{"text_format":"1","workbook":"xlsx","n_sheets":48,"sheets":["Portada","Modelo","ModeloEdicion","LISTAS","Parametros","Estadisticas","Demanda","Parametros Cell Sites","Cell Sites","Parametros Radio 2G","Parametros Radio 3G","RNC","BSC","Parámetros Terrenos","Parametros Backhaul","Parametros TX","MSC","Parámetros Nucleo Red","Vidas utiles","OPEX","Valoración Espectro","Inversión Sistemas","Parametros Energía","Tráfico_calculado","Dimensionado 2G","Costos 2G","Dimensionado 3G","Costos 3G","Dimensionado Cell Sites","Costos Cell Sites","Dimensionado BSC","Costos BSC","Dimensionado RNC","Costos RNC","Dimensionado backhaul","Costos backhaul","Dimensionado Nucleo Red","Costos Nucleo Red","Resumen Dimensionado","Costos Terreno","Costos Energía","Inversiones","anualización_costo","Costo anual","Costo por Componente de Red","Reparto CReD Servicio","Reparto OPEX Servicio","Resultado"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":1,"defined_names":602,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":3,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Portada","index":0,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":false,"merged":[[8,1,10,16]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"MODELO DE TELEFÓNICA MÓVILES PARA LA ESTIMACIÓN DEL CARGO DE INTERCONEXIÓN POR TERMINACIÓN DE LLAMADAS EN REDES MÓVILES"]
[]
[]
[]
[]
[]
[null,"Agosto 2014",null,null,"Revisado y modificado por el OSIPTEL - Febrero 2015"]

{"sheet":"Modelo","index":1,"n_rows":20,"n_cols":17,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nota:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Las celdas de color ",null,null,"contienen datos de entrada ficticios"]
[]
[]
[null,null,null,null,null,{"$f":"\"Cargo Terminación (\"&moneda&\")\"","v":"Cargo Terminación (US$)"},null,{"$f":"Resultado!C9","v":8.6379999999999998E-2}]
[null,null,null,null,null,null,null,null,null,null,null,"VALOR ORIGINAL"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Sin redondear:"]

{"sheet":"ModeloEdicion","index":2,"n_rows":25,"n_cols":13,"rows_kept":25,"cut":false,"hidden":false,"merged":[[24,6,24,10],[8,12,8,16],[10,12,10,16],[12,12,12,16],[10,6,10,10],[18,6,18,10],[20,6,20,10],[22,6,22,10],[14,12,14,16],[6,6,6,10],[8,6,8,10],[14,6,14,10],[16,6,16,10],[12,6,12,10],[6,12,6,16],[24,12,24,16],[16,12,16,16],[18,12,18,16],[20,12,20,16],[22,12,22,16]]}
[]
[null,null,null,null,null,"<-- MODELO"]
[]
[]
[]
[]
[null,null,null,null,null,null,"LISTAS",null,null,null,null,null,"PARÁMETROS TERRENO"]
[]
[null,null,null,null,null,null,"PARÁMETROS GENERALES",null,null,null,null,null,"PARÁMETROS BACKHAUL"]
[]
[null,null,null,null,null,null,"ESTADÍSTICAS",null,null,null,null,null,"PARÁMETROS TX"]
[]
[null,null,null,null,null,null,"DEMANDA",null,null,null,null,null,"LISTADO MSC"]
[]
[null,null,null,null,null,null,"PARÁMETROS CELL SITE",null,null,null,null,null,"PARÁMETROS NÚCLEO"]
[]
[null,null,null,null,null,null,"LISTADO CELL SITE",null,null,null,null,null,"VIDAS ÚTILES"]
[]
[null,null,null,null,null,null,"PARÁMETROS RADIO 2G",null,null,null,null,null,"COSTOS OPERATIVOS"]
[]
[null,null,null,null,null,null,"PARÁMETROS RADIO 3G",null,null,null,null,null,"VALOR ESPECTRO"]
[]
[null,null,null,null,null,null,"LISTADO BSC",null,null,null,null,null,"INVERSIÓN OSS"]
[]
[null,null,null,null,null,null,"LISTADO RNC",null,null,null,null,null,"PARÁMETROS ENERGÍA"]

{"sheet":"LISTAS","index":3,"n_rows":113,"n_cols":8,"rows_kept":113,"cut":false,"hidden":false,"merged":[[45,2,45,7]]}
["<-- EDICIÓN","AUXILIAR"]
[]
["DEPATAMENTOS"]
["ID_DPTO","DPTO"]
[1,"AYACUCHO",{"$f":"A5","v":1}]
[2,"HUANCAVELICA",{"$f":"A6","v":2}]
[3,"HUANUCO",3]
[4,"ICA",4]
[5,"JUNIN",5]
[6,"LIMA",6]
[7,"LORETO",7]
[8,"PASCO",8]
[9,"SAN MARTIN",9]
[10,"UCAYALI",10]
[11,"AMAZONAS",11]
[12,"ANCASH",12]
[13,"CAJAMARCA",13]
[14,"LA LIBERTAD",14]
[15,"LAMBAYEQUE",15]
[16,"PIURA",16]
[17,"TUMBES",17]
[18,"APURIMAC",18]
[19,"AREQUIPA",19]
[20,"CUSCO",20]
[21,"MADRE DE DIOS",21]
[22,"MOQUEGUA",22]
[23,"PUNO",23]
[24,"TACNA",24]
[25,"CALLAO",25]
["idDepartamentos","departamentos"]
[]
["REGIONES"]
["ID_REGION","REGION"]
[1,"LIMA"]
[2,"NORTE"]
[3,"SUR"]
[null,"regiones"]
[]
["BANDAS DE FRECUENCIAS"]
["Banda","ID_BANDA"]
["Banda 850MHz","B850"]
["Banda 1900MHz","B1900"]
["bandasEspectro"]
[]
["TIPOS EMPLAZAMIENTOS"]
["ID_TIPO","TIPO","DESCRIPCIÓN"]
[1,"GF","GreenField. Emplazamiento macro sobre suelo con torre"]
[2,"HTBS","HTBS"]
[3,"RT_V","Rooftop Ventado. Sitio ventado en azotea"]
[4,"RT_M","Rooftop Mimetizado. Sitio en azotea mimetizado mastiles"]
[5,"PI","Picocelda"]
[6,"FE","Femtocelda"]
["idListaTiposEmplazamientos","listaTiposEmplazamiento","descTiposEmplazamiento"]
[]
["TIPOS CELDAS 2G",null,null,"TIPOS CELDAS 3G",null,null,"TIPOS CELDAS EMPLAZAMIENTOS"]
["ID_TIPO","TIPO",null,"ID_TIPO","TIPO",null,"ID_TIPO","TIPO"]
[1,"MACROCELDA",null,1,"MACROCELDA",null,1,"MACROCELDA"]
[2,"PICOCELDA",null,null,"DEFAULT1",null,2,"PICOCELDA"]
[3,"FEMTOCELDA",null,null,"DEFAULT2",null,3,"FEMTOCELDA"]
["idTipoCelda.2G","tipoCelda.2G",null,null,"DEFAULT3"]
[null,null,null,null,"DEFAULT4"]
[null,null,null,"idTipoCelda.3G","tipoCelda.3G",null,null,"tipoCelda.Emplazamiento"]
[]
[]
["TIPO ZONAS"]
["TIPO","DESCRIPCIÓN"]
["LIMA URBANA","Lima entorno urbano"]
["LIMA RURAL","Lima entorno rural"]
["PROVINCIA URBANA","Provincias entorno urbano"]
["PROVINCIA RURAL","Provincias entorno rural"]
["DEFAULT"]
["DEFAULT"]
["TiposEntorno"]
[]
["SERVICIO PORTADORES 3G"]
["ID_SERVICIO","SERVICIO"]
["CS12","Servicio de voz"]
["R99_UL","Combinación de servicios de datos R99( Enlace ascendente)"]
["R99_DL","Combinación de servicios de datos R99 (Enlace descendente)"]
["HSUPA","Datos HSPA (enlace ascendente) "]
["HSDPA","Datos HSPA (enlace descendente)"]
["idSevicios.3G"]
["idServiciosDatos.3G"]
[]
["FABRICANTES 2G",null,null,"FABRICANTES 3G"]
["ID_FABRICANTE","FABRICANTE",null,"ID_FABRICANTE","FABRICANTE"]
[1,"DEFAULT",null,1,"DEFAULT"]
[2,"DEFAULT",null,2,"DEFAULT"]
[3,"DEFAULT",null,3,"DEFAULT"]
[4,"DEFAULT",null,4,"DEFAULT1"]
[5,"DEFAULT",null,5,"DEFAULT2"]
[null,"fabricantes.2G",null,null,"fabricantes.3G"]
[]
["TITULARIDAD"]
["ID_TITULARIDAD","TITULARIDAD"]
["TM","Propiedad TM"]
["TERCERO","Propiedad Tercero"]
["D","Default"]
["titularidad"]
[]
["CRITERIOS ASIGNACIÓN COSTOS"]
["ID_CRITERIO","CRITERIO"]
["DIRECTO","Directo a Servicio"]
["INGRESOS","Ingresos por servicio"]
["USO_RADIO","Red de acceso radio"]
["USO_LLAMADAS","Llamadas por servicio"]
["USO_TRAFICO","Tráfico por servicio"]
["USO_SEÑA","Señalización por servicio"]
["USO_PLA","Plataforma"]
["USO_ESPACIO","Espacio Emplazamientos y salas de conmutación"]
["USO_ENERGIA","Energía Emplazamientos y salas de conmutación"]
["OVERHEAD","Considerado en porcentaje de overhead. Excluir costos que usan este criterio en cálculos parciales"]
["idCriterios"]

{"sheet":"Parametros","index":4,"n_rows":51,"n_cols":13,"rows_kept":51,"cut":false,"hidden":false,"merged":[[46,5,46,7],[55,5,55,7],[9,5,9,6]]}
["<-- EDICIÓN","PARÁMETROS"]
[]
["Parámetros de costos"]
[]
[null,"Moneda","US$","moneda",null,null,null,null,null,null,"UNIDADES","VALOR"]
[null,"Tipo de Cambio",2.7224166666666698,"tipoC",null,null,null,null,null,"WACC","US$",0.08,"WACC.US"]
[null,"Mark-up Planificación",0.1,"markupPlanificacion",null,null,null,null,null,"WACC","S/.",0.08,"WACC.S"]
[null,"Overhead",0.05,"overhead"]
[null,"WACC",{"$f":"INDEX(L6:L7,MATCH(moneda,K6:K7,0))","v":0.08},"WACC"]
[]
[]
[]
["Parámetros de Tráfico"]
[]
[null,"Perfil de tráfico"]
[]
[null,"Relación HC/Mensual Voz",4.0000000000000001E-3]
[null,"Relación HC/Mensual Datos",5.0000000000000001E-3]
[null,"Relación HC/Mensual Mensajes",6.0000000000000001E-3]
[]
[null,"Distribución de tráfico"]
[]
[null,"Utilizar Distribución nacional","SI","usaDistribucin2G3G"]
[]
[null,"% Trafico Voz 2G",0.89]
[null,"% Tráfico Datos 2G",0.13]
[null,"% Tráfico Mensajes 2G",0.73]
[]
[null,"Distribución de tráfico por region"]
[]
[null,"Utilizar Distribución","NO","usaDistribucionRegion"]
[]
[null,"REGIÓN","VOZ","DATOS","MENSAJES"]
[null,{"$f":"regiones","v":"LIMA"},0.8,0.3,0.8]
[null,"NORTE",0.2,0.5,0.1]
[null,"SUR",0.3,0.2,0.1]
[null,{"$error":"#N/A"}]
[null,{"$error":"#N/A"}]
[null,{"$error":"#N/A"}]
[]
[null,"Otros Parámetros"]
[]
[null,"Capacidad promedio usada por SMS (Kbytes)",null,null,null,0.15]
[]
[null,"Capacidad promedio usada por MMS (Kbytes)",null,null,null,42.34]
[]
[null,null,null,null,null,"Tipo de llamadas"]
[null,null,null,null,null,"Salientes","Entrantes","On-net","TUP","FIJA"]
[null,"Duración media de la llamada (minutos)",null,null,null,1.317223964149284,1.317223964149284,1.5282767696017594,2.1009588151071084,1.4959945149654312]
[]
[null,"MSU/llamada",null,null,null,6]

{"sheet":"Estadisticas","index":5,"n_rows":103,"n_cols":6,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
["<-- EDICIÓN","RESULTADO"]
[]
[null,"2G"]
[]
[null,"Porcentaje Establecimiento",0]
[null,"Porcentaje Tráfico Voz",{"$f":"(1-C$5)*C10","v":0.9}]
[null,"Porcentaje tráfico Datos",{"$f":"(1-C$5)*C11","v":0.1}]
[]
[]
[null,"Tráfico Voz",0.9]
[null,"Tráfico Datos",0.1]
[]
[]
[null,"3G"]
[]
[null,"Porcentaje Establecimiento",0]
[null,"Porcentaje Tráfico Voz",{"$f":"(1-C$5)*C21","v":0.5}]
[null,"Porcentaje tráfico Datos",{"$f":"(1-C$5)*C22","v":0.5}]
[]
[]
[null,"Tráfico Voz",0.5]
[null,"Tráfico Datos",0.5]
[]
[]
[null,"TOTAL"]
[]
[null,"Porcentaje Establecimiento",0.1]
[null,"Porcentaje Tráfico Voz",0.6]
[null,"Porcentaje tráfico Datos",0.3]
[]
[null,"DE USO"]
[]
[null,"COD_ESTADISTICA","DESCRIPCIÓN_ESTADÍSTICA","VALOR"]
[null,"E1","%Trafico Entrante  termina en buzon de voz",0]
[null,"E6","%Trafico On-net  termina en buzón de voz",0]
[null,"E8","%Llamadas Entrante LDI que utilizan 1 central",0]
[null,"E9","%Llamadas Entrante LDI que utilizan 2 centrales",1]
[null,"E10","%Llamadas Entrante LDN Fijo que utilizan 1 central",0]
[null,"E11","%Llamadas Entrante LDN Fijo que utilizan 2 centrales",1]
[null,"E12","%Llamadas Entrante LDN Móvil que utilizan 1 central",0]
[null,"E13","%Llamadas Entrante LDN Móvil que utilizan 2 centrales",1]
[null,"E14","%Llamadas Entrante Local Fijo que utilizan 1 central",0]
[null,"E15","%Llamadas Entrante Local Fijo que utilizan 2 centrales",1]
[null,"E16","%Llamadas Entrante Local Móvil que utilizan 1 central",0]
[null,"E17","%Llamadas Entrante Local Móvil que utilizan 2 centrales",1]
[null,"E18","%Llamadas On-net LDN Móvil que utilizan 1 central",0]
[null,"E19","%Llamadas On-net LDN  Móvil que utilizan 2 centrales",1]
[null,"E18","%Llamadas On-net Local Móvil que utilizan 1 central",0]
[null,"E19","%Llamadas On-net Local  Móvil que utilizan 2 centrales",1]
[null,"E20","%Llamadas Saliente LDI que utilizan 1 central",1]
[null,"E21","%Llamadas Saliente LDI que utilizan 2 centrales",0]
[null,"E22","%Llamadas Saliente LDN Fijo que utilizan 1 central",1]
[null,"E23","%Llamadas Saliente LDN Fijo que utilizan 2 centrales",0]
[null,"E24","%Llamadas Saliente LDN Móvil que utilizan 1 central",1]
[null,"E25","%Llamadas Saliente LDN Móvil que utilizan 2 centrales",0]
[null,"E26","%Llamadas Saliente Local Fijo que utilizan 1 central",1]
[null,"E27","%Llamadas Saliente Local Fijo que utilizan 2 centrales",0]
[null,"E28","%Llamadas Saliente Local Móvil que utilizan 1 central",1]
[null,"E29","%Llamadas Saliente Local Móvil que utilizan 2 centrales",0]
[null,"E30","Porcentaje de carga del procesador de MSC/Server Entrante LDI",1]
[null,"E31","Porcentaje de carga del procesador de MSC/Server Entrante LDN",1]
[null,"E33","Porcentaje de carga del procesador de MSC/Server  Entrante Local",1]
[null,"E35","Porcentaje de carga del procesador de MSC/Server  On-net LDN ",1]
[null,"E36","Porcentaje de carga del procesador de MSC/Server On-net Local",1]
[null,"E37","Porcentaje de carga del procesador de MSC/Server Saliente LDI",1]
[null,"E38","Porcentaje de carga del procesador de MSC/Server Saliente LDN",1]
[null,"E40","Porcentaje de carga del procesador de MSC/Server  Saliente Local",1]
[null,"E42","Porcentaje de carga del procesador de un MSC/Server para los SMS entrantes",1]
[null,"E43","Porcentaje de carga del procesador de un MSC/Server para los SMS salientes",1]
[null,"E44","Porcentaje de carga del procesador de un MSC/Server para los SMS onnet",1]
[null,"E46","Porcentaje de carga del procesador de HLR Entrante LDI",1]
[null,"E47","Porcentaje de carga del procesador de HLR Entrante LDN",1]
[null,"E49","Porcentaje de carga del procesador de HLR  Entrante Local",1]
[null,"E51","Porcentaje de carga del procesador de HLR  On-net LDN ",1]
[null,"E52","Porcentaje de carga del procesador de HLR On-net Local",1]
[null,"E53","Porcentaje de carga del procesador de un HLR para los SMS entrantes",1]
[null,"E54","Porcentaje de carga del procesador de un HLR para los SMS onnet",1]
[null,"E56","Porcentaje de carga del procesador de PTS Entrante LDI",1]
[null,"E57","Porcentaje de carga del procesador de PTS Entrante LDN",1]
[null,"E59","Porcentaje de carga del procesador de PTS  Entrante Local",1]
[null,"E61","Porcentaje de carga del procesador de PTS  On-net LDN ",1]
[null,"E62","Porcentaje de carga del procesador de PTS On-net Local",1]
[null,"E63","Porcentaje de carga del procesador de PTS Saliente LDI",1]
[null,"E64","Porcentaje de carga del procesador de PTS Saliente LDN",1]
[null,"E66","Porcentaje de carga del procesador de PTS  Saliente Local",1]
[null,"E68","Porcentaje de carga del procesador de un PTS para los SMS entrantes",1]
[null,"E69","Porcentaje de carga del procesador de un PTS para los SMS salientes",1]
[null,"E70","Porcentaje de carga del procesador de un PTS para los SMS onnet",1]
[null,"E71","Porcentaje de carga del procesador de un PTS para la red inteligente",1]
[null,"E76","Porcentaje de minutos de voz de terminales B1 destinados a un usuario de Movistar.",1]
[null,"E77","Porcentaje de llamadas de voz de terminales B1 destinados a un usuario de Movistar.",1]
[null,"E78","% de llamadas no completadas"]
[]
[null,"ESPACIO"]
[]
[null,null,"UNIDADES ENERGÍA","UNIDADES ESPACIO","%ESPACIO","%CONSUMO"]
[null,"LOCALES ACCESO RADIO",{"$f":"D97","v":210168},{"$f":"SUM('Costos Terreno'!R7:R13)","v":210168},{"$f":"IF(SUM(D97:D98)=0,0,D97/SUM(D97:D98))","v":0.99573597134572744},{"$f":"IF(SUM(C97:C98)=0,0,C97/SUM(C97:C98))","v":0.99573597134572744}]
[null,"LOCALES NÚCLEO",{"$f":"D98","v":900},{"$f":"MAX(SUM('Dimensionado BSC'!G7:G9),SUM('Dimensionado RNC'!G7:G9),(IF('Parámetros Nucleo Red'!C5=\"SI\",SUM('Dimensionado Nucleo Red'!G9:G11)+SUM('Dimensionado Nucleo Red'!G17:G19),'Dimensionado Nucleo Red'!G12+'Dimensionado Nucleo Red'!G20)+'Dimensionado Nucleo Red'!G183+'Dimensionado Nucleo Red'!G184+'Dimensionado Nucleo Red'!G185+'Dimensionado Nucleo Red'!G186))*'Parámetros Terrenos'!C21","v":900},{"$f":"1-E97","v":4.2640286542725558E-3},{"$f":"1-F97","v":4.2640286542725558E-3}]
[]
[null,"TRÁFICO"]
[]
[null,"Tráfico on-net",{"$f":"SUM(Tráfico_calculado!B9:B10)+Tráfico_calculado!B24","v":500045863},{"$f":"IF(SUM($C$102:$C$103)=0,0,C102/SUM($C$102:$C$103))","v":0.85040965484386677}]
[null,"Tráfico off-net",{"$f":"SUM(Tráfico_calculado!B4:B8)+SUM(Tráfico_calculado!B11:B15)","v":87960000},{"$f":"IF(SUM($C$102:$C$103)=0,0,C103/SUM($C$102:$C$103))","v":0.14959034515613326}]

{"sheet":"Demanda","index":6,"n_rows":262,"n_cols":7,"rows_kept":262,"cut":false,"hidden":false,"merged":[]}
["<-- EDICIÓN","SERVICIOS"]
[]
["Clientes"]
[]
["Tráfico"]
[]
["Líneas móviles",16571403]
["LINEAS FIJAS",320454]
["LINEAS TUPS",8198]
["LINEAS INTERNET BANDA ANCHA MOVIL (USB y Tablets)",576299]
["LINEAS REVENTA",141617]
["Líneas móviles que hacen uso de plataforma prepago movil",14850177]
["Líneas que hacen uso de plataforma de pago corporativo",491615.34]
[]
["SERVICIO","MINUTOS MENSUALES","COMUNICACIONES MENSUALES","MB MENSUALES","INGRESOS (miles de soles)","Minutos anuales facturados\n(Res 050)","Minutos anuales cursados\n(Res 050)"]
["Entrante LDI ",1000000,500000,0,0,15685420,6666666666]
["Entrante LDN Fijo",0,0,0,0,0,0]
["Entrante  LDN Móvil",0,0,0,0,0,0]
["Entrante  Local Fijo",25000000,45000000,0,0,546556444,55555555]
["Entrante  Local Móvil",60000000,63000000,0,15000,444444444,66666666]
["On-net  LDN",0,0,0,0,0,0]
["On-net  Local",500000000,1253000,0,156000,4444444444,4513573]
["Saliente  LDI ",1500000,561256,0,8500,66666666,7852252222]
["Saliente  LDN Fijo",0,0,0,0,0,0]
["Saliente  LDN Móvil",0,0,0,0,0,0]
["Saliente Local Fijo",10000,123456789,0,230144,8888888,5544444]
["Saliente  Local Móvil",450000,450220,0,58222,9999999,8784545655]
["Entrante SMS",0,7484,0,0,0,0]
["Entrante MMS",0,0,0,0,0,0]
["Saliente SMS",0,0,0,230000,0,0]
["Saliente MMS",0,0,0,1111,0,0]
["On-net SMS",0,15482,0,0,0,0]
["On-net MMS",0,1558888,10000,0,0,0]
["Servicios de datos",0,0,0,0,0,0]
["Banda Ancha Móvil",0,2000000,5488522,5600,0,0]
["Telefonía FIJA",45863,544555555,0,4000,222222222,999999999]
["TELEFONIA TUP",250065,5894111,null,156000,null,11111111]
["REVENTA",null,15545765,7895445,30000000]
["Total cursado",{"$f":"12*SUM(B16:B37)","v":7059071136}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"LINEAS DE ABONADOS"]
[null,null,"archivo","DEMANDA 2013.xlsx"]
[null,null,"hoja","RESUMEN LINEAS"]
[null,null,"LINEAS"]
[null,null,"Líneas móviles",16571403]
[null,null,"Líneas móviles prepago",12304748]
[null,null,"Líneas móviles control",2545429]
[null,null,"Líneas móviles postpago",1721226]
[null,null,"LINEAS FIJAS",320454]
[null,null,"LINEAS TUPS",8198]
[null,null,"LINEAS INTERNET",1396923]
[null,null,"LINEAS PARA REVENTA",141617]
[null,null,"Lineas que hacen uso de plataforma de pago movil",16247100]
[null,null,"lineas moviles prepago",12304748]
[null,null,"lineas moviles control",2545429]
[null,null,"lineas internet banda ancha movil",1396923]
[null,null,"Lineas que hacen uso de plataforma de pago fija (prepago corporativo)",470269]
[null,null,"lineas fijas",320454]
[null,null,"lineas tups",8198]
[null,null,"lineas para reventa",141617]
[]
[]
[]
[]
[null,null,"TRAFICO TELEFONIA MOVIL"]
[null,null,"archivo","DEMANDA 2013.xlsx"]
[null,null,"hoja","trafico MOVIL res050"]
[null,null,"RESUMEN RESUMEN"]
[]
[null,null,"ENTRANTE"]
[null,null,"A","Tráfico Entrante LDI",196044582.46780002]
[null,null,null,"Tráfico Entrante LDN",0]
[null,null,null,"Tráfico Entrante Local",2396588879.3622994]
[null,null,null,"Tráfico Entrante Local Fijo-Móvil",885555943.47169983]
[null,null,"a.local","Desde fijo",352097678.43089998]
[null,null,"a.local","Desde público",533458265.04079986]
[null,null,null,"Tráfico Entrante Local Móvil-Móvil",1511032935.8906002]
[null,null,"a.local","Desde móvil",1511032935.8906002]
[null,null,"B","Consumo Controlado",419698054.40529996]
[null,null,null,"Post-pago",459094787.07490003]
[null,null,null,"Pre-pago",1517796037.8820996]
[null,null,null,"Total",2396588879.3622999]
[]
[null,null,"SALIENTE"]
[null,null,"A FACTURADO","Tráfico Originado LDI",39631419.80330734]
[null,null,null,"Tráfico Originado LDN",0]
[null,null,null,"Tráfico Originado Local",20515276505.533997]
[null,null,"A.Local","A fijo",852214313.06050789]
[null,null,null,"A móvil off-net",1415095978.1573398]
[null,null,null,"A móvil on-net",18247966214.316147]
[null,null,null,"Total Local",20515276505.533997]
[]
[null,null,"B FACTURADO","Consumo Controlado",4947249451.687294]
[null,null,null,"Post-pago",10065315021.686701]
[null,null,null,"Pre-pago",5502712032.1600008]
[null,null,null,"Total",20515276505.533997]
[]
[null,null,"C CURSADO"]
[null,null,null,"Consumo Controlado",4897157938.7666626]
[null,null,null,"Post-pago",10269018050.016665]
[null,null,null,"Pre-pago",5530707803.9399996]
[null,null,null,"Total",20696883792.723328]
[]
[null,null,null,"FACTOR CURSADO/FACTURADO",1.0088522953682999]
[]
[]
[]
[]
[null,null,"TRAFICO TELEFONIA FIJA"]
[null,null,"archivo","DEMANDA 2013.xlsx"]
[null,null,"hoja","trafico FIJO res 050"]
[null,null,"TRAFICO FIJO"]
[null,null,null,"SALIENTE facturado","SALIENTE cursado"]
[null,null,"trafico fijo",211853593,253335345]
[]
[null,null,"TRAFICO FIJO LOCAL FACTURADO DE REPOTE WEB O50"]
[null,null,"TRAFICO CURSADO DE RES050 LOCAL E INTEROPERABILIDAD"]
[null,null,"DISTRIBUCION DE TRAFICO SEGÚN TRAFICOS LOCAL CURSADOS Y ENTRANTES RES050"]
[]
[null,null,"DEPARTAMENTO","% TRAFICO SALIENTE","% TRAFICO ENTRANTE"]
[null,null,"Amazonas",3.618264110920524E-3,3.7850777981651831E-4]
[null,null,"Ancash",2.8109195379695601E-2,1.8833067349978371E-2]
[null,null,"Apurímac",2.1617179416564664E-3,7.7543245773281037E-4]
[null,null,"Arequipa",6.44557121749188E-2,4.2392759154087856E-2]
[null,null,"Ayacucho",3.128514990590912E-3,1.2469207505572365E-3]
[null,null,"Cajamarca",4.5563691845002495E-3,2.2157510581677477E-3]
[null,null,"Callao",4.4151400255040503E-2,0]
[null,null,"Cuzco",1.4330275948266937E-2,7.179895767723838E-3]
[null,null,"Huancavelica",3.7768616857749475E-4,1.1137529372626904E-4]
[null,null,"Huánuco",5.1380568711432593E-3,2.2609241546845357E-3]
[null,null,"Ica",3.5313411177897415E-2,2.1438520318457815E-2]
[null,null,"Junín",3.0783560263443883E-2,1.6076330023342508E-2]
[null,null,"La Libertad",6.7298778768942261E-2,5.3848221468166833E-2]
[null,null,"Lambayeque",4.03681572502992E-2,2.5113060927795749E-2]
[null,null,"Lima (3/)",0.49884838344095295,0.70377641042305994]
[null,null,"Loreto",7.8462855187633754E-2,5.9214199959426207E-2]
[null,null,"Madre de Dios",1.3938007321732579E-3,3.7286671763698794E-4]
[null,null,"Moquegua",2.3089084787101012E-3,9.9018615809691674E-4]
[null,null,"Pasco",2.3419680850182757E-3,4.9946527226726444E-4]
[null,null,"Piura",2.9806892612238709E-2,2.376554396660327E-2]
[null,null,"Puno",5.0299559988388563E-3,2.1125538287809975E-3]
[null,null,"San Martín",1.7041447067547476E-2,7.9277294541267133E-3]
[null,null,"Tacna",4.018886988099369E-3,1.8057690808335005E-3]
[null,null,"Tumbes",1.9621114107455204E-3,8.1278957585041419E-4]
[null,null,"Ucayali",1.4993689512148366E-2,6.8517190590795E-3]
[]
[]
[]
[]
[]
[null,null,"DEMANDA MENSAJES SMS Y MMS"]
[null,null,"archivo","DEMANDA 2013.xlsx"]
[null,null,"hoja","MENSAJES RES 050"]
[null,null,"RESUMEN MENSAJES MMS Y SMS"]
[null,null,null,"cantidad"]
[null,null,"resumen","entrante","saliente"]
[null,null,"mms",0,6839308]
[null,null,"sms",1259508523.5454545,6038229400]
[]
[null,null,"sms entrante afecto a cargo"]
[null,null,"cantidad",48153588]
[null,null,"cargo usd",1.7000000000000001E-2]
[]
[null,null,"TAMAÑO PROMEDIO MMS (KB)",42.343815940021997]
[]
[]
[]
[]
[null,null,"TRAFICO TUP"]
[null,null,"DEPARTAMENTO","%"]
[null,null,"Amazonas",1.6872174548054192E-3]
[null,null,"Ancash",7.3788492683073345E-3]
[null,null,"Apurímac",7.2048537151478869E-3]
[null,null,"Arequipa",7.3107335050122011E-3]
[null,null,"Ayacucho",5.002241448924946E-3]
[null,null,"Cajamarca",9.7509960178053905E-3]
[null,null,"Callao",5.8446702151124935E-2]
[null,null,"Cuzco",5.3682770067730267E-4]
[null,null,"Huancavelica",3.533768522827197E-3]
[null,null,"Huánuco",4.953203920143266E-3]
[null,null,"Ica",5.1955285777996948E-3]
[null,null,"Junín",5.5965931148400504E-2]
[null,null,"La Libertad",2.4155250078244032E-2]
[null,null,"Lambayeque",1.500609749237928E-3]
[null,null,"Lima (3/)",0.59406346565598589]
[null,null,"Loreto",4.6850376509524394E-2]
[null,null,"Madre de Dios",2.5709162204919107E-3]
[null,null,"Moquegua",2.4119408097872983E-5]
[null,null,"Pasco",6.1795075852624773E-3]
[null,null,"Piura",6.061940121531462E-3]
[null,null,"Puno",1.6227614149666887E-3]
[null,null,"San Martín",5.000178162949661E-2]
[null,null,"Tacna",3.4768242003671334E-3]
[null,null,"Tumbes",6.1077182708404549E-3]
[null,null,"Ucayali",9.041787572497692E-2]
[]
[]
[null,null,"FACTOR CURSADO/FACTURADO",1.0088522953682999]
[]
[null,null,"Tráfico cursado"]
[null,null,"Tráfico  local"]
[null,null,"        TUP  -  Abonado  Urbano",1938230.3242610779]
[null,null,"        TUP  -  Fijo  Resto  (2/)",30493.569479802234]
[null,null,"        TUP  -  Móvil",15953773.971641827]
[null,null,"Tráfico  LDN  (3/)",0]
[null,null,"        TUP  -  Abonado  Urbano",2449790.5507748793]
[null,null,"        TUP  -  Fijo  Resto  (2/)",214143.87105998496]
[null,null,"Tráfico  LDI  (3/)",3633425.6185257165]
[null,null,"TOTAL",24219857.90574329]
[]
[]
[]
[null,null,"DEMANDA PARA REVENTA DE LINEAS"]
[null,null,"RESUMEN"]
[null,null,"VENTA DE LINEAS PARA REVENTA"]
[null,null,"LINEAS A DICIEMBRE 2013",141617]
[null,null,"INGRESOS ANUALES (TRIMESTRE 4 X 4)",35510532.522594281]
[null,null,"VELOCIDAD PROMEDIO DATOS MBPS",0.7]
[null,null,"EL SERVICIO ES DE INTERNET MAYORISTA"]
[null,null,"LA VELOCIDAD MEDIA SE ASUME IGUAL A LA REPORTADA EN MEGAPROCESO ANTES DEL INICIO"]
[null,null,"SE DESCARTA LA REVENTA DE LINEAS FIJAS INALAMBRICAS REPORTADAS POR TDP (2118). MUY POCAS LINEAS Y NO HAY INFORMACION DE TRAFICO. EL TRAFICO ACUMULADO ES DESPRECIABLE EN COMPARACION A LA MOVIL"]
[]
[]
[null,null,"HOJA lineas internet res050"]
[]
[null,null,"CARACTERIZACION LINEAS INTERNET"]
[null,null,"COMUNICACIONES MENSUALES / LINEA",7.2553841550321669]
[null,null,"MB MENSUALES / LINEA",366.95256503901794]
[null,null,"MB DIARIOS / LINEA",12.231752167967265]
[null,null,"VELOCIDAD NOMINAL PROMEDIO MBPS",2.5533844743053127]

{"sheet":"Parametros Cell Sites","index":7,"n_rows":116,"n_cols":16,"rows_kept":116,"cut":false,"hidden":false,"merged":[[31,2,31,5]]}
["<-- EDICIÓN","PARÁMETROS CELL SITES"]
[]
["Tipos de Cell sites"]
[]
[null,"ID_TIPO","DESCRIPCIÓN"]
[null,{"$f":"listaTiposEmplazamiento","v":"GF"},{"$f":"descTiposEmplazamiento","v":"GreenField. Emplazamiento macro sobre suelo con torre"}]
[null,"HTBS","HTBS"]
[null,"RT_V","Rooftop Ventado. Sitio ventado en azotea"]
[null,"RT_M","Rooftop Mimetizado. Sitio en azotea mimetizado mastiles"]
[null,"PI","Picocelda"]
[null,"FE","Femtocelda"]
[null,"tiposEmplazamientos"]
[]
["Costos de Cell sites"]
[]
[null,"ID_TIPO","TORRE","OBRA ASOCIADA","ENERGÍA","SPAT","CERRAMIENTO","ADAPTACIÓN DEL SITIO PARA COUBICACIÓN","ENERGÍA PARA COUBICACIÓN","UNIDADES","TOTAL INFRA","TOTAL ENERGÍA",{"$f":"\"TOTAL INFRA (\"&moneda&\")\"","v":"TOTAL INFRA (US$)"},{"$f":"\"TOTAL ENERGÍA (\"&moneda&\")\"","v":"TOTAL ENERGÍA (US$)"},{"$f":"\"ADAPTACIÓN DEL SITIO PARA COUBICACIÓN (\"&moneda&\")\"","v":"ADAPTACIÓN DEL SITIO PARA COUBICACIÓN (US$)"},{"$f":"\"ENERGÍA PARA COUBICACIÓN (\"&moneda&\")\"","v":"ENERGÍA PARA COUBICACIÓN (US$)"}]
[null,{"$f":"B6:B11","v":"GF"},51072.845000000001,17779.759999999998,10365.075000000001,2438.0749999999998,17782.764999999999,13534.23,0,"US$",{"$f":"SUM(C17:D17,F17:G17)","v":89073.444999999992},{"$f":"E17","v":10365.075000000001},{"$f":"IF(moneda=J17,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*K17","v":89073.444999999992},{"$f":"IF(moneda=J17,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*L17","v":10365.075000000001},{"$f":"IF(moneda=J17,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*H17","v":13534.23},{"$f":"IF(moneda=J17,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*I17","v":0}]
[null,"HTBS",0,0,0,0,0,0,0,"US$",0,0,0,0,0,0]
[null,"RT_V",7481.01,19778.830000000002,11834.57,1847.39,6281.34,13534.23,0,"US$",35388.570000000007,11834.57,35388.570000000007,11834.57,13534.23,0]
[null,"RT_M",12621.59,9493.68,11582.26,1866.72,18103,13534.23,0,"US$",42084.990000000005,11582.26,42084.990000000005,11582.26,13534.23,0]
[null,"PI",817.91,3708.29,786.53,493.98,0,0,0,"US$",5020.18,786.53,5020.18,786.53,0,0]
[null,"FE",0,0,0,0,0,0,0,"US$",0,0,0,0,0,0]
[]
[]
["Distribución de Cell sites"]
[]
[null,"Utilizar Distribución","SI","usaDistribucionEmplazamientos"]
[]
[]
[null,"Distribución Tipo Cell sites"]
[]
[null,null,"MACROCELDAS",null,null,null,"PICOCELDAS","FEMTOCELDAS"]
[null,"DPTO",{"$f":"TRANSPOSE(B6:B11)","v":"GF"},"HTBS","RT_V","RT_M","PI","FE"]
[null,{"$f":"departamentos","v":"AYACUCHO"},0.5,0.1,0.8,0,0.5,0.5]
[null,"HUANCAVELICA",0.5,0.1,0.8,0,0.5,0.5]
[null,"HUANUCO",0.5,0.1,0.8,0,0.5,0.5]
[null,"ICA",0.5,0.1,0.8,0,0.5,0.5]
[null,"JUNIN",0.5,0.1,0.8,0,0.5,0.5]
[null,"LIMA",0.5,0.1,0.8,0,0.5,0.5]
[null,"LORETO",0.5,0.1,0.8,0,0.5,0.5]
[null,"PASCO",0.5,0.1,0.8,0,0.5,0.5]
[null,"SAN MARTIN",0.5,0.1,0.8,0,0.5,0.5]
[null,"UCAYALI",0.5,0.1,0.8,0,0.5,0.5]
[null,"AMAZONAS",0.5,0.1,0.8,0,0.5,0.5]
[null,"ANCASH",0.5,0.1,0.8,0,0.5,0.5]
[null,"CAJAMARCA",0.5,0.1,0.8,0,0.5,0.5]
[null,"LA LIBERTAD",0.5,0.1,0.8,0,0.5,0.5]
[null,"LAMBAYEQUE",0.5,0.1,0.8,0,0.5,0.5]
[null,"PIURA",0.5,0.1,0.8,0,0.5,0.5]
[null,"TUMBES",0.5,0.1,0.8,0,0.5,0.5]
[null,"APURIMAC",0.5,0.1,0.8,0,0.5,0.5]
[null,"AREQUIPA",0.5,0.1,0.8,0,0.5,0.5]
[null,"CUSCO",0.5,0.1,0.8,0,0.5,0.5]
[null,"MADRE DE DIOS",0.5,0.1,0.8,0,0.5,0.5]
[null,"MOQUEGUA",0.5,0.1,0.8,0,0.5,0.5]
[null,"PUNO",0.5,0.1,0.8,0,0.5,0.5]
[null,"TACNA",0.5,0.1,0.8,0,0.5,0.5]
[null,"CALLAO",0.5,0.1,0.8,0,0.5,0.5]
[]
[null,"Distribución por propiedad"]
[]
[null,"DPTO",{"$f":"TRANSPOSE(tipoCelda.Emplazamiento)","v":"MACROCELDA"},"PICOCELDA","FEMTOCELDA"]
[null,{"$f":"departamentos","v":"AYACUCHO"},0.01,0.1,0.1]
[null,"HUANCAVELICA",0.01,0.1,0.1]
[null,"HUANUCO",0.01,0.1,0.1]
[null,"ICA",0.01,0.1,0.1]
[null,"JUNIN",0.01,0.1,0.1]
[null,"LIMA",0.01,0.1,0.1]
[null,"LORETO",0.01,0.1,0.1]
[null,"PASCO",0.01,0.1,0.1]
[null,"SAN MARTIN",0.01,0.1,0.1]
[null,"UCAYALI",0.01,0.1,0.1]
[null,"AMAZONAS",0.01,0.1,0.1]
[null,"ANCASH",0.01,0.1,0.1]
[null,"CAJAMARCA",0.01,0.1,0.1]
[null,"LA LIBERTAD",0.01,0.1,0.1]
[null,"LAMBAYEQUE",0.01,0.1,0.1]
[null,"PIURA",0.01,0.1,0.1]
[null,"TUMBES",0.01,0.1,0.1]
[null,"APURIMAC",0.01,0.1,0.1]
[null,"AREQUIPA",0.01,0.1,0.1]
[null,"CUSCO",0.01,0.1,0.1]
[null,"MADRE DE DIOS",0.01,0.1,0.1]
[null,"MOQUEGUA",0.01,0.1,0.1]
[null,"PUNO",0.01,0.1,0.1]
[null,"TACNA",0.01,0.1,0.1]
[null,"CALLAO",0.01,0.1,0.1]
[]
[null,"Distribución por propiedad LOCAL"]
[]
[null,"DPTO","GF","RT_V","RT_M","PI","FE"]
[null,{"$f":"departamentos","v":"AYACUCHO"},0.5,0.5,0.1,0.1,0.1]
[null,"HUANCAVELICA",0.5,0.5,0.1,0.1,0.1]
[null,"HUANUCO",0.5,0.5,0.1,0.1,0.1]
[null,"ICA",0.5,0.5,0.1,0.1,0.1]
[null,"JUNIN",0.5,0.5,0.1,0.1,0.1]
[null,"LIMA",0.5,0.5,0.1,0.1,0.1]
[null,"LORETO",0.5,0.5,0.1,0.1,0.1]
[null,"PASCO",0.5,0.5,0.1,0.1,0.1]
[null,"SAN MARTIN",0.5,0.5,0.1,0.1,0.1]
[null,"UCAYALI",0.5,0.5,0.1,0.1,0.1]
[null,"AMAZONAS",0.5,0.5,0.1,0.1,0.1]
[null,"ANCASH",0.5,0.5,0.1,0.1,0.1]
[null,"CAJAMARCA",0.5,0.5,0.1,0.1,0.1]
[null,"LA LIBERTAD",0.5,0.5,0.1,0.1,0.1]
[null,"LAMBAYEQUE",0.5,0.5,0.1,0.1,0.1]
[null,"PIURA",0.5,0.5,0.1,0.1,0.1]
[null,"TUMBES",0.5,0.5,0.1,0.1,0.1]
[null,"APURIMAC",0.5,0.5,0.1,0.1,0.1]
[null,"AREQUIPA",0.5,0.5,0.1,0.1,0.1]
[null,"CUSCO",0.5,0.5,0.1,0.1,0.1]
[null,"MADRE DE DIOS",0.5,0.5,0.1,0.1,0.1]
[null,"MOQUEGUA",0.5,0.5,0.1,0.1,0.1]
[null,"PUNO",0.5,0.5,0.1,0.1,0.1]
[null,"TACNA",0.5,0.5,0.1,0.1,0.1]
[null,"CALLAO",0.5,0.5,0.1,0.1,0.1]

{"sheet":"Cell Sites","index":8,"n_rows":3536,"n_cols":47,"rows_kept":562,"cut":true,"hidden":false,"merged":[[2,7,2,8],[2,9,2,10],[2,11,2,12],[2,25,2,32],[2,33,2,39]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["<-- EDICIÓN","LISTADO DE EMPLAZAMIENTOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ5:AJ3535)","v":3336},{"$f":"SUMIF(AK5:AK3535,\">0\")/COUNTIF(AK5:AK3535,\">0\")","v":0.85038211417867871},{"$f":"SUMIF(AL5:AL3535,\">0\")/COUNTIF(AL5:AL3535,\">0\")","v":0.13958412413105792},{"$f":"SUMIF(AM5:AM3535,\">0\")/COUNTIF(AM5:AM3535,\">0\")","v":{"$error":"#DIV/0!"}},{"$f":"SUMIF(AN5:AN3535,\">0\")/COUNTIF(AN5:AN3535,\">0\")","v":1.0033761690264063E-2}]
[null,null,null,null,null,null,null,"GRADOS",null,"MUNUTOS",null,"SEGUNDOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"2G",null,null,null,null,null,null,null,"3G"]
["ID_CELL_SITE","TIPO_ZONA","LIMA / PROVINCIA","REGIÓN","DPTO","PROVINCIA","DISTRITO","LON.","LAT.","LON.","LAT.","LON.","LAT.","ID_CELL","ID_LOCAL","INFRA","TITULARIDAD","TIPO","TIPO TRANSMISION","TRÁFICO VOZ","TRÁFICO DATOS","TRÁFICO VOZ 2G","TRÁFICO DATOS 2G","TRÁFICO VOZ 3G","TRÁFICO DATOS 3G","CONTROLADOR 2G","FABRICANTE","SECTORES 850","TRAFICO VOZ HC 850 (Erlang)","TRAFICO DATOS HC 850 (Mbits)","SECTORES 1900","TRAFICO VOZ HC 1900 (Erlang)","TRAFICO DATOS HC 1900 (Mbits)","CONTROLADOR 3G","FABRICANTE","SECTORES 3G","TRAFICO HSDPA ","TRAFICO HSUPA","TRAFICO R99 DL ","TRAFICO R99 UL ","TITULARIDAD TERRENO"]
[1,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA87","DISTRITO190",77,4,12,22,12,3,"IDCELL1",1,0,"D","MACROCELDA","FO",1.4223634772733928E-4,3.7575903536586202E-4,1.9265331537617336E-2,0.4945321859595071,0.98073466846238266,0.5054678140404929,"BSC54","DEFAULT",1,0.1,0.1,1,0.5,0.5,"RNC28","DEFAULT",1,0.86963166827493354,7.7393330060611222E-3,0,0.12262899871900534,"D",null,{"$f":"IF(R5=\"PICOCELDA\",\"\",AH5)","v":"RNC28"},{"$f":"RAND()","v":0.36972288757725447},{"$f":"AR5/$AR$3536","v":2.0961103277273449E-4},0.8555487703194975,{"$f":"AT5/$AR$3536","v":4.8504560404484277E-4}]
[2,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA123","DISTRITO1242",77,4,12,22,12,3,"IDCELL2",1,0,"TM","MACROCELDA","FO",3.8243018456106678E-5,3.9157585282861357E-4,0.49305770698182561,0.79692668466019778,0.50694229301817439,0.20307331533980222,"BSC27","DEFAULT",1,0.68181295725002156,0.68181295725002156,1,0.31818704274997855,0.31818704274997855,"RNC08","DEFAULT",1,0.82021060873826301,0.16978939126173698,0,1.0000000000000009E-2,"D",null,{"$f":"IF(R6=\"PICOCELDA\",\"\",AH6)","v":"RNC08"},0.89956954842214265,{"$f":"AR6/$AR$3536","v":5.1000278433200252E-4},0.78501004599512358,4.4505431502026564E-4]
[3,"RURAL","PROVINCIA","NORTE","AREQUIPA","PROVINCIA59","DISTRITO1741",77,4,12,22,12,3,"IDCELL3",1,0,"D","MACROCELDA","FO",2.7278459143938031E-4,1.0953609991816103E-4,0.67039580962990619,3.4787480954620142E-2,0.32960419037009381,0.96521251904537986,"BSC64","DEFAULT",1,1,1,0,0,0,"RNC24","DEFAULT",1,0.88667480548387267,0.10332519451612733,0,1.0000000000000009E-2,"D",null,"RNC24",0.48940813436670783,2.7746549629159052E-4,0.65455735194964704,3.7109534508458851E-4]
[4,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA55","DISTRITO984",77,4,12,22,12,3,"IDCELL4",1,0,"D","MACROCELDA","FO",4.365189539547913E-4,1.5916459468926292E-4,0.15904228591935476,0.67276684265407261,0.84095771408064524,0.32723315734592739,"BSC63","DEFAULT",1,1,1,0,0,0,"RNC17","DEFAULT",1,0.87171090480673696,0.11828909519326304,0,1.0000000000000009E-2,"D",null,"RNC17",5.5724990080876502E-2,3.1592776954232313E-5,0.54296718076151707,3.0783031114713002E-4]
[5,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA70","DISTRITO1547",77,4,12,22,12,3,"IDCELL5",1,0,"D","MACROCELDA","FO",1.1026948661922511E-4,3.5297282630255178E-4,0.22411532839657666,0.91430586173655648,0.77588467160342334,8.569413826344352E-2,"BSC59","DEFAULT",1,0.32076117024480771,0.32076117024480771,1,0.67923882975519234,0.67923882975519234,"RNC19","DEFAULT",1,0.88099286695818235,0.10900713304181765,0,1.0000000000000009E-2,"D",null,"RNC19",0.78795563547241054,4.4672429021845947E-4,0.13949436136225823,7.9085061091886845E-5]
[6,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA64","DISTRITO806",77,4,12,22,12,3,"IDCELL6",1,0,"TM","MACROCELDA","FO",5.3162888233116009E-4,3.4376106779212076E-4,0.96393780837431642,0.35391256867539655,3.6062191625683582E-2,0.64608743132460345,"BSC44","DEFAULT",1,1,1,0,0,0,"RNC07","DEFAULT",1,0.82201721096997438,0.16798278903002561,0,1.0000000000000009E-2,"D",null,"RNC07",0.45053081700572972,2.5542435435183111E-4,0.95633677740917511,5.421864491670118E-4]
[7,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA31","DISTRITO278",77,4,12,22,12,3,"IDCELL7",1,0,"D","MACROCELDA","FO",2.0822129226054259E-4,3.4058407957144259E-4,5.2652362793173313E-2,0.60609961280539704,0.94734763720682669,0.39390038719460296,"BSC31","DEFAULT",1,1,1,0,0,0,"RNC41","DEFAULT",1,0.87243728648222962,0.11756271351777038,0,1.0000000000000009E-2,"D",null,"RNC41",0.45942709718375963,2.6046801959033437E-4,0.87108106449443601,4.9385149714135414E-4]
[8,"URBANA","PROVINCIA","LIMA","AREQUIPA","PROVINCIA66","DISTRITO535",77,4,12,22,12,3,"IDCELL8",1,0,"D","MACROCELDA","FO",2.9250847559455145E-4,2.6812672093808358E-4,0.73676079719578769,0.85530596873754161,0.26323920280421231,0.14469403126245839,"BSC03","DEFAULT",1,1,1,0,0,0,"RNC11","DEFAULT",1,0.87974991973192362,0.11025008026807638,0,1.0000000000000009E-2,"D",null,"RNC11",0.11031177500633038,6.2540258834365285E-5,0.49362579102621984,2.7985665842405761E-4]
[9,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA64","DISTRITO2685",77,4,12,22,12,3,"IDCELL9",1,0,"D","MACROCELDA","FO",1.6618299626506853E-4,2.3113369069114296E-4,0.88104605977008166,0.34027933325301285,0.11895394022991834,0.65972066674698715,"BSC49","DEFAULT",1,0.52595224346665514,0.52595224346665514,1,0.47404775653334486,0.47404775653334486,"RNC24","DEFAULT",1,0.89177020850814981,9.8229791491850196E-2,0,1.0000000000000009E-2,"D",null,"RNC24",4.191648547420912E-2,2.3764170695589975E-5,0.64049651114156625,3.6312367910862434E-4]
[10,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA28","DISTRITO85",77,4,12,22,12,3,"IDCELL10",1,0,"D","MACROCELDA","FO",2.088732292524835E-4,1.9750589718858452E-4,3.6332069024501479E-2,0.57162574472935812,0.96366793097549852,0.42837425527064188,"BSC50","DEFAULT",1,1,1,0,0,0,"RNC18","DEFAULT",1,0.81787299012407821,0.17212700987592178,0,1.0000000000000009E-2,"D",null,"RNC18",8.9579758376138408E-2,5.0786430322983198E-5,0.72963393900503448,4.1365933416531215E-4]
[11,"RURAL","LIMA","SUR","LIMA","PROVINCIA19","DISTRITO1264",77,4,12,22,12,3,"IDCELL11",1,0,"D","MACROCELDA","FO",3.9602117614236923E-4,2.4601144467551237E-4,0.42884638302586209,0.19337229525261257,0.57115361697413791,0.80662770474738743,"BSC60","DEFAULT",1,1,1,0,0,0,"RNC29","DEFAULT",1,0.81788224704922852,0.17211775295077147,0,1.0000000000000009E-2,"D",null,"RNC29",0.98778806058244151,5.6001746847765316E-4,0.41248856150503699,2.3385664314856338E-4]
[12,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA18","DISTRITO2938",77,4,12,22,12,3,"IDCELL12",1,0,"D","MACROCELDA","FO",1.3387286206191984E-4,5.3744008655133948E-4,0.58302624000587988,0.91470821508807276,0.41697375999412012,8.5291784911927238E-2,"BSC65","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.85585675888199952,0.13414324111800047,0,1.0000000000000009E-2,"D",null,"RNC10",0.19219422288443255,1.0896276888820189E-4,0.78911779271256921,4.4738316470943363E-4]
[13,"URBANA","PROVINCIA","LIMA","LIMA","PROVINCIA117","DISTRITO1983",77,4,12,22,12,3,"IDCELL13",1,0,"TERCERO","MACROCELDA","FO",3.2781624278025649E-4,2.0220149784001758E-4,7.8137516575832899E-2,0.25724794225457559,0.9218624834241671,0.74275205774542441,"BSC28","DEFAULT",1,1,1,0,0,0,"RNC06","DEFAULT",1,0.81125257344489132,0.17874742655510867,0,1.0000000000000009E-2,"D",null,"RNC06",0.91431989883123255,5.1836536151317043E-4,0.7141964867944085,4.0490721085898075E-4]
[14,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA17","DISTRITO1205",77,4,12,22,12,3,"IDCELL14",1,0,"D","MACROCELDA","FO",1.5446478250145623E-4,5.1289132168425465E-5,7.8496231034598907E-2,0.97119487097197765,0.92150376896540109,2.8805129028022347E-2,"BSC54","DEFAULT",1,1,1,0,0,0,"RNC31","DEFAULT",1,0.83673025304398174,0.15326974695601825,0,1.0000000000000009E-2,"D",null,"RNC31",4.0388927595882418E-3,2.2898135631884913E-6,0.79272681131121736,4.4942926502179411E-4]
[15,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA68","DISTRITO2764",77,4,12,22,12,3,"IDCELL15",1,0,"TM","MACROCELDA","FO",1.2572660495067568E-4,3.3784583525724404E-4,0.71259113836968024,0.79004683247669383,0.28740886163031976,0.20995316752330617,"BSC15","DEFAULT",1,0.49794956929445516,0.49794956929445516,1,0.50205043070554478,0.50205043070554478,"RNC14","DEFAULT",1,0.83892703615835607,0.15107296384164393,0,1.0000000000000009E-2,"D",null,"RNC14",0.67084927702549535,3.8033190402034283E-4,0.21327742979896114,1.2091570154128839E-4]
[16,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA92","DISTRITO1467",77,4,12,22,12,3,"IDCELL16",1,0,"D","MACROCELDA","FO",6.5991382897611687E-5,1.0975767888134891E-4,0.49656700725291847,0.37044146609762985,0.50343299274708153,0.62955853390237015,"BSC30","DEFAULT",1,0.33910247230064372,0.33910247230064372,1,0.66089752769935628,0.66089752769935628,"RNC06","DEFAULT",1,0.86262364653231249,0.1273763534676875,0,1.0000000000000009E-2,"D",null,"RNC06",0.83800420519060692,4.7509887220924111E-4,0.32312137359817283,1.8319072772227359E-4]
[17,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA11","DISTRITO2311",77,4,12,22,12,3,"IDCELL17",1,0,"TM","MACROCELDA","FO",4.7297818933678186E-4,1.4905458229800915E-4,0.70682922222159328,0.30938157053919624,0.29317077777840672,0.69061842946080376,"BSC37","DEFAULT",1,1,1,0,0,0,"RNC18","DEFAULT",1,0.85954105547983783,0.13045894452016216,0,1.0000000000000009E-2,"D",null,"RNC18",0.92438905486858136,5.2407397806641931E-4,0.65349690992859188,3.7049413711316551E-4]
[18,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA114","DISTRITO1073",77,4,12,22,12,3,"IDCELL18",1,0,"TM","MACROCELDA","FO",4.2663253721533459E-4,3.5913921129896917E-4,0.99483123877751445,0.56109605211227398,5.1687612224855517E-3,0.43890394788772602,"BSC57","DEFAULT",1,1,1,0,0,0,"RNC25","DEFAULT",1,0.87543940534115283,0.11456059465884717,0,1.0000000000000009E-2,"D",null,"RNC25",0.12182117650864033,6.9065409471654815E-5,0.4991355449193563,2.8298036334649797E-4]
[19,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA69","DISTRITO1414",77,4,12,22,12,3,"IDCELL19",1,0,"D","MACROCELDA","FO",4.2745696560997815E-4,7.8516167583031902E-5,0.66079597853933514,0.68564141296587944,0.33920402146066486,0.31435858703412056,"BSC08","DEFAULT",1,1,1,0,0,0,"RNC30","DEFAULT",1,0.89828810947262994,9.1711890527370069E-2,0,1.0000000000000009E-2,"D",null,"RNC30",0.23896304187567263,1.3547792599560846E-4,0.39007722988985405,2.2115074226032274E-4]
[20,"URBANA","LIMA","LIMA","LIMA","PROVINCIA65","DISTRITO2976",77,4,12,22,12,3,"IDCELL20",1,0,"D","MACROCELDA","FO",1.8510911791914551E-4,3.7676490649615762E-4,0.26501759237024081,0.9649880450776338,0.73498240762975919,3.5011954922366195E-2,"BSC34","DEFAULT",1,1,1,0,0,0,"RNC05","DEFAULT",1,0.80464985194156757,0.18535014805843242,0,1.0000000000000009E-2,"D",null,"RNC05",0.33841202168846118,1.9185962176605949E-4,7.8702522685300869E-2,4.4619680350295897E-5]
[21,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA36","DISTRITO1910",77,4,12,22,12,3,"IDCELL21",1,0,"TERCERO","MACROCELDA","FO",4.2328627139216025E-4,1.8951600756005616E-5,0.27280596150793623,0.88716062606910373,0.72719403849206377,0.11283937393089627,"BSC44","DEFAULT",1,1,1,0,0,0,"RNC02","DEFAULT",1,0.87230337651075074,0.11769662348924927,0,1.0000000000000009E-2,"D",null,"RNC02",0.41212651054354998,2.3365138164460039E-4,0.95967670936065919,5.44079993248983E-4]
[22,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA61","DISTRITO2840",77,4,12,22,12,3,"IDCELL22",1,0,"D","MACROCELDA","FO",1.4926619676779518E-4,3.8432199997531064E-4,0.33103668963387256,0.23889565668364832,0.66896331036612744,0.76110434331635168,"BSC54","DEFAULT",1,1,1,0,0,0,"RNC23","DEFAULT",1,0.8923884592561353,9.7611540743864703E-2,0,1.0000000000000009E-2,"D",null,"RNC23",0.75456003925788495,4.2779096029004046E-4,0.36372764418872328,2.0621208399077318E-4]
[23,"RURAL","LIMA","LIMA","AREQUIPA","PROVINCIA40","DISTRITO520",77,4,12,22,12,3,"IDCELL23",1,0,"D","MACROCELDA","FO",5.3673703214561972E-5,2.6722943240248498E-4,0.80027425844798827,0.35436115871447993,0.19972574155201173,0.64563884128552007,"BSC32","DEFAULT",1,1,1,0,0,0,"RNC08","DEFAULT",1,0.84836321338448673,0.14163678661551327,0,1.0000000000000009E-2,"D",null,"RNC08",0.48230496147385682,2.7343841694091688E-4,0.89941032789006847,5.099125156976061E-4]
[24,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA54","DISTRITO1096",77,4,12,22,12,3,"IDCELL24",1,0,"D","PICOCELDA","SAT",7.3741053842409126E-5,3.2471899832487957E-4,1,1,0,0,"BSC11","DEFAULT",1,1,1,0,0,0,"","",0,0,0,0,0,"D",null,"",7.1498559104805404E-2,4.0535458634783909E-5,0.81930501053742466,4.6449753365279878E-4]
[25,"URBANA","LIMA","SUR","LA LIBERTAD","PROVINCIA39","DISTRITO2754",77,4,12,22,12,3,"IDCELL25",1,0,"D","MACROCELDA","FO",1.4239759304593256E-4,1.1533562314041432E-4,0.82096676961119963,0.9873325649238569,0.17903323038880037,1.2667435076143096E-2,"BSC30","DEFAULT",1,1,1,0,0,0,"RNC31","DEFAULT",1,0.84937162254290122,0.14062837745709877,0,1.0000000000000009E-2,"D",null,"RNC31",0.69694664044555499,3.9512756715867381E-4,0.56822343167834155,3.2214911319190933E-4]
[26,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA16","DISTRITO1660",77,4,12,22,12,3,"IDCELL26",1,0,"TM","MACROCELDA","FO",2.1833179142231038E-4,5.3355435688666171E-4,7.699226146327387E-2,0.97289337223167938,0.92300773853672613,2.7106627768320624E-2,"BSC15","DEFAULT",1,1,1,0,0,0,"RNC27","DEFAULT",1,0.87176080660157051,0.11823919339842949,0,1.0000000000000009E-2,"D",null,"RNC27",0.71667869190567524,4.0631447449996283E-4,0.16022856114815953,9.0840127323567858E-5]
[27,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA23","DISTRITO2054",77,4,12,22,12,3,"IDCELL27",1,0,"TM","MACROCELDA","FO",1.3820685625186516E-4,5.0701156158871675E-4,2.0541836107920375E-2,6.5443416299584278E-2,0.97945816389207963,0.93455658370041572,"BSC04","DEFAULT",1,1,1,0,0,0,"RNC19","DEFAULT",1,0.82026742756474147,0.16973257243525852,0,1.0000000000000009E-2,"D",null,"RNC19",0.42616219086911911,2.4160878311354716E-4,0.92728341514645973,5.257149093353435E-4]
[28,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA40","DISTRITO1069",77,4,12,22,12,3,"IDCELL28",1,0,"D","MACROCELDA","FO",1.2404310541193767E-4,4.0052417673630016E-4,0.98430211095838949,0.41765867533450829,1.5697889041610513E-2,0.58234132466549171,"BSC03","DEFAULT",1,0.53897200806334522,0.53897200806334522,1,0.46102799193665478,0.46102799193665478,"RNC40","DEFAULT",1,0.89516254017897079,9.4837459821029216E-2,0,1.0000000000000009E-2,"D",null,"RNC40",0.3045221728689278,1.7264607981272315E-4,1.379946972925461E-2,7.8234840169605305E-6]
[29,"RURAL","LIMA","NORTE","LIMA","PROVINCIA12","DISTRITO2546",77,4,12,22,12,3,"IDCELL29",1,0,"D","MACROCELDA","FO",3.5535624422123279E-5,3.3063610596926487E-4,0.51087958785436216,0.25458597547353445,0.48912041214563784,0.74541402452646555,"BSC14","DEFAULT",1,1,1,0,0,0,"RNC23","DEFAULT",1,0.8770306716262305,0.11296932837376951,0,1.0000000000000009E-2,"D",null,"RNC23",0.26062496205277219,1.4775895487622814E-4,0.33028998063845338,1.8725490436846817E-4]
[30,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA100","DISTRITO1227",77,4,12,22,12,3,"IDCELL30",1,0,"D","MACROCELDA","FO",2.489427493386038E-4,5.2398910122621674E-4,0.82635157083217037,1.808489808030922E-2,0.17364842916782963,0.98191510191969078,"BSC48","DEFAULT",1,1,1,0,0,0,"RNC39","DEFAULT",1,0.8885259079467529,0.1014740920532471,0,1.0000000000000009E-2,"D",null,"RNC39",0.99942645623366999,5.6661575117596715E-4,0.86048722506124631,4.8784541610273998E-4]
[31,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA109","DISTRITO1059",77,4,12,22,12,3,"IDCELL31",1,0,"D","MACROCELDA","FO",8.6964460579305736E-5,5.0951890652965128E-6,0.73276707225156046,0.4489503529968486,0.26723292774843954,0.5510496470031514,"BSC60","DEFAULT",1,0.51696632593398129,0.51696632593398129,1,0.48303367406601866,0.48303367406601866,"RNC11","DEFAULT",1,0.84319327783415687,0.14680672216584312,0,1.0000000000000009E-2,"D",null,"RNC11",0.9601083330312723,5.4432469836842863E-4,1.9323774794640647E-2,1.0955438594333723E-5]
[32,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA24","DISTRITO678",77,4,12,22,12,3,"IDCELL32",1,0,"TM","MACROCELDA","FO",2.8696215904088168E-4,4.4102834943322757E-4,0.40738681700756441,3.8079816865743688E-2,0.59261318299243559,0.96192018313425631,"BSC11","DEFAULT",1,1,1,0,0,0,"RNC30","DEFAULT",1,0.89869456661067271,9.1305433389327298E-2,0,1.0000000000000009E-2,"D",null,"RNC30",5.938560778373736E-2,3.3668130910031137E-5,0.76278173974509178,4.3245217870030564E-4]
[33,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA26","DISTRITO1800",77,4,12,22,12,3,"IDCELL33",1,0,"D","MACROCELDA","FO",1.0961443769732059E-4,1.3294444180871287E-4,0.14385239575591569,0.95473126572482836,0.85614760424408431,4.526873427517164E-2,"BSC02","DEFAULT",1,0.39346673099284063,0.39346673099284063,1,0.60653326900715931,0.60653326900715931,"RNC22","DEFAULT",1,0.89138742201052024,9.8612577989479769E-2,0,1.0000000000000009E-2,"D",null,"RNC22",0.79048071996873304,4.4815586393730851E-4,0.32031600605623645,1.8160025007663548E-4]
[34,"RURAL","PROVINCIA","SUR","AREQUIPA","PROVINCIA85","DISTRITO90",77,4,12,22,12,3,"IDCELL34",1,0,"D","MACROCELDA","FO",4.8955512186998028E-4,5.6139802403075249E-4,0.48701297406821664,0.61735183129064775,0.51298702593178336,0.38264816870935225,"BSC01","DEFAULT",1,1,1,0,0,0,"RNC22","DEFAULT",1,0.88990199453773555,0.10009800546226445,0,1.0000000000000009E-2,"D",null,"RNC22",0.81217861245090173,4.6045728698953646E-4,0.22665284309992462,1.2849877061810151E-4]
[35,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA42","DISTRITO403",77,4,12,22,12,3,"IDCELL35",1,0,"D","MACROCELDA","FO",1.4712597832681204E-4,2.5171888021015965E-4,0.38671091787563971,0.41256615219844739,0.61328908212436029,0.58743384780155261,"BSC44","DEFAULT",1,1,1,0,0,0,"RNC28","DEFAULT",1,0.83592980071991096,0.15407019928008903,0,1.0000000000000009E-2,"D",null,"RNC28",0.96271609348984621,5.4580314447309774E-4,0.18951218678430426,1.0744221288322863E-4]
[36,"URBANA","PROVINCIA","SUR","AREQUIPA","PROVINCIA65","DISTRITO865",77,4,12,22,12,3,"IDCELL36",1,0,"D","MACROCELDA","FO",4.3927380230702855E-4,3.7565259814093259E-4,0.27880326094886676,0.21055259656690006,0.72119673905113324,0.78944740343309994,"BSC56","DEFAULT",1,1,1,0,0,0,"RNC40","DEFAULT",1,0.84191086375075841,0.14808913624924158,0,1.0000000000000009E-2,"D",null,"RNC40",0.4922685419404963,2.7908717838333682E-4,0.4239583021802984,2.4035930844021274E-4]
[37,"RURAL","PROVINCIA","SUR","AREQUIPA","PROVINCIA96","DISTRITO311",77,4,12,22,12,3,"IDCELL37",1,0,"D","MACROCELDA","FO",5.3010388221299079E-4,5.4084912514708089E-4,0.97928973656112095,6.9932328260836507E-2,2.0710263438879051E-2,0.93006767173916349,"BSC35","DEFAULT",1,1,1,0,0,0,"RNC11","DEFAULT",1,0.87494141244819956,0.11505858755180044,0,1.0000000000000009E-2,"D",null,"RNC11",0.5270421185243408,2.9880174176540058E-4,0.57591288051560152,3.2650857636388938E-4]
[38,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA85","DISTRITO2417",77,4,12,22,12,3,"IDCELL38",1,0,"TERCERO","MACROCELDA","FO",3.0710109530010816E-5,4.4741266974362584E-5,0.35406670200984414,9.7736338127184408E-2,0.64593329799015586,0.90226366187281559,"BSC41","DEFAULT",1,1,1,0,0,0,"RNC32","DEFAULT",1,0.88224132426065727,0.10775867573934274,0,1.0000000000000009E-2,"D",null,"RNC32",0.26493143406216568,1.5020047006456558E-4,0.7595003288997566,4.3059181262789518E-4]
[39,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA9","DISTRITO1731",77,4,12,22,12,3,"IDCELL39",1,0,"D","MACROCELDA","FO",4.388193815623798E-4,2.1202306602329017E-4,0.40163046163025551,0.7133045310291104,0.59836953836974449,0.2866954689708896,"BSC29","DEFAULT",1,1,1,0,0,0,"RNC05","DEFAULT",1,0.88313846043326505,0.10686153956673496,0,1.0000000000000009E-2,"D",null,"RNC05",0.31724392354308295,1.7985856080074341E-4,0.59179821749358152,3.3551462387075771E-4]
[40,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA57","DISTRITO1058",77,4,12,22,12,3,"IDCELL40",1,0,"D","MACROCELDA","FO",1.9000873006713153E-4,4.2749234459931319E-4,0.52817109688664854,0.6877023294864737,0.47182890311335146,0.3122976705135263,"BSC08","DEFAULT",1,0.67054362822382219,0.67054362822382219,1,0.32945637177617776,0.32945637177617776,"RNC32","DEFAULT",1,0.87974926055108937,0.11025073944891063,0,1.0000000000000009E-2,"D",null,"RNC32",2.5265752947645659E-2,1.4324189134842672E-5,0.65600520880633562,3.7191619437803176E-4]
[41,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA108","DISTRITO1815",77,4,12,22,12,3,"IDCELL41",1,0,"D","MACROCELDA","FO",3.2723676286308283E-4,4.9260869767675746E-7,0.37703852808058147,0.85932225718141719,0.62296147191941853,0.14067774281858281,"BSC52","DEFAULT",1,1,1,0,0,0,"RNC06","DEFAULT",1,0.82250798766637256,0.16749201233362743,0,1.0000000000000009E-2,"D",null,"RNC06",0.86873793228865059,4.9252307962088045E-4,0.53110400609297592,3.0110459202670724E-4]
[42,"URBANA","LIMA","LIMA","AREQUIPA","PROVINCIA84","DISTRITO1482",77,4,12,22,12,3,"IDCELL42",1,0,"TM","MACROCELDA","FO",4.9989702836928946E-4,1.3248650192920869E-4,4.6168448447507004E-2,0.28616469497640618,0.953831551552493,0.71383530502359382,"BSC46","DEFAULT",1,1,1,0,0,0,"RNC34","DEFAULT",1,0.83484984207834656,0.15515015792165343,0,1.0000000000000009E-2,"D",null,"RNC34",0.24270869887531776,1.3760149220827354E-4,0.40107440077008227,2.2738548839921634E-4]
[43,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA35","DISTRITO2230",77,4,12,22,12,3,"IDCELL43",1,0,"D","MACROCELDA","FO",3.8227410613186625E-4,1.9771202944398664E-4,0.96424018479180085,0.95921026990874758,3.5759815208199153E-2,4.0789730091252419E-2,"BSC13","DEFAULT",1,1,1,0,0,0,"RNC14","DEFAULT",1,0.82945618489465955,0.16054381510534044,0,1.0000000000000009E-2,"D",null,"RNC14",0.9603135686288069,5.4444105482621486E-4,1.6245276295071887E-2,9.2101118332224361E-6]
[44,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA15","DISTRITO2373",77,4,12,22,12,3,"IDCELL44",1,0,"TM","MACROCELDA","FO",3.0466863301597516E-4,4.9236824098761644E-4,0.17637214143028213,0.17118098648711511,0.82362785856971787,0.82881901351288489,"BSC25","DEFAULT",1,1,1,0,0,0,"RNC16","DEFAULT",1,0.84698195046077018,0.14301804953922981,0,1.0000000000000009E-2,"D",null,"RNC16",0.17474151514051539,9.9068114762633947E-5,0.67167527831248774,3.8080019794710683E-4]
[45,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA68","DISTRITO959",77,4,12,22,12,3,"IDCELL45",1,0,"D","MACROCELDA","FO",1.1014667276240033E-4,1.5503300118524329E-5,5.7119965961676011E-2,0.97911293935329313,0.94288003403832399,2.0887060646706868E-2,"BSC06","DEFAULT",1,1,1,0,0,0,"RNC32","DEFAULT",1,0.84923880745732905,0.14076119254267094,0,1.0000000000000009E-2,"D",null,"RNC32",3.759846702889591E-2,2.1316109360288692E-5,0.96954848846644037,5.4967670874373246E-4]
[46,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA33","DISTRITO2668",77,4,12,22,12,3,"IDCELL46",1,0,"D","MACROCELDA","FO",4.8008195826398865E-4,2.636902957897652E-4,5.5423270307608963E-2,0.44725474019401779,0.94457672969239104,0.55274525980598221,"BSC50","DEFAULT",1,0.64812473318168351,0.64812473318168351,1,0.35187526681831655,0.35187526681831655,"RNC03","DEFAULT",1,0.87444568289899227,0.11555431710100773,0,1.0000000000000009E-2,"D",null,"RNC03",0.51303518919862445,2.9086064041466362E-4,0.8931489141886706,5.0636266407449516E-4]
[47,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA54","DISTRITO360",77,4,12,22,12,3,"IDCELL47",1,0,"TERCERO","PICOCELDA","SAT",1.7245568023409255E-5,3.0458862842563586E-4,1,1,0,0,"BSC39","DEFAULT",1,0.35206552230830884,0.35206552230830884,1,0.64793447769169121,0.64793447769169121,"","",0,0,0,0,0,"D",null,"",0.23963659278186933,1.3585978956374745E-4,0.24229130047151748,1.3736485197463373E-4]
[48,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA2","DISTRITO1764",77,4,12,22,12,3,"IDCELL48",1,0,"D","MACROCELDA","FO",4.2097744678742201E-4,5.4306187758360871E-4,4.3956406750759958E-2,0.6055726154732608,0.95604359324924004,0.3944273845267392,"BSC55","DEFAULT",1,1,1,0,0,0,"RNC37","DEFAULT",1,0.81220922083184199,0.177790779168158,0,1.0000000000000009E-2,"D",null,"RNC37",0.48208726218593945,2.7331499430708088E-4,0.11481475372711825,6.5093181717779599E-5]
[49,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA16","DISTRITO2066",77,4,12,22,12,3,"IDCELL49",1,0,"D","MACROCELDA","FO",1.4976787999505266E-4,4.2704948683611481E-4,0.86569614330775835,0.16746676044303166,0.13430385669224165,0.83253323955696834,"BSC06","DEFAULT",1,1,1,0,0,0,"RNC38","DEFAULT",1,0.87452190157715659,0.11547809842284341,0,1.0000000000000009E-2,"D",null,"RNC38",0.32156713254008029,1.8230956487217415E-4,6.1275566737628573E-4,3.4739625971695223E-7]
[50,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA101","DISTRITO1744",77,4,12,22,12,3,"IDCELL50",1,0,"D","MACROCELDA","FO",5.4599110710766227E-4,5.3587320967759774E-4,0.49289206869372804,0.97306932551679792,0.50710793130627196,2.6930674483202077E-2,"BSC46","DEFAULT",1,0.24025264595425064,0.24025264595425064,1,0.75974735404574945,0.75974735404574945,"RNC18","DEFAULT",1,0.80101114037968779,0.1889888596203122,0,1.0000000000000009E-2,"D",null,"RNC18",0.1510866250268168,8.5657189679393445E-5,0.34537220952799064,1.9580563703954225E-4]
[51,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA86","DISTRITO271",77,4,12,22,12,3,"IDCELL51",1,0,"D","PICOCELDA","SAT",5.1755019676099495E-4,5.3403505066710352E-4,1,1,0,0,"BSC11","DEFAULT",1,1,1,0,0,0,"","",0,0,0,0,0,"D",null,"",0.44022045646124386,2.4957898909421677E-4,0.20141725103186492,1.1419168091997689E-4]
[52,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA34","DISTRITO1030",77,4,12,22,12,3,"IDCELL52",1,0,"TM","MACROCELDA","FO",4.7942150744647655E-4,1.6350543173006892E-4,0.44799605718928326,0.81708101946006173,0.55200394281071674,0.18291898053993827,"BSC58","DEFAULT",0,0,0,1,1,1,"RNC20","DEFAULT",1,0.89159700320735702,9.8402996792642985E-2,0,1.0000000000000009E-2,"D",null,"RNC20",0.18696346932230923,1.0599724066915912E-4,0.52797878907187235,2.993327786241746E-4]
[53,"URBANA","PROVINCIA","NORTE","LIMA","PROVINCIA103","DISTRITO2875",77,4,12,22,12,3,"IDCELL53",1,0,"TM","MACROCELDA","FO",3.6673508031609625E-5,5.1903023076837519E-4,0.70398744386317746,0.72857054583455838,0.29601255613682254,0.27142945416544162,"BSC40","DEFAULT",1,1,1,0,0,0,"RNC08","DEFAULT",1,0.81390951536040779,0.1760904846395922,0,1.0000000000000009E-2,"D",null,"RNC08",0.53618658124124763,3.0398611183998E-4,0.70781762902574075,4.0129077538872209E-4]
[54,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA98","DISTRITO1738",77,4,12,22,12,3,"IDCELL54",1,0,"D","MACROCELDA","FO",3.4105938402663769E-4,4.066249747225851E-4,8.8241605140938817E-2,0.85777044727519247,0.91175839485906118,0.14222955272480753,"BSC27","DEFAULT",1,1,1,0,0,0,"RNC37","DEFAULT",1,0.87868033967070924,0.11131966032929076,0,1.0000000000000009E-2,"D",null,"RNC37",0.65878761322569046,3.7349365328990538E-4,0.89217376695710104,5.058098132092048E-4]
[55,"RURAL","LIMA","LIMA","AREQUIPA","PROVINCIA96","DISTRITO1565",77,4,12,22,12,3,"IDCELL55",1,0,"D","MACROCELDA","FO",3.011416773613094E-4,1.4422528697900615E-4,0.91414572181378639,0.80284064055389426,8.5854278186213606E-2,0.19715935944610574,"BSC65","DEFAULT",1,1,1,0,0,0,"RNC43","DEFAULT",1,0.88632134309910837,0.10367865690089163,0,1.0000000000000009E-2,"D",null,"RNC43",0.75101221436021381,4.2577955319060226E-4,0.26937048299860478,1.5271714853744289E-4]
[56,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA27","DISTRITO1820",77,4,12,22,12,3,"IDCELL56",1,0,"TERCERO","MACROCELDA","FO",4.1435302136571579E-5,3.1528122095329228E-4,0.24126891104380577,0.7853790485776414,0.75873108895619423,0.2146209514223586,"BSC02","DEFAULT",1,0.52020821942265416,0.52020821942265416,1,0.47979178057734589,0.47979178057734589,"RNC39","DEFAULT",1,0.83949715950823411,0.15050284049176588,0,1.0000000000000009E-2,"D",null,"RNC39",0.90549794161345454,5.1336383300187708E-4,2.2033084056363506E-2,1.2491456870540112E-5]
[57,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA20","DISTRITO403",77,4,12,22,12,3,"IDCELL57",1,0,"D","MACROCELDA","FO",5.5495032569238616E-4,1.5695037700666947E-4,0.12443794418049892,0.98507590373505016,0.87556205581950108,1.4924096264949838E-2,"BSC21","DEFAULT",1,1,1,0,0,0,"RNC38","DEFAULT",1,0.83617061630923373,0.15382938369076626,0,1.0000000000000009E-2,"D",null,"RNC38",0.86880134399283815,4.9255903031057604E-4,0.20229924787666786,1.146917210196118E-4]
[58,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA90","DISTRITO802",77,4,12,22,12,3,"IDCELL58",1,0,"TM","MACROCELDA","FO",5.3135355894575007E-4,4.6527718357949183E-4,0.85191044280763695,0.70643110290910471,0.14808955719236305,0.29356889709089529,"BSC64","DEFAULT",1,1,1,0,0,0,"RNC29","DEFAULT",1,0.89497511682038378,9.5024883179616229E-2,0,1.0000000000000009E-2,"D",null,"RNC29",0.78743122856897663,4.4642698248795285E-4,0.77861199629563049,4.4142699885915346E-4]
[59,"RURAL","PROVINCIA","SUR","AREQUIPA","PROVINCIA101","DISTRITO2757",77,4,12,22,12,3,"IDCELL59",1,0,"D","MACROCELDA","FO",6.6733006709030032E-5,4.3562180323130972E-4,0.98423384622349996,0.58621312474213216,1.5766153776500036E-2,0.41378687525786784,"BSC56","DEFAULT",1,0.40206185567010305,0.40206185567010305,1,0.59793814432989689,0.59793814432989689,"RNC13","DEFAULT",1,0.81669614591348572,0.17330385408651428,0,1.0000000000000009E-2,"D",null,"RNC13",0.62227151750501497,3.5279118451120566E-4,0.80613914791578622,4.5703326743019732E-4]
[60,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA49","DISTRITO2727",77,4,12,22,12,3,"IDCELL60",1,0,"D","MACROCELDA","FO",2.3512387755858112E-4,3.2638816423893809E-4,5.4179521754784465E-2,7.1560242570489652E-2,0.94582047824521553,0.92843975742951035,"BSC34","DEFAULT",1,1,1,0,0,0,"RNC13","DEFAULT",1,0.80816384348964254,0.18183615651035745,0,1.0000000000000009E-2,"D",null,"RNC13",0.11009330151714003,6.2416397274149904E-5,0.56458050962315509,3.2008379162282294E-4]
[61,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA17","DISTRITO130",77,4,12,22,12,3,"IDCELL61",1,0,"TERCERO","MACROCELDA","FO",3.3456856638056499E-4,5.290161886240157E-4,0.51185544985077058,0.94079384625674511,0.48814455014922942,5.9206153743254886E-2,"BSC15","DEFAULT",1,1,1,0,0,0,"RNC21","DEFAULT",1,0.82857328877397718,0.16142671122602281,0,1.0000000000000009E-2,"D",null,"RNC21",0.68299288011067338,3.8721660948433568E-4,5.5659871343139655E-2,3.1555858477371654E-5]
[62,"RURAL","LIMA","SUR","LIMA","PROVINCIA79","DISTRITO2161",77,4,12,22,12,3,"IDCELL62",1,0,"D","MACROCELDA","FO",2.7579905299556712E-5,7.1523964618780549E-5,0.49945611442941484,0.67260728081465004,0.50054388557058516,0.32739271918534996,"BSC19","DEFAULT",0,0,0,0,0,0,"RNC44","DEFAULT",1,0.88135330797694755,0.10864669202305245,0,1.0000000000000009E-2,"D",null,"RNC44",0.96746990077693329,5.4849827233380028E-4,0.4963778134036253,2.8141689251322011E-4]
[63,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA42","DISTRITO1348",77,4,12,22,12,3,"IDCELL63",1,0,"TM","MACROCELDA","FO",5.4199726270913733E-4,4.8093349713886936E-4,0.36793561792962959,0.56112984253621867,0.63206438207037041,0.43887015746378133,"BSC55","DEFAULT",1,1,1,0,0,0,"RNC38","DEFAULT",1,0.8555301143423919,0.13446988565760809,0,1.0000000000000009E-2,"D",null,"RNC38",0.89036162756422277,5.0478243724079116E-4,0.57377275108830161,3.2529524942472357E-4]
[64,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA70","DISTRITO1791",77,4,12,22,12,3,"IDCELL64",1,0,"D","MACROCELDA","FO",1.4815785783947949E-4,2.0895305519424517E-4,0.99091854862797302,0.43154494959163658,9.0814513720269829E-3,0.56845505040836342,"BSC23","DEFAULT",1,1,1,0,0,0,"RNC30","DEFAULT",1,0.84291108092146372,0.14708891907853627,0,1.0000000000000009E-2,"D",null,"RNC30",0.97261835609503333,5.5141714231094158E-4,0.67835858281926986,3.8458923673012933E-4]
[65,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA88","DISTRITO247",77,4,12,22,12,3,"IDCELL65",1,0,"D","MACROCELDA","FO",5.2635688757152925E-4,2.708121664558607E-4,0.16630116091060188,0.5550575203960324,0.83369883908939812,0.4449424796039676,"BSC28","DEFAULT",1,1,1,0,0,0,"RNC24","DEFAULT",1,0.86267789201188405,0.12732210798811594,0,1.0000000000000009E-2,"D",null,"RNC24",{"$f":"RAND()","v":0.44074350871141388},2.4987552881636026E-4,0.9547197356386361,5.4126968202343451E-4]
[66,"RURAL","LIMA","NORTE","AREQUIPA","PROVINCIA100","DISTRITO1029",77,4,12,22,12,3,"IDCELL66",1,0,"TERCERO","MACROCELDA","FO",1.1528580686086704E-4,7.3960197300806284E-5,0.31347707601952302,0.29878639497803128,0.68652292398047698,0.70121360502196872,"BSC48","DEFAULT",1,1,1,0,0,0,"RNC14","DEFAULT",1,0.81656728301249548,0.17343271698750451,0,1.0000000000000009E-2,"D",null,{"$f":"IF(R70=\"PICOCELDA\",\"\",AH70)","v":"RNC14"},0.40685597445059041,{"$f":"AR70/$AR$3536","v":2.3066329908106044E-4},4.4335513180481012E-2,2.5135616480675596E-5]
[67,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA15","DISTRITO427",77,4,12,22,12,3,"IDCELL67",1,0,"TM","MACROCELDA","FO",7.3751032916143084E-5,4.0921831643284405E-4,0.12796166075653459,0.76913056943423708,0.87203833924346541,0.23086943056576292,"BSC23","DEFAULT",1,1,1,0,0,0,"RNC44","DEFAULT",1,0.84422363697549063,0.14577636302450936,0,1.0000000000000009E-2,"D",null,"RNC44",0.10517560938772674,5.9628356390721295E-5,0.25515164026977577,1.4465590480770444E-4]
[68,"RURAL","PROVINCIA","NORTE","AREQUIPA","PROVINCIA37","DISTRITO2418",77,4,12,22,12,3,"IDCELL68",1,0,"D","MACROCELDA","FO",3.3127820757006699E-4,9.3107540882362504E-6,0.26192806926472745,0.52976298596586535,0.73807193073527255,0.47023701403413465,"BSC57","DEFAULT",1,1,1,0,0,0,"RNC26","DEFAULT",1,0.898491775688818,9.150822431118201E-2,0,1.0000000000000009E-2,"D",null,"RNC26",0.79161467582411027,4.4879874990934516E-4,0.29387371142289576,1.6660903132008139E-4]
[69,"URBANA","PROVINCIA","SUR","AREQUIPA","PROVINCIA13","DISTRITO1613",77,4,12,22,12,3,"IDCELL69",1,0,"TERCERO","MACROCELDA","FO",2.4420109210632651E-4,2.9945185450974904E-4,0.10640860410647257,0.50848263510069158,0.89359139589352743,0.49151736489930842,"BSC64","DEFAULT",1,1,1,0,0,0,"RNC35","DEFAULT",1,0.83422860364500606,0.15577139635499393,0,1.0000000000000009E-2,"D",null,"RNC35",0.22072234837325178,1.2513653050184306E-4,0.98733394185970147,5.5976000999273556E-4]
[70,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA29","DISTRITO1502",77,4,12,22,12,3,"IDCELL70",1,0,"D","MACROCELDA","FO",6.9952690428543707E-5,2.4654401245653755E-4,0.85898088804892314,8.8975854847552882E-2,0.14101911195107686,0.91102414515244712,"BSC62","DEFAULT",1,1,1,0,0,0,"RNC28","DEFAULT",1,0.8221901081884424,0.16780989181155759,0,1.0000000000000009E-2,"D",null,"RNC28",0.11754259528692501,6.663970671204847E-5,0.99980465141003239,5.6683016549590945E-4]
[71,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA29","DISTRITO2581",77,4,12,22,12,3,"IDCELL71",1,0,"TERCERO","MACROCELDA","FO",4.5802007389756391E-4,2.372554571275938E-4,0.72634345066506156,0.2229452320073243,0.27365654933493844,0.7770547679926757,"BSC01","DEFAULT",1,1,1,0,0,0,"RNC26","DEFAULT",1,0.82674958574455204,0.16325041425544795,0,1.0000000000000009E-2,"D",null,"RNC26",0.80175119128699623,4.5454555527705008E-4,0.80724053184109679,4.5765768704234645E-4]
[72,"RURAL","LIMA","NORTE","LIMA","PROVINCIA18","DISTRITO1555",77,4,12,22,12,3,"IDCELL72",1,0,"D","MACROCELDA","FO",5.1540581774992889E-4,8.9557278314820419E-5,0.54449611092947059,0.42515534048353198,0.45550388907052941,0.57484465951646802,"BSC26","DEFAULT",1,1,1,0,0,0,"RNC39","DEFAULT",1,0.83869045196275371,0.15130954803724628,0,1.0000000000000009E-2,"D",null,"RNC39",0.72276829256104203,4.0976691827727219E-4,0.62297671496227125,3.5319098980400972E-4]
[73,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA26","DISTRITO157",77,4,12,22,12,3,"IDCELL73",1,0,"TM","MACROCELDA","FO",2.0135663390945192E-4,2.3313712219434E-4,0.94796281458731868,9.7046037463610957E-2,5.2037185412681319E-2,0.90295396253638904,"BSC64","DEFAULT",1,1,1,0,0,0,"RNC25","DEFAULT",1,0.831609746031851,0.15839025396814899,0,1.0000000000000009E-2,"D",null,"RNC25",0.40502657583594781,2.2962613815363984E-4,0.25729113768215373,1.4586887343175109E-4]
[74,"RURAL","LIMA","SUR","LA LIBERTAD","PROVINCIA118","DISTRITO782",77,4,12,22,12,3,"IDCELL74",1,0,"D","MACROCELDA","FO",5.398244486465258E-4,4.6655193582576958E-4,0.30188876447786761,0.37968613014118213,0.69811123552213239,0.62031386985881787,"BSC12","DEFAULT",1,1,1,0,0,0,"RNC44","DEFAULT",1,0.82627040218410552,0.16372959781589447,0,1.0000000000000009E-2,"D",null,"RNC44",0.29898756606708543,1.6950828475944079E-4,0.75486353557338803,4.2796302476933785E-4]
[75,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA70","DISTRITO537",77,4,12,22,12,3,"IDCELL75",1,0,"D","MACROCELDA","FO",4.463538703172656E-4,4.0210945170147441E-6,0.41221834701064486,0.77282633834298409,0.58778165298935514,0.22717366165701591,"BSC53","DEFAULT",1,1,1,0,0,0,"RNC24","DEFAULT",1,0.80948458524091016,0.18051541475908983,0,1.0000000000000009E-2,"D",null,"RNC24",0.15524243020367157,8.8013285675589479E-5,0.17087784023781594,9.6877639371835465E-5]
[76,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA115","DISTRITO2491",77,4,12,22,12,3,"IDCELL76",1,0,"D","MACROCELDA","FO",2.2537271301965357E-4,4.0936170886731599E-4,0.71129064519128049,0.76556614907408393,0.28870935480871951,0.23443385092591607,"BSC36","DEFAULT",1,1,1,0,0,0,"RNC36","DEFAULT",1,0.89736132081137465,9.2638679188625353E-2,0,1.0000000000000009E-2,"D",null,"RNC36",0.9885293110481258,5.6043771369610178E-4,0.63555706327142836,3.6032330400560792E-4]
[77,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA109","DISTRITO2045",77,4,12,22,12,3,"IDCELL77",1,0,"TM","MACROCELDA","FO",2.5013817034199766E-5,5.4238065170855818E-4,0.88928006068494703,0.36086842764788929,0.11071993931505297,0.63913157235211071,"BSC27","DEFAULT",1,1,1,0,0,0,"RNC25","DEFAULT",1,0.8931086255615539,9.6891374438446101E-2,0,1.0000000000000009E-2,"D",null,"RNC25",0.53517349377938861,3.0341175110575302E-4,0.44045971763199232,2.4971463604166877E-4]
[78,"URBANA","PROVINCIA","NORTE","LIMA","PROVINCIA92","DISTRITO1994",77,4,12,22,12,3,"IDCELL78",1,0,"D","MACROCELDA","FO",5.0072146489983497E-4,2.016554832308968E-4,0.46445324269181254,0.67584669429901578,0.53554675730818746,0.32415330570098422,"BSC22","DEFAULT",1,1,1,0,0,0,"RNC42","DEFAULT",1,0.88589221062191625,0.10410778937808375,0,1.0000000000000009E-2,"D",null,"RNC42",0.25711045567738999,1.4576643741035639E-4,0.98791326863839413,5.6008845404766116E-4]
[79,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA42","DISTRITO2451",77,4,12,22,12,3,"IDCELL79",1,0,"TERCERO","MACROCELDA","FO",1.556787926593813E-4,2.3693915292770419E-4,0.47330272832398035,6.5301431129761056E-2,0.52669727167601965,0.93469856887023894,"BSC54","DEFAULT",0,0,0,1,1,1,"RNC41","DEFAULT",1,0.85026933377111391,0.13973066622888608,0,1.0000000000000009E-2,"D",null,"RNC41",0.52084993289277437,2.9529113836765473E-4,0.78601405739355268,4.4562353016277243E-4]
[80,"URBANA","LIMA","LIMA","LIMA","PROVINCIA62","DISTRITO271",77,4,12,22,12,3,"IDCELL80",1,0,"D","MACROCELDA","FO",1.6270197800014185E-4,4.6340330317764302E-4,0.62188822607100647,0.30907067288552015,0.37811177392899353,0.69092932711447985,"BSC29","DEFAULT",1,0.24669049031380666,0.24669049031380666,1,0.75330950968619337,0.75330950968619337,"RNC21","DEFAULT",1,0.81876467293687449,0.1712353270631255,0,1.0000000000000009E-2,"D",null,"RNC21",0.46482383637114266,2.6352765185190508E-4,0.47990181193453507,2.7207597313835596E-4]
[81,"URBANA","LIMA","NORTE","LIMA","PROVINCIA105","DISTRITO2010",77,4,12,22,12,3,"IDCELL81",1,0,"D","MACROCELDA","FO",2.1287682223536741E-4,2.6840489529180903E-4,0.14854077171801916,0.68544705805349848,0.85145922828198084,0.31455294194650152,"BSC22","DEFAULT",1,0,0,1,1,1,"RNC31","DEFAULT",1,0.82640950487215326,0.16359049512784674,0,1.0000000000000009E-2,"D",null,"RNC31",0.49822758126553779,2.8246560160035848E-4,0.15847478624069078,8.9845840570009435E-5]
[82,"URBANA","LIMA","NORTE","AREQUIPA","PROVINCIA97","DISTRITO36",77,4,12,22,12,3,"IDCELL82",1,0,"TERCERO","MACROCELDA","FO",2.7347639419965849E-5,4.189520136851266E-4,0.44079377223426675,0.29277995394926459,0.55920622776573325,0.70722004605073541,"BSC29","DEFAULT",1,0.90908208601130136,0.90908208601130136,1,9.0917913988698612E-2,9.0917913988698612E-2,"RNC41","DEFAULT",1,0.86647760539176044,0.12352239460823956,0,1.0000000000000009E-2,"D",null,"RNC41",0.50164955867461647,2.8440566060926163E-4,4.6877471736425647E-2,2.6576756794353657E-5]
[83,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA78","DISTRITO720",77,4,12,22,12,3,"IDCELL83",1,0,"TERCERO","MACROCELDA","FO",3.3436908538481505E-4,1.6993077434329759E-4,0.3636564810789108,0.48545756102563842,0.6363435189210892,0.51454243897436158,"BSC40","DEFAULT",1,1,1,0,0,0,"RNC36","DEFAULT",1,0.84656136800408432,0.14343863199591567,0,1.0000000000000009E-2,"D",null,"RNC36",8.8705462264574098E-2,5.0290756084109128E-5,0.72651540813196547,4.118913114136748E-4]
[84,"URBANA","PROVINCIA","SUR","LIMA","PROVINCIA63","DISTRITO1618",77,4,12,22,12,3,"IDCELL84",1,0,"TERCERO","MACROCELDA","FO",4.1554641083168913E-4,4.3166962635722474E-4,0.74319039640714657,0.79565790110456647,0.25680960359285343,0.20434209889543353,"BSC12","DEFAULT",1,1,1,0,0,0,"RNC26","DEFAULT",1,0.84796354252495609,0.1420364574750439,0,1.0000000000000009E-2,"D",null,"RNC26",0.3814664707168387,2.1626895056211227E-4,0.64366289784187125,3.6491883328681975E-4]
[85,"URBANA","LIMA","LIMA","AREQUIPA","PROVINCIA4","DISTRITO683",77,4,12,22,12,3,"IDCELL85",1,0,"D","MACROCELDA","FO",2.6998422900091358E-4,9.5838174731509412E-5,0.37704599248815673,0.45810068989056729,0.62295400751184327,0.54189931010943271,"BSC39","DEFAULT",1,1,1,0,0,0,"RNC25","DEFAULT",1,0.88865359995437065,0.10134640004562935,0,1.0000000000000009E-2,"D",null,"RNC25",0.25174637652229337,1.4272532145742647E-4,0.14168332734667977,8.0326075473510989E-5]
[86,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA91","DISTRITO2122",77,4,12,22,12,3,"IDCELL86",1,0,"D","MACROCELDA","FO",1.1338697708950468E-5,3.2668137896088334E-4,0.53651888687707683,0.90525402182094017,0.46348111312292317,9.4745978179059831E-2,"BSC36","DEFAULT",1,1,1,0,0,0,"RNC05","DEFAULT",1,0.81673783678100376,0.17326216321899623,0,1.0000000000000009E-2,"D",null,"RNC05",0.35465178126999708,2.0106660594865317E-4,0.2913764859386293,1.6519325201506309E-4]
[87,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA9","DISTRITO933",77,4,12,22,12,3,"IDCELL87",1,0,"TERCERO","MACROCELDA","FO",4.0939643169968774E-4,1.4693575372423217E-4,0.55332263860468933,0.55699541138570752,0.44667736139531067,0.44300458861429248,"BSC43","DEFAULT",1,1,1,0,0,0,"RNC17","DEFAULT",1,0.82776384296905758,0.16223615703094241,0,1.0000000000000009E-2,"D",null,"RNC17",0.7015869772079516,3.9775836393610083E-4,0.5565831861421886,3.1554978171814056E-4]
[88,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA19","DISTRITO2615",77,4,12,22,12,3,"IDCELL88",1,0,"TERCERO","MACROCELDA","FO",1.572611898383417E-4,1.1510571871648386E-4,0.65316115688268517,9.413888703098372E-2,0.34683884311731483,0.90586111296901628,"BSC64","DEFAULT",1,1,1,0,0,0,"RNC15","DEFAULT",1,0.86238472785671805,0.12761527214328194,0,1.0000000000000009E-2,"D",null,"RNC15",0.76092240157194679,4.3139804381214498E-4,0.90291406983165645,5.1189893036551585E-4]
[89,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA9","DISTRITO2151",77,4,12,22,12,3,"IDCELL89",1,0,"D","MACROCELDA","FO",6.066350038334538E-5,6.8322300225871427E-5,0.39734410161519096,0.54252920769834356,0.60265589838480904,0.45747079230165644,"BSC02","DEFAULT",1,0.46322655353336611,0.46322655353336611,1,0.53677344646663383,0.53677344646663383,"RNC07","DEFAULT",1,0.81635907548370434,0.17364092451629565,0,1.0000000000000009E-2,"D",null,"RNC07",0.74233713633736143,4.2086129650471024E-4,9.6028639822277051E-2,5.4442565081131205E-5]
[90,"RURAL","LIMA","SUR","LIMA","PROVINCIA124","DISTRITO2297",77,4,12,22,12,3,"IDCELL90",1,0,"D","MACROCELDA","FO",3.2146284559696252E-4,2.4324130853904354E-4,0.52894577377428864,0.5970909013368576,0.47105422622571136,0.4029090986631424,"BSC17","DEFAULT",1,0.36316424487226567,0.36316424487226567,1,0.63683575512773438,0.63683575512773438,"RNC42","DEFAULT",1,0.84189559615791709,0.1481044038420829,0,1.0000000000000009E-2,"D",null,"RNC42",0.90950201161410404,5.156339041181942E-4,0.8226929204220842,4.6641827838818134E-4]
[91,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA10","DISTRITO208",77,4,12,22,12,3,"IDCELL91",1,0,"D","MACROCELDA","FO",3.2506770156803453E-4,5.2475698669024039E-4,0.35099684742569581,0.8810889851076974,0.64900315257430419,0.1189110148923026,"BSC61","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.83870194592039338,0.15129805407960661,0,1.0000000000000009E-2,"D",null,"RNC10",0.32598946694039066,1.84816767190618E-4,0.16446614518269576,9.3242587100296682E-5]
[92,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA123","DISTRITO421",77,4,12,22,12,3,"IDCELL92",1,0,"D","MACROCELDA","FO",2.4863159553354102E-4,3.1319088087327599E-4,0.77757657995773333,0.6354215154722278,0.22242342004226667,0.3645784845277722,"BSC43","DEFAULT",1,1,1,0,0,0,"RNC15","DEFAULT",1,0.80930659641934044,0.18069340358065955,0,1.0000000000000009E-2,"D",null,"RNC15",0.88848201767276724,5.0371680948607027E-4,0.48630221224928061,2.7570462195943398E-4]
[93,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA30","DISTRITO25",77,4,12,22,12,3,"IDCELL93",1,0,"TM","MACROCELDA","FO",5.4287238310752424E-4,3.5183660602788148E-4,0.17953477046768562,0.97307838966271154,0.82046522953231438,2.692161033728846E-2,"BSC53","DEFAULT",1,1,1,0,0,0,"RNC31","DEFAULT",1,0.82693788849822258,0.16306211150177741,0,1.0000000000000009E-2,"D",null,"RNC31",0.57615583842763896,3.2664631914523622E-4,0.1122307606195313,6.362821029686439E-5]
[94,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA59","DISTRITO2761",77,4,12,22,12,3,"IDCELL94",1,0,"D","MACROCELDA","FO",4.8916472121824761E-4,5.2690903469706542E-4,0.84676173665008925,0.76810001446169429,0.15323826334991075,0.23189998553830571,"BSC62","DEFAULT",1,1,1,0,0,0,"RNC06","DEFAULT",1,0.89798920273034866,9.2010797269651348E-2,0,1.0000000000000009E-2,"D",null,"RNC06",0.1967462248545071,1.1154348505750173E-4,0.31245920822264073,1.7714590991127997E-4]
[95,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA78","DISTRITO2742",77,4,12,22,12,3,"IDCELL95",1,0,"D","MACROCELDA","FO",1.762439183121557E-4,3.3883544060989444E-4,0.29580888505906766,0.6140486912940073,0.70419111494093234,0.3859513087059927,"BSC64","DEFAULT",1,1,1,0,0,0,"RNC42","DEFAULT",1,0.84620628701563416,0.14379371298436583,0,1.0000000000000009E-2,"D",null,"RNC42",0.5320734633812384,3.0165421703032378E-4,0.1844267739639508,1.0455908427754485E-4]
[96,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA34","DISTRITO1843",77,4,12,22,12,3,"IDCELL96",1,0,"TERCERO","MACROCELDA","FO",5.3850377667949531E-4,8.7072010799026098E-5,0.60411958740164073,0.55686018086609068,0.39588041259835927,0.44313981913390932,"BSC35","DEFAULT",1,1,1,0,0,0,"RNC32","DEFAULT",1,0.81459505833408841,0.17540494166591158,0,1.0000000000000009E-2,"D",null,"RNC32",0.45349710275547639,2.5710606311370355E-4,0.96810026950425843,5.4885565415786883E-4]
[97,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA37","DISTRITO1128",77,4,12,22,12,3,"IDCELL97",1,0,"D","MACROCELDA","FO",3.4410208668783937E-5,3.4391317278163118E-4,0.37700186708720473,0.42815549857539947,0.62299813291279527,0.57184450142460053,"BSC05","DEFAULT",1,0.42970803268504804,0.42970803268504804,1,0.57029196731495202,0.57029196731495202,"RNC20","DEFAULT",1,0.85567146737683075,0.13432853262316924,0,1.0000000000000009E-2,"D",null,"RNC20",0.99584171228623597,5.6458341315661624E-4,0.87611454785865406,4.967051848135777E-4]
[98,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA21","DISTRITO283",77,4,12,22,12,3,"IDCELL98",1,0,"D","MACROCELDA","FO",1.4942881980978286E-4,4.407994972274888E-4,0.96886168891597269,0.44561900784635089,3.1138311084027315E-2,0.55438099215364911,"BSC21","DEFAULT",1,1,1,0,0,0,"RNC44","DEFAULT",1,0.89965669245482582,9.0343307545174181E-2,0,1.0000000000000009E-2,"D",null,"RNC44",0.23662883170895388,1.3415456674414122E-4,0.40322214794672107,2.2860313415217479E-4]
[99,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA25","DISTRITO677",77,4,12,22,12,3,"IDCELL99",1,0,"D","MACROCELDA","FO",4.6292736959711487E-4,2.0144628255999676E-4,0.48918759357050923,0.12576071095950458,0.51081240642949077,0.87423928904049542,"BSC14","DEFAULT",1,1,1,0,0,0,"RNC29","DEFAULT",1,0.84618904358939373,0.14381095641060626,0,1.0000000000000009E-2,"D",null,"RNC29",0.36204291360909924,2.0525694129172939E-4,0.29879179300393699,1.6939729299957293E-4]
[100,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA32","DISTRITO975",77,4,12,22,12,3,"IDCELL100",1,0,"TM","MACROCELDA","FO",3.429207840168872E-4,5.3661200272332472E-4,0.83075847466297459,0.14832231704322452,0.16924152533702541,0.85167768295677548,"BSC59","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.88630783804633484,0.10369216195366517,0,1.0000000000000009E-2,"D",null,"RNC10",1.2589295760561114E-2,7.1373868778984591E-6,0.95192281490139963,5.3968399321699541E-4]
[101,"RURAL","PROVINCIA","NORTE","AREQUIPA","PROVINCIA91","DISTRITO2369",77,4,12,22,12,3,"IDCELL101",1,0,"D","MACROCELDA","FO",2.2888601485439376E-4,5.3812459595727958E-4,0.97216491802561389,0.693099506173663,2.7835081974386111E-2,0.306900493826337,"BSC20","DEFAULT",1,1,1,0,0,0,"RNC22","DEFAULT",1,0.86714787486841671,0.12285212513158329,0,1.0000000000000009E-2,"D",null,"RNC22",0.9610823771181578,5.4487692381586085E-4,0.31863751760745029,1.806486462969705E-4]
[102,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA58","DISTRITO1356",77,4,12,22,12,3,"IDCELL102",1,0,"D","MACROCELDA","FO",1.8838398164700552E-4,4.3623978947698405E-4,0.97918290324261548,8.0240979595799455E-2,2.0817096757384523E-2,0.91975902040420054,"BSC14","DEFAULT",0,0,0,1,1,1,"RNC34","DEFAULT",1,0.89403174171783695,9.5968258282163058E-2,0,1.0000000000000009E-2,"D",null,"RNC34",0.87705765454916973,4.9723987058515455E-4,0.21844574899299485,1.2384583316245881E-4]
[103,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA124","DISTRITO1197",77,4,12,22,12,3,"IDCELL103",1,0,"TERCERO","MACROCELDA","FO",3.1543269434180099E-5,2.1756708851162614E-4,0.13936716642391878,0.97308084180454379,0.86063283357608122,2.6919158195456205E-2,"BSC57","DEFAULT",1,1,1,0,0,0,"RNC41","DEFAULT",1,0.8396314401101781,0.1503685598898219,0,1.0000000000000009E-2,"D",null,"RNC41",0.55369859973673796,3.1391439165740935E-4,0.33557783767915073,1.9025280688599502E-4]
[104,"URBANA","LIMA","SUR","LA LIBERTAD","PROVINCIA36","DISTRITO2080",77,4,12,22,12,3,"IDCELL104",1,0,"D","MACROCELDA","FO",4.8419193750721327E-4,4.1326942735592502E-4,0.73993468829494446,0.901811292065966,0.26006531170505554,9.8188707934034003E-2,"BSC47","DEFAULT",1,1,1,0,0,0,"RNC36","DEFAULT",1,0.86996977252548424,0.12003022747451576,0,1.0000000000000009E-2,"D",null,"RNC36",0.50886276440604361,2.8849512207829425E-4,0.6265526746408181,3.5521834766190602E-4]
[105,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA70","DISTRITO1370",77,4,12,22,12,3,"IDCELL105",1,0,"D","MACROCELDA","FO",6.7039270376505823E-6,3.6730297663253012E-4,0.35636686405129248,3.1023165343500247E-2,0.64363313594870752,0.96897683465649975,"BSC42","DEFAULT",1,1,1,0,0,0,"RNC33","DEFAULT",1,0.86493243121987362,0.12506756878012637,0,1.0000000000000009E-2,"D",null,"RNC33",0.80495617134165276,4.5636258960693639E-4,0.92594784188724411,5.2495771820757126E-4]
[106,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA49","DISTRITO2766",77,4,12,22,12,3,"IDCELL106",1,0,"D","MACROCELDA","FO",5.5593675354870828E-4,6.9317168903663314E-5,0.15226552172897923,0.63971090403573561,0.84773447827102077,0.36028909596426439,"BSC10","DEFAULT",1,1,1,0,0,0,"RNC42","DEFAULT",1,0.84051412154033722,0.14948587845966277,0,1.0000000000000009E-2,"D",null,"RNC42",0.45426040117911992,2.5753880822164681E-4,0.19126506740730753,1.0843599263033249E-4]
[107,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA38","DISTRITO1765",77,4,12,22,12,3,"IDCELL107",1,0,"TERCERO","MACROCELDA","FO",5.5029809729440209E-4,3.3845131310808718E-4,0.52448689937739901,0.42947190107543787,0.47551310062260099,0.57052809892456213,"BSC22","DEFAULT",1,1,1,0,0,0,"RNC34","DEFAULT",1,0.82780133220807306,0.16219866779192693,0,1.0000000000000009E-2,"D",null,"RNC34",0.60100450858371168,3.4073404697992454E-4,0.80192096044349526,4.5464180435824682E-4]
[108,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA54","DISTRITO784",77,4,12,22,12,3,"IDCELL108",1,0,"D","MACROCELDA","FO",2.799479046412552E-4,3.4453619813127592E-4,8.5131928024875347E-2,0.66711924861468319,0.91486807197512465,0.33288075138531681,"BSC18","DEFAULT",1,1,1,0,0,0,"RNC13","DEFAULT",1,0.85924132674281584,0.13075867325718415,0,1.0000000000000009E-2,"D",null,"RNC13",0.47602192051089365,2.6987630393831056E-4,0.66450325986583203,3.76734087235055E-4]
[109,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA44","DISTRITO864",77,4,12,22,12,3,"IDCELL109",1,0,"TERCERO","MACROCELDA","FO",2.1352655573536429E-4,7.5933265850990574E-5,0.80835448432657275,3.6962245018679063E-3,0.19164551567342725,0.99630377549813209,"BSC11","DEFAULT",1,0.75781426633506654,0.75781426633506654,1,0.24218573366493334,0.24218573366493334,"RNC21","DEFAULT",1,0.89229545153815104,9.7704548461848964E-2,0,1.0000000000000009E-2,"D",null,"RNC21",0.23674650377547413,1.3422127985339297E-4,0.29930311791890751,1.6968718401554907E-4]
[110,"RURAL","LIMA","LIMA","LIMA","PROVINCIA76","DISTRITO2366",77,4,12,22,12,3,"IDCELL110",1,0,"TERCERO","MACROCELDA","FO",5.3458917038298206E-4,3.0063209818377497E-4,0.80187642375707147,0.86469039570458961,0.19812357624292853,0.13530960429541039,"BSC28","DEFAULT",1,0.66320108595051519,0.66320108595051519,1,0.33679891404948481,0.33679891404948481,"RNC25","DEFAULT",1,0.8926107290274633,9.7389270972536704E-2,0,1.0000000000000009E-2,"D",null,"RNC25",0.77903719289100115,4.4166806020667004E-4,0.37308032202413233,2.1151449973548717E-4]
[111,"RURAL","LIMA","NORTE","AREQUIPA","PROVINCIA8","DISTRITO1343",77,4,12,22,12,3,"IDCELL111",1,0,"D","MACROCELDA","FO",9.8864369296280331E-5,4.3650928973879916E-4,0.96994134996481685,0.11887362371005372,3.0058650035183154E-2,0.88112637628994628,"BSC24","DEFAULT",1,1,1,0,0,0,"RNC33","DEFAULT",1,0.88122240814389807,0.10877759185610193,0,1.0000000000000009E-2,"D",null,"RNC33",0.51892513691440867,2.9419989277140328E-4,0.4145288212239816,2.3501334986373321E-4]
[112,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA103","DISTRITO1175",77,4,12,22,12,3,"IDCELL112",1,0,"D","MACROCELDA","FO",1.9830325780899644E-4,4.0836039581680465E-4,0.79908836031297781,0.67688254617129984,0.20091163968702219,0.32311745382870016,"BSC28","DEFAULT",1,1,1,0,0,0,"RNC37","DEFAULT",1,0.89539874861704727,9.4601251382952736E-2,0,1.0000000000000009E-2,"D",null,"RNC37",0.8141173682017987,4.6155644695202239E-4,0.46153480446915118,2.6166296509064842E-4]
[113,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA71","DISTRITO1114",77,4,12,22,12,3,"IDCELL113",1,0,"D","MACROCELDA","FO",7.3744436161921705E-6,3.7008953606430572E-4,0.26714571759198913,0.8161177918987188,0.73285428240801087,0.1838822081012812,"BSC16","DEFAULT",1,1,1,0,0,0,"RNC05","DEFAULT",1,0.89856915639300872,9.1430843606991288E-2,0,1.0000000000000009E-2,"D",null,"RNC05",0.45563079486925495,2.5831574047644108E-4,0.33047365342806378,1.873590359881652E-4]
[114,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA107","DISTRITO585",77,4,12,22,12,3,"IDCELL114",1,0,"D","MACROCELDA","FO",2.5828647424190783E-4,5.2846540498647772E-4,0.33780776696045489,0.98790599604567131,0.66219223303954511,1.2094003954328691E-2,"BSC65","DEFAULT",1,0.77589674824002675,0.77589674824002675,1,0.22410325175997317,0.22410325175997317,"RNC27","DEFAULT",1,0.893922982140958,9.6077017859042005E-2,0,1.0000000000000009E-2,"D",null,"RNC27",4.7417349693762545E-2,2.6882835698340838E-5,9.3376074541829501E-2,5.2938717289680831E-5]
[115,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA43","DISTRITO628",77,4,12,22,12,3,"IDCELL115",1,0,"D","MACROCELDA","FO",8.490737730171978E-5,4.5669935466312924E-4,0.88322236722462322,0.4159638430985888,0.11677763277537678,0.5840361569014112,"BSC56","DEFAULT",0,0,0,1,1,1,"RNC03","DEFAULT",1,0.8444506081460772,0.14554939185392279,0,1.0000000000000009E-2,"D",null,"RNC03",0.50804057172791783,2.8802898740773204E-4,0.44780004002360607,2.538761651465433E-4]
[116,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA98","DISTRITO402",77,4,12,22,12,3,"IDCELL116",1,0,"D","MACROCELDA","FO",3.8425419984864626E-4,4.0668297399510766E-4,0.5907467943881638,0.66138106066808755,0.4092532056118362,0.33861893933191245,"BSC06","DEFAULT",1,1,1,0,0,0,"RNC40","DEFAULT",1,0.80916576824627562,0.18083423175372437,0,1.0000000000000009E-2,"D",null,"RNC40",0.9773932489350684,5.5412422443435968E-4,0.64467454412932146,3.6549237696030637E-4]
[117,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA45","DISTRITO906",77,4,12,22,12,3,"IDCELL117",1,0,"D","MACROCELDA","FO",1.8817283878770061E-4,5.3087619111624626E-5,0.18162198314733802,0.47215345628158623,0.81837801685266198,0.52784654371841377,"BSC33","DEFAULT",0,0,0,1,1,1,"RNC31","DEFAULT",1,0.85042489856387071,0.13957510143612928,0,1.0000000000000009E-2,"D",null,"RNC31",0.71453616907059481,4.0509979063999609E-4,0.34130097683722516,1.934974886461292E-4]
[118,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA101","DISTRITO1285",77,4,12,22,12,3,"IDCELL118",1,0,"D","MACROCELDA","FO",1.8385844378389154E-4,1.5142945732682546E-4,0.94485794868445261,0.88351464390849288,5.5142051315547391E-2,0.11648535609150712,"BSC08","DEFAULT",1,0.46760526395523816,0.46760526395523816,1,0.53239473604476173,0.53239473604476173,"RNC11","DEFAULT",1,0.8906730547109738,9.9326945289026206E-2,0,1.0000000000000009E-2,"D",null,"RNC11",0.97201697235652329,5.5107619326299963E-4,0.56131121863854649,3.1823029679536191E-4]
[119,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA106","DISTRITO464",77,4,12,22,12,3,"IDCELL119",1,0,"D","MACROCELDA","FO",2.8910433328179701E-4,4.6187403865527476E-4,0.77775346589738847,0.98047672219936477,0.22224653410261153,1.952327780063523E-2,"BSC40","DEFAULT",1,0.40550477113588129,0.40550477113588129,1,0.59449522886411865,0.59449522886411865,"RNC33","DEFAULT",1,0.86129431508294285,0.12870568491705714,0,1.0000000000000009E-2,"D",null,"RNC33",0.3721582130155191,2.1099171840893466E-4,0.96655490858217952,5.4797952582022057E-4]
[120,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA17","DISTRITO174",77,4,12,22,12,3,"IDCELL120",1,0,"D","MACROCELDA","FO",1.2160169812028775E-4,5.5378702185957906E-4,3.1269403955757502E-2,0.51424388032588153,0.9687305960442425,0.48575611967411847,"BSC39","DEFAULT",1,0.34702101272656849,0.34702101272656849,1,0.65297898727343151,0.65297898727343151,"RNC01","DEFAULT",1,0.86765731166035542,0.12234268833964458,0,1.0000000000000009E-2,"D",null,"RNC01",0.4253737872583857,2.4116180484782363E-4,0.34556120068553098,1.9591278385962832E-4]
[121,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA12","DISTRITO2208",77,4,12,22,12,3,"IDCELL121",1,0,"D","MACROCELDA","FO",2.9733153887711423E-4,5.0560961585394755E-4,0.39694872495687561,5.6866978788541855E-2,0.60305127504312439,0.94313302121145814,"BSC03","DEFAULT",1,0.30073612895316171,0.30073612895316171,1,0.69926387104683818,0.69926387104683818,"RNC13","DEFAULT",1,0.83107471860807525,0.15892528139192474,0,1.0000000000000009E-2,"D",null,"RNC13",0.11099968853266517,6.2930265159530206E-5,0.66930414987257403,3.7945590821599504E-4]
[122,"URBANA","PROVINCIA","SUR","AREQUIPA","PROVINCIA98","DISTRITO1314",77,4,12,22,12,3,"IDCELL122",1,0,"TM","MACROCELDA","FO",5.2241227430533201E-4,2.4367667342029033E-4,0.80945614946870048,0.238131403178516,0.19054385053129952,0.761868596821484,"BSC30","DEFAULT",1,0.42960307342157728,0.42960307342157728,1,0.57039692657842267,0.57039692657842267,"RNC27","DEFAULT",1,0.80788707441962171,0.18211292558037828,0,1.0000000000000009E-2,"D",null,"RNC27",0.16422603294242966,9.3106457646712247E-5,0.14917414895210757,8.4572928740613498E-5]
[123,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA21","DISTRITO1225",77,4,12,22,12,3,"IDCELL123",1,0,"D","MACROCELDA","FO",2.9924731599206887E-4,2.1439489656374693E-4,3.5178529410930581E-2,0.3383134231950039,0.96482147058906942,0.6616865768049961,"BSC02","DEFAULT",1,0.5479081225213519,0.5479081225213519,1,0.45209187747864804,0.45209187747864804,"RNC33","DEFAULT",1,0.81524778375510054,0.17475221624489945,0,1.0000000000000009E-2,"D",null,"RNC33",0.44611381994882415,2.5292017799174939E-4,0.14187472115730648,8.0434584455940143E-5]
[124,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA45","DISTRITO186",77,4,12,22,12,3,"IDCELL124",1,0,"D","MACROCELDA","FO",3.2843179469447734E-4,5.2973383598307736E-5,8.8779201124081775E-2,0.3916099524356651,0.91122079887591823,0.6083900475643349,"BSC05","DEFAULT",1,0.41126022226881948,0.41126022226881948,1,0.58873977773118058,0.58873977773118058,"RNC04","DEFAULT",1,0.8888025232252621,0.10119747677473791,0,1.0000000000000009E-2,"D",null,"RNC04",0.76284774214186768,4.3248959815963189E-4,0.35608090748560894,2.0187683607527577E-4]
[125,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA39","DISTRITO1538",77,4,12,22,12,3,"IDCELL125",1,0,"D","MACROCELDA","FO",4.508927784332488E-5,5.5693722299170005E-4,0.66203898111487502,0.41677053245393136,0.33796101888512498,0.58322946754606864,"BSC27","DEFAULT",1,1,1,0,0,0,"RNC31","DEFAULT",1,0.82131815209548742,0.16868184790451257,0,1.0000000000000009E-2,"D",null,"RNC31",9.4691544055001686E-2,5.3684510781244025E-5,0.13276443101589308,7.5269588212633712E-5]
[126,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA23","DISTRITO1156",77,4,12,22,12,3,"IDCELL126",1,0,"D","MACROCELDA","FO",1.1559065783868635E-4,2.4788369158284547E-4,0.77137242081950863,0.59877407385054904,0.22862757918049137,0.40122592614945096,"BSC14","DEFAULT",1,1,1,0,0,0,"RNC27","DEFAULT",1,0.86054283176054869,0.1294571682394513,0,1.0000000000000009E-2,"D",null,"RNC27",0.8120625961539365,4.6039151260379393E-4,0.52585334769110836,2.9812777893957503E-4]
[127,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA2","DISTRITO2612",77,4,12,22,12,3,"IDCELL127",1,0,"D","MACROCELDA","FO",3.5881246687471382E-4,2.4623087720322429E-4,0.72397461326493817,0.45725725345447876,0.27602538673506183,0.54274274654552124,"BSC47","DEFAULT",1,0.58091958839504898,0.58091958839504898,1,0.41908041160495096,0.41908041160495096,"RNC26","DEFAULT",1,0.89357839856107246,9.6421601438927543E-2,0,1.0000000000000009E-2,"D",null,"RNC26",0.37767370966118519,2.1411867913275799E-4,0.28493386600398984,1.6154066716398378E-4]
[128,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA120","DISTRITO2779",77,4,12,22,12,3,"IDCELL128",1,0,"D","MACROCELDA","FO",1.451204262433099E-4,1.2667540557346463E-4,0.62197516689156884,0.103153590149621,0.37802483310843116,0.896846409850379,"BSC12","DEFAULT",1,1,1,0,0,0,"RNC26","DEFAULT",1,0.86288349985735369,0.1271165001426463,0,1.0000000000000009E-2,"D",null,"RNC26",0.40564294322101002,2.2997558204389219E-4,0.50545103907491906,2.8656087539186348E-4]
[129,"URBANA","PROVINCIA","LIMA","LIMA","PROVINCIA16","DISTRITO2867",77,4,12,22,12,3,"IDCELL129",1,0,"D","MACROCELDA","FO",3.8491368394882994E-4,1.4242640980015987E-4,0.68275848973397457,0.38898989001953843,0.31724151026602543,0.61101010998046157,"BSC27","DEFAULT",1,1,1,0,0,0,"RNC06","DEFAULT",1,0.80571685747894406,0.18428314252105593,0,1.0000000000000009E-2,"D",null,"RNC06",{"$f":"RAND()","v":4.662716929924493E-2},2.6434850101190066E-5,0.61411679338800673,3.4816793774565167E-4]
[130,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA50","DISTRITO2396",77,4,12,22,12,3,"IDCELL130",1,0,"D","MACROCELDA","FO",4.7567297661643058E-4,3.0270103854525672E-4,0.85563444971001079,0.42391796951687755,0.14436555028998921,0.57608203048312245,"BSC49","DEFAULT",1,1,1,0,0,0,"RNC42","DEFAULT",1,0.81125601696865868,0.17874398303134131,0,1.0000000000000009E-2,"D",null,{"$f":"IF(R134=\"PICOCELDA\",\"\",AH134)","v":"RNC42"},0.2150561391697231,{"$f":"AR134/$AR$3536","v":1.2192412466232131E-4},0.48370706645950667,2.7423332762665706E-4]
[131,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA108","DISTRITO94",77,4,12,22,12,3,"IDCELL131",1,0,"D","PICOCELDA","SAT",8.501182272740182E-5,2.147316271733432E-4,1,1,0,0,"BSC02","DEFAULT",1,0.25561742682495048,0.25561742682495048,1,0.74438257317504941,0.74438257317504941,"","",0,0,0,0,0,"D",null,"",0.15567025082768038,8.8255834692307366E-5,0.63504940308185642,3.6003549067240833E-4]
[132,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA79","DISTRITO45",77,4,12,22,12,3,"IDCELL132",1,0,"TERCERO","MACROCELDA","FO",5.3627518130824757E-5,3.8994485647751627E-4,0.50654297356671518,0.50300951751461898,0.49345702643328482,0.49699048248538102,"BSC21","DEFAULT",0,0,0,1,1,1,"RNC22","DEFAULT",1,0.8623291413097085,0.12767085869029149,0,1.0000000000000009E-2,"D",null,"RNC22",7.8278227984257653E-2,4.4379130323575997E-5,0.83536532937477326,4.7360278553540674E-4]
[133,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA118","DISTRITO2769",77,4,12,22,12,3,"IDCELL133",1,0,"D","MACROCELDA","FO",3.7209304272144616E-4,3.5512945975402861E-4,8.2196590734052721E-3,0.35498745301334533,0.99178034092659473,0.64501254698665467,"BSC46","DEFAULT",1,0.278531191320676,0.278531191320676,1,0.72146880867932395,0.72146880867932395,"RNC40","DEFAULT",1,0.87092586235163649,0.11907413764836351,0,1.0000000000000009E-2,"D",null,"RNC40",0.83961573040474957,4.7601251179127851E-4,0.83950880037151576,4.7595188878022434E-4]
[134,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA57","DISTRITO2846",77,4,12,22,12,3,"IDCELL134",1,0,"D","MACROCELDA","FO",1.692045740732866E-4,3.3496356973976158E-4,0.50315555305265647,0.73624408023410226,0.49684444694734353,0.26375591976589774,"BSC62","DEFAULT",1,1,1,0,0,0,"RNC38","DEFAULT",1,0.81386202056035117,0.17613797943964882,0,1.0000000000000009E-2,"D",null,"RNC38",0.39698650592767215,2.2506789355027727E-4,0.81579415857779147,4.6250708802474144E-4]
[135,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA76","DISTRITO2503",77,4,12,22,12,3,"IDCELL135",1,0,"D","MACROCELDA","FO",3.8055774136510175E-4,4.549940127497307E-4,4.7967099994664641E-2,0.87000377937158579,0.95203290000533536,0.12999622062841421,"BSC20","DEFAULT",0,0,0,1,1,1,"RNC04","DEFAULT",1,0.82818654968757122,0.16181345031242877,0,1.0000000000000009E-2,"D",null,"RNC04",0.24068208259287194,1.3645252051549799E-4,6.1488899501182304E-2,3.4860573044206157E-5]
[136,"RURAL","LIMA","SUR","LIMA","PROVINCIA23","DISTRITO159",77,4,12,22,12,3,"IDCELL136",1,0,"D","MACROCELDA","FO",7.9145650128734866E-5,8.1673160190177328E-5,0.99649347943235855,1.3199877465071452E-2,3.5065205676414468E-3,0.98680012253492855,"BSC05","DEFAULT",0,0,0,1,1,1,"RNC29","DEFAULT",1,0.83919013589796543,0.15080986410203456,0,1.0000000000000009E-2,"D",null,"RNC29",0.55338845243601298,3.137385564624539E-4,0.88190834386571437,4.9998992483244039E-4]
[137,"URBANA","PROVINCIA","LIMA","AREQUIPA","PROVINCIA16","DISTRITO92",77,4,12,22,12,3,"IDCELL137",1,0,"TERCERO","MACROCELDA","FO",1.5600553693272839E-4,3.4723949702961414E-4,0.45935314846366326,0.61755850694539216,0.54064685153633674,0.38244149305460784,"BSC36","DEFAULT",1,0.29592270717478353,0.29592270717478353,1,0.70407729282521647,0.70407729282521647,"RNC06","DEFAULT",1,0.89993682622020765,9.0063173779792352E-2,0,1.0000000000000009E-2,"D",null,"RNC06",0.38072678515507619,2.1584959255172747E-4,0.63761233794224736,3.614885233113562E-4]
[138,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA39","DISTRITO1234",77,4,12,22,12,3,"IDCELL138",1,0,"D","MACROCELDA","FO",2.934584341275756E-4,1.8217050431224526E-4,0.14266152181407921,0.7968354315808388,0.85733847818592079,0.2031645684191612,"BSC59","DEFAULT",1,0.19217597192567065,0.19217597192567065,1,0.80782402807432929,0.80782402807432929,"RNC27","DEFAULT",1,0.89020249626409931,9.9797503735900697E-2,0,1.0000000000000009E-2,"D",null,"RNC27",0.60375471387751378,3.4229325089004341E-4,0.3220773167764216,1.825988091907627E-4]
[139,"RURAL","PROVINCIA","NORTE","AREQUIPA","PROVINCIA8","DISTRITO2341",77,4,12,22,12,3,"IDCELL139",1,0,"D","MACROCELDA","FO",3.253163780622282E-4,2.0512112811593735E-4,9.1910396857903809E-3,1.6848990482232429E-2,0.99080896031420962,0.98315100951776757,"BSC29","DEFAULT",1,0.46330661345626767,0.46330661345626767,1,0.53669338654373222,0.53669338654373222,"RNC13","DEFAULT",1,0.85262655467236392,0.13737344532763607,0,1.0000000000000009E-2,"D",null,"RNC13",0.96059879021311256,5.4460275861265646E-4,0.28307160287999245,1.6048487400150582E-4]
[140,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA62","DISTRITO2621",77,4,12,22,12,3,"IDCELL140",1,0,"D","MACROCELDA","FO",3.5899758047447562E-4,1.0230644207739277E-4,6.3340331039676512E-2,0.1231566156012508,0.93665966896032349,0.8768433843987492,"BSC09","DEFAULT",1,0.16087425160548174,0.16087425160548174,1,0.83912574839451826,0.83912574839451826,"RNC39","DEFAULT",1,0.87135942372940467,0.11864057627059534,0,1.0000000000000009E-2,"D",null,"RNC39",0.85379966943882191,4.8405396718831871E-4,0.30447725129403469,1.7262061193387793E-4]
[141,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA42","DISTRITO309",77,4,12,22,12,3,"IDCELL141",1,0,"D","MACROCELDA","FO",3.2949153259919056E-4,4.554180370240857E-4,0.588566247409953,0.73074591687571377,0.411433752590047,0.26925408312428623,"BSC48","DEFAULT",1,0.55385866884574897,0.55385866884574897,1,0.44614133115425103,0.44614133115425103,"RNC12","DEFAULT",1,0.87424545066230852,0.11575454933769148,0,1.0000000000000009E-2,"D",null,"RNC12",0.38418937731984837,2.1781267772745118E-4,0.30970108589641354,1.7558221751154122E-4]
[142,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA122","DISTRITO1974",77,4,12,22,12,3,"IDCELL142",1,0,"D","MACROCELDA","FO",2.5349446571947378E-4,2.5872528140901546E-5,0.70829701330978123,0.41325569175403387,0.29170298669021877,0.58674430824596613,"BSC21","DEFAULT",1,0.57040866816791036,0.57040866816791036,1,0.42959133183208964,0.42959133183208964,"RNC23","DEFAULT",1,0.88412872703546075,0.10587127296453926,0,1.0000000000000009E-2,"D",null,"RNC23",0.39408191280376559,2.2342116086224639E-4,8.4283627264851946E-2,4.7783836896292507E-5]
[143,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA92","DISTRITO482",77,4,12,22,12,3,"IDCELL143",1,0,"TERCERO","MACROCELDA","FO",5.3543591601688096E-4,7.1009208585200867E-5,0.57252320921446598,0.87003945989010534,0.42747679078553402,0.12996054010989466,"BSC50","DEFAULT",1,0.29720211731662521,0.29720211731662521,1,0.70279788268337473,0.70279788268337473,"RNC12","DEFAULT",1,0.89734544984148457,9.2654550158515439E-2,0,1.0000000000000009E-2,"D",null,"RNC12",0.3595303061597831,2.0383244132134664E-4,5.2094101678616056E-2,2.9534277755365896E-5]
[144,"URBANA","PROVINCIA","SUR","LIMA","PROVINCIA82","DISTRITO2767",77,4,12,22,12,3,"IDCELL144",1,0,"D","MACROCELDA","FO",3.5449384988186177E-4,3.1979814443972569E-4,0.39078516578758593,0.82048799459594768,0.60921483421241407,0.17951200540405232,"BSC23","DEFAULT",1,0.41296155858509259,0.41296155858509259,1,0.58703844141490735,0.58703844141490735,"RNC37","DEFAULT",1,0.85398451500061023,0.13601548499938976,0,1.0000000000000009E-2,"D",null,"RNC37",0.56202682917021141,3.1863600568611587E-4,0.59183950785589801,3.3553803306661637E-4]
[145,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA20","DISTRITO162",77,4,12,22,12,3,"IDCELL145",1,0,"D","MACROCELDA","FO",8.8222713461825613E-5,3.1307403366297295E-4,0.6844968479257274,4.5413937050119757E-2,0.3155031520742726,0.95458606294988024,"BSC47","DEFAULT",1,0.26745211188586998,0.26745211188586998,1,0.73254788811412985,0.73254788811412985,"RNC40","DEFAULT",1,0.87676772104633838,0.11323227895366163,0,1.0000000000000009E-2,"D",null,"RNC40",0.10910098937874024,6.18538149208477E-5,0.48457430536885049,2.7472500084883557E-4]
[146,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA54","DISTRITO1430",77,4,12,22,12,3,"IDCELL146",1,0,"TM","MACROCELDA","FO",3.998386131450539E-4,2.4904589736163729E-4,0.84355654975476535,0.12728613289639779,0.15644345024523465,0.87271386710360221,"BSC47","DEFAULT",1,1,1,0,0,0,"RNC02","DEFAULT",1,0.86533994757312493,0.12466005242687507,0,1.0000000000000009E-2,"D",null,"RNC02",2.5548446699011906E-2,1.4484459789360635E-5,7.1666860693146539E-2,4.0630875691544033E-5]
[147,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA37","DISTRITO1929",77,4,12,22,12,3,"IDCELL147",1,0,"D","MACROCELDA","FO",7.5361300545088964E-5,1.5718648248482965E-4,0.79348301663562104,0.43002708403410594,0.20651698336437896,0.56997291596589406,"BSC58","DEFAULT",0,0,0,1,1,1,"RNC19","DEFAULT",1,0.89386896077643629,9.6131039223563711E-2,0,1.0000000000000009E-2,"D",null,"RNC19",0.98698082288297495,5.5955981239639977E-4,0.49968961846571491,2.8329449031073685E-4]
[148,"URBANA","LIMA","NORTE","AREQUIPA","PROVINCIA11","DISTRITO1933",77,4,12,22,12,3,"IDCELL148",1,0,"TM","MACROCELDA","FO",1.3808046125139825E-4,5.1931622892998979E-4,6.9870356895236352E-3,0.89037997978482941,0.99301296431047636,0.10962002021517059,"BSC36","DEFAULT",1,0.58080892143808249,0.58080892143808249,1,0.41919107856191745,0.41919107856191745,"RNC43","DEFAULT",1,0.89909428129493785,9.0905718705062158E-2,0,1.0000000000000009E-2,"D",null,"RNC43",0.87599680218075782,4.9663842997102502E-4,0.97160807776251334,5.5084437418707693E-4]
[149,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA95","DISTRITO442",77,4,12,22,12,3,"IDCELL149",1,0,"D","MACROCELDA","FO",2.6169576925592279E-4,2.2150912916047094E-4,0.81140215265376214,0.34425547513997179,0.18859784734623786,0.65574452486002821,"BSC16","DEFAULT",1,0.44437761674248044,0.44437761674248044,1,0.55562238325751967,0.55562238325751967,"RNC08","DEFAULT",1,0.87993297378672031,0.1100670262132797,0,1.0000000000000009E-2,"D",null,"RNC08",0.44053733380120585,2.4975863982378606E-4,0.8574786684767215,4.861397422750528E-4]
[150,"URBANA","LIMA","LIMA","LIMA","PROVINCIA48","DISTRITO1994",77,4,12,22,12,3,"IDCELL150",1,0,"D","MACROCELDA","FO",3.7560924995994982E-4,2.1157054438364611E-4,0.78354833541450553,0.73291946576495748,0.21645166458549447,0.26708053423504252,"BSC52","DEFAULT",0,0,0,0,0,0,"RNC37","DEFAULT",1,0.88533153089811456,0.10466846910188544,0,1.0000000000000009E-2,"D",null,"RNC37",0.64742291254441053,3.6705053946872404E-4,0.59198515660501916,3.356206073019454E-4]
[151,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA108","DISTRITO2888",77,4,12,22,12,3,"IDCELL151",1,0,"D","MACROCELDA","FO",4.363900413780216E-4,9.3794296308597494E-5,2.3794651454339344E-2,0.15646613764029904,0.97620534854566066,0.84353386235970096,"BSC01","DEFAULT",0,0,0,1,1,1,"RNC25","DEFAULT",1,0.85520106702489596,0.13479893297510404,0,1.0000000000000009E-2,"D",null,"RNC25",0.16305348860363256,9.2441694284515124E-5,0.27843352682464406,1.5785535891140492E-4]
[152,"RURAL","LIMA","LIMA","AREQUIPA","PROVINCIA55","DISTRITO2939",77,4,12,22,12,3,"IDCELL152",1,0,"D","MACROCELDA","FO",4.0396470125615371E-4,1.549562893281215E-4,0.31160723018320147,0.2607587004966202,0.68839276981679853,0.7392412995033798,"BSC19","DEFAULT",1,1,1,0,0,0,"RNC31","DEFAULT",1,0.88373934942121712,0.10626065057878288,0,1.0000000000000009E-2,"D",null,"RNC31",0.76628738670071861,4.3443967339862073E-4,0.17669651335235637,1.0017648324081535E-4]
[153,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA95","DISTRITO2024",77,4,12,22,12,3,"IDCELL153",1,0,"D","MACROCELDA","FO",5.0619991659133591E-5,3.5087863975176683E-6,0.19547500108835825,0.48581013842410226,0.80452499891164175,0.51418986157589774,"BSC32","DEFAULT",1,1,1,0,0,0,"RNC03","DEFAULT",1,0.87764565204313538,0.11235434795686462,0,1.0000000000000009E-2,"D",null,"RNC03",0.90859994410753897,5.1512248513918297E-4,0.10483453117386721,5.9434985195521925E-5]
[154,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA121","DISTRITO2037",77,4,12,22,12,3,"IDCELL154",1,0,"TM","MACROCELDA","FO",2.3899901018988715E-4,4.2410327046456356E-4,0.19786625593873031,0.46332689298512042,0.80213374406126969,0.53667310701487958,"BSC33","DEFAULT",1,1,1,0,0,0,"RNC40","DEFAULT",1,0.83990956519069693,0.15009043480930306,0,1.0000000000000009E-2,"D",null,"RNC40",0.91974695686868491,5.2144218277138982E-4,0.91442103810099218,5.1842270150347265E-4]
[155,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA122","DISTRITO109",77,4,12,22,12,3,"IDCELL155",1,0,"D","MACROCELDA","FO",3.4271989506628455E-4,4.8066388503045912E-4,0.17027727290445649,0.43842901238295218,0.82972272709554351,0.56157098761704782,"BSC49","DEFAULT",0,0,0,0,0,0,"RNC08","DEFAULT",1,0.86054795483102176,0.12945204516897824,0,1.0000000000000009E-2,"D",null,"RNC08",0.47512074349402189,2.693653898143423E-4,9.9226726892769013E-2,5.6255691496257122E-5]
[156,"URBANA","LIMA","SUR","LIMA","PROVINCIA124","DISTRITO122",77,4,12,22,12,3,"IDCELL156",1,0,"D","MACROCELDA","FO",3.4854036629465888E-4,3.8320327474734449E-4,1.391702257462113E-2,0.22670684111988948,0.98608297742537887,0.77329315888011052,"BSC55","DEFAULT",1,1,1,0,0,0,"RNC35","DEFAULT",1,0.81211045687286498,0.17788954312713501,0,1.0000000000000009E-2,"D",null,"RNC35",0.10001995552660525,5.6705405265001225E-5,0.57496136168686096,3.2596912140695671E-4]
[157,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA59","DISTRITO1384",77,4,12,22,12,3,"IDCELL157",1,0,"D","MACROCELDA","FO",1.6036723382731812E-4,1.9955525499301661E-4,0.5137397556994594,0.95331397175456101,0.4862602443005406,4.6686028245438993E-2,"BSC41","DEFAULT",0,0,0,0,0,0,"RNC05","DEFAULT",1,0.81468500662794485,0.17531499337205514,0,1.0000000000000009E-2,"D",null,"RNC05",8.0218795144805677E-2,4.5479317248309812E-5,0.21516492276236743,1.2198579853204662E-4]
[158,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA108","DISTRITO2374",77,4,12,22,12,3,"IDCELL158",1,0,"D","MACROCELDA","FO",2.7705530819806815E-4,4.3521955921386823E-4,0.66896231163737807,0.41178141121450695,0.33103768836262193,0.58821858878549305,"BSC36","DEFAULT",0,0,0,1,1,1,"RNC03","DEFAULT",1,0.80843232630798179,0.18156767369201821,0,1.0000000000000009E-2,"D",null,"RNC03",0.45884181598500007,2.6013619973103824E-4,0.91941061551947278,5.2125149709857544E-4]
[159,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA14","DISTRITO2199",77,4,12,22,12,3,"IDCELL159",1,0,"D","MACROCELDA","FO",3.8566155732447003E-4,5.2032777670610493E-4,0.81342950324356145,0.74487430649580888,0.18657049675643855,0.25512569350419112,"BSC01","DEFAULT",0,0,0,1,1,1,"RNC06","DEFAULT",1,0.87916461247164857,0.11083538752835144,0,1.0000000000000009E-2,"D",null,"RNC06",0.18858003598362194,1.0691373845387612E-4,0.107840187541272,6.1139014771456734E-5]
[160,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA100","DISTRITO1083",77,4,12,22,12,3,"IDCELL160",1,0,"D","MACROCELDA","FO",4.7277502636760887E-4,2.4490994564332381E-4,0.95162908315477179,0.83103518751859229,4.8370916845228207E-2,0.16896481248140771,"BSC06","DEFAULT",0,0,0,1,1,1,"RNC35","DEFAULT",1,0.88379241384464879,0.10620758615535121,0,1.0000000000000009E-2,"D",null,"RNC35",0.46620114500927323,2.6430850447365419E-4,0.97033139116699096,5.501205683183947E-4]
[161,"URBANA","PROVINCIA","LIMA","LIMA","PROVINCIA103","DISTRITO2269",77,4,12,22,12,3,"IDCELL161",1,0,"TERCERO","MACROCELDA","FO",3.5753570217939235E-4,4.2658337036266639E-4,0.2435681365034027,0.11404482883880862,0.7564318634965973,0.88595517116119138,"BSC50","DEFAULT",1,1,1,0,0,0,"RNC32","DEFAULT",1,0.89481447043983686,9.5185529560163143E-2,0,1.0000000000000009E-2,"D",null,"RNC32",0.49367752749263005,2.7988598994374607E-4,8.8984256296696151E-2,5.0448815828224287E-5]
[162,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA101","DISTRITO588",77,4,12,22,12,3,"IDCELL162",1,0,"D","MACROCELDA","FO",9.403247652278313E-5,2.2495501295450776E-4,0.66355454996690877,0.38098686603687049,0.33644545003309123,0.61901313396312951,"BSC53","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.88992960807146404,0.10007039192853596,0,1.0000000000000009E-2,"D",null,"RNC10",0.87562723183695512,4.964289054215596E-4,0.24768965967514034,1.4042540268969635E-4]
[163,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA60","DISTRITO565",77,4,12,22,12,3,"IDCELL163",1,0,"D","MACROCELDA","FO",6.8230564809080706E-5,2.7875671725783577E-4,0.64066145157846477,0.92919501133538385,0.35933854842153523,7.0804988664616153E-2,"BSC19","DEFAULT",1,1,1,0,0,0,"RNC41","DEFAULT",1,0.84002816923844037,0.14997183076155962,0,1.0000000000000009E-2,"D",null,"RNC41",0.33504863752787639,1.8995278166716428E-4,0.14405031810404767,8.1668019383087683E-5]
[164,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA50","DISTRITO1454",77,4,12,22,12,3,"IDCELL164",1,0,"D","MACROCELDA","FO",4.4114225114103029E-5,5.4375861211781009E-4,8.583178922399326E-2,0.5857865617078748,0.91416821077600674,0.4142134382921252,"BSC23","DEFAULT",1,1,1,0,0,0,"RNC16","DEFAULT",1,0.83227765859732106,0.15772234140267893,0,1.0000000000000009E-2,"D",null,"RNC16",0.81605243091178881,4.626535131785115E-4,0.67666359657678876,3.8362827967618494E-4]
[165,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA47","DISTRITO2777",77,4,12,22,12,3,"IDCELL165",1,0,"D","MACROCELDA","FO",2.0637185252848857E-4,1.7735159973922705E-4,0.55605070825613501,0.70012359418891246,0.44394929174386499,0.29987640581108754,"BSC15","DEFAULT",1,1,1,0,0,0,"RNC28","DEFAULT",1,0.88392726734028337,0.10607273265971663,0,1.0000000000000009E-2,"D",null,"RNC28",0.66899498149545611,3.7928062801288666E-4,0.12640348762355569,7.1663309135312219E-5]
[166,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA84","DISTRITO2153",77,4,12,22,12,3,"IDCELL166",1,0,"TM","MACROCELDA","FO",4.7990173383715638E-4,4.4727499941916547E-5,2.0529560851076933E-2,0.873262185975896,0.97947043914892307,0.126737814024104,"BSC14","DEFAULT",1,1,1,0,0,0,"RNC39","DEFAULT",1,0.85770840676997084,0.13229159323002915,0,1.0000000000000009E-2,"D",null,"RNC39",2.7623033625035043E-2,1.5660628002776036E-5,0.13648155402167483,7.737697733666353E-5]
[167,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA112","DISTRITO2735",77,4,12,22,12,3,"IDCELL167",1,0,"D","MACROCELDA","FO",3.8456283408522452E-4,1.7363231671515251E-4,0.25176880396248313,0.59699041062478819,0.74823119603751687,0.40300958937521181,"BSC32","DEFAULT",1,1,1,0,0,0,"RNC29","DEFAULT",1,0.86953205635668773,0.12046794364331227,0,1.0000000000000009E-2,"D",null,"RNC29",0.6615215460761128,3.7504363168605913E-4,0.92721051130819632,5.2567357716645443E-4]
[168,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA6","DISTRITO1413",77,4,12,22,12,3,"IDCELL168",1,0,"D","MACROCELDA","FO",3.5247062551022317E-4,3.5972727240747994E-4,0.33826580764596503,0.25183474538487538,0.66173419235403497,0.74816525461512462,"BSC41","DEFAULT",1,1,1,0,0,0,"RNC03","DEFAULT",1,0.85147688921765396,0.13852311078234603,0,1.0000000000000009E-2,"D",null,"RNC03",0.35306624315190183,2.0016769951466877E-4,0.99604701238364923,5.6469980618202272E-4]
[169,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA31","DISTRITO2731",77,4,12,22,12,3,"IDCELL169",1,0,"D","MACROCELDA","FO",2.0650528817527423E-4,1.4849460283965601E-4,8.2068801727258833E-2,0.22304379336568025,0.91793119827274117,0.77695620663431975,"BSC15","DEFAULT",1,1,1,0,0,0,"RNC31","DEFAULT",1,0.80652566058493169,0.1834743394150683,0,1.0000000000000009E-2,"D",null,"RNC31",0.43113143063518999,2.4442604846135126E-4,0.23198821650324863,1.3152361210580962E-4]
[170,"RURAL","PROVINCIA","NORTE","AREQUIPA","PROVINCIA34","DISTRITO2262",77,4,12,22,12,3,"IDCELL170",1,0,"TERCERO","MACROCELDA","FO",2.4089937756069285E-4,2.15345564942168E-4,0.61968769433168747,0.64015409774936227,0.38031230566831253,0.35984590225063773,"BSC41","DEFAULT",1,1,1,0,0,0,"RNC21","DEFAULT",1,0.85246850874473046,0.13753149125526953,0,1.0000000000000009E-2,"D",null,"RNC21",0.91917452144699641,5.2111764570872085E-4,0.39568738711984752,2.2433136994259097E-4]
[171,"URBANA","LIMA","SUR","LIMA","PROVINCIA52","DISTRITO2677",77,4,12,22,12,3,"IDCELL171",1,0,"D","MACROCELDA","FO",1.4021751846585888E-4,1.1499806262218847E-4,0.3513797400499824,0.53715647056839477,0.6486202599500176,0.46284352943160523,"BSC23","DEFAULT",1,1,1,0,0,0,"RNC34","DEFAULT",1,0.88890468772523701,0.101095312274763,0,1.0000000000000009E-2,"D",null,"RNC34",0.48180740389529231,2.7315633119126201E-4,0.84185964676869052,4.7728467979143513E-4]
[172,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA23","DISTRITO734",77,4,12,22,12,3,"IDCELL172",1,0,"D","MACROCELDA","FO",4.9706749350468397E-5,9.2601349173250931E-5,0.83138448518165919,0.41488688322338052,0.16861551481834081,0.58511311677661948,"BSC23","DEFAULT",1,1,1,0,0,0,"RNC01","DEFAULT",1,0.8186907437373564,0.17130925626264359,0,1.0000000000000009E-2,"D",null,"RNC01",0.87262912898360767,4.9472915824180807E-4,9.9351922797789372E-2,5.63266701774045E-5]
[173,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA100","DISTRITO1188",77,4,12,22,12,3,"IDCELL173",1,0,"TERCERO","MACROCELDA","FO",5.0544120379543965E-4,4.6793606282291263E-4,0.34167407859796506,0.54726684626509348,0.65832592140203494,0.45273315373490652,"BSC16","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.85103628402213516,0.13896371597786483,0,1.0000000000000009E-2,"D",null,"RNC10",0.17148632909038475,9.7222616599654485E-5,0.3111744055828326,1.764175027250112E-4]
[174,"URBANA","PROVINCIA","NORTE","LIMA","PROVINCIA85","DISTRITO2384",77,4,12,22,12,3,"IDCELL174",1,0,"TM","MACROCELDA","FO",3.6408807896007832E-4,6.1224033408763069E-5,0.44930738581094853,0.4839728598556805,0.55069261418905147,0.5160271401443195,"BSC20","DEFAULT",1,1,1,0,0,0,"RNC33","DEFAULT",1,0.86859008681088423,0.12140991318911577,0,1.0000000000000009E-2,"D",null,"RNC33",0.760237386652864,4.3100968082603237E-4,0.70145421478560077,3.976830954866826E-4]
[175,"URBANA","LIMA","SUR","LA LIBERTAD","PROVINCIA20","DISTRITO2890",77,4,12,22,12,3,"IDCELL175",1,0,"TERCERO","MACROCELDA","FO",4.6949233707870925E-4,1.6131181619242761E-4,0.13421219013810659,0.64295339119892236,0.86578780986189341,0.35704660880107764,"BSC16","DEFAULT",1,1,1,0,0,0,"RNC31","DEFAULT",1,0.87291563421468032,0.11708436578531968,0,1.0000000000000009E-2,"D",null,"RNC31",0.98203271888886168,5.5675452978252256E-4,0.94705731099430868,5.3692553997216621E-4]
[176,"URBANA","LIMA","LIMA","LIMA","PROVINCIA97","DISTRITO919",77,4,12,22,12,3,"IDCELL176",1,0,"D","MACROCELDA","FO",4.9028012110862525E-4,1.2652810369521546E-5,0.63926926627876401,0.23195031388375109,0.36073073372123599,0.76804968611624891,"BSC41","DEFAULT",1,1,1,0,0,0,"RNC28","DEFAULT",1,0.81563810313651119,0.1743618968634888,0,1.0000000000000009E-2,"D",null,"RNC28",0.73270316619621412,4.1539940464234719E-4,0.96656102395436194,5.4798299287493106E-4]
[177,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA111","DISTRITO1085",77,4,12,22,12,3,"IDCELL177",1,0,"D","MACROCELDA","FO",3.83560268101216E-4,4.6394960458214911E-4,0.952029366937031,0.70643022868313465,4.7970633062969004E-2,0.29356977131686535,"BSC03","DEFAULT",1,1,1,0,0,0,"RNC42","DEFAULT",1,0.83687895129426271,0.15312104870573728,0,1.0000000000000009E-2,"D",null,"RNC42",0.56712908438468967,3.2152868293416258E-4,0.12102245449784232,6.8612581282740759E-5]
[178,"RURAL","LIMA","LIMA","LIMA","PROVINCIA2","DISTRITO946",77,4,12,22,12,3,"IDCELL178",1,0,"TM","MACROCELDA","FO",2.5876439555857231E-4,4.2455378082484942E-4,0.65744625783436039,0.92792202914022559,0.34255374216563961,7.207797085977441E-2,"BSC28","DEFAULT",0,0,0,1,1,1,"RNC39","DEFAULT",1,0.81541856111994082,0.17458143888005917,0,1.0000000000000009E-2,"D",null,"RNC39",0.14366440907468947,8.1449231764257361E-5,0.51296081345055089,2.9081847375987766E-4]
[179,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA9","DISTRITO763",77,4,12,22,12,3,"IDCELL179",1,0,"TERCERO","MACROCELDA","FO",3.0765908518770851E-4,3.9196379027323021E-4,7.3729793998602577E-2,0.47434040098710184,0.92627020600139742,0.52565959901289816,"BSC47","DEFAULT",1,1,1,0,0,0,"RNC01","DEFAULT",1,0.84338627672935829,0.1466137232706417,0,1.0000000000000009E-2,"D",null,"RNC01",0.81491544575848962,4.6200890977353426E-4,0.82151243213588543,4.6574901127716285E-4]
[180,"RURAL","LIMA","SUR","LA LIBERTAD","PROVINCIA96","DISTRITO2824",77,4,12,22,12,3,"IDCELL180",1,0,"D","MACROCELDA","FO",3.1533920163662735E-4,1.0473596293438392E-4,0.72481589493314014,3.0872163617334358E-2,0.27518410506685986,0.96912783638266564,"BSC05","DEFAULT",1,1,1,0,0,0,"RNC23","DEFAULT",1,0.87441320106189091,0.11558679893810909,0,1.0000000000000009E-2,"D",null,"RNC23",0.34050381693979437,1.9304554608319939E-4,0.52731993973528213,2.9895924997738385E-4]
[181,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA112","DISTRITO1534",77,4,12,22,12,3,"IDCELL181",1,0,"TM","MACROCELDA","FO",5.5449550558515741E-4,2.3906642803638744E-4,0.94940279292716268,0.48083341899702481,5.0597207072837325E-2,0.51916658100297519,"BSC35","DEFAULT",1,1,1,0,0,0,"RNC25","DEFAULT",1,0.89349787382671053,9.6502126173289474E-2,0,1.0000000000000009E-2,"D",null,"RNC25",0.16514005568584877,9.3624654538663704E-5,0.51116497578630327,2.8980033990843608E-4]
[182,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA27","DISTRITO2378",77,4,12,22,12,3,"IDCELL182",1,0,"TERCERO","MACROCELDA","FO",2.1717770304448508E-4,1.5702971831064804E-4,0.83938424319606975,5.4442225208370054E-2,0.16061575680393025,0.94555777479162995,"BSC35","DEFAULT",1,1,1,0,0,0,"RNC43","DEFAULT",1,0.88752835665214769,0.10247164334785232,0,1.0000000000000009E-2,"D",null,"RNC43",0.85663128749303441,4.8565932732344796E-4,0.15424534176109739,8.744799544002066E-5]
[183,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA51","DISTRITO2692",77,4,12,22,12,3,"IDCELL183",1,0,"D","MACROCELDA","FO",2.9322407149003516E-4,5.537620487047224E-4,0.53689207118263238,0.20117619270527842,0.46310792881736762,0.79882380729472158,"BSC29","DEFAULT",1,1,1,0,0,0,"RNC20","DEFAULT",1,0.85756686849264219,0.1324331315073578,0,1.0000000000000009E-2,"D",null,"RNC20",0.17241931755407225,9.7751565934438967E-5,0.83932319341498163,4.7584666060215873E-4]
[184,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA22","DISTRITO1343",77,4,12,22,12,3,"IDCELL184",1,0,"TM","MACROCELDA","FO",3.1392497414906874E-4,4.5132320190336686E-4,0.37959285030649281,0.91682494375598378,0.62040714969350719,8.3175056244016221E-2,"BSC61","DEFAULT",1,0.42475403771971848,0.42475403771971848,1,0.57524596228028146,0.57524596228028146,"RNC36","DEFAULT",1,0.85088815743952084,0.13911184256047915,0,1.0000000000000009E-2,"D",null,"RNC36",0.27631623362277424,1.5665497876281623E-4,0.53303606101560197,3.0219995301547124E-4]
[185,"URBANA","LIMA","SUR","LA LIBERTAD","PROVINCIA81","DISTRITO817",77,4,12,22,12,3,"IDCELL185",1,0,"D","MACROCELDA","FO",1.4609144697929209E-4,3.5375561858748514E-4,0.17972418611269714,0.9162476122842711,0.82027581388730286,8.3752387715728904E-2,"BSC35","DEFAULT",1,0.32142084415792727,0.32142084415792727,1,0.67857915584207273,0.67857915584207273,"RNC12","DEFAULT",1,0.82924747220446338,0.16075252779553661,0,1.0000000000000009E-2,"D",null,"RNC12",0.86879275115762122,4.9255415868070191E-4,0.97097615493791001,5.5048611128167299E-4]
[186,"URBANA","LIMA","NORTE","AREQUIPA","PROVINCIA20","DISTRITO176",77,4,12,22,12,3,"IDCELL186",1,0,"D","MACROCELDA","FO",2.8342650288999677E-4,4.9070681359039507E-4,0.34717024860180368,0.48197335219306769,0.65282975139819632,0.51802664780693231,"BSC17","DEFAULT",1,1,1,0,0,0,"RNC39","DEFAULT",1,0.88021503521852529,0.10978496478147472,0,1.0000000000000009E-2,"D",null,"RNC39",0.26581051802378419,1.5069885873153797E-4,3.2941377193885901E-2,1.8675814580518323E-5]
[187,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA17","DISTRITO2208",77,4,12,22,12,3,"IDCELL187",1,0,"D","MACROCELDA","FO",1.3752587824968868E-4,5.0211436623175782E-4,0.9276751395947832,5.0909118378367424E-2,7.2324860405216795E-2,0.94909088162163258,"BSC14","DEFAULT",1,1,1,0,0,0,"RNC09","DEFAULT",1,0.89470784909890222,9.5292150901097786E-2,0,1.0000000000000009E-2,"D",null,"RNC09",0.29903296598338558,1.6953402382960178E-4,0.46004583352334683,2.6081880653783653E-4]
[188,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA48","DISTRITO917",77,4,12,22,12,3,"IDCELL188",1,0,"D","MACROCELDA","FO",3.2855532403616445E-4,4.2332866942007997E-4,0.70815007010071718,0.48054990657558894,0.29184992989928282,0.51945009342441106,"BSC21","DEFAULT",1,1,1,0,0,0,"RNC41","DEFAULT",1,0.87804226974012245,0.11195773025987756,0,1.0000000000000009E-2,"D",null,"RNC41",0.51301497374268723,2.9084917944554499E-4,0.31121349060802972,1.7643966162502196E-4]
[189,"URBANA","LIMA","SUR","LIMA","PROVINCIA59","DISTRITO1446",77,4,12,22,12,3,"IDCELL189",1,0,"D","MACROCELDA","FO",3.6985786394859292E-4,2.0618753992798392E-4,0.52443883371750011,0.65717432502054385,0.47556116628249989,0.34282567497945615,"BSC20","DEFAULT",1,1,1,0,0,0,"RNC12","DEFAULT",1,0.86224888162399416,0.12775111837600583,0,1.0000000000000009E-2,"D",null,"RNC12",0.32274176471657623,1.8297551191498999E-4,0.49367682958437387,2.7988559427099961E-4]
[190,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA11","DISTRITO1136",77,4,12,22,12,3,"IDCELL190",1,0,"TERCERO","PICOCELDA","SAT",2.4047993781101438E-4,4.2303579134981097E-4,1,1,0,0,"BSC52","DEFAULT",1,1,1,0,0,0,"","",0,0,0,0,0,"D",null,"",0.83702610643834663,4.7454434800610487E-4,0.4493813099954439,2.5477265179377629E-4]
[191,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA36","DISTRITO1032",77,4,12,22,12,3,"IDCELL191",1,0,"D","MACROCELDA","FO",8.4444939834746452E-5,2.9522243800326477E-4,0.4659547925124381,0.56498093981876996,0.5340452074875619,0.43501906018123004,"BSC08","DEFAULT",1,1,1,0,0,0,"RNC33","DEFAULT",1,0.85773412384393799,0.132265876156062,0,1.0000000000000009E-2,"D",null,"RNC33",0.42203331967143576,2.392679570921904E-4,0.24580517302916571,1.3935701010329846E-4]
[192,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA100","DISTRITO2678",77,4,12,22,12,3,"IDCELL192",1,0,"D","MACROCELDA","FO",1.1073875439868149E-4,5.0250947384063204E-4,0.44693750683805933,0.71372359934033802,0.55306249316194067,0.28627640065966198,"BSC61","DEFAULT",1,1,1,0,0,0,"RNC30","DEFAULT",1,0.88080815919206312,0.10919184080793688,0,1.0000000000000009E-2,"D",null,"RNC30",0.64573310121986449,3.6609251628749712E-4,0.97822146346616834,5.5459377313976665E-4]
[193,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA14","DISTRITO1642",77,4,12,22,12,3,"IDCELL193",1,0,"D","MACROCELDA","FO",8.4090282601120432E-5,4.4980295799459794E-4,3.5067645740625264E-2,3.9250176342040533E-3,0.96493235425937474,0.99607498236579595,"BSC54","DEFAULT",1,1,1,0,0,0,"RNC36","DEFAULT",1,0.87588354818053404,0.11411645181946596,0,1.0000000000000009E-2,"D",null,"RNC36",{"$f":"RAND()","v":0.23292096009470331},1.3205242261250596E-4,0.79250852369586255,4.4930550884106146E-4]
[194,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA109","DISTRITO2788",77,4,12,22,12,3,"IDCELL194",1,0,"D","MACROCELDA","FO",2.7785558822284595E-4,5.4127054164420101E-4,0.954865975003932,0.43752008641397511,4.5134024996068001E-2,0.56247991358602489,"BSC16","DEFAULT",1,1,1,0,0,0,"RNC36","DEFAULT",1,0.87709637304260524,0.11290362695739477,0,1.0000000000000009E-2,"D",null,{"$f":"IF(R198=\"PICOCELDA\",\"\",AH198)","v":"RNC36"},0.43761784607515897,{"$f":"AR198/$AR$3536","v":2.4810346277636525E-4},0.90759275393345995,5.1455146781869548E-4]
[195,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA82","DISTRITO389",77,4,12,22,12,3,"IDCELL195",1,0,"TM","MACROCELDA","FO",4.9841956920104258E-4,4.8644708924286607E-4,9.6999844285495129E-2,0.7463580369350552,0.90300015571450487,0.2536419630649448,"BSC59","DEFAULT",1,1,1,0,0,0,"RNC14","DEFAULT",1,0.87647265341936742,0.11352734658063258,0,1.0000000000000009E-2,"D",null,"RNC14",0.69494342119557162,3.9399186020092834E-4,0.34766904800059739,1.9710780874849455E-4]
[196,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA20","DISTRITO2838",77,4,12,22,12,3,"IDCELL196",1,0,"D","MACROCELDA","FO",3.3222320886787355E-4,4.7742822157196359E-4,0.68675162274527013,0.80484874002387963,0.31324837725472987,0.19515125997612037,"BSC31","DEFAULT",0,0,0,1,1,1,"RNC06","DEFAULT",1,0.88868407633703572,0.10131592366296428,0,1.0000000000000009E-2,"D",null,"RNC06",3.7456946152079507E-2,2.123587538466772E-5,0.25182060447560428,1.4276740432131425E-4]
[197,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA87","DISTRITO1077",77,4,12,22,12,3,"IDCELL197",1,0,"D","MACROCELDA","FO",3.858899992204626E-4,2.5746562939156622E-4,0.48023935162015796,0.88330064419170518,0.51976064837984204,0.11669935580829482,"BSC37","DEFAULT",1,1,1,0,0,0,"RNC22","DEFAULT",1,0.8837318501186231,0.10626814988137691,0,1.0000000000000009E-2,"D",null,"RNC22",0.71210261512375927,4.037201093347705E-4,0.90040717713545504,5.1047767032250211E-4]
[198,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA122","DISTRITO2440",77,4,12,22,12,3,"IDCELL198",1,0,"D","PICOCELDA","SAT",3.7934653770519615E-4,5.3268387479390913E-4,1,1,0,0,"BSC05","DEFAULT",1,1,1,0,0,0,"","",0,0,0,0,0,"D",null,"",0.48029118538188487,2.7229672487749797E-4,0.35938752775711436,2.0375149440286628E-4]
[199,"URBANA","PROVINCIA","SUR","LIMA","PROVINCIA79","DISTRITO1201",77,4,12,22,12,3,"IDCELL199",1,0,"TM","PICOCELDA","SAT",5.6017562603851248E-4,5.038416805820086E-4,1,1,0,0,"BSC03","DEFAULT",1,1,1,0,0,0,"","",0,0,0,0,0,"D",null,"",0.36466586171829019,2.067439978969603E-4,0.6977422391999395,3.9557862464573406E-4]
[200,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA20","DISTRITO2704",77,4,12,22,12,3,"IDCELL200",1,0,"D","MACROCELDA","FO",4.9000117626110185E-4,4.795033378365415E-4,0.36974770161703796,0.39533151071071748,0.63025229838296204,0.60466848928928252,"BSC29","DEFAULT",1,1,1,0,0,0,"RNC26","DEFAULT",1,0.8325475571446822,0.15745244285531779,0,1.0000000000000009E-2,"D",null,"RNC26",0.34928232441713403,1.9802244115882235E-4,0.87711877669807115,4.9727452323227762E-4]
[201,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA119","DISTRITO779",77,4,12,22,12,3,"IDCELL201",1,0,"D","MACROCELDA","FO",1.5526826869176726E-4,4.4953910982208328E-4,0.53484450996307875,0.89405892456735536,0.46515549003692125,0.10594107543264464,"BSC13","DEFAULT",1,1,1,0,0,0,"RNC21","DEFAULT",1,0.83716905141771714,0.15283094858228286,0,1.0000000000000009E-2,"D",null,"RNC21",0.16266008389383446,9.2218657057745645E-5,0.46086586017669418,2.6128371320032542E-4]
[202,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA46","DISTRITO1081",77,4,12,22,12,3,"IDCELL202",1,0,"D","MACROCELDA","FO",8.4467798178627999E-5,4.1144991922226903E-4,0.57458381933708325,0.79582707184692081,0.42541618066291675,0.20417292815307919,"BSC33","DEFAULT",1,1,1,0,0,0,"RNC35","DEFAULT",1,0.89987894337359098,9.0121056626409027E-2,0,1.0000000000000009E-2,"D",null,"RNC35",0.4047582758203303,2.2947402789686065E-4,0.98525975803737997,5.5858407031530229E-4]
[203,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA39","DISTRITO2671",77,4,12,22,12,3,"IDCELL203",1,0,"D","PICOCELDA","SAT",3.8661704448911694E-4,1.9134231668161013E-4,1,1,0,0,"BSC61","DEFAULT",1,1,1,0,0,0,"","",0,0,0,0,0,"D",null,"",0.37487358236450508,2.1253117239656869E-4,0.78271514354324501,4.4375324092067953E-4]
[204,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA108","DISTRITO1137",77,4,12,22,12,3,"IDCELL204",1,0,"D","MACROCELDA","FO",5.5787071491286548E-4,2.7463902306841699E-4,0.45329178407748549,0.19037944264480378,0.54670821592251451,0.80962055735519622,"BSC41","DEFAULT",1,1,1,0,0,0,"RNC27","DEFAULT",1,0.85197016793555513,0.13802983206444486,0,1.0000000000000009E-2,"D",null,"RNC27",0.4265069134302002,2.4180422043830076E-4,0.16913509386306025,9.5889605144722204E-5]
[205,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA115","DISTRITO2097",77,4,12,22,12,3,"IDCELL205",1,0,"TM","MACROCELDA","FO",2.2821125128756224E-4,2.0086154209052128E-4,0.93299981918437958,4.4192402682152632E-2,6.7000180815620425E-2,0.95580759731784737,"BSC15","DEFAULT",1,1,1,0,0,0,"RNC29","DEFAULT",1,0.8736207259932216,0.1163792740067784,0,1.0000000000000009E-2,"D",null,"RNC29",0.22402044944143118,1.2700635894449119E-4,0.29617992003105387,1.6791651534227189E-4]
[206,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA26","DISTRITO2557",77,4,12,22,12,3,"IDCELL206",1,0,"TERCERO","MACROCELDA","FO",4.1079985758624248E-5,2.1723477334921912E-4,0.59440138264059228,0.59845849891111058,0.40559861735940772,0.40154150108888942,"BSC34","DEFAULT",1,1,1,0,0,0,"RNC26","DEFAULT",1,0.89141437465084983,9.8585625349150177E-2,0,1.0000000000000009E-2,"D",null,"RNC26",0.76977113636534222,4.3641475362670329E-4,0.9230303507313633,5.2330367309747047E-4]
[207,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA119","DISTRITO2803",77,4,12,22,12,3,"IDCELL207",1,0,"D","MACROCELDA","FO",3.3416745081933983E-4,3.7567802849695301E-4,0.30332446144031233,0.19960091696203985,0.69667553855968767,0.80039908303796015,"BSC59","DEFAULT",1,1,1,0,0,0,"RNC26","DEFAULT",1,0.85130231770180631,0.13869768229819368,0,1.0000000000000009E-2,"D",null,"RNC26",0.26006536850310236,1.4744169839625234E-4,0.57008723803776251,3.2320578127769284E-4]
[208,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA14","DISTRITO1854",77,4,12,22,12,3,"IDCELL208",1,0,"D","MACROCELDA","FO",2.0132385158947496E-4,5.3684380738978194E-4,0.15491230382062771,0.4091089521153114,0.84508769617937229,0.5908910478846886,"BSC40","DEFAULT",0,0,0,1,1,1,"RNC06","DEFAULT",1,0.80331169751163745,0.18668830248836255,0,1.0000000000000009E-2,"D",null,"RNC06",0.39667369564593236,2.2489054860242439E-4,0.35634859817516373,2.0202860088017847E-4]
[209,"URBANA","PROVINCIA","LIMA","AREQUIPA","PROVINCIA76","DISTRITO2686",77,4,12,22,12,3,"IDCELL209",1,0,"TERCERO","MACROCELDA","FO",2.4044340313219133E-4,5.6249213045612062E-6,4.2080404360854695E-3,0.98822132477180125,0.99579195956391453,1.1778675228198754E-2,"BSC20","DEFAULT",1,0.23989610480211432,0.23989610480211432,1,0.76010389519788579,0.76010389519788579,"RNC17","DEFAULT",1,0.85942001555177983,0.13057998444822017,0,1.0000000000000009E-2,"D",null,"RNC17",0.86464806575431286,4.9020436693911272E-4,0.70583390858547723,4.0016612310403188E-4]
[210,"RURAL","LIMA","SUR","AREQUIPA","PROVINCIA8","DISTRITO2976",77,4,12,22,12,3,"IDCELL210",1,0,"D","MACROCELDA","FO",1.9625369073994424E-4,4.0651863225964777E-4,0.63457011972374866,6.8659083687141798E-2,0.36542988027625134,0.9313409163128582,"BSC58","DEFAULT",1,0.57116984693335859,0.57116984693335859,1,0.42883015306664135,0.42883015306664135,"RNC13","DEFAULT",1,0.86506352389624852,0.12493647610375148,0,1.0000000000000009E-2,"D",null,"RNC13",5.8538936006767628E-2,3.3188118036732706E-5,0.65042718179126047,3.6875378262926005E-4]
[211,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA60","DISTRITO1058",77,4,12,22,12,3,"IDCELL211",1,0,"D","MACROCELDA","FO",2.3814633568030772E-4,2.6912257706622472E-4,0.83035031689876182,0.52515480849373997,0.16964968310123818,0.47484519150626003,"BSC52","DEFAULT",1,0.65632613283889396,0.65632613283889396,1,0.34367386716110587,0.34367386716110587,"RNC23","DEFAULT",1,0.8301403433096568,0.15985965669034319,0,1.0000000000000009E-2,"D",null,"RNC23",0.63436168451102914,3.5964559487549757E-4,8.6233686310293822E-2,4.8889405158948348E-5]
[212,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA74","DISTRITO2390",77,4,12,22,12,3,"IDCELL212",1,0,"TERCERO","MACROCELDA","FO",2.6321657682531536E-4,4.3288668149394461E-4,0.72626962920057136,6.7954900557841591E-2,0.27373037079942864,0.93204509944215841,"BSC42","DEFAULT",1,0.39035999335182886,0.39035999335182886,1,0.6096400066481712,0.6096400066481712,"RNC34","DEFAULT",1,0.80302602429701198,0.18697397570298802,0,1.0000000000000009E-2,"D",null,"RNC34",0.99919138271313046,5.6648247837876302E-4,0.72090256632679328,4.0870916173589404E-4]
[213,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA14","DISTRITO1815",77,4,12,22,12,3,"IDCELL213",1,0,"D","MACROCELDA","FO",5.2875540908143648E-4,1.1348858714814003E-4,0.68758296713823297,0.6595037667420427,0.31241703286176703,0.3404962332579573,"BSC42","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.88181994984523582,0.10818005015476419,0,1.0000000000000009E-2,"D",null,"RNC10",0.1772069833269807,1.0046588955612797E-4,0.96805485073987785,5.4882990440195992E-4]
[214,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA60","DISTRITO2450",77,4,12,22,12,3,"IDCELL214",1,0,"TM","MACROCELDA","FO",5.3460321681508924E-4,4.9476357996118081E-4,0.51069097671268759,0.25042075376556461,0.48930902328731241,0.74957924623443539,"BSC17","DEFAULT",1,0.43342004203972639,0.43342004203972639,1,0.56657995796027361,0.56657995796027361,"RNC39","DEFAULT",1,0.82592916158530849,0.1640708384146915,0,1.0000000000000009E-2,"D",null,"RNC39",0.92207696838473818,5.2276316163600025E-4,0.77804416931327736,4.4110507450930537E-4]
[215,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA39","DISTRITO1809",77,4,12,22,12,3,"IDCELL215",1,0,"TERCERO","MACROCELDA","FO",5.3306878545753813E-4,1.1084917519958463E-4,0.55891722356953866,0.52941439106728916,0.44108277643046134,0.47058560893271084,"BSC51","DEFAULT",1,1,1,0,0,0,"RNC44","DEFAULT",1,0.81617674069912882,0.17382325930087117,0,1.0000000000000009E-2,"D",null,"RNC44",1.6830343261607594E-2,9.5418102355052423E-6,0.28860362471275947,1.6362120353005121E-4]
[216,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA52","DISTRITO2008",77,4,12,22,12,3,"IDCELL216",1,0,"D","MACROCELDA","FO",5.3469118223293231E-4,4.9085038998056439E-6,0.42387233473871921,0.7997657353310218,0.57612766526128079,0.2002342646689782,"BSC38","DEFAULT",1,0.47780972063872029,0.47780972063872029,1,0.52219027936127971,0.52219027936127971,"RNC37","DEFAULT",1,0.86986105390759416,0.12013894609240584,0,1.0000000000000009E-2,"D",null,"RNC37",3.6823223759771095E-2,2.0876592230699551E-5,0.65806383637004373,3.7308331457594783E-4]
[217,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA69","DISTRITO2405",77,4,12,22,12,3,"IDCELL217",1,0,"D","MACROCELDA","FO",1.1043413075741792E-4,3.8133987136791285E-4,0.24935349743928314,0.21051712773429609,0.75064650256071686,0.78948287226570391,"BSC17","DEFAULT",1,0.47218074288098077,0.47218074288098077,1,0.52781925711901923,0.52781925711901923,"RNC28","DEFAULT",1,0.89900528109428779,9.0994718905712216E-2,0,1.0000000000000009E-2,"D",null,"RNC28",0.80427794653138529,4.5597807621133938E-4,0.55376106010769688,3.1394980299737226E-4]
[218,"URBANA","PROVINCIA","LIMA","AREQUIPA","PROVINCIA111","DISTRITO759",77,4,12,22,12,3,"IDCELL218",1,0,"TERCERO","MACROCELDA","FO",1.5158957128708008E-4,2.179267434707254E-4,0.29215290783223358,0.12170361992484435,0.70784709216776642,0.87829638007515565,"BSC10","DEFAULT",1,0.38014755895554225,0.38014755895554225,1,0.6198524410444578,0.6198524410444578,"RNC15","DEFAULT",1,0.85777414794000806,0.13222585205999193,0,1.0000000000000009E-2,"D",null,"RNC15",8.6090929071729105E-2,4.8808470239264531E-5,0.62334449778410261,3.5339950093413023E-4]
[219,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA105","DISTRITO25",77,4,12,22,12,3,"IDCELL219",1,0,"TM","MACROCELDA","FO",1.6453522705591451E-4,5.6341945447921436E-4,0.63593141168764578,0.35886558072816721,0.36406858831235422,0.64113441927183279,"BSC07","DEFAULT",1,0.31287586339985263,0.31287586339985263,1,0.68712413660014737,0.68712413660014737,"RNC12","DEFAULT",1,0.86106888971746565,0.12893111028253434,0,1.0000000000000009E-2,"D",null,"RNC12",0.31534305436450394,1.7878088028629445E-4,0.64131244152497324,3.6358626342807861E-4]
[220,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA80","DISTRITO2591",77,4,12,22,12,3,"IDCELL220",1,0,"D","MACROCELDA","FO",4.6813448709950557E-4,5.22891753638628E-4,0.34464292343974745,0.98488781452077667,0.65535707656025255,1.5112185479223328E-2,"BSC09","DEFAULT",1,1,1,0,0,0,"RNC09","DEFAULT",1,0.82592119864372437,0.16407880135627562,0,1.0000000000000009E-2,"D",null,"RNC09",0.10923871444597144,6.1931896896703174E-5,7.8382796768042384E-2,4.4438414645703139E-5]
[221,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA80","DISTRITO1207",77,4,12,22,12,3,"IDCELL221",1,0,"D","MACROCELDA","FO",1.6638575280087056E-4,4.7851435689080926E-4,0.27526041412904501,0.72619834884080181,0.72473958587095499,0.27380165115919819,"BSC57","DEFAULT",1,0.26544449370501416,0.26544449370501416,1,0.73455550629498589,0.73455550629498589,"RNC01","DEFAULT",1,0.89813400850426717,9.1865991495732838E-2,0,1.0000000000000009E-2,"D",null,"RNC01",0.36826754740226064,2.0878594087995206E-4,0.84292887589592969,4.7789086953289243E-4]
[222,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA57","DISTRITO1886",77,4,12,22,12,3,"IDCELL222",1,0,"D","MACROCELDA","FO",4.5384883764416999E-5,3.2796178831681806E-4,0.47071947387484447,0.88383919420976642,0.52928052612515553,0.11616080579023358,"BSC13","DEFAULT",1,0.4959756113956062,0.4959756113956062,1,0.5040243886043938,0.5040243886043938,"RNC29","DEFAULT",1,0.83493229465036745,0.15506770534963255,0,1.0000000000000009E-2,"D",null,"RNC29",0.49585573080741729,2.8112090252758266E-4,0.14821502095386208,8.4029159834147102E-5]
[223,"URBANA","LIMA","LIMA","LIMA","PROVINCIA91","DISTRITO621",77,4,12,22,12,3,"IDCELL223",1,0,"TM","MACROCELDA","FO",1.5335952935972524E-4,1.2437658140582937E-4,9.1372926243262209E-2,0.63317824068979034,0.90862707375673779,0.36682175931020966,"BSC12","DEFAULT",1,0.43932026402985852,0.43932026402985852,1,0.56067973597014154,0.56067973597014154,"RNC44","DEFAULT",1,0.84429643831039758,0.14570356168960241,0,1.0000000000000009E-2,"D",null,"RNC44",{"$f":"RAND()","v":2.7309273046420945E-2},1.548274429274218E-5,{"$f":"RAND()","v":0.86661366973009701},4.9131874825882537E-4]
[224,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA30","DISTRITO1626",77,4,12,22,12,3,"IDCELL224",1,0,"D","MACROCELDA","FO",4.4687900042183467E-4,1.2801823567941509E-4,0.10627335528327941,0.7045634330421886,0.89372664471672059,0.2954365669578114,"BSC21","DEFAULT",1,0.39712432440195877,0.39712432440195877,1,0.60287567559804123,0.60287567559804123,"RNC02","DEFAULT",1,0.81382616588965795,0.17617383411034204,0,1.0000000000000009E-2,"D",null,"RNC02",{"$f":"RAND()","v":0.49952383952749713},2.8320050344754992E-4,0.87514647222695874,4.9615634312760184E-4]
[225,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA23","DISTRITO250",77,4,12,22,12,3,"IDCELL225",1,0,"TM","MACROCELDA","FO",3.9368913859100344E-4,4.6665920477447517E-4,0.64218831104937524,0.69281043795328856,0.35781168895062476,0.30718956204671144,"BSC65","DEFAULT",1,0.4424012089316891,0.4424012089316891,1,0.5575987910683109,0.5575987910683109,"RNC43","DEFAULT",1,0.84238883307954893,0.14761116692045106,0,1.0000000000000009E-2,"D",null,"RNC43",0.17662873941418944,1.0013805942218909E-4,0.15373439854293902,8.7158320823585059E-5]
[226,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA74","DISTRITO321",77,4,12,22,12,3,"IDCELL226",1,0,"TM","MACROCELDA","FO",1.6241100104360357E-5,7.6499568408394111E-5,0.57045224004830974,0.90809218714894824,0.42954775995169026,9.1907812851051762E-2,"BSC24","DEFAULT",1,0.42012109915321671,0.42012109915321671,1,0.57987890084678329,0.57987890084678329,"RNC28","DEFAULT",1,0.80203196583101044,0.18796803416898955,0,1.0000000000000009E-2,"D",null,"RNC28",0.64044324735005886,3.6309348168584533E-4,0.8369220278757461,4.7448534161042524E-4]
[227,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA18","DISTRITO12",77,4,12,22,12,3,"IDCELL227",1,0,"D","MACROCELDA","FO",5.011753890992207E-4,2.4542708265589314E-4,0.19830749862543118,0.32937434028185131,0.80169250137456882,0.67062565971814869,"BSC36","DEFAULT",1,0.38822353473461058,0.38822353473461058,1,0.61177646526538942,0.61177646526538942,"RNC06","DEFAULT",1,0.82012769361922233,0.16987230638077766,0,1.0000000000000009E-2,"D",null,"RNC06",0.25258723019027518,1.432020358066824E-4,0.58502580810560278,3.3167506788471572E-4]
[228,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA19","DISTRITO2892",77,4,12,22,12,3,"IDCELL228",1,0,"D","MACROCELDA","FO",3.1027167218310517E-4,1.085691394341733E-4,0.80406937195788286,0.9417602724842753,0.19593062804211714,5.8239727515724704E-2,"BSC52","DEFAULT",1,0.3235286799113698,0.3235286799113698,1,0.6764713200886302,0.6764713200886302,"RNC08","DEFAULT",1,0.88061104679322622,0.10938895320677379,0,1.0000000000000009E-2,"D",null,"RNC08",0.29937931319382283,1.6973038223455051E-4,0.61040017228352206,3.4606083317000323E-4]
[229,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA41","DISTRITO1712",77,4,12,22,12,3,"IDCELL229",1,0,"TERCERO","MACROCELDA","FO",7.0993630371660838E-5,2.4593684595654151E-4,0.66960416531945555,0.29620438992312703,0.33039583468054445,0.70379561007687297,"BSC33","DEFAULT",1,1,1,0,0,0,"RNC18","DEFAULT",1,0.88544747667799206,0.10455252332200794,0,1.0000000000000009E-2,"D",null,"RNC18",0.82209077694233168,4.6607689861184298E-4,4.7809543280630251E-3,2.7105186289966045E-6]
[230,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA66","DISTRITO534",77,4,12,22,12,3,"IDCELL230",1,0,"D","MACROCELDA","FO",3.033414306456842E-4,1.384722702000803E-4,0.3754362258070435,0.98735459291164684,0.6245637741929565,1.2645407088353156E-2,"BSC16","DEFAULT",1,0.31469766850587461,0.31469766850587461,1,0.68530233149412534,0.68530233149412534,"RNC21","DEFAULT",1,0.82183979845902322,0.16816020154097677,0,1.0000000000000009E-2,"D",null,"RNC21",0.62347520789450672,3.5347360584393219E-4,0.32616294714784566,1.8491512021844529E-4]
[231,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA35","DISTRITO2916",77,4,12,22,12,3,"IDCELL231",1,0,"TM","MACROCELDA","FO",5.1430214920400073E-4,5.7797517794793271E-5,0.34687085814865914,0.78800816163434984,0.65312914185134086,0.21199183836565016,"BSC63","DEFAULT",1,0.51884739235367117,0.51884739235367117,1,0.48115260764632878,0.48115260764632878,"RNC08","DEFAULT",1,0.85508472921579559,0.1349152707842044,0,1.0000000000000009E-2,"D",null,"RNC08",0.83737554537296977,4.7474245923599743E-4,0.40946244300313162,2.3214101275133913E-4]
[232,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA107","DISTRITO531",77,4,12,22,12,3,"IDCELL232",1,0,"TERCERO","MACROCELDA","FO",7.8140879092423185E-5,5.6102380582058117E-4,0.6077569742553447,0.72866774868250406,0.3922430257446553,0.27133225131749594,"BSC59","DEFAULT",1,0.39981802851763665,0.39981802851763665,1,0.6001819714823633,0.6001819714823633,"RNC04","DEFAULT",1,0.80769942313766352,0.18230057686233647,0,1.0000000000000009E-2,"D",null,"RNC04",0.66876662328623326,3.7915116240043564E-4,0.20368382450883171,1.1547669416456004E-4]
[233,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA46","DISTRITO2753",77,4,12,22,12,3,"IDCELL233",1,0,"TM","MACROCELDA","FO",7.0058953610765303E-5,2.2531973207867408E-4,0.90850669223650427,0.56453024698214938,9.1493307763495735E-2,0.43546975301785062,"BSC33","DEFAULT",1,1,1,0,0,0,"RNC16","DEFAULT",1,0.8865048948785802,0.10349510512141981,0,1.0000000000000009E-2,"D",null,"RNC16",0.32515613048295788,1.8434431465560108E-4,0.29998388386914732,1.700731380873712E-4]
[234,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA66","DISTRITO190",77,4,12,22,12,3,"IDCELL234",1,0,"D","MACROCELDA","FO",5.1311602309268595E-4,3.8592206141051174E-4,0.3022100033979479,0.92873446029297868,0.6977899966020521,7.1265539707021319E-2,"BSC04","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.82599492650072703,0.16400507349927296,0,1.0000000000000009E-2,"D",null,"RNC10",0.14574622205803089,8.2629496725232233E-5,0.68335191208189705,3.8742015939919157E-4]
[235,"RURAL","LIMA","NORTE","LIMA","PROVINCIA88","DISTRITO868",77,4,12,22,12,3,"IDCELL235",1,0,"D","MACROCELDA","FO",3.6983656741213503E-4,2.7792000516177413E-4,0.76978195764980006,0.69696438092543866,0.23021804235019994,0.30303561907456134,"BSC25","DEFAULT",1,1,1,0,0,0,"RNC28","DEFAULT",1,0.85554268948956569,0.1344573105104343,0,1.0000000000000009E-2,"D",null,"RNC28",0.18611767598118889,1.0551772581708631E-4,0.55789021959458518,3.1629079246167511E-4]
[236,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA110","DISTRITO1946",77,4,12,22,12,3,"IDCELL236",1,0,"D","MACROCELDA","FO",3.8528565724939968E-4,1.0493568518329443E-4,0.36094054737196357,0.76954351850458924,0.63905945262803643,0.23045648149541076,"BSC46","DEFAULT",1,0.53097553674776599,0.53097553674776599,1,0.46902446325223401,0.46902446325223401,"RNC09","DEFAULT",1,0.88967678816463813,0.10032321183536187,0,1.0000000000000009E-2,"D",null,"RNC09",0.72303084050976552,4.0991576745197416E-4,0.50790406634975538,2.8795159692351517E-4]
[237,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA12","DISTRITO2078",77,4,12,22,12,3,"IDCELL237",1,0,"TERCERO","MACROCELDA","FO",4.5775137941331674E-4,5.3475760939403791E-4,0.2109478249243274,0.16075692394960273,0.7890521750756726,0.83924307605039727,"BSC16","DEFAULT",0,0,0,1,1,1,"RNC44","DEFAULT",1,0.86530148005435525,0.12469851994564475,0,1.0000000000000009E-2,"D",null,"RNC44",0.73152240206442687,4.1472998114317795E-4,8.546902768998077E-2,4.8455888899858488E-5]
[238,"URBANA","LIMA","LIMA","AREQUIPA","PROVINCIA121","DISTRITO1300",77,4,12,22,12,3,"IDCELL238",1,0,"D","MACROCELDA","FO",3.0619654992192651E-5,2.3715658640401294E-4,0.30529829108374829,0.26017143484294147,0.69470170891625171,0.73982856515705853,"BSC32","DEFAULT",1,0.62002778090504884,0.62002778090504884,1,0.3799722190949511,0.3799722190949511,"RNC08","DEFAULT",1,0.80865651467785038,0.18134348532214961,0,1.0000000000000009E-2,"D",null,"RNC08",0.73112720622817717,4.1450592845353624E-4,0.1947431673266542,1.1040786978664915E-4]
[239,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA71","DISTRITO2032",77,4,12,22,12,3,"IDCELL239",1,0,"TM","MACROCELDA","FO",2.443339934264913E-4,2.5798577094093448E-4,0.69412874521820789,0.22589435598873253,0.30587125478179211,0.77410564401126747,"BSC18","DEFAULT",1,1,1,0,0,0,"RNC33","DEFAULT",1,0.84678725555563972,0.14321274444436027,0,1.0000000000000009E-2,"D",null,"RNC33",0.30966410964164848,1.7556125415977214E-4,0.29547899264009658,1.6751913092476932E-4]
[240,"URBANA","LIMA","SUR","LA LIBERTAD","PROVINCIA57","DISTRITO2952",77,4,12,22,12,3,"IDCELL240",1,0,"D","MACROCELDA","FO",2.35739775280299E-4,5.3874356693932822E-4,0.54796917255898048,0.91422898951520071,0.45203082744101952,8.5771010484799293E-2,"BSC16","DEFAULT",1,1,1,0,0,0,"RNC23","DEFAULT",1,0.88495439950525701,0.105045600494743,0,1.0000000000000009E-2,"D",null,"RNC23",0.39835748007205873,2.2584515488833698E-4,0.50249872265795925,2.8488708641632559E-4]
[241,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA13","DISTRITO1872",77,4,12,22,12,3,"IDCELL241",1,0,"D","MACROCELDA","FO",4.6734982055197705E-4,3.0858939882423396E-4,0.1493118413648129,7.8123636340956537E-2,0.8506881586351871,0.92187636365904346,"BSC59","DEFAULT",1,1,1,0,0,0,"RNC35","DEFAULT",1,0.81865661030949832,0.17134338969050167,0,1.0000000000000009E-2,"D",null,"RNC35",1.0244629725256527E-2,5.8080997667112889E-6,0.30743304118734693,1.7429637016528289E-4]
[242,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA17","DISTRITO1010",77,4,12,22,12,3,"IDCELL242",1,0,"D","MACROCELDA","FO",1.7294226258225361E-4,4.4471038080744104E-4,6.1098137297178612E-3,0.28793369707385641,0.99389018627028214,0.71206630292614359,"BSC39","DEFAULT",1,1,1,0,0,0,"RNC08","DEFAULT",1,0.81168476890348507,0.17831523109651493,0,1.0000000000000009E-2,"D",null,"RNC08",0.41357381905849977,2.3447192006067561E-4,0.57712116159016724,3.2719360034381962E-4]
[243,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA65","DISTRITO1460",77,4,12,22,12,3,"IDCELL243",1,0,"TERCERO","MACROCELDA","FO",5.2915648610136166E-4,1.6011666077712686E-4,0.59758968655877986,0.70141957383243159,0.40241031344122014,0.29858042616756841,"BSC10","DEFAULT",1,1,1,0,0,0,"RNC08","DEFAULT",1,0.89202185604520901,9.7978143954791E-2,0,1.0000000000000009E-2,"D",null,"RNC08",5.1019901300780712E-2,2.892526960853896E-5,0.99939887548685558,5.6660011452208756E-4]
[244,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA70","DISTRITO367",77,4,12,22,12,3,"IDCELL244",1,0,"TM","MACROCELDA","FO",3.4784305410527546E-4,4.3736650099438575E-4,0.92637288206593016,0.13111790233424236,7.3627117934069841E-2,0.86888209766575764,"BSC20","DEFAULT",1,1,1,0,0,0,"RNC36","DEFAULT",1,0.81180258972617192,0.17819741027382807,0,1.0000000000000009E-2,"D",null,"RNC36",0.67659563501405828,3.8358974948551666E-4,0.82211995233380863,4.6609343933502924E-4]
[245,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA114","DISTRITO1939",77,4,12,22,12,3,"IDCELL245",1,0,"D","MACROCELDA","FO",5.6056865076078391E-4,4.1917173767946675E-4,0.83110985036368989,0.27484939405532172,0.16889014963631011,0.72515060594467828,"BSC19","DEFAULT",1,1,1,0,0,0,"RNC18","DEFAULT",1,0.89475995039219502,9.524004960780498E-2,0,1.0000000000000009E-2,"D",null,"RNC18",0.56838130899293582,3.2223862030135648E-4,0.6376576998418797,3.6151424082831265E-4]
[246,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA20","DISTRITO162",77,4,12,22,12,3,"IDCELL246",1,0,"D","MACROCELDA","FO",8.6446902463044187E-5,1.2133103093515671E-4,0.30839131348801063,5.5298772104538929E-2,0.69160868651198937,0.94470122789546107,"BSC26","DEFAULT",1,1,1,0,0,0,"RNC20","DEFAULT",1,0.86112575761579835,0.12887424238420164,0,1.0000000000000009E-2,"D",null,"RNC20",0.58536897153754908,3.3186962127536849E-4,0.79821119067957724,4.5253858408789925E-4]
[256,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA27","DISTRITO2475",77,4,12,22,12,3,"IDCELL256",1,0,"TERCERO","MACROCELDA","FO",2.6998243529085267E-4,3.4332162896874205E-4,0.63631929494200012,0.25413185198416577,0.36368070505799988,0.74586814801583423,"BSC53","DEFAULT",1,0.48097999389444529,0.48097999389444529,1,0.51902000610555465,0.51902000610555465,"RNC08","DEFAULT",1,0.8409868477886927,0.14901315221130729,0,1.0000000000000009E-2,"D",null,"RNC08",0.88725171983401363,5.0301930330167073E-4,0.46668529021648919,2.6458298620120292E-4]
[270,"URBANA","PROVINCIA","LIMA","LIMA","PROVINCIA55","DISTRITO798",77,4,12,22,12,3,"IDCELL270",1,0,"TM","MACROCELDA","FO",2.4335182516641162E-4,1.0879454021752836E-4,0.36642603557022169,0.20383420419793363,0.63357396442977831,0.79616579580206637,"BSC02","DEFAULT",1,0.4799401474769257,0.4799401474769257,1,0.5200598525230743,0.5200598525230743,"RNC22","DEFAULT",1,0.8504721522354296,0.13952784776457039,0,1.0000000000000009E-2,"D",null,"RNC22",2.5975402104678746E-3,1.4726518278398668E-6,0.81622468752098709,4.6275117249842154E-4]
[277,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA61","DISTRITO1213",77,4,12,22,12,3,"IDCELL277",1,0,"TM","MACROCELDA","FO",4.7299085537804049E-4,8.4826957322071913E-6,0.19987295071968325,0.21128004851213589,0.80012704928031675,0.78871995148786411,"BSC48","DEFAULT",0,0,0,0,0,0,"RNC21","DEFAULT",1,0.85349485598659935,0.13650514401340064,0,1.0000000000000009E-2,"D",null,"RNC21",0.46347249527724921,2.6276152129348773E-4,0.93017380145532691,5.2735358759863397E-4]
[293,"URBANA","PROVINCIA","SUR","AREQUIPA","PROVINCIA66","DISTRITO1297",77,4,12,22,12,3,"IDCELL293",1,0,"D","MACROCELDA","FO",1.6624138303063154E-4,3.4846150248791691E-5,0.16430747928997969,0.12767432932269118,0.83569252071002031,0.87232567067730882,"BSC27","DEFAULT",1,1,1,0,0,0,"RNC34","DEFAULT",1,0.8825999354605053,0.1074000645394947,0,1.0000000000000009E-2,"D",null,"RNC34",0.73134280385077655,4.1462815956731048E-4,7.8434511675662399E-5,4.446773394283135E-8]
[300,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA57","DISTRITO1699",77,4,12,22,12,3,"IDCELL300",1,0,"TM","MACROCELDA","FO",3.1739516112624184E-4,7.8837494951611994E-5,0.81505832082317331,0.8637165919027594,0.18494167917682669,0.1362834080972406,"BSC20","DEFAULT",0,0,0,0,0,0,"RNC30","DEFAULT",1,0.88740850082579636,0.10259149917420364,0,1.0000000000000009E-2,"D",null,"RNC30",0.22531547023799248,1.2774055922191562E-4,0.28306871795438282,1.6048323841913635E-4]
[320,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA78","DISTRITO2567",77,4,12,22,12,3,"IDCELL320",1,0,"D","MACROCELDA","FO",4.7689404573517154E-5,2.7484700792566478E-4,0.57612936101734513,0.11583449553947334,0.42387063898265487,0.88416550446052666,"BSC05","DEFAULT",1,1,1,0,0,0,"RNC20","DEFAULT",1,0.80747674581719031,0.18252325418280968,0,1.0000000000000009E-2,"D",null,"RNC20",0.59270391389001142,3.3602810021591514E-4,0.5725426388112389,3.2459784844283908E-4]
[336,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA114","DISTRITO2329",77,4,12,22,12,3,"IDCELL336",1,0,"TERCERO","MACROCELDA","FO",7.4219281591876704E-5,9.3090440455492938E-5,0.8018484342458454,0.92055706843287766,0.1981515657541546,7.9442931567122343E-2,"BSC09","DEFAULT",0,0,0,1,1,1,"RNC14","DEFAULT",1,0.81095797079012433,0.17904202920987566,0,1.0000000000000009E-2,"D",null,"RNC14",0.71144288863728522,4.0334608339582064E-4,0.83831281467142138,4.752738355511669E-4]
[343,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA10","DISTRITO1764",77,4,12,22,12,3,"IDCELL343",1,0,"D","MACROCELDA","FO",1.4868942522465445E-4,5.5822517792631905E-4,0.4214085147950235,0.89734369751024534,0.5785914852049765,0.10265630248975466,"BSC38","DEFAULT",0,0,0,1,1,1,"RNC22","DEFAULT",1,0.83355212449417937,0.15644787550582062,0,1.0000000000000009E-2,"D",null,"RNC22",0.41011140204391561,2.3250893418476002E-4,0.4841643568125461,2.7449258423856366E-4]
[359,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA96","DISTRITO2902",77,4,12,22,12,3,"IDCELL359",1,0,"TERCERO","MACROCELDA","FO",1.4840894564262195E-4,2.6265750242751183E-4,0.92103562059852462,0.97362399674401767,7.8964379401475382E-2,2.6376003255982328E-2,"BSC20","DEFAULT",0,0,0,1,1,1,"RNC22","DEFAULT",1,0.88318836466539663,0.10681163533460337,0,1.0000000000000009E-2,"D",null,"RNC22",9.997947828334186E-2,5.6682457059603846E-5,0.63954832176526821,3.6258611175451122E-4]
[373,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA45","DISTRITO99",77,4,12,22,12,3,"IDCELL373",1,0,"D","MACROCELDA","FO",4.4714061281380931E-4,1.5445454730617624E-5,0.23895596449439171,0.90463606892329496,0.76104403550560829,9.5363931076705044E-2,"BSC39","DEFAULT",0,0,0,1,1,1,"RNC27","DEFAULT",1,0.86666705732579385,0.12333294267420615,0,1.0000000000000009E-2,"D",null,"RNC27",0.84797814450288345,4.8075350650510142E-4,0.35772863711026881,2.0281100141899693E-4]
[385,"RURAL","LIMA","LIMA","LIMA","PROVINCIA49","DISTRITO62",77,4,12,22,12,3,"IDCELL385",1,0,"D","PICOCELDA","SAT",4.6994501730556729E-4,2.4457202323165155E-4,1,1,0,0,"BSC47","DEFAULT",1,0.43887102678086559,0.43887102678086559,1,0.56112897321913435,0.56112897321913435,"","",0,0,0,0,0,"D",null,"",0.15695294877968891,8.8983048644945871E-5,0.44712070709775886,2.5349102351488378E-4]
[388,"URBANA","LIMA","SUR","AREQUIPA","PROVINCIA84","DISTRITO1123",77,4,12,22,12,3,"IDCELL388",1,0,"D","MACROCELDA","FO",4.2995745343543792E-4,1.0076471075181047E-4,0.97776374315670045,0.93384457349737238,2.2236256843299551E-2,6.6155426502627623E-2,"BSC61","DEFAULT",1,1,1,0,0,0,"RNC43","DEFAULT",1,0.87974895501842731,0.11025104498157269,0,1.0000000000000009E-2,"D",null,"RNC43",0.32027532060245623,1.8157718382817687E-4,0.57426581227451134,3.2557478598557542E-4]
[408,"URBANA","PROVINCIA","SUR","LIMA","PROVINCIA31","DISTRITO1028",77,4,12,22,12,3,"IDCELL408",1,0,"D","MACROCELDA","FO",2.0205849746686593E-4,9.8846681399326485E-5,0.13743297804728649,0.18832460072292445,0.86256702195271351,0.81167539927707555,"BSC38","DEFAULT",1,0.87759733377363069,0.87759733377363069,1,0.12240266622636929,0.12240266622636929,"RNC05","DEFAULT",1,0.89003895045405612,9.9961049545943884E-2,0,1.0000000000000009E-2,"D",null,"RNC05",0.42711429246617505,2.4214856846568273E-4,0.30011968340731499,1.7015012840201446E-4]
[415,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA80","DISTRITO374",77,4,12,22,12,3,"IDCELL415",1,0,"D","MACROCELDA","FO",3.8807175610697275E-4,1.1707804464131338E-4,0.4063868193178064,0.68717922166316192,0.5936131806821936,0.31282077833683808,"BSC50","DEFAULT",1,1,1,0,0,0,"RNC23","DEFAULT",1,0.88949219063750895,0.10050780936249105,0,1.0000000000000009E-2,"D",null,"RNC23",0.65634183738672647,3.7210704289395384E-4,0.94881716865646049,5.3792327528824006E-4]
[431,"RURAL","PROVINCIA","SUR","AREQUIPA","PROVINCIA112","DISTRITO1765",77,4,12,22,12,3,"IDCELL431",1,0,"TM","MACROCELDA","FO",5.6312095496945352E-4,2.0001489599576382E-4,0.87485283089765287,0.81310501372054855,0.12514716910234713,0.18689498627945145,"BSC20","DEFAULT",1,1,1,0,0,0,"RNC27","DEFAULT",1,0.82839411369942162,0.16160588630057837,0,1.0000000000000009E-2,"D",null,"RNC27",0.89178397693055977,5.0558882529427418E-4,0.21881467054830173,1.2405498988717967E-4]
[451,"URBANA","LIMA","NORTE","AREQUIPA","PROVINCIA102","DISTRITO1963",77,4,12,22,12,3,"IDCELL451",1,0,"TM","MACROCELDA","FO",5.0607550986640976E-4,1.6044435546288565E-4,0.696383067783926,0.58156676483268877,0.303616932216074,0.41843323516731123,"BSC63","DEFAULT",1,1,1,0,0,0,"RNC02","DEFAULT",1,0.81681565994336747,0.17318434005663252,0,1.0000000000000009E-2,"D",null,"RNC02",0.31771135093733871,1.8012356451608885E-4,0.98024435375586283,5.5574063241479652E-4]
[454,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA89","DISTRITO873",77,4,12,22,12,3,"IDCELL454",1,0,"TM","MACROCELDA","FO",1.7941168300412123E-4,1.6688497685387325E-4,0.13838071688910503,0.33238153328451492,0.86161928311089497,0.66761846671548508,"BSC29","DEFAULT",1,1,1,0,0,0,"RNC07","DEFAULT",1,0.88816804517656678,0.10183195482343323,0,1.0000000000000009E-2,"D",null,"RNC07",0.17994755906619442,1.0201963407774203E-4,0.90007403439556088,5.1028879807218637E-4]
[474,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA102","DISTRITO400",77,4,12,22,12,3,"IDCELL474",1,0,"D","MACROCELDA","FO",6.5488491269988889E-5,1.9556537288683278E-5,8.8810732626848132E-2,0.5620109954469652,0.91118926737315187,0.4379890045530348,"BSC52","DEFAULT",1,1,1,0,0,0,"RNC42","DEFAULT",1,0.88788466678539435,0.10211533321460566,0,1.0000000000000009E-2,"D",null,"RNC42",0.35351457135201048,2.0042187511537806E-4,0.81259346042597103,4.6069248128077382E-4]
[481,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA68","DISTRITO667",77,4,12,22,12,3,"IDCELL481",1,0,"D","MACROCELDA","FO",2.5368105948512143E-4,2.9547007257282591E-5,0.50725481808685113,0.15241057660475921,0.49274518191314887,0.84758942339524079,"BSC26","DEFAULT",1,0.35347963437626356,0.35347963437626356,1,0.64652036562373638,0.64652036562373638,"RNC32","DEFAULT",1,0.87396208286642174,0.11603791713357826,0,1.0000000000000009E-2,"D",null,"RNC32",0.50124470025014578,2.8417612980299715E-4,0.50262262720926232,2.8495733297621281E-4]
[500,"URBANA","PROVINCIA","LIMA","LIMA","PROVINCIA2","DISTRITO1927",77,4,12,22,12,3,"IDCELL500",1,0,"D","MACROCELDA","FO",5.043156582280371E-5,1.8242275989999044E-4,0.58505804646869652,7.342568463341792E-2,0.41494195353130348,0.92657431536658208,"BSC41","DEFAULT",0,0,0,1,1,1,"RNC27","DEFAULT",1,0.82142174407170887,0.16857825592829112,0,1.0000000000000009E-2,"D",null,"RNC27",7.9950344148497332E-2,4.5327121394399349E-5,0.66880394953168931,3.7917232417624791E-4]
[516,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA93","DISTRITO1145",77,4,12,22,12,3,"IDCELL516",1,0,"D","MACROCELDA","FO",3.6310917400646443E-4,6.2634407246216496E-5,0.15372996430106023,0.10258720228472773,0.84627003569893977,0.89741279771527227,"BSC65","DEFAULT",0,0,0,1,1,1,"RNC09","DEFAULT",1,0.82051452522652668,0.16948547477347331,0,1.0000000000000009E-2,"D",null,"RNC09",0.24854367825884971,1.4090958076834188E-4,0.35736641315985518,2.0260564184053332E-4]
[519,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA8","DISTRITO839",77,4,12,22,12,3,"IDCELL519",1,0,"D","MACROCELDA","FO",9.3538731257161945E-5,9.0411586795446149E-5,0.35739820011912604,0.65257396446335281,0.64260179988087396,0.34742603553664719,"BSC16","DEFAULT",1,1,1,0,0,0,"RNC36","DEFAULT",1,0.89739252426150273,9.2607475738497272E-2,0,1.0000000000000009E-2,"D",null,"RNC36",0.5233876387955223,2.9672986767823143E-4,0.41718007127330003,2.3651645199684171E-4]
[539,"URBANA","LIMA","NORTE","LIMA","PROVINCIA113","DISTRITO352",77,4,12,22,12,3,"IDCELL539",1,0,"D","MACROCELDA","FO",5.3337674623536973E-4,5.3373847042394824E-4,0.57855245754985196,0.47103602012610224,0.42144754245014804,0.52896397987389776,"BSC47","DEFAULT",1,1,1,0,0,0,"RNC39","DEFAULT",1,0.87117332122402114,0.11882667877597887,0,1.0000000000000009E-2,"D",null,"RNC39",0.86887801999028502,4.9260250107085015E-4,0.11024908487240381,6.2504717232374888E-5]
[546,"URBANA","LIMA","NORTE","LIMA","PROVINCIA34","DISTRITO1335",77,4,12,22,12,3,"IDCELL546",1,0,"D","MACROCELDA","FO",2.1773754487778809E-4,6.2005015469923845E-5,0.57460041985083687,0.5916997466437921,0.42539958014916313,0.4083002533562079,"BSC52","DEFAULT",1,0.28484325195717936,0.28484325195717936,1,0.7151567480428207,0.7151567480428207,"RNC21","DEFAULT",1,0.88869961041102852,0.10130038958897149,0,1.0000000000000009E-2,"D",null,"RNC21",0.67162861836647192,3.8077374451454392E-4,0.62271671567272213,3.5304358556847624E-4]
[562,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA102","DISTRITO1843",77,4,12,22,12,3,"IDCELL562",1,0,"TM","MACROCELDA","FO",2.9302699544646186E-4,4.002408672994818E-4,0.95839138768922616,0.97848232770524135,4.160861231077384E-2,2.151767229475865E-2,"BSC52","DEFAULT",1,1,1,0,0,0,"RNC30","DEFAULT",1,0.83334293209850796,0.15665706790149203,0,1.0000000000000009E-2,"D",null,"RNC30",0.67524470372002132,3.8282385125940554E-4,0.34155079060413984,1.9363911829212426E-4]
[569,"RURAL","PROVINCIA","NORTE","AREQUIPA","PROVINCIA51","DISTRITO1874",77,4,12,22,12,3,"IDCELL569",1,0,"D","MACROCELDA","FO",5.0789498949520067E-4,3.550007311119504E-4,0.99016798957588115,3.5146364318410894E-2,9.8320104241188533E-3,0.96485363568158911,"BSC21","DEFAULT",1,1,1,0,0,0,"RNC03","DEFAULT",1,0.87569417994609022,0.11430582005390978,0,1.0000000000000009E-2,"D",null,"RNC03",0.73781966022474499,4.1830015445668424E-4,0.12098206925225763,6.8589685234591674E-5]
[589,"RURAL","LIMA","SUR","LA LIBERTAD","PROVINCIA58","DISTRITO1581",77,4,12,22,12,3,"IDCELL589",1,0,"D","PICOCELDA","SAT",4.6473949102154811E-4,2.2866780241774985E-5,1,1,0,0,"BSC52","DEFAULT",0,0,0,1,1,1,"","",0,0,0,0,0,"D",null,"",0.74777941149768545,4.2394674497251859E-4,0.47331777298330047,2.6834321206038291E-4]
[605,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA70","DISTRITO1540",77,4,12,22,12,3,"IDCELL605",1,0,"TERCERO","MACROCELDA","FO",4.8995906775994977E-4,3.8022323965893875E-5,0.2286518879186521,0.1804505703572129,0.7713481120813479,0.8195494296427871,"BSC60","DEFAULT",1,1,1,0,0,0,"RNC18","DEFAULT",1,0.83003548419187179,0.1599645158081282,0,1.0000000000000009E-2,"D",null,"RNC18",0.96585430971149688,5.4758232765430366E-4,0.1465226351659924,8.3069677084323721E-5]
[613,"URBANA","LIMA","NORTE","LIMA","PROVINCIA75","DISTRITO1061",77,4,12,22,12,3,"IDCELL613",1,0,"TERCERO","MACROCELDA","FO",3.8836802759332551E-4,1.8395587118741414E-4,0.5512654903401637,0.61940859871964415,0.4487345096598363,0.38059140128035585,"BSC64","DEFAULT",0,0,0,1,1,1,"RNC11","DEFAULT",1,0.83622186012321742,0.15377813987678257,0,1.0000000000000009E-2,"D",null,"RNC11",0.33009895194251837,1.8714660238449701E-4,0.38507746433043033,2.1831617059125513E-4]
[627,"URBANA","PROVINCIA","NORTE","LIMA","PROVINCIA92","DISTRITO361",77,4,12,22,12,3,"IDCELL627",1,0,"TM","MACROCELDA","FO",1.2575374157540678E-4,7.8462756954639589E-5,0.95665348360844604,0.58376062732827139,4.3346516391553958E-2,0.41623937267172861,"BSC51","DEFAULT",0,0,0,1,1,1,"RNC27","DEFAULT",1,0.84947445601427407,0.14052554398572592,0,1.0000000000000009E-2,"D",null,"RNC27",0.98575545520027263,5.5886510131919096E-4,3.4130611933263055E-2,1.9350040413718798E-5]
[634,"RURAL","LIMA","SUR","LA LIBERTAD","PROVINCIA109","DISTRITO2944",77,4,12,22,12,3,"IDCELL634",1,0,"D","MACROCELDA","FO",1.2607163703760633E-5,2.4015009176512288E-4,0.19519500176020832,0.77105686720777145,0.80480499823979168,0.22894313279222855,"BSC36","DEFAULT",0,0,0,0,0,0,"RNC14","DEFAULT",1,0.80375486627218873,0.18624513372781126,0,1.0000000000000009E-2,"D",null,"RNC14",0.85903062764931593,4.8701961143089636E-4,0.43557866874671958,2.4694736971266057E-4]
[654,"URBANA","PROVINCIA","SUR","LIMA","PROVINCIA6","DISTRITO1231",77,4,12,22,12,3,"IDCELL654",1,0,"TM","MACROCELDA","FO",2.8659775785795281E-4,2.5684759249127619E-4,0.31068532333631727,0.23319793162307845,0.68931467666368273,0.76680206837692155,"BSC41","DEFAULT",1,0.55659941573960936,0.55659941573960936,1,0.44340058426039064,0.44340058426039064,"RNC37","DEFAULT",1,0.87146101552325272,0.11853898447674728,0,1.0000000000000009E-2,"D",null,"RNC37",2.705929136138252E-2,1.5341019447092145E-5,0.56161246755507066,3.1840108713222223E-4]
[670,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA95","DISTRITO30",77,4,12,22,12,3,"IDCELL670",1,0,"D","MACROCELDA","FO",1.5855148529415739E-4,3.2367214508669494E-4,0.74484153700767708,4.9663157350959386E-2,0.25515846299232292,0.95033684264904061,"BSC48","DEFAULT",1,1,1,0,0,0,"RNC26","DEFAULT",1,0.87785930724803585,0.11214069275196416,0,1.0000000000000009E-2,"D",null,"RNC26",0.79347505144961905,4.498534729716999E-4,0.20554098109857277,1.1652959222382603E-4]
[677,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA68","DISTRITO2030",77,4,12,22,12,3,"IDCELL677",1,0,"D","MACROCELDA","FO",2.3150500753413725E-4,9.5404494000878744E-6,0.97543560468234469,0.15892400182937361,2.4564395317655308E-2,0.84107599817062639,"BSC18","DEFAULT",1,1,1,0,0,0,"RNC01","DEFAULT",1,0.83111164428827888,0.15888835571172111,0,1.0000000000000009E-2,"D",null,"RNC01",0.3484096055585264,1.9752766112918525E-4,0.67348492949070404,3.8182616324481934E-4]
[697,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA54","DISTRITO426",77,4,12,22,12,3,"IDCELL697",1,0,"TERCERO","MACROCELDA","FO",4.1252464900877956E-6,3.0911888510734212E-4,0.96970751515238918,0.6182981177836302,3.0292484847610823E-2,0.3817018822163698,"BSC05","DEFAULT",0,0,0,1,1,1,"RNC04","DEFAULT",1,0.82873998697748386,0.16126001302251614,0,1.0000000000000009E-2,"D",null,"RNC04",0.69491692277066541,3.9397683715962345E-4,0.24296607172370388,1.377474074068467E-4]
[700,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA41","DISTRITO2759",77,4,12,22,12,3,"IDCELL700",1,0,"D","MACROCELDA","FO",1.3498152084782269E-4,3.3773723937976526E-4,0.74678550872680416,0.12922043291891749,0.25321449127319584,0.87077956708108251,"BSC37","DEFAULT",1,0.15839694635485169,0.15839694635485169,1,0.84160305364514831,0.84160305364514831,"RNC28","DEFAULT",1,0.82769571170057832,0.16230428829942167,0,1.0000000000000009E-2,"D",null,"RNC28",0.8403551650768607,4.7643172756205437E-4,0.62350720218449995,3.5349174471602707E-4]
[720,"RURAL","LIMA","NORTE","LIMA","PROVINCIA21","DISTRITO1725",77,4,12,22,12,3,"IDCELL720",1,0,"TM","MACROCELDA","FO",8.5269630127315072E-5,3.311170145835636E-4,0.30772762479055016,0.82299671579477296,0.69227237520944984,0.17700328420522704,"BSC14","DEFAULT",1,1,1,0,0,0,"RNC40","DEFAULT",1,0.85338457566764736,0.13661542433235263,0,1.0000000000000009E-2,"D",null,"RNC40",0.40208784534409647,2.2796005159493588E-4,0.17538489390192746,9.9432872507352818E-5]
[736,"RURAL","PROVINCIA","SUR","AREQUIPA","PROVINCIA49","DISTRITO865",77,4,12,22,12,3,"IDCELL736",1,0,"D","MACROCELDA","FO",4.7541696038160079E-4,8.4870201568133812E-5,0.26989059605033194,0.58873529003177105,0.73010940394966806,0.41126470996822895,"BSC33","DEFAULT",0,0,0,1,1,1,"RNC05","DEFAULT",1,0.85243825029418419,0.13756174970581581,0,1.0000000000000009E-2,"D",null,"RNC05",{"$f":"RAND()","v":0.88592937235509861},5.0226961040990487E-4,0.10879076490643524,6.1677935974165942E-5]
[740,"RURAL","LIMA","SUR","LA LIBERTAD","PROVINCIA89","DISTRITO1798",77,4,12,22,12,3,"IDCELL740",1,0,"D","MACROCELDA","FO",2.056809187633289E-5,1.3028669661000294E-4,0.86367188949404949,0.16902399584173466,0.13632811050595051,0.83097600415826534,"BSC38","DEFAULT",1,1,1,0,0,0,"RNC35","DEFAULT",1,0.86884707945079553,0.12115292054920447,0,1.0000000000000009E-2,"D",null,"RNC35",0.59332778677524012,3.363817992813114E-4,6.6638823492535137E-2,3.7780275672307567E-5]
[749,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA58","DISTRITO2005",77,4,12,22,12,3,"IDCELL749",1,0,"D","MACROCELDA","FO",7.9966197125084363E-5,2.6865975359924799E-5,0.48199940515167972,0.97095040960973622,0.51800059484832028,2.904959039026378E-2,"BSC61","DEFAULT",1,1,1,0,0,0,"RNC01","DEFAULT",1,0.85591093645572802,0.13408906354427197,0,1.0000000000000009E-2,"D",null,"RNC01",0.23506565308258642,1.3326833682089179E-4,0.82242262130742327,4.6626503476035805E-4]
[765,"URBANA","LIMA","NORTE","AREQUIPA","PROVINCIA60","DISTRITO2196",77,4,12,22,12,3,"IDCELL765",1,0,"D","MACROCELDA","FO",4.5262195218074509E-5,5.4218530502239519E-4,0.20329515785392949,0.96474516281966805,0.79670484214607051,3.5254837180331955E-2,"BSC19","DEFAULT",0,0,0,1,0,0,"RNC23","DEFAULT",1,0.82953487894990452,0.16046512105009547,0,1.0000000000000009E-2,"D",null,"RNC23",0.61705486825812705,3.4983365260557052E-4,0.10137160110996635,5.7471708450956468E-5]
[785,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA29","DISTRITO2707",77,4,12,22,12,3,"IDCELL785",1,0,"TERCERO","MACROCELDA","FO",3.127361329979077E-4,2.4658593599663511E-6,0.85973051870889283,0.46741160370770785,0.14026948129110717,0.53258839629229215,"BSC39","DEFAULT",1,0.34061954151164975,0.34061954151164975,1,0.65938045848835025,0.65938045848835025,"RNC32","DEFAULT",1,0.87257168028308663,0.11742831971691338,0,1.0000000000000009E-2,"D",null,"RNC32",3.5617471217036289E-2,2.0193001778923198E-5,0.12214236878294527,6.9247506514055561E-5]
[788,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA115","DISTRITO172",77,4,12,22,12,3,"IDCELL788",1,0,"D","MACROCELDA","FO",2.8718890064942138E-4,4.5365857244600185E-4,0.63383927499008497,0.7337970442018843,0.36616072500991503,0.2662029557981157,"BSC28","DEFAULT",1,1,1,0,0,0,"RNC01","DEFAULT",1,0.88273763731330335,0.10726236268669666,0,1.0000000000000009E-2,"D",null,"RNC01",0.64300082715342399,3.6454347832385448E-4,0.1151026655445212,6.5256410707439317E-5]
[808,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA36","DISTRITO331",77,4,12,22,12,3,"IDCELL808",1,0,"TM","MACROCELDA","FO",1.0385635681224662E-4,1.7105943460647471E-4,0.32288127440155301,0.46201722523672262,0.67711872559844699,0.53798277476327738,"BSC25","DEFAULT",1,0.30417636535021064,0.30417636535021064,1,0.69582363464978936,0.69582363464978936,"RNC07","DEFAULT",1,0.81782606240568301,0.17217393759431698,0,1.0000000000000009E-2,"D",null,"RNC07",0.85109622671353291,4.8252127489165542E-4,0.38429770978221145,2.1787409583296134E-4]
[815,"URBANA","PROVINCIA","SUR","AREQUIPA","PROVINCIA48","DISTRITO1638",77,4,12,22,12,3,"IDCELL815",1,0,"D","MACROCELDA","FO",2.3398212795206218E-4,1.7680631730254793E-4,0.51142463564361318,1.9579424943722112E-2,0.48857536435638682,0.98042057505627789,"BSC59","DEFAULT",1,1,1,0,0,0,"RNC13","DEFAULT",1,0.8194290598672449,0.17057094013275509,0,1.0000000000000009E-2,"D",null,"RNC13",0.99240332524823549,5.62634050857651E-4,0.65008131621088527,3.6855769728010013E-4]
[831,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA116","DISTRITO2286",77,4,12,22,12,3,"IDCELL831",1,0,"D","MACROCELDA","FO",6.9076130833915307E-6,2.5861193436562194E-4,0.846115128649229,0.65207195770678994,0.153884871350771,0.34792804229321006,"BSC02","DEFAULT",1,0.3874175345289369,0.3874175345289369,1,0.61258246547106299,0.61258246547106299,"RNC23","DEFAULT",1,0.88159224996620589,0.10840775003379412,0,1.0000000000000009E-2,"D",null,"RNC23",0.56632655063599668,3.2107369371507248E-4,0.30443024234480098,1.7259396063711076E-4]
[851,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA122","DISTRITO1239",77,4,12,22,12,3,"IDCELL851",1,0,"D","MACROCELDA","FO",3.3317742244112567E-5,5.3069400214674324E-4,0.85311779771391416,9.2315538340044467E-2,0.14688220228608584,0.90768446165995553,"BSC56","DEFAULT",1,0.59116323987609443,0.59116323987609443,1,0.40883676012390552,0.40883676012390552,"RNC04","DEFAULT",1,0.88474641871945114,0.10525358128054886,0,1.0000000000000009E-2,"D",null,"RNC04",0.21592079490121696,1.2241433337528183E-4,0.54650654011983535,3.0983691878592789E-4]
[858,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA77","DISTRITO302",77,4,12,22,12,3,"IDCELL858",1,0,"TERCERO","MACROCELDA","FO",3.6177005917923972E-4,2.1773764221470602E-4,0.49822855504699937,0.37031045508611704,0.50177144495300063,0.62968954491388296,"BSC56","DEFAULT",1,0.54378552681409531,0.54378552681409531,1,0.45621447318590463,0.45621447318590463,"RNC02","DEFAULT",1,0.86946436707870534,0.12053563292129467,0,1.0000000000000009E-2,"D",null,"RNC02",0.42283858890677084,2.3972449717058473E-4,9.9434712059522368E-2,5.6373606797336421E-5]
[867,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA10","DISTRITO939",77,4,12,22,12,3,"IDCELL867",1,0,"TERCERO","MACROCELDA","FO",4.7747915414625067E-4,4.2804837512795311E-4,0.98806093990641986,0.32129778375800577,1.1939060093580145E-2,0.67870221624199423,"BSC43","DEFAULT",1,1,1,0,0,0,"RNC42","DEFAULT",1,0.84254688706280068,0.14745311293719932,0,1.0000000000000009E-2,"D",null,"RNC42",2.1803771557456053E-2,1.2361450232220639E-5,0.92968617789025232,5.2707713384769262E-4]
[880,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA110","DISTRITO1259",77,4,12,22,12,3,"IDCELL880",1,0,"TERCERO","MACROCELDA","FO",3.4197022742914111E-5,5.280522855493539E-4,0.58916968728300534,0.46760362110544451,0.41083031271699466,0.53239637889455549,"BSC44","DEFAULT",0,0,0,1,1,1,"RNC08","DEFAULT",1,0.87270643959780869,0.11729356040219131,0,1.0000000000000009E-2,"D",null,"RNC08",0.83173805853911298,4.7154633728306448E-4,0.72960865635938343,4.1364500039901256E-4]
[896,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA106","DISTRITO46",77,4,12,22,12,3,"IDCELL896",1,0,"TM","MACROCELDA","FO",3.6648696580408662E-4,4.8324367655037216E-4,0.75682716377416703,0.15277287314157406,0.24317283622583297,0.84722712685842594,"BSC41","DEFAULT",0,0,0,1,1,1,"RNC28","DEFAULT",1,0.85617320080584991,0.13382679919415008,0,1.0000000000000009E-2,"D",null,"RNC28",0.79044357896249828,4.4813480718119015E-4,0.2429708223833662,1.3775010075019013E-4]
[916,"RURAL","LIMA","SUR","LIMA","PROVINCIA76","DISTRITO772",77,4,12,22,12,3,"IDCELL916",1,0,"TM","MACROCELDA","FO",2.374695747035501E-4,3.8066500156461592E-4,0.74127591197996878,0.14137934564112631,0.25872408802003122,0.85862065435887369,"BSC26","DEFAULT",1,0.5337329293363875,0.5337329293363875,1,0.46626707066361245,0.46626707066361245,"RNC01","DEFAULT",1,0.82043282132994944,0.16956717867005056,0,1.0000000000000009E-2,"D",null,"RNC01",0.89546437288258973,5.076753923487857E-4,0.32013517886876186,1.8149773174522163E-4]
[923,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA43","DISTRITO888",77,4,12,22,12,3,"IDCELL923",1,0,"D","MACROCELDA","FO",5.0177546398542461E-4,4.5771240569895862E-4,8.8637527485429857E-2,0.20465796403090719,0.91136247251457014,0.79534203596909281,"BSC01","DEFAULT",0,0,0,1,1,1,"RNC32","DEFAULT",1,0.87665161510005152,0.11334838489994849,0,1.0000000000000009E-2,"D",null,"RNC32",0.80013362166314361,4.5362848887183139E-4,0.1452979224797728,8.2375337351421154E-5]
[939,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA23","DISTRITO2671",77,4,12,22,12,3,"IDCELL939",1,0,"TM","MACROCELDA","FO",5.1451816490634622E-4,2.8515044866699328E-4,0.17815316376372514,0.65570170886959478,0.82184683623627486,0.34429829113040522,"BSC20","DEFAULT",0,0,0,1,1,1,"RNC36","DEFAULT",1,0.85782683789046665,0.13217316210953334,0,1.0000000000000009E-2,"D",null,"RNC36",8.509900325409181E-2,4.8246106907009509E-5,0.42842986151767071,2.4289441838959427E-4]
[946,"RURAL","PROVINCIA","NORTE","AREQUIPA","PROVINCIA92","DISTRITO2205",77,4,12,22,12,3,"IDCELL946",1,0,"D","MACROCELDA","FO",5.3510327486431511E-4,1.0738574297954542E-4,0.63950885696395787,0.67822173744262526,0.36049114303604213,0.32177826255737474,"BSC46","DEFAULT",1,0.4145936750589635,0.4145936750589635,1,0.58540632494103662,0.58540632494103662,"RNC01","DEFAULT",1,0.82046833689469756,0.16953166310530243,0,1.0000000000000009E-2,"D",null,"RNC01",0.7139530271226161,4.0476918360949851E-4,0.18101493288123471,1.0262477196680068E-4]
[962,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA52","DISTRITO2151",77,4,12,22,12,3,"IDCELL962",1,0,"TERCERO","MACROCELDA","FO",4.0907205003683878E-4,4.9033326279944217E-4,0.26378812420270181,0.6260823833422795,0.73621187579729819,0.3739176166577205,"BSC10","DEFAULT",1,0.65818694284255896,0.65818694284255896,1,0.34181305715744115,0.34181305715744115,"RNC27","DEFAULT",1,0.83179016160841091,0.15820983839158909,0,1.0000000000000009E-2,"D",null,{"$f":"IF(R966=\"PICOCELDA\",\"\",AH966)","v":"RNC27"},0.88735070793215309,{"$f":"AR966/$AR$3536","v":5.0307542370476286E-4},0.34833515613146848,1.9748545270276835E-4]
[969,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA31","DISTRITO1404",77,4,12,22,12,3,"IDCELL969",1,0,"TERCERO","MACROCELDA","FO",2.1484804226259626E-6,3.7871926030256516E-4,4.0088792418471519E-2,0.50732338496689511,0.95991120758152848,0.49267661503310489,"BSC07","DEFAULT",1,0.3325574976381549,0.3325574976381549,1,0.66744250236184499,0.66744250236184499,"RNC37","DEFAULT",1,0.88248904683780172,0.10751095316219829,0,1.0000000000000009E-2,"D",null,"RNC37",0.79362091838564153,4.4993617090611078E-4,0.2326822072396062,1.3191706384999526E-4]
[992,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA82","DISTRITO1590",77,4,12,22,12,3,"IDCELL992",1,0,"TERCERO","MACROCELDA","FO",1.0757641105989203E-4,1.4478040064967577E-4,0.23198141646701564,0.34955458356893598,0.76801858353298436,0.65044541643106402,"BSC08","DEFAULT",1,0.4641594508491515,0.4641594508491515,1,0.53584054915084856,0.53584054915084856,"RNC39","DEFAULT",1,0.84087221029731984,0.14912778970268015,0,1.0000000000000009E-2,"D",null,"RNC39",{"$f":"RAND()","v":0.81666785200123015},4.6300242057505716E-4,0.6462026404915896,3.6635871731259079E-4]
[1004,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA8","DISTRITO2571",77,4,12,22,12,3,"IDCELL1004",1,0,"D","MACROCELDA","FO",2.8118034736807188E-4,2.6764830837555301E-4,0.82036075291339372,0.53836667634084223,0.17963924708660628,0.46163332365915777,"BSC24","DEFAULT",1,0.35896505044052346,0.35896505044052346,1,0.6410349495594766,0.6410349495594766,"RNC07","DEFAULT",1,0.89867511468891792,9.1324885311082085E-2,0,1.0000000000000009E-2,"D",null,"RNC07",0.71490605191650125,4.0530949235969063E-4,0.68538399327589827,3.8857222937393348E-4]
[1011,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA52","DISTRITO2847",77,4,12,22,12,3,"IDCELL1011",1,0,"D","MACROCELDA","FO",2.3518320881277951E-4,3.5486690123403837E-4,0.48051989112468074,0.68217439064316154,0.51948010887531926,0.31782560935683846,"BSC17","DEFAULT",0,0,0,1,1,1,"RNC07","DEFAULT",1,0.81475655727152285,0.17524344272847714,0,1.0000000000000009E-2,"D",null,"RNC07",0.80885729802647743,4.5857429794542143E-4,0.74177298427398275,4.2054145561679399E-4]
[1031,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA1","DISTRITO188",77,4,12,22,12,3,"IDCELL1031",1,0,"D","MACROCELDA","FO",4.4936143301339414E-4,3.669680854324239E-4,0.62055573238712602,0.8964856740023377,0.37944426761287398,0.1035143259976623,"BSC41","DEFAULT",0,0,0,1,1,1,"RNC31","DEFAULT",1,0.80862664994907896,0.18137335005092103,0,1.0000000000000009E-2,"D",null,"RNC31",0.92019550345928103,5.2169648218660227E-4,0.55298951192215551,3.1351238076185683E-4]
[1034,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA16","DISTRITO2567",77,4,12,22,12,3,"IDCELL1034",1,0,"TERCERO","PICOCELDA","SAT",4.1639679903497206E-4,3.3547377107166293E-4,1,1,0,0,"BSC07","DEFAULT",0,0,0,1,1,1,"","",0,0,0,0,0,"D",null,"",0.70295580136072677,3.9853440635594567E-4,0.9786713737615802,5.5484884569503726E-4]
[1054,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA80","DISTRITO2337",77,4,12,22,12,3,"IDCELL1054",1,0,"TERCERO","MACROCELDA","FO",4.0926030937575672E-4,4.2928145948017721E-4,0.94278280839882944,3.2396546777778368E-2,5.7217191601170558E-2,0.96760345322222163,"BSC15","DEFAULT",1,0.30704861125000005,0.30704861125000005,1,0.69295138875000006,0.69295138875000006,"RNC26","DEFAULT",1,0.87872792634908325,0.11127207365091675,0,1.0000000000000009E-2,"D",null,"RNC26",0.42129277112793284,2.3884810982214668E-4,0.68940942938921135,3.9085441381374835E-4]
[1070,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA53","DISTRITO1050",77,4,12,22,12,3,"IDCELL1070",1,0,"TM","MACROCELDA","FO",5.1154391727944724E-5,1.8918209974864221E-4,0.18211841660913874,3.2745111334175347E-2,0.81788158339086126,0.96725488866582465,"BSC25","DEFAULT",1,0.31843981966633322,0.31843981966633322,1,0.68156018033366683,0.68156018033366683,"RNC33","DEFAULT",1,0.80880491809554267,0.18119508190445732,0,1.0000000000000009E-2,"D",null,"RNC33",0.37375844047123929,2.1189895282945644E-4,0.61415311559014596,3.4818853028822558E-4]
[1077,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA73","DISTRITO313",77,4,12,22,12,3,"IDCELL1077",1,0,"TM","MACROCELDA","FO",3.6862781420021566E-4,1.6835193715491239E-4,0.14986108630523631,0.8180115416733893,0.85013891369476369,0.1819884583266107,"BSC35","DEFAULT",0,0,0,1,1,1,"RNC23","DEFAULT",1,0.83337733950079484,0.15662266049920515,0,1.0000000000000009E-2,"D",null,"RNC23",0.87581980484006028,4.9653808293645342E-4,2.9351280189588991E-2,1.6640441694202938E-5]
[1097,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA66","DISTRITO1311",77,4,12,22,12,3,"IDCELL1097",1,0,"TM","MACROCELDA","FO",4.333281964224095E-4,3.097426790279612E-4,0.18917136851365746,0.12134255630329471,0.81082863148634254,0.87865744369670529,"BSC20","DEFAULT",1,0.60370186395207848,0.60370186395207848,1,0.39629813604792158,0.39629813604792158,"RNC31","DEFAULT",1,0.83771978522309121,0.15228021477690878,0,1.0000000000000009E-2,"D",null,"RNC31",0.17437668805010242,9.8861279357593035E-5,0.13813093836047219,7.831208080553451E-5]
[1100,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA77","DISTRITO977",77,4,12,22,12,3,"IDCELL1100",1,0,"D","MACROCELDA","FO",5.2540461968752356E-4,1.1710553778235913E-4,0.20180055106215122,0.71496346779182163,0.79819944893784878,0.28503653220817837,"BSC22","DEFAULT",1,0.56216668768375255,0.56216668768375255,1,0.43783331231624734,0.43783331231624734,"RNC41","DEFAULT",1,0.86316728153945033,0.12683271846054966,0,1.0000000000000009E-2,"D",null,"RNC41",0.1728337199908484,9.7986507631787998E-5,0.98726093380856383,5.5971861874130413E-4]
[1119,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA21","DISTRITO191",77,4,12,22,12,3,"IDCELL1119",1,0,"TM","MACROCELDA","FO",1.5276755920351257E-4,1.6267129584198665E-4,0.33436329281660837,0.20274564439615084,0.66563670718339163,0.79725435560384916,"BSC26","DEFAULT",1,0.40990647088928106,0.40990647088928106,1,0.59009352911071888,0.59009352911071888,"RNC24","DEFAULT",1,0.84986764357303435,0.14013235642696564,0,1.0000000000000009E-2,"D",null,"RNC24",0.60540504029892739,3.432288884640964E-4,0.28408155280995639,1.6105745594052428E-4]
[1126,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA77","DISTRITO2176",77,4,12,22,12,3,"IDCELL1126",1,0,"D","MACROCELDA","FO",9.8632299641163607E-5,1.7116240536319682E-4,0.39067812232908916,0.79667276149921196,0.60932187767091084,0.20332723850078804,"BSC22","DEFAULT",1,0.46439923774676062,0.46439923774676062,1,0.53560076225323938,0.53560076225323938,"RNC10","DEFAULT",1,0.89191624969256289,9.8083750307437115E-2,0,1.0000000000000009E-2,"D",null,"RNC10",0.27872955356192974,1.5802318858118114E-4,0.84932541763515346,4.8151733076962728E-4]
[1142,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA43","DISTRITO157",77,4,12,22,12,3,"IDCELL1142",1,0,"D","MACROCELDA","FO",6.0157746843803272E-5,7.6420716219683825E-5,0.72918755450295725,0.99410448301143539,0.27081244549704275,5.8955169885646086E-3,"BSC31","DEFAULT",1,0.50549490363142358,0.50549490363142358,1,0.49450509636857637,0.49450509636857637,"RNC20","DEFAULT",1,0.82758113814356871,0.16241886185643128,0,1.0000000000000009E-2,"D",null,"RNC20",0.19315997336930113,1.0951029235330458E-4,0.63774932364777792,3.6156618611281143E-4]
[1149,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA64","DISTRITO2004",77,4,12,22,12,3,"IDCELL1149",1,0,"TM","MACROCELDA","FO",4.8240527979643259E-4,2.5969648697602864E-4,0.39979116598977837,0.30633978258159644,0.60020883401022163,0.69366021741840356,"BSC03","DEFAULT",0,0,0,0,0,0,"RNC34","DEFAULT",1,0.88879470253882986,0.10120529746117014,0,1.0000000000000009E-2,"D",null,"RNC34",0.85317717059030418,4.8370104712055475E-4,0.99864168190064984,5.6617083049627696E-4]
[1165,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA9","DISTRITO1212",77,4,12,22,12,3,"IDCELL1165",1,0,"D","MACROCELDA","FO",4.644539936072545E-4,5.1143408016198508E-4,5.2285089943228891E-2,0.24065810495028561,0.94771491005677111,0.75934189504971439,"BSC25","DEFAULT",1,0.40767499731621082,0.40767499731621082,1,0.59232500268378929,0.59232500268378929,"RNC08","DEFAULT",1,0.85190951447806873,0.13809048552193126,0,1.0000000000000009E-2,"D",null,"RNC08",0.19528050288709164,1.1071250730180777E-4,0.74256205121047159,4.209888099490293E-4]
[1185,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA68","DISTRITO782",77,4,12,22,12,3,"IDCELL1185",1,0,"D","PICOCELDA","SAT",5.528564971892274E-4,1.6410031998777627E-4,1,1,0,0,"BSC19","DEFAULT",0,0,0,0,0,0,"","",0,0,0,0,0,"D",null,"",0.81241583636690584,4.6059177893391639E-4,8.6869362580061948E-2,4.9249796045994458E-5]
[1192,"URBANA","PROVINCIA","SUR","AREQUIPA","PROVINCIA50","DISTRITO2660",77,4,12,22,12,3,"IDCELL1192",1,0,"D","MACROCELDA","FO",4.1418213730849668E-4,1.5524556109185357E-4,0.80305063228861717,0.16622930547836079,0.19694936771138283,0.83377069452163921,"BSC42","DEFAULT",0,0,0,0,0,0,"RNC12","DEFAULT",1,0.89757077391692197,9.2429226083078034E-2,0,1.0000000000000009E-2,"D",null,"RNC12",0.87147810729733444,4.940765969519606E-4,0.49767614671272731,2.8215297078954064E-4]
[1208,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA29","DISTRITO234",77,4,12,22,12,3,"IDCELL1208",1,0,"D","MACROCELDA","FO",4.6861439613646752E-5,6.6596441449347018E-5,8.6351568465316553E-2,0.62776702997692801,0.91364843153468345,0.37223297002307199,"BSC17","DEFAULT",0,0,0,0,0,0,"RNC15","DEFAULT",1,0.85554291639386748,0.13445708360613251,0,1.0000000000000009E-2,"D",null,"RNC15",0.68143690662448519,3.8633446444986372E-4,0.91946692174468647,5.2128341940150863E-4]
[1215,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA51","DISTRITO900",77,4,12,22,12,3,"IDCELL1215",1,0,"TERCERO","MACROCELDA","FO",4.085919240702296E-4,1.0879204289448799E-4,0.65010540542207718,0.37865300982622163,0.34989459457792282,0.62134699017377837,"BSC55","DEFAULT",0,0,0,1,1,1,"RNC29","DEFAULT",1,0.89925654063956295,9.0743459360437054E-2,0,1.0000000000000009E-2,"D",null,"RNC29",0.81825750834879429,4.6390366180183143E-4,0.5460138201525816,3.0955757567606369E-4]
[1236,"URBANA","PROVINCIA","NORTE","LIMA","PROVINCIA45","DISTRITO145",77,4,12,22,12,3,"IDCELL1236",1,0,"D","MACROCELDA","FO",3.9454381975064824E-4,1.6780327079289229E-4,0.20506264489416048,0.9522444872468866,0.79493735510583952,4.7755512753113405E-2,"BSC48","DEFAULT",0,0,0,0,0,0,"RNC18","DEFAULT",1,0.89033016402913079,9.9669835970869217E-2,0,1.0000000000000009E-2,"D",null,"RNC18",0.5710929847644145,3.2377598024877299E-4,8.5800427678450752E-4,4.8643773113084402E-7]
[1250,"RURAL","PROVINCIA","SUR","AREQUIPA","PROVINCIA104","DISTRITO1743",77,4,12,22,12,3,"IDCELL1250",1,0,"D","MACROCELDA","FO",4.2884178779398164E-4,4.8299430241713196E-4,0.15312651762601281,0.7907500089714723,0.84687348237398719,0.2092499910285277,"BSC41","DEFAULT",1,0.27884239336587513,0.27884239336587513,1,0.72115760663412476,0.72115760663412476,"RNC22","DEFAULT",1,0.81347210936516934,0.17652789063483065,0,1.0000000000000009E-2,"D",null,"RNC22",0.14379549630591237,8.1523550479282029E-5,0.30770376181031334,1.7444985276341121E-4]
[1257,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA14","DISTRITO351",77,4,12,22,12,3,"IDCELL1257",1,0,"D","MACROCELDA","FO",3.1543411099555955E-4,4.1044623724278691E-4,0.22269747566250231,0.50423982581282811,0.77730252433749769,0.49576017418717189,"BSC50","DEFAULT",0,0,0,0,0,0,"RNC27","DEFAULT",1,0.83860286016205909,0.1513971398379409,0,1.0000000000000009E-2,"D",null,"RNC27",0.96496313970269554,5.4707708691266335E-4,0.92639838364228522,5.2521314876314293E-4]
[1273,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA77","DISTRITO1210",77,4,12,22,12,3,"IDCELL1273",1,0,"D","MACROCELDA","FO",3.601631586636806E-4,2.3528958776680275E-4,0.31323995849082564,0.22032924491905848,0.68676004150917436,0.77967075508094152,"BSC31","DEFAULT",1,0.3476264449514494,0.3476264449514494,1,0.65237355504855066,0.65237355504855066,"RNC15","DEFAULT",1,0.86627879792810025,0.12372120207189975,0,1.0000000000000009E-2,"D",null,"RNC15",0.29153157296595111,1.6528117719648641E-4,0.57883785940012755,3.2816686657373157E-4]
[1280,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA73","DISTRITO401",77,4,12,22,12,3,"IDCELL1280",1,0,"D","MACROCELDA","FO",1.3372739021473787E-4,2.787450680002311E-4,0.53889481334602318,0.63173503828009903,0.46110518665397682,0.36826496171990097,"BSC09","DEFAULT",1,0.41496040185363331,0.41496040185363331,1,0.58503959814636664,0.58503959814636664,"RNC05","DEFAULT",1,0.80083597452178157,0.18916402547821842,0,1.0000000000000009E-2,"D",null,"RNC05",0.87047922152111801,4.9351028773440917E-4,0.35318151200185255,2.0023305014211579E-4]
[1300,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA37","DISTRITO1465",77,4,12,22,12,3,"IDCELL1300",1,0,"TM","MACROCELDA","FO",2.9457861065817646E-4,1.1668220682626922E-4,0.71212899649566774,0.38577423078332407,0.28787100350433226,0.61422576921667593,"BSC03","DEFAULT",1,1,1,0,0,0,"RNC21","DEFAULT",1,0.86553698861323114,0.12446301138676887,0,1.0000000000000009E-2,"D",null,"RNC21",0.85252500718050528,4.8333130899922745E-4,0.72804917294373528,4.1276086544191537E-4]
[1316,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA6","DISTRITO1921",77,4,12,22,12,3,"IDCELL1316",1,0,"D","MACROCELDA","FO",4.4524029101396077E-4,1.1296124496436248E-4,0.47598090740125854,0.21249535943882547,0.52401909259874146,0.78750464056117453,"BSC62","DEFAULT",1,0.44340260945111021,0.44340260945111021,1,0.55659739054888979,0.55659739054888979,"RNC42","DEFAULT",1,0.83169156623600549,0.1583084337639945,0,1.0000000000000009E-2,"D",null,"RNC42",5.0930724042718145E-2,2.8874711372112687E-5,0.25043756148045404,1.4198330065794023E-4]
[1323,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA104","DISTRITO2226",77,4,12,22,12,3,"IDCELL1323",1,0,"D","MACROCELDA","FO",2.0580732396707202E-4,3.5446534970072209E-4,0.68689848922467645,0.50978143224550077,0.31310151077532355,0.49021856775449923,"BSC64","DEFAULT",0,0,0,1,1,1,"RNC06","DEFAULT",1,0.85465725051178476,0.13534274948821523,0,1.0000000000000009E-2,"D",null,"RNC06",0.29834369460969634,1.691432476852131E-4,0.89162369290672649,5.05497953722885E-4]
[1339,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA122","DISTRITO1414",77,4,12,22,12,3,"IDCELL1339",1,0,"D","MACROCELDA","FO",2.5002971155137276E-4,4.4959602847566011E-4,0.27947452194557498,0.23046739768478641,0.72052547805442502,0.76953260231521359,"BSC17","DEFAULT",0,0,0,0,0,0,"RNC15","DEFAULT",1,0.81597414003273783,0.17402585996726216,0,1.0000000000000009E-2,"D",null,"RNC15",0.42476988023563178,2.4081942524679958E-4,0.15807090730214102,8.961686507439076E-5]
[1346,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA60","DISTRITO1114",77,4,12,22,12,3,"IDCELL1346",1,0,"D","MACROCELDA","FO",1.3014446878259901E-4,3.9053835683588068E-4,0.57228913369007106,0.71590767735017802,0.42771086630992894,0.28409232264982198,"BSC63","DEFAULT",0,0,0,1,1,1,"RNC03","DEFAULT",1,0.83055373286464096,0.15944626713535903,0,1.0000000000000009E-2,"D",null,{"$f":"IF(R1350=\"PICOCELDA\",\"\",AH1350)","v":"RNC03"},0.89496368418379002,{"$f":"AR1350/$AR$3536","v":5.0739153143895463E-4},0.43709112041786746,2.4780484044942128E-4]
[1359,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA50","DISTRITO294",77,4,12,22,12,3,"IDCELL1359",1,0,"D","MACROCELDA","FO",4.9285310510913756E-4,4.6727494000137551E-4,0.20712181113198902,5.8350300926144349E-2,0.79287818886801098,0.94164969907385565,"BSC54","DEFAULT",1,0.30242607276160205,0.30242607276160205,1,0.69757392723839795,0.69757392723839795,"RNC12","DEFAULT",1,0.82026220762471158,0.16973779237528841,0,1.0000000000000009E-2,"D",null,"RNC12",0.27651201861679153,1.5676597728678181E-4,0.36229525039243471,2.0540000133896665E-4]
[1368,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA111","DISTRITO785",77,4,12,22,12,3,"IDCELL1368",1,0,"D","MACROCELDA","FO",2.022398607515496E-5,2.8886146107940367E-4,0.75237046379776418,0.51919845188876979,0.24762953620223582,0.48080154811123021,"BSC06","DEFAULT",1,0.54922621027602814,0.54922621027602814,1,0.45077378972397186,0.45077378972397186,"RNC03","DEFAULT",1,0.84434781564422201,0.14565218435577798,0,1.0000000000000009E-2,"D",null,"RNC03",0.26209854738812988,1.4859439069695089E-4,0.8611930607610998,4.8824558324138715E-4]
[1388,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA102","DISTRITO1765",77,4,12,22,12,3,"IDCELL1388",1,0,"D","MACROCELDA","FO",2.7019925741007914E-4,5.5274402097331985E-4,0.37240163724740782,0.59072977564157048,0.62759836275259218,0.40927022435842952,"BSC18","DEFAULT",1,0.36943930993982754,0.36943930993982754,1,0.63056069006017246,0.63056069006017246,"RNC12","DEFAULT",1,0.86121146169877738,0.12878853830122261,0,1.0000000000000009E-2,"D",null,"RNC12",0.93222255173891344,5.2851510796230437E-4,0.11742642168367856,6.6573843142938674E-5]
[1395,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA1","DISTRITO1820",77,4,12,22,12,3,"IDCELL1395",1,0,"D","MACROCELDA","FO",5.4841099461602749E-4,4.4453709926403574E-4,0.98435308395297594,0.58187279490479615,1.5646916047024062E-2,0.41812720509520385,"BSC59","DEFAULT",1,0.61903920860204331,0.61903920860204331,1,0.38096079139795685,0.38096079139795685,"RNC15","DEFAULT",1,0.8211742539098813,0.16882574609011869,0,1.0000000000000009E-2,"D",null,"RNC15",0.45582402951884637,2.5842529310580022E-4,0.52046400591156838,2.9507234057118736E-4]
[1411,"URBANA","PROVINCIA","NORTE","LIMA","PROVINCIA93","DISTRITO292",77,4,12,22,12,3,"IDCELL1411",1,0,"D","MACROCELDA","FO",3.0709386339475335E-4,2.4512849211511497E-5,2.9185208745250324E-2,0.83371725413887454,0.97081479125474968,0.16628274586112546,"BSC09","DEFAULT",1,0.44624109874114276,0.44624109874114276,1,0.55375890125885718,0.55375890125885718,"RNC31","DEFAULT",1,0.89921776916799667,9.0782230832003333E-2,0,1.0000000000000009E-2,"D",null,"RNC31",0.64571974844552138,3.6608494605337185E-4,0.4819698217380155,2.7324841251188839E-4]
[1431,"URBANA","PROVINCIA","LIMA","AREQUIPA","PROVINCIA110","DISTRITO1508",77,4,12,22,12,3,"IDCELL1431",1,0,"D","MACROCELDA","FO",4.4168940759568869E-4,2.7256342954416524E-4,0.44859752736993241,6.3291012053077966E-2,0.55140247263006759,0.93670898794692203,"BSC53","DEFAULT",1,0.41280263347268081,0.41280263347268081,1,0.58719736652731924,0.58719736652731924,"RNC36","DEFAULT",1,0.80310221223413336,0.18689778776586663,0,1.0000000000000009E-2,"D",null,"RNC36",0.8537046722888626,4.8400010941704595E-4,0.35229027359341381,1.9972777062192233E-4]
[1434,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA66","DISTRITO1221",77,4,12,22,12,3,"IDCELL1434",1,0,"D","MACROCELDA","FO",3.3504998682248221E-4,5.5385674412292433E-4,0.30526619286840695,0.21384276031019778,0.69473380713159305,0.78615723968980222,"BSC07","DEFAULT",1,0.24688681856032219,0.24688681856032219,1,0.75311318143967787,0.75311318143967787,"RNC18","DEFAULT",1,0.83721793968463409,0.1527820603153659,0,1.0000000000000009E-2,"D",null,"RNC18",0.71036097068191617,4.0273269983851276E-4,7.0468399362628054E-2,3.9951418926304763E-5]
[1454,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA43","DISTRITO1179",77,4,12,22,12,3,"IDCELL1454",1,0,"TM","MACROCELDA","FO",2.9335222399255815E-4,4.5708589229431865E-4,0.72786027483641436,0.28789903836651498,0.27213972516358564,0.71210096163348502,"BSC40","DEFAULT",1,0.48515994582948874,0.48515994582948874,1,0.51484005417051137,0.51484005417051137,"RNC28","DEFAULT",1,0.8725601203610367,0.11743987963896331,0,1.0000000000000009E-2,"D",null,"RNC28",0.12662774150967782,7.1790447839062426E-5,0.44294359865450605,2.5112284982530941E-4]
[1461,"RURAL","LIMA","SUR","LA LIBERTAD","PROVINCIA45","DISTRITO1507",77,4,12,22,12,3,"IDCELL1461",1,0,"TERCERO","MACROCELDA","FO",5.5709585847741748E-4,1.922919210119293E-4,0.14982968185954315,0.78791680014634979,0.85017031814045685,0.21208319985365021,"BSC09","DEFAULT",0,0,0,0,0,0,"RNC10","DEFAULT",1,0.80232270808382089,0.1876772919161791,0,1.0000000000000009E-2,"D",null,"RNC10",0.24443560675678699,1.3858054694548537E-4,9.7982998899491247E-2,5.5550571207741468E-5]
[1477,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA64","DISTRITO1533",77,4,12,22,12,3,"IDCELL1477",1,0,"D","MACROCELDA","FO",1.4960563504200577E-4,4.8518861987052834E-5,0.3729132819558727,2.482191088110941E-2,0.6270867180441273,0.97517808911889059,"BSC06","DEFAULT",1,0.37213942752341056,0.37213942752341056,1,0.62786057247658933,0.62786057247658933,"RNC25","DEFAULT",1,0.8185287805424154,0.17147121945758459,0,1.0000000000000009E-2,"D",null,"RNC25",0.36352002785311321,2.0609437779516032E-4,0.14673090910679054,8.3187756103224669E-5]
[1486,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA4","DISTRITO885",77,4,12,22,12,3,"IDCELL1486",1,0,"D","MACROCELDA","FO",3.7409006575474208E-4,3.3946791139662834E-4,0.69658059116448701,0.69053633227314415,0.30341940883551299,0.30946366772685585,"BSC33","DEFAULT",0,0,0,1,1,1,"RNC37","DEFAULT",1,0.83803594621966304,0.15196405378033695,0,1.0000000000000009E-2,"D",null,"RNC37",0.9489312615786436,5.3798795923412071E-4,0.50931715679920286,2.8875273571817006E-4]
[1499,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA75","DISTRITO1731",77,4,12,22,12,3,"IDCELL1499",1,0,"D","MACROCELDA","FO",3.9779221250440866E-4,1.2299996835709248E-4,0.478673534531739,0.99818252579181788,0.521326465468261,1.8174742081821238E-3,"BSC18","DEFAULT",1,0.39359620749684815,0.39359620749684815,1,0.6064037925031518,0.6064037925031518,"RNC14","DEFAULT",1,0.80729060518157802,0.18270939481842197,0,1.0000000000000009E-2,"D",null,"RNC14",0.85879908238102598,4.868883389442566E-4,0.14104415361170353,7.9963701730334004E-5]
[1519,"URBANA","PROVINCIA","LIMA","AREQUIPA","PROVINCIA69","DISTRITO610",77,4,12,22,12,3,"IDCELL1519",1,0,"TERCERO","MACROCELDA","FO",4.9935940629436133E-4,3.7334886395882297E-5,4.9414213589368594E-2,0.29352643501573639,0.95058578641063141,0.70647356498426361,"BSC14","DEFAULT",1,0.48124796624125488,0.48124796624125488,1,0.51875203375874523,0.51875203375874523,"RNC25","DEFAULT",1,0.88575647714341232,0.10424352285658768,0,1.0000000000000009E-2,"D",null,"RNC25",0.66626772551683622,3.7773443500855263E-4,0.37515091068619599,2.1268840116946854E-4]
[1526,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA104","DISTRITO1799",77,4,12,22,12,3,"IDCELL1526",1,0,"D","MACROCELDA","FO",7.235906776567262E-5,2.942162565182606E-4,0.24945595269751508,0.68897960063950014,0.75054404730248492,0.31102039936049986,"BSC49","DEFAULT",1,1,1,0,0,0,"RNC39","DEFAULT",1,0.81730437352713925,0.17269562647286074,0,1.0000000000000009E-2,"D",null,"RNC39",0.45947340847426199,2.6049427535582094E-4,6.811860766881217E-2,3.8619225869582997E-5]
[1542,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA39","DISTRITO2381",77,4,12,22,12,3,"IDCELL1542",1,0,"D","MACROCELDA","FO",2.8195058493418572E-4,1.706557901281741E-4,0.67691317520515881,0.60429352882996012,0.32308682479484119,0.39570647117003988,"BSC57","DEFAULT",1,1,1,0,0,0,"RNC25","DEFAULT",1,0.8989130890250443,9.1086910974955707E-2,0,1.0000000000000009E-2,"D",null,"RNC25",0.82616395799473596,4.6838615161118942E-4,0.27689782392289519,1.5698470610065512E-4]
[1549,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA46","DISTRITO2449",77,4,12,22,12,3,"IDCELL1549",1,0,"D","MACROCELDA","FO",2.5087900138641815E-5,3.923939914455422E-4,9.0063224901569483E-2,0.75682050808474099,0.90993677509843052,0.24317949191525901,"BSC15","DEFAULT",1,0.44475107635735422,0.44475107635735422,1,0.55524892364264578,0.55524892364264578,"RNC23","DEFAULT",1,0.85211198501456109,0.1378880149854389,0,1.0000000000000009E-2,"D",null,"RNC23",0.85343248740087874,4.8384579666716648E-4,0.34036081971274357,1.929644751042233E-4]
[1569,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA2","DISTRITO393",77,4,12,22,12,3,"IDCELL1569",1,0,"D","MACROCELDA","FO",3.517375754241142E-4,5.2223330312277123E-4,0.4638058409061353,0.85408202664104826,0.5361941590938647,0.14591797335895174,"BSC60","DEFAULT",1,0.39707759613384203,0.39707759613384203,1,0.60292240386615803,0.60292240386615803,"RNC38","DEFAULT",1,0.82740423302030708,0.16259576697969291,0,1.0000000000000009E-2,"D",null,"RNC38",0.64559117740232153,3.6601205386829132E-4,0.28516059589763398,1.6166920961770804E-4]
[1585,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA97","DISTRITO455",77,4,12,22,12,3,"IDCELL1585",1,0,"TERCERO","MACROCELDA","FO",1.5364013461403663E-4,1.4921248861863459E-4,0.82760108654021414,0.93695863718957839,0.17239891345978586,6.3041362810421608E-2,"BSC02","DEFAULT",1,0.53089171979842176,0.53089171979842176,1,0.46910828020157813,0.46910828020157813,"RNC01","DEFAULT",1,0.87314695607704573,0.11685304392295427,0,1.0000000000000009E-2,"D",null,"RNC01",8.0610277851402401E-2,4.5701264812822591E-5,0.7985474832150079,4.5272924208618359E-4]
[1592,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA58","DISTRITO2681",77,4,12,22,12,3,"IDCELL1592",1,0,"D","MACROCELDA","FO",3.2954684355916984E-4,2.4190027148162445E-4,0.10655668704998744,0.94616122956170468,0.89344331295001256,5.3838770438295325E-2,"BSC39","DEFAULT",0,0,0,1,1,1,"RNC04","DEFAULT",1,0.83707604104028344,0.15292395895971655,0,1.0000000000000009E-2,"D",null,"RNC04",0.3321019372701689,1.882821767221007E-4,0.9717200435419191,5.5090785216868165E-4]
[1603,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA33","DISTRITO2331",77,4,12,22,12,3,"IDCELL1603",1,0,"D","MACROCELDA","FO",3.683673378960489E-4,4.0678941311494276E-4,0.92155622081159971,0.23850845377285534,7.8443779188400287E-2,0.76149154622714466,"BSC18","DEFAULT",1,0.531309964786428,0.531309964786428,1,0.46869003521357205,0.46869003521357205,"RNC09","DEFAULT",1,0.89681704259217099,9.3182957407829017E-2,0,1.0000000000000009E-2,"D",null,"RNC09",0.90794888564451015,5.1475337345739029E-4,0.10617354680457292,6.0194127944542053E-5]
[1614,"RURAL","LIMA","SUR","LA LIBERTAD","PROVINCIA45","DISTRITO2477",77,4,12,22,12,3,"IDCELL1614",1,0,"D","MACROCELDA","FO",4.2299447395708327E-4,2.1507139784314051E-4,0.63490627968499536,0.81316764089750171,0.36509372031500464,0.18683235910249829,"BSC14","DEFAULT",1,0.29054928796005175,0.29054928796005175,1,0.70945071203994814,0.70945071203994814,"RNC07","DEFAULT",1,0.88663810246809649,0.10336189753190352,0,1.0000000000000009E-2,"D",null,"RNC07",0.22960140797948037,1.3017043269358486E-4,0.38077224688982259,2.1587536666929503E-4]
[1634,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA105","DISTRITO1107",77,4,12,22,12,3,"IDCELL1634",1,0,"TERCERO","MACROCELDA","FO",2.0590456957340233E-4,2.0521174839116849E-4,0.70573687581243316,0.43693068934291324,0.29426312418756684,0.56306931065708676,"BSC22","DEFAULT",0,0,0,1,1,1,"RNC07","DEFAULT",1,0.82926872729582524,0.16073127270417475,0,1.0000000000000009E-2,"D",null,"RNC07",1.2876994965726474E-2,7.300495328981312E-6,0.11920128057775015,6.7580083271187377E-5]
[1650,"URBANA","LIMA","LIMA","LIMA","PROVINCIA81","DISTRITO1960",77,4,12,22,12,3,"IDCELL1650",1,0,"TM","MACROCELDA","FO",2.6358497677663758E-4,1.3800851362565097E-4,7.7583219189411246E-2,3.8070259262218298E-2,0.92241678081058875,0.9619297407377817,"BSC31","DEFAULT",0,0,0,1,1,1,"RNC31","DEFAULT",1,0.86684958738818219,0.12315041261181782,0,1.0000000000000009E-2,"D",null,"RNC31",7.7259414261445336E-2,4.3801523137715475E-5,0.39282887999961269,2.2271076529572435E-4]
[1657,"RURAL","LIMA","NORTE","AREQUIPA","PROVINCIA34","DISTRITO2252",77,4,12,22,12,3,"IDCELL1657",1,0,"D","MACROCELDA","FO",2.2300737159022842E-4,1.5489580820821644E-4,3.0703320886181329E-2,0.14827596335524473,0.96929667911381867,0.85172403664475527,"BSC13","DEFAULT",0,0,0,1,1,1,"RNC09","DEFAULT",1,0.88098403049250007,0.10901596950749994,0,1.0000000000000009E-2,"D",null,"RNC09",0.64831209772606258,3.6755465493064105E-4,0.95803837982682194,5.4315115720136907E-4]
[1673,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA106","DISTRITO1223",77,4,12,22,12,3,"IDCELL1673",1,0,"D","MACROCELDA","FO",4.6926363339095618E-5,3.9315579124175431E-4,0.19067565457837432,0.66814946524990237,0.80932434542162568,0.33185053475009763,"BSC02","DEFAULT",0,0,0,1,1,1,"RNC42","DEFAULT",1,0.8737920236879585,0.11620797631204151,0,1.0000000000000009E-2,"D",null,"RNC42",0.62100314570115855,3.5207209263813191E-4,0.24134313576019062,1.3682729860410199E-4]
[1680,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA123","DISTRITO1241",77,4,12,22,12,3,"IDCELL1680",1,0,"D","MACROCELDA","FO",1.8180059213455101E-5,5.4902016680729747E-4,0.39684977669857147,0.25777427903731298,0.60315022330142853,0.74222572096268702,"BSC12","DEFAULT",0,0,0,1,1,1,"RNC44","DEFAULT",1,0.83216535522743762,0.15783464477256237,0,1.0000000000000009E-2,"D",null,"RNC44",0.59334514112828873,3.3639163817413589E-4,0.22375142019950811,1.268538352594819E-4]
[1700,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA115","DISTRITO741",77,4,12,22,12,3,"IDCELL1700",1,0,"TM","MACROCELDA","FO",2.6948999661014957E-5,2.1214630354279853E-4,5.9562008988216508E-2,0.62910777686611641,0.94043799101178349,0.37089222313388359,"BSC18","DEFAULT",0,0,0,1,1,1,"RNC06","DEFAULT",1,0.8087126577455066,0.18128734225449339,0,1.0000000000000009E-2,"D",null,"RNC06",0.99330033316877964,5.6314260135032585E-4,0.15055843242644951,8.5357735682397464E-5]
[1716,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA43","DISTRITO2265",77,4,12,22,12,3,"IDCELL1716",1,0,"D","MACROCELDA","FO",9.4829215849042049E-6,1.1472578281059752E-4,0.34014306527607363,0.53906440812966905,0.65985693472392637,0.46093559187033095,"BSC64","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.88984894352123511,0.10015105647876489,0,1.0000000000000009E-2,"D",null,"RNC10",0.50679255771908271,2.8732143720162771E-4,0.84361291245440606,4.7827867784634606E-4]
[1723,"RURAL","LIMA","SUR","LA LIBERTAD","PROVINCIA46","DISTRITO2623",77,4,12,22,12,3,"IDCELL1723",1,0,"D","PICOCELDA","SAT",2.2174652045997122E-4,9.364252136720071E-5,1,1,0,0,"BSC13","DEFAULT",0,0,0,0,0,0,"","",0,0,0,0,0,"D",null,"",0.77115315629946601,4.371982772749212E-4,0.19456683258198859,1.1030789840487919E-4]
[1738,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA95","DISTRITO2861",77,4,12,22,12,3,"IDCELL1738",1,0,"D","MACROCELDA","FO",4.5948147453182017E-4,3.3634053368935716E-4,0.22392204200367039,1.6411230330884985E-2,0.77607795799632961,0.98358876966911502,"BSC34","DEFAULT",1,1,1,0,0,0,"RNC06","DEFAULT",1,0.88064227802699613,0.10935772197300388,0,1.0000000000000009E-2,"D",null,"RNC06",0.43284935251980428,2.4540000866926951E-4,0.6776802182217595,3.8420464408342469E-4]
[1745,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA91","DISTRITO1249",77,4,12,22,12,3,"IDCELL1745",1,0,"D","MACROCELDA","FO",4.9279877098770632E-4,6.6276843873259411E-5,0.89778524444393637,0.96840190210120658,0.10221475555606363,3.159809789879342E-2,"BSC50","DEFAULT",0,0,0,1,1,1,"RNC14","DEFAULT",1,0.86248864738987674,0.12751135261012325,0,1.0000000000000009E-2,"D",null,"RNC14",1.9207010602195651E-2,1.0889240196042364E-5,0.76014720437336192,4.3095855280182998E-4]
[1765,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA103","DISTRITO1994",77,4,12,22,12,3,"IDCELL1765",1,0,"TM","MACROCELDA","FO",5.428430532143737E-6,3.4249652056720812E-4,0.17866136707335367,0.66034209573930014,0.82133863292664633,0.33965790426069986,"BSC65","DEFAULT",1,0.43601453238534266,0.43601453238534266,1,0.5639854676146574,0.5639854676146574,"RNC41","DEFAULT",1,0.87602386073059302,0.11397613926940699,0,1.0000000000000009E-2,"D",null,"RNC41",0.41794059550196228,2.3694762430013944E-4,0.19739149321003657,1.1190931409044154E-4]
[1768,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA58","DISTRITO2078",77,4,12,22,12,3,"IDCELL1768",1,0,"D","MACROCELDA","FO",3.1895072008385667E-4,5.0308178563589396E-4,0.29549591078831117,0.63529154779299191,0.70450408921168883,0.36470845220700809,"BSC28","DEFAULT",0,0,0,1,1,1,"RNC11","DEFAULT",1,0.8783559760398284,0.1116440239601716,0,1.0000000000000009E-2,"D",null,"RNC11",0.20482760533988364,1.1612515031731135E-4,6.5857384021645871E-2,3.7337245662410619E-5]
[1788,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA109","DISTRITO2579",77,4,12,22,12,3,"IDCELL1788",1,0,"D","MACROCELDA","FO",5.2019468169250869E-5,2.683688304665484E-4,4.2919749693449472E-2,9.287187181065959E-2,0.95708025030655053,0.90712812818934041,"BSC30","DEFAULT",1,0.28426415141924011,0.28426415141924011,1,0.71573584858076,0.71573584858076,"RNC33","DEFAULT",1,0.86082905107222063,0.12917094892777936,0,1.0000000000000009E-2,"D",null,"RNC33",0.39564672883894836,2.2430831909955043E-4,4.323159797983489E-2,2.4509761784967574E-5]
[1795,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA117","DISTRITO2458",77,4,12,22,12,3,"IDCELL1795",1,0,"D","MACROCELDA","FO",3.3543471126969127E-4,4.3377710536108221E-4,0.99371285472729665,0.33186352463427382,6.2871452727033539E-3,0.66813647536572618,"BSC40","DEFAULT",0,0,0,1,1,1,"RNC20","DEFAULT",1,0.86935935661485497,0.12064064338514503,0,1.0000000000000009E-2,"D",null,"RNC20",0.46589986408548967,2.641376959905689E-4,0.967523655054503,5.4852874783319712E-4]
[1811,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA105","DISTRITO2681",77,4,12,22,12,3,"IDCELL1811",1,0,"TERCERO","MACROCELDA","FO",4.21131914040053E-4,4.4019412600266629E-4,0.43629931814704737,0.34998305377631667,0.56370068185295263,0.65001694622368333,"BSC33","DEFAULT",0,0,0,1,1,1,"RNC05","DEFAULT",1,0.83167325584800778,0.15832674415199222,0,1.0000000000000009E-2,"D",null,"RNC05",0.99926969825151835,5.6652687866188102E-4,0.95335696297474826,5.4049707044024633E-4]
[1831,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA77","DISTRITO1510",77,4,12,22,12,3,"IDCELL1831",1,0,"TM","MACROCELDA","FO",5.1040157642179979E-4,4.570003463032897E-4,0.24039250313489802,0.52975505076267593,0.75960749686510198,0.47024494923732407,"BSC62","DEFAULT",0,0,0,1,1,1,"RNC30","DEFAULT",1,0.84282365074121823,0.14717634925878176,0,1.0000000000000009E-2,"D",null,"RNC30",0.16841945928937674,9.5483882623564154E-5,0.95017906147129527,5.3869538804899968E-4]
[1838,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA54","DISTRITO2938",77,4,12,22,12,3,"IDCELL1838",1,0,"D","PICOCELDA","SAT",1.6765243795188392E-4,2.6321590660264444E-5,1,1,0,0,"BSC23","DEFAULT",0,0,0,1,1,1,"","",0,0,0,0,0,"D",null,"",0.66866944690996122,3.790960691365997E-4,0.70626512430210375,4.0041059693767043E-4]
[1854,"URBANA","LIMA","SUR","LA LIBERTAD","PROVINCIA103","DISTRITO1601",77,4,12,22,12,3,"IDCELL1854",1,0,"TM","MACROCELDA","FO",5.4600236709818554E-5,3.6139874761444515E-4,2.8375160195624027E-2,0.44041728553016102,0.97162483980437597,0.55958271446983898,"BSC26","DEFAULT",0,0,0,1,1,1,"RNC30","DEFAULT",1,0.80403315206241521,0.18596684793758478,0,1.0000000000000009E-2,"D",null,"RNC30",0.54295002476343901,3.0782058470985436E-4,0.45446413304142208,2.5765431215040195E-4]
[1865,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA98","DISTRITO2500",77,4,12,22,12,3,"IDCELL1865",1,0,"D","MACROCELDA","FO",4.5534789707977395E-4,3.6515769078840457E-4,0.72925605404778948,0.9947305389604012,0.27074394595221052,5.2694610395987995E-3,"BSC42","DEFAULT",1,1,1,0,0,0,"RNC35","DEFAULT",1,0.80100179045907538,0.18899820954092461,0,1.0000000000000009E-2,"D",null,"RNC35",0.88101136998566876,4.9948139363871697E-4,0.88654365961818549,5.0261787499389788E-4]
[1876,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA79","DISTRITO1513",77,4,12,22,12,3,"IDCELL1876",1,0,"D","MACROCELDA","FO",2.2646032183520817E-4,4.2452349527019823E-4,0.87169812962371063,0.88280786650660026,0.12830187037628937,0.11719213349339974,"BSC27","DEFAULT",1,0.99859653404930437,0.99859653404930437,1,1.4034659506956312E-3,1.4034659506956312E-3,"RNC16","DEFAULT",1,0.87136451300342566,0.11863548699657435,0,1.0000000000000009E-2,"D",null,"RNC16",0.13731213301766554,7.7847866553963001E-5,0.10340115651295401,5.8622346451426035E-5]
[1896,"URBANA","LIMA","NORTE","AREQUIPA","PROVINCIA119","DISTRITO2494",77,4,12,22,12,3,"IDCELL1896",1,0,"TM","MACROCELDA","FO",2.2741651206386319E-4,4.4162317397987861E-4,0.50302872463349413,0.68383121660974011,0.49697127536650587,0.31616878339025989,"BSC22","DEFAULT",0,0,0,1,1,1,"RNC24","DEFAULT",1,0.85165462895291666,0.13834537104708333,0,1.0000000000000009E-2,"D",null,"RNC24",0.66910518073548675,3.7934310447103873E-4,0.14444762514256304,8.1893268999677036E-5]
[1903,"RURAL","LIMA","NORTE","AREQUIPA","PROVINCIA34","DISTRITO736",77,4,12,22,12,3,"IDCELL1903",1,0,"D","MACROCELDA","FO",9.0614629413006723E-5,3.1310347472148073E-4,0.82173276245761728,0.28486176857719114,0.17826723754238272,0.71513823142280886,"BSC58","DEFAULT",1,0.44403722028790749,0.44403722028790749,1,0.55596277971209251,0.55596277971209251,"RNC21","DEFAULT",1,0.86795140195070308,0.12204859804929692,0,1.0000000000000009E-2,"D",null,"RNC21",0.7458393267360609,4.2284683153947264E-4,0.16280994502247559,9.2303619463380846E-5]
[1919,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA34","DISTRITO1378",77,4,12,22,12,3,"IDCELL1919",1,0,"TERCERO","MACROCELDA","FO",1.4420516658427088E-4,4.57347449460068E-4,9.6152770478753702E-2,0.25789198311985173,0.9038472295212463,0.74210801688014827,"BSC54","DEFAULT",1,1,1,0,0,0,"RNC34","DEFAULT",1,0.80173894050558592,0.18826105949441407,0,1.0000000000000009E-2,"D",null,"RNC34",0.36592870502921826,2.0745995544118581E-4,0.15663698909478008,8.8803918171573572E-5]
[1926,"RURAL","LIMA","SUR","LIMA","PROVINCIA36","DISTRITO2272",77,4,12,22,12,3,"IDCELL1926",1,0,"D","MACROCELDA","FO",1.9530422961626273E-4,5.5289480762201056E-4,0.77360620455361384,0.38682222282808021,0.22639379544638616,0.61317777717191979,"BSC36","DEFAULT",1,0.37346796912157471,0.37346796912157471,1,0.62653203087842535,0.62653203087842535,"RNC36","DEFAULT",1,0.87264073825724708,0.11735926174275292,0,1.0000000000000009E-2,"D",null,"RNC36",3.6390342642027784E-2,2.0631174213025353E-5,0.77730674858211968,4.4068700052405963E-4]
[1942,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA51","DISTRITO1473",77,4,12,22,12,3,"IDCELL1942",1,0,"D","MACROCELDA","FO",2.3490097652770998E-5,4.971783361966284E-4,0.38588806198226766,0.48480132770506701,0.61411193801773234,0.51519867229493299,"BSC54","DEFAULT",1,1,1,0,0,0,"RNC21","DEFAULT",1,0.8180380196929824,0.17196198030701759,0,1.0000000000000009E-2,"D",null,"RNC21",0.43257810205129243,2.45246225680022E-4,0.20448634752761485,1.159316773004252E-4]
[1949,"URBANA","PROVINCIA","LIMA","AREQUIPA","PROVINCIA76","DISTRITO1139",77,4,12,22,12,3,"IDCELL1949",1,0,"D","MACROCELDA","FO",3.6284927995439012E-4,2.2192352725795031E-4,0.1098830726418849,0.33812275576883166,0.8901169273581151,0.66187724423116834,"BSC27","DEFAULT",0,0,0,0,0,0,"RNC35","DEFAULT",1,0.89307818653266224,9.6921813467337761E-2,0,1.0000000000000009E-2,"D",null,"RNC35",0.65006567262407622,3.6854882829065564E-4,0.99435005812721577,5.6373773338044429E-4]
[1969,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA13","DISTRITO1658",77,4,12,22,12,3,"IDCELL1969",1,0,"D","MACROCELDA","FO",5.4524000239550958E-4,4.9277929406759747E-4,4.8627053697641642E-2,0.16230340974128177,0.95137294630235836,0.83769659025871823,"BSC34","DEFAULT",1,0.45778832321875834,0.45778832321875834,1,0.54221167678124171,0.54221167678124171,"RNC40","DEFAULT",1,0.89714336366325398,9.2856636336746026E-2,0,1.0000000000000009E-2,"D",null,"RNC40",0.50105623281417988,2.8406927990210054E-4,0.44042829309525977,2.4969682018600976E-4]
[1982,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA94","DISTRITO2512",77,4,12,22,12,3,"IDCELL1982",1,0,"TERCERO","MACROCELDA","FO",2.1345455205223283E-4,1.1922444832110493E-4,0.91669571747935208,0.60705869165033854,8.3304282520647921E-2,0.39294130834966146,"BSC26","DEFAULT",1,1,1,0,0,0,"RNC11","DEFAULT",1,0.88901334846846192,0.10098665153153809,0,1.0000000000000009E-2,"D",null,"RNC11",0.65508739676304917,3.713958491769402E-4,0.93630104567589201,5.3082737305330113E-4]
[1991,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA6","DISTRITO622",77,4,12,22,12,3,"IDCELL1991",1,0,"D","MACROCELDA","FO",5.5852775687259939E-4,1.8609458862612087E-4,0.57372103947816699,0.74197286585565525,0.42627896052183301,0.25802713414434475,"BSC34","DEFAULT",0,0,0,1,1,1,"RNC39","DEFAULT",1,0.82627725401060848,0.16372274598939152,0,1.0000000000000009E-2,"D",null,"RNC39",0.58871344033697692,3.3376573748207148E-4,0.99748506326712538,5.6551509606802468E-4]
[2011,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA97","DISTRITO2801",77,4,12,22,12,3,"IDCELL2011",1,0,"D","MACROCELDA","FO",5.3530185191937583E-4,1.3229907894452445E-4,0.29878716904601565,0.66630079146262566,0.70121283095398435,0.33369920853737434,"BSC53","DEFAULT",1,1,1,0,0,0,"RNC07","DEFAULT",1,0.81434425745453232,0.17565574254546767,0,1.0000000000000009E-2,"D",null,"RNC07",0.56728359749007728,3.2161628273575846E-4,0.96642485621301333,5.479057938108389E-4]
[2014,"URBANA","LIMA","SUR","LA LIBERTAD","PROVINCIA77","DISTRITO22",77,4,12,22,12,3,"IDCELL2014",1,0,"D","MACROCELDA","FO",7.2154274740733718E-5,5.4400188511894721E-5,1.3336385594035161E-2,0.17225378073503139,0.98666361440596484,0.82774621926496861,"BSC26","DEFAULT",1,0.3883625989549172,0.3883625989549172,1,0.61163740104508291,0.61163740104508291,"RNC38","DEFAULT",1,0.8086018243838472,0.18139817561615279,0,1.0000000000000009E-2,"D",null,"RNC38",0.41572865801803016,2.3569358643552699E-4,0.34567927313216129,1.9597972396074665E-4]
[2034,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA34","DISTRITO1976",77,4,12,22,12,3,"IDCELL2034",1,0,"D","MACROCELDA","FO",4.3360635256774356E-4,4.2606465851532704E-4,0.27681253558561436,3.6535410785505262E-2,0.72318746441438564,0.96346458921449474,"BSC42","DEFAULT",1,1,1,0,0,0,"RNC44","DEFAULT",1,0.84637788616949194,0.14362211383050805,0,1.0000000000000009E-2,"D",null,"RNC44",0.65879442439156544,3.7349751481852969E-4,0.56490345834709754,3.2026688446839115E-4]
[2050,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA114","DISTRITO2515",77,4,12,22,12,3,"IDCELL2050",1,0,"D","MACROCELDA","FO",4.0410220035866953E-4,2.1825201521081785E-4,0.34495795336575497,0.56034972216164824,0.65504204663424503,0.43965027783835176,"BSC37","DEFAULT",1,1,1,0,0,0,"RNC36","DEFAULT",1,0.85634499350894422,0.13365500649105577,0,1.0000000000000009E-2,"D",null,{"$f":"IF(R2054=\"PICOCELDA\",\"\",AH2054)","v":"RNC36"},0.9218034810599316,{"$f":"AR2054/$AR$3536","v":5.2260811048139468E-4},6.4695163768161978E-2,3.6678335446604078E-5]
[2057,"URBANA","PROVINCIA","SUR","LIMA","PROVINCIA32","DISTRITO121",77,4,12,22,12,3,"IDCELL2057",1,0,"D","MACROCELDA","FO",5.2087073129609815E-5,3.0071077126755659E-4,0.53044688642070936,0.95234911709644909,0.46955311357929064,4.7650882903550906E-2,"BSC35","DEFAULT",1,0.3454067579767805,0.3454067579767805,1,0.65459324202321956,0.65459324202321956,"RNC22","DEFAULT",1,0.81004342816635544,0.17995657183364455,0,1.0000000000000009E-2,"D",null,"RNC22",0.76224295614552329,4.321467202325148E-4,0.86075786478596572,4.8799885283634203E-4]
[2077,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA8","DISTRITO1480",77,4,12,22,12,3,"IDCELL2077",1,0,"D","MACROCELDA","FO",3.9196758680253778E-4,3.5708514608932373E-4,0.70193252468103229,0.29873471719793665,0.29806747531896771,0.70126528280206335,"BSC32","DEFAULT",0,0,0,0,0,0,"RNC08","DEFAULT",1,0.88278579894489029,0.10721420105510972,0,1.0000000000000009E-2,"D",null,"RNC08",0.91679385585648032,5.197679489767047E-4,0.93352300000748101,5.2925238529568286E-4]
[2080,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA77","DISTRITO2761",77,4,12,22,12,3,"IDCELL2080",1,0,"D","MACROCELDA","FO",1.4264250345980163E-4,4.7533703199497936E-4,0.99424679249077597,0.38495413389837929,5.7532075092240342E-3,0.61504586610162071,"BSC24","DEFAULT",0,0,0,1,1,1,"RNC29","DEFAULT",1,0.8803116827346511,0.1096883172653489,0,1.0000000000000009E-2,"D",null,"RNC29",{"$f":"RAND()","v":9.2260516399427339E-2},5.2306261733901666E-5,0.72597453840812298,4.1158467023667589E-4]
[2100,"RURAL","PROVINCIA","SUR","AREQUIPA","PROVINCIA21","DISTRITO1264",77,4,12,22,12,3,"IDCELL2100",1,0,"TERCERO","MACROCELDA","FO",4.7034737679155578E-4,2.6138610640180545E-4,0.46366257446122228,0.25120822562896772,0.53633742553877772,0.74879177437103228,"BSC64","DEFAULT",1,1,1,0,0,0,"RNC17","DEFAULT",1,0.88305207543559672,0.10694792456440329,0,1.0000000000000009E-2,"D",null,"RNC17",0.91918318992397186,5.2112256022300281E-4,0.97870947250465568,5.5487044543135798E-4]
[2109,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA36","DISTRITO1159",77,4,12,22,12,3,"IDCELL2109",1,0,"TERCERO","MACROCELDA","FO",3.03448763902825E-4,1.5718392102596345E-4,0.6337185309383413,0.27430451516793952,0.3662814690616587,0.72569548483206048,"BSC09","DEFAULT",0,0,0,1,1,1,"RNC41","DEFAULT",1,0.82421353860417401,0.16578646139582598,0,1.0000000000000009E-2,"D",null,"RNC41",0.46597133030612903,2.6417821311520442E-4,0.333050126585134,1.8881974404144164E-4]
[2122,"RURAL","LIMA","LIMA","AREQUIPA","PROVINCIA122","DISTRITO2310",77,4,12,22,12,3,"IDCELL2122",1,0,"D","MACROCELDA","FO",3.9587142503956908E-4,1.6234623602528241E-4,0.52288107290306018,0.36804205925041411,0.47711892709693982,0.63195794074958589,"BSC28","DEFAULT",0,0,0,1,1,1,"RNC13","DEFAULT",1,0.80469889081295487,0.18530110918704512,0,1.0000000000000009E-2,"D",null,"RNC13",0.74598573551176206,4.2292983666496756E-4,0.53061547602419423,3.0082762434172327E-4]
[2129,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA6","DISTRITO601",77,4,12,22,12,3,"IDCELL2129",1,0,"TM","MACROCELDA","FO",2.4847119412112683E-4,6.7418223395326771E-5,0.87704647391474588,0.80481180915280581,0.12295352608525412,0.19518819084719419,"BSC48","DEFAULT",0,0,0,1,1,1,"RNC18","DEFAULT",1,0.81676947192280747,0.17323052807719252,0,1.0000000000000009E-2,"D",null,"RNC18",0.80311656152976751,4.5531963953399145E-4,0.97292724537009956,5.5159226427967697E-4]
[2145,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA7","DISTRITO1794",77,4,12,22,12,3,"IDCELL2145",1,0,"D","MACROCELDA","FO",5.2895634857444591E-4,7.4237577315536875E-5,9.7115568284168008E-2,0.26670458110829731,0.90288443171583199,0.73329541889170269,"BSC63","DEFAULT",0,0,0,0,0,0,"RNC25","DEFAULT",1,0.89532829300590488,9.467170699409512E-2,0,1.0000000000000009E-2,"D",null,"RNC25",0.4122488490350652,2.3372074034111603E-4,0.48298766098926615,2.7382546722994858E-4]
[2165,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA62","DISTRITO2222",77,4,12,22,12,3,"IDCELL2165",1,0,"D","MACROCELDA","FO",1.715591493691516E-4,2.5437293879738027E-4,0.88572410672480739,0.75076818007389323,0.11427589327519261,0.24923181992610677,"BSC17","DEFAULT",1,0.45145756865322156,0.45145756865322156,1,0.54854243134677838,0.54854243134677838,"RNC13","DEFAULT",1,0.84575263851415983,0.14424736148584016,0,1.0000000000000009E-2,"D",null,"RNC13",0.716081581659883,4.0597594826989939E-4,0.29154987895842233,1.6529155561263739E-4]
[2172,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA18","DISTRITO324",77,4,12,22,12,3,"IDCELL2172",1,0,"TERCERO","MACROCELDA","FO",2.392226730885643E-4,3.0731674057563074E-4,0.42426456154033143,0.8145968528722507,0.57573543845966857,0.1854031471277493,"BSC45","DEFAULT",1,0.36721385602614398,0.36721385602614398,1,0.63278614397385602,0.63278614397385602,"RNC15","DEFAULT",1,0.89110286072996558,9.889713927003442E-2,0,1.0000000000000009E-2,"D",null,"RNC15",0.35654652138660514,2.021408116470904E-4,0.75299580728218529,4.2690413317995511E-4]
[2188,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA67","DISTRITO1079",77,4,12,22,12,3,"IDCELL2188",1,0,"TERCERO","MACROCELDA","FO",4.4751534178963875E-4,2.6343733876789171E-4,0.97723219086326807,0.67880243619321989,2.2767809136731931E-2,0.32119756380678011,"BSC04","DEFAULT",0,0,0,1,1,1,"RNC35","DEFAULT",1,0.89742085231302327,9.257914768697674E-2,0,1.0000000000000009E-2,"D",null,"RNC35",0.81269533654845605,4.6075023902303558E-4,0.35786460569901091,2.0288808757532782E-4]
[2195,"URBANA","LIMA","LIMA","AREQUIPA","PROVINCIA65","DISTRITO1386",77,4,12,22,12,3,"IDCELL2195",1,0,"D","MACROCELDA","FO",3.5084704548756181E-5,1.8888807755193545E-4,0.13002149778431527,0.38465704723630545,0.86997850221568473,0.61534295276369455,"BSC61","DEFAULT",1,1,1,0,0,0,"RNC24","DEFAULT",1,0.85352797994991669,0.1364720200500833,0,1.0000000000000009E-2,"D",null,"RNC24",0.20603888607997611,1.1681187493036482E-4,0.4034007401973696,2.2870438540645595E-4]
[2211,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA1","DISTRITO563",77,4,12,22,12,3,"IDCELL2211",1,0,"D","MACROCELDA","FO",3.2000290902884564E-4,8.7423240487504984E-5,7.4371555746913898E-2,0.50772703466366265,0.9256284442530861,0.49227296533633735,"BSC30","DEFAULT",1,1,1,0,0,0,"RNC43","DEFAULT",1,0.87082142319825651,0.1191785768017435,0,1.0000000000000009E-2,"D",null,"RNC43",0.11256726164850961,6.3818986498671723E-5,0.59785360900173656,3.389476730827906E-4]
[2222,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA45","DISTRITO435",77,4,12,22,12,3,"IDCELL2222",1,0,"TERCERO","MACROCELDA","FO",4.3744169761449444E-4,4.2642358124888051E-4,0.3401674398326201,0.34180155427369185,0.6598325601673799,0.65819844572630815,"BSC29","DEFAULT",1,1,1,0,0,0,"RNC30","DEFAULT",1,0.86871810783811343,0.12128189216188658,0,1.0000000000000009E-2,"D",null,"RNC30",0.71002084733374027,4.0253986999573928E-4,0.5668493666442066,3.2137009950198258E-4]
[2237,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA72","DISTRITO2933",77,4,12,22,12,3,"IDCELL2237",1,0,"TERCERO","MACROCELDA","FO",6.9528509625136852E-5,3.9418074447945649E-4,0.17141753414994987,0.36961365066119389,0.82858246585005013,0.63038634933880611,"BSC10","DEFAULT",1,1,1,0,0,0,"RNC25","DEFAULT",1,0.89125543849639177,9.8744561503608233E-2,0,1.0000000000000009E-2,"D",null,"RNC25",0.89631212181726327,5.0815601590686009E-4,0.51572121816897309,2.923834601411395E-4]
[2253,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA105","DISTRITO1343",77,4,12,22,12,3,"IDCELL2253",1,0,"D","MACROCELDA","FO",1.3757891506570397E-4,2.6784158906959958E-4,0.83816717270650176,0.31088489363671323,0.16183282729349824,0.68911510636328677,"BSC38","DEFAULT",1,1,1,0,0,0,"RNC18","DEFAULT",1,0.82469798711505793,0.16530201288494206,0,1.0000000000000009E-2,"D",null,"RNC18",0.20204444263801835,1.145472615040562E-4,0.79547126724949768,4.5098520938702361E-4]
[2260,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA87","DISTRITO1850",77,4,12,22,12,3,"IDCELL2260",1,0,"D","MACROCELDA","FO",1.357944398265416E-4,3.6086118486563335E-4,0.85479002612903709,0.976631477818524,0.14520997387096291,2.3368522181476004E-2,"BSC06","DEFAULT",1,1,1,0,0,0,"RNC09","DEFAULT",1,0.81263326449854567,0.17736673550145432,0,1.0000000000000009E-2,"D",null,"RNC09",0.24883737156481334,1.4107608752042552E-4,0.8079229240215593,4.5804456309062166E-4]
[2280,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA77","DISTRITO1050",77,4,12,22,12,3,"IDCELL2280",1,0,"D","MACROCELDA","FO",5.4961387071027722E-4,2.4979776927914229E-4,0.98844066847820455,7.4441239561831907E-2,1.1559331521795446E-2,0.92555876043816809,"BSC25","DEFAULT",1,1,1,0,0,0,"RNC36","DEFAULT",1,0.88316599581239108,0.10683400418760892,0,1.0000000000000009E-2,"D",null,"RNC36",0.10814389336423114,6.1311198029103338E-5,0.66363314469400003,3.7624078334198504E-4]
[2296,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA4","DISTRITO513",77,4,12,22,12,3,"IDCELL2296",1,0,"D","MACROCELDA","FO",5.3167240113081386E-4,4.3149292077210218E-4,0.8127389914466151,0.66938896327061936,0.1872610085533849,0.33061103672938064,"BSC16","DEFAULT",1,0.52986781392377613,0.52986781392377613,1,0.47013218607622381,0.47013218607622381,"RNC25","DEFAULT",1,0.82446644695372684,0.16553355304627315,0,1.0000000000000009E-2,"D",null,"RNC25",0.83820423920653264,4.7521227967758212E-4,0.55029909067594573,3.1198707087447828E-4]
[2303,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA21","DISTRITO1658",77,4,12,22,12,3,"IDCELL2303",1,0,"D","MACROCELDA","FO",1.2440430789244149E-4,7.3066745344508479E-5,6.919104990857905E-3,0.85206399336402761,0.9930808950091421,0.14793600663597239,"BSC29","DEFAULT",1,0.38446681237221497,0.38446681237221497,1,0.61553318762778508,0.61553318762778508,"RNC23","DEFAULT",1,0.83923889314916544,0.15076110685083455,0,1.0000000000000009E-2,"D",null,"RNC23",0.17824235038977343,1.0105288150772986E-4,0.69122183836287743,3.918819426185409E-4]
[2319,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA64","DISTRITO2307",77,4,12,22,12,3,"IDCELL2319",1,0,"TM","MACROCELDA","FO",4.038197237318946E-4,4.1520055089826647E-4,0.98137909520562849,0.33650334369538926,1.8620904794371507E-2,0.66349665630461074,"BSC40","DEFAULT",1,1,1,0,0,0,"RNC19","DEFAULT",1,0.86384497000985383,0.12615502999014616,0,1.0000000000000009E-2,"D",null,"RNC19",0.84542048422239102,4.7930346424131595E-4,0.39408508825568644,2.2342296115586904E-4]
[2326,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA120","DISTRITO1155",77,4,12,22,12,3,"IDCELL2326",1,0,"D","MACROCELDA","FO",5.1232435879074536E-4,2.0708843647582851E-4,0.94444553287924726,0.6840786960369134,5.5554467120752737E-2,0.3159213039630866,"BSC59","DEFAULT",1,1,1,0,0,0,"RNC16","DEFAULT",1,0.86278833824631107,0.12721166175368892,0,1.0000000000000009E-2,"D",null,"RNC16",0.66152808225039672,3.7504733731069873E-4,0.15095324530846466,8.5581571259614421E-5]
[2346,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA7","DISTRITO820",77,4,12,22,12,3,"IDCELL2346",1,0,"D","MACROCELDA","FO",2.3462515543907724E-4,2.2833799175649009E-4,0.90471643544251068,5.558627041309816E-2,9.528356455748932E-2,0.94441372958690184,"BSC64","DEFAULT",1,1,1,0,0,0,"RNC23","DEFAULT",1,0.85525069016041733,0.13474930983958266,0,1.0000000000000009E-2,"D",null,"RNC23",6.4994558876460662E-2,3.6848074783729851E-5,0.32419990709701696,1.8380219249269702E-4]
[2349,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA113","DISTRITO1028",77,4,12,22,12,3,"IDCELL2349",1,0,"D","MACROCELDA","FO",5.4659841356662639E-4,2.2633225428366928E-4,0.29992078397132071,0.44860733289968679,0.70007921602867929,0.55139266710031321,"BSC23","DEFAULT",1,0.49863020977197209,0.49863020977197209,1,0.50136979022802797,0.50136979022802797,"RNC21","DEFAULT",1,0.84626108426050728,0.14373891573949271,0,1.0000000000000009E-2,"D",null,"RNC21",0.72225961889934964,4.0947853036525975E-4,0.28142229211886649,1.5954981224682729E-4]
[2368,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA27","DISTRITO80",77,4,12,22,12,3,"IDCELL2368",1,0,"TERCERO","MACROCELDA","FO",1.5866119855286717E-4,3.1195503783151216E-4,0.43729390472415974,0.76822701574687269,0.56270609527584026,0.23177298425312731,"BSC31","DEFAULT",1,1,1,0,0,0,"RNC15","DEFAULT",1,0.85131835747557416,0.13868164252442583,0,1.0000000000000009E-2,"D",null,"RNC15",0.67425036638114633,3.8226012073708964E-4,0.8277481173887703,4.6928427639009098E-4]
[2384,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA22","DISTRITO2952",77,4,12,22,12,3,"IDCELL2384",1,0,"D","MACROCELDA","FO",3.4779785163727253E-4,2.0751301815084643E-4,0.23652270541170006,0.35930965787103097,0.76347729458829994,0.64069034212896903,"BSC22","DEFAULT",0,0,0,1,1,1,"RNC30","DEFAULT",1,0.88174684864880781,0.10825315135119219,0,1.0000000000000009E-2,"D",null,"RNC30",0.79480253706548476,4.506060788835382E-4,0.31531354278813717,1.7876414896613862E-4]
[2391,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA25","DISTRITO430",77,4,12,22,12,3,"IDCELL2391",1,0,"TM","MACROCELDA","FO",5.4690006191536582E-5,4.7512653785758684E-4,0.8291962813684185,0.83915048792509483,0.1708037186315815,0.16084951207490517,"BSC28","DEFAULT",0,0,0,1,1,1,"RNC42","DEFAULT",1,0.89761938501170169,9.2380614988298318E-2,0,1.0000000000000009E-2,"D",null,"RNC42",0.57399555015394466,3.2542156333121788E-4,5.8748293625091375E-2,3.3306811436763318E-5]
[2411,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA43","DISTRITO686",77,4,12,22,12,3,"IDCELL2411",1,0,"TERCERO","MACROCELDA","FO",3.0222495307057984E-4,3.8429607951876631E-4,0.58667411878927289,0.94809882539473722,0.41332588121072711,5.1901174605262779E-2,"BSC63","DEFAULT",1,0.44192720507778038,0.44192720507778038,1,0.55807279492221962,0.55807279492221962,"RNC39","DEFAULT",1,0.80590521053450992,0.18409478946549007,0,1.0000000000000009E-2,"D",null,"RNC39",0.64523811850349233,3.6581189033257368E-4,0.91286788038288369,5.1754215284313676E-4]
[2414,"RURAL","LIMA","LIMA","AREQUIPA","PROVINCIA6","DISTRITO1509",77,4,12,22,12,3,"IDCELL2414",1,0,"D","PICOCELDA","SAT",4.0985230214806979E-4,4.4753952417969742E-4,1,1,0,0,"BSC48","DEFAULT",1,0.31340209436862032,0.31340209436862032,1,0.68659790563137957,0.68659790563137957,"","",0,0,0,0,0,"D",null,"",0.49887493049759701,2.8283261036734538E-4,0.78479176417978513,4.4493056212779956E-4]
[2434,"RURAL","PROVINCIA","NORTE","LIMA","PROVINCIA61","DISTRITO2996",77,4,12,22,12,3,"IDCELL2434",1,0,"D","MACROCELDA","FO",1.2007775514707766E-4,3.1283914899849386E-4,0.30336370460196072,0.95730494399156885,0.69663629539803928,4.2695056008431154E-2,"BSC48","DEFAULT",1,1,1,0,0,0,"RNC38","DEFAULT",1,0.81094740858023673,0.17905259141976326,0,1.0000000000000009E-2,"D",null,{"$f":"IF(R2438=\"PICOCELDA\",\"\",AH2438)","v":"RNC38"},0.45271002149122375,{"$f":"AR2438/$AR$3536","v":2.5665983454030585E-4},0.86858324543542098,4.9243538131452384E-4]
[2441,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA83","DISTRITO1067",77,4,12,22,12,3,"IDCELL2441",1,0,"D","MACROCELDA","FO",4.4868862910614276E-4,3.0424120634241724E-4,0.15801536040649933,0.83966607651378966,0.84198463959350067,0.16033392348621034,"BSC14","DEFAULT",1,0.55558067186861781,0.55558067186861781,1,0.44441932813138213,0.44441932813138213,"RNC20","DEFAULT",1,0.81561196207791287,0.17438803792208712,0,1.0000000000000009E-2,"D",null,"RNC20",0.44358950124834617,2.514890384338984E-4,0.250460496256805,1.4199630332106678E-4]
[2457,"URBANA","PROVINCIA","SUR","LIMA","PROVINCIA88","DISTRITO2661",77,4,12,22,12,3,"IDCELL2457",1,0,"D","MACROCELDA","FO",1.4331021386822338E-4,3.7792850788361215E-4,0.84646045883077226,0.74481910170393839,0.15353954116922774,0.25518089829606161,"BSC51","DEFAULT",1,1,1,0,0,0,"RNC27","DEFAULT",1,0.80818671959775634,0.18181328040224365,0,1.0000000000000009E-2,"D",null,"RNC27",0.27152405161167803,1.5393809470090944E-4,0.18689841113005956,1.0596035651801245E-4]
[2477,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA104","DISTRITO2692",77,4,12,22,12,3,"IDCELL2477",1,0,"D","MACROCELDA","FO",5.9573540540304337E-5,4.4473595449647175E-4,0.52923587999732402,0.30813181279139801,0.47076412000267598,0.69186818720860199,"BSC25","DEFAULT",1,1,1,0,0,0,"RNC14","DEFAULT",1,0.88260818623712045,0.10739181376287955,0,1.0000000000000009E-2,"D",null,"RNC14",0.16043452982784101,9.0956899395618312E-5,0.95723875578290718,5.4269781761297296E-4]
[2488,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA49","DISTRITO1753",77,4,12,22,12,3,"IDCELL2488",1,0,"D","MACROCELDA","FO",1.7001309036844355E-5,3.9352022801166387E-4,0.44702214974745735,0.90592585916887625,0.55297785025254265,9.4074140831123754E-2,"BSC01","DEFAULT",1,1,1,0,0,0,"RNC11","DEFAULT",1,0.89290407457323206,9.709592542676794E-2,0,1.0000000000000009E-2,"D",null,"RNC11",0.16562771568698476,9.3901128946699111E-5,0.72579980645753983,4.1148560754445215E-4]
[2499,"URBANA","LIMA","SUR","LA LIBERTAD","PROVINCIA36","DISTRITO58",77,4,12,22,12,3,"IDCELL2499",1,0,"TM","MACROCELDA","FO",2.9007526005539252E-4,2.3796175203863533E-4,0.15856083565237611,2.0527266015693657E-2,0.84143916434762389,0.97947273398430634,"BSC53","DEFAULT",1,1,1,0,0,0,"RNC42","DEFAULT",1,0.8042377092568852,0.18576229074311479,0,1.0000000000000009E-2,"D",null,"RNC42",0.11235080663749197,6.3696269296321741E-5,0.32730237022532505,1.8556110578239185E-4]
[2506,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA69","DISTRITO2223",77,4,12,22,12,3,"IDCELL2506",1,0,"TERCERO","PICOCELDA","SAT",8.2547047802703901E-5,3.4266857836139889E-4,1,1,0,0,"BSC17","DEFAULT",1,1,1,0,0,0,"","",0,0,0,0,0,"D",null,"",0.91569947384884653,5.1914749903818119E-4,0.87409954014073765,4.9556279449101688E-4]
[2522,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA102","DISTRITO1352",77,4,12,22,12,3,"IDCELL2522",1,0,"D","MACROCELDA","FO",3.0372358092515487E-4,9.6290445778261924E-6,0.99963610180706819,0.88467388882752473,3.638981929318108E-4,0.11532611117247527,"BSC16","DEFAULT",1,0.39644613029060327,0.39644613029060327,1,0.60355386970939673,0.60355386970939673,"RNC08","DEFAULT",1,0.88498359073119537,0.10501640926880464,0,1.0000000000000009E-2,"D",null,"RNC08",0.27373651612571126,1.5519243136045052E-4,0.84884319486836335,4.8124393895221574E-4]
[2529,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA37","DISTRITO2570",77,4,12,22,12,3,"IDCELL2529",1,0,"D","MACROCELDA","FO",4.7304139094190981E-4,1.3122301603456368E-4,0.74041075290126313,0.56194352194941588,0.25958924709873687,0.43805647805058412,"BSC35","DEFAULT",1,0.73629473247040911,0.73629473247040911,1,0.26370526752959089,0.26370526752959089,"RNC27","DEFAULT",1,0.82194786370486195,0.16805213629513804,0,1.0000000000000009E-2,"D",null,"RNC27",0.39255785302857127,2.2255710901633759E-4,0.39118337425438243,2.2177786076024543E-4]
[2549,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA66","DISTRITO2822",77,4,12,22,12,3,"IDCELL2549",1,0,"TM","MACROCELDA","FO",1.4095356373917739E-4,4.4525198340599587E-4,0.59682608266306902,0.59415487040563031,0.40317391733693098,0.40584512959436969,"BSC31","DEFAULT",1,1,1,0,0,0,"RNC08","DEFAULT",1,0.81467927571770549,0.1753207242822945,0,1.0000000000000009E-2,"D",null,"RNC08",0.32901529024308007,1.8653223022732819E-4,0.98529356168239379,5.5860323498479103E-4]
[2565,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA15","DISTRITO2189",77,4,12,22,12,3,"IDCELL2565",1,0,"D","MACROCELDA","FO",4.2696515995104217E-4,2.8887328236305171E-4,0.4644552423427416,0.18619187115596225,0.5355447576572584,0.81380812884403775,"BSC51","DEFAULT",1,0.4523618499279598,0.4523618499279598,1,0.54763815007204009,0.54763815007204009,"RNC18","DEFAULT",1,0.85211837122156864,0.13788162877843135,0,1.0000000000000009E-2,"D",null,"RNC18",0.79794319644434941,4.5238664719053444E-4,0.82509408398523276,4.6777959625959024E-4]
[2572,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA58","DISTRITO879",77,4,12,22,12,3,"IDCELL2572",1,0,"D","MACROCELDA","FO",1.0135506464378995E-4,4.6215834170794233E-4,6.8831294441082824E-2,0.76868415900955878,0.93116870555891718,0.23131584099044122,"BSC18","DEFAULT",1,1,1,0,0,0,"RNC38","DEFAULT",1,0.80046035389822401,0.18953964610177598,0,1.0000000000000009E-2,"D",null,"RNC38",0.81873478157796131,4.6417424752384618E-4,6.5893794753537627E-2,3.7357888396123575E-5]
[2588,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA5","DISTRITO1429",77,4,12,22,12,3,"IDCELL2588",1,0,"TERCERO","MACROCELDA","FO",4.4983326171230841E-4,7.471238332435312E-5,0.87155711233656841,0.27689915954495004,0.12844288766343159,0.72310084045504996,"BSC27","DEFAULT",1,1,1,0,0,0,"RNC19","DEFAULT",1,0.81717916482837949,0.1728208351716205,0,1.0000000000000009E-2,"D",null,"RNC19",0.60749168505040885,3.4441189275212936E-4,3.7035932425071194E-2,2.0997185476374523E-5]
[2601,"URBANA","LIMA","SUR","LA LIBERTAD","PROVINCIA58","DISTRITO749",77,4,12,22,12,3,"IDCELL2601",1,0,"D","MACROCELDA","FO",2.4939429702881144E-4,3.3981272243814207E-4,6.7900098271939102E-2,0.38334028680571153,0.9320999017280609,0.61665971319428847,"BSC60","DEFAULT",0,0,0,0,0,0,"RNC14","DEFAULT",1,0.84025477199450527,0.14974522800549472,0,1.0000000000000009E-2,"D",null,"RNC14",0.4954451229666299,2.8088811214196165E-4,0.93416816428995642,5.2961815532535006E-4]
[2614,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA90","DISTRITO905",77,4,12,22,12,3,"IDCELL2614",1,0,"TERCERO","MACROCELDA","FO",4.6733994738911116E-4,5.0952152952535334E-4,4.2610788186294601E-2,0.88550287881064904,0.9573892118137054,0.11449712118935096,"BSC03","DEFAULT",1,1,1,0,0,0,"RNC01","DEFAULT",1,0.8143563852525163,0.17564361474748369,0,1.0000000000000009E-2,"D",null,"RNC01",0.8539330405162272,4.8412958070919137E-4,0.5849662312420747,3.3164129132309865E-4]
[2630,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA49","DISTRITO1139",77,4,12,22,12,3,"IDCELL2630",1,0,"D","MACROCELDA","FO",4.0557525178747198E-4,3.7156289174873326E-4,0.40316052640652089,0.77802652600641264,0.59683947359347911,0.22197347399358736,"BSC13","DEFAULT",1,1,1,0,0,0,"RNC38","DEFAULT",1,0.8381418574354671,0.15185814256453289,0,1.0000000000000009E-2,"D",null,"RNC38",7.5583860664905411E-2,4.285158324587306E-5,0.46885207084459279,2.6581142279658102E-4]
[2637,"RURAL","LIMA","LIMA","LIMA","PROVINCIA75","DISTRITO2900",77,4,12,22,12,3,"IDCELL2637",1,0,"D","MACROCELDA","FO",5.2298891879187196E-4,8.6736628793771298E-6,0.74050158519028075,0.75373149283332685,0.25949841480971925,0.24626850716667315,"BSC28","DEFAULT",0,0,0,1,1,1,"RNC11","DEFAULT",1,0.84219742692766764,0.14780257307233235,0,1.0000000000000009E-2,"D",null,"RNC11",7.3645438036836763E-2,4.175261214434879E-5,0.7471578428093627,4.235943522506282E-4]
[2653,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA104","DISTRITO1406",77,4,12,22,12,3,"IDCELL2653",1,0,"D","MACROCELDA","FO",2.2394989050884671E-4,4.0513132004545643E-4,0.49442884611004567,0.40451256690670734,0.50557115388995433,0.59548743309329266,"BSC42","DEFAULT",1,0.4321834458608812,0.4321834458608812,1,0.5678165541391188,0.5678165541391188,"RNC39","DEFAULT",1,0.89842315522451099,9.1576844775489011E-2,0,1.0000000000000009E-2,"D",null,"RNC39",0.48445492922547251,2.7465732162868813E-4,0.81668845457823169,4.6301410101894682E-4]
[2660,"RURAL","LIMA","SUR","LA LIBERTAD","PROVINCIA84","DISTRITO2855",77,4,12,22,12,3,"IDCELL2660",1,0,"D","MACROCELDA","FO",5.0437600809881021E-4,4.0607686570209861E-4,0.13654272357666752,0.43527384045751039,0.86345727642333248,0.56472615954248961,"BSC40","DEFAULT",0,0,0,1,1,1,"RNC35","DEFAULT",1,0.86273710182554375,0.12726289817445624,0,1.0000000000000009E-2,"D",null,"RNC35",0.79944238952038749,4.532366010872307E-4,0.5524933332434131,3.13231076766931E-4]
[2680,"RURAL","LIMA","NORTE","AREQUIPA","PROVINCIA51","DISTRITO2724",77,4,12,22,12,3,"IDCELL2680",1,0,"D","MACROCELDA","FO",4.4778927033704057E-5,4.0560668125681093E-4,3.2302624358525933E-2,0.82182826150180732,0.96769737564147407,0.17817173849819268,"BSC49","DEFAULT",1,1,1,0,0,0,"RNC06","DEFAULT",1,0.87222821852819765,0.11777178147180235,0,1.0000000000000009E-2,"D",null,"RNC06",0.62393921819952269,3.5373667227157191E-4,0.76277736299305987,4.3244969734049693E-4]
[2696,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA11","DISTRITO1903",77,4,12,22,12,3,"IDCELL2696",1,0,"D","MACROCELDA","FO",2.3681038311043544E-4,4.2699139032570453E-4,4.5246884992189651E-2,0.22080827460788033,0.95475311500781035,0.77919172539211967,"BSC49","DEFAULT",1,1,1,0,0,0,"RNC01","DEFAULT",1,0.82989103078711779,0.1601089692128822,0,1.0000000000000009E-2,"D",null,"RNC01",0.47498126989737155,2.6928631652561522E-4,0.65358499925688873,3.7054407855769322E-4]
[2703,"RURAL","LIMA","SUR","LIMA","PROVINCIA15","DISTRITO1774",77,4,12,22,12,3,"IDCELL2703",1,0,"D","MACROCELDA","FO",2.3752994525887418E-4,6.3318429389910366E-5,0.65847898640544045,0.37000113031835424,0.34152101359455955,0.62999886968164576,"BSC12","DEFAULT",1,1,1,0,0,0,"RNC28","DEFAULT",1,0.8663128355235038,0.12368716447649621,0,1.0000000000000009E-2,"D",null,"RNC28",0.52518808369991155,2.9775061356262188E-4,0.72046796274039837,4.0846276718026371E-4]
[2710,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA2","DISTRITO1981",77,4,12,22,12,3,"IDCELL2710",1,0,"D","MACROCELDA","FO",5.2436367867074592E-4,4.8953740302966255E-4,1.0316232125407221E-2,8.0851561719550324E-2,0.98968376787459278,0.91914843828044968,"BSC27","DEFAULT",1,1,1,0,0,0,"RNC14","DEFAULT",1,0.87031018933619086,0.11968981066380914,0,1.0000000000000009E-2,"D",null,"RNC14",0.49016833444192132,2.7789648481903493E-4,0.57582504924792843,3.2645878122448827E-4]
[2728,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA55","DISTRITO2974",77,4,12,22,12,3,"IDCELL2728",1,0,"D","MACROCELDA","FO",1.4403260732120948E-4,2.0638272847557063E-4,0.94805845053897109,0.29684115403260669,5.1941549461028913E-2,0.70315884596739331,"BSC11","DEFAULT",1,1,1,0,0,0,"RNC04","DEFAULT",1,0.89338288291434276,9.6617117085657248E-2,0,1.0000000000000009E-2,"D",null,"RNC04",0.78375618350154219,4.4434344906885853E-4,0.86979245079509682,4.9312092930950153E-4]
[2745,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA91","DISTRITO2942",77,4,12,22,12,3,"IDCELL2745",1,0,"D","MACROCELDA","FO",2.2300640028496694E-4,2.848733006826146E-4,7.1047482059619638E-3,0.11970940635546579,0.99289525179403804,0.88029059364453421,"BSC10","DEFAULT",1,1,1,0,0,0,"RNC25","DEFAULT",1,0.88160075462158105,0.10839924537841895,0,1.0000000000000009E-2,"D",null,"RNC25",0.12899665586660225,7.3133482315934878E-5,3.9366335080718518E-2,2.2318386094024924E-5]
[2748,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA55","DISTRITO2301",77,4,12,22,12,3,"IDCELL2748",1,0,"D","MACROCELDA","FO",2.5523614973398492E-4,4.8055123064938768E-4,0.93175999714124902,0.1537744896411134,6.8240002858750981E-2,0.8462255103588866,"BSC36","DEFAULT",1,1,1,0,0,0,"RNC44","DEFAULT",1,0.86240337623555141,0.12759662376444858,0,1.0000000000000009E-2,"D",null,"RNC44",0.26487830742854956,1.5017035040220715E-4,0.7752256343300129,4.3950713170241141E-4]
[2768,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA103","DISTRITO91",77,4,12,22,12,3,"IDCELL2768",1,0,"D","MACROCELDA","FO",5.389668246637148E-4,1.8935590741768769E-4,0.85588030547557503,0.61337960505290712,0.14411969452442497,0.38662039494709288,"BSC15","DEFAULT",1,1,1,0,0,0,"RNC31","DEFAULT",1,0.82141518726566032,0.16858481273433967,0,1.0000000000000009E-2,"D",null,"RNC31",0.52607232787860891,2.982519277677948E-4,0.80270247732124766,4.550848782532617E-4]
[2775,"URBANA","PROVINCIA","SUR","AREQUIPA","PROVINCIA119","DISTRITO1104",77,4,12,22,12,3,"IDCELL2775",1,0,"D","MACROCELDA","FO",3.5110715977739333E-4,6.3972038587274574E-5,0.60526039009563037,0.11304706652586127,0.39473960990436963,0.88695293347413873,"BSC63","DEFAULT",1,1,1,0,0,0,"RNC06","DEFAULT",1,0.86039449194469608,0.12960550805530391,0,1.0000000000000009E-2,"D",null,"RNC06",0.18800490274616488,1.0658767188906247E-4,0.81658853761794814,4.6295745400589929E-4]
[2791,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA69","DISTRITO687",77,4,12,22,12,3,"IDCELL2791",1,0,"TM","MACROCELDA","FO",1.7830707625542895E-4,4.3746921206217826E-4,0.30240911359078038,0.56114092354431766,0.69759088640921962,0.43885907645568234,"BSC59","DEFAULT",1,1,1,0,0,0,"RNC41","DEFAULT",1,0.81923235379230941,0.17076764620769058,0,1.0000000000000009E-2,"D",null,"RNC41",0.87800494398101103,4.9777692772393252E-4,0.25421191638679508,1.4412313688813217E-4]
[2811,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA121","DISTRITO354",77,4,12,22,12,3,"IDCELL2811",1,0,"TERCERO","MACROCELDA","FO",1.3682045324691502E-4,1.6543117698979753E-4,0.46931461890358328,0.6476980318260509,0.53068538109641672,0.3523019681739491,"BSC44","DEFAULT",1,1,1,0,0,0,"RNC35","DEFAULT",1,0.84562208064398015,0.14437791935601985,0,1.0000000000000009E-2,"D",null,"RNC35",6.5539336163042639E-2,3.7156931317929983E-5,0.20194525024599419,1.1449102527840182E-4]
[2814,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA61","DISTRITO1510",77,4,12,22,12,3,"IDCELL2814",1,0,"D","MACROCELDA","FO",5.4971044611714813E-4,1.5402129581153678E-5,0.88333513999688829,4.7862241668498173E-2,0.11666486000311171,0.95213775833150183,"BSC21","DEFAULT",1,1,1,0,0,0,"RNC18","DEFAULT",1,0.81432725741996559,0.1756727425800344,0,1.0000000000000009E-2,"D",null,"RNC18",0.1165092599375912,6.6053866621937257E-5,0.94274667498806974,5.3448166404364045E-4]
[2834,"RURAL","PROVINCIA","NORTE","AREQUIPA","PROVINCIA102","DISTRITO846",77,4,12,22,12,3,"IDCELL2834",1,0,"D","MACROCELDA","FO",3.7134195505315263E-4,5.4885347324110394E-4,0.2285948362582777,0.33896514134688749,0.7714051637417223,0.66103485865311251,"BSC36","DEFAULT",1,1,1,0,0,0,"RNC28","DEFAULT",1,0.82864537179836084,0.16135462820163915,0,1.0000000000000009E-2,"D",null,"RNC28",0.50507236582498183,2.8634619003245043E-4,0.6201795762082204,3.5160517739491799E-4]
[2841,"RURAL","LIMA","LIMA","LIMA","PROVINCIA12","DISTRITO920",77,4,12,22,12,3,"IDCELL2841",1,0,"TERCERO","MACROCELDA","FO",1.2470690859456155E-4,4.7968905758181751E-4,0.9698413305107747,0.22597535565272875,3.0158669489225298E-2,0.77402464434727125,"BSC48","DEFAULT",1,1,1,0,0,0,"RNC27","DEFAULT",1,0.84826692073041043,0.14173307926958956,0,1.0000000000000009E-2,"D",null,"RNC27",0.72124579453679138,4.0890375185187493E-4,0.33548169999990585,1.9019830250200368E-4]
[2856,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA34","DISTRITO1250",77,4,12,22,12,3,"IDCELL2856",1,0,"D","MACROCELDA","FO",4.077166772469055E-4,3.0700416480640061E-4,0.17421352058483985,0.216502809848649,0.82578647941516015,0.783497190151351,"BSC63","DEFAULT",1,1,1,0,0,0,"RNC38","DEFAULT",1,0.84576371612776935,0.14423628387223064,0,1.0000000000000009E-2,"D",null,"RNC38",0.51856203151632219,2.9399403346418808E-4,0.46201082120454695,2.619328384549328E-4]
[2876,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA106","DISTRITO2458",77,4,12,22,12,3,"IDCELL2876",1,0,"D","MACROCELDA","FO",2.1149433273099044E-4,1.6940272088217507E-5,0.7487615550846537,8.4197226238067024E-2,0.2512384449153463,0.91580277376193298,"BSC33","DEFAULT",1,1,1,0,0,0,"RNC29","DEFAULT",1,0.83532062911196892,0.15467937088803108,0,1.0000000000000009E-2,"D",null,"RNC29",0.23209642128790031,1.3158495782560105E-4,6.5067759234035294E-2,3.6889575061548997E-5]
[2883,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA68","DISTRITO1668",77,4,12,22,12,3,"IDCELL2883",1,0,"TM","MACROCELDA","FO",3.7675139344911458E-5,1.8913080894896372E-4,0.81634944354826622,0.78497014477001925,0.18365055645173378,0.21502985522998075,"BSC54","DEFAULT",1,1,1,0,0,0,"RNC18","DEFAULT",1,0.83115902518270424,0.15884097481729575,0,1.0000000000000009E-2,"D",null,"RNC18",0.26225987270434625,1.4868585261959812E-4,0.85323072062446359,4.8373140682600533E-4]
[2899,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA38","DISTRITO2622",77,4,12,22,12,3,"IDCELL2899",1,0,"TM","MACROCELDA","FO",3.2094145869683902E-4,3.5736331138773057E-4,0.87598010988417518,0.23942732753613682,0.12401989011582482,0.76057267246386318,"BSC03","DEFAULT",1,1,1,0,0,0,"RNC18","DEFAULT",1,0.8120100157164104,0.17798998428358959,0,1.0000000000000009E-2,"D",null,"RNC18",0.1478687998271373,8.3832872911213886E-5,0.16051858939559416,9.100455620400966E-5]
[2906,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA36","DISTRITO673",77,4,12,22,12,3,"IDCELL2906",1,0,"D","MACROCELDA","FO",4.5777988131806189E-4,6.4554384604923503E-5,0.53938200247996548,0.6052953793966358,0.46061799752003452,0.3947046206033642,"BSC04","DEFAULT",1,1,1,0,0,0,"RNC22","DEFAULT",1,0.84071720500255687,0.14928279499744312,0,1.0000000000000009E-2,"D",null,"RNC22",8.0480377597024755E-2,4.5627619043538559E-5,0.7352367593795287,4.1683580228399862E-4]
[2922,"RURAL","LIMA","NORTE","LIMA","PROVINCIA31","DISTRITO1672",77,4,12,22,12,3,"IDCELL2922",1,0,"D","PICOCELDA","SAT",2.1832663897450612E-4,4.8631741601233179E-4,1,1,0,0,"BSC23","DEFAULT",1,1,1,0,0,0,"","",0,0,0,0,0,"D",null,"",0.91760368090540723,5.2022707193223269E-4,0.19001994231526831,1.0773008026936442E-4]
[2929,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA33","DISTRITO2560",77,4,12,22,12,3,"IDCELL2929",1,0,"D","MACROCELDA","FO",4.7542518365870345E-4,2.965295848843261E-4,0.20298012725113945,0.12494971909887276,0.79701987274886055,0.87505028090112724,"BSC07","DEFAULT",1,1,1,0,0,0,"RNC38","DEFAULT",1,0.82654965704618277,0.16345034295381722,0,1.0000000000000009E-2,"D",null,"RNC38",0.34579900002534125,1.9604760203530833E-4,7.4774340770855985E-2,4.2392633295131048E-5]
[2949,"RURAL","LIMA","NORTE","AREQUIPA","PROVINCIA55","DISTRITO2964",77,4,12,22,12,3,"IDCELL2949",1,0,"D","MACROCELDA","FO",1.3358033758028453E-4,7.5173201123924908E-5,8.6018158330475325E-2,0.39302892463003114,0.91398184166952467,0.60697107536996886,"BSC48","DEFAULT",1,1,1,0,0,0,"RNC37","DEFAULT",1,0.84255248819515915,0.14744751180484084,0,1.0000000000000009E-2,"D",null,"RNC37",0.38932539805305899,2.2072449802963765E-4,0.64037669696100263,3.630557515472734E-4]
[2965,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA91","DISTRITO1646",77,4,12,22,12,3,"IDCELL2965",1,0,"D","MACROCELDA","FO",5.1865779890391574E-4,3.8457721265888165E-4,0.35469680602589548,0.50158808124224763,0.64530319397410452,0.49841191875775237,"BSC28","DEFAULT",1,1,1,0,0,0,"RNC41","DEFAULT",1,0.81173639641501627,0.17826360358498372,0,1.0000000000000009E-2,"D",null,"RNC41",0.94410686286182155,5.3525281020353973E-4,0.68284733572995349,3.8713409441972369E-4]
[2968,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA94","DISTRITO2341",77,4,12,22,12,3,"IDCELL2968",1,0,"TERCERO","MACROCELDA","FO",1.423189244287472E-4,1.4761074442978437E-4,0.56748780026621715,0.54975154412987948,0.43251219973378285,0.45024845587012052,"BSC21","DEFAULT",1,1,1,0,0,0,"RNC03","DEFAULT",1,0.89720116307968389,9.2798836920316111E-2,0,1.0000000000000009E-2,"D",null,"RNC03",0.20044529946464573,1.1364064180756239E-4,0.92230853847894023,5.2289444819746535E-4]
[2991,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA42","DISTRITO2625",77,4,12,22,12,3,"IDCELL2991",1,0,"TM","MACROCELDA","FO",2.7004582588755166E-4,4.7124579054830658E-4,0.32941882308694614,0.46085114543851557,0.67058117691305386,0.53914885456148443,"BSC36","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.81508572803124646,0.17491427196875353,0,1.0000000000000009E-2,"D",null,"RNC10",0.98804207448840187,5.6016147935432858E-4,0.16360432686296766,9.2753987032163438E-5]
[2994,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA95","DISTRITO300",77,4,12,22,12,3,"IDCELL2994",1,0,"TM","MACROCELDA","FO",4.582382378033345E-4,1.6533038171865502E-4,0.86324258417292044,0.91086669266253506,0.13675741582707956,8.913330733746494E-2,"BSC24","DEFAULT",1,1,1,0,0,0,"RNC23","DEFAULT",1,0.88039724999724311,0.10960275000275689,0,1.0000000000000009E-2,"D",null,"RNC23",0.71402436923005574,4.0480963036928282E-4,0.5265345655105218,2.985139891945206E-4]
[3014,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA45","DISTRITO1811",77,4,12,22,12,3,"IDCELL3014",1,0,"TM","MACROCELDA","FO",1.3883382800319933E-4,2.5131179739686012E-4,0.57032257784616358,0.22153750382902659,0.42967742215383642,0.77846249617097341,"BSC65","DEFAULT",1,1,1,0,0,0,"RNC41","DEFAULT",1,0.82829860631134578,0.16170139368865422,0,1.0000000000000009E-2,"D",null,"RNC41",0.16993256624682263,9.6341724868939264E-5,0.7755083811954796,4.3966743246948614E-4]
[3030,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA119","DISTRITO1575",77,4,12,22,12,3,"IDCELL3030",1,0,"D","MACROCELDA","FO",1.5325120144946757E-4,2.3206090565893711E-4,0.90229520774056526,0.97291881276633951,9.7704792259434736E-2,2.7081187233660486E-2,"BSC54","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.82009310010517555,0.16990689989482444,0,1.0000000000000009E-2,"D",null,"RNC10",7.5647111369012032E-2,4.288744265803515E-5,3.5201776128559237E-2,1.9957327224434004E-5]
[3037,"RURAL","PROVINCIA","LIMA","LIMA","PROVINCIA49","DISTRITO213",77,4,12,22,12,3,"IDCELL3037",1,0,"D","MACROCELDA","FO",4.6030823631071718E-4,4.1854415635579303E-4,0.35509912547211242,0.27319255466051096,0.64490087452788758,0.72680744533948904,"BSC39","DEFAULT",1,1,1,0,0,0,"RNC15","DEFAULT",1,0.87930942956498037,0.11069057043501963,0,1.0000000000000009E-2,"D",null,"RNC15",0.24221272056160548,1.3732030180848152E-4,0.9508847178377744,5.3909545351621922E-4]
[3057,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA58","DISTRITO246",77,4,12,22,12,3,"IDCELL3057",1,0,"TM","MACROCELDA","FO",3.6952517460511358E-5,1.4472075471558965E-4,0.14091176847166564,0.65394090373954894,0.85908823152833436,0.34605909626045106,"BSC45","DEFAULT",1,1,1,0,0,0,"RNC38","DEFAULT",1,0.86432949187530295,0.12567050812469704,0,1.0000000000000009E-2,"D",null,"RNC38",4.2298131625036706E-2,2.3980541514158771E-5,0.78529818340163271,4.4521767190561999E-4]
[3060,"RURAL","LIMA","SUR","LA LIBERTAD","PROVINCIA24","DISTRITO1888",77,4,12,22,12,3,"IDCELL3060",1,0,"TM","MACROCELDA","FO",1.8419322611470495E-4,1.3773561365610729E-5,0.92796172324140158,0.95015977378454641,7.2038276758598419E-2,4.9840226215453587E-2,"BSC36","DEFAULT",1,1,1,0,0,0,"RNC19","DEFAULT",1,0.83320961564878826,0.15679038435121173,0,1.0000000000000009E-2,"D",null,"RNC19",0.39938782349826696,2.2642929873480894E-4,0.44713133105105562,2.5349704666870383E-4]
[3080,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA41","DISTRITO1657",77,4,12,22,12,3,"IDCELL3080",1,0,"D","PICOCELDA","SAT",1.6602962912500024E-4,4.9788406396271846E-4,1,1,0,0,"BSC14","DEFAULT",1,1,1,0,0,0,"","",0,0,0,0,0,"D",null,"",0.15797388622084119,8.9561859853628666E-5,0.52760704703041283,2.991220228504491E-4]
[3096,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA81","DISTRITO434",77,4,12,22,12,3,"IDCELL3096",1,0,"D","MACROCELDA","FO",3.4278729805562597E-4,3.951876759611966E-4,0.38931566964874753,0.34634279129686607,0.61068433035125247,0.65365720870313393,"BSC28","DEFAULT",1,1,1,0,0,0,"RNC25","DEFAULT",1,0.88066452711707843,0.10933547288292157,0,1.0000000000000009E-2,"D",null,"RNC25",7.4722670431295213E-2,4.2363339265459192E-5,0.39852547515992709,2.2594039817743812E-4]
[3107,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA18","DISTRITO2195",77,4,12,22,12,3,"IDCELL3107",1,0,"D","MACROCELDA","FO",3.7187369192038031E-4,3.1361395872966203E-4,0.60590089721431561,0.99344835159469613,0.39409910278568439,6.5516484053038671E-3,"BSC40","DEFAULT",1,1,1,0,0,0,"RNC14","DEFAULT",1,0.83763882167291348,0.15236117832708651,0,1.0000000000000009E-2,"D",null,"RNC14",0.42207847963775269,2.3929356012488795E-4,0.6735159199395031,3.8184373299826743E-4]
[3109,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA111","DISTRITO2602",77,4,12,22,12,3,"IDCELL3109",1,0,"TM","MACROCELDA","FO",1.6507560281348857E-4,8.1075829503751486E-5,0.53922544483136625,0.36745425464907955,0.46077455516863375,0.63254574535092045,"BSC40","DEFAULT",1,1,1,0,0,0,"RNC07","DEFAULT",1,0.81635646615224566,0.17364353384775433,0,1.0000000000000009E-2,"D",null,"RNC07",0.71339454646098011,4.0445255807128468E-4,0.11916660594604156,6.756042480370359E-5]
[3125,"RURAL","LIMA","SUR","LIMA","PROVINCIA35","DISTRITO1497",77,4,12,22,12,3,"IDCELL3125",1,0,"D","MACROCELDA","FO",2.044815342464299E-4,4.9930824584025326E-5,0.13933942529009524,0.44571967106865351,0.86066057470990476,0.55428032893134649,"BSC41","DEFAULT",1,1,1,0,0,0,"RNC12","DEFAULT",1,0.8761919655651359,0.11380803443486411,0,1.0000000000000009E-2,"D",null,"RNC12",0.96502230014843304,5.4711062738999647E-4,0.78754897360462905,4.464937369663913E-4]
[3146,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA64","DISTRITO1147",77,4,12,22,12,3,"IDCELL3145",1,0,"TM","MACROCELDA","FO",5.211544986175572E-4,1.1406811982973872E-4,0.4510954934156054,0.87164514813967686,0.5489045065843946,0.12835485186032314,"BSC12","DEFAULT",1,1,1,0,0,0,"RNC04","DEFAULT",1,0.86713467611481931,0.12286532388518069,0,1.0000000000000009E-2,"D",null,"RNC04",0.6755038432171343,3.8297076804342725E-4,0.4874690339865978,2.7636614094470269E-4]
[3153,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA54","DISTRITO2539",77,4,12,22,12,3,"IDCELL3152",1,0,"D","MACROCELDA","FO",2.2616327114571502E-4,2.0009812709904896E-4,0.74406927879139761,0.62620138630507016,0.25593072120860239,0.37379861369492984,"BSC18","DEFAULT",1,1,1,0,0,0,"RNC10","DEFAULT",1,0.8847573261398336,0.10524267386016641,0,1.0000000000000009E-2,"D",null,"RNC10",0.43718294304548611,2.4785689845408844E-4,0.97232228626841022,5.5124928821205694E-4]
[3170,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA113","DISTRITO1828",77,4,12,22,12,3,"IDCELL3168",1,0,"D","MACROCELDA","FO",1.6774194926630852E-4,2.3998382990332497E-4,0.6048249964090614,0.50202842410792137,0.3951750035909386,0.49797157589207863,"BSC22","DEFAULT",1,1,1,0,0,0,"RNC19","DEFAULT",1,0.8911020683334574,9.8897931666542607E-2,0,1.0000000000000009E-2,"D",null,"RNC19",{"$f":"RAND()","v":0.77311278832489461},4.3830927285162536E-4,0.1271967374566001,7.2113034922754825E-5]
[3177,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA53","DISTRITO741",77,4,12,22,12,3,"IDCELL3175",1,0,"D","MACROCELDA","FO",4.7300847352892042E-4,4.9119112588912208E-5,0.4955019398936924,0.80853162025103653,0.5044980601063076,0.19146837974896347,"BSC23","DEFAULT",1,1,1,0,0,0,"RNC02","DEFAULT",1,0.84422287475310442,0.14577712524689557,0,1.0000000000000009E-2,"D",null,"RNC02",0.31087495956658884,1.7624773452608837E-4,0.79382603774023019,4.5005246146101463E-4]
[3194,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA98","DISTRITO1441",77,4,12,22,12,3,"IDCELL3191",1,0,"D","MACROCELDA","FO",6.842882262182636E-5,4.1068076099189219E-4,0.46743800336943275,0.89811195622477402,0.53256199663056725,0.10188804377522598,"BSC30","DEFAULT",1,1,1,0,0,0,"RNC40","DEFAULT",1,0.80402814585083315,0.18597185414916684,0,1.0000000000000009E-2,"D",null,"RNC40",0.25139112541342123,1.4252391506813772E-4,0.48590661238549848,2.7548034021005266E-4]
[3214,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA33","DISTRITO2542",77,4,12,22,12,3,"IDCELL3211",1,0,"D","MACROCELDA","FO",4.7465470382143746E-4,5.4376591334346345E-4,0.83137627710801276,0.68267149557634965,0.16862372289198724,0.31732850442365035,"BSC64","DEFAULT",1,0,0,0,0,0,"RNC16","DEFAULT",1,0.84903133494104621,0.14096866505895378,0,1.0000000000000009E-2,"D",null,"RNC16",0.55392252314599888,3.1404134300030495E-4,0.80043259525643917,4.5379798923485493E-4]
[3223,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA4","DISTRITO2391",77,4,12,22,12,3,"IDCELL3220",1,0,"TM","MACROCELDA","FO",4.5765915182367767E-4,4.6896340546259858E-4,0.14073235243450377,0.26419647830425419,0.85926764756549623,0.73580352169574581,"BSC01","DEFAULT",1,1,1,0,0,0,"RNC09","DEFAULT",1,0.8795459131014346,0.11045408689856541,0,1.0000000000000009E-2,"D",null,"RNC09",0.9335434252397824,5.2926396519560571E-4,0.45255237734322518,2.5657045962254219E-4]
[3236,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA68","DISTRITO1240",77,4,12,22,12,3,"IDCELL3233",1,0,"D","MACROCELDA","FO",2.1890650958590306E-4,2.410355763155879E-4,0.7703474200514977,0.51935157368992579,0.2296525799485023,0.48064842631007421,"BSC32","DEFAULT",1,1,1,0,0,0,"RNC18","DEFAULT",1,0.89335704575317298,9.664295424682702E-2,0,1.0000000000000009E-2,"D",null,"RNC18",0.2623499469722399,1.4873691940760022E-4,0.8357175609385683,4.7380248002104174E-4]
[3243,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA19","DISTRITO2",77,4,12,22,12,3,"IDCELL3240",1,0,"D","MACROCELDA","FO",1.6532845438972784E-4,7.0236929920364219E-5,0.52460522918861474,0.32157968227119682,0.47539477081138526,0.67842031772880318,"BSC45","DEFAULT",1,1,1,0,0,0,"RNC23","DEFAULT",1,0.87833128490251833,0.11166871509748168,0,1.0000000000000009E-2,"D",null,"RNC23",0.90596075258414221,5.1362621947781341E-4,1.0489496284563526E-2,5.9469246382906047E-6]
[3263,"URBANA","LIMA","NORTE","AREQUIPA","PROVINCIA1","DISTRITO2713",77,4,12,22,12,3,"IDCELL3260",1,0,"D","MACROCELDA","FO",3.7091881555082514E-4,4.3422717635406475E-5,0.50796393419774222,0.34310331503384439,0.49203606580225778,0.65689668496615561,"BSC44","DEFAULT",1,1,1,0,0,0,"RNC12","DEFAULT",1,0.80919834586959205,0.18080165413040794,0,1.0000000000000009E-2,"D",null,"RNC12",0.38251724105331986,2.1686467525981778E-4,0.81019579920865492,4.5933314903252143E-4]
[3280,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA54","DISTRITO2581",77,4,12,22,12,3,"IDCELL3276",1,0,"TM","MACROCELDA","FO",2.9941165415950854E-4,3.5625334874655595E-4,0.71914337484186197,0.34164268931293207,0.28085662515813803,0.65835731068706793,"BSC19","DEFAULT",1,1,1,0,0,0,"RNC13","DEFAULT",1,0.8697228680669099,0.1202771319330901,0,1.0000000000000009E-2,"D",null,"RNC13",0.43555575055128193,2.4693437644993224E-4,0.43123711410824273,2.4448596474643369E-4]
[3287,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA58","DISTRITO2287",77,4,12,22,12,3,"IDCELL3283",1,0,"D","MACROCELDA","FO",1.7401261142211254E-5,1.5466004489796771E-4,0.89986609625911662,0.24723169287686941,0.10013390374088338,0.75276830712313059,"BSC23","DEFAULT",1,1,1,0,0,0,"RNC44","DEFAULT",1,0.88832388491646341,0.10167611508353659,0,1.0000000000000009E-2,"D",null,"RNC44",0.44507867368114606,2.5233331121793221E-4,0.46864191938611821,2.6569227933608762E-4]
[3303,"URBANA","LIMA","SUR","LA LIBERTAD","PROVINCIA67","DISTRITO2500",77,4,12,22,12,3,"IDCELL3299",1,0,"TM","MACROCELDA","FO",4.1231337188349045E-4,1.7441446979174754E-5,0.87080235016435636,0.92938697540818116,0.12919764983564364,7.061302459181884E-2,"BSC27","DEFAULT",1,1,1,0,0,0,"RNC44","DEFAULT",1,0.8527871910177478,0.13721280898225219,0,1.0000000000000009E-2,"D",null,"RNC44",0.48800294884636819,2.766688391246897E-4,0.6489402520679024,3.6791078132897281E-4]
[3310,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA113","DISTRITO2038",77,4,12,22,12,3,"IDCELL3306",1,0,"TERCERO","MACROCELDA","FO",1.4023381495336575E-4,2.9449160713868522E-4,0.84897548401377343,0.96318840355626689,0.15102451598622657,3.6811596443733108E-2,"BSC02","DEFAULT",1,1,1,0,0,0,"RNC30","DEFAULT",1,0.86146056599689225,0.12853943400310774,0,1.0000000000000009E-2,"D",null,"RNC30",3.2483736719683409E-2,1.8416359470598617E-5,0.42075963563607299,2.3854585349771722E-4]
[3330,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA32","DISTRITO2308",77,4,12,22,12,3,"IDCELL3326",1,0,"TM","MACROCELDA","FO",4.7262485743721432E-5,8.1355258278783421E-5,0.29773903059371332,0.7297263267354045,0.70226096940628668,0.2702736732645955,"BSC22","DEFAULT",1,1,1,0,0,0,"RNC03","DEFAULT",1,0.80628141489853367,0.18371858510146633,0,1.0000000000000009E-2,"D",null,"RNC03",0.9399874405664369,5.3291734115151301E-4,0.23715683081964367,1.3445391104392209E-4]
[3333,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA74","DISTRITO1117",77,4,12,22,12,3,"IDCELL3329",1,0,"D","MACROCELDA","FO",2.2203737127976343E-4,3.958817708130668E-4,9.4124328373378696E-2,0.56059927401759202,0.9058756716266213,0.43940072598240798,"BSC43","DEFAULT",1,1,1,0,0,0,"RNC20","DEFAULT",1,0.89742282840733711,9.2577171592662891E-2,0,1.0000000000000009E-2,"D",null,"RNC20",0.6824258950006592,3.8689516242636311E-4,0.31908755954005896,1.8090379348275414E-4]
[3352,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA119","DISTRITO215",77,4,12,22,12,3,"IDCELL3347",1,0,"TERCERO","MACROCELDA","FO",1.9852304902119418E-4,5.0676395959513884E-4,0.9861466818503396,0.77483308185465039,1.3853318149660399E-2,0.22516691814534961,"BSC11","DEFAULT",1,1,1,0,0,0,"RNC32","DEFAULT",1,0.85727767027995094,0.13272232972004905,0,1.0000000000000009E-2,"D",null,"RNC32",0.91413536002458029,5.1826073891297788E-4,0.83582707778979881,4.7386456960506201E-4]
[3369,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA74","DISTRITO1945",77,4,12,22,12,3,"IDCELL3364",1,0,"D","PICOCELDA","SAT",7.7685096945419017E-5,4.6507137399714587E-4,1,1,0,0,"BSC57","DEFAULT",1,1,1,0,0,0,"","",0,0,0,0,0,"D",null,"",0.6948443985836581,3.9393572023056555E-4,0.8708328943063951,4.9371079930747228E-4]
[3376,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA84","DISTRITO13",77,4,12,22,12,3,"IDCELL3371",1,0,"D","MACROCELDA","FO",1.9272674212177039E-4,1.5972684681064042E-4,0.5054469905432285,0.3992754653267393,0.4945530094567715,0.6007245346732607,"BSC47","DEFAULT",1,1,1,0,0,0,"RNC25","DEFAULT",1,0.83543763396008353,0.15456236603991647,0,1.0000000000000009E-2,"D",null,"RNC25",0.75240638915261182,4.2656996792531137E-4,0.92728083209487455,5.2571344489771017E-4]
[3396,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA44","DISTRITO2285",77,4,12,22,12,3,"IDCELL3391",1,0,"D","MACROCELDA","FO",4.0876254809909949E-4,1.4818155616359534E-4,0.59787350261126393,0.38390468288102908,0.40212649738873607,0.61609531711897092,"BSC37","DEFAULT",1,1,1,0,0,0,"RNC17","DEFAULT",1,0.88968440296685547,0.10031559703314454,0,1.0000000000000009E-2,"D",null,"RNC17",0.89169278670301133,5.0553712582308244E-4,0.26984541768079418,1.5298640844149065E-4]
[3399,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA104","DISTRITO2461",77,4,12,22,12,3,"IDCELL3394",1,0,"D","MACROCELDA","FO",5.0565515719652938E-4,2.0869414376128138E-4,0.32586379732964488,0.74383200913107639,0.67413620267035512,0.25616799086892361,"BSC38","DEFAULT",1,1,1,0,0,0,"RNC40","DEFAULT",1,0.85627191522295543,0.13372808477704456,0,1.0000000000000009E-2,"D",null,{"$f":"IF(R3398=\"PICOCELDA\",\"\",AH3398)","v":"RNC40"},0.90095372662760176,{"$f":"AR3398/$AR$3536","v":5.1078753159254956E-4},0.35091118803959753,1.9894591059396564E-4]
[3419,"RURAL","PROVINCIA","SUR","LIMA","PROVINCIA18","DISTRITO2019",77,4,12,22,12,3,"IDCELL3414",1,0,"D","MACROCELDA","FO",2.0974587038484846E-4,4.2325020875301001E-4,1.7500129794870811E-2,0.79549504976504937,0.98249987020512919,0.20450495023495063,"BSC22","DEFAULT",1,1,1,0,0,0,"RNC24","DEFAULT",1,0.83670348795490268,0.15329651204509731,0,1.0000000000000009E-2,"D",null,"RNC24",0.41919763536515897,2.3766029163238865E-4,6.6270693773144873E-2,3.7571567871767069E-5]
[3426,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA24","DISTRITO2877",77,4,12,22,12,3,"IDCELL3421",1,0,"D","MACROCELDA","FO",8.2291828341815362E-5,4.141478197162844E-4,0.98124092368026883,3.0218949756047109E-2,1.8759076319731172E-2,0.96978105024395289,"BSC65","DEFAULT",1,1,1,0,0,0,"RNC22","DEFAULT",1,0.82369125369240481,0.16630874630759518,0,1.0000000000000009E-2,"D",null,"RNC22",0.38027750396092919,2.1559487665970457E-4,0.63389823337057161,3.5938284546112515E-4]
[3444,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA77","DISTRITO1498",77,4,12,22,12,3,"IDCELL3437",1,0,"D","MACROCELDA","FO",1.7466970298213094E-4,2.6967965242939896E-4,0.6653713327539057,0.97376351844006714,0.3346286672460943,2.6236481559932856E-2,"BSC18","DEFAULT",1,1,1,0,0,0,"RNC09","DEFAULT",1,0.8089643793555239,0.18103562064447609,0,1.0000000000000009E-2,"D",null,"RNC09",0.77666944129680948,4.4032568494756713E-4,0.61448752824266473,3.4837812250396871E-4]
[3464,"URBANA","PROVINCIA","LIMA","AREQUIPA","PROVINCIA86","DISTRITO1181",77,4,12,22,12,3,"IDCELL3457",1,0,"TM","MACROCELDA","FO",3.3661199025015781E-4,2.8181731326158536E-4,0.17441215128546106,0.71243031705739324,0.82558784871453894,0.28756968294260676,"BSC04","DEFAULT",1,1,1,0,0,0,"RNC28","DEFAULT",1,0.84439247673146556,0.14560752326853443,0,1.0000000000000009E-2,"D",null,"RNC28",0.60068172428437594,3.4055104735339359E-4,0.94723234234086517,5.370247724042174E-4]
[3467,"RURAL","LIMA","NORTE","LA LIBERTAD","PROVINCIA117","DISTRITO355",77,4,12,22,12,3,"IDCELL3460",1,0,"D","MACROCELDA","FO",2.1669948193269131E-4,1.8865373352155076E-4,0.52706561205933655,0.27595650588599452,0.47293438794066345,0.72404349411400548,"BSC03","DEFAULT",1,0,0,0,0,0,"RNC16","DEFAULT",1,0.87779350254582522,0.11220649745417478,0,1.0000000000000009E-2,"D",null,"RNC16",0.91869859965344858,5.2084782617085477E-4,0.47257452603550198,2.6792183495453451E-4]
[3478,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA102","DISTRITO2972",77,4,12,22,12,3,"IDCELL3471",1,0,"D","MACROCELDA","FO",5.7497401725945195E-5,5.5482569864859309E-5,0.48985022506566123,0.27283719536296092,0.51014977493433877,0.72716280463703908,"BSC40","DEFAULT",1,0,0,0,0,0,"RNC30","DEFAULT",1,0.80684462272089708,0.18315537727910292,0,1.0000000000000009E-2,"D",null,"RNC30",0.71739349703672173,4.0671972677615195E-4,0.69243288971277317,3.9256853718090597E-4]
[3479,"URBANA","PROVINCIA","SUR","LIMA","PROVINCIA16","DISTRITO1820",77,4,12,22,12,3,"IDCELL3472",1,0,"D","MACROCELDA","FO",4.8250822530100608E-4,4.6532896908240659E-4,0.214360904456533,0.77584393020043796,0.785639095543467,0.22415606979956204,"BSC41","DEFAULT",1,0,0,0,0,0,"RNC33","DEFAULT",1,0.81975399677317151,0.17024600322682848,0,1.0000000000000009E-2,"D",null,"RNC33",0.47202699299058881,2.6761141606818014E-4,0.75322510435987666,4.2703413107535621E-4]
[3480,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA11","DISTRITO2737",77,4,12,22,12,3,"IDCELL3473",1,0,"D","MACROCELDA","FO",1.2166681665562714E-4,2.2071654445008612E-4,0.75939503522109608,0.88674390013652793,0.24060496477890392,0.11325609986347207,"BSC06","DEFAULT",1,0,0,0,0,0,"RNC21","DEFAULT",1,0.83317960194792939,0.1568203980520706,0,1.0000000000000009E-2,"D",null,"RNC21",0.2681132668794759,1.5200438127849393E-4,0.52534228573941144,2.9783803700823825E-4]
[3481,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA90","DISTRITO467",77,4,12,22,12,3,"IDCELL3474",1,0,"D","MACROCELDA","FO",5.1242698795695655E-4,4.2672652328576991E-4,0.72309196136670606,3.1496994991566107E-2,0.27690803863329394,0.96850300500843389,"BSC35","DEFAULT",1,0,0,0,0,0,"RNC08","DEFAULT",1,0.81777235705456908,0.17222764294543091,0,1.0000000000000009E-2,"D",null,"RNC08",0.79725210031486171,4.5199483651742081E-4,0.59133128490786757,3.3524990068262053E-4]
[3482,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA72","DISTRITO776",77,4,12,22,12,3,"IDCELL3475",1,0,"TM","MACROCELDA","FO",2.2436047993632774E-4,9.0120163742828688E-5,0.73460612456775054,0.13834467186843391,0.26539387543224946,0.86165532813156609,"BSC56","DEFAULT",1,0,0,null,0,null,"RNC15","DEFAULT",1,0.88301848974796793,0.10698151025203208,0,1.0000000000000009E-2,"D",null,"RNC15",0.22580156834605503,1.2801614812886034E-4,0.68609586221069174,3.8897581700032764E-4]
[3483,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA25","DISTRITO586",77,4,12,22,12,3,"IDCELL3476",1,0,"D","MACROCELDA","FO",3.3464639389139852E-4,3.1771239816089553E-4,0.32380621442717505,0.59122466032737642,0.67619378557282495,0.40877533967262358,"BSC52","DEFAULT",1,0,0,null,0,null,"RNC32","DEFAULT",1,0.82455228154547655,0.16544771845452344,0,1.0000000000000009E-2,"D",null,"RNC32",0.42597218434195772,2.4150106063887744E-4,0.62357979164058186,3.5353289864879399E-4]
[3484,"URBANA","LIMA","SUR","AREQUIPA","PROVINCIA14","DISTRITO716",77,4,12,22,12,3,"IDCELL3477",1,0,"D","MACROCELDA","FO",1.8864623548321008E-4,3.9523867692614632E-5,0.34684761625499227,1.1462149571637159E-2,0.65315238374500773,0.98853785042836284,"BSC07","DEFAULT",1,0,0,null,0,null,"RNC41","DEFAULT",1,0.85122327865674097,0.13877672134325902,0,1.0000000000000009E-2,"D",null,"RNC41",0.34131066826433232,1.9350298311269655E-4,0.14682088251493852,8.323876570971012E-5]
[3485,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA99","DISTRITO967",77,4,12,22,12,3,"IDCELL3478",1,0,"D","MACROCELDA","FO",5.5060126278010941E-5,3.6672257509969117E-4,0.88101476633478415,0.49069571468091022,0.11898523366521585,0.50930428531908978,"BSC59","DEFAULT",1,0,0,null,0,null,"RNC44","DEFAULT",1,0.81180099444563236,0.17819900555436763,0,1.0000000000000009E-2,"D",null,"RNC44",0.47818299056449853,2.7110150297534794E-4,0.83793955712809987,4.7506222057742666E-4]
[3486,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA99","DISTRITO606",77,4,12,22,12,3,"IDCELL3479",1,0,"D","MACROCELDA","FO",7.5017696372599806E-5,1.8601561653758378E-4,6.735191084313219E-2,0.91158986328411074,0.93264808915686781,8.8410136715889265E-2,"BSC15","DEFAULT",1,0,0,null,0,null,"RNC23","DEFAULT",1,0.86395764542964426,0.12604235457035573,0,1.0000000000000009E-2,"D",null,"RNC23",0.78782384634143543,4.466495735677459E-4,0.3262945943277481,1.8498975639128759E-4]
[3487,"RURAL","LIMA","NORTE","LIMA","PROVINCIA123","DISTRITO2094",77,4,12,22,12,3,"IDCELL3480",1,0,"D","MACROCELDA","FO",8.6455330099876051E-6,5.2561015026059363E-5,0.39994908908047422,0.8435056049088494,0.60005091091952578,0.1564943950911506,"BSC22","DEFAULT",1,0,0,null,0,null,"RNC17","DEFAULT",1,0.81957661377627788,0.17042338622372211,0,1.0000000000000009E-2,"D",null,"RNC17",0.19940507577442812,1.1305089643515664E-4,0.57833430430908606,3.278813805888556E-4]
[3488,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA113","DISTRITO1943",77,4,12,22,12,3,"IDCELL3481",1,0,"TM","MACROCELDA","FO",4.0909424801511738E-4,5.1867503849782582E-4,2.033961969798781E-2,0.90579260724017263,0.97966038030201219,9.4207392759827369E-2,"BSC51","DEFAULT",1,0,0,null,0,null,"RNC07","DEFAULT",1,0.82915896210481066,0.16084103789518933,0,1.0000000000000009E-2,"D",null,"RNC07",0.84191664787047837,4.7731699604833022E-4,0.18176796848710242,1.0305169866342719E-4]
[3489,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA103","DISTRITO1168",77,4,12,22,12,3,"IDCELL3482",1,0,"D","MACROCELDA","FO",4.7770777686622604E-4,4.0045103283173805E-4,0.21857557552517748,0.77525164065616947,0.78142442447482252,0.22474835934383053,"BSC03","DEFAULT",1,0,0,null,0,null,"RNC14","DEFAULT",1,0.80490963451221476,0.18509036548778524,0,1.0000000000000009E-2,"D",null,"RNC14",0.57945976616759698,3.2851945096652323E-4,0.56346237577707647,3.1944987579524055E-4]
[3490,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA74","DISTRITO941",77,4,12,22,12,3,"IDCELL3483",1,0,"D","PICOCELDA","SAT",3.4757064559691204E-4,6.7779141977079415E-5,1,1,0,0,"BSC60","DEFAULT",1,0,0,null,0,null,"","",0,0,0,0,0,"D",null,"",0.37762966947740362,2.1409371095059744E-4,0.30696863427627108,1.7403307888544004E-4]
[3491,"URBANA","PROVINCIA","NORTE","LIMA","PROVINCIA74","DISTRITO26",77,4,12,22,12,3,"IDCELL3484",1,0,"D","MACROCELDA","FO",4.141412872200546E-6,3.3574399133570314E-4,0.75789159458159627,0.31269648778710524,0.24210840541840373,0.68730351221289476,"BSC29","DEFAULT",1,0,0,null,0,null,"RNC39","DEFAULT",1,0.87163314451358898,0.11836685548641103,0,1.0000000000000009E-2,"D",null,"RNC39",0.93005016926524708,5.2728349545146829E-4,0.84362589550322264,4.7828603846794245E-4]
[3492,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA100","DISTRITO822",77,4,12,22,12,3,"IDCELL3485",1,0,"TM","MACROCELDA","FO",4.6112143423558487E-4,3.7511266721339926E-4,0.13410255974818019,0.60437105533337765,0.86589744025181981,0.39562894466662235,"BSC17","DEFAULT",1,0,0,null,0,null,"RNC12","DEFAULT",1,0.80459616392329025,0.18540383607670974,0,1.0000000000000009E-2,"D",null,"RNC12",0.81875785265344103,4.6418732746052573E-4,0.26679298009307195,1.5125585667762919E-4]
[3493,"RURAL","PROVINCIA","NORTE","AREQUIPA","PROVINCIA7","DISTRITO1393",77,4,12,22,12,3,"IDCELL3486",1,0,"D","MACROCELDA","FO",2.7850423401659945E-4,4.151383014293987E-4,9.9439555858771955E-2,0.33006821863352243,0.90056044414122804,0.66993178136647757,"BSC53","DEFAULT",1,0,0,null,0,null,"RNC07","DEFAULT",1,0.84566503507532076,0.14433496492467923,0,1.0000000000000009E-2,"D",null,"RNC07",0.47444143167254871,2.6898026014761595E-4,8.1189055273098165E-2,4.6029397414788811E-5]
[3494,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA71","DISTRITO2506",77,4,12,22,12,3,"IDCELL3487",1,0,"TM","MACROCELDA","FO",4.8083962874166094E-4,5.5722254502082048E-4,0.71626375680452781,0.55400733119586953,0.28373624319547219,0.44599266880413047,"BSC60","DEFAULT",1,0,0,null,0,null,"RNC04","DEFAULT",1,0.89662343062867911,9.3376569371320897E-2,0,1.0000000000000009E-2,"D",null,"RNC04",0.52045089163589575,2.9506490555171688E-4,0.38580010299878709,2.1872586402026722E-4]
[3495,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA93","DISTRITO2824",77,4,12,22,12,3,"IDCELL3488",1,0,"D","MACROCELDA","FO",5.3347133516390844E-4,1.7667657672323393E-4,0.57990905244846058,8.5727613900689392E-2,0.42009094755153942,0.91427238609931061,"BSC49","DEFAULT",1,0,0,null,0,null,"RNC25","DEFAULT",1,0.82290410229345679,0.16709589770654321,0,1.0000000000000009E-2,"D",null,"RNC25",{"$f":"RAND()","v":0.63461996548916899},3.597920249299857E-4,0.49598374491621677,2.8119347896376378E-4]
[3496,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA110","DISTRITO1059",77,4,12,22,12,3,"IDCELL3489",1,0,"D","MACROCELDA","FO",2.2855740124561055E-4,3.5231292321810718E-4,8.2182346586572419E-2,0.80566302429676062,0.91781765341342758,0.19433697570323938,"BSC07","DEFAULT",1,0,0,null,0,null,"RNC41","DEFAULT",1,0.83184835809206981,0.15815164190793018,0,1.0000000000000009E-2,"D",null,"RNC41",0.21343267031808444,1.2100371374349433E-4,0.20427704260740831,1.1581301377711347E-4]
[3497,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA8","DISTRITO629",77,4,12,22,12,3,"IDCELL3490",1,0,"D","PICOCELDA","SAT",1.9330869994821953E-4,1.5687087042475374E-4,1,1,0,0,"BSC45","DEFAULT",1,0,0,null,0,null,"","",0,0,0,0,0,"D",null,"",0.24660537332442056,1.3981067639215748E-4,0.4598278904243438,2.6069524567752007E-4]
[3498,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA98","DISTRITO2535",77,4,12,22,12,3,"IDCELL3491",1,0,"TERCERO","PICOCELDA","SAT",9.9053796467333711E-5,1.3066852282932447E-4,1,1,0,0,"BSC21","DEFAULT",1,0,0,null,0,null,"","",0,0,0,0,0,"D",null,"",7.3598956152586159E-2,4.1726259662286247E-5,0.19772241878393781,1.1209692933863699E-4]
[3499,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA5","DISTRITO2943",77,4,12,22,12,3,"IDCELL3492",1,0,"D","MACROCELDA","FO",9.1404837882184256E-5,3.1375320442047046E-5,0.24399070366792286,0.99008082224448524,0.75600929633207714,9.9191777555147631E-3,"BSC10","DEFAULT",1,0,0,null,0,null,"RNC43","DEFAULT",1,0.82777882913965151,0.16222117086034848,0,1.0000000000000009E-2,"D",null,"RNC43",0.88434924460689401,5.0137377133598548E-4,0.38416687512679337,2.1779992031349497E-4]
[3500,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA87","DISTRITO679",77,4,12,22,12,3,"IDCELL3493",1,0,"TERCERO","MACROCELDA","FO",3.3820576697035198E-4,5.059052926772008E-4,0.66510080127326499,0.49242828703430608,0.33489919872673501,0.50757171296569392,"BSC55","DEFAULT",1,0,0,null,0,null,"RNC22","DEFAULT",1,0.89006454727195083,9.9935452728049171E-2,0,1.0000000000000009E-2,"D",null,"RNC22",2.7320679478985976E-3,1.5489211066075789E-6,0.2861313015712651,1.6221954238206972E-4]
[3501,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA23","DISTRITO290",77,4,12,22,12,3,"IDCELL3494",1,0,"TERCERO","MACROCELDA","FO",4.4494314123032434E-5,5.0182702789989121E-4,0.92656259213909431,0.38784620854092811,7.343740786090569E-2,0.61215379145907189,"BSC48","DEFAULT",1,0,0,null,0,null,"RNC14","DEFAULT",1,0.81523421971393051,0.17476578028606948,0,1.0000000000000009E-2,"D",null,"RNC14",0.45704954148014609,2.5912008598044932E-4,0.60201316533771998,3.4130589576458141E-4]
[3502,"RURAL","LIMA","LIMA","LIMA","PROVINCIA54","DISTRITO888",77,4,12,22,12,3,"IDCELL3495",1,0,"TERCERO","MACROCELDA","FO",4.1826924612477516E-4,6.248699660986348E-5,0.61681493088263473,0.42904482285277257,0.38318506911736527,0.57095517714722743,"BSC48","DEFAULT",1,0,0,null,0,null,"RNC18","DEFAULT",1,0.82582537049762172,0.16417462950237827,0,1.0000000000000009E-2,"D",null,"RNC18",0.12180314191812114,6.9055184924375287E-5,0.97413243212213307,5.5227553396155452E-4]
[3503,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA61","DISTRITO2016",77,4,12,22,12,3,"IDCELL3496",1,0,"D","PICOCELDA","SAT",4.1358178591840273E-4,1.1685070775134659E-4,1,1,0,0,"BSC05","DEFAULT",1,0,0,null,0,null,"","",0,0,0,0,0,"D",null,"",0.37304009098004309,2.1149169111047526E-4,0.63584181893889025,3.6048474364472712E-4]
[3504,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA27","DISTRITO1050",77,4,12,22,12,3,"IDCELL3497",1,0,"TERCERO","MACROCELDA","FO",1.730040340044289E-4,5.2371488537705248E-4,5.6110795548503845E-2,0.42785591566517711,0.94388920445149616,0.57214408433482289,"BSC42","DEFAULT",1,0,0,null,0,null,"RNC36","DEFAULT",1,0.85451279371308453,0.13548720628691546,0,1.0000000000000009E-2,"D",null,"RNC36",0.30646428281550731,1.7374714140598377E-4,0.78173942109243832,4.4320006394006753E-4]
[3505,"URBANA","LIMA","LIMA","AREQUIPA","PROVINCIA23","DISTRITO534",77,4,12,22,12,3,"IDCELL3498",1,0,"D","MACROCELDA","FO",1.2904318501120922E-4,5.5048990034975973E-4,0.61744923126960205,0.38559276372627327,0.38255076873039795,0.61440723627372673,"BSC65","DEFAULT",1,0,0,null,0,null,"RNC19","DEFAULT",1,0.84229860038722637,0.14770139961277362,0,1.0000000000000009E-2,"D",null,"RNC19",0.50680948884008725,2.8733103614688918E-4,0.90530228086051301,5.1325290491526085E-4]
[3506,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA17","DISTRITO1441",77,4,12,22,12,3,"IDCELL3499",1,0,"D","MACROCELDA","FO",2.5268230550034239E-5,4.728307998810578E-4,0.80334378719378385,0.39501375765343394,0.19665621280621615,0.60498624234656606,"BSC57","DEFAULT",1,0,0,null,0,null,"RNC29","DEFAULT",1,0.89367326559751548,9.6326734402484529E-2,0,1.0000000000000009E-2,"D",null,"RNC29",0.48801665281271289,2.7667660846393029E-4,0.59254142669186016,3.3593597957485877E-4]
[3507,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA38","DISTRITO2915",77,4,12,22,12,3,"IDCELL3500",1,0,"D","MACROCELDA","FO",2.5174223045020168E-4,1.9431074706487061E-4,0.21893164745662064,0.96609733472752113,0.78106835254337936,3.3902665272478871E-2,"BSC10","DEFAULT",1,0,0,null,0,null,"RNC02","DEFAULT",1,0.82916539649303345,0.16083460350696654,0,1.0000000000000009E-2,"D",null,"RNC02",0.43510874954478551,2.4668095328958599E-4,0.3148414869131485,1.7849652117568398E-4]
[3508,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA85","DISTRITO2531",77,4,12,22,12,3,"IDCELL3501",1,0,"D","MACROCELDA","FO",5.2135017629953916E-4,4.8488024085998801E-5,0.21156635963285719,0.76770084488095547,0.78843364036714281,0.23229915511904453,"BSC11","DEFAULT",1,0,0,null,0,null,"RNC13","DEFAULT",1,0.8430641992558644,0.14693580074413559,0,1.0000000000000009E-2,"D",null,"RNC13",0.25717712926615699,1.4580423739588526E-4,0.15698767915039979,8.9002738713150721E-5]
[3509,"URBANA","PROVINCIA","NORTE","AREQUIPA","PROVINCIA68","DISTRITO2109",77,4,12,22,12,3,"IDCELL3502",1,0,"D","MACROCELDA","FO",1.9996205572020331E-4,4.9868492696037131E-4,0.31143846594988156,0.96436488299533907,0.68856153405011844,3.5635117004660932E-2,"BSC23","DEFAULT",1,0,0,null,0,null,"RNC38","DEFAULT",1,0.86695899147420852,0.12304100852579149,0,1.0000000000000009E-2,"D",null,"RNC38",0.26039335618128956,1.4762764803115879E-4,0.33278262178450557,1.8866808462457725E-4]
[3510,"URBANA","PROVINCIA","LIMA","LIMA","PROVINCIA20","DISTRITO340",77,4,12,22,12,3,"IDCELL3503",1,0,"D","MACROCELDA","FO",1.3219168670391176E-4,2.0121406464887888E-4,0.27134266835520693,0.77839781619278947,0.72865733164479307,0.22160218380721053,"BSC11","DEFAULT",1,0,0,null,0,null,"RNC22","DEFAULT",1,0.89444685712842076,9.5553142871579247E-2,0,1.0000000000000009E-2,"D",null,"RNC22",0.54970223052421119,3.1164868643296915E-4,0.51306833799081686,2.9087943382129352E-4]
[3511,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA106","DISTRITO137",77,4,12,22,12,3,"IDCELL3504",1,0,"D","MACROCELDA","FO",1.5394813154799303E-6,3.4359789194225683E-4,0.46321530579747705,0.47930211711716453,0.53678469420252295,0.52069788288283547,"BSC65","DEFAULT",1,0,0,null,0,null,"RNC27","DEFAULT",1,0.85178469410405078,0.13821530589594921,0,1.0000000000000009E-2,"D",null,"RNC27",0.52316761423630598,2.9660512675295381E-4,0.67990144023684129,3.8546394572863739E-4]
[3512,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA87","DISTRITO2686",77,4,12,22,12,3,"IDCELL3505",1,0,"D","MACROCELDA","FO",4.8049650928373954E-4,1.8773979924299348E-4,4.8281845880761232E-2,1.9517854617950081E-2,0.95171815411923877,0.98048214538204992,"BSC10","DEFAULT",1,0,0,null,0,null,"RNC35","DEFAULT",1,0.88799760071223621,0.10200239928776379,0,1.0000000000000009E-2,"D",null,"RNC35",0.71105766026033901,4.0312768166669263E-4,0.22823073087395773,1.2939333975901096E-4]
[3513,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA57","DISTRITO898",77,4,12,22,12,3,"IDCELL3506",1,0,"TERCERO","MACROCELDA","FO",1.1108460388684716E-5,8.8462146350808704E-5,0.20211324594309898,0.25388094476602829,0.79788675405690102,0.74611905523397171,"BSC57","DEFAULT",1,0,0,null,0,null,"RNC41","DEFAULT",1,0.81480229135651783,0.17519770864348216,0,1.0000000000000009E-2,"D",null,"RNC41",0.34748846054065241,1.9700542632842605E-4,0.79991957979473716,4.5350713977876524E-4]
[3514,"URBANA","PROVINCIA","LIMA","LIMA","PROVINCIA37","DISTRITO2515",77,4,12,22,12,3,"IDCELL3507",1,0,"D","MACROCELDA","FO",3.9369493919479557E-5,2.2973597229877755E-4,0.88980230330900356,0.90661338721723539,0.11019769669099644,9.3386612782764611E-2,"BSC39","DEFAULT",1,0,0,null,0,null,"RNC14","DEFAULT",1,0.84331304960000653,0.14668695039999347,0,1.0000000000000009E-2,"D",null,"RNC14",0.56926739233152901,3.2274097720152653E-4,0.51331821453258009,2.9102109905691873E-4]
[3515,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA123","DISTRITO690",77,4,12,22,12,3,"IDCELL3508",1,0,"TERCERO","MACROCELDA","FO",1.9714025841381622E-4,3.6559540595630077E-4,0.23553823984290212,7.9820362550728219E-2,0.76446176015709788,0.92017963744927178,"BSC48","DEFAULT",1,0,0,null,0,null,"RNC01","DEFAULT",1,0.87626776438821885,0.11373223561178115,0,1.0000000000000009E-2,"D",null,"RNC01",0.71116703618419108,4.0318969135321581E-4,0.28517325814731997,1.6167638836515129E-4]
[3516,"URBANA","PROVINCIA","SUR","AREQUIPA","PROVINCIA93","DISTRITO581",77,4,12,22,12,3,"IDCELL3509",1,0,"D","MACROCELDA","FO",1.6715749541827436E-4,4.712813811609247E-4,0.42573957713192101,0.50477188401956796,0.57426042286807899,0.49522811598043204,"BSC22","DEFAULT",1,0,0,null,0,null,"RNC17","DEFAULT",1,0.85511997573552312,0.13488002426447687,0,1.0000000000000009E-2,"D",null,"RNC17",0.53983825828490983,3.0605639697025769E-4,3.2107771918343464E-2,1.8203209641515897E-5]
[3517,"RURAL","PROVINCIA","NORTE","AREQUIPA","PROVINCIA15","DISTRITO1484",77,4,12,22,12,3,"IDCELL3510",1,0,"D","MACROCELDA","FO",2.8513372335034557E-4,4.5465917354386938E-4,0.92181603291122083,0.30193349404860059,7.8183967088779172E-2,0.69806650595139941,"BSC10","DEFAULT",1,0,0,null,0,null,"RNC03","DEFAULT",1,0.88703722698148646,0.10296277301851355,0,1.0000000000000009E-2,"D",null,"RNC03",0.3973832441863836,2.2529282070232325E-4,0.37411139119323822,2.1209905503530278E-4]
[3518,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA107","DISTRITO2815",77,4,12,22,12,3,"IDCELL3511",1,0,"D","MACROCELDA","FO",4.1199581285416572E-4,2.3391417116124178E-4,0.7356353974806884,0.67176227647501796,0.2643646025193116,0.32823772352498204,"BSC23","DEFAULT",1,0,0,null,0,null,"RNC24","DEFAULT",1,0.88828179385364425,0.10171820614635575,0,1.0000000000000009E-2,"D",null,"RNC24",0.55646575351875027,3.1548320435896917E-4,0.65999896720300189,3.7418041942413491E-4]
[3519,"URBANA","PROVINCIA","SUR","AREQUIPA","PROVINCIA99","DISTRITO2217",77,4,12,22,12,3,"IDCELL3512",1,0,"TM","MACROCELDA","FO",4.4546338538730933E-5,2.2107409139172614E-4,0.52498197036096728,0.83511306908536587,0.47501802963903272,0.16488693091463413,"BSC26","DEFAULT",1,0,0,null,0,null,"RNC42","DEFAULT",1,0.8768043249916575,0.1131956750083425,0,1.0000000000000009E-2,"D",null,"RNC42",0.30074856130689631,1.7050666501483545E-4,0.69108939400828984,3.9180685449475194E-4]
[3520,"URBANA","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA63","DISTRITO1521",77,4,12,22,12,3,"IDCELL3513",1,0,"D","MACROCELDA","FO",5.3265976999072363E-4,5.5415019495568408E-4,0.22522987698919983,4.8456700376410367E-2,0.77477012301080017,0.95154329962358963,"BSC50","DEFAULT",1,0,0,null,0,null,"RNC43","DEFAULT",1,0.81294694933822009,0.1770530506617799,0,1.0000000000000009E-2,"D",null,"RNC43",0.37359584180426042,2.1180676899216076E-4,9.7721971501775862E-2,5.5402584095621807E-5]
[3521,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA45","DISTRITO2358",77,4,12,22,12,3,"IDCELL3514",1,0,"D","MACROCELDA","FO",2.4934682366746692E-4,1.7036912543673611E-4,0.53008940532191029,0.35025551171578562,0.46991059467808971,0.64974448828421438,"BSC60","DEFAULT",1,0,0,null,0,null,"RNC32","DEFAULT",1,0.84840024203293396,0.14159975796706603,0,1.0000000000000009E-2,"D",null,"RNC32",0.40665153754859862,2.3054739543645742E-4,0.92775932253747961,5.2598472070782725E-4]
[3522,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA65","DISTRITO755",77,4,12,22,12,3,"IDCELL3515",1,0,"TM","MACROCELDA","FO",2.6924951933537906E-4,2.5759911535586148E-4,0.8875416758574548,0.56308231774990014,0.1124583241425452,0.43691768225009986,"BSC27","DEFAULT",1,0,0,null,0,null,"RNC26","DEFAULT",1,0.88390758278808046,0.10609241721191955,0,1.0000000000000009E-2,"D",null,"RNC26",0.10837813953847875,6.1444001769842387E-5,0.16171258477431005,9.1681481038440464E-5]
[3523,"URBANA","LIMA","LIMA","LA LIBERTAD","PROVINCIA58","DISTRITO1674",77,4,12,22,12,3,"IDCELL3516",1,0,"TM","MACROCELDA","FO",6.1182962455694025E-5,4.6588940653128589E-4,0.15863742082259868,0.97203590686110619,0.84136257917740132,2.7964093138893809E-2,"BSC19","DEFAULT",1,0,0,null,0,null,"RNC39","DEFAULT",1,0.853544309017642,0.13645569098235799,0,1.0000000000000009E-2,"D",null,"RNC39",0.47856811364947982,2.7131984501015284E-4,0.23008810065815311,1.3044635868693632E-4]
[3524,"URBANA","LIMA","LIMA","AREQUIPA","PROVINCIA24","DISTRITO1730",77,4,12,22,12,3,"IDCELL3517",1,0,"D","MACROCELDA","FO",5.1170593608901772E-5,3.4796411008142616E-4,1.5409241114402561E-2,0.64979525733074428,0.98459075888559744,0.35020474266925572,"BSC42","DEFAULT",1,0,0,null,0,null,"RNC37","DEFAULT",1,0.88359876897600043,0.10640123102399958,0,1.0000000000000009E-2,"D",null,"RNC37",3.0170314583963243E-2,1.7104785804480138E-5,4.8849454604675935E-2,2.7694754569207972E-5]
[3525,"RURAL","PROVINCIA","LIMA","AREQUIPA","PROVINCIA114","DISTRITO2903",77,4,12,22,12,3,"IDCELL3518",1,0,"TERCERO","MACROCELDA","FO",9.5599391436470237E-5,4.9387705712671426E-4,0.63711552144768457,0.10605397131391703,0.36288447855231543,0.89394602868608297,"BSC61","DEFAULT",1,0,0,null,0,null,"RNC18","DEFAULT",1,0.85078941166434863,0.13921058833565136,0,1.0000000000000009E-2,"D",null,"RNC18",4.8387698509707811E-2,2.7432966145479E-5,0.5736146491822437,3.2520561498518616E-4]
[3526,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA5","DISTRITO1517",77,4,12,22,12,3,"IDCELL3519",1,0,"TERCERO","MACROCELDA","FO",4.764159358348135E-4,4.704209747391821E-4,0.51359023665292636,0.59328462152520711,0.48640976334707364,0.40671537847479289,"BSC33","DEFAULT",1,0,0,null,0,null,"RNC10","DEFAULT",1,0.83529472199902721,0.15470527800097278,0,1.0000000000000009E-2,"D",null,"RNC10",0.93704798309874204,5.3125084244045803E-4,0.14003587928992067,7.9392069762153589E-5]
[3527,"RURAL","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA111","DISTRITO1214",77,4,12,22,12,3,"IDCELL3520",1,0,"D","MACROCELDA","FO",1.0755035611384209E-4,1.3775139875263134E-4,0.42542792134658391,0.85940015220387789,0.57457207865341609,0.14059984779612211,"BSC51","DEFAULT",1,0,0,null,0,null,"RNC37","DEFAULT",1,0.86872700667950942,0.12127299332049059,0,1.0000000000000009E-2,"D",null,"RNC37",1.664241437599101E-2,9.4352656608373027E-6,0.89792918620406992,5.0907279587252485E-4]
[3528,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA58","DISTRITO2775",77,4,12,22,12,3,"IDCELL3521",1,0,"D","MACROCELDA","FO",5.4689853976000562E-5,4.7189620560509363E-5,0.75671581677371569,0.47794825793778251,0.24328418322628431,0.52205174206221749,"BSC33","DEFAULT",1,0,0,null,0,null,"RNC26","DEFAULT",1,0.86468078873694165,0.12531921126305834,0,1.0000000000000009E-2,"D",null,"RNC26",0.85252471572314981,4.8333114376012716E-4,0.85900732947844483,4.8700640274454746E-4]
[3529,"URBANA","LIMA","NORTE","LA LIBERTAD","PROVINCIA80","DISTRITO1808",77,4,12,22,12,3,"IDCELL3522",1,0,"D","MACROCELDA","FO",3.7826445741638841E-4,3.1232878540823477E-4,1.6866699356860582E-2,0.52136460377577531,0.98313330064313942,0.47863539622422469,"BSC32","DEFAULT",1,0,0,null,0,null,"RNC30","DEFAULT",1,0.84396237903361371,0.14603762096638628,0,1.0000000000000009E-2,"D",null,{"$f":"IF(R3526=\"PICOCELDA\",\"\",AH3526)","v":"RNC30"},0.38994210591291367,{"$f":"AR3526/$AR$3536","v":2.2107413494898092E-4},0.72351588522882937,4.1019075914959443E-4]
[3530,"URBANA","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA44","DISTRITO1793",77,4,12,22,12,3,"IDCELL3523",1,0,"D","MACROCELDA","FO",3.293196632684754E-5,4.8466212137301056E-4,0.82789320765656282,0.78935326656566385,0.17210679234343718,0.21064673343433615,"BSC41","DEFAULT",1,0,0,null,0,null,"RNC09","DEFAULT",1,0.87673694604893382,0.11326305395106619,0,1.0000000000000009E-2,"D",null,"RNC09",0.9054170833128351,5.1331799112280883E-4,8.976512818944149E-2,5.0891524054848065E-5]
[3531,"RURAL","PROVINCIA","NORTE","LA LIBERTAD","PROVINCIA108","DISTRITO2004",77,4,12,22,12,3,"IDCELL3524",1,0,"D","MACROCELDA","FO",2.8792204251418838E-4,2.822322038868018E-4,7.1286715979084314E-2,0.63181178145195516,0.92871328402091569,0.36818821854804484,"BSC28","DEFAULT",1,0,0,null,0,null,"RNC06","DEFAULT",1,0.87866308136385296,0.11133691863614704,0,1.0000000000000009E-2,"D",null,"RNC06",0.63765010486295204,3.6150993492399785E-4,0.44750637150322248,2.537096724464191E-4]
[3532,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA81","DISTRITO1097",77,4,12,22,12,3,"IDCELL3525",1,0,"D","MACROCELDA","FO",3.7135124317005166E-4,2.8258330560337202E-4,6.161821367498399E-2,0.39753727491016289,0.93838178632501601,0.60246272508983711,"BSC15","DEFAULT",1,0,0,null,0,null,"RNC11","DEFAULT",1,0.83647062739456257,0.15352937260543742,0,1.0000000000000009E-2,"D",null,"RNC11",0.24139122454967266,1.3685456210648934E-4,0.49243943660916556,2.7918406556343497E-4]
[3533,"URBANA","PROVINCIA","NORTE","LIMA","PROVINCIA86","DISTRITO804",77,4,12,22,12,3,"IDCELL3526",1,0,"TM","MACROCELDA","FO",2.4034605600806261E-4,1.2188139608303386E-4,0.52983310450742271,0.56159003414847097,0.47016689549257729,0.43840996585152903,"BSC30","DEFAULT",1,0,0,null,0,null,"RNC28","DEFAULT",1,0.85989431384923465,0.13010568615076534,0,1.0000000000000009E-2,"D",null,"RNC28",0.88104336322092625,4.9949953191283901E-4,0.95647896494573525,5.4226706109931899E-4]
[3534,"RURAL","LIMA","LIMA","LA LIBERTAD","PROVINCIA66","DISTRITO142",77,4,12,22,12,3,"IDCELL3527",1,0,"TM","PICOCELDA","SAT",3.8427537447090795E-4,3.3858685972804509E-4,1,1,0,0,"BSC63","DEFAULT",1,0,0,null,0,null,"","",0,0,0,0,0,"D",null,"",0.28228942257648526,1.6004142398328542E-4,3.4611514475336502E-2,1.962268374171938E-5]
[3535,"URBANA","PROVINCIA","SUR","AREQUIPA","PROVINCIA49","DISTRITO614",77,4,12,22,12,3,"IDCELL3528",1,0,"D","MACROCELDA","FO",5.1312359553009578E-6,4.1271645047448555E-4,0.46062429253468162,0.44757005578042675,0.53937570746531838,0.55242994421957325,"BSC36","DEFAULT",1,0,0,null,0,null,"RNC06","DEFAULT",1,0.87546788902402628,0.11453211097597372,0,1.0000000000000009E-2,"D",null,"RNC06",0.82543755706281952,4.6797432520102628E-4,0.78857305892813212,4.4707433283837941E-4]
[3536,"URBANA","LIMA","SUR","LIMA","PROVINCIA15","DISTRITO1583",77,4,12,22,12,3,"IDCELL3529",1,0,"D","MACROCELDA","FO",4.4015144593523804E-5,3.053739054385695E-4,0.77306049676737987,0.29364913418996741,0.22693950323262013,0.70635086581003259,"BSC29","DEFAULT",1,0,0,null,0,null,"RNC23","DEFAULT",1,0.83873109874770246,0.15126890125229753,0,1.0000000000000009E-2,"D",null,"RNC23",0.91942197118908775,5.2125793509231566E-4,0.40366782623066777,2.288558074069863E-4]
[3537,"RURAL","PROVINCIA","SUR","LA LIBERTAD","PROVINCIA45","DISTRITO1663",77,4,12,22,12,3,"IDCELL3530",1,0,"D","MACROCELDA","FO",2.0911137712851599E-4,4.5460316899668076E-5,0.29765904982161384,0.65310065306438447,0.70234095017838616,0.34689934693561553,"BSC65","DEFAULT",1,0,0,null,0,null,"RNC19","DEFAULT",1,0.83541968781467568,0.15458031218532431,0,1.0000000000000009E-2,"D",null,"RNC19",0.50270415038083072,2.8500355179782633E-4,0.31982350108989577,1.8132102885958599E-4]
[3538,"URBANA","PROVINCIA","LIMA","LA LIBERTAD","PROVINCIA27","DISTRITO539",77,4,12,22,12,3,"IDCELL3531",1,0,"TERCERO","MACROCELDA","FO",7.2257180741180062E-5,3.1545416113678274E-4,0.69290030008394243,0.34205993422816483,0.30709969991605757,0.65794006577183517,"BSC48","DEFAULT",1,0,0,null,0,null,"RNC23","DEFAULT",1,0.86545738781443826,0.12454261218556174,0,1.0000000000000009E-2,"D",null,"RNC23",0.32862882428977436,1.8631312686552459E-4,0.12151405266434367,6.8891288397858154E-5]
["siteTipoZona",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AR5:AR3535)","v":1763.852229944963},{"$f":"SUM(AS5:AS3535)","v":0.99999999999999756},{"$f":"SUM(AT5:AT3535)","v":1760.5333008732466},{"$f":"SUM(AU5:AU3535)","v":0.99811836330993542}]

{"sheet":"Parametros Radio 2G","index":9,"n_rows":150,"n_cols":27,"rows_kept":150,"cut":false,"hidden":false,"merged":[[85,25,85,26],[85,17,85,18],[85,19,85,20],[85,21,85,22],[85,23,85,24],[100,1,100,2],[85,5,85,7],[56,20,56,24],[46,20,46,24],[35,5,35,9],[46,5,46,9],[46,10,46,14],[46,15,46,19],[56,5,56,9],[56,10,56,14],[56,15,56,19],[85,12,85,13],[85,8,85,9],[85,10,85,11],[85,14,85,15]]}
["<-- EDICIÓN","PARÁMETROS DIMENSIONADO 2G"]
[]
["Probabilidad de Bloqueo"]
[]
[null,"Probabilidad de bloqueo Interfaz Radio",null,null,null,0.02,"pBloqueo"]
[]
[null,"Probabilidad de bloqueo Nucleo",null,null,null,0.02,"pBloqueoN"]
[]
["Tipos de Entorno"]
[]
[]
[null,"Tipo de zona"]
[null,{"$f":"tipoEntorno","v":"LIMA URBANA"}]
[null,"LIMA RURAL"]
[null,"PROVINCIA URBANA"]
[null,"PROVINCIA RURAL"]
[null,"DEFAULT"]
[null,"DEFAULT"]
[]
[]
["Espectro"]
[]
[]
[null,"Nº de portadoras por sector",null,null,null,{"$f":"TRANSPOSE(bandasEspectro)","v":"Banda 850MHz"},"Banda 1900MHz"]
[null,"Lima",null,null,null,3,5]
[null,"Provincias",null,null,null,3,8]
[]
[null,"Nº Mínimo de portadoras por sector",null,null,null,1,"minTRXSector.2G"]
[]
[null,"Nº Máximo canales tráfico por portadora",null,null,null,7,"maxCanalesTraficoTRX.2G"]
[]
[null,"Factor de utilización portadora",null,null,null,0.8,"factorUtilTRX.2G",null,"Porcentaje half-rate",null,0.6]
[]
[null,"Factor de no homogeneidad",null,null,null,0.5]
[]
[null,null,null,null,null,"Portadoras reservadas"]
[null,"Tipo de Entorno",null,null,null,{"$f":"TRANSPOSE(tipoCelda.2G)","v":"MACROCELDA"},"PICOCELDA","FEMTOCELDA",{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"$f":"tipoEntorno","v":"LIMA URBANA"},null,null,null,0,0,0,0,0]
[null,"LIMA RURAL",null,null,null,0,0,0,0,0]
[null,"PROVINCIA URBANA",null,null,null,0,0,0,0,0]
[null,"PROVINCIA RURAL",null,null,null,0,0,0,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0]
[null,"reservadasTRX.2G"]
["Tipos de Celdas"]
[]
[null,"850MHz",null,null,null,"SECTORES",null,null,null,null,"LIMITE TRX",null,null,null,null,"MÁXIMO TRX",null,null,null,null,"CAPACIDAD MÁXIMA POR SECTOR (Erlang)"]
[null,"Tipo de Entorno",null,null,null,{"$f":"TRANSPOSE(tipoCelda.2G)","v":"MACROCELDA"},"PICOCELDA","FEMTOCELDA",{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"F48","v":"MACROCELDA"},"PICOCELDA","FEMTOCELDA",{"$error":"#N/A"},{"$error":"#N/A"},"MACROCELDA","PICOCELDA","FEMTOCELDA",{"$error":"#N/A"},{"$error":"#N/A"},"MACROCELDA","PICOCELDA","FEMTOCELDA",{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"$f":"tipoEntorno","v":"LIMA URBANA"},null,null,null,3,1,1,0,0,3,3,3,0,0,{"$f":"MIN(K49,'Parametros Radio 2G'!$F$25-SUM(G38:J38))","v":3},{"$f":"IF(G38>0,MIN(L49,'Parametros Radio 2G'!$F$25,G38),MIN(L49,'Parametros Radio 2G'!$F$25))","v":3},{"$f":"IF(H38>0,MIN(M49,'Parametros Radio 2G'!$F$25,H38),MIN(M49,'Parametros Radio 2G'!$F$25))","v":3},{"$f":"IF(I38>0,MIN(N49,'Parametros Radio 2G'!$F$25,I38),MIN(N49,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J38>0,MIN(O49,'Parametros Radio 2G'!$F$25,J38),MIN(O49,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"ErlangBInv(pBloqueo,P49*maxCanalesTraficoTRX.2G*factorUtilTRX.2G,0.001)*(1-$K$32+2*$K$32)","v":15.726239595376027},{"$f":"ErlangBInv(pBloqueo,Q49*maxCanalesTraficoTRX.2G*factorUtilTRX.2G,0.001)","v":9.8288997471100163},9.8288997471100163,0,0]
[null,"LIMA RURAL",null,null,null,3,1,1,0,0,3,3,3,0,0,{"$f":"MIN(K50,'Parametros Radio 2G'!$F$25-SUM(G39:J39))","v":3},{"$f":"IF(G39>0,MIN(L50,'Parametros Radio 2G'!$F$25,G39),MIN(L50,'Parametros Radio 2G'!$F$25))","v":3},{"$f":"IF(H39>0,MIN(M50,'Parametros Radio 2G'!$F$25,H39),MIN(M50,'Parametros Radio 2G'!$F$25))","v":3},{"$f":"IF(I39>0,MIN(N50,'Parametros Radio 2G'!$F$25,I39),MIN(N50,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J39>0,MIN(O50,'Parametros Radio 2G'!$F$25,J39),MIN(O50,'Parametros Radio 2G'!$F$25))","v":0},15.726239595376027,9.8288997471100163,9.8288997471100163,0,0]
[null,"PROVINCIA URBANA",null,null,null,3,1,1,0,0,3,3,3,0,0,{"$f":"MIN(K51,'Parametros Radio 2G'!$F$26-SUM(G40:J40))","v":3},{"$f":"IF(G40>0,MIN(L51,'Parametros Radio 2G'!$F$25,G40),MIN(L51,'Parametros Radio 2G'!$F$25))","v":3},{"$f":"IF(H40>0,MIN(M51,'Parametros Radio 2G'!$F$25,H40),MIN(M51,'Parametros Radio 2G'!$F$25))","v":3},{"$f":"IF(I40>0,MIN(N51,'Parametros Radio 2G'!$F$25,I40),MIN(N51,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J40>0,MIN(O51,'Parametros Radio 2G'!$F$25,J40),MIN(O51,'Parametros Radio 2G'!$F$25))","v":0},15.726239595376027,9.8288997471100163,9.8288997471100163,0,0]
[null,"PROVINCIA RURAL",null,null,null,3,1,1,0,0,3,3,3,0,0,{"$f":"MIN(K52,'Parametros Radio 2G'!$F$26-SUM(G41:J41))","v":3},{"$f":"IF(G41>0,MIN(L52,'Parametros Radio 2G'!$F$25,G41),MIN(L52,'Parametros Radio 2G'!$F$25))","v":3},{"$f":"IF(H41>0,MIN(M52,'Parametros Radio 2G'!$F$25,H41),MIN(M52,'Parametros Radio 2G'!$F$25))","v":3},{"$f":"IF(I41>0,MIN(N52,'Parametros Radio 2G'!$F$25,I41),MIN(N52,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J41>0,MIN(O52,'Parametros Radio 2G'!$F$25,J41),MIN(O52,'Parametros Radio 2G'!$F$25))","v":0},15.726239595376027,9.8288997471100163,9.8288997471100163,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(K53,'Parametros Radio 2G'!$F$25-SUM(G42:J42))","v":0},{"$f":"IF(G42>0,MIN(L53,'Parametros Radio 2G'!$F$25,G42),MIN(L53,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(H42>0,MIN(M53,'Parametros Radio 2G'!$F$25,H42),MIN(M53,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(I42>0,MIN(N53,'Parametros Radio 2G'!$F$25,I42),MIN(N53,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J42>0,MIN(O53,'Parametros Radio 2G'!$F$25,J42),MIN(O53,'Parametros Radio 2G'!$F$25))","v":0},0,0,0,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(K54,'Parametros Radio 2G'!$F$25-SUM(G43:J43))","v":0},{"$f":"IF(G43>0,MIN(L54,'Parametros Radio 2G'!$F$25,G43),MIN(L54,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(H43>0,MIN(M54,'Parametros Radio 2G'!$F$25,H43),MIN(M54,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(I43>0,MIN(N54,'Parametros Radio 2G'!$F$25,I43),MIN(N54,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J43>0,MIN(O54,'Parametros Radio 2G'!$F$25,J43),MIN(O54,'Parametros Radio 2G'!$F$25))","v":0},0,0,0,0,0]
[null,"tiposEntornoSectores.2G",null,null,null,"sectores.2G",null,null,null,null,null,null,null,null,null,"maxTRX.2G"]
[]
[null,"1900MHz",null,null,null,"SECTORES",null,null,null,null,"LIMITE TRX",null,null,null,null,"MÁXIMO TRX",null,null,null,null,"CAPACIDAD MÁXIMA POR SECTOR (Erlang)"]
[null,"Tipo de Entorno",null,null,null,{"$f":"TRANSPOSE(tipoCelda.2G)","v":"MACROCELDA"},"PICOCELDA","FEMTOCELDA",{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"F58","v":"MACROCELDA"},"PICOCELDA","FEMTOCELDA",{"$error":"#N/A"},{"$error":"#N/A"},"MACROCELDA","PICOCELDA","FEMTOCELDA",{"$error":"#N/A"},{"$error":"#N/A"},"MACROCELDA","PICOCELDA","FEMTOCELDA",{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"$f":"tipoEntorno","v":"LIMA URBANA"},null,null,null,3,1,1,0,0,5,3,3,0,0,{"$f":"MIN(K59,'Parametros Radio 2G'!$G$25-SUM(G38:J38))","v":5},{"$f":"IF(G38>0,MIN(L59,'Parametros Radio 2G'!$G$25,G38),MIN(L59,'Parametros Radio 2G'!$G$25))","v":3},{"$f":"IF(H38>0,MIN(M59,'Parametros Radio 2G'!$G$25,H38),MIN(M59,'Parametros Radio 2G'!$G$25))","v":3},{"$f":"IF(I48>0,MIN(N59,'Parametros Radio 2G'!$F$25,I48),MIN(N59,'Parametros Radio 2G'!$F$25))","v":{"$error":"#N/A"}},{"$f":"IF(J48>0,MIN(O59,'Parametros Radio 2G'!$F$25,J48),MIN(O59,'Parametros Radio 2G'!$F$25))","v":{"$error":"#N/A"}},{"$f":"ErlangBInv(pBloqueo,P59*maxCanalesTraficoTRX.2G*factorUtilTRX.2G,0.001)","v":19.266493078926704},{"$f":"ErlangBInv(pBloqueo,Q59*maxCanalesTraficoTRX.2G*factorUtilTRX.2G,0.001)","v":9.8288997471100163},{"$f":"ErlangBInv(pBloqueo,R59*maxCanalesTraficoTRX.2G*factorUtilTRX.2G,0.001)","v":9.8288997471100163},{"$f":"ErlangBInv(pBloqueo,S59*maxCanalesTraficoTRX.2G*factorUtilTRX.2G,0.001)","v":{"$error":"#VALUE!"}},{"$f":"ErlangBInv(pBloqueo,T59*maxCanalesTraficoTRX.2G*factorUtilTRX.2G,0.001)","v":{"$error":"#VALUE!"}}]
[null,"LIMA RURAL",null,null,null,3,1,1,0,0,5,3,3,0,0,{"$f":"MIN(K60,'Parametros Radio 2G'!$G$25-SUM(G39:J39))","v":5},{"$f":"IF(G39>0,MIN(L60,'Parametros Radio 2G'!$G$25,G39),MIN(L60,'Parametros Radio 2G'!$G$25))","v":3},{"$f":"IF(H39>0,MIN(M60,'Parametros Radio 2G'!$G$25,H39),MIN(M60,'Parametros Radio 2G'!$G$25))","v":3},{"$f":"IF(I49>0,MIN(N60,'Parametros Radio 2G'!$F$25,I49),MIN(N60,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J49>0,MIN(O60,'Parametros Radio 2G'!$F$25,J49),MIN(O60,'Parametros Radio 2G'!$F$25))","v":0},19.266493078926704,9.8288997471100163,9.8288997471100163,0,0]
[null,"PROVINCIA URBANA",null,null,null,3,1,1,0,0,8,3,3,0,0,{"$f":"MIN(K61,'Parametros Radio 2G'!$G$26-SUM(G40:J40))","v":8},{"$f":"IF(G40>0,MIN(L61,'Parametros Radio 2G'!$G$25,G40),MIN(L61,'Parametros Radio 2G'!$G$25))","v":3},{"$f":"IF(H40>0,MIN(M61,'Parametros Radio 2G'!$G$25,H40),MIN(M61,'Parametros Radio 2G'!$G$25))","v":3},{"$f":"IF(I50>0,MIN(N61,'Parametros Radio 2G'!$F$25,I50),MIN(N61,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J50>0,MIN(O61,'Parametros Radio 2G'!$F$25,J50),MIN(O61,'Parametros Radio 2G'!$F$25))","v":0},34.706620347482435,9.8288997471100163,9.8288997471100163,0,0]
[null,"PROVINCIA RURAL",null,null,null,1,1,1,0,0,8,3,3,0,0,{"$f":"MIN(K62,'Parametros Radio 2G'!$G$26-SUM(G41:J41))","v":8},{"$f":"IF(G41>0,MIN(L62,'Parametros Radio 2G'!$G$25,G41),MIN(L62,'Parametros Radio 2G'!$G$25))","v":3},{"$f":"IF(H41>0,MIN(M62,'Parametros Radio 2G'!$G$25,H41),MIN(M62,'Parametros Radio 2G'!$G$25))","v":3},{"$f":"IF(I51>0,MIN(N62,'Parametros Radio 2G'!$F$25,I51),MIN(N62,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J51>0,MIN(O62,'Parametros Radio 2G'!$F$25,J51),MIN(O62,'Parametros Radio 2G'!$F$25))","v":0},34.706620347482435,9.8288997471100163,9.8288997471100163,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(K63,'Parametros Radio 2G'!$G$25-SUM(G42:J42))","v":0},{"$f":"IF(G42>0,MIN(L63,'Parametros Radio 2G'!$G$25,G42),MIN(L63,'Parametros Radio 2G'!$G$25))","v":0},{"$f":"IF(H42>0,MIN(M63,'Parametros Radio 2G'!$G$25,H42),MIN(M63,'Parametros Radio 2G'!$G$25))","v":0},{"$f":"IF(I52>0,MIN(N63,'Parametros Radio 2G'!$F$25,I52),MIN(N63,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J52>0,MIN(O63,'Parametros Radio 2G'!$F$25,J52),MIN(O63,'Parametros Radio 2G'!$F$25))","v":0},0,0,0,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(K64,'Parametros Radio 2G'!$G$25-SUM(G43:J43))","v":0},{"$f":"IF(G43>0,MIN(L64,'Parametros Radio 2G'!$G$25,G43),MIN(L64,'Parametros Radio 2G'!$G$25))","v":0},{"$f":"IF(H43>0,MIN(M64,'Parametros Radio 2G'!$G$25,H43),MIN(M64,'Parametros Radio 2G'!$G$25))","v":0},{"$f":"IF(I53>0,MIN(N64,'Parametros Radio 2G'!$F$25,I53),MIN(N64,'Parametros Radio 2G'!$F$25))","v":0},{"$f":"IF(J53>0,MIN(O64,'Parametros Radio 2G'!$F$25,J53),MIN(O64,'Parametros Radio 2G'!$F$25))","v":0},0,0,0,0,0]
[null,"tiposEntornoSectores.2G.1900",null,null,null,null,null,null,null,null,null,null,null,null,null,"maxTRX.2G.1900"]
["Parámetros de Tráfico"]
[]
[]
[null,"Tasa tráfico voz (Kbps)",null,null,null,12.2,"vozRate.2G"]
[]
[null,"Tasa tráfico voz  Core (Kbps)",null,null,null,64,"vozRateCore.2G"]
[]
[]
[]
[null,"Factores de Conversión a Mbps"]
[]
[null,"Voz 2G",{"$f":"vozRate.2G/60/1000","v":2.0333333333333331E-4},"de erlangs a mbps"]
[null,"Datos 2G",{"$f":"8/3600","v":2.2222222222222222E-3}]
[null,"SMS 2G",{"$f":"Parametros!F43*8/1000/3600","v":3.333333333333333E-7}]
[null,"MMS 2G",{"$f":"Parametros!F45*8/1000/3600","v":9.4088888888888898E-5}]
[]
[]
["Costos Equipamiento"]
[]
[]
[null,null,null,null,null,"MACRO",null,null,"PICO",null,"FEMTO",null,0,null,0,null,null,"MACRO",null,"PICO",null,"FEMTO",null,0,null,0]
[null,"FABRICANTE",null,null,null,"MODULO TRX","EQUIPO ","PORTADORA","EQUIPO","PORTADORA","EQUIPO","PORTADORA","EQUIPO","PORTADORA","EQUIPO","PORTADORA","UNIDADES","EQUIPO ","PORTADORA","EQUIPO","PORTADORA","EQUIPO","PORTADORA","EQUIPO","PORTADORA","EQUIPO","PORTADORA"]
[null,{"$f":"fabricantes.2G","v":"DEFAULT"},null,null,null,4,0,0,0,0,0,0,0,0,0,0,"US$",{"$f":"IF(moneda=$Q88,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*G88*(1+pc_planifica.2G)","v":0},0,0,0,0,0,0,0,0,0]
[null,"DEFAULT",null,null,null,4,0,0,0,0,0,0,0,0,0,0,"US$",0,0,0,0,0,0,0,0,0,0]
[null,"DEFAULT",null,null,null,4,0,0,0,0,0,0,0,0,0,0,"US$",0,0,0,0,0,0,0,0,0,0]
[null,"DEFAULT",null,null,null,4,0,0,0,0,0,0,0,0,0,0,"US$",0,0,0,0,0,0,0,0,0,0]
[null,"DEFAULT",null,null,null,4,0,0,0,0,0,0,0,0,0,0,"US$",0,0,0,0,0,0,0,0,0,0]
[null,"EQUIPO",null,null,null,4,46057,0,3870.28,0,3870.28,0,0,0,0,0,"US$",46057,0,3870.28,0,3870.28,0,0,0,0,0]
[]
[null,"Planificación",null,null,null,0,"pc_planifica.2G"]
[]
[null,"Típico",null,null,null,"SI","usaTipico.2G"]
[]
[null,"Costos Comunes"]
[]
[null,"DESCRIPCIÓN",null,"CU","UNIDAD",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"}]
[null,"Upgrade de Planta GSM _ BSC ",null,2482207.52,"US$",{"$f":"IF(moneda=E102,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D102","v":2482207.52}]
[null,"Actualización SW OSS",null,383070.57,"US$",{"$f":"IF(moneda=E103,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D103","v":383070.57}]
[null,"Features",null,746122.58,"US$",{"$f":"IF(moneda=E104,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D104","v":746122.58}]
[null,null,null,null,null,{"$f":"SUM(F102:F104)","v":3611400.67}]
[]
["BSC"]
[]
[null,"Criterios de Dimensionado"]
[]
[null,"CRITERIO","DESCRIPCIÓN","VALOR"]
[null,"Tráfico","Erlang en HC",6000,"criterioBSC.trafico"]
[null,"TRX","Nº de portadoras ",1000000,"criterioBSC.TRX"]
[]
[null,"Factor de utilización BSC",null,null,0.8,"fUtilizacionBSC.2G"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Costos BSC"]
[]
[null,"COMPONENTE","COSTO","UNDADES",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"}]
[null,"HW",2900000,"S/.",{"$f":"IF(moneda=D132,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C132*(1+pc_planifica.2G)","v":1065230.0345893649}]
[null,"SW",3300000,"S/.",{"$f":"IF(moneda=D133,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C133*(1+pc_planifica.2G)","v":1212158.3152223807}]
[null,"SERVICIOS",800000,"S/.",{"$f":"IF(moneda=D134,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C134*(1+pc_planifica.2G)","v":293856.5612660317}]
[]
[]
[]
[]
["Enlaces BTS-BSC"]
[]
[null,"Capacidad E1 BTS-BSC (Interfaz A-bis)",null,null,80,"CtosporE1InterfazAbis.2G"]
[]
[null,"Factor Utilización E1 BTS-BSC (Interfaz A-bis)",null,null,0.8,"fUtilE1Abis.2G"]
[]
[]
["Enlaces BSC-MSC"]
[]
[null,"Capacidad E1 BSC-MSC (Interfaz A)",null,null,120,"CtosporE1InterfazA.2G"]
[]
[null,"Factor Utilización E1 BSC-MSC (Interfaz A)",null,null,0.8,"fUtilE1A.2G"]

{"sheet":"Parametros Radio 3G","index":10,"n_rows":156,"n_cols":46,"rows_kept":156,"cut":false,"hidden":false,"merged":[[121,1,121,2],[104,26,104,29],[104,30,104,33],[104,34,104,37],[104,38,104,41],[104,42,104,45],[104,13,104,16],[104,5,104,8],[104,21,104,24],[104,17,104,20],[104,9,104,12],[30,5,30,9],[43,10,43,14],[43,15,43,19],[43,5,43,9],[43,20,43,24]]}
["<-- EDICIÓN","PARÁMETROS DIMENSIONADO 3G"]
[]
["Probabilidad de Bloqueo"]
[]
[null,"Probabilidad de bloqueo Interfaz Radio",null,null,null,0.02,"pBloqueo.3G"]
[]
[null,"Probabilidad de bloqueo Nucleo",null,null,null,0.02,"pBloqueoN.3G"]
[]
["Tipos de Entorno"]
[]
[]
[null,"Tipo de Entorno"]
[null,{"$f":"tipoEntorno","v":"LIMA URBANA"}]
[null,"LIMA RURAL"]
[null,"PROVINCIA URBANA"]
[null,"PROVINCIA RURAL"]
[null,"DEFAULT"]
[null,"DEFAULT"]
[null,"tiposEntorno.3G"]
[]
[]
["Espectro"]
[]
[]
[]
[null,null,null,null,null,"Banda 850MHz"]
[null,"Nº Máximo de portadoras por sector",null,null,null,2]
[]
[null,"Nº Mínimo de portadoras por sector",null,null,null,1,"minPortadorasSector.3G"]
[]
[null,null,null,null,null,"Portadoras reservadas"]
[null,"Tipo de Entorno",null,null,null,{"$f":"TRANSPOSE(tipoCelda.3G)","v":"MACROCELDA"},"DEFAULT1","DEFAULT2","DEFAULT3","DEFAULT4"]
[null,{"$f":"tipoEntorno","v":"LIMA URBANA"},null,null,null,0,0,0,0,0]
[null,"LIMA RURAL",null,null,null,0,0,0,0,0]
[null,"PROVINCIA URBANA",null,null,null,0,0,0,0,0]
[null,"PROVINCIA RURAL",null,null,null,0,0,0,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0]
[null,"reservadasTRX.2G"]
[]
[]
["Tipos de Celdas"]
[]
[null,null,null,null,null,"SECTORES",null,null,null,null,"MÁXIMO PORTADORAS",null,null,null,null,"PORTADORAS DISPONIBLES",null,null,null,null,"CAPACIDAD MÁXIMA POR SECTOR"]
[null,"Tipo de Entorno",null,null,null,{"$f":"TRANSPOSE(tipoCelda.3G)","v":"MACROCELDA"},"DEFAULT1","DEFAULT2","DEFAULT3","DEFAULT4",{"$f":"F45","v":"MACROCELDA"},"DEFAULT1","DEFAULT2","DEFAULT3","DEFAULT4","MACROCELDA","DEFAULT1","DEFAULT2","DEFAULT3","DEFAULT4","MACROCELDA","DEFAULT1","DEFAULT2","DEFAULT3","DEFAULT4"]
[null,{"$f":"tipoEntorno","v":"LIMA URBANA"},null,null,null,3,0,0,0,0,3,0,0,0,0,{"$f":"MIN(K46,$F$27-SUM(G33:J33))","v":2},{"$f":"IF(G33>0,MIN($F$27,L46,G33),MIN($F$27,L46))","v":0},0,0,0,{"$f":"P46*$F$67","v":6.8},0,0,0,0]
[null,"LIMA RURAL",null,null,null,3,0,0,0,0,3,0,0,0,0,2,0,0,0,0,6.8,0,0,0,0]
[null,"PROVINCIA URBANA",null,null,null,3,0,0,0,0,3,0,0,0,0,2,0,0,0,0,6.8,0,0,0,0]
[null,"PROVINCIA RURAL",null,null,null,3,0,0,0,0,3,0,0,0,0,2,0,0,0,0,6.8,0,0,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"tiposEntornoSectores.3G",null,null,null,"sectores.3G",null,null,null,null,null,null,null,null,null,"maxPortadoras.3G"]
[]
["Parámetros de Tráfico"]
[]
[null,"Factor de softhandover",null,null,null,0.3]
[]
[null,"Factor de no uniformidad distribución de tráfico (MINUTOS A ERLANGS)",null,null,null,0.2]
[]
[]
[null,"Tasa tráfico voz (Kbps)",null,null,null,12.2]
[]
[null,"Tasa tráfico voz  Core (Kbps)",null,null,null,64]
[]
[null,"Capacidad por porportadora"]
[]
[null,"Capacidad portadora equivalente voz (Mbps)",null,null,null,{"$f":"3.4","v":3.4},"capacidadPortadora.3G"]
[]
[null,"Capacidad máxima"]
[]
[null,"SERVICIO PORTADOR",null,null,null,null,"Tasa binaria","Elementos de Canal Equivalentes","Factor Tráfico Equivalente"]
[null,{"$f":"idServicios.3G","v":"CS12"},null,null,null,null,12.2,1,0.12]
[null,"R99_UL",null,null,null,null,64,4,6.4400715563506266]
[null,"R99_DL",null,null,null,null,2000,4,6.4400715563506266]
[null,"HSUPA",null,null,null,null,324.60000000000002,8,2.5714285714285716]
[null,"HSDPA",null,null,null,null,3520.1930000000002,16,1]
[null,null,null,null,null,null,"vozRate.3G"]
[null,"OVERHEAD CANALES RADIO 3G",null,null,null,0.2]
[]
[]
[null,"Factores de Conversión a Mbps"]
[]
[null,"Voz 2G",{"$f":"vozRate.2G/60/1000","v":2.0333333333333331E-4}]
[null,"Datos 2G",{"$f":"8/3600","v":2.2222222222222222E-3}]
[null,"SMS 2G",{"$f":"Parametros!F43*8/1000/3600","v":3.333333333333333E-7}]
[null,"MMS 2G",{"$f":"Parametros!F45*8/1000/3600","v":9.4088888888888898E-5}]
[]
[]
[null,"Distribución Tráfico"]
[]
[null,"Utilizar Distribución nacional","NO"]
[]
[null,"CAPACIDAD","UNIDADES","% DISTRIBUCIÓN"]
[null,{"$f":"idServicios.3G","v":"CS12"},"MINUTOS",1]
[null,"R99_UL","Kb",2.0563994252860958E-3]
[null,"R99_DL","Kb",3.0491651293428117E-2]
[null,"HSUPA","Kb",0.15530994415457727]
[null,"HSDPA","Kb",0.81214200512670853]
[null,"capacidades.3G",null,null,"distribucionCapacidades.3G"]
[]
[]
["Costos Equipamiento"]
[]
[]
[null,null,null,null,null,"MACRO",null,null,null,"DEFAULT1",null,null,null,"DEFAULT2",null,null,null,"DEFAULT3",null,null,null,"DEFAULT4",null,null,null,null,"MACRO",null,null,null,"DEFAULT1",null,null,null,"DEFAULT2",null,null,null,"DEFAULT3",null,null,null,"DEFAULT4"]
[null,"FABRICANTE",null,null,null,"EQUIPO ","EC","PORTADORA ADICIONAL","ACTUALIZACIÓN HSPA","EQUIPO ","EC","PORTADORA ADICIONAL","ACTUALIZACIÓN HSPA","EQUIPO ","EC","PORTADORA ADICIONAL","ACTUALIZACIÓN HSPA","EQUIPO ","EC","PORTADORA ADICIONAL","ACTUALIZACIÓN HSPA","EQUIPO ","EC","PORTADORA ADICIONAL","ACTUALIZACIÓN HSPA","UNIDADES","EQUIPO ","EC","PORTADORA ADICIONAL","ACTUALIZACIÓN HSPA","EQUIPO ","EC","PORTADORA ADICIONAL","ACTUALIZACIÓN HSPA","EQUIPO ","EC","PORTADORA ADICIONAL","ACTUALIZACIÓN HSPA","EQUIPO ","EC","PORTADORA ADICIONAL","ACTUALIZACIÓN HSPA","EQUIPO ","EC","PORTADORA ADICIONAL","ACTUALIZACIÓN HSPA"]
[null,{"$f":"fabricantes.3G","v":"DEFAULT"},null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"US$",{"$f":"IF(moneda=$Z107,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F107*(1+pc_planifica.3G)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(moneda=$Z107,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*P107*(1+pc_planifica.3G)","v":0},0,0,0,0,0,0,0,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"US$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DEFAULT",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"US$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DEFAULT1",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"US$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DEFAULT2",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"US$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"EQUIPO",null,null,null,50160,28.15,22860.590625000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"US$",50160,28.15,22860.590625000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Planificación",null,null,null,0,"pc_planifica.3G"]
[]
[null,"Típico","SI","usaTipico.3G"]
[]
[null,"Modularidad EC",384,"moduloEC"]
[]
[null,"Costos Comunes"]
[]
[null,"DESCRIPCIÓN",null,"CU","UNIDAD",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"}]
[null,"Annual Sw Fee",null,9916820.0099999998,"US$",{"$f":"IF(moneda=E123,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D123","v":9916820.0099999998}]
[null,null,null,null,null,{"$f":"SUM(F123:F123)","v":9916820.0099999998}]
[]
["RNC"]
[]
[null,"Criterios de Dimensionado"]
[]
[null,"CRITERIO","DESCRIPCIÓN","VALOR"]
[null,"Tráfico CS12","Erlang en HC",4500,"criterioRNC.trafico"]
[]
[]
[null,"Factor de utilización RNC",null,null,0.8,"fUtilizacionRNC.3G"]
[]
[null,"Costos BSC"]
[]
[null,"COMPONENTE","COSTO","UNDADES",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"}]
[null,"HW",1500000,"S/.",{"$f":"IF(moneda=D139,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C139*(1+pc_planifica.2G)","v":550981.05237380939}]
[null,"SW",3500000,"S/.",{"$f":"IF(moneda=D140,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C140*(1+pc_planifica.2G)","v":1285622.4555388887}]
[null,"SERVICIOS",1000000,"S/.",{"$f":"IF(moneda=D141,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C141*(1+pc_planifica.2G)","v":367320.70158253959}]
[null,null,null,null,{"$f":"SUM(E139:E141)","v":2203924.209495238}]
[null,"Comprobar que se incluye la instalación"]
[]
["Enlaces Nodo B-RNC"]
[]
[null,"Capacidad E1 Nodo B-RNC (Interfaz Iub)",null,null,0.8,"MbpsporE1InterfazIub.3G"]
[]
[null,"Factor Utilización E1 Nodo B-RNC (Interfaz Iub)",null,null,1,"fUtilE1Iub.3G"]
[]
[]
["Enlaces Nodo B-MSC"]
[]
[null,"Capacidad E1 RNC-MSC (Interfaz IuCs)",null,null,2.048,"capE1interfazIuCs.3G"]
[]
[null,"Factor Utilización E1 Nodo B-MSC (Interfaz IuCs)",null,null,0.8,"fUtilE1IcCs.3G"]

{"sheet":"RNC","index":11,"n_rows":50,"n_cols":12,"rows_kept":50,"cut":false,"hidden":false,"merged":[[4,6,4,7],[4,8,4,9],[4,10,4,11]]}
["<-- EDICIÓN","RNC"]
[]
["Listado RNC"]
[]
[null,null,null,null,null,null,"GRADOS",null,"MINUTOS",null,"SEGUNDOS"]
["ID_RNC","DEPARTAMENTO","PROVINCIA","DISTRITO ","COD_RNC","REGIÓN","GLON.","GLAT.","MLON.","MLAT.","SLON.","SLAT."]
[1,"LIMA",null,null,"RNC01","LIMA",76,8,5,51,47.552150762208733,42.422244330674857]
[2,"LIMA",null,null,"RNC02","LIMA",77,10,21,10,46.823347157703864,17.222480892565464]
[3,"LIMA",null,null,"RNC03","LIMA",78,9,13,13,2.2099178118917906,43.262913810267236]
[4,"LIMA",null,null,"RNC04","LIMA",73,13,49,26,27.72731690907586,42.336443999992795]
[5,"LIMA",null,null,"RNC05","LIMA",73,11,11,29,17.856559901440605,51.08435128586045]
[6,"LIMA",null,null,"RNC06","LIMA",71,13,56,0,28.746317413785373,53.071031275193818]
[7,"LA LIBERTAD",null,null,"RNC07","NORTE",72,11,4,21,9.4343927612606606,54.19089712503969]
[8,"LIMA",null,null,"RNC08","LIMA",76,12,51,35,31.120242612823393,23.400988388951884]
[9,"LIMA",null,null,"RNC09","LIMA",77,15,4,35,51.009079420670886,34.474277966990265]
[10,"LIMA",null,null,"RNC10","LIMA",76,16,46,26,10.954145122195893,49.190499202750736]
[11,"LA LIBERTAD",null,null,"RNC11","NORTE",78,13,59,25,15.041152503718143,10.994945109078181]
[12,"LIMA",null,null,"RNC12","LIMA",78,13,34,17,29.463880919484552,49.472819046579112]
[13,"LA LIBERTAD",null,null,"RNC13","NORTE",72,12,21,55,23.933132097301531,44.487033469050708]
[14,"LIMA",null,null,"RNC14","LIMA",73,8,43,57,57.821949382939799,23.798350744097302]
[15,"AREQUIPA",null,null,"RNC15","SUR",76,15,23,18,56.49308682298998,50.106752160134356]
[16,"LIMA",null,null,"RNC16","LIMA",72,8,39,33,48.992887817730718,43.927380476689585]
[17,"LIMA",null,null,"RNC17","LIMA",76,16,46,29,53.572800214140912,48.930322753351028]
[18,"LIMA",null,null,"RNC18","LIMA",73,9,23,4,11.985481018793095,12.138364935166662]
[19,"LIMA",null,null,"RNC19","LIMA",71,14,51,48,33.422554469011985,45.650007229988248]
[20,"LIMA",null,null,"RNC20","LIMA",73,10,3,9,29.801490818869048,24.418781417853733]
[21,"LIMA",null,null,"RNC21","LIMA",75,14,53,40,57.952603694316949,15.833281422740153]
[22,"LIMA",null,null,"RNC22","LIMA",78,14,15,23,47.808026187990741,13.885357408782152]
[23,"LIMA",null,null,"RNC23","LIMA",76,15,42,35,34.785429059027052,33.218043449859294]
[24,"LIMA",null,null,"RNC24","LIMA",73,15,11,47,3.19567158494102,14.811979677865745]
[25,"LIMA",null,null,"RNC25","LIMA",77,10,19,46,27.554474039316691,47.786998693840566]
[26,"LIMA",null,null,"RNC26","LIMA",73,9,11,52,56.304268884274251,32.21140222107217]
[27,"LIMA",null,null,"RNC27","LIMA",76,12,53,28,37.35661441100239,43.906995880458986]
[28,"LA LIBERTAD",null,null,"RNC28","NORTE",77,10,17,16,42.35491251903764,21.986209226941071]
[29,"LIMA",null,null,"RNC29","LIMA",75,14,57,22,15.298233754461281,34.117722654864366]
[30,"LIMA",null,null,"RNC30","LIMA",71,11,1,27,26.842677048596709,17.535470512916621]
[31,"AREQUIPA",null,null,"RNC31","SUR",77,15,1,2,8.4006140027190881,41.308523609568994]
[32,"LIMA",null,null,"RNC32","LIMA",72,12,26,52,53.49531780060618,35.524022838872774]
[33,"LIMA",null,null,"RNC33","LIMA",71,8,2,36,1.5783573838324538,24.437336139688416]
[34,"LIMA",null,null,"RNC34","LIMA",75,8,28,58,29.910552578030568,46.357100787876263]
[35,"LIMA",null,null,"RNC35","LIMA",78,11,53,46,45.307145218968842,14.278071050314225]
[36,"LIMA",null,null,"RNC36","LIMA",78,15,39,49,1.5323532285099328,52.741639441576702]
[37,"LIMA",null,null,"RNC37","LIMA",74,10,28,41,6.8550153635894251,22.499801709045105]
[38,"LIMA",null,null,"RNC38","LIMA",74,9,19,25,10.445963160370088,30.158066670934708]
[39,"LIMA",null,null,"RNC39","LIMA",77,11,0,59,49.584725973221047,12.088694100398618]
[30,"LIMA",null,null,"RNC40","LIMA",72,16,42,1,43.007918070553714,3.8066683446920035]
[41,"AREQUIPA",null,null,"RNC41","SUR",72,16,21,57,29.046138875361397,43.598808925488342]
[42,"LIMA",null,null,"RNC42","LIMA",77,10,21,8,58.865117190984968,34.921140277405712]
[43,"AREQUIPA",null,null,"RNC43","SUR",75,13,43,16,28.165687782888398,58.371730273594416]
[44,"LIMA",null,null,"RNC44","LIMA",72,8,33,30,20.351824318125644,22.228110217058209]

{"sheet":"BSC","index":12,"n_rows":71,"n_cols":12,"rows_kept":71,"cut":false,"hidden":false,"merged":[[4,6,4,7],[4,8,4,9],[4,10,4,11]]}
["<-- EDICIÓN","BSC"]
[]
["Listado BSC"]
[]
[null,null,null,null,null,null,"GRADOS",null,"MINUTOS",null,"SEGUNDOS"]
["ID_BSC","DEPARTAMENTO","PROVINCIA","DISTRITO ","COD_BSC","REGIÓN","GLON.","GLAT.","MLON.","MLAT.","SLON.","SLAT."]
[1,"LIMA",null,null,"BSC01","LIMA",78,9,31,37,3.5035978469229279,18.201860998462607]
[2,"AREQUIPA",null,null,"BSC02","SUR",78,8,10,48,28.311566902881925,6.9698306598920023]
[3,"AREQUIPA",null,null,"BSC03","SUR",79,9,59,18,46.724724147609059,27.490984266719245]
[4,"AREQUIPA",null,null,"BSC04","SUR",78,8,24,17,7.5385967760925388,51.127193314546474]
[5,"LA LIBERTAD",null,null,"BSC05","NORTE",77,16,7,38,27.287840496168588,23.851392710200578]
[6,"LA LIBERTAD",null,null,"BSC06","NORTE",79,13,54,52,25.762544797992646,14.864458669476029]
[7,"LIMA",null,null,"BSC07","LIMA",77,13,53,31,0.10617665339635263,27.082177179059951]
[8,"LIMA",null,null,"BSC08","LIMA",77,16,12,0,51.759266467977135,37.324787345882683]
[9,"AREQUIPA",null,null,"BSC09","SUR",78,14,13,12,12.243914732330639,9.8589361428764111]
[10,"LIMA",null,null,"BSC10","LIMA",77,13,10,47,58.602490158002716,11.357746362866566]
[11,"LIMA",null,null,"BSC11","LIMA",77,10,47,57,57.355526844796131,11.811208211925219]
[12,"AREQUIPA",null,null,"BSC12","SUR",79,13,49,30,7.62077696716789,41.826352058998765]
[13,"AREQUIPA",null,null,"BSC13","SUR",79,10,30,41,50.034844388122906,18.686053186298473]
[14,"AREQUIPA",null,null,"BSC14","SUR",79,13,21,57,2.1128982855521961,26.705438453806824]
[15,"LIMA",null,null,"BSC15","LIMA",79,15,28,6,28.604779115825337,23.488788914909851]
[16,"AREQUIPA",null,null,"BSC16","SUR",78,15,48,11,48.86779283575364,51.025821576805512]
[17,"LA LIBERTAD",null,null,"BSC17","NORTE",77,9,33,39,7.5839292070263937,9.8574173490285695]
[18,"LA LIBERTAD",null,null,"BSC18","NORTE",79,8,10,3,48.162382973583121,44.546326615223073]
[19,"LIMA",null,null,"BSC19","LIMA",78,8,21,6,0.39622898250460725,12.877155840788234]
[20,"AREQUIPA",null,null,"BSC20","SUR",77,8,17,3,1.9260560815413252,52.776814501031481]
[21,"LIMA",null,null,"BSC21","LIMA",78,16,4,25,18.583918568645338,30.594140131214413]
[22,"LIMA",null,null,"BSC22","LIMA",77,16,57,25,26.775575764657727,29.270687195257658]
[23,"LIMA",null,null,"BSC23","LIMA",78,16,23,52,59.262827814412539,32.860891126517984]
[24,"AREQUIPA",null,null,"BSC24","SUR",79,8,58,33,41.840728079029304,26.641973659874655]
[25,"AREQUIPA",null,null,"BSC25","SUR",78,11,3,30,40.601270767591473,40.020415798805104]
[26,"LIMA",null,null,"BSC26","LIMA",79,13,60,59,50.198776521868496,35.777609655806124]
[27,"LIMA",null,null,"BSC27","LIMA",77,10,30,35,8.2454783225947637,16.688001258416886]
[28,"LIMA",null,null,"BSC28","LIMA",79,15,47,43,44.36041732656939,47.125179498075525]
[29,"AREQUIPA",null,null,"BSC29","SUR",79,12,60,16,47.30634427169754,27.242935978511799]
[30,"LIMA",null,null,"BSC30","LIMA",78,15,27,58,57.092624257851433,4.8644276388606205]
[31,"AREQUIPA",null,null,"BSC31","SUR",78,13,20,0,0.75742625920855344,15.455307132511733]
[32,"LIMA",null,null,"BSC32","LIMA",79,13,6,2,35.664571714753315,1.2786735041407971]
[33,"LIMA",null,null,"BSC33","LIMA",79,8,12,1,8.4093468842156387,26.236615323503287]
[34,"LIMA",null,null,"BSC34","LIMA",78,8,6,24,1.726045163312846,43.120936418733841]
[35,"AREQUIPA",null,null,"BSC35","SUR",77,16,56,18,54.719241286683548,14.711033210965736]
[36,"LIMA",null,null,"BSC36","LIMA",77,15,28,47,6.7268291078532911,58.499321512687054]
[37,"LIMA",null,null,"BSC37","LIMA",77,12,35,24,17.838933572134181,8.2448049655805171]
[38,"LA LIBERTAD",null,null,"BSC38","NORTE",77,8,49,35,32.511593512868316,6.8387640897570989]
[39,"LA LIBERTAD",null,null,"BSC39","NORTE",79,14,14,40,33.728374706014606,15.746042514957285]
[40,"AREQUIPA",null,null,"BSC40","SUR",79,11,42,47,53.959647659126404,36.32357267967005]
[41,"AREQUIPA",null,null,"BSC41","SUR",77,15,4,35,44.206371280025088,12.598625920979664]
[42,"LIMA",null,null,"BSC42","LIMA",77,10,0,7,0.93501100036221807,25.285925359127152]
[43,"LIMA",null,null,"BSC43","LIMA",77,14,25,35,50.542523274154163,1.4317430314413171]
[44,"AREQUIPA",null,null,"BSC44","SUR",77,10,40,60,49.499268964630403,5.7264335020396606]
[45,"LIMA",null,null,"BSC45","LIMA",78,13,50,10,23.478664352223625,27.094493327350172]
[46,"AREQUIPA",null,null,"BSC46","SUR",78,9,48,20,12.719592024237445,21.662833620118136]
[47,"LA LIBERTAD",null,null,"BSC47","NORTE",77,14,15,27,3.3388186311074541,30.945850272319216]
[48,"LIMA",null,null,"BSC48","LIMA",79,15,53,11,37.60593840367288,34.43046708164227]
[49,"LIMA",null,null,"BSC49","LIMA",79,13,37,43,46.831479299829006,25.000938358912297]
[50,"AREQUIPA",null,null,"BSC50","SUR",77,11,9,28,1.3135256848579657,47.434547316063735]
[51,"AREQUIPA",null,null,"BSC51","SUR",78,15,52,16,11.415891270974365,24.987447950219511]
[52,"LA LIBERTAD",null,null,"BSC52","NORTE",79,14,32,49,8.1788091633102074,40.623261997020933]
[53,"AREQUIPA",null,null,"BSC53","SUR",77,15,60,6,13.253566076075726,20.243501517219894]
[54,"LIMA",null,null,"BSC54","LIMA",79,11,48,33,50.235623478221349,39.325484089283286]
[55,"LA LIBERTAD",null,null,"BSC55","NORTE",78,11,36,37,36.38458602353785,9.3838368258652949]
[56,"LIMA",null,null,"BSC56","LIMA",77,8,3,45,18.016775384296196,55.965050777451772]
[57,"LA LIBERTAD",null,null,"BSC57","NORTE",78,12,8,6,53.539894596045755,53.801054821196161]
[58,"AREQUIPA",null,null,"BSC58","SUR",78,8,14,43,30.409020422852599,4.7674779702289838]
[59,"LA LIBERTAD",null,null,"BSC59","NORTE",77,10,36,16,18.873011922596863,57.999389426232234]
[60,"LIMA",null,null,"BSC60","LIMA",77,12,5,29,27.072861589417773,34.0182478004849]
[61,"LIMA",null,null,"BSC61","LIMA",77,9,34,0,27.829000225344501,28.194336322581076]
[62,"LIMA",null,null,"BSC62","LIMA",78,14,18,39,13.164371573689319,16.049300386036563]
[63,"AREQUIPA",null,null,"BSC63","SUR",77,11,21,50,43.821874214207241,10.541938060076287]
[64,"AREQUIPA",null,null,"BSC64","SUR",79,9,58,26,59.725253361896065,29.464307581615511]
[65,"AREQUIPA",null,null,"BSC65","SUR",77,15,37,32,38.002749242925795,21.785027684139767]

{"sheet":"Parámetros Terrenos","index":13,"n_rows":21,"n_cols":6,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["<-- EDICIÓN","PARÁMETROS Terrenos"]
[]
["TERRENOS"]
[]
[null,"TIPO TERRENO","DISTRITO / UBICACIÓN","INVERSIÓN/m2","UNIDAD",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"}]
[null,"MI","LA MOLINA, MIRAFLORES, SAN BORJA, SAN ISIDRO, SANTIAGO DE SURCO,WASHINGTON",1800,"US$",{"$f":"IF(moneda=E6,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D6","v":1800}]
[null,"MII","LIMA, BARRANCO, BREÑA, CERCADO DE LIMA, CHORRILLOS, JESUS MARIA, LINCE, MAGDALENA, PUEBLO LIBRE, RIMAC, SAN MIGUEL, SURQUILLO,ATE, COMAS, EL AGUSTINO, LA VICTORIA, SAN JUAN DE LURIGANCHO, SAN LUIS, SAN MARTIN DE PORRES, VILLA MARIA DEL TRIUNFO, LOS OLIVOS, CALLAO, VENTANILLA, HUACHIPA, VILLA EL SALVADOR",636.0564056273081,"US$",{"$f":"IF(moneda=E7,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D7","v":636.0564056273081}]
[null,"PI","Zonas urbanas de capitales de Departamento:Tumbes, Piura, Chiclayo, Trujillo, Chimbote, Ica , Arequipa, Moquegua, Tacna, Puno, Cusco, Apurímac, Ayacucho, Huancavelica, Huancayo, Pasco, Huanuco, San Martin, Amazonas, Cajamarca, Iquitos, Ucayali, Madre de Dios",499.2070381603599,"US$",{"$f":"IF(moneda=E8,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D8","v":499.2070381603599}]
[null,"PII","El resto de provincias , Lunahuana",499.2070381603599,"US$",{"$f":"IF(moneda=E9,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D9","v":499.2070381603599}]
[null,"CER","Cerros Lima y Provincia",193.77965565254507,"US$",{"$f":"IF(moneda=E10,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D10","v":193.77965565254507}]
[]
[]
[null,"ID_TIPO","m2"]
[null,{"$f":"listaTiposEmplazamiento","v":"GF"},148]
[null,"HTBS",0]
[null,"RT_V",65]
[null,"RT_M",70]
[null,"PI",0]
[null,"FE",0]
[]
[null,"Espacio medio en sala (m2)",45]

{"sheet":"Parametros Backhaul","index":14,"n_rows":29,"n_cols":7,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
["<-- EDICIÓN","PARÁMETROS BACKHAUL"]
[]
["BACKHAUL "]
[]
[null,"Umbral E1 pto a pto",null,null,null,1,"umbralBackhaulETH"]
[]
[]
[null,"Equipos agregación"]
[]
[null,"Emplazamientos por GWT",1,"emplxGWT"]
[null,"GWT por GWD",12,"GWTxGWD"]
[null,"GWD por GWC",14,"GWDxGWC"]
[]
[null,"Utilizar Distancias medias","NO"]
[null,"GWT-GWD",1]
[null,"GWD-GWC",1]
[null,"GWC-Controlador",1]
[]
[null,"Redundancia GWD-GWC",1,"redundaGWDGWC","1 indica topología en anillo"]
[]
[null,"EQUIPO","COSTO","UNIDADES",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"}]
[null,"GWT",180000,"S/.",{"$f":"IF(moneda=D22,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C22","v":66117.726284857126}]
[null,"GWD",900000,"S/.",{"$f":"IF(moneda=D23,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C23","v":330588.63142428565}]
[null,"GWC",1100000,"S/.",{"$f":"IF(moneda=D24,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C24","v":404052.77174079354}]
[]
[]
[null,"Red METRO"]
[]
[null,"Estimación Red metro servicio Voz",0,"US$",{"$f":"IF(moneda=D29,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C29","v":0}]

{"sheet":"Parametros TX","index":15,"n_rows":44,"n_cols":9,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
["<-- EDICIÓN","TX"]
[]
[null,"Arrendamiento de circuitos"]
[]
[null,"Costo implementación/m",null,{"$f":"51.5*100","v":5150},"US$",{"$f":"IF(moneda=E5,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D5","v":5150}]
[]
[]
[]
[null,null,"COSTO MENSUAL",null,null,null,{"$f":"\"COSTO MENSUAL (\"&moneda&\")\"","v":"COSTO MENSUAL (US$)"}]
[null,null,"LDN","LOCAL LIMA","LOCAL","UNIDADES","LDN","LOCAL LIMA","LOCAL"]
[null,"CAPACIDAD (Mbps)"]
[null,2,1616,511,817,"US$",{"$f":"IF(moneda=F12,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C12*$D$24","v":379.1491924},{"$f":"IF(moneda=F12,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D12*$D$24","v":119.89185477500001},{"$f":"IF(moneda=F12,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*E12*$D$24","v":191.686194425}]
[null,10,3106,1375,2200,"US$",{"$f":"IF(moneda=F13,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C13*$D$24","v":728.73600965000003},{"$f":"IF(moneda=F13,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D13*$D$24","v":322.605284375},{"$f":"IF(moneda=F13,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*E13*$D$24","v":516.16845499999999}]
[null,100,10312,3241,5186,"US$",{"$f":"IF(moneda=F14,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C14*$D$24","v":2419.4223218000002},{"$f":"IF(moneda=F14,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D14*$D$24","v":760.40998302500009},{"$f":"IF(moneda=F14,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*E14*$D$24","v":1216.7498216500001}]
[null,155,13370,4007,6411,"US$",{"$f":"IF(moneda=F15,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C15*$D$24","v":3136.8964742500002},{"$f":"IF(moneda=F15,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D15*$D$24","v":940.13045417500007},{"$f":"IF(moneda=F15,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*E15*$D$24","v":1504.1618022750001}]
[null,622,66042,21032,33651,"S/.",{"$f":"IF(moneda=F16,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C16*(1-E20)","v":19406.875019131265},{"$f":"IF(moneda=F16,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D16*(1-E20)","v":6180.391196547178},{"$f":"IF(moneda=F16,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*E16*(1-E20)","v":9888.5671431632327}]
[null,2500,102314,36300,58080,"S/.",{"$f":"IF(moneda=F17,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C17*(1-E20)","v":30065.640209372767},{"$f":"IF(moneda=F17,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D17*(1-E20)","v":10666.993173956951},{"$f":"IF(moneda=F17,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*E17*(1-E20)","v":17067.189078331121}]
[null,10000,202735,68750,110000,"S/.",{"$f":"IF(moneda=F18,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C18*(1-E20)","v":59575.009948268933},{"$f":"IF(moneda=F18,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D18*(1-E20)","v":20202.638587039677},{"$f":"IF(moneda=F18,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*E18*(1-E20)","v":32324.221739263485}]
[]
[null,"Descuento por tiempo de contratación",null,0.39500000000000002,0.2]
[null,"Descuento por concentración",null,0.39500000000000002]
[null,"Descuento proyecto",null,0]
[null,"Descuento facturación",null,0.35899999999999999]
[null,"Descuento promedio TM",null,{"$f":"(1-D20)*(1-D21)*(1-D22)*(1-D23)","v":0.23462202500000001}]
[]
[null,"TX Radio"]
[]
[null,"Factor de no linealidad radio.",null,1.1200000000000001]
[]
[null,"NOMBRE_EQUIPO","CAPACIDAD E1","COSTO","UNIDADES","REPETIDOR (Km)",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"}]
[null,"Radio Híbrido Split (1+1)",63,13160.377358490567,"US$",15,{"$f":"IF(moneda=E31,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D31","v":13160.377358490567}]
[]
[]
[null,"TX Satelite"]
[]
[null,null,null,null,"UNIDADES"]
[null,"Número de MHz por Mbps",null,1]
[null,"Compresión ",null,1]
[null,"Costo Anual de alquiler de 1MHz",null,0,"US$"]
[null,{"$f":"\"Costo Anual de alquiler de 1MHz (\"&moneda&\")\"","v":"Costo Anual de alquiler de 1MHz (US$)"},null,{"$f":"IF(moneda=E39,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*D39","v":0}]
[]
[null,"NOMBRE_EQUIPO","COSTO","UNIDADES",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"}]
[null,"Antena",8641.5094339622647,"US$",{"$f":"IF(moneda=D43,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C43","v":8641.5094339622647}]
[null,"EquipoTx",46018.867924528298,"US$",{"$f":"IF(moneda=D44,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C44","v":46018.867924528298}]

{"sheet":"MSC","index":16,"n_rows":47,"n_cols":13,"rows_kept":47,"cut":false,"hidden":false,"merged":[[4,7,4,8],[4,9,4,10],[4,11,4,12]]}
["<-- EDICIÓN","MSC"]
[]
["LISTADO MSC"]
[]
[null,null,null,null,null,null,null,"GRADOS",null,"MINUTOS",null,"SEGUNDOS"]
["ID_MSC","DEPARTAMENTO","PROVINCIA","DISTRITO ","COD_MSC","TIPO","REGIÓN","GLON.","GLAT.","MLON.","MLAT.","SLON.","SLAT."]
[1,"AREQUIPA",null,null,"MGW1","MGW","SUR",75,11,60,7,46.739655404538887,24.803041141275145]
[2,"TRUJILLO",null,null,"MGW2","MGW","NORTE",75,10,31,19,39.946850869635583,51.092222795096731]
[3,"TRUJILLO",null,null,"MSS3","MSS","NORTE",71,12,55,7,37.612039415358659,42.562843543451216]
[4,"TRUJILLO",null,null,"MSS4","MSS","NORTE",73,11,56,31,23.275593293917531,3.8040303121442753]
[5,"LIMA",null,null,"MGW5","MGW","LIMA",77,12,26,4,56.987689527151964,13.966122167964539]
[6,"TRUJILLO",null,null,"MSS6","MSS","NORTE",75,13,27,5,24.400838900114419,49.777011639412457]
[7,"LIMA",null,null,"MGW7","MGW","LIMA",77,8,52,7,43.422762279699974,5.7010022922461783]
[8,"TRUJILLO",null,null,"MGW8","MGW","NORTE",75,10,11,35,16.584594863647219,20.347994013673695]
[9,"TRUJILLO",null,null,"MGW9","MGW","NORTE",73,12,33,13,7.4697067873640126,7.593071397582623]
[10,"TRUJILLO",null,null,"MGW10","MGW","NORTE",77,8,41,37,29.814931410512777,34.199095382450253]
[11,"TRUJILLO",null,null,"MGW11","MGW","NORTE",71,14,20,57,56.405951497318497,58.437126973555003]
[12,"AREQUIPA",null,null,"MGW12","MGW","SUR",71,9,49,35,55.096885907537839,41.924842759914377]
[13,"AREQUIPA",null,null,"MGW13","MGW","SUR",71,9,0,46,14.287783472771938,21.11162408188493]
[14,"AREQUIPA",null,null,"MGW14","MGW","SUR",72,15,42,19,59.538277592119471,16.799320399587323]
[15,"TRUJILLO",null,null,"MGW15","MGW","NORTE",74,15,26,31,42.324204055933173,30.256643620029578]
[16,"TRUJILLO",null,null,"MGW16","MGW","NORTE",71,14,57,11,23.355164589883003,54.748557179374018]
[17,"LIMA",null,null,"MGW17","MGW","LIMA",75,11,27,2,9.1075499150102246,43.532723347040829]
[18,"TRUJILLO",null,null,"MGW18","MGW","NORTE",71,15,19,37,56.736653714222633,46.674857890963047]
[19,"LIMA",null,null,"MGW19","MGW","LIMA",75,15,23,15,58.658022832798665,47.010494077761479]
[20,"LIMA",null,null,"MSS20","MSS","LIMA",77,9,8,10,41.619131591834687,16.962140427114267]
[21,"AREQUIPA",null,null,"MGW21","MGW","SUR",73,11,21,10,25.243401596115412,34.776959776614433]
[22,"LIMA",null,null,"MGW22","MGW","LIMA",77,15,42,33,48.724780414753432,46.636831817942607]
[23,"TRUJILLO",null,null,"MGW23","MGW","NORTE",75,10,45,28,56.432214517939258,26.262343785538089]
[24,"TRUJILLO",null,null,"MSS24","MSS","NORTE",72,10,15,24,50.728623681189198,9.6464911073074902]
[25,"TRUJILLO",null,null,"MGW25","MGW","NORTE",72,15,53,55,53.876619286214869,41.541044092498623]
[26,"AREQUIPA",null,null,"MGW26","MGW","SUR",72,16,53,57,46.540002277055365,20.845839428176845]
[27,"AREQUIPA",null,null,"MSS27","MSS","SUR",74,12,51,47,26.429079537030237,19.017948085410584]
[28,"AREQUIPA",null,null,"MSS28","MSS","SUR",77,15,53,49,24.705099270325832,24.487966694872739]
[29,"AREQUIPA",null,null,"MGW29","MGW","SUR",76,16,21,29,23.611661607055606,15.331213131564422]
[30,"TRUJILLO",null,null,"MGW30","MGW","NORTE",72,16,58,0,29.755562071858929,53.440282210984805]
[31,"TRUJILLO",null,null,"MGW31","MGW","NORTE",77,8,19,31,49.403671188048961,41.031670870635374]
[32,"LIMA",null,null,"MGW32","MGW","LIMA",76,14,2,54,50.014170178748607,26.192978879847626]
[33,"LIMA",null,null,"MGW33","MGW","LIMA",74,11,41,46,46.912916577311719,38.336979500349258]
[34,"LIMA",null,null,"MGW34","MGW","LIMA",74,13,12,52,49.194112390067261,14.950361058500476]
[35,"TRUJILLO",null,null,"MGW35","MGW","NORTE",73,10,25,56,25.869752423896838,33.226184045755033]
[36,"TRUJILLO",null,null,"MGW36","MGW","NORTE",77,16,36,33,44.778371051494275,55.649246392289115]
[37,"LIMA",null,null,"MGW37","MGW","LIMA",75,11,9,44,58.813264135104497,58.59225425421409]
[38,"AREQUIPA",null,null,"MGW38","MGW","SUR",71,13,30,26,16.507886981725921,18.611487468862624]
[39,"TRUJILLO",null,null,"MGW39","MGW","NORTE",75,12,48,58,54.11940824430333,52.801609137198582]
[40,"LIMA",null,null,"MGW40","MGW","LIMA",74,14,13,57,49.244233886173177,33.492444020289682]
[41,"LIMA",null,null,"MGW41","MGW","LIMA",71,8,56,54,57.996161333902862,24.814052251359616]

{"sheet":"Parámetros Nucleo Red","index":17,"n_rows":53,"n_cols":15,"rows_kept":53,"cut":false,"hidden":false,"merged":[[6,3,6,7]]}
["<-- EDICIÓN","PARÁMETROS NÚCLEO RED"]
[]
["Criterios de dimensionado Equipos Núcleo Móvil"]
[]
[null,"Utilizar Dimensionado Regiones","SI"]
[]
[null,null,null,"CRITERIOS DIMENSIONADO"]
[null,"ID_COMPONENTE","COMPONENTE","CRITERIO 1","UNIDAD CRITERIO1","CRITERIO2","UNIDAD CRITERIO 2","FACTOR DE CARGA","REDUNDANCIA"]
[null,1,"MSC-SERVER",1800000,"BHCA",3,"NUM_MGW",0.8,1]
[null,2,"MGW",15000,"ERLANG_BH",null,null,0.8,1]
[null,3,"HLR",5000000,"USUARIOS",null,null,0.8,2]
[null,6,"STP",30000,"MSU/seg",null,null,0.8,2]
[null,4,"IN PREPAGO",16406604,"USUARIOS",17500000,"BHCA",0.8,1]
[null,5,"IN CORPORATIVA",1068729,"USUARIOS",244800,"BHCA",0.8,1]
[]
[]
["Costos Equipos Núcleo Móvil"]
[]
[]
[]
[null,"ID_COMPONENTE","COMPONENTE","TIPO","HW","SW","INSTALACIÓN","SERVICIOS","PLANIFICACIÓN","UNIDADES",{"$f":"\"COSTO HW (\"&moneda&\")\"","v":"COSTO HW (US$)"},{"$f":"\"COSTO SW (\"&moneda&\")\"","v":"COSTO SW (US$)"},{"$f":"\"COSTO INSTALACIÓN (\"&moneda&\")\"","v":"COSTO INSTALACIÓN (US$)"},{"$f":"\"COSTO SERVICIOS (\"&moneda&\")\"","v":"COSTO SERVICIOS (US$)"},{"$f":"\"COSTO PLANIFICACIÓN (\"&moneda&\")\"","v":"COSTO PLANIFICACIÓN (US$)"}]
[null,1,"MSC-SERVER","IPA1800",465100,1180000,100000,null,20000,"US$",{"$f":"IF(moneda=J22,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*E22","v":465100},{"$f":"IF(moneda=J22,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F22","v":1180000},{"$f":"IF(moneda=J22,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*G22","v":100000},{"$f":"IF(moneda=J22,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*H22","v":0},{"$f":"IF(moneda=J22,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*I22","v":20000}]
[null,2,"MGW","DX200",428600,1592180,150000,null,20000,"US$",428600,1592180,150000,0,20000]
[null,3,"HLR","HLR OSIPTEL 2013",366527.81249999994,2394648.3749999995,24435.187499999996,260641.99999999997,304625.33749999997,"US$",366527.81249999994,2394648.3749999995,24435.187499999996,260641.99999999997,304625.33749999997]
[null,6,"STP","STP",2927553,2927553,null,183193.8,603829.98,"US$",2927553,2927553,0,183193.8,603829.98]
[null,4,"IN PREPAGO","Altamira",2358751.0638297875,1098160.2836879434,760638.29787234042,113475.17730496454,0,"US$",2358751.0638297875,1098160.2836879434,760638.29787234042,113475.17730496454,0]
[null,5,"IN CORPORATIVA","NGIN Fija",479594.23999999999,481659.13,238121.77000000002,345040.3,0,"US$",479594.23999999999,481659.13,238121.77000000002,345040.3,0]
[]
[]
[]
[]
[]
["Parámetros Núcleo Móvil"]
[]
[null,"Relación valor promedio usuarios/usuarios concurrentes",1.5714285714285714]
[null,"Porcentaje adicional por bajas en proceso",0]
[]
[null,"Probabilidad perdida",0.02,"pBloqueoNucleo"]
[]
[]
["Núcleo IP"]
[]
[]
[null,"NODOS POR RN",2,"nodoxRN"]
[null,"RN",8,"NumRN"]
[null,"Redundancia RN",2,"redundanciaRN","1 indica topología en anillo"]
[]
[null,"Distancia media Nodo RN (Km)",2,"dNodo_RN"]
[null,"Distancia Loreto (Km)",800.31250011542397,"dNodo_RN2"]
[null,"Distancia media RN-RN (Km)",328.91795241351139,"dRNRN"]
[]
[null,"EQUIPO","COSTO","UNIDADES",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"}]
[null,"RN",2000000,"US$",{"$f":"IF(moneda=D53,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C53","v":2000000}]

{"sheet":"Vidas utiles","index":18,"n_rows":39,"n_cols":6,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["<-- EDICIÓN","VIDAS ÚTILES Y FACTORES DE ANUALIZACIÓN"]
[]
[null,"CATEGORÍA","DESC_CATEGORÍA","VIDA ÚTIL","DEPRECIACIÓN ACELERADA","FACTOR DE ANUALIZACIÓN"]
[null,"CELLSITE_INFRA","CELL SITE INFRAESTRUCTURA",15,"NO",{"$f":"IF(D4=0,0,WACC/(1-(1+WACC)^(-D4)))","v":0.11682954493602001}]
[null,"CELLSITE_ENERGIA","CELL SITE ENERGÍA",5,"NO",0.25045645456683652]
[null,"2G_BTS","2G BTS",5,"NO",0.25045645456683652]
[null,"3G_NODOB","3G NODO B",5,"NO",0.25045645456683652]
[null,"SW_RADIO","SOFTWARE RADIO",5,"NO",0.25045645456683652]
[null,"BSC_EQ","BSC EQUIPOS",10,"NO",0.14902948869707536]
[null,"BSC_SW","BSC SOFTWARE",5,"NO",0.25045645456683652]
[null,"BSC_SRV","BSC SERVICIOS",10,"NO",0.14902948869707536]
[null,"BSC_PLA","BSC PLANIFICACIÓN",10,"NO",0.14902948869707536]
[null,"RNC_EQ","RNC EQUIPOS",10,"NO",0.14902948869707536]
[null,"RNC_SW","RNC SOFTWARE",5,"NO",0.25045645456683652]
[null,"RNC_SRV","RNC SERVICIOS",10,"NO",0.14902948869707536]
[null,"RNC_PLA","RNC PLANIFICACIÓN",10,"NO",0.14902948869707536]
[null,"ENLACES_ACCESO","ENLACES RED DE ACCESO",15,"NO",0.11682954493602001]
[null,"CONCENTRADORES","CONCENTRADORES ACCESO",10,"NO",0.14902948869707536]
[null,"MSS_EQ","MSS",10,"NO",0.14902948869707536]
[null,"MSS_SW","MSS SOFTWARE",5,"NO",0.25045645456683652]
[null,"MGW_EQ","MGW",10,"NO",0.14902948869707536]
[null,"MGW_SW","MGW SOFTWARE",5,"NO",0.25045645456683652]
[null,"ENLACES_CORE","ENLACES NÚCLEO RED",15,"NO",0.11682954493602001]
[null,"HLR_EQ","HLR",10,"NO",0.14902948869707536]
[null,"HLR_SW","HLR SOFTWARE",5,"NO",0.25045645456683652]
[null,"STP_EQ","STP",10,"NO",0.14902948869707536]
[null,"STP_SW","STP SOFTWARE",5,"NO",0.25045645456683652]
[null,"PREPAGO_EQ","IN PREPAGO",10,"NO",0.14902948869707536]
[null,"PREPAGO_SW","IN PREPAGO SOFTWARE",5,"NO",0.25045645456683652]
[null,"CORPORATIVO_EQ","IN CORPORATIVO",10,"NO",0.14902948869707536]
[null,"CORPORATIVO_SW","IN CORPORATIVO SOFTWARE",5,"NO",0.25045645456683652]
[null,"ESPECTRO","ESPECTRO",20,"NO",0.10185220882315059]
[null,"ENERGIA","ENERGÍA",5,"NO",0.25045645456683652]
[null,"ED","EDIFICIO",20,"NO",0.10185220882315059]
[null,"SIS","SISTEMAS",5,"NO",0.25045645456683652]
[null,"TX RADIO","EQUIPAMIENTO DE TX RADIO",10,"NO",0.14902948869707536]
[null,"TX SAT ANTENA","EQUIPAMIENTO DE TX SAT",10,"NO",0.14902948869707536]
[null,"TX SAT EQUIPO","EQUIPAMIENTO DE TX SAT",10,"NO",0.14902948869707536]
[null,"CORE","EQUIPOS NÚCLEO",10,"NO",0.14902948869707536]

{"sheet":"OPEX","index":19,"n_rows":123,"n_cols":11,"rows_kept":123,"cut":false,"hidden":false,"merged":[]}
["<-- EDICIÓN","COSTOS OPERATIVOS "]
[]
["CLASIFICACIÓN ","DESCRIPCIÓN","TOTAL","MONEDA","CRITERIO","TOTAL",null,"ID_CRITERIO",{"$f":"\"MONTO TOTAL (\"&moneda&\")\"","v":"MONTO TOTAL (US$)"},null,"%"]
["ESPACIO","Uso de Torres, contrato TdP",1332995.1000000003,"US$","USO_RADIO",{"$f":"IF(moneda=D4,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C4","v":1332995.1000000003},null,{"$f":"idCriterios","v":"DIRECTO"},{"$f":"SUMIF($E$4:$E$96,H4,$F$4:$F$96)","v":367737.53620458662},null,{"$f":"+I4/$I$15","v":1.898545802942843E-3}]
["ESPACIO","Infraestructura American Tower (ATC)",4355777.0225172704,"S/.","USO_RADIO",{"$f":"IF(moneda=D5,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C5","v":1599967.0718481492},null,"INGRESOS",{"$f":"SUMIF($E$4:$E$96,H5,$F$4:$F$96)","v":27630200.289968979},null,0.14264848058863036]
["ESPACIO","Infraestructura American Tower (ATC)",6299301,"S/.","USO_RADIO",{"$f":"IF(moneda=D6,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C6","v":2313863.6627995931},null,"USO_RADIO",{"$f":"SUMIF($E$4:$E$96,H6,$F$4:$F$96)","v":95960537.955783874},null,0.49542257356816038]
["ESPACIO","Alquiler de inmuebles para EBC, Lima y Provincias",37489984.740000002,"S/.","USO_RADIO",{"$f":"IF(moneda=D7,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C7","v":13770847.497015504},null,"USO_LLAMADAS",0,null,0]
["ESPACIO","Usufructo de 348 Torres",1022869.1499999997,"US$","USO_RADIO",{"$f":"IF(moneda=D8,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C8","v":1022869.1499999997},null,"USO_TRAFICO",{"$f":"SUMIF($E$4:$E$96,H8,$F$4:$F$96)","v":58398152.890477464},null,0.30149646732866642]
["ESPACIO","Usufructo de 348 Torres",8305311.9600000009,"S/.","USO_RADIO",3050713.0160090574,null,"USO_SEÑA",0,null,0]
["ESPACIO","Reforzamiento estructural crítico para inmuebles pertenecientes a terceros",1580903.58,"S/.","USO_RADIO",580698.61213994853,null,"USO_PLA",222400,null,1.1482009449793609E-3]
["ESPACIO","Alquiler de espacios para antenas (renting), greenfield ",95609.016903225798,"S/.","USO_RADIO",{"$f":"IF(moneda=D11,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C11","v":35119.17116650979},null,"USO_ESPACIO",7306741.861824384,null,3.7723057151380447E-2]
["ESPACIO","Alquiler de espacios para antenas (renting), greenfield ",40879.131799660441,"US$","USO_RADIO",{"$f":"IF(moneda=D12,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C12","v":40879.131799660441},null,"USO_ENERGIA",3808548.3673835695,null,1.966267461524018E-2]
["ESPACIO","Arrendamiento almacenes proveedores de rf  1",33000,"US$","USO_RADIO",33000,null,"OVERHEAD",34689498.528927252,null,0.17909404222920153]
["ESPACIO","Reembolso consumo de agua a TdP (EBC coubicadas en locales de TdP)",16000,"S/.","USO_RADIO",5877.1312253206333,null,"Total",{"$f":"SUM(I4:I13)","v":228383817.43057013}]
["ESPACIO","Espacios técnicos alquilados, contrato TdP",2076475.689,"US$","USO_ESPACIO",2076475.689,null,"Total sin overhead",{"$f":"SUM(I4:I13)-I13","v":193694318.90164286}]
["ESPACIO","Mantto. FLM Edificios",602285,"S/.","USO_ESPACIO",221231.74875263986]
["ESPACIO","Mantto. FLM Edificios",1027749,"S/.","USO_ESPACIO",377513.48373075348]
["ESPACIO","Limpieza de edificios FLM",109680,"S/.","USO_ESPACIO",40287.734549572946,null,"TASAS TOTAL (US$)",{"$f":"SUM(F75:F77)","v":24823864.473139573}]
["ESPACIO","Limpieza de edificios FLM",135573.79999999999,"S/.","USO_ESPACIO",49799.063332210906]
["ENERGÍA","Mantto FLM Energia",5310521,"S/.","USO_ESPACIO",1950664.2994888099]
["ENERGÍA","Mantto FLM Energia",7053155,"S/.","USO_ESPACIO",2590769.8429703969]
["ENERGÍA","Alquiler y Gestión de Grupos Electrogenos terceros.",1080502.1100000003,"S/.","USO_RADIO",396890.7931066145]
["ENERGÍA","Consumo de energía eléctrica de EBC (pago a concesionarios y propietarios en contrato), Lima y Provincias",19185788.390000075,"S/.","USO_RADIO",7047337.2518289704]
["ENERGÍA","Suministro de Combustible para GE estacionarios, moviles, de emergencia y operación en prime.",2118519,"S/.","USO_RADIO",778175.88539594016]
["ENERGÍA","Mantto. FLM BTS Norte",4422863.2799999993,"S/.","USO_RADIO",1624609.243013252]
["ENERGÍA","Mantto. FLM BTS Sur",3707589.1960000014,"S/.","USO_RADIO",1361874.2646545644]
["ENERGÍA","Uso Capacidad Instalada, Contrato TdP",710684.09400000004,"US$","USO_ENERGIA",710684.09400000004]
["ENERGÍA","Uso GE, Contrato TdP",1303998.5291000002,"US$","USO_ENERGIA",1303998.5291000002]
["ENERGÍA","Reembolso consumo de energía a TdP (EBC coubicadas en locales de TdP)",4883650,"S/.","USO_ENERGIA",1793865.7442835695]
["O&M","Calidad y optimización de la red celular 1",188312.28000000003,"S/.","USO_RADIO",69170.998806207645]
["O&M","Calidad y optimización de la red celular 2",281909.49,"S/.","USO_RADIO",103551.19164957592]
["O&M","ERICSSON - Soporte",2065233.3999999997,"US$","USO_RADIO",2065233.3999999997]
["O&M","ERICSSON - Gestión Integral de Repuestos",1060429.1133333335,"US$","USO_RADIO",1060429.1133333335]
["O&M","Soporte Controladores femto  + IM2000",183207.22000000003,"US$","USO_RADIO",183207.22000000003]
["O&M","Soporte Controladores Red 2g y 3G",774917.75,"US$","USO_RADIO",774917.75]
["O&M","Soporte y mntto. Siemens",1398399.4100000001,"US$","USO_RADIO",{"$f":"IF(moneda=D36,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C36","v":1398399.4100000001}]
["O&M","Repuestos 2G/3G de Nokia Siemens - Acceso",1137397.43,"US$","USO_RADIO",1137397.43]
["O&M","Mantto. FLM BTS Norte",4422863.2799999993,"S/.","USO_RADIO",1624609.243013252]
["O&M","Mantto. FLM BTS Sur",3707589.1960000014,"S/.","USO_RADIO",1361874.2646545644]
["O&M","Adecuaciones, rutinas",117760.37,"US$","USO_RADIO",117760.37]
["O&M","Adecuaciones, rutinas",7907199.9299999997,"S/.","USO_RADIO",2904478.2258410081]
["O&M","Soporte SUN Operaciones Lima & Provincias",499471.96,"US$","USO_RADIO",499471.96]
["O&M","Soporte y asistencia tecnica de la Red GSM Nokia",3463728.3,"US$","USO_RADIO",3463728.3]
["O&M","Soporte y Asistencia Técnica en Mantenimiento de  SBC (session border controler)",107861.04000000005,"US$","DIRECTO",107861.04000000005,null,"PLAFATORMA"]
["O&M","Soporte y Asistencia Técnica en Mantenimiento de STP TEKELEC",0,"US$","USO_PLA",0,null,819000]
["O&M","CONTRATO DE MANTENIMIENTO PARA LA PLATAFORMA ALTAMIRA / ZENOSS",0,"US$","USO_PLA",0,null,44165]
["O&M","CONTRATO DE MANTENIMIENTO PARA LA PLATAFORMA ALTAMIRA 1",0,"US$","USO_PLA",0,null,1637685.03832396]
["O&M","CONTRATO DE MANTENIMIENTO PARA LA PLATAFORMA ALTAMIRA-Bolsa horas",0,"US$","USO_PLA",0,null,148206.32845574254]
["O&M","ORACLE Svc avanzado -MTTO OTRAS PLATAFORMAS TEM ALTAMIRA",0,"US$","USO_PLA",0,null,395581.78166666662]
["O&M","SEÑALIZ CENTRAL-PP -MTTO OTRAS PLATAFORMAS TEM ALTAMIRA",0,"US$","USO_PLA",0,null,143429.42000000001]
["O&M","SOP HW HP(130 serv+14evas) -MTTO OTRAS PLATAFORMAS TEM ALTAMIRA",0,"US$","USO_PLA",0,null,175120.05]
["O&M","SOPORTE MAQUETA ALTAMIRA",0,"US$","USO_PLA",0,null,228576.19589287121]
["O&M","SOPORTE PLATAFORMA LLAMADAS PERDIDAS",0,"US$","USO_LLAMADAS",0,null,199368.51999999996]
["O&M","Mtto Gestor Gestores-Soporte Herramienta Tivoli",93394.4,"US$","USO_TRAFICO",93394.4]
["O&M","Mtto Remedy",102669.79,"US$","USO_TRAFICO",102669.79]
["O&M","Sistema de monitoreo Señalización GeoProbe ",197400,"US$","USO_PLA",197400]
["O&M","Sistema de monitoreo Video Wall",25000,"US$","USO_PLA",25000]
["O&M","SOPORTE DBA ORACLE Y SQL",25000.019999999997,"US$","USO_TRAFICO",25000.019999999997]
["O&M","Soporte y Mantenimiento Equipos Cisco (Banda A y B) a traves de TdP, Cisco Avanzados",552484.76,"US$","USO_TRAFICO",552484.76]
["MEDIOS","Oc arrend. Circuitos coaxiales",895456,"US$","USO_TRAFICO",{"$f":"IF(moneda=D60,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C60","v":895456}]
["MEDIOS","Circuitos arrendados a tdp (e1)",{"$f":"('Costo anual'!D145+'Costo anual'!D146+'Costo anual'!D147+'Costo anual'!D150+'Costo anual'!D153+'Costo anual'!D154+'Costo anual'!D155+'Costo anual'!D156)","v":52824717.620224021},"US$","USO_TRAFICO",{"$f":"IF(moneda=D61,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C61","v":52824717.620224021}]
["MEDIOS","Circuitos digitales de datos convencionales",224892.96999999997,"S/.","USO_TRAFICO",{"$f":"IF(moneda=D62,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C62","v":82607.843521381015}]
["MEDIOS","Circuitos digitales de datos convencionales",2624746.0299999998,"US$","USO_TRAFICO",{"$f":"IF(moneda=D63,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C63","v":2624746.0299999998}]
["MEDIOS","Enlace blackberry rim",0,"US$","USO_TRAFICO",{"$f":"IF(moneda=D64,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C64","v":0}]
["MEDIOS","Circuitos arrendados a terceros HISPAMAR (Proyecto SELVA 3.2 mhz Banda Ku )",90432,"US$","USO_TRAFICO",{"$f":"IF(moneda=D65,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C65*0","v":0}]
["MEDIOS","Circuitos arrendados a terceros SATMEX (Proyecto SELVA 3,2 mhz Banda C)",84480,"US$","USO_TRAFICO",{"$f":"IF(moneda=D66,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C66*0","v":0}]
["MEDIOS","Circuitos arrendados servicio recurrente de conducción de señales por satélite satmex 6, 16.000 mhz en el transpondedor 8c2",428560,"US$","USO_TRAFICO",{"$f":"IF(moneda=D67,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C67*0","v":0}]
["OTROS","Fondo Fijo",23141.77,"S/.","INGRESOS",{"$f":"IF(moneda=D68,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C68","v":8500.4511922617676}]
["OTROS","Gastos de Viaje",103218.93000000004,"S/.","INGRESOS",37914.44978419906]
["OTROS","Otros Gastos de personal",416746.99999999994,"S/.","INGRESOS",153079.8004224186]
["OTROS","Suministros",6918984.2800000003,"S/.","INGRESOS",2541486.1599681629]
["OTROS","Tributos",177923.41999999998,"S/.","INGRESOS",65354.955462364851]
["OTROS","Varios",13300.019999999975,"S/.","OVERHEAD",4885.372677461799]
["OTROS","NOMINA",94425968.933460474,"S/.","OVERHEAD",34684613.156249791]
["TASAS","MTC - Tasa Explotación",{"$f":"D121","v":16895225.593187451},"S/.","INGRESOS",6205966.1182848932,null,20049322,17995735.849999998]
["TASAS","FITEL",{"$f":"D122","v":33790451.186374903},"S/.","INGRESOS",12411932.236569786,null,{"$f":"20049322*2","v":40098644},39706087.394249476]
["TASAS","OSIPTEL - Supervisión",16895225.593187451,"S/.","INGRESOS",6205966.1182848932,null,20049322,19853042.697124738]
["TASAS","CANON MTC 2013 Oficio 7249-2013",120332428.59999999,"S/.","USO_RADIO",44200592.096482851,null,{"$f":"SUM(H75:H77)","v":80197288},{"$f":"SUM(I75:I77)","v":77554865.941374213}]
["OSS","Soporte a la aplicación SIXU",288921.60000000003,"S/.","DIRECTO",106126.88481434989]
["OSS","Nomina Sistemas",210325.82399999999,"S/.","DIRECTO",77257.029232605739]
["OSS","Producción TI - Mantenimiento de Hw",35628.482584251215,"S/.","DIRECTO",13087.07921916845]
["OSS","Producción TI - Mantenimiento de Sw",152789.49026574503,"S/.","DIRECTO",56122.742758852066]
["OSS","Producción TI - Operación",19826.707692307693,"S/.","DIRECTO",7282.7601796103963]
["OSS","Soporte a la aplicación Mediación Móvil",246335.02999999991,"S/.","USO_TRAFICO",90483.956043955914]
["OSS","XMS",241353,"S/.","USO_TRAFICO",88653.953289050682]
["OSS","1353LMS Litespan",458895,"S/.","USO_TRAFICO",168561.63335271951]
["OSS","Huawei I2000",498485.0467366667,"S/.","USO_TRAFICO",183103.87709571744]
["OSS","Huawei M2000 - GPRS",1030869.2968566597,"S/.","USO_TRAFICO",378659.63336128753]
["OSS","Huawei M2000 CDMA 450",0,"S/.","USO_TRAFICO",0]
["OSS","NETACTMED",8394,"S/.","USO_TRAFICO",3083.2899690838376]
["OSS","TRAFFICA / Netact",92334,"S/.","USO_TRAFICO",33916.189659922209]
["OSS","N2000 NGN",205090.21983333334,"S/.","USO_TRAFICO",75333.883436897275]
["OSS","NetNumen - IMS_ZTE",23945.675482487492,"S/.","USO_TRAFICO",8795.7423180951228]
["OSS","IAS",453239.5465,"S/.","USO_TRAFICO",166484.26820533208]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F4:F96)","v":228383817.4305701}]
[]
[null,"Calculo de tasas","Fuente","Monto (S/.)"]
[null,"Larga distancia internacional saliente, según RS-050","RS-050",104784955.14000002]
[null,"Comunicaciones móviles - Servicios finales, según RS-050","RS-050",3845544222.9926929]
[null,"Inalámbrico Móvil (2.5G, 3G, 4G, WiMax móvil), según RS-050","RS-050",0]
[null,"Otros Móviles, según RS-050","RS-050",6098658.4304740336]
[null,"Total Movil, según RS-050","RS-050",{"$f":"SUM(D100:D103)","v":3956427836.5631666}]
[null,"Total ingresos por servicios de telecom (no incluye equipos), según RS-050","RS-050",4695036234.9336338]
[null,"Relacion movil/ingresos","RS-050",{"$f":"D104/D105","v":0.84268313141551132}]
[null,"Total ingresos por servicios de telecom (no incluye equipos), reportado por OSIPTEL-GAF","Osiptel-GAF",4009864435]
[null,"Total Movil Total ingresos por servicios de telecomunicaciones (no incluye equipos)","Osiptel-GAF",{"$f":"D107*D106","v":3379045118.6374903}]
[null,"Aporte Tasas","Osiptel-GAF",{"$f":"D108*2%","v":67580902.372749805}]
[null,"Asignador Voz/(Voz+Datos)","Cada Modelo",0.79514463614841013]
[null,"Aporte solo Voz","Osiptel-GAF",{"$f":"D109*D110","v":53736592.02776137}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tasas","Propuesta de TdP","OSIPTEL (S/.)"]
[null,"MTC - Tasa Explotación",17995735.849999998,{"$f":"$D$108*0.5%","v":16895225.593187451}]
[null,"FITEL",39706087.394249476,{"$f":"$D$108*1%","v":33790451.186374903}]
[null,"OSIPTEL - Supervisión",19853042.697124738,{"$f":"$D$108*0.5%","v":16895225.593187451}]

{"sheet":"Valoración Espectro","index":20,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["<-- EDICIÓN","ESPECTRO"]
[]
[]
[null,"VALOR ESPECTRO",3348404367.861701,"S/."]
[null,{"$f":"\"VALOR ESPECTRO (\"&moneda&\")\"","v":"VALOR ESPECTRO (US$)"},{"$f":"IF(moneda=D4,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C4","v":1229938241.585}]

{"sheet":"Inversión Sistemas","index":21,"n_rows":5,"n_cols":5,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["<-- EDICIÓN","SISTEMAS"]
[]
[]
[null,"INVERSIÓN MEDIACIÓN",500000,"S/.",{"$f":"IF(moneda=D4,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C4","v":183660.3507912698}]
[null,"INVERSIÓN SIXU",500000,"S/.",{"$f":"IF(moneda=D5,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*C5","v":183660.3507912698}]

{"sheet":"Parametros Energía","index":22,"n_rows":132,"n_cols":9,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
["<-- EDICIÓN","EQUIPOS DE ENERGÍA"]
[null,"PÁRAMETROS ENERGÍA"]
[null,"PARÁMETRO","VALOR"]
[null,"KW/A",0.05]
[null,"Horas autonomí de baterías",8]
[null,"Carga térmica BTU/KW",3410]
[null,"BTU/Tonelada Térmica",12000]
[null,"Mark-up pérdida TT",0.15]
[null,"Mark-up acometidas eléctricas KW",0.2]
[null,"Mark-up KW generación Gr. Electr.",0.2]
[null,"Amperios mímos para bastidor secundario",380]
[null,"KW mínimos para sistema tierra",30]
[null,"Rec baterías corriente A/A",0.08]
[null,"Porcentaje Instalación",0.2]
[]
[null,"Consumo por sala dde conmutación (A)",3978.694320987654]
[]
[null,"Equipamiento"]
[]
[null,"BCO. BATERÍA"]
[null,"CAPACIDAD (Ah)","CAP. TOTAL (Ah)","C.U. ","C.I.","C.T.","UNIDAD","C.T."]
[null,0,0,0,0,0,"US$",{"$f":"IF(moneda=G22,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F22","v":0}]
[null,"2 x 100",200,4390,878,5268,"US$",5268]
[null,"2 x 150",300,6585,1317,7902,"US$",7902]
[null,"2 x 300",600,13170,2634,15804,"US$",15804]
[null,"2 x 350",700,15365,3073,18438,"US$",18438]
[null,"2 x 420",840,18438,3687.6000000000004,22125.599999999999,"US$",22125.599999999999]
[null,"2 x 490",980,21511,4302.2,25813.200000000001,"US$",25813.200000000001]
[null,"2 x 600",1200,26340,5268,31608,"US$",31608]
[null,"2 x 800",1600,35120,7024,42144,"US$",42144]
[null,"2 x 1000",2000,43900,8780,52680,"US$",52680]
[null,"2 x 1200",2400,52680,10536,63216,"US$",63216]
[null,"2 x 1500",3000,65850,13170,79020,"US$",79020]
[null,"2 x 2000",4000,87800,17560,105360,"US$",105360]
[null,"2 x 2500",5000,109750,21950,131700,"US$",131700]
[null,"2 x 3000",6000,131700,26340,158040,"US$",158040]
[null,"3 x 2500",7500,164625,32925,197550,"US$",197550]
[null,"4 x 2000",8000,175600,35120,210720,"US$",210720]
[null,"3 x 3000",9000,197550,39510,237060,"US$",237060]
[null,"4 x 2500",10000,219500,43900,263400,"US$",263400]
[]
[]
[null,"RECTIFICADORES"]
[null,"CAPACIDAD (A)","CAP. TOTAL (A)","CAP. EFECTIVA (A)","C.U.","C.I.","C.T.","UNIDAD","C.T."]
[null,0,0,0,0,0,0,"US$",{"$f":"IF(moneda=H45,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*G45","v":0}]
[null,"2 x 33",66,33,1298.8800000000001,259.77600000000001,1558.6560000000002,"US$",1558.6560000000002]
[null,"3 x 33",99,66,1948.3200000000004,389.6640000000001,2337.9840000000004,"US$",2337.9840000000004]
[null,"2 x 100",200,100,3936.0000000000005,787.20000000000016,4723.2000000000007,"US$",4723.2000000000007]
[null,"2 x 125",250,125,4920.0000000000009,984.00000000000023,5904.0000000000009,"US$",5904.0000000000009]
[null,"3 x 100",300,200,5904.0000000000009,1180.8000000000002,7084.8000000000011,"US$",7084.8000000000011]
[null,"3 x 125",375,250,7380.0000000000009,1476.0000000000002,8856.0000000000018,"US$",8856.0000000000018]
[null,"4 x 100",400,300,7872.0000000000009,1574.4000000000003,9446.4000000000015,"US$",9446.4000000000015]
[null,"4 x 125",500,375,9840.0000000000018,1968.0000000000005,11808.000000000002,"US$",11808.000000000002]
[null,"6 x 100",600,500,11808.000000000002,2361.6000000000004,14169.600000000002,"US$",14169.600000000002]
[null,"5 x 125",625,500,12300.000000000002,2460.0000000000005,14760.000000000002,"US$",14760.000000000002]
[null,"7 x 100",700,600,13776.000000000002,2755.2000000000007,16531.200000000004,"US$",16531.200000000004]
[null,"6 x 125",750,625,14760.000000000002,2952.0000000000005,17712.000000000004,"US$",17712.000000000004]
[null,"8 x 100",800,700,15744.000000000002,3148.8000000000006,18892.800000000003,"US$",18892.800000000003]
[null,"7 x 125",875,750,17220.000000000004,3444.0000000000009,20664.000000000004,"US$",20664.000000000004]
[null,"9 x 100",900,800,17712.000000000004,3542.400000000001,21254.400000000005,"US$",21254.400000000005]
[null,"8 x 125",1000,875,19680.000000000004,3936.0000000000009,23616.000000000004,"US$",23616.000000000004]
[null,"11 x 100",1100,1000,21648.000000000004,4329.6000000000013,25977.600000000006,"US$",25977.600000000006]
[null,"9 x 125",1125,1000,22140.000000000004,4428.0000000000009,26568.000000000004,"US$",26568.000000000004]
[null,"12 x 100",1200,1100,23616.000000000004,4723.2000000000007,28339.200000000004,"US$",28339.200000000004]
[null,"10 x 125",1250,1125,24600.000000000004,4920.0000000000009,29520.000000000004,"US$",29520.000000000004]
[null,"13 x 100",1300,1200,25584.000000000004,5116.8000000000011,30700.800000000003,"US$",30700.800000000003]
[null,"11 x 125",1375,1250,27060.000000000004,5412.0000000000009,32472.000000000004,"US$",32472.000000000004]
[null,"14 x 100",1400,1300,27552.000000000004,5510.4000000000015,33062.400000000009,"US$",33062.400000000009]
[null,"12 x 125",1500,1375,29520.000000000004,5904.0000000000009,35424.000000000007,"US$",35424.000000000007]
[null,"16 x 100",1600,1500,31488.000000000004,6297.6000000000013,37785.600000000006,"US$",37785.600000000006]
[null,"13 x 125",1625,1500,31980.000000000004,6396.0000000000009,38376.000000000007,"US$",38376.000000000007]
[]
[]
[null,"BASTIDOR PRINCIPAL"]
[null,"EQUIPO","CAPACIDAD","C.U","C.I.","C.T.","UNIDAD","C.T."]
[null,"Bastidor Principal",800,7300,1460,8760,"US$",{"$f":"IF(moneda=G76,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F76","v":8760}]
[]
[null,"BASTIDOR SECUNDARIO"]
[null,"CANTIDAD","CAP. TOTAL (A)","C.U.","C.I.","C.T.","UNIDAD","C.T."]
[null,0,0,0,0,0,"US$",{"$f":"IF(moneda=G80,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F80","v":0}]
[null,1,800,8000,1600,9600,"US$",{"$f":"IF(moneda=G81,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F81","v":9600}]
[null,2,1600,16000,3200,19200,"US$",{"$f":"IF(moneda=G82,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F82","v":19200}]
[null,3,2400,24000,4800,28800,"US$",{"$f":"IF(moneda=G83,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F83","v":28800}]
[null,4,3200,32000,6400,38400,"US$",{"$f":"IF(moneda=G84,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F84","v":38400}]
[]
[]
[null,"AIRE ACONDICIONADO"]
[null,"TIPO","CAP. TOTAL (Tr)","C.U.","C.I.","C.T.","UNIDAD","C.T."]
[null,0,0,0,0,0,"US$",{"$f":"IF(moneda=G89,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F89","v":0}]
[null,"Equipo A/A - Tipo Split ",2,7000,1400,8400,"US$",8400]
[null,"Equipo A/A - Tipo Split ",3,10500,2100,12600,"US$",12600]
[null,"Equipo A/A - Tipo Split ",5,17500,3500,21000,"US$",21000]
[null,"Equipo A/A - Tipo Presición",7.5,26250,5250,31500,"US$",31500]
[null,"Equipo A/A - Tipo Presición",10,35000,7000,42000,"US$",42000]
[null,"Equipo A/A - Tipo Presición",15,52500,10500,63000,"US$",63000]
[null,"Equipo A/A - Tipo Presición",20,70000,14000,84000,"US$",84000]
[null,"Equipo A/A - Tipo Presición",30,105000,21000,126000,"US$",126000]
[]
[]
[null,"ACOMETIDA"]
[null,"TIPO","CAP. (KW)","C.U.","C.I.","C.T.","UNIDAD","C.T."]
[null,0,0,0,0,0,"US$",{"$f":"IF(moneda=G102,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F102","v":0}]
[null,"Acometida Electrica BT ",10,2500,500,3000,"US$",3000]
[null,"Acometida Electrica BT ",20,5000,1000,6000,"US$",6000]
[null,"Acometida Electrica BT ",30,12000,2400,14400,"US$",14400]
[null,"Acometida Electrica BT ",50,15000,3000,18000,"US$",18000]
[null,"Acometida Electrica MT ",100,30500,6100,36600,"US$",36600]
[null,"Acometida Electrica MT ",150,39500,7900,47400,"US$",47400]
[null,"Acometida Electrica MT ",200,47600,9520,57120,"US$",57120]
[null,"Acometida Electrica MT ",400,62500,12500,75000,"US$",75000]
[null,"Acometida Electrica MT ",500,75200,15040,90240,"US$",90240]
[null,"Acometida Electrica MT ",800,105700,21140,126840,"US$",126840]
[]
[]
[null,"GRUPO ELECTRÓGENO"]
[null,"Tipo","Cap. (KW)","C.U.","C.I.","C.T.","UNIDAD","C.T."]
[null,0,0,0,0,0,"US$",{"$f":"IF(moneda=G117,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*F117","v":0}]
[null,"Grupo Electrógeno",20,13166.666666666668,2633.3333333333339,15800.000000000002,"US$",15800.000000000002]
[null,"Grupo Electrógeno",30,19750,3950,23700,"US$",23700]
[null,"Grupo Electrógeno",50,32916.666666666672,6583.3333333333348,39500.000000000007,"US$",39500.000000000007]
[null,"Grupo Electrógeno",100,65833.333333333343,13166.66666666667,79000.000000000015,"US$",79000.000000000015]
[null,"Grupo Electrógeno",150,98750,19750,118500,"US$",118500]
[null,"Grupo Electrógeno",200,131666.66666666669,26333.333333333339,158000.00000000003,"US$",158000.00000000003]
[null,"Grupo Electrógeno",300,197500,39500,237000,"US$",237000]
[null,"Grupo Electrógeno",400,263333.33333333337,52666.666666666679,316000.00000000006,"US$",316000.00000000006]
[null,"Grupo Electrógeno",500,329166.66666666669,65833.333333333343,395000,"US$",395000]
[null,"Grupo Electrógeno",800,526666.66666666674,105333.33333333336,632000.00000000012,"US$",632000.00000000012]
[]
[]
[null,"SISTEMA TOMA DE TIERRA"]
[null,"EQUIPO","C.U","C.I.","C.T.","UNIDAD","C.T."]
[null,"SISTEMA",206,41.2,247.2,"US$",{"$f":"IF(moneda=F132,1,IF(moneda=\"US$\",1/tipoC,IF(moneda=\"S/.\",tipoC,0)))*E132","v":247.2}]

{"sheet":"Tráfico_calculado","index":23,"n_rows":30,"n_cols":15,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["TRÁFICO POR SERVICIO"]
[]
["SERVICIO","MINUTOS MENSUALES","COMUNICACIONES MENSUALES","MB MENSUALES","RADIO","RADIO ESTABLECIMIENTO","RADIO VOZ","RADIO DATOS","SERVER ","MGW","ENLACES MGW","HLR","IN PREPAGO","IN CORPORATIVO","STP"]
[{"$f":"Demanda!A16:A36","v":"Entrante LDI "},{"$f":"Demanda!B16:D36","v":1000000},500000,0,{"$f":"G4+H4","v":1},1,{"$f":"1-Estadisticas!$D$34","v":1},0,{"$f":"(1*Estadisticas!D36+2*Estadisticas!D37)*Estadisticas!D60","v":2},{"$f":"(1*Estadisticas!D36+2*Estadisticas!D37)","v":2},{"$f":"J4","v":2},{"$f":"Estadisticas!D71","v":1},0,0,{"$f":"Estadisticas!D78","v":1}]
["Entrante LDN Fijo",0,0,0,{"$f":"G5+H5","v":1},1,{"$f":"1-Estadisticas!$D$34","v":1},0,{"$f":"(1*Estadisticas!D38+2*Estadisticas!D39)*Estadisticas!D61","v":2},{"$f":"(1*Estadisticas!D38+2*Estadisticas!D39)","v":2},{"$f":"J5","v":2},{"$f":"Estadisticas!D72","v":1},0,0,{"$f":"Estadisticas!D79","v":1}]
["Entrante  LDN Móvil",0,0,0,1,1,{"$f":"1-Estadisticas!$D$34","v":1},0,{"$f":"(1*Estadisticas!D40+2*Estadisticas!D41)*Estadisticas!D61","v":2},{"$f":"(1*Estadisticas!D40+2*Estadisticas!D41)","v":2},2,{"$f":"Estadisticas!D72","v":1},0,0,{"$f":"Estadisticas!D79","v":1}]
["Entrante  Local Fijo",25000000,45000000,0,1,1,{"$f":"1-Estadisticas!$D$34","v":1},0,{"$f":"(1*Estadisticas!D42+2*Estadisticas!D43)*Estadisticas!D62","v":2},{"$f":"(1*Estadisticas!D42+2*Estadisticas!D43)","v":2},2,{"$f":"Estadisticas!D73","v":1},0,0,{"$f":"Estadisticas!D80","v":1}]
["Entrante  Local Móvil",60000000,63000000,0,1,1,{"$f":"1-Estadisticas!$D$34","v":1},0,{"$f":"(1*Estadisticas!D44+2*Estadisticas!D45)*Estadisticas!D62","v":2},{"$f":"(1*Estadisticas!D44+2*Estadisticas!D45)","v":2},2,{"$f":"Estadisticas!D73","v":1},0,0,{"$f":"Estadisticas!D80","v":1}]
["On-net  LDN",0,0,0,2,2,{"$f":"2-Estadisticas!$D$35","v":2},0,{"$f":"(1*Estadisticas!D46+2*Estadisticas!D47)*Estadisticas!D63","v":2},{"$f":"(1*Estadisticas!D46+2*Estadisticas!D47)","v":2},2,{"$f":"Estadisticas!D74","v":1},1,0,{"$f":"Estadisticas!D81","v":1}]
["On-net  Local",500000000,1253000,0,2,2,{"$f":"2-Estadisticas!$D$35","v":2},0,{"$f":"(1*Estadisticas!D48+2*Estadisticas!D49)*Estadisticas!D64","v":2},{"$f":"(1*Estadisticas!D48+2*Estadisticas!D49)","v":2},2,{"$f":"Estadisticas!D75","v":1},1,0,{"$f":"Estadisticas!D82","v":1}]
["Saliente  LDI ",1500000,561256,0,1,1,1,0,{"$f":"(1*Estadisticas!D50+2*Estadisticas!D51)*Estadisticas!D65","v":1},{"$f":"(1*Estadisticas!D50+2*Estadisticas!D51)","v":1},1,0,1,0,{"$f":"Estadisticas!D83","v":1}]
["Saliente  LDN Fijo",0,0,0,1,1,1,0,{"$f":"(1*Estadisticas!D52+2*Estadisticas!D53)*Estadisticas!D66","v":1},{"$f":"(1*Estadisticas!D52+2*Estadisticas!D53)","v":1},1,0,1,0,{"$f":"Estadisticas!D84","v":1}]
["Saliente  LDN Móvil",0,0,0,1,1,1,0,{"$f":"(1*Estadisticas!D54+2*Estadisticas!D55)*Estadisticas!D66","v":1},{"$f":"(1*Estadisticas!D54+2*Estadisticas!D55)","v":1},1,0,1,0,{"$f":"Estadisticas!D84","v":1}]
["Saliente Local Fijo",10000,123456789,0,1,1,1,0,{"$f":"(1*Estadisticas!D56+2*Estadisticas!D57)*Estadisticas!D67","v":1},{"$f":"(1*Estadisticas!D56+2*Estadisticas!D57)","v":1},1,0,1,0,{"$f":"Estadisticas!D85","v":1}]
["Saliente  Local Móvil",450000,450220,0,1,1,1,0,{"$f":"(1*Estadisticas!D58+2*Estadisticas!D59)*Estadisticas!D67","v":1},{"$f":"(1*Estadisticas!D58+2*Estadisticas!D59)","v":1},1,0,1,0,{"$f":"Estadisticas!D85","v":1}]
["Entrante SMS",0,7484,0,1,1,0,0,{"$f":"Estadisticas!D68","v":1},0,0,{"$f":"Estadisticas!D76","v":1},0,0,{"$f":"Estadisticas!D86","v":1}]
["Entrante MMS",0,0,0,1,1,0,1,0,0,0,{"$f":"L16","v":1},1,0,0]
["Saliente SMS",0,0,0,1,1,0,0,{"$f":"Estadisticas!D69","v":1},0,0,0,1,0,{"$f":"Estadisticas!D87","v":1}]
["Saliente MMS",0,0,0,1,1,0,1,0,0,0,0,0,0,0]
["On-net SMS",0,15482,0,2,2,0,0,{"$f":"Estadisticas!D70","v":1},0,0,{"$f":"Estadisticas!D77","v":1},1,0,{"$f":"Estadisticas!D88","v":1}]
["On-net MMS",0,1558888,10000,2,2,0,2,0,0,0,{"$f":"L20","v":1},1,0,0]
["Servicios de datos",0,0,0,1,1,0,1,0,0,0,1,1,0,0]
["Banda Ancha Móvil",0,2000000,5488522,1,1,0,1,0,0,0,1,1,0,0]
["Telefonía FIJA",45863,544555555,0,1,{"$f":"+F14","v":1},{"$f":"+G14","v":1},0,1,1,1,0,0,1,1]
["TELEFONIA TUP",{"$f":"+Demanda!B37","v":250065},{"$f":"+Demanda!C37","v":5894111},{"$f":"+Demanda!D37","v":0},1,{"$f":"+F14","v":1},{"$f":"+G14","v":1},0,1,1,1,0,0,1,1]
["REVENTA",{"$f":"+Demanda!B38","v":0},{"$f":"+Demanda!C38","v":15545765},{"$f":"+Demanda!D38","v":7895445},1,{"$f":"+F23","v":1},{"$f":"+G23","v":0},1,0,0,0,1,0,1,0]
["TOTAL",null,null,null,{"$f":"SUMPRODUCT(B4:B15,E4:E15)+B24*E24+B25*E25","v":1088255928},{"$f":"SUMPRODUCT(C4:C26,F4:F26)","v":806625920},{"$f":"SUMPRODUCT(B4:B26,G4:G26)","v":1088255928},{"$f":"SUMPRODUCT(D4:D26,H4:H26)","v":13403967},{"$f":"SUMPRODUCT(C4:C26,I4:I26)","v":894446897},{"$f":"SUMPRODUCT(B4:B26,J4:J26)","v":1174255928},{"$f":"SUMPRODUCT(B4:B26,K4:K26)","v":1174255928},{"$f":"SUMPRODUCT(C4:C26,L4:L26)","v":128880619},{"$f":"SUMPRODUCT(C4:C26,M4:M26)","v":129295635},{"$f":"SUMPRODUCT(C4:C26,N4:N26)","v":565995431},{"$f":"SUMPRODUCT(C4:C26,O4:O26)","v":784693897}]
["Tráfico Datos",null,null,null,{"$f":"D22*E22+D23*E23+D26*E26","v":13383967}]
["Tráfico SMS",null,null,null,{"$f":"C16*E16+C18*E18+C20*E20","v":38448}]
["Tráfico MMS",null,null,null,{"$f":"C17*E17+C19*E19+C21*E21","v":3117776}]

{"sheet":"Dimensionado 2G","index":24,"n_rows":3538,"n_cols":73,"rows_kept":562,"cut":true,"hidden":false,"merged":[[5,26,5,31],[5,50,5,68],[5,47,5,49],[5,44,5,46],[5,32,5,34],[5,35,5,37],[5,38,5,40],[5,41,5,43]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["DIMENSIONADO 2G"]
[]
["Dimensionado de EEBB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tráfico_calculado!$E$28","v":13383967},{"$f":"Tráfico_calculado!$E$30","v":3117776},null,{"$f":"+vozRate.2G","v":12.2}]
[null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(J6:J3538,\"BSC*\")","v":3531},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MACROCELDA","MACROCELDA","PICOCELDA","FEMTOCELDA",0,0]
["Total de EEBB 2G",{"$f":"COUNTIF(J6:J3538,\"BSC*\")","v":3531},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Parametros Radio 2G'!$C$78","v":2.2222222222222222E-3},{"$f":"+'Parametros Radio 2G'!$C$79","v":3.333333333333333E-7},null,null,null,null,null,null,null,null,"TRÁFICO EQUIVALENTE EN ERLANG",null,null,null,null,null,"MACRO 850 MHz",null,null,"MACRO 1900 MHz",null,null,"PICOS",null,null,"FEMTOS",null,null,0,null,null,0,null,null,"RESULTADOS"]
["ID_CELL_SITE","DPTO","REGIÓN","TIPO DE ZONA","ID_CELL","INFRA","TITULARIDAD","TIPO","TIPO DE TRANSMISIÓN","CONTROLADOR 2G","FABRICANTE","SECTORES 850","SECTORES 1900","3G","%TRAFICO VOZ POR CELL SITE","% TRAFICO DATOS POR CELL SITE","TRÁFICO VOZ 2G","TRÁFICO DATOS 2G","SECTORES 850","% TRAFICO VOZ HC 850","%TRAFICO DATOS HC 850","SECTORES 1900","% TRAFICO VOZ HC 1900","% TRAFICO DATOS HC 1900","TRAFICO VOZ (Erlang)","TRAFICO DATOS","MACRO 850MHz","MACRO 1900MHz","PICO","FEMTO",0,0,"Nº DE SECTORES DIMENSIONADO","Nº CELDAS DIMENSIONADO","PORTADORAS POR SECTOR DIMENSIONADO","Nº DE SECTORES DIMENSIONADO","Nº CELDAS DIMENSIONADO","PORTADORAS POR SECTOR DIMENSIONADO","Nº DE SECTORES DIMENSIONADO","Nº DE CELDAS DIMENSIONADO","PORTADORAS POR SECTOR DIMENSIONADO","Nº SECTORES DIMENSIONADO","Nº CELDAS DIMENSIONADO","PORTADORAS POR SECTOR DIMENSIONADO","Nº SECTORES DIMENSIONADO","Nº PICO DIMENSIONADO","PORTADORAS POR SECTOR DIMENSIONADO","Nº SECTORES DIMENSIONADO","Nº PICO DIMENSIONADO","PORTADORAS POR SECTOR DIMENSIONADO","N º MACRO 850 MHZ","Nº SECTORES MACRO 850 MHz","Nº PORTADORAS  MACRO 850 MHz","Nº MACRO 1900MHz","Nº SECTORES MACRO 1900MHz","Nº PORTADORAS MACRO 1900 MHz","Nº PICOCELDAS","Nº SECTORES PICOCELDA","Nº PORTADORAS PICOCELDA","Nº FEMTO","Nº SECTORES FEMTOCELDA","Nº PORTADORAS FEMTO","Nº 0","Nº SECTORES 0","Nº PORTADORAS 0","Nº 0","Nº SECTORES 0","Nº PORTADORAS 0","Nº de E1 BTS-BSC",null,null,{"$f":"+Y7","v":"TRAFICO VOZ (Erlang)"},{"$f":"+Z7","v":"TRAFICO DATOS"}]
[{"$f":"'Cell Sites'!A5:A3535","v":1},{"$f":"'Cell Sites'!E5:E3535","v":"LA LIBERTAD"},{"$f":"'Cell Sites'!D5:D3535","v":"SUR"},{"$f":"IF(OR(ISBLANK(VLOOKUP(A8,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A8,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A8,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A8,siteTipoZona,2,FALSE))","v":"PROVINCIA URBANA"},{"$f":"'Cell Sites'!N5:N3535","v":"IDCELL1"},{"$f":"'Cell Sites'!P5:P3535","v":0},{"$f":"'Cell Sites'!Q5:Q3535","v":"D"},{"$f":"'Cell Sites'!R5:R3535","v":"MACROCELDA"},{"$f":"'Cell Sites'!S5:S3535","v":"FO"},{"$f":"'Cell Sites'!Z5:Z3535","v":"BSC54"},{"$f":"'Cell Sites'!AA5:AA3535","v":"DEFAULT"},{"$f":"'Cell Sites'!AB5:AB3535","v":1},{"$f":"'Cell Sites'!AE5:AE3535","v":1},{"$f":"'Cell Sites'!AJ5:AJ3535","v":1},{"$f":"'Cell Sites'!T5:U3535","v":1.4223634772733928E-4},3.7575903536586202E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L8+M8=0,0,Parametros!$C$25),'Cell Sites'!V5)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L8+M8=0,0,Parametros!$C$26),'Cell Sites'!W5)","v":0.13},{"$f":"IF(L8=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D8,tiposEntornoSectores.2G,0),MATCH(H8,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},{"$f":"'Cell Sites'!AC5:AD3535","v":0.1},0.1,{"$f":"IF(M8>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D8,tiposEntornoSectores.2G.1900,0),MATCH(H8,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},{"$f":"'Cell Sites'!AF5:AG3535","v":0.5},0.5,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O8*Q8/60","v":9.1841798830865482},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P8*R8*1000/vozRate.2G","v":0.59546125926052962},{"$f":"IF(H8=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O8*T8*Q8+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P8*R8*U8)*1000/vozRate.2G","v":0.97796419402398227},{"$f":"IF(H8=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O8*Q8*W8+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P8*R8*X8)*1000/vozRate.2G","v":4.8898209701199118},{"$f":"IF(H8=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O8*Q8*T8+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P8*R8*U8)*1000/vozRate.2G","v":0},{"$f":"IF(H8=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O8*Q8*T8+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P8*R8*U8)*1000/vozRate.2G","v":0},{"$f":"IF(J8=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O8*Q8*T8+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P8*R8*U8)*1000/vozRate.2G","v":0},{"$f":"IF(J8=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O8*Q8*T8+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P8*R8*U8)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D8,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA8/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D8,tiposEntornoSectores.2G,0),1),0))","v":1},{"$f":"IF(S8=0,0,ROUNDUP(AG8/S8,0))","v":1},{"$f":"IF(OR(AA8=0,AH8=0,S8=0),0,CEILING(ErlangB(pBloqueo,AA8/(AH8*S8))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D8,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB8/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D8,tiposEntornoSectores.2G.1900,0),1),0))","v":1},{"$f":"IF(V8=0,0,ROUNDUP(AJ8/V8,0))","v":1},{"$f":"IF(OR(AB8=0,AK8=0,V8=0),0,CEILING(ErlangB(pBloqueo,AB8/(AK8*V8))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D8,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC8/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D8,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S8=0,0,ROUNDUP(AM8/S8,0))","v":0},{"$f":"IF(OR(AC8=0,AN8=0,S8=0),0,CEILING(ErlangB(pBloqueo,AC8/(AN8*S8))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D8,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD8/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D8,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S8=0,0,ROUNDUP(AP8/S8,0))","v":0},{"$f":"IF(OR(AD8=0,AQ8=0,S8=0),0,CEILING(ErlangB(pBloqueo,AD8/(AQ8*S8))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D8,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE8/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D8,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S8=0,0,ROUNDUP(AS8/S8,0))","v":0},{"$f":"IF(OR(AE8=0,AT8=0,S8=0),0,CEILING(ErlangB(pBloqueo,AE8/(AT8*S8))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D8,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF8/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D8,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S8=0,0,ROUNDUP(AV8/S8,0))","v":0},{"$f":"IF(OR(AF8=0,AW8=0,S8=0),0,CEILING(ErlangB(pBloqueo,AF8/(AW8*S8))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"AH8","v":1},{"$f":"S8*AY8","v":3},{"$f":"AI8*AZ8","v":3},{"$f":"AK8","v":1},{"$f":"BB8*V8","v":3},{"$f":"AL8*BC8","v":3},{"$f":"AN8","v":0},{"$f":"BE8*S8","v":0},{"$f":"AO8*BF8","v":0},{"$f":"AQ8","v":0},{"$f":"S8*BH8","v":0},{"$f":"AR8*BI8","v":0},{"$f":"AT8","v":0},{"$f":"BK8*S8","v":0},{"$f":"AU8*BL8","v":0},{"$f":"AW8","v":0},{"$f":"BN8*S8","v":0},{"$f":"AX8*BO8","v":0},{"$f":"CEILING(BA8*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BD8*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BG8*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BJ8*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BM8*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BP8*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)","v":2},null,null,{"$f":"+Y8","v":9.1841798830865482},{"$f":"+Z8","v":0.59546125926052962}]
[2,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2",0,"TM","MACROCELDA","FO","BSC27","DEFAULT",1,1,1,3.8243018456106678E-5,3.9157585282861357E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L9+M9=0,0,Parametros!$C$25),'Cell Sites'!V6)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L9+M9=0,0,Parametros!$C$26),'Cell Sites'!W6)","v":0.13},{"$f":"IF(L9=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D9,tiposEntornoSectores.2G,0),MATCH(H9,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.68181295725002156,0.68181295725002156,{"$f":"IF(M9>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D9,tiposEntornoSectores.2G.1900,0),MATCH(H9,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.31818704274997855,0.31818704274997855,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O9*Q9/60","v":2.4693460313419759},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P9*R9*1000/vozRate.2G","v":0.62052599798249741},{"$f":"IF(H9=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O9*T9*Q9+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P9*R9*U9)*1000/vozRate.2G","v":2.1067149321065233},{"$f":"IF(H9=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O9*Q9*W9+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P9*R9*X9)*1000/vozRate.2G","v":0.98315731174698973},{"$f":"IF(H9=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O9*Q9*T9+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P9*R9*U9)*1000/vozRate.2G","v":0},{"$f":"IF(H9=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O9*Q9*T9+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P9*R9*U9)*1000/vozRate.2G","v":0},{"$f":"IF(J9=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O9*Q9*T9+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P9*R9*U9)*1000/vozRate.2G","v":0},{"$f":"IF(J9=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O9*Q9*T9+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P9*R9*U9)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D9,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA9/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D9,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA9=0,AH9=0,S9=0),0,CEILING(ErlangB(pBloqueo,AA9/(AH9*S9))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D9,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB9/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D9,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,{"$f":"IF(OR(AB9=0,AK9=0,V9=0),0,CEILING(ErlangB(pBloqueo,AB9/(AK9*V9))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D9,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC9/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D9,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AC9=0,AN9=0,S9=0),0,CEILING(ErlangB(pBloqueo,AC9/(AN9*S9))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D9,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD9/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D9,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D9,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE9/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D9,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D9,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF9/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D9,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"AH9","v":1},3,{"$f":"AI9*AZ9","v":3},{"$f":"AK9","v":1},3,{"$f":"AL9*BC9","v":3},{"$f":"AN9","v":0},0,{"$f":"AO9*BF9","v":0},{"$f":"AQ9","v":0},0,{"$f":"AR9*BI9","v":0},{"$f":"AT9","v":0},0,{"$f":"AU9*BL9","v":0},{"$f":"AW9","v":0},0,{"$f":"AX9*BO9","v":0},{"$f":"CEILING(BA9*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BD9*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BG9*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BJ9*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BM9*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BP9*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)","v":2},null,null,{"$f":"+Y9","v":2.4693460313419759},{"$f":"+Z9","v":0.62052599798249741}]
[3,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3",0,"D","MACROCELDA","FO","BSC64","DEFAULT",1,0,1,2.7278459143938031E-4,1.0953609991816103E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L10+M10=0,0,Parametros!$C$25),'Cell Sites'!V7)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L10+M10=0,0,Parametros!$C$26),'Cell Sites'!W7)","v":0.13},{"$f":"IF(L10=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D10,tiposEntornoSectores.2G,0),MATCH(H10,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M10>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D10,tiposEntornoSectores.2G.1900,0),MATCH(H10,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O10*Q10/60","v":17.613660622923849},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P10*R10*1000/vozRate.2G","v":0.17358066700445082},{"$f":"IF(H10=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O10*T10*Q10+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P10*R10*U10)*1000/vozRate.2G","v":17.787242820147895},{"$f":"IF(H10=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O10*Q10*W10+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P10*R10*X10)*1000/vozRate.2G","v":0},{"$f":"IF(H10=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O10*Q10*T10+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P10*R10*U10)*1000/vozRate.2G","v":0},{"$f":"IF(H10=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O10*Q10*T10+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P10*R10*U10)*1000/vozRate.2G","v":0},{"$f":"IF(J10=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O10*Q10*T10+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P10*R10*U10)*1000/vozRate.2G","v":0},{"$f":"IF(J10=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O10*Q10*T10+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P10*R10*U10)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D10,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA10/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D10,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA10=0,AH10=0,S10=0),0,CEILING(ErlangB(pBloqueo,AA10/(AH10*S10))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D10,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB10/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D10,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D10,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC10/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D10,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D10,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD10/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D10,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D10,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE10/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D10,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D10,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF10/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D10,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,17.613660622923849,0.17358066700445082]
[4,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL4",0,"D","MACROCELDA","FO","BSC63","DEFAULT",1,0,1,4.365189539547913E-4,1.5916459468926292E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L11+M11=0,0,Parametros!$C$25),'Cell Sites'!V8)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L11+M11=0,0,Parametros!$C$26),'Cell Sites'!W8)","v":0.13},{"$f":"IF(L11=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D11,tiposEntornoSectores.2G,0),MATCH(H11,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M11>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D11,tiposEntornoSectores.2G.1900,0),MATCH(H11,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O11*Q11/60","v":28.185964133322535},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P11*R11*1000/vozRate.2G","v":0.25222640326154833},{"$f":"IF(H11=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O11*T11*Q11+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P11*R11*U11)*1000/vozRate.2G","v":28.438192985292254},{"$f":"IF(H11=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O11*Q11*W11+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P11*R11*X11)*1000/vozRate.2G","v":0},{"$f":"IF(H11=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O11*Q11*T11+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P11*R11*U11)*1000/vozRate.2G","v":0},{"$f":"IF(H11=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O11*Q11*T11+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P11*R11*U11)*1000/vozRate.2G","v":0},{"$f":"IF(J11=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O11*Q11*T11+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P11*R11*U11)*1000/vozRate.2G","v":0},{"$f":"IF(J11=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O11*Q11*T11+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P11*R11*U11)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D11,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA11/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D11,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA11=0,AH11=0,S11=0),0,CEILING(ErlangB(pBloqueo,AA11/(AH11*S11))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D11,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB11/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D11,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D11,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC11/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D11,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D11,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD11/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D11,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D11,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE11/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D11,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D11,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF11/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D11,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,28.185964133322535,0.25222640326154833]
[5,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL5",0,"D","MACROCELDA","FO","BSC59","DEFAULT",1,1,1,1.1026948661922511E-4,3.5297282630255178E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L12+M12=0,0,Parametros!$C$25),'Cell Sites'!V9)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L12+M12=0,0,Parametros!$C$26),'Cell Sites'!W9)","v":0.13},{"$f":"IF(L12=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D12,tiposEntornoSectores.2G,0),MATCH(H12,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.32076117024480771,0.32076117024480771,{"$f":"IF(M12>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D12,tiposEntornoSectores.2G.1900,0),MATCH(H12,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.67923882975519234,0.67923882975519234,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O12*Q12/60","v":7.1200844011260465},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P12*R12*1000/vozRate.2G","v":0.55935220141870967},{"$f":"IF(H12=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O12*T12*Q12+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P12*R12*U12)*1000/vozRate.2G","v":2.4632652698664965},{"$f":"IF(H12=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O12*Q12*W12+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P12*R12*X12)*1000/vozRate.2G","v":5.2161719512488629},{"$f":"IF(H12=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O12*Q12*T12+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P12*R12*U12)*1000/vozRate.2G","v":0},{"$f":"IF(H12=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O12*Q12*T12+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P12*R12*U12)*1000/vozRate.2G","v":0},{"$f":"IF(J12=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O12*Q12*T12+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P12*R12*U12)*1000/vozRate.2G","v":0},{"$f":"IF(J12=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O12*Q12*T12+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P12*R12*U12)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D12,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA12/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D12,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA12=0,AH12=0,S12=0),0,CEILING(ErlangB(pBloqueo,AA12/(AH12*S12))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D12,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB12/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D12,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D12,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC12/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D12,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D12,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD12/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D12,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D12,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE12/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D12,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D12,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF12/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D12,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,7.1200844011260465,0.55935220141870967]
[6,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL6",0,"TM","MACROCELDA","FO","BSC44","DEFAULT",1,0,1,5.3162888233116009E-4,3.4376106779212076E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L13+M13=0,0,Parametros!$C$25),'Cell Sites'!V10)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L13+M13=0,0,Parametros!$C$26),'Cell Sites'!W10)","v":0.13},{"$f":"IF(L13=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D13,tiposEntornoSectores.2G,0),MATCH(H13,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M13>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D13,tiposEntornoSectores.2G.1900,0),MATCH(H13,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O13*Q13/60","v":34.327198106445366},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P13*R13*1000/vozRate.2G","v":0.54475442782882277},{"$f":"IF(H13=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O13*T13*Q13+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P13*R13*U13)*1000/vozRate.2G","v":34.871955516513509},{"$f":"IF(H13=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O13*Q13*W13+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P13*R13*X13)*1000/vozRate.2G","v":0},{"$f":"IF(H13=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O13*Q13*T13+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P13*R13*U13)*1000/vozRate.2G","v":0},{"$f":"IF(H13=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O13*Q13*T13+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P13*R13*U13)*1000/vozRate.2G","v":0},{"$f":"IF(J13=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O13*Q13*T13+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P13*R13*U13)*1000/vozRate.2G","v":0},{"$f":"IF(J13=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O13*Q13*T13+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P13*R13*U13)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D13,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA13/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D13,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA13=0,AH13=0,S13=0),0,CEILING(ErlangB(pBloqueo,AA13/(AH13*S13))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D13,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB13/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D13,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D13,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC13/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D13,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D13,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD13/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D13,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D13,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE13/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D13,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D13,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF13/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D13,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.327198106445366,0.54475442782882277]
[7,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL7",0,"D","MACROCELDA","FO","BSC31","DEFAULT",1,0,1,2.0822129226054259E-4,3.4058407957144259E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L14+M14=0,0,Parametros!$C$25),'Cell Sites'!V11)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L14+M14=0,0,Parametros!$C$26),'Cell Sites'!W11)","v":0.13},{"$f":"IF(L14=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D14,tiposEntornoSectores.2G,0),MATCH(H14,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M14>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D14,tiposEntornoSectores.2G.1900,0),MATCH(H14,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O14*Q14/60","v":13.444817967875791},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P14*R14*1000/vozRate.2G","v":0.53971988912585067},{"$f":"IF(H14=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O14*T14*Q14+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P14*R14*U14)*1000/vozRate.2G","v":13.984539025045262},{"$f":"IF(H14=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O14*Q14*W14+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P14*R14*X14)*1000/vozRate.2G","v":0},{"$f":"IF(H14=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O14*Q14*T14+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P14*R14*U14)*1000/vozRate.2G","v":0},{"$f":"IF(H14=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O14*Q14*T14+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P14*R14*U14)*1000/vozRate.2G","v":0},{"$f":"IF(J14=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O14*Q14*T14+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P14*R14*U14)*1000/vozRate.2G","v":0},{"$f":"IF(J14=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O14*Q14*T14+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P14*R14*U14)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D14,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA14/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D14,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA14=0,AH14=0,S14=0),0,CEILING(ErlangB(pBloqueo,AA14/(AH14*S14))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D14,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB14/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D14,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D14,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC14/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D14,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D14,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD14/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D14,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D14,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE14/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D14,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D14,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF14/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D14,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.444817967875791,0.53971988912585067]
[8,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL8",0,"D","MACROCELDA","FO","BSC03","DEFAULT",1,0,1,2.9250847559455145E-4,2.6812672093808358E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L15+M15=0,0,Parametros!$C$25),'Cell Sites'!V12)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L15+M15=0,0,Parametros!$C$26),'Cell Sites'!W12)","v":0.13},{"$f":"IF(L15=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D15,tiposEntornoSectores.2G,0),MATCH(H15,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M15>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D15,tiposEntornoSectores.2G.1900,0),MATCH(H15,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O15*Q15/60","v":18.887228898323496},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P15*R15*1000/vozRate.2G","v":0.42489750043065244},{"$f":"IF(H15=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O15*T15*Q15+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P15*R15*U15)*1000/vozRate.2G","v":19.312128039617363},{"$f":"IF(H15=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O15*Q15*W15+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P15*R15*X15)*1000/vozRate.2G","v":0},{"$f":"IF(H15=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O15*Q15*T15+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P15*R15*U15)*1000/vozRate.2G","v":0},{"$f":"IF(H15=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O15*Q15*T15+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P15*R15*U15)*1000/vozRate.2G","v":0},{"$f":"IF(J15=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O15*Q15*T15+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P15*R15*U15)*1000/vozRate.2G","v":0},{"$f":"IF(J15=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O15*Q15*T15+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P15*R15*U15)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D15,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA15/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D15,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA15=0,AH15=0,S15=0),0,CEILING(ErlangB(pBloqueo,AA15/(AH15*S15))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D15,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB15/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D15,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D15,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC15/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D15,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D15,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD15/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D15,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D15,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE15/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D15,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D15,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF15/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D15,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,18.887228898323496,0.42489750043065244]
[9,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL9",0,"D","MACROCELDA","FO","BSC49","DEFAULT",1,1,1,1.6618299626506853E-4,2.3113369069114296E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L16+M16=0,0,Parametros!$C$25),'Cell Sites'!V13)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L16+M16=0,0,Parametros!$C$26),'Cell Sites'!W13)","v":0.13},{"$f":"IF(L16=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D16,tiposEntornoSectores.2G,0),MATCH(H16,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.52595224346665514,0.52595224346665514,{"$f":"IF(M16>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D16,tiposEntornoSectores.2G.1900,0),MATCH(H16,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.47404775653334486,0.47404775653334486,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O16*Q16/60","v":10.730411428550253},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P16*R16*1000/vozRate.2G","v":0.36627504747151485},{"$f":"IF(H16=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O16*T16*Q16+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P16*R16*U16)*1000/vozRate.2G","v":5.8363276374153035},{"$f":"IF(H16=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O16*Q16*W16+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P16*R16*X16)*1000/vozRate.2G","v":5.2603597708309566},{"$f":"IF(H16=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O16*Q16*T16+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P16*R16*U16)*1000/vozRate.2G","v":0},{"$f":"IF(H16=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O16*Q16*T16+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P16*R16*U16)*1000/vozRate.2G","v":0},{"$f":"IF(J16=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O16*Q16*T16+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P16*R16*U16)*1000/vozRate.2G","v":0},{"$f":"IF(J16=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O16*Q16*T16+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P16*R16*U16)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D16,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA16/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D16,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA16=0,AH16=0,S16=0),0,CEILING(ErlangB(pBloqueo,AA16/(AH16*S16))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D16,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB16/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D16,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D16,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC16/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D16,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D16,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD16/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D16,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D16,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE16/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D16,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D16,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF16/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D16,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,10.730411428550253,0.36627504747151485]
[10,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL10",0,"D","MACROCELDA","FO","BSC50","DEFAULT",1,0,1,2.088732292524835E-4,1.9750589718858452E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L17+M17=0,0,Parametros!$C$25),'Cell Sites'!V14)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L17+M17=0,0,Parametros!$C$26),'Cell Sites'!W14)","v":0.13},{"$f":"IF(L17=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D17,tiposEntornoSectores.2G,0),MATCH(H17,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M17>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D17,tiposEntornoSectores.2G.1900,0),MATCH(H17,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O17*Q17/60","v":13.486913442781411},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P17*R17*1000/vozRate.2G","v":0.3129854486048107},{"$f":"IF(H17=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O17*T17*Q17+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P17*R17*U17)*1000/vozRate.2G","v":13.799900063086969},{"$f":"IF(H17=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O17*Q17*W17+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P17*R17*X17)*1000/vozRate.2G","v":0},{"$f":"IF(H17=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O17*Q17*T17+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P17*R17*U17)*1000/vozRate.2G","v":0},{"$f":"IF(H17=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O17*Q17*T17+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P17*R17*U17)*1000/vozRate.2G","v":0},{"$f":"IF(J17=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O17*Q17*T17+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P17*R17*U17)*1000/vozRate.2G","v":0},{"$f":"IF(J17=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O17*Q17*T17+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P17*R17*U17)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D17,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA17/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D17,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA17=0,AH17=0,S17=0),0,CEILING(ErlangB(pBloqueo,AA17/(AH17*S17))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D17,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB17/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D17,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D17,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC17/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D17,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D17,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD17/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D17,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D17,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE17/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D17,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D17,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF17/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D17,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.486913442781411,0.3129854486048107]
[11,"LIMA","SUR","LIMA RURAL","IDCELL11",0,"D","MACROCELDA","FO","BSC60","DEFAULT",1,0,1,3.9602117614236923E-4,2.4601144467551237E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L18+M18=0,0,Parametros!$C$25),'Cell Sites'!V15)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L18+M18=0,0,Parametros!$C$26),'Cell Sites'!W15)","v":0.13},{"$f":"IF(L18=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D18,tiposEntornoSectores.2G,0),MATCH(H18,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M18>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D18,tiposEntornoSectores.2G.1900,0),MATCH(H18,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O18*Q18/60","v":25.571028624660951},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P18*R18*1000/vozRate.2G","v":0.38985166250586845},{"$f":"IF(H18=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O18*T18*Q18+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P18*R18*U18)*1000/vozRate.2G","v":25.960882508697594},{"$f":"IF(H18=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O18*Q18*W18+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P18*R18*X18)*1000/vozRate.2G","v":0},{"$f":"IF(H18=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O18*Q18*T18+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P18*R18*U18)*1000/vozRate.2G","v":0},{"$f":"IF(H18=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O18*Q18*T18+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P18*R18*U18)*1000/vozRate.2G","v":0},{"$f":"IF(J18=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O18*Q18*T18+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P18*R18*U18)*1000/vozRate.2G","v":0},{"$f":"IF(J18=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O18*Q18*T18+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P18*R18*U18)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D18,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA18/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D18,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA18=0,AH18=0,S18=0),0,CEILING(ErlangB(pBloqueo,AA18/(AH18*S18))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D18,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB18/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D18,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D18,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC18/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D18,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D18,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD18/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D18,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D18,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE18/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D18,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D18,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF18/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D18,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,25.571028624660951,0.38985166250586845]
[12,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL12",0,"D","MACROCELDA","FO","BSC65","DEFAULT",1,0,1,1.3387286206191984E-4,5.3744008655133948E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L19+M19=0,0,Parametros!$C$25),'Cell Sites'!V16)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L19+M19=0,0,Parametros!$C$26),'Cell Sites'!W16)","v":0.13},{"$f":"IF(L19=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D19,tiposEntornoSectores.2G,0),MATCH(H19,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M19>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D19,tiposEntornoSectores.2G.1900,0),MATCH(H19,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O19*Q19/60","v":8.6441508537411611},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P19*R19*1000/vozRate.2G","v":0.85167546378053938},{"$f":"IF(H19=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O19*T19*Q19+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P19*R19*U19)*1000/vozRate.2G","v":9.4958270684984178},{"$f":"IF(H19=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O19*Q19*W19+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P19*R19*X19)*1000/vozRate.2G","v":0},{"$f":"IF(H19=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O19*Q19*T19+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P19*R19*U19)*1000/vozRate.2G","v":0},{"$f":"IF(H19=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O19*Q19*T19+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P19*R19*U19)*1000/vozRate.2G","v":0},{"$f":"IF(J19=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O19*Q19*T19+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P19*R19*U19)*1000/vozRate.2G","v":0},{"$f":"IF(J19=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O19*Q19*T19+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P19*R19*U19)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D19,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA19/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D19,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA19=0,AH19=0,S19=0),0,CEILING(ErlangB(pBloqueo,AA19/(AH19*S19))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D19,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB19/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D19,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D19,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC19/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D19,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D19,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD19/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D19,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D19,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE19/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D19,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D19,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF19/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D19,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,8.6441508537411611,0.85167546378053938]
[13,"LIMA","LIMA","PROVINCIA URBANA","IDCELL13",0,"TERCERO","MACROCELDA","FO","BSC28","DEFAULT",1,0,1,3.2781624278025649E-4,2.0220149784001758E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L20+M20=0,0,Parametros!$C$25),'Cell Sites'!V17)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L20+M20=0,0,Parametros!$C$26),'Cell Sites'!W17)","v":0.13},{"$f":"IF(L20=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D20,tiposEntornoSectores.2G,0),MATCH(H20,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M20>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D20,tiposEntornoSectores.2G.1900,0),MATCH(H20,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O20*Q20/60","v":21.167046190351211},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P20*R20*1000/vozRate.2G","v":0.32042651592116805},{"$f":"IF(H20=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O20*T20*Q20+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P20*R20*U20)*1000/vozRate.2G","v":21.487474545198967},{"$f":"IF(H20=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O20*Q20*W20+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P20*R20*X20)*1000/vozRate.2G","v":0},{"$f":"IF(H20=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O20*Q20*T20+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P20*R20*U20)*1000/vozRate.2G","v":0},{"$f":"IF(H20=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O20*Q20*T20+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P20*R20*U20)*1000/vozRate.2G","v":0},{"$f":"IF(J20=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O20*Q20*T20+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P20*R20*U20)*1000/vozRate.2G","v":0},{"$f":"IF(J20=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O20*Q20*T20+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P20*R20*U20)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D20,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA20/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D20,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA20=0,AH20=0,S20=0),0,CEILING(ErlangB(pBloqueo,AA20/(AH20*S20))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D20,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB20/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D20,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D20,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC20/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D20,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D20,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD20/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D20,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D20,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE20/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D20,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D20,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF20/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D20,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.167046190351211,0.32042651592116805]
[14,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL14",0,"D","MACROCELDA","FO","BSC54","DEFAULT",1,0,1,1.5446478250145623E-4,5.1289132168425465E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L21+M21=0,0,Parametros!$C$25),'Cell Sites'!V18)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L21+M21=0,0,Parametros!$C$26),'Cell Sites'!W18)","v":0.13},{"$f":"IF(L21=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D21,tiposEntornoSectores.2G,0),MATCH(H21,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M21>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D21,tiposEntornoSectores.2G.1900,0),MATCH(H21,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O21*Q21/60","v":9.9737681033167984},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P21*R21*1000/vozRate.2G","v":8.1277330291350355E-2},{"$f":"IF(H21=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O21*T21*Q21+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P21*R21*U21)*1000/vozRate.2G","v":10.055046300097844},{"$f":"IF(H21=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O21*Q21*W21+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P21*R21*X21)*1000/vozRate.2G","v":0},{"$f":"IF(H21=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O21*Q21*T21+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P21*R21*U21)*1000/vozRate.2G","v":0},{"$f":"IF(H21=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O21*Q21*T21+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P21*R21*U21)*1000/vozRate.2G","v":0},{"$f":"IF(J21=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O21*Q21*T21+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P21*R21*U21)*1000/vozRate.2G","v":0},{"$f":"IF(J21=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O21*Q21*T21+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P21*R21*U21)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D21,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA21/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D21,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA21=0,AH21=0,S21=0),0,CEILING(ErlangB(pBloqueo,AA21/(AH21*S21))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D21,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB21/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D21,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D21,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC21/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D21,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D21,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD21/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D21,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D21,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE21/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D21,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D21,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF21/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D21,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.9737681033167984,8.1277330291350355E-2]
[15,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL15",0,"TM","MACROCELDA","FO","BSC15","DEFAULT",1,1,1,1.2572660495067568E-4,3.3784583525724404E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L22+M22=0,0,Parametros!$C$25),'Cell Sites'!V19)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L22+M22=0,0,Parametros!$C$26),'Cell Sites'!W19)","v":0.13},{"$f":"IF(L22=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D22,tiposEntornoSectores.2G,0),MATCH(H22,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.49794956929445516,0.49794956929445516,{"$f":"IF(M22>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D22,tiposEntornoSectores.2G.1900,0),MATCH(H22,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.50205043070554478,0.50205043070554478,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O22*Q22/60","v":8.11814823992996},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P22*R22*1000/vozRate.2G","v":0.53538062312281742},{"$f":"IF(H22=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O22*T22*Q22+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P22*R22*U22)*1000/vozRate.2G","v":4.3090213214277702},{"$f":"IF(H22=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O22*Q22*W22+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P22*R22*X22)*1000/vozRate.2G","v":4.3445082469042662},{"$f":"IF(H22=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O22*Q22*T22+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P22*R22*U22)*1000/vozRate.2G","v":0},{"$f":"IF(H22=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O22*Q22*T22+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P22*R22*U22)*1000/vozRate.2G","v":0},{"$f":"IF(J22=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O22*Q22*T22+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P22*R22*U22)*1000/vozRate.2G","v":0},{"$f":"IF(J22=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O22*Q22*T22+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P22*R22*U22)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D22,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA22/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D22,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA22=0,AH22=0,S22=0),0,CEILING(ErlangB(pBloqueo,AA22/(AH22*S22))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D22,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB22/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D22,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D22,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC22/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D22,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D22,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD22/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D22,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D22,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE22/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D22,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D22,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF22/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D22,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,8.11814823992996,0.53538062312281742]
[16,"LIMA","SUR","PROVINCIA RURAL","IDCELL16",0,"D","MACROCELDA","FO","BSC30","DEFAULT",1,1,1,6.5991382897611687E-5,1.0975767888134891E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L23+M23=0,0,Parametros!$C$25),'Cell Sites'!V20)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L23+M23=0,0,Parametros!$C$26),'Cell Sites'!W20)","v":0.13},{"$f":"IF(L23=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D23,tiposEntornoSectores.2G,0),MATCH(H23,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.33910247230064372,0.33910247230064372,{"$f":"IF(M23>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D23,tiposEntornoSectores.2G.1900,0),MATCH(H23,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.66089752769935628,0.66089752769935628,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O23*Q23/60","v":4.2610538090244621},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P23*R23*1000/vozRate.2G","v":0.17393180077909723},{"$f":"IF(H23=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O23*T23*Q23+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P23*R23*U23)*1000/vozRate.2G","v":1.5039147104334891},{"$f":"IF(H23=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O23*Q23*W23+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P23*R23*X23)*1000/vozRate.2G","v":2.9310712695570627},{"$f":"IF(H23=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O23*Q23*T23+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P23*R23*U23)*1000/vozRate.2G","v":0},{"$f":"IF(H23=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O23*Q23*T23+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P23*R23*U23)*1000/vozRate.2G","v":0},{"$f":"IF(J23=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O23*Q23*T23+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P23*R23*U23)*1000/vozRate.2G","v":0},{"$f":"IF(J23=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O23*Q23*T23+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P23*R23*U23)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D23,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA23/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D23,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA23=0,AH23=0,S23=0),0,CEILING(ErlangB(pBloqueo,AA23/(AH23*S23))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D23,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB23/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D23,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D23,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC23/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D23,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D23,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD23/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D23,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D23,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE23/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D23,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D23,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF23/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D23,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,4.2610538090244621,0.17393180077909723]
[17,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL17",0,"TM","MACROCELDA","FO","BSC37","DEFAULT",1,0,1,4.7297818933678186E-4,1.4905458229800915E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L24+M24=0,0,Parametros!$C$25),'Cell Sites'!V21)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L24+M24=0,0,Parametros!$C$26),'Cell Sites'!W21)","v":0.13},{"$f":"IF(L24=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D24,tiposEntornoSectores.2G,0),MATCH(H24,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M24>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D24,tiposEntornoSectores.2G.1900,0),MATCH(H24,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O24*Q24/60","v":30.540131556053915},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P24*R24*1000/vozRate.2G","v":0.23620517650974454},{"$f":"IF(H24=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O24*T24*Q24+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P24*R24*U24)*1000/vozRate.2G","v":30.776339385794522},{"$f":"IF(H24=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O24*Q24*W24+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P24*R24*X24)*1000/vozRate.2G","v":0},{"$f":"IF(H24=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O24*Q24*T24+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P24*R24*U24)*1000/vozRate.2G","v":0},{"$f":"IF(H24=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O24*Q24*T24+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P24*R24*U24)*1000/vozRate.2G","v":0},{"$f":"IF(J24=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O24*Q24*T24+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P24*R24*U24)*1000/vozRate.2G","v":0},{"$f":"IF(J24=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O24*Q24*T24+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P24*R24*U24)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D24,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA24/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D24,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA24=0,AH24=0,S24=0),0,CEILING(ErlangB(pBloqueo,AA24/(AH24*S24))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D24,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB24/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D24,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D24,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC24/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D24,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D24,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD24/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D24,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D24,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE24/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D24,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D24,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF24/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D24,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,30.540131556053915,0.23620517650974454]
[18,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL18",0,"TM","MACROCELDA","FO","BSC57","DEFAULT",1,0,1,4.2663253721533459E-4,3.5913921129896917E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L25+M25=0,0,Parametros!$C$25),'Cell Sites'!V22)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L25+M25=0,0,Parametros!$C$26),'Cell Sites'!W22)","v":0.13},{"$f":"IF(L25=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D25,tiposEntornoSectores.2G,0),MATCH(H25,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M25>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D25,tiposEntornoSectores.2G.1900,0),MATCH(H25,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O25*Q25/60","v":27.547599670334598},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P25*R25*1000/vozRate.2G","v":0.56912400470076996},{"$f":"IF(H25=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O25*T25*Q25+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P25*R25*U25)*1000/vozRate.2G","v":28.116726068284436},{"$f":"IF(H25=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O25*Q25*W25+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P25*R25*X25)*1000/vozRate.2G","v":0},{"$f":"IF(H25=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O25*Q25*T25+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P25*R25*U25)*1000/vozRate.2G","v":0},{"$f":"IF(H25=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O25*Q25*T25+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P25*R25*U25)*1000/vozRate.2G","v":0},{"$f":"IF(J25=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O25*Q25*T25+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P25*R25*U25)*1000/vozRate.2G","v":0},{"$f":"IF(J25=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O25*Q25*T25+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P25*R25*U25)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D25,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA25/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D25,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA25=0,AH25=0,S25=0),0,CEILING(ErlangB(pBloqueo,AA25/(AH25*S25))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D25,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB25/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D25,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D25,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC25/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D25,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D25,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD25/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D25,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D25,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE25/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D25,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D25,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF25/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D25,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,27.547599670334598,0.56912400470076996]
[19,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL19",0,"D","MACROCELDA","FO","BSC08","DEFAULT",1,0,1,4.2745696560997815E-4,7.8516167583031902E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L26+M26=0,0,Parametros!$C$25),'Cell Sites'!V23)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L26+M26=0,0,Parametros!$C$26),'Cell Sites'!W23)","v":0.13},{"$f":"IF(L26=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D26,tiposEntornoSectores.2G,0),MATCH(H26,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M26>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D26,tiposEntornoSectores.2G.1900,0),MATCH(H26,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O26*Q26/60","v":27.600832889537084},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P26*R26*1000/vozRate.2G","v":0.12442371738521482},{"$f":"IF(H26=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O26*T26*Q26+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P26*R26*U26)*1000/vozRate.2G","v":27.725259004796101},{"$f":"IF(H26=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O26*Q26*W26+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P26*R26*X26)*1000/vozRate.2G","v":0},{"$f":"IF(H26=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O26*Q26*T26+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P26*R26*U26)*1000/vozRate.2G","v":0},{"$f":"IF(H26=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O26*Q26*T26+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P26*R26*U26)*1000/vozRate.2G","v":0},{"$f":"IF(J26=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O26*Q26*T26+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P26*R26*U26)*1000/vozRate.2G","v":0},{"$f":"IF(J26=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O26*Q26*T26+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P26*R26*U26)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D26,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA26/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D26,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA26=0,AH26=0,S26=0),0,CEILING(ErlangB(pBloqueo,AA26/(AH26*S26))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D26,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB26/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D26,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D26,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC26/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D26,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D26,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD26/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D26,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D26,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE26/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D26,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D26,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF26/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D26,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,27.600832889537084,0.12442371738521482]
[20,"LIMA","LIMA","LIMA URBANA","IDCELL20",0,"D","MACROCELDA","FO","BSC34","DEFAULT",1,0,1,1.8510911791914551E-4,3.7676490649615762E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L27+M27=0,0,Parametros!$C$25),'Cell Sites'!V24)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L27+M27=0,0,Parametros!$C$26),'Cell Sites'!W24)","v":0.13},{"$f":"IF(L27=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D27,tiposEntornoSectores.2G,0),MATCH(H27,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M27>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D27,tiposEntornoSectores.2G.1900,0),MATCH(H27,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O27*Q27/60","v":11.952468297540095},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P27*R27*1000/vozRate.2G","v":0.59705525230800616},{"$f":"IF(H27=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O27*T27*Q27+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P27*R27*U27)*1000/vozRate.2G","v":12.549524588241063},{"$f":"IF(H27=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O27*Q27*W27+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P27*R27*X27)*1000/vozRate.2G","v":0},{"$f":"IF(H27=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O27*Q27*T27+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P27*R27*U27)*1000/vozRate.2G","v":0},{"$f":"IF(H27=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O27*Q27*T27+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P27*R27*U27)*1000/vozRate.2G","v":0},{"$f":"IF(J27=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O27*Q27*T27+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P27*R27*U27)*1000/vozRate.2G","v":0},{"$f":"IF(J27=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O27*Q27*T27+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P27*R27*U27)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D27,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA27/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D27,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA27=0,AH27=0,S27=0),0,CEILING(ErlangB(pBloqueo,AA27/(AH27*S27))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D27,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB27/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D27,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D27,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC27/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D27,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D27,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD27/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D27,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D27,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE27/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D27,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D27,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF27/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D27,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.952468297540095,0.59705525230800616]
[21,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL21",0,"TERCERO","MACROCELDA","FO","BSC44","DEFAULT",1,0,1,4.2328627139216025E-4,1.8951600756005616E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L28+M28=0,0,Parametros!$C$25),'Cell Sites'!V25)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L28+M28=0,0,Parametros!$C$26),'Cell Sites'!W25)","v":0.13},{"$f":"IF(L28=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D28,tiposEntornoSectores.2G,0),MATCH(H28,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M28>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D28,tiposEntornoSectores.2G.1900,0),MATCH(H28,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O28*Q28/60","v":27.331531782289755},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P28*R28*1000/vozRate.2G","v":3.0032395735171608E-2},{"$f":"IF(H28=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O28*T28*Q28+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P28*R28*U28)*1000/vozRate.2G","v":27.361566552502694},{"$f":"IF(H28=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O28*Q28*W28+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P28*R28*X28)*1000/vozRate.2G","v":0},{"$f":"IF(H28=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O28*Q28*T28+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P28*R28*U28)*1000/vozRate.2G","v":0},{"$f":"IF(H28=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O28*Q28*T28+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P28*R28*U28)*1000/vozRate.2G","v":0},{"$f":"IF(J28=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O28*Q28*T28+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P28*R28*U28)*1000/vozRate.2G","v":0},{"$f":"IF(J28=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O28*Q28*T28+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P28*R28*U28)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D28,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA28/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D28,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA28=0,AH28=0,S28=0),0,CEILING(ErlangB(pBloqueo,AA28/(AH28*S28))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D28,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB28/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D28,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D28,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC28/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D28,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D28,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD28/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D28,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D28,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE28/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D28,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D28,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF28/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D28,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,27.331531782289755,3.0032395735171608E-2]
[22,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL22",0,"D","MACROCELDA","FO","BSC54","DEFAULT",1,0,1,1.4926619676779518E-4,3.8432199997531064E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L29+M29=0,0,Parametros!$C$25),'Cell Sites'!V26)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L29+M29=0,0,Parametros!$C$26),'Cell Sites'!W26)","v":0.13},{"$f":"IF(L29=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D29,tiposEntornoSectores.2G,0),MATCH(H29,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M29>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D29,tiposEntornoSectores.2G.1900,0),MATCH(H29,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O29*Q29/60","v":9.6380961932990097},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P29*R29*1000/vozRate.2G","v":0.60903089620719952},{"$f":"IF(H29=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O29*T29*Q29+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P29*R29*U29)*1000/vozRate.2G","v":10.24712792683378},{"$f":"IF(H29=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O29*Q29*W29+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P29*R29*X29)*1000/vozRate.2G","v":0},{"$f":"IF(H29=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O29*Q29*T29+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P29*R29*U29)*1000/vozRate.2G","v":0},{"$f":"IF(H29=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O29*Q29*T29+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P29*R29*U29)*1000/vozRate.2G","v":0},{"$f":"IF(J29=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O29*Q29*T29+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P29*R29*U29)*1000/vozRate.2G","v":0},{"$f":"IF(J29=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O29*Q29*T29+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P29*R29*U29)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D29,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA29/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D29,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA29=0,AH29=0,S29=0),0,CEILING(ErlangB(pBloqueo,AA29/(AH29*S29))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D29,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB29/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D29,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D29,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC29/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D29,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D29,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD29/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D29,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D29,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE29/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D29,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D29,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF29/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D29,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.6380961932990097,0.60903089620719952]
[23,"AREQUIPA","LIMA","LIMA RURAL","IDCELL23",0,"D","MACROCELDA","FO","BSC32","DEFAULT",1,0,1,5.3673703214561972E-5,2.6722943240248498E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L30+M30=0,0,Parametros!$C$25),'Cell Sites'!V27)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L30+M30=0,0,Parametros!$C$26),'Cell Sites'!W27)","v":0.13},{"$f":"IF(L30=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D30,tiposEntornoSectores.2G,0),MATCH(H30,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M30>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D30,tiposEntornoSectores.2G.1900,0),MATCH(H30,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O30*Q30/60","v":3.4657030582569437},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P30*R30*1000/vozRate.2G","v":0.42347557704081995},{"$f":"IF(H30=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O30*T30*Q30+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P30*R30*U30)*1000/vozRate.2G","v":3.8891789363871765},{"$f":"IF(H30=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O30*Q30*W30+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P30*R30*X30)*1000/vozRate.2G","v":0},{"$f":"IF(H30=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O30*Q30*T30+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P30*R30*U30)*1000/vozRate.2G","v":0},{"$f":"IF(H30=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O30*Q30*T30+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P30*R30*U30)*1000/vozRate.2G","v":0},{"$f":"IF(J30=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O30*Q30*T30+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P30*R30*U30)*1000/vozRate.2G","v":0},{"$f":"IF(J30=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O30*Q30*T30+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P30*R30*U30)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D30,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA30/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D30,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA30=0,AH30=0,S30=0),0,CEILING(ErlangB(pBloqueo,AA30/(AH30*S30))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D30,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB30/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D30,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D30,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC30/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D30,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D30,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD30/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D30,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D30,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE30/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D30,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D30,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF30/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D30,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,3.4657030582569437,0.42347557704081995]
[24,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL24",0,"D","PICOCELDA","SAT","BSC11","DEFAULT",1,0,0,7.3741053842409126E-5,3.2471899832487957E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L31+M31=0,0,Parametros!$C$25),'Cell Sites'!V28)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L31+M31=0,0,Parametros!$C$26),'Cell Sites'!W28)","v":0.13},{"$f":"IF(L31=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D31,tiposEntornoSectores.2G,0),MATCH(H31,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M31>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D31,tiposEntornoSectores.2G.1900,0),MATCH(H31,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O31*Q31/60","v":4.7614489128708222},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P31*R31*1000/vozRate.2G","v":0.51457866731025059},{"$f":"IF(H31=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O31*T31*Q31+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P31*R31*U31)*1000/vozRate.2G","v":0},{"$f":"IF(H31=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O31*Q31*W31+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P31*R31*X31)*1000/vozRate.2G","v":0},{"$f":"IF(H31=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O31*Q31*T31+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P31*R31*U31)*1000/vozRate.2G","v":5.2760279938408221},{"$f":"IF(H31=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O31*Q31*T31+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P31*R31*U31)*1000/vozRate.2G","v":0},{"$f":"IF(J31=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O31*Q31*T31+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P31*R31*U31)*1000/vozRate.2G","v":0},{"$f":"IF(J31=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O31*Q31*T31+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P31*R31*U31)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D31,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA31/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D31,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA31=0,AH31=0,S31=0),0,CEILING(ErlangB(pBloqueo,AA31/(AH31*S31))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D31,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB31/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D31,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D31,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC31/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D31,tiposEntornoSectores.2G,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D31,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD31/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D31,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D31,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE31/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D31,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D31,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF31/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D31,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,1,null,null,4.7614489128708222,0.51457866731025059]
[25,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL25",0,"D","MACROCELDA","FO","BSC30","DEFAULT",1,0,1,1.4239759304593256E-4,1.1533562314041432E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L32+M32=0,0,Parametros!$C$25),'Cell Sites'!V29)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L32+M32=0,0,Parametros!$C$26),'Cell Sites'!W29)","v":0.13},{"$f":"IF(L32=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D32,tiposEntornoSectores.2G,0),MATCH(H32,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M32>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D32,tiposEntornoSectores.2G.1900,0),MATCH(H32,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O32*Q32/60","v":9.1945914693999491},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P32*R32*1000/vozRate.2G","v":0.18277110842037367},{"$f":"IF(H32=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O32*T32*Q32+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P32*R32*U32)*1000/vozRate.2G","v":9.3773633766175948},{"$f":"IF(H32=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O32*Q32*W32+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P32*R32*X32)*1000/vozRate.2G","v":0},{"$f":"IF(H32=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O32*Q32*T32+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P32*R32*U32)*1000/vozRate.2G","v":0},{"$f":"IF(H32=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O32*Q32*T32+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P32*R32*U32)*1000/vozRate.2G","v":0},{"$f":"IF(J32=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O32*Q32*T32+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P32*R32*U32)*1000/vozRate.2G","v":0},{"$f":"IF(J32=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O32*Q32*T32+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P32*R32*U32)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D32,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA32/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D32,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA32=0,AH32=0,S32=0),0,CEILING(ErlangB(pBloqueo,AA32/(AH32*S32))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D32,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB32/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D32,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D32,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC32/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D32,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D32,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD32/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D32,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D32,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE32/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D32,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D32,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF32/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D32,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.1945914693999491,0.18277110842037367]
[26,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL26",0,"TM","MACROCELDA","FO","BSC15","DEFAULT",1,0,1,2.1833179142231038E-4,5.3355435688666171E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L33+M33=0,0,Parametros!$C$25),'Cell Sites'!V30)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L33+M33=0,0,Parametros!$C$26),'Cell Sites'!W30)","v":0.13},{"$f":"IF(L33=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D33,tiposEntornoSectores.2G,0),MATCH(H33,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M33>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D33,tiposEntornoSectores.2G.1900,0),MATCH(H33,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O33*Q33/60","v":14.097651399647207},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P33*R33*1000/vozRate.2G","v":0.84551779021449436},{"$f":"IF(H33=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O33*T33*Q33+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P33*R33*U33)*1000/vozRate.2G","v":14.943170414621441},{"$f":"IF(H33=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O33*Q33*W33+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P33*R33*X33)*1000/vozRate.2G","v":0},{"$f":"IF(H33=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O33*Q33*T33+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P33*R33*U33)*1000/vozRate.2G","v":0},{"$f":"IF(H33=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O33*Q33*T33+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P33*R33*U33)*1000/vozRate.2G","v":0},{"$f":"IF(J33=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O33*Q33*T33+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P33*R33*U33)*1000/vozRate.2G","v":0},{"$f":"IF(J33=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O33*Q33*T33+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P33*R33*U33)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D33,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA33/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D33,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA33=0,AH33=0,S33=0),0,CEILING(ErlangB(pBloqueo,AA33/(AH33*S33))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D33,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB33/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D33,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D33,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC33/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D33,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D33,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD33/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D33,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D33,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE33/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D33,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D33,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF33/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D33,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,14.097651399647207,0.84551779021449436]
[27,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL27",0,"TM","MACROCELDA","FO","BSC04","DEFAULT",1,0,1,1.3820685625186516E-4,5.0701156158871675E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L34+M34=0,0,Parametros!$C$25),'Cell Sites'!V31)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L34+M34=0,0,Parametros!$C$26),'Cell Sites'!W31)","v":0.13},{"$f":"IF(L34=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D34,tiposEntornoSectores.2G,0),MATCH(H34,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M34>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D34,tiposEntornoSectores.2G.1900,0),MATCH(H34,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O34*Q34/60","v":8.9239962159759418},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P34*R34*1000/vozRate.2G","v":0.80345571099657231},{"$f":"IF(H34=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O34*T34*Q34+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P34*R34*U34)*1000/vozRate.2G","v":9.7274527022613189},{"$f":"IF(H34=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O34*Q34*W34+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P34*R34*X34)*1000/vozRate.2G","v":0},{"$f":"IF(H34=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O34*Q34*T34+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P34*R34*U34)*1000/vozRate.2G","v":0},{"$f":"IF(H34=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O34*Q34*T34+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P34*R34*U34)*1000/vozRate.2G","v":0},{"$f":"IF(J34=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O34*Q34*T34+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P34*R34*U34)*1000/vozRate.2G","v":0},{"$f":"IF(J34=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O34*Q34*T34+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P34*R34*U34)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D34,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA34/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D34,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA34=0,AH34=0,S34=0),0,CEILING(ErlangB(pBloqueo,AA34/(AH34*S34))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D34,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB34/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D34,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D34,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC34/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D34,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D34,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD34/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D34,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D34,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE34/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D34,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D34,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF34/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D34,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,8.9239962159759418,0.80345571099657231]
[28,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL28",0,"D","MACROCELDA","FO","BSC03","DEFAULT",1,1,1,1.2404310541193767E-4,4.0052417673630016E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L35+M35=0,0,Parametros!$C$25),'Cell Sites'!V32)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L35+M35=0,0,Parametros!$C$26),'Cell Sites'!W32)","v":0.13},{"$f":"IF(L35=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D35,tiposEntornoSectores.2G,0),MATCH(H35,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.53897200806334522,0.53897200806334522,{"$f":"IF(M35>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D35,tiposEntornoSectores.2G.1900,0),MATCH(H35,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.46102799193665478,0.46102799193665478,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O35*Q35/60","v":8.0094449243294914},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P35*R35*1000/vozRate.2G","v":0.63470630962065711},{"$f":"IF(H35=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O35*T35*Q35+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P35*R35*U35)*1000/vozRate.2G","v":4.6589559236011882},{"$f":"IF(H35=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O35*Q35*W35+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P35*R35*X35)*1000/vozRate.2G","v":3.9851960061844163},{"$f":"IF(H35=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O35*Q35*T35+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P35*R35*U35)*1000/vozRate.2G","v":0},{"$f":"IF(H35=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O35*Q35*T35+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P35*R35*U35)*1000/vozRate.2G","v":0},{"$f":"IF(J35=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O35*Q35*T35+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P35*R35*U35)*1000/vozRate.2G","v":0},{"$f":"IF(J35=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O35*Q35*T35+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P35*R35*U35)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D35,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA35/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D35,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA35=0,AH35=0,S35=0),0,CEILING(ErlangB(pBloqueo,AA35/(AH35*S35))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D35,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB35/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D35,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D35,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC35/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D35,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D35,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD35/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D35,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D35,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE35/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D35,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D35,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF35/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D35,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,8.0094449243294914,0.63470630962065711]
[29,"LIMA","NORTE","LIMA RURAL","IDCELL29",0,"D","MACROCELDA","FO","BSC14","DEFAULT",1,0,1,3.5535624422123279E-5,3.3063610596926487E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L36+M36=0,0,Parametros!$C$25),'Cell Sites'!V33)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L36+M36=0,0,Parametros!$C$26),'Cell Sites'!W33)","v":0.13},{"$f":"IF(L36=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D36,tiposEntornoSectores.2G,0),MATCH(H36,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M36>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D36,tiposEntornoSectores.2G.1900,0),MATCH(H36,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O36*Q36/60","v":2.2945299999983959},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P36*R36*1000/vozRate.2G","v":0.52395544348191381},{"$f":"IF(H36=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O36*T36*Q36+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P36*R36*U36)*1000/vozRate.2G","v":2.8184856428218805},{"$f":"IF(H36=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O36*Q36*W36+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P36*R36*X36)*1000/vozRate.2G","v":0},{"$f":"IF(H36=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O36*Q36*T36+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P36*R36*U36)*1000/vozRate.2G","v":0},{"$f":"IF(H36=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O36*Q36*T36+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P36*R36*U36)*1000/vozRate.2G","v":0},{"$f":"IF(J36=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O36*Q36*T36+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P36*R36*U36)*1000/vozRate.2G","v":0},{"$f":"IF(J36=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O36*Q36*T36+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P36*R36*U36)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D36,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA36/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D36,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA36=0,AH36=0,S36=0),0,CEILING(ErlangB(pBloqueo,AA36/(AH36*S36))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D36,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB36/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D36,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D36,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC36/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D36,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D36,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD36/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D36,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D36,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE36/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D36,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D36,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF36/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D36,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,2.2945299999983959,0.52395544348191381]
[30,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL30",0,"D","MACROCELDA","FO","BSC48","DEFAULT",1,0,1,2.489427493386038E-4,5.2398910122621674E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L37+M37=0,0,Parametros!$C$25),'Cell Sites'!V34)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L37+M37=0,0,Parametros!$C$26),'Cell Sites'!W34)","v":0.13},{"$f":"IF(L37=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D37,tiposEntornoSectores.2G,0),MATCH(H37,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M37>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D37,tiposEntornoSectores.2G.1900,0),MATCH(H37,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O37*Q37/60","v":16.074196413554318},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P37*R37*1000/vozRate.2G","v":0.83035983353310194},{"$f":"IF(H37=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O37*T37*Q37+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P37*R37*U37)*1000/vozRate.2G","v":16.904557643563191},{"$f":"IF(H37=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O37*Q37*W37+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P37*R37*X37)*1000/vozRate.2G","v":0},{"$f":"IF(H37=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O37*Q37*T37+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P37*R37*U37)*1000/vozRate.2G","v":0},{"$f":"IF(H37=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O37*Q37*T37+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P37*R37*U37)*1000/vozRate.2G","v":0},{"$f":"IF(J37=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O37*Q37*T37+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P37*R37*U37)*1000/vozRate.2G","v":0},{"$f":"IF(J37=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O37*Q37*T37+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P37*R37*U37)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D37,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA37/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D37,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA37=0,AH37=0,S37=0),0,CEILING(ErlangB(pBloqueo,AA37/(AH37*S37))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D37,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB37/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D37,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D37,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC37/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D37,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D37,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD37/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D37,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D37,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE37/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D37,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D37,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF37/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D37,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,16.074196413554318,0.83035983353310194]
[31,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL31",0,"D","MACROCELDA","FO","BSC60","DEFAULT",1,1,1,8.6964460579305736E-5,5.0951890652965128E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L38+M38=0,0,Parametros!$C$25),'Cell Sites'!V35)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L38+M38=0,0,Parametros!$C$26),'Cell Sites'!W35)","v":0.13},{"$f":"IF(L38=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D38,tiposEntornoSectores.2G,0),MATCH(H38,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.51696632593398129,0.51696632593398129,{"$f":"IF(M38>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D38,tiposEntornoSectores.2G.1900,0),MATCH(H38,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.48303367406601866,0.48303367406601866,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O38*Q38/60","v":5.6152823252112718},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P38*R38*1000/vozRate.2G","v":8.0742907327241414E-3},{"$f":"IF(H38=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O38*T38*Q38+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P38*R38*U38)*1000/vozRate.2G","v":2.9070862613569948},{"$f":"IF(H38=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O38*Q38*W38+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P38*R38*X38)*1000/vozRate.2G","v":2.7162708424251205},{"$f":"IF(H38=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O38*Q38*T38+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P38*R38*U38)*1000/vozRate.2G","v":0},{"$f":"IF(H38=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O38*Q38*T38+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P38*R38*U38)*1000/vozRate.2G","v":0},{"$f":"IF(J38=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O38*Q38*T38+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P38*R38*U38)*1000/vozRate.2G","v":0},{"$f":"IF(J38=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O38*Q38*T38+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P38*R38*U38)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D38,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA38/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D38,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA38=0,AH38=0,S38=0),0,CEILING(ErlangB(pBloqueo,AA38/(AH38*S38))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D38,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB38/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D38,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D38,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC38/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D38,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D38,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD38/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D38,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D38,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE38/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D38,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D38,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF38/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D38,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,5.6152823252112718,8.0742907327241414E-3]
[32,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL32",0,"TM","MACROCELDA","FO","BSC11","DEFAULT",1,0,1,2.8696215904088168E-4,4.4102834943322757E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L39+M39=0,0,Parametros!$C$25),'Cell Sites'!V36)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L39+M39=0,0,Parametros!$C$26),'Cell Sites'!W36)","v":0.13},{"$f":"IF(L39=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D39,tiposEntornoSectores.2G,0),MATCH(H39,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M39>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D39,tiposEntornoSectores.2G.1900,0),MATCH(H39,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O39*Q39/60","v":18.52910406081649},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P39*R39*1000/vozRate.2G","v":0.69889283185806628},{"$f":"IF(H39=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O39*T39*Q39+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P39*R39*U39)*1000/vozRate.2G","v":19.227998502425002},{"$f":"IF(H39=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O39*Q39*W39+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P39*R39*X39)*1000/vozRate.2G","v":0},{"$f":"IF(H39=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O39*Q39*T39+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P39*R39*U39)*1000/vozRate.2G","v":0},{"$f":"IF(H39=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O39*Q39*T39+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P39*R39*U39)*1000/vozRate.2G","v":0},{"$f":"IF(J39=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O39*Q39*T39+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P39*R39*U39)*1000/vozRate.2G","v":0},{"$f":"IF(J39=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O39*Q39*T39+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P39*R39*U39)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D39,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA39/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D39,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA39=0,AH39=0,S39=0),0,CEILING(ErlangB(pBloqueo,AA39/(AH39*S39))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D39,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB39/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D39,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D39,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC39/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D39,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D39,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD39/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D39,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D39,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE39/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D39,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D39,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF39/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D39,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,18.52910406081649,0.69889283185806628]
[33,"LIMA","NORTE","PROVINCIA RURAL","IDCELL33",0,"D","MACROCELDA","FO","BSC02","DEFAULT",1,1,1,1.0961443769732059E-4,1.3294444180871287E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L40+M40=0,0,Parametros!$C$25),'Cell Sites'!V37)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L40+M40=0,0,Parametros!$C$26),'Cell Sites'!W37)","v":0.13},{"$f":"IF(L40=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D40,tiposEntornoSectores.2G,0),MATCH(H40,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.39346673099284063,0.39346673099284063,{"$f":"IF(M40>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D40,tiposEntornoSectores.2G.1900,0),MATCH(H40,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.60653326900715931,0.60653326900715931,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O40*Q40/60","v":7.0777879893640847},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P40*R40*1000/vozRate.2G","v":0.21067561197570719},{"$f":"IF(H40=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O40*T40*Q40+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P40*R40*U40)*1000/vozRate.2G","v":2.8677681891206031},{"$f":"IF(H40=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O40*Q40*W40+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P40*R40*X40)*1000/vozRate.2G","v":4.4206960271152118},{"$f":"IF(H40=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O40*Q40*T40+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P40*R40*U40)*1000/vozRate.2G","v":0},{"$f":"IF(H40=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O40*Q40*T40+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P40*R40*U40)*1000/vozRate.2G","v":0},{"$f":"IF(J40=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O40*Q40*T40+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P40*R40*U40)*1000/vozRate.2G","v":0},{"$f":"IF(J40=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O40*Q40*T40+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P40*R40*U40)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D40,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA40/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D40,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA40=0,AH40=0,S40=0),0,CEILING(ErlangB(pBloqueo,AA40/(AH40*S40))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D40,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB40/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D40,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D40,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC40/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D40,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D40,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD40/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D40,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D40,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE40/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D40,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D40,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF40/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D40,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,7.0777879893640847,0.21067561197570719]
[34,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL34",0,"D","MACROCELDA","FO","BSC01","DEFAULT",1,0,1,4.8955512186998028E-4,5.6139802403075249E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L41+M41=0,0,Parametros!$C$25),'Cell Sites'!V38)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L41+M41=0,0,Parametros!$C$26),'Cell Sites'!W38)","v":0.13},{"$f":"IF(L41=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D41,tiposEntornoSectores.2G,0),MATCH(H41,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M41>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D41,tiposEntornoSectores.2G.1900,0),MATCH(H41,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O41*Q41/60","v":31.610501631827603},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P41*R41*1000/vozRate.2G","v":0.88964134690796992},{"$f":"IF(H41=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O41*T41*Q41+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P41*R41*U41)*1000/vozRate.2G","v":32.500145724956816},{"$f":"IF(H41=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O41*Q41*W41+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P41*R41*X41)*1000/vozRate.2G","v":0},{"$f":"IF(H41=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O41*Q41*T41+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P41*R41*U41)*1000/vozRate.2G","v":0},{"$f":"IF(H41=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O41*Q41*T41+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P41*R41*U41)*1000/vozRate.2G","v":0},{"$f":"IF(J41=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O41*Q41*T41+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P41*R41*U41)*1000/vozRate.2G","v":0},{"$f":"IF(J41=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O41*Q41*T41+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P41*R41*U41)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D41,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA41/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D41,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA41=0,AH41=0,S41=0),0,CEILING(ErlangB(pBloqueo,AA41/(AH41*S41))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D41,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB41/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D41,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D41,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC41/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D41,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D41,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD41/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D41,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D41,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE41/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D41,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D41,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF41/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D41,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,31.610501631827603,0.88964134690796992]
[35,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL35",0,"D","MACROCELDA","FO","BSC44","DEFAULT",1,0,1,1.4712597832681204E-4,2.5171888021015965E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L42+M42=0,0,Parametros!$C$25),'Cell Sites'!V39)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L42+M42=0,0,Parametros!$C$26),'Cell Sites'!W39)","v":0.13},{"$f":"IF(L42=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D42,tiposEntornoSectores.2G,0),MATCH(H42,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M42>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D42,tiposEntornoSectores.2G.1900,0),MATCH(H42,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O42*Q42/60","v":9.4999026058991962},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P42*R42*1000/vozRate.2G","v":0.39889617356413298},{"$f":"IF(H42=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O42*T42*Q42+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P42*R42*U42)*1000/vozRate.2G","v":9.8987996047850739},{"$f":"IF(H42=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O42*Q42*W42+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P42*R42*X42)*1000/vozRate.2G","v":0},{"$f":"IF(H42=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O42*Q42*T42+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P42*R42*U42)*1000/vozRate.2G","v":0},{"$f":"IF(H42=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O42*Q42*T42+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P42*R42*U42)*1000/vozRate.2G","v":0},{"$f":"IF(J42=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O42*Q42*T42+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P42*R42*U42)*1000/vozRate.2G","v":0},{"$f":"IF(J42=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O42*Q42*T42+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P42*R42*U42)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D42,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA42/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D42,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA42=0,AH42=0,S42=0),0,CEILING(ErlangB(pBloqueo,AA42/(AH42*S42))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D42,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB42/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D42,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D42,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC42/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D42,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D42,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD42/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D42,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D42,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE42/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D42,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D42,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF42/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D42,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.4999026058991962,0.39889617356413298]
[36,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL36",0,"D","MACROCELDA","FO","BSC56","DEFAULT",1,0,1,4.3927380230702855E-4,3.7565259814093259E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L43+M43=0,0,Parametros!$C$25),'Cell Sites'!V40)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L43+M43=0,0,Parametros!$C$26),'Cell Sites'!W40)","v":0.13},{"$f":"IF(L43=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D43,tiposEntornoSectores.2G,0),MATCH(H43,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M43>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D43,tiposEntornoSectores.2G.1900,0),MATCH(H43,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O43*Q43/60","v":28.363844282959622},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P43*R43*1000/vozRate.2G","v":0.59529258934703855},{"$f":"IF(H43=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O43*T43*Q43+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P43*R43*U43)*1000/vozRate.2G","v":28.9591393364685},{"$f":"IF(H43=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O43*Q43*W43+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P43*R43*X43)*1000/vozRate.2G","v":0},{"$f":"IF(H43=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O43*Q43*T43+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P43*R43*U43)*1000/vozRate.2G","v":0},{"$f":"IF(H43=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O43*Q43*T43+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P43*R43*U43)*1000/vozRate.2G","v":0},{"$f":"IF(J43=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O43*Q43*T43+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P43*R43*U43)*1000/vozRate.2G","v":0},{"$f":"IF(J43=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O43*Q43*T43+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P43*R43*U43)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D43,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA43/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D43,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA43=0,AH43=0,S43=0),0,CEILING(ErlangB(pBloqueo,AA43/(AH43*S43))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D43,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB43/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D43,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D43,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC43/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D43,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D43,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD43/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D43,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D43,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE43/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D43,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D43,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF43/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D43,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,28.363844282959622,0.59529258934703855]
[37,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL37",0,"D","MACROCELDA","FO","BSC35","DEFAULT",1,0,1,5.3010388221299079E-4,5.4084912514708089E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L44+M44=0,0,Parametros!$C$25),'Cell Sites'!V41)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L44+M44=0,0,Parametros!$C$26),'Cell Sites'!W41)","v":0.13},{"$f":"IF(L44=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D44,tiposEntornoSectores.2G,0),MATCH(H44,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M44>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D44,tiposEntornoSectores.2G.1900,0),MATCH(H44,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O44*Q44/60","v":34.228729074929994},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P44*R44*1000/vozRate.2G","v":0.85707773019074418},{"$f":"IF(H44=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O44*T44*Q44+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P44*R44*U44)*1000/vozRate.2G","v":35.08580977880537},{"$f":"IF(H44=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O44*Q44*W44+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P44*R44*X44)*1000/vozRate.2G","v":0},{"$f":"IF(H44=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O44*Q44*T44+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P44*R44*U44)*1000/vozRate.2G","v":0},{"$f":"IF(H44=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O44*Q44*T44+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P44*R44*U44)*1000/vozRate.2G","v":0},{"$f":"IF(J44=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O44*Q44*T44+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P44*R44*U44)*1000/vozRate.2G","v":0},{"$f":"IF(J44=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O44*Q44*T44+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P44*R44*U44)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D44,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA44/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D44,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA44=0,AH44=0,S44=0),0,CEILING(ErlangB(pBloqueo,AA44/(AH44*S44))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D44,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB44/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D44,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D44,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC44/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D44,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D44,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD44/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D44,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D44,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE44/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D44,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D44,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF44/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D44,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.228729074929994,0.85707773019074418]
[38,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL38",0,"TERCERO","MACROCELDA","FO","BSC41","DEFAULT",1,0,1,3.0710109530010816E-5,4.4741266974362584E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L45+M45=0,0,Parametros!$C$25),'Cell Sites'!V42)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L45+M45=0,0,Parametros!$C$26),'Cell Sites'!W42)","v":0.13},{"$f":"IF(L45=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D45,tiposEntornoSectores.2G,0),MATCH(H45,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M45>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D45,tiposEntornoSectores.2G.1900,0),MATCH(H45,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O45*Q45/60","v":1.9829472189034381},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P45*R45*1000/vozRate.2G","v":7.0900999486347704E-2},{"$f":"IF(H45=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O45*T45*Q45+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P45*R45*U45)*1000/vozRate.2G","v":2.0538483906620213},{"$f":"IF(H45=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O45*Q45*W45+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P45*R45*X45)*1000/vozRate.2G","v":0},{"$f":"IF(H45=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O45*Q45*T45+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P45*R45*U45)*1000/vozRate.2G","v":0},{"$f":"IF(H45=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O45*Q45*T45+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P45*R45*U45)*1000/vozRate.2G","v":0},{"$f":"IF(J45=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O45*Q45*T45+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P45*R45*U45)*1000/vozRate.2G","v":0},{"$f":"IF(J45=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O45*Q45*T45+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P45*R45*U45)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D45,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA45/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D45,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA45=0,AH45=0,S45=0),0,CEILING(ErlangB(pBloqueo,AA45/(AH45*S45))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D45,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB45/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D45,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D45,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC45/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D45,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D45,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD45/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D45,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D45,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE45/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D45,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D45,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF45/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D45,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,1.9829472189034381,7.0900999486347704E-2]
[39,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL39",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,0,1,4.388193815623798E-4,2.1202306602329017E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L46+M46=0,0,Parametros!$C$25),'Cell Sites'!V43)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L46+M46=0,0,Parametros!$C$26),'Cell Sites'!W43)","v":0.13},{"$f":"IF(L46=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D46,tiposEntornoSectores.2G,0),MATCH(H46,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M46>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D46,tiposEntornoSectores.2G.1900,0),MATCH(H46,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O46*Q46/60","v":28.334502402855524},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P46*R46*1000/vozRate.2G","v":0.33599064827165254},{"$f":"IF(H46=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O46*T46*Q46+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P46*R46*U46)*1000/vozRate.2G","v":28.670495512739887},{"$f":"IF(H46=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O46*Q46*W46+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P46*R46*X46)*1000/vozRate.2G","v":0},{"$f":"IF(H46=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O46*Q46*T46+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P46*R46*U46)*1000/vozRate.2G","v":0},{"$f":"IF(H46=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O46*Q46*T46+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P46*R46*U46)*1000/vozRate.2G","v":0},{"$f":"IF(J46=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O46*Q46*T46+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P46*R46*U46)*1000/vozRate.2G","v":0},{"$f":"IF(J46=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O46*Q46*T46+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P46*R46*U46)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D46,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA46/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D46,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA46=0,AH46=0,S46=0),0,CEILING(ErlangB(pBloqueo,AA46/(AH46*S46))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D46,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB46/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D46,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D46,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC46/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D46,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D46,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD46/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D46,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D46,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE46/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D46,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D46,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF46/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D46,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,28.334502402855524,0.33599064827165254]
[40,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL40",0,"D","MACROCELDA","FO","BSC08","DEFAULT",1,1,1,1.9000873006713153E-4,4.2749234459931319E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L47+M47=0,0,Parametros!$C$25),'Cell Sites'!V44)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L47+M47=0,0,Parametros!$C$26),'Cell Sites'!W44)","v":0.13},{"$f":"IF(L47=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D47,tiposEntornoSectores.2G,0),MATCH(H47,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.67054362822382219,0.67054362822382219,{"$f":"IF(M47>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D47,tiposEntornoSectores.2G.1900,0),MATCH(H47,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.32945637177617776,0.32945637177617776,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O47*Q47/60","v":12.26883552746026},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P47*R47*1000/vozRate.2G","v":0.67744247211911446},{"$f":"IF(H47=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O47*T47*Q47+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P47*R47*U47)*1000/vozRate.2G","v":8.6810449365498723},{"$f":"IF(H47=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O47*Q47*W47+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P47*R47*X47)*1000/vozRate.2G","v":4.2652341289074567},{"$f":"IF(H47=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O47*Q47*T47+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P47*R47*U47)*1000/vozRate.2G","v":0},{"$f":"IF(H47=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O47*Q47*T47+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P47*R47*U47)*1000/vozRate.2G","v":0},{"$f":"IF(J47=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O47*Q47*T47+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P47*R47*U47)*1000/vozRate.2G","v":0},{"$f":"IF(J47=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O47*Q47*T47+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P47*R47*U47)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D47,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA47/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D47,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA47=0,AH47=0,S47=0),0,CEILING(ErlangB(pBloqueo,AA47/(AH47*S47))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D47,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB47/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D47,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D47,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC47/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D47,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D47,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD47/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D47,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D47,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE47/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D47,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D47,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF47/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D47,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,12.26883552746026,0.67744247211911446]
[41,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL41",0,"D","MACROCELDA","FO","BSC52","DEFAULT",1,0,1,3.2723676286308283E-4,4.9260869767675746E-7,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L48+M48=0,0,Parametros!$C$25),'Cell Sites'!V45)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L48+M48=0,0,Parametros!$C$26),'Cell Sites'!W45)","v":0.13},{"$f":"IF(L48=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D48,tiposEntornoSectores.2G,0),MATCH(H48,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M48>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D48,tiposEntornoSectores.2G.1900,0),MATCH(H48,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O48*Q48/60","v":21.129629258019957},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P48*R48*1000/vozRate.2G","v":7.8063164909843912E-4},{"$f":"IF(H48=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O48*T48*Q48+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P48*R48*U48)*1000/vozRate.2G","v":21.130411725344981},{"$f":"IF(H48=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O48*Q48*W48+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P48*R48*X48)*1000/vozRate.2G","v":0},{"$f":"IF(H48=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O48*Q48*T48+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P48*R48*U48)*1000/vozRate.2G","v":0},{"$f":"IF(H48=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O48*Q48*T48+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P48*R48*U48)*1000/vozRate.2G","v":0},{"$f":"IF(J48=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O48*Q48*T48+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P48*R48*U48)*1000/vozRate.2G","v":0},{"$f":"IF(J48=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O48*Q48*T48+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P48*R48*U48)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D48,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA48/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D48,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA48=0,AH48=0,S48=0),0,CEILING(ErlangB(pBloqueo,AA48/(AH48*S48))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D48,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB48/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D48,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D48,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC48/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D48,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D48,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD48/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D48,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D48,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE48/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D48,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D48,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF48/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D48,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.129629258019957,7.8063164909843912E-4]
[42,"AREQUIPA","LIMA","LIMA URBANA","IDCELL42",0,"TM","MACROCELDA","FO","BSC46","DEFAULT",1,0,1,4.9989702836928946E-4,1.3248650192920869E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L49+M49=0,0,Parametros!$C$25),'Cell Sites'!V46)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L49+M49=0,0,Parametros!$C$26),'Cell Sites'!W46)","v":0.13},{"$f":"IF(L49=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D49,tiposEntornoSectores.2G,0),MATCH(H49,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M49>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D49,tiposEntornoSectores.2G.1900,0),MATCH(H49,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O49*Q49/60","v":32.278277001072837},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P49*R49*1000/vozRate.2G","v":0.20994991962595519},{"$f":"IF(H49=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O49*T49*Q49+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P49*R49*U49)*1000/vozRate.2G","v":32.488229724934264},{"$f":"IF(H49=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O49*Q49*W49+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P49*R49*X49)*1000/vozRate.2G","v":0},{"$f":"IF(H49=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O49*Q49*T49+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P49*R49*U49)*1000/vozRate.2G","v":0},{"$f":"IF(H49=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O49*Q49*T49+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P49*R49*U49)*1000/vozRate.2G","v":0},{"$f":"IF(J49=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O49*Q49*T49+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P49*R49*U49)*1000/vozRate.2G","v":0},{"$f":"IF(J49=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O49*Q49*T49+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P49*R49*U49)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D49,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA49/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D49,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA49=0,AH49=0,S49=0),0,CEILING(ErlangB(pBloqueo,AA49/(AH49*S49))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D49,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB49/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D49,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D49,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC49/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D49,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D49,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD49/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D49,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D49,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE49/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D49,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D49,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF49/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D49,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,32.278277001072837,0.20994991962595519]
[43,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL43",0,"D","MACROCELDA","FO","BSC13","DEFAULT",1,0,1,3.8227410613186625E-4,1.9771202944398664E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L50+M50=0,0,Parametros!$C$25),'Cell Sites'!V47)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L50+M50=0,0,Parametros!$C$26),'Cell Sites'!W47)","v":0.13},{"$f":"IF(L50=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D50,tiposEntornoSectores.2G,0),MATCH(H50,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M50>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D50,tiposEntornoSectores.2G.1900,0),MATCH(H50,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O50*Q50/60","v":24.683382352388339},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P50*R50*1000/vozRate.2G","v":0.31331210414951755},{"$f":"IF(H50=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O50*T50*Q50+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P50*R50*U50)*1000/vozRate.2G","v":24.996696600952706},{"$f":"IF(H50=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O50*Q50*W50+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P50*R50*X50)*1000/vozRate.2G","v":0},{"$f":"IF(H50=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O50*Q50*T50+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P50*R50*U50)*1000/vozRate.2G","v":0},{"$f":"IF(H50=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O50*Q50*T50+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P50*R50*U50)*1000/vozRate.2G","v":0},{"$f":"IF(J50=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O50*Q50*T50+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P50*R50*U50)*1000/vozRate.2G","v":0},{"$f":"IF(J50=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O50*Q50*T50+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P50*R50*U50)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D50,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA50/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D50,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA50=0,AH50=0,S50=0),0,CEILING(ErlangB(pBloqueo,AA50/(AH50*S50))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D50,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB50/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D50,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D50,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC50/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D50,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D50,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD50/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D50,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D50,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE50/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D50,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D50,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF50/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D50,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,24.683382352388339,0.31331210414951755]
[44,"LIMA","LIMA","PROVINCIA RURAL","IDCELL44",0,"TM","MACROCELDA","FO","BSC25","DEFAULT",1,0,1,3.0466863301597516E-4,4.9236824098761644E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L51+M51=0,0,Parametros!$C$25),'Cell Sites'!V48)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L51+M51=0,0,Parametros!$C$26),'Cell Sites'!W48)","v":0.13},{"$f":"IF(L51=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D51,tiposEntornoSectores.2G,0),MATCH(H51,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M51>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D51,tiposEntornoSectores.2G.1900,0),MATCH(H51,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O51*Q51/60","v":19.672408460013962},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P51*R51*1000/vozRate.2G","v":0.78025059999665469},{"$f":"IF(H51=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O51*T51*Q51+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P51*R51*U51)*1000/vozRate.2G","v":20.452660769087775},{"$f":"IF(H51=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O51*Q51*W51+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P51*R51*X51)*1000/vozRate.2G","v":0},{"$f":"IF(H51=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O51*Q51*T51+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P51*R51*U51)*1000/vozRate.2G","v":0},{"$f":"IF(H51=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O51*Q51*T51+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P51*R51*U51)*1000/vozRate.2G","v":0},{"$f":"IF(J51=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O51*Q51*T51+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P51*R51*U51)*1000/vozRate.2G","v":0},{"$f":"IF(J51=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O51*Q51*T51+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P51*R51*U51)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D51,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA51/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D51,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA51=0,AH51=0,S51=0),0,CEILING(ErlangB(pBloqueo,AA51/(AH51*S51))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D51,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB51/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D51,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D51,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC51/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D51,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D51,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD51/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D51,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D51,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE51/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D51,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D51,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF51/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D51,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,19.672408460013962,0.78025059999665469]
[45,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL45",0,"D","MACROCELDA","FO","BSC06","DEFAULT",1,0,1,1.1014667276240033E-4,1.5503300118524329E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L52+M52=0,0,Parametros!$C$25),'Cell Sites'!V49)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L52+M52=0,0,Parametros!$C$26),'Cell Sites'!W49)","v":0.13},{"$f":"IF(L52=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D52,tiposEntornoSectores.2G,0),MATCH(H52,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M52>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D52,tiposEntornoSectores.2G.1900,0),MATCH(H52,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O52*Q52/60","v":7.1121543286007256},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P52*R52*1000/vozRate.2G","v":2.4567911194156515E-2},{"$f":"IF(H52=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O52*T52*Q52+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P52*R52*U52)*1000/vozRate.2G","v":7.1367228576765456},{"$f":"IF(H52=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O52*Q52*W52+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P52*R52*X52)*1000/vozRate.2G","v":0},{"$f":"IF(H52=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O52*Q52*T52+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P52*R52*U52)*1000/vozRate.2G","v":0},{"$f":"IF(H52=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O52*Q52*T52+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P52*R52*U52)*1000/vozRate.2G","v":0},{"$f":"IF(J52=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O52*Q52*T52+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P52*R52*U52)*1000/vozRate.2G","v":0},{"$f":"IF(J52=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O52*Q52*T52+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P52*R52*U52)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D52,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA52/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D52,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA52=0,AH52=0,S52=0),0,CEILING(ErlangB(pBloqueo,AA52/(AH52*S52))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D52,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB52/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D52,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D52,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC52/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D52,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D52,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD52/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D52,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D52,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE52/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D52,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D52,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF52/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D52,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,7.1121543286007256,2.4567911194156515E-2]
[46,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL46",0,"D","MACROCELDA","FO","BSC50","DEFAULT",1,1,1,4.8008195826398865E-4,2.636902957897652E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L53+M53=0,0,Parametros!$C$25),'Cell Sites'!V50)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L53+M53=0,0,Parametros!$C$26),'Cell Sites'!W50)","v":0.13},{"$f":"IF(L53=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D53,tiposEntornoSectores.2G,0),MATCH(H53,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.64812473318168351,0.64812473318168351,{"$f":"IF(M53>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D53,tiposEntornoSectores.2G.1900,0),MATCH(H53,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.35187526681831655,0.35187526681831655,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O53*Q53/60","v":30.998820862393636},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P53*R53*1000/vozRate.2G","v":0.41786714571713068},{"$f":"IF(H53=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O53*T53*Q53+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P53*R53*U53)*1000/vozRate.2G","v":20.361934278160962},{"$f":"IF(H53=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O53*Q53*W53+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P53*R53*X53)*1000/vozRate.2G","v":11.054756423030149},{"$f":"IF(H53=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O53*Q53*T53+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P53*R53*U53)*1000/vozRate.2G","v":0},{"$f":"IF(H53=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O53*Q53*T53+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P53*R53*U53)*1000/vozRate.2G","v":0},{"$f":"IF(J53=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O53*Q53*T53+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P53*R53*U53)*1000/vozRate.2G","v":0},{"$f":"IF(J53=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O53*Q53*T53+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P53*R53*U53)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D53,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA53/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D53,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA53=0,AH53=0,S53=0),0,CEILING(ErlangB(pBloqueo,AA53/(AH53*S53))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D53,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB53/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D53,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D53,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC53/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D53,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D53,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD53/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D53,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D53,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE53/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D53,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D53,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF53/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D53,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,30.998820862393636,0.41786714571713068]
[47,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL47",0,"TERCERO","PICOCELDA","SAT","BSC39","DEFAULT",1,1,0,1.7245568023409255E-5,3.0458862842563586E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L54+M54=0,0,Parametros!$C$25),'Cell Sites'!V51)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L54+M54=0,0,Parametros!$C$26),'Cell Sites'!W51)","v":0.13},{"$f":"IF(L54=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D54,tiposEntornoSectores.2G,0),MATCH(H54,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0.35206552230830884,0.35206552230830884,{"$f":"IF(M54>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D54,tiposEntornoSectores.2G.1900,0),MATCH(H54,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.64793447769169121,0.64793447769169121,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O54*Q54/60","v":1.1135437702366737},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P54*R54*1000/vozRate.2G","v":0.48267828892570219},{"$f":"IF(H54=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O54*T54*Q54+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P54*R54*U54)*1000/vozRate.2G","v":0},{"$f":"IF(H54=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O54*Q54*W54+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P54*R54*X54)*1000/vozRate.2G","v":0},{"$f":"IF(H54=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O54*Q54*T54+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P54*R54*U54)*1000/vozRate.2G","v":0.56197478703828396},{"$f":"IF(H54=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O54*Q54*T54+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P54*R54*U54)*1000/vozRate.2G","v":0},{"$f":"IF(J54=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O54*Q54*T54+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P54*R54*U54)*1000/vozRate.2G","v":0},{"$f":"IF(J54=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O54*Q54*T54+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P54*R54*U54)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D54,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA54/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D54,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA54=0,AH54=0,S54=0),0,CEILING(ErlangB(pBloqueo,AA54/(AH54*S54))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D54,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB54/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D54,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D54,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC54/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D54,tiposEntornoSectores.2G,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D54,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD54/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D54,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D54,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE54/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D54,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D54,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF54/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D54,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,1,null,null,1.1135437702366737,0.48267828892570219]
[48,"LIMA","NORTE","PROVINCIA RURAL","IDCELL48",0,"D","MACROCELDA","FO","BSC55","DEFAULT",1,0,1,4.2097744678742201E-4,5.4306187758360871E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L55+M55=0,0,Parametros!$C$25),'Cell Sites'!V52)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L55+M55=0,0,Parametros!$C$26),'Cell Sites'!W52)","v":0.13},{"$f":"IF(L55=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D55,tiposEntornoSectores.2G,0),MATCH(H55,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M55>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D55,tiposEntornoSectores.2G.1900,0),MATCH(H55,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O55*Q55/60","v":27.182451319895851},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P55*R55*1000/vozRate.2G","v":0.86058425492674617},{"$f":"IF(H55=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O55*T55*Q55+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P55*R55*U55)*1000/vozRate.2G","v":28.043037936348725},{"$f":"IF(H55=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O55*Q55*W55+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P55*R55*X55)*1000/vozRate.2G","v":0},{"$f":"IF(H55=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O55*Q55*T55+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P55*R55*U55)*1000/vozRate.2G","v":0},{"$f":"IF(H55=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O55*Q55*T55+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P55*R55*U55)*1000/vozRate.2G","v":0},{"$f":"IF(J55=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O55*Q55*T55+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P55*R55*U55)*1000/vozRate.2G","v":0},{"$f":"IF(J55=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O55*Q55*T55+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P55*R55*U55)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D55,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA55/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D55,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA55=0,AH55=0,S55=0),0,CEILING(ErlangB(pBloqueo,AA55/(AH55*S55))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D55,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB55/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D55,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D55,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC55/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D55,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D55,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD55/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D55,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D55,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE55/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D55,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D55,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF55/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D55,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,27.182451319895851,0.86058425492674617]
[49,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL49",0,"D","MACROCELDA","FO","BSC06","DEFAULT",1,0,1,1.4976787999505266E-4,4.2704948683611481E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L56+M56=0,0,Parametros!$C$25),'Cell Sites'!V53)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L56+M56=0,0,Parametros!$C$26),'Cell Sites'!W53)","v":0.13},{"$f":"IF(L56=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D56,tiposEntornoSectores.2G,0),MATCH(H56,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M56>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D56,tiposEntornoSectores.2G.1900,0),MATCH(H56,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O56*Q56/60","v":9.6704898048974481},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P56*R56*1000/vozRate.2G","v":0.67674068023514633},{"$f":"IF(H56=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O56*T56*Q56+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P56*R56*U56)*1000/vozRate.2G","v":10.34723132527442},{"$f":"IF(H56=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O56*Q56*W56+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P56*R56*X56)*1000/vozRate.2G","v":0},{"$f":"IF(H56=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O56*Q56*T56+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P56*R56*U56)*1000/vozRate.2G","v":0},{"$f":"IF(H56=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O56*Q56*T56+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P56*R56*U56)*1000/vozRate.2G","v":0},{"$f":"IF(J56=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O56*Q56*T56+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P56*R56*U56)*1000/vozRate.2G","v":0},{"$f":"IF(J56=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O56*Q56*T56+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P56*R56*U56)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D56,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA56/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D56,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA56=0,AH56=0,S56=0),0,CEILING(ErlangB(pBloqueo,AA56/(AH56*S56))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D56,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB56/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D56,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D56,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC56/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D56,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D56,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD56/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D56,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D56,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE56/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D56,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D56,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF56/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D56,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.6704898048974481,0.67674068023514633]
[50,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL50",0,"D","MACROCELDA","FO","BSC46","DEFAULT",1,1,1,5.4599110710766227E-4,5.3587320967759774E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L57+M57=0,0,Parametros!$C$25),'Cell Sites'!V54)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L57+M57=0,0,Parametros!$C$26),'Cell Sites'!W54)","v":0.13},{"$f":"IF(L57=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D57,tiposEntornoSectores.2G,0),MATCH(H57,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.24025264595425064,0.24025264595425064,{"$f":"IF(M57>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D57,tiposEntornoSectores.2G.1900,0),MATCH(H57,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.75974735404574945,0.75974735404574945,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O57*Q57/60","v":35.254564830748322},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P57*R57*1000/vozRate.2G","v":0.84919245102893381},{"$f":"IF(H57=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O57*T57*Q57+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P57*R57*U57)*1000/vozRate.2G","v":8.6740239516842816},{"$f":"IF(H57=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O57*Q57*W57+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P57*R57*X57)*1000/vozRate.2G","v":27.429736392899009},{"$f":"IF(H57=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O57*Q57*T57+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P57*R57*U57)*1000/vozRate.2G","v":0},{"$f":"IF(H57=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O57*Q57*T57+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P57*R57*U57)*1000/vozRate.2G","v":0},{"$f":"IF(J57=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O57*Q57*T57+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P57*R57*U57)*1000/vozRate.2G","v":0},{"$f":"IF(J57=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O57*Q57*T57+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P57*R57*U57)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D57,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA57/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D57,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA57=0,AH57=0,S57=0),0,CEILING(ErlangB(pBloqueo,AA57/(AH57*S57))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D57,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB57/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D57,tiposEntornoSectores.2G.1900,0),1),0))","v":2},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D57,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC57/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D57,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D57,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD57/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D57,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D57,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE57/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D57,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D57,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF57/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D57,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,35.254564830748322,0.84919245102893381]
[51,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL51",0,"D","PICOCELDA","SAT","BSC11","DEFAULT",1,0,0,5.1755019676099495E-4,5.3403505066710352E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L58+M58=0,0,Parametros!$C$25),'Cell Sites'!V55)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L58+M58=0,0,Parametros!$C$26),'Cell Sites'!W55)","v":0.13},{"$f":"IF(L58=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D58,tiposEntornoSectores.2G,0),MATCH(H58,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M58>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D58,tiposEntornoSectores.2G.1900,0),MATCH(H58,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O58*Q58/60","v":33.418139466654665},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P58*R58*1000/vozRate.2G","v":0.84627954042375242},{"$f":"IF(H58=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O58*T58*Q58+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P58*R58*U58)*1000/vozRate.2G","v":0},{"$f":"IF(H58=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O58*Q58*W58+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P58*R58*X58)*1000/vozRate.2G","v":0},{"$f":"IF(H58=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O58*Q58*T58+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P58*R58*U58)*1000/vozRate.2G","v":34.264421910341582},{"$f":"IF(H58=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O58*Q58*T58+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P58*R58*U58)*1000/vozRate.2G","v":0},{"$f":"IF(J58=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O58*Q58*T58+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P58*R58*U58)*1000/vozRate.2G","v":0},{"$f":"IF(J58=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O58*Q58*T58+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P58*R58*U58)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D58,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA58/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D58,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA58=0,AH58=0,S58=0),0,CEILING(ErlangB(pBloqueo,AA58/(AH58*S58))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D58,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB58/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D58,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D58,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC58/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D58,tiposEntornoSectores.2G,0),1),0))","v":4},4,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D58,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD58/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D58,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D58,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE58/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D58,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D58,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF58/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D58,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,4,4,12,0,0,0,0,0,0,0,0,0,2,null,null,33.418139466654665,0.84627954042375242]
[52,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL52",0,"TM","MACROCELDA","FO","BSC58","DEFAULT",0,1,1,4.7942150744647655E-4,1.6350543173006892E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L59+M59=0,0,Parametros!$C$25),'Cell Sites'!V56)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L59+M59=0,0,Parametros!$C$26),'Cell Sites'!W56)","v":0.13},{"$f":"IF(L59=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D59,tiposEntornoSectores.2G,0),MATCH(H59,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M59>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D59,tiposEntornoSectores.2G.1900,0),MATCH(H59,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O59*Q59/60","v":30.956175651033242},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P59*R59*1000/vozRate.2G","v":0.25910528054003179},{"$f":"IF(H59=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O59*T59*Q59+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P59*R59*U59)*1000/vozRate.2G","v":0},{"$f":"IF(H59=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O59*Q59*W59+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P59*R59*X59)*1000/vozRate.2G","v":31.215283620948728},{"$f":"IF(H59=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O59*Q59*T59+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P59*R59*U59)*1000/vozRate.2G","v":0},{"$f":"IF(H59=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O59*Q59*T59+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P59*R59*U59)*1000/vozRate.2G","v":0},{"$f":"IF(J59=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O59*Q59*T59+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P59*R59*U59)*1000/vozRate.2G","v":0},{"$f":"IF(J59=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O59*Q59*T59+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P59*R59*U59)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D59,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA59/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D59,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA59=0,AH59=0,S59=0),0,CEILING(ErlangB(pBloqueo,AA59/(AH59*S59))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D59,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB59/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D59,tiposEntornoSectores.2G.1900,0),1),0))","v":2},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D59,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC59/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D59,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D59,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD59/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D59,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D59,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE59/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D59,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D59,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF59/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D59,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,30.956175651033242,0.25910528054003179]
[53,"LIMA","NORTE","PROVINCIA URBANA","IDCELL53",0,"TM","MACROCELDA","FO","BSC40","DEFAULT",1,0,1,3.6673508031609625E-5,5.1903023076837519E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L60+M60=0,0,Parametros!$C$25),'Cell Sites'!V57)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L60+M60=0,0,Parametros!$C$26),'Cell Sites'!W57)","v":0.13},{"$f":"IF(L60=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D60,tiposEntornoSectores.2G,0),MATCH(H60,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M60>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D60,tiposEntornoSectores.2G.1900,0),MATCH(H60,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O60*Q60/60","v":2.3680029759466508},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P60*R60*1000/vozRate.2G","v":0.82250156541597974},{"$f":"IF(H60=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O60*T60*Q60+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P60*R60*U60)*1000/vozRate.2G","v":3.1905047470873029},{"$f":"IF(H60=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O60*Q60*W60+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P60*R60*X60)*1000/vozRate.2G","v":0},{"$f":"IF(H60=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O60*Q60*T60+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P60*R60*U60)*1000/vozRate.2G","v":0},{"$f":"IF(H60=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O60*Q60*T60+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P60*R60*U60)*1000/vozRate.2G","v":0},{"$f":"IF(J60=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O60*Q60*T60+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P60*R60*U60)*1000/vozRate.2G","v":0},{"$f":"IF(J60=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O60*Q60*T60+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P60*R60*U60)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D60,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA60/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D60,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA60=0,AH60=0,S60=0),0,CEILING(ErlangB(pBloqueo,AA60/(AH60*S60))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D60,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB60/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D60,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D60,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC60/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D60,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D60,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD60/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D60,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D60,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE60/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D60,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D60,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF60/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D60,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,2.3680029759466508,0.82250156541597974]
[54,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL54",0,"D","MACROCELDA","FO","BSC27","DEFAULT",1,0,1,3.4105938402663769E-4,4.066249747225851E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L61+M61=0,0,Parametros!$C$25),'Cell Sites'!V58)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L61+M61=0,0,Parametros!$C$26),'Cell Sites'!W58)","v":0.13},{"$f":"IF(L61=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D61,tiposEntornoSectores.2G,0),MATCH(H61,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M61>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D61,tiposEntornoSectores.2G.1900,0),MATCH(H61,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O61*Q61/60","v":22.022153857043008},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P61*R61*1000/vozRate.2G","v":0.64437417788061846},{"$f":"IF(H61=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O61*T61*Q61+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P61*R61*U61)*1000/vozRate.2G","v":22.666529948139292},{"$f":"IF(H61=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O61*Q61*W61+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P61*R61*X61)*1000/vozRate.2G","v":0},{"$f":"IF(H61=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O61*Q61*T61+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P61*R61*U61)*1000/vozRate.2G","v":0},{"$f":"IF(H61=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O61*Q61*T61+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P61*R61*U61)*1000/vozRate.2G","v":0},{"$f":"IF(J61=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O61*Q61*T61+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P61*R61*U61)*1000/vozRate.2G","v":0},{"$f":"IF(J61=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O61*Q61*T61+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P61*R61*U61)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D61,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA61/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D61,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA61=0,AH61=0,S61=0),0,CEILING(ErlangB(pBloqueo,AA61/(AH61*S61))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D61,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB61/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D61,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D61,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC61/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D61,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D61,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD61/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D61,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D61,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE61/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D61,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D61,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF61/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D61,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,22.022153857043008,0.64437417788061846]
[55,"AREQUIPA","LIMA","LIMA RURAL","IDCELL55",0,"D","MACROCELDA","FO","BSC65","DEFAULT",1,0,1,3.011416773613094E-4,1.4422528697900615E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L62+M62=0,0,Parametros!$C$25),'Cell Sites'!V59)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L62+M62=0,0,Parametros!$C$26),'Cell Sites'!W59)","v":0.13},{"$f":"IF(L62=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D62,tiposEntornoSectores.2G,0),MATCH(H62,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M62>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D62,tiposEntornoSectores.2G.1900,0),MATCH(H62,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O62*Q62/60","v":19.444673456340965},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P62*R62*1000/vozRate.2G","v":0.22855224470680177},{"$f":"IF(H62=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O62*T62*Q62+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P62*R62*U62)*1000/vozRate.2G","v":19.673227390340013},{"$f":"IF(H62=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O62*Q62*W62+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P62*R62*X62)*1000/vozRate.2G","v":0},{"$f":"IF(H62=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O62*Q62*T62+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P62*R62*U62)*1000/vozRate.2G","v":0},{"$f":"IF(H62=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O62*Q62*T62+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P62*R62*U62)*1000/vozRate.2G","v":0},{"$f":"IF(J62=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O62*Q62*T62+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P62*R62*U62)*1000/vozRate.2G","v":0},{"$f":"IF(J62=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O62*Q62*T62+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P62*R62*U62)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D62,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA62/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D62,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA62=0,AH62=0,S62=0),0,CEILING(ErlangB(pBloqueo,AA62/(AH62*S62))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D62,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB62/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D62,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D62,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC62/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D62,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D62,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD62/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D62,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D62,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE62/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D62,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D62,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF62/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D62,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,19.444673456340965,0.22855224470680177]
[56,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL56",0,"TERCERO","MACROCELDA","FO","BSC02","DEFAULT",1,1,1,4.1435302136571579E-5,3.1528122095329228E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L63+M63=0,0,Parametros!$C$25),'Cell Sites'!V60)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L63+M63=0,0,Parametros!$C$26),'Cell Sites'!W60)","v":0.13},{"$f":"IF(L63=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D63,tiposEntornoSectores.2G,0),MATCH(H63,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.52020821942265416,0.52020821942265416,{"$f":"IF(M63>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D63,tiposEntornoSectores.2G.1900,0),MATCH(H63,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.47979178057734589,0.47979178057734589,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O63*Q63/60","v":2.6754713152633087},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P63*R63*1000/vozRate.2G","v":0.49962272408766362},{"$f":"IF(H63=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O63*T63*Q63+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P63*R63*U63)*1000/vozRate.2G","v":1.6517101376256595},{"$f":"IF(H63=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O63*Q63*W63+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P63*R63*X63)*1000/vozRate.2G","v":1.5233841341618701},{"$f":"IF(H63=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O63*Q63*T63+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P63*R63*U63)*1000/vozRate.2G","v":0},{"$f":"IF(H63=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O63*Q63*T63+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P63*R63*U63)*1000/vozRate.2G","v":0},{"$f":"IF(J63=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O63*Q63*T63+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P63*R63*U63)*1000/vozRate.2G","v":0},{"$f":"IF(J63=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O63*Q63*T63+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P63*R63*U63)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D63,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA63/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D63,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA63=0,AH63=0,S63=0),0,CEILING(ErlangB(pBloqueo,AA63/(AH63*S63))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D63,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB63/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D63,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D63,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC63/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D63,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D63,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD63/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D63,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D63,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE63/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D63,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D63,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF63/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D63,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,2.6754713152633087,0.49962272408766362]
[57,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL57",0,"D","MACROCELDA","FO","BSC21","DEFAULT",1,0,1,5.5495032569238616E-4,1.5695037700666947E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L64+M64=0,0,Parametros!$C$25),'Cell Sites'!V61)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L64+M64=0,0,Parametros!$C$26),'Cell Sites'!W61)","v":0.13},{"$f":"IF(L64=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D64,tiposEntornoSectores.2G,0),MATCH(H64,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M64>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D64,tiposEntornoSectores.2G.1900,0),MATCH(H64,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O64*Q64/60","v":35.833060246362692},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P64*R64*1000/vozRate.2G","v":0.24871755656603173},{"$f":"IF(H64=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O64*T64*Q64+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P64*R64*U64)*1000/vozRate.2G","v":36.08178091599261},{"$f":"IF(H64=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O64*Q64*W64+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P64*R64*X64)*1000/vozRate.2G","v":0},{"$f":"IF(H64=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O64*Q64*T64+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P64*R64*U64)*1000/vozRate.2G","v":0},{"$f":"IF(H64=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O64*Q64*T64+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P64*R64*U64)*1000/vozRate.2G","v":0},{"$f":"IF(J64=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O64*Q64*T64+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P64*R64*U64)*1000/vozRate.2G","v":0},{"$f":"IF(J64=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O64*Q64*T64+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P64*R64*U64)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D64,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA64/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D64,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA64=0,AH64=0,S64=0),0,CEILING(ErlangB(pBloqueo,AA64/(AH64*S64))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D64,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB64/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D64,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D64,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC64/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D64,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D64,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD64/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D64,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D64,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE64/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D64,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D64,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF64/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D64,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,35.833060246362692,0.24871755656603173]
[58,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL58",0,"TM","MACROCELDA","FO","BSC64","DEFAULT",1,0,1,5.3135355894575007E-4,4.6527718357949183E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L65+M65=0,0,Parametros!$C$25),'Cell Sites'!V62)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L65+M65=0,0,Parametros!$C$26),'Cell Sites'!W62)","v":0.13},{"$f":"IF(L65=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D65,tiposEntornoSectores.2G,0),MATCH(H65,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M65>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D65,tiposEntornoSectores.2G.1900,0),MATCH(H65,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O65*Q65/60","v":34.309420516272198},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P65*R65*1000/vozRate.2G","v":0.73731969577173206},{"$f":"IF(H65=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O65*T65*Q65+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P65*R65*U65)*1000/vozRate.2G","v":35.046743192738781},{"$f":"IF(H65=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O65*Q65*W65+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P65*R65*X65)*1000/vozRate.2G","v":0},{"$f":"IF(H65=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O65*Q65*T65+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P65*R65*U65)*1000/vozRate.2G","v":0},{"$f":"IF(H65=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O65*Q65*T65+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P65*R65*U65)*1000/vozRate.2G","v":0},{"$f":"IF(J65=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O65*Q65*T65+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P65*R65*U65)*1000/vozRate.2G","v":0},{"$f":"IF(J65=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O65*Q65*T65+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P65*R65*U65)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D65,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA65/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D65,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA65=0,AH65=0,S65=0),0,CEILING(ErlangB(pBloqueo,AA65/(AH65*S65))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D65,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB65/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D65,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D65,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC65/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D65,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D65,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD65/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D65,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D65,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE65/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D65,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D65,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF65/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D65,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.309420516272198,0.73731969577173206]
[59,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL59",0,"D","MACROCELDA","FO","BSC56","DEFAULT",1,1,1,6.6733006709030032E-5,4.3562180323130972E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L66+M66=0,0,Parametros!$C$25),'Cell Sites'!V63)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L66+M66=0,0,Parametros!$C$26),'Cell Sites'!W63)","v":0.13},{"$f":"IF(L66=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D66,tiposEntornoSectores.2G,0),MATCH(H66,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.40206185567010305,0.40206185567010305,{"$f":"IF(M66>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D66,tiposEntornoSectores.2G.1900,0),MATCH(H66,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.59793814432989689,0.59793814432989689,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O66*Q66/60","v":4.3089403485656987},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P66*R66*1000/vozRate.2G","v":0.69032513685504493},{"$f":"IF(H66=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O66*T66*Q66+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P66*R66*U66)*1000/vozRate.2G","v":2.0100141085665024},{"$f":"IF(H66=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O66*Q66*W66+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P66*R66*X66)*1000/vozRate.2G","v":2.9892517512014658},{"$f":"IF(H66=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O66*Q66*T66+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P66*R66*U66)*1000/vozRate.2G","v":0},{"$f":"IF(H66=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O66*Q66*T66+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P66*R66*U66)*1000/vozRate.2G","v":0},{"$f":"IF(J66=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O66*Q66*T66+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P66*R66*U66)*1000/vozRate.2G","v":0},{"$f":"IF(J66=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O66*Q66*T66+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P66*R66*U66)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D66,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA66/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D66,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA66=0,AH66=0,S66=0),0,CEILING(ErlangB(pBloqueo,AA66/(AH66*S66))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D66,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB66/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D66,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D66,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC66/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D66,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D66,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD66/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D66,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D66,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE66/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D66,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D66,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF66/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D66,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,4.3089403485656987,0.69032513685504493]
[60,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL60",0,"D","MACROCELDA","FO","BSC34","DEFAULT",1,0,1,2.3512387755858112E-4,3.2638816423893809E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L67+M67=0,0,Parametros!$C$25),'Cell Sites'!V64)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L67+M67=0,0,Parametros!$C$26),'Cell Sites'!W64)","v":0.13},{"$f":"IF(L67=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D67,tiposEntornoSectores.2G,0),MATCH(H67,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M67>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D67,tiposEntornoSectores.2G.1900,0),MATCH(H67,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O67*Q67/60","v":15.181913911670012},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P67*R67*1000/vozRate.2G","v":0.5172237763922779},{"$f":"IF(H67=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O67*T67*Q67+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P67*R67*U67)*1000/vozRate.2G","v":15.69913900701936},{"$f":"IF(H67=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O67*Q67*W67+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P67*R67*X67)*1000/vozRate.2G","v":0},{"$f":"IF(H67=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O67*Q67*T67+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P67*R67*U67)*1000/vozRate.2G","v":0},{"$f":"IF(H67=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O67*Q67*T67+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P67*R67*U67)*1000/vozRate.2G","v":0},{"$f":"IF(J67=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O67*Q67*T67+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P67*R67*U67)*1000/vozRate.2G","v":0},{"$f":"IF(J67=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O67*Q67*T67+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P67*R67*U67)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D67,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA67/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D67,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA67=0,AH67=0,S67=0),0,CEILING(ErlangB(pBloqueo,AA67/(AH67*S67))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D67,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB67/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D67,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D67,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC67/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D67,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D67,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD67/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D67,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D67,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE67/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D67,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D67,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF67/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D67,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.181913911670012,0.5172237763922779]
[61,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL61",0,"TERCERO","MACROCELDA","FO","BSC15","DEFAULT",1,0,1,3.3456856638056499E-4,5.290161886240157E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L68+M68=0,0,Parametros!$C$25),'Cell Sites'!V65)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L68+M68=0,0,Parametros!$C$26),'Cell Sites'!W65)","v":0.13},{"$f":"IF(L68=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D68,tiposEntornoSectores.2G,0),MATCH(H68,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M68>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D68,tiposEntornoSectores.2G.1900,0),MATCH(H68,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O68*Q68/60","v":21.603042724042609},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P68*R68*1000/vozRate.2G","v":0.83832620429353233},{"$f":"IF(H68=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O68*T68*Q68+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P68*R68*U68)*1000/vozRate.2G","v":22.441370805140746},{"$f":"IF(H68=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O68*Q68*W68+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P68*R68*X68)*1000/vozRate.2G","v":0},{"$f":"IF(H68=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O68*Q68*T68+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P68*R68*U68)*1000/vozRate.2G","v":0},{"$f":"IF(H68=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O68*Q68*T68+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P68*R68*U68)*1000/vozRate.2G","v":0},{"$f":"IF(J68=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O68*Q68*T68+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P68*R68*U68)*1000/vozRate.2G","v":0},{"$f":"IF(J68=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O68*Q68*T68+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P68*R68*U68)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D68,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA68/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D68,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA68=0,AH68=0,S68=0),0,CEILING(ErlangB(pBloqueo,AA68/(AH68*S68))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D68,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB68/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D68,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D68,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC68/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D68,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D68,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD68/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D68,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D68,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE68/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D68,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D68,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF68/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D68,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.603042724042609,0.83832620429353233]
[62,"LIMA","SUR","LIMA RURAL","IDCELL62",0,"D","MACROCELDA","FO","BSC19","DEFAULT",0,0,1,2.7579905299556712E-5,7.1523964618780549E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L69+M69=0,0,Parametros!$C$25),'Cell Sites'!V66)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L69+M69=0,0,Parametros!$C$26),'Cell Sites'!W66)","v":0},{"$f":"IF(L69=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D69,tiposEntornoSectores.2G,0),MATCH(H69,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M69>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D69,tiposEntornoSectores.2G.1900,0),MATCH(H69,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O69*Q69/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P69*R69*1000/vozRate.2G","v":0},{"$f":"IF(H69=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O69*T69*Q69+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P69*R69*U69)*1000/vozRate.2G","v":0},{"$f":"IF(H69=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O69*Q69*W69+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P69*R69*X69)*1000/vozRate.2G","v":0},{"$f":"IF(H69=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O69*Q69*T69+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P69*R69*U69)*1000/vozRate.2G","v":0},{"$f":"IF(H69=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O69*Q69*T69+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P69*R69*U69)*1000/vozRate.2G","v":0},{"$f":"IF(J69=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O69*Q69*T69+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P69*R69*U69)*1000/vozRate.2G","v":0},{"$f":"IF(J69=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O69*Q69*T69+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P69*R69*U69)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D69,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA69/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D69,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA69=0,AH69=0,S69=0),0,CEILING(ErlangB(pBloqueo,AA69/(AH69*S69))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D69,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB69/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D69,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D69,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC69/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D69,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D69,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD69/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D69,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D69,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE69/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D69,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D69,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF69/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D69,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[63,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL63",0,"TM","MACROCELDA","FO","BSC55","DEFAULT",1,0,1,5.4199726270913733E-4,4.8093349713886936E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L70+M70=0,0,Parametros!$C$25),'Cell Sites'!V67)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L70+M70=0,0,Parametros!$C$26),'Cell Sites'!W67)","v":0.13},{"$f":"IF(L70=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D70,tiposEntornoSectores.2G,0),MATCH(H70,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M70>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D70,tiposEntornoSectores.2G.1900,0),MATCH(H70,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O70*Q70/60","v":34.996682890110861},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P70*R70*1000/vozRate.2G","v":0.76213008570252216},{"$f":"IF(H70=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O70*T70*Q70+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P70*R70*U70)*1000/vozRate.2G","v":35.758816016215441},{"$f":"IF(H70=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O70*Q70*W70+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P70*R70*X70)*1000/vozRate.2G","v":0},{"$f":"IF(H70=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O70*Q70*T70+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P70*R70*U70)*1000/vozRate.2G","v":0},{"$f":"IF(H70=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O70*Q70*T70+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P70*R70*U70)*1000/vozRate.2G","v":0},{"$f":"IF(J70=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O70*Q70*T70+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P70*R70*U70)*1000/vozRate.2G","v":0},{"$f":"IF(J70=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O70*Q70*T70+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P70*R70*U70)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D70,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA70/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D70,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA70=0,AH70=0,S70=0),0,CEILING(ErlangB(pBloqueo,AA70/(AH70*S70))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D70,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB70/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D70,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D70,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC70/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D70,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D70,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD70/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D70,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D70,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE70/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D70,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D70,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF70/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D70,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.996682890110861,0.76213008570252216]
[64,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL64",0,"D","MACROCELDA","FO","BSC23","DEFAULT",1,0,1,1.4815785783947949E-4,2.0895305519424517E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L71+M71=0,0,Parametros!$C$25),'Cell Sites'!V68)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L71+M71=0,0,Parametros!$C$26),'Cell Sites'!W68)","v":0.13},{"$f":"IF(L71=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D71,tiposEntornoSectores.2G,0),MATCH(H71,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M71>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D71,tiposEntornoSectores.2G.1900,0),MATCH(H71,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O71*Q71/60","v":9.5665309130332936},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P71*R71*1000/vozRate.2G","v":0.33112563547847595},{"$f":"IF(H71=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O71*T71*Q71+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P71*R71*U71)*1000/vozRate.2G","v":9.8976573796219736},{"$f":"IF(H71=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O71*Q71*W71+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P71*R71*X71)*1000/vozRate.2G","v":0},{"$f":"IF(H71=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O71*Q71*T71+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P71*R71*U71)*1000/vozRate.2G","v":0},{"$f":"IF(H71=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O71*Q71*T71+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P71*R71*U71)*1000/vozRate.2G","v":0},{"$f":"IF(J71=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O71*Q71*T71+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P71*R71*U71)*1000/vozRate.2G","v":0},{"$f":"IF(J71=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O71*Q71*T71+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P71*R71*U71)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D71,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA71/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D71,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA71=0,AH71=0,S71=0),0,CEILING(ErlangB(pBloqueo,AA71/(AH71*S71))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D71,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB71/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D71,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D71,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC71/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D71,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D71,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD71/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D71,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D71,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE71/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D71,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D71,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF71/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D71,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.5665309130332936,0.33112563547847595]
[65,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A72,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A72,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A72,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A72,siteTipoZona,2,FALSE))","v":"LIMA RURAL"},"IDCELL65",0,"D","MACROCELDA","FO","BSC28","DEFAULT",1,0,1,5.2635688757152925E-4,2.708121664558607E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L72+M72=0,0,Parametros!$C$25),'Cell Sites'!V69)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L72+M72=0,0,Parametros!$C$26),'Cell Sites'!W69)","v":0.13},{"$f":"IF(L72=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D72,tiposEntornoSectores.2G,0),MATCH(H72,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M72>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D72,tiposEntornoSectores.2G.1900,0),MATCH(H72,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O72*Q72/60","v":33.986786186505213},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P72*R72*1000/vozRate.2G","v":0.42915309675486091},{"$f":"IF(H72=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O72*T72*Q72+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P72*R72*U72)*1000/vozRate.2G","v":34.415942235925471},{"$f":"IF(H72=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O72*Q72*W72+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P72*R72*X72)*1000/vozRate.2G","v":0},{"$f":"IF(H72=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O72*Q72*T72+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P72*R72*U72)*1000/vozRate.2G","v":0},{"$f":"IF(H72=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O72*Q72*T72+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P72*R72*U72)*1000/vozRate.2G","v":0},{"$f":"IF(J72=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O72*Q72*T72+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P72*R72*U72)*1000/vozRate.2G","v":0},{"$f":"IF(J72=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O72*Q72*T72+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P72*R72*U72)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D72,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA72/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D72,tiposEntornoSectores.2G,0),1),0))","v":3},{"$f":"IF(S72=0,0,ROUNDUP(AG72/S72,0))","v":1},{"$f":"IF(OR(AA72=0,AH72=0,S72=0),0,CEILING(ErlangB(pBloqueo,AA72/(AH72*S72))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D72,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB72/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D72,tiposEntornoSectores.2G.1900,0),1),0))","v":0},{"$f":"IF(V72=0,0,ROUNDUP(AJ72/V72,0))","v":0},{"$f":"IF(OR(AB72=0,AK72=0,V72=0),0,CEILING(ErlangB(pBloqueo,AB72/(AK72*V72))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D72,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC72/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D72,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S72=0,0,ROUNDUP(AM72/S72,0))","v":0},{"$f":"IF(OR(AC72=0,AN72=0,S72=0),0,CEILING(ErlangB(pBloqueo,AC72/(AN72*S72))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D72,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD72/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D72,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S72=0,0,ROUNDUP(AP72/S72,0))","v":0},{"$f":"IF(OR(AD72=0,AQ72=0,S72=0),0,CEILING(ErlangB(pBloqueo,AD72/(AQ72*S72))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D72,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE72/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D72,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S72=0,0,ROUNDUP(AS72/S72,0))","v":0},{"$f":"IF(OR(AE72=0,AT72=0,S72=0),0,CEILING(ErlangB(pBloqueo,AE72/(AT72*S72))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D72,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF72/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D72,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S72=0,0,ROUNDUP(AV72/S72,0))","v":0},{"$f":"IF(OR(AF72=0,AW72=0,S72=0),0,CEILING(ErlangB(pBloqueo,AF72/(AW72*S72))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},1,{"$f":"S72*AY72","v":3},9,0,{"$f":"BB72*V72","v":0},0,0,{"$f":"BE72*S72","v":0},0,0,{"$f":"S72*BH72","v":0},0,0,{"$f":"BK72*S72","v":0},0,0,{"$f":"BN72*S72","v":0},0,{"$f":"CEILING(BA72*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BD72*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BG72*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BJ72*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BM72*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BP72*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)","v":1},null,null,33.986786186505213,0.42915309675486091]
[66,"AREQUIPA","NORTE","LIMA RURAL","IDCELL66",0,"TERCERO","MACROCELDA","FO","BSC48","DEFAULT",1,0,1,1.1528580686086704E-4,7.3960197300806284E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L73+M73=0,0,Parametros!$C$25),'Cell Sites'!V70)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L73+M73=0,0,Parametros!$C$26),'Cell Sites'!W70)","v":0.13},{"$f":"IF(L73=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D73,tiposEntornoSectores.2G,0),MATCH(H73,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M73>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D73,tiposEntornoSectores.2G.1900,0),MATCH(H73,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O73*Q73/60","v":7.4439874553490304},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P73*R73*1000/vozRate.2G","v":0.11720392079731329},{"$f":"IF(H73=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O73*T73*Q73+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P73*R73*U73)*1000/vozRate.2G","v":7.5611920228566296},{"$f":"IF(H73=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O73*Q73*W73+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P73*R73*X73)*1000/vozRate.2G","v":0},{"$f":"IF(H73=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O73*Q73*T73+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P73*R73*U73)*1000/vozRate.2G","v":0},{"$f":"IF(H73=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O73*Q73*T73+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P73*R73*U73)*1000/vozRate.2G","v":0},{"$f":"IF(J73=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O73*Q73*T73+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P73*R73*U73)*1000/vozRate.2G","v":0},{"$f":"IF(J73=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O73*Q73*T73+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P73*R73*U73)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D73,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA73/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D73,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA73=0,AH73=0,S73=0),0,CEILING(ErlangB(pBloqueo,AA73/(AH73*S73))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D73,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB73/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D73,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D73,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC73/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D73,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D73,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD73/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D73,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D73,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE73/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D73,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D73,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF73/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D73,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"AH73","v":1},3,{"$f":"AI73*AZ73","v":3},{"$f":"AK73","v":0},0,{"$f":"AL73*BC73","v":0},{"$f":"AN73","v":0},0,{"$f":"AO73*BF73","v":0},{"$f":"AQ73","v":0},0,{"$f":"AR73*BI73","v":0},{"$f":"AT73","v":0},0,{"$f":"AU73*BL73","v":0},{"$f":"AW73","v":0},0,{"$f":"AX73*BO73","v":0},1,null,null,{"$f":"+Y73","v":7.4439874553490304},{"$f":"+Z73","v":0.11720392079731329}]
[67,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL67",0,"TM","MACROCELDA","FO","BSC23","DEFAULT",1,0,1,7.3751032916143084E-5,4.0921831643284405E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L74+M74=0,0,Parametros!$C$25),'Cell Sites'!V71)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L74+M74=0,0,Parametros!$C$26),'Cell Sites'!W71)","v":0.13},{"$f":"IF(L74=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D74,tiposEntornoSectores.2G,0),MATCH(H74,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M74>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D74,tiposEntornoSectores.2G.1900,0),MATCH(H74,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O74*Q74/60","v":4.7620932601822075},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P74*R74*1000/vozRate.2G","v":0.6484838183021191},{"$f":"IF(H74=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O74*T74*Q74+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P74*R74*U74)*1000/vozRate.2G","v":5.4105774922000531},{"$f":"IF(H74=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O74*Q74*W74+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P74*R74*X74)*1000/vozRate.2G","v":0},{"$f":"IF(H74=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O74*Q74*T74+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P74*R74*U74)*1000/vozRate.2G","v":0},{"$f":"IF(H74=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O74*Q74*T74+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P74*R74*U74)*1000/vozRate.2G","v":0},{"$f":"IF(J74=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O74*Q74*T74+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P74*R74*U74)*1000/vozRate.2G","v":0},{"$f":"IF(J74=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O74*Q74*T74+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P74*R74*U74)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D74,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA74/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D74,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA74=0,AH74=0,S74=0),0,CEILING(ErlangB(pBloqueo,AA74/(AH74*S74))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D74,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB74/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D74,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D74,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC74/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D74,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D74,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD74/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D74,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D74,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE74/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D74,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D74,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF74/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D74,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,4.7620932601822075,0.6484838183021191]
[68,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL68",0,"D","MACROCELDA","FO","BSC57","DEFAULT",1,0,1,3.3127820757006699E-4,9.3107540882362504E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L75+M75=0,0,Parametros!$C$25),'Cell Sites'!V72)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L75+M75=0,0,Parametros!$C$26),'Cell Sites'!W72)","v":0.13},{"$f":"IF(L75=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D75,tiposEntornoSectores.2G,0),MATCH(H75,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M75>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D75,tiposEntornoSectores.2G.1900,0),MATCH(H75,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O75*Q75/60","v":21.390584743516836},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P75*R75*1000/vozRate.2G","v":1.4754650806062763E-2},{"$f":"IF(H75=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O75*T75*Q75+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P75*R75*U75)*1000/vozRate.2G","v":21.405341252669814},{"$f":"IF(H75=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O75*Q75*W75+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P75*R75*X75)*1000/vozRate.2G","v":0},{"$f":"IF(H75=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O75*Q75*T75+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P75*R75*U75)*1000/vozRate.2G","v":0},{"$f":"IF(H75=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O75*Q75*T75+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P75*R75*U75)*1000/vozRate.2G","v":0},{"$f":"IF(J75=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O75*Q75*T75+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P75*R75*U75)*1000/vozRate.2G","v":0},{"$f":"IF(J75=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O75*Q75*T75+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P75*R75*U75)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D75,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA75/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D75,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA75=0,AH75=0,S75=0),0,CEILING(ErlangB(pBloqueo,AA75/(AH75*S75))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D75,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB75/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D75,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D75,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC75/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D75,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D75,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD75/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D75,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D75,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE75/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D75,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D75,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF75/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D75,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.390584743516836,1.4754650806062763E-2]
[69,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL69",0,"TERCERO","MACROCELDA","FO","BSC64","DEFAULT",1,0,1,2.4420109210632651E-4,2.9945185450974904E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L76+M76=0,0,Parametros!$C$25),'Cell Sites'!V73)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L76+M76=0,0,Parametros!$C$26),'Cell Sites'!W73)","v":0.13},{"$f":"IF(L76=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D76,tiposEntornoSectores.2G,0),MATCH(H76,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M76>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D76,tiposEntornoSectores.2G.1900,0),MATCH(H76,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O76*Q76/60","v":15.768028309121176},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P76*R76*1000/vozRate.2G","v":0.47453809913222877},{"$f":"IF(H76=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O76*T76*Q76+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P76*R76*U76)*1000/vozRate.2G","v":16.242567778130255},{"$f":"IF(H76=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O76*Q76*W76+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P76*R76*X76)*1000/vozRate.2G","v":0},{"$f":"IF(H76=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O76*Q76*T76+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P76*R76*U76)*1000/vozRate.2G","v":0},{"$f":"IF(H76=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O76*Q76*T76+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P76*R76*U76)*1000/vozRate.2G","v":0},{"$f":"IF(J76=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O76*Q76*T76+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P76*R76*U76)*1000/vozRate.2G","v":0},{"$f":"IF(J76=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O76*Q76*T76+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P76*R76*U76)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D76,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA76/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D76,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA76=0,AH76=0,S76=0),0,CEILING(ErlangB(pBloqueo,AA76/(AH76*S76))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D76,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB76/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D76,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D76,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC76/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D76,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D76,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD76/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D76,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D76,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE76/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D76,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D76,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF76/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D76,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.768028309121176,0.47453809913222877]
[70,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL70",0,"D","MACROCELDA","FO","BSC62","DEFAULT",1,0,1,6.9952690428543707E-5,2.4654401245653755E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L77+M77=0,0,Parametros!$C$25),'Cell Sites'!V74)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L77+M77=0,0,Parametros!$C$26),'Cell Sites'!W74)","v":0.13},{"$f":"IF(L77=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D77,tiposEntornoSectores.2G,0),MATCH(H77,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M77>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D77,tiposEntornoSectores.2G.1900,0),MATCH(H77,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O77*Q77/60","v":4.5168348489457522},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P77*R77*1000/vozRate.2G","v":0.39069561688003823},{"$f":"IF(H77=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O77*T77*Q77+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P77*R77*U77)*1000/vozRate.2G","v":4.907530858234237},{"$f":"IF(H77=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O77*Q77*W77+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P77*R77*X77)*1000/vozRate.2G","v":0},{"$f":"IF(H77=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O77*Q77*T77+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P77*R77*U77)*1000/vozRate.2G","v":0},{"$f":"IF(H77=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O77*Q77*T77+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P77*R77*U77)*1000/vozRate.2G","v":0},{"$f":"IF(J77=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O77*Q77*T77+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P77*R77*U77)*1000/vozRate.2G","v":0},{"$f":"IF(J77=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O77*Q77*T77+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P77*R77*U77)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D77,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA77/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D77,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA77=0,AH77=0,S77=0),0,CEILING(ErlangB(pBloqueo,AA77/(AH77*S77))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D77,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB77/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D77,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D77,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC77/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D77,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D77,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD77/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D77,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D77,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE77/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D77,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D77,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF77/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D77,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,4.5168348489457522,0.39069561688003823]
[71,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL71",0,"TERCERO","MACROCELDA","FO","BSC01","DEFAULT",1,0,1,4.5802007389756391E-4,2.372554571275938E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L78+M78=0,0,Parametros!$C$25),'Cell Sites'!V75)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L78+M78=0,0,Parametros!$C$26),'Cell Sites'!W75)","v":0.13},{"$f":"IF(L78=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D78,tiposEntornoSectores.2G,0),MATCH(H78,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M78>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D78,tiposEntornoSectores.2G.1900,0),MATCH(H78,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O78*Q78/60","v":29.574288260013308},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P78*R78*1000/vozRate.2G","v":0.37597614420655046},{"$f":"IF(H78=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O78*T78*Q78+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P78*R78*U78)*1000/vozRate.2G","v":29.950266973541272},{"$f":"IF(H78=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O78*Q78*W78+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P78*R78*X78)*1000/vozRate.2G","v":0},{"$f":"IF(H78=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O78*Q78*T78+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P78*R78*U78)*1000/vozRate.2G","v":0},{"$f":"IF(H78=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O78*Q78*T78+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P78*R78*U78)*1000/vozRate.2G","v":0},{"$f":"IF(J78=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O78*Q78*T78+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P78*R78*U78)*1000/vozRate.2G","v":0},{"$f":"IF(J78=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O78*Q78*T78+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P78*R78*U78)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D78,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA78/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D78,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA78=0,AH78=0,S78=0),0,CEILING(ErlangB(pBloqueo,AA78/(AH78*S78))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D78,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB78/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D78,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D78,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC78/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D78,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D78,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD78/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D78,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D78,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE78/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D78,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D78,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF78/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D78,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,29.574288260013308,0.37597614420655046]
[72,"LIMA","NORTE","LIMA RURAL","IDCELL72",0,"D","MACROCELDA","FO","BSC26","DEFAULT",1,0,1,5.1540581774992889E-4,8.9557278314820419E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L79+M79=0,0,Parametros!$C$25),'Cell Sites'!V76)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L79+M79=0,0,Parametros!$C$26),'Cell Sites'!W76)","v":0.13},{"$f":"IF(L79=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D79,tiposEntornoSectores.2G,0),MATCH(H79,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M79>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D79,tiposEntornoSectores.2G.1900,0),MATCH(H79,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O79*Q79/60","v":33.279677231861498},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P79*R79*1000/vozRate.2G","v":0.14192044555725825},{"$f":"IF(H79=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O79*T79*Q79+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P79*R79*U79)*1000/vozRate.2G","v":33.42160056865275},{"$f":"IF(H79=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O79*Q79*W79+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P79*R79*X79)*1000/vozRate.2G","v":0},{"$f":"IF(H79=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O79*Q79*T79+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P79*R79*U79)*1000/vozRate.2G","v":0},{"$f":"IF(H79=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O79*Q79*T79+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P79*R79*U79)*1000/vozRate.2G","v":0},{"$f":"IF(J79=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O79*Q79*T79+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P79*R79*U79)*1000/vozRate.2G","v":0},{"$f":"IF(J79=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O79*Q79*T79+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P79*R79*U79)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D79,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA79/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D79,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA79=0,AH79=0,S79=0),0,CEILING(ErlangB(pBloqueo,AA79/(AH79*S79))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D79,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB79/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D79,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D79,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC79/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D79,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D79,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD79/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D79,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D79,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE79/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D79,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D79,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF79/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D79,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,33.279677231861498,0.14192044555725825]
[73,"LIMA","SUR","PROVINCIA RURAL","IDCELL73",0,"TM","MACROCELDA","FO","BSC64","DEFAULT",1,0,1,2.0135663390945192E-4,2.3313712219434E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L80+M80=0,0,Parametros!$C$25),'Cell Sites'!V77)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L80+M80=0,0,Parametros!$C$26),'Cell Sites'!W77)","v":0.13},{"$f":"IF(L80=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D80,tiposEntornoSectores.2G,0),MATCH(H80,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M80>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D80,tiposEntornoSectores.2G.1900,0),MATCH(H80,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O80*Q80/60","v":13.001567995982489},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P80*R80*1000/vozRate.2G","v":0.36944986359955401},{"$f":"IF(H80=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O80*T80*Q80+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P80*R80*U80)*1000/vozRate.2G","v":13.371018989117497},{"$f":"IF(H80=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O80*Q80*W80+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P80*R80*X80)*1000/vozRate.2G","v":0},{"$f":"IF(H80=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O80*Q80*T80+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P80*R80*U80)*1000/vozRate.2G","v":0},{"$f":"IF(H80=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O80*Q80*T80+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P80*R80*U80)*1000/vozRate.2G","v":0},{"$f":"IF(J80=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O80*Q80*T80+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P80*R80*U80)*1000/vozRate.2G","v":0},{"$f":"IF(J80=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O80*Q80*T80+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P80*R80*U80)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D80,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA80/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D80,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA80=0,AH80=0,S80=0),0,CEILING(ErlangB(pBloqueo,AA80/(AH80*S80))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D80,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB80/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D80,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D80,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC80/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D80,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D80,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD80/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D80,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D80,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE80/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D80,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D80,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF80/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D80,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.001567995982489,0.36944986359955401]
[74,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL74",0,"D","MACROCELDA","FO","BSC12","DEFAULT",1,0,1,5.398244486465258E-4,4.6655193582576958E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L81+M81=0,0,Parametros!$C$25),'Cell Sites'!V78)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L81+M81=0,0,Parametros!$C$26),'Cell Sites'!W78)","v":0.13},{"$f":"IF(L81=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D81,tiposEntornoSectores.2G,0),MATCH(H81,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M81>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D81,tiposEntornoSectores.2G.1900,0),MATCH(H81,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O81*Q81/60","v":34.856384608255524},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P81*R81*1000/vozRate.2G","v":0.73933978180126603},{"$f":"IF(H81=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O81*T81*Q81+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P81*R81*U81)*1000/vozRate.2G","v":35.595727418270172},{"$f":"IF(H81=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O81*Q81*W81+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P81*R81*X81)*1000/vozRate.2G","v":0},{"$f":"IF(H81=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O81*Q81*T81+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P81*R81*U81)*1000/vozRate.2G","v":0},{"$f":"IF(H81=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O81*Q81*T81+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P81*R81*U81)*1000/vozRate.2G","v":0},{"$f":"IF(J81=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O81*Q81*T81+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P81*R81*U81)*1000/vozRate.2G","v":0},{"$f":"IF(J81=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O81*Q81*T81+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P81*R81*U81)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D81,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA81/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D81,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA81=0,AH81=0,S81=0),0,CEILING(ErlangB(pBloqueo,AA81/(AH81*S81))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D81,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB81/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D81,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D81,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC81/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D81,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D81,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD81/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D81,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D81,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE81/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D81,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D81,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF81/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D81,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.856384608255524,0.73933978180126603]
[75,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL75",0,"D","MACROCELDA","FO","BSC53","DEFAULT",1,0,1,4.463538703172656E-4,4.0210945170147441E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L82+M82=0,0,Parametros!$C$25),'Cell Sites'!V79)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L82+M82=0,0,Parametros!$C$26),'Cell Sites'!W79)","v":0.13},{"$f":"IF(L82=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D82,tiposEntornoSectores.2G,0),MATCH(H82,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M82>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D82,tiposEntornoSectores.2G.1900,0),MATCH(H82,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O82*Q82/60","v":28.821003224604784},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P82*R82*1000/vozRate.2G","v":6.3721847762778895E-3},{"$f":"IF(H82=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O82*T82*Q82+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P82*R82*U82)*1000/vozRate.2G","v":28.827377913259433},{"$f":"IF(H82=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O82*Q82*W82+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P82*R82*X82)*1000/vozRate.2G","v":0},{"$f":"IF(H82=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O82*Q82*T82+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P82*R82*U82)*1000/vozRate.2G","v":0},{"$f":"IF(H82=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O82*Q82*T82+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P82*R82*U82)*1000/vozRate.2G","v":0},{"$f":"IF(J82=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O82*Q82*T82+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P82*R82*U82)*1000/vozRate.2G","v":0},{"$f":"IF(J82=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O82*Q82*T82+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P82*R82*U82)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D82,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA82/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D82,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA82=0,AH82=0,S82=0),0,CEILING(ErlangB(pBloqueo,AA82/(AH82*S82))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D82,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB82/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D82,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D82,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC82/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D82,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D82,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD82/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D82,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D82,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE82/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D82,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D82,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF82/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D82,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,28.821003224604784,6.3721847762778895E-3]
[76,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL76",0,"D","MACROCELDA","FO","BSC36","DEFAULT",1,0,1,2.2537271301965357E-4,4.0936170886731599E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L83+M83=0,0,Parametros!$C$25),'Cell Sites'!V80)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L83+M83=0,0,Parametros!$C$26),'Cell Sites'!W80)","v":0.13},{"$f":"IF(L83=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D83,tiposEntornoSectores.2G,0),MATCH(H83,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M83>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D83,tiposEntornoSectores.2G.1900,0),MATCH(H83,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O83*Q83/60","v":14.552282663216127},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P83*R83*1000/vozRate.2G","v":0.64871105073451019},{"$f":"IF(H83=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O83*T83*Q83+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P83*R83*U83)*1000/vozRate.2G","v":15.200994978207316},{"$f":"IF(H83=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O83*Q83*W83+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P83*R83*X83)*1000/vozRate.2G","v":0},{"$f":"IF(H83=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O83*Q83*T83+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P83*R83*U83)*1000/vozRate.2G","v":0},{"$f":"IF(H83=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O83*Q83*T83+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P83*R83*U83)*1000/vozRate.2G","v":0},{"$f":"IF(J83=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O83*Q83*T83+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P83*R83*U83)*1000/vozRate.2G","v":0},{"$f":"IF(J83=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O83*Q83*T83+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P83*R83*U83)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D83,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA83/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D83,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA83=0,AH83=0,S83=0),0,CEILING(ErlangB(pBloqueo,AA83/(AH83*S83))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D83,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB83/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D83,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D83,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC83/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D83,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D83,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD83/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D83,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D83,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE83/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D83,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D83,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF83/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D83,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,14.552282663216127,0.64871105073451019]
[77,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL77",0,"TM","MACROCELDA","FO","BSC27","DEFAULT",1,0,1,2.5013817034199766E-5,5.4238065170855818E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L84+M84=0,0,Parametros!$C$25),'Cell Sites'!V81)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L84+M84=0,0,Parametros!$C$26),'Cell Sites'!W81)","v":0.13},{"$f":"IF(L84=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D84,tiposEntornoSectores.2G,0),MATCH(H84,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M84>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D84,tiposEntornoSectores.2G.1900,0),MATCH(H84,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O84*Q84/60","v":1.6151384570495999},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P84*R84*1000/vozRate.2G","v":0.85950472368672304},{"$f":"IF(H84=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O84*T84*Q84+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P84*R84*U84)*1000/vozRate.2G","v":2.4746433210544869},{"$f":"IF(H84=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O84*Q84*W84+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P84*R84*X84)*1000/vozRate.2G","v":0},{"$f":"IF(H84=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O84*Q84*T84+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P84*R84*U84)*1000/vozRate.2G","v":0},{"$f":"IF(H84=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O84*Q84*T84+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P84*R84*U84)*1000/vozRate.2G","v":0},{"$f":"IF(J84=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O84*Q84*T84+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P84*R84*U84)*1000/vozRate.2G","v":0},{"$f":"IF(J84=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O84*Q84*T84+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P84*R84*U84)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D84,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA84/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D84,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA84=0,AH84=0,S84=0),0,CEILING(ErlangB(pBloqueo,AA84/(AH84*S84))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D84,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB84/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D84,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D84,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC84/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D84,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D84,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD84/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D84,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D84,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE84/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D84,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D84,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF84/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D84,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,1.6151384570495999,0.85950472368672304]
[78,"LIMA","NORTE","PROVINCIA URBANA","IDCELL78",0,"D","MACROCELDA","FO","BSC22","DEFAULT",1,0,1,5.0072146489983497E-4,2.016554832308968E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L85+M85=0,0,Parametros!$C$25),'Cell Sites'!V82)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L85+M85=0,0,Parametros!$C$26),'Cell Sites'!W82)","v":0.13},{"$f":"IF(L85=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D85,tiposEntornoSectores.2G,0),MATCH(H85,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M85>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D85,tiposEntornoSectores.2G.1900,0),MATCH(H85,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O85*Q85/60","v":32.3315107456093},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P85*R85*1000/vozRate.2G","v":0.31956125250466727},{"$f":"IF(H85=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O85*T85*Q85+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P85*R85*U85)*1000/vozRate.2G","v":32.651074806974229},{"$f":"IF(H85=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O85*Q85*W85+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P85*R85*X85)*1000/vozRate.2G","v":0},{"$f":"IF(H85=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O85*Q85*T85+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P85*R85*U85)*1000/vozRate.2G","v":0},{"$f":"IF(H85=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O85*Q85*T85+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P85*R85*U85)*1000/vozRate.2G","v":0},{"$f":"IF(J85=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O85*Q85*T85+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P85*R85*U85)*1000/vozRate.2G","v":0},{"$f":"IF(J85=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O85*Q85*T85+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P85*R85*U85)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D85,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA85/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D85,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA85=0,AH85=0,S85=0),0,CEILING(ErlangB(pBloqueo,AA85/(AH85*S85))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D85,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB85/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D85,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D85,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC85/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D85,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D85,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD85/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D85,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D85,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE85/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D85,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D85,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF85/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D85,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,32.3315107456093,0.31956125250466727]
[79,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL79",0,"TERCERO","MACROCELDA","FO","BSC54","DEFAULT",0,1,1,1.556787926593813E-4,2.3693915292770419E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L86+M86=0,0,Parametros!$C$25),'Cell Sites'!V83)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L86+M86=0,0,Parametros!$C$26),'Cell Sites'!W83)","v":0.13},{"$f":"IF(L86=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D86,tiposEntornoSectores.2G,0),MATCH(H86,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M86>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D86,tiposEntornoSectores.2G.1900,0),MATCH(H86,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O86*Q86/60","v":10.052156559210307},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P86*R86*1000/vozRate.2G","v":0.37547490037886111},{"$f":"IF(H86=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O86*T86*Q86+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P86*R86*U86)*1000/vozRate.2G","v":0},{"$f":"IF(H86=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O86*Q86*W86+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P86*R86*X86)*1000/vozRate.2G","v":10.427632332889004},{"$f":"IF(H86=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O86*Q86*T86+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P86*R86*U86)*1000/vozRate.2G","v":0},{"$f":"IF(H86=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O86*Q86*T86+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P86*R86*U86)*1000/vozRate.2G","v":0},{"$f":"IF(J86=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O86*Q86*T86+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P86*R86*U86)*1000/vozRate.2G","v":0},{"$f":"IF(J86=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O86*Q86*T86+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P86*R86*U86)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D86,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA86/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D86,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA86=0,AH86=0,S86=0),0,CEILING(ErlangB(pBloqueo,AA86/(AH86*S86))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D86,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB86/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D86,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D86,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC86/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D86,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D86,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD86/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D86,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D86,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE86/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D86,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D86,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF86/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D86,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,10.052156559210307,0.37547490037886111]
[80,"LIMA","LIMA","LIMA URBANA","IDCELL80",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,1,1,1.6270197800014185E-4,4.6340330317764302E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L87+M87=0,0,Parametros!$C$25),'Cell Sites'!V84)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L87+M87=0,0,Parametros!$C$26),'Cell Sites'!W84)","v":0.13},{"$f":"IF(L87=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D87,tiposEntornoSectores.2G,0),MATCH(H87,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.24669049031380666,0.24669049031380666,{"$f":"IF(M87>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D87,tiposEntornoSectores.2G.1900,0),MATCH(H87,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.75330950968619337,0.75330950968619337,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O87*Q87/60","v":10.505642595321477},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P87*R87*1000/vozRate.2G","v":0.73435017786592283},{"$f":"IF(H87=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O87*T87*Q87+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P87*R87*U87)*1000/vozRate.2G","v":2.7727995534949832},{"$f":"IF(H87=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O87*Q87*W87+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P87*R87*X87)*1000/vozRate.2G","v":8.4671941323897002},{"$f":"IF(H87=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O87*Q87*T87+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P87*R87*U87)*1000/vozRate.2G","v":0},{"$f":"IF(H87=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O87*Q87*T87+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P87*R87*U87)*1000/vozRate.2G","v":0},{"$f":"IF(J87=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O87*Q87*T87+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P87*R87*U87)*1000/vozRate.2G","v":0},{"$f":"IF(J87=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O87*Q87*T87+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P87*R87*U87)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D87,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA87/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D87,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA87=0,AH87=0,S87=0),0,CEILING(ErlangB(pBloqueo,AA87/(AH87*S87))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D87,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB87/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D87,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D87,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC87/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D87,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D87,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD87/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D87,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D87,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE87/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D87,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D87,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF87/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D87,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,10.505642595321477,0.73435017786592283]
[81,"LIMA","NORTE","LIMA URBANA","IDCELL81",0,"D","MACROCELDA","FO","BSC22","DEFAULT",1,1,1,2.1287682223536741E-4,2.6840489529180903E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L88+M88=0,0,Parametros!$C$25),'Cell Sites'!V85)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L88+M88=0,0,Parametros!$C$26),'Cell Sites'!W85)","v":0.13},{"$f":"IF(L88=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D88,tiposEntornoSectores.2G,0),MATCH(H88,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M88>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D88,tiposEntornoSectores.2G.1900,0),MATCH(H88,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O88*Q88/60","v":13.745424848065488},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P88*R88*1000/vozRate.2G","v":0.42533832030555452},{"$f":"IF(H88=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O88*T88*Q88+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P88*R88*U88)*1000/vozRate.2G","v":0},{"$f":"IF(H88=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O88*Q88*W88+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P88*R88*X88)*1000/vozRate.2G","v":14.170764362530447},{"$f":"IF(H88=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O88*Q88*T88+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P88*R88*U88)*1000/vozRate.2G","v":0},{"$f":"IF(H88=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O88*Q88*T88+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P88*R88*U88)*1000/vozRate.2G","v":0},{"$f":"IF(J88=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O88*Q88*T88+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P88*R88*U88)*1000/vozRate.2G","v":0},{"$f":"IF(J88=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O88*Q88*T88+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P88*R88*U88)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D88,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA88/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D88,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA88=0,AH88=0,S88=0),0,CEILING(ErlangB(pBloqueo,AA88/(AH88*S88))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D88,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB88/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D88,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D88,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC88/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D88,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D88,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD88/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D88,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D88,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE88/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D88,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D88,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF88/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D88,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.745424848065488,0.42533832030555452]
[82,"AREQUIPA","NORTE","LIMA URBANA","IDCELL82",0,"TERCERO","MACROCELDA","FO","BSC29","DEFAULT",1,1,1,2.7347639419965849E-5,4.189520136851266E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L89+M89=0,0,Parametros!$C$25),'Cell Sites'!V86)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L89+M89=0,0,Parametros!$C$26),'Cell Sites'!W86)","v":0.13},{"$f":"IF(L89=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D89,tiposEntornoSectores.2G,0),MATCH(H89,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.90908208601130136,0.90908208601130136,{"$f":"IF(M89>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D89,tiposEntornoSectores.2G.1900,0),MATCH(H89,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},9.0917913988698612E-2,9.0917913988698612E-2,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O89*Q89/60","v":1.765833022458003},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P89*R89*1000/vozRate.2G","v":0.66390870254332324},{"$f":"IF(H89=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O89*T89*Q89+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P89*R89*U89)*1000/vozRate.2G","v":2.2088348152952184},{"$f":"IF(H89=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O89*Q89*W89+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P89*R89*X89)*1000/vozRate.2G","v":0.22090706311614314},{"$f":"IF(H89=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O89*Q89*T89+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P89*R89*U89)*1000/vozRate.2G","v":0},{"$f":"IF(H89=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O89*Q89*T89+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P89*R89*U89)*1000/vozRate.2G","v":0},{"$f":"IF(J89=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O89*Q89*T89+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P89*R89*U89)*1000/vozRate.2G","v":0},{"$f":"IF(J89=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O89*Q89*T89+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P89*R89*U89)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D89,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA89/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D89,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA89=0,AH89=0,S89=0),0,CEILING(ErlangB(pBloqueo,AA89/(AH89*S89))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D89,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB89/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D89,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D89,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC89/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D89,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D89,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD89/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D89,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D89,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE89/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D89,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D89,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF89/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D89,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,1.765833022458003,0.66390870254332324]
[83,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL83",0,"TERCERO","MACROCELDA","FO","BSC40","DEFAULT",1,0,1,3.3436908538481505E-4,1.6993077434329759E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L90+M90=0,0,Parametros!$C$25),'Cell Sites'!V87)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L90+M90=0,0,Parametros!$C$26),'Cell Sites'!W87)","v":0.13},{"$f":"IF(L90=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D90,tiposEntornoSectores.2G,0),MATCH(H90,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M90>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D90,tiposEntornoSectores.2G.1900,0),MATCH(H90,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O90*Q90/60","v":21.59016226572448},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P90*R90*1000/vozRate.2G","v":0.269287451142871},{"$f":"IF(H90=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O90*T90*Q90+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P90*R90*U90)*1000/vozRate.2G","v":21.859451592552944},{"$f":"IF(H90=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O90*Q90*W90+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P90*R90*X90)*1000/vozRate.2G","v":0},{"$f":"IF(H90=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O90*Q90*T90+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P90*R90*U90)*1000/vozRate.2G","v":0},{"$f":"IF(H90=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O90*Q90*T90+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P90*R90*U90)*1000/vozRate.2G","v":0},{"$f":"IF(J90=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O90*Q90*T90+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P90*R90*U90)*1000/vozRate.2G","v":0},{"$f":"IF(J90=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O90*Q90*T90+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P90*R90*U90)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D90,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA90/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D90,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA90=0,AH90=0,S90=0),0,CEILING(ErlangB(pBloqueo,AA90/(AH90*S90))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D90,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB90/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D90,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D90,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC90/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D90,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D90,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD90/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D90,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D90,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE90/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D90,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D90,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF90/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D90,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.59016226572448,0.269287451142871]
[84,"LIMA","SUR","PROVINCIA URBANA","IDCELL84",0,"TERCERO","MACROCELDA","FO","BSC12","DEFAULT",1,0,1,4.1554641083168913E-4,4.3166962635722474E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L91+M91=0,0,Parametros!$C$25),'Cell Sites'!V88)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L91+M91=0,0,Parametros!$C$26),'Cell Sites'!W88)","v":0.13},{"$f":"IF(L91=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D91,tiposEntornoSectores.2G,0),MATCH(H91,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M91>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D91,tiposEntornoSectores.2G.1900,0),MATCH(H91,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O91*Q91/60","v":26.83177013350474},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P91*R91*1000/vozRate.2G","v":0.68406216511845963},{"$f":"IF(H91=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O91*T91*Q91+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P91*R91*U91)*1000/vozRate.2G","v":27.515834629683244},{"$f":"IF(H91=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O91*Q91*W91+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P91*R91*X91)*1000/vozRate.2G","v":0},{"$f":"IF(H91=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O91*Q91*T91+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P91*R91*U91)*1000/vozRate.2G","v":0},{"$f":"IF(H91=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O91*Q91*T91+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P91*R91*U91)*1000/vozRate.2G","v":0},{"$f":"IF(J91=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O91*Q91*T91+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P91*R91*U91)*1000/vozRate.2G","v":0},{"$f":"IF(J91=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O91*Q91*T91+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P91*R91*U91)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D91,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA91/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D91,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA91=0,AH91=0,S91=0),0,CEILING(ErlangB(pBloqueo,AA91/(AH91*S91))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D91,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB91/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D91,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D91,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC91/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D91,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D91,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD91/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D91,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D91,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE91/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D91,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D91,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF91/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D91,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,26.83177013350474,0.68406216511845963]
[85,"AREQUIPA","LIMA","LIMA URBANA","IDCELL85",0,"D","MACROCELDA","FO","BSC39","DEFAULT",1,0,1,2.6998422900091358E-4,9.5838174731509412E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L92+M92=0,0,Parametros!$C$25),'Cell Sites'!V89)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L92+M92=0,0,Parametros!$C$26),'Cell Sites'!W89)","v":0.13},{"$f":"IF(L92=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D92,tiposEntornoSectores.2G,0),MATCH(H92,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M92>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D92,tiposEntornoSectores.2G.1900,0),MATCH(H92,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O92*Q92/60","v":17.432841635487389},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P92*R92*1000/vozRate.2G","v":0.15187371384241088},{"$f":"IF(H92=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O92*T92*Q92+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P92*R92*U92)*1000/vozRate.2G","v":17.584716863840413},{"$f":"IF(H92=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O92*Q92*W92+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P92*R92*X92)*1000/vozRate.2G","v":0},{"$f":"IF(H92=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O92*Q92*T92+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P92*R92*U92)*1000/vozRate.2G","v":0},{"$f":"IF(H92=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O92*Q92*T92+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P92*R92*U92)*1000/vozRate.2G","v":0},{"$f":"IF(J92=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O92*Q92*T92+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P92*R92*U92)*1000/vozRate.2G","v":0},{"$f":"IF(J92=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O92*Q92*T92+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P92*R92*U92)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D92,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA92/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D92,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA92=0,AH92=0,S92=0),0,CEILING(ErlangB(pBloqueo,AA92/(AH92*S92))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D92,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB92/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D92,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D92,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC92/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D92,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D92,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD92/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D92,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D92,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE92/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D92,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D92,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF92/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D92,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,17.432841635487389,0.15187371384241088]
[86,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL86",0,"D","MACROCELDA","FO","BSC36","DEFAULT",1,0,1,1.1338697708950468E-5,3.2668137896088334E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L93+M93=0,0,Parametros!$C$25),'Cell Sites'!V90)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L93+M93=0,0,Parametros!$C$26),'Cell Sites'!W90)","v":0.13},{"$f":"IF(L93=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D93,tiposEntornoSectores.2G,0),MATCH(H93,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M93>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D93,tiposEntornoSectores.2G.1900,0),MATCH(H93,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O93*Q93/60","v":0.7321380298555451},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P93*R93*1000/vozRate.2G","v":0.51768843057522584},{"$f":"IF(H93=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O93*T93*Q93+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P93*R93*U93)*1000/vozRate.2G","v":1.2498265240366269},{"$f":"IF(H93=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O93*Q93*W93+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P93*R93*X93)*1000/vozRate.2G","v":0},{"$f":"IF(H93=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O93*Q93*T93+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P93*R93*U93)*1000/vozRate.2G","v":0},{"$f":"IF(H93=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O93*Q93*T93+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P93*R93*U93)*1000/vozRate.2G","v":0},{"$f":"IF(J93=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O93*Q93*T93+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P93*R93*U93)*1000/vozRate.2G","v":0},{"$f":"IF(J93=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O93*Q93*T93+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P93*R93*U93)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D93,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA93/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D93,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA93=0,AH93=0,S93=0),0,CEILING(ErlangB(pBloqueo,AA93/(AH93*S93))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D93,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB93/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D93,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D93,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC93/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D93,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D93,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD93/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D93,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D93,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE93/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D93,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D93,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF93/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D93,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,0.7321380298555451,0.51768843057522584]
[87,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL87",0,"TERCERO","MACROCELDA","FO","BSC43","DEFAULT",1,0,1,4.0939643169968774E-4,1.4693575372423217E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L94+M94=0,0,Parametros!$C$25),'Cell Sites'!V91)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L94+M94=0,0,Parametros!$C$26),'Cell Sites'!W91)","v":0.13},{"$f":"IF(L94=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D94,tiposEntornoSectores.2G,0),MATCH(H94,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M94>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D94,tiposEntornoSectores.2G.1900,0),MATCH(H94,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O94*Q94/60","v":26.434666892821117},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P94*R94*1000/vozRate.2G","v":0.23284749189819559},{"$f":"IF(H94=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O94*T94*Q94+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P94*R94*U94)*1000/vozRate.2G","v":26.667516681280272},{"$f":"IF(H94=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O94*Q94*W94+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P94*R94*X94)*1000/vozRate.2G","v":0},{"$f":"IF(H94=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O94*Q94*T94+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P94*R94*U94)*1000/vozRate.2G","v":0},{"$f":"IF(H94=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O94*Q94*T94+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P94*R94*U94)*1000/vozRate.2G","v":0},{"$f":"IF(J94=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O94*Q94*T94+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P94*R94*U94)*1000/vozRate.2G","v":0},{"$f":"IF(J94=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O94*Q94*T94+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P94*R94*U94)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D94,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA94/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D94,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA94=0,AH94=0,S94=0),0,CEILING(ErlangB(pBloqueo,AA94/(AH94*S94))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D94,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB94/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D94,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D94,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC94/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D94,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D94,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD94/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D94,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D94,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE94/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D94,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D94,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF94/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D94,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,26.434666892821117,0.23284749189819559]
[88,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL88",0,"TERCERO","MACROCELDA","FO","BSC64","DEFAULT",1,0,1,1.572611898383417E-4,1.1510571871648386E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L95+M95=0,0,Parametros!$C$25),'Cell Sites'!V92)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L95+M95=0,0,Parametros!$C$26),'Cell Sites'!W92)","v":0.13},{"$f":"IF(L95=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D95,tiposEntornoSectores.2G,0),MATCH(H95,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M95>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D95,tiposEntornoSectores.2G.1900,0),MATCH(H95,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O95*Q95/60","v":10.154331710430586},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P95*R95*1000/vozRate.2G","v":0.18240678137857708},{"$f":"IF(H95=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O95*T95*Q95+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P95*R95*U95)*1000/vozRate.2G","v":10.336739373985655},{"$f":"IF(H95=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O95*Q95*W95+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P95*R95*X95)*1000/vozRate.2G","v":0},{"$f":"IF(H95=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O95*Q95*T95+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P95*R95*U95)*1000/vozRate.2G","v":0},{"$f":"IF(H95=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O95*Q95*T95+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P95*R95*U95)*1000/vozRate.2G","v":0},{"$f":"IF(J95=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O95*Q95*T95+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P95*R95*U95)*1000/vozRate.2G","v":0},{"$f":"IF(J95=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O95*Q95*T95+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P95*R95*U95)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D95,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA95/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D95,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA95=0,AH95=0,S95=0),0,CEILING(ErlangB(pBloqueo,AA95/(AH95*S95))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D95,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB95/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D95,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D95,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC95/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D95,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D95,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD95/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D95,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D95,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE95/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D95,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D95,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF95/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D95,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,10.154331710430586,0.18240678137857708]
[89,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL89",0,"D","MACROCELDA","FO","BSC02","DEFAULT",1,1,1,6.066350038334538E-5,6.8322300225871427E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L96+M96=0,0,Parametros!$C$25),'Cell Sites'!V93)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L96+M96=0,0,Parametros!$C$26),'Cell Sites'!W93)","v":0.13},{"$f":"IF(L96=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D96,tiposEntornoSectores.2G,0),MATCH(H96,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.46322655353336611,0.46322655353336611,{"$f":"IF(M96>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D96,tiposEntornoSectores.2G.1900,0),MATCH(H96,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.53677344646663383,0.53677344646663383,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O96*Q96/60","v":3.9170332250540829},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P96*R96*1000/vozRate.2G","v":0.10826960658034912},{"$f":"IF(H96=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O96*T96*Q96+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P96*R96*U96)*1000/vozRate.2G","v":1.8646273152619108},{"$f":"IF(H96=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O96*Q96*W96+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P96*R96*X96)*1000/vozRate.2G","v":2.160675856672083},{"$f":"IF(H96=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O96*Q96*T96+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P96*R96*U96)*1000/vozRate.2G","v":0},{"$f":"IF(H96=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O96*Q96*T96+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P96*R96*U96)*1000/vozRate.2G","v":0},{"$f":"IF(J96=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O96*Q96*T96+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P96*R96*U96)*1000/vozRate.2G","v":0},{"$f":"IF(J96=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O96*Q96*T96+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P96*R96*U96)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D96,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA96/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D96,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA96=0,AH96=0,S96=0),0,CEILING(ErlangB(pBloqueo,AA96/(AH96*S96))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D96,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB96/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D96,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D96,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC96/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D96,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D96,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD96/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D96,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D96,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE96/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D96,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D96,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF96/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D96,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,3.9170332250540829,0.10826960658034912]
[90,"LIMA","SUR","LIMA RURAL","IDCELL90",0,"D","MACROCELDA","FO","BSC17","DEFAULT",1,1,1,3.2146284559696252E-4,2.4324130853904354E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L97+M97=0,0,Parametros!$C$25),'Cell Sites'!V94)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L97+M97=0,0,Parametros!$C$26),'Cell Sites'!W94)","v":0.13},{"$f":"IF(L97=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D97,tiposEntornoSectores.2G,0),MATCH(H97,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.36316424487226567,0.36316424487226567,{"$f":"IF(M97>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D97,tiposEntornoSectores.2G.1900,0),MATCH(H97,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.63683575512773438,0.63683575512773438,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O97*Q97/60","v":20.75680827625683},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P97*R97*1000/vozRate.2G","v":0.38546185787871218},{"$f":"IF(H97=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O97*T97*Q97+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P97*R97*U97)*1000/vozRate.2G","v":7.6781172230379342},{"$f":"IF(H97=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O97*Q97*W97+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P97*R97*X97)*1000/vozRate.2G","v":13.464154714384014},{"$f":"IF(H97=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O97*Q97*T97+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P97*R97*U97)*1000/vozRate.2G","v":0},{"$f":"IF(H97=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O97*Q97*T97+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P97*R97*U97)*1000/vozRate.2G","v":0},{"$f":"IF(J97=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O97*Q97*T97+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P97*R97*U97)*1000/vozRate.2G","v":0},{"$f":"IF(J97=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O97*Q97*T97+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P97*R97*U97)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D97,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA97/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D97,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA97=0,AH97=0,S97=0),0,CEILING(ErlangB(pBloqueo,AA97/(AH97*S97))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D97,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB97/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D97,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D97,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC97/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D97,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D97,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD97/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D97,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D97,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE97/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D97,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D97,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF97/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D97,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,20.75680827625683,0.38546185787871218]
[91,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL91",0,"D","MACROCELDA","FO","BSC61","DEFAULT",1,0,1,3.2506770156803453E-4,5.2475698669024039E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L98+M98=0,0,Parametros!$C$25),'Cell Sites'!V95)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L98+M98=0,0,Parametros!$C$26),'Cell Sites'!W95)","v":0.13},{"$f":"IF(L98=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D98,tiposEntornoSectores.2G,0),MATCH(H98,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M98>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D98,tiposEntornoSectores.2G.1900,0),MATCH(H98,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O98*Q98/60","v":20.989573291809744},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P98*R98*1000/vozRate.2G","v":0.83157669328187733},{"$f":"IF(H98=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O98*T98*Q98+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P98*R98*U98)*1000/vozRate.2G","v":21.821151808599918},{"$f":"IF(H98=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O98*Q98*W98+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P98*R98*X98)*1000/vozRate.2G","v":0},{"$f":"IF(H98=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O98*Q98*T98+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P98*R98*U98)*1000/vozRate.2G","v":0},{"$f":"IF(H98=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O98*Q98*T98+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P98*R98*U98)*1000/vozRate.2G","v":0},{"$f":"IF(J98=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O98*Q98*T98+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P98*R98*U98)*1000/vozRate.2G","v":0},{"$f":"IF(J98=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O98*Q98*T98+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P98*R98*U98)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D98,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA98/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D98,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA98=0,AH98=0,S98=0),0,CEILING(ErlangB(pBloqueo,AA98/(AH98*S98))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D98,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB98/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D98,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D98,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC98/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D98,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D98,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD98/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D98,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D98,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE98/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D98,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D98,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF98/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D98,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,20.989573291809744,0.83157669328187733]
[92,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL92",0,"D","MACROCELDA","FO","BSC43","DEFAULT",1,0,1,2.4863159553354102E-4,3.1319088087327599E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L99+M99=0,0,Parametros!$C$25),'Cell Sites'!V96)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L99+M99=0,0,Parametros!$C$26),'Cell Sites'!W96)","v":0.13},{"$f":"IF(L99=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D99,tiposEntornoSectores.2G,0),MATCH(H99,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M99>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D99,tiposEntornoSectores.2G.1900,0),MATCH(H99,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O99*Q99/60","v":16.054105258496811},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P99*R99*1000/vozRate.2G","v":0.49631018488253886},{"$f":"IF(H99=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O99*T99*Q99+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P99*R99*U99)*1000/vozRate.2G","v":16.550416838109665},{"$f":"IF(H99=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O99*Q99*W99+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P99*R99*X99)*1000/vozRate.2G","v":0},{"$f":"IF(H99=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O99*Q99*T99+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P99*R99*U99)*1000/vozRate.2G","v":0},{"$f":"IF(H99=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O99*Q99*T99+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P99*R99*U99)*1000/vozRate.2G","v":0},{"$f":"IF(J99=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O99*Q99*T99+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P99*R99*U99)*1000/vozRate.2G","v":0},{"$f":"IF(J99=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O99*Q99*T99+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P99*R99*U99)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D99,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA99/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D99,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA99=0,AH99=0,S99=0),0,CEILING(ErlangB(pBloqueo,AA99/(AH99*S99))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D99,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB99/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D99,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D99,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC99/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D99,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D99,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD99/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D99,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D99,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE99/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D99,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D99,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF99/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D99,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,16.054105258496811,0.49631018488253886]
[93,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL93",0,"TM","MACROCELDA","FO","BSC53","DEFAULT",1,0,1,5.4287238310752424E-4,3.5183660602788148E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L100+M100=0,0,Parametros!$C$25),'Cell Sites'!V97)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L100+M100=0,0,Parametros!$C$26),'Cell Sites'!W97)","v":0.13},{"$f":"IF(L100=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D100,tiposEntornoSectores.2G,0),MATCH(H100,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M100>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D100,tiposEntornoSectores.2G.1900,0),MATCH(H100,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O100*Q100/60","v":35.053189284478854},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P100*R100*1000/vozRate.2G","v":0.55755164549889324},{"$f":"IF(H100=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O100*T100*Q100+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P100*R100*U100)*1000/vozRate.2G","v":35.610743975288905},{"$f":"IF(H100=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O100*Q100*W100+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P100*R100*X100)*1000/vozRate.2G","v":0},{"$f":"IF(H100=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O100*Q100*T100+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P100*R100*U100)*1000/vozRate.2G","v":0},{"$f":"IF(H100=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O100*Q100*T100+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P100*R100*U100)*1000/vozRate.2G","v":0},{"$f":"IF(J100=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O100*Q100*T100+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P100*R100*U100)*1000/vozRate.2G","v":0},{"$f":"IF(J100=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O100*Q100*T100+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P100*R100*U100)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D100,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA100/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D100,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA100=0,AH100=0,S100=0),0,CEILING(ErlangB(pBloqueo,AA100/(AH100*S100))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D100,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB100/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D100,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D100,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC100/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D100,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D100,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD100/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D100,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D100,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE100/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D100,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D100,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF100/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D100,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,35.053189284478854,0.55755164549889324]
[94,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL94",0,"D","MACROCELDA","FO","BSC62","DEFAULT",1,0,1,4.8916472121824761E-4,5.2690903469706542E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L101+M101=0,0,Parametros!$C$25),'Cell Sites'!V98)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L101+M101=0,0,Parametros!$C$26),'Cell Sites'!W98)","v":0.13},{"$f":"IF(L101=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D101,tiposEntornoSectores.2G,0),MATCH(H101,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M101>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D101,tiposEntornoSectores.2G.1900,0),MATCH(H101,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O101*Q101/60","v":31.585293519630703},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P101*R101*1000/vozRate.2G","v":0.83498702036791916},{"$f":"IF(H101=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O101*T101*Q101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P101*R101*U101)*1000/vozRate.2G","v":32.420283284029871},{"$f":"IF(H101=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O101*Q101*W101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P101*R101*X101)*1000/vozRate.2G","v":0},{"$f":"IF(H101=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O101*Q101*T101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P101*R101*U101)*1000/vozRate.2G","v":0},{"$f":"IF(H101=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O101*Q101*T101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P101*R101*U101)*1000/vozRate.2G","v":0},{"$f":"IF(J101=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O101*Q101*T101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P101*R101*U101)*1000/vozRate.2G","v":0},{"$f":"IF(J101=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O101*Q101*T101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P101*R101*U101)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA101/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D101,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA101=0,AH101=0,S101=0),0,CEILING(ErlangB(pBloqueo,AA101/(AH101*S101))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB101/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D101,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC101/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD101/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE101/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF101/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,31.585293519630703,0.83498702036791916]
[95,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL95",0,"D","MACROCELDA","FO","BSC64","DEFAULT",1,0,1,1.762439183121557E-4,3.3883544060989444E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L102+M102=0,0,Parametros!$C$25),'Cell Sites'!V99)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L102+M102=0,0,Parametros!$C$26),'Cell Sites'!W99)","v":0.13},{"$f":"IF(L102=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D102,tiposEntornoSectores.2G,0),MATCH(H102,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M102>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D102,tiposEntornoSectores.2G.1900,0),MATCH(H102,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O102*Q102/60","v":11.380043673377639},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P102*R102*1000/vozRate.2G","v":0.53694883996925036},{"$f":"IF(H102=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O102*T102*Q102+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P102*R102*U102)*1000/vozRate.2G","v":11.916993502009397},{"$f":"IF(H102=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O102*Q102*W102+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P102*R102*X102)*1000/vozRate.2G","v":0},{"$f":"IF(H102=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O102*Q102*T102+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P102*R102*U102)*1000/vozRate.2G","v":0},{"$f":"IF(H102=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O102*Q102*T102+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P102*R102*U102)*1000/vozRate.2G","v":0},{"$f":"IF(J102=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O102*Q102*T102+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P102*R102*U102)*1000/vozRate.2G","v":0},{"$f":"IF(J102=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O102*Q102*T102+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P102*R102*U102)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D102,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA102/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D102,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA102=0,AH102=0,S102=0),0,CEILING(ErlangB(pBloqueo,AA102/(AH102*S102))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D102,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB102/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D102,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D102,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC102/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D102,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D102,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD102/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D102,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D102,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE102/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D102,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D102,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF102/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D102,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.380043673377639,0.53694883996925036]
[96,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL96",0,"TERCERO","MACROCELDA","FO","BSC35","DEFAULT",1,0,1,5.3850377667949531E-4,8.7072010799026098E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L103+M103=0,0,Parametros!$C$25),'Cell Sites'!V100)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L103+M103=0,0,Parametros!$C$26),'Cell Sites'!W100)","v":0.13},{"$f":"IF(L103=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D103,tiposEntornoSectores.2G,0),MATCH(H103,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M103>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D103,tiposEntornoSectores.2G.1900,0),MATCH(H103,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O103*Q103/60","v":34.771109015163042},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P103*R103*1000/vozRate.2G","v":0.13798206913707908},{"$f":"IF(H103=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O103*T103*Q103+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P103*R103*U103)*1000/vozRate.2G","v":34.909094105105019},{"$f":"IF(H103=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O103*Q103*W103+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P103*R103*X103)*1000/vozRate.2G","v":0},{"$f":"IF(H103=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O103*Q103*T103+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P103*R103*U103)*1000/vozRate.2G","v":0},{"$f":"IF(H103=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O103*Q103*T103+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P103*R103*U103)*1000/vozRate.2G","v":0},{"$f":"IF(J103=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O103*Q103*T103+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P103*R103*U103)*1000/vozRate.2G","v":0},{"$f":"IF(J103=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O103*Q103*T103+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P103*R103*U103)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D103,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA103/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D103,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA103=0,AH103=0,S103=0),0,CEILING(ErlangB(pBloqueo,AA103/(AH103*S103))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D103,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB103/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D103,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D103,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC103/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D103,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D103,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD103/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D103,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D103,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE103/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D103,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D103,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF103/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D103,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.771109015163042,0.13798206913707908]
[97,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL97",0,"D","MACROCELDA","FO","BSC05","DEFAULT",1,1,1,3.4410208668783937E-5,3.4391317278163118E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L104+M104=0,0,Parametros!$C$25),'Cell Sites'!V101)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L104+M104=0,0,Parametros!$C$26),'Cell Sites'!W101)","v":0.13},{"$f":"IF(L104=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D104,tiposEntornoSectores.2G,0),MATCH(H104,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.42970803268504804,0.42970803268504804,{"$f":"IF(M104>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D104,tiposEntornoSectores.2G.1900,0),MATCH(H104,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.57029196731495202,0.57029196731495202,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O104*Q104/60","v":2.2218620716729189},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P104*R104*1000/vozRate.2G","v":0.54499546695248746},{"$f":"IF(H104=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O104*T104*Q104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P104*R104*U104)*1000/vozRate.2G","v":1.1889409925883758},{"$f":"IF(H104=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O104*Q104*W104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P104*R104*X104)*1000/vozRate.2G","v":1.5779167390654398},{"$f":"IF(H104=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O104*Q104*T104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P104*R104*U104)*1000/vozRate.2G","v":0},{"$f":"IF(H104=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O104*Q104*T104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P104*R104*U104)*1000/vozRate.2G","v":0},{"$f":"IF(J104=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O104*Q104*T104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P104*R104*U104)*1000/vozRate.2G","v":0},{"$f":"IF(J104=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O104*Q104*T104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P104*R104*U104)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA104/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D104,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA104=0,AH104=0,S104=0),0,CEILING(ErlangB(pBloqueo,AA104/(AH104*S104))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB104/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D104,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC104/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D104,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD104/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D104,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE104/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D104,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF104/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D104,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,2.2218620716729189,0.54499546695248746]
[98,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL98",0,"D","MACROCELDA","FO","BSC21","DEFAULT",1,0,1,1.4942881980978286E-4,4.407994972274888E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L105+M105=0,0,Parametros!$C$25),'Cell Sites'!V102)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L105+M105=0,0,Parametros!$C$26),'Cell Sites'!W102)","v":0.13},{"$f":"IF(L105=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D105,tiposEntornoSectores.2G,0),MATCH(H105,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M105>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D105,tiposEntornoSectores.2G.1900,0),MATCH(H105,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O105*Q105/60","v":9.6485967390077096},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P105*R105*1000/vozRate.2G","v":0.69853017225500158},{"$f":"IF(H105=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O105*T105*Q105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P105*R105*U105)*1000/vozRate.2G","v":10.347127749502539},{"$f":"IF(H105=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O105*Q105*W105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P105*R105*X105)*1000/vozRate.2G","v":0},{"$f":"IF(H105=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O105*Q105*T105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P105*R105*U105)*1000/vozRate.2G","v":0},{"$f":"IF(H105=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O105*Q105*T105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P105*R105*U105)*1000/vozRate.2G","v":0},{"$f":"IF(J105=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O105*Q105*T105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P105*R105*U105)*1000/vozRate.2G","v":0},{"$f":"IF(J105=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O105*Q105*T105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P105*R105*U105)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA105/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D105,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA105=0,AH105=0,S105=0),0,CEILING(ErlangB(pBloqueo,AA105/(AH105*S105))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB105/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D105,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC105/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D105,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD105/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D105,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE105/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D105,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF105/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D105,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.6485967390077096,0.69853017225500158]
[99,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL99",0,"D","MACROCELDA","FO","BSC14","DEFAULT",1,0,1,4.6292736959711487E-4,2.0144628255999676E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L106+M106=0,0,Parametros!$C$25),'Cell Sites'!V103)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L106+M106=0,0,Parametros!$C$26),'Cell Sites'!W103)","v":0.13},{"$f":"IF(L106=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D106,tiposEntornoSectores.2G,0),MATCH(H106,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M106>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D106,tiposEntornoSectores.2G.1900,0),MATCH(H106,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O106*Q106/60","v":29.891151615718762},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P106*R106*1000/vozRate.2G","v":0.31922973447527109},{"$f":"IF(H106=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O106*T106*Q106+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P106*R106*U106)*1000/vozRate.2G","v":30.210383947043553},{"$f":"IF(H106=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O106*Q106*W106+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P106*R106*X106)*1000/vozRate.2G","v":0},{"$f":"IF(H106=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O106*Q106*T106+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P106*R106*U106)*1000/vozRate.2G","v":0},{"$f":"IF(H106=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O106*Q106*T106+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P106*R106*U106)*1000/vozRate.2G","v":0},{"$f":"IF(J106=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O106*Q106*T106+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P106*R106*U106)*1000/vozRate.2G","v":0},{"$f":"IF(J106=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O106*Q106*T106+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P106*R106*U106)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D106,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA106/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D106,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA106=0,AH106=0,S106=0),0,CEILING(ErlangB(pBloqueo,AA106/(AH106*S106))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D106,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB106/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D106,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D106,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC106/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D106,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D106,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD106/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D106,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D106,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE106/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D106,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D106,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF106/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D106,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,29.891151615718762,0.31922973447527109]
[100,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL100",0,"TM","MACROCELDA","FO","BSC59","DEFAULT",1,0,1,3.429207840168872E-4,5.3661200272332472E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L107+M107=0,0,Parametros!$C$25),'Cell Sites'!V104)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L107+M107=0,0,Parametros!$C$26),'Cell Sites'!W104)","v":0.13},{"$f":"IF(L107=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D107,tiposEntornoSectores.2G,0),MATCH(H107,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M107>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D107,tiposEntornoSectores.2G.1900,0),MATCH(H107,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O107*Q107/60","v":22.142344178419922},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P107*R107*1000/vozRate.2G","v":0.85036320833863688},{"$f":"IF(H107=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O107*T107*Q107+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P107*R107*U107)*1000/vozRate.2G","v":22.992709310415982},{"$f":"IF(H107=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O107*Q107*W107+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P107*R107*X107)*1000/vozRate.2G","v":0},{"$f":"IF(H107=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O107*Q107*T107+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P107*R107*U107)*1000/vozRate.2G","v":0},{"$f":"IF(H107=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O107*Q107*T107+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P107*R107*U107)*1000/vozRate.2G","v":0},{"$f":"IF(J107=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O107*Q107*T107+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P107*R107*U107)*1000/vozRate.2G","v":0},{"$f":"IF(J107=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O107*Q107*T107+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P107*R107*U107)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D107,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA107/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D107,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA107=0,AH107=0,S107=0),0,CEILING(ErlangB(pBloqueo,AA107/(AH107*S107))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D107,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB107/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D107,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D107,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC107/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D107,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D107,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD107/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D107,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D107,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE107/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D107,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D107,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF107/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D107,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,22.142344178419922,0.85036320833863688]
[101,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL101",0,"D","MACROCELDA","FO","BSC20","DEFAULT",1,0,1,2.2888601485439376E-4,5.3812459595727958E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L108+M108=0,0,Parametros!$C$25),'Cell Sites'!V105)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L108+M108=0,0,Parametros!$C$26),'Cell Sites'!W105)","v":0.13},{"$f":"IF(L108=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D108,tiposEntornoSectores.2G,0),MATCH(H108,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M108>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D108,tiposEntornoSectores.2G.1900,0),MATCH(H108,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O108*Q108/60","v":14.779136041761012},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P108*R108*1000/vozRate.2G","v":0.85276019839627504},{"$f":"IF(H108=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O108*T108*Q108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P108*R108*U108)*1000/vozRate.2G","v":15.631897524122278},{"$f":"IF(H108=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O108*Q108*W108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P108*R108*X108)*1000/vozRate.2G","v":0},{"$f":"IF(H108=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O108*Q108*T108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P108*R108*U108)*1000/vozRate.2G","v":0},{"$f":"IF(H108=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O108*Q108*T108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P108*R108*U108)*1000/vozRate.2G","v":0},{"$f":"IF(J108=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O108*Q108*T108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P108*R108*U108)*1000/vozRate.2G","v":0},{"$f":"IF(J108=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O108*Q108*T108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P108*R108*U108)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA108/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D108,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA108=0,AH108=0,S108=0),0,CEILING(ErlangB(pBloqueo,AA108/(AH108*S108))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB108/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D108,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC108/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D108,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD108/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D108,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE108/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D108,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF108/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D108,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,14.779136041761012,0.85276019839627504]
[102,"LIMA","NORTE","PROVINCIA RURAL","IDCELL102",0,"D","MACROCELDA","FO","BSC14","DEFAULT",0,1,1,1.8838398164700552E-4,4.3623978947698405E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L109+M109=0,0,Parametros!$C$25),'Cell Sites'!V106)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L109+M109=0,0,Parametros!$C$26),'Cell Sites'!W106)","v":0.13},{"$f":"IF(L109=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D109,tiposEntornoSectores.2G,0),MATCH(H109,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M109>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D109,tiposEntornoSectores.2G.1900,0),MATCH(H109,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O109*Q109/60","v":12.163925762877421},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P109*R109*1000/vozRate.2G","v":0.69130445294174037},{"$f":"IF(H109=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O109*T109*Q109+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P109*R109*U109)*1000/vozRate.2G","v":0},{"$f":"IF(H109=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O109*Q109*W109+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P109*R109*X109)*1000/vozRate.2G","v":12.855231272582884},{"$f":"IF(H109=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O109*Q109*T109+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P109*R109*U109)*1000/vozRate.2G","v":0},{"$f":"IF(H109=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O109*Q109*T109+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P109*R109*U109)*1000/vozRate.2G","v":0},{"$f":"IF(J109=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O109*Q109*T109+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P109*R109*U109)*1000/vozRate.2G","v":0},{"$f":"IF(J109=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O109*Q109*T109+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P109*R109*U109)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D109,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA109/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D109,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA109=0,AH109=0,S109=0),0,CEILING(ErlangB(pBloqueo,AA109/(AH109*S109))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D109,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB109/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D109,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D109,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC109/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D109,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D109,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD109/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D109,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D109,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE109/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D109,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D109,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF109/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D109,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.163925762877421,0.69130445294174037]
[103,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL103",0,"TERCERO","MACROCELDA","FO","BSC57","DEFAULT",1,0,1,3.1543269434180099E-5,2.1756708851162614E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L110+M110=0,0,Parametros!$C$25),'Cell Sites'!V107)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L110+M110=0,0,Parametros!$C$26),'Cell Sites'!W107)","v":0.13},{"$f":"IF(L110=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D110,tiposEntornoSectores.2G,0),MATCH(H110,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M110>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D110,tiposEntornoSectores.2G.1900,0),MATCH(H110,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O110*Q110/60","v":2.0367442303813639},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P110*R110*1000/vozRate.2G","v":0.34477620045154611},{"$f":"IF(H110=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O110*T110*Q110+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P110*R110*U110)*1000/vozRate.2G","v":2.3815206077788611},{"$f":"IF(H110=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O110*Q110*W110+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P110*R110*X110)*1000/vozRate.2G","v":0},{"$f":"IF(H110=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O110*Q110*T110+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P110*R110*U110)*1000/vozRate.2G","v":0},{"$f":"IF(H110=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O110*Q110*T110+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P110*R110*U110)*1000/vozRate.2G","v":0},{"$f":"IF(J110=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O110*Q110*T110+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P110*R110*U110)*1000/vozRate.2G","v":0},{"$f":"IF(J110=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O110*Q110*T110+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P110*R110*U110)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D110,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA110/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D110,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA110=0,AH110=0,S110=0),0,CEILING(ErlangB(pBloqueo,AA110/(AH110*S110))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D110,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB110/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D110,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D110,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC110/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D110,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D110,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD110/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D110,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D110,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE110/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D110,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D110,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF110/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D110,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,2.0367442303813639,0.34477620045154611]
[104,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL104",0,"D","MACROCELDA","FO","BSC47","DEFAULT",1,0,1,4.8419193750721327E-4,4.1326942735592502E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L111+M111=0,0,Parametros!$C$25),'Cell Sites'!V108)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L111+M111=0,0,Parametros!$C$26),'Cell Sites'!W108)","v":0.13},{"$f":"IF(L111=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D111,tiposEntornoSectores.2G,0),MATCH(H111,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M111>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D111,tiposEntornoSectores.2G.1900,0),MATCH(H111,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O111*Q111/60","v":31.26420161273381},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P111*R111*1000/vozRate.2G","v":0.65490356975084518},{"$f":"IF(H111=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O111*T111*Q111+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P111*R111*U111)*1000/vozRate.2G","v":31.919107898620435},{"$f":"IF(H111=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O111*Q111*W111+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P111*R111*X111)*1000/vozRate.2G","v":0},{"$f":"IF(H111=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O111*Q111*T111+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P111*R111*U111)*1000/vozRate.2G","v":0},{"$f":"IF(H111=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O111*Q111*T111+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P111*R111*U111)*1000/vozRate.2G","v":0},{"$f":"IF(J111=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O111*Q111*T111+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P111*R111*U111)*1000/vozRate.2G","v":0},{"$f":"IF(J111=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O111*Q111*T111+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P111*R111*U111)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D111,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA111/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D111,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA111=0,AH111=0,S111=0),0,CEILING(ErlangB(pBloqueo,AA111/(AH111*S111))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D111,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB111/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D111,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D111,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC111/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D111,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D111,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD111/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D111,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D111,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE111/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D111,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D111,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF111/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D111,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,31.26420161273381,0.65490356975084518]
[105,"LIMA","SUR","PROVINCIA RURAL","IDCELL105",0,"D","MACROCELDA","FO","BSC42","DEFAULT",1,0,1,6.7039270376505823E-6,3.6730297663253012E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L112+M112=0,0,Parametros!$C$25),'Cell Sites'!V109)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L112+M112=0,0,Parametros!$C$26),'Cell Sites'!W109)","v":0.13},{"$f":"IF(L112=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D112,tiposEntornoSectores.2G,0),MATCH(H112,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M112>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D112,tiposEntornoSectores.2G.1900,0),MATCH(H112,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O112*Q112/60","v":0.43287157481642841},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P112*R112*1000/vozRate.2G","v":0.58206103489379379},{"$f":"IF(H112=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O112*T112*Q112+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P112*R112*U112)*1000/vozRate.2G","v":1.014932647316747},{"$f":"IF(H112=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O112*Q112*W112+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P112*R112*X112)*1000/vozRate.2G","v":0},{"$f":"IF(H112=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O112*Q112*T112+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P112*R112*U112)*1000/vozRate.2G","v":0},{"$f":"IF(H112=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O112*Q112*T112+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P112*R112*U112)*1000/vozRate.2G","v":0},{"$f":"IF(J112=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O112*Q112*T112+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P112*R112*U112)*1000/vozRate.2G","v":0},{"$f":"IF(J112=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O112*Q112*T112+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P112*R112*U112)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D112,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA112/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D112,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA112=0,AH112=0,S112=0),0,CEILING(ErlangB(pBloqueo,AA112/(AH112*S112))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D112,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB112/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D112,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D112,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC112/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D112,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D112,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD112/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D112,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D112,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE112/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D112,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D112,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF112/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D112,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,0.43287157481642841,0.58206103489379379]
[106,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL106",0,"D","MACROCELDA","FO","BSC10","DEFAULT",1,0,1,5.5593675354870828E-4,6.9317168903663314E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L113+M113=0,0,Parametros!$C$25),'Cell Sites'!V110)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L113+M113=0,0,Parametros!$C$26),'Cell Sites'!W110)","v":0.13},{"$f":"IF(L113=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D113,tiposEntornoSectores.2G,0),MATCH(H113,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M113>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D113,tiposEntornoSectores.2G.1900,0),MATCH(H113,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O113*Q113/60","v":35.896753746785777},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P113*R113*1000/vozRate.2G","v":0.10984616416092735},{"$f":"IF(H113=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O113*T113*Q113+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P113*R113*U113)*1000/vozRate.2G","v":36.006603029544095},{"$f":"IF(H113=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O113*Q113*W113+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P113*R113*X113)*1000/vozRate.2G","v":0},{"$f":"IF(H113=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O113*Q113*T113+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P113*R113*U113)*1000/vozRate.2G","v":0},{"$f":"IF(H113=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O113*Q113*T113+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P113*R113*U113)*1000/vozRate.2G","v":0},{"$f":"IF(J113=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O113*Q113*T113+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P113*R113*U113)*1000/vozRate.2G","v":0},{"$f":"IF(J113=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O113*Q113*T113+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P113*R113*U113)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D113,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA113/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D113,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA113=0,AH113=0,S113=0),0,CEILING(ErlangB(pBloqueo,AA113/(AH113*S113))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D113,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB113/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D113,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D113,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC113/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D113,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D113,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD113/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D113,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D113,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE113/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D113,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D113,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF113/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D113,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,35.896753746785777,0.10984616416092735]
[107,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL107",0,"TERCERO","MACROCELDA","FO","BSC22","DEFAULT",1,0,1,5.5029809729440209E-4,3.3845131310808718E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L114+M114=0,0,Parametros!$C$25),'Cell Sites'!V111)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L114+M114=0,0,Parametros!$C$26),'Cell Sites'!W111)","v":0.13},{"$f":"IF(L114=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D114,tiposEntornoSectores.2G,0),MATCH(H114,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M114>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D114,tiposEntornoSectores.2G.1900,0),MATCH(H114,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O114*Q114/60","v":35.532666548500067},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P114*R114*1000/vozRate.2G","v":0.53634011729217612},{"$f":"IF(H114=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O114*T114*Q114+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P114*R114*U114)*1000/vozRate.2G","v":36.06900975275888},{"$f":"IF(H114=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O114*Q114*W114+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P114*R114*X114)*1000/vozRate.2G","v":0},{"$f":"IF(H114=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O114*Q114*T114+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P114*R114*U114)*1000/vozRate.2G","v":0},{"$f":"IF(H114=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O114*Q114*T114+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P114*R114*U114)*1000/vozRate.2G","v":0},{"$f":"IF(J114=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O114*Q114*T114+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P114*R114*U114)*1000/vozRate.2G","v":0},{"$f":"IF(J114=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O114*Q114*T114+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P114*R114*U114)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D114,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA114/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D114,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA114=0,AH114=0,S114=0),0,CEILING(ErlangB(pBloqueo,AA114/(AH114*S114))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D114,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB114/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D114,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D114,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC114/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D114,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D114,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD114/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D114,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D114,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE114/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D114,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D114,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF114/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D114,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,35.532666548500067,0.53634011729217612]
[108,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL108",0,"D","MACROCELDA","FO","BSC18","DEFAULT",1,0,1,2.799479046412552E-4,3.4453619813127592E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L115+M115=0,0,Parametros!$C$25),'Cell Sites'!V112)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L115+M115=0,0,Parametros!$C$26),'Cell Sites'!W112)","v":0.13},{"$f":"IF(L115=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D115,tiposEntornoSectores.2G,0),MATCH(H115,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M115>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D115,tiposEntornoSectores.2G.1900,0),MATCH(H115,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O115*Q115/60","v":18.076194694250134},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P115*R115*1000/vozRate.2G","v":0.54598276845247529},{"$f":"IF(H115=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O115*T115*Q115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P115*R115*U115)*1000/vozRate.2G","v":18.622179033105713},{"$f":"IF(H115=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O115*Q115*W115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P115*R115*X115)*1000/vozRate.2G","v":0},{"$f":"IF(H115=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O115*Q115*T115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P115*R115*U115)*1000/vozRate.2G","v":0},{"$f":"IF(H115=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O115*Q115*T115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P115*R115*U115)*1000/vozRate.2G","v":0},{"$f":"IF(J115=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O115*Q115*T115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P115*R115*U115)*1000/vozRate.2G","v":0},{"$f":"IF(J115=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O115*Q115*T115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P115*R115*U115)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA115/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D115,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA115=0,AH115=0,S115=0),0,CEILING(ErlangB(pBloqueo,AA115/(AH115*S115))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB115/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D115,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC115/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D115,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD115/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D115,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE115/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D115,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF115/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D115,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,18.076194694250134,0.54598276845247529]
[109,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL109",0,"TERCERO","MACROCELDA","FO","BSC11","DEFAULT",1,1,1,2.1352655573536429E-4,7.5933265850990574E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L116+M116=0,0,Parametros!$C$25),'Cell Sites'!V113)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L116+M116=0,0,Parametros!$C$26),'Cell Sites'!W113)","v":0.13},{"$f":"IF(L116=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D116,tiposEntornoSectores.2G,0),MATCH(H116,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.75781426633506654,0.75781426633506654,{"$f":"IF(M116>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D116,tiposEntornoSectores.2G.1900,0),MATCH(H116,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.24218573366493334,0.24218573366493334,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O116*Q116/60","v":13.787378043823001},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P116*R116*1000/vozRate.2G","v":0.12033062108372462},{"$f":"IF(H116=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O116*T116*Q116+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P116*R116*U116)*1000/vozRate.2G","v":10.539460946011227},{"$f":"IF(H116=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O116*Q116*W116+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P116*R116*X116)*1000/vozRate.2G","v":3.3682489166996668},{"$f":"IF(H116=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O116*Q116*T116+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P116*R116*U116)*1000/vozRate.2G","v":0},{"$f":"IF(H116=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O116*Q116*T116+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P116*R116*U116)*1000/vozRate.2G","v":0},{"$f":"IF(J116=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O116*Q116*T116+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P116*R116*U116)*1000/vozRate.2G","v":0},{"$f":"IF(J116=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O116*Q116*T116+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P116*R116*U116)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D116,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA116/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D116,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA116=0,AH116=0,S116=0),0,CEILING(ErlangB(pBloqueo,AA116/(AH116*S116))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D116,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB116/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D116,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D116,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC116/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D116,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D116,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD116/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D116,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D116,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE116/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D116,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D116,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF116/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D116,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,13.787378043823001,0.12033062108372462]
[110,"LIMA","LIMA","LIMA RURAL","IDCELL110",0,"TERCERO","MACROCELDA","FO","BSC28","DEFAULT",1,1,1,5.3458917038298206E-4,3.0063209818377497E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L117+M117=0,0,Parametros!$C$25),'Cell Sites'!V114)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L117+M117=0,0,Parametros!$C$26),'Cell Sites'!W114)","v":0.13},{"$f":"IF(L117=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D117,tiposEntornoSectores.2G,0),MATCH(H117,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.66320108595051519,0.66320108595051519,{"$f":"IF(M117>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D117,tiposEntornoSectores.2G.1900,0),MATCH(H117,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.33679891404948481,0.33679891404948481,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O117*Q117/60","v":34.518343467023676},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P117*R117*1000/vozRate.2G","v":0.47640841845451859},{"$f":"IF(H117=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O117*T117*Q117+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P117*R117*U117)*1000/vozRate.2G","v":23.208559441855527},{"$f":"IF(H117=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O117*Q117*W117+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P117*R117*X117)*1000/vozRate.2G","v":11.786195442468101},{"$f":"IF(H117=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O117*Q117*T117+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P117*R117*U117)*1000/vozRate.2G","v":0},{"$f":"IF(H117=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O117*Q117*T117+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P117*R117*U117)*1000/vozRate.2G","v":0},{"$f":"IF(J117=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O117*Q117*T117+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P117*R117*U117)*1000/vozRate.2G","v":0},{"$f":"IF(J117=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O117*Q117*T117+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P117*R117*U117)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D117,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA117/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D117,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA117=0,AH117=0,S117=0),0,CEILING(ErlangB(pBloqueo,AA117/(AH117*S117))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D117,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB117/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D117,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D117,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC117/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D117,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D117,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD117/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D117,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D117,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE117/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D117,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D117,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF117/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D117,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,34.518343467023676,0.47640841845451859]
[111,"AREQUIPA","NORTE","LIMA RURAL","IDCELL111",0,"D","MACROCELDA","FO","BSC24","DEFAULT",1,0,1,9.8864369296280331E-5,4.3650928973879916E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L118+M118=0,0,Parametros!$C$25),'Cell Sites'!V115)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L118+M118=0,0,Parametros!$C$26),'Cell Sites'!W115)","v":0.13},{"$f":"IF(L118=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D118,tiposEntornoSectores.2G,0),MATCH(H118,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M118>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D118,tiposEntornoSectores.2G.1900,0),MATCH(H118,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O118*Q118/60","v":6.3836576666430576},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P118*R118*1000/vozRate.2G","v":0.69173152707746977},{"$f":"IF(H118=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O118*T118*Q118+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P118*R118*U118)*1000/vozRate.2G","v":7.0753897483126851},{"$f":"IF(H118=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O118*Q118*W118+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P118*R118*X118)*1000/vozRate.2G","v":0},{"$f":"IF(H118=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O118*Q118*T118+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P118*R118*U118)*1000/vozRate.2G","v":0},{"$f":"IF(H118=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O118*Q118*T118+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P118*R118*U118)*1000/vozRate.2G","v":0},{"$f":"IF(J118=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O118*Q118*T118+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P118*R118*U118)*1000/vozRate.2G","v":0},{"$f":"IF(J118=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O118*Q118*T118+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P118*R118*U118)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D118,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA118/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D118,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA118=0,AH118=0,S118=0),0,CEILING(ErlangB(pBloqueo,AA118/(AH118*S118))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D118,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB118/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D118,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D118,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC118/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D118,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D118,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD118/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D118,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D118,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE118/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D118,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D118,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF118/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D118,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,6.3836576666430576,0.69173152707746977]
[112,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL112",0,"D","MACROCELDA","FO","BSC28","DEFAULT",1,0,1,1.9830325780899644E-4,4.0836039581680465E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L119+M119=0,0,Parametros!$C$25),'Cell Sites'!V116)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L119+M119=0,0,Parametros!$C$26),'Cell Sites'!W116)","v":0.13},{"$f":"IF(L119=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D119,tiposEntornoSectores.2G,0),MATCH(H119,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M119>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D119,tiposEntornoSectores.2G.1900,0),MATCH(H119,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O119*Q119/60","v":12.804411953906259},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P119*R119*1000/vozRate.2G","v":0.64712428082652662},{"$f":"IF(H119=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O119*T119*Q119+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P119*R119*U119)*1000/vozRate.2G","v":13.45153734713994},{"$f":"IF(H119=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O119*Q119*W119+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P119*R119*X119)*1000/vozRate.2G","v":0},{"$f":"IF(H119=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O119*Q119*T119+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P119*R119*U119)*1000/vozRate.2G","v":0},{"$f":"IF(H119=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O119*Q119*T119+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P119*R119*U119)*1000/vozRate.2G","v":0},{"$f":"IF(J119=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O119*Q119*T119+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P119*R119*U119)*1000/vozRate.2G","v":0},{"$f":"IF(J119=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O119*Q119*T119+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P119*R119*U119)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D119,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA119/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D119,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA119=0,AH119=0,S119=0),0,CEILING(ErlangB(pBloqueo,AA119/(AH119*S119))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D119,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB119/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D119,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D119,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC119/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D119,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D119,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD119/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D119,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D119,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE119/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D119,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D119,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF119/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D119,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.804411953906259,0.64712428082652662]
[113,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL113",0,"D","MACROCELDA","FO","BSC16","DEFAULT",1,0,1,7.3744436161921705E-6,3.7008953606430572E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L120+M120=0,0,Parametros!$C$25),'Cell Sites'!V117)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L120+M120=0,0,Parametros!$C$26),'Cell Sites'!W117)","v":0.13},{"$f":"IF(L120=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D120,tiposEntornoSectores.2G,0),MATCH(H120,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M120>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D120,tiposEntornoSectores.2G.1900,0),MATCH(H120,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O120*Q120/60","v":0.47616673087402467},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P120*R120*1000/vozRate.2G","v":0.58647686533851962},{"$f":"IF(H120=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O120*T120*Q120+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P120*R120*U120)*1000/vozRate.2G","v":1.0626436375804167},{"$f":"IF(H120=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O120*Q120*W120+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P120*R120*X120)*1000/vozRate.2G","v":0},{"$f":"IF(H120=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O120*Q120*T120+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P120*R120*U120)*1000/vozRate.2G","v":0},{"$f":"IF(H120=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O120*Q120*T120+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P120*R120*U120)*1000/vozRate.2G","v":0},{"$f":"IF(J120=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O120*Q120*T120+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P120*R120*U120)*1000/vozRate.2G","v":0},{"$f":"IF(J120=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O120*Q120*T120+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P120*R120*U120)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D120,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA120/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D120,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA120=0,AH120=0,S120=0),0,CEILING(ErlangB(pBloqueo,AA120/(AH120*S120))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D120,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB120/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D120,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D120,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC120/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D120,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D120,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD120/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D120,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D120,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE120/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D120,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D120,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF120/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D120,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,0.47616673087402467,0.58647686533851962]
[114,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL114",0,"D","MACROCELDA","FO","BSC65","DEFAULT",1,1,1,2.5828647424190783E-4,5.2846540498647772E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L121+M121=0,0,Parametros!$C$25),'Cell Sites'!V118)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L121+M121=0,0,Parametros!$C$26),'Cell Sites'!W118)","v":0.13},{"$f":"IF(L121=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D121,tiposEntornoSectores.2G,0),MATCH(H121,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.77589674824002675,0.77589674824002675,{"$f":"IF(M121>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D121,tiposEntornoSectores.2G.1900,0),MATCH(H121,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.22410325175997317,0.22410325175997317,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O121*Q121/60","v":16.677519345147878},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P121*R121*1000/vozRate.2G","v":0.83745338344953291},{"$f":"IF(H121=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O121*T121*Q121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P121*R121*U121)*1000/vozRate.2G","v":13.58981150982097},{"$f":"IF(H121=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O121*Q121*W121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P121*R121*X121)*1000/vozRate.2G","v":3.9251626676670206},{"$f":"IF(H121=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O121*Q121*T121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P121*R121*U121)*1000/vozRate.2G","v":0},{"$f":"IF(H121=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O121*Q121*T121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P121*R121*U121)*1000/vozRate.2G","v":0},{"$f":"IF(J121=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O121*Q121*T121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P121*R121*U121)*1000/vozRate.2G","v":0},{"$f":"IF(J121=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O121*Q121*T121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P121*R121*U121)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA121/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D121,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA121=0,AH121=0,S121=0),0,CEILING(ErlangB(pBloqueo,AA121/(AH121*S121))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB121/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D121,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC121/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D121,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD121/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D121,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE121/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D121,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF121/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D121,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,16.677519345147878,0.83745338344953291]
[115,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL115",0,"D","MACROCELDA","FO","BSC56","DEFAULT",0,1,1,8.490737730171978E-5,4.5669935466312924E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L122+M122=0,0,Parametros!$C$25),'Cell Sites'!V119)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L122+M122=0,0,Parametros!$C$26),'Cell Sites'!W119)","v":0.13},{"$f":"IF(L122=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D122,tiposEntornoSectores.2G,0),MATCH(H122,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M122>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D122,tiposEntornoSectores.2G.1900,0),MATCH(H122,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O122*Q122/60","v":5.4824567629853993},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P122*R122*1000/vozRate.2G","v":0.72372650351945411},{"$f":"IF(H122=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O122*T122*Q122+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P122*R122*U122)*1000/vozRate.2G","v":0},{"$f":"IF(H122=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O122*Q122*W122+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P122*R122*X122)*1000/vozRate.2G","v":6.2061837428035043},{"$f":"IF(H122=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O122*Q122*T122+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P122*R122*U122)*1000/vozRate.2G","v":0},{"$f":"IF(H122=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O122*Q122*T122+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P122*R122*U122)*1000/vozRate.2G","v":0},{"$f":"IF(J122=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O122*Q122*T122+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P122*R122*U122)*1000/vozRate.2G","v":0},{"$f":"IF(J122=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O122*Q122*T122+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P122*R122*U122)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D122,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA122/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D122,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA122=0,AH122=0,S122=0),0,CEILING(ErlangB(pBloqueo,AA122/(AH122*S122))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D122,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB122/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D122,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D122,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC122/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D122,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D122,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD122/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D122,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D122,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE122/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D122,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D122,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF122/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D122,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,5.4824567629853993,0.72372650351945411]
[116,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL116",0,"D","MACROCELDA","FO","BSC06","DEFAULT",1,0,1,3.8425419984864626E-4,4.0668297399510766E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L123+M123=0,0,Parametros!$C$25),'Cell Sites'!V120)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L123+M123=0,0,Parametros!$C$26),'Cell Sites'!W120)","v":0.13},{"$f":"IF(L123=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D123,tiposEntornoSectores.2G,0),MATCH(H123,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M123>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D123,tiposEntornoSectores.2G.1900,0),MATCH(H123,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O123*Q123/60","v":24.811236710088373},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P123*R123*1000/vozRate.2G","v":0.64446608869739719},{"$f":"IF(H123=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O123*T123*Q123+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P123*R123*U123)*1000/vozRate.2G","v":25.455704954308203},{"$f":"IF(H123=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O123*Q123*W123+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P123*R123*X123)*1000/vozRate.2G","v":0},{"$f":"IF(H123=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O123*Q123*T123+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P123*R123*U123)*1000/vozRate.2G","v":0},{"$f":"IF(H123=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O123*Q123*T123+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P123*R123*U123)*1000/vozRate.2G","v":0},{"$f":"IF(J123=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O123*Q123*T123+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P123*R123*U123)*1000/vozRate.2G","v":0},{"$f":"IF(J123=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O123*Q123*T123+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P123*R123*U123)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D123,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA123/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D123,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA123=0,AH123=0,S123=0),0,CEILING(ErlangB(pBloqueo,AA123/(AH123*S123))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D123,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB123/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D123,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D123,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC123/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D123,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D123,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD123/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D123,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D123,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE123/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D123,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D123,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF123/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D123,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,24.811236710088373,0.64446608869739719]
[117,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL117",0,"D","MACROCELDA","FO","BSC33","DEFAULT",0,1,1,1.8817283878770061E-4,5.3087619111624626E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L124+M124=0,0,Parametros!$C$25),'Cell Sites'!V121)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L124+M124=0,0,Parametros!$C$26),'Cell Sites'!W121)","v":0.13},{"$f":"IF(L124=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D124,tiposEntornoSectores.2G,0),MATCH(H124,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M124>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D124,tiposEntornoSectores.2G.1900,0),MATCH(H124,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O124*Q124/60","v":12.150292299758677},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P124*R124*1000/vozRate.2G","v":8.4127373002680694E-2},{"$f":"IF(H124=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O124*T124*Q124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P124*R124*U124)*1000/vozRate.2G","v":0},{"$f":"IF(H124=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O124*Q124*W124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P124*R124*X124)*1000/vozRate.2G","v":12.234420728340645},{"$f":"IF(H124=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O124*Q124*T124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P124*R124*U124)*1000/vozRate.2G","v":0},{"$f":"IF(H124=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O124*Q124*T124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P124*R124*U124)*1000/vozRate.2G","v":0},{"$f":"IF(J124=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O124*Q124*T124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P124*R124*U124)*1000/vozRate.2G","v":0},{"$f":"IF(J124=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O124*Q124*T124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P124*R124*U124)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA124/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D124,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA124=0,AH124=0,S124=0),0,CEILING(ErlangB(pBloqueo,AA124/(AH124*S124))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB124/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D124,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC124/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD124/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE124/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF124/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.150292299758677,8.4127373002680694E-2]
[118,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL118",0,"D","MACROCELDA","FO","BSC08","DEFAULT",1,1,1,1.8385844378389154E-4,1.5142945732682546E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L125+M125=0,0,Parametros!$C$25),'Cell Sites'!V122)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L125+M125=0,0,Parametros!$C$26),'Cell Sites'!W122)","v":0.13},{"$f":"IF(L125=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D125,tiposEntornoSectores.2G,0),MATCH(H125,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.46760526395523816,0.46760526395523816,{"$f":"IF(M125>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D125,tiposEntornoSectores.2G.1900,0),MATCH(H125,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.53239473604476173,0.53239473604476173,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O125*Q125/60","v":11.871712454066701},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P125*R125*1000/vozRate.2G","v":0.23996861515565351},{"$f":"IF(H125=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O125*T125*Q125+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P125*R125*U125)*1000/vozRate.2G","v":5.6634863055927642},{"$f":"IF(H125=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O125*Q125*W125+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P125*R125*X125)*1000/vozRate.2G","v":6.4481957950067379},{"$f":"IF(H125=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O125*Q125*T125+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P125*R125*U125)*1000/vozRate.2G","v":0},{"$f":"IF(H125=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O125*Q125*T125+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P125*R125*U125)*1000/vozRate.2G","v":0},{"$f":"IF(J125=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O125*Q125*T125+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P125*R125*U125)*1000/vozRate.2G","v":0},{"$f":"IF(J125=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O125*Q125*T125+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P125*R125*U125)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D125,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA125/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D125,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA125=0,AH125=0,S125=0),0,CEILING(ErlangB(pBloqueo,AA125/(AH125*S125))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D125,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB125/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D125,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D125,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC125/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D125,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D125,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD125/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D125,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D125,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE125/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D125,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D125,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF125/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D125,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,11.871712454066701,0.23996861515565351]
[119,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL119",0,"D","MACROCELDA","FO","BSC40","DEFAULT",1,1,1,2.8910433328179701E-4,4.6187403865527476E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L126+M126=0,0,Parametros!$C$25),'Cell Sites'!V123)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L126+M126=0,0,Parametros!$C$26),'Cell Sites'!W123)","v":0.13},{"$f":"IF(L126=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D126,tiposEntornoSectores.2G,0),MATCH(H126,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.40550477113588129,0.40550477113588129,{"$f":"IF(M126>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D126,tiposEntornoSectores.2G.1900,0),MATCH(H126,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.59449522886411865,0.59449522886411865,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O126*Q126/60","v":18.667423933927932},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P126*R126*1000/vozRate.2G","v":0.73192676899873421},{"$f":"IF(H126=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O126*T126*Q126+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P126*R126*U126)*1000/vozRate.2G","v":7.8665299246093321},{"$f":"IF(H126=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O126*Q126*W126+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P126*R126*X126)*1000/vozRate.2G","v":11.53282240008458},{"$f":"IF(H126=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O126*Q126*T126+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P126*R126*U126)*1000/vozRate.2G","v":0},{"$f":"IF(H126=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O126*Q126*T126+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P126*R126*U126)*1000/vozRate.2G","v":0},{"$f":"IF(J126=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O126*Q126*T126+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P126*R126*U126)*1000/vozRate.2G","v":0},{"$f":"IF(J126=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O126*Q126*T126+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P126*R126*U126)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D126,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA126/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D126,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA126=0,AH126=0,S126=0),0,CEILING(ErlangB(pBloqueo,AA126/(AH126*S126))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D126,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB126/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D126,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D126,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC126/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D126,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D126,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD126/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D126,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D126,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE126/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D126,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D126,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF126/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D126,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,18.667423933927932,0.73192676899873421]
[120,"LIMA","LIMA","PROVINCIA RURAL","IDCELL120",0,"D","MACROCELDA","FO","BSC39","DEFAULT",1,1,1,1.2160169812028775E-4,5.5378702185957906E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L127+M127=0,0,Parametros!$C$25),'Cell Sites'!V124)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L127+M127=0,0,Parametros!$C$26),'Cell Sites'!W124)","v":0.13},{"$f":"IF(L127=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D127,tiposEntornoSectores.2G,0),MATCH(H127,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.34702101272656849,0.34702101272656849,{"$f":"IF(M127>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D127,tiposEntornoSectores.2G.1900,0),MATCH(H127,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.65297898727343151,0.65297898727343151,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O127*Q127/60","v":7.8518036174999972},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P127*R127*1000/vozRate.2G","v":0.87758027449045939},{"$f":"IF(H127=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O127*T127*Q127+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P127*R127*U127)*1000/vozRate.2G","v":3.0292798753944616},{"$f":"IF(H127=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O127*Q127*W127+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P127*R127*X127)*1000/vozRate.2G","v":5.7001046987360686},{"$f":"IF(H127=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O127*Q127*T127+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P127*R127*U127)*1000/vozRate.2G","v":0},{"$f":"IF(H127=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O127*Q127*T127+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P127*R127*U127)*1000/vozRate.2G","v":0},{"$f":"IF(J127=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O127*Q127*T127+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P127*R127*U127)*1000/vozRate.2G","v":0},{"$f":"IF(J127=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O127*Q127*T127+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P127*R127*U127)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D127,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA127/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D127,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA127=0,AH127=0,S127=0),0,CEILING(ErlangB(pBloqueo,AA127/(AH127*S127))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D127,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB127/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D127,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D127,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC127/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D127,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D127,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD127/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D127,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D127,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE127/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D127,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D127,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF127/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D127,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,7.8518036174999972,0.87758027449045939]
[121,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL121",0,"D","MACROCELDA","FO","BSC03","DEFAULT",1,1,1,2.9733153887711423E-4,5.0560961585394755E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L128+M128=0,0,Parametros!$C$25),'Cell Sites'!V125)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L128+M128=0,0,Parametros!$C$26),'Cell Sites'!W125)","v":0.13},{"$f":"IF(L128=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D128,tiposEntornoSectores.2G,0),MATCH(H128,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.30073612895316171,0.30073612895316171,{"$f":"IF(M128>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D128,tiposEntornoSectores.2G.1900,0),MATCH(H128,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.69926387104683818,0.69926387104683818,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O128*Q128/60","v":19.198653379353335},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P128*R128*1000/vozRate.2G","v":0.80123406282827825},{"$f":"IF(H128=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O128*T128*Q128+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P128*R128*U128)*1000/vozRate.2G","v":6.014689230464092},{"$f":"IF(H128=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O128*Q128*W128+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P128*R128*X128)*1000/vozRate.2G","v":13.985199879636319},{"$f":"IF(H128=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O128*Q128*T128+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P128*R128*U128)*1000/vozRate.2G","v":0},{"$f":"IF(H128=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O128*Q128*T128+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P128*R128*U128)*1000/vozRate.2G","v":0},{"$f":"IF(J128=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O128*Q128*T128+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P128*R128*U128)*1000/vozRate.2G","v":0},{"$f":"IF(J128=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O128*Q128*T128+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P128*R128*U128)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D128,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA128/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D128,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA128=0,AH128=0,S128=0),0,CEILING(ErlangB(pBloqueo,AA128/(AH128*S128))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D128,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB128/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D128,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D128,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC128/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D128,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D128,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD128/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D128,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D128,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE128/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D128,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D128,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF128/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D128,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,19.198653379353335,0.80123406282827825]
[122,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL122",0,"TM","MACROCELDA","FO","BSC30","DEFAULT",1,1,1,5.2241227430533201E-4,2.4367667342029033E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L129+M129=0,0,Parametros!$C$25),'Cell Sites'!V126)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L129+M129=0,0,Parametros!$C$26),'Cell Sites'!W126)","v":0.13},{"$f":"IF(L129=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D129,tiposEntornoSectores.2G,0),MATCH(H129,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.42960307342157728,0.42960307342157728,{"$f":"IF(M129>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D129,tiposEntornoSectores.2G.1900,0),MATCH(H129,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.57039692657842267,0.57039692657842267,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O129*Q129/60","v":33.732083092782553},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P129*R129*1000/vozRate.2G","v":0.38615177587409077},{"$f":"IF(H129=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O129*T129*Q129+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P129*R129*U129)*1000/vozRate.2G","v":14.657299818262077},{"$f":"IF(H129=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O129*Q129*W129+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P129*R129*X129)*1000/vozRate.2G","v":19.460937980932158},{"$f":"IF(H129=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O129*Q129*T129+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P129*R129*U129)*1000/vozRate.2G","v":0},{"$f":"IF(H129=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O129*Q129*T129+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P129*R129*U129)*1000/vozRate.2G","v":0},{"$f":"IF(J129=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O129*Q129*T129+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P129*R129*U129)*1000/vozRate.2G","v":0},{"$f":"IF(J129=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O129*Q129*T129+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P129*R129*U129)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D129,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA129/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D129,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA129=0,AH129=0,S129=0),0,CEILING(ErlangB(pBloqueo,AA129/(AH129*S129))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D129,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB129/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D129,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D129,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC129/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D129,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D129,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD129/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D129,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D129,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE129/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D129,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D129,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF129/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D129,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,33.732083092782553,0.38615177587409077]
[123,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL123",0,"D","MACROCELDA","FO","BSC02","DEFAULT",1,1,1,2.9924731599206887E-4,2.1439489656374693E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L130+M130=0,0,Parametros!$C$25),'Cell Sites'!V127)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L130+M130=0,0,Parametros!$C$26),'Cell Sites'!W127)","v":0.13},{"$f":"IF(L130=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D130,tiposEntornoSectores.2G,0),MATCH(H130,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.5479081225213519,0.5479081225213519,{"$f":"IF(M130>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D130,tiposEntornoSectores.2G.1900,0),MATCH(H130,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.45209187747864804,0.45209187747864804,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O130*Q130/60","v":19.322354823609849},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P130*R130*1000/vozRate.2G","v":0.33974926234994829},{"$f":"IF(H130=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O130*T130*Q130+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P130*R130*U130)*1000/vozRate.2G","v":10.773027454312148},{"$f":"IF(H130=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O130*Q130*W130+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P130*R130*X130)*1000/vozRate.2G","v":8.8890783103132414},{"$f":"IF(H130=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O130*Q130*T130+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P130*R130*U130)*1000/vozRate.2G","v":0},{"$f":"IF(H130=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O130*Q130*T130+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P130*R130*U130)*1000/vozRate.2G","v":0},{"$f":"IF(J130=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O130*Q130*T130+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P130*R130*U130)*1000/vozRate.2G","v":0},{"$f":"IF(J130=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O130*Q130*T130+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P130*R130*U130)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D130,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA130/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D130,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA130=0,AH130=0,S130=0),0,CEILING(ErlangB(pBloqueo,AA130/(AH130*S130))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D130,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB130/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D130,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D130,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC130/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D130,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D130,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD130/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D130,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D130,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE130/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D130,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D130,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF130/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D130,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,19.322354823609849,0.33974926234994829]
[124,"LIMA","SUR","PROVINCIA RURAL","IDCELL124",0,"D","MACROCELDA","FO","BSC05","DEFAULT",1,1,1,3.2843179469447734E-4,5.2973383598307736E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L131+M131=0,0,Parametros!$C$25),'Cell Sites'!V128)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L131+M131=0,0,Parametros!$C$26),'Cell Sites'!W128)","v":0.13},{"$f":"IF(L131=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D131,tiposEntornoSectores.2G,0),MATCH(H131,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.41126022226881948,0.41126022226881948,{"$f":"IF(M131>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D131,tiposEntornoSectores.2G.1900,0),MATCH(H131,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.58873977773118058,0.58873977773118058,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O131*Q131/60","v":21.20679228618334},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P131*R131*1000/vozRate.2G","v":8.3946345226340674E-2},{"$f":"IF(H131=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O131*T131*Q131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P131*R131*U131)*1000/vozRate.2G","v":8.7560346595183347},{"$f":"IF(H131=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O131*Q131*W131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P131*R131*X131)*1000/vozRate.2G","v":12.534705814270957},{"$f":"IF(H131=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O131*Q131*T131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P131*R131*U131)*1000/vozRate.2G","v":0},{"$f":"IF(H131=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O131*Q131*T131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P131*R131*U131)*1000/vozRate.2G","v":0},{"$f":"IF(J131=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O131*Q131*T131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P131*R131*U131)*1000/vozRate.2G","v":0},{"$f":"IF(J131=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O131*Q131*T131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P131*R131*U131)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA131/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D131,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA131=0,AH131=0,S131=0),0,CEILING(ErlangB(pBloqueo,AA131/(AH131*S131))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB131/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D131,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC131/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD131/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE131/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF131/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,21.20679228618334,8.3946345226340674E-2]
[125,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL125",0,"D","MACROCELDA","FO","BSC27","DEFAULT",1,0,1,4.508927784332488E-5,5.5693722299170005E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L132+M132=0,0,Parametros!$C$25),'Cell Sites'!V129)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L132+M132=0,0,Parametros!$C$26),'Cell Sites'!W129)","v":0.13},{"$f":"IF(L132=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D132,tiposEntornoSectores.2G,0),MATCH(H132,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M132>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D132,tiposEntornoSectores.2G.1900,0),MATCH(H132,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O132*Q132/60","v":2.911407984866083},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P132*R132*1000/vozRate.2G","v":0.88257236398534078},{"$f":"IF(H132=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O132*T132*Q132+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P132*R132*U132)*1000/vozRate.2G","v":3.7939806017854192},{"$f":"IF(H132=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O132*Q132*W132+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P132*R132*X132)*1000/vozRate.2G","v":0},{"$f":"IF(H132=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O132*Q132*T132+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P132*R132*U132)*1000/vozRate.2G","v":0},{"$f":"IF(H132=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O132*Q132*T132+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P132*R132*U132)*1000/vozRate.2G","v":0},{"$f":"IF(J132=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O132*Q132*T132+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P132*R132*U132)*1000/vozRate.2G","v":0},{"$f":"IF(J132=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O132*Q132*T132+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P132*R132*U132)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D132,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA132/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D132,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA132=0,AH132=0,S132=0),0,CEILING(ErlangB(pBloqueo,AA132/(AH132*S132))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D132,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB132/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D132,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D132,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC132/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D132,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D132,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD132/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D132,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D132,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE132/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D132,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D132,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF132/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D132,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,2.911407984866083,0.88257236398534078]
[126,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL126",0,"D","MACROCELDA","FO","BSC14","DEFAULT",1,0,1,1.1559065783868635E-4,2.4788369158284547E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L133+M133=0,0,Parametros!$C$25),'Cell Sites'!V130)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L133+M133=0,0,Parametros!$C$26),'Cell Sites'!W130)","v":0.13},{"$f":"IF(L133=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D133,tiposEntornoSectores.2G,0),MATCH(H133,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M133>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D133,tiposEntornoSectores.2G.1900,0),MATCH(H133,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O133*Q133/60","v":7.4636716377859598},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P133*R133*1000/vozRate.2G","v":0.3928185918306728},{"$f":"IF(H133=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O133*T133*Q133+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P133*R133*U133)*1000/vozRate.2G","v":7.8564908780370182},{"$f":"IF(H133=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O133*Q133*W133+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P133*R133*X133)*1000/vozRate.2G","v":0},{"$f":"IF(H133=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O133*Q133*T133+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P133*R133*U133)*1000/vozRate.2G","v":0},{"$f":"IF(H133=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O133*Q133*T133+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P133*R133*U133)*1000/vozRate.2G","v":0},{"$f":"IF(J133=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O133*Q133*T133+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P133*R133*U133)*1000/vozRate.2G","v":0},{"$f":"IF(J133=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O133*Q133*T133+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P133*R133*U133)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D133,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA133/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D133,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA133=0,AH133=0,S133=0),0,CEILING(ErlangB(pBloqueo,AA133/(AH133*S133))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D133,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB133/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D133,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D133,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC133/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D133,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D133,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD133/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D133,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D133,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE133/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D133,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D133,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF133/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D133,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,7.4636716377859598,0.3928185918306728]
[127,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL127",0,"D","MACROCELDA","FO","BSC47","DEFAULT",1,1,1,3.5881246687471382E-4,2.4623087720322429E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L134+M134=0,0,Parametros!$C$25),'Cell Sites'!V131)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L134+M134=0,0,Parametros!$C$26),'Cell Sites'!W131)","v":0.13},{"$f":"IF(L134=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D134,tiposEntornoSectores.2G,0),MATCH(H134,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.58091958839504898,0.58091958839504898,{"$f":"IF(M134>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D134,tiposEntornoSectores.2G.1900,0),MATCH(H134,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.41908041160495096,0.41908041160495096,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O134*Q134/60","v":23.168467784258187},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P134*R134*1000/vozRate.2G","v":0.3901993948475454},{"$f":"IF(H134=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O134*T134*Q134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P134*R134*U134)*1000/vozRate.2G","v":13.685692410099218},{"$f":"IF(H134=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O134*Q134*W134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P134*R134*X134)*1000/vozRate.2G","v":9.8729767818103333},{"$f":"IF(H134=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O134*Q134*T134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P134*R134*U134)*1000/vozRate.2G","v":0},{"$f":"IF(H134=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O134*Q134*T134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P134*R134*U134)*1000/vozRate.2G","v":0},{"$f":"IF(J134=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O134*Q134*T134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P134*R134*U134)*1000/vozRate.2G","v":0},{"$f":"IF(J134=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O134*Q134*T134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P134*R134*U134)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA134/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D134,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA134=0,AH134=0,S134=0),0,CEILING(ErlangB(pBloqueo,AA134/(AH134*S134))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB134/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D134,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC134/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D134,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD134/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D134,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE134/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D134,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF134/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D134,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,23.168467784258187,0.3901993948475454]
[128,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL128",0,"D","MACROCELDA","FO","BSC12","DEFAULT",1,0,1,1.451204262433099E-4,1.2667540557346463E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L135+M135=0,0,Parametros!$C$25),'Cell Sites'!V132)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L135+M135=0,0,Parametros!$C$26),'Cell Sites'!W132)","v":0.13},{"$f":"IF(L135=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D135,tiposEntornoSectores.2G,0),MATCH(H135,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M135>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D135,tiposEntornoSectores.2G.1900,0),MATCH(H135,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O135*Q135/60","v":9.370404405234682},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P135*R135*1000/vozRate.2G","v":0.20074113839117669},{"$f":"IF(H135=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O135*T135*Q135+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P135*R135*U135)*1000/vozRate.2G","v":9.5711463576972058},{"$f":"IF(H135=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O135*Q135*W135+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P135*R135*X135)*1000/vozRate.2G","v":0},{"$f":"IF(H135=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O135*Q135*T135+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P135*R135*U135)*1000/vozRate.2G","v":0},{"$f":"IF(H135=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O135*Q135*T135+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P135*R135*U135)*1000/vozRate.2G","v":0},{"$f":"IF(J135=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O135*Q135*T135+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P135*R135*U135)*1000/vozRate.2G","v":0},{"$f":"IF(J135=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O135*Q135*T135+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P135*R135*U135)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D135,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA135/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D135,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA135=0,AH135=0,S135=0),0,CEILING(ErlangB(pBloqueo,AA135/(AH135*S135))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D135,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB135/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D135,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D135,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC135/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D135,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D135,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD135/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D135,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D135,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE135/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D135,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D135,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF135/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D135,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.370404405234682,0.20074113839117669]
[129,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A136,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A136,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A136,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A136,siteTipoZona,2,FALSE))","v":"PROVINCIA URBANA"},"IDCELL129",0,"D","MACROCELDA","FO","BSC27","DEFAULT",1,0,1,3.8491368394882994E-4,1.4242640980015987E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L136+M136=0,0,Parametros!$C$25),'Cell Sites'!V133)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L136+M136=0,0,Parametros!$C$26),'Cell Sites'!W133)","v":0.13},{"$f":"IF(L136=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D136,tiposEntornoSectores.2G,0),MATCH(H136,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M136>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D136,tiposEntornoSectores.2G.1900,0),MATCH(H136,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O136*Q136/60","v":24.853819500654204},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P136*R136*1000/vozRate.2G","v":0.22570158359328288},{"$f":"IF(H136=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O136*T136*Q136+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P136*R136*U136)*1000/vozRate.2G","v":25.079523243469385},{"$f":"IF(H136=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O136*Q136*W136+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P136*R136*X136)*1000/vozRate.2G","v":0},{"$f":"IF(H136=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O136*Q136*T136+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P136*R136*U136)*1000/vozRate.2G","v":0},{"$f":"IF(H136=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O136*Q136*T136+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P136*R136*U136)*1000/vozRate.2G","v":0},{"$f":"IF(J136=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O136*Q136*T136+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P136*R136*U136)*1000/vozRate.2G","v":0},{"$f":"IF(J136=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O136*Q136*T136+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P136*R136*U136)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D136,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA136/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D136,tiposEntornoSectores.2G,0),1),0))","v":2},{"$f":"IF(S136=0,0,ROUNDUP(AG136/S136,0))","v":1},{"$f":"IF(OR(AA136=0,AH136=0,S136=0),0,CEILING(ErlangB(pBloqueo,AA136/(AH136*S136))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D136,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB136/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D136,tiposEntornoSectores.2G.1900,0),1),0))","v":0},{"$f":"IF(V136=0,0,ROUNDUP(AJ136/V136,0))","v":0},{"$f":"IF(OR(AB136=0,AK136=0,V136=0),0,CEILING(ErlangB(pBloqueo,AB136/(AK136*V136))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D136,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC136/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D136,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S136=0,0,ROUNDUP(AM136/S136,0))","v":0},{"$f":"IF(OR(AC136=0,AN136=0,S136=0),0,CEILING(ErlangB(pBloqueo,AC136/(AN136*S136))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D136,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD136/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D136,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S136=0,0,ROUNDUP(AP136/S136,0))","v":0},{"$f":"IF(OR(AD136=0,AQ136=0,S136=0),0,CEILING(ErlangB(pBloqueo,AD136/(AQ136*S136))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D136,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE136/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D136,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S136=0,0,ROUNDUP(AS136/S136,0))","v":0},{"$f":"IF(OR(AE136=0,AT136=0,S136=0),0,CEILING(ErlangB(pBloqueo,AE136/(AT136*S136))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D136,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF136/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D136,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S136=0,0,ROUNDUP(AV136/S136,0))","v":0},{"$f":"IF(OR(AF136=0,AW136=0,S136=0),0,CEILING(ErlangB(pBloqueo,AF136/(AW136*S136))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},1,{"$f":"S136*AY136","v":3},6,0,{"$f":"BB136*V136","v":0},0,0,{"$f":"BE136*S136","v":0},0,0,{"$f":"S136*BH136","v":0},0,0,{"$f":"BK136*S136","v":0},0,0,{"$f":"BN136*S136","v":0},0,{"$f":"CEILING(BA136*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BD136*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BG136*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BJ136*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BM136*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BP136*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)","v":1},null,null,24.853819500654204,0.22570158359328288]
[130,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL130",0,"D","MACROCELDA","FO","BSC49","DEFAULT",1,0,1,4.7567297661643058E-4,3.0270103854525672E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L137+M137=0,0,Parametros!$C$25),'Cell Sites'!V134)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L137+M137=0,0,Parametros!$C$26),'Cell Sites'!W134)","v":0.13},{"$f":"IF(L137=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D137,tiposEntornoSectores.2G,0),MATCH(H137,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M137>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D137,tiposEntornoSectores.2G.1900,0),MATCH(H137,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O137*Q137/60","v":30.714133571139339},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P137*R137*1000/vozRate.2G","v":0.47968704575827276},{"$f":"IF(H137=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O137*T137*Q137+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P137*R137*U137)*1000/vozRate.2G","v":31.193823285245212},{"$f":"IF(H137=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O137*Q137*W137+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P137*R137*X137)*1000/vozRate.2G","v":0},{"$f":"IF(H137=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O137*Q137*T137+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P137*R137*U137)*1000/vozRate.2G","v":0},{"$f":"IF(H137=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O137*Q137*T137+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P137*R137*U137)*1000/vozRate.2G","v":0},{"$f":"IF(J137=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O137*Q137*T137+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P137*R137*U137)*1000/vozRate.2G","v":0},{"$f":"IF(J137=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O137*Q137*T137+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P137*R137*U137)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D137,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA137/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D137,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA137=0,AH137=0,S137=0),0,CEILING(ErlangB(pBloqueo,AA137/(AH137*S137))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D137,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB137/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D137,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D137,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC137/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D137,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D137,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD137/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D137,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D137,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE137/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D137,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D137,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF137/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D137,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"AH137","v":1},3,{"$f":"AI137*AZ137","v":6},{"$f":"AK137","v":0},0,{"$f":"AL137*BC137","v":0},{"$f":"AN137","v":0},0,{"$f":"AO137*BF137","v":0},{"$f":"AQ137","v":0},0,{"$f":"AR137*BI137","v":0},{"$f":"AT137","v":0},0,{"$f":"AU137*BL137","v":0},{"$f":"AW137","v":0},0,{"$f":"AX137*BO137","v":0},1,null,null,{"$f":"+Y137","v":30.714133571139339},{"$f":"+Z137","v":0.47968704575827276}]
[131,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL131",0,"D","PICOCELDA","SAT","BSC02","DEFAULT",1,1,0,8.501182272740182E-5,2.147316271733432E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L138+M138=0,0,Parametros!$C$25),'Cell Sites'!V135)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L138+M138=0,0,Parametros!$C$26),'Cell Sites'!W135)","v":0.13},{"$f":"IF(L138=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D138,tiposEntornoSectores.2G,0),MATCH(H138,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0.25561742682495048,0.25561742682495048,{"$f":"IF(M138>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D138,tiposEntornoSectores.2G.1900,0),MATCH(H138,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.74438257317504941,0.74438257317504941,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O138*Q138/60","v":5.4892007886353564},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P138*R138*1000/vozRate.2G","v":0.34028287568708743},{"$f":"IF(H138=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O138*T138*Q138+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P138*R138*U138)*1000/vozRate.2G","v":0},{"$f":"IF(H138=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O138*Q138*W138+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P138*R138*X138)*1000/vozRate.2G","v":0},{"$f":"IF(H138=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O138*Q138*T138+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P138*R138*U138)*1000/vozRate.2G","v":1.490117735892188},{"$f":"IF(H138=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O138*Q138*T138+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P138*R138*U138)*1000/vozRate.2G","v":0},{"$f":"IF(J138=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O138*Q138*T138+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P138*R138*U138)*1000/vozRate.2G","v":0},{"$f":"IF(J138=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O138*Q138*T138+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P138*R138*U138)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D138,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA138/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D138,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA138=0,AH138=0,S138=0),0,CEILING(ErlangB(pBloqueo,AA138/(AH138*S138))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D138,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB138/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D138,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D138,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC138/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D138,tiposEntornoSectores.2G,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D138,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD138/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D138,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D138,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE138/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D138,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D138,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF138/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D138,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,1,null,null,5.4892007886353564,0.34028287568708743]
[132,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL132",0,"TERCERO","MACROCELDA","FO","BSC21","DEFAULT",0,1,1,5.3627518130824757E-5,3.8994485647751627E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L139+M139=0,0,Parametros!$C$25),'Cell Sites'!V136)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L139+M139=0,0,Parametros!$C$26),'Cell Sites'!W136)","v":0.13},{"$f":"IF(L139=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D139,tiposEntornoSectores.2G,0),MATCH(H139,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M139>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D139,tiposEntornoSectores.2G.1900,0),MATCH(H139,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O139*Q139/60","v":3.4627208942479863},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P139*R139*1000/vozRate.2G","v":0.61794137579203401},{"$f":"IF(H139=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O139*T139*Q139+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P139*R139*U139)*1000/vozRate.2G","v":0},{"$f":"IF(H139=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O139*Q139*W139+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P139*R139*X139)*1000/vozRate.2G","v":4.0806625708703521},{"$f":"IF(H139=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O139*Q139*T139+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P139*R139*U139)*1000/vozRate.2G","v":0},{"$f":"IF(H139=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O139*Q139*T139+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P139*R139*U139)*1000/vozRate.2G","v":0},{"$f":"IF(J139=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O139*Q139*T139+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P139*R139*U139)*1000/vozRate.2G","v":0},{"$f":"IF(J139=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O139*Q139*T139+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P139*R139*U139)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D139,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA139/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D139,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA139=0,AH139=0,S139=0),0,CEILING(ErlangB(pBloqueo,AA139/(AH139*S139))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D139,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB139/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D139,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D139,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC139/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D139,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D139,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD139/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D139,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D139,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE139/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D139,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D139,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF139/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D139,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,3.4627208942479863,0.61794137579203401]
[133,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL133",0,"D","MACROCELDA","FO","BSC46","DEFAULT",1,1,1,3.7209304272144616E-4,3.5512945975402861E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L140+M140=0,0,Parametros!$C$25),'Cell Sites'!V137)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L140+M140=0,0,Parametros!$C$26),'Cell Sites'!W137)","v":0.13},{"$f":"IF(L140=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D140,tiposEntornoSectores.2G,0),MATCH(H140,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.278531191320676,0.278531191320676,{"$f":"IF(M140>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D140,tiposEntornoSectores.2G.1900,0),MATCH(H140,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.72146880867932395,0.72146880867932395,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O140*Q140/60","v":24.02599259754415},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P140*R140*1000/vozRate.2G","v":0.56276979500905244},{"$f":"IF(H140=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O140*T140*Q140+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P140*R140*U140)*1000/vozRate.2G","v":6.8487378636778402},{"$f":"IF(H140=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O140*Q140*W140+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P140*R140*X140)*1000/vozRate.2G","v":17.740026616178252},{"$f":"IF(H140=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O140*Q140*T140+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P140*R140*U140)*1000/vozRate.2G","v":0},{"$f":"IF(H140=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O140*Q140*T140+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P140*R140*U140)*1000/vozRate.2G","v":0},{"$f":"IF(J140=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O140*Q140*T140+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P140*R140*U140)*1000/vozRate.2G","v":0},{"$f":"IF(J140=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O140*Q140*T140+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P140*R140*U140)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D140,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA140/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D140,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA140=0,AH140=0,S140=0),0,CEILING(ErlangB(pBloqueo,AA140/(AH140*S140))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D140,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB140/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D140,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D140,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC140/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D140,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D140,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD140/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D140,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D140,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE140/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D140,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D140,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF140/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D140,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,24.02599259754415,0.56276979500905244]
[134,"LIMA","NORTE","PROVINCIA RURAL","IDCELL134",0,"D","MACROCELDA","FO","BSC62","DEFAULT",1,0,1,1.692045740732866E-4,3.3496356973976158E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L141+M141=0,0,Parametros!$C$25),'Cell Sites'!V138)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L141+M141=0,0,Parametros!$C$26),'Cell Sites'!W138)","v":0.13},{"$f":"IF(L141=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D141,tiposEntornoSectores.2G,0),MATCH(H141,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M141>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D141,tiposEntornoSectores.2G.1900,0),MATCH(H141,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O141*Q141/60","v":10.925514259611509},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P141*R141*1000/vozRate.2G","v":0.53081312828429084},{"$f":"IF(H141=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O141*T141*Q141+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P141*R141*U141)*1000/vozRate.2G","v":11.456328337070216},{"$f":"IF(H141=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O141*Q141*W141+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P141*R141*X141)*1000/vozRate.2G","v":0},{"$f":"IF(H141=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O141*Q141*T141+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P141*R141*U141)*1000/vozRate.2G","v":0},{"$f":"IF(H141=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O141*Q141*T141+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P141*R141*U141)*1000/vozRate.2G","v":0},{"$f":"IF(J141=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O141*Q141*T141+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P141*R141*U141)*1000/vozRate.2G","v":0},{"$f":"IF(J141=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O141*Q141*T141+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P141*R141*U141)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D141,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA141/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D141,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA141=0,AH141=0,S141=0),0,CEILING(ErlangB(pBloqueo,AA141/(AH141*S141))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D141,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB141/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D141,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D141,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC141/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D141,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D141,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD141/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D141,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D141,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE141/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D141,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D141,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF141/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D141,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,10.925514259611509,0.53081312828429084]
[135,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL135",0,"D","MACROCELDA","FO","BSC20","DEFAULT",0,1,1,3.8055774136510175E-4,4.549940127497307E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L142+M142=0,0,Parametros!$C$25),'Cell Sites'!V139)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L142+M142=0,0,Parametros!$C$26),'Cell Sites'!W139)","v":0.13},{"$f":"IF(L142=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D142,tiposEntornoSectores.2G,0),MATCH(H142,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M142>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D142,tiposEntornoSectores.2G.1900,0),MATCH(H142,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O142*Q142/60","v":24.572556933887196},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P142*R142*1000/vozRate.2G","v":0.72102406672446551},{"$f":"IF(H142=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O142*T142*Q142+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P142*R142*U142)*1000/vozRate.2G","v":0},{"$f":"IF(H142=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O142*Q142*W142+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P142*R142*X142)*1000/vozRate.2G","v":25.293583135398347},{"$f":"IF(H142=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O142*Q142*T142+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P142*R142*U142)*1000/vozRate.2G","v":0},{"$f":"IF(H142=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O142*Q142*T142+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P142*R142*U142)*1000/vozRate.2G","v":0},{"$f":"IF(J142=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O142*Q142*T142+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P142*R142*U142)*1000/vozRate.2G","v":0},{"$f":"IF(J142=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O142*Q142*T142+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P142*R142*U142)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D142,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA142/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D142,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA142=0,AH142=0,S142=0),0,CEILING(ErlangB(pBloqueo,AA142/(AH142*S142))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D142,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB142/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D142,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D142,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC142/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D142,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D142,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD142/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D142,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D142,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE142/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D142,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D142,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF142/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D142,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,24.572556933887196,0.72102406672446551]
[136,"LIMA","SUR","LIMA RURAL","IDCELL136",0,"D","MACROCELDA","FO","BSC05","DEFAULT",0,1,1,7.9145650128734866E-5,8.1673160190177328E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L143+M143=0,0,Parametros!$C$25),'Cell Sites'!V140)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L143+M143=0,0,Parametros!$C$26),'Cell Sites'!W140)","v":0.13},{"$f":"IF(L143=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D143,tiposEntornoSectores.2G,0),MATCH(H143,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M143>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D143,tiposEntornoSectores.2G.1900,0),MATCH(H143,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O143*Q143/60","v":5.1104228937285745},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P143*R143*1000/vozRate.2G","v":0.12942656925675172},{"$f":"IF(H143=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O143*T143*Q143+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P143*R143*U143)*1000/vozRate.2G","v":0},{"$f":"IF(H143=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O143*Q143*W143+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P143*R143*X143)*1000/vozRate.2G","v":5.2398499069628404},{"$f":"IF(H143=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O143*Q143*T143+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P143*R143*U143)*1000/vozRate.2G","v":0},{"$f":"IF(H143=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O143*Q143*T143+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P143*R143*U143)*1000/vozRate.2G","v":0},{"$f":"IF(J143=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O143*Q143*T143+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P143*R143*U143)*1000/vozRate.2G","v":0},{"$f":"IF(J143=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O143*Q143*T143+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P143*R143*U143)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D143,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA143/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D143,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA143=0,AH143=0,S143=0),0,CEILING(ErlangB(pBloqueo,AA143/(AH143*S143))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D143,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB143/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D143,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D143,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC143/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D143,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D143,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD143/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D143,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D143,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE143/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D143,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D143,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF143/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D143,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,5.1104228937285745,0.12942656925675172]
[137,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL137",0,"TERCERO","MACROCELDA","FO","BSC36","DEFAULT",1,1,1,1.5600553693272839E-4,3.4723949702961414E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L144+M144=0,0,Parametros!$C$25),'Cell Sites'!V141)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L144+M144=0,0,Parametros!$C$26),'Cell Sites'!W141)","v":0.13},{"$f":"IF(L144=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D144,tiposEntornoSectores.2G,0),MATCH(H144,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.29592270717478353,0.29592270717478353,{"$f":"IF(M144>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D144,tiposEntornoSectores.2G.1900,0),MATCH(H144,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.70407729282521647,0.70407729282521647,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O144*Q144/60","v":10.0732543884933},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P144*R144*1000/vozRate.2G","v":0.55026665683481257},{"$f":"IF(H144=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O144*T144*Q144+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P144*R144*U144)*1000/vozRate.2G","v":3.1437413664334342},{"$f":"IF(H144=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O144*Q144*W144+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P144*R144*X144)*1000/vozRate.2G","v":7.4797805540274309},{"$f":"IF(H144=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O144*Q144*T144+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P144*R144*U144)*1000/vozRate.2G","v":0},{"$f":"IF(H144=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O144*Q144*T144+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P144*R144*U144)*1000/vozRate.2G","v":0},{"$f":"IF(J144=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O144*Q144*T144+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P144*R144*U144)*1000/vozRate.2G","v":0},{"$f":"IF(J144=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O144*Q144*T144+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P144*R144*U144)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D144,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA144/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D144,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA144=0,AH144=0,S144=0),0,CEILING(ErlangB(pBloqueo,AA144/(AH144*S144))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D144,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB144/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D144,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D144,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC144/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D144,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D144,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD144/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D144,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D144,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE144/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D144,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D144,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF144/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D144,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,10.0732543884933,0.55026665683481257]
[138,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL138",0,"D","MACROCELDA","FO","BSC59","DEFAULT",1,1,1,2.934584341275756E-4,1.8217050431224526E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L145+M145=0,0,Parametros!$C$25),'Cell Sites'!V142)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L145+M145=0,0,Parametros!$C$26),'Cell Sites'!W142)","v":0.13},{"$f":"IF(L145=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D145,tiposEntornoSectores.2G,0),MATCH(H145,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.19217597192567065,0.19217597192567065,{"$f":"IF(M145>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D145,tiposEntornoSectores.2G.1900,0),MATCH(H145,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.80782402807432929,0.80782402807432929,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O145*Q145/60","v":18.948567579948612},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P145*R145*1000/vozRate.2G","v":0.28868361819237948},{"$f":"IF(H145=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O145*T145*Q145+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P145*R145*U145)*1000/vozRate.2G","v":3.6969377625395894},{"$f":"IF(H145=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O145*Q145*W145+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P145*R145*X145)*1000/vozRate.2G","v":15.540315081793528},{"$f":"IF(H145=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O145*Q145*T145+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P145*R145*U145)*1000/vozRate.2G","v":0},{"$f":"IF(H145=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O145*Q145*T145+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P145*R145*U145)*1000/vozRate.2G","v":0},{"$f":"IF(J145=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O145*Q145*T145+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P145*R145*U145)*1000/vozRate.2G","v":0},{"$f":"IF(J145=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O145*Q145*T145+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P145*R145*U145)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D145,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA145/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D145,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA145=0,AH145=0,S145=0),0,CEILING(ErlangB(pBloqueo,AA145/(AH145*S145))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D145,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB145/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D145,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D145,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC145/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D145,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D145,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD145/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D145,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D145,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE145/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D145,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D145,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF145/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D145,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,18.948567579948612,0.28868361819237948]
[139,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL139",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,1,1,3.253163780622282E-4,2.0512112811593735E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L146+M146=0,0,Parametros!$C$25),'Cell Sites'!V143)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L146+M146=0,0,Parametros!$C$26),'Cell Sites'!W143)","v":0.13},{"$f":"IF(L146=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D146,tiposEntornoSectores.2G,0),MATCH(H146,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.46330661345626767,0.46330661345626767,{"$f":"IF(M146>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D146,tiposEntornoSectores.2G.1900,0),MATCH(H146,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.53669338654373222,0.53669338654373222,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O146*Q146/60","v":21.005630296168068},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P146*R146*1000/vozRate.2G","v":0.32505322228627681},{"$f":"IF(H146=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O146*T146*Q146+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P146*R146*U146)*1000/vozRate.2G","v":9.8826475891322669},{"$f":"IF(H146=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O146*Q146*W146+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P146*R146*X146)*1000/vozRate.2G","v":11.448037754225361},{"$f":"IF(H146=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O146*Q146*T146+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P146*R146*U146)*1000/vozRate.2G","v":0},{"$f":"IF(H146=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O146*Q146*T146+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P146*R146*U146)*1000/vozRate.2G","v":0},{"$f":"IF(J146=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O146*Q146*T146+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P146*R146*U146)*1000/vozRate.2G","v":0},{"$f":"IF(J146=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O146*Q146*T146+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P146*R146*U146)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D146,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA146/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D146,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA146=0,AH146=0,S146=0),0,CEILING(ErlangB(pBloqueo,AA146/(AH146*S146))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D146,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB146/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D146,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D146,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC146/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D146,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D146,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD146/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D146,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D146,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE146/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D146,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D146,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF146/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D146,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,21.005630296168068,0.32505322228627681]
[140,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL140",0,"D","MACROCELDA","FO","BSC09","DEFAULT",1,1,1,3.5899758047447562E-4,1.0230644207739277E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L147+M147=0,0,Parametros!$C$25),'Cell Sites'!V144)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L147+M147=0,0,Parametros!$C$26),'Cell Sites'!W144)","v":0.13},{"$f":"IF(L147=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D147,tiposEntornoSectores.2G,0),MATCH(H147,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.16087425160548174,0.16087425160548174,{"$f":"IF(M147>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D147,tiposEntornoSectores.2G.1900,0),MATCH(H147,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.83912574839451826,0.83912574839451826,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O147*Q147/60","v":23.18042054194764},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P147*R147*1000/vozRate.2G","v":0.16212390680254368},{"$f":"IF(H147=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O147*T147*Q147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P147*R147*U147)*1000/vozRate.2G","v":3.7552146927357417},{"$f":"IF(H147=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O147*Q147*W147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P147*R147*X147)*1000/vozRate.2G","v":19.587331769856686},{"$f":"IF(H147=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O147*Q147*T147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P147*R147*U147)*1000/vozRate.2G","v":0},{"$f":"IF(H147=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O147*Q147*T147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P147*R147*U147)*1000/vozRate.2G","v":0},{"$f":"IF(J147=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O147*Q147*T147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P147*R147*U147)*1000/vozRate.2G","v":0},{"$f":"IF(J147=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O147*Q147*T147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P147*R147*U147)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA147/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D147,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA147=0,AH147=0,S147=0),0,CEILING(ErlangB(pBloqueo,AA147/(AH147*S147))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB147/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D147,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC147/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D147,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD147/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D147,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE147/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D147,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF147/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D147,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,23.18042054194764,0.16212390680254368]
[141,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL141",0,"D","MACROCELDA","FO","BSC48","DEFAULT",1,1,1,3.2949153259919056E-4,4.554180370240857E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L148+M148=0,0,Parametros!$C$25),'Cell Sites'!V145)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L148+M148=0,0,Parametros!$C$26),'Cell Sites'!W145)","v":0.13},{"$f":"IF(L148=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D148,tiposEntornoSectores.2G,0),MATCH(H148,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.55385866884574897,0.55385866884574897,{"$f":"IF(M148>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D148,tiposEntornoSectores.2G.1900,0),MATCH(H148,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.44614133115425103,0.44614133115425103,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O148*Q148/60","v":21.275219405561213},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P148*R148*1000/vozRate.2G","v":0.72169601338336276},{"$f":"IF(H148=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O148*T148*Q148+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P148*R148*U148)*1000/vozRate.2G","v":12.183183316359631},{"$f":"IF(H148=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O148*Q148*W148+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P148*R148*X148)*1000/vozRate.2G","v":9.8137339509092847},{"$f":"IF(H148=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O148*Q148*T148+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P148*R148*U148)*1000/vozRate.2G","v":0},{"$f":"IF(H148=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O148*Q148*T148+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P148*R148*U148)*1000/vozRate.2G","v":0},{"$f":"IF(J148=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O148*Q148*T148+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P148*R148*U148)*1000/vozRate.2G","v":0},{"$f":"IF(J148=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O148*Q148*T148+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P148*R148*U148)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D148,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA148/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D148,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA148=0,AH148=0,S148=0),0,CEILING(ErlangB(pBloqueo,AA148/(AH148*S148))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D148,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB148/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D148,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D148,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC148/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D148,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D148,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD148/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D148,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D148,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE148/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D148,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D148,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF148/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D148,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,21.275219405561213,0.72169601338336276]
[142,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL142",0,"D","MACROCELDA","FO","BSC21","DEFAULT",1,1,1,2.5349446571947378E-4,2.5872528140901546E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L149+M149=0,0,Parametros!$C$25),'Cell Sites'!V146)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L149+M149=0,0,Parametros!$C$26),'Cell Sites'!W146)","v":0.13},{"$f":"IF(L149=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D149,tiposEntornoSectores.2G,0),MATCH(H149,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.57040866816791036,0.57040866816791036,{"$f":"IF(M149>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D149,tiposEntornoSectores.2G.1900,0),MATCH(H149,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.42959133183208964,0.42959133183208964,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O149*Q149/60","v":16.368100065375003},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P149*R149*1000/vozRate.2G","v":4.0999914139215346E-2},{"$f":"IF(H149=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O149*T149*Q149+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P149*R149*U149)*1000/vozRate.2G","v":9.3598936762751652},{"$f":"IF(H149=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O149*Q149*W149+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P149*R149*X149)*1000/vozRate.2G","v":7.0492077252482552},{"$f":"IF(H149=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O149*Q149*T149+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P149*R149*U149)*1000/vozRate.2G","v":0},{"$f":"IF(H149=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O149*Q149*T149+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P149*R149*U149)*1000/vozRate.2G","v":0},{"$f":"IF(J149=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O149*Q149*T149+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P149*R149*U149)*1000/vozRate.2G","v":0},{"$f":"IF(J149=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O149*Q149*T149+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P149*R149*U149)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D149,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA149/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D149,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA149=0,AH149=0,S149=0),0,CEILING(ErlangB(pBloqueo,AA149/(AH149*S149))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D149,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB149/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D149,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D149,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC149/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D149,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D149,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD149/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D149,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D149,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE149/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D149,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D149,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF149/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D149,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,16.368100065375003,4.0999914139215346E-2]
[143,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL143",0,"TERCERO","MACROCELDA","FO","BSC50","DEFAULT",1,1,1,5.3543591601688096E-4,7.1009208585200867E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L150+M150=0,0,Parametros!$C$25),'Cell Sites'!V147)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L150+M150=0,0,Parametros!$C$26),'Cell Sites'!W147)","v":0.13},{"$f":"IF(L150=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D150,tiposEntornoSectores.2G,0),MATCH(H150,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.29720211731662521,0.29720211731662521,{"$f":"IF(M150>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D150,tiposEntornoSectores.2G.1900,0),MATCH(H150,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.70279788268337473,0.70279788268337473,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O150*Q150/60","v":34.573017707055868},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P150*R150*1000/vozRate.2G","v":0.11252752105366616},{"$f":"IF(H150=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O150*T150*Q150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P150*R150*U150)*1000/vozRate.2G","v":10.308618374750621},{"$f":"IF(H150=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O150*Q150*W150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P150*R150*X150)*1000/vozRate.2G","v":24.376929856954266},{"$f":"IF(H150=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O150*Q150*T150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P150*R150*U150)*1000/vozRate.2G","v":0},{"$f":"IF(H150=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O150*Q150*T150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P150*R150*U150)*1000/vozRate.2G","v":0},{"$f":"IF(J150=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O150*Q150*T150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P150*R150*U150)*1000/vozRate.2G","v":0},{"$f":"IF(J150=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O150*Q150*T150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P150*R150*U150)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA150/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D150,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA150=0,AH150=0,S150=0),0,CEILING(ErlangB(pBloqueo,AA150/(AH150*S150))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB150/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D150,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC150/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D150,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD150/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D150,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE150/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D150,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF150/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D150,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,34.573017707055868,0.11252752105366616]
[144,"LIMA","SUR","PROVINCIA URBANA","IDCELL144",0,"D","MACROCELDA","FO","BSC23","DEFAULT",1,1,1,3.5449384988186177E-4,3.1979814443972569E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L151+M151=0,0,Parametros!$C$25),'Cell Sites'!V148)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L151+M151=0,0,Parametros!$C$26),'Cell Sites'!W148)","v":0.13},{"$f":"IF(L151=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D151,tiposEntornoSectores.2G,0),MATCH(H151,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.41296155858509259,0.41296155858509259,{"$f":"IF(M151>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D151,tiposEntornoSectores.2G.1900,0),MATCH(H151,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.58703844141490735,0.58703844141490735,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O151*Q151/60","v":22.889615325359706},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P151*R151*1000/vozRate.2G","v":0.5067806436426685},{"$f":"IF(H151=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O151*T151*Q151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P151*R151*U151)*1000/vozRate.2G","v":9.6618129658394682},{"$f":"IF(H151=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O151*Q151*W151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P151*R151*X151)*1000/vozRate.2G","v":13.734584991740904},{"$f":"IF(H151=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O151*Q151*T151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P151*R151*U151)*1000/vozRate.2G","v":0},{"$f":"IF(H151=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O151*Q151*T151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P151*R151*U151)*1000/vozRate.2G","v":0},{"$f":"IF(J151=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O151*Q151*T151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P151*R151*U151)*1000/vozRate.2G","v":0},{"$f":"IF(J151=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O151*Q151*T151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P151*R151*U151)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA151/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D151,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA151=0,AH151=0,S151=0),0,CEILING(ErlangB(pBloqueo,AA151/(AH151*S151))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB151/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D151,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC151/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D151,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD151/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D151,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE151/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D151,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF151/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D151,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,22.889615325359706,0.5067806436426685]
[145,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL145",0,"D","MACROCELDA","FO","BSC47","DEFAULT",1,1,1,8.8222713461825613E-5,3.1307403366297295E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L152+M152=0,0,Parametros!$C$25),'Cell Sites'!V149)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L152+M152=0,0,Parametros!$C$26),'Cell Sites'!W149)","v":0.13},{"$f":"IF(L152=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D152,tiposEntornoSectores.2G,0),MATCH(H152,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.26745211188586998,0.26745211188586998,{"$f":"IF(M152>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D152,tiposEntornoSectores.2G.1900,0),MATCH(H152,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.73254788811412985,0.73254788811412985,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O152*Q152/60","v":5.6965275272719103},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P152*R152*1000/vozRate.2G","v":0.4961250183783712},{"$f":"IF(H152=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O152*T152*Q152+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P152*R152*U152)*1000/vozRate.2G","v":1.6562381338706762},{"$f":"IF(H152=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O152*Q152*W152+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P152*R152*X152)*1000/vozRate.2G","v":4.5364149066760495},{"$f":"IF(H152=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O152*Q152*T152+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P152*R152*U152)*1000/vozRate.2G","v":0},{"$f":"IF(H152=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O152*Q152*T152+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P152*R152*U152)*1000/vozRate.2G","v":0},{"$f":"IF(J152=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O152*Q152*T152+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P152*R152*U152)*1000/vozRate.2G","v":0},{"$f":"IF(J152=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O152*Q152*T152+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P152*R152*U152)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D152,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA152/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D152,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA152=0,AH152=0,S152=0),0,CEILING(ErlangB(pBloqueo,AA152/(AH152*S152))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D152,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB152/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D152,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D152,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC152/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D152,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D152,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD152/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D152,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D152,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE152/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D152,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D152,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF152/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D152,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,5.6965275272719103,0.4961250183783712]
[146,"LIMA","LIMA","PROVINCIA RURAL","IDCELL146",0,"TM","MACROCELDA","FO","BSC47","DEFAULT",1,0,1,3.998386131450539E-4,2.4904589736163729E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L153+M153=0,0,Parametros!$C$25),'Cell Sites'!V150)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L153+M153=0,0,Parametros!$C$26),'Cell Sites'!W150)","v":0.13},{"$f":"IF(L153=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D153,tiposEntornoSectores.2G,0),MATCH(H153,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M153>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D153,tiposEntornoSectores.2G.1900,0),MATCH(H153,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O153*Q153/60","v":25.817519965905284},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P153*R153*1000/vozRate.2G","v":0.39466032669643708},{"$f":"IF(H153=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O153*T153*Q153+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P153*R153*U153)*1000/vozRate.2G","v":26.212182535546887},{"$f":"IF(H153=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O153*Q153*W153+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P153*R153*X153)*1000/vozRate.2G","v":0},{"$f":"IF(H153=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O153*Q153*T153+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P153*R153*U153)*1000/vozRate.2G","v":0},{"$f":"IF(H153=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O153*Q153*T153+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P153*R153*U153)*1000/vozRate.2G","v":0},{"$f":"IF(J153=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O153*Q153*T153+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P153*R153*U153)*1000/vozRate.2G","v":0},{"$f":"IF(J153=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O153*Q153*T153+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P153*R153*U153)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D153,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA153/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D153,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA153=0,AH153=0,S153=0),0,CEILING(ErlangB(pBloqueo,AA153/(AH153*S153))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D153,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB153/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D153,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D153,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC153/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D153,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D153,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD153/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D153,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D153,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE153/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D153,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D153,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF153/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D153,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,25.817519965905284,0.39466032669643708]
[147,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL147",0,"D","MACROCELDA","FO","BSC58","DEFAULT",0,1,1,7.5361300545088964E-5,1.5718648248482965E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L154+M154=0,0,Parametros!$C$25),'Cell Sites'!V151)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L154+M154=0,0,Parametros!$C$26),'Cell Sites'!W151)","v":0.13},{"$f":"IF(L154=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D154,tiposEntornoSectores.2G,0),MATCH(H154,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M154>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D154,tiposEntornoSectores.2G.1900,0),MATCH(H154,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O154*Q154/60","v":4.8660680022256404},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P154*R154*1000/vozRate.2G","v":0.24909171035106759},{"$f":"IF(H154=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O154*T154*Q154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P154*R154*U154)*1000/vozRate.2G","v":0},{"$f":"IF(H154=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O154*Q154*W154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P154*R154*X154)*1000/vozRate.2G","v":5.1151601353254348},{"$f":"IF(H154=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O154*Q154*T154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P154*R154*U154)*1000/vozRate.2G","v":0},{"$f":"IF(H154=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O154*Q154*T154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P154*R154*U154)*1000/vozRate.2G","v":0},{"$f":"IF(J154=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O154*Q154*T154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P154*R154*U154)*1000/vozRate.2G","v":0},{"$f":"IF(J154=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O154*Q154*T154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P154*R154*U154)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA154/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D154,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA154=0,AH154=0,S154=0),0,CEILING(ErlangB(pBloqueo,AA154/(AH154*S154))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB154/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D154,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC154/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D154,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD154/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D154,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE154/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D154,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF154/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D154,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,4.8660680022256404,0.24909171035106759]
[148,"AREQUIPA","NORTE","LIMA URBANA","IDCELL148",0,"TM","MACROCELDA","FO","BSC36","DEFAULT",1,1,1,1.3808046125139825E-4,5.1931622892998979E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L155+M155=0,0,Parametros!$C$25),'Cell Sites'!V152)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L155+M155=0,0,Parametros!$C$26),'Cell Sites'!W152)","v":0.13},{"$f":"IF(L155=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D155,tiposEntornoSectores.2G,0),MATCH(H155,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.58080892143808249,0.58080892143808249,{"$f":"IF(M155>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D155,tiposEntornoSectores.2G.1900,0),MATCH(H155,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.41919107856191745,0.41919107856191745,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O155*Q155/60","v":8.9158349095366347},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P155*R155*1000/vozRate.2G","v":0.82295478359420782},{"$f":"IF(H155=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O155*T155*Q155+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P155*R155*U155)*1000/vozRate.2G","v":5.6563763876624824},{"$f":"IF(H155=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O155*Q155*W155+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P155*R155*X155)*1000/vozRate.2G","v":4.0824140800481343},{"$f":"IF(H155=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O155*Q155*T155+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P155*R155*U155)*1000/vozRate.2G","v":0},{"$f":"IF(H155=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O155*Q155*T155+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P155*R155*U155)*1000/vozRate.2G","v":0},{"$f":"IF(J155=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O155*Q155*T155+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P155*R155*U155)*1000/vozRate.2G","v":0},{"$f":"IF(J155=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O155*Q155*T155+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P155*R155*U155)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D155,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA155/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D155,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA155=0,AH155=0,S155=0),0,CEILING(ErlangB(pBloqueo,AA155/(AH155*S155))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D155,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB155/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D155,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D155,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC155/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D155,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D155,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD155/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D155,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D155,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE155/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D155,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D155,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF155/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D155,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,8.9158349095366347,0.82295478359420782]
[149,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL149",0,"D","MACROCELDA","FO","BSC16","DEFAULT",1,1,1,2.6169576925592279E-4,2.2150912916047094E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L156+M156=0,0,Parametros!$C$25),'Cell Sites'!V153)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L156+M156=0,0,Parametros!$C$26),'Cell Sites'!W153)","v":0.13},{"$f":"IF(L156=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D156,tiposEntornoSectores.2G,0),MATCH(H156,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.44437761674248044,0.44437761674248044,{"$f":"IF(M156>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D156,tiposEntornoSectores.2G.1900,0),MATCH(H156,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.55562238325751967,0.55562238325751967,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O156*Q156/60","v":16.897657018699835},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P156*R156*1000/vozRate.2G","v":0.3510231094221628},{"$f":"IF(H156=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O156*T156*Q156+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P156*R156*U156)*1000/vozRate.2G","v":7.6649280196414447},{"$f":"IF(H156=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O156*Q156*W156+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P156*R156*X156)*1000/vozRate.2G","v":9.5837535764960098},{"$f":"IF(H156=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O156*Q156*T156+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P156*R156*U156)*1000/vozRate.2G","v":0},{"$f":"IF(H156=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O156*Q156*T156+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P156*R156*U156)*1000/vozRate.2G","v":0},{"$f":"IF(J156=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O156*Q156*T156+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P156*R156*U156)*1000/vozRate.2G","v":0},{"$f":"IF(J156=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O156*Q156*T156+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P156*R156*U156)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D156,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA156/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D156,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA156=0,AH156=0,S156=0),0,CEILING(ErlangB(pBloqueo,AA156/(AH156*S156))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D156,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB156/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D156,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D156,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC156/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D156,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D156,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD156/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D156,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D156,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE156/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D156,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D156,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF156/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D156,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,16.897657018699835,0.3510231094221628]
[150,"LIMA","LIMA","LIMA URBANA","IDCELL150",0,"D","MACROCELDA","FO","BSC52","DEFAULT",0,0,1,3.7560924995994982E-4,2.1157054438364611E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L157+M157=0,0,Parametros!$C$25),'Cell Sites'!V154)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L157+M157=0,0,Parametros!$C$26),'Cell Sites'!W154)","v":0},{"$f":"IF(L157=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D157,tiposEntornoSectores.2G,0),MATCH(H157,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M157>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D157,tiposEntornoSectores.2G.1900,0),MATCH(H157,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O157*Q157/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P157*R157*1000/vozRate.2G","v":0},{"$f":"IF(H157=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O157*T157*Q157+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P157*R157*U157)*1000/vozRate.2G","v":0},{"$f":"IF(H157=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O157*Q157*W157+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P157*R157*X157)*1000/vozRate.2G","v":0},{"$f":"IF(H157=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O157*Q157*T157+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P157*R157*U157)*1000/vozRate.2G","v":0},{"$f":"IF(H157=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O157*Q157*T157+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P157*R157*U157)*1000/vozRate.2G","v":0},{"$f":"IF(J157=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O157*Q157*T157+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P157*R157*U157)*1000/vozRate.2G","v":0},{"$f":"IF(J157=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O157*Q157*T157+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P157*R157*U157)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D157,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA157/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D157,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA157=0,AH157=0,S157=0),0,CEILING(ErlangB(pBloqueo,AA157/(AH157*S157))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D157,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB157/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D157,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D157,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC157/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D157,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D157,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD157/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D157,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D157,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE157/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D157,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D157,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF157/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D157,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[151,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL151",0,"D","MACROCELDA","FO","BSC01","DEFAULT",0,1,1,4.363900413780216E-4,9.3794296308597494E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L158+M158=0,0,Parametros!$C$25),'Cell Sites'!V155)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L158+M158=0,0,Parametros!$C$26),'Cell Sites'!W155)","v":0.13},{"$f":"IF(L158=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D158,tiposEntornoSectores.2G,0),MATCH(H158,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M158>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D158,tiposEntornoSectores.2G.1900,0),MATCH(H158,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O158*Q158/60","v":28.177640267354644},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P158*R158*1000/vozRate.2G","v":0.14863480192031278},{"$f":"IF(H158=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O158*T158*Q158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P158*R158*U158)*1000/vozRate.2G","v":0},{"$f":"IF(H158=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O158*Q158*W158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P158*R158*X158)*1000/vozRate.2G","v":28.326277517259975},{"$f":"IF(H158=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O158*Q158*T158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P158*R158*U158)*1000/vozRate.2G","v":0},{"$f":"IF(H158=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O158*Q158*T158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P158*R158*U158)*1000/vozRate.2G","v":0},{"$f":"IF(J158=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O158*Q158*T158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P158*R158*U158)*1000/vozRate.2G","v":0},{"$f":"IF(J158=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O158*Q158*T158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P158*R158*U158)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA158/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D158,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA158=0,AH158=0,S158=0),0,CEILING(ErlangB(pBloqueo,AA158/(AH158*S158))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB158/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D158,tiposEntornoSectores.2G.1900,0),1),0))","v":2},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC158/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D158,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD158/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D158,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE158/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D158,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF158/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D158,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,28.177640267354644,0.14863480192031278]
[152,"AREQUIPA","LIMA","LIMA RURAL","IDCELL152",0,"D","MACROCELDA","FO","BSC19","DEFAULT",1,0,1,4.0396470125615371E-4,1.549562893281215E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L159+M159=0,0,Parametros!$C$25),'Cell Sites'!V156)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L159+M159=0,0,Parametros!$C$26),'Cell Sites'!W156)","v":0.13},{"$f":"IF(L159=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D159,tiposEntornoSectores.2G,0),MATCH(H159,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M159>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D159,tiposEntornoSectores.2G.1900,0),MATCH(H159,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O159*Q159/60","v":26.083940863455663},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P159*R159*1000/vozRate.2G","v":0.24555754749535705},{"$f":"IF(H159=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O159*T159*Q159+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P159*R159*U159)*1000/vozRate.2G","v":26.329500677041999},{"$f":"IF(H159=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O159*Q159*W159+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P159*R159*X159)*1000/vozRate.2G","v":0},{"$f":"IF(H159=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O159*Q159*T159+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P159*R159*U159)*1000/vozRate.2G","v":0},{"$f":"IF(H159=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O159*Q159*T159+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P159*R159*U159)*1000/vozRate.2G","v":0},{"$f":"IF(J159=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O159*Q159*T159+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P159*R159*U159)*1000/vozRate.2G","v":0},{"$f":"IF(J159=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O159*Q159*T159+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P159*R159*U159)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D159,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA159/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D159,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA159=0,AH159=0,S159=0),0,CEILING(ErlangB(pBloqueo,AA159/(AH159*S159))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D159,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB159/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D159,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D159,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC159/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D159,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D159,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD159/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D159,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D159,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE159/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D159,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D159,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF159/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D159,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,26.083940863455663,0.24555754749535705]
[153,"LIMA","SUR","PROVINCIA RURAL","IDCELL153",0,"D","MACROCELDA","FO","BSC32","DEFAULT",1,0,1,5.0619991659133591E-5,3.5087863975176683E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L160+M160=0,0,Parametros!$C$25),'Cell Sites'!V157)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L160+M160=0,0,Parametros!$C$26),'Cell Sites'!W157)","v":0.13},{"$f":"IF(L160=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D160,tiposEntornoSectores.2G,0),MATCH(H160,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M160>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D160,tiposEntornoSectores.2G.1900,0),MATCH(H160,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O160*Q160/60","v":3.2685253559028529},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P160*R160*1000/vozRate.2G","v":5.5603356675316467E-3},{"$f":"IF(H160=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O160*T160*Q160+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P160*R160*U160)*1000/vozRate.2G","v":3.2740859755296174},{"$f":"IF(H160=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O160*Q160*W160+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P160*R160*X160)*1000/vozRate.2G","v":0},{"$f":"IF(H160=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O160*Q160*T160+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P160*R160*U160)*1000/vozRate.2G","v":0},{"$f":"IF(H160=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O160*Q160*T160+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P160*R160*U160)*1000/vozRate.2G","v":0},{"$f":"IF(J160=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O160*Q160*T160+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P160*R160*U160)*1000/vozRate.2G","v":0},{"$f":"IF(J160=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O160*Q160*T160+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P160*R160*U160)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D160,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA160/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D160,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA160=0,AH160=0,S160=0),0,CEILING(ErlangB(pBloqueo,AA160/(AH160*S160))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D160,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB160/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D160,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D160,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC160/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D160,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D160,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD160/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D160,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D160,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE160/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D160,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D160,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF160/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D160,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,3.2685253559028529,5.5603356675316467E-3]
[154,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL154",0,"TM","MACROCELDA","FO","BSC33","DEFAULT",1,0,1,2.3899901018988715E-4,4.2410327046456356E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L161+M161=0,0,Parametros!$C$25),'Cell Sites'!V158)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L161+M161=0,0,Parametros!$C$26),'Cell Sites'!W158)","v":0.13},{"$f":"IF(L161=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D161,tiposEntornoSectores.2G,0),MATCH(H161,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M161>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D161,tiposEntornoSectores.2G.1900,0),MATCH(H161,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O161*Q161/60","v":15.432130651099778},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P161*R161*1000/vozRate.2G","v":0.67207184317325175},{"$f":"IF(H161=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O161*T161*Q161+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P161*R161*U161)*1000/vozRate.2G","v":16.104203834968143},{"$f":"IF(H161=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O161*Q161*W161+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P161*R161*X161)*1000/vozRate.2G","v":0},{"$f":"IF(H161=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O161*Q161*T161+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P161*R161*U161)*1000/vozRate.2G","v":0},{"$f":"IF(H161=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O161*Q161*T161+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P161*R161*U161)*1000/vozRate.2G","v":0},{"$f":"IF(J161=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O161*Q161*T161+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P161*R161*U161)*1000/vozRate.2G","v":0},{"$f":"IF(J161=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O161*Q161*T161+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P161*R161*U161)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D161,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA161/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D161,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA161=0,AH161=0,S161=0),0,CEILING(ErlangB(pBloqueo,AA161/(AH161*S161))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D161,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB161/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D161,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D161,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC161/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D161,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D161,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD161/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D161,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D161,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE161/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D161,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D161,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF161/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D161,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.432130651099778,0.67207184317325175]
[155,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL155",0,"D","MACROCELDA","FO","BSC49","DEFAULT",0,0,1,3.4271989506628455E-4,4.8066388503045912E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L162+M162=0,0,Parametros!$C$25),'Cell Sites'!V159)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L162+M162=0,0,Parametros!$C$26),'Cell Sites'!W159)","v":0},{"$f":"IF(L162=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D162,tiposEntornoSectores.2G,0),MATCH(H162,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M162>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D162,tiposEntornoSectores.2G.1900,0),MATCH(H162,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O162*Q162/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P162*R162*1000/vozRate.2G","v":0},{"$f":"IF(H162=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O162*T162*Q162+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P162*R162*U162)*1000/vozRate.2G","v":0},{"$f":"IF(H162=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O162*Q162*W162+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P162*R162*X162)*1000/vozRate.2G","v":0},{"$f":"IF(H162=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O162*Q162*T162+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P162*R162*U162)*1000/vozRate.2G","v":0},{"$f":"IF(H162=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O162*Q162*T162+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P162*R162*U162)*1000/vozRate.2G","v":0},{"$f":"IF(J162=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O162*Q162*T162+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P162*R162*U162)*1000/vozRate.2G","v":0},{"$f":"IF(J162=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O162*Q162*T162+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P162*R162*U162)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D162,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA162/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D162,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA162=0,AH162=0,S162=0),0,CEILING(ErlangB(pBloqueo,AA162/(AH162*S162))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D162,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB162/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D162,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D162,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC162/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D162,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D162,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD162/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D162,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D162,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE162/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D162,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D162,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF162/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D162,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[156,"LIMA","SUR","LIMA URBANA","IDCELL156",0,"D","MACROCELDA","FO","BSC55","DEFAULT",1,0,1,3.4854036629465888E-4,3.8320327474734449E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L163+M163=0,0,Parametros!$C$25),'Cell Sites'!V160)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L163+M163=0,0,Parametros!$C$26),'Cell Sites'!W160)","v":0.13},{"$f":"IF(L163=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D163,tiposEntornoSectores.2G,0),MATCH(H163,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M163>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D163,tiposEntornoSectores.2G.1900,0),MATCH(H163,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O163*Q163/60","v":22.505199772868934},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P163*R163*1000/vozRate.2G","v":0.60725806449774333},{"$f":"IF(H163=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O163*T163*Q163+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P163*R163*U163)*1000/vozRate.2G","v":23.112459792547856},{"$f":"IF(H163=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O163*Q163*W163+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P163*R163*X163)*1000/vozRate.2G","v":0},{"$f":"IF(H163=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O163*Q163*T163+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P163*R163*U163)*1000/vozRate.2G","v":0},{"$f":"IF(H163=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O163*Q163*T163+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P163*R163*U163)*1000/vozRate.2G","v":0},{"$f":"IF(J163=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O163*Q163*T163+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P163*R163*U163)*1000/vozRate.2G","v":0},{"$f":"IF(J163=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O163*Q163*T163+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P163*R163*U163)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D163,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA163/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D163,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA163=0,AH163=0,S163=0),0,CEILING(ErlangB(pBloqueo,AA163/(AH163*S163))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D163,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB163/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D163,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D163,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC163/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D163,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D163,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD163/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D163,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D163,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE163/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D163,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D163,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF163/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D163,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,22.505199772868934,0.60725806449774333]
[157,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL157",0,"D","MACROCELDA","FO","BSC41","DEFAULT",0,0,1,1.6036723382731812E-4,1.9955525499301661E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L164+M164=0,0,Parametros!$C$25),'Cell Sites'!V161)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L164+M164=0,0,Parametros!$C$26),'Cell Sites'!W161)","v":0},{"$f":"IF(L164=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D164,tiposEntornoSectores.2G,0),MATCH(H164,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M164>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D164,tiposEntornoSectores.2G.1900,0),MATCH(H164,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O164*Q164/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P164*R164*1000/vozRate.2G","v":0},{"$f":"IF(H164=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O164*T164*Q164+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P164*R164*U164)*1000/vozRate.2G","v":0},{"$f":"IF(H164=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O164*Q164*W164+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P164*R164*X164)*1000/vozRate.2G","v":0},{"$f":"IF(H164=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O164*Q164*T164+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P164*R164*U164)*1000/vozRate.2G","v":0},{"$f":"IF(H164=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O164*Q164*T164+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P164*R164*U164)*1000/vozRate.2G","v":0},{"$f":"IF(J164=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O164*Q164*T164+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P164*R164*U164)*1000/vozRate.2G","v":0},{"$f":"IF(J164=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O164*Q164*T164+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P164*R164*U164)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D164,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA164/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D164,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA164=0,AH164=0,S164=0),0,CEILING(ErlangB(pBloqueo,AA164/(AH164*S164))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D164,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB164/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D164,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D164,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC164/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D164,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D164,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD164/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D164,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D164,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE164/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D164,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D164,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF164/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D164,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[158,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL158",0,"D","MACROCELDA","FO","BSC36","DEFAULT",0,1,1,2.7705530819806815E-4,4.3521955921386823E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L165+M165=0,0,Parametros!$C$25),'Cell Sites'!V162)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L165+M165=0,0,Parametros!$C$26),'Cell Sites'!W162)","v":0.13},{"$f":"IF(L165=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D165,tiposEntornoSectores.2G,0),MATCH(H165,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M165>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D165,tiposEntornoSectores.2G.1900,0),MATCH(H165,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O165*Q165/60","v":17.889420170804605},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P165*R165*1000/vozRate.2G","v":0.68968770513255162},{"$f":"IF(H165=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O165*T165*Q165+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P165*R165*U165)*1000/vozRate.2G","v":0},{"$f":"IF(H165=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O165*Q165*W165+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P165*R165*X165)*1000/vozRate.2G","v":18.579109430113874},{"$f":"IF(H165=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O165*Q165*T165+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P165*R165*U165)*1000/vozRate.2G","v":0},{"$f":"IF(H165=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O165*Q165*T165+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P165*R165*U165)*1000/vozRate.2G","v":0},{"$f":"IF(J165=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O165*Q165*T165+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P165*R165*U165)*1000/vozRate.2G","v":0},{"$f":"IF(J165=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O165*Q165*T165+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P165*R165*U165)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D165,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA165/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D165,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA165=0,AH165=0,S165=0),0,CEILING(ErlangB(pBloqueo,AA165/(AH165*S165))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D165,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB165/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D165,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D165,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC165/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D165,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D165,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD165/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D165,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D165,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE165/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D165,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D165,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF165/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D165,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,17.889420170804605,0.68968770513255162]
[159,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL159",0,"D","MACROCELDA","FO","BSC01","DEFAULT",0,1,1,3.8566155732447003E-4,5.2032777670610493E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L166+M166=0,0,Parametros!$C$25),'Cell Sites'!V163)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L166+M166=0,0,Parametros!$C$26),'Cell Sites'!W163)","v":0.13},{"$f":"IF(L166=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D166,tiposEntornoSectores.2G,0),MATCH(H166,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M166>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D166,tiposEntornoSectores.2G.1900,0),MATCH(H166,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O166*Q166/60","v":24.9021095736306},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P166*R166*1000/vozRate.2G","v":0.82455777236061556},{"$f":"IF(H166=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O166*T166*Q166+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P166*R166*U166)*1000/vozRate.2G","v":0},{"$f":"IF(H166=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O166*Q166*W166+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P166*R166*X166)*1000/vozRate.2G","v":25.726669509408399},{"$f":"IF(H166=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O166*Q166*T166+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P166*R166*U166)*1000/vozRate.2G","v":0},{"$f":"IF(H166=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O166*Q166*T166+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P166*R166*U166)*1000/vozRate.2G","v":0},{"$f":"IF(J166=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O166*Q166*T166+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P166*R166*U166)*1000/vozRate.2G","v":0},{"$f":"IF(J166=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O166*Q166*T166+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P166*R166*U166)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D166,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA166/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D166,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA166=0,AH166=0,S166=0),0,CEILING(ErlangB(pBloqueo,AA166/(AH166*S166))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D166,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB166/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D166,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D166,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC166/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D166,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D166,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD166/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D166,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D166,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE166/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D166,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D166,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF166/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D166,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,24.9021095736306,0.82455777236061556]
[160,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL160",0,"D","MACROCELDA","FO","BSC06","DEFAULT",0,1,1,4.7277502636760887E-4,2.4490994564332381E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L167+M167=0,0,Parametros!$C$25),'Cell Sites'!V164)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L167+M167=0,0,Parametros!$C$26),'Cell Sites'!W164)","v":0.13},{"$f":"IF(L167=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D167,tiposEntornoSectores.2G,0),MATCH(H167,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M167>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D167,tiposEntornoSectores.2G.1900,0),MATCH(H167,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O167*Q167/60","v":30.527013353257797},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P167*R167*1000/vozRate.2G","v":0.38810612896163149},{"$f":"IF(H167=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O167*T167*Q167+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P167*R167*U167)*1000/vozRate.2G","v":0},{"$f":"IF(H167=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O167*Q167*W167+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P167*R167*X167)*1000/vozRate.2G","v":30.915122134310607},{"$f":"IF(H167=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O167*Q167*T167+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P167*R167*U167)*1000/vozRate.2G","v":0},{"$f":"IF(H167=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O167*Q167*T167+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P167*R167*U167)*1000/vozRate.2G","v":0},{"$f":"IF(J167=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O167*Q167*T167+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P167*R167*U167)*1000/vozRate.2G","v":0},{"$f":"IF(J167=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O167*Q167*T167+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P167*R167*U167)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D167,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA167/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D167,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA167=0,AH167=0,S167=0),0,CEILING(ErlangB(pBloqueo,AA167/(AH167*S167))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D167,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB167/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D167,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D167,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC167/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D167,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D167,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD167/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D167,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D167,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE167/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D167,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D167,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF167/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D167,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,30.527013353257797,0.38810612896163149]
[161,"LIMA","LIMA","PROVINCIA URBANA","IDCELL161",0,"TERCERO","MACROCELDA","FO","BSC50","DEFAULT",1,0,1,3.5753570217939235E-4,4.2658337036266639E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L168+M168=0,0,Parametros!$C$25),'Cell Sites'!V165)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L168+M168=0,0,Parametros!$C$26),'Cell Sites'!W165)","v":0.13},{"$f":"IF(L168=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D168,tiposEntornoSectores.2G,0),MATCH(H168,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M168>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D168,tiposEntornoSectores.2G.1900,0),MATCH(H168,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O168*Q168/60","v":23.086027277189732},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P168*R168*1000/vozRate.2G","v":0.67600203052584174},{"$f":"IF(H168=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O168*T168*Q168+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P168*R168*U168)*1000/vozRate.2G","v":23.762031313357223},{"$f":"IF(H168=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O168*Q168*W168+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P168*R168*X168)*1000/vozRate.2G","v":0},{"$f":"IF(H168=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O168*Q168*T168+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P168*R168*U168)*1000/vozRate.2G","v":0},{"$f":"IF(H168=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O168*Q168*T168+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P168*R168*U168)*1000/vozRate.2G","v":0},{"$f":"IF(J168=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O168*Q168*T168+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P168*R168*U168)*1000/vozRate.2G","v":0},{"$f":"IF(J168=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O168*Q168*T168+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P168*R168*U168)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D168,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA168/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D168,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA168=0,AH168=0,S168=0),0,CEILING(ErlangB(pBloqueo,AA168/(AH168*S168))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D168,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB168/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D168,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D168,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC168/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D168,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D168,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD168/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D168,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D168,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE168/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D168,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D168,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF168/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D168,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.086027277189732,0.67600203052584174]
[162,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL162",0,"D","MACROCELDA","FO","BSC53","DEFAULT",1,0,1,9.403247652278313E-5,2.2495501295450776E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L169+M169=0,0,Parametros!$C$25),'Cell Sites'!V166)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L169+M169=0,0,Parametros!$C$26),'Cell Sites'!W166)","v":0.13},{"$f":"IF(L169=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D169,tiposEntornoSectores.2G,0),MATCH(H169,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M169>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D169,tiposEntornoSectores.2G.1900,0),MATCH(H169,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O169*Q169/60","v":6.0716630666927482},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P169*R169*1000/vozRate.2G","v":0.35648376401763987},{"$f":"IF(H169=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O169*T169*Q169+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P169*R169*U169)*1000/vozRate.2G","v":6.4281473581974344},{"$f":"IF(H169=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O169*Q169*W169+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P169*R169*X169)*1000/vozRate.2G","v":0},{"$f":"IF(H169=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O169*Q169*T169+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P169*R169*U169)*1000/vozRate.2G","v":0},{"$f":"IF(H169=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O169*Q169*T169+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P169*R169*U169)*1000/vozRate.2G","v":0},{"$f":"IF(J169=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O169*Q169*T169+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P169*R169*U169)*1000/vozRate.2G","v":0},{"$f":"IF(J169=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O169*Q169*T169+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P169*R169*U169)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D169,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA169/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D169,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA169=0,AH169=0,S169=0),0,CEILING(ErlangB(pBloqueo,AA169/(AH169*S169))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D169,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB169/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D169,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D169,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC169/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D169,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D169,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD169/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D169,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D169,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE169/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D169,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D169,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF169/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D169,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,6.0716630666927482,0.35648376401763987]
[163,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL163",0,"D","MACROCELDA","FO","BSC19","DEFAULT",1,0,1,6.8230564809080706E-5,2.7875671725783577E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L170+M170=0,0,Parametros!$C$25),'Cell Sites'!V167)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L170+M170=0,0,Parametros!$C$26),'Cell Sites'!W167)","v":0.13},{"$f":"IF(L170=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D170,tiposEntornoSectores.2G,0),MATCH(H170,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M170>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D170,tiposEntornoSectores.2G.1900,0),MATCH(H170,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O170*Q170/60","v":4.4056374530400371},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P170*R170*1000/vozRate.2G","v":0.4417427400622993},{"$f":"IF(H170=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O170*T170*Q170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P170*R170*U170)*1000/vozRate.2G","v":4.8473805758503001},{"$f":"IF(H170=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O170*Q170*W170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P170*R170*X170)*1000/vozRate.2G","v":0},{"$f":"IF(H170=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O170*Q170*T170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P170*R170*U170)*1000/vozRate.2G","v":0},{"$f":"IF(H170=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O170*Q170*T170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P170*R170*U170)*1000/vozRate.2G","v":0},{"$f":"IF(J170=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O170*Q170*T170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P170*R170*U170)*1000/vozRate.2G","v":0},{"$f":"IF(J170=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O170*Q170*T170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P170*R170*U170)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA170/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D170,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA170=0,AH170=0,S170=0),0,CEILING(ErlangB(pBloqueo,AA170/(AH170*S170))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB170/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D170,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC170/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD170/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE170/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF170/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,4.4056374530400371,0.4417427400622993]
[164,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL164",0,"D","MACROCELDA","FO","BSC23","DEFAULT",1,0,1,4.4114225114103029E-5,5.4375861211781009E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L171+M171=0,0,Parametros!$C$25),'Cell Sites'!V168)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L171+M171=0,0,Parametros!$C$26),'Cell Sites'!W168)","v":0.13},{"$f":"IF(L171=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D171,tiposEntornoSectores.2G,0),MATCH(H171,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M171>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D171,tiposEntornoSectores.2G.1900,0),MATCH(H171,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O171*Q171/60","v":2.8484489747132473},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P171*R171*1000/vozRate.2G","v":0.86168836257036396},{"$f":"IF(H171=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O171*T171*Q171+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P171*R171*U171)*1000/vozRate.2G","v":3.7101375847479243},{"$f":"IF(H171=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O171*Q171*W171+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P171*R171*X171)*1000/vozRate.2G","v":0},{"$f":"IF(H171=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O171*Q171*T171+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P171*R171*U171)*1000/vozRate.2G","v":0},{"$f":"IF(H171=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O171*Q171*T171+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P171*R171*U171)*1000/vozRate.2G","v":0},{"$f":"IF(J171=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O171*Q171*T171+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P171*R171*U171)*1000/vozRate.2G","v":0},{"$f":"IF(J171=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O171*Q171*T171+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P171*R171*U171)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D171,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA171/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D171,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA171=0,AH171=0,S171=0),0,CEILING(ErlangB(pBloqueo,AA171/(AH171*S171))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D171,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB171/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D171,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D171,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC171/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D171,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D171,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD171/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D171,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D171,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE171/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D171,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D171,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF171/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D171,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,2.8484489747132473,0.86168836257036396]
[165,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL165",0,"D","MACROCELDA","FO","BSC15","DEFAULT",1,0,1,2.0637185252848857E-4,1.7735159973922705E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L172+M172=0,0,Parametros!$C$25),'Cell Sites'!V169)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L172+M172=0,0,Parametros!$C$26),'Cell Sites'!W169)","v":0.13},{"$f":"IF(L172=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D172,tiposEntornoSectores.2G,0),MATCH(H172,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M172>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D172,tiposEntornoSectores.2G.1900,0),MATCH(H172,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O172*Q172/60","v":13.32539991859719},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P172*R172*1000/vozRate.2G","v":0.28104715249166284},{"$f":"IF(H172=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O172*T172*Q172+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P172*R172*U172)*1000/vozRate.2G","v":13.606448228757808},{"$f":"IF(H172=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O172*Q172*W172+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P172*R172*X172)*1000/vozRate.2G","v":0},{"$f":"IF(H172=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O172*Q172*T172+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P172*R172*U172)*1000/vozRate.2G","v":0},{"$f":"IF(H172=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O172*Q172*T172+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P172*R172*U172)*1000/vozRate.2G","v":0},{"$f":"IF(J172=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O172*Q172*T172+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P172*R172*U172)*1000/vozRate.2G","v":0},{"$f":"IF(J172=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O172*Q172*T172+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P172*R172*U172)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D172,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA172/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D172,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA172=0,AH172=0,S172=0),0,CEILING(ErlangB(pBloqueo,AA172/(AH172*S172))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D172,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB172/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D172,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D172,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC172/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D172,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D172,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD172/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D172,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D172,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE172/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D172,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D172,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF172/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D172,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.32539991859719,0.28104715249166284]
[166,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL166",0,"TM","MACROCELDA","FO","BSC14","DEFAULT",1,0,1,4.7990173383715638E-4,4.4727499941916547E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L173+M173=0,0,Parametros!$C$25),'Cell Sites'!V170)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L173+M173=0,0,Parametros!$C$26),'Cell Sites'!W170)","v":0.13},{"$f":"IF(L173=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D173,tiposEntornoSectores.2G,0),MATCH(H173,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M173>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D173,tiposEntornoSectores.2G.1900,0),MATCH(H173,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O173*Q173/60","v":30.987183797875314},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P173*R173*1000/vozRate.2G","v":7.0879183019662853E-2},{"$f":"IF(H173=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O173*T173*Q173+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P173*R173*U173)*1000/vozRate.2G","v":31.058065672964322},{"$f":"IF(H173=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O173*Q173*W173+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P173*R173*X173)*1000/vozRate.2G","v":0},{"$f":"IF(H173=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O173*Q173*T173+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P173*R173*U173)*1000/vozRate.2G","v":0},{"$f":"IF(H173=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O173*Q173*T173+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P173*R173*U173)*1000/vozRate.2G","v":0},{"$f":"IF(J173=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O173*Q173*T173+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P173*R173*U173)*1000/vozRate.2G","v":0},{"$f":"IF(J173=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O173*Q173*T173+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P173*R173*U173)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D173,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA173/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D173,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA173=0,AH173=0,S173=0),0,CEILING(ErlangB(pBloqueo,AA173/(AH173*S173))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D173,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB173/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D173,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D173,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC173/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D173,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D173,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD173/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D173,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D173,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE173/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D173,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D173,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF173/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D173,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,30.987183797875314,7.0879183019662853E-2]
[167,"LIMA","SUR","PROVINCIA RURAL","IDCELL167",0,"D","MACROCELDA","FO","BSC32","DEFAULT",1,0,1,3.8456283408522452E-4,1.7363231671515251E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L174+M174=0,0,Parametros!$C$25),'Cell Sites'!V171)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L174+M174=0,0,Parametros!$C$26),'Cell Sites'!W171)","v":0.13},{"$f":"IF(L174=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D174,tiposEntornoSectores.2G,0),MATCH(H174,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M174>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D174,tiposEntornoSectores.2G.1900,0),MATCH(H174,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O174*Q174/60","v":24.831165176982417},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P174*R174*1000/vozRate.2G","v":0.2751532451078913},{"$f":"IF(H174=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O174*T174*Q174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P174*R174*U174)*1000/vozRate.2G","v":25.106320579344064},{"$f":"IF(H174=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O174*Q174*W174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P174*R174*X174)*1000/vozRate.2G","v":0},{"$f":"IF(H174=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O174*Q174*T174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P174*R174*U174)*1000/vozRate.2G","v":0},{"$f":"IF(H174=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O174*Q174*T174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P174*R174*U174)*1000/vozRate.2G","v":0},{"$f":"IF(J174=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O174*Q174*T174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P174*R174*U174)*1000/vozRate.2G","v":0},{"$f":"IF(J174=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O174*Q174*T174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P174*R174*U174)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA174/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D174,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA174=0,AH174=0,S174=0),0,CEILING(ErlangB(pBloqueo,AA174/(AH174*S174))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB174/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D174,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC174/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D174,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD174/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D174,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE174/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D174,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF174/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D174,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,24.831165176982417,0.2751532451078913]
[168,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL168",0,"D","MACROCELDA","FO","BSC41","DEFAULT",1,0,1,3.5247062551022317E-4,3.5972727240747994E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L175+M175=0,0,Parametros!$C$25),'Cell Sites'!V172)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L175+M175=0,0,Parametros!$C$26),'Cell Sites'!W172)","v":0.13},{"$f":"IF(L175=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D175,tiposEntornoSectores.2G,0),MATCH(H175,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M175>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D175,tiposEntornoSectores.2G.1900,0),MATCH(H175,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O175*Q175/60","v":22.758976027670528},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P175*R175*1000/vozRate.2G","v":0.57005589874785523},{"$f":"IF(H175=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O175*T175*Q175+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P175*R175*U175)*1000/vozRate.2G","v":23.329033903646842},{"$f":"IF(H175=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O175*Q175*W175+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P175*R175*X175)*1000/vozRate.2G","v":0},{"$f":"IF(H175=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O175*Q175*T175+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P175*R175*U175)*1000/vozRate.2G","v":0},{"$f":"IF(H175=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O175*Q175*T175+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P175*R175*U175)*1000/vozRate.2G","v":0},{"$f":"IF(J175=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O175*Q175*T175+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P175*R175*U175)*1000/vozRate.2G","v":0},{"$f":"IF(J175=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O175*Q175*T175+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P175*R175*U175)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D175,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA175/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D175,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA175=0,AH175=0,S175=0),0,CEILING(ErlangB(pBloqueo,AA175/(AH175*S175))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D175,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB175/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D175,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D175,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC175/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D175,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D175,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD175/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D175,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D175,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE175/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D175,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D175,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF175/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D175,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,22.758976027670528,0.57005589874785523]
[169,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL169",0,"D","MACROCELDA","FO","BSC15","DEFAULT",1,0,1,2.0650528817527423E-4,1.4849460283965601E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L176+M176=0,0,Parametros!$C$25),'Cell Sites'!V173)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L176+M176=0,0,Parametros!$C$26),'Cell Sites'!W173)","v":0.13},{"$f":"IF(L176=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D176,tiposEntornoSectores.2G,0),MATCH(H176,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M176>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D176,tiposEntornoSectores.2G.1900,0),MATCH(H176,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O176*Q176/60","v":13.334015838525371},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P176*R176*1000/vozRate.2G","v":0.23531778314844765},{"$f":"IF(H176=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O176*T176*Q176+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P176*R176*U176)*1000/vozRate.2G","v":13.569334780091298},{"$f":"IF(H176=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O176*Q176*W176+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P176*R176*X176)*1000/vozRate.2G","v":0},{"$f":"IF(H176=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O176*Q176*T176+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P176*R176*U176)*1000/vozRate.2G","v":0},{"$f":"IF(H176=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O176*Q176*T176+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P176*R176*U176)*1000/vozRate.2G","v":0},{"$f":"IF(J176=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O176*Q176*T176+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P176*R176*U176)*1000/vozRate.2G","v":0},{"$f":"IF(J176=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O176*Q176*T176+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P176*R176*U176)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D176,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA176/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D176,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA176=0,AH176=0,S176=0),0,CEILING(ErlangB(pBloqueo,AA176/(AH176*S176))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D176,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB176/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D176,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D176,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC176/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D176,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D176,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD176/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D176,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D176,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE176/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D176,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D176,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF176/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D176,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.334015838525371,0.23531778314844765]
[170,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL170",0,"TERCERO","MACROCELDA","FO","BSC41","DEFAULT",1,0,1,2.4089937756069285E-4,2.15345564942168E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L177+M177=0,0,Parametros!$C$25),'Cell Sites'!V174)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L177+M177=0,0,Parametros!$C$26),'Cell Sites'!W174)","v":0.13},{"$f":"IF(L177=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D177,tiposEntornoSectores.2G,0),MATCH(H177,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M177>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D177,tiposEntornoSectores.2G.1900,0),MATCH(H177,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O177*Q177/60","v":15.554837090461428},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P177*R177*1000/vozRate.2G","v":0.34125577619652181},{"$f":"IF(H177=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O177*T177*Q177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P177*R177*U177)*1000/vozRate.2G","v":15.896094218013415},{"$f":"IF(H177=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O177*Q177*W177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P177*R177*X177)*1000/vozRate.2G","v":0},{"$f":"IF(H177=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O177*Q177*T177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P177*R177*U177)*1000/vozRate.2G","v":0},{"$f":"IF(H177=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O177*Q177*T177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P177*R177*U177)*1000/vozRate.2G","v":0},{"$f":"IF(J177=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O177*Q177*T177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P177*R177*U177)*1000/vozRate.2G","v":0},{"$f":"IF(J177=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O177*Q177*T177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P177*R177*U177)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA177/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D177,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA177=0,AH177=0,S177=0),0,CEILING(ErlangB(pBloqueo,AA177/(AH177*S177))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB177/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D177,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC177/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D177,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD177/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D177,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE177/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D177,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF177/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D177,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.554837090461428,0.34125577619652181]
[171,"LIMA","SUR","LIMA URBANA","IDCELL171",0,"D","MACROCELDA","FO","BSC23","DEFAULT",1,0,1,1.4021751846585888E-4,1.1499806262218847E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L178+M178=0,0,Parametros!$C$25),'Cell Sites'!V175)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L178+M178=0,0,Parametros!$C$26),'Cell Sites'!W175)","v":0.13},{"$f":"IF(L178=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D178,tiposEntornoSectores.2G,0),MATCH(H178,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M178>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D178,tiposEntornoSectores.2G.1900,0),MATCH(H178,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O178*Q178/60","v":9.0538243770086133},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P178*R178*1000/vozRate.2G","v":0.1822361799360494},{"$f":"IF(H178=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O178*T178*Q178+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P178*R178*U178)*1000/vozRate.2G","v":9.2360613435125298},{"$f":"IF(H178=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O178*Q178*W178+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P178*R178*X178)*1000/vozRate.2G","v":0},{"$f":"IF(H178=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O178*Q178*T178+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P178*R178*U178)*1000/vozRate.2G","v":0},{"$f":"IF(H178=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O178*Q178*T178+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P178*R178*U178)*1000/vozRate.2G","v":0},{"$f":"IF(J178=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O178*Q178*T178+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P178*R178*U178)*1000/vozRate.2G","v":0},{"$f":"IF(J178=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O178*Q178*T178+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P178*R178*U178)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D178,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA178/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D178,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA178=0,AH178=0,S178=0),0,CEILING(ErlangB(pBloqueo,AA178/(AH178*S178))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D178,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB178/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D178,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D178,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC178/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D178,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D178,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD178/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D178,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D178,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE178/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D178,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D178,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF178/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D178,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.0538243770086133,0.1822361799360494]
[172,"LIMA","SUR","PROVINCIA RURAL","IDCELL172",0,"D","MACROCELDA","FO","BSC23","DEFAULT",1,0,1,4.9706749350468397E-5,9.2601349173250931E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L179+M179=0,0,Parametros!$C$25),'Cell Sites'!V176)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L179+M179=0,0,Parametros!$C$26),'Cell Sites'!W176)","v":0.13},{"$f":"IF(L179=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D179,tiposEntornoSectores.2G,0),MATCH(H179,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M179>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D179,tiposEntornoSectores.2G.1900,0),MATCH(H179,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O179*Q179/60","v":3.2095574354406051},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P179*R179*1000/vozRate.2G","v":0.14674435156094071},{"$f":"IF(H179=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O179*T179*Q179+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P179*R179*U179)*1000/vozRate.2G","v":3.3563020658378306},{"$f":"IF(H179=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O179*Q179*W179+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P179*R179*X179)*1000/vozRate.2G","v":0},{"$f":"IF(H179=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O179*Q179*T179+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P179*R179*U179)*1000/vozRate.2G","v":0},{"$f":"IF(H179=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O179*Q179*T179+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P179*R179*U179)*1000/vozRate.2G","v":0},{"$f":"IF(J179=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O179*Q179*T179+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P179*R179*U179)*1000/vozRate.2G","v":0},{"$f":"IF(J179=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O179*Q179*T179+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P179*R179*U179)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D179,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA179/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D179,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA179=0,AH179=0,S179=0),0,CEILING(ErlangB(pBloqueo,AA179/(AH179*S179))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D179,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB179/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D179,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D179,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC179/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D179,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D179,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD179/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D179,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D179,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE179/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D179,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D179,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF179/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D179,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,3.2095574354406051,0.14674435156094071]
[173,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL173",0,"TERCERO","MACROCELDA","FO","BSC16","DEFAULT",1,0,1,5.0544120379543965E-4,4.6793606282291263E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L180+M180=0,0,Parametros!$C$25),'Cell Sites'!V177)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L180+M180=0,0,Parametros!$C$26),'Cell Sites'!W177)","v":0.13},{"$f":"IF(L180=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D180,tiposEntornoSectores.2G,0),MATCH(H180,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M180>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D180,tiposEntornoSectores.2G.1900,0),MATCH(H180,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O180*Q180/60","v":32.636263586293367},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P180*R180*1000/vozRate.2G","v":0.74153319280971386},{"$f":"IF(H180=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O180*T180*Q180+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P180*R180*U180)*1000/vozRate.2G","v":33.377799614439319},{"$f":"IF(H180=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O180*Q180*W180+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P180*R180*X180)*1000/vozRate.2G","v":0},{"$f":"IF(H180=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O180*Q180*T180+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P180*R180*U180)*1000/vozRate.2G","v":0},{"$f":"IF(H180=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O180*Q180*T180+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P180*R180*U180)*1000/vozRate.2G","v":0},{"$f":"IF(J180=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O180*Q180*T180+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P180*R180*U180)*1000/vozRate.2G","v":0},{"$f":"IF(J180=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O180*Q180*T180+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P180*R180*U180)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D180,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA180/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D180,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA180=0,AH180=0,S180=0),0,CEILING(ErlangB(pBloqueo,AA180/(AH180*S180))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D180,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB180/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D180,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D180,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC180/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D180,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D180,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD180/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D180,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D180,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE180/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D180,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D180,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF180/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D180,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,32.636263586293367,0.74153319280971386]
[174,"LIMA","NORTE","PROVINCIA URBANA","IDCELL174",0,"TM","MACROCELDA","FO","BSC20","DEFAULT",1,0,1,3.6408807896007832E-4,6.1224033408763069E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L181+M181=0,0,Parametros!$C$25),'Cell Sites'!V178)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L181+M181=0,0,Parametros!$C$26),'Cell Sites'!W178)","v":0.13},{"$f":"IF(L181=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D181,tiposEntornoSectores.2G,0),MATCH(H181,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M181>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D181,tiposEntornoSectores.2G.1900,0),MATCH(H181,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O181*Q181/60","v":23.509113274384614},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P181*R181*1000/vozRate.2G","v":9.702106030556118E-2},{"$f":"IF(H181=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O181*T181*Q181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P181*R181*U181)*1000/vozRate.2G","v":23.606136377088212},{"$f":"IF(H181=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O181*Q181*W181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P181*R181*X181)*1000/vozRate.2G","v":0},{"$f":"IF(H181=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O181*Q181*T181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P181*R181*U181)*1000/vozRate.2G","v":0},{"$f":"IF(H181=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O181*Q181*T181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P181*R181*U181)*1000/vozRate.2G","v":0},{"$f":"IF(J181=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O181*Q181*T181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P181*R181*U181)*1000/vozRate.2G","v":0},{"$f":"IF(J181=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O181*Q181*T181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P181*R181*U181)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA181/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D181,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA181=0,AH181=0,S181=0),0,CEILING(ErlangB(pBloqueo,AA181/(AH181*S181))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB181/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D181,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC181/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD181/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE181/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF181/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.509113274384614,9.702106030556118E-2]
[175,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL175",0,"TERCERO","MACROCELDA","FO","BSC16","DEFAULT",1,0,1,4.6949233707870925E-4,1.6131181619242761E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L182+M182=0,0,Parametros!$C$25),'Cell Sites'!V179)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L182+M182=0,0,Parametros!$C$26),'Cell Sites'!W179)","v":0.13},{"$f":"IF(L182=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D182,tiposEntornoSectores.2G,0),MATCH(H182,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M182>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D182,tiposEntornoSectores.2G.1900,0),MATCH(H182,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O182*Q182/60","v":30.315050592604454},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P182*R182*1000/vozRate.2G","v":0.25562908183969835},{"$f":"IF(H182=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O182*T182*Q182+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P182*R182*U182)*1000/vozRate.2G","v":30.570682308120677},{"$f":"IF(H182=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O182*Q182*W182+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P182*R182*X182)*1000/vozRate.2G","v":0},{"$f":"IF(H182=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O182*Q182*T182+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P182*R182*U182)*1000/vozRate.2G","v":0},{"$f":"IF(H182=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O182*Q182*T182+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P182*R182*U182)*1000/vozRate.2G","v":0},{"$f":"IF(J182=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O182*Q182*T182+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P182*R182*U182)*1000/vozRate.2G","v":0},{"$f":"IF(J182=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O182*Q182*T182+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P182*R182*U182)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D182,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA182/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D182,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA182=0,AH182=0,S182=0),0,CEILING(ErlangB(pBloqueo,AA182/(AH182*S182))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D182,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB182/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D182,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D182,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC182/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D182,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D182,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD182/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D182,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D182,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE182/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D182,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D182,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF182/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D182,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,30.315050592604454,0.25562908183969835]
[176,"LIMA","LIMA","LIMA URBANA","IDCELL176",0,"D","MACROCELDA","FO","BSC41","DEFAULT",1,0,1,4.9028012110862525E-4,1.2652810369521546E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L183+M183=0,0,Parametros!$C$25),'Cell Sites'!V180)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L183+M183=0,0,Parametros!$C$26),'Cell Sites'!W180)","v":0.13},{"$f":"IF(L183=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D183,tiposEntornoSectores.2G,0),MATCH(H183,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M183>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D183,tiposEntornoSectores.2G.1900,0),MATCH(H183,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O183*Q183/60","v":31.657314725169819},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P183*R183*1000/vozRate.2G","v":2.0050771070572321E-2},{"$f":"IF(H183=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O183*T183*Q183+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P183*R183*U183)*1000/vozRate.2G","v":31.677368246528616},{"$f":"IF(H183=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O183*Q183*W183+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P183*R183*X183)*1000/vozRate.2G","v":0},{"$f":"IF(H183=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O183*Q183*T183+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P183*R183*U183)*1000/vozRate.2G","v":0},{"$f":"IF(H183=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O183*Q183*T183+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P183*R183*U183)*1000/vozRate.2G","v":0},{"$f":"IF(J183=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O183*Q183*T183+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P183*R183*U183)*1000/vozRate.2G","v":0},{"$f":"IF(J183=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O183*Q183*T183+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P183*R183*U183)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D183,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA183/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D183,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA183=0,AH183=0,S183=0),0,CEILING(ErlangB(pBloqueo,AA183/(AH183*S183))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D183,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB183/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D183,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D183,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC183/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D183,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D183,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD183/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D183,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D183,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE183/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D183,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D183,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF183/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D183,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,31.657314725169819,2.0050771070572321E-2]
[177,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL177",0,"D","MACROCELDA","FO","BSC03","DEFAULT",1,0,1,3.83560268101216E-4,4.6394960458214911E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L184+M184=0,0,Parametros!$C$25),'Cell Sites'!V181)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L184+M184=0,0,Parametros!$C$26),'Cell Sites'!W181)","v":0.13},{"$f":"IF(L184=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D184,tiposEntornoSectores.2G,0),MATCH(H184,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M184>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D184,tiposEntornoSectores.2G.1900,0),MATCH(H184,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O184*Q184/60","v":24.766429640047445},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P184*R184*1000/vozRate.2G","v":0.73521589576395341},{"$f":"IF(H184=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O184*T184*Q184+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P184*R184*U184)*1000/vozRate.2G","v":25.501647687441135},{"$f":"IF(H184=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O184*Q184*W184+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P184*R184*X184)*1000/vozRate.2G","v":0},{"$f":"IF(H184=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O184*Q184*T184+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P184*R184*U184)*1000/vozRate.2G","v":0},{"$f":"IF(H184=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O184*Q184*T184+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P184*R184*U184)*1000/vozRate.2G","v":0},{"$f":"IF(J184=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O184*Q184*T184+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P184*R184*U184)*1000/vozRate.2G","v":0},{"$f":"IF(J184=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O184*Q184*T184+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P184*R184*U184)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D184,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA184/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D184,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA184=0,AH184=0,S184=0),0,CEILING(ErlangB(pBloqueo,AA184/(AH184*S184))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D184,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB184/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D184,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D184,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC184/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D184,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D184,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD184/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D184,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D184,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE184/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D184,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D184,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF184/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D184,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,24.766429640047445,0.73521589576395341]
[178,"LIMA","LIMA","LIMA RURAL","IDCELL178",0,"TM","MACROCELDA","FO","BSC28","DEFAULT",0,1,1,2.5876439555857231E-4,4.2455378082484942E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L185+M185=0,0,Parametros!$C$25),'Cell Sites'!V182)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L185+M185=0,0,Parametros!$C$26),'Cell Sites'!W182)","v":0.13},{"$f":"IF(L185=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D185,tiposEntornoSectores.2G,0),MATCH(H185,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M185>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D185,tiposEntornoSectores.2G.1900,0),MATCH(H185,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O185*Q185/60","v":16.708378653702557},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P185*R185*1000/vozRate.2G","v":0.67278576204464913},{"$f":"IF(H185=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O185*T185*Q185+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P185*R185*U185)*1000/vozRate.2G","v":0},{"$f":"IF(H185=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O185*Q185*W185+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P185*R185*X185)*1000/vozRate.2G","v":17.381165867318742},{"$f":"IF(H185=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O185*Q185*T185+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P185*R185*U185)*1000/vozRate.2G","v":0},{"$f":"IF(H185=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O185*Q185*T185+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P185*R185*U185)*1000/vozRate.2G","v":0},{"$f":"IF(J185=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O185*Q185*T185+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P185*R185*U185)*1000/vozRate.2G","v":0},{"$f":"IF(J185=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O185*Q185*T185+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P185*R185*U185)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D185,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA185/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D185,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA185=0,AH185=0,S185=0),0,CEILING(ErlangB(pBloqueo,AA185/(AH185*S185))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D185,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB185/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D185,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D185,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC185/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D185,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D185,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD185/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D185,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D185,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE185/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D185,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D185,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF185/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D185,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,16.708378653702557,0.67278576204464913]
[179,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL179",0,"TERCERO","MACROCELDA","FO","BSC47","DEFAULT",1,0,1,3.0765908518770851E-4,3.9196379027323021E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L186+M186=0,0,Parametros!$C$25),'Cell Sites'!V183)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L186+M186=0,0,Parametros!$C$26),'Cell Sites'!W183)","v":0.13},{"$f":"IF(L186=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D186,tiposEntornoSectores.2G,0),MATCH(H186,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M186>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D186,tiposEntornoSectores.2G.1900,0),MATCH(H186,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O186*Q186/60","v":19.865501513342458},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P186*R186*1000/vozRate.2G","v":0.62114075823453185},{"$f":"IF(H186=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O186*T186*Q186+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P186*R186*U186)*1000/vozRate.2G","v":20.486643997429464},{"$f":"IF(H186=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O186*Q186*W186+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P186*R186*X186)*1000/vozRate.2G","v":0},{"$f":"IF(H186=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O186*Q186*T186+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P186*R186*U186)*1000/vozRate.2G","v":0},{"$f":"IF(H186=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O186*Q186*T186+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P186*R186*U186)*1000/vozRate.2G","v":0},{"$f":"IF(J186=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O186*Q186*T186+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P186*R186*U186)*1000/vozRate.2G","v":0},{"$f":"IF(J186=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O186*Q186*T186+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P186*R186*U186)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D186,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA186/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D186,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA186=0,AH186=0,S186=0),0,CEILING(ErlangB(pBloqueo,AA186/(AH186*S186))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D186,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB186/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D186,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D186,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC186/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D186,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D186,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD186/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D186,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D186,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE186/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D186,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D186,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF186/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D186,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,19.865501513342458,0.62114075823453185]
[180,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL180",0,"D","MACROCELDA","FO","BSC05","DEFAULT",1,0,1,3.1533920163662735E-4,1.0473596293438392E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L187+M187=0,0,Parametros!$C$25),'Cell Sites'!V184)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L187+M187=0,0,Parametros!$C$26),'Cell Sites'!W184)","v":0.13},{"$f":"IF(L187=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D187,tiposEntornoSectores.2G,0),MATCH(H187,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M187>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D187,tiposEntornoSectores.2G.1900,0),MATCH(H187,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O187*Q187/60","v":20.361405493702925},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P187*R187*1000/vozRate.2G","v":0.16597394209842178},{"$f":"IF(H187=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O187*T187*Q187+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P187*R187*U187)*1000/vozRate.2G","v":20.5273812047364},{"$f":"IF(H187=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O187*Q187*W187+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P187*R187*X187)*1000/vozRate.2G","v":0},{"$f":"IF(H187=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O187*Q187*T187+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P187*R187*U187)*1000/vozRate.2G","v":0},{"$f":"IF(H187=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O187*Q187*T187+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P187*R187*U187)*1000/vozRate.2G","v":0},{"$f":"IF(J187=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O187*Q187*T187+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P187*R187*U187)*1000/vozRate.2G","v":0},{"$f":"IF(J187=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O187*Q187*T187+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P187*R187*U187)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D187,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA187/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D187,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA187=0,AH187=0,S187=0),0,CEILING(ErlangB(pBloqueo,AA187/(AH187*S187))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D187,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB187/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D187,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D187,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC187/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D187,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D187,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD187/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D187,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D187,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE187/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D187,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D187,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF187/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D187,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,20.361405493702925,0.16597394209842178]
[181,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL181",0,"TM","MACROCELDA","FO","BSC35","DEFAULT",1,0,1,5.5449550558515741E-4,2.3906642803638744E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L188+M188=0,0,Parametros!$C$25),'Cell Sites'!V185)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L188+M188=0,0,Parametros!$C$26),'Cell Sites'!W185)","v":0.13},{"$f":"IF(L188=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D188,tiposEntornoSectores.2G,0),MATCH(H188,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M188>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D188,tiposEntornoSectores.2G.1900,0),MATCH(H188,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O188*Q188/60","v":35.803692579476007},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P188*R188*1000/vozRate.2G","v":0.37884597012247151},{"$f":"IF(H188=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O188*T188*Q188+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P188*R188*U188)*1000/vozRate.2G","v":36.182541660111013},{"$f":"IF(H188=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O188*Q188*W188+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P188*R188*X188)*1000/vozRate.2G","v":0},{"$f":"IF(H188=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O188*Q188*T188+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P188*R188*U188)*1000/vozRate.2G","v":0},{"$f":"IF(H188=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O188*Q188*T188+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P188*R188*U188)*1000/vozRate.2G","v":0},{"$f":"IF(J188=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O188*Q188*T188+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P188*R188*U188)*1000/vozRate.2G","v":0},{"$f":"IF(J188=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O188*Q188*T188+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P188*R188*U188)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D188,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA188/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D188,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA188=0,AH188=0,S188=0),0,CEILING(ErlangB(pBloqueo,AA188/(AH188*S188))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D188,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB188/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D188,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D188,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC188/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D188,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D188,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD188/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D188,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D188,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE188/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D188,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D188,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF188/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D188,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,35.803692579476007,0.37884597012247151]
[182,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL182",0,"TERCERO","MACROCELDA","FO","BSC35","DEFAULT",1,0,1,2.1717770304448508E-4,1.5702971831064804E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L189+M189=0,0,Parametros!$C$25),'Cell Sites'!V186)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L189+M189=0,0,Parametros!$C$26),'Cell Sites'!W186)","v":0.13},{"$f":"IF(L189=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D189,tiposEntornoSectores.2G,0),MATCH(H189,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M189>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D189,tiposEntornoSectores.2G.1900,0),MATCH(H189,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O189*Q189/60","v":14.023132084210017},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P189*R189*1000/vozRate.2G","v":0.24884328786809456},{"$f":"IF(H189=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O189*T189*Q189+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P189*R189*U189)*1000/vozRate.2G","v":14.271976590363849},{"$f":"IF(H189=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O189*Q189*W189+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P189*R189*X189)*1000/vozRate.2G","v":0},{"$f":"IF(H189=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O189*Q189*T189+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P189*R189*U189)*1000/vozRate.2G","v":0},{"$f":"IF(H189=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O189*Q189*T189+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P189*R189*U189)*1000/vozRate.2G","v":0},{"$f":"IF(J189=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O189*Q189*T189+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P189*R189*U189)*1000/vozRate.2G","v":0},{"$f":"IF(J189=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O189*Q189*T189+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P189*R189*U189)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D189,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA189/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D189,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA189=0,AH189=0,S189=0),0,CEILING(ErlangB(pBloqueo,AA189/(AH189*S189))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D189,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB189/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D189,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D189,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC189/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D189,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D189,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD189/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D189,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D189,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE189/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D189,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D189,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF189/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D189,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,14.023132084210017,0.24884328786809456]
[183,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL183",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,0,1,2.9322407149003516E-4,5.537620487047224E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L190+M190=0,0,Parametros!$C$25),'Cell Sites'!V187)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L190+M190=0,0,Parametros!$C$26),'Cell Sites'!W187)","v":0.13},{"$f":"IF(L190=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D190,tiposEntornoSectores.2G,0),MATCH(H190,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M190>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D190,tiposEntornoSectores.2G.1900,0),MATCH(H190,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O190*Q190/60","v":18.933434819192041},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P190*R190*1000/vozRate.2G","v":0.87754069980338845},{"$f":"IF(H190=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O190*T190*Q190+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P190*R190*U190)*1000/vozRate.2G","v":19.810977163872874},{"$f":"IF(H190=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O190*Q190*W190+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P190*R190*X190)*1000/vozRate.2G","v":0},{"$f":"IF(H190=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O190*Q190*T190+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P190*R190*U190)*1000/vozRate.2G","v":0},{"$f":"IF(H190=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O190*Q190*T190+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P190*R190*U190)*1000/vozRate.2G","v":0},{"$f":"IF(J190=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O190*Q190*T190+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P190*R190*U190)*1000/vozRate.2G","v":0},{"$f":"IF(J190=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O190*Q190*T190+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P190*R190*U190)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D190,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA190/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D190,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA190=0,AH190=0,S190=0),0,CEILING(ErlangB(pBloqueo,AA190/(AH190*S190))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D190,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB190/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D190,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D190,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC190/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D190,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D190,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD190/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D190,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D190,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE190/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D190,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D190,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF190/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D190,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,18.933434819192041,0.87754069980338845]
[184,"LIMA","NORTE","PROVINCIA RURAL","IDCELL184",0,"TM","MACROCELDA","FO","BSC61","DEFAULT",1,1,1,3.1392497414906874E-4,4.5132320190336686E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L191+M191=0,0,Parametros!$C$25),'Cell Sites'!V188)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L191+M191=0,0,Parametros!$C$26),'Cell Sites'!W188)","v":0.13},{"$f":"IF(L191=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D191,tiposEntornoSectores.2G,0),MATCH(H191,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.42475403771971848,0.42475403771971848,{"$f":"IF(M191>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D191,tiposEntornoSectores.2G.1900,0),MATCH(H191,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.57524596228028146,0.57524596228028146,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O191*Q191/60","v":20.270089034521604},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P191*R191*1000/vozRate.2G","v":0.71520697267387345},{"$f":"IF(H191=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O191*T191*Q191+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P191*R191*U191)*1000/vozRate.2G","v":8.9135899597923753},{"$f":"IF(H191=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O191*Q191*W191+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P191*R191*X191)*1000/vozRate.2G","v":12.071707808404867},{"$f":"IF(H191=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O191*Q191*T191+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P191*R191*U191)*1000/vozRate.2G","v":0},{"$f":"IF(H191=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O191*Q191*T191+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P191*R191*U191)*1000/vozRate.2G","v":0},{"$f":"IF(J191=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O191*Q191*T191+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P191*R191*U191)*1000/vozRate.2G","v":0},{"$f":"IF(J191=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O191*Q191*T191+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P191*R191*U191)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D191,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA191/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D191,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA191=0,AH191=0,S191=0),0,CEILING(ErlangB(pBloqueo,AA191/(AH191*S191))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D191,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB191/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D191,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D191,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC191/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D191,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D191,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD191/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D191,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D191,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE191/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D191,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D191,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF191/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D191,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,20.270089034521604,0.71520697267387345]
[185,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL185",0,"D","MACROCELDA","FO","BSC35","DEFAULT",1,1,1,1.4609144697929209E-4,3.5375561858748514E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L192+M192=0,0,Parametros!$C$25),'Cell Sites'!V189)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L192+M192=0,0,Parametros!$C$26),'Cell Sites'!W189)","v":0.13},{"$f":"IF(L192=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D192,tiposEntornoSectores.2G,0),MATCH(H192,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.32142084415792727,0.32142084415792727,{"$f":"IF(M192>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D192,tiposEntornoSectores.2G.1900,0),MATCH(H192,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.67857915584207273,0.67857915584207273,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O192*Q192/60","v":9.433103070181863},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P192*R192*1000/vozRate.2G","v":0.56059268384456007},{"$f":"IF(H192=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O192*T192*Q192+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P192*R192*U192)*1000/vozRate.2G","v":3.2121823889269661},{"$f":"IF(H192=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O192*Q192*W192+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P192*R192*X192)*1000/vozRate.2G","v":6.7815141846178708},{"$f":"IF(H192=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O192*Q192*T192+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P192*R192*U192)*1000/vozRate.2G","v":0},{"$f":"IF(H192=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O192*Q192*T192+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P192*R192*U192)*1000/vozRate.2G","v":0},{"$f":"IF(J192=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O192*Q192*T192+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P192*R192*U192)*1000/vozRate.2G","v":0},{"$f":"IF(J192=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O192*Q192*T192+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P192*R192*U192)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D192,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA192/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D192,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA192=0,AH192=0,S192=0),0,CEILING(ErlangB(pBloqueo,AA192/(AH192*S192))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D192,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB192/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D192,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D192,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC192/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D192,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D192,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD192/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D192,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D192,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE192/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D192,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D192,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF192/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D192,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,9.433103070181863,0.56059268384456007]
[186,"AREQUIPA","NORTE","LIMA URBANA","IDCELL186",0,"D","MACROCELDA","FO","BSC17","DEFAULT",1,0,1,2.8342650288999677E-4,4.9070681359039507E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L193+M193=0,0,Parametros!$C$25),'Cell Sites'!V190)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L193+M193=0,0,Parametros!$C$26),'Cell Sites'!W190)","v":0.13},{"$f":"IF(L193=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D193,tiposEntornoSectores.2G,0),MATCH(H193,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M193>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D193,tiposEntornoSectores.2G.1900,0),MATCH(H193,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O193*Q193/60","v":18.300807267392656},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P193*R193*1000/vozRate.2G","v":0.77761775405815015},{"$f":"IF(H193=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O193*T193*Q193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P193*R193*U193)*1000/vozRate.2G","v":19.078426611367554},{"$f":"IF(H193=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O193*Q193*W193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P193*R193*X193)*1000/vozRate.2G","v":0},{"$f":"IF(H193=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O193*Q193*T193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P193*R193*U193)*1000/vozRate.2G","v":0},{"$f":"IF(H193=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O193*Q193*T193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P193*R193*U193)*1000/vozRate.2G","v":0},{"$f":"IF(J193=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O193*Q193*T193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P193*R193*U193)*1000/vozRate.2G","v":0},{"$f":"IF(J193=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O193*Q193*T193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P193*R193*U193)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA193/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D193,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA193=0,AH193=0,S193=0),0,CEILING(ErlangB(pBloqueo,AA193/(AH193*S193))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB193/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D193,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC193/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D193,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD193/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D193,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE193/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D193,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF193/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D193,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,18.300807267392656,0.77761775405815015]
[187,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL187",0,"D","MACROCELDA","FO","BSC14","DEFAULT",1,0,1,1.3752587824968868E-4,5.0211436623175782E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L194+M194=0,0,Parametros!$C$25),'Cell Sites'!V191)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L194+M194=0,0,Parametros!$C$26),'Cell Sites'!W191)","v":0.13},{"$f":"IF(L194=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D194,tiposEntornoSectores.2G,0),MATCH(H194,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M194>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D194,tiposEntornoSectores.2G.1900,0),MATCH(H194,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O194*Q194/60","v":8.8800255673453776},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P194*R194*1000/vozRate.2G","v":0.79569517874147888},{"$f":"IF(H194=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O194*T194*Q194+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P194*R194*U194)*1000/vozRate.2G","v":9.6757215175556315},{"$f":"IF(H194=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O194*Q194*W194+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P194*R194*X194)*1000/vozRate.2G","v":0},{"$f":"IF(H194=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O194*Q194*T194+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P194*R194*U194)*1000/vozRate.2G","v":0},{"$f":"IF(H194=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O194*Q194*T194+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P194*R194*U194)*1000/vozRate.2G","v":0},{"$f":"IF(J194=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O194*Q194*T194+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P194*R194*U194)*1000/vozRate.2G","v":0},{"$f":"IF(J194=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O194*Q194*T194+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P194*R194*U194)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D194,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA194/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D194,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA194=0,AH194=0,S194=0),0,CEILING(ErlangB(pBloqueo,AA194/(AH194*S194))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D194,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB194/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D194,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D194,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC194/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D194,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D194,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD194/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D194,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D194,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE194/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D194,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D194,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF194/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D194,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,8.8800255673453776,0.79569517874147888]
[188,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL188",0,"D","MACROCELDA","FO","BSC21","DEFAULT",1,0,1,3.2855532403616445E-4,4.2332866942007997E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L195+M195=0,0,Parametros!$C$25),'Cell Sites'!V192)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L195+M195=0,0,Parametros!$C$26),'Cell Sites'!W192)","v":0.13},{"$f":"IF(L195=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D195,tiposEntornoSectores.2G,0),MATCH(H195,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M195>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D195,tiposEntornoSectores.2G.1900,0),MATCH(H195,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O195*Q195/60","v":21.214768557460136},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P195*R195*1000/vozRate.2G","v":0.67084434131711246},{"$f":"IF(H195=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O195*T195*Q195+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P195*R195*U195)*1000/vozRate.2G","v":21.885614741849807},{"$f":"IF(H195=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O195*Q195*W195+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P195*R195*X195)*1000/vozRate.2G","v":0},{"$f":"IF(H195=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O195*Q195*T195+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P195*R195*U195)*1000/vozRate.2G","v":0},{"$f":"IF(H195=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O195*Q195*T195+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P195*R195*U195)*1000/vozRate.2G","v":0},{"$f":"IF(J195=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O195*Q195*T195+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P195*R195*U195)*1000/vozRate.2G","v":0},{"$f":"IF(J195=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O195*Q195*T195+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P195*R195*U195)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D195,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA195/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D195,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA195=0,AH195=0,S195=0),0,CEILING(ErlangB(pBloqueo,AA195/(AH195*S195))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D195,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB195/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D195,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D195,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC195/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D195,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D195,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD195/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D195,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D195,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE195/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D195,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D195,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF195/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D195,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.214768557460136,0.67084434131711246]
[189,"LIMA","SUR","LIMA URBANA","IDCELL189",0,"D","MACROCELDA","FO","BSC20","DEFAULT",1,0,1,3.6985786394859292E-4,2.0618753992798392E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L196+M196=0,0,Parametros!$C$25),'Cell Sites'!V193)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L196+M196=0,0,Parametros!$C$26),'Cell Sites'!W193)","v":0.13},{"$f":"IF(L196=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D196,tiposEntornoSectores.2G,0),MATCH(H196,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M196>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D196,tiposEntornoSectores.2G.1900,0),MATCH(H196,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O196*Q196/60","v":23.881667435595443},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P196*R196*1000/vozRate.2G","v":0.32674315349411398},{"$f":"IF(H196=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O196*T196*Q196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P196*R196*U196)*1000/vozRate.2G","v":24.208412663853927},{"$f":"IF(H196=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O196*Q196*W196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P196*R196*X196)*1000/vozRate.2G","v":0},{"$f":"IF(H196=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O196*Q196*T196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P196*R196*U196)*1000/vozRate.2G","v":0},{"$f":"IF(H196=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O196*Q196*T196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P196*R196*U196)*1000/vozRate.2G","v":0},{"$f":"IF(J196=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O196*Q196*T196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P196*R196*U196)*1000/vozRate.2G","v":0},{"$f":"IF(J196=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O196*Q196*T196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P196*R196*U196)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA196/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D196,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA196=0,AH196=0,S196=0),0,CEILING(ErlangB(pBloqueo,AA196/(AH196*S196))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB196/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D196,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC196/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D196,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD196/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D196,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE196/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D196,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF196/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D196,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.881667435595443,0.32674315349411398]
[190,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL190",0,"TERCERO","PICOCELDA","SAT","BSC52","DEFAULT",1,0,0,2.4047993781101438E-4,4.2303579134981097E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L197+M197=0,0,Parametros!$C$25),'Cell Sites'!V194)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L197+M197=0,0,Parametros!$C$26),'Cell Sites'!W194)","v":0.13},{"$f":"IF(L197=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D197,tiposEntornoSectores.2G,0),MATCH(H197,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M197>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D197,tiposEntornoSectores.2G.1900,0),MATCH(H197,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O197*Q197/60","v":15.527753928015862},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P197*R197*1000/vozRate.2G","v":0.67038022062241687},{"$f":"IF(H197=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O197*T197*Q197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P197*R197*U197)*1000/vozRate.2G","v":0},{"$f":"IF(H197=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O197*Q197*W197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P197*R197*X197)*1000/vozRate.2G","v":0},{"$f":"IF(H197=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O197*Q197*T197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P197*R197*U197)*1000/vozRate.2G","v":16.198135497640841},{"$f":"IF(H197=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O197*Q197*T197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P197*R197*U197)*1000/vozRate.2G","v":0},{"$f":"IF(J197=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O197*Q197*T197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P197*R197*U197)*1000/vozRate.2G","v":0},{"$f":"IF(J197=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O197*Q197*T197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P197*R197*U197)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA197/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D197,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA197=0,AH197=0,S197=0),0,CEILING(ErlangB(pBloqueo,AA197/(AH197*S197))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB197/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D197,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC197/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D197,tiposEntornoSectores.2G,0),1),0))","v":2},2,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD197/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D197,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE197/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D197,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF197/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D197,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,2,2,6,0,0,0,0,0,0,0,0,0,1,null,null,15.527753928015862,0.67038022062241687]
[191,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL191",0,"D","MACROCELDA","FO","BSC08","DEFAULT",1,0,1,8.4444939834746452E-5,2.9522243800326477E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L198+M198=0,0,Parametros!$C$25),'Cell Sites'!V195)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L198+M198=0,0,Parametros!$C$26),'Cell Sites'!W195)","v":0.13},{"$f":"IF(L198=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D198,tiposEntornoSectores.2G,0),MATCH(H198,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M198>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D198,tiposEntornoSectores.2G.1900,0),MATCH(H198,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O198*Q198/60","v":5.4525972443094597},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P198*R198*1000/vozRate.2G","v":0.46783578876346732},{"$f":"IF(H198=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O198*T198*Q198+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P198*R198*U198)*1000/vozRate.2G","v":5.920433506777476},{"$f":"IF(H198=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O198*Q198*W198+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P198*R198*X198)*1000/vozRate.2G","v":0},{"$f":"IF(H198=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O198*Q198*T198+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P198*R198*U198)*1000/vozRate.2G","v":0},{"$f":"IF(H198=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O198*Q198*T198+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P198*R198*U198)*1000/vozRate.2G","v":0},{"$f":"IF(J198=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O198*Q198*T198+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P198*R198*U198)*1000/vozRate.2G","v":0},{"$f":"IF(J198=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O198*Q198*T198+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P198*R198*U198)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D198,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA198/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D198,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA198=0,AH198=0,S198=0),0,CEILING(ErlangB(pBloqueo,AA198/(AH198*S198))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D198,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB198/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D198,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D198,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC198/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D198,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D198,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD198/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D198,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D198,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE198/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D198,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D198,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF198/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D198,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,5.4525972443094597,0.46783578876346732]
[192,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL192",0,"D","MACROCELDA","FO","BSC61","DEFAULT",1,0,1,1.1073875439868149E-4,5.0250947384063204E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L199+M199=0,0,Parametros!$C$25),'Cell Sites'!V196)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L199+M199=0,0,Parametros!$C$26),'Cell Sites'!W196)","v":0.13},{"$f":"IF(L199=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D199,tiposEntornoSectores.2G,0),MATCH(H199,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M199>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D199,tiposEntornoSectores.2G.1900,0),MATCH(H199,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O199*Q199/60","v":7.1503849520662719},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P199*R199*1000/vozRate.2G","v":0.79632130147488067},{"$f":"IF(H199=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O199*T199*Q199+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P199*R199*U199)*1000/vozRate.2G","v":7.9467068747441729},{"$f":"IF(H199=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O199*Q199*W199+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P199*R199*X199)*1000/vozRate.2G","v":0},{"$f":"IF(H199=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O199*Q199*T199+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P199*R199*U199)*1000/vozRate.2G","v":0},{"$f":"IF(H199=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O199*Q199*T199+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P199*R199*U199)*1000/vozRate.2G","v":0},{"$f":"IF(J199=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O199*Q199*T199+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P199*R199*U199)*1000/vozRate.2G","v":0},{"$f":"IF(J199=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O199*Q199*T199+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P199*R199*U199)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D199,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA199/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D199,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA199=0,AH199=0,S199=0),0,CEILING(ErlangB(pBloqueo,AA199/(AH199*S199))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D199,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB199/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D199,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D199,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC199/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D199,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D199,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD199/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D199,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D199,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE199/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D199,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D199,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF199/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D199,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,7.1503849520662719,0.79632130147488067]
[193,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK(VLOOKUP(A200,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A200,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A200,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A200,siteTipoZona,2,FALSE))","v":"PROVINCIA URBANA"},"IDCELL193",0,"D","MACROCELDA","FO","BSC54","DEFAULT",1,0,1,8.4090282601120432E-5,4.4980295799459794E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L200+M200=0,0,Parametros!$C$25),'Cell Sites'!V197)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L200+M200=0,0,Parametros!$C$26),'Cell Sites'!W197)","v":0.13},{"$f":"IF(L200=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D200,tiposEntornoSectores.2G,0),MATCH(H200,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M200>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D200,tiposEntornoSectores.2G.1900,0),MATCH(H200,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O200*Q200/60","v":5.4296970793199648},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P200*R200*1000/vozRate.2G","v":0.71279785867501178},{"$f":"IF(H200=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O200*T200*Q200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P200*R200*U200)*1000/vozRate.2G","v":6.1424954097100297},{"$f":"IF(H200=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O200*Q200*W200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P200*R200*X200)*1000/vozRate.2G","v":0},{"$f":"IF(H200=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O200*Q200*T200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P200*R200*U200)*1000/vozRate.2G","v":0},{"$f":"IF(H200=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O200*Q200*T200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P200*R200*U200)*1000/vozRate.2G","v":0},{"$f":"IF(J200=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O200*Q200*T200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P200*R200*U200)*1000/vozRate.2G","v":0},{"$f":"IF(J200=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O200*Q200*T200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P200*R200*U200)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA200/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D200,tiposEntornoSectores.2G,0),1),0))","v":1},{"$f":"IF(S200=0,0,ROUNDUP(AG200/S200,0))","v":1},{"$f":"IF(OR(AA200=0,AH200=0,S200=0),0,CEILING(ErlangB(pBloqueo,AA200/(AH200*S200))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB200/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D200,tiposEntornoSectores.2G.1900,0),1),0))","v":0},{"$f":"IF(V200=0,0,ROUNDUP(AJ200/V200,0))","v":0},{"$f":"IF(OR(AB200=0,AK200=0,V200=0),0,CEILING(ErlangB(pBloqueo,AB200/(AK200*V200))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC200/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D200,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S200=0,0,ROUNDUP(AM200/S200,0))","v":0},{"$f":"IF(OR(AC200=0,AN200=0,S200=0),0,CEILING(ErlangB(pBloqueo,AC200/(AN200*S200))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD200/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D200,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S200=0,0,ROUNDUP(AP200/S200,0))","v":0},{"$f":"IF(OR(AD200=0,AQ200=0,S200=0),0,CEILING(ErlangB(pBloqueo,AD200/(AQ200*S200))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE200/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D200,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S200=0,0,ROUNDUP(AS200/S200,0))","v":0},{"$f":"IF(OR(AE200=0,AT200=0,S200=0),0,CEILING(ErlangB(pBloqueo,AE200/(AT200*S200))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF200/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D200,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S200=0,0,ROUNDUP(AV200/S200,0))","v":0},{"$f":"IF(OR(AF200=0,AW200=0,S200=0),0,CEILING(ErlangB(pBloqueo,AF200/(AW200*S200))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},1,{"$f":"S200*AY200","v":3},3,0,{"$f":"BB200*V200","v":0},0,0,{"$f":"BE200*S200","v":0},0,0,{"$f":"S200*BH200","v":0},0,0,{"$f":"BK200*S200","v":0},0,0,{"$f":"BN200*S200","v":0},0,{"$f":"CEILING(BA200*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BD200*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BG200*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BJ200*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BM200*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BP200*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)","v":1},null,null,5.4296970793199648,0.71279785867501178]
[194,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL194",0,"D","MACROCELDA","FO","BSC16","DEFAULT",1,0,1,2.7785558822284595E-4,5.4127054164420101E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L201+M201=0,0,Parametros!$C$25),'Cell Sites'!V198)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L201+M201=0,0,Parametros!$C$26),'Cell Sites'!W198)","v":0.13},{"$f":"IF(L201=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D201,tiposEntornoSectores.2G,0),MATCH(H201,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M201>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D201,tiposEntornoSectores.2G.1900,0),MATCH(H201,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O201*Q201/60","v":17.941094133345391},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P201*R201*1000/vozRate.2G","v":0.85774554433340078},{"$f":"IF(H201=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O201*T201*Q201+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P201*R201*U201)*1000/vozRate.2G","v":18.798841236344781},{"$f":"IF(H201=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O201*Q201*W201+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P201*R201*X201)*1000/vozRate.2G","v":0},{"$f":"IF(H201=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O201*Q201*T201+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P201*R201*U201)*1000/vozRate.2G","v":0},{"$f":"IF(H201=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O201*Q201*T201+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P201*R201*U201)*1000/vozRate.2G","v":0},{"$f":"IF(J201=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O201*Q201*T201+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P201*R201*U201)*1000/vozRate.2G","v":0},{"$f":"IF(J201=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O201*Q201*T201+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P201*R201*U201)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D201,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA201/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D201,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA201=0,AH201=0,S201=0),0,CEILING(ErlangB(pBloqueo,AA201/(AH201*S201))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D201,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB201/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D201,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D201,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC201/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D201,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D201,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD201/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D201,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D201,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE201/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D201,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D201,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF201/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D201,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"AH201","v":1},3,{"$f":"AI201*AZ201","v":6},{"$f":"AK201","v":0},0,{"$f":"AL201*BC201","v":0},{"$f":"AN201","v":0},0,{"$f":"AO201*BF201","v":0},{"$f":"AQ201","v":0},0,{"$f":"AR201*BI201","v":0},{"$f":"AT201","v":0},0,{"$f":"AU201*BL201","v":0},{"$f":"AW201","v":0},0,{"$f":"AX201*BO201","v":0},1,null,null,{"$f":"+Y201","v":17.941094133345391},{"$f":"+Z201","v":0.85774554433340078}]
[195,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL195",0,"TM","MACROCELDA","FO","BSC59","DEFAULT",1,0,1,4.9841956920104258E-4,4.8644708924286607E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L202+M202=0,0,Parametros!$C$25),'Cell Sites'!V199)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L202+M202=0,0,Parametros!$C$26),'Cell Sites'!W199)","v":0.13},{"$f":"IF(L202=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D202,tiposEntornoSectores.2G,0),MATCH(H202,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M202>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D202,tiposEntornoSectores.2G.1900,0),MATCH(H202,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O202*Q202/60","v":32.182877681644953},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P202*R202*1000/vozRate.2G","v":0.77086741518309776},{"$f":"IF(H202=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O202*T202*Q202+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P202*R202*U202)*1000/vozRate.2G","v":32.953747892775539},{"$f":"IF(H202=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O202*Q202*W202+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P202*R202*X202)*1000/vozRate.2G","v":0},{"$f":"IF(H202=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O202*Q202*T202+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P202*R202*U202)*1000/vozRate.2G","v":0},{"$f":"IF(H202=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O202*Q202*T202+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P202*R202*U202)*1000/vozRate.2G","v":0},{"$f":"IF(J202=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O202*Q202*T202+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P202*R202*U202)*1000/vozRate.2G","v":0},{"$f":"IF(J202=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O202*Q202*T202+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P202*R202*U202)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D202,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA202/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D202,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA202=0,AH202=0,S202=0),0,CEILING(ErlangB(pBloqueo,AA202/(AH202*S202))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D202,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB202/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D202,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D202,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC202/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D202,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D202,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD202/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D202,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D202,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE202/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D202,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D202,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF202/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D202,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,32.182877681644953,0.77086741518309776]
[196,"LIMA","NORTE","PROVINCIA RURAL","IDCELL196",0,"D","MACROCELDA","FO","BSC31","DEFAULT",0,1,1,3.3222320886787355E-4,4.7742822157196359E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L203+M203=0,0,Parametros!$C$25),'Cell Sites'!V200)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L203+M203=0,0,Parametros!$C$26),'Cell Sites'!W200)","v":0.13},{"$f":"IF(L203=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D203,tiposEntornoSectores.2G,0),MATCH(H203,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M203>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D203,tiposEntornoSectores.2G.1900,0),MATCH(H203,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O203*Q203/60","v":21.451603337198968},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P203*R203*1000/vozRate.2G","v":0.75657531361010222},{"$f":"IF(H203=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O203*T203*Q203+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P203*R203*U203)*1000/vozRate.2G","v":0},{"$f":"IF(H203=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O203*Q203*W203+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P203*R203*X203)*1000/vozRate.2G","v":22.208180514457101},{"$f":"IF(H203=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O203*Q203*T203+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P203*R203*U203)*1000/vozRate.2G","v":0},{"$f":"IF(H203=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O203*Q203*T203+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P203*R203*U203)*1000/vozRate.2G","v":0},{"$f":"IF(J203=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O203*Q203*T203+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P203*R203*U203)*1000/vozRate.2G","v":0},{"$f":"IF(J203=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O203*Q203*T203+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P203*R203*U203)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D203,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA203/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D203,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA203=0,AH203=0,S203=0),0,CEILING(ErlangB(pBloqueo,AA203/(AH203*S203))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D203,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB203/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D203,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,6,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D203,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC203/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D203,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D203,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD203/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D203,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D203,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE203/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D203,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D203,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF203/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D203,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.451603337198968,0.75657531361010222]
[197,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL197",0,"D","MACROCELDA","FO","BSC37","DEFAULT",1,0,1,3.858899992204626E-4,2.5746562939156622E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L204+M204=0,0,Parametros!$C$25),'Cell Sites'!V201)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L204+M204=0,0,Parametros!$C$26),'Cell Sites'!W201)","v":0.13},{"$f":"IF(L204=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D204,tiposEntornoSectores.2G,0),MATCH(H204,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M204>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D204,tiposEntornoSectores.2G.1900,0),MATCH(H204,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O204*Q204/60","v":24.916860032983308},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P204*R204*1000/vozRate.2G","v":0.40800298453112133},{"$f":"IF(H204=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O204*T204*Q204+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P204*R204*U204)*1000/vozRate.2G","v":25.324865182213088},{"$f":"IF(H204=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O204*Q204*W204+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P204*R204*X204)*1000/vozRate.2G","v":0},{"$f":"IF(H204=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O204*Q204*T204+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P204*R204*U204)*1000/vozRate.2G","v":0},{"$f":"IF(H204=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O204*Q204*T204+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P204*R204*U204)*1000/vozRate.2G","v":0},{"$f":"IF(J204=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O204*Q204*T204+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P204*R204*U204)*1000/vozRate.2G","v":0},{"$f":"IF(J204=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O204*Q204*T204+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P204*R204*U204)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D204,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA204/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D204,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA204=0,AH204=0,S204=0),0,CEILING(ErlangB(pBloqueo,AA204/(AH204*S204))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D204,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB204/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D204,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D204,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC204/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D204,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D204,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD204/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D204,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D204,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE204/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D204,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D204,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF204/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D204,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,24.916860032983308,0.40800298453112133]
[198,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL198",0,"D","PICOCELDA","SAT","BSC05","DEFAULT",1,0,0,3.7934653770519615E-4,5.3268387479390913E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L205+M205=0,0,Parametros!$C$25),'Cell Sites'!V202)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L205+M205=0,0,Parametros!$C$26),'Cell Sites'!W202)","v":0.13},{"$f":"IF(L205=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D205,tiposEntornoSectores.2G,0),MATCH(H205,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M205>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D205,tiposEntornoSectores.2G.1900,0),MATCH(H205,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O205*Q205/60","v":24.494349693154678},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P205*R205*1000/vozRate.2G","v":0.84413834670328358},{"$f":"IF(H205=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O205*T205*Q205+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P205*R205*U205)*1000/vozRate.2G","v":0},{"$f":"IF(H205=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O205*Q205*W205+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P205*R205*X205)*1000/vozRate.2G","v":0},{"$f":"IF(H205=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O205*Q205*T205+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P205*R205*U205)*1000/vozRate.2G","v":25.338490167850249},{"$f":"IF(H205=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O205*Q205*T205+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P205*R205*U205)*1000/vozRate.2G","v":0},{"$f":"IF(J205=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O205*Q205*T205+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P205*R205*U205)*1000/vozRate.2G","v":0},{"$f":"IF(J205=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O205*Q205*T205+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P205*R205*U205)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D205,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA205/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D205,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA205=0,AH205=0,S205=0),0,CEILING(ErlangB(pBloqueo,AA205/(AH205*S205))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D205,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB205/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D205,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D205,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC205/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D205,tiposEntornoSectores.2G,0),1),0))","v":3},3,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D205,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD205/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D205,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D205,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE205/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D205,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D205,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF205/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D205,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,3,3,9,0,0,0,0,0,0,0,0,0,1,null,null,24.494349693154678,0.84413834670328358]
[199,"LIMA","SUR","PROVINCIA URBANA","IDCELL199",0,"TM","PICOCELDA","SAT","BSC03","DEFAULT",1,0,0,5.6017562603851248E-4,5.038416805820086E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L206+M206=0,0,Parametros!$C$25),'Cell Sites'!V203)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L206+M206=0,0,Parametros!$C$26),'Cell Sites'!W203)","v":0.13},{"$f":"IF(L206=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D206,tiposEntornoSectores.2G,0),MATCH(H206,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M206>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D206,tiposEntornoSectores.2G.1900,0),MATCH(H206,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O206*Q206/60","v":36.170457114946331},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P206*R206*1000/vozRate.2G","v":0.79843243501833105},{"$f":"IF(H206=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O206*T206*Q206+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P206*R206*U206)*1000/vozRate.2G","v":0},{"$f":"IF(H206=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O206*Q206*W206+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P206*R206*X206)*1000/vozRate.2G","v":0},{"$f":"IF(H206=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O206*Q206*T206+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P206*R206*U206)*1000/vozRate.2G","v":36.968892692340546},{"$f":"IF(H206=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O206*Q206*T206+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P206*R206*U206)*1000/vozRate.2G","v":0},{"$f":"IF(J206=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O206*Q206*T206+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P206*R206*U206)*1000/vozRate.2G","v":0},{"$f":"IF(J206=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O206*Q206*T206+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P206*R206*U206)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D206,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA206/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D206,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA206=0,AH206=0,S206=0),0,CEILING(ErlangB(pBloqueo,AA206/(AH206*S206))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D206,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB206/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D206,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D206,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC206/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D206,tiposEntornoSectores.2G,0),1),0))","v":4},4,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D206,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD206/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D206,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D206,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE206/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D206,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D206,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF206/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D206,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,4,4,12,0,0,0,0,0,0,0,0,0,2,null,null,36.170457114946331,0.79843243501833105]
[200,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL200",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,0,1,4.9000117626110185E-4,4.795033378365415E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L207+M207=0,0,Parametros!$C$25),'Cell Sites'!V204)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L207+M207=0,0,Parametros!$C$26),'Cell Sites'!W204)","v":0.13},{"$f":"IF(L207=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D207,tiposEntornoSectores.2G,0),MATCH(H207,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M207>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D207,tiposEntornoSectores.2G.1900,0),MATCH(H207,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O207*Q207/60","v":31.63930329772494},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P207*R207*1000/vozRate.2G","v":0.75986372780036782},{"$f":"IF(H207=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O207*T207*Q207+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P207*R207*U207)*1000/vozRate.2G","v":32.399169774248762},{"$f":"IF(H207=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O207*Q207*W207+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P207*R207*X207)*1000/vozRate.2G","v":0},{"$f":"IF(H207=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O207*Q207*T207+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P207*R207*U207)*1000/vozRate.2G","v":0},{"$f":"IF(H207=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O207*Q207*T207+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P207*R207*U207)*1000/vozRate.2G","v":0},{"$f":"IF(J207=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O207*Q207*T207+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P207*R207*U207)*1000/vozRate.2G","v":0},{"$f":"IF(J207=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O207*Q207*T207+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P207*R207*U207)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D207,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA207/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D207,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA207=0,AH207=0,S207=0),0,CEILING(ErlangB(pBloqueo,AA207/(AH207*S207))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D207,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB207/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D207,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D207,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC207/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D207,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D207,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD207/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D207,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D207,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE207/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D207,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D207,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF207/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D207,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,31.63930329772494,0.75986372780036782]
[201,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL201",0,"D","MACROCELDA","FO","BSC13","DEFAULT",1,0,1,1.5526826869176726E-4,4.4953910982208328E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L208+M208=0,0,Parametros!$C$25),'Cell Sites'!V205)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L208+M208=0,0,Parametros!$C$26),'Cell Sites'!W205)","v":0.13},{"$f":"IF(L208=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D208,tiposEntornoSectores.2G,0),MATCH(H208,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M208>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D208,tiposEntornoSectores.2G.1900,0),MATCH(H208,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O208*Q208/60","v":10.025649087490677},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P208*R208*1000/vozRate.2G","v":0.71237974134376436},{"$f":"IF(H208=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O208*T208*Q208+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P208*R208*U208)*1000/vozRate.2G","v":10.738029699831394},{"$f":"IF(H208=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O208*Q208*W208+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P208*R208*X208)*1000/vozRate.2G","v":0},{"$f":"IF(H208=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O208*Q208*T208+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P208*R208*U208)*1000/vozRate.2G","v":0},{"$f":"IF(H208=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O208*Q208*T208+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P208*R208*U208)*1000/vozRate.2G","v":0},{"$f":"IF(J208=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O208*Q208*T208+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P208*R208*U208)*1000/vozRate.2G","v":0},{"$f":"IF(J208=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O208*Q208*T208+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P208*R208*U208)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D208,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA208/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D208,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA208=0,AH208=0,S208=0),0,CEILING(ErlangB(pBloqueo,AA208/(AH208*S208))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D208,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB208/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D208,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D208,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC208/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D208,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D208,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD208/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D208,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D208,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE208/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D208,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D208,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF208/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D208,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,10.025649087490677,0.71237974134376436]
[202,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL202",0,"D","MACROCELDA","FO","BSC33","DEFAULT",1,0,1,8.4467798178627999E-5,4.1144991922226903E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L209+M209=0,0,Parametros!$C$25),'Cell Sites'!V206)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L209+M209=0,0,Parametros!$C$26),'Cell Sites'!W206)","v":0.13},{"$f":"IF(L209=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D209,tiposEntornoSectores.2G,0),MATCH(H209,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M209>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D209,tiposEntornoSectores.2G.1900,0),MATCH(H209,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O209*Q209/60","v":5.4540732041846391},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P209*R209*1000/vozRate.2G","v":0.65202021498747487},{"$f":"IF(H209=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O209*T209*Q209+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P209*R209*U209)*1000/vozRate.2G","v":6.1060938930048891},{"$f":"IF(H209=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O209*Q209*W209+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P209*R209*X209)*1000/vozRate.2G","v":0},{"$f":"IF(H209=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O209*Q209*T209+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P209*R209*U209)*1000/vozRate.2G","v":0},{"$f":"IF(H209=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O209*Q209*T209+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P209*R209*U209)*1000/vozRate.2G","v":0},{"$f":"IF(J209=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O209*Q209*T209+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P209*R209*U209)*1000/vozRate.2G","v":0},{"$f":"IF(J209=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O209*Q209*T209+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P209*R209*U209)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D209,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA209/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D209,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA209=0,AH209=0,S209=0),0,CEILING(ErlangB(pBloqueo,AA209/(AH209*S209))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D209,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB209/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D209,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D209,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC209/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D209,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D209,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD209/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D209,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D209,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE209/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D209,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D209,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF209/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D209,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,5.4540732041846391,0.65202021498747487]
[203,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL203",0,"D","PICOCELDA","SAT","BSC61","DEFAULT",1,0,0,3.8661704448911694E-4,1.9134231668161013E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L210+M210=0,0,Parametros!$C$25),'Cell Sites'!V207)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L210+M210=0,0,Parametros!$C$26),'Cell Sites'!W207)","v":0.13},{"$f":"IF(L210=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D210,tiposEntornoSectores.2G,0),MATCH(H210,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M210>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D210,tiposEntornoSectores.2G.1900,0),MATCH(H210,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O210*Q210/60","v":24.963805238179862},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P210*R210*1000/vozRate.2G","v":0.30321808956668905},{"$f":"IF(H210=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O210*T210*Q210+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P210*R210*U210)*1000/vozRate.2G","v":0},{"$f":"IF(H210=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O210*Q210*W210+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P210*R210*X210)*1000/vozRate.2G","v":0},{"$f":"IF(H210=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O210*Q210*T210+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P210*R210*U210)*1000/vozRate.2G","v":25.267025496523662},{"$f":"IF(H210=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O210*Q210*T210+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P210*R210*U210)*1000/vozRate.2G","v":0},{"$f":"IF(J210=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O210*Q210*T210+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P210*R210*U210)*1000/vozRate.2G","v":0},{"$f":"IF(J210=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O210*Q210*T210+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P210*R210*U210)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D210,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA210/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D210,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA210=0,AH210=0,S210=0),0,CEILING(ErlangB(pBloqueo,AA210/(AH210*S210))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D210,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB210/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D210,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D210,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC210/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D210,tiposEntornoSectores.2G,0),1),0))","v":3},3,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D210,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD210/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D210,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D210,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE210/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D210,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D210,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF210/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D210,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,3,3,9,0,0,0,0,0,0,0,0,0,1,null,null,24.963805238179862,0.30321808956668905]
[204,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL204",0,"D","MACROCELDA","FO","BSC41","DEFAULT",1,0,1,5.5787071491286548E-4,2.7463902306841699E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L211+M211=0,0,Parametros!$C$25),'Cell Sites'!V208)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L211+M211=0,0,Parametros!$C$26),'Cell Sites'!W208)","v":0.13},{"$f":"IF(L211=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D211,tiposEntornoSectores.2G,0),MATCH(H211,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M211>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D211,tiposEntornoSectores.2G.1900,0),MATCH(H211,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O211*Q211/60","v":36.021629345317088},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P211*R211*1000/vozRate.2G","v":0.43521747483509399},{"$f":"IF(H211=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O211*T211*Q211+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P211*R211*U211)*1000/vozRate.2G","v":36.456849949598372},{"$f":"IF(H211=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O211*Q211*W211+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P211*R211*X211)*1000/vozRate.2G","v":0},{"$f":"IF(H211=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O211*Q211*T211+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P211*R211*U211)*1000/vozRate.2G","v":0},{"$f":"IF(H211=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O211*Q211*T211+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P211*R211*U211)*1000/vozRate.2G","v":0},{"$f":"IF(J211=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O211*Q211*T211+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P211*R211*U211)*1000/vozRate.2G","v":0},{"$f":"IF(J211=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O211*Q211*T211+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P211*R211*U211)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D211,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA211/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D211,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA211=0,AH211=0,S211=0),0,CEILING(ErlangB(pBloqueo,AA211/(AH211*S211))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D211,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB211/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D211,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D211,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC211/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D211,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D211,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD211/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D211,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D211,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE211/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D211,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D211,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF211/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D211,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,36.021629345317088,0.43521747483509399]
[205,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL205",0,"TM","MACROCELDA","FO","BSC15","DEFAULT",1,0,1,2.2821125128756224E-4,2.0086154209052128E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L212+M212=0,0,Parametros!$C$25),'Cell Sites'!V209)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L212+M212=0,0,Parametros!$C$26),'Cell Sites'!W209)","v":0.13},{"$f":"IF(L212=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D212,tiposEntornoSectores.2G,0),MATCH(H212,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M212>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D212,tiposEntornoSectores.2G.1900,0),MATCH(H212,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O212*Q212/60","v":14.735566658299243},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P212*R212*1000/vozRate.2G","v":0.31830310260877337},{"$f":"IF(H212=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O212*T212*Q212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P212*R212*U212)*1000/vozRate.2G","v":15.053871041087836},{"$f":"IF(H212=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O212*Q212*W212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P212*R212*X212)*1000/vozRate.2G","v":0},{"$f":"IF(H212=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O212*Q212*T212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P212*R212*U212)*1000/vozRate.2G","v":0},{"$f":"IF(H212=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O212*Q212*T212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P212*R212*U212)*1000/vozRate.2G","v":0},{"$f":"IF(J212=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O212*Q212*T212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P212*R212*U212)*1000/vozRate.2G","v":0},{"$f":"IF(J212=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O212*Q212*T212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P212*R212*U212)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA212/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D212,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA212=0,AH212=0,S212=0),0,CEILING(ErlangB(pBloqueo,AA212/(AH212*S212))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB212/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D212,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC212/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D212,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD212/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D212,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE212/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D212,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF212/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D212,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,14.735566658299243,0.31830310260877337]
[206,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL206",0,"TERCERO","MACROCELDA","FO","BSC34","DEFAULT",1,0,1,4.1079985758624248E-5,2.1723477334921912E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L213+M213=0,0,Parametros!$C$25),'Cell Sites'!V210)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L213+M213=0,0,Parametros!$C$26),'Cell Sites'!W210)","v":0.13},{"$f":"IF(L213=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D213,tiposEntornoSectores.2G,0),MATCH(H213,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M213>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D213,tiposEntornoSectores.2G.1900,0),MATCH(H213,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O213*Q213/60","v":2.6525285894227197},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P213*R213*1000/vozRate.2G","v":0.34424958422557672},{"$f":"IF(H213=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O213*T213*Q213+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P213*R213*U213)*1000/vozRate.2G","v":2.9967784040916619},{"$f":"IF(H213=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O213*Q213*W213+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P213*R213*X213)*1000/vozRate.2G","v":0},{"$f":"IF(H213=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O213*Q213*T213+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P213*R213*U213)*1000/vozRate.2G","v":0},{"$f":"IF(H213=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O213*Q213*T213+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P213*R213*U213)*1000/vozRate.2G","v":0},{"$f":"IF(J213=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O213*Q213*T213+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P213*R213*U213)*1000/vozRate.2G","v":0},{"$f":"IF(J213=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O213*Q213*T213+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P213*R213*U213)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D213,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA213/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D213,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA213=0,AH213=0,S213=0),0,CEILING(ErlangB(pBloqueo,AA213/(AH213*S213))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D213,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB213/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D213,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D213,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC213/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D213,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D213,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD213/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D213,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D213,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE213/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D213,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D213,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF213/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D213,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,2.6525285894227197,0.34424958422557672]
[207,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL207",0,"D","MACROCELDA","FO","BSC59","DEFAULT",1,0,1,3.3416745081933983E-4,3.7567802849695301E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L214+M214=0,0,Parametros!$C$25),'Cell Sites'!V211)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L214+M214=0,0,Parametros!$C$26),'Cell Sites'!W211)","v":0.13},{"$f":"IF(L214=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D214,tiposEntornoSectores.2G,0),MATCH(H214,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M214>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D214,tiposEntornoSectores.2G.1900,0),MATCH(H214,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O214*Q214/60","v":21.577142751728505},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P214*R214*1000/vozRate.2G","v":0.59533288855582434},{"$f":"IF(H214=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O214*T214*Q214+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P214*R214*U214)*1000/vozRate.2G","v":22.172477514838828},{"$f":"IF(H214=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O214*Q214*W214+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P214*R214*X214)*1000/vozRate.2G","v":0},{"$f":"IF(H214=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O214*Q214*T214+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P214*R214*U214)*1000/vozRate.2G","v":0},{"$f":"IF(H214=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O214*Q214*T214+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P214*R214*U214)*1000/vozRate.2G","v":0},{"$f":"IF(J214=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O214*Q214*T214+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P214*R214*U214)*1000/vozRate.2G","v":0},{"$f":"IF(J214=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O214*Q214*T214+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P214*R214*U214)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D214,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA214/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D214,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA214=0,AH214=0,S214=0),0,CEILING(ErlangB(pBloqueo,AA214/(AH214*S214))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D214,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB214/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D214,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D214,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC214/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D214,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D214,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD214/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D214,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D214,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE214/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D214,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D214,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF214/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D214,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.577142751728505,0.59533288855582434]
[208,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL208",0,"D","MACROCELDA","FO","BSC40","DEFAULT",0,1,1,2.0132385158947496E-4,5.3684380738978194E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L215+M215=0,0,Parametros!$C$25),'Cell Sites'!V212)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L215+M215=0,0,Parametros!$C$26),'Cell Sites'!W212)","v":0.13},{"$f":"IF(L215=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D215,tiposEntornoSectores.2G,0),MATCH(H215,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M215>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D215,tiposEntornoSectores.2G.1900,0),MATCH(H215,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O215*Q215/60","v":12.999451246442277},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P215*R215*1000/vozRate.2G","v":0.85073054667411208},{"$f":"IF(H215=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O215*T215*Q215+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P215*R215*U215)*1000/vozRate.2G","v":0},{"$f":"IF(H215=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O215*Q215*W215+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P215*R215*X215)*1000/vozRate.2G","v":13.850182922467942},{"$f":"IF(H215=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O215*Q215*T215+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P215*R215*U215)*1000/vozRate.2G","v":0},{"$f":"IF(H215=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O215*Q215*T215+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P215*R215*U215)*1000/vozRate.2G","v":0},{"$f":"IF(J215=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O215*Q215*T215+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P215*R215*U215)*1000/vozRate.2G","v":0},{"$f":"IF(J215=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O215*Q215*T215+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P215*R215*U215)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D215,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA215/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D215,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA215=0,AH215=0,S215=0),0,CEILING(ErlangB(pBloqueo,AA215/(AH215*S215))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D215,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB215/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D215,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D215,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC215/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D215,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D215,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD215/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D215,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D215,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE215/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D215,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D215,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF215/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D215,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.999451246442277,0.85073054667411208]
[209,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL209",0,"TERCERO","MACROCELDA","FO","BSC20","DEFAULT",1,1,1,2.4044340313219133E-4,5.6249213045612062E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L216+M216=0,0,Parametros!$C$25),'Cell Sites'!V213)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L216+M216=0,0,Parametros!$C$26),'Cell Sites'!W213)","v":0.13},{"$f":"IF(L216=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D216,tiposEntornoSectores.2G,0),MATCH(H216,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.23989610480211432,0.23989610480211432,{"$f":"IF(M216>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D216,tiposEntornoSectores.2G.1900,0),MATCH(H216,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.76010389519788579,0.76010389519788579,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O216*Q216/60","v":15.525394889221326},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P216*R216*1000/vozRate.2G","v":8.9137516546852792E-3},{"$f":"IF(H216=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O216*T216*Q216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P216*R216*U216)*1000/vozRate.2G","v":3.726620457311276},{"$f":"IF(H216=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O216*Q216*W216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P216*R216*X216)*1000/vozRate.2G","v":11.807689532362355},{"$f":"IF(H216=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O216*Q216*T216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P216*R216*U216)*1000/vozRate.2G","v":0},{"$f":"IF(H216=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O216*Q216*T216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P216*R216*U216)*1000/vozRate.2G","v":0},{"$f":"IF(J216=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O216*Q216*T216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P216*R216*U216)*1000/vozRate.2G","v":0},{"$f":"IF(J216=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O216*Q216*T216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P216*R216*U216)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA216/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D216,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA216=0,AH216=0,S216=0),0,CEILING(ErlangB(pBloqueo,AA216/(AH216*S216))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB216/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D216,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC216/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD216/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE216/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF216/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,15.525394889221326,8.9137516546852792E-3]
[210,"AREQUIPA","SUR","LIMA RURAL","IDCELL210",0,"D","MACROCELDA","FO","BSC58","DEFAULT",1,1,1,1.9625369073994424E-4,4.0651863225964777E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L217+M217=0,0,Parametros!$C$25),'Cell Sites'!V214)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L217+M217=0,0,Parametros!$C$26),'Cell Sites'!W214)","v":0.13},{"$f":"IF(L217=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D217,tiposEntornoSectores.2G,0),MATCH(H217,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.57116984693335859,0.57116984693335859,{"$f":"IF(M217>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D217,tiposEntornoSectores.2G.1900,0),MATCH(H217,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.42883015306664135,0.42883015306664135,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O217*Q217/60","v":12.672071712150967},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P217*R217*1000/vozRate.2G","v":0.64420565813542618},{"$f":"IF(H217=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O217*T217*Q217+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P217*R217*U217)*1000/vozRate.2G","v":7.605856736115137},{"$f":"IF(H217=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O217*Q217*W217+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P217*R217*X217)*1000/vozRate.2G","v":5.7104217350811064},{"$f":"IF(H217=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O217*Q217*T217+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P217*R217*U217)*1000/vozRate.2G","v":0},{"$f":"IF(H217=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O217*Q217*T217+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P217*R217*U217)*1000/vozRate.2G","v":0},{"$f":"IF(J217=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O217*Q217*T217+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P217*R217*U217)*1000/vozRate.2G","v":0},{"$f":"IF(J217=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O217*Q217*T217+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P217*R217*U217)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D217,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA217/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D217,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA217=0,AH217=0,S217=0),0,CEILING(ErlangB(pBloqueo,AA217/(AH217*S217))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D217,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB217/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D217,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D217,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC217/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D217,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D217,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD217/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D217,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D217,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE217/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D217,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D217,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF217/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D217,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,12.672071712150967,0.64420565813542618]
[211,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL211",0,"D","MACROCELDA","FO","BSC52","DEFAULT",1,1,1,2.3814633568030772E-4,2.6912257706622472E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L218+M218=0,0,Parametros!$C$25),'Cell Sites'!V215)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L218+M218=0,0,Parametros!$C$26),'Cell Sites'!W215)","v":0.13},{"$f":"IF(L218=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D218,tiposEntornoSectores.2G,0),MATCH(H218,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.65632613283889396,0.65632613283889396,{"$f":"IF(M218>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D218,tiposEntornoSectores.2G.1900,0),MATCH(H218,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.34367386716110587,0.34367386716110587,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O218*Q218/60","v":15.377073584443988},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P218*R218*1000/vozRate.2G","v":0.42647562281306661},{"$f":"IF(H218=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O218*T218*Q218+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P218*R218*U218)*1000/vozRate.2G","v":10.372283213122101},{"$f":"IF(H218=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O218*Q218*W218+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P218*R218*X218)*1000/vozRate.2G","v":5.4312673300468797},{"$f":"IF(H218=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O218*Q218*T218+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P218*R218*U218)*1000/vozRate.2G","v":0},{"$f":"IF(H218=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O218*Q218*T218+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P218*R218*U218)*1000/vozRate.2G","v":0},{"$f":"IF(J218=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O218*Q218*T218+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P218*R218*U218)*1000/vozRate.2G","v":0},{"$f":"IF(J218=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O218*Q218*T218+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P218*R218*U218)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D218,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA218/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D218,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA218=0,AH218=0,S218=0),0,CEILING(ErlangB(pBloqueo,AA218/(AH218*S218))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D218,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB218/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D218,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D218,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC218/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D218,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D218,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD218/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D218,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D218,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE218/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D218,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D218,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF218/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D218,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,15.377073584443988,0.42647562281306661]
[212,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL212",0,"TERCERO","MACROCELDA","FO","BSC42","DEFAULT",1,1,1,2.6321657682531536E-4,4.3288668149394461E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L219+M219=0,0,Parametros!$C$25),'Cell Sites'!V216)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L219+M219=0,0,Parametros!$C$26),'Cell Sites'!W216)","v":0.13},{"$f":"IF(L219=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D219,tiposEntornoSectores.2G,0),MATCH(H219,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.39035999335182886,0.39035999335182886,{"$f":"IF(M219>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D219,tiposEntornoSectores.2G.1900,0),MATCH(H219,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.6096400066481712,0.6096400066481712,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O219*Q219/60","v":16.995855337962332},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P219*R219*1000/vozRate.2G","v":0.68599081916558069},{"$f":"IF(H219=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O219*T219*Q219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P219*R219*U219)*1000/vozRate.2G","v":6.902285924729239},{"$f":"IF(H219=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O219*Q219*W219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P219*R219*X219)*1000/vozRate.2G","v":10.779561708945289},{"$f":"IF(H219=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O219*Q219*T219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P219*R219*U219)*1000/vozRate.2G","v":0},{"$f":"IF(H219=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O219*Q219*T219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P219*R219*U219)*1000/vozRate.2G","v":0},{"$f":"IF(J219=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O219*Q219*T219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P219*R219*U219)*1000/vozRate.2G","v":0},{"$f":"IF(J219=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O219*Q219*T219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P219*R219*U219)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA219/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D219,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA219=0,AH219=0,S219=0),0,CEILING(ErlangB(pBloqueo,AA219/(AH219*S219))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB219/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D219,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC219/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D219,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD219/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D219,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE219/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D219,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF219/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D219,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,16.995855337962332,0.68599081916558069]
[213,"LIMA","SUR","PROVINCIA RURAL","IDCELL213",0,"D","MACROCELDA","FO","BSC42","DEFAULT",1,0,1,5.2875540908143648E-4,1.1348858714814003E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L220+M220=0,0,Parametros!$C$25),'Cell Sites'!V217)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L220+M220=0,0,Parametros!$C$26),'Cell Sites'!W217)","v":0.13},{"$f":"IF(L220=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D220,tiposEntornoSectores.2G,0),MATCH(H220,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M220>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D220,tiposEntornoSectores.2G.1900,0),MATCH(H220,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O220*Q220/60","v":34.141658364766343},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P220*R220*1000/vozRate.2G","v":0.17984413055864826},{"$f":"IF(H220=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O220*T220*Q220+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P220*R220*U220)*1000/vozRate.2G","v":34.321505461445199},{"$f":"IF(H220=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O220*Q220*W220+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P220*R220*X220)*1000/vozRate.2G","v":0},{"$f":"IF(H220=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O220*Q220*T220+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P220*R220*U220)*1000/vozRate.2G","v":0},{"$f":"IF(H220=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O220*Q220*T220+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P220*R220*U220)*1000/vozRate.2G","v":0},{"$f":"IF(J220=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O220*Q220*T220+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P220*R220*U220)*1000/vozRate.2G","v":0},{"$f":"IF(J220=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O220*Q220*T220+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P220*R220*U220)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D220,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA220/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D220,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA220=0,AH220=0,S220=0),0,CEILING(ErlangB(pBloqueo,AA220/(AH220*S220))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D220,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB220/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D220,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D220,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC220/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D220,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D220,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD220/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D220,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D220,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE220/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D220,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D220,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF220/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D220,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.141658364766343,0.17984413055864826]
[214,"LIMA","NORTE","PROVINCIA RURAL","IDCELL214",0,"TM","MACROCELDA","FO","BSC17","DEFAULT",1,1,1,5.3460321681508924E-4,4.9476357996118081E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L221+M221=0,0,Parametros!$C$25),'Cell Sites'!V218)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L221+M221=0,0,Parametros!$C$26),'Cell Sites'!W218)","v":0.13},{"$f":"IF(L221=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D221,tiposEntornoSectores.2G,0),MATCH(H221,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.43342004203972639,0.43342004203972639,{"$f":"IF(M221>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D221,tiposEntornoSectores.2G.1900,0),MATCH(H221,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.56657995796027361,0.56657995796027361,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O221*Q221/60","v":34.519250443062148},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P221*R221*1000/vozRate.2G","v":0.78404646763338548},{"$f":"IF(H221=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O221*T221*Q221+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P221*R221*U221)*1000/vozRate.2G","v":15.301157730968466},{"$f":"IF(H221=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O221*Q221*W221+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P221*R221*X221)*1000/vozRate.2G","v":20.002142178651297},{"$f":"IF(H221=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O221*Q221*T221+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P221*R221*U221)*1000/vozRate.2G","v":0},{"$f":"IF(H221=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O221*Q221*T221+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P221*R221*U221)*1000/vozRate.2G","v":0},{"$f":"IF(J221=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O221*Q221*T221+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P221*R221*U221)*1000/vozRate.2G","v":0},{"$f":"IF(J221=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O221*Q221*T221+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P221*R221*U221)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D221,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA221/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D221,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA221=0,AH221=0,S221=0),0,CEILING(ErlangB(pBloqueo,AA221/(AH221*S221))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D221,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB221/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D221,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D221,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC221/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D221,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D221,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD221/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D221,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D221,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE221/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D221,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D221,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF221/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D221,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,34.519250443062148,0.78404646763338548]
[215,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL215",0,"TERCERO","MACROCELDA","FO","BSC51","DEFAULT",1,0,1,5.3306878545753813E-4,1.1084917519958463E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L222+M222=0,0,Parametros!$C$25),'Cell Sites'!V219)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L222+M222=0,0,Parametros!$C$26),'Cell Sites'!W219)","v":0.13},{"$f":"IF(L222=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D222,tiposEntornoSectores.2G,0),MATCH(H222,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M222>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D222,tiposEntornoSectores.2G.1900,0),MATCH(H222,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O222*Q222/60","v":34.420172437818287},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P222*R222*1000/vozRate.2G","v":0.1756614831312516},{"$f":"IF(H222=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O222*T222*Q222+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P222*R222*U222)*1000/vozRate.2G","v":34.595836911266169},{"$f":"IF(H222=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O222*Q222*W222+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P222*R222*X222)*1000/vozRate.2G","v":0},{"$f":"IF(H222=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O222*Q222*T222+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P222*R222*U222)*1000/vozRate.2G","v":0},{"$f":"IF(H222=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O222*Q222*T222+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P222*R222*U222)*1000/vozRate.2G","v":0},{"$f":"IF(J222=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O222*Q222*T222+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P222*R222*U222)*1000/vozRate.2G","v":0},{"$f":"IF(J222=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O222*Q222*T222+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P222*R222*U222)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D222,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA222/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D222,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA222=0,AH222=0,S222=0),0,CEILING(ErlangB(pBloqueo,AA222/(AH222*S222))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D222,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB222/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D222,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D222,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC222/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D222,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D222,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD222/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D222,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D222,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE222/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D222,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D222,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF222/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D222,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.420172437818287,0.1756614831312516]
[216,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL216",0,"D","MACROCELDA","FO","BSC38","DEFAULT",1,1,1,5.3469118223293231E-4,4.9085038998056439E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L223+M223=0,0,Parametros!$C$25),'Cell Sites'!V220)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L223+M223=0,0,Parametros!$C$26),'Cell Sites'!W220)","v":0.13},{"$f":"IF(L223=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D223,tiposEntornoSectores.2G,0),MATCH(H223,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.47780972063872029,0.47780972063872029,{"$f":"IF(M223>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D223,tiposEntornoSectores.2G.1900,0),MATCH(H223,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.52219027936127971,0.52219027936127971,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O223*Q223/60","v":34.52493035704947},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P223*R223*1000/vozRate.2G","v":7.7784527800313554E-3},{"$f":"IF(H223=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O223*T223*Q223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P223*R223*U223)*1000/vozRate.2G","v":16.500065382473831},{"$f":"IF(H223=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O223*Q223*W223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P223*R223*X223)*1000/vozRate.2G","v":18.032646426773347},{"$f":"IF(H223=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O223*Q223*T223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P223*R223*U223)*1000/vozRate.2G","v":0},{"$f":"IF(H223=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O223*Q223*T223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P223*R223*U223)*1000/vozRate.2G","v":0},{"$f":"IF(J223=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O223*Q223*T223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P223*R223*U223)*1000/vozRate.2G","v":0},{"$f":"IF(J223=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O223*Q223*T223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P223*R223*U223)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA223/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D223,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA223=0,AH223=0,S223=0),0,CEILING(ErlangB(pBloqueo,AA223/(AH223*S223))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB223/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D223,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC223/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D223,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD223/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D223,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE223/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D223,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF223/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D223,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,34.52493035704947,7.7784527800313554E-3]
[217,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL217",0,"D","MACROCELDA","FO","BSC17","DEFAULT",1,1,1,1.1043413075741792E-4,3.8133987136791285E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L224+M224=0,0,Parametros!$C$25),'Cell Sites'!V221)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L224+M224=0,0,Parametros!$C$26),'Cell Sites'!W221)","v":0.13},{"$f":"IF(L224=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D224,tiposEntornoSectores.2G,0),MATCH(H224,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.47218074288098077,0.47218074288098077,{"$f":"IF(M224>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D224,tiposEntornoSectores.2G.1900,0),MATCH(H224,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.52781925711901923,0.52781925711901923,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O224*Q224/60","v":7.1307154487170408},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P224*R224*1000/vozRate.2G","v":0.60430514941548508},{"$f":"IF(H224=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O224*T224*Q224+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P224*R224*U224)*1000/vozRate.2G","v":3.6523280647391334},{"$f":"IF(H224=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O224*Q224*W224+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P224*R224*X224)*1000/vozRate.2G","v":4.0826931528875878},{"$f":"IF(H224=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O224*Q224*T224+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P224*R224*U224)*1000/vozRate.2G","v":0},{"$f":"IF(H224=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O224*Q224*T224+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P224*R224*U224)*1000/vozRate.2G","v":0},{"$f":"IF(J224=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O224*Q224*T224+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P224*R224*U224)*1000/vozRate.2G","v":0},{"$f":"IF(J224=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O224*Q224*T224+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P224*R224*U224)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D224,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA224/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D224,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA224=0,AH224=0,S224=0),0,CEILING(ErlangB(pBloqueo,AA224/(AH224*S224))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D224,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB224/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D224,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D224,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC224/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D224,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D224,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD224/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D224,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D224,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE224/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D224,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D224,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF224/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D224,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,7.1307154487170408,0.60430514941548508]
[218,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL218",0,"TERCERO","MACROCELDA","FO","BSC10","DEFAULT",1,1,1,1.5158957128708008E-4,2.179267434707254E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L225+M225=0,0,Parametros!$C$25),'Cell Sites'!V222)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L225+M225=0,0,Parametros!$C$26),'Cell Sites'!W222)","v":0.13},{"$f":"IF(L225=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D225,tiposEntornoSectores.2G,0),MATCH(H225,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.38014755895554225,0.38014755895554225,{"$f":"IF(M225>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D225,tiposEntornoSectores.2G.1900,0),MATCH(H225,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.6198524410444578,0.6198524410444578,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O225*Q225/60","v":9.7881161415178486},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P225*R225*1000/vozRate.2G","v":0.34534614175618039},{"$f":"IF(H225=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O225*T225*Q225+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P225*R225*U225)*1000/vozRate.2G","v":3.8522112740172725},{"$f":"IF(H225=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O225*Q225*W225+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P225*R225*X225)*1000/vozRate.2G","v":6.2812518596175906},{"$f":"IF(H225=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O225*Q225*T225+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P225*R225*U225)*1000/vozRate.2G","v":0},{"$f":"IF(H225=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O225*Q225*T225+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P225*R225*U225)*1000/vozRate.2G","v":0},{"$f":"IF(J225=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O225*Q225*T225+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P225*R225*U225)*1000/vozRate.2G","v":0},{"$f":"IF(J225=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O225*Q225*T225+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P225*R225*U225)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D225,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA225/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D225,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA225=0,AH225=0,S225=0),0,CEILING(ErlangB(pBloqueo,AA225/(AH225*S225))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D225,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB225/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D225,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D225,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC225/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D225,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D225,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD225/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D225,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D225,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE225/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D225,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D225,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF225/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D225,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,9.7881161415178486,0.34534614175618039]
[219,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL219",0,"TM","MACROCELDA","FO","BSC07","DEFAULT",1,1,1,1.6453522705591451E-4,5.6341945447921436E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L226+M226=0,0,Parametros!$C$25),'Cell Sites'!V223)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L226+M226=0,0,Parametros!$C$26),'Cell Sites'!W223)","v":0.13},{"$f":"IF(L226=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D226,tiposEntornoSectores.2G,0),MATCH(H226,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.31287586339985263,0.31287586339985263,{"$f":"IF(M226>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D226,tiposEntornoSectores.2G.1900,0),MATCH(H226,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.68712413660014737,0.68712413660014737,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O226*Q226/60","v":10.624015215033214},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P226*R226*1000/vozRate.2G","v":0.89284468576894149},{"$f":"IF(H226=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O226*T226*Q226+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P226*R226*U226)*1000/vozRate.2G","v":3.6033477738971329},{"$f":"IF(H226=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O226*Q226*W226+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P226*R226*X226)*1000/vozRate.2G","v":7.9135130498861503},{"$f":"IF(H226=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O226*Q226*T226+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P226*R226*U226)*1000/vozRate.2G","v":0},{"$f":"IF(H226=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O226*Q226*T226+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P226*R226*U226)*1000/vozRate.2G","v":0},{"$f":"IF(J226=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O226*Q226*T226+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P226*R226*U226)*1000/vozRate.2G","v":0},{"$f":"IF(J226=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O226*Q226*T226+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P226*R226*U226)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D226,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA226/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D226,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA226=0,AH226=0,S226=0),0,CEILING(ErlangB(pBloqueo,AA226/(AH226*S226))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D226,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB226/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D226,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D226,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC226/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D226,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D226,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD226/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D226,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D226,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE226/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D226,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D226,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF226/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D226,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,10.624015215033214,0.89284468576894149]
[220,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL220",0,"D","MACROCELDA","FO","BSC09","DEFAULT",1,0,1,4.6813448709950557E-4,5.22891753638628E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L227+M227=0,0,Parametros!$C$25),'Cell Sites'!V224)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L227+M227=0,0,Parametros!$C$26),'Cell Sites'!W224)","v":0.13},{"$f":"IF(L227=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D227,tiposEntornoSectores.2G,0),MATCH(H227,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M227>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D227,tiposEntornoSectores.2G.1900,0),MATCH(H227,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O227*Q227/60","v":30.227374420778407},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P227*R227*1000/vozRate.2G","v":0.82862087873800072},{"$f":"IF(H227=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O227*T227*Q227+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P227*R227*U227)*1000/vozRate.2G","v":31.055997925575902},{"$f":"IF(H227=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O227*Q227*W227+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P227*R227*X227)*1000/vozRate.2G","v":0},{"$f":"IF(H227=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O227*Q227*T227+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P227*R227*U227)*1000/vozRate.2G","v":0},{"$f":"IF(H227=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O227*Q227*T227+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P227*R227*U227)*1000/vozRate.2G","v":0},{"$f":"IF(J227=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O227*Q227*T227+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P227*R227*U227)*1000/vozRate.2G","v":0},{"$f":"IF(J227=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O227*Q227*T227+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P227*R227*U227)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D227,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA227/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D227,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA227=0,AH227=0,S227=0),0,CEILING(ErlangB(pBloqueo,AA227/(AH227*S227))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D227,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB227/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D227,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D227,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC227/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D227,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D227,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD227/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D227,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D227,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE227/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D227,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D227,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF227/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D227,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,30.227374420778407,0.82862087873800072]
[221,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL221",0,"D","MACROCELDA","FO","BSC57","DEFAULT",1,1,1,1.6638575280087056E-4,4.7851435689080926E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L228+M228=0,0,Parametros!$C$25),'Cell Sites'!V225)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L228+M228=0,0,Parametros!$C$26),'Cell Sites'!W225)","v":0.13},{"$f":"IF(L228=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D228,tiposEntornoSectores.2G,0),MATCH(H228,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.26544449370501416,0.26544449370501416,{"$f":"IF(M228>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D228,tiposEntornoSectores.2G.1900,0),MATCH(H228,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.73455550629498589,0.73455550629498589,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O228*Q228/60","v":10.743503388003875},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P228*R228*1000/vozRate.2G","v":0.75829650044479158},{"$f":"IF(H228=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O228*T228*Q228+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P228*R228*U228)*1000/vozRate.2G","v":3.0530896958414169},{"$f":"IF(H228=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O228*Q228*W228+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P228*R228*X228)*1000/vozRate.2G","v":8.4487111259691297},{"$f":"IF(H228=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O228*Q228*T228+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P228*R228*U228)*1000/vozRate.2G","v":0},{"$f":"IF(H228=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O228*Q228*T228+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P228*R228*U228)*1000/vozRate.2G","v":0},{"$f":"IF(J228=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O228*Q228*T228+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P228*R228*U228)*1000/vozRate.2G","v":0},{"$f":"IF(J228=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O228*Q228*T228+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P228*R228*U228)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D228,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA228/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D228,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA228=0,AH228=0,S228=0),0,CEILING(ErlangB(pBloqueo,AA228/(AH228*S228))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D228,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB228/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D228,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D228,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC228/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D228,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D228,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD228/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D228,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D228,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE228/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D228,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D228,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF228/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D228,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,10.743503388003875,0.75829650044479158]
[222,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL222",0,"D","MACROCELDA","FO","BSC13","DEFAULT",1,1,1,4.5384883764416999E-5,3.2796178831681806E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L229+M229=0,0,Parametros!$C$25),'Cell Sites'!V226)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L229+M229=0,0,Parametros!$C$26),'Cell Sites'!W226)","v":0.13},{"$f":"IF(L229=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D229,tiposEntornoSectores.2G,0),MATCH(H229,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.4959756113956062,0.4959756113956062,{"$f":"IF(M229>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D229,tiposEntornoSectores.2G.1900,0),MATCH(H229,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.5040243886043938,0.5040243886043938,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O229*Q229/60","v":2.9304952153609203},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P229*R229*1000/vozRate.2G","v":0.51971748136494678},{"$f":"IF(H229=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O229*T229*Q229+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P229*R229*U229)*1000/vozRate.2G","v":1.7112214779750341},{"$f":"IF(H229=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O229*Q229*W229+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P229*R229*X229)*1000/vozRate.2G","v":1.7389914733430669},{"$f":"IF(H229=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O229*Q229*T229+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P229*R229*U229)*1000/vozRate.2G","v":0},{"$f":"IF(H229=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O229*Q229*T229+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P229*R229*U229)*1000/vozRate.2G","v":0},{"$f":"IF(J229=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O229*Q229*T229+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P229*R229*U229)*1000/vozRate.2G","v":0},{"$f":"IF(J229=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O229*Q229*T229+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P229*R229*U229)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D229,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA229/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D229,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA229=0,AH229=0,S229=0),0,CEILING(ErlangB(pBloqueo,AA229/(AH229*S229))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D229,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB229/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D229,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D229,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC229/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D229,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D229,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD229/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D229,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D229,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE229/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D229,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D229,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF229/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D229,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,2.9304952153609203,0.51971748136494678]
[223,"LIMA","LIMA","LIMA URBANA","IDCELL223",0,"TM","MACROCELDA","FO","BSC12","DEFAULT",1,1,1,1.5335952935972524E-4,1.2437658140582937E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L230+M230=0,0,Parametros!$C$25),'Cell Sites'!V227)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L230+M230=0,0,Parametros!$C$26),'Cell Sites'!W227)","v":0.13},{"$f":"IF(L230=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D230,tiposEntornoSectores.2G,0),MATCH(H230,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.43932026402985852,0.43932026402985852,{"$f":"IF(M230>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D230,tiposEntornoSectores.2G.1900,0),MATCH(H230,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.56067973597014154,0.56067973597014154,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O230*Q230/60","v":9.9024020718333201},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P230*R230*1000/vozRate.2G","v":0.19709821671839292},{"$f":"IF(H230=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O230*T230*Q230+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P230*R230*U230)*1000/vozRate.2G","v":4.4369155112788423},{"$f":"IF(H230=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O230*Q230*W230+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P230*R230*X230)*1000/vozRate.2G","v":5.6625856375625103},{"$f":"IF(H230=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O230*Q230*T230+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P230*R230*U230)*1000/vozRate.2G","v":0},{"$f":"IF(H230=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O230*Q230*T230+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P230*R230*U230)*1000/vozRate.2G","v":0},{"$f":"IF(J230=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O230*Q230*T230+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P230*R230*U230)*1000/vozRate.2G","v":0},{"$f":"IF(J230=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O230*Q230*T230+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P230*R230*U230)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D230,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA230/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D230,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA230=0,AH230=0,S230=0),0,CEILING(ErlangB(pBloqueo,AA230/(AH230*S230))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D230,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB230/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D230,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D230,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC230/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D230,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D230,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD230/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D230,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D230,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE230/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D230,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D230,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF230/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D230,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,9.9024020718333201,0.19709821671839292]
[224,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL224",0,"D","MACROCELDA","FO","BSC21","DEFAULT",1,1,1,4.4687900042183467E-4,1.2801823567941509E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L231+M231=0,0,Parametros!$C$25),'Cell Sites'!V228)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L231+M231=0,0,Parametros!$C$26),'Cell Sites'!W228)","v":0.13},{"$f":"IF(L231=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D231,tiposEntornoSectores.2G,0),MATCH(H231,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.39712432440195877,0.39712432440195877,{"$f":"IF(M231>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D231,tiposEntornoSectores.2G.1900,0),MATCH(H231,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.60287567559804123,0.60287567559804123,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O231*Q231/60","v":28.854910797594716},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P231*R231*1000/vozRate.2G","v":0.20286910666500321},{"$f":"IF(H231=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O231*T231*Q231+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P231*R231*U231)*1000/vozRate.2G","v":11.539552208620805},{"$f":"IF(H231=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O231*Q231*W231+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P231*R231*X231)*1000/vozRate.2G","v":17.518230202463073},{"$f":"IF(H231=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O231*Q231*T231+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P231*R231*U231)*1000/vozRate.2G","v":0},{"$f":"IF(H231=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O231*Q231*T231+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P231*R231*U231)*1000/vozRate.2G","v":0},{"$f":"IF(J231=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O231*Q231*T231+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P231*R231*U231)*1000/vozRate.2G","v":0},{"$f":"IF(J231=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O231*Q231*T231+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P231*R231*U231)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D231,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA231/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D231,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA231=0,AH231=0,S231=0),0,CEILING(ErlangB(pBloqueo,AA231/(AH231*S231))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D231,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB231/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D231,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D231,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC231/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D231,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D231,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD231/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D231,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D231,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE231/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D231,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D231,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF231/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D231,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,28.854910797594716,0.20286910666500321]
[225,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL225",0,"TM","MACROCELDA","FO","BSC65","DEFAULT",1,1,1,3.9368913859100344E-4,4.6665920477447517E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L232+M232=0,0,Parametros!$C$25),'Cell Sites'!V229)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L232+M232=0,0,Parametros!$C$26),'Cell Sites'!W229)","v":0.13},{"$f":"IF(L232=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D232,tiposEntornoSectores.2G,0),MATCH(H232,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.4424012089316891,0.4424012089316891,{"$f":"IF(M232>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D232,tiposEntornoSectores.2G.1900,0),MATCH(H232,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.5575987910683109,0.5575987910683109,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O232*Q232/60","v":25.420449305745137},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P232*R232*1000/vozRate.2G","v":0.73950976973838523},{"$f":"IF(H232=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O232*T232*Q232+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P232*R232*U232)*1000/vozRate.2G","v":11.573198497617891},{"$f":"IF(H232=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O232*Q232*W232+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P232*R232*X232)*1000/vozRate.2G","v":14.586762786314548},{"$f":"IF(H232=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O232*Q232*T232+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P232*R232*U232)*1000/vozRate.2G","v":0},{"$f":"IF(H232=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O232*Q232*T232+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P232*R232*U232)*1000/vozRate.2G","v":0},{"$f":"IF(J232=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O232*Q232*T232+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P232*R232*U232)*1000/vozRate.2G","v":0},{"$f":"IF(J232=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O232*Q232*T232+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P232*R232*U232)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D232,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA232/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D232,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA232=0,AH232=0,S232=0),0,CEILING(ErlangB(pBloqueo,AA232/(AH232*S232))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D232,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB232/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D232,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D232,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC232/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D232,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D232,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD232/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D232,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D232,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE232/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D232,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D232,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF232/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D232,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,25.420449305745137,0.73950976973838523]
[226,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL226",0,"TM","MACROCELDA","FO","BSC24","DEFAULT",1,1,1,1.6241100104360357E-5,7.6499568408394111E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L233+M233=0,0,Parametros!$C$25),'Cell Sites'!V230)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L233+M233=0,0,Parametros!$C$26),'Cell Sites'!W230)","v":0.13},{"$f":"IF(L233=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D233,tiposEntornoSectores.2G,0),MATCH(H233,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.42012109915321671,0.42012109915321671,{"$f":"IF(M233>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D233,tiposEntornoSectores.2G.1900,0),MATCH(H233,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.57987890084678329,0.57987890084678329,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O233*Q233/60","v":1.0486854256381537},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P233*R233*1000/vozRate.2G","v":0.12122803459136161},{"$f":"IF(H233=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O233*T233*Q233+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P233*R233*U233)*1000/vozRate.2G","v":0.49150536710153037},{"$f":"IF(H233=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O233*Q233*W233+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P233*R233*X233)*1000/vozRate.2G","v":0.6784081842344859},{"$f":"IF(H233=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O233*Q233*T233+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P233*R233*U233)*1000/vozRate.2G","v":0},{"$f":"IF(H233=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O233*Q233*T233+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P233*R233*U233)*1000/vozRate.2G","v":0},{"$f":"IF(J233=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O233*Q233*T233+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P233*R233*U233)*1000/vozRate.2G","v":0},{"$f":"IF(J233=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O233*Q233*T233+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P233*R233*U233)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D233,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA233/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D233,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA233=0,AH233=0,S233=0),0,CEILING(ErlangB(pBloqueo,AA233/(AH233*S233))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D233,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB233/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D233,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D233,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC233/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D233,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D233,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD233/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D233,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D233,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE233/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D233,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D233,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF233/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D233,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,1.0486854256381537,0.12122803459136161]
[227,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL227",0,"D","MACROCELDA","FO","BSC36","DEFAULT",1,1,1,5.011753890992207E-4,2.4542708265589314E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L234+M234=0,0,Parametros!$C$25),'Cell Sites'!V231)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L234+M234=0,0,Parametros!$C$26),'Cell Sites'!W231)","v":0.13},{"$f":"IF(L234=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D234,tiposEntornoSectores.2G,0),MATCH(H234,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.38822353473461058,0.38822353473461058,{"$f":"IF(M234>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D234,tiposEntornoSectores.2G.1900,0),MATCH(H234,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.61177646526538942,0.61177646526538942,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O234*Q234/60","v":32.360820563859384},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P234*R234*1000/vozRate.2G","v":0.38892563036474453},{"$f":"IF(H234=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O234*T234*Q234+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P234*R234*U234)*1000/vozRate.2G","v":12.714223320637261},{"$f":"IF(H234=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O234*Q234*W234+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P234*R234*X234)*1000/vozRate.2G","v":20.035525684993477},{"$f":"IF(H234=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O234*Q234*T234+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P234*R234*U234)*1000/vozRate.2G","v":0},{"$f":"IF(H234=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O234*Q234*T234+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P234*R234*U234)*1000/vozRate.2G","v":0},{"$f":"IF(J234=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O234*Q234*T234+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P234*R234*U234)*1000/vozRate.2G","v":0},{"$f":"IF(J234=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O234*Q234*T234+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P234*R234*U234)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D234,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA234/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D234,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA234=0,AH234=0,S234=0),0,CEILING(ErlangB(pBloqueo,AA234/(AH234*S234))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D234,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB234/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D234,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D234,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC234/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D234,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D234,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD234/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D234,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D234,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE234/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D234,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D234,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF234/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D234,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,32.360820563859384,0.38892563036474453]
[228,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL228",0,"D","MACROCELDA","FO","BSC52","DEFAULT",1,1,1,3.1027167218310517E-4,1.085691394341733E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L235+M235=0,0,Parametros!$C$25),'Cell Sites'!V232)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L235+M235=0,0,Parametros!$C$26),'Cell Sites'!W232)","v":0.13},{"$f":"IF(L235=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D235,tiposEntornoSectores.2G,0),MATCH(H235,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.3235286799113698,0.3235286799113698,{"$f":"IF(M235>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D235,tiposEntornoSectores.2G.1900,0),MATCH(H235,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.6764713200886302,0.6764713200886302,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O235*Q235/60","v":20.034195868261726},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P235*R235*1000/vozRate.2G","v":0.17204833523526297},{"$f":"IF(H235=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O235*T235*Q235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P235*R235*U235)*1000/vozRate.2G","v":6.5373000762284388},{"$f":"IF(H235=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O235*Q235*W235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P235*R235*X235)*1000/vozRate.2G","v":13.668945867776655},{"$f":"IF(H235=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O235*Q235*T235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P235*R235*U235)*1000/vozRate.2G","v":0},{"$f":"IF(H235=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O235*Q235*T235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P235*R235*U235)*1000/vozRate.2G","v":0},{"$f":"IF(J235=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O235*Q235*T235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P235*R235*U235)*1000/vozRate.2G","v":0},{"$f":"IF(J235=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O235*Q235*T235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P235*R235*U235)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA235/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D235,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA235=0,AH235=0,S235=0),0,CEILING(ErlangB(pBloqueo,AA235/(AH235*S235))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB235/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D235,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC235/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D235,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD235/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D235,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE235/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D235,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF235/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D235,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,20.034195868261726,0.17204833523526297]
[229,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL229",0,"TERCERO","MACROCELDA","FO","BSC33","DEFAULT",1,0,1,7.0993630371660838E-5,2.4593684595654151E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L236+M236=0,0,Parametros!$C$25),'Cell Sites'!V233)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L236+M236=0,0,Parametros!$C$26),'Cell Sites'!W233)","v":0.13},{"$f":"IF(L236=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D236,tiposEntornoSectores.2G,0),MATCH(H236,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M236>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D236,tiposEntornoSectores.2G.1900,0),MATCH(H236,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O236*Q236/60","v":4.5840481867305787},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P236*R236*1000/vozRate.2G","v":0.38973344672672067},{"$f":"IF(H236=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O236*T236*Q236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P236*R236*U236)*1000/vozRate.2G","v":4.9737820317050287},{"$f":"IF(H236=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O236*Q236*W236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P236*R236*X236)*1000/vozRate.2G","v":0},{"$f":"IF(H236=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O236*Q236*T236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P236*R236*U236)*1000/vozRate.2G","v":0},{"$f":"IF(H236=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O236*Q236*T236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P236*R236*U236)*1000/vozRate.2G","v":0},{"$f":"IF(J236=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O236*Q236*T236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P236*R236*U236)*1000/vozRate.2G","v":0},{"$f":"IF(J236=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O236*Q236*T236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P236*R236*U236)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA236/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D236,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA236=0,AH236=0,S236=0),0,CEILING(ErlangB(pBloqueo,AA236/(AH236*S236))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB236/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D236,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC236/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D236,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD236/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D236,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE236/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D236,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF236/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D236,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,4.5840481867305787,0.38973344672672067]
[230,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL230",0,"D","MACROCELDA","FO","BSC16","DEFAULT",1,1,1,3.033414306456842E-4,1.384722702000803E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L237+M237=0,0,Parametros!$C$25),'Cell Sites'!V234)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L237+M237=0,0,Parametros!$C$26),'Cell Sites'!W234)","v":0.13},{"$f":"IF(L237=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D237,tiposEntornoSectores.2G,0),MATCH(H237,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.31469766850587461,0.31469766850587461,{"$f":"IF(M237>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D237,tiposEntornoSectores.2G.1900,0),MATCH(H237,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.68530233149412534,0.68530233149412534,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O237*Q237/60","v":19.586711199751225},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P237*R237*1000/vozRate.2G","v":0.21943550154614652},{"$f":"IF(H237=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O237*T237*Q237+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P237*R237*U237)*1000/vozRate.2G","v":6.2329487244832382},{"$f":"IF(H237=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O237*Q237*W237+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P237*R237*X237)*1000/vozRate.2G","v":13.573199678446173},{"$f":"IF(H237=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O237*Q237*T237+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P237*R237*U237)*1000/vozRate.2G","v":0},{"$f":"IF(H237=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O237*Q237*T237+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P237*R237*U237)*1000/vozRate.2G","v":0},{"$f":"IF(J237=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O237*Q237*T237+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P237*R237*U237)*1000/vozRate.2G","v":0},{"$f":"IF(J237=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O237*Q237*T237+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P237*R237*U237)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D237,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA237/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D237,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA237=0,AH237=0,S237=0),0,CEILING(ErlangB(pBloqueo,AA237/(AH237*S237))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D237,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB237/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D237,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D237,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC237/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D237,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D237,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD237/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D237,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D237,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE237/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D237,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D237,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF237/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D237,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,19.586711199751225,0.21943550154614652]
[231,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL231",0,"TM","MACROCELDA","FO","BSC63","DEFAULT",1,1,1,5.1430214920400073E-4,5.7797517794793271E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L238+M238=0,0,Parametros!$C$25),'Cell Sites'!V235)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L238+M238=0,0,Parametros!$C$26),'Cell Sites'!W235)","v":0.13},{"$f":"IF(L238=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D238,tiposEntornoSectores.2G,0),MATCH(H238,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.51884739235367117,0.51884739235367117,{"$f":"IF(M238>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D238,tiposEntornoSectores.2G.1900,0),MATCH(H238,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.48115260764632878,0.48115260764632878,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O238*Q238/60","v":33.208413517494058},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P238*R238*1000/vozRate.2G","v":9.159109825452573E-2},{"$f":"IF(H238=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O238*T238*Q238+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P238*R238*U238)*1000/vozRate.2G","v":17.277622057143315},{"$f":"IF(H238=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O238*Q238*W238+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P238*R238*X238)*1000/vozRate.2G","v":16.022385443648098},{"$f":"IF(H238=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O238*Q238*T238+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P238*R238*U238)*1000/vozRate.2G","v":0},{"$f":"IF(H238=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O238*Q238*T238+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P238*R238*U238)*1000/vozRate.2G","v":0},{"$f":"IF(J238=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O238*Q238*T238+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P238*R238*U238)*1000/vozRate.2G","v":0},{"$f":"IF(J238=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O238*Q238*T238+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P238*R238*U238)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D238,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA238/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D238,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA238=0,AH238=0,S238=0),0,CEILING(ErlangB(pBloqueo,AA238/(AH238*S238))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D238,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB238/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D238,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D238,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC238/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D238,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D238,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD238/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D238,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D238,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE238/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D238,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D238,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF238/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D238,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,33.208413517494058,9.159109825452573E-2]
[232,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL232",0,"TERCERO","MACROCELDA","FO","BSC59","DEFAULT",1,1,1,7.8140879092423185E-5,5.6102380582058117E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L239+M239=0,0,Parametros!$C$25),'Cell Sites'!V236)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L239+M239=0,0,Parametros!$C$26),'Cell Sites'!W236)","v":0.13},{"$f":"IF(L239=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D239,tiposEntornoSectores.2G,0),MATCH(H239,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.39981802851763665,0.39981802851763665,{"$f":"IF(M239>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D239,tiposEntornoSectores.2G.1900,0),MATCH(H239,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.6001819714823633,0.6001819714823633,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O239*Q239/60","v":5.0455449768933409},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P239*R239*1000/vozRate.2G","v":0.88904832737764805},{"$f":"IF(H239=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O239*T239*Q239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P239*R239*U239)*1000/vozRate.2G","v":2.372757570224278},{"$f":"IF(H239=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O239*Q239*W239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P239*R239*X239)*1000/vozRate.2G","v":3.5618361723878347},{"$f":"IF(H239=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O239*Q239*T239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P239*R239*U239)*1000/vozRate.2G","v":0},{"$f":"IF(H239=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O239*Q239*T239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P239*R239*U239)*1000/vozRate.2G","v":0},{"$f":"IF(J239=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O239*Q239*T239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P239*R239*U239)*1000/vozRate.2G","v":0},{"$f":"IF(J239=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O239*Q239*T239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P239*R239*U239)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA239/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D239,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA239=0,AH239=0,S239=0),0,CEILING(ErlangB(pBloqueo,AA239/(AH239*S239))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB239/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D239,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC239/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D239,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD239/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D239,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE239/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D239,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF239/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D239,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,5.0455449768933409,0.88904832737764805]
[233,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL233",0,"TM","MACROCELDA","FO","BSC33","DEFAULT",1,0,1,7.0058953610765303E-5,2.2531973207867408E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L240+M240=0,0,Parametros!$C$25),'Cell Sites'!V237)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L240+M240=0,0,Parametros!$C$26),'Cell Sites'!W237)","v":0.13},{"$f":"IF(L240=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D240,tiposEntornoSectores.2G,0),MATCH(H240,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M240>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D240,tiposEntornoSectores.2G.1900,0),MATCH(H240,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O240*Q240/60","v":4.5236962468659465},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P240*R240*1000/vozRate.2G","v":0.35706173044961403},{"$f":"IF(H240=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O240*T240*Q240+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P240*R240*U240)*1000/vozRate.2G","v":4.8807583703201036},{"$f":"IF(H240=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O240*Q240*W240+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P240*R240*X240)*1000/vozRate.2G","v":0},{"$f":"IF(H240=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O240*Q240*T240+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P240*R240*U240)*1000/vozRate.2G","v":0},{"$f":"IF(H240=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O240*Q240*T240+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P240*R240*U240)*1000/vozRate.2G","v":0},{"$f":"IF(J240=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O240*Q240*T240+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P240*R240*U240)*1000/vozRate.2G","v":0},{"$f":"IF(J240=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O240*Q240*T240+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P240*R240*U240)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D240,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA240/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D240,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA240=0,AH240=0,S240=0),0,CEILING(ErlangB(pBloqueo,AA240/(AH240*S240))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D240,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB240/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D240,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D240,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC240/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D240,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D240,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD240/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D240,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D240,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE240/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D240,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D240,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF240/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D240,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,4.5236962468659465,0.35706173044961403]
[234,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL234",0,"D","MACROCELDA","FO","BSC04","DEFAULT",1,0,1,5.1311602309268595E-4,3.8592206141051174E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L241+M241=0,0,Parametros!$C$25),'Cell Sites'!V238)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L241+M241=0,0,Parametros!$C$26),'Cell Sites'!W238)","v":0.13},{"$f":"IF(L241=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D241,tiposEntornoSectores.2G,0),MATCH(H241,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M241>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D241,tiposEntornoSectores.2G.1900,0),MATCH(H241,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O241*Q241/60","v":33.131825530355762},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P241*R241*1000/vozRate.2G","v":0.61156649617267045},{"$f":"IF(H241=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O241*T241*Q241+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P241*R241*U241)*1000/vozRate.2G","v":33.74339490491753},{"$f":"IF(H241=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O241*Q241*W241+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P241*R241*X241)*1000/vozRate.2G","v":0},{"$f":"IF(H241=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O241*Q241*T241+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P241*R241*U241)*1000/vozRate.2G","v":0},{"$f":"IF(H241=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O241*Q241*T241+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P241*R241*U241)*1000/vozRate.2G","v":0},{"$f":"IF(J241=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O241*Q241*T241+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P241*R241*U241)*1000/vozRate.2G","v":0},{"$f":"IF(J241=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O241*Q241*T241+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P241*R241*U241)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D241,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA241/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D241,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA241=0,AH241=0,S241=0),0,CEILING(ErlangB(pBloqueo,AA241/(AH241*S241))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D241,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB241/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D241,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D241,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC241/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D241,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D241,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD241/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D241,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D241,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE241/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D241,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D241,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF241/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D241,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,33.131825530355762,0.61156649617267045]
[235,"LIMA","NORTE","LIMA RURAL","IDCELL235",0,"D","MACROCELDA","FO","BSC25","DEFAULT",1,0,1,3.6983656741213503E-4,2.7792000516177413E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L242+M242=0,0,Parametros!$C$25),'Cell Sites'!V239)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L242+M242=0,0,Parametros!$C$26),'Cell Sites'!W239)","v":0.13},{"$f":"IF(L242=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D242,tiposEntornoSectores.2G,0),MATCH(H242,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M242>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D242,tiposEntornoSectores.2G.1900,0),MATCH(H242,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O242*Q242/60","v":23.880292321394041},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P242*R242*1000/vozRate.2G","v":0.44041681149780243},{"$f":"IF(H242=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O242*T242*Q242+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P242*R242*U242)*1000/vozRate.2G","v":24.320711207536746},{"$f":"IF(H242=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O242*Q242*W242+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P242*R242*X242)*1000/vozRate.2G","v":0},{"$f":"IF(H242=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O242*Q242*T242+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P242*R242*U242)*1000/vozRate.2G","v":0},{"$f":"IF(H242=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O242*Q242*T242+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P242*R242*U242)*1000/vozRate.2G","v":0},{"$f":"IF(J242=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O242*Q242*T242+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P242*R242*U242)*1000/vozRate.2G","v":0},{"$f":"IF(J242=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O242*Q242*T242+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P242*R242*U242)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D242,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA242/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D242,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA242=0,AH242=0,S242=0),0,CEILING(ErlangB(pBloqueo,AA242/(AH242*S242))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D242,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB242/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D242,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D242,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC242/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D242,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D242,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD242/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D242,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D242,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE242/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D242,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D242,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF242/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D242,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.880292321394041,0.44041681149780243]
[236,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL236",0,"D","MACROCELDA","FO","BSC46","DEFAULT",1,1,1,3.8528565724939968E-4,1.0493568518329443E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L243+M243=0,0,Parametros!$C$25),'Cell Sites'!V240)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L243+M243=0,0,Parametros!$C$26),'Cell Sites'!W240)","v":0.13},{"$f":"IF(L243=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D243,tiposEntornoSectores.2G,0),MATCH(H243,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.53097553674776599,0.53097553674776599,{"$f":"IF(M243>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D243,tiposEntornoSectores.2G.1900,0),MATCH(H243,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.46902446325223401,0.46902446325223401,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O243*Q243/60","v":24.877837761518769},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P243*R243*1000/vozRate.2G","v":0.16629043977551108},{"$f":"IF(H243=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O243*T243*Q243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P243*R243*U243)*1000/vozRate.2G","v":13.297820561664048},{"$f":"IF(H243=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O243*Q243*W243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P243*R243*X243)*1000/vozRate.2G","v":11.746309800938755},{"$f":"IF(H243=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O243*Q243*T243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P243*R243*U243)*1000/vozRate.2G","v":0},{"$f":"IF(H243=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O243*Q243*T243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P243*R243*U243)*1000/vozRate.2G","v":0},{"$f":"IF(J243=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O243*Q243*T243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P243*R243*U243)*1000/vozRate.2G","v":0},{"$f":"IF(J243=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O243*Q243*T243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P243*R243*U243)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA243/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D243,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA243=0,AH243=0,S243=0),0,CEILING(ErlangB(pBloqueo,AA243/(AH243*S243))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB243/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D243,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC243/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D243,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD243/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D243,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE243/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D243,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF243/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D243,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,24.877837761518769,0.16629043977551108]
[237,"LIMA","LIMA","PROVINCIA RURAL","IDCELL237",0,"TERCERO","MACROCELDA","FO","BSC16","DEFAULT",0,1,1,4.5775137941331674E-4,5.3475760939403791E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L244+M244=0,0,Parametros!$C$25),'Cell Sites'!V241)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L244+M244=0,0,Parametros!$C$26),'Cell Sites'!W241)","v":0.13},{"$f":"IF(L244=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D244,tiposEntornoSectores.2G,0),MATCH(H244,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M244>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D244,tiposEntornoSectores.2G.1900,0),MATCH(H244,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O244*Q244/60","v":29.556938697005339},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P244*R244*1000/vozRate.2G","v":0.84742457138491389},{"$f":"IF(H244=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O244*T244*Q244+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P244*R244*U244)*1000/vozRate.2G","v":0},{"$f":"IF(H244=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O244*Q244*W244+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P244*R244*X244)*1000/vozRate.2G","v":30.404365836204395},{"$f":"IF(H244=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O244*Q244*T244+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P244*R244*U244)*1000/vozRate.2G","v":0},{"$f":"IF(H244=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O244*Q244*T244+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P244*R244*U244)*1000/vozRate.2G","v":0},{"$f":"IF(J244=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O244*Q244*T244+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P244*R244*U244)*1000/vozRate.2G","v":0},{"$f":"IF(J244=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O244*Q244*T244+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P244*R244*U244)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D244,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA244/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D244,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA244=0,AH244=0,S244=0),0,CEILING(ErlangB(pBloqueo,AA244/(AH244*S244))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D244,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB244/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D244,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,8,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D244,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC244/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D244,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D244,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD244/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D244,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D244,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE244/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D244,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D244,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF244/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D244,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,8,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,29.556938697005339,0.84742457138491389]
[238,"AREQUIPA","LIMA","LIMA URBANA","IDCELL238",0,"D","MACROCELDA","FO","BSC32","DEFAULT",1,1,1,3.0619654992192651E-5,2.3715658640401294E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L245+M245=0,0,Parametros!$C$25),'Cell Sites'!V242)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L245+M245=0,0,Parametros!$C$26),'Cell Sites'!W242)","v":0.13},{"$f":"IF(L245=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D245,tiposEntornoSectores.2G,0),MATCH(H245,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.62002778090504884,0.62002778090504884,{"$f":"IF(M245>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D245,tiposEntornoSectores.2G.1900,0),MATCH(H245,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.3799722190949511,0.3799722190949511,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O245*Q245/60","v":1.9771065828083947},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P245*R245*1000/vozRate.2G","v":0.37581946484550688},{"$f":"IF(H245=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O245*T245*Q245+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P245*R245*U245)*1000/vozRate.2G","v":1.4588796224594955},{"$f":"IF(H245=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O245*Q245*W245+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P245*R245*X245)*1000/vozRate.2G","v":0.89404659695922528},{"$f":"IF(H245=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O245*Q245*T245+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P245*R245*U245)*1000/vozRate.2G","v":0},{"$f":"IF(H245=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O245*Q245*T245+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P245*R245*U245)*1000/vozRate.2G","v":0},{"$f":"IF(J245=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O245*Q245*T245+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P245*R245*U245)*1000/vozRate.2G","v":0},{"$f":"IF(J245=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O245*Q245*T245+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P245*R245*U245)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D245,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA245/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D245,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA245=0,AH245=0,S245=0),0,CEILING(ErlangB(pBloqueo,AA245/(AH245*S245))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D245,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB245/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D245,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D245,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC245/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D245,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D245,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD245/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D245,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D245,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE245/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D245,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D245,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF245/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D245,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,1.9771065828083947,0.37581946484550688]
[239,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL239",0,"TM","MACROCELDA","FO","BSC18","DEFAULT",1,0,1,2.443339934264913E-4,2.5798577094093448E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L246+M246=0,0,Parametros!$C$25),'Cell Sites'!V243)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L246+M246=0,0,Parametros!$C$26),'Cell Sites'!W243)","v":0.13},{"$f":"IF(L246=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D246,tiposEntornoSectores.2G,0),MATCH(H246,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M246>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D246,tiposEntornoSectores.2G.1900,0),MATCH(H246,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O246*Q246/60","v":15.77660972765867},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P246*R246*1000/vozRate.2G","v":0.40882724719104374},{"$f":"IF(H246=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O246*T246*Q246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P246*R246*U246)*1000/vozRate.2G","v":16.185438345472093},{"$f":"IF(H246=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O246*Q246*W246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P246*R246*X246)*1000/vozRate.2G","v":0},{"$f":"IF(H246=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O246*Q246*T246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P246*R246*U246)*1000/vozRate.2G","v":0},{"$f":"IF(H246=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O246*Q246*T246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P246*R246*U246)*1000/vozRate.2G","v":0},{"$f":"IF(J246=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O246*Q246*T246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P246*R246*U246)*1000/vozRate.2G","v":0},{"$f":"IF(J246=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O246*Q246*T246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P246*R246*U246)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA246/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D246,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA246=0,AH246=0,S246=0),0,CEILING(ErlangB(pBloqueo,AA246/(AH246*S246))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB246/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D246,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC246/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D246,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD246/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D246,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE246/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D246,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF246/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D246,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.77660972765867,0.40882724719104374]
[240,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL240",0,"D","MACROCELDA","FO","BSC16","DEFAULT",1,0,1,2.35739775280299E-4,5.3874356693932822E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L247+M247=0,0,Parametros!$C$25),'Cell Sites'!V244)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L247+M247=0,0,Parametros!$C$26),'Cell Sites'!W244)","v":0.13},{"$f":"IF(L247=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D247,tiposEntornoSectores.2G,0),MATCH(H247,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M247>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D247,tiposEntornoSectores.2G.1900,0),MATCH(H247,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O247*Q247/60","v":15.221682336240947},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P247*R247*1000/vozRate.2G","v":0.85374107498399987},{"$f":"IF(H247=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O247*T247*Q247+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P247*R247*U247)*1000/vozRate.2G","v":16.075424733636972},{"$f":"IF(H247=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O247*Q247*W247+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P247*R247*X247)*1000/vozRate.2G","v":0},{"$f":"IF(H247=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O247*Q247*T247+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P247*R247*U247)*1000/vozRate.2G","v":0},{"$f":"IF(H247=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O247*Q247*T247+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P247*R247*U247)*1000/vozRate.2G","v":0},{"$f":"IF(J247=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O247*Q247*T247+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P247*R247*U247)*1000/vozRate.2G","v":0},{"$f":"IF(J247=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O247*Q247*T247+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P247*R247*U247)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D247,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA247/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D247,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA247=0,AH247=0,S247=0),0,CEILING(ErlangB(pBloqueo,AA247/(AH247*S247))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D247,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB247/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D247,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D247,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC247/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D247,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D247,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD247/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D247,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D247,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE247/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D247,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D247,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF247/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D247,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.221682336240947,0.85374107498399987]
[241,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL241",0,"D","MACROCELDA","FO","BSC59","DEFAULT",1,0,1,4.6734982055197705E-4,3.0858939882423396E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L248+M248=0,0,Parametros!$C$25),'Cell Sites'!V245)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L248+M248=0,0,Parametros!$C$26),'Cell Sites'!W245)","v":0.13},{"$f":"IF(L248=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D248,tiposEntornoSectores.2G,0),MATCH(H248,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M248>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D248,tiposEntornoSectores.2G.1900,0),MATCH(H248,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O248*Q248/60","v":30.176708618148567},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P248*R248*1000/vozRate.2G","v":0.48901826629242584},{"$f":"IF(H248=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O248*T248*Q248+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P248*R248*U248)*1000/vozRate.2G","v":30.665729506098799},{"$f":"IF(H248=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O248*Q248*W248+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P248*R248*X248)*1000/vozRate.2G","v":0},{"$f":"IF(H248=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O248*Q248*T248+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P248*R248*U248)*1000/vozRate.2G","v":0},{"$f":"IF(H248=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O248*Q248*T248+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P248*R248*U248)*1000/vozRate.2G","v":0},{"$f":"IF(J248=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O248*Q248*T248+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P248*R248*U248)*1000/vozRate.2G","v":0},{"$f":"IF(J248=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O248*Q248*T248+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P248*R248*U248)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D248,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA248/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D248,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA248=0,AH248=0,S248=0),0,CEILING(ErlangB(pBloqueo,AA248/(AH248*S248))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D248,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB248/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D248,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D248,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC248/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D248,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D248,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD248/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D248,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D248,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE248/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D248,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D248,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF248/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D248,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,30.176708618148567,0.48901826629242584]
[242,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL242",0,"D","MACROCELDA","FO","BSC39","DEFAULT",1,0,1,1.7294226258225361E-4,4.4471038080744104E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L249+M249=0,0,Parametros!$C$25),'Cell Sites'!V246)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L249+M249=0,0,Parametros!$C$26),'Cell Sites'!W246)","v":0.13},{"$f":"IF(L249=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D249,tiposEntornoSectores.2G,0),MATCH(H249,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M249>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D249,tiposEntornoSectores.2G.1900,0),MATCH(H249,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O249*Q249/60","v":11.16685625244096},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P249*R249*1000/vozRate.2G","v":0.70472770695718723},{"$f":"IF(H249=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O249*T249*Q249+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P249*R249*U249)*1000/vozRate.2G","v":11.871584929539599},{"$f":"IF(H249=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O249*Q249*W249+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P249*R249*X249)*1000/vozRate.2G","v":0},{"$f":"IF(H249=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O249*Q249*T249+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P249*R249*U249)*1000/vozRate.2G","v":0},{"$f":"IF(H249=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O249*Q249*T249+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P249*R249*U249)*1000/vozRate.2G","v":0},{"$f":"IF(J249=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O249*Q249*T249+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P249*R249*U249)*1000/vozRate.2G","v":0},{"$f":"IF(J249=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O249*Q249*T249+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P249*R249*U249)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D249,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA249/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D249,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA249=0,AH249=0,S249=0),0,CEILING(ErlangB(pBloqueo,AA249/(AH249*S249))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D249,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB249/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D249,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D249,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC249/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D249,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D249,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD249/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D249,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D249,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE249/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D249,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D249,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF249/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D249,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.16685625244096,0.70472770695718723]
[243,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL243",0,"TERCERO","MACROCELDA","FO","BSC10","DEFAULT",1,0,1,5.2915648610136166E-4,1.6011666077712686E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L250+M250=0,0,Parametros!$C$25),'Cell Sites'!V247)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L250+M250=0,0,Parametros!$C$26),'Cell Sites'!W247)","v":0.13},{"$f":"IF(L250=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D250,tiposEntornoSectores.2G,0),MATCH(H250,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M250>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D250,tiposEntornoSectores.2G.1900,0),MATCH(H250,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O250*Q250/60","v":34.167555848474422},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P250*R250*1000/vozRate.2G","v":0.2537351320430844},{"$f":"IF(H250=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O250*T250*Q250+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P250*R250*U250)*1000/vozRate.2G","v":34.421293948887602},{"$f":"IF(H250=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O250*Q250*W250+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P250*R250*X250)*1000/vozRate.2G","v":0},{"$f":"IF(H250=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O250*Q250*T250+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P250*R250*U250)*1000/vozRate.2G","v":0},{"$f":"IF(H250=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O250*Q250*T250+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P250*R250*U250)*1000/vozRate.2G","v":0},{"$f":"IF(J250=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O250*Q250*T250+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P250*R250*U250)*1000/vozRate.2G","v":0},{"$f":"IF(J250=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O250*Q250*T250+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P250*R250*U250)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D250,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA250/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D250,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA250=0,AH250=0,S250=0),0,CEILING(ErlangB(pBloqueo,AA250/(AH250*S250))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D250,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB250/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D250,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D250,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC250/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D250,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D250,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD250/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D250,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D250,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE250/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D250,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D250,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF250/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D250,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.167555848474422,0.2537351320430844]
[253,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL253",0,"D","MACROCELDA","FO","BSC01","DEFAULT",1,1,1,1.7938216810832052E-4,5.6384246188515908E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L260+M260=0,0,Parametros!$C$25),'Cell Sites'!V257)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L260+M260=0,0,Parametros!$C$26),'Cell Sites'!W257)","v":0.13},{"$f":"IF(L260=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D260,tiposEntornoSectores.2G,0),MATCH(H260,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.41986498602405542,0.41986498602405542,{"$f":"IF(M260>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D260,tiposEntornoSectores.2G.1900,0),MATCH(H260,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.58013501397594458,0.58013501397594458,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O260*Q260/60","v":11.582679997401426},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P260*R260*1000/vozRate.2G","v":0.893515021007521},{"$f":"IF(H260=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O260*T260*Q260+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P260*R260*U260)*1000/vozRate.2G","v":5.2383178695339065},{"$f":"IF(H260=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O260*Q260*W260+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P260*R260*X260)*1000/vozRate.2G","v":7.2378781551419555},{"$f":"IF(H260=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O260*Q260*T260+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P260*R260*U260)*1000/vozRate.2G","v":0},{"$f":"IF(H260=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O260*Q260*T260+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P260*R260*U260)*1000/vozRate.2G","v":0},{"$f":"IF(J260=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O260*Q260*T260+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P260*R260*U260)*1000/vozRate.2G","v":0},{"$f":"IF(J260=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O260*Q260*T260+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P260*R260*U260)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D260,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA260/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D260,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA260=0,AH260=0,S260=0),0,CEILING(ErlangB(pBloqueo,AA260/(AH260*S260))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D260,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB260/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D260,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D260,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC260/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D260,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D260,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD260/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D260,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D260,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE260/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D260,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D260,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF260/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D260,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,11.582679997401426,0.893515021007521]
[267,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL267",0,"D","MACROCELDA","FO","BSC42","DEFAULT",1,1,1,1.3381356488949389E-4,5.2899793388017471E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L274+M274=0,0,Parametros!$C$25),'Cell Sites'!V271)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L274+M274=0,0,Parametros!$C$26),'Cell Sites'!W271)","v":0.13},{"$f":"IF(L274=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D274,tiposEntornoSectores.2G,0),MATCH(H274,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.3539740832999243,0.3539740832999243,{"$f":"IF(M274>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D274,tiposEntornoSectores.2G.1900,0),MATCH(H274,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.6460259167000757,0.6460259167000757,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O274*Q274/60","v":8.6403220441097286},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P274*R274*1000/vozRate.2G","v":0.83829727619937622},{"$f":"IF(H274=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O274*T274*Q274+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P274*R274*U274)*1000/vozRate.2G","v":3.3551858505639167},{"$f":"IF(H274=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O274*Q274*W274+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P274*R274*X274)*1000/vozRate.2G","v":6.12343422038927},{"$f":"IF(H274=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O274*Q274*T274+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P274*R274*U274)*1000/vozRate.2G","v":0},{"$f":"IF(H274=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O274*Q274*T274+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P274*R274*U274)*1000/vozRate.2G","v":0},{"$f":"IF(J274=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O274*Q274*T274+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P274*R274*U274)*1000/vozRate.2G","v":0},{"$f":"IF(J274=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O274*Q274*T274+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P274*R274*U274)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D274,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA274/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D274,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA274=0,AH274=0,S274=0),0,CEILING(ErlangB(pBloqueo,AA274/(AH274*S274))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D274,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB274/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D274,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D274,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC274/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D274,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D274,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD274/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D274,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D274,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE274/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D274,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D274,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF274/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D274,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,8.6403220441097286,0.83829727619937622]
[274,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL274",0,"TM","MACROCELDA","FO","BSC27","DEFAULT",1,0,1,1.7644665133569217E-4,1.2117448723840535E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L281+M281=0,0,Parametros!$C$25),'Cell Sites'!V278)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L281+M281=0,0,Parametros!$C$26),'Cell Sites'!W278)","v":0.13},{"$f":"IF(L281=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D281,tiposEntornoSectores.2G,0),MATCH(H281,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M281>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D281,tiposEntornoSectores.2G.1900,0),MATCH(H281,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O281*Q281/60","v":11.393134114647756},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P281*R281*1000/vozRate.2G","v":0.19202389289448646},{"$f":"IF(H281=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O281*T281*Q281+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P281*R281*U281)*1000/vozRate.2G","v":11.585158997342004},{"$f":"IF(H281=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O281*Q281*W281+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P281*R281*X281)*1000/vozRate.2G","v":0},{"$f":"IF(H281=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O281*Q281*T281+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P281*R281*U281)*1000/vozRate.2G","v":0},{"$f":"IF(H281=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O281*Q281*T281+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P281*R281*U281)*1000/vozRate.2G","v":0},{"$f":"IF(J281=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O281*Q281*T281+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P281*R281*U281)*1000/vozRate.2G","v":0},{"$f":"IF(J281=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O281*Q281*T281+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P281*R281*U281)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D281,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA281/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D281,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA281=0,AH281=0,S281=0),0,CEILING(ErlangB(pBloqueo,AA281/(AH281*S281))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D281,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB281/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D281,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D281,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC281/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D281,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D281,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD281/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D281,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D281,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE281/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D281,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D281,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF281/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D281,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.393134114647756,0.19202389289448646]
[290,"LIMA","NORTE","PROVINCIA URBANA","IDCELL290",0,"TM","MACROCELDA","FO","BSC28","DEFAULT",0,1,1,1.1476141389084904E-4,5.3808140377090584E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L297+M297=0,0,Parametros!$C$25),'Cell Sites'!V294)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L297+M297=0,0,Parametros!$C$26),'Cell Sites'!W294)","v":0.13},{"$f":"IF(L297=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D297,tiposEntornoSectores.2G,0),MATCH(H297,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M297>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D297,tiposEntornoSectores.2G.1900,0),MATCH(H297,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O297*Q297/60","v":7.4101274790277625},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P297*R297*1000/vozRate.2G","v":8.5269175220797994E-2},{"$f":"IF(H297=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O297*T297*Q297+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P297*R297*U297)*1000/vozRate.2G","v":0},{"$f":"IF(H297=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O297*Q297*W297+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P297*R297*X297)*1000/vozRate.2G","v":7.4953972980171972},{"$f":"IF(H297=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O297*Q297*T297+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P297*R297*U297)*1000/vozRate.2G","v":0},{"$f":"IF(H297=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O297*Q297*T297+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P297*R297*U297)*1000/vozRate.2G","v":0},{"$f":"IF(J297=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O297*Q297*T297+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P297*R297*U297)*1000/vozRate.2G","v":0},{"$f":"IF(J297=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O297*Q297*T297+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P297*R297*U297)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D297,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA297/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D297,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA297=0,AH297=0,S297=0),0,CEILING(ErlangB(pBloqueo,AA297/(AH297*S297))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D297,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB297/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D297,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D297,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC297/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D297,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D297,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD297/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D297,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D297,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE297/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D297,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D297,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF297/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D297,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,7.4101274790277625,8.5269175220797994E-2]
[297,"AREQUIPA","NORTE","LIMA RURAL","IDCELL297",0,"D","MACROCELDA","FO","BSC29","DEFAULT",0,1,1,4.6174933742421316E-5,4.5497542581490118E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L304+M304=0,0,Parametros!$C$25),'Cell Sites'!V301)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L304+M304=0,0,Parametros!$C$26),'Cell Sites'!W301)","v":0.13},{"$f":"IF(L304=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D304,tiposEntornoSectores.2G,0),MATCH(H304,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M304>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D304,tiposEntornoSectores.2G.1900,0),MATCH(H304,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O304*Q304/60","v":2.9815086252983685},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P304*R304*1000/vozRate.2G","v":0.7209946122108607},{"$f":"IF(H304=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O304*T304*Q304+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P304*R304*U304)*1000/vozRate.2G","v":0},{"$f":"IF(H304=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O304*Q304*W304+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P304*R304*X304)*1000/vozRate.2G","v":3.7025034965333488},{"$f":"IF(H304=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O304*Q304*T304+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P304*R304*U304)*1000/vozRate.2G","v":0},{"$f":"IF(H304=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O304*Q304*T304+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P304*R304*U304)*1000/vozRate.2G","v":0},{"$f":"IF(J304=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O304*Q304*T304+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P304*R304*U304)*1000/vozRate.2G","v":0},{"$f":"IF(J304=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O304*Q304*T304+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P304*R304*U304)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D304,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA304/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D304,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA304=0,AH304=0,S304=0),0,CEILING(ErlangB(pBloqueo,AA304/(AH304*S304))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D304,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB304/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D304,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D304,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC304/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D304,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D304,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD304/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D304,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D304,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE304/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D304,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D304,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF304/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D304,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,2.9815086252983685,0.7209946122108607]
[317,"AREQUIPA","LIMA","LIMA RURAL","IDCELL317",0,"TERCERO","MACROCELDA","FO","BSC38","DEFAULT",0,1,1,1.7371395758868519E-4,5.3458303158809026E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L324+M324=0,0,Parametros!$C$25),'Cell Sites'!V321)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L324+M324=0,0,Parametros!$C$26),'Cell Sites'!W321)","v":0.13},{"$f":"IF(L324=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D324,tiposEntornoSectores.2G,0),MATCH(H324,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M324>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D324,tiposEntornoSectores.2G.1900,0),MATCH(H324,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O324*Q324/60","v":11.216684484585484},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P324*R324*1000/vozRate.2G","v":0.84714791983329563},{"$f":"IF(H324=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O324*T324*Q324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P324*R324*U324)*1000/vozRate.2G","v":0},{"$f":"IF(H324=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O324*Q324*W324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P324*R324*X324)*1000/vozRate.2G","v":12.063833378889152},{"$f":"IF(H324=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O324*Q324*T324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P324*R324*U324)*1000/vozRate.2G","v":0},{"$f":"IF(H324=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O324*Q324*T324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P324*R324*U324)*1000/vozRate.2G","v":0},{"$f":"IF(J324=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O324*Q324*T324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P324*R324*U324)*1000/vozRate.2G","v":0},{"$f":"IF(J324=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O324*Q324*T324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P324*R324*U324)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA324/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D324,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA324=0,AH324=0,S324=0),0,CEILING(ErlangB(pBloqueo,AA324/(AH324*S324))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB324/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D324,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC324/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D324,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD324/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D324,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE324/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D324,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF324/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D324,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.216684484585484,0.84714791983329563]
[333,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL333",0,"D","MACROCELDA","FO","BSC37","DEFAULT",0,1,1,1.4154742935855493E-4,2.3573861258239742E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L340+M340=0,0,Parametros!$C$25),'Cell Sites'!V337)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L340+M340=0,0,Parametros!$C$26),'Cell Sites'!W337)","v":0.13},{"$f":"IF(L340=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D340,tiposEntornoSectores.2G,0),MATCH(H340,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M340>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D340,tiposEntornoSectores.2G.1900,0),MATCH(H340,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O340*Q340/60","v":9.1396965261614476},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P340*R340*1000/vozRate.2G","v":0.37357241714219475},{"$f":"IF(H340=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O340*T340*Q340+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P340*R340*U340)*1000/vozRate.2G","v":0},{"$f":"IF(H340=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O340*Q340*W340+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P340*R340*X340)*1000/vozRate.2G","v":9.5132697373318127},{"$f":"IF(H340=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O340*Q340*T340+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P340*R340*U340)*1000/vozRate.2G","v":0},{"$f":"IF(H340=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O340*Q340*T340+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P340*R340*U340)*1000/vozRate.2G","v":0},{"$f":"IF(J340=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O340*Q340*T340+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P340*R340*U340)*1000/vozRate.2G","v":0},{"$f":"IF(J340=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O340*Q340*T340+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P340*R340*U340)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D340,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA340/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D340,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA340=0,AH340=0,S340=0),0,CEILING(ErlangB(pBloqueo,AA340/(AH340*S340))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D340,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB340/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D340,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D340,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC340/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D340,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D340,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD340/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D340,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D340,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE340/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D340,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D340,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF340/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D340,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.1396965261614476,0.37357241714219475]
[340,"AREQUIPA","LIMA","LIMA RURAL","IDCELL340",0,"D","MACROCELDA","FO","BSC62","DEFAULT",1,0,1,3.3052565459846546E-4,2.589526516506911E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L347+M347=0,0,Parametros!$C$25),'Cell Sites'!V344)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L347+M347=0,0,Parametros!$C$26),'Cell Sites'!W344)","v":0.13},{"$f":"IF(L347=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D347,tiposEntornoSectores.2G,0),MATCH(H347,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M347>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D347,tiposEntornoSectores.2G.1900,0),MATCH(H347,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O347*Q347/60","v":21.34199250972306},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P347*R347*1000/vozRate.2G","v":0.41035945254287454},{"$f":"IF(H347=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O347*T347*Q347+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P347*R347*U347)*1000/vozRate.2G","v":21.752353816391309},{"$f":"IF(H347=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O347*Q347*W347+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P347*R347*X347)*1000/vozRate.2G","v":0},{"$f":"IF(H347=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O347*Q347*T347+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P347*R347*U347)*1000/vozRate.2G","v":0},{"$f":"IF(H347=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O347*Q347*T347+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P347*R347*U347)*1000/vozRate.2G","v":0},{"$f":"IF(J347=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O347*Q347*T347+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P347*R347*U347)*1000/vozRate.2G","v":0},{"$f":"IF(J347=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O347*Q347*T347+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P347*R347*U347)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D347,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA347/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D347,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA347=0,AH347=0,S347=0),0,CEILING(ErlangB(pBloqueo,AA347/(AH347*S347))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D347,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB347/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D347,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D347,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC347/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D347,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D347,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD347/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D347,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D347,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE347/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D347,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D347,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF347/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D347,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.34199250972306,0.41035945254287454]
[356,"LIMA","LIMA","PROVINCIA RURAL","IDCELL356",0,"D","PICOCELDA","SAT","BSC43","DEFAULT",0,1,0,2.6977533175307716E-5,2.1973001889435915E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L363+M363=0,0,Parametros!$C$25),'Cell Sites'!V360)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L363+M363=0,0,Parametros!$C$26),'Cell Sites'!W360)","v":0.13},{"$f":"IF(L363=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D363,tiposEntornoSectores.2G,0),MATCH(H363,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M363>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D363,tiposEntornoSectores.2G.1900,0),MATCH(H363,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O363*Q363/60","v":1.7419353171168204},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P363*R363*1000/vozRate.2G","v":0.34820377272040992},{"$f":"IF(H363=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O363*T363*Q363+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P363*R363*U363)*1000/vozRate.2G","v":0},{"$f":"IF(H363=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O363*Q363*W363+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P363*R363*X363)*1000/vozRate.2G","v":0},{"$f":"IF(H363=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O363*Q363*T363+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P363*R363*U363)*1000/vozRate.2G","v":0},{"$f":"IF(H363=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O363*Q363*T363+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P363*R363*U363)*1000/vozRate.2G","v":0},{"$f":"IF(J363=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O363*Q363*T363+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P363*R363*U363)*1000/vozRate.2G","v":0},{"$f":"IF(J363=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O363*Q363*T363+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P363*R363*U363)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D363,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA363/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D363,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA363=0,AH363=0,S363=0),0,CEILING(ErlangB(pBloqueo,AA363/(AH363*S363))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D363,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB363/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D363,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D363,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC363/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D363,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D363,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD363/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D363,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D363,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE363/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D363,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D363,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF363/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D363,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.7419353171168204,0.34820377272040992]
[363,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL363",0,"D","PICOCELDA","SAT","BSC56","DEFAULT",1,0,0,4.4973338603707954E-4,2.8733286915528036E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L370+M370=0,0,Parametros!$C$25),'Cell Sites'!V367)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L370+M370=0,0,Parametros!$C$26),'Cell Sites'!W367)","v":0.13},{"$f":"IF(L370=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D370,tiposEntornoSectores.2G,0),MATCH(H370,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M370>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D370,tiposEntornoSectores.2G.1900,0),MATCH(H370,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O370*Q370/60","v":29.039218053545614},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P370*R370*1000/vozRate.2G","v":0.45533327476092517},{"$f":"IF(H370=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O370*T370*Q370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P370*R370*U370)*1000/vozRate.2G","v":0},{"$f":"IF(H370=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O370*Q370*W370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P370*R370*X370)*1000/vozRate.2G","v":0},{"$f":"IF(H370=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O370*Q370*T370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P370*R370*U370)*1000/vozRate.2G","v":29.494553851142733},{"$f":"IF(H370=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O370*Q370*T370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P370*R370*U370)*1000/vozRate.2G","v":0},{"$f":"IF(J370=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O370*Q370*T370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P370*R370*U370)*1000/vozRate.2G","v":0},{"$f":"IF(J370=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O370*Q370*T370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P370*R370*U370)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA370/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D370,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA370=0,AH370=0,S370=0),0,CEILING(ErlangB(pBloqueo,AA370/(AH370*S370))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB370/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D370,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC370/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D370,tiposEntornoSectores.2G,0),1),0))","v":4},4,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD370/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE370/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF370/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,4,4,12,0,0,0,0,0,0,0,0,0,2,null,null,29.039218053545614,0.45533327476092517]
[380,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL380",0,"D","MACROCELDA","FO","BSC04","DEFAULT",1,0,1,5.3620211532693469E-4,2.2785936917744319E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L387+M387=0,0,Parametros!$C$25),'Cell Sites'!V384)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L387+M387=0,0,Parametros!$C$26),'Cell Sites'!W384)","v":0.13},{"$f":"IF(L387=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D387,tiposEntornoSectores.2G,0),MATCH(H387,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M387>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D387,tiposEntornoSectores.2G.1900,0),MATCH(H387,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O387*Q387/60","v":34.622491082900133},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P387*R387*1000/vozRate.2G","v":0.36108626575699632},{"$f":"IF(H387=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O387*T387*Q387+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P387*R387*U387)*1000/vozRate.2G","v":34.983580356550576},{"$f":"IF(H387=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O387*Q387*W387+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P387*R387*X387)*1000/vozRate.2G","v":0},{"$f":"IF(H387=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O387*Q387*T387+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P387*R387*U387)*1000/vozRate.2G","v":0},{"$f":"IF(H387=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O387*Q387*T387+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P387*R387*U387)*1000/vozRate.2G","v":0},{"$f":"IF(J387=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O387*Q387*T387+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P387*R387*U387)*1000/vozRate.2G","v":0},{"$f":"IF(J387=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O387*Q387*T387+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P387*R387*U387)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D387,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA387/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D387,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA387=0,AH387=0,S387=0),0,CEILING(ErlangB(pBloqueo,AA387/(AH387*S387))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D387,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB387/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D387,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D387,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC387/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D387,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D387,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD387/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D387,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D387,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE387/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D387,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D387,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF387/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D387,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.622491082900133,0.36108626575699632]
[385,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A392,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A392,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A392,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A392,siteTipoZona,2,FALSE))","v":"LIMA RURAL"},"IDCELL385",0,"D","PICOCELDA","SAT","BSC47","DEFAULT",1,1,0,4.6994501730556729E-4,2.4457202323165155E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L392+M392=0,0,Parametros!$C$25),'Cell Sites'!V389)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L392+M392=0,0,Parametros!$C$26),'Cell Sites'!W389)","v":0.13},{"$f":"IF(L392=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D392,tiposEntornoSectores.2G,0),MATCH(H392,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0.43887102678086559,0.43887102678086559,{"$f":"IF(M392>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D392,tiposEntornoSectores.2G.1900,0),MATCH(H392,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.56112897321913435,0.56112897321913435,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O392*Q392/60","v":30.344280087732876},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P392*R392*1000/vozRate.2G","v":0.38757062698869604},{"$f":"IF(H392=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O392*T392*Q392+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P392*R392*U392)*1000/vozRate.2G","v":0},{"$f":"IF(H392=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O392*Q392*W392+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P392*R392*X392)*1000/vozRate.2G","v":0},{"$f":"IF(H392=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O392*Q392*T392+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P392*R392*U392)*1000/vozRate.2G","v":13.487320035004911},{"$f":"IF(H392=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O392*Q392*T392+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P392*R392*U392)*1000/vozRate.2G","v":0},{"$f":"IF(J392=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O392*Q392*T392+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P392*R392*U392)*1000/vozRate.2G","v":0},{"$f":"IF(J392=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O392*Q392*T392+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P392*R392*U392)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D392,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA392/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D392,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S392=0,0,ROUNDUP(AG392/S392,0))","v":0},{"$f":"IF(OR(AA392=0,AH392=0,S392=0),0,CEILING(ErlangB(pBloqueo,AA392/(AH392*S392))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D392,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB392/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D392,tiposEntornoSectores.2G.1900,0),1),0))","v":0},{"$f":"IF(V392=0,0,ROUNDUP(AJ392/V392,0))","v":0},{"$f":"IF(OR(AB392=0,AK392=0,V392=0),0,CEILING(ErlangB(pBloqueo,AB392/(AK392*V392))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D392,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC392/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D392,tiposEntornoSectores.2G,0),1),0))","v":2},{"$f":"IF(S392=0,0,ROUNDUP(AM392/S392,0))","v":2},{"$f":"IF(OR(AC392=0,AN392=0,S392=0),0,CEILING(ErlangB(pBloqueo,AC392/(AN392*S392))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D392,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD392/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D392,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S392=0,0,ROUNDUP(AP392/S392,0))","v":0},{"$f":"IF(OR(AD392=0,AQ392=0,S392=0),0,CEILING(ErlangB(pBloqueo,AD392/(AQ392*S392))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D392,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE392/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D392,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S392=0,0,ROUNDUP(AS392/S392,0))","v":0},{"$f":"IF(OR(AE392=0,AT392=0,S392=0),0,CEILING(ErlangB(pBloqueo,AE392/(AT392*S392))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D392,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF392/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D392,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S392=0,0,ROUNDUP(AV392/S392,0))","v":0},{"$f":"IF(OR(AF392=0,AW392=0,S392=0),0,CEILING(ErlangB(pBloqueo,AF392/(AW392*S392))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},0,{"$f":"S392*AY392","v":0},0,0,{"$f":"BB392*V392","v":0},0,2,{"$f":"BE392*S392","v":2},6,0,{"$f":"S392*BH392","v":0},0,0,{"$f":"BK392*S392","v":0},0,0,{"$f":"BN392*S392","v":0},0,{"$f":"CEILING(BA392*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BD392*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BG392*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BJ392*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BM392*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BP392*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)","v":1},null,null,30.344280087732876,0.38757062698869604]
[405,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL405",0,"D","MACROCELDA","FO","BSC11","DEFAULT",1,0,1,4.269069094445725E-4,3.1800261239101161E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L412+M412=0,0,Parametros!$C$25),'Cell Sites'!V409)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L412+M412=0,0,Parametros!$C$26),'Cell Sites'!W409)","v":0.13},{"$f":"IF(L412=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D412,tiposEntornoSectores.2G,0),MATCH(H412,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M412>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D412,tiposEntornoSectores.2G.1900,0),MATCH(H412,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O412*Q412/60","v":27.565315844494769},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P412*R412*1000/vozRate.2G","v":0.50393528352051231},{"$f":"IF(H412=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O412*T412*Q412+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P412*R412*U412)*1000/vozRate.2G","v":28.069253522803479},{"$f":"IF(H412=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O412*Q412*W412+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P412*R412*X412)*1000/vozRate.2G","v":0},{"$f":"IF(H412=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O412*Q412*T412+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P412*R412*U412)*1000/vozRate.2G","v":0},{"$f":"IF(H412=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O412*Q412*T412+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P412*R412*U412)*1000/vozRate.2G","v":0},{"$f":"IF(J412=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O412*Q412*T412+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P412*R412*U412)*1000/vozRate.2G","v":0},{"$f":"IF(J412=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O412*Q412*T412+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P412*R412*U412)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D412,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA412/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D412,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA412=0,AH412=0,S412=0),0,CEILING(ErlangB(pBloqueo,AA412/(AH412*S412))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D412,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB412/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D412,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D412,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC412/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D412,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D412,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD412/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D412,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D412,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE412/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D412,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D412,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF412/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D412,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,27.565315844494769,0.50393528352051231]
[412,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL412",0,"TM","MACROCELDA","FO","BSC05","DEFAULT",1,1,1,2.8585613155356575E-4,4.1511977188881825E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L419+M419=0,0,Parametros!$C$25),'Cell Sites'!V416)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L419+M419=0,0,Parametros!$C$26),'Cell Sites'!W416)","v":0.13},{"$f":"IF(L419=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D419,tiposEntornoSectores.2G,0),MATCH(H419,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.34822198802173271,0.34822198802173271,{"$f":"IF(M419>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D419,tiposEntornoSectores.2G.1900,0),MATCH(H419,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.65177801197826735,0.65177801197826735,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O419*Q419/60","v":18.457688029953406},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P419*R419*1000/vozRate.2G","v":0.65783579062092923},{"$f":"IF(H419=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O419*T419*Q419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P419*R419*U419)*1000/vozRate.2G","v":6.6564462652671752},{"$f":"IF(H419=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O419*Q419*W419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P419*R419*X419)*1000/vozRate.2G","v":12.459079158853211},{"$f":"IF(H419=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O419*Q419*T419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P419*R419*U419)*1000/vozRate.2G","v":0},{"$f":"IF(H419=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O419*Q419*T419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P419*R419*U419)*1000/vozRate.2G","v":0},{"$f":"IF(J419=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O419*Q419*T419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P419*R419*U419)*1000/vozRate.2G","v":0},{"$f":"IF(J419=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O419*Q419*T419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P419*R419*U419)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA419/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D419,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA419=0,AH419=0,S419=0),0,CEILING(ErlangB(pBloqueo,AA419/(AH419*S419))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB419/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D419,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC419/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D419,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD419/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D419,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE419/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D419,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF419/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D419,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,18.457688029953406,0.65783579062092923]
[428,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL428",0,"D","PICOCELDA","SAT","BSC32","DEFAULT",1,1,0,2.2406579108879854E-4,8.532137221743872E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L435+M435=0,0,Parametros!$C$25),'Cell Sites'!V432)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L435+M435=0,0,Parametros!$C$26),'Cell Sites'!W432)","v":0.13},{"$f":"IF(L435=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D435,tiposEntornoSectores.2G,0),MATCH(H435,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0.51660035738227217,0.51660035738227217,{"$f":"IF(M435>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D435,tiposEntornoSectores.2G.1900,0),MATCH(H435,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.48339964261772789,0.48339964261772789,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O435*Q435/60","v":14.467894907920746},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P435*R435*1000/vozRate.2G","v":0.13520785120433637},{"$f":"IF(H435=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O435*T435*Q435+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P435*R435*U435)*1000/vozRate.2G","v":0},{"$f":"IF(H435=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O435*Q435*W435+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P435*R435*X435)*1000/vozRate.2G","v":0},{"$f":"IF(H435=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O435*Q435*T435+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P435*R435*U435)*1000/vozRate.2G","v":7.5439687535821411},{"$f":"IF(H435=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O435*Q435*T435+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P435*R435*U435)*1000/vozRate.2G","v":0},{"$f":"IF(J435=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O435*Q435*T435+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P435*R435*U435)*1000/vozRate.2G","v":0},{"$f":"IF(J435=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O435*Q435*T435+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P435*R435*U435)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D435,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA435/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D435,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA435=0,AH435=0,S435=0),0,CEILING(ErlangB(pBloqueo,AA435/(AH435*S435))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D435,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB435/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D435,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D435,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC435/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D435,tiposEntornoSectores.2G,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D435,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD435/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D435,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D435,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE435/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D435,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D435,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF435/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D435,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,1,null,null,14.467894907920746,0.13520785120433637]
[448,"LIMA","SUR","PROVINCIA URBANA","IDCELL448",0,"TERCERO","MACROCELDA","FO","BSC13","DEFAULT",1,1,1,4.214848543827235E-4,4.3735981648320126E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L455+M455=0,0,Parametros!$C$25),'Cell Sites'!V452)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L455+M455=0,0,Parametros!$C$26),'Cell Sites'!W452)","v":0.13},{"$f":"IF(L455=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D455,tiposEntornoSectores.2G,0),MATCH(H455,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.68534472567865523,0.68534472567865523,{"$f":"IF(M455>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D455,tiposEntornoSectores.2G.1900,0),MATCH(H455,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.31465527432134477,0.31465527432134477,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O455*Q455/60","v":27.215214553090128},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P455*R455*1000/vozRate.2G","v":0.69307934756504197},{"$f":"IF(H455=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O455*T455*Q455+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P455*R455*U455)*1000/vozRate.2G","v":19.12680364791402},{"$f":"IF(H455=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O455*Q455*W455+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P455*R455*X455)*1000/vozRate.2G","v":8.7814926171136403},{"$f":"IF(H455=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O455*Q455*T455+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P455*R455*U455)*1000/vozRate.2G","v":0},{"$f":"IF(H455=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O455*Q455*T455+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P455*R455*U455)*1000/vozRate.2G","v":0},{"$f":"IF(J455=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O455*Q455*T455+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P455*R455*U455)*1000/vozRate.2G","v":0},{"$f":"IF(J455=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O455*Q455*T455+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P455*R455*U455)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D455,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA455/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D455,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA455=0,AH455=0,S455=0),0,CEILING(ErlangB(pBloqueo,AA455/(AH455*S455))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D455,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB455/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D455,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D455,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC455/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D455,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D455,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD455/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D455,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D455,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE455/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D455,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D455,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF455/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D455,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,27.215214553090128,0.69307934756504197]
[451,"AREQUIPA","NORTE","LIMA URBANA","IDCELL451",0,"TM","MACROCELDA","FO","BSC63","DEFAULT",1,0,1,5.0607550986640976E-4,1.6044435546288565E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L458+M458=0,0,Parametros!$C$25),'Cell Sites'!V455)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L458+M458=0,0,Parametros!$C$26),'Cell Sites'!W455)","v":0.13},{"$f":"IF(L458=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D458,tiposEntornoSectores.2G,0),MATCH(H458,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M458>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D458,tiposEntornoSectores.2G.1900,0),MATCH(H458,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O458*Q458/60","v":32.67722063524608},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P458*R458*1000/vozRate.2G","v":0.25425442624992878},{"$f":"IF(H458=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O458*T458*Q458+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P458*R458*U458)*1000/vozRate.2G","v":32.931477900390455},{"$f":"IF(H458=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O458*Q458*W458+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P458*R458*X458)*1000/vozRate.2G","v":0},{"$f":"IF(H458=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O458*Q458*T458+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P458*R458*U458)*1000/vozRate.2G","v":0},{"$f":"IF(H458=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O458*Q458*T458+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P458*R458*U458)*1000/vozRate.2G","v":0},{"$f":"IF(J458=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O458*Q458*T458+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P458*R458*U458)*1000/vozRate.2G","v":0},{"$f":"IF(J458=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O458*Q458*T458+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P458*R458*U458)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D458,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA458/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D458,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA458=0,AH458=0,S458=0),0,CEILING(ErlangB(pBloqueo,AA458/(AH458*S458))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D458,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB458/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D458,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D458,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC458/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D458,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D458,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD458/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D458,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D458,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE458/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D458,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D458,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF458/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D458,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,32.67722063524608,0.25425442624992878]
[471,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL471",0,"TERCERO","MACROCELDA","FO","BSC11","DEFAULT",1,0,1,3.6719092549932322E-4,2.9156630630064505E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L478+M478=0,0,Parametros!$C$25),'Cell Sites'!V475)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L478+M478=0,0,Parametros!$C$26),'Cell Sites'!W475)","v":0.13},{"$f":"IF(L478=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D478,tiposEntornoSectores.2G,0),MATCH(H478,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M478>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D478,tiposEntornoSectores.2G.1900,0),MATCH(H478,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O478*Q478/60","v":23.709463615358398},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P478*R478*1000/vozRate.2G","v":0.46204195659242053},{"$f":"IF(H478=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O478*T478*Q478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P478*R478*U478)*1000/vozRate.2G","v":24.171507631754661},{"$f":"IF(H478=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O478*Q478*W478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P478*R478*X478)*1000/vozRate.2G","v":0},{"$f":"IF(H478=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O478*Q478*T478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P478*R478*U478)*1000/vozRate.2G","v":0},{"$f":"IF(H478=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O478*Q478*T478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P478*R478*U478)*1000/vozRate.2G","v":0},{"$f":"IF(J478=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O478*Q478*T478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P478*R478*U478)*1000/vozRate.2G","v":0},{"$f":"IF(J478=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O478*Q478*T478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P478*R478*U478)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA478/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D478,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA478=0,AH478=0,S478=0),0,CEILING(ErlangB(pBloqueo,AA478/(AH478*S478))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB478/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D478,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC478/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D478,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD478/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D478,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE478/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D478,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF478/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D478,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.709463615358398,0.46204195659242053]
[478,"LIMA","NORTE","PROVINCIA URBANA","IDCELL478",0,"D","PICOCELDA","SAT","BSC42","DEFAULT",1,1,0,4.4533684571677293E-4,2.2483808822182109E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L485+M485=0,0,Parametros!$C$25),'Cell Sites'!V482)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L485+M485=0,0,Parametros!$C$26),'Cell Sites'!W482)","v":0.13},{"$f":"IF(L485=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D485,tiposEntornoSectores.2G,0),MATCH(H485,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0.37401976716873259,0.37401976716873259,{"$f":"IF(M485>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D485,tiposEntornoSectores.2G.1900,0),MATCH(H485,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.62598023283126736,0.62598023283126736,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O485*Q485/60","v":28.755334096947244},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P485*R485*1000/vozRate.2G","v":0.35629847466459336},{"$f":"IF(H485=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O485*T485*Q485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P485*R485*U485)*1000/vozRate.2G","v":0},{"$f":"IF(H485=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O485*Q485*W485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P485*R485*X485)*1000/vozRate.2G","v":0},{"$f":"IF(H485=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O485*Q485*T485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P485*R485*U485)*1000/vozRate.2G","v":10.888326970702126},{"$f":"IF(H485=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O485*Q485*T485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P485*R485*U485)*1000/vozRate.2G","v":0},{"$f":"IF(J485=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O485*Q485*T485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P485*R485*U485)*1000/vozRate.2G","v":0},{"$f":"IF(J485=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O485*Q485*T485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P485*R485*U485)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA485/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D485,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA485=0,AH485=0,S485=0),0,CEILING(ErlangB(pBloqueo,AA485/(AH485*S485))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB485/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D485,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC485/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D485,tiposEntornoSectores.2G,0),1),0))","v":2},2,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD485/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D485,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE485/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D485,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF485/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D485,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,2,2,4,0,0,0,0,0,0,0,0,0,1,null,null,28.755334096947244,0.35629847466459336]
[494,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL494",0,"TM","MACROCELDA","FO","BSC19","DEFAULT",1,1,1,3.4292384553703223E-4,3.9089463191364384E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L501+M501=0,0,Parametros!$C$25),'Cell Sites'!V498)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L501+M501=0,0,Parametros!$C$26),'Cell Sites'!W498)","v":0.13},{"$f":"IF(L501=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D501,tiposEntornoSectores.2G,0),MATCH(H501,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.51983260358248706,0.51983260358248706,{"$f":"IF(M501>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D501,tiposEntornoSectores.2G.1900,0),MATCH(H501,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.48016739641751299,0.48016739641751299,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O501*Q501/60","v":22.142541860321749},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P501*R501*1000/vozRate.2G","v":0.61944647460266034},{"$f":"IF(H501=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O501*T501*Q501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P501*R501*U501)*1000/vozRate.2G","v":11.832424658846728},{"$f":"IF(H501=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O501*Q501*W501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P501*R501*X501)*1000/vozRate.2G","v":10.929565599752276},{"$f":"IF(H501=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O501*Q501*T501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P501*R501*U501)*1000/vozRate.2G","v":0},{"$f":"IF(H501=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O501*Q501*T501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P501*R501*U501)*1000/vozRate.2G","v":0},{"$f":"IF(J501=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O501*Q501*T501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P501*R501*U501)*1000/vozRate.2G","v":0},{"$f":"IF(J501=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O501*Q501*T501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P501*R501*U501)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA501/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D501,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA501=0,AH501=0,S501=0),0,CEILING(ErlangB(pBloqueo,AA501/(AH501*S501))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB501/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D501,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC501/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD501/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE501/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF501/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,22.142541860321749,0.61944647460266034]
[507,"LIMA","SUR","PROVINCIA RURAL","IDCELL507",0,"TM","MACROCELDA","FO","BSC40","DEFAULT",1,0,1,2.4083279582793955E-5,4.2918411102992965E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L514+M514=0,0,Parametros!$C$25),'Cell Sites'!V511)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L514+M514=0,0,Parametros!$C$26),'Cell Sites'!W511)","v":0.13},{"$f":"IF(L514=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D514,tiposEntornoSectores.2G,0),MATCH(H514,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M514>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D514,tiposEntornoSectores.2G.1900,0),MATCH(H514,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O514*Q514/60","v":1.5550537917849754},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P514*R514*1000/vozRate.2G","v":0.68012339599408855},{"$f":"IF(H514=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O514*T514*Q514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P514*R514*U514)*1000/vozRate.2G","v":2.2351773228772611},{"$f":"IF(H514=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O514*Q514*W514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P514*R514*X514)*1000/vozRate.2G","v":0},{"$f":"IF(H514=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O514*Q514*T514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P514*R514*U514)*1000/vozRate.2G","v":0},{"$f":"IF(H514=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O514*Q514*T514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P514*R514*U514)*1000/vozRate.2G","v":0},{"$f":"IF(J514=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O514*Q514*T514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P514*R514*U514)*1000/vozRate.2G","v":0},{"$f":"IF(J514=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O514*Q514*T514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P514*R514*U514)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA514/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D514,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA514=0,AH514=0,S514=0),0,CEILING(ErlangB(pBloqueo,AA514/(AH514*S514))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB514/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D514,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC514/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D514,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD514/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D514,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE514/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D514,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF514/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D514,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,1.5550537917849754,0.68012339599408855]
[516,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL516",0,"D","MACROCELDA","FO","BSC65","DEFAULT",0,1,1,3.6310917400646443E-4,6.2634407246216496E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L523+M523=0,0,Parametros!$C$25),'Cell Sites'!V520)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L523+M523=0,0,Parametros!$C$26),'Cell Sites'!W520)","v":0.13},{"$f":"IF(L523=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D523,tiposEntornoSectores.2G,0),MATCH(H523,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M523>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D523,tiposEntornoSectores.2G.1900,0),MATCH(H523,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O523*Q523/60","v":23.445905526673961},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P523*R523*1000/vozRate.2G","v":9.9256064396575042E-2},{"$f":"IF(H523=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O523*T523*Q523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P523*R523*U523)*1000/vozRate.2G","v":0},{"$f":"IF(H523=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O523*Q523*W523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P523*R523*X523)*1000/vozRate.2G","v":23.545163627977281},{"$f":"IF(H523=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O523*Q523*T523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P523*R523*U523)*1000/vozRate.2G","v":0},{"$f":"IF(H523=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O523*Q523*T523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P523*R523*U523)*1000/vozRate.2G","v":0},{"$f":"IF(J523=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O523*Q523*T523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P523*R523*U523)*1000/vozRate.2G","v":0},{"$f":"IF(J523=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O523*Q523*T523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P523*R523*U523)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA523/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D523,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA523=0,AH523=0,S523=0),0,CEILING(ErlangB(pBloqueo,AA523/(AH523*S523))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB523/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D523,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,6,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC523/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D523,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD523/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D523,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE523/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D523,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF523/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D523,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.445905526673961,9.9256064396575042E-2]
[536,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL536",0,"TERCERO","MACROCELDA","FO","BSC65","DEFAULT",1,0,1,3.6433726993678961E-4,4.7111356773382366E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L543+M543=0,0,Parametros!$C$25),'Cell Sites'!V540)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L543+M543=0,0,Parametros!$C$26),'Cell Sites'!W540)","v":0.13},{"$f":"IF(L543=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D543,tiposEntornoSectores.2G,0),MATCH(H543,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M543>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D543,tiposEntornoSectores.2G.1900,0),MATCH(H543,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O543*Q543/60","v":23.525203498802817},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P543*R543*1000/vozRate.2G","v":0.74656855030608227},{"$f":"IF(H543=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O543*T543*Q543+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P543*R543*U543)*1000/vozRate.2G","v":24.271774092904806},{"$f":"IF(H543=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O543*Q543*W543+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P543*R543*X543)*1000/vozRate.2G","v":0},{"$f":"IF(H543=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O543*Q543*T543+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P543*R543*U543)*1000/vozRate.2G","v":0},{"$f":"IF(H543=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O543*Q543*T543+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P543*R543*U543)*1000/vozRate.2G","v":0},{"$f":"IF(J543=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O543*Q543*T543+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P543*R543*U543)*1000/vozRate.2G","v":0},{"$f":"IF(J543=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O543*Q543*T543+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P543*R543*U543)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D543,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA543/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D543,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA543=0,AH543=0,S543=0),0,CEILING(ErlangB(pBloqueo,AA543/(AH543*S543))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D543,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB543/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D543,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D543,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC543/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D543,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D543,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD543/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D543,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D543,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE543/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D543,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D543,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF543/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D543,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.525203498802817,0.74656855030608227]
[543,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL543",0,"D","MACROCELDA","FO","BSC31","DEFAULT",1,0,1,1.2048240887985211E-4,1.053111026800371E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L550+M550=0,0,Parametros!$C$25),'Cell Sites'!V547)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L550+M550=0,0,Parametros!$C$26),'Cell Sites'!W547)","v":0.13},{"$f":"IF(L550=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D550,tiposEntornoSectores.2G,0),MATCH(H550,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M550>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D550,tiposEntornoSectores.2G.1900,0),MATCH(H550,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O550*Q550/60","v":7.779531277204323},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P550*R550*1000/vozRate.2G","v":0.16688535980222755},{"$f":"IF(H550=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O550*T550*Q550+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P550*R550*U550)*1000/vozRate.2G","v":7.9464173128678297},{"$f":"IF(H550=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O550*Q550*W550+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P550*R550*X550)*1000/vozRate.2G","v":0},{"$f":"IF(H550=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O550*Q550*T550+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P550*R550*U550)*1000/vozRate.2G","v":0},{"$f":"IF(H550=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O550*Q550*T550+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P550*R550*U550)*1000/vozRate.2G","v":0},{"$f":"IF(J550=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O550*Q550*T550+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P550*R550*U550)*1000/vozRate.2G","v":0},{"$f":"IF(J550=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O550*Q550*T550+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P550*R550*U550)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D550,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA550/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D550,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA550=0,AH550=0,S550=0),0,CEILING(ErlangB(pBloqueo,AA550/(AH550*S550))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D550,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB550/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D550,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D550,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC550/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D550,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D550,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD550/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D550,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D550,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE550/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D550,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D550,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF550/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D550,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,7.779531277204323,0.16688535980222755]
[559,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL559",0,"TERCERO","MACROCELDA","FO","BSC08","DEFAULT",1,0,1,3.6460283520112864E-4,8.5002561807443527E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L566+M566=0,0,Parametros!$C$25),'Cell Sites'!V563)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L566+M566=0,0,Parametros!$C$26),'Cell Sites'!W563)","v":0.13},{"$f":"IF(L566=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D566,tiposEntornoSectores.2G,0),MATCH(H566,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M566>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D566,tiposEntornoSectores.2G.1900,0),MATCH(H566,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O566*Q566/60","v":23.5423510085453},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P566*R566*1000/vozRate.2G","v":1.3470263581273238E-2},{"$f":"IF(H566=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O566*T566*Q566+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P566*R566*U566)*1000/vozRate.2G","v":23.555823317412194},{"$f":"IF(H566=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O566*Q566*W566+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P566*R566*X566)*1000/vozRate.2G","v":0},{"$f":"IF(H566=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O566*Q566*T566+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P566*R566*U566)*1000/vozRate.2G","v":0},{"$f":"IF(H566=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O566*Q566*T566+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P566*R566*U566)*1000/vozRate.2G","v":0},{"$f":"IF(J566=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O566*Q566*T566+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P566*R566*U566)*1000/vozRate.2G","v":0},{"$f":"IF(J566=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O566*Q566*T566+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P566*R566*U566)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D566,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA566/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D566,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA566=0,AH566=0,S566=0),0,CEILING(ErlangB(pBloqueo,AA566/(AH566*S566))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D566,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB566/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D566,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D566,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC566/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D566,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D566,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD566/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D566,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D566,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE566/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D566,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D566,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF566/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D566,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.5423510085453,1.3470263581273238E-2]
[566,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL566",0,"D","MACROCELDA","FO","BSC22","DEFAULT",1,0,1,1.9007930514824796E-4,3.6761142117436085E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L573+M573=0,0,Parametros!$C$25),'Cell Sites'!V570)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L573+M573=0,0,Parametros!$C$26),'Cell Sites'!W570)","v":0.13},{"$f":"IF(L573=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D573,tiposEntornoSectores.2G,0),MATCH(H573,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M573>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D573,tiposEntornoSectores.2G.1900,0),MATCH(H573,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O573*Q573/60","v":12.273392549983638},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P573*R573*1000/vozRate.2G","v":0.58254982360678298},{"$f":"IF(H573=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O573*T573*Q573+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P573*R573*U573)*1000/vozRate.2G","v":12.855943439864276},{"$f":"IF(H573=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O573*Q573*W573+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P573*R573*X573)*1000/vozRate.2G","v":0},{"$f":"IF(H573=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O573*Q573*T573+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P573*R573*U573)*1000/vozRate.2G","v":0},{"$f":"IF(H573=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O573*Q573*T573+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P573*R573*U573)*1000/vozRate.2G","v":0},{"$f":"IF(J573=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O573*Q573*T573+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P573*R573*U573)*1000/vozRate.2G","v":0},{"$f":"IF(J573=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O573*Q573*T573+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P573*R573*U573)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D573,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA573/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D573,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA573=0,AH573=0,S573=0),0,CEILING(ErlangB(pBloqueo,AA573/(AH573*S573))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D573,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB573/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D573,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D573,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC573/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D573,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D573,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD573/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D573,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D573,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE573/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D573,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D573,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF573/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D573,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.273392549983638,0.58254982360678298]
[586,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL586",0,"TERCERO","MACROCELDA","FO","BSC26","DEFAULT",1,0,1,1.7419108448596927E-4,1.9919031971142595E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L593+M593=0,0,Parametros!$C$25),'Cell Sites'!V590)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L593+M593=0,0,Parametros!$C$26),'Cell Sites'!W590)","v":0.13},{"$f":"IF(L593=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D593,tiposEntornoSectores.2G,0),MATCH(H593,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M593>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D593,tiposEntornoSectores.2G.1900,0),MATCH(H593,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O593*Q593/60","v":11.247492497598557},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P593*R593*1000/vozRate.2G","v":0.31565473466895383},{"$f":"IF(H593=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O593*T593*Q593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P593*R593*U593)*1000/vozRate.2G","v":11.563148209414388},{"$f":"IF(H593=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O593*Q593*W593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P593*R593*X593)*1000/vozRate.2G","v":0},{"$f":"IF(H593=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O593*Q593*T593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P593*R593*U593)*1000/vozRate.2G","v":0},{"$f":"IF(H593=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O593*Q593*T593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P593*R593*U593)*1000/vozRate.2G","v":0},{"$f":"IF(J593=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O593*Q593*T593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P593*R593*U593)*1000/vozRate.2G","v":0},{"$f":"IF(J593=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O593*Q593*T593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P593*R593*U593)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA593/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D593,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA593=0,AH593=0,S593=0),0,CEILING(ErlangB(pBloqueo,AA593/(AH593*S593))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB593/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D593,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC593/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D593,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD593/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D593,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE593/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D593,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF593/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D593,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.247492497598557,0.31565473466895383]
[602,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL602",0,"D","MACROCELDA","FO","BSC54","DEFAULT",1,0,1,3.6440861137139463E-4,2.051663012271126E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L609+M609=0,0,Parametros!$C$25),'Cell Sites'!V606)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L609+M609=0,0,Parametros!$C$26),'Cell Sites'!W606)","v":0.13},{"$f":"IF(L609=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D609,tiposEntornoSectores.2G,0),MATCH(H609,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M609>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D609,tiposEntornoSectores.2G.1900,0),MATCH(H609,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O609*Q609/60","v":23.529810004657328},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P609*R609*1000/vozRate.2G","v":0.32512480762457463},{"$f":"IF(H609=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O609*T609*Q609+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P609*R609*U609)*1000/vozRate.2G","v":23.854936856478005},{"$f":"IF(H609=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O609*Q609*W609+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P609*R609*X609)*1000/vozRate.2G","v":0},{"$f":"IF(H609=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O609*Q609*T609+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P609*R609*U609)*1000/vozRate.2G","v":0},{"$f":"IF(H609=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O609*Q609*T609+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P609*R609*U609)*1000/vozRate.2G","v":0},{"$f":"IF(J609=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O609*Q609*T609+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P609*R609*U609)*1000/vozRate.2G","v":0},{"$f":"IF(J609=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O609*Q609*T609+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P609*R609*U609)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D609,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA609/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D609,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA609=0,AH609=0,S609=0),0,CEILING(ErlangB(pBloqueo,AA609/(AH609*S609))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D609,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB609/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D609,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D609,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC609/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D609,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D609,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD609/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D609,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D609,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE609/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D609,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D609,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF609/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D609,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.529810004657328,0.32512480762457463]
[609,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL609",0,"TERCERO","MACROCELDA","FO","BSC57","DEFAULT",1,0,1,3.8191975551908218E-4,4.7118138552621489E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L616+M616=0,0,Parametros!$C$25),'Cell Sites'!V613)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L616+M616=0,0,Parametros!$C$26),'Cell Sites'!W613)","v":0.13},{"$f":"IF(L616=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D616,tiposEntornoSectores.2G,0),MATCH(H616,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M616>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D616,tiposEntornoSectores.2G.1900,0),MATCH(H616,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O616*Q616/60","v":24.660501985861149},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P616*R616*1000/vozRate.2G","v":7.4667602042458037E-2},{"$f":"IF(H616=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O616*T616*Q616+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P616*R616*U616)*1000/vozRate.2G","v":24.735171730330681},{"$f":"IF(H616=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O616*Q616*W616+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P616*R616*X616)*1000/vozRate.2G","v":0},{"$f":"IF(H616=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O616*Q616*T616+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P616*R616*U616)*1000/vozRate.2G","v":0},{"$f":"IF(H616=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O616*Q616*T616+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P616*R616*U616)*1000/vozRate.2G","v":0},{"$f":"IF(J616=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O616*Q616*T616+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P616*R616*U616)*1000/vozRate.2G","v":0},{"$f":"IF(J616=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O616*Q616*T616+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P616*R616*U616)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D616,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA616/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D616,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA616=0,AH616=0,S616=0),0,CEILING(ErlangB(pBloqueo,AA616/(AH616*S616))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D616,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB616/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D616,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D616,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC616/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D616,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D616,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD616/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D616,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D616,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE616/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D616,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D616,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF616/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D616,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,24.660501985861149,7.4667602042458037E-2]
[625,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL625",0,"D","MACROCELDA","FO","BSC33","DEFAULT",0,1,1,1.8914274817243674E-4,2.9950510973888555E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L632+M632=0,0,Parametros!$C$25),'Cell Sites'!V629)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L632+M632=0,0,Parametros!$C$26),'Cell Sites'!W629)","v":0.13},{"$f":"IF(L632=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D632,tiposEntornoSectores.2G,0),MATCH(H632,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M632>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D632,tiposEntornoSectores.2G.1900,0),MATCH(H632,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O632*Q632/60","v":12.212919204920684},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P632*R632*1000/vozRate.2G","v":0.47462249211501611},{"$f":"IF(H632=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O632*T632*Q632+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P632*R632*U632)*1000/vozRate.2G","v":0},{"$f":"IF(H632=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O632*Q632*W632+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P632*R632*X632)*1000/vozRate.2G","v":12.687542758055821},{"$f":"IF(H632=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O632*Q632*T632+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P632*R632*U632)*1000/vozRate.2G","v":0},{"$f":"IF(H632=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O632*Q632*T632+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P632*R632*U632)*1000/vozRate.2G","v":0},{"$f":"IF(J632=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O632*Q632*T632+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P632*R632*U632)*1000/vozRate.2G","v":0},{"$f":"IF(J632=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O632*Q632*T632+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P632*R632*U632)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D632,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA632/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D632,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA632=0,AH632=0,S632=0),0,CEILING(ErlangB(pBloqueo,AA632/(AH632*S632))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D632,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB632/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D632,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D632,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC632/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D632,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D632,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD632/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D632,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D632,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE632/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D632,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D632,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF632/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D632,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.212919204920684,0.47462249211501611]
[632,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL632",0,"D","MACROCELDA","FO","BSC54","DEFAULT",1,0,1,2.5491239467488526E-4,2.9316347868323285E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L639+M639=0,0,Parametros!$C$25),'Cell Sites'!V636)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L639+M639=0,0,Parametros!$C$26),'Cell Sites'!W636)","v":0.13},{"$f":"IF(L639=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D639,tiposEntornoSectores.2G,0),MATCH(H639,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M639>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D639,tiposEntornoSectores.2G.1900,0),MATCH(H639,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O639*Q639/60","v":16.459655527786762},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P639*R639*1000/vozRate.2G","v":0.4645729783076159},{"$f":"IF(H639=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O639*T639*Q639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P639*R639*U639)*1000/vozRate.2G","v":16.924229936057632},{"$f":"IF(H639=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O639*Q639*W639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P639*R639*X639)*1000/vozRate.2G","v":0},{"$f":"IF(H639=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O639*Q639*T639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P639*R639*U639)*1000/vozRate.2G","v":0},{"$f":"IF(H639=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O639*Q639*T639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P639*R639*U639)*1000/vozRate.2G","v":0},{"$f":"IF(J639=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O639*Q639*T639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P639*R639*U639)*1000/vozRate.2G","v":0},{"$f":"IF(J639=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O639*Q639*T639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P639*R639*U639)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA639/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D639,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA639=0,AH639=0,S639=0),0,CEILING(ErlangB(pBloqueo,AA639/(AH639*S639))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB639/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D639,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC639/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D639,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD639/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D639,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE639/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D639,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF639/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D639,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,16.459655527786762,0.4645729783076159]
[644,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL644",0,"TERCERO","MACROCELDA","FO","BSC06","DEFAULT",1,1,1,9.5485202492376285E-5,1.8783118682374046E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L651+M651=0,0,Parametros!$C$25),'Cell Sites'!V648)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L651+M651=0,0,Parametros!$C$26),'Cell Sites'!W648)","v":0.13},{"$f":"IF(L651=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D651,tiposEntornoSectores.2G,0),MATCH(H651,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.53570497146642104,0.53570497146642104,{"$f":"IF(M651>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D651,tiposEntornoSectores.2G.1900,0),MATCH(H651,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.46429502853357896,0.46429502853357896,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O651*Q651/60","v":6.1654653671507926},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P651*R651*1000/vozRate.2G","v":0.2976540402430084},{"$f":"IF(H651=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O651*T651*Q651+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P651*R651*U651)*1000/vozRate.2G","v":3.4623254846649951},{"$f":"IF(H651=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O651*Q651*W651+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P651*R651*X651)*1000/vozRate.2G","v":3.0007944583651027},{"$f":"IF(H651=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O651*Q651*T651+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P651*R651*U651)*1000/vozRate.2G","v":0},{"$f":"IF(H651=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O651*Q651*T651+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P651*R651*U651)*1000/vozRate.2G","v":0},{"$f":"IF(J651=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O651*Q651*T651+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P651*R651*U651)*1000/vozRate.2G","v":0},{"$f":"IF(J651=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O651*Q651*T651+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P651*R651*U651)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D651,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA651/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D651,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA651=0,AH651=0,S651=0),0,CEILING(ErlangB(pBloqueo,AA651/(AH651*S651))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D651,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB651/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D651,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D651,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC651/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D651,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D651,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD651/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D651,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D651,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE651/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D651,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D651,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF651/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D651,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,6.1654653671507926,0.2976540402430084]
[667,"LIMA","NORTE","PROVINCIA RURAL","IDCELL667",0,"TERCERO","MACROCELDA","FO","BSC45","DEFAULT",0,1,1,7.9961805107203754E-5,1.3419025864291344E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L674+M674=0,0,Parametros!$C$25),'Cell Sites'!V671)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L674+M674=0,0,Parametros!$C$26),'Cell Sites'!W671)","v":0.13},{"$f":"IF(L674=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D674,tiposEntornoSectores.2G,0),MATCH(H674,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M674>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D674,tiposEntornoSectores.2G.1900,0),MATCH(H674,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O674*Q674/60","v":5.1631218996753798},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P674*R674*1000/vozRate.2G","v":0.21264984437221826},{"$f":"IF(H674=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O674*T674*Q674+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P674*R674*U674)*1000/vozRate.2G","v":0},{"$f":"IF(H674=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O674*Q674*W674+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P674*R674*X674)*1000/vozRate.2G","v":5.3757721926034376},{"$f":"IF(H674=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O674*Q674*T674+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P674*R674*U674)*1000/vozRate.2G","v":0},{"$f":"IF(H674=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O674*Q674*T674+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P674*R674*U674)*1000/vozRate.2G","v":0},{"$f":"IF(J674=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O674*Q674*T674+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P674*R674*U674)*1000/vozRate.2G","v":0},{"$f":"IF(J674=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O674*Q674*T674+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P674*R674*U674)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D674,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA674/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D674,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA674=0,AH674=0,S674=0),0,CEILING(ErlangB(pBloqueo,AA674/(AH674*S674))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D674,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB674/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D674,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D674,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC674/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D674,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D674,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD674/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D674,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D674,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE674/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D674,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D674,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF674/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D674,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,5.1631218996753798,0.21264984437221826]
[674,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL674",0,"D","MACROCELDA","FO","BSC18","DEFAULT",1,0,1,2.3428966148782254E-4,3.7112705213058827E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L681+M681=0,0,Parametros!$C$25),'Cell Sites'!V678)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L681+M681=0,0,Parametros!$C$26),'Cell Sites'!W678)","v":0.13},{"$f":"IF(L681=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D681,tiposEntornoSectores.2G,0),MATCH(H681,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M681>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D681,tiposEntornoSectores.2G.1900,0),MATCH(H681,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O681*Q681/60","v":15.128048703672016},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P681*R681*1000/vozRate.2G","v":0.58812100577210924},{"$f":"IF(H681=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O681*T681*Q681+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P681*R681*U681)*1000/vozRate.2G","v":15.716171023721554},{"$f":"IF(H681=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O681*Q681*W681+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P681*R681*X681)*1000/vozRate.2G","v":0},{"$f":"IF(H681=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O681*Q681*T681+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P681*R681*U681)*1000/vozRate.2G","v":0},{"$f":"IF(H681=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O681*Q681*T681+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P681*R681*U681)*1000/vozRate.2G","v":0},{"$f":"IF(J681=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O681*Q681*T681+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P681*R681*U681)*1000/vozRate.2G","v":0},{"$f":"IF(J681=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O681*Q681*T681+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P681*R681*U681)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D681,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA681/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D681,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA681=0,AH681=0,S681=0),0,CEILING(ErlangB(pBloqueo,AA681/(AH681*S681))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D681,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB681/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D681,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D681,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC681/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D681,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D681,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD681/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D681,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D681,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE681/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D681,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D681,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF681/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D681,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.128048703672016,0.58812100577210924]
[694,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL694",0,"D","MACROCELDA","FO","BSC56","DEFAULT",0,1,1,1.9784745781977254E-4,5.2017516117228483E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L701+M701=0,0,Parametros!$C$25),'Cell Sites'!V698)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L701+M701=0,0,Parametros!$C$26),'Cell Sites'!W698)","v":0.13},{"$f":"IF(L701=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D701,tiposEntornoSectores.2G,0),MATCH(H701,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M701>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D701,tiposEntornoSectores.2G.1900,0),MATCH(H701,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O701*Q701/60","v":12.774981016184448},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P701*R701*1000/vozRate.2G","v":0.82431592418293231},{"$f":"IF(H701=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O701*T701*Q701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P701*R701*U701)*1000/vozRate.2G","v":0},{"$f":"IF(H701=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O701*Q701*W701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P701*R701*X701)*1000/vozRate.2G","v":13.599298050217667},{"$f":"IF(H701=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O701*Q701*T701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P701*R701*U701)*1000/vozRate.2G","v":0},{"$f":"IF(H701=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O701*Q701*T701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P701*R701*U701)*1000/vozRate.2G","v":0},{"$f":"IF(J701=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O701*Q701*T701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P701*R701*U701)*1000/vozRate.2G","v":0},{"$f":"IF(J701=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O701*Q701*T701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P701*R701*U701)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA701/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D701,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA701=0,AH701=0,S701=0),0,CEILING(ErlangB(pBloqueo,AA701/(AH701*S701))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB701/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D701,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC701/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D701,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD701/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D701,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE701/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D701,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF701/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D701,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.774981016184448,0.82431592418293231]
[697,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL697",0,"TERCERO","MACROCELDA","FO","BSC05","DEFAULT",0,1,1,4.1252464900877956E-6,3.0911888510734212E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L704+M704=0,0,Parametros!$C$25),'Cell Sites'!V701)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L704+M704=0,0,Parametros!$C$26),'Cell Sites'!W701)","v":0.13},{"$f":"IF(L704=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D704,tiposEntornoSectores.2G,0),MATCH(H704,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M704>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D704,tiposEntornoSectores.2G.1900,0),MATCH(H704,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O704*Q704/60","v":0.26636655420642141},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P704*R704*1000/vozRate.2G","v":0.48985733745033899},{"$f":"IF(H704=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O704*T704*Q704+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P704*R704*U704)*1000/vozRate.2G","v":0},{"$f":"IF(H704=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O704*Q704*W704+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P704*R704*X704)*1000/vozRate.2G","v":0.75622391479785123},{"$f":"IF(H704=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O704*Q704*T704+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P704*R704*U704)*1000/vozRate.2G","v":0},{"$f":"IF(H704=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O704*Q704*T704+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P704*R704*U704)*1000/vozRate.2G","v":0},{"$f":"IF(J704=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O704*Q704*T704+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P704*R704*U704)*1000/vozRate.2G","v":0},{"$f":"IF(J704=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O704*Q704*T704+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P704*R704*U704)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D704,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA704/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D704,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA704=0,AH704=0,S704=0),0,CEILING(ErlangB(pBloqueo,AA704/(AH704*S704))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D704,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB704/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D704,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D704,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC704/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D704,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D704,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD704/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D704,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D704,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE704/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D704,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D704,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF704/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D704,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,0.26636655420642141,0.48985733745033899]
[717,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL717",0,"D","MACROCELDA","FO","BSC54","DEFAULT",1,0,1,4.19906166412417E-4,4.1800704787288607E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L724+M724=0,0,Parametros!$C$25),'Cell Sites'!V721)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L724+M724=0,0,Parametros!$C$26),'Cell Sites'!W721)","v":0.13},{"$f":"IF(L724=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D724,tiposEntornoSectores.2G,0),MATCH(H724,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M724>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D724,tiposEntornoSectores.2G.1900,0),MATCH(H724,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O724*Q724/60","v":27.113278904922662},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P724*R724*1000/vozRate.2G","v":0.66241122549139542},{"$f":"IF(H724=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O724*T724*Q724+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P724*R724*U724)*1000/vozRate.2G","v":27.775692485930698},{"$f":"IF(H724=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O724*Q724*W724+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P724*R724*X724)*1000/vozRate.2G","v":0},{"$f":"IF(H724=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O724*Q724*T724+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P724*R724*U724)*1000/vozRate.2G","v":0},{"$f":"IF(H724=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O724*Q724*T724+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P724*R724*U724)*1000/vozRate.2G","v":0},{"$f":"IF(J724=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O724*Q724*T724+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P724*R724*U724)*1000/vozRate.2G","v":0},{"$f":"IF(J724=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O724*Q724*T724+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P724*R724*U724)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D724,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA724/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D724,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA724=0,AH724=0,S724=0),0,CEILING(ErlangB(pBloqueo,AA724/(AH724*S724))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D724,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB724/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D724,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D724,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC724/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D724,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D724,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD724/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D724,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D724,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE724/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D724,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D724,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF724/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D724,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,27.113278904922662,0.66241122549139542]
[733,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL733",0,"D","MACROCELDA","FO","BSC26","DEFAULT",1,0,1,4.3898419829828178E-4,3.6981152650498169E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L740+M740=0,0,Parametros!$C$25),'Cell Sites'!V737)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L740+M740=0,0,Parametros!$C$26),'Cell Sites'!W737)","v":0.13},{"$f":"IF(L740=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D740,tiposEntornoSectores.2G,0),MATCH(H740,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M740>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D740,tiposEntornoSectores.2G.1900,0),MATCH(H740,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O740*Q740/60","v":28.345144595055004},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P740*R740*1000/vozRate.2G","v":5.8603630661151422E-2},{"$f":"IF(H740=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O740*T740*Q740+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P740*R740*U740)*1000/vozRate.2G","v":28.403750688253428},{"$f":"IF(H740=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O740*Q740*W740+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P740*R740*X740)*1000/vozRate.2G","v":0},{"$f":"IF(H740=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O740*Q740*T740+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P740*R740*U740)*1000/vozRate.2G","v":0},{"$f":"IF(H740=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O740*Q740*T740+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P740*R740*U740)*1000/vozRate.2G","v":0},{"$f":"IF(J740=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O740*Q740*T740+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P740*R740*U740)*1000/vozRate.2G","v":0},{"$f":"IF(J740=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O740*Q740*T740+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P740*R740*U740)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D740,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA740/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D740,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA740=0,AH740=0,S740=0),0,CEILING(ErlangB(pBloqueo,AA740/(AH740*S740))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D740,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB740/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D740,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D740,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC740/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D740,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D740,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD740/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D740,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D740,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE740/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D740,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D740,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF740/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D740,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,28.345144595055004,5.8603630661151422E-2]
[740,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL740",0,"D","MACROCELDA","FO","BSC38","DEFAULT",1,0,1,2.056809187633289E-5,1.3028669661000294E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L747+M747=0,0,Parametros!$C$25),'Cell Sites'!V744)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L747+M747=0,0,Parametros!$C$26),'Cell Sites'!W744)","v":0.13},{"$f":"IF(L747=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D747,tiposEntornoSectores.2G,0),MATCH(H747,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M747>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D747,tiposEntornoSectores.2G.1900,0),MATCH(H747,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O747*Q747/60","v":1.3280786427826961},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P747*R747*1000/vozRate.2G","v":0.20646391204605269},{"$f":"IF(H747=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O747*T747*Q747+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P747*R747*U747)*1000/vozRate.2G","v":1.5345426702080567},{"$f":"IF(H747=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O747*Q747*W747+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P747*R747*X747)*1000/vozRate.2G","v":0},{"$f":"IF(H747=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O747*Q747*T747+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P747*R747*U747)*1000/vozRate.2G","v":0},{"$f":"IF(H747=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O747*Q747*T747+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P747*R747*U747)*1000/vozRate.2G","v":0},{"$f":"IF(J747=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O747*Q747*T747+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P747*R747*U747)*1000/vozRate.2G","v":0},{"$f":"IF(J747=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O747*Q747*T747+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P747*R747*U747)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D747,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA747/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D747,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA747=0,AH747=0,S747=0),0,CEILING(ErlangB(pBloqueo,AA747/(AH747*S747))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D747,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB747/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D747,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D747,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC747/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D747,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D747,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD747/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D747,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D747,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE747/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D747,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D747,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF747/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D747,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,1.3280786427826961,0.20646391204605269]
[747,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL747",0,"TERCERO","MACROCELDA","FO","BSC47","DEFAULT",1,0,1,4.6114478673056852E-4,3.1075837612117181E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L754+M754=0,0,Parametros!$C$25),'Cell Sites'!V751)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L754+M754=0,0,Parametros!$C$26),'Cell Sites'!W751)","v":0.13},{"$f":"IF(L754=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D754,tiposEntornoSectores.2G,0),MATCH(H754,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M754>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D754,tiposEntornoSectores.2G.1900,0),MATCH(H754,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O754*Q754/60","v":29.776050504332996},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P754*R754*1000/vozRate.2G","v":4.9245542104050688E-2},{"$f":"IF(H754=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O754*T754*Q754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P754*R754*U754)*1000/vozRate.2G","v":29.825298633286934},{"$f":"IF(H754=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O754*Q754*W754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P754*R754*X754)*1000/vozRate.2G","v":0},{"$f":"IF(H754=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O754*Q754*T754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P754*R754*U754)*1000/vozRate.2G","v":0},{"$f":"IF(H754=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O754*Q754*T754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P754*R754*U754)*1000/vozRate.2G","v":0},{"$f":"IF(J754=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O754*Q754*T754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P754*R754*U754)*1000/vozRate.2G","v":0},{"$f":"IF(J754=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O754*Q754*T754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P754*R754*U754)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA754/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D754,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA754=0,AH754=0,S754=0),0,CEILING(ErlangB(pBloqueo,AA754/(AH754*S754))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB754/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D754,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC754/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D754,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD754/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D754,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE754/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D754,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF754/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D754,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,29.776050504332996,4.9245542104050688E-2]
[763,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL763",0,"D","MACROCELDA","FO","BSC49","DEFAULT",0,1,1,3.6501182381753171E-4,1.7509296373277887E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L770+M770=0,0,Parametros!$C$25),'Cell Sites'!V767)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L770+M770=0,0,Parametros!$C$26),'Cell Sites'!W767)","v":0.13},{"$f":"IF(L770=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D770,tiposEntornoSectores.2G,0),MATCH(H770,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M770>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D770,tiposEntornoSectores.2G.1900,0),MATCH(H770,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O770*Q770/60","v":23.568759342864883},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P770*R770*1000/vozRate.2G","v":0.27746791656111153},{"$f":"IF(H770=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O770*T770*Q770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P770*R770*U770)*1000/vozRate.2G","v":0},{"$f":"IF(H770=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O770*Q770*W770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P770*R770*X770)*1000/vozRate.2G","v":23.846229307005892},{"$f":"IF(H770=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O770*Q770*T770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P770*R770*U770)*1000/vozRate.2G","v":0},{"$f":"IF(H770=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O770*Q770*T770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P770*R770*U770)*1000/vozRate.2G","v":0},{"$f":"IF(J770=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O770*Q770*T770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P770*R770*U770)*1000/vozRate.2G","v":0},{"$f":"IF(J770=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O770*Q770*T770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P770*R770*U770)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA770/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D770,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA770=0,AH770=0,S770=0),0,CEILING(ErlangB(pBloqueo,AA770/(AH770*S770))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB770/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D770,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,6,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC770/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D770,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD770/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D770,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE770/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D770,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF770/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D770,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.568759342864883,0.27746791656111153]
[783,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL783",0,"D","MACROCELDA","FO","BSC50","DEFAULT",0,1,1,3.094552580431354E-4,4.9188450873204146E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L790+M790=0,0,Parametros!$C$25),'Cell Sites'!V787)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L790+M790=0,0,Parametros!$C$26),'Cell Sites'!W787)","v":0.13},{"$f":"IF(L790=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D790,tiposEntornoSectores.2G,0),MATCH(H790,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M790>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D790,tiposEntornoSectores.2G.1900,0),MATCH(H790,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O790*Q790/60","v":19.981480128295235},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P790*R790*1000/vozRate.2G","v":0.77948403474887806},{"$f":"IF(H790=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O790*T790*Q790+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P790*R790*U790)*1000/vozRate.2G","v":0},{"$f":"IF(H790=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O790*Q790*W790+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P790*R790*X790)*1000/vozRate.2G","v":20.76096589897244},{"$f":"IF(H790=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O790*Q790*T790+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P790*R790*U790)*1000/vozRate.2G","v":0},{"$f":"IF(H790=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O790*Q790*T790+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P790*R790*U790)*1000/vozRate.2G","v":0},{"$f":"IF(J790=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O790*Q790*T790+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P790*R790*U790)*1000/vozRate.2G","v":0},{"$f":"IF(J790=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O790*Q790*T790+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P790*R790*U790)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D790,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA790/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D790,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA790=0,AH790=0,S790=0),0,CEILING(ErlangB(pBloqueo,AA790/(AH790*S790))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D790,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB790/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D790,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,6,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D790,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC790/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D790,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D790,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD790/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D790,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D790,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE790/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D790,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D790,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF790/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D790,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,19.981480128295235,0.77948403474887806]
[785,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL785",0,"TERCERO","MACROCELDA","FO","BSC39","DEFAULT",1,1,1,3.127361329979077E-4,2.4658593599663511E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L792+M792=0,0,Parametros!$C$25),'Cell Sites'!V789)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L792+M792=0,0,Parametros!$C$26),'Cell Sites'!W789)","v":0.13},{"$f":"IF(L792=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D792,tiposEntornoSectores.2G,0),MATCH(H792,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.34061954151164975,0.34061954151164975,{"$f":"IF(M792>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D792,tiposEntornoSectores.2G.1900,0),MATCH(H792,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.65938045848835025,0.65938045848835025,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O792*Q792/60","v":20.193325737662988},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P792*R792*1000/vozRate.2G","v":3.9076205265836852E-3},{"$f":"IF(H792=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O792*T792*Q792+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P792*R792*U792)*1000/vozRate.2G","v":6.879572963830368},{"$f":"IF(H792=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O792*Q792*W792+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P792*R792*X792)*1000/vozRate.2G","v":13.317662148692017},{"$f":"IF(H792=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O792*Q792*T792+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P792*R792*U792)*1000/vozRate.2G","v":0},{"$f":"IF(H792=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O792*Q792*T792+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P792*R792*U792)*1000/vozRate.2G","v":0},{"$f":"IF(J792=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O792*Q792*T792+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P792*R792*U792)*1000/vozRate.2G","v":0},{"$f":"IF(J792=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O792*Q792*T792+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P792*R792*U792)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D792,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA792/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D792,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA792=0,AH792=0,S792=0),0,CEILING(ErlangB(pBloqueo,AA792/(AH792*S792))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D792,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB792/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D792,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D792,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC792/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D792,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D792,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD792/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D792,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D792,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE792/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D792,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D792,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF792/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D792,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,20.193325737662988,3.9076205265836852E-3]
[805,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL805",0,"TM","PICOCELDA","SAT","BSC29","DEFAULT",1,0,0,1.7160277771610696E-4,1.8300001319364445E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L812+M812=0,0,Parametros!$C$25),'Cell Sites'!V809)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L812+M812=0,0,Parametros!$C$26),'Cell Sites'!W809)","v":0.13},{"$f":"IF(L812=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D812,tiposEntornoSectores.2G,0),MATCH(H812,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M812>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D812,tiposEntornoSectores.2G.1900,0),MATCH(H812,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O812*Q812/60","v":11.08036591324197},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P812*R812*1000/vozRate.2G","v":0.28999813190089169},{"$f":"IF(H812=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O812*T812*Q812+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P812*R812*U812)*1000/vozRate.2G","v":0},{"$f":"IF(H812=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O812*Q812*W812+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P812*R812*X812)*1000/vozRate.2G","v":0},{"$f":"IF(H812=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O812*Q812*T812+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P812*R812*U812)*1000/vozRate.2G","v":11.370365007770303},{"$f":"IF(H812=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O812*Q812*T812+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P812*R812*U812)*1000/vozRate.2G","v":0},{"$f":"IF(J812=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O812*Q812*T812+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P812*R812*U812)*1000/vozRate.2G","v":0},{"$f":"IF(J812=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O812*Q812*T812+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P812*R812*U812)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D812,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA812/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D812,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA812=0,AH812=0,S812=0),0,CEILING(ErlangB(pBloqueo,AA812/(AH812*S812))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D812,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB812/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D812,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D812,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC812/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D812,tiposEntornoSectores.2G,0),1),0))","v":2},2,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D812,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD812/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D812,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D812,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE812/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D812,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D812,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF812/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D812,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,2,2,4,0,0,0,0,0,0,0,0,0,1,null,null,11.08036591324197,0.28999813190089169]
[812,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL812",0,"TERCERO","MACROCELDA","FO","BSC35","DEFAULT",1,0,1,3.0699538487923066E-4,3.3645713109050149E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L819+M819=0,0,Parametros!$C$25),'Cell Sites'!V816)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L819+M819=0,0,Parametros!$C$26),'Cell Sites'!W816)","v":0.13},{"$f":"IF(L819=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D819,tiposEntornoSectores.2G,0),MATCH(H819,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M819>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D819,tiposEntornoSectores.2G.1900,0),MATCH(H819,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O819*Q819/60","v":19.822646482832219},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P819*R819*1000/vozRate.2G","v":0.53317995872345381},{"$f":"IF(H819=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O819*T819*Q819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P819*R819*U819)*1000/vozRate.2G","v":20.355828163685032},{"$f":"IF(H819=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O819*Q819*W819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P819*R819*X819)*1000/vozRate.2G","v":0},{"$f":"IF(H819=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O819*Q819*T819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P819*R819*U819)*1000/vozRate.2G","v":0},{"$f":"IF(H819=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O819*Q819*T819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P819*R819*U819)*1000/vozRate.2G","v":0},{"$f":"IF(J819=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O819*Q819*T819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P819*R819*U819)*1000/vozRate.2G","v":0},{"$f":"IF(J819=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O819*Q819*T819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P819*R819*U819)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA819/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D819,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA819=0,AH819=0,S819=0),0,CEILING(ErlangB(pBloqueo,AA819/(AH819*S819))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB819/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D819,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC819/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D819,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD819/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D819,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE819/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D819,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF819/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D819,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,19.822646482832219,0.53317995872345381]
[828,"AREQUIPA","SUR","LIMA RURAL","IDCELL828",0,"D","MACROCELDA","FO","BSC09","DEFAULT",0,1,1,2.7388112524556838E-4,4.4648491023064718E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L835+M835=0,0,Parametros!$C$25),'Cell Sites'!V832)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L835+M835=0,0,Parametros!$C$26),'Cell Sites'!W832)","v":0.13},{"$f":"IF(L835=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D835,tiposEntornoSectores.2G,0),MATCH(H835,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M835>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D835,tiposEntornoSectores.2G.1900,0),MATCH(H835,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O835*Q835/60","v":17.684463648204147},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P835*R835*1000/vozRate.2G","v":0.70753978444697629},{"$f":"IF(H835=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O835*T835*Q835+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P835*R835*U835)*1000/vozRate.2G","v":0},{"$f":"IF(H835=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O835*Q835*W835+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P835*R835*X835)*1000/vozRate.2G","v":18.392004969021869},{"$f":"IF(H835=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O835*Q835*T835+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P835*R835*U835)*1000/vozRate.2G","v":0},{"$f":"IF(H835=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O835*Q835*T835+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P835*R835*U835)*1000/vozRate.2G","v":0},{"$f":"IF(J835=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O835*Q835*T835+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P835*R835*U835)*1000/vozRate.2G","v":0},{"$f":"IF(J835=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O835*Q835*T835+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P835*R835*U835)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D835,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA835/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D835,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA835=0,AH835=0,S835=0),0,CEILING(ErlangB(pBloqueo,AA835/(AH835*S835))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D835,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB835/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D835,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D835,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC835/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D835,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D835,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD835/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D835,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D835,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE835/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D835,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D835,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF835/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D835,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,17.684463648204147,0.70753978444697629]
[848,"LIMA","NORTE","PROVINCIA URBANA","IDCELL848",0,"D","MACROCELDA","FO","BSC38","DEFAULT",1,0,1,8.7590826344056854E-5,8.130102633592144E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L855+M855=0,0,Parametros!$C$25),'Cell Sites'!V852)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L855+M855=0,0,Parametros!$C$26),'Cell Sites'!W852)","v":0.13},{"$f":"IF(L855=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D855,tiposEntornoSectores.2G,0),MATCH(H855,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M855>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D855,tiposEntornoSectores.2G.1900,0),MATCH(H855,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O855*Q855/60","v":5.6557266697687476},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P855*R855*1000/vozRate.2G","v":0.12883685278259446},{"$f":"IF(H855=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O855*T855*Q855+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P855*R855*U855)*1000/vozRate.2G","v":5.7845640139031387},{"$f":"IF(H855=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O855*Q855*W855+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P855*R855*X855)*1000/vozRate.2G","v":0},{"$f":"IF(H855=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O855*Q855*T855+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P855*R855*U855)*1000/vozRate.2G","v":0},{"$f":"IF(H855=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O855*Q855*T855+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P855*R855*U855)*1000/vozRate.2G","v":0},{"$f":"IF(J855=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O855*Q855*T855+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P855*R855*U855)*1000/vozRate.2G","v":0},{"$f":"IF(J855=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O855*Q855*T855+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P855*R855*U855)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D855,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA855/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D855,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA855=0,AH855=0,S855=0),0,CEILING(ErlangB(pBloqueo,AA855/(AH855*S855))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D855,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB855/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D855,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D855,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC855/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D855,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D855,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD855/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D855,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D855,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE855/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D855,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D855,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF855/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D855,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,5.6557266697687476,0.12883685278259446]
[855,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL855",0,"D","MACROCELDA","FO","BSC18","DEFAULT",1,0,1,2.3808796227035365E-4,7.3322381217181832E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L862+M862=0,0,Parametros!$C$25),'Cell Sites'!V859)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L862+M862=0,0,Parametros!$C$26),'Cell Sites'!W859)","v":0.13},{"$f":"IF(L862=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D862,tiposEntornoSectores.2G,0),MATCH(H862,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M862>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D862,tiposEntornoSectores.2G.1900,0),MATCH(H862,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O862*Q862/60","v":15.373304422018395},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P862*R862*1000/vozRate.2G","v":0.11619318058194669},{"$f":"IF(H862=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O862*T862*Q862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P862*R862*U862)*1000/vozRate.2G","v":15.489498938184818},{"$f":"IF(H862=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O862*Q862*W862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P862*R862*X862)*1000/vozRate.2G","v":0},{"$f":"IF(H862=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O862*Q862*T862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P862*R862*U862)*1000/vozRate.2G","v":0},{"$f":"IF(H862=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O862*Q862*T862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P862*R862*U862)*1000/vozRate.2G","v":0},{"$f":"IF(J862=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O862*Q862*T862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P862*R862*U862)*1000/vozRate.2G","v":0},{"$f":"IF(J862=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O862*Q862*T862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P862*R862*U862)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA862/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D862,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA862=0,AH862=0,S862=0),0,CEILING(ErlangB(pBloqueo,AA862/(AH862*S862))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB862/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D862,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC862/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D862,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD862/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D862,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE862/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D862,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF862/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D862,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.373304422018395,0.11619318058194669]
[871,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL871",0,"D","MACROCELDA","FO","BSC52","DEFAULT",1,1,1,5.2356603811463086E-4,2.6836375229898441E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L878+M878=0,0,Parametros!$C$25),'Cell Sites'!V875)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L878+M878=0,0,Parametros!$C$26),'Cell Sites'!W875)","v":0.13},{"$f":"IF(L878=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D878,tiposEntornoSectores.2G,0),MATCH(H878,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.5485842137387088,0.5485842137387088,{"$f":"IF(M878>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D878,tiposEntornoSectores.2G.1900,0),MATCH(H878,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.4514157862612912,0.4514157862612912,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O878*Q878/60","v":33.806581450878113},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P878*R878*1000/vozRate.2G","v":4.2527312145200412E-2},{"$f":"IF(H878=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O878*T878*Q878+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P878*R878*U878)*1000/vozRate.2G","v":18.569088327716383},{"$f":"IF(H878=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O878*Q878*W878+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P878*R878*X878)*1000/vozRate.2G","v":15.280023372316711},{"$f":"IF(H878=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O878*Q878*T878+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P878*R878*U878)*1000/vozRate.2G","v":0},{"$f":"IF(H878=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O878*Q878*T878+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P878*R878*U878)*1000/vozRate.2G","v":0},{"$f":"IF(J878=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O878*Q878*T878+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P878*R878*U878)*1000/vozRate.2G","v":0},{"$f":"IF(J878=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O878*Q878*T878+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P878*R878*U878)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D878,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA878/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D878,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA878=0,AH878=0,S878=0),0,CEILING(ErlangB(pBloqueo,AA878/(AH878*S878))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D878,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB878/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D878,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D878,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC878/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D878,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D878,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD878/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D878,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D878,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE878/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D878,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D878,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF878/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D878,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,33.806581450878113,4.2527312145200412E-2]
[878,"LIMA","NORTE","PROVINCIA URBANA","IDCELL878",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,1,1,2.3437627766527869E-4,5.4461221590429638E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L885+M885=0,0,Parametros!$C$25),'Cell Sites'!V882)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L885+M885=0,0,Parametros!$C$26),'Cell Sites'!W882)","v":0.13},{"$f":"IF(L885=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D885,tiposEntornoSectores.2G,0),MATCH(H885,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.39403684908566966,0.39403684908566966,{"$f":"IF(M885>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D885,tiposEntornoSectores.2G.1900,0),MATCH(H885,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.6059631509143304,0.6059631509143304,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O885*Q885/60","v":15.133641497407604},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P885*R885*1000/vozRate.2G","v":0.86304105921308272},{"$f":"IF(H885=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O885*T885*Q885+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P885*R885*U885)*1000/vozRate.2G","v":6.3032829084997033},{"$f":"IF(H885=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O885*Q885*W885+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P885*R885*X885)*1000/vozRate.2G","v":9.6934009628842972},{"$f":"IF(H885=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O885*Q885*T885+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P885*R885*U885)*1000/vozRate.2G","v":0},{"$f":"IF(H885=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O885*Q885*T885+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P885*R885*U885)*1000/vozRate.2G","v":0},{"$f":"IF(J885=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O885*Q885*T885+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P885*R885*U885)*1000/vozRate.2G","v":0},{"$f":"IF(J885=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O885*Q885*T885+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P885*R885*U885)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D885,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA885/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D885,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA885=0,AH885=0,S885=0),0,CEILING(ErlangB(pBloqueo,AA885/(AH885*S885))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D885,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB885/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D885,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D885,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC885/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D885,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D885,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD885/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D885,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D885,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE885/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D885,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D885,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF885/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D885,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,15.133641497407604,0.86304105921308272]
[894,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL894",0,"TERCERO","MACROCELDA","FO","BSC44","DEFAULT",0,1,1,8.464678266241791E-5,5.2246164989811004E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L901+M901=0,0,Parametros!$C$25),'Cell Sites'!V898)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L901+M901=0,0,Parametros!$C$26),'Cell Sites'!W898)","v":0.13},{"$f":"IF(L901=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D901,tiposEntornoSectores.2G,0),MATCH(H901,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M901>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D901,tiposEntornoSectores.2G.1900,0),MATCH(H901,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O901*Q901/60","v":5.4656302057645663},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P901*R901*1000/vozRate.2G","v":0.82793929801515243},{"$f":"IF(H901=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O901*T901*Q901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P901*R901*U901)*1000/vozRate.2G","v":0},{"$f":"IF(H901=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O901*Q901*W901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P901*R901*X901)*1000/vozRate.2G","v":6.2935699786165289},{"$f":"IF(H901=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O901*Q901*T901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P901*R901*U901)*1000/vozRate.2G","v":0},{"$f":"IF(H901=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O901*Q901*T901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P901*R901*U901)*1000/vozRate.2G","v":0},{"$f":"IF(J901=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O901*Q901*T901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P901*R901*U901)*1000/vozRate.2G","v":0},{"$f":"IF(J901=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O901*Q901*T901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P901*R901*U901)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA901/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D901,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA901=0,AH901=0,S901=0),0,CEILING(ErlangB(pBloqueo,AA901/(AH901*S901))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB901/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D901,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC901/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D901,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD901/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D901,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE901/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D901,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF901/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D901,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,5.4656302057645663,0.82793929801515243]
[914,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL914",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,0,1,2.4738984698080899E-4,5.1080108778802139E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L921+M921=0,0,Parametros!$C$25),'Cell Sites'!V918)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L921+M921=0,0,Parametros!$C$26),'Cell Sites'!W918)","v":0.13},{"$f":"IF(L921=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D921,tiposEntornoSectores.2G,0),MATCH(H921,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M921>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D921,tiposEntornoSectores.2G.1900,0),MATCH(H921,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O921*Q921/60","v":15.973925738563445},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P921*R921*1000/vozRate.2G","v":0.80946093197666569},{"$f":"IF(H921=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O921*T921*Q921+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P921*R921*U921)*1000/vozRate.2G","v":16.783388058304684},{"$f":"IF(H921=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O921*Q921*W921+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P921*R921*X921)*1000/vozRate.2G","v":0},{"$f":"IF(H921=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O921*Q921*T921+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P921*R921*U921)*1000/vozRate.2G","v":0},{"$f":"IF(H921=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O921*Q921*T921+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P921*R921*U921)*1000/vozRate.2G","v":0},{"$f":"IF(J921=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O921*Q921*T921+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P921*R921*U921)*1000/vozRate.2G","v":0},{"$f":"IF(J921=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O921*Q921*T921+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P921*R921*U921)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D921,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA921/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D921,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA921=0,AH921=0,S921=0),0,CEILING(ErlangB(pBloqueo,AA921/(AH921*S921))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D921,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB921/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D921,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D921,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC921/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D921,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D921,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD921/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D921,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D921,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE921/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D921,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D921,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF921/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D921,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.973925738563445,0.80946093197666569]
[920,"AREQUIPA","LIMA","LIMA URBANA","IDCELL920",0,"D","PICOCELDA","SAT","BSC59","DEFAULT",1,0,0,1.8777877425320738E-4,4.1699552413679655E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L927+M927=0,0,Parametros!$C$25),'Cell Sites'!V924)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L927+M927=0,0,Parametros!$C$26),'Cell Sites'!W924)","v":0.13},{"$f":"IF(L927=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D927,tiposEntornoSectores.2G,0),MATCH(H927,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M927>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D927,tiposEntornoSectores.2G.1900,0),MATCH(H927,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O927*Q927/60","v":12.124847611195186},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P927*R927*1000/vozRate.2G","v":0.66080827482095494},{"$f":"IF(H927=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O927*T927*Q927+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P927*R927*U927)*1000/vozRate.2G","v":0},{"$f":"IF(H927=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O927*Q927*W927+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P927*R927*X927)*1000/vozRate.2G","v":0},{"$f":"IF(H927=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O927*Q927*T927+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P927*R927*U927)*1000/vozRate.2G","v":12.785656939384875},{"$f":"IF(H927=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O927*Q927*T927+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P927*R927*U927)*1000/vozRate.2G","v":0},{"$f":"IF(J927=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O927*Q927*T927+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P927*R927*U927)*1000/vozRate.2G","v":0},{"$f":"IF(J927=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O927*Q927*T927+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P927*R927*U927)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D927,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA927/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D927,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA927=0,AH927=0,S927=0),0,CEILING(ErlangB(pBloqueo,AA927/(AH927*S927))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D927,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB927/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D927,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D927,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC927/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D927,tiposEntornoSectores.2G,0),1),0))","v":2},2,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D927,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD927/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D927,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D927,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE927/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D927,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D927,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF927/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D927,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,2,2,6,0,0,0,0,0,0,0,0,0,1,null,null,12.124847611195186,0.66080827482095494]
[936,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL936",0,"TERCERO","MACROCELDA","FO","BSC22","DEFAULT",1,1,1,1.0344659017188793E-4,2.1634576500397787E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L943+M943=0,0,Parametros!$C$25),'Cell Sites'!V940)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L943+M943=0,0,Parametros!$C$26),'Cell Sites'!W940)","v":0.13},{"$f":"IF(L943=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D943,tiposEntornoSectores.2G,0),MATCH(H943,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.47111047927929589,0.47111047927929589,{"$f":"IF(M943>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D943,tiposEntornoSectores.2G.1900,0),MATCH(H943,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.52888952072070405,0.52888952072070405,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O943*Q943/60","v":6.6795309891659862},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P943*R943*1000/vozRate.2G","v":0.34284078236340709},{"$f":"IF(H943=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O943*T943*Q943+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P943*R943*U943)*1000/vozRate.2G","v":3.3083132043464696},{"$f":"IF(H943=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O943*Q943*W943+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P943*R943*X943)*1000/vozRate.2G","v":3.7140591474796292},{"$f":"IF(H943=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O943*Q943*T943+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P943*R943*U943)*1000/vozRate.2G","v":0},{"$f":"IF(H943=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O943*Q943*T943+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P943*R943*U943)*1000/vozRate.2G","v":0},{"$f":"IF(J943=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O943*Q943*T943+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P943*R943*U943)*1000/vozRate.2G","v":0},{"$f":"IF(J943=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O943*Q943*T943+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P943*R943*U943)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D943,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA943/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D943,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA943=0,AH943=0,S943=0),0,CEILING(ErlangB(pBloqueo,AA943/(AH943*S943))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D943,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB943/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D943,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D943,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC943/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D943,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D943,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD943/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D943,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D943,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE943/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D943,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D943,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF943/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D943,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,6.6795309891659862,0.34284078236340709]
[943,"LIMA","LIMA","PROVINCIA RURAL","IDCELL943",0,"TERCERO","MACROCELDA","FO","BSC21","DEFAULT",1,1,1,1.2106808409591053E-5,7.5834032715875628E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L950+M950=0,0,Parametros!$C$25),'Cell Sites'!V947)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L950+M950=0,0,Parametros!$C$26),'Cell Sites'!W947)","v":0.13},{"$f":"IF(L950=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D950,tiposEntornoSectores.2G,0),MATCH(H950,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.52583803677371566,0.52583803677371566,{"$f":"IF(M950>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D950,tiposEntornoSectores.2G.1900,0),MATCH(H950,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.47416196322628423,0.47416196322628423,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O950*Q950/60","v":0.78173482390659788},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P950*R950*1000/vozRate.2G","v":0.12017336741306202},{"$f":"IF(H950=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O950*T950*Q950+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P950*R950*U950)*1000/vozRate.2G","v":0.47425766838577937},{"$f":"IF(H950=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O950*Q950*W950+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P950*R950*X950)*1000/vozRate.2G","v":0.42765059084855034},{"$f":"IF(H950=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O950*Q950*T950+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P950*R950*U950)*1000/vozRate.2G","v":0},{"$f":"IF(H950=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O950*Q950*T950+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P950*R950*U950)*1000/vozRate.2G","v":0},{"$f":"IF(J950=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O950*Q950*T950+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P950*R950*U950)*1000/vozRate.2G","v":0},{"$f":"IF(J950=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O950*Q950*T950+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P950*R950*U950)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D950,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA950/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D950,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA950=0,AH950=0,S950=0),0,CEILING(ErlangB(pBloqueo,AA950/(AH950*S950))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D950,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB950/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D950,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D950,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC950/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D950,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D950,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD950/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D950,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D950,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE950/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D950,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D950,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF950/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D950,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,0.78173482390659788,0.12017336741306202]
[959,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL959",0,"D","MACROCELDA","FO","BSC63","DEFAULT",0,1,1,1.9746203774969318E-4,2.4840399101393311E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L966+M966=0,0,Parametros!$C$25),'Cell Sites'!V963)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L966+M966=0,0,Parametros!$C$26),'Cell Sites'!W963)","v":0.13},{"$f":"IF(L966=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D966,tiposEntornoSectores.2G,0),MATCH(H966,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M966>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D966,tiposEntornoSectores.2G.1900,0),MATCH(H966,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O966*Q966/60","v":12.75009449940643},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P966*R966*1000/vozRate.2G","v":3.9364310468403996E-2},{"$f":"IF(H966=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O966*T966*Q966+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P966*R966*U966)*1000/vozRate.2G","v":0},{"$f":"IF(H966=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O966*Q966*W966+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P966*R966*X966)*1000/vozRate.2G","v":12.789459917563057},{"$f":"IF(H966=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O966*Q966*T966+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P966*R966*U966)*1000/vozRate.2G","v":0},{"$f":"IF(H966=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O966*Q966*T966+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P966*R966*U966)*1000/vozRate.2G","v":0},{"$f":"IF(J966=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O966*Q966*T966+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P966*R966*U966)*1000/vozRate.2G","v":0},{"$f":"IF(J966=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O966*Q966*T966+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P966*R966*U966)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D966,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA966/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D966,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA966=0,AH966=0,S966=0),0,CEILING(ErlangB(pBloqueo,AA966/(AH966*S966))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D966,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB966/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D966,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D966,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC966/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D966,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D966,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD966/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D966,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D966,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE966/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D966,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D966,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF966/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D966,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.75009449940643,3.9364310468403996E-2]
[966,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL966",0,"D","MACROCELDA","FO","BSC52","DEFAULT",1,1,1,5.1910523390997132E-4,1.857102907803197E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L973+M973=0,0,Parametros!$C$25),'Cell Sites'!V970)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L973+M973=0,0,Parametros!$C$26),'Cell Sites'!W970)","v":0.13},{"$f":"IF(L973=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D973,tiposEntornoSectores.2G,0),MATCH(H973,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.49086674673654368,0.49086674673654368,{"$f":"IF(M973>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D973,tiposEntornoSectores.2G.1900,0),MATCH(H973,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.50913325326345626,0.50913325326345626,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O973*Q973/60","v":33.51854798479561},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P973*R973*1000/vozRate.2G","v":0.29429307933478605},{"$f":"IF(H973=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O973*T973*Q973+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P973*R973*U973)*1000/vozRate.2G","v":16.597600720466755},{"$f":"IF(H973=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O973*Q973*W973+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P973*R973*X973)*1000/vozRate.2G","v":17.215243255649966},{"$f":"IF(H973=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O973*Q973*T973+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P973*R973*U973)*1000/vozRate.2G","v":0},{"$f":"IF(H973=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O973*Q973*T973+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P973*R973*U973)*1000/vozRate.2G","v":0},{"$f":"IF(J973=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O973*Q973*T973+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P973*R973*U973)*1000/vozRate.2G","v":0},{"$f":"IF(J973=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O973*Q973*T973+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P973*R973*U973)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D973,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA973/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D973,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA973=0,AH973=0,S973=0),0,CEILING(ErlangB(pBloqueo,AA973/(AH973*S973))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D973,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB973/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D973,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D973,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC973/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D973,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D973,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD973/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D973,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D973,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE973/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D973,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D973,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF973/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D973,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,33.51854798479561,0.29429307933478605]
[986,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL986",0,"D","PICOCELDA","SAT","BSC50","DEFAULT",1,0,0,2.8022824423987972E-4,3.749247286899825E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L993+M993=0,0,Parametros!$C$25),'Cell Sites'!V990)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L993+M993=0,0,Parametros!$C$26),'Cell Sites'!W990)","v":0.13},{"$f":"IF(L993=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D993,tiposEntornoSectores.2G,0),MATCH(H993,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M993>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D993,tiposEntornoSectores.2G.1900,0),MATCH(H993,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O993*Q993/60","v":18.094296180566804},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P993*R993*1000/vozRate.2G","v":5.9413914253925122E-2},{"$f":"IF(H993=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O993*T993*Q993+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P993*R993*U993)*1000/vozRate.2G","v":0},{"$f":"IF(H993=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O993*Q993*W993+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P993*R993*X993)*1000/vozRate.2G","v":0},{"$f":"IF(H993=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O993*Q993*T993+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P993*R993*U993)*1000/vozRate.2G","v":18.153711666796436},{"$f":"IF(H993=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O993*Q993*T993+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P993*R993*U993)*1000/vozRate.2G","v":0},{"$f":"IF(J993=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O993*Q993*T993+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P993*R993*U993)*1000/vozRate.2G","v":0},{"$f":"IF(J993=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O993*Q993*T993+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P993*R993*U993)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D993,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA993/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D993,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA993=0,AH993=0,S993=0),0,CEILING(ErlangB(pBloqueo,AA993/(AH993*S993))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D993,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB993/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D993,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D993,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC993/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D993,tiposEntornoSectores.2G,0),1),0))","v":2},2,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D993,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD993/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D993,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D993,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE993/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D993,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D993,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF993/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D993,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,2,2,6,0,0,0,0,0,0,0,0,0,1,null,null,18.094296180566804,5.9413914253925122E-2]
[1002,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1002",0,"TERCERO","MACROCELDA","FO","BSC04","DEFAULT",1,1,1,4.8905300733709635E-4,3.5933895834770079E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1009+M1009=0,0,Parametros!$C$25),'Cell Sites'!V1006)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1009+M1009=0,0,Parametros!$C$26),'Cell Sites'!W1006)","v":0.13},{"$f":"IF(L1009=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1009,tiposEntornoSectores.2G,0),MATCH(H1009,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.80240605288014011,0.80240605288014011,{"$f":"IF(M1009>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1009,tiposEntornoSectores.2G.1900,0),MATCH(H1009,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.19759394711985986,0.19759394711985986,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1009*Q1009/60","v":31.578080170888814},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1009*R1009*1000/vozRate.2G","v":0.56944054167786617},{"$f":"IF(H1009=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1009*T1009*Q1009+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1009*R1009*U1009)*1000/vozRate.2G","v":25.795367406177615},{"$f":"IF(H1009=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1009*Q1009*W1009+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1009*R1009*X1009)*1000/vozRate.2G","v":6.3521560497936376},{"$f":"IF(H1009=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1009*Q1009*T1009+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1009*R1009*U1009)*1000/vozRate.2G","v":0},{"$f":"IF(H1009=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1009*Q1009*T1009+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1009*R1009*U1009)*1000/vozRate.2G","v":0},{"$f":"IF(J1009=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1009*Q1009*T1009+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1009*R1009*U1009)*1000/vozRate.2G","v":0},{"$f":"IF(J1009=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1009*Q1009*T1009+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1009*R1009*U1009)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1009,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1009/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1009,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA1009=0,AH1009=0,S1009=0),0,CEILING(ErlangB(pBloqueo,AA1009/(AH1009*S1009))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1009,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1009/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1009,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1009,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1009/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1009,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1009,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1009/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1009,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1009,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1009/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1009,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1009,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1009/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1009,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,31.578080170888814,0.56944054167786617]
[1009,"LIMA","LIMA","PROVINCIA RURAL","IDCELL1009",0,"D","MACROCELDA","FO","BSC57","DEFAULT",0,1,1,1.4116332063553923E-4,3.9152912219895256E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1016+M1016=0,0,Parametros!$C$25),'Cell Sites'!V1013)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1016+M1016=0,0,Parametros!$C$26),'Cell Sites'!W1013)","v":0.13},{"$f":"IF(L1016=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1016,tiposEntornoSectores.2G,0),MATCH(H1016,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1016>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1016,tiposEntornoSectores.2G.1900,0),MATCH(H1016,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1016*Q1016/60","v":9.1148946828688917},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1016*R1016*1000/vozRate.2G","v":0.62045194446158369},{"$f":"IF(H1016=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1016*T1016*Q1016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1016*R1016*U1016)*1000/vozRate.2G","v":0},{"$f":"IF(H1016=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1016*Q1016*W1016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1016*R1016*X1016)*1000/vozRate.2G","v":9.73534741920394},{"$f":"IF(H1016=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1016*Q1016*T1016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1016*R1016*U1016)*1000/vozRate.2G","v":0},{"$f":"IF(H1016=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1016*Q1016*T1016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1016*R1016*U1016)*1000/vozRate.2G","v":0},{"$f":"IF(J1016=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1016*Q1016*T1016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1016*R1016*U1016)*1000/vozRate.2G","v":0},{"$f":"IF(J1016=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1016*Q1016*T1016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1016*R1016*U1016)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1016/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1016,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1016=0,AH1016=0,S1016=0),0,CEILING(ErlangB(pBloqueo,AA1016/(AH1016*S1016))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1016/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1016,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1016/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1016,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1016/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1016,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1016/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1016,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1016/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1016,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.1148946828688917,0.62045194446158369]
[1029,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL1029",0,"D","MACROCELDA","FO","BSC48","DEFAULT",0,1,1,9.8497698507272113E-5,3.8188799681582809E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1036+M1036=0,0,Parametros!$C$25),'Cell Sites'!V1033)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1036+M1036=0,0,Parametros!$C$26),'Cell Sites'!W1033)","v":0.13},{"$f":"IF(L1036=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1036,tiposEntornoSectores.2G,0),MATCH(H1036,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1036>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1036,tiposEntornoSectores.2G.1900,0),MATCH(H1036,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1036*Q1036/60","v":6.3599817881638083},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1036*R1036*1000/vozRate.2G","v":0.60517375785528105},{"$f":"IF(H1036=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1036*T1036*Q1036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1036*R1036*U1036)*1000/vozRate.2G","v":0},{"$f":"IF(H1036=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1036*Q1036*W1036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1036*R1036*X1036)*1000/vozRate.2G","v":6.9651560985543615},{"$f":"IF(H1036=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1036*Q1036*T1036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1036*R1036*U1036)*1000/vozRate.2G","v":0},{"$f":"IF(H1036=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1036*Q1036*T1036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1036*R1036*U1036)*1000/vozRate.2G","v":0},{"$f":"IF(J1036=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1036*Q1036*T1036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1036*R1036*U1036)*1000/vozRate.2G","v":0},{"$f":"IF(J1036=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1036*Q1036*T1036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1036*R1036*U1036)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1036/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1036,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1036=0,AH1036=0,S1036=0),0,CEILING(ErlangB(pBloqueo,AA1036/(AH1036*S1036))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1036/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1036,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1036/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1036,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1036/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1036,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1036/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1036,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1036/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1036,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,6.3599817881638083,0.60517375785528105]
[1032,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1032",0,"D","PICOCELDA","SAT","BSC15","DEFAULT",0,1,0,9.3817468138553624E-5,3.2738197797240517E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1039+M1039=0,0,Parametros!$C$25),'Cell Sites'!V1036)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1039+M1039=0,0,Parametros!$C$26),'Cell Sites'!W1036)","v":0.13},{"$f":"IF(L1039=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1039,tiposEntornoSectores.2G,0),MATCH(H1039,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1039>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1039,tiposEntornoSectores.2G.1900,0),MATCH(H1039,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1039*Q1039/60","v":6.0577800072027719},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1039*R1039*1000/vozRate.2G","v":0.51879866221405069},{"$f":"IF(H1039=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1039*T1039*Q1039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1039*R1039*U1039)*1000/vozRate.2G","v":0},{"$f":"IF(H1039=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1039*Q1039*W1039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1039*R1039*X1039)*1000/vozRate.2G","v":0},{"$f":"IF(H1039=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1039*Q1039*T1039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1039*R1039*U1039)*1000/vozRate.2G","v":0},{"$f":"IF(H1039=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1039*Q1039*T1039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1039*R1039*U1039)*1000/vozRate.2G","v":0},{"$f":"IF(J1039=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1039*Q1039*T1039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1039*R1039*U1039)*1000/vozRate.2G","v":0},{"$f":"IF(J1039=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1039*Q1039*T1039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1039*R1039*U1039)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1039/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1039,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1039=0,AH1039=0,S1039=0),0,CEILING(ErlangB(pBloqueo,AA1039/(AH1039*S1039))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1039/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1039,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1039/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1039,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1039/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1039,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1039/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1039,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1039/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1039,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,6.0577800072027719,0.51879866221405069]
[1047,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1047",0,"TERCERO","MACROCELDA","FO","BSC04","DEFAULT",0,1,1,1.6335934928190309E-4,4.1032465786255859E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1054+M1054=0,0,Parametros!$C$25),'Cell Sites'!V1051)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1054+M1054=0,0,Parametros!$C$26),'Cell Sites'!W1051)","v":0.13},{"$f":"IF(L1054=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1054,tiposEntornoSectores.2G,0),MATCH(H1054,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1054>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1054,tiposEntornoSectores.2G.1900,0),MATCH(H1054,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1054*Q1054/60","v":10.548088961515045},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1054*R1054*1000/vozRate.2G","v":0.65023702554108398},{"$f":"IF(H1054=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1054*T1054*Q1054+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1054*R1054*U1054)*1000/vozRate.2G","v":0},{"$f":"IF(H1054=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1054*Q1054*W1054+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1054*R1054*X1054)*1000/vozRate.2G","v":11.19832690344102},{"$f":"IF(H1054=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1054*Q1054*T1054+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1054*R1054*U1054)*1000/vozRate.2G","v":0},{"$f":"IF(H1054=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1054*Q1054*T1054+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1054*R1054*U1054)*1000/vozRate.2G","v":0},{"$f":"IF(J1054=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1054*Q1054*T1054+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1054*R1054*U1054)*1000/vozRate.2G","v":0},{"$f":"IF(J1054=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1054*Q1054*T1054+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1054*R1054*U1054)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1054,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1054/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1054,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1054=0,AH1054=0,S1054=0),0,CEILING(ErlangB(pBloqueo,AA1054/(AH1054*S1054))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1054,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1054/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1054,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1054,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1054/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1054,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1054,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1054/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1054,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1054,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1054/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1054,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1054,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1054/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1054,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,10.548088961515045,0.65023702554108398]
[1067,"LIMA","NORTE","PROVINCIA RURAL","IDCELL1067",0,"D","MACROCELDA","FO","BSC07","DEFAULT",1,1,1,6.8382043702213327E-6,3.499962695678337E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1074+M1074=0,0,Parametros!$C$25),'Cell Sites'!V1071)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1074+M1074=0,0,Parametros!$C$26),'Cell Sites'!W1071)","v":0.13},{"$f":"IF(L1074=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1074,tiposEntornoSectores.2G,0),MATCH(H1074,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.4917357625195431,0.4917357625195431,{"$f":"IF(M1074>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1074,tiposEntornoSectores.2G.1900,0),MATCH(H1074,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.5082642374804569,0.5082642374804569,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1074*Q1074/60","v":0.44154184227095311},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1074*R1074*1000/vozRate.2G","v":0.55463528431307063},{"$f":"IF(H1074=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1074*T1074*Q1074+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1074*R1074*U1074)*1000/vozRate.2G","v":0.48985593780819336},{"$f":"IF(H1074=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1074*Q1074*W1074+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1074*R1074*X1074)*1000/vozRate.2G","v":0.50632122713560102},{"$f":"IF(H1074=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1074*Q1074*T1074+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1074*R1074*U1074)*1000/vozRate.2G","v":0},{"$f":"IF(H1074=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1074*Q1074*T1074+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1074*R1074*U1074)*1000/vozRate.2G","v":0},{"$f":"IF(J1074=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1074*Q1074*T1074+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1074*R1074*U1074)*1000/vozRate.2G","v":0},{"$f":"IF(J1074=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1074*Q1074*T1074+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1074*R1074*U1074)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1074,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1074/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1074,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1074=0,AH1074=0,S1074=0),0,CEILING(ErlangB(pBloqueo,AA1074/(AH1074*S1074))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1074,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1074/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1074,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1074,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1074/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1074,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1074,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1074/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1074,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1074,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1074/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1074,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1074,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1074/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1074,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,0.44154184227095311,0.55463528431307063]
[1074,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1074",0,"TM","MACROCELDA","FO","BSC37","DEFAULT",0,0,1,1.9699364799108529E-4,6.0790290166711723E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1081+M1081=0,0,Parametros!$C$25),'Cell Sites'!V1078)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1081+M1081=0,0,Parametros!$C$26),'Cell Sites'!W1078)","v":0},{"$f":"IF(L1081=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1081,tiposEntornoSectores.2G,0),MATCH(H1081,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1081>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1081,tiposEntornoSectores.2G.1900,0),MATCH(H1081,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1081*Q1081/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1081*R1081*1000/vozRate.2G","v":0},{"$f":"IF(H1081=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1081*T1081*Q1081+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1081*R1081*U1081)*1000/vozRate.2G","v":0},{"$f":"IF(H1081=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1081*Q1081*W1081+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1081*R1081*X1081)*1000/vozRate.2G","v":0},{"$f":"IF(H1081=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1081*Q1081*T1081+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1081*R1081*U1081)*1000/vozRate.2G","v":0},{"$f":"IF(H1081=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1081*Q1081*T1081+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1081*R1081*U1081)*1000/vozRate.2G","v":0},{"$f":"IF(J1081=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1081*Q1081*T1081+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1081*R1081*U1081)*1000/vozRate.2G","v":0},{"$f":"IF(J1081=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1081*Q1081*T1081+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1081*R1081*U1081)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1081,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1081/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1081,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1081=0,AH1081=0,S1081=0),0,CEILING(ErlangB(pBloqueo,AA1081/(AH1081*S1081))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1081,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1081/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1081,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1081,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1081/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1081,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1081,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1081/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1081,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1081,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1081/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1081,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1081,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1081/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1081,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1094,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1094",0,"D","MACROCELDA","FO","BSC18","DEFAULT",1,1,1,5.6268749495860663E-4,1.7408811308795261E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1101+M1101=0,0,Parametros!$C$25),'Cell Sites'!V1098)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1101+M1101=0,0,Parametros!$C$26),'Cell Sites'!W1098)","v":0.13},{"$f":"IF(L1101=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1101,tiposEntornoSectores.2G,0),MATCH(H1101,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.44579047826892265,0.44579047826892265,{"$f":"IF(M1101>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1101,tiposEntornoSectores.2G.1900,0),MATCH(H1101,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.5542095217310774,0.5542095217310774,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1101*Q1101/60","v":36.332648118676978},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1101*R1101*1000/vozRate.2G","v":0.27587554066586684},{"$f":"IF(H1101=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1101*T1101*Q1101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1101*R1101*U1101)*1000/vozRate.2G","v":16.31973267794034},{"$f":"IF(H1101=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1101*Q1101*W1101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1101*R1101*X1101)*1000/vozRate.2G","v":20.288794137869036},{"$f":"IF(H1101=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1101*Q1101*T1101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1101*R1101*U1101)*1000/vozRate.2G","v":0},{"$f":"IF(H1101=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1101*Q1101*T1101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1101*R1101*U1101)*1000/vozRate.2G","v":0},{"$f":"IF(J1101=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1101*Q1101*T1101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1101*R1101*U1101)*1000/vozRate.2G","v":0},{"$f":"IF(J1101=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1101*Q1101*T1101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1101*R1101*U1101)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1101/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1101,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA1101=0,AH1101=0,S1101=0),0,CEILING(ErlangB(pBloqueo,AA1101/(AH1101*S1101))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1101/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1101,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1101/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1101/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1101/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1101/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,36.332648118676978,0.27587554066586684]
[1097,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1097",0,"TM","MACROCELDA","FO","BSC20","DEFAULT",1,1,1,4.333281964224095E-4,3.097426790279612E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1104+M1104=0,0,Parametros!$C$25),'Cell Sites'!V1101)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1104+M1104=0,0,Parametros!$C$26),'Cell Sites'!W1101)","v":0.13},{"$f":"IF(L1104=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1104,tiposEntornoSectores.2G,0),MATCH(H1104,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.60370186395207848,0.60370186395207848,{"$f":"IF(M1104>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1104,tiposEntornoSectores.2G.1900,0),MATCH(H1104,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.39629813604792158,0.39629813604792158,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1104*Q1104/60","v":27.979937392556643},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1104*R1104*1000/vozRate.2G","v":0.49084585689639637},{"$f":"IF(H1104=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1104*T1104*Q1104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1104*R1104*U1104)*1000/vozRate.2G","v":17.187866383354468},{"$f":"IF(H1104=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1104*Q1104*W1104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1104*R1104*X1104)*1000/vozRate.2G","v":11.282919296907787},{"$f":"IF(H1104=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1104*Q1104*T1104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1104*R1104*U1104)*1000/vozRate.2G","v":0},{"$f":"IF(H1104=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1104*Q1104*T1104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1104*R1104*U1104)*1000/vozRate.2G","v":0},{"$f":"IF(J1104=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1104*Q1104*T1104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1104*R1104*U1104)*1000/vozRate.2G","v":0},{"$f":"IF(J1104=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1104*Q1104*T1104+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1104*R1104*U1104)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1104/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1104,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA1104=0,AH1104=0,S1104=0),0,CEILING(ErlangB(pBloqueo,AA1104/(AH1104*S1104))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1104/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1104,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1104/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1104,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1104/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1104,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1104/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1104,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1104,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1104/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1104,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,27.979937392556643,0.49084585689639637]
[1117,"AREQUIPA","LIMA","LIMA RURAL","IDCELL1117",0,"TM","MACROCELDA","FO","BSC41","DEFAULT",1,1,1,2.4297912016963446E-4,5.6124449733006257E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1124+M1124=0,0,Parametros!$C$25),'Cell Sites'!V1121)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1124+M1124=0,0,Parametros!$C$26),'Cell Sites'!W1121)","v":0.13},{"$f":"IF(L1124=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1124,tiposEntornoSectores.2G,0),MATCH(H1124,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.65634365657103,0.65634365657103,{"$f":"IF(M1124>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1124,tiposEntornoSectores.2G.1900,0),MATCH(H1124,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.34365634342897006,0.34365634342897006,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1124*Q1124/60","v":15.689125762353193},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1124*R1124*1000/vozRate.2G","v":0.88939805481405143},{"$f":"IF(H1124=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1124*T1124*Q1124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1124*R1124*U1124)*1000/vozRate.2G","v":10.881209837320331},{"$f":"IF(H1124=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1124*Q1124*W1124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1124*R1124*X1124)*1000/vozRate.2G","v":5.6973153428689569},{"$f":"IF(H1124=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1124*Q1124*T1124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1124*R1124*U1124)*1000/vozRate.2G","v":0},{"$f":"IF(H1124=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1124*Q1124*T1124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1124*R1124*U1124)*1000/vozRate.2G","v":0},{"$f":"IF(J1124=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1124*Q1124*T1124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1124*R1124*U1124)*1000/vozRate.2G","v":0},{"$f":"IF(J1124=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1124*Q1124*T1124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1124*R1124*U1124)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1124/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1124,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1124=0,AH1124=0,S1124=0),0,CEILING(ErlangB(pBloqueo,AA1124/(AH1124*S1124))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1124/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1124,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1124/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1124/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1124/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1124/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,15.689125762353193,0.88939805481405143]
[1124,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1124",0,"D","MACROCELDA","FO","BSC46","DEFAULT",1,1,1,3.7923119801928858E-4,1.6314696753905335E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1131+M1131=0,0,Parametros!$C$25),'Cell Sites'!V1128)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1131+M1131=0,0,Parametros!$C$26),'Cell Sites'!W1128)","v":0.13},{"$f":"IF(L1131=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1131,tiposEntornoSectores.2G,0),MATCH(H1131,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.38308917630734052,0.38308917630734052,{"$f":"IF(M1131>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1131,tiposEntornoSectores.2G.1900,0),MATCH(H1131,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.61691082369265948,0.61691082369265948,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1131*Q1131/60","v":24.486902226737275},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1131*R1131*1000/vozRate.2G","v":0.25853722623263742},{"$f":"IF(H1131=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1131*T1131*Q1131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1131*R1131*U1131)*1000/vozRate.2G","v":9.4797108323643595},{"$f":"IF(H1131=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1131*Q1131*W1131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1131*R1131*X1131)*1000/vozRate.2G","v":15.265730747950824},{"$f":"IF(H1131=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1131*Q1131*T1131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1131*R1131*U1131)*1000/vozRate.2G","v":0},{"$f":"IF(H1131=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1131*Q1131*T1131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1131*R1131*U1131)*1000/vozRate.2G","v":0},{"$f":"IF(J1131=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1131*Q1131*T1131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1131*R1131*U1131)*1000/vozRate.2G","v":0},{"$f":"IF(J1131=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1131*Q1131*T1131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1131*R1131*U1131)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1131/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1131,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1131=0,AH1131=0,S1131=0),0,CEILING(ErlangB(pBloqueo,AA1131/(AH1131*S1131))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1131/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1131,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1131/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1131/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1131/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1131/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,24.486902226737275,0.25853722623263742]
[1140,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL1140",0,"D","MACROCELDA","FO","BSC53","DEFAULT",1,1,1,1.2094227070064652E-4,3.9755591304951795E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1147+M1147=0,0,Parametros!$C$25),'Cell Sites'!V1144)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1147+M1147=0,0,Parametros!$C$26),'Cell Sites'!W1144)","v":0.13},{"$f":"IF(L1147=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1147,tiposEntornoSectores.2G,0),MATCH(H1147,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.45483269566259105,0.45483269566259105,{"$f":"IF(M1147>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1147,tiposEntornoSectores.2G.1900,0),MATCH(H1147,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.5451673043374089,0.5451673043374089,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1147*Q1147/60","v":7.8092244867883851},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1147*R1147*1000/vozRate.2G","v":0.63000253441794574},{"$f":"IF(H1147=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1147*T1147*Q1147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1147*R1147*U1147)*1000/vozRate.2G","v":3.8384366839409725},{"$f":"IF(H1147=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1147*Q1147*W1147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1147*R1147*X1147)*1000/vozRate.2G","v":4.6007910157062906},{"$f":"IF(H1147=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1147*Q1147*T1147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1147*R1147*U1147)*1000/vozRate.2G","v":0},{"$f":"IF(H1147=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1147*Q1147*T1147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1147*R1147*U1147)*1000/vozRate.2G","v":0},{"$f":"IF(J1147=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1147*Q1147*T1147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1147*R1147*U1147)*1000/vozRate.2G","v":0},{"$f":"IF(J1147=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1147*Q1147*T1147+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1147*R1147*U1147)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1147/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1147,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1147=0,AH1147=0,S1147=0),0,CEILING(ErlangB(pBloqueo,AA1147/(AH1147*S1147))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1147/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1147,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1147/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1147,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1147/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1147,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1147/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1147,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1147,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1147/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1147,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,7.8092244867883851,0.63000253441794574]
[1147,"LIMA","LIMA","PROVINCIA URBANA","IDCELL1147",0,"TM","MACROCELDA","FO","BSC62","DEFAULT",1,1,1,1.5734484598383017E-5,3.836087838104572E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1154+M1154=0,0,Parametros!$C$25),'Cell Sites'!V1151)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1154+M1154=0,0,Parametros!$C$26),'Cell Sites'!W1151)","v":0.13},{"$f":"IF(L1154=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1154,tiposEntornoSectores.2G,0),MATCH(H1154,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.33584054157724136,0.33584054157724136,{"$f":"IF(M1154>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1154,tiposEntornoSectores.2G.1900,0),MATCH(H1154,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.6641594584227587,0.6641594584227587,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1154*Q1154/60","v":1.0159733375340909},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1154*R1154*1000/vozRate.2G","v":6.0790067030262455E-2},{"$f":"IF(H1154=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1154*T1154*Q1154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1154*R1154*U1154)*1000/vozRate.2G","v":0.36162083458227018},{"$f":"IF(H1154=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1154*Q1154*W1154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1154*R1154*X1154)*1000/vozRate.2G","v":0.71514265824666079},{"$f":"IF(H1154=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1154*Q1154*T1154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1154*R1154*U1154)*1000/vozRate.2G","v":0},{"$f":"IF(H1154=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1154*Q1154*T1154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1154*R1154*U1154)*1000/vozRate.2G","v":0},{"$f":"IF(J1154=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1154*Q1154*T1154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1154*R1154*U1154)*1000/vozRate.2G","v":0},{"$f":"IF(J1154=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1154*Q1154*T1154+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1154*R1154*U1154)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1154/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1154,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1154=0,AH1154=0,S1154=0),0,CEILING(ErlangB(pBloqueo,AA1154/(AH1154*S1154))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1154/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1154,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1154/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1154,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1154/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1154,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1154/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1154,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1154,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1154/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1154,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,1.0159733375340909,6.0790067030262455E-2]
[1163,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1163",0,"TM","MACROCELDA","FO","BSC47","DEFAULT",0,0,1,2.5558759945614113E-4,2.171188881854037E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1170+M1170=0,0,Parametros!$C$25),'Cell Sites'!V1167)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1170+M1170=0,0,Parametros!$C$26),'Cell Sites'!W1167)","v":0},{"$f":"IF(L1170=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1170,tiposEntornoSectores.2G,0),MATCH(H1170,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1170>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1170,tiposEntornoSectores.2G.1900,0),MATCH(H1170,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1170*Q1170/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1170*R1170*1000/vozRate.2G","v":0},{"$f":"IF(H1170=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1170*T1170*Q1170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1170*R1170*U1170)*1000/vozRate.2G","v":0},{"$f":"IF(H1170=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1170*Q1170*W1170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1170*R1170*X1170)*1000/vozRate.2G","v":0},{"$f":"IF(H1170=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1170*Q1170*T1170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1170*R1170*U1170)*1000/vozRate.2G","v":0},{"$f":"IF(H1170=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1170*Q1170*T1170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1170*R1170*U1170)*1000/vozRate.2G","v":0},{"$f":"IF(J1170=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1170*Q1170*T1170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1170*R1170*U1170)*1000/vozRate.2G","v":0},{"$f":"IF(J1170=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1170*Q1170*T1170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1170*R1170*U1170)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1170/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1170,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1170=0,AH1170=0,S1170=0),0,CEILING(ErlangB(pBloqueo,AA1170/(AH1170*S1170))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1170/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1170,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1170/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1170/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1170/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1170/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1174,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1174",0,"D","MACROCELDA","FO","BSC40","DEFAULT",0,0,1,4.8580460411126172E-4,4.9436167046607417E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1181+M1181=0,0,Parametros!$C$25),'Cell Sites'!V1178)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1181+M1181=0,0,Parametros!$C$26),'Cell Sites'!W1178)","v":0},{"$f":"IF(L1181=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1181,tiposEntornoSectores.2G,0),MATCH(H1181,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1181>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1181,tiposEntornoSectores.2G.1900,0),MATCH(H1181,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1181*Q1181/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1181*R1181*1000/vozRate.2G","v":0},{"$f":"IF(H1181=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1181*T1181*Q1181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1181*R1181*U1181)*1000/vozRate.2G","v":0},{"$f":"IF(H1181=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1181*Q1181*W1181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1181*R1181*X1181)*1000/vozRate.2G","v":0},{"$f":"IF(H1181=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1181*Q1181*T1181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1181*R1181*U1181)*1000/vozRate.2G","v":0},{"$f":"IF(H1181=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1181*Q1181*T1181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1181*R1181*U1181)*1000/vozRate.2G","v":0},{"$f":"IF(J1181=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1181*Q1181*T1181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1181*R1181*U1181)*1000/vozRate.2G","v":0},{"$f":"IF(J1181=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1181*Q1181*T1181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1181*R1181*U1181)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1181/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1181,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1181=0,AH1181=0,S1181=0),0,CEILING(ErlangB(pBloqueo,AA1181/(AH1181*S1181))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1181/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1181,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1181/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1181/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1181/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1181/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1189,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL1189",0,"TERCERO","MACROCELDA","FO","BSC40","DEFAULT",1,1,1,1.5352103893054425E-4,3.2355436070918332E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1196+M1196=0,0,Parametros!$C$25),'Cell Sites'!V1193)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1196+M1196=0,0,Parametros!$C$26),'Cell Sites'!W1193)","v":0.13},{"$f":"IF(L1196=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1196,tiposEntornoSectores.2G,0),MATCH(H1196,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.43309251403493954,0.43309251403493954,{"$f":"IF(M1196>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1196,tiposEntornoSectores.2G.1900,0),MATCH(H1196,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.56690748596506046,0.56690748596506046,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1196*Q1196/60","v":9.9128307208737585},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1196*R1196*1000/vozRate.2G","v":0.51273307873897545},{"$f":"IF(H1196=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1196*T1196*Q1196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1196*R1196*U1196)*1000/vozRate.2G","v":4.5152340091833221},{"$f":"IF(H1196=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1196*Q1196*W1196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1196*R1196*X1196)*1000/vozRate.2G","v":5.9103306516250562},{"$f":"IF(H1196=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1196*Q1196*T1196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1196*R1196*U1196)*1000/vozRate.2G","v":0},{"$f":"IF(H1196=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1196*Q1196*T1196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1196*R1196*U1196)*1000/vozRate.2G","v":0},{"$f":"IF(J1196=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1196*Q1196*T1196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1196*R1196*U1196)*1000/vozRate.2G","v":0},{"$f":"IF(J1196=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1196*Q1196*T1196+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1196*R1196*U1196)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1196/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1196,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1196=0,AH1196=0,S1196=0),0,CEILING(ErlangB(pBloqueo,AA1196/(AH1196*S1196))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1196/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1196,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1196/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1196,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1196/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1196,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1196/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1196,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1196,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1196/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1196,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,9.9128307208737585,0.51273307873897545]
[1205,"LIMA","LIMA","PROVINCIA RURAL","IDCELL1205",0,"D","MACROCELDA","FO","BSC58","DEFAULT",0,0,1,3.7688279449626683E-4,4.5577811968965966E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1212+M1212=0,0,Parametros!$C$25),'Cell Sites'!V1209)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1212+M1212=0,0,Parametros!$C$26),'Cell Sites'!W1209)","v":0},{"$f":"IF(L1212=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1212,tiposEntornoSectores.2G,0),MATCH(H1212,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1212>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1212,tiposEntornoSectores.2G.1900,0),MATCH(H1212,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1212*Q1212/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1212*R1212*1000/vozRate.2G","v":0},{"$f":"IF(H1212=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1212*T1212*Q1212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1212*R1212*U1212)*1000/vozRate.2G","v":0},{"$f":"IF(H1212=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1212*Q1212*W1212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1212*R1212*X1212)*1000/vozRate.2G","v":0},{"$f":"IF(H1212=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1212*Q1212*T1212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1212*R1212*U1212)*1000/vozRate.2G","v":0},{"$f":"IF(H1212=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1212*Q1212*T1212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1212*R1212*U1212)*1000/vozRate.2G","v":0},{"$f":"IF(J1212=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1212*Q1212*T1212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1212*R1212*U1212)*1000/vozRate.2G","v":0},{"$f":"IF(J1212=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1212*Q1212*T1212+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1212*R1212*U1212)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1212/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1212,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1212=0,AH1212=0,S1212=0),0,CEILING(ErlangB(pBloqueo,AA1212/(AH1212*S1212))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1212/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1212,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1212/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1212,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1212/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1212,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1212/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1212,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1212,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1212/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1212,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1212,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1212",0,"D","MACROCELDA","FO","BSC32","DEFAULT",1,1,1,5.628342070123126E-5,1.4459947366373942E-7,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1219+M1219=0,0,Parametros!$C$25),'Cell Sites'!V1216)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1219+M1219=0,0,Parametros!$C$26),'Cell Sites'!W1216)","v":0.13},{"$f":"IF(L1219=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1219,tiposEntornoSectores.2G,0),MATCH(H1219,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.29808568795761425,0.29808568795761425,{"$f":"IF(M1219>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1219,tiposEntornoSectores.2G.1900,0),MATCH(H1219,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.70191431204238575,0.70191431204238575,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1219*Q1219/60","v":3.6342121294231484},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1219*R1219*1000/vozRate.2G","v":2.2914521427910451E-4},{"$f":"IF(H1219=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1219*T1219*Q1219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1219*R1219*U1219)*1000/vozRate.2G","v":1.083375021806128},{"$f":"IF(H1219=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1219*Q1219*W1219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1219*R1219*X1219)*1000/vozRate.2G","v":2.5510665685602518},{"$f":"IF(H1219=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1219*Q1219*T1219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1219*R1219*U1219)*1000/vozRate.2G","v":0},{"$f":"IF(H1219=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1219*Q1219*T1219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1219*R1219*U1219)*1000/vozRate.2G","v":0},{"$f":"IF(J1219=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1219*Q1219*T1219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1219*R1219*U1219)*1000/vozRate.2G","v":0},{"$f":"IF(J1219=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1219*Q1219*T1219+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1219*R1219*U1219)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1219/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1219,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1219=0,AH1219=0,S1219=0),0,CEILING(ErlangB(pBloqueo,AA1219/(AH1219*S1219))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1219/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1219,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1219/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1219,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1219/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1219,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1219/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1219,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1219,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1219/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1219,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,3.6342121294231484,2.2914521427910451E-4]
[1228,"LIMA","LIMA","PROVINCIA RURAL","IDCELL1228",0,"TERCERO","MACROCELDA","FO","BSC06","DEFAULT",0,0,1,9.7224026857667447E-5,3.892917690246841E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1235+M1235=0,0,Parametros!$C$25),'Cell Sites'!V1232)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1235+M1235=0,0,Parametros!$C$26),'Cell Sites'!W1232)","v":0},{"$f":"IF(L1235=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1235,tiposEntornoSectores.2G,0),MATCH(H1235,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1235>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1235,tiposEntornoSectores.2G.1900,0),MATCH(H1235,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1235*Q1235/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1235*R1235*1000/vozRate.2G","v":0},{"$f":"IF(H1235=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1235*T1235*Q1235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1235*R1235*U1235)*1000/vozRate.2G","v":0},{"$f":"IF(H1235=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1235*Q1235*W1235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1235*R1235*X1235)*1000/vozRate.2G","v":0},{"$f":"IF(H1235=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1235*Q1235*T1235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1235*R1235*U1235)*1000/vozRate.2G","v":0},{"$f":"IF(H1235=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1235*Q1235*T1235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1235*R1235*U1235)*1000/vozRate.2G","v":0},{"$f":"IF(J1235=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1235*Q1235*T1235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1235*R1235*U1235)*1000/vozRate.2G","v":0},{"$f":"IF(J1235=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1235*Q1235*T1235+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1235*R1235*U1235)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1235/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1235,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1235=0,AH1235=0,S1235=0),0,CEILING(ErlangB(pBloqueo,AA1235/(AH1235*S1235))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1235/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1235,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1235/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1235,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1235/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1235,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1235/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1235,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1235,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1235/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1235,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1248,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL1248",0,"TERCERO","PICOCELDA","SAT","BSC23","DEFAULT",0,0,0,4.8412816619110857E-4,2.1888174747232973E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1255+M1255=0,0,Parametros!$C$25),'Cell Sites'!V1252)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1255+M1255=0,0,Parametros!$C$26),'Cell Sites'!W1252)","v":0},{"$f":"IF(L1255=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1255,tiposEntornoSectores.2G,0),MATCH(H1255,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1255>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1255,tiposEntornoSectores.2G.1900,0),MATCH(H1255,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1255*Q1255/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1255*R1255*1000/vozRate.2G","v":0},{"$f":"IF(H1255=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1255*T1255*Q1255+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1255*R1255*U1255)*1000/vozRate.2G","v":0},{"$f":"IF(H1255=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1255*Q1255*W1255+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1255*R1255*X1255)*1000/vozRate.2G","v":0},{"$f":"IF(H1255=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1255*Q1255*T1255+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1255*R1255*U1255)*1000/vozRate.2G","v":0},{"$f":"IF(H1255=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1255*Q1255*T1255+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1255*R1255*U1255)*1000/vozRate.2G","v":0},{"$f":"IF(J1255=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1255*Q1255*T1255+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1255*R1255*U1255)*1000/vozRate.2G","v":0},{"$f":"IF(J1255=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1255*Q1255*T1255+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1255*R1255*U1255)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1255,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1255/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1255,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1255=0,AH1255=0,S1255=0),0,CEILING(ErlangB(pBloqueo,AA1255/(AH1255*S1255))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1255,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1255/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1255,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1255,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1255/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1255,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1255,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1255/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1255,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1255,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1255/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1255,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1255,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1255/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1255,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1255,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1255",0,"TM","MACROCELDA","FO","BSC18","DEFAULT",1,1,1,8.6963396491879287E-5,1.4696161860995634E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1262+M1262=0,0,Parametros!$C$25),'Cell Sites'!V1259)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1262+M1262=0,0,Parametros!$C$26),'Cell Sites'!W1259)","v":0.13},{"$f":"IF(L1262=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1262,tiposEntornoSectores.2G,0),MATCH(H1262,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.38338746874600027,0.38338746874600027,{"$f":"IF(M1262>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1262,tiposEntornoSectores.2G.1900,0),MATCH(H1262,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.61661253125399973,0.61661253125399973,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1262*Q1262/60","v":5.6152136172439215},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1262*R1262*1000/vozRate.2G","v":0.23288847970148011},{"$f":"IF(H1262=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1262*T1262*Q1262+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1262*R1262*U1262)*1000/vozRate.2G","v":2.2420892469448068},{"$f":"IF(H1262=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1262*Q1262*W1262+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1262*R1262*X1262)*1000/vozRate.2G","v":3.6060133378327439},{"$f":"IF(H1262=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1262*Q1262*T1262+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1262*R1262*U1262)*1000/vozRate.2G","v":0},{"$f":"IF(H1262=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1262*Q1262*T1262+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1262*R1262*U1262)*1000/vozRate.2G","v":0},{"$f":"IF(J1262=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1262*Q1262*T1262+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1262*R1262*U1262)*1000/vozRate.2G","v":0},{"$f":"IF(J1262=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1262*Q1262*T1262+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1262*R1262*U1262)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1262,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1262/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1262,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1262=0,AH1262=0,S1262=0),0,CEILING(ErlangB(pBloqueo,AA1262/(AH1262*S1262))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1262,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1262/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1262,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1262,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1262/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1262,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1262,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1262/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1262,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1262,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1262/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1262,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1262,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1262/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1262,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,5.6152136172439215,0.23288847970148011]
[1271,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1271",0,"D","MACROCELDA","FO","BSC65","DEFAULT",1,1,1,1.9863312936607184E-4,3.0611358889888105E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1278+M1278=0,0,Parametros!$C$25),'Cell Sites'!V1275)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1278+M1278=0,0,Parametros!$C$26),'Cell Sites'!W1275)","v":0.13},{"$f":"IF(L1278=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1278,tiposEntornoSectores.2G,0),MATCH(H1278,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.41029521849350431,0.41029521849350431,{"$f":"IF(M1278>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1278,tiposEntornoSectores.2G.1900,0),MATCH(H1278,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.58970478150649575,0.58970478150649575,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1278*Q1278/60","v":12.825711711435902},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1278*R1278*1000/vozRate.2G","v":0.48509487721302574},{"$f":"IF(H1278=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1278*T1278*Q1278+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1278*R1278*U1278)*1000/vozRate.2G","v":5.4613607547890579},{"$f":"IF(H1278=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1278*Q1278*W1278+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1278*R1278*X1278)*1000/vozRate.2G","v":7.8494469481174809},{"$f":"IF(H1278=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1278*Q1278*T1278+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1278*R1278*U1278)*1000/vozRate.2G","v":0},{"$f":"IF(H1278=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1278*Q1278*T1278+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1278*R1278*U1278)*1000/vozRate.2G","v":0},{"$f":"IF(J1278=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1278*Q1278*T1278+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1278*R1278*U1278)*1000/vozRate.2G","v":0},{"$f":"IF(J1278=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1278*Q1278*T1278+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1278*R1278*U1278)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1278,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1278/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1278,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1278=0,AH1278=0,S1278=0),0,CEILING(ErlangB(pBloqueo,AA1278/(AH1278*S1278))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1278,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1278/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1278,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1278,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1278/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1278,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1278,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1278/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1278,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1278,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1278/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1278,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1278,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1278/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1278,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,12.825711711435902,0.48509487721302574]
[1278,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1278",0,"D","MACROCELDA","FO","BSC19","DEFAULT",0,0,1,4.6660162170509257E-5,1.6202353633370555E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1285+M1285=0,0,Parametros!$C$25),'Cell Sites'!V1282)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1285+M1285=0,0,Parametros!$C$26),'Cell Sites'!W1282)","v":0},{"$f":"IF(L1285=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1285,tiposEntornoSectores.2G,0),MATCH(H1285,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1285>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1285,tiposEntornoSectores.2G.1900,0),MATCH(H1285,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1285*Q1285/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1285*R1285*1000/vozRate.2G","v":0},{"$f":"IF(H1285=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1285*T1285*Q1285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1285*R1285*U1285)*1000/vozRate.2G","v":0},{"$f":"IF(H1285=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1285*Q1285*W1285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1285*R1285*X1285)*1000/vozRate.2G","v":0},{"$f":"IF(H1285=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1285*Q1285*T1285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1285*R1285*U1285)*1000/vozRate.2G","v":0},{"$f":"IF(H1285=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1285*Q1285*T1285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1285*R1285*U1285)*1000/vozRate.2G","v":0},{"$f":"IF(J1285=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1285*Q1285*T1285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1285*R1285*U1285)*1000/vozRate.2G","v":0},{"$f":"IF(J1285=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1285*Q1285*T1285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1285*R1285*U1285)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1285/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1285,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1285=0,AH1285=0,S1285=0),0,CEILING(ErlangB(pBloqueo,AA1285/(AH1285*S1285))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1285/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1285,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1285/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1285,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1285/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1285,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1285/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1285,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1285/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1285,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1298,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL1298",0,"TERCERO","MACROCELDA","FO","BSC02","DEFAULT",0,1,1,2.381165407271218E-6,7.3656479021359323E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1305+M1305=0,0,Parametros!$C$25),'Cell Sites'!V1302)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1305+M1305=0,0,Parametros!$C$26),'Cell Sites'!W1302)","v":0.13},{"$f":"IF(L1305=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1305,tiposEntornoSectores.2G,0),MATCH(H1305,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1305>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1305,tiposEntornoSectores.2G.1900,0),MATCH(H1305,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1305*Q1305/60","v":0.1537514972873453},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1305*R1305*1000/vozRate.2G","v":0.11672262174095439},{"$f":"IF(H1305=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1305*T1305*Q1305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1305*R1305*U1305)*1000/vozRate.2G","v":0},{"$f":"IF(H1305=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1305*Q1305*W1305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1305*R1305*X1305)*1000/vozRate.2G","v":0.27047413238574758},{"$f":"IF(H1305=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1305*Q1305*T1305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1305*R1305*U1305)*1000/vozRate.2G","v":0},{"$f":"IF(H1305=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1305*Q1305*T1305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1305*R1305*U1305)*1000/vozRate.2G","v":0},{"$f":"IF(J1305=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1305*Q1305*T1305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1305*R1305*U1305)*1000/vozRate.2G","v":0},{"$f":"IF(J1305=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1305*Q1305*T1305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1305*R1305*U1305)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1305/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1305,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1305=0,AH1305=0,S1305=0),0,CEILING(ErlangB(pBloqueo,AA1305/(AH1305*S1305))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1305/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1305,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1305/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1305,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1305/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1305,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1305/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1305,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1305/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1305,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,0.1537514972873453,0.11672262174095439]
[1314,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1314",0,"D","MACROCELDA","FO","BSC62","DEFAULT",1,1,1,2.3216280354758367E-4,5.6125018461516247E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1321+M1321=0,0,Parametros!$C$25),'Cell Sites'!V1318)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1321+M1321=0,0,Parametros!$C$26),'Cell Sites'!W1318)","v":0.13},{"$f":"IF(L1321=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1321,tiposEntornoSectores.2G,0),MATCH(H1321,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.53237288701756558,0.53237288701756558,{"$f":"IF(M1321>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1321,tiposEntornoSectores.2G.1900,0),MATCH(H1321,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.46762711298243442,0.46762711298243442,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1321*Q1321/60","v":14.990717801824271},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1321*R1321*1000/vozRate.2G","v":0.88940706739293485},{"$f":"IF(H1321=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1321*T1321*Q1321+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1321*R1321*U1321)*1000/vozRate.2G","v":8.4541486161585979},{"$f":"IF(H1321=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1321*Q1321*W1321+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1321*R1321*X1321)*1000/vozRate.2G","v":7.4259775554051579},{"$f":"IF(H1321=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1321*Q1321*T1321+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1321*R1321*U1321)*1000/vozRate.2G","v":0},{"$f":"IF(H1321=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1321*Q1321*T1321+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1321*R1321*U1321)*1000/vozRate.2G","v":0},{"$f":"IF(J1321=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1321*Q1321*T1321+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1321*R1321*U1321)*1000/vozRate.2G","v":0},{"$f":"IF(J1321=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1321*Q1321*T1321+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1321*R1321*U1321)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1321,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1321/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1321,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1321=0,AH1321=0,S1321=0),0,CEILING(ErlangB(pBloqueo,AA1321/(AH1321*S1321))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1321,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1321/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1321,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1321,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1321/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1321,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1321,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1321/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1321,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1321,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1321/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1321,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1321,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1321/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1321,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,14.990717801824271,0.88940706739293485]
[1323,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1323",0,"D","MACROCELDA","FO","BSC64","DEFAULT",0,1,1,2.0580732396707202E-4,3.5446534970072209E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1330+M1330=0,0,Parametros!$C$25),'Cell Sites'!V1327)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1330+M1330=0,0,Parametros!$C$26),'Cell Sites'!W1327)","v":0.13},{"$f":"IF(L1330=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1330,tiposEntornoSectores.2G,0),MATCH(H1330,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1330>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1330,tiposEntornoSectores.2G.1900,0),MATCH(H1330,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1330*Q1330/60","v":13.288948393090303},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1330*R1330*1000/vozRate.2G","v":0.56171738702571705},{"$f":"IF(H1330=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1330*T1330*Q1330+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1330*R1330*U1330)*1000/vozRate.2G","v":0},{"$f":"IF(H1330=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1330*Q1330*W1330+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1330*R1330*X1330)*1000/vozRate.2G","v":13.850666934618179},{"$f":"IF(H1330=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1330*Q1330*T1330+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1330*R1330*U1330)*1000/vozRate.2G","v":0},{"$f":"IF(H1330=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1330*Q1330*T1330+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1330*R1330*U1330)*1000/vozRate.2G","v":0},{"$f":"IF(J1330=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1330*Q1330*T1330+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1330*R1330*U1330)*1000/vozRate.2G","v":0},{"$f":"IF(J1330=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1330*Q1330*T1330+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1330*R1330*U1330)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1330,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1330/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1330,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1330=0,AH1330=0,S1330=0),0,CEILING(ErlangB(pBloqueo,AA1330/(AH1330*S1330))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1330,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1330/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1330,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1330,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1330/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1330,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1330,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1330/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1330,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1330,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1330/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1330,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1330,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1330/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1330,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.288948393090303,0.56171738702571705]
[1336,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1336",0,"TERCERO","MACROCELDA","FO","BSC31","DEFAULT",0,1,1,9.1387771601697749E-5,2.1471566902793953E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1343+M1343=0,0,Parametros!$C$25),'Cell Sites'!V1340)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1343+M1343=0,0,Parametros!$C$26),'Cell Sites'!W1340)","v":0.13},{"$f":"IF(L1343=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1343,tiposEntornoSectores.2G,0),MATCH(H1343,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1343>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1343,tiposEntornoSectores.2G.1900,0),MATCH(H1343,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1343*Q1343/60","v":5.9008948620739536},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1343*R1343*1000/vozRate.2G","v":0.34025758698751357},{"$f":"IF(H1343=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1343*T1343*Q1343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1343*R1343*U1343)*1000/vozRate.2G","v":0},{"$f":"IF(H1343=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1343*Q1343*W1343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1343*R1343*X1343)*1000/vozRate.2G","v":6.2411529617127073},{"$f":"IF(H1343=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1343*Q1343*T1343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1343*R1343*U1343)*1000/vozRate.2G","v":0},{"$f":"IF(H1343=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1343*Q1343*T1343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1343*R1343*U1343)*1000/vozRate.2G","v":0},{"$f":"IF(J1343=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1343*Q1343*T1343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1343*R1343*U1343)*1000/vozRate.2G","v":0},{"$f":"IF(J1343=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1343*Q1343*T1343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1343*R1343*U1343)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1343/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1343,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1343=0,AH1343=0,S1343=0),0,CEILING(ErlangB(pBloqueo,AA1343/(AH1343*S1343))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1343/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1343,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1343/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1343,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1343/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1343,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1343/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1343,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1343/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1343,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,5.9008948620739536,0.34025758698751357]
[1343,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1343",0,"TM","MACROCELDA","FO","BSC10","DEFAULT",0,1,1,1.8263311045722862E-4,4.7669971623755453E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1350+M1350=0,0,Parametros!$C$25),'Cell Sites'!V1347)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1350+M1350=0,0,Parametros!$C$26),'Cell Sites'!W1347)","v":0.13},{"$f":"IF(L1350=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1350,tiposEntornoSectores.2G,0),MATCH(H1350,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1350>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1350,tiposEntornoSectores.2G.1900,0),MATCH(H1350,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1350*Q1350/60","v":11.7925928628467},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1350*R1350*1000/vozRate.2G","v":0.75542085912470913},{"$f":"IF(H1350=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1350*T1350*Q1350+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1350*R1350*U1350)*1000/vozRate.2G","v":0},{"$f":"IF(H1350=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1350*Q1350*W1350+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1350*R1350*X1350)*1000/vozRate.2G","v":12.548014746474893},{"$f":"IF(H1350=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1350*Q1350*T1350+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1350*R1350*U1350)*1000/vozRate.2G","v":0},{"$f":"IF(H1350=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1350*Q1350*T1350+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1350*R1350*U1350)*1000/vozRate.2G","v":0},{"$f":"IF(J1350=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1350*Q1350*T1350+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1350*R1350*U1350)*1000/vozRate.2G","v":0},{"$f":"IF(J1350=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1350*Q1350*T1350+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1350*R1350*U1350)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1350,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1350/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1350,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1350=0,AH1350=0,S1350=0),0,CEILING(ErlangB(pBloqueo,AA1350/(AH1350*S1350))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1350,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1350/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1350,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1350,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1350/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1350,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1350,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1350/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1350,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1350,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1350/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1350,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1350,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1350/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1350,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.7925928628467,0.75542085912470913]
[1363,"LIMA","LIMA","PROVINCIA URBANA","IDCELL1363",0,"TM","MACROCELDA","FO","BSC07","DEFAULT",1,1,1,3.2679021747551371E-4,4.7977145663869939E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1370+M1370=0,0,Parametros!$C$25),'Cell Sites'!V1367)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1370+M1370=0,0,Parametros!$C$26),'Cell Sites'!W1367)","v":0.13},{"$f":"IF(L1370=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1370,tiposEntornoSectores.2G,0),MATCH(H1370,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.36296761483341972,0.36296761483341972,{"$f":"IF(M1370>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1370,tiposEntornoSectores.2G.1900,0),MATCH(H1370,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.63703238516658023,0.63703238516658023,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1370*Q1370/60","v":21.100795888554796},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1370*R1370*1000/vozRate.2G","v":0.76028861275199355},{"$f":"IF(H1370=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1370*T1370*Q1370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1370*R1370*U1370)*1000/vozRate.2G","v":7.9348663644928594},{"$f":"IF(H1370=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1370*Q1370*W1370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1370*R1370*X1370)*1000/vozRate.2G","v":13.926219969984905},{"$f":"IF(H1370=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1370*Q1370*T1370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1370*R1370*U1370)*1000/vozRate.2G","v":0},{"$f":"IF(H1370=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1370*Q1370*T1370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1370*R1370*U1370)*1000/vozRate.2G","v":0},{"$f":"IF(J1370=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1370*Q1370*T1370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1370*R1370*U1370)*1000/vozRate.2G","v":0},{"$f":"IF(J1370=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1370*Q1370*T1370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1370*R1370*U1370)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1370/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1370,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1370=0,AH1370=0,S1370=0),0,CEILING(ErlangB(pBloqueo,AA1370/(AH1370*S1370))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1370/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1370,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1370/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1370/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1370/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1370/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,21.100795888554796,0.76028861275199355]
[1366,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL1366",0,"D","MACROCELDA","FO","BSC38","DEFAULT",1,0,1,4.1999771961031803E-4,5.1499656741720501E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1373+M1373=0,0,Parametros!$C$25),'Cell Sites'!V1370)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1373+M1373=0,0,Parametros!$C$26),'Cell Sites'!W1370)","v":0.13},{"$f":"IF(L1373=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1373,tiposEntornoSectores.2G,0),MATCH(H1373,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M1373>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1373,tiposEntornoSectores.2G.1900,0),MATCH(H1373,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1373*Q1373/60","v":27.119190481336354},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1373*R1373*1000/vozRate.2G","v":0.81610946294482478},{"$f":"IF(H1373=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1373*T1373*Q1373+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1373*R1373*U1373)*1000/vozRate.2G","v":27.935302300311399},{"$f":"IF(H1373=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1373*Q1373*W1373+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1373*R1373*X1373)*1000/vozRate.2G","v":0},{"$f":"IF(H1373=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1373*Q1373*T1373+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1373*R1373*U1373)*1000/vozRate.2G","v":0},{"$f":"IF(H1373=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1373*Q1373*T1373+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1373*R1373*U1373)*1000/vozRate.2G","v":0},{"$f":"IF(J1373=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1373*Q1373*T1373+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1373*R1373*U1373)*1000/vozRate.2G","v":0},{"$f":"IF(J1373=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1373*Q1373*T1373+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1373*R1373*U1373)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1373,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1373/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1373,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA1373=0,AH1373=0,S1373=0),0,CEILING(ErlangB(pBloqueo,AA1373/(AH1373*S1373))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1373,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1373/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1373,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1373,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1373/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1373,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1373,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1373/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1373,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1373,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1373/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1373,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1373,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1373/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1373,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,27.119190481336354,0.81610946294482478]
[1386,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL1386",0,"D","MACROCELDA","FO","BSC39","DEFAULT",1,1,1,2.3360507861876201E-4,9.5497544052758855E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1393+M1393=0,0,Parametros!$C$25),'Cell Sites'!V1390)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1393+M1393=0,0,Parametros!$C$26),'Cell Sites'!W1390)","v":0.13},{"$f":"IF(L1393=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1393,tiposEntornoSectores.2G,0),MATCH(H1393,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.40947881730759178,0.40947881730759178,{"$f":"IF(M1393>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1393,tiposEntornoSectores.2G.1900,0),MATCH(H1393,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.59052118269240816,0.59052118269240816,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1393*Q1393/60","v":15.083845289321248},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1393*R1393*1000/vozRate.2G","v":0.15133392010807234},{"$f":"IF(H1393=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1393*T1393*Q1393+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1393*R1393*U1393)*1000/vozRate.2G","v":6.2384837007425942},{"$f":"IF(H1393=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1393*Q1393*W1393+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1393*R1393*X1393)*1000/vozRate.2G","v":8.9966968191238994},{"$f":"IF(H1393=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1393*Q1393*T1393+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1393*R1393*U1393)*1000/vozRate.2G","v":0},{"$f":"IF(H1393=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1393*Q1393*T1393+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1393*R1393*U1393)*1000/vozRate.2G","v":0},{"$f":"IF(J1393=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1393*Q1393*T1393+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1393*R1393*U1393)*1000/vozRate.2G","v":0},{"$f":"IF(J1393=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1393*Q1393*T1393+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1393*R1393*U1393)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1393,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1393/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1393,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1393=0,AH1393=0,S1393=0),0,CEILING(ErlangB(pBloqueo,AA1393/(AH1393*S1393))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1393,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1393/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1393,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1393,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1393/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1393,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1393,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1393/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1393,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1393,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1393/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1393,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1393,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1393/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1393,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,15.083845289321248,0.15133392010807234]
[1393,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1393",0,"TM","MACROCELDA","FO","BSC50","DEFAULT",0,0,1,4.4525409447477833E-5,1.3865512885913444E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1400+M1400=0,0,Parametros!$C$25),'Cell Sites'!V1397)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1400+M1400=0,0,Parametros!$C$26),'Cell Sites'!W1397)","v":0},{"$f":"IF(L1400=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1400,tiposEntornoSectores.2G,0),MATCH(H1400,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1400>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1400,tiposEntornoSectores.2G.1900,0),MATCH(H1400,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1400*Q1400/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1400*R1400*1000/vozRate.2G","v":0},{"$f":"IF(H1400=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1400*T1400*Q1400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1400*R1400*U1400)*1000/vozRate.2G","v":0},{"$f":"IF(H1400=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1400*Q1400*W1400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1400*R1400*X1400)*1000/vozRate.2G","v":0},{"$f":"IF(H1400=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1400*Q1400*T1400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1400*R1400*U1400)*1000/vozRate.2G","v":0},{"$f":"IF(H1400=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1400*Q1400*T1400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1400*R1400*U1400)*1000/vozRate.2G","v":0},{"$f":"IF(J1400=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1400*Q1400*T1400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1400*R1400*U1400)*1000/vozRate.2G","v":0},{"$f":"IF(J1400=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1400*Q1400*T1400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1400*R1400*U1400)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1400/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1400,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1400=0,AH1400=0,S1400=0),0,CEILING(ErlangB(pBloqueo,AA1400/(AH1400*S1400))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1400/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1400,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1400/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1400,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1400/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1400,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1400/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1400,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1400/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1400,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1409,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK(VLOOKUP(A1416,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A1416,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A1416,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A1416,siteTipoZona,2,FALSE))","v":"PROVINCIA URBANA"},"IDCELL1409",0,"D","MACROCELDA","FO","BSC33","DEFAULT",1,1,1,5.34347909030163E-4,4.2906639473753354E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1416+M1416=0,0,Parametros!$C$25),'Cell Sites'!V1413)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1416+M1416=0,0,Parametros!$C$26),'Cell Sites'!W1413)","v":0.13},{"$f":"IF(L1416=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1416,tiposEntornoSectores.2G,0),MATCH(H1416,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.54566210050278352,0.54566210050278352,{"$f":"IF(M1416>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1416,tiposEntornoSectores.2G.1900,0),MATCH(H1416,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.45433789949721648,0.45433789949721648,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1416*Q1416/60","v":34.502765257244462},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1416*R1416*1000/vozRate.2G","v":0.67993685226497402},{"$f":"IF(H1416=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1416*T1416*Q1416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1416*R1416*U1416)*1000/vozRate.2G","v":19.197868770056434},{"$f":"IF(H1416=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1416*Q1416*W1416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1416*R1416*X1416)*1000/vozRate.2G","v":15.984836336945044},{"$f":"IF(H1416=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1416*Q1416*T1416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1416*R1416*U1416)*1000/vozRate.2G","v":0},{"$f":"IF(H1416=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1416*Q1416*T1416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1416*R1416*U1416)*1000/vozRate.2G","v":0},{"$f":"IF(J1416=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1416*Q1416*T1416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1416*R1416*U1416)*1000/vozRate.2G","v":0},{"$f":"IF(J1416=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1416*Q1416*T1416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1416*R1416*U1416)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1416/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1416,tiposEntornoSectores.2G,0),1),0))","v":2},{"$f":"IF(S1416=0,0,ROUNDUP(AG1416/S1416,0))","v":1},{"$f":"IF(OR(AA1416=0,AH1416=0,S1416=0),0,CEILING(ErlangB(pBloqueo,AA1416/(AH1416*S1416))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1416/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1416,tiposEntornoSectores.2G.1900,0),1),0))","v":1},{"$f":"IF(V1416=0,0,ROUNDUP(AJ1416/V1416,0))","v":1},{"$f":"IF(OR(AB1416=0,AK1416=0,V1416=0),0,CEILING(ErlangB(pBloqueo,AB1416/(AK1416*V1416))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1416/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1416,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S1416=0,0,ROUNDUP(AM1416/S1416,0))","v":0},{"$f":"IF(OR(AC1416=0,AN1416=0,S1416=0),0,CEILING(ErlangB(pBloqueo,AC1416/(AN1416*S1416))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1416/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1416,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S1416=0,0,ROUNDUP(AP1416/S1416,0))","v":0},{"$f":"IF(OR(AD1416=0,AQ1416=0,S1416=0),0,CEILING(ErlangB(pBloqueo,AD1416/(AQ1416*S1416))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1416/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1416,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S1416=0,0,ROUNDUP(AS1416/S1416,0))","v":0},{"$f":"IF(OR(AE1416=0,AT1416=0,S1416=0),0,CEILING(ErlangB(pBloqueo,AE1416/(AT1416*S1416))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1416/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1416,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S1416=0,0,ROUNDUP(AV1416/S1416,0))","v":0},{"$f":"IF(OR(AF1416=0,AW1416=0,S1416=0),0,CEILING(ErlangB(pBloqueo,AF1416/(AW1416*S1416))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},1,{"$f":"S1416*AY1416","v":3},6,1,{"$f":"BB1416*V1416","v":3},6,0,{"$f":"BE1416*S1416","v":0},0,0,{"$f":"S1416*BH1416","v":0},0,0,{"$f":"BK1416*S1416","v":0},0,0,{"$f":"BN1416*S1416","v":0},0,{"$f":"CEILING(BA1416*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BD1416*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BG1416*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BJ1416*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BM1416*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BP1416*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)","v":2},null,null,34.502765257244462,0.67993685226497402]
[1429,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1429",0,"D","MACROCELDA","FO","BSC02","DEFAULT",1,1,1,3.9421192877637731E-4,3.3871365722107041E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1436+M1436=0,0,Parametros!$C$25),'Cell Sites'!V1433)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1436+M1436=0,0,Parametros!$C$26),'Cell Sites'!W1433)","v":0.13},{"$f":"IF(L1436=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1436,tiposEntornoSectores.2G,0),MATCH(H1436,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.4573150405142633,0.4573150405142633,{"$f":"IF(M1436>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1436,tiposEntornoSectores.2G.1900,0),MATCH(H1436,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.5426849594857367,0.5426849594857367,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1436*Q1436/60","v":25.454205790499582},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1436*R1436*1000/vozRate.2G","v":0.53675585115663127},{"$f":"IF(H1436=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1436*T1436*Q1436+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1436*R1436*U1436)*1000/vozRate.2G","v":11.88605868745673},{"$f":"IF(H1436=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1436*Q1436*W1436+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1436*R1436*X1436)*1000/vozRate.2G","v":14.104905165581059},{"$f":"IF(H1436=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1436*Q1436*T1436+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1436*R1436*U1436)*1000/vozRate.2G","v":0},{"$f":"IF(H1436=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1436*Q1436*T1436+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1436*R1436*U1436)*1000/vozRate.2G","v":0},{"$f":"IF(J1436=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1436*Q1436*T1436+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1436*R1436*U1436)*1000/vozRate.2G","v":0},{"$f":"IF(J1436=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1436*Q1436*T1436+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1436*R1436*U1436)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1436,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1436/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1436,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1436=0,AH1436=0,S1436=0),0,CEILING(ErlangB(pBloqueo,AA1436/(AH1436*S1436))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1436,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1436/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1436,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1436,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1436/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1436,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1436,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1436/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1436,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1436,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1436/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1436,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1436,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1436/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1436,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,25.454205790499582,0.53675585115663127]
[1432,"AREQUIPA","NORTE","LIMA URBANA","IDCELL1432",0,"D","MACROCELDA","FO","BSC02","DEFAULT",1,1,1,1.9482313692198165E-4,2.394768353114662E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1439+M1439=0,0,Parametros!$C$25),'Cell Sites'!V1436)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1439+M1439=0,0,Parametros!$C$26),'Cell Sites'!W1436)","v":0.13},{"$f":"IF(L1439=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1439,tiposEntornoSectores.2G,0),MATCH(H1439,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.31332896366260721,0.31332896366260721,{"$f":"IF(M1439>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1439,tiposEntornoSectores.2G.1900,0),MATCH(H1439,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.68667103633739279,0.68667103633739279,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1439*Q1439/60","v":12.579701064236197},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1439*R1439*1000/vozRate.2G","v":0.37949633807061711},{"$f":"IF(H1439=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1439*T1439*Q1439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1439*R1439*U1439)*1000/vozRate.2G","v":4.0604922343964631},{"$f":"IF(H1439=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1439*Q1439*W1439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1439*R1439*X1439)*1000/vozRate.2G","v":8.8987062607953291},{"$f":"IF(H1439=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1439*Q1439*T1439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1439*R1439*U1439)*1000/vozRate.2G","v":0},{"$f":"IF(H1439=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1439*Q1439*T1439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1439*R1439*U1439)*1000/vozRate.2G","v":0},{"$f":"IF(J1439=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1439*Q1439*T1439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1439*R1439*U1439)*1000/vozRate.2G","v":0},{"$f":"IF(J1439=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1439*Q1439*T1439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1439*R1439*U1439)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1439/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1439,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1439=0,AH1439=0,S1439=0),0,CEILING(ErlangB(pBloqueo,AA1439/(AH1439*S1439))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1439/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1439,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1439/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1439,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1439/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1439,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1439/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1439,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1439/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1439,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,12.579701064236197,0.37949633807061711]
[1450,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1450",0,"D","MACROCELDA","FO","BSC39","DEFAULT",0,1,1,5.3572419333520342E-5,4.8713149649593813E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1457+M1457=0,0,Parametros!$C$25),'Cell Sites'!V1454)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1457+M1457=0,0,Parametros!$C$26),'Cell Sites'!W1454)","v":0.13},{"$f":"IF(L1457=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1457,tiposEntornoSectores.2G,0),MATCH(H1457,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1457>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1457,tiposEntornoSectores.2G.1900,0),MATCH(H1457,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1457*Q1457/60","v":3.4591631730756496},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1457*R1457*1000/vozRate.2G","v":0.77195198791829367},{"$f":"IF(H1457=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1457*T1457*Q1457+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1457*R1457*U1457)*1000/vozRate.2G","v":0},{"$f":"IF(H1457=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1457*Q1457*W1457+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1457*R1457*X1457)*1000/vozRate.2G","v":4.2311154615151922},{"$f":"IF(H1457=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1457*Q1457*T1457+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1457*R1457*U1457)*1000/vozRate.2G","v":0},{"$f":"IF(H1457=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1457*Q1457*T1457+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1457*R1457*U1457)*1000/vozRate.2G","v":0},{"$f":"IF(J1457=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1457*Q1457*T1457+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1457*R1457*U1457)*1000/vozRate.2G","v":0},{"$f":"IF(J1457=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1457*Q1457*T1457+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1457*R1457*U1457)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1457,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1457/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1457,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1457=0,AH1457=0,S1457=0),0,CEILING(ErlangB(pBloqueo,AA1457/(AH1457*S1457))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1457,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1457/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1457,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1457,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1457/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1457,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1457,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1457/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1457,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1457,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1457/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1457,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1457,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1457/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1457,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,3.4591631730756496,0.77195198791829367]
[1458,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL1458",0,"TM","MACROCELDA","FO","BSC62","DEFAULT",0,0,1,1.2514312603434979E-4,1.4817995669486357E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1465+M1465=0,0,Parametros!$C$25),'Cell Sites'!V1462)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1465+M1465=0,0,Parametros!$C$26),'Cell Sites'!W1462)","v":0},{"$f":"IF(L1465=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1465,tiposEntornoSectores.2G,0),MATCH(H1465,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1465>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1465,tiposEntornoSectores.2G.1900,0),MATCH(H1465,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1465*Q1465/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1465*R1465*1000/vozRate.2G","v":0},{"$f":"IF(H1465=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1465*T1465*Q1465+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1465*R1465*U1465)*1000/vozRate.2G","v":0},{"$f":"IF(H1465=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1465*Q1465*W1465+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1465*R1465*X1465)*1000/vozRate.2G","v":0},{"$f":"IF(H1465=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1465*Q1465*T1465+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1465*R1465*U1465)*1000/vozRate.2G","v":0},{"$f":"IF(H1465=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1465*Q1465*T1465+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1465*R1465*U1465)*1000/vozRate.2G","v":0},{"$f":"IF(J1465=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1465*Q1465*T1465+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1465*R1465*U1465)*1000/vozRate.2G","v":0},{"$f":"IF(J1465=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1465*Q1465*T1465+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1465*R1465*U1465)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1465,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1465/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1465,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1465=0,AH1465=0,S1465=0),0,CEILING(ErlangB(pBloqueo,AA1465/(AH1465*S1465))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1465,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1465/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1465,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1465,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1465/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1465,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1465,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1465/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1465,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1465,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1465/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1465,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1465,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1465/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1465,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1474,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL1474",0,"TERCERO","MACROCELDA","FO","BSC63","DEFAULT",1,1,1,5.3804873530356104E-5,1.7555258971673629E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1481+M1481=0,0,Parametros!$C$25),'Cell Sites'!V1478)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1481+M1481=0,0,Parametros!$C$26),'Cell Sites'!W1478)","v":0.13},{"$f":"IF(L1481=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1481,tiposEntornoSectores.2G,0),MATCH(H1481,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.33761165542235921,0.33761165542235921,{"$f":"IF(M1481>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1481,tiposEntornoSectores.2G.1900,0),MATCH(H1481,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.66238834457764084,0.66238834457764084,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1481*Q1481/60","v":3.4741727060988858},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1481*R1481*1000/vozRate.2G","v":0.27819628086226444},{"$f":"IF(H1481=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1481*T1481*Q1481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1481*R1481*U1481)*1000/vozRate.2G","v":1.2668436073431901},{"$f":"IF(H1481=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1481*Q1481*W1481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1481*R1481*X1481)*1000/vozRate.2G","v":2.4855256814431894},{"$f":"IF(H1481=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1481*Q1481*T1481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1481*R1481*U1481)*1000/vozRate.2G","v":0},{"$f":"IF(H1481=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1481*Q1481*T1481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1481*R1481*U1481)*1000/vozRate.2G","v":0},{"$f":"IF(J1481=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1481*Q1481*T1481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1481*R1481*U1481)*1000/vozRate.2G","v":0},{"$f":"IF(J1481=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1481*Q1481*T1481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1481*R1481*U1481)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1481/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1481,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1481=0,AH1481=0,S1481=0),0,CEILING(ErlangB(pBloqueo,AA1481/(AH1481*S1481))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1481/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1481,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1481/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1481,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1481/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1481,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1481/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1481,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1481/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1481,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"AH1481","v":1},3,{"$f":"AI1481*AZ1481","v":3},{"$f":"AK1481","v":1},3,{"$f":"AL1481*BC1481","v":3},{"$f":"AN1481","v":0},0,{"$f":"AO1481*BF1481","v":0},{"$f":"AQ1481","v":0},0,{"$f":"AR1481*BI1481","v":0},{"$f":"AT1481","v":0},0,{"$f":"AU1481*BL1481","v":0},{"$f":"AW1481","v":0},0,{"$f":"AX1481*BO1481","v":0},2,null,null,{"$f":"+Y1481","v":3.4741727060988858},{"$f":"+Z1481","v":0.27819628086226444}]
[1494,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1494",0,"D","MACROCELDA","FO","BSC17","DEFAULT",1,1,1,3.4311159954608455E-5,1.4082313082279857E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1501+M1501=0,0,Parametros!$C$25),'Cell Sites'!V1498)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1501+M1501=0,0,Parametros!$C$26),'Cell Sites'!W1498)","v":0.13},{"$f":"IF(L1501=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1501,tiposEntornoSectores.2G,0),MATCH(H1501,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.30730490007398953,0.30730490007398953,{"$f":"IF(M1501>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1501,tiposEntornoSectores.2G.1900,0),MATCH(H1501,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.69269509992601042,0.69269509992601042,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1501*Q1501/60","v":2.2154665108847591},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1501*R1501*1000/vozRate.2G","v":0.22316088482372179},{"$f":"IF(H1501=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1501*T1501*Q1501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1501*R1501*U1501)*1000/vozRate.2G","v":0.7494022073037172},{"$f":"IF(H1501=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1501*Q1501*W1501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1501*R1501*X1501)*1000/vozRate.2G","v":1.6892253808775459},{"$f":"IF(H1501=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1501*Q1501*T1501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1501*R1501*U1501)*1000/vozRate.2G","v":0},{"$f":"IF(H1501=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1501*Q1501*T1501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1501*R1501*U1501)*1000/vozRate.2G","v":0},{"$f":"IF(J1501=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1501*Q1501*T1501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1501*R1501*U1501)*1000/vozRate.2G","v":0},{"$f":"IF(J1501=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1501*Q1501*T1501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1501*R1501*U1501)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1501/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1501,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1501=0,AH1501=0,S1501=0),0,CEILING(ErlangB(pBloqueo,AA1501/(AH1501*S1501))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1501/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1501,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1501/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1501/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1501/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1501/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,2.2154665108847591,0.22316088482372179]
[1497,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL1497",0,"D","MACROCELDA","FO","BSC63","DEFAULT",1,1,1,2.4513565645066613E-4,4.9204267166339368E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1504+M1504=0,0,Parametros!$C$25),'Cell Sites'!V1501)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1504+M1504=0,0,Parametros!$C$26),'Cell Sites'!W1501)","v":0.13},{"$f":"IF(L1504=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1504,tiposEntornoSectores.2G,0),MATCH(H1504,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.40053269999136681,0.40053269999136681,{"$f":"IF(M1504>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1504,tiposEntornoSectores.2G.1900,0),MATCH(H1504,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.59946730000863324,0.59946730000863324,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1504*Q1504/60","v":15.828372990265457},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1504*R1504*1000/vozRate.2G","v":0.77973467382713624},{"$f":"IF(H1504=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1504*T1504*Q1504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1504*R1504*U1504)*1000/vozRate.2G","v":6.6520907552266086},{"$f":"IF(H1504=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1504*Q1504*W1504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1504*R1504*X1504)*1000/vozRate.2G","v":9.9560182839853955},{"$f":"IF(H1504=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1504*Q1504*T1504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1504*R1504*U1504)*1000/vozRate.2G","v":0},{"$f":"IF(H1504=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1504*Q1504*T1504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1504*R1504*U1504)*1000/vozRate.2G","v":0},{"$f":"IF(J1504=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1504*Q1504*T1504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1504*R1504*U1504)*1000/vozRate.2G","v":0},{"$f":"IF(J1504=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1504*Q1504*T1504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1504*R1504*U1504)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1504/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1504,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1504=0,AH1504=0,S1504=0),0,CEILING(ErlangB(pBloqueo,AA1504/(AH1504*S1504))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1504/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1504,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1504/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1504,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1504/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1504,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1504/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1504,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1504/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1504,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,15.828372990265457,0.77973467382713624]
[1517,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1517",0,"D","MACROCELDA","FO","BSC06","DEFAULT",1,1,1,4.0116255805964504E-4,5.8643686913211812E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1524+M1524=0,0,Parametros!$C$25),'Cell Sites'!V1521)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1524+M1524=0,0,Parametros!$C$26),'Cell Sites'!W1521)","v":0.13},{"$f":"IF(L1524=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1524,tiposEntornoSectores.2G,0),MATCH(H1524,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.44893829337083929,0.44893829337083929,{"$f":"IF(M1524>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1524,tiposEntornoSectores.2G.1900,0),MATCH(H1524,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.55106170662916076,0.55106170662916076,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1524*Q1524/60","v":25.903006892736474},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1524*R1524*1000/vozRate.2G","v":9.2932013259564211E-2},{"$f":"IF(H1524=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1524*T1524*Q1524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1524*R1524*U1524)*1000/vozRate.2G","v":11.670573457308631},{"$f":"IF(H1524=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1524*Q1524*W1524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1524*R1524*X1524)*1000/vozRate.2G","v":14.325367699059411},{"$f":"IF(H1524=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1524*Q1524*T1524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1524*R1524*U1524)*1000/vozRate.2G","v":0},{"$f":"IF(H1524=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1524*Q1524*T1524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1524*R1524*U1524)*1000/vozRate.2G","v":0},{"$f":"IF(J1524=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1524*Q1524*T1524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1524*R1524*U1524)*1000/vozRate.2G","v":0},{"$f":"IF(J1524=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1524*Q1524*T1524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1524*R1524*U1524)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1524/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1524,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1524=0,AH1524=0,S1524=0),0,CEILING(ErlangB(pBloqueo,AA1524/(AH1524*S1524))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1524/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1524,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1524/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1524,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1524/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1524,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1524/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1524,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1524/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1524,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,25.903006892736474,9.2932013259564211E-2]
[1524,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL1524",0,"TERCERO","MACROCELDA","FO","BSC44","DEFAULT",1,1,1,4.6241467041750989E-4,2.9832767406678051E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1531+M1531=0,0,Parametros!$C$25),'Cell Sites'!V1528)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1531+M1531=0,0,Parametros!$C$26),'Cell Sites'!W1528)","v":0.13},{"$f":"IF(L1531=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1531,tiposEntornoSectores.2G,0),MATCH(H1531,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.42208745196760222,0.42208745196760222,{"$f":"IF(M1531>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1531,tiposEntornoSectores.2G.1900,0),MATCH(H1531,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.57791254803239778,0.57791254803239778,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1531*Q1531/60","v":29.858046705710603},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1531*R1531*1000/vozRate.2G","v":0.47275662260285045},{"$f":"IF(H1531=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1531*T1531*Q1531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1531*R1531*U1531)*1000/vozRate.2G","v":12.802252587861943},{"$f":"IF(H1531=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1531*Q1531*W1531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1531*R1531*X1531)*1000/vozRate.2G","v":17.52855333442497},{"$f":"IF(H1531=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1531*Q1531*T1531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1531*R1531*U1531)*1000/vozRate.2G","v":0},{"$f":"IF(H1531=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1531*Q1531*T1531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1531*R1531*U1531)*1000/vozRate.2G","v":0},{"$f":"IF(J1531=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1531*Q1531*T1531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1531*R1531*U1531)*1000/vozRate.2G","v":0},{"$f":"IF(J1531=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1531*Q1531*T1531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1531*R1531*U1531)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1531/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1531,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1531=0,AH1531=0,S1531=0),0,CEILING(ErlangB(pBloqueo,AA1531/(AH1531*S1531))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1531/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1531,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1531/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1531,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1531/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1531,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1531/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1531,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1531/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1531,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,29.858046705710603,0.47275662260285045]
[1540,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1540",0,"D","MACROCELDA","FO","BSC39","DEFAULT",0,0,1,5.5591779658246368E-4,1.109044002051926E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1547+M1547=0,0,Parametros!$C$25),'Cell Sites'!V1544)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1547+M1547=0,0,Parametros!$C$26),'Cell Sites'!W1544)","v":0},{"$f":"IF(L1547=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1547,tiposEntornoSectores.2G,0),MATCH(H1547,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1547>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1547,tiposEntornoSectores.2G.1900,0),MATCH(H1547,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1547*Q1547/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1547*R1547*1000/vozRate.2G","v":0},{"$f":"IF(H1547=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1547*T1547*Q1547+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1547*R1547*U1547)*1000/vozRate.2G","v":0},{"$f":"IF(H1547=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1547*Q1547*W1547+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1547*R1547*X1547)*1000/vozRate.2G","v":0},{"$f":"IF(H1547=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1547*Q1547*T1547+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1547*R1547*U1547)*1000/vozRate.2G","v":0},{"$f":"IF(H1547=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1547*Q1547*T1547+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1547*R1547*U1547)*1000/vozRate.2G","v":0},{"$f":"IF(J1547=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1547*Q1547*T1547+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1547*R1547*U1547)*1000/vozRate.2G","v":0},{"$f":"IF(J1547=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1547*Q1547*T1547+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1547*R1547*U1547)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1547,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1547/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1547,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1547=0,AH1547=0,S1547=0),0,CEILING(ErlangB(pBloqueo,AA1547/(AH1547*S1547))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1547,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1547/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1547,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1547,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1547/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1547,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1547,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1547/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1547,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1547,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1547/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1547,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1547,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1547/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1547,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1547,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1547",0,"TERCERO","MACROCELDA","FO","BSC40","DEFAULT",1,1,1,5.2406880335635478E-4,5.627288918778696E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1554+M1554=0,0,Parametros!$C$25),'Cell Sites'!V1551)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1554+M1554=0,0,Parametros!$C$26),'Cell Sites'!W1551)","v":0.13},{"$f":"IF(L1554=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1554,tiposEntornoSectores.2G,0),MATCH(H1554,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.30112056978223184,0.30112056978223184,{"$f":"IF(M1554>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1554,tiposEntornoSectores.2G.1900,0),MATCH(H1554,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.69887943021776822,0.69887943021776822,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1554*Q1554/60","v":33.839044927990216},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1554*R1554*1000/vozRate.2G","v":0.89175035872023978},{"$f":"IF(H1554=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1554*T1554*Q1554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1554*R1554*U1554)*1000/vozRate.2G","v":10.458157750967619},{"$f":"IF(H1554=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1554*Q1554*W1554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1554*R1554*X1554)*1000/vozRate.2G","v":24.272640475572942},{"$f":"IF(H1554=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1554*Q1554*T1554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1554*R1554*U1554)*1000/vozRate.2G","v":0},{"$f":"IF(H1554=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1554*Q1554*T1554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1554*R1554*U1554)*1000/vozRate.2G","v":0},{"$f":"IF(J1554=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1554*Q1554*T1554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1554*R1554*U1554)*1000/vozRate.2G","v":0},{"$f":"IF(J1554=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1554*Q1554*T1554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1554*R1554*U1554)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1554/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1554,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1554=0,AH1554=0,S1554=0),0,CEILING(ErlangB(pBloqueo,AA1554/(AH1554*S1554))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1554/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1554,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,6,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1554/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1554,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1554/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1554,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1554/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1554,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1554/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1554,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,33.839044927990216,0.89175035872023978]
[1567,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL1567",0,"TM","MACROCELDA","FO","BSC08","DEFAULT",1,1,1,2.4742473405537693E-5,3.7345919468588805E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1574+M1574=0,0,Parametros!$C$25),'Cell Sites'!V1571)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1574+M1574=0,0,Parametros!$C$26),'Cell Sites'!W1571)","v":0.13},{"$f":"IF(L1574=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1574,tiposEntornoSectores.2G,0),MATCH(H1574,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.50453610985724617,0.50453610985724617,{"$f":"IF(M1574>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1574,tiposEntornoSectores.2G.1900,0),MATCH(H1574,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.49546389014275377,0.49546389014275377,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1574*Q1574/60","v":1.5976178391795521},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1574*R1574*1000/vozRate.2G","v":0.59181672673169106},{"$f":"IF(H1574=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1574*T1574*Q1574+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1574*R1574*U1574)*1000/vozRate.2G","v":1.1046488686994549},{"$f":"IF(H1574=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1574*Q1574*W1574+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1574*R1574*X1574)*1000/vozRate.2G","v":1.0847858360078158},{"$f":"IF(H1574=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1574*Q1574*T1574+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1574*R1574*U1574)*1000/vozRate.2G","v":0},{"$f":"IF(H1574=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1574*Q1574*T1574+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1574*R1574*U1574)*1000/vozRate.2G","v":0},{"$f":"IF(J1574=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1574*Q1574*T1574+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1574*R1574*U1574)*1000/vozRate.2G","v":0},{"$f":"IF(J1574=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1574*Q1574*T1574+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1574*R1574*U1574)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1574,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1574/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1574,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1574=0,AH1574=0,S1574=0),0,CEILING(ErlangB(pBloqueo,AA1574/(AH1574*S1574))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1574,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1574/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1574,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1574,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1574/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1574,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1574,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1574/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1574,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1574,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1574/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1574,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1574,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1574/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1574,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,1.5976178391795521,0.59181672673169106]
[1583,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1583",0,"TM","MACROCELDA","FO","BSC45","DEFAULT",1,1,1,2.8985634704771794E-4,1.7895404352087827E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1590+M1590=0,0,Parametros!$C$25),'Cell Sites'!V1587)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1590+M1590=0,0,Parametros!$C$26),'Cell Sites'!W1587)","v":0.13},{"$f":"IF(L1590=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1590,tiposEntornoSectores.2G,0),MATCH(H1590,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.35431876864225076,0.35431876864225076,{"$f":"IF(M1590>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1590,tiposEntornoSectores.2G.1900,0),MATCH(H1590,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.64568123135774913,0.64568123135774913,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1590*Q1590/60","v":18.715981351290861},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1590*R1590*1000/vozRate.2G","v":0.28358652773565984},{"$f":"IF(H1590=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1590*T1590*Q1590+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1590*R1590*U1590)*1000/vozRate.2G","v":6.7319040717488106},{"$f":"IF(H1590=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1590*Q1590*W1590+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1590*R1590*X1590)*1000/vozRate.2G","v":12.26766543326347},{"$f":"IF(H1590=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1590*Q1590*T1590+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1590*R1590*U1590)*1000/vozRate.2G","v":0},{"$f":"IF(H1590=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1590*Q1590*T1590+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1590*R1590*U1590)*1000/vozRate.2G","v":0},{"$f":"IF(J1590=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1590*Q1590*T1590+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1590*R1590*U1590)*1000/vozRate.2G","v":0},{"$f":"IF(J1590=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1590*Q1590*T1590+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1590*R1590*U1590)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1590,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1590/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1590,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1590=0,AH1590=0,S1590=0),0,CEILING(ErlangB(pBloqueo,AA1590/(AH1590*S1590))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1590,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1590/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1590,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1590,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1590/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1590,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1590,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1590/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1590,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1590,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1590/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1590,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1590,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1590/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1590,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,18.715981351290861,0.28358652773565984]
[1587,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL1587",0,"D","MACROCELDA","FO","BSC08","DEFAULT",0,0,1,2.9441117321493953E-4,2.7235478581063552E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1594+M1594=0,0,Parametros!$C$25),'Cell Sites'!V1591)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1594+M1594=0,0,Parametros!$C$26),'Cell Sites'!W1591)","v":0},{"$f":"IF(L1594=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1594,tiposEntornoSectores.2G,0),MATCH(H1594,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1594>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1594,tiposEntornoSectores.2G.1900,0),MATCH(H1594,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1594*Q1594/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1594*R1594*1000/vozRate.2G","v":0},{"$f":"IF(H1594=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1594*T1594*Q1594+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1594*R1594*U1594)*1000/vozRate.2G","v":0},{"$f":"IF(H1594=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1594*Q1594*W1594+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1594*R1594*X1594)*1000/vozRate.2G","v":0},{"$f":"IF(H1594=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1594*Q1594*T1594+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1594*R1594*U1594)*1000/vozRate.2G","v":0},{"$f":"IF(H1594=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1594*Q1594*T1594+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1594*R1594*U1594)*1000/vozRate.2G","v":0},{"$f":"IF(J1594=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1594*Q1594*T1594+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1594*R1594*U1594)*1000/vozRate.2G","v":0},{"$f":"IF(J1594=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1594*Q1594*T1594+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1594*R1594*U1594)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1594,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1594/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1594,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1594=0,AH1594=0,S1594=0),0,CEILING(ErlangB(pBloqueo,AA1594/(AH1594*S1594))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1594,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1594/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1594,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1594,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1594/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1594,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1594,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1594/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1594,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1594,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1594/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1594,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1594,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1594/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1594,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1605,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1605",0,"TERCERO","MACROCELDA","FO","BSC10","DEFAULT",1,1,1,3.390554124538405E-5,7.5790565293680265E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1612+M1612=0,0,Parametros!$C$25),'Cell Sites'!V1609)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1612+M1612=0,0,Parametros!$C$26),'Cell Sites'!W1609)","v":0.13},{"$f":"IF(L1612=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1612,tiposEntornoSectores.2G,0),MATCH(H1612,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.36457524480784481,0.36457524480784481,{"$f":"IF(M1612>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1612,tiposEntornoSectores.2G.1900,0),MATCH(H1612,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.63542475519215524,0.63542475519215524,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1612*Q1612/60","v":2.1892757709720367},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1612*R1612*1000/vozRate.2G","v":0.12010448506155168},{"$f":"IF(H1612=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1612*T1612*Q1612+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1612*R1612*U1612)*1000/vozRate.2G","v":0.84194294153911742},{"$f":"IF(H1612=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1612*Q1612*W1612+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1612*R1612*X1612)*1000/vozRate.2G","v":1.4674375046918848},{"$f":"IF(H1612=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1612*Q1612*T1612+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1612*R1612*U1612)*1000/vozRate.2G","v":0},{"$f":"IF(H1612=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1612*Q1612*T1612+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1612*R1612*U1612)*1000/vozRate.2G","v":0},{"$f":"IF(J1612=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1612*Q1612*T1612+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1612*R1612*U1612)*1000/vozRate.2G","v":0},{"$f":"IF(J1612=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1612*Q1612*T1612+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1612*R1612*U1612)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1612,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1612/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1612,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1612=0,AH1612=0,S1612=0),0,CEILING(ErlangB(pBloqueo,AA1612/(AH1612*S1612))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1612,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1612/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1612,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1612,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1612/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1612,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1612,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1612/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1612,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1612,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1612/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1612,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1612,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1612/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1612,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,2.1892757709720367,0.12010448506155168]
[1612,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1612",0,"D","PICOCELDA","SAT","BSC05","DEFAULT",1,1,0,3.1517243386732012E-4,5.4497748439002113E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1619+M1619=0,0,Parametros!$C$25),'Cell Sites'!V1616)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1619+M1619=0,0,Parametros!$C$26),'Cell Sites'!W1616)","v":0.13},{"$f":"IF(L1619=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1619,tiposEntornoSectores.2G,0),MATCH(H1619,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0.3950285522445568,0.3950285522445568,{"$f":"IF(M1619>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1619,tiposEntornoSectores.2G.1900,0),MATCH(H1619,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.60497144775544309,0.60497144775544309,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1619*Q1619/60","v":20.350637323565749},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1619*R1619*1000/vozRate.2G","v":0.86361989621234769},{"$f":"IF(H1619=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1619*T1619*Q1619+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1619*R1619*U1619)*1000/vozRate.2G","v":0},{"$f":"IF(H1619=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1619*Q1619*W1619+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1619*R1619*X1619)*1000/vozRate.2G","v":0},{"$f":"IF(H1619=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1619*Q1619*T1619+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1619*R1619*U1619)*1000/vozRate.2G","v":8.3802380148828792},{"$f":"IF(H1619=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1619*Q1619*T1619+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1619*R1619*U1619)*1000/vozRate.2G","v":0},{"$f":"IF(J1619=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1619*Q1619*T1619+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1619*R1619*U1619)*1000/vozRate.2G","v":0},{"$f":"IF(J1619=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1619*Q1619*T1619+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1619*R1619*U1619)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1619,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1619/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1619,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1619=0,AH1619=0,S1619=0),0,CEILING(ErlangB(pBloqueo,AA1619/(AH1619*S1619))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1619,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1619/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1619,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1619,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1619/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1619,tiposEntornoSectores.2G,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1619,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1619/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1619,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1619,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1619/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1619,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1619,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1619/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1619,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,1,null,null,20.350637323565749,0.86361989621234769]
[1632,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1632",0,"D","MACROCELDA","FO","BSC19","DEFAULT",0,1,1,5.1099301575040245E-4,2.9874080958102296E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1639+M1639=0,0,Parametros!$C$25),'Cell Sites'!V1636)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1639+M1639=0,0,Parametros!$C$26),'Cell Sites'!W1636)","v":0.13},{"$f":"IF(L1639=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1639,tiposEntornoSectores.2G,0),MATCH(H1639,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1639>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1639,tiposEntornoSectores.2G.1900,0),MATCH(H1639,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1639*Q1639/60","v":32.994743261047056},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1639*R1639*1000/vozRate.2G","v":0.47341131396194597},{"$f":"IF(H1639=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1639*T1639*Q1639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1639*R1639*U1639)*1000/vozRate.2G","v":0},{"$f":"IF(H1639=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1639*Q1639*W1639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1639*R1639*X1639)*1000/vozRate.2G","v":33.46815744148882},{"$f":"IF(H1639=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1639*Q1639*T1639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1639*R1639*U1639)*1000/vozRate.2G","v":0},{"$f":"IF(H1639=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1639*Q1639*T1639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1639*R1639*U1639)*1000/vozRate.2G","v":0},{"$f":"IF(J1639=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1639*Q1639*T1639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1639*R1639*U1639)*1000/vozRate.2G","v":0},{"$f":"IF(J1639=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1639*Q1639*T1639+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1639*R1639*U1639)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1639/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1639,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1639=0,AH1639=0,S1639=0),0,CEILING(ErlangB(pBloqueo,AA1639/(AH1639*S1639))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1639/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1639,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1639/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1639,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1639/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1639,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1639/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1639,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1639,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1639/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1639,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,32.994743261047056,0.47341131396194597]
[1648,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1648",0,"D","MACROCELDA","FO","BSC44","DEFAULT",0,1,1,4.1275182667643113E-4,2.5113608030865816E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1655+M1655=0,0,Parametros!$C$25),'Cell Sites'!V1652)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1655+M1655=0,0,Parametros!$C$26),'Cell Sites'!W1652)","v":0.13},{"$f":"IF(L1655=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1655,tiposEntornoSectores.2G,0),MATCH(H1655,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1655>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1655,tiposEntornoSectores.2G.1900,0),MATCH(H1655,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1655*Q1655/60","v":26.651324248958314},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1655*R1655*1000/vozRate.2G","v":0.39797261689461177},{"$f":"IF(H1655=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1655*T1655*Q1655+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1655*R1655*U1655)*1000/vozRate.2G","v":0},{"$f":"IF(H1655=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1655*Q1655*W1655+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1655*R1655*X1655)*1000/vozRate.2G","v":27.049299181236393},{"$f":"IF(H1655=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1655*Q1655*T1655+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1655*R1655*U1655)*1000/vozRate.2G","v":0},{"$f":"IF(H1655=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1655*Q1655*T1655+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1655*R1655*U1655)*1000/vozRate.2G","v":0},{"$f":"IF(J1655=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1655*Q1655*T1655+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1655*R1655*U1655)*1000/vozRate.2G","v":0},{"$f":"IF(J1655=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1655*Q1655*T1655+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1655*R1655*U1655)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1655,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1655/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1655,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1655=0,AH1655=0,S1655=0),0,CEILING(ErlangB(pBloqueo,AA1655/(AH1655*S1655))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1655,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1655/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1655,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1655,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1655/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1655,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1655,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1655/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1655,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1655,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1655/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1655,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1655,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1655/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1655,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,26.651324248958314,0.39797261689461177]
[1655,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1655",0,"D","MACROCELDA","FO","BSC30","DEFAULT",0,1,1,1.0651746709816535E-5,2.590630142845736E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1662+M1662=0,0,Parametros!$C$25),'Cell Sites'!V1659)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1662+M1662=0,0,Parametros!$C$26),'Cell Sites'!W1659)","v":0.13},{"$f":"IF(L1662=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1662,tiposEntornoSectores.2G,0),MATCH(H1662,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1662>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1662,tiposEntornoSectores.2G.1900,0),MATCH(H1662,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1662*Q1662/60","v":0.68778170569706554},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1662*R1662*1000/vozRate.2G","v":0.41053434300926883},{"$f":"IF(H1662=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1662*T1662*Q1662+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1662*R1662*U1662)*1000/vozRate.2G","v":0},{"$f":"IF(H1662=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1662*Q1662*W1662+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1662*R1662*X1662)*1000/vozRate.2G","v":1.0983161084586519},{"$f":"IF(H1662=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1662*Q1662*T1662+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1662*R1662*U1662)*1000/vozRate.2G","v":0},{"$f":"IF(H1662=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1662*Q1662*T1662+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1662*R1662*U1662)*1000/vozRate.2G","v":0},{"$f":"IF(J1662=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1662*Q1662*T1662+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1662*R1662*U1662)*1000/vozRate.2G","v":0},{"$f":"IF(J1662=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1662*Q1662*T1662+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1662*R1662*U1662)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1662,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1662/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1662,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1662=0,AH1662=0,S1662=0),0,CEILING(ErlangB(pBloqueo,AA1662/(AH1662*S1662))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1662,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1662/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1662,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1662,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1662/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1662,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1662,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1662/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1662,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1662,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1662/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1662,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1662,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1662/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1662,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,0.68778170569706554,0.41053434300926883]
[1671,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1671",0,"TERCERO","MACROCELDA","FO","BSC64","DEFAULT",1,1,1,4.5140156464544486E-4,3.7767206124069947E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1678+M1678=0,0,Parametros!$C$25),'Cell Sites'!V1675)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1678+M1678=0,0,Parametros!$C$26),'Cell Sites'!W1675)","v":0.13},{"$f":"IF(L1678=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1678,tiposEntornoSectores.2G,0),MATCH(H1678,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.47671157549538401,0.47671157549538401,{"$f":"IF(M1678>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1678,tiposEntornoSectores.2G.1900,0),MATCH(H1678,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.52328842450461599,0.52328842450461599,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1678*Q1678/60","v":29.146932098943584},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1678*R1678*1000/vozRate.2G","v":5.9849281057191617E-2},{"$f":"IF(H1678=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1678*T1678*Q1678+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1678*R1678*U1678)*1000/vozRate.2G","v":13.923211973935631},{"$f":"IF(H1678=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1678*Q1678*W1678+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1678*R1678*X1678)*1000/vozRate.2G","v":15.283571938259197},{"$f":"IF(H1678=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1678*Q1678*T1678+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1678*R1678*U1678)*1000/vozRate.2G","v":0},{"$f":"IF(H1678=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1678*Q1678*T1678+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1678*R1678*U1678)*1000/vozRate.2G","v":0},{"$f":"IF(J1678=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1678*Q1678*T1678+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1678*R1678*U1678)*1000/vozRate.2G","v":0},{"$f":"IF(J1678=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1678*Q1678*T1678+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1678*R1678*U1678)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1678,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1678/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1678,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1678=0,AH1678=0,S1678=0),0,CEILING(ErlangB(pBloqueo,AA1678/(AH1678*S1678))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1678,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1678/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1678,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1678,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1678/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1678,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1678,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1678/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1678,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1678,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1678/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1678,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1678,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1678/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1678,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,29.146932098943584,5.9849281057191617E-2]
[1678,"LIMA","LIMA","PROVINCIA RURAL","IDCELL1678",0,"D","MACROCELDA","FO","BSC40","DEFAULT",1,1,1,3.9720530272545633E-4,7.9900792783837158E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1685+M1685=0,0,Parametros!$C$25),'Cell Sites'!V1682)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1685+M1685=0,0,Parametros!$C$26),'Cell Sites'!W1682)","v":0.13},{"$f":"IF(L1685=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1685,tiposEntornoSectores.2G,0),MATCH(H1685,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.40946147233972291,0.40946147233972291,{"$f":"IF(M1685>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1685,tiposEntornoSectores.2G.1900,0),MATCH(H1685,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.59053852766027692,0.59053852766027692,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1685*Q1685/60","v":25.647487502558072},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1685*R1685*1000/vozRate.2G","v":0.12661791789159144},{"$f":"IF(H1685=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1685*T1685*Q1685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1685*R1685*U1685)*1000/vozRate.2G","v":10.553504066047665},{"$f":"IF(H1685=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1685*Q1685*W1685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1685*R1685*X1685)*1000/vozRate.2G","v":15.220603582575276},{"$f":"IF(H1685=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1685*Q1685*T1685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1685*R1685*U1685)*1000/vozRate.2G","v":0},{"$f":"IF(H1685=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1685*Q1685*T1685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1685*R1685*U1685)*1000/vozRate.2G","v":0},{"$f":"IF(J1685=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1685*Q1685*T1685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1685*R1685*U1685)*1000/vozRate.2G","v":0},{"$f":"IF(J1685=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1685*Q1685*T1685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1685*R1685*U1685)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1685/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1685,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1685=0,AH1685=0,S1685=0),0,CEILING(ErlangB(pBloqueo,AA1685/(AH1685*S1685))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1685/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1685,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1685/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1685,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1685/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1685,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1685/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1685,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1685/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1685,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,25.647487502558072,0.12661791789159144]
[1698,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL1698",0,"TERCERO","MACROCELDA","FO","BSC23","DEFAULT",0,0,1,2.5498989067779129E-4,1.7100173300590296E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1705+M1705=0,0,Parametros!$C$25),'Cell Sites'!V1702)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1705+M1705=0,0,Parametros!$C$26),'Cell Sites'!W1702)","v":0},{"$f":"IF(L1705=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1705,tiposEntornoSectores.2G,0),MATCH(H1705,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1705>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1705,tiposEntornoSectores.2G.1900,0),MATCH(H1705,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1705*Q1705/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1705*R1705*1000/vozRate.2G","v":0},{"$f":"IF(H1705=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1705*T1705*Q1705+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1705*R1705*U1705)*1000/vozRate.2G","v":0},{"$f":"IF(H1705=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1705*Q1705*W1705+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1705*R1705*X1705)*1000/vozRate.2G","v":0},{"$f":"IF(H1705=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1705*Q1705*T1705+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1705*R1705*U1705)*1000/vozRate.2G","v":0},{"$f":"IF(H1705=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1705*Q1705*T1705+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1705*R1705*U1705)*1000/vozRate.2G","v":0},{"$f":"IF(J1705=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1705*Q1705*T1705+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1705*R1705*U1705)*1000/vozRate.2G","v":0},{"$f":"IF(J1705=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1705*Q1705*T1705+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1705*R1705*U1705)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1705,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1705/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1705,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1705=0,AH1705=0,S1705=0),0,CEILING(ErlangB(pBloqueo,AA1705/(AH1705*S1705))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1705,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1705/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1705,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1705,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1705/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1705,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1705,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1705/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1705,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1705,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1705/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1705,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1705,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1705/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1705,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[1714,"LIMA","NORTE","LIMA RURAL","IDCELL1714",0,"TERCERO","MACROCELDA","FO","BSC25","DEFAULT",1,1,1,2.5848606539283149E-4,3.6191171131183184E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1721+M1721=0,0,Parametros!$C$25),'Cell Sites'!V1718)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1721+M1721=0,0,Parametros!$C$26),'Cell Sites'!W1718)","v":0.13},{"$f":"IF(L1721=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1721,tiposEntornoSectores.2G,0),MATCH(H1721,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.38051278067095728,0.38051278067095728,{"$f":"IF(M1721>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1721,tiposEntornoSectores.2G.1900,0),MATCH(H1721,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.61948721932904272,0.61948721932904272,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1721*Q1721/60","v":16.690406916169241},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1721*R1721*1000/vozRate.2G","v":0.57351755533715487},{"$f":"IF(H1721=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1721*T1721*Q1721+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1721*R1721*U1721)*1000/vozRate.2G","v":6.5691444576937039},{"$f":"IF(H1721=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1721*Q1721*W1721+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1721*R1721*X1721)*1000/vozRate.2G","v":10.694781463822904},{"$f":"IF(H1721=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1721*Q1721*T1721+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1721*R1721*U1721)*1000/vozRate.2G","v":0},{"$f":"IF(H1721=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1721*Q1721*T1721+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1721*R1721*U1721)*1000/vozRate.2G","v":0},{"$f":"IF(J1721=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1721*Q1721*T1721+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1721*R1721*U1721)*1000/vozRate.2G","v":0},{"$f":"IF(J1721=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1721*Q1721*T1721+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1721*R1721*U1721)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1721,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1721/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1721,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1721=0,AH1721=0,S1721=0),0,CEILING(ErlangB(pBloqueo,AA1721/(AH1721*S1721))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1721,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1721/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1721,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1721,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1721/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1721,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1721,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1721/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1721,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1721,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1721/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1721,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1721,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1721/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1721,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,16.690406916169241,0.57351755533715487]
[1726,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1726",0,"D","MACROCELDA","FO","BSC12","DEFAULT",0,1,1,5.2772566548490399E-4,2.7778421977963253E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1733+M1733=0,0,Parametros!$C$25),'Cell Sites'!V1730)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1733+M1733=0,0,Parametros!$C$26),'Cell Sites'!W1730)","v":0.13},{"$f":"IF(L1733=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1733,tiposEntornoSectores.2G,0),MATCH(H1733,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1733>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1733,tiposEntornoSectores.2G.1900,0),MATCH(H1733,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1733*Q1733/60","v":34.075167973420385},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1733*R1733*1000/vozRate.2G","v":0.44020163387855904},{"$f":"IF(H1733=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1733*T1733*Q1733+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1733*R1733*U1733)*1000/vozRate.2G","v":0},{"$f":"IF(H1733=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1733*Q1733*W1733+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1733*R1733*X1733)*1000/vozRate.2G","v":34.515372567642672},{"$f":"IF(H1733=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1733*Q1733*T1733+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1733*R1733*U1733)*1000/vozRate.2G","v":0},{"$f":"IF(H1733=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1733*Q1733*T1733+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1733*R1733*U1733)*1000/vozRate.2G","v":0},{"$f":"IF(J1733=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1733*Q1733*T1733+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1733*R1733*U1733)*1000/vozRate.2G","v":0},{"$f":"IF(J1733=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1733*Q1733*T1733+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1733*R1733*U1733)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1733,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1733/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1733,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1733=0,AH1733=0,S1733=0),0,CEILING(ErlangB(pBloqueo,AA1733/(AH1733*S1733))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1733,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1733/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1733,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1733,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1733/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1733,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1733,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1733/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1733,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1733,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1733/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1733,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1733,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1733/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1733,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,34.075167973420385,0.44020163387855904]
[1727,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL1727",0,"D","MACROCELDA","FO","BSC30","DEFAULT",0,1,1,3.1722226625006608E-4,4.1211829823441969E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1734+M1734=0,0,Parametros!$C$25),'Cell Sites'!V1731)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1734+M1734=0,0,Parametros!$C$26),'Cell Sites'!W1731)","v":0.13},{"$f":"IF(L1734=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1734,tiposEntornoSectores.2G,0),MATCH(H1734,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1734>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1734,tiposEntornoSectores.2G.1900,0),MATCH(H1734,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1734*Q1734/60","v":20.482994696586907},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1734*R1734*1000/vozRate.2G","v":0.65307938794349196},{"$f":"IF(H1734=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1734*T1734*Q1734+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1734*R1734*U1734)*1000/vozRate.2G","v":0},{"$f":"IF(H1734=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1734*Q1734*W1734+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1734*R1734*X1734)*1000/vozRate.2G","v":21.136075864028744},{"$f":"IF(H1734=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1734*Q1734*T1734+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1734*R1734*U1734)*1000/vozRate.2G","v":0},{"$f":"IF(H1734=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1734*Q1734*T1734+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1734*R1734*U1734)*1000/vozRate.2G","v":0},{"$f":"IF(J1734=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1734*Q1734*T1734+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1734*R1734*U1734)*1000/vozRate.2G","v":0},{"$f":"IF(J1734=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1734*Q1734*T1734+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1734*R1734*U1734)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1734,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1734/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1734,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1734=0,AH1734=0,S1734=0),0,CEILING(ErlangB(pBloqueo,AA1734/(AH1734*S1734))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1734,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1734/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1734,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1734,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1734/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1734,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1734,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1734/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1734,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1734,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1734/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1734,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1734,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1734/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1734,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,20.482994696586907,0.65307938794349196]
[1743,"LIMA","LIMA","PROVINCIA URBANA","IDCELL1743",0,"D","MACROCELDA","FO","BSC28","DEFAULT",1,1,1,4.6398570709931528E-4,3.819439142585979E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1750+M1750=0,0,Parametros!$C$25),'Cell Sites'!V1747)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1750+M1750=0,0,Parametros!$C$26),'Cell Sites'!W1747)","v":0.13},{"$f":"IF(L1750=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1750,tiposEntornoSectores.2G,0),MATCH(H1750,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.47190321713751315,0.47190321713751315,{"$f":"IF(M1750>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1750,tiposEntornoSectores.2G.1900,0),MATCH(H1750,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.52809678286248685,0.52809678286248685,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1750*Q1750/60","v":29.959488311314029},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1750*R1750*1000/vozRate.2G","v":0.60526236961907776},{"$f":"IF(H1750=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1750*T1750*Q1750+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1750*R1750*U1750)*1000/vozRate.2G","v":14.423605405601597},{"$f":"IF(H1750=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1750*Q1750*W1750+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1750*R1750*X1750)*1000/vozRate.2G","v":16.141147878117895},{"$f":"IF(H1750=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1750*Q1750*T1750+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1750*R1750*U1750)*1000/vozRate.2G","v":0},{"$f":"IF(H1750=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1750*Q1750*T1750+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1750*R1750*U1750)*1000/vozRate.2G","v":0},{"$f":"IF(J1750=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1750*Q1750*T1750+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1750*R1750*U1750)*1000/vozRate.2G","v":0},{"$f":"IF(J1750=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1750*Q1750*T1750+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1750*R1750*U1750)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1750,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1750/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1750,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1750=0,AH1750=0,S1750=0),0,CEILING(ErlangB(pBloqueo,AA1750/(AH1750*S1750))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1750,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1750/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1750,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1750,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1750/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1750,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1750,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1750/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1750,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1750,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1750/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1750,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1750,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1750/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1750,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,29.959488311314029,0.60526236961907776]
[1763,"LIMA","NORTE","LIMA URBANA","IDCELL1763",0,"D","MACROCELDA","FO","BSC35","DEFAULT",1,1,1,1.1720689086642878E-4,3.9945420294111483E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1770+M1770=0,0,Parametros!$C$25),'Cell Sites'!V1767)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1770+M1770=0,0,Parametros!$C$26),'Cell Sites'!W1767)","v":0.13},{"$f":"IF(L1770=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1770,tiposEntornoSectores.2G,0),MATCH(H1770,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.51950053028635468,0.51950053028635468,{"$f":"IF(M1770>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1770,tiposEntornoSectores.2G.1900,0),MATCH(H1770,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.48049946971364532,0.48049946971364532,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1770*Q1770/60","v":7.5680315647451843},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1770*R1770*1000/vozRate.2G","v":6.3301073377685466E-2},{"$f":"IF(H1770=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1770*T1770*Q1770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1770*R1770*U1770)*1000/vozRate.2G","v":3.9644816938611633},{"$f":"IF(H1770=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1770*Q1770*W1770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1770*R1770*X1770)*1000/vozRate.2G","v":3.6668516017485548},{"$f":"IF(H1770=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1770*Q1770*T1770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1770*R1770*U1770)*1000/vozRate.2G","v":0},{"$f":"IF(H1770=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1770*Q1770*T1770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1770*R1770*U1770)*1000/vozRate.2G","v":0},{"$f":"IF(J1770=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1770*Q1770*T1770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1770*R1770*U1770)*1000/vozRate.2G","v":0},{"$f":"IF(J1770=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1770*Q1770*T1770+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1770*R1770*U1770)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1770/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1770,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1770=0,AH1770=0,S1770=0),0,CEILING(ErlangB(pBloqueo,AA1770/(AH1770*S1770))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1770/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1770,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1770/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1770,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1770/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1770,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1770/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1770,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1770,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1770/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1770,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,7.5680315647451843,6.3301073377685466E-2]
[1766,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL1766",0,"TERCERO","MACROCELDA","FO","BSC31","DEFAULT",1,1,1,9.7856127938914338E-5,3.1890447198569788E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1773+M1773=0,0,Parametros!$C$25),'Cell Sites'!V1770)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1773+M1773=0,0,Parametros!$C$26),'Cell Sites'!W1770)","v":0.13},{"$f":"IF(L1773=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1773,tiposEntornoSectores.2G,0),MATCH(H1773,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.38124417210603434,0.38124417210603434,{"$f":"IF(M1773>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1773,tiposEntornoSectores.2G.1900,0),MATCH(H1773,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.61875582789396566,0.61875582789396566,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1773*Q1773/60","v":6.3185556716918976},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1773*R1773*1000/vozRate.2G","v":0.50536445061799862},{"$f":"IF(H1773=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1773*T1773*Q1773+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1773*R1773*U1773)*1000/vozRate.2G","v":2.6015799868265113},{"$f":"IF(H1773=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1773*Q1773*W1773+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1773*R1773*X1773)*1000/vozRate.2G","v":4.2223406844196871},{"$f":"IF(H1773=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1773*Q1773*T1773+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1773*R1773*U1773)*1000/vozRate.2G","v":0},{"$f":"IF(H1773=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1773*Q1773*T1773+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1773*R1773*U1773)*1000/vozRate.2G","v":0},{"$f":"IF(J1773=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1773*Q1773*T1773+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1773*R1773*U1773)*1000/vozRate.2G","v":0},{"$f":"IF(J1773=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1773*Q1773*T1773+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1773*R1773*U1773)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1773,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1773/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1773,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1773=0,AH1773=0,S1773=0),0,CEILING(ErlangB(pBloqueo,AA1773/(AH1773*S1773))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1773,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1773/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1773,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1773,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1773/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1773,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1773,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1773/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1773,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1773,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1773/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1773,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1773,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1773/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1773,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,6.3185556716918976,0.50536445061799862]
[1786,"AREQUIPA","SUR","LIMA URBANA","IDCELL1786",0,"TERCERO","MACROCELDA","FO","BSC45","DEFAULT",0,1,1,5.0437868698785364E-4,7.9242992567256194E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1793+M1793=0,0,Parametros!$C$25),'Cell Sites'!V1790)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1793+M1793=0,0,Parametros!$C$26),'Cell Sites'!W1790)","v":0.13},{"$f":"IF(L1793=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1793,tiposEntornoSectores.2G,0),MATCH(H1793,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1793>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1793,tiposEntornoSectores.2G.1900,0),MATCH(H1793,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1793*Q1793/60","v":32.567657033569034},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1793*R1793*1000/vozRate.2G","v":0.12557550903793402},{"$f":"IF(H1793=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1793*T1793*Q1793+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1793*R1793*U1793)*1000/vozRate.2G","v":0},{"$f":"IF(H1793=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1793*Q1793*W1793+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1793*R1793*X1793)*1000/vozRate.2G","v":32.69323537198288},{"$f":"IF(H1793=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1793*Q1793*T1793+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1793*R1793*U1793)*1000/vozRate.2G","v":0},{"$f":"IF(H1793=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1793*Q1793*T1793+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1793*R1793*U1793)*1000/vozRate.2G","v":0},{"$f":"IF(J1793=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1793*Q1793*T1793+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1793*R1793*U1793)*1000/vozRate.2G","v":0},{"$f":"IF(J1793=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1793*Q1793*T1793+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1793*R1793*U1793)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1793,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1793/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1793,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1793=0,AH1793=0,S1793=0),0,CEILING(ErlangB(pBloqueo,AA1793/(AH1793*S1793))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1793,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1793/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1793,tiposEntornoSectores.2G.1900,0),1),0))","v":2},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1793,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1793/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1793,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1793,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1793/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1793,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1793,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1793/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1793,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1793,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1793/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1793,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,32.567657033569034,0.12557550903793402]
[1793,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK(VLOOKUP(A1800,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A1800,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A1800,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A1800,siteTipoZona,2,FALSE))","v":"PROVINCIA URBANA"},"IDCELL1793",0,"D","MACROCELDA","FO","BSC39","DEFAULT",1,1,1,2.5724125100197632E-4,8.4621284906001299E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1800+M1800=0,0,Parametros!$C$25),'Cell Sites'!V1797)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1800+M1800=0,0,Parametros!$C$26),'Cell Sites'!W1797)","v":0.13},{"$f":"IF(L1800=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1800,tiposEntornoSectores.2G,0),MATCH(H1800,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.30258296603577911,0.30258296603577911,{"$f":"IF(M1800>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1800,tiposEntornoSectores.2G.1900,0),MATCH(H1800,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.69741703396422083,0.69741703396422083,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1800*Q1800/60","v":16.610029435522843},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1800*R1800*1000/vozRate.2G","v":0.1340984304510737},{"$f":"IF(H1800=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1800*T1800*Q1800+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1800*R1800*U1800)*1000/vozRate.2G","v":5.0664883100041989},{"$f":"IF(H1800=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1800*Q1800*W1800+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1800*R1800*X1800)*1000/vozRate.2G","v":11.677640998996983},{"$f":"IF(H1800=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1800*Q1800*T1800+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1800*R1800*U1800)*1000/vozRate.2G","v":0},{"$f":"IF(H1800=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1800*Q1800*T1800+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1800*R1800*U1800)*1000/vozRate.2G","v":0},{"$f":"IF(J1800=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1800*Q1800*T1800+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1800*R1800*U1800)*1000/vozRate.2G","v":0},{"$f":"IF(J1800=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1800*Q1800*T1800+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1800*R1800*U1800)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1800,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1800/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1800,tiposEntornoSectores.2G,0),1),0))","v":1},{"$f":"IF(S1800=0,0,ROUNDUP(AG1800/S1800,0))","v":1},{"$f":"IF(OR(AA1800=0,AH1800=0,S1800=0),0,CEILING(ErlangB(pBloqueo,AA1800/(AH1800*S1800))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1800,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1800/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1800,tiposEntornoSectores.2G.1900,0),1),0))","v":1},{"$f":"IF(V1800=0,0,ROUNDUP(AJ1800/V1800,0))","v":1},{"$f":"IF(OR(AB1800=0,AK1800=0,V1800=0),0,CEILING(ErlangB(pBloqueo,AB1800/(AK1800*V1800))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1800,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1800/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1800,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S1800=0,0,ROUNDUP(AM1800/S1800,0))","v":0},{"$f":"IF(OR(AC1800=0,AN1800=0,S1800=0),0,CEILING(ErlangB(pBloqueo,AC1800/(AN1800*S1800))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1800,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1800/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1800,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S1800=0,0,ROUNDUP(AP1800/S1800,0))","v":0},{"$f":"IF(OR(AD1800=0,AQ1800=0,S1800=0),0,CEILING(ErlangB(pBloqueo,AD1800/(AQ1800*S1800))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1800,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1800/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1800,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S1800=0,0,ROUNDUP(AS1800/S1800,0))","v":0},{"$f":"IF(OR(AE1800=0,AT1800=0,S1800=0),0,CEILING(ErlangB(pBloqueo,AE1800/(AT1800*S1800))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1800,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1800/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1800,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S1800=0,0,ROUNDUP(AV1800/S1800,0))","v":0},{"$f":"IF(OR(AF1800=0,AW1800=0,S1800=0),0,CEILING(ErlangB(pBloqueo,AF1800/(AW1800*S1800))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},1,{"$f":"S1800*AY1800","v":3},3,1,{"$f":"BB1800*V1800","v":3},6,0,{"$f":"BE1800*S1800","v":0},0,0,{"$f":"S1800*BH1800","v":0},0,0,{"$f":"BK1800*S1800","v":0},0,0,{"$f":"BN1800*S1800","v":0},0,{"$f":"CEILING(BA1800*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BD1800*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BG1800*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BJ1800*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BM1800*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BP1800*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)","v":2},null,null,16.610029435522843,0.1340984304510737]
[1809,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1809",0,"TERCERO","MACROCELDA","FO","BSC15","DEFAULT",0,1,1,1.7162874777357221E-4,4.9731046829380363E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1816+M1816=0,0,Parametros!$C$25),'Cell Sites'!V1813)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1816+M1816=0,0,Parametros!$C$26),'Cell Sites'!W1813)","v":0.13},{"$f":"IF(L1816=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1816,tiposEntornoSectores.2G,0),MATCH(H1816,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1816>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1816,tiposEntornoSectores.2G.1900,0),MATCH(H1816,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1816*Q1816/60","v":11.082042796001868},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1816*R1816*1000/vozRate.2G","v":0.78808249389224294},{"$f":"IF(H1816=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1816*T1816*Q1816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1816*R1816*U1816)*1000/vozRate.2G","v":0},{"$f":"IF(H1816=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1816*Q1816*W1816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1816*R1816*X1816)*1000/vozRate.2G","v":11.870126252667236},{"$f":"IF(H1816=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1816*Q1816*T1816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1816*R1816*U1816)*1000/vozRate.2G","v":0},{"$f":"IF(H1816=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1816*Q1816*T1816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1816*R1816*U1816)*1000/vozRate.2G","v":0},{"$f":"IF(J1816=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1816*Q1816*T1816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1816*R1816*U1816)*1000/vozRate.2G","v":0},{"$f":"IF(J1816=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1816*Q1816*T1816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1816*R1816*U1816)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1816/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1816,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1816=0,AH1816=0,S1816=0),0,CEILING(ErlangB(pBloqueo,AA1816/(AH1816*S1816))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1816/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1816,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1816/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1816,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1816/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1816,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1816/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1816,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1816/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1816,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.082042796001868,0.78808249389224294]
[1829,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1829",0,"D","MACROCELDA","FO","BSC55","DEFAULT",0,1,1,2.7104556863198067E-4,4.4296711943259748E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1836+M1836=0,0,Parametros!$C$25),'Cell Sites'!V1833)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1836+M1836=0,0,Parametros!$C$26),'Cell Sites'!W1833)","v":0.13},{"$f":"IF(L1836=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1836,tiposEntornoSectores.2G,0),MATCH(H1836,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1836>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1836,tiposEntornoSectores.2G.1900,0),MATCH(H1836,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1836*Q1836/60","v":17.501372178098443},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1836*R1836*1000/vozRate.2G","v":7.0196517960378929E-2},{"$f":"IF(H1836=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1836*T1836*Q1836+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1836*R1836*U1836)*1000/vozRate.2G","v":0},{"$f":"IF(H1836=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1836*Q1836*W1836+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1836*R1836*X1836)*1000/vozRate.2G","v":17.571570216523149},{"$f":"IF(H1836=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1836*Q1836*T1836+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1836*R1836*U1836)*1000/vozRate.2G","v":0},{"$f":"IF(H1836=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1836*Q1836*T1836+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1836*R1836*U1836)*1000/vozRate.2G","v":0},{"$f":"IF(J1836=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1836*Q1836*T1836+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1836*R1836*U1836)*1000/vozRate.2G","v":0},{"$f":"IF(J1836=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1836*Q1836*T1836+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1836*R1836*U1836)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1836,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1836/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1836,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1836=0,AH1836=0,S1836=0),0,CEILING(ErlangB(pBloqueo,AA1836/(AH1836*S1836))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1836,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1836/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1836,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1836,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1836/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1836,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1836,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1836/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1836,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1836,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1836/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1836,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1836,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1836/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1836,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,17.501372178098443,7.0196517960378929E-2]
[1836,"LIMA","SUR","LIMA URBANA","IDCELL1836",0,"TM","MACROCELDA","FO","BSC21","DEFAULT",0,1,1,2.2875293876316159E-4,9.6791127534656964E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1843+M1843=0,0,Parametros!$C$25),'Cell Sites'!V1840)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1843+M1843=0,0,Parametros!$C$26),'Cell Sites'!W1840)","v":0.13},{"$f":"IF(L1843=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1843,tiposEntornoSectores.2G,0),MATCH(H1843,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1843>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1843,tiposEntornoSectores.2G.1900,0),MATCH(H1843,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1843*Q1843/60","v":14.770543338281609},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1843*R1843*1000/vozRate.2G","v":0.15338384779201925},{"$f":"IF(H1843=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1843*T1843*Q1843+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1843*R1843*U1843)*1000/vozRate.2G","v":0},{"$f":"IF(H1843=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1843*Q1843*W1843+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1843*R1843*X1843)*1000/vozRate.2G","v":14.923928469292109},{"$f":"IF(H1843=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1843*Q1843*T1843+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1843*R1843*U1843)*1000/vozRate.2G","v":0},{"$f":"IF(H1843=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1843*Q1843*T1843+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1843*R1843*U1843)*1000/vozRate.2G","v":0},{"$f":"IF(J1843=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1843*Q1843*T1843+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1843*R1843*U1843)*1000/vozRate.2G","v":0},{"$f":"IF(J1843=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1843*Q1843*T1843+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1843*R1843*U1843)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1843,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1843/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1843,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1843=0,AH1843=0,S1843=0),0,CEILING(ErlangB(pBloqueo,AA1843/(AH1843*S1843))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1843,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1843/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1843,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1843,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1843/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1843,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1843,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1843/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1843,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1843,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1843/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1843,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1843,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1843/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1843,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,14.770543338281609,0.15338384779201925]
[1852,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL1852",0,"D","MACROCELDA","FO","BSC34","DEFAULT",0,1,1,4.6520091356617456E-4,2.1329328537621701E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1859+M1859=0,0,Parametros!$C$25),'Cell Sites'!V1856)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1859+M1859=0,0,Parametros!$C$26),'Cell Sites'!W1856)","v":0.13},{"$f":"IF(L1859=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1859,tiposEntornoSectores.2G,0),MATCH(H1859,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1859>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1859,tiposEntornoSectores.2G.1900,0),MATCH(H1859,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1859*Q1859/60","v":30.037954012698037},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1859*R1859*1000/vozRate.2G","v":3.3800355107436085E-2},{"$f":"IF(H1859=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1859*T1859*Q1859+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1859*R1859*U1859)*1000/vozRate.2G","v":0},{"$f":"IF(H1859=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1859*Q1859*W1859+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1859*R1859*X1859)*1000/vozRate.2G","v":30.071756977408718},{"$f":"IF(H1859=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1859*Q1859*T1859+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1859*R1859*U1859)*1000/vozRate.2G","v":0},{"$f":"IF(H1859=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1859*Q1859*T1859+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1859*R1859*U1859)*1000/vozRate.2G","v":0},{"$f":"IF(J1859=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1859*Q1859*T1859+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1859*R1859*U1859)*1000/vozRate.2G","v":0},{"$f":"IF(J1859=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1859*Q1859*T1859+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1859*R1859*U1859)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1859,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1859/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1859,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1859=0,AH1859=0,S1859=0),0,CEILING(ErlangB(pBloqueo,AA1859/(AH1859*S1859))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1859,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1859/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1859,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1859,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1859/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1859,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1859,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1859/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1859,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1859,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1859/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1859,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1859,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1859/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1859,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,30.037954012698037,3.3800355107436085E-2]
[1863,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1863",0,"TM","MACROCELDA","FO","BSC29","DEFAULT",0,1,1,3.3837592668178418E-4,2.2587774067073794E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1870+M1870=0,0,Parametros!$C$25),'Cell Sites'!V1867)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1870+M1870=0,0,Parametros!$C$26),'Cell Sites'!W1867)","v":0.13},{"$f":"IF(L1870=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1870,tiposEntornoSectores.2G,0),MATCH(H1870,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1870>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1870,tiposEntornoSectores.2G.1900,0),MATCH(H1870,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1870*Q1870/60","v":21.848883414167407},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1870*R1870*1000/vozRate.2G","v":0.35794600060052345},{"$f":"IF(H1870=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1870*T1870*Q1870+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1870*R1870*U1870)*1000/vozRate.2G","v":0},{"$f":"IF(H1870=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1870*Q1870*W1870+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1870*R1870*X1870)*1000/vozRate.2G","v":22.206831312930401},{"$f":"IF(H1870=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1870*Q1870*T1870+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1870*R1870*U1870)*1000/vozRate.2G","v":0},{"$f":"IF(H1870=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1870*Q1870*T1870+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1870*R1870*U1870)*1000/vozRate.2G","v":0},{"$f":"IF(J1870=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1870*Q1870*T1870+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1870*R1870*U1870)*1000/vozRate.2G","v":0},{"$f":"IF(J1870=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1870*Q1870*T1870+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1870*R1870*U1870)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1870,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1870/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1870,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1870=0,AH1870=0,S1870=0),0,CEILING(ErlangB(pBloqueo,AA1870/(AH1870*S1870))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1870,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1870/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1870,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,6,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1870,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1870/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1870,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1870,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1870/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1870,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1870,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1870/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1870,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1870,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1870/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1870,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.848883414167407,0.35794600060052345]
[1874,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1874",0,"D","MACROCELDA","FO","BSC28","DEFAULT",1,0,1,1.9602207777710004E-4,1.1216163656114124E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1881+M1881=0,0,Parametros!$C$25),'Cell Sites'!V1878)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1881+M1881=0,0,Parametros!$C$26),'Cell Sites'!W1878)","v":0.13},{"$f":"IF(L1881=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1881,tiposEntornoSectores.2G,0),MATCH(H1881,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M1881>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1881,tiposEntornoSectores.2G.1900,0),MATCH(H1881,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1881*Q1881/60","v":12.657116497481834},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1881*R1881*1000/vozRate.2G","v":0.17774132638591172},{"$f":"IF(H1881=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1881*T1881*Q1881+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1881*R1881*U1881)*1000/vozRate.2G","v":12.834858923478333},{"$f":"IF(H1881=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1881*Q1881*W1881+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1881*R1881*X1881)*1000/vozRate.2G","v":0},{"$f":"IF(H1881=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1881*Q1881*T1881+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1881*R1881*U1881)*1000/vozRate.2G","v":0},{"$f":"IF(H1881=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1881*Q1881*T1881+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1881*R1881*U1881)*1000/vozRate.2G","v":0},{"$f":"IF(J1881=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1881*Q1881*T1881+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1881*R1881*U1881)*1000/vozRate.2G","v":0},{"$f":"IF(J1881=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1881*Q1881*T1881+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1881*R1881*U1881)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1881,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1881/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1881,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1881=0,AH1881=0,S1881=0),0,CEILING(ErlangB(pBloqueo,AA1881/(AH1881*S1881))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1881,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1881/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1881,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1881,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1881/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1881,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1881,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1881/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1881,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1881,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1881/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1881,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1881,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1881/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1881,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.657116497481834,0.17774132638591172]
[1894,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL1894",0,"TERCERO","MACROCELDA","FO","BSC14","DEFAULT",1,1,1,3.4466679366185036E-4,4.5039951386625498E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1901+M1901=0,0,Parametros!$C$25),'Cell Sites'!V1898)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1901+M1901=0,0,Parametros!$C$26),'Cell Sites'!W1898)","v":0.13},{"$f":"IF(L1901=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1901,tiposEntornoSectores.2G,0),MATCH(H1901,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.30833347684571277,0.30833347684571277,{"$f":"IF(M1901>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1901,tiposEntornoSectores.2G.1900,0),MATCH(H1901,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.69166652315428734,0.69166652315428734,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1901*Q1901/60","v":22.25508376231085},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1901*R1901*1000/vozRate.2G","v":0.71374321428092613},{"$f":"IF(H1901=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1901*T1901*Q1901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1901*R1901*U1901)*1000/vozRate.2G","v":7.0820588769080848},{"$f":"IF(H1901=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1901*Q1901*W1901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1901*R1901*X1901)*1000/vozRate.2G","v":15.886770033135578},{"$f":"IF(H1901=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1901*Q1901*T1901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1901*R1901*U1901)*1000/vozRate.2G","v":0},{"$f":"IF(H1901=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1901*Q1901*T1901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1901*R1901*U1901)*1000/vozRate.2G","v":0},{"$f":"IF(J1901=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1901*Q1901*T1901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1901*R1901*U1901)*1000/vozRate.2G","v":0},{"$f":"IF(J1901=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1901*Q1901*T1901+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1901*R1901*U1901)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1901/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1901,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1901=0,AH1901=0,S1901=0),0,CEILING(ErlangB(pBloqueo,AA1901/(AH1901*S1901))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1901/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1901,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1901/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1901,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1901/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1901,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1901/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1901,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1901,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1901/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1901,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,22.25508376231085,0.71374321428092613]
[1901,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL1901",0,"D","MACROCELDA","FO","BSC07","DEFAULT",1,1,1,1.6180804323955944E-4,3.1367521638035398E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1908+M1908=0,0,Parametros!$C$25),'Cell Sites'!V1905)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1908+M1908=0,0,Parametros!$C$26),'Cell Sites'!W1905)","v":0.13},{"$f":"IF(L1908=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1908,tiposEntornoSectores.2G,0),MATCH(H1908,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.39830289640925592,0.39830289640925592,{"$f":"IF(M1908>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1908,tiposEntornoSectores.2G.1900,0),MATCH(H1908,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.60169710359074413,0.60169710359074413,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1908*Q1908/60","v":10.447921360376167},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1908*R1908*1000/vozRate.2G","v":0.49707770609641588},{"$f":"IF(H1908=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1908*T1908*Q1908+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1908*R1908*U1908)*1000/vozRate.2G","v":4.3594251909052568},{"$f":"IF(H1908=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1908*Q1908*W1908+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1908*R1908*X1908)*1000/vozRate.2G","v":6.5855747832499683},{"$f":"IF(H1908=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1908*Q1908*T1908+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1908*R1908*U1908)*1000/vozRate.2G","v":0},{"$f":"IF(H1908=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1908*Q1908*T1908+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1908*R1908*U1908)*1000/vozRate.2G","v":0},{"$f":"IF(J1908=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1908*Q1908*T1908+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1908*R1908*U1908)*1000/vozRate.2G","v":0},{"$f":"IF(J1908=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1908*Q1908*T1908+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1908*R1908*U1908)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1908,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1908/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1908,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1908=0,AH1908=0,S1908=0),0,CEILING(ErlangB(pBloqueo,AA1908/(AH1908*S1908))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1908,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1908/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1908,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1908,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1908/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1908,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1908,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1908/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1908,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1908,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1908/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1908,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1908,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1908/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1908,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,10.447921360376167,0.49707770609641588]
[1917,"LIMA","NORTE","PROVINCIA URBANA","IDCELL1917",0,"TERCERO","MACROCELDA","FO","BSC22","DEFAULT",0,1,1,1.7291528538135697E-4,4.3079539086468029E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1924+M1924=0,0,Parametros!$C$25),'Cell Sites'!V1921)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1924+M1924=0,0,Parametros!$C$26),'Cell Sites'!W1921)","v":0.13},{"$f":"IF(L1924=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1924,tiposEntornoSectores.2G,0),MATCH(H1924,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1924>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1924,tiposEntornoSectores.2G.1900,0),MATCH(H1924,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1924*Q1924/60","v":11.165114338579027},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1924*R1924*1000/vozRate.2G","v":0.68267677363539414},{"$f":"IF(H1924=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1924*T1924*Q1924+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1924*R1924*U1924)*1000/vozRate.2G","v":0},{"$f":"IF(H1924=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1924*Q1924*W1924+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1924*R1924*X1924)*1000/vozRate.2G","v":11.847792082204538},{"$f":"IF(H1924=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1924*Q1924*T1924+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1924*R1924*U1924)*1000/vozRate.2G","v":0},{"$f":"IF(H1924=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1924*Q1924*T1924+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1924*R1924*U1924)*1000/vozRate.2G","v":0},{"$f":"IF(J1924=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1924*Q1924*T1924+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1924*R1924*U1924)*1000/vozRate.2G","v":0},{"$f":"IF(J1924=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1924*Q1924*T1924+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1924*R1924*U1924)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1924,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1924/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1924,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1924=0,AH1924=0,S1924=0),0,CEILING(ErlangB(pBloqueo,AA1924/(AH1924*S1924))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1924,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1924/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1924,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1924,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1924/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1924,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1924,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1924/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1924,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1924,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1924/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1924,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1924,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1924/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1924,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.165114338579027,0.68267677363539414]
[1924,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL1924",0,"D","MACROCELDA","FO","BSC23","DEFAULT",1,1,1,4.1961350057430336E-4,5.0462607249997162E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1931+M1931=0,0,Parametros!$C$25),'Cell Sites'!V1928)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1931+M1931=0,0,Parametros!$C$26),'Cell Sites'!W1928)","v":0.13},{"$f":"IF(L1931=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1931,tiposEntornoSectores.2G,0),MATCH(H1931,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.34465907180090805,0.34465907180090805,{"$f":"IF(M1931>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1931,tiposEntornoSectores.2G.1900,0),MATCH(H1931,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.65534092819909195,0.65534092819909195,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1931*Q1931/60","v":27.094381515149813},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1931*R1931*1000/vozRate.2G","v":0.79967545236525739},{"$f":"IF(H1931=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1931*T1931*Q1931+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1931*R1931*U1931)*1000/vozRate.2G","v":9.6139405944697334},{"$f":"IF(H1931=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1931*Q1931*W1931+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1931*R1931*X1931)*1000/vozRate.2G","v":18.280118726920232},{"$f":"IF(H1931=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1931*Q1931*T1931+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1931*R1931*U1931)*1000/vozRate.2G","v":0},{"$f":"IF(H1931=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1931*Q1931*T1931+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1931*R1931*U1931)*1000/vozRate.2G","v":0},{"$f":"IF(J1931=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1931*Q1931*T1931+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1931*R1931*U1931)*1000/vozRate.2G","v":0},{"$f":"IF(J1931=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1931*Q1931*T1931+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1931*R1931*U1931)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1931,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1931/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1931,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1931=0,AH1931=0,S1931=0),0,CEILING(ErlangB(pBloqueo,AA1931/(AH1931*S1931))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1931,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1931/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1931,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1931,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1931/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1931,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1931,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1931/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1931,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1931,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1931/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1931,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1931,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1931/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1931,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,27.094381515149813,0.79967545236525739]
[1940,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL1940",0,"D","MACROCELDA","FO","BSC39","DEFAULT",1,0,1,2.635708318205337E-4,1.2364792815219847E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1947+M1947=0,0,Parametros!$C$25),'Cell Sites'!V1944)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1947+M1947=0,0,Parametros!$C$26),'Cell Sites'!W1944)","v":0.13},{"$f":"IF(L1947=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1947,tiposEntornoSectores.2G,0),MATCH(H1947,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M1947>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1947,tiposEntornoSectores.2G.1900,0),MATCH(H1947,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1947*Q1947/60","v":17.018729530477486},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1947*R1947*1000/vozRate.2G","v":0.19594352782701635},{"$f":"IF(H1947=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1947*T1947*Q1947+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1947*R1947*U1947)*1000/vozRate.2G","v":17.214674536838356},{"$f":"IF(H1947=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1947*Q1947*W1947+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1947*R1947*X1947)*1000/vozRate.2G","v":0},{"$f":"IF(H1947=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1947*Q1947*T1947+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1947*R1947*U1947)*1000/vozRate.2G","v":0},{"$f":"IF(H1947=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1947*Q1947*T1947+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1947*R1947*U1947)*1000/vozRate.2G","v":0},{"$f":"IF(J1947=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1947*Q1947*T1947+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1947*R1947*U1947)*1000/vozRate.2G","v":0},{"$f":"IF(J1947=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1947*Q1947*T1947+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1947*R1947*U1947)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1947,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1947/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1947,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA1947=0,AH1947=0,S1947=0),0,CEILING(ErlangB(pBloqueo,AA1947/(AH1947*S1947))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1947,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1947/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1947,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1947,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1947/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1947,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1947,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1947/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1947,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1947,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1947/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1947,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1947,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1947/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1947,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,17.018729530477486,0.19594352782701635]
[1947,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL1947",0,"TERCERO","MACROCELDA","FO","BSC42","DEFAULT",0,1,1,5.045765831731741E-4,1.857509313859849E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1954+M1954=0,0,Parametros!$C$25),'Cell Sites'!V1951)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1954+M1954=0,0,Parametros!$C$26),'Cell Sites'!W1951)","v":0.13},{"$f":"IF(L1954=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1954,tiposEntornoSectores.2G,0),MATCH(H1954,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1954>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1954,tiposEntornoSectores.2G.1900,0),MATCH(H1954,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1954*Q1954/60","v":32.580435160912714},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1954*R1954*1000/vozRate.2G","v":0.29435748206086537},{"$f":"IF(H1954=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1954*T1954*Q1954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1954*R1954*U1954)*1000/vozRate.2G","v":0},{"$f":"IF(H1954=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1954*Q1954*W1954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1954*R1954*X1954)*1000/vozRate.2G","v":32.874795473459614},{"$f":"IF(H1954=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1954*Q1954*T1954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1954*R1954*U1954)*1000/vozRate.2G","v":0},{"$f":"IF(H1954=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1954*Q1954*T1954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1954*R1954*U1954)*1000/vozRate.2G","v":0},{"$f":"IF(J1954=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1954*Q1954*T1954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1954*R1954*U1954)*1000/vozRate.2G","v":0},{"$f":"IF(J1954=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1954*Q1954*T1954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1954*R1954*U1954)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1954/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1954,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1954=0,AH1954=0,S1954=0),0,CEILING(ErlangB(pBloqueo,AA1954/(AH1954*S1954))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1954/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1954,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,8,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1954/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1954,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1954/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1954,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1954/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1954,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1954/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1954,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,8,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,32.580435160912714,0.29435748206086537]
[1967,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL1967",0,"D","MACROCELDA","FO","BSC52","DEFAULT",1,1,1,2.863116274497074E-4,4.6771763846913166E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1974+M1974=0,0,Parametros!$C$25),'Cell Sites'!V1971)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1974+M1974=0,0,Parametros!$C$26),'Cell Sites'!W1971)","v":0.13},{"$f":"IF(L1974=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1974,tiposEntornoSectores.2G,0),MATCH(H1974,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.32786206885019742,0.32786206885019742,{"$f":"IF(M1974>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1974,tiposEntornoSectores.2G.1900,0),MATCH(H1974,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.67213793114980258,0.67213793114980258,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1974*Q1974/60","v":18.487099332429981},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1974*R1974*1000/vozRate.2G","v":0.74118705811030772},{"$f":"IF(H1974=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1974*T1974*Q1974+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1974*R1974*U1974)*1000/vozRate.2G","v":6.3042262830263001},{"$f":"IF(H1974=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1974*Q1974*W1974+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1974*R1974*X1974)*1000/vozRate.2G","v":12.924061713615203},{"$f":"IF(H1974=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1974*Q1974*T1974+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1974*R1974*U1974)*1000/vozRate.2G","v":0},{"$f":"IF(H1974=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1974*Q1974*T1974+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1974*R1974*U1974)*1000/vozRate.2G","v":0},{"$f":"IF(J1974=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1974*Q1974*T1974+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1974*R1974*U1974)*1000/vozRate.2G","v":0},{"$f":"IF(J1974=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1974*Q1974*T1974+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1974*R1974*U1974)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1974,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1974/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1974,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA1974=0,AH1974=0,S1974=0),0,CEILING(ErlangB(pBloqueo,AA1974/(AH1974*S1974))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1974,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1974/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1974,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1974,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1974/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1974,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1974,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1974/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1974,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1974,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1974/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1974,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1974,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1974/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1974,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,18.487099332429981,0.74118705811030772]
[1983,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL1983",0,"D","PICOCELDA","SAT","BSC08","DEFAULT",0,1,0,7.7433737184557378E-5,2.1585949589361311E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1990+M1990=0,0,Parametros!$C$25),'Cell Sites'!V1987)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1990+M1990=0,0,Parametros!$C$26),'Cell Sites'!W1987)","v":0.13},{"$f":"IF(L1990=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1990,tiposEntornoSectores.2G,0),MATCH(H1990,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1990>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1990,tiposEntornoSectores.2G.1900,0),MATCH(H1990,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1990*Q1990/60","v":4.9998849287517908},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1990*R1990*1000/vozRate.2G","v":0.34207019698941771},{"$f":"IF(H1990=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1990*T1990*Q1990+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1990*R1990*U1990)*1000/vozRate.2G","v":0},{"$f":"IF(H1990=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1990*Q1990*W1990+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1990*R1990*X1990)*1000/vozRate.2G","v":0},{"$f":"IF(H1990=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1990*Q1990*T1990+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1990*R1990*U1990)*1000/vozRate.2G","v":0},{"$f":"IF(H1990=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1990*Q1990*T1990+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1990*R1990*U1990)*1000/vozRate.2G","v":0},{"$f":"IF(J1990=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1990*Q1990*T1990+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1990*R1990*U1990)*1000/vozRate.2G","v":0},{"$f":"IF(J1990=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1990*Q1990*T1990+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1990*R1990*U1990)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1990,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1990/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1990,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1990=0,AH1990=0,S1990=0),0,CEILING(ErlangB(pBloqueo,AA1990/(AH1990*S1990))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1990,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1990/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1990,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1990,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1990/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1990,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1990,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1990/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1990,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1990,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1990/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1990,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1990,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1990/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1990,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,4.9998849287517908,0.34207019698941771]
[1990,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL1990",0,"D","MACROCELDA","FO","BSC45","DEFAULT",0,1,1,1.132013035394577E-4,1.3810236235971613E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1997+M1997=0,0,Parametros!$C$25),'Cell Sites'!V1994)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L1997+M1997=0,0,Parametros!$C$26),'Cell Sites'!W1994)","v":0.13},{"$f":"IF(L1997=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D1997,tiposEntornoSectores.2G,0),MATCH(H1997,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M1997>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D1997,tiposEntornoSectores.2G.1900,0),MATCH(H1997,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O1997*Q1997/60","v":7.3093913849591052},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1997*R1997*1000/vozRate.2G","v":0.21884931261200916},{"$f":"IF(H1997=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1997*T1997*Q1997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1997*R1997*U1997)*1000/vozRate.2G","v":0},{"$f":"IF(H1997=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1997*Q1997*W1997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1997*R1997*X1997)*1000/vozRate.2G","v":7.5282413325881157},{"$f":"IF(H1997=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1997*Q1997*T1997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1997*R1997*U1997)*1000/vozRate.2G","v":0},{"$f":"IF(H1997=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1997*Q1997*T1997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1997*R1997*U1997)*1000/vozRate.2G","v":0},{"$f":"IF(J1997=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1997*Q1997*T1997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1997*R1997*U1997)*1000/vozRate.2G","v":0},{"$f":"IF(J1997=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O1997*Q1997*T1997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P1997*R1997*U1997)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA1997/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D1997,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA1997=0,AH1997=0,S1997=0),0,CEILING(ErlangB(pBloqueo,AA1997/(AH1997*S1997))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB1997/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D1997,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC1997/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D1997,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD1997/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D1997,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE1997/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D1997,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF1997/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D1997,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,7.3093913849591052,0.21884931261200916]
[2009,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2009",0,"D","MACROCELDA","FO","BSC63","DEFAULT",1,1,1,1.4395990848051435E-4,4.7407462173089051E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2016+M2016=0,0,Parametros!$C$25),'Cell Sites'!V2013)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2016+M2016=0,0,Parametros!$C$26),'Cell Sites'!W2013)","v":0.13},{"$f":"IF(L2016=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2016,tiposEntornoSectores.2G,0),MATCH(H2016,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.42407534075809533,0.42407534075809533,{"$f":"IF(M2016>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2016,tiposEntornoSectores.2G.1900,0),MATCH(H2016,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.57592465924190461,0.57592465924190461,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2016*Q2016/60","v":9.2954699453632621},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2016*R2016*1000/vozRate.2G","v":0.75126090039186288},{"$f":"IF(H2016=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2016*T2016*Q2016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2016*R2016*U2016)*1000/vozRate.2G","v":4.2605711493852958},{"$f":"IF(H2016=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2016*Q2016*W2016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2016*R2016*X2016)*1000/vozRate.2G","v":5.7861605039311046},{"$f":"IF(H2016=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2016*Q2016*T2016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2016*R2016*U2016)*1000/vozRate.2G","v":0},{"$f":"IF(H2016=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2016*Q2016*T2016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2016*R2016*U2016)*1000/vozRate.2G","v":0},{"$f":"IF(J2016=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2016*Q2016*T2016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2016*R2016*U2016)*1000/vozRate.2G","v":0},{"$f":"IF(J2016=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2016*Q2016*T2016+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2016*R2016*U2016)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2016/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2016,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2016=0,AH2016=0,S2016=0),0,CEILING(ErlangB(pBloqueo,AA2016/(AH2016*S2016))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2016/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2016,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2016/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2016,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2016/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2016,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2016/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2016,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2016,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2016/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2016,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,9.2954699453632621,0.75126090039186288]
[2012,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL2012",0,"D","MACROCELDA","FO","BSC09","DEFAULT",1,1,1,1.148907828521783E-4,3.4366913941295552E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2019+M2019=0,0,Parametros!$C$25),'Cell Sites'!V2016)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2019+M2019=0,0,Parametros!$C$26),'Cell Sites'!W2016)","v":0.13},{"$f":"IF(L2019=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2019,tiposEntornoSectores.2G,0),MATCH(H2019,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.42201363591023267,0.42201363591023267,{"$f":"IF(M2019>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2019,tiposEntornoSectores.2G.1900,0),MATCH(H2019,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.57798636408976733,0.57798636408976733,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2019*Q2019/60","v":7.4184808136789977},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2019*R2019*1000/vozRate.2G","v":0.544608749925519},{"$f":"IF(H2019=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2019*T2019*Q2019+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2019*R2019*U2019)*1000/vozRate.2G","v":3.3605326518009737},{"$f":"IF(H2019=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2019*Q2019*W2019+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2019*R2019*X2019)*1000/vozRate.2G","v":4.6025575562978922},{"$f":"IF(H2019=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2019*Q2019*T2019+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2019*R2019*U2019)*1000/vozRate.2G","v":0},{"$f":"IF(H2019=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2019*Q2019*T2019+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2019*R2019*U2019)*1000/vozRate.2G","v":0},{"$f":"IF(J2019=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2019*Q2019*T2019+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2019*R2019*U2019)*1000/vozRate.2G","v":0},{"$f":"IF(J2019=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2019*Q2019*T2019+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2019*R2019*U2019)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2019,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2019/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2019,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2019=0,AH2019=0,S2019=0),0,CEILING(ErlangB(pBloqueo,AA2019/(AH2019*S2019))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2019,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2019/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2019,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2019,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2019/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2019,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2019,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2019/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2019,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2019,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2019/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2019,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2019,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2019/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2019,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,7.4184808136789977,0.544608749925519]
[2032,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2032",0,"D","MACROCELDA","FO","BSC65","DEFAULT",1,0,1,1.0118861170349513E-4,2.658729781870432E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2039+M2039=0,0,Parametros!$C$25),'Cell Sites'!V2036)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2039+M2039=0,0,Parametros!$C$26),'Cell Sites'!W2036)","v":0.13},{"$f":"IF(L2039=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2039,tiposEntornoSectores.2G,0),MATCH(H2039,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2039>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2039,tiposEntornoSectores.2G.1900,0),MATCH(H2039,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2039*Q2039/60","v":6.5337336542568467},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2039*R2039*1000/vozRate.2G","v":0.42132601878876147},{"$f":"IF(H2039=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2039*T2039*Q2039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2039*R2039*U2039)*1000/vozRate.2G","v":6.9550602406758975},{"$f":"IF(H2039=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2039*Q2039*W2039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2039*R2039*X2039)*1000/vozRate.2G","v":0},{"$f":"IF(H2039=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2039*Q2039*T2039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2039*R2039*U2039)*1000/vozRate.2G","v":0},{"$f":"IF(H2039=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2039*Q2039*T2039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2039*R2039*U2039)*1000/vozRate.2G","v":0},{"$f":"IF(J2039=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2039*Q2039*T2039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2039*R2039*U2039)*1000/vozRate.2G","v":0},{"$f":"IF(J2039=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2039*Q2039*T2039+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2039*R2039*U2039)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2039/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2039,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2039=0,AH2039=0,S2039=0),0,CEILING(ErlangB(pBloqueo,AA2039/(AH2039*S2039))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2039/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2039,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2039/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2039,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2039/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2039,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2039/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2039,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2039,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2039/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2039,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,6.5337336542568467,0.42132601878876147]
[2048,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2048",0,"TM","MACROCELDA","FO","BSC46","DEFAULT",1,1,1,4.4230693512296111E-4,3.4656722662808928E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2055+M2055=0,0,Parametros!$C$25),'Cell Sites'!V2052)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2055+M2055=0,0,Parametros!$C$26),'Cell Sites'!W2052)","v":0.13},{"$f":"IF(L2055=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2055,tiposEntornoSectores.2G,0),MATCH(H2055,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.72546280123461737,0.72546280123461737,{"$f":"IF(M2055>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2055,tiposEntornoSectores.2G.1900,0),MATCH(H2055,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.27453719876538257,0.27453719876538257,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2055*Q2055/60","v":28.559693219155715},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2055*R2055*1000/vozRate.2G","v":0.54920131723634935},{"$f":"IF(H2055=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2055*T2055*Q2055+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2055*R2055*U2055)*1000/vozRate.2G","v":21.117421971215347},{"$f":"IF(H2055=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2055*Q2055*W2055+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2055*R2055*X2055)*1000/vozRate.2G","v":7.9914750463532966},{"$f":"IF(H2055=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2055*Q2055*T2055+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2055*R2055*U2055)*1000/vozRate.2G","v":0},{"$f":"IF(H2055=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2055*Q2055*T2055+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2055*R2055*U2055)*1000/vozRate.2G","v":0},{"$f":"IF(J2055=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2055*Q2055*T2055+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2055*R2055*U2055)*1000/vozRate.2G","v":0},{"$f":"IF(J2055=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2055*Q2055*T2055+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2055*R2055*U2055)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2055,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2055/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2055,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2055=0,AH2055=0,S2055=0),0,CEILING(ErlangB(pBloqueo,AA2055/(AH2055*S2055))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2055,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2055/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2055,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2055,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2055/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2055,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2055,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2055/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2055,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2055,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2055/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2055,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2055,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2055/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2055,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,28.559693219155715,0.54920131723634935]
[2055,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL2055",0,"D","MACROCELDA","FO","BSC15","DEFAULT",1,1,1,4.8743137744131821E-6,5.2570531606536866E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2062+M2062=0,0,Parametros!$C$25),'Cell Sites'!V2059)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2062+M2062=0,0,Parametros!$C$26),'Cell Sites'!W2059)","v":0.13},{"$f":"IF(L2062=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2062,tiposEntornoSectores.2G,0),MATCH(H2062,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.38168239973339324,0.38168239973339324,{"$f":"IF(M2062>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2062,tiposEntornoSectores.2G.1900,0),MATCH(H2062,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.61831760026660665,0.61831760026660665,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2062*Q2062/60","v":0.31473371768960728},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2062*R2062*1000/vozRate.2G","v":0.83307950053535518},{"$f":"IF(H2062=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2062*T2062*Q2062+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2062*R2062*U2062)*1000/vozRate.2G","v":0.43810011401418436},{"$f":"IF(H2062=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2062*Q2062*W2062+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2062*R2062*X2062)*1000/vozRate.2G","v":0.70971313155385618},{"$f":"IF(H2062=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2062*Q2062*T2062+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2062*R2062*U2062)*1000/vozRate.2G","v":0},{"$f":"IF(H2062=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2062*Q2062*T2062+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2062*R2062*U2062)*1000/vozRate.2G","v":0},{"$f":"IF(J2062=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2062*Q2062*T2062+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2062*R2062*U2062)*1000/vozRate.2G","v":0},{"$f":"IF(J2062=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2062*Q2062*T2062+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2062*R2062*U2062)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2062,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2062/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2062,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2062=0,AH2062=0,S2062=0),0,CEILING(ErlangB(pBloqueo,AA2062/(AH2062*S2062))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2062,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2062/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2062,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2062,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2062/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2062,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2062,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2062/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2062,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2062,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2062/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2062,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2062,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2062/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2062,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,0.31473371768960728,0.83307950053535518]
[2075,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL2075",0,"D","MACROCELDA","FO","BSC55","DEFAULT",1,0,1,3.0249670734358626E-5,3.5327173415353186E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2082+M2082=0,0,Parametros!$C$25),'Cell Sites'!V2079)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2082+M2082=0,0,Parametros!$C$26),'Cell Sites'!W2079)","v":0.13},{"$f":"IF(L2082=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2082,tiposEntornoSectores.2G,0),MATCH(H2082,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2082>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2082,tiposEntornoSectores.2G.1900,0),MATCH(H2082,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2082*Q2082/60","v":1.9532167541383576},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2082*R2082*1000/vozRate.2G","v":0.55982587744136114},{"$f":"IF(H2082=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2082*T2082*Q2082+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2082*R2082*U2082)*1000/vozRate.2G","v":2.5130428012690649},{"$f":"IF(H2082=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2082*Q2082*W2082+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2082*R2082*X2082)*1000/vozRate.2G","v":0},{"$f":"IF(H2082=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2082*Q2082*T2082+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2082*R2082*U2082)*1000/vozRate.2G","v":0},{"$f":"IF(H2082=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2082*Q2082*T2082+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2082*R2082*U2082)*1000/vozRate.2G","v":0},{"$f":"IF(J2082=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2082*Q2082*T2082+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2082*R2082*U2082)*1000/vozRate.2G","v":0},{"$f":"IF(J2082=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2082*Q2082*T2082+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2082*R2082*U2082)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2082,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2082/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2082,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2082=0,AH2082=0,S2082=0),0,CEILING(ErlangB(pBloqueo,AA2082/(AH2082*S2082))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2082,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2082/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2082,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2082,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2082/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2082,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2082,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2082/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2082,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2082,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2082/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2082,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2082,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2082/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2082,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,1.9532167541383576,0.55982587744136114]
[2078,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL2078",0,"D","MACROCELDA","FO","BSC60","DEFAULT",0,0,1,8.2755736434977049E-6,5.2271667567198386E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2085+M2085=0,0,Parametros!$C$25),'Cell Sites'!V2082)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2085+M2085=0,0,Parametros!$C$26),'Cell Sites'!W2082)","v":0},{"$f":"IF(L2085=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2085,tiposEntornoSectores.2G,0),MATCH(H2085,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2085>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2085,tiposEntornoSectores.2G.1900,0),MATCH(H2085,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2085*Q2085/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2085*R2085*1000/vozRate.2G","v":0},{"$f":"IF(H2085=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2085*T2085*Q2085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2085*R2085*U2085)*1000/vozRate.2G","v":0},{"$f":"IF(H2085=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2085*Q2085*W2085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2085*R2085*X2085)*1000/vozRate.2G","v":0},{"$f":"IF(H2085=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2085*Q2085*T2085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2085*R2085*U2085)*1000/vozRate.2G","v":0},{"$f":"IF(H2085=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2085*Q2085*T2085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2085*R2085*U2085)*1000/vozRate.2G","v":0},{"$f":"IF(J2085=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2085*Q2085*T2085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2085*R2085*U2085)*1000/vozRate.2G","v":0},{"$f":"IF(J2085=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2085*Q2085*T2085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2085*R2085*U2085)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2085/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2085,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2085=0,AH2085=0,S2085=0),0,CEILING(ErlangB(pBloqueo,AA2085/(AH2085*S2085))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2085/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2085,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2085/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2085,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2085/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2085,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2085/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2085,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2085/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2085,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[2098,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL2098",0,"D","MACROCELDA","FO","BSC27","DEFAULT",1,0,1,5.3626458348748169E-4,1.3891973422794213E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2105+M2105=0,0,Parametros!$C$25),'Cell Sites'!V2102)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2105+M2105=0,0,Parametros!$C$26),'Cell Sites'!W2102)","v":0.13},{"$f":"IF(L2105=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2105,tiposEntornoSectores.2G,0),MATCH(H2105,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2105>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2105,tiposEntornoSectores.2G.1900,0),MATCH(H2105,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2105*Q2105/60","v":34.626524642764373},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2105*R2105*1000/vozRate.2G","v":0.2201445929276617},{"$f":"IF(H2105=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2105*T2105*Q2105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2105*R2105*U2105)*1000/vozRate.2G","v":34.846672243935899},{"$f":"IF(H2105=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2105*Q2105*W2105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2105*R2105*X2105)*1000/vozRate.2G","v":0},{"$f":"IF(H2105=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2105*Q2105*T2105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2105*R2105*U2105)*1000/vozRate.2G","v":0},{"$f":"IF(H2105=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2105*Q2105*T2105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2105*R2105*U2105)*1000/vozRate.2G","v":0},{"$f":"IF(J2105=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2105*Q2105*T2105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2105*R2105*U2105)*1000/vozRate.2G","v":0},{"$f":"IF(J2105=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2105*Q2105*T2105+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2105*R2105*U2105)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2105/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2105,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA2105=0,AH2105=0,S2105=0),0,CEILING(ErlangB(pBloqueo,AA2105/(AH2105*S2105))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2105/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2105,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2105/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2105,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2105/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2105,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2105/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2105,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2105,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2105/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2105,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.626524642764373,0.2201445929276617]
[2114,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL2114",0,"D","MACROCELDA","FO","BSC44","DEFAULT",1,0,1,8.2413824944123698E-5,3.098090865599611E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2121+M2121=0,0,Parametros!$C$25),'Cell Sites'!V2118)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2121+M2121=0,0,Parametros!$C$26),'Cell Sites'!W2118)","v":0.13},{"$f":"IF(L2121=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2121,tiposEntornoSectores.2G,0),MATCH(H2121,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2121>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2121,tiposEntornoSectores.2G.1900,0),MATCH(H2121,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2121*Q2121/60","v":5.3214484569794154},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2121*R2121*1000/vozRate.2G","v":0.49095109219058036},{"$f":"IF(H2121=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2121*T2121*Q2121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2121*R2121*U2121)*1000/vozRate.2G","v":5.812400011480749},{"$f":"IF(H2121=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2121*Q2121*W2121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2121*R2121*X2121)*1000/vozRate.2G","v":0},{"$f":"IF(H2121=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2121*Q2121*T2121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2121*R2121*U2121)*1000/vozRate.2G","v":0},{"$f":"IF(H2121=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2121*Q2121*T2121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2121*R2121*U2121)*1000/vozRate.2G","v":0},{"$f":"IF(J2121=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2121*Q2121*T2121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2121*R2121*U2121)*1000/vozRate.2G","v":0},{"$f":"IF(J2121=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2121*Q2121*T2121+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2121*R2121*U2121)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2121/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2121,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2121=0,AH2121=0,S2121=0),0,CEILING(ErlangB(pBloqueo,AA2121/(AH2121*S2121))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2121/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2121,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2121/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2121,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2121/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2121,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2121/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2121,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2121,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2121/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2121,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"AH2121","v":1},3,{"$f":"AI2121*AZ2121","v":3},{"$f":"AK2121","v":0},0,{"$f":"AL2121*BC2121","v":0},{"$f":"AN2121","v":0},0,{"$f":"AO2121*BF2121","v":0},{"$f":"AQ2121","v":0},0,{"$f":"AR2121*BI2121","v":0},{"$f":"AT2121","v":0},0,{"$f":"AU2121*BL2121","v":0},{"$f":"AW2121","v":0},0,{"$f":"AX2121*BO2121","v":0},1,null,null,{"$f":"+Y2121","v":5.3214484569794154},{"$f":"+Z2121","v":0.49095109219058036}]
[2117,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2117",0,"D","MACROCELDA","FO","BSC16","DEFAULT",1,1,1,3.6876263853479499E-4,5.2591533675822011E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2124+M2124=0,0,Parametros!$C$25),'Cell Sites'!V2121)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2124+M2124=0,0,Parametros!$C$26),'Cell Sites'!W2121)","v":0.13},{"$f":"IF(L2124=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2124,tiposEntornoSectores.2G,0),MATCH(H2124,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.33778319231700771,0.33778319231700771,{"$f":"IF(M2124>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2124,tiposEntornoSectores.2G.1900,0),MATCH(H2124,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.66221680768299218,0.66221680768299218,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2124*Q2124/60","v":23.810948893017773},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2124*R2124*1000/vozRate.2G","v":0.83341231804462512},{"$f":"IF(H2124=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2124*T2124*Q2124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2124*R2124*U2124)*1000/vozRate.2G","v":8.3244517012313537},{"$f":"IF(H2124=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2124*Q2124*W2124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2124*R2124*X2124)*1000/vozRate.2G","v":16.319911578451606},{"$f":"IF(H2124=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2124*Q2124*T2124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2124*R2124*U2124)*1000/vozRate.2G","v":0},{"$f":"IF(H2124=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2124*Q2124*T2124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2124*R2124*U2124)*1000/vozRate.2G","v":0},{"$f":"IF(J2124=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2124*Q2124*T2124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2124*R2124*U2124)*1000/vozRate.2G","v":0},{"$f":"IF(J2124=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2124*Q2124*T2124+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2124*R2124*U2124)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2124/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2124,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2124=0,AH2124=0,S2124=0),0,CEILING(ErlangB(pBloqueo,AA2124/(AH2124*S2124))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2124/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2124,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2124/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2124/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2124/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2124,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2124/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2124,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,23.810948893017773,0.83341231804462512]
[2127,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2127",0,"D","MACROCELDA","FO","BSC25","DEFAULT",0,1,1,4.5931107822515146E-4,2.0186701589009062E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2134+M2134=0,0,Parametros!$C$25),'Cell Sites'!V2131)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2134+M2134=0,0,Parametros!$C$26),'Cell Sites'!W2131)","v":0.13},{"$f":"IF(L2134=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2134,tiposEntornoSectores.2G,0),MATCH(H2134,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2134>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2134,tiposEntornoSectores.2G.1900,0),MATCH(H2134,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2134*Q2134/60","v":29.657648218025841},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2134*R2134*1000/vozRate.2G","v":0.31989646601056648},{"$f":"IF(H2134=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2134*T2134*Q2134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2134*R2134*U2134)*1000/vozRate.2G","v":0},{"$f":"IF(H2134=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2134*Q2134*W2134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2134*R2134*X2134)*1000/vozRate.2G","v":29.977547260599874},{"$f":"IF(H2134=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2134*Q2134*T2134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2134*R2134*U2134)*1000/vozRate.2G","v":0},{"$f":"IF(H2134=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2134*Q2134*T2134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2134*R2134*U2134)*1000/vozRate.2G","v":0},{"$f":"IF(J2134=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2134*Q2134*T2134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2134*R2134*U2134)*1000/vozRate.2G","v":0},{"$f":"IF(J2134=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2134*Q2134*T2134+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2134*R2134*U2134)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2134/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2134,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2134=0,AH2134=0,S2134=0),0,CEILING(ErlangB(pBloqueo,AA2134/(AH2134*S2134))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2134/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2134,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,7,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2134/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2134,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2134/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2134,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2134/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2134,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2134,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2134/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2134,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,7,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,29.657648218025841,0.31989646601056648]
[2143,"LIMA","LIMA","PROVINCIA URBANA","IDCELL2143",0,"TERCERO","MACROCELDA","FO","BSC17","DEFAULT",0,1,1,5.1922797657846819E-4,4.8424387040403859E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2150+M2150=0,0,Parametros!$C$25),'Cell Sites'!V2147)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2150+M2150=0,0,Parametros!$C$26),'Cell Sites'!W2147)","v":0.13},{"$f":"IF(L2150=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2150,tiposEntornoSectores.2G,0),MATCH(H2150,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2150>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2150,tiposEntornoSectores.2G.1900,0),MATCH(H2150,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2150*Q2150/60","v":33.526473460701155},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2150*R2150*1000/vozRate.2G","v":0.76737599823575198},{"$f":"IF(H2150=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2150*T2150*Q2150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2150*R2150*U2150)*1000/vozRate.2G","v":0},{"$f":"IF(H2150=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2150*Q2150*W2150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2150*R2150*X2150)*1000/vozRate.2G","v":34.293852371611777},{"$f":"IF(H2150=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2150*Q2150*T2150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2150*R2150*U2150)*1000/vozRate.2G","v":0},{"$f":"IF(H2150=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2150*Q2150*T2150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2150*R2150*U2150)*1000/vozRate.2G","v":0},{"$f":"IF(J2150=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2150*Q2150*T2150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2150*R2150*U2150)*1000/vozRate.2G","v":0},{"$f":"IF(J2150=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2150*Q2150*T2150+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2150*R2150*U2150)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2150/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2150,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2150=0,AH2150=0,S2150=0),0,CEILING(ErlangB(pBloqueo,AA2150/(AH2150*S2150))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2150/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2150,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2150/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2150,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2150/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2150,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2150/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2150,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2150,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2150/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2150,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,33.526473460701155,0.76737599823575198]
[2163,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2163",0,"TERCERO","MACROCELDA","FO","BSC63","DEFAULT",1,1,1,4.7287144005408972E-4,1.1448332971042805E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2170+M2170=0,0,Parametros!$C$25),'Cell Sites'!V2167)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2170+M2170=0,0,Parametros!$C$26),'Cell Sites'!W2167)","v":0.13},{"$f":"IF(L2170=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2170,tiposEntornoSectores.2G,0),MATCH(H2170,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.44067878565251456,0.44067878565251456,{"$f":"IF(M2170>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2170,tiposEntornoSectores.2G.1900,0),MATCH(H2170,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.55932121434748538,0.55932121434748538,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2170*Q2170/60","v":30.533238770698418},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2170*R2170*1000/vozRate.2G","v":0.18142048828535831},{"$f":"IF(H2170=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2170*T2170*Q2170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2170*R2170*U2170)*1000/vozRate.2G","v":13.535299912938395},{"$f":"IF(H2170=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2170*Q2170*W2170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2170*R2170*X2170)*1000/vozRate.2G","v":17.179361998677411},{"$f":"IF(H2170=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2170*Q2170*T2170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2170*R2170*U2170)*1000/vozRate.2G","v":0},{"$f":"IF(H2170=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2170*Q2170*T2170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2170*R2170*U2170)*1000/vozRate.2G","v":0},{"$f":"IF(J2170=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2170*Q2170*T2170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2170*R2170*U2170)*1000/vozRate.2G","v":0},{"$f":"IF(J2170=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2170*Q2170*T2170+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2170*R2170*U2170)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2170/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2170,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2170=0,AH2170=0,S2170=0),0,CEILING(ErlangB(pBloqueo,AA2170/(AH2170*S2170))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2170/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2170,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2170/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2170/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2170/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2170,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2170/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2170,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,30.533238770698418,0.18142048828535831]
[2170,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL2170",0,"D","MACROCELDA","FO","BSC55","DEFAULT",1,0,1,4.1876638506740054E-4,4.5909319169312946E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2177+M2177=0,0,Parametros!$C$25),'Cell Sites'!V2174)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2177+M2177=0,0,Parametros!$C$26),'Cell Sites'!W2174)","v":0.13},{"$f":"IF(L2177=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2177,tiposEntornoSectores.2G,0),MATCH(H2177,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2177>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2177,tiposEntornoSectores.2G.1900,0),MATCH(H2177,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2177*Q2177/60","v":27.039683392472611},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2177*R2177*1000/vozRate.2G","v":0.72751999104254328},{"$f":"IF(H2177=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2177*T2177*Q2177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2177*R2177*U2177)*1000/vozRate.2G","v":27.76720573263805},{"$f":"IF(H2177=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2177*Q2177*W2177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2177*R2177*X2177)*1000/vozRate.2G","v":0},{"$f":"IF(H2177=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2177*Q2177*T2177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2177*R2177*U2177)*1000/vozRate.2G","v":0},{"$f":"IF(H2177=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2177*Q2177*T2177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2177*R2177*U2177)*1000/vozRate.2G","v":0},{"$f":"IF(J2177=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2177*Q2177*T2177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2177*R2177*U2177)*1000/vozRate.2G","v":0},{"$f":"IF(J2177=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2177*Q2177*T2177+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2177*R2177*U2177)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2177/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2177,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2177=0,AH2177=0,S2177=0),0,CEILING(ErlangB(pBloqueo,AA2177/(AH2177*S2177))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2177/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2177,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2177/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2177,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2177/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2177,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2177/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2177,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2177,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2177/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2177,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,27.039683392472611,0.72751999104254328]
[2186,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL2186",0,"D","MACROCELDA","FO","BSC12","DEFAULT",1,1,1,4.1039179475055109E-4,6.3913661619802249E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2193+M2193=0,0,Parametros!$C$25),'Cell Sites'!V2190)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2193+M2193=0,0,Parametros!$C$26),'Cell Sites'!W2190)","v":0.13},{"$f":"IF(L2193=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2193,tiposEntornoSectores.2G,0),MATCH(H2193,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.43867068496617884,0.43867068496617884,{"$f":"IF(M2193>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2193,tiposEntornoSectores.2G.1900,0),MATCH(H2193,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.56132931503382122,0.56132931503382122,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2193*Q2193/60","v":26.498937337430895},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2193*R2193*1000/vozRate.2G","v":0.10128328489832086},{"$f":"IF(H2193=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2193*T2193*Q2193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2193*R2193*U2193)*1000/vozRate.2G","v":11.668738010531969},{"$f":"IF(H2193=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2193*Q2193*W2193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2193*R2193*X2193)*1000/vozRate.2G","v":14.931484913941821},{"$f":"IF(H2193=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2193*Q2193*T2193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2193*R2193*U2193)*1000/vozRate.2G","v":0},{"$f":"IF(H2193=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2193*Q2193*T2193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2193*R2193*U2193)*1000/vozRate.2G","v":0},{"$f":"IF(J2193=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2193*Q2193*T2193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2193*R2193*U2193)*1000/vozRate.2G","v":0},{"$f":"IF(J2193=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2193*Q2193*T2193+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2193*R2193*U2193)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2193/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2193,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2193=0,AH2193=0,S2193=0),0,CEILING(ErlangB(pBloqueo,AA2193/(AH2193*S2193))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2193/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2193,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2193/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2193,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2193/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2193,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2193/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2193,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2193,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2193/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2193,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,26.498937337430895,0.10128328489832086]
[2193,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL2193",0,"TM","MACROCELDA","FO","BSC11","DEFAULT",1,0,1,5.5892413761513655E-4,1.0000831959129507E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2200+M2200=0,0,Parametros!$C$25),'Cell Sites'!V2197)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2200+M2200=0,0,Parametros!$C$26),'Cell Sites'!W2197)","v":0.13},{"$f":"IF(L2200=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2200,tiposEntornoSectores.2G,0),MATCH(H2200,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2200>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2200,tiposEntornoSectores.2G.1900,0),MATCH(H2200,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2200*Q2200/60","v":36.089648693009636},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2200*R2200*1000/vozRate.2G","v":0.158482097076866},{"$f":"IF(H2200=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2200*T2200*Q2200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2200*R2200*U2200)*1000/vozRate.2G","v":36.248133925441998},{"$f":"IF(H2200=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2200*Q2200*W2200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2200*R2200*X2200)*1000/vozRate.2G","v":0},{"$f":"IF(H2200=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2200*Q2200*T2200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2200*R2200*U2200)*1000/vozRate.2G","v":0},{"$f":"IF(H2200=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2200*Q2200*T2200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2200*R2200*U2200)*1000/vozRate.2G","v":0},{"$f":"IF(J2200=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2200*Q2200*T2200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2200*R2200*U2200)*1000/vozRate.2G","v":0},{"$f":"IF(J2200=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2200*Q2200*T2200+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2200*R2200*U2200)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2200/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2200,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA2200=0,AH2200=0,S2200=0),0,CEILING(ErlangB(pBloqueo,AA2200/(AH2200*S2200))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2200/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2200,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2200/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2200,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2200/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2200,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2200/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2200,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2200,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2200/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2200,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,36.089648693009636,0.158482097076866]
[2209,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL2209",0,"D","PICOCELDA","SAT","BSC47","DEFAULT",1,1,0,1.8660904638705217E-4,4.209766110040574E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2216+M2216=0,0,Parametros!$C$25),'Cell Sites'!V2213)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2216+M2216=0,0,Parametros!$C$26),'Cell Sites'!W2213)","v":0.13},{"$f":"IF(L2216=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2216,tiposEntornoSectores.2G,0),MATCH(H2216,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0.47821100909732123,0.47821100909732123,{"$f":"IF(M2216>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2216,tiposEntornoSectores.2G.1900,0),MATCH(H2216,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.52178899090267883,0.52178899090267883,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2216*Q2216/60","v":12.049318456315433},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2216*R2216*1000/vozRate.2G","v":0.66711705990950665},{"$f":"IF(H2216=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2216*T2216*Q2216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2216*R2216*U2216)*1000/vozRate.2G","v":0},{"$f":"IF(H2216=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2216*Q2216*W2216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2216*R2216*X2216)*1000/vozRate.2G","v":0},{"$f":"IF(H2216=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2216*Q2216*T2216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2216*R2216*U2216)*1000/vozRate.2G","v":6.0811399609295762},{"$f":"IF(H2216=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2216*Q2216*T2216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2216*R2216*U2216)*1000/vozRate.2G","v":0},{"$f":"IF(J2216=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2216*Q2216*T2216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2216*R2216*U2216)*1000/vozRate.2G","v":0},{"$f":"IF(J2216=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2216*Q2216*T2216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2216*R2216*U2216)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2216/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2216,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2216=0,AH2216=0,S2216=0),0,CEILING(ErlangB(pBloqueo,AA2216/(AH2216*S2216))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2216/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2216,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2216/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2216,tiposEntornoSectores.2G,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2216/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2216/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2216/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,1,null,null,12.049318456315433,0.66711705990950665]
[2229,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2229",0,"D","MACROCELDA","FO","BSC10","DEFAULT",1,0,1,4.3608464864826823E-4,4.5766932675719185E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2236+M2236=0,0,Parametros!$C$25),'Cell Sites'!V2233)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2236+M2236=0,0,Parametros!$C$26),'Cell Sites'!W2233)","v":0.13},{"$f":"IF(L2236=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2236,tiposEntornoSectores.2G,0),MATCH(H2236,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2236>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2236,tiposEntornoSectores.2G.1900,0),MATCH(H2236,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2236*Q2236/60","v":28.157921104075658},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2236*R2236*1000/vozRate.2G","v":0.72526360775439469},{"$f":"IF(H2236=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2236*T2236*Q2236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2236*R2236*U2236)*1000/vozRate.2G","v":28.883187158101929},{"$f":"IF(H2236=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2236*Q2236*W2236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2236*R2236*X2236)*1000/vozRate.2G","v":0},{"$f":"IF(H2236=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2236*Q2236*T2236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2236*R2236*U2236)*1000/vozRate.2G","v":0},{"$f":"IF(H2236=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2236*Q2236*T2236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2236*R2236*U2236)*1000/vozRate.2G","v":0},{"$f":"IF(J2236=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2236*Q2236*T2236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2236*R2236*U2236)*1000/vozRate.2G","v":0},{"$f":"IF(J2236=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2236*Q2236*T2236+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2236*R2236*U2236)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2236/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2236,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2236=0,AH2236=0,S2236=0),0,CEILING(ErlangB(pBloqueo,AA2236/(AH2236*S2236))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2236/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2236,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2236/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2236,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2236/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2236,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2236/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2236,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2236,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2236/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2236,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,28.157921104075658,0.72526360775439469]
[2236,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2236",0,"D","MACROCELDA","FO","BSC55","DEFAULT",1,0,1,3.6195009719206954E-4,7.3012408544120041E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2243+M2243=0,0,Parametros!$C$25),'Cell Sites'!V2240)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2243+M2243=0,0,Parametros!$C$26),'Cell Sites'!W2240)","v":0.13},{"$f":"IF(L2243=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2243,tiposEntornoSectores.2G,0),MATCH(H2243,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2243>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2243,tiposEntornoSectores.2G.1900,0),MATCH(H2243,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2243*Q2243/60","v":23.371064108627124},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2243*R2243*1000/vozRate.2G","v":0.11570197025600469},{"$f":"IF(H2243=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2243*T2243*Q2243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2243*R2243*U2243)*1000/vozRate.2G","v":23.486768109287887},{"$f":"IF(H2243=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2243*Q2243*W2243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2243*R2243*X2243)*1000/vozRate.2G","v":0},{"$f":"IF(H2243=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2243*Q2243*T2243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2243*R2243*U2243)*1000/vozRate.2G","v":0},{"$f":"IF(H2243=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2243*Q2243*T2243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2243*R2243*U2243)*1000/vozRate.2G","v":0},{"$f":"IF(J2243=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2243*Q2243*T2243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2243*R2243*U2243)*1000/vozRate.2G","v":0},{"$f":"IF(J2243=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2243*Q2243*T2243+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2243*R2243*U2243)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2243/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2243,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2243=0,AH2243=0,S2243=0),0,CEILING(ErlangB(pBloqueo,AA2243/(AH2243*S2243))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2243/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2243,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2243/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2243,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2243/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2243,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2243/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2243,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2243,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2243/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2243,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.371064108627124,0.11570197025600469]
[2252,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL2252",0,"TM","MACROCELDA","FO","BSC49","DEFAULT",0,1,1,1.6375327682711111E-4,1.1536194656635037E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2259+M2259=0,0,Parametros!$C$25),'Cell Sites'!V2256)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2259+M2259=0,0,Parametros!$C$26),'Cell Sites'!W2256)","v":0.13},{"$f":"IF(L2259=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2259,tiposEntornoSectores.2G,0),MATCH(H2259,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2259>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2259,tiposEntornoSectores.2G.1900,0),MATCH(H2259,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2259*Q2259/60","v":10.573524804700703},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2259*R2259*1000/vozRate.2G","v":1.8281282286734812E-2},{"$f":"IF(H2259=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2259*T2259*Q2259+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2259*R2259*U2259)*1000/vozRate.2G","v":0},{"$f":"IF(H2259=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2259*Q2259*W2259+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2259*R2259*X2259)*1000/vozRate.2G","v":10.591807005582114},{"$f":"IF(H2259=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2259*Q2259*T2259+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2259*R2259*U2259)*1000/vozRate.2G","v":0},{"$f":"IF(H2259=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2259*Q2259*T2259+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2259*R2259*U2259)*1000/vozRate.2G","v":0},{"$f":"IF(J2259=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2259*Q2259*T2259+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2259*R2259*U2259)*1000/vozRate.2G","v":0},{"$f":"IF(J2259=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2259*Q2259*T2259+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2259*R2259*U2259)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2259,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2259/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2259,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2259=0,AH2259=0,S2259=0),0,CEILING(ErlangB(pBloqueo,AA2259/(AH2259*S2259))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2259,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2259/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2259,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2259,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2259/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2259,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2259,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2259/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2259,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2259,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2259/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2259,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2259,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2259/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2259,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,10.573524804700703,1.8281282286734812E-2]
[2266,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL2266",0,"D","MACROCELDA","FO","BSC45","DEFAULT",0,1,1,3.3989667355068372E-4,1.168021601787242E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2273+M2273=0,0,Parametros!$C$25),'Cell Sites'!V2270)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2273+M2273=0,0,Parametros!$C$26),'Cell Sites'!W2270)","v":0.13},{"$f":"IF(L2273=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2273,tiposEntornoSectores.2G,0),MATCH(H2273,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2273>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2273,tiposEntornoSectores.2G.1900,0),MATCH(H2273,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2273*Q2273/60","v":21.947077814008068},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2273*R2273*1000/vozRate.2G","v":0.18509511372535309},{"$f":"IF(H2273=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2273*T2273*Q2273+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2273*R2273*U2273)*1000/vozRate.2G","v":0},{"$f":"IF(H2273=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2273*Q2273*W2273+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2273*R2273*X2273)*1000/vozRate.2G","v":22.132174834426717},{"$f":"IF(H2273=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2273*Q2273*T2273+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2273*R2273*U2273)*1000/vozRate.2G","v":0},{"$f":"IF(H2273=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2273*Q2273*T2273+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2273*R2273*U2273)*1000/vozRate.2G","v":0},{"$f":"IF(J2273=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2273*Q2273*T2273+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2273*R2273*U2273)*1000/vozRate.2G","v":0},{"$f":"IF(J2273=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2273*Q2273*T2273+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2273*R2273*U2273)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2273,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2273/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2273,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2273=0,AH2273=0,S2273=0),0,CEILING(ErlangB(pBloqueo,AA2273/(AH2273*S2273))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2273,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2273/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2273,tiposEntornoSectores.2G.1900,0),1),0))","v":2},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2273,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2273/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2273,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2273,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2273/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2273,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2273,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2273/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2273,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2273,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2273/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2273,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.947077814008068,0.18509511372535309]
[2278,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2278",0,"D","MACROCELDA","FO","BSC01","DEFAULT",0,1,1,3.3564759309659962E-4,1.7438452068618891E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2285+M2285=0,0,Parametros!$C$25),'Cell Sites'!V2282)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2285+M2285=0,0,Parametros!$C$26),'Cell Sites'!W2282)","v":0.13},{"$f":"IF(L2285=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2285,tiposEntornoSectores.2G,0),MATCH(H2285,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2285>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2285,tiposEntornoSectores.2G.1900,0),MATCH(H2285,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2285*Q2285/60","v":21.672715319107514},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2285*R2285*1000/vozRate.2G","v":0.27634525456517017},{"$f":"IF(H2285=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2285*T2285*Q2285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2285*R2285*U2285)*1000/vozRate.2G","v":0},{"$f":"IF(H2285=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2285*Q2285*W2285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2285*R2285*X2285)*1000/vozRate.2G","v":21.949062456530225},{"$f":"IF(H2285=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2285*Q2285*T2285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2285*R2285*U2285)*1000/vozRate.2G","v":0},{"$f":"IF(H2285=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2285*Q2285*T2285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2285*R2285*U2285)*1000/vozRate.2G","v":0},{"$f":"IF(J2285=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2285*Q2285*T2285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2285*R2285*U2285)*1000/vozRate.2G","v":0},{"$f":"IF(J2285=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2285*Q2285*T2285+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2285*R2285*U2285)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2285/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2285,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2285=0,AH2285=0,S2285=0),0,CEILING(ErlangB(pBloqueo,AA2285/(AH2285*S2285))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2285/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2285,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2285/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2285,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2285/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2285,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2285/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2285,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2285,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2285/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2285,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.672715319107514,0.27634525456517017]
[2294,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL2294",0,"D","MACROCELDA","FO","BSC60","DEFAULT",1,1,1,1.2372031287865675E-4,3.5647107568666844E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2301+M2301=0,0,Parametros!$C$25),'Cell Sites'!V2298)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2301+M2301=0,0,Parametros!$C$26),'Cell Sites'!W2298)","v":0.13},{"$f":"IF(L2301=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2301,tiposEntornoSectores.2G,0),MATCH(H2301,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.43318003712046393,0.43318003712046393,{"$f":"IF(M2301>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2301,tiposEntornoSectores.2G.1900,0),MATCH(H2301,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.56681996287953607,0.56681996287953607,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2301*Q2301/60","v":7.988602258316635},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2301*R2301*1000/vozRate.2G","v":0.56489583919563036},{"$f":"IF(H2301=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2301*T2301*Q2301+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2301*R2301*U2301)*1000/vozRate.2G","v":3.7052049240278313},{"$f":"IF(H2301=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2301*Q2301*W2301+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2301*R2301*X2301)*1000/vozRate.2G","v":4.8482938675091463},{"$f":"IF(H2301=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2301*Q2301*T2301+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2301*R2301*U2301)*1000/vozRate.2G","v":0},{"$f":"IF(H2301=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2301*Q2301*T2301+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2301*R2301*U2301)*1000/vozRate.2G","v":0},{"$f":"IF(J2301=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2301*Q2301*T2301+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2301*R2301*U2301)*1000/vozRate.2G","v":0},{"$f":"IF(J2301=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2301*Q2301*T2301+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2301*R2301*U2301)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2301,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2301/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2301,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2301=0,AH2301=0,S2301=0),0,CEILING(ErlangB(pBloqueo,AA2301/(AH2301*S2301))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2301,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2301/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2301,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2301,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2301/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2301,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2301,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2301/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2301,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2301,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2301/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2301,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2301,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2301/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2301,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,7.988602258316635,0.56489583919563036]
[2301,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL2301",0,"D","MACROCELDA","FO","BSC34","DEFAULT",1,1,1,4.8739555711996301E-4,3.7951094155818543E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2308+M2308=0,0,Parametros!$C$25),'Cell Sites'!V2305)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2308+M2308=0,0,Parametros!$C$26),'Cell Sites'!W2305)","v":0.13},{"$f":"IF(L2308=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2308,tiposEntornoSectores.2G,0),MATCH(H2308,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.44072514852449557,0.44072514852449557,{"$f":"IF(M2308>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2308,tiposEntornoSectores.2G.1900,0),MATCH(H2308,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.55927485147550438,0.55927485147550438,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2308*Q2308/60","v":31.471058856121974},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2308*R2308*1000/vozRate.2G","v":0.60140686422444756},{"$f":"IF(H2308=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2308*T2308*Q2308+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2308*R2308*U2308)*1000/vozRate.2G","v":14.135143423136137},{"$f":"IF(H2308=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2308*Q2308*W2308+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2308*R2308*X2308)*1000/vozRate.2G","v":17.937325031317176},{"$f":"IF(H2308=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2308*Q2308*T2308+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2308*R2308*U2308)*1000/vozRate.2G","v":0},{"$f":"IF(H2308=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2308*Q2308*T2308+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2308*R2308*U2308)*1000/vozRate.2G","v":0},{"$f":"IF(J2308=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2308*Q2308*T2308+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2308*R2308*U2308)*1000/vozRate.2G","v":0},{"$f":"IF(J2308=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2308*Q2308*T2308+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2308*R2308*U2308)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2308,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2308/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2308,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2308=0,AH2308=0,S2308=0),0,CEILING(ErlangB(pBloqueo,AA2308/(AH2308*S2308))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2308,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2308/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2308,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2308,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2308/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2308,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2308,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2308/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2308,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2308,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2308/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2308,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2308,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2308/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2308,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,31.471058856121974,0.60140686422444756]
[2317,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2317",0,"D","MACROCELDA","FO","BSC48","DEFAULT",1,0,1,6.3875533852419473E-5,4.1304673866542698E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2324+M2324=0,0,Parametros!$C$25),'Cell Sites'!V2321)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2324+M2324=0,0,Parametros!$C$26),'Cell Sites'!W2321)","v":0.13},{"$f":"IF(L2324=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2324,tiposEntornoSectores.2G,0),MATCH(H2324,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2324>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2324,tiposEntornoSectores.2G.1900,0),MATCH(H2324,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2324*Q2324/60","v":4.1244337498975705},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2324*R2324*1000/vozRate.2G","v":0.65455067740339201},{"$f":"IF(H2324=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2324*T2324*Q2324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2324*R2324*U2324)*1000/vozRate.2G","v":4.7789847856188317},{"$f":"IF(H2324=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2324*Q2324*W2324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2324*R2324*X2324)*1000/vozRate.2G","v":0},{"$f":"IF(H2324=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2324*Q2324*T2324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2324*R2324*U2324)*1000/vozRate.2G","v":0},{"$f":"IF(H2324=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2324*Q2324*T2324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2324*R2324*U2324)*1000/vozRate.2G","v":0},{"$f":"IF(J2324=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2324*Q2324*T2324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2324*R2324*U2324)*1000/vozRate.2G","v":0},{"$f":"IF(J2324=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2324*Q2324*T2324+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2324*R2324*U2324)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2324/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2324,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2324=0,AH2324=0,S2324=0),0,CEILING(ErlangB(pBloqueo,AA2324/(AH2324*S2324))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2324/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2324,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2324/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2324,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2324/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2324,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2324/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2324,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2324,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2324/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2324,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,4.1244337498975705,0.65455067740339201]
[2324,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL2324",0,"D","MACROCELDA","FO","BSC46","DEFAULT",1,1,1,3.9145776069693188E-4,1.1144089469503733E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2331+M2331=0,0,Parametros!$C$25),'Cell Sites'!V2328)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2331+M2331=0,0,Parametros!$C$26),'Cell Sites'!W2328)","v":0.13},{"$f":"IF(L2331=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2331,tiposEntornoSectores.2G,0),MATCH(H2331,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.71515840729862057,0.71515840729862057,{"$f":"IF(M2331>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2331,tiposEntornoSectores.2G.1900,0),MATCH(H2331,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.28484159270137938,0.28484159270137938,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2331*Q2331/60","v":25.276369565975802},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2331*R2331*1000/vozRate.2G","v":0.17659917458436117},{"$f":"IF(H2331=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2331*T2331*Q2331+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2331*R2331*U2331)*1000/vozRate.2G","v":18.20290615595961},{"$f":"IF(H2331=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2331*Q2331*W2331+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2331*R2331*X2331)*1000/vozRate.2G","v":7.2500647805322664},{"$f":"IF(H2331=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2331*Q2331*T2331+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2331*R2331*U2331)*1000/vozRate.2G","v":0},{"$f":"IF(H2331=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2331*Q2331*T2331+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2331*R2331*U2331)*1000/vozRate.2G","v":0},{"$f":"IF(J2331=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2331*Q2331*T2331+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2331*R2331*U2331)*1000/vozRate.2G","v":0},{"$f":"IF(J2331=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2331*Q2331*T2331+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2331*R2331*U2331)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2331,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2331/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2331,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2331=0,AH2331=0,S2331=0),0,CEILING(ErlangB(pBloqueo,AA2331/(AH2331*S2331))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2331,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2331/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2331,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2331,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2331/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2331,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2331,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2331/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2331,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2331,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2331/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2331,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2331,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2331/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2331,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,25.276369565975802,0.17659917458436117]
[2344,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL2344",0,"D","MACROCELDA","FO","BSC33","DEFAULT",1,1,1,3.4268001606879879E-4,4.3277286903365871E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2351+M2351=0,0,Parametros!$C$25),'Cell Sites'!V2348)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2351+M2351=0,0,Parametros!$C$26),'Cell Sites'!W2348)","v":0.13},{"$f":"IF(L2351=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2351,tiposEntornoSectores.2G,0),MATCH(H2351,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.44937887937934434,0.44937887937934434,{"$f":"IF(M2351>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2351,tiposEntornoSectores.2G.1900,0),MATCH(H2351,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.5506211206206556,0.5506211206206556,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2351*Q2351/60","v":22.126797827710998},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2351*R2351*1000/vozRate.2G","v":6.8581046179678071E-2},{"$f":"IF(H2351=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2351*T2351*Q2351+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2351*R2351*U2351)*1000/vozRate.2G","v":9.9741353495930429},{"$f":"IF(H2351=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2351*Q2351*W2351+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2351*R2351*X2351)*1000/vozRate.2G","v":12.221245446604437},{"$f":"IF(H2351=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2351*Q2351*T2351+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2351*R2351*U2351)*1000/vozRate.2G","v":0},{"$f":"IF(H2351=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2351*Q2351*T2351+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2351*R2351*U2351)*1000/vozRate.2G","v":0},{"$f":"IF(J2351=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2351*Q2351*T2351+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2351*R2351*U2351)*1000/vozRate.2G","v":0},{"$f":"IF(J2351=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2351*Q2351*T2351+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2351*R2351*U2351)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2351,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2351/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2351,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2351=0,AH2351=0,S2351=0),0,CEILING(ErlangB(pBloqueo,AA2351/(AH2351*S2351))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2351,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2351/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2351,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2351,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2351/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2351,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2351,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2351/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2351,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2351,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2351/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2351,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2351,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2351/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2351,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,22.126797827710998,6.8581046179678071E-2]
[2347,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL2347",0,"D","MACROCELDA","FO","BSC44","DEFAULT",1,1,1,3.1961599050058301E-4,4.2452798998924744E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2354+M2354=0,0,Parametros!$C$25),'Cell Sites'!V2351)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2354+M2354=0,0,Parametros!$C$26),'Cell Sites'!W2351)","v":0.13},{"$f":"IF(L2354=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2354,tiposEntornoSectores.2G,0),MATCH(H2354,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.42792931472042173,0.42792931472042173,{"$f":"IF(M2354>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2354,tiposEntornoSectores.2G.1900,0),MATCH(H2354,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.57207068527957827,0.57207068527957827,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2354*Q2354/60","v":20.637557116520505},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2354*R2354*1000/vozRate.2G","v":0.67274489158778861},{"$f":"IF(H2354=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2354*T2354*Q2354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2354*R2354*U2354)*1000/vozRate.2G","v":9.1193037020607051},{"$f":"IF(H2354=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2354*Q2354*W2354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2354*R2354*X2354)*1000/vozRate.2G","v":12.191000098973827},{"$f":"IF(H2354=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2354*Q2354*T2354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2354*R2354*U2354)*1000/vozRate.2G","v":0},{"$f":"IF(H2354=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2354*Q2354*T2354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2354*R2354*U2354)*1000/vozRate.2G","v":0},{"$f":"IF(J2354=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2354*Q2354*T2354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2354*R2354*U2354)*1000/vozRate.2G","v":0},{"$f":"IF(J2354=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2354*Q2354*T2354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2354*R2354*U2354)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2354/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2354,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2354=0,AH2354=0,S2354=0),0,CEILING(ErlangB(pBloqueo,AA2354/(AH2354*S2354))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2354/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2354,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2354/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2354,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2354/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2354,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2354/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2354,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2354/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2354,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,20.637557116520505,0.67274489158778861]
[2367,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2367",0,"D","MACROCELDA","FO","BSC37","DEFAULT",0,1,1,5.2383150194561451E-4,4.8753320891323481E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2374+M2374=0,0,Parametros!$C$25),'Cell Sites'!V2371)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2374+M2374=0,0,Parametros!$C$26),'Cell Sites'!W2371)","v":0.13},{"$f":"IF(L2374=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2374,tiposEntornoSectores.2G,0),MATCH(H2374,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2374>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2374,tiposEntornoSectores.2G.1900,0),MATCH(H2374,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2374*Q2374/60","v":33.823722411083878},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2374*R2374*1000/vozRate.2G","v":7.7258857721981558E-2},{"$f":"IF(H2374=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2374*T2374*Q2374+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2374*R2374*U2374)*1000/vozRate.2G","v":0},{"$f":"IF(H2374=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2374*Q2374*W2374+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2374*R2374*X2374)*1000/vozRate.2G","v":33.900984207304788},{"$f":"IF(H2374=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2374*Q2374*T2374+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2374*R2374*U2374)*1000/vozRate.2G","v":0},{"$f":"IF(H2374=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2374*Q2374*T2374+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2374*R2374*U2374)*1000/vozRate.2G","v":0},{"$f":"IF(J2374=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2374*Q2374*T2374+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2374*R2374*U2374)*1000/vozRate.2G","v":0},{"$f":"IF(J2374=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2374*Q2374*T2374+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2374*R2374*U2374)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2374,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2374/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2374,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2374=0,AH2374=0,S2374=0),0,CEILING(ErlangB(pBloqueo,AA2374/(AH2374*S2374))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2374,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2374/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2374,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,8,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2374,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2374/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2374,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2374,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2374/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2374,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2374,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2374/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2374,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2374,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2374/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2374,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,8,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,33.823722411083878,7.7258857721981558E-2]
[2383,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL2383",0,"D","MACROCELDA","FO","BSC08","DEFAULT",1,1,1,4.444813112125446E-4,5.0960254115585825E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2390+M2390=0,0,Parametros!$C$25),'Cell Sites'!V2387)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2390+M2390=0,0,Parametros!$C$26),'Cell Sites'!W2387)","v":0.13},{"$f":"IF(L2390=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2390,tiposEntornoSectores.2G,0),MATCH(H2390,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.45034491667581461,0.45034491667581461,{"$f":"IF(M2390>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2390,tiposEntornoSectores.2G.1900,0),MATCH(H2390,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.54965508332418545,0.54965508332418545,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2390*Q2390/60","v":28.700092360861031},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2390*R2390*1000/vozRate.2G","v":0.80756160815554867},{"$f":"IF(H2390=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2390*T2390*Q2390+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2390*R2390*U2390)*1000/vozRate.2G","v":13.288623090853855},{"$f":"IF(H2390=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2390*Q2390*W2390+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2390*R2390*X2390)*1000/vozRate.2G","v":16.219033371536746},{"$f":"IF(H2390=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2390*Q2390*T2390+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2390*R2390*U2390)*1000/vozRate.2G","v":0},{"$f":"IF(H2390=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2390*Q2390*T2390+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2390*R2390*U2390)*1000/vozRate.2G","v":0},{"$f":"IF(J2390=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2390*Q2390*T2390+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2390*R2390*U2390)*1000/vozRate.2G","v":0},{"$f":"IF(J2390=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2390*Q2390*T2390+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2390*R2390*U2390)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2390,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2390/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2390,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2390=0,AH2390=0,S2390=0),0,CEILING(ErlangB(pBloqueo,AA2390/(AH2390*S2390))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2390,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2390/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2390,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2390,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2390/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2390,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2390,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2390/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2390,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2390,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2390/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2390,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2390,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2390/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2390,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,28.700092360861031,0.80756160815554867]
[2393,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2393",0,"D","MACROCELDA","FO","BSC43","DEFAULT",0,1,1,4.9738919394913105E-4,4.5678428198241638E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2400+M2400=0,0,Parametros!$C$25),'Cell Sites'!V2397)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2400+M2400=0,0,Parametros!$C$26),'Cell Sites'!W2397)","v":0.13},{"$f":"IF(L2400=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2400,tiposEntornoSectores.2G,0),MATCH(H2400,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2400>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2400,tiposEntornoSectores.2G.1900,0),MATCH(H2400,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2400*Q2400/60","v":32.116346504404831},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2400*R2400*1000/vozRate.2G","v":0.72386108691926265},{"$f":"IF(H2400=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2400*T2400*Q2400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2400*R2400*U2400)*1000/vozRate.2G","v":0},{"$f":"IF(H2400=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2400*Q2400*W2400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2400*R2400*X2400)*1000/vozRate.2G","v":32.840210381491559},{"$f":"IF(H2400=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2400*Q2400*T2400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2400*R2400*U2400)*1000/vozRate.2G","v":0},{"$f":"IF(H2400=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2400*Q2400*T2400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2400*R2400*U2400)*1000/vozRate.2G","v":0},{"$f":"IF(J2400=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2400*Q2400*T2400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2400*R2400*U2400)*1000/vozRate.2G","v":0},{"$f":"IF(J2400=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2400*Q2400*T2400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2400*R2400*U2400)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2400/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2400,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2400=0,AH2400=0,S2400=0),0,CEILING(ErlangB(pBloqueo,AA2400/(AH2400*S2400))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2400/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2400,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2400/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2400,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2400/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2400,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2400/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2400,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2400/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2400,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,32.116346504404831,0.72386108691926265]
[2409,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2409",0,"D","MACROCELDA","FO","BSC04","DEFAULT",1,1,1,4.3054625606713659E-4,1.7412114969477199E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2416+M2416=0,0,Parametros!$C$25),'Cell Sites'!V2413)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2416+M2416=0,0,Parametros!$C$26),'Cell Sites'!W2413)","v":0.13},{"$f":"IF(L2416=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2416,tiposEntornoSectores.2G,0),MATCH(H2416,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.3768908161602248,0.3768908161602248,{"$f":"IF(M2416>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2416,tiposEntornoSectores.2G.1900,0),MATCH(H2416,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.62310918383977509,0.62310918383977509,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2416*Q2416/60","v":27.800307916300532},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2416*R2416*1000/vozRate.2G","v":0.27592789341762225},{"$f":"IF(H2416=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2416*T2416*Q2416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2416*R2416*U2416)*1000/vozRate.2G","v":10.58167633929965},{"$f":"IF(H2416=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2416*Q2416*W2416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2416*R2416*X2416)*1000/vozRate.2G","v":17.494561885622069},{"$f":"IF(H2416=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2416*Q2416*T2416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2416*R2416*U2416)*1000/vozRate.2G","v":0},{"$f":"IF(H2416=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2416*Q2416*T2416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2416*R2416*U2416)*1000/vozRate.2G","v":0},{"$f":"IF(J2416=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2416*Q2416*T2416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2416*R2416*U2416)*1000/vozRate.2G","v":0},{"$f":"IF(J2416=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2416*Q2416*T2416+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2416*R2416*U2416)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2416/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2416,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2416=0,AH2416=0,S2416=0),0,CEILING(ErlangB(pBloqueo,AA2416/(AH2416*S2416))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2416/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2416,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2416/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2416,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2416/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2416,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2416/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2416,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2416,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2416/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2416,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,27.800307916300532,0.27592789341762225]
[2412,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL2412",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,1,1,2.7784932201502726E-4,6.0819568967370141E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2419+M2419=0,0,Parametros!$C$25),'Cell Sites'!V2416)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2419+M2419=0,0,Parametros!$C$26),'Cell Sites'!W2416)","v":0.13},{"$f":"IF(L2419=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2419,tiposEntornoSectores.2G,0),MATCH(H2419,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.52470996212343446,0.52470996212343446,{"$f":"IF(M2419>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2419,tiposEntornoSectores.2G.1900,0),MATCH(H2419,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.4752900378765656,0.4752900378765656,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2419*Q2419/60","v":17.940689525235637},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2419*R2419*1000/vozRate.2G","v":9.638010990136546E-2},{"$f":"IF(H2419=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2419*T2419*Q2419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2419*R2419*U2419)*1000/vozRate.2G","v":9.464230942899615},{"$f":"IF(H2419=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2419*Q2419*W2419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2419*R2419*X2419)*1000/vozRate.2G","v":8.5728402508682304},{"$f":"IF(H2419=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2419*Q2419*T2419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2419*R2419*U2419)*1000/vozRate.2G","v":0},{"$f":"IF(H2419=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2419*Q2419*T2419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2419*R2419*U2419)*1000/vozRate.2G","v":0},{"$f":"IF(J2419=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2419*Q2419*T2419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2419*R2419*U2419)*1000/vozRate.2G","v":0},{"$f":"IF(J2419=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2419*Q2419*T2419+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2419*R2419*U2419)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2419/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2419,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2419=0,AH2419=0,S2419=0),0,CEILING(ErlangB(pBloqueo,AA2419/(AH2419*S2419))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2419/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2419,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2419/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2419,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2419/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2419,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2419/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2419,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2419,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2419/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2419,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,17.940689525235637,9.638010990136546E-2]
[2432,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2432",0,"TERCERO","MACROCELDA","FO","BSC41","DEFAULT",1,0,1,5.2031757592163673E-4,3.7710454122459326E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2439+M2439=0,0,Parametros!$C$25),'Cell Sites'!V2436)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2439+M2439=0,0,Parametros!$C$26),'Cell Sites'!W2436)","v":0.13},{"$f":"IF(L2439=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2439,tiposEntornoSectores.2G,0),MATCH(H2439,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2439>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2439,tiposEntornoSectores.2G.1900,0),MATCH(H2439,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2439*Q2439/60","v":33.596828728732469},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2439*R2439*1000/vozRate.2G","v":0.59759346777070543},{"$f":"IF(H2439=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2439*T2439*Q2439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2439*R2439*U2439)*1000/vozRate.2G","v":34.194425115290294},{"$f":"IF(H2439=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2439*Q2439*W2439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2439*R2439*X2439)*1000/vozRate.2G","v":0},{"$f":"IF(H2439=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2439*Q2439*T2439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2439*R2439*U2439)*1000/vozRate.2G","v":0},{"$f":"IF(H2439=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2439*Q2439*T2439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2439*R2439*U2439)*1000/vozRate.2G","v":0},{"$f":"IF(J2439=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2439*Q2439*T2439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2439*R2439*U2439)*1000/vozRate.2G","v":0},{"$f":"IF(J2439=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2439*Q2439*T2439+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2439*R2439*U2439)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2439/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2439,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA2439=0,AH2439=0,S2439=0),0,CEILING(ErlangB(pBloqueo,AA2439/(AH2439*S2439))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2439/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2439,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2439/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2439,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2439/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2439,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2439/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2439,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2439,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2439/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2439,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,33.596828728732469,0.59759346777070543]
[2439,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2439",0,"D","MACROCELDA","FO","BSC61","DEFAULT",1,0,1,3.4326774920975133E-4,4.9898586914198264E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2446+M2446=0,0,Parametros!$C$25),'Cell Sites'!V2443)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2446+M2446=0,0,Parametros!$C$26),'Cell Sites'!W2443)","v":0.13},{"$f":"IF(L2446=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2446,tiposEntornoSectores.2G,0),MATCH(H2446,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2446>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2446,tiposEntornoSectores.2G.1900,0),MATCH(H2446,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2446*Q2446/60","v":22.164747669477936},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2446*R2446*1000/vozRate.2G","v":0.7907374834066041},{"$f":"IF(H2446=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2446*T2446*Q2446+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2446*R2446*U2446)*1000/vozRate.2G","v":22.955487078488307},{"$f":"IF(H2446=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2446*Q2446*W2446+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2446*R2446*X2446)*1000/vozRate.2G","v":0},{"$f":"IF(H2446=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2446*Q2446*T2446+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2446*R2446*U2446)*1000/vozRate.2G","v":0},{"$f":"IF(H2446=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2446*Q2446*T2446+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2446*R2446*U2446)*1000/vozRate.2G","v":0},{"$f":"IF(J2446=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2446*Q2446*T2446+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2446*R2446*U2446)*1000/vozRate.2G","v":0},{"$f":"IF(J2446=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2446*Q2446*T2446+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2446*R2446*U2446)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2446,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2446/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2446,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2446=0,AH2446=0,S2446=0),0,CEILING(ErlangB(pBloqueo,AA2446/(AH2446*S2446))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2446,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2446/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2446,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2446,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2446/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2446,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2446,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2446/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2446,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2446,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2446/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2446,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2446,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2446/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2446,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,22.164747669477936,0.7907374834066041]
[2455,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL2455",0,"D","MACROCELDA","FO","BSC06","DEFAULT",1,0,1,5.5789281748346172E-4,5.3598033940774922E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2462+M2462=0,0,Parametros!$C$25),'Cell Sites'!V2459)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2462+M2462=0,0,Parametros!$C$26),'Cell Sites'!W2459)","v":0.13},{"$f":"IF(L2462=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2462,tiposEntornoSectores.2G,0),MATCH(H2462,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2462>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2462,tiposEntornoSectores.2G.1900,0),MATCH(H2462,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2462*Q2462/60","v":36.023056505023291},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2462*R2462*1000/vozRate.2G","v":0.84936221834792369},{"$f":"IF(H2462=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2462*T2462*Q2462+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2462*R2462*U2462)*1000/vozRate.2G","v":36.872421852941393},{"$f":"IF(H2462=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2462*Q2462*W2462+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2462*R2462*X2462)*1000/vozRate.2G","v":0},{"$f":"IF(H2462=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2462*Q2462*T2462+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2462*R2462*U2462)*1000/vozRate.2G","v":0},{"$f":"IF(H2462=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2462*Q2462*T2462+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2462*R2462*U2462)*1000/vozRate.2G","v":0},{"$f":"IF(J2462=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2462*Q2462*T2462+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2462*R2462*U2462)*1000/vozRate.2G","v":0},{"$f":"IF(J2462=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2462*Q2462*T2462+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2462*R2462*U2462)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2462,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2462/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2462,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA2462=0,AH2462=0,S2462=0),0,CEILING(ErlangB(pBloqueo,AA2462/(AH2462*S2462))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2462,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2462/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2462,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2462,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2462/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2462,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2462,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2462/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2462,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2462,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2462/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2462,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2462,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2462/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2462,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,36.023056505023291,0.84936221834792369]
[2475,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2475",0,"D","MACROCELDA","FO","BSC39","DEFAULT",1,0,1,2.1340526128169071E-4,4.4333773069190247E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2482+M2482=0,0,Parametros!$C$25),'Cell Sites'!V2479)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2482+M2482=0,0,Parametros!$C$26),'Cell Sites'!W2479)","v":0.13},{"$f":"IF(L2482=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2482,tiposEntornoSectores.2G,0),MATCH(H2482,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2482>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2482,tiposEntornoSectores.2G.1900,0),MATCH(H2482,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2482*Q2482/60","v":13.779546078933869},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2482*R2482*1000/vozRate.2G","v":0.70255248323827679},{"$f":"IF(H2482=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2482*T2482*Q2482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2482*R2482*U2482)*1000/vozRate.2G","v":14.482099759295897},{"$f":"IF(H2482=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2482*Q2482*W2482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2482*R2482*X2482)*1000/vozRate.2G","v":0},{"$f":"IF(H2482=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2482*Q2482*T2482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2482*R2482*U2482)*1000/vozRate.2G","v":0},{"$f":"IF(H2482=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2482*Q2482*T2482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2482*R2482*U2482)*1000/vozRate.2G","v":0},{"$f":"IF(J2482=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2482*Q2482*T2482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2482*R2482*U2482)*1000/vozRate.2G","v":0},{"$f":"IF(J2482=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2482*Q2482*T2482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2482*R2482*U2482)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2482/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2482,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2482=0,AH2482=0,S2482=0),0,CEILING(ErlangB(pBloqueo,AA2482/(AH2482*S2482))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2482/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2482,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2482/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2482,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2482/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2482,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2482/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2482,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2482/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2482,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.779546078933869,0.70255248323827679]
[2478,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2478",0,"D","PICOCELDA","SAT","BSC33","DEFAULT",1,0,0,1.7652602476662894E-4,2.9490077277437033E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2485+M2485=0,0,Parametros!$C$25),'Cell Sites'!V2482)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2485+M2485=0,0,Parametros!$C$26),'Cell Sites'!W2482)","v":0.13},{"$f":"IF(L2485=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2485,tiposEntornoSectores.2G,0),MATCH(H2485,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M2485>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2485,tiposEntornoSectores.2G.1900,0),MATCH(H2485,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2485*Q2485/60","v":11.398259245314486},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2485*R2485*1000/vozRate.2G","v":0.46732604937138245},{"$f":"IF(H2485=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2485*T2485*Q2485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2485*R2485*U2485)*1000/vozRate.2G","v":0},{"$f":"IF(H2485=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2485*Q2485*W2485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2485*R2485*X2485)*1000/vozRate.2G","v":0},{"$f":"IF(H2485=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2485*Q2485*T2485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2485*R2485*U2485)*1000/vozRate.2G","v":11.865586284930888},{"$f":"IF(H2485=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2485*Q2485*T2485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2485*R2485*U2485)*1000/vozRate.2G","v":0},{"$f":"IF(J2485=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2485*Q2485*T2485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2485*R2485*U2485)*1000/vozRate.2G","v":0},{"$f":"IF(J2485=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2485*Q2485*T2485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2485*R2485*U2485)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2485/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2485,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2485=0,AH2485=0,S2485=0),0,CEILING(ErlangB(pBloqueo,AA2485/(AH2485*S2485))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2485/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2485,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2485/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2485,tiposEntornoSectores.2G,0),1),0))","v":2},2,3,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2485/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2485,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2485/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2485,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2485/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2485,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,2,2,6,0,0,0,0,0,0,0,0,0,1,null,null,11.398259245314486,0.46732604937138245]
[2498,"LIMA","SUR","PROVINCIA URBANA","IDCELL2498",0,"D","MACROCELDA","FO","BSC64","DEFAULT",1,0,1,3.9056439185297263E-4,1.8206447471758651E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2505+M2505=0,0,Parametros!$C$25),'Cell Sites'!V2502)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2505+M2505=0,0,Parametros!$C$26),'Cell Sites'!W2502)","v":0.13},{"$f":"IF(L2505=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2505,tiposEntornoSectores.2G,0),MATCH(H2505,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2505>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2505,tiposEntornoSectores.2G.1900,0),MATCH(H2505,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2505*Q2505/60","v":25.218684872182937},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2505*R2505*1000/vozRate.2G","v":0.28851559424614776},{"$f":"IF(H2505=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2505*T2505*Q2505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2505*R2505*U2505)*1000/vozRate.2G","v":25.507202657349335},{"$f":"IF(H2505=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2505*Q2505*W2505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2505*R2505*X2505)*1000/vozRate.2G","v":0},{"$f":"IF(H2505=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2505*Q2505*T2505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2505*R2505*U2505)*1000/vozRate.2G","v":0},{"$f":"IF(H2505=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2505*Q2505*T2505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2505*R2505*U2505)*1000/vozRate.2G","v":0},{"$f":"IF(J2505=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2505*Q2505*T2505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2505*R2505*U2505)*1000/vozRate.2G","v":0},{"$f":"IF(J2505=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2505*Q2505*T2505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2505*R2505*U2505)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2505/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2505,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2505=0,AH2505=0,S2505=0),0,CEILING(ErlangB(pBloqueo,AA2505/(AH2505*S2505))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2505/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2505,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2505/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2505,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2505/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2505,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2505/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2505,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2505/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2505,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"AH2505","v":1},3,{"$f":"AI2505*AZ2505","v":6},{"$f":"AK2505","v":0},0,{"$f":"AL2505*BC2505","v":0},{"$f":"AN2505","v":0},0,{"$f":"AO2505*BF2505","v":0},{"$f":"AQ2505","v":0},0,{"$f":"AR2505*BI2505","v":0},{"$f":"AT2505","v":0},0,{"$f":"AU2505*BL2505","v":0},{"$f":"AW2505","v":0},0,{"$f":"AX2505*BO2505","v":0},1,null,null,{"$f":"+Y2505","v":25.218684872182937},{"$f":"+Z2505","v":0.28851559424614776}]
[2505,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL2505",0,"D","MACROCELDA","FO","BSC65","DEFAULT",1,1,1,1.3208778589069011E-4,5.103919890524351E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2512+M2512=0,0,Parametros!$C$25),'Cell Sites'!V2509)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2512+M2512=0,0,Parametros!$C$26),'Cell Sites'!W2509)","v":0.13},{"$f":"IF(L2512=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2512,tiposEntornoSectores.2G,0),MATCH(H2512,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.38986635770868133,0.38986635770868133,{"$f":"IF(M2512>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2512,tiposEntornoSectores.2G.1900,0),MATCH(H2512,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.61013364229131861,0.61013364229131861,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2512*Q2512/60","v":8.5288887500416717},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2512*R2512*1000/vozRate.2G","v":8.0881263765683137E-2},{"$f":"IF(H2512=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2512*T2512*Q2512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2512*R2512*U2512)*1000/vozRate.2G","v":3.3566599648690847},{"$f":"IF(H2512=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2512*Q2512*W2512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2512*R2512*X2512)*1000/vozRate.2G","v":5.2531107899013776},{"$f":"IF(H2512=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2512*Q2512*T2512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2512*R2512*U2512)*1000/vozRate.2G","v":0},{"$f":"IF(H2512=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2512*Q2512*T2512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2512*R2512*U2512)*1000/vozRate.2G","v":0},{"$f":"IF(J2512=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2512*Q2512*T2512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2512*R2512*U2512)*1000/vozRate.2G","v":0},{"$f":"IF(J2512=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2512*Q2512*T2512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2512*R2512*U2512)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2512/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2512,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2512=0,AH2512=0,S2512=0),0,CEILING(ErlangB(pBloqueo,AA2512/(AH2512*S2512))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2512/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2512,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2512/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2512,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2512/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2512,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2512/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2512,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2512/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2512,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,8.5288887500416717,8.0881263765683137E-2]
[2521,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2521",0,"TERCERO","PICOCELDA","SAT","BSC57","DEFAULT",0,1,0,1.4536379191267232E-4,4.4431542009385821E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2528+M2528=0,0,Parametros!$C$25),'Cell Sites'!V2525)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2528+M2528=0,0,Parametros!$C$26),'Cell Sites'!W2525)","v":0.13},{"$f":"IF(L2528=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2528,tiposEntornoSectores.2G,0),MATCH(H2528,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2528>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2528,tiposEntornoSectores.2G.1900,0),MATCH(H2528,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2528*Q2528/60","v":9.386118490421099},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2528*R2528*1000/vozRate.2G","v":7.0410181700715724E-2},{"$f":"IF(H2528=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2528*T2528*Q2528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2528*R2528*U2528)*1000/vozRate.2G","v":0},{"$f":"IF(H2528=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2528*Q2528*W2528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2528*R2528*X2528)*1000/vozRate.2G","v":0},{"$f":"IF(H2528=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2528*Q2528*T2528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2528*R2528*U2528)*1000/vozRate.2G","v":0},{"$f":"IF(H2528=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2528*Q2528*T2528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2528*R2528*U2528)*1000/vozRate.2G","v":0},{"$f":"IF(J2528=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2528*Q2528*T2528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2528*R2528*U2528)*1000/vozRate.2G","v":0},{"$f":"IF(J2528=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2528*Q2528*T2528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2528*R2528*U2528)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2528/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2528,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2528=0,AH2528=0,S2528=0),0,CEILING(ErlangB(pBloqueo,AA2528/(AH2528*S2528))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2528/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2528,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2528/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2528,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2528/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2528,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2528/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2528,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2528/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2528,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,9.386118490421099,7.0410181700715724E-2]
[2530,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2530",0,"TM","MACROCELDA","FO","BSC47","DEFAULT",1,1,1,3.2300190226646256E-5,2.7328246611559872E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2537+M2537=0,0,Parametros!$C$25),'Cell Sites'!V2534)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2537+M2537=0,0,Parametros!$C$26),'Cell Sites'!W2534)","v":0.13},{"$f":"IF(L2537=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2537,tiposEntornoSectores.2G,0),MATCH(H2537,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M2537>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2537,tiposEntornoSectores.2G.1900,0),MATCH(H2537,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2537*Q2537/60","v":2.0856184937207436},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2537*R2537*1000/vozRate.2G","v":0.43306775377623163},{"$f":"IF(H2537=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2537*T2537*Q2537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2537*R2537*U2537)*1000/vozRate.2G","v":0},{"$f":"IF(H2537=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2537*Q2537*W2537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2537*R2537*X2537)*1000/vozRate.2G","v":2.5186864286889694},{"$f":"IF(H2537=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2537*Q2537*T2537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2537*R2537*U2537)*1000/vozRate.2G","v":0},{"$f":"IF(H2537=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2537*Q2537*T2537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2537*R2537*U2537)*1000/vozRate.2G","v":0},{"$f":"IF(J2537=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2537*Q2537*T2537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2537*R2537*U2537)*1000/vozRate.2G","v":0},{"$f":"IF(J2537=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2537*Q2537*T2537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2537*R2537*U2537)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2537/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2537,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2537=0,AH2537=0,S2537=0),0,CEILING(ErlangB(pBloqueo,AA2537/(AH2537*S2537))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2537/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2537,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2537/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2537,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2537/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2537,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2537/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2537,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2537/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2537,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,2.0856184937207436,0.43306775377623163]
[2547,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL2547",0,"TERCERO","MACROCELDA","FO","BSC37","DEFAULT",1,0,1,1.4612191814725062E-4,4.9805637367513324E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2554+M2554=0,0,Parametros!$C$25),'Cell Sites'!V2551)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2554+M2554=0,0,Parametros!$C$26),'Cell Sites'!W2551)","v":0.13},{"$f":"IF(L2554=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2554,tiposEntornoSectores.2G,0),MATCH(H2554,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2554>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2554,tiposEntornoSectores.2G.1900,0),MATCH(H2554,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2554*Q2554/60","v":9.4350705889789257},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2554*R2554*1000/vozRate.2G","v":0.78926452204287201},{"$f":"IF(H2554=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2554*T2554*Q2554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2554*R2554*U2554)*1000/vozRate.2G","v":10.224335930711142},{"$f":"IF(H2554=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2554*Q2554*W2554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2554*R2554*X2554)*1000/vozRate.2G","v":0},{"$f":"IF(H2554=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2554*Q2554*T2554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2554*R2554*U2554)*1000/vozRate.2G","v":0},{"$f":"IF(H2554=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2554*Q2554*T2554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2554*R2554*U2554)*1000/vozRate.2G","v":0},{"$f":"IF(J2554=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2554*Q2554*T2554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2554*R2554*U2554)*1000/vozRate.2G","v":0},{"$f":"IF(J2554=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2554*Q2554*T2554+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2554*R2554*U2554)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2554/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2554,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2554=0,AH2554=0,S2554=0),0,CEILING(ErlangB(pBloqueo,AA2554/(AH2554*S2554))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2554/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2554,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2554/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2554,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2554/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2554,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2554/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2554,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2554,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2554/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2554,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.4350705889789257,0.78926452204287201]
[2563,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2563",0,"D","MACROCELDA","FO","BSC03","DEFAULT",0,1,1,1.8237899899601625E-4,2.9993741848493986E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2570+M2570=0,0,Parametros!$C$25),'Cell Sites'!V2567)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2570+M2570=0,0,Parametros!$C$26),'Cell Sites'!W2567)","v":0.13},{"$f":"IF(L2570=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2570,tiposEntornoSectores.2G,0),MATCH(H2570,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2570>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2570,tiposEntornoSectores.2G.1900,0),MATCH(H2570,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2570*Q2570/60","v":11.77618492347383},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2570*R2570*1000/vozRate.2G","v":0.47530756708617211},{"$f":"IF(H2570=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2570*T2570*Q2570+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2570*R2570*U2570)*1000/vozRate.2G","v":0},{"$f":"IF(H2570=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2570*Q2570*W2570+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2570*R2570*X2570)*1000/vozRate.2G","v":12.251493513638017},{"$f":"IF(H2570=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2570*Q2570*T2570+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2570*R2570*U2570)*1000/vozRate.2G","v":0},{"$f":"IF(H2570=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2570*Q2570*T2570+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2570*R2570*U2570)*1000/vozRate.2G","v":0},{"$f":"IF(J2570=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2570*Q2570*T2570+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2570*R2570*U2570)*1000/vozRate.2G","v":0},{"$f":"IF(J2570=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2570*Q2570*T2570+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2570*R2570*U2570)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2570,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2570/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2570,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2570=0,AH2570=0,S2570=0),0,CEILING(ErlangB(pBloqueo,AA2570/(AH2570*S2570))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2570,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2570/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2570,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2570,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2570/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2570,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2570,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2570/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2570,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2570,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2570/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2570,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2570,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2570/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2570,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.77618492347383,0.47530756708617211]
[2570,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2570",0,"D","MACROCELDA","FO","BSC07","DEFAULT",1,0,1,6.4008035711641138E-5,5.5495667429441957E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2577+M2577=0,0,Parametros!$C$25),'Cell Sites'!V2574)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2577+M2577=0,0,Parametros!$C$26),'Cell Sites'!W2574)","v":0.13},{"$f":"IF(L2577=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2577,tiposEntornoSectores.2G,0),MATCH(H2577,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2577>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2577,tiposEntornoSectores.2G.1900,0),MATCH(H2577,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2577*Q2577/60","v":4.1329893753011975},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2577*R2577*1000/vozRate.2G","v":0.87943380999112708},{"$f":"IF(H2577=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2577*T2577*Q2577+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2577*R2577*U2577)*1000/vozRate.2G","v":5.0124235443534797},{"$f":"IF(H2577=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2577*Q2577*W2577+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2577*R2577*X2577)*1000/vozRate.2G","v":0},{"$f":"IF(H2577=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2577*Q2577*T2577+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2577*R2577*U2577)*1000/vozRate.2G","v":0},{"$f":"IF(H2577=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2577*Q2577*T2577+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2577*R2577*U2577)*1000/vozRate.2G","v":0},{"$f":"IF(J2577=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2577*Q2577*T2577+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2577*R2577*U2577)*1000/vozRate.2G","v":0},{"$f":"IF(J2577=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2577*Q2577*T2577+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2577*R2577*U2577)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2577,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2577/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2577,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2577=0,AH2577=0,S2577=0),0,CEILING(ErlangB(pBloqueo,AA2577/(AH2577*S2577))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2577,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2577/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2577,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2577,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2577/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2577,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2577,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2577/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2577,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2577,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2577/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2577,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2577,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2577/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2577,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,4.1329893753011975,0.87943380999112708]
[2586,"AREQUIPA","SUR","LIMA URBANA","IDCELL2586",0,"TM","MACROCELDA","FO","BSC58","DEFAULT",0,0,1,2.171627999762706E-4,4.6344970929204372E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2593+M2593=0,0,Parametros!$C$25),'Cell Sites'!V2590)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2593+M2593=0,0,Parametros!$C$26),'Cell Sites'!W2590)","v":0},{"$f":"IF(L2593=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2593,tiposEntornoSectores.2G,0),MATCH(H2593,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2593>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2593,tiposEntornoSectores.2G.1900,0),MATCH(H2593,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2593*Q2593/60","v":0},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2593*R2593*1000/vozRate.2G","v":0},{"$f":"IF(H2593=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2593*T2593*Q2593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2593*R2593*U2593)*1000/vozRate.2G","v":0},{"$f":"IF(H2593=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2593*Q2593*W2593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2593*R2593*X2593)*1000/vozRate.2G","v":0},{"$f":"IF(H2593=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2593*Q2593*T2593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2593*R2593*U2593)*1000/vozRate.2G","v":0},{"$f":"IF(H2593=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2593*Q2593*T2593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2593*R2593*U2593)*1000/vozRate.2G","v":0},{"$f":"IF(J2593=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2593*Q2593*T2593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2593*R2593*U2593)*1000/vozRate.2G","v":0},{"$f":"IF(J2593=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2593*Q2593*T2593+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2593*R2593*U2593)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2593/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2593,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2593=0,AH2593=0,S2593=0),0,CEILING(ErlangB(pBloqueo,AA2593/(AH2593*S2593))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2593/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2593,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2593/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2593,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2593/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2593,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2593/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2593,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2593,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2593/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2593,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[2593,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2593",0,"D","MACROCELDA","FO","BSC12","DEFAULT",0,1,1,5.4443667219860204E-4,3.1603378470022669E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2600+M2600=0,0,Parametros!$C$25),'Cell Sites'!V2597)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2600+M2600=0,0,Parametros!$C$26),'Cell Sites'!W2597)","v":0.13},{"$f":"IF(L2600=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2600,tiposEntornoSectores.2G,0),MATCH(H2600,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2600>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2600,tiposEntornoSectores.2G.1900,0),MATCH(H2600,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2600*Q2600/60","v":35.154195199149484},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2600*R2600*1000/vozRate.2G","v":0.50081530367789784},{"$f":"IF(H2600=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2600*T2600*Q2600+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2600*R2600*U2600)*1000/vozRate.2G","v":0},{"$f":"IF(H2600=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2600*Q2600*W2600+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2600*R2600*X2600)*1000/vozRate.2G","v":35.655013556913602},{"$f":"IF(H2600=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2600*Q2600*T2600+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2600*R2600*U2600)*1000/vozRate.2G","v":0},{"$f":"IF(H2600=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2600*Q2600*T2600+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2600*R2600*U2600)*1000/vozRate.2G","v":0},{"$f":"IF(J2600=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2600*Q2600*T2600+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2600*R2600*U2600)*1000/vozRate.2G","v":0},{"$f":"IF(J2600=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2600*Q2600*T2600+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2600*R2600*U2600)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2600,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2600/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2600,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2600=0,AH2600=0,S2600=0),0,CEILING(ErlangB(pBloqueo,AA2600/(AH2600*S2600))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2600,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2600/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2600,tiposEntornoSectores.2G.1900,0),1),0))","v":2},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2600,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2600/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2600,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2600,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2600/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2600,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2600,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2600/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2600,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2600,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2600/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2600,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,35.154195199149484,0.50081530367789784]
[2613,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2613",0,"D","MACROCELDA","FO","BSC01","DEFAULT",1,1,1,1.6138228323683249E-4,1.2062829597977222E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2620+M2620=0,0,Parametros!$C$25),'Cell Sites'!V2617)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2620+M2620=0,0,Parametros!$C$26),'Cell Sites'!W2617)","v":0.13},{"$f":"IF(L2620=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2620,tiposEntornoSectores.2G,0),MATCH(H2620,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.49825739293556637,0.49825739293556637,{"$f":"IF(M2620>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2620,tiposEntornoSectores.2G.1900,0),MATCH(H2620,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.50174260706443363,0.50174260706443363,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2620*Q2620/60","v":10.420430100128375},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2620*R2620*1000/vozRate.2G","v":0.19115834954342342},{"$f":"IF(H2620=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2620*T2620*Q2620+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2620*R2620*U2620)*1000/vozRate.2G","v":5.2873028469082097},{"$f":"IF(H2620=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2620*Q2620*W2620+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2620*R2620*X2620)*1000/vozRate.2G","v":5.3242865080578747},{"$f":"IF(H2620=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2620*Q2620*T2620+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2620*R2620*U2620)*1000/vozRate.2G","v":0},{"$f":"IF(H2620=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2620*Q2620*T2620+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2620*R2620*U2620)*1000/vozRate.2G","v":0},{"$f":"IF(J2620=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2620*Q2620*T2620+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2620*R2620*U2620)*1000/vozRate.2G","v":0},{"$f":"IF(J2620=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2620*Q2620*T2620+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2620*R2620*U2620)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2620,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2620/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2620,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2620=0,AH2620=0,S2620=0),0,CEILING(ErlangB(pBloqueo,AA2620/(AH2620*S2620))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2620,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2620/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2620,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,2,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2620,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2620/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2620,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2620,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2620/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2620,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2620,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2620/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2620,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2620,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2620/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2620,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,10.420430100128375,0.19115834954342342]
[2629,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2629",0,"TM","MACROCELDA","FO","BSC61","DEFAULT",1,1,1,4.6357997664341272E-4,8.6398155795877889E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2636+M2636=0,0,Parametros!$C$25),'Cell Sites'!V2633)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2636+M2636=0,0,Parametros!$C$26),'Cell Sites'!W2633)","v":0.13},{"$f":"IF(L2636=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2636,tiposEntornoSectores.2G,0),MATCH(H2636,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.58524932851891132,0.58524932851891132,{"$f":"IF(M2636>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2636,tiposEntornoSectores.2G.1900,0),MATCH(H2636,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.41475067148108874,0.41475067148108874,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2636*Q2636/60","v":29.933290355934865},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2636*R2636*1000/vozRate.2G","v":0.13691421843764626},{"$f":"IF(H2636=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2636*T2636*Q2636+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2636*R2636*U2636)*1000/vozRate.2G","v":17.598568557524768},{"$f":"IF(H2636=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2636*Q2636*W2636+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2636*R2636*X2636)*1000/vozRate.2G","v":12.471638617358138},{"$f":"IF(H2636=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2636*Q2636*T2636+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2636*R2636*U2636)*1000/vozRate.2G","v":0},{"$f":"IF(H2636=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2636*Q2636*T2636+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2636*R2636*U2636)*1000/vozRate.2G","v":0},{"$f":"IF(J2636=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2636*Q2636*T2636+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2636*R2636*U2636)*1000/vozRate.2G","v":0},{"$f":"IF(J2636=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2636*Q2636*T2636+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2636*R2636*U2636)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2636,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2636/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2636,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2636=0,AH2636=0,S2636=0),0,CEILING(ErlangB(pBloqueo,AA2636/(AH2636*S2636))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2636,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2636/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2636,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,4,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2636,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2636/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2636,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2636,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2636/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2636,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2636,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2636/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2636,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2636,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2636/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2636,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,29.933290355934865,0.13691421843764626]
[2636,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2636",0,"D","MACROCELDA","FO","BSC19","DEFAULT",0,1,1,4.183859610628445E-4,4.2191778325452353E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2643+M2643=0,0,Parametros!$C$25),'Cell Sites'!V2640)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2643+M2643=0,0,Parametros!$C$26),'Cell Sites'!W2640)","v":0.13},{"$f":"IF(L2643=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2643,tiposEntornoSectores.2G,0),MATCH(H2643,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":0},0,0,{"$f":"IF(M2643>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2643,tiposEntornoSectores.2G.1900,0),MATCH(H2643,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},1,1,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2643*Q2643/60","v":27.015119470904654},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2643*R2643*1000/vozRate.2G","v":0.66860852534532222},{"$f":"IF(H2643=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2643*T2643*Q2643+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2643*R2643*U2643)*1000/vozRate.2G","v":0},{"$f":"IF(H2643=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2643*Q2643*W2643+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2643*R2643*X2643)*1000/vozRate.2G","v":27.683730343238832},{"$f":"IF(H2643=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2643*Q2643*T2643+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2643*R2643*U2643)*1000/vozRate.2G","v":0},{"$f":"IF(H2643=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2643*Q2643*T2643+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2643*R2643*U2643)*1000/vozRate.2G","v":0},{"$f":"IF(J2643=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2643*Q2643*T2643+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2643*R2643*U2643)*1000/vozRate.2G","v":0},{"$f":"IF(J2643=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2643*Q2643*T2643+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2643*R2643*U2643)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2643,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2643/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2643,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA2643=0,AH2643=0,S2643=0),0,CEILING(ErlangB(pBloqueo,AA2643/(AH2643*S2643))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2643,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2643/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2643,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,7,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2643,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2643/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2643,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2643,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2643/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2643,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2643,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2643/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2643,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2643,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2643/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2643,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,1,1,7,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,27.015119470904654,0.66860852534532222]
[2652,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2652",0,"TERCERO","MACROCELDA","FO","BSC35","DEFAULT",1,1,1,4.3430244229828309E-4,1.9303958020443234E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2659+M2659=0,0,Parametros!$C$25),'Cell Sites'!V2656)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2659+M2659=0,0,Parametros!$C$26),'Cell Sites'!W2656)","v":0.13},{"$f":"IF(L2659=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2659,tiposEntornoSectores.2G,0),MATCH(H2659,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.42765561449214806,0.42765561449214806,{"$f":"IF(M2659>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2659,tiposEntornoSectores.2G.1900,0),MATCH(H2659,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":1},0.57234438550785205,0.57234438550785205,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2659*Q2659/60","v":28.042844304308414},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2659*R2659*1000/vozRate.2G","v":0.30590772462393429},{"$f":"IF(H2659=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2659*T2659*Q2659+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2659*R2659*U2659)*1000/vozRate.2G","v":12.123504010905005},{"$f":"IF(H2659=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2659*Q2659*W2659+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2659*R2659*X2659)*1000/vozRate.2G","v":16.225250454301719},{"$f":"IF(H2659=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2659*Q2659*T2659+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2659*R2659*U2659)*1000/vozRate.2G","v":0},{"$f":"IF(H2659=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2659*Q2659*T2659+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2659*R2659*U2659)*1000/vozRate.2G","v":0},{"$f":"IF(J2659=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2659*Q2659*T2659+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2659*R2659*U2659)*1000/vozRate.2G","v":0},{"$f":"IF(J2659=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2659*Q2659*T2659+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2659*R2659*U2659)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2659,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2659/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2659,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2659=0,AH2659=0,S2659=0),0,CEILING(ErlangB(pBloqueo,AA2659/(AH2659*S2659))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2659,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2659/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2659,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,5,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2659,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2659/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2659,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2659,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2659/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2659,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2659,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2659/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2659,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2659,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2659/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2659,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,28.042844304308414,0.30590772462393429]
[2657,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2657",0,"TM","MACROCELDA","FO","BSC53","DEFAULT",1,1,1,1.2218755356787095E-5,2.2398932662079875E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2664+M2664=0,0,Parametros!$C$25),'Cell Sites'!V2661)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2664+M2664=0,0,Parametros!$C$26),'Cell Sites'!W2661)","v":0.13},{"$f":"IF(L2664=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2664,tiposEntornoSectores.2G,0),MATCH(H2664,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0.49511474277538087,0.49511474277538087,{"$f":"IF(M2664>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2664,tiposEntornoSectores.2G.1900,0),MATCH(H2664,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":3},0.50488525722461919,0.50488525722461919,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2664*Q2664/60","v":0.78896322168844857},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2664*R2664*1000/vozRate.2G","v":0.35495345138055018},{"$f":"IF(H2664=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2664*T2664*Q2664+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2664*R2664*U2664)*1000/vozRate.2G","v":0.56637004327950358},{"$f":"IF(H2664=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2664*Q2664*W2664+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2664*R2664*X2664)*1000/vozRate.2G","v":0.57754669833214567},{"$f":"IF(H2664=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2664*Q2664*T2664+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2664*R2664*U2664)*1000/vozRate.2G","v":0},{"$f":"IF(H2664=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2664*Q2664*T2664+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2664*R2664*U2664)*1000/vozRate.2G","v":0},{"$f":"IF(J2664=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2664*Q2664*T2664+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2664*R2664*U2664)*1000/vozRate.2G","v":0},{"$f":"IF(J2664=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2664*Q2664*T2664+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2664*R2664*U2664)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2664,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2664/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2664,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2664=0,AH2664=0,S2664=0),0,CEILING(ErlangB(pBloqueo,AA2664/(AH2664*S2664))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2664,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2664/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2664,tiposEntornoSectores.2G.1900,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2664,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2664/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2664,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2664,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2664/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2664,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2664,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2664/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2664,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2664,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2664/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2664,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,null,0.78896322168844857,0.35495345138055018]
[2678,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL2678",0,"D","MACROCELDA","FO","BSC36","DEFAULT",1,0,1,3.6715671910163462E-4,2.2024779279742121E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2685+M2685=0,0,Parametros!$C$25),'Cell Sites'!V2682)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2685+M2685=0,0,Parametros!$C$26),'Cell Sites'!W2682)","v":0.13},{"$f":"IF(L2685=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2685,tiposEntornoSectores.2G,0),MATCH(H2685,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2685>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2685,tiposEntornoSectores.2G.1900,0),MATCH(H2685,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2685*Q2685/60","v":23.707254913331496},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2685*R2685*1000/vozRate.2G","v":0.34902428339696456},{"$f":"IF(H2685=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2685*T2685*Q2685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2685*R2685*U2685)*1000/vozRate.2G","v":24.056281256340416},{"$f":"IF(H2685=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2685*Q2685*W2685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2685*R2685*X2685)*1000/vozRate.2G","v":0},{"$f":"IF(H2685=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2685*Q2685*T2685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2685*R2685*U2685)*1000/vozRate.2G","v":0},{"$f":"IF(H2685=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2685*Q2685*T2685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2685*R2685*U2685)*1000/vozRate.2G","v":0},{"$f":"IF(J2685=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2685*Q2685*T2685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2685*R2685*U2685)*1000/vozRate.2G","v":0},{"$f":"IF(J2685=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2685*Q2685*T2685+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2685*R2685*U2685)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2685/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2685,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2685=0,AH2685=0,S2685=0),0,CEILING(ErlangB(pBloqueo,AA2685/(AH2685*S2685))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2685/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2685,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2685/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2685,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2685/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2685,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2685/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2685,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2685,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2685/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2685,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,23.707254913331496,0.34902428339696456]
[2694,"LIMA","SUR","LIMA RURAL","IDCELL2694",0,"D","MACROCELDA","FO","BSC37","DEFAULT",1,0,1,2.3630932783777343E-4,2.8409439768032577E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2701+M2701=0,0,Parametros!$C$25),'Cell Sites'!V2698)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2701+M2701=0,0,Parametros!$C$26),'Cell Sites'!W2698)","v":0.13},{"$f":"IF(L2701=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2701,tiposEntornoSectores.2G,0),MATCH(H2701,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2701>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2701,tiposEntornoSectores.2G.1900,0),MATCH(H2701,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2701*Q2701/60","v":15.258458260428373},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2701*R2701*1000/vozRate.2G","v":0.45020130421315596},{"$f":"IF(H2701=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2701*T2701*Q2701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2701*R2701*U2701)*1000/vozRate.2G","v":15.708660890248531},{"$f":"IF(H2701=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2701*Q2701*W2701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2701*R2701*X2701)*1000/vozRate.2G","v":0},{"$f":"IF(H2701=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2701*Q2701*T2701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2701*R2701*U2701)*1000/vozRate.2G","v":0},{"$f":"IF(H2701=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2701*Q2701*T2701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2701*R2701*U2701)*1000/vozRate.2G","v":0},{"$f":"IF(J2701=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2701*Q2701*T2701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2701*R2701*U2701)*1000/vozRate.2G","v":0},{"$f":"IF(J2701=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2701*Q2701*T2701+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2701*R2701*U2701)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2701/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2701,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2701=0,AH2701=0,S2701=0),0,CEILING(ErlangB(pBloqueo,AA2701/(AH2701*S2701))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2701/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2701,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2701/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2701,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2701/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2701,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2701/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2701,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2701,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2701/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2701,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.258458260428373,0.45020130421315596]
[2701,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2701",0,"D","MACROCELDA","FO","BSC25","DEFAULT",1,0,1,9.3566421793217424E-5,2.7695729269434758E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2708+M2708=0,0,Parametros!$C$25),'Cell Sites'!V2705)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2708+M2708=0,0,Parametros!$C$26),'Cell Sites'!W2705)","v":0.13},{"$f":"IF(L2708=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2708,tiposEntornoSectores.2G,0),MATCH(H2708,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2708>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2708,tiposEntornoSectores.2G.1900,0),MATCH(H2708,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2708*Q2708/60","v":6.0415699819075579},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2708*R2708*1000/vozRate.2G","v":0.43889121151428784},{"$f":"IF(H2708=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2708*T2708*Q2708+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2708*R2708*U2708)*1000/vozRate.2G","v":6.4804617182944986},{"$f":"IF(H2708=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2708*Q2708*W2708+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2708*R2708*X2708)*1000/vozRate.2G","v":0},{"$f":"IF(H2708=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2708*Q2708*T2708+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2708*R2708*U2708)*1000/vozRate.2G","v":0},{"$f":"IF(H2708=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2708*Q2708*T2708+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2708*R2708*U2708)*1000/vozRate.2G","v":0},{"$f":"IF(J2708=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2708*Q2708*T2708+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2708*R2708*U2708)*1000/vozRate.2G","v":0},{"$f":"IF(J2708=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2708*Q2708*T2708+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2708*R2708*U2708)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2708,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2708/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2708,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2708=0,AH2708=0,S2708=0),0,CEILING(ErlangB(pBloqueo,AA2708/(AH2708*S2708))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2708,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2708/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2708,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2708,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2708/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2708,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2708,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2708/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2708,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2708,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2708/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2708,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2708,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2708/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2708,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,6.0415699819075579,0.43889121151428784]
[2708,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL2708",0,"D","MACROCELDA","FO","BSC62","DEFAULT",1,0,1,4.5835817370127316E-4,1.0299313953236763E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2715+M2715=0,0,Parametros!$C$25),'Cell Sites'!V2712)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2715+M2715=0,0,Parametros!$C$26),'Cell Sites'!W2712)","v":0.13},{"$f":"IF(L2715=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2715,tiposEntornoSectores.2G,0),MATCH(H2715,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2715>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2715,tiposEntornoSectores.2G.1900,0),MATCH(H2715,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2715*Q2715/60","v":29.596119314208078},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2715*R2715*1000/vozRate.2G","v":0.16321210879580303},{"$f":"IF(H2715=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2715*T2715*Q2715+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2715*R2715*U2715)*1000/vozRate.2G","v":29.759333994221912},{"$f":"IF(H2715=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2715*Q2715*W2715+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2715*R2715*X2715)*1000/vozRate.2G","v":0},{"$f":"IF(H2715=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2715*Q2715*T2715+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2715*R2715*U2715)*1000/vozRate.2G","v":0},{"$f":"IF(H2715=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2715*Q2715*T2715+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2715*R2715*U2715)*1000/vozRate.2G","v":0},{"$f":"IF(J2715=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2715*Q2715*T2715+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2715*R2715*U2715)*1000/vozRate.2G","v":0},{"$f":"IF(J2715=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2715*Q2715*T2715+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2715*R2715*U2715)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2715,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2715/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2715,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2715=0,AH2715=0,S2715=0),0,CEILING(ErlangB(pBloqueo,AA2715/(AH2715*S2715))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2715,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2715/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2715,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2715,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2715/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2715,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2715,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2715/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2715,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2715,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2715/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2715,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2715,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2715/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2715,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,29.596119314208078,0.16321210879580303]
[2724,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2724",0,"D","MACROCELDA","FO","BSC61","DEFAULT",1,0,1,2.5037808421028028E-5,4.4267612646497177E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2731+M2731=0,0,Parametros!$C$25),'Cell Sites'!V2728)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2731+M2731=0,0,Parametros!$C$26),'Cell Sites'!W2728)","v":0.13},{"$f":"IF(L2731=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2731,tiposEntornoSectores.2G,0),MATCH(H2731,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2731>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2731,tiposEntornoSectores.2G.1900,0),MATCH(H2731,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2731*Q2731/60","v":1.6166875773398497},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2731*R2731*1000/vozRate.2G","v":0.70150404621076345},{"$f":"IF(H2731=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2731*T2731*Q2731+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2731*R2731*U2731)*1000/vozRate.2G","v":2.3181917640033598},{"$f":"IF(H2731=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2731*Q2731*W2731+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2731*R2731*X2731)*1000/vozRate.2G","v":0},{"$f":"IF(H2731=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2731*Q2731*T2731+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2731*R2731*U2731)*1000/vozRate.2G","v":0},{"$f":"IF(H2731=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2731*Q2731*T2731+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2731*R2731*U2731)*1000/vozRate.2G","v":0},{"$f":"IF(J2731=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2731*Q2731*T2731+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2731*R2731*U2731)*1000/vozRate.2G","v":0},{"$f":"IF(J2731=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2731*Q2731*T2731+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2731*R2731*U2731)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2731,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2731/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2731,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2731=0,AH2731=0,S2731=0),0,CEILING(ErlangB(pBloqueo,AA2731/(AH2731*S2731))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2731,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2731/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2731,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2731,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2731/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2731,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2731,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2731/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2731,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2731,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2731/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2731,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2731,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2731/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2731,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,1.6166875773398497,0.70150404621076345]
[2744,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2744",0,"TERCERO","MACROCELDA","FO","BSC17","DEFAULT",1,0,1,5.0662307914543174E-4,1.6979203017174863E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2751+M2751=0,0,Parametros!$C$25),'Cell Sites'!V2748)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2751+M2751=0,0,Parametros!$C$26),'Cell Sites'!W2748)","v":0.13},{"$f":"IF(L2751=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2751,tiposEntornoSectores.2G,0),MATCH(H2751,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2751>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2751,tiposEntornoSectores.2G.1900,0),MATCH(H2751,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2751*Q2751/60","v":32.712577102403337},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2751*R2751*1000/vozRate.2G","v":0.26906758476221249},{"$f":"IF(H2751=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2751*T2751*Q2751+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2751*R2751*U2751)*1000/vozRate.2G","v":32.981647529131656},{"$f":"IF(H2751=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2751*Q2751*W2751+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2751*R2751*X2751)*1000/vozRate.2G","v":0},{"$f":"IF(H2751=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2751*Q2751*T2751+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2751*R2751*U2751)*1000/vozRate.2G","v":0},{"$f":"IF(H2751=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2751*Q2751*T2751+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2751*R2751*U2751)*1000/vozRate.2G","v":0},{"$f":"IF(J2751=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2751*Q2751*T2751+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2751*R2751*U2751)*1000/vozRate.2G","v":0},{"$f":"IF(J2751=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2751*Q2751*T2751+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2751*R2751*U2751)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2751,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2751/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2751,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA2751=0,AH2751=0,S2751=0),0,CEILING(ErlangB(pBloqueo,AA2751/(AH2751*S2751))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2751,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2751/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2751,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2751,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2751/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2751,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2751,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2751/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2751,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2751,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2751/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2751,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2751,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2751/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2751,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,32.712577102403337,0.26906758476221249]
[2747,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2747",0,"D","MACROCELDA","FO","BSC38","DEFAULT",1,0,1,5.5360095681847678E-4,1.0687222229081765E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2754+M2754=0,0,Parametros!$C$25),'Cell Sites'!V2751)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2754+M2754=0,0,Parametros!$C$26),'Cell Sites'!W2751)","v":0.13},{"$f":"IF(L2754=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2754,tiposEntornoSectores.2G,0),MATCH(H2754,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2754>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2754,tiposEntornoSectores.2G.1900,0),MATCH(H2754,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2754*Q2754/60","v":35.745931698247986},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2754*R2754*1000/vozRate.2G","v":0.16935924908179364},{"$f":"IF(H2754=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2754*T2754*Q2754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2754*R2754*U2754)*1000/vozRate.2G","v":35.915294052824215},{"$f":"IF(H2754=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2754*Q2754*W2754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2754*R2754*X2754)*1000/vozRate.2G","v":0},{"$f":"IF(H2754=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2754*Q2754*T2754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2754*R2754*U2754)*1000/vozRate.2G","v":0},{"$f":"IF(H2754=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2754*Q2754*T2754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2754*R2754*U2754)*1000/vozRate.2G","v":0},{"$f":"IF(J2754=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2754*Q2754*T2754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2754*R2754*U2754)*1000/vozRate.2G","v":0},{"$f":"IF(J2754=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2754*Q2754*T2754+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2754*R2754*U2754)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2754/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2754,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA2754=0,AH2754=0,S2754=0),0,CEILING(ErlangB(pBloqueo,AA2754/(AH2754*S2754))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2754/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2754,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2754/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2754,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2754/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2754,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2754/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2754,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2754,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2754/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2754,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,35.745931698247986,0.16935924908179364]
[2767,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL2767",0,"TERCERO","MACROCELDA","FO","BSC60","DEFAULT",1,0,1,3.0791155009107768E-4,3.719257183379693E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2774+M2774=0,0,Parametros!$C$25),'Cell Sites'!V2771)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2774+M2774=0,0,Parametros!$C$26),'Cell Sites'!W2771)","v":0.13},{"$f":"IF(L2774=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2774,tiposEntornoSectores.2G,0),MATCH(H2774,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2774>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2774,tiposEntornoSectores.2G.1900,0),MATCH(H2774,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2774*Q2774/60","v":19.881803134719529},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2774*R2774*1000/vozRate.2G","v":0.58938664343033054},{"$f":"IF(H2774=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2774*T2774*Q2774+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2774*R2774*U2774)*1000/vozRate.2G","v":20.471191505418567},{"$f":"IF(H2774=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2774*Q2774*W2774+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2774*R2774*X2774)*1000/vozRate.2G","v":0},{"$f":"IF(H2774=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2774*Q2774*T2774+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2774*R2774*U2774)*1000/vozRate.2G","v":0},{"$f":"IF(H2774=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2774*Q2774*T2774+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2774*R2774*U2774)*1000/vozRate.2G","v":0},{"$f":"IF(J2774=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2774*Q2774*T2774+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2774*R2774*U2774)*1000/vozRate.2G","v":0},{"$f":"IF(J2774=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2774*Q2774*T2774+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2774*R2774*U2774)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2774,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2774/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2774,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2774=0,AH2774=0,S2774=0),0,CEILING(ErlangB(pBloqueo,AA2774/(AH2774*S2774))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2774,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2774/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2774,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2774,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2774/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2774,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2774,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2774/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2774,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2774,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2774/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2774,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2774,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2774/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2774,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,19.881803134719529,0.58938664343033054]
[2774,"AREQUIPA","NORTE","LIMA URBANA","IDCELL2774",0,"D","MACROCELDA","FO","BSC11","DEFAULT",1,0,1,2.1474778743196365E-4,9.1267034736520957E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2781+M2781=0,0,Parametros!$C$25),'Cell Sites'!V2778)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2781+M2781=0,0,Parametros!$C$26),'Cell Sites'!W2778)","v":0.13},{"$f":"IF(L2781=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2781,tiposEntornoSectores.2G,0),MATCH(H2781,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2781>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2781,tiposEntornoSectores.2G.1900,0),MATCH(H2781,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2781*Q2781/60","v":13.866232793397957},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2781*R2781*1000/vozRate.2G","v":0.144629877975572},{"$f":"IF(H2781=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2781*T2781*Q2781+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2781*R2781*U2781)*1000/vozRate.2G","v":14.010863876028347},{"$f":"IF(H2781=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2781*Q2781*W2781+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2781*R2781*X2781)*1000/vozRate.2G","v":0},{"$f":"IF(H2781=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2781*Q2781*T2781+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2781*R2781*U2781)*1000/vozRate.2G","v":0},{"$f":"IF(H2781=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2781*Q2781*T2781+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2781*R2781*U2781)*1000/vozRate.2G","v":0},{"$f":"IF(J2781=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2781*Q2781*T2781+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2781*R2781*U2781)*1000/vozRate.2G","v":0},{"$f":"IF(J2781=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2781*Q2781*T2781+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2781*R2781*U2781)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2781,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2781/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2781,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2781=0,AH2781=0,S2781=0),0,CEILING(ErlangB(pBloqueo,AA2781/(AH2781*S2781))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2781,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2781/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2781,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2781,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2781/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2781,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2781,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2781/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2781,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2781,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2781/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2781,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2781,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2781/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2781,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.866232793397957,0.144629877975572]
[2796,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL2796",0,"D","MACROCELDA","FO","BSC28","DEFAULT",1,0,1,2.7423710979429618E-6,8.519048174407359E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2803+M2803=0,0,Parametros!$C$25),'Cell Sites'!V2800)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2803+M2803=0,0,Parametros!$C$26),'Cell Sites'!W2800)","v":0.13},{"$f":"IF(L2803=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2803,tiposEntornoSectores.2G,0),MATCH(H2803,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2803>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2803,tiposEntornoSectores.2G.1900,0),MATCH(H2803,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2803*Q2803/60","v":0.17707449517732962},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2803*R2803*1000/vozRate.2G","v":0.13500043049382882},{"$f":"IF(H2803=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2803*T2803*Q2803+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2803*R2803*U2803)*1000/vozRate.2G","v":0.3120749410548353},{"$f":"IF(H2803=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2803*Q2803*W2803+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2803*R2803*X2803)*1000/vozRate.2G","v":0},{"$f":"IF(H2803=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2803*Q2803*T2803+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2803*R2803*U2803)*1000/vozRate.2G","v":0},{"$f":"IF(H2803=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2803*Q2803*T2803+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2803*R2803*U2803)*1000/vozRate.2G","v":0},{"$f":"IF(J2803=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2803*Q2803*T2803+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2803*R2803*U2803)*1000/vozRate.2G","v":0},{"$f":"IF(J2803=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2803*Q2803*T2803+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2803*R2803*U2803)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2803,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2803/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2803,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2803=0,AH2803=0,S2803=0),0,CEILING(ErlangB(pBloqueo,AA2803/(AH2803*S2803))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2803,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2803/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2803,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2803,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2803/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2803,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2803,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2803/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2803,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2803,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2803/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2803,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2803,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2803/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2803,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,0.17707449517732962,0.13500043049382882]
[2809,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2809",0,"D","MACROCELDA","FO","BSC02","DEFAULT",1,0,1,9.5631876423363658E-5,5.2691504095833165E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2816+M2816=0,0,Parametros!$C$25),'Cell Sites'!V2813)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2816+M2816=0,0,Parametros!$C$26),'Cell Sites'!W2813)","v":0.13},{"$f":"IF(L2816=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2816,tiposEntornoSectores.2G,0),MATCH(H2816,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2816>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2816,tiposEntornoSectores.2G.1900,0),MATCH(H2816,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2816*Q2816/60","v":6.1749360811270106},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2816*R2816*1000/vozRate.2G","v":0.83499653842486654},{"$f":"IF(H2816=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2816*T2816*Q2816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2816*R2816*U2816)*1000/vozRate.2G","v":7.0099331560109581},{"$f":"IF(H2816=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2816*Q2816*W2816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2816*R2816*X2816)*1000/vozRate.2G","v":0},{"$f":"IF(H2816=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2816*Q2816*T2816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2816*R2816*U2816)*1000/vozRate.2G","v":0},{"$f":"IF(H2816=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2816*Q2816*T2816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2816*R2816*U2816)*1000/vozRate.2G","v":0},{"$f":"IF(J2816=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2816*Q2816*T2816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2816*R2816*U2816)*1000/vozRate.2G","v":0},{"$f":"IF(J2816=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2816*Q2816*T2816+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2816*R2816*U2816)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2816/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2816,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2816=0,AH2816=0,S2816=0),0,CEILING(ErlangB(pBloqueo,AA2816/(AH2816*S2816))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2816/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2816,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2816/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2816,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2816/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2816,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2816/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2816,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2816,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2816/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2816,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,6.1749360811270106,0.83499653842486654]
[2812,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2812",0,"D","MACROCELDA","FO","BSC54","DEFAULT",1,0,1,2.2158085762125673E-4,7.0633517094259053E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2819+M2819=0,0,Parametros!$C$25),'Cell Sites'!V2816)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2819+M2819=0,0,Parametros!$C$26),'Cell Sites'!W2816)","v":0.13},{"$f":"IF(L2819=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2819,tiposEntornoSectores.2G,0),MATCH(H2819,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2819>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2819,tiposEntornoSectores.2G.1900,0),MATCH(H2819,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2819*Q2819/60","v":14.307443122367626},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2819*R2819*1000/vozRate.2G","v":0.11193216683132028},{"$f":"IF(H2819=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2819*T2819*Q2819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2819*R2819*U2819)*1000/vozRate.2G","v":14.419376532184737},{"$f":"IF(H2819=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2819*Q2819*W2819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2819*R2819*X2819)*1000/vozRate.2G","v":0},{"$f":"IF(H2819=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2819*Q2819*T2819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2819*R2819*U2819)*1000/vozRate.2G","v":0},{"$f":"IF(H2819=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2819*Q2819*T2819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2819*R2819*U2819)*1000/vozRate.2G","v":0},{"$f":"IF(J2819=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2819*Q2819*T2819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2819*R2819*U2819)*1000/vozRate.2G","v":0},{"$f":"IF(J2819=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2819*Q2819*T2819+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2819*R2819*U2819)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2819/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2819,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2819=0,AH2819=0,S2819=0),0,CEILING(ErlangB(pBloqueo,AA2819/(AH2819*S2819))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2819/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2819,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2819/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2819,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2819/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2819,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2819/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2819,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2819,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2819/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2819,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,14.307443122367626,0.11193216683132028]
[2832,"LIMA","SUR","LIMA URBANA","IDCELL2832",0,"D","MACROCELDA","FO","BSC22","DEFAULT",1,0,1,2.7567203243415006E-4,3.8404022453240589E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2839+M2839=0,0,Parametros!$C$25),'Cell Sites'!V2836)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2839+M2839=0,0,Parametros!$C$26),'Cell Sites'!W2836)","v":0.13},{"$f":"IF(L2839=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2839,tiposEntornoSectores.2G,0),MATCH(H2839,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2839>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2839,tiposEntornoSectores.2G.1900,0),MATCH(H2839,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2839*Q2839/60","v":17.80010225982948},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2839*R2839*1000/vozRate.2G","v":0.60858436972541485},{"$f":"IF(H2839=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2839*T2839*Q2839+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2839*R2839*U2839)*1000/vozRate.2G","v":18.408688175971953},{"$f":"IF(H2839=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2839*Q2839*W2839+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2839*R2839*X2839)*1000/vozRate.2G","v":0},{"$f":"IF(H2839=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2839*Q2839*T2839+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2839*R2839*U2839)*1000/vozRate.2G","v":0},{"$f":"IF(H2839=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2839*Q2839*T2839+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2839*R2839*U2839)*1000/vozRate.2G","v":0},{"$f":"IF(J2839=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2839*Q2839*T2839+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2839*R2839*U2839)*1000/vozRate.2G","v":0},{"$f":"IF(J2839=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2839*Q2839*T2839+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2839*R2839*U2839)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2839,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2839/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2839,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2839=0,AH2839=0,S2839=0),0,CEILING(ErlangB(pBloqueo,AA2839/(AH2839*S2839))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2839,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2839/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2839,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2839,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2839/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2839,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2839,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2839/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2839,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2839,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2839/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2839,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2839,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2839/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2839,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,17.80010225982948,0.60858436972541485]
[2839,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2839",0,"D","MACROCELDA","FO","BSC10","DEFAULT",1,0,1,1.8167540443056701E-4,6.1267454125274679E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2846+M2846=0,0,Parametros!$C$25),'Cell Sites'!V2843)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2846+M2846=0,0,Parametros!$C$26),'Cell Sites'!W2843)","v":0.13},{"$f":"IF(L2846=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2846,tiposEntornoSectores.2G,0),MATCH(H2846,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2846>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2846,tiposEntornoSectores.2G.1900,0),MATCH(H2846,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2846*Q2846/60","v":11.730753926706146},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2846*R2846*1000/vozRate.2G","v":9.7089868643082139E-2},{"$f":"IF(H2846=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2846*T2846*Q2846+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2846*R2846*U2846)*1000/vozRate.2G","v":11.827844814480342},{"$f":"IF(H2846=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2846*Q2846*W2846+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2846*R2846*X2846)*1000/vozRate.2G","v":0},{"$f":"IF(H2846=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2846*Q2846*T2846+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2846*R2846*U2846)*1000/vozRate.2G","v":0},{"$f":"IF(H2846=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2846*Q2846*T2846+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2846*R2846*U2846)*1000/vozRate.2G","v":0},{"$f":"IF(J2846=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2846*Q2846*T2846+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2846*R2846*U2846)*1000/vozRate.2G","v":0},{"$f":"IF(J2846=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2846*Q2846*T2846+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2846*R2846*U2846)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2846,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2846/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2846,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2846=0,AH2846=0,S2846=0),0,CEILING(ErlangB(pBloqueo,AA2846/(AH2846*S2846))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2846,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2846/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2846,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2846,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2846/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2846,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2846,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2846/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2846,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2846,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2846/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2846,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2846,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2846/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2846,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.730753926706146,9.7089868643082139E-2]
[2855,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL2855",0,"D","MACROCELDA","FO","BSC06","DEFAULT",1,0,1,1.1829539609516508E-4,1.964098875419714E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2862+M2862=0,0,Parametros!$C$25),'Cell Sites'!V2859)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2862+M2862=0,0,Parametros!$C$26),'Cell Sites'!W2859)","v":0.13},{"$f":"IF(L2862=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2862,tiposEntornoSectores.2G,0),MATCH(H2862,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2862>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2862,tiposEntornoSectores.2G.1900,0),MATCH(H2862,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2862*Q2862/60","v":7.6383161859698401},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2862*R2862*1000/vozRate.2G","v":0.31124861403023157},{"$f":"IF(H2862=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2862*T2862*Q2862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2862*R2862*U2862)*1000/vozRate.2G","v":7.9495654635930268},{"$f":"IF(H2862=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2862*Q2862*W2862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2862*R2862*X2862)*1000/vozRate.2G","v":0},{"$f":"IF(H2862=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2862*Q2862*T2862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2862*R2862*U2862)*1000/vozRate.2G","v":0},{"$f":"IF(H2862=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2862*Q2862*T2862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2862*R2862*U2862)*1000/vozRate.2G","v":0},{"$f":"IF(J2862=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2862*Q2862*T2862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2862*R2862*U2862)*1000/vozRate.2G","v":0},{"$f":"IF(J2862=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2862*Q2862*T2862+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2862*R2862*U2862)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2862/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2862,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2862=0,AH2862=0,S2862=0),0,CEILING(ErlangB(pBloqueo,AA2862/(AH2862*S2862))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2862/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2862,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2862/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2862,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2862/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2862,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2862/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2862,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2862,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2862/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2862,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,7.6383161859698401,0.31124861403023157]
[2875,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL2875",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,0,1,1.8538810242170497E-4,3.2841569013509206E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2882+M2882=0,0,Parametros!$C$25),'Cell Sites'!V2879)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2882+M2882=0,0,Parametros!$C$26),'Cell Sites'!W2879)","v":0.13},{"$f":"IF(L2882=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2882,tiposEntornoSectores.2G,0),MATCH(H2882,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2882>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2882,tiposEntornoSectores.2G.1900,0),MATCH(H2882,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2882*Q2882/60","v":11.970482285504769},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2882*R2882*1000/vozRate.2G","v":0.52043677464295635},{"$f":"IF(H2882=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2882*T2882*Q2882+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2882*R2882*U2882)*1000/vozRate.2G","v":12.490920100105685},{"$f":"IF(H2882=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2882*Q2882*W2882+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2882*R2882*X2882)*1000/vozRate.2G","v":0},{"$f":"IF(H2882=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2882*Q2882*T2882+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2882*R2882*U2882)*1000/vozRate.2G","v":0},{"$f":"IF(H2882=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2882*Q2882*T2882+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2882*R2882*U2882)*1000/vozRate.2G","v":0},{"$f":"IF(J2882=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2882*Q2882*T2882+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2882*R2882*U2882)*1000/vozRate.2G","v":0},{"$f":"IF(J2882=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2882*Q2882*T2882+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2882*R2882*U2882)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2882,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2882/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2882,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2882=0,AH2882=0,S2882=0),0,CEILING(ErlangB(pBloqueo,AA2882/(AH2882*S2882))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2882,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2882/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2882,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2882,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2882/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2882,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2882,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2882/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2882,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2882,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2882/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2882,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2882,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2882/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2882,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.970482285504769,0.52043677464295635]
[2882,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2882",0,"D","MACROCELDA","FO","BSC47","DEFAULT",1,0,1,1.0396703514142471E-4,4.8127584379937849E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2889+M2889=0,0,Parametros!$C$25),'Cell Sites'!V2886)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2889+M2889=0,0,Parametros!$C$26),'Cell Sites'!W2886)","v":0.13},{"$f":"IF(L2889=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2889,tiposEntornoSectores.2G,0),MATCH(H2889,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2889>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2889,tiposEntornoSectores.2G.1900,0),MATCH(H2889,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2889*Q2889/60","v":6.7131360436815593},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2889*R2889*1000/vozRate.2G","v":0.76267259873450277},{"$f":"IF(H2889=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2889*T2889*Q2889+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2889*R2889*U2889)*1000/vozRate.2G","v":7.4758092256322684},{"$f":"IF(H2889=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2889*Q2889*W2889+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2889*R2889*X2889)*1000/vozRate.2G","v":0},{"$f":"IF(H2889=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2889*Q2889*T2889+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2889*R2889*U2889)*1000/vozRate.2G","v":0},{"$f":"IF(H2889=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2889*Q2889*T2889+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2889*R2889*U2889)*1000/vozRate.2G","v":0},{"$f":"IF(J2889=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2889*Q2889*T2889+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2889*R2889*U2889)*1000/vozRate.2G","v":0},{"$f":"IF(J2889=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2889*Q2889*T2889+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2889*R2889*U2889)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2889,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2889/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2889,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2889=0,AH2889=0,S2889=0),0,CEILING(ErlangB(pBloqueo,AA2889/(AH2889*S2889))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2889,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2889/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2889,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2889,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2889/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2889,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2889,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2889/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2889,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2889,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2889/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2889,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2889,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2889/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2889,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"AH2889","v":1},3,{"$f":"AI2889*AZ2889","v":3},{"$f":"AK2889","v":0},0,{"$f":"AL2889*BC2889","v":0},{"$f":"AN2889","v":0},0,{"$f":"AO2889*BF2889","v":0},{"$f":"AQ2889","v":0},0,{"$f":"AR2889*BI2889","v":0},{"$f":"AT2889","v":0},0,{"$f":"AU2889*BL2889","v":0},{"$f":"AW2889","v":0},0,{"$f":"AX2889*BO2889","v":0},1,null,null,{"$f":"+Y2889","v":6.7131360436815593},{"$f":"+Z2889","v":0.76267259873450277}]
[2898,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2898",0,"TM","MACROCELDA","FO","BSC38","DEFAULT",1,0,1,3.3689936839584583E-4,2.8312662905081954E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2905+M2905=0,0,Parametros!$C$25),'Cell Sites'!V2902)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2905+M2905=0,0,Parametros!$C$26),'Cell Sites'!W2902)","v":0.13},{"$f":"IF(L2905=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2905,tiposEntornoSectores.2G,0),MATCH(H2905,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2905>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2905,tiposEntornoSectores.2G.1900,0),MATCH(H2905,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2905*Q2905/60","v":21.753542264576613},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2905*R2905*1000/vozRate.2G","v":0.44866769178454857},{"$f":"IF(H2905=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2905*T2905*Q2905+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2905*R2905*U2905)*1000/vozRate.2G","v":22.202211846240701},{"$f":"IF(H2905=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2905*Q2905*W2905+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2905*R2905*X2905)*1000/vozRate.2G","v":0},{"$f":"IF(H2905=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2905*Q2905*T2905+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2905*R2905*U2905)*1000/vozRate.2G","v":0},{"$f":"IF(H2905=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2905*Q2905*T2905+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2905*R2905*U2905)*1000/vozRate.2G","v":0},{"$f":"IF(J2905=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2905*Q2905*T2905+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2905*R2905*U2905)*1000/vozRate.2G","v":0},{"$f":"IF(J2905=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2905*Q2905*T2905+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2905*R2905*U2905)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2905,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2905/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2905,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2905=0,AH2905=0,S2905=0),0,CEILING(ErlangB(pBloqueo,AA2905/(AH2905*S2905))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2905,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2905/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2905,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2905,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2905/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2905,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2905,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2905/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2905,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2905,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2905/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2905,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2905,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2905/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2905,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,21.753542264576613,0.44866769178454857]
[2905,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2905",0,"D","MACROCELDA","FO","BSC26","DEFAULT",1,0,1,2.3029090580746191E-4,5.2758879772491646E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2912+M2912=0,0,Parametros!$C$25),'Cell Sites'!V2909)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2912+M2912=0,0,Parametros!$C$26),'Cell Sites'!W2909)","v":0.13},{"$f":"IF(L2912=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2912,tiposEntornoSectores.2G,0),MATCH(H2912,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2912>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2912,tiposEntornoSectores.2G.1900,0),MATCH(H2912,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2912*Q2912/60","v":14.86984964229463},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2912*R2912*1000/vozRate.2G","v":8.3606423344988502E-3},{"$f":"IF(H2912=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2912*T2912*Q2912+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2912*R2912*U2912)*1000/vozRate.2G","v":14.878211576475032},{"$f":"IF(H2912=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2912*Q2912*W2912+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2912*R2912*X2912)*1000/vozRate.2G","v":0},{"$f":"IF(H2912=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2912*Q2912*T2912+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2912*R2912*U2912)*1000/vozRate.2G","v":0},{"$f":"IF(H2912=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2912*Q2912*T2912+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2912*R2912*U2912)*1000/vozRate.2G","v":0},{"$f":"IF(J2912=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2912*Q2912*T2912+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2912*R2912*U2912)*1000/vozRate.2G","v":0},{"$f":"IF(J2912=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2912*Q2912*T2912+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2912*R2912*U2912)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2912,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2912/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2912,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2912=0,AH2912=0,S2912=0),0,CEILING(ErlangB(pBloqueo,AA2912/(AH2912*S2912))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2912,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2912/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2912,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2912,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2912/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2912,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2912,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2912/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2912,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2912,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2912/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2912,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2912,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2912/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2912,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,14.86984964229463,8.3606423344988502E-3]
[2921,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2921",0,"D","MACROCELDA","FO","BSC52","DEFAULT",1,0,1,2.1113011783147875E-4,8.3826866280947292E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2928+M2928=0,0,Parametros!$C$25),'Cell Sites'!V2925)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2928+M2928=0,0,Parametros!$C$26),'Cell Sites'!W2925)","v":0.13},{"$f":"IF(L2928=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2928,tiposEntornoSectores.2G,0),MATCH(H2928,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2928>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2928,tiposEntornoSectores.2G.1900,0),MATCH(H2928,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2928*Q2928/60","v":13.632640403693753},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2928*R2928*1000/vozRate.2G","v":0.13283952389039952},{"$f":"IF(H2928=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2928*T2928*Q2928+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2928*R2928*U2928)*1000/vozRate.2G","v":13.765481111945197},{"$f":"IF(H2928=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2928*Q2928*W2928+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2928*R2928*X2928)*1000/vozRate.2G","v":0},{"$f":"IF(H2928=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2928*Q2928*T2928+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2928*R2928*U2928)*1000/vozRate.2G","v":0},{"$f":"IF(H2928=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2928*Q2928*T2928+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2928*R2928*U2928)*1000/vozRate.2G","v":0},{"$f":"IF(J2928=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2928*Q2928*T2928+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2928*R2928*U2928)*1000/vozRate.2G","v":0},{"$f":"IF(J2928=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2928*Q2928*T2928+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2928*R2928*U2928)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2928,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2928/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2928,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2928=0,AH2928=0,S2928=0),0,CEILING(ErlangB(pBloqueo,AA2928/(AH2928*S2928))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2928,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2928/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2928,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2928,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2928/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2928,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2928,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2928/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2928,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2928,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2928/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2928,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2928,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2928/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2928,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.632640403693753,0.13283952389039952]
[2933,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL2933",0,"TM","MACROCELDA","FO","BSC13","DEFAULT",1,0,1,1.8991396872518904E-4,1.1060888071869667E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2940+M2940=0,0,Parametros!$C$25),'Cell Sites'!V2937)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2940+M2940=0,0,Parametros!$C$26),'Cell Sites'!W2937)","v":0.13},{"$f":"IF(L2940=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2940,tiposEntornoSectores.2G,0),MATCH(H2940,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2940>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2940,tiposEntornoSectores.2G.1900,0),MATCH(H2940,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2940*Q2940/60","v":12.262716801661487},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2940*R2940*1000/vozRate.2G","v":0.17528069107912281},{"$f":"IF(H2940=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2940*T2940*Q2940+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2940*R2940*U2940)*1000/vozRate.2G","v":12.43799855808699},{"$f":"IF(H2940=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2940*Q2940*W2940+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2940*R2940*X2940)*1000/vozRate.2G","v":0},{"$f":"IF(H2940=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2940*Q2940*T2940+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2940*R2940*U2940)*1000/vozRate.2G","v":0},{"$f":"IF(H2940=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2940*Q2940*T2940+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2940*R2940*U2940)*1000/vozRate.2G","v":0},{"$f":"IF(J2940=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2940*Q2940*T2940+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2940*R2940*U2940)*1000/vozRate.2G","v":0},{"$f":"IF(J2940=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2940*Q2940*T2940+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2940*R2940*U2940)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2940,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2940/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2940,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA2940=0,AH2940=0,S2940=0),0,CEILING(ErlangB(pBloqueo,AA2940/(AH2940*S2940))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2940,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2940/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2940,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2940,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2940/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2940,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2940,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2940/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2940,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2940,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2940/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2940,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2940,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2940/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2940,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.262716801661487,0.17528069107912281]
[2947,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL2947",0,"TM","MACROCELDA","FO","BSC55","DEFAULT",1,0,1,5.1170722926325337E-4,4.485340076320231E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2954+M2954=0,0,Parametros!$C$25),'Cell Sites'!V2951)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2954+M2954=0,0,Parametros!$C$26),'Cell Sites'!W2951)","v":0.13},{"$f":"IF(L2954=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2954,tiposEntornoSectores.2G,0),MATCH(H2954,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2954>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2954,tiposEntornoSectores.2G.1900,0),MATCH(H2954,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2954*Q2954/60","v":33.040859921673977},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2954*R2954*1000/vozRate.2G","v":0.71078696682752163},{"$f":"IF(H2954=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2954*T2954*Q2954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2954*R2954*U2954)*1000/vozRate.2G","v":33.751649758987789},{"$f":"IF(H2954=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2954*Q2954*W2954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2954*R2954*X2954)*1000/vozRate.2G","v":0},{"$f":"IF(H2954=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2954*Q2954*T2954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2954*R2954*U2954)*1000/vozRate.2G","v":0},{"$f":"IF(H2954=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2954*Q2954*T2954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2954*R2954*U2954)*1000/vozRate.2G","v":0},{"$f":"IF(J2954=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2954*Q2954*T2954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2954*R2954*U2954)*1000/vozRate.2G","v":0},{"$f":"IF(J2954=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2954*Q2954*T2954+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2954*R2954*U2954)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2954/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2954,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA2954=0,AH2954=0,S2954=0),0,CEILING(ErlangB(pBloqueo,AA2954/(AH2954*S2954))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2954/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2954,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2954/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2954,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2954/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2954,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2954/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2954,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2954,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2954/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2954,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,33.040859921673977,0.71078696682752163]
[2963,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL2963",0,"D","MACROCELDA","FO","BSC52","DEFAULT",1,0,1,5.3946156412279717E-4,4.4736028822837042E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2970+M2970=0,0,Parametros!$C$25),'Cell Sites'!V2967)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2970+M2970=0,0,Parametros!$C$26),'Cell Sites'!W2967)","v":0.13},{"$f":"IF(L2970=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2970,tiposEntornoSectores.2G,0),MATCH(H2970,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2970>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2970,tiposEntornoSectores.2G.1900,0),MATCH(H2970,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2970*Q2970/60","v":34.832953208363982},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2970*R2970*1000/vozRate.2G","v":0.70892698644558072},{"$f":"IF(H2970=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2970*T2970*Q2970+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2970*R2970*U2970)*1000/vozRate.2G","v":35.541883220987295},{"$f":"IF(H2970=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2970*Q2970*W2970+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2970*R2970*X2970)*1000/vozRate.2G","v":0},{"$f":"IF(H2970=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2970*Q2970*T2970+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2970*R2970*U2970)*1000/vozRate.2G","v":0},{"$f":"IF(H2970=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2970*Q2970*T2970+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2970*R2970*U2970)*1000/vozRate.2G","v":0},{"$f":"IF(J2970=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2970*Q2970*T2970+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2970*R2970*U2970)*1000/vozRate.2G","v":0},{"$f":"IF(J2970=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2970*Q2970*T2970+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2970*R2970*U2970)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2970,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2970/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2970,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA2970=0,AH2970=0,S2970=0),0,CEILING(ErlangB(pBloqueo,AA2970/(AH2970*S2970))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2970,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2970/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2970,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2970,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2970/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2970,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2970,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2970/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2970,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2970,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2970/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2970,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2970,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2970/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2970,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.832953208363982,0.70892698644558072]
[2970,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL2970",0,"D","MACROCELDA","FO","BSC62","DEFAULT",1,0,1,5.6111964081391702E-4,2.1637717961391504E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2977+M2977=0,0,Parametros!$C$25),'Cell Sites'!V2974)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2977+M2977=0,0,Parametros!$C$26),'Cell Sites'!W2974)","v":0.13},{"$f":"IF(L2977=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2977,tiposEntornoSectores.2G,0),MATCH(H2977,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2977>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2977,tiposEntornoSectores.2G.1900,0),MATCH(H2977,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2977*Q2977/60","v":36.231412009023252},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2977*R2977*1000/vozRate.2G","v":0.34289056475433261},{"$f":"IF(H2977=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2977*T2977*Q2977+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2977*R2977*U2977)*1000/vozRate.2G","v":36.574305721449022},{"$f":"IF(H2977=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2977*Q2977*W2977+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2977*R2977*X2977)*1000/vozRate.2G","v":0},{"$f":"IF(H2977=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2977*Q2977*T2977+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2977*R2977*U2977)*1000/vozRate.2G","v":0},{"$f":"IF(H2977=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2977*Q2977*T2977+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2977*R2977*U2977)*1000/vozRate.2G","v":0},{"$f":"IF(J2977=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2977*Q2977*T2977+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2977*R2977*U2977)*1000/vozRate.2G","v":0},{"$f":"IF(J2977=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2977*Q2977*T2977+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2977*R2977*U2977)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2977,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2977/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2977,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA2977=0,AH2977=0,S2977=0),0,CEILING(ErlangB(pBloqueo,AA2977/(AH2977*S2977))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2977,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2977/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2977,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2977,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2977/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2977,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2977,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2977/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2977,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2977,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2977/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2977,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2977,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2977/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2977,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,36.231412009023252,0.34289056475433261]
[2990,"AREQUIPA","LIMA","LIMA URBANA","IDCELL2990",0,"TERCERO","MACROCELDA","FO","BSC42","DEFAULT",1,0,1,4.5679980492048733E-4,2.3292199568063614E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2997+M2997=0,0,Parametros!$C$25),'Cell Sites'!V2994)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L2997+M2997=0,0,Parametros!$C$26),'Cell Sites'!W2994)","v":0.13},{"$f":"IF(L2997=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D2997,tiposEntornoSectores.2G,0),MATCH(H2997,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M2997>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D2997,tiposEntornoSectores.2G.1900,0),MATCH(H2997,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O2997*Q2997/60","v":29.495495673095196},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2997*R2997*1000/vozRate.2G","v":0.36910895495147394},{"$f":"IF(H2997=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2997*T2997*Q2997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2997*R2997*U2997)*1000/vozRate.2G","v":29.864607190522833},{"$f":"IF(H2997=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2997*Q2997*W2997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2997*R2997*X2997)*1000/vozRate.2G","v":0},{"$f":"IF(H2997=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2997*Q2997*T2997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2997*R2997*U2997)*1000/vozRate.2G","v":0},{"$f":"IF(H2997=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2997*Q2997*T2997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2997*R2997*U2997)*1000/vozRate.2G","v":0},{"$f":"IF(J2997=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2997*Q2997*T2997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2997*R2997*U2997)*1000/vozRate.2G","v":0},{"$f":"IF(J2997=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O2997*Q2997*T2997+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P2997*R2997*U2997)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA2997/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D2997,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA2997=0,AH2997=0,S2997=0),0,CEILING(ErlangB(pBloqueo,AA2997/(AH2997*S2997))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB2997/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D2997,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC2997/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D2997,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD2997/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D2997,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE2997/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D2997,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2997,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF2997/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D2997,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,29.495495673095196,0.36910895495147394]
[2993,"LIMA","SUR","PROVINCIA RURAL","IDCELL2993",0,"D","MACROCELDA","FO","BSC43","DEFAULT",1,0,1,8.152901170194128E-5,4.2454358870335483E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3000+M3000=0,0,Parametros!$C$25),'Cell Sites'!V2997)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3000+M3000=0,0,Parametros!$C$26),'Cell Sites'!W2997)","v":0.13},{"$f":"IF(L3000=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3000,tiposEntornoSectores.2G,0),MATCH(H3000,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3000>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3000,tiposEntornoSectores.2G.1900,0),MATCH(H3000,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3000*Q3000/60","v":5.2643161971247263},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3000*R3000*1000/vozRate.2G","v":0.67276961070049368},{"$f":"IF(H3000=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3000*T3000*Q3000+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3000*R3000*U3000)*1000/vozRate.2G","v":5.9370862651725025},{"$f":"IF(H3000=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3000*Q3000*W3000+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3000*R3000*X3000)*1000/vozRate.2G","v":0},{"$f":"IF(H3000=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3000*Q3000*T3000+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3000*R3000*U3000)*1000/vozRate.2G","v":0},{"$f":"IF(H3000=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3000*Q3000*T3000+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3000*R3000*U3000)*1000/vozRate.2G","v":0},{"$f":"IF(J3000=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3000*Q3000*T3000+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3000*R3000*U3000)*1000/vozRate.2G","v":0},{"$f":"IF(J3000=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3000*Q3000*T3000+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3000*R3000*U3000)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3000,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3000/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3000,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3000=0,AH3000=0,S3000=0),0,CEILING(ErlangB(pBloqueo,AA3000/(AH3000*S3000))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3000,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3000/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3000,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3000,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3000/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3000,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3000,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3000/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3000,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3000,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3000/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3000,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3000,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3000/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3000,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,5.2643161971247263,0.67276961070049368]
[3013,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3013",0,"TM","MACROCELDA","FO","BSC35","DEFAULT",1,0,1,3.9749151733569885E-6,5.5145564527229823E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3020+M3020=0,0,Parametros!$C$25),'Cell Sites'!V3017)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3020+M3020=0,0,Parametros!$C$26),'Cell Sites'!W3017)","v":0.13},{"$f":"IF(L3020=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3020,tiposEntornoSectores.2G,0),MATCH(H3020,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3020>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3020,tiposEntornoSectores.2G.1900,0),MATCH(H3020,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3020*Q3020/60","v":0.25665968337503814},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3020*R3020*1000/vozRate.2G","v":0.8738857673520718},{"$f":"IF(H3020=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3020*T3020*Q3020+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3020*R3020*U3020)*1000/vozRate.2G","v":1.1305454730248983},{"$f":"IF(H3020=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3020*Q3020*W3020+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3020*R3020*X3020)*1000/vozRate.2G","v":0},{"$f":"IF(H3020=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3020*Q3020*T3020+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3020*R3020*U3020)*1000/vozRate.2G","v":0},{"$f":"IF(H3020=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3020*Q3020*T3020+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3020*R3020*U3020)*1000/vozRate.2G","v":0},{"$f":"IF(J3020=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3020*Q3020*T3020+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3020*R3020*U3020)*1000/vozRate.2G","v":0},{"$f":"IF(J3020=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3020*Q3020*T3020+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3020*R3020*U3020)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3020,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3020/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3020,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3020=0,AH3020=0,S3020=0),0,CEILING(ErlangB(pBloqueo,AA3020/(AH3020*S3020))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3020,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3020/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3020,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3020,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3020/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3020,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3020,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3020/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3020,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3020,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3020/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3020,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3020,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3020/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3020,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,0.25665968337503814,0.8738857673520718]
[3029,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3029",0,"TM","MACROCELDA","FO","BSC07","DEFAULT",1,0,1,1.4769657714298705E-4,1.3671063449465054E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3036+M3036=0,0,Parametros!$C$25),'Cell Sites'!V3033)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3036+M3036=0,0,Parametros!$C$26),'Cell Sites'!W3033)","v":0.13},{"$f":"IF(L3036=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3036,tiposEntornoSectores.2G,0),MATCH(H3036,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3036>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3036,tiposEntornoSectores.2G.1900,0),MATCH(H3036,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3036*Q3036/60","v":9.5367460868557892},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3036*R3036*1000/vozRate.2G","v":0.21664385659077728},{"$f":"IF(H3036=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3036*T3036*Q3036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3036*R3036*U3036)*1000/vozRate.2G","v":9.7533907719691566},{"$f":"IF(H3036=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3036*Q3036*W3036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3036*R3036*X3036)*1000/vozRate.2G","v":0},{"$f":"IF(H3036=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3036*Q3036*T3036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3036*R3036*U3036)*1000/vozRate.2G","v":0},{"$f":"IF(H3036=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3036*Q3036*T3036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3036*R3036*U3036)*1000/vozRate.2G","v":0},{"$f":"IF(J3036=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3036*Q3036*T3036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3036*R3036*U3036)*1000/vozRate.2G","v":0},{"$f":"IF(J3036=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3036*Q3036*T3036+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3036*R3036*U3036)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3036/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3036,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3036=0,AH3036=0,S3036=0),0,CEILING(ErlangB(pBloqueo,AA3036/(AH3036*S3036))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3036/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3036,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3036/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3036,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3036/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3036,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3036/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3036,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3036,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3036/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3036,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.5367460868557892,0.21664385659077728]
[3036,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3036",0,"TERCERO","MACROCELDA","FO","BSC41","DEFAULT",1,0,1,4.713284083919165E-4,1.1704464642617688E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3043+M3043=0,0,Parametros!$C$25),'Cell Sites'!V3040)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3043+M3043=0,0,Parametros!$C$26),'Cell Sites'!W3040)","v":0.13},{"$f":"IF(L3043=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3043,tiposEntornoSectores.2G,0),MATCH(H3043,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3043>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3043,tiposEntornoSectores.2G.1900,0),MATCH(H3043,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3043*Q3043/60","v":30.433605445060284},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3043*R3043*1000/vozRate.2G","v":0.1854793790461349},{"$f":"IF(H3043=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3043*T3043*Q3043+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3043*R3043*U3043)*1000/vozRate.2G","v":30.619087468082618},{"$f":"IF(H3043=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3043*Q3043*W3043+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3043*R3043*X3043)*1000/vozRate.2G","v":0},{"$f":"IF(H3043=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3043*Q3043*T3043+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3043*R3043*U3043)*1000/vozRate.2G","v":0},{"$f":"IF(H3043=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3043*Q3043*T3043+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3043*R3043*U3043)*1000/vozRate.2G","v":0},{"$f":"IF(J3043=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3043*Q3043*T3043+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3043*R3043*U3043)*1000/vozRate.2G","v":0},{"$f":"IF(J3043=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3043*Q3043*T3043+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3043*R3043*U3043)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3043,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3043/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3043,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3043=0,AH3043=0,S3043=0),0,CEILING(ErlangB(pBloqueo,AA3043/(AH3043*S3043))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3043,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3043/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3043,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3043,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3043/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3043,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3043,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3043/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3043,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3043,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3043/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3043,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3043,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3043/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3043,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,30.433605445060284,0.1854793790461349]
[3056,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3056",0,"D","MACROCELDA","FO","BSC62","DEFAULT",1,0,1,4.004997472132622E-4,3.7302830851856933E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3063+M3063=0,0,Parametros!$C$25),'Cell Sites'!V3060)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3063+M3063=0,0,Parametros!$C$26),'Cell Sites'!W3060)","v":0.13},{"$f":"IF(L3063=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3063,tiposEntornoSectores.2G,0),MATCH(H3063,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3063>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3063,tiposEntornoSectores.2G.1900,0),MATCH(H3063,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3063*Q3063/60","v":25.860209294661825},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3063*R3063*1000/vozRate.2G","v":0.59113390610559569},{"$f":"IF(H3063=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3063*T3063*Q3063+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3063*R3063*U3063)*1000/vozRate.2G","v":26.451345447421303},{"$f":"IF(H3063=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3063*Q3063*W3063+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3063*R3063*X3063)*1000/vozRate.2G","v":0},{"$f":"IF(H3063=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3063*Q3063*T3063+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3063*R3063*U3063)*1000/vozRate.2G","v":0},{"$f":"IF(H3063=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3063*Q3063*T3063+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3063*R3063*U3063)*1000/vozRate.2G","v":0},{"$f":"IF(J3063=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3063*Q3063*T3063+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3063*R3063*U3063)*1000/vozRate.2G","v":0},{"$f":"IF(J3063=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3063*Q3063*T3063+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3063*R3063*U3063)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3063,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3063/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3063,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3063=0,AH3063=0,S3063=0),0,CEILING(ErlangB(pBloqueo,AA3063/(AH3063*S3063))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3063,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3063/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3063,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3063,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3063/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3063,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3063,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3063/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3063,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3063,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3063/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3063,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3063,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3063/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3063,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,25.860209294661825,0.59113390610559569]
[3060,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL3060",0,"TM","MACROCELDA","FO","BSC36","DEFAULT",1,0,1,1.8419322611470495E-4,1.3773561365610729E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3067+M3067=0,0,Parametros!$C$25),'Cell Sites'!V3064)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3067+M3067=0,0,Parametros!$C$26),'Cell Sites'!W3064)","v":0.13},{"$f":"IF(L3067=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3067,tiposEntornoSectores.2G,0),MATCH(H3067,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3067>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3067,tiposEntornoSectores.2G.1900,0),MATCH(H3067,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3067*Q3067/60","v":11.893329299528478},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3067*R3067*1000/vozRate.2G","v":2.1826812992755167E-2},{"$f":"IF(H3067=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3067*T3067*Q3067+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3067*R3067*U3067)*1000/vozRate.2G","v":11.915157145776385},{"$f":"IF(H3067=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3067*Q3067*W3067+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3067*R3067*X3067)*1000/vozRate.2G","v":0},{"$f":"IF(H3067=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3067*Q3067*T3067+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3067*R3067*U3067)*1000/vozRate.2G","v":0},{"$f":"IF(H3067=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3067*Q3067*T3067+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3067*R3067*U3067)*1000/vozRate.2G","v":0},{"$f":"IF(J3067=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3067*Q3067*T3067+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3067*R3067*U3067)*1000/vozRate.2G","v":0},{"$f":"IF(J3067=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3067*Q3067*T3067+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3067*R3067*U3067)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3067,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3067/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3067,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3067=0,AH3067=0,S3067=0),0,CEILING(ErlangB(pBloqueo,AA3067/(AH3067*S3067))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3067,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3067/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3067,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3067,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3067/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3067,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3067,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3067/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3067,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3067,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3067/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3067,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3067,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3067/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3067,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.893329299528478,2.1826812992755167E-2]
[3078,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3078",0,"TERCERO","MACROCELDA","FO","BSC43","DEFAULT",1,0,1,4.0886280699298255E-4,3.8193936926444295E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3085+M3085=0,0,Parametros!$C$25),'Cell Sites'!V3082)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3085+M3085=0,0,Parametros!$C$26),'Cell Sites'!W3082)","v":0.13},{"$f":"IF(L3085=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3085,tiposEntornoSectores.2G,0),MATCH(H3085,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3085>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3085,tiposEntornoSectores.2G.1900,0),MATCH(H3085,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3085*Q3085/60","v":26.400210824630769},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3085*R3085*1000/vozRate.2G","v":0.6052551672162394},{"$f":"IF(H3085=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3085*T3085*Q3085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3085*R3085*U3085)*1000/vozRate.2G","v":27.00546828541453},{"$f":"IF(H3085=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3085*Q3085*W3085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3085*R3085*X3085)*1000/vozRate.2G","v":0},{"$f":"IF(H3085=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3085*Q3085*T3085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3085*R3085*U3085)*1000/vozRate.2G","v":0},{"$f":"IF(H3085=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3085*Q3085*T3085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3085*R3085*U3085)*1000/vozRate.2G","v":0},{"$f":"IF(J3085=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3085*Q3085*T3085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3085*R3085*U3085)*1000/vozRate.2G","v":0},{"$f":"IF(J3085=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3085*Q3085*T3085+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3085*R3085*U3085)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3085/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3085,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3085=0,AH3085=0,S3085=0),0,CEILING(ErlangB(pBloqueo,AA3085/(AH3085*S3085))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3085/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3085,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3085/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3085,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3085/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3085,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3085/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3085,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3085,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3085/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3085,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,26.400210824630769,0.6052551672162394]
[3094,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3094",0,"TM","MACROCELDA","FO","BSC24","DEFAULT",1,0,1,5.0062252953780536E-4,3.3955409031953857E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3101+M3101=0,0,Parametros!$C$25),'Cell Sites'!V3098)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3101+M3101=0,0,Parametros!$C$26),'Cell Sites'!W3098)","v":0.13},{"$f":"IF(L3101=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3101,tiposEntornoSectores.2G,0),MATCH(H3101,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3101>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3101,tiposEntornoSectores.2G.1900,0),MATCH(H3101,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3101*Q3101/60","v":32.325122503952393},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3101*R3101*1000/vozRate.2G","v":0.53808767635319854},{"$f":"IF(H3101=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3101*T3101*Q3101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3101*R3101*U3101)*1000/vozRate.2G","v":32.863212988610869},{"$f":"IF(H3101=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3101*Q3101*W3101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3101*R3101*X3101)*1000/vozRate.2G","v":0},{"$f":"IF(H3101=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3101*Q3101*T3101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3101*R3101*U3101)*1000/vozRate.2G","v":0},{"$f":"IF(H3101=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3101*Q3101*T3101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3101*R3101*U3101)*1000/vozRate.2G","v":0},{"$f":"IF(J3101=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3101*Q3101*T3101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3101*R3101*U3101)*1000/vozRate.2G","v":0},{"$f":"IF(J3101=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3101*Q3101*T3101+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3101*R3101*U3101)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3101/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3101,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA3101=0,AH3101=0,S3101=0),0,CEILING(ErlangB(pBloqueo,AA3101/(AH3101*S3101))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3101/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3101,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3101/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3101/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3101/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3101,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3101/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3101,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,32.325122503952393,0.53808767635319854]
[3101,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3101",0,"D","MACROCELDA","FO","BSC39","DEFAULT",1,0,1,4.6252457902135643E-4,1.4905433368041446E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3108+M3108=0,0,Parametros!$C$25),'Cell Sites'!V3105)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3108+M3108=0,0,Parametros!$C$26),'Cell Sites'!W3105)","v":0.13},{"$f":"IF(L3108=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3108,tiposEntornoSectores.2G,0),MATCH(H3108,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3108>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3108,tiposEntornoSectores.2G.1900,0),MATCH(H3108,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3108*Q3108/60","v":29.865143487964605},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3108*R3108*1000/vozRate.2G","v":0.23620478252814445},{"$f":"IF(H3108=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3108*T3108*Q3108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3108*R3108*U3108)*1000/vozRate.2G","v":30.101350865082757},{"$f":"IF(H3108=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3108*Q3108*W3108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3108*R3108*X3108)*1000/vozRate.2G","v":0},{"$f":"IF(H3108=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3108*Q3108*T3108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3108*R3108*U3108)*1000/vozRate.2G","v":0},{"$f":"IF(H3108=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3108*Q3108*T3108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3108*R3108*U3108)*1000/vozRate.2G","v":0},{"$f":"IF(J3108=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3108*Q3108*T3108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3108*R3108*U3108)*1000/vozRate.2G","v":0},{"$f":"IF(J3108=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3108*Q3108*T3108+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3108*R3108*U3108)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3108/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3108,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3108=0,AH3108=0,S3108=0),0,CEILING(ErlangB(pBloqueo,AA3108/(AH3108*S3108))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3108/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3108,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3108/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3108,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3108/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3108,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3108/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3108,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3108,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3108/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3108,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,29.865143487964605,0.23620478252814445]
[3108,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3108",0,"D","MACROCELDA","FO","BSC19","DEFAULT",1,0,1,4.3913912838473845E-4,4.2853352939309781E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3115+M3115=0,0,Parametros!$C$25),'Cell Sites'!V3112)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3115+M3115=0,0,Parametros!$C$26),'Cell Sites'!W3112)","v":0.13},{"$f":"IF(L3115=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3115,tiposEntornoSectores.2G,0),MATCH(H3115,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3115>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3115,tiposEntornoSectores.2G.1900,0),MATCH(H3115,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3115*Q3115/60","v":28.355148407765721},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3115*R3115*1000/vozRate.2G","v":0.67909242634530154},{"$f":"IF(H3115=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3115*T3115*Q3115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3115*R3115*U3115)*1000/vozRate.2G","v":29.034243297517396},{"$f":"IF(H3115=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3115*Q3115*W3115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3115*R3115*X3115)*1000/vozRate.2G","v":0},{"$f":"IF(H3115=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3115*Q3115*T3115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3115*R3115*U3115)*1000/vozRate.2G","v":0},{"$f":"IF(H3115=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3115*Q3115*T3115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3115*R3115*U3115)*1000/vozRate.2G","v":0},{"$f":"IF(J3115=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3115*Q3115*T3115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3115*R3115*U3115)*1000/vozRate.2G","v":0},{"$f":"IF(J3115=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3115*Q3115*T3115+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3115*R3115*U3115)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3115/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3115,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3115=0,AH3115=0,S3115=0),0,CEILING(ErlangB(pBloqueo,AA3115/(AH3115*S3115))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3115/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3115,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3115/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3115,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3115/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3115,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3115/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3115,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3115,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3115/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3115,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,28.355148407765721,0.67909242634530154]
[3124,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL3124",0,"TERCERO","MACROCELDA","FO","BSC58","DEFAULT",1,0,1,2.2539997696548623E-4,4.5480705887050645E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3131+M3131=0,0,Parametros!$C$25),'Cell Sites'!V3128)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3131+M3131=0,0,Parametros!$C$26),'Cell Sites'!W3128)","v":0.13},{"$f":"IF(L3131=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3131,tiposEntornoSectores.2G,0),MATCH(H3131,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3131>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3131,tiposEntornoSectores.2G.1900,0),MATCH(H3131,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3131*Q3131/60","v":14.554043092156062},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3131*R3131*1000/vozRate.2G","v":0.72072780294404015},{"$f":"IF(H3131=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3131*T3131*Q3131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3131*R3131*U3131)*1000/vozRate.2G","v":15.274772159509723},{"$f":"IF(H3131=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3131*Q3131*W3131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3131*R3131*X3131)*1000/vozRate.2G","v":0},{"$f":"IF(H3131=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3131*Q3131*T3131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3131*R3131*U3131)*1000/vozRate.2G","v":0},{"$f":"IF(H3131=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3131*Q3131*T3131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3131*R3131*U3131)*1000/vozRate.2G","v":0},{"$f":"IF(J3131=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3131*Q3131*T3131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3131*R3131*U3131)*1000/vozRate.2G","v":0},{"$f":"IF(J3131=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3131*Q3131*T3131+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3131*R3131*U3131)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3131/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3131,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3131=0,AH3131=0,S3131=0),0,CEILING(ErlangB(pBloqueo,AA3131/(AH3131*S3131))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3131/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3131,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3131/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3131/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3131/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3131,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3131/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3131,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,14.554043092156062,0.72072780294404015]
[3145,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3144",0,"D","MACROCELDA","FO","BSC62","DEFAULT",1,0,1,5.0782660828260426E-4,4.0288946743459637E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3151+M3151=0,0,Parametros!$C$25),'Cell Sites'!V3147)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3151+M3151=0,0,Parametros!$C$26),'Cell Sites'!W3147)","v":0.13},{"$f":"IF(L3151=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3151,tiposEntornoSectores.2G,0),MATCH(H3151,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3151>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3151,tiposEntornoSectores.2G.1900,0),MATCH(H3151,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3151*Q3151/60","v":32.790288800340896},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3151*R3151*1000/vozRate.2G","v":0.63845456008216184},{"$f":"IF(H3151=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3151*T3151*Q3151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3151*R3151*U3151)*1000/vozRate.2G","v":33.428746209140513},{"$f":"IF(H3151=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3151*Q3151*W3151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3151*R3151*X3151)*1000/vozRate.2G","v":0},{"$f":"IF(H3151=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3151*Q3151*T3151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3151*R3151*U3151)*1000/vozRate.2G","v":0},{"$f":"IF(H3151=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3151*Q3151*T3151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3151*R3151*U3151)*1000/vozRate.2G","v":0},{"$f":"IF(J3151=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3151*Q3151*T3151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3151*R3151*U3151)*1000/vozRate.2G","v":0},{"$f":"IF(J3151=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3151*Q3151*T3151+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3151*R3151*U3151)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3151/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3151,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA3151=0,AH3151=0,S3151=0),0,CEILING(ErlangB(pBloqueo,AA3151/(AH3151*S3151))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3151/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3151,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3151/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3151,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3151/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3151,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3151/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3151,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3151,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3151/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3151,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,32.790288800340896,0.63845456008216184]
[3152,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3151",0,"D","MACROCELDA","FO","BSC16","DEFAULT",1,0,1,2.0824672805319701E-4,2.7459621794455005E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3158+M3158=0,0,Parametros!$C$25),'Cell Sites'!V3154)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3158+M3158=0,0,Parametros!$C$26),'Cell Sites'!W3154)","v":0.13},{"$f":"IF(L3158=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3158,tiposEntornoSectores.2G,0),MATCH(H3158,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3158>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3158,tiposEntornoSectores.2G.1900,0),MATCH(H3158,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3158*Q3158/60","v":13.44646035323607},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3158*R3158*1000/vozRate.2G","v":0.43514964202054623},{"$f":"IF(H3158=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3158*T3158*Q3158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3158*R3158*U3158)*1000/vozRate.2G","v":13.881611163442923},{"$f":"IF(H3158=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3158*Q3158*W3158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3158*R3158*X3158)*1000/vozRate.2G","v":0},{"$f":"IF(H3158=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3158*Q3158*T3158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3158*R3158*U3158)*1000/vozRate.2G","v":0},{"$f":"IF(H3158=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3158*Q3158*T3158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3158*R3158*U3158)*1000/vozRate.2G","v":0},{"$f":"IF(J3158=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3158*Q3158*T3158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3158*R3158*U3158)*1000/vozRate.2G","v":0},{"$f":"IF(J3158=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3158*Q3158*T3158+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3158*R3158*U3158)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3158/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3158,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3158=0,AH3158=0,S3158=0),0,CEILING(ErlangB(pBloqueo,AA3158/(AH3158*S3158))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3158/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3158,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3158/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3158,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3158/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3158,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3158/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3158,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3158,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3158/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3158,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,13.44646035323607,0.43514964202054623]
[3168,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3167",0,"D","MACROCELDA","FO","BSC20","DEFAULT",1,0,1,3.0011100997005125E-4,4.8416642775765684E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3174+M3174=0,0,Parametros!$C$25),'Cell Sites'!V3170)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3174+M3174=0,0,Parametros!$C$26),'Cell Sites'!W3170)","v":0.13},{"$f":"IF(L3174=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3174,tiposEntornoSectores.2G,0),MATCH(H3174,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3174>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3174,tiposEntornoSectores.2G.1900,0),MATCH(H3174,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3174*Q3174/60","v":19.378123415706543},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3174*R3174*1000/vozRate.2G","v":0.76725327571574631},{"$f":"IF(H3174=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3174*T3174*Q3174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3174*R3174*U3174)*1000/vozRate.2G","v":20.145378374932879},{"$f":"IF(H3174=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3174*Q3174*W3174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3174*R3174*X3174)*1000/vozRate.2G","v":0},{"$f":"IF(H3174=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3174*Q3174*T3174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3174*R3174*U3174)*1000/vozRate.2G","v":0},{"$f":"IF(H3174=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3174*Q3174*T3174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3174*R3174*U3174)*1000/vozRate.2G","v":0},{"$f":"IF(J3174=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3174*Q3174*T3174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3174*R3174*U3174)*1000/vozRate.2G","v":0},{"$f":"IF(J3174=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3174*Q3174*T3174+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3174*R3174*U3174)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3174/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3174,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3174=0,AH3174=0,S3174=0),0,CEILING(ErlangB(pBloqueo,AA3174/(AH3174*S3174))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3174/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3174,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3174/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3174,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3174/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3174,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3174/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3174,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3174,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3174/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3174,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,19.378123415706543,0.76725327571574631]
[3176,"LIMA","SUR","LIMA URBANA","IDCELL3174",0,"D","PICOCELDA","SAT","BSC21","DEFAULT",1,0,0,2.0074456349346413E-6,4.3229504296885397E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3181+M3181=0,0,Parametros!$C$25),'Cell Sites'!V3176)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3181+M3181=0,0,Parametros!$C$26),'Cell Sites'!W3176)","v":0.13},{"$f":"IF(L3181=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3181,tiposEntornoSectores.2G,0),MATCH(H3181,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},1,1,{"$f":"IF(M3181>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3181,tiposEntornoSectores.2G.1900,0),MATCH(H3181,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3181*Q3181/60","v":0.12962046699975063},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3181*R3181*1000/vozRate.2G","v":0.68505325602532385},{"$f":"IF(H3181=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3181*T3181*Q3181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3181*R3181*U3181)*1000/vozRate.2G","v":0},{"$f":"IF(H3181=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3181*Q3181*W3181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3181*R3181*X3181)*1000/vozRate.2G","v":0},{"$f":"IF(H3181=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3181*Q3181*T3181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3181*R3181*U3181)*1000/vozRate.2G","v":0.81467373428609424},{"$f":"IF(H3181=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3181*Q3181*T3181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3181*R3181*U3181)*1000/vozRate.2G","v":0},{"$f":"IF(J3181=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3181*Q3181*T3181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3181*R3181*U3181)*1000/vozRate.2G","v":0},{"$f":"IF(J3181=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3181*Q3181*T3181+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3181*R3181*U3181)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3181/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3181,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3181=0,AH3181=0,S3181=0),0,CEILING(ErlangB(pBloqueo,AA3181/(AH3181*S3181))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3181/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3181,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3181/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3181,tiposEntornoSectores.2G,0),1),0))","v":1},1,1,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3181/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3181/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3181,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3181/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3181,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,1,null,null,0.12962046699975063,0.68505325602532385]
[3193,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3190",0,"D","MACROCELDA","FO","BSC53","DEFAULT",1,0,1,4.2270017906262202E-4,4.7452187627281808E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3197+M3197=0,0,Parametros!$C$25),'Cell Sites'!V3191)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3197+M3197=0,0,Parametros!$C$26),'Cell Sites'!W3191)","v":0.13},{"$f":"IF(L3197=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3197,tiposEntornoSectores.2G,0),MATCH(H3197,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3197>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3197,tiposEntornoSectores.2G.1900,0),MATCH(H3197,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3197*Q3197/60","v":27.293687887472558},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3197*R3197*1000/vozRate.2G","v":0.75196965980329489},{"$f":"IF(H3197=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3197*T3197*Q3197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3197*R3197*U3197)*1000/vozRate.2G","v":28.045659918465862},{"$f":"IF(H3197=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3197*Q3197*W3197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3197*R3197*X3197)*1000/vozRate.2G","v":0},{"$f":"IF(H3197=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3197*Q3197*T3197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3197*R3197*U3197)*1000/vozRate.2G","v":0},{"$f":"IF(H3197=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3197*Q3197*T3197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3197*R3197*U3197)*1000/vozRate.2G","v":0},{"$f":"IF(J3197=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3197*Q3197*T3197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3197*R3197*U3197)*1000/vozRate.2G","v":0},{"$f":"IF(J3197=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3197*Q3197*T3197+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3197*R3197*U3197)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3197/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3197,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3197=0,AH3197=0,S3197=0),0,CEILING(ErlangB(pBloqueo,AA3197/(AH3197*S3197))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3197/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3197,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3197/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3197,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3197/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3197,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3197/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3197,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3197,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3197/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3197,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,27.293687887472558,0.75196965980329489]
[3212,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3209",0,"TM","MACROCELDA","FO","BSC61","DEFAULT",1,0,1,1.8342821720737036E-4,7.3597326724920184E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3216+M3216=0,0,Parametros!$C$25),'Cell Sites'!V3210)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3216+M3216=0,0,Parametros!$C$26),'Cell Sites'!W3210)","v":0.13},{"$f":"IF(L3216=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3216,tiposEntornoSectores.2G,0),MATCH(H3216,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3216>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3216,tiposEntornoSectores.2G.1900,0),MATCH(H3216,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3216*Q3216/60","v":11.843932787811285},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3216*R3216*1000/vozRate.2G","v":0.11662888373970709},{"$f":"IF(H3216=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3216*T3216*Q3216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3216*R3216*U3216)*1000/vozRate.2G","v":11.960562700514727},{"$f":"IF(H3216=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3216*Q3216*W3216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3216*R3216*X3216)*1000/vozRate.2G","v":0},{"$f":"IF(H3216=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3216*Q3216*T3216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3216*R3216*U3216)*1000/vozRate.2G","v":0},{"$f":"IF(H3216=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3216*Q3216*T3216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3216*R3216*U3216)*1000/vozRate.2G","v":0},{"$f":"IF(J3216=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3216*Q3216*T3216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3216*R3216*U3216)*1000/vozRate.2G","v":0},{"$f":"IF(J3216=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3216*Q3216*T3216+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3216*R3216*U3216)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3216/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3216,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3216=0,AH3216=0,S3216=0),0,CEILING(ErlangB(pBloqueo,AA3216/(AH3216*S3216))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3216/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3216,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3216/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3216/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3216/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3216,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3216/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3216,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,11.843932787811285,0.11662888373970709]
[3219,"LIMA","SUR","PROVINCIA RURAL","IDCELL3216",0,"TERCERO","MACROCELDA","FO","BSC17","DEFAULT",1,0,1,3.1158590995819247E-4,3.6626690360196606E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3223+M3223=0,0,Parametros!$C$25),'Cell Sites'!V3217)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3223+M3223=0,0,Parametros!$C$26),'Cell Sites'!W3217)","v":0.13},{"$f":"IF(L3223=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3223,tiposEntornoSectores.2G,0),MATCH(H3223,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3223>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3223,tiposEntornoSectores.2G.1900,0),MATCH(H3223,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3223*Q3223/60","v":20.119056006534446},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3223*R3223*1000/vozRate.2G","v":0.580419181223223},{"$f":"IF(H3223=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3223*T3223*Q3223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3223*R3223*U3223)*1000/vozRate.2G","v":20.699476935638163},{"$f":"IF(H3223=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3223*Q3223*W3223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3223*R3223*X3223)*1000/vozRate.2G","v":0},{"$f":"IF(H3223=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3223*Q3223*T3223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3223*R3223*U3223)*1000/vozRate.2G","v":0},{"$f":"IF(H3223=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3223*Q3223*T3223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3223*R3223*U3223)*1000/vozRate.2G","v":0},{"$f":"IF(J3223=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3223*Q3223*T3223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3223*R3223*U3223)*1000/vozRate.2G","v":0},{"$f":"IF(J3223=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3223*Q3223*T3223+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3223*R3223*U3223)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3223/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3223,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3223=0,AH3223=0,S3223=0),0,CEILING(ErlangB(pBloqueo,AA3223/(AH3223*S3223))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3223/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3223,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3223/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3223,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3223/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3223,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3223/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3223,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3223,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3223/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3223,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,20.119056006534446,0.580419181223223]
[3235,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3232",0,"TERCERO","MACROCELDA","FO","BSC09","DEFAULT",1,0,1,2.3771235805413721E-4,3.470387487260501E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3239+M3239=0,0,Parametros!$C$25),'Cell Sites'!V3233)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3239+M3239=0,0,Parametros!$C$26),'Cell Sites'!W3233)","v":0.13},{"$f":"IF(L3239=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3239,tiposEntornoSectores.2G,0),MATCH(H3239,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3239>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3239,tiposEntornoSectores.2G.1900,0),MATCH(H3239,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3239*Q3239/60","v":15.349051713468889},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3239*R3239*1000/vozRate.2G","v":5.4994853318006591E-3},{"$f":"IF(H3239=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3239*T3239*Q3239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3239*R3239*U3239)*1000/vozRate.2G","v":15.354552532278165},{"$f":"IF(H3239=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3239*Q3239*W3239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3239*R3239*X3239)*1000/vozRate.2G","v":0},{"$f":"IF(H3239=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3239*Q3239*T3239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3239*R3239*U3239)*1000/vozRate.2G","v":0},{"$f":"IF(H3239=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3239*Q3239*T3239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3239*R3239*U3239)*1000/vozRate.2G","v":0},{"$f":"IF(J3239=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3239*Q3239*T3239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3239*R3239*U3239)*1000/vozRate.2G","v":0},{"$f":"IF(J3239=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3239*Q3239*T3239+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3239*R3239*U3239)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3239/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3239,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3239=0,AH3239=0,S3239=0),0,CEILING(ErlangB(pBloqueo,AA3239/(AH3239*S3239))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3239/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3239,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3239/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3239,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3239/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3239,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3239/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3239,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3239,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3239/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3239,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,15.349051713468889,5.4994853318006591E-3]
[3242,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3239",0,"D","MACROCELDA","FO","BSC32","DEFAULT",1,0,1,7.4702223378764017E-5,4.8558880209958685E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3246+M3246=0,0,Parametros!$C$25),'Cell Sites'!V3240)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3246+M3246=0,0,Parametros!$C$26),'Cell Sites'!W3240)","v":0.13},{"$f":"IF(L3246=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3246,tiposEntornoSectores.2G,0),MATCH(H3246,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3246>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3246,tiposEntornoSectores.2G.1900,0),MATCH(H3246,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3246*Q3246/60","v":4.8235114873187275},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3246*R3246*1000/vozRate.2G","v":0.76950729687577213},{"$f":"IF(H3246=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3246*T3246*Q3246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3246*R3246*U3246)*1000/vozRate.2G","v":5.593019203246052},{"$f":"IF(H3246=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3246*Q3246*W3246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3246*R3246*X3246)*1000/vozRate.2G","v":0},{"$f":"IF(H3246=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3246*Q3246*T3246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3246*R3246*U3246)*1000/vozRate.2G","v":0},{"$f":"IF(H3246=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3246*Q3246*T3246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3246*R3246*U3246)*1000/vozRate.2G","v":0},{"$f":"IF(J3246=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3246*Q3246*T3246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3246*R3246*U3246)*1000/vozRate.2G","v":0},{"$f":"IF(J3246=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3246*Q3246*T3246+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3246*R3246*U3246)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3246/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3246,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3246=0,AH3246=0,S3246=0),0,CEILING(ErlangB(pBloqueo,AA3246/(AH3246*S3246))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3246/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3246,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3246/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3246,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3246/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3246,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3246/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3246,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3246,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3246/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3246,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,4.8235114873187275,0.76950729687577213]
[3262,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3259",0,"D","MACROCELDA","FO","BSC48","DEFAULT",1,0,1,7.9326819487510056E-5,3.1747539968098188E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3266+M3266=0,0,Parametros!$C$25),'Cell Sites'!V3260)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3266+M3266=0,0,Parametros!$C$26),'Cell Sites'!W3260)","v":0.13},{"$f":"IF(L3266=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3266,tiposEntornoSectores.2G,0),MATCH(H3266,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3266>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3266,tiposEntornoSectores.2G.1900,0),MATCH(H3266,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3266*Q3266/60","v":5.1221209723623451},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3266*R3266*1000/vozRate.2G","v":5.0309981526914543E-2},{"$f":"IF(H3266=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3266*T3266*Q3266+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3266*R3266*U3266)*1000/vozRate.2G","v":5.1724313988830675},{"$f":"IF(H3266=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3266*Q3266*W3266+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3266*R3266*X3266)*1000/vozRate.2G","v":0},{"$f":"IF(H3266=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3266*Q3266*T3266+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3266*R3266*U3266)*1000/vozRate.2G","v":0},{"$f":"IF(H3266=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3266*Q3266*T3266+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3266*R3266*U3266)*1000/vozRate.2G","v":0},{"$f":"IF(J3266=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3266*Q3266*T3266+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3266*R3266*U3266)*1000/vozRate.2G","v":0},{"$f":"IF(J3266=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3266*Q3266*T3266+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3266*R3266*U3266)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3266,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3266/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3266,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3266=0,AH3266=0,S3266=0),0,CEILING(ErlangB(pBloqueo,AA3266/(AH3266*S3266))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3266,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3266/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3266,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3266,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3266/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3266,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3266,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3266/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3266,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3266,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3266/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3266,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3266,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3266/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3266,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,5.1221209723623451,5.0309981526914543E-2]
[3279,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3275",0,"TM","MACROCELDA","FO","BSC54","DEFAULT",1,0,1,6.3878861024975372E-5,5.3614514329395409E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3282+M3282=0,0,Parametros!$C$25),'Cell Sites'!V3275)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3282+M3282=0,0,Parametros!$C$26),'Cell Sites'!W3275)","v":0.13},{"$f":"IF(L3282=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3282,tiposEntornoSectores.2G,0),MATCH(H3282,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3282>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3282,tiposEntornoSectores.2G.1900,0),MATCH(H3282,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3282*Q3282/60","v":4.1246485849361783},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3282*R3282*1000/vozRate.2G","v":0.84962338127515702},{"$f":"IF(H3282=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3282*T3282*Q3282+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3282*R3282*U3282)*1000/vozRate.2G","v":4.9742723245478695},{"$f":"IF(H3282=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3282*Q3282*W3282+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3282*R3282*X3282)*1000/vozRate.2G","v":0},{"$f":"IF(H3282=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3282*Q3282*T3282+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3282*R3282*U3282)*1000/vozRate.2G","v":0},{"$f":"IF(H3282=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3282*Q3282*T3282+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3282*R3282*U3282)*1000/vozRate.2G","v":0},{"$f":"IF(J3282=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3282*Q3282*T3282+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3282*R3282*U3282)*1000/vozRate.2G","v":0},{"$f":"IF(J3282=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3282*Q3282*T3282+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3282*R3282*U3282)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3282,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3282/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3282,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3282=0,AH3282=0,S3282=0),0,CEILING(ErlangB(pBloqueo,AA3282/(AH3282*S3282))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3282,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3282/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3282,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3282,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3282/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3282,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3282,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3282/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3282,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3282,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3282/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3282,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3282,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3282/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3282,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,4.1246485849361783,0.84962338127515702]
[3286,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3282",0,"D","MACROCELDA","FO","BSC57","DEFAULT",1,0,1,1.0347145218842523E-4,9.4322549857796104E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3289+M3289=0,0,Parametros!$C$25),'Cell Sites'!V3282)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3289+M3289=0,0,Parametros!$C$26),'Cell Sites'!W3282)","v":0.13},{"$f":"IF(L3289=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3289,tiposEntornoSectores.2G,0),MATCH(H3289,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3289>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3289,tiposEntornoSectores.2G.1900,0),MATCH(H3289,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3289*Q3289/60","v":6.6811363258874588},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3289*R3289*1000/vozRate.2G","v":0.14947191957819794},{"$f":"IF(H3289=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3289*T3289*Q3289+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3289*R3289*U3289)*1000/vozRate.2G","v":6.8306088259018276},{"$f":"IF(H3289=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3289*Q3289*W3289+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3289*R3289*X3289)*1000/vozRate.2G","v":0},{"$f":"IF(H3289=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3289*Q3289*T3289+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3289*R3289*U3289)*1000/vozRate.2G","v":0},{"$f":"IF(H3289=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3289*Q3289*T3289+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3289*R3289*U3289)*1000/vozRate.2G","v":0},{"$f":"IF(J3289=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3289*Q3289*T3289+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3289*R3289*U3289)*1000/vozRate.2G","v":0},{"$f":"IF(J3289=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3289*Q3289*T3289+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3289*R3289*U3289)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3289,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3289/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3289,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3289=0,AH3289=0,S3289=0),0,CEILING(ErlangB(pBloqueo,AA3289/(AH3289*S3289))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3289,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3289/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3289,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3289,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3289/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3289,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3289,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3289/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3289,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3289,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3289/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3289,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3289,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3289/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3289,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,6.6811363258874588,0.14947191957819794]
[3302,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3298",0,"D","MACROCELDA","FO","BSC24","DEFAULT",1,0,1,1.4056669942070918E-4,3.9182155769886212E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3305+M3305=0,0,Parametros!$C$25),'Cell Sites'!V3298)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3305+M3305=0,0,Parametros!$C$26),'Cell Sites'!W3298)","v":0.13},{"$f":"IF(L3305=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3305,tiposEntornoSectores.2G,0),MATCH(H3305,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3305>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3305,tiposEntornoSectores.2G.1900,0),MATCH(H3305,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3305*Q3305/60","v":9.076370939489534},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3305*R3305*1000/vozRate.2G","v":0.62091536381984114},{"$f":"IF(H3305=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3305*T3305*Q3305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3305*R3305*U3305)*1000/vozRate.2G","v":9.697287091836019},{"$f":"IF(H3305=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3305*Q3305*W3305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3305*R3305*X3305)*1000/vozRate.2G","v":0},{"$f":"IF(H3305=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3305*Q3305*T3305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3305*R3305*U3305)*1000/vozRate.2G","v":0},{"$f":"IF(H3305=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3305*Q3305*T3305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3305*R3305*U3305)*1000/vozRate.2G","v":0},{"$f":"IF(J3305=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3305*Q3305*T3305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3305*R3305*U3305)*1000/vozRate.2G","v":0},{"$f":"IF(J3305=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3305*Q3305*T3305+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3305*R3305*U3305)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3305/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3305,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3305=0,AH3305=0,S3305=0),0,CEILING(ErlangB(pBloqueo,AA3305/(AH3305*S3305))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3305/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3305,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3305/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3305,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3305/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3305,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3305/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3305,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3305,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3305/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3305,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.076370939489534,0.62091536381984114]
[3309,"LIMA","LIMA","LIMA URBANA","IDCELL3305",0,"D","MACROCELDA","FO","BSC59","DEFAULT",1,0,1,2.5999626720957486E-4,1.8303944551801573E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3312+M3312=0,0,Parametros!$C$25),'Cell Sites'!V3305)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3312+M3312=0,0,Parametros!$C$26),'Cell Sites'!W3305)","v":0.13},{"$f":"IF(L3312=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3312,tiposEntornoSectores.2G,0),MATCH(H3312,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3312>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3312,tiposEntornoSectores.2G.1900,0),MATCH(H3312,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3312*Q3312/60","v":16.787920423555718},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3312*R3312*1000/vozRate.2G","v":0.2900606198767372},{"$f":"IF(H3312=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3312*T3312*Q3312+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3312*R3312*U3312)*1000/vozRate.2G","v":17.077982501914331},{"$f":"IF(H3312=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3312*Q3312*W3312+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3312*R3312*X3312)*1000/vozRate.2G","v":0},{"$f":"IF(H3312=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3312*Q3312*T3312+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3312*R3312*U3312)*1000/vozRate.2G","v":0},{"$f":"IF(H3312=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3312*Q3312*T3312+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3312*R3312*U3312)*1000/vozRate.2G","v":0},{"$f":"IF(J3312=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3312*Q3312*T3312+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3312*R3312*U3312)*1000/vozRate.2G","v":0},{"$f":"IF(J3312=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3312*Q3312*T3312+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3312*R3312*U3312)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3312,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3312/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3312,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3312=0,AH3312=0,S3312=0),0,CEILING(ErlangB(pBloqueo,AA3312/(AH3312*S3312))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3312,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3312/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3312,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3312,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3312/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3312,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3312,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3312/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3312,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3312,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3312/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3312,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3312,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3312/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3312,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,16.787920423555718,0.2900606198767372]
[3329,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL3325",0,"TERCERO","MACROCELDA","FO","BSC28","DEFAULT",1,0,1,4.5369632066576457E-4,5.1083864239268195E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3332+M3332=0,0,Parametros!$C$25),'Cell Sites'!V3325)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3332+M3332=0,0,Parametros!$C$26),'Cell Sites'!W3325)","v":0.13},{"$f":"IF(L3332=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3332,tiposEntornoSectores.2G,0),MATCH(H3332,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3332>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3332,tiposEntornoSectores.2G.1900,0),MATCH(H3332,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3332*Q3332/60","v":29.295104154927564},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3332*R3332*1000/vozRate.2G","v":8.0952044435049456E-2},{"$f":"IF(H3332=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3332*T3332*Q3332+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3332*R3332*U3332)*1000/vozRate.2G","v":29.376058744429386},{"$f":"IF(H3332=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3332*Q3332*W3332+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3332*R3332*X3332)*1000/vozRate.2G","v":0},{"$f":"IF(H3332=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3332*Q3332*T3332+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3332*R3332*U3332)*1000/vozRate.2G","v":0},{"$f":"IF(H3332=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3332*Q3332*T3332+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3332*R3332*U3332)*1000/vozRate.2G","v":0},{"$f":"IF(J3332=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3332*Q3332*T3332+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3332*R3332*U3332)*1000/vozRate.2G","v":0},{"$f":"IF(J3332=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3332*Q3332*T3332+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3332*R3332*U3332)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3332,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3332/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3332,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3332=0,AH3332=0,S3332=0),0,CEILING(ErlangB(pBloqueo,AA3332/(AH3332*S3332))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3332,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3332/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3332,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3332,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3332/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3332,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3332,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3332/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3332,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3332,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3332/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3332,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3332,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3332/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3332,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,29.295104154927564,8.0952044435049456E-2]
[3341,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3336",0,"D","MACROCELDA","FO","BSC19","DEFAULT",1,0,1,1.442498027446108E-4,2.659839145708235E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3343+M3343=0,0,Parametros!$C$25),'Cell Sites'!V3336)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3343+M3343=0,0,Parametros!$C$26),'Cell Sites'!W3336)","v":0.13},{"$f":"IF(L3343=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3343,tiposEntornoSectores.2G,0),MATCH(H3343,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3343>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3343,tiposEntornoSectores.2G.1900,0),MATCH(H3343,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3343*Q3343/60","v":9.314188375012769},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3343*R3343*1000/vozRate.2G","v":0.42150181847038271},{"$f":"IF(H3343=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3343*T3343*Q3343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3343*R3343*U3343)*1000/vozRate.2G","v":9.7356910026706256},{"$f":"IF(H3343=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3343*Q3343*W3343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3343*R3343*X3343)*1000/vozRate.2G","v":0},{"$f":"IF(H3343=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3343*Q3343*T3343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3343*R3343*U3343)*1000/vozRate.2G","v":0},{"$f":"IF(H3343=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3343*Q3343*T3343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3343*R3343*U3343)*1000/vozRate.2G","v":0},{"$f":"IF(J3343=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3343*Q3343*T3343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3343*R3343*U3343)*1000/vozRate.2G","v":0},{"$f":"IF(J3343=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3343*Q3343*T3343+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3343*R3343*U3343)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3343/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3343,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3343=0,AH3343=0,S3343=0),0,CEILING(ErlangB(pBloqueo,AA3343/(AH3343*S3343))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3343/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3343,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3343/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3343,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3343/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3343,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3343/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3343,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3343,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3343/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3343,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.314188375012769,0.42150181847038271]
[3352,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3347",0,"TERCERO","MACROCELDA","FO","BSC11","DEFAULT",1,0,1,1.9852304902119418E-4,5.0676395959513884E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3354+M3354=0,0,Parametros!$C$25),'Cell Sites'!V3346)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3354+M3354=0,0,Parametros!$C$26),'Cell Sites'!W3346)","v":0.13},{"$f":"IF(L3354=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3354,tiposEntornoSectores.2G,0),MATCH(H3354,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3354>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3354,tiposEntornoSectores.2G.1900,0),MATCH(H3354,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3354*Q3354/60","v":12.818603839888986},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3354*R3354*1000/vozRate.2G","v":0.80306333880850844},{"$f":"IF(H3354=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3354*T3354*Q3354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3354*R3354*U3354)*1000/vozRate.2G","v":13.621668292337594},{"$f":"IF(H3354=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3354*Q3354*W3354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3354*R3354*X3354)*1000/vozRate.2G","v":0},{"$f":"IF(H3354=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3354*Q3354*T3354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3354*R3354*U3354)*1000/vozRate.2G","v":0},{"$f":"IF(H3354=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3354*Q3354*T3354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3354*R3354*U3354)*1000/vozRate.2G","v":0},{"$f":"IF(J3354=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3354*Q3354*T3354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3354*R3354*U3354)*1000/vozRate.2G","v":0},{"$f":"IF(J3354=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3354*Q3354*T3354+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3354*R3354*U3354)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3354/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3354,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3354=0,AH3354=0,S3354=0),0,CEILING(ErlangB(pBloqueo,AA3354/(AH3354*S3354))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3354/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3354,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3354/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3354,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3354/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3354,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3354/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3354,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3354,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3354/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3354,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,12.818603839888986,0.80306333880850844]
[3368,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3363",0,"D","MACROCELDA","FO","BSC65","DEFAULT",1,0,1,2.8159188241600136E-4,2.2820016485474784E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3370+M3370=0,0,Parametros!$C$25),'Cell Sites'!V3362)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3370+M3370=0,0,Parametros!$C$26),'Cell Sites'!W3362)","v":0.13},{"$f":"IF(L3370=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3370,tiposEntornoSectores.2G,0),MATCH(H3370,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3370>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3370,tiposEntornoSectores.2G.1900,0),MATCH(H3370,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3370*Q3370/60","v":18.182346095409621},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3370*R3370*1000/vozRate.2G","v":0.36162632096275016},{"$f":"IF(H3370=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3370*T3370*Q3370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3370*R3370*U3370)*1000/vozRate.2G","v":18.543973995997579},{"$f":"IF(H3370=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3370*Q3370*W3370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3370*R3370*X3370)*1000/vozRate.2G","v":0},{"$f":"IF(H3370=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3370*Q3370*T3370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3370*R3370*U3370)*1000/vozRate.2G","v":0},{"$f":"IF(H3370=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3370*Q3370*T3370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3370*R3370*U3370)*1000/vozRate.2G","v":0},{"$f":"IF(J3370=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3370*Q3370*T3370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3370*R3370*U3370)*1000/vozRate.2G","v":0},{"$f":"IF(J3370=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3370*Q3370*T3370+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3370*R3370*U3370)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3370/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3370,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3370=0,AH3370=0,S3370=0),0,CEILING(ErlangB(pBloqueo,AA3370/(AH3370*S3370))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3370/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3370,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3370/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3370/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3370/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3370,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3370/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3370,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,18.182346095409621,0.36162632096275016]
[3375,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3370",0,"TM","MACROCELDA","FO","BSC25","DEFAULT",1,0,1,2.6310137038868426E-4,4.7773023477366443E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3377+M3377=0,0,Parametros!$C$25),'Cell Sites'!V3369)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3377+M3377=0,0,Parametros!$C$26),'Cell Sites'!W3369)","v":0.13},{"$f":"IF(L3377=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3377,tiposEntornoSectores.2G,0),MATCH(H3377,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3377>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3377,tiposEntornoSectores.2G.1900,0),MATCH(H3377,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3377*Q3377/60","v":16.988416475430952},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3377*R3377*1000/vozRate.2G","v":0.75705391064828953},{"$f":"IF(H3377=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3377*T3377*Q3377+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3377*R3377*U3377)*1000/vozRate.2G","v":17.745471861979588},{"$f":"IF(H3377=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3377*Q3377*W3377+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3377*R3377*X3377)*1000/vozRate.2G","v":0},{"$f":"IF(H3377=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3377*Q3377*T3377+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3377*R3377*U3377)*1000/vozRate.2G","v":0},{"$f":"IF(H3377=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3377*Q3377*T3377+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3377*R3377*U3377)*1000/vozRate.2G","v":0},{"$f":"IF(J3377=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3377*Q3377*T3377+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3377*R3377*U3377)*1000/vozRate.2G","v":0},{"$f":"IF(J3377=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3377*Q3377*T3377+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3377*R3377*U3377)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3377,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3377/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3377,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3377=0,AH3377=0,S3377=0),0,CEILING(ErlangB(pBloqueo,AA3377/(AH3377*S3377))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3377,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3377/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3377,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3377,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3377/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3377,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3377,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3377/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3377,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3377,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3377/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3377,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3377,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3377/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3377,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,16.988416475430952,0.75705391064828953]
[3395,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3390",0,"TM","MACROCELDA","FO","BSC39","DEFAULT",1,0,1,5.2828293366206501E-4,1.5765835327618156E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3397+M3397=0,0,Parametros!$C$25),'Cell Sites'!V3389)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3397+M3397=0,0,Parametros!$C$26),'Cell Sites'!W3389)","v":0.13},{"$f":"IF(L3397=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3397,tiposEntornoSectores.2G,0),MATCH(H3397,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3397>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3397,tiposEntornoSectores.2G.1900,0),MATCH(H3397,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3397*Q3397/60","v":34.111150696992404},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3397*R3397*1000/vozRate.2G","v":0.24983947886541105},{"$f":"IF(H3397=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3397*T3397*Q3397+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3397*R3397*U3397)*1000/vozRate.2G","v":34.360993139327604},{"$f":"IF(H3397=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3397*Q3397*W3397+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3397*R3397*X3397)*1000/vozRate.2G","v":0},{"$f":"IF(H3397=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3397*Q3397*T3397+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3397*R3397*U3397)*1000/vozRate.2G","v":0},{"$f":"IF(H3397=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3397*Q3397*T3397+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3397*R3397*U3397)*1000/vozRate.2G","v":0},{"$f":"IF(J3397=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3397*Q3397*T3397+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3397*R3397*U3397)*1000/vozRate.2G","v":0},{"$f":"IF(J3397=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3397*Q3397*T3397+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3397*R3397*U3397)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3397,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3397/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3397,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA3397=0,AH3397=0,S3397=0),0,CEILING(ErlangB(pBloqueo,AA3397/(AH3397*S3397))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3397,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3397/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3397,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3397,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3397/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3397,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3397,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3397/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3397,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3397,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3397/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3397,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3397,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3397/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3397,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,34.111150696992404,0.24983947886541105]
[3398,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK(VLOOKUP(A3400,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A3400,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A3400,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A3400,siteTipoZona,2,FALSE))","v":"PROVINCIA RURAL"},"IDCELL3393",0,"TERCERO","MACROCELDA","FO","BSC13","DEFAULT",1,0,1,2.6896530279775705E-4,7.9869928386869555E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3400+M3400=0,0,Parametros!$C$25),'Cell Sites'!V3392)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3400+M3400=0,0,Parametros!$C$26),'Cell Sites'!W3392)","v":0.13},{"$f":"IF(L3400=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3400,tiposEntornoSectores.2G,0),MATCH(H3400,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3400>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3400,tiposEntornoSectores.2G.1900,0),MATCH(H3400,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3400*Q3400/60","v":17.367049721627797},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3400*R3400*1000/vozRate.2G","v":0.12656900741717864},{"$f":"IF(H3400=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3400*T3400*Q3400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3400*R3400*U3400)*1000/vozRate.2G","v":17.493620237839792},{"$f":"IF(H3400=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3400*Q3400*W3400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3400*R3400*X3400)*1000/vozRate.2G","v":0},{"$f":"IF(H3400=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3400*Q3400*T3400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3400*R3400*U3400)*1000/vozRate.2G","v":0},{"$f":"IF(H3400=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3400*Q3400*T3400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3400*R3400*U3400)*1000/vozRate.2G","v":0},{"$f":"IF(J3400=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3400*Q3400*T3400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3400*R3400*U3400)*1000/vozRate.2G","v":0},{"$f":"IF(J3400=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3400*Q3400*T3400+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3400*R3400*U3400)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3400/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3400,tiposEntornoSectores.2G,0),1),0))","v":2},{"$f":"IF(S3400=0,0,ROUNDUP(AG3400/S3400,0))","v":1},{"$f":"IF(OR(AA3400=0,AH3400=0,S3400=0),0,CEILING(ErlangB(pBloqueo,AA3400/(AH3400*S3400))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3400/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3400,tiposEntornoSectores.2G.1900,0),1),0))","v":0},{"$f":"IF(V3400=0,0,ROUNDUP(AJ3400/V3400,0))","v":0},{"$f":"IF(OR(AB3400=0,AK3400=0,V3400=0),0,CEILING(ErlangB(pBloqueo,AB3400/(AK3400*V3400))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3400/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3400,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S3400=0,0,ROUNDUP(AM3400/S3400,0))","v":0},{"$f":"IF(OR(AC3400=0,AN3400=0,S3400=0),0,CEILING(ErlangB(pBloqueo,AC3400/(AN3400*S3400))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3400/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3400,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S3400=0,0,ROUNDUP(AP3400/S3400,0))","v":0},{"$f":"IF(OR(AD3400=0,AQ3400=0,S3400=0),0,CEILING(ErlangB(pBloqueo,AD3400/(AQ3400*S3400))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3400/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3400,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S3400=0,0,ROUNDUP(AS3400/S3400,0))","v":0},{"$f":"IF(OR(AE3400=0,AT3400=0,S3400=0),0,CEILING(ErlangB(pBloqueo,AE3400/(AT3400*S3400))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3400,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3400/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3400,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S3400=0,0,ROUNDUP(AV3400/S3400,0))","v":0},{"$f":"IF(OR(AF3400=0,AW3400=0,S3400=0),0,CEILING(ErlangB(pBloqueo,AF3400/(AW3400*S3400))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},1,{"$f":"S3400*AY3400","v":3},6,0,{"$f":"BB3400*V3400","v":0},0,0,{"$f":"BE3400*S3400","v":0},0,0,{"$f":"S3400*BH3400","v":0},0,0,{"$f":"BK3400*S3400","v":0},0,0,{"$f":"BN3400*S3400","v":0},0,{"$f":"CEILING(BA3400*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BD3400*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BG3400*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BJ3400*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BM3400*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BP3400*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)","v":1},null,null,17.367049721627797,0.12656900741717864]
[3418,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL3413",0,"D","MACROCELDA","FO","BSC53","DEFAULT",1,0,1,3.9012787714355878E-4,4.822113546660446E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3420+M3420=0,0,Parametros!$C$25),'Cell Sites'!V3412)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3420+M3420=0,0,Parametros!$C$26),'Cell Sites'!W3412)","v":0.13},{"$f":"IF(L3420=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3420,tiposEntornoSectores.2G,0),MATCH(H3420,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3420>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3420,tiposEntornoSectores.2G.1900,0),MATCH(H3420,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3420*Q3420/60","v":25.190499182118991},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3420*R3420*1000/vozRate.2G","v":0.76415509263694348},{"$f":"IF(H3420=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3420*T3420*Q3420+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3420*R3420*U3420)*1000/vozRate.2G","v":25.954656463227508},{"$f":"IF(H3420=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3420*Q3420*W3420+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3420*R3420*X3420)*1000/vozRate.2G","v":0},{"$f":"IF(H3420=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3420*Q3420*T3420+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3420*R3420*U3420)*1000/vozRate.2G","v":0},{"$f":"IF(H3420=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3420*Q3420*T3420+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3420*R3420*U3420)*1000/vozRate.2G","v":0},{"$f":"IF(J3420=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3420*Q3420*T3420+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3420*R3420*U3420)*1000/vozRate.2G","v":0},{"$f":"IF(J3420=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3420*Q3420*T3420+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3420*R3420*U3420)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3420,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3420/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3420,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3420=0,AH3420=0,S3420=0),0,CEILING(ErlangB(pBloqueo,AA3420/(AH3420*S3420))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3420,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3420/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3420,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3420,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3420/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3420,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3420,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3420/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3420,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3420,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3420/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3420,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3420,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3420/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3420,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,25.190499182118991,0.76415509263694348]
[3425,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3420",0,"TM","MACROCELDA","FO","BSC06","DEFAULT",1,0,1,4.0731208277764911E-4,1.6604578407321033E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3427+M3427=0,0,Parametros!$C$25),'Cell Sites'!V3419)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3427+M3427=0,0,Parametros!$C$26),'Cell Sites'!W3419)","v":0.13},{"$f":"IF(L3427=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3427,tiposEntornoSectores.2G,0),MATCH(H3427,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3427>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3427,tiposEntornoSectores.2G.1900,0),MATCH(H3427,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3427*Q3427/60","v":26.30008079197567},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3427*R3427*1000/vozRate.2G","v":0.26313094928739694},{"$f":"IF(H3427=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3427*T3427*Q3427+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3427*R3427*U3427)*1000/vozRate.2G","v":26.563214026131607},{"$f":"IF(H3427=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3427*Q3427*W3427+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3427*R3427*X3427)*1000/vozRate.2G","v":0},{"$f":"IF(H3427=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3427*Q3427*T3427+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3427*R3427*U3427)*1000/vozRate.2G","v":0},{"$f":"IF(H3427=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3427*Q3427*T3427+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3427*R3427*U3427)*1000/vozRate.2G","v":0},{"$f":"IF(J3427=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3427*Q3427*T3427+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3427*R3427*U3427)*1000/vozRate.2G","v":0},{"$f":"IF(J3427=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3427*Q3427*T3427+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3427*R3427*U3427)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3427,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3427/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3427,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3427=0,AH3427=0,S3427=0),0,CEILING(ErlangB(pBloqueo,AA3427/(AH3427*S3427))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3427,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3427/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3427,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3427,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3427/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3427,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3427,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3427/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3427,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3427,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3427/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3427,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3427,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3427/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3427,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,26.30008079197567,0.26313094928739694]
[3443,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3436",0,"TM","MACROCELDA","FO","BSC06","DEFAULT",1,0,1,9.9438757064496371E-5,3.870864144352431E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3443+M3443=0,0,Parametros!$C$25),'Cell Sites'!V3433)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3443+M3443=0,0,Parametros!$C$26),'Cell Sites'!W3433)","v":0.13},{"$f":"IF(L3443=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3443,tiposEntornoSectores.2G,0),MATCH(H3443,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3443>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3443,tiposEntornoSectores.2G.1900,0),MATCH(H3443,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3443*Q3443/60","v":6.4207457996711428},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3443*R3443*1000/vozRate.2G","v":6.1341163375573687E-2},{"$f":"IF(H3443=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3443*T3443*Q3443+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3443*R3443*U3443)*1000/vozRate.2G","v":6.4820875208609765},{"$f":"IF(H3443=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3443*Q3443*W3443+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3443*R3443*X3443)*1000/vozRate.2G","v":0},{"$f":"IF(H3443=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3443*Q3443*T3443+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3443*R3443*U3443)*1000/vozRate.2G","v":0},{"$f":"IF(H3443=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3443*Q3443*T3443+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3443*R3443*U3443)*1000/vozRate.2G","v":0},{"$f":"IF(J3443=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3443*Q3443*T3443+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3443*R3443*U3443)*1000/vozRate.2G","v":0},{"$f":"IF(J3443=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3443*Q3443*T3443+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3443*R3443*U3443)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3443,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3443/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3443,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3443=0,AH3443=0,S3443=0),0,CEILING(ErlangB(pBloqueo,AA3443/(AH3443*S3443))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3443,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3443/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3443,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3443,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3443/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3443,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3443,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3443/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3443,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3443,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3443/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3443,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3443,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3443/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3443,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,6.4207457996711428,6.1341163375573687E-2]
[3463,"LIMA","SUR","PROVINCIA RURAL","IDCELL3456",0,"TM","MACROCELDA","FO","BSC05","DEFAULT",1,0,1,5.5230942529099411E-4,4.2927369343254238E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3463+M3463=0,0,Parametros!$C$25),'Cell Sites'!V3453)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3463+M3463=0,0,Parametros!$C$26),'Cell Sites'!W3453)","v":0.13},{"$f":"IF(L3463=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3463,tiposEntornoSectores.2G,0),MATCH(H3463,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3463>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3463,tiposEntornoSectores.2G.1900,0),MATCH(H3463,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3463*Q3463/60","v":35.66253769901639},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3463*R3463*1000/vozRate.2G","v":0.68026535625384765},{"$f":"IF(H3463=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3463*T3463*Q3463+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3463*R3463*U3463)*1000/vozRate.2G","v":36.342806153519668},{"$f":"IF(H3463=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3463*Q3463*W3463+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3463*R3463*X3463)*1000/vozRate.2G","v":0},{"$f":"IF(H3463=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3463*Q3463*T3463+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3463*R3463*U3463)*1000/vozRate.2G","v":0},{"$f":"IF(H3463=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3463*Q3463*T3463+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3463*R3463*U3463)*1000/vozRate.2G","v":0},{"$f":"IF(J3463=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3463*Q3463*T3463+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3463*R3463*U3463)*1000/vozRate.2G","v":0},{"$f":"IF(J3463=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3463*Q3463*T3463+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3463*R3463*U3463)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3463,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3463/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3463,tiposEntornoSectores.2G,0),1),0))","v":3},1,{"$f":"IF(OR(AA3463=0,AH3463=0,S3463=0),0,CEILING(ErlangB(pBloqueo,AA3463/(AH3463*S3463))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":3},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3463,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3463/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3463,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3463,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3463/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3463,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3463,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3463/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3463,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3463,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3463/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3463,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3463,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3463/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3463,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,35.66253769901639,0.68026535625384765]
[3466,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3459",0,"TERCERO","MACROCELDA","FO","BSC04","DEFAULT",1,0,1,4.144294414144502E-4,4.2436284117352115E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3466+M3466=0,0,Parametros!$C$25),'Cell Sites'!V3456)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3466+M3466=0,0,Parametros!$C$26),'Cell Sites'!W3456)","v":0.13},{"$f":"IF(L3466=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3466,tiposEntornoSectores.2G,0),MATCH(H3466,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3466>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3466,tiposEntornoSectores.2G.1900,0),MATCH(H3466,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3466*Q3466/60","v":26.759647583848913},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3466*R3466*1000/vozRate.2G","v":0.67248318205449131},{"$f":"IF(H3466=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3466*T3466*Q3466+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3466*R3466*U3466)*1000/vozRate.2G","v":27.432133090697665},{"$f":"IF(H3466=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3466*Q3466*W3466+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3466*R3466*X3466)*1000/vozRate.2G","v":0},{"$f":"IF(H3466=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3466*Q3466*T3466+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3466*R3466*U3466)*1000/vozRate.2G","v":0},{"$f":"IF(H3466=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3466*Q3466*T3466+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3466*R3466*U3466)*1000/vozRate.2G","v":0},{"$f":"IF(J3466=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3466*Q3466*T3466+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3466*R3466*U3466)*1000/vozRate.2G","v":0},{"$f":"IF(J3466=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3466*Q3466*T3466+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3466*R3466*U3466)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3466,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3466/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3466,tiposEntornoSectores.2G,0),1),0))","v":2},1,{"$f":"IF(OR(AA3466=0,AH3466=0,S3466=0),0,CEILING(ErlangB(pBloqueo,AA3466/(AH3466*S3466))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":2},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3466,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3466/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3466,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3466,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3466/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3466,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3466,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3466/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3466,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3466,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3466/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3466,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3466,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3466/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3466,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,26.759647583848913,0.67248318205449131]
[3477,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL3470",0,"D","MACROCELDA","FO","BSC01","DEFAULT",1,0,1,1.453117276103407E-4,3.4947555615447954E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3477+M3477=0,0,Parametros!$C$25),'Cell Sites'!V3467)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3477+M3477=0,0,Parametros!$C$26),'Cell Sites'!W3467)","v":0.13},{"$f":"IF(L3477=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3477,tiposEntornoSectores.2G,0),MATCH(H3477,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},1,1,{"$f":"IF(M3477>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3477,tiposEntornoSectores.2G.1900,0),MATCH(H3477,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3477*Q3477/60","v":9.3827567061392241},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3477*R3477*1000/vozRate.2G","v":0.55381011542650538},{"$f":"IF(H3477=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3477*T3477*Q3477+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3477*R3477*U3477)*1000/vozRate.2G","v":9.9365676367102083},{"$f":"IF(H3477=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3477*Q3477*W3477+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3477*R3477*X3477)*1000/vozRate.2G","v":0},{"$f":"IF(H3477=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3477*Q3477*T3477+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3477*R3477*U3477)*1000/vozRate.2G","v":0},{"$f":"IF(H3477=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3477*Q3477*T3477+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3477*R3477*U3477)*1000/vozRate.2G","v":0},{"$f":"IF(J3477=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3477*Q3477*T3477+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3477*R3477*U3477)*1000/vozRate.2G","v":0},{"$f":"IF(J3477=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3477*Q3477*T3477+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3477*R3477*U3477)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3477,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3477/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3477,tiposEntornoSectores.2G,0),1),0))","v":1},1,{"$f":"IF(OR(AA3477=0,AH3477=0,S3477=0),0,CEILING(ErlangB(pBloqueo,AA3477/(AH3477*S3477))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":1},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3477,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3477/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3477,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3477,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3477/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3477,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3477,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3477/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3477,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3477,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3477/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3477,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3477,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3477/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3477,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,null,9.3827567061392241,0.55381011542650538]
[3478,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3471",0,"D","MACROCELDA","FO","BSC40","DEFAULT",1,0,1,5.7497401725945195E-5,5.5482569864859309E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3478+M3478=0,0,Parametros!$C$25),'Cell Sites'!V3468)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3478+M3478=0,0,Parametros!$C$26),'Cell Sites'!W3468)","v":0.13},{"$f":"IF(L3478=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3478,tiposEntornoSectores.2G,0),MATCH(H3478,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3478>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3478,tiposEntornoSectores.2G.1900,0),MATCH(H3478,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3478*Q3478/60","v":3.7125987041895328},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3478*R3478*1000/vozRate.2G","v":8.7922625430874563E-2},{"$f":"IF(H3478=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3478*T3478*Q3478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3478*R3478*U3478)*1000/vozRate.2G","v":0},{"$f":"IF(H3478=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3478*Q3478*W3478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3478*R3478*X3478)*1000/vozRate.2G","v":0},{"$f":"IF(H3478=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3478*Q3478*T3478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3478*R3478*U3478)*1000/vozRate.2G","v":0},{"$f":"IF(H3478=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3478*Q3478*T3478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3478*R3478*U3478)*1000/vozRate.2G","v":0},{"$f":"IF(J3478=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3478*Q3478*T3478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3478*R3478*U3478)*1000/vozRate.2G","v":0},{"$f":"IF(J3478=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3478*Q3478*T3478+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3478*R3478*U3478)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3478/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3478,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3478=0,AH3478=0,S3478=0),0,CEILING(ErlangB(pBloqueo,AA3478/(AH3478*S3478))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3478/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3478,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3478/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3478,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3478/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3478,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3478/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3478,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3478,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3478/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3478,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,3.7125987041895328,8.7922625430874563E-2]
[3479,"LIMA","SUR","PROVINCIA URBANA","IDCELL3472",0,"D","MACROCELDA","FO","BSC41","DEFAULT",1,0,1,4.8250822530100608E-4,4.6532896908240659E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3479+M3479=0,0,Parametros!$C$25),'Cell Sites'!V3469)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3479+M3479=0,0,Parametros!$C$26),'Cell Sites'!W3469)","v":0.13},{"$f":"IF(L3479=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3479,tiposEntornoSectores.2G,0),MATCH(H3479,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3479>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3479,tiposEntornoSectores.2G.1900,0),MATCH(H3479,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3479*Q3479/60","v":31.155484565226384},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3479*R3479*1000/vozRate.2G","v":0.73740175969534993},{"$f":"IF(H3479=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3479*T3479*Q3479+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3479*R3479*U3479)*1000/vozRate.2G","v":0},{"$f":"IF(H3479=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3479*Q3479*W3479+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3479*R3479*X3479)*1000/vozRate.2G","v":0},{"$f":"IF(H3479=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3479*Q3479*T3479+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3479*R3479*U3479)*1000/vozRate.2G","v":0},{"$f":"IF(H3479=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3479*Q3479*T3479+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3479*R3479*U3479)*1000/vozRate.2G","v":0},{"$f":"IF(J3479=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3479*Q3479*T3479+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3479*R3479*U3479)*1000/vozRate.2G","v":0},{"$f":"IF(J3479=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3479*Q3479*T3479+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3479*R3479*U3479)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3479,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3479/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3479,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3479=0,AH3479=0,S3479=0),0,CEILING(ErlangB(pBloqueo,AA3479/(AH3479*S3479))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3479,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3479/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3479,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3479,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3479/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3479,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3479,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3479/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3479,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3479,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3479/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3479,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3479,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3479/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3479,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,31.155484565226384,0.73740175969534993]
[3480,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3473",0,"D","MACROCELDA","FO","BSC06","DEFAULT",1,0,1,1.2166681665562714E-4,2.2071654445008612E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3480+M3480=0,0,Parametros!$C$25),'Cell Sites'!V3470)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3480+M3480=0,0,Parametros!$C$26),'Cell Sites'!W3470)","v":0.13},{"$f":"IF(L3480=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3480,tiposEntornoSectores.2G,0),MATCH(H3480,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3480>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3480,tiposEntornoSectores.2G.1900,0),MATCH(H3480,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3480*Q3480/60","v":7.8560083116716051},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3480*R3480*1000/vozRate.2G","v":0.3497671090461324},{"$f":"IF(H3480=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3480*T3480*Q3480+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3480*R3480*U3480)*1000/vozRate.2G","v":0},{"$f":"IF(H3480=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3480*Q3480*W3480+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3480*R3480*X3480)*1000/vozRate.2G","v":0},{"$f":"IF(H3480=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3480*Q3480*T3480+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3480*R3480*U3480)*1000/vozRate.2G","v":0},{"$f":"IF(H3480=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3480*Q3480*T3480+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3480*R3480*U3480)*1000/vozRate.2G","v":0},{"$f":"IF(J3480=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3480*Q3480*T3480+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3480*R3480*U3480)*1000/vozRate.2G","v":0},{"$f":"IF(J3480=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3480*Q3480*T3480+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3480*R3480*U3480)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3480,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3480/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3480,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3480=0,AH3480=0,S3480=0),0,CEILING(ErlangB(pBloqueo,AA3480/(AH3480*S3480))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3480,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3480/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3480,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3480,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3480/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3480,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3480,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3480/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3480,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3480,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3480/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3480,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3480,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3480/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3480,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,7.8560083116716051,0.3497671090461324]
[3481,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3474",0,"D","MACROCELDA","FO","BSC35","DEFAULT",1,0,1,5.1242698795695655E-4,4.2672652328576991E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3481+M3481=0,0,Parametros!$C$25),'Cell Sites'!V3471)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3481+M3481=0,0,Parametros!$C$26),'Cell Sites'!W3471)","v":0.13},{"$f":"IF(L3481=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3481,tiposEntornoSectores.2G,0),MATCH(H3481,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3481>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3481,tiposEntornoSectores.2G.1900,0),MATCH(H3481,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3481*Q3481/60","v":33.087334633806329},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3481*R3481*1000/vozRate.2G","v":0.67622888340717024},{"$f":"IF(H3481=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3481*T3481*Q3481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3481*R3481*U3481)*1000/vozRate.2G","v":0},{"$f":"IF(H3481=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3481*Q3481*W3481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3481*R3481*X3481)*1000/vozRate.2G","v":0},{"$f":"IF(H3481=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3481*Q3481*T3481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3481*R3481*U3481)*1000/vozRate.2G","v":0},{"$f":"IF(H3481=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3481*Q3481*T3481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3481*R3481*U3481)*1000/vozRate.2G","v":0},{"$f":"IF(J3481=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3481*Q3481*T3481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3481*R3481*U3481)*1000/vozRate.2G","v":0},{"$f":"IF(J3481=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3481*Q3481*T3481+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3481*R3481*U3481)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3481/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3481,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3481=0,AH3481=0,S3481=0),0,CEILING(ErlangB(pBloqueo,AA3481/(AH3481*S3481))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3481/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3481,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3481/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3481,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3481/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3481,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3481/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3481,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3481,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3481/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3481,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,33.087334633806329,0.67622888340717024]
[3482,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3475",0,"TM","MACROCELDA","FO","BSC56","DEFAULT",1,0,1,2.2436047993632774E-4,9.0120163742828688E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3482+M3482=0,0,Parametros!$C$25),'Cell Sites'!V3472)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3482+M3482=0,0,Parametros!$C$26),'Cell Sites'!W3472)","v":0.13},{"$f":"IF(L3482=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3482,tiposEntornoSectores.2G,0),MATCH(H3482,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3482>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3482,tiposEntornoSectores.2G.1900,0),MATCH(H3482,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3482*Q3482/60","v":14.486922923111601},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3482*R3482*1000/vozRate.2G","v":0.14281244397708295},{"$f":"IF(H3482=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3482*T3482*Q3482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3482*R3482*U3482)*1000/vozRate.2G","v":0},{"$f":"IF(H3482=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3482*Q3482*W3482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3482*R3482*X3482)*1000/vozRate.2G","v":0},{"$f":"IF(H3482=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3482*Q3482*T3482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3482*R3482*U3482)*1000/vozRate.2G","v":0},{"$f":"IF(H3482=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3482*Q3482*T3482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3482*R3482*U3482)*1000/vozRate.2G","v":0},{"$f":"IF(J3482=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3482*Q3482*T3482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3482*R3482*U3482)*1000/vozRate.2G","v":0},{"$f":"IF(J3482=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3482*Q3482*T3482+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3482*R3482*U3482)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3482/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3482,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3482=0,AH3482=0,S3482=0),0,CEILING(ErlangB(pBloqueo,AA3482/(AH3482*S3482))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3482/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3482,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3482/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3482,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3482/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3482,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3482/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3482,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3482,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3482/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3482,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,14.486922923111601,0.14281244397708295]
[3483,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3476",0,"D","MACROCELDA","FO","BSC52","DEFAULT",1,0,1,3.3464639389139852E-4,3.1771239816089553E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3483+M3483=0,0,Parametros!$C$25),'Cell Sites'!V3473)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3483+M3483=0,0,Parametros!$C$26),'Cell Sites'!W3473)","v":0.13},{"$f":"IF(L3483=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3483,tiposEntornoSectores.2G,0),MATCH(H3483,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3483>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3483,tiposEntornoSectores.2G.1900,0),MATCH(H3483,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3483*Q3483/60","v":21.608068034877487},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3483*R3483*1000/vozRate.2G","v":0.503475384184354},{"$f":"IF(H3483=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3483*T3483*Q3483+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3483*R3483*U3483)*1000/vozRate.2G","v":0},{"$f":"IF(H3483=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3483*Q3483*W3483+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3483*R3483*X3483)*1000/vozRate.2G","v":0},{"$f":"IF(H3483=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3483*Q3483*T3483+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3483*R3483*U3483)*1000/vozRate.2G","v":0},{"$f":"IF(H3483=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3483*Q3483*T3483+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3483*R3483*U3483)*1000/vozRate.2G","v":0},{"$f":"IF(J3483=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3483*Q3483*T3483+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3483*R3483*U3483)*1000/vozRate.2G","v":0},{"$f":"IF(J3483=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3483*Q3483*T3483+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3483*R3483*U3483)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3483,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3483/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3483,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3483=0,AH3483=0,S3483=0),0,CEILING(ErlangB(pBloqueo,AA3483/(AH3483*S3483))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3483,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3483/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3483,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3483,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3483/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3483,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3483,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3483/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3483,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3483,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3483/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3483,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3483,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3483/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3483,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,21.608068034877487,0.503475384184354]
[3484,"AREQUIPA","SUR","LIMA URBANA","IDCELL3477",0,"D","MACROCELDA","FO","BSC07","DEFAULT",1,0,1,1.8864623548321008E-4,3.9523867692614632E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3484+M3484=0,0,Parametros!$C$25),'Cell Sites'!V3474)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3484+M3484=0,0,Parametros!$C$26),'Cell Sites'!W3474)","v":0.13},{"$f":"IF(L3484=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3484,tiposEntornoSectores.2G,0),MATCH(H3484,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3484>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3484,tiposEntornoSectores.2G.1900,0),MATCH(H3484,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3484*Q3484/60","v":12.180859454196248},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3484*R3484*1000/vozRate.2G","v":6.2633043551902412E-2},{"$f":"IF(H3484=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3484*T3484*Q3484+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3484*R3484*U3484)*1000/vozRate.2G","v":0},{"$f":"IF(H3484=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3484*Q3484*W3484+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3484*R3484*X3484)*1000/vozRate.2G","v":0},{"$f":"IF(H3484=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3484*Q3484*T3484+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3484*R3484*U3484)*1000/vozRate.2G","v":0},{"$f":"IF(H3484=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3484*Q3484*T3484+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3484*R3484*U3484)*1000/vozRate.2G","v":0},{"$f":"IF(J3484=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3484*Q3484*T3484+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3484*R3484*U3484)*1000/vozRate.2G","v":0},{"$f":"IF(J3484=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3484*Q3484*T3484+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3484*R3484*U3484)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3484,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3484/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3484,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3484=0,AH3484=0,S3484=0),0,CEILING(ErlangB(pBloqueo,AA3484/(AH3484*S3484))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3484,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3484/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3484,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3484,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3484/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3484,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3484,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3484/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3484,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3484,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3484/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3484,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3484,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3484/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3484,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,12.180859454196248,6.2633043551902412E-2]
[3485,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3478",0,"D","MACROCELDA","FO","BSC59","DEFAULT",1,0,1,5.5060126278010941E-5,3.6672257509969117E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3485+M3485=0,0,Parametros!$C$25),'Cell Sites'!V3475)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3485+M3485=0,0,Parametros!$C$26),'Cell Sites'!W3475)","v":0.13},{"$f":"IF(L3485=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3485,tiposEntornoSectores.2G,0),MATCH(H3485,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3485>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3485,tiposEntornoSectores.2G.1900,0),MATCH(H3485,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3485*Q3485/60","v":3.5552241898961232},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3485*R3485*1000/vozRate.2G","v":0.58114127889302447},{"$f":"IF(H3485=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3485*T3485*Q3485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3485*R3485*U3485)*1000/vozRate.2G","v":0},{"$f":"IF(H3485=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3485*Q3485*W3485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3485*R3485*X3485)*1000/vozRate.2G","v":0},{"$f":"IF(H3485=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3485*Q3485*T3485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3485*R3485*U3485)*1000/vozRate.2G","v":0},{"$f":"IF(H3485=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3485*Q3485*T3485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3485*R3485*U3485)*1000/vozRate.2G","v":0},{"$f":"IF(J3485=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3485*Q3485*T3485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3485*R3485*U3485)*1000/vozRate.2G","v":0},{"$f":"IF(J3485=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3485*Q3485*T3485+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3485*R3485*U3485)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3485/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3485,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3485=0,AH3485=0,S3485=0),0,CEILING(ErlangB(pBloqueo,AA3485/(AH3485*S3485))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3485/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3485,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3485/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3485,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3485/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3485,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3485/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3485,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3485,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3485/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3485,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,3.5552241898961232,0.58114127889302447]
[3486,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3479",0,"D","MACROCELDA","FO","BSC15","DEFAULT",1,0,1,7.5017696372599806E-5,1.8601561653758378E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3486+M3486=0,0,Parametros!$C$25),'Cell Sites'!V3476)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3486+M3486=0,0,Parametros!$C$26),'Cell Sites'!W3476)","v":0.13},{"$f":"IF(L3486=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3486,tiposEntornoSectores.2G,0),MATCH(H3486,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3486>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3486,tiposEntornoSectores.2G.1900,0),MATCH(H3486,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3486*Q3486/60","v":4.8438815317548931},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3486*R3486*1000/vozRate.2G","v":0.29477692574377029},{"$f":"IF(H3486=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3486*T3486*Q3486+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3486*R3486*U3486)*1000/vozRate.2G","v":0},{"$f":"IF(H3486=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3486*Q3486*W3486+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3486*R3486*X3486)*1000/vozRate.2G","v":0},{"$f":"IF(H3486=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3486*Q3486*T3486+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3486*R3486*U3486)*1000/vozRate.2G","v":0},{"$f":"IF(H3486=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3486*Q3486*T3486+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3486*R3486*U3486)*1000/vozRate.2G","v":0},{"$f":"IF(J3486=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3486*Q3486*T3486+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3486*R3486*U3486)*1000/vozRate.2G","v":0},{"$f":"IF(J3486=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3486*Q3486*T3486+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3486*R3486*U3486)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3486,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3486/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3486,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3486=0,AH3486=0,S3486=0),0,CEILING(ErlangB(pBloqueo,AA3486/(AH3486*S3486))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3486,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3486/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3486,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3486,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3486/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3486,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3486,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3486/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3486,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3486,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3486/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3486,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3486,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3486/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3486,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,4.8438815317548931,0.29477692574377029]
[3487,"LIMA","NORTE","LIMA RURAL","IDCELL3480",0,"D","MACROCELDA","FO","BSC22","DEFAULT",1,0,1,8.6455330099876051E-6,5.2561015026059363E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3487+M3487=0,0,Parametros!$C$25),'Cell Sites'!V3477)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3487+M3487=0,0,Parametros!$C$26),'Cell Sites'!W3477)","v":0.13},{"$f":"IF(L3487=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3487,tiposEntornoSectores.2G,0),MATCH(H3487,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3487>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3487,tiposEntornoSectores.2G.1900,0),MATCH(H3487,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3487*Q3487/60","v":0.55824078456442927},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3487*R3487*1000/vozRate.2G","v":8.3292869231887501E-2},{"$f":"IF(H3487=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3487*T3487*Q3487+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3487*R3487*U3487)*1000/vozRate.2G","v":0},{"$f":"IF(H3487=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3487*Q3487*W3487+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3487*R3487*X3487)*1000/vozRate.2G","v":0},{"$f":"IF(H3487=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3487*Q3487*T3487+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3487*R3487*U3487)*1000/vozRate.2G","v":0},{"$f":"IF(H3487=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3487*Q3487*T3487+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3487*R3487*U3487)*1000/vozRate.2G","v":0},{"$f":"IF(J3487=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3487*Q3487*T3487+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3487*R3487*U3487)*1000/vozRate.2G","v":0},{"$f":"IF(J3487=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3487*Q3487*T3487+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3487*R3487*U3487)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3487,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3487/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3487,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3487=0,AH3487=0,S3487=0),0,CEILING(ErlangB(pBloqueo,AA3487/(AH3487*S3487))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3487,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3487/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3487,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3487,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3487/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3487,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3487,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3487/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3487,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3487,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3487/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3487,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3487,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3487/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3487,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.55824078456442927,8.3292869231887501E-2]
[3488,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3481",0,"TM","MACROCELDA","FO","BSC51","DEFAULT",1,0,1,4.0909424801511738E-4,5.1867503849782582E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3488+M3488=0,0,Parametros!$C$25),'Cell Sites'!V3478)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3488+M3488=0,0,Parametros!$C$26),'Cell Sites'!W3478)","v":0.13},{"$f":"IF(L3488=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3488,tiposEntornoSectores.2G,0),MATCH(H3488,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3488>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3488,tiposEntornoSectores.2G.1900,0),MATCH(H3488,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3488*Q3488/60","v":26.41515493711379},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3488*R3488*1000/vozRate.2G","v":0.82193869608538606},{"$f":"IF(H3488=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3488*T3488*Q3488+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3488*R3488*U3488)*1000/vozRate.2G","v":0},{"$f":"IF(H3488=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3488*Q3488*W3488+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3488*R3488*X3488)*1000/vozRate.2G","v":0},{"$f":"IF(H3488=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3488*Q3488*T3488+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3488*R3488*U3488)*1000/vozRate.2G","v":0},{"$f":"IF(H3488=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3488*Q3488*T3488+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3488*R3488*U3488)*1000/vozRate.2G","v":0},{"$f":"IF(J3488=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3488*Q3488*T3488+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3488*R3488*U3488)*1000/vozRate.2G","v":0},{"$f":"IF(J3488=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3488*Q3488*T3488+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3488*R3488*U3488)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3488,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3488/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3488,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3488=0,AH3488=0,S3488=0),0,CEILING(ErlangB(pBloqueo,AA3488/(AH3488*S3488))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3488,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3488/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3488,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3488,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3488/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3488,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3488,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3488/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3488,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3488,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3488/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3488,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3488,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3488/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3488,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,26.41515493711379,0.82193869608538606]
[3489,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3482",0,"D","MACROCELDA","FO","BSC03","DEFAULT",1,0,1,4.7770777686622604E-4,4.0045103283173805E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3489+M3489=0,0,Parametros!$C$25),'Cell Sites'!V3486)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3489+M3489=0,0,Parametros!$C$26),'Cell Sites'!W3486)","v":0.13},{"$f":"IF(L3489=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3489,tiposEntornoSectores.2G,0),MATCH(H3489,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3489>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3489,tiposEntornoSectores.2G.1900,0),MATCH(H3489,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3489*Q3489/60","v":30.845520321564724},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3489*R3489*1000/vozRate.2G","v":0.63459039927009053},{"$f":"IF(H3489=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3489*T3489*Q3489+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3489*R3489*U3489)*1000/vozRate.2G","v":0},{"$f":"IF(H3489=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3489*Q3489*W3489+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3489*R3489*X3489)*1000/vozRate.2G","v":0},{"$f":"IF(H3489=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3489*Q3489*T3489+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3489*R3489*U3489)*1000/vozRate.2G","v":0},{"$f":"IF(H3489=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3489*Q3489*T3489+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3489*R3489*U3489)*1000/vozRate.2G","v":0},{"$f":"IF(J3489=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3489*Q3489*T3489+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3489*R3489*U3489)*1000/vozRate.2G","v":0},{"$f":"IF(J3489=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3489*Q3489*T3489+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3489*R3489*U3489)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3489,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3489/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3489,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3489=0,AH3489=0,S3489=0),0,CEILING(ErlangB(pBloqueo,AA3489/(AH3489*S3489))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3489,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3489/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3489,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3489,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3489/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3489,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3489,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3489/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3489,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3489,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3489/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3489,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3489,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3489/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3489,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,30.845520321564724,0.63459039927009053]
[3490,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3483",0,"D","PICOCELDA","SAT","BSC60","DEFAULT",1,0,0,3.4757064559691204E-4,6.7779141977079415E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3490+M3490=0,0,Parametros!$C$25),'Cell Sites'!V3487)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3490+M3490=0,0,Parametros!$C$26),'Cell Sites'!W3487)","v":0.13},{"$f":"IF(L3490=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3490,tiposEntornoSectores.2G,0),MATCH(H3490,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0,0,{"$f":"IF(M3490>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3490,tiposEntornoSectores.2G.1900,0),MATCH(H3490,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3490*Q3490/60","v":22.442585051197849},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3490*R3490*1000/vozRate.2G","v":0.10740886960701586},{"$f":"IF(H3490=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3490*T3490*Q3490+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3490*R3490*U3490)*1000/vozRate.2G","v":0},{"$f":"IF(H3490=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3490*Q3490*W3490+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3490*R3490*X3490)*1000/vozRate.2G","v":0},{"$f":"IF(H3490=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3490*Q3490*T3490+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3490*R3490*U3490)*1000/vozRate.2G","v":0},{"$f":"IF(H3490=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3490*Q3490*T3490+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3490*R3490*U3490)*1000/vozRate.2G","v":0},{"$f":"IF(J3490=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3490*Q3490*T3490+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3490*R3490*U3490)*1000/vozRate.2G","v":0},{"$f":"IF(J3490=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3490*Q3490*T3490+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3490*R3490*U3490)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3490,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3490/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3490,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3490=0,AH3490=0,S3490=0),0,CEILING(ErlangB(pBloqueo,AA3490/(AH3490*S3490))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3490,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3490/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3490,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3490,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3490/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3490,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3490,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3490/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3490,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3490,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3490/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3490,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3490,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3490/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3490,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,22.442585051197849,0.10740886960701586]
[3491,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3484",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,0,1,4.141412872200546E-6,3.3574399133570314E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3491+M3491=0,0,Parametros!$C$25),'Cell Sites'!V3488)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3491+M3491=0,0,Parametros!$C$26),'Cell Sites'!W3488)","v":0.13},{"$f":"IF(L3491=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3491,tiposEntornoSectores.2G,0),MATCH(H3491,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3491>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3491,tiposEntornoSectores.2G.1900,0),MATCH(H3491,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3491*Q3491/60","v":0.26741041510241986},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3491*R3491*1000/vozRate.2G","v":0.53204985390506254},{"$f":"IF(H3491=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3491*T3491*Q3491+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3491*R3491*U3491)*1000/vozRate.2G","v":0},{"$f":"IF(H3491=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3491*Q3491*W3491+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3491*R3491*X3491)*1000/vozRate.2G","v":0},{"$f":"IF(H3491=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3491*Q3491*T3491+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3491*R3491*U3491)*1000/vozRate.2G","v":0},{"$f":"IF(H3491=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3491*Q3491*T3491+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3491*R3491*U3491)*1000/vozRate.2G","v":0},{"$f":"IF(J3491=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3491*Q3491*T3491+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3491*R3491*U3491)*1000/vozRate.2G","v":0},{"$f":"IF(J3491=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3491*Q3491*T3491+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3491*R3491*U3491)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3491,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3491/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3491,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3491=0,AH3491=0,S3491=0),0,CEILING(ErlangB(pBloqueo,AA3491/(AH3491*S3491))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3491,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3491/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3491,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3491,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3491/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3491,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3491,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3491/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3491,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3491,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3491/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3491,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3491,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3491/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3491,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.26741041510241986,0.53204985390506254]
[3492,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3485",0,"TM","MACROCELDA","FO","BSC17","DEFAULT",1,0,1,4.6112143423558487E-4,3.7511266721339926E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3492+M3492=0,0,Parametros!$C$25),'Cell Sites'!V3489)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3492+M3492=0,0,Parametros!$C$26),'Cell Sites'!W3489)","v":0.13},{"$f":"IF(L3492=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3492,tiposEntornoSectores.2G,0),MATCH(H3492,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3492>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3492,tiposEntornoSectores.2G.1900,0),MATCH(H3492,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3492*Q3492/60","v":29.774542637194422},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3492*R3492*1000/vozRate.2G","v":0.59443696667462653},{"$f":"IF(H3492=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3492*T3492*Q3492+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3492*R3492*U3492)*1000/vozRate.2G","v":0},{"$f":"IF(H3492=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3492*Q3492*W3492+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3492*R3492*X3492)*1000/vozRate.2G","v":0},{"$f":"IF(H3492=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3492*Q3492*T3492+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3492*R3492*U3492)*1000/vozRate.2G","v":0},{"$f":"IF(H3492=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3492*Q3492*T3492+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3492*R3492*U3492)*1000/vozRate.2G","v":0},{"$f":"IF(J3492=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3492*Q3492*T3492+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3492*R3492*U3492)*1000/vozRate.2G","v":0},{"$f":"IF(J3492=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3492*Q3492*T3492+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3492*R3492*U3492)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3492,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3492/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3492,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3492=0,AH3492=0,S3492=0),0,CEILING(ErlangB(pBloqueo,AA3492/(AH3492*S3492))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3492,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3492/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3492,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3492,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3492/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3492,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3492,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3492/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3492,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3492,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3492/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3492,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3492,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3492/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3492,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,29.774542637194422,0.59443696667462653]
[3493,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3486",0,"D","MACROCELDA","FO","BSC53","DEFAULT",1,0,1,2.7850423401659945E-4,4.151383014293987E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3493+M3493=0,0,Parametros!$C$25),'Cell Sites'!V3490)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3493+M3493=0,0,Parametros!$C$26),'Cell Sites'!W3490)","v":0.13},{"$f":"IF(L3493=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3493,tiposEntornoSectores.2G,0),MATCH(H3493,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3493>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3493,tiposEntornoSectores.2G.1900,0),MATCH(H3493,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3493*Q3493/60","v":17.982977096072041},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3493*R3493*1000/vozRate.2G","v":0.65786515418249147},{"$f":"IF(H3493=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3493*T3493*Q3493+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3493*R3493*U3493)*1000/vozRate.2G","v":0},{"$f":"IF(H3493=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3493*Q3493*W3493+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3493*R3493*X3493)*1000/vozRate.2G","v":0},{"$f":"IF(H3493=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3493*Q3493*T3493+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3493*R3493*U3493)*1000/vozRate.2G","v":0},{"$f":"IF(H3493=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3493*Q3493*T3493+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3493*R3493*U3493)*1000/vozRate.2G","v":0},{"$f":"IF(J3493=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3493*Q3493*T3493+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3493*R3493*U3493)*1000/vozRate.2G","v":0},{"$f":"IF(J3493=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3493*Q3493*T3493+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3493*R3493*U3493)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3493,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3493/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3493,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3493=0,AH3493=0,S3493=0),0,CEILING(ErlangB(pBloqueo,AA3493/(AH3493*S3493))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3493,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3493/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3493,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3493,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3493/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3493,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3493,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3493/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3493,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3493,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3493/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3493,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3493,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3493/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3493,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,17.982977096072041,0.65786515418249147]
[3494,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3487",0,"TM","MACROCELDA","FO","BSC60","DEFAULT",1,0,1,4.8083962874166094E-4,5.5722254502082048E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3494+M3494=0,0,Parametros!$C$25),'Cell Sites'!V3491)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3494+M3494=0,0,Parametros!$C$26),'Cell Sites'!W3491)","v":0.13},{"$f":"IF(L3494=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3494,tiposEntornoSectores.2G,0),MATCH(H3494,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3494>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3494,tiposEntornoSectores.2G.1900,0),MATCH(H3494,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3494*Q3494/60","v":31.047743532795618},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3494*R3494*1000/vozRate.2G","v":0.8830245107037541},{"$f":"IF(H3494=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3494*T3494*Q3494+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3494*R3494*U3494)*1000/vozRate.2G","v":0},{"$f":"IF(H3494=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3494*Q3494*W3494+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3494*R3494*X3494)*1000/vozRate.2G","v":0},{"$f":"IF(H3494=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3494*Q3494*T3494+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3494*R3494*U3494)*1000/vozRate.2G","v":0},{"$f":"IF(H3494=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3494*Q3494*T3494+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3494*R3494*U3494)*1000/vozRate.2G","v":0},{"$f":"IF(J3494=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3494*Q3494*T3494+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3494*R3494*U3494)*1000/vozRate.2G","v":0},{"$f":"IF(J3494=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3494*Q3494*T3494+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3494*R3494*U3494)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3494,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3494/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3494,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3494=0,AH3494=0,S3494=0),0,CEILING(ErlangB(pBloqueo,AA3494/(AH3494*S3494))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3494,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3494/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3494,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3494,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3494/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3494,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3494,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3494/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3494,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3494,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3494/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3494,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3494,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3494/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3494,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,31.047743532795618,0.8830245107037541]
[3495,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3488",0,"D","MACROCELDA","FO","BSC49","DEFAULT",1,0,1,5.3347133516390844E-4,1.7667657672323393E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3495+M3495=0,0,Parametros!$C$25),'Cell Sites'!V3492)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3495+M3495=0,0,Parametros!$C$26),'Cell Sites'!W3492)","v":0.13},{"$f":"IF(L3495=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3495,tiposEntornoSectores.2G,0),MATCH(H3495,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3495>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3495,tiposEntornoSectores.2G.1900,0),MATCH(H3495,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3495*Q3495/60","v":34.446165012671763},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3495*R3495*1000/vozRate.2G","v":0.27997745085496972},{"$f":"IF(H3495=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3495*T3495*Q3495+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3495*R3495*U3495)*1000/vozRate.2G","v":0},{"$f":"IF(H3495=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3495*Q3495*W3495+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3495*R3495*X3495)*1000/vozRate.2G","v":0},{"$f":"IF(H3495=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3495*Q3495*T3495+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3495*R3495*U3495)*1000/vozRate.2G","v":0},{"$f":"IF(H3495=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3495*Q3495*T3495+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3495*R3495*U3495)*1000/vozRate.2G","v":0},{"$f":"IF(J3495=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3495*Q3495*T3495+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3495*R3495*U3495)*1000/vozRate.2G","v":0},{"$f":"IF(J3495=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3495*Q3495*T3495+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3495*R3495*U3495)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3495,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3495/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3495,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3495=0,AH3495=0,S3495=0),0,CEILING(ErlangB(pBloqueo,AA3495/(AH3495*S3495))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3495,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3495/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3495,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3495,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3495/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3495,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3495,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3495/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3495,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3495,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3495/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3495,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3495,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3495/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3495,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,34.446165012671763,0.27997745085496972]
[3496,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3489",0,"D","MACROCELDA","FO","BSC07","DEFAULT",1,0,1,2.2855740124561055E-4,3.5231292321810718E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3496+M3496=0,0,Parametros!$C$25),'Cell Sites'!V3493)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3496+M3496=0,0,Parametros!$C$26),'Cell Sites'!W3493)","v":0.13},{"$f":"IF(L3496=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3496,tiposEntornoSectores.2G,0),MATCH(H3496,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3496>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3496,tiposEntornoSectores.2G.1900,0),MATCH(H3496,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3496*Q3496/60","v":14.757917509766077},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3496*R3496*1000/vozRate.2G","v":0.55830646017320451},{"$f":"IF(H3496=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3496*T3496*Q3496+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3496*R3496*U3496)*1000/vozRate.2G","v":0},{"$f":"IF(H3496=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3496*Q3496*W3496+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3496*R3496*X3496)*1000/vozRate.2G","v":0},{"$f":"IF(H3496=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3496*Q3496*T3496+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3496*R3496*U3496)*1000/vozRate.2G","v":0},{"$f":"IF(H3496=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3496*Q3496*T3496+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3496*R3496*U3496)*1000/vozRate.2G","v":0},{"$f":"IF(J3496=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3496*Q3496*T3496+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3496*R3496*U3496)*1000/vozRate.2G","v":0},{"$f":"IF(J3496=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3496*Q3496*T3496+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3496*R3496*U3496)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3496,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3496/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3496,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3496=0,AH3496=0,S3496=0),0,CEILING(ErlangB(pBloqueo,AA3496/(AH3496*S3496))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3496,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3496/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3496,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3496,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3496/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3496,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3496,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3496/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3496,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3496,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3496/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3496,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3496,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3496/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3496,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,14.757917509766077,0.55830646017320451]
[3497,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3490",0,"D","PICOCELDA","SAT","BSC45","DEFAULT",1,0,0,1.9330869994821953E-4,1.5687087042475374E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3497+M3497=0,0,Parametros!$C$25),'Cell Sites'!V3494)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3497+M3497=0,0,Parametros!$C$26),'Cell Sites'!W3494)","v":0.13},{"$f":"IF(L3497=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3497,tiposEntornoSectores.2G,0),MATCH(H3497,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0,0,{"$f":"IF(M3497>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3497,tiposEntornoSectores.2G.1900,0),MATCH(H3497,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3497*Q3497/60","v":12.481914093388978},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3497*R3497*1000/vozRate.2G","v":0.24859156334981816},{"$f":"IF(H3497=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3497*T3497*Q3497+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3497*R3497*U3497)*1000/vozRate.2G","v":0},{"$f":"IF(H3497=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3497*Q3497*W3497+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3497*R3497*X3497)*1000/vozRate.2G","v":0},{"$f":"IF(H3497=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3497*Q3497*T3497+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3497*R3497*U3497)*1000/vozRate.2G","v":0},{"$f":"IF(H3497=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3497*Q3497*T3497+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3497*R3497*U3497)*1000/vozRate.2G","v":0},{"$f":"IF(J3497=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3497*Q3497*T3497+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3497*R3497*U3497)*1000/vozRate.2G","v":0},{"$f":"IF(J3497=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3497*Q3497*T3497+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3497*R3497*U3497)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3497,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3497/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3497,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3497=0,AH3497=0,S3497=0),0,CEILING(ErlangB(pBloqueo,AA3497/(AH3497*S3497))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3497,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3497/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3497,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3497,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3497/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3497,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3497,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3497/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3497,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3497,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3497/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3497,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3497,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3497/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3497,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,12.481914093388978,0.24859156334981816]
[3498,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3491",0,"TERCERO","PICOCELDA","SAT","BSC21","DEFAULT",1,0,0,9.9053796467333711E-5,1.3066852282932447E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3498+M3498=0,0,Parametros!$C$25),'Cell Sites'!V3495)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3498+M3498=0,0,Parametros!$C$26),'Cell Sites'!W3495)","v":0.13},{"$f":"IF(L3498=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3498,tiposEntornoSectores.2G,0),MATCH(H3498,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0,0,{"$f":"IF(M3498>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3498,tiposEntornoSectores.2G.1900,0),MATCH(H3498,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3498*Q3498/60","v":6.3958889509912291},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3498*R3498*1000/vozRate.2G","v":0.20706898790578424},{"$f":"IF(H3498=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3498*T3498*Q3498+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3498*R3498*U3498)*1000/vozRate.2G","v":0},{"$f":"IF(H3498=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3498*Q3498*W3498+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3498*R3498*X3498)*1000/vozRate.2G","v":0},{"$f":"IF(H3498=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3498*Q3498*T3498+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3498*R3498*U3498)*1000/vozRate.2G","v":0},{"$f":"IF(H3498=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3498*Q3498*T3498+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3498*R3498*U3498)*1000/vozRate.2G","v":0},{"$f":"IF(J3498=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3498*Q3498*T3498+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3498*R3498*U3498)*1000/vozRate.2G","v":0},{"$f":"IF(J3498=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3498*Q3498*T3498+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3498*R3498*U3498)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3498,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3498/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3498,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3498=0,AH3498=0,S3498=0),0,CEILING(ErlangB(pBloqueo,AA3498/(AH3498*S3498))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3498,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3498/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3498,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3498,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3498/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3498,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3498,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3498/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3498,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3498,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3498/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3498,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3498,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3498/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3498,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,6.3958889509912291,0.20706898790578424]
[3499,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3492",0,"D","MACROCELDA","FO","BSC10","DEFAULT",1,0,1,9.1404837882184256E-5,3.1375320442047046E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3499+M3499=0,0,Parametros!$C$25),'Cell Sites'!V3496)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3499+M3499=0,0,Parametros!$C$26),'Cell Sites'!W3496)","v":0.13},{"$f":"IF(L3499=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3499,tiposEntornoSectores.2G,0),MATCH(H3499,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3499>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3499,tiposEntornoSectores.2G.1900,0),MATCH(H3499,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3499*Q3499/60","v":5.9019968292745153},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3499*R3499*1000/vozRate.2G","v":4.9720129289594496E-2},{"$f":"IF(H3499=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3499*T3499*Q3499+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3499*R3499*U3499)*1000/vozRate.2G","v":0},{"$f":"IF(H3499=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3499*Q3499*W3499+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3499*R3499*X3499)*1000/vozRate.2G","v":0},{"$f":"IF(H3499=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3499*Q3499*T3499+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3499*R3499*U3499)*1000/vozRate.2G","v":0},{"$f":"IF(H3499=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3499*Q3499*T3499+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3499*R3499*U3499)*1000/vozRate.2G","v":0},{"$f":"IF(J3499=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3499*Q3499*T3499+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3499*R3499*U3499)*1000/vozRate.2G","v":0},{"$f":"IF(J3499=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3499*Q3499*T3499+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3499*R3499*U3499)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3499,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3499/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3499,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3499=0,AH3499=0,S3499=0),0,CEILING(ErlangB(pBloqueo,AA3499/(AH3499*S3499))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3499,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3499/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3499,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3499,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3499/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3499,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3499,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3499/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3499,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3499,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3499/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3499,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3499,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3499/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3499,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,5.9019968292745153,4.9720129289594496E-2]
[3500,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3493",0,"TERCERO","MACROCELDA","FO","BSC55","DEFAULT",1,0,1,3.3820576697035198E-4,5.059052926772008E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3500+M3500=0,0,Parametros!$C$25),'Cell Sites'!V3497)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3500+M3500=0,0,Parametros!$C$26),'Cell Sites'!W3497)","v":0.13},{"$f":"IF(L3500=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3500,tiposEntornoSectores.2G,0),MATCH(H3500,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3500>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3500,tiposEntornoSectores.2G.1900,0),MATCH(H3500,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3500*Q3500/60","v":21.837896226830146},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3500*R3500*1000/vozRate.2G","v":0.80170261867640857},{"$f":"IF(H3500=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3500*T3500*Q3500+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3500*R3500*U3500)*1000/vozRate.2G","v":0},{"$f":"IF(H3500=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3500*Q3500*W3500+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3500*R3500*X3500)*1000/vozRate.2G","v":0},{"$f":"IF(H3500=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3500*Q3500*T3500+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3500*R3500*U3500)*1000/vozRate.2G","v":0},{"$f":"IF(H3500=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3500*Q3500*T3500+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3500*R3500*U3500)*1000/vozRate.2G","v":0},{"$f":"IF(J3500=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3500*Q3500*T3500+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3500*R3500*U3500)*1000/vozRate.2G","v":0},{"$f":"IF(J3500=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3500*Q3500*T3500+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3500*R3500*U3500)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3500,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3500/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3500,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3500=0,AH3500=0,S3500=0),0,CEILING(ErlangB(pBloqueo,AA3500/(AH3500*S3500))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3500,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3500/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3500,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3500,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3500/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3500,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3500,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3500/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3500,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3500,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3500/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3500,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3500,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3500/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3500,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,21.837896226830146,0.80170261867640857]
[3501,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3494",0,"TERCERO","MACROCELDA","FO","BSC48","DEFAULT",1,0,1,4.4494314123032434E-5,5.0182702789989121E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3501+M3501=0,0,Parametros!$C$25),'Cell Sites'!V3498)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3501+M3501=0,0,Parametros!$C$26),'Cell Sites'!W3498)","v":0.13},{"$f":"IF(L3501=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3501,tiposEntornoSectores.2G,0),MATCH(H3501,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3501>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3501,tiposEntornoSectores.2G.1900,0),MATCH(H3501,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3501*Q3501/60","v":2.872991265663261},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3501*R3501*1000/vozRate.2G","v":0.79523983681001864},{"$f":"IF(H3501=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3501*T3501*Q3501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3501*R3501*U3501)*1000/vozRate.2G","v":0},{"$f":"IF(H3501=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3501*Q3501*W3501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3501*R3501*X3501)*1000/vozRate.2G","v":0},{"$f":"IF(H3501=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3501*Q3501*T3501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3501*R3501*U3501)*1000/vozRate.2G","v":0},{"$f":"IF(H3501=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3501*Q3501*T3501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3501*R3501*U3501)*1000/vozRate.2G","v":0},{"$f":"IF(J3501=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3501*Q3501*T3501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3501*R3501*U3501)*1000/vozRate.2G","v":0},{"$f":"IF(J3501=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3501*Q3501*T3501+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3501*R3501*U3501)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3501/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3501,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3501=0,AH3501=0,S3501=0),0,CEILING(ErlangB(pBloqueo,AA3501/(AH3501*S3501))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3501/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3501,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3501/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3501/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3501/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3501,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3501/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3501,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.872991265663261,0.79523983681001864]
[3502,"LIMA","LIMA","LIMA RURAL","IDCELL3495",0,"TERCERO","MACROCELDA","FO","BSC48","DEFAULT",1,0,1,4.1826924612477516E-4,6.248699660986348E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3502+M3502=0,0,Parametros!$C$25),'Cell Sites'!V3499)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3502+M3502=0,0,Parametros!$C$26),'Cell Sites'!W3499)","v":0.13},{"$f":"IF(L3502=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3502,tiposEntornoSectores.2G,0),MATCH(H3502,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3502>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3502,tiposEntornoSectores.2G.1900,0),MATCH(H3502,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3502*Q3502/60","v":27.00758320465907},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3502*R3502*1000/vozRate.2G","v":9.9022464363336477E-2},{"$f":"IF(H3502=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3502*T3502*Q3502+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3502*R3502*U3502)*1000/vozRate.2G","v":0},{"$f":"IF(H3502=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3502*Q3502*W3502+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3502*R3502*X3502)*1000/vozRate.2G","v":0},{"$f":"IF(H3502=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3502*Q3502*T3502+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3502*R3502*U3502)*1000/vozRate.2G","v":0},{"$f":"IF(H3502=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3502*Q3502*T3502+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3502*R3502*U3502)*1000/vozRate.2G","v":0},{"$f":"IF(J3502=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3502*Q3502*T3502+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3502*R3502*U3502)*1000/vozRate.2G","v":0},{"$f":"IF(J3502=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3502*Q3502*T3502+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3502*R3502*U3502)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3502,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3502/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3502,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3502=0,AH3502=0,S3502=0),0,CEILING(ErlangB(pBloqueo,AA3502/(AH3502*S3502))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3502,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3502/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3502,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3502,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3502/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3502,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3502,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3502/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3502,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3502,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3502/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3502,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3502,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3502/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3502,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,27.00758320465907,9.9022464363336477E-2]
[3503,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3496",0,"D","PICOCELDA","SAT","BSC05","DEFAULT",1,0,0,4.1358178591840273E-4,1.1685070775134659E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3503+M3503=0,0,Parametros!$C$25),'Cell Sites'!V3500)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3503+M3503=0,0,Parametros!$C$26),'Cell Sites'!W3500)","v":0.13},{"$f":"IF(L3503=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3503,tiposEntornoSectores.2G,0),MATCH(H3503,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0,0,{"$f":"IF(M3503>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3503,tiposEntornoSectores.2G.1900,0),MATCH(H3503,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3503*Q3503/60","v":26.704914594152704},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3503*R3503*1000/vozRate.2G","v":0.18517204653602959},{"$f":"IF(H3503=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3503*T3503*Q3503+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3503*R3503*U3503)*1000/vozRate.2G","v":0},{"$f":"IF(H3503=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3503*Q3503*W3503+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3503*R3503*X3503)*1000/vozRate.2G","v":0},{"$f":"IF(H3503=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3503*Q3503*T3503+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3503*R3503*U3503)*1000/vozRate.2G","v":0},{"$f":"IF(H3503=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3503*Q3503*T3503+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3503*R3503*U3503)*1000/vozRate.2G","v":0},{"$f":"IF(J3503=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3503*Q3503*T3503+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3503*R3503*U3503)*1000/vozRate.2G","v":0},{"$f":"IF(J3503=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3503*Q3503*T3503+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3503*R3503*U3503)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3503,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3503/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3503,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3503=0,AH3503=0,S3503=0),0,CEILING(ErlangB(pBloqueo,AA3503/(AH3503*S3503))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3503,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3503/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3503,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3503,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3503/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3503,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3503,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3503/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3503,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3503,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3503/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3503,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3503,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3503/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3503,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,26.704914594152704,0.18517204653602959]
[3504,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3497",0,"TERCERO","MACROCELDA","FO","BSC42","DEFAULT",1,0,1,1.730040340044289E-4,5.2371488537705248E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3504+M3504=0,0,Parametros!$C$25),'Cell Sites'!V3501)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3504+M3504=0,0,Parametros!$C$26),'Cell Sites'!W3501)","v":0.13},{"$f":"IF(L3504=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3504,tiposEntornoSectores.2G,0),MATCH(H3504,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3504>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3504,tiposEntornoSectores.2G.1900,0),MATCH(H3504,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3504*Q3504/60","v":11.170844824011844},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3504*R3504*1000/vozRate.2G","v":0.82992528665735332},{"$f":"IF(H3504=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3504*T3504*Q3504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3504*R3504*U3504)*1000/vozRate.2G","v":0},{"$f":"IF(H3504=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3504*Q3504*W3504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3504*R3504*X3504)*1000/vozRate.2G","v":0},{"$f":"IF(H3504=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3504*Q3504*T3504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3504*R3504*U3504)*1000/vozRate.2G","v":0},{"$f":"IF(H3504=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3504*Q3504*T3504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3504*R3504*U3504)*1000/vozRate.2G","v":0},{"$f":"IF(J3504=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3504*Q3504*T3504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3504*R3504*U3504)*1000/vozRate.2G","v":0},{"$f":"IF(J3504=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3504*Q3504*T3504+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3504*R3504*U3504)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3504/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3504,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3504=0,AH3504=0,S3504=0),0,CEILING(ErlangB(pBloqueo,AA3504/(AH3504*S3504))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3504/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3504,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3504/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3504,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3504/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3504,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3504/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3504,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3504,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3504/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3504,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,11.170844824011844,0.82992528665735332]
[3505,"AREQUIPA","LIMA","LIMA URBANA","IDCELL3498",0,"D","MACROCELDA","FO","BSC65","DEFAULT",1,0,1,1.2904318501120922E-4,5.5048990034975973E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3505+M3505=0,0,Parametros!$C$25),'Cell Sites'!V3502)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3505+M3505=0,0,Parametros!$C$26),'Cell Sites'!W3502)","v":0.13},{"$f":"IF(L3505=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3505,tiposEntornoSectores.2G,0),MATCH(H3505,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3505>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3505,tiposEntornoSectores.2G.1900,0),MATCH(H3505,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3505*Q3505/60","v":8.3322993226826529},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3505*R3505*1000/vozRate.2G","v":0.87235536186990092},{"$f":"IF(H3505=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3505*T3505*Q3505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3505*R3505*U3505)*1000/vozRate.2G","v":0},{"$f":"IF(H3505=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3505*Q3505*W3505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3505*R3505*X3505)*1000/vozRate.2G","v":0},{"$f":"IF(H3505=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3505*Q3505*T3505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3505*R3505*U3505)*1000/vozRate.2G","v":0},{"$f":"IF(H3505=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3505*Q3505*T3505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3505*R3505*U3505)*1000/vozRate.2G","v":0},{"$f":"IF(J3505=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3505*Q3505*T3505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3505*R3505*U3505)*1000/vozRate.2G","v":0},{"$f":"IF(J3505=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3505*Q3505*T3505+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3505*R3505*U3505)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3505/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3505,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3505=0,AH3505=0,S3505=0),0,CEILING(ErlangB(pBloqueo,AA3505/(AH3505*S3505))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3505/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3505,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3505/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3505,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3505/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3505,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3505/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3505,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3505,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3505/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3505,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,8.3322993226826529,0.87235536186990092]
[3506,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3499",0,"D","MACROCELDA","FO","BSC57","DEFAULT",1,0,1,2.5268230550034239E-5,4.728307998810578E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3506+M3506=0,0,Parametros!$C$25),'Cell Sites'!V3503)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3506+M3506=0,0,Parametros!$C$26),'Cell Sites'!W3503)","v":0.13},{"$f":"IF(L3506=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3506,tiposEntornoSectores.2G,0),MATCH(H3506,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3506>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3506,tiposEntornoSectores.2G.1900,0),MATCH(H3506,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3506*Q3506/60","v":1.631565900044631},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3506*R3506*1000/vozRate.2G","v":0.74928982942539635},{"$f":"IF(H3506=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3506*T3506*Q3506+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3506*R3506*U3506)*1000/vozRate.2G","v":0},{"$f":"IF(H3506=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3506*Q3506*W3506+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3506*R3506*X3506)*1000/vozRate.2G","v":0},{"$f":"IF(H3506=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3506*Q3506*T3506+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3506*R3506*U3506)*1000/vozRate.2G","v":0},{"$f":"IF(H3506=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3506*Q3506*T3506+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3506*R3506*U3506)*1000/vozRate.2G","v":0},{"$f":"IF(J3506=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3506*Q3506*T3506+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3506*R3506*U3506)*1000/vozRate.2G","v":0},{"$f":"IF(J3506=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3506*Q3506*T3506+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3506*R3506*U3506)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3506,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3506/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3506,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3506=0,AH3506=0,S3506=0),0,CEILING(ErlangB(pBloqueo,AA3506/(AH3506*S3506))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3506,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3506/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3506,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3506,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3506/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3506,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3506,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3506/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3506,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3506,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3506/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3506,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3506,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3506/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3506,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.631565900044631,0.74928982942539635]
[3507,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3500",0,"D","MACROCELDA","FO","BSC10","DEFAULT",1,0,1,2.5174223045020168E-4,1.9431074706487061E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3507+M3507=0,0,Parametros!$C$25),'Cell Sites'!V3504)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3507+M3507=0,0,Parametros!$C$26),'Cell Sites'!W3504)","v":0.13},{"$f":"IF(L3507=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3507,tiposEntornoSectores.2G,0),MATCH(H3507,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3507>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3507,tiposEntornoSectores.2G.1900,0),MATCH(H3507,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3507*Q3507/60","v":16.254958493845532},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3507*R3507*1000/vozRate.2G","v":0.30792212893149762},{"$f":"IF(H3507=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3507*T3507*Q3507+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3507*R3507*U3507)*1000/vozRate.2G","v":0},{"$f":"IF(H3507=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3507*Q3507*W3507+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3507*R3507*X3507)*1000/vozRate.2G","v":0},{"$f":"IF(H3507=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3507*Q3507*T3507+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3507*R3507*U3507)*1000/vozRate.2G","v":0},{"$f":"IF(H3507=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3507*Q3507*T3507+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3507*R3507*U3507)*1000/vozRate.2G","v":0},{"$f":"IF(J3507=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3507*Q3507*T3507+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3507*R3507*U3507)*1000/vozRate.2G","v":0},{"$f":"IF(J3507=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3507*Q3507*T3507+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3507*R3507*U3507)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3507,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3507/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3507,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3507=0,AH3507=0,S3507=0),0,CEILING(ErlangB(pBloqueo,AA3507/(AH3507*S3507))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3507,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3507/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3507,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3507,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3507/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3507,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3507,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3507/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3507,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3507,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3507/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3507,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3507,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3507/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3507,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,16.254958493845532,0.30792212893149762]
[3508,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3501",0,"D","MACROCELDA","FO","BSC11","DEFAULT",1,0,1,5.2135017629953916E-4,4.8488024085998801E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3508+M3508=0,0,Parametros!$C$25),'Cell Sites'!V3505)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3508+M3508=0,0,Parametros!$C$26),'Cell Sites'!W3505)","v":0.13},{"$f":"IF(L3508=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3508,tiposEntornoSectores.2G,0),MATCH(H3508,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3508>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3508,tiposEntornoSectores.2G.1900,0),MATCH(H3508,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3508*Q3508/60","v":33.663503582027907},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3508*R3508*1000/vozRate.2G","v":7.6838444758065422E-2},{"$f":"IF(H3508=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3508*T3508*Q3508+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3508*R3508*U3508)*1000/vozRate.2G","v":0},{"$f":"IF(H3508=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3508*Q3508*W3508+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3508*R3508*X3508)*1000/vozRate.2G","v":0},{"$f":"IF(H3508=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3508*Q3508*T3508+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3508*R3508*U3508)*1000/vozRate.2G","v":0},{"$f":"IF(H3508=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3508*Q3508*T3508+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3508*R3508*U3508)*1000/vozRate.2G","v":0},{"$f":"IF(J3508=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3508*Q3508*T3508+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3508*R3508*U3508)*1000/vozRate.2G","v":0},{"$f":"IF(J3508=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3508*Q3508*T3508+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3508*R3508*U3508)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3508,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3508/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3508,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3508=0,AH3508=0,S3508=0),0,CEILING(ErlangB(pBloqueo,AA3508/(AH3508*S3508))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3508,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3508/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3508,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3508,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3508/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3508,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3508,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3508/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3508,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3508,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3508/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3508,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3508,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3508/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3508,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,33.663503582027907,7.6838444758065422E-2]
[3509,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3502",0,"D","MACROCELDA","FO","BSC23","DEFAULT",1,0,1,1.9996205572020331E-4,4.9868492696037131E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3509+M3509=0,0,Parametros!$C$25),'Cell Sites'!V3506)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3509+M3509=0,0,Parametros!$C$26),'Cell Sites'!W3506)","v":0.13},{"$f":"IF(L3509=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3509,tiposEntornoSectores.2G,0),MATCH(H3509,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3509>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3509,tiposEntornoSectores.2G.1900,0),MATCH(H3509,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3509*Q3509/60","v":12.911520289079602},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3509*R3509*1000/vozRate.2G","v":0.79026058360231222},{"$f":"IF(H3509=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3509*T3509*Q3509+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3509*R3509*U3509)*1000/vozRate.2G","v":0},{"$f":"IF(H3509=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3509*Q3509*W3509+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3509*R3509*X3509)*1000/vozRate.2G","v":0},{"$f":"IF(H3509=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3509*Q3509*T3509+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3509*R3509*U3509)*1000/vozRate.2G","v":0},{"$f":"IF(H3509=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3509*Q3509*T3509+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3509*R3509*U3509)*1000/vozRate.2G","v":0},{"$f":"IF(J3509=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3509*Q3509*T3509+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3509*R3509*U3509)*1000/vozRate.2G","v":0},{"$f":"IF(J3509=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3509*Q3509*T3509+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3509*R3509*U3509)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3509,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3509/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3509,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3509=0,AH3509=0,S3509=0),0,CEILING(ErlangB(pBloqueo,AA3509/(AH3509*S3509))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3509,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3509/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3509,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3509,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3509/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3509,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3509,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3509/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3509,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3509,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3509/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3509,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3509,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3509/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3509,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,12.911520289079602,0.79026058360231222]
[3510,"LIMA","LIMA","PROVINCIA URBANA","IDCELL3503",0,"D","MACROCELDA","FO","BSC11","DEFAULT",1,0,1,1.3219168670391176E-4,2.0121406464887888E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3510+M3510=0,0,Parametros!$C$25),'Cell Sites'!V3507)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3510+M3510=0,0,Parametros!$C$26),'Cell Sites'!W3507)","v":0.13},{"$f":"IF(L3510=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3510,tiposEntornoSectores.2G,0),MATCH(H3510,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3510>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3510,tiposEntornoSectores.2G.1900,0),MATCH(H3510,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3510*Q3510/60","v":8.5355976101458104},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3510*R3510*1000/vozRate.2G","v":0.31886174127547362},{"$f":"IF(H3510=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3510*T3510*Q3510+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3510*R3510*U3510)*1000/vozRate.2G","v":0},{"$f":"IF(H3510=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3510*Q3510*W3510+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3510*R3510*X3510)*1000/vozRate.2G","v":0},{"$f":"IF(H3510=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3510*Q3510*T3510+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3510*R3510*U3510)*1000/vozRate.2G","v":0},{"$f":"IF(H3510=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3510*Q3510*T3510+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3510*R3510*U3510)*1000/vozRate.2G","v":0},{"$f":"IF(J3510=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3510*Q3510*T3510+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3510*R3510*U3510)*1000/vozRate.2G","v":0},{"$f":"IF(J3510=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3510*Q3510*T3510+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3510*R3510*U3510)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3510,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3510/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3510,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3510=0,AH3510=0,S3510=0),0,CEILING(ErlangB(pBloqueo,AA3510/(AH3510*S3510))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3510,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3510/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3510,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3510,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3510/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3510,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3510,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3510/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3510,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3510,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3510/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3510,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3510,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3510/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3510,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,8.5355976101458104,0.31886174127547362]
[3511,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3504",0,"D","MACROCELDA","FO","BSC65","DEFAULT",1,0,1,1.5394813154799303E-6,3.4359789194225683E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3511+M3511=0,0,Parametros!$C$25),'Cell Sites'!V3508)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3511+M3511=0,0,Parametros!$C$26),'Cell Sites'!W3508)","v":0.13},{"$f":"IF(L3511=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3511,tiposEntornoSectores.2G,0),MATCH(H3511,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3511>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3511,tiposEntornoSectores.2G.1900,0),MATCH(H3511,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3511*Q3511/60","v":9.9404080278565496E-2},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3511*R3511*1000/vozRate.2G","v":0.54449584483308378},{"$f":"IF(H3511=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3511*T3511*Q3511+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3511*R3511*U3511)*1000/vozRate.2G","v":0},{"$f":"IF(H3511=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3511*Q3511*W3511+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3511*R3511*X3511)*1000/vozRate.2G","v":0},{"$f":"IF(H3511=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3511*Q3511*T3511+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3511*R3511*U3511)*1000/vozRate.2G","v":0},{"$f":"IF(H3511=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3511*Q3511*T3511+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3511*R3511*U3511)*1000/vozRate.2G","v":0},{"$f":"IF(J3511=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3511*Q3511*T3511+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3511*R3511*U3511)*1000/vozRate.2G","v":0},{"$f":"IF(J3511=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3511*Q3511*T3511+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3511*R3511*U3511)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3511,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3511/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3511,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3511=0,AH3511=0,S3511=0),0,CEILING(ErlangB(pBloqueo,AA3511/(AH3511*S3511))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3511,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3511/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3511,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3511,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3511/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3511,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3511,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3511/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3511,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3511,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3511/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3511,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3511,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3511/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3511,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,9.9404080278565496E-2,0.54449584483308378]
[3512,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3505",0,"D","MACROCELDA","FO","BSC10","DEFAULT",1,0,1,4.8049650928373954E-4,1.8773979924299348E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3512+M3512=0,0,Parametros!$C$25),'Cell Sites'!V3509)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3512+M3512=0,0,Parametros!$C$26),'Cell Sites'!W3509)","v":0.13},{"$f":"IF(L3512=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3512,tiposEntornoSectores.2G,0),MATCH(H3512,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3512>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3512,tiposEntornoSectores.2G.1900,0),MATCH(H3512,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3512*Q3512/60","v":31.025588360272643},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3512*R3512*1000/vozRate.2G","v":0.29750921933708024},{"$f":"IF(H3512=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3512*T3512*Q3512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3512*R3512*U3512)*1000/vozRate.2G","v":0},{"$f":"IF(H3512=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3512*Q3512*W3512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3512*R3512*X3512)*1000/vozRate.2G","v":0},{"$f":"IF(H3512=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3512*Q3512*T3512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3512*R3512*U3512)*1000/vozRate.2G","v":0},{"$f":"IF(H3512=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3512*Q3512*T3512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3512*R3512*U3512)*1000/vozRate.2G","v":0},{"$f":"IF(J3512=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3512*Q3512*T3512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3512*R3512*U3512)*1000/vozRate.2G","v":0},{"$f":"IF(J3512=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3512*Q3512*T3512+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3512*R3512*U3512)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3512/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3512,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3512=0,AH3512=0,S3512=0),0,CEILING(ErlangB(pBloqueo,AA3512/(AH3512*S3512))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3512/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3512,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3512/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3512,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3512/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3512,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3512/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3512,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3512,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3512/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3512,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,31.025588360272643,0.29750921933708024]
[3513,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3506",0,"TERCERO","MACROCELDA","FO","BSC57","DEFAULT",1,0,1,1.1108460388684716E-5,8.8462146350808704E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3513+M3513=0,0,Parametros!$C$25),'Cell Sites'!V3510)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3513+M3513=0,0,Parametros!$C$26),'Cell Sites'!W3510)","v":0.13},{"$f":"IF(L3513=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3513,tiposEntornoSectores.2G,0),MATCH(H3513,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3513>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3513,tiposEntornoSectores.2G.1900,0),MATCH(H3513,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3513*Q3513/60","v":0.71727164022373346},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3513*R3513*1000/vozRate.2G","v":0.14018500183675811},{"$f":"IF(H3513=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3513*T3513*Q3513+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3513*R3513*U3513)*1000/vozRate.2G","v":0},{"$f":"IF(H3513=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3513*Q3513*W3513+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3513*R3513*X3513)*1000/vozRate.2G","v":0},{"$f":"IF(H3513=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3513*Q3513*T3513+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3513*R3513*U3513)*1000/vozRate.2G","v":0},{"$f":"IF(H3513=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3513*Q3513*T3513+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3513*R3513*U3513)*1000/vozRate.2G","v":0},{"$f":"IF(J3513=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3513*Q3513*T3513+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3513*R3513*U3513)*1000/vozRate.2G","v":0},{"$f":"IF(J3513=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3513*Q3513*T3513+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3513*R3513*U3513)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3513,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3513/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3513,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3513=0,AH3513=0,S3513=0),0,CEILING(ErlangB(pBloqueo,AA3513/(AH3513*S3513))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3513,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3513/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3513,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3513,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3513/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3513,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3513,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3513/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3513,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3513,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3513/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3513,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3513,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3513/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3513,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.71727164022373346,0.14018500183675811]
[3514,"LIMA","LIMA","PROVINCIA URBANA","IDCELL3507",0,"D","MACROCELDA","FO","BSC39","DEFAULT",1,0,1,3.9369493919479557E-5,2.2973597229877755E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3514+M3514=0,0,Parametros!$C$25),'Cell Sites'!V3511)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3514+M3514=0,0,Parametros!$C$26),'Cell Sites'!W3511)","v":0.13},{"$f":"IF(L3514=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3514,tiposEntornoSectores.2G,0),MATCH(H3514,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3514>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3514,tiposEntornoSectores.2G.1900,0),MATCH(H3514,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3514*Q3514/60","v":2.5420823849871925},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3514*R3514*1000/vozRate.2G","v":0.36406009832678138},{"$f":"IF(H3514=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3514*T3514*Q3514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3514*R3514*U3514)*1000/vozRate.2G","v":0},{"$f":"IF(H3514=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3514*Q3514*W3514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3514*R3514*X3514)*1000/vozRate.2G","v":0},{"$f":"IF(H3514=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3514*Q3514*T3514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3514*R3514*U3514)*1000/vozRate.2G","v":0},{"$f":"IF(H3514=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3514*Q3514*T3514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3514*R3514*U3514)*1000/vozRate.2G","v":0},{"$f":"IF(J3514=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3514*Q3514*T3514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3514*R3514*U3514)*1000/vozRate.2G","v":0},{"$f":"IF(J3514=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3514*Q3514*T3514+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3514*R3514*U3514)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3514/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3514,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3514=0,AH3514=0,S3514=0),0,CEILING(ErlangB(pBloqueo,AA3514/(AH3514*S3514))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3514/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3514,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3514/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3514,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3514/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3514,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3514/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3514,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3514,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3514/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3514,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.5420823849871925,0.36406009832678138]
[3515,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3508",0,"TERCERO","MACROCELDA","FO","BSC48","DEFAULT",1,0,1,1.9714025841381622E-4,3.6559540595630077E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3515+M3515=0,0,Parametros!$C$25),'Cell Sites'!V3512)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3515+M3515=0,0,Parametros!$C$26),'Cell Sites'!W3512)","v":0.13},{"$f":"IF(L3515=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3515,tiposEntornoSectores.2G,0),MATCH(H3515,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3515>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3515,tiposEntornoSectores.2G.1900,0),MATCH(H3515,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3515*Q3515/60","v":12.729317255399717},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3515*R3515*1000/vozRate.2G","v":0.5793550662025716},{"$f":"IF(H3515=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3515*T3515*Q3515+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3515*R3515*U3515)*1000/vozRate.2G","v":0},{"$f":"IF(H3515=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3515*Q3515*W3515+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3515*R3515*X3515)*1000/vozRate.2G","v":0},{"$f":"IF(H3515=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3515*Q3515*T3515+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3515*R3515*U3515)*1000/vozRate.2G","v":0},{"$f":"IF(H3515=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3515*Q3515*T3515+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3515*R3515*U3515)*1000/vozRate.2G","v":0},{"$f":"IF(J3515=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3515*Q3515*T3515+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3515*R3515*U3515)*1000/vozRate.2G","v":0},{"$f":"IF(J3515=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3515*Q3515*T3515+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3515*R3515*U3515)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3515,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3515/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3515,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3515=0,AH3515=0,S3515=0),0,CEILING(ErlangB(pBloqueo,AA3515/(AH3515*S3515))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3515,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3515/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3515,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3515,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3515/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3515,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3515,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3515/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3515,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3515,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3515/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3515,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3515,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3515/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3515,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,12.729317255399717,0.5793550662025716]
[3516,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3509",0,"D","MACROCELDA","FO","BSC22","DEFAULT",1,0,1,1.6715749541827436E-4,4.712813811609247E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3516+M3516=0,0,Parametros!$C$25),'Cell Sites'!V3513)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3516+M3516=0,0,Parametros!$C$26),'Cell Sites'!W3513)","v":0.13},{"$f":"IF(L3516=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3516,tiposEntornoSectores.2G,0),MATCH(H3516,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3516>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3516,tiposEntornoSectores.2G.1900,0),MATCH(H3516,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3516*Q3516/60","v":10.793334694381816},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3516*R3516*1000/vozRate.2G","v":0.74683448242006356},{"$f":"IF(H3516=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3516*T3516*Q3516+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3516*R3516*U3516)*1000/vozRate.2G","v":0},{"$f":"IF(H3516=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3516*Q3516*W3516+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3516*R3516*X3516)*1000/vozRate.2G","v":0},{"$f":"IF(H3516=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3516*Q3516*T3516+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3516*R3516*U3516)*1000/vozRate.2G","v":0},{"$f":"IF(H3516=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3516*Q3516*T3516+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3516*R3516*U3516)*1000/vozRate.2G","v":0},{"$f":"IF(J3516=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3516*Q3516*T3516+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3516*R3516*U3516)*1000/vozRate.2G","v":0},{"$f":"IF(J3516=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3516*Q3516*T3516+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3516*R3516*U3516)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3516,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3516/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3516,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3516=0,AH3516=0,S3516=0),0,CEILING(ErlangB(pBloqueo,AA3516/(AH3516*S3516))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3516,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3516/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3516,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3516,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3516/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3516,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3516,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3516/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3516,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3516,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3516/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3516,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3516,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3516/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3516,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,10.793334694381816,0.74683448242006356]
[3517,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3510",0,"D","MACROCELDA","FO","BSC10","DEFAULT",1,0,1,2.8513372335034557E-4,4.5465917354386938E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3517+M3517=0,0,Parametros!$C$25),'Cell Sites'!V3514)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3517+M3517=0,0,Parametros!$C$26),'Cell Sites'!W3514)","v":0.13},{"$f":"IF(L3517=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3517,tiposEntornoSectores.2G,0),MATCH(H3517,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3517>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3517,tiposEntornoSectores.2G.1900,0),MATCH(H3517,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3517*Q3517/60","v":18.411042239384383},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3517*R3517*1000/vozRate.2G","v":0.72049345067426784},{"$f":"IF(H3517=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3517*T3517*Q3517+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3517*R3517*U3517)*1000/vozRate.2G","v":0},{"$f":"IF(H3517=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3517*Q3517*W3517+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3517*R3517*X3517)*1000/vozRate.2G","v":0},{"$f":"IF(H3517=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3517*Q3517*T3517+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3517*R3517*U3517)*1000/vozRate.2G","v":0},{"$f":"IF(H3517=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3517*Q3517*T3517+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3517*R3517*U3517)*1000/vozRate.2G","v":0},{"$f":"IF(J3517=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3517*Q3517*T3517+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3517*R3517*U3517)*1000/vozRate.2G","v":0},{"$f":"IF(J3517=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3517*Q3517*T3517+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3517*R3517*U3517)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3517,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3517/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3517,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3517=0,AH3517=0,S3517=0),0,CEILING(ErlangB(pBloqueo,AA3517/(AH3517*S3517))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3517,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3517/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3517,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3517,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3517/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3517,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3517,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3517/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3517,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3517,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3517/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3517,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3517,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3517/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3517,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,18.411042239384383,0.72049345067426784]
[3518,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3511",0,"D","MACROCELDA","FO","BSC23","DEFAULT",1,0,1,4.1199581285416572E-4,2.3391417116124178E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3518+M3518=0,0,Parametros!$C$25),'Cell Sites'!V3515)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3518+M3518=0,0,Parametros!$C$26),'Cell Sites'!W3515)","v":0.13},{"$f":"IF(L3518=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3518,tiposEntornoSectores.2G,0),MATCH(H3518,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3518>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3518,tiposEntornoSectores.2G.1900,0),MATCH(H3518,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3518*Q3518/60","v":26.602508548550318},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3518*R3518*1000/vozRate.2G","v":0.37068124465174312},{"$f":"IF(H3518=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3518*T3518*Q3518+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3518*R3518*U3518)*1000/vozRate.2G","v":0},{"$f":"IF(H3518=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3518*Q3518*W3518+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3518*R3518*X3518)*1000/vozRate.2G","v":0},{"$f":"IF(H3518=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3518*Q3518*T3518+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3518*R3518*U3518)*1000/vozRate.2G","v":0},{"$f":"IF(H3518=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3518*Q3518*T3518+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3518*R3518*U3518)*1000/vozRate.2G","v":0},{"$f":"IF(J3518=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3518*Q3518*T3518+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3518*R3518*U3518)*1000/vozRate.2G","v":0},{"$f":"IF(J3518=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3518*Q3518*T3518+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3518*R3518*U3518)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3518,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3518/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3518,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3518=0,AH3518=0,S3518=0),0,CEILING(ErlangB(pBloqueo,AA3518/(AH3518*S3518))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3518,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3518/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3518,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3518,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3518/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3518,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3518,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3518/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3518,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3518,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3518/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3518,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3518,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3518/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3518,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,26.602508548550318,0.37068124465174312]
[3519,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3512",0,"TM","MACROCELDA","FO","BSC26","DEFAULT",1,0,1,4.4546338538730933E-5,2.2107409139172614E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3519+M3519=0,0,Parametros!$C$25),'Cell Sites'!V3516)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3519+M3519=0,0,Parametros!$C$26),'Cell Sites'!W3516)","v":0.13},{"$f":"IF(L3519=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3519,tiposEntornoSectores.2G,0),MATCH(H3519,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3519>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3519,tiposEntornoSectores.2G.1900,0),MATCH(H3519,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3519*Q3519/60","v":2.8763504744711486},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3519*R3519*1000/vozRate.2G","v":0.35033370979841078},{"$f":"IF(H3519=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3519*T3519*Q3519+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3519*R3519*U3519)*1000/vozRate.2G","v":0},{"$f":"IF(H3519=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3519*Q3519*W3519+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3519*R3519*X3519)*1000/vozRate.2G","v":0},{"$f":"IF(H3519=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3519*Q3519*T3519+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3519*R3519*U3519)*1000/vozRate.2G","v":0},{"$f":"IF(H3519=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3519*Q3519*T3519+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3519*R3519*U3519)*1000/vozRate.2G","v":0},{"$f":"IF(J3519=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3519*Q3519*T3519+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3519*R3519*U3519)*1000/vozRate.2G","v":0},{"$f":"IF(J3519=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3519*Q3519*T3519+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3519*R3519*U3519)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3519,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3519/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3519,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3519=0,AH3519=0,S3519=0),0,CEILING(ErlangB(pBloqueo,AA3519/(AH3519*S3519))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3519,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3519/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3519,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3519,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3519/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3519,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3519,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3519/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3519,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3519,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3519/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3519,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3519,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3519/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3519,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.8763504744711486,0.35033370979841078]
[3520,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3513",0,"D","MACROCELDA","FO","BSC50","DEFAULT",1,0,1,5.3265976999072363E-4,5.5415019495568408E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3520+M3520=0,0,Parametros!$C$25),'Cell Sites'!V3517)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3520+M3520=0,0,Parametros!$C$26),'Cell Sites'!W3517)","v":0.13},{"$f":"IF(L3520=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3520,tiposEntornoSectores.2G,0),MATCH(H3520,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3520>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3520,tiposEntornoSectores.2G.1900,0),MATCH(H3520,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3520*Q3520/60","v":34.393762369771608},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3520*R3520*1000/vozRate.2G","v":0.87815579094856844},{"$f":"IF(H3520=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3520*T3520*Q3520+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3520*R3520*U3520)*1000/vozRate.2G","v":0},{"$f":"IF(H3520=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3520*Q3520*W3520+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3520*R3520*X3520)*1000/vozRate.2G","v":0},{"$f":"IF(H3520=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3520*Q3520*T3520+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3520*R3520*U3520)*1000/vozRate.2G","v":0},{"$f":"IF(H3520=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3520*Q3520*T3520+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3520*R3520*U3520)*1000/vozRate.2G","v":0},{"$f":"IF(J3520=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3520*Q3520*T3520+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3520*R3520*U3520)*1000/vozRate.2G","v":0},{"$f":"IF(J3520=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3520*Q3520*T3520+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3520*R3520*U3520)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3520,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3520/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3520,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3520=0,AH3520=0,S3520=0),0,CEILING(ErlangB(pBloqueo,AA3520/(AH3520*S3520))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3520,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3520/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3520,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3520,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3520/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3520,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3520,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3520/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3520,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3520,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3520/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3520,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3520,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3520/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3520,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,34.393762369771608,0.87815579094856844]
[3521,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3514",0,"D","MACROCELDA","FO","BSC60","DEFAULT",1,0,1,2.4934682366746692E-4,1.7036912543673611E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3521+M3521=0,0,Parametros!$C$25),'Cell Sites'!V3518)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3521+M3521=0,0,Parametros!$C$26),'Cell Sites'!W3518)","v":0.13},{"$f":"IF(L3521=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3521,tiposEntornoSectores.2G,0),MATCH(H3521,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3521>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3521,tiposEntornoSectores.2G.1900,0),MATCH(H3521,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3521*Q3521/60","v":16.100287433056099},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3521*R3521*1000/vozRate.2G","v":0.269982101356253},{"$f":"IF(H3521=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3521*T3521*Q3521+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3521*R3521*U3521)*1000/vozRate.2G","v":0},{"$f":"IF(H3521=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3521*Q3521*W3521+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3521*R3521*X3521)*1000/vozRate.2G","v":0},{"$f":"IF(H3521=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3521*Q3521*T3521+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3521*R3521*U3521)*1000/vozRate.2G","v":0},{"$f":"IF(H3521=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3521*Q3521*T3521+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3521*R3521*U3521)*1000/vozRate.2G","v":0},{"$f":"IF(J3521=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3521*Q3521*T3521+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3521*R3521*U3521)*1000/vozRate.2G","v":0},{"$f":"IF(J3521=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3521*Q3521*T3521+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3521*R3521*U3521)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3521,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3521/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3521,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3521=0,AH3521=0,S3521=0),0,CEILING(ErlangB(pBloqueo,AA3521/(AH3521*S3521))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3521,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3521/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3521,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3521,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3521/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3521,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3521,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3521/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3521,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3521,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3521/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3521,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3521,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3521/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3521,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,16.100287433056099,0.269982101356253]
[3522,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3515",0,"TM","MACROCELDA","FO","BSC27","DEFAULT",1,0,1,2.6924951933537906E-4,2.5759911535586148E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3522+M3522=0,0,Parametros!$C$25),'Cell Sites'!V3519)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3522+M3522=0,0,Parametros!$C$26),'Cell Sites'!W3519)","v":0.13},{"$f":"IF(L3522=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3522,tiposEntornoSectores.2G,0),MATCH(H3522,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3522>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3522,tiposEntornoSectores.2G.1900,0),MATCH(H3522,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3522*Q3522/60","v":17.385401541320697},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3522*R3522*1000/vozRate.2G","v":0.40821451828789568},{"$f":"IF(H3522=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3522*T3522*Q3522+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3522*R3522*U3522)*1000/vozRate.2G","v":0},{"$f":"IF(H3522=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3522*Q3522*W3522+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3522*R3522*X3522)*1000/vozRate.2G","v":0},{"$f":"IF(H3522=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3522*Q3522*T3522+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3522*R3522*U3522)*1000/vozRate.2G","v":0},{"$f":"IF(H3522=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3522*Q3522*T3522+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3522*R3522*U3522)*1000/vozRate.2G","v":0},{"$f":"IF(J3522=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3522*Q3522*T3522+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3522*R3522*U3522)*1000/vozRate.2G","v":0},{"$f":"IF(J3522=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3522*Q3522*T3522+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3522*R3522*U3522)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3522,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3522/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3522,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3522=0,AH3522=0,S3522=0),0,CEILING(ErlangB(pBloqueo,AA3522/(AH3522*S3522))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3522,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3522/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3522,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3522,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3522/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3522,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3522,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3522/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3522,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3522,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3522/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3522,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3522,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3522/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3522,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,17.385401541320697,0.40821451828789568]
[3523,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3516",0,"TM","MACROCELDA","FO","BSC19","DEFAULT",1,0,1,6.1182962455694025E-5,4.6588940653128589E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3523+M3523=0,0,Parametros!$C$25),'Cell Sites'!V3520)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3523+M3523=0,0,Parametros!$C$26),'Cell Sites'!W3520)","v":0.13},{"$f":"IF(L3523=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3523,tiposEntornoSectores.2G,0),MATCH(H3523,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3523>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3523,tiposEntornoSectores.2G.1900,0),MATCH(H3523,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3523*Q3523/60","v":3.9505748140439541},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3523*R3523*1000/vozRate.2G","v":0.7382898788292559},{"$f":"IF(H3523=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3523*T3523*Q3523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3523*R3523*U3523)*1000/vozRate.2G","v":0},{"$f":"IF(H3523=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3523*Q3523*W3523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3523*R3523*X3523)*1000/vozRate.2G","v":0},{"$f":"IF(H3523=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3523*Q3523*T3523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3523*R3523*U3523)*1000/vozRate.2G","v":0},{"$f":"IF(H3523=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3523*Q3523*T3523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3523*R3523*U3523)*1000/vozRate.2G","v":0},{"$f":"IF(J3523=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3523*Q3523*T3523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3523*R3523*U3523)*1000/vozRate.2G","v":0},{"$f":"IF(J3523=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3523*Q3523*T3523+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3523*R3523*U3523)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3523/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3523,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3523=0,AH3523=0,S3523=0),0,CEILING(ErlangB(pBloqueo,AA3523/(AH3523*S3523))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3523/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3523,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3523/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3523,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3523/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3523,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3523/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3523,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3523,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3523/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3523,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,3.9505748140439541,0.7382898788292559]
[3524,"AREQUIPA","LIMA","LIMA URBANA","IDCELL3517",0,"D","MACROCELDA","FO","BSC42","DEFAULT",1,0,1,5.1170593608901772E-5,3.4796411008142616E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3524+M3524=0,0,Parametros!$C$25),'Cell Sites'!V3521)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3524+M3524=0,0,Parametros!$C$26),'Cell Sites'!W3521)","v":0.13},{"$f":"IF(L3524=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3524,tiposEntornoSectores.2G,0),MATCH(H3524,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3524>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3524,tiposEntornoSectores.2G.1900,0),MATCH(H3524,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3524*Q3524/60","v":3.3040776421605318},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3524*R3524*1000/vozRate.2G","v":0.55141494326227924},{"$f":"IF(H3524=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3524*T3524*Q3524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3524*R3524*U3524)*1000/vozRate.2G","v":0},{"$f":"IF(H3524=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3524*Q3524*W3524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3524*R3524*X3524)*1000/vozRate.2G","v":0},{"$f":"IF(H3524=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3524*Q3524*T3524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3524*R3524*U3524)*1000/vozRate.2G","v":0},{"$f":"IF(H3524=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3524*Q3524*T3524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3524*R3524*U3524)*1000/vozRate.2G","v":0},{"$f":"IF(J3524=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3524*Q3524*T3524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3524*R3524*U3524)*1000/vozRate.2G","v":0},{"$f":"IF(J3524=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3524*Q3524*T3524+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3524*R3524*U3524)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3524/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3524,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3524=0,AH3524=0,S3524=0),0,CEILING(ErlangB(pBloqueo,AA3524/(AH3524*S3524))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3524/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3524,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3524/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3524,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3524/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3524,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3524/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3524,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3524,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3524/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3524,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,3.3040776421605318,0.55141494326227924]
[3525,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL3518",0,"TERCERO","MACROCELDA","FO","BSC61","DEFAULT",1,0,1,9.5599391436470237E-5,4.9387705712671426E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3525+M3525=0,0,Parametros!$C$25),'Cell Sites'!V3522)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3525+M3525=0,0,Parametros!$C$26),'Cell Sites'!W3522)","v":0.13},{"$f":"IF(L3525=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3525,tiposEntornoSectores.2G,0),MATCH(H3525,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3525>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3525,tiposEntornoSectores.2G.1900,0),MATCH(H3525,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3525*Q3525/60","v":6.1728385303399165},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3525*R3525*1000/vozRate.2G","v":0.78264160453312592},{"$f":"IF(H3525=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3525*T3525*Q3525+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3525*R3525*U3525)*1000/vozRate.2G","v":0},{"$f":"IF(H3525=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3525*Q3525*W3525+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3525*R3525*X3525)*1000/vozRate.2G","v":0},{"$f":"IF(H3525=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3525*Q3525*T3525+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3525*R3525*U3525)*1000/vozRate.2G","v":0},{"$f":"IF(H3525=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3525*Q3525*T3525+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3525*R3525*U3525)*1000/vozRate.2G","v":0},{"$f":"IF(J3525=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3525*Q3525*T3525+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3525*R3525*U3525)*1000/vozRate.2G","v":0},{"$f":"IF(J3525=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3525*Q3525*T3525+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3525*R3525*U3525)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3525,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3525/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3525,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3525=0,AH3525=0,S3525=0),0,CEILING(ErlangB(pBloqueo,AA3525/(AH3525*S3525))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3525,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3525/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3525,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3525,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3525/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3525,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3525,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3525/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3525,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3525,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3525/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3525,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3525,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3525/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3525,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,6.1728385303399165,0.78264160453312592]
[3526,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3519",0,"TERCERO","MACROCELDA","FO","BSC33","DEFAULT",1,0,1,4.764159358348135E-4,4.704209747391821E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3526+M3526=0,0,Parametros!$C$25),'Cell Sites'!V3523)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3526+M3526=0,0,Parametros!$C$26),'Cell Sites'!W3523)","v":0.13},{"$f":"IF(L3526=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3526,tiposEntornoSectores.2G,0),MATCH(H3526,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3526>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3526,tiposEntornoSectores.2G.1900,0),MATCH(H3526,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3526*Q3526/60","v":30.762106337710271},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3526*R3526*1000/vozRate.2G","v":0.74547100571519109},{"$f":"IF(H3526=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3526*T3526*Q3526+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3526*R3526*U3526)*1000/vozRate.2G","v":0},{"$f":"IF(H3526=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3526*Q3526*W3526+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3526*R3526*X3526)*1000/vozRate.2G","v":0},{"$f":"IF(H3526=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3526*Q3526*T3526+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3526*R3526*U3526)*1000/vozRate.2G","v":0},{"$f":"IF(H3526=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3526*Q3526*T3526+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3526*R3526*U3526)*1000/vozRate.2G","v":0},{"$f":"IF(J3526=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3526*Q3526*T3526+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3526*R3526*U3526)*1000/vozRate.2G","v":0},{"$f":"IF(J3526=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3526*Q3526*T3526+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3526*R3526*U3526)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3526,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3526/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3526,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3526=0,AH3526=0,S3526=0),0,CEILING(ErlangB(pBloqueo,AA3526/(AH3526*S3526))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3526,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3526/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3526,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3526,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3526/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3526,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3526,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3526/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3526,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3526,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3526/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3526,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3526,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3526/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3526,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,30.762106337710271,0.74547100571519109]
[3527,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3520",0,"D","MACROCELDA","FO","BSC51","DEFAULT",1,0,1,1.0755035611384209E-4,1.3775139875263134E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3527+M3527=0,0,Parametros!$C$25),'Cell Sites'!V3524)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3527+M3527=0,0,Parametros!$C$26),'Cell Sites'!W3524)","v":0.13},{"$f":"IF(L3527=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3527,tiposEntornoSectores.2G,0),MATCH(H3527,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3527>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3527,tiposEntornoSectores.2G.1900,0),MATCH(H3527,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3527*Q3527/60","v":6.9445105475643825},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3527*R3527*1000/vozRate.2G","v":0.21829314439844685},{"$f":"IF(H3527=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3527*T3527*Q3527+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3527*R3527*U3527)*1000/vozRate.2G","v":0},{"$f":"IF(H3527=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3527*Q3527*W3527+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3527*R3527*X3527)*1000/vozRate.2G","v":0},{"$f":"IF(H3527=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3527*Q3527*T3527+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3527*R3527*U3527)*1000/vozRate.2G","v":0},{"$f":"IF(H3527=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3527*Q3527*T3527+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3527*R3527*U3527)*1000/vozRate.2G","v":0},{"$f":"IF(J3527=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3527*Q3527*T3527+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3527*R3527*U3527)*1000/vozRate.2G","v":0},{"$f":"IF(J3527=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3527*Q3527*T3527+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3527*R3527*U3527)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3527,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3527/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3527,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3527=0,AH3527=0,S3527=0),0,CEILING(ErlangB(pBloqueo,AA3527/(AH3527*S3527))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3527,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3527/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3527,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3527,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3527/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3527,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3527,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3527/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3527,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3527,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3527/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3527,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3527,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3527/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3527,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,6.9445105475643825,0.21829314439844685]
[3528,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A3528,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A3528,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A3528,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A3528,siteTipoZona,2,FALSE))","v":"LIMA RURAL"},"IDCELL3521",0,"D","MACROCELDA","FO","BSC33","DEFAULT",1,0,1,5.4689853976000562E-5,4.7189620560509363E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3528+M3528=0,0,Parametros!$C$25),'Cell Sites'!V3525)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3528+M3528=0,0,Parametros!$C$26),'Cell Sites'!W3525)","v":0.13},{"$f":"IF(L3528=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3528,tiposEntornoSectores.2G,0),MATCH(H3528,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3528>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3528,tiposEntornoSectores.2G.1900,0),MATCH(H3528,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3528*Q3528/60","v":3.5313157622563276},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3528*R3528*1000/vozRate.2G","v":7.4780878803427861E-2},{"$f":"IF(H3528=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3528*T3528*Q3528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3528*R3528*U3528)*1000/vozRate.2G","v":0},{"$f":"IF(H3528=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3528*Q3528*W3528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3528*R3528*X3528)*1000/vozRate.2G","v":0},{"$f":"IF(H3528=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3528*Q3528*T3528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3528*R3528*U3528)*1000/vozRate.2G","v":0},{"$f":"IF(H3528=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3528*Q3528*T3528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3528*R3528*U3528)*1000/vozRate.2G","v":0},{"$f":"IF(J3528=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3528*Q3528*T3528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3528*R3528*U3528)*1000/vozRate.2G","v":0},{"$f":"IF(J3528=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3528*Q3528*T3528+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3528*R3528*U3528)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3528/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3528,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S3528=0,0,ROUNDUP(AG3528/S3528,0))","v":0},{"$f":"IF(OR(AA3528=0,AH3528=0,S3528=0),0,CEILING(ErlangB(pBloqueo,AA3528/(AH3528*S3528))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3528/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3528,tiposEntornoSectores.2G.1900,0),1),0))","v":0},{"$f":"IF(V3528=0,0,ROUNDUP(AJ3528/V3528,0))","v":0},{"$f":"IF(OR(AB3528=0,AK3528=0,V3528=0),0,CEILING(ErlangB(pBloqueo,AB3528/(AK3528*V3528))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3528/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3528,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S3528=0,0,ROUNDUP(AM3528/S3528,0))","v":0},{"$f":"IF(OR(AC3528=0,AN3528=0,S3528=0),0,CEILING(ErlangB(pBloqueo,AC3528/(AN3528*S3528))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3528/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3528,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S3528=0,0,ROUNDUP(AP3528/S3528,0))","v":0},{"$f":"IF(OR(AD3528=0,AQ3528=0,S3528=0),0,CEILING(ErlangB(pBloqueo,AD3528/(AQ3528*S3528))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3528/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3528,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S3528=0,0,ROUNDUP(AS3528/S3528,0))","v":0},{"$f":"IF(OR(AE3528=0,AT3528=0,S3528=0),0,CEILING(ErlangB(pBloqueo,AE3528/(AT3528*S3528))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3528,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3528/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3528,tiposEntornoSectores.2G,0),1),0))","v":0},{"$f":"IF(S3528=0,0,ROUNDUP(AV3528/S3528,0))","v":0},{"$f":"IF(OR(AF3528=0,AW3528=0,S3528=0),0,CEILING(ErlangB(pBloqueo,AF3528/(AW3528*S3528))/maxCanalesTraficoTRX.2G/factorUtilTRX.2G,1))","v":0},0,{"$f":"S3528*AY3528","v":0},0,0,{"$f":"BB3528*V3528","v":0},0,0,{"$f":"BE3528*S3528","v":0},0,0,{"$f":"S3528*BH3528","v":0},0,0,{"$f":"BK3528*S3528","v":0},0,0,{"$f":"BN3528*S3528","v":0},0,{"$f":"CEILING(BA3528*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BD3528*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BG3528*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BJ3528*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BM3528*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)+CEILING(BP3528*maxCanalesTraficoTRX.2G/(CtosporE1InterfazAbis.2G*fUtilE1Abis.2G),1)","v":0},null,null,3.5313157622563276,7.4780878803427861E-2]
[3529,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3522",0,"D","MACROCELDA","FO","BSC32","DEFAULT",1,0,1,3.7826445741638841E-4,3.1232878540823477E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3529+M3529=0,0,Parametros!$C$25),'Cell Sites'!V3526)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3529+M3529=0,0,Parametros!$C$26),'Cell Sites'!W3526)","v":0.13},{"$f":"IF(L3529=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3529,tiposEntornoSectores.2G,0),MATCH(H3529,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3529>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3529,tiposEntornoSectores.2G.1900,0),MATCH(H3529,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3529*Q3529/60","v":24.424479929348575},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3529*R3529*1000/vozRate.2G","v":0.49494403156910916},{"$f":"IF(H3529=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3529*T3529*Q3529+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3529*R3529*U3529)*1000/vozRate.2G","v":0},{"$f":"IF(H3529=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3529*Q3529*W3529+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3529*R3529*X3529)*1000/vozRate.2G","v":0},{"$f":"IF(H3529=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3529*Q3529*T3529+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3529*R3529*U3529)*1000/vozRate.2G","v":0},{"$f":"IF(H3529=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3529*Q3529*T3529+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3529*R3529*U3529)*1000/vozRate.2G","v":0},{"$f":"IF(J3529=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3529*Q3529*T3529+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3529*R3529*U3529)*1000/vozRate.2G","v":0},{"$f":"IF(J3529=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3529*Q3529*T3529+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3529*R3529*U3529)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3529,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3529/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3529,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3529=0,AH3529=0,S3529=0),0,CEILING(ErlangB(pBloqueo,AA3529/(AH3529*S3529))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3529,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3529/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3529,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3529,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3529/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3529,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3529,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3529/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3529,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3529,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3529/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3529,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3529,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3529/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3529,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"AH3529","v":0},0,{"$f":"AI3529*AZ3529","v":0},{"$f":"AK3529","v":0},0,{"$f":"AL3529*BC3529","v":0},{"$f":"AN3529","v":0},0,{"$f":"AO3529*BF3529","v":0},{"$f":"AQ3529","v":0},0,{"$f":"AR3529*BI3529","v":0},{"$f":"AT3529","v":0},0,{"$f":"AU3529*BL3529","v":0},{"$f":"AW3529","v":0},0,{"$f":"AX3529*BO3529","v":0},0,null,null,{"$f":"+Y3529","v":24.424479929348575},{"$f":"+Z3529","v":0.49494403156910916}]
[3530,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3523",0,"D","MACROCELDA","FO","BSC41","DEFAULT",1,0,1,3.293196632684754E-5,4.8466212137301056E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3530+M3530=0,0,Parametros!$C$25),'Cell Sites'!V3527)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3530+M3530=0,0,Parametros!$C$26),'Cell Sites'!W3527)","v":0.13},{"$f":"IF(L3530=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3530,tiposEntornoSectores.2G,0),MATCH(H3530,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3530>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3530,tiposEntornoSectores.2G.1900,0),MATCH(H3530,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3530*Q3530/60","v":2.1264121828360349},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3530*R3530*1000/vozRate.2G","v":0.76803879600035785},{"$f":"IF(H3530=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3530*T3530*Q3530+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3530*R3530*U3530)*1000/vozRate.2G","v":0},{"$f":"IF(H3530=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3530*Q3530*W3530+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3530*R3530*X3530)*1000/vozRate.2G","v":0},{"$f":"IF(H3530=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3530*Q3530*T3530+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3530*R3530*U3530)*1000/vozRate.2G","v":0},{"$f":"IF(H3530=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3530*Q3530*T3530+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3530*R3530*U3530)*1000/vozRate.2G","v":0},{"$f":"IF(J3530=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3530*Q3530*T3530+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3530*R3530*U3530)*1000/vozRate.2G","v":0},{"$f":"IF(J3530=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3530*Q3530*T3530+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3530*R3530*U3530)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3530,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3530/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3530,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3530=0,AH3530=0,S3530=0),0,CEILING(ErlangB(pBloqueo,AA3530/(AH3530*S3530))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3530,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3530/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3530,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3530,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3530/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3530,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3530,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3530/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3530,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3530,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3530/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3530,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3530,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3530/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3530,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.1264121828360349,0.76803879600035785]
[3531,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3524",0,"D","MACROCELDA","FO","BSC28","DEFAULT",1,0,1,2.8792204251418838E-4,2.822322038868018E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3531+M3531=0,0,Parametros!$C$25),'Cell Sites'!V3528)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3531+M3531=0,0,Parametros!$C$26),'Cell Sites'!W3528)","v":0.13},{"$f":"IF(L3531=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3531,tiposEntornoSectores.2G,0),MATCH(H3531,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3531>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3531,tiposEntornoSectores.2G.1900,0),MATCH(H3531,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3531*Q3531/60","v":18.591083594364058},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3531*R3531*1000/vozRate.2G","v":0.44725030594853871},{"$f":"IF(H3531=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3531*T3531*Q3531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3531*R3531*U3531)*1000/vozRate.2G","v":0},{"$f":"IF(H3531=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3531*Q3531*W3531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3531*R3531*X3531)*1000/vozRate.2G","v":0},{"$f":"IF(H3531=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3531*Q3531*T3531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3531*R3531*U3531)*1000/vozRate.2G","v":0},{"$f":"IF(H3531=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3531*Q3531*T3531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3531*R3531*U3531)*1000/vozRate.2G","v":0},{"$f":"IF(J3531=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3531*Q3531*T3531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3531*R3531*U3531)*1000/vozRate.2G","v":0},{"$f":"IF(J3531=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3531*Q3531*T3531+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3531*R3531*U3531)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3531/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3531,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3531=0,AH3531=0,S3531=0),0,CEILING(ErlangB(pBloqueo,AA3531/(AH3531*S3531))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3531/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3531,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3531/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3531,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3531/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3531,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3531/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3531,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3531,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3531/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3531,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,18.591083594364058,0.44725030594853871]
[3532,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3525",0,"D","MACROCELDA","FO","BSC15","DEFAULT",1,0,1,3.7135124317005166E-4,2.8258330560337202E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3532+M3532=0,0,Parametros!$C$25),'Cell Sites'!V3529)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3532+M3532=0,0,Parametros!$C$26),'Cell Sites'!W3529)","v":0.13},{"$f":"IF(L3532=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3532,tiposEntornoSectores.2G,0),MATCH(H3532,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3532>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3532,tiposEntornoSectores.2G.1900,0),MATCH(H3532,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3532*Q3532/60","v":23.978094710498706},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3532*R3532*1000/vozRate.2G","v":0.44780669302270149},{"$f":"IF(H3532=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3532*T3532*Q3532+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3532*R3532*U3532)*1000/vozRate.2G","v":0},{"$f":"IF(H3532=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3532*Q3532*W3532+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3532*R3532*X3532)*1000/vozRate.2G","v":0},{"$f":"IF(H3532=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3532*Q3532*T3532+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3532*R3532*U3532)*1000/vozRate.2G","v":0},{"$f":"IF(H3532=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3532*Q3532*T3532+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3532*R3532*U3532)*1000/vozRate.2G","v":0},{"$f":"IF(J3532=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3532*Q3532*T3532+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3532*R3532*U3532)*1000/vozRate.2G","v":0},{"$f":"IF(J3532=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3532*Q3532*T3532+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3532*R3532*U3532)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3532,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3532/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3532,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3532=0,AH3532=0,S3532=0),0,CEILING(ErlangB(pBloqueo,AA3532/(AH3532*S3532))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3532,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3532/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3532,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3532,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3532/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3532,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3532,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3532/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3532,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3532,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3532/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3532,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3532,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3532/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3532,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,23.978094710498706,0.44780669302270149]
[3533,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3526",0,"TM","MACROCELDA","FO","BSC30","DEFAULT",1,0,1,2.4034605600806261E-4,1.2188139608303386E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3533+M3533=0,0,Parametros!$C$25),'Cell Sites'!V3530)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3533+M3533=0,0,Parametros!$C$26),'Cell Sites'!W3530)","v":0.13},{"$f":"IF(L3533=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3533,tiposEntornoSectores.2G,0),MATCH(H3533,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3533>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3533,tiposEntornoSectores.2G.1900,0),MATCH(H3533,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3533*Q3533/60","v":15.519109199850186},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3533*R3533*1000/vozRate.2G","v":0.19314412365725453},{"$f":"IF(H3533=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3533*T3533*Q3533+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3533*R3533*U3533)*1000/vozRate.2G","v":0},{"$f":"IF(H3533=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3533*Q3533*W3533+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3533*R3533*X3533)*1000/vozRate.2G","v":0},{"$f":"IF(H3533=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3533*Q3533*T3533+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3533*R3533*U3533)*1000/vozRate.2G","v":0},{"$f":"IF(H3533=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3533*Q3533*T3533+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3533*R3533*U3533)*1000/vozRate.2G","v":0},{"$f":"IF(J3533=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3533*Q3533*T3533+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3533*R3533*U3533)*1000/vozRate.2G","v":0},{"$f":"IF(J3533=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3533*Q3533*T3533+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3533*R3533*U3533)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3533,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3533/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3533,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3533=0,AH3533=0,S3533=0),0,CEILING(ErlangB(pBloqueo,AA3533/(AH3533*S3533))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3533,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3533/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3533,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3533,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3533/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3533,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3533,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3533/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3533,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3533,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3533/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3533,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3533,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3533/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3533,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,15.519109199850186,0.19314412365725453]
[3534,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3527",0,"TM","PICOCELDA","SAT","BSC63","DEFAULT",1,0,0,3.8427537447090795E-4,3.3858685972804509E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3534+M3534=0,0,Parametros!$C$25),'Cell Sites'!V3531)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3534+M3534=0,0,Parametros!$C$26),'Cell Sites'!W3531)","v":0.13},{"$f":"IF(L3534=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3534,tiposEntornoSectores.2G,0),MATCH(H3534,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":1},0,0,{"$f":"IF(M3534>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3534,tiposEntornoSectores.2G.1900,0),MATCH(H3534,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3534*Q3534/60","v":24.812603952308205},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3534*R3534*1000/vozRate.2G","v":0.53655491654758203},{"$f":"IF(H3534=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3534*T3534*Q3534+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3534*R3534*U3534)*1000/vozRate.2G","v":0},{"$f":"IF(H3534=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3534*Q3534*W3534+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3534*R3534*X3534)*1000/vozRate.2G","v":0},{"$f":"IF(H3534=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3534*Q3534*T3534+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3534*R3534*U3534)*1000/vozRate.2G","v":0},{"$f":"IF(H3534=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3534*Q3534*T3534+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3534*R3534*U3534)*1000/vozRate.2G","v":0},{"$f":"IF(J3534=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3534*Q3534*T3534+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3534*R3534*U3534)*1000/vozRate.2G","v":0},{"$f":"IF(J3534=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3534*Q3534*T3534+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3534*R3534*U3534)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3534,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3534/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3534,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3534=0,AH3534=0,S3534=0),0,CEILING(ErlangB(pBloqueo,AA3534/(AH3534*S3534))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3534,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3534/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3534,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3534,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3534/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3534,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3534,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3534/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3534,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3534,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3534/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3534,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3534,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3534/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3534,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,24.812603952308205,0.53655491654758203]
[3535,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3528",0,"D","MACROCELDA","FO","BSC36","DEFAULT",1,0,1,5.1312359553009578E-6,4.1271645047448555E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3535+M3535=0,0,Parametros!$C$25),'Cell Sites'!V3532)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3535+M3535=0,0,Parametros!$C$26),'Cell Sites'!W3532)","v":0.13},{"$f":"IF(L3535=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3535,tiposEntornoSectores.2G,0),MATCH(H3535,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3535>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3535,tiposEntornoSectores.2G.1900,0),MATCH(H3535,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3535*Q3535/60","v":0.33132314481516534},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3535*R3535*1000/vozRate.2G","v":0.65402727329707311},{"$f":"IF(H3535=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3535*T3535*Q3535+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3535*R3535*U3535)*1000/vozRate.2G","v":0},{"$f":"IF(H3535=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3535*Q3535*W3535+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3535*R3535*X3535)*1000/vozRate.2G","v":0},{"$f":"IF(H3535=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3535*Q3535*T3535+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3535*R3535*U3535)*1000/vozRate.2G","v":0},{"$f":"IF(H3535=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3535*Q3535*T3535+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3535*R3535*U3535)*1000/vozRate.2G","v":0},{"$f":"IF(J3535=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3535*Q3535*T3535+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3535*R3535*U3535)*1000/vozRate.2G","v":0},{"$f":"IF(J3535=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3535*Q3535*T3535+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3535*R3535*U3535)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3535,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3535/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3535,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3535=0,AH3535=0,S3535=0),0,CEILING(ErlangB(pBloqueo,AA3535/(AH3535*S3535))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3535,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3535/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3535,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3535,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3535/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3535,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3535,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3535/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3535,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3535,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3535/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3535,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3535,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3535/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3535,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.33132314481516534,0.65402727329707311]
[3536,"LIMA","SUR","LIMA URBANA","IDCELL3529",0,"D","MACROCELDA","FO","BSC29","DEFAULT",1,0,1,4.4015144593523804E-5,3.053739054385695E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3536+M3536=0,0,Parametros!$C$25),'Cell Sites'!V3533)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3536+M3536=0,0,Parametros!$C$26),'Cell Sites'!W3533)","v":0.13},{"$f":"IF(L3536=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3536,tiposEntornoSectores.2G,0),MATCH(H3536,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3536>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3536,tiposEntornoSectores.2G.1900,0),MATCH(H3536,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3536*Q3536/60","v":2.8420513601903132},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3536*R3536*1000/vozRate.2G","v":0.48392270887300842},{"$f":"IF(H3536=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3536*T3536*Q3536+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3536*R3536*U3536)*1000/vozRate.2G","v":0},{"$f":"IF(H3536=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3536*Q3536*W3536+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3536*R3536*X3536)*1000/vozRate.2G","v":0},{"$f":"IF(H3536=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3536*Q3536*T3536+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3536*R3536*U3536)*1000/vozRate.2G","v":0},{"$f":"IF(H3536=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3536*Q3536*T3536+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3536*R3536*U3536)*1000/vozRate.2G","v":0},{"$f":"IF(J3536=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3536*Q3536*T3536+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3536*R3536*U3536)*1000/vozRate.2G","v":0},{"$f":"IF(J3536=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3536*Q3536*T3536+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3536*R3536*U3536)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3536,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3536/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3536,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3536=0,AH3536=0,S3536=0),0,CEILING(ErlangB(pBloqueo,AA3536/(AH3536*S3536))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3536,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3536/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3536,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3536,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3536/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3536,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3536,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3536/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3536,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3536,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3536/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3536,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3536,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3536/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3536,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.8420513601903132,0.48392270887300842]
[3537,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3530",0,"D","MACROCELDA","FO","BSC65","DEFAULT",1,0,1,2.0911137712851599E-4,4.5460316899668076E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3537+M3537=0,0,Parametros!$C$25),'Cell Sites'!V3534)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3537+M3537=0,0,Parametros!$C$26),'Cell Sites'!W3534)","v":0.13},{"$f":"IF(L3537=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3537,tiposEntornoSectores.2G,0),MATCH(H3537,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3537>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3537,tiposEntornoSectores.2G.1900,0),MATCH(H3537,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3537*Q3537/60","v":13.502290615826167},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3537*R3537*1000/vozRate.2G","v":7.204047008770452E-2},{"$f":"IF(H3537=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3537*T3537*Q3537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3537*R3537*U3537)*1000/vozRate.2G","v":0},{"$f":"IF(H3537=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3537*Q3537*W3537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3537*R3537*X3537)*1000/vozRate.2G","v":0},{"$f":"IF(H3537=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3537*Q3537*T3537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3537*R3537*U3537)*1000/vozRate.2G","v":0},{"$f":"IF(H3537=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3537*Q3537*T3537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3537*R3537*U3537)*1000/vozRate.2G","v":0},{"$f":"IF(J3537=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3537*Q3537*T3537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3537*R3537*U3537)*1000/vozRate.2G","v":0},{"$f":"IF(J3537=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3537*Q3537*T3537+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3537*R3537*U3537)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3537/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3537,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3537=0,AH3537=0,S3537=0),0,CEILING(ErlangB(pBloqueo,AA3537/(AH3537*S3537))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3537/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3537,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3537/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3537,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3537/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3537,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3537/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3537,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3537,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3537/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3537,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,13.502290615826167,7.204047008770452E-2]
[3538,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3531",0,"TERCERO","MACROCELDA","FO","BSC48","DEFAULT",1,0,1,7.2257180741180062E-5,3.1545416113678274E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3538+M3538=0,0,Parametros!$C$25),'Cell Sites'!V3535)","v":0.89},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(L3538+M3538=0,0,Parametros!$C$26),'Cell Sites'!W3535)","v":0.13},{"$f":"IF(L3538=0,0,INDEX('Parametros Radio 2G'!$F$49:$J$54,MATCH(D3538,tiposEntornoSectores.2G,0),MATCH(H3538,'Parametros Radio 2G'!$F$48:$J$48,0)))","v":3},0,0,{"$f":"IF(M3538>0,INDEX('Parametros Radio 2G'!$F$59:$J$64,MATCH(D3538,tiposEntornoSectores.2G.1900,0),MATCH(H3538,'Parametros Radio 2G'!$F$58:$J$58,0)),0)","v":0},0,0,{"$f":"(Tráfico_calculado!$E$27*Parametros!$C$17)*O3538*Q3538/60","v":4.6656354467412946},{"$f":"(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3538*R3538*1000/vozRate.2G","v":0.49989678051677311},{"$f":"IF(H3538=AA$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3538*T3538*Q3538+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3538*R3538*U3538)*1000/vozRate.2G","v":0},{"$f":"IF(H3538=AB$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3538*Q3538*W3538+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3538*R3538*X3538)*1000/vozRate.2G","v":0},{"$f":"IF(H3538=AC$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3538*Q3538*T3538+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3538*R3538*U3538)*1000/vozRate.2G","v":0},{"$f":"IF(H3538=AD$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3538*Q3538*T3538+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3538*R3538*U3538)*1000/vozRate.2G","v":0},{"$f":"IF(J3538=AE$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3538*Q3538*T3538+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3538*R3538*U3538)*1000/vozRate.2G","v":0},{"$f":"IF(J3538=AF$5,1,0)*((Tráfico_calculado!$E$27*Parametros!$C$17*'Parametros Radio 2G'!$C$77+Tráfico_calculado!$E$29*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*O3538*Q3538*T3538+(Tráfico_calculado!$E$28*Parametros!$C$18*'Parametros Radio 2G'!$C$78+Tráfico_calculado!$E$30*Parametros!$C$19*'Parametros Radio 2G'!$C$79)*P3538*R3538*U3538)*1000/vozRate.2G","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3538,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AA3538/INDEX('Parametros Radio 2G'!$U$49:$U$54,MATCH(D3538,tiposEntornoSectores.2G,0),1),0))","v":0},0,{"$f":"IF(OR(AA3538=0,AH3538=0,S3538=0),0,CEILING(ErlangB(pBloqueo,AA3538/(AH3538*S3538))/(maxCanalesTraficoTRX.2G*(1-'Parametros Radio 2G'!$K$32+2*'Parametros Radio 2G'!$K$32))/factorUtilTRX.2G,1))","v":0},{"$f":"IF(INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3538,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AB3538/INDEX('Parametros Radio 2G'!$U$59:$U$64,MATCH(D3538,tiposEntornoSectores.2G.1900,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3538,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AC3538/INDEX('Parametros Radio 2G'!$V$49:$V$54,MATCH(D3538,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3538,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AD3538/INDEX('Parametros Radio 2G'!$W$49:$W$54,MATCH(D3538,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3538,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AE3538/INDEX('Parametros Radio 2G'!$X$49:$X$54,MATCH(D3538,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,{"$f":"IF(INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3538,tiposEntornoSectores.2G,0),1)=0,0,ROUNDUP(AF3538/INDEX('Parametros Radio 2G'!$Y$49:$Y$54,MATCH(D3538,tiposEntornoSectores.2G,0),1),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,4.6656354467412946,0.49989678051677311]

{"sheet":"Costos 2G","index":25,"n_rows":3538,"n_cols":32,"rows_kept":562,"cut":true,"hidden":false,"merged":[[5,6,5,23],[5,24,5,31]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["COSTO EEBB 2G"]
[]
["COSTO EEBB 2G"]
[]
[]
[null,null,null,null,null,null,"RESULTADO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"}]
["ID_CELL_SITE","DPTO","ID_CELL","TIPO","CONTROLADOR 2G","FABRICANTE","N º MACRO 850 MHZ","Nº SECTORES MACRO 850 MHz","Nº PORTADORAS  MACRO 850 MHz","Nº MACRO 1900MHz","Nº SECTORES MACRO 1900MHz","Nº PORTADORAS MACRO 1900 MHz","Nº PICOCELDAS","Nº SECTORES PICOCELDA","Nº PORTADORAS PICOCELDA","Nº FEMTO","Nº SECTORES FEMTOCELDA","Nº PORTADORAS FEMTO","Nº 0","Nº SECTORES 0","Nº PORTADORAS 0","Nº 0","Nº SECTORES 0","Nº PORTADORAS 0","MACRO 850/1900",null,{"$f":"TRANSPOSE(tipoCelda.2G)","v":"MACROCELDA"},"PICOCELDA","FEMTOCELDA",{"$error":"#N/A"},{"$error":"#N/A"},"TOTAL"]
[{"$f":"'Dimensionado 2G'!A8:A3538","v":1},{"$f":"'Dimensionado 2G'!B8:B3538","v":"LA LIBERTAD"},{"$f":"'Dimensionado 2G'!E8:E3538","v":"IDCELL1"},{"$f":"'Dimensionado 2G'!H8:H3538","v":"MACROCELDA"},{"$f":"'Dimensionado 2G'!J8:J3538","v":"BSC54"},{"$f":"'Dimensionado 2G'!K8:K3538","v":"DEFAULT"},{"$f":"'Dimensionado 2G'!AY8:BP3538","v":1},3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E8=0,0,'Parametros Radio 2G'!$R$93*CEILING((I8+L8)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E8=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J8*IF(K8=0,0,CEILING(L8/K8/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L8))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E8=0,0,'Parametros Radio 2G'!$G$93*J8*IF(K8=0,0,CEILING(L8/K8/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L8))","v":46057},{"$f":"SUM(Y8:Z8)","v":92114},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E8=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M8+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O8))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E8=0,0,'Parametros Radio 2G'!$I$93*M8+'Parametros Radio 2G'!$J$93*O8+'Parametros Radio 2G'!$I$93*M8+'Parametros Radio 2G'!$J$93*O8))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E8=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P8+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R8))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E8=0,0,'Parametros Radio 2G'!$K$93*P8+'Parametros Radio 2G'!$L$93*R8+'Parametros Radio 2G'!$K$93*P8+'Parametros Radio 2G'!$L$93*R8))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E8=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S8+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U8))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E8=0,0,'Parametros Radio 2G'!$M$93*S8+'Parametros Radio 2G'!$N$93*U8+'Parametros Radio 2G'!$M$93*S8+'Parametros Radio 2G'!$N$93*U8))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E8=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V8+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F8,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X8))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E8=0,0,'Parametros Radio 2G'!$O$93*V8+'Parametros Radio 2G'!$P$93*X8+'Parametros Radio 2G'!$O$93*V8+'Parametros Radio 2G'!$P$93*X8))","v":0},{"$f":"SUM(AA8:AE8)","v":92114}]
[2,"LA LIBERTAD","IDCELL2","MACROCELDA","BSC27","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E9=0,0,'Parametros Radio 2G'!$R$93*CEILING((I9+L9)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E9=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J9*IF(K9=0,0,CEILING(L9/K9/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L9))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E9=0,0,'Parametros Radio 2G'!$G$93*J9*IF(K9=0,0,CEILING(L9/K9/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L9))","v":46057},{"$f":"SUM(Y9:Z9)","v":92114},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E9=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M9+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O9))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E9=0,0,'Parametros Radio 2G'!$I$93*M9+'Parametros Radio 2G'!$J$93*O9+'Parametros Radio 2G'!$I$93*M9+'Parametros Radio 2G'!$J$93*O9))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E9=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P9+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R9))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E9=0,0,'Parametros Radio 2G'!$K$93*P9+'Parametros Radio 2G'!$L$93*R9+'Parametros Radio 2G'!$K$93*P9+'Parametros Radio 2G'!$L$93*R9))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E9=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S9+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U9))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E9=0,0,'Parametros Radio 2G'!$M$93*S9+'Parametros Radio 2G'!$N$93*U9+'Parametros Radio 2G'!$M$93*S9+'Parametros Radio 2G'!$N$93*U9))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E9=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V9+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F9,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X9))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E9=0,0,'Parametros Radio 2G'!$O$93*V9+'Parametros Radio 2G'!$P$93*X9+'Parametros Radio 2G'!$O$93*V9+'Parametros Radio 2G'!$P$93*X9))","v":0},{"$f":"SUM(AA9:AE9)","v":92114}]
[3,"AREQUIPA","IDCELL3","MACROCELDA","BSC64","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E10=0,0,'Parametros Radio 2G'!$R$93*CEILING((I10+L10)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E10=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J10*IF(K10=0,0,CEILING(L10/K10/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L10))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E10=0,0,'Parametros Radio 2G'!$G$93*J10*IF(K10=0,0,CEILING(L10/K10/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L10))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E10=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M10+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O10))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E10=0,0,'Parametros Radio 2G'!$I$93*M10+'Parametros Radio 2G'!$J$93*O10+'Parametros Radio 2G'!$I$93*M10+'Parametros Radio 2G'!$J$93*O10))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E10=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P10+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R10))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E10=0,0,'Parametros Radio 2G'!$K$93*P10+'Parametros Radio 2G'!$L$93*R10+'Parametros Radio 2G'!$K$93*P10+'Parametros Radio 2G'!$L$93*R10))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E10=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S10+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U10))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E10=0,0,'Parametros Radio 2G'!$M$93*S10+'Parametros Radio 2G'!$N$93*U10+'Parametros Radio 2G'!$M$93*S10+'Parametros Radio 2G'!$N$93*U10))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E10=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V10+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F10,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X10))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E10=0,0,'Parametros Radio 2G'!$O$93*V10+'Parametros Radio 2G'!$P$93*X10+'Parametros Radio 2G'!$O$93*V10+'Parametros Radio 2G'!$P$93*X10))","v":0},46057]
[4,"LA LIBERTAD","IDCELL4","MACROCELDA","BSC63","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E11=0,0,'Parametros Radio 2G'!$R$93*CEILING((I11+L11)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E11=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J11*IF(K11=0,0,CEILING(L11/K11/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L11))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E11=0,0,'Parametros Radio 2G'!$G$93*J11*IF(K11=0,0,CEILING(L11/K11/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L11))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E11=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M11+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O11))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E11=0,0,'Parametros Radio 2G'!$I$93*M11+'Parametros Radio 2G'!$J$93*O11+'Parametros Radio 2G'!$I$93*M11+'Parametros Radio 2G'!$J$93*O11))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E11=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P11+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R11))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E11=0,0,'Parametros Radio 2G'!$K$93*P11+'Parametros Radio 2G'!$L$93*R11+'Parametros Radio 2G'!$K$93*P11+'Parametros Radio 2G'!$L$93*R11))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E11=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S11+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U11))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E11=0,0,'Parametros Radio 2G'!$M$93*S11+'Parametros Radio 2G'!$N$93*U11+'Parametros Radio 2G'!$M$93*S11+'Parametros Radio 2G'!$N$93*U11))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E11=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V11+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F11,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X11))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E11=0,0,'Parametros Radio 2G'!$O$93*V11+'Parametros Radio 2G'!$P$93*X11+'Parametros Radio 2G'!$O$93*V11+'Parametros Radio 2G'!$P$93*X11))","v":0},46057]
[5,"LA LIBERTAD","IDCELL5","MACROCELDA","BSC59","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E12=0,0,'Parametros Radio 2G'!$R$93*CEILING((I12+L12)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E12=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J12*IF(K12=0,0,CEILING(L12/K12/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L12))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E12=0,0,'Parametros Radio 2G'!$G$93*J12*IF(K12=0,0,CEILING(L12/K12/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L12))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E12=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M12+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O12))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E12=0,0,'Parametros Radio 2G'!$I$93*M12+'Parametros Radio 2G'!$J$93*O12+'Parametros Radio 2G'!$I$93*M12+'Parametros Radio 2G'!$J$93*O12))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E12=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P12+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R12))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E12=0,0,'Parametros Radio 2G'!$K$93*P12+'Parametros Radio 2G'!$L$93*R12+'Parametros Radio 2G'!$K$93*P12+'Parametros Radio 2G'!$L$93*R12))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E12=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S12+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U12))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E12=0,0,'Parametros Radio 2G'!$M$93*S12+'Parametros Radio 2G'!$N$93*U12+'Parametros Radio 2G'!$M$93*S12+'Parametros Radio 2G'!$N$93*U12))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E12=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V12+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F12,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X12))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E12=0,0,'Parametros Radio 2G'!$O$93*V12+'Parametros Radio 2G'!$P$93*X12+'Parametros Radio 2G'!$O$93*V12+'Parametros Radio 2G'!$P$93*X12))","v":0},92114]
[6,"LA LIBERTAD","IDCELL6","MACROCELDA","BSC44","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E13=0,0,'Parametros Radio 2G'!$R$93*CEILING((I13+L13)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E13=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J13*IF(K13=0,0,CEILING(L13/K13/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L13))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E13=0,0,'Parametros Radio 2G'!$G$93*J13*IF(K13=0,0,CEILING(L13/K13/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L13))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E13=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M13+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O13))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E13=0,0,'Parametros Radio 2G'!$I$93*M13+'Parametros Radio 2G'!$J$93*O13+'Parametros Radio 2G'!$I$93*M13+'Parametros Radio 2G'!$J$93*O13))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E13=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P13+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R13))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E13=0,0,'Parametros Radio 2G'!$K$93*P13+'Parametros Radio 2G'!$L$93*R13+'Parametros Radio 2G'!$K$93*P13+'Parametros Radio 2G'!$L$93*R13))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E13=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S13+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U13))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E13=0,0,'Parametros Radio 2G'!$M$93*S13+'Parametros Radio 2G'!$N$93*U13+'Parametros Radio 2G'!$M$93*S13+'Parametros Radio 2G'!$N$93*U13))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E13=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V13+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F13,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X13))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E13=0,0,'Parametros Radio 2G'!$O$93*V13+'Parametros Radio 2G'!$P$93*X13+'Parametros Radio 2G'!$O$93*V13+'Parametros Radio 2G'!$P$93*X13))","v":0},46057]
[7,"LA LIBERTAD","IDCELL7","MACROCELDA","BSC31","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E14=0,0,'Parametros Radio 2G'!$R$93*CEILING((I14+L14)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E14=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J14*IF(K14=0,0,CEILING(L14/K14/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L14))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E14=0,0,'Parametros Radio 2G'!$G$93*J14*IF(K14=0,0,CEILING(L14/K14/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L14))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E14=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M14+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O14))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E14=0,0,'Parametros Radio 2G'!$I$93*M14+'Parametros Radio 2G'!$J$93*O14+'Parametros Radio 2G'!$I$93*M14+'Parametros Radio 2G'!$J$93*O14))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E14=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P14+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R14))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E14=0,0,'Parametros Radio 2G'!$K$93*P14+'Parametros Radio 2G'!$L$93*R14+'Parametros Radio 2G'!$K$93*P14+'Parametros Radio 2G'!$L$93*R14))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E14=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S14+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U14))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E14=0,0,'Parametros Radio 2G'!$M$93*S14+'Parametros Radio 2G'!$N$93*U14+'Parametros Radio 2G'!$M$93*S14+'Parametros Radio 2G'!$N$93*U14))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E14=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V14+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F14,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X14))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E14=0,0,'Parametros Radio 2G'!$O$93*V14+'Parametros Radio 2G'!$P$93*X14+'Parametros Radio 2G'!$O$93*V14+'Parametros Radio 2G'!$P$93*X14))","v":0},46057]
[8,"AREQUIPA","IDCELL8","MACROCELDA","BSC03","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E15=0,0,'Parametros Radio 2G'!$R$93*CEILING((I15+L15)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E15=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J15*IF(K15=0,0,CEILING(L15/K15/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L15))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E15=0,0,'Parametros Radio 2G'!$G$93*J15*IF(K15=0,0,CEILING(L15/K15/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L15))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E15=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M15+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O15))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E15=0,0,'Parametros Radio 2G'!$I$93*M15+'Parametros Radio 2G'!$J$93*O15+'Parametros Radio 2G'!$I$93*M15+'Parametros Radio 2G'!$J$93*O15))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E15=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P15+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R15))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E15=0,0,'Parametros Radio 2G'!$K$93*P15+'Parametros Radio 2G'!$L$93*R15+'Parametros Radio 2G'!$K$93*P15+'Parametros Radio 2G'!$L$93*R15))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E15=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S15+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U15))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E15=0,0,'Parametros Radio 2G'!$M$93*S15+'Parametros Radio 2G'!$N$93*U15+'Parametros Radio 2G'!$M$93*S15+'Parametros Radio 2G'!$N$93*U15))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E15=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V15+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F15,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X15))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E15=0,0,'Parametros Radio 2G'!$O$93*V15+'Parametros Radio 2G'!$P$93*X15+'Parametros Radio 2G'!$O$93*V15+'Parametros Radio 2G'!$P$93*X15))","v":0},46057]
[9,"LA LIBERTAD","IDCELL9","MACROCELDA","BSC49","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E16=0,0,'Parametros Radio 2G'!$R$93*CEILING((I16+L16)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E16=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J16*IF(K16=0,0,CEILING(L16/K16/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L16))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E16=0,0,'Parametros Radio 2G'!$G$93*J16*IF(K16=0,0,CEILING(L16/K16/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L16))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E16=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M16+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O16))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E16=0,0,'Parametros Radio 2G'!$I$93*M16+'Parametros Radio 2G'!$J$93*O16+'Parametros Radio 2G'!$I$93*M16+'Parametros Radio 2G'!$J$93*O16))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E16=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P16+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R16))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E16=0,0,'Parametros Radio 2G'!$K$93*P16+'Parametros Radio 2G'!$L$93*R16+'Parametros Radio 2G'!$K$93*P16+'Parametros Radio 2G'!$L$93*R16))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E16=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S16+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U16))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E16=0,0,'Parametros Radio 2G'!$M$93*S16+'Parametros Radio 2G'!$N$93*U16+'Parametros Radio 2G'!$M$93*S16+'Parametros Radio 2G'!$N$93*U16))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E16=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V16+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F16,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X16))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E16=0,0,'Parametros Radio 2G'!$O$93*V16+'Parametros Radio 2G'!$P$93*X16+'Parametros Radio 2G'!$O$93*V16+'Parametros Radio 2G'!$P$93*X16))","v":0},92114]
[10,"LA LIBERTAD","IDCELL10","MACROCELDA","BSC50","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E17=0,0,'Parametros Radio 2G'!$R$93*CEILING((I17+L17)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E17=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J17*IF(K17=0,0,CEILING(L17/K17/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L17))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E17=0,0,'Parametros Radio 2G'!$G$93*J17*IF(K17=0,0,CEILING(L17/K17/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L17))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E17=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M17+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O17))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E17=0,0,'Parametros Radio 2G'!$I$93*M17+'Parametros Radio 2G'!$J$93*O17+'Parametros Radio 2G'!$I$93*M17+'Parametros Radio 2G'!$J$93*O17))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E17=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P17+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R17))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E17=0,0,'Parametros Radio 2G'!$K$93*P17+'Parametros Radio 2G'!$L$93*R17+'Parametros Radio 2G'!$K$93*P17+'Parametros Radio 2G'!$L$93*R17))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E17=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S17+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U17))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E17=0,0,'Parametros Radio 2G'!$M$93*S17+'Parametros Radio 2G'!$N$93*U17+'Parametros Radio 2G'!$M$93*S17+'Parametros Radio 2G'!$N$93*U17))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E17=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V17+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F17,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X17))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E17=0,0,'Parametros Radio 2G'!$O$93*V17+'Parametros Radio 2G'!$P$93*X17+'Parametros Radio 2G'!$O$93*V17+'Parametros Radio 2G'!$P$93*X17))","v":0},46057]
[11,"LIMA","IDCELL11","MACROCELDA","BSC60","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E18=0,0,'Parametros Radio 2G'!$R$93*CEILING((I18+L18)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E18=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J18*IF(K18=0,0,CEILING(L18/K18/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L18))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E18=0,0,'Parametros Radio 2G'!$G$93*J18*IF(K18=0,0,CEILING(L18/K18/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L18))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E18=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M18+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O18))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E18=0,0,'Parametros Radio 2G'!$I$93*M18+'Parametros Radio 2G'!$J$93*O18+'Parametros Radio 2G'!$I$93*M18+'Parametros Radio 2G'!$J$93*O18))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E18=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P18+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R18))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E18=0,0,'Parametros Radio 2G'!$K$93*P18+'Parametros Radio 2G'!$L$93*R18+'Parametros Radio 2G'!$K$93*P18+'Parametros Radio 2G'!$L$93*R18))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E18=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S18+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U18))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E18=0,0,'Parametros Radio 2G'!$M$93*S18+'Parametros Radio 2G'!$N$93*U18+'Parametros Radio 2G'!$M$93*S18+'Parametros Radio 2G'!$N$93*U18))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E18=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V18+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F18,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X18))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E18=0,0,'Parametros Radio 2G'!$O$93*V18+'Parametros Radio 2G'!$P$93*X18+'Parametros Radio 2G'!$O$93*V18+'Parametros Radio 2G'!$P$93*X18))","v":0},46057]
[12,"LA LIBERTAD","IDCELL12","MACROCELDA","BSC65","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E19=0,0,'Parametros Radio 2G'!$R$93*CEILING((I19+L19)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E19=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J19*IF(K19=0,0,CEILING(L19/K19/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L19))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E19=0,0,'Parametros Radio 2G'!$G$93*J19*IF(K19=0,0,CEILING(L19/K19/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L19))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E19=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M19+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O19))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E19=0,0,'Parametros Radio 2G'!$I$93*M19+'Parametros Radio 2G'!$J$93*O19+'Parametros Radio 2G'!$I$93*M19+'Parametros Radio 2G'!$J$93*O19))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E19=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P19+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R19))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E19=0,0,'Parametros Radio 2G'!$K$93*P19+'Parametros Radio 2G'!$L$93*R19+'Parametros Radio 2G'!$K$93*P19+'Parametros Radio 2G'!$L$93*R19))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E19=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S19+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U19))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E19=0,0,'Parametros Radio 2G'!$M$93*S19+'Parametros Radio 2G'!$N$93*U19+'Parametros Radio 2G'!$M$93*S19+'Parametros Radio 2G'!$N$93*U19))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E19=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V19+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F19,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X19))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E19=0,0,'Parametros Radio 2G'!$O$93*V19+'Parametros Radio 2G'!$P$93*X19+'Parametros Radio 2G'!$O$93*V19+'Parametros Radio 2G'!$P$93*X19))","v":0},46057]
[13,"LIMA","IDCELL13","MACROCELDA","BSC28","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E20=0,0,'Parametros Radio 2G'!$R$93*CEILING((I20+L20)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E20=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J20*IF(K20=0,0,CEILING(L20/K20/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L20))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E20=0,0,'Parametros Radio 2G'!$G$93*J20*IF(K20=0,0,CEILING(L20/K20/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L20))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E20=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M20+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O20))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E20=0,0,'Parametros Radio 2G'!$I$93*M20+'Parametros Radio 2G'!$J$93*O20+'Parametros Radio 2G'!$I$93*M20+'Parametros Radio 2G'!$J$93*O20))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E20=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P20+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R20))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E20=0,0,'Parametros Radio 2G'!$K$93*P20+'Parametros Radio 2G'!$L$93*R20+'Parametros Radio 2G'!$K$93*P20+'Parametros Radio 2G'!$L$93*R20))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E20=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S20+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U20))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E20=0,0,'Parametros Radio 2G'!$M$93*S20+'Parametros Radio 2G'!$N$93*U20+'Parametros Radio 2G'!$M$93*S20+'Parametros Radio 2G'!$N$93*U20))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E20=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V20+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F20,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X20))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E20=0,0,'Parametros Radio 2G'!$O$93*V20+'Parametros Radio 2G'!$P$93*X20+'Parametros Radio 2G'!$O$93*V20+'Parametros Radio 2G'!$P$93*X20))","v":0},46057]
[14,"AREQUIPA","IDCELL14","MACROCELDA","BSC54","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E21=0,0,'Parametros Radio 2G'!$R$93*CEILING((I21+L21)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E21=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J21*IF(K21=0,0,CEILING(L21/K21/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L21))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E21=0,0,'Parametros Radio 2G'!$G$93*J21*IF(K21=0,0,CEILING(L21/K21/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L21))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E21=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M21+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O21))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E21=0,0,'Parametros Radio 2G'!$I$93*M21+'Parametros Radio 2G'!$J$93*O21+'Parametros Radio 2G'!$I$93*M21+'Parametros Radio 2G'!$J$93*O21))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E21=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P21+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R21))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E21=0,0,'Parametros Radio 2G'!$K$93*P21+'Parametros Radio 2G'!$L$93*R21+'Parametros Radio 2G'!$K$93*P21+'Parametros Radio 2G'!$L$93*R21))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E21=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S21+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U21))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E21=0,0,'Parametros Radio 2G'!$M$93*S21+'Parametros Radio 2G'!$N$93*U21+'Parametros Radio 2G'!$M$93*S21+'Parametros Radio 2G'!$N$93*U21))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E21=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V21+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F21,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X21))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E21=0,0,'Parametros Radio 2G'!$O$93*V21+'Parametros Radio 2G'!$P$93*X21+'Parametros Radio 2G'!$O$93*V21+'Parametros Radio 2G'!$P$93*X21))","v":0},46057]
[15,"LA LIBERTAD","IDCELL15","MACROCELDA","BSC15","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E22=0,0,'Parametros Radio 2G'!$R$93*CEILING((I22+L22)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E22=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J22*IF(K22=0,0,CEILING(L22/K22/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L22))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E22=0,0,'Parametros Radio 2G'!$G$93*J22*IF(K22=0,0,CEILING(L22/K22/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L22))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E22=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M22+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O22))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E22=0,0,'Parametros Radio 2G'!$I$93*M22+'Parametros Radio 2G'!$J$93*O22+'Parametros Radio 2G'!$I$93*M22+'Parametros Radio 2G'!$J$93*O22))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E22=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P22+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R22))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E22=0,0,'Parametros Radio 2G'!$K$93*P22+'Parametros Radio 2G'!$L$93*R22+'Parametros Radio 2G'!$K$93*P22+'Parametros Radio 2G'!$L$93*R22))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E22=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S22+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U22))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E22=0,0,'Parametros Radio 2G'!$M$93*S22+'Parametros Radio 2G'!$N$93*U22+'Parametros Radio 2G'!$M$93*S22+'Parametros Radio 2G'!$N$93*U22))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E22=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V22+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F22,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X22))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E22=0,0,'Parametros Radio 2G'!$O$93*V22+'Parametros Radio 2G'!$P$93*X22+'Parametros Radio 2G'!$O$93*V22+'Parametros Radio 2G'!$P$93*X22))","v":0},92114]
[16,"LIMA","IDCELL16","MACROCELDA","BSC30","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E23=0,0,'Parametros Radio 2G'!$R$93*CEILING((I23+L23)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E23=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J23*IF(K23=0,0,CEILING(L23/K23/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L23))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E23=0,0,'Parametros Radio 2G'!$G$93*J23*IF(K23=0,0,CEILING(L23/K23/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L23))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E23=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M23+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O23))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E23=0,0,'Parametros Radio 2G'!$I$93*M23+'Parametros Radio 2G'!$J$93*O23+'Parametros Radio 2G'!$I$93*M23+'Parametros Radio 2G'!$J$93*O23))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E23=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P23+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R23))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E23=0,0,'Parametros Radio 2G'!$K$93*P23+'Parametros Radio 2G'!$L$93*R23+'Parametros Radio 2G'!$K$93*P23+'Parametros Radio 2G'!$L$93*R23))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E23=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S23+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U23))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E23=0,0,'Parametros Radio 2G'!$M$93*S23+'Parametros Radio 2G'!$N$93*U23+'Parametros Radio 2G'!$M$93*S23+'Parametros Radio 2G'!$N$93*U23))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E23=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V23+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F23,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X23))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E23=0,0,'Parametros Radio 2G'!$O$93*V23+'Parametros Radio 2G'!$P$93*X23+'Parametros Radio 2G'!$O$93*V23+'Parametros Radio 2G'!$P$93*X23))","v":0},92114]
[17,"LA LIBERTAD","IDCELL17","MACROCELDA","BSC37","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E24=0,0,'Parametros Radio 2G'!$R$93*CEILING((I24+L24)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E24=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J24*IF(K24=0,0,CEILING(L24/K24/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L24))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E24=0,0,'Parametros Radio 2G'!$G$93*J24*IF(K24=0,0,CEILING(L24/K24/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L24))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E24=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M24+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O24))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E24=0,0,'Parametros Radio 2G'!$I$93*M24+'Parametros Radio 2G'!$J$93*O24+'Parametros Radio 2G'!$I$93*M24+'Parametros Radio 2G'!$J$93*O24))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E24=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P24+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R24))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E24=0,0,'Parametros Radio 2G'!$K$93*P24+'Parametros Radio 2G'!$L$93*R24+'Parametros Radio 2G'!$K$93*P24+'Parametros Radio 2G'!$L$93*R24))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E24=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S24+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U24))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E24=0,0,'Parametros Radio 2G'!$M$93*S24+'Parametros Radio 2G'!$N$93*U24+'Parametros Radio 2G'!$M$93*S24+'Parametros Radio 2G'!$N$93*U24))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E24=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V24+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F24,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X24))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E24=0,0,'Parametros Radio 2G'!$O$93*V24+'Parametros Radio 2G'!$P$93*X24+'Parametros Radio 2G'!$O$93*V24+'Parametros Radio 2G'!$P$93*X24))","v":0},46057]
[18,"LA LIBERTAD","IDCELL18","MACROCELDA","BSC57","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E25=0,0,'Parametros Radio 2G'!$R$93*CEILING((I25+L25)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E25=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J25*IF(K25=0,0,CEILING(L25/K25/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L25))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E25=0,0,'Parametros Radio 2G'!$G$93*J25*IF(K25=0,0,CEILING(L25/K25/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L25))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E25=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M25+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O25))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E25=0,0,'Parametros Radio 2G'!$I$93*M25+'Parametros Radio 2G'!$J$93*O25+'Parametros Radio 2G'!$I$93*M25+'Parametros Radio 2G'!$J$93*O25))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E25=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P25+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R25))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E25=0,0,'Parametros Radio 2G'!$K$93*P25+'Parametros Radio 2G'!$L$93*R25+'Parametros Radio 2G'!$K$93*P25+'Parametros Radio 2G'!$L$93*R25))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E25=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S25+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U25))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E25=0,0,'Parametros Radio 2G'!$M$93*S25+'Parametros Radio 2G'!$N$93*U25+'Parametros Radio 2G'!$M$93*S25+'Parametros Radio 2G'!$N$93*U25))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E25=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V25+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F25,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X25))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E25=0,0,'Parametros Radio 2G'!$O$93*V25+'Parametros Radio 2G'!$P$93*X25+'Parametros Radio 2G'!$O$93*V25+'Parametros Radio 2G'!$P$93*X25))","v":0},46057]
[19,"AREQUIPA","IDCELL19","MACROCELDA","BSC08","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E26=0,0,'Parametros Radio 2G'!$R$93*CEILING((I26+L26)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E26=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J26*IF(K26=0,0,CEILING(L26/K26/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L26))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E26=0,0,'Parametros Radio 2G'!$G$93*J26*IF(K26=0,0,CEILING(L26/K26/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L26))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E26=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M26+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O26))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E26=0,0,'Parametros Radio 2G'!$I$93*M26+'Parametros Radio 2G'!$J$93*O26+'Parametros Radio 2G'!$I$93*M26+'Parametros Radio 2G'!$J$93*O26))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E26=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P26+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R26))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E26=0,0,'Parametros Radio 2G'!$K$93*P26+'Parametros Radio 2G'!$L$93*R26+'Parametros Radio 2G'!$K$93*P26+'Parametros Radio 2G'!$L$93*R26))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E26=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S26+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U26))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E26=0,0,'Parametros Radio 2G'!$M$93*S26+'Parametros Radio 2G'!$N$93*U26+'Parametros Radio 2G'!$M$93*S26+'Parametros Radio 2G'!$N$93*U26))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E26=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V26+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F26,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X26))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E26=0,0,'Parametros Radio 2G'!$O$93*V26+'Parametros Radio 2G'!$P$93*X26+'Parametros Radio 2G'!$O$93*V26+'Parametros Radio 2G'!$P$93*X26))","v":0},46057]
[20,"LIMA","IDCELL20","MACROCELDA","BSC34","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E27=0,0,'Parametros Radio 2G'!$R$93*CEILING((I27+L27)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E27=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J27*IF(K27=0,0,CEILING(L27/K27/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L27))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E27=0,0,'Parametros Radio 2G'!$G$93*J27*IF(K27=0,0,CEILING(L27/K27/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L27))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E27=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M27+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O27))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E27=0,0,'Parametros Radio 2G'!$I$93*M27+'Parametros Radio 2G'!$J$93*O27+'Parametros Radio 2G'!$I$93*M27+'Parametros Radio 2G'!$J$93*O27))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E27=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P27+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R27))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E27=0,0,'Parametros Radio 2G'!$K$93*P27+'Parametros Radio 2G'!$L$93*R27+'Parametros Radio 2G'!$K$93*P27+'Parametros Radio 2G'!$L$93*R27))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E27=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S27+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U27))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E27=0,0,'Parametros Radio 2G'!$M$93*S27+'Parametros Radio 2G'!$N$93*U27+'Parametros Radio 2G'!$M$93*S27+'Parametros Radio 2G'!$N$93*U27))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E27=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V27+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F27,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X27))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E27=0,0,'Parametros Radio 2G'!$O$93*V27+'Parametros Radio 2G'!$P$93*X27+'Parametros Radio 2G'!$O$93*V27+'Parametros Radio 2G'!$P$93*X27))","v":0},46057]
[21,"LA LIBERTAD","IDCELL21","MACROCELDA","BSC44","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E28=0,0,'Parametros Radio 2G'!$R$93*CEILING((I28+L28)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E28=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J28*IF(K28=0,0,CEILING(L28/K28/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L28))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E28=0,0,'Parametros Radio 2G'!$G$93*J28*IF(K28=0,0,CEILING(L28/K28/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L28))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E28=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M28+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O28))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E28=0,0,'Parametros Radio 2G'!$I$93*M28+'Parametros Radio 2G'!$J$93*O28+'Parametros Radio 2G'!$I$93*M28+'Parametros Radio 2G'!$J$93*O28))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E28=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P28+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R28))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E28=0,0,'Parametros Radio 2G'!$K$93*P28+'Parametros Radio 2G'!$L$93*R28+'Parametros Radio 2G'!$K$93*P28+'Parametros Radio 2G'!$L$93*R28))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E28=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S28+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U28))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E28=0,0,'Parametros Radio 2G'!$M$93*S28+'Parametros Radio 2G'!$N$93*U28+'Parametros Radio 2G'!$M$93*S28+'Parametros Radio 2G'!$N$93*U28))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E28=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V28+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F28,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X28))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E28=0,0,'Parametros Radio 2G'!$O$93*V28+'Parametros Radio 2G'!$P$93*X28+'Parametros Radio 2G'!$O$93*V28+'Parametros Radio 2G'!$P$93*X28))","v":0},46057]
[22,"LA LIBERTAD","IDCELL22","MACROCELDA","BSC54","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E29=0,0,'Parametros Radio 2G'!$R$93*CEILING((I29+L29)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E29=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J29*IF(K29=0,0,CEILING(L29/K29/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L29))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E29=0,0,'Parametros Radio 2G'!$G$93*J29*IF(K29=0,0,CEILING(L29/K29/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L29))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E29=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M29+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O29))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E29=0,0,'Parametros Radio 2G'!$I$93*M29+'Parametros Radio 2G'!$J$93*O29+'Parametros Radio 2G'!$I$93*M29+'Parametros Radio 2G'!$J$93*O29))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E29=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P29+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R29))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E29=0,0,'Parametros Radio 2G'!$K$93*P29+'Parametros Radio 2G'!$L$93*R29+'Parametros Radio 2G'!$K$93*P29+'Parametros Radio 2G'!$L$93*R29))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E29=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S29+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U29))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E29=0,0,'Parametros Radio 2G'!$M$93*S29+'Parametros Radio 2G'!$N$93*U29+'Parametros Radio 2G'!$M$93*S29+'Parametros Radio 2G'!$N$93*U29))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E29=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V29+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F29,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X29))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E29=0,0,'Parametros Radio 2G'!$O$93*V29+'Parametros Radio 2G'!$P$93*X29+'Parametros Radio 2G'!$O$93*V29+'Parametros Radio 2G'!$P$93*X29))","v":0},46057]
[23,"AREQUIPA","IDCELL23","MACROCELDA","BSC32","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E30=0,0,'Parametros Radio 2G'!$R$93*CEILING((I30+L30)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E30=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J30*IF(K30=0,0,CEILING(L30/K30/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L30))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E30=0,0,'Parametros Radio 2G'!$G$93*J30*IF(K30=0,0,CEILING(L30/K30/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L30))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E30=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M30+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O30))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E30=0,0,'Parametros Radio 2G'!$I$93*M30+'Parametros Radio 2G'!$J$93*O30+'Parametros Radio 2G'!$I$93*M30+'Parametros Radio 2G'!$J$93*O30))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E30=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P30+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R30))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E30=0,0,'Parametros Radio 2G'!$K$93*P30+'Parametros Radio 2G'!$L$93*R30+'Parametros Radio 2G'!$K$93*P30+'Parametros Radio 2G'!$L$93*R30))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E30=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S30+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U30))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E30=0,0,'Parametros Radio 2G'!$M$93*S30+'Parametros Radio 2G'!$N$93*U30+'Parametros Radio 2G'!$M$93*S30+'Parametros Radio 2G'!$N$93*U30))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E30=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V30+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F30,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X30))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E30=0,0,'Parametros Radio 2G'!$O$93*V30+'Parametros Radio 2G'!$P$93*X30+'Parametros Radio 2G'!$O$93*V30+'Parametros Radio 2G'!$P$93*X30))","v":0},46057]
[24,"LA LIBERTAD","IDCELL24","PICOCELDA","BSC11","DEFAULT",0,0,0,0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,{"$f":"IF(E31=0,0,'Parametros Radio 2G'!$R$93*CEILING((I31+L31)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E31=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J31*IF(K31=0,0,CEILING(L31/K31/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L31))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E31=0,0,'Parametros Radio 2G'!$G$93*J31*IF(K31=0,0,CEILING(L31/K31/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L31))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E31=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M31+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O31))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E31=0,0,'Parametros Radio 2G'!$I$93*M31+'Parametros Radio 2G'!$J$93*O31+'Parametros Radio 2G'!$I$93*M31+'Parametros Radio 2G'!$J$93*O31))","v":7740.56},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E31=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P31+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R31))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E31=0,0,'Parametros Radio 2G'!$K$93*P31+'Parametros Radio 2G'!$L$93*R31+'Parametros Radio 2G'!$K$93*P31+'Parametros Radio 2G'!$L$93*R31))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E31=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S31+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U31))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E31=0,0,'Parametros Radio 2G'!$M$93*S31+'Parametros Radio 2G'!$N$93*U31+'Parametros Radio 2G'!$M$93*S31+'Parametros Radio 2G'!$N$93*U31))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E31=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V31+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F31,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X31))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E31=0,0,'Parametros Radio 2G'!$O$93*V31+'Parametros Radio 2G'!$P$93*X31+'Parametros Radio 2G'!$O$93*V31+'Parametros Radio 2G'!$P$93*X31))","v":0},7740.56]
[25,"LA LIBERTAD","IDCELL25","MACROCELDA","BSC30","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E32=0,0,'Parametros Radio 2G'!$R$93*CEILING((I32+L32)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E32=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J32*IF(K32=0,0,CEILING(L32/K32/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L32))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E32=0,0,'Parametros Radio 2G'!$G$93*J32*IF(K32=0,0,CEILING(L32/K32/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L32))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E32=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M32+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O32))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E32=0,0,'Parametros Radio 2G'!$I$93*M32+'Parametros Radio 2G'!$J$93*O32+'Parametros Radio 2G'!$I$93*M32+'Parametros Radio 2G'!$J$93*O32))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E32=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P32+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R32))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E32=0,0,'Parametros Radio 2G'!$K$93*P32+'Parametros Radio 2G'!$L$93*R32+'Parametros Radio 2G'!$K$93*P32+'Parametros Radio 2G'!$L$93*R32))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E32=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S32+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U32))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E32=0,0,'Parametros Radio 2G'!$M$93*S32+'Parametros Radio 2G'!$N$93*U32+'Parametros Radio 2G'!$M$93*S32+'Parametros Radio 2G'!$N$93*U32))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E32=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V32+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F32,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X32))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E32=0,0,'Parametros Radio 2G'!$O$93*V32+'Parametros Radio 2G'!$P$93*X32+'Parametros Radio 2G'!$O$93*V32+'Parametros Radio 2G'!$P$93*X32))","v":0},46057]
[26,"LA LIBERTAD","IDCELL26","MACROCELDA","BSC15","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E33=0,0,'Parametros Radio 2G'!$R$93*CEILING((I33+L33)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E33=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J33*IF(K33=0,0,CEILING(L33/K33/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L33))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E33=0,0,'Parametros Radio 2G'!$G$93*J33*IF(K33=0,0,CEILING(L33/K33/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L33))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E33=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M33+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O33))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E33=0,0,'Parametros Radio 2G'!$I$93*M33+'Parametros Radio 2G'!$J$93*O33+'Parametros Radio 2G'!$I$93*M33+'Parametros Radio 2G'!$J$93*O33))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E33=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P33+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R33))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E33=0,0,'Parametros Radio 2G'!$K$93*P33+'Parametros Radio 2G'!$L$93*R33+'Parametros Radio 2G'!$K$93*P33+'Parametros Radio 2G'!$L$93*R33))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E33=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S33+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U33))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E33=0,0,'Parametros Radio 2G'!$M$93*S33+'Parametros Radio 2G'!$N$93*U33+'Parametros Radio 2G'!$M$93*S33+'Parametros Radio 2G'!$N$93*U33))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E33=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V33+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F33,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X33))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E33=0,0,'Parametros Radio 2G'!$O$93*V33+'Parametros Radio 2G'!$P$93*X33+'Parametros Radio 2G'!$O$93*V33+'Parametros Radio 2G'!$P$93*X33))","v":0},46057]
[27,"LA LIBERTAD","IDCELL27","MACROCELDA","BSC04","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E34=0,0,'Parametros Radio 2G'!$R$93*CEILING((I34+L34)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E34=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J34*IF(K34=0,0,CEILING(L34/K34/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L34))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E34=0,0,'Parametros Radio 2G'!$G$93*J34*IF(K34=0,0,CEILING(L34/K34/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L34))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E34=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M34+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O34))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E34=0,0,'Parametros Radio 2G'!$I$93*M34+'Parametros Radio 2G'!$J$93*O34+'Parametros Radio 2G'!$I$93*M34+'Parametros Radio 2G'!$J$93*O34))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E34=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P34+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R34))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E34=0,0,'Parametros Radio 2G'!$K$93*P34+'Parametros Radio 2G'!$L$93*R34+'Parametros Radio 2G'!$K$93*P34+'Parametros Radio 2G'!$L$93*R34))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E34=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S34+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U34))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E34=0,0,'Parametros Radio 2G'!$M$93*S34+'Parametros Radio 2G'!$N$93*U34+'Parametros Radio 2G'!$M$93*S34+'Parametros Radio 2G'!$N$93*U34))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E34=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V34+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F34,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X34))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E34=0,0,'Parametros Radio 2G'!$O$93*V34+'Parametros Radio 2G'!$P$93*X34+'Parametros Radio 2G'!$O$93*V34+'Parametros Radio 2G'!$P$93*X34))","v":0},46057]
[28,"LA LIBERTAD","IDCELL28","MACROCELDA","BSC03","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E35=0,0,'Parametros Radio 2G'!$R$93*CEILING((I35+L35)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E35=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J35*IF(K35=0,0,CEILING(L35/K35/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L35))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E35=0,0,'Parametros Radio 2G'!$G$93*J35*IF(K35=0,0,CEILING(L35/K35/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L35))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E35=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M35+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O35))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E35=0,0,'Parametros Radio 2G'!$I$93*M35+'Parametros Radio 2G'!$J$93*O35+'Parametros Radio 2G'!$I$93*M35+'Parametros Radio 2G'!$J$93*O35))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E35=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P35+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R35))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E35=0,0,'Parametros Radio 2G'!$K$93*P35+'Parametros Radio 2G'!$L$93*R35+'Parametros Radio 2G'!$K$93*P35+'Parametros Radio 2G'!$L$93*R35))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E35=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S35+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U35))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E35=0,0,'Parametros Radio 2G'!$M$93*S35+'Parametros Radio 2G'!$N$93*U35+'Parametros Radio 2G'!$M$93*S35+'Parametros Radio 2G'!$N$93*U35))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E35=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V35+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F35,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X35))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E35=0,0,'Parametros Radio 2G'!$O$93*V35+'Parametros Radio 2G'!$P$93*X35+'Parametros Radio 2G'!$O$93*V35+'Parametros Radio 2G'!$P$93*X35))","v":0},92114]
[29,"LIMA","IDCELL29","MACROCELDA","BSC14","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E36=0,0,'Parametros Radio 2G'!$R$93*CEILING((I36+L36)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E36=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J36*IF(K36=0,0,CEILING(L36/K36/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L36))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E36=0,0,'Parametros Radio 2G'!$G$93*J36*IF(K36=0,0,CEILING(L36/K36/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L36))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E36=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M36+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O36))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E36=0,0,'Parametros Radio 2G'!$I$93*M36+'Parametros Radio 2G'!$J$93*O36+'Parametros Radio 2G'!$I$93*M36+'Parametros Radio 2G'!$J$93*O36))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E36=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P36+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R36))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E36=0,0,'Parametros Radio 2G'!$K$93*P36+'Parametros Radio 2G'!$L$93*R36+'Parametros Radio 2G'!$K$93*P36+'Parametros Radio 2G'!$L$93*R36))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E36=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S36+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U36))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E36=0,0,'Parametros Radio 2G'!$M$93*S36+'Parametros Radio 2G'!$N$93*U36+'Parametros Radio 2G'!$M$93*S36+'Parametros Radio 2G'!$N$93*U36))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E36=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V36+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F36,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X36))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E36=0,0,'Parametros Radio 2G'!$O$93*V36+'Parametros Radio 2G'!$P$93*X36+'Parametros Radio 2G'!$O$93*V36+'Parametros Radio 2G'!$P$93*X36))","v":0},46057]
[30,"LA LIBERTAD","IDCELL30","MACROCELDA","BSC48","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E37=0,0,'Parametros Radio 2G'!$R$93*CEILING((I37+L37)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E37=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J37*IF(K37=0,0,CEILING(L37/K37/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L37))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E37=0,0,'Parametros Radio 2G'!$G$93*J37*IF(K37=0,0,CEILING(L37/K37/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L37))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E37=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M37+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O37))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E37=0,0,'Parametros Radio 2G'!$I$93*M37+'Parametros Radio 2G'!$J$93*O37+'Parametros Radio 2G'!$I$93*M37+'Parametros Radio 2G'!$J$93*O37))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E37=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P37+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R37))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E37=0,0,'Parametros Radio 2G'!$K$93*P37+'Parametros Radio 2G'!$L$93*R37+'Parametros Radio 2G'!$K$93*P37+'Parametros Radio 2G'!$L$93*R37))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E37=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S37+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U37))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E37=0,0,'Parametros Radio 2G'!$M$93*S37+'Parametros Radio 2G'!$N$93*U37+'Parametros Radio 2G'!$M$93*S37+'Parametros Radio 2G'!$N$93*U37))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E37=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V37+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F37,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X37))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E37=0,0,'Parametros Radio 2G'!$O$93*V37+'Parametros Radio 2G'!$P$93*X37+'Parametros Radio 2G'!$O$93*V37+'Parametros Radio 2G'!$P$93*X37))","v":0},46057]
[31,"LA LIBERTAD","IDCELL31","MACROCELDA","BSC60","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E38=0,0,'Parametros Radio 2G'!$R$93*CEILING((I38+L38)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E38=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J38*IF(K38=0,0,CEILING(L38/K38/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L38))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E38=0,0,'Parametros Radio 2G'!$G$93*J38*IF(K38=0,0,CEILING(L38/K38/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L38))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E38=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M38+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O38))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E38=0,0,'Parametros Radio 2G'!$I$93*M38+'Parametros Radio 2G'!$J$93*O38+'Parametros Radio 2G'!$I$93*M38+'Parametros Radio 2G'!$J$93*O38))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E38=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P38+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R38))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E38=0,0,'Parametros Radio 2G'!$K$93*P38+'Parametros Radio 2G'!$L$93*R38+'Parametros Radio 2G'!$K$93*P38+'Parametros Radio 2G'!$L$93*R38))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E38=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S38+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U38))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E38=0,0,'Parametros Radio 2G'!$M$93*S38+'Parametros Radio 2G'!$N$93*U38+'Parametros Radio 2G'!$M$93*S38+'Parametros Radio 2G'!$N$93*U38))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E38=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V38+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F38,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X38))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E38=0,0,'Parametros Radio 2G'!$O$93*V38+'Parametros Radio 2G'!$P$93*X38+'Parametros Radio 2G'!$O$93*V38+'Parametros Radio 2G'!$P$93*X38))","v":0},92114]
[32,"LA LIBERTAD","IDCELL32","MACROCELDA","BSC11","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E39=0,0,'Parametros Radio 2G'!$R$93*CEILING((I39+L39)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E39=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J39*IF(K39=0,0,CEILING(L39/K39/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L39))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E39=0,0,'Parametros Radio 2G'!$G$93*J39*IF(K39=0,0,CEILING(L39/K39/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L39))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E39=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M39+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O39))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E39=0,0,'Parametros Radio 2G'!$I$93*M39+'Parametros Radio 2G'!$J$93*O39+'Parametros Radio 2G'!$I$93*M39+'Parametros Radio 2G'!$J$93*O39))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E39=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P39+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R39))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E39=0,0,'Parametros Radio 2G'!$K$93*P39+'Parametros Radio 2G'!$L$93*R39+'Parametros Radio 2G'!$K$93*P39+'Parametros Radio 2G'!$L$93*R39))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E39=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S39+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U39))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E39=0,0,'Parametros Radio 2G'!$M$93*S39+'Parametros Radio 2G'!$N$93*U39+'Parametros Radio 2G'!$M$93*S39+'Parametros Radio 2G'!$N$93*U39))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E39=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V39+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F39,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X39))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E39=0,0,'Parametros Radio 2G'!$O$93*V39+'Parametros Radio 2G'!$P$93*X39+'Parametros Radio 2G'!$O$93*V39+'Parametros Radio 2G'!$P$93*X39))","v":0},46057]
[33,"LIMA","IDCELL33","MACROCELDA","BSC02","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E40=0,0,'Parametros Radio 2G'!$R$93*CEILING((I40+L40)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E40=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J40*IF(K40=0,0,CEILING(L40/K40/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L40))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E40=0,0,'Parametros Radio 2G'!$G$93*J40*IF(K40=0,0,CEILING(L40/K40/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L40))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E40=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M40+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O40))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E40=0,0,'Parametros Radio 2G'!$I$93*M40+'Parametros Radio 2G'!$J$93*O40+'Parametros Radio 2G'!$I$93*M40+'Parametros Radio 2G'!$J$93*O40))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E40=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P40+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R40))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E40=0,0,'Parametros Radio 2G'!$K$93*P40+'Parametros Radio 2G'!$L$93*R40+'Parametros Radio 2G'!$K$93*P40+'Parametros Radio 2G'!$L$93*R40))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E40=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S40+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U40))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E40=0,0,'Parametros Radio 2G'!$M$93*S40+'Parametros Radio 2G'!$N$93*U40+'Parametros Radio 2G'!$M$93*S40+'Parametros Radio 2G'!$N$93*U40))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E40=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V40+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F40,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X40))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E40=0,0,'Parametros Radio 2G'!$O$93*V40+'Parametros Radio 2G'!$P$93*X40+'Parametros Radio 2G'!$O$93*V40+'Parametros Radio 2G'!$P$93*X40))","v":0},92114]
[34,"AREQUIPA","IDCELL34","MACROCELDA","BSC01","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E41=0,0,'Parametros Radio 2G'!$R$93*CEILING((I41+L41)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E41=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J41*IF(K41=0,0,CEILING(L41/K41/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L41))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E41=0,0,'Parametros Radio 2G'!$G$93*J41*IF(K41=0,0,CEILING(L41/K41/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L41))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E41=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M41+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O41))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E41=0,0,'Parametros Radio 2G'!$I$93*M41+'Parametros Radio 2G'!$J$93*O41+'Parametros Radio 2G'!$I$93*M41+'Parametros Radio 2G'!$J$93*O41))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E41=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P41+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R41))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E41=0,0,'Parametros Radio 2G'!$K$93*P41+'Parametros Radio 2G'!$L$93*R41+'Parametros Radio 2G'!$K$93*P41+'Parametros Radio 2G'!$L$93*R41))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E41=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S41+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U41))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E41=0,0,'Parametros Radio 2G'!$M$93*S41+'Parametros Radio 2G'!$N$93*U41+'Parametros Radio 2G'!$M$93*S41+'Parametros Radio 2G'!$N$93*U41))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E41=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V41+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F41,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X41))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E41=0,0,'Parametros Radio 2G'!$O$93*V41+'Parametros Radio 2G'!$P$93*X41+'Parametros Radio 2G'!$O$93*V41+'Parametros Radio 2G'!$P$93*X41))","v":0},46057]
[35,"LA LIBERTAD","IDCELL35","MACROCELDA","BSC44","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E42=0,0,'Parametros Radio 2G'!$R$93*CEILING((I42+L42)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E42=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J42*IF(K42=0,0,CEILING(L42/K42/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L42))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E42=0,0,'Parametros Radio 2G'!$G$93*J42*IF(K42=0,0,CEILING(L42/K42/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L42))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E42=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M42+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O42))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E42=0,0,'Parametros Radio 2G'!$I$93*M42+'Parametros Radio 2G'!$J$93*O42+'Parametros Radio 2G'!$I$93*M42+'Parametros Radio 2G'!$J$93*O42))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E42=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P42+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R42))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E42=0,0,'Parametros Radio 2G'!$K$93*P42+'Parametros Radio 2G'!$L$93*R42+'Parametros Radio 2G'!$K$93*P42+'Parametros Radio 2G'!$L$93*R42))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E42=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S42+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U42))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E42=0,0,'Parametros Radio 2G'!$M$93*S42+'Parametros Radio 2G'!$N$93*U42+'Parametros Radio 2G'!$M$93*S42+'Parametros Radio 2G'!$N$93*U42))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E42=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V42+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F42,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X42))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E42=0,0,'Parametros Radio 2G'!$O$93*V42+'Parametros Radio 2G'!$P$93*X42+'Parametros Radio 2G'!$O$93*V42+'Parametros Radio 2G'!$P$93*X42))","v":0},46057]
[36,"AREQUIPA","IDCELL36","MACROCELDA","BSC56","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E43=0,0,'Parametros Radio 2G'!$R$93*CEILING((I43+L43)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E43=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J43*IF(K43=0,0,CEILING(L43/K43/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L43))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E43=0,0,'Parametros Radio 2G'!$G$93*J43*IF(K43=0,0,CEILING(L43/K43/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L43))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E43=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M43+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O43))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E43=0,0,'Parametros Radio 2G'!$I$93*M43+'Parametros Radio 2G'!$J$93*O43+'Parametros Radio 2G'!$I$93*M43+'Parametros Radio 2G'!$J$93*O43))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E43=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P43+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R43))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E43=0,0,'Parametros Radio 2G'!$K$93*P43+'Parametros Radio 2G'!$L$93*R43+'Parametros Radio 2G'!$K$93*P43+'Parametros Radio 2G'!$L$93*R43))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E43=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S43+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U43))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E43=0,0,'Parametros Radio 2G'!$M$93*S43+'Parametros Radio 2G'!$N$93*U43+'Parametros Radio 2G'!$M$93*S43+'Parametros Radio 2G'!$N$93*U43))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E43=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V43+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F43,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X43))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E43=0,0,'Parametros Radio 2G'!$O$93*V43+'Parametros Radio 2G'!$P$93*X43+'Parametros Radio 2G'!$O$93*V43+'Parametros Radio 2G'!$P$93*X43))","v":0},46057]
[37,"AREQUIPA","IDCELL37","MACROCELDA","BSC35","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E44=0,0,'Parametros Radio 2G'!$R$93*CEILING((I44+L44)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E44=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J44*IF(K44=0,0,CEILING(L44/K44/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L44))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E44=0,0,'Parametros Radio 2G'!$G$93*J44*IF(K44=0,0,CEILING(L44/K44/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L44))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E44=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M44+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O44))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E44=0,0,'Parametros Radio 2G'!$I$93*M44+'Parametros Radio 2G'!$J$93*O44+'Parametros Radio 2G'!$I$93*M44+'Parametros Radio 2G'!$J$93*O44))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E44=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P44+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R44))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E44=0,0,'Parametros Radio 2G'!$K$93*P44+'Parametros Radio 2G'!$L$93*R44+'Parametros Radio 2G'!$K$93*P44+'Parametros Radio 2G'!$L$93*R44))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E44=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S44+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U44))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E44=0,0,'Parametros Radio 2G'!$M$93*S44+'Parametros Radio 2G'!$N$93*U44+'Parametros Radio 2G'!$M$93*S44+'Parametros Radio 2G'!$N$93*U44))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E44=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V44+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F44,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X44))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E44=0,0,'Parametros Radio 2G'!$O$93*V44+'Parametros Radio 2G'!$P$93*X44+'Parametros Radio 2G'!$O$93*V44+'Parametros Radio 2G'!$P$93*X44))","v":0},46057]
[38,"LA LIBERTAD","IDCELL38","MACROCELDA","BSC41","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E45=0,0,'Parametros Radio 2G'!$R$93*CEILING((I45+L45)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E45=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J45*IF(K45=0,0,CEILING(L45/K45/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L45))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E45=0,0,'Parametros Radio 2G'!$G$93*J45*IF(K45=0,0,CEILING(L45/K45/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L45))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E45=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M45+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O45))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E45=0,0,'Parametros Radio 2G'!$I$93*M45+'Parametros Radio 2G'!$J$93*O45+'Parametros Radio 2G'!$I$93*M45+'Parametros Radio 2G'!$J$93*O45))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E45=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P45+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R45))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E45=0,0,'Parametros Radio 2G'!$K$93*P45+'Parametros Radio 2G'!$L$93*R45+'Parametros Radio 2G'!$K$93*P45+'Parametros Radio 2G'!$L$93*R45))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E45=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S45+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U45))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E45=0,0,'Parametros Radio 2G'!$M$93*S45+'Parametros Radio 2G'!$N$93*U45+'Parametros Radio 2G'!$M$93*S45+'Parametros Radio 2G'!$N$93*U45))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E45=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V45+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F45,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X45))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E45=0,0,'Parametros Radio 2G'!$O$93*V45+'Parametros Radio 2G'!$P$93*X45+'Parametros Radio 2G'!$O$93*V45+'Parametros Radio 2G'!$P$93*X45))","v":0},46057]
[39,"LA LIBERTAD","IDCELL39","MACROCELDA","BSC29","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E46=0,0,'Parametros Radio 2G'!$R$93*CEILING((I46+L46)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E46=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J46*IF(K46=0,0,CEILING(L46/K46/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L46))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E46=0,0,'Parametros Radio 2G'!$G$93*J46*IF(K46=0,0,CEILING(L46/K46/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L46))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E46=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M46+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O46))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E46=0,0,'Parametros Radio 2G'!$I$93*M46+'Parametros Radio 2G'!$J$93*O46+'Parametros Radio 2G'!$I$93*M46+'Parametros Radio 2G'!$J$93*O46))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E46=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P46+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R46))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E46=0,0,'Parametros Radio 2G'!$K$93*P46+'Parametros Radio 2G'!$L$93*R46+'Parametros Radio 2G'!$K$93*P46+'Parametros Radio 2G'!$L$93*R46))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E46=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S46+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U46))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E46=0,0,'Parametros Radio 2G'!$M$93*S46+'Parametros Radio 2G'!$N$93*U46+'Parametros Radio 2G'!$M$93*S46+'Parametros Radio 2G'!$N$93*U46))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E46=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V46+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F46,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X46))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E46=0,0,'Parametros Radio 2G'!$O$93*V46+'Parametros Radio 2G'!$P$93*X46+'Parametros Radio 2G'!$O$93*V46+'Parametros Radio 2G'!$P$93*X46))","v":0},46057]
[40,"AREQUIPA","IDCELL40","MACROCELDA","BSC08","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E47=0,0,'Parametros Radio 2G'!$R$93*CEILING((I47+L47)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E47=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J47*IF(K47=0,0,CEILING(L47/K47/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L47))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E47=0,0,'Parametros Radio 2G'!$G$93*J47*IF(K47=0,0,CEILING(L47/K47/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L47))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E47=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M47+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O47))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E47=0,0,'Parametros Radio 2G'!$I$93*M47+'Parametros Radio 2G'!$J$93*O47+'Parametros Radio 2G'!$I$93*M47+'Parametros Radio 2G'!$J$93*O47))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E47=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P47+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R47))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E47=0,0,'Parametros Radio 2G'!$K$93*P47+'Parametros Radio 2G'!$L$93*R47+'Parametros Radio 2G'!$K$93*P47+'Parametros Radio 2G'!$L$93*R47))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E47=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S47+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U47))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E47=0,0,'Parametros Radio 2G'!$M$93*S47+'Parametros Radio 2G'!$N$93*U47+'Parametros Radio 2G'!$M$93*S47+'Parametros Radio 2G'!$N$93*U47))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E47=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V47+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F47,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X47))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E47=0,0,'Parametros Radio 2G'!$O$93*V47+'Parametros Radio 2G'!$P$93*X47+'Parametros Radio 2G'!$O$93*V47+'Parametros Radio 2G'!$P$93*X47))","v":0},92114]
[41,"LA LIBERTAD","IDCELL41","MACROCELDA","BSC52","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E48=0,0,'Parametros Radio 2G'!$R$93*CEILING((I48+L48)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E48=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J48*IF(K48=0,0,CEILING(L48/K48/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L48))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E48=0,0,'Parametros Radio 2G'!$G$93*J48*IF(K48=0,0,CEILING(L48/K48/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L48))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E48=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M48+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O48))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E48=0,0,'Parametros Radio 2G'!$I$93*M48+'Parametros Radio 2G'!$J$93*O48+'Parametros Radio 2G'!$I$93*M48+'Parametros Radio 2G'!$J$93*O48))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E48=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P48+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R48))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E48=0,0,'Parametros Radio 2G'!$K$93*P48+'Parametros Radio 2G'!$L$93*R48+'Parametros Radio 2G'!$K$93*P48+'Parametros Radio 2G'!$L$93*R48))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E48=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S48+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U48))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E48=0,0,'Parametros Radio 2G'!$M$93*S48+'Parametros Radio 2G'!$N$93*U48+'Parametros Radio 2G'!$M$93*S48+'Parametros Radio 2G'!$N$93*U48))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E48=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V48+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F48,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X48))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E48=0,0,'Parametros Radio 2G'!$O$93*V48+'Parametros Radio 2G'!$P$93*X48+'Parametros Radio 2G'!$O$93*V48+'Parametros Radio 2G'!$P$93*X48))","v":0},46057]
[42,"AREQUIPA","IDCELL42","MACROCELDA","BSC46","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E49=0,0,'Parametros Radio 2G'!$R$93*CEILING((I49+L49)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E49=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J49*IF(K49=0,0,CEILING(L49/K49/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L49))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E49=0,0,'Parametros Radio 2G'!$G$93*J49*IF(K49=0,0,CEILING(L49/K49/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L49))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E49=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M49+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O49))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E49=0,0,'Parametros Radio 2G'!$I$93*M49+'Parametros Radio 2G'!$J$93*O49+'Parametros Radio 2G'!$I$93*M49+'Parametros Radio 2G'!$J$93*O49))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E49=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P49+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R49))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E49=0,0,'Parametros Radio 2G'!$K$93*P49+'Parametros Radio 2G'!$L$93*R49+'Parametros Radio 2G'!$K$93*P49+'Parametros Radio 2G'!$L$93*R49))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E49=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S49+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U49))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E49=0,0,'Parametros Radio 2G'!$M$93*S49+'Parametros Radio 2G'!$N$93*U49+'Parametros Radio 2G'!$M$93*S49+'Parametros Radio 2G'!$N$93*U49))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E49=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V49+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F49,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X49))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E49=0,0,'Parametros Radio 2G'!$O$93*V49+'Parametros Radio 2G'!$P$93*X49+'Parametros Radio 2G'!$O$93*V49+'Parametros Radio 2G'!$P$93*X49))","v":0},46057]
[43,"LA LIBERTAD","IDCELL43","MACROCELDA","BSC13","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E50=0,0,'Parametros Radio 2G'!$R$93*CEILING((I50+L50)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E50=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J50*IF(K50=0,0,CEILING(L50/K50/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L50))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E50=0,0,'Parametros Radio 2G'!$G$93*J50*IF(K50=0,0,CEILING(L50/K50/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L50))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E50=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M50+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O50))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E50=0,0,'Parametros Radio 2G'!$I$93*M50+'Parametros Radio 2G'!$J$93*O50+'Parametros Radio 2G'!$I$93*M50+'Parametros Radio 2G'!$J$93*O50))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E50=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P50+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R50))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E50=0,0,'Parametros Radio 2G'!$K$93*P50+'Parametros Radio 2G'!$L$93*R50+'Parametros Radio 2G'!$K$93*P50+'Parametros Radio 2G'!$L$93*R50))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E50=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S50+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U50))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E50=0,0,'Parametros Radio 2G'!$M$93*S50+'Parametros Radio 2G'!$N$93*U50+'Parametros Radio 2G'!$M$93*S50+'Parametros Radio 2G'!$N$93*U50))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E50=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V50+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F50,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X50))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E50=0,0,'Parametros Radio 2G'!$O$93*V50+'Parametros Radio 2G'!$P$93*X50+'Parametros Radio 2G'!$O$93*V50+'Parametros Radio 2G'!$P$93*X50))","v":0},46057]
[44,"LIMA","IDCELL44","MACROCELDA","BSC25","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E51=0,0,'Parametros Radio 2G'!$R$93*CEILING((I51+L51)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E51=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J51*IF(K51=0,0,CEILING(L51/K51/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L51))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E51=0,0,'Parametros Radio 2G'!$G$93*J51*IF(K51=0,0,CEILING(L51/K51/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L51))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E51=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M51+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O51))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E51=0,0,'Parametros Radio 2G'!$I$93*M51+'Parametros Radio 2G'!$J$93*O51+'Parametros Radio 2G'!$I$93*M51+'Parametros Radio 2G'!$J$93*O51))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E51=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P51+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R51))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E51=0,0,'Parametros Radio 2G'!$K$93*P51+'Parametros Radio 2G'!$L$93*R51+'Parametros Radio 2G'!$K$93*P51+'Parametros Radio 2G'!$L$93*R51))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E51=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S51+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U51))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E51=0,0,'Parametros Radio 2G'!$M$93*S51+'Parametros Radio 2G'!$N$93*U51+'Parametros Radio 2G'!$M$93*S51+'Parametros Radio 2G'!$N$93*U51))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E51=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V51+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F51,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X51))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E51=0,0,'Parametros Radio 2G'!$O$93*V51+'Parametros Radio 2G'!$P$93*X51+'Parametros Radio 2G'!$O$93*V51+'Parametros Radio 2G'!$P$93*X51))","v":0},46057]
[45,"LA LIBERTAD","IDCELL45","MACROCELDA","BSC06","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E52=0,0,'Parametros Radio 2G'!$R$93*CEILING((I52+L52)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E52=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J52*IF(K52=0,0,CEILING(L52/K52/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L52))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E52=0,0,'Parametros Radio 2G'!$G$93*J52*IF(K52=0,0,CEILING(L52/K52/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L52))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E52=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M52+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O52))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E52=0,0,'Parametros Radio 2G'!$I$93*M52+'Parametros Radio 2G'!$J$93*O52+'Parametros Radio 2G'!$I$93*M52+'Parametros Radio 2G'!$J$93*O52))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E52=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P52+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R52))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E52=0,0,'Parametros Radio 2G'!$K$93*P52+'Parametros Radio 2G'!$L$93*R52+'Parametros Radio 2G'!$K$93*P52+'Parametros Radio 2G'!$L$93*R52))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E52=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S52+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U52))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E52=0,0,'Parametros Radio 2G'!$M$93*S52+'Parametros Radio 2G'!$N$93*U52+'Parametros Radio 2G'!$M$93*S52+'Parametros Radio 2G'!$N$93*U52))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E52=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V52+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F52,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X52))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E52=0,0,'Parametros Radio 2G'!$O$93*V52+'Parametros Radio 2G'!$P$93*X52+'Parametros Radio 2G'!$O$93*V52+'Parametros Radio 2G'!$P$93*X52))","v":0},46057]
[46,"LA LIBERTAD","IDCELL46","MACROCELDA","BSC50","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E53=0,0,'Parametros Radio 2G'!$R$93*CEILING((I53+L53)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E53=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J53*IF(K53=0,0,CEILING(L53/K53/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L53))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E53=0,0,'Parametros Radio 2G'!$G$93*J53*IF(K53=0,0,CEILING(L53/K53/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L53))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E53=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M53+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O53))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E53=0,0,'Parametros Radio 2G'!$I$93*M53+'Parametros Radio 2G'!$J$93*O53+'Parametros Radio 2G'!$I$93*M53+'Parametros Radio 2G'!$J$93*O53))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E53=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P53+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R53))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E53=0,0,'Parametros Radio 2G'!$K$93*P53+'Parametros Radio 2G'!$L$93*R53+'Parametros Radio 2G'!$K$93*P53+'Parametros Radio 2G'!$L$93*R53))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E53=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S53+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U53))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E53=0,0,'Parametros Radio 2G'!$M$93*S53+'Parametros Radio 2G'!$N$93*U53+'Parametros Radio 2G'!$M$93*S53+'Parametros Radio 2G'!$N$93*U53))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E53=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V53+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F53,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X53))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E53=0,0,'Parametros Radio 2G'!$O$93*V53+'Parametros Radio 2G'!$P$93*X53+'Parametros Radio 2G'!$O$93*V53+'Parametros Radio 2G'!$P$93*X53))","v":0},92114]
[47,"LA LIBERTAD","IDCELL47","PICOCELDA","BSC39","DEFAULT",0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,{"$f":"IF(E54=0,0,'Parametros Radio 2G'!$R$93*CEILING((I54+L54)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E54=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J54*IF(K54=0,0,CEILING(L54/K54/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L54))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E54=0,0,'Parametros Radio 2G'!$G$93*J54*IF(K54=0,0,CEILING(L54/K54/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L54))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E54=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M54+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O54))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E54=0,0,'Parametros Radio 2G'!$I$93*M54+'Parametros Radio 2G'!$J$93*O54+'Parametros Radio 2G'!$I$93*M54+'Parametros Radio 2G'!$J$93*O54))","v":7740.56},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E54=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P54+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R54))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E54=0,0,'Parametros Radio 2G'!$K$93*P54+'Parametros Radio 2G'!$L$93*R54+'Parametros Radio 2G'!$K$93*P54+'Parametros Radio 2G'!$L$93*R54))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E54=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S54+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U54))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E54=0,0,'Parametros Radio 2G'!$M$93*S54+'Parametros Radio 2G'!$N$93*U54+'Parametros Radio 2G'!$M$93*S54+'Parametros Radio 2G'!$N$93*U54))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E54=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V54+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F54,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X54))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E54=0,0,'Parametros Radio 2G'!$O$93*V54+'Parametros Radio 2G'!$P$93*X54+'Parametros Radio 2G'!$O$93*V54+'Parametros Radio 2G'!$P$93*X54))","v":0},7740.56]
[48,"LIMA","IDCELL48","MACROCELDA","BSC55","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E55=0,0,'Parametros Radio 2G'!$R$93*CEILING((I55+L55)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E55=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J55*IF(K55=0,0,CEILING(L55/K55/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L55))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E55=0,0,'Parametros Radio 2G'!$G$93*J55*IF(K55=0,0,CEILING(L55/K55/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L55))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E55=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M55+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O55))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E55=0,0,'Parametros Radio 2G'!$I$93*M55+'Parametros Radio 2G'!$J$93*O55+'Parametros Radio 2G'!$I$93*M55+'Parametros Radio 2G'!$J$93*O55))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E55=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P55+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R55))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E55=0,0,'Parametros Radio 2G'!$K$93*P55+'Parametros Radio 2G'!$L$93*R55+'Parametros Radio 2G'!$K$93*P55+'Parametros Radio 2G'!$L$93*R55))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E55=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S55+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U55))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E55=0,0,'Parametros Radio 2G'!$M$93*S55+'Parametros Radio 2G'!$N$93*U55+'Parametros Radio 2G'!$M$93*S55+'Parametros Radio 2G'!$N$93*U55))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E55=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V55+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F55,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X55))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E55=0,0,'Parametros Radio 2G'!$O$93*V55+'Parametros Radio 2G'!$P$93*X55+'Parametros Radio 2G'!$O$93*V55+'Parametros Radio 2G'!$P$93*X55))","v":0},46057]
[49,"LA LIBERTAD","IDCELL49","MACROCELDA","BSC06","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E56=0,0,'Parametros Radio 2G'!$R$93*CEILING((I56+L56)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E56=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J56*IF(K56=0,0,CEILING(L56/K56/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L56))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E56=0,0,'Parametros Radio 2G'!$G$93*J56*IF(K56=0,0,CEILING(L56/K56/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L56))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E56=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M56+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O56))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E56=0,0,'Parametros Radio 2G'!$I$93*M56+'Parametros Radio 2G'!$J$93*O56+'Parametros Radio 2G'!$I$93*M56+'Parametros Radio 2G'!$J$93*O56))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E56=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P56+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R56))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E56=0,0,'Parametros Radio 2G'!$K$93*P56+'Parametros Radio 2G'!$L$93*R56+'Parametros Radio 2G'!$K$93*P56+'Parametros Radio 2G'!$L$93*R56))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E56=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S56+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U56))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E56=0,0,'Parametros Radio 2G'!$M$93*S56+'Parametros Radio 2G'!$N$93*U56+'Parametros Radio 2G'!$M$93*S56+'Parametros Radio 2G'!$N$93*U56))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E56=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V56+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F56,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X56))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E56=0,0,'Parametros Radio 2G'!$O$93*V56+'Parametros Radio 2G'!$P$93*X56+'Parametros Radio 2G'!$O$93*V56+'Parametros Radio 2G'!$P$93*X56))","v":0},46057]
[50,"LA LIBERTAD","IDCELL50","MACROCELDA","BSC46","DEFAULT",1,3,3,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E57=0,0,'Parametros Radio 2G'!$R$93*CEILING((I57+L57)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E57=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J57*IF(K57=0,0,CEILING(L57/K57/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L57))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E57=0,0,'Parametros Radio 2G'!$G$93*J57*IF(K57=0,0,CEILING(L57/K57/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L57))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E57=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M57+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O57))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E57=0,0,'Parametros Radio 2G'!$I$93*M57+'Parametros Radio 2G'!$J$93*O57+'Parametros Radio 2G'!$I$93*M57+'Parametros Radio 2G'!$J$93*O57))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E57=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P57+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R57))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E57=0,0,'Parametros Radio 2G'!$K$93*P57+'Parametros Radio 2G'!$L$93*R57+'Parametros Radio 2G'!$K$93*P57+'Parametros Radio 2G'!$L$93*R57))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E57=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S57+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U57))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E57=0,0,'Parametros Radio 2G'!$M$93*S57+'Parametros Radio 2G'!$N$93*U57+'Parametros Radio 2G'!$M$93*S57+'Parametros Radio 2G'!$N$93*U57))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E57=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V57+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F57,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X57))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E57=0,0,'Parametros Radio 2G'!$O$93*V57+'Parametros Radio 2G'!$P$93*X57+'Parametros Radio 2G'!$O$93*V57+'Parametros Radio 2G'!$P$93*X57))","v":0},92114]
[51,"LA LIBERTAD","IDCELL51","PICOCELDA","BSC11","DEFAULT",0,0,0,0,0,0,4,4,12,0,0,0,0,0,0,0,0,0,{"$f":"IF(E58=0,0,'Parametros Radio 2G'!$R$93*CEILING((I58+L58)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E58=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J58*IF(K58=0,0,CEILING(L58/K58/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L58))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E58=0,0,'Parametros Radio 2G'!$G$93*J58*IF(K58=0,0,CEILING(L58/K58/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L58))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E58=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M58+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O58))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E58=0,0,'Parametros Radio 2G'!$I$93*M58+'Parametros Radio 2G'!$J$93*O58+'Parametros Radio 2G'!$I$93*M58+'Parametros Radio 2G'!$J$93*O58))","v":30962.240000000002},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E58=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P58+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R58))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E58=0,0,'Parametros Radio 2G'!$K$93*P58+'Parametros Radio 2G'!$L$93*R58+'Parametros Radio 2G'!$K$93*P58+'Parametros Radio 2G'!$L$93*R58))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E58=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S58+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U58))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E58=0,0,'Parametros Radio 2G'!$M$93*S58+'Parametros Radio 2G'!$N$93*U58+'Parametros Radio 2G'!$M$93*S58+'Parametros Radio 2G'!$N$93*U58))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E58=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V58+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F58,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X58))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E58=0,0,'Parametros Radio 2G'!$O$93*V58+'Parametros Radio 2G'!$P$93*X58+'Parametros Radio 2G'!$O$93*V58+'Parametros Radio 2G'!$P$93*X58))","v":0},30962.240000000002]
[52,"LA LIBERTAD","IDCELL52","MACROCELDA","BSC58","DEFAULT",0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E59=0,0,'Parametros Radio 2G'!$R$93*CEILING((I59+L59)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E59=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J59*IF(K59=0,0,CEILING(L59/K59/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L59))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E59=0,0,'Parametros Radio 2G'!$G$93*J59*IF(K59=0,0,CEILING(L59/K59/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L59))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E59=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M59+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O59))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E59=0,0,'Parametros Radio 2G'!$I$93*M59+'Parametros Radio 2G'!$J$93*O59+'Parametros Radio 2G'!$I$93*M59+'Parametros Radio 2G'!$J$93*O59))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E59=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P59+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R59))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E59=0,0,'Parametros Radio 2G'!$K$93*P59+'Parametros Radio 2G'!$L$93*R59+'Parametros Radio 2G'!$K$93*P59+'Parametros Radio 2G'!$L$93*R59))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E59=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S59+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U59))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E59=0,0,'Parametros Radio 2G'!$M$93*S59+'Parametros Radio 2G'!$N$93*U59+'Parametros Radio 2G'!$M$93*S59+'Parametros Radio 2G'!$N$93*U59))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E59=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V59+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F59,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X59))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E59=0,0,'Parametros Radio 2G'!$O$93*V59+'Parametros Radio 2G'!$P$93*X59+'Parametros Radio 2G'!$O$93*V59+'Parametros Radio 2G'!$P$93*X59))","v":0},92114]
[53,"LIMA","IDCELL53","MACROCELDA","BSC40","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E60=0,0,'Parametros Radio 2G'!$R$93*CEILING((I60+L60)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E60=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J60*IF(K60=0,0,CEILING(L60/K60/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L60))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E60=0,0,'Parametros Radio 2G'!$G$93*J60*IF(K60=0,0,CEILING(L60/K60/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L60))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E60=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M60+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O60))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E60=0,0,'Parametros Radio 2G'!$I$93*M60+'Parametros Radio 2G'!$J$93*O60+'Parametros Radio 2G'!$I$93*M60+'Parametros Radio 2G'!$J$93*O60))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E60=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P60+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R60))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E60=0,0,'Parametros Radio 2G'!$K$93*P60+'Parametros Radio 2G'!$L$93*R60+'Parametros Radio 2G'!$K$93*P60+'Parametros Radio 2G'!$L$93*R60))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E60=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S60+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U60))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E60=0,0,'Parametros Radio 2G'!$M$93*S60+'Parametros Radio 2G'!$N$93*U60+'Parametros Radio 2G'!$M$93*S60+'Parametros Radio 2G'!$N$93*U60))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E60=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V60+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F60,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X60))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E60=0,0,'Parametros Radio 2G'!$O$93*V60+'Parametros Radio 2G'!$P$93*X60+'Parametros Radio 2G'!$O$93*V60+'Parametros Radio 2G'!$P$93*X60))","v":0},46057]
[54,"LA LIBERTAD","IDCELL54","MACROCELDA","BSC27","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E61=0,0,'Parametros Radio 2G'!$R$93*CEILING((I61+L61)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E61=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J61*IF(K61=0,0,CEILING(L61/K61/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L61))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E61=0,0,'Parametros Radio 2G'!$G$93*J61*IF(K61=0,0,CEILING(L61/K61/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L61))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E61=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M61+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O61))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E61=0,0,'Parametros Radio 2G'!$I$93*M61+'Parametros Radio 2G'!$J$93*O61+'Parametros Radio 2G'!$I$93*M61+'Parametros Radio 2G'!$J$93*O61))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E61=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P61+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R61))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E61=0,0,'Parametros Radio 2G'!$K$93*P61+'Parametros Radio 2G'!$L$93*R61+'Parametros Radio 2G'!$K$93*P61+'Parametros Radio 2G'!$L$93*R61))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E61=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S61+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U61))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E61=0,0,'Parametros Radio 2G'!$M$93*S61+'Parametros Radio 2G'!$N$93*U61+'Parametros Radio 2G'!$M$93*S61+'Parametros Radio 2G'!$N$93*U61))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E61=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V61+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F61,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X61))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E61=0,0,'Parametros Radio 2G'!$O$93*V61+'Parametros Radio 2G'!$P$93*X61+'Parametros Radio 2G'!$O$93*V61+'Parametros Radio 2G'!$P$93*X61))","v":0},46057]
[55,"AREQUIPA","IDCELL55","MACROCELDA","BSC65","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E62=0,0,'Parametros Radio 2G'!$R$93*CEILING((I62+L62)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E62=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J62*IF(K62=0,0,CEILING(L62/K62/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L62))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E62=0,0,'Parametros Radio 2G'!$G$93*J62*IF(K62=0,0,CEILING(L62/K62/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L62))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E62=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M62+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O62))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E62=0,0,'Parametros Radio 2G'!$I$93*M62+'Parametros Radio 2G'!$J$93*O62+'Parametros Radio 2G'!$I$93*M62+'Parametros Radio 2G'!$J$93*O62))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E62=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P62+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R62))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E62=0,0,'Parametros Radio 2G'!$K$93*P62+'Parametros Radio 2G'!$L$93*R62+'Parametros Radio 2G'!$K$93*P62+'Parametros Radio 2G'!$L$93*R62))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E62=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S62+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U62))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E62=0,0,'Parametros Radio 2G'!$M$93*S62+'Parametros Radio 2G'!$N$93*U62+'Parametros Radio 2G'!$M$93*S62+'Parametros Radio 2G'!$N$93*U62))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E62=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V62+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F62,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X62))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E62=0,0,'Parametros Radio 2G'!$O$93*V62+'Parametros Radio 2G'!$P$93*X62+'Parametros Radio 2G'!$O$93*V62+'Parametros Radio 2G'!$P$93*X62))","v":0},46057]
[56,"LA LIBERTAD","IDCELL56","MACROCELDA","BSC02","DEFAULT",1,3,3,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E63=0,0,'Parametros Radio 2G'!$R$93*CEILING((I63+L63)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E63=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J63*IF(K63=0,0,CEILING(L63/K63/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L63))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E63=0,0,'Parametros Radio 2G'!$G$93*J63*IF(K63=0,0,CEILING(L63/K63/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L63))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E63=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M63+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O63))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E63=0,0,'Parametros Radio 2G'!$I$93*M63+'Parametros Radio 2G'!$J$93*O63+'Parametros Radio 2G'!$I$93*M63+'Parametros Radio 2G'!$J$93*O63))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E63=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P63+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R63))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E63=0,0,'Parametros Radio 2G'!$K$93*P63+'Parametros Radio 2G'!$L$93*R63+'Parametros Radio 2G'!$K$93*P63+'Parametros Radio 2G'!$L$93*R63))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E63=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S63+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U63))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E63=0,0,'Parametros Radio 2G'!$M$93*S63+'Parametros Radio 2G'!$N$93*U63+'Parametros Radio 2G'!$M$93*S63+'Parametros Radio 2G'!$N$93*U63))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E63=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V63+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F63,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X63))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E63=0,0,'Parametros Radio 2G'!$O$93*V63+'Parametros Radio 2G'!$P$93*X63+'Parametros Radio 2G'!$O$93*V63+'Parametros Radio 2G'!$P$93*X63))","v":0},92114]
[57,"LA LIBERTAD","IDCELL57","MACROCELDA","BSC21","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E64=0,0,'Parametros Radio 2G'!$R$93*CEILING((I64+L64)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E64=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J64*IF(K64=0,0,CEILING(L64/K64/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L64))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E64=0,0,'Parametros Radio 2G'!$G$93*J64*IF(K64=0,0,CEILING(L64/K64/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L64))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E64=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M64+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O64))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E64=0,0,'Parametros Radio 2G'!$I$93*M64+'Parametros Radio 2G'!$J$93*O64+'Parametros Radio 2G'!$I$93*M64+'Parametros Radio 2G'!$J$93*O64))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E64=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P64+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R64))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E64=0,0,'Parametros Radio 2G'!$K$93*P64+'Parametros Radio 2G'!$L$93*R64+'Parametros Radio 2G'!$K$93*P64+'Parametros Radio 2G'!$L$93*R64))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E64=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S64+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U64))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E64=0,0,'Parametros Radio 2G'!$M$93*S64+'Parametros Radio 2G'!$N$93*U64+'Parametros Radio 2G'!$M$93*S64+'Parametros Radio 2G'!$N$93*U64))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E64=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V64+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F64,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X64))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E64=0,0,'Parametros Radio 2G'!$O$93*V64+'Parametros Radio 2G'!$P$93*X64+'Parametros Radio 2G'!$O$93*V64+'Parametros Radio 2G'!$P$93*X64))","v":0},46057]
[58,"LA LIBERTAD","IDCELL58","MACROCELDA","BSC64","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E65=0,0,'Parametros Radio 2G'!$R$93*CEILING((I65+L65)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E65=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J65*IF(K65=0,0,CEILING(L65/K65/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L65))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E65=0,0,'Parametros Radio 2G'!$G$93*J65*IF(K65=0,0,CEILING(L65/K65/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L65))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E65=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M65+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O65))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E65=0,0,'Parametros Radio 2G'!$I$93*M65+'Parametros Radio 2G'!$J$93*O65+'Parametros Radio 2G'!$I$93*M65+'Parametros Radio 2G'!$J$93*O65))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E65=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P65+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R65))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E65=0,0,'Parametros Radio 2G'!$K$93*P65+'Parametros Radio 2G'!$L$93*R65+'Parametros Radio 2G'!$K$93*P65+'Parametros Radio 2G'!$L$93*R65))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E65=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S65+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U65))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E65=0,0,'Parametros Radio 2G'!$M$93*S65+'Parametros Radio 2G'!$N$93*U65+'Parametros Radio 2G'!$M$93*S65+'Parametros Radio 2G'!$N$93*U65))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E65=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V65+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F65,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X65))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E65=0,0,'Parametros Radio 2G'!$O$93*V65+'Parametros Radio 2G'!$P$93*X65+'Parametros Radio 2G'!$O$93*V65+'Parametros Radio 2G'!$P$93*X65))","v":0},46057]
[59,"AREQUIPA","IDCELL59","MACROCELDA","BSC56","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E66=0,0,'Parametros Radio 2G'!$R$93*CEILING((I66+L66)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E66=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J66*IF(K66=0,0,CEILING(L66/K66/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L66))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E66=0,0,'Parametros Radio 2G'!$G$93*J66*IF(K66=0,0,CEILING(L66/K66/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L66))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E66=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M66+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O66))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E66=0,0,'Parametros Radio 2G'!$I$93*M66+'Parametros Radio 2G'!$J$93*O66+'Parametros Radio 2G'!$I$93*M66+'Parametros Radio 2G'!$J$93*O66))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E66=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P66+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R66))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E66=0,0,'Parametros Radio 2G'!$K$93*P66+'Parametros Radio 2G'!$L$93*R66+'Parametros Radio 2G'!$K$93*P66+'Parametros Radio 2G'!$L$93*R66))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E66=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S66+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U66))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E66=0,0,'Parametros Radio 2G'!$M$93*S66+'Parametros Radio 2G'!$N$93*U66+'Parametros Radio 2G'!$M$93*S66+'Parametros Radio 2G'!$N$93*U66))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E66=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V66+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F66,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X66))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E66=0,0,'Parametros Radio 2G'!$O$93*V66+'Parametros Radio 2G'!$P$93*X66+'Parametros Radio 2G'!$O$93*V66+'Parametros Radio 2G'!$P$93*X66))","v":0},92114]
[60,"LA LIBERTAD","IDCELL60","MACROCELDA","BSC34","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E67=0,0,'Parametros Radio 2G'!$R$93*CEILING((I67+L67)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E67=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J67*IF(K67=0,0,CEILING(L67/K67/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L67))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E67=0,0,'Parametros Radio 2G'!$G$93*J67*IF(K67=0,0,CEILING(L67/K67/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L67))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E67=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M67+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O67))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E67=0,0,'Parametros Radio 2G'!$I$93*M67+'Parametros Radio 2G'!$J$93*O67+'Parametros Radio 2G'!$I$93*M67+'Parametros Radio 2G'!$J$93*O67))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E67=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P67+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R67))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E67=0,0,'Parametros Radio 2G'!$K$93*P67+'Parametros Radio 2G'!$L$93*R67+'Parametros Radio 2G'!$K$93*P67+'Parametros Radio 2G'!$L$93*R67))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E67=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S67+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U67))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E67=0,0,'Parametros Radio 2G'!$M$93*S67+'Parametros Radio 2G'!$N$93*U67+'Parametros Radio 2G'!$M$93*S67+'Parametros Radio 2G'!$N$93*U67))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E67=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V67+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F67,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X67))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E67=0,0,'Parametros Radio 2G'!$O$93*V67+'Parametros Radio 2G'!$P$93*X67+'Parametros Radio 2G'!$O$93*V67+'Parametros Radio 2G'!$P$93*X67))","v":0},46057]
[61,"LA LIBERTAD","IDCELL61","MACROCELDA","BSC15","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E68=0,0,'Parametros Radio 2G'!$R$93*CEILING((I68+L68)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E68=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J68*IF(K68=0,0,CEILING(L68/K68/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L68))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E68=0,0,'Parametros Radio 2G'!$G$93*J68*IF(K68=0,0,CEILING(L68/K68/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L68))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E68=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M68+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O68))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E68=0,0,'Parametros Radio 2G'!$I$93*M68+'Parametros Radio 2G'!$J$93*O68+'Parametros Radio 2G'!$I$93*M68+'Parametros Radio 2G'!$J$93*O68))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E68=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P68+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R68))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E68=0,0,'Parametros Radio 2G'!$K$93*P68+'Parametros Radio 2G'!$L$93*R68+'Parametros Radio 2G'!$K$93*P68+'Parametros Radio 2G'!$L$93*R68))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E68=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S68+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U68))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E68=0,0,'Parametros Radio 2G'!$M$93*S68+'Parametros Radio 2G'!$N$93*U68+'Parametros Radio 2G'!$M$93*S68+'Parametros Radio 2G'!$N$93*U68))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E68=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V68+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F68,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X68))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E68=0,0,'Parametros Radio 2G'!$O$93*V68+'Parametros Radio 2G'!$P$93*X68+'Parametros Radio 2G'!$O$93*V68+'Parametros Radio 2G'!$P$93*X68))","v":0},46057]
[62,"LIMA","IDCELL62","MACROCELDA","BSC19","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E69=0,0,'Parametros Radio 2G'!$R$93*CEILING((I69+L69)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E69=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J69*IF(K69=0,0,CEILING(L69/K69/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L69))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E69=0,0,'Parametros Radio 2G'!$G$93*J69*IF(K69=0,0,CEILING(L69/K69/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L69))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E69=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M69+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O69))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E69=0,0,'Parametros Radio 2G'!$I$93*M69+'Parametros Radio 2G'!$J$93*O69+'Parametros Radio 2G'!$I$93*M69+'Parametros Radio 2G'!$J$93*O69))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E69=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P69+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R69))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E69=0,0,'Parametros Radio 2G'!$K$93*P69+'Parametros Radio 2G'!$L$93*R69+'Parametros Radio 2G'!$K$93*P69+'Parametros Radio 2G'!$L$93*R69))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E69=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S69+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U69))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E69=0,0,'Parametros Radio 2G'!$M$93*S69+'Parametros Radio 2G'!$N$93*U69+'Parametros Radio 2G'!$M$93*S69+'Parametros Radio 2G'!$N$93*U69))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E69=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V69+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F69,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X69))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E69=0,0,'Parametros Radio 2G'!$O$93*V69+'Parametros Radio 2G'!$P$93*X69+'Parametros Radio 2G'!$O$93*V69+'Parametros Radio 2G'!$P$93*X69))","v":0},0]
[63,"LA LIBERTAD","IDCELL63","MACROCELDA","BSC55","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E70=0,0,'Parametros Radio 2G'!$R$93*CEILING((I70+L70)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E70=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J70*IF(K70=0,0,CEILING(L70/K70/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L70))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E70=0,0,'Parametros Radio 2G'!$G$93*J70*IF(K70=0,0,CEILING(L70/K70/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L70))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E70=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M70+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O70))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E70=0,0,'Parametros Radio 2G'!$I$93*M70+'Parametros Radio 2G'!$J$93*O70+'Parametros Radio 2G'!$I$93*M70+'Parametros Radio 2G'!$J$93*O70))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E70=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P70+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R70))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E70=0,0,'Parametros Radio 2G'!$K$93*P70+'Parametros Radio 2G'!$L$93*R70+'Parametros Radio 2G'!$K$93*P70+'Parametros Radio 2G'!$L$93*R70))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E70=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S70+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U70))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E70=0,0,'Parametros Radio 2G'!$M$93*S70+'Parametros Radio 2G'!$N$93*U70+'Parametros Radio 2G'!$M$93*S70+'Parametros Radio 2G'!$N$93*U70))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E70=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V70+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F70,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X70))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E70=0,0,'Parametros Radio 2G'!$O$93*V70+'Parametros Radio 2G'!$P$93*X70+'Parametros Radio 2G'!$O$93*V70+'Parametros Radio 2G'!$P$93*X70))","v":0},46057]
[64,"LA LIBERTAD","IDCELL64","MACROCELDA","BSC23","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E71=0,0,'Parametros Radio 2G'!$R$93*CEILING((I71+L71)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E71=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J71*IF(K71=0,0,CEILING(L71/K71/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L71))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E71=0,0,'Parametros Radio 2G'!$G$93*J71*IF(K71=0,0,CEILING(L71/K71/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L71))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E71=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M71+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O71))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E71=0,0,'Parametros Radio 2G'!$I$93*M71+'Parametros Radio 2G'!$J$93*O71+'Parametros Radio 2G'!$I$93*M71+'Parametros Radio 2G'!$J$93*O71))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E71=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P71+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R71))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E71=0,0,'Parametros Radio 2G'!$K$93*P71+'Parametros Radio 2G'!$L$93*R71+'Parametros Radio 2G'!$K$93*P71+'Parametros Radio 2G'!$L$93*R71))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E71=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S71+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U71))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E71=0,0,'Parametros Radio 2G'!$M$93*S71+'Parametros Radio 2G'!$N$93*U71+'Parametros Radio 2G'!$M$93*S71+'Parametros Radio 2G'!$N$93*U71))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E71=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V71+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F71,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X71))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E71=0,0,'Parametros Radio 2G'!$O$93*V71+'Parametros Radio 2G'!$P$93*X71+'Parametros Radio 2G'!$O$93*V71+'Parametros Radio 2G'!$P$93*X71))","v":0},46057]
[65,"LA LIBERTAD","IDCELL65","MACROCELDA","BSC28","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E72=0,0,'Parametros Radio 2G'!$R$93*CEILING((I72+L72)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E72=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J72*IF(K72=0,0,CEILING(L72/K72/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L72))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E72=0,0,'Parametros Radio 2G'!$G$93*J72*IF(K72=0,0,CEILING(L72/K72/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L72))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E72=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M72+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O72))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E72=0,0,'Parametros Radio 2G'!$I$93*M72+'Parametros Radio 2G'!$J$93*O72+'Parametros Radio 2G'!$I$93*M72+'Parametros Radio 2G'!$J$93*O72))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E72=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P72+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R72))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E72=0,0,'Parametros Radio 2G'!$K$93*P72+'Parametros Radio 2G'!$L$93*R72+'Parametros Radio 2G'!$K$93*P72+'Parametros Radio 2G'!$L$93*R72))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E72=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S72+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U72))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E72=0,0,'Parametros Radio 2G'!$M$93*S72+'Parametros Radio 2G'!$N$93*U72+'Parametros Radio 2G'!$M$93*S72+'Parametros Radio 2G'!$N$93*U72))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E72=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V72+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F72,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X72))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E72=0,0,'Parametros Radio 2G'!$O$93*V72+'Parametros Radio 2G'!$P$93*X72+'Parametros Radio 2G'!$O$93*V72+'Parametros Radio 2G'!$P$93*X72))","v":0},46057]
[66,"AREQUIPA","IDCELL66","MACROCELDA","BSC48","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E73=0,0,'Parametros Radio 2G'!$R$93*CEILING((I73+L73)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E73=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J73*IF(K73=0,0,CEILING(L73/K73/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L73))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E73=0,0,'Parametros Radio 2G'!$G$93*J73*IF(K73=0,0,CEILING(L73/K73/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L73))","v":0},{"$f":"SUM(Y73:Z73)","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E73=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M73+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O73))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E73=0,0,'Parametros Radio 2G'!$I$93*M73+'Parametros Radio 2G'!$J$93*O73+'Parametros Radio 2G'!$I$93*M73+'Parametros Radio 2G'!$J$93*O73))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E73=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P73+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R73))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E73=0,0,'Parametros Radio 2G'!$K$93*P73+'Parametros Radio 2G'!$L$93*R73+'Parametros Radio 2G'!$K$93*P73+'Parametros Radio 2G'!$L$93*R73))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E73=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S73+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U73))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E73=0,0,'Parametros Radio 2G'!$M$93*S73+'Parametros Radio 2G'!$N$93*U73+'Parametros Radio 2G'!$M$93*S73+'Parametros Radio 2G'!$N$93*U73))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E73=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V73+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F73,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X73))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E73=0,0,'Parametros Radio 2G'!$O$93*V73+'Parametros Radio 2G'!$P$93*X73+'Parametros Radio 2G'!$O$93*V73+'Parametros Radio 2G'!$P$93*X73))","v":0},{"$f":"SUM(AA73:AE73)","v":46057}]
[67,"LA LIBERTAD","IDCELL67","MACROCELDA","BSC23","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E74=0,0,'Parametros Radio 2G'!$R$93*CEILING((I74+L74)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E74=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J74*IF(K74=0,0,CEILING(L74/K74/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L74))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E74=0,0,'Parametros Radio 2G'!$G$93*J74*IF(K74=0,0,CEILING(L74/K74/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L74))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E74=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M74+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O74))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E74=0,0,'Parametros Radio 2G'!$I$93*M74+'Parametros Radio 2G'!$J$93*O74+'Parametros Radio 2G'!$I$93*M74+'Parametros Radio 2G'!$J$93*O74))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E74=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P74+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R74))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E74=0,0,'Parametros Radio 2G'!$K$93*P74+'Parametros Radio 2G'!$L$93*R74+'Parametros Radio 2G'!$K$93*P74+'Parametros Radio 2G'!$L$93*R74))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E74=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S74+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U74))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E74=0,0,'Parametros Radio 2G'!$M$93*S74+'Parametros Radio 2G'!$N$93*U74+'Parametros Radio 2G'!$M$93*S74+'Parametros Radio 2G'!$N$93*U74))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E74=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V74+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F74,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X74))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E74=0,0,'Parametros Radio 2G'!$O$93*V74+'Parametros Radio 2G'!$P$93*X74+'Parametros Radio 2G'!$O$93*V74+'Parametros Radio 2G'!$P$93*X74))","v":0},46057]
[68,"AREQUIPA","IDCELL68","MACROCELDA","BSC57","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E75=0,0,'Parametros Radio 2G'!$R$93*CEILING((I75+L75)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E75=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J75*IF(K75=0,0,CEILING(L75/K75/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L75))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E75=0,0,'Parametros Radio 2G'!$G$93*J75*IF(K75=0,0,CEILING(L75/K75/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L75))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E75=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M75+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O75))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E75=0,0,'Parametros Radio 2G'!$I$93*M75+'Parametros Radio 2G'!$J$93*O75+'Parametros Radio 2G'!$I$93*M75+'Parametros Radio 2G'!$J$93*O75))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E75=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P75+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R75))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E75=0,0,'Parametros Radio 2G'!$K$93*P75+'Parametros Radio 2G'!$L$93*R75+'Parametros Radio 2G'!$K$93*P75+'Parametros Radio 2G'!$L$93*R75))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E75=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S75+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U75))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E75=0,0,'Parametros Radio 2G'!$M$93*S75+'Parametros Radio 2G'!$N$93*U75+'Parametros Radio 2G'!$M$93*S75+'Parametros Radio 2G'!$N$93*U75))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E75=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V75+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F75,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X75))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E75=0,0,'Parametros Radio 2G'!$O$93*V75+'Parametros Radio 2G'!$P$93*X75+'Parametros Radio 2G'!$O$93*V75+'Parametros Radio 2G'!$P$93*X75))","v":0},46057]
[69,"AREQUIPA","IDCELL69","MACROCELDA","BSC64","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E76=0,0,'Parametros Radio 2G'!$R$93*CEILING((I76+L76)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E76=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J76*IF(K76=0,0,CEILING(L76/K76/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L76))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E76=0,0,'Parametros Radio 2G'!$G$93*J76*IF(K76=0,0,CEILING(L76/K76/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L76))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E76=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M76+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O76))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E76=0,0,'Parametros Radio 2G'!$I$93*M76+'Parametros Radio 2G'!$J$93*O76+'Parametros Radio 2G'!$I$93*M76+'Parametros Radio 2G'!$J$93*O76))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E76=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P76+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R76))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E76=0,0,'Parametros Radio 2G'!$K$93*P76+'Parametros Radio 2G'!$L$93*R76+'Parametros Radio 2G'!$K$93*P76+'Parametros Radio 2G'!$L$93*R76))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E76=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S76+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U76))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E76=0,0,'Parametros Radio 2G'!$M$93*S76+'Parametros Radio 2G'!$N$93*U76+'Parametros Radio 2G'!$M$93*S76+'Parametros Radio 2G'!$N$93*U76))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E76=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V76+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F76,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X76))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E76=0,0,'Parametros Radio 2G'!$O$93*V76+'Parametros Radio 2G'!$P$93*X76+'Parametros Radio 2G'!$O$93*V76+'Parametros Radio 2G'!$P$93*X76))","v":0},46057]
[70,"LA LIBERTAD","IDCELL70","MACROCELDA","BSC62","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E77=0,0,'Parametros Radio 2G'!$R$93*CEILING((I77+L77)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E77=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J77*IF(K77=0,0,CEILING(L77/K77/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L77))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E77=0,0,'Parametros Radio 2G'!$G$93*J77*IF(K77=0,0,CEILING(L77/K77/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L77))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E77=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M77+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O77))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E77=0,0,'Parametros Radio 2G'!$I$93*M77+'Parametros Radio 2G'!$J$93*O77+'Parametros Radio 2G'!$I$93*M77+'Parametros Radio 2G'!$J$93*O77))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E77=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P77+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R77))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E77=0,0,'Parametros Radio 2G'!$K$93*P77+'Parametros Radio 2G'!$L$93*R77+'Parametros Radio 2G'!$K$93*P77+'Parametros Radio 2G'!$L$93*R77))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E77=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S77+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U77))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E77=0,0,'Parametros Radio 2G'!$M$93*S77+'Parametros Radio 2G'!$N$93*U77+'Parametros Radio 2G'!$M$93*S77+'Parametros Radio 2G'!$N$93*U77))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E77=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V77+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F77,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X77))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E77=0,0,'Parametros Radio 2G'!$O$93*V77+'Parametros Radio 2G'!$P$93*X77+'Parametros Radio 2G'!$O$93*V77+'Parametros Radio 2G'!$P$93*X77))","v":0},46057]
[71,"LA LIBERTAD","IDCELL71","MACROCELDA","BSC01","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E78=0,0,'Parametros Radio 2G'!$R$93*CEILING((I78+L78)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E78=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J78*IF(K78=0,0,CEILING(L78/K78/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L78))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E78=0,0,'Parametros Radio 2G'!$G$93*J78*IF(K78=0,0,CEILING(L78/K78/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L78))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E78=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M78+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O78))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E78=0,0,'Parametros Radio 2G'!$I$93*M78+'Parametros Radio 2G'!$J$93*O78+'Parametros Radio 2G'!$I$93*M78+'Parametros Radio 2G'!$J$93*O78))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E78=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P78+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R78))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E78=0,0,'Parametros Radio 2G'!$K$93*P78+'Parametros Radio 2G'!$L$93*R78+'Parametros Radio 2G'!$K$93*P78+'Parametros Radio 2G'!$L$93*R78))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E78=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S78+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U78))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E78=0,0,'Parametros Radio 2G'!$M$93*S78+'Parametros Radio 2G'!$N$93*U78+'Parametros Radio 2G'!$M$93*S78+'Parametros Radio 2G'!$N$93*U78))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E78=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V78+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F78,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X78))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E78=0,0,'Parametros Radio 2G'!$O$93*V78+'Parametros Radio 2G'!$P$93*X78+'Parametros Radio 2G'!$O$93*V78+'Parametros Radio 2G'!$P$93*X78))","v":0},46057]
[72,"LIMA","IDCELL72","MACROCELDA","BSC26","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E79=0,0,'Parametros Radio 2G'!$R$93*CEILING((I79+L79)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E79=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J79*IF(K79=0,0,CEILING(L79/K79/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L79))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E79=0,0,'Parametros Radio 2G'!$G$93*J79*IF(K79=0,0,CEILING(L79/K79/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L79))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E79=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M79+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O79))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E79=0,0,'Parametros Radio 2G'!$I$93*M79+'Parametros Radio 2G'!$J$93*O79+'Parametros Radio 2G'!$I$93*M79+'Parametros Radio 2G'!$J$93*O79))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E79=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P79+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R79))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E79=0,0,'Parametros Radio 2G'!$K$93*P79+'Parametros Radio 2G'!$L$93*R79+'Parametros Radio 2G'!$K$93*P79+'Parametros Radio 2G'!$L$93*R79))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E79=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S79+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U79))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E79=0,0,'Parametros Radio 2G'!$M$93*S79+'Parametros Radio 2G'!$N$93*U79+'Parametros Radio 2G'!$M$93*S79+'Parametros Radio 2G'!$N$93*U79))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E79=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V79+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F79,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X79))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E79=0,0,'Parametros Radio 2G'!$O$93*V79+'Parametros Radio 2G'!$P$93*X79+'Parametros Radio 2G'!$O$93*V79+'Parametros Radio 2G'!$P$93*X79))","v":0},46057]
[73,"LIMA","IDCELL73","MACROCELDA","BSC64","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E80=0,0,'Parametros Radio 2G'!$R$93*CEILING((I80+L80)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E80=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J80*IF(K80=0,0,CEILING(L80/K80/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L80))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E80=0,0,'Parametros Radio 2G'!$G$93*J80*IF(K80=0,0,CEILING(L80/K80/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L80))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E80=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M80+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O80))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E80=0,0,'Parametros Radio 2G'!$I$93*M80+'Parametros Radio 2G'!$J$93*O80+'Parametros Radio 2G'!$I$93*M80+'Parametros Radio 2G'!$J$93*O80))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E80=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P80+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R80))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E80=0,0,'Parametros Radio 2G'!$K$93*P80+'Parametros Radio 2G'!$L$93*R80+'Parametros Radio 2G'!$K$93*P80+'Parametros Radio 2G'!$L$93*R80))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E80=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S80+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U80))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E80=0,0,'Parametros Radio 2G'!$M$93*S80+'Parametros Radio 2G'!$N$93*U80+'Parametros Radio 2G'!$M$93*S80+'Parametros Radio 2G'!$N$93*U80))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E80=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V80+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F80,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X80))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E80=0,0,'Parametros Radio 2G'!$O$93*V80+'Parametros Radio 2G'!$P$93*X80+'Parametros Radio 2G'!$O$93*V80+'Parametros Radio 2G'!$P$93*X80))","v":0},46057]
[74,"LA LIBERTAD","IDCELL74","MACROCELDA","BSC12","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E81=0,0,'Parametros Radio 2G'!$R$93*CEILING((I81+L81)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E81=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J81*IF(K81=0,0,CEILING(L81/K81/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L81))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E81=0,0,'Parametros Radio 2G'!$G$93*J81*IF(K81=0,0,CEILING(L81/K81/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L81))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E81=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M81+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O81))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E81=0,0,'Parametros Radio 2G'!$I$93*M81+'Parametros Radio 2G'!$J$93*O81+'Parametros Radio 2G'!$I$93*M81+'Parametros Radio 2G'!$J$93*O81))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E81=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P81+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R81))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E81=0,0,'Parametros Radio 2G'!$K$93*P81+'Parametros Radio 2G'!$L$93*R81+'Parametros Radio 2G'!$K$93*P81+'Parametros Radio 2G'!$L$93*R81))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E81=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S81+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U81))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E81=0,0,'Parametros Radio 2G'!$M$93*S81+'Parametros Radio 2G'!$N$93*U81+'Parametros Radio 2G'!$M$93*S81+'Parametros Radio 2G'!$N$93*U81))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E81=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V81+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F81,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X81))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E81=0,0,'Parametros Radio 2G'!$O$93*V81+'Parametros Radio 2G'!$P$93*X81+'Parametros Radio 2G'!$O$93*V81+'Parametros Radio 2G'!$P$93*X81))","v":0},46057]
[75,"LA LIBERTAD","IDCELL75","MACROCELDA","BSC53","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E82=0,0,'Parametros Radio 2G'!$R$93*CEILING((I82+L82)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E82=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J82*IF(K82=0,0,CEILING(L82/K82/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L82))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E82=0,0,'Parametros Radio 2G'!$G$93*J82*IF(K82=0,0,CEILING(L82/K82/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L82))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E82=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M82+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O82))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E82=0,0,'Parametros Radio 2G'!$I$93*M82+'Parametros Radio 2G'!$J$93*O82+'Parametros Radio 2G'!$I$93*M82+'Parametros Radio 2G'!$J$93*O82))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E82=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P82+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R82))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E82=0,0,'Parametros Radio 2G'!$K$93*P82+'Parametros Radio 2G'!$L$93*R82+'Parametros Radio 2G'!$K$93*P82+'Parametros Radio 2G'!$L$93*R82))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E82=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S82+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U82))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E82=0,0,'Parametros Radio 2G'!$M$93*S82+'Parametros Radio 2G'!$N$93*U82+'Parametros Radio 2G'!$M$93*S82+'Parametros Radio 2G'!$N$93*U82))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E82=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V82+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F82,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X82))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E82=0,0,'Parametros Radio 2G'!$O$93*V82+'Parametros Radio 2G'!$P$93*X82+'Parametros Radio 2G'!$O$93*V82+'Parametros Radio 2G'!$P$93*X82))","v":0},46057]
[76,"LA LIBERTAD","IDCELL76","MACROCELDA","BSC36","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E83=0,0,'Parametros Radio 2G'!$R$93*CEILING((I83+L83)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E83=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J83*IF(K83=0,0,CEILING(L83/K83/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L83))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E83=0,0,'Parametros Radio 2G'!$G$93*J83*IF(K83=0,0,CEILING(L83/K83/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L83))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E83=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M83+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O83))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E83=0,0,'Parametros Radio 2G'!$I$93*M83+'Parametros Radio 2G'!$J$93*O83+'Parametros Radio 2G'!$I$93*M83+'Parametros Radio 2G'!$J$93*O83))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E83=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P83+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R83))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E83=0,0,'Parametros Radio 2G'!$K$93*P83+'Parametros Radio 2G'!$L$93*R83+'Parametros Radio 2G'!$K$93*P83+'Parametros Radio 2G'!$L$93*R83))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E83=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S83+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U83))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E83=0,0,'Parametros Radio 2G'!$M$93*S83+'Parametros Radio 2G'!$N$93*U83+'Parametros Radio 2G'!$M$93*S83+'Parametros Radio 2G'!$N$93*U83))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E83=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V83+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F83,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X83))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E83=0,0,'Parametros Radio 2G'!$O$93*V83+'Parametros Radio 2G'!$P$93*X83+'Parametros Radio 2G'!$O$93*V83+'Parametros Radio 2G'!$P$93*X83))","v":0},46057]
[77,"LA LIBERTAD","IDCELL77","MACROCELDA","BSC27","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E84=0,0,'Parametros Radio 2G'!$R$93*CEILING((I84+L84)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E84=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J84*IF(K84=0,0,CEILING(L84/K84/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L84))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E84=0,0,'Parametros Radio 2G'!$G$93*J84*IF(K84=0,0,CEILING(L84/K84/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L84))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E84=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M84+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O84))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E84=0,0,'Parametros Radio 2G'!$I$93*M84+'Parametros Radio 2G'!$J$93*O84+'Parametros Radio 2G'!$I$93*M84+'Parametros Radio 2G'!$J$93*O84))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E84=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P84+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R84))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E84=0,0,'Parametros Radio 2G'!$K$93*P84+'Parametros Radio 2G'!$L$93*R84+'Parametros Radio 2G'!$K$93*P84+'Parametros Radio 2G'!$L$93*R84))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E84=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S84+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U84))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E84=0,0,'Parametros Radio 2G'!$M$93*S84+'Parametros Radio 2G'!$N$93*U84+'Parametros Radio 2G'!$M$93*S84+'Parametros Radio 2G'!$N$93*U84))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E84=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V84+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F84,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X84))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E84=0,0,'Parametros Radio 2G'!$O$93*V84+'Parametros Radio 2G'!$P$93*X84+'Parametros Radio 2G'!$O$93*V84+'Parametros Radio 2G'!$P$93*X84))","v":0},46057]
[78,"LIMA","IDCELL78","MACROCELDA","BSC22","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E85=0,0,'Parametros Radio 2G'!$R$93*CEILING((I85+L85)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E85=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J85*IF(K85=0,0,CEILING(L85/K85/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L85))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E85=0,0,'Parametros Radio 2G'!$G$93*J85*IF(K85=0,0,CEILING(L85/K85/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L85))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E85=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M85+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O85))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E85=0,0,'Parametros Radio 2G'!$I$93*M85+'Parametros Radio 2G'!$J$93*O85+'Parametros Radio 2G'!$I$93*M85+'Parametros Radio 2G'!$J$93*O85))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E85=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P85+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R85))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E85=0,0,'Parametros Radio 2G'!$K$93*P85+'Parametros Radio 2G'!$L$93*R85+'Parametros Radio 2G'!$K$93*P85+'Parametros Radio 2G'!$L$93*R85))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E85=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S85+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U85))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E85=0,0,'Parametros Radio 2G'!$M$93*S85+'Parametros Radio 2G'!$N$93*U85+'Parametros Radio 2G'!$M$93*S85+'Parametros Radio 2G'!$N$93*U85))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E85=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V85+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F85,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X85))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E85=0,0,'Parametros Radio 2G'!$O$93*V85+'Parametros Radio 2G'!$P$93*X85+'Parametros Radio 2G'!$O$93*V85+'Parametros Radio 2G'!$P$93*X85))","v":0},46057]
[79,"AREQUIPA","IDCELL79","MACROCELDA","BSC54","DEFAULT",0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E86=0,0,'Parametros Radio 2G'!$R$93*CEILING((I86+L86)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E86=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J86*IF(K86=0,0,CEILING(L86/K86/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L86))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E86=0,0,'Parametros Radio 2G'!$G$93*J86*IF(K86=0,0,CEILING(L86/K86/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L86))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E86=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M86+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O86))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E86=0,0,'Parametros Radio 2G'!$I$93*M86+'Parametros Radio 2G'!$J$93*O86+'Parametros Radio 2G'!$I$93*M86+'Parametros Radio 2G'!$J$93*O86))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E86=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P86+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R86))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E86=0,0,'Parametros Radio 2G'!$K$93*P86+'Parametros Radio 2G'!$L$93*R86+'Parametros Radio 2G'!$K$93*P86+'Parametros Radio 2G'!$L$93*R86))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E86=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S86+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U86))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E86=0,0,'Parametros Radio 2G'!$M$93*S86+'Parametros Radio 2G'!$N$93*U86+'Parametros Radio 2G'!$M$93*S86+'Parametros Radio 2G'!$N$93*U86))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E86=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V86+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F86,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X86))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E86=0,0,'Parametros Radio 2G'!$O$93*V86+'Parametros Radio 2G'!$P$93*X86+'Parametros Radio 2G'!$O$93*V86+'Parametros Radio 2G'!$P$93*X86))","v":0},92114]
[80,"LIMA","IDCELL80","MACROCELDA","BSC29","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E87=0,0,'Parametros Radio 2G'!$R$93*CEILING((I87+L87)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E87=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J87*IF(K87=0,0,CEILING(L87/K87/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L87))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E87=0,0,'Parametros Radio 2G'!$G$93*J87*IF(K87=0,0,CEILING(L87/K87/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L87))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E87=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M87+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O87))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E87=0,0,'Parametros Radio 2G'!$I$93*M87+'Parametros Radio 2G'!$J$93*O87+'Parametros Radio 2G'!$I$93*M87+'Parametros Radio 2G'!$J$93*O87))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E87=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P87+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R87))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E87=0,0,'Parametros Radio 2G'!$K$93*P87+'Parametros Radio 2G'!$L$93*R87+'Parametros Radio 2G'!$K$93*P87+'Parametros Radio 2G'!$L$93*R87))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E87=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S87+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U87))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E87=0,0,'Parametros Radio 2G'!$M$93*S87+'Parametros Radio 2G'!$N$93*U87+'Parametros Radio 2G'!$M$93*S87+'Parametros Radio 2G'!$N$93*U87))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E87=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V87+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F87,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X87))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E87=0,0,'Parametros Radio 2G'!$O$93*V87+'Parametros Radio 2G'!$P$93*X87+'Parametros Radio 2G'!$O$93*V87+'Parametros Radio 2G'!$P$93*X87))","v":0},92114]
[81,"LIMA","IDCELL81","MACROCELDA","BSC22","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E88=0,0,'Parametros Radio 2G'!$R$93*CEILING((I88+L88)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E88=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J88*IF(K88=0,0,CEILING(L88/K88/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L88))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E88=0,0,'Parametros Radio 2G'!$G$93*J88*IF(K88=0,0,CEILING(L88/K88/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L88))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E88=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M88+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O88))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E88=0,0,'Parametros Radio 2G'!$I$93*M88+'Parametros Radio 2G'!$J$93*O88+'Parametros Radio 2G'!$I$93*M88+'Parametros Radio 2G'!$J$93*O88))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E88=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P88+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R88))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E88=0,0,'Parametros Radio 2G'!$K$93*P88+'Parametros Radio 2G'!$L$93*R88+'Parametros Radio 2G'!$K$93*P88+'Parametros Radio 2G'!$L$93*R88))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E88=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S88+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U88))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E88=0,0,'Parametros Radio 2G'!$M$93*S88+'Parametros Radio 2G'!$N$93*U88+'Parametros Radio 2G'!$M$93*S88+'Parametros Radio 2G'!$N$93*U88))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E88=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V88+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F88,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X88))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E88=0,0,'Parametros Radio 2G'!$O$93*V88+'Parametros Radio 2G'!$P$93*X88+'Parametros Radio 2G'!$O$93*V88+'Parametros Radio 2G'!$P$93*X88))","v":0},92114]
[82,"AREQUIPA","IDCELL82","MACROCELDA","BSC29","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E89=0,0,'Parametros Radio 2G'!$R$93*CEILING((I89+L89)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E89=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J89*IF(K89=0,0,CEILING(L89/K89/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L89))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E89=0,0,'Parametros Radio 2G'!$G$93*J89*IF(K89=0,0,CEILING(L89/K89/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L89))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E89=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M89+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O89))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E89=0,0,'Parametros Radio 2G'!$I$93*M89+'Parametros Radio 2G'!$J$93*O89+'Parametros Radio 2G'!$I$93*M89+'Parametros Radio 2G'!$J$93*O89))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E89=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P89+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R89))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E89=0,0,'Parametros Radio 2G'!$K$93*P89+'Parametros Radio 2G'!$L$93*R89+'Parametros Radio 2G'!$K$93*P89+'Parametros Radio 2G'!$L$93*R89))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E89=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S89+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U89))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E89=0,0,'Parametros Radio 2G'!$M$93*S89+'Parametros Radio 2G'!$N$93*U89+'Parametros Radio 2G'!$M$93*S89+'Parametros Radio 2G'!$N$93*U89))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E89=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V89+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F89,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X89))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E89=0,0,'Parametros Radio 2G'!$O$93*V89+'Parametros Radio 2G'!$P$93*X89+'Parametros Radio 2G'!$O$93*V89+'Parametros Radio 2G'!$P$93*X89))","v":0},92114]
[83,"LA LIBERTAD","IDCELL83","MACROCELDA","BSC40","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E90=0,0,'Parametros Radio 2G'!$R$93*CEILING((I90+L90)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E90=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J90*IF(K90=0,0,CEILING(L90/K90/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L90))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E90=0,0,'Parametros Radio 2G'!$G$93*J90*IF(K90=0,0,CEILING(L90/K90/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L90))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E90=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M90+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O90))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E90=0,0,'Parametros Radio 2G'!$I$93*M90+'Parametros Radio 2G'!$J$93*O90+'Parametros Radio 2G'!$I$93*M90+'Parametros Radio 2G'!$J$93*O90))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E90=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P90+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R90))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E90=0,0,'Parametros Radio 2G'!$K$93*P90+'Parametros Radio 2G'!$L$93*R90+'Parametros Radio 2G'!$K$93*P90+'Parametros Radio 2G'!$L$93*R90))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E90=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S90+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U90))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E90=0,0,'Parametros Radio 2G'!$M$93*S90+'Parametros Radio 2G'!$N$93*U90+'Parametros Radio 2G'!$M$93*S90+'Parametros Radio 2G'!$N$93*U90))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E90=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V90+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F90,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X90))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E90=0,0,'Parametros Radio 2G'!$O$93*V90+'Parametros Radio 2G'!$P$93*X90+'Parametros Radio 2G'!$O$93*V90+'Parametros Radio 2G'!$P$93*X90))","v":0},46057]
[84,"LIMA","IDCELL84","MACROCELDA","BSC12","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E91=0,0,'Parametros Radio 2G'!$R$93*CEILING((I91+L91)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E91=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J91*IF(K91=0,0,CEILING(L91/K91/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L91))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E91=0,0,'Parametros Radio 2G'!$G$93*J91*IF(K91=0,0,CEILING(L91/K91/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L91))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E91=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M91+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O91))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E91=0,0,'Parametros Radio 2G'!$I$93*M91+'Parametros Radio 2G'!$J$93*O91+'Parametros Radio 2G'!$I$93*M91+'Parametros Radio 2G'!$J$93*O91))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E91=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P91+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R91))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E91=0,0,'Parametros Radio 2G'!$K$93*P91+'Parametros Radio 2G'!$L$93*R91+'Parametros Radio 2G'!$K$93*P91+'Parametros Radio 2G'!$L$93*R91))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E91=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S91+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U91))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E91=0,0,'Parametros Radio 2G'!$M$93*S91+'Parametros Radio 2G'!$N$93*U91+'Parametros Radio 2G'!$M$93*S91+'Parametros Radio 2G'!$N$93*U91))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E91=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V91+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F91,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X91))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E91=0,0,'Parametros Radio 2G'!$O$93*V91+'Parametros Radio 2G'!$P$93*X91+'Parametros Radio 2G'!$O$93*V91+'Parametros Radio 2G'!$P$93*X91))","v":0},46057]
[85,"AREQUIPA","IDCELL85","MACROCELDA","BSC39","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E92=0,0,'Parametros Radio 2G'!$R$93*CEILING((I92+L92)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E92=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J92*IF(K92=0,0,CEILING(L92/K92/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L92))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E92=0,0,'Parametros Radio 2G'!$G$93*J92*IF(K92=0,0,CEILING(L92/K92/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L92))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E92=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M92+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O92))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E92=0,0,'Parametros Radio 2G'!$I$93*M92+'Parametros Radio 2G'!$J$93*O92+'Parametros Radio 2G'!$I$93*M92+'Parametros Radio 2G'!$J$93*O92))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E92=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P92+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R92))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E92=0,0,'Parametros Radio 2G'!$K$93*P92+'Parametros Radio 2G'!$L$93*R92+'Parametros Radio 2G'!$K$93*P92+'Parametros Radio 2G'!$L$93*R92))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E92=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S92+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U92))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E92=0,0,'Parametros Radio 2G'!$M$93*S92+'Parametros Radio 2G'!$N$93*U92+'Parametros Radio 2G'!$M$93*S92+'Parametros Radio 2G'!$N$93*U92))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E92=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V92+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F92,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X92))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E92=0,0,'Parametros Radio 2G'!$O$93*V92+'Parametros Radio 2G'!$P$93*X92+'Parametros Radio 2G'!$O$93*V92+'Parametros Radio 2G'!$P$93*X92))","v":0},46057]
[86,"LA LIBERTAD","IDCELL86","MACROCELDA","BSC36","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E93=0,0,'Parametros Radio 2G'!$R$93*CEILING((I93+L93)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E93=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J93*IF(K93=0,0,CEILING(L93/K93/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L93))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E93=0,0,'Parametros Radio 2G'!$G$93*J93*IF(K93=0,0,CEILING(L93/K93/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L93))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E93=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M93+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O93))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E93=0,0,'Parametros Radio 2G'!$I$93*M93+'Parametros Radio 2G'!$J$93*O93+'Parametros Radio 2G'!$I$93*M93+'Parametros Radio 2G'!$J$93*O93))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E93=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P93+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R93))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E93=0,0,'Parametros Radio 2G'!$K$93*P93+'Parametros Radio 2G'!$L$93*R93+'Parametros Radio 2G'!$K$93*P93+'Parametros Radio 2G'!$L$93*R93))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E93=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S93+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U93))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E93=0,0,'Parametros Radio 2G'!$M$93*S93+'Parametros Radio 2G'!$N$93*U93+'Parametros Radio 2G'!$M$93*S93+'Parametros Radio 2G'!$N$93*U93))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E93=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V93+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F93,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X93))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E93=0,0,'Parametros Radio 2G'!$O$93*V93+'Parametros Radio 2G'!$P$93*X93+'Parametros Radio 2G'!$O$93*V93+'Parametros Radio 2G'!$P$93*X93))","v":0},46057]
[87,"LA LIBERTAD","IDCELL87","MACROCELDA","BSC43","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E94=0,0,'Parametros Radio 2G'!$R$93*CEILING((I94+L94)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E94=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J94*IF(K94=0,0,CEILING(L94/K94/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L94))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E94=0,0,'Parametros Radio 2G'!$G$93*J94*IF(K94=0,0,CEILING(L94/K94/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L94))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E94=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M94+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O94))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E94=0,0,'Parametros Radio 2G'!$I$93*M94+'Parametros Radio 2G'!$J$93*O94+'Parametros Radio 2G'!$I$93*M94+'Parametros Radio 2G'!$J$93*O94))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E94=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P94+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R94))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E94=0,0,'Parametros Radio 2G'!$K$93*P94+'Parametros Radio 2G'!$L$93*R94+'Parametros Radio 2G'!$K$93*P94+'Parametros Radio 2G'!$L$93*R94))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E94=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S94+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U94))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E94=0,0,'Parametros Radio 2G'!$M$93*S94+'Parametros Radio 2G'!$N$93*U94+'Parametros Radio 2G'!$M$93*S94+'Parametros Radio 2G'!$N$93*U94))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E94=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V94+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F94,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X94))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E94=0,0,'Parametros Radio 2G'!$O$93*V94+'Parametros Radio 2G'!$P$93*X94+'Parametros Radio 2G'!$O$93*V94+'Parametros Radio 2G'!$P$93*X94))","v":0},46057]
[88,"LA LIBERTAD","IDCELL88","MACROCELDA","BSC64","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E95=0,0,'Parametros Radio 2G'!$R$93*CEILING((I95+L95)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E95=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J95*IF(K95=0,0,CEILING(L95/K95/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L95))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E95=0,0,'Parametros Radio 2G'!$G$93*J95*IF(K95=0,0,CEILING(L95/K95/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L95))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E95=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M95+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O95))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E95=0,0,'Parametros Radio 2G'!$I$93*M95+'Parametros Radio 2G'!$J$93*O95+'Parametros Radio 2G'!$I$93*M95+'Parametros Radio 2G'!$J$93*O95))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E95=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P95+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R95))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E95=0,0,'Parametros Radio 2G'!$K$93*P95+'Parametros Radio 2G'!$L$93*R95+'Parametros Radio 2G'!$K$93*P95+'Parametros Radio 2G'!$L$93*R95))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E95=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S95+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U95))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E95=0,0,'Parametros Radio 2G'!$M$93*S95+'Parametros Radio 2G'!$N$93*U95+'Parametros Radio 2G'!$M$93*S95+'Parametros Radio 2G'!$N$93*U95))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E95=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V95+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F95,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X95))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E95=0,0,'Parametros Radio 2G'!$O$93*V95+'Parametros Radio 2G'!$P$93*X95+'Parametros Radio 2G'!$O$93*V95+'Parametros Radio 2G'!$P$93*X95))","v":0},46057]
[89,"LA LIBERTAD","IDCELL89","MACROCELDA","BSC02","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E96=0,0,'Parametros Radio 2G'!$R$93*CEILING((I96+L96)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E96=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J96*IF(K96=0,0,CEILING(L96/K96/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L96))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E96=0,0,'Parametros Radio 2G'!$G$93*J96*IF(K96=0,0,CEILING(L96/K96/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L96))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E96=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M96+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O96))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E96=0,0,'Parametros Radio 2G'!$I$93*M96+'Parametros Radio 2G'!$J$93*O96+'Parametros Radio 2G'!$I$93*M96+'Parametros Radio 2G'!$J$93*O96))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E96=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P96+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R96))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E96=0,0,'Parametros Radio 2G'!$K$93*P96+'Parametros Radio 2G'!$L$93*R96+'Parametros Radio 2G'!$K$93*P96+'Parametros Radio 2G'!$L$93*R96))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E96=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S96+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U96))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E96=0,0,'Parametros Radio 2G'!$M$93*S96+'Parametros Radio 2G'!$N$93*U96+'Parametros Radio 2G'!$M$93*S96+'Parametros Radio 2G'!$N$93*U96))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E96=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V96+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F96,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X96))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E96=0,0,'Parametros Radio 2G'!$O$93*V96+'Parametros Radio 2G'!$P$93*X96+'Parametros Radio 2G'!$O$93*V96+'Parametros Radio 2G'!$P$93*X96))","v":0},92114]
[90,"LIMA","IDCELL90","MACROCELDA","BSC17","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E97=0,0,'Parametros Radio 2G'!$R$93*CEILING((I97+L97)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E97=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J97*IF(K97=0,0,CEILING(L97/K97/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L97))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E97=0,0,'Parametros Radio 2G'!$G$93*J97*IF(K97=0,0,CEILING(L97/K97/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L97))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E97=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M97+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O97))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E97=0,0,'Parametros Radio 2G'!$I$93*M97+'Parametros Radio 2G'!$J$93*O97+'Parametros Radio 2G'!$I$93*M97+'Parametros Radio 2G'!$J$93*O97))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E97=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P97+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R97))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E97=0,0,'Parametros Radio 2G'!$K$93*P97+'Parametros Radio 2G'!$L$93*R97+'Parametros Radio 2G'!$K$93*P97+'Parametros Radio 2G'!$L$93*R97))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E97=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S97+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U97))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E97=0,0,'Parametros Radio 2G'!$M$93*S97+'Parametros Radio 2G'!$N$93*U97+'Parametros Radio 2G'!$M$93*S97+'Parametros Radio 2G'!$N$93*U97))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E97=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V97+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F97,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X97))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E97=0,0,'Parametros Radio 2G'!$O$93*V97+'Parametros Radio 2G'!$P$93*X97+'Parametros Radio 2G'!$O$93*V97+'Parametros Radio 2G'!$P$93*X97))","v":0},92114]
[91,"LA LIBERTAD","IDCELL91","MACROCELDA","BSC61","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E98=0,0,'Parametros Radio 2G'!$R$93*CEILING((I98+L98)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E98=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J98*IF(K98=0,0,CEILING(L98/K98/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L98))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E98=0,0,'Parametros Radio 2G'!$G$93*J98*IF(K98=0,0,CEILING(L98/K98/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L98))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E98=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M98+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O98))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E98=0,0,'Parametros Radio 2G'!$I$93*M98+'Parametros Radio 2G'!$J$93*O98+'Parametros Radio 2G'!$I$93*M98+'Parametros Radio 2G'!$J$93*O98))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E98=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P98+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R98))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E98=0,0,'Parametros Radio 2G'!$K$93*P98+'Parametros Radio 2G'!$L$93*R98+'Parametros Radio 2G'!$K$93*P98+'Parametros Radio 2G'!$L$93*R98))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E98=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S98+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U98))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E98=0,0,'Parametros Radio 2G'!$M$93*S98+'Parametros Radio 2G'!$N$93*U98+'Parametros Radio 2G'!$M$93*S98+'Parametros Radio 2G'!$N$93*U98))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E98=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V98+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F98,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X98))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E98=0,0,'Parametros Radio 2G'!$O$93*V98+'Parametros Radio 2G'!$P$93*X98+'Parametros Radio 2G'!$O$93*V98+'Parametros Radio 2G'!$P$93*X98))","v":0},46057]
[92,"LA LIBERTAD","IDCELL92","MACROCELDA","BSC43","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E99=0,0,'Parametros Radio 2G'!$R$93*CEILING((I99+L99)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E99=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J99*IF(K99=0,0,CEILING(L99/K99/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L99))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E99=0,0,'Parametros Radio 2G'!$G$93*J99*IF(K99=0,0,CEILING(L99/K99/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L99))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E99=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M99+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O99))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E99=0,0,'Parametros Radio 2G'!$I$93*M99+'Parametros Radio 2G'!$J$93*O99+'Parametros Radio 2G'!$I$93*M99+'Parametros Radio 2G'!$J$93*O99))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E99=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P99+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R99))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E99=0,0,'Parametros Radio 2G'!$K$93*P99+'Parametros Radio 2G'!$L$93*R99+'Parametros Radio 2G'!$K$93*P99+'Parametros Radio 2G'!$L$93*R99))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E99=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S99+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U99))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E99=0,0,'Parametros Radio 2G'!$M$93*S99+'Parametros Radio 2G'!$N$93*U99+'Parametros Radio 2G'!$M$93*S99+'Parametros Radio 2G'!$N$93*U99))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E99=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V99+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F99,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X99))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E99=0,0,'Parametros Radio 2G'!$O$93*V99+'Parametros Radio 2G'!$P$93*X99+'Parametros Radio 2G'!$O$93*V99+'Parametros Radio 2G'!$P$93*X99))","v":0},46057]
[93,"LA LIBERTAD","IDCELL93","MACROCELDA","BSC53","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E100=0,0,'Parametros Radio 2G'!$R$93*CEILING((I100+L100)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E100=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J100*IF(K100=0,0,CEILING(L100/K100/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L100))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E100=0,0,'Parametros Radio 2G'!$G$93*J100*IF(K100=0,0,CEILING(L100/K100/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L100))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E100=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M100+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O100))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E100=0,0,'Parametros Radio 2G'!$I$93*M100+'Parametros Radio 2G'!$J$93*O100+'Parametros Radio 2G'!$I$93*M100+'Parametros Radio 2G'!$J$93*O100))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E100=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P100+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R100))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E100=0,0,'Parametros Radio 2G'!$K$93*P100+'Parametros Radio 2G'!$L$93*R100+'Parametros Radio 2G'!$K$93*P100+'Parametros Radio 2G'!$L$93*R100))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E100=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S100+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U100))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E100=0,0,'Parametros Radio 2G'!$M$93*S100+'Parametros Radio 2G'!$N$93*U100+'Parametros Radio 2G'!$M$93*S100+'Parametros Radio 2G'!$N$93*U100))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E100=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V100+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F100,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X100))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E100=0,0,'Parametros Radio 2G'!$O$93*V100+'Parametros Radio 2G'!$P$93*X100+'Parametros Radio 2G'!$O$93*V100+'Parametros Radio 2G'!$P$93*X100))","v":0},46057]
[94,"LA LIBERTAD","IDCELL94","MACROCELDA","BSC62","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E101=0,0,'Parametros Radio 2G'!$R$93*CEILING((I101+L101)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E101=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J101*IF(K101=0,0,CEILING(L101/K101/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E101=0,0,'Parametros Radio 2G'!$G$93*J101*IF(K101=0,0,CEILING(L101/K101/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L101))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E101=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M101+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E101=0,0,'Parametros Radio 2G'!$I$93*M101+'Parametros Radio 2G'!$J$93*O101+'Parametros Radio 2G'!$I$93*M101+'Parametros Radio 2G'!$J$93*O101))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E101=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P101+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E101=0,0,'Parametros Radio 2G'!$K$93*P101+'Parametros Radio 2G'!$L$93*R101+'Parametros Radio 2G'!$K$93*P101+'Parametros Radio 2G'!$L$93*R101))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E101=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S101+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E101=0,0,'Parametros Radio 2G'!$M$93*S101+'Parametros Radio 2G'!$N$93*U101+'Parametros Radio 2G'!$M$93*S101+'Parametros Radio 2G'!$N$93*U101))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E101=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V101+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E101=0,0,'Parametros Radio 2G'!$O$93*V101+'Parametros Radio 2G'!$P$93*X101+'Parametros Radio 2G'!$O$93*V101+'Parametros Radio 2G'!$P$93*X101))","v":0},46057]
[95,"LA LIBERTAD","IDCELL95","MACROCELDA","BSC64","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E102=0,0,'Parametros Radio 2G'!$R$93*CEILING((I102+L102)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E102=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J102*IF(K102=0,0,CEILING(L102/K102/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L102))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E102=0,0,'Parametros Radio 2G'!$G$93*J102*IF(K102=0,0,CEILING(L102/K102/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L102))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E102=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M102+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O102))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E102=0,0,'Parametros Radio 2G'!$I$93*M102+'Parametros Radio 2G'!$J$93*O102+'Parametros Radio 2G'!$I$93*M102+'Parametros Radio 2G'!$J$93*O102))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E102=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P102+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R102))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E102=0,0,'Parametros Radio 2G'!$K$93*P102+'Parametros Radio 2G'!$L$93*R102+'Parametros Radio 2G'!$K$93*P102+'Parametros Radio 2G'!$L$93*R102))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E102=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S102+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U102))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E102=0,0,'Parametros Radio 2G'!$M$93*S102+'Parametros Radio 2G'!$N$93*U102+'Parametros Radio 2G'!$M$93*S102+'Parametros Radio 2G'!$N$93*U102))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E102=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V102+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F102,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X102))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E102=0,0,'Parametros Radio 2G'!$O$93*V102+'Parametros Radio 2G'!$P$93*X102+'Parametros Radio 2G'!$O$93*V102+'Parametros Radio 2G'!$P$93*X102))","v":0},46057]
[96,"LA LIBERTAD","IDCELL96","MACROCELDA","BSC35","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E103=0,0,'Parametros Radio 2G'!$R$93*CEILING((I103+L103)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E103=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J103*IF(K103=0,0,CEILING(L103/K103/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L103))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E103=0,0,'Parametros Radio 2G'!$G$93*J103*IF(K103=0,0,CEILING(L103/K103/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L103))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E103=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M103+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O103))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E103=0,0,'Parametros Radio 2G'!$I$93*M103+'Parametros Radio 2G'!$J$93*O103+'Parametros Radio 2G'!$I$93*M103+'Parametros Radio 2G'!$J$93*O103))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E103=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P103+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R103))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E103=0,0,'Parametros Radio 2G'!$K$93*P103+'Parametros Radio 2G'!$L$93*R103+'Parametros Radio 2G'!$K$93*P103+'Parametros Radio 2G'!$L$93*R103))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E103=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S103+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U103))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E103=0,0,'Parametros Radio 2G'!$M$93*S103+'Parametros Radio 2G'!$N$93*U103+'Parametros Radio 2G'!$M$93*S103+'Parametros Radio 2G'!$N$93*U103))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E103=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V103+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F103,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X103))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E103=0,0,'Parametros Radio 2G'!$O$93*V103+'Parametros Radio 2G'!$P$93*X103+'Parametros Radio 2G'!$O$93*V103+'Parametros Radio 2G'!$P$93*X103))","v":0},46057]
[97,"LA LIBERTAD","IDCELL97","MACROCELDA","BSC05","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E104=0,0,'Parametros Radio 2G'!$R$93*CEILING((I104+L104)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E104=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J104*IF(K104=0,0,CEILING(L104/K104/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L104))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E104=0,0,'Parametros Radio 2G'!$G$93*J104*IF(K104=0,0,CEILING(L104/K104/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L104))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E104=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M104+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O104))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E104=0,0,'Parametros Radio 2G'!$I$93*M104+'Parametros Radio 2G'!$J$93*O104+'Parametros Radio 2G'!$I$93*M104+'Parametros Radio 2G'!$J$93*O104))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E104=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P104+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R104))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E104=0,0,'Parametros Radio 2G'!$K$93*P104+'Parametros Radio 2G'!$L$93*R104+'Parametros Radio 2G'!$K$93*P104+'Parametros Radio 2G'!$L$93*R104))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E104=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S104+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U104))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E104=0,0,'Parametros Radio 2G'!$M$93*S104+'Parametros Radio 2G'!$N$93*U104+'Parametros Radio 2G'!$M$93*S104+'Parametros Radio 2G'!$N$93*U104))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E104=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V104+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F104,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X104))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E104=0,0,'Parametros Radio 2G'!$O$93*V104+'Parametros Radio 2G'!$P$93*X104+'Parametros Radio 2G'!$O$93*V104+'Parametros Radio 2G'!$P$93*X104))","v":0},92114]
[98,"LA LIBERTAD","IDCELL98","MACROCELDA","BSC21","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E105=0,0,'Parametros Radio 2G'!$R$93*CEILING((I105+L105)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E105=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J105*IF(K105=0,0,CEILING(L105/K105/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L105))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E105=0,0,'Parametros Radio 2G'!$G$93*J105*IF(K105=0,0,CEILING(L105/K105/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L105))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E105=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M105+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O105))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E105=0,0,'Parametros Radio 2G'!$I$93*M105+'Parametros Radio 2G'!$J$93*O105+'Parametros Radio 2G'!$I$93*M105+'Parametros Radio 2G'!$J$93*O105))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E105=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P105+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R105))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E105=0,0,'Parametros Radio 2G'!$K$93*P105+'Parametros Radio 2G'!$L$93*R105+'Parametros Radio 2G'!$K$93*P105+'Parametros Radio 2G'!$L$93*R105))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E105=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S105+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U105))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E105=0,0,'Parametros Radio 2G'!$M$93*S105+'Parametros Radio 2G'!$N$93*U105+'Parametros Radio 2G'!$M$93*S105+'Parametros Radio 2G'!$N$93*U105))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E105=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V105+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F105,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X105))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E105=0,0,'Parametros Radio 2G'!$O$93*V105+'Parametros Radio 2G'!$P$93*X105+'Parametros Radio 2G'!$O$93*V105+'Parametros Radio 2G'!$P$93*X105))","v":0},46057]
[99,"LA LIBERTAD","IDCELL99","MACROCELDA","BSC14","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E106=0,0,'Parametros Radio 2G'!$R$93*CEILING((I106+L106)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E106=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J106*IF(K106=0,0,CEILING(L106/K106/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L106))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E106=0,0,'Parametros Radio 2G'!$G$93*J106*IF(K106=0,0,CEILING(L106/K106/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L106))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E106=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M106+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O106))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E106=0,0,'Parametros Radio 2G'!$I$93*M106+'Parametros Radio 2G'!$J$93*O106+'Parametros Radio 2G'!$I$93*M106+'Parametros Radio 2G'!$J$93*O106))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E106=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P106+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R106))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E106=0,0,'Parametros Radio 2G'!$K$93*P106+'Parametros Radio 2G'!$L$93*R106+'Parametros Radio 2G'!$K$93*P106+'Parametros Radio 2G'!$L$93*R106))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E106=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S106+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U106))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E106=0,0,'Parametros Radio 2G'!$M$93*S106+'Parametros Radio 2G'!$N$93*U106+'Parametros Radio 2G'!$M$93*S106+'Parametros Radio 2G'!$N$93*U106))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E106=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V106+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F106,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X106))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E106=0,0,'Parametros Radio 2G'!$O$93*V106+'Parametros Radio 2G'!$P$93*X106+'Parametros Radio 2G'!$O$93*V106+'Parametros Radio 2G'!$P$93*X106))","v":0},46057]
[100,"LA LIBERTAD","IDCELL100","MACROCELDA","BSC59","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E107=0,0,'Parametros Radio 2G'!$R$93*CEILING((I107+L107)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E107=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J107*IF(K107=0,0,CEILING(L107/K107/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L107))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E107=0,0,'Parametros Radio 2G'!$G$93*J107*IF(K107=0,0,CEILING(L107/K107/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L107))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E107=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M107+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O107))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E107=0,0,'Parametros Radio 2G'!$I$93*M107+'Parametros Radio 2G'!$J$93*O107+'Parametros Radio 2G'!$I$93*M107+'Parametros Radio 2G'!$J$93*O107))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E107=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P107+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R107))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E107=0,0,'Parametros Radio 2G'!$K$93*P107+'Parametros Radio 2G'!$L$93*R107+'Parametros Radio 2G'!$K$93*P107+'Parametros Radio 2G'!$L$93*R107))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E107=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S107+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U107))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E107=0,0,'Parametros Radio 2G'!$M$93*S107+'Parametros Radio 2G'!$N$93*U107+'Parametros Radio 2G'!$M$93*S107+'Parametros Radio 2G'!$N$93*U107))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E107=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V107+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F107,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X107))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E107=0,0,'Parametros Radio 2G'!$O$93*V107+'Parametros Radio 2G'!$P$93*X107+'Parametros Radio 2G'!$O$93*V107+'Parametros Radio 2G'!$P$93*X107))","v":0},46057]
[101,"AREQUIPA","IDCELL101","MACROCELDA","BSC20","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E108=0,0,'Parametros Radio 2G'!$R$93*CEILING((I108+L108)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E108=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J108*IF(K108=0,0,CEILING(L108/K108/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L108))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E108=0,0,'Parametros Radio 2G'!$G$93*J108*IF(K108=0,0,CEILING(L108/K108/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L108))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E108=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M108+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O108))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E108=0,0,'Parametros Radio 2G'!$I$93*M108+'Parametros Radio 2G'!$J$93*O108+'Parametros Radio 2G'!$I$93*M108+'Parametros Radio 2G'!$J$93*O108))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E108=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P108+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R108))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E108=0,0,'Parametros Radio 2G'!$K$93*P108+'Parametros Radio 2G'!$L$93*R108+'Parametros Radio 2G'!$K$93*P108+'Parametros Radio 2G'!$L$93*R108))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E108=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S108+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U108))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E108=0,0,'Parametros Radio 2G'!$M$93*S108+'Parametros Radio 2G'!$N$93*U108+'Parametros Radio 2G'!$M$93*S108+'Parametros Radio 2G'!$N$93*U108))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E108=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V108+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F108,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X108))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E108=0,0,'Parametros Radio 2G'!$O$93*V108+'Parametros Radio 2G'!$P$93*X108+'Parametros Radio 2G'!$O$93*V108+'Parametros Radio 2G'!$P$93*X108))","v":0},46057]
[102,"LIMA","IDCELL102","MACROCELDA","BSC14","DEFAULT",0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E109=0,0,'Parametros Radio 2G'!$R$93*CEILING((I109+L109)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E109=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J109*IF(K109=0,0,CEILING(L109/K109/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L109))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E109=0,0,'Parametros Radio 2G'!$G$93*J109*IF(K109=0,0,CEILING(L109/K109/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L109))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E109=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M109+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O109))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E109=0,0,'Parametros Radio 2G'!$I$93*M109+'Parametros Radio 2G'!$J$93*O109+'Parametros Radio 2G'!$I$93*M109+'Parametros Radio 2G'!$J$93*O109))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E109=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P109+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R109))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E109=0,0,'Parametros Radio 2G'!$K$93*P109+'Parametros Radio 2G'!$L$93*R109+'Parametros Radio 2G'!$K$93*P109+'Parametros Radio 2G'!$L$93*R109))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E109=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S109+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U109))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E109=0,0,'Parametros Radio 2G'!$M$93*S109+'Parametros Radio 2G'!$N$93*U109+'Parametros Radio 2G'!$M$93*S109+'Parametros Radio 2G'!$N$93*U109))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E109=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V109+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F109,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X109))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E109=0,0,'Parametros Radio 2G'!$O$93*V109+'Parametros Radio 2G'!$P$93*X109+'Parametros Radio 2G'!$O$93*V109+'Parametros Radio 2G'!$P$93*X109))","v":0},92114]
[103,"LA LIBERTAD","IDCELL103","MACROCELDA","BSC57","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E110=0,0,'Parametros Radio 2G'!$R$93*CEILING((I110+L110)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E110=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J110*IF(K110=0,0,CEILING(L110/K110/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L110))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E110=0,0,'Parametros Radio 2G'!$G$93*J110*IF(K110=0,0,CEILING(L110/K110/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L110))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E110=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M110+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O110))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E110=0,0,'Parametros Radio 2G'!$I$93*M110+'Parametros Radio 2G'!$J$93*O110+'Parametros Radio 2G'!$I$93*M110+'Parametros Radio 2G'!$J$93*O110))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E110=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P110+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R110))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E110=0,0,'Parametros Radio 2G'!$K$93*P110+'Parametros Radio 2G'!$L$93*R110+'Parametros Radio 2G'!$K$93*P110+'Parametros Radio 2G'!$L$93*R110))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E110=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S110+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U110))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E110=0,0,'Parametros Radio 2G'!$M$93*S110+'Parametros Radio 2G'!$N$93*U110+'Parametros Radio 2G'!$M$93*S110+'Parametros Radio 2G'!$N$93*U110))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E110=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V110+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F110,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X110))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E110=0,0,'Parametros Radio 2G'!$O$93*V110+'Parametros Radio 2G'!$P$93*X110+'Parametros Radio 2G'!$O$93*V110+'Parametros Radio 2G'!$P$93*X110))","v":0},46057]
[104,"LA LIBERTAD","IDCELL104","MACROCELDA","BSC47","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E111=0,0,'Parametros Radio 2G'!$R$93*CEILING((I111+L111)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E111=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J111*IF(K111=0,0,CEILING(L111/K111/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L111))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E111=0,0,'Parametros Radio 2G'!$G$93*J111*IF(K111=0,0,CEILING(L111/K111/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L111))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E111=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M111+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O111))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E111=0,0,'Parametros Radio 2G'!$I$93*M111+'Parametros Radio 2G'!$J$93*O111+'Parametros Radio 2G'!$I$93*M111+'Parametros Radio 2G'!$J$93*O111))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E111=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P111+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R111))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E111=0,0,'Parametros Radio 2G'!$K$93*P111+'Parametros Radio 2G'!$L$93*R111+'Parametros Radio 2G'!$K$93*P111+'Parametros Radio 2G'!$L$93*R111))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E111=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S111+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U111))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E111=0,0,'Parametros Radio 2G'!$M$93*S111+'Parametros Radio 2G'!$N$93*U111+'Parametros Radio 2G'!$M$93*S111+'Parametros Radio 2G'!$N$93*U111))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E111=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V111+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F111,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X111))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E111=0,0,'Parametros Radio 2G'!$O$93*V111+'Parametros Radio 2G'!$P$93*X111+'Parametros Radio 2G'!$O$93*V111+'Parametros Radio 2G'!$P$93*X111))","v":0},46057]
[105,"LIMA","IDCELL105","MACROCELDA","BSC42","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E112=0,0,'Parametros Radio 2G'!$R$93*CEILING((I112+L112)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E112=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J112*IF(K112=0,0,CEILING(L112/K112/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L112))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E112=0,0,'Parametros Radio 2G'!$G$93*J112*IF(K112=0,0,CEILING(L112/K112/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L112))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E112=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M112+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O112))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E112=0,0,'Parametros Radio 2G'!$I$93*M112+'Parametros Radio 2G'!$J$93*O112+'Parametros Radio 2G'!$I$93*M112+'Parametros Radio 2G'!$J$93*O112))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E112=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P112+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R112))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E112=0,0,'Parametros Radio 2G'!$K$93*P112+'Parametros Radio 2G'!$L$93*R112+'Parametros Radio 2G'!$K$93*P112+'Parametros Radio 2G'!$L$93*R112))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E112=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S112+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U112))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E112=0,0,'Parametros Radio 2G'!$M$93*S112+'Parametros Radio 2G'!$N$93*U112+'Parametros Radio 2G'!$M$93*S112+'Parametros Radio 2G'!$N$93*U112))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E112=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V112+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F112,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X112))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E112=0,0,'Parametros Radio 2G'!$O$93*V112+'Parametros Radio 2G'!$P$93*X112+'Parametros Radio 2G'!$O$93*V112+'Parametros Radio 2G'!$P$93*X112))","v":0},46057]
[106,"LA LIBERTAD","IDCELL106","MACROCELDA","BSC10","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E113=0,0,'Parametros Radio 2G'!$R$93*CEILING((I113+L113)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E113=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J113*IF(K113=0,0,CEILING(L113/K113/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L113))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E113=0,0,'Parametros Radio 2G'!$G$93*J113*IF(K113=0,0,CEILING(L113/K113/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L113))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E113=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M113+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O113))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E113=0,0,'Parametros Radio 2G'!$I$93*M113+'Parametros Radio 2G'!$J$93*O113+'Parametros Radio 2G'!$I$93*M113+'Parametros Radio 2G'!$J$93*O113))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E113=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P113+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R113))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E113=0,0,'Parametros Radio 2G'!$K$93*P113+'Parametros Radio 2G'!$L$93*R113+'Parametros Radio 2G'!$K$93*P113+'Parametros Radio 2G'!$L$93*R113))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E113=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S113+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U113))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E113=0,0,'Parametros Radio 2G'!$M$93*S113+'Parametros Radio 2G'!$N$93*U113+'Parametros Radio 2G'!$M$93*S113+'Parametros Radio 2G'!$N$93*U113))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E113=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V113+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F113,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X113))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E113=0,0,'Parametros Radio 2G'!$O$93*V113+'Parametros Radio 2G'!$P$93*X113+'Parametros Radio 2G'!$O$93*V113+'Parametros Radio 2G'!$P$93*X113))","v":0},46057]
[107,"LA LIBERTAD","IDCELL107","MACROCELDA","BSC22","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E114=0,0,'Parametros Radio 2G'!$R$93*CEILING((I114+L114)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E114=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J114*IF(K114=0,0,CEILING(L114/K114/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L114))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E114=0,0,'Parametros Radio 2G'!$G$93*J114*IF(K114=0,0,CEILING(L114/K114/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L114))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E114=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M114+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O114))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E114=0,0,'Parametros Radio 2G'!$I$93*M114+'Parametros Radio 2G'!$J$93*O114+'Parametros Radio 2G'!$I$93*M114+'Parametros Radio 2G'!$J$93*O114))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E114=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P114+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R114))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E114=0,0,'Parametros Radio 2G'!$K$93*P114+'Parametros Radio 2G'!$L$93*R114+'Parametros Radio 2G'!$K$93*P114+'Parametros Radio 2G'!$L$93*R114))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E114=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S114+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U114))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E114=0,0,'Parametros Radio 2G'!$M$93*S114+'Parametros Radio 2G'!$N$93*U114+'Parametros Radio 2G'!$M$93*S114+'Parametros Radio 2G'!$N$93*U114))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E114=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V114+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F114,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X114))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E114=0,0,'Parametros Radio 2G'!$O$93*V114+'Parametros Radio 2G'!$P$93*X114+'Parametros Radio 2G'!$O$93*V114+'Parametros Radio 2G'!$P$93*X114))","v":0},46057]
[108,"LA LIBERTAD","IDCELL108","MACROCELDA","BSC18","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E115=0,0,'Parametros Radio 2G'!$R$93*CEILING((I115+L115)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E115=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J115*IF(K115=0,0,CEILING(L115/K115/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L115))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E115=0,0,'Parametros Radio 2G'!$G$93*J115*IF(K115=0,0,CEILING(L115/K115/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L115))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E115=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M115+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O115))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E115=0,0,'Parametros Radio 2G'!$I$93*M115+'Parametros Radio 2G'!$J$93*O115+'Parametros Radio 2G'!$I$93*M115+'Parametros Radio 2G'!$J$93*O115))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E115=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P115+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R115))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E115=0,0,'Parametros Radio 2G'!$K$93*P115+'Parametros Radio 2G'!$L$93*R115+'Parametros Radio 2G'!$K$93*P115+'Parametros Radio 2G'!$L$93*R115))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E115=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S115+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U115))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E115=0,0,'Parametros Radio 2G'!$M$93*S115+'Parametros Radio 2G'!$N$93*U115+'Parametros Radio 2G'!$M$93*S115+'Parametros Radio 2G'!$N$93*U115))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E115=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V115+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F115,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X115))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E115=0,0,'Parametros Radio 2G'!$O$93*V115+'Parametros Radio 2G'!$P$93*X115+'Parametros Radio 2G'!$O$93*V115+'Parametros Radio 2G'!$P$93*X115))","v":0},46057]
[109,"LA LIBERTAD","IDCELL109","MACROCELDA","BSC11","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E116=0,0,'Parametros Radio 2G'!$R$93*CEILING((I116+L116)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E116=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J116*IF(K116=0,0,CEILING(L116/K116/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L116))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E116=0,0,'Parametros Radio 2G'!$G$93*J116*IF(K116=0,0,CEILING(L116/K116/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L116))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E116=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M116+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O116))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E116=0,0,'Parametros Radio 2G'!$I$93*M116+'Parametros Radio 2G'!$J$93*O116+'Parametros Radio 2G'!$I$93*M116+'Parametros Radio 2G'!$J$93*O116))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E116=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P116+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R116))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E116=0,0,'Parametros Radio 2G'!$K$93*P116+'Parametros Radio 2G'!$L$93*R116+'Parametros Radio 2G'!$K$93*P116+'Parametros Radio 2G'!$L$93*R116))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E116=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S116+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U116))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E116=0,0,'Parametros Radio 2G'!$M$93*S116+'Parametros Radio 2G'!$N$93*U116+'Parametros Radio 2G'!$M$93*S116+'Parametros Radio 2G'!$N$93*U116))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E116=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V116+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F116,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X116))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E116=0,0,'Parametros Radio 2G'!$O$93*V116+'Parametros Radio 2G'!$P$93*X116+'Parametros Radio 2G'!$O$93*V116+'Parametros Radio 2G'!$P$93*X116))","v":0},92114]
[110,"LIMA","IDCELL110","MACROCELDA","BSC28","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E117=0,0,'Parametros Radio 2G'!$R$93*CEILING((I117+L117)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E117=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J117*IF(K117=0,0,CEILING(L117/K117/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L117))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E117=0,0,'Parametros Radio 2G'!$G$93*J117*IF(K117=0,0,CEILING(L117/K117/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L117))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E117=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M117+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O117))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E117=0,0,'Parametros Radio 2G'!$I$93*M117+'Parametros Radio 2G'!$J$93*O117+'Parametros Radio 2G'!$I$93*M117+'Parametros Radio 2G'!$J$93*O117))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E117=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P117+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R117))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E117=0,0,'Parametros Radio 2G'!$K$93*P117+'Parametros Radio 2G'!$L$93*R117+'Parametros Radio 2G'!$K$93*P117+'Parametros Radio 2G'!$L$93*R117))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E117=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S117+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U117))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E117=0,0,'Parametros Radio 2G'!$M$93*S117+'Parametros Radio 2G'!$N$93*U117+'Parametros Radio 2G'!$M$93*S117+'Parametros Radio 2G'!$N$93*U117))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E117=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V117+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F117,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X117))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E117=0,0,'Parametros Radio 2G'!$O$93*V117+'Parametros Radio 2G'!$P$93*X117+'Parametros Radio 2G'!$O$93*V117+'Parametros Radio 2G'!$P$93*X117))","v":0},92114]
[111,"AREQUIPA","IDCELL111","MACROCELDA","BSC24","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E118=0,0,'Parametros Radio 2G'!$R$93*CEILING((I118+L118)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E118=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J118*IF(K118=0,0,CEILING(L118/K118/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L118))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E118=0,0,'Parametros Radio 2G'!$G$93*J118*IF(K118=0,0,CEILING(L118/K118/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L118))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E118=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M118+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O118))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E118=0,0,'Parametros Radio 2G'!$I$93*M118+'Parametros Radio 2G'!$J$93*O118+'Parametros Radio 2G'!$I$93*M118+'Parametros Radio 2G'!$J$93*O118))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E118=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P118+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R118))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E118=0,0,'Parametros Radio 2G'!$K$93*P118+'Parametros Radio 2G'!$L$93*R118+'Parametros Radio 2G'!$K$93*P118+'Parametros Radio 2G'!$L$93*R118))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E118=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S118+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U118))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E118=0,0,'Parametros Radio 2G'!$M$93*S118+'Parametros Radio 2G'!$N$93*U118+'Parametros Radio 2G'!$M$93*S118+'Parametros Radio 2G'!$N$93*U118))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E118=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V118+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F118,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X118))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E118=0,0,'Parametros Radio 2G'!$O$93*V118+'Parametros Radio 2G'!$P$93*X118+'Parametros Radio 2G'!$O$93*V118+'Parametros Radio 2G'!$P$93*X118))","v":0},46057]
[112,"LA LIBERTAD","IDCELL112","MACROCELDA","BSC28","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E119=0,0,'Parametros Radio 2G'!$R$93*CEILING((I119+L119)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E119=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J119*IF(K119=0,0,CEILING(L119/K119/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L119))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E119=0,0,'Parametros Radio 2G'!$G$93*J119*IF(K119=0,0,CEILING(L119/K119/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L119))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E119=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M119+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O119))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E119=0,0,'Parametros Radio 2G'!$I$93*M119+'Parametros Radio 2G'!$J$93*O119+'Parametros Radio 2G'!$I$93*M119+'Parametros Radio 2G'!$J$93*O119))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E119=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P119+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R119))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E119=0,0,'Parametros Radio 2G'!$K$93*P119+'Parametros Radio 2G'!$L$93*R119+'Parametros Radio 2G'!$K$93*P119+'Parametros Radio 2G'!$L$93*R119))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E119=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S119+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U119))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E119=0,0,'Parametros Radio 2G'!$M$93*S119+'Parametros Radio 2G'!$N$93*U119+'Parametros Radio 2G'!$M$93*S119+'Parametros Radio 2G'!$N$93*U119))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E119=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V119+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F119,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X119))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E119=0,0,'Parametros Radio 2G'!$O$93*V119+'Parametros Radio 2G'!$P$93*X119+'Parametros Radio 2G'!$O$93*V119+'Parametros Radio 2G'!$P$93*X119))","v":0},46057]
[113,"LA LIBERTAD","IDCELL113","MACROCELDA","BSC16","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E120=0,0,'Parametros Radio 2G'!$R$93*CEILING((I120+L120)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E120=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J120*IF(K120=0,0,CEILING(L120/K120/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L120))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E120=0,0,'Parametros Radio 2G'!$G$93*J120*IF(K120=0,0,CEILING(L120/K120/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L120))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E120=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M120+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O120))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E120=0,0,'Parametros Radio 2G'!$I$93*M120+'Parametros Radio 2G'!$J$93*O120+'Parametros Radio 2G'!$I$93*M120+'Parametros Radio 2G'!$J$93*O120))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E120=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P120+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R120))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E120=0,0,'Parametros Radio 2G'!$K$93*P120+'Parametros Radio 2G'!$L$93*R120+'Parametros Radio 2G'!$K$93*P120+'Parametros Radio 2G'!$L$93*R120))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E120=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S120+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U120))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E120=0,0,'Parametros Radio 2G'!$M$93*S120+'Parametros Radio 2G'!$N$93*U120+'Parametros Radio 2G'!$M$93*S120+'Parametros Radio 2G'!$N$93*U120))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E120=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V120+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F120,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X120))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E120=0,0,'Parametros Radio 2G'!$O$93*V120+'Parametros Radio 2G'!$P$93*X120+'Parametros Radio 2G'!$O$93*V120+'Parametros Radio 2G'!$P$93*X120))","v":0},46057]
[114,"LA LIBERTAD","IDCELL114","MACROCELDA","BSC65","DEFAULT",1,3,6,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E121=0,0,'Parametros Radio 2G'!$R$93*CEILING((I121+L121)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E121=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J121*IF(K121=0,0,CEILING(L121/K121/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L121))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E121=0,0,'Parametros Radio 2G'!$G$93*J121*IF(K121=0,0,CEILING(L121/K121/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L121))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E121=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M121+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O121))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E121=0,0,'Parametros Radio 2G'!$I$93*M121+'Parametros Radio 2G'!$J$93*O121+'Parametros Radio 2G'!$I$93*M121+'Parametros Radio 2G'!$J$93*O121))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E121=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P121+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R121))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E121=0,0,'Parametros Radio 2G'!$K$93*P121+'Parametros Radio 2G'!$L$93*R121+'Parametros Radio 2G'!$K$93*P121+'Parametros Radio 2G'!$L$93*R121))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E121=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S121+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U121))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E121=0,0,'Parametros Radio 2G'!$M$93*S121+'Parametros Radio 2G'!$N$93*U121+'Parametros Radio 2G'!$M$93*S121+'Parametros Radio 2G'!$N$93*U121))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E121=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V121+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F121,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X121))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E121=0,0,'Parametros Radio 2G'!$O$93*V121+'Parametros Radio 2G'!$P$93*X121+'Parametros Radio 2G'!$O$93*V121+'Parametros Radio 2G'!$P$93*X121))","v":0},92114]
[115,"LA LIBERTAD","IDCELL115","MACROCELDA","BSC56","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E122=0,0,'Parametros Radio 2G'!$R$93*CEILING((I122+L122)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E122=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J122*IF(K122=0,0,CEILING(L122/K122/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L122))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E122=0,0,'Parametros Radio 2G'!$G$93*J122*IF(K122=0,0,CEILING(L122/K122/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L122))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E122=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M122+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O122))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E122=0,0,'Parametros Radio 2G'!$I$93*M122+'Parametros Radio 2G'!$J$93*O122+'Parametros Radio 2G'!$I$93*M122+'Parametros Radio 2G'!$J$93*O122))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E122=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P122+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R122))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E122=0,0,'Parametros Radio 2G'!$K$93*P122+'Parametros Radio 2G'!$L$93*R122+'Parametros Radio 2G'!$K$93*P122+'Parametros Radio 2G'!$L$93*R122))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E122=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S122+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U122))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E122=0,0,'Parametros Radio 2G'!$M$93*S122+'Parametros Radio 2G'!$N$93*U122+'Parametros Radio 2G'!$M$93*S122+'Parametros Radio 2G'!$N$93*U122))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E122=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V122+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F122,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X122))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E122=0,0,'Parametros Radio 2G'!$O$93*V122+'Parametros Radio 2G'!$P$93*X122+'Parametros Radio 2G'!$O$93*V122+'Parametros Radio 2G'!$P$93*X122))","v":0},92114]
[116,"LA LIBERTAD","IDCELL116","MACROCELDA","BSC06","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E123=0,0,'Parametros Radio 2G'!$R$93*CEILING((I123+L123)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E123=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J123*IF(K123=0,0,CEILING(L123/K123/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L123))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E123=0,0,'Parametros Radio 2G'!$G$93*J123*IF(K123=0,0,CEILING(L123/K123/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L123))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E123=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M123+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O123))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E123=0,0,'Parametros Radio 2G'!$I$93*M123+'Parametros Radio 2G'!$J$93*O123+'Parametros Radio 2G'!$I$93*M123+'Parametros Radio 2G'!$J$93*O123))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E123=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P123+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R123))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E123=0,0,'Parametros Radio 2G'!$K$93*P123+'Parametros Radio 2G'!$L$93*R123+'Parametros Radio 2G'!$K$93*P123+'Parametros Radio 2G'!$L$93*R123))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E123=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S123+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U123))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E123=0,0,'Parametros Radio 2G'!$M$93*S123+'Parametros Radio 2G'!$N$93*U123+'Parametros Radio 2G'!$M$93*S123+'Parametros Radio 2G'!$N$93*U123))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E123=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V123+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F123,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X123))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E123=0,0,'Parametros Radio 2G'!$O$93*V123+'Parametros Radio 2G'!$P$93*X123+'Parametros Radio 2G'!$O$93*V123+'Parametros Radio 2G'!$P$93*X123))","v":0},46057]
[117,"LA LIBERTAD","IDCELL117","MACROCELDA","BSC33","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E124=0,0,'Parametros Radio 2G'!$R$93*CEILING((I124+L124)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E124=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J124*IF(K124=0,0,CEILING(L124/K124/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E124=0,0,'Parametros Radio 2G'!$G$93*J124*IF(K124=0,0,CEILING(L124/K124/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L124))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E124=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M124+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E124=0,0,'Parametros Radio 2G'!$I$93*M124+'Parametros Radio 2G'!$J$93*O124+'Parametros Radio 2G'!$I$93*M124+'Parametros Radio 2G'!$J$93*O124))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E124=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P124+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E124=0,0,'Parametros Radio 2G'!$K$93*P124+'Parametros Radio 2G'!$L$93*R124+'Parametros Radio 2G'!$K$93*P124+'Parametros Radio 2G'!$L$93*R124))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E124=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S124+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E124=0,0,'Parametros Radio 2G'!$M$93*S124+'Parametros Radio 2G'!$N$93*U124+'Parametros Radio 2G'!$M$93*S124+'Parametros Radio 2G'!$N$93*U124))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E124=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V124+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E124=0,0,'Parametros Radio 2G'!$O$93*V124+'Parametros Radio 2G'!$P$93*X124+'Parametros Radio 2G'!$O$93*V124+'Parametros Radio 2G'!$P$93*X124))","v":0},92114]
[118,"LA LIBERTAD","IDCELL118","MACROCELDA","BSC08","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E125=0,0,'Parametros Radio 2G'!$R$93*CEILING((I125+L125)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E125=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J125*IF(K125=0,0,CEILING(L125/K125/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L125))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E125=0,0,'Parametros Radio 2G'!$G$93*J125*IF(K125=0,0,CEILING(L125/K125/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L125))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E125=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M125+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O125))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E125=0,0,'Parametros Radio 2G'!$I$93*M125+'Parametros Radio 2G'!$J$93*O125+'Parametros Radio 2G'!$I$93*M125+'Parametros Radio 2G'!$J$93*O125))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E125=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P125+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R125))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E125=0,0,'Parametros Radio 2G'!$K$93*P125+'Parametros Radio 2G'!$L$93*R125+'Parametros Radio 2G'!$K$93*P125+'Parametros Radio 2G'!$L$93*R125))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E125=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S125+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U125))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E125=0,0,'Parametros Radio 2G'!$M$93*S125+'Parametros Radio 2G'!$N$93*U125+'Parametros Radio 2G'!$M$93*S125+'Parametros Radio 2G'!$N$93*U125))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E125=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V125+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F125,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X125))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E125=0,0,'Parametros Radio 2G'!$O$93*V125+'Parametros Radio 2G'!$P$93*X125+'Parametros Radio 2G'!$O$93*V125+'Parametros Radio 2G'!$P$93*X125))","v":0},92114]
[119,"LA LIBERTAD","IDCELL119","MACROCELDA","BSC40","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E126=0,0,'Parametros Radio 2G'!$R$93*CEILING((I126+L126)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E126=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J126*IF(K126=0,0,CEILING(L126/K126/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L126))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E126=0,0,'Parametros Radio 2G'!$G$93*J126*IF(K126=0,0,CEILING(L126/K126/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L126))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E126=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M126+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O126))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E126=0,0,'Parametros Radio 2G'!$I$93*M126+'Parametros Radio 2G'!$J$93*O126+'Parametros Radio 2G'!$I$93*M126+'Parametros Radio 2G'!$J$93*O126))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E126=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P126+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R126))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E126=0,0,'Parametros Radio 2G'!$K$93*P126+'Parametros Radio 2G'!$L$93*R126+'Parametros Radio 2G'!$K$93*P126+'Parametros Radio 2G'!$L$93*R126))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E126=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S126+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U126))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E126=0,0,'Parametros Radio 2G'!$M$93*S126+'Parametros Radio 2G'!$N$93*U126+'Parametros Radio 2G'!$M$93*S126+'Parametros Radio 2G'!$N$93*U126))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E126=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V126+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F126,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X126))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E126=0,0,'Parametros Radio 2G'!$O$93*V126+'Parametros Radio 2G'!$P$93*X126+'Parametros Radio 2G'!$O$93*V126+'Parametros Radio 2G'!$P$93*X126))","v":0},92114]
[120,"LIMA","IDCELL120","MACROCELDA","BSC39","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E127=0,0,'Parametros Radio 2G'!$R$93*CEILING((I127+L127)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E127=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J127*IF(K127=0,0,CEILING(L127/K127/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L127))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E127=0,0,'Parametros Radio 2G'!$G$93*J127*IF(K127=0,0,CEILING(L127/K127/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L127))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E127=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M127+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O127))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E127=0,0,'Parametros Radio 2G'!$I$93*M127+'Parametros Radio 2G'!$J$93*O127+'Parametros Radio 2G'!$I$93*M127+'Parametros Radio 2G'!$J$93*O127))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E127=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P127+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R127))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E127=0,0,'Parametros Radio 2G'!$K$93*P127+'Parametros Radio 2G'!$L$93*R127+'Parametros Radio 2G'!$K$93*P127+'Parametros Radio 2G'!$L$93*R127))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E127=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S127+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U127))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E127=0,0,'Parametros Radio 2G'!$M$93*S127+'Parametros Radio 2G'!$N$93*U127+'Parametros Radio 2G'!$M$93*S127+'Parametros Radio 2G'!$N$93*U127))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E127=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V127+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F127,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X127))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E127=0,0,'Parametros Radio 2G'!$O$93*V127+'Parametros Radio 2G'!$P$93*X127+'Parametros Radio 2G'!$O$93*V127+'Parametros Radio 2G'!$P$93*X127))","v":0},92114]
[121,"LA LIBERTAD","IDCELL121","MACROCELDA","BSC03","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E128=0,0,'Parametros Radio 2G'!$R$93*CEILING((I128+L128)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E128=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J128*IF(K128=0,0,CEILING(L128/K128/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L128))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E128=0,0,'Parametros Radio 2G'!$G$93*J128*IF(K128=0,0,CEILING(L128/K128/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L128))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E128=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M128+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O128))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E128=0,0,'Parametros Radio 2G'!$I$93*M128+'Parametros Radio 2G'!$J$93*O128+'Parametros Radio 2G'!$I$93*M128+'Parametros Radio 2G'!$J$93*O128))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E128=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P128+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R128))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E128=0,0,'Parametros Radio 2G'!$K$93*P128+'Parametros Radio 2G'!$L$93*R128+'Parametros Radio 2G'!$K$93*P128+'Parametros Radio 2G'!$L$93*R128))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E128=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S128+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U128))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E128=0,0,'Parametros Radio 2G'!$M$93*S128+'Parametros Radio 2G'!$N$93*U128+'Parametros Radio 2G'!$M$93*S128+'Parametros Radio 2G'!$N$93*U128))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E128=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V128+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F128,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X128))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E128=0,0,'Parametros Radio 2G'!$O$93*V128+'Parametros Radio 2G'!$P$93*X128+'Parametros Radio 2G'!$O$93*V128+'Parametros Radio 2G'!$P$93*X128))","v":0},92114]
[122,"AREQUIPA","IDCELL122","MACROCELDA","BSC30","DEFAULT",1,3,6,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E129=0,0,'Parametros Radio 2G'!$R$93*CEILING((I129+L129)/('Parametros Radio 2G'!$F$93*3),1))","v":92114},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E129=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J129*IF(K129=0,0,CEILING(L129/K129/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L129))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E129=0,0,'Parametros Radio 2G'!$G$93*J129*IF(K129=0,0,CEILING(L129/K129/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L129))","v":46057},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E129=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M129+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O129))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E129=0,0,'Parametros Radio 2G'!$I$93*M129+'Parametros Radio 2G'!$J$93*O129+'Parametros Radio 2G'!$I$93*M129+'Parametros Radio 2G'!$J$93*O129))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E129=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P129+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R129))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E129=0,0,'Parametros Radio 2G'!$K$93*P129+'Parametros Radio 2G'!$L$93*R129+'Parametros Radio 2G'!$K$93*P129+'Parametros Radio 2G'!$L$93*R129))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E129=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S129+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U129))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E129=0,0,'Parametros Radio 2G'!$M$93*S129+'Parametros Radio 2G'!$N$93*U129+'Parametros Radio 2G'!$M$93*S129+'Parametros Radio 2G'!$N$93*U129))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E129=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V129+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F129,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X129))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E129=0,0,'Parametros Radio 2G'!$O$93*V129+'Parametros Radio 2G'!$P$93*X129+'Parametros Radio 2G'!$O$93*V129+'Parametros Radio 2G'!$P$93*X129))","v":0},138171]
[123,"LA LIBERTAD","IDCELL123","MACROCELDA","BSC02","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E130=0,0,'Parametros Radio 2G'!$R$93*CEILING((I130+L130)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E130=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J130*IF(K130=0,0,CEILING(L130/K130/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L130))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E130=0,0,'Parametros Radio 2G'!$G$93*J130*IF(K130=0,0,CEILING(L130/K130/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L130))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E130=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M130+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O130))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E130=0,0,'Parametros Radio 2G'!$I$93*M130+'Parametros Radio 2G'!$J$93*O130+'Parametros Radio 2G'!$I$93*M130+'Parametros Radio 2G'!$J$93*O130))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E130=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P130+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R130))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E130=0,0,'Parametros Radio 2G'!$K$93*P130+'Parametros Radio 2G'!$L$93*R130+'Parametros Radio 2G'!$K$93*P130+'Parametros Radio 2G'!$L$93*R130))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E130=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S130+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U130))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E130=0,0,'Parametros Radio 2G'!$M$93*S130+'Parametros Radio 2G'!$N$93*U130+'Parametros Radio 2G'!$M$93*S130+'Parametros Radio 2G'!$N$93*U130))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E130=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V130+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F130,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X130))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E130=0,0,'Parametros Radio 2G'!$O$93*V130+'Parametros Radio 2G'!$P$93*X130+'Parametros Radio 2G'!$O$93*V130+'Parametros Radio 2G'!$P$93*X130))","v":0},92114]
[124,"LIMA","IDCELL124","MACROCELDA","BSC05","DEFAULT",1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E131=0,0,'Parametros Radio 2G'!$R$93*CEILING((I131+L131)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E131=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J131*IF(K131=0,0,CEILING(L131/K131/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E131=0,0,'Parametros Radio 2G'!$G$93*J131*IF(K131=0,0,CEILING(L131/K131/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L131))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E131=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M131+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E131=0,0,'Parametros Radio 2G'!$I$93*M131+'Parametros Radio 2G'!$J$93*O131+'Parametros Radio 2G'!$I$93*M131+'Parametros Radio 2G'!$J$93*O131))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E131=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P131+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E131=0,0,'Parametros Radio 2G'!$K$93*P131+'Parametros Radio 2G'!$L$93*R131+'Parametros Radio 2G'!$K$93*P131+'Parametros Radio 2G'!$L$93*R131))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E131=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S131+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E131=0,0,'Parametros Radio 2G'!$M$93*S131+'Parametros Radio 2G'!$N$93*U131+'Parametros Radio 2G'!$M$93*S131+'Parametros Radio 2G'!$N$93*U131))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E131=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V131+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E131=0,0,'Parametros Radio 2G'!$O$93*V131+'Parametros Radio 2G'!$P$93*X131+'Parametros Radio 2G'!$O$93*V131+'Parametros Radio 2G'!$P$93*X131))","v":0},92114]
[125,"LA LIBERTAD","IDCELL125","MACROCELDA","BSC27","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E132=0,0,'Parametros Radio 2G'!$R$93*CEILING((I132+L132)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E132=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J132*IF(K132=0,0,CEILING(L132/K132/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L132))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E132=0,0,'Parametros Radio 2G'!$G$93*J132*IF(K132=0,0,CEILING(L132/K132/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L132))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E132=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M132+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O132))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E132=0,0,'Parametros Radio 2G'!$I$93*M132+'Parametros Radio 2G'!$J$93*O132+'Parametros Radio 2G'!$I$93*M132+'Parametros Radio 2G'!$J$93*O132))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E132=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P132+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R132))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E132=0,0,'Parametros Radio 2G'!$K$93*P132+'Parametros Radio 2G'!$L$93*R132+'Parametros Radio 2G'!$K$93*P132+'Parametros Radio 2G'!$L$93*R132))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E132=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S132+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U132))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E132=0,0,'Parametros Radio 2G'!$M$93*S132+'Parametros Radio 2G'!$N$93*U132+'Parametros Radio 2G'!$M$93*S132+'Parametros Radio 2G'!$N$93*U132))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E132=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V132+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F132,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X132))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E132=0,0,'Parametros Radio 2G'!$O$93*V132+'Parametros Radio 2G'!$P$93*X132+'Parametros Radio 2G'!$O$93*V132+'Parametros Radio 2G'!$P$93*X132))","v":0},46057]
[126,"AREQUIPA","IDCELL126","MACROCELDA","BSC14","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E133=0,0,'Parametros Radio 2G'!$R$93*CEILING((I133+L133)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E133=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J133*IF(K133=0,0,CEILING(L133/K133/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L133))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E133=0,0,'Parametros Radio 2G'!$G$93*J133*IF(K133=0,0,CEILING(L133/K133/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L133))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E133=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M133+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O133))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E133=0,0,'Parametros Radio 2G'!$I$93*M133+'Parametros Radio 2G'!$J$93*O133+'Parametros Radio 2G'!$I$93*M133+'Parametros Radio 2G'!$J$93*O133))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E133=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P133+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R133))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E133=0,0,'Parametros Radio 2G'!$K$93*P133+'Parametros Radio 2G'!$L$93*R133+'Parametros Radio 2G'!$K$93*P133+'Parametros Radio 2G'!$L$93*R133))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E133=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S133+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U133))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E133=0,0,'Parametros Radio 2G'!$M$93*S133+'Parametros Radio 2G'!$N$93*U133+'Parametros Radio 2G'!$M$93*S133+'Parametros Radio 2G'!$N$93*U133))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E133=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V133+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F133,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X133))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E133=0,0,'Parametros Radio 2G'!$O$93*V133+'Parametros Radio 2G'!$P$93*X133+'Parametros Radio 2G'!$O$93*V133+'Parametros Radio 2G'!$P$93*X133))","v":0},46057]
[127,"LA LIBERTAD","IDCELL127","MACROCELDA","BSC47","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E134=0,0,'Parametros Radio 2G'!$R$93*CEILING((I134+L134)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E134=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J134*IF(K134=0,0,CEILING(L134/K134/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L134))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E134=0,0,'Parametros Radio 2G'!$G$93*J134*IF(K134=0,0,CEILING(L134/K134/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L134))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E134=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M134+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O134))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E134=0,0,'Parametros Radio 2G'!$I$93*M134+'Parametros Radio 2G'!$J$93*O134+'Parametros Radio 2G'!$I$93*M134+'Parametros Radio 2G'!$J$93*O134))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E134=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P134+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R134))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E134=0,0,'Parametros Radio 2G'!$K$93*P134+'Parametros Radio 2G'!$L$93*R134+'Parametros Radio 2G'!$K$93*P134+'Parametros Radio 2G'!$L$93*R134))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E134=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S134+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U134))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E134=0,0,'Parametros Radio 2G'!$M$93*S134+'Parametros Radio 2G'!$N$93*U134+'Parametros Radio 2G'!$M$93*S134+'Parametros Radio 2G'!$N$93*U134))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E134=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V134+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F134,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X134))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E134=0,0,'Parametros Radio 2G'!$O$93*V134+'Parametros Radio 2G'!$P$93*X134+'Parametros Radio 2G'!$O$93*V134+'Parametros Radio 2G'!$P$93*X134))","v":0},92114]
[128,"LA LIBERTAD","IDCELL128","MACROCELDA","BSC12","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E135=0,0,'Parametros Radio 2G'!$R$93*CEILING((I135+L135)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E135=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J135*IF(K135=0,0,CEILING(L135/K135/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L135))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E135=0,0,'Parametros Radio 2G'!$G$93*J135*IF(K135=0,0,CEILING(L135/K135/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L135))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E135=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M135+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O135))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E135=0,0,'Parametros Radio 2G'!$I$93*M135+'Parametros Radio 2G'!$J$93*O135+'Parametros Radio 2G'!$I$93*M135+'Parametros Radio 2G'!$J$93*O135))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E135=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P135+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R135))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E135=0,0,'Parametros Radio 2G'!$K$93*P135+'Parametros Radio 2G'!$L$93*R135+'Parametros Radio 2G'!$K$93*P135+'Parametros Radio 2G'!$L$93*R135))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E135=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S135+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U135))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E135=0,0,'Parametros Radio 2G'!$M$93*S135+'Parametros Radio 2G'!$N$93*U135+'Parametros Radio 2G'!$M$93*S135+'Parametros Radio 2G'!$N$93*U135))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E135=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V135+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F135,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X135))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E135=0,0,'Parametros Radio 2G'!$O$93*V135+'Parametros Radio 2G'!$P$93*X135+'Parametros Radio 2G'!$O$93*V135+'Parametros Radio 2G'!$P$93*X135))","v":0},46057]
[129,"LIMA","IDCELL129","MACROCELDA","BSC27","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E136=0,0,'Parametros Radio 2G'!$R$93*CEILING((I136+L136)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E136=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J136*IF(K136=0,0,CEILING(L136/K136/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L136))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E136=0,0,'Parametros Radio 2G'!$G$93*J136*IF(K136=0,0,CEILING(L136/K136/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L136))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E136=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M136+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O136))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E136=0,0,'Parametros Radio 2G'!$I$93*M136+'Parametros Radio 2G'!$J$93*O136+'Parametros Radio 2G'!$I$93*M136+'Parametros Radio 2G'!$J$93*O136))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E136=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P136+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R136))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E136=0,0,'Parametros Radio 2G'!$K$93*P136+'Parametros Radio 2G'!$L$93*R136+'Parametros Radio 2G'!$K$93*P136+'Parametros Radio 2G'!$L$93*R136))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E136=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S136+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U136))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E136=0,0,'Parametros Radio 2G'!$M$93*S136+'Parametros Radio 2G'!$N$93*U136+'Parametros Radio 2G'!$M$93*S136+'Parametros Radio 2G'!$N$93*U136))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E136=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V136+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F136,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X136))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E136=0,0,'Parametros Radio 2G'!$O$93*V136+'Parametros Radio 2G'!$P$93*X136+'Parametros Radio 2G'!$O$93*V136+'Parametros Radio 2G'!$P$93*X136))","v":0},46057]
[130,"LA LIBERTAD","IDCELL130","MACROCELDA","BSC49","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E137=0,0,'Parametros Radio 2G'!$R$93*CEILING((I137+L137)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E137=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J137*IF(K137=0,0,CEILING(L137/K137/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L137))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E137=0,0,'Parametros Radio 2G'!$G$93*J137*IF(K137=0,0,CEILING(L137/K137/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L137))","v":0},{"$f":"SUM(Y137:Z137)","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E137=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M137+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O137))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E137=0,0,'Parametros Radio 2G'!$I$93*M137+'Parametros Radio 2G'!$J$93*O137+'Parametros Radio 2G'!$I$93*M137+'Parametros Radio 2G'!$J$93*O137))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E137=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P137+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R137))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E137=0,0,'Parametros Radio 2G'!$K$93*P137+'Parametros Radio 2G'!$L$93*R137+'Parametros Radio 2G'!$K$93*P137+'Parametros Radio 2G'!$L$93*R137))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E137=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S137+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U137))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E137=0,0,'Parametros Radio 2G'!$M$93*S137+'Parametros Radio 2G'!$N$93*U137+'Parametros Radio 2G'!$M$93*S137+'Parametros Radio 2G'!$N$93*U137))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E137=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V137+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F137,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X137))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E137=0,0,'Parametros Radio 2G'!$O$93*V137+'Parametros Radio 2G'!$P$93*X137+'Parametros Radio 2G'!$O$93*V137+'Parametros Radio 2G'!$P$93*X137))","v":0},{"$f":"SUM(AA137:AE137)","v":46057}]
[131,"LA LIBERTAD","IDCELL131","PICOCELDA","BSC02","DEFAULT",0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,{"$f":"IF(E138=0,0,'Parametros Radio 2G'!$R$93*CEILING((I138+L138)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E138=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J138*IF(K138=0,0,CEILING(L138/K138/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L138))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E138=0,0,'Parametros Radio 2G'!$G$93*J138*IF(K138=0,0,CEILING(L138/K138/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L138))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E138=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M138+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O138))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E138=0,0,'Parametros Radio 2G'!$I$93*M138+'Parametros Radio 2G'!$J$93*O138+'Parametros Radio 2G'!$I$93*M138+'Parametros Radio 2G'!$J$93*O138))","v":7740.56},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E138=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P138+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R138))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E138=0,0,'Parametros Radio 2G'!$K$93*P138+'Parametros Radio 2G'!$L$93*R138+'Parametros Radio 2G'!$K$93*P138+'Parametros Radio 2G'!$L$93*R138))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E138=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S138+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U138))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E138=0,0,'Parametros Radio 2G'!$M$93*S138+'Parametros Radio 2G'!$N$93*U138+'Parametros Radio 2G'!$M$93*S138+'Parametros Radio 2G'!$N$93*U138))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E138=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V138+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F138,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X138))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E138=0,0,'Parametros Radio 2G'!$O$93*V138+'Parametros Radio 2G'!$P$93*X138+'Parametros Radio 2G'!$O$93*V138+'Parametros Radio 2G'!$P$93*X138))","v":0},7740.56]
[132,"LA LIBERTAD","IDCELL132","MACROCELDA","BSC21","DEFAULT",0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E139=0,0,'Parametros Radio 2G'!$R$93*CEILING((I139+L139)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E139=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J139*IF(K139=0,0,CEILING(L139/K139/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L139))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E139=0,0,'Parametros Radio 2G'!$G$93*J139*IF(K139=0,0,CEILING(L139/K139/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L139))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E139=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M139+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O139))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E139=0,0,'Parametros Radio 2G'!$I$93*M139+'Parametros Radio 2G'!$J$93*O139+'Parametros Radio 2G'!$I$93*M139+'Parametros Radio 2G'!$J$93*O139))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E139=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P139+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R139))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E139=0,0,'Parametros Radio 2G'!$K$93*P139+'Parametros Radio 2G'!$L$93*R139+'Parametros Radio 2G'!$K$93*P139+'Parametros Radio 2G'!$L$93*R139))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E139=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S139+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U139))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E139=0,0,'Parametros Radio 2G'!$M$93*S139+'Parametros Radio 2G'!$N$93*U139+'Parametros Radio 2G'!$M$93*S139+'Parametros Radio 2G'!$N$93*U139))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E139=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V139+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F139,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X139))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E139=0,0,'Parametros Radio 2G'!$O$93*V139+'Parametros Radio 2G'!$P$93*X139+'Parametros Radio 2G'!$O$93*V139+'Parametros Radio 2G'!$P$93*X139))","v":0},92114]
[133,"LA LIBERTAD","IDCELL133","MACROCELDA","BSC46","DEFAULT",1,3,3,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E140=0,0,'Parametros Radio 2G'!$R$93*CEILING((I140+L140)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E140=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J140*IF(K140=0,0,CEILING(L140/K140/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L140))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E140=0,0,'Parametros Radio 2G'!$G$93*J140*IF(K140=0,0,CEILING(L140/K140/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L140))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E140=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M140+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O140))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E140=0,0,'Parametros Radio 2G'!$I$93*M140+'Parametros Radio 2G'!$J$93*O140+'Parametros Radio 2G'!$I$93*M140+'Parametros Radio 2G'!$J$93*O140))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E140=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P140+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R140))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E140=0,0,'Parametros Radio 2G'!$K$93*P140+'Parametros Radio 2G'!$L$93*R140+'Parametros Radio 2G'!$K$93*P140+'Parametros Radio 2G'!$L$93*R140))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E140=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S140+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U140))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E140=0,0,'Parametros Radio 2G'!$M$93*S140+'Parametros Radio 2G'!$N$93*U140+'Parametros Radio 2G'!$M$93*S140+'Parametros Radio 2G'!$N$93*U140))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E140=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V140+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F140,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X140))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E140=0,0,'Parametros Radio 2G'!$O$93*V140+'Parametros Radio 2G'!$P$93*X140+'Parametros Radio 2G'!$O$93*V140+'Parametros Radio 2G'!$P$93*X140))","v":0},92114]
[134,"LIMA","IDCELL134","MACROCELDA","BSC62","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E141=0,0,'Parametros Radio 2G'!$R$93*CEILING((I141+L141)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E141=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J141*IF(K141=0,0,CEILING(L141/K141/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L141))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E141=0,0,'Parametros Radio 2G'!$G$93*J141*IF(K141=0,0,CEILING(L141/K141/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L141))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E141=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M141+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O141))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E141=0,0,'Parametros Radio 2G'!$I$93*M141+'Parametros Radio 2G'!$J$93*O141+'Parametros Radio 2G'!$I$93*M141+'Parametros Radio 2G'!$J$93*O141))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E141=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P141+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R141))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E141=0,0,'Parametros Radio 2G'!$K$93*P141+'Parametros Radio 2G'!$L$93*R141+'Parametros Radio 2G'!$K$93*P141+'Parametros Radio 2G'!$L$93*R141))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E141=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S141+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U141))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E141=0,0,'Parametros Radio 2G'!$M$93*S141+'Parametros Radio 2G'!$N$93*U141+'Parametros Radio 2G'!$M$93*S141+'Parametros Radio 2G'!$N$93*U141))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E141=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V141+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F141,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X141))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E141=0,0,'Parametros Radio 2G'!$O$93*V141+'Parametros Radio 2G'!$P$93*X141+'Parametros Radio 2G'!$O$93*V141+'Parametros Radio 2G'!$P$93*X141))","v":0},46057]
[135,"LA LIBERTAD","IDCELL135","MACROCELDA","BSC20","DEFAULT",0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E142=0,0,'Parametros Radio 2G'!$R$93*CEILING((I142+L142)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E142=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J142*IF(K142=0,0,CEILING(L142/K142/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L142))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E142=0,0,'Parametros Radio 2G'!$G$93*J142*IF(K142=0,0,CEILING(L142/K142/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L142))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E142=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M142+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O142))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E142=0,0,'Parametros Radio 2G'!$I$93*M142+'Parametros Radio 2G'!$J$93*O142+'Parametros Radio 2G'!$I$93*M142+'Parametros Radio 2G'!$J$93*O142))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E142=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P142+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R142))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E142=0,0,'Parametros Radio 2G'!$K$93*P142+'Parametros Radio 2G'!$L$93*R142+'Parametros Radio 2G'!$K$93*P142+'Parametros Radio 2G'!$L$93*R142))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E142=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S142+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U142))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E142=0,0,'Parametros Radio 2G'!$M$93*S142+'Parametros Radio 2G'!$N$93*U142+'Parametros Radio 2G'!$M$93*S142+'Parametros Radio 2G'!$N$93*U142))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E142=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V142+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F142,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X142))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E142=0,0,'Parametros Radio 2G'!$O$93*V142+'Parametros Radio 2G'!$P$93*X142+'Parametros Radio 2G'!$O$93*V142+'Parametros Radio 2G'!$P$93*X142))","v":0},92114]
[136,"LIMA","IDCELL136","MACROCELDA","BSC05","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E143=0,0,'Parametros Radio 2G'!$R$93*CEILING((I143+L143)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E143=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J143*IF(K143=0,0,CEILING(L143/K143/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L143))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E143=0,0,'Parametros Radio 2G'!$G$93*J143*IF(K143=0,0,CEILING(L143/K143/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L143))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E143=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M143+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O143))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E143=0,0,'Parametros Radio 2G'!$I$93*M143+'Parametros Radio 2G'!$J$93*O143+'Parametros Radio 2G'!$I$93*M143+'Parametros Radio 2G'!$J$93*O143))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E143=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P143+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R143))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E143=0,0,'Parametros Radio 2G'!$K$93*P143+'Parametros Radio 2G'!$L$93*R143+'Parametros Radio 2G'!$K$93*P143+'Parametros Radio 2G'!$L$93*R143))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E143=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S143+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U143))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E143=0,0,'Parametros Radio 2G'!$M$93*S143+'Parametros Radio 2G'!$N$93*U143+'Parametros Radio 2G'!$M$93*S143+'Parametros Radio 2G'!$N$93*U143))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E143=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V143+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F143,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X143))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E143=0,0,'Parametros Radio 2G'!$O$93*V143+'Parametros Radio 2G'!$P$93*X143+'Parametros Radio 2G'!$O$93*V143+'Parametros Radio 2G'!$P$93*X143))","v":0},92114]
[137,"AREQUIPA","IDCELL137","MACROCELDA","BSC36","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E144=0,0,'Parametros Radio 2G'!$R$93*CEILING((I144+L144)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E144=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J144*IF(K144=0,0,CEILING(L144/K144/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L144))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E144=0,0,'Parametros Radio 2G'!$G$93*J144*IF(K144=0,0,CEILING(L144/K144/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L144))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E144=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M144+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O144))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E144=0,0,'Parametros Radio 2G'!$I$93*M144+'Parametros Radio 2G'!$J$93*O144+'Parametros Radio 2G'!$I$93*M144+'Parametros Radio 2G'!$J$93*O144))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E144=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P144+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R144))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E144=0,0,'Parametros Radio 2G'!$K$93*P144+'Parametros Radio 2G'!$L$93*R144+'Parametros Radio 2G'!$K$93*P144+'Parametros Radio 2G'!$L$93*R144))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E144=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S144+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U144))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E144=0,0,'Parametros Radio 2G'!$M$93*S144+'Parametros Radio 2G'!$N$93*U144+'Parametros Radio 2G'!$M$93*S144+'Parametros Radio 2G'!$N$93*U144))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E144=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V144+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F144,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X144))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E144=0,0,'Parametros Radio 2G'!$O$93*V144+'Parametros Radio 2G'!$P$93*X144+'Parametros Radio 2G'!$O$93*V144+'Parametros Radio 2G'!$P$93*X144))","v":0},92114]
[138,"LA LIBERTAD","IDCELL138","MACROCELDA","BSC59","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E145=0,0,'Parametros Radio 2G'!$R$93*CEILING((I145+L145)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E145=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J145*IF(K145=0,0,CEILING(L145/K145/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L145))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E145=0,0,'Parametros Radio 2G'!$G$93*J145*IF(K145=0,0,CEILING(L145/K145/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L145))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E145=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M145+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O145))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E145=0,0,'Parametros Radio 2G'!$I$93*M145+'Parametros Radio 2G'!$J$93*O145+'Parametros Radio 2G'!$I$93*M145+'Parametros Radio 2G'!$J$93*O145))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E145=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P145+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R145))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E145=0,0,'Parametros Radio 2G'!$K$93*P145+'Parametros Radio 2G'!$L$93*R145+'Parametros Radio 2G'!$K$93*P145+'Parametros Radio 2G'!$L$93*R145))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E145=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S145+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U145))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E145=0,0,'Parametros Radio 2G'!$M$93*S145+'Parametros Radio 2G'!$N$93*U145+'Parametros Radio 2G'!$M$93*S145+'Parametros Radio 2G'!$N$93*U145))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E145=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V145+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F145,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X145))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E145=0,0,'Parametros Radio 2G'!$O$93*V145+'Parametros Radio 2G'!$P$93*X145+'Parametros Radio 2G'!$O$93*V145+'Parametros Radio 2G'!$P$93*X145))","v":0},92114]
[139,"AREQUIPA","IDCELL139","MACROCELDA","BSC29","DEFAULT",1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E146=0,0,'Parametros Radio 2G'!$R$93*CEILING((I146+L146)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E146=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J146*IF(K146=0,0,CEILING(L146/K146/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L146))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E146=0,0,'Parametros Radio 2G'!$G$93*J146*IF(K146=0,0,CEILING(L146/K146/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L146))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E146=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M146+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O146))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E146=0,0,'Parametros Radio 2G'!$I$93*M146+'Parametros Radio 2G'!$J$93*O146+'Parametros Radio 2G'!$I$93*M146+'Parametros Radio 2G'!$J$93*O146))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E146=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P146+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R146))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E146=0,0,'Parametros Radio 2G'!$K$93*P146+'Parametros Radio 2G'!$L$93*R146+'Parametros Radio 2G'!$K$93*P146+'Parametros Radio 2G'!$L$93*R146))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E146=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S146+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U146))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E146=0,0,'Parametros Radio 2G'!$M$93*S146+'Parametros Radio 2G'!$N$93*U146+'Parametros Radio 2G'!$M$93*S146+'Parametros Radio 2G'!$N$93*U146))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E146=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V146+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F146,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X146))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E146=0,0,'Parametros Radio 2G'!$O$93*V146+'Parametros Radio 2G'!$P$93*X146+'Parametros Radio 2G'!$O$93*V146+'Parametros Radio 2G'!$P$93*X146))","v":0},92114]
[140,"LA LIBERTAD","IDCELL140","MACROCELDA","BSC09","DEFAULT",1,3,3,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E147=0,0,'Parametros Radio 2G'!$R$93*CEILING((I147+L147)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E147=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J147*IF(K147=0,0,CEILING(L147/K147/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L147))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E147=0,0,'Parametros Radio 2G'!$G$93*J147*IF(K147=0,0,CEILING(L147/K147/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L147))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E147=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M147+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O147))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E147=0,0,'Parametros Radio 2G'!$I$93*M147+'Parametros Radio 2G'!$J$93*O147+'Parametros Radio 2G'!$I$93*M147+'Parametros Radio 2G'!$J$93*O147))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E147=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P147+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R147))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E147=0,0,'Parametros Radio 2G'!$K$93*P147+'Parametros Radio 2G'!$L$93*R147+'Parametros Radio 2G'!$K$93*P147+'Parametros Radio 2G'!$L$93*R147))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E147=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S147+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U147))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E147=0,0,'Parametros Radio 2G'!$M$93*S147+'Parametros Radio 2G'!$N$93*U147+'Parametros Radio 2G'!$M$93*S147+'Parametros Radio 2G'!$N$93*U147))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E147=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V147+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F147,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X147))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E147=0,0,'Parametros Radio 2G'!$O$93*V147+'Parametros Radio 2G'!$P$93*X147+'Parametros Radio 2G'!$O$93*V147+'Parametros Radio 2G'!$P$93*X147))","v":0},138171]
[141,"LA LIBERTAD","IDCELL141","MACROCELDA","BSC48","DEFAULT",1,3,6,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E148=0,0,'Parametros Radio 2G'!$R$93*CEILING((I148+L148)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E148=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J148*IF(K148=0,0,CEILING(L148/K148/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L148))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E148=0,0,'Parametros Radio 2G'!$G$93*J148*IF(K148=0,0,CEILING(L148/K148/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L148))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E148=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M148+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O148))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E148=0,0,'Parametros Radio 2G'!$I$93*M148+'Parametros Radio 2G'!$J$93*O148+'Parametros Radio 2G'!$I$93*M148+'Parametros Radio 2G'!$J$93*O148))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E148=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P148+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R148))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E148=0,0,'Parametros Radio 2G'!$K$93*P148+'Parametros Radio 2G'!$L$93*R148+'Parametros Radio 2G'!$K$93*P148+'Parametros Radio 2G'!$L$93*R148))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E148=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S148+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U148))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E148=0,0,'Parametros Radio 2G'!$M$93*S148+'Parametros Radio 2G'!$N$93*U148+'Parametros Radio 2G'!$M$93*S148+'Parametros Radio 2G'!$N$93*U148))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E148=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V148+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F148,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X148))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E148=0,0,'Parametros Radio 2G'!$O$93*V148+'Parametros Radio 2G'!$P$93*X148+'Parametros Radio 2G'!$O$93*V148+'Parametros Radio 2G'!$P$93*X148))","v":0},92114]
[142,"LA LIBERTAD","IDCELL142","MACROCELDA","BSC21","DEFAULT",1,3,3,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E149=0,0,'Parametros Radio 2G'!$R$93*CEILING((I149+L149)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E149=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J149*IF(K149=0,0,CEILING(L149/K149/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L149))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E149=0,0,'Parametros Radio 2G'!$G$93*J149*IF(K149=0,0,CEILING(L149/K149/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L149))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E149=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M149+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O149))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E149=0,0,'Parametros Radio 2G'!$I$93*M149+'Parametros Radio 2G'!$J$93*O149+'Parametros Radio 2G'!$I$93*M149+'Parametros Radio 2G'!$J$93*O149))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E149=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P149+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R149))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E149=0,0,'Parametros Radio 2G'!$K$93*P149+'Parametros Radio 2G'!$L$93*R149+'Parametros Radio 2G'!$K$93*P149+'Parametros Radio 2G'!$L$93*R149))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E149=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S149+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U149))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E149=0,0,'Parametros Radio 2G'!$M$93*S149+'Parametros Radio 2G'!$N$93*U149+'Parametros Radio 2G'!$M$93*S149+'Parametros Radio 2G'!$N$93*U149))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E149=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V149+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F149,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X149))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E149=0,0,'Parametros Radio 2G'!$O$93*V149+'Parametros Radio 2G'!$P$93*X149+'Parametros Radio 2G'!$O$93*V149+'Parametros Radio 2G'!$P$93*X149))","v":0},92114]
[143,"LA LIBERTAD","IDCELL143","MACROCELDA","BSC50","DEFAULT",1,3,3,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E150=0,0,'Parametros Radio 2G'!$R$93*CEILING((I150+L150)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E150=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J150*IF(K150=0,0,CEILING(L150/K150/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L150))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E150=0,0,'Parametros Radio 2G'!$G$93*J150*IF(K150=0,0,CEILING(L150/K150/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L150))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E150=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M150+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O150))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E150=0,0,'Parametros Radio 2G'!$I$93*M150+'Parametros Radio 2G'!$J$93*O150+'Parametros Radio 2G'!$I$93*M150+'Parametros Radio 2G'!$J$93*O150))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E150=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P150+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R150))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E150=0,0,'Parametros Radio 2G'!$K$93*P150+'Parametros Radio 2G'!$L$93*R150+'Parametros Radio 2G'!$K$93*P150+'Parametros Radio 2G'!$L$93*R150))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E150=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S150+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U150))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E150=0,0,'Parametros Radio 2G'!$M$93*S150+'Parametros Radio 2G'!$N$93*U150+'Parametros Radio 2G'!$M$93*S150+'Parametros Radio 2G'!$N$93*U150))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E150=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V150+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F150,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X150))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E150=0,0,'Parametros Radio 2G'!$O$93*V150+'Parametros Radio 2G'!$P$93*X150+'Parametros Radio 2G'!$O$93*V150+'Parametros Radio 2G'!$P$93*X150))","v":0},92114]
[144,"LIMA","IDCELL144","MACROCELDA","BSC23","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E151=0,0,'Parametros Radio 2G'!$R$93*CEILING((I151+L151)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E151=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J151*IF(K151=0,0,CEILING(L151/K151/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L151))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E151=0,0,'Parametros Radio 2G'!$G$93*J151*IF(K151=0,0,CEILING(L151/K151/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L151))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E151=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M151+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O151))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E151=0,0,'Parametros Radio 2G'!$I$93*M151+'Parametros Radio 2G'!$J$93*O151+'Parametros Radio 2G'!$I$93*M151+'Parametros Radio 2G'!$J$93*O151))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E151=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P151+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R151))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E151=0,0,'Parametros Radio 2G'!$K$93*P151+'Parametros Radio 2G'!$L$93*R151+'Parametros Radio 2G'!$K$93*P151+'Parametros Radio 2G'!$L$93*R151))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E151=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S151+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U151))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E151=0,0,'Parametros Radio 2G'!$M$93*S151+'Parametros Radio 2G'!$N$93*U151+'Parametros Radio 2G'!$M$93*S151+'Parametros Radio 2G'!$N$93*U151))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E151=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V151+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F151,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X151))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E151=0,0,'Parametros Radio 2G'!$O$93*V151+'Parametros Radio 2G'!$P$93*X151+'Parametros Radio 2G'!$O$93*V151+'Parametros Radio 2G'!$P$93*X151))","v":0},92114]
[145,"LA LIBERTAD","IDCELL145","MACROCELDA","BSC47","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E152=0,0,'Parametros Radio 2G'!$R$93*CEILING((I152+L152)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E152=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J152*IF(K152=0,0,CEILING(L152/K152/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L152))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E152=0,0,'Parametros Radio 2G'!$G$93*J152*IF(K152=0,0,CEILING(L152/K152/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L152))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E152=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M152+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O152))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E152=0,0,'Parametros Radio 2G'!$I$93*M152+'Parametros Radio 2G'!$J$93*O152+'Parametros Radio 2G'!$I$93*M152+'Parametros Radio 2G'!$J$93*O152))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E152=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P152+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R152))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E152=0,0,'Parametros Radio 2G'!$K$93*P152+'Parametros Radio 2G'!$L$93*R152+'Parametros Radio 2G'!$K$93*P152+'Parametros Radio 2G'!$L$93*R152))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E152=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S152+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U152))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E152=0,0,'Parametros Radio 2G'!$M$93*S152+'Parametros Radio 2G'!$N$93*U152+'Parametros Radio 2G'!$M$93*S152+'Parametros Radio 2G'!$N$93*U152))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E152=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V152+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F152,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X152))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E152=0,0,'Parametros Radio 2G'!$O$93*V152+'Parametros Radio 2G'!$P$93*X152+'Parametros Radio 2G'!$O$93*V152+'Parametros Radio 2G'!$P$93*X152))","v":0},92114]
[146,"LIMA","IDCELL146","MACROCELDA","BSC47","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E153=0,0,'Parametros Radio 2G'!$R$93*CEILING((I153+L153)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E153=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J153*IF(K153=0,0,CEILING(L153/K153/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L153))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E153=0,0,'Parametros Radio 2G'!$G$93*J153*IF(K153=0,0,CEILING(L153/K153/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L153))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E153=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M153+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O153))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E153=0,0,'Parametros Radio 2G'!$I$93*M153+'Parametros Radio 2G'!$J$93*O153+'Parametros Radio 2G'!$I$93*M153+'Parametros Radio 2G'!$J$93*O153))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E153=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P153+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R153))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E153=0,0,'Parametros Radio 2G'!$K$93*P153+'Parametros Radio 2G'!$L$93*R153+'Parametros Radio 2G'!$K$93*P153+'Parametros Radio 2G'!$L$93*R153))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E153=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S153+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U153))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E153=0,0,'Parametros Radio 2G'!$M$93*S153+'Parametros Radio 2G'!$N$93*U153+'Parametros Radio 2G'!$M$93*S153+'Parametros Radio 2G'!$N$93*U153))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E153=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V153+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F153,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X153))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E153=0,0,'Parametros Radio 2G'!$O$93*V153+'Parametros Radio 2G'!$P$93*X153+'Parametros Radio 2G'!$O$93*V153+'Parametros Radio 2G'!$P$93*X153))","v":0},46057]
[147,"LA LIBERTAD","IDCELL147","MACROCELDA","BSC58","DEFAULT",0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E154=0,0,'Parametros Radio 2G'!$R$93*CEILING((I154+L154)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E154=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J154*IF(K154=0,0,CEILING(L154/K154/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L154))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E154=0,0,'Parametros Radio 2G'!$G$93*J154*IF(K154=0,0,CEILING(L154/K154/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L154))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E154=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M154+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O154))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E154=0,0,'Parametros Radio 2G'!$I$93*M154+'Parametros Radio 2G'!$J$93*O154+'Parametros Radio 2G'!$I$93*M154+'Parametros Radio 2G'!$J$93*O154))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E154=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P154+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R154))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E154=0,0,'Parametros Radio 2G'!$K$93*P154+'Parametros Radio 2G'!$L$93*R154+'Parametros Radio 2G'!$K$93*P154+'Parametros Radio 2G'!$L$93*R154))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E154=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S154+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U154))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E154=0,0,'Parametros Radio 2G'!$M$93*S154+'Parametros Radio 2G'!$N$93*U154+'Parametros Radio 2G'!$M$93*S154+'Parametros Radio 2G'!$N$93*U154))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E154=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V154+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F154,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X154))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E154=0,0,'Parametros Radio 2G'!$O$93*V154+'Parametros Radio 2G'!$P$93*X154+'Parametros Radio 2G'!$O$93*V154+'Parametros Radio 2G'!$P$93*X154))","v":0},92114]
[148,"AREQUIPA","IDCELL148","MACROCELDA","BSC36","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E155=0,0,'Parametros Radio 2G'!$R$93*CEILING((I155+L155)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E155=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J155*IF(K155=0,0,CEILING(L155/K155/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L155))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E155=0,0,'Parametros Radio 2G'!$G$93*J155*IF(K155=0,0,CEILING(L155/K155/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L155))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E155=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M155+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O155))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E155=0,0,'Parametros Radio 2G'!$I$93*M155+'Parametros Radio 2G'!$J$93*O155+'Parametros Radio 2G'!$I$93*M155+'Parametros Radio 2G'!$J$93*O155))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E155=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P155+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R155))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E155=0,0,'Parametros Radio 2G'!$K$93*P155+'Parametros Radio 2G'!$L$93*R155+'Parametros Radio 2G'!$K$93*P155+'Parametros Radio 2G'!$L$93*R155))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E155=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S155+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U155))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E155=0,0,'Parametros Radio 2G'!$M$93*S155+'Parametros Radio 2G'!$N$93*U155+'Parametros Radio 2G'!$M$93*S155+'Parametros Radio 2G'!$N$93*U155))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E155=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V155+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F155,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X155))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E155=0,0,'Parametros Radio 2G'!$O$93*V155+'Parametros Radio 2G'!$P$93*X155+'Parametros Radio 2G'!$O$93*V155+'Parametros Radio 2G'!$P$93*X155))","v":0},92114]
[149,"LA LIBERTAD","IDCELL149","MACROCELDA","BSC16","DEFAULT",1,3,3,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E156=0,0,'Parametros Radio 2G'!$R$93*CEILING((I156+L156)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E156=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J156*IF(K156=0,0,CEILING(L156/K156/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L156))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E156=0,0,'Parametros Radio 2G'!$G$93*J156*IF(K156=0,0,CEILING(L156/K156/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L156))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E156=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M156+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O156))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E156=0,0,'Parametros Radio 2G'!$I$93*M156+'Parametros Radio 2G'!$J$93*O156+'Parametros Radio 2G'!$I$93*M156+'Parametros Radio 2G'!$J$93*O156))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E156=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P156+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R156))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E156=0,0,'Parametros Radio 2G'!$K$93*P156+'Parametros Radio 2G'!$L$93*R156+'Parametros Radio 2G'!$K$93*P156+'Parametros Radio 2G'!$L$93*R156))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E156=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S156+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U156))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E156=0,0,'Parametros Radio 2G'!$M$93*S156+'Parametros Radio 2G'!$N$93*U156+'Parametros Radio 2G'!$M$93*S156+'Parametros Radio 2G'!$N$93*U156))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E156=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V156+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F156,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X156))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E156=0,0,'Parametros Radio 2G'!$O$93*V156+'Parametros Radio 2G'!$P$93*X156+'Parametros Radio 2G'!$O$93*V156+'Parametros Radio 2G'!$P$93*X156))","v":0},92114]
[150,"LIMA","IDCELL150","MACROCELDA","BSC52","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E157=0,0,'Parametros Radio 2G'!$R$93*CEILING((I157+L157)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E157=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J157*IF(K157=0,0,CEILING(L157/K157/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L157))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E157=0,0,'Parametros Radio 2G'!$G$93*J157*IF(K157=0,0,CEILING(L157/K157/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L157))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E157=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M157+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O157))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E157=0,0,'Parametros Radio 2G'!$I$93*M157+'Parametros Radio 2G'!$J$93*O157+'Parametros Radio 2G'!$I$93*M157+'Parametros Radio 2G'!$J$93*O157))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E157=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P157+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R157))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E157=0,0,'Parametros Radio 2G'!$K$93*P157+'Parametros Radio 2G'!$L$93*R157+'Parametros Radio 2G'!$K$93*P157+'Parametros Radio 2G'!$L$93*R157))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E157=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S157+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U157))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E157=0,0,'Parametros Radio 2G'!$M$93*S157+'Parametros Radio 2G'!$N$93*U157+'Parametros Radio 2G'!$M$93*S157+'Parametros Radio 2G'!$N$93*U157))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E157=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V157+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F157,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X157))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E157=0,0,'Parametros Radio 2G'!$O$93*V157+'Parametros Radio 2G'!$P$93*X157+'Parametros Radio 2G'!$O$93*V157+'Parametros Radio 2G'!$P$93*X157))","v":0},0]
[151,"LA LIBERTAD","IDCELL151","MACROCELDA","BSC01","DEFAULT",0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E158=0,0,'Parametros Radio 2G'!$R$93*CEILING((I158+L158)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E158=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J158*IF(K158=0,0,CEILING(L158/K158/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L158))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E158=0,0,'Parametros Radio 2G'!$G$93*J158*IF(K158=0,0,CEILING(L158/K158/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L158))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E158=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M158+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O158))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E158=0,0,'Parametros Radio 2G'!$I$93*M158+'Parametros Radio 2G'!$J$93*O158+'Parametros Radio 2G'!$I$93*M158+'Parametros Radio 2G'!$J$93*O158))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E158=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P158+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R158))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E158=0,0,'Parametros Radio 2G'!$K$93*P158+'Parametros Radio 2G'!$L$93*R158+'Parametros Radio 2G'!$K$93*P158+'Parametros Radio 2G'!$L$93*R158))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E158=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S158+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U158))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E158=0,0,'Parametros Radio 2G'!$M$93*S158+'Parametros Radio 2G'!$N$93*U158+'Parametros Radio 2G'!$M$93*S158+'Parametros Radio 2G'!$N$93*U158))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E158=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V158+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F158,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X158))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E158=0,0,'Parametros Radio 2G'!$O$93*V158+'Parametros Radio 2G'!$P$93*X158+'Parametros Radio 2G'!$O$93*V158+'Parametros Radio 2G'!$P$93*X158))","v":0},92114]
[152,"AREQUIPA","IDCELL152","MACROCELDA","BSC19","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E159=0,0,'Parametros Radio 2G'!$R$93*CEILING((I159+L159)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E159=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J159*IF(K159=0,0,CEILING(L159/K159/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L159))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E159=0,0,'Parametros Radio 2G'!$G$93*J159*IF(K159=0,0,CEILING(L159/K159/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L159))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E159=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M159+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O159))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E159=0,0,'Parametros Radio 2G'!$I$93*M159+'Parametros Radio 2G'!$J$93*O159+'Parametros Radio 2G'!$I$93*M159+'Parametros Radio 2G'!$J$93*O159))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E159=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P159+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R159))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E159=0,0,'Parametros Radio 2G'!$K$93*P159+'Parametros Radio 2G'!$L$93*R159+'Parametros Radio 2G'!$K$93*P159+'Parametros Radio 2G'!$L$93*R159))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E159=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S159+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U159))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E159=0,0,'Parametros Radio 2G'!$M$93*S159+'Parametros Radio 2G'!$N$93*U159+'Parametros Radio 2G'!$M$93*S159+'Parametros Radio 2G'!$N$93*U159))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E159=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V159+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F159,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X159))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E159=0,0,'Parametros Radio 2G'!$O$93*V159+'Parametros Radio 2G'!$P$93*X159+'Parametros Radio 2G'!$O$93*V159+'Parametros Radio 2G'!$P$93*X159))","v":0},46057]
[153,"LIMA","IDCELL153","MACROCELDA","BSC32","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E160=0,0,'Parametros Radio 2G'!$R$93*CEILING((I160+L160)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E160=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J160*IF(K160=0,0,CEILING(L160/K160/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L160))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E160=0,0,'Parametros Radio 2G'!$G$93*J160*IF(K160=0,0,CEILING(L160/K160/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L160))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E160=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M160+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O160))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E160=0,0,'Parametros Radio 2G'!$I$93*M160+'Parametros Radio 2G'!$J$93*O160+'Parametros Radio 2G'!$I$93*M160+'Parametros Radio 2G'!$J$93*O160))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E160=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P160+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R160))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E160=0,0,'Parametros Radio 2G'!$K$93*P160+'Parametros Radio 2G'!$L$93*R160+'Parametros Radio 2G'!$K$93*P160+'Parametros Radio 2G'!$L$93*R160))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E160=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S160+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U160))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E160=0,0,'Parametros Radio 2G'!$M$93*S160+'Parametros Radio 2G'!$N$93*U160+'Parametros Radio 2G'!$M$93*S160+'Parametros Radio 2G'!$N$93*U160))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E160=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V160+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F160,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X160))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E160=0,0,'Parametros Radio 2G'!$O$93*V160+'Parametros Radio 2G'!$P$93*X160+'Parametros Radio 2G'!$O$93*V160+'Parametros Radio 2G'!$P$93*X160))","v":0},46057]
[154,"LA LIBERTAD","IDCELL154","MACROCELDA","BSC33","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E161=0,0,'Parametros Radio 2G'!$R$93*CEILING((I161+L161)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E161=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J161*IF(K161=0,0,CEILING(L161/K161/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L161))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E161=0,0,'Parametros Radio 2G'!$G$93*J161*IF(K161=0,0,CEILING(L161/K161/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L161))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E161=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M161+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O161))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E161=0,0,'Parametros Radio 2G'!$I$93*M161+'Parametros Radio 2G'!$J$93*O161+'Parametros Radio 2G'!$I$93*M161+'Parametros Radio 2G'!$J$93*O161))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E161=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P161+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R161))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E161=0,0,'Parametros Radio 2G'!$K$93*P161+'Parametros Radio 2G'!$L$93*R161+'Parametros Radio 2G'!$K$93*P161+'Parametros Radio 2G'!$L$93*R161))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E161=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S161+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U161))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E161=0,0,'Parametros Radio 2G'!$M$93*S161+'Parametros Radio 2G'!$N$93*U161+'Parametros Radio 2G'!$M$93*S161+'Parametros Radio 2G'!$N$93*U161))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E161=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V161+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F161,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X161))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E161=0,0,'Parametros Radio 2G'!$O$93*V161+'Parametros Radio 2G'!$P$93*X161+'Parametros Radio 2G'!$O$93*V161+'Parametros Radio 2G'!$P$93*X161))","v":0},46057]
[155,"LA LIBERTAD","IDCELL155","MACROCELDA","BSC49","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E162=0,0,'Parametros Radio 2G'!$R$93*CEILING((I162+L162)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E162=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J162*IF(K162=0,0,CEILING(L162/K162/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L162))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E162=0,0,'Parametros Radio 2G'!$G$93*J162*IF(K162=0,0,CEILING(L162/K162/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L162))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E162=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M162+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O162))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E162=0,0,'Parametros Radio 2G'!$I$93*M162+'Parametros Radio 2G'!$J$93*O162+'Parametros Radio 2G'!$I$93*M162+'Parametros Radio 2G'!$J$93*O162))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E162=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P162+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R162))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E162=0,0,'Parametros Radio 2G'!$K$93*P162+'Parametros Radio 2G'!$L$93*R162+'Parametros Radio 2G'!$K$93*P162+'Parametros Radio 2G'!$L$93*R162))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E162=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S162+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U162))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E162=0,0,'Parametros Radio 2G'!$M$93*S162+'Parametros Radio 2G'!$N$93*U162+'Parametros Radio 2G'!$M$93*S162+'Parametros Radio 2G'!$N$93*U162))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E162=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V162+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F162,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X162))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E162=0,0,'Parametros Radio 2G'!$O$93*V162+'Parametros Radio 2G'!$P$93*X162+'Parametros Radio 2G'!$O$93*V162+'Parametros Radio 2G'!$P$93*X162))","v":0},0]
[156,"LIMA","IDCELL156","MACROCELDA","BSC55","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E163=0,0,'Parametros Radio 2G'!$R$93*CEILING((I163+L163)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E163=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J163*IF(K163=0,0,CEILING(L163/K163/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L163))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E163=0,0,'Parametros Radio 2G'!$G$93*J163*IF(K163=0,0,CEILING(L163/K163/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L163))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E163=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M163+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O163))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E163=0,0,'Parametros Radio 2G'!$I$93*M163+'Parametros Radio 2G'!$J$93*O163+'Parametros Radio 2G'!$I$93*M163+'Parametros Radio 2G'!$J$93*O163))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E163=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P163+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R163))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E163=0,0,'Parametros Radio 2G'!$K$93*P163+'Parametros Radio 2G'!$L$93*R163+'Parametros Radio 2G'!$K$93*P163+'Parametros Radio 2G'!$L$93*R163))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E163=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S163+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U163))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E163=0,0,'Parametros Radio 2G'!$M$93*S163+'Parametros Radio 2G'!$N$93*U163+'Parametros Radio 2G'!$M$93*S163+'Parametros Radio 2G'!$N$93*U163))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E163=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V163+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F163,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X163))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E163=0,0,'Parametros Radio 2G'!$O$93*V163+'Parametros Radio 2G'!$P$93*X163+'Parametros Radio 2G'!$O$93*V163+'Parametros Radio 2G'!$P$93*X163))","v":0},46057]
[157,"LA LIBERTAD","IDCELL157","MACROCELDA","BSC41","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E164=0,0,'Parametros Radio 2G'!$R$93*CEILING((I164+L164)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E164=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J164*IF(K164=0,0,CEILING(L164/K164/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L164))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E164=0,0,'Parametros Radio 2G'!$G$93*J164*IF(K164=0,0,CEILING(L164/K164/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L164))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E164=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M164+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O164))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E164=0,0,'Parametros Radio 2G'!$I$93*M164+'Parametros Radio 2G'!$J$93*O164+'Parametros Radio 2G'!$I$93*M164+'Parametros Radio 2G'!$J$93*O164))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E164=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P164+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R164))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E164=0,0,'Parametros Radio 2G'!$K$93*P164+'Parametros Radio 2G'!$L$93*R164+'Parametros Radio 2G'!$K$93*P164+'Parametros Radio 2G'!$L$93*R164))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E164=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S164+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U164))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E164=0,0,'Parametros Radio 2G'!$M$93*S164+'Parametros Radio 2G'!$N$93*U164+'Parametros Radio 2G'!$M$93*S164+'Parametros Radio 2G'!$N$93*U164))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E164=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V164+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F164,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X164))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E164=0,0,'Parametros Radio 2G'!$O$93*V164+'Parametros Radio 2G'!$P$93*X164+'Parametros Radio 2G'!$O$93*V164+'Parametros Radio 2G'!$P$93*X164))","v":0},0]
[158,"LA LIBERTAD","IDCELL158","MACROCELDA","BSC36","DEFAULT",0,0,0,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E165=0,0,'Parametros Radio 2G'!$R$93*CEILING((I165+L165)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E165=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J165*IF(K165=0,0,CEILING(L165/K165/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L165))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E165=0,0,'Parametros Radio 2G'!$G$93*J165*IF(K165=0,0,CEILING(L165/K165/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L165))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E165=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M165+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O165))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E165=0,0,'Parametros Radio 2G'!$I$93*M165+'Parametros Radio 2G'!$J$93*O165+'Parametros Radio 2G'!$I$93*M165+'Parametros Radio 2G'!$J$93*O165))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E165=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P165+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R165))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E165=0,0,'Parametros Radio 2G'!$K$93*P165+'Parametros Radio 2G'!$L$93*R165+'Parametros Radio 2G'!$K$93*P165+'Parametros Radio 2G'!$L$93*R165))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E165=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S165+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U165))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E165=0,0,'Parametros Radio 2G'!$M$93*S165+'Parametros Radio 2G'!$N$93*U165+'Parametros Radio 2G'!$M$93*S165+'Parametros Radio 2G'!$N$93*U165))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E165=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V165+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F165,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X165))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E165=0,0,'Parametros Radio 2G'!$O$93*V165+'Parametros Radio 2G'!$P$93*X165+'Parametros Radio 2G'!$O$93*V165+'Parametros Radio 2G'!$P$93*X165))","v":0},138171]
[159,"LA LIBERTAD","IDCELL159","MACROCELDA","BSC01","DEFAULT",0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E166=0,0,'Parametros Radio 2G'!$R$93*CEILING((I166+L166)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E166=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J166*IF(K166=0,0,CEILING(L166/K166/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L166))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E166=0,0,'Parametros Radio 2G'!$G$93*J166*IF(K166=0,0,CEILING(L166/K166/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L166))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E166=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M166+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O166))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E166=0,0,'Parametros Radio 2G'!$I$93*M166+'Parametros Radio 2G'!$J$93*O166+'Parametros Radio 2G'!$I$93*M166+'Parametros Radio 2G'!$J$93*O166))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E166=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P166+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R166))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E166=0,0,'Parametros Radio 2G'!$K$93*P166+'Parametros Radio 2G'!$L$93*R166+'Parametros Radio 2G'!$K$93*P166+'Parametros Radio 2G'!$L$93*R166))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E166=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S166+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U166))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E166=0,0,'Parametros Radio 2G'!$M$93*S166+'Parametros Radio 2G'!$N$93*U166+'Parametros Radio 2G'!$M$93*S166+'Parametros Radio 2G'!$N$93*U166))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E166=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V166+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F166,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X166))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E166=0,0,'Parametros Radio 2G'!$O$93*V166+'Parametros Radio 2G'!$P$93*X166+'Parametros Radio 2G'!$O$93*V166+'Parametros Radio 2G'!$P$93*X166))","v":0},92114]
[160,"LA LIBERTAD","IDCELL160","MACROCELDA","BSC06","DEFAULT",0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E167=0,0,'Parametros Radio 2G'!$R$93*CEILING((I167+L167)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E167=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J167*IF(K167=0,0,CEILING(L167/K167/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L167))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E167=0,0,'Parametros Radio 2G'!$G$93*J167*IF(K167=0,0,CEILING(L167/K167/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L167))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E167=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M167+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O167))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E167=0,0,'Parametros Radio 2G'!$I$93*M167+'Parametros Radio 2G'!$J$93*O167+'Parametros Radio 2G'!$I$93*M167+'Parametros Radio 2G'!$J$93*O167))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E167=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P167+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R167))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E167=0,0,'Parametros Radio 2G'!$K$93*P167+'Parametros Radio 2G'!$L$93*R167+'Parametros Radio 2G'!$K$93*P167+'Parametros Radio 2G'!$L$93*R167))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E167=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S167+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U167))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E167=0,0,'Parametros Radio 2G'!$M$93*S167+'Parametros Radio 2G'!$N$93*U167+'Parametros Radio 2G'!$M$93*S167+'Parametros Radio 2G'!$N$93*U167))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E167=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V167+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F167,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X167))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E167=0,0,'Parametros Radio 2G'!$O$93*V167+'Parametros Radio 2G'!$P$93*X167+'Parametros Radio 2G'!$O$93*V167+'Parametros Radio 2G'!$P$93*X167))","v":0},92114]
[161,"LIMA","IDCELL161","MACROCELDA","BSC50","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E168=0,0,'Parametros Radio 2G'!$R$93*CEILING((I168+L168)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E168=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J168*IF(K168=0,0,CEILING(L168/K168/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L168))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E168=0,0,'Parametros Radio 2G'!$G$93*J168*IF(K168=0,0,CEILING(L168/K168/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L168))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E168=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M168+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O168))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E168=0,0,'Parametros Radio 2G'!$I$93*M168+'Parametros Radio 2G'!$J$93*O168+'Parametros Radio 2G'!$I$93*M168+'Parametros Radio 2G'!$J$93*O168))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E168=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P168+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R168))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E168=0,0,'Parametros Radio 2G'!$K$93*P168+'Parametros Radio 2G'!$L$93*R168+'Parametros Radio 2G'!$K$93*P168+'Parametros Radio 2G'!$L$93*R168))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E168=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S168+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U168))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E168=0,0,'Parametros Radio 2G'!$M$93*S168+'Parametros Radio 2G'!$N$93*U168+'Parametros Radio 2G'!$M$93*S168+'Parametros Radio 2G'!$N$93*U168))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E168=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V168+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F168,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X168))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E168=0,0,'Parametros Radio 2G'!$O$93*V168+'Parametros Radio 2G'!$P$93*X168+'Parametros Radio 2G'!$O$93*V168+'Parametros Radio 2G'!$P$93*X168))","v":0},46057]
[162,"LA LIBERTAD","IDCELL162","MACROCELDA","BSC53","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E169=0,0,'Parametros Radio 2G'!$R$93*CEILING((I169+L169)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E169=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J169*IF(K169=0,0,CEILING(L169/K169/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L169))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E169=0,0,'Parametros Radio 2G'!$G$93*J169*IF(K169=0,0,CEILING(L169/K169/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L169))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E169=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M169+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O169))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E169=0,0,'Parametros Radio 2G'!$I$93*M169+'Parametros Radio 2G'!$J$93*O169+'Parametros Radio 2G'!$I$93*M169+'Parametros Radio 2G'!$J$93*O169))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E169=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P169+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R169))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E169=0,0,'Parametros Radio 2G'!$K$93*P169+'Parametros Radio 2G'!$L$93*R169+'Parametros Radio 2G'!$K$93*P169+'Parametros Radio 2G'!$L$93*R169))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E169=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S169+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U169))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E169=0,0,'Parametros Radio 2G'!$M$93*S169+'Parametros Radio 2G'!$N$93*U169+'Parametros Radio 2G'!$M$93*S169+'Parametros Radio 2G'!$N$93*U169))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E169=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V169+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F169,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X169))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E169=0,0,'Parametros Radio 2G'!$O$93*V169+'Parametros Radio 2G'!$P$93*X169+'Parametros Radio 2G'!$O$93*V169+'Parametros Radio 2G'!$P$93*X169))","v":0},46057]
[163,"LA LIBERTAD","IDCELL163","MACROCELDA","BSC19","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E170=0,0,'Parametros Radio 2G'!$R$93*CEILING((I170+L170)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E170=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J170*IF(K170=0,0,CEILING(L170/K170/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E170=0,0,'Parametros Radio 2G'!$G$93*J170*IF(K170=0,0,CEILING(L170/K170/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L170))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E170=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M170+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E170=0,0,'Parametros Radio 2G'!$I$93*M170+'Parametros Radio 2G'!$J$93*O170+'Parametros Radio 2G'!$I$93*M170+'Parametros Radio 2G'!$J$93*O170))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E170=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P170+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E170=0,0,'Parametros Radio 2G'!$K$93*P170+'Parametros Radio 2G'!$L$93*R170+'Parametros Radio 2G'!$K$93*P170+'Parametros Radio 2G'!$L$93*R170))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E170=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S170+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E170=0,0,'Parametros Radio 2G'!$M$93*S170+'Parametros Radio 2G'!$N$93*U170+'Parametros Radio 2G'!$M$93*S170+'Parametros Radio 2G'!$N$93*U170))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E170=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V170+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E170=0,0,'Parametros Radio 2G'!$O$93*V170+'Parametros Radio 2G'!$P$93*X170+'Parametros Radio 2G'!$O$93*V170+'Parametros Radio 2G'!$P$93*X170))","v":0},46057]
[164,"LA LIBERTAD","IDCELL164","MACROCELDA","BSC23","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E171=0,0,'Parametros Radio 2G'!$R$93*CEILING((I171+L171)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E171=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J171*IF(K171=0,0,CEILING(L171/K171/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L171))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E171=0,0,'Parametros Radio 2G'!$G$93*J171*IF(K171=0,0,CEILING(L171/K171/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L171))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E171=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M171+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O171))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E171=0,0,'Parametros Radio 2G'!$I$93*M171+'Parametros Radio 2G'!$J$93*O171+'Parametros Radio 2G'!$I$93*M171+'Parametros Radio 2G'!$J$93*O171))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E171=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P171+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R171))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E171=0,0,'Parametros Radio 2G'!$K$93*P171+'Parametros Radio 2G'!$L$93*R171+'Parametros Radio 2G'!$K$93*P171+'Parametros Radio 2G'!$L$93*R171))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E171=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S171+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U171))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E171=0,0,'Parametros Radio 2G'!$M$93*S171+'Parametros Radio 2G'!$N$93*U171+'Parametros Radio 2G'!$M$93*S171+'Parametros Radio 2G'!$N$93*U171))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E171=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V171+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F171,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X171))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E171=0,0,'Parametros Radio 2G'!$O$93*V171+'Parametros Radio 2G'!$P$93*X171+'Parametros Radio 2G'!$O$93*V171+'Parametros Radio 2G'!$P$93*X171))","v":0},46057]
[165,"AREQUIPA","IDCELL165","MACROCELDA","BSC15","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E172=0,0,'Parametros Radio 2G'!$R$93*CEILING((I172+L172)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E172=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J172*IF(K172=0,0,CEILING(L172/K172/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L172))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E172=0,0,'Parametros Radio 2G'!$G$93*J172*IF(K172=0,0,CEILING(L172/K172/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L172))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E172=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M172+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O172))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E172=0,0,'Parametros Radio 2G'!$I$93*M172+'Parametros Radio 2G'!$J$93*O172+'Parametros Radio 2G'!$I$93*M172+'Parametros Radio 2G'!$J$93*O172))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E172=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P172+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R172))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E172=0,0,'Parametros Radio 2G'!$K$93*P172+'Parametros Radio 2G'!$L$93*R172+'Parametros Radio 2G'!$K$93*P172+'Parametros Radio 2G'!$L$93*R172))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E172=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S172+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U172))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E172=0,0,'Parametros Radio 2G'!$M$93*S172+'Parametros Radio 2G'!$N$93*U172+'Parametros Radio 2G'!$M$93*S172+'Parametros Radio 2G'!$N$93*U172))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E172=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V172+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F172,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X172))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E172=0,0,'Parametros Radio 2G'!$O$93*V172+'Parametros Radio 2G'!$P$93*X172+'Parametros Radio 2G'!$O$93*V172+'Parametros Radio 2G'!$P$93*X172))","v":0},46057]
[166,"LA LIBERTAD","IDCELL166","MACROCELDA","BSC14","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E173=0,0,'Parametros Radio 2G'!$R$93*CEILING((I173+L173)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E173=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J173*IF(K173=0,0,CEILING(L173/K173/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L173))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E173=0,0,'Parametros Radio 2G'!$G$93*J173*IF(K173=0,0,CEILING(L173/K173/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L173))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E173=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M173+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O173))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E173=0,0,'Parametros Radio 2G'!$I$93*M173+'Parametros Radio 2G'!$J$93*O173+'Parametros Radio 2G'!$I$93*M173+'Parametros Radio 2G'!$J$93*O173))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E173=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P173+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R173))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E173=0,0,'Parametros Radio 2G'!$K$93*P173+'Parametros Radio 2G'!$L$93*R173+'Parametros Radio 2G'!$K$93*P173+'Parametros Radio 2G'!$L$93*R173))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E173=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S173+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U173))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E173=0,0,'Parametros Radio 2G'!$M$93*S173+'Parametros Radio 2G'!$N$93*U173+'Parametros Radio 2G'!$M$93*S173+'Parametros Radio 2G'!$N$93*U173))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E173=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V173+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F173,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X173))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E173=0,0,'Parametros Radio 2G'!$O$93*V173+'Parametros Radio 2G'!$P$93*X173+'Parametros Radio 2G'!$O$93*V173+'Parametros Radio 2G'!$P$93*X173))","v":0},46057]
[167,"LIMA","IDCELL167","MACROCELDA","BSC32","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E174=0,0,'Parametros Radio 2G'!$R$93*CEILING((I174+L174)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E174=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J174*IF(K174=0,0,CEILING(L174/K174/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L174))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E174=0,0,'Parametros Radio 2G'!$G$93*J174*IF(K174=0,0,CEILING(L174/K174/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L174))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E174=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M174+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O174))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E174=0,0,'Parametros Radio 2G'!$I$93*M174+'Parametros Radio 2G'!$J$93*O174+'Parametros Radio 2G'!$I$93*M174+'Parametros Radio 2G'!$J$93*O174))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E174=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P174+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R174))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E174=0,0,'Parametros Radio 2G'!$K$93*P174+'Parametros Radio 2G'!$L$93*R174+'Parametros Radio 2G'!$K$93*P174+'Parametros Radio 2G'!$L$93*R174))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E174=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S174+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U174))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E174=0,0,'Parametros Radio 2G'!$M$93*S174+'Parametros Radio 2G'!$N$93*U174+'Parametros Radio 2G'!$M$93*S174+'Parametros Radio 2G'!$N$93*U174))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E174=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V174+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F174,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X174))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E174=0,0,'Parametros Radio 2G'!$O$93*V174+'Parametros Radio 2G'!$P$93*X174+'Parametros Radio 2G'!$O$93*V174+'Parametros Radio 2G'!$P$93*X174))","v":0},46057]
[168,"LA LIBERTAD","IDCELL168","MACROCELDA","BSC41","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E175=0,0,'Parametros Radio 2G'!$R$93*CEILING((I175+L175)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E175=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J175*IF(K175=0,0,CEILING(L175/K175/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L175))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E175=0,0,'Parametros Radio 2G'!$G$93*J175*IF(K175=0,0,CEILING(L175/K175/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L175))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E175=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M175+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O175))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E175=0,0,'Parametros Radio 2G'!$I$93*M175+'Parametros Radio 2G'!$J$93*O175+'Parametros Radio 2G'!$I$93*M175+'Parametros Radio 2G'!$J$93*O175))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E175=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P175+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R175))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E175=0,0,'Parametros Radio 2G'!$K$93*P175+'Parametros Radio 2G'!$L$93*R175+'Parametros Radio 2G'!$K$93*P175+'Parametros Radio 2G'!$L$93*R175))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E175=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S175+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U175))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E175=0,0,'Parametros Radio 2G'!$M$93*S175+'Parametros Radio 2G'!$N$93*U175+'Parametros Radio 2G'!$M$93*S175+'Parametros Radio 2G'!$N$93*U175))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E175=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V175+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F175,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X175))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E175=0,0,'Parametros Radio 2G'!$O$93*V175+'Parametros Radio 2G'!$P$93*X175+'Parametros Radio 2G'!$O$93*V175+'Parametros Radio 2G'!$P$93*X175))","v":0},46057]
[169,"LA LIBERTAD","IDCELL169","MACROCELDA","BSC15","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E176=0,0,'Parametros Radio 2G'!$R$93*CEILING((I176+L176)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E176=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J176*IF(K176=0,0,CEILING(L176/K176/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L176))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E176=0,0,'Parametros Radio 2G'!$G$93*J176*IF(K176=0,0,CEILING(L176/K176/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L176))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E176=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M176+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O176))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E176=0,0,'Parametros Radio 2G'!$I$93*M176+'Parametros Radio 2G'!$J$93*O176+'Parametros Radio 2G'!$I$93*M176+'Parametros Radio 2G'!$J$93*O176))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E176=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P176+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R176))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E176=0,0,'Parametros Radio 2G'!$K$93*P176+'Parametros Radio 2G'!$L$93*R176+'Parametros Radio 2G'!$K$93*P176+'Parametros Radio 2G'!$L$93*R176))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E176=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S176+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U176))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E176=0,0,'Parametros Radio 2G'!$M$93*S176+'Parametros Radio 2G'!$N$93*U176+'Parametros Radio 2G'!$M$93*S176+'Parametros Radio 2G'!$N$93*U176))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E176=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V176+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F176,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X176))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E176=0,0,'Parametros Radio 2G'!$O$93*V176+'Parametros Radio 2G'!$P$93*X176+'Parametros Radio 2G'!$O$93*V176+'Parametros Radio 2G'!$P$93*X176))","v":0},46057]
[170,"AREQUIPA","IDCELL170","MACROCELDA","BSC41","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E177=0,0,'Parametros Radio 2G'!$R$93*CEILING((I177+L177)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E177=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J177*IF(K177=0,0,CEILING(L177/K177/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L177))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E177=0,0,'Parametros Radio 2G'!$G$93*J177*IF(K177=0,0,CEILING(L177/K177/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L177))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E177=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M177+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O177))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E177=0,0,'Parametros Radio 2G'!$I$93*M177+'Parametros Radio 2G'!$J$93*O177+'Parametros Radio 2G'!$I$93*M177+'Parametros Radio 2G'!$J$93*O177))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E177=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P177+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R177))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E177=0,0,'Parametros Radio 2G'!$K$93*P177+'Parametros Radio 2G'!$L$93*R177+'Parametros Radio 2G'!$K$93*P177+'Parametros Radio 2G'!$L$93*R177))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E177=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S177+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U177))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E177=0,0,'Parametros Radio 2G'!$M$93*S177+'Parametros Radio 2G'!$N$93*U177+'Parametros Radio 2G'!$M$93*S177+'Parametros Radio 2G'!$N$93*U177))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E177=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V177+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F177,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X177))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E177=0,0,'Parametros Radio 2G'!$O$93*V177+'Parametros Radio 2G'!$P$93*X177+'Parametros Radio 2G'!$O$93*V177+'Parametros Radio 2G'!$P$93*X177))","v":0},46057]
[171,"LIMA","IDCELL171","MACROCELDA","BSC23","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E178=0,0,'Parametros Radio 2G'!$R$93*CEILING((I178+L178)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E178=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J178*IF(K178=0,0,CEILING(L178/K178/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L178))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E178=0,0,'Parametros Radio 2G'!$G$93*J178*IF(K178=0,0,CEILING(L178/K178/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L178))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E178=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M178+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O178))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E178=0,0,'Parametros Radio 2G'!$I$93*M178+'Parametros Radio 2G'!$J$93*O178+'Parametros Radio 2G'!$I$93*M178+'Parametros Radio 2G'!$J$93*O178))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E178=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P178+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R178))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E178=0,0,'Parametros Radio 2G'!$K$93*P178+'Parametros Radio 2G'!$L$93*R178+'Parametros Radio 2G'!$K$93*P178+'Parametros Radio 2G'!$L$93*R178))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E178=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S178+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U178))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E178=0,0,'Parametros Radio 2G'!$M$93*S178+'Parametros Radio 2G'!$N$93*U178+'Parametros Radio 2G'!$M$93*S178+'Parametros Radio 2G'!$N$93*U178))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E178=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V178+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F178,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X178))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E178=0,0,'Parametros Radio 2G'!$O$93*V178+'Parametros Radio 2G'!$P$93*X178+'Parametros Radio 2G'!$O$93*V178+'Parametros Radio 2G'!$P$93*X178))","v":0},46057]
[172,"LIMA","IDCELL172","MACROCELDA","BSC23","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E179=0,0,'Parametros Radio 2G'!$R$93*CEILING((I179+L179)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E179=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J179*IF(K179=0,0,CEILING(L179/K179/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L179))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E179=0,0,'Parametros Radio 2G'!$G$93*J179*IF(K179=0,0,CEILING(L179/K179/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L179))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E179=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M179+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O179))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E179=0,0,'Parametros Radio 2G'!$I$93*M179+'Parametros Radio 2G'!$J$93*O179+'Parametros Radio 2G'!$I$93*M179+'Parametros Radio 2G'!$J$93*O179))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E179=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P179+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R179))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E179=0,0,'Parametros Radio 2G'!$K$93*P179+'Parametros Radio 2G'!$L$93*R179+'Parametros Radio 2G'!$K$93*P179+'Parametros Radio 2G'!$L$93*R179))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E179=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S179+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U179))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E179=0,0,'Parametros Radio 2G'!$M$93*S179+'Parametros Radio 2G'!$N$93*U179+'Parametros Radio 2G'!$M$93*S179+'Parametros Radio 2G'!$N$93*U179))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E179=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V179+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F179,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X179))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E179=0,0,'Parametros Radio 2G'!$O$93*V179+'Parametros Radio 2G'!$P$93*X179+'Parametros Radio 2G'!$O$93*V179+'Parametros Radio 2G'!$P$93*X179))","v":0},46057]
[173,"LA LIBERTAD","IDCELL173","MACROCELDA","BSC16","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E180=0,0,'Parametros Radio 2G'!$R$93*CEILING((I180+L180)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E180=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J180*IF(K180=0,0,CEILING(L180/K180/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L180))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E180=0,0,'Parametros Radio 2G'!$G$93*J180*IF(K180=0,0,CEILING(L180/K180/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L180))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E180=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M180+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O180))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E180=0,0,'Parametros Radio 2G'!$I$93*M180+'Parametros Radio 2G'!$J$93*O180+'Parametros Radio 2G'!$I$93*M180+'Parametros Radio 2G'!$J$93*O180))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E180=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P180+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R180))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E180=0,0,'Parametros Radio 2G'!$K$93*P180+'Parametros Radio 2G'!$L$93*R180+'Parametros Radio 2G'!$K$93*P180+'Parametros Radio 2G'!$L$93*R180))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E180=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S180+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U180))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E180=0,0,'Parametros Radio 2G'!$M$93*S180+'Parametros Radio 2G'!$N$93*U180+'Parametros Radio 2G'!$M$93*S180+'Parametros Radio 2G'!$N$93*U180))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E180=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V180+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F180,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X180))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E180=0,0,'Parametros Radio 2G'!$O$93*V180+'Parametros Radio 2G'!$P$93*X180+'Parametros Radio 2G'!$O$93*V180+'Parametros Radio 2G'!$P$93*X180))","v":0},46057]
[174,"LIMA","IDCELL174","MACROCELDA","BSC20","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E181=0,0,'Parametros Radio 2G'!$R$93*CEILING((I181+L181)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E181=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J181*IF(K181=0,0,CEILING(L181/K181/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E181=0,0,'Parametros Radio 2G'!$G$93*J181*IF(K181=0,0,CEILING(L181/K181/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L181))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E181=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M181+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E181=0,0,'Parametros Radio 2G'!$I$93*M181+'Parametros Radio 2G'!$J$93*O181+'Parametros Radio 2G'!$I$93*M181+'Parametros Radio 2G'!$J$93*O181))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E181=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P181+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E181=0,0,'Parametros Radio 2G'!$K$93*P181+'Parametros Radio 2G'!$L$93*R181+'Parametros Radio 2G'!$K$93*P181+'Parametros Radio 2G'!$L$93*R181))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E181=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S181+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E181=0,0,'Parametros Radio 2G'!$M$93*S181+'Parametros Radio 2G'!$N$93*U181+'Parametros Radio 2G'!$M$93*S181+'Parametros Radio 2G'!$N$93*U181))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E181=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V181+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E181=0,0,'Parametros Radio 2G'!$O$93*V181+'Parametros Radio 2G'!$P$93*X181+'Parametros Radio 2G'!$O$93*V181+'Parametros Radio 2G'!$P$93*X181))","v":0},46057]
[175,"LA LIBERTAD","IDCELL175","MACROCELDA","BSC16","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E182=0,0,'Parametros Radio 2G'!$R$93*CEILING((I182+L182)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E182=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J182*IF(K182=0,0,CEILING(L182/K182/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L182))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E182=0,0,'Parametros Radio 2G'!$G$93*J182*IF(K182=0,0,CEILING(L182/K182/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L182))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E182=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M182+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O182))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E182=0,0,'Parametros Radio 2G'!$I$93*M182+'Parametros Radio 2G'!$J$93*O182+'Parametros Radio 2G'!$I$93*M182+'Parametros Radio 2G'!$J$93*O182))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E182=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P182+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R182))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E182=0,0,'Parametros Radio 2G'!$K$93*P182+'Parametros Radio 2G'!$L$93*R182+'Parametros Radio 2G'!$K$93*P182+'Parametros Radio 2G'!$L$93*R182))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E182=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S182+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U182))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E182=0,0,'Parametros Radio 2G'!$M$93*S182+'Parametros Radio 2G'!$N$93*U182+'Parametros Radio 2G'!$M$93*S182+'Parametros Radio 2G'!$N$93*U182))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E182=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V182+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F182,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X182))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E182=0,0,'Parametros Radio 2G'!$O$93*V182+'Parametros Radio 2G'!$P$93*X182+'Parametros Radio 2G'!$O$93*V182+'Parametros Radio 2G'!$P$93*X182))","v":0},46057]
[176,"LIMA","IDCELL176","MACROCELDA","BSC41","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E183=0,0,'Parametros Radio 2G'!$R$93*CEILING((I183+L183)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E183=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J183*IF(K183=0,0,CEILING(L183/K183/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L183))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E183=0,0,'Parametros Radio 2G'!$G$93*J183*IF(K183=0,0,CEILING(L183/K183/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L183))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E183=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M183+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O183))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E183=0,0,'Parametros Radio 2G'!$I$93*M183+'Parametros Radio 2G'!$J$93*O183+'Parametros Radio 2G'!$I$93*M183+'Parametros Radio 2G'!$J$93*O183))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E183=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P183+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R183))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E183=0,0,'Parametros Radio 2G'!$K$93*P183+'Parametros Radio 2G'!$L$93*R183+'Parametros Radio 2G'!$K$93*P183+'Parametros Radio 2G'!$L$93*R183))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E183=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S183+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U183))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E183=0,0,'Parametros Radio 2G'!$M$93*S183+'Parametros Radio 2G'!$N$93*U183+'Parametros Radio 2G'!$M$93*S183+'Parametros Radio 2G'!$N$93*U183))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E183=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V183+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F183,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X183))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E183=0,0,'Parametros Radio 2G'!$O$93*V183+'Parametros Radio 2G'!$P$93*X183+'Parametros Radio 2G'!$O$93*V183+'Parametros Radio 2G'!$P$93*X183))","v":0},46057]
[177,"LA LIBERTAD","IDCELL177","MACROCELDA","BSC03","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E184=0,0,'Parametros Radio 2G'!$R$93*CEILING((I184+L184)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E184=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J184*IF(K184=0,0,CEILING(L184/K184/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L184))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E184=0,0,'Parametros Radio 2G'!$G$93*J184*IF(K184=0,0,CEILING(L184/K184/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L184))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E184=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M184+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O184))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E184=0,0,'Parametros Radio 2G'!$I$93*M184+'Parametros Radio 2G'!$J$93*O184+'Parametros Radio 2G'!$I$93*M184+'Parametros Radio 2G'!$J$93*O184))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E184=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P184+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R184))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E184=0,0,'Parametros Radio 2G'!$K$93*P184+'Parametros Radio 2G'!$L$93*R184+'Parametros Radio 2G'!$K$93*P184+'Parametros Radio 2G'!$L$93*R184))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E184=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S184+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U184))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E184=0,0,'Parametros Radio 2G'!$M$93*S184+'Parametros Radio 2G'!$N$93*U184+'Parametros Radio 2G'!$M$93*S184+'Parametros Radio 2G'!$N$93*U184))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E184=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V184+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F184,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X184))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E184=0,0,'Parametros Radio 2G'!$O$93*V184+'Parametros Radio 2G'!$P$93*X184+'Parametros Radio 2G'!$O$93*V184+'Parametros Radio 2G'!$P$93*X184))","v":0},46057]
[178,"LIMA","IDCELL178","MACROCELDA","BSC28","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E185=0,0,'Parametros Radio 2G'!$R$93*CEILING((I185+L185)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E185=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J185*IF(K185=0,0,CEILING(L185/K185/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L185))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E185=0,0,'Parametros Radio 2G'!$G$93*J185*IF(K185=0,0,CEILING(L185/K185/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L185))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E185=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M185+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O185))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E185=0,0,'Parametros Radio 2G'!$I$93*M185+'Parametros Radio 2G'!$J$93*O185+'Parametros Radio 2G'!$I$93*M185+'Parametros Radio 2G'!$J$93*O185))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E185=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P185+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R185))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E185=0,0,'Parametros Radio 2G'!$K$93*P185+'Parametros Radio 2G'!$L$93*R185+'Parametros Radio 2G'!$K$93*P185+'Parametros Radio 2G'!$L$93*R185))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E185=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S185+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U185))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E185=0,0,'Parametros Radio 2G'!$M$93*S185+'Parametros Radio 2G'!$N$93*U185+'Parametros Radio 2G'!$M$93*S185+'Parametros Radio 2G'!$N$93*U185))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E185=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V185+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F185,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X185))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E185=0,0,'Parametros Radio 2G'!$O$93*V185+'Parametros Radio 2G'!$P$93*X185+'Parametros Radio 2G'!$O$93*V185+'Parametros Radio 2G'!$P$93*X185))","v":0},92114]
[179,"LA LIBERTAD","IDCELL179","MACROCELDA","BSC47","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E186=0,0,'Parametros Radio 2G'!$R$93*CEILING((I186+L186)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E186=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J186*IF(K186=0,0,CEILING(L186/K186/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L186))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E186=0,0,'Parametros Radio 2G'!$G$93*J186*IF(K186=0,0,CEILING(L186/K186/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L186))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E186=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M186+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O186))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E186=0,0,'Parametros Radio 2G'!$I$93*M186+'Parametros Radio 2G'!$J$93*O186+'Parametros Radio 2G'!$I$93*M186+'Parametros Radio 2G'!$J$93*O186))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E186=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P186+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R186))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E186=0,0,'Parametros Radio 2G'!$K$93*P186+'Parametros Radio 2G'!$L$93*R186+'Parametros Radio 2G'!$K$93*P186+'Parametros Radio 2G'!$L$93*R186))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E186=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S186+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U186))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E186=0,0,'Parametros Radio 2G'!$M$93*S186+'Parametros Radio 2G'!$N$93*U186+'Parametros Radio 2G'!$M$93*S186+'Parametros Radio 2G'!$N$93*U186))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E186=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V186+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F186,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X186))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E186=0,0,'Parametros Radio 2G'!$O$93*V186+'Parametros Radio 2G'!$P$93*X186+'Parametros Radio 2G'!$O$93*V186+'Parametros Radio 2G'!$P$93*X186))","v":0},46057]
[180,"LA LIBERTAD","IDCELL180","MACROCELDA","BSC05","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E187=0,0,'Parametros Radio 2G'!$R$93*CEILING((I187+L187)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E187=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J187*IF(K187=0,0,CEILING(L187/K187/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L187))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E187=0,0,'Parametros Radio 2G'!$G$93*J187*IF(K187=0,0,CEILING(L187/K187/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L187))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E187=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M187+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O187))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E187=0,0,'Parametros Radio 2G'!$I$93*M187+'Parametros Radio 2G'!$J$93*O187+'Parametros Radio 2G'!$I$93*M187+'Parametros Radio 2G'!$J$93*O187))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E187=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P187+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R187))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E187=0,0,'Parametros Radio 2G'!$K$93*P187+'Parametros Radio 2G'!$L$93*R187+'Parametros Radio 2G'!$K$93*P187+'Parametros Radio 2G'!$L$93*R187))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E187=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S187+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U187))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E187=0,0,'Parametros Radio 2G'!$M$93*S187+'Parametros Radio 2G'!$N$93*U187+'Parametros Radio 2G'!$M$93*S187+'Parametros Radio 2G'!$N$93*U187))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E187=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V187+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F187,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X187))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E187=0,0,'Parametros Radio 2G'!$O$93*V187+'Parametros Radio 2G'!$P$93*X187+'Parametros Radio 2G'!$O$93*V187+'Parametros Radio 2G'!$P$93*X187))","v":0},46057]
[181,"LA LIBERTAD","IDCELL181","MACROCELDA","BSC35","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E188=0,0,'Parametros Radio 2G'!$R$93*CEILING((I188+L188)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E188=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J188*IF(K188=0,0,CEILING(L188/K188/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L188))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E188=0,0,'Parametros Radio 2G'!$G$93*J188*IF(K188=0,0,CEILING(L188/K188/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L188))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E188=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M188+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O188))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E188=0,0,'Parametros Radio 2G'!$I$93*M188+'Parametros Radio 2G'!$J$93*O188+'Parametros Radio 2G'!$I$93*M188+'Parametros Radio 2G'!$J$93*O188))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E188=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P188+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R188))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E188=0,0,'Parametros Radio 2G'!$K$93*P188+'Parametros Radio 2G'!$L$93*R188+'Parametros Radio 2G'!$K$93*P188+'Parametros Radio 2G'!$L$93*R188))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E188=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S188+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U188))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E188=0,0,'Parametros Radio 2G'!$M$93*S188+'Parametros Radio 2G'!$N$93*U188+'Parametros Radio 2G'!$M$93*S188+'Parametros Radio 2G'!$N$93*U188))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E188=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V188+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F188,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X188))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E188=0,0,'Parametros Radio 2G'!$O$93*V188+'Parametros Radio 2G'!$P$93*X188+'Parametros Radio 2G'!$O$93*V188+'Parametros Radio 2G'!$P$93*X188))","v":0},46057]
[182,"LA LIBERTAD","IDCELL182","MACROCELDA","BSC35","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E189=0,0,'Parametros Radio 2G'!$R$93*CEILING((I189+L189)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E189=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J189*IF(K189=0,0,CEILING(L189/K189/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L189))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E189=0,0,'Parametros Radio 2G'!$G$93*J189*IF(K189=0,0,CEILING(L189/K189/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L189))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E189=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M189+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O189))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E189=0,0,'Parametros Radio 2G'!$I$93*M189+'Parametros Radio 2G'!$J$93*O189+'Parametros Radio 2G'!$I$93*M189+'Parametros Radio 2G'!$J$93*O189))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E189=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P189+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R189))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E189=0,0,'Parametros Radio 2G'!$K$93*P189+'Parametros Radio 2G'!$L$93*R189+'Parametros Radio 2G'!$K$93*P189+'Parametros Radio 2G'!$L$93*R189))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E189=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S189+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U189))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E189=0,0,'Parametros Radio 2G'!$M$93*S189+'Parametros Radio 2G'!$N$93*U189+'Parametros Radio 2G'!$M$93*S189+'Parametros Radio 2G'!$N$93*U189))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E189=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V189+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F189,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X189))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E189=0,0,'Parametros Radio 2G'!$O$93*V189+'Parametros Radio 2G'!$P$93*X189+'Parametros Radio 2G'!$O$93*V189+'Parametros Radio 2G'!$P$93*X189))","v":0},46057]
[183,"LA LIBERTAD","IDCELL183","MACROCELDA","BSC29","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E190=0,0,'Parametros Radio 2G'!$R$93*CEILING((I190+L190)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E190=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J190*IF(K190=0,0,CEILING(L190/K190/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L190))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E190=0,0,'Parametros Radio 2G'!$G$93*J190*IF(K190=0,0,CEILING(L190/K190/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L190))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E190=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M190+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O190))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E190=0,0,'Parametros Radio 2G'!$I$93*M190+'Parametros Radio 2G'!$J$93*O190+'Parametros Radio 2G'!$I$93*M190+'Parametros Radio 2G'!$J$93*O190))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E190=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P190+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R190))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E190=0,0,'Parametros Radio 2G'!$K$93*P190+'Parametros Radio 2G'!$L$93*R190+'Parametros Radio 2G'!$K$93*P190+'Parametros Radio 2G'!$L$93*R190))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E190=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S190+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U190))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E190=0,0,'Parametros Radio 2G'!$M$93*S190+'Parametros Radio 2G'!$N$93*U190+'Parametros Radio 2G'!$M$93*S190+'Parametros Radio 2G'!$N$93*U190))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E190=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V190+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F190,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X190))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E190=0,0,'Parametros Radio 2G'!$O$93*V190+'Parametros Radio 2G'!$P$93*X190+'Parametros Radio 2G'!$O$93*V190+'Parametros Radio 2G'!$P$93*X190))","v":0},46057]
[184,"LIMA","IDCELL184","MACROCELDA","BSC61","DEFAULT",1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E191=0,0,'Parametros Radio 2G'!$R$93*CEILING((I191+L191)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E191=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J191*IF(K191=0,0,CEILING(L191/K191/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L191))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E191=0,0,'Parametros Radio 2G'!$G$93*J191*IF(K191=0,0,CEILING(L191/K191/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L191))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E191=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M191+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O191))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E191=0,0,'Parametros Radio 2G'!$I$93*M191+'Parametros Radio 2G'!$J$93*O191+'Parametros Radio 2G'!$I$93*M191+'Parametros Radio 2G'!$J$93*O191))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E191=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P191+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R191))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E191=0,0,'Parametros Radio 2G'!$K$93*P191+'Parametros Radio 2G'!$L$93*R191+'Parametros Radio 2G'!$K$93*P191+'Parametros Radio 2G'!$L$93*R191))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E191=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S191+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U191))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E191=0,0,'Parametros Radio 2G'!$M$93*S191+'Parametros Radio 2G'!$N$93*U191+'Parametros Radio 2G'!$M$93*S191+'Parametros Radio 2G'!$N$93*U191))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E191=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V191+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F191,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X191))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E191=0,0,'Parametros Radio 2G'!$O$93*V191+'Parametros Radio 2G'!$P$93*X191+'Parametros Radio 2G'!$O$93*V191+'Parametros Radio 2G'!$P$93*X191))","v":0},92114]
[185,"LA LIBERTAD","IDCELL185","MACROCELDA","BSC35","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E192=0,0,'Parametros Radio 2G'!$R$93*CEILING((I192+L192)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E192=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J192*IF(K192=0,0,CEILING(L192/K192/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L192))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E192=0,0,'Parametros Radio 2G'!$G$93*J192*IF(K192=0,0,CEILING(L192/K192/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L192))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E192=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M192+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O192))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E192=0,0,'Parametros Radio 2G'!$I$93*M192+'Parametros Radio 2G'!$J$93*O192+'Parametros Radio 2G'!$I$93*M192+'Parametros Radio 2G'!$J$93*O192))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E192=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P192+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R192))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E192=0,0,'Parametros Radio 2G'!$K$93*P192+'Parametros Radio 2G'!$L$93*R192+'Parametros Radio 2G'!$K$93*P192+'Parametros Radio 2G'!$L$93*R192))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E192=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S192+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U192))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E192=0,0,'Parametros Radio 2G'!$M$93*S192+'Parametros Radio 2G'!$N$93*U192+'Parametros Radio 2G'!$M$93*S192+'Parametros Radio 2G'!$N$93*U192))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E192=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V192+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F192,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X192))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E192=0,0,'Parametros Radio 2G'!$O$93*V192+'Parametros Radio 2G'!$P$93*X192+'Parametros Radio 2G'!$O$93*V192+'Parametros Radio 2G'!$P$93*X192))","v":0},92114]
[186,"AREQUIPA","IDCELL186","MACROCELDA","BSC17","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E193=0,0,'Parametros Radio 2G'!$R$93*CEILING((I193+L193)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E193=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J193*IF(K193=0,0,CEILING(L193/K193/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L193))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E193=0,0,'Parametros Radio 2G'!$G$93*J193*IF(K193=0,0,CEILING(L193/K193/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L193))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E193=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M193+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O193))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E193=0,0,'Parametros Radio 2G'!$I$93*M193+'Parametros Radio 2G'!$J$93*O193+'Parametros Radio 2G'!$I$93*M193+'Parametros Radio 2G'!$J$93*O193))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E193=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P193+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R193))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E193=0,0,'Parametros Radio 2G'!$K$93*P193+'Parametros Radio 2G'!$L$93*R193+'Parametros Radio 2G'!$K$93*P193+'Parametros Radio 2G'!$L$93*R193))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E193=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S193+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U193))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E193=0,0,'Parametros Radio 2G'!$M$93*S193+'Parametros Radio 2G'!$N$93*U193+'Parametros Radio 2G'!$M$93*S193+'Parametros Radio 2G'!$N$93*U193))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E193=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V193+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F193,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X193))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E193=0,0,'Parametros Radio 2G'!$O$93*V193+'Parametros Radio 2G'!$P$93*X193+'Parametros Radio 2G'!$O$93*V193+'Parametros Radio 2G'!$P$93*X193))","v":0},46057]
[187,"LA LIBERTAD","IDCELL187","MACROCELDA","BSC14","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E194=0,0,'Parametros Radio 2G'!$R$93*CEILING((I194+L194)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E194=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J194*IF(K194=0,0,CEILING(L194/K194/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L194))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E194=0,0,'Parametros Radio 2G'!$G$93*J194*IF(K194=0,0,CEILING(L194/K194/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L194))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E194=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M194+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O194))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E194=0,0,'Parametros Radio 2G'!$I$93*M194+'Parametros Radio 2G'!$J$93*O194+'Parametros Radio 2G'!$I$93*M194+'Parametros Radio 2G'!$J$93*O194))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E194=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P194+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R194))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E194=0,0,'Parametros Radio 2G'!$K$93*P194+'Parametros Radio 2G'!$L$93*R194+'Parametros Radio 2G'!$K$93*P194+'Parametros Radio 2G'!$L$93*R194))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E194=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S194+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U194))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E194=0,0,'Parametros Radio 2G'!$M$93*S194+'Parametros Radio 2G'!$N$93*U194+'Parametros Radio 2G'!$M$93*S194+'Parametros Radio 2G'!$N$93*U194))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E194=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V194+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F194,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X194))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E194=0,0,'Parametros Radio 2G'!$O$93*V194+'Parametros Radio 2G'!$P$93*X194+'Parametros Radio 2G'!$O$93*V194+'Parametros Radio 2G'!$P$93*X194))","v":0},46057]
[188,"LA LIBERTAD","IDCELL188","MACROCELDA","BSC21","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E195=0,0,'Parametros Radio 2G'!$R$93*CEILING((I195+L195)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E195=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J195*IF(K195=0,0,CEILING(L195/K195/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L195))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E195=0,0,'Parametros Radio 2G'!$G$93*J195*IF(K195=0,0,CEILING(L195/K195/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L195))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E195=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M195+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O195))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E195=0,0,'Parametros Radio 2G'!$I$93*M195+'Parametros Radio 2G'!$J$93*O195+'Parametros Radio 2G'!$I$93*M195+'Parametros Radio 2G'!$J$93*O195))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E195=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P195+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R195))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E195=0,0,'Parametros Radio 2G'!$K$93*P195+'Parametros Radio 2G'!$L$93*R195+'Parametros Radio 2G'!$K$93*P195+'Parametros Radio 2G'!$L$93*R195))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E195=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S195+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U195))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E195=0,0,'Parametros Radio 2G'!$M$93*S195+'Parametros Radio 2G'!$N$93*U195+'Parametros Radio 2G'!$M$93*S195+'Parametros Radio 2G'!$N$93*U195))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E195=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V195+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F195,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X195))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E195=0,0,'Parametros Radio 2G'!$O$93*V195+'Parametros Radio 2G'!$P$93*X195+'Parametros Radio 2G'!$O$93*V195+'Parametros Radio 2G'!$P$93*X195))","v":0},46057]
[189,"LIMA","IDCELL189","MACROCELDA","BSC20","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E196=0,0,'Parametros Radio 2G'!$R$93*CEILING((I196+L196)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E196=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J196*IF(K196=0,0,CEILING(L196/K196/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L196))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E196=0,0,'Parametros Radio 2G'!$G$93*J196*IF(K196=0,0,CEILING(L196/K196/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L196))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E196=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M196+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O196))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E196=0,0,'Parametros Radio 2G'!$I$93*M196+'Parametros Radio 2G'!$J$93*O196+'Parametros Radio 2G'!$I$93*M196+'Parametros Radio 2G'!$J$93*O196))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E196=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P196+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R196))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E196=0,0,'Parametros Radio 2G'!$K$93*P196+'Parametros Radio 2G'!$L$93*R196+'Parametros Radio 2G'!$K$93*P196+'Parametros Radio 2G'!$L$93*R196))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E196=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S196+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U196))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E196=0,0,'Parametros Radio 2G'!$M$93*S196+'Parametros Radio 2G'!$N$93*U196+'Parametros Radio 2G'!$M$93*S196+'Parametros Radio 2G'!$N$93*U196))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E196=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V196+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F196,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X196))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E196=0,0,'Parametros Radio 2G'!$O$93*V196+'Parametros Radio 2G'!$P$93*X196+'Parametros Radio 2G'!$O$93*V196+'Parametros Radio 2G'!$P$93*X196))","v":0},46057]
[190,"LA LIBERTAD","IDCELL190","PICOCELDA","BSC52","DEFAULT",0,0,0,0,0,0,2,2,6,0,0,0,0,0,0,0,0,0,{"$f":"IF(E197=0,0,'Parametros Radio 2G'!$R$93*CEILING((I197+L197)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E197=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J197*IF(K197=0,0,CEILING(L197/K197/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L197))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E197=0,0,'Parametros Radio 2G'!$G$93*J197*IF(K197=0,0,CEILING(L197/K197/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L197))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E197=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M197+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O197))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E197=0,0,'Parametros Radio 2G'!$I$93*M197+'Parametros Radio 2G'!$J$93*O197+'Parametros Radio 2G'!$I$93*M197+'Parametros Radio 2G'!$J$93*O197))","v":15481.12},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E197=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P197+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R197))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E197=0,0,'Parametros Radio 2G'!$K$93*P197+'Parametros Radio 2G'!$L$93*R197+'Parametros Radio 2G'!$K$93*P197+'Parametros Radio 2G'!$L$93*R197))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E197=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S197+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U197))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E197=0,0,'Parametros Radio 2G'!$M$93*S197+'Parametros Radio 2G'!$N$93*U197+'Parametros Radio 2G'!$M$93*S197+'Parametros Radio 2G'!$N$93*U197))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E197=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V197+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F197,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X197))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E197=0,0,'Parametros Radio 2G'!$O$93*V197+'Parametros Radio 2G'!$P$93*X197+'Parametros Radio 2G'!$O$93*V197+'Parametros Radio 2G'!$P$93*X197))","v":0},15481.12]
[191,"LA LIBERTAD","IDCELL191","MACROCELDA","BSC08","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E198=0,0,'Parametros Radio 2G'!$R$93*CEILING((I198+L198)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E198=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J198*IF(K198=0,0,CEILING(L198/K198/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L198))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E198=0,0,'Parametros Radio 2G'!$G$93*J198*IF(K198=0,0,CEILING(L198/K198/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L198))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E198=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M198+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O198))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E198=0,0,'Parametros Radio 2G'!$I$93*M198+'Parametros Radio 2G'!$J$93*O198+'Parametros Radio 2G'!$I$93*M198+'Parametros Radio 2G'!$J$93*O198))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E198=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P198+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R198))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E198=0,0,'Parametros Radio 2G'!$K$93*P198+'Parametros Radio 2G'!$L$93*R198+'Parametros Radio 2G'!$K$93*P198+'Parametros Radio 2G'!$L$93*R198))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E198=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S198+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U198))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E198=0,0,'Parametros Radio 2G'!$M$93*S198+'Parametros Radio 2G'!$N$93*U198+'Parametros Radio 2G'!$M$93*S198+'Parametros Radio 2G'!$N$93*U198))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E198=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V198+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F198,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X198))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E198=0,0,'Parametros Radio 2G'!$O$93*V198+'Parametros Radio 2G'!$P$93*X198+'Parametros Radio 2G'!$O$93*V198+'Parametros Radio 2G'!$P$93*X198))","v":0},46057]
[192,"LA LIBERTAD","IDCELL192","MACROCELDA","BSC61","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E199=0,0,'Parametros Radio 2G'!$R$93*CEILING((I199+L199)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E199=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J199*IF(K199=0,0,CEILING(L199/K199/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L199))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E199=0,0,'Parametros Radio 2G'!$G$93*J199*IF(K199=0,0,CEILING(L199/K199/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L199))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E199=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M199+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O199))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E199=0,0,'Parametros Radio 2G'!$I$93*M199+'Parametros Radio 2G'!$J$93*O199+'Parametros Radio 2G'!$I$93*M199+'Parametros Radio 2G'!$J$93*O199))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E199=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P199+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R199))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E199=0,0,'Parametros Radio 2G'!$K$93*P199+'Parametros Radio 2G'!$L$93*R199+'Parametros Radio 2G'!$K$93*P199+'Parametros Radio 2G'!$L$93*R199))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E199=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S199+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U199))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E199=0,0,'Parametros Radio 2G'!$M$93*S199+'Parametros Radio 2G'!$N$93*U199+'Parametros Radio 2G'!$M$93*S199+'Parametros Radio 2G'!$N$93*U199))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E199=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V199+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F199,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X199))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E199=0,0,'Parametros Radio 2G'!$O$93*V199+'Parametros Radio 2G'!$P$93*X199+'Parametros Radio 2G'!$O$93*V199+'Parametros Radio 2G'!$P$93*X199))","v":0},46057]
[193,"LA LIBERTAD","IDCELL193","MACROCELDA","BSC54","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E200=0,0,'Parametros Radio 2G'!$R$93*CEILING((I200+L200)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E200=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J200*IF(K200=0,0,CEILING(L200/K200/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L200))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E200=0,0,'Parametros Radio 2G'!$G$93*J200*IF(K200=0,0,CEILING(L200/K200/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L200))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E200=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M200+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O200))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E200=0,0,'Parametros Radio 2G'!$I$93*M200+'Parametros Radio 2G'!$J$93*O200+'Parametros Radio 2G'!$I$93*M200+'Parametros Radio 2G'!$J$93*O200))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E200=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P200+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R200))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E200=0,0,'Parametros Radio 2G'!$K$93*P200+'Parametros Radio 2G'!$L$93*R200+'Parametros Radio 2G'!$K$93*P200+'Parametros Radio 2G'!$L$93*R200))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E200=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S200+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U200))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E200=0,0,'Parametros Radio 2G'!$M$93*S200+'Parametros Radio 2G'!$N$93*U200+'Parametros Radio 2G'!$M$93*S200+'Parametros Radio 2G'!$N$93*U200))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E200=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V200+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F200,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X200))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E200=0,0,'Parametros Radio 2G'!$O$93*V200+'Parametros Radio 2G'!$P$93*X200+'Parametros Radio 2G'!$O$93*V200+'Parametros Radio 2G'!$P$93*X200))","v":0},46057]
[194,"LA LIBERTAD","IDCELL194","MACROCELDA","BSC16","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E201=0,0,'Parametros Radio 2G'!$R$93*CEILING((I201+L201)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E201=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J201*IF(K201=0,0,CEILING(L201/K201/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L201))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E201=0,0,'Parametros Radio 2G'!$G$93*J201*IF(K201=0,0,CEILING(L201/K201/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L201))","v":0},{"$f":"SUM(Y201:Z201)","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E201=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M201+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O201))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E201=0,0,'Parametros Radio 2G'!$I$93*M201+'Parametros Radio 2G'!$J$93*O201+'Parametros Radio 2G'!$I$93*M201+'Parametros Radio 2G'!$J$93*O201))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E201=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P201+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R201))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E201=0,0,'Parametros Radio 2G'!$K$93*P201+'Parametros Radio 2G'!$L$93*R201+'Parametros Radio 2G'!$K$93*P201+'Parametros Radio 2G'!$L$93*R201))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E201=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S201+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U201))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E201=0,0,'Parametros Radio 2G'!$M$93*S201+'Parametros Radio 2G'!$N$93*U201+'Parametros Radio 2G'!$M$93*S201+'Parametros Radio 2G'!$N$93*U201))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E201=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V201+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F201,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X201))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E201=0,0,'Parametros Radio 2G'!$O$93*V201+'Parametros Radio 2G'!$P$93*X201+'Parametros Radio 2G'!$O$93*V201+'Parametros Radio 2G'!$P$93*X201))","v":0},{"$f":"SUM(AA201:AE201)","v":46057}]
[195,"LA LIBERTAD","IDCELL195","MACROCELDA","BSC59","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E202=0,0,'Parametros Radio 2G'!$R$93*CEILING((I202+L202)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E202=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J202*IF(K202=0,0,CEILING(L202/K202/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L202))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E202=0,0,'Parametros Radio 2G'!$G$93*J202*IF(K202=0,0,CEILING(L202/K202/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L202))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E202=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M202+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O202))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E202=0,0,'Parametros Radio 2G'!$I$93*M202+'Parametros Radio 2G'!$J$93*O202+'Parametros Radio 2G'!$I$93*M202+'Parametros Radio 2G'!$J$93*O202))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E202=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P202+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R202))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E202=0,0,'Parametros Radio 2G'!$K$93*P202+'Parametros Radio 2G'!$L$93*R202+'Parametros Radio 2G'!$K$93*P202+'Parametros Radio 2G'!$L$93*R202))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E202=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S202+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U202))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E202=0,0,'Parametros Radio 2G'!$M$93*S202+'Parametros Radio 2G'!$N$93*U202+'Parametros Radio 2G'!$M$93*S202+'Parametros Radio 2G'!$N$93*U202))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E202=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V202+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F202,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X202))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E202=0,0,'Parametros Radio 2G'!$O$93*V202+'Parametros Radio 2G'!$P$93*X202+'Parametros Radio 2G'!$O$93*V202+'Parametros Radio 2G'!$P$93*X202))","v":0},46057]
[196,"LIMA","IDCELL196","MACROCELDA","BSC31","DEFAULT",0,0,0,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E203=0,0,'Parametros Radio 2G'!$R$93*CEILING((I203+L203)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E203=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J203*IF(K203=0,0,CEILING(L203/K203/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L203))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E203=0,0,'Parametros Radio 2G'!$G$93*J203*IF(K203=0,0,CEILING(L203/K203/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L203))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E203=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M203+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O203))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E203=0,0,'Parametros Radio 2G'!$I$93*M203+'Parametros Radio 2G'!$J$93*O203+'Parametros Radio 2G'!$I$93*M203+'Parametros Radio 2G'!$J$93*O203))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E203=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P203+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R203))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E203=0,0,'Parametros Radio 2G'!$K$93*P203+'Parametros Radio 2G'!$L$93*R203+'Parametros Radio 2G'!$K$93*P203+'Parametros Radio 2G'!$L$93*R203))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E203=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S203+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U203))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E203=0,0,'Parametros Radio 2G'!$M$93*S203+'Parametros Radio 2G'!$N$93*U203+'Parametros Radio 2G'!$M$93*S203+'Parametros Radio 2G'!$N$93*U203))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E203=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V203+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F203,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X203))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E203=0,0,'Parametros Radio 2G'!$O$93*V203+'Parametros Radio 2G'!$P$93*X203+'Parametros Radio 2G'!$O$93*V203+'Parametros Radio 2G'!$P$93*X203))","v":0},138171]
[197,"LA LIBERTAD","IDCELL197","MACROCELDA","BSC37","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E204=0,0,'Parametros Radio 2G'!$R$93*CEILING((I204+L204)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E204=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J204*IF(K204=0,0,CEILING(L204/K204/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L204))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E204=0,0,'Parametros Radio 2G'!$G$93*J204*IF(K204=0,0,CEILING(L204/K204/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L204))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E204=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M204+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O204))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E204=0,0,'Parametros Radio 2G'!$I$93*M204+'Parametros Radio 2G'!$J$93*O204+'Parametros Radio 2G'!$I$93*M204+'Parametros Radio 2G'!$J$93*O204))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E204=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P204+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R204))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E204=0,0,'Parametros Radio 2G'!$K$93*P204+'Parametros Radio 2G'!$L$93*R204+'Parametros Radio 2G'!$K$93*P204+'Parametros Radio 2G'!$L$93*R204))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E204=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S204+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U204))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E204=0,0,'Parametros Radio 2G'!$M$93*S204+'Parametros Radio 2G'!$N$93*U204+'Parametros Radio 2G'!$M$93*S204+'Parametros Radio 2G'!$N$93*U204))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E204=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V204+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F204,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X204))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E204=0,0,'Parametros Radio 2G'!$O$93*V204+'Parametros Radio 2G'!$P$93*X204+'Parametros Radio 2G'!$O$93*V204+'Parametros Radio 2G'!$P$93*X204))","v":0},46057]
[198,"LA LIBERTAD","IDCELL198","PICOCELDA","BSC05","DEFAULT",0,0,0,0,0,0,3,3,9,0,0,0,0,0,0,0,0,0,{"$f":"IF(E205=0,0,'Parametros Radio 2G'!$R$93*CEILING((I205+L205)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E205=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J205*IF(K205=0,0,CEILING(L205/K205/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L205))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E205=0,0,'Parametros Radio 2G'!$G$93*J205*IF(K205=0,0,CEILING(L205/K205/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L205))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E205=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M205+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O205))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E205=0,0,'Parametros Radio 2G'!$I$93*M205+'Parametros Radio 2G'!$J$93*O205+'Parametros Radio 2G'!$I$93*M205+'Parametros Radio 2G'!$J$93*O205))","v":23221.68},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E205=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P205+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R205))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E205=0,0,'Parametros Radio 2G'!$K$93*P205+'Parametros Radio 2G'!$L$93*R205+'Parametros Radio 2G'!$K$93*P205+'Parametros Radio 2G'!$L$93*R205))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E205=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S205+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U205))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E205=0,0,'Parametros Radio 2G'!$M$93*S205+'Parametros Radio 2G'!$N$93*U205+'Parametros Radio 2G'!$M$93*S205+'Parametros Radio 2G'!$N$93*U205))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E205=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V205+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F205,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X205))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E205=0,0,'Parametros Radio 2G'!$O$93*V205+'Parametros Radio 2G'!$P$93*X205+'Parametros Radio 2G'!$O$93*V205+'Parametros Radio 2G'!$P$93*X205))","v":0},23221.68]
[199,"LIMA","IDCELL199","PICOCELDA","BSC03","DEFAULT",0,0,0,0,0,0,4,4,12,0,0,0,0,0,0,0,0,0,{"$f":"IF(E206=0,0,'Parametros Radio 2G'!$R$93*CEILING((I206+L206)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E206=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J206*IF(K206=0,0,CEILING(L206/K206/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L206))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E206=0,0,'Parametros Radio 2G'!$G$93*J206*IF(K206=0,0,CEILING(L206/K206/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L206))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E206=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M206+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O206))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E206=0,0,'Parametros Radio 2G'!$I$93*M206+'Parametros Radio 2G'!$J$93*O206+'Parametros Radio 2G'!$I$93*M206+'Parametros Radio 2G'!$J$93*O206))","v":30962.240000000002},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E206=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P206+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R206))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E206=0,0,'Parametros Radio 2G'!$K$93*P206+'Parametros Radio 2G'!$L$93*R206+'Parametros Radio 2G'!$K$93*P206+'Parametros Radio 2G'!$L$93*R206))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E206=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S206+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U206))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E206=0,0,'Parametros Radio 2G'!$M$93*S206+'Parametros Radio 2G'!$N$93*U206+'Parametros Radio 2G'!$M$93*S206+'Parametros Radio 2G'!$N$93*U206))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E206=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V206+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F206,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X206))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E206=0,0,'Parametros Radio 2G'!$O$93*V206+'Parametros Radio 2G'!$P$93*X206+'Parametros Radio 2G'!$O$93*V206+'Parametros Radio 2G'!$P$93*X206))","v":0},30962.240000000002]
[200,"LA LIBERTAD","IDCELL200","MACROCELDA","BSC29","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E207=0,0,'Parametros Radio 2G'!$R$93*CEILING((I207+L207)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E207=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J207*IF(K207=0,0,CEILING(L207/K207/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L207))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E207=0,0,'Parametros Radio 2G'!$G$93*J207*IF(K207=0,0,CEILING(L207/K207/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L207))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E207=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M207+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O207))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E207=0,0,'Parametros Radio 2G'!$I$93*M207+'Parametros Radio 2G'!$J$93*O207+'Parametros Radio 2G'!$I$93*M207+'Parametros Radio 2G'!$J$93*O207))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E207=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P207+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R207))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E207=0,0,'Parametros Radio 2G'!$K$93*P207+'Parametros Radio 2G'!$L$93*R207+'Parametros Radio 2G'!$K$93*P207+'Parametros Radio 2G'!$L$93*R207))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E207=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S207+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U207))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E207=0,0,'Parametros Radio 2G'!$M$93*S207+'Parametros Radio 2G'!$N$93*U207+'Parametros Radio 2G'!$M$93*S207+'Parametros Radio 2G'!$N$93*U207))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E207=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V207+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F207,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X207))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E207=0,0,'Parametros Radio 2G'!$O$93*V207+'Parametros Radio 2G'!$P$93*X207+'Parametros Radio 2G'!$O$93*V207+'Parametros Radio 2G'!$P$93*X207))","v":0},46057]
[201,"LA LIBERTAD","IDCELL201","MACROCELDA","BSC13","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E208=0,0,'Parametros Radio 2G'!$R$93*CEILING((I208+L208)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E208=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J208*IF(K208=0,0,CEILING(L208/K208/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L208))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E208=0,0,'Parametros Radio 2G'!$G$93*J208*IF(K208=0,0,CEILING(L208/K208/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L208))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E208=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M208+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O208))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E208=0,0,'Parametros Radio 2G'!$I$93*M208+'Parametros Radio 2G'!$J$93*O208+'Parametros Radio 2G'!$I$93*M208+'Parametros Radio 2G'!$J$93*O208))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E208=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P208+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R208))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E208=0,0,'Parametros Radio 2G'!$K$93*P208+'Parametros Radio 2G'!$L$93*R208+'Parametros Radio 2G'!$K$93*P208+'Parametros Radio 2G'!$L$93*R208))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E208=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S208+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U208))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E208=0,0,'Parametros Radio 2G'!$M$93*S208+'Parametros Radio 2G'!$N$93*U208+'Parametros Radio 2G'!$M$93*S208+'Parametros Radio 2G'!$N$93*U208))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E208=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V208+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F208,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X208))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E208=0,0,'Parametros Radio 2G'!$O$93*V208+'Parametros Radio 2G'!$P$93*X208+'Parametros Radio 2G'!$O$93*V208+'Parametros Radio 2G'!$P$93*X208))","v":0},46057]
[202,"LA LIBERTAD","IDCELL202","MACROCELDA","BSC33","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E209=0,0,'Parametros Radio 2G'!$R$93*CEILING((I209+L209)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E209=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J209*IF(K209=0,0,CEILING(L209/K209/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L209))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E209=0,0,'Parametros Radio 2G'!$G$93*J209*IF(K209=0,0,CEILING(L209/K209/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L209))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E209=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M209+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O209))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E209=0,0,'Parametros Radio 2G'!$I$93*M209+'Parametros Radio 2G'!$J$93*O209+'Parametros Radio 2G'!$I$93*M209+'Parametros Radio 2G'!$J$93*O209))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E209=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P209+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R209))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E209=0,0,'Parametros Radio 2G'!$K$93*P209+'Parametros Radio 2G'!$L$93*R209+'Parametros Radio 2G'!$K$93*P209+'Parametros Radio 2G'!$L$93*R209))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E209=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S209+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U209))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E209=0,0,'Parametros Radio 2G'!$M$93*S209+'Parametros Radio 2G'!$N$93*U209+'Parametros Radio 2G'!$M$93*S209+'Parametros Radio 2G'!$N$93*U209))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E209=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V209+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F209,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X209))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E209=0,0,'Parametros Radio 2G'!$O$93*V209+'Parametros Radio 2G'!$P$93*X209+'Parametros Radio 2G'!$O$93*V209+'Parametros Radio 2G'!$P$93*X209))","v":0},46057]
[203,"LA LIBERTAD","IDCELL203","PICOCELDA","BSC61","DEFAULT",0,0,0,0,0,0,3,3,9,0,0,0,0,0,0,0,0,0,{"$f":"IF(E210=0,0,'Parametros Radio 2G'!$R$93*CEILING((I210+L210)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E210=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J210*IF(K210=0,0,CEILING(L210/K210/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L210))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E210=0,0,'Parametros Radio 2G'!$G$93*J210*IF(K210=0,0,CEILING(L210/K210/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L210))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E210=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M210+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O210))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E210=0,0,'Parametros Radio 2G'!$I$93*M210+'Parametros Radio 2G'!$J$93*O210+'Parametros Radio 2G'!$I$93*M210+'Parametros Radio 2G'!$J$93*O210))","v":23221.68},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E210=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P210+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R210))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E210=0,0,'Parametros Radio 2G'!$K$93*P210+'Parametros Radio 2G'!$L$93*R210+'Parametros Radio 2G'!$K$93*P210+'Parametros Radio 2G'!$L$93*R210))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E210=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S210+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U210))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E210=0,0,'Parametros Radio 2G'!$M$93*S210+'Parametros Radio 2G'!$N$93*U210+'Parametros Radio 2G'!$M$93*S210+'Parametros Radio 2G'!$N$93*U210))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E210=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V210+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F210,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X210))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E210=0,0,'Parametros Radio 2G'!$O$93*V210+'Parametros Radio 2G'!$P$93*X210+'Parametros Radio 2G'!$O$93*V210+'Parametros Radio 2G'!$P$93*X210))","v":0},23221.68]
[204,"LA LIBERTAD","IDCELL204","MACROCELDA","BSC41","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E211=0,0,'Parametros Radio 2G'!$R$93*CEILING((I211+L211)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E211=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J211*IF(K211=0,0,CEILING(L211/K211/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L211))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E211=0,0,'Parametros Radio 2G'!$G$93*J211*IF(K211=0,0,CEILING(L211/K211/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L211))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E211=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M211+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O211))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E211=0,0,'Parametros Radio 2G'!$I$93*M211+'Parametros Radio 2G'!$J$93*O211+'Parametros Radio 2G'!$I$93*M211+'Parametros Radio 2G'!$J$93*O211))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E211=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P211+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R211))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E211=0,0,'Parametros Radio 2G'!$K$93*P211+'Parametros Radio 2G'!$L$93*R211+'Parametros Radio 2G'!$K$93*P211+'Parametros Radio 2G'!$L$93*R211))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E211=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S211+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U211))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E211=0,0,'Parametros Radio 2G'!$M$93*S211+'Parametros Radio 2G'!$N$93*U211+'Parametros Radio 2G'!$M$93*S211+'Parametros Radio 2G'!$N$93*U211))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E211=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V211+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F211,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X211))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E211=0,0,'Parametros Radio 2G'!$O$93*V211+'Parametros Radio 2G'!$P$93*X211+'Parametros Radio 2G'!$O$93*V211+'Parametros Radio 2G'!$P$93*X211))","v":0},46057]
[205,"LA LIBERTAD","IDCELL205","MACROCELDA","BSC15","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E212=0,0,'Parametros Radio 2G'!$R$93*CEILING((I212+L212)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E212=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J212*IF(K212=0,0,CEILING(L212/K212/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L212))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E212=0,0,'Parametros Radio 2G'!$G$93*J212*IF(K212=0,0,CEILING(L212/K212/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L212))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E212=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M212+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O212))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E212=0,0,'Parametros Radio 2G'!$I$93*M212+'Parametros Radio 2G'!$J$93*O212+'Parametros Radio 2G'!$I$93*M212+'Parametros Radio 2G'!$J$93*O212))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E212=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P212+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R212))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E212=0,0,'Parametros Radio 2G'!$K$93*P212+'Parametros Radio 2G'!$L$93*R212+'Parametros Radio 2G'!$K$93*P212+'Parametros Radio 2G'!$L$93*R212))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E212=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S212+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U212))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E212=0,0,'Parametros Radio 2G'!$M$93*S212+'Parametros Radio 2G'!$N$93*U212+'Parametros Radio 2G'!$M$93*S212+'Parametros Radio 2G'!$N$93*U212))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E212=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V212+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F212,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X212))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E212=0,0,'Parametros Radio 2G'!$O$93*V212+'Parametros Radio 2G'!$P$93*X212+'Parametros Radio 2G'!$O$93*V212+'Parametros Radio 2G'!$P$93*X212))","v":0},46057]
[206,"LA LIBERTAD","IDCELL206","MACROCELDA","BSC34","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E213=0,0,'Parametros Radio 2G'!$R$93*CEILING((I213+L213)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E213=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J213*IF(K213=0,0,CEILING(L213/K213/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L213))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E213=0,0,'Parametros Radio 2G'!$G$93*J213*IF(K213=0,0,CEILING(L213/K213/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L213))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E213=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M213+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O213))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E213=0,0,'Parametros Radio 2G'!$I$93*M213+'Parametros Radio 2G'!$J$93*O213+'Parametros Radio 2G'!$I$93*M213+'Parametros Radio 2G'!$J$93*O213))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E213=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P213+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R213))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E213=0,0,'Parametros Radio 2G'!$K$93*P213+'Parametros Radio 2G'!$L$93*R213+'Parametros Radio 2G'!$K$93*P213+'Parametros Radio 2G'!$L$93*R213))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E213=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S213+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U213))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E213=0,0,'Parametros Radio 2G'!$M$93*S213+'Parametros Radio 2G'!$N$93*U213+'Parametros Radio 2G'!$M$93*S213+'Parametros Radio 2G'!$N$93*U213))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E213=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V213+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F213,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X213))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E213=0,0,'Parametros Radio 2G'!$O$93*V213+'Parametros Radio 2G'!$P$93*X213+'Parametros Radio 2G'!$O$93*V213+'Parametros Radio 2G'!$P$93*X213))","v":0},46057]
[207,"AREQUIPA","IDCELL207","MACROCELDA","BSC59","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E214=0,0,'Parametros Radio 2G'!$R$93*CEILING((I214+L214)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E214=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J214*IF(K214=0,0,CEILING(L214/K214/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L214))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E214=0,0,'Parametros Radio 2G'!$G$93*J214*IF(K214=0,0,CEILING(L214/K214/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L214))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E214=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M214+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O214))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E214=0,0,'Parametros Radio 2G'!$I$93*M214+'Parametros Radio 2G'!$J$93*O214+'Parametros Radio 2G'!$I$93*M214+'Parametros Radio 2G'!$J$93*O214))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E214=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P214+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R214))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E214=0,0,'Parametros Radio 2G'!$K$93*P214+'Parametros Radio 2G'!$L$93*R214+'Parametros Radio 2G'!$K$93*P214+'Parametros Radio 2G'!$L$93*R214))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E214=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S214+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U214))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E214=0,0,'Parametros Radio 2G'!$M$93*S214+'Parametros Radio 2G'!$N$93*U214+'Parametros Radio 2G'!$M$93*S214+'Parametros Radio 2G'!$N$93*U214))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E214=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V214+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F214,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X214))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E214=0,0,'Parametros Radio 2G'!$O$93*V214+'Parametros Radio 2G'!$P$93*X214+'Parametros Radio 2G'!$O$93*V214+'Parametros Radio 2G'!$P$93*X214))","v":0},46057]
[208,"LA LIBERTAD","IDCELL208","MACROCELDA","BSC40","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E215=0,0,'Parametros Radio 2G'!$R$93*CEILING((I215+L215)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E215=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J215*IF(K215=0,0,CEILING(L215/K215/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L215))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E215=0,0,'Parametros Radio 2G'!$G$93*J215*IF(K215=0,0,CEILING(L215/K215/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L215))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E215=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M215+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O215))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E215=0,0,'Parametros Radio 2G'!$I$93*M215+'Parametros Radio 2G'!$J$93*O215+'Parametros Radio 2G'!$I$93*M215+'Parametros Radio 2G'!$J$93*O215))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E215=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P215+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R215))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E215=0,0,'Parametros Radio 2G'!$K$93*P215+'Parametros Radio 2G'!$L$93*R215+'Parametros Radio 2G'!$K$93*P215+'Parametros Radio 2G'!$L$93*R215))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E215=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S215+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U215))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E215=0,0,'Parametros Radio 2G'!$M$93*S215+'Parametros Radio 2G'!$N$93*U215+'Parametros Radio 2G'!$M$93*S215+'Parametros Radio 2G'!$N$93*U215))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E215=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V215+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F215,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X215))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E215=0,0,'Parametros Radio 2G'!$O$93*V215+'Parametros Radio 2G'!$P$93*X215+'Parametros Radio 2G'!$O$93*V215+'Parametros Radio 2G'!$P$93*X215))","v":0},92114]
[209,"AREQUIPA","IDCELL209","MACROCELDA","BSC20","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E216=0,0,'Parametros Radio 2G'!$R$93*CEILING((I216+L216)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E216=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J216*IF(K216=0,0,CEILING(L216/K216/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E216=0,0,'Parametros Radio 2G'!$G$93*J216*IF(K216=0,0,CEILING(L216/K216/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L216))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E216=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M216+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E216=0,0,'Parametros Radio 2G'!$I$93*M216+'Parametros Radio 2G'!$J$93*O216+'Parametros Radio 2G'!$I$93*M216+'Parametros Radio 2G'!$J$93*O216))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E216=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P216+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E216=0,0,'Parametros Radio 2G'!$K$93*P216+'Parametros Radio 2G'!$L$93*R216+'Parametros Radio 2G'!$K$93*P216+'Parametros Radio 2G'!$L$93*R216))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E216=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S216+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E216=0,0,'Parametros Radio 2G'!$M$93*S216+'Parametros Radio 2G'!$N$93*U216+'Parametros Radio 2G'!$M$93*S216+'Parametros Radio 2G'!$N$93*U216))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E216=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V216+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E216=0,0,'Parametros Radio 2G'!$O$93*V216+'Parametros Radio 2G'!$P$93*X216+'Parametros Radio 2G'!$O$93*V216+'Parametros Radio 2G'!$P$93*X216))","v":0},92114]
[210,"AREQUIPA","IDCELL210","MACROCELDA","BSC58","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E217=0,0,'Parametros Radio 2G'!$R$93*CEILING((I217+L217)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E217=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J217*IF(K217=0,0,CEILING(L217/K217/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L217))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E217=0,0,'Parametros Radio 2G'!$G$93*J217*IF(K217=0,0,CEILING(L217/K217/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L217))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E217=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M217+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O217))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E217=0,0,'Parametros Radio 2G'!$I$93*M217+'Parametros Radio 2G'!$J$93*O217+'Parametros Radio 2G'!$I$93*M217+'Parametros Radio 2G'!$J$93*O217))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E217=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P217+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R217))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E217=0,0,'Parametros Radio 2G'!$K$93*P217+'Parametros Radio 2G'!$L$93*R217+'Parametros Radio 2G'!$K$93*P217+'Parametros Radio 2G'!$L$93*R217))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E217=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S217+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U217))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E217=0,0,'Parametros Radio 2G'!$M$93*S217+'Parametros Radio 2G'!$N$93*U217+'Parametros Radio 2G'!$M$93*S217+'Parametros Radio 2G'!$N$93*U217))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E217=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V217+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F217,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X217))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E217=0,0,'Parametros Radio 2G'!$O$93*V217+'Parametros Radio 2G'!$P$93*X217+'Parametros Radio 2G'!$O$93*V217+'Parametros Radio 2G'!$P$93*X217))","v":0},92114]
[211,"LA LIBERTAD","IDCELL211","MACROCELDA","BSC52","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E218=0,0,'Parametros Radio 2G'!$R$93*CEILING((I218+L218)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E218=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J218*IF(K218=0,0,CEILING(L218/K218/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L218))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E218=0,0,'Parametros Radio 2G'!$G$93*J218*IF(K218=0,0,CEILING(L218/K218/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L218))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E218=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M218+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O218))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E218=0,0,'Parametros Radio 2G'!$I$93*M218+'Parametros Radio 2G'!$J$93*O218+'Parametros Radio 2G'!$I$93*M218+'Parametros Radio 2G'!$J$93*O218))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E218=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P218+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R218))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E218=0,0,'Parametros Radio 2G'!$K$93*P218+'Parametros Radio 2G'!$L$93*R218+'Parametros Radio 2G'!$K$93*P218+'Parametros Radio 2G'!$L$93*R218))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E218=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S218+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U218))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E218=0,0,'Parametros Radio 2G'!$M$93*S218+'Parametros Radio 2G'!$N$93*U218+'Parametros Radio 2G'!$M$93*S218+'Parametros Radio 2G'!$N$93*U218))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E218=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V218+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F218,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X218))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E218=0,0,'Parametros Radio 2G'!$O$93*V218+'Parametros Radio 2G'!$P$93*X218+'Parametros Radio 2G'!$O$93*V218+'Parametros Radio 2G'!$P$93*X218))","v":0},92114]
[212,"LA LIBERTAD","IDCELL212","MACROCELDA","BSC42","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E219=0,0,'Parametros Radio 2G'!$R$93*CEILING((I219+L219)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E219=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J219*IF(K219=0,0,CEILING(L219/K219/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L219))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E219=0,0,'Parametros Radio 2G'!$G$93*J219*IF(K219=0,0,CEILING(L219/K219/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L219))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E219=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M219+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O219))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E219=0,0,'Parametros Radio 2G'!$I$93*M219+'Parametros Radio 2G'!$J$93*O219+'Parametros Radio 2G'!$I$93*M219+'Parametros Radio 2G'!$J$93*O219))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E219=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P219+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R219))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E219=0,0,'Parametros Radio 2G'!$K$93*P219+'Parametros Radio 2G'!$L$93*R219+'Parametros Radio 2G'!$K$93*P219+'Parametros Radio 2G'!$L$93*R219))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E219=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S219+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U219))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E219=0,0,'Parametros Radio 2G'!$M$93*S219+'Parametros Radio 2G'!$N$93*U219+'Parametros Radio 2G'!$M$93*S219+'Parametros Radio 2G'!$N$93*U219))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E219=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V219+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F219,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X219))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E219=0,0,'Parametros Radio 2G'!$O$93*V219+'Parametros Radio 2G'!$P$93*X219+'Parametros Radio 2G'!$O$93*V219+'Parametros Radio 2G'!$P$93*X219))","v":0},92114]
[213,"LIMA","IDCELL213","MACROCELDA","BSC42","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E220=0,0,'Parametros Radio 2G'!$R$93*CEILING((I220+L220)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E220=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J220*IF(K220=0,0,CEILING(L220/K220/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L220))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E220=0,0,'Parametros Radio 2G'!$G$93*J220*IF(K220=0,0,CEILING(L220/K220/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L220))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E220=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M220+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O220))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E220=0,0,'Parametros Radio 2G'!$I$93*M220+'Parametros Radio 2G'!$J$93*O220+'Parametros Radio 2G'!$I$93*M220+'Parametros Radio 2G'!$J$93*O220))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E220=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P220+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R220))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E220=0,0,'Parametros Radio 2G'!$K$93*P220+'Parametros Radio 2G'!$L$93*R220+'Parametros Radio 2G'!$K$93*P220+'Parametros Radio 2G'!$L$93*R220))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E220=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S220+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U220))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E220=0,0,'Parametros Radio 2G'!$M$93*S220+'Parametros Radio 2G'!$N$93*U220+'Parametros Radio 2G'!$M$93*S220+'Parametros Radio 2G'!$N$93*U220))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E220=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V220+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F220,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X220))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E220=0,0,'Parametros Radio 2G'!$O$93*V220+'Parametros Radio 2G'!$P$93*X220+'Parametros Radio 2G'!$O$93*V220+'Parametros Radio 2G'!$P$93*X220))","v":0},46057]
[214,"LIMA","IDCELL214","MACROCELDA","BSC17","DEFAULT",1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E221=0,0,'Parametros Radio 2G'!$R$93*CEILING((I221+L221)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E221=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J221*IF(K221=0,0,CEILING(L221/K221/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L221))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E221=0,0,'Parametros Radio 2G'!$G$93*J221*IF(K221=0,0,CEILING(L221/K221/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L221))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E221=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M221+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O221))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E221=0,0,'Parametros Radio 2G'!$I$93*M221+'Parametros Radio 2G'!$J$93*O221+'Parametros Radio 2G'!$I$93*M221+'Parametros Radio 2G'!$J$93*O221))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E221=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P221+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R221))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E221=0,0,'Parametros Radio 2G'!$K$93*P221+'Parametros Radio 2G'!$L$93*R221+'Parametros Radio 2G'!$K$93*P221+'Parametros Radio 2G'!$L$93*R221))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E221=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S221+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U221))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E221=0,0,'Parametros Radio 2G'!$M$93*S221+'Parametros Radio 2G'!$N$93*U221+'Parametros Radio 2G'!$M$93*S221+'Parametros Radio 2G'!$N$93*U221))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E221=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V221+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F221,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X221))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E221=0,0,'Parametros Radio 2G'!$O$93*V221+'Parametros Radio 2G'!$P$93*X221+'Parametros Radio 2G'!$O$93*V221+'Parametros Radio 2G'!$P$93*X221))","v":0},138171]
[215,"LA LIBERTAD","IDCELL215","MACROCELDA","BSC51","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E222=0,0,'Parametros Radio 2G'!$R$93*CEILING((I222+L222)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E222=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J222*IF(K222=0,0,CEILING(L222/K222/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L222))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E222=0,0,'Parametros Radio 2G'!$G$93*J222*IF(K222=0,0,CEILING(L222/K222/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L222))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E222=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M222+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O222))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E222=0,0,'Parametros Radio 2G'!$I$93*M222+'Parametros Radio 2G'!$J$93*O222+'Parametros Radio 2G'!$I$93*M222+'Parametros Radio 2G'!$J$93*O222))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E222=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P222+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R222))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E222=0,0,'Parametros Radio 2G'!$K$93*P222+'Parametros Radio 2G'!$L$93*R222+'Parametros Radio 2G'!$K$93*P222+'Parametros Radio 2G'!$L$93*R222))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E222=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S222+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U222))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E222=0,0,'Parametros Radio 2G'!$M$93*S222+'Parametros Radio 2G'!$N$93*U222+'Parametros Radio 2G'!$M$93*S222+'Parametros Radio 2G'!$N$93*U222))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E222=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V222+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F222,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X222))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E222=0,0,'Parametros Radio 2G'!$O$93*V222+'Parametros Radio 2G'!$P$93*X222+'Parametros Radio 2G'!$O$93*V222+'Parametros Radio 2G'!$P$93*X222))","v":0},46057]
[216,"LA LIBERTAD","IDCELL216","MACROCELDA","BSC38","DEFAULT",1,3,6,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E223=0,0,'Parametros Radio 2G'!$R$93*CEILING((I223+L223)/('Parametros Radio 2G'!$F$93*3),1))","v":92114},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E223=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J223*IF(K223=0,0,CEILING(L223/K223/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L223))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E223=0,0,'Parametros Radio 2G'!$G$93*J223*IF(K223=0,0,CEILING(L223/K223/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L223))","v":46057},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E223=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M223+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O223))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E223=0,0,'Parametros Radio 2G'!$I$93*M223+'Parametros Radio 2G'!$J$93*O223+'Parametros Radio 2G'!$I$93*M223+'Parametros Radio 2G'!$J$93*O223))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E223=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P223+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R223))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E223=0,0,'Parametros Radio 2G'!$K$93*P223+'Parametros Radio 2G'!$L$93*R223+'Parametros Radio 2G'!$K$93*P223+'Parametros Radio 2G'!$L$93*R223))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E223=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S223+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U223))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E223=0,0,'Parametros Radio 2G'!$M$93*S223+'Parametros Radio 2G'!$N$93*U223+'Parametros Radio 2G'!$M$93*S223+'Parametros Radio 2G'!$N$93*U223))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E223=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V223+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F223,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X223))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E223=0,0,'Parametros Radio 2G'!$O$93*V223+'Parametros Radio 2G'!$P$93*X223+'Parametros Radio 2G'!$O$93*V223+'Parametros Radio 2G'!$P$93*X223))","v":0},138171]
[217,"LA LIBERTAD","IDCELL217","MACROCELDA","BSC17","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E224=0,0,'Parametros Radio 2G'!$R$93*CEILING((I224+L224)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E224=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J224*IF(K224=0,0,CEILING(L224/K224/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L224))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E224=0,0,'Parametros Radio 2G'!$G$93*J224*IF(K224=0,0,CEILING(L224/K224/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L224))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E224=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M224+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O224))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E224=0,0,'Parametros Radio 2G'!$I$93*M224+'Parametros Radio 2G'!$J$93*O224+'Parametros Radio 2G'!$I$93*M224+'Parametros Radio 2G'!$J$93*O224))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E224=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P224+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R224))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E224=0,0,'Parametros Radio 2G'!$K$93*P224+'Parametros Radio 2G'!$L$93*R224+'Parametros Radio 2G'!$K$93*P224+'Parametros Radio 2G'!$L$93*R224))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E224=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S224+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U224))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E224=0,0,'Parametros Radio 2G'!$M$93*S224+'Parametros Radio 2G'!$N$93*U224+'Parametros Radio 2G'!$M$93*S224+'Parametros Radio 2G'!$N$93*U224))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E224=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V224+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F224,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X224))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E224=0,0,'Parametros Radio 2G'!$O$93*V224+'Parametros Radio 2G'!$P$93*X224+'Parametros Radio 2G'!$O$93*V224+'Parametros Radio 2G'!$P$93*X224))","v":0},92114]
[218,"AREQUIPA","IDCELL218","MACROCELDA","BSC10","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E225=0,0,'Parametros Radio 2G'!$R$93*CEILING((I225+L225)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E225=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J225*IF(K225=0,0,CEILING(L225/K225/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L225))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E225=0,0,'Parametros Radio 2G'!$G$93*J225*IF(K225=0,0,CEILING(L225/K225/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L225))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E225=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M225+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O225))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E225=0,0,'Parametros Radio 2G'!$I$93*M225+'Parametros Radio 2G'!$J$93*O225+'Parametros Radio 2G'!$I$93*M225+'Parametros Radio 2G'!$J$93*O225))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E225=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P225+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R225))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E225=0,0,'Parametros Radio 2G'!$K$93*P225+'Parametros Radio 2G'!$L$93*R225+'Parametros Radio 2G'!$K$93*P225+'Parametros Radio 2G'!$L$93*R225))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E225=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S225+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U225))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E225=0,0,'Parametros Radio 2G'!$M$93*S225+'Parametros Radio 2G'!$N$93*U225+'Parametros Radio 2G'!$M$93*S225+'Parametros Radio 2G'!$N$93*U225))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E225=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V225+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F225,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X225))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E225=0,0,'Parametros Radio 2G'!$O$93*V225+'Parametros Radio 2G'!$P$93*X225+'Parametros Radio 2G'!$O$93*V225+'Parametros Radio 2G'!$P$93*X225))","v":0},92114]
[219,"LA LIBERTAD","IDCELL219","MACROCELDA","BSC07","DEFAULT",1,3,3,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E226=0,0,'Parametros Radio 2G'!$R$93*CEILING((I226+L226)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E226=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J226*IF(K226=0,0,CEILING(L226/K226/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L226))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E226=0,0,'Parametros Radio 2G'!$G$93*J226*IF(K226=0,0,CEILING(L226/K226/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L226))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E226=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M226+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O226))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E226=0,0,'Parametros Radio 2G'!$I$93*M226+'Parametros Radio 2G'!$J$93*O226+'Parametros Radio 2G'!$I$93*M226+'Parametros Radio 2G'!$J$93*O226))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E226=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P226+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R226))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E226=0,0,'Parametros Radio 2G'!$K$93*P226+'Parametros Radio 2G'!$L$93*R226+'Parametros Radio 2G'!$K$93*P226+'Parametros Radio 2G'!$L$93*R226))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E226=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S226+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U226))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E226=0,0,'Parametros Radio 2G'!$M$93*S226+'Parametros Radio 2G'!$N$93*U226+'Parametros Radio 2G'!$M$93*S226+'Parametros Radio 2G'!$N$93*U226))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E226=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V226+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F226,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X226))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E226=0,0,'Parametros Radio 2G'!$O$93*V226+'Parametros Radio 2G'!$P$93*X226+'Parametros Radio 2G'!$O$93*V226+'Parametros Radio 2G'!$P$93*X226))","v":0},92114]
[220,"LA LIBERTAD","IDCELL220","MACROCELDA","BSC09","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E227=0,0,'Parametros Radio 2G'!$R$93*CEILING((I227+L227)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E227=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J227*IF(K227=0,0,CEILING(L227/K227/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L227))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E227=0,0,'Parametros Radio 2G'!$G$93*J227*IF(K227=0,0,CEILING(L227/K227/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L227))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E227=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M227+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O227))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E227=0,0,'Parametros Radio 2G'!$I$93*M227+'Parametros Radio 2G'!$J$93*O227+'Parametros Radio 2G'!$I$93*M227+'Parametros Radio 2G'!$J$93*O227))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E227=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P227+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R227))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E227=0,0,'Parametros Radio 2G'!$K$93*P227+'Parametros Radio 2G'!$L$93*R227+'Parametros Radio 2G'!$K$93*P227+'Parametros Radio 2G'!$L$93*R227))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E227=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S227+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U227))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E227=0,0,'Parametros Radio 2G'!$M$93*S227+'Parametros Radio 2G'!$N$93*U227+'Parametros Radio 2G'!$M$93*S227+'Parametros Radio 2G'!$N$93*U227))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E227=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V227+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F227,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X227))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E227=0,0,'Parametros Radio 2G'!$O$93*V227+'Parametros Radio 2G'!$P$93*X227+'Parametros Radio 2G'!$O$93*V227+'Parametros Radio 2G'!$P$93*X227))","v":0},46057]
[221,"LA LIBERTAD","IDCELL221","MACROCELDA","BSC57","DEFAULT",1,3,3,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E228=0,0,'Parametros Radio 2G'!$R$93*CEILING((I228+L228)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E228=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J228*IF(K228=0,0,CEILING(L228/K228/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L228))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E228=0,0,'Parametros Radio 2G'!$G$93*J228*IF(K228=0,0,CEILING(L228/K228/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L228))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E228=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M228+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O228))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E228=0,0,'Parametros Radio 2G'!$I$93*M228+'Parametros Radio 2G'!$J$93*O228+'Parametros Radio 2G'!$I$93*M228+'Parametros Radio 2G'!$J$93*O228))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E228=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P228+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R228))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E228=0,0,'Parametros Radio 2G'!$K$93*P228+'Parametros Radio 2G'!$L$93*R228+'Parametros Radio 2G'!$K$93*P228+'Parametros Radio 2G'!$L$93*R228))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E228=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S228+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U228))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E228=0,0,'Parametros Radio 2G'!$M$93*S228+'Parametros Radio 2G'!$N$93*U228+'Parametros Radio 2G'!$M$93*S228+'Parametros Radio 2G'!$N$93*U228))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E228=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V228+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F228,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X228))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E228=0,0,'Parametros Radio 2G'!$O$93*V228+'Parametros Radio 2G'!$P$93*X228+'Parametros Radio 2G'!$O$93*V228+'Parametros Radio 2G'!$P$93*X228))","v":0},92114]
[222,"LA LIBERTAD","IDCELL222","MACROCELDA","BSC13","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E229=0,0,'Parametros Radio 2G'!$R$93*CEILING((I229+L229)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E229=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J229*IF(K229=0,0,CEILING(L229/K229/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L229))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E229=0,0,'Parametros Radio 2G'!$G$93*J229*IF(K229=0,0,CEILING(L229/K229/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L229))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E229=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M229+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O229))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E229=0,0,'Parametros Radio 2G'!$I$93*M229+'Parametros Radio 2G'!$J$93*O229+'Parametros Radio 2G'!$I$93*M229+'Parametros Radio 2G'!$J$93*O229))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E229=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P229+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R229))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E229=0,0,'Parametros Radio 2G'!$K$93*P229+'Parametros Radio 2G'!$L$93*R229+'Parametros Radio 2G'!$K$93*P229+'Parametros Radio 2G'!$L$93*R229))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E229=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S229+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U229))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E229=0,0,'Parametros Radio 2G'!$M$93*S229+'Parametros Radio 2G'!$N$93*U229+'Parametros Radio 2G'!$M$93*S229+'Parametros Radio 2G'!$N$93*U229))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E229=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V229+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F229,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X229))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E229=0,0,'Parametros Radio 2G'!$O$93*V229+'Parametros Radio 2G'!$P$93*X229+'Parametros Radio 2G'!$O$93*V229+'Parametros Radio 2G'!$P$93*X229))","v":0},92114]
[223,"LIMA","IDCELL223","MACROCELDA","BSC12","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E230=0,0,'Parametros Radio 2G'!$R$93*CEILING((I230+L230)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E230=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J230*IF(K230=0,0,CEILING(L230/K230/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L230))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E230=0,0,'Parametros Radio 2G'!$G$93*J230*IF(K230=0,0,CEILING(L230/K230/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L230))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E230=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M230+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O230))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E230=0,0,'Parametros Radio 2G'!$I$93*M230+'Parametros Radio 2G'!$J$93*O230+'Parametros Radio 2G'!$I$93*M230+'Parametros Radio 2G'!$J$93*O230))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E230=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P230+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R230))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E230=0,0,'Parametros Radio 2G'!$K$93*P230+'Parametros Radio 2G'!$L$93*R230+'Parametros Radio 2G'!$K$93*P230+'Parametros Radio 2G'!$L$93*R230))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E230=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S230+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U230))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E230=0,0,'Parametros Radio 2G'!$M$93*S230+'Parametros Radio 2G'!$N$93*U230+'Parametros Radio 2G'!$M$93*S230+'Parametros Radio 2G'!$N$93*U230))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E230=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V230+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F230,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X230))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E230=0,0,'Parametros Radio 2G'!$O$93*V230+'Parametros Radio 2G'!$P$93*X230+'Parametros Radio 2G'!$O$93*V230+'Parametros Radio 2G'!$P$93*X230))","v":0},92114]
[224,"LA LIBERTAD","IDCELL224","MACROCELDA","BSC21","DEFAULT",1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E231=0,0,'Parametros Radio 2G'!$R$93*CEILING((I231+L231)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E231=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J231*IF(K231=0,0,CEILING(L231/K231/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L231))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E231=0,0,'Parametros Radio 2G'!$G$93*J231*IF(K231=0,0,CEILING(L231/K231/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L231))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E231=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M231+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O231))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E231=0,0,'Parametros Radio 2G'!$I$93*M231+'Parametros Radio 2G'!$J$93*O231+'Parametros Radio 2G'!$I$93*M231+'Parametros Radio 2G'!$J$93*O231))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E231=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P231+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R231))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E231=0,0,'Parametros Radio 2G'!$K$93*P231+'Parametros Radio 2G'!$L$93*R231+'Parametros Radio 2G'!$K$93*P231+'Parametros Radio 2G'!$L$93*R231))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E231=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S231+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U231))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E231=0,0,'Parametros Radio 2G'!$M$93*S231+'Parametros Radio 2G'!$N$93*U231+'Parametros Radio 2G'!$M$93*S231+'Parametros Radio 2G'!$N$93*U231))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E231=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V231+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F231,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X231))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E231=0,0,'Parametros Radio 2G'!$O$93*V231+'Parametros Radio 2G'!$P$93*X231+'Parametros Radio 2G'!$O$93*V231+'Parametros Radio 2G'!$P$93*X231))","v":0},138171]
[225,"LA LIBERTAD","IDCELL225","MACROCELDA","BSC65","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E232=0,0,'Parametros Radio 2G'!$R$93*CEILING((I232+L232)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E232=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J232*IF(K232=0,0,CEILING(L232/K232/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L232))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E232=0,0,'Parametros Radio 2G'!$G$93*J232*IF(K232=0,0,CEILING(L232/K232/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L232))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E232=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M232+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O232))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E232=0,0,'Parametros Radio 2G'!$I$93*M232+'Parametros Radio 2G'!$J$93*O232+'Parametros Radio 2G'!$I$93*M232+'Parametros Radio 2G'!$J$93*O232))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E232=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P232+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R232))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E232=0,0,'Parametros Radio 2G'!$K$93*P232+'Parametros Radio 2G'!$L$93*R232+'Parametros Radio 2G'!$K$93*P232+'Parametros Radio 2G'!$L$93*R232))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E232=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S232+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U232))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E232=0,0,'Parametros Radio 2G'!$M$93*S232+'Parametros Radio 2G'!$N$93*U232+'Parametros Radio 2G'!$M$93*S232+'Parametros Radio 2G'!$N$93*U232))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E232=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V232+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F232,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X232))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E232=0,0,'Parametros Radio 2G'!$O$93*V232+'Parametros Radio 2G'!$P$93*X232+'Parametros Radio 2G'!$O$93*V232+'Parametros Radio 2G'!$P$93*X232))","v":0},92114]
[226,"LA LIBERTAD","IDCELL226","MACROCELDA","BSC24","DEFAULT",1,3,3,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E233=0,0,'Parametros Radio 2G'!$R$93*CEILING((I233+L233)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E233=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J233*IF(K233=0,0,CEILING(L233/K233/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L233))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E233=0,0,'Parametros Radio 2G'!$G$93*J233*IF(K233=0,0,CEILING(L233/K233/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L233))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E233=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M233+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O233))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E233=0,0,'Parametros Radio 2G'!$I$93*M233+'Parametros Radio 2G'!$J$93*O233+'Parametros Radio 2G'!$I$93*M233+'Parametros Radio 2G'!$J$93*O233))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E233=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P233+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R233))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E233=0,0,'Parametros Radio 2G'!$K$93*P233+'Parametros Radio 2G'!$L$93*R233+'Parametros Radio 2G'!$K$93*P233+'Parametros Radio 2G'!$L$93*R233))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E233=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S233+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U233))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E233=0,0,'Parametros Radio 2G'!$M$93*S233+'Parametros Radio 2G'!$N$93*U233+'Parametros Radio 2G'!$M$93*S233+'Parametros Radio 2G'!$N$93*U233))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E233=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V233+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F233,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X233))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E233=0,0,'Parametros Radio 2G'!$O$93*V233+'Parametros Radio 2G'!$P$93*X233+'Parametros Radio 2G'!$O$93*V233+'Parametros Radio 2G'!$P$93*X233))","v":0},92114]
[227,"LA LIBERTAD","IDCELL227","MACROCELDA","BSC36","DEFAULT",1,3,6,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E234=0,0,'Parametros Radio 2G'!$R$93*CEILING((I234+L234)/('Parametros Radio 2G'!$F$93*3),1))","v":92114},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E234=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J234*IF(K234=0,0,CEILING(L234/K234/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L234))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E234=0,0,'Parametros Radio 2G'!$G$93*J234*IF(K234=0,0,CEILING(L234/K234/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L234))","v":46057},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E234=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M234+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O234))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E234=0,0,'Parametros Radio 2G'!$I$93*M234+'Parametros Radio 2G'!$J$93*O234+'Parametros Radio 2G'!$I$93*M234+'Parametros Radio 2G'!$J$93*O234))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E234=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P234+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R234))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E234=0,0,'Parametros Radio 2G'!$K$93*P234+'Parametros Radio 2G'!$L$93*R234+'Parametros Radio 2G'!$K$93*P234+'Parametros Radio 2G'!$L$93*R234))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E234=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S234+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U234))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E234=0,0,'Parametros Radio 2G'!$M$93*S234+'Parametros Radio 2G'!$N$93*U234+'Parametros Radio 2G'!$M$93*S234+'Parametros Radio 2G'!$N$93*U234))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E234=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V234+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F234,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X234))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E234=0,0,'Parametros Radio 2G'!$O$93*V234+'Parametros Radio 2G'!$P$93*X234+'Parametros Radio 2G'!$O$93*V234+'Parametros Radio 2G'!$P$93*X234))","v":0},138171]
[228,"LA LIBERTAD","IDCELL228","MACROCELDA","BSC52","DEFAULT",1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E235=0,0,'Parametros Radio 2G'!$R$93*CEILING((I235+L235)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E235=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J235*IF(K235=0,0,CEILING(L235/K235/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L235))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E235=0,0,'Parametros Radio 2G'!$G$93*J235*IF(K235=0,0,CEILING(L235/K235/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L235))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E235=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M235+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O235))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E235=0,0,'Parametros Radio 2G'!$I$93*M235+'Parametros Radio 2G'!$J$93*O235+'Parametros Radio 2G'!$I$93*M235+'Parametros Radio 2G'!$J$93*O235))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E235=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P235+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R235))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E235=0,0,'Parametros Radio 2G'!$K$93*P235+'Parametros Radio 2G'!$L$93*R235+'Parametros Radio 2G'!$K$93*P235+'Parametros Radio 2G'!$L$93*R235))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E235=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S235+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U235))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E235=0,0,'Parametros Radio 2G'!$M$93*S235+'Parametros Radio 2G'!$N$93*U235+'Parametros Radio 2G'!$M$93*S235+'Parametros Radio 2G'!$N$93*U235))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E235=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V235+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F235,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X235))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E235=0,0,'Parametros Radio 2G'!$O$93*V235+'Parametros Radio 2G'!$P$93*X235+'Parametros Radio 2G'!$O$93*V235+'Parametros Radio 2G'!$P$93*X235))","v":0},92114]
[229,"LA LIBERTAD","IDCELL229","MACROCELDA","BSC33","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E236=0,0,'Parametros Radio 2G'!$R$93*CEILING((I236+L236)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E236=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J236*IF(K236=0,0,CEILING(L236/K236/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L236))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E236=0,0,'Parametros Radio 2G'!$G$93*J236*IF(K236=0,0,CEILING(L236/K236/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L236))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E236=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M236+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O236))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E236=0,0,'Parametros Radio 2G'!$I$93*M236+'Parametros Radio 2G'!$J$93*O236+'Parametros Radio 2G'!$I$93*M236+'Parametros Radio 2G'!$J$93*O236))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E236=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P236+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R236))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E236=0,0,'Parametros Radio 2G'!$K$93*P236+'Parametros Radio 2G'!$L$93*R236+'Parametros Radio 2G'!$K$93*P236+'Parametros Radio 2G'!$L$93*R236))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E236=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S236+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U236))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E236=0,0,'Parametros Radio 2G'!$M$93*S236+'Parametros Radio 2G'!$N$93*U236+'Parametros Radio 2G'!$M$93*S236+'Parametros Radio 2G'!$N$93*U236))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E236=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V236+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F236,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X236))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E236=0,0,'Parametros Radio 2G'!$O$93*V236+'Parametros Radio 2G'!$P$93*X236+'Parametros Radio 2G'!$O$93*V236+'Parametros Radio 2G'!$P$93*X236))","v":0},46057]
[230,"LA LIBERTAD","IDCELL230","MACROCELDA","BSC16","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E237=0,0,'Parametros Radio 2G'!$R$93*CEILING((I237+L237)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E237=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J237*IF(K237=0,0,CEILING(L237/K237/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L237))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E237=0,0,'Parametros Radio 2G'!$G$93*J237*IF(K237=0,0,CEILING(L237/K237/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L237))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E237=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M237+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O237))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E237=0,0,'Parametros Radio 2G'!$I$93*M237+'Parametros Radio 2G'!$J$93*O237+'Parametros Radio 2G'!$I$93*M237+'Parametros Radio 2G'!$J$93*O237))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E237=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P237+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R237))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E237=0,0,'Parametros Radio 2G'!$K$93*P237+'Parametros Radio 2G'!$L$93*R237+'Parametros Radio 2G'!$K$93*P237+'Parametros Radio 2G'!$L$93*R237))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E237=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S237+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U237))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E237=0,0,'Parametros Radio 2G'!$M$93*S237+'Parametros Radio 2G'!$N$93*U237+'Parametros Radio 2G'!$M$93*S237+'Parametros Radio 2G'!$N$93*U237))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E237=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V237+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F237,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X237))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E237=0,0,'Parametros Radio 2G'!$O$93*V237+'Parametros Radio 2G'!$P$93*X237+'Parametros Radio 2G'!$O$93*V237+'Parametros Radio 2G'!$P$93*X237))","v":0},92114]
[231,"LA LIBERTAD","IDCELL231","MACROCELDA","BSC63","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E238=0,0,'Parametros Radio 2G'!$R$93*CEILING((I238+L238)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E238=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J238*IF(K238=0,0,CEILING(L238/K238/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L238))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E238=0,0,'Parametros Radio 2G'!$G$93*J238*IF(K238=0,0,CEILING(L238/K238/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L238))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E238=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M238+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O238))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E238=0,0,'Parametros Radio 2G'!$I$93*M238+'Parametros Radio 2G'!$J$93*O238+'Parametros Radio 2G'!$I$93*M238+'Parametros Radio 2G'!$J$93*O238))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E238=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P238+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R238))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E238=0,0,'Parametros Radio 2G'!$K$93*P238+'Parametros Radio 2G'!$L$93*R238+'Parametros Radio 2G'!$K$93*P238+'Parametros Radio 2G'!$L$93*R238))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E238=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S238+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U238))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E238=0,0,'Parametros Radio 2G'!$M$93*S238+'Parametros Radio 2G'!$N$93*U238+'Parametros Radio 2G'!$M$93*S238+'Parametros Radio 2G'!$N$93*U238))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E238=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V238+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F238,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X238))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E238=0,0,'Parametros Radio 2G'!$O$93*V238+'Parametros Radio 2G'!$P$93*X238+'Parametros Radio 2G'!$O$93*V238+'Parametros Radio 2G'!$P$93*X238))","v":0},92114]
[232,"LA LIBERTAD","IDCELL232","MACROCELDA","BSC59","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E239=0,0,'Parametros Radio 2G'!$R$93*CEILING((I239+L239)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E239=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J239*IF(K239=0,0,CEILING(L239/K239/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L239))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E239=0,0,'Parametros Radio 2G'!$G$93*J239*IF(K239=0,0,CEILING(L239/K239/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L239))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E239=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M239+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O239))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E239=0,0,'Parametros Radio 2G'!$I$93*M239+'Parametros Radio 2G'!$J$93*O239+'Parametros Radio 2G'!$I$93*M239+'Parametros Radio 2G'!$J$93*O239))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E239=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P239+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R239))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E239=0,0,'Parametros Radio 2G'!$K$93*P239+'Parametros Radio 2G'!$L$93*R239+'Parametros Radio 2G'!$K$93*P239+'Parametros Radio 2G'!$L$93*R239))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E239=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S239+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U239))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E239=0,0,'Parametros Radio 2G'!$M$93*S239+'Parametros Radio 2G'!$N$93*U239+'Parametros Radio 2G'!$M$93*S239+'Parametros Radio 2G'!$N$93*U239))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E239=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V239+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F239,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X239))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E239=0,0,'Parametros Radio 2G'!$O$93*V239+'Parametros Radio 2G'!$P$93*X239+'Parametros Radio 2G'!$O$93*V239+'Parametros Radio 2G'!$P$93*X239))","v":0},92114]
[233,"LA LIBERTAD","IDCELL233","MACROCELDA","BSC33","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E240=0,0,'Parametros Radio 2G'!$R$93*CEILING((I240+L240)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E240=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J240*IF(K240=0,0,CEILING(L240/K240/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L240))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E240=0,0,'Parametros Radio 2G'!$G$93*J240*IF(K240=0,0,CEILING(L240/K240/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L240))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E240=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M240+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O240))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E240=0,0,'Parametros Radio 2G'!$I$93*M240+'Parametros Radio 2G'!$J$93*O240+'Parametros Radio 2G'!$I$93*M240+'Parametros Radio 2G'!$J$93*O240))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E240=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P240+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R240))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E240=0,0,'Parametros Radio 2G'!$K$93*P240+'Parametros Radio 2G'!$L$93*R240+'Parametros Radio 2G'!$K$93*P240+'Parametros Radio 2G'!$L$93*R240))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E240=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S240+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U240))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E240=0,0,'Parametros Radio 2G'!$M$93*S240+'Parametros Radio 2G'!$N$93*U240+'Parametros Radio 2G'!$M$93*S240+'Parametros Radio 2G'!$N$93*U240))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E240=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V240+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F240,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X240))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E240=0,0,'Parametros Radio 2G'!$O$93*V240+'Parametros Radio 2G'!$P$93*X240+'Parametros Radio 2G'!$O$93*V240+'Parametros Radio 2G'!$P$93*X240))","v":0},46057]
[234,"LA LIBERTAD","IDCELL234","MACROCELDA","BSC04","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E241=0,0,'Parametros Radio 2G'!$R$93*CEILING((I241+L241)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E241=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J241*IF(K241=0,0,CEILING(L241/K241/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L241))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E241=0,0,'Parametros Radio 2G'!$G$93*J241*IF(K241=0,0,CEILING(L241/K241/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L241))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E241=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M241+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O241))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E241=0,0,'Parametros Radio 2G'!$I$93*M241+'Parametros Radio 2G'!$J$93*O241+'Parametros Radio 2G'!$I$93*M241+'Parametros Radio 2G'!$J$93*O241))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E241=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P241+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R241))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E241=0,0,'Parametros Radio 2G'!$K$93*P241+'Parametros Radio 2G'!$L$93*R241+'Parametros Radio 2G'!$K$93*P241+'Parametros Radio 2G'!$L$93*R241))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E241=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S241+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U241))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E241=0,0,'Parametros Radio 2G'!$M$93*S241+'Parametros Radio 2G'!$N$93*U241+'Parametros Radio 2G'!$M$93*S241+'Parametros Radio 2G'!$N$93*U241))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E241=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V241+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F241,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X241))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E241=0,0,'Parametros Radio 2G'!$O$93*V241+'Parametros Radio 2G'!$P$93*X241+'Parametros Radio 2G'!$O$93*V241+'Parametros Radio 2G'!$P$93*X241))","v":0},46057]
[235,"LIMA","IDCELL235","MACROCELDA","BSC25","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E242=0,0,'Parametros Radio 2G'!$R$93*CEILING((I242+L242)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E242=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J242*IF(K242=0,0,CEILING(L242/K242/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L242))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E242=0,0,'Parametros Radio 2G'!$G$93*J242*IF(K242=0,0,CEILING(L242/K242/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L242))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E242=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M242+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O242))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E242=0,0,'Parametros Radio 2G'!$I$93*M242+'Parametros Radio 2G'!$J$93*O242+'Parametros Radio 2G'!$I$93*M242+'Parametros Radio 2G'!$J$93*O242))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E242=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P242+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R242))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E242=0,0,'Parametros Radio 2G'!$K$93*P242+'Parametros Radio 2G'!$L$93*R242+'Parametros Radio 2G'!$K$93*P242+'Parametros Radio 2G'!$L$93*R242))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E242=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S242+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U242))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E242=0,0,'Parametros Radio 2G'!$M$93*S242+'Parametros Radio 2G'!$N$93*U242+'Parametros Radio 2G'!$M$93*S242+'Parametros Radio 2G'!$N$93*U242))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E242=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V242+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F242,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X242))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E242=0,0,'Parametros Radio 2G'!$O$93*V242+'Parametros Radio 2G'!$P$93*X242+'Parametros Radio 2G'!$O$93*V242+'Parametros Radio 2G'!$P$93*X242))","v":0},46057]
[236,"LA LIBERTAD","IDCELL236","MACROCELDA","BSC46","DEFAULT",1,3,6,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E243=0,0,'Parametros Radio 2G'!$R$93*CEILING((I243+L243)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E243=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J243*IF(K243=0,0,CEILING(L243/K243/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L243))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E243=0,0,'Parametros Radio 2G'!$G$93*J243*IF(K243=0,0,CEILING(L243/K243/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L243))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E243=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M243+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O243))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E243=0,0,'Parametros Radio 2G'!$I$93*M243+'Parametros Radio 2G'!$J$93*O243+'Parametros Radio 2G'!$I$93*M243+'Parametros Radio 2G'!$J$93*O243))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E243=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P243+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R243))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E243=0,0,'Parametros Radio 2G'!$K$93*P243+'Parametros Radio 2G'!$L$93*R243+'Parametros Radio 2G'!$K$93*P243+'Parametros Radio 2G'!$L$93*R243))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E243=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S243+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U243))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E243=0,0,'Parametros Radio 2G'!$M$93*S243+'Parametros Radio 2G'!$N$93*U243+'Parametros Radio 2G'!$M$93*S243+'Parametros Radio 2G'!$N$93*U243))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E243=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V243+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F243,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X243))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E243=0,0,'Parametros Radio 2G'!$O$93*V243+'Parametros Radio 2G'!$P$93*X243+'Parametros Radio 2G'!$O$93*V243+'Parametros Radio 2G'!$P$93*X243))","v":0},92114]
[237,"LIMA","IDCELL237","MACROCELDA","BSC16","DEFAULT",0,0,0,1,1,8,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E244=0,0,'Parametros Radio 2G'!$R$93*CEILING((I244+L244)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E244=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J244*IF(K244=0,0,CEILING(L244/K244/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L244))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E244=0,0,'Parametros Radio 2G'!$G$93*J244*IF(K244=0,0,CEILING(L244/K244/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L244))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E244=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M244+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O244))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E244=0,0,'Parametros Radio 2G'!$I$93*M244+'Parametros Radio 2G'!$J$93*O244+'Parametros Radio 2G'!$I$93*M244+'Parametros Radio 2G'!$J$93*O244))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E244=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P244+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R244))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E244=0,0,'Parametros Radio 2G'!$K$93*P244+'Parametros Radio 2G'!$L$93*R244+'Parametros Radio 2G'!$K$93*P244+'Parametros Radio 2G'!$L$93*R244))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E244=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S244+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U244))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E244=0,0,'Parametros Radio 2G'!$M$93*S244+'Parametros Radio 2G'!$N$93*U244+'Parametros Radio 2G'!$M$93*S244+'Parametros Radio 2G'!$N$93*U244))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E244=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V244+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F244,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X244))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E244=0,0,'Parametros Radio 2G'!$O$93*V244+'Parametros Radio 2G'!$P$93*X244+'Parametros Radio 2G'!$O$93*V244+'Parametros Radio 2G'!$P$93*X244))","v":0},138171]
[238,"AREQUIPA","IDCELL238","MACROCELDA","BSC32","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E245=0,0,'Parametros Radio 2G'!$R$93*CEILING((I245+L245)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E245=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J245*IF(K245=0,0,CEILING(L245/K245/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L245))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E245=0,0,'Parametros Radio 2G'!$G$93*J245*IF(K245=0,0,CEILING(L245/K245/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L245))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E245=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M245+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O245))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E245=0,0,'Parametros Radio 2G'!$I$93*M245+'Parametros Radio 2G'!$J$93*O245+'Parametros Radio 2G'!$I$93*M245+'Parametros Radio 2G'!$J$93*O245))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E245=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P245+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R245))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E245=0,0,'Parametros Radio 2G'!$K$93*P245+'Parametros Radio 2G'!$L$93*R245+'Parametros Radio 2G'!$K$93*P245+'Parametros Radio 2G'!$L$93*R245))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E245=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S245+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U245))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E245=0,0,'Parametros Radio 2G'!$M$93*S245+'Parametros Radio 2G'!$N$93*U245+'Parametros Radio 2G'!$M$93*S245+'Parametros Radio 2G'!$N$93*U245))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E245=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V245+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F245,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X245))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E245=0,0,'Parametros Radio 2G'!$O$93*V245+'Parametros Radio 2G'!$P$93*X245+'Parametros Radio 2G'!$O$93*V245+'Parametros Radio 2G'!$P$93*X245))","v":0},92114]
[239,"LA LIBERTAD","IDCELL239","MACROCELDA","BSC18","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E246=0,0,'Parametros Radio 2G'!$R$93*CEILING((I246+L246)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E246=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J246*IF(K246=0,0,CEILING(L246/K246/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L246))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E246=0,0,'Parametros Radio 2G'!$G$93*J246*IF(K246=0,0,CEILING(L246/K246/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L246))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E246=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M246+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O246))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E246=0,0,'Parametros Radio 2G'!$I$93*M246+'Parametros Radio 2G'!$J$93*O246+'Parametros Radio 2G'!$I$93*M246+'Parametros Radio 2G'!$J$93*O246))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E246=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P246+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R246))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E246=0,0,'Parametros Radio 2G'!$K$93*P246+'Parametros Radio 2G'!$L$93*R246+'Parametros Radio 2G'!$K$93*P246+'Parametros Radio 2G'!$L$93*R246))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E246=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S246+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U246))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E246=0,0,'Parametros Radio 2G'!$M$93*S246+'Parametros Radio 2G'!$N$93*U246+'Parametros Radio 2G'!$M$93*S246+'Parametros Radio 2G'!$N$93*U246))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E246=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V246+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F246,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X246))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E246=0,0,'Parametros Radio 2G'!$O$93*V246+'Parametros Radio 2G'!$P$93*X246+'Parametros Radio 2G'!$O$93*V246+'Parametros Radio 2G'!$P$93*X246))","v":0},46057]
[240,"LA LIBERTAD","IDCELL240","MACROCELDA","BSC16","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E247=0,0,'Parametros Radio 2G'!$R$93*CEILING((I247+L247)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E247=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J247*IF(K247=0,0,CEILING(L247/K247/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L247))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E247=0,0,'Parametros Radio 2G'!$G$93*J247*IF(K247=0,0,CEILING(L247/K247/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L247))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E247=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M247+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O247))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E247=0,0,'Parametros Radio 2G'!$I$93*M247+'Parametros Radio 2G'!$J$93*O247+'Parametros Radio 2G'!$I$93*M247+'Parametros Radio 2G'!$J$93*O247))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E247=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P247+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R247))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E247=0,0,'Parametros Radio 2G'!$K$93*P247+'Parametros Radio 2G'!$L$93*R247+'Parametros Radio 2G'!$K$93*P247+'Parametros Radio 2G'!$L$93*R247))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E247=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S247+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U247))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E247=0,0,'Parametros Radio 2G'!$M$93*S247+'Parametros Radio 2G'!$N$93*U247+'Parametros Radio 2G'!$M$93*S247+'Parametros Radio 2G'!$N$93*U247))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E247=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V247+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F247,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X247))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E247=0,0,'Parametros Radio 2G'!$O$93*V247+'Parametros Radio 2G'!$P$93*X247+'Parametros Radio 2G'!$O$93*V247+'Parametros Radio 2G'!$P$93*X247))","v":0},46057]
[241,"LA LIBERTAD","IDCELL241","MACROCELDA","BSC59","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E248=0,0,'Parametros Radio 2G'!$R$93*CEILING((I248+L248)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E248=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J248*IF(K248=0,0,CEILING(L248/K248/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L248))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E248=0,0,'Parametros Radio 2G'!$G$93*J248*IF(K248=0,0,CEILING(L248/K248/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L248))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E248=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M248+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O248))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E248=0,0,'Parametros Radio 2G'!$I$93*M248+'Parametros Radio 2G'!$J$93*O248+'Parametros Radio 2G'!$I$93*M248+'Parametros Radio 2G'!$J$93*O248))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E248=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P248+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R248))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E248=0,0,'Parametros Radio 2G'!$K$93*P248+'Parametros Radio 2G'!$L$93*R248+'Parametros Radio 2G'!$K$93*P248+'Parametros Radio 2G'!$L$93*R248))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E248=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S248+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U248))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E248=0,0,'Parametros Radio 2G'!$M$93*S248+'Parametros Radio 2G'!$N$93*U248+'Parametros Radio 2G'!$M$93*S248+'Parametros Radio 2G'!$N$93*U248))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E248=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V248+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F248,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X248))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E248=0,0,'Parametros Radio 2G'!$O$93*V248+'Parametros Radio 2G'!$P$93*X248+'Parametros Radio 2G'!$O$93*V248+'Parametros Radio 2G'!$P$93*X248))","v":0},46057]
[242,"LA LIBERTAD","IDCELL242","MACROCELDA","BSC39","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E249=0,0,'Parametros Radio 2G'!$R$93*CEILING((I249+L249)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E249=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J249*IF(K249=0,0,CEILING(L249/K249/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L249))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E249=0,0,'Parametros Radio 2G'!$G$93*J249*IF(K249=0,0,CEILING(L249/K249/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L249))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E249=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M249+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O249))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E249=0,0,'Parametros Radio 2G'!$I$93*M249+'Parametros Radio 2G'!$J$93*O249+'Parametros Radio 2G'!$I$93*M249+'Parametros Radio 2G'!$J$93*O249))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E249=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P249+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R249))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E249=0,0,'Parametros Radio 2G'!$K$93*P249+'Parametros Radio 2G'!$L$93*R249+'Parametros Radio 2G'!$K$93*P249+'Parametros Radio 2G'!$L$93*R249))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E249=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S249+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U249))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E249=0,0,'Parametros Radio 2G'!$M$93*S249+'Parametros Radio 2G'!$N$93*U249+'Parametros Radio 2G'!$M$93*S249+'Parametros Radio 2G'!$N$93*U249))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E249=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V249+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F249,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X249))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E249=0,0,'Parametros Radio 2G'!$O$93*V249+'Parametros Radio 2G'!$P$93*X249+'Parametros Radio 2G'!$O$93*V249+'Parametros Radio 2G'!$P$93*X249))","v":0},46057]
[243,"LA LIBERTAD","IDCELL243","MACROCELDA","BSC10","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E250=0,0,'Parametros Radio 2G'!$R$93*CEILING((I250+L250)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E250=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J250*IF(K250=0,0,CEILING(L250/K250/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L250))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E250=0,0,'Parametros Radio 2G'!$G$93*J250*IF(K250=0,0,CEILING(L250/K250/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L250))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E250=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M250+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O250))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E250=0,0,'Parametros Radio 2G'!$I$93*M250+'Parametros Radio 2G'!$J$93*O250+'Parametros Radio 2G'!$I$93*M250+'Parametros Radio 2G'!$J$93*O250))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E250=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P250+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R250))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E250=0,0,'Parametros Radio 2G'!$K$93*P250+'Parametros Radio 2G'!$L$93*R250+'Parametros Radio 2G'!$K$93*P250+'Parametros Radio 2G'!$L$93*R250))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E250=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S250+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U250))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E250=0,0,'Parametros Radio 2G'!$M$93*S250+'Parametros Radio 2G'!$N$93*U250+'Parametros Radio 2G'!$M$93*S250+'Parametros Radio 2G'!$N$93*U250))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E250=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V250+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F250,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X250))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E250=0,0,'Parametros Radio 2G'!$O$93*V250+'Parametros Radio 2G'!$P$93*X250+'Parametros Radio 2G'!$O$93*V250+'Parametros Radio 2G'!$P$93*X250))","v":0},46057]
[253,"LA LIBERTAD","IDCELL253","MACROCELDA","BSC01","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E260=0,0,'Parametros Radio 2G'!$R$93*CEILING((I260+L260)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E260=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J260*IF(K260=0,0,CEILING(L260/K260/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L260))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E260=0,0,'Parametros Radio 2G'!$G$93*J260*IF(K260=0,0,CEILING(L260/K260/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L260))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E260=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M260+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O260))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E260=0,0,'Parametros Radio 2G'!$I$93*M260+'Parametros Radio 2G'!$J$93*O260+'Parametros Radio 2G'!$I$93*M260+'Parametros Radio 2G'!$J$93*O260))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E260=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P260+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R260))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E260=0,0,'Parametros Radio 2G'!$K$93*P260+'Parametros Radio 2G'!$L$93*R260+'Parametros Radio 2G'!$K$93*P260+'Parametros Radio 2G'!$L$93*R260))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E260=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S260+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U260))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E260=0,0,'Parametros Radio 2G'!$M$93*S260+'Parametros Radio 2G'!$N$93*U260+'Parametros Radio 2G'!$M$93*S260+'Parametros Radio 2G'!$N$93*U260))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E260=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V260+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F260,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X260))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E260=0,0,'Parametros Radio 2G'!$O$93*V260+'Parametros Radio 2G'!$P$93*X260+'Parametros Radio 2G'!$O$93*V260+'Parametros Radio 2G'!$P$93*X260))","v":0},92114]
[267,"LA LIBERTAD","IDCELL267","MACROCELDA","BSC42","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E274=0,0,'Parametros Radio 2G'!$R$93*CEILING((I274+L274)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E274=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J274*IF(K274=0,0,CEILING(L274/K274/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L274))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E274=0,0,'Parametros Radio 2G'!$G$93*J274*IF(K274=0,0,CEILING(L274/K274/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L274))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E274=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M274+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O274))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E274=0,0,'Parametros Radio 2G'!$I$93*M274+'Parametros Radio 2G'!$J$93*O274+'Parametros Radio 2G'!$I$93*M274+'Parametros Radio 2G'!$J$93*O274))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E274=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P274+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R274))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E274=0,0,'Parametros Radio 2G'!$K$93*P274+'Parametros Radio 2G'!$L$93*R274+'Parametros Radio 2G'!$K$93*P274+'Parametros Radio 2G'!$L$93*R274))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E274=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S274+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U274))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E274=0,0,'Parametros Radio 2G'!$M$93*S274+'Parametros Radio 2G'!$N$93*U274+'Parametros Radio 2G'!$M$93*S274+'Parametros Radio 2G'!$N$93*U274))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E274=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V274+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F274,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X274))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E274=0,0,'Parametros Radio 2G'!$O$93*V274+'Parametros Radio 2G'!$P$93*X274+'Parametros Radio 2G'!$O$93*V274+'Parametros Radio 2G'!$P$93*X274))","v":0},92114]
[274,"LA LIBERTAD","IDCELL274","MACROCELDA","BSC27","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E281=0,0,'Parametros Radio 2G'!$R$93*CEILING((I281+L281)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E281=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J281*IF(K281=0,0,CEILING(L281/K281/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L281))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E281=0,0,'Parametros Radio 2G'!$G$93*J281*IF(K281=0,0,CEILING(L281/K281/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L281))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E281=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M281+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O281))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E281=0,0,'Parametros Radio 2G'!$I$93*M281+'Parametros Radio 2G'!$J$93*O281+'Parametros Radio 2G'!$I$93*M281+'Parametros Radio 2G'!$J$93*O281))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E281=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P281+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R281))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E281=0,0,'Parametros Radio 2G'!$K$93*P281+'Parametros Radio 2G'!$L$93*R281+'Parametros Radio 2G'!$K$93*P281+'Parametros Radio 2G'!$L$93*R281))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E281=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S281+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U281))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E281=0,0,'Parametros Radio 2G'!$M$93*S281+'Parametros Radio 2G'!$N$93*U281+'Parametros Radio 2G'!$M$93*S281+'Parametros Radio 2G'!$N$93*U281))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E281=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V281+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F281,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X281))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E281=0,0,'Parametros Radio 2G'!$O$93*V281+'Parametros Radio 2G'!$P$93*X281+'Parametros Radio 2G'!$O$93*V281+'Parametros Radio 2G'!$P$93*X281))","v":0},46057]
[290,"LIMA","IDCELL290","MACROCELDA","BSC28","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E297=0,0,'Parametros Radio 2G'!$R$93*CEILING((I297+L297)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E297=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J297*IF(K297=0,0,CEILING(L297/K297/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L297))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E297=0,0,'Parametros Radio 2G'!$G$93*J297*IF(K297=0,0,CEILING(L297/K297/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L297))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E297=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M297+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O297))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E297=0,0,'Parametros Radio 2G'!$I$93*M297+'Parametros Radio 2G'!$J$93*O297+'Parametros Radio 2G'!$I$93*M297+'Parametros Radio 2G'!$J$93*O297))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E297=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P297+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R297))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E297=0,0,'Parametros Radio 2G'!$K$93*P297+'Parametros Radio 2G'!$L$93*R297+'Parametros Radio 2G'!$K$93*P297+'Parametros Radio 2G'!$L$93*R297))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E297=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S297+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U297))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E297=0,0,'Parametros Radio 2G'!$M$93*S297+'Parametros Radio 2G'!$N$93*U297+'Parametros Radio 2G'!$M$93*S297+'Parametros Radio 2G'!$N$93*U297))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E297=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V297+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F297,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X297))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E297=0,0,'Parametros Radio 2G'!$O$93*V297+'Parametros Radio 2G'!$P$93*X297+'Parametros Radio 2G'!$O$93*V297+'Parametros Radio 2G'!$P$93*X297))","v":0},92114]
[297,"AREQUIPA","IDCELL297","MACROCELDA","BSC29","DEFAULT",0,0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E304=0,0,'Parametros Radio 2G'!$R$93*CEILING((I304+L304)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E304=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J304*IF(K304=0,0,CEILING(L304/K304/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L304))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E304=0,0,'Parametros Radio 2G'!$G$93*J304*IF(K304=0,0,CEILING(L304/K304/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L304))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E304=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M304+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O304))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E304=0,0,'Parametros Radio 2G'!$I$93*M304+'Parametros Radio 2G'!$J$93*O304+'Parametros Radio 2G'!$I$93*M304+'Parametros Radio 2G'!$J$93*O304))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E304=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P304+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R304))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E304=0,0,'Parametros Radio 2G'!$K$93*P304+'Parametros Radio 2G'!$L$93*R304+'Parametros Radio 2G'!$K$93*P304+'Parametros Radio 2G'!$L$93*R304))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E304=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S304+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U304))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E304=0,0,'Parametros Radio 2G'!$M$93*S304+'Parametros Radio 2G'!$N$93*U304+'Parametros Radio 2G'!$M$93*S304+'Parametros Radio 2G'!$N$93*U304))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E304=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V304+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F304,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X304))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E304=0,0,'Parametros Radio 2G'!$O$93*V304+'Parametros Radio 2G'!$P$93*X304+'Parametros Radio 2G'!$O$93*V304+'Parametros Radio 2G'!$P$93*X304))","v":0},92114]
[317,"AREQUIPA","IDCELL317","MACROCELDA","BSC38","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E324=0,0,'Parametros Radio 2G'!$R$93*CEILING((I324+L324)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E324=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J324*IF(K324=0,0,CEILING(L324/K324/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L324))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E324=0,0,'Parametros Radio 2G'!$G$93*J324*IF(K324=0,0,CEILING(L324/K324/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L324))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E324=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M324+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O324))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E324=0,0,'Parametros Radio 2G'!$I$93*M324+'Parametros Radio 2G'!$J$93*O324+'Parametros Radio 2G'!$I$93*M324+'Parametros Radio 2G'!$J$93*O324))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E324=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P324+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R324))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E324=0,0,'Parametros Radio 2G'!$K$93*P324+'Parametros Radio 2G'!$L$93*R324+'Parametros Radio 2G'!$K$93*P324+'Parametros Radio 2G'!$L$93*R324))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E324=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S324+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U324))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E324=0,0,'Parametros Radio 2G'!$M$93*S324+'Parametros Radio 2G'!$N$93*U324+'Parametros Radio 2G'!$M$93*S324+'Parametros Radio 2G'!$N$93*U324))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E324=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V324+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F324,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X324))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E324=0,0,'Parametros Radio 2G'!$O$93*V324+'Parametros Radio 2G'!$P$93*X324+'Parametros Radio 2G'!$O$93*V324+'Parametros Radio 2G'!$P$93*X324))","v":0},92114]
[333,"LA LIBERTAD","IDCELL333","MACROCELDA","BSC37","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E340=0,0,'Parametros Radio 2G'!$R$93*CEILING((I340+L340)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E340=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J340*IF(K340=0,0,CEILING(L340/K340/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L340))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E340=0,0,'Parametros Radio 2G'!$G$93*J340*IF(K340=0,0,CEILING(L340/K340/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L340))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E340=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M340+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O340))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E340=0,0,'Parametros Radio 2G'!$I$93*M340+'Parametros Radio 2G'!$J$93*O340+'Parametros Radio 2G'!$I$93*M340+'Parametros Radio 2G'!$J$93*O340))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E340=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P340+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R340))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E340=0,0,'Parametros Radio 2G'!$K$93*P340+'Parametros Radio 2G'!$L$93*R340+'Parametros Radio 2G'!$K$93*P340+'Parametros Radio 2G'!$L$93*R340))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E340=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S340+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U340))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E340=0,0,'Parametros Radio 2G'!$M$93*S340+'Parametros Radio 2G'!$N$93*U340+'Parametros Radio 2G'!$M$93*S340+'Parametros Radio 2G'!$N$93*U340))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E340=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V340+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F340,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X340))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E340=0,0,'Parametros Radio 2G'!$O$93*V340+'Parametros Radio 2G'!$P$93*X340+'Parametros Radio 2G'!$O$93*V340+'Parametros Radio 2G'!$P$93*X340))","v":0},92114]
[340,"AREQUIPA","IDCELL340","MACROCELDA","BSC62","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E347=0,0,'Parametros Radio 2G'!$R$93*CEILING((I347+L347)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E347=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J347*IF(K347=0,0,CEILING(L347/K347/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L347))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E347=0,0,'Parametros Radio 2G'!$G$93*J347*IF(K347=0,0,CEILING(L347/K347/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L347))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E347=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M347+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O347))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E347=0,0,'Parametros Radio 2G'!$I$93*M347+'Parametros Radio 2G'!$J$93*O347+'Parametros Radio 2G'!$I$93*M347+'Parametros Radio 2G'!$J$93*O347))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E347=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P347+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R347))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E347=0,0,'Parametros Radio 2G'!$K$93*P347+'Parametros Radio 2G'!$L$93*R347+'Parametros Radio 2G'!$K$93*P347+'Parametros Radio 2G'!$L$93*R347))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E347=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S347+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U347))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E347=0,0,'Parametros Radio 2G'!$M$93*S347+'Parametros Radio 2G'!$N$93*U347+'Parametros Radio 2G'!$M$93*S347+'Parametros Radio 2G'!$N$93*U347))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E347=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V347+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F347,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X347))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E347=0,0,'Parametros Radio 2G'!$O$93*V347+'Parametros Radio 2G'!$P$93*X347+'Parametros Radio 2G'!$O$93*V347+'Parametros Radio 2G'!$P$93*X347))","v":0},46057]
[356,"LIMA","IDCELL356","PICOCELDA","BSC43","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E363=0,0,'Parametros Radio 2G'!$R$93*CEILING((I363+L363)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E363=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J363*IF(K363=0,0,CEILING(L363/K363/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L363))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E363=0,0,'Parametros Radio 2G'!$G$93*J363*IF(K363=0,0,CEILING(L363/K363/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L363))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E363=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M363+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O363))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E363=0,0,'Parametros Radio 2G'!$I$93*M363+'Parametros Radio 2G'!$J$93*O363+'Parametros Radio 2G'!$I$93*M363+'Parametros Radio 2G'!$J$93*O363))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E363=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P363+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R363))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E363=0,0,'Parametros Radio 2G'!$K$93*P363+'Parametros Radio 2G'!$L$93*R363+'Parametros Radio 2G'!$K$93*P363+'Parametros Radio 2G'!$L$93*R363))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E363=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S363+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U363))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E363=0,0,'Parametros Radio 2G'!$M$93*S363+'Parametros Radio 2G'!$N$93*U363+'Parametros Radio 2G'!$M$93*S363+'Parametros Radio 2G'!$N$93*U363))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E363=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V363+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F363,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X363))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E363=0,0,'Parametros Radio 2G'!$O$93*V363+'Parametros Radio 2G'!$P$93*X363+'Parametros Radio 2G'!$O$93*V363+'Parametros Radio 2G'!$P$93*X363))","v":0},0]
[363,"LA LIBERTAD","IDCELL363","PICOCELDA","BSC56","DEFAULT",0,0,0,0,0,0,4,4,12,0,0,0,0,0,0,0,0,0,{"$f":"IF(E370=0,0,'Parametros Radio 2G'!$R$93*CEILING((I370+L370)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E370=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J370*IF(K370=0,0,CEILING(L370/K370/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E370=0,0,'Parametros Radio 2G'!$G$93*J370*IF(K370=0,0,CEILING(L370/K370/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L370))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E370=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M370+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E370=0,0,'Parametros Radio 2G'!$I$93*M370+'Parametros Radio 2G'!$J$93*O370+'Parametros Radio 2G'!$I$93*M370+'Parametros Radio 2G'!$J$93*O370))","v":30962.240000000002},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E370=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P370+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E370=0,0,'Parametros Radio 2G'!$K$93*P370+'Parametros Radio 2G'!$L$93*R370+'Parametros Radio 2G'!$K$93*P370+'Parametros Radio 2G'!$L$93*R370))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E370=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S370+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E370=0,0,'Parametros Radio 2G'!$M$93*S370+'Parametros Radio 2G'!$N$93*U370+'Parametros Radio 2G'!$M$93*S370+'Parametros Radio 2G'!$N$93*U370))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E370=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V370+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E370=0,0,'Parametros Radio 2G'!$O$93*V370+'Parametros Radio 2G'!$P$93*X370+'Parametros Radio 2G'!$O$93*V370+'Parametros Radio 2G'!$P$93*X370))","v":0},30962.240000000002]
[380,"LA LIBERTAD","IDCELL380","MACROCELDA","BSC04","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E387=0,0,'Parametros Radio 2G'!$R$93*CEILING((I387+L387)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E387=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J387*IF(K387=0,0,CEILING(L387/K387/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L387))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E387=0,0,'Parametros Radio 2G'!$G$93*J387*IF(K387=0,0,CEILING(L387/K387/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L387))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E387=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M387+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O387))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E387=0,0,'Parametros Radio 2G'!$I$93*M387+'Parametros Radio 2G'!$J$93*O387+'Parametros Radio 2G'!$I$93*M387+'Parametros Radio 2G'!$J$93*O387))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E387=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P387+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R387))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E387=0,0,'Parametros Radio 2G'!$K$93*P387+'Parametros Radio 2G'!$L$93*R387+'Parametros Radio 2G'!$K$93*P387+'Parametros Radio 2G'!$L$93*R387))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E387=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S387+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U387))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E387=0,0,'Parametros Radio 2G'!$M$93*S387+'Parametros Radio 2G'!$N$93*U387+'Parametros Radio 2G'!$M$93*S387+'Parametros Radio 2G'!$N$93*U387))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E387=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V387+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F387,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X387))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E387=0,0,'Parametros Radio 2G'!$O$93*V387+'Parametros Radio 2G'!$P$93*X387+'Parametros Radio 2G'!$O$93*V387+'Parametros Radio 2G'!$P$93*X387))","v":0},46057]
[385,"LIMA","IDCELL385","PICOCELDA","BSC47","DEFAULT",0,0,0,0,0,0,2,2,6,0,0,0,0,0,0,0,0,0,{"$f":"IF(E392=0,0,'Parametros Radio 2G'!$R$93*CEILING((I392+L392)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E392=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J392*IF(K392=0,0,CEILING(L392/K392/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L392))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E392=0,0,'Parametros Radio 2G'!$G$93*J392*IF(K392=0,0,CEILING(L392/K392/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L392))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E392=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M392+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O392))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E392=0,0,'Parametros Radio 2G'!$I$93*M392+'Parametros Radio 2G'!$J$93*O392+'Parametros Radio 2G'!$I$93*M392+'Parametros Radio 2G'!$J$93*O392))","v":15481.12},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E392=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P392+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R392))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E392=0,0,'Parametros Radio 2G'!$K$93*P392+'Parametros Radio 2G'!$L$93*R392+'Parametros Radio 2G'!$K$93*P392+'Parametros Radio 2G'!$L$93*R392))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E392=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S392+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U392))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E392=0,0,'Parametros Radio 2G'!$M$93*S392+'Parametros Radio 2G'!$N$93*U392+'Parametros Radio 2G'!$M$93*S392+'Parametros Radio 2G'!$N$93*U392))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E392=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V392+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F392,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X392))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E392=0,0,'Parametros Radio 2G'!$O$93*V392+'Parametros Radio 2G'!$P$93*X392+'Parametros Radio 2G'!$O$93*V392+'Parametros Radio 2G'!$P$93*X392))","v":0},15481.12]
[405,"LA LIBERTAD","IDCELL405","MACROCELDA","BSC11","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E412=0,0,'Parametros Radio 2G'!$R$93*CEILING((I412+L412)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E412=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J412*IF(K412=0,0,CEILING(L412/K412/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L412))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E412=0,0,'Parametros Radio 2G'!$G$93*J412*IF(K412=0,0,CEILING(L412/K412/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L412))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E412=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M412+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O412))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E412=0,0,'Parametros Radio 2G'!$I$93*M412+'Parametros Radio 2G'!$J$93*O412+'Parametros Radio 2G'!$I$93*M412+'Parametros Radio 2G'!$J$93*O412))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E412=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P412+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R412))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E412=0,0,'Parametros Radio 2G'!$K$93*P412+'Parametros Radio 2G'!$L$93*R412+'Parametros Radio 2G'!$K$93*P412+'Parametros Radio 2G'!$L$93*R412))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E412=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S412+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U412))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E412=0,0,'Parametros Radio 2G'!$M$93*S412+'Parametros Radio 2G'!$N$93*U412+'Parametros Radio 2G'!$M$93*S412+'Parametros Radio 2G'!$N$93*U412))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E412=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V412+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F412,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X412))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E412=0,0,'Parametros Radio 2G'!$O$93*V412+'Parametros Radio 2G'!$P$93*X412+'Parametros Radio 2G'!$O$93*V412+'Parametros Radio 2G'!$P$93*X412))","v":0},46057]
[412,"LA LIBERTAD","IDCELL412","MACROCELDA","BSC05","DEFAULT",1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E419=0,0,'Parametros Radio 2G'!$R$93*CEILING((I419+L419)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E419=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J419*IF(K419=0,0,CEILING(L419/K419/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L419))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E419=0,0,'Parametros Radio 2G'!$G$93*J419*IF(K419=0,0,CEILING(L419/K419/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L419))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E419=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M419+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O419))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E419=0,0,'Parametros Radio 2G'!$I$93*M419+'Parametros Radio 2G'!$J$93*O419+'Parametros Radio 2G'!$I$93*M419+'Parametros Radio 2G'!$J$93*O419))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E419=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P419+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R419))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E419=0,0,'Parametros Radio 2G'!$K$93*P419+'Parametros Radio 2G'!$L$93*R419+'Parametros Radio 2G'!$K$93*P419+'Parametros Radio 2G'!$L$93*R419))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E419=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S419+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U419))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E419=0,0,'Parametros Radio 2G'!$M$93*S419+'Parametros Radio 2G'!$N$93*U419+'Parametros Radio 2G'!$M$93*S419+'Parametros Radio 2G'!$N$93*U419))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E419=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V419+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F419,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X419))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E419=0,0,'Parametros Radio 2G'!$O$93*V419+'Parametros Radio 2G'!$P$93*X419+'Parametros Radio 2G'!$O$93*V419+'Parametros Radio 2G'!$P$93*X419))","v":0},92114]
[428,"LA LIBERTAD","IDCELL428","PICOCELDA","BSC32","DEFAULT",0,0,0,0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,{"$f":"IF(E435=0,0,'Parametros Radio 2G'!$R$93*CEILING((I435+L435)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E435=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J435*IF(K435=0,0,CEILING(L435/K435/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L435))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E435=0,0,'Parametros Radio 2G'!$G$93*J435*IF(K435=0,0,CEILING(L435/K435/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L435))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E435=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M435+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O435))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E435=0,0,'Parametros Radio 2G'!$I$93*M435+'Parametros Radio 2G'!$J$93*O435+'Parametros Radio 2G'!$I$93*M435+'Parametros Radio 2G'!$J$93*O435))","v":7740.56},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E435=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P435+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R435))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E435=0,0,'Parametros Radio 2G'!$K$93*P435+'Parametros Radio 2G'!$L$93*R435+'Parametros Radio 2G'!$K$93*P435+'Parametros Radio 2G'!$L$93*R435))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E435=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S435+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U435))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E435=0,0,'Parametros Radio 2G'!$M$93*S435+'Parametros Radio 2G'!$N$93*U435+'Parametros Radio 2G'!$M$93*S435+'Parametros Radio 2G'!$N$93*U435))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E435=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V435+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F435,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X435))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E435=0,0,'Parametros Radio 2G'!$O$93*V435+'Parametros Radio 2G'!$P$93*X435+'Parametros Radio 2G'!$O$93*V435+'Parametros Radio 2G'!$P$93*X435))","v":0},7740.56]
[448,"LIMA","IDCELL448","MACROCELDA","BSC13","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E455=0,0,'Parametros Radio 2G'!$R$93*CEILING((I455+L455)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E455=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J455*IF(K455=0,0,CEILING(L455/K455/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L455))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E455=0,0,'Parametros Radio 2G'!$G$93*J455*IF(K455=0,0,CEILING(L455/K455/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L455))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E455=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M455+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O455))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E455=0,0,'Parametros Radio 2G'!$I$93*M455+'Parametros Radio 2G'!$J$93*O455+'Parametros Radio 2G'!$I$93*M455+'Parametros Radio 2G'!$J$93*O455))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E455=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P455+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R455))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E455=0,0,'Parametros Radio 2G'!$K$93*P455+'Parametros Radio 2G'!$L$93*R455+'Parametros Radio 2G'!$K$93*P455+'Parametros Radio 2G'!$L$93*R455))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E455=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S455+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U455))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E455=0,0,'Parametros Radio 2G'!$M$93*S455+'Parametros Radio 2G'!$N$93*U455+'Parametros Radio 2G'!$M$93*S455+'Parametros Radio 2G'!$N$93*U455))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E455=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V455+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F455,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X455))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E455=0,0,'Parametros Radio 2G'!$O$93*V455+'Parametros Radio 2G'!$P$93*X455+'Parametros Radio 2G'!$O$93*V455+'Parametros Radio 2G'!$P$93*X455))","v":0},92114]
[451,"AREQUIPA","IDCELL451","MACROCELDA","BSC63","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E458=0,0,'Parametros Radio 2G'!$R$93*CEILING((I458+L458)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E458=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J458*IF(K458=0,0,CEILING(L458/K458/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L458))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E458=0,0,'Parametros Radio 2G'!$G$93*J458*IF(K458=0,0,CEILING(L458/K458/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L458))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E458=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M458+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O458))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E458=0,0,'Parametros Radio 2G'!$I$93*M458+'Parametros Radio 2G'!$J$93*O458+'Parametros Radio 2G'!$I$93*M458+'Parametros Radio 2G'!$J$93*O458))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E458=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P458+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R458))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E458=0,0,'Parametros Radio 2G'!$K$93*P458+'Parametros Radio 2G'!$L$93*R458+'Parametros Radio 2G'!$K$93*P458+'Parametros Radio 2G'!$L$93*R458))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E458=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S458+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U458))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E458=0,0,'Parametros Radio 2G'!$M$93*S458+'Parametros Radio 2G'!$N$93*U458+'Parametros Radio 2G'!$M$93*S458+'Parametros Radio 2G'!$N$93*U458))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E458=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V458+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F458,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X458))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E458=0,0,'Parametros Radio 2G'!$O$93*V458+'Parametros Radio 2G'!$P$93*X458+'Parametros Radio 2G'!$O$93*V458+'Parametros Radio 2G'!$P$93*X458))","v":0},46057]
[471,"LA LIBERTAD","IDCELL471","MACROCELDA","BSC11","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E478=0,0,'Parametros Radio 2G'!$R$93*CEILING((I478+L478)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E478=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J478*IF(K478=0,0,CEILING(L478/K478/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L478))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E478=0,0,'Parametros Radio 2G'!$G$93*J478*IF(K478=0,0,CEILING(L478/K478/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L478))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E478=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M478+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O478))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E478=0,0,'Parametros Radio 2G'!$I$93*M478+'Parametros Radio 2G'!$J$93*O478+'Parametros Radio 2G'!$I$93*M478+'Parametros Radio 2G'!$J$93*O478))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E478=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P478+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R478))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E478=0,0,'Parametros Radio 2G'!$K$93*P478+'Parametros Radio 2G'!$L$93*R478+'Parametros Radio 2G'!$K$93*P478+'Parametros Radio 2G'!$L$93*R478))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E478=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S478+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U478))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E478=0,0,'Parametros Radio 2G'!$M$93*S478+'Parametros Radio 2G'!$N$93*U478+'Parametros Radio 2G'!$M$93*S478+'Parametros Radio 2G'!$N$93*U478))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E478=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V478+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F478,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X478))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E478=0,0,'Parametros Radio 2G'!$O$93*V478+'Parametros Radio 2G'!$P$93*X478+'Parametros Radio 2G'!$O$93*V478+'Parametros Radio 2G'!$P$93*X478))","v":0},46057]
[478,"LIMA","IDCELL478","PICOCELDA","BSC42","DEFAULT",0,0,0,0,0,0,2,2,4,0,0,0,0,0,0,0,0,0,{"$f":"IF(E485=0,0,'Parametros Radio 2G'!$R$93*CEILING((I485+L485)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E485=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J485*IF(K485=0,0,CEILING(L485/K485/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E485=0,0,'Parametros Radio 2G'!$G$93*J485*IF(K485=0,0,CEILING(L485/K485/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L485))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E485=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M485+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E485=0,0,'Parametros Radio 2G'!$I$93*M485+'Parametros Radio 2G'!$J$93*O485+'Parametros Radio 2G'!$I$93*M485+'Parametros Radio 2G'!$J$93*O485))","v":15481.12},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E485=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P485+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E485=0,0,'Parametros Radio 2G'!$K$93*P485+'Parametros Radio 2G'!$L$93*R485+'Parametros Radio 2G'!$K$93*P485+'Parametros Radio 2G'!$L$93*R485))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E485=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S485+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E485=0,0,'Parametros Radio 2G'!$M$93*S485+'Parametros Radio 2G'!$N$93*U485+'Parametros Radio 2G'!$M$93*S485+'Parametros Radio 2G'!$N$93*U485))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E485=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V485+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E485=0,0,'Parametros Radio 2G'!$O$93*V485+'Parametros Radio 2G'!$P$93*X485+'Parametros Radio 2G'!$O$93*V485+'Parametros Radio 2G'!$P$93*X485))","v":0},15481.12]
[494,"AREQUIPA","IDCELL494","MACROCELDA","BSC19","DEFAULT",1,3,6,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E501=0,0,'Parametros Radio 2G'!$R$93*CEILING((I501+L501)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E501=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J501*IF(K501=0,0,CEILING(L501/K501/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E501=0,0,'Parametros Radio 2G'!$G$93*J501*IF(K501=0,0,CEILING(L501/K501/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L501))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E501=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M501+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E501=0,0,'Parametros Radio 2G'!$I$93*M501+'Parametros Radio 2G'!$J$93*O501+'Parametros Radio 2G'!$I$93*M501+'Parametros Radio 2G'!$J$93*O501))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E501=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P501+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E501=0,0,'Parametros Radio 2G'!$K$93*P501+'Parametros Radio 2G'!$L$93*R501+'Parametros Radio 2G'!$K$93*P501+'Parametros Radio 2G'!$L$93*R501))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E501=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S501+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E501=0,0,'Parametros Radio 2G'!$M$93*S501+'Parametros Radio 2G'!$N$93*U501+'Parametros Radio 2G'!$M$93*S501+'Parametros Radio 2G'!$N$93*U501))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E501=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V501+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E501=0,0,'Parametros Radio 2G'!$O$93*V501+'Parametros Radio 2G'!$P$93*X501+'Parametros Radio 2G'!$O$93*V501+'Parametros Radio 2G'!$P$93*X501))","v":0},92114]
[507,"LIMA","IDCELL507","MACROCELDA","BSC40","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E514=0,0,'Parametros Radio 2G'!$R$93*CEILING((I514+L514)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E514=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J514*IF(K514=0,0,CEILING(L514/K514/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L514))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E514=0,0,'Parametros Radio 2G'!$G$93*J514*IF(K514=0,0,CEILING(L514/K514/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L514))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E514=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M514+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O514))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E514=0,0,'Parametros Radio 2G'!$I$93*M514+'Parametros Radio 2G'!$J$93*O514+'Parametros Radio 2G'!$I$93*M514+'Parametros Radio 2G'!$J$93*O514))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E514=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P514+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R514))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E514=0,0,'Parametros Radio 2G'!$K$93*P514+'Parametros Radio 2G'!$L$93*R514+'Parametros Radio 2G'!$K$93*P514+'Parametros Radio 2G'!$L$93*R514))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E514=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S514+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U514))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E514=0,0,'Parametros Radio 2G'!$M$93*S514+'Parametros Radio 2G'!$N$93*U514+'Parametros Radio 2G'!$M$93*S514+'Parametros Radio 2G'!$N$93*U514))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E514=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V514+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F514,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X514))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E514=0,0,'Parametros Radio 2G'!$O$93*V514+'Parametros Radio 2G'!$P$93*X514+'Parametros Radio 2G'!$O$93*V514+'Parametros Radio 2G'!$P$93*X514))","v":0},46057]
[516,"LA LIBERTAD","IDCELL516","MACROCELDA","BSC65","DEFAULT",0,0,0,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E523=0,0,'Parametros Radio 2G'!$R$93*CEILING((I523+L523)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E523=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J523*IF(K523=0,0,CEILING(L523/K523/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L523))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E523=0,0,'Parametros Radio 2G'!$G$93*J523*IF(K523=0,0,CEILING(L523/K523/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L523))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E523=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M523+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O523))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E523=0,0,'Parametros Radio 2G'!$I$93*M523+'Parametros Radio 2G'!$J$93*O523+'Parametros Radio 2G'!$I$93*M523+'Parametros Radio 2G'!$J$93*O523))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E523=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P523+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R523))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E523=0,0,'Parametros Radio 2G'!$K$93*P523+'Parametros Radio 2G'!$L$93*R523+'Parametros Radio 2G'!$K$93*P523+'Parametros Radio 2G'!$L$93*R523))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E523=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S523+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U523))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E523=0,0,'Parametros Radio 2G'!$M$93*S523+'Parametros Radio 2G'!$N$93*U523+'Parametros Radio 2G'!$M$93*S523+'Parametros Radio 2G'!$N$93*U523))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E523=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V523+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F523,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X523))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E523=0,0,'Parametros Radio 2G'!$O$93*V523+'Parametros Radio 2G'!$P$93*X523+'Parametros Radio 2G'!$O$93*V523+'Parametros Radio 2G'!$P$93*X523))","v":0},138171]
[536,"LA LIBERTAD","IDCELL536","MACROCELDA","BSC65","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E543=0,0,'Parametros Radio 2G'!$R$93*CEILING((I543+L543)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E543=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J543*IF(K543=0,0,CEILING(L543/K543/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L543))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E543=0,0,'Parametros Radio 2G'!$G$93*J543*IF(K543=0,0,CEILING(L543/K543/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L543))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E543=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M543+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O543))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E543=0,0,'Parametros Radio 2G'!$I$93*M543+'Parametros Radio 2G'!$J$93*O543+'Parametros Radio 2G'!$I$93*M543+'Parametros Radio 2G'!$J$93*O543))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E543=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P543+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R543))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E543=0,0,'Parametros Radio 2G'!$K$93*P543+'Parametros Radio 2G'!$L$93*R543+'Parametros Radio 2G'!$K$93*P543+'Parametros Radio 2G'!$L$93*R543))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E543=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S543+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U543))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E543=0,0,'Parametros Radio 2G'!$M$93*S543+'Parametros Radio 2G'!$N$93*U543+'Parametros Radio 2G'!$M$93*S543+'Parametros Radio 2G'!$N$93*U543))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E543=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V543+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F543,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X543))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E543=0,0,'Parametros Radio 2G'!$O$93*V543+'Parametros Radio 2G'!$P$93*X543+'Parametros Radio 2G'!$O$93*V543+'Parametros Radio 2G'!$P$93*X543))","v":0},46057]
[543,"LA LIBERTAD","IDCELL543","MACROCELDA","BSC31","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E550=0,0,'Parametros Radio 2G'!$R$93*CEILING((I550+L550)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E550=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J550*IF(K550=0,0,CEILING(L550/K550/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L550))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E550=0,0,'Parametros Radio 2G'!$G$93*J550*IF(K550=0,0,CEILING(L550/K550/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L550))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E550=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M550+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O550))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E550=0,0,'Parametros Radio 2G'!$I$93*M550+'Parametros Radio 2G'!$J$93*O550+'Parametros Radio 2G'!$I$93*M550+'Parametros Radio 2G'!$J$93*O550))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E550=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P550+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R550))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E550=0,0,'Parametros Radio 2G'!$K$93*P550+'Parametros Radio 2G'!$L$93*R550+'Parametros Radio 2G'!$K$93*P550+'Parametros Radio 2G'!$L$93*R550))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E550=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S550+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U550))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E550=0,0,'Parametros Radio 2G'!$M$93*S550+'Parametros Radio 2G'!$N$93*U550+'Parametros Radio 2G'!$M$93*S550+'Parametros Radio 2G'!$N$93*U550))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E550=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V550+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F550,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X550))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E550=0,0,'Parametros Radio 2G'!$O$93*V550+'Parametros Radio 2G'!$P$93*X550+'Parametros Radio 2G'!$O$93*V550+'Parametros Radio 2G'!$P$93*X550))","v":0},46057]
[559,"LA LIBERTAD","IDCELL559","MACROCELDA","BSC08","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E566=0,0,'Parametros Radio 2G'!$R$93*CEILING((I566+L566)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E566=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J566*IF(K566=0,0,CEILING(L566/K566/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L566))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E566=0,0,'Parametros Radio 2G'!$G$93*J566*IF(K566=0,0,CEILING(L566/K566/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L566))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E566=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M566+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O566))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E566=0,0,'Parametros Radio 2G'!$I$93*M566+'Parametros Radio 2G'!$J$93*O566+'Parametros Radio 2G'!$I$93*M566+'Parametros Radio 2G'!$J$93*O566))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E566=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P566+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R566))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E566=0,0,'Parametros Radio 2G'!$K$93*P566+'Parametros Radio 2G'!$L$93*R566+'Parametros Radio 2G'!$K$93*P566+'Parametros Radio 2G'!$L$93*R566))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E566=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S566+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U566))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E566=0,0,'Parametros Radio 2G'!$M$93*S566+'Parametros Radio 2G'!$N$93*U566+'Parametros Radio 2G'!$M$93*S566+'Parametros Radio 2G'!$N$93*U566))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E566=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V566+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F566,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X566))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E566=0,0,'Parametros Radio 2G'!$O$93*V566+'Parametros Radio 2G'!$P$93*X566+'Parametros Radio 2G'!$O$93*V566+'Parametros Radio 2G'!$P$93*X566))","v":0},46057]
[566,"LA LIBERTAD","IDCELL566","MACROCELDA","BSC22","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E573=0,0,'Parametros Radio 2G'!$R$93*CEILING((I573+L573)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E573=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J573*IF(K573=0,0,CEILING(L573/K573/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L573))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E573=0,0,'Parametros Radio 2G'!$G$93*J573*IF(K573=0,0,CEILING(L573/K573/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L573))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E573=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M573+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O573))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E573=0,0,'Parametros Radio 2G'!$I$93*M573+'Parametros Radio 2G'!$J$93*O573+'Parametros Radio 2G'!$I$93*M573+'Parametros Radio 2G'!$J$93*O573))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E573=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P573+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R573))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E573=0,0,'Parametros Radio 2G'!$K$93*P573+'Parametros Radio 2G'!$L$93*R573+'Parametros Radio 2G'!$K$93*P573+'Parametros Radio 2G'!$L$93*R573))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E573=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S573+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U573))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E573=0,0,'Parametros Radio 2G'!$M$93*S573+'Parametros Radio 2G'!$N$93*U573+'Parametros Radio 2G'!$M$93*S573+'Parametros Radio 2G'!$N$93*U573))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E573=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V573+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F573,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X573))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E573=0,0,'Parametros Radio 2G'!$O$93*V573+'Parametros Radio 2G'!$P$93*X573+'Parametros Radio 2G'!$O$93*V573+'Parametros Radio 2G'!$P$93*X573))","v":0},46057]
[586,"LA LIBERTAD","IDCELL586","MACROCELDA","BSC26","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E593=0,0,'Parametros Radio 2G'!$R$93*CEILING((I593+L593)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E593=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J593*IF(K593=0,0,CEILING(L593/K593/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L593))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E593=0,0,'Parametros Radio 2G'!$G$93*J593*IF(K593=0,0,CEILING(L593/K593/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L593))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E593=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M593+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O593))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E593=0,0,'Parametros Radio 2G'!$I$93*M593+'Parametros Radio 2G'!$J$93*O593+'Parametros Radio 2G'!$I$93*M593+'Parametros Radio 2G'!$J$93*O593))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E593=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P593+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R593))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E593=0,0,'Parametros Radio 2G'!$K$93*P593+'Parametros Radio 2G'!$L$93*R593+'Parametros Radio 2G'!$K$93*P593+'Parametros Radio 2G'!$L$93*R593))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E593=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S593+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U593))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E593=0,0,'Parametros Radio 2G'!$M$93*S593+'Parametros Radio 2G'!$N$93*U593+'Parametros Radio 2G'!$M$93*S593+'Parametros Radio 2G'!$N$93*U593))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E593=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V593+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F593,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X593))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E593=0,0,'Parametros Radio 2G'!$O$93*V593+'Parametros Radio 2G'!$P$93*X593+'Parametros Radio 2G'!$O$93*V593+'Parametros Radio 2G'!$P$93*X593))","v":0},46057]
[602,"LA LIBERTAD","IDCELL602","MACROCELDA","BSC54","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E609=0,0,'Parametros Radio 2G'!$R$93*CEILING((I609+L609)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E609=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J609*IF(K609=0,0,CEILING(L609/K609/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L609))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E609=0,0,'Parametros Radio 2G'!$G$93*J609*IF(K609=0,0,CEILING(L609/K609/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L609))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E609=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M609+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O609))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E609=0,0,'Parametros Radio 2G'!$I$93*M609+'Parametros Radio 2G'!$J$93*O609+'Parametros Radio 2G'!$I$93*M609+'Parametros Radio 2G'!$J$93*O609))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E609=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P609+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R609))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E609=0,0,'Parametros Radio 2G'!$K$93*P609+'Parametros Radio 2G'!$L$93*R609+'Parametros Radio 2G'!$K$93*P609+'Parametros Radio 2G'!$L$93*R609))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E609=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S609+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U609))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E609=0,0,'Parametros Radio 2G'!$M$93*S609+'Parametros Radio 2G'!$N$93*U609+'Parametros Radio 2G'!$M$93*S609+'Parametros Radio 2G'!$N$93*U609))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E609=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V609+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F609,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X609))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E609=0,0,'Parametros Radio 2G'!$O$93*V609+'Parametros Radio 2G'!$P$93*X609+'Parametros Radio 2G'!$O$93*V609+'Parametros Radio 2G'!$P$93*X609))","v":0},46057]
[609,"LA LIBERTAD","IDCELL609","MACROCELDA","BSC57","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E616=0,0,'Parametros Radio 2G'!$R$93*CEILING((I616+L616)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E616=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J616*IF(K616=0,0,CEILING(L616/K616/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L616))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E616=0,0,'Parametros Radio 2G'!$G$93*J616*IF(K616=0,0,CEILING(L616/K616/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L616))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E616=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M616+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O616))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E616=0,0,'Parametros Radio 2G'!$I$93*M616+'Parametros Radio 2G'!$J$93*O616+'Parametros Radio 2G'!$I$93*M616+'Parametros Radio 2G'!$J$93*O616))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E616=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P616+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R616))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E616=0,0,'Parametros Radio 2G'!$K$93*P616+'Parametros Radio 2G'!$L$93*R616+'Parametros Radio 2G'!$K$93*P616+'Parametros Radio 2G'!$L$93*R616))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E616=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S616+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U616))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E616=0,0,'Parametros Radio 2G'!$M$93*S616+'Parametros Radio 2G'!$N$93*U616+'Parametros Radio 2G'!$M$93*S616+'Parametros Radio 2G'!$N$93*U616))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E616=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V616+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F616,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X616))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E616=0,0,'Parametros Radio 2G'!$O$93*V616+'Parametros Radio 2G'!$P$93*X616+'Parametros Radio 2G'!$O$93*V616+'Parametros Radio 2G'!$P$93*X616))","v":0},46057]
[625,"LA LIBERTAD","IDCELL625","MACROCELDA","BSC33","DEFAULT",0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E632=0,0,'Parametros Radio 2G'!$R$93*CEILING((I632+L632)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E632=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J632*IF(K632=0,0,CEILING(L632/K632/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L632))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E632=0,0,'Parametros Radio 2G'!$G$93*J632*IF(K632=0,0,CEILING(L632/K632/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L632))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E632=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M632+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O632))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E632=0,0,'Parametros Radio 2G'!$I$93*M632+'Parametros Radio 2G'!$J$93*O632+'Parametros Radio 2G'!$I$93*M632+'Parametros Radio 2G'!$J$93*O632))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E632=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P632+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R632))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E632=0,0,'Parametros Radio 2G'!$K$93*P632+'Parametros Radio 2G'!$L$93*R632+'Parametros Radio 2G'!$K$93*P632+'Parametros Radio 2G'!$L$93*R632))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E632=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S632+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U632))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E632=0,0,'Parametros Radio 2G'!$M$93*S632+'Parametros Radio 2G'!$N$93*U632+'Parametros Radio 2G'!$M$93*S632+'Parametros Radio 2G'!$N$93*U632))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E632=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V632+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F632,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X632))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E632=0,0,'Parametros Radio 2G'!$O$93*V632+'Parametros Radio 2G'!$P$93*X632+'Parametros Radio 2G'!$O$93*V632+'Parametros Radio 2G'!$P$93*X632))","v":0},92114]
[632,"LA LIBERTAD","IDCELL632","MACROCELDA","BSC54","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E639=0,0,'Parametros Radio 2G'!$R$93*CEILING((I639+L639)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E639=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J639*IF(K639=0,0,CEILING(L639/K639/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L639))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E639=0,0,'Parametros Radio 2G'!$G$93*J639*IF(K639=0,0,CEILING(L639/K639/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L639))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E639=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M639+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O639))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E639=0,0,'Parametros Radio 2G'!$I$93*M639+'Parametros Radio 2G'!$J$93*O639+'Parametros Radio 2G'!$I$93*M639+'Parametros Radio 2G'!$J$93*O639))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E639=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P639+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R639))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E639=0,0,'Parametros Radio 2G'!$K$93*P639+'Parametros Radio 2G'!$L$93*R639+'Parametros Radio 2G'!$K$93*P639+'Parametros Radio 2G'!$L$93*R639))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E639=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S639+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U639))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E639=0,0,'Parametros Radio 2G'!$M$93*S639+'Parametros Radio 2G'!$N$93*U639+'Parametros Radio 2G'!$M$93*S639+'Parametros Radio 2G'!$N$93*U639))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E639=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V639+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F639,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X639))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E639=0,0,'Parametros Radio 2G'!$O$93*V639+'Parametros Radio 2G'!$P$93*X639+'Parametros Radio 2G'!$O$93*V639+'Parametros Radio 2G'!$P$93*X639))","v":0},46057]
[644,"LA LIBERTAD","IDCELL644","MACROCELDA","BSC06","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E651=0,0,'Parametros Radio 2G'!$R$93*CEILING((I651+L651)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E651=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J651*IF(K651=0,0,CEILING(L651/K651/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L651))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E651=0,0,'Parametros Radio 2G'!$G$93*J651*IF(K651=0,0,CEILING(L651/K651/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L651))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E651=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M651+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O651))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E651=0,0,'Parametros Radio 2G'!$I$93*M651+'Parametros Radio 2G'!$J$93*O651+'Parametros Radio 2G'!$I$93*M651+'Parametros Radio 2G'!$J$93*O651))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E651=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P651+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R651))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E651=0,0,'Parametros Radio 2G'!$K$93*P651+'Parametros Radio 2G'!$L$93*R651+'Parametros Radio 2G'!$K$93*P651+'Parametros Radio 2G'!$L$93*R651))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E651=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S651+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U651))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E651=0,0,'Parametros Radio 2G'!$M$93*S651+'Parametros Radio 2G'!$N$93*U651+'Parametros Radio 2G'!$M$93*S651+'Parametros Radio 2G'!$N$93*U651))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E651=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V651+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F651,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X651))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E651=0,0,'Parametros Radio 2G'!$O$93*V651+'Parametros Radio 2G'!$P$93*X651+'Parametros Radio 2G'!$O$93*V651+'Parametros Radio 2G'!$P$93*X651))","v":0},92114]
[667,"LIMA","IDCELL667","MACROCELDA","BSC45","DEFAULT",0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E674=0,0,'Parametros Radio 2G'!$R$93*CEILING((I674+L674)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E674=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J674*IF(K674=0,0,CEILING(L674/K674/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L674))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E674=0,0,'Parametros Radio 2G'!$G$93*J674*IF(K674=0,0,CEILING(L674/K674/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L674))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E674=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M674+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O674))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E674=0,0,'Parametros Radio 2G'!$I$93*M674+'Parametros Radio 2G'!$J$93*O674+'Parametros Radio 2G'!$I$93*M674+'Parametros Radio 2G'!$J$93*O674))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E674=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P674+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R674))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E674=0,0,'Parametros Radio 2G'!$K$93*P674+'Parametros Radio 2G'!$L$93*R674+'Parametros Radio 2G'!$K$93*P674+'Parametros Radio 2G'!$L$93*R674))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E674=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S674+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U674))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E674=0,0,'Parametros Radio 2G'!$M$93*S674+'Parametros Radio 2G'!$N$93*U674+'Parametros Radio 2G'!$M$93*S674+'Parametros Radio 2G'!$N$93*U674))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E674=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V674+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F674,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X674))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E674=0,0,'Parametros Radio 2G'!$O$93*V674+'Parametros Radio 2G'!$P$93*X674+'Parametros Radio 2G'!$O$93*V674+'Parametros Radio 2G'!$P$93*X674))","v":0},92114]
[674,"LA LIBERTAD","IDCELL674","MACROCELDA","BSC18","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E681=0,0,'Parametros Radio 2G'!$R$93*CEILING((I681+L681)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E681=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J681*IF(K681=0,0,CEILING(L681/K681/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L681))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E681=0,0,'Parametros Radio 2G'!$G$93*J681*IF(K681=0,0,CEILING(L681/K681/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L681))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E681=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M681+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O681))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E681=0,0,'Parametros Radio 2G'!$I$93*M681+'Parametros Radio 2G'!$J$93*O681+'Parametros Radio 2G'!$I$93*M681+'Parametros Radio 2G'!$J$93*O681))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E681=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P681+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R681))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E681=0,0,'Parametros Radio 2G'!$K$93*P681+'Parametros Radio 2G'!$L$93*R681+'Parametros Radio 2G'!$K$93*P681+'Parametros Radio 2G'!$L$93*R681))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E681=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S681+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U681))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E681=0,0,'Parametros Radio 2G'!$M$93*S681+'Parametros Radio 2G'!$N$93*U681+'Parametros Radio 2G'!$M$93*S681+'Parametros Radio 2G'!$N$93*U681))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E681=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V681+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F681,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X681))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E681=0,0,'Parametros Radio 2G'!$O$93*V681+'Parametros Radio 2G'!$P$93*X681+'Parametros Radio 2G'!$O$93*V681+'Parametros Radio 2G'!$P$93*X681))","v":0},46057]
[694,"LA LIBERTAD","IDCELL694","MACROCELDA","BSC56","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E701=0,0,'Parametros Radio 2G'!$R$93*CEILING((I701+L701)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E701=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J701*IF(K701=0,0,CEILING(L701/K701/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L701))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E701=0,0,'Parametros Radio 2G'!$G$93*J701*IF(K701=0,0,CEILING(L701/K701/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L701))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E701=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M701+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O701))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E701=0,0,'Parametros Radio 2G'!$I$93*M701+'Parametros Radio 2G'!$J$93*O701+'Parametros Radio 2G'!$I$93*M701+'Parametros Radio 2G'!$J$93*O701))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E701=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P701+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R701))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E701=0,0,'Parametros Radio 2G'!$K$93*P701+'Parametros Radio 2G'!$L$93*R701+'Parametros Radio 2G'!$K$93*P701+'Parametros Radio 2G'!$L$93*R701))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E701=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S701+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U701))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E701=0,0,'Parametros Radio 2G'!$M$93*S701+'Parametros Radio 2G'!$N$93*U701+'Parametros Radio 2G'!$M$93*S701+'Parametros Radio 2G'!$N$93*U701))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E701=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V701+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F701,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X701))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E701=0,0,'Parametros Radio 2G'!$O$93*V701+'Parametros Radio 2G'!$P$93*X701+'Parametros Radio 2G'!$O$93*V701+'Parametros Radio 2G'!$P$93*X701))","v":0},92114]
[697,"LA LIBERTAD","IDCELL697","MACROCELDA","BSC05","DEFAULT",0,0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E704=0,0,'Parametros Radio 2G'!$R$93*CEILING((I704+L704)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E704=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J704*IF(K704=0,0,CEILING(L704/K704/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L704))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E704=0,0,'Parametros Radio 2G'!$G$93*J704*IF(K704=0,0,CEILING(L704/K704/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L704))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E704=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M704+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O704))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E704=0,0,'Parametros Radio 2G'!$I$93*M704+'Parametros Radio 2G'!$J$93*O704+'Parametros Radio 2G'!$I$93*M704+'Parametros Radio 2G'!$J$93*O704))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E704=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P704+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R704))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E704=0,0,'Parametros Radio 2G'!$K$93*P704+'Parametros Radio 2G'!$L$93*R704+'Parametros Radio 2G'!$K$93*P704+'Parametros Radio 2G'!$L$93*R704))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E704=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S704+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U704))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E704=0,0,'Parametros Radio 2G'!$M$93*S704+'Parametros Radio 2G'!$N$93*U704+'Parametros Radio 2G'!$M$93*S704+'Parametros Radio 2G'!$N$93*U704))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E704=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V704+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F704,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X704))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E704=0,0,'Parametros Radio 2G'!$O$93*V704+'Parametros Radio 2G'!$P$93*X704+'Parametros Radio 2G'!$O$93*V704+'Parametros Radio 2G'!$P$93*X704))","v":0},92114]
[717,"AREQUIPA","IDCELL717","MACROCELDA","BSC54","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E724=0,0,'Parametros Radio 2G'!$R$93*CEILING((I724+L724)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E724=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J724*IF(K724=0,0,CEILING(L724/K724/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L724))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E724=0,0,'Parametros Radio 2G'!$G$93*J724*IF(K724=0,0,CEILING(L724/K724/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L724))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E724=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M724+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O724))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E724=0,0,'Parametros Radio 2G'!$I$93*M724+'Parametros Radio 2G'!$J$93*O724+'Parametros Radio 2G'!$I$93*M724+'Parametros Radio 2G'!$J$93*O724))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E724=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P724+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R724))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E724=0,0,'Parametros Radio 2G'!$K$93*P724+'Parametros Radio 2G'!$L$93*R724+'Parametros Radio 2G'!$K$93*P724+'Parametros Radio 2G'!$L$93*R724))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E724=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S724+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U724))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E724=0,0,'Parametros Radio 2G'!$M$93*S724+'Parametros Radio 2G'!$N$93*U724+'Parametros Radio 2G'!$M$93*S724+'Parametros Radio 2G'!$N$93*U724))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E724=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V724+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F724,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X724))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E724=0,0,'Parametros Radio 2G'!$O$93*V724+'Parametros Radio 2G'!$P$93*X724+'Parametros Radio 2G'!$O$93*V724+'Parametros Radio 2G'!$P$93*X724))","v":0},46057]
[733,"LA LIBERTAD","IDCELL733","MACROCELDA","BSC26","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E740=0,0,'Parametros Radio 2G'!$R$93*CEILING((I740+L740)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E740=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J740*IF(K740=0,0,CEILING(L740/K740/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L740))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E740=0,0,'Parametros Radio 2G'!$G$93*J740*IF(K740=0,0,CEILING(L740/K740/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L740))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E740=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M740+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O740))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E740=0,0,'Parametros Radio 2G'!$I$93*M740+'Parametros Radio 2G'!$J$93*O740+'Parametros Radio 2G'!$I$93*M740+'Parametros Radio 2G'!$J$93*O740))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E740=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P740+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R740))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E740=0,0,'Parametros Radio 2G'!$K$93*P740+'Parametros Radio 2G'!$L$93*R740+'Parametros Radio 2G'!$K$93*P740+'Parametros Radio 2G'!$L$93*R740))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E740=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S740+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U740))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E740=0,0,'Parametros Radio 2G'!$M$93*S740+'Parametros Radio 2G'!$N$93*U740+'Parametros Radio 2G'!$M$93*S740+'Parametros Radio 2G'!$N$93*U740))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E740=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V740+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F740,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X740))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E740=0,0,'Parametros Radio 2G'!$O$93*V740+'Parametros Radio 2G'!$P$93*X740+'Parametros Radio 2G'!$O$93*V740+'Parametros Radio 2G'!$P$93*X740))","v":0},46057]
[740,"LA LIBERTAD","IDCELL740","MACROCELDA","BSC38","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E747=0,0,'Parametros Radio 2G'!$R$93*CEILING((I747+L747)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E747=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J747*IF(K747=0,0,CEILING(L747/K747/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L747))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E747=0,0,'Parametros Radio 2G'!$G$93*J747*IF(K747=0,0,CEILING(L747/K747/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L747))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E747=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M747+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O747))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E747=0,0,'Parametros Radio 2G'!$I$93*M747+'Parametros Radio 2G'!$J$93*O747+'Parametros Radio 2G'!$I$93*M747+'Parametros Radio 2G'!$J$93*O747))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E747=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P747+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R747))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E747=0,0,'Parametros Radio 2G'!$K$93*P747+'Parametros Radio 2G'!$L$93*R747+'Parametros Radio 2G'!$K$93*P747+'Parametros Radio 2G'!$L$93*R747))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E747=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S747+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U747))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E747=0,0,'Parametros Radio 2G'!$M$93*S747+'Parametros Radio 2G'!$N$93*U747+'Parametros Radio 2G'!$M$93*S747+'Parametros Radio 2G'!$N$93*U747))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E747=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V747+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F747,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X747))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E747=0,0,'Parametros Radio 2G'!$O$93*V747+'Parametros Radio 2G'!$P$93*X747+'Parametros Radio 2G'!$O$93*V747+'Parametros Radio 2G'!$P$93*X747))","v":0},46057]
[747,"LA LIBERTAD","IDCELL747","MACROCELDA","BSC47","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E754=0,0,'Parametros Radio 2G'!$R$93*CEILING((I754+L754)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E754=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J754*IF(K754=0,0,CEILING(L754/K754/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L754))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E754=0,0,'Parametros Radio 2G'!$G$93*J754*IF(K754=0,0,CEILING(L754/K754/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L754))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E754=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M754+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O754))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E754=0,0,'Parametros Radio 2G'!$I$93*M754+'Parametros Radio 2G'!$J$93*O754+'Parametros Radio 2G'!$I$93*M754+'Parametros Radio 2G'!$J$93*O754))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E754=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P754+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R754))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E754=0,0,'Parametros Radio 2G'!$K$93*P754+'Parametros Radio 2G'!$L$93*R754+'Parametros Radio 2G'!$K$93*P754+'Parametros Radio 2G'!$L$93*R754))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E754=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S754+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U754))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E754=0,0,'Parametros Radio 2G'!$M$93*S754+'Parametros Radio 2G'!$N$93*U754+'Parametros Radio 2G'!$M$93*S754+'Parametros Radio 2G'!$N$93*U754))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E754=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V754+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F754,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X754))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E754=0,0,'Parametros Radio 2G'!$O$93*V754+'Parametros Radio 2G'!$P$93*X754+'Parametros Radio 2G'!$O$93*V754+'Parametros Radio 2G'!$P$93*X754))","v":0},46057]
[763,"LA LIBERTAD","IDCELL763","MACROCELDA","BSC49","DEFAULT",0,0,0,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E770=0,0,'Parametros Radio 2G'!$R$93*CEILING((I770+L770)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E770=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J770*IF(K770=0,0,CEILING(L770/K770/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L770))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E770=0,0,'Parametros Radio 2G'!$G$93*J770*IF(K770=0,0,CEILING(L770/K770/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L770))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E770=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M770+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O770))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E770=0,0,'Parametros Radio 2G'!$I$93*M770+'Parametros Radio 2G'!$J$93*O770+'Parametros Radio 2G'!$I$93*M770+'Parametros Radio 2G'!$J$93*O770))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E770=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P770+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R770))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E770=0,0,'Parametros Radio 2G'!$K$93*P770+'Parametros Radio 2G'!$L$93*R770+'Parametros Radio 2G'!$K$93*P770+'Parametros Radio 2G'!$L$93*R770))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E770=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S770+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U770))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E770=0,0,'Parametros Radio 2G'!$M$93*S770+'Parametros Radio 2G'!$N$93*U770+'Parametros Radio 2G'!$M$93*S770+'Parametros Radio 2G'!$N$93*U770))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E770=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V770+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F770,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X770))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E770=0,0,'Parametros Radio 2G'!$O$93*V770+'Parametros Radio 2G'!$P$93*X770+'Parametros Radio 2G'!$O$93*V770+'Parametros Radio 2G'!$P$93*X770))","v":0},138171]
[783,"LA LIBERTAD","IDCELL783","MACROCELDA","BSC50","DEFAULT",0,0,0,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E790=0,0,'Parametros Radio 2G'!$R$93*CEILING((I790+L790)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E790=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J790*IF(K790=0,0,CEILING(L790/K790/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L790))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E790=0,0,'Parametros Radio 2G'!$G$93*J790*IF(K790=0,0,CEILING(L790/K790/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L790))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E790=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M790+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O790))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E790=0,0,'Parametros Radio 2G'!$I$93*M790+'Parametros Radio 2G'!$J$93*O790+'Parametros Radio 2G'!$I$93*M790+'Parametros Radio 2G'!$J$93*O790))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E790=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P790+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R790))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E790=0,0,'Parametros Radio 2G'!$K$93*P790+'Parametros Radio 2G'!$L$93*R790+'Parametros Radio 2G'!$K$93*P790+'Parametros Radio 2G'!$L$93*R790))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E790=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S790+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U790))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E790=0,0,'Parametros Radio 2G'!$M$93*S790+'Parametros Radio 2G'!$N$93*U790+'Parametros Radio 2G'!$M$93*S790+'Parametros Radio 2G'!$N$93*U790))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E790=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V790+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F790,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X790))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E790=0,0,'Parametros Radio 2G'!$O$93*V790+'Parametros Radio 2G'!$P$93*X790+'Parametros Radio 2G'!$O$93*V790+'Parametros Radio 2G'!$P$93*X790))","v":0},138171]
[785,"LA LIBERTAD","IDCELL785","MACROCELDA","BSC39","DEFAULT",1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E792=0,0,'Parametros Radio 2G'!$R$93*CEILING((I792+L792)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E792=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J792*IF(K792=0,0,CEILING(L792/K792/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L792))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E792=0,0,'Parametros Radio 2G'!$G$93*J792*IF(K792=0,0,CEILING(L792/K792/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L792))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E792=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M792+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O792))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E792=0,0,'Parametros Radio 2G'!$I$93*M792+'Parametros Radio 2G'!$J$93*O792+'Parametros Radio 2G'!$I$93*M792+'Parametros Radio 2G'!$J$93*O792))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E792=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P792+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R792))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E792=0,0,'Parametros Radio 2G'!$K$93*P792+'Parametros Radio 2G'!$L$93*R792+'Parametros Radio 2G'!$K$93*P792+'Parametros Radio 2G'!$L$93*R792))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E792=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S792+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U792))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E792=0,0,'Parametros Radio 2G'!$M$93*S792+'Parametros Radio 2G'!$N$93*U792+'Parametros Radio 2G'!$M$93*S792+'Parametros Radio 2G'!$N$93*U792))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E792=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V792+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F792,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X792))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E792=0,0,'Parametros Radio 2G'!$O$93*V792+'Parametros Radio 2G'!$P$93*X792+'Parametros Radio 2G'!$O$93*V792+'Parametros Radio 2G'!$P$93*X792))","v":0},92114]
[805,"LA LIBERTAD","IDCELL805","PICOCELDA","BSC29","DEFAULT",0,0,0,0,0,0,2,2,4,0,0,0,0,0,0,0,0,0,{"$f":"IF(E812=0,0,'Parametros Radio 2G'!$R$93*CEILING((I812+L812)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E812=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J812*IF(K812=0,0,CEILING(L812/K812/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L812))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E812=0,0,'Parametros Radio 2G'!$G$93*J812*IF(K812=0,0,CEILING(L812/K812/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L812))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E812=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M812+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O812))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E812=0,0,'Parametros Radio 2G'!$I$93*M812+'Parametros Radio 2G'!$J$93*O812+'Parametros Radio 2G'!$I$93*M812+'Parametros Radio 2G'!$J$93*O812))","v":15481.12},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E812=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P812+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R812))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E812=0,0,'Parametros Radio 2G'!$K$93*P812+'Parametros Radio 2G'!$L$93*R812+'Parametros Radio 2G'!$K$93*P812+'Parametros Radio 2G'!$L$93*R812))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E812=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S812+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U812))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E812=0,0,'Parametros Radio 2G'!$M$93*S812+'Parametros Radio 2G'!$N$93*U812+'Parametros Radio 2G'!$M$93*S812+'Parametros Radio 2G'!$N$93*U812))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E812=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V812+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F812,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X812))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E812=0,0,'Parametros Radio 2G'!$O$93*V812+'Parametros Radio 2G'!$P$93*X812+'Parametros Radio 2G'!$O$93*V812+'Parametros Radio 2G'!$P$93*X812))","v":0},15481.12]
[812,"LA LIBERTAD","IDCELL812","MACROCELDA","BSC35","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E819=0,0,'Parametros Radio 2G'!$R$93*CEILING((I819+L819)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E819=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J819*IF(K819=0,0,CEILING(L819/K819/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L819))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E819=0,0,'Parametros Radio 2G'!$G$93*J819*IF(K819=0,0,CEILING(L819/K819/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L819))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E819=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M819+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O819))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E819=0,0,'Parametros Radio 2G'!$I$93*M819+'Parametros Radio 2G'!$J$93*O819+'Parametros Radio 2G'!$I$93*M819+'Parametros Radio 2G'!$J$93*O819))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E819=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P819+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R819))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E819=0,0,'Parametros Radio 2G'!$K$93*P819+'Parametros Radio 2G'!$L$93*R819+'Parametros Radio 2G'!$K$93*P819+'Parametros Radio 2G'!$L$93*R819))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E819=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S819+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U819))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E819=0,0,'Parametros Radio 2G'!$M$93*S819+'Parametros Radio 2G'!$N$93*U819+'Parametros Radio 2G'!$M$93*S819+'Parametros Radio 2G'!$N$93*U819))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E819=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V819+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F819,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X819))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E819=0,0,'Parametros Radio 2G'!$O$93*V819+'Parametros Radio 2G'!$P$93*X819+'Parametros Radio 2G'!$O$93*V819+'Parametros Radio 2G'!$P$93*X819))","v":0},46057]
[828,"AREQUIPA","IDCELL828","MACROCELDA","BSC09","DEFAULT",0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E835=0,0,'Parametros Radio 2G'!$R$93*CEILING((I835+L835)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E835=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J835*IF(K835=0,0,CEILING(L835/K835/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L835))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E835=0,0,'Parametros Radio 2G'!$G$93*J835*IF(K835=0,0,CEILING(L835/K835/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L835))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E835=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M835+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O835))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E835=0,0,'Parametros Radio 2G'!$I$93*M835+'Parametros Radio 2G'!$J$93*O835+'Parametros Radio 2G'!$I$93*M835+'Parametros Radio 2G'!$J$93*O835))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E835=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P835+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R835))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E835=0,0,'Parametros Radio 2G'!$K$93*P835+'Parametros Radio 2G'!$L$93*R835+'Parametros Radio 2G'!$K$93*P835+'Parametros Radio 2G'!$L$93*R835))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E835=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S835+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U835))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E835=0,0,'Parametros Radio 2G'!$M$93*S835+'Parametros Radio 2G'!$N$93*U835+'Parametros Radio 2G'!$M$93*S835+'Parametros Radio 2G'!$N$93*U835))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E835=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V835+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F835,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X835))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E835=0,0,'Parametros Radio 2G'!$O$93*V835+'Parametros Radio 2G'!$P$93*X835+'Parametros Radio 2G'!$O$93*V835+'Parametros Radio 2G'!$P$93*X835))","v":0},92114]
[848,"LIMA","IDCELL848","MACROCELDA","BSC38","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E855=0,0,'Parametros Radio 2G'!$R$93*CEILING((I855+L855)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E855=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J855*IF(K855=0,0,CEILING(L855/K855/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L855))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E855=0,0,'Parametros Radio 2G'!$G$93*J855*IF(K855=0,0,CEILING(L855/K855/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L855))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E855=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M855+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O855))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E855=0,0,'Parametros Radio 2G'!$I$93*M855+'Parametros Radio 2G'!$J$93*O855+'Parametros Radio 2G'!$I$93*M855+'Parametros Radio 2G'!$J$93*O855))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E855=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P855+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R855))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E855=0,0,'Parametros Radio 2G'!$K$93*P855+'Parametros Radio 2G'!$L$93*R855+'Parametros Radio 2G'!$K$93*P855+'Parametros Radio 2G'!$L$93*R855))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E855=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S855+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U855))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E855=0,0,'Parametros Radio 2G'!$M$93*S855+'Parametros Radio 2G'!$N$93*U855+'Parametros Radio 2G'!$M$93*S855+'Parametros Radio 2G'!$N$93*U855))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E855=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V855+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F855,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X855))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E855=0,0,'Parametros Radio 2G'!$O$93*V855+'Parametros Radio 2G'!$P$93*X855+'Parametros Radio 2G'!$O$93*V855+'Parametros Radio 2G'!$P$93*X855))","v":0},46057]
[855,"LA LIBERTAD","IDCELL855","MACROCELDA","BSC18","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E862=0,0,'Parametros Radio 2G'!$R$93*CEILING((I862+L862)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E862=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J862*IF(K862=0,0,CEILING(L862/K862/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L862))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E862=0,0,'Parametros Radio 2G'!$G$93*J862*IF(K862=0,0,CEILING(L862/K862/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L862))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E862=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M862+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O862))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E862=0,0,'Parametros Radio 2G'!$I$93*M862+'Parametros Radio 2G'!$J$93*O862+'Parametros Radio 2G'!$I$93*M862+'Parametros Radio 2G'!$J$93*O862))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E862=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P862+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R862))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E862=0,0,'Parametros Radio 2G'!$K$93*P862+'Parametros Radio 2G'!$L$93*R862+'Parametros Radio 2G'!$K$93*P862+'Parametros Radio 2G'!$L$93*R862))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E862=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S862+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U862))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E862=0,0,'Parametros Radio 2G'!$M$93*S862+'Parametros Radio 2G'!$N$93*U862+'Parametros Radio 2G'!$M$93*S862+'Parametros Radio 2G'!$N$93*U862))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E862=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V862+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F862,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X862))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E862=0,0,'Parametros Radio 2G'!$O$93*V862+'Parametros Radio 2G'!$P$93*X862+'Parametros Radio 2G'!$O$93*V862+'Parametros Radio 2G'!$P$93*X862))","v":0},46057]
[871,"LA LIBERTAD","IDCELL871","MACROCELDA","BSC52","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E878=0,0,'Parametros Radio 2G'!$R$93*CEILING((I878+L878)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E878=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J878*IF(K878=0,0,CEILING(L878/K878/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L878))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E878=0,0,'Parametros Radio 2G'!$G$93*J878*IF(K878=0,0,CEILING(L878/K878/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L878))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E878=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M878+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O878))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E878=0,0,'Parametros Radio 2G'!$I$93*M878+'Parametros Radio 2G'!$J$93*O878+'Parametros Radio 2G'!$I$93*M878+'Parametros Radio 2G'!$J$93*O878))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E878=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P878+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R878))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E878=0,0,'Parametros Radio 2G'!$K$93*P878+'Parametros Radio 2G'!$L$93*R878+'Parametros Radio 2G'!$K$93*P878+'Parametros Radio 2G'!$L$93*R878))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E878=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S878+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U878))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E878=0,0,'Parametros Radio 2G'!$M$93*S878+'Parametros Radio 2G'!$N$93*U878+'Parametros Radio 2G'!$M$93*S878+'Parametros Radio 2G'!$N$93*U878))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E878=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V878+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F878,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X878))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E878=0,0,'Parametros Radio 2G'!$O$93*V878+'Parametros Radio 2G'!$P$93*X878+'Parametros Radio 2G'!$O$93*V878+'Parametros Radio 2G'!$P$93*X878))","v":0},92114]
[878,"LIMA","IDCELL878","MACROCELDA","BSC29","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E885=0,0,'Parametros Radio 2G'!$R$93*CEILING((I885+L885)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E885=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J885*IF(K885=0,0,CEILING(L885/K885/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L885))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E885=0,0,'Parametros Radio 2G'!$G$93*J885*IF(K885=0,0,CEILING(L885/K885/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L885))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E885=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M885+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O885))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E885=0,0,'Parametros Radio 2G'!$I$93*M885+'Parametros Radio 2G'!$J$93*O885+'Parametros Radio 2G'!$I$93*M885+'Parametros Radio 2G'!$J$93*O885))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E885=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P885+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R885))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E885=0,0,'Parametros Radio 2G'!$K$93*P885+'Parametros Radio 2G'!$L$93*R885+'Parametros Radio 2G'!$K$93*P885+'Parametros Radio 2G'!$L$93*R885))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E885=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S885+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U885))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E885=0,0,'Parametros Radio 2G'!$M$93*S885+'Parametros Radio 2G'!$N$93*U885+'Parametros Radio 2G'!$M$93*S885+'Parametros Radio 2G'!$N$93*U885))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E885=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V885+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F885,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X885))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E885=0,0,'Parametros Radio 2G'!$O$93*V885+'Parametros Radio 2G'!$P$93*X885+'Parametros Radio 2G'!$O$93*V885+'Parametros Radio 2G'!$P$93*X885))","v":0},92114]
[894,"LA LIBERTAD","IDCELL894","MACROCELDA","BSC44","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E901=0,0,'Parametros Radio 2G'!$R$93*CEILING((I901+L901)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E901=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J901*IF(K901=0,0,CEILING(L901/K901/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L901))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E901=0,0,'Parametros Radio 2G'!$G$93*J901*IF(K901=0,0,CEILING(L901/K901/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L901))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E901=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M901+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O901))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E901=0,0,'Parametros Radio 2G'!$I$93*M901+'Parametros Radio 2G'!$J$93*O901+'Parametros Radio 2G'!$I$93*M901+'Parametros Radio 2G'!$J$93*O901))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E901=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P901+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R901))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E901=0,0,'Parametros Radio 2G'!$K$93*P901+'Parametros Radio 2G'!$L$93*R901+'Parametros Radio 2G'!$K$93*P901+'Parametros Radio 2G'!$L$93*R901))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E901=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S901+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U901))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E901=0,0,'Parametros Radio 2G'!$M$93*S901+'Parametros Radio 2G'!$N$93*U901+'Parametros Radio 2G'!$M$93*S901+'Parametros Radio 2G'!$N$93*U901))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E901=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V901+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F901,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X901))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E901=0,0,'Parametros Radio 2G'!$O$93*V901+'Parametros Radio 2G'!$P$93*X901+'Parametros Radio 2G'!$O$93*V901+'Parametros Radio 2G'!$P$93*X901))","v":0},92114]
[914,"LA LIBERTAD","IDCELL914","MACROCELDA","BSC29","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E921=0,0,'Parametros Radio 2G'!$R$93*CEILING((I921+L921)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E921=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J921*IF(K921=0,0,CEILING(L921/K921/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L921))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E921=0,0,'Parametros Radio 2G'!$G$93*J921*IF(K921=0,0,CEILING(L921/K921/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L921))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E921=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M921+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O921))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E921=0,0,'Parametros Radio 2G'!$I$93*M921+'Parametros Radio 2G'!$J$93*O921+'Parametros Radio 2G'!$I$93*M921+'Parametros Radio 2G'!$J$93*O921))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E921=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P921+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R921))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E921=0,0,'Parametros Radio 2G'!$K$93*P921+'Parametros Radio 2G'!$L$93*R921+'Parametros Radio 2G'!$K$93*P921+'Parametros Radio 2G'!$L$93*R921))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E921=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S921+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U921))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E921=0,0,'Parametros Radio 2G'!$M$93*S921+'Parametros Radio 2G'!$N$93*U921+'Parametros Radio 2G'!$M$93*S921+'Parametros Radio 2G'!$N$93*U921))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E921=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V921+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F921,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X921))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E921=0,0,'Parametros Radio 2G'!$O$93*V921+'Parametros Radio 2G'!$P$93*X921+'Parametros Radio 2G'!$O$93*V921+'Parametros Radio 2G'!$P$93*X921))","v":0},46057]
[920,"AREQUIPA","IDCELL920","PICOCELDA","BSC59","DEFAULT",0,0,0,0,0,0,2,2,6,0,0,0,0,0,0,0,0,0,{"$f":"IF(E927=0,0,'Parametros Radio 2G'!$R$93*CEILING((I927+L927)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E927=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J927*IF(K927=0,0,CEILING(L927/K927/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L927))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E927=0,0,'Parametros Radio 2G'!$G$93*J927*IF(K927=0,0,CEILING(L927/K927/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L927))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E927=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M927+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O927))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E927=0,0,'Parametros Radio 2G'!$I$93*M927+'Parametros Radio 2G'!$J$93*O927+'Parametros Radio 2G'!$I$93*M927+'Parametros Radio 2G'!$J$93*O927))","v":15481.12},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E927=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P927+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R927))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E927=0,0,'Parametros Radio 2G'!$K$93*P927+'Parametros Radio 2G'!$L$93*R927+'Parametros Radio 2G'!$K$93*P927+'Parametros Radio 2G'!$L$93*R927))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E927=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S927+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U927))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E927=0,0,'Parametros Radio 2G'!$M$93*S927+'Parametros Radio 2G'!$N$93*U927+'Parametros Radio 2G'!$M$93*S927+'Parametros Radio 2G'!$N$93*U927))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E927=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V927+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F927,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X927))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E927=0,0,'Parametros Radio 2G'!$O$93*V927+'Parametros Radio 2G'!$P$93*X927+'Parametros Radio 2G'!$O$93*V927+'Parametros Radio 2G'!$P$93*X927))","v":0},15481.12]
[936,"AREQUIPA","IDCELL936","MACROCELDA","BSC22","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E943=0,0,'Parametros Radio 2G'!$R$93*CEILING((I943+L943)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E943=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J943*IF(K943=0,0,CEILING(L943/K943/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L943))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E943=0,0,'Parametros Radio 2G'!$G$93*J943*IF(K943=0,0,CEILING(L943/K943/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L943))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E943=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M943+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O943))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E943=0,0,'Parametros Radio 2G'!$I$93*M943+'Parametros Radio 2G'!$J$93*O943+'Parametros Radio 2G'!$I$93*M943+'Parametros Radio 2G'!$J$93*O943))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E943=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P943+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R943))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E943=0,0,'Parametros Radio 2G'!$K$93*P943+'Parametros Radio 2G'!$L$93*R943+'Parametros Radio 2G'!$K$93*P943+'Parametros Radio 2G'!$L$93*R943))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E943=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S943+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U943))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E943=0,0,'Parametros Radio 2G'!$M$93*S943+'Parametros Radio 2G'!$N$93*U943+'Parametros Radio 2G'!$M$93*S943+'Parametros Radio 2G'!$N$93*U943))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E943=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V943+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F943,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X943))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E943=0,0,'Parametros Radio 2G'!$O$93*V943+'Parametros Radio 2G'!$P$93*X943+'Parametros Radio 2G'!$O$93*V943+'Parametros Radio 2G'!$P$93*X943))","v":0},92114]
[943,"LIMA","IDCELL943","MACROCELDA","BSC21","DEFAULT",1,3,3,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E950=0,0,'Parametros Radio 2G'!$R$93*CEILING((I950+L950)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E950=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J950*IF(K950=0,0,CEILING(L950/K950/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L950))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E950=0,0,'Parametros Radio 2G'!$G$93*J950*IF(K950=0,0,CEILING(L950/K950/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L950))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E950=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M950+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O950))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E950=0,0,'Parametros Radio 2G'!$I$93*M950+'Parametros Radio 2G'!$J$93*O950+'Parametros Radio 2G'!$I$93*M950+'Parametros Radio 2G'!$J$93*O950))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E950=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P950+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R950))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E950=0,0,'Parametros Radio 2G'!$K$93*P950+'Parametros Radio 2G'!$L$93*R950+'Parametros Radio 2G'!$K$93*P950+'Parametros Radio 2G'!$L$93*R950))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E950=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S950+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U950))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E950=0,0,'Parametros Radio 2G'!$M$93*S950+'Parametros Radio 2G'!$N$93*U950+'Parametros Radio 2G'!$M$93*S950+'Parametros Radio 2G'!$N$93*U950))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E950=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V950+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F950,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X950))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E950=0,0,'Parametros Radio 2G'!$O$93*V950+'Parametros Radio 2G'!$P$93*X950+'Parametros Radio 2G'!$O$93*V950+'Parametros Radio 2G'!$P$93*X950))","v":0},92114]
[959,"LA LIBERTAD","IDCELL959","MACROCELDA","BSC63","DEFAULT",0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E966=0,0,'Parametros Radio 2G'!$R$93*CEILING((I966+L966)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E966=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J966*IF(K966=0,0,CEILING(L966/K966/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L966))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E966=0,0,'Parametros Radio 2G'!$G$93*J966*IF(K966=0,0,CEILING(L966/K966/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L966))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E966=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M966+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O966))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E966=0,0,'Parametros Radio 2G'!$I$93*M966+'Parametros Radio 2G'!$J$93*O966+'Parametros Radio 2G'!$I$93*M966+'Parametros Radio 2G'!$J$93*O966))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E966=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P966+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R966))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E966=0,0,'Parametros Radio 2G'!$K$93*P966+'Parametros Radio 2G'!$L$93*R966+'Parametros Radio 2G'!$K$93*P966+'Parametros Radio 2G'!$L$93*R966))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E966=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S966+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U966))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E966=0,0,'Parametros Radio 2G'!$M$93*S966+'Parametros Radio 2G'!$N$93*U966+'Parametros Radio 2G'!$M$93*S966+'Parametros Radio 2G'!$N$93*U966))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E966=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V966+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F966,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X966))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E966=0,0,'Parametros Radio 2G'!$O$93*V966+'Parametros Radio 2G'!$P$93*X966+'Parametros Radio 2G'!$O$93*V966+'Parametros Radio 2G'!$P$93*X966))","v":0},92114]
[966,"LA LIBERTAD","IDCELL966","MACROCELDA","BSC52","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E973=0,0,'Parametros Radio 2G'!$R$93*CEILING((I973+L973)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E973=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J973*IF(K973=0,0,CEILING(L973/K973/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L973))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E973=0,0,'Parametros Radio 2G'!$G$93*J973*IF(K973=0,0,CEILING(L973/K973/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L973))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E973=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M973+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O973))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E973=0,0,'Parametros Radio 2G'!$I$93*M973+'Parametros Radio 2G'!$J$93*O973+'Parametros Radio 2G'!$I$93*M973+'Parametros Radio 2G'!$J$93*O973))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E973=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P973+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R973))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E973=0,0,'Parametros Radio 2G'!$K$93*P973+'Parametros Radio 2G'!$L$93*R973+'Parametros Radio 2G'!$K$93*P973+'Parametros Radio 2G'!$L$93*R973))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E973=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S973+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U973))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E973=0,0,'Parametros Radio 2G'!$M$93*S973+'Parametros Radio 2G'!$N$93*U973+'Parametros Radio 2G'!$M$93*S973+'Parametros Radio 2G'!$N$93*U973))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E973=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V973+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F973,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X973))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E973=0,0,'Parametros Radio 2G'!$O$93*V973+'Parametros Radio 2G'!$P$93*X973+'Parametros Radio 2G'!$O$93*V973+'Parametros Radio 2G'!$P$93*X973))","v":0},92114]
[986,"LA LIBERTAD","IDCELL986","PICOCELDA","BSC50","DEFAULT",0,0,0,0,0,0,2,2,6,0,0,0,0,0,0,0,0,0,{"$f":"IF(E993=0,0,'Parametros Radio 2G'!$R$93*CEILING((I993+L993)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E993=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J993*IF(K993=0,0,CEILING(L993/K993/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L993))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E993=0,0,'Parametros Radio 2G'!$G$93*J993*IF(K993=0,0,CEILING(L993/K993/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L993))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E993=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M993+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O993))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E993=0,0,'Parametros Radio 2G'!$I$93*M993+'Parametros Radio 2G'!$J$93*O993+'Parametros Radio 2G'!$I$93*M993+'Parametros Radio 2G'!$J$93*O993))","v":15481.12},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E993=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P993+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R993))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E993=0,0,'Parametros Radio 2G'!$K$93*P993+'Parametros Radio 2G'!$L$93*R993+'Parametros Radio 2G'!$K$93*P993+'Parametros Radio 2G'!$L$93*R993))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E993=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S993+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U993))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E993=0,0,'Parametros Radio 2G'!$M$93*S993+'Parametros Radio 2G'!$N$93*U993+'Parametros Radio 2G'!$M$93*S993+'Parametros Radio 2G'!$N$93*U993))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E993=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V993+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F993,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X993))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E993=0,0,'Parametros Radio 2G'!$O$93*V993+'Parametros Radio 2G'!$P$93*X993+'Parametros Radio 2G'!$O$93*V993+'Parametros Radio 2G'!$P$93*X993))","v":0},15481.12]
[1002,"LA LIBERTAD","IDCELL1002","MACROCELDA","BSC04","DEFAULT",1,3,6,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1009=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1009+L1009)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1009=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1009*IF(K1009=0,0,CEILING(L1009/K1009/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1009))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1009=0,0,'Parametros Radio 2G'!$G$93*J1009*IF(K1009=0,0,CEILING(L1009/K1009/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1009))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1009=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1009+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1009))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1009=0,0,'Parametros Radio 2G'!$I$93*M1009+'Parametros Radio 2G'!$J$93*O1009+'Parametros Radio 2G'!$I$93*M1009+'Parametros Radio 2G'!$J$93*O1009))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1009=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1009+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1009))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1009=0,0,'Parametros Radio 2G'!$K$93*P1009+'Parametros Radio 2G'!$L$93*R1009+'Parametros Radio 2G'!$K$93*P1009+'Parametros Radio 2G'!$L$93*R1009))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1009=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1009+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1009))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1009=0,0,'Parametros Radio 2G'!$M$93*S1009+'Parametros Radio 2G'!$N$93*U1009+'Parametros Radio 2G'!$M$93*S1009+'Parametros Radio 2G'!$N$93*U1009))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1009=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1009+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1009,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1009))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1009=0,0,'Parametros Radio 2G'!$O$93*V1009+'Parametros Radio 2G'!$P$93*X1009+'Parametros Radio 2G'!$O$93*V1009+'Parametros Radio 2G'!$P$93*X1009))","v":0},92114]
[1009,"LIMA","IDCELL1009","MACROCELDA","BSC57","DEFAULT",0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1016=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1016+L1016)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1016=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1016*IF(K1016=0,0,CEILING(L1016/K1016/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1016))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1016=0,0,'Parametros Radio 2G'!$G$93*J1016*IF(K1016=0,0,CEILING(L1016/K1016/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1016))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1016=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1016+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1016))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1016=0,0,'Parametros Radio 2G'!$I$93*M1016+'Parametros Radio 2G'!$J$93*O1016+'Parametros Radio 2G'!$I$93*M1016+'Parametros Radio 2G'!$J$93*O1016))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1016=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1016+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1016))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1016=0,0,'Parametros Radio 2G'!$K$93*P1016+'Parametros Radio 2G'!$L$93*R1016+'Parametros Radio 2G'!$K$93*P1016+'Parametros Radio 2G'!$L$93*R1016))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1016=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1016+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1016))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1016=0,0,'Parametros Radio 2G'!$M$93*S1016+'Parametros Radio 2G'!$N$93*U1016+'Parametros Radio 2G'!$M$93*S1016+'Parametros Radio 2G'!$N$93*U1016))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1016=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1016+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1016,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1016))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1016=0,0,'Parametros Radio 2G'!$O$93*V1016+'Parametros Radio 2G'!$P$93*X1016+'Parametros Radio 2G'!$O$93*V1016+'Parametros Radio 2G'!$P$93*X1016))","v":0},92114]
[1029,"LA LIBERTAD","IDCELL1029","MACROCELDA","BSC48","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1036=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1036+L1036)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1036=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1036*IF(K1036=0,0,CEILING(L1036/K1036/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1036))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1036=0,0,'Parametros Radio 2G'!$G$93*J1036*IF(K1036=0,0,CEILING(L1036/K1036/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1036))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1036=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1036+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1036))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1036=0,0,'Parametros Radio 2G'!$I$93*M1036+'Parametros Radio 2G'!$J$93*O1036+'Parametros Radio 2G'!$I$93*M1036+'Parametros Radio 2G'!$J$93*O1036))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1036=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1036+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1036))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1036=0,0,'Parametros Radio 2G'!$K$93*P1036+'Parametros Radio 2G'!$L$93*R1036+'Parametros Radio 2G'!$K$93*P1036+'Parametros Radio 2G'!$L$93*R1036))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1036=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1036+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1036))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1036=0,0,'Parametros Radio 2G'!$M$93*S1036+'Parametros Radio 2G'!$N$93*U1036+'Parametros Radio 2G'!$M$93*S1036+'Parametros Radio 2G'!$N$93*U1036))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1036=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1036+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1036,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1036))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1036=0,0,'Parametros Radio 2G'!$O$93*V1036+'Parametros Radio 2G'!$P$93*X1036+'Parametros Radio 2G'!$O$93*V1036+'Parametros Radio 2G'!$P$93*X1036))","v":0},92114]
[1032,"LA LIBERTAD","IDCELL1032","PICOCELDA","BSC15","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1039=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1039+L1039)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1039=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1039*IF(K1039=0,0,CEILING(L1039/K1039/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1039))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1039=0,0,'Parametros Radio 2G'!$G$93*J1039*IF(K1039=0,0,CEILING(L1039/K1039/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1039))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1039=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1039+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1039))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1039=0,0,'Parametros Radio 2G'!$I$93*M1039+'Parametros Radio 2G'!$J$93*O1039+'Parametros Radio 2G'!$I$93*M1039+'Parametros Radio 2G'!$J$93*O1039))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1039=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1039+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1039))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1039=0,0,'Parametros Radio 2G'!$K$93*P1039+'Parametros Radio 2G'!$L$93*R1039+'Parametros Radio 2G'!$K$93*P1039+'Parametros Radio 2G'!$L$93*R1039))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1039=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1039+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1039))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1039=0,0,'Parametros Radio 2G'!$M$93*S1039+'Parametros Radio 2G'!$N$93*U1039+'Parametros Radio 2G'!$M$93*S1039+'Parametros Radio 2G'!$N$93*U1039))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1039=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1039+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1039,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1039))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1039=0,0,'Parametros Radio 2G'!$O$93*V1039+'Parametros Radio 2G'!$P$93*X1039+'Parametros Radio 2G'!$O$93*V1039+'Parametros Radio 2G'!$P$93*X1039))","v":0},0]
[1047,"LA LIBERTAD","IDCELL1047","MACROCELDA","BSC04","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1054=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1054+L1054)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1054=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1054*IF(K1054=0,0,CEILING(L1054/K1054/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1054))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1054=0,0,'Parametros Radio 2G'!$G$93*J1054*IF(K1054=0,0,CEILING(L1054/K1054/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1054))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1054=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1054+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1054))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1054=0,0,'Parametros Radio 2G'!$I$93*M1054+'Parametros Radio 2G'!$J$93*O1054+'Parametros Radio 2G'!$I$93*M1054+'Parametros Radio 2G'!$J$93*O1054))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1054=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1054+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1054))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1054=0,0,'Parametros Radio 2G'!$K$93*P1054+'Parametros Radio 2G'!$L$93*R1054+'Parametros Radio 2G'!$K$93*P1054+'Parametros Radio 2G'!$L$93*R1054))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1054=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1054+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1054))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1054=0,0,'Parametros Radio 2G'!$M$93*S1054+'Parametros Radio 2G'!$N$93*U1054+'Parametros Radio 2G'!$M$93*S1054+'Parametros Radio 2G'!$N$93*U1054))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1054=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1054+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1054,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1054))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1054=0,0,'Parametros Radio 2G'!$O$93*V1054+'Parametros Radio 2G'!$P$93*X1054+'Parametros Radio 2G'!$O$93*V1054+'Parametros Radio 2G'!$P$93*X1054))","v":0},92114]
[1067,"LIMA","IDCELL1067","MACROCELDA","BSC07","DEFAULT",1,3,3,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1074=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1074+L1074)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1074=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1074*IF(K1074=0,0,CEILING(L1074/K1074/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1074))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1074=0,0,'Parametros Radio 2G'!$G$93*J1074*IF(K1074=0,0,CEILING(L1074/K1074/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1074))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1074=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1074+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1074))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1074=0,0,'Parametros Radio 2G'!$I$93*M1074+'Parametros Radio 2G'!$J$93*O1074+'Parametros Radio 2G'!$I$93*M1074+'Parametros Radio 2G'!$J$93*O1074))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1074=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1074+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1074))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1074=0,0,'Parametros Radio 2G'!$K$93*P1074+'Parametros Radio 2G'!$L$93*R1074+'Parametros Radio 2G'!$K$93*P1074+'Parametros Radio 2G'!$L$93*R1074))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1074=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1074+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1074))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1074=0,0,'Parametros Radio 2G'!$M$93*S1074+'Parametros Radio 2G'!$N$93*U1074+'Parametros Radio 2G'!$M$93*S1074+'Parametros Radio 2G'!$N$93*U1074))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1074=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1074+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1074,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1074))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1074=0,0,'Parametros Radio 2G'!$O$93*V1074+'Parametros Radio 2G'!$P$93*X1074+'Parametros Radio 2G'!$O$93*V1074+'Parametros Radio 2G'!$P$93*X1074))","v":0},92114]
[1074,"LA LIBERTAD","IDCELL1074","MACROCELDA","BSC37","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1081=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1081+L1081)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1081=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1081*IF(K1081=0,0,CEILING(L1081/K1081/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1081))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1081=0,0,'Parametros Radio 2G'!$G$93*J1081*IF(K1081=0,0,CEILING(L1081/K1081/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1081))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1081=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1081+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1081))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1081=0,0,'Parametros Radio 2G'!$I$93*M1081+'Parametros Radio 2G'!$J$93*O1081+'Parametros Radio 2G'!$I$93*M1081+'Parametros Radio 2G'!$J$93*O1081))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1081=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1081+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1081))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1081=0,0,'Parametros Radio 2G'!$K$93*P1081+'Parametros Radio 2G'!$L$93*R1081+'Parametros Radio 2G'!$K$93*P1081+'Parametros Radio 2G'!$L$93*R1081))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1081=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1081+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1081))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1081=0,0,'Parametros Radio 2G'!$M$93*S1081+'Parametros Radio 2G'!$N$93*U1081+'Parametros Radio 2G'!$M$93*S1081+'Parametros Radio 2G'!$N$93*U1081))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1081=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1081+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1081,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1081))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1081=0,0,'Parametros Radio 2G'!$O$93*V1081+'Parametros Radio 2G'!$P$93*X1081+'Parametros Radio 2G'!$O$93*V1081+'Parametros Radio 2G'!$P$93*X1081))","v":0},0]
[1094,"LA LIBERTAD","IDCELL1094","MACROCELDA","BSC18","DEFAULT",1,3,6,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1101=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1101+L1101)/('Parametros Radio 2G'!$F$93*3),1))","v":92114},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1101=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1101*IF(K1101=0,0,CEILING(L1101/K1101/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1101=0,0,'Parametros Radio 2G'!$G$93*J1101*IF(K1101=0,0,CEILING(L1101/K1101/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1101))","v":46057},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1101=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1101+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1101=0,0,'Parametros Radio 2G'!$I$93*M1101+'Parametros Radio 2G'!$J$93*O1101+'Parametros Radio 2G'!$I$93*M1101+'Parametros Radio 2G'!$J$93*O1101))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1101=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1101+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1101=0,0,'Parametros Radio 2G'!$K$93*P1101+'Parametros Radio 2G'!$L$93*R1101+'Parametros Radio 2G'!$K$93*P1101+'Parametros Radio 2G'!$L$93*R1101))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1101=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1101+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1101=0,0,'Parametros Radio 2G'!$M$93*S1101+'Parametros Radio 2G'!$N$93*U1101+'Parametros Radio 2G'!$M$93*S1101+'Parametros Radio 2G'!$N$93*U1101))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1101=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1101+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1101=0,0,'Parametros Radio 2G'!$O$93*V1101+'Parametros Radio 2G'!$P$93*X1101+'Parametros Radio 2G'!$O$93*V1101+'Parametros Radio 2G'!$P$93*X1101))","v":0},138171]
[1097,"LA LIBERTAD","IDCELL1097","MACROCELDA","BSC20","DEFAULT",1,3,6,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1104=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1104+L1104)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1104=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1104*IF(K1104=0,0,CEILING(L1104/K1104/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1104))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1104=0,0,'Parametros Radio 2G'!$G$93*J1104*IF(K1104=0,0,CEILING(L1104/K1104/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1104))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1104=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1104+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1104))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1104=0,0,'Parametros Radio 2G'!$I$93*M1104+'Parametros Radio 2G'!$J$93*O1104+'Parametros Radio 2G'!$I$93*M1104+'Parametros Radio 2G'!$J$93*O1104))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1104=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1104+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1104))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1104=0,0,'Parametros Radio 2G'!$K$93*P1104+'Parametros Radio 2G'!$L$93*R1104+'Parametros Radio 2G'!$K$93*P1104+'Parametros Radio 2G'!$L$93*R1104))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1104=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1104+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1104))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1104=0,0,'Parametros Radio 2G'!$M$93*S1104+'Parametros Radio 2G'!$N$93*U1104+'Parametros Radio 2G'!$M$93*S1104+'Parametros Radio 2G'!$N$93*U1104))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1104=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1104+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1104,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1104))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1104=0,0,'Parametros Radio 2G'!$O$93*V1104+'Parametros Radio 2G'!$P$93*X1104+'Parametros Radio 2G'!$O$93*V1104+'Parametros Radio 2G'!$P$93*X1104))","v":0},92114]
[1117,"AREQUIPA","IDCELL1117","MACROCELDA","BSC41","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1124=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1124+L1124)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1124=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1124*IF(K1124=0,0,CEILING(L1124/K1124/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1124=0,0,'Parametros Radio 2G'!$G$93*J1124*IF(K1124=0,0,CEILING(L1124/K1124/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1124))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1124=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1124+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1124=0,0,'Parametros Radio 2G'!$I$93*M1124+'Parametros Radio 2G'!$J$93*O1124+'Parametros Radio 2G'!$I$93*M1124+'Parametros Radio 2G'!$J$93*O1124))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1124=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1124+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1124=0,0,'Parametros Radio 2G'!$K$93*P1124+'Parametros Radio 2G'!$L$93*R1124+'Parametros Radio 2G'!$K$93*P1124+'Parametros Radio 2G'!$L$93*R1124))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1124=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1124+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1124=0,0,'Parametros Radio 2G'!$M$93*S1124+'Parametros Radio 2G'!$N$93*U1124+'Parametros Radio 2G'!$M$93*S1124+'Parametros Radio 2G'!$N$93*U1124))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1124=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1124+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1124=0,0,'Parametros Radio 2G'!$O$93*V1124+'Parametros Radio 2G'!$P$93*X1124+'Parametros Radio 2G'!$O$93*V1124+'Parametros Radio 2G'!$P$93*X1124))","v":0},92114]
[1124,"LA LIBERTAD","IDCELL1124","MACROCELDA","BSC46","DEFAULT",1,3,3,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1131=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1131+L1131)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1131=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1131*IF(K1131=0,0,CEILING(L1131/K1131/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1131=0,0,'Parametros Radio 2G'!$G$93*J1131*IF(K1131=0,0,CEILING(L1131/K1131/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1131))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1131=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1131+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1131=0,0,'Parametros Radio 2G'!$I$93*M1131+'Parametros Radio 2G'!$J$93*O1131+'Parametros Radio 2G'!$I$93*M1131+'Parametros Radio 2G'!$J$93*O1131))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1131=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1131+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1131=0,0,'Parametros Radio 2G'!$K$93*P1131+'Parametros Radio 2G'!$L$93*R1131+'Parametros Radio 2G'!$K$93*P1131+'Parametros Radio 2G'!$L$93*R1131))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1131=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1131+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1131=0,0,'Parametros Radio 2G'!$M$93*S1131+'Parametros Radio 2G'!$N$93*U1131+'Parametros Radio 2G'!$M$93*S1131+'Parametros Radio 2G'!$N$93*U1131))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1131=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1131+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1131=0,0,'Parametros Radio 2G'!$O$93*V1131+'Parametros Radio 2G'!$P$93*X1131+'Parametros Radio 2G'!$O$93*V1131+'Parametros Radio 2G'!$P$93*X1131))","v":0},138171]
[1140,"AREQUIPA","IDCELL1140","MACROCELDA","BSC53","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1147=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1147+L1147)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1147=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1147*IF(K1147=0,0,CEILING(L1147/K1147/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1147))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1147=0,0,'Parametros Radio 2G'!$G$93*J1147*IF(K1147=0,0,CEILING(L1147/K1147/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1147))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1147=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1147+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1147))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1147=0,0,'Parametros Radio 2G'!$I$93*M1147+'Parametros Radio 2G'!$J$93*O1147+'Parametros Radio 2G'!$I$93*M1147+'Parametros Radio 2G'!$J$93*O1147))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1147=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1147+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1147))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1147=0,0,'Parametros Radio 2G'!$K$93*P1147+'Parametros Radio 2G'!$L$93*R1147+'Parametros Radio 2G'!$K$93*P1147+'Parametros Radio 2G'!$L$93*R1147))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1147=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1147+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1147))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1147=0,0,'Parametros Radio 2G'!$M$93*S1147+'Parametros Radio 2G'!$N$93*U1147+'Parametros Radio 2G'!$M$93*S1147+'Parametros Radio 2G'!$N$93*U1147))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1147=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1147+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1147,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1147))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1147=0,0,'Parametros Radio 2G'!$O$93*V1147+'Parametros Radio 2G'!$P$93*X1147+'Parametros Radio 2G'!$O$93*V1147+'Parametros Radio 2G'!$P$93*X1147))","v":0},92114]
[1147,"LIMA","IDCELL1147","MACROCELDA","BSC62","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1154=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1154+L1154)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1154=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1154*IF(K1154=0,0,CEILING(L1154/K1154/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1154))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1154=0,0,'Parametros Radio 2G'!$G$93*J1154*IF(K1154=0,0,CEILING(L1154/K1154/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1154))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1154=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1154+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1154))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1154=0,0,'Parametros Radio 2G'!$I$93*M1154+'Parametros Radio 2G'!$J$93*O1154+'Parametros Radio 2G'!$I$93*M1154+'Parametros Radio 2G'!$J$93*O1154))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1154=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1154+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1154))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1154=0,0,'Parametros Radio 2G'!$K$93*P1154+'Parametros Radio 2G'!$L$93*R1154+'Parametros Radio 2G'!$K$93*P1154+'Parametros Radio 2G'!$L$93*R1154))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1154=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1154+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1154))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1154=0,0,'Parametros Radio 2G'!$M$93*S1154+'Parametros Radio 2G'!$N$93*U1154+'Parametros Radio 2G'!$M$93*S1154+'Parametros Radio 2G'!$N$93*U1154))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1154=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1154+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1154,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1154))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1154=0,0,'Parametros Radio 2G'!$O$93*V1154+'Parametros Radio 2G'!$P$93*X1154+'Parametros Radio 2G'!$O$93*V1154+'Parametros Radio 2G'!$P$93*X1154))","v":0},92114]
[1163,"LA LIBERTAD","IDCELL1163","MACROCELDA","BSC47","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1170=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1170+L1170)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1170=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1170*IF(K1170=0,0,CEILING(L1170/K1170/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1170=0,0,'Parametros Radio 2G'!$G$93*J1170*IF(K1170=0,0,CEILING(L1170/K1170/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1170))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1170=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1170+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1170=0,0,'Parametros Radio 2G'!$I$93*M1170+'Parametros Radio 2G'!$J$93*O1170+'Parametros Radio 2G'!$I$93*M1170+'Parametros Radio 2G'!$J$93*O1170))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1170=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1170+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1170=0,0,'Parametros Radio 2G'!$K$93*P1170+'Parametros Radio 2G'!$L$93*R1170+'Parametros Radio 2G'!$K$93*P1170+'Parametros Radio 2G'!$L$93*R1170))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1170=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1170+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1170=0,0,'Parametros Radio 2G'!$M$93*S1170+'Parametros Radio 2G'!$N$93*U1170+'Parametros Radio 2G'!$M$93*S1170+'Parametros Radio 2G'!$N$93*U1170))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1170=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1170+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1170=0,0,'Parametros Radio 2G'!$O$93*V1170+'Parametros Radio 2G'!$P$93*X1170+'Parametros Radio 2G'!$O$93*V1170+'Parametros Radio 2G'!$P$93*X1170))","v":0},0]
[1174,"LA LIBERTAD","IDCELL1174","MACROCELDA","BSC40","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1181=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1181+L1181)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1181=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1181*IF(K1181=0,0,CEILING(L1181/K1181/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1181=0,0,'Parametros Radio 2G'!$G$93*J1181*IF(K1181=0,0,CEILING(L1181/K1181/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1181))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1181=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1181+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1181=0,0,'Parametros Radio 2G'!$I$93*M1181+'Parametros Radio 2G'!$J$93*O1181+'Parametros Radio 2G'!$I$93*M1181+'Parametros Radio 2G'!$J$93*O1181))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1181=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1181+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1181=0,0,'Parametros Radio 2G'!$K$93*P1181+'Parametros Radio 2G'!$L$93*R1181+'Parametros Radio 2G'!$K$93*P1181+'Parametros Radio 2G'!$L$93*R1181))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1181=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1181+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1181=0,0,'Parametros Radio 2G'!$M$93*S1181+'Parametros Radio 2G'!$N$93*U1181+'Parametros Radio 2G'!$M$93*S1181+'Parametros Radio 2G'!$N$93*U1181))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1181=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1181+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1181=0,0,'Parametros Radio 2G'!$O$93*V1181+'Parametros Radio 2G'!$P$93*X1181+'Parametros Radio 2G'!$O$93*V1181+'Parametros Radio 2G'!$P$93*X1181))","v":0},0]
[1189,"AREQUIPA","IDCELL1189","MACROCELDA","BSC40","DEFAULT",1,3,3,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1196=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1196+L1196)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1196=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1196*IF(K1196=0,0,CEILING(L1196/K1196/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1196))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1196=0,0,'Parametros Radio 2G'!$G$93*J1196*IF(K1196=0,0,CEILING(L1196/K1196/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1196))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1196=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1196+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1196))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1196=0,0,'Parametros Radio 2G'!$I$93*M1196+'Parametros Radio 2G'!$J$93*O1196+'Parametros Radio 2G'!$I$93*M1196+'Parametros Radio 2G'!$J$93*O1196))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1196=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1196+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1196))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1196=0,0,'Parametros Radio 2G'!$K$93*P1196+'Parametros Radio 2G'!$L$93*R1196+'Parametros Radio 2G'!$K$93*P1196+'Parametros Radio 2G'!$L$93*R1196))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1196=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1196+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1196))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1196=0,0,'Parametros Radio 2G'!$M$93*S1196+'Parametros Radio 2G'!$N$93*U1196+'Parametros Radio 2G'!$M$93*S1196+'Parametros Radio 2G'!$N$93*U1196))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1196=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1196+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1196,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1196))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1196=0,0,'Parametros Radio 2G'!$O$93*V1196+'Parametros Radio 2G'!$P$93*X1196+'Parametros Radio 2G'!$O$93*V1196+'Parametros Radio 2G'!$P$93*X1196))","v":0},92114]
[1205,"LIMA","IDCELL1205","MACROCELDA","BSC58","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1212=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1212+L1212)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1212=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1212*IF(K1212=0,0,CEILING(L1212/K1212/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1212))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1212=0,0,'Parametros Radio 2G'!$G$93*J1212*IF(K1212=0,0,CEILING(L1212/K1212/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1212))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1212=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1212+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1212))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1212=0,0,'Parametros Radio 2G'!$I$93*M1212+'Parametros Radio 2G'!$J$93*O1212+'Parametros Radio 2G'!$I$93*M1212+'Parametros Radio 2G'!$J$93*O1212))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1212=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1212+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1212))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1212=0,0,'Parametros Radio 2G'!$K$93*P1212+'Parametros Radio 2G'!$L$93*R1212+'Parametros Radio 2G'!$K$93*P1212+'Parametros Radio 2G'!$L$93*R1212))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1212=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1212+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1212))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1212=0,0,'Parametros Radio 2G'!$M$93*S1212+'Parametros Radio 2G'!$N$93*U1212+'Parametros Radio 2G'!$M$93*S1212+'Parametros Radio 2G'!$N$93*U1212))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1212=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1212+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1212,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1212))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1212=0,0,'Parametros Radio 2G'!$O$93*V1212+'Parametros Radio 2G'!$P$93*X1212+'Parametros Radio 2G'!$O$93*V1212+'Parametros Radio 2G'!$P$93*X1212))","v":0},0]
[1212,"LA LIBERTAD","IDCELL1212","MACROCELDA","BSC32","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1219=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1219+L1219)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1219=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1219*IF(K1219=0,0,CEILING(L1219/K1219/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1219))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1219=0,0,'Parametros Radio 2G'!$G$93*J1219*IF(K1219=0,0,CEILING(L1219/K1219/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1219))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1219=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1219+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1219))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1219=0,0,'Parametros Radio 2G'!$I$93*M1219+'Parametros Radio 2G'!$J$93*O1219+'Parametros Radio 2G'!$I$93*M1219+'Parametros Radio 2G'!$J$93*O1219))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1219=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1219+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1219))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1219=0,0,'Parametros Radio 2G'!$K$93*P1219+'Parametros Radio 2G'!$L$93*R1219+'Parametros Radio 2G'!$K$93*P1219+'Parametros Radio 2G'!$L$93*R1219))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1219=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1219+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1219))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1219=0,0,'Parametros Radio 2G'!$M$93*S1219+'Parametros Radio 2G'!$N$93*U1219+'Parametros Radio 2G'!$M$93*S1219+'Parametros Radio 2G'!$N$93*U1219))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1219=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1219+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1219,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1219))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1219=0,0,'Parametros Radio 2G'!$O$93*V1219+'Parametros Radio 2G'!$P$93*X1219+'Parametros Radio 2G'!$O$93*V1219+'Parametros Radio 2G'!$P$93*X1219))","v":0},92114]
[1228,"LIMA","IDCELL1228","MACROCELDA","BSC06","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1235=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1235+L1235)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1235=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1235*IF(K1235=0,0,CEILING(L1235/K1235/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1235))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1235=0,0,'Parametros Radio 2G'!$G$93*J1235*IF(K1235=0,0,CEILING(L1235/K1235/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1235))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1235=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1235+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1235))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1235=0,0,'Parametros Radio 2G'!$I$93*M1235+'Parametros Radio 2G'!$J$93*O1235+'Parametros Radio 2G'!$I$93*M1235+'Parametros Radio 2G'!$J$93*O1235))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1235=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1235+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1235))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1235=0,0,'Parametros Radio 2G'!$K$93*P1235+'Parametros Radio 2G'!$L$93*R1235+'Parametros Radio 2G'!$K$93*P1235+'Parametros Radio 2G'!$L$93*R1235))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1235=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1235+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1235))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1235=0,0,'Parametros Radio 2G'!$M$93*S1235+'Parametros Radio 2G'!$N$93*U1235+'Parametros Radio 2G'!$M$93*S1235+'Parametros Radio 2G'!$N$93*U1235))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1235=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1235+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1235,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1235))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1235=0,0,'Parametros Radio 2G'!$O$93*V1235+'Parametros Radio 2G'!$P$93*X1235+'Parametros Radio 2G'!$O$93*V1235+'Parametros Radio 2G'!$P$93*X1235))","v":0},0]
[1248,"LA LIBERTAD","IDCELL1248","PICOCELDA","BSC23","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1255=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1255+L1255)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1255=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1255*IF(K1255=0,0,CEILING(L1255/K1255/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1255))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1255=0,0,'Parametros Radio 2G'!$G$93*J1255*IF(K1255=0,0,CEILING(L1255/K1255/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1255))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1255=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1255+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1255))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1255=0,0,'Parametros Radio 2G'!$I$93*M1255+'Parametros Radio 2G'!$J$93*O1255+'Parametros Radio 2G'!$I$93*M1255+'Parametros Radio 2G'!$J$93*O1255))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1255=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1255+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1255))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1255=0,0,'Parametros Radio 2G'!$K$93*P1255+'Parametros Radio 2G'!$L$93*R1255+'Parametros Radio 2G'!$K$93*P1255+'Parametros Radio 2G'!$L$93*R1255))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1255=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1255+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1255))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1255=0,0,'Parametros Radio 2G'!$M$93*S1255+'Parametros Radio 2G'!$N$93*U1255+'Parametros Radio 2G'!$M$93*S1255+'Parametros Radio 2G'!$N$93*U1255))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1255=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1255+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1255,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1255))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1255=0,0,'Parametros Radio 2G'!$O$93*V1255+'Parametros Radio 2G'!$P$93*X1255+'Parametros Radio 2G'!$O$93*V1255+'Parametros Radio 2G'!$P$93*X1255))","v":0},0]
[1255,"LA LIBERTAD","IDCELL1255","MACROCELDA","BSC18","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1262=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1262+L1262)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1262=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1262*IF(K1262=0,0,CEILING(L1262/K1262/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1262))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1262=0,0,'Parametros Radio 2G'!$G$93*J1262*IF(K1262=0,0,CEILING(L1262/K1262/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1262))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1262=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1262+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1262))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1262=0,0,'Parametros Radio 2G'!$I$93*M1262+'Parametros Radio 2G'!$J$93*O1262+'Parametros Radio 2G'!$I$93*M1262+'Parametros Radio 2G'!$J$93*O1262))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1262=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1262+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1262))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1262=0,0,'Parametros Radio 2G'!$K$93*P1262+'Parametros Radio 2G'!$L$93*R1262+'Parametros Radio 2G'!$K$93*P1262+'Parametros Radio 2G'!$L$93*R1262))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1262=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1262+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1262))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1262=0,0,'Parametros Radio 2G'!$M$93*S1262+'Parametros Radio 2G'!$N$93*U1262+'Parametros Radio 2G'!$M$93*S1262+'Parametros Radio 2G'!$N$93*U1262))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1262=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1262+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1262,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1262))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1262=0,0,'Parametros Radio 2G'!$O$93*V1262+'Parametros Radio 2G'!$P$93*X1262+'Parametros Radio 2G'!$O$93*V1262+'Parametros Radio 2G'!$P$93*X1262))","v":0},92114]
[1271,"LA LIBERTAD","IDCELL1271","MACROCELDA","BSC65","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1278=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1278+L1278)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1278=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1278*IF(K1278=0,0,CEILING(L1278/K1278/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1278))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1278=0,0,'Parametros Radio 2G'!$G$93*J1278*IF(K1278=0,0,CEILING(L1278/K1278/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1278))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1278=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1278+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1278))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1278=0,0,'Parametros Radio 2G'!$I$93*M1278+'Parametros Radio 2G'!$J$93*O1278+'Parametros Radio 2G'!$I$93*M1278+'Parametros Radio 2G'!$J$93*O1278))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1278=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1278+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1278))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1278=0,0,'Parametros Radio 2G'!$K$93*P1278+'Parametros Radio 2G'!$L$93*R1278+'Parametros Radio 2G'!$K$93*P1278+'Parametros Radio 2G'!$L$93*R1278))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1278=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1278+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1278))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1278=0,0,'Parametros Radio 2G'!$M$93*S1278+'Parametros Radio 2G'!$N$93*U1278+'Parametros Radio 2G'!$M$93*S1278+'Parametros Radio 2G'!$N$93*U1278))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1278=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1278+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1278,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1278))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1278=0,0,'Parametros Radio 2G'!$O$93*V1278+'Parametros Radio 2G'!$P$93*X1278+'Parametros Radio 2G'!$O$93*V1278+'Parametros Radio 2G'!$P$93*X1278))","v":0},92114]
[1278,"LA LIBERTAD","IDCELL1278","MACROCELDA","BSC19","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1285=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1285+L1285)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1285=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1285*IF(K1285=0,0,CEILING(L1285/K1285/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1285))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1285=0,0,'Parametros Radio 2G'!$G$93*J1285*IF(K1285=0,0,CEILING(L1285/K1285/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1285))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1285=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1285+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1285))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1285=0,0,'Parametros Radio 2G'!$I$93*M1285+'Parametros Radio 2G'!$J$93*O1285+'Parametros Radio 2G'!$I$93*M1285+'Parametros Radio 2G'!$J$93*O1285))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1285=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1285+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1285))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1285=0,0,'Parametros Radio 2G'!$K$93*P1285+'Parametros Radio 2G'!$L$93*R1285+'Parametros Radio 2G'!$K$93*P1285+'Parametros Radio 2G'!$L$93*R1285))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1285=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1285+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1285))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1285=0,0,'Parametros Radio 2G'!$M$93*S1285+'Parametros Radio 2G'!$N$93*U1285+'Parametros Radio 2G'!$M$93*S1285+'Parametros Radio 2G'!$N$93*U1285))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1285=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1285+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1285,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1285))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1285=0,0,'Parametros Radio 2G'!$O$93*V1285+'Parametros Radio 2G'!$P$93*X1285+'Parametros Radio 2G'!$O$93*V1285+'Parametros Radio 2G'!$P$93*X1285))","v":0},0]
[1298,"AREQUIPA","IDCELL1298","MACROCELDA","BSC02","DEFAULT",0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1305=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1305+L1305)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1305=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1305*IF(K1305=0,0,CEILING(L1305/K1305/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1305))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1305=0,0,'Parametros Radio 2G'!$G$93*J1305*IF(K1305=0,0,CEILING(L1305/K1305/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1305))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1305=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1305+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1305))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1305=0,0,'Parametros Radio 2G'!$I$93*M1305+'Parametros Radio 2G'!$J$93*O1305+'Parametros Radio 2G'!$I$93*M1305+'Parametros Radio 2G'!$J$93*O1305))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1305=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1305+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1305))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1305=0,0,'Parametros Radio 2G'!$K$93*P1305+'Parametros Radio 2G'!$L$93*R1305+'Parametros Radio 2G'!$K$93*P1305+'Parametros Radio 2G'!$L$93*R1305))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1305=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1305+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1305))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1305=0,0,'Parametros Radio 2G'!$M$93*S1305+'Parametros Radio 2G'!$N$93*U1305+'Parametros Radio 2G'!$M$93*S1305+'Parametros Radio 2G'!$N$93*U1305))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1305=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1305+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1305,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1305))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1305=0,0,'Parametros Radio 2G'!$O$93*V1305+'Parametros Radio 2G'!$P$93*X1305+'Parametros Radio 2G'!$O$93*V1305+'Parametros Radio 2G'!$P$93*X1305))","v":0},92114]
[1314,"LA LIBERTAD","IDCELL1314","MACROCELDA","BSC62","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1321=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1321+L1321)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1321=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1321*IF(K1321=0,0,CEILING(L1321/K1321/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1321))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1321=0,0,'Parametros Radio 2G'!$G$93*J1321*IF(K1321=0,0,CEILING(L1321/K1321/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1321))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1321=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1321+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1321))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1321=0,0,'Parametros Radio 2G'!$I$93*M1321+'Parametros Radio 2G'!$J$93*O1321+'Parametros Radio 2G'!$I$93*M1321+'Parametros Radio 2G'!$J$93*O1321))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1321=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1321+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1321))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1321=0,0,'Parametros Radio 2G'!$K$93*P1321+'Parametros Radio 2G'!$L$93*R1321+'Parametros Radio 2G'!$K$93*P1321+'Parametros Radio 2G'!$L$93*R1321))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1321=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1321+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1321))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1321=0,0,'Parametros Radio 2G'!$M$93*S1321+'Parametros Radio 2G'!$N$93*U1321+'Parametros Radio 2G'!$M$93*S1321+'Parametros Radio 2G'!$N$93*U1321))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1321=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1321+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1321,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1321))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1321=0,0,'Parametros Radio 2G'!$O$93*V1321+'Parametros Radio 2G'!$P$93*X1321+'Parametros Radio 2G'!$O$93*V1321+'Parametros Radio 2G'!$P$93*X1321))","v":0},92114]
[1323,"LA LIBERTAD","IDCELL1323","MACROCELDA","BSC64","DEFAULT",0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1330=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1330+L1330)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1330=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1330*IF(K1330=0,0,CEILING(L1330/K1330/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1330))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1330=0,0,'Parametros Radio 2G'!$G$93*J1330*IF(K1330=0,0,CEILING(L1330/K1330/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1330))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1330=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1330+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1330))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1330=0,0,'Parametros Radio 2G'!$I$93*M1330+'Parametros Radio 2G'!$J$93*O1330+'Parametros Radio 2G'!$I$93*M1330+'Parametros Radio 2G'!$J$93*O1330))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1330=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1330+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1330))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1330=0,0,'Parametros Radio 2G'!$K$93*P1330+'Parametros Radio 2G'!$L$93*R1330+'Parametros Radio 2G'!$K$93*P1330+'Parametros Radio 2G'!$L$93*R1330))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1330=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1330+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1330))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1330=0,0,'Parametros Radio 2G'!$M$93*S1330+'Parametros Radio 2G'!$N$93*U1330+'Parametros Radio 2G'!$M$93*S1330+'Parametros Radio 2G'!$N$93*U1330))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1330=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1330+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1330,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1330))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1330=0,0,'Parametros Radio 2G'!$O$93*V1330+'Parametros Radio 2G'!$P$93*X1330+'Parametros Radio 2G'!$O$93*V1330+'Parametros Radio 2G'!$P$93*X1330))","v":0},92114]
[1336,"LA LIBERTAD","IDCELL1336","MACROCELDA","BSC31","DEFAULT",0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1343=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1343+L1343)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1343=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1343*IF(K1343=0,0,CEILING(L1343/K1343/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1343))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1343=0,0,'Parametros Radio 2G'!$G$93*J1343*IF(K1343=0,0,CEILING(L1343/K1343/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1343))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1343=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1343+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1343))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1343=0,0,'Parametros Radio 2G'!$I$93*M1343+'Parametros Radio 2G'!$J$93*O1343+'Parametros Radio 2G'!$I$93*M1343+'Parametros Radio 2G'!$J$93*O1343))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1343=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1343+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1343))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1343=0,0,'Parametros Radio 2G'!$K$93*P1343+'Parametros Radio 2G'!$L$93*R1343+'Parametros Radio 2G'!$K$93*P1343+'Parametros Radio 2G'!$L$93*R1343))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1343=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1343+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1343))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1343=0,0,'Parametros Radio 2G'!$M$93*S1343+'Parametros Radio 2G'!$N$93*U1343+'Parametros Radio 2G'!$M$93*S1343+'Parametros Radio 2G'!$N$93*U1343))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1343=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1343+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1343,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1343))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1343=0,0,'Parametros Radio 2G'!$O$93*V1343+'Parametros Radio 2G'!$P$93*X1343+'Parametros Radio 2G'!$O$93*V1343+'Parametros Radio 2G'!$P$93*X1343))","v":0},92114]
[1343,"LA LIBERTAD","IDCELL1343","MACROCELDA","BSC10","DEFAULT",0,0,0,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1350=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1350+L1350)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1350=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1350*IF(K1350=0,0,CEILING(L1350/K1350/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1350))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1350=0,0,'Parametros Radio 2G'!$G$93*J1350*IF(K1350=0,0,CEILING(L1350/K1350/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1350))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1350=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1350+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1350))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1350=0,0,'Parametros Radio 2G'!$I$93*M1350+'Parametros Radio 2G'!$J$93*O1350+'Parametros Radio 2G'!$I$93*M1350+'Parametros Radio 2G'!$J$93*O1350))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1350=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1350+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1350))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1350=0,0,'Parametros Radio 2G'!$K$93*P1350+'Parametros Radio 2G'!$L$93*R1350+'Parametros Radio 2G'!$K$93*P1350+'Parametros Radio 2G'!$L$93*R1350))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1350=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1350+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1350))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1350=0,0,'Parametros Radio 2G'!$M$93*S1350+'Parametros Radio 2G'!$N$93*U1350+'Parametros Radio 2G'!$M$93*S1350+'Parametros Radio 2G'!$N$93*U1350))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1350=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1350+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1350,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1350))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1350=0,0,'Parametros Radio 2G'!$O$93*V1350+'Parametros Radio 2G'!$P$93*X1350+'Parametros Radio 2G'!$O$93*V1350+'Parametros Radio 2G'!$P$93*X1350))","v":0},92114]
[1363,"LIMA","IDCELL1363","MACROCELDA","BSC07","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1370=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1370+L1370)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1370=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1370*IF(K1370=0,0,CEILING(L1370/K1370/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1370=0,0,'Parametros Radio 2G'!$G$93*J1370*IF(K1370=0,0,CEILING(L1370/K1370/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1370))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1370=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1370+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1370=0,0,'Parametros Radio 2G'!$I$93*M1370+'Parametros Radio 2G'!$J$93*O1370+'Parametros Radio 2G'!$I$93*M1370+'Parametros Radio 2G'!$J$93*O1370))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1370=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1370+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1370=0,0,'Parametros Radio 2G'!$K$93*P1370+'Parametros Radio 2G'!$L$93*R1370+'Parametros Radio 2G'!$K$93*P1370+'Parametros Radio 2G'!$L$93*R1370))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1370=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1370+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1370=0,0,'Parametros Radio 2G'!$M$93*S1370+'Parametros Radio 2G'!$N$93*U1370+'Parametros Radio 2G'!$M$93*S1370+'Parametros Radio 2G'!$N$93*U1370))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1370=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1370+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1370=0,0,'Parametros Radio 2G'!$O$93*V1370+'Parametros Radio 2G'!$P$93*X1370+'Parametros Radio 2G'!$O$93*V1370+'Parametros Radio 2G'!$P$93*X1370))","v":0},92114]
[1366,"AREQUIPA","IDCELL1366","MACROCELDA","BSC38","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1373=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1373+L1373)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1373=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1373*IF(K1373=0,0,CEILING(L1373/K1373/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1373))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1373=0,0,'Parametros Radio 2G'!$G$93*J1373*IF(K1373=0,0,CEILING(L1373/K1373/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1373))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1373=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1373+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1373))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1373=0,0,'Parametros Radio 2G'!$I$93*M1373+'Parametros Radio 2G'!$J$93*O1373+'Parametros Radio 2G'!$I$93*M1373+'Parametros Radio 2G'!$J$93*O1373))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1373=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1373+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1373))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1373=0,0,'Parametros Radio 2G'!$K$93*P1373+'Parametros Radio 2G'!$L$93*R1373+'Parametros Radio 2G'!$K$93*P1373+'Parametros Radio 2G'!$L$93*R1373))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1373=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1373+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1373))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1373=0,0,'Parametros Radio 2G'!$M$93*S1373+'Parametros Radio 2G'!$N$93*U1373+'Parametros Radio 2G'!$M$93*S1373+'Parametros Radio 2G'!$N$93*U1373))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1373=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1373+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1373,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1373))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1373=0,0,'Parametros Radio 2G'!$O$93*V1373+'Parametros Radio 2G'!$P$93*X1373+'Parametros Radio 2G'!$O$93*V1373+'Parametros Radio 2G'!$P$93*X1373))","v":0},46057]
[1386,"AREQUIPA","IDCELL1386","MACROCELDA","BSC39","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1393=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1393+L1393)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1393=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1393*IF(K1393=0,0,CEILING(L1393/K1393/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1393))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1393=0,0,'Parametros Radio 2G'!$G$93*J1393*IF(K1393=0,0,CEILING(L1393/K1393/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1393))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1393=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1393+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1393))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1393=0,0,'Parametros Radio 2G'!$I$93*M1393+'Parametros Radio 2G'!$J$93*O1393+'Parametros Radio 2G'!$I$93*M1393+'Parametros Radio 2G'!$J$93*O1393))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1393=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1393+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1393))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1393=0,0,'Parametros Radio 2G'!$K$93*P1393+'Parametros Radio 2G'!$L$93*R1393+'Parametros Radio 2G'!$K$93*P1393+'Parametros Radio 2G'!$L$93*R1393))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1393=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1393+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1393))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1393=0,0,'Parametros Radio 2G'!$M$93*S1393+'Parametros Radio 2G'!$N$93*U1393+'Parametros Radio 2G'!$M$93*S1393+'Parametros Radio 2G'!$N$93*U1393))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1393=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1393+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1393,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1393))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1393=0,0,'Parametros Radio 2G'!$O$93*V1393+'Parametros Radio 2G'!$P$93*X1393+'Parametros Radio 2G'!$O$93*V1393+'Parametros Radio 2G'!$P$93*X1393))","v":0},92114]
[1393,"LA LIBERTAD","IDCELL1393","MACROCELDA","BSC50","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1400=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1400+L1400)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1400=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1400*IF(K1400=0,0,CEILING(L1400/K1400/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1400=0,0,'Parametros Radio 2G'!$G$93*J1400*IF(K1400=0,0,CEILING(L1400/K1400/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1400))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1400=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1400+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1400=0,0,'Parametros Radio 2G'!$I$93*M1400+'Parametros Radio 2G'!$J$93*O1400+'Parametros Radio 2G'!$I$93*M1400+'Parametros Radio 2G'!$J$93*O1400))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1400=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1400+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1400=0,0,'Parametros Radio 2G'!$K$93*P1400+'Parametros Radio 2G'!$L$93*R1400+'Parametros Radio 2G'!$K$93*P1400+'Parametros Radio 2G'!$L$93*R1400))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1400=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1400+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1400=0,0,'Parametros Radio 2G'!$M$93*S1400+'Parametros Radio 2G'!$N$93*U1400+'Parametros Radio 2G'!$M$93*S1400+'Parametros Radio 2G'!$N$93*U1400))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1400=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1400+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1400=0,0,'Parametros Radio 2G'!$O$93*V1400+'Parametros Radio 2G'!$P$93*X1400+'Parametros Radio 2G'!$O$93*V1400+'Parametros Radio 2G'!$P$93*X1400))","v":0},0]
[1409,"LA LIBERTAD","IDCELL1409","MACROCELDA","BSC33","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1416=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1416+L1416)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1416=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1416*IF(K1416=0,0,CEILING(L1416/K1416/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1416))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1416=0,0,'Parametros Radio 2G'!$G$93*J1416*IF(K1416=0,0,CEILING(L1416/K1416/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1416))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1416=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1416+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1416))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1416=0,0,'Parametros Radio 2G'!$I$93*M1416+'Parametros Radio 2G'!$J$93*O1416+'Parametros Radio 2G'!$I$93*M1416+'Parametros Radio 2G'!$J$93*O1416))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1416=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1416+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1416))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1416=0,0,'Parametros Radio 2G'!$K$93*P1416+'Parametros Radio 2G'!$L$93*R1416+'Parametros Radio 2G'!$K$93*P1416+'Parametros Radio 2G'!$L$93*R1416))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1416=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1416+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1416))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1416=0,0,'Parametros Radio 2G'!$M$93*S1416+'Parametros Radio 2G'!$N$93*U1416+'Parametros Radio 2G'!$M$93*S1416+'Parametros Radio 2G'!$N$93*U1416))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1416=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1416+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1416,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1416))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1416=0,0,'Parametros Radio 2G'!$O$93*V1416+'Parametros Radio 2G'!$P$93*X1416+'Parametros Radio 2G'!$O$93*V1416+'Parametros Radio 2G'!$P$93*X1416))","v":0},92114]
[1429,"LA LIBERTAD","IDCELL1429","MACROCELDA","BSC02","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1436=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1436+L1436)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1436=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1436*IF(K1436=0,0,CEILING(L1436/K1436/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1436))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1436=0,0,'Parametros Radio 2G'!$G$93*J1436*IF(K1436=0,0,CEILING(L1436/K1436/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1436))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1436=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1436+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1436))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1436=0,0,'Parametros Radio 2G'!$I$93*M1436+'Parametros Radio 2G'!$J$93*O1436+'Parametros Radio 2G'!$I$93*M1436+'Parametros Radio 2G'!$J$93*O1436))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1436=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1436+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1436))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1436=0,0,'Parametros Radio 2G'!$K$93*P1436+'Parametros Radio 2G'!$L$93*R1436+'Parametros Radio 2G'!$K$93*P1436+'Parametros Radio 2G'!$L$93*R1436))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1436=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1436+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1436))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1436=0,0,'Parametros Radio 2G'!$M$93*S1436+'Parametros Radio 2G'!$N$93*U1436+'Parametros Radio 2G'!$M$93*S1436+'Parametros Radio 2G'!$N$93*U1436))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1436=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1436+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1436,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1436))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1436=0,0,'Parametros Radio 2G'!$O$93*V1436+'Parametros Radio 2G'!$P$93*X1436+'Parametros Radio 2G'!$O$93*V1436+'Parametros Radio 2G'!$P$93*X1436))","v":0},92114]
[1432,"AREQUIPA","IDCELL1432","MACROCELDA","BSC02","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1439=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1439+L1439)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1439=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1439*IF(K1439=0,0,CEILING(L1439/K1439/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1439))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1439=0,0,'Parametros Radio 2G'!$G$93*J1439*IF(K1439=0,0,CEILING(L1439/K1439/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1439))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1439=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1439+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1439))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1439=0,0,'Parametros Radio 2G'!$I$93*M1439+'Parametros Radio 2G'!$J$93*O1439+'Parametros Radio 2G'!$I$93*M1439+'Parametros Radio 2G'!$J$93*O1439))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1439=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1439+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1439))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1439=0,0,'Parametros Radio 2G'!$K$93*P1439+'Parametros Radio 2G'!$L$93*R1439+'Parametros Radio 2G'!$K$93*P1439+'Parametros Radio 2G'!$L$93*R1439))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1439=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1439+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1439))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1439=0,0,'Parametros Radio 2G'!$M$93*S1439+'Parametros Radio 2G'!$N$93*U1439+'Parametros Radio 2G'!$M$93*S1439+'Parametros Radio 2G'!$N$93*U1439))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1439=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1439+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1439,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1439))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1439=0,0,'Parametros Radio 2G'!$O$93*V1439+'Parametros Radio 2G'!$P$93*X1439+'Parametros Radio 2G'!$O$93*V1439+'Parametros Radio 2G'!$P$93*X1439))","v":0},92114]
[1450,"LA LIBERTAD","IDCELL1450","MACROCELDA","BSC39","DEFAULT",0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1457=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1457+L1457)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1457=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1457*IF(K1457=0,0,CEILING(L1457/K1457/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1457))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1457=0,0,'Parametros Radio 2G'!$G$93*J1457*IF(K1457=0,0,CEILING(L1457/K1457/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1457))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1457=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1457+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1457))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1457=0,0,'Parametros Radio 2G'!$I$93*M1457+'Parametros Radio 2G'!$J$93*O1457+'Parametros Radio 2G'!$I$93*M1457+'Parametros Radio 2G'!$J$93*O1457))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1457=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1457+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1457))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1457=0,0,'Parametros Radio 2G'!$K$93*P1457+'Parametros Radio 2G'!$L$93*R1457+'Parametros Radio 2G'!$K$93*P1457+'Parametros Radio 2G'!$L$93*R1457))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1457=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1457+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1457))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1457=0,0,'Parametros Radio 2G'!$M$93*S1457+'Parametros Radio 2G'!$N$93*U1457+'Parametros Radio 2G'!$M$93*S1457+'Parametros Radio 2G'!$N$93*U1457))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1457=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1457+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1457,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1457))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1457=0,0,'Parametros Radio 2G'!$O$93*V1457+'Parametros Radio 2G'!$P$93*X1457+'Parametros Radio 2G'!$O$93*V1457+'Parametros Radio 2G'!$P$93*X1457))","v":0},92114]
[1458,"LA LIBERTAD","IDCELL1458","MACROCELDA","BSC62","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1465=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1465+L1465)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1465=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1465*IF(K1465=0,0,CEILING(L1465/K1465/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1465))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1465=0,0,'Parametros Radio 2G'!$G$93*J1465*IF(K1465=0,0,CEILING(L1465/K1465/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1465))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1465=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1465+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1465))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1465=0,0,'Parametros Radio 2G'!$I$93*M1465+'Parametros Radio 2G'!$J$93*O1465+'Parametros Radio 2G'!$I$93*M1465+'Parametros Radio 2G'!$J$93*O1465))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1465=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1465+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1465))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1465=0,0,'Parametros Radio 2G'!$K$93*P1465+'Parametros Radio 2G'!$L$93*R1465+'Parametros Radio 2G'!$K$93*P1465+'Parametros Radio 2G'!$L$93*R1465))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1465=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1465+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1465))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1465=0,0,'Parametros Radio 2G'!$M$93*S1465+'Parametros Radio 2G'!$N$93*U1465+'Parametros Radio 2G'!$M$93*S1465+'Parametros Radio 2G'!$N$93*U1465))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1465=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1465+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1465,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1465))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1465=0,0,'Parametros Radio 2G'!$O$93*V1465+'Parametros Radio 2G'!$P$93*X1465+'Parametros Radio 2G'!$O$93*V1465+'Parametros Radio 2G'!$P$93*X1465))","v":0},0]
[1474,"LA LIBERTAD","IDCELL1474","MACROCELDA","BSC63","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1481=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1481+L1481)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1481=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1481*IF(K1481=0,0,CEILING(L1481/K1481/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1481))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1481=0,0,'Parametros Radio 2G'!$G$93*J1481*IF(K1481=0,0,CEILING(L1481/K1481/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1481))","v":46057},{"$f":"SUM(Y1481:Z1481)","v":92114},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1481=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1481+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1481))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1481=0,0,'Parametros Radio 2G'!$I$93*M1481+'Parametros Radio 2G'!$J$93*O1481+'Parametros Radio 2G'!$I$93*M1481+'Parametros Radio 2G'!$J$93*O1481))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1481=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1481+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1481))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1481=0,0,'Parametros Radio 2G'!$K$93*P1481+'Parametros Radio 2G'!$L$93*R1481+'Parametros Radio 2G'!$K$93*P1481+'Parametros Radio 2G'!$L$93*R1481))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1481=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1481+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1481))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1481=0,0,'Parametros Radio 2G'!$M$93*S1481+'Parametros Radio 2G'!$N$93*U1481+'Parametros Radio 2G'!$M$93*S1481+'Parametros Radio 2G'!$N$93*U1481))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1481=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1481+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1481,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1481))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1481=0,0,'Parametros Radio 2G'!$O$93*V1481+'Parametros Radio 2G'!$P$93*X1481+'Parametros Radio 2G'!$O$93*V1481+'Parametros Radio 2G'!$P$93*X1481))","v":0},{"$f":"SUM(AA1481:AE1481)","v":92114}]
[1494,"LA LIBERTAD","IDCELL1494","MACROCELDA","BSC17","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1501=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1501+L1501)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1501=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1501*IF(K1501=0,0,CEILING(L1501/K1501/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1501=0,0,'Parametros Radio 2G'!$G$93*J1501*IF(K1501=0,0,CEILING(L1501/K1501/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1501))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1501=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1501+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1501=0,0,'Parametros Radio 2G'!$I$93*M1501+'Parametros Radio 2G'!$J$93*O1501+'Parametros Radio 2G'!$I$93*M1501+'Parametros Radio 2G'!$J$93*O1501))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1501=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1501+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1501=0,0,'Parametros Radio 2G'!$K$93*P1501+'Parametros Radio 2G'!$L$93*R1501+'Parametros Radio 2G'!$K$93*P1501+'Parametros Radio 2G'!$L$93*R1501))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1501=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1501+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1501=0,0,'Parametros Radio 2G'!$M$93*S1501+'Parametros Radio 2G'!$N$93*U1501+'Parametros Radio 2G'!$M$93*S1501+'Parametros Radio 2G'!$N$93*U1501))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1501=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1501+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1501=0,0,'Parametros Radio 2G'!$O$93*V1501+'Parametros Radio 2G'!$P$93*X1501+'Parametros Radio 2G'!$O$93*V1501+'Parametros Radio 2G'!$P$93*X1501))","v":0},92114]
[1497,"LA LIBERTAD","IDCELL1497","MACROCELDA","BSC63","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1504=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1504+L1504)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1504=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1504*IF(K1504=0,0,CEILING(L1504/K1504/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1504))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1504=0,0,'Parametros Radio 2G'!$G$93*J1504*IF(K1504=0,0,CEILING(L1504/K1504/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1504))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1504=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1504+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1504))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1504=0,0,'Parametros Radio 2G'!$I$93*M1504+'Parametros Radio 2G'!$J$93*O1504+'Parametros Radio 2G'!$I$93*M1504+'Parametros Radio 2G'!$J$93*O1504))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1504=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1504+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1504))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1504=0,0,'Parametros Radio 2G'!$K$93*P1504+'Parametros Radio 2G'!$L$93*R1504+'Parametros Radio 2G'!$K$93*P1504+'Parametros Radio 2G'!$L$93*R1504))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1504=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1504+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1504))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1504=0,0,'Parametros Radio 2G'!$M$93*S1504+'Parametros Radio 2G'!$N$93*U1504+'Parametros Radio 2G'!$M$93*S1504+'Parametros Radio 2G'!$N$93*U1504))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1504=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1504+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1504,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1504))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1504=0,0,'Parametros Radio 2G'!$O$93*V1504+'Parametros Radio 2G'!$P$93*X1504+'Parametros Radio 2G'!$O$93*V1504+'Parametros Radio 2G'!$P$93*X1504))","v":0},92114]
[1517,"LA LIBERTAD","IDCELL1517","MACROCELDA","BSC06","DEFAULT",1,3,6,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1524=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1524+L1524)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1524=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1524*IF(K1524=0,0,CEILING(L1524/K1524/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1524))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1524=0,0,'Parametros Radio 2G'!$G$93*J1524*IF(K1524=0,0,CEILING(L1524/K1524/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1524))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1524=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1524+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1524))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1524=0,0,'Parametros Radio 2G'!$I$93*M1524+'Parametros Radio 2G'!$J$93*O1524+'Parametros Radio 2G'!$I$93*M1524+'Parametros Radio 2G'!$J$93*O1524))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1524=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1524+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1524))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1524=0,0,'Parametros Radio 2G'!$K$93*P1524+'Parametros Radio 2G'!$L$93*R1524+'Parametros Radio 2G'!$K$93*P1524+'Parametros Radio 2G'!$L$93*R1524))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1524=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1524+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1524))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1524=0,0,'Parametros Radio 2G'!$M$93*S1524+'Parametros Radio 2G'!$N$93*U1524+'Parametros Radio 2G'!$M$93*S1524+'Parametros Radio 2G'!$N$93*U1524))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1524=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1524+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1524,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1524))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1524=0,0,'Parametros Radio 2G'!$O$93*V1524+'Parametros Radio 2G'!$P$93*X1524+'Parametros Radio 2G'!$O$93*V1524+'Parametros Radio 2G'!$P$93*X1524))","v":0},92114]
[1524,"LA LIBERTAD","IDCELL1524","MACROCELDA","BSC44","DEFAULT",1,3,6,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1531=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1531+L1531)/('Parametros Radio 2G'!$F$93*3),1))","v":92114},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1531=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1531*IF(K1531=0,0,CEILING(L1531/K1531/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1531))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1531=0,0,'Parametros Radio 2G'!$G$93*J1531*IF(K1531=0,0,CEILING(L1531/K1531/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1531))","v":46057},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1531=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1531+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1531))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1531=0,0,'Parametros Radio 2G'!$I$93*M1531+'Parametros Radio 2G'!$J$93*O1531+'Parametros Radio 2G'!$I$93*M1531+'Parametros Radio 2G'!$J$93*O1531))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1531=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1531+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1531))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1531=0,0,'Parametros Radio 2G'!$K$93*P1531+'Parametros Radio 2G'!$L$93*R1531+'Parametros Radio 2G'!$K$93*P1531+'Parametros Radio 2G'!$L$93*R1531))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1531=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1531+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1531))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1531=0,0,'Parametros Radio 2G'!$M$93*S1531+'Parametros Radio 2G'!$N$93*U1531+'Parametros Radio 2G'!$M$93*S1531+'Parametros Radio 2G'!$N$93*U1531))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1531=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1531+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1531,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1531))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1531=0,0,'Parametros Radio 2G'!$O$93*V1531+'Parametros Radio 2G'!$P$93*X1531+'Parametros Radio 2G'!$O$93*V1531+'Parametros Radio 2G'!$P$93*X1531))","v":0},138171]
[1540,"LA LIBERTAD","IDCELL1540","MACROCELDA","BSC39","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1547=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1547+L1547)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1547=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1547*IF(K1547=0,0,CEILING(L1547/K1547/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1547))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1547=0,0,'Parametros Radio 2G'!$G$93*J1547*IF(K1547=0,0,CEILING(L1547/K1547/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1547))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1547=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1547+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1547))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1547=0,0,'Parametros Radio 2G'!$I$93*M1547+'Parametros Radio 2G'!$J$93*O1547+'Parametros Radio 2G'!$I$93*M1547+'Parametros Radio 2G'!$J$93*O1547))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1547=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1547+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1547))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1547=0,0,'Parametros Radio 2G'!$K$93*P1547+'Parametros Radio 2G'!$L$93*R1547+'Parametros Radio 2G'!$K$93*P1547+'Parametros Radio 2G'!$L$93*R1547))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1547=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1547+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1547))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1547=0,0,'Parametros Radio 2G'!$M$93*S1547+'Parametros Radio 2G'!$N$93*U1547+'Parametros Radio 2G'!$M$93*S1547+'Parametros Radio 2G'!$N$93*U1547))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1547=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1547+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1547,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1547))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1547=0,0,'Parametros Radio 2G'!$O$93*V1547+'Parametros Radio 2G'!$P$93*X1547+'Parametros Radio 2G'!$O$93*V1547+'Parametros Radio 2G'!$P$93*X1547))","v":0},0]
[1547,"LA LIBERTAD","IDCELL1547","MACROCELDA","BSC40","DEFAULT",1,3,3,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1554=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1554+L1554)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1554=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1554*IF(K1554=0,0,CEILING(L1554/K1554/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1554))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1554=0,0,'Parametros Radio 2G'!$G$93*J1554*IF(K1554=0,0,CEILING(L1554/K1554/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1554))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1554=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1554+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1554))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1554=0,0,'Parametros Radio 2G'!$I$93*M1554+'Parametros Radio 2G'!$J$93*O1554+'Parametros Radio 2G'!$I$93*M1554+'Parametros Radio 2G'!$J$93*O1554))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1554=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1554+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1554))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1554=0,0,'Parametros Radio 2G'!$K$93*P1554+'Parametros Radio 2G'!$L$93*R1554+'Parametros Radio 2G'!$K$93*P1554+'Parametros Radio 2G'!$L$93*R1554))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1554=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1554+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1554))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1554=0,0,'Parametros Radio 2G'!$M$93*S1554+'Parametros Radio 2G'!$N$93*U1554+'Parametros Radio 2G'!$M$93*S1554+'Parametros Radio 2G'!$N$93*U1554))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1554=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1554+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1554,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1554))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1554=0,0,'Parametros Radio 2G'!$O$93*V1554+'Parametros Radio 2G'!$P$93*X1554+'Parametros Radio 2G'!$O$93*V1554+'Parametros Radio 2G'!$P$93*X1554))","v":0},138171]
[1567,"LA LIBERTAD","IDCELL1567","MACROCELDA","BSC08","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1574=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1574+L1574)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1574=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1574*IF(K1574=0,0,CEILING(L1574/K1574/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1574))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1574=0,0,'Parametros Radio 2G'!$G$93*J1574*IF(K1574=0,0,CEILING(L1574/K1574/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1574))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1574=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1574+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1574))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1574=0,0,'Parametros Radio 2G'!$I$93*M1574+'Parametros Radio 2G'!$J$93*O1574+'Parametros Radio 2G'!$I$93*M1574+'Parametros Radio 2G'!$J$93*O1574))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1574=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1574+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1574))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1574=0,0,'Parametros Radio 2G'!$K$93*P1574+'Parametros Radio 2G'!$L$93*R1574+'Parametros Radio 2G'!$K$93*P1574+'Parametros Radio 2G'!$L$93*R1574))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1574=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1574+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1574))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1574=0,0,'Parametros Radio 2G'!$M$93*S1574+'Parametros Radio 2G'!$N$93*U1574+'Parametros Radio 2G'!$M$93*S1574+'Parametros Radio 2G'!$N$93*U1574))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1574=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1574+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1574,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1574))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1574=0,0,'Parametros Radio 2G'!$O$93*V1574+'Parametros Radio 2G'!$P$93*X1574+'Parametros Radio 2G'!$O$93*V1574+'Parametros Radio 2G'!$P$93*X1574))","v":0},92114]
[1583,"LA LIBERTAD","IDCELL1583","MACROCELDA","BSC45","DEFAULT",1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1590=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1590+L1590)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1590=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1590*IF(K1590=0,0,CEILING(L1590/K1590/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1590))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1590=0,0,'Parametros Radio 2G'!$G$93*J1590*IF(K1590=0,0,CEILING(L1590/K1590/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1590))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1590=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1590+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1590))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1590=0,0,'Parametros Radio 2G'!$I$93*M1590+'Parametros Radio 2G'!$J$93*O1590+'Parametros Radio 2G'!$I$93*M1590+'Parametros Radio 2G'!$J$93*O1590))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1590=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1590+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1590))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1590=0,0,'Parametros Radio 2G'!$K$93*P1590+'Parametros Radio 2G'!$L$93*R1590+'Parametros Radio 2G'!$K$93*P1590+'Parametros Radio 2G'!$L$93*R1590))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1590=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1590+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1590))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1590=0,0,'Parametros Radio 2G'!$M$93*S1590+'Parametros Radio 2G'!$N$93*U1590+'Parametros Radio 2G'!$M$93*S1590+'Parametros Radio 2G'!$N$93*U1590))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1590=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1590+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1590,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1590))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1590=0,0,'Parametros Radio 2G'!$O$93*V1590+'Parametros Radio 2G'!$P$93*X1590+'Parametros Radio 2G'!$O$93*V1590+'Parametros Radio 2G'!$P$93*X1590))","v":0},92114]
[1587,"AREQUIPA","IDCELL1587","MACROCELDA","BSC08","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1594=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1594+L1594)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1594=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1594*IF(K1594=0,0,CEILING(L1594/K1594/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1594))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1594=0,0,'Parametros Radio 2G'!$G$93*J1594*IF(K1594=0,0,CEILING(L1594/K1594/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1594))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1594=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1594+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1594))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1594=0,0,'Parametros Radio 2G'!$I$93*M1594+'Parametros Radio 2G'!$J$93*O1594+'Parametros Radio 2G'!$I$93*M1594+'Parametros Radio 2G'!$J$93*O1594))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1594=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1594+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1594))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1594=0,0,'Parametros Radio 2G'!$K$93*P1594+'Parametros Radio 2G'!$L$93*R1594+'Parametros Radio 2G'!$K$93*P1594+'Parametros Radio 2G'!$L$93*R1594))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1594=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1594+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1594))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1594=0,0,'Parametros Radio 2G'!$M$93*S1594+'Parametros Radio 2G'!$N$93*U1594+'Parametros Radio 2G'!$M$93*S1594+'Parametros Radio 2G'!$N$93*U1594))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1594=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1594+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1594,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1594))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1594=0,0,'Parametros Radio 2G'!$O$93*V1594+'Parametros Radio 2G'!$P$93*X1594+'Parametros Radio 2G'!$O$93*V1594+'Parametros Radio 2G'!$P$93*X1594))","v":0},0]
[1605,"LA LIBERTAD","IDCELL1605","MACROCELDA","BSC10","DEFAULT",1,3,3,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1612=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1612+L1612)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1612=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1612*IF(K1612=0,0,CEILING(L1612/K1612/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1612))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1612=0,0,'Parametros Radio 2G'!$G$93*J1612*IF(K1612=0,0,CEILING(L1612/K1612/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1612))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1612=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1612+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1612))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1612=0,0,'Parametros Radio 2G'!$I$93*M1612+'Parametros Radio 2G'!$J$93*O1612+'Parametros Radio 2G'!$I$93*M1612+'Parametros Radio 2G'!$J$93*O1612))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1612=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1612+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1612))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1612=0,0,'Parametros Radio 2G'!$K$93*P1612+'Parametros Radio 2G'!$L$93*R1612+'Parametros Radio 2G'!$K$93*P1612+'Parametros Radio 2G'!$L$93*R1612))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1612=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1612+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1612))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1612=0,0,'Parametros Radio 2G'!$M$93*S1612+'Parametros Radio 2G'!$N$93*U1612+'Parametros Radio 2G'!$M$93*S1612+'Parametros Radio 2G'!$N$93*U1612))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1612=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1612+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1612,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1612))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1612=0,0,'Parametros Radio 2G'!$O$93*V1612+'Parametros Radio 2G'!$P$93*X1612+'Parametros Radio 2G'!$O$93*V1612+'Parametros Radio 2G'!$P$93*X1612))","v":0},92114]
[1612,"LA LIBERTAD","IDCELL1612","PICOCELDA","BSC05","DEFAULT",0,0,0,0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1619=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1619+L1619)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1619=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1619*IF(K1619=0,0,CEILING(L1619/K1619/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1619))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1619=0,0,'Parametros Radio 2G'!$G$93*J1619*IF(K1619=0,0,CEILING(L1619/K1619/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1619))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1619=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1619+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1619))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1619=0,0,'Parametros Radio 2G'!$I$93*M1619+'Parametros Radio 2G'!$J$93*O1619+'Parametros Radio 2G'!$I$93*M1619+'Parametros Radio 2G'!$J$93*O1619))","v":7740.56},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1619=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1619+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1619))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1619=0,0,'Parametros Radio 2G'!$K$93*P1619+'Parametros Radio 2G'!$L$93*R1619+'Parametros Radio 2G'!$K$93*P1619+'Parametros Radio 2G'!$L$93*R1619))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1619=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1619+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1619))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1619=0,0,'Parametros Radio 2G'!$M$93*S1619+'Parametros Radio 2G'!$N$93*U1619+'Parametros Radio 2G'!$M$93*S1619+'Parametros Radio 2G'!$N$93*U1619))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1619=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1619+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1619,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1619))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1619=0,0,'Parametros Radio 2G'!$O$93*V1619+'Parametros Radio 2G'!$P$93*X1619+'Parametros Radio 2G'!$O$93*V1619+'Parametros Radio 2G'!$P$93*X1619))","v":0},7740.56]
[1632,"LA LIBERTAD","IDCELL1632","MACROCELDA","BSC19","DEFAULT",0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1639=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1639+L1639)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1639=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1639*IF(K1639=0,0,CEILING(L1639/K1639/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1639))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1639=0,0,'Parametros Radio 2G'!$G$93*J1639*IF(K1639=0,0,CEILING(L1639/K1639/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1639))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1639=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1639+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1639))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1639=0,0,'Parametros Radio 2G'!$I$93*M1639+'Parametros Radio 2G'!$J$93*O1639+'Parametros Radio 2G'!$I$93*M1639+'Parametros Radio 2G'!$J$93*O1639))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1639=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1639+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1639))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1639=0,0,'Parametros Radio 2G'!$K$93*P1639+'Parametros Radio 2G'!$L$93*R1639+'Parametros Radio 2G'!$K$93*P1639+'Parametros Radio 2G'!$L$93*R1639))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1639=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1639+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1639))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1639=0,0,'Parametros Radio 2G'!$M$93*S1639+'Parametros Radio 2G'!$N$93*U1639+'Parametros Radio 2G'!$M$93*S1639+'Parametros Radio 2G'!$N$93*U1639))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1639=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1639+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1639,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1639))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1639=0,0,'Parametros Radio 2G'!$O$93*V1639+'Parametros Radio 2G'!$P$93*X1639+'Parametros Radio 2G'!$O$93*V1639+'Parametros Radio 2G'!$P$93*X1639))","v":0},92114]
[1648,"LA LIBERTAD","IDCELL1648","MACROCELDA","BSC44","DEFAULT",0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1655=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1655+L1655)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1655=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1655*IF(K1655=0,0,CEILING(L1655/K1655/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1655))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1655=0,0,'Parametros Radio 2G'!$G$93*J1655*IF(K1655=0,0,CEILING(L1655/K1655/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1655))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1655=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1655+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1655))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1655=0,0,'Parametros Radio 2G'!$I$93*M1655+'Parametros Radio 2G'!$J$93*O1655+'Parametros Radio 2G'!$I$93*M1655+'Parametros Radio 2G'!$J$93*O1655))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1655=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1655+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1655))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1655=0,0,'Parametros Radio 2G'!$K$93*P1655+'Parametros Radio 2G'!$L$93*R1655+'Parametros Radio 2G'!$K$93*P1655+'Parametros Radio 2G'!$L$93*R1655))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1655=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1655+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1655))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1655=0,0,'Parametros Radio 2G'!$M$93*S1655+'Parametros Radio 2G'!$N$93*U1655+'Parametros Radio 2G'!$M$93*S1655+'Parametros Radio 2G'!$N$93*U1655))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1655=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1655+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1655,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1655))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1655=0,0,'Parametros Radio 2G'!$O$93*V1655+'Parametros Radio 2G'!$P$93*X1655+'Parametros Radio 2G'!$O$93*V1655+'Parametros Radio 2G'!$P$93*X1655))","v":0},92114]
[1655,"LA LIBERTAD","IDCELL1655","MACROCELDA","BSC30","DEFAULT",0,0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1662=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1662+L1662)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1662=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1662*IF(K1662=0,0,CEILING(L1662/K1662/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1662))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1662=0,0,'Parametros Radio 2G'!$G$93*J1662*IF(K1662=0,0,CEILING(L1662/K1662/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1662))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1662=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1662+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1662))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1662=0,0,'Parametros Radio 2G'!$I$93*M1662+'Parametros Radio 2G'!$J$93*O1662+'Parametros Radio 2G'!$I$93*M1662+'Parametros Radio 2G'!$J$93*O1662))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1662=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1662+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1662))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1662=0,0,'Parametros Radio 2G'!$K$93*P1662+'Parametros Radio 2G'!$L$93*R1662+'Parametros Radio 2G'!$K$93*P1662+'Parametros Radio 2G'!$L$93*R1662))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1662=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1662+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1662))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1662=0,0,'Parametros Radio 2G'!$M$93*S1662+'Parametros Radio 2G'!$N$93*U1662+'Parametros Radio 2G'!$M$93*S1662+'Parametros Radio 2G'!$N$93*U1662))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1662=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1662+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1662,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1662))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1662=0,0,'Parametros Radio 2G'!$O$93*V1662+'Parametros Radio 2G'!$P$93*X1662+'Parametros Radio 2G'!$O$93*V1662+'Parametros Radio 2G'!$P$93*X1662))","v":0},92114]
[1671,"LA LIBERTAD","IDCELL1671","MACROCELDA","BSC64","DEFAULT",1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1678=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1678+L1678)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1678=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1678*IF(K1678=0,0,CEILING(L1678/K1678/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1678))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1678=0,0,'Parametros Radio 2G'!$G$93*J1678*IF(K1678=0,0,CEILING(L1678/K1678/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1678))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1678=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1678+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1678))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1678=0,0,'Parametros Radio 2G'!$I$93*M1678+'Parametros Radio 2G'!$J$93*O1678+'Parametros Radio 2G'!$I$93*M1678+'Parametros Radio 2G'!$J$93*O1678))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1678=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1678+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1678))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1678=0,0,'Parametros Radio 2G'!$K$93*P1678+'Parametros Radio 2G'!$L$93*R1678+'Parametros Radio 2G'!$K$93*P1678+'Parametros Radio 2G'!$L$93*R1678))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1678=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1678+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1678))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1678=0,0,'Parametros Radio 2G'!$M$93*S1678+'Parametros Radio 2G'!$N$93*U1678+'Parametros Radio 2G'!$M$93*S1678+'Parametros Radio 2G'!$N$93*U1678))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1678=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1678+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1678,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1678))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1678=0,0,'Parametros Radio 2G'!$O$93*V1678+'Parametros Radio 2G'!$P$93*X1678+'Parametros Radio 2G'!$O$93*V1678+'Parametros Radio 2G'!$P$93*X1678))","v":0},138171]
[1678,"LIMA","IDCELL1678","MACROCELDA","BSC40","DEFAULT",1,3,3,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1685=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1685+L1685)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1685=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1685*IF(K1685=0,0,CEILING(L1685/K1685/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1685))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1685=0,0,'Parametros Radio 2G'!$G$93*J1685*IF(K1685=0,0,CEILING(L1685/K1685/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1685))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1685=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1685+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1685))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1685=0,0,'Parametros Radio 2G'!$I$93*M1685+'Parametros Radio 2G'!$J$93*O1685+'Parametros Radio 2G'!$I$93*M1685+'Parametros Radio 2G'!$J$93*O1685))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1685=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1685+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1685))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1685=0,0,'Parametros Radio 2G'!$K$93*P1685+'Parametros Radio 2G'!$L$93*R1685+'Parametros Radio 2G'!$K$93*P1685+'Parametros Radio 2G'!$L$93*R1685))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1685=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1685+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1685))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1685=0,0,'Parametros Radio 2G'!$M$93*S1685+'Parametros Radio 2G'!$N$93*U1685+'Parametros Radio 2G'!$M$93*S1685+'Parametros Radio 2G'!$N$93*U1685))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1685=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1685+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1685,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1685))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1685=0,0,'Parametros Radio 2G'!$O$93*V1685+'Parametros Radio 2G'!$P$93*X1685+'Parametros Radio 2G'!$O$93*V1685+'Parametros Radio 2G'!$P$93*X1685))","v":0},138171]
[1698,"AREQUIPA","IDCELL1698","MACROCELDA","BSC23","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1705=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1705+L1705)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1705=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1705*IF(K1705=0,0,CEILING(L1705/K1705/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1705))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1705=0,0,'Parametros Radio 2G'!$G$93*J1705*IF(K1705=0,0,CEILING(L1705/K1705/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1705))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1705=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1705+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1705))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1705=0,0,'Parametros Radio 2G'!$I$93*M1705+'Parametros Radio 2G'!$J$93*O1705+'Parametros Radio 2G'!$I$93*M1705+'Parametros Radio 2G'!$J$93*O1705))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1705=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1705+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1705))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1705=0,0,'Parametros Radio 2G'!$K$93*P1705+'Parametros Radio 2G'!$L$93*R1705+'Parametros Radio 2G'!$K$93*P1705+'Parametros Radio 2G'!$L$93*R1705))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1705=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1705+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1705))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1705=0,0,'Parametros Radio 2G'!$M$93*S1705+'Parametros Radio 2G'!$N$93*U1705+'Parametros Radio 2G'!$M$93*S1705+'Parametros Radio 2G'!$N$93*U1705))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1705=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1705+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1705,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1705))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1705=0,0,'Parametros Radio 2G'!$O$93*V1705+'Parametros Radio 2G'!$P$93*X1705+'Parametros Radio 2G'!$O$93*V1705+'Parametros Radio 2G'!$P$93*X1705))","v":0},0]
[1714,"LIMA","IDCELL1714","MACROCELDA","BSC25","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1721=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1721+L1721)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1721=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1721*IF(K1721=0,0,CEILING(L1721/K1721/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1721))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1721=0,0,'Parametros Radio 2G'!$G$93*J1721*IF(K1721=0,0,CEILING(L1721/K1721/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1721))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1721=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1721+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1721))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1721=0,0,'Parametros Radio 2G'!$I$93*M1721+'Parametros Radio 2G'!$J$93*O1721+'Parametros Radio 2G'!$I$93*M1721+'Parametros Radio 2G'!$J$93*O1721))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1721=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1721+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1721))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1721=0,0,'Parametros Radio 2G'!$K$93*P1721+'Parametros Radio 2G'!$L$93*R1721+'Parametros Radio 2G'!$K$93*P1721+'Parametros Radio 2G'!$L$93*R1721))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1721=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1721+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1721))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1721=0,0,'Parametros Radio 2G'!$M$93*S1721+'Parametros Radio 2G'!$N$93*U1721+'Parametros Radio 2G'!$M$93*S1721+'Parametros Radio 2G'!$N$93*U1721))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1721=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1721+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1721,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1721))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1721=0,0,'Parametros Radio 2G'!$O$93*V1721+'Parametros Radio 2G'!$P$93*X1721+'Parametros Radio 2G'!$O$93*V1721+'Parametros Radio 2G'!$P$93*X1721))","v":0},92114]
[1726,"LA LIBERTAD","IDCELL1726","MACROCELDA","BSC12","DEFAULT",0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1733=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1733+L1733)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1733=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1733*IF(K1733=0,0,CEILING(L1733/K1733/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1733))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1733=0,0,'Parametros Radio 2G'!$G$93*J1733*IF(K1733=0,0,CEILING(L1733/K1733/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1733))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1733=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1733+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1733))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1733=0,0,'Parametros Radio 2G'!$I$93*M1733+'Parametros Radio 2G'!$J$93*O1733+'Parametros Radio 2G'!$I$93*M1733+'Parametros Radio 2G'!$J$93*O1733))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1733=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1733+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1733))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1733=0,0,'Parametros Radio 2G'!$K$93*P1733+'Parametros Radio 2G'!$L$93*R1733+'Parametros Radio 2G'!$K$93*P1733+'Parametros Radio 2G'!$L$93*R1733))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1733=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1733+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1733))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1733=0,0,'Parametros Radio 2G'!$M$93*S1733+'Parametros Radio 2G'!$N$93*U1733+'Parametros Radio 2G'!$M$93*S1733+'Parametros Radio 2G'!$N$93*U1733))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1733=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1733+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1733,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1733))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1733=0,0,'Parametros Radio 2G'!$O$93*V1733+'Parametros Radio 2G'!$P$93*X1733+'Parametros Radio 2G'!$O$93*V1733+'Parametros Radio 2G'!$P$93*X1733))","v":0},92114]
[1727,"AREQUIPA","IDCELL1727","MACROCELDA","BSC30","DEFAULT",0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1734=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1734+L1734)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1734=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1734*IF(K1734=0,0,CEILING(L1734/K1734/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1734))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1734=0,0,'Parametros Radio 2G'!$G$93*J1734*IF(K1734=0,0,CEILING(L1734/K1734/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1734))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1734=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1734+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1734))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1734=0,0,'Parametros Radio 2G'!$I$93*M1734+'Parametros Radio 2G'!$J$93*O1734+'Parametros Radio 2G'!$I$93*M1734+'Parametros Radio 2G'!$J$93*O1734))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1734=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1734+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1734))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1734=0,0,'Parametros Radio 2G'!$K$93*P1734+'Parametros Radio 2G'!$L$93*R1734+'Parametros Radio 2G'!$K$93*P1734+'Parametros Radio 2G'!$L$93*R1734))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1734=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1734+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1734))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1734=0,0,'Parametros Radio 2G'!$M$93*S1734+'Parametros Radio 2G'!$N$93*U1734+'Parametros Radio 2G'!$M$93*S1734+'Parametros Radio 2G'!$N$93*U1734))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1734=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1734+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1734,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1734))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1734=0,0,'Parametros Radio 2G'!$O$93*V1734+'Parametros Radio 2G'!$P$93*X1734+'Parametros Radio 2G'!$O$93*V1734+'Parametros Radio 2G'!$P$93*X1734))","v":0},92114]
[1743,"LIMA","IDCELL1743","MACROCELDA","BSC28","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1750=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1750+L1750)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1750=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1750*IF(K1750=0,0,CEILING(L1750/K1750/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1750))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1750=0,0,'Parametros Radio 2G'!$G$93*J1750*IF(K1750=0,0,CEILING(L1750/K1750/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1750))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1750=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1750+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1750))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1750=0,0,'Parametros Radio 2G'!$I$93*M1750+'Parametros Radio 2G'!$J$93*O1750+'Parametros Radio 2G'!$I$93*M1750+'Parametros Radio 2G'!$J$93*O1750))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1750=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1750+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1750))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1750=0,0,'Parametros Radio 2G'!$K$93*P1750+'Parametros Radio 2G'!$L$93*R1750+'Parametros Radio 2G'!$K$93*P1750+'Parametros Radio 2G'!$L$93*R1750))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1750=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1750+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1750))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1750=0,0,'Parametros Radio 2G'!$M$93*S1750+'Parametros Radio 2G'!$N$93*U1750+'Parametros Radio 2G'!$M$93*S1750+'Parametros Radio 2G'!$N$93*U1750))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1750=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1750+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1750,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1750))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1750=0,0,'Parametros Radio 2G'!$O$93*V1750+'Parametros Radio 2G'!$P$93*X1750+'Parametros Radio 2G'!$O$93*V1750+'Parametros Radio 2G'!$P$93*X1750))","v":0},92114]
[1763,"LIMA","IDCELL1763","MACROCELDA","BSC35","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1770=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1770+L1770)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1770=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1770*IF(K1770=0,0,CEILING(L1770/K1770/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1770))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1770=0,0,'Parametros Radio 2G'!$G$93*J1770*IF(K1770=0,0,CEILING(L1770/K1770/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1770))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1770=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1770+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1770))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1770=0,0,'Parametros Radio 2G'!$I$93*M1770+'Parametros Radio 2G'!$J$93*O1770+'Parametros Radio 2G'!$I$93*M1770+'Parametros Radio 2G'!$J$93*O1770))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1770=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1770+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1770))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1770=0,0,'Parametros Radio 2G'!$K$93*P1770+'Parametros Radio 2G'!$L$93*R1770+'Parametros Radio 2G'!$K$93*P1770+'Parametros Radio 2G'!$L$93*R1770))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1770=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1770+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1770))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1770=0,0,'Parametros Radio 2G'!$M$93*S1770+'Parametros Radio 2G'!$N$93*U1770+'Parametros Radio 2G'!$M$93*S1770+'Parametros Radio 2G'!$N$93*U1770))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1770=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1770+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1770,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1770))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1770=0,0,'Parametros Radio 2G'!$O$93*V1770+'Parametros Radio 2G'!$P$93*X1770+'Parametros Radio 2G'!$O$93*V1770+'Parametros Radio 2G'!$P$93*X1770))","v":0},92114]
[1766,"LA LIBERTAD","IDCELL1766","MACROCELDA","BSC31","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1773=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1773+L1773)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1773=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1773*IF(K1773=0,0,CEILING(L1773/K1773/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1773))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1773=0,0,'Parametros Radio 2G'!$G$93*J1773*IF(K1773=0,0,CEILING(L1773/K1773/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1773))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1773=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1773+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1773))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1773=0,0,'Parametros Radio 2G'!$I$93*M1773+'Parametros Radio 2G'!$J$93*O1773+'Parametros Radio 2G'!$I$93*M1773+'Parametros Radio 2G'!$J$93*O1773))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1773=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1773+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1773))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1773=0,0,'Parametros Radio 2G'!$K$93*P1773+'Parametros Radio 2G'!$L$93*R1773+'Parametros Radio 2G'!$K$93*P1773+'Parametros Radio 2G'!$L$93*R1773))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1773=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1773+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1773))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1773=0,0,'Parametros Radio 2G'!$M$93*S1773+'Parametros Radio 2G'!$N$93*U1773+'Parametros Radio 2G'!$M$93*S1773+'Parametros Radio 2G'!$N$93*U1773))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1773=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1773+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1773,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1773))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1773=0,0,'Parametros Radio 2G'!$O$93*V1773+'Parametros Radio 2G'!$P$93*X1773+'Parametros Radio 2G'!$O$93*V1773+'Parametros Radio 2G'!$P$93*X1773))","v":0},92114]
[1786,"AREQUIPA","IDCELL1786","MACROCELDA","BSC45","DEFAULT",0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1793=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1793+L1793)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1793=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1793*IF(K1793=0,0,CEILING(L1793/K1793/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1793))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1793=0,0,'Parametros Radio 2G'!$G$93*J1793*IF(K1793=0,0,CEILING(L1793/K1793/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1793))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1793=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1793+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1793))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1793=0,0,'Parametros Radio 2G'!$I$93*M1793+'Parametros Radio 2G'!$J$93*O1793+'Parametros Radio 2G'!$I$93*M1793+'Parametros Radio 2G'!$J$93*O1793))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1793=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1793+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1793))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1793=0,0,'Parametros Radio 2G'!$K$93*P1793+'Parametros Radio 2G'!$L$93*R1793+'Parametros Radio 2G'!$K$93*P1793+'Parametros Radio 2G'!$L$93*R1793))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1793=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1793+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1793))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1793=0,0,'Parametros Radio 2G'!$M$93*S1793+'Parametros Radio 2G'!$N$93*U1793+'Parametros Radio 2G'!$M$93*S1793+'Parametros Radio 2G'!$N$93*U1793))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1793=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1793+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1793,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1793))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1793=0,0,'Parametros Radio 2G'!$O$93*V1793+'Parametros Radio 2G'!$P$93*X1793+'Parametros Radio 2G'!$O$93*V1793+'Parametros Radio 2G'!$P$93*X1793))","v":0},92114]
[1793,"LA LIBERTAD","IDCELL1793","MACROCELDA","BSC39","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1800=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1800+L1800)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1800=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1800*IF(K1800=0,0,CEILING(L1800/K1800/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1800))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1800=0,0,'Parametros Radio 2G'!$G$93*J1800*IF(K1800=0,0,CEILING(L1800/K1800/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1800))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1800=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1800+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1800))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1800=0,0,'Parametros Radio 2G'!$I$93*M1800+'Parametros Radio 2G'!$J$93*O1800+'Parametros Radio 2G'!$I$93*M1800+'Parametros Radio 2G'!$J$93*O1800))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1800=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1800+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1800))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1800=0,0,'Parametros Radio 2G'!$K$93*P1800+'Parametros Radio 2G'!$L$93*R1800+'Parametros Radio 2G'!$K$93*P1800+'Parametros Radio 2G'!$L$93*R1800))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1800=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1800+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1800))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1800=0,0,'Parametros Radio 2G'!$M$93*S1800+'Parametros Radio 2G'!$N$93*U1800+'Parametros Radio 2G'!$M$93*S1800+'Parametros Radio 2G'!$N$93*U1800))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1800=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1800+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1800,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1800))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1800=0,0,'Parametros Radio 2G'!$O$93*V1800+'Parametros Radio 2G'!$P$93*X1800+'Parametros Radio 2G'!$O$93*V1800+'Parametros Radio 2G'!$P$93*X1800))","v":0},92114]
[1809,"LA LIBERTAD","IDCELL1809","MACROCELDA","BSC15","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1816=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1816+L1816)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1816=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1816*IF(K1816=0,0,CEILING(L1816/K1816/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1816))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1816=0,0,'Parametros Radio 2G'!$G$93*J1816*IF(K1816=0,0,CEILING(L1816/K1816/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1816))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1816=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1816+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1816))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1816=0,0,'Parametros Radio 2G'!$I$93*M1816+'Parametros Radio 2G'!$J$93*O1816+'Parametros Radio 2G'!$I$93*M1816+'Parametros Radio 2G'!$J$93*O1816))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1816=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1816+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1816))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1816=0,0,'Parametros Radio 2G'!$K$93*P1816+'Parametros Radio 2G'!$L$93*R1816+'Parametros Radio 2G'!$K$93*P1816+'Parametros Radio 2G'!$L$93*R1816))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1816=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1816+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1816))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1816=0,0,'Parametros Radio 2G'!$M$93*S1816+'Parametros Radio 2G'!$N$93*U1816+'Parametros Radio 2G'!$M$93*S1816+'Parametros Radio 2G'!$N$93*U1816))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1816=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1816+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1816,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1816))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1816=0,0,'Parametros Radio 2G'!$O$93*V1816+'Parametros Radio 2G'!$P$93*X1816+'Parametros Radio 2G'!$O$93*V1816+'Parametros Radio 2G'!$P$93*X1816))","v":0},92114]
[1829,"LA LIBERTAD","IDCELL1829","MACROCELDA","BSC55","DEFAULT",0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1836=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1836+L1836)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1836=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1836*IF(K1836=0,0,CEILING(L1836/K1836/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1836))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1836=0,0,'Parametros Radio 2G'!$G$93*J1836*IF(K1836=0,0,CEILING(L1836/K1836/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1836))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1836=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1836+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1836))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1836=0,0,'Parametros Radio 2G'!$I$93*M1836+'Parametros Radio 2G'!$J$93*O1836+'Parametros Radio 2G'!$I$93*M1836+'Parametros Radio 2G'!$J$93*O1836))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1836=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1836+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1836))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1836=0,0,'Parametros Radio 2G'!$K$93*P1836+'Parametros Radio 2G'!$L$93*R1836+'Parametros Radio 2G'!$K$93*P1836+'Parametros Radio 2G'!$L$93*R1836))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1836=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1836+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1836))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1836=0,0,'Parametros Radio 2G'!$M$93*S1836+'Parametros Radio 2G'!$N$93*U1836+'Parametros Radio 2G'!$M$93*S1836+'Parametros Radio 2G'!$N$93*U1836))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1836=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1836+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1836,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1836))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1836=0,0,'Parametros Radio 2G'!$O$93*V1836+'Parametros Radio 2G'!$P$93*X1836+'Parametros Radio 2G'!$O$93*V1836+'Parametros Radio 2G'!$P$93*X1836))","v":0},92114]
[1836,"LIMA","IDCELL1836","MACROCELDA","BSC21","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1843=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1843+L1843)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1843=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1843*IF(K1843=0,0,CEILING(L1843/K1843/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1843))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1843=0,0,'Parametros Radio 2G'!$G$93*J1843*IF(K1843=0,0,CEILING(L1843/K1843/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1843))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1843=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1843+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1843))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1843=0,0,'Parametros Radio 2G'!$I$93*M1843+'Parametros Radio 2G'!$J$93*O1843+'Parametros Radio 2G'!$I$93*M1843+'Parametros Radio 2G'!$J$93*O1843))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1843=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1843+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1843))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1843=0,0,'Parametros Radio 2G'!$K$93*P1843+'Parametros Radio 2G'!$L$93*R1843+'Parametros Radio 2G'!$K$93*P1843+'Parametros Radio 2G'!$L$93*R1843))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1843=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1843+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1843))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1843=0,0,'Parametros Radio 2G'!$M$93*S1843+'Parametros Radio 2G'!$N$93*U1843+'Parametros Radio 2G'!$M$93*S1843+'Parametros Radio 2G'!$N$93*U1843))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1843=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1843+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1843,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1843))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1843=0,0,'Parametros Radio 2G'!$O$93*V1843+'Parametros Radio 2G'!$P$93*X1843+'Parametros Radio 2G'!$O$93*V1843+'Parametros Radio 2G'!$P$93*X1843))","v":0},92114]
[1852,"AREQUIPA","IDCELL1852","MACROCELDA","BSC34","DEFAULT",0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1859=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1859+L1859)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1859=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1859*IF(K1859=0,0,CEILING(L1859/K1859/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1859))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1859=0,0,'Parametros Radio 2G'!$G$93*J1859*IF(K1859=0,0,CEILING(L1859/K1859/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1859))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1859=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1859+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1859))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1859=0,0,'Parametros Radio 2G'!$I$93*M1859+'Parametros Radio 2G'!$J$93*O1859+'Parametros Radio 2G'!$I$93*M1859+'Parametros Radio 2G'!$J$93*O1859))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1859=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1859+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1859))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1859=0,0,'Parametros Radio 2G'!$K$93*P1859+'Parametros Radio 2G'!$L$93*R1859+'Parametros Radio 2G'!$K$93*P1859+'Parametros Radio 2G'!$L$93*R1859))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1859=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1859+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1859))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1859=0,0,'Parametros Radio 2G'!$M$93*S1859+'Parametros Radio 2G'!$N$93*U1859+'Parametros Radio 2G'!$M$93*S1859+'Parametros Radio 2G'!$N$93*U1859))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1859=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1859+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1859,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1859))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1859=0,0,'Parametros Radio 2G'!$O$93*V1859+'Parametros Radio 2G'!$P$93*X1859+'Parametros Radio 2G'!$O$93*V1859+'Parametros Radio 2G'!$P$93*X1859))","v":0},92114]
[1863,"LA LIBERTAD","IDCELL1863","MACROCELDA","BSC29","DEFAULT",0,0,0,1,1,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1870=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1870+L1870)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1870=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1870*IF(K1870=0,0,CEILING(L1870/K1870/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1870))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1870=0,0,'Parametros Radio 2G'!$G$93*J1870*IF(K1870=0,0,CEILING(L1870/K1870/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1870))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1870=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1870+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1870))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1870=0,0,'Parametros Radio 2G'!$I$93*M1870+'Parametros Radio 2G'!$J$93*O1870+'Parametros Radio 2G'!$I$93*M1870+'Parametros Radio 2G'!$J$93*O1870))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1870=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1870+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1870))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1870=0,0,'Parametros Radio 2G'!$K$93*P1870+'Parametros Radio 2G'!$L$93*R1870+'Parametros Radio 2G'!$K$93*P1870+'Parametros Radio 2G'!$L$93*R1870))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1870=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1870+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1870))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1870=0,0,'Parametros Radio 2G'!$M$93*S1870+'Parametros Radio 2G'!$N$93*U1870+'Parametros Radio 2G'!$M$93*S1870+'Parametros Radio 2G'!$N$93*U1870))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1870=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1870+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1870,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1870))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1870=0,0,'Parametros Radio 2G'!$O$93*V1870+'Parametros Radio 2G'!$P$93*X1870+'Parametros Radio 2G'!$O$93*V1870+'Parametros Radio 2G'!$P$93*X1870))","v":0},138171]
[1874,"LA LIBERTAD","IDCELL1874","MACROCELDA","BSC28","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1881=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1881+L1881)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1881=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1881*IF(K1881=0,0,CEILING(L1881/K1881/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1881))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1881=0,0,'Parametros Radio 2G'!$G$93*J1881*IF(K1881=0,0,CEILING(L1881/K1881/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1881))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1881=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1881+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1881))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1881=0,0,'Parametros Radio 2G'!$I$93*M1881+'Parametros Radio 2G'!$J$93*O1881+'Parametros Radio 2G'!$I$93*M1881+'Parametros Radio 2G'!$J$93*O1881))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1881=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1881+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1881))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1881=0,0,'Parametros Radio 2G'!$K$93*P1881+'Parametros Radio 2G'!$L$93*R1881+'Parametros Radio 2G'!$K$93*P1881+'Parametros Radio 2G'!$L$93*R1881))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1881=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1881+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1881))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1881=0,0,'Parametros Radio 2G'!$M$93*S1881+'Parametros Radio 2G'!$N$93*U1881+'Parametros Radio 2G'!$M$93*S1881+'Parametros Radio 2G'!$N$93*U1881))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1881=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1881+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1881,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1881))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1881=0,0,'Parametros Radio 2G'!$O$93*V1881+'Parametros Radio 2G'!$P$93*X1881+'Parametros Radio 2G'!$O$93*V1881+'Parametros Radio 2G'!$P$93*X1881))","v":0},46057]
[1894,"AREQUIPA","IDCELL1894","MACROCELDA","BSC14","DEFAULT",1,3,3,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1901=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1901+L1901)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1901=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1901*IF(K1901=0,0,CEILING(L1901/K1901/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1901))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1901=0,0,'Parametros Radio 2G'!$G$93*J1901*IF(K1901=0,0,CEILING(L1901/K1901/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1901))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1901=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1901+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1901))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1901=0,0,'Parametros Radio 2G'!$I$93*M1901+'Parametros Radio 2G'!$J$93*O1901+'Parametros Radio 2G'!$I$93*M1901+'Parametros Radio 2G'!$J$93*O1901))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1901=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1901+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1901))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1901=0,0,'Parametros Radio 2G'!$K$93*P1901+'Parametros Radio 2G'!$L$93*R1901+'Parametros Radio 2G'!$K$93*P1901+'Parametros Radio 2G'!$L$93*R1901))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1901=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1901+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1901))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1901=0,0,'Parametros Radio 2G'!$M$93*S1901+'Parametros Radio 2G'!$N$93*U1901+'Parametros Radio 2G'!$M$93*S1901+'Parametros Radio 2G'!$N$93*U1901))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1901=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1901+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1901,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1901))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1901=0,0,'Parametros Radio 2G'!$O$93*V1901+'Parametros Radio 2G'!$P$93*X1901+'Parametros Radio 2G'!$O$93*V1901+'Parametros Radio 2G'!$P$93*X1901))","v":0},138171]
[1901,"LA LIBERTAD","IDCELL1901","MACROCELDA","BSC07","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1908=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1908+L1908)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1908=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1908*IF(K1908=0,0,CEILING(L1908/K1908/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1908))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1908=0,0,'Parametros Radio 2G'!$G$93*J1908*IF(K1908=0,0,CEILING(L1908/K1908/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1908))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1908=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1908+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1908))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1908=0,0,'Parametros Radio 2G'!$I$93*M1908+'Parametros Radio 2G'!$J$93*O1908+'Parametros Radio 2G'!$I$93*M1908+'Parametros Radio 2G'!$J$93*O1908))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1908=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1908+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1908))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1908=0,0,'Parametros Radio 2G'!$K$93*P1908+'Parametros Radio 2G'!$L$93*R1908+'Parametros Radio 2G'!$K$93*P1908+'Parametros Radio 2G'!$L$93*R1908))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1908=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1908+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1908))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1908=0,0,'Parametros Radio 2G'!$M$93*S1908+'Parametros Radio 2G'!$N$93*U1908+'Parametros Radio 2G'!$M$93*S1908+'Parametros Radio 2G'!$N$93*U1908))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1908=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1908+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1908,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1908))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1908=0,0,'Parametros Radio 2G'!$O$93*V1908+'Parametros Radio 2G'!$P$93*X1908+'Parametros Radio 2G'!$O$93*V1908+'Parametros Radio 2G'!$P$93*X1908))","v":0},92114]
[1917,"LIMA","IDCELL1917","MACROCELDA","BSC22","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1924=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1924+L1924)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1924=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1924*IF(K1924=0,0,CEILING(L1924/K1924/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1924))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1924=0,0,'Parametros Radio 2G'!$G$93*J1924*IF(K1924=0,0,CEILING(L1924/K1924/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1924))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1924=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1924+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1924))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1924=0,0,'Parametros Radio 2G'!$I$93*M1924+'Parametros Radio 2G'!$J$93*O1924+'Parametros Radio 2G'!$I$93*M1924+'Parametros Radio 2G'!$J$93*O1924))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1924=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1924+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1924))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1924=0,0,'Parametros Radio 2G'!$K$93*P1924+'Parametros Radio 2G'!$L$93*R1924+'Parametros Radio 2G'!$K$93*P1924+'Parametros Radio 2G'!$L$93*R1924))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1924=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1924+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1924))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1924=0,0,'Parametros Radio 2G'!$M$93*S1924+'Parametros Radio 2G'!$N$93*U1924+'Parametros Radio 2G'!$M$93*S1924+'Parametros Radio 2G'!$N$93*U1924))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1924=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1924+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1924,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1924))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1924=0,0,'Parametros Radio 2G'!$O$93*V1924+'Parametros Radio 2G'!$P$93*X1924+'Parametros Radio 2G'!$O$93*V1924+'Parametros Radio 2G'!$P$93*X1924))","v":0},92114]
[1924,"AREQUIPA","IDCELL1924","MACROCELDA","BSC23","DEFAULT",1,3,3,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1931=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1931+L1931)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1931=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1931*IF(K1931=0,0,CEILING(L1931/K1931/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1931))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1931=0,0,'Parametros Radio 2G'!$G$93*J1931*IF(K1931=0,0,CEILING(L1931/K1931/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1931))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1931=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1931+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1931))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1931=0,0,'Parametros Radio 2G'!$I$93*M1931+'Parametros Radio 2G'!$J$93*O1931+'Parametros Radio 2G'!$I$93*M1931+'Parametros Radio 2G'!$J$93*O1931))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1931=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1931+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1931))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1931=0,0,'Parametros Radio 2G'!$K$93*P1931+'Parametros Radio 2G'!$L$93*R1931+'Parametros Radio 2G'!$K$93*P1931+'Parametros Radio 2G'!$L$93*R1931))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1931=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1931+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1931))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1931=0,0,'Parametros Radio 2G'!$M$93*S1931+'Parametros Radio 2G'!$N$93*U1931+'Parametros Radio 2G'!$M$93*S1931+'Parametros Radio 2G'!$N$93*U1931))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1931=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1931+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1931,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1931))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1931=0,0,'Parametros Radio 2G'!$O$93*V1931+'Parametros Radio 2G'!$P$93*X1931+'Parametros Radio 2G'!$O$93*V1931+'Parametros Radio 2G'!$P$93*X1931))","v":0},92114]
[1940,"AREQUIPA","IDCELL1940","MACROCELDA","BSC39","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1947=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1947+L1947)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1947=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1947*IF(K1947=0,0,CEILING(L1947/K1947/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1947))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1947=0,0,'Parametros Radio 2G'!$G$93*J1947*IF(K1947=0,0,CEILING(L1947/K1947/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1947))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1947=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1947+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1947))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1947=0,0,'Parametros Radio 2G'!$I$93*M1947+'Parametros Radio 2G'!$J$93*O1947+'Parametros Radio 2G'!$I$93*M1947+'Parametros Radio 2G'!$J$93*O1947))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1947=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1947+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1947))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1947=0,0,'Parametros Radio 2G'!$K$93*P1947+'Parametros Radio 2G'!$L$93*R1947+'Parametros Radio 2G'!$K$93*P1947+'Parametros Radio 2G'!$L$93*R1947))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1947=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1947+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1947))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1947=0,0,'Parametros Radio 2G'!$M$93*S1947+'Parametros Radio 2G'!$N$93*U1947+'Parametros Radio 2G'!$M$93*S1947+'Parametros Radio 2G'!$N$93*U1947))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1947=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1947+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1947,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1947))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1947=0,0,'Parametros Radio 2G'!$O$93*V1947+'Parametros Radio 2G'!$P$93*X1947+'Parametros Radio 2G'!$O$93*V1947+'Parametros Radio 2G'!$P$93*X1947))","v":0},46057]
[1947,"AREQUIPA","IDCELL1947","MACROCELDA","BSC42","DEFAULT",0,0,0,1,1,8,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1954=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1954+L1954)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1954=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1954*IF(K1954=0,0,CEILING(L1954/K1954/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1954))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1954=0,0,'Parametros Radio 2G'!$G$93*J1954*IF(K1954=0,0,CEILING(L1954/K1954/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1954))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1954=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1954+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1954))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1954=0,0,'Parametros Radio 2G'!$I$93*M1954+'Parametros Radio 2G'!$J$93*O1954+'Parametros Radio 2G'!$I$93*M1954+'Parametros Radio 2G'!$J$93*O1954))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1954=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1954+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1954))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1954=0,0,'Parametros Radio 2G'!$K$93*P1954+'Parametros Radio 2G'!$L$93*R1954+'Parametros Radio 2G'!$K$93*P1954+'Parametros Radio 2G'!$L$93*R1954))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1954=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1954+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1954))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1954=0,0,'Parametros Radio 2G'!$M$93*S1954+'Parametros Radio 2G'!$N$93*U1954+'Parametros Radio 2G'!$M$93*S1954+'Parametros Radio 2G'!$N$93*U1954))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1954=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1954+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1954,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1954))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1954=0,0,'Parametros Radio 2G'!$O$93*V1954+'Parametros Radio 2G'!$P$93*X1954+'Parametros Radio 2G'!$O$93*V1954+'Parametros Radio 2G'!$P$93*X1954))","v":0},138171]
[1967,"AREQUIPA","IDCELL1967","MACROCELDA","BSC52","DEFAULT",1,3,3,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1974=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1974+L1974)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1974=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1974*IF(K1974=0,0,CEILING(L1974/K1974/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1974))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1974=0,0,'Parametros Radio 2G'!$G$93*J1974*IF(K1974=0,0,CEILING(L1974/K1974/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1974))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1974=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1974+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1974))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1974=0,0,'Parametros Radio 2G'!$I$93*M1974+'Parametros Radio 2G'!$J$93*O1974+'Parametros Radio 2G'!$I$93*M1974+'Parametros Radio 2G'!$J$93*O1974))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1974=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1974+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1974))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1974=0,0,'Parametros Radio 2G'!$K$93*P1974+'Parametros Radio 2G'!$L$93*R1974+'Parametros Radio 2G'!$K$93*P1974+'Parametros Radio 2G'!$L$93*R1974))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1974=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1974+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1974))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1974=0,0,'Parametros Radio 2G'!$M$93*S1974+'Parametros Radio 2G'!$N$93*U1974+'Parametros Radio 2G'!$M$93*S1974+'Parametros Radio 2G'!$N$93*U1974))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1974=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1974+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1974,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1974))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1974=0,0,'Parametros Radio 2G'!$O$93*V1974+'Parametros Radio 2G'!$P$93*X1974+'Parametros Radio 2G'!$O$93*V1974+'Parametros Radio 2G'!$P$93*X1974))","v":0},92114]
[1983,"AREQUIPA","IDCELL1983","PICOCELDA","BSC08","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1990=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1990+L1990)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1990=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1990*IF(K1990=0,0,CEILING(L1990/K1990/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1990))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1990=0,0,'Parametros Radio 2G'!$G$93*J1990*IF(K1990=0,0,CEILING(L1990/K1990/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1990))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1990=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1990+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1990))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1990=0,0,'Parametros Radio 2G'!$I$93*M1990+'Parametros Radio 2G'!$J$93*O1990+'Parametros Radio 2G'!$I$93*M1990+'Parametros Radio 2G'!$J$93*O1990))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1990=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1990+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1990))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1990=0,0,'Parametros Radio 2G'!$K$93*P1990+'Parametros Radio 2G'!$L$93*R1990+'Parametros Radio 2G'!$K$93*P1990+'Parametros Radio 2G'!$L$93*R1990))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1990=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1990+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1990))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1990=0,0,'Parametros Radio 2G'!$M$93*S1990+'Parametros Radio 2G'!$N$93*U1990+'Parametros Radio 2G'!$M$93*S1990+'Parametros Radio 2G'!$N$93*U1990))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1990=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1990+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1990,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1990))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1990=0,0,'Parametros Radio 2G'!$O$93*V1990+'Parametros Radio 2G'!$P$93*X1990+'Parametros Radio 2G'!$O$93*V1990+'Parametros Radio 2G'!$P$93*X1990))","v":0},0]
[1990,"LA LIBERTAD","IDCELL1990","MACROCELDA","BSC45","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E1997=0,0,'Parametros Radio 2G'!$R$93*CEILING((I1997+L1997)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1997=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J1997*IF(K1997=0,0,CEILING(L1997/K1997/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L1997))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1997=0,0,'Parametros Radio 2G'!$G$93*J1997*IF(K1997=0,0,CEILING(L1997/K1997/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L1997))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1997=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M1997+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O1997))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1997=0,0,'Parametros Radio 2G'!$I$93*M1997+'Parametros Radio 2G'!$J$93*O1997+'Parametros Radio 2G'!$I$93*M1997+'Parametros Radio 2G'!$J$93*O1997))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1997=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P1997+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R1997))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1997=0,0,'Parametros Radio 2G'!$K$93*P1997+'Parametros Radio 2G'!$L$93*R1997+'Parametros Radio 2G'!$K$93*P1997+'Parametros Radio 2G'!$L$93*R1997))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1997=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S1997+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U1997))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1997=0,0,'Parametros Radio 2G'!$M$93*S1997+'Parametros Radio 2G'!$N$93*U1997+'Parametros Radio 2G'!$M$93*S1997+'Parametros Radio 2G'!$N$93*U1997))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E1997=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V1997+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F1997,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X1997))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E1997=0,0,'Parametros Radio 2G'!$O$93*V1997+'Parametros Radio 2G'!$P$93*X1997+'Parametros Radio 2G'!$O$93*V1997+'Parametros Radio 2G'!$P$93*X1997))","v":0},92114]
[2009,"LA LIBERTAD","IDCELL2009","MACROCELDA","BSC63","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2016=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2016+L2016)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2016=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2016*IF(K2016=0,0,CEILING(L2016/K2016/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2016))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2016=0,0,'Parametros Radio 2G'!$G$93*J2016*IF(K2016=0,0,CEILING(L2016/K2016/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2016))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2016=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2016+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2016))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2016=0,0,'Parametros Radio 2G'!$I$93*M2016+'Parametros Radio 2G'!$J$93*O2016+'Parametros Radio 2G'!$I$93*M2016+'Parametros Radio 2G'!$J$93*O2016))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2016=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2016+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2016))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2016=0,0,'Parametros Radio 2G'!$K$93*P2016+'Parametros Radio 2G'!$L$93*R2016+'Parametros Radio 2G'!$K$93*P2016+'Parametros Radio 2G'!$L$93*R2016))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2016=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2016+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2016))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2016=0,0,'Parametros Radio 2G'!$M$93*S2016+'Parametros Radio 2G'!$N$93*U2016+'Parametros Radio 2G'!$M$93*S2016+'Parametros Radio 2G'!$N$93*U2016))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2016=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2016+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2016,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2016))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2016=0,0,'Parametros Radio 2G'!$O$93*V2016+'Parametros Radio 2G'!$P$93*X2016+'Parametros Radio 2G'!$O$93*V2016+'Parametros Radio 2G'!$P$93*X2016))","v":0},92114]
[2012,"LA LIBERTAD","IDCELL2012","MACROCELDA","BSC09","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2019=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2019+L2019)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2019=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2019*IF(K2019=0,0,CEILING(L2019/K2019/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2019))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2019=0,0,'Parametros Radio 2G'!$G$93*J2019*IF(K2019=0,0,CEILING(L2019/K2019/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2019))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2019=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2019+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2019))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2019=0,0,'Parametros Radio 2G'!$I$93*M2019+'Parametros Radio 2G'!$J$93*O2019+'Parametros Radio 2G'!$I$93*M2019+'Parametros Radio 2G'!$J$93*O2019))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2019=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2019+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2019))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2019=0,0,'Parametros Radio 2G'!$K$93*P2019+'Parametros Radio 2G'!$L$93*R2019+'Parametros Radio 2G'!$K$93*P2019+'Parametros Radio 2G'!$L$93*R2019))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2019=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2019+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2019))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2019=0,0,'Parametros Radio 2G'!$M$93*S2019+'Parametros Radio 2G'!$N$93*U2019+'Parametros Radio 2G'!$M$93*S2019+'Parametros Radio 2G'!$N$93*U2019))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2019=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2019+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2019,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2019))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2019=0,0,'Parametros Radio 2G'!$O$93*V2019+'Parametros Radio 2G'!$P$93*X2019+'Parametros Radio 2G'!$O$93*V2019+'Parametros Radio 2G'!$P$93*X2019))","v":0},92114]
[2032,"LA LIBERTAD","IDCELL2032","MACROCELDA","BSC65","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2039=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2039+L2039)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2039=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2039*IF(K2039=0,0,CEILING(L2039/K2039/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2039))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2039=0,0,'Parametros Radio 2G'!$G$93*J2039*IF(K2039=0,0,CEILING(L2039/K2039/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2039))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2039=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2039+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2039))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2039=0,0,'Parametros Radio 2G'!$I$93*M2039+'Parametros Radio 2G'!$J$93*O2039+'Parametros Radio 2G'!$I$93*M2039+'Parametros Radio 2G'!$J$93*O2039))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2039=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2039+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2039))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2039=0,0,'Parametros Radio 2G'!$K$93*P2039+'Parametros Radio 2G'!$L$93*R2039+'Parametros Radio 2G'!$K$93*P2039+'Parametros Radio 2G'!$L$93*R2039))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2039=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2039+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2039))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2039=0,0,'Parametros Radio 2G'!$M$93*S2039+'Parametros Radio 2G'!$N$93*U2039+'Parametros Radio 2G'!$M$93*S2039+'Parametros Radio 2G'!$N$93*U2039))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2039=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2039+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2039,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2039))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2039=0,0,'Parametros Radio 2G'!$O$93*V2039+'Parametros Radio 2G'!$P$93*X2039+'Parametros Radio 2G'!$O$93*V2039+'Parametros Radio 2G'!$P$93*X2039))","v":0},46057]
[2048,"LA LIBERTAD","IDCELL2048","MACROCELDA","BSC46","DEFAULT",1,3,6,1,1,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2055=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2055+L2055)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2055=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2055*IF(K2055=0,0,CEILING(L2055/K2055/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2055))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2055=0,0,'Parametros Radio 2G'!$G$93*J2055*IF(K2055=0,0,CEILING(L2055/K2055/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2055))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2055=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2055+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2055))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2055=0,0,'Parametros Radio 2G'!$I$93*M2055+'Parametros Radio 2G'!$J$93*O2055+'Parametros Radio 2G'!$I$93*M2055+'Parametros Radio 2G'!$J$93*O2055))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2055=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2055+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2055))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2055=0,0,'Parametros Radio 2G'!$K$93*P2055+'Parametros Radio 2G'!$L$93*R2055+'Parametros Radio 2G'!$K$93*P2055+'Parametros Radio 2G'!$L$93*R2055))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2055=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2055+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2055))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2055=0,0,'Parametros Radio 2G'!$M$93*S2055+'Parametros Radio 2G'!$N$93*U2055+'Parametros Radio 2G'!$M$93*S2055+'Parametros Radio 2G'!$N$93*U2055))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2055=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2055+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2055,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2055))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2055=0,0,'Parametros Radio 2G'!$O$93*V2055+'Parametros Radio 2G'!$P$93*X2055+'Parametros Radio 2G'!$O$93*V2055+'Parametros Radio 2G'!$P$93*X2055))","v":0},92114]
[2055,"LA LIBERTAD","IDCELL2055","MACROCELDA","BSC15","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2062=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2062+L2062)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2062=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2062*IF(K2062=0,0,CEILING(L2062/K2062/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2062))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2062=0,0,'Parametros Radio 2G'!$G$93*J2062*IF(K2062=0,0,CEILING(L2062/K2062/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2062))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2062=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2062+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2062))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2062=0,0,'Parametros Radio 2G'!$I$93*M2062+'Parametros Radio 2G'!$J$93*O2062+'Parametros Radio 2G'!$I$93*M2062+'Parametros Radio 2G'!$J$93*O2062))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2062=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2062+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2062))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2062=0,0,'Parametros Radio 2G'!$K$93*P2062+'Parametros Radio 2G'!$L$93*R2062+'Parametros Radio 2G'!$K$93*P2062+'Parametros Radio 2G'!$L$93*R2062))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2062=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2062+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2062))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2062=0,0,'Parametros Radio 2G'!$M$93*S2062+'Parametros Radio 2G'!$N$93*U2062+'Parametros Radio 2G'!$M$93*S2062+'Parametros Radio 2G'!$N$93*U2062))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2062=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2062+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2062,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2062))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2062=0,0,'Parametros Radio 2G'!$O$93*V2062+'Parametros Radio 2G'!$P$93*X2062+'Parametros Radio 2G'!$O$93*V2062+'Parametros Radio 2G'!$P$93*X2062))","v":0},92114]
[2075,"LA LIBERTAD","IDCELL2075","MACROCELDA","BSC55","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2082=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2082+L2082)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2082=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2082*IF(K2082=0,0,CEILING(L2082/K2082/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2082))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2082=0,0,'Parametros Radio 2G'!$G$93*J2082*IF(K2082=0,0,CEILING(L2082/K2082/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2082))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2082=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2082+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2082))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2082=0,0,'Parametros Radio 2G'!$I$93*M2082+'Parametros Radio 2G'!$J$93*O2082+'Parametros Radio 2G'!$I$93*M2082+'Parametros Radio 2G'!$J$93*O2082))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2082=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2082+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2082))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2082=0,0,'Parametros Radio 2G'!$K$93*P2082+'Parametros Radio 2G'!$L$93*R2082+'Parametros Radio 2G'!$K$93*P2082+'Parametros Radio 2G'!$L$93*R2082))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2082=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2082+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2082))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2082=0,0,'Parametros Radio 2G'!$M$93*S2082+'Parametros Radio 2G'!$N$93*U2082+'Parametros Radio 2G'!$M$93*S2082+'Parametros Radio 2G'!$N$93*U2082))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2082=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2082+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2082,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2082))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2082=0,0,'Parametros Radio 2G'!$O$93*V2082+'Parametros Radio 2G'!$P$93*X2082+'Parametros Radio 2G'!$O$93*V2082+'Parametros Radio 2G'!$P$93*X2082))","v":0},46057]
[2078,"LA LIBERTAD","IDCELL2078","MACROCELDA","BSC60","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2085=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2085+L2085)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2085=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2085*IF(K2085=0,0,CEILING(L2085/K2085/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2085))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2085=0,0,'Parametros Radio 2G'!$G$93*J2085*IF(K2085=0,0,CEILING(L2085/K2085/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2085))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2085=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2085+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2085))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2085=0,0,'Parametros Radio 2G'!$I$93*M2085+'Parametros Radio 2G'!$J$93*O2085+'Parametros Radio 2G'!$I$93*M2085+'Parametros Radio 2G'!$J$93*O2085))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2085=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2085+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2085))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2085=0,0,'Parametros Radio 2G'!$K$93*P2085+'Parametros Radio 2G'!$L$93*R2085+'Parametros Radio 2G'!$K$93*P2085+'Parametros Radio 2G'!$L$93*R2085))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2085=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2085+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2085))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2085=0,0,'Parametros Radio 2G'!$M$93*S2085+'Parametros Radio 2G'!$N$93*U2085+'Parametros Radio 2G'!$M$93*S2085+'Parametros Radio 2G'!$N$93*U2085))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2085=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2085+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2085,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2085))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2085=0,0,'Parametros Radio 2G'!$O$93*V2085+'Parametros Radio 2G'!$P$93*X2085+'Parametros Radio 2G'!$O$93*V2085+'Parametros Radio 2G'!$P$93*X2085))","v":0},0]
[2098,"AREQUIPA","IDCELL2098","MACROCELDA","BSC27","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2105=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2105+L2105)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2105=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2105*IF(K2105=0,0,CEILING(L2105/K2105/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2105))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2105=0,0,'Parametros Radio 2G'!$G$93*J2105*IF(K2105=0,0,CEILING(L2105/K2105/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2105))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2105=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2105+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2105))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2105=0,0,'Parametros Radio 2G'!$I$93*M2105+'Parametros Radio 2G'!$J$93*O2105+'Parametros Radio 2G'!$I$93*M2105+'Parametros Radio 2G'!$J$93*O2105))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2105=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2105+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2105))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2105=0,0,'Parametros Radio 2G'!$K$93*P2105+'Parametros Radio 2G'!$L$93*R2105+'Parametros Radio 2G'!$K$93*P2105+'Parametros Radio 2G'!$L$93*R2105))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2105=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2105+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2105))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2105=0,0,'Parametros Radio 2G'!$M$93*S2105+'Parametros Radio 2G'!$N$93*U2105+'Parametros Radio 2G'!$M$93*S2105+'Parametros Radio 2G'!$N$93*U2105))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2105=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2105+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2105,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2105))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2105=0,0,'Parametros Radio 2G'!$O$93*V2105+'Parametros Radio 2G'!$P$93*X2105+'Parametros Radio 2G'!$O$93*V2105+'Parametros Radio 2G'!$P$93*X2105))","v":0},46057]
[2114,"LA LIBERTAD","IDCELL2114","MACROCELDA","BSC44","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2121=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2121+L2121)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2121=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2121*IF(K2121=0,0,CEILING(L2121/K2121/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2121))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2121=0,0,'Parametros Radio 2G'!$G$93*J2121*IF(K2121=0,0,CEILING(L2121/K2121/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2121))","v":0},{"$f":"SUM(Y2121:Z2121)","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2121=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2121+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2121))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2121=0,0,'Parametros Radio 2G'!$I$93*M2121+'Parametros Radio 2G'!$J$93*O2121+'Parametros Radio 2G'!$I$93*M2121+'Parametros Radio 2G'!$J$93*O2121))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2121=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2121+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2121))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2121=0,0,'Parametros Radio 2G'!$K$93*P2121+'Parametros Radio 2G'!$L$93*R2121+'Parametros Radio 2G'!$K$93*P2121+'Parametros Radio 2G'!$L$93*R2121))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2121=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2121+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2121))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2121=0,0,'Parametros Radio 2G'!$M$93*S2121+'Parametros Radio 2G'!$N$93*U2121+'Parametros Radio 2G'!$M$93*S2121+'Parametros Radio 2G'!$N$93*U2121))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2121=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2121+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2121,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2121))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2121=0,0,'Parametros Radio 2G'!$O$93*V2121+'Parametros Radio 2G'!$P$93*X2121+'Parametros Radio 2G'!$O$93*V2121+'Parametros Radio 2G'!$P$93*X2121))","v":0},{"$f":"SUM(AA2121:AE2121)","v":46057}]
[2117,"LA LIBERTAD","IDCELL2117","MACROCELDA","BSC16","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2124=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2124+L2124)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2124=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2124*IF(K2124=0,0,CEILING(L2124/K2124/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2124=0,0,'Parametros Radio 2G'!$G$93*J2124*IF(K2124=0,0,CEILING(L2124/K2124/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2124))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2124=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2124+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2124=0,0,'Parametros Radio 2G'!$I$93*M2124+'Parametros Radio 2G'!$J$93*O2124+'Parametros Radio 2G'!$I$93*M2124+'Parametros Radio 2G'!$J$93*O2124))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2124=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2124+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2124=0,0,'Parametros Radio 2G'!$K$93*P2124+'Parametros Radio 2G'!$L$93*R2124+'Parametros Radio 2G'!$K$93*P2124+'Parametros Radio 2G'!$L$93*R2124))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2124=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2124+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2124=0,0,'Parametros Radio 2G'!$M$93*S2124+'Parametros Radio 2G'!$N$93*U2124+'Parametros Radio 2G'!$M$93*S2124+'Parametros Radio 2G'!$N$93*U2124))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2124=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2124+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2124,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2124))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2124=0,0,'Parametros Radio 2G'!$O$93*V2124+'Parametros Radio 2G'!$P$93*X2124+'Parametros Radio 2G'!$O$93*V2124+'Parametros Radio 2G'!$P$93*X2124))","v":0},92114]
[2127,"LA LIBERTAD","IDCELL2127","MACROCELDA","BSC25","DEFAULT",0,0,0,1,1,7,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2134=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2134+L2134)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2134=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2134*IF(K2134=0,0,CEILING(L2134/K2134/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2134))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2134=0,0,'Parametros Radio 2G'!$G$93*J2134*IF(K2134=0,0,CEILING(L2134/K2134/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2134))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2134=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2134+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2134))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2134=0,0,'Parametros Radio 2G'!$I$93*M2134+'Parametros Radio 2G'!$J$93*O2134+'Parametros Radio 2G'!$I$93*M2134+'Parametros Radio 2G'!$J$93*O2134))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2134=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2134+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2134))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2134=0,0,'Parametros Radio 2G'!$K$93*P2134+'Parametros Radio 2G'!$L$93*R2134+'Parametros Radio 2G'!$K$93*P2134+'Parametros Radio 2G'!$L$93*R2134))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2134=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2134+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2134))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2134=0,0,'Parametros Radio 2G'!$M$93*S2134+'Parametros Radio 2G'!$N$93*U2134+'Parametros Radio 2G'!$M$93*S2134+'Parametros Radio 2G'!$N$93*U2134))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2134=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2134+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2134,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2134))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2134=0,0,'Parametros Radio 2G'!$O$93*V2134+'Parametros Radio 2G'!$P$93*X2134+'Parametros Radio 2G'!$O$93*V2134+'Parametros Radio 2G'!$P$93*X2134))","v":0},138171]
[2143,"LIMA","IDCELL2143","MACROCELDA","BSC17","DEFAULT",0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2150=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2150+L2150)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2150=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2150*IF(K2150=0,0,CEILING(L2150/K2150/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2150))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2150=0,0,'Parametros Radio 2G'!$G$93*J2150*IF(K2150=0,0,CEILING(L2150/K2150/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2150))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2150=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2150+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2150))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2150=0,0,'Parametros Radio 2G'!$I$93*M2150+'Parametros Radio 2G'!$J$93*O2150+'Parametros Radio 2G'!$I$93*M2150+'Parametros Radio 2G'!$J$93*O2150))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2150=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2150+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2150))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2150=0,0,'Parametros Radio 2G'!$K$93*P2150+'Parametros Radio 2G'!$L$93*R2150+'Parametros Radio 2G'!$K$93*P2150+'Parametros Radio 2G'!$L$93*R2150))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2150=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2150+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2150))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2150=0,0,'Parametros Radio 2G'!$M$93*S2150+'Parametros Radio 2G'!$N$93*U2150+'Parametros Radio 2G'!$M$93*S2150+'Parametros Radio 2G'!$N$93*U2150))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2150=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2150+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2150,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2150))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2150=0,0,'Parametros Radio 2G'!$O$93*V2150+'Parametros Radio 2G'!$P$93*X2150+'Parametros Radio 2G'!$O$93*V2150+'Parametros Radio 2G'!$P$93*X2150))","v":0},92114]
[2163,"LA LIBERTAD","IDCELL2163","MACROCELDA","BSC63","DEFAULT",1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2170=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2170+L2170)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2170=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2170*IF(K2170=0,0,CEILING(L2170/K2170/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2170=0,0,'Parametros Radio 2G'!$G$93*J2170*IF(K2170=0,0,CEILING(L2170/K2170/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2170))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2170=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2170+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2170=0,0,'Parametros Radio 2G'!$I$93*M2170+'Parametros Radio 2G'!$J$93*O2170+'Parametros Radio 2G'!$I$93*M2170+'Parametros Radio 2G'!$J$93*O2170))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2170=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2170+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2170=0,0,'Parametros Radio 2G'!$K$93*P2170+'Parametros Radio 2G'!$L$93*R2170+'Parametros Radio 2G'!$K$93*P2170+'Parametros Radio 2G'!$L$93*R2170))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2170=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2170+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2170=0,0,'Parametros Radio 2G'!$M$93*S2170+'Parametros Radio 2G'!$N$93*U2170+'Parametros Radio 2G'!$M$93*S2170+'Parametros Radio 2G'!$N$93*U2170))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2170=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2170+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2170,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2170))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2170=0,0,'Parametros Radio 2G'!$O$93*V2170+'Parametros Radio 2G'!$P$93*X2170+'Parametros Radio 2G'!$O$93*V2170+'Parametros Radio 2G'!$P$93*X2170))","v":0},138171]
[2170,"AREQUIPA","IDCELL2170","MACROCELDA","BSC55","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2177=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2177+L2177)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2177=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2177*IF(K2177=0,0,CEILING(L2177/K2177/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2177))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2177=0,0,'Parametros Radio 2G'!$G$93*J2177*IF(K2177=0,0,CEILING(L2177/K2177/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2177))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2177=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2177+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2177))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2177=0,0,'Parametros Radio 2G'!$I$93*M2177+'Parametros Radio 2G'!$J$93*O2177+'Parametros Radio 2G'!$I$93*M2177+'Parametros Radio 2G'!$J$93*O2177))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2177=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2177+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2177))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2177=0,0,'Parametros Radio 2G'!$K$93*P2177+'Parametros Radio 2G'!$L$93*R2177+'Parametros Radio 2G'!$K$93*P2177+'Parametros Radio 2G'!$L$93*R2177))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2177=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2177+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2177))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2177=0,0,'Parametros Radio 2G'!$M$93*S2177+'Parametros Radio 2G'!$N$93*U2177+'Parametros Radio 2G'!$M$93*S2177+'Parametros Radio 2G'!$N$93*U2177))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2177=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2177+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2177,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2177))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2177=0,0,'Parametros Radio 2G'!$O$93*V2177+'Parametros Radio 2G'!$P$93*X2177+'Parametros Radio 2G'!$O$93*V2177+'Parametros Radio 2G'!$P$93*X2177))","v":0},46057]
[2186,"LA LIBERTAD","IDCELL2186","MACROCELDA","BSC12","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2193=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2193+L2193)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2193=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2193*IF(K2193=0,0,CEILING(L2193/K2193/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2193))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2193=0,0,'Parametros Radio 2G'!$G$93*J2193*IF(K2193=0,0,CEILING(L2193/K2193/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2193))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2193=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2193+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2193))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2193=0,0,'Parametros Radio 2G'!$I$93*M2193+'Parametros Radio 2G'!$J$93*O2193+'Parametros Radio 2G'!$I$93*M2193+'Parametros Radio 2G'!$J$93*O2193))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2193=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2193+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2193))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2193=0,0,'Parametros Radio 2G'!$K$93*P2193+'Parametros Radio 2G'!$L$93*R2193+'Parametros Radio 2G'!$K$93*P2193+'Parametros Radio 2G'!$L$93*R2193))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2193=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2193+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2193))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2193=0,0,'Parametros Radio 2G'!$M$93*S2193+'Parametros Radio 2G'!$N$93*U2193+'Parametros Radio 2G'!$M$93*S2193+'Parametros Radio 2G'!$N$93*U2193))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2193=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2193+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2193,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2193))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2193=0,0,'Parametros Radio 2G'!$O$93*V2193+'Parametros Radio 2G'!$P$93*X2193+'Parametros Radio 2G'!$O$93*V2193+'Parametros Radio 2G'!$P$93*X2193))","v":0},92114]
[2193,"AREQUIPA","IDCELL2193","MACROCELDA","BSC11","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2200=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2200+L2200)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2200=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2200*IF(K2200=0,0,CEILING(L2200/K2200/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2200))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2200=0,0,'Parametros Radio 2G'!$G$93*J2200*IF(K2200=0,0,CEILING(L2200/K2200/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2200))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2200=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2200+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2200))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2200=0,0,'Parametros Radio 2G'!$I$93*M2200+'Parametros Radio 2G'!$J$93*O2200+'Parametros Radio 2G'!$I$93*M2200+'Parametros Radio 2G'!$J$93*O2200))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2200=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2200+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2200))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2200=0,0,'Parametros Radio 2G'!$K$93*P2200+'Parametros Radio 2G'!$L$93*R2200+'Parametros Radio 2G'!$K$93*P2200+'Parametros Radio 2G'!$L$93*R2200))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2200=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2200+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2200))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2200=0,0,'Parametros Radio 2G'!$M$93*S2200+'Parametros Radio 2G'!$N$93*U2200+'Parametros Radio 2G'!$M$93*S2200+'Parametros Radio 2G'!$N$93*U2200))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2200=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2200+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2200,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2200))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2200=0,0,'Parametros Radio 2G'!$O$93*V2200+'Parametros Radio 2G'!$P$93*X2200+'Parametros Radio 2G'!$O$93*V2200+'Parametros Radio 2G'!$P$93*X2200))","v":0},46057]
[2209,"LA LIBERTAD","IDCELL2209","PICOCELDA","BSC47","DEFAULT",0,0,0,0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2216=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2216+L2216)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2216=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2216*IF(K2216=0,0,CEILING(L2216/K2216/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2216=0,0,'Parametros Radio 2G'!$G$93*J2216*IF(K2216=0,0,CEILING(L2216/K2216/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2216))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2216=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2216+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2216=0,0,'Parametros Radio 2G'!$I$93*M2216+'Parametros Radio 2G'!$J$93*O2216+'Parametros Radio 2G'!$I$93*M2216+'Parametros Radio 2G'!$J$93*O2216))","v":7740.56},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2216=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2216+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2216=0,0,'Parametros Radio 2G'!$K$93*P2216+'Parametros Radio 2G'!$L$93*R2216+'Parametros Radio 2G'!$K$93*P2216+'Parametros Radio 2G'!$L$93*R2216))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2216=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2216+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2216=0,0,'Parametros Radio 2G'!$M$93*S2216+'Parametros Radio 2G'!$N$93*U2216+'Parametros Radio 2G'!$M$93*S2216+'Parametros Radio 2G'!$N$93*U2216))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2216=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2216+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2216=0,0,'Parametros Radio 2G'!$O$93*V2216+'Parametros Radio 2G'!$P$93*X2216+'Parametros Radio 2G'!$O$93*V2216+'Parametros Radio 2G'!$P$93*X2216))","v":0},7740.56]
[2229,"LA LIBERTAD","IDCELL2229","MACROCELDA","BSC10","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2236=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2236+L2236)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2236=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2236*IF(K2236=0,0,CEILING(L2236/K2236/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2236))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2236=0,0,'Parametros Radio 2G'!$G$93*J2236*IF(K2236=0,0,CEILING(L2236/K2236/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2236))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2236=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2236+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2236))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2236=0,0,'Parametros Radio 2G'!$I$93*M2236+'Parametros Radio 2G'!$J$93*O2236+'Parametros Radio 2G'!$I$93*M2236+'Parametros Radio 2G'!$J$93*O2236))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2236=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2236+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2236))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2236=0,0,'Parametros Radio 2G'!$K$93*P2236+'Parametros Radio 2G'!$L$93*R2236+'Parametros Radio 2G'!$K$93*P2236+'Parametros Radio 2G'!$L$93*R2236))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2236=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2236+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2236))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2236=0,0,'Parametros Radio 2G'!$M$93*S2236+'Parametros Radio 2G'!$N$93*U2236+'Parametros Radio 2G'!$M$93*S2236+'Parametros Radio 2G'!$N$93*U2236))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2236=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2236+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2236,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2236))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2236=0,0,'Parametros Radio 2G'!$O$93*V2236+'Parametros Radio 2G'!$P$93*X2236+'Parametros Radio 2G'!$O$93*V2236+'Parametros Radio 2G'!$P$93*X2236))","v":0},46057]
[2236,"LA LIBERTAD","IDCELL2236","MACROCELDA","BSC55","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2243=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2243+L2243)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2243=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2243*IF(K2243=0,0,CEILING(L2243/K2243/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2243))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2243=0,0,'Parametros Radio 2G'!$G$93*J2243*IF(K2243=0,0,CEILING(L2243/K2243/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2243))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2243=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2243+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2243))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2243=0,0,'Parametros Radio 2G'!$I$93*M2243+'Parametros Radio 2G'!$J$93*O2243+'Parametros Radio 2G'!$I$93*M2243+'Parametros Radio 2G'!$J$93*O2243))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2243=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2243+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2243))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2243=0,0,'Parametros Radio 2G'!$K$93*P2243+'Parametros Radio 2G'!$L$93*R2243+'Parametros Radio 2G'!$K$93*P2243+'Parametros Radio 2G'!$L$93*R2243))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2243=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2243+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2243))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2243=0,0,'Parametros Radio 2G'!$M$93*S2243+'Parametros Radio 2G'!$N$93*U2243+'Parametros Radio 2G'!$M$93*S2243+'Parametros Radio 2G'!$N$93*U2243))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2243=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2243+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2243,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2243))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2243=0,0,'Parametros Radio 2G'!$O$93*V2243+'Parametros Radio 2G'!$P$93*X2243+'Parametros Radio 2G'!$O$93*V2243+'Parametros Radio 2G'!$P$93*X2243))","v":0},46057]
[2252,"LA LIBERTAD","IDCELL2252","MACROCELDA","BSC49","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2259=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2259+L2259)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2259=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2259*IF(K2259=0,0,CEILING(L2259/K2259/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2259))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2259=0,0,'Parametros Radio 2G'!$G$93*J2259*IF(K2259=0,0,CEILING(L2259/K2259/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2259))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2259=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2259+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2259))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2259=0,0,'Parametros Radio 2G'!$I$93*M2259+'Parametros Radio 2G'!$J$93*O2259+'Parametros Radio 2G'!$I$93*M2259+'Parametros Radio 2G'!$J$93*O2259))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2259=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2259+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2259))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2259=0,0,'Parametros Radio 2G'!$K$93*P2259+'Parametros Radio 2G'!$L$93*R2259+'Parametros Radio 2G'!$K$93*P2259+'Parametros Radio 2G'!$L$93*R2259))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2259=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2259+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2259))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2259=0,0,'Parametros Radio 2G'!$M$93*S2259+'Parametros Radio 2G'!$N$93*U2259+'Parametros Radio 2G'!$M$93*S2259+'Parametros Radio 2G'!$N$93*U2259))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2259=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2259+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2259,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2259))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2259=0,0,'Parametros Radio 2G'!$O$93*V2259+'Parametros Radio 2G'!$P$93*X2259+'Parametros Radio 2G'!$O$93*V2259+'Parametros Radio 2G'!$P$93*X2259))","v":0},92114]
[2266,"LA LIBERTAD","IDCELL2266","MACROCELDA","BSC45","DEFAULT",0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2273=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2273+L2273)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2273=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2273*IF(K2273=0,0,CEILING(L2273/K2273/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2273))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2273=0,0,'Parametros Radio 2G'!$G$93*J2273*IF(K2273=0,0,CEILING(L2273/K2273/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2273))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2273=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2273+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2273))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2273=0,0,'Parametros Radio 2G'!$I$93*M2273+'Parametros Radio 2G'!$J$93*O2273+'Parametros Radio 2G'!$I$93*M2273+'Parametros Radio 2G'!$J$93*O2273))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2273=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2273+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2273))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2273=0,0,'Parametros Radio 2G'!$K$93*P2273+'Parametros Radio 2G'!$L$93*R2273+'Parametros Radio 2G'!$K$93*P2273+'Parametros Radio 2G'!$L$93*R2273))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2273=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2273+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2273))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2273=0,0,'Parametros Radio 2G'!$M$93*S2273+'Parametros Radio 2G'!$N$93*U2273+'Parametros Radio 2G'!$M$93*S2273+'Parametros Radio 2G'!$N$93*U2273))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2273=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2273+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2273,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2273))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2273=0,0,'Parametros Radio 2G'!$O$93*V2273+'Parametros Radio 2G'!$P$93*X2273+'Parametros Radio 2G'!$O$93*V2273+'Parametros Radio 2G'!$P$93*X2273))","v":0},92114]
[2278,"LA LIBERTAD","IDCELL2278","MACROCELDA","BSC01","DEFAULT",0,0,0,1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2285=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2285+L2285)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2285=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2285*IF(K2285=0,0,CEILING(L2285/K2285/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2285))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2285=0,0,'Parametros Radio 2G'!$G$93*J2285*IF(K2285=0,0,CEILING(L2285/K2285/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2285))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2285=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2285+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2285))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2285=0,0,'Parametros Radio 2G'!$I$93*M2285+'Parametros Radio 2G'!$J$93*O2285+'Parametros Radio 2G'!$I$93*M2285+'Parametros Radio 2G'!$J$93*O2285))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2285=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2285+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2285))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2285=0,0,'Parametros Radio 2G'!$K$93*P2285+'Parametros Radio 2G'!$L$93*R2285+'Parametros Radio 2G'!$K$93*P2285+'Parametros Radio 2G'!$L$93*R2285))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2285=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2285+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2285))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2285=0,0,'Parametros Radio 2G'!$M$93*S2285+'Parametros Radio 2G'!$N$93*U2285+'Parametros Radio 2G'!$M$93*S2285+'Parametros Radio 2G'!$N$93*U2285))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2285=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2285+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2285,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2285))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2285=0,0,'Parametros Radio 2G'!$O$93*V2285+'Parametros Radio 2G'!$P$93*X2285+'Parametros Radio 2G'!$O$93*V2285+'Parametros Radio 2G'!$P$93*X2285))","v":0},92114]
[2294,"LA LIBERTAD","IDCELL2294","MACROCELDA","BSC60","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2301=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2301+L2301)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2301=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2301*IF(K2301=0,0,CEILING(L2301/K2301/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2301))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2301=0,0,'Parametros Radio 2G'!$G$93*J2301*IF(K2301=0,0,CEILING(L2301/K2301/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2301))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2301=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2301+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2301))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2301=0,0,'Parametros Radio 2G'!$I$93*M2301+'Parametros Radio 2G'!$J$93*O2301+'Parametros Radio 2G'!$I$93*M2301+'Parametros Radio 2G'!$J$93*O2301))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2301=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2301+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2301))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2301=0,0,'Parametros Radio 2G'!$K$93*P2301+'Parametros Radio 2G'!$L$93*R2301+'Parametros Radio 2G'!$K$93*P2301+'Parametros Radio 2G'!$L$93*R2301))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2301=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2301+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2301))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2301=0,0,'Parametros Radio 2G'!$M$93*S2301+'Parametros Radio 2G'!$N$93*U2301+'Parametros Radio 2G'!$M$93*S2301+'Parametros Radio 2G'!$N$93*U2301))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2301=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2301+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2301,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2301))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2301=0,0,'Parametros Radio 2G'!$O$93*V2301+'Parametros Radio 2G'!$P$93*X2301+'Parametros Radio 2G'!$O$93*V2301+'Parametros Radio 2G'!$P$93*X2301))","v":0},92114]
[2301,"AREQUIPA","IDCELL2301","MACROCELDA","BSC34","DEFAULT",1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2308=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2308+L2308)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2308=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2308*IF(K2308=0,0,CEILING(L2308/K2308/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2308))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2308=0,0,'Parametros Radio 2G'!$G$93*J2308*IF(K2308=0,0,CEILING(L2308/K2308/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2308))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2308=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2308+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2308))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2308=0,0,'Parametros Radio 2G'!$I$93*M2308+'Parametros Radio 2G'!$J$93*O2308+'Parametros Radio 2G'!$I$93*M2308+'Parametros Radio 2G'!$J$93*O2308))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2308=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2308+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2308))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2308=0,0,'Parametros Radio 2G'!$K$93*P2308+'Parametros Radio 2G'!$L$93*R2308+'Parametros Radio 2G'!$K$93*P2308+'Parametros Radio 2G'!$L$93*R2308))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2308=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2308+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2308))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2308=0,0,'Parametros Radio 2G'!$M$93*S2308+'Parametros Radio 2G'!$N$93*U2308+'Parametros Radio 2G'!$M$93*S2308+'Parametros Radio 2G'!$N$93*U2308))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2308=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2308+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2308,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2308))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2308=0,0,'Parametros Radio 2G'!$O$93*V2308+'Parametros Radio 2G'!$P$93*X2308+'Parametros Radio 2G'!$O$93*V2308+'Parametros Radio 2G'!$P$93*X2308))","v":0},138171]
[2317,"LA LIBERTAD","IDCELL2317","MACROCELDA","BSC48","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2324=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2324+L2324)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2324=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2324*IF(K2324=0,0,CEILING(L2324/K2324/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2324))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2324=0,0,'Parametros Radio 2G'!$G$93*J2324*IF(K2324=0,0,CEILING(L2324/K2324/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2324))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2324=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2324+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2324))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2324=0,0,'Parametros Radio 2G'!$I$93*M2324+'Parametros Radio 2G'!$J$93*O2324+'Parametros Radio 2G'!$I$93*M2324+'Parametros Radio 2G'!$J$93*O2324))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2324=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2324+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2324))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2324=0,0,'Parametros Radio 2G'!$K$93*P2324+'Parametros Radio 2G'!$L$93*R2324+'Parametros Radio 2G'!$K$93*P2324+'Parametros Radio 2G'!$L$93*R2324))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2324=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2324+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2324))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2324=0,0,'Parametros Radio 2G'!$M$93*S2324+'Parametros Radio 2G'!$N$93*U2324+'Parametros Radio 2G'!$M$93*S2324+'Parametros Radio 2G'!$N$93*U2324))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2324=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2324+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2324,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2324))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2324=0,0,'Parametros Radio 2G'!$O$93*V2324+'Parametros Radio 2G'!$P$93*X2324+'Parametros Radio 2G'!$O$93*V2324+'Parametros Radio 2G'!$P$93*X2324))","v":0},46057]
[2324,"LA LIBERTAD","IDCELL2324","MACROCELDA","BSC46","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2331=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2331+L2331)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2331=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2331*IF(K2331=0,0,CEILING(L2331/K2331/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2331))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2331=0,0,'Parametros Radio 2G'!$G$93*J2331*IF(K2331=0,0,CEILING(L2331/K2331/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2331))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2331=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2331+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2331))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2331=0,0,'Parametros Radio 2G'!$I$93*M2331+'Parametros Radio 2G'!$J$93*O2331+'Parametros Radio 2G'!$I$93*M2331+'Parametros Radio 2G'!$J$93*O2331))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2331=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2331+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2331))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2331=0,0,'Parametros Radio 2G'!$K$93*P2331+'Parametros Radio 2G'!$L$93*R2331+'Parametros Radio 2G'!$K$93*P2331+'Parametros Radio 2G'!$L$93*R2331))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2331=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2331+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2331))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2331=0,0,'Parametros Radio 2G'!$M$93*S2331+'Parametros Radio 2G'!$N$93*U2331+'Parametros Radio 2G'!$M$93*S2331+'Parametros Radio 2G'!$N$93*U2331))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2331=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2331+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2331,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2331))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2331=0,0,'Parametros Radio 2G'!$O$93*V2331+'Parametros Radio 2G'!$P$93*X2331+'Parametros Radio 2G'!$O$93*V2331+'Parametros Radio 2G'!$P$93*X2331))","v":0},92114]
[2344,"LA LIBERTAD","IDCELL2344","MACROCELDA","BSC33","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2351=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2351+L2351)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2351=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2351*IF(K2351=0,0,CEILING(L2351/K2351/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2351))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2351=0,0,'Parametros Radio 2G'!$G$93*J2351*IF(K2351=0,0,CEILING(L2351/K2351/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2351))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2351=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2351+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2351))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2351=0,0,'Parametros Radio 2G'!$I$93*M2351+'Parametros Radio 2G'!$J$93*O2351+'Parametros Radio 2G'!$I$93*M2351+'Parametros Radio 2G'!$J$93*O2351))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2351=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2351+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2351))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2351=0,0,'Parametros Radio 2G'!$K$93*P2351+'Parametros Radio 2G'!$L$93*R2351+'Parametros Radio 2G'!$K$93*P2351+'Parametros Radio 2G'!$L$93*R2351))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2351=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2351+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2351))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2351=0,0,'Parametros Radio 2G'!$M$93*S2351+'Parametros Radio 2G'!$N$93*U2351+'Parametros Radio 2G'!$M$93*S2351+'Parametros Radio 2G'!$N$93*U2351))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2351=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2351+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2351,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2351))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2351=0,0,'Parametros Radio 2G'!$O$93*V2351+'Parametros Radio 2G'!$P$93*X2351+'Parametros Radio 2G'!$O$93*V2351+'Parametros Radio 2G'!$P$93*X2351))","v":0},92114]
[2347,"LA LIBERTAD","IDCELL2347","MACROCELDA","BSC44","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2354=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2354+L2354)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2354=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2354*IF(K2354=0,0,CEILING(L2354/K2354/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2354))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2354=0,0,'Parametros Radio 2G'!$G$93*J2354*IF(K2354=0,0,CEILING(L2354/K2354/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2354))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2354=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2354+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2354))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2354=0,0,'Parametros Radio 2G'!$I$93*M2354+'Parametros Radio 2G'!$J$93*O2354+'Parametros Radio 2G'!$I$93*M2354+'Parametros Radio 2G'!$J$93*O2354))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2354=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2354+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2354))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2354=0,0,'Parametros Radio 2G'!$K$93*P2354+'Parametros Radio 2G'!$L$93*R2354+'Parametros Radio 2G'!$K$93*P2354+'Parametros Radio 2G'!$L$93*R2354))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2354=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2354+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2354))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2354=0,0,'Parametros Radio 2G'!$M$93*S2354+'Parametros Radio 2G'!$N$93*U2354+'Parametros Radio 2G'!$M$93*S2354+'Parametros Radio 2G'!$N$93*U2354))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2354=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2354+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2354,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2354))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2354=0,0,'Parametros Radio 2G'!$O$93*V2354+'Parametros Radio 2G'!$P$93*X2354+'Parametros Radio 2G'!$O$93*V2354+'Parametros Radio 2G'!$P$93*X2354))","v":0},92114]
[2367,"LA LIBERTAD","IDCELL2367","MACROCELDA","BSC37","DEFAULT",0,0,0,1,1,8,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2374=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2374+L2374)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2374=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2374*IF(K2374=0,0,CEILING(L2374/K2374/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2374))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2374=0,0,'Parametros Radio 2G'!$G$93*J2374*IF(K2374=0,0,CEILING(L2374/K2374/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2374))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2374=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2374+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2374))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2374=0,0,'Parametros Radio 2G'!$I$93*M2374+'Parametros Radio 2G'!$J$93*O2374+'Parametros Radio 2G'!$I$93*M2374+'Parametros Radio 2G'!$J$93*O2374))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2374=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2374+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2374))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2374=0,0,'Parametros Radio 2G'!$K$93*P2374+'Parametros Radio 2G'!$L$93*R2374+'Parametros Radio 2G'!$K$93*P2374+'Parametros Radio 2G'!$L$93*R2374))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2374=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2374+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2374))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2374=0,0,'Parametros Radio 2G'!$M$93*S2374+'Parametros Radio 2G'!$N$93*U2374+'Parametros Radio 2G'!$M$93*S2374+'Parametros Radio 2G'!$N$93*U2374))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2374=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2374+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2374,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2374))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2374=0,0,'Parametros Radio 2G'!$O$93*V2374+'Parametros Radio 2G'!$P$93*X2374+'Parametros Radio 2G'!$O$93*V2374+'Parametros Radio 2G'!$P$93*X2374))","v":0},138171]
[2383,"AREQUIPA","IDCELL2383","MACROCELDA","BSC08","DEFAULT",1,3,6,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2390=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2390+L2390)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2390=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2390*IF(K2390=0,0,CEILING(L2390/K2390/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2390))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2390=0,0,'Parametros Radio 2G'!$G$93*J2390*IF(K2390=0,0,CEILING(L2390/K2390/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2390))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2390=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2390+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2390))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2390=0,0,'Parametros Radio 2G'!$I$93*M2390+'Parametros Radio 2G'!$J$93*O2390+'Parametros Radio 2G'!$I$93*M2390+'Parametros Radio 2G'!$J$93*O2390))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2390=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2390+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2390))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2390=0,0,'Parametros Radio 2G'!$K$93*P2390+'Parametros Radio 2G'!$L$93*R2390+'Parametros Radio 2G'!$K$93*P2390+'Parametros Radio 2G'!$L$93*R2390))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2390=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2390+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2390))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2390=0,0,'Parametros Radio 2G'!$M$93*S2390+'Parametros Radio 2G'!$N$93*U2390+'Parametros Radio 2G'!$M$93*S2390+'Parametros Radio 2G'!$N$93*U2390))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2390=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2390+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2390,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2390))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2390=0,0,'Parametros Radio 2G'!$O$93*V2390+'Parametros Radio 2G'!$P$93*X2390+'Parametros Radio 2G'!$O$93*V2390+'Parametros Radio 2G'!$P$93*X2390))","v":0},92114]
[2393,"LA LIBERTAD","IDCELL2393","MACROCELDA","BSC43","DEFAULT",0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2400=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2400+L2400)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2400=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2400*IF(K2400=0,0,CEILING(L2400/K2400/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2400=0,0,'Parametros Radio 2G'!$G$93*J2400*IF(K2400=0,0,CEILING(L2400/K2400/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2400))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2400=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2400+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2400=0,0,'Parametros Radio 2G'!$I$93*M2400+'Parametros Radio 2G'!$J$93*O2400+'Parametros Radio 2G'!$I$93*M2400+'Parametros Radio 2G'!$J$93*O2400))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2400=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2400+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2400=0,0,'Parametros Radio 2G'!$K$93*P2400+'Parametros Radio 2G'!$L$93*R2400+'Parametros Radio 2G'!$K$93*P2400+'Parametros Radio 2G'!$L$93*R2400))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2400=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2400+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2400=0,0,'Parametros Radio 2G'!$M$93*S2400+'Parametros Radio 2G'!$N$93*U2400+'Parametros Radio 2G'!$M$93*S2400+'Parametros Radio 2G'!$N$93*U2400))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2400=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2400+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2400=0,0,'Parametros Radio 2G'!$O$93*V2400+'Parametros Radio 2G'!$P$93*X2400+'Parametros Radio 2G'!$O$93*V2400+'Parametros Radio 2G'!$P$93*X2400))","v":0},92114]
[2409,"LA LIBERTAD","IDCELL2409","MACROCELDA","BSC04","DEFAULT",1,3,3,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2416=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2416+L2416)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2416=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2416*IF(K2416=0,0,CEILING(L2416/K2416/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2416))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2416=0,0,'Parametros Radio 2G'!$G$93*J2416*IF(K2416=0,0,CEILING(L2416/K2416/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2416))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2416=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2416+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2416))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2416=0,0,'Parametros Radio 2G'!$I$93*M2416+'Parametros Radio 2G'!$J$93*O2416+'Parametros Radio 2G'!$I$93*M2416+'Parametros Radio 2G'!$J$93*O2416))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2416=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2416+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2416))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2416=0,0,'Parametros Radio 2G'!$K$93*P2416+'Parametros Radio 2G'!$L$93*R2416+'Parametros Radio 2G'!$K$93*P2416+'Parametros Radio 2G'!$L$93*R2416))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2416=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2416+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2416))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2416=0,0,'Parametros Radio 2G'!$M$93*S2416+'Parametros Radio 2G'!$N$93*U2416+'Parametros Radio 2G'!$M$93*S2416+'Parametros Radio 2G'!$N$93*U2416))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2416=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2416+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2416,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2416))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2416=0,0,'Parametros Radio 2G'!$O$93*V2416+'Parametros Radio 2G'!$P$93*X2416+'Parametros Radio 2G'!$O$93*V2416+'Parametros Radio 2G'!$P$93*X2416))","v":0},138171]
[2412,"LA LIBERTAD","IDCELL2412","MACROCELDA","BSC29","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2419=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2419+L2419)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2419=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2419*IF(K2419=0,0,CEILING(L2419/K2419/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2419))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2419=0,0,'Parametros Radio 2G'!$G$93*J2419*IF(K2419=0,0,CEILING(L2419/K2419/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2419))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2419=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2419+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2419))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2419=0,0,'Parametros Radio 2G'!$I$93*M2419+'Parametros Radio 2G'!$J$93*O2419+'Parametros Radio 2G'!$I$93*M2419+'Parametros Radio 2G'!$J$93*O2419))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2419=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2419+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2419))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2419=0,0,'Parametros Radio 2G'!$K$93*P2419+'Parametros Radio 2G'!$L$93*R2419+'Parametros Radio 2G'!$K$93*P2419+'Parametros Radio 2G'!$L$93*R2419))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2419=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2419+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2419))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2419=0,0,'Parametros Radio 2G'!$M$93*S2419+'Parametros Radio 2G'!$N$93*U2419+'Parametros Radio 2G'!$M$93*S2419+'Parametros Radio 2G'!$N$93*U2419))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2419=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2419+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2419,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2419))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2419=0,0,'Parametros Radio 2G'!$O$93*V2419+'Parametros Radio 2G'!$P$93*X2419+'Parametros Radio 2G'!$O$93*V2419+'Parametros Radio 2G'!$P$93*X2419))","v":0},92114]
[2432,"LA LIBERTAD","IDCELL2432","MACROCELDA","BSC41","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2439=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2439+L2439)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2439=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2439*IF(K2439=0,0,CEILING(L2439/K2439/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2439))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2439=0,0,'Parametros Radio 2G'!$G$93*J2439*IF(K2439=0,0,CEILING(L2439/K2439/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2439))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2439=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2439+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2439))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2439=0,0,'Parametros Radio 2G'!$I$93*M2439+'Parametros Radio 2G'!$J$93*O2439+'Parametros Radio 2G'!$I$93*M2439+'Parametros Radio 2G'!$J$93*O2439))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2439=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2439+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2439))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2439=0,0,'Parametros Radio 2G'!$K$93*P2439+'Parametros Radio 2G'!$L$93*R2439+'Parametros Radio 2G'!$K$93*P2439+'Parametros Radio 2G'!$L$93*R2439))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2439=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2439+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2439))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2439=0,0,'Parametros Radio 2G'!$M$93*S2439+'Parametros Radio 2G'!$N$93*U2439+'Parametros Radio 2G'!$M$93*S2439+'Parametros Radio 2G'!$N$93*U2439))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2439=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2439+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2439,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2439))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2439=0,0,'Parametros Radio 2G'!$O$93*V2439+'Parametros Radio 2G'!$P$93*X2439+'Parametros Radio 2G'!$O$93*V2439+'Parametros Radio 2G'!$P$93*X2439))","v":0},46057]
[2439,"LA LIBERTAD","IDCELL2439","MACROCELDA","BSC61","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2446=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2446+L2446)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2446=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2446*IF(K2446=0,0,CEILING(L2446/K2446/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2446))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2446=0,0,'Parametros Radio 2G'!$G$93*J2446*IF(K2446=0,0,CEILING(L2446/K2446/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2446))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2446=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2446+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2446))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2446=0,0,'Parametros Radio 2G'!$I$93*M2446+'Parametros Radio 2G'!$J$93*O2446+'Parametros Radio 2G'!$I$93*M2446+'Parametros Radio 2G'!$J$93*O2446))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2446=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2446+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2446))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2446=0,0,'Parametros Radio 2G'!$K$93*P2446+'Parametros Radio 2G'!$L$93*R2446+'Parametros Radio 2G'!$K$93*P2446+'Parametros Radio 2G'!$L$93*R2446))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2446=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2446+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2446))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2446=0,0,'Parametros Radio 2G'!$M$93*S2446+'Parametros Radio 2G'!$N$93*U2446+'Parametros Radio 2G'!$M$93*S2446+'Parametros Radio 2G'!$N$93*U2446))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2446=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2446+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2446,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2446))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2446=0,0,'Parametros Radio 2G'!$O$93*V2446+'Parametros Radio 2G'!$P$93*X2446+'Parametros Radio 2G'!$O$93*V2446+'Parametros Radio 2G'!$P$93*X2446))","v":0},46057]
[2455,"LA LIBERTAD","IDCELL2455","MACROCELDA","BSC06","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2462=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2462+L2462)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2462=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2462*IF(K2462=0,0,CEILING(L2462/K2462/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2462))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2462=0,0,'Parametros Radio 2G'!$G$93*J2462*IF(K2462=0,0,CEILING(L2462/K2462/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2462))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2462=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2462+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2462))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2462=0,0,'Parametros Radio 2G'!$I$93*M2462+'Parametros Radio 2G'!$J$93*O2462+'Parametros Radio 2G'!$I$93*M2462+'Parametros Radio 2G'!$J$93*O2462))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2462=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2462+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2462))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2462=0,0,'Parametros Radio 2G'!$K$93*P2462+'Parametros Radio 2G'!$L$93*R2462+'Parametros Radio 2G'!$K$93*P2462+'Parametros Radio 2G'!$L$93*R2462))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2462=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2462+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2462))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2462=0,0,'Parametros Radio 2G'!$M$93*S2462+'Parametros Radio 2G'!$N$93*U2462+'Parametros Radio 2G'!$M$93*S2462+'Parametros Radio 2G'!$N$93*U2462))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2462=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2462+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2462,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2462))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2462=0,0,'Parametros Radio 2G'!$O$93*V2462+'Parametros Radio 2G'!$P$93*X2462+'Parametros Radio 2G'!$O$93*V2462+'Parametros Radio 2G'!$P$93*X2462))","v":0},46057]
[2475,"LA LIBERTAD","IDCELL2475","MACROCELDA","BSC39","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2482=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2482+L2482)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2482=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2482*IF(K2482=0,0,CEILING(L2482/K2482/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2482))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2482=0,0,'Parametros Radio 2G'!$G$93*J2482*IF(K2482=0,0,CEILING(L2482/K2482/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2482))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2482=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2482+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2482))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2482=0,0,'Parametros Radio 2G'!$I$93*M2482+'Parametros Radio 2G'!$J$93*O2482+'Parametros Radio 2G'!$I$93*M2482+'Parametros Radio 2G'!$J$93*O2482))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2482=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2482+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2482))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2482=0,0,'Parametros Radio 2G'!$K$93*P2482+'Parametros Radio 2G'!$L$93*R2482+'Parametros Radio 2G'!$K$93*P2482+'Parametros Radio 2G'!$L$93*R2482))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2482=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2482+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2482))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2482=0,0,'Parametros Radio 2G'!$M$93*S2482+'Parametros Radio 2G'!$N$93*U2482+'Parametros Radio 2G'!$M$93*S2482+'Parametros Radio 2G'!$N$93*U2482))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2482=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2482+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2482,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2482))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2482=0,0,'Parametros Radio 2G'!$O$93*V2482+'Parametros Radio 2G'!$P$93*X2482+'Parametros Radio 2G'!$O$93*V2482+'Parametros Radio 2G'!$P$93*X2482))","v":0},46057]
[2478,"LA LIBERTAD","IDCELL2478","PICOCELDA","BSC33","DEFAULT",0,0,0,0,0,0,2,2,6,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2485=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2485+L2485)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2485=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2485*IF(K2485=0,0,CEILING(L2485/K2485/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2485=0,0,'Parametros Radio 2G'!$G$93*J2485*IF(K2485=0,0,CEILING(L2485/K2485/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2485))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2485=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2485+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2485=0,0,'Parametros Radio 2G'!$I$93*M2485+'Parametros Radio 2G'!$J$93*O2485+'Parametros Radio 2G'!$I$93*M2485+'Parametros Radio 2G'!$J$93*O2485))","v":15481.12},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2485=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2485+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2485=0,0,'Parametros Radio 2G'!$K$93*P2485+'Parametros Radio 2G'!$L$93*R2485+'Parametros Radio 2G'!$K$93*P2485+'Parametros Radio 2G'!$L$93*R2485))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2485=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2485+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2485=0,0,'Parametros Radio 2G'!$M$93*S2485+'Parametros Radio 2G'!$N$93*U2485+'Parametros Radio 2G'!$M$93*S2485+'Parametros Radio 2G'!$N$93*U2485))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2485=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2485+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2485=0,0,'Parametros Radio 2G'!$O$93*V2485+'Parametros Radio 2G'!$P$93*X2485+'Parametros Radio 2G'!$O$93*V2485+'Parametros Radio 2G'!$P$93*X2485))","v":0},15481.12]
[2498,"LIMA","IDCELL2498","MACROCELDA","BSC64","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2505=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2505+L2505)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2505=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2505*IF(K2505=0,0,CEILING(L2505/K2505/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2505))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2505=0,0,'Parametros Radio 2G'!$G$93*J2505*IF(K2505=0,0,CEILING(L2505/K2505/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2505))","v":0},{"$f":"SUM(Y2505:Z2505)","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2505=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2505+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2505))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2505=0,0,'Parametros Radio 2G'!$I$93*M2505+'Parametros Radio 2G'!$J$93*O2505+'Parametros Radio 2G'!$I$93*M2505+'Parametros Radio 2G'!$J$93*O2505))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2505=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2505+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2505))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2505=0,0,'Parametros Radio 2G'!$K$93*P2505+'Parametros Radio 2G'!$L$93*R2505+'Parametros Radio 2G'!$K$93*P2505+'Parametros Radio 2G'!$L$93*R2505))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2505=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2505+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2505))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2505=0,0,'Parametros Radio 2G'!$M$93*S2505+'Parametros Radio 2G'!$N$93*U2505+'Parametros Radio 2G'!$M$93*S2505+'Parametros Radio 2G'!$N$93*U2505))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2505=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2505+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2505,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2505))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2505=0,0,'Parametros Radio 2G'!$O$93*V2505+'Parametros Radio 2G'!$P$93*X2505+'Parametros Radio 2G'!$O$93*V2505+'Parametros Radio 2G'!$P$93*X2505))","v":0},{"$f":"SUM(AA2505:AE2505)","v":46057}]
[2505,"LA LIBERTAD","IDCELL2505","MACROCELDA","BSC65","DEFAULT",1,3,3,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2512=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2512+L2512)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2512=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2512*IF(K2512=0,0,CEILING(L2512/K2512/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2512))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2512=0,0,'Parametros Radio 2G'!$G$93*J2512*IF(K2512=0,0,CEILING(L2512/K2512/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2512))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2512=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2512+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2512))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2512=0,0,'Parametros Radio 2G'!$I$93*M2512+'Parametros Radio 2G'!$J$93*O2512+'Parametros Radio 2G'!$I$93*M2512+'Parametros Radio 2G'!$J$93*O2512))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2512=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2512+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2512))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2512=0,0,'Parametros Radio 2G'!$K$93*P2512+'Parametros Radio 2G'!$L$93*R2512+'Parametros Radio 2G'!$K$93*P2512+'Parametros Radio 2G'!$L$93*R2512))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2512=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2512+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2512))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2512=0,0,'Parametros Radio 2G'!$M$93*S2512+'Parametros Radio 2G'!$N$93*U2512+'Parametros Radio 2G'!$M$93*S2512+'Parametros Radio 2G'!$N$93*U2512))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2512=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2512+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2512,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2512))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2512=0,0,'Parametros Radio 2G'!$O$93*V2512+'Parametros Radio 2G'!$P$93*X2512+'Parametros Radio 2G'!$O$93*V2512+'Parametros Radio 2G'!$P$93*X2512))","v":0},92114]
[2521,"LA LIBERTAD","IDCELL2521","PICOCELDA","BSC57","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2528=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2528+L2528)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2528=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2528*IF(K2528=0,0,CEILING(L2528/K2528/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2528))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2528=0,0,'Parametros Radio 2G'!$G$93*J2528*IF(K2528=0,0,CEILING(L2528/K2528/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2528))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2528=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2528+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2528))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2528=0,0,'Parametros Radio 2G'!$I$93*M2528+'Parametros Radio 2G'!$J$93*O2528+'Parametros Radio 2G'!$I$93*M2528+'Parametros Radio 2G'!$J$93*O2528))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2528=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2528+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2528))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2528=0,0,'Parametros Radio 2G'!$K$93*P2528+'Parametros Radio 2G'!$L$93*R2528+'Parametros Radio 2G'!$K$93*P2528+'Parametros Radio 2G'!$L$93*R2528))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2528=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2528+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2528))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2528=0,0,'Parametros Radio 2G'!$M$93*S2528+'Parametros Radio 2G'!$N$93*U2528+'Parametros Radio 2G'!$M$93*S2528+'Parametros Radio 2G'!$N$93*U2528))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2528=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2528+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2528,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2528))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2528=0,0,'Parametros Radio 2G'!$O$93*V2528+'Parametros Radio 2G'!$P$93*X2528+'Parametros Radio 2G'!$O$93*V2528+'Parametros Radio 2G'!$P$93*X2528))","v":0},0]
[2530,"LA LIBERTAD","IDCELL2530","MACROCELDA","BSC47","DEFAULT",0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2537=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2537+L2537)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2537=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2537*IF(K2537=0,0,CEILING(L2537/K2537/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2537))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2537=0,0,'Parametros Radio 2G'!$G$93*J2537*IF(K2537=0,0,CEILING(L2537/K2537/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2537))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2537=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2537+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2537))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2537=0,0,'Parametros Radio 2G'!$I$93*M2537+'Parametros Radio 2G'!$J$93*O2537+'Parametros Radio 2G'!$I$93*M2537+'Parametros Radio 2G'!$J$93*O2537))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2537=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2537+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2537))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2537=0,0,'Parametros Radio 2G'!$K$93*P2537+'Parametros Radio 2G'!$L$93*R2537+'Parametros Radio 2G'!$K$93*P2537+'Parametros Radio 2G'!$L$93*R2537))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2537=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2537+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2537))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2537=0,0,'Parametros Radio 2G'!$M$93*S2537+'Parametros Radio 2G'!$N$93*U2537+'Parametros Radio 2G'!$M$93*S2537+'Parametros Radio 2G'!$N$93*U2537))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2537=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2537+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2537,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2537))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2537=0,0,'Parametros Radio 2G'!$O$93*V2537+'Parametros Radio 2G'!$P$93*X2537+'Parametros Radio 2G'!$O$93*V2537+'Parametros Radio 2G'!$P$93*X2537))","v":0},92114]
[2547,"AREQUIPA","IDCELL2547","MACROCELDA","BSC37","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2554=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2554+L2554)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2554=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2554*IF(K2554=0,0,CEILING(L2554/K2554/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2554))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2554=0,0,'Parametros Radio 2G'!$G$93*J2554*IF(K2554=0,0,CEILING(L2554/K2554/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2554))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2554=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2554+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2554))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2554=0,0,'Parametros Radio 2G'!$I$93*M2554+'Parametros Radio 2G'!$J$93*O2554+'Parametros Radio 2G'!$I$93*M2554+'Parametros Radio 2G'!$J$93*O2554))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2554=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2554+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2554))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2554=0,0,'Parametros Radio 2G'!$K$93*P2554+'Parametros Radio 2G'!$L$93*R2554+'Parametros Radio 2G'!$K$93*P2554+'Parametros Radio 2G'!$L$93*R2554))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2554=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2554+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2554))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2554=0,0,'Parametros Radio 2G'!$M$93*S2554+'Parametros Radio 2G'!$N$93*U2554+'Parametros Radio 2G'!$M$93*S2554+'Parametros Radio 2G'!$N$93*U2554))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2554=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2554+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2554,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2554))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2554=0,0,'Parametros Radio 2G'!$O$93*V2554+'Parametros Radio 2G'!$P$93*X2554+'Parametros Radio 2G'!$O$93*V2554+'Parametros Radio 2G'!$P$93*X2554))","v":0},46057]
[2563,"LA LIBERTAD","IDCELL2563","MACROCELDA","BSC03","DEFAULT",0,0,0,1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2570=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2570+L2570)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2570=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2570*IF(K2570=0,0,CEILING(L2570/K2570/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2570))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2570=0,0,'Parametros Radio 2G'!$G$93*J2570*IF(K2570=0,0,CEILING(L2570/K2570/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2570))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2570=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2570+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2570))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2570=0,0,'Parametros Radio 2G'!$I$93*M2570+'Parametros Radio 2G'!$J$93*O2570+'Parametros Radio 2G'!$I$93*M2570+'Parametros Radio 2G'!$J$93*O2570))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2570=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2570+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2570))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2570=0,0,'Parametros Radio 2G'!$K$93*P2570+'Parametros Radio 2G'!$L$93*R2570+'Parametros Radio 2G'!$K$93*P2570+'Parametros Radio 2G'!$L$93*R2570))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2570=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2570+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2570))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2570=0,0,'Parametros Radio 2G'!$M$93*S2570+'Parametros Radio 2G'!$N$93*U2570+'Parametros Radio 2G'!$M$93*S2570+'Parametros Radio 2G'!$N$93*U2570))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2570=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2570+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2570,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2570))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2570=0,0,'Parametros Radio 2G'!$O$93*V2570+'Parametros Radio 2G'!$P$93*X2570+'Parametros Radio 2G'!$O$93*V2570+'Parametros Radio 2G'!$P$93*X2570))","v":0},92114]
[2570,"LA LIBERTAD","IDCELL2570","MACROCELDA","BSC07","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2577=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2577+L2577)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2577=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2577*IF(K2577=0,0,CEILING(L2577/K2577/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2577))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2577=0,0,'Parametros Radio 2G'!$G$93*J2577*IF(K2577=0,0,CEILING(L2577/K2577/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2577))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2577=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2577+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2577))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2577=0,0,'Parametros Radio 2G'!$I$93*M2577+'Parametros Radio 2G'!$J$93*O2577+'Parametros Radio 2G'!$I$93*M2577+'Parametros Radio 2G'!$J$93*O2577))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2577=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2577+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2577))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2577=0,0,'Parametros Radio 2G'!$K$93*P2577+'Parametros Radio 2G'!$L$93*R2577+'Parametros Radio 2G'!$K$93*P2577+'Parametros Radio 2G'!$L$93*R2577))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2577=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2577+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2577))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2577=0,0,'Parametros Radio 2G'!$M$93*S2577+'Parametros Radio 2G'!$N$93*U2577+'Parametros Radio 2G'!$M$93*S2577+'Parametros Radio 2G'!$N$93*U2577))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2577=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2577+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2577,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2577))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2577=0,0,'Parametros Radio 2G'!$O$93*V2577+'Parametros Radio 2G'!$P$93*X2577+'Parametros Radio 2G'!$O$93*V2577+'Parametros Radio 2G'!$P$93*X2577))","v":0},46057]
[2586,"AREQUIPA","IDCELL2586","MACROCELDA","BSC58","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2593=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2593+L2593)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2593=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2593*IF(K2593=0,0,CEILING(L2593/K2593/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2593))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2593=0,0,'Parametros Radio 2G'!$G$93*J2593*IF(K2593=0,0,CEILING(L2593/K2593/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2593))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2593=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2593+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2593))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2593=0,0,'Parametros Radio 2G'!$I$93*M2593+'Parametros Radio 2G'!$J$93*O2593+'Parametros Radio 2G'!$I$93*M2593+'Parametros Radio 2G'!$J$93*O2593))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2593=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2593+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2593))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2593=0,0,'Parametros Radio 2G'!$K$93*P2593+'Parametros Radio 2G'!$L$93*R2593+'Parametros Radio 2G'!$K$93*P2593+'Parametros Radio 2G'!$L$93*R2593))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2593=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2593+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2593))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2593=0,0,'Parametros Radio 2G'!$M$93*S2593+'Parametros Radio 2G'!$N$93*U2593+'Parametros Radio 2G'!$M$93*S2593+'Parametros Radio 2G'!$N$93*U2593))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2593=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2593+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2593,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2593))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2593=0,0,'Parametros Radio 2G'!$O$93*V2593+'Parametros Radio 2G'!$P$93*X2593+'Parametros Radio 2G'!$O$93*V2593+'Parametros Radio 2G'!$P$93*X2593))","v":0},0]
[2593,"LA LIBERTAD","IDCELL2593","MACROCELDA","BSC12","DEFAULT",0,0,0,1,3,12,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2600=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2600+L2600)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2600=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2600*IF(K2600=0,0,CEILING(L2600/K2600/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2600))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2600=0,0,'Parametros Radio 2G'!$G$93*J2600*IF(K2600=0,0,CEILING(L2600/K2600/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2600))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2600=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2600+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2600))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2600=0,0,'Parametros Radio 2G'!$I$93*M2600+'Parametros Radio 2G'!$J$93*O2600+'Parametros Radio 2G'!$I$93*M2600+'Parametros Radio 2G'!$J$93*O2600))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2600=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2600+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2600))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2600=0,0,'Parametros Radio 2G'!$K$93*P2600+'Parametros Radio 2G'!$L$93*R2600+'Parametros Radio 2G'!$K$93*P2600+'Parametros Radio 2G'!$L$93*R2600))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2600=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2600+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2600))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2600=0,0,'Parametros Radio 2G'!$M$93*S2600+'Parametros Radio 2G'!$N$93*U2600+'Parametros Radio 2G'!$M$93*S2600+'Parametros Radio 2G'!$N$93*U2600))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2600=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2600+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2600,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2600))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2600=0,0,'Parametros Radio 2G'!$O$93*V2600+'Parametros Radio 2G'!$P$93*X2600+'Parametros Radio 2G'!$O$93*V2600+'Parametros Radio 2G'!$P$93*X2600))","v":0},92114]
[2613,"LA LIBERTAD","IDCELL2613","MACROCELDA","BSC01","DEFAULT",1,3,3,1,1,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2620=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2620+L2620)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2620=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2620*IF(K2620=0,0,CEILING(L2620/K2620/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2620))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2620=0,0,'Parametros Radio 2G'!$G$93*J2620*IF(K2620=0,0,CEILING(L2620/K2620/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2620))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2620=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2620+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2620))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2620=0,0,'Parametros Radio 2G'!$I$93*M2620+'Parametros Radio 2G'!$J$93*O2620+'Parametros Radio 2G'!$I$93*M2620+'Parametros Radio 2G'!$J$93*O2620))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2620=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2620+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2620))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2620=0,0,'Parametros Radio 2G'!$K$93*P2620+'Parametros Radio 2G'!$L$93*R2620+'Parametros Radio 2G'!$K$93*P2620+'Parametros Radio 2G'!$L$93*R2620))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2620=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2620+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2620))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2620=0,0,'Parametros Radio 2G'!$M$93*S2620+'Parametros Radio 2G'!$N$93*U2620+'Parametros Radio 2G'!$M$93*S2620+'Parametros Radio 2G'!$N$93*U2620))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2620=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2620+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2620,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2620))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2620=0,0,'Parametros Radio 2G'!$O$93*V2620+'Parametros Radio 2G'!$P$93*X2620+'Parametros Radio 2G'!$O$93*V2620+'Parametros Radio 2G'!$P$93*X2620))","v":0},92114]
[2629,"LA LIBERTAD","IDCELL2629","MACROCELDA","BSC61","DEFAULT",1,3,6,1,1,4,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2636=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2636+L2636)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2636=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2636*IF(K2636=0,0,CEILING(L2636/K2636/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2636))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2636=0,0,'Parametros Radio 2G'!$G$93*J2636*IF(K2636=0,0,CEILING(L2636/K2636/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2636))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2636=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2636+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2636))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2636=0,0,'Parametros Radio 2G'!$I$93*M2636+'Parametros Radio 2G'!$J$93*O2636+'Parametros Radio 2G'!$I$93*M2636+'Parametros Radio 2G'!$J$93*O2636))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2636=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2636+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2636))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2636=0,0,'Parametros Radio 2G'!$K$93*P2636+'Parametros Radio 2G'!$L$93*R2636+'Parametros Radio 2G'!$K$93*P2636+'Parametros Radio 2G'!$L$93*R2636))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2636=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2636+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2636))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2636=0,0,'Parametros Radio 2G'!$M$93*S2636+'Parametros Radio 2G'!$N$93*U2636+'Parametros Radio 2G'!$M$93*S2636+'Parametros Radio 2G'!$N$93*U2636))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2636=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2636+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2636,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2636))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2636=0,0,'Parametros Radio 2G'!$O$93*V2636+'Parametros Radio 2G'!$P$93*X2636+'Parametros Radio 2G'!$O$93*V2636+'Parametros Radio 2G'!$P$93*X2636))","v":0},92114]
[2636,"LA LIBERTAD","IDCELL2636","MACROCELDA","BSC19","DEFAULT",0,0,0,1,1,7,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2643=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2643+L2643)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2643=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2643*IF(K2643=0,0,CEILING(L2643/K2643/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2643))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2643=0,0,'Parametros Radio 2G'!$G$93*J2643*IF(K2643=0,0,CEILING(L2643/K2643/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2643))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2643=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2643+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2643))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2643=0,0,'Parametros Radio 2G'!$I$93*M2643+'Parametros Radio 2G'!$J$93*O2643+'Parametros Radio 2G'!$I$93*M2643+'Parametros Radio 2G'!$J$93*O2643))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2643=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2643+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2643))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2643=0,0,'Parametros Radio 2G'!$K$93*P2643+'Parametros Radio 2G'!$L$93*R2643+'Parametros Radio 2G'!$K$93*P2643+'Parametros Radio 2G'!$L$93*R2643))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2643=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2643+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2643))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2643=0,0,'Parametros Radio 2G'!$M$93*S2643+'Parametros Radio 2G'!$N$93*U2643+'Parametros Radio 2G'!$M$93*S2643+'Parametros Radio 2G'!$N$93*U2643))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2643=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2643+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2643,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2643))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2643=0,0,'Parametros Radio 2G'!$O$93*V2643+'Parametros Radio 2G'!$P$93*X2643+'Parametros Radio 2G'!$O$93*V2643+'Parametros Radio 2G'!$P$93*X2643))","v":0},138171]
[2652,"LA LIBERTAD","IDCELL2652","MACROCELDA","BSC35","DEFAULT",1,3,6,1,1,5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2659=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2659+L2659)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2659=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2659*IF(K2659=0,0,CEILING(L2659/K2659/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2659))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2659=0,0,'Parametros Radio 2G'!$G$93*J2659*IF(K2659=0,0,CEILING(L2659/K2659/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2659))","v":92114},138171,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2659=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2659+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2659))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2659=0,0,'Parametros Radio 2G'!$I$93*M2659+'Parametros Radio 2G'!$J$93*O2659+'Parametros Radio 2G'!$I$93*M2659+'Parametros Radio 2G'!$J$93*O2659))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2659=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2659+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2659))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2659=0,0,'Parametros Radio 2G'!$K$93*P2659+'Parametros Radio 2G'!$L$93*R2659+'Parametros Radio 2G'!$K$93*P2659+'Parametros Radio 2G'!$L$93*R2659))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2659=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2659+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2659))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2659=0,0,'Parametros Radio 2G'!$M$93*S2659+'Parametros Radio 2G'!$N$93*U2659+'Parametros Radio 2G'!$M$93*S2659+'Parametros Radio 2G'!$N$93*U2659))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2659=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2659+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2659,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2659))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2659=0,0,'Parametros Radio 2G'!$O$93*V2659+'Parametros Radio 2G'!$P$93*X2659+'Parametros Radio 2G'!$O$93*V2659+'Parametros Radio 2G'!$P$93*X2659))","v":0},138171]
[2657,"LA LIBERTAD","IDCELL2657","MACROCELDA","BSC53","DEFAULT",1,3,3,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2664=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2664+L2664)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2664=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2664*IF(K2664=0,0,CEILING(L2664/K2664/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2664))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2664=0,0,'Parametros Radio 2G'!$G$93*J2664*IF(K2664=0,0,CEILING(L2664/K2664/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2664))","v":46057},92114,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2664=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2664+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2664))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2664=0,0,'Parametros Radio 2G'!$I$93*M2664+'Parametros Radio 2G'!$J$93*O2664+'Parametros Radio 2G'!$I$93*M2664+'Parametros Radio 2G'!$J$93*O2664))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2664=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2664+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2664))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2664=0,0,'Parametros Radio 2G'!$K$93*P2664+'Parametros Radio 2G'!$L$93*R2664+'Parametros Radio 2G'!$K$93*P2664+'Parametros Radio 2G'!$L$93*R2664))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2664=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2664+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2664))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2664=0,0,'Parametros Radio 2G'!$M$93*S2664+'Parametros Radio 2G'!$N$93*U2664+'Parametros Radio 2G'!$M$93*S2664+'Parametros Radio 2G'!$N$93*U2664))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2664=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2664+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2664,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2664))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2664=0,0,'Parametros Radio 2G'!$O$93*V2664+'Parametros Radio 2G'!$P$93*X2664+'Parametros Radio 2G'!$O$93*V2664+'Parametros Radio 2G'!$P$93*X2664))","v":0},92114]
[2678,"LA LIBERTAD","IDCELL2678","MACROCELDA","BSC36","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2685=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2685+L2685)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2685=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2685*IF(K2685=0,0,CEILING(L2685/K2685/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2685))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2685=0,0,'Parametros Radio 2G'!$G$93*J2685*IF(K2685=0,0,CEILING(L2685/K2685/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2685))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2685=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2685+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2685))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2685=0,0,'Parametros Radio 2G'!$I$93*M2685+'Parametros Radio 2G'!$J$93*O2685+'Parametros Radio 2G'!$I$93*M2685+'Parametros Radio 2G'!$J$93*O2685))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2685=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2685+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2685))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2685=0,0,'Parametros Radio 2G'!$K$93*P2685+'Parametros Radio 2G'!$L$93*R2685+'Parametros Radio 2G'!$K$93*P2685+'Parametros Radio 2G'!$L$93*R2685))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2685=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2685+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2685))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2685=0,0,'Parametros Radio 2G'!$M$93*S2685+'Parametros Radio 2G'!$N$93*U2685+'Parametros Radio 2G'!$M$93*S2685+'Parametros Radio 2G'!$N$93*U2685))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2685=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2685+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2685,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2685))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2685=0,0,'Parametros Radio 2G'!$O$93*V2685+'Parametros Radio 2G'!$P$93*X2685+'Parametros Radio 2G'!$O$93*V2685+'Parametros Radio 2G'!$P$93*X2685))","v":0},46057]
[2694,"LIMA","IDCELL2694","MACROCELDA","BSC37","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2701=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2701+L2701)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2701=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2701*IF(K2701=0,0,CEILING(L2701/K2701/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2701))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2701=0,0,'Parametros Radio 2G'!$G$93*J2701*IF(K2701=0,0,CEILING(L2701/K2701/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2701))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2701=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2701+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2701))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2701=0,0,'Parametros Radio 2G'!$I$93*M2701+'Parametros Radio 2G'!$J$93*O2701+'Parametros Radio 2G'!$I$93*M2701+'Parametros Radio 2G'!$J$93*O2701))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2701=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2701+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2701))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2701=0,0,'Parametros Radio 2G'!$K$93*P2701+'Parametros Radio 2G'!$L$93*R2701+'Parametros Radio 2G'!$K$93*P2701+'Parametros Radio 2G'!$L$93*R2701))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2701=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2701+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2701))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2701=0,0,'Parametros Radio 2G'!$M$93*S2701+'Parametros Radio 2G'!$N$93*U2701+'Parametros Radio 2G'!$M$93*S2701+'Parametros Radio 2G'!$N$93*U2701))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2701=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2701+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2701,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2701))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2701=0,0,'Parametros Radio 2G'!$O$93*V2701+'Parametros Radio 2G'!$P$93*X2701+'Parametros Radio 2G'!$O$93*V2701+'Parametros Radio 2G'!$P$93*X2701))","v":0},46057]
[2701,"LA LIBERTAD","IDCELL2701","MACROCELDA","BSC25","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2708=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2708+L2708)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2708=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2708*IF(K2708=0,0,CEILING(L2708/K2708/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2708))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2708=0,0,'Parametros Radio 2G'!$G$93*J2708*IF(K2708=0,0,CEILING(L2708/K2708/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2708))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2708=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2708+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2708))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2708=0,0,'Parametros Radio 2G'!$I$93*M2708+'Parametros Radio 2G'!$J$93*O2708+'Parametros Radio 2G'!$I$93*M2708+'Parametros Radio 2G'!$J$93*O2708))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2708=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2708+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2708))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2708=0,0,'Parametros Radio 2G'!$K$93*P2708+'Parametros Radio 2G'!$L$93*R2708+'Parametros Radio 2G'!$K$93*P2708+'Parametros Radio 2G'!$L$93*R2708))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2708=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2708+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2708))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2708=0,0,'Parametros Radio 2G'!$M$93*S2708+'Parametros Radio 2G'!$N$93*U2708+'Parametros Radio 2G'!$M$93*S2708+'Parametros Radio 2G'!$N$93*U2708))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2708=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2708+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2708,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2708))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2708=0,0,'Parametros Radio 2G'!$O$93*V2708+'Parametros Radio 2G'!$P$93*X2708+'Parametros Radio 2G'!$O$93*V2708+'Parametros Radio 2G'!$P$93*X2708))","v":0},46057]
[2708,"LA LIBERTAD","IDCELL2708","MACROCELDA","BSC62","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2715=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2715+L2715)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2715=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2715*IF(K2715=0,0,CEILING(L2715/K2715/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2715))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2715=0,0,'Parametros Radio 2G'!$G$93*J2715*IF(K2715=0,0,CEILING(L2715/K2715/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2715))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2715=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2715+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2715))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2715=0,0,'Parametros Radio 2G'!$I$93*M2715+'Parametros Radio 2G'!$J$93*O2715+'Parametros Radio 2G'!$I$93*M2715+'Parametros Radio 2G'!$J$93*O2715))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2715=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2715+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2715))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2715=0,0,'Parametros Radio 2G'!$K$93*P2715+'Parametros Radio 2G'!$L$93*R2715+'Parametros Radio 2G'!$K$93*P2715+'Parametros Radio 2G'!$L$93*R2715))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2715=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2715+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2715))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2715=0,0,'Parametros Radio 2G'!$M$93*S2715+'Parametros Radio 2G'!$N$93*U2715+'Parametros Radio 2G'!$M$93*S2715+'Parametros Radio 2G'!$N$93*U2715))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2715=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2715+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2715,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2715))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2715=0,0,'Parametros Radio 2G'!$O$93*V2715+'Parametros Radio 2G'!$P$93*X2715+'Parametros Radio 2G'!$O$93*V2715+'Parametros Radio 2G'!$P$93*X2715))","v":0},46057]
[2724,"LA LIBERTAD","IDCELL2724","MACROCELDA","BSC61","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2731=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2731+L2731)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2731=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2731*IF(K2731=0,0,CEILING(L2731/K2731/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2731))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2731=0,0,'Parametros Radio 2G'!$G$93*J2731*IF(K2731=0,0,CEILING(L2731/K2731/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2731))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2731=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2731+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2731))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2731=0,0,'Parametros Radio 2G'!$I$93*M2731+'Parametros Radio 2G'!$J$93*O2731+'Parametros Radio 2G'!$I$93*M2731+'Parametros Radio 2G'!$J$93*O2731))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2731=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2731+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2731))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2731=0,0,'Parametros Radio 2G'!$K$93*P2731+'Parametros Radio 2G'!$L$93*R2731+'Parametros Radio 2G'!$K$93*P2731+'Parametros Radio 2G'!$L$93*R2731))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2731=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2731+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2731))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2731=0,0,'Parametros Radio 2G'!$M$93*S2731+'Parametros Radio 2G'!$N$93*U2731+'Parametros Radio 2G'!$M$93*S2731+'Parametros Radio 2G'!$N$93*U2731))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2731=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2731+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2731,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2731))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2731=0,0,'Parametros Radio 2G'!$O$93*V2731+'Parametros Radio 2G'!$P$93*X2731+'Parametros Radio 2G'!$O$93*V2731+'Parametros Radio 2G'!$P$93*X2731))","v":0},46057]
[2744,"LA LIBERTAD","IDCELL2744","MACROCELDA","BSC17","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2751=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2751+L2751)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2751=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2751*IF(K2751=0,0,CEILING(L2751/K2751/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2751))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2751=0,0,'Parametros Radio 2G'!$G$93*J2751*IF(K2751=0,0,CEILING(L2751/K2751/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2751))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2751=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2751+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2751))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2751=0,0,'Parametros Radio 2G'!$I$93*M2751+'Parametros Radio 2G'!$J$93*O2751+'Parametros Radio 2G'!$I$93*M2751+'Parametros Radio 2G'!$J$93*O2751))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2751=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2751+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2751))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2751=0,0,'Parametros Radio 2G'!$K$93*P2751+'Parametros Radio 2G'!$L$93*R2751+'Parametros Radio 2G'!$K$93*P2751+'Parametros Radio 2G'!$L$93*R2751))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2751=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2751+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2751))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2751=0,0,'Parametros Radio 2G'!$M$93*S2751+'Parametros Radio 2G'!$N$93*U2751+'Parametros Radio 2G'!$M$93*S2751+'Parametros Radio 2G'!$N$93*U2751))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2751=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2751+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2751,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2751))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2751=0,0,'Parametros Radio 2G'!$O$93*V2751+'Parametros Radio 2G'!$P$93*X2751+'Parametros Radio 2G'!$O$93*V2751+'Parametros Radio 2G'!$P$93*X2751))","v":0},46057]
[2747,"LA LIBERTAD","IDCELL2747","MACROCELDA","BSC38","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2754=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2754+L2754)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2754=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2754*IF(K2754=0,0,CEILING(L2754/K2754/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2754))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2754=0,0,'Parametros Radio 2G'!$G$93*J2754*IF(K2754=0,0,CEILING(L2754/K2754/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2754))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2754=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2754+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2754))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2754=0,0,'Parametros Radio 2G'!$I$93*M2754+'Parametros Radio 2G'!$J$93*O2754+'Parametros Radio 2G'!$I$93*M2754+'Parametros Radio 2G'!$J$93*O2754))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2754=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2754+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2754))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2754=0,0,'Parametros Radio 2G'!$K$93*P2754+'Parametros Radio 2G'!$L$93*R2754+'Parametros Radio 2G'!$K$93*P2754+'Parametros Radio 2G'!$L$93*R2754))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2754=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2754+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2754))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2754=0,0,'Parametros Radio 2G'!$M$93*S2754+'Parametros Radio 2G'!$N$93*U2754+'Parametros Radio 2G'!$M$93*S2754+'Parametros Radio 2G'!$N$93*U2754))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2754=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2754+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2754,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2754))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2754=0,0,'Parametros Radio 2G'!$O$93*V2754+'Parametros Radio 2G'!$P$93*X2754+'Parametros Radio 2G'!$O$93*V2754+'Parametros Radio 2G'!$P$93*X2754))","v":0},46057]
[2767,"LA LIBERTAD","IDCELL2767","MACROCELDA","BSC60","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2774=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2774+L2774)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2774=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2774*IF(K2774=0,0,CEILING(L2774/K2774/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2774))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2774=0,0,'Parametros Radio 2G'!$G$93*J2774*IF(K2774=0,0,CEILING(L2774/K2774/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2774))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2774=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2774+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2774))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2774=0,0,'Parametros Radio 2G'!$I$93*M2774+'Parametros Radio 2G'!$J$93*O2774+'Parametros Radio 2G'!$I$93*M2774+'Parametros Radio 2G'!$J$93*O2774))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2774=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2774+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2774))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2774=0,0,'Parametros Radio 2G'!$K$93*P2774+'Parametros Radio 2G'!$L$93*R2774+'Parametros Radio 2G'!$K$93*P2774+'Parametros Radio 2G'!$L$93*R2774))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2774=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2774+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2774))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2774=0,0,'Parametros Radio 2G'!$M$93*S2774+'Parametros Radio 2G'!$N$93*U2774+'Parametros Radio 2G'!$M$93*S2774+'Parametros Radio 2G'!$N$93*U2774))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2774=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2774+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2774,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2774))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2774=0,0,'Parametros Radio 2G'!$O$93*V2774+'Parametros Radio 2G'!$P$93*X2774+'Parametros Radio 2G'!$O$93*V2774+'Parametros Radio 2G'!$P$93*X2774))","v":0},46057]
[2774,"AREQUIPA","IDCELL2774","MACROCELDA","BSC11","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2781=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2781+L2781)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2781=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2781*IF(K2781=0,0,CEILING(L2781/K2781/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2781))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2781=0,0,'Parametros Radio 2G'!$G$93*J2781*IF(K2781=0,0,CEILING(L2781/K2781/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2781))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2781=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2781+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2781))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2781=0,0,'Parametros Radio 2G'!$I$93*M2781+'Parametros Radio 2G'!$J$93*O2781+'Parametros Radio 2G'!$I$93*M2781+'Parametros Radio 2G'!$J$93*O2781))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2781=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2781+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2781))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2781=0,0,'Parametros Radio 2G'!$K$93*P2781+'Parametros Radio 2G'!$L$93*R2781+'Parametros Radio 2G'!$K$93*P2781+'Parametros Radio 2G'!$L$93*R2781))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2781=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2781+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2781))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2781=0,0,'Parametros Radio 2G'!$M$93*S2781+'Parametros Radio 2G'!$N$93*U2781+'Parametros Radio 2G'!$M$93*S2781+'Parametros Radio 2G'!$N$93*U2781))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2781=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2781+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2781,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2781))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2781=0,0,'Parametros Radio 2G'!$O$93*V2781+'Parametros Radio 2G'!$P$93*X2781+'Parametros Radio 2G'!$O$93*V2781+'Parametros Radio 2G'!$P$93*X2781))","v":0},46057]
[2796,"AREQUIPA","IDCELL2796","MACROCELDA","BSC28","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2803=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2803+L2803)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2803=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2803*IF(K2803=0,0,CEILING(L2803/K2803/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2803))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2803=0,0,'Parametros Radio 2G'!$G$93*J2803*IF(K2803=0,0,CEILING(L2803/K2803/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2803))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2803=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2803+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2803))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2803=0,0,'Parametros Radio 2G'!$I$93*M2803+'Parametros Radio 2G'!$J$93*O2803+'Parametros Radio 2G'!$I$93*M2803+'Parametros Radio 2G'!$J$93*O2803))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2803=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2803+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2803))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2803=0,0,'Parametros Radio 2G'!$K$93*P2803+'Parametros Radio 2G'!$L$93*R2803+'Parametros Radio 2G'!$K$93*P2803+'Parametros Radio 2G'!$L$93*R2803))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2803=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2803+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2803))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2803=0,0,'Parametros Radio 2G'!$M$93*S2803+'Parametros Radio 2G'!$N$93*U2803+'Parametros Radio 2G'!$M$93*S2803+'Parametros Radio 2G'!$N$93*U2803))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2803=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2803+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2803,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2803))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2803=0,0,'Parametros Radio 2G'!$O$93*V2803+'Parametros Radio 2G'!$P$93*X2803+'Parametros Radio 2G'!$O$93*V2803+'Parametros Radio 2G'!$P$93*X2803))","v":0},46057]
[2809,"LA LIBERTAD","IDCELL2809","MACROCELDA","BSC02","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2816=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2816+L2816)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2816=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2816*IF(K2816=0,0,CEILING(L2816/K2816/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2816))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2816=0,0,'Parametros Radio 2G'!$G$93*J2816*IF(K2816=0,0,CEILING(L2816/K2816/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2816))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2816=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2816+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2816))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2816=0,0,'Parametros Radio 2G'!$I$93*M2816+'Parametros Radio 2G'!$J$93*O2816+'Parametros Radio 2G'!$I$93*M2816+'Parametros Radio 2G'!$J$93*O2816))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2816=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2816+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2816))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2816=0,0,'Parametros Radio 2G'!$K$93*P2816+'Parametros Radio 2G'!$L$93*R2816+'Parametros Radio 2G'!$K$93*P2816+'Parametros Radio 2G'!$L$93*R2816))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2816=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2816+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2816))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2816=0,0,'Parametros Radio 2G'!$M$93*S2816+'Parametros Radio 2G'!$N$93*U2816+'Parametros Radio 2G'!$M$93*S2816+'Parametros Radio 2G'!$N$93*U2816))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2816=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2816+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2816,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2816))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2816=0,0,'Parametros Radio 2G'!$O$93*V2816+'Parametros Radio 2G'!$P$93*X2816+'Parametros Radio 2G'!$O$93*V2816+'Parametros Radio 2G'!$P$93*X2816))","v":0},46057]
[2812,"LA LIBERTAD","IDCELL2812","MACROCELDA","BSC54","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2819=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2819+L2819)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2819=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2819*IF(K2819=0,0,CEILING(L2819/K2819/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2819))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2819=0,0,'Parametros Radio 2G'!$G$93*J2819*IF(K2819=0,0,CEILING(L2819/K2819/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2819))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2819=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2819+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2819))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2819=0,0,'Parametros Radio 2G'!$I$93*M2819+'Parametros Radio 2G'!$J$93*O2819+'Parametros Radio 2G'!$I$93*M2819+'Parametros Radio 2G'!$J$93*O2819))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2819=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2819+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2819))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2819=0,0,'Parametros Radio 2G'!$K$93*P2819+'Parametros Radio 2G'!$L$93*R2819+'Parametros Radio 2G'!$K$93*P2819+'Parametros Radio 2G'!$L$93*R2819))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2819=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2819+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2819))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2819=0,0,'Parametros Radio 2G'!$M$93*S2819+'Parametros Radio 2G'!$N$93*U2819+'Parametros Radio 2G'!$M$93*S2819+'Parametros Radio 2G'!$N$93*U2819))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2819=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2819+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2819,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2819))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2819=0,0,'Parametros Radio 2G'!$O$93*V2819+'Parametros Radio 2G'!$P$93*X2819+'Parametros Radio 2G'!$O$93*V2819+'Parametros Radio 2G'!$P$93*X2819))","v":0},46057]
[2832,"LIMA","IDCELL2832","MACROCELDA","BSC22","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2839=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2839+L2839)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2839=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2839*IF(K2839=0,0,CEILING(L2839/K2839/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2839))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2839=0,0,'Parametros Radio 2G'!$G$93*J2839*IF(K2839=0,0,CEILING(L2839/K2839/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2839))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2839=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2839+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2839))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2839=0,0,'Parametros Radio 2G'!$I$93*M2839+'Parametros Radio 2G'!$J$93*O2839+'Parametros Radio 2G'!$I$93*M2839+'Parametros Radio 2G'!$J$93*O2839))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2839=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2839+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2839))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2839=0,0,'Parametros Radio 2G'!$K$93*P2839+'Parametros Radio 2G'!$L$93*R2839+'Parametros Radio 2G'!$K$93*P2839+'Parametros Radio 2G'!$L$93*R2839))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2839=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2839+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2839))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2839=0,0,'Parametros Radio 2G'!$M$93*S2839+'Parametros Radio 2G'!$N$93*U2839+'Parametros Radio 2G'!$M$93*S2839+'Parametros Radio 2G'!$N$93*U2839))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2839=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2839+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2839,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2839))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2839=0,0,'Parametros Radio 2G'!$O$93*V2839+'Parametros Radio 2G'!$P$93*X2839+'Parametros Radio 2G'!$O$93*V2839+'Parametros Radio 2G'!$P$93*X2839))","v":0},46057]
[2839,"LA LIBERTAD","IDCELL2839","MACROCELDA","BSC10","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2846=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2846+L2846)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2846=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2846*IF(K2846=0,0,CEILING(L2846/K2846/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2846))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2846=0,0,'Parametros Radio 2G'!$G$93*J2846*IF(K2846=0,0,CEILING(L2846/K2846/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2846))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2846=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2846+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2846))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2846=0,0,'Parametros Radio 2G'!$I$93*M2846+'Parametros Radio 2G'!$J$93*O2846+'Parametros Radio 2G'!$I$93*M2846+'Parametros Radio 2G'!$J$93*O2846))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2846=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2846+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2846))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2846=0,0,'Parametros Radio 2G'!$K$93*P2846+'Parametros Radio 2G'!$L$93*R2846+'Parametros Radio 2G'!$K$93*P2846+'Parametros Radio 2G'!$L$93*R2846))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2846=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2846+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2846))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2846=0,0,'Parametros Radio 2G'!$M$93*S2846+'Parametros Radio 2G'!$N$93*U2846+'Parametros Radio 2G'!$M$93*S2846+'Parametros Radio 2G'!$N$93*U2846))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2846=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2846+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2846,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2846))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2846=0,0,'Parametros Radio 2G'!$O$93*V2846+'Parametros Radio 2G'!$P$93*X2846+'Parametros Radio 2G'!$O$93*V2846+'Parametros Radio 2G'!$P$93*X2846))","v":0},46057]
[2855,"AREQUIPA","IDCELL2855","MACROCELDA","BSC06","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2862=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2862+L2862)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2862=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2862*IF(K2862=0,0,CEILING(L2862/K2862/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2862))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2862=0,0,'Parametros Radio 2G'!$G$93*J2862*IF(K2862=0,0,CEILING(L2862/K2862/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2862))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2862=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2862+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2862))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2862=0,0,'Parametros Radio 2G'!$I$93*M2862+'Parametros Radio 2G'!$J$93*O2862+'Parametros Radio 2G'!$I$93*M2862+'Parametros Radio 2G'!$J$93*O2862))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2862=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2862+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2862))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2862=0,0,'Parametros Radio 2G'!$K$93*P2862+'Parametros Radio 2G'!$L$93*R2862+'Parametros Radio 2G'!$K$93*P2862+'Parametros Radio 2G'!$L$93*R2862))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2862=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2862+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2862))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2862=0,0,'Parametros Radio 2G'!$M$93*S2862+'Parametros Radio 2G'!$N$93*U2862+'Parametros Radio 2G'!$M$93*S2862+'Parametros Radio 2G'!$N$93*U2862))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2862=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2862+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2862,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2862))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2862=0,0,'Parametros Radio 2G'!$O$93*V2862+'Parametros Radio 2G'!$P$93*X2862+'Parametros Radio 2G'!$O$93*V2862+'Parametros Radio 2G'!$P$93*X2862))","v":0},46057]
[2875,"AREQUIPA","IDCELL2875","MACROCELDA","BSC29","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2882=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2882+L2882)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2882=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2882*IF(K2882=0,0,CEILING(L2882/K2882/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2882))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2882=0,0,'Parametros Radio 2G'!$G$93*J2882*IF(K2882=0,0,CEILING(L2882/K2882/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2882))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2882=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2882+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2882))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2882=0,0,'Parametros Radio 2G'!$I$93*M2882+'Parametros Radio 2G'!$J$93*O2882+'Parametros Radio 2G'!$I$93*M2882+'Parametros Radio 2G'!$J$93*O2882))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2882=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2882+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2882))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2882=0,0,'Parametros Radio 2G'!$K$93*P2882+'Parametros Radio 2G'!$L$93*R2882+'Parametros Radio 2G'!$K$93*P2882+'Parametros Radio 2G'!$L$93*R2882))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2882=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2882+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2882))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2882=0,0,'Parametros Radio 2G'!$M$93*S2882+'Parametros Radio 2G'!$N$93*U2882+'Parametros Radio 2G'!$M$93*S2882+'Parametros Radio 2G'!$N$93*U2882))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2882=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2882+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2882,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2882))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2882=0,0,'Parametros Radio 2G'!$O$93*V2882+'Parametros Radio 2G'!$P$93*X2882+'Parametros Radio 2G'!$O$93*V2882+'Parametros Radio 2G'!$P$93*X2882))","v":0},46057]
[2882,"LA LIBERTAD","IDCELL2882","MACROCELDA","BSC47","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2889=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2889+L2889)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2889=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2889*IF(K2889=0,0,CEILING(L2889/K2889/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2889))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2889=0,0,'Parametros Radio 2G'!$G$93*J2889*IF(K2889=0,0,CEILING(L2889/K2889/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2889))","v":0},{"$f":"SUM(Y2889:Z2889)","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2889=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2889+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2889))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2889=0,0,'Parametros Radio 2G'!$I$93*M2889+'Parametros Radio 2G'!$J$93*O2889+'Parametros Radio 2G'!$I$93*M2889+'Parametros Radio 2G'!$J$93*O2889))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2889=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2889+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2889))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2889=0,0,'Parametros Radio 2G'!$K$93*P2889+'Parametros Radio 2G'!$L$93*R2889+'Parametros Radio 2G'!$K$93*P2889+'Parametros Radio 2G'!$L$93*R2889))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2889=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2889+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2889))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2889=0,0,'Parametros Radio 2G'!$M$93*S2889+'Parametros Radio 2G'!$N$93*U2889+'Parametros Radio 2G'!$M$93*S2889+'Parametros Radio 2G'!$N$93*U2889))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2889=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2889+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2889,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2889))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2889=0,0,'Parametros Radio 2G'!$O$93*V2889+'Parametros Radio 2G'!$P$93*X2889+'Parametros Radio 2G'!$O$93*V2889+'Parametros Radio 2G'!$P$93*X2889))","v":0},{"$f":"SUM(AA2889:AE2889)","v":46057}]
[2898,"LA LIBERTAD","IDCELL2898","MACROCELDA","BSC38","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2905=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2905+L2905)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2905=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2905*IF(K2905=0,0,CEILING(L2905/K2905/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2905))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2905=0,0,'Parametros Radio 2G'!$G$93*J2905*IF(K2905=0,0,CEILING(L2905/K2905/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2905))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2905=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2905+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2905))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2905=0,0,'Parametros Radio 2G'!$I$93*M2905+'Parametros Radio 2G'!$J$93*O2905+'Parametros Radio 2G'!$I$93*M2905+'Parametros Radio 2G'!$J$93*O2905))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2905=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2905+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2905))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2905=0,0,'Parametros Radio 2G'!$K$93*P2905+'Parametros Radio 2G'!$L$93*R2905+'Parametros Radio 2G'!$K$93*P2905+'Parametros Radio 2G'!$L$93*R2905))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2905=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2905+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2905))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2905=0,0,'Parametros Radio 2G'!$M$93*S2905+'Parametros Radio 2G'!$N$93*U2905+'Parametros Radio 2G'!$M$93*S2905+'Parametros Radio 2G'!$N$93*U2905))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2905=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2905+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2905,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2905))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2905=0,0,'Parametros Radio 2G'!$O$93*V2905+'Parametros Radio 2G'!$P$93*X2905+'Parametros Radio 2G'!$O$93*V2905+'Parametros Radio 2G'!$P$93*X2905))","v":0},46057]
[2905,"LA LIBERTAD","IDCELL2905","MACROCELDA","BSC26","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2912=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2912+L2912)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2912=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2912*IF(K2912=0,0,CEILING(L2912/K2912/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2912))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2912=0,0,'Parametros Radio 2G'!$G$93*J2912*IF(K2912=0,0,CEILING(L2912/K2912/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2912))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2912=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2912+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2912))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2912=0,0,'Parametros Radio 2G'!$I$93*M2912+'Parametros Radio 2G'!$J$93*O2912+'Parametros Radio 2G'!$I$93*M2912+'Parametros Radio 2G'!$J$93*O2912))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2912=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2912+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2912))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2912=0,0,'Parametros Radio 2G'!$K$93*P2912+'Parametros Radio 2G'!$L$93*R2912+'Parametros Radio 2G'!$K$93*P2912+'Parametros Radio 2G'!$L$93*R2912))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2912=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2912+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2912))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2912=0,0,'Parametros Radio 2G'!$M$93*S2912+'Parametros Radio 2G'!$N$93*U2912+'Parametros Radio 2G'!$M$93*S2912+'Parametros Radio 2G'!$N$93*U2912))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2912=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2912+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2912,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2912))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2912=0,0,'Parametros Radio 2G'!$O$93*V2912+'Parametros Radio 2G'!$P$93*X2912+'Parametros Radio 2G'!$O$93*V2912+'Parametros Radio 2G'!$P$93*X2912))","v":0},46057]
[2921,"LA LIBERTAD","IDCELL2921","MACROCELDA","BSC52","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2928=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2928+L2928)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2928=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2928*IF(K2928=0,0,CEILING(L2928/K2928/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2928))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2928=0,0,'Parametros Radio 2G'!$G$93*J2928*IF(K2928=0,0,CEILING(L2928/K2928/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2928))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2928=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2928+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2928))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2928=0,0,'Parametros Radio 2G'!$I$93*M2928+'Parametros Radio 2G'!$J$93*O2928+'Parametros Radio 2G'!$I$93*M2928+'Parametros Radio 2G'!$J$93*O2928))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2928=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2928+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2928))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2928=0,0,'Parametros Radio 2G'!$K$93*P2928+'Parametros Radio 2G'!$L$93*R2928+'Parametros Radio 2G'!$K$93*P2928+'Parametros Radio 2G'!$L$93*R2928))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2928=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2928+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2928))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2928=0,0,'Parametros Radio 2G'!$M$93*S2928+'Parametros Radio 2G'!$N$93*U2928+'Parametros Radio 2G'!$M$93*S2928+'Parametros Radio 2G'!$N$93*U2928))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2928=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2928+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2928,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2928))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2928=0,0,'Parametros Radio 2G'!$O$93*V2928+'Parametros Radio 2G'!$P$93*X2928+'Parametros Radio 2G'!$O$93*V2928+'Parametros Radio 2G'!$P$93*X2928))","v":0},46057]
[2933,"LA LIBERTAD","IDCELL2933","MACROCELDA","BSC13","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2940=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2940+L2940)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2940=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2940*IF(K2940=0,0,CEILING(L2940/K2940/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2940))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2940=0,0,'Parametros Radio 2G'!$G$93*J2940*IF(K2940=0,0,CEILING(L2940/K2940/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2940))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2940=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2940+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2940))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2940=0,0,'Parametros Radio 2G'!$I$93*M2940+'Parametros Radio 2G'!$J$93*O2940+'Parametros Radio 2G'!$I$93*M2940+'Parametros Radio 2G'!$J$93*O2940))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2940=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2940+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2940))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2940=0,0,'Parametros Radio 2G'!$K$93*P2940+'Parametros Radio 2G'!$L$93*R2940+'Parametros Radio 2G'!$K$93*P2940+'Parametros Radio 2G'!$L$93*R2940))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2940=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2940+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2940))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2940=0,0,'Parametros Radio 2G'!$M$93*S2940+'Parametros Radio 2G'!$N$93*U2940+'Parametros Radio 2G'!$M$93*S2940+'Parametros Radio 2G'!$N$93*U2940))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2940=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2940+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2940,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2940))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2940=0,0,'Parametros Radio 2G'!$O$93*V2940+'Parametros Radio 2G'!$P$93*X2940+'Parametros Radio 2G'!$O$93*V2940+'Parametros Radio 2G'!$P$93*X2940))","v":0},46057]
[2947,"AREQUIPA","IDCELL2947","MACROCELDA","BSC55","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2954=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2954+L2954)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2954=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2954*IF(K2954=0,0,CEILING(L2954/K2954/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2954))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2954=0,0,'Parametros Radio 2G'!$G$93*J2954*IF(K2954=0,0,CEILING(L2954/K2954/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2954))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2954=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2954+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2954))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2954=0,0,'Parametros Radio 2G'!$I$93*M2954+'Parametros Radio 2G'!$J$93*O2954+'Parametros Radio 2G'!$I$93*M2954+'Parametros Radio 2G'!$J$93*O2954))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2954=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2954+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2954))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2954=0,0,'Parametros Radio 2G'!$K$93*P2954+'Parametros Radio 2G'!$L$93*R2954+'Parametros Radio 2G'!$K$93*P2954+'Parametros Radio 2G'!$L$93*R2954))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2954=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2954+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2954))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2954=0,0,'Parametros Radio 2G'!$M$93*S2954+'Parametros Radio 2G'!$N$93*U2954+'Parametros Radio 2G'!$M$93*S2954+'Parametros Radio 2G'!$N$93*U2954))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2954=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2954+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2954,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2954))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2954=0,0,'Parametros Radio 2G'!$O$93*V2954+'Parametros Radio 2G'!$P$93*X2954+'Parametros Radio 2G'!$O$93*V2954+'Parametros Radio 2G'!$P$93*X2954))","v":0},46057]
[2963,"LA LIBERTAD","IDCELL2963","MACROCELDA","BSC52","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2970=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2970+L2970)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2970=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2970*IF(K2970=0,0,CEILING(L2970/K2970/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2970))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2970=0,0,'Parametros Radio 2G'!$G$93*J2970*IF(K2970=0,0,CEILING(L2970/K2970/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2970))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2970=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2970+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2970))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2970=0,0,'Parametros Radio 2G'!$I$93*M2970+'Parametros Radio 2G'!$J$93*O2970+'Parametros Radio 2G'!$I$93*M2970+'Parametros Radio 2G'!$J$93*O2970))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2970=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2970+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2970))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2970=0,0,'Parametros Radio 2G'!$K$93*P2970+'Parametros Radio 2G'!$L$93*R2970+'Parametros Radio 2G'!$K$93*P2970+'Parametros Radio 2G'!$L$93*R2970))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2970=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2970+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2970))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2970=0,0,'Parametros Radio 2G'!$M$93*S2970+'Parametros Radio 2G'!$N$93*U2970+'Parametros Radio 2G'!$M$93*S2970+'Parametros Radio 2G'!$N$93*U2970))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2970=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2970+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2970,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2970))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2970=0,0,'Parametros Radio 2G'!$O$93*V2970+'Parametros Radio 2G'!$P$93*X2970+'Parametros Radio 2G'!$O$93*V2970+'Parametros Radio 2G'!$P$93*X2970))","v":0},46057]
[2970,"AREQUIPA","IDCELL2970","MACROCELDA","BSC62","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2977=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2977+L2977)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2977=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2977*IF(K2977=0,0,CEILING(L2977/K2977/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2977))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2977=0,0,'Parametros Radio 2G'!$G$93*J2977*IF(K2977=0,0,CEILING(L2977/K2977/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2977))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2977=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2977+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2977))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2977=0,0,'Parametros Radio 2G'!$I$93*M2977+'Parametros Radio 2G'!$J$93*O2977+'Parametros Radio 2G'!$I$93*M2977+'Parametros Radio 2G'!$J$93*O2977))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2977=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2977+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2977))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2977=0,0,'Parametros Radio 2G'!$K$93*P2977+'Parametros Radio 2G'!$L$93*R2977+'Parametros Radio 2G'!$K$93*P2977+'Parametros Radio 2G'!$L$93*R2977))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2977=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2977+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2977))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2977=0,0,'Parametros Radio 2G'!$M$93*S2977+'Parametros Radio 2G'!$N$93*U2977+'Parametros Radio 2G'!$M$93*S2977+'Parametros Radio 2G'!$N$93*U2977))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2977=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2977+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2977,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2977))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2977=0,0,'Parametros Radio 2G'!$O$93*V2977+'Parametros Radio 2G'!$P$93*X2977+'Parametros Radio 2G'!$O$93*V2977+'Parametros Radio 2G'!$P$93*X2977))","v":0},46057]
[2990,"AREQUIPA","IDCELL2990","MACROCELDA","BSC42","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E2997=0,0,'Parametros Radio 2G'!$R$93*CEILING((I2997+L2997)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2997=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J2997*IF(K2997=0,0,CEILING(L2997/K2997/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L2997))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2997=0,0,'Parametros Radio 2G'!$G$93*J2997*IF(K2997=0,0,CEILING(L2997/K2997/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L2997))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2997=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M2997+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O2997))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2997=0,0,'Parametros Radio 2G'!$I$93*M2997+'Parametros Radio 2G'!$J$93*O2997+'Parametros Radio 2G'!$I$93*M2997+'Parametros Radio 2G'!$J$93*O2997))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2997=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P2997+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R2997))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2997=0,0,'Parametros Radio 2G'!$K$93*P2997+'Parametros Radio 2G'!$L$93*R2997+'Parametros Radio 2G'!$K$93*P2997+'Parametros Radio 2G'!$L$93*R2997))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2997=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S2997+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U2997))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2997=0,0,'Parametros Radio 2G'!$M$93*S2997+'Parametros Radio 2G'!$N$93*U2997+'Parametros Radio 2G'!$M$93*S2997+'Parametros Radio 2G'!$N$93*U2997))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E2997=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V2997+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F2997,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X2997))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E2997=0,0,'Parametros Radio 2G'!$O$93*V2997+'Parametros Radio 2G'!$P$93*X2997+'Parametros Radio 2G'!$O$93*V2997+'Parametros Radio 2G'!$P$93*X2997))","v":0},46057]
[2993,"LIMA","IDCELL2993","MACROCELDA","BSC43","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3000=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3000+L3000)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3000=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3000*IF(K3000=0,0,CEILING(L3000/K3000/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3000))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3000=0,0,'Parametros Radio 2G'!$G$93*J3000*IF(K3000=0,0,CEILING(L3000/K3000/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3000))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3000=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3000+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3000))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3000=0,0,'Parametros Radio 2G'!$I$93*M3000+'Parametros Radio 2G'!$J$93*O3000+'Parametros Radio 2G'!$I$93*M3000+'Parametros Radio 2G'!$J$93*O3000))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3000=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3000+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3000))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3000=0,0,'Parametros Radio 2G'!$K$93*P3000+'Parametros Radio 2G'!$L$93*R3000+'Parametros Radio 2G'!$K$93*P3000+'Parametros Radio 2G'!$L$93*R3000))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3000=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3000+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3000))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3000=0,0,'Parametros Radio 2G'!$M$93*S3000+'Parametros Radio 2G'!$N$93*U3000+'Parametros Radio 2G'!$M$93*S3000+'Parametros Radio 2G'!$N$93*U3000))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3000=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3000+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3000,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3000))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3000=0,0,'Parametros Radio 2G'!$O$93*V3000+'Parametros Radio 2G'!$P$93*X3000+'Parametros Radio 2G'!$O$93*V3000+'Parametros Radio 2G'!$P$93*X3000))","v":0},46057]
[3013,"LA LIBERTAD","IDCELL3013","MACROCELDA","BSC35","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3020=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3020+L3020)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3020=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3020*IF(K3020=0,0,CEILING(L3020/K3020/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3020))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3020=0,0,'Parametros Radio 2G'!$G$93*J3020*IF(K3020=0,0,CEILING(L3020/K3020/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3020))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3020=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3020+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3020))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3020=0,0,'Parametros Radio 2G'!$I$93*M3020+'Parametros Radio 2G'!$J$93*O3020+'Parametros Radio 2G'!$I$93*M3020+'Parametros Radio 2G'!$J$93*O3020))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3020=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3020+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3020))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3020=0,0,'Parametros Radio 2G'!$K$93*P3020+'Parametros Radio 2G'!$L$93*R3020+'Parametros Radio 2G'!$K$93*P3020+'Parametros Radio 2G'!$L$93*R3020))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3020=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3020+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3020))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3020=0,0,'Parametros Radio 2G'!$M$93*S3020+'Parametros Radio 2G'!$N$93*U3020+'Parametros Radio 2G'!$M$93*S3020+'Parametros Radio 2G'!$N$93*U3020))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3020=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3020+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3020,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3020))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3020=0,0,'Parametros Radio 2G'!$O$93*V3020+'Parametros Radio 2G'!$P$93*X3020+'Parametros Radio 2G'!$O$93*V3020+'Parametros Radio 2G'!$P$93*X3020))","v":0},46057]
[3029,"AREQUIPA","IDCELL3029","MACROCELDA","BSC07","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3036=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3036+L3036)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3036=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3036*IF(K3036=0,0,CEILING(L3036/K3036/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3036))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3036=0,0,'Parametros Radio 2G'!$G$93*J3036*IF(K3036=0,0,CEILING(L3036/K3036/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3036))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3036=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3036+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3036))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3036=0,0,'Parametros Radio 2G'!$I$93*M3036+'Parametros Radio 2G'!$J$93*O3036+'Parametros Radio 2G'!$I$93*M3036+'Parametros Radio 2G'!$J$93*O3036))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3036=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3036+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3036))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3036=0,0,'Parametros Radio 2G'!$K$93*P3036+'Parametros Radio 2G'!$L$93*R3036+'Parametros Radio 2G'!$K$93*P3036+'Parametros Radio 2G'!$L$93*R3036))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3036=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3036+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3036))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3036=0,0,'Parametros Radio 2G'!$M$93*S3036+'Parametros Radio 2G'!$N$93*U3036+'Parametros Radio 2G'!$M$93*S3036+'Parametros Radio 2G'!$N$93*U3036))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3036=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3036+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3036,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3036))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3036=0,0,'Parametros Radio 2G'!$O$93*V3036+'Parametros Radio 2G'!$P$93*X3036+'Parametros Radio 2G'!$O$93*V3036+'Parametros Radio 2G'!$P$93*X3036))","v":0},46057]
[3036,"LA LIBERTAD","IDCELL3036","MACROCELDA","BSC41","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3043=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3043+L3043)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3043=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3043*IF(K3043=0,0,CEILING(L3043/K3043/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3043))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3043=0,0,'Parametros Radio 2G'!$G$93*J3043*IF(K3043=0,0,CEILING(L3043/K3043/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3043))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3043=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3043+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3043))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3043=0,0,'Parametros Radio 2G'!$I$93*M3043+'Parametros Radio 2G'!$J$93*O3043+'Parametros Radio 2G'!$I$93*M3043+'Parametros Radio 2G'!$J$93*O3043))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3043=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3043+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3043))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3043=0,0,'Parametros Radio 2G'!$K$93*P3043+'Parametros Radio 2G'!$L$93*R3043+'Parametros Radio 2G'!$K$93*P3043+'Parametros Radio 2G'!$L$93*R3043))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3043=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3043+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3043))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3043=0,0,'Parametros Radio 2G'!$M$93*S3043+'Parametros Radio 2G'!$N$93*U3043+'Parametros Radio 2G'!$M$93*S3043+'Parametros Radio 2G'!$N$93*U3043))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3043=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3043+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3043,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3043))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3043=0,0,'Parametros Radio 2G'!$O$93*V3043+'Parametros Radio 2G'!$P$93*X3043+'Parametros Radio 2G'!$O$93*V3043+'Parametros Radio 2G'!$P$93*X3043))","v":0},46057]
[3056,"LA LIBERTAD","IDCELL3056","MACROCELDA","BSC62","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3063=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3063+L3063)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3063=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3063*IF(K3063=0,0,CEILING(L3063/K3063/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3063))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3063=0,0,'Parametros Radio 2G'!$G$93*J3063*IF(K3063=0,0,CEILING(L3063/K3063/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3063))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3063=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3063+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3063))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3063=0,0,'Parametros Radio 2G'!$I$93*M3063+'Parametros Radio 2G'!$J$93*O3063+'Parametros Radio 2G'!$I$93*M3063+'Parametros Radio 2G'!$J$93*O3063))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3063=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3063+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3063))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3063=0,0,'Parametros Radio 2G'!$K$93*P3063+'Parametros Radio 2G'!$L$93*R3063+'Parametros Radio 2G'!$K$93*P3063+'Parametros Radio 2G'!$L$93*R3063))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3063=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3063+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3063))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3063=0,0,'Parametros Radio 2G'!$M$93*S3063+'Parametros Radio 2G'!$N$93*U3063+'Parametros Radio 2G'!$M$93*S3063+'Parametros Radio 2G'!$N$93*U3063))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3063=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3063+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3063,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3063))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3063=0,0,'Parametros Radio 2G'!$O$93*V3063+'Parametros Radio 2G'!$P$93*X3063+'Parametros Radio 2G'!$O$93*V3063+'Parametros Radio 2G'!$P$93*X3063))","v":0},46057]
[3060,"LA LIBERTAD","IDCELL3060","MACROCELDA","BSC36","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3067=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3067+L3067)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3067=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3067*IF(K3067=0,0,CEILING(L3067/K3067/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3067))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3067=0,0,'Parametros Radio 2G'!$G$93*J3067*IF(K3067=0,0,CEILING(L3067/K3067/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3067))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3067=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3067+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3067))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3067=0,0,'Parametros Radio 2G'!$I$93*M3067+'Parametros Radio 2G'!$J$93*O3067+'Parametros Radio 2G'!$I$93*M3067+'Parametros Radio 2G'!$J$93*O3067))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3067=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3067+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3067))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3067=0,0,'Parametros Radio 2G'!$K$93*P3067+'Parametros Radio 2G'!$L$93*R3067+'Parametros Radio 2G'!$K$93*P3067+'Parametros Radio 2G'!$L$93*R3067))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3067=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3067+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3067))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3067=0,0,'Parametros Radio 2G'!$M$93*S3067+'Parametros Radio 2G'!$N$93*U3067+'Parametros Radio 2G'!$M$93*S3067+'Parametros Radio 2G'!$N$93*U3067))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3067=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3067+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3067,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3067))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3067=0,0,'Parametros Radio 2G'!$O$93*V3067+'Parametros Radio 2G'!$P$93*X3067+'Parametros Radio 2G'!$O$93*V3067+'Parametros Radio 2G'!$P$93*X3067))","v":0},46057]
[3078,"LA LIBERTAD","IDCELL3078","MACROCELDA","BSC43","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3085=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3085+L3085)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3085=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3085*IF(K3085=0,0,CEILING(L3085/K3085/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3085))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3085=0,0,'Parametros Radio 2G'!$G$93*J3085*IF(K3085=0,0,CEILING(L3085/K3085/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3085))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3085=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3085+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3085))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3085=0,0,'Parametros Radio 2G'!$I$93*M3085+'Parametros Radio 2G'!$J$93*O3085+'Parametros Radio 2G'!$I$93*M3085+'Parametros Radio 2G'!$J$93*O3085))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3085=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3085+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3085))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3085=0,0,'Parametros Radio 2G'!$K$93*P3085+'Parametros Radio 2G'!$L$93*R3085+'Parametros Radio 2G'!$K$93*P3085+'Parametros Radio 2G'!$L$93*R3085))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3085=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3085+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3085))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3085=0,0,'Parametros Radio 2G'!$M$93*S3085+'Parametros Radio 2G'!$N$93*U3085+'Parametros Radio 2G'!$M$93*S3085+'Parametros Radio 2G'!$N$93*U3085))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3085=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3085+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3085,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3085))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3085=0,0,'Parametros Radio 2G'!$O$93*V3085+'Parametros Radio 2G'!$P$93*X3085+'Parametros Radio 2G'!$O$93*V3085+'Parametros Radio 2G'!$P$93*X3085))","v":0},46057]
[3094,"LIMA","IDCELL3094","MACROCELDA","BSC24","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3101=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3101+L3101)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3101=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3101*IF(K3101=0,0,CEILING(L3101/K3101/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3101=0,0,'Parametros Radio 2G'!$G$93*J3101*IF(K3101=0,0,CEILING(L3101/K3101/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3101))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3101=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3101+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3101=0,0,'Parametros Radio 2G'!$I$93*M3101+'Parametros Radio 2G'!$J$93*O3101+'Parametros Radio 2G'!$I$93*M3101+'Parametros Radio 2G'!$J$93*O3101))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3101=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3101+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3101=0,0,'Parametros Radio 2G'!$K$93*P3101+'Parametros Radio 2G'!$L$93*R3101+'Parametros Radio 2G'!$K$93*P3101+'Parametros Radio 2G'!$L$93*R3101))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3101=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3101+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3101=0,0,'Parametros Radio 2G'!$M$93*S3101+'Parametros Radio 2G'!$N$93*U3101+'Parametros Radio 2G'!$M$93*S3101+'Parametros Radio 2G'!$N$93*U3101))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3101=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3101+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3101,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3101))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3101=0,0,'Parametros Radio 2G'!$O$93*V3101+'Parametros Radio 2G'!$P$93*X3101+'Parametros Radio 2G'!$O$93*V3101+'Parametros Radio 2G'!$P$93*X3101))","v":0},46057]
[3101,"LA LIBERTAD","IDCELL3101","MACROCELDA","BSC39","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3108=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3108+L3108)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3108=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3108*IF(K3108=0,0,CEILING(L3108/K3108/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3108))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3108=0,0,'Parametros Radio 2G'!$G$93*J3108*IF(K3108=0,0,CEILING(L3108/K3108/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3108))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3108=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3108+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3108))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3108=0,0,'Parametros Radio 2G'!$I$93*M3108+'Parametros Radio 2G'!$J$93*O3108+'Parametros Radio 2G'!$I$93*M3108+'Parametros Radio 2G'!$J$93*O3108))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3108=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3108+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3108))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3108=0,0,'Parametros Radio 2G'!$K$93*P3108+'Parametros Radio 2G'!$L$93*R3108+'Parametros Radio 2G'!$K$93*P3108+'Parametros Radio 2G'!$L$93*R3108))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3108=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3108+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3108))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3108=0,0,'Parametros Radio 2G'!$M$93*S3108+'Parametros Radio 2G'!$N$93*U3108+'Parametros Radio 2G'!$M$93*S3108+'Parametros Radio 2G'!$N$93*U3108))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3108=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3108+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3108,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3108))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3108=0,0,'Parametros Radio 2G'!$O$93*V3108+'Parametros Radio 2G'!$P$93*X3108+'Parametros Radio 2G'!$O$93*V3108+'Parametros Radio 2G'!$P$93*X3108))","v":0},46057]
[3108,"LA LIBERTAD","IDCELL3108","MACROCELDA","BSC19","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3115=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3115+L3115)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3115=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3115*IF(K3115=0,0,CEILING(L3115/K3115/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3115))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3115=0,0,'Parametros Radio 2G'!$G$93*J3115*IF(K3115=0,0,CEILING(L3115/K3115/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3115))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3115=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3115+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3115))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3115=0,0,'Parametros Radio 2G'!$I$93*M3115+'Parametros Radio 2G'!$J$93*O3115+'Parametros Radio 2G'!$I$93*M3115+'Parametros Radio 2G'!$J$93*O3115))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3115=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3115+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3115))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3115=0,0,'Parametros Radio 2G'!$K$93*P3115+'Parametros Radio 2G'!$L$93*R3115+'Parametros Radio 2G'!$K$93*P3115+'Parametros Radio 2G'!$L$93*R3115))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3115=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3115+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3115))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3115=0,0,'Parametros Radio 2G'!$M$93*S3115+'Parametros Radio 2G'!$N$93*U3115+'Parametros Radio 2G'!$M$93*S3115+'Parametros Radio 2G'!$N$93*U3115))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3115=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3115+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3115,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3115))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3115=0,0,'Parametros Radio 2G'!$O$93*V3115+'Parametros Radio 2G'!$P$93*X3115+'Parametros Radio 2G'!$O$93*V3115+'Parametros Radio 2G'!$P$93*X3115))","v":0},46057]
[3124,"AREQUIPA","IDCELL3124","MACROCELDA","BSC58","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3131=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3131+L3131)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3131=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3131*IF(K3131=0,0,CEILING(L3131/K3131/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3131=0,0,'Parametros Radio 2G'!$G$93*J3131*IF(K3131=0,0,CEILING(L3131/K3131/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3131))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3131=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3131+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3131=0,0,'Parametros Radio 2G'!$I$93*M3131+'Parametros Radio 2G'!$J$93*O3131+'Parametros Radio 2G'!$I$93*M3131+'Parametros Radio 2G'!$J$93*O3131))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3131=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3131+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3131=0,0,'Parametros Radio 2G'!$K$93*P3131+'Parametros Radio 2G'!$L$93*R3131+'Parametros Radio 2G'!$K$93*P3131+'Parametros Radio 2G'!$L$93*R3131))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3131=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3131+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3131=0,0,'Parametros Radio 2G'!$M$93*S3131+'Parametros Radio 2G'!$N$93*U3131+'Parametros Radio 2G'!$M$93*S3131+'Parametros Radio 2G'!$N$93*U3131))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3131=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3131+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3131,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3131))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3131=0,0,'Parametros Radio 2G'!$O$93*V3131+'Parametros Radio 2G'!$P$93*X3131+'Parametros Radio 2G'!$O$93*V3131+'Parametros Radio 2G'!$P$93*X3131))","v":0},46057]
[3145,"LA LIBERTAD","IDCELL3144","MACROCELDA","BSC62","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3151=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3151+L3151)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3151=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3151*IF(K3151=0,0,CEILING(L3151/K3151/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3151))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3151=0,0,'Parametros Radio 2G'!$G$93*J3151*IF(K3151=0,0,CEILING(L3151/K3151/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3151))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3151=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3151+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3151))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3151=0,0,'Parametros Radio 2G'!$I$93*M3151+'Parametros Radio 2G'!$J$93*O3151+'Parametros Radio 2G'!$I$93*M3151+'Parametros Radio 2G'!$J$93*O3151))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3151=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3151+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3151))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3151=0,0,'Parametros Radio 2G'!$K$93*P3151+'Parametros Radio 2G'!$L$93*R3151+'Parametros Radio 2G'!$K$93*P3151+'Parametros Radio 2G'!$L$93*R3151))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3151=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3151+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3151))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3151=0,0,'Parametros Radio 2G'!$M$93*S3151+'Parametros Radio 2G'!$N$93*U3151+'Parametros Radio 2G'!$M$93*S3151+'Parametros Radio 2G'!$N$93*U3151))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3151=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3151+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3151,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3151))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3151=0,0,'Parametros Radio 2G'!$O$93*V3151+'Parametros Radio 2G'!$P$93*X3151+'Parametros Radio 2G'!$O$93*V3151+'Parametros Radio 2G'!$P$93*X3151))","v":0},46057]
[3152,"AREQUIPA","IDCELL3151","MACROCELDA","BSC16","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3158=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3158+L3158)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3158=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3158*IF(K3158=0,0,CEILING(L3158/K3158/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3158))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3158=0,0,'Parametros Radio 2G'!$G$93*J3158*IF(K3158=0,0,CEILING(L3158/K3158/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3158))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3158=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3158+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3158))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3158=0,0,'Parametros Radio 2G'!$I$93*M3158+'Parametros Radio 2G'!$J$93*O3158+'Parametros Radio 2G'!$I$93*M3158+'Parametros Radio 2G'!$J$93*O3158))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3158=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3158+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3158))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3158=0,0,'Parametros Radio 2G'!$K$93*P3158+'Parametros Radio 2G'!$L$93*R3158+'Parametros Radio 2G'!$K$93*P3158+'Parametros Radio 2G'!$L$93*R3158))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3158=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3158+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3158))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3158=0,0,'Parametros Radio 2G'!$M$93*S3158+'Parametros Radio 2G'!$N$93*U3158+'Parametros Radio 2G'!$M$93*S3158+'Parametros Radio 2G'!$N$93*U3158))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3158=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3158+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3158,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3158))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3158=0,0,'Parametros Radio 2G'!$O$93*V3158+'Parametros Radio 2G'!$P$93*X3158+'Parametros Radio 2G'!$O$93*V3158+'Parametros Radio 2G'!$P$93*X3158))","v":0},46057]
[3168,"LA LIBERTAD","IDCELL3167","MACROCELDA","BSC20","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3174=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3174+L3174)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3174=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3174*IF(K3174=0,0,CEILING(L3174/K3174/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3174))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3174=0,0,'Parametros Radio 2G'!$G$93*J3174*IF(K3174=0,0,CEILING(L3174/K3174/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3174))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3174=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3174+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3174))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3174=0,0,'Parametros Radio 2G'!$I$93*M3174+'Parametros Radio 2G'!$J$93*O3174+'Parametros Radio 2G'!$I$93*M3174+'Parametros Radio 2G'!$J$93*O3174))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3174=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3174+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3174))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3174=0,0,'Parametros Radio 2G'!$K$93*P3174+'Parametros Radio 2G'!$L$93*R3174+'Parametros Radio 2G'!$K$93*P3174+'Parametros Radio 2G'!$L$93*R3174))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3174=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3174+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3174))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3174=0,0,'Parametros Radio 2G'!$M$93*S3174+'Parametros Radio 2G'!$N$93*U3174+'Parametros Radio 2G'!$M$93*S3174+'Parametros Radio 2G'!$N$93*U3174))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3174=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3174+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3174,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3174))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3174=0,0,'Parametros Radio 2G'!$O$93*V3174+'Parametros Radio 2G'!$P$93*X3174+'Parametros Radio 2G'!$O$93*V3174+'Parametros Radio 2G'!$P$93*X3174))","v":0},46057]
[3176,"LIMA","IDCELL3174","PICOCELDA","BSC21","DEFAULT",0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3181=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3181+L3181)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3181=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3181*IF(K3181=0,0,CEILING(L3181/K3181/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3181=0,0,'Parametros Radio 2G'!$G$93*J3181*IF(K3181=0,0,CEILING(L3181/K3181/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3181))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3181=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3181+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3181=0,0,'Parametros Radio 2G'!$I$93*M3181+'Parametros Radio 2G'!$J$93*O3181+'Parametros Radio 2G'!$I$93*M3181+'Parametros Radio 2G'!$J$93*O3181))","v":7740.56},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3181=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3181+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3181=0,0,'Parametros Radio 2G'!$K$93*P3181+'Parametros Radio 2G'!$L$93*R3181+'Parametros Radio 2G'!$K$93*P3181+'Parametros Radio 2G'!$L$93*R3181))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3181=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3181+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3181=0,0,'Parametros Radio 2G'!$M$93*S3181+'Parametros Radio 2G'!$N$93*U3181+'Parametros Radio 2G'!$M$93*S3181+'Parametros Radio 2G'!$N$93*U3181))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3181=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3181+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3181,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3181))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3181=0,0,'Parametros Radio 2G'!$O$93*V3181+'Parametros Radio 2G'!$P$93*X3181+'Parametros Radio 2G'!$O$93*V3181+'Parametros Radio 2G'!$P$93*X3181))","v":0},7740.56]
[3193,"LA LIBERTAD","IDCELL3190","MACROCELDA","BSC53","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3197=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3197+L3197)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3197=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3197*IF(K3197=0,0,CEILING(L3197/K3197/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3197))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3197=0,0,'Parametros Radio 2G'!$G$93*J3197*IF(K3197=0,0,CEILING(L3197/K3197/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3197))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3197=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3197+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3197))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3197=0,0,'Parametros Radio 2G'!$I$93*M3197+'Parametros Radio 2G'!$J$93*O3197+'Parametros Radio 2G'!$I$93*M3197+'Parametros Radio 2G'!$J$93*O3197))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3197=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3197+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3197))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3197=0,0,'Parametros Radio 2G'!$K$93*P3197+'Parametros Radio 2G'!$L$93*R3197+'Parametros Radio 2G'!$K$93*P3197+'Parametros Radio 2G'!$L$93*R3197))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3197=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3197+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3197))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3197=0,0,'Parametros Radio 2G'!$M$93*S3197+'Parametros Radio 2G'!$N$93*U3197+'Parametros Radio 2G'!$M$93*S3197+'Parametros Radio 2G'!$N$93*U3197))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3197=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3197+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3197,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3197))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3197=0,0,'Parametros Radio 2G'!$O$93*V3197+'Parametros Radio 2G'!$P$93*X3197+'Parametros Radio 2G'!$O$93*V3197+'Parametros Radio 2G'!$P$93*X3197))","v":0},46057]
[3212,"LA LIBERTAD","IDCELL3209","MACROCELDA","BSC61","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3216=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3216+L3216)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3216=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3216*IF(K3216=0,0,CEILING(L3216/K3216/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3216=0,0,'Parametros Radio 2G'!$G$93*J3216*IF(K3216=0,0,CEILING(L3216/K3216/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3216))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3216=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3216+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3216=0,0,'Parametros Radio 2G'!$I$93*M3216+'Parametros Radio 2G'!$J$93*O3216+'Parametros Radio 2G'!$I$93*M3216+'Parametros Radio 2G'!$J$93*O3216))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3216=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3216+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3216=0,0,'Parametros Radio 2G'!$K$93*P3216+'Parametros Radio 2G'!$L$93*R3216+'Parametros Radio 2G'!$K$93*P3216+'Parametros Radio 2G'!$L$93*R3216))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3216=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3216+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3216=0,0,'Parametros Radio 2G'!$M$93*S3216+'Parametros Radio 2G'!$N$93*U3216+'Parametros Radio 2G'!$M$93*S3216+'Parametros Radio 2G'!$N$93*U3216))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3216=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3216+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3216,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3216))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3216=0,0,'Parametros Radio 2G'!$O$93*V3216+'Parametros Radio 2G'!$P$93*X3216+'Parametros Radio 2G'!$O$93*V3216+'Parametros Radio 2G'!$P$93*X3216))","v":0},46057]
[3219,"LIMA","IDCELL3216","MACROCELDA","BSC17","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3223=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3223+L3223)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3223=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3223*IF(K3223=0,0,CEILING(L3223/K3223/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3223))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3223=0,0,'Parametros Radio 2G'!$G$93*J3223*IF(K3223=0,0,CEILING(L3223/K3223/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3223))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3223=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3223+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3223))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3223=0,0,'Parametros Radio 2G'!$I$93*M3223+'Parametros Radio 2G'!$J$93*O3223+'Parametros Radio 2G'!$I$93*M3223+'Parametros Radio 2G'!$J$93*O3223))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3223=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3223+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3223))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3223=0,0,'Parametros Radio 2G'!$K$93*P3223+'Parametros Radio 2G'!$L$93*R3223+'Parametros Radio 2G'!$K$93*P3223+'Parametros Radio 2G'!$L$93*R3223))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3223=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3223+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3223))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3223=0,0,'Parametros Radio 2G'!$M$93*S3223+'Parametros Radio 2G'!$N$93*U3223+'Parametros Radio 2G'!$M$93*S3223+'Parametros Radio 2G'!$N$93*U3223))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3223=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3223+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3223,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3223))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3223=0,0,'Parametros Radio 2G'!$O$93*V3223+'Parametros Radio 2G'!$P$93*X3223+'Parametros Radio 2G'!$O$93*V3223+'Parametros Radio 2G'!$P$93*X3223))","v":0},46057]
[3235,"LA LIBERTAD","IDCELL3232","MACROCELDA","BSC09","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3239=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3239+L3239)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3239=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3239*IF(K3239=0,0,CEILING(L3239/K3239/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3239))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3239=0,0,'Parametros Radio 2G'!$G$93*J3239*IF(K3239=0,0,CEILING(L3239/K3239/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3239))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3239=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3239+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3239))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3239=0,0,'Parametros Radio 2G'!$I$93*M3239+'Parametros Radio 2G'!$J$93*O3239+'Parametros Radio 2G'!$I$93*M3239+'Parametros Radio 2G'!$J$93*O3239))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3239=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3239+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3239))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3239=0,0,'Parametros Radio 2G'!$K$93*P3239+'Parametros Radio 2G'!$L$93*R3239+'Parametros Radio 2G'!$K$93*P3239+'Parametros Radio 2G'!$L$93*R3239))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3239=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3239+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3239))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3239=0,0,'Parametros Radio 2G'!$M$93*S3239+'Parametros Radio 2G'!$N$93*U3239+'Parametros Radio 2G'!$M$93*S3239+'Parametros Radio 2G'!$N$93*U3239))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3239=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3239+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3239,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3239))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3239=0,0,'Parametros Radio 2G'!$O$93*V3239+'Parametros Radio 2G'!$P$93*X3239+'Parametros Radio 2G'!$O$93*V3239+'Parametros Radio 2G'!$P$93*X3239))","v":0},46057]
[3242,"LA LIBERTAD","IDCELL3239","MACROCELDA","BSC32","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3246=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3246+L3246)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3246=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3246*IF(K3246=0,0,CEILING(L3246/K3246/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3246))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3246=0,0,'Parametros Radio 2G'!$G$93*J3246*IF(K3246=0,0,CEILING(L3246/K3246/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3246))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3246=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3246+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3246))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3246=0,0,'Parametros Radio 2G'!$I$93*M3246+'Parametros Radio 2G'!$J$93*O3246+'Parametros Radio 2G'!$I$93*M3246+'Parametros Radio 2G'!$J$93*O3246))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3246=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3246+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3246))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3246=0,0,'Parametros Radio 2G'!$K$93*P3246+'Parametros Radio 2G'!$L$93*R3246+'Parametros Radio 2G'!$K$93*P3246+'Parametros Radio 2G'!$L$93*R3246))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3246=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3246+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3246))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3246=0,0,'Parametros Radio 2G'!$M$93*S3246+'Parametros Radio 2G'!$N$93*U3246+'Parametros Radio 2G'!$M$93*S3246+'Parametros Radio 2G'!$N$93*U3246))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3246=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3246+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3246,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3246))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3246=0,0,'Parametros Radio 2G'!$O$93*V3246+'Parametros Radio 2G'!$P$93*X3246+'Parametros Radio 2G'!$O$93*V3246+'Parametros Radio 2G'!$P$93*X3246))","v":0},46057]
[3262,"AREQUIPA","IDCELL3259","MACROCELDA","BSC48","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3266=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3266+L3266)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3266=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3266*IF(K3266=0,0,CEILING(L3266/K3266/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3266))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3266=0,0,'Parametros Radio 2G'!$G$93*J3266*IF(K3266=0,0,CEILING(L3266/K3266/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3266))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3266=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3266+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3266))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3266=0,0,'Parametros Radio 2G'!$I$93*M3266+'Parametros Radio 2G'!$J$93*O3266+'Parametros Radio 2G'!$I$93*M3266+'Parametros Radio 2G'!$J$93*O3266))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3266=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3266+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3266))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3266=0,0,'Parametros Radio 2G'!$K$93*P3266+'Parametros Radio 2G'!$L$93*R3266+'Parametros Radio 2G'!$K$93*P3266+'Parametros Radio 2G'!$L$93*R3266))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3266=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3266+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3266))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3266=0,0,'Parametros Radio 2G'!$M$93*S3266+'Parametros Radio 2G'!$N$93*U3266+'Parametros Radio 2G'!$M$93*S3266+'Parametros Radio 2G'!$N$93*U3266))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3266=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3266+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3266,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3266))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3266=0,0,'Parametros Radio 2G'!$O$93*V3266+'Parametros Radio 2G'!$P$93*X3266+'Parametros Radio 2G'!$O$93*V3266+'Parametros Radio 2G'!$P$93*X3266))","v":0},46057]
[3279,"LIMA","IDCELL3275","MACROCELDA","BSC54","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3282=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3282+L3282)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3282=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3282*IF(K3282=0,0,CEILING(L3282/K3282/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3282))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3282=0,0,'Parametros Radio 2G'!$G$93*J3282*IF(K3282=0,0,CEILING(L3282/K3282/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3282))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3282=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3282+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3282))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3282=0,0,'Parametros Radio 2G'!$I$93*M3282+'Parametros Radio 2G'!$J$93*O3282+'Parametros Radio 2G'!$I$93*M3282+'Parametros Radio 2G'!$J$93*O3282))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3282=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3282+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3282))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3282=0,0,'Parametros Radio 2G'!$K$93*P3282+'Parametros Radio 2G'!$L$93*R3282+'Parametros Radio 2G'!$K$93*P3282+'Parametros Radio 2G'!$L$93*R3282))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3282=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3282+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3282))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3282=0,0,'Parametros Radio 2G'!$M$93*S3282+'Parametros Radio 2G'!$N$93*U3282+'Parametros Radio 2G'!$M$93*S3282+'Parametros Radio 2G'!$N$93*U3282))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3282=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3282+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3282,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3282))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3282=0,0,'Parametros Radio 2G'!$O$93*V3282+'Parametros Radio 2G'!$P$93*X3282+'Parametros Radio 2G'!$O$93*V3282+'Parametros Radio 2G'!$P$93*X3282))","v":0},46057]
[3286,"AREQUIPA","IDCELL3282","MACROCELDA","BSC57","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3289=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3289+L3289)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3289=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3289*IF(K3289=0,0,CEILING(L3289/K3289/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3289))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3289=0,0,'Parametros Radio 2G'!$G$93*J3289*IF(K3289=0,0,CEILING(L3289/K3289/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3289))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3289=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3289+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3289))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3289=0,0,'Parametros Radio 2G'!$I$93*M3289+'Parametros Radio 2G'!$J$93*O3289+'Parametros Radio 2G'!$I$93*M3289+'Parametros Radio 2G'!$J$93*O3289))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3289=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3289+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3289))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3289=0,0,'Parametros Radio 2G'!$K$93*P3289+'Parametros Radio 2G'!$L$93*R3289+'Parametros Radio 2G'!$K$93*P3289+'Parametros Radio 2G'!$L$93*R3289))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3289=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3289+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3289))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3289=0,0,'Parametros Radio 2G'!$M$93*S3289+'Parametros Radio 2G'!$N$93*U3289+'Parametros Radio 2G'!$M$93*S3289+'Parametros Radio 2G'!$N$93*U3289))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3289=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3289+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3289,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3289))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3289=0,0,'Parametros Radio 2G'!$O$93*V3289+'Parametros Radio 2G'!$P$93*X3289+'Parametros Radio 2G'!$O$93*V3289+'Parametros Radio 2G'!$P$93*X3289))","v":0},46057]
[3302,"LA LIBERTAD","IDCELL3298","MACROCELDA","BSC24","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3305=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3305+L3305)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3305=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3305*IF(K3305=0,0,CEILING(L3305/K3305/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3305))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3305=0,0,'Parametros Radio 2G'!$G$93*J3305*IF(K3305=0,0,CEILING(L3305/K3305/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3305))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3305=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3305+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3305))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3305=0,0,'Parametros Radio 2G'!$I$93*M3305+'Parametros Radio 2G'!$J$93*O3305+'Parametros Radio 2G'!$I$93*M3305+'Parametros Radio 2G'!$J$93*O3305))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3305=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3305+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3305))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3305=0,0,'Parametros Radio 2G'!$K$93*P3305+'Parametros Radio 2G'!$L$93*R3305+'Parametros Radio 2G'!$K$93*P3305+'Parametros Radio 2G'!$L$93*R3305))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3305=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3305+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3305))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3305=0,0,'Parametros Radio 2G'!$M$93*S3305+'Parametros Radio 2G'!$N$93*U3305+'Parametros Radio 2G'!$M$93*S3305+'Parametros Radio 2G'!$N$93*U3305))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3305=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3305+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3305,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3305))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3305=0,0,'Parametros Radio 2G'!$O$93*V3305+'Parametros Radio 2G'!$P$93*X3305+'Parametros Radio 2G'!$O$93*V3305+'Parametros Radio 2G'!$P$93*X3305))","v":0},46057]
[3309,"LIMA","IDCELL3305","MACROCELDA","BSC59","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3312=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3312+L3312)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3312=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3312*IF(K3312=0,0,CEILING(L3312/K3312/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3312))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3312=0,0,'Parametros Radio 2G'!$G$93*J3312*IF(K3312=0,0,CEILING(L3312/K3312/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3312))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3312=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3312+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3312))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3312=0,0,'Parametros Radio 2G'!$I$93*M3312+'Parametros Radio 2G'!$J$93*O3312+'Parametros Radio 2G'!$I$93*M3312+'Parametros Radio 2G'!$J$93*O3312))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3312=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3312+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3312))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3312=0,0,'Parametros Radio 2G'!$K$93*P3312+'Parametros Radio 2G'!$L$93*R3312+'Parametros Radio 2G'!$K$93*P3312+'Parametros Radio 2G'!$L$93*R3312))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3312=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3312+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3312))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3312=0,0,'Parametros Radio 2G'!$M$93*S3312+'Parametros Radio 2G'!$N$93*U3312+'Parametros Radio 2G'!$M$93*S3312+'Parametros Radio 2G'!$N$93*U3312))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3312=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3312+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3312,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3312))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3312=0,0,'Parametros Radio 2G'!$O$93*V3312+'Parametros Radio 2G'!$P$93*X3312+'Parametros Radio 2G'!$O$93*V3312+'Parametros Radio 2G'!$P$93*X3312))","v":0},46057]
[3329,"AREQUIPA","IDCELL3325","MACROCELDA","BSC28","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3332=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3332+L3332)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3332=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3332*IF(K3332=0,0,CEILING(L3332/K3332/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3332))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3332=0,0,'Parametros Radio 2G'!$G$93*J3332*IF(K3332=0,0,CEILING(L3332/K3332/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3332))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3332=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3332+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3332))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3332=0,0,'Parametros Radio 2G'!$I$93*M3332+'Parametros Radio 2G'!$J$93*O3332+'Parametros Radio 2G'!$I$93*M3332+'Parametros Radio 2G'!$J$93*O3332))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3332=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3332+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3332))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3332=0,0,'Parametros Radio 2G'!$K$93*P3332+'Parametros Radio 2G'!$L$93*R3332+'Parametros Radio 2G'!$K$93*P3332+'Parametros Radio 2G'!$L$93*R3332))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3332=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3332+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3332))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3332=0,0,'Parametros Radio 2G'!$M$93*S3332+'Parametros Radio 2G'!$N$93*U3332+'Parametros Radio 2G'!$M$93*S3332+'Parametros Radio 2G'!$N$93*U3332))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3332=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3332+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3332,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3332))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3332=0,0,'Parametros Radio 2G'!$O$93*V3332+'Parametros Radio 2G'!$P$93*X3332+'Parametros Radio 2G'!$O$93*V3332+'Parametros Radio 2G'!$P$93*X3332))","v":0},46057]
[3341,"AREQUIPA","IDCELL3336","MACROCELDA","BSC19","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3343=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3343+L3343)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3343=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3343*IF(K3343=0,0,CEILING(L3343/K3343/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3343))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3343=0,0,'Parametros Radio 2G'!$G$93*J3343*IF(K3343=0,0,CEILING(L3343/K3343/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3343))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3343=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3343+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3343))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3343=0,0,'Parametros Radio 2G'!$I$93*M3343+'Parametros Radio 2G'!$J$93*O3343+'Parametros Radio 2G'!$I$93*M3343+'Parametros Radio 2G'!$J$93*O3343))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3343=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3343+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3343))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3343=0,0,'Parametros Radio 2G'!$K$93*P3343+'Parametros Radio 2G'!$L$93*R3343+'Parametros Radio 2G'!$K$93*P3343+'Parametros Radio 2G'!$L$93*R3343))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3343=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3343+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3343))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3343=0,0,'Parametros Radio 2G'!$M$93*S3343+'Parametros Radio 2G'!$N$93*U3343+'Parametros Radio 2G'!$M$93*S3343+'Parametros Radio 2G'!$N$93*U3343))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3343=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3343+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3343,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3343))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3343=0,0,'Parametros Radio 2G'!$O$93*V3343+'Parametros Radio 2G'!$P$93*X3343+'Parametros Radio 2G'!$O$93*V3343+'Parametros Radio 2G'!$P$93*X3343))","v":0},46057]
[3352,"AREQUIPA","IDCELL3347","MACROCELDA","BSC11","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3354=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3354+L3354)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3354=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3354*IF(K3354=0,0,CEILING(L3354/K3354/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3354))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3354=0,0,'Parametros Radio 2G'!$G$93*J3354*IF(K3354=0,0,CEILING(L3354/K3354/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3354))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3354=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3354+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3354))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3354=0,0,'Parametros Radio 2G'!$I$93*M3354+'Parametros Radio 2G'!$J$93*O3354+'Parametros Radio 2G'!$I$93*M3354+'Parametros Radio 2G'!$J$93*O3354))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3354=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3354+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3354))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3354=0,0,'Parametros Radio 2G'!$K$93*P3354+'Parametros Radio 2G'!$L$93*R3354+'Parametros Radio 2G'!$K$93*P3354+'Parametros Radio 2G'!$L$93*R3354))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3354=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3354+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3354))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3354=0,0,'Parametros Radio 2G'!$M$93*S3354+'Parametros Radio 2G'!$N$93*U3354+'Parametros Radio 2G'!$M$93*S3354+'Parametros Radio 2G'!$N$93*U3354))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3354=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3354+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3354,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3354))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3354=0,0,'Parametros Radio 2G'!$O$93*V3354+'Parametros Radio 2G'!$P$93*X3354+'Parametros Radio 2G'!$O$93*V3354+'Parametros Radio 2G'!$P$93*X3354))","v":0},46057]
[3368,"LA LIBERTAD","IDCELL3363","MACROCELDA","BSC65","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3370=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3370+L3370)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3370=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3370*IF(K3370=0,0,CEILING(L3370/K3370/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3370=0,0,'Parametros Radio 2G'!$G$93*J3370*IF(K3370=0,0,CEILING(L3370/K3370/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3370))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3370=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3370+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3370=0,0,'Parametros Radio 2G'!$I$93*M3370+'Parametros Radio 2G'!$J$93*O3370+'Parametros Radio 2G'!$I$93*M3370+'Parametros Radio 2G'!$J$93*O3370))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3370=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3370+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3370=0,0,'Parametros Radio 2G'!$K$93*P3370+'Parametros Radio 2G'!$L$93*R3370+'Parametros Radio 2G'!$K$93*P3370+'Parametros Radio 2G'!$L$93*R3370))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3370=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3370+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3370=0,0,'Parametros Radio 2G'!$M$93*S3370+'Parametros Radio 2G'!$N$93*U3370+'Parametros Radio 2G'!$M$93*S3370+'Parametros Radio 2G'!$N$93*U3370))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3370=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3370+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3370,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3370))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3370=0,0,'Parametros Radio 2G'!$O$93*V3370+'Parametros Radio 2G'!$P$93*X3370+'Parametros Radio 2G'!$O$93*V3370+'Parametros Radio 2G'!$P$93*X3370))","v":0},46057]
[3375,"LA LIBERTAD","IDCELL3370","MACROCELDA","BSC25","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3377=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3377+L3377)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3377=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3377*IF(K3377=0,0,CEILING(L3377/K3377/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3377))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3377=0,0,'Parametros Radio 2G'!$G$93*J3377*IF(K3377=0,0,CEILING(L3377/K3377/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3377))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3377=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3377+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3377))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3377=0,0,'Parametros Radio 2G'!$I$93*M3377+'Parametros Radio 2G'!$J$93*O3377+'Parametros Radio 2G'!$I$93*M3377+'Parametros Radio 2G'!$J$93*O3377))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3377=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3377+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3377))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3377=0,0,'Parametros Radio 2G'!$K$93*P3377+'Parametros Radio 2G'!$L$93*R3377+'Parametros Radio 2G'!$K$93*P3377+'Parametros Radio 2G'!$L$93*R3377))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3377=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3377+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3377))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3377=0,0,'Parametros Radio 2G'!$M$93*S3377+'Parametros Radio 2G'!$N$93*U3377+'Parametros Radio 2G'!$M$93*S3377+'Parametros Radio 2G'!$N$93*U3377))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3377=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3377+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3377,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3377))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3377=0,0,'Parametros Radio 2G'!$O$93*V3377+'Parametros Radio 2G'!$P$93*X3377+'Parametros Radio 2G'!$O$93*V3377+'Parametros Radio 2G'!$P$93*X3377))","v":0},46057]
[3395,"LA LIBERTAD","IDCELL3390","MACROCELDA","BSC39","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3397=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3397+L3397)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3397=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3397*IF(K3397=0,0,CEILING(L3397/K3397/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3397))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3397=0,0,'Parametros Radio 2G'!$G$93*J3397*IF(K3397=0,0,CEILING(L3397/K3397/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3397))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3397=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3397+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3397))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3397=0,0,'Parametros Radio 2G'!$I$93*M3397+'Parametros Radio 2G'!$J$93*O3397+'Parametros Radio 2G'!$I$93*M3397+'Parametros Radio 2G'!$J$93*O3397))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3397=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3397+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3397))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3397=0,0,'Parametros Radio 2G'!$K$93*P3397+'Parametros Radio 2G'!$L$93*R3397+'Parametros Radio 2G'!$K$93*P3397+'Parametros Radio 2G'!$L$93*R3397))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3397=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3397+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3397))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3397=0,0,'Parametros Radio 2G'!$M$93*S3397+'Parametros Radio 2G'!$N$93*U3397+'Parametros Radio 2G'!$M$93*S3397+'Parametros Radio 2G'!$N$93*U3397))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3397=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3397+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3397,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3397))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3397=0,0,'Parametros Radio 2G'!$O$93*V3397+'Parametros Radio 2G'!$P$93*X3397+'Parametros Radio 2G'!$O$93*V3397+'Parametros Radio 2G'!$P$93*X3397))","v":0},46057]
[3398,"LA LIBERTAD","IDCELL3393","MACROCELDA","BSC13","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3400=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3400+L3400)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3400=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3400*IF(K3400=0,0,CEILING(L3400/K3400/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3400=0,0,'Parametros Radio 2G'!$G$93*J3400*IF(K3400=0,0,CEILING(L3400/K3400/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3400))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3400=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3400+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3400=0,0,'Parametros Radio 2G'!$I$93*M3400+'Parametros Radio 2G'!$J$93*O3400+'Parametros Radio 2G'!$I$93*M3400+'Parametros Radio 2G'!$J$93*O3400))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3400=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3400+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3400=0,0,'Parametros Radio 2G'!$K$93*P3400+'Parametros Radio 2G'!$L$93*R3400+'Parametros Radio 2G'!$K$93*P3400+'Parametros Radio 2G'!$L$93*R3400))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3400=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3400+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3400=0,0,'Parametros Radio 2G'!$M$93*S3400+'Parametros Radio 2G'!$N$93*U3400+'Parametros Radio 2G'!$M$93*S3400+'Parametros Radio 2G'!$N$93*U3400))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3400=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3400+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3400,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3400))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3400=0,0,'Parametros Radio 2G'!$O$93*V3400+'Parametros Radio 2G'!$P$93*X3400+'Parametros Radio 2G'!$O$93*V3400+'Parametros Radio 2G'!$P$93*X3400))","v":0},46057]
[3418,"AREQUIPA","IDCELL3413","MACROCELDA","BSC53","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3420=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3420+L3420)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3420=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3420*IF(K3420=0,0,CEILING(L3420/K3420/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3420))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3420=0,0,'Parametros Radio 2G'!$G$93*J3420*IF(K3420=0,0,CEILING(L3420/K3420/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3420))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3420=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3420+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3420))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3420=0,0,'Parametros Radio 2G'!$I$93*M3420+'Parametros Radio 2G'!$J$93*O3420+'Parametros Radio 2G'!$I$93*M3420+'Parametros Radio 2G'!$J$93*O3420))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3420=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3420+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3420))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3420=0,0,'Parametros Radio 2G'!$K$93*P3420+'Parametros Radio 2G'!$L$93*R3420+'Parametros Radio 2G'!$K$93*P3420+'Parametros Radio 2G'!$L$93*R3420))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3420=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3420+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3420))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3420=0,0,'Parametros Radio 2G'!$M$93*S3420+'Parametros Radio 2G'!$N$93*U3420+'Parametros Radio 2G'!$M$93*S3420+'Parametros Radio 2G'!$N$93*U3420))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3420=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3420+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3420,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3420))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3420=0,0,'Parametros Radio 2G'!$O$93*V3420+'Parametros Radio 2G'!$P$93*X3420+'Parametros Radio 2G'!$O$93*V3420+'Parametros Radio 2G'!$P$93*X3420))","v":0},46057]
[3425,"LA LIBERTAD","IDCELL3420","MACROCELDA","BSC06","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3427=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3427+L3427)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3427=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3427*IF(K3427=0,0,CEILING(L3427/K3427/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3427))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3427=0,0,'Parametros Radio 2G'!$G$93*J3427*IF(K3427=0,0,CEILING(L3427/K3427/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3427))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3427=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3427+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3427))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3427=0,0,'Parametros Radio 2G'!$I$93*M3427+'Parametros Radio 2G'!$J$93*O3427+'Parametros Radio 2G'!$I$93*M3427+'Parametros Radio 2G'!$J$93*O3427))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3427=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3427+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3427))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3427=0,0,'Parametros Radio 2G'!$K$93*P3427+'Parametros Radio 2G'!$L$93*R3427+'Parametros Radio 2G'!$K$93*P3427+'Parametros Radio 2G'!$L$93*R3427))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3427=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3427+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3427))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3427=0,0,'Parametros Radio 2G'!$M$93*S3427+'Parametros Radio 2G'!$N$93*U3427+'Parametros Radio 2G'!$M$93*S3427+'Parametros Radio 2G'!$N$93*U3427))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3427=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3427+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3427,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3427))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3427=0,0,'Parametros Radio 2G'!$O$93*V3427+'Parametros Radio 2G'!$P$93*X3427+'Parametros Radio 2G'!$O$93*V3427+'Parametros Radio 2G'!$P$93*X3427))","v":0},46057]
[3443,"LA LIBERTAD","IDCELL3436","MACROCELDA","BSC06","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3443=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3443+L3443)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3443=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3443*IF(K3443=0,0,CEILING(L3443/K3443/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3443))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3443=0,0,'Parametros Radio 2G'!$G$93*J3443*IF(K3443=0,0,CEILING(L3443/K3443/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3443))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3443=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3443+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3443))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3443=0,0,'Parametros Radio 2G'!$I$93*M3443+'Parametros Radio 2G'!$J$93*O3443+'Parametros Radio 2G'!$I$93*M3443+'Parametros Radio 2G'!$J$93*O3443))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3443=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3443+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3443))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3443=0,0,'Parametros Radio 2G'!$K$93*P3443+'Parametros Radio 2G'!$L$93*R3443+'Parametros Radio 2G'!$K$93*P3443+'Parametros Radio 2G'!$L$93*R3443))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3443=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3443+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3443))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3443=0,0,'Parametros Radio 2G'!$M$93*S3443+'Parametros Radio 2G'!$N$93*U3443+'Parametros Radio 2G'!$M$93*S3443+'Parametros Radio 2G'!$N$93*U3443))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3443=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3443+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3443,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3443))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3443=0,0,'Parametros Radio 2G'!$O$93*V3443+'Parametros Radio 2G'!$P$93*X3443+'Parametros Radio 2G'!$O$93*V3443+'Parametros Radio 2G'!$P$93*X3443))","v":0},46057]
[3463,"LIMA","IDCELL3456","MACROCELDA","BSC05","DEFAULT",1,3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3463=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3463+L3463)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3463=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3463*IF(K3463=0,0,CEILING(L3463/K3463/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3463))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3463=0,0,'Parametros Radio 2G'!$G$93*J3463*IF(K3463=0,0,CEILING(L3463/K3463/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3463))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3463=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3463+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3463))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3463=0,0,'Parametros Radio 2G'!$I$93*M3463+'Parametros Radio 2G'!$J$93*O3463+'Parametros Radio 2G'!$I$93*M3463+'Parametros Radio 2G'!$J$93*O3463))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3463=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3463+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3463))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3463=0,0,'Parametros Radio 2G'!$K$93*P3463+'Parametros Radio 2G'!$L$93*R3463+'Parametros Radio 2G'!$K$93*P3463+'Parametros Radio 2G'!$L$93*R3463))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3463=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3463+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3463))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3463=0,0,'Parametros Radio 2G'!$M$93*S3463+'Parametros Radio 2G'!$N$93*U3463+'Parametros Radio 2G'!$M$93*S3463+'Parametros Radio 2G'!$N$93*U3463))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3463=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3463+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3463,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3463))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3463=0,0,'Parametros Radio 2G'!$O$93*V3463+'Parametros Radio 2G'!$P$93*X3463+'Parametros Radio 2G'!$O$93*V3463+'Parametros Radio 2G'!$P$93*X3463))","v":0},46057]
[3466,"AREQUIPA","IDCELL3459","MACROCELDA","BSC04","DEFAULT",1,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3466=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3466+L3466)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3466=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3466*IF(K3466=0,0,CEILING(L3466/K3466/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3466))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3466=0,0,'Parametros Radio 2G'!$G$93*J3466*IF(K3466=0,0,CEILING(L3466/K3466/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3466))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3466=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3466+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3466))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3466=0,0,'Parametros Radio 2G'!$I$93*M3466+'Parametros Radio 2G'!$J$93*O3466+'Parametros Radio 2G'!$I$93*M3466+'Parametros Radio 2G'!$J$93*O3466))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3466=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3466+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3466))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3466=0,0,'Parametros Radio 2G'!$K$93*P3466+'Parametros Radio 2G'!$L$93*R3466+'Parametros Radio 2G'!$K$93*P3466+'Parametros Radio 2G'!$L$93*R3466))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3466=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3466+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3466))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3466=0,0,'Parametros Radio 2G'!$M$93*S3466+'Parametros Radio 2G'!$N$93*U3466+'Parametros Radio 2G'!$M$93*S3466+'Parametros Radio 2G'!$N$93*U3466))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3466=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3466+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3466,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3466))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3466=0,0,'Parametros Radio 2G'!$O$93*V3466+'Parametros Radio 2G'!$P$93*X3466+'Parametros Radio 2G'!$O$93*V3466+'Parametros Radio 2G'!$P$93*X3466))","v":0},46057]
[3477,"LA LIBERTAD","IDCELL3470","MACROCELDA","BSC01","DEFAULT",1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3477=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3477+L3477)/('Parametros Radio 2G'!$F$93*3),1))","v":46057},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3477=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3477*IF(K3477=0,0,CEILING(L3477/K3477/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3477))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3477=0,0,'Parametros Radio 2G'!$G$93*J3477*IF(K3477=0,0,CEILING(L3477/K3477/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3477))","v":0},46057,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3477=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3477+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3477))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3477=0,0,'Parametros Radio 2G'!$I$93*M3477+'Parametros Radio 2G'!$J$93*O3477+'Parametros Radio 2G'!$I$93*M3477+'Parametros Radio 2G'!$J$93*O3477))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3477=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3477+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3477))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3477=0,0,'Parametros Radio 2G'!$K$93*P3477+'Parametros Radio 2G'!$L$93*R3477+'Parametros Radio 2G'!$K$93*P3477+'Parametros Radio 2G'!$L$93*R3477))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3477=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3477+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3477))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3477=0,0,'Parametros Radio 2G'!$M$93*S3477+'Parametros Radio 2G'!$N$93*U3477+'Parametros Radio 2G'!$M$93*S3477+'Parametros Radio 2G'!$N$93*U3477))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3477=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3477+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3477,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3477))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3477=0,0,'Parametros Radio 2G'!$O$93*V3477+'Parametros Radio 2G'!$P$93*X3477+'Parametros Radio 2G'!$O$93*V3477+'Parametros Radio 2G'!$P$93*X3477))","v":0},46057]
[3478,"LA LIBERTAD","IDCELL3471","MACROCELDA","BSC40","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3478=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3478+L3478)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3478=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3478*IF(K3478=0,0,CEILING(L3478/K3478/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3478))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3478=0,0,'Parametros Radio 2G'!$G$93*J3478*IF(K3478=0,0,CEILING(L3478/K3478/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3478))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3478=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3478+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3478))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3478=0,0,'Parametros Radio 2G'!$I$93*M3478+'Parametros Radio 2G'!$J$93*O3478+'Parametros Radio 2G'!$I$93*M3478+'Parametros Radio 2G'!$J$93*O3478))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3478=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3478+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3478))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3478=0,0,'Parametros Radio 2G'!$K$93*P3478+'Parametros Radio 2G'!$L$93*R3478+'Parametros Radio 2G'!$K$93*P3478+'Parametros Radio 2G'!$L$93*R3478))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3478=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3478+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3478))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3478=0,0,'Parametros Radio 2G'!$M$93*S3478+'Parametros Radio 2G'!$N$93*U3478+'Parametros Radio 2G'!$M$93*S3478+'Parametros Radio 2G'!$N$93*U3478))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3478=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3478+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3478,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3478))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3478=0,0,'Parametros Radio 2G'!$O$93*V3478+'Parametros Radio 2G'!$P$93*X3478+'Parametros Radio 2G'!$O$93*V3478+'Parametros Radio 2G'!$P$93*X3478))","v":0},0]
[3479,"LIMA","IDCELL3472","MACROCELDA","BSC41","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3479=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3479+L3479)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3479=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3479*IF(K3479=0,0,CEILING(L3479/K3479/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3479))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3479=0,0,'Parametros Radio 2G'!$G$93*J3479*IF(K3479=0,0,CEILING(L3479/K3479/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3479))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3479=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3479+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3479))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3479=0,0,'Parametros Radio 2G'!$I$93*M3479+'Parametros Radio 2G'!$J$93*O3479+'Parametros Radio 2G'!$I$93*M3479+'Parametros Radio 2G'!$J$93*O3479))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3479=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3479+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3479))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3479=0,0,'Parametros Radio 2G'!$K$93*P3479+'Parametros Radio 2G'!$L$93*R3479+'Parametros Radio 2G'!$K$93*P3479+'Parametros Radio 2G'!$L$93*R3479))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3479=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3479+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3479))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3479=0,0,'Parametros Radio 2G'!$M$93*S3479+'Parametros Radio 2G'!$N$93*U3479+'Parametros Radio 2G'!$M$93*S3479+'Parametros Radio 2G'!$N$93*U3479))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3479=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3479+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3479,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3479))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3479=0,0,'Parametros Radio 2G'!$O$93*V3479+'Parametros Radio 2G'!$P$93*X3479+'Parametros Radio 2G'!$O$93*V3479+'Parametros Radio 2G'!$P$93*X3479))","v":0},0]
[3480,"LA LIBERTAD","IDCELL3473","MACROCELDA","BSC06","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3480=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3480+L3480)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3480=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3480*IF(K3480=0,0,CEILING(L3480/K3480/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3480))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3480=0,0,'Parametros Radio 2G'!$G$93*J3480*IF(K3480=0,0,CEILING(L3480/K3480/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3480))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3480=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3480+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3480))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3480=0,0,'Parametros Radio 2G'!$I$93*M3480+'Parametros Radio 2G'!$J$93*O3480+'Parametros Radio 2G'!$I$93*M3480+'Parametros Radio 2G'!$J$93*O3480))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3480=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3480+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3480))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3480=0,0,'Parametros Radio 2G'!$K$93*P3480+'Parametros Radio 2G'!$L$93*R3480+'Parametros Radio 2G'!$K$93*P3480+'Parametros Radio 2G'!$L$93*R3480))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3480=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3480+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3480))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3480=0,0,'Parametros Radio 2G'!$M$93*S3480+'Parametros Radio 2G'!$N$93*U3480+'Parametros Radio 2G'!$M$93*S3480+'Parametros Radio 2G'!$N$93*U3480))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3480=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3480+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3480,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3480))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3480=0,0,'Parametros Radio 2G'!$O$93*V3480+'Parametros Radio 2G'!$P$93*X3480+'Parametros Radio 2G'!$O$93*V3480+'Parametros Radio 2G'!$P$93*X3480))","v":0},0]
[3481,"LA LIBERTAD","IDCELL3474","MACROCELDA","BSC35","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3481=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3481+L3481)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3481=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3481*IF(K3481=0,0,CEILING(L3481/K3481/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3481))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3481=0,0,'Parametros Radio 2G'!$G$93*J3481*IF(K3481=0,0,CEILING(L3481/K3481/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3481))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3481=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3481+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3481))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3481=0,0,'Parametros Radio 2G'!$I$93*M3481+'Parametros Radio 2G'!$J$93*O3481+'Parametros Radio 2G'!$I$93*M3481+'Parametros Radio 2G'!$J$93*O3481))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3481=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3481+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3481))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3481=0,0,'Parametros Radio 2G'!$K$93*P3481+'Parametros Radio 2G'!$L$93*R3481+'Parametros Radio 2G'!$K$93*P3481+'Parametros Radio 2G'!$L$93*R3481))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3481=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3481+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3481))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3481=0,0,'Parametros Radio 2G'!$M$93*S3481+'Parametros Radio 2G'!$N$93*U3481+'Parametros Radio 2G'!$M$93*S3481+'Parametros Radio 2G'!$N$93*U3481))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3481=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3481+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3481,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3481))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3481=0,0,'Parametros Radio 2G'!$O$93*V3481+'Parametros Radio 2G'!$P$93*X3481+'Parametros Radio 2G'!$O$93*V3481+'Parametros Radio 2G'!$P$93*X3481))","v":0},0]
[3482,"LA LIBERTAD","IDCELL3475","MACROCELDA","BSC56","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3482=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3482+L3482)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3482=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3482*IF(K3482=0,0,CEILING(L3482/K3482/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3482))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3482=0,0,'Parametros Radio 2G'!$G$93*J3482*IF(K3482=0,0,CEILING(L3482/K3482/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3482))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3482=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3482+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3482))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3482=0,0,'Parametros Radio 2G'!$I$93*M3482+'Parametros Radio 2G'!$J$93*O3482+'Parametros Radio 2G'!$I$93*M3482+'Parametros Radio 2G'!$J$93*O3482))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3482=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3482+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3482))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3482=0,0,'Parametros Radio 2G'!$K$93*P3482+'Parametros Radio 2G'!$L$93*R3482+'Parametros Radio 2G'!$K$93*P3482+'Parametros Radio 2G'!$L$93*R3482))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3482=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3482+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3482))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3482=0,0,'Parametros Radio 2G'!$M$93*S3482+'Parametros Radio 2G'!$N$93*U3482+'Parametros Radio 2G'!$M$93*S3482+'Parametros Radio 2G'!$N$93*U3482))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3482=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3482+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3482,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3482))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3482=0,0,'Parametros Radio 2G'!$O$93*V3482+'Parametros Radio 2G'!$P$93*X3482+'Parametros Radio 2G'!$O$93*V3482+'Parametros Radio 2G'!$P$93*X3482))","v":0},0]
[3483,"LA LIBERTAD","IDCELL3476","MACROCELDA","BSC52","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3483=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3483+L3483)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3483=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3483*IF(K3483=0,0,CEILING(L3483/K3483/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3483))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3483=0,0,'Parametros Radio 2G'!$G$93*J3483*IF(K3483=0,0,CEILING(L3483/K3483/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3483))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3483=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3483+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3483))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3483=0,0,'Parametros Radio 2G'!$I$93*M3483+'Parametros Radio 2G'!$J$93*O3483+'Parametros Radio 2G'!$I$93*M3483+'Parametros Radio 2G'!$J$93*O3483))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3483=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3483+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3483))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3483=0,0,'Parametros Radio 2G'!$K$93*P3483+'Parametros Radio 2G'!$L$93*R3483+'Parametros Radio 2G'!$K$93*P3483+'Parametros Radio 2G'!$L$93*R3483))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3483=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3483+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3483))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3483=0,0,'Parametros Radio 2G'!$M$93*S3483+'Parametros Radio 2G'!$N$93*U3483+'Parametros Radio 2G'!$M$93*S3483+'Parametros Radio 2G'!$N$93*U3483))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3483=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3483+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3483,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3483))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3483=0,0,'Parametros Radio 2G'!$O$93*V3483+'Parametros Radio 2G'!$P$93*X3483+'Parametros Radio 2G'!$O$93*V3483+'Parametros Radio 2G'!$P$93*X3483))","v":0},0]
[3484,"AREQUIPA","IDCELL3477","MACROCELDA","BSC07","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3484=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3484+L3484)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3484=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3484*IF(K3484=0,0,CEILING(L3484/K3484/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3484))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3484=0,0,'Parametros Radio 2G'!$G$93*J3484*IF(K3484=0,0,CEILING(L3484/K3484/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3484))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3484=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3484+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3484))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3484=0,0,'Parametros Radio 2G'!$I$93*M3484+'Parametros Radio 2G'!$J$93*O3484+'Parametros Radio 2G'!$I$93*M3484+'Parametros Radio 2G'!$J$93*O3484))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3484=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3484+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3484))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3484=0,0,'Parametros Radio 2G'!$K$93*P3484+'Parametros Radio 2G'!$L$93*R3484+'Parametros Radio 2G'!$K$93*P3484+'Parametros Radio 2G'!$L$93*R3484))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3484=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3484+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3484))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3484=0,0,'Parametros Radio 2G'!$M$93*S3484+'Parametros Radio 2G'!$N$93*U3484+'Parametros Radio 2G'!$M$93*S3484+'Parametros Radio 2G'!$N$93*U3484))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3484=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3484+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3484,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3484))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3484=0,0,'Parametros Radio 2G'!$O$93*V3484+'Parametros Radio 2G'!$P$93*X3484+'Parametros Radio 2G'!$O$93*V3484+'Parametros Radio 2G'!$P$93*X3484))","v":0},0]
[3485,"LA LIBERTAD","IDCELL3478","MACROCELDA","BSC59","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3485=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3485+L3485)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3485=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3485*IF(K3485=0,0,CEILING(L3485/K3485/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3485=0,0,'Parametros Radio 2G'!$G$93*J3485*IF(K3485=0,0,CEILING(L3485/K3485/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3485))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3485=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3485+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3485=0,0,'Parametros Radio 2G'!$I$93*M3485+'Parametros Radio 2G'!$J$93*O3485+'Parametros Radio 2G'!$I$93*M3485+'Parametros Radio 2G'!$J$93*O3485))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3485=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3485+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3485=0,0,'Parametros Radio 2G'!$K$93*P3485+'Parametros Radio 2G'!$L$93*R3485+'Parametros Radio 2G'!$K$93*P3485+'Parametros Radio 2G'!$L$93*R3485))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3485=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3485+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3485=0,0,'Parametros Radio 2G'!$M$93*S3485+'Parametros Radio 2G'!$N$93*U3485+'Parametros Radio 2G'!$M$93*S3485+'Parametros Radio 2G'!$N$93*U3485))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3485=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3485+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3485,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3485))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3485=0,0,'Parametros Radio 2G'!$O$93*V3485+'Parametros Radio 2G'!$P$93*X3485+'Parametros Radio 2G'!$O$93*V3485+'Parametros Radio 2G'!$P$93*X3485))","v":0},0]
[3486,"LA LIBERTAD","IDCELL3479","MACROCELDA","BSC15","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3486=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3486+L3486)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3486=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3486*IF(K3486=0,0,CEILING(L3486/K3486/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3486))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3486=0,0,'Parametros Radio 2G'!$G$93*J3486*IF(K3486=0,0,CEILING(L3486/K3486/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3486))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3486=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3486+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3486))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3486=0,0,'Parametros Radio 2G'!$I$93*M3486+'Parametros Radio 2G'!$J$93*O3486+'Parametros Radio 2G'!$I$93*M3486+'Parametros Radio 2G'!$J$93*O3486))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3486=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3486+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3486))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3486=0,0,'Parametros Radio 2G'!$K$93*P3486+'Parametros Radio 2G'!$L$93*R3486+'Parametros Radio 2G'!$K$93*P3486+'Parametros Radio 2G'!$L$93*R3486))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3486=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3486+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3486))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3486=0,0,'Parametros Radio 2G'!$M$93*S3486+'Parametros Radio 2G'!$N$93*U3486+'Parametros Radio 2G'!$M$93*S3486+'Parametros Radio 2G'!$N$93*U3486))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3486=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3486+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3486,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3486))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3486=0,0,'Parametros Radio 2G'!$O$93*V3486+'Parametros Radio 2G'!$P$93*X3486+'Parametros Radio 2G'!$O$93*V3486+'Parametros Radio 2G'!$P$93*X3486))","v":0},0]
[3487,"LIMA","IDCELL3480","MACROCELDA","BSC22","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3487=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3487+L3487)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3487=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3487*IF(K3487=0,0,CEILING(L3487/K3487/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3487))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3487=0,0,'Parametros Radio 2G'!$G$93*J3487*IF(K3487=0,0,CEILING(L3487/K3487/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3487))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3487=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3487+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3487))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3487=0,0,'Parametros Radio 2G'!$I$93*M3487+'Parametros Radio 2G'!$J$93*O3487+'Parametros Radio 2G'!$I$93*M3487+'Parametros Radio 2G'!$J$93*O3487))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3487=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3487+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3487))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3487=0,0,'Parametros Radio 2G'!$K$93*P3487+'Parametros Radio 2G'!$L$93*R3487+'Parametros Radio 2G'!$K$93*P3487+'Parametros Radio 2G'!$L$93*R3487))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3487=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3487+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3487))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3487=0,0,'Parametros Radio 2G'!$M$93*S3487+'Parametros Radio 2G'!$N$93*U3487+'Parametros Radio 2G'!$M$93*S3487+'Parametros Radio 2G'!$N$93*U3487))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3487=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3487+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3487,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3487))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3487=0,0,'Parametros Radio 2G'!$O$93*V3487+'Parametros Radio 2G'!$P$93*X3487+'Parametros Radio 2G'!$O$93*V3487+'Parametros Radio 2G'!$P$93*X3487))","v":0},0]
[3488,"LA LIBERTAD","IDCELL3481","MACROCELDA","BSC51","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3488=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3488+L3488)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3488=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3488*IF(K3488=0,0,CEILING(L3488/K3488/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3488))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3488=0,0,'Parametros Radio 2G'!$G$93*J3488*IF(K3488=0,0,CEILING(L3488/K3488/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3488))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3488=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3488+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3488))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3488=0,0,'Parametros Radio 2G'!$I$93*M3488+'Parametros Radio 2G'!$J$93*O3488+'Parametros Radio 2G'!$I$93*M3488+'Parametros Radio 2G'!$J$93*O3488))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3488=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3488+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3488))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3488=0,0,'Parametros Radio 2G'!$K$93*P3488+'Parametros Radio 2G'!$L$93*R3488+'Parametros Radio 2G'!$K$93*P3488+'Parametros Radio 2G'!$L$93*R3488))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3488=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3488+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3488))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3488=0,0,'Parametros Radio 2G'!$M$93*S3488+'Parametros Radio 2G'!$N$93*U3488+'Parametros Radio 2G'!$M$93*S3488+'Parametros Radio 2G'!$N$93*U3488))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3488=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3488+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3488,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3488))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3488=0,0,'Parametros Radio 2G'!$O$93*V3488+'Parametros Radio 2G'!$P$93*X3488+'Parametros Radio 2G'!$O$93*V3488+'Parametros Radio 2G'!$P$93*X3488))","v":0},0]
[3489,"LA LIBERTAD","IDCELL3482","MACROCELDA","BSC03","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3489=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3489+L3489)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3489=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3489*IF(K3489=0,0,CEILING(L3489/K3489/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3489))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3489=0,0,'Parametros Radio 2G'!$G$93*J3489*IF(K3489=0,0,CEILING(L3489/K3489/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3489))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3489=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3489+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3489))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3489=0,0,'Parametros Radio 2G'!$I$93*M3489+'Parametros Radio 2G'!$J$93*O3489+'Parametros Radio 2G'!$I$93*M3489+'Parametros Radio 2G'!$J$93*O3489))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3489=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3489+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3489))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3489=0,0,'Parametros Radio 2G'!$K$93*P3489+'Parametros Radio 2G'!$L$93*R3489+'Parametros Radio 2G'!$K$93*P3489+'Parametros Radio 2G'!$L$93*R3489))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3489=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3489+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3489))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3489=0,0,'Parametros Radio 2G'!$M$93*S3489+'Parametros Radio 2G'!$N$93*U3489+'Parametros Radio 2G'!$M$93*S3489+'Parametros Radio 2G'!$N$93*U3489))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3489=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3489+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3489,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3489))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3489=0,0,'Parametros Radio 2G'!$O$93*V3489+'Parametros Radio 2G'!$P$93*X3489+'Parametros Radio 2G'!$O$93*V3489+'Parametros Radio 2G'!$P$93*X3489))","v":0},0]
[3490,"LA LIBERTAD","IDCELL3483","PICOCELDA","BSC60","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3490=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3490+L3490)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3490=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3490*IF(K3490=0,0,CEILING(L3490/K3490/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3490))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3490=0,0,'Parametros Radio 2G'!$G$93*J3490*IF(K3490=0,0,CEILING(L3490/K3490/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3490))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3490=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3490+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3490))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3490=0,0,'Parametros Radio 2G'!$I$93*M3490+'Parametros Radio 2G'!$J$93*O3490+'Parametros Radio 2G'!$I$93*M3490+'Parametros Radio 2G'!$J$93*O3490))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3490=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3490+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3490))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3490=0,0,'Parametros Radio 2G'!$K$93*P3490+'Parametros Radio 2G'!$L$93*R3490+'Parametros Radio 2G'!$K$93*P3490+'Parametros Radio 2G'!$L$93*R3490))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3490=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3490+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3490))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3490=0,0,'Parametros Radio 2G'!$M$93*S3490+'Parametros Radio 2G'!$N$93*U3490+'Parametros Radio 2G'!$M$93*S3490+'Parametros Radio 2G'!$N$93*U3490))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3490=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3490+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3490,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3490))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3490=0,0,'Parametros Radio 2G'!$O$93*V3490+'Parametros Radio 2G'!$P$93*X3490+'Parametros Radio 2G'!$O$93*V3490+'Parametros Radio 2G'!$P$93*X3490))","v":0},0]
[3491,"LIMA","IDCELL3484","MACROCELDA","BSC29","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3491=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3491+L3491)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3491=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3491*IF(K3491=0,0,CEILING(L3491/K3491/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3491))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3491=0,0,'Parametros Radio 2G'!$G$93*J3491*IF(K3491=0,0,CEILING(L3491/K3491/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3491))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3491=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3491+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3491))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3491=0,0,'Parametros Radio 2G'!$I$93*M3491+'Parametros Radio 2G'!$J$93*O3491+'Parametros Radio 2G'!$I$93*M3491+'Parametros Radio 2G'!$J$93*O3491))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3491=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3491+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3491))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3491=0,0,'Parametros Radio 2G'!$K$93*P3491+'Parametros Radio 2G'!$L$93*R3491+'Parametros Radio 2G'!$K$93*P3491+'Parametros Radio 2G'!$L$93*R3491))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3491=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3491+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3491))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3491=0,0,'Parametros Radio 2G'!$M$93*S3491+'Parametros Radio 2G'!$N$93*U3491+'Parametros Radio 2G'!$M$93*S3491+'Parametros Radio 2G'!$N$93*U3491))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3491=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3491+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3491,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3491))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3491=0,0,'Parametros Radio 2G'!$O$93*V3491+'Parametros Radio 2G'!$P$93*X3491+'Parametros Radio 2G'!$O$93*V3491+'Parametros Radio 2G'!$P$93*X3491))","v":0},0]
[3492,"LA LIBERTAD","IDCELL3485","MACROCELDA","BSC17","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3492=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3492+L3492)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3492=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3492*IF(K3492=0,0,CEILING(L3492/K3492/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3492))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3492=0,0,'Parametros Radio 2G'!$G$93*J3492*IF(K3492=0,0,CEILING(L3492/K3492/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3492))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3492=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3492+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3492))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3492=0,0,'Parametros Radio 2G'!$I$93*M3492+'Parametros Radio 2G'!$J$93*O3492+'Parametros Radio 2G'!$I$93*M3492+'Parametros Radio 2G'!$J$93*O3492))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3492=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3492+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3492))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3492=0,0,'Parametros Radio 2G'!$K$93*P3492+'Parametros Radio 2G'!$L$93*R3492+'Parametros Radio 2G'!$K$93*P3492+'Parametros Radio 2G'!$L$93*R3492))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3492=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3492+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3492))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3492=0,0,'Parametros Radio 2G'!$M$93*S3492+'Parametros Radio 2G'!$N$93*U3492+'Parametros Radio 2G'!$M$93*S3492+'Parametros Radio 2G'!$N$93*U3492))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3492=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3492+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3492,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3492))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3492=0,0,'Parametros Radio 2G'!$O$93*V3492+'Parametros Radio 2G'!$P$93*X3492+'Parametros Radio 2G'!$O$93*V3492+'Parametros Radio 2G'!$P$93*X3492))","v":0},0]
[3493,"AREQUIPA","IDCELL3486","MACROCELDA","BSC53","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3493=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3493+L3493)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3493=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3493*IF(K3493=0,0,CEILING(L3493/K3493/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3493))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3493=0,0,'Parametros Radio 2G'!$G$93*J3493*IF(K3493=0,0,CEILING(L3493/K3493/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3493))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3493=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3493+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3493))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3493=0,0,'Parametros Radio 2G'!$I$93*M3493+'Parametros Radio 2G'!$J$93*O3493+'Parametros Radio 2G'!$I$93*M3493+'Parametros Radio 2G'!$J$93*O3493))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3493=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3493+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3493))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3493=0,0,'Parametros Radio 2G'!$K$93*P3493+'Parametros Radio 2G'!$L$93*R3493+'Parametros Radio 2G'!$K$93*P3493+'Parametros Radio 2G'!$L$93*R3493))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3493=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3493+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3493))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3493=0,0,'Parametros Radio 2G'!$M$93*S3493+'Parametros Radio 2G'!$N$93*U3493+'Parametros Radio 2G'!$M$93*S3493+'Parametros Radio 2G'!$N$93*U3493))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3493=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3493+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3493,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3493))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3493=0,0,'Parametros Radio 2G'!$O$93*V3493+'Parametros Radio 2G'!$P$93*X3493+'Parametros Radio 2G'!$O$93*V3493+'Parametros Radio 2G'!$P$93*X3493))","v":0},0]
[3494,"LA LIBERTAD","IDCELL3487","MACROCELDA","BSC60","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3494=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3494+L3494)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3494=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3494*IF(K3494=0,0,CEILING(L3494/K3494/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3494))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3494=0,0,'Parametros Radio 2G'!$G$93*J3494*IF(K3494=0,0,CEILING(L3494/K3494/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3494))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3494=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3494+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3494))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3494=0,0,'Parametros Radio 2G'!$I$93*M3494+'Parametros Radio 2G'!$J$93*O3494+'Parametros Radio 2G'!$I$93*M3494+'Parametros Radio 2G'!$J$93*O3494))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3494=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3494+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3494))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3494=0,0,'Parametros Radio 2G'!$K$93*P3494+'Parametros Radio 2G'!$L$93*R3494+'Parametros Radio 2G'!$K$93*P3494+'Parametros Radio 2G'!$L$93*R3494))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3494=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3494+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3494))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3494=0,0,'Parametros Radio 2G'!$M$93*S3494+'Parametros Radio 2G'!$N$93*U3494+'Parametros Radio 2G'!$M$93*S3494+'Parametros Radio 2G'!$N$93*U3494))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3494=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3494+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3494,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3494))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3494=0,0,'Parametros Radio 2G'!$O$93*V3494+'Parametros Radio 2G'!$P$93*X3494+'Parametros Radio 2G'!$O$93*V3494+'Parametros Radio 2G'!$P$93*X3494))","v":0},0]
[3495,"LA LIBERTAD","IDCELL3488","MACROCELDA","BSC49","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3495=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3495+L3495)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3495=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3495*IF(K3495=0,0,CEILING(L3495/K3495/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3495))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3495=0,0,'Parametros Radio 2G'!$G$93*J3495*IF(K3495=0,0,CEILING(L3495/K3495/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3495))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3495=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3495+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3495))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3495=0,0,'Parametros Radio 2G'!$I$93*M3495+'Parametros Radio 2G'!$J$93*O3495+'Parametros Radio 2G'!$I$93*M3495+'Parametros Radio 2G'!$J$93*O3495))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3495=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3495+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3495))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3495=0,0,'Parametros Radio 2G'!$K$93*P3495+'Parametros Radio 2G'!$L$93*R3495+'Parametros Radio 2G'!$K$93*P3495+'Parametros Radio 2G'!$L$93*R3495))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3495=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3495+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3495))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3495=0,0,'Parametros Radio 2G'!$M$93*S3495+'Parametros Radio 2G'!$N$93*U3495+'Parametros Radio 2G'!$M$93*S3495+'Parametros Radio 2G'!$N$93*U3495))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3495=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3495+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3495,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3495))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3495=0,0,'Parametros Radio 2G'!$O$93*V3495+'Parametros Radio 2G'!$P$93*X3495+'Parametros Radio 2G'!$O$93*V3495+'Parametros Radio 2G'!$P$93*X3495))","v":0},0]
[3496,"LA LIBERTAD","IDCELL3489","MACROCELDA","BSC07","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3496=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3496+L3496)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3496=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3496*IF(K3496=0,0,CEILING(L3496/K3496/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3496))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3496=0,0,'Parametros Radio 2G'!$G$93*J3496*IF(K3496=0,0,CEILING(L3496/K3496/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3496))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3496=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3496+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3496))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3496=0,0,'Parametros Radio 2G'!$I$93*M3496+'Parametros Radio 2G'!$J$93*O3496+'Parametros Radio 2G'!$I$93*M3496+'Parametros Radio 2G'!$J$93*O3496))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3496=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3496+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3496))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3496=0,0,'Parametros Radio 2G'!$K$93*P3496+'Parametros Radio 2G'!$L$93*R3496+'Parametros Radio 2G'!$K$93*P3496+'Parametros Radio 2G'!$L$93*R3496))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3496=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3496+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3496))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3496=0,0,'Parametros Radio 2G'!$M$93*S3496+'Parametros Radio 2G'!$N$93*U3496+'Parametros Radio 2G'!$M$93*S3496+'Parametros Radio 2G'!$N$93*U3496))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3496=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3496+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3496,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3496))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3496=0,0,'Parametros Radio 2G'!$O$93*V3496+'Parametros Radio 2G'!$P$93*X3496+'Parametros Radio 2G'!$O$93*V3496+'Parametros Radio 2G'!$P$93*X3496))","v":0},0]
[3497,"LA LIBERTAD","IDCELL3490","PICOCELDA","BSC45","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3497=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3497+L3497)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3497=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3497*IF(K3497=0,0,CEILING(L3497/K3497/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3497))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3497=0,0,'Parametros Radio 2G'!$G$93*J3497*IF(K3497=0,0,CEILING(L3497/K3497/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3497))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3497=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3497+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3497))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3497=0,0,'Parametros Radio 2G'!$I$93*M3497+'Parametros Radio 2G'!$J$93*O3497+'Parametros Radio 2G'!$I$93*M3497+'Parametros Radio 2G'!$J$93*O3497))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3497=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3497+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3497))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3497=0,0,'Parametros Radio 2G'!$K$93*P3497+'Parametros Radio 2G'!$L$93*R3497+'Parametros Radio 2G'!$K$93*P3497+'Parametros Radio 2G'!$L$93*R3497))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3497=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3497+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3497))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3497=0,0,'Parametros Radio 2G'!$M$93*S3497+'Parametros Radio 2G'!$N$93*U3497+'Parametros Radio 2G'!$M$93*S3497+'Parametros Radio 2G'!$N$93*U3497))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3497=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3497+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3497,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3497))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3497=0,0,'Parametros Radio 2G'!$O$93*V3497+'Parametros Radio 2G'!$P$93*X3497+'Parametros Radio 2G'!$O$93*V3497+'Parametros Radio 2G'!$P$93*X3497))","v":0},0]
[3498,"LA LIBERTAD","IDCELL3491","PICOCELDA","BSC21","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3498=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3498+L3498)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3498=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3498*IF(K3498=0,0,CEILING(L3498/K3498/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3498))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3498=0,0,'Parametros Radio 2G'!$G$93*J3498*IF(K3498=0,0,CEILING(L3498/K3498/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3498))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3498=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3498+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3498))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3498=0,0,'Parametros Radio 2G'!$I$93*M3498+'Parametros Radio 2G'!$J$93*O3498+'Parametros Radio 2G'!$I$93*M3498+'Parametros Radio 2G'!$J$93*O3498))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3498=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3498+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3498))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3498=0,0,'Parametros Radio 2G'!$K$93*P3498+'Parametros Radio 2G'!$L$93*R3498+'Parametros Radio 2G'!$K$93*P3498+'Parametros Radio 2G'!$L$93*R3498))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3498=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3498+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3498))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3498=0,0,'Parametros Radio 2G'!$M$93*S3498+'Parametros Radio 2G'!$N$93*U3498+'Parametros Radio 2G'!$M$93*S3498+'Parametros Radio 2G'!$N$93*U3498))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3498=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3498+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3498,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3498))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3498=0,0,'Parametros Radio 2G'!$O$93*V3498+'Parametros Radio 2G'!$P$93*X3498+'Parametros Radio 2G'!$O$93*V3498+'Parametros Radio 2G'!$P$93*X3498))","v":0},0]
[3499,"LA LIBERTAD","IDCELL3492","MACROCELDA","BSC10","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3499=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3499+L3499)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3499=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3499*IF(K3499=0,0,CEILING(L3499/K3499/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3499))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3499=0,0,'Parametros Radio 2G'!$G$93*J3499*IF(K3499=0,0,CEILING(L3499/K3499/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3499))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3499=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3499+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3499))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3499=0,0,'Parametros Radio 2G'!$I$93*M3499+'Parametros Radio 2G'!$J$93*O3499+'Parametros Radio 2G'!$I$93*M3499+'Parametros Radio 2G'!$J$93*O3499))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3499=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3499+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3499))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3499=0,0,'Parametros Radio 2G'!$K$93*P3499+'Parametros Radio 2G'!$L$93*R3499+'Parametros Radio 2G'!$K$93*P3499+'Parametros Radio 2G'!$L$93*R3499))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3499=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3499+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3499))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3499=0,0,'Parametros Radio 2G'!$M$93*S3499+'Parametros Radio 2G'!$N$93*U3499+'Parametros Radio 2G'!$M$93*S3499+'Parametros Radio 2G'!$N$93*U3499))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3499=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3499+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3499,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3499))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3499=0,0,'Parametros Radio 2G'!$O$93*V3499+'Parametros Radio 2G'!$P$93*X3499+'Parametros Radio 2G'!$O$93*V3499+'Parametros Radio 2G'!$P$93*X3499))","v":0},0]
[3500,"LA LIBERTAD","IDCELL3493","MACROCELDA","BSC55","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3500=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3500+L3500)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3500=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3500*IF(K3500=0,0,CEILING(L3500/K3500/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3500))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3500=0,0,'Parametros Radio 2G'!$G$93*J3500*IF(K3500=0,0,CEILING(L3500/K3500/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3500))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3500=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3500+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3500))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3500=0,0,'Parametros Radio 2G'!$I$93*M3500+'Parametros Radio 2G'!$J$93*O3500+'Parametros Radio 2G'!$I$93*M3500+'Parametros Radio 2G'!$J$93*O3500))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3500=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3500+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3500))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3500=0,0,'Parametros Radio 2G'!$K$93*P3500+'Parametros Radio 2G'!$L$93*R3500+'Parametros Radio 2G'!$K$93*P3500+'Parametros Radio 2G'!$L$93*R3500))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3500=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3500+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3500))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3500=0,0,'Parametros Radio 2G'!$M$93*S3500+'Parametros Radio 2G'!$N$93*U3500+'Parametros Radio 2G'!$M$93*S3500+'Parametros Radio 2G'!$N$93*U3500))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3500=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3500+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3500,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3500))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3500=0,0,'Parametros Radio 2G'!$O$93*V3500+'Parametros Radio 2G'!$P$93*X3500+'Parametros Radio 2G'!$O$93*V3500+'Parametros Radio 2G'!$P$93*X3500))","v":0},0]
[3501,"LA LIBERTAD","IDCELL3494","MACROCELDA","BSC48","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3501=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3501+L3501)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3501=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3501*IF(K3501=0,0,CEILING(L3501/K3501/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3501=0,0,'Parametros Radio 2G'!$G$93*J3501*IF(K3501=0,0,CEILING(L3501/K3501/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3501))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3501=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3501+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3501=0,0,'Parametros Radio 2G'!$I$93*M3501+'Parametros Radio 2G'!$J$93*O3501+'Parametros Radio 2G'!$I$93*M3501+'Parametros Radio 2G'!$J$93*O3501))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3501=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3501+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3501=0,0,'Parametros Radio 2G'!$K$93*P3501+'Parametros Radio 2G'!$L$93*R3501+'Parametros Radio 2G'!$K$93*P3501+'Parametros Radio 2G'!$L$93*R3501))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3501=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3501+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3501=0,0,'Parametros Radio 2G'!$M$93*S3501+'Parametros Radio 2G'!$N$93*U3501+'Parametros Radio 2G'!$M$93*S3501+'Parametros Radio 2G'!$N$93*U3501))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3501=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3501+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3501,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3501))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3501=0,0,'Parametros Radio 2G'!$O$93*V3501+'Parametros Radio 2G'!$P$93*X3501+'Parametros Radio 2G'!$O$93*V3501+'Parametros Radio 2G'!$P$93*X3501))","v":0},0]
[3502,"LIMA","IDCELL3495","MACROCELDA","BSC48","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3502=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3502+L3502)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3502=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3502*IF(K3502=0,0,CEILING(L3502/K3502/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3502))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3502=0,0,'Parametros Radio 2G'!$G$93*J3502*IF(K3502=0,0,CEILING(L3502/K3502/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3502))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3502=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3502+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3502))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3502=0,0,'Parametros Radio 2G'!$I$93*M3502+'Parametros Radio 2G'!$J$93*O3502+'Parametros Radio 2G'!$I$93*M3502+'Parametros Radio 2G'!$J$93*O3502))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3502=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3502+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3502))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3502=0,0,'Parametros Radio 2G'!$K$93*P3502+'Parametros Radio 2G'!$L$93*R3502+'Parametros Radio 2G'!$K$93*P3502+'Parametros Radio 2G'!$L$93*R3502))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3502=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3502+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3502))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3502=0,0,'Parametros Radio 2G'!$M$93*S3502+'Parametros Radio 2G'!$N$93*U3502+'Parametros Radio 2G'!$M$93*S3502+'Parametros Radio 2G'!$N$93*U3502))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3502=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3502+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3502,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3502))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3502=0,0,'Parametros Radio 2G'!$O$93*V3502+'Parametros Radio 2G'!$P$93*X3502+'Parametros Radio 2G'!$O$93*V3502+'Parametros Radio 2G'!$P$93*X3502))","v":0},0]
[3503,"LA LIBERTAD","IDCELL3496","PICOCELDA","BSC05","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3503=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3503+L3503)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3503=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3503*IF(K3503=0,0,CEILING(L3503/K3503/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3503))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3503=0,0,'Parametros Radio 2G'!$G$93*J3503*IF(K3503=0,0,CEILING(L3503/K3503/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3503))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3503=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3503+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3503))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3503=0,0,'Parametros Radio 2G'!$I$93*M3503+'Parametros Radio 2G'!$J$93*O3503+'Parametros Radio 2G'!$I$93*M3503+'Parametros Radio 2G'!$J$93*O3503))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3503=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3503+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3503))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3503=0,0,'Parametros Radio 2G'!$K$93*P3503+'Parametros Radio 2G'!$L$93*R3503+'Parametros Radio 2G'!$K$93*P3503+'Parametros Radio 2G'!$L$93*R3503))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3503=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3503+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3503))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3503=0,0,'Parametros Radio 2G'!$M$93*S3503+'Parametros Radio 2G'!$N$93*U3503+'Parametros Radio 2G'!$M$93*S3503+'Parametros Radio 2G'!$N$93*U3503))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3503=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3503+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3503,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3503))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3503=0,0,'Parametros Radio 2G'!$O$93*V3503+'Parametros Radio 2G'!$P$93*X3503+'Parametros Radio 2G'!$O$93*V3503+'Parametros Radio 2G'!$P$93*X3503))","v":0},0]
[3504,"LA LIBERTAD","IDCELL3497","MACROCELDA","BSC42","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3504=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3504+L3504)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3504=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3504*IF(K3504=0,0,CEILING(L3504/K3504/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3504))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3504=0,0,'Parametros Radio 2G'!$G$93*J3504*IF(K3504=0,0,CEILING(L3504/K3504/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3504))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3504=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3504+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3504))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3504=0,0,'Parametros Radio 2G'!$I$93*M3504+'Parametros Radio 2G'!$J$93*O3504+'Parametros Radio 2G'!$I$93*M3504+'Parametros Radio 2G'!$J$93*O3504))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3504=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3504+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3504))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3504=0,0,'Parametros Radio 2G'!$K$93*P3504+'Parametros Radio 2G'!$L$93*R3504+'Parametros Radio 2G'!$K$93*P3504+'Parametros Radio 2G'!$L$93*R3504))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3504=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3504+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3504))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3504=0,0,'Parametros Radio 2G'!$M$93*S3504+'Parametros Radio 2G'!$N$93*U3504+'Parametros Radio 2G'!$M$93*S3504+'Parametros Radio 2G'!$N$93*U3504))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3504=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3504+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3504,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3504))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3504=0,0,'Parametros Radio 2G'!$O$93*V3504+'Parametros Radio 2G'!$P$93*X3504+'Parametros Radio 2G'!$O$93*V3504+'Parametros Radio 2G'!$P$93*X3504))","v":0},0]
[3505,"AREQUIPA","IDCELL3498","MACROCELDA","BSC65","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3505=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3505+L3505)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3505=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3505*IF(K3505=0,0,CEILING(L3505/K3505/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3505))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3505=0,0,'Parametros Radio 2G'!$G$93*J3505*IF(K3505=0,0,CEILING(L3505/K3505/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3505))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3505=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3505+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3505))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3505=0,0,'Parametros Radio 2G'!$I$93*M3505+'Parametros Radio 2G'!$J$93*O3505+'Parametros Radio 2G'!$I$93*M3505+'Parametros Radio 2G'!$J$93*O3505))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3505=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3505+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3505))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3505=0,0,'Parametros Radio 2G'!$K$93*P3505+'Parametros Radio 2G'!$L$93*R3505+'Parametros Radio 2G'!$K$93*P3505+'Parametros Radio 2G'!$L$93*R3505))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3505=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3505+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3505))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3505=0,0,'Parametros Radio 2G'!$M$93*S3505+'Parametros Radio 2G'!$N$93*U3505+'Parametros Radio 2G'!$M$93*S3505+'Parametros Radio 2G'!$N$93*U3505))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3505=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3505+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3505,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3505))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3505=0,0,'Parametros Radio 2G'!$O$93*V3505+'Parametros Radio 2G'!$P$93*X3505+'Parametros Radio 2G'!$O$93*V3505+'Parametros Radio 2G'!$P$93*X3505))","v":0},0]
[3506,"AREQUIPA","IDCELL3499","MACROCELDA","BSC57","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3506=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3506+L3506)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3506=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3506*IF(K3506=0,0,CEILING(L3506/K3506/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3506))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3506=0,0,'Parametros Radio 2G'!$G$93*J3506*IF(K3506=0,0,CEILING(L3506/K3506/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3506))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3506=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3506+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3506))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3506=0,0,'Parametros Radio 2G'!$I$93*M3506+'Parametros Radio 2G'!$J$93*O3506+'Parametros Radio 2G'!$I$93*M3506+'Parametros Radio 2G'!$J$93*O3506))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3506=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3506+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3506))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3506=0,0,'Parametros Radio 2G'!$K$93*P3506+'Parametros Radio 2G'!$L$93*R3506+'Parametros Radio 2G'!$K$93*P3506+'Parametros Radio 2G'!$L$93*R3506))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3506=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3506+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3506))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3506=0,0,'Parametros Radio 2G'!$M$93*S3506+'Parametros Radio 2G'!$N$93*U3506+'Parametros Radio 2G'!$M$93*S3506+'Parametros Radio 2G'!$N$93*U3506))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3506=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3506+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3506,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3506))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3506=0,0,'Parametros Radio 2G'!$O$93*V3506+'Parametros Radio 2G'!$P$93*X3506+'Parametros Radio 2G'!$O$93*V3506+'Parametros Radio 2G'!$P$93*X3506))","v":0},0]
[3507,"LA LIBERTAD","IDCELL3500","MACROCELDA","BSC10","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3507=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3507+L3507)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3507=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3507*IF(K3507=0,0,CEILING(L3507/K3507/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3507))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3507=0,0,'Parametros Radio 2G'!$G$93*J3507*IF(K3507=0,0,CEILING(L3507/K3507/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3507))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3507=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3507+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3507))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3507=0,0,'Parametros Radio 2G'!$I$93*M3507+'Parametros Radio 2G'!$J$93*O3507+'Parametros Radio 2G'!$I$93*M3507+'Parametros Radio 2G'!$J$93*O3507))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3507=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3507+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3507))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3507=0,0,'Parametros Radio 2G'!$K$93*P3507+'Parametros Radio 2G'!$L$93*R3507+'Parametros Radio 2G'!$K$93*P3507+'Parametros Radio 2G'!$L$93*R3507))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3507=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3507+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3507))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3507=0,0,'Parametros Radio 2G'!$M$93*S3507+'Parametros Radio 2G'!$N$93*U3507+'Parametros Radio 2G'!$M$93*S3507+'Parametros Radio 2G'!$N$93*U3507))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3507=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3507+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3507,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3507))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3507=0,0,'Parametros Radio 2G'!$O$93*V3507+'Parametros Radio 2G'!$P$93*X3507+'Parametros Radio 2G'!$O$93*V3507+'Parametros Radio 2G'!$P$93*X3507))","v":0},0]
[3508,"LA LIBERTAD","IDCELL3501","MACROCELDA","BSC11","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3508=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3508+L3508)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3508=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3508*IF(K3508=0,0,CEILING(L3508/K3508/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3508))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3508=0,0,'Parametros Radio 2G'!$G$93*J3508*IF(K3508=0,0,CEILING(L3508/K3508/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3508))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3508=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3508+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3508))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3508=0,0,'Parametros Radio 2G'!$I$93*M3508+'Parametros Radio 2G'!$J$93*O3508+'Parametros Radio 2G'!$I$93*M3508+'Parametros Radio 2G'!$J$93*O3508))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3508=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3508+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3508))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3508=0,0,'Parametros Radio 2G'!$K$93*P3508+'Parametros Radio 2G'!$L$93*R3508+'Parametros Radio 2G'!$K$93*P3508+'Parametros Radio 2G'!$L$93*R3508))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3508=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3508+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3508))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3508=0,0,'Parametros Radio 2G'!$M$93*S3508+'Parametros Radio 2G'!$N$93*U3508+'Parametros Radio 2G'!$M$93*S3508+'Parametros Radio 2G'!$N$93*U3508))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3508=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3508+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3508,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3508))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3508=0,0,'Parametros Radio 2G'!$O$93*V3508+'Parametros Radio 2G'!$P$93*X3508+'Parametros Radio 2G'!$O$93*V3508+'Parametros Radio 2G'!$P$93*X3508))","v":0},0]
[3509,"AREQUIPA","IDCELL3502","MACROCELDA","BSC23","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3509=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3509+L3509)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3509=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3509*IF(K3509=0,0,CEILING(L3509/K3509/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3509))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3509=0,0,'Parametros Radio 2G'!$G$93*J3509*IF(K3509=0,0,CEILING(L3509/K3509/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3509))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3509=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3509+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3509))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3509=0,0,'Parametros Radio 2G'!$I$93*M3509+'Parametros Radio 2G'!$J$93*O3509+'Parametros Radio 2G'!$I$93*M3509+'Parametros Radio 2G'!$J$93*O3509))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3509=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3509+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3509))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3509=0,0,'Parametros Radio 2G'!$K$93*P3509+'Parametros Radio 2G'!$L$93*R3509+'Parametros Radio 2G'!$K$93*P3509+'Parametros Radio 2G'!$L$93*R3509))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3509=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3509+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3509))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3509=0,0,'Parametros Radio 2G'!$M$93*S3509+'Parametros Radio 2G'!$N$93*U3509+'Parametros Radio 2G'!$M$93*S3509+'Parametros Radio 2G'!$N$93*U3509))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3509=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3509+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3509,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3509))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3509=0,0,'Parametros Radio 2G'!$O$93*V3509+'Parametros Radio 2G'!$P$93*X3509+'Parametros Radio 2G'!$O$93*V3509+'Parametros Radio 2G'!$P$93*X3509))","v":0},0]
[3510,"LIMA","IDCELL3503","MACROCELDA","BSC11","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3510=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3510+L3510)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3510=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3510*IF(K3510=0,0,CEILING(L3510/K3510/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3510))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3510=0,0,'Parametros Radio 2G'!$G$93*J3510*IF(K3510=0,0,CEILING(L3510/K3510/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3510))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3510=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3510+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3510))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3510=0,0,'Parametros Radio 2G'!$I$93*M3510+'Parametros Radio 2G'!$J$93*O3510+'Parametros Radio 2G'!$I$93*M3510+'Parametros Radio 2G'!$J$93*O3510))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3510=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3510+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3510))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3510=0,0,'Parametros Radio 2G'!$K$93*P3510+'Parametros Radio 2G'!$L$93*R3510+'Parametros Radio 2G'!$K$93*P3510+'Parametros Radio 2G'!$L$93*R3510))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3510=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3510+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3510))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3510=0,0,'Parametros Radio 2G'!$M$93*S3510+'Parametros Radio 2G'!$N$93*U3510+'Parametros Radio 2G'!$M$93*S3510+'Parametros Radio 2G'!$N$93*U3510))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3510=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3510+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3510,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3510))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3510=0,0,'Parametros Radio 2G'!$O$93*V3510+'Parametros Radio 2G'!$P$93*X3510+'Parametros Radio 2G'!$O$93*V3510+'Parametros Radio 2G'!$P$93*X3510))","v":0},0]
[3511,"LA LIBERTAD","IDCELL3504","MACROCELDA","BSC65","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3511=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3511+L3511)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3511=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3511*IF(K3511=0,0,CEILING(L3511/K3511/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3511))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3511=0,0,'Parametros Radio 2G'!$G$93*J3511*IF(K3511=0,0,CEILING(L3511/K3511/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3511))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3511=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3511+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3511))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3511=0,0,'Parametros Radio 2G'!$I$93*M3511+'Parametros Radio 2G'!$J$93*O3511+'Parametros Radio 2G'!$I$93*M3511+'Parametros Radio 2G'!$J$93*O3511))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3511=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3511+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3511))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3511=0,0,'Parametros Radio 2G'!$K$93*P3511+'Parametros Radio 2G'!$L$93*R3511+'Parametros Radio 2G'!$K$93*P3511+'Parametros Radio 2G'!$L$93*R3511))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3511=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3511+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3511))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3511=0,0,'Parametros Radio 2G'!$M$93*S3511+'Parametros Radio 2G'!$N$93*U3511+'Parametros Radio 2G'!$M$93*S3511+'Parametros Radio 2G'!$N$93*U3511))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3511=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3511+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3511,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3511))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3511=0,0,'Parametros Radio 2G'!$O$93*V3511+'Parametros Radio 2G'!$P$93*X3511+'Parametros Radio 2G'!$O$93*V3511+'Parametros Radio 2G'!$P$93*X3511))","v":0},0]
[3512,"LA LIBERTAD","IDCELL3505","MACROCELDA","BSC10","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3512=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3512+L3512)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3512=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3512*IF(K3512=0,0,CEILING(L3512/K3512/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3512))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3512=0,0,'Parametros Radio 2G'!$G$93*J3512*IF(K3512=0,0,CEILING(L3512/K3512/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3512))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3512=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3512+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3512))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3512=0,0,'Parametros Radio 2G'!$I$93*M3512+'Parametros Radio 2G'!$J$93*O3512+'Parametros Radio 2G'!$I$93*M3512+'Parametros Radio 2G'!$J$93*O3512))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3512=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3512+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3512))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3512=0,0,'Parametros Radio 2G'!$K$93*P3512+'Parametros Radio 2G'!$L$93*R3512+'Parametros Radio 2G'!$K$93*P3512+'Parametros Radio 2G'!$L$93*R3512))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3512=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3512+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3512))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3512=0,0,'Parametros Radio 2G'!$M$93*S3512+'Parametros Radio 2G'!$N$93*U3512+'Parametros Radio 2G'!$M$93*S3512+'Parametros Radio 2G'!$N$93*U3512))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3512=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3512+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3512,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3512))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3512=0,0,'Parametros Radio 2G'!$O$93*V3512+'Parametros Radio 2G'!$P$93*X3512+'Parametros Radio 2G'!$O$93*V3512+'Parametros Radio 2G'!$P$93*X3512))","v":0},0]
[3513,"LA LIBERTAD","IDCELL3506","MACROCELDA","BSC57","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3513=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3513+L3513)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3513=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3513*IF(K3513=0,0,CEILING(L3513/K3513/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3513))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3513=0,0,'Parametros Radio 2G'!$G$93*J3513*IF(K3513=0,0,CEILING(L3513/K3513/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3513))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3513=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3513+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3513))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3513=0,0,'Parametros Radio 2G'!$I$93*M3513+'Parametros Radio 2G'!$J$93*O3513+'Parametros Radio 2G'!$I$93*M3513+'Parametros Radio 2G'!$J$93*O3513))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3513=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3513+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3513))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3513=0,0,'Parametros Radio 2G'!$K$93*P3513+'Parametros Radio 2G'!$L$93*R3513+'Parametros Radio 2G'!$K$93*P3513+'Parametros Radio 2G'!$L$93*R3513))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3513=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3513+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3513))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3513=0,0,'Parametros Radio 2G'!$M$93*S3513+'Parametros Radio 2G'!$N$93*U3513+'Parametros Radio 2G'!$M$93*S3513+'Parametros Radio 2G'!$N$93*U3513))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3513=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3513+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3513,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3513))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3513=0,0,'Parametros Radio 2G'!$O$93*V3513+'Parametros Radio 2G'!$P$93*X3513+'Parametros Radio 2G'!$O$93*V3513+'Parametros Radio 2G'!$P$93*X3513))","v":0},0]
[3514,"LIMA","IDCELL3507","MACROCELDA","BSC39","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3514=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3514+L3514)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3514=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3514*IF(K3514=0,0,CEILING(L3514/K3514/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3514))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3514=0,0,'Parametros Radio 2G'!$G$93*J3514*IF(K3514=0,0,CEILING(L3514/K3514/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3514))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3514=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3514+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3514))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3514=0,0,'Parametros Radio 2G'!$I$93*M3514+'Parametros Radio 2G'!$J$93*O3514+'Parametros Radio 2G'!$I$93*M3514+'Parametros Radio 2G'!$J$93*O3514))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3514=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3514+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3514))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3514=0,0,'Parametros Radio 2G'!$K$93*P3514+'Parametros Radio 2G'!$L$93*R3514+'Parametros Radio 2G'!$K$93*P3514+'Parametros Radio 2G'!$L$93*R3514))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3514=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3514+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3514))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3514=0,0,'Parametros Radio 2G'!$M$93*S3514+'Parametros Radio 2G'!$N$93*U3514+'Parametros Radio 2G'!$M$93*S3514+'Parametros Radio 2G'!$N$93*U3514))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3514=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3514+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3514,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3514))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3514=0,0,'Parametros Radio 2G'!$O$93*V3514+'Parametros Radio 2G'!$P$93*X3514+'Parametros Radio 2G'!$O$93*V3514+'Parametros Radio 2G'!$P$93*X3514))","v":0},0]
[3515,"LA LIBERTAD","IDCELL3508","MACROCELDA","BSC48","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3515=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3515+L3515)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3515=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3515*IF(K3515=0,0,CEILING(L3515/K3515/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3515))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3515=0,0,'Parametros Radio 2G'!$G$93*J3515*IF(K3515=0,0,CEILING(L3515/K3515/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3515))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3515=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3515+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3515))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3515=0,0,'Parametros Radio 2G'!$I$93*M3515+'Parametros Radio 2G'!$J$93*O3515+'Parametros Radio 2G'!$I$93*M3515+'Parametros Radio 2G'!$J$93*O3515))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3515=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3515+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3515))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3515=0,0,'Parametros Radio 2G'!$K$93*P3515+'Parametros Radio 2G'!$L$93*R3515+'Parametros Radio 2G'!$K$93*P3515+'Parametros Radio 2G'!$L$93*R3515))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3515=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3515+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3515))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3515=0,0,'Parametros Radio 2G'!$M$93*S3515+'Parametros Radio 2G'!$N$93*U3515+'Parametros Radio 2G'!$M$93*S3515+'Parametros Radio 2G'!$N$93*U3515))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3515=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3515+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3515,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3515))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3515=0,0,'Parametros Radio 2G'!$O$93*V3515+'Parametros Radio 2G'!$P$93*X3515+'Parametros Radio 2G'!$O$93*V3515+'Parametros Radio 2G'!$P$93*X3515))","v":0},0]
[3516,"AREQUIPA","IDCELL3509","MACROCELDA","BSC22","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3516=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3516+L3516)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3516=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3516*IF(K3516=0,0,CEILING(L3516/K3516/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3516))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3516=0,0,'Parametros Radio 2G'!$G$93*J3516*IF(K3516=0,0,CEILING(L3516/K3516/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3516))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3516=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3516+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3516))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3516=0,0,'Parametros Radio 2G'!$I$93*M3516+'Parametros Radio 2G'!$J$93*O3516+'Parametros Radio 2G'!$I$93*M3516+'Parametros Radio 2G'!$J$93*O3516))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3516=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3516+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3516))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3516=0,0,'Parametros Radio 2G'!$K$93*P3516+'Parametros Radio 2G'!$L$93*R3516+'Parametros Radio 2G'!$K$93*P3516+'Parametros Radio 2G'!$L$93*R3516))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3516=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3516+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3516))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3516=0,0,'Parametros Radio 2G'!$M$93*S3516+'Parametros Radio 2G'!$N$93*U3516+'Parametros Radio 2G'!$M$93*S3516+'Parametros Radio 2G'!$N$93*U3516))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3516=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3516+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3516,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3516))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3516=0,0,'Parametros Radio 2G'!$O$93*V3516+'Parametros Radio 2G'!$P$93*X3516+'Parametros Radio 2G'!$O$93*V3516+'Parametros Radio 2G'!$P$93*X3516))","v":0},0]
[3517,"AREQUIPA","IDCELL3510","MACROCELDA","BSC10","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3517=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3517+L3517)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3517=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3517*IF(K3517=0,0,CEILING(L3517/K3517/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3517))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3517=0,0,'Parametros Radio 2G'!$G$93*J3517*IF(K3517=0,0,CEILING(L3517/K3517/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3517))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3517=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3517+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3517))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3517=0,0,'Parametros Radio 2G'!$I$93*M3517+'Parametros Radio 2G'!$J$93*O3517+'Parametros Radio 2G'!$I$93*M3517+'Parametros Radio 2G'!$J$93*O3517))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3517=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3517+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3517))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3517=0,0,'Parametros Radio 2G'!$K$93*P3517+'Parametros Radio 2G'!$L$93*R3517+'Parametros Radio 2G'!$K$93*P3517+'Parametros Radio 2G'!$L$93*R3517))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3517=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3517+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3517))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3517=0,0,'Parametros Radio 2G'!$M$93*S3517+'Parametros Radio 2G'!$N$93*U3517+'Parametros Radio 2G'!$M$93*S3517+'Parametros Radio 2G'!$N$93*U3517))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3517=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3517+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3517,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3517))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3517=0,0,'Parametros Radio 2G'!$O$93*V3517+'Parametros Radio 2G'!$P$93*X3517+'Parametros Radio 2G'!$O$93*V3517+'Parametros Radio 2G'!$P$93*X3517))","v":0},0]
[3518,"LA LIBERTAD","IDCELL3511","MACROCELDA","BSC23","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3518=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3518+L3518)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3518=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3518*IF(K3518=0,0,CEILING(L3518/K3518/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3518))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3518=0,0,'Parametros Radio 2G'!$G$93*J3518*IF(K3518=0,0,CEILING(L3518/K3518/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3518))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3518=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3518+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3518))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3518=0,0,'Parametros Radio 2G'!$I$93*M3518+'Parametros Radio 2G'!$J$93*O3518+'Parametros Radio 2G'!$I$93*M3518+'Parametros Radio 2G'!$J$93*O3518))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3518=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3518+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3518))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3518=0,0,'Parametros Radio 2G'!$K$93*P3518+'Parametros Radio 2G'!$L$93*R3518+'Parametros Radio 2G'!$K$93*P3518+'Parametros Radio 2G'!$L$93*R3518))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3518=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3518+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3518))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3518=0,0,'Parametros Radio 2G'!$M$93*S3518+'Parametros Radio 2G'!$N$93*U3518+'Parametros Radio 2G'!$M$93*S3518+'Parametros Radio 2G'!$N$93*U3518))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3518=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3518+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3518,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3518))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3518=0,0,'Parametros Radio 2G'!$O$93*V3518+'Parametros Radio 2G'!$P$93*X3518+'Parametros Radio 2G'!$O$93*V3518+'Parametros Radio 2G'!$P$93*X3518))","v":0},0]
[3519,"AREQUIPA","IDCELL3512","MACROCELDA","BSC26","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3519=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3519+L3519)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3519=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3519*IF(K3519=0,0,CEILING(L3519/K3519/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3519))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3519=0,0,'Parametros Radio 2G'!$G$93*J3519*IF(K3519=0,0,CEILING(L3519/K3519/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3519))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3519=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3519+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3519))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3519=0,0,'Parametros Radio 2G'!$I$93*M3519+'Parametros Radio 2G'!$J$93*O3519+'Parametros Radio 2G'!$I$93*M3519+'Parametros Radio 2G'!$J$93*O3519))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3519=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3519+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3519))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3519=0,0,'Parametros Radio 2G'!$K$93*P3519+'Parametros Radio 2G'!$L$93*R3519+'Parametros Radio 2G'!$K$93*P3519+'Parametros Radio 2G'!$L$93*R3519))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3519=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3519+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3519))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3519=0,0,'Parametros Radio 2G'!$M$93*S3519+'Parametros Radio 2G'!$N$93*U3519+'Parametros Radio 2G'!$M$93*S3519+'Parametros Radio 2G'!$N$93*U3519))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3519=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3519+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3519,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3519))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3519=0,0,'Parametros Radio 2G'!$O$93*V3519+'Parametros Radio 2G'!$P$93*X3519+'Parametros Radio 2G'!$O$93*V3519+'Parametros Radio 2G'!$P$93*X3519))","v":0},0]
[3520,"LA LIBERTAD","IDCELL3513","MACROCELDA","BSC50","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3520=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3520+L3520)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3520=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3520*IF(K3520=0,0,CEILING(L3520/K3520/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3520))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3520=0,0,'Parametros Radio 2G'!$G$93*J3520*IF(K3520=0,0,CEILING(L3520/K3520/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3520))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3520=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3520+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3520))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3520=0,0,'Parametros Radio 2G'!$I$93*M3520+'Parametros Radio 2G'!$J$93*O3520+'Parametros Radio 2G'!$I$93*M3520+'Parametros Radio 2G'!$J$93*O3520))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3520=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3520+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3520))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3520=0,0,'Parametros Radio 2G'!$K$93*P3520+'Parametros Radio 2G'!$L$93*R3520+'Parametros Radio 2G'!$K$93*P3520+'Parametros Radio 2G'!$L$93*R3520))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3520=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3520+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3520))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3520=0,0,'Parametros Radio 2G'!$M$93*S3520+'Parametros Radio 2G'!$N$93*U3520+'Parametros Radio 2G'!$M$93*S3520+'Parametros Radio 2G'!$N$93*U3520))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3520=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3520+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3520,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3520))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3520=0,0,'Parametros Radio 2G'!$O$93*V3520+'Parametros Radio 2G'!$P$93*X3520+'Parametros Radio 2G'!$O$93*V3520+'Parametros Radio 2G'!$P$93*X3520))","v":0},0]
[3521,"LA LIBERTAD","IDCELL3514","MACROCELDA","BSC60","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3521=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3521+L3521)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3521=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3521*IF(K3521=0,0,CEILING(L3521/K3521/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3521))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3521=0,0,'Parametros Radio 2G'!$G$93*J3521*IF(K3521=0,0,CEILING(L3521/K3521/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3521))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3521=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3521+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3521))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3521=0,0,'Parametros Radio 2G'!$I$93*M3521+'Parametros Radio 2G'!$J$93*O3521+'Parametros Radio 2G'!$I$93*M3521+'Parametros Radio 2G'!$J$93*O3521))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3521=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3521+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3521))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3521=0,0,'Parametros Radio 2G'!$K$93*P3521+'Parametros Radio 2G'!$L$93*R3521+'Parametros Radio 2G'!$K$93*P3521+'Parametros Radio 2G'!$L$93*R3521))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3521=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3521+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3521))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3521=0,0,'Parametros Radio 2G'!$M$93*S3521+'Parametros Radio 2G'!$N$93*U3521+'Parametros Radio 2G'!$M$93*S3521+'Parametros Radio 2G'!$N$93*U3521))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3521=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3521+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3521,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3521))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3521=0,0,'Parametros Radio 2G'!$O$93*V3521+'Parametros Radio 2G'!$P$93*X3521+'Parametros Radio 2G'!$O$93*V3521+'Parametros Radio 2G'!$P$93*X3521))","v":0},0]
[3522,"LA LIBERTAD","IDCELL3515","MACROCELDA","BSC27","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3522=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3522+L3522)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3522=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3522*IF(K3522=0,0,CEILING(L3522/K3522/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3522))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3522=0,0,'Parametros Radio 2G'!$G$93*J3522*IF(K3522=0,0,CEILING(L3522/K3522/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3522))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3522=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3522+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3522))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3522=0,0,'Parametros Radio 2G'!$I$93*M3522+'Parametros Radio 2G'!$J$93*O3522+'Parametros Radio 2G'!$I$93*M3522+'Parametros Radio 2G'!$J$93*O3522))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3522=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3522+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3522))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3522=0,0,'Parametros Radio 2G'!$K$93*P3522+'Parametros Radio 2G'!$L$93*R3522+'Parametros Radio 2G'!$K$93*P3522+'Parametros Radio 2G'!$L$93*R3522))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3522=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3522+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3522))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3522=0,0,'Parametros Radio 2G'!$M$93*S3522+'Parametros Radio 2G'!$N$93*U3522+'Parametros Radio 2G'!$M$93*S3522+'Parametros Radio 2G'!$N$93*U3522))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3522=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3522+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3522,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3522))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3522=0,0,'Parametros Radio 2G'!$O$93*V3522+'Parametros Radio 2G'!$P$93*X3522+'Parametros Radio 2G'!$O$93*V3522+'Parametros Radio 2G'!$P$93*X3522))","v":0},0]
[3523,"LA LIBERTAD","IDCELL3516","MACROCELDA","BSC19","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3523=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3523+L3523)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3523=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3523*IF(K3523=0,0,CEILING(L3523/K3523/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3523))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3523=0,0,'Parametros Radio 2G'!$G$93*J3523*IF(K3523=0,0,CEILING(L3523/K3523/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3523))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3523=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3523+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3523))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3523=0,0,'Parametros Radio 2G'!$I$93*M3523+'Parametros Radio 2G'!$J$93*O3523+'Parametros Radio 2G'!$I$93*M3523+'Parametros Radio 2G'!$J$93*O3523))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3523=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3523+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3523))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3523=0,0,'Parametros Radio 2G'!$K$93*P3523+'Parametros Radio 2G'!$L$93*R3523+'Parametros Radio 2G'!$K$93*P3523+'Parametros Radio 2G'!$L$93*R3523))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3523=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3523+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3523))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3523=0,0,'Parametros Radio 2G'!$M$93*S3523+'Parametros Radio 2G'!$N$93*U3523+'Parametros Radio 2G'!$M$93*S3523+'Parametros Radio 2G'!$N$93*U3523))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3523=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3523+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3523,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3523))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3523=0,0,'Parametros Radio 2G'!$O$93*V3523+'Parametros Radio 2G'!$P$93*X3523+'Parametros Radio 2G'!$O$93*V3523+'Parametros Radio 2G'!$P$93*X3523))","v":0},0]
[3524,"AREQUIPA","IDCELL3517","MACROCELDA","BSC42","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3524=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3524+L3524)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3524=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3524*IF(K3524=0,0,CEILING(L3524/K3524/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3524))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3524=0,0,'Parametros Radio 2G'!$G$93*J3524*IF(K3524=0,0,CEILING(L3524/K3524/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3524))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3524=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3524+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3524))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3524=0,0,'Parametros Radio 2G'!$I$93*M3524+'Parametros Radio 2G'!$J$93*O3524+'Parametros Radio 2G'!$I$93*M3524+'Parametros Radio 2G'!$J$93*O3524))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3524=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3524+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3524))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3524=0,0,'Parametros Radio 2G'!$K$93*P3524+'Parametros Radio 2G'!$L$93*R3524+'Parametros Radio 2G'!$K$93*P3524+'Parametros Radio 2G'!$L$93*R3524))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3524=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3524+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3524))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3524=0,0,'Parametros Radio 2G'!$M$93*S3524+'Parametros Radio 2G'!$N$93*U3524+'Parametros Radio 2G'!$M$93*S3524+'Parametros Radio 2G'!$N$93*U3524))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3524=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3524+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3524,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3524))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3524=0,0,'Parametros Radio 2G'!$O$93*V3524+'Parametros Radio 2G'!$P$93*X3524+'Parametros Radio 2G'!$O$93*V3524+'Parametros Radio 2G'!$P$93*X3524))","v":0},0]
[3525,"AREQUIPA","IDCELL3518","MACROCELDA","BSC61","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3525=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3525+L3525)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3525=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3525*IF(K3525=0,0,CEILING(L3525/K3525/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3525))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3525=0,0,'Parametros Radio 2G'!$G$93*J3525*IF(K3525=0,0,CEILING(L3525/K3525/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3525))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3525=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3525+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3525))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3525=0,0,'Parametros Radio 2G'!$I$93*M3525+'Parametros Radio 2G'!$J$93*O3525+'Parametros Radio 2G'!$I$93*M3525+'Parametros Radio 2G'!$J$93*O3525))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3525=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3525+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3525))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3525=0,0,'Parametros Radio 2G'!$K$93*P3525+'Parametros Radio 2G'!$L$93*R3525+'Parametros Radio 2G'!$K$93*P3525+'Parametros Radio 2G'!$L$93*R3525))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3525=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3525+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3525))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3525=0,0,'Parametros Radio 2G'!$M$93*S3525+'Parametros Radio 2G'!$N$93*U3525+'Parametros Radio 2G'!$M$93*S3525+'Parametros Radio 2G'!$N$93*U3525))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3525=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3525+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3525,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3525))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3525=0,0,'Parametros Radio 2G'!$O$93*V3525+'Parametros Radio 2G'!$P$93*X3525+'Parametros Radio 2G'!$O$93*V3525+'Parametros Radio 2G'!$P$93*X3525))","v":0},0]
[3526,"LA LIBERTAD","IDCELL3519","MACROCELDA","BSC33","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3526=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3526+L3526)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3526=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3526*IF(K3526=0,0,CEILING(L3526/K3526/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3526))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3526=0,0,'Parametros Radio 2G'!$G$93*J3526*IF(K3526=0,0,CEILING(L3526/K3526/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3526))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3526=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3526+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3526))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3526=0,0,'Parametros Radio 2G'!$I$93*M3526+'Parametros Radio 2G'!$J$93*O3526+'Parametros Radio 2G'!$I$93*M3526+'Parametros Radio 2G'!$J$93*O3526))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3526=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3526+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3526))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3526=0,0,'Parametros Radio 2G'!$K$93*P3526+'Parametros Radio 2G'!$L$93*R3526+'Parametros Radio 2G'!$K$93*P3526+'Parametros Radio 2G'!$L$93*R3526))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3526=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3526+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3526))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3526=0,0,'Parametros Radio 2G'!$M$93*S3526+'Parametros Radio 2G'!$N$93*U3526+'Parametros Radio 2G'!$M$93*S3526+'Parametros Radio 2G'!$N$93*U3526))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3526=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3526+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3526,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3526))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3526=0,0,'Parametros Radio 2G'!$O$93*V3526+'Parametros Radio 2G'!$P$93*X3526+'Parametros Radio 2G'!$O$93*V3526+'Parametros Radio 2G'!$P$93*X3526))","v":0},0]
[3527,"LA LIBERTAD","IDCELL3520","MACROCELDA","BSC51","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3527=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3527+L3527)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3527=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3527*IF(K3527=0,0,CEILING(L3527/K3527/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3527))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3527=0,0,'Parametros Radio 2G'!$G$93*J3527*IF(K3527=0,0,CEILING(L3527/K3527/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3527))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3527=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3527+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3527))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3527=0,0,'Parametros Radio 2G'!$I$93*M3527+'Parametros Radio 2G'!$J$93*O3527+'Parametros Radio 2G'!$I$93*M3527+'Parametros Radio 2G'!$J$93*O3527))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3527=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3527+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3527))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3527=0,0,'Parametros Radio 2G'!$K$93*P3527+'Parametros Radio 2G'!$L$93*R3527+'Parametros Radio 2G'!$K$93*P3527+'Parametros Radio 2G'!$L$93*R3527))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3527=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3527+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3527))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3527=0,0,'Parametros Radio 2G'!$M$93*S3527+'Parametros Radio 2G'!$N$93*U3527+'Parametros Radio 2G'!$M$93*S3527+'Parametros Radio 2G'!$N$93*U3527))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3527=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3527+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3527,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3527))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3527=0,0,'Parametros Radio 2G'!$O$93*V3527+'Parametros Radio 2G'!$P$93*X3527+'Parametros Radio 2G'!$O$93*V3527+'Parametros Radio 2G'!$P$93*X3527))","v":0},0]
[3528,"LA LIBERTAD","IDCELL3521","MACROCELDA","BSC33","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3528=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3528+L3528)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3528=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3528*IF(K3528=0,0,CEILING(L3528/K3528/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3528))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3528=0,0,'Parametros Radio 2G'!$G$93*J3528*IF(K3528=0,0,CEILING(L3528/K3528/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3528))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3528=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3528+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3528))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3528=0,0,'Parametros Radio 2G'!$I$93*M3528+'Parametros Radio 2G'!$J$93*O3528+'Parametros Radio 2G'!$I$93*M3528+'Parametros Radio 2G'!$J$93*O3528))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3528=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3528+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3528))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3528=0,0,'Parametros Radio 2G'!$K$93*P3528+'Parametros Radio 2G'!$L$93*R3528+'Parametros Radio 2G'!$K$93*P3528+'Parametros Radio 2G'!$L$93*R3528))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3528=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3528+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3528))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3528=0,0,'Parametros Radio 2G'!$M$93*S3528+'Parametros Radio 2G'!$N$93*U3528+'Parametros Radio 2G'!$M$93*S3528+'Parametros Radio 2G'!$N$93*U3528))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3528=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3528+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3528,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3528))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3528=0,0,'Parametros Radio 2G'!$O$93*V3528+'Parametros Radio 2G'!$P$93*X3528+'Parametros Radio 2G'!$O$93*V3528+'Parametros Radio 2G'!$P$93*X3528))","v":0},0]
[3529,"LA LIBERTAD","IDCELL3522","MACROCELDA","BSC32","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3529=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3529+L3529)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3529=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3529*IF(K3529=0,0,CEILING(L3529/K3529/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3529))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3529=0,0,'Parametros Radio 2G'!$G$93*J3529*IF(K3529=0,0,CEILING(L3529/K3529/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3529))","v":0},{"$f":"SUM(Y3529:Z3529)","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3529=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3529+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3529))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3529=0,0,'Parametros Radio 2G'!$I$93*M3529+'Parametros Radio 2G'!$J$93*O3529+'Parametros Radio 2G'!$I$93*M3529+'Parametros Radio 2G'!$J$93*O3529))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3529=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3529+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3529))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3529=0,0,'Parametros Radio 2G'!$K$93*P3529+'Parametros Radio 2G'!$L$93*R3529+'Parametros Radio 2G'!$K$93*P3529+'Parametros Radio 2G'!$L$93*R3529))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3529=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3529+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3529))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3529=0,0,'Parametros Radio 2G'!$M$93*S3529+'Parametros Radio 2G'!$N$93*U3529+'Parametros Radio 2G'!$M$93*S3529+'Parametros Radio 2G'!$N$93*U3529))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3529=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3529+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3529,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3529))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3529=0,0,'Parametros Radio 2G'!$O$93*V3529+'Parametros Radio 2G'!$P$93*X3529+'Parametros Radio 2G'!$O$93*V3529+'Parametros Radio 2G'!$P$93*X3529))","v":0},{"$f":"SUM(AA3529:AE3529)","v":0}]
[3530,"LA LIBERTAD","IDCELL3523","MACROCELDA","BSC41","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3530=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3530+L3530)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3530=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3530*IF(K3530=0,0,CEILING(L3530/K3530/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3530))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3530=0,0,'Parametros Radio 2G'!$G$93*J3530*IF(K3530=0,0,CEILING(L3530/K3530/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3530))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3530=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3530+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3530))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3530=0,0,'Parametros Radio 2G'!$I$93*M3530+'Parametros Radio 2G'!$J$93*O3530+'Parametros Radio 2G'!$I$93*M3530+'Parametros Radio 2G'!$J$93*O3530))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3530=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3530+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3530))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3530=0,0,'Parametros Radio 2G'!$K$93*P3530+'Parametros Radio 2G'!$L$93*R3530+'Parametros Radio 2G'!$K$93*P3530+'Parametros Radio 2G'!$L$93*R3530))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3530=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3530+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3530))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3530=0,0,'Parametros Radio 2G'!$M$93*S3530+'Parametros Radio 2G'!$N$93*U3530+'Parametros Radio 2G'!$M$93*S3530+'Parametros Radio 2G'!$N$93*U3530))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3530=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3530+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3530,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3530))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3530=0,0,'Parametros Radio 2G'!$O$93*V3530+'Parametros Radio 2G'!$P$93*X3530+'Parametros Radio 2G'!$O$93*V3530+'Parametros Radio 2G'!$P$93*X3530))","v":0},0]
[3531,"LA LIBERTAD","IDCELL3524","MACROCELDA","BSC28","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3531=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3531+L3531)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3531=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3531*IF(K3531=0,0,CEILING(L3531/K3531/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3531))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3531=0,0,'Parametros Radio 2G'!$G$93*J3531*IF(K3531=0,0,CEILING(L3531/K3531/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3531))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3531=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3531+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3531))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3531=0,0,'Parametros Radio 2G'!$I$93*M3531+'Parametros Radio 2G'!$J$93*O3531+'Parametros Radio 2G'!$I$93*M3531+'Parametros Radio 2G'!$J$93*O3531))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3531=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3531+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3531))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3531=0,0,'Parametros Radio 2G'!$K$93*P3531+'Parametros Radio 2G'!$L$93*R3531+'Parametros Radio 2G'!$K$93*P3531+'Parametros Radio 2G'!$L$93*R3531))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3531=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3531+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3531))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3531=0,0,'Parametros Radio 2G'!$M$93*S3531+'Parametros Radio 2G'!$N$93*U3531+'Parametros Radio 2G'!$M$93*S3531+'Parametros Radio 2G'!$N$93*U3531))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3531=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3531+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3531,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3531))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3531=0,0,'Parametros Radio 2G'!$O$93*V3531+'Parametros Radio 2G'!$P$93*X3531+'Parametros Radio 2G'!$O$93*V3531+'Parametros Radio 2G'!$P$93*X3531))","v":0},0]
[3532,"LA LIBERTAD","IDCELL3525","MACROCELDA","BSC15","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3532=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3532+L3532)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3532=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3532*IF(K3532=0,0,CEILING(L3532/K3532/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3532))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3532=0,0,'Parametros Radio 2G'!$G$93*J3532*IF(K3532=0,0,CEILING(L3532/K3532/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3532))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3532=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3532+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3532))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3532=0,0,'Parametros Radio 2G'!$I$93*M3532+'Parametros Radio 2G'!$J$93*O3532+'Parametros Radio 2G'!$I$93*M3532+'Parametros Radio 2G'!$J$93*O3532))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3532=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3532+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3532))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3532=0,0,'Parametros Radio 2G'!$K$93*P3532+'Parametros Radio 2G'!$L$93*R3532+'Parametros Radio 2G'!$K$93*P3532+'Parametros Radio 2G'!$L$93*R3532))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3532=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3532+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3532))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3532=0,0,'Parametros Radio 2G'!$M$93*S3532+'Parametros Radio 2G'!$N$93*U3532+'Parametros Radio 2G'!$M$93*S3532+'Parametros Radio 2G'!$N$93*U3532))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3532=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3532+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3532,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3532))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3532=0,0,'Parametros Radio 2G'!$O$93*V3532+'Parametros Radio 2G'!$P$93*X3532+'Parametros Radio 2G'!$O$93*V3532+'Parametros Radio 2G'!$P$93*X3532))","v":0},0]
[3533,"LIMA","IDCELL3526","MACROCELDA","BSC30","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3533=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3533+L3533)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3533=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3533*IF(K3533=0,0,CEILING(L3533/K3533/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3533))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3533=0,0,'Parametros Radio 2G'!$G$93*J3533*IF(K3533=0,0,CEILING(L3533/K3533/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3533))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3533=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3533+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3533))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3533=0,0,'Parametros Radio 2G'!$I$93*M3533+'Parametros Radio 2G'!$J$93*O3533+'Parametros Radio 2G'!$I$93*M3533+'Parametros Radio 2G'!$J$93*O3533))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3533=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3533+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3533))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3533=0,0,'Parametros Radio 2G'!$K$93*P3533+'Parametros Radio 2G'!$L$93*R3533+'Parametros Radio 2G'!$K$93*P3533+'Parametros Radio 2G'!$L$93*R3533))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3533=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3533+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3533))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3533=0,0,'Parametros Radio 2G'!$M$93*S3533+'Parametros Radio 2G'!$N$93*U3533+'Parametros Radio 2G'!$M$93*S3533+'Parametros Radio 2G'!$N$93*U3533))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3533=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3533+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3533,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3533))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3533=0,0,'Parametros Radio 2G'!$O$93*V3533+'Parametros Radio 2G'!$P$93*X3533+'Parametros Radio 2G'!$O$93*V3533+'Parametros Radio 2G'!$P$93*X3533))","v":0},0]
[3534,"LA LIBERTAD","IDCELL3527","PICOCELDA","BSC63","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3534=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3534+L3534)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3534=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3534*IF(K3534=0,0,CEILING(L3534/K3534/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3534))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3534=0,0,'Parametros Radio 2G'!$G$93*J3534*IF(K3534=0,0,CEILING(L3534/K3534/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3534))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3534=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3534+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3534))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3534=0,0,'Parametros Radio 2G'!$I$93*M3534+'Parametros Radio 2G'!$J$93*O3534+'Parametros Radio 2G'!$I$93*M3534+'Parametros Radio 2G'!$J$93*O3534))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3534=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3534+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3534))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3534=0,0,'Parametros Radio 2G'!$K$93*P3534+'Parametros Radio 2G'!$L$93*R3534+'Parametros Radio 2G'!$K$93*P3534+'Parametros Radio 2G'!$L$93*R3534))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3534=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3534+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3534))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3534=0,0,'Parametros Radio 2G'!$M$93*S3534+'Parametros Radio 2G'!$N$93*U3534+'Parametros Radio 2G'!$M$93*S3534+'Parametros Radio 2G'!$N$93*U3534))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3534=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3534+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3534,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3534))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3534=0,0,'Parametros Radio 2G'!$O$93*V3534+'Parametros Radio 2G'!$P$93*X3534+'Parametros Radio 2G'!$O$93*V3534+'Parametros Radio 2G'!$P$93*X3534))","v":0},0]
[3535,"AREQUIPA","IDCELL3528","MACROCELDA","BSC36","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3535=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3535+L3535)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3535=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3535*IF(K3535=0,0,CEILING(L3535/K3535/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3535))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3535=0,0,'Parametros Radio 2G'!$G$93*J3535*IF(K3535=0,0,CEILING(L3535/K3535/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3535))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3535=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3535+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3535))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3535=0,0,'Parametros Radio 2G'!$I$93*M3535+'Parametros Radio 2G'!$J$93*O3535+'Parametros Radio 2G'!$I$93*M3535+'Parametros Radio 2G'!$J$93*O3535))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3535=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3535+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3535))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3535=0,0,'Parametros Radio 2G'!$K$93*P3535+'Parametros Radio 2G'!$L$93*R3535+'Parametros Radio 2G'!$K$93*P3535+'Parametros Radio 2G'!$L$93*R3535))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3535=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3535+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3535))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3535=0,0,'Parametros Radio 2G'!$M$93*S3535+'Parametros Radio 2G'!$N$93*U3535+'Parametros Radio 2G'!$M$93*S3535+'Parametros Radio 2G'!$N$93*U3535))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3535=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3535+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3535,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3535))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3535=0,0,'Parametros Radio 2G'!$O$93*V3535+'Parametros Radio 2G'!$P$93*X3535+'Parametros Radio 2G'!$O$93*V3535+'Parametros Radio 2G'!$P$93*X3535))","v":0},0]
[3536,"LIMA","IDCELL3529","MACROCELDA","BSC29","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3536=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3536+L3536)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3536=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3536*IF(K3536=0,0,CEILING(L3536/K3536/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3536))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3536=0,0,'Parametros Radio 2G'!$G$93*J3536*IF(K3536=0,0,CEILING(L3536/K3536/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3536))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3536=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3536+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3536))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3536=0,0,'Parametros Radio 2G'!$I$93*M3536+'Parametros Radio 2G'!$J$93*O3536+'Parametros Radio 2G'!$I$93*M3536+'Parametros Radio 2G'!$J$93*O3536))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3536=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3536+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3536))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3536=0,0,'Parametros Radio 2G'!$K$93*P3536+'Parametros Radio 2G'!$L$93*R3536+'Parametros Radio 2G'!$K$93*P3536+'Parametros Radio 2G'!$L$93*R3536))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3536=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3536+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3536))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3536=0,0,'Parametros Radio 2G'!$M$93*S3536+'Parametros Radio 2G'!$N$93*U3536+'Parametros Radio 2G'!$M$93*S3536+'Parametros Radio 2G'!$N$93*U3536))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3536=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3536+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3536,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3536))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3536=0,0,'Parametros Radio 2G'!$O$93*V3536+'Parametros Radio 2G'!$P$93*X3536+'Parametros Radio 2G'!$O$93*V3536+'Parametros Radio 2G'!$P$93*X3536))","v":0},0]
[3537,"LA LIBERTAD","IDCELL3530","MACROCELDA","BSC65","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3537=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3537+L3537)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3537=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3537*IF(K3537=0,0,CEILING(L3537/K3537/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3537))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3537=0,0,'Parametros Radio 2G'!$G$93*J3537*IF(K3537=0,0,CEILING(L3537/K3537/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3537))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3537=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3537+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3537))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3537=0,0,'Parametros Radio 2G'!$I$93*M3537+'Parametros Radio 2G'!$J$93*O3537+'Parametros Radio 2G'!$I$93*M3537+'Parametros Radio 2G'!$J$93*O3537))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3537=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3537+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3537))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3537=0,0,'Parametros Radio 2G'!$K$93*P3537+'Parametros Radio 2G'!$L$93*R3537+'Parametros Radio 2G'!$K$93*P3537+'Parametros Radio 2G'!$L$93*R3537))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3537=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3537+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3537))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3537=0,0,'Parametros Radio 2G'!$M$93*S3537+'Parametros Radio 2G'!$N$93*U3537+'Parametros Radio 2G'!$M$93*S3537+'Parametros Radio 2G'!$N$93*U3537))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3537=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3537+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3537,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3537))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3537=0,0,'Parametros Radio 2G'!$O$93*V3537+'Parametros Radio 2G'!$P$93*X3537+'Parametros Radio 2G'!$O$93*V3537+'Parametros Radio 2G'!$P$93*X3537))","v":0},0]
[3538,"LA LIBERTAD","IDCELL3531","MACROCELDA","BSC48","DEFAULT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E3538=0,0,'Parametros Radio 2G'!$R$93*CEILING((I3538+L3538)/('Parametros Radio 2G'!$F$93*3),1))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3538=0,0,INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),1)*J3538*IF(K3538=0,0,CEILING(L3538/K3538/INDEX('Parametros Radio 2G'!$F$88:$F$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),1),1))+INDEX('Parametros Radio 2G'!$R$88:$S$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),2)*L3538))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3538=0,0,'Parametros Radio 2G'!$G$93*J3538*IF(K3538=0,0,CEILING(L3538/K3538/'Parametros Radio 2G'!$F$93,1))+'Parametros Radio 2G'!$H$93*L3538))","v":0},0,{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3538=0,0,INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),1)*M3538+INDEX('Parametros Radio 2G'!$T$88:$U$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),2)*O3538))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3538=0,0,'Parametros Radio 2G'!$I$93*M3538+'Parametros Radio 2G'!$J$93*O3538+'Parametros Radio 2G'!$I$93*M3538+'Parametros Radio 2G'!$J$93*O3538))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3538=0,0,INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),1)*P3538+INDEX('Parametros Radio 2G'!$V$88:$W$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),2)*R3538))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3538=0,0,'Parametros Radio 2G'!$K$93*P3538+'Parametros Radio 2G'!$L$93*R3538+'Parametros Radio 2G'!$K$93*P3538+'Parametros Radio 2G'!$L$93*R3538))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3538=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),1)*S3538+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),2)*U3538))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3538=0,0,'Parametros Radio 2G'!$M$93*S3538+'Parametros Radio 2G'!$N$93*U3538+'Parametros Radio 2G'!$M$93*S3538+'Parametros Radio 2G'!$N$93*U3538))","v":0},{"$f":"IF(usaTipico.2G=\"NO\",1,0) *(IF(E3538=0,0,INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),1)*V3538+INDEX('Parametros Radio 2G'!$X$88:$Y$92,MATCH(F3538,'Parametros Radio 2G'!$B$88:$B$92,0),2)*X3538))+IF(usaTipico.2G=\"SI\",1,0)*(IF(E3538=0,0,'Parametros Radio 2G'!$O$93*V3538+'Parametros Radio 2G'!$P$93*X3538+'Parametros Radio 2G'!$O$93*V3538+'Parametros Radio 2G'!$P$93*X3538))","v":0},0]

{"sheet":"Dimensionado 3G","index":26,"n_rows":3542,"n_cols":84,"rows_kept":562,"cut":true,"hidden":false,"merged":[[5,58,5,83],[5,28,5,32],[5,15,5,22],[5,23,5,27],[5,54,5,57],[5,38,5,41],[5,42,5,45],[5,46,5,49],[5,50,5,53],[5,33,5,37]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["DIMENSIONADO 3G"]
[]
["Dimensionado de EEBB"]
[]
["Total EEBB",{"$f":"COUNTIF(J8:J3538,\"RNC*\")","v":3336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DISTRIBUCIÓN TRÁFICO (% TRAFICO)",null,null,null,null,null,null,null,"TRAFICO EN HC",null,null,null,null,"TRAFICO EQUIVALENTE EN HC (Mbps)",null,null,null,null,"TRÁFICO EQUIVALENTE",null,null,null,null,"MACROCELDA",null,null,null,"DEFAULT1",null,null,null,"DEFAULT2",null,null,null,"DEFAULT3",null,null,null,"DEFAULT4",null,null,null,"RESULTADO"]
["ID_CELL_SITE","DPTO","REGIÓN","TIPO DE ZONA","ID_CELL","INFRA","TITULARIDAD","TIPO","TIPO DE TRANSMISION","CONTROLADOR 3G","FABRICANTE","Nº SECTORES 850","Nº SECTORES 1900","SECTORES 3G","Nº SECTORES","TRAFICO VOZ POR CELL SITE","TRAFICO DATOS POR CELL SITE","TRÁFICO VOZ 3G","TRÁFICO DATOS 3G",{"$f":"TRANSPOSE(idServiciosDatos.3G)","v":"R99_UL"},"R99_DL","HSUPA","HSDPA",{"$f":"TRANSPOSE(idServicios.3G)","v":"CS12"},"R99_UL","R99_DL","HSUPA","HSDPA",{"$f":"TRANSPOSE(idServicios.3G)","v":"CS12"},"R99_UL","R99_DL","HSUPA","HSDPA",{"$f":"TRANSPOSE(tipoCelda.3G)","v":"MACROCELDA"},"DEFAULT1","DEFAULT2","DEFAULT3","DEFAULT4","Nº SECTORES DIMENSIONADO","Nº CELDAS DIMENSIONADO","PORTADORAS POR SECTOR MACRO","EC POR PORTADORA","Nº SECTORES DIMENSIONADO","Nº CELDAS DIMENSIONADO","PORTADORAS POR SECTOR MACRO","EC POR PORTADORA","Nº SECTORES DIMENSIONADO","Nº CELDAS DIMENSIONADO","PORTADORAS POR SECTOR MACRO","EC POR PORTADORA","Nº SECTORES DIMENSIONADO","Nº CELDAS DIMENSIONADO","PORTADORAS POR SECTOR MACRO","EC POR PORTADORA","Nº SECTORES DIMENSIONADO","Nº CELDAS DIMENSIONADO","PORTADORAS POR SECTOR MACRO","EC POR PORTADORA","Nº MACROS","Nº SECTORES MACRO","Nº PORTADORAS MACRO","Nº PORTADORAS ADICIONALES MACRO","Nº EC POR PORTADORA MACRO","Nº DEFAULT1","Nº SECTORES DEFAULT1","Nº PORTADORAS DEFAULT1","Nº PORTADORAS ADICIONALES DEFAULT1","Nº EC POR PORTADORA DEFAULT1","Nº DEFAULT2","Nº SECTORES DEFAULT2","Nº PORTADORAS DEFAULT2","Nº PORTADORAS ADICIONALES DEFAULT2","Nº EC POR PORTADORA DEFAULT2","Nº DEFAULT3","Nº SECTORES DEFAULT3","Nº PORTADORAS DEFAULT3","Nº PORTADORAS ADICIONALES DEFAULT3","Nº EC POR PORTADORA DEFAULT3","Nº DEFAULT4","Nº SECTORES DEFAULT4","Nº PORTADORAS DEFAULT4","Nº PORTADORAS ADICIONALES DEFAULT4","Nº EC POR PORTADORA DEFAULT4","Nº E1 NODO B-RNC"]
[{"$f":"'Cell Sites'!A5:A3535","v":1},{"$f":"'Cell Sites'!E5:E3535","v":"LA LIBERTAD"},{"$f":"'Cell Sites'!D5:D3535","v":"SUR"},{"$f":"IF(OR(ISBLANK(VLOOKUP(A8,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A8,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A8,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A8,siteTipoZona,2,FALSE))","v":"PROVINCIA URBANA"},{"$f":"'Cell Sites'!N5:N3535","v":"IDCELL1"},{"$f":"'Cell Sites'!P5:P3535","v":0},{"$f":"'Cell Sites'!Q5:Q3535","v":"D"},{"$f":"'Cell Sites'!R5:R3535","v":"MACROCELDA"},{"$f":"'Cell Sites'!S5:S3535","v":"FO"},{"$f":"'Cell Sites'!AH5:AH3535","v":"RNC28"},{"$f":"'Cell Sites'!AI5:AI3535","v":"DEFAULT"},{"$f":"'Cell Sites'!AB5:AB3535","v":1},{"$f":"'Cell Sites'!AE5:AE3535","v":1},{"$f":"'Cell Sites'!AJ5:AJ3535","v":1},{"$f":"IF(N8=0,0,INDEX(sectores.3G,MATCH(D8,tiposEntornoSectores.3G,0),MATCH(H8,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},{"$f":"'Cell Sites'!T5:U3535","v":1.4223634772733928E-4},3.7575903536586202E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O8=0,0,(1-Parametros!$C$25)),'Cell Sites'!X5)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O8=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y5)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN5)","v":0.12262899871900534},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM5)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL5)","v":7.7393330060611222E-3},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK5)","v":0.86963166827493354},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P8*R8*(1+'Parametros Radio 3G'!$F$56)","v":88.539621794250081},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q8*S8*T8*(1+'Parametros Radio 3G'!$F$56)","v":3.4875470946491349},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q8*S8*U8*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q8*S8*V8*(1+'Parametros Radio 3G'!$F$56)","v":0.22010526565302083},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q8*S8*W8*(1+'Parametros Radio 3G'!$F$56)","v":24.732171262824487},{"$f":"X8/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.17707924358850016},{"$f":"Y8*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9911228545962583E-2},{"$f":"Z8*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA8*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.257744375160119E-3},{"$f":"AB8*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4960380584054412E-2},{"$f":"IF(H8=AH$7,AC8+AG8,0)","v":0.23203962417255458},{"$f":"IF(H8=AI$7,AC8:AG8,0)","v":0},{"$f":"IF(H8=AJ$7,AC8:AG8,0)","v":0},{"$f":"IF(H8=AK$7,AC8:AG8,0)","v":0},{"$f":"IF(H8=AL$7,AC8:AG8,0)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D8,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH8/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D8,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},{"$f":"IF(O8=0,0,ROUNDUP(AM8/O8,0))","v":1},{"$f":"IF(ROUNDUP(IF(OR(AN8=0,O8=0),0,AH8*0.6/AN8)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D8,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D8,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN8=0,O8=0),0,AH8*0.6/AN8)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X8=0,0,ErlangB(pBloqueo.3G,X8/60/(AO8*O8*AN8))*'Parametros Radio 3G'!$H$72)+IF(Y8=0,0,ErlangB(pBloqueo.3G,Y8*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO8*O8*AN8))*'Parametros Radio 3G'!$H$73)+IF(Z8=0,0,ErlangB(pBloqueo.3G,Z8*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO8*O8*AN8))*'Parametros Radio 3G'!$H$74)+IF(AA8=0,0,ErlangB(pBloqueo.3G,AA8*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO8*O8*AN8))*'Parametros Radio 3G'!$H$75)+IF(AB8=0,0,ErlangB(pBloqueo.3G,AB8*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO8*O8*AN8))*'Parametros Radio 3G'!$H$76)","v":35},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D8,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI8/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D8,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O8=0,0,ROUNDUP(AQ8/O8,0))","v":0},{"$f":"ROUNDUP(IF(OR(AR8=0,O8=0),0,AI8/(AR8*O8))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI8=0,0,IF(X8=0,0,ErlangB(pBloqueo.3G,X8/(AS8*O8*AR8))*'Parametros Radio 3G'!$H$72)+IF(Y8=0,0,ErlangB(pBloqueo.3G,Y8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS8*O8*AR8))*'Parametros Radio 3G'!$H$73)+IF(Z8=0,0,ErlangB(pBloqueo.3G,Z8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS8*O8*AR8))*'Parametros Radio 3G'!$H$74)+IF(AA8=0,0,ErlangB(pBloqueo.3G,AA8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS8*O8*AR8))*'Parametros Radio 3G'!$H$75)+IF(AB8=0,0,ErlangB(pBloqueo.3G,AB8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS8*O8*AR8))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D8,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ8/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D8,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O8=0,0,ROUNDUP(AU8/O8,0))","v":0},{"$f":"ROUNDUP(IF(OR(AV8=0,O8=0),0,AJ8/(AV8*O8))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ8=0,0,IF(X8=0,0,ErlangB(pBloqueo.3G,X8/(AW8*O8*AV8))*'Parametros Radio 3G'!$H$72)+IF(Y8=0,0,ErlangB(pBloqueo.3G,Y8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW8*O8*AV8))*'Parametros Radio 3G'!$H$73)+IF(Z8=0,0,ErlangB(pBloqueo.3G,Z8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW8*O8*AV8))*'Parametros Radio 3G'!$H$74)+IF(AA8=0,0,ErlangB(pBloqueo.3G,AA8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW8*O8*AV8))*'Parametros Radio 3G'!$H$75)+IF(AB8=0,0,ErlangB(pBloqueo.3G,AB8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW8*O8*AV8))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D8,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK8/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D8,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O8=0,0,ROUNDUP(AY8/O8,0))","v":0},{"$f":"ROUNDUP(IF(OR(AZ8=0,O8=0),0,AK8/(AZ8*O8))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK8=0,0,IF(X8=0,0,ErlangB(pBloqueo.3G,X8/(BA8*O8*AZ8))*'Parametros Radio 3G'!$H$72)+IF(Y8=0,0,ErlangB(pBloqueo.3G,Y8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA8*O8*AZ8))*'Parametros Radio 3G'!$H$73)+IF(Z8=0,0,ErlangB(pBloqueo.3G,Z8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA8*O8*AZ8))*'Parametros Radio 3G'!$H$74)+IF(AA8=0,0,ErlangB(pBloqueo.3G,AA8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA8*O8*AZ8))*'Parametros Radio 3G'!$H$75)+IF(AB8=0,0,ErlangB(pBloqueo.3G,AB8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA8*O8*AZ8))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D8,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL8/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D8,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O8=0,0,ROUNDUP(BC8/O8,0))","v":0},{"$f":"ROUNDUP(IF(OR(BD8=0,O8=0),0,AL8/(BD8*O8))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL8=0,0,IF(X8=0,0,ErlangB(pBloqueo.3G,X8/(BE8*O8*BD8))*'Parametros Radio 3G'!$H$72)+IF(Y8=0,0,ErlangB(pBloqueo.3G,Y8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE8*O8*BD8))*'Parametros Radio 3G'!$H$73)+IF(Z8=0,0,ErlangB(pBloqueo.3G,Z8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE8*O8*BD8))*'Parametros Radio 3G'!$H$74)+IF(AA8=0,0,ErlangB(pBloqueo.3G,AA8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE8*O8*BD8))*'Parametros Radio 3G'!$H$75)+IF(AB8=0,0,ErlangB(pBloqueo.3G,AB8*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE8*O8*BD8))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"AN8","v":1},{"$f":"BG8*O8","v":3},{"$f":"IF(AO8>1,1,AO8)*BH8","v":3},{"$f":"(AO8-1)*BH8","v":0},{"$f":"AP8","v":35},{"$f":"AR8","v":0},{"$f":"BL8*O8","v":0},{"$f":"IF(AS8>1,1,AS8)*BM8","v":0},{"$f":"(AS8-1)*BM8","v":0},{"$f":"AT8","v":0},{"$f":"AV8","v":0},{"$f":"BQ8*O8","v":0},{"$f":"IF(AW8>1,1,AW8)*BR8","v":0},{"$f":"(AW8-1)*BR8","v":0},{"$f":"AX8","v":0},{"$f":"AZ8","v":0},{"$f":"BV8*O8","v":0},{"$f":"IF(BA8>1,1,BA8)*BW8","v":0},{"$f":"(BA8-1)*BW8","v":0},{"$f":"BB8","v":0},{"$f":"BD8","v":0},{"$f":"CA8*O8","v":0},{"$f":"IF(BE8>1,1,BE8)*CB8","v":0},{"$f":"(BE8-1)*CB8","v":0},{"$f":"BF8","v":0},{"$f":"CEILING((AG8+X8/60*0.012)/(MbpsporE1InterfazIub.3G*fUtilE1Iub.3G),1)","v":1}]
[2,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2",0,"TM","MACROCELDA","FO","RNC08","DEFAULT",1,1,1,{"$f":"IF(N9=0,0,INDEX(sectores.3G,MATCH(D9,tiposEntornoSectores.3G,0),MATCH(H9,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.8243018456106678E-5,3.9157585282861357E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O9=0,0,(1-Parametros!$C$25)),'Cell Sites'!X6)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O9=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y6)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN6)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM6)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL6)","v":0.16978939126173698},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK6)","v":0.82021060873826301},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P9*R9*(1+'Parametros Radio 3G'!$F$56)","v":23.8056055605777},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q9*S9*T9*(1+'Parametros Radio 3G'!$F$56)","v":0.29636940542702167},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q9*S9*U9*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q9*S9*V9*(1+'Parametros Radio 3G'!$F$56)","v":5.0320380936056894},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q9*S9*W9*(1+'Parametros Radio 3G'!$F$56)","v":24.308533043669435},{"$f":"X9/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7611211121155392E-2},{"$f":"Y9*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2414226179180205E-3},{"$f":"Z9*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA9*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8754503392032511E-2},{"$f":"AB9*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4018962319265409E-2},0.1016301734404208,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D9,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH9/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D9,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},{"$f":"IF(O9=0,0,ROUNDUP(AM9/O9,0))","v":1},{"$f":"IF(ROUNDUP(IF(OR(AN9=0,O9=0),0,AH9*0.6/AN9)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D9,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D9,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN9=0,O9=0),0,AH9*0.6/AN9)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X9=0,0,ErlangB(pBloqueo.3G,X9/60/(AO9*O9*AN9))*'Parametros Radio 3G'!$H$72)+IF(Y9=0,0,ErlangB(pBloqueo.3G,Y9*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO9*O9*AN9))*'Parametros Radio 3G'!$H$73)+IF(Z9=0,0,ErlangB(pBloqueo.3G,Z9*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO9*O9*AN9))*'Parametros Radio 3G'!$H$74)+IF(AA9=0,0,ErlangB(pBloqueo.3G,AA9*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO9*O9*AN9))*'Parametros Radio 3G'!$H$75)+IF(AB9=0,0,ErlangB(pBloqueo.3G,AB9*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO9*O9*AN9))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D9,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI9/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D9,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR9=0,O9=0),0,AI9/(AR9*O9))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI9=0,0,IF(X9=0,0,ErlangB(pBloqueo.3G,X9/(AS9*O9*AR9))*'Parametros Radio 3G'!$H$72)+IF(Y9=0,0,ErlangB(pBloqueo.3G,Y9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS9*O9*AR9))*'Parametros Radio 3G'!$H$73)+IF(Z9=0,0,ErlangB(pBloqueo.3G,Z9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS9*O9*AR9))*'Parametros Radio 3G'!$H$74)+IF(AA9=0,0,ErlangB(pBloqueo.3G,AA9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS9*O9*AR9))*'Parametros Radio 3G'!$H$75)+IF(AB9=0,0,ErlangB(pBloqueo.3G,AB9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS9*O9*AR9))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D9,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ9/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D9,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV9=0,O9=0),0,AJ9/(AV9*O9))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ9=0,0,IF(X9=0,0,ErlangB(pBloqueo.3G,X9/(AW9*O9*AV9))*'Parametros Radio 3G'!$H$72)+IF(Y9=0,0,ErlangB(pBloqueo.3G,Y9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW9*O9*AV9))*'Parametros Radio 3G'!$H$73)+IF(Z9=0,0,ErlangB(pBloqueo.3G,Z9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW9*O9*AV9))*'Parametros Radio 3G'!$H$74)+IF(AA9=0,0,ErlangB(pBloqueo.3G,AA9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW9*O9*AV9))*'Parametros Radio 3G'!$H$75)+IF(AB9=0,0,ErlangB(pBloqueo.3G,AB9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW9*O9*AV9))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D9,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK9/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D9,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ9=0,O9=0),0,AK9/(AZ9*O9))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK9=0,0,IF(X9=0,0,ErlangB(pBloqueo.3G,X9/(BA9*O9*AZ9))*'Parametros Radio 3G'!$H$72)+IF(Y9=0,0,ErlangB(pBloqueo.3G,Y9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA9*O9*AZ9))*'Parametros Radio 3G'!$H$73)+IF(Z9=0,0,ErlangB(pBloqueo.3G,Z9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA9*O9*AZ9))*'Parametros Radio 3G'!$H$74)+IF(AA9=0,0,ErlangB(pBloqueo.3G,AA9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA9*O9*AZ9))*'Parametros Radio 3G'!$H$75)+IF(AB9=0,0,ErlangB(pBloqueo.3G,AB9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA9*O9*AZ9))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D9,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL9/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D9,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD9=0,O9=0),0,AL9/(BD9*O9))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL9=0,0,IF(X9=0,0,ErlangB(pBloqueo.3G,X9/(BE9*O9*BD9))*'Parametros Radio 3G'!$H$72)+IF(Y9=0,0,ErlangB(pBloqueo.3G,Y9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE9*O9*BD9))*'Parametros Radio 3G'!$H$73)+IF(Z9=0,0,ErlangB(pBloqueo.3G,Z9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE9*O9*BD9))*'Parametros Radio 3G'!$H$74)+IF(AA9=0,0,ErlangB(pBloqueo.3G,AA9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE9*O9*BD9))*'Parametros Radio 3G'!$H$75)+IF(AB9=0,0,ErlangB(pBloqueo.3G,AB9*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE9*O9*BD9))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"AN9","v":1},{"$f":"BG9*O9","v":3},{"$f":"IF(AO9>1,1,AO9)*BH9","v":3},{"$f":"(AO9-1)*BH9","v":0},{"$f":"AP9","v":30},{"$f":"AR9","v":0},{"$f":"BL9*O9","v":0},{"$f":"IF(AS9>1,1,AS9)*BM9","v":0},{"$f":"(AS9-1)*BM9","v":0},{"$f":"AT9","v":0},{"$f":"AV9","v":0},{"$f":"BQ9*O9","v":0},{"$f":"IF(AW9>1,1,AW9)*BR9","v":0},{"$f":"(AW9-1)*BR9","v":0},{"$f":"AX9","v":0},{"$f":"AZ9","v":0},{"$f":"BV9*O9","v":0},{"$f":"IF(BA9>1,1,BA9)*BW9","v":0},{"$f":"(BA9-1)*BW9","v":0},{"$f":"BB9","v":0},{"$f":"BD9","v":0},{"$f":"CA9*O9","v":0},{"$f":"IF(BE9>1,1,BE9)*CB9","v":0},{"$f":"(BE9-1)*CB9","v":0},{"$f":"BF9","v":0},1]
[3,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3",0,"D","MACROCELDA","FO","RNC24","DEFAULT",1,0,1,{"$f":"IF(N10=0,0,INDEX(sectores.3G,MATCH(D10,tiposEntornoSectores.3G,0),MATCH(H10,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.7278459143938031E-4,1.0953609991816103E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O10=0,0,(1-Parametros!$C$25)),'Cell Sites'!X7)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O10=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y7)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN7)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM7)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL7)","v":0.10332519451612733},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK7)","v":0.88667480548387267},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P10*R10*(1+'Parametros Radio 3G'!$F$56)","v":169.80360465695122},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q10*S10*T10*(1+'Parametros Radio 3G'!$F$56)","v":8.290385776098616E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q10*S10*U10*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q10*S10*V10*(1+'Parametros Radio 3G'!$F$56)","v":0.85660572292912396},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q10*S10*W10*(1+'Parametros Radio 3G'!$F$56)","v":7.3508761954084987},{"$f":"X10/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.33960720931390243},{"$f":"Y10*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1864595028405892E-3},{"$f":"Z10*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA10*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8948898453092795E-3},{"$f":"AB10*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6335280434241109E-2},0.35594248974814352,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D10,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH10/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D10,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN10=0,O10=0),0,AH10*0.6/AN10)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D10,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D10,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN10=0,O10=0),0,AH10*0.6/AN10)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X10=0,0,ErlangB(pBloqueo.3G,X10/60/(AO10*O10*AN10))*'Parametros Radio 3G'!$H$72)+IF(Y10=0,0,ErlangB(pBloqueo.3G,Y10*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO10*O10*AN10))*'Parametros Radio 3G'!$H$73)+IF(Z10=0,0,ErlangB(pBloqueo.3G,Z10*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO10*O10*AN10))*'Parametros Radio 3G'!$H$74)+IF(AA10=0,0,ErlangB(pBloqueo.3G,AA10*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO10*O10*AN10))*'Parametros Radio 3G'!$H$75)+IF(AB10=0,0,ErlangB(pBloqueo.3G,AB10*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO10*O10*AN10))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D10,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI10/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D10,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR10=0,O10=0),0,AI10/(AR10*O10))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI10=0,0,IF(X10=0,0,ErlangB(pBloqueo.3G,X10/(AS10*O10*AR10))*'Parametros Radio 3G'!$H$72)+IF(Y10=0,0,ErlangB(pBloqueo.3G,Y10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS10*O10*AR10))*'Parametros Radio 3G'!$H$73)+IF(Z10=0,0,ErlangB(pBloqueo.3G,Z10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS10*O10*AR10))*'Parametros Radio 3G'!$H$74)+IF(AA10=0,0,ErlangB(pBloqueo.3G,AA10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS10*O10*AR10))*'Parametros Radio 3G'!$H$75)+IF(AB10=0,0,ErlangB(pBloqueo.3G,AB10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS10*O10*AR10))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D10,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ10/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D10,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV10=0,O10=0),0,AJ10/(AV10*O10))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ10=0,0,IF(X10=0,0,ErlangB(pBloqueo.3G,X10/(AW10*O10*AV10))*'Parametros Radio 3G'!$H$72)+IF(Y10=0,0,ErlangB(pBloqueo.3G,Y10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW10*O10*AV10))*'Parametros Radio 3G'!$H$73)+IF(Z10=0,0,ErlangB(pBloqueo.3G,Z10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW10*O10*AV10))*'Parametros Radio 3G'!$H$74)+IF(AA10=0,0,ErlangB(pBloqueo.3G,AA10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW10*O10*AV10))*'Parametros Radio 3G'!$H$75)+IF(AB10=0,0,ErlangB(pBloqueo.3G,AB10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW10*O10*AV10))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D10,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK10/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D10,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ10=0,O10=0),0,AK10/(AZ10*O10))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK10=0,0,IF(X10=0,0,ErlangB(pBloqueo.3G,X10/(BA10*O10*AZ10))*'Parametros Radio 3G'!$H$72)+IF(Y10=0,0,ErlangB(pBloqueo.3G,Y10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA10*O10*AZ10))*'Parametros Radio 3G'!$H$73)+IF(Z10=0,0,ErlangB(pBloqueo.3G,Z10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA10*O10*AZ10))*'Parametros Radio 3G'!$H$74)+IF(AA10=0,0,ErlangB(pBloqueo.3G,AA10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA10*O10*AZ10))*'Parametros Radio 3G'!$H$75)+IF(AB10=0,0,ErlangB(pBloqueo.3G,AB10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA10*O10*AZ10))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D10,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL10/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D10,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD10=0,O10=0),0,AL10/(BD10*O10))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL10=0,0,IF(X10=0,0,ErlangB(pBloqueo.3G,X10/(BE10*O10*BD10))*'Parametros Radio 3G'!$H$72)+IF(Y10=0,0,ErlangB(pBloqueo.3G,Y10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE10*O10*BD10))*'Parametros Radio 3G'!$H$73)+IF(Z10=0,0,ErlangB(pBloqueo.3G,Z10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE10*O10*BD10))*'Parametros Radio 3G'!$H$74)+IF(AA10=0,0,ErlangB(pBloqueo.3G,AA10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE10*O10*BD10))*'Parametros Radio 3G'!$H$75)+IF(AB10=0,0,ErlangB(pBloqueo.3G,AB10*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE10*O10*BD10))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[4,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL4",0,"D","MACROCELDA","FO","RNC17","DEFAULT",1,0,1,{"$f":"IF(N11=0,0,INDEX(sectores.3G,MATCH(D11,tiposEntornoSectores.3G,0),MATCH(H11,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.365189539547913E-4,1.5916459468926292E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O11=0,0,(1-Parametros!$C$25)),'Cell Sites'!X8)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O11=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y8)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN8)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM8)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL8)","v":0.11828909519326304},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK8)","v":0.87171090480673696},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P11*R11*(1+'Parametros Radio 3G'!$F$56)","v":271.7253620942779},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q11*S11*T11*(1+'Parametros Radio 3G'!$F$56)","v":0.12046584576739963},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q11*S11*U11*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q11*S11*V11*(1+'Parametros Radio 3G'!$F$56)","v":1.4249795897516866},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q11*S11*W11*(1+'Parametros Radio 3G'!$F$56)","v":10.501139141220866},{"$f":"X11/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.54345072418855578},{"$f":"Y11*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7240192596407818E-3},{"$f":"Z11*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA11*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.142740512866781E-3},{"$f":"AB11*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3335864758268592E-2},0.56678658894682432,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D11,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH11/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D11,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN11=0,O11=0),0,AH11*0.6/AN11)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D11,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D11,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN11=0,O11=0),0,AH11*0.6/AN11)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X11=0,0,ErlangB(pBloqueo.3G,X11/60/(AO11*O11*AN11))*'Parametros Radio 3G'!$H$72)+IF(Y11=0,0,ErlangB(pBloqueo.3G,Y11*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO11*O11*AN11))*'Parametros Radio 3G'!$H$73)+IF(Z11=0,0,ErlangB(pBloqueo.3G,Z11*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO11*O11*AN11))*'Parametros Radio 3G'!$H$74)+IF(AA11=0,0,ErlangB(pBloqueo.3G,AA11*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO11*O11*AN11))*'Parametros Radio 3G'!$H$75)+IF(AB11=0,0,ErlangB(pBloqueo.3G,AB11*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO11*O11*AN11))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D11,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI11/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D11,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR11=0,O11=0),0,AI11/(AR11*O11))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI11=0,0,IF(X11=0,0,ErlangB(pBloqueo.3G,X11/(AS11*O11*AR11))*'Parametros Radio 3G'!$H$72)+IF(Y11=0,0,ErlangB(pBloqueo.3G,Y11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS11*O11*AR11))*'Parametros Radio 3G'!$H$73)+IF(Z11=0,0,ErlangB(pBloqueo.3G,Z11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS11*O11*AR11))*'Parametros Radio 3G'!$H$74)+IF(AA11=0,0,ErlangB(pBloqueo.3G,AA11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS11*O11*AR11))*'Parametros Radio 3G'!$H$75)+IF(AB11=0,0,ErlangB(pBloqueo.3G,AB11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS11*O11*AR11))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D11,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ11/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D11,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV11=0,O11=0),0,AJ11/(AV11*O11))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ11=0,0,IF(X11=0,0,ErlangB(pBloqueo.3G,X11/(AW11*O11*AV11))*'Parametros Radio 3G'!$H$72)+IF(Y11=0,0,ErlangB(pBloqueo.3G,Y11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW11*O11*AV11))*'Parametros Radio 3G'!$H$73)+IF(Z11=0,0,ErlangB(pBloqueo.3G,Z11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW11*O11*AV11))*'Parametros Radio 3G'!$H$74)+IF(AA11=0,0,ErlangB(pBloqueo.3G,AA11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW11*O11*AV11))*'Parametros Radio 3G'!$H$75)+IF(AB11=0,0,ErlangB(pBloqueo.3G,AB11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW11*O11*AV11))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D11,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK11/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D11,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ11=0,O11=0),0,AK11/(AZ11*O11))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK11=0,0,IF(X11=0,0,ErlangB(pBloqueo.3G,X11/(BA11*O11*AZ11))*'Parametros Radio 3G'!$H$72)+IF(Y11=0,0,ErlangB(pBloqueo.3G,Y11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA11*O11*AZ11))*'Parametros Radio 3G'!$H$73)+IF(Z11=0,0,ErlangB(pBloqueo.3G,Z11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA11*O11*AZ11))*'Parametros Radio 3G'!$H$74)+IF(AA11=0,0,ErlangB(pBloqueo.3G,AA11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA11*O11*AZ11))*'Parametros Radio 3G'!$H$75)+IF(AB11=0,0,ErlangB(pBloqueo.3G,AB11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA11*O11*AZ11))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D11,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL11/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D11,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD11=0,O11=0),0,AL11/(BD11*O11))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL11=0,0,IF(X11=0,0,ErlangB(pBloqueo.3G,X11/(BE11*O11*BD11))*'Parametros Radio 3G'!$H$72)+IF(Y11=0,0,ErlangB(pBloqueo.3G,Y11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE11*O11*BD11))*'Parametros Radio 3G'!$H$73)+IF(Z11=0,0,ErlangB(pBloqueo.3G,Z11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE11*O11*BD11))*'Parametros Radio 3G'!$H$74)+IF(AA11=0,0,ErlangB(pBloqueo.3G,AA11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE11*O11*BD11))*'Parametros Radio 3G'!$H$75)+IF(AB11=0,0,ErlangB(pBloqueo.3G,AB11*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE11*O11*BD11))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[5,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL5",0,"D","MACROCELDA","FO","RNC19","DEFAULT",1,1,1,{"$f":"IF(N12=0,0,INDEX(sectores.3G,MATCH(D12,tiposEntornoSectores.3G,0),MATCH(H12,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.1026948661922511E-4,3.5297282630255178E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O12=0,0,(1-Parametros!$C$25)),'Cell Sites'!X9)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O12=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y9)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN9)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM9)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL9)","v":0.10900713304181765},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK9)","v":0.88099286695818235},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P12*R12*(1+'Parametros Radio 3G'!$F$56)","v":68.640813664788169},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q12*S12*T12*(1+'Parametros Radio 3G'!$F$56)","v":0.26715219007380653},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q12*S12*U12*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q12*S12*V12*(1+'Parametros Radio 3G'!$F$56)","v":2.9121494325788357},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q12*S12*W12*(1+'Parametros Radio 3G'!$F$56)","v":23.535917384727988},{"$f":"X12/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.13728162732957633},{"$f":"Y12*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8232871566913277E-3},{"$f":"Z12*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA12*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6640853900450493E-2},{"$f":"AB12*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2302038632728864E-2},0.18958366596230519,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D12,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH12/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D12,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN12=0,O12=0),0,AH12*0.6/AN12)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D12,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D12,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN12=0,O12=0),0,AH12*0.6/AN12)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X12=0,0,ErlangB(pBloqueo.3G,X12/60/(AO12*O12*AN12))*'Parametros Radio 3G'!$H$72)+IF(Y12=0,0,ErlangB(pBloqueo.3G,Y12*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO12*O12*AN12))*'Parametros Radio 3G'!$H$73)+IF(Z12=0,0,ErlangB(pBloqueo.3G,Z12*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO12*O12*AN12))*'Parametros Radio 3G'!$H$74)+IF(AA12=0,0,ErlangB(pBloqueo.3G,AA12*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO12*O12*AN12))*'Parametros Radio 3G'!$H$75)+IF(AB12=0,0,ErlangB(pBloqueo.3G,AB12*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO12*O12*AN12))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D12,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI12/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D12,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR12=0,O12=0),0,AI12/(AR12*O12))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI12=0,0,IF(X12=0,0,ErlangB(pBloqueo.3G,X12/(AS12*O12*AR12))*'Parametros Radio 3G'!$H$72)+IF(Y12=0,0,ErlangB(pBloqueo.3G,Y12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS12*O12*AR12))*'Parametros Radio 3G'!$H$73)+IF(Z12=0,0,ErlangB(pBloqueo.3G,Z12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS12*O12*AR12))*'Parametros Radio 3G'!$H$74)+IF(AA12=0,0,ErlangB(pBloqueo.3G,AA12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS12*O12*AR12))*'Parametros Radio 3G'!$H$75)+IF(AB12=0,0,ErlangB(pBloqueo.3G,AB12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS12*O12*AR12))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D12,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ12/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D12,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV12=0,O12=0),0,AJ12/(AV12*O12))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ12=0,0,IF(X12=0,0,ErlangB(pBloqueo.3G,X12/(AW12*O12*AV12))*'Parametros Radio 3G'!$H$72)+IF(Y12=0,0,ErlangB(pBloqueo.3G,Y12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW12*O12*AV12))*'Parametros Radio 3G'!$H$73)+IF(Z12=0,0,ErlangB(pBloqueo.3G,Z12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW12*O12*AV12))*'Parametros Radio 3G'!$H$74)+IF(AA12=0,0,ErlangB(pBloqueo.3G,AA12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW12*O12*AV12))*'Parametros Radio 3G'!$H$75)+IF(AB12=0,0,ErlangB(pBloqueo.3G,AB12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW12*O12*AV12))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D12,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK12/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D12,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ12=0,O12=0),0,AK12/(AZ12*O12))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK12=0,0,IF(X12=0,0,ErlangB(pBloqueo.3G,X12/(BA12*O12*AZ12))*'Parametros Radio 3G'!$H$72)+IF(Y12=0,0,ErlangB(pBloqueo.3G,Y12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA12*O12*AZ12))*'Parametros Radio 3G'!$H$73)+IF(Z12=0,0,ErlangB(pBloqueo.3G,Z12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA12*O12*AZ12))*'Parametros Radio 3G'!$H$74)+IF(AA12=0,0,ErlangB(pBloqueo.3G,AA12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA12*O12*AZ12))*'Parametros Radio 3G'!$H$75)+IF(AB12=0,0,ErlangB(pBloqueo.3G,AB12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA12*O12*AZ12))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D12,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL12/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D12,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD12=0,O12=0),0,AL12/(BD12*O12))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL12=0,0,IF(X12=0,0,ErlangB(pBloqueo.3G,X12/(BE12*O12*BD12))*'Parametros Radio 3G'!$H$72)+IF(Y12=0,0,ErlangB(pBloqueo.3G,Y12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE12*O12*BD12))*'Parametros Radio 3G'!$H$73)+IF(Z12=0,0,ErlangB(pBloqueo.3G,Z12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE12*O12*BD12))*'Parametros Radio 3G'!$H$74)+IF(AA12=0,0,ErlangB(pBloqueo.3G,AA12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE12*O12*BD12))*'Parametros Radio 3G'!$H$75)+IF(AB12=0,0,ErlangB(pBloqueo.3G,AB12*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE12*O12*BD12))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[6,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL6",0,"TM","MACROCELDA","FO","RNC07","DEFAULT",1,0,1,{"$f":"IF(N13=0,0,INDEX(sectores.3G,MATCH(D13,tiposEntornoSectores.3G,0),MATCH(H13,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3162888233116009E-4,3.4376106779212076E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O13=0,0,(1-Parametros!$C$25)),'Cell Sites'!X10)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O13=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y10)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN10)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM10)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL10)","v":0.16798278903002561},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK10)","v":0.82201721096997438},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P13*R13*(1+'Parametros Radio 3G'!$F$56)","v":330.92961770033844},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q13*S13*T13*(1+'Parametros Radio 3G'!$F$56)","v":0.26018014781698068},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q13*S13*U13*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q13*S13*V13*(1+'Parametros Radio 3G'!$F$56)","v":4.3705786880540707},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q13*S13*W13*(1+'Parametros Radio 3G'!$F$56)","v":21.38725594582699},{"$f":"X13/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.66185923540067682},{"$f":"Y13*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7235083766294194E-3},{"$f":"Z13*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA13*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4974735360308975E-2},{"$f":"AB13*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7527235435171088E-2},0.70938647083584794,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D13,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH13/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D13,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN13=0,O13=0),0,AH13*0.6/AN13)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D13,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D13,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN13=0,O13=0),0,AH13*0.6/AN13)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X13=0,0,ErlangB(pBloqueo.3G,X13/60/(AO13*O13*AN13))*'Parametros Radio 3G'!$H$72)+IF(Y13=0,0,ErlangB(pBloqueo.3G,Y13*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO13*O13*AN13))*'Parametros Radio 3G'!$H$73)+IF(Z13=0,0,ErlangB(pBloqueo.3G,Z13*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO13*O13*AN13))*'Parametros Radio 3G'!$H$74)+IF(AA13=0,0,ErlangB(pBloqueo.3G,AA13*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO13*O13*AN13))*'Parametros Radio 3G'!$H$75)+IF(AB13=0,0,ErlangB(pBloqueo.3G,AB13*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO13*O13*AN13))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D13,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI13/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D13,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR13=0,O13=0),0,AI13/(AR13*O13))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI13=0,0,IF(X13=0,0,ErlangB(pBloqueo.3G,X13/(AS13*O13*AR13))*'Parametros Radio 3G'!$H$72)+IF(Y13=0,0,ErlangB(pBloqueo.3G,Y13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS13*O13*AR13))*'Parametros Radio 3G'!$H$73)+IF(Z13=0,0,ErlangB(pBloqueo.3G,Z13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS13*O13*AR13))*'Parametros Radio 3G'!$H$74)+IF(AA13=0,0,ErlangB(pBloqueo.3G,AA13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS13*O13*AR13))*'Parametros Radio 3G'!$H$75)+IF(AB13=0,0,ErlangB(pBloqueo.3G,AB13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS13*O13*AR13))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D13,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ13/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D13,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV13=0,O13=0),0,AJ13/(AV13*O13))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ13=0,0,IF(X13=0,0,ErlangB(pBloqueo.3G,X13/(AW13*O13*AV13))*'Parametros Radio 3G'!$H$72)+IF(Y13=0,0,ErlangB(pBloqueo.3G,Y13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW13*O13*AV13))*'Parametros Radio 3G'!$H$73)+IF(Z13=0,0,ErlangB(pBloqueo.3G,Z13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW13*O13*AV13))*'Parametros Radio 3G'!$H$74)+IF(AA13=0,0,ErlangB(pBloqueo.3G,AA13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW13*O13*AV13))*'Parametros Radio 3G'!$H$75)+IF(AB13=0,0,ErlangB(pBloqueo.3G,AB13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW13*O13*AV13))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D13,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK13/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D13,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ13=0,O13=0),0,AK13/(AZ13*O13))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK13=0,0,IF(X13=0,0,ErlangB(pBloqueo.3G,X13/(BA13*O13*AZ13))*'Parametros Radio 3G'!$H$72)+IF(Y13=0,0,ErlangB(pBloqueo.3G,Y13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA13*O13*AZ13))*'Parametros Radio 3G'!$H$73)+IF(Z13=0,0,ErlangB(pBloqueo.3G,Z13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA13*O13*AZ13))*'Parametros Radio 3G'!$H$74)+IF(AA13=0,0,ErlangB(pBloqueo.3G,AA13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA13*O13*AZ13))*'Parametros Radio 3G'!$H$75)+IF(AB13=0,0,ErlangB(pBloqueo.3G,AB13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA13*O13*AZ13))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D13,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL13/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D13,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD13=0,O13=0),0,AL13/(BD13*O13))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL13=0,0,IF(X13=0,0,ErlangB(pBloqueo.3G,X13/(BE13*O13*BD13))*'Parametros Radio 3G'!$H$72)+IF(Y13=0,0,ErlangB(pBloqueo.3G,Y13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE13*O13*BD13))*'Parametros Radio 3G'!$H$73)+IF(Z13=0,0,ErlangB(pBloqueo.3G,Z13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE13*O13*BD13))*'Parametros Radio 3G'!$H$74)+IF(AA13=0,0,ErlangB(pBloqueo.3G,AA13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE13*O13*BD13))*'Parametros Radio 3G'!$H$75)+IF(AB13=0,0,ErlangB(pBloqueo.3G,AB13*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE13*O13*BD13))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[7,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL7",0,"D","MACROCELDA","FO","RNC41","DEFAULT",1,0,1,{"$f":"IF(N14=0,0,INDEX(sectores.3G,MATCH(D14,tiposEntornoSectores.3G,0),MATCH(H14,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0822129226054259E-4,3.4058407957144259E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O14=0,0,(1-Parametros!$C$25)),'Cell Sites'!X11)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O14=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y11)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN11)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM11)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL11)","v":0.11756271351777038},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK11)","v":0.87243728648222962},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P14*R14*(1+'Parametros Radio 3G'!$F$56)","v":129.61408782513962},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q14*S14*T14*(1+'Parametros Radio 3G'!$F$56)","v":0.25777560192067595},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q14*S14*U14*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q14*S14*V14*(1+'Parametros Radio 3G'!$F$56)","v":3.0304799240471225},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q14*S14*W14*(1+'Parametros Radio 3G'!$F$56)","v":22.489304666099777},{"$f":"X14/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.25922817565027922},{"$f":"Y14*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6890962707789043E-3},{"$f":"Z14*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA14*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7317028137412132E-2},{"$f":"AB14*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9976232591332839E-2},0.30920440824161205,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D14,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH14/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D14,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN14=0,O14=0),0,AH14*0.6/AN14)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D14,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D14,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN14=0,O14=0),0,AH14*0.6/AN14)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X14=0,0,ErlangB(pBloqueo.3G,X14/60/(AO14*O14*AN14))*'Parametros Radio 3G'!$H$72)+IF(Y14=0,0,ErlangB(pBloqueo.3G,Y14*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO14*O14*AN14))*'Parametros Radio 3G'!$H$73)+IF(Z14=0,0,ErlangB(pBloqueo.3G,Z14*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO14*O14*AN14))*'Parametros Radio 3G'!$H$74)+IF(AA14=0,0,ErlangB(pBloqueo.3G,AA14*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO14*O14*AN14))*'Parametros Radio 3G'!$H$75)+IF(AB14=0,0,ErlangB(pBloqueo.3G,AB14*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO14*O14*AN14))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D14,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI14/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D14,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR14=0,O14=0),0,AI14/(AR14*O14))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI14=0,0,IF(X14=0,0,ErlangB(pBloqueo.3G,X14/(AS14*O14*AR14))*'Parametros Radio 3G'!$H$72)+IF(Y14=0,0,ErlangB(pBloqueo.3G,Y14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS14*O14*AR14))*'Parametros Radio 3G'!$H$73)+IF(Z14=0,0,ErlangB(pBloqueo.3G,Z14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS14*O14*AR14))*'Parametros Radio 3G'!$H$74)+IF(AA14=0,0,ErlangB(pBloqueo.3G,AA14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS14*O14*AR14))*'Parametros Radio 3G'!$H$75)+IF(AB14=0,0,ErlangB(pBloqueo.3G,AB14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS14*O14*AR14))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D14,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ14/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D14,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV14=0,O14=0),0,AJ14/(AV14*O14))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ14=0,0,IF(X14=0,0,ErlangB(pBloqueo.3G,X14/(AW14*O14*AV14))*'Parametros Radio 3G'!$H$72)+IF(Y14=0,0,ErlangB(pBloqueo.3G,Y14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW14*O14*AV14))*'Parametros Radio 3G'!$H$73)+IF(Z14=0,0,ErlangB(pBloqueo.3G,Z14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW14*O14*AV14))*'Parametros Radio 3G'!$H$74)+IF(AA14=0,0,ErlangB(pBloqueo.3G,AA14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW14*O14*AV14))*'Parametros Radio 3G'!$H$75)+IF(AB14=0,0,ErlangB(pBloqueo.3G,AB14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW14*O14*AV14))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D14,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK14/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D14,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ14=0,O14=0),0,AK14/(AZ14*O14))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK14=0,0,IF(X14=0,0,ErlangB(pBloqueo.3G,X14/(BA14*O14*AZ14))*'Parametros Radio 3G'!$H$72)+IF(Y14=0,0,ErlangB(pBloqueo.3G,Y14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA14*O14*AZ14))*'Parametros Radio 3G'!$H$73)+IF(Z14=0,0,ErlangB(pBloqueo.3G,Z14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA14*O14*AZ14))*'Parametros Radio 3G'!$H$74)+IF(AA14=0,0,ErlangB(pBloqueo.3G,AA14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA14*O14*AZ14))*'Parametros Radio 3G'!$H$75)+IF(AB14=0,0,ErlangB(pBloqueo.3G,AB14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA14*O14*AZ14))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D14,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL14/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D14,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD14=0,O14=0),0,AL14/(BD14*O14))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL14=0,0,IF(X14=0,0,ErlangB(pBloqueo.3G,X14/(BE14*O14*BD14))*'Parametros Radio 3G'!$H$72)+IF(Y14=0,0,ErlangB(pBloqueo.3G,Y14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE14*O14*BD14))*'Parametros Radio 3G'!$H$73)+IF(Z14=0,0,ErlangB(pBloqueo.3G,Z14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE14*O14*BD14))*'Parametros Radio 3G'!$H$74)+IF(AA14=0,0,ErlangB(pBloqueo.3G,AA14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE14*O14*BD14))*'Parametros Radio 3G'!$H$75)+IF(AB14=0,0,ErlangB(pBloqueo.3G,AB14*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE14*O14*BD14))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[8,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL8",0,"D","MACROCELDA","FO","RNC11","DEFAULT",1,0,1,{"$f":"IF(N15=0,0,INDEX(sectores.3G,MATCH(D15,tiposEntornoSectores.3G,0),MATCH(H15,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.9250847559455145E-4,2.6812672093808358E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O15=0,0,(1-Parametros!$C$25)),'Cell Sites'!X12)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O15=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y12)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN12)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM12)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL12)","v":0.11025008026807638},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK12)","v":0.87974991973192362},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P15*R15*(1+'Parametros Radio 3G'!$F$56)","v":182.08137522203998},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q15*S15*T15*(1+'Parametros Radio 3G'!$F$56)","v":0.20293528390346671},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q15*S15*U15*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q15*S15*V15*(1+'Parametros Radio 3G'!$F$56)","v":2.2373631339582056},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q15*S15*W15*(1+'Parametros Radio 3G'!$F$56)","v":17.853229972484982},{"$f":"X15/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.36416275044407997},{"$f":"Y15*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9042616658814559E-3},{"$f":"Z15*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA15*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.278493219404689E-2},{"$f":"AB15*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9673844383299961E-2},0.40383659482737994,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D15,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH15/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D15,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN15=0,O15=0),0,AH15*0.6/AN15)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D15,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D15,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN15=0,O15=0),0,AH15*0.6/AN15)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X15=0,0,ErlangB(pBloqueo.3G,X15/60/(AO15*O15*AN15))*'Parametros Radio 3G'!$H$72)+IF(Y15=0,0,ErlangB(pBloqueo.3G,Y15*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO15*O15*AN15))*'Parametros Radio 3G'!$H$73)+IF(Z15=0,0,ErlangB(pBloqueo.3G,Z15*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO15*O15*AN15))*'Parametros Radio 3G'!$H$74)+IF(AA15=0,0,ErlangB(pBloqueo.3G,AA15*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO15*O15*AN15))*'Parametros Radio 3G'!$H$75)+IF(AB15=0,0,ErlangB(pBloqueo.3G,AB15*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO15*O15*AN15))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D15,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI15/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D15,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR15=0,O15=0),0,AI15/(AR15*O15))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI15=0,0,IF(X15=0,0,ErlangB(pBloqueo.3G,X15/(AS15*O15*AR15))*'Parametros Radio 3G'!$H$72)+IF(Y15=0,0,ErlangB(pBloqueo.3G,Y15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS15*O15*AR15))*'Parametros Radio 3G'!$H$73)+IF(Z15=0,0,ErlangB(pBloqueo.3G,Z15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS15*O15*AR15))*'Parametros Radio 3G'!$H$74)+IF(AA15=0,0,ErlangB(pBloqueo.3G,AA15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS15*O15*AR15))*'Parametros Radio 3G'!$H$75)+IF(AB15=0,0,ErlangB(pBloqueo.3G,AB15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS15*O15*AR15))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D15,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ15/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D15,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV15=0,O15=0),0,AJ15/(AV15*O15))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ15=0,0,IF(X15=0,0,ErlangB(pBloqueo.3G,X15/(AW15*O15*AV15))*'Parametros Radio 3G'!$H$72)+IF(Y15=0,0,ErlangB(pBloqueo.3G,Y15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW15*O15*AV15))*'Parametros Radio 3G'!$H$73)+IF(Z15=0,0,ErlangB(pBloqueo.3G,Z15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW15*O15*AV15))*'Parametros Radio 3G'!$H$74)+IF(AA15=0,0,ErlangB(pBloqueo.3G,AA15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW15*O15*AV15))*'Parametros Radio 3G'!$H$75)+IF(AB15=0,0,ErlangB(pBloqueo.3G,AB15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW15*O15*AV15))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D15,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK15/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D15,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ15=0,O15=0),0,AK15/(AZ15*O15))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK15=0,0,IF(X15=0,0,ErlangB(pBloqueo.3G,X15/(BA15*O15*AZ15))*'Parametros Radio 3G'!$H$72)+IF(Y15=0,0,ErlangB(pBloqueo.3G,Y15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA15*O15*AZ15))*'Parametros Radio 3G'!$H$73)+IF(Z15=0,0,ErlangB(pBloqueo.3G,Z15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA15*O15*AZ15))*'Parametros Radio 3G'!$H$74)+IF(AA15=0,0,ErlangB(pBloqueo.3G,AA15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA15*O15*AZ15))*'Parametros Radio 3G'!$H$75)+IF(AB15=0,0,ErlangB(pBloqueo.3G,AB15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA15*O15*AZ15))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D15,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL15/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D15,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD15=0,O15=0),0,AL15/(BD15*O15))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL15=0,0,IF(X15=0,0,ErlangB(pBloqueo.3G,X15/(BE15*O15*BD15))*'Parametros Radio 3G'!$H$72)+IF(Y15=0,0,ErlangB(pBloqueo.3G,Y15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE15*O15*BD15))*'Parametros Radio 3G'!$H$73)+IF(Z15=0,0,ErlangB(pBloqueo.3G,Z15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE15*O15*BD15))*'Parametros Radio 3G'!$H$74)+IF(AA15=0,0,ErlangB(pBloqueo.3G,AA15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE15*O15*BD15))*'Parametros Radio 3G'!$H$75)+IF(AB15=0,0,ErlangB(pBloqueo.3G,AB15*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE15*O15*BD15))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[9,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL9",0,"D","MACROCELDA","FO","RNC24","DEFAULT",1,1,1,{"$f":"IF(N16=0,0,INDEX(sectores.3G,MATCH(D16,tiposEntornoSectores.3G,0),MATCH(H16,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6618299626506853E-4,2.3113369069114296E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O16=0,0,(1-Parametros!$C$25)),'Cell Sites'!X13)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O16=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y13)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN13)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM13)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL13)","v":9.8229791491850196E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK13)","v":0.89177020850814981},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P16*R16*(1+'Parametros Radio 3G'!$F$56)","v":103.44598882804627},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q16*S16*T16*(1+'Parametros Radio 3G'!$F$56)","v":0.17493661570155336},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q16*S16*U16*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q16*S16*V16*(1+'Parametros Radio 3G'!$F$56)","v":1.7183987284653497},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q16*S16*W16*(1+'Parametros Radio 3G'!$F$56)","v":15.600326225988416},{"$f":"X16/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.20689197765609252},{"$f":"Y16*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5035651620973652E-3},{"$f":"Z16*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA16*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.8194213055162842E-3},{"$f":"AB16*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4667391613307591E-2},0.24155936926940011,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D16,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH16/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D16,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN16=0,O16=0),0,AH16*0.6/AN16)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D16,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D16,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN16=0,O16=0),0,AH16*0.6/AN16)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X16=0,0,ErlangB(pBloqueo.3G,X16/60/(AO16*O16*AN16))*'Parametros Radio 3G'!$H$72)+IF(Y16=0,0,ErlangB(pBloqueo.3G,Y16*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO16*O16*AN16))*'Parametros Radio 3G'!$H$73)+IF(Z16=0,0,ErlangB(pBloqueo.3G,Z16*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO16*O16*AN16))*'Parametros Radio 3G'!$H$74)+IF(AA16=0,0,ErlangB(pBloqueo.3G,AA16*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO16*O16*AN16))*'Parametros Radio 3G'!$H$75)+IF(AB16=0,0,ErlangB(pBloqueo.3G,AB16*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO16*O16*AN16))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D16,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI16/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D16,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR16=0,O16=0),0,AI16/(AR16*O16))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI16=0,0,IF(X16=0,0,ErlangB(pBloqueo.3G,X16/(AS16*O16*AR16))*'Parametros Radio 3G'!$H$72)+IF(Y16=0,0,ErlangB(pBloqueo.3G,Y16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS16*O16*AR16))*'Parametros Radio 3G'!$H$73)+IF(Z16=0,0,ErlangB(pBloqueo.3G,Z16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS16*O16*AR16))*'Parametros Radio 3G'!$H$74)+IF(AA16=0,0,ErlangB(pBloqueo.3G,AA16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS16*O16*AR16))*'Parametros Radio 3G'!$H$75)+IF(AB16=0,0,ErlangB(pBloqueo.3G,AB16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS16*O16*AR16))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D16,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ16/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D16,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV16=0,O16=0),0,AJ16/(AV16*O16))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ16=0,0,IF(X16=0,0,ErlangB(pBloqueo.3G,X16/(AW16*O16*AV16))*'Parametros Radio 3G'!$H$72)+IF(Y16=0,0,ErlangB(pBloqueo.3G,Y16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW16*O16*AV16))*'Parametros Radio 3G'!$H$73)+IF(Z16=0,0,ErlangB(pBloqueo.3G,Z16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW16*O16*AV16))*'Parametros Radio 3G'!$H$74)+IF(AA16=0,0,ErlangB(pBloqueo.3G,AA16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW16*O16*AV16))*'Parametros Radio 3G'!$H$75)+IF(AB16=0,0,ErlangB(pBloqueo.3G,AB16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW16*O16*AV16))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D16,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK16/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D16,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ16=0,O16=0),0,AK16/(AZ16*O16))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK16=0,0,IF(X16=0,0,ErlangB(pBloqueo.3G,X16/(BA16*O16*AZ16))*'Parametros Radio 3G'!$H$72)+IF(Y16=0,0,ErlangB(pBloqueo.3G,Y16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA16*O16*AZ16))*'Parametros Radio 3G'!$H$73)+IF(Z16=0,0,ErlangB(pBloqueo.3G,Z16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA16*O16*AZ16))*'Parametros Radio 3G'!$H$74)+IF(AA16=0,0,ErlangB(pBloqueo.3G,AA16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA16*O16*AZ16))*'Parametros Radio 3G'!$H$75)+IF(AB16=0,0,ErlangB(pBloqueo.3G,AB16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA16*O16*AZ16))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D16,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL16/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D16,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD16=0,O16=0),0,AL16/(BD16*O16))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL16=0,0,IF(X16=0,0,ErlangB(pBloqueo.3G,X16/(BE16*O16*BD16))*'Parametros Radio 3G'!$H$72)+IF(Y16=0,0,ErlangB(pBloqueo.3G,Y16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE16*O16*BD16))*'Parametros Radio 3G'!$H$73)+IF(Z16=0,0,ErlangB(pBloqueo.3G,Z16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE16*O16*BD16))*'Parametros Radio 3G'!$H$74)+IF(AA16=0,0,ErlangB(pBloqueo.3G,AA16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE16*O16*BD16))*'Parametros Radio 3G'!$H$75)+IF(AB16=0,0,ErlangB(pBloqueo.3G,AB16*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE16*O16*BD16))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[10,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL10",0,"D","MACROCELDA","FO","RNC18","DEFAULT",1,0,1,{"$f":"IF(N17=0,0,INDEX(sectores.3G,MATCH(D17,tiposEntornoSectores.3G,0),MATCH(H17,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.088732292524835E-4,1.9750589718858452E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O17=0,0,(1-Parametros!$C$25)),'Cell Sites'!X14)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O17=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y14)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN14)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM14)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL14)","v":0.17212700987592178},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK14)","v":0.81787299012407821},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P17*R17*(1+'Parametros Radio 3G'!$F$56)","v":130.0199071225444},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q17*S17*T17*(1+'Parametros Radio 3G'!$F$56)","v":0.14948497180118758},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q17*S17*U17*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q17*S17*V17*(1+'Parametros Radio 3G'!$F$56)","v":2.5730401217524879},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q17*S17*W17*(1+'Parametros Radio 3G'!$F$56)","v":12.225972086565069},{"$f":"X17/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.26003981424508876},{"$f":"Y17*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1393198111082303E-3},{"$f":"Z17*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA17*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4703086410014216E-2},{"$f":"AB17*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7168826859033487E-2},0.28720864110412225,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D17,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH17/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D17,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN17=0,O17=0),0,AH17*0.6/AN17)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D17,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D17,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN17=0,O17=0),0,AH17*0.6/AN17)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X17=0,0,ErlangB(pBloqueo.3G,X17/60/(AO17*O17*AN17))*'Parametros Radio 3G'!$H$72)+IF(Y17=0,0,ErlangB(pBloqueo.3G,Y17*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO17*O17*AN17))*'Parametros Radio 3G'!$H$73)+IF(Z17=0,0,ErlangB(pBloqueo.3G,Z17*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO17*O17*AN17))*'Parametros Radio 3G'!$H$74)+IF(AA17=0,0,ErlangB(pBloqueo.3G,AA17*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO17*O17*AN17))*'Parametros Radio 3G'!$H$75)+IF(AB17=0,0,ErlangB(pBloqueo.3G,AB17*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO17*O17*AN17))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D17,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI17/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D17,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR17=0,O17=0),0,AI17/(AR17*O17))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI17=0,0,IF(X17=0,0,ErlangB(pBloqueo.3G,X17/(AS17*O17*AR17))*'Parametros Radio 3G'!$H$72)+IF(Y17=0,0,ErlangB(pBloqueo.3G,Y17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS17*O17*AR17))*'Parametros Radio 3G'!$H$73)+IF(Z17=0,0,ErlangB(pBloqueo.3G,Z17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS17*O17*AR17))*'Parametros Radio 3G'!$H$74)+IF(AA17=0,0,ErlangB(pBloqueo.3G,AA17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS17*O17*AR17))*'Parametros Radio 3G'!$H$75)+IF(AB17=0,0,ErlangB(pBloqueo.3G,AB17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS17*O17*AR17))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D17,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ17/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D17,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV17=0,O17=0),0,AJ17/(AV17*O17))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ17=0,0,IF(X17=0,0,ErlangB(pBloqueo.3G,X17/(AW17*O17*AV17))*'Parametros Radio 3G'!$H$72)+IF(Y17=0,0,ErlangB(pBloqueo.3G,Y17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW17*O17*AV17))*'Parametros Radio 3G'!$H$73)+IF(Z17=0,0,ErlangB(pBloqueo.3G,Z17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW17*O17*AV17))*'Parametros Radio 3G'!$H$74)+IF(AA17=0,0,ErlangB(pBloqueo.3G,AA17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW17*O17*AV17))*'Parametros Radio 3G'!$H$75)+IF(AB17=0,0,ErlangB(pBloqueo.3G,AB17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW17*O17*AV17))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D17,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK17/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D17,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ17=0,O17=0),0,AK17/(AZ17*O17))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK17=0,0,IF(X17=0,0,ErlangB(pBloqueo.3G,X17/(BA17*O17*AZ17))*'Parametros Radio 3G'!$H$72)+IF(Y17=0,0,ErlangB(pBloqueo.3G,Y17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA17*O17*AZ17))*'Parametros Radio 3G'!$H$73)+IF(Z17=0,0,ErlangB(pBloqueo.3G,Z17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA17*O17*AZ17))*'Parametros Radio 3G'!$H$74)+IF(AA17=0,0,ErlangB(pBloqueo.3G,AA17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA17*O17*AZ17))*'Parametros Radio 3G'!$H$75)+IF(AB17=0,0,ErlangB(pBloqueo.3G,AB17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA17*O17*AZ17))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D17,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL17/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D17,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD17=0,O17=0),0,AL17/(BD17*O17))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL17=0,0,IF(X17=0,0,ErlangB(pBloqueo.3G,X17/(BE17*O17*BD17))*'Parametros Radio 3G'!$H$72)+IF(Y17=0,0,ErlangB(pBloqueo.3G,Y17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE17*O17*BD17))*'Parametros Radio 3G'!$H$73)+IF(Z17=0,0,ErlangB(pBloqueo.3G,Z17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE17*O17*BD17))*'Parametros Radio 3G'!$H$74)+IF(AA17=0,0,ErlangB(pBloqueo.3G,AA17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE17*O17*BD17))*'Parametros Radio 3G'!$H$75)+IF(AB17=0,0,ErlangB(pBloqueo.3G,AB17*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE17*O17*BD17))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[11,"LIMA","SUR","LIMA RURAL","IDCELL11",0,"D","MACROCELDA","FO","RNC29","DEFAULT",1,0,1,{"$f":"IF(N18=0,0,INDEX(sectores.3G,MATCH(D18,tiposEntornoSectores.3G,0),MATCH(H18,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.9602117614236923E-4,2.4601144467551237E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O18=0,0,(1-Parametros!$C$25)),'Cell Sites'!X15)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O18=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y15)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN15)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM15)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL15)","v":0.17211775295077147},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK15)","v":0.81788224704922852},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P18*R18*(1+'Parametros Radio 3G'!$F$56)","v":246.51620853886621},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q18*S18*T18*(1+'Parametros Radio 3G'!$F$56)","v":0.1861970421823633},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q18*S18*U18*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q18*S18*V18*(1+'Parametros Radio 3G'!$F$56)","v":3.2047816506508351},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q18*S18*W18*(1+'Parametros Radio 3G'!$F$56)","v":15.228725525403114},{"$f":"X18/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.49303241707773243},{"$f":"Y18*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6647161671894573E-3},{"$f":"Z18*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA18*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.831303800371906E-2},{"$f":"AB18*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3841612278673584E-2},0.52687402935640604,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D18,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH18/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D18,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN18=0,O18=0),0,AH18*0.6/AN18)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D18,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D18,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN18=0,O18=0),0,AH18*0.6/AN18)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X18=0,0,ErlangB(pBloqueo.3G,X18/60/(AO18*O18*AN18))*'Parametros Radio 3G'!$H$72)+IF(Y18=0,0,ErlangB(pBloqueo.3G,Y18*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO18*O18*AN18))*'Parametros Radio 3G'!$H$73)+IF(Z18=0,0,ErlangB(pBloqueo.3G,Z18*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO18*O18*AN18))*'Parametros Radio 3G'!$H$74)+IF(AA18=0,0,ErlangB(pBloqueo.3G,AA18*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO18*O18*AN18))*'Parametros Radio 3G'!$H$75)+IF(AB18=0,0,ErlangB(pBloqueo.3G,AB18*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO18*O18*AN18))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D18,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI18/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D18,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR18=0,O18=0),0,AI18/(AR18*O18))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI18=0,0,IF(X18=0,0,ErlangB(pBloqueo.3G,X18/(AS18*O18*AR18))*'Parametros Radio 3G'!$H$72)+IF(Y18=0,0,ErlangB(pBloqueo.3G,Y18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS18*O18*AR18))*'Parametros Radio 3G'!$H$73)+IF(Z18=0,0,ErlangB(pBloqueo.3G,Z18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS18*O18*AR18))*'Parametros Radio 3G'!$H$74)+IF(AA18=0,0,ErlangB(pBloqueo.3G,AA18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS18*O18*AR18))*'Parametros Radio 3G'!$H$75)+IF(AB18=0,0,ErlangB(pBloqueo.3G,AB18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS18*O18*AR18))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D18,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ18/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D18,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV18=0,O18=0),0,AJ18/(AV18*O18))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ18=0,0,IF(X18=0,0,ErlangB(pBloqueo.3G,X18/(AW18*O18*AV18))*'Parametros Radio 3G'!$H$72)+IF(Y18=0,0,ErlangB(pBloqueo.3G,Y18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW18*O18*AV18))*'Parametros Radio 3G'!$H$73)+IF(Z18=0,0,ErlangB(pBloqueo.3G,Z18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW18*O18*AV18))*'Parametros Radio 3G'!$H$74)+IF(AA18=0,0,ErlangB(pBloqueo.3G,AA18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW18*O18*AV18))*'Parametros Radio 3G'!$H$75)+IF(AB18=0,0,ErlangB(pBloqueo.3G,AB18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW18*O18*AV18))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D18,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK18/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D18,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ18=0,O18=0),0,AK18/(AZ18*O18))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK18=0,0,IF(X18=0,0,ErlangB(pBloqueo.3G,X18/(BA18*O18*AZ18))*'Parametros Radio 3G'!$H$72)+IF(Y18=0,0,ErlangB(pBloqueo.3G,Y18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA18*O18*AZ18))*'Parametros Radio 3G'!$H$73)+IF(Z18=0,0,ErlangB(pBloqueo.3G,Z18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA18*O18*AZ18))*'Parametros Radio 3G'!$H$74)+IF(AA18=0,0,ErlangB(pBloqueo.3G,AA18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA18*O18*AZ18))*'Parametros Radio 3G'!$H$75)+IF(AB18=0,0,ErlangB(pBloqueo.3G,AB18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA18*O18*AZ18))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D18,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL18/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D18,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD18=0,O18=0),0,AL18/(BD18*O18))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL18=0,0,IF(X18=0,0,ErlangB(pBloqueo.3G,X18/(BE18*O18*BD18))*'Parametros Radio 3G'!$H$72)+IF(Y18=0,0,ErlangB(pBloqueo.3G,Y18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE18*O18*BD18))*'Parametros Radio 3G'!$H$73)+IF(Z18=0,0,ErlangB(pBloqueo.3G,Z18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE18*O18*BD18))*'Parametros Radio 3G'!$H$74)+IF(AA18=0,0,ErlangB(pBloqueo.3G,AA18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE18*O18*BD18))*'Parametros Radio 3G'!$H$75)+IF(AB18=0,0,ErlangB(pBloqueo.3G,AB18*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE18*O18*BD18))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[12,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL12",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N19=0,0,INDEX(sectores.3G,MATCH(D19,tiposEntornoSectores.3G,0),MATCH(H19,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.3387286206191984E-4,5.3744008655133948E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O19=0,0,(1-Parametros!$C$25)),'Cell Sites'!X16)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O19=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y16)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN16)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM16)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL16)","v":0.13414324111800047},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK16)","v":0.85585675888199952},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P19*R19*(1+'Parametros Radio 3G'!$F$56)","v":83.33349924168445},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q19*S19*T19*(1+'Parametros Radio 3G'!$F$56)","v":0.40676869565187979},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q19*S19*U19*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q19*S19*V19*(1+'Parametros Radio 3G'!$F$56)","v":5.4565271220084606},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q19*S19*W19*(1+'Parametros Radio 3G'!$F$56)","v":34.813573747527599},{"$f":"X19/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.16666699848336891},{"$f":"Y19*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8213766819589239E-3},{"$f":"Z19*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA19*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1180154982905491E-2},{"$f":"AB19*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.7363497216728E-2},0.24403049570009691,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D19,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH19/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D19,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN19=0,O19=0),0,AH19*0.6/AN19)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D19,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D19,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN19=0,O19=0),0,AH19*0.6/AN19)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X19=0,0,ErlangB(pBloqueo.3G,X19/60/(AO19*O19*AN19))*'Parametros Radio 3G'!$H$72)+IF(Y19=0,0,ErlangB(pBloqueo.3G,Y19*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO19*O19*AN19))*'Parametros Radio 3G'!$H$73)+IF(Z19=0,0,ErlangB(pBloqueo.3G,Z19*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO19*O19*AN19))*'Parametros Radio 3G'!$H$74)+IF(AA19=0,0,ErlangB(pBloqueo.3G,AA19*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO19*O19*AN19))*'Parametros Radio 3G'!$H$75)+IF(AB19=0,0,ErlangB(pBloqueo.3G,AB19*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO19*O19*AN19))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D19,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI19/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D19,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR19=0,O19=0),0,AI19/(AR19*O19))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI19=0,0,IF(X19=0,0,ErlangB(pBloqueo.3G,X19/(AS19*O19*AR19))*'Parametros Radio 3G'!$H$72)+IF(Y19=0,0,ErlangB(pBloqueo.3G,Y19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS19*O19*AR19))*'Parametros Radio 3G'!$H$73)+IF(Z19=0,0,ErlangB(pBloqueo.3G,Z19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS19*O19*AR19))*'Parametros Radio 3G'!$H$74)+IF(AA19=0,0,ErlangB(pBloqueo.3G,AA19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS19*O19*AR19))*'Parametros Radio 3G'!$H$75)+IF(AB19=0,0,ErlangB(pBloqueo.3G,AB19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS19*O19*AR19))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D19,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ19/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D19,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV19=0,O19=0),0,AJ19/(AV19*O19))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ19=0,0,IF(X19=0,0,ErlangB(pBloqueo.3G,X19/(AW19*O19*AV19))*'Parametros Radio 3G'!$H$72)+IF(Y19=0,0,ErlangB(pBloqueo.3G,Y19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW19*O19*AV19))*'Parametros Radio 3G'!$H$73)+IF(Z19=0,0,ErlangB(pBloqueo.3G,Z19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW19*O19*AV19))*'Parametros Radio 3G'!$H$74)+IF(AA19=0,0,ErlangB(pBloqueo.3G,AA19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW19*O19*AV19))*'Parametros Radio 3G'!$H$75)+IF(AB19=0,0,ErlangB(pBloqueo.3G,AB19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW19*O19*AV19))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D19,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK19/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D19,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ19=0,O19=0),0,AK19/(AZ19*O19))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK19=0,0,IF(X19=0,0,ErlangB(pBloqueo.3G,X19/(BA19*O19*AZ19))*'Parametros Radio 3G'!$H$72)+IF(Y19=0,0,ErlangB(pBloqueo.3G,Y19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA19*O19*AZ19))*'Parametros Radio 3G'!$H$73)+IF(Z19=0,0,ErlangB(pBloqueo.3G,Z19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA19*O19*AZ19))*'Parametros Radio 3G'!$H$74)+IF(AA19=0,0,ErlangB(pBloqueo.3G,AA19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA19*O19*AZ19))*'Parametros Radio 3G'!$H$75)+IF(AB19=0,0,ErlangB(pBloqueo.3G,AB19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA19*O19*AZ19))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D19,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL19/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D19,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD19=0,O19=0),0,AL19/(BD19*O19))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL19=0,0,IF(X19=0,0,ErlangB(pBloqueo.3G,X19/(BE19*O19*BD19))*'Parametros Radio 3G'!$H$72)+IF(Y19=0,0,ErlangB(pBloqueo.3G,Y19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE19*O19*BD19))*'Parametros Radio 3G'!$H$73)+IF(Z19=0,0,ErlangB(pBloqueo.3G,Z19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE19*O19*BD19))*'Parametros Radio 3G'!$H$74)+IF(AA19=0,0,ErlangB(pBloqueo.3G,AA19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE19*O19*BD19))*'Parametros Radio 3G'!$H$75)+IF(AB19=0,0,ErlangB(pBloqueo.3G,AB19*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE19*O19*BD19))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[13,"LIMA","LIMA","PROVINCIA URBANA","IDCELL13",0,"TERCERO","MACROCELDA","FO","RNC06","DEFAULT",1,0,1,{"$f":"IF(N20=0,0,INDEX(sectores.3G,MATCH(D20,tiposEntornoSectores.3G,0),MATCH(H20,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2781624278025649E-4,2.0220149784001758E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O20=0,0,(1-Parametros!$C$25)),'Cell Sites'!X17)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O20=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y17)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN17)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM17)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL17)","v":0.17874742655510867},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK17)","v":0.81125257344489132},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P20*R20*(1+'Parametros Radio 3G'!$F$56)","v":204.05983855417236},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q20*S20*T20*(1+'Parametros Radio 3G'!$F$56)","v":0.15303889976465945},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q20*S20*U20*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q20*S20*V20*(1+'Parametros Radio 3G'!$F$56)","v":2.735530949575808},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q20*S20*W20*(1+'Parametros Radio 3G'!$F$56)","v":12.415320127125463},{"$f":"X20/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.40811967710834468},{"$f":"Y20*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1901810341990622E-3},{"$f":"Z20*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA20*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5631605426147475E-2},{"$f":"AB20*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7589600282501028E-2},0.4357092773908457,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D20,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH20/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D20,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN20=0,O20=0),0,AH20*0.6/AN20)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D20,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D20,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN20=0,O20=0),0,AH20*0.6/AN20)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X20=0,0,ErlangB(pBloqueo.3G,X20/60/(AO20*O20*AN20))*'Parametros Radio 3G'!$H$72)+IF(Y20=0,0,ErlangB(pBloqueo.3G,Y20*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO20*O20*AN20))*'Parametros Radio 3G'!$H$73)+IF(Z20=0,0,ErlangB(pBloqueo.3G,Z20*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO20*O20*AN20))*'Parametros Radio 3G'!$H$74)+IF(AA20=0,0,ErlangB(pBloqueo.3G,AA20*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO20*O20*AN20))*'Parametros Radio 3G'!$H$75)+IF(AB20=0,0,ErlangB(pBloqueo.3G,AB20*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO20*O20*AN20))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D20,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI20/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D20,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR20=0,O20=0),0,AI20/(AR20*O20))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI20=0,0,IF(X20=0,0,ErlangB(pBloqueo.3G,X20/(AS20*O20*AR20))*'Parametros Radio 3G'!$H$72)+IF(Y20=0,0,ErlangB(pBloqueo.3G,Y20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS20*O20*AR20))*'Parametros Radio 3G'!$H$73)+IF(Z20=0,0,ErlangB(pBloqueo.3G,Z20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS20*O20*AR20))*'Parametros Radio 3G'!$H$74)+IF(AA20=0,0,ErlangB(pBloqueo.3G,AA20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS20*O20*AR20))*'Parametros Radio 3G'!$H$75)+IF(AB20=0,0,ErlangB(pBloqueo.3G,AB20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS20*O20*AR20))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D20,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ20/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D20,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV20=0,O20=0),0,AJ20/(AV20*O20))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ20=0,0,IF(X20=0,0,ErlangB(pBloqueo.3G,X20/(AW20*O20*AV20))*'Parametros Radio 3G'!$H$72)+IF(Y20=0,0,ErlangB(pBloqueo.3G,Y20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW20*O20*AV20))*'Parametros Radio 3G'!$H$73)+IF(Z20=0,0,ErlangB(pBloqueo.3G,Z20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW20*O20*AV20))*'Parametros Radio 3G'!$H$74)+IF(AA20=0,0,ErlangB(pBloqueo.3G,AA20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW20*O20*AV20))*'Parametros Radio 3G'!$H$75)+IF(AB20=0,0,ErlangB(pBloqueo.3G,AB20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW20*O20*AV20))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D20,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK20/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D20,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ20=0,O20=0),0,AK20/(AZ20*O20))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK20=0,0,IF(X20=0,0,ErlangB(pBloqueo.3G,X20/(BA20*O20*AZ20))*'Parametros Radio 3G'!$H$72)+IF(Y20=0,0,ErlangB(pBloqueo.3G,Y20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA20*O20*AZ20))*'Parametros Radio 3G'!$H$73)+IF(Z20=0,0,ErlangB(pBloqueo.3G,Z20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA20*O20*AZ20))*'Parametros Radio 3G'!$H$74)+IF(AA20=0,0,ErlangB(pBloqueo.3G,AA20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA20*O20*AZ20))*'Parametros Radio 3G'!$H$75)+IF(AB20=0,0,ErlangB(pBloqueo.3G,AB20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA20*O20*AZ20))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D20,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL20/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D20,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD20=0,O20=0),0,AL20/(BD20*O20))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL20=0,0,IF(X20=0,0,ErlangB(pBloqueo.3G,X20/(BE20*O20*BD20))*'Parametros Radio 3G'!$H$72)+IF(Y20=0,0,ErlangB(pBloqueo.3G,Y20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE20*O20*BD20))*'Parametros Radio 3G'!$H$73)+IF(Z20=0,0,ErlangB(pBloqueo.3G,Z20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE20*O20*BD20))*'Parametros Radio 3G'!$H$74)+IF(AA20=0,0,ErlangB(pBloqueo.3G,AA20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE20*O20*BD20))*'Parametros Radio 3G'!$H$75)+IF(AB20=0,0,ErlangB(pBloqueo.3G,AB20*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE20*O20*BD20))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[14,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL14",0,"D","MACROCELDA","FO","RNC31","DEFAULT",1,0,1,{"$f":"IF(N21=0,0,INDEX(sectores.3G,MATCH(D21,tiposEntornoSectores.3G,0),MATCH(H21,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.5446478250145623E-4,5.1289132168425465E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O21=0,0,(1-Parametros!$C$25)),'Cell Sites'!X18)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O21=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y18)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN18)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM18)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL18)","v":0.15326974695601825},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK18)","v":0.83673025304398174},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P21*R21*(1+'Parametros Radio 3G'!$F$56)","v":96.151607108379906},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q21*S21*T21*(1+'Parametros Radio 3G'!$F$56)","v":3.8818863563267823E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q21*S21*U21*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q21*S21*V21*(1+'Parametros Radio 3G'!$F$56)","v":0.59497573954622507},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q21*S21*W21*(1+'Parametros Radio 3G'!$F$56)","v":3.2480917532172859},{"$f":"X21/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.1923032142167598},{"$f":"Y21*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5554724240812622E-4},{"$f":"Z21*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA21*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3998613688355724E-3},{"$f":"AB21*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2179816738161913E-3},0.19952119589057599,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D21,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH21/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D21,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN21=0,O21=0),0,AH21*0.6/AN21)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D21,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D21,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN21=0,O21=0),0,AH21*0.6/AN21)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X21=0,0,ErlangB(pBloqueo.3G,X21/60/(AO21*O21*AN21))*'Parametros Radio 3G'!$H$72)+IF(Y21=0,0,ErlangB(pBloqueo.3G,Y21*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO21*O21*AN21))*'Parametros Radio 3G'!$H$73)+IF(Z21=0,0,ErlangB(pBloqueo.3G,Z21*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO21*O21*AN21))*'Parametros Radio 3G'!$H$74)+IF(AA21=0,0,ErlangB(pBloqueo.3G,AA21*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO21*O21*AN21))*'Parametros Radio 3G'!$H$75)+IF(AB21=0,0,ErlangB(pBloqueo.3G,AB21*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO21*O21*AN21))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D21,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI21/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D21,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR21=0,O21=0),0,AI21/(AR21*O21))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI21=0,0,IF(X21=0,0,ErlangB(pBloqueo.3G,X21/(AS21*O21*AR21))*'Parametros Radio 3G'!$H$72)+IF(Y21=0,0,ErlangB(pBloqueo.3G,Y21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS21*O21*AR21))*'Parametros Radio 3G'!$H$73)+IF(Z21=0,0,ErlangB(pBloqueo.3G,Z21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS21*O21*AR21))*'Parametros Radio 3G'!$H$74)+IF(AA21=0,0,ErlangB(pBloqueo.3G,AA21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS21*O21*AR21))*'Parametros Radio 3G'!$H$75)+IF(AB21=0,0,ErlangB(pBloqueo.3G,AB21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS21*O21*AR21))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D21,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ21/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D21,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV21=0,O21=0),0,AJ21/(AV21*O21))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ21=0,0,IF(X21=0,0,ErlangB(pBloqueo.3G,X21/(AW21*O21*AV21))*'Parametros Radio 3G'!$H$72)+IF(Y21=0,0,ErlangB(pBloqueo.3G,Y21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW21*O21*AV21))*'Parametros Radio 3G'!$H$73)+IF(Z21=0,0,ErlangB(pBloqueo.3G,Z21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW21*O21*AV21))*'Parametros Radio 3G'!$H$74)+IF(AA21=0,0,ErlangB(pBloqueo.3G,AA21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW21*O21*AV21))*'Parametros Radio 3G'!$H$75)+IF(AB21=0,0,ErlangB(pBloqueo.3G,AB21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW21*O21*AV21))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D21,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK21/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D21,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ21=0,O21=0),0,AK21/(AZ21*O21))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK21=0,0,IF(X21=0,0,ErlangB(pBloqueo.3G,X21/(BA21*O21*AZ21))*'Parametros Radio 3G'!$H$72)+IF(Y21=0,0,ErlangB(pBloqueo.3G,Y21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA21*O21*AZ21))*'Parametros Radio 3G'!$H$73)+IF(Z21=0,0,ErlangB(pBloqueo.3G,Z21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA21*O21*AZ21))*'Parametros Radio 3G'!$H$74)+IF(AA21=0,0,ErlangB(pBloqueo.3G,AA21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA21*O21*AZ21))*'Parametros Radio 3G'!$H$75)+IF(AB21=0,0,ErlangB(pBloqueo.3G,AB21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA21*O21*AZ21))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D21,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL21/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D21,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD21=0,O21=0),0,AL21/(BD21*O21))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL21=0,0,IF(X21=0,0,ErlangB(pBloqueo.3G,X21/(BE21*O21*BD21))*'Parametros Radio 3G'!$H$72)+IF(Y21=0,0,ErlangB(pBloqueo.3G,Y21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE21*O21*BD21))*'Parametros Radio 3G'!$H$73)+IF(Z21=0,0,ErlangB(pBloqueo.3G,Z21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE21*O21*BD21))*'Parametros Radio 3G'!$H$74)+IF(AA21=0,0,ErlangB(pBloqueo.3G,AA21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE21*O21*BD21))*'Parametros Radio 3G'!$H$75)+IF(AB21=0,0,ErlangB(pBloqueo.3G,AB21*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE21*O21*BD21))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[15,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL15",0,"TM","MACROCELDA","FO","RNC14","DEFAULT",1,1,1,{"$f":"IF(N22=0,0,INDEX(sectores.3G,MATCH(D22,tiposEntornoSectores.3G,0),MATCH(H22,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.2572660495067568E-4,3.3784583525724404E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O22=0,0,(1-Parametros!$C$25)),'Cell Sites'!X19)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O22=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y19)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN19)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM19)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL19)","v":0.15107296384164393},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK19)","v":0.83892703615835607},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P22*R22*(1+'Parametros Radio 3G'!$F$56)","v":78.262597638875334},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q22*S22*T22*(1+'Parametros Radio 3G'!$F$56)","v":0.25570312520013583},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q22*S22*U22*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q22*S22*V22*(1+'Parametros Radio 3G'!$F$56)","v":3.862982898755543},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q22*S22*W22*(1+'Parametros Radio 3G'!$F$56)","v":21.45162649605788},{"$f":"X22/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.15652519527775066},{"$f":"Y22*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6594364966030177E-3},{"$f":"Z22*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA22*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2074187992888818E-2},{"$f":"AB22*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7670281102350845E-2},0.20419547638010149,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D22,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH22/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D22,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN22=0,O22=0),0,AH22*0.6/AN22)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D22,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D22,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN22=0,O22=0),0,AH22*0.6/AN22)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X22=0,0,ErlangB(pBloqueo.3G,X22/60/(AO22*O22*AN22))*'Parametros Radio 3G'!$H$72)+IF(Y22=0,0,ErlangB(pBloqueo.3G,Y22*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO22*O22*AN22))*'Parametros Radio 3G'!$H$73)+IF(Z22=0,0,ErlangB(pBloqueo.3G,Z22*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO22*O22*AN22))*'Parametros Radio 3G'!$H$74)+IF(AA22=0,0,ErlangB(pBloqueo.3G,AA22*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO22*O22*AN22))*'Parametros Radio 3G'!$H$75)+IF(AB22=0,0,ErlangB(pBloqueo.3G,AB22*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO22*O22*AN22))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D22,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI22/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D22,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR22=0,O22=0),0,AI22/(AR22*O22))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI22=0,0,IF(X22=0,0,ErlangB(pBloqueo.3G,X22/(AS22*O22*AR22))*'Parametros Radio 3G'!$H$72)+IF(Y22=0,0,ErlangB(pBloqueo.3G,Y22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS22*O22*AR22))*'Parametros Radio 3G'!$H$73)+IF(Z22=0,0,ErlangB(pBloqueo.3G,Z22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS22*O22*AR22))*'Parametros Radio 3G'!$H$74)+IF(AA22=0,0,ErlangB(pBloqueo.3G,AA22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS22*O22*AR22))*'Parametros Radio 3G'!$H$75)+IF(AB22=0,0,ErlangB(pBloqueo.3G,AB22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS22*O22*AR22))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D22,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ22/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D22,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV22=0,O22=0),0,AJ22/(AV22*O22))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ22=0,0,IF(X22=0,0,ErlangB(pBloqueo.3G,X22/(AW22*O22*AV22))*'Parametros Radio 3G'!$H$72)+IF(Y22=0,0,ErlangB(pBloqueo.3G,Y22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW22*O22*AV22))*'Parametros Radio 3G'!$H$73)+IF(Z22=0,0,ErlangB(pBloqueo.3G,Z22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW22*O22*AV22))*'Parametros Radio 3G'!$H$74)+IF(AA22=0,0,ErlangB(pBloqueo.3G,AA22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW22*O22*AV22))*'Parametros Radio 3G'!$H$75)+IF(AB22=0,0,ErlangB(pBloqueo.3G,AB22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW22*O22*AV22))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D22,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK22/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D22,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ22=0,O22=0),0,AK22/(AZ22*O22))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK22=0,0,IF(X22=0,0,ErlangB(pBloqueo.3G,X22/(BA22*O22*AZ22))*'Parametros Radio 3G'!$H$72)+IF(Y22=0,0,ErlangB(pBloqueo.3G,Y22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA22*O22*AZ22))*'Parametros Radio 3G'!$H$73)+IF(Z22=0,0,ErlangB(pBloqueo.3G,Z22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA22*O22*AZ22))*'Parametros Radio 3G'!$H$74)+IF(AA22=0,0,ErlangB(pBloqueo.3G,AA22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA22*O22*AZ22))*'Parametros Radio 3G'!$H$75)+IF(AB22=0,0,ErlangB(pBloqueo.3G,AB22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA22*O22*AZ22))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D22,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL22/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D22,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD22=0,O22=0),0,AL22/(BD22*O22))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL22=0,0,IF(X22=0,0,ErlangB(pBloqueo.3G,X22/(BE22*O22*BD22))*'Parametros Radio 3G'!$H$72)+IF(Y22=0,0,ErlangB(pBloqueo.3G,Y22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE22*O22*BD22))*'Parametros Radio 3G'!$H$73)+IF(Z22=0,0,ErlangB(pBloqueo.3G,Z22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE22*O22*BD22))*'Parametros Radio 3G'!$H$74)+IF(AA22=0,0,ErlangB(pBloqueo.3G,AA22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE22*O22*BD22))*'Parametros Radio 3G'!$H$75)+IF(AB22=0,0,ErlangB(pBloqueo.3G,AB22*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE22*O22*BD22))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[16,"LIMA","SUR","PROVINCIA RURAL","IDCELL16",0,"D","MACROCELDA","FO","RNC06","DEFAULT",1,1,1,{"$f":"IF(N23=0,0,INDEX(sectores.3G,MATCH(D23,tiposEntornoSectores.3G,0),MATCH(H23,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},6.5991382897611687E-5,1.0975767888134891E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O23=0,0,(1-Parametros!$C$25)),'Cell Sites'!X20)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O23=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y20)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN20)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM20)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL20)","v":0.1273763534676875},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK20)","v":0.86262364653231249},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P23*R23*(1+'Parametros Radio 3G'!$F$56)","v":41.078473799359422},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q23*S23*T23*(1+'Parametros Radio 3G'!$F$56)","v":8.3071562753775571E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q23*S23*U23*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q23*S23*V23*(1+'Parametros Radio 3G'!$F$56)","v":1.058135274043809},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q23*S23*W23*(1+'Parametros Radio 3G'!$F$56)","v":7.1659494385799647},{"$f":"X23/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.2156947598718846E-2},{"$f":"Y23*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1888595742937471E-3},{"$f":"Z23*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA23*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0464872802503383E-3},{"$f":"AB23*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5924332085733253E-2},9.80812796844521E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D23,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH23/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D23,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN23=0,O23=0),0,AH23*0.6/AN23)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D23,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D23,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN23=0,O23=0),0,AH23*0.6/AN23)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X23=0,0,ErlangB(pBloqueo.3G,X23/60/(AO23*O23*AN23))*'Parametros Radio 3G'!$H$72)+IF(Y23=0,0,ErlangB(pBloqueo.3G,Y23*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO23*O23*AN23))*'Parametros Radio 3G'!$H$73)+IF(Z23=0,0,ErlangB(pBloqueo.3G,Z23*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO23*O23*AN23))*'Parametros Radio 3G'!$H$74)+IF(AA23=0,0,ErlangB(pBloqueo.3G,AA23*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO23*O23*AN23))*'Parametros Radio 3G'!$H$75)+IF(AB23=0,0,ErlangB(pBloqueo.3G,AB23*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO23*O23*AN23))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D23,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI23/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D23,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR23=0,O23=0),0,AI23/(AR23*O23))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI23=0,0,IF(X23=0,0,ErlangB(pBloqueo.3G,X23/(AS23*O23*AR23))*'Parametros Radio 3G'!$H$72)+IF(Y23=0,0,ErlangB(pBloqueo.3G,Y23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS23*O23*AR23))*'Parametros Radio 3G'!$H$73)+IF(Z23=0,0,ErlangB(pBloqueo.3G,Z23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS23*O23*AR23))*'Parametros Radio 3G'!$H$74)+IF(AA23=0,0,ErlangB(pBloqueo.3G,AA23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS23*O23*AR23))*'Parametros Radio 3G'!$H$75)+IF(AB23=0,0,ErlangB(pBloqueo.3G,AB23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS23*O23*AR23))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D23,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ23/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D23,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV23=0,O23=0),0,AJ23/(AV23*O23))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ23=0,0,IF(X23=0,0,ErlangB(pBloqueo.3G,X23/(AW23*O23*AV23))*'Parametros Radio 3G'!$H$72)+IF(Y23=0,0,ErlangB(pBloqueo.3G,Y23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW23*O23*AV23))*'Parametros Radio 3G'!$H$73)+IF(Z23=0,0,ErlangB(pBloqueo.3G,Z23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW23*O23*AV23))*'Parametros Radio 3G'!$H$74)+IF(AA23=0,0,ErlangB(pBloqueo.3G,AA23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW23*O23*AV23))*'Parametros Radio 3G'!$H$75)+IF(AB23=0,0,ErlangB(pBloqueo.3G,AB23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW23*O23*AV23))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D23,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK23/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D23,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ23=0,O23=0),0,AK23/(AZ23*O23))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK23=0,0,IF(X23=0,0,ErlangB(pBloqueo.3G,X23/(BA23*O23*AZ23))*'Parametros Radio 3G'!$H$72)+IF(Y23=0,0,ErlangB(pBloqueo.3G,Y23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA23*O23*AZ23))*'Parametros Radio 3G'!$H$73)+IF(Z23=0,0,ErlangB(pBloqueo.3G,Z23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA23*O23*AZ23))*'Parametros Radio 3G'!$H$74)+IF(AA23=0,0,ErlangB(pBloqueo.3G,AA23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA23*O23*AZ23))*'Parametros Radio 3G'!$H$75)+IF(AB23=0,0,ErlangB(pBloqueo.3G,AB23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA23*O23*AZ23))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D23,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL23/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D23,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD23=0,O23=0),0,AL23/(BD23*O23))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL23=0,0,IF(X23=0,0,ErlangB(pBloqueo.3G,X23/(BE23*O23*BD23))*'Parametros Radio 3G'!$H$72)+IF(Y23=0,0,ErlangB(pBloqueo.3G,Y23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE23*O23*BD23))*'Parametros Radio 3G'!$H$73)+IF(Z23=0,0,ErlangB(pBloqueo.3G,Z23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE23*O23*BD23))*'Parametros Radio 3G'!$H$74)+IF(AA23=0,0,ErlangB(pBloqueo.3G,AA23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE23*O23*BD23))*'Parametros Radio 3G'!$H$75)+IF(AB23=0,0,ErlangB(pBloqueo.3G,AB23*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE23*O23*BD23))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[17,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL17",0,"TM","MACROCELDA","FO","RNC18","DEFAULT",1,0,1,{"$f":"IF(N24=0,0,INDEX(sectores.3G,MATCH(D24,tiposEntornoSectores.3G,0),MATCH(H24,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7297818933678186E-4,1.4905458229800915E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O24=0,0,(1-Parametros!$C$25)),'Cell Sites'!X21)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O24=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y21)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN21)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM21)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL21)","v":0.13045894452016216},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK21)","v":0.85954105547983783},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P24*R24*(1+'Parametros Radio 3G'!$F$56)","v":294.42059410218263},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q24*S24*T24*(1+'Parametros Radio 3G'!$F$56)","v":0.11281394808369051},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q24*S24*U24*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q24*S24*V24*(1+'Parametros Radio 3G'!$F$56)","v":1.4717588594150621},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q24*S24*W24*(1+'Parametros Radio 3G'!$F$56)","v":9.6968220008702879},{"$f":"X24/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.58884118820436526},{"$f":"Y24*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6145108849186479E-3},{"$f":"Z24*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA24*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.4100506252289264E-3},{"$f":"AB24*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1548493335267305E-2},0.61038968153963258,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D24,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH24/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D24,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN24=0,O24=0),0,AH24*0.6/AN24)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D24,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D24,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN24=0,O24=0),0,AH24*0.6/AN24)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X24=0,0,ErlangB(pBloqueo.3G,X24/60/(AO24*O24*AN24))*'Parametros Radio 3G'!$H$72)+IF(Y24=0,0,ErlangB(pBloqueo.3G,Y24*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO24*O24*AN24))*'Parametros Radio 3G'!$H$73)+IF(Z24=0,0,ErlangB(pBloqueo.3G,Z24*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO24*O24*AN24))*'Parametros Radio 3G'!$H$74)+IF(AA24=0,0,ErlangB(pBloqueo.3G,AA24*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO24*O24*AN24))*'Parametros Radio 3G'!$H$75)+IF(AB24=0,0,ErlangB(pBloqueo.3G,AB24*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO24*O24*AN24))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D24,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI24/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D24,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR24=0,O24=0),0,AI24/(AR24*O24))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI24=0,0,IF(X24=0,0,ErlangB(pBloqueo.3G,X24/(AS24*O24*AR24))*'Parametros Radio 3G'!$H$72)+IF(Y24=0,0,ErlangB(pBloqueo.3G,Y24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS24*O24*AR24))*'Parametros Radio 3G'!$H$73)+IF(Z24=0,0,ErlangB(pBloqueo.3G,Z24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS24*O24*AR24))*'Parametros Radio 3G'!$H$74)+IF(AA24=0,0,ErlangB(pBloqueo.3G,AA24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS24*O24*AR24))*'Parametros Radio 3G'!$H$75)+IF(AB24=0,0,ErlangB(pBloqueo.3G,AB24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS24*O24*AR24))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D24,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ24/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D24,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV24=0,O24=0),0,AJ24/(AV24*O24))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ24=0,0,IF(X24=0,0,ErlangB(pBloqueo.3G,X24/(AW24*O24*AV24))*'Parametros Radio 3G'!$H$72)+IF(Y24=0,0,ErlangB(pBloqueo.3G,Y24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW24*O24*AV24))*'Parametros Radio 3G'!$H$73)+IF(Z24=0,0,ErlangB(pBloqueo.3G,Z24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW24*O24*AV24))*'Parametros Radio 3G'!$H$74)+IF(AA24=0,0,ErlangB(pBloqueo.3G,AA24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW24*O24*AV24))*'Parametros Radio 3G'!$H$75)+IF(AB24=0,0,ErlangB(pBloqueo.3G,AB24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW24*O24*AV24))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D24,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK24/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D24,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ24=0,O24=0),0,AK24/(AZ24*O24))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK24=0,0,IF(X24=0,0,ErlangB(pBloqueo.3G,X24/(BA24*O24*AZ24))*'Parametros Radio 3G'!$H$72)+IF(Y24=0,0,ErlangB(pBloqueo.3G,Y24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA24*O24*AZ24))*'Parametros Radio 3G'!$H$73)+IF(Z24=0,0,ErlangB(pBloqueo.3G,Z24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA24*O24*AZ24))*'Parametros Radio 3G'!$H$74)+IF(AA24=0,0,ErlangB(pBloqueo.3G,AA24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA24*O24*AZ24))*'Parametros Radio 3G'!$H$75)+IF(AB24=0,0,ErlangB(pBloqueo.3G,AB24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA24*O24*AZ24))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D24,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL24/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D24,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD24=0,O24=0),0,AL24/(BD24*O24))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL24=0,0,IF(X24=0,0,ErlangB(pBloqueo.3G,X24/(BE24*O24*BD24))*'Parametros Radio 3G'!$H$72)+IF(Y24=0,0,ErlangB(pBloqueo.3G,Y24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE24*O24*BD24))*'Parametros Radio 3G'!$H$73)+IF(Z24=0,0,ErlangB(pBloqueo.3G,Z24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE24*O24*BD24))*'Parametros Radio 3G'!$H$74)+IF(AA24=0,0,ErlangB(pBloqueo.3G,AA24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE24*O24*BD24))*'Parametros Radio 3G'!$H$75)+IF(AB24=0,0,ErlangB(pBloqueo.3G,AB24*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE24*O24*BD24))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[18,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL18",0,"TM","MACROCELDA","FO","RNC25","DEFAULT",1,0,1,{"$f":"IF(N25=0,0,INDEX(sectores.3G,MATCH(D25,tiposEntornoSectores.3G,0),MATCH(H25,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.2663253721533459E-4,3.5913921129896917E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O25=0,0,(1-Parametros!$C$25)),'Cell Sites'!X22)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O25=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y22)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN22)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM22)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL22)","v":0.11456059465884717},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK22)","v":0.87543940534115283},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P25*R25*(1+'Parametros Radio 3G'!$F$56)","v":265.57124176569755},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q25*S25*T25*(1+'Parametros Radio 3G'!$F$56)","v":0.27181930077999766},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q25*S25*U25*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q25*S25*V25*(1+'Parametros Radio 3G'!$F$56)","v":3.1139780737108547},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q25*S25*W25*(1+'Parametros Radio 3G'!$F$56)","v":23.796132703508892},{"$f":"X25/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.53114248353139504},{"$f":"Y25*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.890079438711952E-3},{"$f":"Z25*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA25*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7794160421204887E-2},{"$f":"AB25*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2880294896686428E-2},0.58402277842808148,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D25,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH25/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D25,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN25=0,O25=0),0,AH25*0.6/AN25)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D25,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D25,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN25=0,O25=0),0,AH25*0.6/AN25)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X25=0,0,ErlangB(pBloqueo.3G,X25/60/(AO25*O25*AN25))*'Parametros Radio 3G'!$H$72)+IF(Y25=0,0,ErlangB(pBloqueo.3G,Y25*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO25*O25*AN25))*'Parametros Radio 3G'!$H$73)+IF(Z25=0,0,ErlangB(pBloqueo.3G,Z25*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO25*O25*AN25))*'Parametros Radio 3G'!$H$74)+IF(AA25=0,0,ErlangB(pBloqueo.3G,AA25*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO25*O25*AN25))*'Parametros Radio 3G'!$H$75)+IF(AB25=0,0,ErlangB(pBloqueo.3G,AB25*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO25*O25*AN25))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D25,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI25/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D25,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR25=0,O25=0),0,AI25/(AR25*O25))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI25=0,0,IF(X25=0,0,ErlangB(pBloqueo.3G,X25/(AS25*O25*AR25))*'Parametros Radio 3G'!$H$72)+IF(Y25=0,0,ErlangB(pBloqueo.3G,Y25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS25*O25*AR25))*'Parametros Radio 3G'!$H$73)+IF(Z25=0,0,ErlangB(pBloqueo.3G,Z25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS25*O25*AR25))*'Parametros Radio 3G'!$H$74)+IF(AA25=0,0,ErlangB(pBloqueo.3G,AA25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS25*O25*AR25))*'Parametros Radio 3G'!$H$75)+IF(AB25=0,0,ErlangB(pBloqueo.3G,AB25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS25*O25*AR25))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D25,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ25/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D25,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV25=0,O25=0),0,AJ25/(AV25*O25))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ25=0,0,IF(X25=0,0,ErlangB(pBloqueo.3G,X25/(AW25*O25*AV25))*'Parametros Radio 3G'!$H$72)+IF(Y25=0,0,ErlangB(pBloqueo.3G,Y25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW25*O25*AV25))*'Parametros Radio 3G'!$H$73)+IF(Z25=0,0,ErlangB(pBloqueo.3G,Z25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW25*O25*AV25))*'Parametros Radio 3G'!$H$74)+IF(AA25=0,0,ErlangB(pBloqueo.3G,AA25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW25*O25*AV25))*'Parametros Radio 3G'!$H$75)+IF(AB25=0,0,ErlangB(pBloqueo.3G,AB25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW25*O25*AV25))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D25,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK25/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D25,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ25=0,O25=0),0,AK25/(AZ25*O25))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK25=0,0,IF(X25=0,0,ErlangB(pBloqueo.3G,X25/(BA25*O25*AZ25))*'Parametros Radio 3G'!$H$72)+IF(Y25=0,0,ErlangB(pBloqueo.3G,Y25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA25*O25*AZ25))*'Parametros Radio 3G'!$H$73)+IF(Z25=0,0,ErlangB(pBloqueo.3G,Z25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA25*O25*AZ25))*'Parametros Radio 3G'!$H$74)+IF(AA25=0,0,ErlangB(pBloqueo.3G,AA25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA25*O25*AZ25))*'Parametros Radio 3G'!$H$75)+IF(AB25=0,0,ErlangB(pBloqueo.3G,AB25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA25*O25*AZ25))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D25,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL25/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D25,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD25=0,O25=0),0,AL25/(BD25*O25))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL25=0,0,IF(X25=0,0,ErlangB(pBloqueo.3G,X25/(BE25*O25*BD25))*'Parametros Radio 3G'!$H$72)+IF(Y25=0,0,ErlangB(pBloqueo.3G,Y25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE25*O25*BD25))*'Parametros Radio 3G'!$H$73)+IF(Z25=0,0,ErlangB(pBloqueo.3G,Z25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE25*O25*BD25))*'Parametros Radio 3G'!$H$74)+IF(AA25=0,0,ErlangB(pBloqueo.3G,AA25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE25*O25*BD25))*'Parametros Radio 3G'!$H$75)+IF(AB25=0,0,ErlangB(pBloqueo.3G,AB25*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE25*O25*BD25))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[19,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL19",0,"D","MACROCELDA","FO","RNC30","DEFAULT",1,0,1,{"$f":"IF(N26=0,0,INDEX(sectores.3G,MATCH(D26,tiposEntornoSectores.3G,0),MATCH(H26,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.2745696560997815E-4,7.8516167583031902E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O26=0,0,(1-Parametros!$C$25)),'Cell Sites'!X23)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O26=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y23)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN23)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM23)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL23)","v":9.1711890527370069E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK23)","v":0.89828810947262994},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P26*R26*(1+'Parametros Radio 3G'!$F$56)","v":266.08443392385186},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q26*S26*T26*(1+'Parametros Radio 3G'!$F$56)","v":5.9426008358018888E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q26*S26*U26*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q26*S26*V26*(1+'Parametros Radio 3G'!$F$56)","v":0.5450071573009202},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q26*S26*W26*(1+'Parametros Radio 3G'!$F$56)","v":5.338167670142945},{"$f":"X26/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.53216886784770367},{"$f":"Y26*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.5046165807540455E-4},{"$f":"Z26*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA26*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1143266131481158E-3},{"$f":"AB26*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1862594822539877E-2},0.5440314626702436,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D26,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH26/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D26,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN26=0,O26=0),0,AH26*0.6/AN26)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D26,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D26,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN26=0,O26=0),0,AH26*0.6/AN26)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X26=0,0,ErlangB(pBloqueo.3G,X26/60/(AO26*O26*AN26))*'Parametros Radio 3G'!$H$72)+IF(Y26=0,0,ErlangB(pBloqueo.3G,Y26*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO26*O26*AN26))*'Parametros Radio 3G'!$H$73)+IF(Z26=0,0,ErlangB(pBloqueo.3G,Z26*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO26*O26*AN26))*'Parametros Radio 3G'!$H$74)+IF(AA26=0,0,ErlangB(pBloqueo.3G,AA26*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO26*O26*AN26))*'Parametros Radio 3G'!$H$75)+IF(AB26=0,0,ErlangB(pBloqueo.3G,AB26*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO26*O26*AN26))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D26,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI26/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D26,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR26=0,O26=0),0,AI26/(AR26*O26))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI26=0,0,IF(X26=0,0,ErlangB(pBloqueo.3G,X26/(AS26*O26*AR26))*'Parametros Radio 3G'!$H$72)+IF(Y26=0,0,ErlangB(pBloqueo.3G,Y26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS26*O26*AR26))*'Parametros Radio 3G'!$H$73)+IF(Z26=0,0,ErlangB(pBloqueo.3G,Z26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS26*O26*AR26))*'Parametros Radio 3G'!$H$74)+IF(AA26=0,0,ErlangB(pBloqueo.3G,AA26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS26*O26*AR26))*'Parametros Radio 3G'!$H$75)+IF(AB26=0,0,ErlangB(pBloqueo.3G,AB26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS26*O26*AR26))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D26,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ26/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D26,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV26=0,O26=0),0,AJ26/(AV26*O26))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ26=0,0,IF(X26=0,0,ErlangB(pBloqueo.3G,X26/(AW26*O26*AV26))*'Parametros Radio 3G'!$H$72)+IF(Y26=0,0,ErlangB(pBloqueo.3G,Y26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW26*O26*AV26))*'Parametros Radio 3G'!$H$73)+IF(Z26=0,0,ErlangB(pBloqueo.3G,Z26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW26*O26*AV26))*'Parametros Radio 3G'!$H$74)+IF(AA26=0,0,ErlangB(pBloqueo.3G,AA26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW26*O26*AV26))*'Parametros Radio 3G'!$H$75)+IF(AB26=0,0,ErlangB(pBloqueo.3G,AB26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW26*O26*AV26))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D26,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK26/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D26,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ26=0,O26=0),0,AK26/(AZ26*O26))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK26=0,0,IF(X26=0,0,ErlangB(pBloqueo.3G,X26/(BA26*O26*AZ26))*'Parametros Radio 3G'!$H$72)+IF(Y26=0,0,ErlangB(pBloqueo.3G,Y26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA26*O26*AZ26))*'Parametros Radio 3G'!$H$73)+IF(Z26=0,0,ErlangB(pBloqueo.3G,Z26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA26*O26*AZ26))*'Parametros Radio 3G'!$H$74)+IF(AA26=0,0,ErlangB(pBloqueo.3G,AA26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA26*O26*AZ26))*'Parametros Radio 3G'!$H$75)+IF(AB26=0,0,ErlangB(pBloqueo.3G,AB26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA26*O26*AZ26))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D26,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL26/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D26,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD26=0,O26=0),0,AL26/(BD26*O26))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL26=0,0,IF(X26=0,0,ErlangB(pBloqueo.3G,X26/(BE26*O26*BD26))*'Parametros Radio 3G'!$H$72)+IF(Y26=0,0,ErlangB(pBloqueo.3G,Y26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE26*O26*BD26))*'Parametros Radio 3G'!$H$73)+IF(Z26=0,0,ErlangB(pBloqueo.3G,Z26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE26*O26*BD26))*'Parametros Radio 3G'!$H$74)+IF(AA26=0,0,ErlangB(pBloqueo.3G,AA26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE26*O26*BD26))*'Parametros Radio 3G'!$H$75)+IF(AB26=0,0,ErlangB(pBloqueo.3G,AB26*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE26*O26*BD26))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[20,"LIMA","LIMA","LIMA URBANA","IDCELL20",0,"D","MACROCELDA","FO","RNC05","DEFAULT",1,0,1,{"$f":"IF(N27=0,0,INDEX(sectores.3G,MATCH(D27,tiposEntornoSectores.3G,0),MATCH(H27,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.8510911791914551E-4,3.7676490649615762E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O27=0,0,(1-Parametros!$C$25)),'Cell Sites'!X24)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O27=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y24)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN24)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM24)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL24)","v":0.18535014805843242},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK24)","v":0.80464985194156757},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P27*R27*(1+'Parametros Radio 3G'!$F$56)","v":115.22716628415057},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q27*S27*T27*(1+'Parametros Radio 3G'!$F$56)","v":0.28515954320836567},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q27*S27*U27*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q27*S27*V27*(1+'Parametros Radio 3G'!$F$56)","v":5.2854363553945491},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q27*S27*W27*(1+'Parametros Radio 3G'!$F$56)","v":22.945358422233628},{"$f":"X27/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.23045433256830114},{"$f":"Y27*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0809952516402959E-3},{"$f":"Z27*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA27*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0202493459397427E-2},{"$f":"AB27*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0989685382741394E-2},0.28144401795104251,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D27,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH27/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D27,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN27=0,O27=0),0,AH27*0.6/AN27)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D27,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D27,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN27=0,O27=0),0,AH27*0.6/AN27)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X27=0,0,ErlangB(pBloqueo.3G,X27/60/(AO27*O27*AN27))*'Parametros Radio 3G'!$H$72)+IF(Y27=0,0,ErlangB(pBloqueo.3G,Y27*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO27*O27*AN27))*'Parametros Radio 3G'!$H$73)+IF(Z27=0,0,ErlangB(pBloqueo.3G,Z27*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO27*O27*AN27))*'Parametros Radio 3G'!$H$74)+IF(AA27=0,0,ErlangB(pBloqueo.3G,AA27*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO27*O27*AN27))*'Parametros Radio 3G'!$H$75)+IF(AB27=0,0,ErlangB(pBloqueo.3G,AB27*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO27*O27*AN27))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D27,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI27/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D27,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR27=0,O27=0),0,AI27/(AR27*O27))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI27=0,0,IF(X27=0,0,ErlangB(pBloqueo.3G,X27/(AS27*O27*AR27))*'Parametros Radio 3G'!$H$72)+IF(Y27=0,0,ErlangB(pBloqueo.3G,Y27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS27*O27*AR27))*'Parametros Radio 3G'!$H$73)+IF(Z27=0,0,ErlangB(pBloqueo.3G,Z27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS27*O27*AR27))*'Parametros Radio 3G'!$H$74)+IF(AA27=0,0,ErlangB(pBloqueo.3G,AA27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS27*O27*AR27))*'Parametros Radio 3G'!$H$75)+IF(AB27=0,0,ErlangB(pBloqueo.3G,AB27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS27*O27*AR27))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D27,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ27/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D27,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV27=0,O27=0),0,AJ27/(AV27*O27))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ27=0,0,IF(X27=0,0,ErlangB(pBloqueo.3G,X27/(AW27*O27*AV27))*'Parametros Radio 3G'!$H$72)+IF(Y27=0,0,ErlangB(pBloqueo.3G,Y27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW27*O27*AV27))*'Parametros Radio 3G'!$H$73)+IF(Z27=0,0,ErlangB(pBloqueo.3G,Z27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW27*O27*AV27))*'Parametros Radio 3G'!$H$74)+IF(AA27=0,0,ErlangB(pBloqueo.3G,AA27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW27*O27*AV27))*'Parametros Radio 3G'!$H$75)+IF(AB27=0,0,ErlangB(pBloqueo.3G,AB27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW27*O27*AV27))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D27,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK27/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D27,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ27=0,O27=0),0,AK27/(AZ27*O27))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK27=0,0,IF(X27=0,0,ErlangB(pBloqueo.3G,X27/(BA27*O27*AZ27))*'Parametros Radio 3G'!$H$72)+IF(Y27=0,0,ErlangB(pBloqueo.3G,Y27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA27*O27*AZ27))*'Parametros Radio 3G'!$H$73)+IF(Z27=0,0,ErlangB(pBloqueo.3G,Z27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA27*O27*AZ27))*'Parametros Radio 3G'!$H$74)+IF(AA27=0,0,ErlangB(pBloqueo.3G,AA27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA27*O27*AZ27))*'Parametros Radio 3G'!$H$75)+IF(AB27=0,0,ErlangB(pBloqueo.3G,AB27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA27*O27*AZ27))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D27,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL27/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D27,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD27=0,O27=0),0,AL27/(BD27*O27))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL27=0,0,IF(X27=0,0,ErlangB(pBloqueo.3G,X27/(BE27*O27*BD27))*'Parametros Radio 3G'!$H$72)+IF(Y27=0,0,ErlangB(pBloqueo.3G,Y27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE27*O27*BD27))*'Parametros Radio 3G'!$H$73)+IF(Z27=0,0,ErlangB(pBloqueo.3G,Z27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE27*O27*BD27))*'Parametros Radio 3G'!$H$74)+IF(AA27=0,0,ErlangB(pBloqueo.3G,AA27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE27*O27*BD27))*'Parametros Radio 3G'!$H$75)+IF(AB27=0,0,ErlangB(pBloqueo.3G,AB27*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE27*O27*BD27))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[21,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL21",0,"TERCERO","MACROCELDA","FO","RNC02","DEFAULT",1,0,1,{"$f":"IF(N28=0,0,INDEX(sectores.3G,MATCH(D28,tiposEntornoSectores.3G,0),MATCH(H28,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.2328627139216025E-4,1.8951600756005616E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O28=0,0,(1-Parametros!$C$25)),'Cell Sites'!X25)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O28=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y25)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN25)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM25)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL25)","v":0.11769662348924927},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK25)","v":0.87230337651075074},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P28*R28*(1+'Parametros Radio 3G'!$F$56)","v":263.4882502157821},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q28*S28*T28*(1+'Parametros Radio 3G'!$F$56)","v":1.4343771729984606E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q28*S28*U28*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q28*S28*V28*(1+'Parametros Radio 3G'!$F$56)","v":0.16882135007197341},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q28*S28*W28*(1+'Parametros Radio 3G'!$F$56)","v":1.2512120511965013},{"$f":"X28/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.52697650043156419},{"$f":"Y28*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0527759184235574E-4},{"$f":"Z28*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA28*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.6469342898270524E-4},{"$f":"AB28*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7804712248811138E-3},0.52975697165644531,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D28,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH28/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D28,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN28=0,O28=0),0,AH28*0.6/AN28)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D28,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D28,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN28=0,O28=0),0,AH28*0.6/AN28)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X28=0,0,ErlangB(pBloqueo.3G,X28/60/(AO28*O28*AN28))*'Parametros Radio 3G'!$H$72)+IF(Y28=0,0,ErlangB(pBloqueo.3G,Y28*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO28*O28*AN28))*'Parametros Radio 3G'!$H$73)+IF(Z28=0,0,ErlangB(pBloqueo.3G,Z28*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO28*O28*AN28))*'Parametros Radio 3G'!$H$74)+IF(AA28=0,0,ErlangB(pBloqueo.3G,AA28*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO28*O28*AN28))*'Parametros Radio 3G'!$H$75)+IF(AB28=0,0,ErlangB(pBloqueo.3G,AB28*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO28*O28*AN28))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D28,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI28/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D28,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR28=0,O28=0),0,AI28/(AR28*O28))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI28=0,0,IF(X28=0,0,ErlangB(pBloqueo.3G,X28/(AS28*O28*AR28))*'Parametros Radio 3G'!$H$72)+IF(Y28=0,0,ErlangB(pBloqueo.3G,Y28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS28*O28*AR28))*'Parametros Radio 3G'!$H$73)+IF(Z28=0,0,ErlangB(pBloqueo.3G,Z28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS28*O28*AR28))*'Parametros Radio 3G'!$H$74)+IF(AA28=0,0,ErlangB(pBloqueo.3G,AA28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS28*O28*AR28))*'Parametros Radio 3G'!$H$75)+IF(AB28=0,0,ErlangB(pBloqueo.3G,AB28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS28*O28*AR28))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D28,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ28/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D28,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV28=0,O28=0),0,AJ28/(AV28*O28))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ28=0,0,IF(X28=0,0,ErlangB(pBloqueo.3G,X28/(AW28*O28*AV28))*'Parametros Radio 3G'!$H$72)+IF(Y28=0,0,ErlangB(pBloqueo.3G,Y28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW28*O28*AV28))*'Parametros Radio 3G'!$H$73)+IF(Z28=0,0,ErlangB(pBloqueo.3G,Z28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW28*O28*AV28))*'Parametros Radio 3G'!$H$74)+IF(AA28=0,0,ErlangB(pBloqueo.3G,AA28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW28*O28*AV28))*'Parametros Radio 3G'!$H$75)+IF(AB28=0,0,ErlangB(pBloqueo.3G,AB28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW28*O28*AV28))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D28,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK28/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D28,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ28=0,O28=0),0,AK28/(AZ28*O28))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK28=0,0,IF(X28=0,0,ErlangB(pBloqueo.3G,X28/(BA28*O28*AZ28))*'Parametros Radio 3G'!$H$72)+IF(Y28=0,0,ErlangB(pBloqueo.3G,Y28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA28*O28*AZ28))*'Parametros Radio 3G'!$H$73)+IF(Z28=0,0,ErlangB(pBloqueo.3G,Z28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA28*O28*AZ28))*'Parametros Radio 3G'!$H$74)+IF(AA28=0,0,ErlangB(pBloqueo.3G,AA28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA28*O28*AZ28))*'Parametros Radio 3G'!$H$75)+IF(AB28=0,0,ErlangB(pBloqueo.3G,AB28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA28*O28*AZ28))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D28,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL28/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D28,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD28=0,O28=0),0,AL28/(BD28*O28))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL28=0,0,IF(X28=0,0,ErlangB(pBloqueo.3G,X28/(BE28*O28*BD28))*'Parametros Radio 3G'!$H$72)+IF(Y28=0,0,ErlangB(pBloqueo.3G,Y28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE28*O28*BD28))*'Parametros Radio 3G'!$H$73)+IF(Z28=0,0,ErlangB(pBloqueo.3G,Z28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE28*O28*BD28))*'Parametros Radio 3G'!$H$74)+IF(AA28=0,0,ErlangB(pBloqueo.3G,AA28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE28*O28*BD28))*'Parametros Radio 3G'!$H$75)+IF(AB28=0,0,ErlangB(pBloqueo.3G,AB28*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE28*O28*BD28))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[22,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL22",0,"D","MACROCELDA","FO","RNC23","DEFAULT",1,0,1,{"$f":"IF(N29=0,0,INDEX(sectores.3G,MATCH(D29,tiposEntornoSectores.3G,0),MATCH(H29,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4926619676779518E-4,3.8432199997531064E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O29=0,0,(1-Parametros!$C$25)),'Cell Sites'!X26)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O29=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y26)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN26)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM26)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL26)","v":9.7611540743864703E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK26)","v":0.8923884592561353},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P29*R29*(1+'Parametros Radio 3G'!$F$56)","v":92.915579032028646},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q29*S29*T29*(1+'Parametros Radio 3G'!$F$56)","v":0.29087923017321349},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q29*S29*U29*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q29*S29*V29*(1+'Parametros Radio 3G'!$F$56)","v":2.8393169827596605},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q29*S29*W29*(1+'Parametros Radio 3G'!$F$56)","v":25.95772680438845},{"$f":"X29/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.18583115806405728},{"$f":"Y29*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1628512368259533E-3},{"$f":"Z29*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA29*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6224668472912346E-2},{"$f":"AB29*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7683837343085444E-2},0.24351499540714272,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D29,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH29/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D29,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN29=0,O29=0),0,AH29*0.6/AN29)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D29,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D29,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN29=0,O29=0),0,AH29*0.6/AN29)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X29=0,0,ErlangB(pBloqueo.3G,X29/60/(AO29*O29*AN29))*'Parametros Radio 3G'!$H$72)+IF(Y29=0,0,ErlangB(pBloqueo.3G,Y29*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO29*O29*AN29))*'Parametros Radio 3G'!$H$73)+IF(Z29=0,0,ErlangB(pBloqueo.3G,Z29*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO29*O29*AN29))*'Parametros Radio 3G'!$H$74)+IF(AA29=0,0,ErlangB(pBloqueo.3G,AA29*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO29*O29*AN29))*'Parametros Radio 3G'!$H$75)+IF(AB29=0,0,ErlangB(pBloqueo.3G,AB29*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO29*O29*AN29))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D29,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI29/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D29,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR29=0,O29=0),0,AI29/(AR29*O29))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI29=0,0,IF(X29=0,0,ErlangB(pBloqueo.3G,X29/(AS29*O29*AR29))*'Parametros Radio 3G'!$H$72)+IF(Y29=0,0,ErlangB(pBloqueo.3G,Y29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS29*O29*AR29))*'Parametros Radio 3G'!$H$73)+IF(Z29=0,0,ErlangB(pBloqueo.3G,Z29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS29*O29*AR29))*'Parametros Radio 3G'!$H$74)+IF(AA29=0,0,ErlangB(pBloqueo.3G,AA29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS29*O29*AR29))*'Parametros Radio 3G'!$H$75)+IF(AB29=0,0,ErlangB(pBloqueo.3G,AB29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS29*O29*AR29))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D29,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ29/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D29,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV29=0,O29=0),0,AJ29/(AV29*O29))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ29=0,0,IF(X29=0,0,ErlangB(pBloqueo.3G,X29/(AW29*O29*AV29))*'Parametros Radio 3G'!$H$72)+IF(Y29=0,0,ErlangB(pBloqueo.3G,Y29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW29*O29*AV29))*'Parametros Radio 3G'!$H$73)+IF(Z29=0,0,ErlangB(pBloqueo.3G,Z29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW29*O29*AV29))*'Parametros Radio 3G'!$H$74)+IF(AA29=0,0,ErlangB(pBloqueo.3G,AA29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW29*O29*AV29))*'Parametros Radio 3G'!$H$75)+IF(AB29=0,0,ErlangB(pBloqueo.3G,AB29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW29*O29*AV29))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D29,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK29/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D29,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ29=0,O29=0),0,AK29/(AZ29*O29))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK29=0,0,IF(X29=0,0,ErlangB(pBloqueo.3G,X29/(BA29*O29*AZ29))*'Parametros Radio 3G'!$H$72)+IF(Y29=0,0,ErlangB(pBloqueo.3G,Y29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA29*O29*AZ29))*'Parametros Radio 3G'!$H$73)+IF(Z29=0,0,ErlangB(pBloqueo.3G,Z29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA29*O29*AZ29))*'Parametros Radio 3G'!$H$74)+IF(AA29=0,0,ErlangB(pBloqueo.3G,AA29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA29*O29*AZ29))*'Parametros Radio 3G'!$H$75)+IF(AB29=0,0,ErlangB(pBloqueo.3G,AB29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA29*O29*AZ29))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D29,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL29/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D29,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD29=0,O29=0),0,AL29/(BD29*O29))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL29=0,0,IF(X29=0,0,ErlangB(pBloqueo.3G,X29/(BE29*O29*BD29))*'Parametros Radio 3G'!$H$72)+IF(Y29=0,0,ErlangB(pBloqueo.3G,Y29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE29*O29*BD29))*'Parametros Radio 3G'!$H$73)+IF(Z29=0,0,ErlangB(pBloqueo.3G,Z29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE29*O29*BD29))*'Parametros Radio 3G'!$H$74)+IF(AA29=0,0,ErlangB(pBloqueo.3G,AA29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE29*O29*BD29))*'Parametros Radio 3G'!$H$75)+IF(AB29=0,0,ErlangB(pBloqueo.3G,AB29*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE29*O29*BD29))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[23,"AREQUIPA","LIMA","LIMA RURAL","IDCELL23",0,"D","MACROCELDA","FO","RNC08","DEFAULT",1,0,1,{"$f":"IF(N30=0,0,INDEX(sectores.3G,MATCH(D30,tiposEntornoSectores.3G,0),MATCH(H30,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3673703214561972E-5,2.6722943240248498E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O30=0,0,(1-Parametros!$C$25)),'Cell Sites'!X27)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O30=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y27)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN27)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM27)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL27)","v":0.14163678661551327},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK27)","v":0.84836321338448673},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P30*R30*(1+'Parametros Radio 3G'!$F$56)","v":33.410935100948961},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q30*S30*T30*(1+'Parametros Radio 3G'!$F$56)","v":0.20225615911098821},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q30*S30*U30*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q30*S30*V30*(1+'Parametros Radio 3G'!$F$56)","v":2.8646912449676312},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q30*S30*W30*(1+'Parametros Radio 3G'!$F$56)","v":17.158668507020185},{"$f":"X30/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.682187020189792E-2},{"$f":"Y30*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8945425275275593E-3},{"$f":"Z30*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA30*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6369664256957892E-2},{"$f":"AB30*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8130374460044851E-2},0.10495224466194278,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D30,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH30/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D30,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN30=0,O30=0),0,AH30*0.6/AN30)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D30,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D30,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN30=0,O30=0),0,AH30*0.6/AN30)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X30=0,0,ErlangB(pBloqueo.3G,X30/60/(AO30*O30*AN30))*'Parametros Radio 3G'!$H$72)+IF(Y30=0,0,ErlangB(pBloqueo.3G,Y30*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO30*O30*AN30))*'Parametros Radio 3G'!$H$73)+IF(Z30=0,0,ErlangB(pBloqueo.3G,Z30*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO30*O30*AN30))*'Parametros Radio 3G'!$H$74)+IF(AA30=0,0,ErlangB(pBloqueo.3G,AA30*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO30*O30*AN30))*'Parametros Radio 3G'!$H$75)+IF(AB30=0,0,ErlangB(pBloqueo.3G,AB30*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO30*O30*AN30))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D30,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI30/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D30,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR30=0,O30=0),0,AI30/(AR30*O30))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI30=0,0,IF(X30=0,0,ErlangB(pBloqueo.3G,X30/(AS30*O30*AR30))*'Parametros Radio 3G'!$H$72)+IF(Y30=0,0,ErlangB(pBloqueo.3G,Y30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS30*O30*AR30))*'Parametros Radio 3G'!$H$73)+IF(Z30=0,0,ErlangB(pBloqueo.3G,Z30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS30*O30*AR30))*'Parametros Radio 3G'!$H$74)+IF(AA30=0,0,ErlangB(pBloqueo.3G,AA30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS30*O30*AR30))*'Parametros Radio 3G'!$H$75)+IF(AB30=0,0,ErlangB(pBloqueo.3G,AB30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS30*O30*AR30))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D30,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ30/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D30,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV30=0,O30=0),0,AJ30/(AV30*O30))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ30=0,0,IF(X30=0,0,ErlangB(pBloqueo.3G,X30/(AW30*O30*AV30))*'Parametros Radio 3G'!$H$72)+IF(Y30=0,0,ErlangB(pBloqueo.3G,Y30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW30*O30*AV30))*'Parametros Radio 3G'!$H$73)+IF(Z30=0,0,ErlangB(pBloqueo.3G,Z30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW30*O30*AV30))*'Parametros Radio 3G'!$H$74)+IF(AA30=0,0,ErlangB(pBloqueo.3G,AA30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW30*O30*AV30))*'Parametros Radio 3G'!$H$75)+IF(AB30=0,0,ErlangB(pBloqueo.3G,AB30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW30*O30*AV30))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D30,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK30/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D30,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ30=0,O30=0),0,AK30/(AZ30*O30))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK30=0,0,IF(X30=0,0,ErlangB(pBloqueo.3G,X30/(BA30*O30*AZ30))*'Parametros Radio 3G'!$H$72)+IF(Y30=0,0,ErlangB(pBloqueo.3G,Y30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA30*O30*AZ30))*'Parametros Radio 3G'!$H$73)+IF(Z30=0,0,ErlangB(pBloqueo.3G,Z30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA30*O30*AZ30))*'Parametros Radio 3G'!$H$74)+IF(AA30=0,0,ErlangB(pBloqueo.3G,AA30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA30*O30*AZ30))*'Parametros Radio 3G'!$H$75)+IF(AB30=0,0,ErlangB(pBloqueo.3G,AB30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA30*O30*AZ30))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D30,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL30/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D30,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD30=0,O30=0),0,AL30/(BD30*O30))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL30=0,0,IF(X30=0,0,ErlangB(pBloqueo.3G,X30/(BE30*O30*BD30))*'Parametros Radio 3G'!$H$72)+IF(Y30=0,0,ErlangB(pBloqueo.3G,Y30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE30*O30*BD30))*'Parametros Radio 3G'!$H$73)+IF(Z30=0,0,ErlangB(pBloqueo.3G,Z30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE30*O30*BD30))*'Parametros Radio 3G'!$H$74)+IF(AA30=0,0,ErlangB(pBloqueo.3G,AA30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE30*O30*BD30))*'Parametros Radio 3G'!$H$75)+IF(AB30=0,0,ErlangB(pBloqueo.3G,AB30*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE30*O30*BD30))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[24,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL24",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N31=0,0,INDEX(sectores.3G,MATCH(D31,tiposEntornoSectores.3G,0),MATCH(H31,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},7.3741053842409126E-5,3.2471899832487957E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O31=0,0,(1-Parametros!$C$25)),'Cell Sites'!X28)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O31=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y28)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN28)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM28)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL28)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK28)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P31*R31*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q31*S31*T31*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q31*S31*U31*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q31*S31*V31*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q31*S31*W31*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X31/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y31*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z31*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA31*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB31*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D31,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH31/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D31,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN31=0,O31=0),0,AH31*0.6/AN31)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D31,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D31,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN31=0,O31=0),0,AH31*0.6/AN31)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X31=0,0,ErlangB(pBloqueo.3G,X31/60/(AO31*O31*AN31))*'Parametros Radio 3G'!$H$72)+IF(Y31=0,0,ErlangB(pBloqueo.3G,Y31*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO31*O31*AN31))*'Parametros Radio 3G'!$H$73)+IF(Z31=0,0,ErlangB(pBloqueo.3G,Z31*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO31*O31*AN31))*'Parametros Radio 3G'!$H$74)+IF(AA31=0,0,ErlangB(pBloqueo.3G,AA31*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO31*O31*AN31))*'Parametros Radio 3G'!$H$75)+IF(AB31=0,0,ErlangB(pBloqueo.3G,AB31*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO31*O31*AN31))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D31,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI31/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D31,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR31=0,O31=0),0,AI31/(AR31*O31))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI31=0,0,IF(X31=0,0,ErlangB(pBloqueo.3G,X31/(AS31*O31*AR31))*'Parametros Radio 3G'!$H$72)+IF(Y31=0,0,ErlangB(pBloqueo.3G,Y31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS31*O31*AR31))*'Parametros Radio 3G'!$H$73)+IF(Z31=0,0,ErlangB(pBloqueo.3G,Z31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS31*O31*AR31))*'Parametros Radio 3G'!$H$74)+IF(AA31=0,0,ErlangB(pBloqueo.3G,AA31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS31*O31*AR31))*'Parametros Radio 3G'!$H$75)+IF(AB31=0,0,ErlangB(pBloqueo.3G,AB31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS31*O31*AR31))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D31,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ31/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D31,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV31=0,O31=0),0,AJ31/(AV31*O31))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ31=0,0,IF(X31=0,0,ErlangB(pBloqueo.3G,X31/(AW31*O31*AV31))*'Parametros Radio 3G'!$H$72)+IF(Y31=0,0,ErlangB(pBloqueo.3G,Y31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW31*O31*AV31))*'Parametros Radio 3G'!$H$73)+IF(Z31=0,0,ErlangB(pBloqueo.3G,Z31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW31*O31*AV31))*'Parametros Radio 3G'!$H$74)+IF(AA31=0,0,ErlangB(pBloqueo.3G,AA31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW31*O31*AV31))*'Parametros Radio 3G'!$H$75)+IF(AB31=0,0,ErlangB(pBloqueo.3G,AB31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW31*O31*AV31))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D31,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK31/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D31,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ31=0,O31=0),0,AK31/(AZ31*O31))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK31=0,0,IF(X31=0,0,ErlangB(pBloqueo.3G,X31/(BA31*O31*AZ31))*'Parametros Radio 3G'!$H$72)+IF(Y31=0,0,ErlangB(pBloqueo.3G,Y31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA31*O31*AZ31))*'Parametros Radio 3G'!$H$73)+IF(Z31=0,0,ErlangB(pBloqueo.3G,Z31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA31*O31*AZ31))*'Parametros Radio 3G'!$H$74)+IF(AA31=0,0,ErlangB(pBloqueo.3G,AA31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA31*O31*AZ31))*'Parametros Radio 3G'!$H$75)+IF(AB31=0,0,ErlangB(pBloqueo.3G,AB31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA31*O31*AZ31))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D31,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL31/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D31,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD31=0,O31=0),0,AL31/(BD31*O31))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL31=0,0,IF(X31=0,0,ErlangB(pBloqueo.3G,X31/(BE31*O31*BD31))*'Parametros Radio 3G'!$H$72)+IF(Y31=0,0,ErlangB(pBloqueo.3G,Y31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE31*O31*BD31))*'Parametros Radio 3G'!$H$73)+IF(Z31=0,0,ErlangB(pBloqueo.3G,Z31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE31*O31*BD31))*'Parametros Radio 3G'!$H$74)+IF(AA31=0,0,ErlangB(pBloqueo.3G,AA31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE31*O31*BD31))*'Parametros Radio 3G'!$H$75)+IF(AB31=0,0,ErlangB(pBloqueo.3G,AB31*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE31*O31*BD31))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL25",0,"D","MACROCELDA","FO","RNC31","DEFAULT",1,0,1,{"$f":"IF(N32=0,0,INDEX(sectores.3G,MATCH(D32,tiposEntornoSectores.3G,0),MATCH(H32,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4239759304593256E-4,1.1533562314041432E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O32=0,0,(1-Parametros!$C$25)),'Cell Sites'!X29)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O32=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y29)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN29)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM29)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL29)","v":0.14062837745709877},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK29)","v":0.84937162254290122},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P32*R32*(1+'Parametros Radio 3G'!$F$56)","v":88.639994165675915},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q32*S32*T32*(1+'Parametros Radio 3G'!$F$56)","v":8.729330424172127E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q32*S32*U32*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q32*S32*V32*(1+'Parametros Radio 3G'!$F$56)","v":1.227591573838213},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q32*S32*W32*(1+'Parametros Radio 3G'!$F$56)","v":7.4144455460921863},{"$f":"X32/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.17727998833135181},{"$f":"Y32*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2492780571266016E-3},{"$f":"Z32*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA32*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.0148089933612179E-3},{"$f":"AB32*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6476545657982636E-2},0.19375653398933446,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D32,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH32/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D32,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN32=0,O32=0),0,AH32*0.6/AN32)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D32,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D32,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN32=0,O32=0),0,AH32*0.6/AN32)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X32=0,0,ErlangB(pBloqueo.3G,X32/60/(AO32*O32*AN32))*'Parametros Radio 3G'!$H$72)+IF(Y32=0,0,ErlangB(pBloqueo.3G,Y32*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO32*O32*AN32))*'Parametros Radio 3G'!$H$73)+IF(Z32=0,0,ErlangB(pBloqueo.3G,Z32*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO32*O32*AN32))*'Parametros Radio 3G'!$H$74)+IF(AA32=0,0,ErlangB(pBloqueo.3G,AA32*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO32*O32*AN32))*'Parametros Radio 3G'!$H$75)+IF(AB32=0,0,ErlangB(pBloqueo.3G,AB32*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO32*O32*AN32))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D32,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI32/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D32,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR32=0,O32=0),0,AI32/(AR32*O32))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI32=0,0,IF(X32=0,0,ErlangB(pBloqueo.3G,X32/(AS32*O32*AR32))*'Parametros Radio 3G'!$H$72)+IF(Y32=0,0,ErlangB(pBloqueo.3G,Y32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS32*O32*AR32))*'Parametros Radio 3G'!$H$73)+IF(Z32=0,0,ErlangB(pBloqueo.3G,Z32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS32*O32*AR32))*'Parametros Radio 3G'!$H$74)+IF(AA32=0,0,ErlangB(pBloqueo.3G,AA32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS32*O32*AR32))*'Parametros Radio 3G'!$H$75)+IF(AB32=0,0,ErlangB(pBloqueo.3G,AB32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS32*O32*AR32))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D32,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ32/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D32,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV32=0,O32=0),0,AJ32/(AV32*O32))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ32=0,0,IF(X32=0,0,ErlangB(pBloqueo.3G,X32/(AW32*O32*AV32))*'Parametros Radio 3G'!$H$72)+IF(Y32=0,0,ErlangB(pBloqueo.3G,Y32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW32*O32*AV32))*'Parametros Radio 3G'!$H$73)+IF(Z32=0,0,ErlangB(pBloqueo.3G,Z32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW32*O32*AV32))*'Parametros Radio 3G'!$H$74)+IF(AA32=0,0,ErlangB(pBloqueo.3G,AA32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW32*O32*AV32))*'Parametros Radio 3G'!$H$75)+IF(AB32=0,0,ErlangB(pBloqueo.3G,AB32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW32*O32*AV32))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D32,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK32/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D32,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ32=0,O32=0),0,AK32/(AZ32*O32))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK32=0,0,IF(X32=0,0,ErlangB(pBloqueo.3G,X32/(BA32*O32*AZ32))*'Parametros Radio 3G'!$H$72)+IF(Y32=0,0,ErlangB(pBloqueo.3G,Y32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA32*O32*AZ32))*'Parametros Radio 3G'!$H$73)+IF(Z32=0,0,ErlangB(pBloqueo.3G,Z32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA32*O32*AZ32))*'Parametros Radio 3G'!$H$74)+IF(AA32=0,0,ErlangB(pBloqueo.3G,AA32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA32*O32*AZ32))*'Parametros Radio 3G'!$H$75)+IF(AB32=0,0,ErlangB(pBloqueo.3G,AB32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA32*O32*AZ32))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D32,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL32/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D32,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD32=0,O32=0),0,AL32/(BD32*O32))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL32=0,0,IF(X32=0,0,ErlangB(pBloqueo.3G,X32/(BE32*O32*BD32))*'Parametros Radio 3G'!$H$72)+IF(Y32=0,0,ErlangB(pBloqueo.3G,Y32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE32*O32*BD32))*'Parametros Radio 3G'!$H$73)+IF(Z32=0,0,ErlangB(pBloqueo.3G,Z32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE32*O32*BD32))*'Parametros Radio 3G'!$H$74)+IF(AA32=0,0,ErlangB(pBloqueo.3G,AA32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE32*O32*BD32))*'Parametros Radio 3G'!$H$75)+IF(AB32=0,0,ErlangB(pBloqueo.3G,AB32*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE32*O32*BD32))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[26,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL26",0,"TM","MACROCELDA","FO","RNC27","DEFAULT",1,0,1,{"$f":"IF(N33=0,0,INDEX(sectores.3G,MATCH(D33,tiposEntornoSectores.3G,0),MATCH(H33,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.1833179142231038E-4,5.3355435688666171E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O33=0,0,(1-Parametros!$C$25)),'Cell Sites'!X30)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O33=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y30)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN30)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM30)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL30)","v":0.11823919339842949},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK30)","v":0.87176080660157051},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P33*R33*(1+'Parametros Radio 3G'!$F$56)","v":135.90769551570003},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q33*S33*T33*(1+'Parametros Radio 3G'!$F$56)","v":0.40382772934343186},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q33*S33*U33*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q33*S33*V33*(1+'Parametros Radio 3G'!$F$56)","v":4.7748264989486637},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q33*S33*W33*(1+'Parametros Radio 3G'!$F$56)","v":35.204118706051055},{"$f":"X33/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.27181539103140001},{"$f":"Y33*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7792877186895438E-3},{"$f":"Z33*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA33*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7284722851135226E-2},{"$f":"AB33*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.8231374902335685E-2},0.35004676593373568,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D33,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH33/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D33,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN33=0,O33=0),0,AH33*0.6/AN33)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D33,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D33,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN33=0,O33=0),0,AH33*0.6/AN33)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X33=0,0,ErlangB(pBloqueo.3G,X33/60/(AO33*O33*AN33))*'Parametros Radio 3G'!$H$72)+IF(Y33=0,0,ErlangB(pBloqueo.3G,Y33*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO33*O33*AN33))*'Parametros Radio 3G'!$H$73)+IF(Z33=0,0,ErlangB(pBloqueo.3G,Z33*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO33*O33*AN33))*'Parametros Radio 3G'!$H$74)+IF(AA33=0,0,ErlangB(pBloqueo.3G,AA33*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO33*O33*AN33))*'Parametros Radio 3G'!$H$75)+IF(AB33=0,0,ErlangB(pBloqueo.3G,AB33*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO33*O33*AN33))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D33,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI33/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D33,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR33=0,O33=0),0,AI33/(AR33*O33))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI33=0,0,IF(X33=0,0,ErlangB(pBloqueo.3G,X33/(AS33*O33*AR33))*'Parametros Radio 3G'!$H$72)+IF(Y33=0,0,ErlangB(pBloqueo.3G,Y33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS33*O33*AR33))*'Parametros Radio 3G'!$H$73)+IF(Z33=0,0,ErlangB(pBloqueo.3G,Z33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS33*O33*AR33))*'Parametros Radio 3G'!$H$74)+IF(AA33=0,0,ErlangB(pBloqueo.3G,AA33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS33*O33*AR33))*'Parametros Radio 3G'!$H$75)+IF(AB33=0,0,ErlangB(pBloqueo.3G,AB33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS33*O33*AR33))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D33,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ33/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D33,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV33=0,O33=0),0,AJ33/(AV33*O33))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ33=0,0,IF(X33=0,0,ErlangB(pBloqueo.3G,X33/(AW33*O33*AV33))*'Parametros Radio 3G'!$H$72)+IF(Y33=0,0,ErlangB(pBloqueo.3G,Y33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW33*O33*AV33))*'Parametros Radio 3G'!$H$73)+IF(Z33=0,0,ErlangB(pBloqueo.3G,Z33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW33*O33*AV33))*'Parametros Radio 3G'!$H$74)+IF(AA33=0,0,ErlangB(pBloqueo.3G,AA33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW33*O33*AV33))*'Parametros Radio 3G'!$H$75)+IF(AB33=0,0,ErlangB(pBloqueo.3G,AB33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW33*O33*AV33))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D33,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK33/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D33,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ33=0,O33=0),0,AK33/(AZ33*O33))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK33=0,0,IF(X33=0,0,ErlangB(pBloqueo.3G,X33/(BA33*O33*AZ33))*'Parametros Radio 3G'!$H$72)+IF(Y33=0,0,ErlangB(pBloqueo.3G,Y33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA33*O33*AZ33))*'Parametros Radio 3G'!$H$73)+IF(Z33=0,0,ErlangB(pBloqueo.3G,Z33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA33*O33*AZ33))*'Parametros Radio 3G'!$H$74)+IF(AA33=0,0,ErlangB(pBloqueo.3G,AA33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA33*O33*AZ33))*'Parametros Radio 3G'!$H$75)+IF(AB33=0,0,ErlangB(pBloqueo.3G,AB33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA33*O33*AZ33))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D33,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL33/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D33,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD33=0,O33=0),0,AL33/(BD33*O33))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL33=0,0,IF(X33=0,0,ErlangB(pBloqueo.3G,X33/(BE33*O33*BD33))*'Parametros Radio 3G'!$H$72)+IF(Y33=0,0,ErlangB(pBloqueo.3G,Y33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE33*O33*BD33))*'Parametros Radio 3G'!$H$73)+IF(Z33=0,0,ErlangB(pBloqueo.3G,Z33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE33*O33*BD33))*'Parametros Radio 3G'!$H$74)+IF(AA33=0,0,ErlangB(pBloqueo.3G,AA33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE33*O33*BD33))*'Parametros Radio 3G'!$H$75)+IF(AB33=0,0,ErlangB(pBloqueo.3G,AB33*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE33*O33*BD33))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[27,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL27",0,"TM","MACROCELDA","FO","RNC19","DEFAULT",1,0,1,{"$f":"IF(N34=0,0,INDEX(sectores.3G,MATCH(D34,tiposEntornoSectores.3G,0),MATCH(H34,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.3820685625186516E-4,5.0701156158871675E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O34=0,0,(1-Parametros!$C$25)),'Cell Sites'!X31)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O34=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y31)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN31)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM31)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL31)","v":0.16973257243525852},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK31)","v":0.82026742756474147},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P34*R34*(1+'Parametros Radio 3G'!$F$56)","v":86.031334306824249},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q34*S34*T34*(1+'Parametros Radio 3G'!$F$56)","v":0.38373846080453117},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q34*S34*U34*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q34*S34*V34*(1+'Parametros Radio 3G'!$F$56)","v":6.513291609469964},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q34*S34*W34*(1+'Parametros Radio 3G'!$F$56)","v":31.476816010178585},{"$f":"X34/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.1720626686136485},{"$f":"Y34*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4917847700111794E-3},{"$f":"Z34*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA34*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7218809196971223E-2},{"$f":"AB34*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.9948480022619081E-2},0.24201114863626758,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D34,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH34/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D34,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN34=0,O34=0),0,AH34*0.6/AN34)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D34,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D34,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN34=0,O34=0),0,AH34*0.6/AN34)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X34=0,0,ErlangB(pBloqueo.3G,X34/60/(AO34*O34*AN34))*'Parametros Radio 3G'!$H$72)+IF(Y34=0,0,ErlangB(pBloqueo.3G,Y34*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO34*O34*AN34))*'Parametros Radio 3G'!$H$73)+IF(Z34=0,0,ErlangB(pBloqueo.3G,Z34*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO34*O34*AN34))*'Parametros Radio 3G'!$H$74)+IF(AA34=0,0,ErlangB(pBloqueo.3G,AA34*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO34*O34*AN34))*'Parametros Radio 3G'!$H$75)+IF(AB34=0,0,ErlangB(pBloqueo.3G,AB34*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO34*O34*AN34))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D34,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI34/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D34,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR34=0,O34=0),0,AI34/(AR34*O34))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI34=0,0,IF(X34=0,0,ErlangB(pBloqueo.3G,X34/(AS34*O34*AR34))*'Parametros Radio 3G'!$H$72)+IF(Y34=0,0,ErlangB(pBloqueo.3G,Y34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS34*O34*AR34))*'Parametros Radio 3G'!$H$73)+IF(Z34=0,0,ErlangB(pBloqueo.3G,Z34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS34*O34*AR34))*'Parametros Radio 3G'!$H$74)+IF(AA34=0,0,ErlangB(pBloqueo.3G,AA34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS34*O34*AR34))*'Parametros Radio 3G'!$H$75)+IF(AB34=0,0,ErlangB(pBloqueo.3G,AB34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS34*O34*AR34))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D34,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ34/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D34,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV34=0,O34=0),0,AJ34/(AV34*O34))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ34=0,0,IF(X34=0,0,ErlangB(pBloqueo.3G,X34/(AW34*O34*AV34))*'Parametros Radio 3G'!$H$72)+IF(Y34=0,0,ErlangB(pBloqueo.3G,Y34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW34*O34*AV34))*'Parametros Radio 3G'!$H$73)+IF(Z34=0,0,ErlangB(pBloqueo.3G,Z34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW34*O34*AV34))*'Parametros Radio 3G'!$H$74)+IF(AA34=0,0,ErlangB(pBloqueo.3G,AA34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW34*O34*AV34))*'Parametros Radio 3G'!$H$75)+IF(AB34=0,0,ErlangB(pBloqueo.3G,AB34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW34*O34*AV34))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D34,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK34/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D34,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ34=0,O34=0),0,AK34/(AZ34*O34))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK34=0,0,IF(X34=0,0,ErlangB(pBloqueo.3G,X34/(BA34*O34*AZ34))*'Parametros Radio 3G'!$H$72)+IF(Y34=0,0,ErlangB(pBloqueo.3G,Y34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA34*O34*AZ34))*'Parametros Radio 3G'!$H$73)+IF(Z34=0,0,ErlangB(pBloqueo.3G,Z34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA34*O34*AZ34))*'Parametros Radio 3G'!$H$74)+IF(AA34=0,0,ErlangB(pBloqueo.3G,AA34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA34*O34*AZ34))*'Parametros Radio 3G'!$H$75)+IF(AB34=0,0,ErlangB(pBloqueo.3G,AB34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA34*O34*AZ34))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D34,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL34/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D34,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD34=0,O34=0),0,AL34/(BD34*O34))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL34=0,0,IF(X34=0,0,ErlangB(pBloqueo.3G,X34/(BE34*O34*BD34))*'Parametros Radio 3G'!$H$72)+IF(Y34=0,0,ErlangB(pBloqueo.3G,Y34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE34*O34*BD34))*'Parametros Radio 3G'!$H$73)+IF(Z34=0,0,ErlangB(pBloqueo.3G,Z34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE34*O34*BD34))*'Parametros Radio 3G'!$H$74)+IF(AA34=0,0,ErlangB(pBloqueo.3G,AA34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE34*O34*BD34))*'Parametros Radio 3G'!$H$75)+IF(AB34=0,0,ErlangB(pBloqueo.3G,AB34*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE34*O34*BD34))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[28,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL28",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,1,1,{"$f":"IF(N35=0,0,INDEX(sectores.3G,MATCH(D35,tiposEntornoSectores.3G,0),MATCH(H35,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.2404310541193767E-4,4.0052417673630016E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O35=0,0,(1-Parametros!$C$25)),'Cell Sites'!X32)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O35=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y32)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN32)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM32)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL32)","v":9.4837459821029216E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK32)","v":0.89516254017897079},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P35*R35*(1+'Parametros Radio 3G'!$F$56)","v":77.214648821064074},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q35*S35*T35*(1+'Parametros Radio 3G'!$F$56)","v":0.30314206369216307},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q35*S35*U35*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q35*S35*V35*(1+'Parametros Radio 3G'!$F$56)","v":2.8749223285469365},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q35*S35*W35*(1+'Parametros Radio 3G'!$F$56)","v":27.136141976977182},{"$f":"X35/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.15442929764212815},{"$f":"Y35*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3383479598162874E-3},{"$f":"Z35*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA35*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6428127591696779E-2},{"$f":"AB35*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0302537726615958E-2},0.2147318353687441,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D35,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH35/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D35,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN35=0,O35=0),0,AH35*0.6/AN35)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D35,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D35,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN35=0,O35=0),0,AH35*0.6/AN35)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X35=0,0,ErlangB(pBloqueo.3G,X35/60/(AO35*O35*AN35))*'Parametros Radio 3G'!$H$72)+IF(Y35=0,0,ErlangB(pBloqueo.3G,Y35*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO35*O35*AN35))*'Parametros Radio 3G'!$H$73)+IF(Z35=0,0,ErlangB(pBloqueo.3G,Z35*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO35*O35*AN35))*'Parametros Radio 3G'!$H$74)+IF(AA35=0,0,ErlangB(pBloqueo.3G,AA35*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO35*O35*AN35))*'Parametros Radio 3G'!$H$75)+IF(AB35=0,0,ErlangB(pBloqueo.3G,AB35*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO35*O35*AN35))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D35,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI35/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D35,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR35=0,O35=0),0,AI35/(AR35*O35))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI35=0,0,IF(X35=0,0,ErlangB(pBloqueo.3G,X35/(AS35*O35*AR35))*'Parametros Radio 3G'!$H$72)+IF(Y35=0,0,ErlangB(pBloqueo.3G,Y35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS35*O35*AR35))*'Parametros Radio 3G'!$H$73)+IF(Z35=0,0,ErlangB(pBloqueo.3G,Z35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS35*O35*AR35))*'Parametros Radio 3G'!$H$74)+IF(AA35=0,0,ErlangB(pBloqueo.3G,AA35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS35*O35*AR35))*'Parametros Radio 3G'!$H$75)+IF(AB35=0,0,ErlangB(pBloqueo.3G,AB35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS35*O35*AR35))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D35,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ35/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D35,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV35=0,O35=0),0,AJ35/(AV35*O35))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ35=0,0,IF(X35=0,0,ErlangB(pBloqueo.3G,X35/(AW35*O35*AV35))*'Parametros Radio 3G'!$H$72)+IF(Y35=0,0,ErlangB(pBloqueo.3G,Y35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW35*O35*AV35))*'Parametros Radio 3G'!$H$73)+IF(Z35=0,0,ErlangB(pBloqueo.3G,Z35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW35*O35*AV35))*'Parametros Radio 3G'!$H$74)+IF(AA35=0,0,ErlangB(pBloqueo.3G,AA35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW35*O35*AV35))*'Parametros Radio 3G'!$H$75)+IF(AB35=0,0,ErlangB(pBloqueo.3G,AB35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW35*O35*AV35))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D35,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK35/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D35,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ35=0,O35=0),0,AK35/(AZ35*O35))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK35=0,0,IF(X35=0,0,ErlangB(pBloqueo.3G,X35/(BA35*O35*AZ35))*'Parametros Radio 3G'!$H$72)+IF(Y35=0,0,ErlangB(pBloqueo.3G,Y35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA35*O35*AZ35))*'Parametros Radio 3G'!$H$73)+IF(Z35=0,0,ErlangB(pBloqueo.3G,Z35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA35*O35*AZ35))*'Parametros Radio 3G'!$H$74)+IF(AA35=0,0,ErlangB(pBloqueo.3G,AA35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA35*O35*AZ35))*'Parametros Radio 3G'!$H$75)+IF(AB35=0,0,ErlangB(pBloqueo.3G,AB35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA35*O35*AZ35))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D35,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL35/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D35,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD35=0,O35=0),0,AL35/(BD35*O35))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL35=0,0,IF(X35=0,0,ErlangB(pBloqueo.3G,X35/(BE35*O35*BD35))*'Parametros Radio 3G'!$H$72)+IF(Y35=0,0,ErlangB(pBloqueo.3G,Y35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE35*O35*BD35))*'Parametros Radio 3G'!$H$73)+IF(Z35=0,0,ErlangB(pBloqueo.3G,Z35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE35*O35*BD35))*'Parametros Radio 3G'!$H$74)+IF(AA35=0,0,ErlangB(pBloqueo.3G,AA35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE35*O35*BD35))*'Parametros Radio 3G'!$H$75)+IF(AB35=0,0,ErlangB(pBloqueo.3G,AB35*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE35*O35*BD35))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[29,"LIMA","NORTE","LIMA RURAL","IDCELL29",0,"D","MACROCELDA","FO","RNC23","DEFAULT",1,0,1,{"$f":"IF(N36=0,0,INDEX(sectores.3G,MATCH(D36,tiposEntornoSectores.3G,0),MATCH(H36,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.5535624422123279E-5,3.3063610596926487E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O36=0,0,(1-Parametros!$C$25)),'Cell Sites'!X33)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O36=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y33)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN33)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM33)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL33)","v":0.11296932837376951},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK33)","v":0.8770306716262305},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P36*R36*(1+'Parametros Radio 3G'!$F$56)","v":22.120300449422736},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q36*S36*T36*(1+'Parametros Radio 3G'!$F$56)","v":0.25024634545507995},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q36*S36*U36*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q36*S36*V36*(1+'Parametros Radio 3G'!$F$56)","v":2.8270161574050667},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q36*S36*W36*(1+'Parametros Radio 3G'!$F$56)","v":21.947372042647828},{"$f":"X36/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4240600898845468E-2},{"$f":"Y36*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5813430476576741E-3},{"$f":"Z36*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA36*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.615437804231467E-2},{"$f":"AB36*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8771937872550727E-2},9.3012538771396203E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D36,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH36/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D36,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN36=0,O36=0),0,AH36*0.6/AN36)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D36,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D36,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN36=0,O36=0),0,AH36*0.6/AN36)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X36=0,0,ErlangB(pBloqueo.3G,X36/60/(AO36*O36*AN36))*'Parametros Radio 3G'!$H$72)+IF(Y36=0,0,ErlangB(pBloqueo.3G,Y36*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO36*O36*AN36))*'Parametros Radio 3G'!$H$73)+IF(Z36=0,0,ErlangB(pBloqueo.3G,Z36*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO36*O36*AN36))*'Parametros Radio 3G'!$H$74)+IF(AA36=0,0,ErlangB(pBloqueo.3G,AA36*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO36*O36*AN36))*'Parametros Radio 3G'!$H$75)+IF(AB36=0,0,ErlangB(pBloqueo.3G,AB36*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO36*O36*AN36))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D36,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI36/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D36,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR36=0,O36=0),0,AI36/(AR36*O36))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI36=0,0,IF(X36=0,0,ErlangB(pBloqueo.3G,X36/(AS36*O36*AR36))*'Parametros Radio 3G'!$H$72)+IF(Y36=0,0,ErlangB(pBloqueo.3G,Y36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS36*O36*AR36))*'Parametros Radio 3G'!$H$73)+IF(Z36=0,0,ErlangB(pBloqueo.3G,Z36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS36*O36*AR36))*'Parametros Radio 3G'!$H$74)+IF(AA36=0,0,ErlangB(pBloqueo.3G,AA36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS36*O36*AR36))*'Parametros Radio 3G'!$H$75)+IF(AB36=0,0,ErlangB(pBloqueo.3G,AB36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS36*O36*AR36))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D36,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ36/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D36,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV36=0,O36=0),0,AJ36/(AV36*O36))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ36=0,0,IF(X36=0,0,ErlangB(pBloqueo.3G,X36/(AW36*O36*AV36))*'Parametros Radio 3G'!$H$72)+IF(Y36=0,0,ErlangB(pBloqueo.3G,Y36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW36*O36*AV36))*'Parametros Radio 3G'!$H$73)+IF(Z36=0,0,ErlangB(pBloqueo.3G,Z36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW36*O36*AV36))*'Parametros Radio 3G'!$H$74)+IF(AA36=0,0,ErlangB(pBloqueo.3G,AA36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW36*O36*AV36))*'Parametros Radio 3G'!$H$75)+IF(AB36=0,0,ErlangB(pBloqueo.3G,AB36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW36*O36*AV36))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D36,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK36/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D36,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ36=0,O36=0),0,AK36/(AZ36*O36))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK36=0,0,IF(X36=0,0,ErlangB(pBloqueo.3G,X36/(BA36*O36*AZ36))*'Parametros Radio 3G'!$H$72)+IF(Y36=0,0,ErlangB(pBloqueo.3G,Y36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA36*O36*AZ36))*'Parametros Radio 3G'!$H$73)+IF(Z36=0,0,ErlangB(pBloqueo.3G,Z36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA36*O36*AZ36))*'Parametros Radio 3G'!$H$74)+IF(AA36=0,0,ErlangB(pBloqueo.3G,AA36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA36*O36*AZ36))*'Parametros Radio 3G'!$H$75)+IF(AB36=0,0,ErlangB(pBloqueo.3G,AB36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA36*O36*AZ36))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D36,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL36/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D36,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD36=0,O36=0),0,AL36/(BD36*O36))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL36=0,0,IF(X36=0,0,ErlangB(pBloqueo.3G,X36/(BE36*O36*BD36))*'Parametros Radio 3G'!$H$72)+IF(Y36=0,0,ErlangB(pBloqueo.3G,Y36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE36*O36*BD36))*'Parametros Radio 3G'!$H$73)+IF(Z36=0,0,ErlangB(pBloqueo.3G,Z36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE36*O36*BD36))*'Parametros Radio 3G'!$H$74)+IF(AA36=0,0,ErlangB(pBloqueo.3G,AA36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE36*O36*BD36))*'Parametros Radio 3G'!$H$75)+IF(AB36=0,0,ErlangB(pBloqueo.3G,AB36*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE36*O36*BD36))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[30,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL30",0,"D","MACROCELDA","FO","RNC39","DEFAULT",1,0,1,{"$f":"IF(N37=0,0,INDEX(sectores.3G,MATCH(D37,tiposEntornoSectores.3G,0),MATCH(H37,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.489427493386038E-4,5.2398910122621674E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O37=0,0,(1-Parametros!$C$25)),'Cell Sites'!X34)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O37=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y34)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN34)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM34)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL34)","v":0.1014740920532471},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK34)","v":0.8885259079467529},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P37*R37*(1+'Parametros Radio 3G'!$F$56)","v":154.9624777846023},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q37*S37*T37*(1+'Parametros Radio 3G'!$F$56)","v":0.39658813805513998},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q37*S37*U37*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q37*S37*V37*(1+'Parametros Radio 3G'!$F$56)","v":4.0243421228233105},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q37*S37*W37*(1+'Parametros Radio 3G'!$F$56)","v":35.237883544635508},{"$f":"X37/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.30992495556920463},{"$f":"Y37*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6756799721665828E-3},{"$f":"Z37*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA37*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2996240701847491E-2},{"$f":"AB37*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.8306407876967798E-2},0.38823136344617243,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D37,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH37/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D37,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN37=0,O37=0),0,AH37*0.6/AN37)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D37,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D37,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN37=0,O37=0),0,AH37*0.6/AN37)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X37=0,0,ErlangB(pBloqueo.3G,X37/60/(AO37*O37*AN37))*'Parametros Radio 3G'!$H$72)+IF(Y37=0,0,ErlangB(pBloqueo.3G,Y37*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO37*O37*AN37))*'Parametros Radio 3G'!$H$73)+IF(Z37=0,0,ErlangB(pBloqueo.3G,Z37*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO37*O37*AN37))*'Parametros Radio 3G'!$H$74)+IF(AA37=0,0,ErlangB(pBloqueo.3G,AA37*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO37*O37*AN37))*'Parametros Radio 3G'!$H$75)+IF(AB37=0,0,ErlangB(pBloqueo.3G,AB37*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO37*O37*AN37))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D37,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI37/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D37,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR37=0,O37=0),0,AI37/(AR37*O37))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI37=0,0,IF(X37=0,0,ErlangB(pBloqueo.3G,X37/(AS37*O37*AR37))*'Parametros Radio 3G'!$H$72)+IF(Y37=0,0,ErlangB(pBloqueo.3G,Y37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS37*O37*AR37))*'Parametros Radio 3G'!$H$73)+IF(Z37=0,0,ErlangB(pBloqueo.3G,Z37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS37*O37*AR37))*'Parametros Radio 3G'!$H$74)+IF(AA37=0,0,ErlangB(pBloqueo.3G,AA37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS37*O37*AR37))*'Parametros Radio 3G'!$H$75)+IF(AB37=0,0,ErlangB(pBloqueo.3G,AB37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS37*O37*AR37))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D37,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ37/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D37,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV37=0,O37=0),0,AJ37/(AV37*O37))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ37=0,0,IF(X37=0,0,ErlangB(pBloqueo.3G,X37/(AW37*O37*AV37))*'Parametros Radio 3G'!$H$72)+IF(Y37=0,0,ErlangB(pBloqueo.3G,Y37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW37*O37*AV37))*'Parametros Radio 3G'!$H$73)+IF(Z37=0,0,ErlangB(pBloqueo.3G,Z37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW37*O37*AV37))*'Parametros Radio 3G'!$H$74)+IF(AA37=0,0,ErlangB(pBloqueo.3G,AA37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW37*O37*AV37))*'Parametros Radio 3G'!$H$75)+IF(AB37=0,0,ErlangB(pBloqueo.3G,AB37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW37*O37*AV37))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D37,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK37/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D37,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ37=0,O37=0),0,AK37/(AZ37*O37))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK37=0,0,IF(X37=0,0,ErlangB(pBloqueo.3G,X37/(BA37*O37*AZ37))*'Parametros Radio 3G'!$H$72)+IF(Y37=0,0,ErlangB(pBloqueo.3G,Y37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA37*O37*AZ37))*'Parametros Radio 3G'!$H$73)+IF(Z37=0,0,ErlangB(pBloqueo.3G,Z37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA37*O37*AZ37))*'Parametros Radio 3G'!$H$74)+IF(AA37=0,0,ErlangB(pBloqueo.3G,AA37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA37*O37*AZ37))*'Parametros Radio 3G'!$H$75)+IF(AB37=0,0,ErlangB(pBloqueo.3G,AB37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA37*O37*AZ37))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D37,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL37/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D37,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD37=0,O37=0),0,AL37/(BD37*O37))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL37=0,0,IF(X37=0,0,ErlangB(pBloqueo.3G,X37/(BE37*O37*BD37))*'Parametros Radio 3G'!$H$72)+IF(Y37=0,0,ErlangB(pBloqueo.3G,Y37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE37*O37*BD37))*'Parametros Radio 3G'!$H$73)+IF(Z37=0,0,ErlangB(pBloqueo.3G,Z37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE37*O37*BD37))*'Parametros Radio 3G'!$H$74)+IF(AA37=0,0,ErlangB(pBloqueo.3G,AA37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE37*O37*BD37))*'Parametros Radio 3G'!$H$75)+IF(AB37=0,0,ErlangB(pBloqueo.3G,AB37*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE37*O37*BD37))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[31,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL31",0,"D","MACROCELDA","FO","RNC11","DEFAULT",1,1,1,{"$f":"IF(N38=0,0,INDEX(sectores.3G,MATCH(D38,tiposEntornoSectores.3G,0),MATCH(H38,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.6964460579305736E-5,5.0951890652965128E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O38=0,0,(1-Parametros!$C$25)),'Cell Sites'!X35)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O38=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y35)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN35)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM35)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL35)","v":0.14680672216584312},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK35)","v":0.84319327783415687},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P38*R38*(1+'Parametros Radio 3G'!$F$56)","v":54.13384533743001},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q38*S38*T38*(1+'Parametros Radio 3G'!$F$56)","v":3.8563617825563877E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q38*S38*U38*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q38*S38*V38*(1+'Parametros Radio 3G'!$F$56)","v":5.6613983278273064E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q38*S38*W38*(1+'Parametros Radio 3G'!$F$56)","v":0.32516583319480902},{"$f":"X38/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.10826769067486001},{"$f":"Y38*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.518943517075331E-5},{"$f":"Z38*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA38*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2350847587584613E-4},{"$f":"AB38*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2259074043290895E-4},0.10899028141529292,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D38,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH38/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D38,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN38=0,O38=0),0,AH38*0.6/AN38)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D38,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D38,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN38=0,O38=0),0,AH38*0.6/AN38)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X38=0,0,ErlangB(pBloqueo.3G,X38/60/(AO38*O38*AN38))*'Parametros Radio 3G'!$H$72)+IF(Y38=0,0,ErlangB(pBloqueo.3G,Y38*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO38*O38*AN38))*'Parametros Radio 3G'!$H$73)+IF(Z38=0,0,ErlangB(pBloqueo.3G,Z38*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO38*O38*AN38))*'Parametros Radio 3G'!$H$74)+IF(AA38=0,0,ErlangB(pBloqueo.3G,AA38*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO38*O38*AN38))*'Parametros Radio 3G'!$H$75)+IF(AB38=0,0,ErlangB(pBloqueo.3G,AB38*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO38*O38*AN38))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D38,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI38/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D38,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR38=0,O38=0),0,AI38/(AR38*O38))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI38=0,0,IF(X38=0,0,ErlangB(pBloqueo.3G,X38/(AS38*O38*AR38))*'Parametros Radio 3G'!$H$72)+IF(Y38=0,0,ErlangB(pBloqueo.3G,Y38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS38*O38*AR38))*'Parametros Radio 3G'!$H$73)+IF(Z38=0,0,ErlangB(pBloqueo.3G,Z38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS38*O38*AR38))*'Parametros Radio 3G'!$H$74)+IF(AA38=0,0,ErlangB(pBloqueo.3G,AA38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS38*O38*AR38))*'Parametros Radio 3G'!$H$75)+IF(AB38=0,0,ErlangB(pBloqueo.3G,AB38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS38*O38*AR38))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D38,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ38/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D38,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV38=0,O38=0),0,AJ38/(AV38*O38))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ38=0,0,IF(X38=0,0,ErlangB(pBloqueo.3G,X38/(AW38*O38*AV38))*'Parametros Radio 3G'!$H$72)+IF(Y38=0,0,ErlangB(pBloqueo.3G,Y38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW38*O38*AV38))*'Parametros Radio 3G'!$H$73)+IF(Z38=0,0,ErlangB(pBloqueo.3G,Z38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW38*O38*AV38))*'Parametros Radio 3G'!$H$74)+IF(AA38=0,0,ErlangB(pBloqueo.3G,AA38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW38*O38*AV38))*'Parametros Radio 3G'!$H$75)+IF(AB38=0,0,ErlangB(pBloqueo.3G,AB38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW38*O38*AV38))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D38,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK38/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D38,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ38=0,O38=0),0,AK38/(AZ38*O38))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK38=0,0,IF(X38=0,0,ErlangB(pBloqueo.3G,X38/(BA38*O38*AZ38))*'Parametros Radio 3G'!$H$72)+IF(Y38=0,0,ErlangB(pBloqueo.3G,Y38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA38*O38*AZ38))*'Parametros Radio 3G'!$H$73)+IF(Z38=0,0,ErlangB(pBloqueo.3G,Z38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA38*O38*AZ38))*'Parametros Radio 3G'!$H$74)+IF(AA38=0,0,ErlangB(pBloqueo.3G,AA38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA38*O38*AZ38))*'Parametros Radio 3G'!$H$75)+IF(AB38=0,0,ErlangB(pBloqueo.3G,AB38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA38*O38*AZ38))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D38,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL38/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D38,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD38=0,O38=0),0,AL38/(BD38*O38))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL38=0,0,IF(X38=0,0,ErlangB(pBloqueo.3G,X38/(BE38*O38*BD38))*'Parametros Radio 3G'!$H$72)+IF(Y38=0,0,ErlangB(pBloqueo.3G,Y38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE38*O38*BD38))*'Parametros Radio 3G'!$H$73)+IF(Z38=0,0,ErlangB(pBloqueo.3G,Z38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE38*O38*BD38))*'Parametros Radio 3G'!$H$74)+IF(AA38=0,0,ErlangB(pBloqueo.3G,AA38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE38*O38*BD38))*'Parametros Radio 3G'!$H$75)+IF(AB38=0,0,ErlangB(pBloqueo.3G,AB38*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE38*O38*BD38))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[32,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL32",0,"TM","MACROCELDA","FO","RNC30","DEFAULT",1,0,1,{"$f":"IF(N39=0,0,INDEX(sectores.3G,MATCH(D39,tiposEntornoSectores.3G,0),MATCH(H39,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8696215904088168E-4,4.4102834943322757E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O39=0,0,(1-Parametros!$C$25)),'Cell Sites'!X36)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O39=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y36)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN36)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM36)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL36)","v":9.1305433389327298E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK36)","v":0.89869456661067271},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P39*R39*(1+'Parametros Radio 3G'!$F$56)","v":178.62889083348927},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q39*S39*T39*(1+'Parametros Radio 3G'!$F$56)","v":0.33379818687439572},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q39*S39*U39*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q39*S39*V39*(1+'Parametros Radio 3G'!$F$56)","v":3.0477588117138334},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q39*S39*W39*(1+'Parametros Radio 3G'!$F$56)","v":29.998261688851311},{"$f":"X39/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.35725778166697852},{"$f":"Y39*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7770760196693485E-3},{"$f":"Z39*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA39*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7415764638364764E-2},{"$f":"AB39*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6662803753002917E-2},0.42392058541998145,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D39,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH39/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D39,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN39=0,O39=0),0,AH39*0.6/AN39)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D39,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D39,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN39=0,O39=0),0,AH39*0.6/AN39)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X39=0,0,ErlangB(pBloqueo.3G,X39/60/(AO39*O39*AN39))*'Parametros Radio 3G'!$H$72)+IF(Y39=0,0,ErlangB(pBloqueo.3G,Y39*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO39*O39*AN39))*'Parametros Radio 3G'!$H$73)+IF(Z39=0,0,ErlangB(pBloqueo.3G,Z39*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO39*O39*AN39))*'Parametros Radio 3G'!$H$74)+IF(AA39=0,0,ErlangB(pBloqueo.3G,AA39*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO39*O39*AN39))*'Parametros Radio 3G'!$H$75)+IF(AB39=0,0,ErlangB(pBloqueo.3G,AB39*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO39*O39*AN39))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D39,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI39/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D39,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR39=0,O39=0),0,AI39/(AR39*O39))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI39=0,0,IF(X39=0,0,ErlangB(pBloqueo.3G,X39/(AS39*O39*AR39))*'Parametros Radio 3G'!$H$72)+IF(Y39=0,0,ErlangB(pBloqueo.3G,Y39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS39*O39*AR39))*'Parametros Radio 3G'!$H$73)+IF(Z39=0,0,ErlangB(pBloqueo.3G,Z39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS39*O39*AR39))*'Parametros Radio 3G'!$H$74)+IF(AA39=0,0,ErlangB(pBloqueo.3G,AA39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS39*O39*AR39))*'Parametros Radio 3G'!$H$75)+IF(AB39=0,0,ErlangB(pBloqueo.3G,AB39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS39*O39*AR39))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D39,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ39/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D39,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV39=0,O39=0),0,AJ39/(AV39*O39))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ39=0,0,IF(X39=0,0,ErlangB(pBloqueo.3G,X39/(AW39*O39*AV39))*'Parametros Radio 3G'!$H$72)+IF(Y39=0,0,ErlangB(pBloqueo.3G,Y39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW39*O39*AV39))*'Parametros Radio 3G'!$H$73)+IF(Z39=0,0,ErlangB(pBloqueo.3G,Z39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW39*O39*AV39))*'Parametros Radio 3G'!$H$74)+IF(AA39=0,0,ErlangB(pBloqueo.3G,AA39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW39*O39*AV39))*'Parametros Radio 3G'!$H$75)+IF(AB39=0,0,ErlangB(pBloqueo.3G,AB39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW39*O39*AV39))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D39,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK39/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D39,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ39=0,O39=0),0,AK39/(AZ39*O39))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK39=0,0,IF(X39=0,0,ErlangB(pBloqueo.3G,X39/(BA39*O39*AZ39))*'Parametros Radio 3G'!$H$72)+IF(Y39=0,0,ErlangB(pBloqueo.3G,Y39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA39*O39*AZ39))*'Parametros Radio 3G'!$H$73)+IF(Z39=0,0,ErlangB(pBloqueo.3G,Z39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA39*O39*AZ39))*'Parametros Radio 3G'!$H$74)+IF(AA39=0,0,ErlangB(pBloqueo.3G,AA39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA39*O39*AZ39))*'Parametros Radio 3G'!$H$75)+IF(AB39=0,0,ErlangB(pBloqueo.3G,AB39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA39*O39*AZ39))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D39,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL39/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D39,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD39=0,O39=0),0,AL39/(BD39*O39))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL39=0,0,IF(X39=0,0,ErlangB(pBloqueo.3G,X39/(BE39*O39*BD39))*'Parametros Radio 3G'!$H$72)+IF(Y39=0,0,ErlangB(pBloqueo.3G,Y39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE39*O39*BD39))*'Parametros Radio 3G'!$H$73)+IF(Z39=0,0,ErlangB(pBloqueo.3G,Z39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE39*O39*BD39))*'Parametros Radio 3G'!$H$74)+IF(AA39=0,0,ErlangB(pBloqueo.3G,AA39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE39*O39*BD39))*'Parametros Radio 3G'!$H$75)+IF(AB39=0,0,ErlangB(pBloqueo.3G,AB39*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE39*O39*BD39))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[33,"LIMA","NORTE","PROVINCIA RURAL","IDCELL33",0,"D","MACROCELDA","FO","RNC22","DEFAULT",1,1,1,{"$f":"IF(N40=0,0,INDEX(sectores.3G,MATCH(D40,tiposEntornoSectores.3G,0),MATCH(H40,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.0961443769732059E-4,1.3294444180871287E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O40=0,0,(1-Parametros!$C$25)),'Cell Sites'!X37)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O40=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y37)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN37)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM37)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL37)","v":9.8612577989479769E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK37)","v":0.89138742201052024},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P40*R40*(1+'Parametros Radio 3G'!$F$56)","v":68.233057245779591},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q40*S40*T40*(1+'Parametros Radio 3G'!$F$56)","v":0.10062077344416985},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q40*S40*U40*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q40*S40*V40*(1+'Parametros Radio 3G'!$F$56)","v":0.99224738686249658},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q40*S40*W40*(1+'Parametros Radio 3G'!$F$56)","v":8.9692091841103103},{"$f":"X40/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.13646611449155918},{"$f":"Y40*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4400110689684416E-3},{"$f":"Z40*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA40*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6699850677856944E-3},{"$f":"AB40*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9931575964689578E-2},0.15639769045624877,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D40,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH40/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D40,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN40=0,O40=0),0,AH40*0.6/AN40)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D40,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D40,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN40=0,O40=0),0,AH40*0.6/AN40)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X40=0,0,ErlangB(pBloqueo.3G,X40/60/(AO40*O40*AN40))*'Parametros Radio 3G'!$H$72)+IF(Y40=0,0,ErlangB(pBloqueo.3G,Y40*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO40*O40*AN40))*'Parametros Radio 3G'!$H$73)+IF(Z40=0,0,ErlangB(pBloqueo.3G,Z40*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO40*O40*AN40))*'Parametros Radio 3G'!$H$74)+IF(AA40=0,0,ErlangB(pBloqueo.3G,AA40*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO40*O40*AN40))*'Parametros Radio 3G'!$H$75)+IF(AB40=0,0,ErlangB(pBloqueo.3G,AB40*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO40*O40*AN40))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D40,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI40/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D40,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR40=0,O40=0),0,AI40/(AR40*O40))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI40=0,0,IF(X40=0,0,ErlangB(pBloqueo.3G,X40/(AS40*O40*AR40))*'Parametros Radio 3G'!$H$72)+IF(Y40=0,0,ErlangB(pBloqueo.3G,Y40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS40*O40*AR40))*'Parametros Radio 3G'!$H$73)+IF(Z40=0,0,ErlangB(pBloqueo.3G,Z40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS40*O40*AR40))*'Parametros Radio 3G'!$H$74)+IF(AA40=0,0,ErlangB(pBloqueo.3G,AA40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS40*O40*AR40))*'Parametros Radio 3G'!$H$75)+IF(AB40=0,0,ErlangB(pBloqueo.3G,AB40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS40*O40*AR40))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D40,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ40/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D40,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV40=0,O40=0),0,AJ40/(AV40*O40))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ40=0,0,IF(X40=0,0,ErlangB(pBloqueo.3G,X40/(AW40*O40*AV40))*'Parametros Radio 3G'!$H$72)+IF(Y40=0,0,ErlangB(pBloqueo.3G,Y40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW40*O40*AV40))*'Parametros Radio 3G'!$H$73)+IF(Z40=0,0,ErlangB(pBloqueo.3G,Z40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW40*O40*AV40))*'Parametros Radio 3G'!$H$74)+IF(AA40=0,0,ErlangB(pBloqueo.3G,AA40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW40*O40*AV40))*'Parametros Radio 3G'!$H$75)+IF(AB40=0,0,ErlangB(pBloqueo.3G,AB40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW40*O40*AV40))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D40,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK40/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D40,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ40=0,O40=0),0,AK40/(AZ40*O40))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK40=0,0,IF(X40=0,0,ErlangB(pBloqueo.3G,X40/(BA40*O40*AZ40))*'Parametros Radio 3G'!$H$72)+IF(Y40=0,0,ErlangB(pBloqueo.3G,Y40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA40*O40*AZ40))*'Parametros Radio 3G'!$H$73)+IF(Z40=0,0,ErlangB(pBloqueo.3G,Z40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA40*O40*AZ40))*'Parametros Radio 3G'!$H$74)+IF(AA40=0,0,ErlangB(pBloqueo.3G,AA40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA40*O40*AZ40))*'Parametros Radio 3G'!$H$75)+IF(AB40=0,0,ErlangB(pBloqueo.3G,AB40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA40*O40*AZ40))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D40,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL40/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D40,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD40=0,O40=0),0,AL40/(BD40*O40))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL40=0,0,IF(X40=0,0,ErlangB(pBloqueo.3G,X40/(BE40*O40*BD40))*'Parametros Radio 3G'!$H$72)+IF(Y40=0,0,ErlangB(pBloqueo.3G,Y40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE40*O40*BD40))*'Parametros Radio 3G'!$H$73)+IF(Z40=0,0,ErlangB(pBloqueo.3G,Z40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE40*O40*BD40))*'Parametros Radio 3G'!$H$74)+IF(AA40=0,0,ErlangB(pBloqueo.3G,AA40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE40*O40*BD40))*'Parametros Radio 3G'!$H$75)+IF(AB40=0,0,ErlangB(pBloqueo.3G,AB40*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE40*O40*BD40))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[34,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL34",0,"D","MACROCELDA","FO","RNC22","DEFAULT",1,0,1,{"$f":"IF(N41=0,0,INDEX(sectores.3G,MATCH(D41,tiposEntornoSectores.3G,0),MATCH(H41,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.8955512186998028E-4,5.6139802403075249E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O41=0,0,(1-Parametros!$C$25)),'Cell Sites'!X38)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O41=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y38)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN38)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM38)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL38)","v":0.10009800546226445},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK38)","v":0.88990199453773555},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P41*R41*(1+'Parametros Radio 3G'!$F$56)","v":304.73944269784357},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q41*S41*T41*(1+'Parametros Radio 3G'!$F$56)","v":0.42490158008471818},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q41*S41*U41*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q41*S41*V41*(1+'Parametros Radio 3G'!$F$56)","v":4.2531800684244878},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q41*S41*W41*(1+'Parametros Radio 3G'!$F$56)","v":37.812076359962575},{"$f":"X41/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.60947888539568706},{"$f":"Y41*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0808812892267361E-3},{"$f":"Z41*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA41*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.430388610528279E-2},{"$f":"AB41*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.4026836355472381E-2},0.69350572175115943,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D41,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH41/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D41,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN41=0,O41=0),0,AH41*0.6/AN41)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D41,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D41,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN41=0,O41=0),0,AH41*0.6/AN41)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X41=0,0,ErlangB(pBloqueo.3G,X41/60/(AO41*O41*AN41))*'Parametros Radio 3G'!$H$72)+IF(Y41=0,0,ErlangB(pBloqueo.3G,Y41*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO41*O41*AN41))*'Parametros Radio 3G'!$H$73)+IF(Z41=0,0,ErlangB(pBloqueo.3G,Z41*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO41*O41*AN41))*'Parametros Radio 3G'!$H$74)+IF(AA41=0,0,ErlangB(pBloqueo.3G,AA41*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO41*O41*AN41))*'Parametros Radio 3G'!$H$75)+IF(AB41=0,0,ErlangB(pBloqueo.3G,AB41*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO41*O41*AN41))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D41,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI41/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D41,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR41=0,O41=0),0,AI41/(AR41*O41))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI41=0,0,IF(X41=0,0,ErlangB(pBloqueo.3G,X41/(AS41*O41*AR41))*'Parametros Radio 3G'!$H$72)+IF(Y41=0,0,ErlangB(pBloqueo.3G,Y41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS41*O41*AR41))*'Parametros Radio 3G'!$H$73)+IF(Z41=0,0,ErlangB(pBloqueo.3G,Z41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS41*O41*AR41))*'Parametros Radio 3G'!$H$74)+IF(AA41=0,0,ErlangB(pBloqueo.3G,AA41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS41*O41*AR41))*'Parametros Radio 3G'!$H$75)+IF(AB41=0,0,ErlangB(pBloqueo.3G,AB41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS41*O41*AR41))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D41,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ41/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D41,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV41=0,O41=0),0,AJ41/(AV41*O41))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ41=0,0,IF(X41=0,0,ErlangB(pBloqueo.3G,X41/(AW41*O41*AV41))*'Parametros Radio 3G'!$H$72)+IF(Y41=0,0,ErlangB(pBloqueo.3G,Y41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW41*O41*AV41))*'Parametros Radio 3G'!$H$73)+IF(Z41=0,0,ErlangB(pBloqueo.3G,Z41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW41*O41*AV41))*'Parametros Radio 3G'!$H$74)+IF(AA41=0,0,ErlangB(pBloqueo.3G,AA41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW41*O41*AV41))*'Parametros Radio 3G'!$H$75)+IF(AB41=0,0,ErlangB(pBloqueo.3G,AB41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW41*O41*AV41))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D41,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK41/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D41,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ41=0,O41=0),0,AK41/(AZ41*O41))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK41=0,0,IF(X41=0,0,ErlangB(pBloqueo.3G,X41/(BA41*O41*AZ41))*'Parametros Radio 3G'!$H$72)+IF(Y41=0,0,ErlangB(pBloqueo.3G,Y41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA41*O41*AZ41))*'Parametros Radio 3G'!$H$73)+IF(Z41=0,0,ErlangB(pBloqueo.3G,Z41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA41*O41*AZ41))*'Parametros Radio 3G'!$H$74)+IF(AA41=0,0,ErlangB(pBloqueo.3G,AA41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA41*O41*AZ41))*'Parametros Radio 3G'!$H$75)+IF(AB41=0,0,ErlangB(pBloqueo.3G,AB41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA41*O41*AZ41))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D41,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL41/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D41,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD41=0,O41=0),0,AL41/(BD41*O41))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL41=0,0,IF(X41=0,0,ErlangB(pBloqueo.3G,X41/(BE41*O41*BD41))*'Parametros Radio 3G'!$H$72)+IF(Y41=0,0,ErlangB(pBloqueo.3G,Y41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE41*O41*BD41))*'Parametros Radio 3G'!$H$73)+IF(Z41=0,0,ErlangB(pBloqueo.3G,Z41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE41*O41*BD41))*'Parametros Radio 3G'!$H$74)+IF(AA41=0,0,ErlangB(pBloqueo.3G,AA41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE41*O41*BD41))*'Parametros Radio 3G'!$H$75)+IF(AB41=0,0,ErlangB(pBloqueo.3G,AB41*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE41*O41*BD41))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[35,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL35",0,"D","MACROCELDA","FO","RNC28","DEFAULT",1,0,1,{"$f":"IF(N42=0,0,INDEX(sectores.3G,MATCH(D42,tiposEntornoSectores.3G,0),MATCH(H42,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4712597832681204E-4,2.5171888021015965E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O42=0,0,(1-Parametros!$C$25)),'Cell Sites'!X39)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O42=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y39)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN39)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM39)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL39)","v":0.15407019928008903},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK39)","v":0.83592980071991096},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P42*R42*(1+'Parametros Radio 3G'!$F$56)","v":91.583330740016947},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q42*S42*T42*(1+'Parametros Radio 3G'!$F$56)","v":0.19051679086885043},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q42*S42*U42*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q42*S42*V42*(1+'Parametros Radio 3G'!$F$56)","v":2.9352959935366805},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q42*S42*W42*(1+'Parametros Radio 3G'!$F$56)","v":15.925866302479493},{"$f":"X42/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.18316666148003391},{"$f":"Y42*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7265372575148543E-3},{"$f":"Z42*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA42*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6773119963066747E-2},{"$f":"AB42*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5390814005509988E-2},0.21855747548554388,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D42,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH42/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D42,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN42=0,O42=0),0,AH42*0.6/AN42)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D42,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D42,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN42=0,O42=0),0,AH42*0.6/AN42)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X42=0,0,ErlangB(pBloqueo.3G,X42/60/(AO42*O42*AN42))*'Parametros Radio 3G'!$H$72)+IF(Y42=0,0,ErlangB(pBloqueo.3G,Y42*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO42*O42*AN42))*'Parametros Radio 3G'!$H$73)+IF(Z42=0,0,ErlangB(pBloqueo.3G,Z42*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO42*O42*AN42))*'Parametros Radio 3G'!$H$74)+IF(AA42=0,0,ErlangB(pBloqueo.3G,AA42*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO42*O42*AN42))*'Parametros Radio 3G'!$H$75)+IF(AB42=0,0,ErlangB(pBloqueo.3G,AB42*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO42*O42*AN42))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D42,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI42/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D42,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR42=0,O42=0),0,AI42/(AR42*O42))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI42=0,0,IF(X42=0,0,ErlangB(pBloqueo.3G,X42/(AS42*O42*AR42))*'Parametros Radio 3G'!$H$72)+IF(Y42=0,0,ErlangB(pBloqueo.3G,Y42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS42*O42*AR42))*'Parametros Radio 3G'!$H$73)+IF(Z42=0,0,ErlangB(pBloqueo.3G,Z42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS42*O42*AR42))*'Parametros Radio 3G'!$H$74)+IF(AA42=0,0,ErlangB(pBloqueo.3G,AA42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS42*O42*AR42))*'Parametros Radio 3G'!$H$75)+IF(AB42=0,0,ErlangB(pBloqueo.3G,AB42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS42*O42*AR42))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D42,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ42/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D42,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV42=0,O42=0),0,AJ42/(AV42*O42))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ42=0,0,IF(X42=0,0,ErlangB(pBloqueo.3G,X42/(AW42*O42*AV42))*'Parametros Radio 3G'!$H$72)+IF(Y42=0,0,ErlangB(pBloqueo.3G,Y42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW42*O42*AV42))*'Parametros Radio 3G'!$H$73)+IF(Z42=0,0,ErlangB(pBloqueo.3G,Z42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW42*O42*AV42))*'Parametros Radio 3G'!$H$74)+IF(AA42=0,0,ErlangB(pBloqueo.3G,AA42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW42*O42*AV42))*'Parametros Radio 3G'!$H$75)+IF(AB42=0,0,ErlangB(pBloqueo.3G,AB42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW42*O42*AV42))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D42,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK42/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D42,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ42=0,O42=0),0,AK42/(AZ42*O42))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK42=0,0,IF(X42=0,0,ErlangB(pBloqueo.3G,X42/(BA42*O42*AZ42))*'Parametros Radio 3G'!$H$72)+IF(Y42=0,0,ErlangB(pBloqueo.3G,Y42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA42*O42*AZ42))*'Parametros Radio 3G'!$H$73)+IF(Z42=0,0,ErlangB(pBloqueo.3G,Z42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA42*O42*AZ42))*'Parametros Radio 3G'!$H$74)+IF(AA42=0,0,ErlangB(pBloqueo.3G,AA42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA42*O42*AZ42))*'Parametros Radio 3G'!$H$75)+IF(AB42=0,0,ErlangB(pBloqueo.3G,AB42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA42*O42*AZ42))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D42,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL42/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D42,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD42=0,O42=0),0,AL42/(BD42*O42))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL42=0,0,IF(X42=0,0,ErlangB(pBloqueo.3G,X42/(BE42*O42*BD42))*'Parametros Radio 3G'!$H$72)+IF(Y42=0,0,ErlangB(pBloqueo.3G,Y42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE42*O42*BD42))*'Parametros Radio 3G'!$H$73)+IF(Z42=0,0,ErlangB(pBloqueo.3G,Z42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE42*O42*BD42))*'Parametros Radio 3G'!$H$74)+IF(AA42=0,0,ErlangB(pBloqueo.3G,AA42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE42*O42*BD42))*'Parametros Radio 3G'!$H$75)+IF(AB42=0,0,ErlangB(pBloqueo.3G,AB42*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE42*O42*BD42))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[36,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL36",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,0,1,{"$f":"IF(N43=0,0,INDEX(sectores.3G,MATCH(D43,tiposEntornoSectores.3G,0),MATCH(H43,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.3927380230702855E-4,3.7565259814093259E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O43=0,0,(1-Parametros!$C$25)),'Cell Sites'!X40)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O43=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y40)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN40)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM40)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL40)","v":0.14808913624924158},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK40)","v":0.84191086375075841},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P43*R43*(1+'Parametros Radio 3G'!$F$56)","v":273.44020668291404},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q43*S43*T43*(1+'Parametros Radio 3G'!$F$56)","v":0.28431767779836087},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q43*S43*U43*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q43*S43*V43*(1+'Parametros Radio 3G'!$F$56)","v":4.2104359325549394},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q43*S43*W43*(1+'Parametros Radio 3G'!$F$56)","v":23.937014169482762},{"$f":"X43/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.54688041336582804},{"$f":"Y43*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0689470883486355E-3},{"$f":"Z43*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA43*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4059633900313942E-2},{"$f":"AB43*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3193364821072807E-2},0.60007377818690089,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D43,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH43/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D43,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN43=0,O43=0),0,AH43*0.6/AN43)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D43,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D43,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN43=0,O43=0),0,AH43*0.6/AN43)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X43=0,0,ErlangB(pBloqueo.3G,X43/60/(AO43*O43*AN43))*'Parametros Radio 3G'!$H$72)+IF(Y43=0,0,ErlangB(pBloqueo.3G,Y43*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO43*O43*AN43))*'Parametros Radio 3G'!$H$73)+IF(Z43=0,0,ErlangB(pBloqueo.3G,Z43*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO43*O43*AN43))*'Parametros Radio 3G'!$H$74)+IF(AA43=0,0,ErlangB(pBloqueo.3G,AA43*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO43*O43*AN43))*'Parametros Radio 3G'!$H$75)+IF(AB43=0,0,ErlangB(pBloqueo.3G,AB43*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO43*O43*AN43))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D43,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI43/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D43,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR43=0,O43=0),0,AI43/(AR43*O43))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI43=0,0,IF(X43=0,0,ErlangB(pBloqueo.3G,X43/(AS43*O43*AR43))*'Parametros Radio 3G'!$H$72)+IF(Y43=0,0,ErlangB(pBloqueo.3G,Y43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS43*O43*AR43))*'Parametros Radio 3G'!$H$73)+IF(Z43=0,0,ErlangB(pBloqueo.3G,Z43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS43*O43*AR43))*'Parametros Radio 3G'!$H$74)+IF(AA43=0,0,ErlangB(pBloqueo.3G,AA43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS43*O43*AR43))*'Parametros Radio 3G'!$H$75)+IF(AB43=0,0,ErlangB(pBloqueo.3G,AB43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS43*O43*AR43))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D43,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ43/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D43,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV43=0,O43=0),0,AJ43/(AV43*O43))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ43=0,0,IF(X43=0,0,ErlangB(pBloqueo.3G,X43/(AW43*O43*AV43))*'Parametros Radio 3G'!$H$72)+IF(Y43=0,0,ErlangB(pBloqueo.3G,Y43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW43*O43*AV43))*'Parametros Radio 3G'!$H$73)+IF(Z43=0,0,ErlangB(pBloqueo.3G,Z43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW43*O43*AV43))*'Parametros Radio 3G'!$H$74)+IF(AA43=0,0,ErlangB(pBloqueo.3G,AA43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW43*O43*AV43))*'Parametros Radio 3G'!$H$75)+IF(AB43=0,0,ErlangB(pBloqueo.3G,AB43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW43*O43*AV43))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D43,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK43/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D43,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ43=0,O43=0),0,AK43/(AZ43*O43))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK43=0,0,IF(X43=0,0,ErlangB(pBloqueo.3G,X43/(BA43*O43*AZ43))*'Parametros Radio 3G'!$H$72)+IF(Y43=0,0,ErlangB(pBloqueo.3G,Y43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA43*O43*AZ43))*'Parametros Radio 3G'!$H$73)+IF(Z43=0,0,ErlangB(pBloqueo.3G,Z43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA43*O43*AZ43))*'Parametros Radio 3G'!$H$74)+IF(AA43=0,0,ErlangB(pBloqueo.3G,AA43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA43*O43*AZ43))*'Parametros Radio 3G'!$H$75)+IF(AB43=0,0,ErlangB(pBloqueo.3G,AB43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA43*O43*AZ43))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D43,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL43/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D43,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD43=0,O43=0),0,AL43/(BD43*O43))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL43=0,0,IF(X43=0,0,ErlangB(pBloqueo.3G,X43/(BE43*O43*BD43))*'Parametros Radio 3G'!$H$72)+IF(Y43=0,0,ErlangB(pBloqueo.3G,Y43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE43*O43*BD43))*'Parametros Radio 3G'!$H$73)+IF(Z43=0,0,ErlangB(pBloqueo.3G,Z43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE43*O43*BD43))*'Parametros Radio 3G'!$H$74)+IF(AA43=0,0,ErlangB(pBloqueo.3G,AA43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE43*O43*BD43))*'Parametros Radio 3G'!$H$75)+IF(AB43=0,0,ErlangB(pBloqueo.3G,AB43*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE43*O43*BD43))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[37,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL37",0,"D","MACROCELDA","FO","RNC11","DEFAULT",1,0,1,{"$f":"IF(N44=0,0,INDEX(sectores.3G,MATCH(D44,tiposEntornoSectores.3G,0),MATCH(H44,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3010388221299079E-4,5.4084912514708089E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O44=0,0,(1-Parametros!$C$25)),'Cell Sites'!X41)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O44=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y41)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN41)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM41)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL41)","v":0.11505858755180044},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK41)","v":0.87494141244819956},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P44*R44*(1+'Parametros Radio 3G'!$F$56)","v":329.98033198078576},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q44*S44*T44*(1+'Parametros Radio 3G'!$F$56)","v":0.40934887196867592},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q44*S44*U44*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q44*S44*V44*(1+'Parametros Radio 3G'!$F$56)","v":4.7099103024638609},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q44*S44*W44*(1+'Parametros Radio 3G'!$F$56)","v":35.815628022435021},{"$f":"X44/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.65996066396157149},{"$f":"Y44*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8583022821992979E-3},{"$f":"Z44*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA44*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6913773156936351E-2},{"$f":"AB44*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.9590284494300043E-2},0.73955094845587155,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D44,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH44/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D44,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN44=0,O44=0),0,AH44*0.6/AN44)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D44,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D44,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN44=0,O44=0),0,AH44*0.6/AN44)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X44=0,0,ErlangB(pBloqueo.3G,X44/60/(AO44*O44*AN44))*'Parametros Radio 3G'!$H$72)+IF(Y44=0,0,ErlangB(pBloqueo.3G,Y44*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO44*O44*AN44))*'Parametros Radio 3G'!$H$73)+IF(Z44=0,0,ErlangB(pBloqueo.3G,Z44*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO44*O44*AN44))*'Parametros Radio 3G'!$H$74)+IF(AA44=0,0,ErlangB(pBloqueo.3G,AA44*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO44*O44*AN44))*'Parametros Radio 3G'!$H$75)+IF(AB44=0,0,ErlangB(pBloqueo.3G,AB44*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO44*O44*AN44))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D44,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI44/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D44,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR44=0,O44=0),0,AI44/(AR44*O44))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI44=0,0,IF(X44=0,0,ErlangB(pBloqueo.3G,X44/(AS44*O44*AR44))*'Parametros Radio 3G'!$H$72)+IF(Y44=0,0,ErlangB(pBloqueo.3G,Y44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS44*O44*AR44))*'Parametros Radio 3G'!$H$73)+IF(Z44=0,0,ErlangB(pBloqueo.3G,Z44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS44*O44*AR44))*'Parametros Radio 3G'!$H$74)+IF(AA44=0,0,ErlangB(pBloqueo.3G,AA44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS44*O44*AR44))*'Parametros Radio 3G'!$H$75)+IF(AB44=0,0,ErlangB(pBloqueo.3G,AB44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS44*O44*AR44))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D44,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ44/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D44,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV44=0,O44=0),0,AJ44/(AV44*O44))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ44=0,0,IF(X44=0,0,ErlangB(pBloqueo.3G,X44/(AW44*O44*AV44))*'Parametros Radio 3G'!$H$72)+IF(Y44=0,0,ErlangB(pBloqueo.3G,Y44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW44*O44*AV44))*'Parametros Radio 3G'!$H$73)+IF(Z44=0,0,ErlangB(pBloqueo.3G,Z44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW44*O44*AV44))*'Parametros Radio 3G'!$H$74)+IF(AA44=0,0,ErlangB(pBloqueo.3G,AA44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW44*O44*AV44))*'Parametros Radio 3G'!$H$75)+IF(AB44=0,0,ErlangB(pBloqueo.3G,AB44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW44*O44*AV44))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D44,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK44/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D44,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ44=0,O44=0),0,AK44/(AZ44*O44))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK44=0,0,IF(X44=0,0,ErlangB(pBloqueo.3G,X44/(BA44*O44*AZ44))*'Parametros Radio 3G'!$H$72)+IF(Y44=0,0,ErlangB(pBloqueo.3G,Y44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA44*O44*AZ44))*'Parametros Radio 3G'!$H$73)+IF(Z44=0,0,ErlangB(pBloqueo.3G,Z44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA44*O44*AZ44))*'Parametros Radio 3G'!$H$74)+IF(AA44=0,0,ErlangB(pBloqueo.3G,AA44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA44*O44*AZ44))*'Parametros Radio 3G'!$H$75)+IF(AB44=0,0,ErlangB(pBloqueo.3G,AB44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA44*O44*AZ44))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D44,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL44/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D44,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD44=0,O44=0),0,AL44/(BD44*O44))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL44=0,0,IF(X44=0,0,ErlangB(pBloqueo.3G,X44/(BE44*O44*BD44))*'Parametros Radio 3G'!$H$72)+IF(Y44=0,0,ErlangB(pBloqueo.3G,Y44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE44*O44*BD44))*'Parametros Radio 3G'!$H$73)+IF(Z44=0,0,ErlangB(pBloqueo.3G,Z44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE44*O44*BD44))*'Parametros Radio 3G'!$H$74)+IF(AA44=0,0,ErlangB(pBloqueo.3G,AA44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE44*O44*BD44))*'Parametros Radio 3G'!$H$75)+IF(AB44=0,0,ErlangB(pBloqueo.3G,AB44*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE44*O44*BD44))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[38,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL38",0,"TERCERO","MACROCELDA","FO","RNC32","DEFAULT",1,0,1,{"$f":"IF(N45=0,0,INDEX(sectores.3G,MATCH(D45,tiposEntornoSectores.3G,0),MATCH(H45,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.0710109530010816E-5,4.4741266974362584E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O45=0,0,(1-Parametros!$C$25)),'Cell Sites'!X42)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O45=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y42)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN42)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM42)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL42)","v":0.10775867573934274},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK42)","v":0.88224132426065727},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P45*R45*(1+'Parametros Radio 3G'!$F$56)","v":19.116502402462359},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q45*S45*T45*(1+'Parametros Radio 3G'!$F$56)","v":3.3863024482889005E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q45*S45*U45*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q45*S45*V45*(1+'Parametros Radio 3G'!$F$56)","v":0.36490346748050573},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q45*S45*W45*(1+'Parametros Radio 3G'!$F$56)","v":2.9875359563255026},{"$f":"X45/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8233004804924718E-2},{"$f":"Y45*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8462289063168525E-4},{"$f":"Z45*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA45*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0851626713171757E-3},{"$f":"AB45*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6389687918344499E-3},4.4871973596759165E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D45,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH45/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D45,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN45=0,O45=0),0,AH45*0.6/AN45)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D45,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D45,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN45=0,O45=0),0,AH45*0.6/AN45)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X45=0,0,ErlangB(pBloqueo.3G,X45/60/(AO45*O45*AN45))*'Parametros Radio 3G'!$H$72)+IF(Y45=0,0,ErlangB(pBloqueo.3G,Y45*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO45*O45*AN45))*'Parametros Radio 3G'!$H$73)+IF(Z45=0,0,ErlangB(pBloqueo.3G,Z45*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO45*O45*AN45))*'Parametros Radio 3G'!$H$74)+IF(AA45=0,0,ErlangB(pBloqueo.3G,AA45*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO45*O45*AN45))*'Parametros Radio 3G'!$H$75)+IF(AB45=0,0,ErlangB(pBloqueo.3G,AB45*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO45*O45*AN45))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D45,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI45/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D45,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR45=0,O45=0),0,AI45/(AR45*O45))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI45=0,0,IF(X45=0,0,ErlangB(pBloqueo.3G,X45/(AS45*O45*AR45))*'Parametros Radio 3G'!$H$72)+IF(Y45=0,0,ErlangB(pBloqueo.3G,Y45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS45*O45*AR45))*'Parametros Radio 3G'!$H$73)+IF(Z45=0,0,ErlangB(pBloqueo.3G,Z45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS45*O45*AR45))*'Parametros Radio 3G'!$H$74)+IF(AA45=0,0,ErlangB(pBloqueo.3G,AA45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS45*O45*AR45))*'Parametros Radio 3G'!$H$75)+IF(AB45=0,0,ErlangB(pBloqueo.3G,AB45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS45*O45*AR45))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D45,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ45/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D45,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV45=0,O45=0),0,AJ45/(AV45*O45))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ45=0,0,IF(X45=0,0,ErlangB(pBloqueo.3G,X45/(AW45*O45*AV45))*'Parametros Radio 3G'!$H$72)+IF(Y45=0,0,ErlangB(pBloqueo.3G,Y45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW45*O45*AV45))*'Parametros Radio 3G'!$H$73)+IF(Z45=0,0,ErlangB(pBloqueo.3G,Z45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW45*O45*AV45))*'Parametros Radio 3G'!$H$74)+IF(AA45=0,0,ErlangB(pBloqueo.3G,AA45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW45*O45*AV45))*'Parametros Radio 3G'!$H$75)+IF(AB45=0,0,ErlangB(pBloqueo.3G,AB45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW45*O45*AV45))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D45,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK45/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D45,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ45=0,O45=0),0,AK45/(AZ45*O45))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK45=0,0,IF(X45=0,0,ErlangB(pBloqueo.3G,X45/(BA45*O45*AZ45))*'Parametros Radio 3G'!$H$72)+IF(Y45=0,0,ErlangB(pBloqueo.3G,Y45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA45*O45*AZ45))*'Parametros Radio 3G'!$H$73)+IF(Z45=0,0,ErlangB(pBloqueo.3G,Z45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA45*O45*AZ45))*'Parametros Radio 3G'!$H$74)+IF(AA45=0,0,ErlangB(pBloqueo.3G,AA45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA45*O45*AZ45))*'Parametros Radio 3G'!$H$75)+IF(AB45=0,0,ErlangB(pBloqueo.3G,AB45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA45*O45*AZ45))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D45,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL45/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D45,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD45=0,O45=0),0,AL45/(BD45*O45))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL45=0,0,IF(X45=0,0,ErlangB(pBloqueo.3G,X45/(BE45*O45*BD45))*'Parametros Radio 3G'!$H$72)+IF(Y45=0,0,ErlangB(pBloqueo.3G,Y45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE45*O45*BD45))*'Parametros Radio 3G'!$H$73)+IF(Z45=0,0,ErlangB(pBloqueo.3G,Z45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE45*O45*BD45))*'Parametros Radio 3G'!$H$74)+IF(AA45=0,0,ErlangB(pBloqueo.3G,AA45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE45*O45*BD45))*'Parametros Radio 3G'!$H$75)+IF(AB45=0,0,ErlangB(pBloqueo.3G,AB45*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE45*O45*BD45))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[39,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL39",0,"D","MACROCELDA","FO","RNC05","DEFAULT",1,0,1,{"$f":"IF(N46=0,0,INDEX(sectores.3G,MATCH(D46,tiposEntornoSectores.3G,0),MATCH(H46,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.388193815623798E-4,2.1202306602329017E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O46=0,0,(1-Parametros!$C$25)),'Cell Sites'!X43)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O46=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y43)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN43)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM43)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL43)","v":0.10686153956673496},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK43)","v":0.88313846043326505},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P46*R46*(1+'Parametros Radio 3G'!$F$56)","v":273.15733777134869},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q46*S46*T46*(1+'Parametros Radio 3G'!$F$56)","v":0.1604724846034862},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q46*S46*U46*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q46*S46*V46*(1+'Parametros Radio 3G'!$F$56)","v":1.7148336762827692},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q46*S46*W46*(1+'Parametros Radio 3G'!$F$56)","v":14.171942299462351},{"$f":"X46/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5463146755426973},{"$f":"Y46*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2965650748262784E-3},{"$f":"Z46*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA46*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.7990495787586823E-3},{"$f":"AB46*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1493205109916336E-2},0.57780788065261368,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D46,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH46/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D46,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN46=0,O46=0),0,AH46*0.6/AN46)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D46,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D46,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN46=0,O46=0),0,AH46*0.6/AN46)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X46=0,0,ErlangB(pBloqueo.3G,X46/60/(AO46*O46*AN46))*'Parametros Radio 3G'!$H$72)+IF(Y46=0,0,ErlangB(pBloqueo.3G,Y46*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO46*O46*AN46))*'Parametros Radio 3G'!$H$73)+IF(Z46=0,0,ErlangB(pBloqueo.3G,Z46*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO46*O46*AN46))*'Parametros Radio 3G'!$H$74)+IF(AA46=0,0,ErlangB(pBloqueo.3G,AA46*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO46*O46*AN46))*'Parametros Radio 3G'!$H$75)+IF(AB46=0,0,ErlangB(pBloqueo.3G,AB46*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO46*O46*AN46))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D46,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI46/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D46,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR46=0,O46=0),0,AI46/(AR46*O46))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI46=0,0,IF(X46=0,0,ErlangB(pBloqueo.3G,X46/(AS46*O46*AR46))*'Parametros Radio 3G'!$H$72)+IF(Y46=0,0,ErlangB(pBloqueo.3G,Y46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS46*O46*AR46))*'Parametros Radio 3G'!$H$73)+IF(Z46=0,0,ErlangB(pBloqueo.3G,Z46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS46*O46*AR46))*'Parametros Radio 3G'!$H$74)+IF(AA46=0,0,ErlangB(pBloqueo.3G,AA46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS46*O46*AR46))*'Parametros Radio 3G'!$H$75)+IF(AB46=0,0,ErlangB(pBloqueo.3G,AB46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS46*O46*AR46))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D46,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ46/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D46,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV46=0,O46=0),0,AJ46/(AV46*O46))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ46=0,0,IF(X46=0,0,ErlangB(pBloqueo.3G,X46/(AW46*O46*AV46))*'Parametros Radio 3G'!$H$72)+IF(Y46=0,0,ErlangB(pBloqueo.3G,Y46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW46*O46*AV46))*'Parametros Radio 3G'!$H$73)+IF(Z46=0,0,ErlangB(pBloqueo.3G,Z46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW46*O46*AV46))*'Parametros Radio 3G'!$H$74)+IF(AA46=0,0,ErlangB(pBloqueo.3G,AA46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW46*O46*AV46))*'Parametros Radio 3G'!$H$75)+IF(AB46=0,0,ErlangB(pBloqueo.3G,AB46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW46*O46*AV46))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D46,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK46/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D46,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ46=0,O46=0),0,AK46/(AZ46*O46))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK46=0,0,IF(X46=0,0,ErlangB(pBloqueo.3G,X46/(BA46*O46*AZ46))*'Parametros Radio 3G'!$H$72)+IF(Y46=0,0,ErlangB(pBloqueo.3G,Y46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA46*O46*AZ46))*'Parametros Radio 3G'!$H$73)+IF(Z46=0,0,ErlangB(pBloqueo.3G,Z46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA46*O46*AZ46))*'Parametros Radio 3G'!$H$74)+IF(AA46=0,0,ErlangB(pBloqueo.3G,AA46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA46*O46*AZ46))*'Parametros Radio 3G'!$H$75)+IF(AB46=0,0,ErlangB(pBloqueo.3G,AB46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA46*O46*AZ46))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D46,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL46/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D46,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD46=0,O46=0),0,AL46/(BD46*O46))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL46=0,0,IF(X46=0,0,ErlangB(pBloqueo.3G,X46/(BE46*O46*BD46))*'Parametros Radio 3G'!$H$72)+IF(Y46=0,0,ErlangB(pBloqueo.3G,Y46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE46*O46*BD46))*'Parametros Radio 3G'!$H$73)+IF(Z46=0,0,ErlangB(pBloqueo.3G,Z46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE46*O46*BD46))*'Parametros Radio 3G'!$H$74)+IF(AA46=0,0,ErlangB(pBloqueo.3G,AA46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE46*O46*BD46))*'Parametros Radio 3G'!$H$75)+IF(AB46=0,0,ErlangB(pBloqueo.3G,AB46*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE46*O46*BD46))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[40,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL40",0,"D","MACROCELDA","FO","RNC32","DEFAULT",1,1,1,{"$f":"IF(N47=0,0,INDEX(sectores.3G,MATCH(D47,tiposEntornoSectores.3G,0),MATCH(H47,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9000873006713153E-4,4.2749234459931319E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O47=0,0,(1-Parametros!$C$25)),'Cell Sites'!X44)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O47=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y44)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN44)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM44)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL44)","v":0.11025073944891063},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK44)","v":0.87974926055108937},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P47*R47*(1+'Parametros Radio 3G'!$F$56)","v":118.27708856810001},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q47*S47*T47*(1+'Parametros Radio 3G'!$F$56)","v":0.3235532811287895},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q47*S47*U47*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q47*S47*V47*(1+'Parametros Radio 3G'!$F$56)","v":3.5671988495570277},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q47*S47*W47*(1+'Parametros Radio 3G'!$F$56)","v":28.464575982193107},{"$f":"X47/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.2365541771362},{"$f":"Y47*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6304584061365233E-3},{"$f":"Z47*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA47*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0383993426040158E-2},{"$f":"AB47*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.325461329376246E-2},0.29980879042996245,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D47,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH47/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D47,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN47=0,O47=0),0,AH47*0.6/AN47)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D47,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D47,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN47=0,O47=0),0,AH47*0.6/AN47)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X47=0,0,ErlangB(pBloqueo.3G,X47/60/(AO47*O47*AN47))*'Parametros Radio 3G'!$H$72)+IF(Y47=0,0,ErlangB(pBloqueo.3G,Y47*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO47*O47*AN47))*'Parametros Radio 3G'!$H$73)+IF(Z47=0,0,ErlangB(pBloqueo.3G,Z47*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO47*O47*AN47))*'Parametros Radio 3G'!$H$74)+IF(AA47=0,0,ErlangB(pBloqueo.3G,AA47*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO47*O47*AN47))*'Parametros Radio 3G'!$H$75)+IF(AB47=0,0,ErlangB(pBloqueo.3G,AB47*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO47*O47*AN47))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D47,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI47/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D47,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR47=0,O47=0),0,AI47/(AR47*O47))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI47=0,0,IF(X47=0,0,ErlangB(pBloqueo.3G,X47/(AS47*O47*AR47))*'Parametros Radio 3G'!$H$72)+IF(Y47=0,0,ErlangB(pBloqueo.3G,Y47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS47*O47*AR47))*'Parametros Radio 3G'!$H$73)+IF(Z47=0,0,ErlangB(pBloqueo.3G,Z47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS47*O47*AR47))*'Parametros Radio 3G'!$H$74)+IF(AA47=0,0,ErlangB(pBloqueo.3G,AA47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS47*O47*AR47))*'Parametros Radio 3G'!$H$75)+IF(AB47=0,0,ErlangB(pBloqueo.3G,AB47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS47*O47*AR47))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D47,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ47/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D47,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV47=0,O47=0),0,AJ47/(AV47*O47))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ47=0,0,IF(X47=0,0,ErlangB(pBloqueo.3G,X47/(AW47*O47*AV47))*'Parametros Radio 3G'!$H$72)+IF(Y47=0,0,ErlangB(pBloqueo.3G,Y47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW47*O47*AV47))*'Parametros Radio 3G'!$H$73)+IF(Z47=0,0,ErlangB(pBloqueo.3G,Z47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW47*O47*AV47))*'Parametros Radio 3G'!$H$74)+IF(AA47=0,0,ErlangB(pBloqueo.3G,AA47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW47*O47*AV47))*'Parametros Radio 3G'!$H$75)+IF(AB47=0,0,ErlangB(pBloqueo.3G,AB47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW47*O47*AV47))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D47,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK47/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D47,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ47=0,O47=0),0,AK47/(AZ47*O47))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK47=0,0,IF(X47=0,0,ErlangB(pBloqueo.3G,X47/(BA47*O47*AZ47))*'Parametros Radio 3G'!$H$72)+IF(Y47=0,0,ErlangB(pBloqueo.3G,Y47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA47*O47*AZ47))*'Parametros Radio 3G'!$H$73)+IF(Z47=0,0,ErlangB(pBloqueo.3G,Z47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA47*O47*AZ47))*'Parametros Radio 3G'!$H$74)+IF(AA47=0,0,ErlangB(pBloqueo.3G,AA47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA47*O47*AZ47))*'Parametros Radio 3G'!$H$75)+IF(AB47=0,0,ErlangB(pBloqueo.3G,AB47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA47*O47*AZ47))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D47,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL47/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D47,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD47=0,O47=0),0,AL47/(BD47*O47))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL47=0,0,IF(X47=0,0,ErlangB(pBloqueo.3G,X47/(BE47*O47*BD47))*'Parametros Radio 3G'!$H$72)+IF(Y47=0,0,ErlangB(pBloqueo.3G,Y47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE47*O47*BD47))*'Parametros Radio 3G'!$H$73)+IF(Z47=0,0,ErlangB(pBloqueo.3G,Z47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE47*O47*BD47))*'Parametros Radio 3G'!$H$74)+IF(AA47=0,0,ErlangB(pBloqueo.3G,AA47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE47*O47*BD47))*'Parametros Radio 3G'!$H$75)+IF(AB47=0,0,ErlangB(pBloqueo.3G,AB47*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE47*O47*BD47))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[41,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL41",0,"D","MACROCELDA","FO","RNC06","DEFAULT",1,0,1,{"$f":"IF(N48=0,0,INDEX(sectores.3G,MATCH(D48,tiposEntornoSectores.3G,0),MATCH(H48,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2723676286308283E-4,4.9260869767675746E-7,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O48=0,0,(1-Parametros!$C$25)),'Cell Sites'!X45)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O48=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y45)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN45)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM45)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL45)","v":0.16749201233362743},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK45)","v":0.82250798766637256},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P48*R48*(1+'Parametros Radio 3G'!$F$56)","v":203.69912250990023},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q48*S48*T48*(1+'Parametros Radio 3G'!$F$56)","v":3.7283746120713785E-4},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q48*S48*U48*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q48*S48*V48*(1+'Parametros Radio 3G'!$F$56)","v":6.2447296650944215E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q48*S48*W48*(1+'Parametros Radio 3G'!$F$56)","v":3.066617899441219E-2},{"$f":"X48/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.40739824501980049},{"$f":"Y48*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3357776201379304E-6},{"$f":"Z48*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA48*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5684169514825272E-5},{"$f":"AB48*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8147064432027093E-5},0.40746639208423252,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D48,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH48/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D48,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN48=0,O48=0),0,AH48*0.6/AN48)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D48,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D48,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN48=0,O48=0),0,AH48*0.6/AN48)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X48=0,0,ErlangB(pBloqueo.3G,X48/60/(AO48*O48*AN48))*'Parametros Radio 3G'!$H$72)+IF(Y48=0,0,ErlangB(pBloqueo.3G,Y48*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO48*O48*AN48))*'Parametros Radio 3G'!$H$73)+IF(Z48=0,0,ErlangB(pBloqueo.3G,Z48*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO48*O48*AN48))*'Parametros Radio 3G'!$H$74)+IF(AA48=0,0,ErlangB(pBloqueo.3G,AA48*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO48*O48*AN48))*'Parametros Radio 3G'!$H$75)+IF(AB48=0,0,ErlangB(pBloqueo.3G,AB48*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO48*O48*AN48))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D48,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI48/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D48,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR48=0,O48=0),0,AI48/(AR48*O48))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI48=0,0,IF(X48=0,0,ErlangB(pBloqueo.3G,X48/(AS48*O48*AR48))*'Parametros Radio 3G'!$H$72)+IF(Y48=0,0,ErlangB(pBloqueo.3G,Y48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS48*O48*AR48))*'Parametros Radio 3G'!$H$73)+IF(Z48=0,0,ErlangB(pBloqueo.3G,Z48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS48*O48*AR48))*'Parametros Radio 3G'!$H$74)+IF(AA48=0,0,ErlangB(pBloqueo.3G,AA48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS48*O48*AR48))*'Parametros Radio 3G'!$H$75)+IF(AB48=0,0,ErlangB(pBloqueo.3G,AB48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS48*O48*AR48))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D48,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ48/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D48,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV48=0,O48=0),0,AJ48/(AV48*O48))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ48=0,0,IF(X48=0,0,ErlangB(pBloqueo.3G,X48/(AW48*O48*AV48))*'Parametros Radio 3G'!$H$72)+IF(Y48=0,0,ErlangB(pBloqueo.3G,Y48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW48*O48*AV48))*'Parametros Radio 3G'!$H$73)+IF(Z48=0,0,ErlangB(pBloqueo.3G,Z48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW48*O48*AV48))*'Parametros Radio 3G'!$H$74)+IF(AA48=0,0,ErlangB(pBloqueo.3G,AA48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW48*O48*AV48))*'Parametros Radio 3G'!$H$75)+IF(AB48=0,0,ErlangB(pBloqueo.3G,AB48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW48*O48*AV48))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D48,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK48/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D48,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ48=0,O48=0),0,AK48/(AZ48*O48))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK48=0,0,IF(X48=0,0,ErlangB(pBloqueo.3G,X48/(BA48*O48*AZ48))*'Parametros Radio 3G'!$H$72)+IF(Y48=0,0,ErlangB(pBloqueo.3G,Y48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA48*O48*AZ48))*'Parametros Radio 3G'!$H$73)+IF(Z48=0,0,ErlangB(pBloqueo.3G,Z48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA48*O48*AZ48))*'Parametros Radio 3G'!$H$74)+IF(AA48=0,0,ErlangB(pBloqueo.3G,AA48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA48*O48*AZ48))*'Parametros Radio 3G'!$H$75)+IF(AB48=0,0,ErlangB(pBloqueo.3G,AB48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA48*O48*AZ48))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D48,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL48/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D48,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD48=0,O48=0),0,AL48/(BD48*O48))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL48=0,0,IF(X48=0,0,ErlangB(pBloqueo.3G,X48/(BE48*O48*BD48))*'Parametros Radio 3G'!$H$72)+IF(Y48=0,0,ErlangB(pBloqueo.3G,Y48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE48*O48*BD48))*'Parametros Radio 3G'!$H$73)+IF(Z48=0,0,ErlangB(pBloqueo.3G,Z48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE48*O48*BD48))*'Parametros Radio 3G'!$H$74)+IF(AA48=0,0,ErlangB(pBloqueo.3G,AA48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE48*O48*BD48))*'Parametros Radio 3G'!$H$75)+IF(AB48=0,0,ErlangB(pBloqueo.3G,AB48*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE48*O48*BD48))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[42,"AREQUIPA","LIMA","LIMA URBANA","IDCELL42",0,"TM","MACROCELDA","FO","RNC34","DEFAULT",1,0,1,{"$f":"IF(N49=0,0,INDEX(sectores.3G,MATCH(D49,tiposEntornoSectores.3G,0),MATCH(H49,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9989702836928946E-4,1.3248650192920869E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O49=0,0,(1-Parametros!$C$25)),'Cell Sites'!X46)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O49=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y46)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN46)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM46)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL46)","v":0.15515015792165343},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK46)","v":0.83484984207834656},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P49*R49*(1+'Parametros Radio 3G'!$F$56)","v":311.1770973811291},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q49*S49*T49*(1+'Parametros Radio 3G'!$F$56)","v":0.10027417554026544},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q49*S49*U49*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q49*S49*V49*(1+'Parametros Radio 3G'!$F$56)","v":1.5557554170535766},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q49*S49*W49*(1+'Parametros Radio 3G'!$F$56)","v":8.3713879614326938},{"$f":"X49/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62235419476225817},{"$f":"Y49*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4350508127408293E-3},{"$f":"Z49*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA49*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.8900309545918675E-3},{"$f":"AB49*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8603084358739318E-2},0.64095727912099754,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D49,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH49/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D49,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN49=0,O49=0),0,AH49*0.6/AN49)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D49,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D49,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN49=0,O49=0),0,AH49*0.6/AN49)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X49=0,0,ErlangB(pBloqueo.3G,X49/60/(AO49*O49*AN49))*'Parametros Radio 3G'!$H$72)+IF(Y49=0,0,ErlangB(pBloqueo.3G,Y49*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO49*O49*AN49))*'Parametros Radio 3G'!$H$73)+IF(Z49=0,0,ErlangB(pBloqueo.3G,Z49*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO49*O49*AN49))*'Parametros Radio 3G'!$H$74)+IF(AA49=0,0,ErlangB(pBloqueo.3G,AA49*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO49*O49*AN49))*'Parametros Radio 3G'!$H$75)+IF(AB49=0,0,ErlangB(pBloqueo.3G,AB49*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO49*O49*AN49))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D49,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI49/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D49,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR49=0,O49=0),0,AI49/(AR49*O49))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI49=0,0,IF(X49=0,0,ErlangB(pBloqueo.3G,X49/(AS49*O49*AR49))*'Parametros Radio 3G'!$H$72)+IF(Y49=0,0,ErlangB(pBloqueo.3G,Y49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS49*O49*AR49))*'Parametros Radio 3G'!$H$73)+IF(Z49=0,0,ErlangB(pBloqueo.3G,Z49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS49*O49*AR49))*'Parametros Radio 3G'!$H$74)+IF(AA49=0,0,ErlangB(pBloqueo.3G,AA49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS49*O49*AR49))*'Parametros Radio 3G'!$H$75)+IF(AB49=0,0,ErlangB(pBloqueo.3G,AB49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS49*O49*AR49))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D49,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ49/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D49,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV49=0,O49=0),0,AJ49/(AV49*O49))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ49=0,0,IF(X49=0,0,ErlangB(pBloqueo.3G,X49/(AW49*O49*AV49))*'Parametros Radio 3G'!$H$72)+IF(Y49=0,0,ErlangB(pBloqueo.3G,Y49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW49*O49*AV49))*'Parametros Radio 3G'!$H$73)+IF(Z49=0,0,ErlangB(pBloqueo.3G,Z49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW49*O49*AV49))*'Parametros Radio 3G'!$H$74)+IF(AA49=0,0,ErlangB(pBloqueo.3G,AA49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW49*O49*AV49))*'Parametros Radio 3G'!$H$75)+IF(AB49=0,0,ErlangB(pBloqueo.3G,AB49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW49*O49*AV49))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D49,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK49/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D49,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ49=0,O49=0),0,AK49/(AZ49*O49))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK49=0,0,IF(X49=0,0,ErlangB(pBloqueo.3G,X49/(BA49*O49*AZ49))*'Parametros Radio 3G'!$H$72)+IF(Y49=0,0,ErlangB(pBloqueo.3G,Y49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA49*O49*AZ49))*'Parametros Radio 3G'!$H$73)+IF(Z49=0,0,ErlangB(pBloqueo.3G,Z49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA49*O49*AZ49))*'Parametros Radio 3G'!$H$74)+IF(AA49=0,0,ErlangB(pBloqueo.3G,AA49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA49*O49*AZ49))*'Parametros Radio 3G'!$H$75)+IF(AB49=0,0,ErlangB(pBloqueo.3G,AB49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA49*O49*AZ49))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D49,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL49/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D49,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD49=0,O49=0),0,AL49/(BD49*O49))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL49=0,0,IF(X49=0,0,ErlangB(pBloqueo.3G,X49/(BE49*O49*BD49))*'Parametros Radio 3G'!$H$72)+IF(Y49=0,0,ErlangB(pBloqueo.3G,Y49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE49*O49*BD49))*'Parametros Radio 3G'!$H$73)+IF(Z49=0,0,ErlangB(pBloqueo.3G,Z49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE49*O49*BD49))*'Parametros Radio 3G'!$H$74)+IF(AA49=0,0,ErlangB(pBloqueo.3G,AA49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE49*O49*BD49))*'Parametros Radio 3G'!$H$75)+IF(AB49=0,0,ErlangB(pBloqueo.3G,AB49*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE49*O49*BD49))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[43,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL43",0,"D","MACROCELDA","FO","RNC14","DEFAULT",1,0,1,{"$f":"IF(N50=0,0,INDEX(sectores.3G,MATCH(D50,tiposEntornoSectores.3G,0),MATCH(H50,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.8227410613186625E-4,1.9771202944398664E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O50=0,0,(1-Parametros!$C$25)),'Cell Sites'!X47)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O50=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y47)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN47)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM47)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL47)","v":0.16054381510534044},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK47)","v":0.82945618489465955},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P50*R50*(1+'Parametros Radio 3G'!$F$56)","v":237.95889953201342},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q50*S50*T50*(1+'Parametros Radio 3G'!$F$56)","v":0.14964098574722526},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q50*S50*U50*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q50*S50*V50*(1+'Parametros Radio 3G'!$F$56)","v":2.4023934747983393},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q50*S50*W50*(1+'Parametros Radio 3G'!$F$56)","v":12.412064114176946},{"$f":"X50/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.47591779906402681},{"$f":"Y50*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1415525688332775E-3},{"$f":"Z50*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA50*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.372796271313337E-2},{"$f":"AB50*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7582364698170991E-2},0.50350016376219786,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D50,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH50/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D50,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN50=0,O50=0),0,AH50*0.6/AN50)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D50,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D50,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN50=0,O50=0),0,AH50*0.6/AN50)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X50=0,0,ErlangB(pBloqueo.3G,X50/60/(AO50*O50*AN50))*'Parametros Radio 3G'!$H$72)+IF(Y50=0,0,ErlangB(pBloqueo.3G,Y50*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO50*O50*AN50))*'Parametros Radio 3G'!$H$73)+IF(Z50=0,0,ErlangB(pBloqueo.3G,Z50*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO50*O50*AN50))*'Parametros Radio 3G'!$H$74)+IF(AA50=0,0,ErlangB(pBloqueo.3G,AA50*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO50*O50*AN50))*'Parametros Radio 3G'!$H$75)+IF(AB50=0,0,ErlangB(pBloqueo.3G,AB50*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO50*O50*AN50))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D50,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI50/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D50,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR50=0,O50=0),0,AI50/(AR50*O50))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI50=0,0,IF(X50=0,0,ErlangB(pBloqueo.3G,X50/(AS50*O50*AR50))*'Parametros Radio 3G'!$H$72)+IF(Y50=0,0,ErlangB(pBloqueo.3G,Y50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS50*O50*AR50))*'Parametros Radio 3G'!$H$73)+IF(Z50=0,0,ErlangB(pBloqueo.3G,Z50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS50*O50*AR50))*'Parametros Radio 3G'!$H$74)+IF(AA50=0,0,ErlangB(pBloqueo.3G,AA50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS50*O50*AR50))*'Parametros Radio 3G'!$H$75)+IF(AB50=0,0,ErlangB(pBloqueo.3G,AB50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS50*O50*AR50))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D50,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ50/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D50,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV50=0,O50=0),0,AJ50/(AV50*O50))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ50=0,0,IF(X50=0,0,ErlangB(pBloqueo.3G,X50/(AW50*O50*AV50))*'Parametros Radio 3G'!$H$72)+IF(Y50=0,0,ErlangB(pBloqueo.3G,Y50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW50*O50*AV50))*'Parametros Radio 3G'!$H$73)+IF(Z50=0,0,ErlangB(pBloqueo.3G,Z50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW50*O50*AV50))*'Parametros Radio 3G'!$H$74)+IF(AA50=0,0,ErlangB(pBloqueo.3G,AA50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW50*O50*AV50))*'Parametros Radio 3G'!$H$75)+IF(AB50=0,0,ErlangB(pBloqueo.3G,AB50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW50*O50*AV50))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D50,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK50/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D50,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ50=0,O50=0),0,AK50/(AZ50*O50))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK50=0,0,IF(X50=0,0,ErlangB(pBloqueo.3G,X50/(BA50*O50*AZ50))*'Parametros Radio 3G'!$H$72)+IF(Y50=0,0,ErlangB(pBloqueo.3G,Y50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA50*O50*AZ50))*'Parametros Radio 3G'!$H$73)+IF(Z50=0,0,ErlangB(pBloqueo.3G,Z50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA50*O50*AZ50))*'Parametros Radio 3G'!$H$74)+IF(AA50=0,0,ErlangB(pBloqueo.3G,AA50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA50*O50*AZ50))*'Parametros Radio 3G'!$H$75)+IF(AB50=0,0,ErlangB(pBloqueo.3G,AB50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA50*O50*AZ50))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D50,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL50/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D50,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD50=0,O50=0),0,AL50/(BD50*O50))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL50=0,0,IF(X50=0,0,ErlangB(pBloqueo.3G,X50/(BE50*O50*BD50))*'Parametros Radio 3G'!$H$72)+IF(Y50=0,0,ErlangB(pBloqueo.3G,Y50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE50*O50*BD50))*'Parametros Radio 3G'!$H$73)+IF(Z50=0,0,ErlangB(pBloqueo.3G,Z50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE50*O50*BD50))*'Parametros Radio 3G'!$H$74)+IF(AA50=0,0,ErlangB(pBloqueo.3G,AA50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE50*O50*BD50))*'Parametros Radio 3G'!$H$75)+IF(AB50=0,0,ErlangB(pBloqueo.3G,AB50*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE50*O50*BD50))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[44,"LIMA","LIMA","PROVINCIA RURAL","IDCELL44",0,"TM","MACROCELDA","FO","RNC16","DEFAULT",1,0,1,{"$f":"IF(N51=0,0,INDEX(sectores.3G,MATCH(D51,tiposEntornoSectores.3G,0),MATCH(H51,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.0466863301597516E-4,4.9236824098761644E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O51=0,0,(1-Parametros!$C$25)),'Cell Sites'!X48)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O51=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y48)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN48)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM48)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL48)","v":0.14301804953922981},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK48)","v":0.84698195046077018},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P51*R51*(1+'Parametros Radio 3G'!$F$56)","v":189.65085908642669},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q51*S51*T51*(1+'Parametros Radio 3G'!$F$56)","v":0.37265546835574798},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q51*S51*U51*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q51*S51*V51*(1+'Parametros Radio 3G'!$F$56)","v":5.3296458234367199},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q51*S51*W51*(1+'Parametros Radio 3G'!$F$56)","v":31.563245543782294},{"$f":"X51/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.37930171817285335},{"$f":"Y51*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3331730712808303E-3},{"$f":"Z51*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA51*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0455118991066975E-2},{"$f":"AB51*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.0140545652849537E-2},0.4494422638257029,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D51,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH51/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D51,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN51=0,O51=0),0,AH51*0.6/AN51)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D51,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D51,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN51=0,O51=0),0,AH51*0.6/AN51)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X51=0,0,ErlangB(pBloqueo.3G,X51/60/(AO51*O51*AN51))*'Parametros Radio 3G'!$H$72)+IF(Y51=0,0,ErlangB(pBloqueo.3G,Y51*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO51*O51*AN51))*'Parametros Radio 3G'!$H$73)+IF(Z51=0,0,ErlangB(pBloqueo.3G,Z51*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO51*O51*AN51))*'Parametros Radio 3G'!$H$74)+IF(AA51=0,0,ErlangB(pBloqueo.3G,AA51*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO51*O51*AN51))*'Parametros Radio 3G'!$H$75)+IF(AB51=0,0,ErlangB(pBloqueo.3G,AB51*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO51*O51*AN51))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D51,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI51/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D51,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR51=0,O51=0),0,AI51/(AR51*O51))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI51=0,0,IF(X51=0,0,ErlangB(pBloqueo.3G,X51/(AS51*O51*AR51))*'Parametros Radio 3G'!$H$72)+IF(Y51=0,0,ErlangB(pBloqueo.3G,Y51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS51*O51*AR51))*'Parametros Radio 3G'!$H$73)+IF(Z51=0,0,ErlangB(pBloqueo.3G,Z51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS51*O51*AR51))*'Parametros Radio 3G'!$H$74)+IF(AA51=0,0,ErlangB(pBloqueo.3G,AA51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS51*O51*AR51))*'Parametros Radio 3G'!$H$75)+IF(AB51=0,0,ErlangB(pBloqueo.3G,AB51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS51*O51*AR51))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D51,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ51/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D51,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV51=0,O51=0),0,AJ51/(AV51*O51))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ51=0,0,IF(X51=0,0,ErlangB(pBloqueo.3G,X51/(AW51*O51*AV51))*'Parametros Radio 3G'!$H$72)+IF(Y51=0,0,ErlangB(pBloqueo.3G,Y51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW51*O51*AV51))*'Parametros Radio 3G'!$H$73)+IF(Z51=0,0,ErlangB(pBloqueo.3G,Z51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW51*O51*AV51))*'Parametros Radio 3G'!$H$74)+IF(AA51=0,0,ErlangB(pBloqueo.3G,AA51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW51*O51*AV51))*'Parametros Radio 3G'!$H$75)+IF(AB51=0,0,ErlangB(pBloqueo.3G,AB51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW51*O51*AV51))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D51,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK51/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D51,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ51=0,O51=0),0,AK51/(AZ51*O51))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK51=0,0,IF(X51=0,0,ErlangB(pBloqueo.3G,X51/(BA51*O51*AZ51))*'Parametros Radio 3G'!$H$72)+IF(Y51=0,0,ErlangB(pBloqueo.3G,Y51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA51*O51*AZ51))*'Parametros Radio 3G'!$H$73)+IF(Z51=0,0,ErlangB(pBloqueo.3G,Z51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA51*O51*AZ51))*'Parametros Radio 3G'!$H$74)+IF(AA51=0,0,ErlangB(pBloqueo.3G,AA51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA51*O51*AZ51))*'Parametros Radio 3G'!$H$75)+IF(AB51=0,0,ErlangB(pBloqueo.3G,AB51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA51*O51*AZ51))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D51,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL51/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D51,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD51=0,O51=0),0,AL51/(BD51*O51))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL51=0,0,IF(X51=0,0,ErlangB(pBloqueo.3G,X51/(BE51*O51*BD51))*'Parametros Radio 3G'!$H$72)+IF(Y51=0,0,ErlangB(pBloqueo.3G,Y51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE51*O51*BD51))*'Parametros Radio 3G'!$H$73)+IF(Z51=0,0,ErlangB(pBloqueo.3G,Z51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE51*O51*BD51))*'Parametros Radio 3G'!$H$74)+IF(AA51=0,0,ErlangB(pBloqueo.3G,AA51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE51*O51*BD51))*'Parametros Radio 3G'!$H$75)+IF(AB51=0,0,ErlangB(pBloqueo.3G,AB51*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE51*O51*BD51))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[45,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL45",0,"D","MACROCELDA","FO","RNC32","DEFAULT",1,0,1,{"$f":"IF(N52=0,0,INDEX(sectores.3G,MATCH(D52,tiposEntornoSectores.3G,0),MATCH(H52,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.1014667276240033E-4,1.5503300118524329E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O52=0,0,(1-Parametros!$C$25)),'Cell Sites'!X49)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O52=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y49)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN49)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM49)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL49)","v":0.14076119254267094},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK49)","v":0.84923880745732905},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P52*R52*(1+'Parametros Radio 3G'!$F$56)","v":68.564364201566534},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q52*S52*T52*(1+'Parametros Radio 3G'!$F$56)","v":1.1733879413383434E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q52*S52*U52*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q52*S52*V52*(1+'Parametros Radio 3G'!$F$56)","v":0.1651674859379747},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q52*S52*W52*(1+'Parametros Radio 3G'!$F$56)","v":0.99648657598698431},{"$f":"X52/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.13712872840313306},{"$f":"Y52*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6792671790173073E-4},{"$f":"Z52*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA52*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.438142053598556E-4},{"$f":"AB52*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2144146133044095E-3},0.13934314301643747,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D52,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH52/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D52,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN52=0,O52=0),0,AH52*0.6/AN52)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D52,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D52,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN52=0,O52=0),0,AH52*0.6/AN52)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X52=0,0,ErlangB(pBloqueo.3G,X52/60/(AO52*O52*AN52))*'Parametros Radio 3G'!$H$72)+IF(Y52=0,0,ErlangB(pBloqueo.3G,Y52*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO52*O52*AN52))*'Parametros Radio 3G'!$H$73)+IF(Z52=0,0,ErlangB(pBloqueo.3G,Z52*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO52*O52*AN52))*'Parametros Radio 3G'!$H$74)+IF(AA52=0,0,ErlangB(pBloqueo.3G,AA52*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO52*O52*AN52))*'Parametros Radio 3G'!$H$75)+IF(AB52=0,0,ErlangB(pBloqueo.3G,AB52*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO52*O52*AN52))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D52,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI52/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D52,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR52=0,O52=0),0,AI52/(AR52*O52))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI52=0,0,IF(X52=0,0,ErlangB(pBloqueo.3G,X52/(AS52*O52*AR52))*'Parametros Radio 3G'!$H$72)+IF(Y52=0,0,ErlangB(pBloqueo.3G,Y52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS52*O52*AR52))*'Parametros Radio 3G'!$H$73)+IF(Z52=0,0,ErlangB(pBloqueo.3G,Z52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS52*O52*AR52))*'Parametros Radio 3G'!$H$74)+IF(AA52=0,0,ErlangB(pBloqueo.3G,AA52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS52*O52*AR52))*'Parametros Radio 3G'!$H$75)+IF(AB52=0,0,ErlangB(pBloqueo.3G,AB52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS52*O52*AR52))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D52,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ52/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D52,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV52=0,O52=0),0,AJ52/(AV52*O52))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ52=0,0,IF(X52=0,0,ErlangB(pBloqueo.3G,X52/(AW52*O52*AV52))*'Parametros Radio 3G'!$H$72)+IF(Y52=0,0,ErlangB(pBloqueo.3G,Y52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW52*O52*AV52))*'Parametros Radio 3G'!$H$73)+IF(Z52=0,0,ErlangB(pBloqueo.3G,Z52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW52*O52*AV52))*'Parametros Radio 3G'!$H$74)+IF(AA52=0,0,ErlangB(pBloqueo.3G,AA52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW52*O52*AV52))*'Parametros Radio 3G'!$H$75)+IF(AB52=0,0,ErlangB(pBloqueo.3G,AB52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW52*O52*AV52))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D52,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK52/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D52,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ52=0,O52=0),0,AK52/(AZ52*O52))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK52=0,0,IF(X52=0,0,ErlangB(pBloqueo.3G,X52/(BA52*O52*AZ52))*'Parametros Radio 3G'!$H$72)+IF(Y52=0,0,ErlangB(pBloqueo.3G,Y52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA52*O52*AZ52))*'Parametros Radio 3G'!$H$73)+IF(Z52=0,0,ErlangB(pBloqueo.3G,Z52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA52*O52*AZ52))*'Parametros Radio 3G'!$H$74)+IF(AA52=0,0,ErlangB(pBloqueo.3G,AA52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA52*O52*AZ52))*'Parametros Radio 3G'!$H$75)+IF(AB52=0,0,ErlangB(pBloqueo.3G,AB52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA52*O52*AZ52))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D52,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL52/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D52,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD52=0,O52=0),0,AL52/(BD52*O52))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL52=0,0,IF(X52=0,0,ErlangB(pBloqueo.3G,X52/(BE52*O52*BD52))*'Parametros Radio 3G'!$H$72)+IF(Y52=0,0,ErlangB(pBloqueo.3G,Y52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE52*O52*BD52))*'Parametros Radio 3G'!$H$73)+IF(Z52=0,0,ErlangB(pBloqueo.3G,Z52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE52*O52*BD52))*'Parametros Radio 3G'!$H$74)+IF(AA52=0,0,ErlangB(pBloqueo.3G,AA52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE52*O52*BD52))*'Parametros Radio 3G'!$H$75)+IF(AB52=0,0,ErlangB(pBloqueo.3G,AB52*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE52*O52*BD52))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[46,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL46",0,"D","MACROCELDA","FO","RNC03","DEFAULT",1,1,1,{"$f":"IF(N53=0,0,INDEX(sectores.3G,MATCH(D53,tiposEntornoSectores.3G,0),MATCH(H53,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.8008195826398865E-4,2.636902957897652E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O53=0,0,(1-Parametros!$C$25)),'Cell Sites'!X50)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O53=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y50)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN50)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM50)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL50)","v":0.11555431710100773},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK50)","v":0.87444568289899227},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P53*R53*(1+'Parametros Radio 3G'!$F$56)","v":298.84256516779482},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q53*S53*T53*(1+'Parametros Radio 3G'!$F$56)","v":0.1995775163753345},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q53*S53*U53*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q53*S53*V53*(1+'Parametros Radio 3G'!$F$56)","v":2.3062043613466949},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q53*S53*W53*(1+'Parametros Radio 3G'!$F$56)","v":17.451969759811405},{"$f":"X53/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.59768513033558968},{"$f":"Y53*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8562077477686512E-3},{"$f":"Z53*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA53*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.317831063626683E-2},{"$f":"AB53*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8782155021803121E-2},0.63646728535739283,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D53,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH53/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D53,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN53=0,O53=0),0,AH53*0.6/AN53)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D53,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D53,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN53=0,O53=0),0,AH53*0.6/AN53)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X53=0,0,ErlangB(pBloqueo.3G,X53/60/(AO53*O53*AN53))*'Parametros Radio 3G'!$H$72)+IF(Y53=0,0,ErlangB(pBloqueo.3G,Y53*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO53*O53*AN53))*'Parametros Radio 3G'!$H$73)+IF(Z53=0,0,ErlangB(pBloqueo.3G,Z53*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO53*O53*AN53))*'Parametros Radio 3G'!$H$74)+IF(AA53=0,0,ErlangB(pBloqueo.3G,AA53*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO53*O53*AN53))*'Parametros Radio 3G'!$H$75)+IF(AB53=0,0,ErlangB(pBloqueo.3G,AB53*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO53*O53*AN53))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D53,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI53/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D53,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR53=0,O53=0),0,AI53/(AR53*O53))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI53=0,0,IF(X53=0,0,ErlangB(pBloqueo.3G,X53/(AS53*O53*AR53))*'Parametros Radio 3G'!$H$72)+IF(Y53=0,0,ErlangB(pBloqueo.3G,Y53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS53*O53*AR53))*'Parametros Radio 3G'!$H$73)+IF(Z53=0,0,ErlangB(pBloqueo.3G,Z53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS53*O53*AR53))*'Parametros Radio 3G'!$H$74)+IF(AA53=0,0,ErlangB(pBloqueo.3G,AA53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS53*O53*AR53))*'Parametros Radio 3G'!$H$75)+IF(AB53=0,0,ErlangB(pBloqueo.3G,AB53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS53*O53*AR53))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D53,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ53/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D53,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV53=0,O53=0),0,AJ53/(AV53*O53))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ53=0,0,IF(X53=0,0,ErlangB(pBloqueo.3G,X53/(AW53*O53*AV53))*'Parametros Radio 3G'!$H$72)+IF(Y53=0,0,ErlangB(pBloqueo.3G,Y53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW53*O53*AV53))*'Parametros Radio 3G'!$H$73)+IF(Z53=0,0,ErlangB(pBloqueo.3G,Z53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW53*O53*AV53))*'Parametros Radio 3G'!$H$74)+IF(AA53=0,0,ErlangB(pBloqueo.3G,AA53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW53*O53*AV53))*'Parametros Radio 3G'!$H$75)+IF(AB53=0,0,ErlangB(pBloqueo.3G,AB53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW53*O53*AV53))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D53,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK53/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D53,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ53=0,O53=0),0,AK53/(AZ53*O53))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK53=0,0,IF(X53=0,0,ErlangB(pBloqueo.3G,X53/(BA53*O53*AZ53))*'Parametros Radio 3G'!$H$72)+IF(Y53=0,0,ErlangB(pBloqueo.3G,Y53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA53*O53*AZ53))*'Parametros Radio 3G'!$H$73)+IF(Z53=0,0,ErlangB(pBloqueo.3G,Z53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA53*O53*AZ53))*'Parametros Radio 3G'!$H$74)+IF(AA53=0,0,ErlangB(pBloqueo.3G,AA53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA53*O53*AZ53))*'Parametros Radio 3G'!$H$75)+IF(AB53=0,0,ErlangB(pBloqueo.3G,AB53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA53*O53*AZ53))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D53,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL53/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D53,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD53=0,O53=0),0,AL53/(BD53*O53))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL53=0,0,IF(X53=0,0,ErlangB(pBloqueo.3G,X53/(BE53*O53*BD53))*'Parametros Radio 3G'!$H$72)+IF(Y53=0,0,ErlangB(pBloqueo.3G,Y53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE53*O53*BD53))*'Parametros Radio 3G'!$H$73)+IF(Z53=0,0,ErlangB(pBloqueo.3G,Z53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE53*O53*BD53))*'Parametros Radio 3G'!$H$74)+IF(AA53=0,0,ErlangB(pBloqueo.3G,AA53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE53*O53*BD53))*'Parametros Radio 3G'!$H$75)+IF(AB53=0,0,ErlangB(pBloqueo.3G,AB53*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE53*O53*BD53))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[47,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL47",0,"TERCERO","PICOCELDA","SAT","","",1,1,0,{"$f":"IF(N54=0,0,INDEX(sectores.3G,MATCH(D54,tiposEntornoSectores.3G,0),MATCH(H54,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},1.7245568023409255E-5,3.0458862842563586E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O54=0,0,(1-Parametros!$C$25)),'Cell Sites'!X51)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O54=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y51)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN51)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM51)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL51)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK51)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P54*R54*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q54*S54*T54*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q54*S54*U54*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q54*S54*V54*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q54*S54*W54*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X54/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y54*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z54*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA54*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB54*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D54,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH54/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D54,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN54=0,O54=0),0,AH54*0.6/AN54)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D54,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D54,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN54=0,O54=0),0,AH54*0.6/AN54)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X54=0,0,ErlangB(pBloqueo.3G,X54/60/(AO54*O54*AN54))*'Parametros Radio 3G'!$H$72)+IF(Y54=0,0,ErlangB(pBloqueo.3G,Y54*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO54*O54*AN54))*'Parametros Radio 3G'!$H$73)+IF(Z54=0,0,ErlangB(pBloqueo.3G,Z54*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO54*O54*AN54))*'Parametros Radio 3G'!$H$74)+IF(AA54=0,0,ErlangB(pBloqueo.3G,AA54*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO54*O54*AN54))*'Parametros Radio 3G'!$H$75)+IF(AB54=0,0,ErlangB(pBloqueo.3G,AB54*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO54*O54*AN54))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D54,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI54/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D54,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR54=0,O54=0),0,AI54/(AR54*O54))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI54=0,0,IF(X54=0,0,ErlangB(pBloqueo.3G,X54/(AS54*O54*AR54))*'Parametros Radio 3G'!$H$72)+IF(Y54=0,0,ErlangB(pBloqueo.3G,Y54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS54*O54*AR54))*'Parametros Radio 3G'!$H$73)+IF(Z54=0,0,ErlangB(pBloqueo.3G,Z54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS54*O54*AR54))*'Parametros Radio 3G'!$H$74)+IF(AA54=0,0,ErlangB(pBloqueo.3G,AA54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS54*O54*AR54))*'Parametros Radio 3G'!$H$75)+IF(AB54=0,0,ErlangB(pBloqueo.3G,AB54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS54*O54*AR54))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D54,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ54/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D54,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV54=0,O54=0),0,AJ54/(AV54*O54))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ54=0,0,IF(X54=0,0,ErlangB(pBloqueo.3G,X54/(AW54*O54*AV54))*'Parametros Radio 3G'!$H$72)+IF(Y54=0,0,ErlangB(pBloqueo.3G,Y54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW54*O54*AV54))*'Parametros Radio 3G'!$H$73)+IF(Z54=0,0,ErlangB(pBloqueo.3G,Z54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW54*O54*AV54))*'Parametros Radio 3G'!$H$74)+IF(AA54=0,0,ErlangB(pBloqueo.3G,AA54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW54*O54*AV54))*'Parametros Radio 3G'!$H$75)+IF(AB54=0,0,ErlangB(pBloqueo.3G,AB54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW54*O54*AV54))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D54,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK54/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D54,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ54=0,O54=0),0,AK54/(AZ54*O54))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK54=0,0,IF(X54=0,0,ErlangB(pBloqueo.3G,X54/(BA54*O54*AZ54))*'Parametros Radio 3G'!$H$72)+IF(Y54=0,0,ErlangB(pBloqueo.3G,Y54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA54*O54*AZ54))*'Parametros Radio 3G'!$H$73)+IF(Z54=0,0,ErlangB(pBloqueo.3G,Z54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA54*O54*AZ54))*'Parametros Radio 3G'!$H$74)+IF(AA54=0,0,ErlangB(pBloqueo.3G,AA54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA54*O54*AZ54))*'Parametros Radio 3G'!$H$75)+IF(AB54=0,0,ErlangB(pBloqueo.3G,AB54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA54*O54*AZ54))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D54,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL54/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D54,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD54=0,O54=0),0,AL54/(BD54*O54))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL54=0,0,IF(X54=0,0,ErlangB(pBloqueo.3G,X54/(BE54*O54*BD54))*'Parametros Radio 3G'!$H$72)+IF(Y54=0,0,ErlangB(pBloqueo.3G,Y54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE54*O54*BD54))*'Parametros Radio 3G'!$H$73)+IF(Z54=0,0,ErlangB(pBloqueo.3G,Z54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE54*O54*BD54))*'Parametros Radio 3G'!$H$74)+IF(AA54=0,0,ErlangB(pBloqueo.3G,AA54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE54*O54*BD54))*'Parametros Radio 3G'!$H$75)+IF(AB54=0,0,ErlangB(pBloqueo.3G,AB54*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE54*O54*BD54))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,"LIMA","NORTE","PROVINCIA RURAL","IDCELL48",0,"D","MACROCELDA","FO","RNC37","DEFAULT",1,0,1,{"$f":"IF(N55=0,0,INDEX(sectores.3G,MATCH(D55,tiposEntornoSectores.3G,0),MATCH(H55,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.2097744678742201E-4,5.4306187758360871E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O55=0,0,(1-Parametros!$C$25)),'Cell Sites'!X52)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O55=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y52)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN52)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM52)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL52)","v":0.177790779168158},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK52)","v":0.81220922083184199},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P55*R55*(1+'Parametros Radio 3G'!$F$56)","v":262.05104755584983},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q55*S55*T55*(1+'Parametros Radio 3G'!$F$56)","v":0.41102362315477103},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q55*S55*U55*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q55*S55*V55*(1+'Parametros Radio 3G'!$F$56)","v":7.3076210217206032},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q55*S55*W55*(1+'Parametros Radio 3G'!$F$56)","v":33.383717670601698},{"$f":"X55/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5241020951116997},{"$f":"Y55*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8822700988160441E-3},{"$f":"Z55*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA55*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1757834409832023E-2},{"$f":"AB55*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.4186039268003767E-2},0.59828813437970352,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D55,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH55/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D55,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN55=0,O55=0),0,AH55*0.6/AN55)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D55,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D55,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN55=0,O55=0),0,AH55*0.6/AN55)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X55=0,0,ErlangB(pBloqueo.3G,X55/60/(AO55*O55*AN55))*'Parametros Radio 3G'!$H$72)+IF(Y55=0,0,ErlangB(pBloqueo.3G,Y55*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO55*O55*AN55))*'Parametros Radio 3G'!$H$73)+IF(Z55=0,0,ErlangB(pBloqueo.3G,Z55*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO55*O55*AN55))*'Parametros Radio 3G'!$H$74)+IF(AA55=0,0,ErlangB(pBloqueo.3G,AA55*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO55*O55*AN55))*'Parametros Radio 3G'!$H$75)+IF(AB55=0,0,ErlangB(pBloqueo.3G,AB55*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO55*O55*AN55))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D55,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI55/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D55,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR55=0,O55=0),0,AI55/(AR55*O55))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI55=0,0,IF(X55=0,0,ErlangB(pBloqueo.3G,X55/(AS55*O55*AR55))*'Parametros Radio 3G'!$H$72)+IF(Y55=0,0,ErlangB(pBloqueo.3G,Y55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS55*O55*AR55))*'Parametros Radio 3G'!$H$73)+IF(Z55=0,0,ErlangB(pBloqueo.3G,Z55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS55*O55*AR55))*'Parametros Radio 3G'!$H$74)+IF(AA55=0,0,ErlangB(pBloqueo.3G,AA55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS55*O55*AR55))*'Parametros Radio 3G'!$H$75)+IF(AB55=0,0,ErlangB(pBloqueo.3G,AB55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS55*O55*AR55))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D55,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ55/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D55,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV55=0,O55=0),0,AJ55/(AV55*O55))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ55=0,0,IF(X55=0,0,ErlangB(pBloqueo.3G,X55/(AW55*O55*AV55))*'Parametros Radio 3G'!$H$72)+IF(Y55=0,0,ErlangB(pBloqueo.3G,Y55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW55*O55*AV55))*'Parametros Radio 3G'!$H$73)+IF(Z55=0,0,ErlangB(pBloqueo.3G,Z55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW55*O55*AV55))*'Parametros Radio 3G'!$H$74)+IF(AA55=0,0,ErlangB(pBloqueo.3G,AA55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW55*O55*AV55))*'Parametros Radio 3G'!$H$75)+IF(AB55=0,0,ErlangB(pBloqueo.3G,AB55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW55*O55*AV55))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D55,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK55/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D55,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ55=0,O55=0),0,AK55/(AZ55*O55))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK55=0,0,IF(X55=0,0,ErlangB(pBloqueo.3G,X55/(BA55*O55*AZ55))*'Parametros Radio 3G'!$H$72)+IF(Y55=0,0,ErlangB(pBloqueo.3G,Y55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA55*O55*AZ55))*'Parametros Radio 3G'!$H$73)+IF(Z55=0,0,ErlangB(pBloqueo.3G,Z55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA55*O55*AZ55))*'Parametros Radio 3G'!$H$74)+IF(AA55=0,0,ErlangB(pBloqueo.3G,AA55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA55*O55*AZ55))*'Parametros Radio 3G'!$H$75)+IF(AB55=0,0,ErlangB(pBloqueo.3G,AB55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA55*O55*AZ55))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D55,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL55/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D55,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD55=0,O55=0),0,AL55/(BD55*O55))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL55=0,0,IF(X55=0,0,ErlangB(pBloqueo.3G,X55/(BE55*O55*BD55))*'Parametros Radio 3G'!$H$72)+IF(Y55=0,0,ErlangB(pBloqueo.3G,Y55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE55*O55*BD55))*'Parametros Radio 3G'!$H$73)+IF(Z55=0,0,ErlangB(pBloqueo.3G,Z55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE55*O55*BD55))*'Parametros Radio 3G'!$H$74)+IF(AA55=0,0,ErlangB(pBloqueo.3G,AA55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE55*O55*BD55))*'Parametros Radio 3G'!$H$75)+IF(AB55=0,0,ErlangB(pBloqueo.3G,AB55*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE55*O55*BD55))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[49,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL49",0,"D","MACROCELDA","FO","RNC38","DEFAULT",1,0,1,{"$f":"IF(N56=0,0,INDEX(sectores.3G,MATCH(D56,tiposEntornoSectores.3G,0),MATCH(H56,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4976787999505266E-4,4.2704948683611481E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O56=0,0,(1-Parametros!$C$25)),'Cell Sites'!X53)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O56=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y53)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN53)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM53)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL53)","v":0.11547809842284341},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK53)","v":0.87452190157715659},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P56*R56*(1+'Parametros Radio 3G'!$F$56)","v":93.227868006764169},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q56*S56*T56*(1+'Parametros Radio 3G'!$F$56)","v":0.32321809832571385},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q56*S56*U56*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q56*S56*V56*(1+'Parametros Radio 3G'!$F$56)","v":3.7324611370501031},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q56*S56*W56*(1+'Parametros Radio 3G'!$F$56)","v":28.266130597195541},{"$f":"X56/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.18645573601352833},{"$f":"Y56*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6256615145003777E-3},{"$f":"Z56*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA56*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1328349354572017E-2},{"$f":"AB56*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2813623549323419E-2},0.24926935956285173,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D56,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH56/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D56,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN56=0,O56=0),0,AH56*0.6/AN56)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D56,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D56,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN56=0,O56=0),0,AH56*0.6/AN56)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X56=0,0,ErlangB(pBloqueo.3G,X56/60/(AO56*O56*AN56))*'Parametros Radio 3G'!$H$72)+IF(Y56=0,0,ErlangB(pBloqueo.3G,Y56*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO56*O56*AN56))*'Parametros Radio 3G'!$H$73)+IF(Z56=0,0,ErlangB(pBloqueo.3G,Z56*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO56*O56*AN56))*'Parametros Radio 3G'!$H$74)+IF(AA56=0,0,ErlangB(pBloqueo.3G,AA56*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO56*O56*AN56))*'Parametros Radio 3G'!$H$75)+IF(AB56=0,0,ErlangB(pBloqueo.3G,AB56*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO56*O56*AN56))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D56,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI56/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D56,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR56=0,O56=0),0,AI56/(AR56*O56))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI56=0,0,IF(X56=0,0,ErlangB(pBloqueo.3G,X56/(AS56*O56*AR56))*'Parametros Radio 3G'!$H$72)+IF(Y56=0,0,ErlangB(pBloqueo.3G,Y56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS56*O56*AR56))*'Parametros Radio 3G'!$H$73)+IF(Z56=0,0,ErlangB(pBloqueo.3G,Z56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS56*O56*AR56))*'Parametros Radio 3G'!$H$74)+IF(AA56=0,0,ErlangB(pBloqueo.3G,AA56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS56*O56*AR56))*'Parametros Radio 3G'!$H$75)+IF(AB56=0,0,ErlangB(pBloqueo.3G,AB56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS56*O56*AR56))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D56,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ56/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D56,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV56=0,O56=0),0,AJ56/(AV56*O56))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ56=0,0,IF(X56=0,0,ErlangB(pBloqueo.3G,X56/(AW56*O56*AV56))*'Parametros Radio 3G'!$H$72)+IF(Y56=0,0,ErlangB(pBloqueo.3G,Y56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW56*O56*AV56))*'Parametros Radio 3G'!$H$73)+IF(Z56=0,0,ErlangB(pBloqueo.3G,Z56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW56*O56*AV56))*'Parametros Radio 3G'!$H$74)+IF(AA56=0,0,ErlangB(pBloqueo.3G,AA56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW56*O56*AV56))*'Parametros Radio 3G'!$H$75)+IF(AB56=0,0,ErlangB(pBloqueo.3G,AB56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW56*O56*AV56))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D56,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK56/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D56,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ56=0,O56=0),0,AK56/(AZ56*O56))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK56=0,0,IF(X56=0,0,ErlangB(pBloqueo.3G,X56/(BA56*O56*AZ56))*'Parametros Radio 3G'!$H$72)+IF(Y56=0,0,ErlangB(pBloqueo.3G,Y56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA56*O56*AZ56))*'Parametros Radio 3G'!$H$73)+IF(Z56=0,0,ErlangB(pBloqueo.3G,Z56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA56*O56*AZ56))*'Parametros Radio 3G'!$H$74)+IF(AA56=0,0,ErlangB(pBloqueo.3G,AA56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA56*O56*AZ56))*'Parametros Radio 3G'!$H$75)+IF(AB56=0,0,ErlangB(pBloqueo.3G,AB56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA56*O56*AZ56))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D56,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL56/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D56,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD56=0,O56=0),0,AL56/(BD56*O56))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL56=0,0,IF(X56=0,0,ErlangB(pBloqueo.3G,X56/(BE56*O56*BD56))*'Parametros Radio 3G'!$H$72)+IF(Y56=0,0,ErlangB(pBloqueo.3G,Y56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE56*O56*BD56))*'Parametros Radio 3G'!$H$73)+IF(Z56=0,0,ErlangB(pBloqueo.3G,Z56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE56*O56*BD56))*'Parametros Radio 3G'!$H$74)+IF(AA56=0,0,ErlangB(pBloqueo.3G,AA56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE56*O56*BD56))*'Parametros Radio 3G'!$H$75)+IF(AB56=0,0,ErlangB(pBloqueo.3G,AB56*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE56*O56*BD56))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[50,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL50",0,"D","MACROCELDA","FO","RNC18","DEFAULT",1,1,1,{"$f":"IF(N57=0,0,INDEX(sectores.3G,MATCH(D57,tiposEntornoSectores.3G,0),MATCH(H57,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.4599110710766227E-4,5.3587320967759774E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O57=0,0,(1-Parametros!$C$25)),'Cell Sites'!X54)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O57=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y54)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN54)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM54)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL54)","v":0.1889888596203122},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK54)","v":0.80101114037968779},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P57*R57*(1+'Parametros Radio 3G'!$F$56)","v":339.86984971665231},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q57*S57*T57*(1+'Parametros Radio 3G'!$F$56)","v":0.40558278399748715},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q57*S57*U57*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q57*S57*V57*(1+'Parametros Radio 3G'!$F$56)","v":7.6650627829316438},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q57*S57*W57*(1+'Parametros Radio 3G'!$F$56)","v":32.48763283281955},{"$f":"X57/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.67973969943330459},{"$f":"Y57*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.80440477992826E-3},{"$f":"Z57*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA57*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3800358759609394E-2},{"$f":"AB57*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2194739628487895E-2},0.75193443906179247,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D57,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH57/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D57,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN57=0,O57=0),0,AH57*0.6/AN57)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D57,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D57,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN57=0,O57=0),0,AH57*0.6/AN57)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X57=0,0,ErlangB(pBloqueo.3G,X57/60/(AO57*O57*AN57))*'Parametros Radio 3G'!$H$72)+IF(Y57=0,0,ErlangB(pBloqueo.3G,Y57*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO57*O57*AN57))*'Parametros Radio 3G'!$H$73)+IF(Z57=0,0,ErlangB(pBloqueo.3G,Z57*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO57*O57*AN57))*'Parametros Radio 3G'!$H$74)+IF(AA57=0,0,ErlangB(pBloqueo.3G,AA57*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO57*O57*AN57))*'Parametros Radio 3G'!$H$75)+IF(AB57=0,0,ErlangB(pBloqueo.3G,AB57*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO57*O57*AN57))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D57,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI57/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D57,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR57=0,O57=0),0,AI57/(AR57*O57))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI57=0,0,IF(X57=0,0,ErlangB(pBloqueo.3G,X57/(AS57*O57*AR57))*'Parametros Radio 3G'!$H$72)+IF(Y57=0,0,ErlangB(pBloqueo.3G,Y57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS57*O57*AR57))*'Parametros Radio 3G'!$H$73)+IF(Z57=0,0,ErlangB(pBloqueo.3G,Z57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS57*O57*AR57))*'Parametros Radio 3G'!$H$74)+IF(AA57=0,0,ErlangB(pBloqueo.3G,AA57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS57*O57*AR57))*'Parametros Radio 3G'!$H$75)+IF(AB57=0,0,ErlangB(pBloqueo.3G,AB57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS57*O57*AR57))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D57,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ57/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D57,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV57=0,O57=0),0,AJ57/(AV57*O57))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ57=0,0,IF(X57=0,0,ErlangB(pBloqueo.3G,X57/(AW57*O57*AV57))*'Parametros Radio 3G'!$H$72)+IF(Y57=0,0,ErlangB(pBloqueo.3G,Y57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW57*O57*AV57))*'Parametros Radio 3G'!$H$73)+IF(Z57=0,0,ErlangB(pBloqueo.3G,Z57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW57*O57*AV57))*'Parametros Radio 3G'!$H$74)+IF(AA57=0,0,ErlangB(pBloqueo.3G,AA57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW57*O57*AV57))*'Parametros Radio 3G'!$H$75)+IF(AB57=0,0,ErlangB(pBloqueo.3G,AB57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW57*O57*AV57))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D57,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK57/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D57,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ57=0,O57=0),0,AK57/(AZ57*O57))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK57=0,0,IF(X57=0,0,ErlangB(pBloqueo.3G,X57/(BA57*O57*AZ57))*'Parametros Radio 3G'!$H$72)+IF(Y57=0,0,ErlangB(pBloqueo.3G,Y57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA57*O57*AZ57))*'Parametros Radio 3G'!$H$73)+IF(Z57=0,0,ErlangB(pBloqueo.3G,Z57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA57*O57*AZ57))*'Parametros Radio 3G'!$H$74)+IF(AA57=0,0,ErlangB(pBloqueo.3G,AA57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA57*O57*AZ57))*'Parametros Radio 3G'!$H$75)+IF(AB57=0,0,ErlangB(pBloqueo.3G,AB57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA57*O57*AZ57))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D57,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL57/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D57,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD57=0,O57=0),0,AL57/(BD57*O57))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL57=0,0,IF(X57=0,0,ErlangB(pBloqueo.3G,X57/(BE57*O57*BD57))*'Parametros Radio 3G'!$H$72)+IF(Y57=0,0,ErlangB(pBloqueo.3G,Y57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE57*O57*BD57))*'Parametros Radio 3G'!$H$73)+IF(Z57=0,0,ErlangB(pBloqueo.3G,Z57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE57*O57*BD57))*'Parametros Radio 3G'!$H$74)+IF(AA57=0,0,ErlangB(pBloqueo.3G,AA57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE57*O57*BD57))*'Parametros Radio 3G'!$H$75)+IF(AB57=0,0,ErlangB(pBloqueo.3G,AB57*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE57*O57*BD57))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[51,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL51",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N58=0,0,INDEX(sectores.3G,MATCH(D58,tiposEntornoSectores.3G,0),MATCH(H58,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},5.1755019676099495E-4,5.3403505066710352E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O58=0,0,(1-Parametros!$C$25)),'Cell Sites'!X55)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O58=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y55)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN55)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM55)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL55)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK55)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P58*R58*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q58*S58*T58*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q58*S58*U58*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q58*S58*V58*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q58*S58*W58*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X58/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y58*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z58*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA58*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB58*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D58,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH58/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D58,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN58=0,O58=0),0,AH58*0.6/AN58)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D58,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D58,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN58=0,O58=0),0,AH58*0.6/AN58)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X58=0,0,ErlangB(pBloqueo.3G,X58/60/(AO58*O58*AN58))*'Parametros Radio 3G'!$H$72)+IF(Y58=0,0,ErlangB(pBloqueo.3G,Y58*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO58*O58*AN58))*'Parametros Radio 3G'!$H$73)+IF(Z58=0,0,ErlangB(pBloqueo.3G,Z58*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO58*O58*AN58))*'Parametros Radio 3G'!$H$74)+IF(AA58=0,0,ErlangB(pBloqueo.3G,AA58*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO58*O58*AN58))*'Parametros Radio 3G'!$H$75)+IF(AB58=0,0,ErlangB(pBloqueo.3G,AB58*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO58*O58*AN58))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D58,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI58/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D58,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR58=0,O58=0),0,AI58/(AR58*O58))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI58=0,0,IF(X58=0,0,ErlangB(pBloqueo.3G,X58/(AS58*O58*AR58))*'Parametros Radio 3G'!$H$72)+IF(Y58=0,0,ErlangB(pBloqueo.3G,Y58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS58*O58*AR58))*'Parametros Radio 3G'!$H$73)+IF(Z58=0,0,ErlangB(pBloqueo.3G,Z58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS58*O58*AR58))*'Parametros Radio 3G'!$H$74)+IF(AA58=0,0,ErlangB(pBloqueo.3G,AA58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS58*O58*AR58))*'Parametros Radio 3G'!$H$75)+IF(AB58=0,0,ErlangB(pBloqueo.3G,AB58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS58*O58*AR58))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D58,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ58/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D58,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV58=0,O58=0),0,AJ58/(AV58*O58))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ58=0,0,IF(X58=0,0,ErlangB(pBloqueo.3G,X58/(AW58*O58*AV58))*'Parametros Radio 3G'!$H$72)+IF(Y58=0,0,ErlangB(pBloqueo.3G,Y58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW58*O58*AV58))*'Parametros Radio 3G'!$H$73)+IF(Z58=0,0,ErlangB(pBloqueo.3G,Z58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW58*O58*AV58))*'Parametros Radio 3G'!$H$74)+IF(AA58=0,0,ErlangB(pBloqueo.3G,AA58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW58*O58*AV58))*'Parametros Radio 3G'!$H$75)+IF(AB58=0,0,ErlangB(pBloqueo.3G,AB58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW58*O58*AV58))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D58,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK58/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D58,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ58=0,O58=0),0,AK58/(AZ58*O58))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK58=0,0,IF(X58=0,0,ErlangB(pBloqueo.3G,X58/(BA58*O58*AZ58))*'Parametros Radio 3G'!$H$72)+IF(Y58=0,0,ErlangB(pBloqueo.3G,Y58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA58*O58*AZ58))*'Parametros Radio 3G'!$H$73)+IF(Z58=0,0,ErlangB(pBloqueo.3G,Z58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA58*O58*AZ58))*'Parametros Radio 3G'!$H$74)+IF(AA58=0,0,ErlangB(pBloqueo.3G,AA58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA58*O58*AZ58))*'Parametros Radio 3G'!$H$75)+IF(AB58=0,0,ErlangB(pBloqueo.3G,AB58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA58*O58*AZ58))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D58,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL58/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D58,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD58=0,O58=0),0,AL58/(BD58*O58))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL58=0,0,IF(X58=0,0,ErlangB(pBloqueo.3G,X58/(BE58*O58*BD58))*'Parametros Radio 3G'!$H$72)+IF(Y58=0,0,ErlangB(pBloqueo.3G,Y58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE58*O58*BD58))*'Parametros Radio 3G'!$H$73)+IF(Z58=0,0,ErlangB(pBloqueo.3G,Z58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE58*O58*BD58))*'Parametros Radio 3G'!$H$74)+IF(AA58=0,0,ErlangB(pBloqueo.3G,AA58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE58*O58*BD58))*'Parametros Radio 3G'!$H$75)+IF(AB58=0,0,ErlangB(pBloqueo.3G,AB58*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE58*O58*BD58))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL52",0,"TM","MACROCELDA","FO","RNC20","DEFAULT",0,1,1,{"$f":"IF(N59=0,0,INDEX(sectores.3G,MATCH(D59,tiposEntornoSectores.3G,0),MATCH(H59,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7942150744647655E-4,1.6350543173006892E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O59=0,0,(1-Parametros!$C$25)),'Cell Sites'!X56)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O59=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y56)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN56)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM56)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL56)","v":9.8402996792642985E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK56)","v":0.89159700320735702},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P59*R59*(1+'Parametros Radio 3G'!$F$56)","v":298.43144616389344},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q59*S59*T59*(1+'Parametros Radio 3G'!$F$56)","v":0.12375126616180368},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q59*S59*U59*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q59*S59*V59*(1+'Parametros Radio 3G'!$F$56)","v":1.2177495447205464},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q59*S59*W59*(1+'Parametros Radio 3G'!$F$56)","v":11.033625805298007},{"$f":"X59/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.59686289232778689},{"$f":"Y59*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7710377983800171E-3},{"$f":"Z59*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA59*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.9585688269745514E-3},{"$f":"AB59*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4519168456217794E-2},0.62138206078400471,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D59,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH59/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D59,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN59=0,O59=0),0,AH59*0.6/AN59)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D59,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D59,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN59=0,O59=0),0,AH59*0.6/AN59)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X59=0,0,ErlangB(pBloqueo.3G,X59/60/(AO59*O59*AN59))*'Parametros Radio 3G'!$H$72)+IF(Y59=0,0,ErlangB(pBloqueo.3G,Y59*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO59*O59*AN59))*'Parametros Radio 3G'!$H$73)+IF(Z59=0,0,ErlangB(pBloqueo.3G,Z59*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO59*O59*AN59))*'Parametros Radio 3G'!$H$74)+IF(AA59=0,0,ErlangB(pBloqueo.3G,AA59*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO59*O59*AN59))*'Parametros Radio 3G'!$H$75)+IF(AB59=0,0,ErlangB(pBloqueo.3G,AB59*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO59*O59*AN59))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D59,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI59/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D59,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR59=0,O59=0),0,AI59/(AR59*O59))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI59=0,0,IF(X59=0,0,ErlangB(pBloqueo.3G,X59/(AS59*O59*AR59))*'Parametros Radio 3G'!$H$72)+IF(Y59=0,0,ErlangB(pBloqueo.3G,Y59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS59*O59*AR59))*'Parametros Radio 3G'!$H$73)+IF(Z59=0,0,ErlangB(pBloqueo.3G,Z59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS59*O59*AR59))*'Parametros Radio 3G'!$H$74)+IF(AA59=0,0,ErlangB(pBloqueo.3G,AA59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS59*O59*AR59))*'Parametros Radio 3G'!$H$75)+IF(AB59=0,0,ErlangB(pBloqueo.3G,AB59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS59*O59*AR59))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D59,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ59/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D59,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV59=0,O59=0),0,AJ59/(AV59*O59))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ59=0,0,IF(X59=0,0,ErlangB(pBloqueo.3G,X59/(AW59*O59*AV59))*'Parametros Radio 3G'!$H$72)+IF(Y59=0,0,ErlangB(pBloqueo.3G,Y59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW59*O59*AV59))*'Parametros Radio 3G'!$H$73)+IF(Z59=0,0,ErlangB(pBloqueo.3G,Z59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW59*O59*AV59))*'Parametros Radio 3G'!$H$74)+IF(AA59=0,0,ErlangB(pBloqueo.3G,AA59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW59*O59*AV59))*'Parametros Radio 3G'!$H$75)+IF(AB59=0,0,ErlangB(pBloqueo.3G,AB59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW59*O59*AV59))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D59,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK59/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D59,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ59=0,O59=0),0,AK59/(AZ59*O59))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK59=0,0,IF(X59=0,0,ErlangB(pBloqueo.3G,X59/(BA59*O59*AZ59))*'Parametros Radio 3G'!$H$72)+IF(Y59=0,0,ErlangB(pBloqueo.3G,Y59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA59*O59*AZ59))*'Parametros Radio 3G'!$H$73)+IF(Z59=0,0,ErlangB(pBloqueo.3G,Z59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA59*O59*AZ59))*'Parametros Radio 3G'!$H$74)+IF(AA59=0,0,ErlangB(pBloqueo.3G,AA59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA59*O59*AZ59))*'Parametros Radio 3G'!$H$75)+IF(AB59=0,0,ErlangB(pBloqueo.3G,AB59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA59*O59*AZ59))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D59,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL59/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D59,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD59=0,O59=0),0,AL59/(BD59*O59))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL59=0,0,IF(X59=0,0,ErlangB(pBloqueo.3G,X59/(BE59*O59*BD59))*'Parametros Radio 3G'!$H$72)+IF(Y59=0,0,ErlangB(pBloqueo.3G,Y59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE59*O59*BD59))*'Parametros Radio 3G'!$H$73)+IF(Z59=0,0,ErlangB(pBloqueo.3G,Z59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE59*O59*BD59))*'Parametros Radio 3G'!$H$74)+IF(AA59=0,0,ErlangB(pBloqueo.3G,AA59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE59*O59*BD59))*'Parametros Radio 3G'!$H$75)+IF(AB59=0,0,ErlangB(pBloqueo.3G,AB59*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE59*O59*BD59))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[53,"LIMA","NORTE","PROVINCIA URBANA","IDCELL53",0,"TM","MACROCELDA","FO","RNC08","DEFAULT",1,0,1,{"$f":"IF(N60=0,0,INDEX(sectores.3G,MATCH(D60,tiposEntornoSectores.3G,0),MATCH(H60,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6673508031609625E-5,5.1903023076837519E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O60=0,0,(1-Parametros!$C$25)),'Cell Sites'!X57)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O60=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y57)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN57)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM57)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL57)","v":0.1760904846395922},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK57)","v":0.81390951536040779},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P60*R60*(1+'Parametros Radio 3G'!$F$56)","v":22.828612959126136},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q60*S60*T60*(1+'Parametros Radio 3G'!$F$56)","v":0.39283495082828768},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q60*S60*U60*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q60*S60*V60*(1+'Parametros Radio 3G'!$F$56)","v":6.9174496874723497},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q60*S60*W60*(1+'Parametros Radio 3G'!$F$56)","v":31.973210444528096},{"$f":"X60/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5657225918252269E-2},{"$f":"Y60*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6219670959325608E-3},{"$f":"Z60*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA60*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9528283928413434E-2},{"$f":"AB60*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.105157876561799E-2},0.11670880468387027,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D60,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH60/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D60,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN60=0,O60=0),0,AH60*0.6/AN60)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D60,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D60,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN60=0,O60=0),0,AH60*0.6/AN60)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X60=0,0,ErlangB(pBloqueo.3G,X60/60/(AO60*O60*AN60))*'Parametros Radio 3G'!$H$72)+IF(Y60=0,0,ErlangB(pBloqueo.3G,Y60*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO60*O60*AN60))*'Parametros Radio 3G'!$H$73)+IF(Z60=0,0,ErlangB(pBloqueo.3G,Z60*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO60*O60*AN60))*'Parametros Radio 3G'!$H$74)+IF(AA60=0,0,ErlangB(pBloqueo.3G,AA60*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO60*O60*AN60))*'Parametros Radio 3G'!$H$75)+IF(AB60=0,0,ErlangB(pBloqueo.3G,AB60*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO60*O60*AN60))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D60,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI60/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D60,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR60=0,O60=0),0,AI60/(AR60*O60))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI60=0,0,IF(X60=0,0,ErlangB(pBloqueo.3G,X60/(AS60*O60*AR60))*'Parametros Radio 3G'!$H$72)+IF(Y60=0,0,ErlangB(pBloqueo.3G,Y60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS60*O60*AR60))*'Parametros Radio 3G'!$H$73)+IF(Z60=0,0,ErlangB(pBloqueo.3G,Z60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS60*O60*AR60))*'Parametros Radio 3G'!$H$74)+IF(AA60=0,0,ErlangB(pBloqueo.3G,AA60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS60*O60*AR60))*'Parametros Radio 3G'!$H$75)+IF(AB60=0,0,ErlangB(pBloqueo.3G,AB60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS60*O60*AR60))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D60,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ60/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D60,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV60=0,O60=0),0,AJ60/(AV60*O60))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ60=0,0,IF(X60=0,0,ErlangB(pBloqueo.3G,X60/(AW60*O60*AV60))*'Parametros Radio 3G'!$H$72)+IF(Y60=0,0,ErlangB(pBloqueo.3G,Y60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW60*O60*AV60))*'Parametros Radio 3G'!$H$73)+IF(Z60=0,0,ErlangB(pBloqueo.3G,Z60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW60*O60*AV60))*'Parametros Radio 3G'!$H$74)+IF(AA60=0,0,ErlangB(pBloqueo.3G,AA60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW60*O60*AV60))*'Parametros Radio 3G'!$H$75)+IF(AB60=0,0,ErlangB(pBloqueo.3G,AB60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW60*O60*AV60))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D60,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK60/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D60,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ60=0,O60=0),0,AK60/(AZ60*O60))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK60=0,0,IF(X60=0,0,ErlangB(pBloqueo.3G,X60/(BA60*O60*AZ60))*'Parametros Radio 3G'!$H$72)+IF(Y60=0,0,ErlangB(pBloqueo.3G,Y60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA60*O60*AZ60))*'Parametros Radio 3G'!$H$73)+IF(Z60=0,0,ErlangB(pBloqueo.3G,Z60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA60*O60*AZ60))*'Parametros Radio 3G'!$H$74)+IF(AA60=0,0,ErlangB(pBloqueo.3G,AA60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA60*O60*AZ60))*'Parametros Radio 3G'!$H$75)+IF(AB60=0,0,ErlangB(pBloqueo.3G,AB60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA60*O60*AZ60))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D60,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL60/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D60,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD60=0,O60=0),0,AL60/(BD60*O60))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL60=0,0,IF(X60=0,0,ErlangB(pBloqueo.3G,X60/(BE60*O60*BD60))*'Parametros Radio 3G'!$H$72)+IF(Y60=0,0,ErlangB(pBloqueo.3G,Y60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE60*O60*BD60))*'Parametros Radio 3G'!$H$73)+IF(Z60=0,0,ErlangB(pBloqueo.3G,Z60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE60*O60*BD60))*'Parametros Radio 3G'!$H$74)+IF(AA60=0,0,ErlangB(pBloqueo.3G,AA60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE60*O60*BD60))*'Parametros Radio 3G'!$H$75)+IF(AB60=0,0,ErlangB(pBloqueo.3G,AB60*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE60*O60*BD60))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[54,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL54",0,"D","MACROCELDA","FO","RNC37","DEFAULT",1,0,1,{"$f":"IF(N61=0,0,INDEX(sectores.3G,MATCH(D61,tiposEntornoSectores.3G,0),MATCH(H61,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.4105938402663769E-4,4.066249747225851E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O61=0,0,(1-Parametros!$C$25)),'Cell Sites'!X58)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O61=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y58)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN58)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM58)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL58)","v":0.11131966032929076},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK58)","v":0.87868033967070924},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P61*R61*(1+'Parametros Radio 3G'!$F$56)","v":212.3034607791337},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q61*S61*T61*(1+'Parametros Radio 3G'!$F$56)","v":0.30775953399520806},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q61*S61*U61*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q61*S61*V61*(1+'Parametros Radio 3G'!$F$56)","v":3.4259686787447343},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q61*S61*W61*(1+'Parametros Radio 3G'!$F$56)","v":27.042225186780836},{"$f":"X61/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.4246069215582674},{"$f":"Y61*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4044298246183628E-3},{"$f":"Z61*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA61*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.957696387854134E-2},{"$f":"AB61*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0093833748401861E-2},0.48470075530666928,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D61,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH61/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D61,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN61=0,O61=0),0,AH61*0.6/AN61)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D61,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D61,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN61=0,O61=0),0,AH61*0.6/AN61)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X61=0,0,ErlangB(pBloqueo.3G,X61/60/(AO61*O61*AN61))*'Parametros Radio 3G'!$H$72)+IF(Y61=0,0,ErlangB(pBloqueo.3G,Y61*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO61*O61*AN61))*'Parametros Radio 3G'!$H$73)+IF(Z61=0,0,ErlangB(pBloqueo.3G,Z61*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO61*O61*AN61))*'Parametros Radio 3G'!$H$74)+IF(AA61=0,0,ErlangB(pBloqueo.3G,AA61*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO61*O61*AN61))*'Parametros Radio 3G'!$H$75)+IF(AB61=0,0,ErlangB(pBloqueo.3G,AB61*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO61*O61*AN61))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D61,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI61/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D61,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR61=0,O61=0),0,AI61/(AR61*O61))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI61=0,0,IF(X61=0,0,ErlangB(pBloqueo.3G,X61/(AS61*O61*AR61))*'Parametros Radio 3G'!$H$72)+IF(Y61=0,0,ErlangB(pBloqueo.3G,Y61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS61*O61*AR61))*'Parametros Radio 3G'!$H$73)+IF(Z61=0,0,ErlangB(pBloqueo.3G,Z61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS61*O61*AR61))*'Parametros Radio 3G'!$H$74)+IF(AA61=0,0,ErlangB(pBloqueo.3G,AA61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS61*O61*AR61))*'Parametros Radio 3G'!$H$75)+IF(AB61=0,0,ErlangB(pBloqueo.3G,AB61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS61*O61*AR61))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D61,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ61/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D61,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV61=0,O61=0),0,AJ61/(AV61*O61))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ61=0,0,IF(X61=0,0,ErlangB(pBloqueo.3G,X61/(AW61*O61*AV61))*'Parametros Radio 3G'!$H$72)+IF(Y61=0,0,ErlangB(pBloqueo.3G,Y61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW61*O61*AV61))*'Parametros Radio 3G'!$H$73)+IF(Z61=0,0,ErlangB(pBloqueo.3G,Z61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW61*O61*AV61))*'Parametros Radio 3G'!$H$74)+IF(AA61=0,0,ErlangB(pBloqueo.3G,AA61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW61*O61*AV61))*'Parametros Radio 3G'!$H$75)+IF(AB61=0,0,ErlangB(pBloqueo.3G,AB61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW61*O61*AV61))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D61,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK61/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D61,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ61=0,O61=0),0,AK61/(AZ61*O61))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK61=0,0,IF(X61=0,0,ErlangB(pBloqueo.3G,X61/(BA61*O61*AZ61))*'Parametros Radio 3G'!$H$72)+IF(Y61=0,0,ErlangB(pBloqueo.3G,Y61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA61*O61*AZ61))*'Parametros Radio 3G'!$H$73)+IF(Z61=0,0,ErlangB(pBloqueo.3G,Z61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA61*O61*AZ61))*'Parametros Radio 3G'!$H$74)+IF(AA61=0,0,ErlangB(pBloqueo.3G,AA61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA61*O61*AZ61))*'Parametros Radio 3G'!$H$75)+IF(AB61=0,0,ErlangB(pBloqueo.3G,AB61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA61*O61*AZ61))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D61,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL61/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D61,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD61=0,O61=0),0,AL61/(BD61*O61))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL61=0,0,IF(X61=0,0,ErlangB(pBloqueo.3G,X61/(BE61*O61*BD61))*'Parametros Radio 3G'!$H$72)+IF(Y61=0,0,ErlangB(pBloqueo.3G,Y61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE61*O61*BD61))*'Parametros Radio 3G'!$H$73)+IF(Z61=0,0,ErlangB(pBloqueo.3G,Z61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE61*O61*BD61))*'Parametros Radio 3G'!$H$74)+IF(AA61=0,0,ErlangB(pBloqueo.3G,AA61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE61*O61*BD61))*'Parametros Radio 3G'!$H$75)+IF(AB61=0,0,ErlangB(pBloqueo.3G,AB61*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE61*O61*BD61))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[55,"AREQUIPA","LIMA","LIMA RURAL","IDCELL55",0,"D","MACROCELDA","FO","RNC43","DEFAULT",1,0,1,{"$f":"IF(N62=0,0,INDEX(sectores.3G,MATCH(D62,tiposEntornoSectores.3G,0),MATCH(H62,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.011416773613094E-4,1.4422528697900615E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O62=0,0,(1-Parametros!$C$25)),'Cell Sites'!X59)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O62=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y59)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN59)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM59)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL59)","v":0.10367865690089163},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK59)","v":0.88632134309910837},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P62*R62*(1+'Parametros Radio 3G'!$F$56)","v":187.45539129820838},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q62*S62*T62*(1+'Parametros Radio 3G'!$F$56)","v":0.10915883152840371},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q62*S62*U62*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q62*S62*V62*(1+'Parametros Radio 3G'!$F$56)","v":1.131744104173559},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q62*S62*W62*(1+'Parametros Radio 3G'!$F$56)","v":9.6749802171383976},{"$f":"X62/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.37491078259641675},{"$f":"Y62*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5622015245567616E-3},{"$f":"Z62*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA62*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.4671091667060521E-3},{"$f":"AB62*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1499956038085327E-2},0.39641073863450205,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D62,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH62/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D62,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN62=0,O62=0),0,AH62*0.6/AN62)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D62,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D62,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN62=0,O62=0),0,AH62*0.6/AN62)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X62=0,0,ErlangB(pBloqueo.3G,X62/60/(AO62*O62*AN62))*'Parametros Radio 3G'!$H$72)+IF(Y62=0,0,ErlangB(pBloqueo.3G,Y62*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO62*O62*AN62))*'Parametros Radio 3G'!$H$73)+IF(Z62=0,0,ErlangB(pBloqueo.3G,Z62*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO62*O62*AN62))*'Parametros Radio 3G'!$H$74)+IF(AA62=0,0,ErlangB(pBloqueo.3G,AA62*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO62*O62*AN62))*'Parametros Radio 3G'!$H$75)+IF(AB62=0,0,ErlangB(pBloqueo.3G,AB62*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO62*O62*AN62))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D62,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI62/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D62,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR62=0,O62=0),0,AI62/(AR62*O62))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI62=0,0,IF(X62=0,0,ErlangB(pBloqueo.3G,X62/(AS62*O62*AR62))*'Parametros Radio 3G'!$H$72)+IF(Y62=0,0,ErlangB(pBloqueo.3G,Y62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS62*O62*AR62))*'Parametros Radio 3G'!$H$73)+IF(Z62=0,0,ErlangB(pBloqueo.3G,Z62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS62*O62*AR62))*'Parametros Radio 3G'!$H$74)+IF(AA62=0,0,ErlangB(pBloqueo.3G,AA62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS62*O62*AR62))*'Parametros Radio 3G'!$H$75)+IF(AB62=0,0,ErlangB(pBloqueo.3G,AB62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS62*O62*AR62))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D62,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ62/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D62,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV62=0,O62=0),0,AJ62/(AV62*O62))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ62=0,0,IF(X62=0,0,ErlangB(pBloqueo.3G,X62/(AW62*O62*AV62))*'Parametros Radio 3G'!$H$72)+IF(Y62=0,0,ErlangB(pBloqueo.3G,Y62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW62*O62*AV62))*'Parametros Radio 3G'!$H$73)+IF(Z62=0,0,ErlangB(pBloqueo.3G,Z62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW62*O62*AV62))*'Parametros Radio 3G'!$H$74)+IF(AA62=0,0,ErlangB(pBloqueo.3G,AA62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW62*O62*AV62))*'Parametros Radio 3G'!$H$75)+IF(AB62=0,0,ErlangB(pBloqueo.3G,AB62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW62*O62*AV62))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D62,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK62/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D62,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ62=0,O62=0),0,AK62/(AZ62*O62))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK62=0,0,IF(X62=0,0,ErlangB(pBloqueo.3G,X62/(BA62*O62*AZ62))*'Parametros Radio 3G'!$H$72)+IF(Y62=0,0,ErlangB(pBloqueo.3G,Y62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA62*O62*AZ62))*'Parametros Radio 3G'!$H$73)+IF(Z62=0,0,ErlangB(pBloqueo.3G,Z62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA62*O62*AZ62))*'Parametros Radio 3G'!$H$74)+IF(AA62=0,0,ErlangB(pBloqueo.3G,AA62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA62*O62*AZ62))*'Parametros Radio 3G'!$H$75)+IF(AB62=0,0,ErlangB(pBloqueo.3G,AB62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA62*O62*AZ62))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D62,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL62/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D62,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD62=0,O62=0),0,AL62/(BD62*O62))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL62=0,0,IF(X62=0,0,ErlangB(pBloqueo.3G,X62/(BE62*O62*BD62))*'Parametros Radio 3G'!$H$72)+IF(Y62=0,0,ErlangB(pBloqueo.3G,Y62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE62*O62*BD62))*'Parametros Radio 3G'!$H$73)+IF(Z62=0,0,ErlangB(pBloqueo.3G,Z62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE62*O62*BD62))*'Parametros Radio 3G'!$H$74)+IF(AA62=0,0,ErlangB(pBloqueo.3G,AA62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE62*O62*BD62))*'Parametros Radio 3G'!$H$75)+IF(AB62=0,0,ErlangB(pBloqueo.3G,AB62*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE62*O62*BD62))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[56,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL56",0,"TERCERO","MACROCELDA","FO","RNC39","DEFAULT",1,1,1,{"$f":"IF(N63=0,0,INDEX(sectores.3G,MATCH(D63,tiposEntornoSectores.3G,0),MATCH(H63,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.1435302136571579E-5,3.1528122095329228E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O63=0,0,(1-Parametros!$C$25)),'Cell Sites'!X60)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O63=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y60)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN60)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM60)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL60)","v":0.15050284049176588},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK60)","v":0.83949715950823411},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P63*R63*(1+'Parametros Radio 3G'!$F$56)","v":25.792745938156386},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q63*S63*T63*(1+'Parametros Radio 3G'!$F$56)","v":0.23862479599100753},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q63*S63*U63*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q63*S63*V63*(1+'Parametros Radio 3G'!$F$56)","v":3.5913709608414748},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q63*S63*W63*(1+'Parametros Radio 3G'!$F$56)","v":20.032483842268249},{"$f":"X63/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.158549187631277E-2},{"$f":"Y63*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4150239140036858E-3},{"$f":"Z63*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA63*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0522119776237E-2},{"$f":"AB63*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4516630760596108E-2},9.6102122636908871E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D63,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH63/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D63,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN63=0,O63=0),0,AH63*0.6/AN63)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D63,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D63,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN63=0,O63=0),0,AH63*0.6/AN63)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X63=0,0,ErlangB(pBloqueo.3G,X63/60/(AO63*O63*AN63))*'Parametros Radio 3G'!$H$72)+IF(Y63=0,0,ErlangB(pBloqueo.3G,Y63*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO63*O63*AN63))*'Parametros Radio 3G'!$H$73)+IF(Z63=0,0,ErlangB(pBloqueo.3G,Z63*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO63*O63*AN63))*'Parametros Radio 3G'!$H$74)+IF(AA63=0,0,ErlangB(pBloqueo.3G,AA63*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO63*O63*AN63))*'Parametros Radio 3G'!$H$75)+IF(AB63=0,0,ErlangB(pBloqueo.3G,AB63*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO63*O63*AN63))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D63,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI63/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D63,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR63=0,O63=0),0,AI63/(AR63*O63))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI63=0,0,IF(X63=0,0,ErlangB(pBloqueo.3G,X63/(AS63*O63*AR63))*'Parametros Radio 3G'!$H$72)+IF(Y63=0,0,ErlangB(pBloqueo.3G,Y63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS63*O63*AR63))*'Parametros Radio 3G'!$H$73)+IF(Z63=0,0,ErlangB(pBloqueo.3G,Z63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS63*O63*AR63))*'Parametros Radio 3G'!$H$74)+IF(AA63=0,0,ErlangB(pBloqueo.3G,AA63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS63*O63*AR63))*'Parametros Radio 3G'!$H$75)+IF(AB63=0,0,ErlangB(pBloqueo.3G,AB63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS63*O63*AR63))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D63,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ63/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D63,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV63=0,O63=0),0,AJ63/(AV63*O63))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ63=0,0,IF(X63=0,0,ErlangB(pBloqueo.3G,X63/(AW63*O63*AV63))*'Parametros Radio 3G'!$H$72)+IF(Y63=0,0,ErlangB(pBloqueo.3G,Y63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW63*O63*AV63))*'Parametros Radio 3G'!$H$73)+IF(Z63=0,0,ErlangB(pBloqueo.3G,Z63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW63*O63*AV63))*'Parametros Radio 3G'!$H$74)+IF(AA63=0,0,ErlangB(pBloqueo.3G,AA63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW63*O63*AV63))*'Parametros Radio 3G'!$H$75)+IF(AB63=0,0,ErlangB(pBloqueo.3G,AB63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW63*O63*AV63))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D63,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK63/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D63,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ63=0,O63=0),0,AK63/(AZ63*O63))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK63=0,0,IF(X63=0,0,ErlangB(pBloqueo.3G,X63/(BA63*O63*AZ63))*'Parametros Radio 3G'!$H$72)+IF(Y63=0,0,ErlangB(pBloqueo.3G,Y63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA63*O63*AZ63))*'Parametros Radio 3G'!$H$73)+IF(Z63=0,0,ErlangB(pBloqueo.3G,Z63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA63*O63*AZ63))*'Parametros Radio 3G'!$H$74)+IF(AA63=0,0,ErlangB(pBloqueo.3G,AA63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA63*O63*AZ63))*'Parametros Radio 3G'!$H$75)+IF(AB63=0,0,ErlangB(pBloqueo.3G,AB63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA63*O63*AZ63))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D63,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL63/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D63,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD63=0,O63=0),0,AL63/(BD63*O63))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL63=0,0,IF(X63=0,0,ErlangB(pBloqueo.3G,X63/(BE63*O63*BD63))*'Parametros Radio 3G'!$H$72)+IF(Y63=0,0,ErlangB(pBloqueo.3G,Y63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE63*O63*BD63))*'Parametros Radio 3G'!$H$73)+IF(Z63=0,0,ErlangB(pBloqueo.3G,Z63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE63*O63*BD63))*'Parametros Radio 3G'!$H$74)+IF(AA63=0,0,ErlangB(pBloqueo.3G,AA63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE63*O63*BD63))*'Parametros Radio 3G'!$H$75)+IF(AB63=0,0,ErlangB(pBloqueo.3G,AB63*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE63*O63*BD63))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[57,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL57",0,"D","MACROCELDA","FO","RNC38","DEFAULT",1,0,1,{"$f":"IF(N64=0,0,INDEX(sectores.3G,MATCH(D64,tiposEntornoSectores.3G,0),MATCH(H64,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.5495032569238616E-4,1.5695037700666947E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O64=0,0,(1-Parametros!$C$25)),'Cell Sites'!X61)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O64=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y61)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN61)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM61)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL61)","v":0.15382938369076626},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK61)","v":0.83617061630923373},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P64*R64*(1+'Parametros Radio 3G'!$F$56)","v":345.44680552111441},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q64*S64*T64*(1+'Parametros Radio 3G'!$F$56)","v":0.11878998559028234},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q64*S64*U64*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q64*S64*V64*(1+'Parametros Radio 3G'!$F$56)","v":1.8273390271988121},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q64*S64*W64*(1+'Parametros Radio 3G'!$F$56)","v":9.9328695462391288},{"$f":"X64/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.69089361104222879},{"$f":"Y64*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7000355719539513E-3},{"$f":"Z64*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA64*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0441937298278926E-2},{"$f":"AB64*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2073043436086952E-2},0.71296665447831575,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D64,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH64/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D64,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN64=0,O64=0),0,AH64*0.6/AN64)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D64,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D64,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN64=0,O64=0),0,AH64*0.6/AN64)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X64=0,0,ErlangB(pBloqueo.3G,X64/60/(AO64*O64*AN64))*'Parametros Radio 3G'!$H$72)+IF(Y64=0,0,ErlangB(pBloqueo.3G,Y64*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO64*O64*AN64))*'Parametros Radio 3G'!$H$73)+IF(Z64=0,0,ErlangB(pBloqueo.3G,Z64*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO64*O64*AN64))*'Parametros Radio 3G'!$H$74)+IF(AA64=0,0,ErlangB(pBloqueo.3G,AA64*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO64*O64*AN64))*'Parametros Radio 3G'!$H$75)+IF(AB64=0,0,ErlangB(pBloqueo.3G,AB64*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO64*O64*AN64))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D64,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI64/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D64,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR64=0,O64=0),0,AI64/(AR64*O64))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI64=0,0,IF(X64=0,0,ErlangB(pBloqueo.3G,X64/(AS64*O64*AR64))*'Parametros Radio 3G'!$H$72)+IF(Y64=0,0,ErlangB(pBloqueo.3G,Y64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS64*O64*AR64))*'Parametros Radio 3G'!$H$73)+IF(Z64=0,0,ErlangB(pBloqueo.3G,Z64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS64*O64*AR64))*'Parametros Radio 3G'!$H$74)+IF(AA64=0,0,ErlangB(pBloqueo.3G,AA64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS64*O64*AR64))*'Parametros Radio 3G'!$H$75)+IF(AB64=0,0,ErlangB(pBloqueo.3G,AB64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS64*O64*AR64))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D64,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ64/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D64,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV64=0,O64=0),0,AJ64/(AV64*O64))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ64=0,0,IF(X64=0,0,ErlangB(pBloqueo.3G,X64/(AW64*O64*AV64))*'Parametros Radio 3G'!$H$72)+IF(Y64=0,0,ErlangB(pBloqueo.3G,Y64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW64*O64*AV64))*'Parametros Radio 3G'!$H$73)+IF(Z64=0,0,ErlangB(pBloqueo.3G,Z64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW64*O64*AV64))*'Parametros Radio 3G'!$H$74)+IF(AA64=0,0,ErlangB(pBloqueo.3G,AA64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW64*O64*AV64))*'Parametros Radio 3G'!$H$75)+IF(AB64=0,0,ErlangB(pBloqueo.3G,AB64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW64*O64*AV64))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D64,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK64/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D64,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ64=0,O64=0),0,AK64/(AZ64*O64))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK64=0,0,IF(X64=0,0,ErlangB(pBloqueo.3G,X64/(BA64*O64*AZ64))*'Parametros Radio 3G'!$H$72)+IF(Y64=0,0,ErlangB(pBloqueo.3G,Y64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA64*O64*AZ64))*'Parametros Radio 3G'!$H$73)+IF(Z64=0,0,ErlangB(pBloqueo.3G,Z64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA64*O64*AZ64))*'Parametros Radio 3G'!$H$74)+IF(AA64=0,0,ErlangB(pBloqueo.3G,AA64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA64*O64*AZ64))*'Parametros Radio 3G'!$H$75)+IF(AB64=0,0,ErlangB(pBloqueo.3G,AB64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA64*O64*AZ64))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D64,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL64/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D64,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD64=0,O64=0),0,AL64/(BD64*O64))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL64=0,0,IF(X64=0,0,ErlangB(pBloqueo.3G,X64/(BE64*O64*BD64))*'Parametros Radio 3G'!$H$72)+IF(Y64=0,0,ErlangB(pBloqueo.3G,Y64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE64*O64*BD64))*'Parametros Radio 3G'!$H$73)+IF(Z64=0,0,ErlangB(pBloqueo.3G,Z64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE64*O64*BD64))*'Parametros Radio 3G'!$H$74)+IF(AA64=0,0,ErlangB(pBloqueo.3G,AA64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE64*O64*BD64))*'Parametros Radio 3G'!$H$75)+IF(AB64=0,0,ErlangB(pBloqueo.3G,AB64*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE64*O64*BD64))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[58,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL58",0,"TM","MACROCELDA","FO","RNC29","DEFAULT",1,0,1,{"$f":"IF(N65=0,0,INDEX(sectores.3G,MATCH(D65,tiposEntornoSectores.3G,0),MATCH(H65,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3135355894575007E-4,4.6527718357949183E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O65=0,0,(1-Parametros!$C$25)),'Cell Sites'!X62)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O65=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y62)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN62)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM62)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL62)","v":9.5024883179616229E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK62)","v":0.89497511682038378},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P65*R65*(1+'Parametros Radio 3G'!$F$56)","v":330.75823374114094},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q65*S65*T65*(1+'Parametros Radio 3G'!$F$56)","v":0.35215124032831302},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q65*S65*U65*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q65*S65*V65*(1+'Parametros Radio 3G'!$F$56)","v":3.3463130473754878},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q65*S65*W65*(1+'Parametros Radio 3G'!$F$56)","v":31.51665974512747},{"$f":"X65/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.66151646748228188},{"$f":"Y65*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0397315252710276E-3},{"$f":"Z65*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA65*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9121788842145646E-2},{"$f":"AB65*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.0037021655838819E-2},0.73155348913812068,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D65,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH65/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D65,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN65=0,O65=0),0,AH65*0.6/AN65)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D65,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D65,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN65=0,O65=0),0,AH65*0.6/AN65)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X65=0,0,ErlangB(pBloqueo.3G,X65/60/(AO65*O65*AN65))*'Parametros Radio 3G'!$H$72)+IF(Y65=0,0,ErlangB(pBloqueo.3G,Y65*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO65*O65*AN65))*'Parametros Radio 3G'!$H$73)+IF(Z65=0,0,ErlangB(pBloqueo.3G,Z65*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO65*O65*AN65))*'Parametros Radio 3G'!$H$74)+IF(AA65=0,0,ErlangB(pBloqueo.3G,AA65*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO65*O65*AN65))*'Parametros Radio 3G'!$H$75)+IF(AB65=0,0,ErlangB(pBloqueo.3G,AB65*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO65*O65*AN65))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D65,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI65/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D65,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR65=0,O65=0),0,AI65/(AR65*O65))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI65=0,0,IF(X65=0,0,ErlangB(pBloqueo.3G,X65/(AS65*O65*AR65))*'Parametros Radio 3G'!$H$72)+IF(Y65=0,0,ErlangB(pBloqueo.3G,Y65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS65*O65*AR65))*'Parametros Radio 3G'!$H$73)+IF(Z65=0,0,ErlangB(pBloqueo.3G,Z65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS65*O65*AR65))*'Parametros Radio 3G'!$H$74)+IF(AA65=0,0,ErlangB(pBloqueo.3G,AA65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS65*O65*AR65))*'Parametros Radio 3G'!$H$75)+IF(AB65=0,0,ErlangB(pBloqueo.3G,AB65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS65*O65*AR65))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D65,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ65/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D65,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV65=0,O65=0),0,AJ65/(AV65*O65))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ65=0,0,IF(X65=0,0,ErlangB(pBloqueo.3G,X65/(AW65*O65*AV65))*'Parametros Radio 3G'!$H$72)+IF(Y65=0,0,ErlangB(pBloqueo.3G,Y65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW65*O65*AV65))*'Parametros Radio 3G'!$H$73)+IF(Z65=0,0,ErlangB(pBloqueo.3G,Z65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW65*O65*AV65))*'Parametros Radio 3G'!$H$74)+IF(AA65=0,0,ErlangB(pBloqueo.3G,AA65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW65*O65*AV65))*'Parametros Radio 3G'!$H$75)+IF(AB65=0,0,ErlangB(pBloqueo.3G,AB65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW65*O65*AV65))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D65,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK65/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D65,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ65=0,O65=0),0,AK65/(AZ65*O65))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK65=0,0,IF(X65=0,0,ErlangB(pBloqueo.3G,X65/(BA65*O65*AZ65))*'Parametros Radio 3G'!$H$72)+IF(Y65=0,0,ErlangB(pBloqueo.3G,Y65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA65*O65*AZ65))*'Parametros Radio 3G'!$H$73)+IF(Z65=0,0,ErlangB(pBloqueo.3G,Z65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA65*O65*AZ65))*'Parametros Radio 3G'!$H$74)+IF(AA65=0,0,ErlangB(pBloqueo.3G,AA65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA65*O65*AZ65))*'Parametros Radio 3G'!$H$75)+IF(AB65=0,0,ErlangB(pBloqueo.3G,AB65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA65*O65*AZ65))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D65,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL65/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D65,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD65=0,O65=0),0,AL65/(BD65*O65))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL65=0,0,IF(X65=0,0,ErlangB(pBloqueo.3G,X65/(BE65*O65*BD65))*'Parametros Radio 3G'!$H$72)+IF(Y65=0,0,ErlangB(pBloqueo.3G,Y65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE65*O65*BD65))*'Parametros Radio 3G'!$H$73)+IF(Z65=0,0,ErlangB(pBloqueo.3G,Z65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE65*O65*BD65))*'Parametros Radio 3G'!$H$74)+IF(AA65=0,0,ErlangB(pBloqueo.3G,AA65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE65*O65*BD65))*'Parametros Radio 3G'!$H$75)+IF(AB65=0,0,ErlangB(pBloqueo.3G,AB65*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE65*O65*BD65))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[59,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL59",0,"D","MACROCELDA","FO","RNC13","DEFAULT",1,1,1,{"$f":"IF(N66=0,0,INDEX(sectores.3G,MATCH(D66,tiposEntornoSectores.3G,0),MATCH(H66,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},6.6733006709030032E-5,4.3562180323130972E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O66=0,0,(1-Parametros!$C$25)),'Cell Sites'!X63)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O66=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y63)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN63)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM63)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL63)","v":0.17330385408651428},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK63)","v":0.81669614591348572},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P66*R66*(1+'Parametros Radio 3G'!$F$56)","v":41.540121562577177},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q66*S66*T66*(1+'Parametros Radio 3G'!$F$56)","v":0.32970617029139809},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q66*S66*U66*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q66*S66*V66*(1+'Parametros Radio 3G'!$F$56)","v":5.7139350027603841},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q66*S66*W66*(1+'Parametros Radio 3G'!$F$56)","v":26.926975856088003},{"$f":"X66/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.3080243125154357E-2},{"$f":"Y66*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7185140649931758E-3},{"$f":"Z66*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA66*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2651057158630765E-2},{"$f":"AB66*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9837724124640009E-2},0.14291796724979436,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D66,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH66/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D66,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN66=0,O66=0),0,AH66*0.6/AN66)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D66,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D66,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN66=0,O66=0),0,AH66*0.6/AN66)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X66=0,0,ErlangB(pBloqueo.3G,X66/60/(AO66*O66*AN66))*'Parametros Radio 3G'!$H$72)+IF(Y66=0,0,ErlangB(pBloqueo.3G,Y66*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO66*O66*AN66))*'Parametros Radio 3G'!$H$73)+IF(Z66=0,0,ErlangB(pBloqueo.3G,Z66*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO66*O66*AN66))*'Parametros Radio 3G'!$H$74)+IF(AA66=0,0,ErlangB(pBloqueo.3G,AA66*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO66*O66*AN66))*'Parametros Radio 3G'!$H$75)+IF(AB66=0,0,ErlangB(pBloqueo.3G,AB66*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO66*O66*AN66))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D66,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI66/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D66,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR66=0,O66=0),0,AI66/(AR66*O66))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI66=0,0,IF(X66=0,0,ErlangB(pBloqueo.3G,X66/(AS66*O66*AR66))*'Parametros Radio 3G'!$H$72)+IF(Y66=0,0,ErlangB(pBloqueo.3G,Y66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS66*O66*AR66))*'Parametros Radio 3G'!$H$73)+IF(Z66=0,0,ErlangB(pBloqueo.3G,Z66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS66*O66*AR66))*'Parametros Radio 3G'!$H$74)+IF(AA66=0,0,ErlangB(pBloqueo.3G,AA66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS66*O66*AR66))*'Parametros Radio 3G'!$H$75)+IF(AB66=0,0,ErlangB(pBloqueo.3G,AB66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS66*O66*AR66))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D66,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ66/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D66,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV66=0,O66=0),0,AJ66/(AV66*O66))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ66=0,0,IF(X66=0,0,ErlangB(pBloqueo.3G,X66/(AW66*O66*AV66))*'Parametros Radio 3G'!$H$72)+IF(Y66=0,0,ErlangB(pBloqueo.3G,Y66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW66*O66*AV66))*'Parametros Radio 3G'!$H$73)+IF(Z66=0,0,ErlangB(pBloqueo.3G,Z66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW66*O66*AV66))*'Parametros Radio 3G'!$H$74)+IF(AA66=0,0,ErlangB(pBloqueo.3G,AA66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW66*O66*AV66))*'Parametros Radio 3G'!$H$75)+IF(AB66=0,0,ErlangB(pBloqueo.3G,AB66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW66*O66*AV66))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D66,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK66/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D66,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ66=0,O66=0),0,AK66/(AZ66*O66))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK66=0,0,IF(X66=0,0,ErlangB(pBloqueo.3G,X66/(BA66*O66*AZ66))*'Parametros Radio 3G'!$H$72)+IF(Y66=0,0,ErlangB(pBloqueo.3G,Y66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA66*O66*AZ66))*'Parametros Radio 3G'!$H$73)+IF(Z66=0,0,ErlangB(pBloqueo.3G,Z66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA66*O66*AZ66))*'Parametros Radio 3G'!$H$74)+IF(AA66=0,0,ErlangB(pBloqueo.3G,AA66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA66*O66*AZ66))*'Parametros Radio 3G'!$H$75)+IF(AB66=0,0,ErlangB(pBloqueo.3G,AB66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA66*O66*AZ66))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D66,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL66/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D66,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD66=0,O66=0),0,AL66/(BD66*O66))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL66=0,0,IF(X66=0,0,ErlangB(pBloqueo.3G,X66/(BE66*O66*BD66))*'Parametros Radio 3G'!$H$72)+IF(Y66=0,0,ErlangB(pBloqueo.3G,Y66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE66*O66*BD66))*'Parametros Radio 3G'!$H$73)+IF(Z66=0,0,ErlangB(pBloqueo.3G,Z66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE66*O66*BD66))*'Parametros Radio 3G'!$H$74)+IF(AA66=0,0,ErlangB(pBloqueo.3G,AA66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE66*O66*BD66))*'Parametros Radio 3G'!$H$75)+IF(AB66=0,0,ErlangB(pBloqueo.3G,AB66*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE66*O66*BD66))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[60,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL60",0,"D","MACROCELDA","FO","RNC13","DEFAULT",1,0,1,{"$f":"IF(N67=0,0,INDEX(sectores.3G,MATCH(D67,tiposEntornoSectores.3G,0),MATCH(H67,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.3512387755858112E-4,3.2638816423893809E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O67=0,0,(1-Parametros!$C$25)),'Cell Sites'!X64)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O67=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y64)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN64)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM64)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL64)","v":0.18183615651035745},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK64)","v":0.80816384348964254},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P67*R67*(1+'Parametros Radio 3G'!$F$56)","v":146.36047344059401},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q67*S67*T67*(1+'Parametros Radio 3G'!$F$56)","v":0.24703123411506425},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q67*S67*U67*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q67*S67*V67*(1+'Parametros Radio 3G'!$F$56)","v":4.4919210149493543},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q67*S67*W67*(1+'Parametros Radio 3G'!$F$56)","v":19.964171162441989},{"$f":"X67/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29272094688118799},{"$f":"Y67*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5353307207880397E-3},{"$f":"Z67*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA67*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5668120085424882E-2},{"$f":"AB67*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4364824805426639E-2},0.33708577168661463,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D67,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH67/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D67,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN67=0,O67=0),0,AH67*0.6/AN67)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D67,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D67,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN67=0,O67=0),0,AH67*0.6/AN67)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X67=0,0,ErlangB(pBloqueo.3G,X67/60/(AO67*O67*AN67))*'Parametros Radio 3G'!$H$72)+IF(Y67=0,0,ErlangB(pBloqueo.3G,Y67*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO67*O67*AN67))*'Parametros Radio 3G'!$H$73)+IF(Z67=0,0,ErlangB(pBloqueo.3G,Z67*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO67*O67*AN67))*'Parametros Radio 3G'!$H$74)+IF(AA67=0,0,ErlangB(pBloqueo.3G,AA67*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO67*O67*AN67))*'Parametros Radio 3G'!$H$75)+IF(AB67=0,0,ErlangB(pBloqueo.3G,AB67*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO67*O67*AN67))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D67,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI67/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D67,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR67=0,O67=0),0,AI67/(AR67*O67))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI67=0,0,IF(X67=0,0,ErlangB(pBloqueo.3G,X67/(AS67*O67*AR67))*'Parametros Radio 3G'!$H$72)+IF(Y67=0,0,ErlangB(pBloqueo.3G,Y67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS67*O67*AR67))*'Parametros Radio 3G'!$H$73)+IF(Z67=0,0,ErlangB(pBloqueo.3G,Z67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS67*O67*AR67))*'Parametros Radio 3G'!$H$74)+IF(AA67=0,0,ErlangB(pBloqueo.3G,AA67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS67*O67*AR67))*'Parametros Radio 3G'!$H$75)+IF(AB67=0,0,ErlangB(pBloqueo.3G,AB67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS67*O67*AR67))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D67,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ67/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D67,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV67=0,O67=0),0,AJ67/(AV67*O67))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ67=0,0,IF(X67=0,0,ErlangB(pBloqueo.3G,X67/(AW67*O67*AV67))*'Parametros Radio 3G'!$H$72)+IF(Y67=0,0,ErlangB(pBloqueo.3G,Y67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW67*O67*AV67))*'Parametros Radio 3G'!$H$73)+IF(Z67=0,0,ErlangB(pBloqueo.3G,Z67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW67*O67*AV67))*'Parametros Radio 3G'!$H$74)+IF(AA67=0,0,ErlangB(pBloqueo.3G,AA67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW67*O67*AV67))*'Parametros Radio 3G'!$H$75)+IF(AB67=0,0,ErlangB(pBloqueo.3G,AB67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW67*O67*AV67))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D67,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK67/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D67,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ67=0,O67=0),0,AK67/(AZ67*O67))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK67=0,0,IF(X67=0,0,ErlangB(pBloqueo.3G,X67/(BA67*O67*AZ67))*'Parametros Radio 3G'!$H$72)+IF(Y67=0,0,ErlangB(pBloqueo.3G,Y67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA67*O67*AZ67))*'Parametros Radio 3G'!$H$73)+IF(Z67=0,0,ErlangB(pBloqueo.3G,Z67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA67*O67*AZ67))*'Parametros Radio 3G'!$H$74)+IF(AA67=0,0,ErlangB(pBloqueo.3G,AA67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA67*O67*AZ67))*'Parametros Radio 3G'!$H$75)+IF(AB67=0,0,ErlangB(pBloqueo.3G,AB67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA67*O67*AZ67))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D67,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL67/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D67,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD67=0,O67=0),0,AL67/(BD67*O67))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL67=0,0,IF(X67=0,0,ErlangB(pBloqueo.3G,X67/(BE67*O67*BD67))*'Parametros Radio 3G'!$H$72)+IF(Y67=0,0,ErlangB(pBloqueo.3G,Y67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE67*O67*BD67))*'Parametros Radio 3G'!$H$73)+IF(Z67=0,0,ErlangB(pBloqueo.3G,Z67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE67*O67*BD67))*'Parametros Radio 3G'!$H$74)+IF(AA67=0,0,ErlangB(pBloqueo.3G,AA67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE67*O67*BD67))*'Parametros Radio 3G'!$H$75)+IF(AB67=0,0,ErlangB(pBloqueo.3G,AB67*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE67*O67*BD67))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[61,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL61",0,"TERCERO","MACROCELDA","FO","RNC21","DEFAULT",1,0,1,{"$f":"IF(N68=0,0,INDEX(sectores.3G,MATCH(D68,tiposEntornoSectores.3G,0),MATCH(H68,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3456856638056499E-4,5.290161886240157E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O68=0,0,(1-Parametros!$C$25)),'Cell Sites'!X65)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O68=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y65)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN65)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM65)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL65)","v":0.16142671122602281},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK65)","v":0.82857328877397718},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P68*R68*(1+'Parametros Radio 3G'!$F$56)","v":208.26304109245569},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q68*S68*T68*(1+'Parametros Radio 3G'!$F$56)","v":0.40039295618259335},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q68*S68*U68*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q68*S68*V68*(1+'Parametros Radio 3G'!$F$56)","v":6.4634118114621053},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q68*S68*W68*(1+'Parametros Radio 3G'!$F$56)","v":33.175490850614608},{"$f":"X68/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41652608218491138},{"$f":"Y68*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7301317521659158E-3},{"$f":"Z68*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA68*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6933781779783459E-2},{"$f":"AB68*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.3723313001365795E-2},0.49024939518627719,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D68,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH68/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D68,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN68=0,O68=0),0,AH68*0.6/AN68)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D68,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D68,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN68=0,O68=0),0,AH68*0.6/AN68)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X68=0,0,ErlangB(pBloqueo.3G,X68/60/(AO68*O68*AN68))*'Parametros Radio 3G'!$H$72)+IF(Y68=0,0,ErlangB(pBloqueo.3G,Y68*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO68*O68*AN68))*'Parametros Radio 3G'!$H$73)+IF(Z68=0,0,ErlangB(pBloqueo.3G,Z68*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO68*O68*AN68))*'Parametros Radio 3G'!$H$74)+IF(AA68=0,0,ErlangB(pBloqueo.3G,AA68*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO68*O68*AN68))*'Parametros Radio 3G'!$H$75)+IF(AB68=0,0,ErlangB(pBloqueo.3G,AB68*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO68*O68*AN68))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D68,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI68/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D68,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR68=0,O68=0),0,AI68/(AR68*O68))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI68=0,0,IF(X68=0,0,ErlangB(pBloqueo.3G,X68/(AS68*O68*AR68))*'Parametros Radio 3G'!$H$72)+IF(Y68=0,0,ErlangB(pBloqueo.3G,Y68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS68*O68*AR68))*'Parametros Radio 3G'!$H$73)+IF(Z68=0,0,ErlangB(pBloqueo.3G,Z68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS68*O68*AR68))*'Parametros Radio 3G'!$H$74)+IF(AA68=0,0,ErlangB(pBloqueo.3G,AA68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS68*O68*AR68))*'Parametros Radio 3G'!$H$75)+IF(AB68=0,0,ErlangB(pBloqueo.3G,AB68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS68*O68*AR68))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D68,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ68/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D68,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV68=0,O68=0),0,AJ68/(AV68*O68))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ68=0,0,IF(X68=0,0,ErlangB(pBloqueo.3G,X68/(AW68*O68*AV68))*'Parametros Radio 3G'!$H$72)+IF(Y68=0,0,ErlangB(pBloqueo.3G,Y68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW68*O68*AV68))*'Parametros Radio 3G'!$H$73)+IF(Z68=0,0,ErlangB(pBloqueo.3G,Z68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW68*O68*AV68))*'Parametros Radio 3G'!$H$74)+IF(AA68=0,0,ErlangB(pBloqueo.3G,AA68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW68*O68*AV68))*'Parametros Radio 3G'!$H$75)+IF(AB68=0,0,ErlangB(pBloqueo.3G,AB68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW68*O68*AV68))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D68,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK68/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D68,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ68=0,O68=0),0,AK68/(AZ68*O68))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK68=0,0,IF(X68=0,0,ErlangB(pBloqueo.3G,X68/(BA68*O68*AZ68))*'Parametros Radio 3G'!$H$72)+IF(Y68=0,0,ErlangB(pBloqueo.3G,Y68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA68*O68*AZ68))*'Parametros Radio 3G'!$H$73)+IF(Z68=0,0,ErlangB(pBloqueo.3G,Z68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA68*O68*AZ68))*'Parametros Radio 3G'!$H$74)+IF(AA68=0,0,ErlangB(pBloqueo.3G,AA68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA68*O68*AZ68))*'Parametros Radio 3G'!$H$75)+IF(AB68=0,0,ErlangB(pBloqueo.3G,AB68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA68*O68*AZ68))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D68,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL68/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D68,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD68=0,O68=0),0,AL68/(BD68*O68))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL68=0,0,IF(X68=0,0,ErlangB(pBloqueo.3G,X68/(BE68*O68*BD68))*'Parametros Radio 3G'!$H$72)+IF(Y68=0,0,ErlangB(pBloqueo.3G,Y68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE68*O68*BD68))*'Parametros Radio 3G'!$H$73)+IF(Z68=0,0,ErlangB(pBloqueo.3G,Z68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE68*O68*BD68))*'Parametros Radio 3G'!$H$74)+IF(AA68=0,0,ErlangB(pBloqueo.3G,AA68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE68*O68*BD68))*'Parametros Radio 3G'!$H$75)+IF(AB68=0,0,ErlangB(pBloqueo.3G,AB68*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE68*O68*BD68))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[62,"LIMA","SUR","LIMA RURAL","IDCELL62",0,"D","MACROCELDA","FO","RNC44","DEFAULT",0,0,1,{"$f":"IF(N69=0,0,INDEX(sectores.3G,MATCH(D69,tiposEntornoSectores.3G,0),MATCH(H69,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.7579905299556712E-5,7.1523964618780549E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O69=0,0,(1-Parametros!$C$25)),'Cell Sites'!X66)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O69=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y66)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN66)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM66)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL66)","v":0.10864669202305245},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK66)","v":0.88135330797694755},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P69*R69*(1+'Parametros Radio 3G'!$F$56)","v":17.168005389346931},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q69*S69*T69*(1+'Parametros Radio 3G'!$F$56)","v":5.4133866311539748E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q69*S69*U69*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q69*S69*V69*(1+'Parametros Radio 3G'!$F$56)","v":0.58814655011669481},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q69*S69*W69*(1+'Parametros Radio 3G'!$F$56)","v":4.7711062147257355},{"$f":"X69/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.433601077869386E-2},{"$f":"Y69*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.7472438370718784E-4},{"$f":"Z69*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA69*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3608374292382562E-3},{"$f":"AB69*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0602458254946079E-2},4.493846903363994E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D69,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH69/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D69,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN69=0,O69=0),0,AH69*0.6/AN69)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D69,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D69,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN69=0,O69=0),0,AH69*0.6/AN69)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X69=0,0,ErlangB(pBloqueo.3G,X69/60/(AO69*O69*AN69))*'Parametros Radio 3G'!$H$72)+IF(Y69=0,0,ErlangB(pBloqueo.3G,Y69*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO69*O69*AN69))*'Parametros Radio 3G'!$H$73)+IF(Z69=0,0,ErlangB(pBloqueo.3G,Z69*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO69*O69*AN69))*'Parametros Radio 3G'!$H$74)+IF(AA69=0,0,ErlangB(pBloqueo.3G,AA69*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO69*O69*AN69))*'Parametros Radio 3G'!$H$75)+IF(AB69=0,0,ErlangB(pBloqueo.3G,AB69*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO69*O69*AN69))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D69,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI69/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D69,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR69=0,O69=0),0,AI69/(AR69*O69))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI69=0,0,IF(X69=0,0,ErlangB(pBloqueo.3G,X69/(AS69*O69*AR69))*'Parametros Radio 3G'!$H$72)+IF(Y69=0,0,ErlangB(pBloqueo.3G,Y69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS69*O69*AR69))*'Parametros Radio 3G'!$H$73)+IF(Z69=0,0,ErlangB(pBloqueo.3G,Z69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS69*O69*AR69))*'Parametros Radio 3G'!$H$74)+IF(AA69=0,0,ErlangB(pBloqueo.3G,AA69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS69*O69*AR69))*'Parametros Radio 3G'!$H$75)+IF(AB69=0,0,ErlangB(pBloqueo.3G,AB69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS69*O69*AR69))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D69,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ69/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D69,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV69=0,O69=0),0,AJ69/(AV69*O69))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ69=0,0,IF(X69=0,0,ErlangB(pBloqueo.3G,X69/(AW69*O69*AV69))*'Parametros Radio 3G'!$H$72)+IF(Y69=0,0,ErlangB(pBloqueo.3G,Y69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW69*O69*AV69))*'Parametros Radio 3G'!$H$73)+IF(Z69=0,0,ErlangB(pBloqueo.3G,Z69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW69*O69*AV69))*'Parametros Radio 3G'!$H$74)+IF(AA69=0,0,ErlangB(pBloqueo.3G,AA69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW69*O69*AV69))*'Parametros Radio 3G'!$H$75)+IF(AB69=0,0,ErlangB(pBloqueo.3G,AB69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW69*O69*AV69))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D69,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK69/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D69,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ69=0,O69=0),0,AK69/(AZ69*O69))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK69=0,0,IF(X69=0,0,ErlangB(pBloqueo.3G,X69/(BA69*O69*AZ69))*'Parametros Radio 3G'!$H$72)+IF(Y69=0,0,ErlangB(pBloqueo.3G,Y69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA69*O69*AZ69))*'Parametros Radio 3G'!$H$73)+IF(Z69=0,0,ErlangB(pBloqueo.3G,Z69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA69*O69*AZ69))*'Parametros Radio 3G'!$H$74)+IF(AA69=0,0,ErlangB(pBloqueo.3G,AA69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA69*O69*AZ69))*'Parametros Radio 3G'!$H$75)+IF(AB69=0,0,ErlangB(pBloqueo.3G,AB69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA69*O69*AZ69))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D69,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL69/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D69,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD69=0,O69=0),0,AL69/(BD69*O69))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL69=0,0,IF(X69=0,0,ErlangB(pBloqueo.3G,X69/(BE69*O69*BD69))*'Parametros Radio 3G'!$H$72)+IF(Y69=0,0,ErlangB(pBloqueo.3G,Y69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE69*O69*BD69))*'Parametros Radio 3G'!$H$73)+IF(Z69=0,0,ErlangB(pBloqueo.3G,Z69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE69*O69*BD69))*'Parametros Radio 3G'!$H$74)+IF(AA69=0,0,ErlangB(pBloqueo.3G,AA69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE69*O69*BD69))*'Parametros Radio 3G'!$H$75)+IF(AB69=0,0,ErlangB(pBloqueo.3G,AB69*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE69*O69*BD69))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[63,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL63",0,"TM","MACROCELDA","FO","RNC38","DEFAULT",1,0,1,{"$f":"IF(N70=0,0,INDEX(sectores.3G,MATCH(D70,tiposEntornoSectores.3G,0),MATCH(H70,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.4199726270913733E-4,4.8093349713886936E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O70=0,0,(1-Parametros!$C$25)),'Cell Sites'!X67)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O70=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y67)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN67)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM67)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL67)","v":0.13446988565760809},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK67)","v":0.8555301143423919},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P70*R70*(1+'Parametros Radio 3G'!$F$56)","v":337.38375190691147},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q70*S70*T70*(1+'Parametros Radio 3G'!$F$56)","v":0.36400093000466455},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q70*S70*U70*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q70*S70*V70*(1+'Parametros Radio 3G'!$F$56)","v":4.8947163436990202},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q70*S70*W70*(1+'Parametros Radio 3G'!$F$56)","v":31.141375726762735},{"$f":"X70/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.67476750381382289},{"$f":"Y70*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2093156351293683E-3},{"$f":"Z70*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA70*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7969807678280119E-2},{"$f":"AB70*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.9203057170583851E-2},0.74397056098440673,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D70,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH70/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D70,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN70=0,O70=0),0,AH70*0.6/AN70)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D70,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D70,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN70=0,O70=0),0,AH70*0.6/AN70)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X70=0,0,ErlangB(pBloqueo.3G,X70/60/(AO70*O70*AN70))*'Parametros Radio 3G'!$H$72)+IF(Y70=0,0,ErlangB(pBloqueo.3G,Y70*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO70*O70*AN70))*'Parametros Radio 3G'!$H$73)+IF(Z70=0,0,ErlangB(pBloqueo.3G,Z70*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO70*O70*AN70))*'Parametros Radio 3G'!$H$74)+IF(AA70=0,0,ErlangB(pBloqueo.3G,AA70*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO70*O70*AN70))*'Parametros Radio 3G'!$H$75)+IF(AB70=0,0,ErlangB(pBloqueo.3G,AB70*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO70*O70*AN70))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D70,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI70/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D70,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR70=0,O70=0),0,AI70/(AR70*O70))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI70=0,0,IF(X70=0,0,ErlangB(pBloqueo.3G,X70/(AS70*O70*AR70))*'Parametros Radio 3G'!$H$72)+IF(Y70=0,0,ErlangB(pBloqueo.3G,Y70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS70*O70*AR70))*'Parametros Radio 3G'!$H$73)+IF(Z70=0,0,ErlangB(pBloqueo.3G,Z70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS70*O70*AR70))*'Parametros Radio 3G'!$H$74)+IF(AA70=0,0,ErlangB(pBloqueo.3G,AA70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS70*O70*AR70))*'Parametros Radio 3G'!$H$75)+IF(AB70=0,0,ErlangB(pBloqueo.3G,AB70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS70*O70*AR70))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D70,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ70/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D70,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV70=0,O70=0),0,AJ70/(AV70*O70))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ70=0,0,IF(X70=0,0,ErlangB(pBloqueo.3G,X70/(AW70*O70*AV70))*'Parametros Radio 3G'!$H$72)+IF(Y70=0,0,ErlangB(pBloqueo.3G,Y70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW70*O70*AV70))*'Parametros Radio 3G'!$H$73)+IF(Z70=0,0,ErlangB(pBloqueo.3G,Z70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW70*O70*AV70))*'Parametros Radio 3G'!$H$74)+IF(AA70=0,0,ErlangB(pBloqueo.3G,AA70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW70*O70*AV70))*'Parametros Radio 3G'!$H$75)+IF(AB70=0,0,ErlangB(pBloqueo.3G,AB70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW70*O70*AV70))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D70,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK70/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D70,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ70=0,O70=0),0,AK70/(AZ70*O70))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK70=0,0,IF(X70=0,0,ErlangB(pBloqueo.3G,X70/(BA70*O70*AZ70))*'Parametros Radio 3G'!$H$72)+IF(Y70=0,0,ErlangB(pBloqueo.3G,Y70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA70*O70*AZ70))*'Parametros Radio 3G'!$H$73)+IF(Z70=0,0,ErlangB(pBloqueo.3G,Z70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA70*O70*AZ70))*'Parametros Radio 3G'!$H$74)+IF(AA70=0,0,ErlangB(pBloqueo.3G,AA70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA70*O70*AZ70))*'Parametros Radio 3G'!$H$75)+IF(AB70=0,0,ErlangB(pBloqueo.3G,AB70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA70*O70*AZ70))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D70,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL70/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D70,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD70=0,O70=0),0,AL70/(BD70*O70))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL70=0,0,IF(X70=0,0,ErlangB(pBloqueo.3G,X70/(BE70*O70*BD70))*'Parametros Radio 3G'!$H$72)+IF(Y70=0,0,ErlangB(pBloqueo.3G,Y70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE70*O70*BD70))*'Parametros Radio 3G'!$H$73)+IF(Z70=0,0,ErlangB(pBloqueo.3G,Z70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE70*O70*BD70))*'Parametros Radio 3G'!$H$74)+IF(AA70=0,0,ErlangB(pBloqueo.3G,AA70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE70*O70*BD70))*'Parametros Radio 3G'!$H$75)+IF(AB70=0,0,ErlangB(pBloqueo.3G,AB70*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE70*O70*BD70))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[64,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL64",0,"D","MACROCELDA","FO","RNC30","DEFAULT",1,0,1,{"$f":"IF(N71=0,0,INDEX(sectores.3G,MATCH(D71,tiposEntornoSectores.3G,0),MATCH(H71,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4815785783947949E-4,2.0895305519424517E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O71=0,0,(1-Parametros!$C$25)),'Cell Sites'!X68)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O71=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y68)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN68)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM68)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL68)","v":0.14708891907853627},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK68)","v":0.84291108092146372},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P71*R71*(1+'Parametros Radio 3G'!$F$56)","v":92.225657566096231},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q71*S71*T71*(1+'Parametros Radio 3G'!$F$56)","v":0.15814890597245962},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q71*S71*U71*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q71*S71*V71*(1+'Parametros Radio 3G'!$F$56)","v":2.3261951632942135},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q71*S71*W71*(1+'Parametros Radio 3G'!$F$56)","v":13.330546527979276},{"$f":"X71/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.18445131513219246},{"$f":"Y71*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2633117133804598E-3},{"$f":"Z71*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA71*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.329254379025265E-2},{"$f":"AB71*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9623436728842836E-2},0.21407475186103531,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D71,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH71/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D71,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN71=0,O71=0),0,AH71*0.6/AN71)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D71,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D71,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN71=0,O71=0),0,AH71*0.6/AN71)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X71=0,0,ErlangB(pBloqueo.3G,X71/60/(AO71*O71*AN71))*'Parametros Radio 3G'!$H$72)+IF(Y71=0,0,ErlangB(pBloqueo.3G,Y71*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO71*O71*AN71))*'Parametros Radio 3G'!$H$73)+IF(Z71=0,0,ErlangB(pBloqueo.3G,Z71*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO71*O71*AN71))*'Parametros Radio 3G'!$H$74)+IF(AA71=0,0,ErlangB(pBloqueo.3G,AA71*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO71*O71*AN71))*'Parametros Radio 3G'!$H$75)+IF(AB71=0,0,ErlangB(pBloqueo.3G,AB71*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO71*O71*AN71))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D71,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI71/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D71,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR71=0,O71=0),0,AI71/(AR71*O71))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI71=0,0,IF(X71=0,0,ErlangB(pBloqueo.3G,X71/(AS71*O71*AR71))*'Parametros Radio 3G'!$H$72)+IF(Y71=0,0,ErlangB(pBloqueo.3G,Y71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS71*O71*AR71))*'Parametros Radio 3G'!$H$73)+IF(Z71=0,0,ErlangB(pBloqueo.3G,Z71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS71*O71*AR71))*'Parametros Radio 3G'!$H$74)+IF(AA71=0,0,ErlangB(pBloqueo.3G,AA71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS71*O71*AR71))*'Parametros Radio 3G'!$H$75)+IF(AB71=0,0,ErlangB(pBloqueo.3G,AB71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS71*O71*AR71))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D71,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ71/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D71,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV71=0,O71=0),0,AJ71/(AV71*O71))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ71=0,0,IF(X71=0,0,ErlangB(pBloqueo.3G,X71/(AW71*O71*AV71))*'Parametros Radio 3G'!$H$72)+IF(Y71=0,0,ErlangB(pBloqueo.3G,Y71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW71*O71*AV71))*'Parametros Radio 3G'!$H$73)+IF(Z71=0,0,ErlangB(pBloqueo.3G,Z71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW71*O71*AV71))*'Parametros Radio 3G'!$H$74)+IF(AA71=0,0,ErlangB(pBloqueo.3G,AA71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW71*O71*AV71))*'Parametros Radio 3G'!$H$75)+IF(AB71=0,0,ErlangB(pBloqueo.3G,AB71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW71*O71*AV71))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D71,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK71/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D71,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ71=0,O71=0),0,AK71/(AZ71*O71))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK71=0,0,IF(X71=0,0,ErlangB(pBloqueo.3G,X71/(BA71*O71*AZ71))*'Parametros Radio 3G'!$H$72)+IF(Y71=0,0,ErlangB(pBloqueo.3G,Y71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA71*O71*AZ71))*'Parametros Radio 3G'!$H$73)+IF(Z71=0,0,ErlangB(pBloqueo.3G,Z71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA71*O71*AZ71))*'Parametros Radio 3G'!$H$74)+IF(AA71=0,0,ErlangB(pBloqueo.3G,AA71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA71*O71*AZ71))*'Parametros Radio 3G'!$H$75)+IF(AB71=0,0,ErlangB(pBloqueo.3G,AB71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA71*O71*AZ71))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D71,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL71/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D71,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD71=0,O71=0),0,AL71/(BD71*O71))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL71=0,0,IF(X71=0,0,ErlangB(pBloqueo.3G,X71/(BE71*O71*BD71))*'Parametros Radio 3G'!$H$72)+IF(Y71=0,0,ErlangB(pBloqueo.3G,Y71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE71*O71*BD71))*'Parametros Radio 3G'!$H$73)+IF(Z71=0,0,ErlangB(pBloqueo.3G,Z71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE71*O71*BD71))*'Parametros Radio 3G'!$H$74)+IF(AA71=0,0,ErlangB(pBloqueo.3G,AA71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE71*O71*BD71))*'Parametros Radio 3G'!$H$75)+IF(AB71=0,0,ErlangB(pBloqueo.3G,AB71*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE71*O71*BD71))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[65,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A72,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A72,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A72,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A72,siteTipoZona,2,FALSE))","v":"LIMA RURAL"},"IDCELL65",0,"D","MACROCELDA","FO","RNC24","DEFAULT",1,0,1,{"$f":"IF(N72=0,0,INDEX(sectores.3G,MATCH(D72,tiposEntornoSectores.3G,0),MATCH(H72,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.2635688757152925E-4,2.708121664558607E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O72=0,0,(1-Parametros!$C$25)),'Cell Sites'!X69)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O72=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y69)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN69)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM69)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL69)","v":0.12732210798811594},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK69)","v":0.86267789201188405},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P72*R72*(1+'Parametros Radio 3G'!$F$56)","v":327.64789379799402},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q72*S72*T72*(1+'Parametros Radio 3G'!$F$56)","v":0.20496779915092406},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q72*S72*U72*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q72*S72*V72*(1+'Parametros Radio 3G'!$F$56)","v":2.609693225758039},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q72*S72*W72*(1+'Parametros Radio 3G'!$F$56)","v":17.682118890183425},{"$f":"X72/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.65529578759598806},{"$f":"Y72*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9333495406214534E-3},{"$f":"Z72*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA72*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4912532718617366E-2},{"$f":"AB72*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9293597533740947E-2},{"$f":"IF(H72=AH$7,AC72+AG72,0)","v":0.69458938512972901},{"$f":"IF(H72=AI$7,AC72:AG72,0)","v":0},{"$f":"IF(H72=AJ$7,AC72:AG72,0)","v":0},{"$f":"IF(H72=AK$7,AC72:AG72,0)","v":0},{"$f":"IF(H72=AL$7,AC72:AG72,0)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D72,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH72/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D72,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN72=0,O72=0),0,AH72*0.6/AN72)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D72,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D72,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN72=0,O72=0),0,AH72*0.6/AN72)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X72=0,0,ErlangB(pBloqueo.3G,X72/60/(AO72*O72*AN72))*'Parametros Radio 3G'!$H$72)+IF(Y72=0,0,ErlangB(pBloqueo.3G,Y72*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO72*O72*AN72))*'Parametros Radio 3G'!$H$73)+IF(Z72=0,0,ErlangB(pBloqueo.3G,Z72*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO72*O72*AN72))*'Parametros Radio 3G'!$H$74)+IF(AA72=0,0,ErlangB(pBloqueo.3G,AA72*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO72*O72*AN72))*'Parametros Radio 3G'!$H$75)+IF(AB72=0,0,ErlangB(pBloqueo.3G,AB72*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO72*O72*AN72))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D72,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI72/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D72,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O72=0,0,ROUNDUP(AQ72/O72,0))","v":0},{"$f":"ROUNDUP(IF(OR(AR72=0,O72=0),0,AI72/(AR72*O72))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI72=0,0,IF(X72=0,0,ErlangB(pBloqueo.3G,X72/(AS72*O72*AR72))*'Parametros Radio 3G'!$H$72)+IF(Y72=0,0,ErlangB(pBloqueo.3G,Y72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS72*O72*AR72))*'Parametros Radio 3G'!$H$73)+IF(Z72=0,0,ErlangB(pBloqueo.3G,Z72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS72*O72*AR72))*'Parametros Radio 3G'!$H$74)+IF(AA72=0,0,ErlangB(pBloqueo.3G,AA72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS72*O72*AR72))*'Parametros Radio 3G'!$H$75)+IF(AB72=0,0,ErlangB(pBloqueo.3G,AB72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS72*O72*AR72))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D72,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ72/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D72,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O72=0,0,ROUNDUP(AU72/O72,0))","v":0},{"$f":"ROUNDUP(IF(OR(AV72=0,O72=0),0,AJ72/(AV72*O72))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ72=0,0,IF(X72=0,0,ErlangB(pBloqueo.3G,X72/(AW72*O72*AV72))*'Parametros Radio 3G'!$H$72)+IF(Y72=0,0,ErlangB(pBloqueo.3G,Y72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW72*O72*AV72))*'Parametros Radio 3G'!$H$73)+IF(Z72=0,0,ErlangB(pBloqueo.3G,Z72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW72*O72*AV72))*'Parametros Radio 3G'!$H$74)+IF(AA72=0,0,ErlangB(pBloqueo.3G,AA72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW72*O72*AV72))*'Parametros Radio 3G'!$H$75)+IF(AB72=0,0,ErlangB(pBloqueo.3G,AB72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW72*O72*AV72))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D72,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK72/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D72,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O72=0,0,ROUNDUP(AY72/O72,0))","v":0},{"$f":"ROUNDUP(IF(OR(AZ72=0,O72=0),0,AK72/(AZ72*O72))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK72=0,0,IF(X72=0,0,ErlangB(pBloqueo.3G,X72/(BA72*O72*AZ72))*'Parametros Radio 3G'!$H$72)+IF(Y72=0,0,ErlangB(pBloqueo.3G,Y72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA72*O72*AZ72))*'Parametros Radio 3G'!$H$73)+IF(Z72=0,0,ErlangB(pBloqueo.3G,Z72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA72*O72*AZ72))*'Parametros Radio 3G'!$H$74)+IF(AA72=0,0,ErlangB(pBloqueo.3G,AA72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA72*O72*AZ72))*'Parametros Radio 3G'!$H$75)+IF(AB72=0,0,ErlangB(pBloqueo.3G,AB72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA72*O72*AZ72))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D72,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL72/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D72,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O72=0,0,ROUNDUP(BC72/O72,0))","v":0},{"$f":"ROUNDUP(IF(OR(BD72=0,O72=0),0,AL72/(BD72*O72))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL72=0,0,IF(X72=0,0,ErlangB(pBloqueo.3G,X72/(BE72*O72*BD72))*'Parametros Radio 3G'!$H$72)+IF(Y72=0,0,ErlangB(pBloqueo.3G,Y72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE72*O72*BD72))*'Parametros Radio 3G'!$H$73)+IF(Z72=0,0,ErlangB(pBloqueo.3G,Z72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE72*O72*BD72))*'Parametros Radio 3G'!$H$74)+IF(AA72=0,0,ErlangB(pBloqueo.3G,AA72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE72*O72*BD72))*'Parametros Radio 3G'!$H$75)+IF(AB72=0,0,ErlangB(pBloqueo.3G,AB72*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE72*O72*BD72))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CEILING((AG72+X72/60*0.012)/(MbpsporE1InterfazIub.3G*fUtilE1Iub.3G),1)","v":1}]
[66,"AREQUIPA","NORTE","LIMA RURAL","IDCELL66",0,"TERCERO","MACROCELDA","FO","RNC14","DEFAULT",1,0,1,{"$f":"IF(N73=0,0,INDEX(sectores.3G,MATCH(D73,tiposEntornoSectores.3G,0),MATCH(H73,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.1528580686086704E-4,7.3960197300806284E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O73=0,0,(1-Parametros!$C$25)),'Cell Sites'!X70)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O73=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y70)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN70)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM70)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL70)","v":0.17343271698750451},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK70)","v":0.81656728301249548},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P73*R73*(1+'Parametros Radio 3G'!$F$56)","v":71.763384681904128},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q73*S73*T73*(1+'Parametros Radio 3G'!$F$56)","v":5.5977761501292064E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q73*S73*U73*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q73*S73*V73*(1+'Parametros Radio 3G'!$F$56)","v":0.97083752680476032},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q73*S73*W73*(1+'Parametros Radio 3G'!$F$56)","v":4.5709608618231492},{"$f":"X73/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.14352676936380826},{"$f":"Y73*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.0111286585033369E-4},{"$f":"Z73*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA73*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.547643010312916E-3},{"$f":"AB73*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0157690804051442E-2},0.15368446016785969,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D73,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH73/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D73,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},{"$f":"IF(O73=0,0,ROUNDUP(AM73/O73,0))","v":1},{"$f":"IF(ROUNDUP(IF(OR(AN73=0,O73=0),0,AH73*0.6/AN73)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D73,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D73,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN73=0,O73=0),0,AH73*0.6/AN73)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X73=0,0,ErlangB(pBloqueo.3G,X73/60/(AO73*O73*AN73))*'Parametros Radio 3G'!$H$72)+IF(Y73=0,0,ErlangB(pBloqueo.3G,Y73*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO73*O73*AN73))*'Parametros Radio 3G'!$H$73)+IF(Z73=0,0,ErlangB(pBloqueo.3G,Z73*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO73*O73*AN73))*'Parametros Radio 3G'!$H$74)+IF(AA73=0,0,ErlangB(pBloqueo.3G,AA73*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO73*O73*AN73))*'Parametros Radio 3G'!$H$75)+IF(AB73=0,0,ErlangB(pBloqueo.3G,AB73*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO73*O73*AN73))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D73,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI73/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D73,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR73=0,O73=0),0,AI73/(AR73*O73))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI73=0,0,IF(X73=0,0,ErlangB(pBloqueo.3G,X73/(AS73*O73*AR73))*'Parametros Radio 3G'!$H$72)+IF(Y73=0,0,ErlangB(pBloqueo.3G,Y73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS73*O73*AR73))*'Parametros Radio 3G'!$H$73)+IF(Z73=0,0,ErlangB(pBloqueo.3G,Z73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS73*O73*AR73))*'Parametros Radio 3G'!$H$74)+IF(AA73=0,0,ErlangB(pBloqueo.3G,AA73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS73*O73*AR73))*'Parametros Radio 3G'!$H$75)+IF(AB73=0,0,ErlangB(pBloqueo.3G,AB73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS73*O73*AR73))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D73,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ73/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D73,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV73=0,O73=0),0,AJ73/(AV73*O73))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ73=0,0,IF(X73=0,0,ErlangB(pBloqueo.3G,X73/(AW73*O73*AV73))*'Parametros Radio 3G'!$H$72)+IF(Y73=0,0,ErlangB(pBloqueo.3G,Y73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW73*O73*AV73))*'Parametros Radio 3G'!$H$73)+IF(Z73=0,0,ErlangB(pBloqueo.3G,Z73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW73*O73*AV73))*'Parametros Radio 3G'!$H$74)+IF(AA73=0,0,ErlangB(pBloqueo.3G,AA73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW73*O73*AV73))*'Parametros Radio 3G'!$H$75)+IF(AB73=0,0,ErlangB(pBloqueo.3G,AB73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW73*O73*AV73))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D73,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK73/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D73,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ73=0,O73=0),0,AK73/(AZ73*O73))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK73=0,0,IF(X73=0,0,ErlangB(pBloqueo.3G,X73/(BA73*O73*AZ73))*'Parametros Radio 3G'!$H$72)+IF(Y73=0,0,ErlangB(pBloqueo.3G,Y73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA73*O73*AZ73))*'Parametros Radio 3G'!$H$73)+IF(Z73=0,0,ErlangB(pBloqueo.3G,Z73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA73*O73*AZ73))*'Parametros Radio 3G'!$H$74)+IF(AA73=0,0,ErlangB(pBloqueo.3G,AA73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA73*O73*AZ73))*'Parametros Radio 3G'!$H$75)+IF(AB73=0,0,ErlangB(pBloqueo.3G,AB73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA73*O73*AZ73))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D73,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL73/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D73,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD73=0,O73=0),0,AL73/(BD73*O73))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL73=0,0,IF(X73=0,0,ErlangB(pBloqueo.3G,X73/(BE73*O73*BD73))*'Parametros Radio 3G'!$H$72)+IF(Y73=0,0,ErlangB(pBloqueo.3G,Y73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE73*O73*BD73))*'Parametros Radio 3G'!$H$73)+IF(Z73=0,0,ErlangB(pBloqueo.3G,Z73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE73*O73*BD73))*'Parametros Radio 3G'!$H$74)+IF(AA73=0,0,ErlangB(pBloqueo.3G,AA73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE73*O73*BD73))*'Parametros Radio 3G'!$H$75)+IF(AB73=0,0,ErlangB(pBloqueo.3G,AB73*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE73*O73*BD73))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"AN73","v":1},{"$f":"BG73*O73","v":3},{"$f":"IF(AO73>1,1,AO73)*BH73","v":3},{"$f":"(AO73-1)*BH73","v":0},{"$f":"AP73","v":31},{"$f":"AR73","v":0},{"$f":"BL73*O73","v":0},{"$f":"IF(AS73>1,1,AS73)*BM73","v":0},{"$f":"(AS73-1)*BM73","v":0},{"$f":"AT73","v":0},{"$f":"AV73","v":0},{"$f":"BQ73*O73","v":0},{"$f":"IF(AW73>1,1,AW73)*BR73","v":0},{"$f":"(AW73-1)*BR73","v":0},{"$f":"AX73","v":0},{"$f":"AZ73","v":0},{"$f":"BV73*O73","v":0},{"$f":"IF(BA73>1,1,BA73)*BW73","v":0},{"$f":"(BA73-1)*BW73","v":0},{"$f":"BB73","v":0},{"$f":"BD73","v":0},{"$f":"CA73*O73","v":0},{"$f":"IF(BE73>1,1,BE73)*CB73","v":0},{"$f":"(BE73-1)*CB73","v":0},{"$f":"BF73","v":0},1]
[67,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL67",0,"TM","MACROCELDA","FO","RNC44","DEFAULT",1,0,1,{"$f":"IF(N74=0,0,INDEX(sectores.3G,MATCH(D74,tiposEntornoSectores.3G,0),MATCH(H74,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.3751032916143084E-5,4.0921831643284405E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O74=0,0,(1-Parametros!$C$25)),'Cell Sites'!X71)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O74=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y71)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN71)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM71)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL71)","v":0.14577636302450936},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK71)","v":0.84422363697549063},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P74*R74*(1+'Parametros Radio 3G'!$F$56)","v":45.908719294790259},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q74*S74*T74*(1+'Parametros Radio 3G'!$F$56)","v":0.30972233924784692},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q74*S74*U74*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q74*S74*V74*(1+'Parametros Radio 3G'!$F$56)","v":4.5150196162994334},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q74*S74*W74*(1+'Parametros Radio 3G'!$F$56)","v":26.147491969237382},{"$f":"X74/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.1817438589580511E-2},{"$f":"Y74*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4325200607920855E-3},{"$f":"Z74*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA74*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5800112093139621E-2},{"$f":"AB74*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8105537709416406E-2},0.14992297629899692,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D74,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH74/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D74,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN74=0,O74=0),0,AH74*0.6/AN74)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D74,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D74,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN74=0,O74=0),0,AH74*0.6/AN74)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X74=0,0,ErlangB(pBloqueo.3G,X74/60/(AO74*O74*AN74))*'Parametros Radio 3G'!$H$72)+IF(Y74=0,0,ErlangB(pBloqueo.3G,Y74*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO74*O74*AN74))*'Parametros Radio 3G'!$H$73)+IF(Z74=0,0,ErlangB(pBloqueo.3G,Z74*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO74*O74*AN74))*'Parametros Radio 3G'!$H$74)+IF(AA74=0,0,ErlangB(pBloqueo.3G,AA74*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO74*O74*AN74))*'Parametros Radio 3G'!$H$75)+IF(AB74=0,0,ErlangB(pBloqueo.3G,AB74*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO74*O74*AN74))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D74,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI74/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D74,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR74=0,O74=0),0,AI74/(AR74*O74))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI74=0,0,IF(X74=0,0,ErlangB(pBloqueo.3G,X74/(AS74*O74*AR74))*'Parametros Radio 3G'!$H$72)+IF(Y74=0,0,ErlangB(pBloqueo.3G,Y74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS74*O74*AR74))*'Parametros Radio 3G'!$H$73)+IF(Z74=0,0,ErlangB(pBloqueo.3G,Z74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS74*O74*AR74))*'Parametros Radio 3G'!$H$74)+IF(AA74=0,0,ErlangB(pBloqueo.3G,AA74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS74*O74*AR74))*'Parametros Radio 3G'!$H$75)+IF(AB74=0,0,ErlangB(pBloqueo.3G,AB74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS74*O74*AR74))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D74,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ74/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D74,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV74=0,O74=0),0,AJ74/(AV74*O74))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ74=0,0,IF(X74=0,0,ErlangB(pBloqueo.3G,X74/(AW74*O74*AV74))*'Parametros Radio 3G'!$H$72)+IF(Y74=0,0,ErlangB(pBloqueo.3G,Y74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW74*O74*AV74))*'Parametros Radio 3G'!$H$73)+IF(Z74=0,0,ErlangB(pBloqueo.3G,Z74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW74*O74*AV74))*'Parametros Radio 3G'!$H$74)+IF(AA74=0,0,ErlangB(pBloqueo.3G,AA74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW74*O74*AV74))*'Parametros Radio 3G'!$H$75)+IF(AB74=0,0,ErlangB(pBloqueo.3G,AB74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW74*O74*AV74))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D74,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK74/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D74,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ74=0,O74=0),0,AK74/(AZ74*O74))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK74=0,0,IF(X74=0,0,ErlangB(pBloqueo.3G,X74/(BA74*O74*AZ74))*'Parametros Radio 3G'!$H$72)+IF(Y74=0,0,ErlangB(pBloqueo.3G,Y74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA74*O74*AZ74))*'Parametros Radio 3G'!$H$73)+IF(Z74=0,0,ErlangB(pBloqueo.3G,Z74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA74*O74*AZ74))*'Parametros Radio 3G'!$H$74)+IF(AA74=0,0,ErlangB(pBloqueo.3G,AA74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA74*O74*AZ74))*'Parametros Radio 3G'!$H$75)+IF(AB74=0,0,ErlangB(pBloqueo.3G,AB74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA74*O74*AZ74))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D74,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL74/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D74,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD74=0,O74=0),0,AL74/(BD74*O74))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL74=0,0,IF(X74=0,0,ErlangB(pBloqueo.3G,X74/(BE74*O74*BD74))*'Parametros Radio 3G'!$H$72)+IF(Y74=0,0,ErlangB(pBloqueo.3G,Y74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE74*O74*BD74))*'Parametros Radio 3G'!$H$73)+IF(Z74=0,0,ErlangB(pBloqueo.3G,Z74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE74*O74*BD74))*'Parametros Radio 3G'!$H$74)+IF(AA74=0,0,ErlangB(pBloqueo.3G,AA74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE74*O74*BD74))*'Parametros Radio 3G'!$H$75)+IF(AB74=0,0,ErlangB(pBloqueo.3G,AB74*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE74*O74*BD74))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[68,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL68",0,"D","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N75=0,0,INDEX(sectores.3G,MATCH(D75,tiposEntornoSectores.3G,0),MATCH(H75,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3127820757006699E-4,9.3107540882362504E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O75=0,0,(1-Parametros!$C$25)),'Cell Sites'!X72)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O75=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y72)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN72)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM72)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL72)","v":9.150822431118201E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK72)","v":0.898491775688818},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P75*R75*(1+'Parametros Radio 3G'!$F$56)","v":206.21485067345441},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q75*S75*T75*(1+'Parametros Radio 3G'!$F$56)","v":7.0469683798800127E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q75*S75*U75*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q75*S75*V75*(1+'Parametros Radio 3G'!$F$56)","v":6.4485556321986645E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q75*S75*W75*(1+'Parametros Radio 3G'!$F$56)","v":0.63316431328613398},{"$f":"X75/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41242970134690876},{"$f":"Y75*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0085106804837229E-4},{"$f":"Z75*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA75*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6848889326849513E-4},{"$f":"AB75*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.40703180730252E-3},0.41383673315421127,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D75,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH75/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D75,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN75=0,O75=0),0,AH75*0.6/AN75)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D75,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D75,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN75=0,O75=0),0,AH75*0.6/AN75)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X75=0,0,ErlangB(pBloqueo.3G,X75/60/(AO75*O75*AN75))*'Parametros Radio 3G'!$H$72)+IF(Y75=0,0,ErlangB(pBloqueo.3G,Y75*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO75*O75*AN75))*'Parametros Radio 3G'!$H$73)+IF(Z75=0,0,ErlangB(pBloqueo.3G,Z75*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO75*O75*AN75))*'Parametros Radio 3G'!$H$74)+IF(AA75=0,0,ErlangB(pBloqueo.3G,AA75*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO75*O75*AN75))*'Parametros Radio 3G'!$H$75)+IF(AB75=0,0,ErlangB(pBloqueo.3G,AB75*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO75*O75*AN75))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D75,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI75/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D75,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR75=0,O75=0),0,AI75/(AR75*O75))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI75=0,0,IF(X75=0,0,ErlangB(pBloqueo.3G,X75/(AS75*O75*AR75))*'Parametros Radio 3G'!$H$72)+IF(Y75=0,0,ErlangB(pBloqueo.3G,Y75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS75*O75*AR75))*'Parametros Radio 3G'!$H$73)+IF(Z75=0,0,ErlangB(pBloqueo.3G,Z75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS75*O75*AR75))*'Parametros Radio 3G'!$H$74)+IF(AA75=0,0,ErlangB(pBloqueo.3G,AA75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS75*O75*AR75))*'Parametros Radio 3G'!$H$75)+IF(AB75=0,0,ErlangB(pBloqueo.3G,AB75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS75*O75*AR75))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D75,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ75/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D75,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV75=0,O75=0),0,AJ75/(AV75*O75))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ75=0,0,IF(X75=0,0,ErlangB(pBloqueo.3G,X75/(AW75*O75*AV75))*'Parametros Radio 3G'!$H$72)+IF(Y75=0,0,ErlangB(pBloqueo.3G,Y75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW75*O75*AV75))*'Parametros Radio 3G'!$H$73)+IF(Z75=0,0,ErlangB(pBloqueo.3G,Z75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW75*O75*AV75))*'Parametros Radio 3G'!$H$74)+IF(AA75=0,0,ErlangB(pBloqueo.3G,AA75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW75*O75*AV75))*'Parametros Radio 3G'!$H$75)+IF(AB75=0,0,ErlangB(pBloqueo.3G,AB75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW75*O75*AV75))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D75,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK75/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D75,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ75=0,O75=0),0,AK75/(AZ75*O75))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK75=0,0,IF(X75=0,0,ErlangB(pBloqueo.3G,X75/(BA75*O75*AZ75))*'Parametros Radio 3G'!$H$72)+IF(Y75=0,0,ErlangB(pBloqueo.3G,Y75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA75*O75*AZ75))*'Parametros Radio 3G'!$H$73)+IF(Z75=0,0,ErlangB(pBloqueo.3G,Z75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA75*O75*AZ75))*'Parametros Radio 3G'!$H$74)+IF(AA75=0,0,ErlangB(pBloqueo.3G,AA75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA75*O75*AZ75))*'Parametros Radio 3G'!$H$75)+IF(AB75=0,0,ErlangB(pBloqueo.3G,AB75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA75*O75*AZ75))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D75,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL75/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D75,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD75=0,O75=0),0,AL75/(BD75*O75))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL75=0,0,IF(X75=0,0,ErlangB(pBloqueo.3G,X75/(BE75*O75*BD75))*'Parametros Radio 3G'!$H$72)+IF(Y75=0,0,ErlangB(pBloqueo.3G,Y75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE75*O75*BD75))*'Parametros Radio 3G'!$H$73)+IF(Z75=0,0,ErlangB(pBloqueo.3G,Z75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE75*O75*BD75))*'Parametros Radio 3G'!$H$74)+IF(AA75=0,0,ErlangB(pBloqueo.3G,AA75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE75*O75*BD75))*'Parametros Radio 3G'!$H$75)+IF(AB75=0,0,ErlangB(pBloqueo.3G,AB75*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE75*O75*BD75))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[69,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL69",0,"TERCERO","MACROCELDA","FO","RNC35","DEFAULT",1,0,1,{"$f":"IF(N76=0,0,INDEX(sectores.3G,MATCH(D76,tiposEntornoSectores.3G,0),MATCH(H76,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.4420109210632651E-4,2.9945185450974904E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O76=0,0,(1-Parametros!$C$25)),'Cell Sites'!X73)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O76=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y73)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN73)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM73)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL73)","v":0.15577139635499393},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK73)","v":0.83422860364500606},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P76*R76*(1+'Parametros Radio 3G'!$F$56)","v":152.01087965422434},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q76*S76*T76*(1+'Parametros Radio 3G'!$F$56)","v":0.22664412893181407},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q76*S76*U76*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q76*S76*V76*(1+'Parametros Radio 3G'!$F$56)","v":3.5304672439369922},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q76*S76*W76*(1+'Parametros Radio 3G'!$F$56)","v":18.907301520312579},{"$f":"X76/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.30402175930844866},{"$f":"Y76*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2435653514391997E-3},{"$f":"Z76*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA76*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0174098536782818E-2},{"$f":"AB76*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2016225600694623E-2},0.34603798490914328,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D76,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH76/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D76,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN76=0,O76=0),0,AH76*0.6/AN76)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D76,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D76,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN76=0,O76=0),0,AH76*0.6/AN76)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X76=0,0,ErlangB(pBloqueo.3G,X76/60/(AO76*O76*AN76))*'Parametros Radio 3G'!$H$72)+IF(Y76=0,0,ErlangB(pBloqueo.3G,Y76*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO76*O76*AN76))*'Parametros Radio 3G'!$H$73)+IF(Z76=0,0,ErlangB(pBloqueo.3G,Z76*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO76*O76*AN76))*'Parametros Radio 3G'!$H$74)+IF(AA76=0,0,ErlangB(pBloqueo.3G,AA76*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO76*O76*AN76))*'Parametros Radio 3G'!$H$75)+IF(AB76=0,0,ErlangB(pBloqueo.3G,AB76*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO76*O76*AN76))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D76,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI76/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D76,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR76=0,O76=0),0,AI76/(AR76*O76))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI76=0,0,IF(X76=0,0,ErlangB(pBloqueo.3G,X76/(AS76*O76*AR76))*'Parametros Radio 3G'!$H$72)+IF(Y76=0,0,ErlangB(pBloqueo.3G,Y76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS76*O76*AR76))*'Parametros Radio 3G'!$H$73)+IF(Z76=0,0,ErlangB(pBloqueo.3G,Z76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS76*O76*AR76))*'Parametros Radio 3G'!$H$74)+IF(AA76=0,0,ErlangB(pBloqueo.3G,AA76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS76*O76*AR76))*'Parametros Radio 3G'!$H$75)+IF(AB76=0,0,ErlangB(pBloqueo.3G,AB76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS76*O76*AR76))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D76,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ76/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D76,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV76=0,O76=0),0,AJ76/(AV76*O76))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ76=0,0,IF(X76=0,0,ErlangB(pBloqueo.3G,X76/(AW76*O76*AV76))*'Parametros Radio 3G'!$H$72)+IF(Y76=0,0,ErlangB(pBloqueo.3G,Y76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW76*O76*AV76))*'Parametros Radio 3G'!$H$73)+IF(Z76=0,0,ErlangB(pBloqueo.3G,Z76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW76*O76*AV76))*'Parametros Radio 3G'!$H$74)+IF(AA76=0,0,ErlangB(pBloqueo.3G,AA76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW76*O76*AV76))*'Parametros Radio 3G'!$H$75)+IF(AB76=0,0,ErlangB(pBloqueo.3G,AB76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW76*O76*AV76))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D76,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK76/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D76,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ76=0,O76=0),0,AK76/(AZ76*O76))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK76=0,0,IF(X76=0,0,ErlangB(pBloqueo.3G,X76/(BA76*O76*AZ76))*'Parametros Radio 3G'!$H$72)+IF(Y76=0,0,ErlangB(pBloqueo.3G,Y76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA76*O76*AZ76))*'Parametros Radio 3G'!$H$73)+IF(Z76=0,0,ErlangB(pBloqueo.3G,Z76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA76*O76*AZ76))*'Parametros Radio 3G'!$H$74)+IF(AA76=0,0,ErlangB(pBloqueo.3G,AA76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA76*O76*AZ76))*'Parametros Radio 3G'!$H$75)+IF(AB76=0,0,ErlangB(pBloqueo.3G,AB76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA76*O76*AZ76))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D76,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL76/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D76,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD76=0,O76=0),0,AL76/(BD76*O76))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL76=0,0,IF(X76=0,0,ErlangB(pBloqueo.3G,X76/(BE76*O76*BD76))*'Parametros Radio 3G'!$H$72)+IF(Y76=0,0,ErlangB(pBloqueo.3G,Y76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE76*O76*BD76))*'Parametros Radio 3G'!$H$73)+IF(Z76=0,0,ErlangB(pBloqueo.3G,Z76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE76*O76*BD76))*'Parametros Radio 3G'!$H$74)+IF(AA76=0,0,ErlangB(pBloqueo.3G,AA76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE76*O76*BD76))*'Parametros Radio 3G'!$H$75)+IF(AB76=0,0,ErlangB(pBloqueo.3G,AB76*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE76*O76*BD76))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[70,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL70",0,"D","MACROCELDA","FO","RNC28","DEFAULT",1,0,1,{"$f":"IF(N77=0,0,INDEX(sectores.3G,MATCH(D77,tiposEntornoSectores.3G,0),MATCH(H77,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},6.9952690428543707E-5,2.4654401245653755E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O77=0,0,(1-Parametros!$C$25)),'Cell Sites'!X74)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O77=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y74)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN74)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM74)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL74)","v":0.16780989181155759},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK74)","v":0.8221901081884424},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P77*R77*(1+'Parametros Radio 3G'!$F$56)","v":43.544317981971403},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q77*S77*T77*(1+'Parametros Radio 3G'!$F$56)","v":0.18660012320861111},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q77*S77*U77*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q77*S77*V77*(1+'Parametros Radio 3G'!$F$56)","v":3.1313346487660318},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q77*S77*W77*(1+'Parametros Radio 3G'!$F$56)","v":15.342077548886451},{"$f":"X77/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.7088635963942798E-2},{"$f":"Y77*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6704847686384418E-3},{"$f":"Z77*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA77*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7893340850091612E-2},{"$f":"AB77*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4093505664192114E-2},0.12118214162813491,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D77,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH77/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D77,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN77=0,O77=0),0,AH77*0.6/AN77)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D77,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D77,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN77=0,O77=0),0,AH77*0.6/AN77)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X77=0,0,ErlangB(pBloqueo.3G,X77/60/(AO77*O77*AN77))*'Parametros Radio 3G'!$H$72)+IF(Y77=0,0,ErlangB(pBloqueo.3G,Y77*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO77*O77*AN77))*'Parametros Radio 3G'!$H$73)+IF(Z77=0,0,ErlangB(pBloqueo.3G,Z77*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO77*O77*AN77))*'Parametros Radio 3G'!$H$74)+IF(AA77=0,0,ErlangB(pBloqueo.3G,AA77*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO77*O77*AN77))*'Parametros Radio 3G'!$H$75)+IF(AB77=0,0,ErlangB(pBloqueo.3G,AB77*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO77*O77*AN77))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D77,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI77/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D77,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR77=0,O77=0),0,AI77/(AR77*O77))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI77=0,0,IF(X77=0,0,ErlangB(pBloqueo.3G,X77/(AS77*O77*AR77))*'Parametros Radio 3G'!$H$72)+IF(Y77=0,0,ErlangB(pBloqueo.3G,Y77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS77*O77*AR77))*'Parametros Radio 3G'!$H$73)+IF(Z77=0,0,ErlangB(pBloqueo.3G,Z77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS77*O77*AR77))*'Parametros Radio 3G'!$H$74)+IF(AA77=0,0,ErlangB(pBloqueo.3G,AA77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS77*O77*AR77))*'Parametros Radio 3G'!$H$75)+IF(AB77=0,0,ErlangB(pBloqueo.3G,AB77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS77*O77*AR77))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D77,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ77/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D77,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV77=0,O77=0),0,AJ77/(AV77*O77))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ77=0,0,IF(X77=0,0,ErlangB(pBloqueo.3G,X77/(AW77*O77*AV77))*'Parametros Radio 3G'!$H$72)+IF(Y77=0,0,ErlangB(pBloqueo.3G,Y77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW77*O77*AV77))*'Parametros Radio 3G'!$H$73)+IF(Z77=0,0,ErlangB(pBloqueo.3G,Z77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW77*O77*AV77))*'Parametros Radio 3G'!$H$74)+IF(AA77=0,0,ErlangB(pBloqueo.3G,AA77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW77*O77*AV77))*'Parametros Radio 3G'!$H$75)+IF(AB77=0,0,ErlangB(pBloqueo.3G,AB77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW77*O77*AV77))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D77,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK77/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D77,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ77=0,O77=0),0,AK77/(AZ77*O77))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK77=0,0,IF(X77=0,0,ErlangB(pBloqueo.3G,X77/(BA77*O77*AZ77))*'Parametros Radio 3G'!$H$72)+IF(Y77=0,0,ErlangB(pBloqueo.3G,Y77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA77*O77*AZ77))*'Parametros Radio 3G'!$H$73)+IF(Z77=0,0,ErlangB(pBloqueo.3G,Z77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA77*O77*AZ77))*'Parametros Radio 3G'!$H$74)+IF(AA77=0,0,ErlangB(pBloqueo.3G,AA77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA77*O77*AZ77))*'Parametros Radio 3G'!$H$75)+IF(AB77=0,0,ErlangB(pBloqueo.3G,AB77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA77*O77*AZ77))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D77,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL77/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D77,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD77=0,O77=0),0,AL77/(BD77*O77))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL77=0,0,IF(X77=0,0,ErlangB(pBloqueo.3G,X77/(BE77*O77*BD77))*'Parametros Radio 3G'!$H$72)+IF(Y77=0,0,ErlangB(pBloqueo.3G,Y77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE77*O77*BD77))*'Parametros Radio 3G'!$H$73)+IF(Z77=0,0,ErlangB(pBloqueo.3G,Z77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE77*O77*BD77))*'Parametros Radio 3G'!$H$74)+IF(AA77=0,0,ErlangB(pBloqueo.3G,AA77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE77*O77*BD77))*'Parametros Radio 3G'!$H$75)+IF(AB77=0,0,ErlangB(pBloqueo.3G,AB77*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE77*O77*BD77))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[71,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL71",0,"TERCERO","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N78=0,0,INDEX(sectores.3G,MATCH(D78,tiposEntornoSectores.3G,0),MATCH(H78,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.5802007389756391E-4,2.372554571275938E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O78=0,0,(1-Parametros!$C$25)),'Cell Sites'!X75)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O78=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y75)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN75)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM75)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL75)","v":0.16325041425544795},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK75)","v":0.82674958574455204},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P78*R78*(1+'Parametros Radio 3G'!$F$56)","v":285.10943064147659},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q78*S78*T78*(1+'Parametros Radio 3G'!$F$56)","v":0.17956995625569655},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q78*S78*U78*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q78*S78*V78*(1+'Parametros Radio 3G'!$F$56)","v":2.9314869746575103},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q78*S78*W78*(1+'Parametros Radio 3G'!$F$56)","v":14.845938694656432},{"$f":"X78/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.57021886128295318},{"$f":"Y78*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5698741503498617E-3},{"$f":"Z78*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA78*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6751354140900059E-2},{"$f":"AB78*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2990974877014294E-2},0.60320983615996748,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D78,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH78/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D78,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN78=0,O78=0),0,AH78*0.6/AN78)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D78,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D78,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN78=0,O78=0),0,AH78*0.6/AN78)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X78=0,0,ErlangB(pBloqueo.3G,X78/60/(AO78*O78*AN78))*'Parametros Radio 3G'!$H$72)+IF(Y78=0,0,ErlangB(pBloqueo.3G,Y78*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO78*O78*AN78))*'Parametros Radio 3G'!$H$73)+IF(Z78=0,0,ErlangB(pBloqueo.3G,Z78*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO78*O78*AN78))*'Parametros Radio 3G'!$H$74)+IF(AA78=0,0,ErlangB(pBloqueo.3G,AA78*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO78*O78*AN78))*'Parametros Radio 3G'!$H$75)+IF(AB78=0,0,ErlangB(pBloqueo.3G,AB78*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO78*O78*AN78))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D78,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI78/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D78,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR78=0,O78=0),0,AI78/(AR78*O78))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI78=0,0,IF(X78=0,0,ErlangB(pBloqueo.3G,X78/(AS78*O78*AR78))*'Parametros Radio 3G'!$H$72)+IF(Y78=0,0,ErlangB(pBloqueo.3G,Y78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS78*O78*AR78))*'Parametros Radio 3G'!$H$73)+IF(Z78=0,0,ErlangB(pBloqueo.3G,Z78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS78*O78*AR78))*'Parametros Radio 3G'!$H$74)+IF(AA78=0,0,ErlangB(pBloqueo.3G,AA78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS78*O78*AR78))*'Parametros Radio 3G'!$H$75)+IF(AB78=0,0,ErlangB(pBloqueo.3G,AB78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS78*O78*AR78))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D78,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ78/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D78,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV78=0,O78=0),0,AJ78/(AV78*O78))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ78=0,0,IF(X78=0,0,ErlangB(pBloqueo.3G,X78/(AW78*O78*AV78))*'Parametros Radio 3G'!$H$72)+IF(Y78=0,0,ErlangB(pBloqueo.3G,Y78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW78*O78*AV78))*'Parametros Radio 3G'!$H$73)+IF(Z78=0,0,ErlangB(pBloqueo.3G,Z78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW78*O78*AV78))*'Parametros Radio 3G'!$H$74)+IF(AA78=0,0,ErlangB(pBloqueo.3G,AA78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW78*O78*AV78))*'Parametros Radio 3G'!$H$75)+IF(AB78=0,0,ErlangB(pBloqueo.3G,AB78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW78*O78*AV78))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D78,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK78/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D78,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ78=0,O78=0),0,AK78/(AZ78*O78))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK78=0,0,IF(X78=0,0,ErlangB(pBloqueo.3G,X78/(BA78*O78*AZ78))*'Parametros Radio 3G'!$H$72)+IF(Y78=0,0,ErlangB(pBloqueo.3G,Y78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA78*O78*AZ78))*'Parametros Radio 3G'!$H$73)+IF(Z78=0,0,ErlangB(pBloqueo.3G,Z78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA78*O78*AZ78))*'Parametros Radio 3G'!$H$74)+IF(AA78=0,0,ErlangB(pBloqueo.3G,AA78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA78*O78*AZ78))*'Parametros Radio 3G'!$H$75)+IF(AB78=0,0,ErlangB(pBloqueo.3G,AB78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA78*O78*AZ78))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D78,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL78/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D78,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD78=0,O78=0),0,AL78/(BD78*O78))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL78=0,0,IF(X78=0,0,ErlangB(pBloqueo.3G,X78/(BE78*O78*BD78))*'Parametros Radio 3G'!$H$72)+IF(Y78=0,0,ErlangB(pBloqueo.3G,Y78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE78*O78*BD78))*'Parametros Radio 3G'!$H$73)+IF(Z78=0,0,ErlangB(pBloqueo.3G,Z78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE78*O78*BD78))*'Parametros Radio 3G'!$H$74)+IF(AA78=0,0,ErlangB(pBloqueo.3G,AA78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE78*O78*BD78))*'Parametros Radio 3G'!$H$75)+IF(AB78=0,0,ErlangB(pBloqueo.3G,AB78*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE78*O78*BD78))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[72,"LIMA","NORTE","LIMA RURAL","IDCELL72",0,"D","MACROCELDA","FO","RNC39","DEFAULT",1,0,1,{"$f":"IF(N79=0,0,INDEX(sectores.3G,MATCH(D79,tiposEntornoSectores.3G,0),MATCH(H79,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1540581774992889E-4,8.9557278314820419E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O79=0,0,(1-Parametros!$C$25)),'Cell Sites'!X76)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O79=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y76)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN76)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM76)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL76)","v":0.15130954803724628},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK76)","v":0.83869045196275371},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P79*R79*(1+'Parametros Radio 3G'!$F$56)","v":320.83104567345129},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q79*S79*T79*(1+'Parametros Radio 3G'!$F$56)","v":6.7782620235887367E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q79*S79*U79*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q79*S79*V79*(1+'Parametros Radio 3G'!$F$56)","v":1.0256157632672411},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q79*S79*W79*(1+'Parametros Radio 3G'!$F$56)","v":5.6848636400856005},{"$f":"X79/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.64166209134690255},{"$f":"Y79*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.7005538799123262E-4},{"$f":"Z79*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA79*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8606615043842354E-3},{"$f":"AB79*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2633030311301334E-2},0.65429512165820392,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D79,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH79/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D79,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN79=0,O79=0),0,AH79*0.6/AN79)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D79,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D79,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN79=0,O79=0),0,AH79*0.6/AN79)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X79=0,0,ErlangB(pBloqueo.3G,X79/60/(AO79*O79*AN79))*'Parametros Radio 3G'!$H$72)+IF(Y79=0,0,ErlangB(pBloqueo.3G,Y79*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO79*O79*AN79))*'Parametros Radio 3G'!$H$73)+IF(Z79=0,0,ErlangB(pBloqueo.3G,Z79*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO79*O79*AN79))*'Parametros Radio 3G'!$H$74)+IF(AA79=0,0,ErlangB(pBloqueo.3G,AA79*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO79*O79*AN79))*'Parametros Radio 3G'!$H$75)+IF(AB79=0,0,ErlangB(pBloqueo.3G,AB79*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO79*O79*AN79))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D79,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI79/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D79,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR79=0,O79=0),0,AI79/(AR79*O79))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI79=0,0,IF(X79=0,0,ErlangB(pBloqueo.3G,X79/(AS79*O79*AR79))*'Parametros Radio 3G'!$H$72)+IF(Y79=0,0,ErlangB(pBloqueo.3G,Y79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS79*O79*AR79))*'Parametros Radio 3G'!$H$73)+IF(Z79=0,0,ErlangB(pBloqueo.3G,Z79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS79*O79*AR79))*'Parametros Radio 3G'!$H$74)+IF(AA79=0,0,ErlangB(pBloqueo.3G,AA79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS79*O79*AR79))*'Parametros Radio 3G'!$H$75)+IF(AB79=0,0,ErlangB(pBloqueo.3G,AB79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS79*O79*AR79))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D79,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ79/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D79,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV79=0,O79=0),0,AJ79/(AV79*O79))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ79=0,0,IF(X79=0,0,ErlangB(pBloqueo.3G,X79/(AW79*O79*AV79))*'Parametros Radio 3G'!$H$72)+IF(Y79=0,0,ErlangB(pBloqueo.3G,Y79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW79*O79*AV79))*'Parametros Radio 3G'!$H$73)+IF(Z79=0,0,ErlangB(pBloqueo.3G,Z79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW79*O79*AV79))*'Parametros Radio 3G'!$H$74)+IF(AA79=0,0,ErlangB(pBloqueo.3G,AA79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW79*O79*AV79))*'Parametros Radio 3G'!$H$75)+IF(AB79=0,0,ErlangB(pBloqueo.3G,AB79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW79*O79*AV79))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D79,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK79/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D79,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ79=0,O79=0),0,AK79/(AZ79*O79))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK79=0,0,IF(X79=0,0,ErlangB(pBloqueo.3G,X79/(BA79*O79*AZ79))*'Parametros Radio 3G'!$H$72)+IF(Y79=0,0,ErlangB(pBloqueo.3G,Y79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA79*O79*AZ79))*'Parametros Radio 3G'!$H$73)+IF(Z79=0,0,ErlangB(pBloqueo.3G,Z79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA79*O79*AZ79))*'Parametros Radio 3G'!$H$74)+IF(AA79=0,0,ErlangB(pBloqueo.3G,AA79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA79*O79*AZ79))*'Parametros Radio 3G'!$H$75)+IF(AB79=0,0,ErlangB(pBloqueo.3G,AB79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA79*O79*AZ79))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D79,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL79/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D79,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD79=0,O79=0),0,AL79/(BD79*O79))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL79=0,0,IF(X79=0,0,ErlangB(pBloqueo.3G,X79/(BE79*O79*BD79))*'Parametros Radio 3G'!$H$72)+IF(Y79=0,0,ErlangB(pBloqueo.3G,Y79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE79*O79*BD79))*'Parametros Radio 3G'!$H$73)+IF(Z79=0,0,ErlangB(pBloqueo.3G,Z79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE79*O79*BD79))*'Parametros Radio 3G'!$H$74)+IF(AA79=0,0,ErlangB(pBloqueo.3G,AA79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE79*O79*BD79))*'Parametros Radio 3G'!$H$75)+IF(AB79=0,0,ErlangB(pBloqueo.3G,AB79*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE79*O79*BD79))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[73,"LIMA","SUR","PROVINCIA RURAL","IDCELL73",0,"TM","MACROCELDA","FO","RNC25","DEFAULT",1,0,1,{"$f":"IF(N80=0,0,INDEX(sectores.3G,MATCH(D80,tiposEntornoSectores.3G,0),MATCH(H80,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0135663390945192E-4,2.3313712219434E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O80=0,0,(1-Parametros!$C$25)),'Cell Sites'!X77)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O80=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y77)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN77)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM77)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL77)","v":0.15839025396814899},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK77)","v":0.831609746031851},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P80*R80*(1+'Parametros Radio 3G'!$F$56)","v":125.34095888261768},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q80*S80*T80*(1+'Parametros Radio 3G'!$F$56)","v":0.17645293954820321},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q80*S80*U80*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q80*S80*V80*(1+'Parametros Radio 3G'!$F$56)","v":2.7948425908466317},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q80*S80*W80*(1+'Parametros Radio 3G'!$F$56)","v":14.673998424425468},{"$f":"X80/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.25068191776523535},{"$f":"Y80*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.525265682264089E-3},{"$f":"Z80*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA80*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5970529090552184E-2},{"$f":"AB80*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2608885387612155E-2},0.28329080315284749,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D80,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH80/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D80,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN80=0,O80=0),0,AH80*0.6/AN80)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D80,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D80,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN80=0,O80=0),0,AH80*0.6/AN80)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X80=0,0,ErlangB(pBloqueo.3G,X80/60/(AO80*O80*AN80))*'Parametros Radio 3G'!$H$72)+IF(Y80=0,0,ErlangB(pBloqueo.3G,Y80*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO80*O80*AN80))*'Parametros Radio 3G'!$H$73)+IF(Z80=0,0,ErlangB(pBloqueo.3G,Z80*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO80*O80*AN80))*'Parametros Radio 3G'!$H$74)+IF(AA80=0,0,ErlangB(pBloqueo.3G,AA80*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO80*O80*AN80))*'Parametros Radio 3G'!$H$75)+IF(AB80=0,0,ErlangB(pBloqueo.3G,AB80*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO80*O80*AN80))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D80,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI80/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D80,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR80=0,O80=0),0,AI80/(AR80*O80))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI80=0,0,IF(X80=0,0,ErlangB(pBloqueo.3G,X80/(AS80*O80*AR80))*'Parametros Radio 3G'!$H$72)+IF(Y80=0,0,ErlangB(pBloqueo.3G,Y80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS80*O80*AR80))*'Parametros Radio 3G'!$H$73)+IF(Z80=0,0,ErlangB(pBloqueo.3G,Z80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS80*O80*AR80))*'Parametros Radio 3G'!$H$74)+IF(AA80=0,0,ErlangB(pBloqueo.3G,AA80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS80*O80*AR80))*'Parametros Radio 3G'!$H$75)+IF(AB80=0,0,ErlangB(pBloqueo.3G,AB80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS80*O80*AR80))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D80,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ80/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D80,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV80=0,O80=0),0,AJ80/(AV80*O80))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ80=0,0,IF(X80=0,0,ErlangB(pBloqueo.3G,X80/(AW80*O80*AV80))*'Parametros Radio 3G'!$H$72)+IF(Y80=0,0,ErlangB(pBloqueo.3G,Y80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW80*O80*AV80))*'Parametros Radio 3G'!$H$73)+IF(Z80=0,0,ErlangB(pBloqueo.3G,Z80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW80*O80*AV80))*'Parametros Radio 3G'!$H$74)+IF(AA80=0,0,ErlangB(pBloqueo.3G,AA80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW80*O80*AV80))*'Parametros Radio 3G'!$H$75)+IF(AB80=0,0,ErlangB(pBloqueo.3G,AB80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW80*O80*AV80))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D80,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK80/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D80,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ80=0,O80=0),0,AK80/(AZ80*O80))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK80=0,0,IF(X80=0,0,ErlangB(pBloqueo.3G,X80/(BA80*O80*AZ80))*'Parametros Radio 3G'!$H$72)+IF(Y80=0,0,ErlangB(pBloqueo.3G,Y80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA80*O80*AZ80))*'Parametros Radio 3G'!$H$73)+IF(Z80=0,0,ErlangB(pBloqueo.3G,Z80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA80*O80*AZ80))*'Parametros Radio 3G'!$H$74)+IF(AA80=0,0,ErlangB(pBloqueo.3G,AA80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA80*O80*AZ80))*'Parametros Radio 3G'!$H$75)+IF(AB80=0,0,ErlangB(pBloqueo.3G,AB80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA80*O80*AZ80))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D80,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL80/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D80,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD80=0,O80=0),0,AL80/(BD80*O80))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL80=0,0,IF(X80=0,0,ErlangB(pBloqueo.3G,X80/(BE80*O80*BD80))*'Parametros Radio 3G'!$H$72)+IF(Y80=0,0,ErlangB(pBloqueo.3G,Y80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE80*O80*BD80))*'Parametros Radio 3G'!$H$73)+IF(Z80=0,0,ErlangB(pBloqueo.3G,Z80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE80*O80*BD80))*'Parametros Radio 3G'!$H$74)+IF(AA80=0,0,ErlangB(pBloqueo.3G,AA80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE80*O80*BD80))*'Parametros Radio 3G'!$H$75)+IF(AB80=0,0,ErlangB(pBloqueo.3G,AB80*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE80*O80*BD80))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[74,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL74",0,"D","MACROCELDA","FO","RNC44","DEFAULT",1,0,1,{"$f":"IF(N81=0,0,INDEX(sectores.3G,MATCH(D81,tiposEntornoSectores.3G,0),MATCH(H81,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.398244486465258E-4,4.6655193582576958E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O81=0,0,(1-Parametros!$C$25)),'Cell Sites'!X78)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O81=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y78)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN78)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM78)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL78)","v":0.16372959781589447},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK78)","v":0.82627040218410552},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P81*R81*(1+'Parametros Radio 3G'!$F$56)","v":336.0312134144184},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q81*S81*T81*(1+'Parametros Radio 3G'!$F$56)","v":0.35311605356326359},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q81*S81*U81*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q81*S81*V81*(1+'Parametros Radio 3G'!$F$56)","v":5.7815549432248945},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q81*S81*W81*(1+'Parametros Radio 3G'!$F$56)","v":29.176934359538169},{"$f":"X81/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.67206242682883677},{"$f":"Y81*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0535392280967959E-3},{"$f":"Z81*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA81*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3037456818427971E-2},{"$f":"AB81*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.483763191008482E-2},0.73690005873892162,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D81,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH81/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D81,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN81=0,O81=0),0,AH81*0.6/AN81)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D81,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D81,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN81=0,O81=0),0,AH81*0.6/AN81)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X81=0,0,ErlangB(pBloqueo.3G,X81/60/(AO81*O81*AN81))*'Parametros Radio 3G'!$H$72)+IF(Y81=0,0,ErlangB(pBloqueo.3G,Y81*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO81*O81*AN81))*'Parametros Radio 3G'!$H$73)+IF(Z81=0,0,ErlangB(pBloqueo.3G,Z81*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO81*O81*AN81))*'Parametros Radio 3G'!$H$74)+IF(AA81=0,0,ErlangB(pBloqueo.3G,AA81*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO81*O81*AN81))*'Parametros Radio 3G'!$H$75)+IF(AB81=0,0,ErlangB(pBloqueo.3G,AB81*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO81*O81*AN81))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D81,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI81/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D81,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR81=0,O81=0),0,AI81/(AR81*O81))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI81=0,0,IF(X81=0,0,ErlangB(pBloqueo.3G,X81/(AS81*O81*AR81))*'Parametros Radio 3G'!$H$72)+IF(Y81=0,0,ErlangB(pBloqueo.3G,Y81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS81*O81*AR81))*'Parametros Radio 3G'!$H$73)+IF(Z81=0,0,ErlangB(pBloqueo.3G,Z81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS81*O81*AR81))*'Parametros Radio 3G'!$H$74)+IF(AA81=0,0,ErlangB(pBloqueo.3G,AA81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS81*O81*AR81))*'Parametros Radio 3G'!$H$75)+IF(AB81=0,0,ErlangB(pBloqueo.3G,AB81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS81*O81*AR81))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D81,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ81/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D81,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV81=0,O81=0),0,AJ81/(AV81*O81))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ81=0,0,IF(X81=0,0,ErlangB(pBloqueo.3G,X81/(AW81*O81*AV81))*'Parametros Radio 3G'!$H$72)+IF(Y81=0,0,ErlangB(pBloqueo.3G,Y81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW81*O81*AV81))*'Parametros Radio 3G'!$H$73)+IF(Z81=0,0,ErlangB(pBloqueo.3G,Z81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW81*O81*AV81))*'Parametros Radio 3G'!$H$74)+IF(AA81=0,0,ErlangB(pBloqueo.3G,AA81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW81*O81*AV81))*'Parametros Radio 3G'!$H$75)+IF(AB81=0,0,ErlangB(pBloqueo.3G,AB81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW81*O81*AV81))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D81,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK81/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D81,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ81=0,O81=0),0,AK81/(AZ81*O81))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK81=0,0,IF(X81=0,0,ErlangB(pBloqueo.3G,X81/(BA81*O81*AZ81))*'Parametros Radio 3G'!$H$72)+IF(Y81=0,0,ErlangB(pBloqueo.3G,Y81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA81*O81*AZ81))*'Parametros Radio 3G'!$H$73)+IF(Z81=0,0,ErlangB(pBloqueo.3G,Z81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA81*O81*AZ81))*'Parametros Radio 3G'!$H$74)+IF(AA81=0,0,ErlangB(pBloqueo.3G,AA81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA81*O81*AZ81))*'Parametros Radio 3G'!$H$75)+IF(AB81=0,0,ErlangB(pBloqueo.3G,AB81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA81*O81*AZ81))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D81,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL81/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D81,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD81=0,O81=0),0,AL81/(BD81*O81))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL81=0,0,IF(X81=0,0,ErlangB(pBloqueo.3G,X81/(BE81*O81*BD81))*'Parametros Radio 3G'!$H$72)+IF(Y81=0,0,ErlangB(pBloqueo.3G,Y81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE81*O81*BD81))*'Parametros Radio 3G'!$H$73)+IF(Z81=0,0,ErlangB(pBloqueo.3G,Z81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE81*O81*BD81))*'Parametros Radio 3G'!$H$74)+IF(AA81=0,0,ErlangB(pBloqueo.3G,AA81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE81*O81*BD81))*'Parametros Radio 3G'!$H$75)+IF(AB81=0,0,ErlangB(pBloqueo.3G,AB81*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE81*O81*BD81))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[75,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL75",0,"D","MACROCELDA","FO","RNC24","DEFAULT",1,0,1,{"$f":"IF(N82=0,0,INDEX(sectores.3G,MATCH(D82,tiposEntornoSectores.3G,0),MATCH(H82,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.463538703172656E-4,4.0210945170147441E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O82=0,0,(1-Parametros!$C$25)),'Cell Sites'!X79)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O82=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y79)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN79)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM79)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL79)","v":0.18051541475908983},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK79)","v":0.80948458524091016},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P82*R82*(1+'Parametros Radio 3G'!$F$56)","v":277.84742434506632},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q82*S82*T82*(1+'Parametros Radio 3G'!$F$56)","v":3.0434190018737376E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q82*S82*U82*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q82*S82*V82*(1+'Parametros Radio 3G'!$F$56)","v":5.4938404340893254E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q82*S82*W82*(1+'Parametros Radio 3G'!$F$56)","v":0.24636007684460653},{"$f":"X82/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.55569484869013253},{"$f":"Y82*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3555191440053492E-5},{"$f":"Z82*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA82*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1393373909081857E-4},{"$f":"AB82*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4746683743245891E-4},0.55624231552756498,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D82,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH82/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D82,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN82=0,O82=0),0,AH82*0.6/AN82)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D82,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D82,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN82=0,O82=0),0,AH82*0.6/AN82)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X82=0,0,ErlangB(pBloqueo.3G,X82/60/(AO82*O82*AN82))*'Parametros Radio 3G'!$H$72)+IF(Y82=0,0,ErlangB(pBloqueo.3G,Y82*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO82*O82*AN82))*'Parametros Radio 3G'!$H$73)+IF(Z82=0,0,ErlangB(pBloqueo.3G,Z82*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO82*O82*AN82))*'Parametros Radio 3G'!$H$74)+IF(AA82=0,0,ErlangB(pBloqueo.3G,AA82*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO82*O82*AN82))*'Parametros Radio 3G'!$H$75)+IF(AB82=0,0,ErlangB(pBloqueo.3G,AB82*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO82*O82*AN82))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D82,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI82/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D82,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR82=0,O82=0),0,AI82/(AR82*O82))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI82=0,0,IF(X82=0,0,ErlangB(pBloqueo.3G,X82/(AS82*O82*AR82))*'Parametros Radio 3G'!$H$72)+IF(Y82=0,0,ErlangB(pBloqueo.3G,Y82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS82*O82*AR82))*'Parametros Radio 3G'!$H$73)+IF(Z82=0,0,ErlangB(pBloqueo.3G,Z82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS82*O82*AR82))*'Parametros Radio 3G'!$H$74)+IF(AA82=0,0,ErlangB(pBloqueo.3G,AA82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS82*O82*AR82))*'Parametros Radio 3G'!$H$75)+IF(AB82=0,0,ErlangB(pBloqueo.3G,AB82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS82*O82*AR82))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D82,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ82/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D82,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV82=0,O82=0),0,AJ82/(AV82*O82))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ82=0,0,IF(X82=0,0,ErlangB(pBloqueo.3G,X82/(AW82*O82*AV82))*'Parametros Radio 3G'!$H$72)+IF(Y82=0,0,ErlangB(pBloqueo.3G,Y82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW82*O82*AV82))*'Parametros Radio 3G'!$H$73)+IF(Z82=0,0,ErlangB(pBloqueo.3G,Z82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW82*O82*AV82))*'Parametros Radio 3G'!$H$74)+IF(AA82=0,0,ErlangB(pBloqueo.3G,AA82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW82*O82*AV82))*'Parametros Radio 3G'!$H$75)+IF(AB82=0,0,ErlangB(pBloqueo.3G,AB82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW82*O82*AV82))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D82,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK82/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D82,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ82=0,O82=0),0,AK82/(AZ82*O82))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK82=0,0,IF(X82=0,0,ErlangB(pBloqueo.3G,X82/(BA82*O82*AZ82))*'Parametros Radio 3G'!$H$72)+IF(Y82=0,0,ErlangB(pBloqueo.3G,Y82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA82*O82*AZ82))*'Parametros Radio 3G'!$H$73)+IF(Z82=0,0,ErlangB(pBloqueo.3G,Z82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA82*O82*AZ82))*'Parametros Radio 3G'!$H$74)+IF(AA82=0,0,ErlangB(pBloqueo.3G,AA82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA82*O82*AZ82))*'Parametros Radio 3G'!$H$75)+IF(AB82=0,0,ErlangB(pBloqueo.3G,AB82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA82*O82*AZ82))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D82,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL82/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D82,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD82=0,O82=0),0,AL82/(BD82*O82))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL82=0,0,IF(X82=0,0,ErlangB(pBloqueo.3G,X82/(BE82*O82*BD82))*'Parametros Radio 3G'!$H$72)+IF(Y82=0,0,ErlangB(pBloqueo.3G,Y82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE82*O82*BD82))*'Parametros Radio 3G'!$H$73)+IF(Z82=0,0,ErlangB(pBloqueo.3G,Z82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE82*O82*BD82))*'Parametros Radio 3G'!$H$74)+IF(AA82=0,0,ErlangB(pBloqueo.3G,AA82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE82*O82*BD82))*'Parametros Radio 3G'!$H$75)+IF(AB82=0,0,ErlangB(pBloqueo.3G,AB82*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE82*O82*BD82))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[76,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL76",0,"D","MACROCELDA","FO","RNC36","DEFAULT",1,0,1,{"$f":"IF(N83=0,0,INDEX(sectores.3G,MATCH(D83,tiposEntornoSectores.3G,0),MATCH(H83,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2537271301965357E-4,4.0936170886731599E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O83=0,0,(1-Parametros!$C$25)),'Cell Sites'!X80)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O83=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y80)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN80)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM80)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL80)","v":9.2638679188625353E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK80)","v":0.89736132081137465},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P83*R83*(1+'Parametros Radio 3G'!$F$56)","v":140.29054522516219},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q83*S83*T83*(1+'Parametros Radio 3G'!$F$56)","v":0.30983086772385021},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q83*S83*U83*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q83*S83*V83*(1+'Parametros Radio 3G'!$F$56)","v":2.8702322357803149},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q83*S83*W83*(1+'Parametros Radio 3G'!$F$56)","v":27.803023668880826},{"$f":"X83/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.28058109045032437},{"$f":"Y83*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4340732411284473E-3},{"$f":"Z83*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA83*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.64013270616018E-2},{"$f":"AB83*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.178449704195739E-2},0.34236558749228174,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D83,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH83/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D83,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN83=0,O83=0),0,AH83*0.6/AN83)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D83,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D83,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN83=0,O83=0),0,AH83*0.6/AN83)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X83=0,0,ErlangB(pBloqueo.3G,X83/60/(AO83*O83*AN83))*'Parametros Radio 3G'!$H$72)+IF(Y83=0,0,ErlangB(pBloqueo.3G,Y83*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO83*O83*AN83))*'Parametros Radio 3G'!$H$73)+IF(Z83=0,0,ErlangB(pBloqueo.3G,Z83*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO83*O83*AN83))*'Parametros Radio 3G'!$H$74)+IF(AA83=0,0,ErlangB(pBloqueo.3G,AA83*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO83*O83*AN83))*'Parametros Radio 3G'!$H$75)+IF(AB83=0,0,ErlangB(pBloqueo.3G,AB83*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO83*O83*AN83))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D83,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI83/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D83,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR83=0,O83=0),0,AI83/(AR83*O83))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI83=0,0,IF(X83=0,0,ErlangB(pBloqueo.3G,X83/(AS83*O83*AR83))*'Parametros Radio 3G'!$H$72)+IF(Y83=0,0,ErlangB(pBloqueo.3G,Y83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS83*O83*AR83))*'Parametros Radio 3G'!$H$73)+IF(Z83=0,0,ErlangB(pBloqueo.3G,Z83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS83*O83*AR83))*'Parametros Radio 3G'!$H$74)+IF(AA83=0,0,ErlangB(pBloqueo.3G,AA83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS83*O83*AR83))*'Parametros Radio 3G'!$H$75)+IF(AB83=0,0,ErlangB(pBloqueo.3G,AB83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS83*O83*AR83))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D83,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ83/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D83,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV83=0,O83=0),0,AJ83/(AV83*O83))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ83=0,0,IF(X83=0,0,ErlangB(pBloqueo.3G,X83/(AW83*O83*AV83))*'Parametros Radio 3G'!$H$72)+IF(Y83=0,0,ErlangB(pBloqueo.3G,Y83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW83*O83*AV83))*'Parametros Radio 3G'!$H$73)+IF(Z83=0,0,ErlangB(pBloqueo.3G,Z83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW83*O83*AV83))*'Parametros Radio 3G'!$H$74)+IF(AA83=0,0,ErlangB(pBloqueo.3G,AA83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW83*O83*AV83))*'Parametros Radio 3G'!$H$75)+IF(AB83=0,0,ErlangB(pBloqueo.3G,AB83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW83*O83*AV83))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D83,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK83/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D83,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ83=0,O83=0),0,AK83/(AZ83*O83))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK83=0,0,IF(X83=0,0,ErlangB(pBloqueo.3G,X83/(BA83*O83*AZ83))*'Parametros Radio 3G'!$H$72)+IF(Y83=0,0,ErlangB(pBloqueo.3G,Y83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA83*O83*AZ83))*'Parametros Radio 3G'!$H$73)+IF(Z83=0,0,ErlangB(pBloqueo.3G,Z83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA83*O83*AZ83))*'Parametros Radio 3G'!$H$74)+IF(AA83=0,0,ErlangB(pBloqueo.3G,AA83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA83*O83*AZ83))*'Parametros Radio 3G'!$H$75)+IF(AB83=0,0,ErlangB(pBloqueo.3G,AB83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA83*O83*AZ83))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D83,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL83/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D83,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD83=0,O83=0),0,AL83/(BD83*O83))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL83=0,0,IF(X83=0,0,ErlangB(pBloqueo.3G,X83/(BE83*O83*BD83))*'Parametros Radio 3G'!$H$72)+IF(Y83=0,0,ErlangB(pBloqueo.3G,Y83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE83*O83*BD83))*'Parametros Radio 3G'!$H$73)+IF(Z83=0,0,ErlangB(pBloqueo.3G,Z83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE83*O83*BD83))*'Parametros Radio 3G'!$H$74)+IF(AA83=0,0,ErlangB(pBloqueo.3G,AA83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE83*O83*BD83))*'Parametros Radio 3G'!$H$75)+IF(AB83=0,0,ErlangB(pBloqueo.3G,AB83*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE83*O83*BD83))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[77,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL77",0,"TM","MACROCELDA","FO","RNC25","DEFAULT",1,0,1,{"$f":"IF(N84=0,0,INDEX(sectores.3G,MATCH(D84,tiposEntornoSectores.3G,0),MATCH(H84,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.5013817034199766E-5,5.4238065170855818E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O84=0,0,(1-Parametros!$C$25)),'Cell Sites'!X81)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O84=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y81)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN81)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM81)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL81)","v":9.6891374438446101E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK81)","v":0.8931086255615539},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P84*R84*(1+'Parametros Radio 3G'!$F$56)","v":15.570660630882657},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q84*S84*T84*(1+'Parametros Radio 3G'!$F$56)","v":0.41050802826787547},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q84*S84*U84*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q84*S84*V84*(1+'Parametros Radio 3G'!$F$56)","v":3.9774687076890904},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q84*S84*W84*(1+'Parametros Radio 3G'!$F$56)","v":36.662826090830549},{"$f":"X84/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.114132126176531E-2},{"$f":"Y84*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8748912811144973E-3},{"$f":"Z84*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA84*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2728392615366234E-2},{"$f":"AB84*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.1472946868512336E-2},0.11261426813027764,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D84,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH84/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D84,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN84=0,O84=0),0,AH84*0.6/AN84)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D84,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D84,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN84=0,O84=0),0,AH84*0.6/AN84)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X84=0,0,ErlangB(pBloqueo.3G,X84/60/(AO84*O84*AN84))*'Parametros Radio 3G'!$H$72)+IF(Y84=0,0,ErlangB(pBloqueo.3G,Y84*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO84*O84*AN84))*'Parametros Radio 3G'!$H$73)+IF(Z84=0,0,ErlangB(pBloqueo.3G,Z84*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO84*O84*AN84))*'Parametros Radio 3G'!$H$74)+IF(AA84=0,0,ErlangB(pBloqueo.3G,AA84*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO84*O84*AN84))*'Parametros Radio 3G'!$H$75)+IF(AB84=0,0,ErlangB(pBloqueo.3G,AB84*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO84*O84*AN84))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D84,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI84/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D84,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR84=0,O84=0),0,AI84/(AR84*O84))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI84=0,0,IF(X84=0,0,ErlangB(pBloqueo.3G,X84/(AS84*O84*AR84))*'Parametros Radio 3G'!$H$72)+IF(Y84=0,0,ErlangB(pBloqueo.3G,Y84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS84*O84*AR84))*'Parametros Radio 3G'!$H$73)+IF(Z84=0,0,ErlangB(pBloqueo.3G,Z84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS84*O84*AR84))*'Parametros Radio 3G'!$H$74)+IF(AA84=0,0,ErlangB(pBloqueo.3G,AA84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS84*O84*AR84))*'Parametros Radio 3G'!$H$75)+IF(AB84=0,0,ErlangB(pBloqueo.3G,AB84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS84*O84*AR84))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D84,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ84/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D84,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV84=0,O84=0),0,AJ84/(AV84*O84))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ84=0,0,IF(X84=0,0,ErlangB(pBloqueo.3G,X84/(AW84*O84*AV84))*'Parametros Radio 3G'!$H$72)+IF(Y84=0,0,ErlangB(pBloqueo.3G,Y84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW84*O84*AV84))*'Parametros Radio 3G'!$H$73)+IF(Z84=0,0,ErlangB(pBloqueo.3G,Z84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW84*O84*AV84))*'Parametros Radio 3G'!$H$74)+IF(AA84=0,0,ErlangB(pBloqueo.3G,AA84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW84*O84*AV84))*'Parametros Radio 3G'!$H$75)+IF(AB84=0,0,ErlangB(pBloqueo.3G,AB84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW84*O84*AV84))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D84,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK84/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D84,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ84=0,O84=0),0,AK84/(AZ84*O84))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK84=0,0,IF(X84=0,0,ErlangB(pBloqueo.3G,X84/(BA84*O84*AZ84))*'Parametros Radio 3G'!$H$72)+IF(Y84=0,0,ErlangB(pBloqueo.3G,Y84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA84*O84*AZ84))*'Parametros Radio 3G'!$H$73)+IF(Z84=0,0,ErlangB(pBloqueo.3G,Z84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA84*O84*AZ84))*'Parametros Radio 3G'!$H$74)+IF(AA84=0,0,ErlangB(pBloqueo.3G,AA84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA84*O84*AZ84))*'Parametros Radio 3G'!$H$75)+IF(AB84=0,0,ErlangB(pBloqueo.3G,AB84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA84*O84*AZ84))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D84,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL84/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D84,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD84=0,O84=0),0,AL84/(BD84*O84))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL84=0,0,IF(X84=0,0,ErlangB(pBloqueo.3G,X84/(BE84*O84*BD84))*'Parametros Radio 3G'!$H$72)+IF(Y84=0,0,ErlangB(pBloqueo.3G,Y84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE84*O84*BD84))*'Parametros Radio 3G'!$H$73)+IF(Z84=0,0,ErlangB(pBloqueo.3G,Z84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE84*O84*BD84))*'Parametros Radio 3G'!$H$74)+IF(AA84=0,0,ErlangB(pBloqueo.3G,AA84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE84*O84*BD84))*'Parametros Radio 3G'!$H$75)+IF(AB84=0,0,ErlangB(pBloqueo.3G,AB84*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE84*O84*BD84))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[78,"LIMA","NORTE","PROVINCIA URBANA","IDCELL78",0,"D","MACROCELDA","FO","RNC42","DEFAULT",1,0,1,{"$f":"IF(N85=0,0,INDEX(sectores.3G,MATCH(D85,tiposEntornoSectores.3G,0),MATCH(H85,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0072146489983497E-4,2.016554832308968E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O85=0,0,(1-Parametros!$C$25)),'Cell Sites'!X82)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O85=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y82)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN82)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM82)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL82)","v":0.10410778937808375},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK82)","v":0.88589221062191625},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P85*R85*(1+'Parametros Radio 3G'!$F$56)","v":311.69029460373906},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q85*S85*T85*(1+'Parametros Radio 3G'!$F$56)","v":0.1526256413272695},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q85*S85*U85*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q85*S85*V85*(1+'Parametros Radio 3G'!$F$56)","v":1.5889518120994313},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q85*S85*W85*(1+'Parametros Radio 3G'!$F$56)","v":13.520986679300236},{"$f":"X85/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62338058920747808},{"$f":"Y85*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1842667810700466E-3},{"$f":"Z85*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA85*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.0797246405681792E-3},{"$f":"AB85*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0046637065111636E-2},0.65342722627258976,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D85,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH85/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D85,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN85=0,O85=0),0,AH85*0.6/AN85)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D85,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D85,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN85=0,O85=0),0,AH85*0.6/AN85)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X85=0,0,ErlangB(pBloqueo.3G,X85/60/(AO85*O85*AN85))*'Parametros Radio 3G'!$H$72)+IF(Y85=0,0,ErlangB(pBloqueo.3G,Y85*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO85*O85*AN85))*'Parametros Radio 3G'!$H$73)+IF(Z85=0,0,ErlangB(pBloqueo.3G,Z85*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO85*O85*AN85))*'Parametros Radio 3G'!$H$74)+IF(AA85=0,0,ErlangB(pBloqueo.3G,AA85*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO85*O85*AN85))*'Parametros Radio 3G'!$H$75)+IF(AB85=0,0,ErlangB(pBloqueo.3G,AB85*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO85*O85*AN85))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D85,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI85/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D85,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR85=0,O85=0),0,AI85/(AR85*O85))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI85=0,0,IF(X85=0,0,ErlangB(pBloqueo.3G,X85/(AS85*O85*AR85))*'Parametros Radio 3G'!$H$72)+IF(Y85=0,0,ErlangB(pBloqueo.3G,Y85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS85*O85*AR85))*'Parametros Radio 3G'!$H$73)+IF(Z85=0,0,ErlangB(pBloqueo.3G,Z85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS85*O85*AR85))*'Parametros Radio 3G'!$H$74)+IF(AA85=0,0,ErlangB(pBloqueo.3G,AA85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS85*O85*AR85))*'Parametros Radio 3G'!$H$75)+IF(AB85=0,0,ErlangB(pBloqueo.3G,AB85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS85*O85*AR85))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D85,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ85/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D85,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV85=0,O85=0),0,AJ85/(AV85*O85))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ85=0,0,IF(X85=0,0,ErlangB(pBloqueo.3G,X85/(AW85*O85*AV85))*'Parametros Radio 3G'!$H$72)+IF(Y85=0,0,ErlangB(pBloqueo.3G,Y85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW85*O85*AV85))*'Parametros Radio 3G'!$H$73)+IF(Z85=0,0,ErlangB(pBloqueo.3G,Z85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW85*O85*AV85))*'Parametros Radio 3G'!$H$74)+IF(AA85=0,0,ErlangB(pBloqueo.3G,AA85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW85*O85*AV85))*'Parametros Radio 3G'!$H$75)+IF(AB85=0,0,ErlangB(pBloqueo.3G,AB85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW85*O85*AV85))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D85,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK85/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D85,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ85=0,O85=0),0,AK85/(AZ85*O85))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK85=0,0,IF(X85=0,0,ErlangB(pBloqueo.3G,X85/(BA85*O85*AZ85))*'Parametros Radio 3G'!$H$72)+IF(Y85=0,0,ErlangB(pBloqueo.3G,Y85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA85*O85*AZ85))*'Parametros Radio 3G'!$H$73)+IF(Z85=0,0,ErlangB(pBloqueo.3G,Z85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA85*O85*AZ85))*'Parametros Radio 3G'!$H$74)+IF(AA85=0,0,ErlangB(pBloqueo.3G,AA85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA85*O85*AZ85))*'Parametros Radio 3G'!$H$75)+IF(AB85=0,0,ErlangB(pBloqueo.3G,AB85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA85*O85*AZ85))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D85,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL85/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D85,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD85=0,O85=0),0,AL85/(BD85*O85))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL85=0,0,IF(X85=0,0,ErlangB(pBloqueo.3G,X85/(BE85*O85*BD85))*'Parametros Radio 3G'!$H$72)+IF(Y85=0,0,ErlangB(pBloqueo.3G,Y85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE85*O85*BD85))*'Parametros Radio 3G'!$H$73)+IF(Z85=0,0,ErlangB(pBloqueo.3G,Z85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE85*O85*BD85))*'Parametros Radio 3G'!$H$74)+IF(AA85=0,0,ErlangB(pBloqueo.3G,AA85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE85*O85*BD85))*'Parametros Radio 3G'!$H$75)+IF(AB85=0,0,ErlangB(pBloqueo.3G,AB85*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE85*O85*BD85))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[79,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL79",0,"TERCERO","MACROCELDA","FO","RNC41","DEFAULT",0,1,1,{"$f":"IF(N86=0,0,INDEX(sectores.3G,MATCH(D86,tiposEntornoSectores.3G,0),MATCH(H86,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.556787926593813E-4,2.3693915292770419E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O86=0,0,(1-Parametros!$C$25)),'Cell Sites'!X83)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O86=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y83)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN83)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM83)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL83)","v":0.13973066622888608},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK83)","v":0.85026933377111391},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P86*R86*(1+'Parametros Radio 3G'!$F$56)","v":96.907307053960011},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q86*S86*T86*(1+'Parametros Radio 3G'!$F$56)","v":0.17933055720445734},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q86*S86*U86*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q86*S86*V86*(1+'Parametros Radio 3G'!$F$56)","v":2.505797823337617},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q86*S86*W86*(1+'Parametros Radio 3G'!$F$56)","v":15.247927339903645},{"$f":"X86/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.19381461410792},{"$f":"Y86*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5664480458598548E-3},{"$f":"Z86*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA86*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4318844704786383E-2},{"$f":"AB86*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3884282977563657E-2},0.22769889708548366,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D86,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH86/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D86,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN86=0,O86=0),0,AH86*0.6/AN86)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D86,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D86,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN86=0,O86=0),0,AH86*0.6/AN86)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X86=0,0,ErlangB(pBloqueo.3G,X86/60/(AO86*O86*AN86))*'Parametros Radio 3G'!$H$72)+IF(Y86=0,0,ErlangB(pBloqueo.3G,Y86*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO86*O86*AN86))*'Parametros Radio 3G'!$H$73)+IF(Z86=0,0,ErlangB(pBloqueo.3G,Z86*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO86*O86*AN86))*'Parametros Radio 3G'!$H$74)+IF(AA86=0,0,ErlangB(pBloqueo.3G,AA86*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO86*O86*AN86))*'Parametros Radio 3G'!$H$75)+IF(AB86=0,0,ErlangB(pBloqueo.3G,AB86*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO86*O86*AN86))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D86,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI86/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D86,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR86=0,O86=0),0,AI86/(AR86*O86))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI86=0,0,IF(X86=0,0,ErlangB(pBloqueo.3G,X86/(AS86*O86*AR86))*'Parametros Radio 3G'!$H$72)+IF(Y86=0,0,ErlangB(pBloqueo.3G,Y86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS86*O86*AR86))*'Parametros Radio 3G'!$H$73)+IF(Z86=0,0,ErlangB(pBloqueo.3G,Z86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS86*O86*AR86))*'Parametros Radio 3G'!$H$74)+IF(AA86=0,0,ErlangB(pBloqueo.3G,AA86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS86*O86*AR86))*'Parametros Radio 3G'!$H$75)+IF(AB86=0,0,ErlangB(pBloqueo.3G,AB86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS86*O86*AR86))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D86,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ86/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D86,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV86=0,O86=0),0,AJ86/(AV86*O86))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ86=0,0,IF(X86=0,0,ErlangB(pBloqueo.3G,X86/(AW86*O86*AV86))*'Parametros Radio 3G'!$H$72)+IF(Y86=0,0,ErlangB(pBloqueo.3G,Y86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW86*O86*AV86))*'Parametros Radio 3G'!$H$73)+IF(Z86=0,0,ErlangB(pBloqueo.3G,Z86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW86*O86*AV86))*'Parametros Radio 3G'!$H$74)+IF(AA86=0,0,ErlangB(pBloqueo.3G,AA86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW86*O86*AV86))*'Parametros Radio 3G'!$H$75)+IF(AB86=0,0,ErlangB(pBloqueo.3G,AB86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW86*O86*AV86))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D86,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK86/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D86,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ86=0,O86=0),0,AK86/(AZ86*O86))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK86=0,0,IF(X86=0,0,ErlangB(pBloqueo.3G,X86/(BA86*O86*AZ86))*'Parametros Radio 3G'!$H$72)+IF(Y86=0,0,ErlangB(pBloqueo.3G,Y86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA86*O86*AZ86))*'Parametros Radio 3G'!$H$73)+IF(Z86=0,0,ErlangB(pBloqueo.3G,Z86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA86*O86*AZ86))*'Parametros Radio 3G'!$H$74)+IF(AA86=0,0,ErlangB(pBloqueo.3G,AA86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA86*O86*AZ86))*'Parametros Radio 3G'!$H$75)+IF(AB86=0,0,ErlangB(pBloqueo.3G,AB86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA86*O86*AZ86))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D86,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL86/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D86,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD86=0,O86=0),0,AL86/(BD86*O86))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL86=0,0,IF(X86=0,0,ErlangB(pBloqueo.3G,X86/(BE86*O86*BD86))*'Parametros Radio 3G'!$H$72)+IF(Y86=0,0,ErlangB(pBloqueo.3G,Y86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE86*O86*BD86))*'Parametros Radio 3G'!$H$73)+IF(Z86=0,0,ErlangB(pBloqueo.3G,Z86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE86*O86*BD86))*'Parametros Radio 3G'!$H$74)+IF(AA86=0,0,ErlangB(pBloqueo.3G,AA86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE86*O86*BD86))*'Parametros Radio 3G'!$H$75)+IF(AB86=0,0,ErlangB(pBloqueo.3G,AB86*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE86*O86*BD86))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[80,"LIMA","LIMA","LIMA URBANA","IDCELL80",0,"D","MACROCELDA","FO","RNC21","DEFAULT",1,1,1,{"$f":"IF(N87=0,0,INDEX(sectores.3G,MATCH(D87,tiposEntornoSectores.3G,0),MATCH(H87,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6270197800014185E-4,4.6340330317764302E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O87=0,0,(1-Parametros!$C$25)),'Cell Sites'!X84)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O87=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y84)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN84)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM84)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL84)","v":0.1712353270631255},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK84)","v":0.81876467293687449},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P87*R87*(1+'Parametros Radio 3G'!$F$56)","v":101.27911625602053},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q87*S87*T87*(1+'Parametros Radio 3G'!$F$56)","v":0.35073296896013356},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q87*S87*U87*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q87*S87*V87*(1+'Parametros Radio 3G'!$F$56)","v":6.005787465170946},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q87*S87*W87*(1+'Parametros Radio 3G'!$F$56)","v":28.716776461882247},{"$f":"X87/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.20255823251204105},{"$f":"Y87*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0194342606101408E-3},{"$f":"Z87*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA87*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4318785515262552E-2},{"$f":"AB87*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.381505880418277E-2},0.26637329131622384,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D87,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH87/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D87,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN87=0,O87=0),0,AH87*0.6/AN87)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D87,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D87,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN87=0,O87=0),0,AH87*0.6/AN87)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X87=0,0,ErlangB(pBloqueo.3G,X87/60/(AO87*O87*AN87))*'Parametros Radio 3G'!$H$72)+IF(Y87=0,0,ErlangB(pBloqueo.3G,Y87*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO87*O87*AN87))*'Parametros Radio 3G'!$H$73)+IF(Z87=0,0,ErlangB(pBloqueo.3G,Z87*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO87*O87*AN87))*'Parametros Radio 3G'!$H$74)+IF(AA87=0,0,ErlangB(pBloqueo.3G,AA87*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO87*O87*AN87))*'Parametros Radio 3G'!$H$75)+IF(AB87=0,0,ErlangB(pBloqueo.3G,AB87*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO87*O87*AN87))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D87,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI87/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D87,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR87=0,O87=0),0,AI87/(AR87*O87))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI87=0,0,IF(X87=0,0,ErlangB(pBloqueo.3G,X87/(AS87*O87*AR87))*'Parametros Radio 3G'!$H$72)+IF(Y87=0,0,ErlangB(pBloqueo.3G,Y87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS87*O87*AR87))*'Parametros Radio 3G'!$H$73)+IF(Z87=0,0,ErlangB(pBloqueo.3G,Z87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS87*O87*AR87))*'Parametros Radio 3G'!$H$74)+IF(AA87=0,0,ErlangB(pBloqueo.3G,AA87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS87*O87*AR87))*'Parametros Radio 3G'!$H$75)+IF(AB87=0,0,ErlangB(pBloqueo.3G,AB87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS87*O87*AR87))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D87,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ87/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D87,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV87=0,O87=0),0,AJ87/(AV87*O87))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ87=0,0,IF(X87=0,0,ErlangB(pBloqueo.3G,X87/(AW87*O87*AV87))*'Parametros Radio 3G'!$H$72)+IF(Y87=0,0,ErlangB(pBloqueo.3G,Y87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW87*O87*AV87))*'Parametros Radio 3G'!$H$73)+IF(Z87=0,0,ErlangB(pBloqueo.3G,Z87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW87*O87*AV87))*'Parametros Radio 3G'!$H$74)+IF(AA87=0,0,ErlangB(pBloqueo.3G,AA87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW87*O87*AV87))*'Parametros Radio 3G'!$H$75)+IF(AB87=0,0,ErlangB(pBloqueo.3G,AB87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW87*O87*AV87))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D87,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK87/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D87,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ87=0,O87=0),0,AK87/(AZ87*O87))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK87=0,0,IF(X87=0,0,ErlangB(pBloqueo.3G,X87/(BA87*O87*AZ87))*'Parametros Radio 3G'!$H$72)+IF(Y87=0,0,ErlangB(pBloqueo.3G,Y87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA87*O87*AZ87))*'Parametros Radio 3G'!$H$73)+IF(Z87=0,0,ErlangB(pBloqueo.3G,Z87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA87*O87*AZ87))*'Parametros Radio 3G'!$H$74)+IF(AA87=0,0,ErlangB(pBloqueo.3G,AA87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA87*O87*AZ87))*'Parametros Radio 3G'!$H$75)+IF(AB87=0,0,ErlangB(pBloqueo.3G,AB87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA87*O87*AZ87))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D87,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL87/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D87,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD87=0,O87=0),0,AL87/(BD87*O87))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL87=0,0,IF(X87=0,0,ErlangB(pBloqueo.3G,X87/(BE87*O87*BD87))*'Parametros Radio 3G'!$H$72)+IF(Y87=0,0,ErlangB(pBloqueo.3G,Y87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE87*O87*BD87))*'Parametros Radio 3G'!$H$73)+IF(Z87=0,0,ErlangB(pBloqueo.3G,Z87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE87*O87*BD87))*'Parametros Radio 3G'!$H$74)+IF(AA87=0,0,ErlangB(pBloqueo.3G,AA87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE87*O87*BD87))*'Parametros Radio 3G'!$H$75)+IF(AB87=0,0,ErlangB(pBloqueo.3G,AB87*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE87*O87*BD87))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[81,"LIMA","NORTE","LIMA URBANA","IDCELL81",0,"D","MACROCELDA","FO","RNC31","DEFAULT",1,1,1,{"$f":"IF(N88=0,0,INDEX(sectores.3G,MATCH(D88,tiposEntornoSectores.3G,0),MATCH(H88,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.1287682223536741E-4,2.6840489529180903E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O88=0,0,(1-Parametros!$C$25)),'Cell Sites'!X85)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O88=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y85)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN85)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM85)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL85)","v":0.16359049512784674},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK85)","v":0.82640950487215326},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P88*R88*(1+'Parametros Radio 3G'!$F$56)","v":132.51207325438412},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q88*S88*T88*(1+'Parametros Radio 3G'!$F$56)","v":0.20314582387221897},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q88*S88*U88*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q88*S88*V88*(1+'Parametros Radio 3G'!$F$56)","v":3.3232725910410621},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q88*S88*W88*(1+'Parametros Radio 3G'!$F$56)","v":16.788163972308599},{"$f":"X88/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.26502414650876821},{"$f":"Y88*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9072747602464258E-3},{"$f":"Z88*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA88*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8990129091663213E-2},{"$f":"AB88*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7307031049574661E-2},0.30233117755834288,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D88,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH88/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D88,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN88=0,O88=0),0,AH88*0.6/AN88)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D88,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D88,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN88=0,O88=0),0,AH88*0.6/AN88)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X88=0,0,ErlangB(pBloqueo.3G,X88/60/(AO88*O88*AN88))*'Parametros Radio 3G'!$H$72)+IF(Y88=0,0,ErlangB(pBloqueo.3G,Y88*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO88*O88*AN88))*'Parametros Radio 3G'!$H$73)+IF(Z88=0,0,ErlangB(pBloqueo.3G,Z88*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO88*O88*AN88))*'Parametros Radio 3G'!$H$74)+IF(AA88=0,0,ErlangB(pBloqueo.3G,AA88*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO88*O88*AN88))*'Parametros Radio 3G'!$H$75)+IF(AB88=0,0,ErlangB(pBloqueo.3G,AB88*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO88*O88*AN88))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D88,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI88/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D88,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR88=0,O88=0),0,AI88/(AR88*O88))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI88=0,0,IF(X88=0,0,ErlangB(pBloqueo.3G,X88/(AS88*O88*AR88))*'Parametros Radio 3G'!$H$72)+IF(Y88=0,0,ErlangB(pBloqueo.3G,Y88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS88*O88*AR88))*'Parametros Radio 3G'!$H$73)+IF(Z88=0,0,ErlangB(pBloqueo.3G,Z88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS88*O88*AR88))*'Parametros Radio 3G'!$H$74)+IF(AA88=0,0,ErlangB(pBloqueo.3G,AA88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS88*O88*AR88))*'Parametros Radio 3G'!$H$75)+IF(AB88=0,0,ErlangB(pBloqueo.3G,AB88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS88*O88*AR88))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D88,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ88/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D88,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV88=0,O88=0),0,AJ88/(AV88*O88))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ88=0,0,IF(X88=0,0,ErlangB(pBloqueo.3G,X88/(AW88*O88*AV88))*'Parametros Radio 3G'!$H$72)+IF(Y88=0,0,ErlangB(pBloqueo.3G,Y88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW88*O88*AV88))*'Parametros Radio 3G'!$H$73)+IF(Z88=0,0,ErlangB(pBloqueo.3G,Z88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW88*O88*AV88))*'Parametros Radio 3G'!$H$74)+IF(AA88=0,0,ErlangB(pBloqueo.3G,AA88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW88*O88*AV88))*'Parametros Radio 3G'!$H$75)+IF(AB88=0,0,ErlangB(pBloqueo.3G,AB88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW88*O88*AV88))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D88,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK88/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D88,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ88=0,O88=0),0,AK88/(AZ88*O88))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK88=0,0,IF(X88=0,0,ErlangB(pBloqueo.3G,X88/(BA88*O88*AZ88))*'Parametros Radio 3G'!$H$72)+IF(Y88=0,0,ErlangB(pBloqueo.3G,Y88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA88*O88*AZ88))*'Parametros Radio 3G'!$H$73)+IF(Z88=0,0,ErlangB(pBloqueo.3G,Z88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA88*O88*AZ88))*'Parametros Radio 3G'!$H$74)+IF(AA88=0,0,ErlangB(pBloqueo.3G,AA88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA88*O88*AZ88))*'Parametros Radio 3G'!$H$75)+IF(AB88=0,0,ErlangB(pBloqueo.3G,AB88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA88*O88*AZ88))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D88,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL88/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D88,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD88=0,O88=0),0,AL88/(BD88*O88))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL88=0,0,IF(X88=0,0,ErlangB(pBloqueo.3G,X88/(BE88*O88*BD88))*'Parametros Radio 3G'!$H$72)+IF(Y88=0,0,ErlangB(pBloqueo.3G,Y88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE88*O88*BD88))*'Parametros Radio 3G'!$H$73)+IF(Z88=0,0,ErlangB(pBloqueo.3G,Z88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE88*O88*BD88))*'Parametros Radio 3G'!$H$74)+IF(AA88=0,0,ErlangB(pBloqueo.3G,AA88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE88*O88*BD88))*'Parametros Radio 3G'!$H$75)+IF(AB88=0,0,ErlangB(pBloqueo.3G,AB88*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE88*O88*BD88))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[82,"AREQUIPA","NORTE","LIMA URBANA","IDCELL82",0,"TERCERO","MACROCELDA","FO","RNC41","DEFAULT",1,1,1,{"$f":"IF(N89=0,0,INDEX(sectores.3G,MATCH(D89,tiposEntornoSectores.3G,0),MATCH(H89,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.7347639419965849E-5,4.189520136851266E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O89=0,0,(1-Parametros!$C$25)),'Cell Sites'!X86)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O89=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y86)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN86)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM86)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL86)","v":0.12352239460823956},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK86)","v":0.86647760539176044},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P89*R89*(1+'Parametros Radio 3G'!$F$56)","v":17.023423969314226},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q89*S89*T89*(1+'Parametros Radio 3G'!$F$56)","v":0.31708941780089606},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q89*S89*U89*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q89*S89*V89*(1+'Parametros Radio 3G'!$F$56)","v":3.9167644191699194},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q89*S89*W89*(1+'Parametros Radio 3G'!$F$56)","v":27.475087943118766},{"$f":"X89/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4046847938628451E-2},{"$f":"Y89*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5379523119985126E-3},{"$f":"Z89*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA89*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2381510966685253E-2},{"$f":"AB89*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1055750984708369E-2},9.510259892333682E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D89,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH89/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D89,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN89=0,O89=0),0,AH89*0.6/AN89)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D89,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D89,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN89=0,O89=0),0,AH89*0.6/AN89)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X89=0,0,ErlangB(pBloqueo.3G,X89/60/(AO89*O89*AN89))*'Parametros Radio 3G'!$H$72)+IF(Y89=0,0,ErlangB(pBloqueo.3G,Y89*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO89*O89*AN89))*'Parametros Radio 3G'!$H$73)+IF(Z89=0,0,ErlangB(pBloqueo.3G,Z89*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO89*O89*AN89))*'Parametros Radio 3G'!$H$74)+IF(AA89=0,0,ErlangB(pBloqueo.3G,AA89*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO89*O89*AN89))*'Parametros Radio 3G'!$H$75)+IF(AB89=0,0,ErlangB(pBloqueo.3G,AB89*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO89*O89*AN89))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D89,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI89/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D89,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR89=0,O89=0),0,AI89/(AR89*O89))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI89=0,0,IF(X89=0,0,ErlangB(pBloqueo.3G,X89/(AS89*O89*AR89))*'Parametros Radio 3G'!$H$72)+IF(Y89=0,0,ErlangB(pBloqueo.3G,Y89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS89*O89*AR89))*'Parametros Radio 3G'!$H$73)+IF(Z89=0,0,ErlangB(pBloqueo.3G,Z89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS89*O89*AR89))*'Parametros Radio 3G'!$H$74)+IF(AA89=0,0,ErlangB(pBloqueo.3G,AA89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS89*O89*AR89))*'Parametros Radio 3G'!$H$75)+IF(AB89=0,0,ErlangB(pBloqueo.3G,AB89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS89*O89*AR89))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D89,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ89/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D89,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV89=0,O89=0),0,AJ89/(AV89*O89))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ89=0,0,IF(X89=0,0,ErlangB(pBloqueo.3G,X89/(AW89*O89*AV89))*'Parametros Radio 3G'!$H$72)+IF(Y89=0,0,ErlangB(pBloqueo.3G,Y89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW89*O89*AV89))*'Parametros Radio 3G'!$H$73)+IF(Z89=0,0,ErlangB(pBloqueo.3G,Z89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW89*O89*AV89))*'Parametros Radio 3G'!$H$74)+IF(AA89=0,0,ErlangB(pBloqueo.3G,AA89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW89*O89*AV89))*'Parametros Radio 3G'!$H$75)+IF(AB89=0,0,ErlangB(pBloqueo.3G,AB89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW89*O89*AV89))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D89,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK89/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D89,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ89=0,O89=0),0,AK89/(AZ89*O89))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK89=0,0,IF(X89=0,0,ErlangB(pBloqueo.3G,X89/(BA89*O89*AZ89))*'Parametros Radio 3G'!$H$72)+IF(Y89=0,0,ErlangB(pBloqueo.3G,Y89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA89*O89*AZ89))*'Parametros Radio 3G'!$H$73)+IF(Z89=0,0,ErlangB(pBloqueo.3G,Z89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA89*O89*AZ89))*'Parametros Radio 3G'!$H$74)+IF(AA89=0,0,ErlangB(pBloqueo.3G,AA89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA89*O89*AZ89))*'Parametros Radio 3G'!$H$75)+IF(AB89=0,0,ErlangB(pBloqueo.3G,AB89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA89*O89*AZ89))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D89,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL89/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D89,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD89=0,O89=0),0,AL89/(BD89*O89))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL89=0,0,IF(X89=0,0,ErlangB(pBloqueo.3G,X89/(BE89*O89*BD89))*'Parametros Radio 3G'!$H$72)+IF(Y89=0,0,ErlangB(pBloqueo.3G,Y89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE89*O89*BD89))*'Parametros Radio 3G'!$H$73)+IF(Z89=0,0,ErlangB(pBloqueo.3G,Z89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE89*O89*BD89))*'Parametros Radio 3G'!$H$74)+IF(AA89=0,0,ErlangB(pBloqueo.3G,AA89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE89*O89*BD89))*'Parametros Radio 3G'!$H$75)+IF(AB89=0,0,ErlangB(pBloqueo.3G,AB89*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE89*O89*BD89))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[83,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL83",0,"TERCERO","MACROCELDA","FO","RNC36","DEFAULT",1,0,1,{"$f":"IF(N90=0,0,INDEX(sectores.3G,MATCH(D90,tiposEntornoSectores.3G,0),MATCH(H90,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3436908538481505E-4,1.6993077434329759E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O90=0,0,(1-Parametros!$C$25)),'Cell Sites'!X87)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O90=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y87)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN87)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM87)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL87)","v":0.14343863199591567},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK87)","v":0.84656136800408432},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P90*R90*(1+'Parametros Radio 3G'!$F$56)","v":208.13886768529892},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q90*S90*T90*(1+'Parametros Radio 3G'!$F$56)","v":0.12861437239318038},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q90*S90*U90*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q90*S90*V90*(1+'Parametros Radio 3G'!$F$56)","v":1.8448269631091041},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q90*S90*W90*(1+'Parametros Radio 3G'!$F$56)","v":10.887995903815742},{"$f":"X90/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41627773537059781},{"$f":"Y90*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8406350253049072E-3},{"$f":"Z90*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA90*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0541868360623454E-2},{"$f":"AB90*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.419554645292387E-2},0.44047328182352169,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D90,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH90/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D90,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN90=0,O90=0),0,AH90*0.6/AN90)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D90,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D90,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN90=0,O90=0),0,AH90*0.6/AN90)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X90=0,0,ErlangB(pBloqueo.3G,X90/60/(AO90*O90*AN90))*'Parametros Radio 3G'!$H$72)+IF(Y90=0,0,ErlangB(pBloqueo.3G,Y90*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO90*O90*AN90))*'Parametros Radio 3G'!$H$73)+IF(Z90=0,0,ErlangB(pBloqueo.3G,Z90*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO90*O90*AN90))*'Parametros Radio 3G'!$H$74)+IF(AA90=0,0,ErlangB(pBloqueo.3G,AA90*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO90*O90*AN90))*'Parametros Radio 3G'!$H$75)+IF(AB90=0,0,ErlangB(pBloqueo.3G,AB90*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO90*O90*AN90))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D90,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI90/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D90,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR90=0,O90=0),0,AI90/(AR90*O90))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI90=0,0,IF(X90=0,0,ErlangB(pBloqueo.3G,X90/(AS90*O90*AR90))*'Parametros Radio 3G'!$H$72)+IF(Y90=0,0,ErlangB(pBloqueo.3G,Y90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS90*O90*AR90))*'Parametros Radio 3G'!$H$73)+IF(Z90=0,0,ErlangB(pBloqueo.3G,Z90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS90*O90*AR90))*'Parametros Radio 3G'!$H$74)+IF(AA90=0,0,ErlangB(pBloqueo.3G,AA90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS90*O90*AR90))*'Parametros Radio 3G'!$H$75)+IF(AB90=0,0,ErlangB(pBloqueo.3G,AB90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS90*O90*AR90))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D90,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ90/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D90,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV90=0,O90=0),0,AJ90/(AV90*O90))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ90=0,0,IF(X90=0,0,ErlangB(pBloqueo.3G,X90/(AW90*O90*AV90))*'Parametros Radio 3G'!$H$72)+IF(Y90=0,0,ErlangB(pBloqueo.3G,Y90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW90*O90*AV90))*'Parametros Radio 3G'!$H$73)+IF(Z90=0,0,ErlangB(pBloqueo.3G,Z90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW90*O90*AV90))*'Parametros Radio 3G'!$H$74)+IF(AA90=0,0,ErlangB(pBloqueo.3G,AA90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW90*O90*AV90))*'Parametros Radio 3G'!$H$75)+IF(AB90=0,0,ErlangB(pBloqueo.3G,AB90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW90*O90*AV90))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D90,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK90/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D90,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ90=0,O90=0),0,AK90/(AZ90*O90))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK90=0,0,IF(X90=0,0,ErlangB(pBloqueo.3G,X90/(BA90*O90*AZ90))*'Parametros Radio 3G'!$H$72)+IF(Y90=0,0,ErlangB(pBloqueo.3G,Y90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA90*O90*AZ90))*'Parametros Radio 3G'!$H$73)+IF(Z90=0,0,ErlangB(pBloqueo.3G,Z90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA90*O90*AZ90))*'Parametros Radio 3G'!$H$74)+IF(AA90=0,0,ErlangB(pBloqueo.3G,AA90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA90*O90*AZ90))*'Parametros Radio 3G'!$H$75)+IF(AB90=0,0,ErlangB(pBloqueo.3G,AB90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA90*O90*AZ90))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D90,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL90/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D90,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD90=0,O90=0),0,AL90/(BD90*O90))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL90=0,0,IF(X90=0,0,ErlangB(pBloqueo.3G,X90/(BE90*O90*BD90))*'Parametros Radio 3G'!$H$72)+IF(Y90=0,0,ErlangB(pBloqueo.3G,Y90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE90*O90*BD90))*'Parametros Radio 3G'!$H$73)+IF(Z90=0,0,ErlangB(pBloqueo.3G,Z90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE90*O90*BD90))*'Parametros Radio 3G'!$H$74)+IF(AA90=0,0,ErlangB(pBloqueo.3G,AA90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE90*O90*BD90))*'Parametros Radio 3G'!$H$75)+IF(AB90=0,0,ErlangB(pBloqueo.3G,AB90*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE90*O90*BD90))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[84,"LIMA","SUR","PROVINCIA URBANA","IDCELL84",0,"TERCERO","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N91=0,0,INDEX(sectores.3G,MATCH(D91,tiposEntornoSectores.3G,0),MATCH(H91,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.1554641083168913E-4,4.3166962635722474E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O91=0,0,(1-Parametros!$C$25)),'Cell Sites'!X88)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O91=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y88)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN88)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM88)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL88)","v":0.1420364574750439},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK88)","v":0.84796354252495609},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P91*R91*(1+'Parametros Radio 3G'!$F$56)","v":258.67032330951758},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q91*S91*T91*(1+'Parametros Radio 3G'!$F$56)","v":0.3267149125265133},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q91*S91*U91*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q91*S91*V91*(1+'Parametros Radio 3G'!$F$56)","v":4.6405428779534752},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q91*S91*W91*(1+'Parametros Radio 3G'!$F$56)","v":27.704233462171306},{"$f":"X91/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.51734064661903512},{"$f":"Y91*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6757053671057361E-3},{"$f":"Z91*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA91*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6517387874019863E-2},{"$f":"AB91*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1564963249269571E-2},0.57890560986830464,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D91,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH91/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D91,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN91=0,O91=0),0,AH91*0.6/AN91)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D91,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D91,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN91=0,O91=0),0,AH91*0.6/AN91)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X91=0,0,ErlangB(pBloqueo.3G,X91/60/(AO91*O91*AN91))*'Parametros Radio 3G'!$H$72)+IF(Y91=0,0,ErlangB(pBloqueo.3G,Y91*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO91*O91*AN91))*'Parametros Radio 3G'!$H$73)+IF(Z91=0,0,ErlangB(pBloqueo.3G,Z91*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO91*O91*AN91))*'Parametros Radio 3G'!$H$74)+IF(AA91=0,0,ErlangB(pBloqueo.3G,AA91*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO91*O91*AN91))*'Parametros Radio 3G'!$H$75)+IF(AB91=0,0,ErlangB(pBloqueo.3G,AB91*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO91*O91*AN91))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D91,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI91/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D91,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR91=0,O91=0),0,AI91/(AR91*O91))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI91=0,0,IF(X91=0,0,ErlangB(pBloqueo.3G,X91/(AS91*O91*AR91))*'Parametros Radio 3G'!$H$72)+IF(Y91=0,0,ErlangB(pBloqueo.3G,Y91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS91*O91*AR91))*'Parametros Radio 3G'!$H$73)+IF(Z91=0,0,ErlangB(pBloqueo.3G,Z91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS91*O91*AR91))*'Parametros Radio 3G'!$H$74)+IF(AA91=0,0,ErlangB(pBloqueo.3G,AA91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS91*O91*AR91))*'Parametros Radio 3G'!$H$75)+IF(AB91=0,0,ErlangB(pBloqueo.3G,AB91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS91*O91*AR91))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D91,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ91/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D91,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV91=0,O91=0),0,AJ91/(AV91*O91))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ91=0,0,IF(X91=0,0,ErlangB(pBloqueo.3G,X91/(AW91*O91*AV91))*'Parametros Radio 3G'!$H$72)+IF(Y91=0,0,ErlangB(pBloqueo.3G,Y91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW91*O91*AV91))*'Parametros Radio 3G'!$H$73)+IF(Z91=0,0,ErlangB(pBloqueo.3G,Z91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW91*O91*AV91))*'Parametros Radio 3G'!$H$74)+IF(AA91=0,0,ErlangB(pBloqueo.3G,AA91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW91*O91*AV91))*'Parametros Radio 3G'!$H$75)+IF(AB91=0,0,ErlangB(pBloqueo.3G,AB91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW91*O91*AV91))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D91,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK91/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D91,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ91=0,O91=0),0,AK91/(AZ91*O91))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK91=0,0,IF(X91=0,0,ErlangB(pBloqueo.3G,X91/(BA91*O91*AZ91))*'Parametros Radio 3G'!$H$72)+IF(Y91=0,0,ErlangB(pBloqueo.3G,Y91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA91*O91*AZ91))*'Parametros Radio 3G'!$H$73)+IF(Z91=0,0,ErlangB(pBloqueo.3G,Z91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA91*O91*AZ91))*'Parametros Radio 3G'!$H$74)+IF(AA91=0,0,ErlangB(pBloqueo.3G,AA91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA91*O91*AZ91))*'Parametros Radio 3G'!$H$75)+IF(AB91=0,0,ErlangB(pBloqueo.3G,AB91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA91*O91*AZ91))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D91,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL91/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D91,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD91=0,O91=0),0,AL91/(BD91*O91))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL91=0,0,IF(X91=0,0,ErlangB(pBloqueo.3G,X91/(BE91*O91*BD91))*'Parametros Radio 3G'!$H$72)+IF(Y91=0,0,ErlangB(pBloqueo.3G,Y91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE91*O91*BD91))*'Parametros Radio 3G'!$H$73)+IF(Z91=0,0,ErlangB(pBloqueo.3G,Z91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE91*O91*BD91))*'Parametros Radio 3G'!$H$74)+IF(AA91=0,0,ErlangB(pBloqueo.3G,AA91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE91*O91*BD91))*'Parametros Radio 3G'!$H$75)+IF(AB91=0,0,ErlangB(pBloqueo.3G,AB91*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE91*O91*BD91))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[85,"AREQUIPA","LIMA","LIMA URBANA","IDCELL85",0,"D","MACROCELDA","FO","RNC25","DEFAULT",1,0,1,{"$f":"IF(N92=0,0,INDEX(sectores.3G,MATCH(D92,tiposEntornoSectores.3G,0),MATCH(H92,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.6998422900091358E-4,9.5838174731509412E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O92=0,0,(1-Parametros!$C$25)),'Cell Sites'!X89)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O92=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y89)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN89)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM89)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL89)","v":0.10134640004562935},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK89)","v":0.88865359995437065},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P92*R92*(1+'Parametros Radio 3G'!$F$56)","v":168.06042835110313},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q92*S92*T92*(1+'Parametros Radio 3G'!$F$56)","v":7.2536400437389126E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q92*S92*U92*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q92*S92*V92*(1+'Parametros Radio 3G'!$F$56)","v":0.73513030565975956},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q92*S92*W92*(1+'Parametros Radio 3G'!$F$56)","v":6.4459733376417576},{"$f":"X92/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.33612085670220626},{"$f":"Y92*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0380880205708642E-3},{"$f":"Z92*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA92*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.200744603770055E-3},{"$f":"AB92*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4324385194759461E-2},0.35044524189696574,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D92,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH92/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D92,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN92=0,O92=0),0,AH92*0.6/AN92)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D92,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D92,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN92=0,O92=0),0,AH92*0.6/AN92)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X92=0,0,ErlangB(pBloqueo.3G,X92/60/(AO92*O92*AN92))*'Parametros Radio 3G'!$H$72)+IF(Y92=0,0,ErlangB(pBloqueo.3G,Y92*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO92*O92*AN92))*'Parametros Radio 3G'!$H$73)+IF(Z92=0,0,ErlangB(pBloqueo.3G,Z92*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO92*O92*AN92))*'Parametros Radio 3G'!$H$74)+IF(AA92=0,0,ErlangB(pBloqueo.3G,AA92*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO92*O92*AN92))*'Parametros Radio 3G'!$H$75)+IF(AB92=0,0,ErlangB(pBloqueo.3G,AB92*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO92*O92*AN92))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D92,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI92/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D92,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR92=0,O92=0),0,AI92/(AR92*O92))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI92=0,0,IF(X92=0,0,ErlangB(pBloqueo.3G,X92/(AS92*O92*AR92))*'Parametros Radio 3G'!$H$72)+IF(Y92=0,0,ErlangB(pBloqueo.3G,Y92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS92*O92*AR92))*'Parametros Radio 3G'!$H$73)+IF(Z92=0,0,ErlangB(pBloqueo.3G,Z92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS92*O92*AR92))*'Parametros Radio 3G'!$H$74)+IF(AA92=0,0,ErlangB(pBloqueo.3G,AA92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS92*O92*AR92))*'Parametros Radio 3G'!$H$75)+IF(AB92=0,0,ErlangB(pBloqueo.3G,AB92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS92*O92*AR92))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D92,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ92/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D92,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV92=0,O92=0),0,AJ92/(AV92*O92))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ92=0,0,IF(X92=0,0,ErlangB(pBloqueo.3G,X92/(AW92*O92*AV92))*'Parametros Radio 3G'!$H$72)+IF(Y92=0,0,ErlangB(pBloqueo.3G,Y92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW92*O92*AV92))*'Parametros Radio 3G'!$H$73)+IF(Z92=0,0,ErlangB(pBloqueo.3G,Z92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW92*O92*AV92))*'Parametros Radio 3G'!$H$74)+IF(AA92=0,0,ErlangB(pBloqueo.3G,AA92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW92*O92*AV92))*'Parametros Radio 3G'!$H$75)+IF(AB92=0,0,ErlangB(pBloqueo.3G,AB92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW92*O92*AV92))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D92,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK92/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D92,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ92=0,O92=0),0,AK92/(AZ92*O92))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK92=0,0,IF(X92=0,0,ErlangB(pBloqueo.3G,X92/(BA92*O92*AZ92))*'Parametros Radio 3G'!$H$72)+IF(Y92=0,0,ErlangB(pBloqueo.3G,Y92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA92*O92*AZ92))*'Parametros Radio 3G'!$H$73)+IF(Z92=0,0,ErlangB(pBloqueo.3G,Z92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA92*O92*AZ92))*'Parametros Radio 3G'!$H$74)+IF(AA92=0,0,ErlangB(pBloqueo.3G,AA92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA92*O92*AZ92))*'Parametros Radio 3G'!$H$75)+IF(AB92=0,0,ErlangB(pBloqueo.3G,AB92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA92*O92*AZ92))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D92,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL92/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D92,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD92=0,O92=0),0,AL92/(BD92*O92))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL92=0,0,IF(X92=0,0,ErlangB(pBloqueo.3G,X92/(BE92*O92*BD92))*'Parametros Radio 3G'!$H$72)+IF(Y92=0,0,ErlangB(pBloqueo.3G,Y92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE92*O92*BD92))*'Parametros Radio 3G'!$H$73)+IF(Z92=0,0,ErlangB(pBloqueo.3G,Z92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE92*O92*BD92))*'Parametros Radio 3G'!$H$74)+IF(AA92=0,0,ErlangB(pBloqueo.3G,AA92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE92*O92*BD92))*'Parametros Radio 3G'!$H$75)+IF(AB92=0,0,ErlangB(pBloqueo.3G,AB92*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE92*O92*BD92))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[86,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL86",0,"D","MACROCELDA","FO","RNC05","DEFAULT",1,0,1,{"$f":"IF(N93=0,0,INDEX(sectores.3G,MATCH(D93,tiposEntornoSectores.3G,0),MATCH(H93,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.1338697708950468E-5,3.2668137896088334E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O93=0,0,(1-Parametros!$C$25)),'Cell Sites'!X90)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O93=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y90)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN90)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM90)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL90)","v":0.17326216321899623},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK90)","v":0.81673783678100376},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P93*R93*(1+'Parametros Radio 3G'!$F$56)","v":7.0581396586073897},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q93*S93*T93*(1+'Parametros Radio 3G'!$F$56)","v":0.24725315758704966},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q93*S93*U93*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q93*S93*V93*(1+'Parametros Radio 3G'!$F$56)","v":4.2839616946259556},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q93*S93*W93*(1+'Parametros Radio 3G'!$F$56)","v":20.19410090649194},{"$f":"X93/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4116279317214779E-2},{"$f":"Y93*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5385067275427507E-3},{"$f":"Z93*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA93*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4479781112148321E-2},{"$f":"AB93*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4875779792204314E-2},5.8992059109419091E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D93,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH93/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D93,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN93=0,O93=0),0,AH93*0.6/AN93)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D93,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D93,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN93=0,O93=0),0,AH93*0.6/AN93)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X93=0,0,ErlangB(pBloqueo.3G,X93/60/(AO93*O93*AN93))*'Parametros Radio 3G'!$H$72)+IF(Y93=0,0,ErlangB(pBloqueo.3G,Y93*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO93*O93*AN93))*'Parametros Radio 3G'!$H$73)+IF(Z93=0,0,ErlangB(pBloqueo.3G,Z93*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO93*O93*AN93))*'Parametros Radio 3G'!$H$74)+IF(AA93=0,0,ErlangB(pBloqueo.3G,AA93*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO93*O93*AN93))*'Parametros Radio 3G'!$H$75)+IF(AB93=0,0,ErlangB(pBloqueo.3G,AB93*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO93*O93*AN93))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D93,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI93/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D93,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR93=0,O93=0),0,AI93/(AR93*O93))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI93=0,0,IF(X93=0,0,ErlangB(pBloqueo.3G,X93/(AS93*O93*AR93))*'Parametros Radio 3G'!$H$72)+IF(Y93=0,0,ErlangB(pBloqueo.3G,Y93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS93*O93*AR93))*'Parametros Radio 3G'!$H$73)+IF(Z93=0,0,ErlangB(pBloqueo.3G,Z93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS93*O93*AR93))*'Parametros Radio 3G'!$H$74)+IF(AA93=0,0,ErlangB(pBloqueo.3G,AA93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS93*O93*AR93))*'Parametros Radio 3G'!$H$75)+IF(AB93=0,0,ErlangB(pBloqueo.3G,AB93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS93*O93*AR93))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D93,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ93/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D93,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV93=0,O93=0),0,AJ93/(AV93*O93))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ93=0,0,IF(X93=0,0,ErlangB(pBloqueo.3G,X93/(AW93*O93*AV93))*'Parametros Radio 3G'!$H$72)+IF(Y93=0,0,ErlangB(pBloqueo.3G,Y93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW93*O93*AV93))*'Parametros Radio 3G'!$H$73)+IF(Z93=0,0,ErlangB(pBloqueo.3G,Z93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW93*O93*AV93))*'Parametros Radio 3G'!$H$74)+IF(AA93=0,0,ErlangB(pBloqueo.3G,AA93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW93*O93*AV93))*'Parametros Radio 3G'!$H$75)+IF(AB93=0,0,ErlangB(pBloqueo.3G,AB93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW93*O93*AV93))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D93,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK93/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D93,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ93=0,O93=0),0,AK93/(AZ93*O93))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK93=0,0,IF(X93=0,0,ErlangB(pBloqueo.3G,X93/(BA93*O93*AZ93))*'Parametros Radio 3G'!$H$72)+IF(Y93=0,0,ErlangB(pBloqueo.3G,Y93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA93*O93*AZ93))*'Parametros Radio 3G'!$H$73)+IF(Z93=0,0,ErlangB(pBloqueo.3G,Z93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA93*O93*AZ93))*'Parametros Radio 3G'!$H$74)+IF(AA93=0,0,ErlangB(pBloqueo.3G,AA93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA93*O93*AZ93))*'Parametros Radio 3G'!$H$75)+IF(AB93=0,0,ErlangB(pBloqueo.3G,AB93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA93*O93*AZ93))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D93,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL93/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D93,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD93=0,O93=0),0,AL93/(BD93*O93))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL93=0,0,IF(X93=0,0,ErlangB(pBloqueo.3G,X93/(BE93*O93*BD93))*'Parametros Radio 3G'!$H$72)+IF(Y93=0,0,ErlangB(pBloqueo.3G,Y93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE93*O93*BD93))*'Parametros Radio 3G'!$H$73)+IF(Z93=0,0,ErlangB(pBloqueo.3G,Z93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE93*O93*BD93))*'Parametros Radio 3G'!$H$74)+IF(AA93=0,0,ErlangB(pBloqueo.3G,AA93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE93*O93*BD93))*'Parametros Radio 3G'!$H$75)+IF(AB93=0,0,ErlangB(pBloqueo.3G,AB93*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE93*O93*BD93))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[87,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL87",0,"TERCERO","MACROCELDA","FO","RNC17","DEFAULT",1,0,1,{"$f":"IF(N94=0,0,INDEX(sectores.3G,MATCH(D94,tiposEntornoSectores.3G,0),MATCH(H94,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.0939643169968774E-4,1.4693575372423217E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O94=0,0,(1-Parametros!$C$25)),'Cell Sites'!X91)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O94=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y91)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN91)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM91)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL91)","v":0.16223615703094241},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK91)","v":0.82776384296905758},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P94*R94*(1+'Parametros Radio 3G'!$F$56)","v":254.84206959596085},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q94*S94*T94*(1+'Parametros Radio 3G'!$F$56)","v":0.11121028442548501},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q94*S94*U94*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q94*S94*V94*(1+'Parametros Radio 3G'!$F$56)","v":1.8042329167508742},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q94*S94*W94*(1+'Parametros Radio 3G'!$F$56)","v":9.205585241372134},{"$f":"X94/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.50968413919192168},{"$f":"Y94*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5915604211160649E-3},{"$f":"Z94*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA94*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0309902381433568E-2},{"$f":"AB94*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0456856091938074E-2},0.53014099528385972,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D94,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH94/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D94,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN94=0,O94=0),0,AH94*0.6/AN94)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D94,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D94,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN94=0,O94=0),0,AH94*0.6/AN94)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X94=0,0,ErlangB(pBloqueo.3G,X94/60/(AO94*O94*AN94))*'Parametros Radio 3G'!$H$72)+IF(Y94=0,0,ErlangB(pBloqueo.3G,Y94*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO94*O94*AN94))*'Parametros Radio 3G'!$H$73)+IF(Z94=0,0,ErlangB(pBloqueo.3G,Z94*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO94*O94*AN94))*'Parametros Radio 3G'!$H$74)+IF(AA94=0,0,ErlangB(pBloqueo.3G,AA94*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO94*O94*AN94))*'Parametros Radio 3G'!$H$75)+IF(AB94=0,0,ErlangB(pBloqueo.3G,AB94*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO94*O94*AN94))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D94,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI94/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D94,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR94=0,O94=0),0,AI94/(AR94*O94))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI94=0,0,IF(X94=0,0,ErlangB(pBloqueo.3G,X94/(AS94*O94*AR94))*'Parametros Radio 3G'!$H$72)+IF(Y94=0,0,ErlangB(pBloqueo.3G,Y94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS94*O94*AR94))*'Parametros Radio 3G'!$H$73)+IF(Z94=0,0,ErlangB(pBloqueo.3G,Z94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS94*O94*AR94))*'Parametros Radio 3G'!$H$74)+IF(AA94=0,0,ErlangB(pBloqueo.3G,AA94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS94*O94*AR94))*'Parametros Radio 3G'!$H$75)+IF(AB94=0,0,ErlangB(pBloqueo.3G,AB94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS94*O94*AR94))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D94,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ94/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D94,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV94=0,O94=0),0,AJ94/(AV94*O94))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ94=0,0,IF(X94=0,0,ErlangB(pBloqueo.3G,X94/(AW94*O94*AV94))*'Parametros Radio 3G'!$H$72)+IF(Y94=0,0,ErlangB(pBloqueo.3G,Y94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW94*O94*AV94))*'Parametros Radio 3G'!$H$73)+IF(Z94=0,0,ErlangB(pBloqueo.3G,Z94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW94*O94*AV94))*'Parametros Radio 3G'!$H$74)+IF(AA94=0,0,ErlangB(pBloqueo.3G,AA94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW94*O94*AV94))*'Parametros Radio 3G'!$H$75)+IF(AB94=0,0,ErlangB(pBloqueo.3G,AB94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW94*O94*AV94))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D94,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK94/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D94,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ94=0,O94=0),0,AK94/(AZ94*O94))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK94=0,0,IF(X94=0,0,ErlangB(pBloqueo.3G,X94/(BA94*O94*AZ94))*'Parametros Radio 3G'!$H$72)+IF(Y94=0,0,ErlangB(pBloqueo.3G,Y94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA94*O94*AZ94))*'Parametros Radio 3G'!$H$73)+IF(Z94=0,0,ErlangB(pBloqueo.3G,Z94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA94*O94*AZ94))*'Parametros Radio 3G'!$H$74)+IF(AA94=0,0,ErlangB(pBloqueo.3G,AA94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA94*O94*AZ94))*'Parametros Radio 3G'!$H$75)+IF(AB94=0,0,ErlangB(pBloqueo.3G,AB94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA94*O94*AZ94))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D94,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL94/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D94,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD94=0,O94=0),0,AL94/(BD94*O94))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL94=0,0,IF(X94=0,0,ErlangB(pBloqueo.3G,X94/(BE94*O94*BD94))*'Parametros Radio 3G'!$H$72)+IF(Y94=0,0,ErlangB(pBloqueo.3G,Y94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE94*O94*BD94))*'Parametros Radio 3G'!$H$73)+IF(Z94=0,0,ErlangB(pBloqueo.3G,Z94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE94*O94*BD94))*'Parametros Radio 3G'!$H$74)+IF(AA94=0,0,ErlangB(pBloqueo.3G,AA94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE94*O94*BD94))*'Parametros Radio 3G'!$H$75)+IF(AB94=0,0,ErlangB(pBloqueo.3G,AB94*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE94*O94*BD94))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[88,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL88",0,"TERCERO","MACROCELDA","FO","RNC15","DEFAULT",1,0,1,{"$f":"IF(N95=0,0,INDEX(sectores.3G,MATCH(D95,tiposEntornoSectores.3G,0),MATCH(H95,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.572611898383417E-4,1.1510571871648386E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O95=0,0,(1-Parametros!$C$25)),'Cell Sites'!X92)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O95=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y92)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN92)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM92)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL92)","v":0.12761527214328194},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK92)","v":0.86238472785671805},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P95*R95*(1+'Parametros Radio 3G'!$F$56)","v":97.892321433139784},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q95*S95*T95*(1+'Parametros Radio 3G'!$F$56)","v":8.711929801295841E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q95*S95*U95*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q95*S95*V95*(1+'Parametros Radio 3G'!$F$56)","v":1.111775292485536},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q95*S95*W95*(1+'Parametros Radio 3G'!$F$56)","v":7.5130352107973382},{"$f":"X95/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.19578464286627956},{"$f":"Y95*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2467878069833047E-3},{"$f":"Z95*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA95*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3530016713459203E-3},{"$f":"AB95*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6695633801771862E-2},0.21248027666805142,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D95,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH95/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D95,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN95=0,O95=0),0,AH95*0.6/AN95)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D95,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D95,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN95=0,O95=0),0,AH95*0.6/AN95)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X95=0,0,ErlangB(pBloqueo.3G,X95/60/(AO95*O95*AN95))*'Parametros Radio 3G'!$H$72)+IF(Y95=0,0,ErlangB(pBloqueo.3G,Y95*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO95*O95*AN95))*'Parametros Radio 3G'!$H$73)+IF(Z95=0,0,ErlangB(pBloqueo.3G,Z95*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO95*O95*AN95))*'Parametros Radio 3G'!$H$74)+IF(AA95=0,0,ErlangB(pBloqueo.3G,AA95*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO95*O95*AN95))*'Parametros Radio 3G'!$H$75)+IF(AB95=0,0,ErlangB(pBloqueo.3G,AB95*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO95*O95*AN95))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D95,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI95/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D95,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR95=0,O95=0),0,AI95/(AR95*O95))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI95=0,0,IF(X95=0,0,ErlangB(pBloqueo.3G,X95/(AS95*O95*AR95))*'Parametros Radio 3G'!$H$72)+IF(Y95=0,0,ErlangB(pBloqueo.3G,Y95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS95*O95*AR95))*'Parametros Radio 3G'!$H$73)+IF(Z95=0,0,ErlangB(pBloqueo.3G,Z95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS95*O95*AR95))*'Parametros Radio 3G'!$H$74)+IF(AA95=0,0,ErlangB(pBloqueo.3G,AA95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS95*O95*AR95))*'Parametros Radio 3G'!$H$75)+IF(AB95=0,0,ErlangB(pBloqueo.3G,AB95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS95*O95*AR95))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D95,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ95/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D95,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV95=0,O95=0),0,AJ95/(AV95*O95))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ95=0,0,IF(X95=0,0,ErlangB(pBloqueo.3G,X95/(AW95*O95*AV95))*'Parametros Radio 3G'!$H$72)+IF(Y95=0,0,ErlangB(pBloqueo.3G,Y95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW95*O95*AV95))*'Parametros Radio 3G'!$H$73)+IF(Z95=0,0,ErlangB(pBloqueo.3G,Z95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW95*O95*AV95))*'Parametros Radio 3G'!$H$74)+IF(AA95=0,0,ErlangB(pBloqueo.3G,AA95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW95*O95*AV95))*'Parametros Radio 3G'!$H$75)+IF(AB95=0,0,ErlangB(pBloqueo.3G,AB95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW95*O95*AV95))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D95,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK95/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D95,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ95=0,O95=0),0,AK95/(AZ95*O95))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK95=0,0,IF(X95=0,0,ErlangB(pBloqueo.3G,X95/(BA95*O95*AZ95))*'Parametros Radio 3G'!$H$72)+IF(Y95=0,0,ErlangB(pBloqueo.3G,Y95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA95*O95*AZ95))*'Parametros Radio 3G'!$H$73)+IF(Z95=0,0,ErlangB(pBloqueo.3G,Z95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA95*O95*AZ95))*'Parametros Radio 3G'!$H$74)+IF(AA95=0,0,ErlangB(pBloqueo.3G,AA95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA95*O95*AZ95))*'Parametros Radio 3G'!$H$75)+IF(AB95=0,0,ErlangB(pBloqueo.3G,AB95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA95*O95*AZ95))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D95,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL95/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D95,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD95=0,O95=0),0,AL95/(BD95*O95))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL95=0,0,IF(X95=0,0,ErlangB(pBloqueo.3G,X95/(BE95*O95*BD95))*'Parametros Radio 3G'!$H$72)+IF(Y95=0,0,ErlangB(pBloqueo.3G,Y95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE95*O95*BD95))*'Parametros Radio 3G'!$H$73)+IF(Z95=0,0,ErlangB(pBloqueo.3G,Z95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE95*O95*BD95))*'Parametros Radio 3G'!$H$74)+IF(AA95=0,0,ErlangB(pBloqueo.3G,AA95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE95*O95*BD95))*'Parametros Radio 3G'!$H$75)+IF(AB95=0,0,ErlangB(pBloqueo.3G,AB95*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE95*O95*BD95))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[89,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL89",0,"D","MACROCELDA","FO","RNC07","DEFAULT",1,1,1,{"$f":"IF(N96=0,0,INDEX(sectores.3G,MATCH(D96,tiposEntornoSectores.3G,0),MATCH(H96,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},6.066350038334538E-5,6.8322300225871427E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O96=0,0,(1-Parametros!$C$25)),'Cell Sites'!X93)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O96=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y93)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN93)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM93)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL93)","v":0.17364092451629565},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK93)","v":0.81635907548370434},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P96*R96*(1+'Parametros Radio 3G'!$F$56)","v":37.761960753892161},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q96*S96*T96*(1+'Parametros Radio 3G'!$F$56)","v":5.1710643925253715E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q96*S96*U96*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q96*S96*V96*(1+'Parametros Radio 3G'!$F$56)","v":0.89790840185140142},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q96*S96*W96*(1+'Parametros Radio 3G'!$F$56)","v":4.2214453467487116},{"$f":"X96/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5523921507784322E-2},{"$f":"Y96*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.4004499356355947E-4},{"$f":"Z96*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA96*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1309051534365793E-3},{"$f":"AB96*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.3809896594415822E-3},8.4904911167225899E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D96,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH96/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D96,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN96=0,O96=0),0,AH96*0.6/AN96)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D96,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D96,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN96=0,O96=0),0,AH96*0.6/AN96)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X96=0,0,ErlangB(pBloqueo.3G,X96/60/(AO96*O96*AN96))*'Parametros Radio 3G'!$H$72)+IF(Y96=0,0,ErlangB(pBloqueo.3G,Y96*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO96*O96*AN96))*'Parametros Radio 3G'!$H$73)+IF(Z96=0,0,ErlangB(pBloqueo.3G,Z96*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO96*O96*AN96))*'Parametros Radio 3G'!$H$74)+IF(AA96=0,0,ErlangB(pBloqueo.3G,AA96*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO96*O96*AN96))*'Parametros Radio 3G'!$H$75)+IF(AB96=0,0,ErlangB(pBloqueo.3G,AB96*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO96*O96*AN96))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D96,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI96/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D96,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR96=0,O96=0),0,AI96/(AR96*O96))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI96=0,0,IF(X96=0,0,ErlangB(pBloqueo.3G,X96/(AS96*O96*AR96))*'Parametros Radio 3G'!$H$72)+IF(Y96=0,0,ErlangB(pBloqueo.3G,Y96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS96*O96*AR96))*'Parametros Radio 3G'!$H$73)+IF(Z96=0,0,ErlangB(pBloqueo.3G,Z96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS96*O96*AR96))*'Parametros Radio 3G'!$H$74)+IF(AA96=0,0,ErlangB(pBloqueo.3G,AA96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS96*O96*AR96))*'Parametros Radio 3G'!$H$75)+IF(AB96=0,0,ErlangB(pBloqueo.3G,AB96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS96*O96*AR96))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D96,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ96/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D96,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV96=0,O96=0),0,AJ96/(AV96*O96))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ96=0,0,IF(X96=0,0,ErlangB(pBloqueo.3G,X96/(AW96*O96*AV96))*'Parametros Radio 3G'!$H$72)+IF(Y96=0,0,ErlangB(pBloqueo.3G,Y96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW96*O96*AV96))*'Parametros Radio 3G'!$H$73)+IF(Z96=0,0,ErlangB(pBloqueo.3G,Z96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW96*O96*AV96))*'Parametros Radio 3G'!$H$74)+IF(AA96=0,0,ErlangB(pBloqueo.3G,AA96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW96*O96*AV96))*'Parametros Radio 3G'!$H$75)+IF(AB96=0,0,ErlangB(pBloqueo.3G,AB96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW96*O96*AV96))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D96,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK96/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D96,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ96=0,O96=0),0,AK96/(AZ96*O96))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK96=0,0,IF(X96=0,0,ErlangB(pBloqueo.3G,X96/(BA96*O96*AZ96))*'Parametros Radio 3G'!$H$72)+IF(Y96=0,0,ErlangB(pBloqueo.3G,Y96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA96*O96*AZ96))*'Parametros Radio 3G'!$H$73)+IF(Z96=0,0,ErlangB(pBloqueo.3G,Z96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA96*O96*AZ96))*'Parametros Radio 3G'!$H$74)+IF(AA96=0,0,ErlangB(pBloqueo.3G,AA96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA96*O96*AZ96))*'Parametros Radio 3G'!$H$75)+IF(AB96=0,0,ErlangB(pBloqueo.3G,AB96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA96*O96*AZ96))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D96,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL96/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D96,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD96=0,O96=0),0,AL96/(BD96*O96))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL96=0,0,IF(X96=0,0,ErlangB(pBloqueo.3G,X96/(BE96*O96*BD96))*'Parametros Radio 3G'!$H$72)+IF(Y96=0,0,ErlangB(pBloqueo.3G,Y96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE96*O96*BD96))*'Parametros Radio 3G'!$H$73)+IF(Z96=0,0,ErlangB(pBloqueo.3G,Z96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE96*O96*BD96))*'Parametros Radio 3G'!$H$74)+IF(AA96=0,0,ErlangB(pBloqueo.3G,AA96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE96*O96*BD96))*'Parametros Radio 3G'!$H$75)+IF(AB96=0,0,ErlangB(pBloqueo.3G,AB96*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE96*O96*BD96))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[90,"LIMA","SUR","LIMA RURAL","IDCELL90",0,"D","MACROCELDA","FO","RNC42","DEFAULT",1,1,1,{"$f":"IF(N97=0,0,INDEX(sectores.3G,MATCH(D97,tiposEntornoSectores.3G,0),MATCH(H97,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2146284559696252E-4,2.4324130853904354E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O97=0,0,(1-Parametros!$C$25)),'Cell Sites'!X94)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O97=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y94)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN94)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM94)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL94)","v":0.1481044038420829},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK94)","v":0.84189559615791709},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P97*R97*(1+'Parametros Radio 3G'!$F$56)","v":200.10496068571189},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q97*S97*T97*(1+'Parametros Radio 3G'!$F$56)","v":0.18410042771089716},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q97*S97*U97*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q97*S97*V97*(1+'Parametros Radio 3G'!$F$56)","v":2.7266084093194878},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q97*S97*W97*(1+'Parametros Radio 3G'!$F$56)","v":15.499333934059315},{"$f":"X97/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.40020992137142375},{"$f":"Y97*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.634710951139852E-3},{"$f":"Z97*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA97*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5580619481825646E-2},{"$f":"AB97*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4442964297909592E-2},0.43465288566933336,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D97,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH97/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D97,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN97=0,O97=0),0,AH97*0.6/AN97)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D97,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D97,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN97=0,O97=0),0,AH97*0.6/AN97)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X97=0,0,ErlangB(pBloqueo.3G,X97/60/(AO97*O97*AN97))*'Parametros Radio 3G'!$H$72)+IF(Y97=0,0,ErlangB(pBloqueo.3G,Y97*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO97*O97*AN97))*'Parametros Radio 3G'!$H$73)+IF(Z97=0,0,ErlangB(pBloqueo.3G,Z97*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO97*O97*AN97))*'Parametros Radio 3G'!$H$74)+IF(AA97=0,0,ErlangB(pBloqueo.3G,AA97*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO97*O97*AN97))*'Parametros Radio 3G'!$H$75)+IF(AB97=0,0,ErlangB(pBloqueo.3G,AB97*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO97*O97*AN97))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D97,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI97/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D97,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR97=0,O97=0),0,AI97/(AR97*O97))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI97=0,0,IF(X97=0,0,ErlangB(pBloqueo.3G,X97/(AS97*O97*AR97))*'Parametros Radio 3G'!$H$72)+IF(Y97=0,0,ErlangB(pBloqueo.3G,Y97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS97*O97*AR97))*'Parametros Radio 3G'!$H$73)+IF(Z97=0,0,ErlangB(pBloqueo.3G,Z97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS97*O97*AR97))*'Parametros Radio 3G'!$H$74)+IF(AA97=0,0,ErlangB(pBloqueo.3G,AA97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS97*O97*AR97))*'Parametros Radio 3G'!$H$75)+IF(AB97=0,0,ErlangB(pBloqueo.3G,AB97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS97*O97*AR97))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D97,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ97/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D97,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV97=0,O97=0),0,AJ97/(AV97*O97))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ97=0,0,IF(X97=0,0,ErlangB(pBloqueo.3G,X97/(AW97*O97*AV97))*'Parametros Radio 3G'!$H$72)+IF(Y97=0,0,ErlangB(pBloqueo.3G,Y97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW97*O97*AV97))*'Parametros Radio 3G'!$H$73)+IF(Z97=0,0,ErlangB(pBloqueo.3G,Z97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW97*O97*AV97))*'Parametros Radio 3G'!$H$74)+IF(AA97=0,0,ErlangB(pBloqueo.3G,AA97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW97*O97*AV97))*'Parametros Radio 3G'!$H$75)+IF(AB97=0,0,ErlangB(pBloqueo.3G,AB97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW97*O97*AV97))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D97,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK97/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D97,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ97=0,O97=0),0,AK97/(AZ97*O97))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK97=0,0,IF(X97=0,0,ErlangB(pBloqueo.3G,X97/(BA97*O97*AZ97))*'Parametros Radio 3G'!$H$72)+IF(Y97=0,0,ErlangB(pBloqueo.3G,Y97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA97*O97*AZ97))*'Parametros Radio 3G'!$H$73)+IF(Z97=0,0,ErlangB(pBloqueo.3G,Z97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA97*O97*AZ97))*'Parametros Radio 3G'!$H$74)+IF(AA97=0,0,ErlangB(pBloqueo.3G,AA97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA97*O97*AZ97))*'Parametros Radio 3G'!$H$75)+IF(AB97=0,0,ErlangB(pBloqueo.3G,AB97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA97*O97*AZ97))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D97,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL97/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D97,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD97=0,O97=0),0,AL97/(BD97*O97))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL97=0,0,IF(X97=0,0,ErlangB(pBloqueo.3G,X97/(BE97*O97*BD97))*'Parametros Radio 3G'!$H$72)+IF(Y97=0,0,ErlangB(pBloqueo.3G,Y97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE97*O97*BD97))*'Parametros Radio 3G'!$H$73)+IF(Z97=0,0,ErlangB(pBloqueo.3G,Z97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE97*O97*BD97))*'Parametros Radio 3G'!$H$74)+IF(AA97=0,0,ErlangB(pBloqueo.3G,AA97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE97*O97*BD97))*'Parametros Radio 3G'!$H$75)+IF(AB97=0,0,ErlangB(pBloqueo.3G,AB97*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE97*O97*BD97))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[91,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL91",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N98=0,0,INDEX(sectores.3G,MATCH(D98,tiposEntornoSectores.3G,0),MATCH(H98,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2506770156803453E-4,5.2475698669024039E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O98=0,0,(1-Parametros!$C$25)),'Cell Sites'!X95)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O98=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y95)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN95)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM95)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL95)","v":0.15129805407960661},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK95)","v":0.83870194592039338},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P98*R98*(1+'Parametros Radio 3G'!$F$56)","v":202.34892004913212},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q98*S98*T98*(1+'Parametros Radio 3G'!$F$56)","v":0.39716932240745589},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q98*S98*U98*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q98*S98*V98*(1+'Parametros Radio 3G'!$F$56)","v":6.0090945620363918},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q98*S98*W98*(1+'Parametros Radio 3G'!$F$56)","v":33.310668356301704},{"$f":"X98/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.40469784009826421},{"$f":"Y98*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.68399745842513E-3},{"$f":"Z98*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA98*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4337683211636529E-2},{"$f":"AB98*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.4023707458448232E-2},0.47872154755671242,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D98,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH98/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D98,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN98=0,O98=0),0,AH98*0.6/AN98)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D98,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D98,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN98=0,O98=0),0,AH98*0.6/AN98)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X98=0,0,ErlangB(pBloqueo.3G,X98/60/(AO98*O98*AN98))*'Parametros Radio 3G'!$H$72)+IF(Y98=0,0,ErlangB(pBloqueo.3G,Y98*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO98*O98*AN98))*'Parametros Radio 3G'!$H$73)+IF(Z98=0,0,ErlangB(pBloqueo.3G,Z98*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO98*O98*AN98))*'Parametros Radio 3G'!$H$74)+IF(AA98=0,0,ErlangB(pBloqueo.3G,AA98*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO98*O98*AN98))*'Parametros Radio 3G'!$H$75)+IF(AB98=0,0,ErlangB(pBloqueo.3G,AB98*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO98*O98*AN98))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D98,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI98/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D98,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR98=0,O98=0),0,AI98/(AR98*O98))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI98=0,0,IF(X98=0,0,ErlangB(pBloqueo.3G,X98/(AS98*O98*AR98))*'Parametros Radio 3G'!$H$72)+IF(Y98=0,0,ErlangB(pBloqueo.3G,Y98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS98*O98*AR98))*'Parametros Radio 3G'!$H$73)+IF(Z98=0,0,ErlangB(pBloqueo.3G,Z98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS98*O98*AR98))*'Parametros Radio 3G'!$H$74)+IF(AA98=0,0,ErlangB(pBloqueo.3G,AA98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS98*O98*AR98))*'Parametros Radio 3G'!$H$75)+IF(AB98=0,0,ErlangB(pBloqueo.3G,AB98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS98*O98*AR98))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D98,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ98/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D98,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV98=0,O98=0),0,AJ98/(AV98*O98))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ98=0,0,IF(X98=0,0,ErlangB(pBloqueo.3G,X98/(AW98*O98*AV98))*'Parametros Radio 3G'!$H$72)+IF(Y98=0,0,ErlangB(pBloqueo.3G,Y98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW98*O98*AV98))*'Parametros Radio 3G'!$H$73)+IF(Z98=0,0,ErlangB(pBloqueo.3G,Z98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW98*O98*AV98))*'Parametros Radio 3G'!$H$74)+IF(AA98=0,0,ErlangB(pBloqueo.3G,AA98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW98*O98*AV98))*'Parametros Radio 3G'!$H$75)+IF(AB98=0,0,ErlangB(pBloqueo.3G,AB98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW98*O98*AV98))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D98,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK98/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D98,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ98=0,O98=0),0,AK98/(AZ98*O98))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK98=0,0,IF(X98=0,0,ErlangB(pBloqueo.3G,X98/(BA98*O98*AZ98))*'Parametros Radio 3G'!$H$72)+IF(Y98=0,0,ErlangB(pBloqueo.3G,Y98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA98*O98*AZ98))*'Parametros Radio 3G'!$H$73)+IF(Z98=0,0,ErlangB(pBloqueo.3G,Z98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA98*O98*AZ98))*'Parametros Radio 3G'!$H$74)+IF(AA98=0,0,ErlangB(pBloqueo.3G,AA98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA98*O98*AZ98))*'Parametros Radio 3G'!$H$75)+IF(AB98=0,0,ErlangB(pBloqueo.3G,AB98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA98*O98*AZ98))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D98,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL98/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D98,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD98=0,O98=0),0,AL98/(BD98*O98))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL98=0,0,IF(X98=0,0,ErlangB(pBloqueo.3G,X98/(BE98*O98*BD98))*'Parametros Radio 3G'!$H$72)+IF(Y98=0,0,ErlangB(pBloqueo.3G,Y98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE98*O98*BD98))*'Parametros Radio 3G'!$H$73)+IF(Z98=0,0,ErlangB(pBloqueo.3G,Z98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE98*O98*BD98))*'Parametros Radio 3G'!$H$74)+IF(AA98=0,0,ErlangB(pBloqueo.3G,AA98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE98*O98*BD98))*'Parametros Radio 3G'!$H$75)+IF(AB98=0,0,ErlangB(pBloqueo.3G,AB98*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE98*O98*BD98))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[92,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL92",0,"D","MACROCELDA","FO","RNC15","DEFAULT",1,0,1,{"$f":"IF(N99=0,0,INDEX(sectores.3G,MATCH(D99,tiposEntornoSectores.3G,0),MATCH(H99,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.4863159553354102E-4,3.1319088087327599E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O99=0,0,(1-Parametros!$C$25)),'Cell Sites'!X96)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O99=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y96)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN96)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM96)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL96)","v":0.18069340358065955},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK96)","v":0.80930659641934044},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P99*R99*(1+'Parametros Radio 3G'!$F$56)","v":154.76879002011532},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q99*S99*T99*(1+'Parametros Radio 3G'!$F$56)","v":0.23704269422916616},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q99*S99*U99*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q99*S99*V99*(1+'Parametros Radio 3G'!$F$56)","v":4.2832051214197557},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q99*S99*W99*(1+'Parametros Radio 3G'!$F$56)","v":19.18402160726767},{"$f":"X99/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.30953758004023063},{"$f":"Y99*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3923820283243817E-3},{"$f":"Z99*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA99*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4475457836684322E-2},{"$f":"AB99*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2631159127261488E-2},0.35216873916749214,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D99,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH99/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D99,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN99=0,O99=0),0,AH99*0.6/AN99)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D99,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D99,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN99=0,O99=0),0,AH99*0.6/AN99)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X99=0,0,ErlangB(pBloqueo.3G,X99/60/(AO99*O99*AN99))*'Parametros Radio 3G'!$H$72)+IF(Y99=0,0,ErlangB(pBloqueo.3G,Y99*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO99*O99*AN99))*'Parametros Radio 3G'!$H$73)+IF(Z99=0,0,ErlangB(pBloqueo.3G,Z99*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO99*O99*AN99))*'Parametros Radio 3G'!$H$74)+IF(AA99=0,0,ErlangB(pBloqueo.3G,AA99*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO99*O99*AN99))*'Parametros Radio 3G'!$H$75)+IF(AB99=0,0,ErlangB(pBloqueo.3G,AB99*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO99*O99*AN99))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D99,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI99/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D99,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR99=0,O99=0),0,AI99/(AR99*O99))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI99=0,0,IF(X99=0,0,ErlangB(pBloqueo.3G,X99/(AS99*O99*AR99))*'Parametros Radio 3G'!$H$72)+IF(Y99=0,0,ErlangB(pBloqueo.3G,Y99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS99*O99*AR99))*'Parametros Radio 3G'!$H$73)+IF(Z99=0,0,ErlangB(pBloqueo.3G,Z99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS99*O99*AR99))*'Parametros Radio 3G'!$H$74)+IF(AA99=0,0,ErlangB(pBloqueo.3G,AA99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS99*O99*AR99))*'Parametros Radio 3G'!$H$75)+IF(AB99=0,0,ErlangB(pBloqueo.3G,AB99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS99*O99*AR99))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D99,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ99/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D99,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV99=0,O99=0),0,AJ99/(AV99*O99))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ99=0,0,IF(X99=0,0,ErlangB(pBloqueo.3G,X99/(AW99*O99*AV99))*'Parametros Radio 3G'!$H$72)+IF(Y99=0,0,ErlangB(pBloqueo.3G,Y99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW99*O99*AV99))*'Parametros Radio 3G'!$H$73)+IF(Z99=0,0,ErlangB(pBloqueo.3G,Z99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW99*O99*AV99))*'Parametros Radio 3G'!$H$74)+IF(AA99=0,0,ErlangB(pBloqueo.3G,AA99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW99*O99*AV99))*'Parametros Radio 3G'!$H$75)+IF(AB99=0,0,ErlangB(pBloqueo.3G,AB99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW99*O99*AV99))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D99,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK99/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D99,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ99=0,O99=0),0,AK99/(AZ99*O99))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK99=0,0,IF(X99=0,0,ErlangB(pBloqueo.3G,X99/(BA99*O99*AZ99))*'Parametros Radio 3G'!$H$72)+IF(Y99=0,0,ErlangB(pBloqueo.3G,Y99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA99*O99*AZ99))*'Parametros Radio 3G'!$H$73)+IF(Z99=0,0,ErlangB(pBloqueo.3G,Z99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA99*O99*AZ99))*'Parametros Radio 3G'!$H$74)+IF(AA99=0,0,ErlangB(pBloqueo.3G,AA99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA99*O99*AZ99))*'Parametros Radio 3G'!$H$75)+IF(AB99=0,0,ErlangB(pBloqueo.3G,AB99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA99*O99*AZ99))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D99,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL99/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D99,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD99=0,O99=0),0,AL99/(BD99*O99))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL99=0,0,IF(X99=0,0,ErlangB(pBloqueo.3G,X99/(BE99*O99*BD99))*'Parametros Radio 3G'!$H$72)+IF(Y99=0,0,ErlangB(pBloqueo.3G,Y99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE99*O99*BD99))*'Parametros Radio 3G'!$H$73)+IF(Z99=0,0,ErlangB(pBloqueo.3G,Z99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE99*O99*BD99))*'Parametros Radio 3G'!$H$74)+IF(AA99=0,0,ErlangB(pBloqueo.3G,AA99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE99*O99*BD99))*'Parametros Radio 3G'!$H$75)+IF(AB99=0,0,ErlangB(pBloqueo.3G,AB99*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE99*O99*BD99))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[93,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL93",0,"TM","MACROCELDA","FO","RNC31","DEFAULT",1,0,1,{"$f":"IF(N100=0,0,INDEX(sectores.3G,MATCH(D100,tiposEntornoSectores.3G,0),MATCH(H100,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.4287238310752424E-4,3.5183660602788148E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O100=0,0,(1-Parametros!$C$25)),'Cell Sites'!X97)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O100=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y97)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN97)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM97)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL97)","v":0.16306211150177741},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK97)","v":0.82693788849822258},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P100*R100*(1+'Parametros Radio 3G'!$F$56)","v":337.92849894475114},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q100*S100*T100*(1+'Parametros Radio 3G'!$F$56)","v":0.2662922266087317},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q100*S100*U100*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q100*S100*V100*(1+'Parametros Radio 3G'!$F$56)","v":4.3422172747329544},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q100*S100*W100*(1+'Parametros Radio 3G'!$F$56)","v":22.020713159531461},{"$f":"X100/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.67585699788950226},{"$f":"Y100*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8109799872448184E-3},{"$f":"Z100*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA100*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4812670141331171E-2},{"$f":"AB100*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8934918132292136E-2},0.72479191602179438,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D100,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH100/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D100,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN100=0,O100=0),0,AH100*0.6/AN100)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D100,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D100,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN100=0,O100=0),0,AH100*0.6/AN100)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X100=0,0,ErlangB(pBloqueo.3G,X100/60/(AO100*O100*AN100))*'Parametros Radio 3G'!$H$72)+IF(Y100=0,0,ErlangB(pBloqueo.3G,Y100*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO100*O100*AN100))*'Parametros Radio 3G'!$H$73)+IF(Z100=0,0,ErlangB(pBloqueo.3G,Z100*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO100*O100*AN100))*'Parametros Radio 3G'!$H$74)+IF(AA100=0,0,ErlangB(pBloqueo.3G,AA100*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO100*O100*AN100))*'Parametros Radio 3G'!$H$75)+IF(AB100=0,0,ErlangB(pBloqueo.3G,AB100*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO100*O100*AN100))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D100,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI100/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D100,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR100=0,O100=0),0,AI100/(AR100*O100))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI100=0,0,IF(X100=0,0,ErlangB(pBloqueo.3G,X100/(AS100*O100*AR100))*'Parametros Radio 3G'!$H$72)+IF(Y100=0,0,ErlangB(pBloqueo.3G,Y100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS100*O100*AR100))*'Parametros Radio 3G'!$H$73)+IF(Z100=0,0,ErlangB(pBloqueo.3G,Z100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS100*O100*AR100))*'Parametros Radio 3G'!$H$74)+IF(AA100=0,0,ErlangB(pBloqueo.3G,AA100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS100*O100*AR100))*'Parametros Radio 3G'!$H$75)+IF(AB100=0,0,ErlangB(pBloqueo.3G,AB100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS100*O100*AR100))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D100,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ100/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D100,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV100=0,O100=0),0,AJ100/(AV100*O100))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ100=0,0,IF(X100=0,0,ErlangB(pBloqueo.3G,X100/(AW100*O100*AV100))*'Parametros Radio 3G'!$H$72)+IF(Y100=0,0,ErlangB(pBloqueo.3G,Y100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW100*O100*AV100))*'Parametros Radio 3G'!$H$73)+IF(Z100=0,0,ErlangB(pBloqueo.3G,Z100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW100*O100*AV100))*'Parametros Radio 3G'!$H$74)+IF(AA100=0,0,ErlangB(pBloqueo.3G,AA100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW100*O100*AV100))*'Parametros Radio 3G'!$H$75)+IF(AB100=0,0,ErlangB(pBloqueo.3G,AB100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW100*O100*AV100))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D100,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK100/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D100,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ100=0,O100=0),0,AK100/(AZ100*O100))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK100=0,0,IF(X100=0,0,ErlangB(pBloqueo.3G,X100/(BA100*O100*AZ100))*'Parametros Radio 3G'!$H$72)+IF(Y100=0,0,ErlangB(pBloqueo.3G,Y100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA100*O100*AZ100))*'Parametros Radio 3G'!$H$73)+IF(Z100=0,0,ErlangB(pBloqueo.3G,Z100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA100*O100*AZ100))*'Parametros Radio 3G'!$H$74)+IF(AA100=0,0,ErlangB(pBloqueo.3G,AA100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA100*O100*AZ100))*'Parametros Radio 3G'!$H$75)+IF(AB100=0,0,ErlangB(pBloqueo.3G,AB100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA100*O100*AZ100))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D100,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL100/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D100,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD100=0,O100=0),0,AL100/(BD100*O100))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL100=0,0,IF(X100=0,0,ErlangB(pBloqueo.3G,X100/(BE100*O100*BD100))*'Parametros Radio 3G'!$H$72)+IF(Y100=0,0,ErlangB(pBloqueo.3G,Y100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE100*O100*BD100))*'Parametros Radio 3G'!$H$73)+IF(Z100=0,0,ErlangB(pBloqueo.3G,Z100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE100*O100*BD100))*'Parametros Radio 3G'!$H$74)+IF(AA100=0,0,ErlangB(pBloqueo.3G,AA100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE100*O100*BD100))*'Parametros Radio 3G'!$H$75)+IF(AB100=0,0,ErlangB(pBloqueo.3G,AB100*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE100*O100*BD100))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[94,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL94",0,"D","MACROCELDA","FO","RNC06","DEFAULT",1,0,1,{"$f":"IF(N101=0,0,INDEX(sectores.3G,MATCH(D101,tiposEntornoSectores.3G,0),MATCH(H101,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.8916472121824761E-4,5.2690903469706542E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O101=0,0,(1-Parametros!$C$25)),'Cell Sites'!X98)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O101=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y98)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN98)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM98)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL98)","v":9.2010797269651348E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK98)","v":0.89798920273034866},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P101*R101*(1+'Parametros Radio 3G'!$F$56)","v":304.49642516677687},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q101*S101*T101*(1+'Parametros Radio 3G'!$F$56)","v":0.39879812863650671},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q101*S101*U101*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q101*S101*V101*(1+'Parametros Radio 3G'!$F$56)","v":3.6693733765489922},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q101*S101*W101*(1+'Parametros Radio 3G'!$F$56)","v":35.811641358465138},{"$f":"X101/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.60899285033355366},{"$f":"Y101*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7073077443507226E-3},{"$f":"Z101*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA101*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0967847865994243E-2},{"$f":"AB101*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.9581425241033635E-2},0.68857427557458728,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D101,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH101/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D101,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN101=0,O101=0),0,AH101*0.6/AN101)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D101,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D101,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN101=0,O101=0),0,AH101*0.6/AN101)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X101=0,0,ErlangB(pBloqueo.3G,X101/60/(AO101*O101*AN101))*'Parametros Radio 3G'!$H$72)+IF(Y101=0,0,ErlangB(pBloqueo.3G,Y101*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO101*O101*AN101))*'Parametros Radio 3G'!$H$73)+IF(Z101=0,0,ErlangB(pBloqueo.3G,Z101*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO101*O101*AN101))*'Parametros Radio 3G'!$H$74)+IF(AA101=0,0,ErlangB(pBloqueo.3G,AA101*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO101*O101*AN101))*'Parametros Radio 3G'!$H$75)+IF(AB101=0,0,ErlangB(pBloqueo.3G,AB101*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO101*O101*AN101))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D101,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI101/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D101,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR101=0,O101=0),0,AI101/(AR101*O101))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI101=0,0,IF(X101=0,0,ErlangB(pBloqueo.3G,X101/(AS101*O101*AR101))*'Parametros Radio 3G'!$H$72)+IF(Y101=0,0,ErlangB(pBloqueo.3G,Y101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS101*O101*AR101))*'Parametros Radio 3G'!$H$73)+IF(Z101=0,0,ErlangB(pBloqueo.3G,Z101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS101*O101*AR101))*'Parametros Radio 3G'!$H$74)+IF(AA101=0,0,ErlangB(pBloqueo.3G,AA101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS101*O101*AR101))*'Parametros Radio 3G'!$H$75)+IF(AB101=0,0,ErlangB(pBloqueo.3G,AB101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS101*O101*AR101))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D101,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ101/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D101,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV101=0,O101=0),0,AJ101/(AV101*O101))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ101=0,0,IF(X101=0,0,ErlangB(pBloqueo.3G,X101/(AW101*O101*AV101))*'Parametros Radio 3G'!$H$72)+IF(Y101=0,0,ErlangB(pBloqueo.3G,Y101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW101*O101*AV101))*'Parametros Radio 3G'!$H$73)+IF(Z101=0,0,ErlangB(pBloqueo.3G,Z101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW101*O101*AV101))*'Parametros Radio 3G'!$H$74)+IF(AA101=0,0,ErlangB(pBloqueo.3G,AA101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW101*O101*AV101))*'Parametros Radio 3G'!$H$75)+IF(AB101=0,0,ErlangB(pBloqueo.3G,AB101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW101*O101*AV101))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D101,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK101/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D101,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ101=0,O101=0),0,AK101/(AZ101*O101))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK101=0,0,IF(X101=0,0,ErlangB(pBloqueo.3G,X101/(BA101*O101*AZ101))*'Parametros Radio 3G'!$H$72)+IF(Y101=0,0,ErlangB(pBloqueo.3G,Y101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA101*O101*AZ101))*'Parametros Radio 3G'!$H$73)+IF(Z101=0,0,ErlangB(pBloqueo.3G,Z101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA101*O101*AZ101))*'Parametros Radio 3G'!$H$74)+IF(AA101=0,0,ErlangB(pBloqueo.3G,AA101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA101*O101*AZ101))*'Parametros Radio 3G'!$H$75)+IF(AB101=0,0,ErlangB(pBloqueo.3G,AB101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA101*O101*AZ101))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D101,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL101/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D101,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD101=0,O101=0),0,AL101/(BD101*O101))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL101=0,0,IF(X101=0,0,ErlangB(pBloqueo.3G,X101/(BE101*O101*BD101))*'Parametros Radio 3G'!$H$72)+IF(Y101=0,0,ErlangB(pBloqueo.3G,Y101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE101*O101*BD101))*'Parametros Radio 3G'!$H$73)+IF(Z101=0,0,ErlangB(pBloqueo.3G,Z101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE101*O101*BD101))*'Parametros Radio 3G'!$H$74)+IF(AA101=0,0,ErlangB(pBloqueo.3G,AA101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE101*O101*BD101))*'Parametros Radio 3G'!$H$75)+IF(AB101=0,0,ErlangB(pBloqueo.3G,AB101*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE101*O101*BD101))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[95,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL95",0,"D","MACROCELDA","FO","RNC42","DEFAULT",1,0,1,{"$f":"IF(N102=0,0,INDEX(sectores.3G,MATCH(D102,tiposEntornoSectores.3G,0),MATCH(H102,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.762439183121557E-4,3.3883544060989444E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O102=0,0,(1-Parametros!$C$25)),'Cell Sites'!X99)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O102=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y99)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN99)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM99)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL99)","v":0.14379371298436583},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK99)","v":0.84620628701563416},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P102*R102*(1+'Parametros Radio 3G'!$F$56)","v":109.70873563773048},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q102*S102*T102*(1+'Parametros Radio 3G'!$F$56)","v":0.2564521212065386},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q102*S102*U102*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q102*S102*V102*(1+'Parametros Radio 3G'!$F$56)","v":3.6876202711004784},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q102*S102*W102*(1+'Parametros Radio 3G'!$F$56)","v":21.701139728346824},{"$f":"X102/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.21941747127546096},{"$f":"Y102*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6701555807733609E-3},{"$f":"Z102*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA102*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1072115834859878E-2},{"$f":"AB102*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8224754951881832E-2},0.26764222622734279,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D102,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH102/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D102,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN102=0,O102=0),0,AH102*0.6/AN102)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D102,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D102,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN102=0,O102=0),0,AH102*0.6/AN102)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X102=0,0,ErlangB(pBloqueo.3G,X102/60/(AO102*O102*AN102))*'Parametros Radio 3G'!$H$72)+IF(Y102=0,0,ErlangB(pBloqueo.3G,Y102*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO102*O102*AN102))*'Parametros Radio 3G'!$H$73)+IF(Z102=0,0,ErlangB(pBloqueo.3G,Z102*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO102*O102*AN102))*'Parametros Radio 3G'!$H$74)+IF(AA102=0,0,ErlangB(pBloqueo.3G,AA102*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO102*O102*AN102))*'Parametros Radio 3G'!$H$75)+IF(AB102=0,0,ErlangB(pBloqueo.3G,AB102*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO102*O102*AN102))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D102,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI102/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D102,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR102=0,O102=0),0,AI102/(AR102*O102))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI102=0,0,IF(X102=0,0,ErlangB(pBloqueo.3G,X102/(AS102*O102*AR102))*'Parametros Radio 3G'!$H$72)+IF(Y102=0,0,ErlangB(pBloqueo.3G,Y102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS102*O102*AR102))*'Parametros Radio 3G'!$H$73)+IF(Z102=0,0,ErlangB(pBloqueo.3G,Z102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS102*O102*AR102))*'Parametros Radio 3G'!$H$74)+IF(AA102=0,0,ErlangB(pBloqueo.3G,AA102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS102*O102*AR102))*'Parametros Radio 3G'!$H$75)+IF(AB102=0,0,ErlangB(pBloqueo.3G,AB102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS102*O102*AR102))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D102,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ102/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D102,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV102=0,O102=0),0,AJ102/(AV102*O102))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ102=0,0,IF(X102=0,0,ErlangB(pBloqueo.3G,X102/(AW102*O102*AV102))*'Parametros Radio 3G'!$H$72)+IF(Y102=0,0,ErlangB(pBloqueo.3G,Y102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW102*O102*AV102))*'Parametros Radio 3G'!$H$73)+IF(Z102=0,0,ErlangB(pBloqueo.3G,Z102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW102*O102*AV102))*'Parametros Radio 3G'!$H$74)+IF(AA102=0,0,ErlangB(pBloqueo.3G,AA102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW102*O102*AV102))*'Parametros Radio 3G'!$H$75)+IF(AB102=0,0,ErlangB(pBloqueo.3G,AB102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW102*O102*AV102))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D102,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK102/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D102,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ102=0,O102=0),0,AK102/(AZ102*O102))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK102=0,0,IF(X102=0,0,ErlangB(pBloqueo.3G,X102/(BA102*O102*AZ102))*'Parametros Radio 3G'!$H$72)+IF(Y102=0,0,ErlangB(pBloqueo.3G,Y102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA102*O102*AZ102))*'Parametros Radio 3G'!$H$73)+IF(Z102=0,0,ErlangB(pBloqueo.3G,Z102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA102*O102*AZ102))*'Parametros Radio 3G'!$H$74)+IF(AA102=0,0,ErlangB(pBloqueo.3G,AA102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA102*O102*AZ102))*'Parametros Radio 3G'!$H$75)+IF(AB102=0,0,ErlangB(pBloqueo.3G,AB102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA102*O102*AZ102))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D102,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL102/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D102,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD102=0,O102=0),0,AL102/(BD102*O102))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL102=0,0,IF(X102=0,0,ErlangB(pBloqueo.3G,X102/(BE102*O102*BD102))*'Parametros Radio 3G'!$H$72)+IF(Y102=0,0,ErlangB(pBloqueo.3G,Y102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE102*O102*BD102))*'Parametros Radio 3G'!$H$73)+IF(Z102=0,0,ErlangB(pBloqueo.3G,Z102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE102*O102*BD102))*'Parametros Radio 3G'!$H$74)+IF(AA102=0,0,ErlangB(pBloqueo.3G,AA102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE102*O102*BD102))*'Parametros Radio 3G'!$H$75)+IF(AB102=0,0,ErlangB(pBloqueo.3G,AB102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE102*O102*BD102))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[96,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL96",0,"TERCERO","MACROCELDA","FO","RNC32","DEFAULT",1,0,1,{"$f":"IF(N103=0,0,INDEX(sectores.3G,MATCH(D103,tiposEntornoSectores.3G,0),MATCH(H103,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3850377667949531E-4,8.7072010799026098E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O103=0,0,(1-Parametros!$C$25)),'Cell Sites'!X100)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O103=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y100)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN100)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM100)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL100)","v":0.17540494166591158},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK100)","v":0.81459505833408841},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P103*R103*(1+'Parametros Radio 3G'!$F$56)","v":335.20911837089756},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q103*S103*T103*(1+'Parametros Radio 3G'!$F$56)","v":6.5901612378374164E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q103*S103*U103*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q103*S103*V103*(1+'Parametros Radio 3G'!$F$56)","v":1.1559468474918226},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q103*S103*W103*(1+'Parametros Radio 3G'!$F$56)","v":5.3683127779672137},{"$f":"X103/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.67041823674179513},{"$f":"Y103*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.431357764346928E-4},{"$f":"Z103*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA103*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6054105570961304E-3},{"$f":"AB103*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1929583951038252E-2},0.6823478206928334,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D103,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH103/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D103,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN103=0,O103=0),0,AH103*0.6/AN103)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D103,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D103,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN103=0,O103=0),0,AH103*0.6/AN103)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X103=0,0,ErlangB(pBloqueo.3G,X103/60/(AO103*O103*AN103))*'Parametros Radio 3G'!$H$72)+IF(Y103=0,0,ErlangB(pBloqueo.3G,Y103*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO103*O103*AN103))*'Parametros Radio 3G'!$H$73)+IF(Z103=0,0,ErlangB(pBloqueo.3G,Z103*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO103*O103*AN103))*'Parametros Radio 3G'!$H$74)+IF(AA103=0,0,ErlangB(pBloqueo.3G,AA103*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO103*O103*AN103))*'Parametros Radio 3G'!$H$75)+IF(AB103=0,0,ErlangB(pBloqueo.3G,AB103*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO103*O103*AN103))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D103,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI103/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D103,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR103=0,O103=0),0,AI103/(AR103*O103))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI103=0,0,IF(X103=0,0,ErlangB(pBloqueo.3G,X103/(AS103*O103*AR103))*'Parametros Radio 3G'!$H$72)+IF(Y103=0,0,ErlangB(pBloqueo.3G,Y103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS103*O103*AR103))*'Parametros Radio 3G'!$H$73)+IF(Z103=0,0,ErlangB(pBloqueo.3G,Z103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS103*O103*AR103))*'Parametros Radio 3G'!$H$74)+IF(AA103=0,0,ErlangB(pBloqueo.3G,AA103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS103*O103*AR103))*'Parametros Radio 3G'!$H$75)+IF(AB103=0,0,ErlangB(pBloqueo.3G,AB103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS103*O103*AR103))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D103,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ103/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D103,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV103=0,O103=0),0,AJ103/(AV103*O103))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ103=0,0,IF(X103=0,0,ErlangB(pBloqueo.3G,X103/(AW103*O103*AV103))*'Parametros Radio 3G'!$H$72)+IF(Y103=0,0,ErlangB(pBloqueo.3G,Y103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW103*O103*AV103))*'Parametros Radio 3G'!$H$73)+IF(Z103=0,0,ErlangB(pBloqueo.3G,Z103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW103*O103*AV103))*'Parametros Radio 3G'!$H$74)+IF(AA103=0,0,ErlangB(pBloqueo.3G,AA103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW103*O103*AV103))*'Parametros Radio 3G'!$H$75)+IF(AB103=0,0,ErlangB(pBloqueo.3G,AB103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW103*O103*AV103))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D103,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK103/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D103,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ103=0,O103=0),0,AK103/(AZ103*O103))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK103=0,0,IF(X103=0,0,ErlangB(pBloqueo.3G,X103/(BA103*O103*AZ103))*'Parametros Radio 3G'!$H$72)+IF(Y103=0,0,ErlangB(pBloqueo.3G,Y103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA103*O103*AZ103))*'Parametros Radio 3G'!$H$73)+IF(Z103=0,0,ErlangB(pBloqueo.3G,Z103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA103*O103*AZ103))*'Parametros Radio 3G'!$H$74)+IF(AA103=0,0,ErlangB(pBloqueo.3G,AA103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA103*O103*AZ103))*'Parametros Radio 3G'!$H$75)+IF(AB103=0,0,ErlangB(pBloqueo.3G,AB103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA103*O103*AZ103))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D103,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL103/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D103,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD103=0,O103=0),0,AL103/(BD103*O103))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL103=0,0,IF(X103=0,0,ErlangB(pBloqueo.3G,X103/(BE103*O103*BD103))*'Parametros Radio 3G'!$H$72)+IF(Y103=0,0,ErlangB(pBloqueo.3G,Y103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE103*O103*BD103))*'Parametros Radio 3G'!$H$73)+IF(Z103=0,0,ErlangB(pBloqueo.3G,Z103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE103*O103*BD103))*'Parametros Radio 3G'!$H$74)+IF(AA103=0,0,ErlangB(pBloqueo.3G,AA103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE103*O103*BD103))*'Parametros Radio 3G'!$H$75)+IF(AB103=0,0,ErlangB(pBloqueo.3G,AB103*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE103*O103*BD103))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[97,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL97",0,"D","MACROCELDA","FO","RNC20","DEFAULT",1,1,1,{"$f":"IF(N104=0,0,INDEX(sectores.3G,MATCH(D104,tiposEntornoSectores.3G,0),MATCH(H104,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.4410208668783937E-5,3.4391317278163118E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O104=0,0,(1-Parametros!$C$25)),'Cell Sites'!X101)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O104=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y101)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN101)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM101)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL101)","v":0.13432853262316924},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK101)","v":0.85567146737683075},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P104*R104*(1+'Parametros Radio 3G'!$F$56)","v":21.419748960622073},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q104*S104*T104*(1+'Parametros Radio 3G'!$F$56)","v":0.26029527050643675},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q104*S104*U104*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q104*S104*V104*(1+'Parametros Radio 3G'!$F$56)","v":3.4965081735880519},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q104*S104*W104*(1+'Parametros Radio 3G'!$F$56)","v":22.272723606549164},{"$f":"X104/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2839497921244148E-2},{"$f":"Y104*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7251559285357673E-3},{"$f":"Z104*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA104*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.998004670621744E-2},{"$f":"AB104*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9494941347887032E-2},9.233443926913118E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D104,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH104/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D104,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN104=0,O104=0),0,AH104*0.6/AN104)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D104,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D104,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN104=0,O104=0),0,AH104*0.6/AN104)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X104=0,0,ErlangB(pBloqueo.3G,X104/60/(AO104*O104*AN104))*'Parametros Radio 3G'!$H$72)+IF(Y104=0,0,ErlangB(pBloqueo.3G,Y104*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO104*O104*AN104))*'Parametros Radio 3G'!$H$73)+IF(Z104=0,0,ErlangB(pBloqueo.3G,Z104*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO104*O104*AN104))*'Parametros Radio 3G'!$H$74)+IF(AA104=0,0,ErlangB(pBloqueo.3G,AA104*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO104*O104*AN104))*'Parametros Radio 3G'!$H$75)+IF(AB104=0,0,ErlangB(pBloqueo.3G,AB104*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO104*O104*AN104))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D104,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI104/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D104,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR104=0,O104=0),0,AI104/(AR104*O104))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI104=0,0,IF(X104=0,0,ErlangB(pBloqueo.3G,X104/(AS104*O104*AR104))*'Parametros Radio 3G'!$H$72)+IF(Y104=0,0,ErlangB(pBloqueo.3G,Y104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS104*O104*AR104))*'Parametros Radio 3G'!$H$73)+IF(Z104=0,0,ErlangB(pBloqueo.3G,Z104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS104*O104*AR104))*'Parametros Radio 3G'!$H$74)+IF(AA104=0,0,ErlangB(pBloqueo.3G,AA104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS104*O104*AR104))*'Parametros Radio 3G'!$H$75)+IF(AB104=0,0,ErlangB(pBloqueo.3G,AB104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS104*O104*AR104))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D104,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ104/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D104,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV104=0,O104=0),0,AJ104/(AV104*O104))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ104=0,0,IF(X104=0,0,ErlangB(pBloqueo.3G,X104/(AW104*O104*AV104))*'Parametros Radio 3G'!$H$72)+IF(Y104=0,0,ErlangB(pBloqueo.3G,Y104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW104*O104*AV104))*'Parametros Radio 3G'!$H$73)+IF(Z104=0,0,ErlangB(pBloqueo.3G,Z104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW104*O104*AV104))*'Parametros Radio 3G'!$H$74)+IF(AA104=0,0,ErlangB(pBloqueo.3G,AA104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW104*O104*AV104))*'Parametros Radio 3G'!$H$75)+IF(AB104=0,0,ErlangB(pBloqueo.3G,AB104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW104*O104*AV104))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D104,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK104/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D104,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ104=0,O104=0),0,AK104/(AZ104*O104))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK104=0,0,IF(X104=0,0,ErlangB(pBloqueo.3G,X104/(BA104*O104*AZ104))*'Parametros Radio 3G'!$H$72)+IF(Y104=0,0,ErlangB(pBloqueo.3G,Y104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA104*O104*AZ104))*'Parametros Radio 3G'!$H$73)+IF(Z104=0,0,ErlangB(pBloqueo.3G,Z104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA104*O104*AZ104))*'Parametros Radio 3G'!$H$74)+IF(AA104=0,0,ErlangB(pBloqueo.3G,AA104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA104*O104*AZ104))*'Parametros Radio 3G'!$H$75)+IF(AB104=0,0,ErlangB(pBloqueo.3G,AB104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA104*O104*AZ104))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D104,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL104/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D104,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD104=0,O104=0),0,AL104/(BD104*O104))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL104=0,0,IF(X104=0,0,ErlangB(pBloqueo.3G,X104/(BE104*O104*BD104))*'Parametros Radio 3G'!$H$72)+IF(Y104=0,0,ErlangB(pBloqueo.3G,Y104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE104*O104*BD104))*'Parametros Radio 3G'!$H$73)+IF(Z104=0,0,ErlangB(pBloqueo.3G,Z104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE104*O104*BD104))*'Parametros Radio 3G'!$H$74)+IF(AA104=0,0,ErlangB(pBloqueo.3G,AA104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE104*O104*BD104))*'Parametros Radio 3G'!$H$75)+IF(AB104=0,0,ErlangB(pBloqueo.3G,AB104*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE104*O104*BD104))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[98,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL98",0,"D","MACROCELDA","FO","RNC44","DEFAULT",1,0,1,{"$f":"IF(N105=0,0,INDEX(sectores.3G,MATCH(D105,tiposEntornoSectores.3G,0),MATCH(H105,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4942881980978286E-4,4.407994972274888E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O105=0,0,(1-Parametros!$C$25)),'Cell Sites'!X102)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O105=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y102)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN102)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM102)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL102)","v":9.0343307545174181E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK102)","v":0.89965669245482582},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P105*R105*(1+'Parametros Radio 3G'!$F$56)","v":93.016809012006888},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q105*S105*T105*(1+'Parametros Radio 3G'!$F$56)","v":0.33362497703100136},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q105*S105*U105*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q105*S105*V105*(1+'Parametros Radio 3G'!$F$56)","v":3.0140783904663397},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q105*S105*W105*(1+'Parametros Radio 3G'!$F$56)","v":30.014794335602762},{"$f":"X105/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.18603361802401377},{"$f":"Y105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7745971668121841E-3},{"$f":"Z105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7223305088379087E-2},{"$f":"AB105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6699542968006134E-2},0.25273316099201992,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D105,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D105,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN105=0,O105=0),0,AH105*0.6/AN105)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D105,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D105,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN105=0,O105=0),0,AH105*0.6/AN105)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X105=0,0,ErlangB(pBloqueo.3G,X105/60/(AO105*O105*AN105))*'Parametros Radio 3G'!$H$72)+IF(Y105=0,0,ErlangB(pBloqueo.3G,Y105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO105*O105*AN105))*'Parametros Radio 3G'!$H$73)+IF(Z105=0,0,ErlangB(pBloqueo.3G,Z105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO105*O105*AN105))*'Parametros Radio 3G'!$H$74)+IF(AA105=0,0,ErlangB(pBloqueo.3G,AA105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO105*O105*AN105))*'Parametros Radio 3G'!$H$75)+IF(AB105=0,0,ErlangB(pBloqueo.3G,AB105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO105*O105*AN105))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D105,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D105,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR105=0,O105=0),0,AI105/(AR105*O105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI105=0,0,IF(X105=0,0,ErlangB(pBloqueo.3G,X105/(AS105*O105*AR105))*'Parametros Radio 3G'!$H$72)+IF(Y105=0,0,ErlangB(pBloqueo.3G,Y105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS105*O105*AR105))*'Parametros Radio 3G'!$H$73)+IF(Z105=0,0,ErlangB(pBloqueo.3G,Z105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS105*O105*AR105))*'Parametros Radio 3G'!$H$74)+IF(AA105=0,0,ErlangB(pBloqueo.3G,AA105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS105*O105*AR105))*'Parametros Radio 3G'!$H$75)+IF(AB105=0,0,ErlangB(pBloqueo.3G,AB105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS105*O105*AR105))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D105,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D105,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV105=0,O105=0),0,AJ105/(AV105*O105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ105=0,0,IF(X105=0,0,ErlangB(pBloqueo.3G,X105/(AW105*O105*AV105))*'Parametros Radio 3G'!$H$72)+IF(Y105=0,0,ErlangB(pBloqueo.3G,Y105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW105*O105*AV105))*'Parametros Radio 3G'!$H$73)+IF(Z105=0,0,ErlangB(pBloqueo.3G,Z105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW105*O105*AV105))*'Parametros Radio 3G'!$H$74)+IF(AA105=0,0,ErlangB(pBloqueo.3G,AA105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW105*O105*AV105))*'Parametros Radio 3G'!$H$75)+IF(AB105=0,0,ErlangB(pBloqueo.3G,AB105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW105*O105*AV105))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D105,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D105,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ105=0,O105=0),0,AK105/(AZ105*O105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK105=0,0,IF(X105=0,0,ErlangB(pBloqueo.3G,X105/(BA105*O105*AZ105))*'Parametros Radio 3G'!$H$72)+IF(Y105=0,0,ErlangB(pBloqueo.3G,Y105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA105*O105*AZ105))*'Parametros Radio 3G'!$H$73)+IF(Z105=0,0,ErlangB(pBloqueo.3G,Z105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA105*O105*AZ105))*'Parametros Radio 3G'!$H$74)+IF(AA105=0,0,ErlangB(pBloqueo.3G,AA105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA105*O105*AZ105))*'Parametros Radio 3G'!$H$75)+IF(AB105=0,0,ErlangB(pBloqueo.3G,AB105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA105*O105*AZ105))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D105,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D105,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD105=0,O105=0),0,AL105/(BD105*O105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL105=0,0,IF(X105=0,0,ErlangB(pBloqueo.3G,X105/(BE105*O105*BD105))*'Parametros Radio 3G'!$H$72)+IF(Y105=0,0,ErlangB(pBloqueo.3G,Y105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE105*O105*BD105))*'Parametros Radio 3G'!$H$73)+IF(Z105=0,0,ErlangB(pBloqueo.3G,Z105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE105*O105*BD105))*'Parametros Radio 3G'!$H$74)+IF(AA105=0,0,ErlangB(pBloqueo.3G,AA105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE105*O105*BD105))*'Parametros Radio 3G'!$H$75)+IF(AB105=0,0,ErlangB(pBloqueo.3G,AB105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE105*O105*BD105))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[99,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL99",0,"D","MACROCELDA","FO","RNC29","DEFAULT",1,0,1,{"$f":"IF(N106=0,0,INDEX(sectores.3G,MATCH(D106,tiposEntornoSectores.3G,0),MATCH(H106,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6292736959711487E-4,2.0144628255999676E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O106=0,0,(1-Parametros!$C$25)),'Cell Sites'!X103)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O106=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y103)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN103)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM103)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL103)","v":0.14381095641060626},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK103)","v":0.84618904358939373},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P106*R106*(1+'Parametros Radio 3G'!$F$56)","v":288.16413580097412},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q106*S106*T106*(1+'Parametros Radio 3G'!$F$56)","v":0.15246730501004843},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q106*S106*U106*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q106*S106*V106*(1+'Parametros Radio 3G'!$F$56)","v":2.1926468954842662},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q106*S106*W106*(1+'Parametros Radio 3G'!$F$56)","v":12.901616300510515},{"$f":"X106/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.57632827160194822},{"$f":"Y106*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1820007872636626E-3},{"$f":"Z106*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA106*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2529410831338666E-2},{"$f":"AB106*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8670258445578922E-2},0.60499853004752713,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D106,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH106/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D106,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN106=0,O106=0),0,AH106*0.6/AN106)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D106,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D106,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN106=0,O106=0),0,AH106*0.6/AN106)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X106=0,0,ErlangB(pBloqueo.3G,X106/60/(AO106*O106*AN106))*'Parametros Radio 3G'!$H$72)+IF(Y106=0,0,ErlangB(pBloqueo.3G,Y106*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO106*O106*AN106))*'Parametros Radio 3G'!$H$73)+IF(Z106=0,0,ErlangB(pBloqueo.3G,Z106*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO106*O106*AN106))*'Parametros Radio 3G'!$H$74)+IF(AA106=0,0,ErlangB(pBloqueo.3G,AA106*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO106*O106*AN106))*'Parametros Radio 3G'!$H$75)+IF(AB106=0,0,ErlangB(pBloqueo.3G,AB106*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO106*O106*AN106))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D106,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI106/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D106,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR106=0,O106=0),0,AI106/(AR106*O106))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI106=0,0,IF(X106=0,0,ErlangB(pBloqueo.3G,X106/(AS106*O106*AR106))*'Parametros Radio 3G'!$H$72)+IF(Y106=0,0,ErlangB(pBloqueo.3G,Y106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS106*O106*AR106))*'Parametros Radio 3G'!$H$73)+IF(Z106=0,0,ErlangB(pBloqueo.3G,Z106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS106*O106*AR106))*'Parametros Radio 3G'!$H$74)+IF(AA106=0,0,ErlangB(pBloqueo.3G,AA106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS106*O106*AR106))*'Parametros Radio 3G'!$H$75)+IF(AB106=0,0,ErlangB(pBloqueo.3G,AB106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS106*O106*AR106))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D106,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ106/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D106,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV106=0,O106=0),0,AJ106/(AV106*O106))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ106=0,0,IF(X106=0,0,ErlangB(pBloqueo.3G,X106/(AW106*O106*AV106))*'Parametros Radio 3G'!$H$72)+IF(Y106=0,0,ErlangB(pBloqueo.3G,Y106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW106*O106*AV106))*'Parametros Radio 3G'!$H$73)+IF(Z106=0,0,ErlangB(pBloqueo.3G,Z106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW106*O106*AV106))*'Parametros Radio 3G'!$H$74)+IF(AA106=0,0,ErlangB(pBloqueo.3G,AA106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW106*O106*AV106))*'Parametros Radio 3G'!$H$75)+IF(AB106=0,0,ErlangB(pBloqueo.3G,AB106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW106*O106*AV106))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D106,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK106/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D106,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ106=0,O106=0),0,AK106/(AZ106*O106))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK106=0,0,IF(X106=0,0,ErlangB(pBloqueo.3G,X106/(BA106*O106*AZ106))*'Parametros Radio 3G'!$H$72)+IF(Y106=0,0,ErlangB(pBloqueo.3G,Y106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA106*O106*AZ106))*'Parametros Radio 3G'!$H$73)+IF(Z106=0,0,ErlangB(pBloqueo.3G,Z106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA106*O106*AZ106))*'Parametros Radio 3G'!$H$74)+IF(AA106=0,0,ErlangB(pBloqueo.3G,AA106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA106*O106*AZ106))*'Parametros Radio 3G'!$H$75)+IF(AB106=0,0,ErlangB(pBloqueo.3G,AB106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA106*O106*AZ106))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D106,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL106/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D106,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD106=0,O106=0),0,AL106/(BD106*O106))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL106=0,0,IF(X106=0,0,ErlangB(pBloqueo.3G,X106/(BE106*O106*BD106))*'Parametros Radio 3G'!$H$72)+IF(Y106=0,0,ErlangB(pBloqueo.3G,Y106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE106*O106*BD106))*'Parametros Radio 3G'!$H$73)+IF(Z106=0,0,ErlangB(pBloqueo.3G,Z106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE106*O106*BD106))*'Parametros Radio 3G'!$H$74)+IF(AA106=0,0,ErlangB(pBloqueo.3G,AA106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE106*O106*BD106))*'Parametros Radio 3G'!$H$75)+IF(AB106=0,0,ErlangB(pBloqueo.3G,AB106*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE106*O106*BD106))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[100,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL100",0,"TM","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N107=0,0,INDEX(sectores.3G,MATCH(D107,tiposEntornoSectores.3G,0),MATCH(H107,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.429207840168872E-4,5.3661200272332472E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O107=0,0,(1-Parametros!$C$25)),'Cell Sites'!X104)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O107=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y104)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN104)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM104)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL104)","v":0.10369216195366517},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK104)","v":0.88630783804633484},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P107*R107*(1+'Parametros Radio 3G'!$F$56)","v":213.46214949532913},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q107*S107*T107*(1+'Parametros Radio 3G'!$F$56)","v":0.40614194936510123},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q107*S107*U107*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q107*S107*V107*(1+'Parametros Radio 3G'!$F$56)","v":4.211373678974331},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q107*S107*W107*(1+'Parametros Radio 3G'!$F$56)","v":35.996679308170648},{"$f":"X107/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.42692429899065826},{"$f":"Y107*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.812407146548855E-3},{"$f":"Z107*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA107*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4064992451281894E-2},{"$f":"AB107*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.9992620684823657E-2},0.50691691967548191,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D107,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH107/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D107,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN107=0,O107=0),0,AH107*0.6/AN107)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D107,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D107,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN107=0,O107=0),0,AH107*0.6/AN107)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X107=0,0,ErlangB(pBloqueo.3G,X107/60/(AO107*O107*AN107))*'Parametros Radio 3G'!$H$72)+IF(Y107=0,0,ErlangB(pBloqueo.3G,Y107*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO107*O107*AN107))*'Parametros Radio 3G'!$H$73)+IF(Z107=0,0,ErlangB(pBloqueo.3G,Z107*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO107*O107*AN107))*'Parametros Radio 3G'!$H$74)+IF(AA107=0,0,ErlangB(pBloqueo.3G,AA107*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO107*O107*AN107))*'Parametros Radio 3G'!$H$75)+IF(AB107=0,0,ErlangB(pBloqueo.3G,AB107*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO107*O107*AN107))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D107,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI107/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D107,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR107=0,O107=0),0,AI107/(AR107*O107))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI107=0,0,IF(X107=0,0,ErlangB(pBloqueo.3G,X107/(AS107*O107*AR107))*'Parametros Radio 3G'!$H$72)+IF(Y107=0,0,ErlangB(pBloqueo.3G,Y107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS107*O107*AR107))*'Parametros Radio 3G'!$H$73)+IF(Z107=0,0,ErlangB(pBloqueo.3G,Z107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS107*O107*AR107))*'Parametros Radio 3G'!$H$74)+IF(AA107=0,0,ErlangB(pBloqueo.3G,AA107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS107*O107*AR107))*'Parametros Radio 3G'!$H$75)+IF(AB107=0,0,ErlangB(pBloqueo.3G,AB107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS107*O107*AR107))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D107,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ107/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D107,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV107=0,O107=0),0,AJ107/(AV107*O107))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ107=0,0,IF(X107=0,0,ErlangB(pBloqueo.3G,X107/(AW107*O107*AV107))*'Parametros Radio 3G'!$H$72)+IF(Y107=0,0,ErlangB(pBloqueo.3G,Y107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW107*O107*AV107))*'Parametros Radio 3G'!$H$73)+IF(Z107=0,0,ErlangB(pBloqueo.3G,Z107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW107*O107*AV107))*'Parametros Radio 3G'!$H$74)+IF(AA107=0,0,ErlangB(pBloqueo.3G,AA107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW107*O107*AV107))*'Parametros Radio 3G'!$H$75)+IF(AB107=0,0,ErlangB(pBloqueo.3G,AB107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW107*O107*AV107))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D107,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK107/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D107,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ107=0,O107=0),0,AK107/(AZ107*O107))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK107=0,0,IF(X107=0,0,ErlangB(pBloqueo.3G,X107/(BA107*O107*AZ107))*'Parametros Radio 3G'!$H$72)+IF(Y107=0,0,ErlangB(pBloqueo.3G,Y107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA107*O107*AZ107))*'Parametros Radio 3G'!$H$73)+IF(Z107=0,0,ErlangB(pBloqueo.3G,Z107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA107*O107*AZ107))*'Parametros Radio 3G'!$H$74)+IF(AA107=0,0,ErlangB(pBloqueo.3G,AA107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA107*O107*AZ107))*'Parametros Radio 3G'!$H$75)+IF(AB107=0,0,ErlangB(pBloqueo.3G,AB107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA107*O107*AZ107))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D107,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL107/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D107,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD107=0,O107=0),0,AL107/(BD107*O107))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL107=0,0,IF(X107=0,0,ErlangB(pBloqueo.3G,X107/(BE107*O107*BD107))*'Parametros Radio 3G'!$H$72)+IF(Y107=0,0,ErlangB(pBloqueo.3G,Y107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE107*O107*BD107))*'Parametros Radio 3G'!$H$73)+IF(Z107=0,0,ErlangB(pBloqueo.3G,Z107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE107*O107*BD107))*'Parametros Radio 3G'!$H$74)+IF(AA107=0,0,ErlangB(pBloqueo.3G,AA107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE107*O107*BD107))*'Parametros Radio 3G'!$H$75)+IF(AB107=0,0,ErlangB(pBloqueo.3G,AB107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE107*O107*BD107))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[101,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL101",0,"D","MACROCELDA","FO","RNC22","DEFAULT",1,0,1,{"$f":"IF(N108=0,0,INDEX(sectores.3G,MATCH(D108,tiposEntornoSectores.3G,0),MATCH(H108,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2888601485439376E-4,5.3812459595727958E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O108=0,0,(1-Parametros!$C$25)),'Cell Sites'!X105)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O108=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y105)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN105)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM105)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL105)","v":0.12285212513158329},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK105)","v":0.86714787486841671},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P108*R108*(1+'Parametros Radio 3G'!$F$56)","v":142.47751375090954},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q108*S108*T108*(1+'Parametros Radio 3G'!$F$56)","v":0.40728677572291122},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q108*S108*U108*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q108*S108*V108*(1+'Parametros Radio 3G'!$F$56)","v":5.0036045935550151},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q108*S108*W108*(1+'Parametros Radio 3G'!$F$56)","v":35.317786203013164},{"$f":"X108/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.28495502750181906},{"$f":"Y108*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8287910658019497E-3},{"$f":"Z108*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA108*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8592026248885804E-2},{"$f":"AB108*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.8483969340029255E-2},0.36343899684184833,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D108,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH108/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D108,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN108=0,O108=0),0,AH108*0.6/AN108)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D108,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D108,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN108=0,O108=0),0,AH108*0.6/AN108)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X108=0,0,ErlangB(pBloqueo.3G,X108/60/(AO108*O108*AN108))*'Parametros Radio 3G'!$H$72)+IF(Y108=0,0,ErlangB(pBloqueo.3G,Y108*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO108*O108*AN108))*'Parametros Radio 3G'!$H$73)+IF(Z108=0,0,ErlangB(pBloqueo.3G,Z108*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO108*O108*AN108))*'Parametros Radio 3G'!$H$74)+IF(AA108=0,0,ErlangB(pBloqueo.3G,AA108*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO108*O108*AN108))*'Parametros Radio 3G'!$H$75)+IF(AB108=0,0,ErlangB(pBloqueo.3G,AB108*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO108*O108*AN108))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D108,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI108/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D108,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR108=0,O108=0),0,AI108/(AR108*O108))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI108=0,0,IF(X108=0,0,ErlangB(pBloqueo.3G,X108/(AS108*O108*AR108))*'Parametros Radio 3G'!$H$72)+IF(Y108=0,0,ErlangB(pBloqueo.3G,Y108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS108*O108*AR108))*'Parametros Radio 3G'!$H$73)+IF(Z108=0,0,ErlangB(pBloqueo.3G,Z108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS108*O108*AR108))*'Parametros Radio 3G'!$H$74)+IF(AA108=0,0,ErlangB(pBloqueo.3G,AA108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS108*O108*AR108))*'Parametros Radio 3G'!$H$75)+IF(AB108=0,0,ErlangB(pBloqueo.3G,AB108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS108*O108*AR108))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D108,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ108/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D108,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV108=0,O108=0),0,AJ108/(AV108*O108))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ108=0,0,IF(X108=0,0,ErlangB(pBloqueo.3G,X108/(AW108*O108*AV108))*'Parametros Radio 3G'!$H$72)+IF(Y108=0,0,ErlangB(pBloqueo.3G,Y108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW108*O108*AV108))*'Parametros Radio 3G'!$H$73)+IF(Z108=0,0,ErlangB(pBloqueo.3G,Z108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW108*O108*AV108))*'Parametros Radio 3G'!$H$74)+IF(AA108=0,0,ErlangB(pBloqueo.3G,AA108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW108*O108*AV108))*'Parametros Radio 3G'!$H$75)+IF(AB108=0,0,ErlangB(pBloqueo.3G,AB108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW108*O108*AV108))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D108,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK108/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D108,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ108=0,O108=0),0,AK108/(AZ108*O108))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK108=0,0,IF(X108=0,0,ErlangB(pBloqueo.3G,X108/(BA108*O108*AZ108))*'Parametros Radio 3G'!$H$72)+IF(Y108=0,0,ErlangB(pBloqueo.3G,Y108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA108*O108*AZ108))*'Parametros Radio 3G'!$H$73)+IF(Z108=0,0,ErlangB(pBloqueo.3G,Z108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA108*O108*AZ108))*'Parametros Radio 3G'!$H$74)+IF(AA108=0,0,ErlangB(pBloqueo.3G,AA108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA108*O108*AZ108))*'Parametros Radio 3G'!$H$75)+IF(AB108=0,0,ErlangB(pBloqueo.3G,AB108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA108*O108*AZ108))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D108,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL108/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D108,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD108=0,O108=0),0,AL108/(BD108*O108))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL108=0,0,IF(X108=0,0,ErlangB(pBloqueo.3G,X108/(BE108*O108*BD108))*'Parametros Radio 3G'!$H$72)+IF(Y108=0,0,ErlangB(pBloqueo.3G,Y108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE108*O108*BD108))*'Parametros Radio 3G'!$H$73)+IF(Z108=0,0,ErlangB(pBloqueo.3G,Z108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE108*O108*BD108))*'Parametros Radio 3G'!$H$74)+IF(AA108=0,0,ErlangB(pBloqueo.3G,AA108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE108*O108*BD108))*'Parametros Radio 3G'!$H$75)+IF(AB108=0,0,ErlangB(pBloqueo.3G,AB108*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE108*O108*BD108))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[102,"LIMA","NORTE","PROVINCIA RURAL","IDCELL102",0,"D","MACROCELDA","FO","RNC34","DEFAULT",0,1,1,{"$f":"IF(N109=0,0,INDEX(sectores.3G,MATCH(D109,tiposEntornoSectores.3G,0),MATCH(H109,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.8838398164700552E-4,4.3623978947698405E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O109=0,0,(1-Parametros!$C$25)),'Cell Sites'!X106)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O109=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y106)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN106)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM106)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL106)","v":9.5968258282163058E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK106)","v":0.89403174171783695},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P109*R109*(1+'Parametros Radio 3G'!$F$56)","v":117.26571128706546},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q109*S109*T109*(1+'Parametros Radio 3G'!$F$56)","v":0.3301739014215726},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q109*S109*U109*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q109*S109*V109*(1+'Parametros Radio 3G'!$F$56)","v":3.1686214249654898},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q109*S109*W109*(1+'Parametros Radio 3G'!$F$56)","v":29.518594815770172},{"$f":"X109/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.23453142257413093},{"$f":"Y109*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7252078915430784E-3},{"$f":"Z109*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA109*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8106408142659944E-2},{"$f":"AB109*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.5596877368378159E-2},0.30012829994250911,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D109,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH109/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D109,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN109=0,O109=0),0,AH109*0.6/AN109)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D109,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D109,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN109=0,O109=0),0,AH109*0.6/AN109)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X109=0,0,ErlangB(pBloqueo.3G,X109/60/(AO109*O109*AN109))*'Parametros Radio 3G'!$H$72)+IF(Y109=0,0,ErlangB(pBloqueo.3G,Y109*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO109*O109*AN109))*'Parametros Radio 3G'!$H$73)+IF(Z109=0,0,ErlangB(pBloqueo.3G,Z109*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO109*O109*AN109))*'Parametros Radio 3G'!$H$74)+IF(AA109=0,0,ErlangB(pBloqueo.3G,AA109*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO109*O109*AN109))*'Parametros Radio 3G'!$H$75)+IF(AB109=0,0,ErlangB(pBloqueo.3G,AB109*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO109*O109*AN109))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D109,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI109/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D109,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR109=0,O109=0),0,AI109/(AR109*O109))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI109=0,0,IF(X109=0,0,ErlangB(pBloqueo.3G,X109/(AS109*O109*AR109))*'Parametros Radio 3G'!$H$72)+IF(Y109=0,0,ErlangB(pBloqueo.3G,Y109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS109*O109*AR109))*'Parametros Radio 3G'!$H$73)+IF(Z109=0,0,ErlangB(pBloqueo.3G,Z109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS109*O109*AR109))*'Parametros Radio 3G'!$H$74)+IF(AA109=0,0,ErlangB(pBloqueo.3G,AA109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS109*O109*AR109))*'Parametros Radio 3G'!$H$75)+IF(AB109=0,0,ErlangB(pBloqueo.3G,AB109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS109*O109*AR109))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D109,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ109/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D109,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV109=0,O109=0),0,AJ109/(AV109*O109))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ109=0,0,IF(X109=0,0,ErlangB(pBloqueo.3G,X109/(AW109*O109*AV109))*'Parametros Radio 3G'!$H$72)+IF(Y109=0,0,ErlangB(pBloqueo.3G,Y109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW109*O109*AV109))*'Parametros Radio 3G'!$H$73)+IF(Z109=0,0,ErlangB(pBloqueo.3G,Z109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW109*O109*AV109))*'Parametros Radio 3G'!$H$74)+IF(AA109=0,0,ErlangB(pBloqueo.3G,AA109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW109*O109*AV109))*'Parametros Radio 3G'!$H$75)+IF(AB109=0,0,ErlangB(pBloqueo.3G,AB109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW109*O109*AV109))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D109,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK109/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D109,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ109=0,O109=0),0,AK109/(AZ109*O109))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK109=0,0,IF(X109=0,0,ErlangB(pBloqueo.3G,X109/(BA109*O109*AZ109))*'Parametros Radio 3G'!$H$72)+IF(Y109=0,0,ErlangB(pBloqueo.3G,Y109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA109*O109*AZ109))*'Parametros Radio 3G'!$H$73)+IF(Z109=0,0,ErlangB(pBloqueo.3G,Z109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA109*O109*AZ109))*'Parametros Radio 3G'!$H$74)+IF(AA109=0,0,ErlangB(pBloqueo.3G,AA109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA109*O109*AZ109))*'Parametros Radio 3G'!$H$75)+IF(AB109=0,0,ErlangB(pBloqueo.3G,AB109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA109*O109*AZ109))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D109,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL109/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D109,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD109=0,O109=0),0,AL109/(BD109*O109))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL109=0,0,IF(X109=0,0,ErlangB(pBloqueo.3G,X109/(BE109*O109*BD109))*'Parametros Radio 3G'!$H$72)+IF(Y109=0,0,ErlangB(pBloqueo.3G,Y109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE109*O109*BD109))*'Parametros Radio 3G'!$H$73)+IF(Z109=0,0,ErlangB(pBloqueo.3G,Z109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE109*O109*BD109))*'Parametros Radio 3G'!$H$74)+IF(AA109=0,0,ErlangB(pBloqueo.3G,AA109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE109*O109*BD109))*'Parametros Radio 3G'!$H$75)+IF(AB109=0,0,ErlangB(pBloqueo.3G,AB109*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE109*O109*BD109))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[103,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL103",0,"TERCERO","MACROCELDA","FO","RNC41","DEFAULT",1,0,1,{"$f":"IF(N110=0,0,INDEX(sectores.3G,MATCH(D110,tiposEntornoSectores.3G,0),MATCH(H110,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.1543269434180099E-5,2.1756708851162614E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O110=0,0,(1-Parametros!$C$25)),'Cell Sites'!X107)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O110=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y107)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN107)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM107)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL107)","v":0.1503685598898219},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK107)","v":0.8396314401101781},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P110*R110*(1+'Parametros Radio 3G'!$F$56)","v":19.635129771541685},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q110*S110*T110*(1+'Parametros Radio 3G'!$F$56)","v":0.16466855194694757},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q110*S110*U110*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q110*S110*V110*(1+'Parametros Radio 3G'!$F$56)","v":2.4760973015404812},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q110*S110*W110*(1+'Parametros Radio 3G'!$F$56)","v":13.826089341207313},{"$f":"X110/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9270259543083372E-2},{"$f":"Y110*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3566161280421838E-3},{"$f":"Z110*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA110*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4149127437374179E-2},{"$f":"AB110*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0724642980460695E-2},6.9994902523544067E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D110,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH110/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D110,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN110=0,O110=0),0,AH110*0.6/AN110)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D110,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D110,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN110=0,O110=0),0,AH110*0.6/AN110)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X110=0,0,ErlangB(pBloqueo.3G,X110/60/(AO110*O110*AN110))*'Parametros Radio 3G'!$H$72)+IF(Y110=0,0,ErlangB(pBloqueo.3G,Y110*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO110*O110*AN110))*'Parametros Radio 3G'!$H$73)+IF(Z110=0,0,ErlangB(pBloqueo.3G,Z110*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO110*O110*AN110))*'Parametros Radio 3G'!$H$74)+IF(AA110=0,0,ErlangB(pBloqueo.3G,AA110*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO110*O110*AN110))*'Parametros Radio 3G'!$H$75)+IF(AB110=0,0,ErlangB(pBloqueo.3G,AB110*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO110*O110*AN110))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D110,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI110/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D110,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR110=0,O110=0),0,AI110/(AR110*O110))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI110=0,0,IF(X110=0,0,ErlangB(pBloqueo.3G,X110/(AS110*O110*AR110))*'Parametros Radio 3G'!$H$72)+IF(Y110=0,0,ErlangB(pBloqueo.3G,Y110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS110*O110*AR110))*'Parametros Radio 3G'!$H$73)+IF(Z110=0,0,ErlangB(pBloqueo.3G,Z110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS110*O110*AR110))*'Parametros Radio 3G'!$H$74)+IF(AA110=0,0,ErlangB(pBloqueo.3G,AA110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS110*O110*AR110))*'Parametros Radio 3G'!$H$75)+IF(AB110=0,0,ErlangB(pBloqueo.3G,AB110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS110*O110*AR110))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D110,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ110/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D110,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV110=0,O110=0),0,AJ110/(AV110*O110))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ110=0,0,IF(X110=0,0,ErlangB(pBloqueo.3G,X110/(AW110*O110*AV110))*'Parametros Radio 3G'!$H$72)+IF(Y110=0,0,ErlangB(pBloqueo.3G,Y110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW110*O110*AV110))*'Parametros Radio 3G'!$H$73)+IF(Z110=0,0,ErlangB(pBloqueo.3G,Z110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW110*O110*AV110))*'Parametros Radio 3G'!$H$74)+IF(AA110=0,0,ErlangB(pBloqueo.3G,AA110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW110*O110*AV110))*'Parametros Radio 3G'!$H$75)+IF(AB110=0,0,ErlangB(pBloqueo.3G,AB110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW110*O110*AV110))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D110,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK110/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D110,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ110=0,O110=0),0,AK110/(AZ110*O110))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK110=0,0,IF(X110=0,0,ErlangB(pBloqueo.3G,X110/(BA110*O110*AZ110))*'Parametros Radio 3G'!$H$72)+IF(Y110=0,0,ErlangB(pBloqueo.3G,Y110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA110*O110*AZ110))*'Parametros Radio 3G'!$H$73)+IF(Z110=0,0,ErlangB(pBloqueo.3G,Z110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA110*O110*AZ110))*'Parametros Radio 3G'!$H$74)+IF(AA110=0,0,ErlangB(pBloqueo.3G,AA110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA110*O110*AZ110))*'Parametros Radio 3G'!$H$75)+IF(AB110=0,0,ErlangB(pBloqueo.3G,AB110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA110*O110*AZ110))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D110,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL110/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D110,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD110=0,O110=0),0,AL110/(BD110*O110))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL110=0,0,IF(X110=0,0,ErlangB(pBloqueo.3G,X110/(BE110*O110*BD110))*'Parametros Radio 3G'!$H$72)+IF(Y110=0,0,ErlangB(pBloqueo.3G,Y110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE110*O110*BD110))*'Parametros Radio 3G'!$H$73)+IF(Z110=0,0,ErlangB(pBloqueo.3G,Z110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE110*O110*BD110))*'Parametros Radio 3G'!$H$74)+IF(AA110=0,0,ErlangB(pBloqueo.3G,AA110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE110*O110*BD110))*'Parametros Radio 3G'!$H$75)+IF(AB110=0,0,ErlangB(pBloqueo.3G,AB110*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE110*O110*BD110))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[104,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL104",0,"D","MACROCELDA","FO","RNC36","DEFAULT",1,0,1,{"$f":"IF(N111=0,0,INDEX(sectores.3G,MATCH(D111,tiposEntornoSectores.3G,0),MATCH(H111,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.8419193750721327E-4,4.1326942735592502E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O111=0,0,(1-Parametros!$C$25)),'Cell Sites'!X108)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O111=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y108)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN108)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM108)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL108)","v":0.12003022747451576},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK108)","v":0.86996977252548424},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P111*R111*(1+'Parametros Radio 3G'!$F$56)","v":301.40095487332144},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q111*S111*T111*(1+'Parametros Radio 3G'!$F$56)","v":0.31278847656688613},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q111*S111*U111*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q111*S111*V111*(1+'Parametros Radio 3G'!$F$56)","v":3.7544071993730554},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q111*S111*W111*(1+'Parametros Radio 3G'!$F$56)","v":27.211651980748648},{"$f":"X111/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.60280190974664283},{"$f":"Y111*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4764003802058834E-3},{"$f":"Z111*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA111*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1453755424988889E-2},{"$f":"AB111*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0470337734996993E-2},0.66327224748163982,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D111,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH111/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D111,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN111=0,O111=0),0,AH111*0.6/AN111)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D111,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D111,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN111=0,O111=0),0,AH111*0.6/AN111)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X111=0,0,ErlangB(pBloqueo.3G,X111/60/(AO111*O111*AN111))*'Parametros Radio 3G'!$H$72)+IF(Y111=0,0,ErlangB(pBloqueo.3G,Y111*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO111*O111*AN111))*'Parametros Radio 3G'!$H$73)+IF(Z111=0,0,ErlangB(pBloqueo.3G,Z111*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO111*O111*AN111))*'Parametros Radio 3G'!$H$74)+IF(AA111=0,0,ErlangB(pBloqueo.3G,AA111*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO111*O111*AN111))*'Parametros Radio 3G'!$H$75)+IF(AB111=0,0,ErlangB(pBloqueo.3G,AB111*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO111*O111*AN111))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D111,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI111/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D111,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR111=0,O111=0),0,AI111/(AR111*O111))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI111=0,0,IF(X111=0,0,ErlangB(pBloqueo.3G,X111/(AS111*O111*AR111))*'Parametros Radio 3G'!$H$72)+IF(Y111=0,0,ErlangB(pBloqueo.3G,Y111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS111*O111*AR111))*'Parametros Radio 3G'!$H$73)+IF(Z111=0,0,ErlangB(pBloqueo.3G,Z111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS111*O111*AR111))*'Parametros Radio 3G'!$H$74)+IF(AA111=0,0,ErlangB(pBloqueo.3G,AA111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS111*O111*AR111))*'Parametros Radio 3G'!$H$75)+IF(AB111=0,0,ErlangB(pBloqueo.3G,AB111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS111*O111*AR111))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D111,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ111/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D111,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV111=0,O111=0),0,AJ111/(AV111*O111))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ111=0,0,IF(X111=0,0,ErlangB(pBloqueo.3G,X111/(AW111*O111*AV111))*'Parametros Radio 3G'!$H$72)+IF(Y111=0,0,ErlangB(pBloqueo.3G,Y111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW111*O111*AV111))*'Parametros Radio 3G'!$H$73)+IF(Z111=0,0,ErlangB(pBloqueo.3G,Z111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW111*O111*AV111))*'Parametros Radio 3G'!$H$74)+IF(AA111=0,0,ErlangB(pBloqueo.3G,AA111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW111*O111*AV111))*'Parametros Radio 3G'!$H$75)+IF(AB111=0,0,ErlangB(pBloqueo.3G,AB111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW111*O111*AV111))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D111,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK111/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D111,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ111=0,O111=0),0,AK111/(AZ111*O111))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK111=0,0,IF(X111=0,0,ErlangB(pBloqueo.3G,X111/(BA111*O111*AZ111))*'Parametros Radio 3G'!$H$72)+IF(Y111=0,0,ErlangB(pBloqueo.3G,Y111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA111*O111*AZ111))*'Parametros Radio 3G'!$H$73)+IF(Z111=0,0,ErlangB(pBloqueo.3G,Z111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA111*O111*AZ111))*'Parametros Radio 3G'!$H$74)+IF(AA111=0,0,ErlangB(pBloqueo.3G,AA111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA111*O111*AZ111))*'Parametros Radio 3G'!$H$75)+IF(AB111=0,0,ErlangB(pBloqueo.3G,AB111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA111*O111*AZ111))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D111,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL111/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D111,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD111=0,O111=0),0,AL111/(BD111*O111))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL111=0,0,IF(X111=0,0,ErlangB(pBloqueo.3G,X111/(BE111*O111*BD111))*'Parametros Radio 3G'!$H$72)+IF(Y111=0,0,ErlangB(pBloqueo.3G,Y111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE111*O111*BD111))*'Parametros Radio 3G'!$H$73)+IF(Z111=0,0,ErlangB(pBloqueo.3G,Z111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE111*O111*BD111))*'Parametros Radio 3G'!$H$74)+IF(AA111=0,0,ErlangB(pBloqueo.3G,AA111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE111*O111*BD111))*'Parametros Radio 3G'!$H$75)+IF(AB111=0,0,ErlangB(pBloqueo.3G,AB111*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE111*O111*BD111))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[105,"LIMA","SUR","PROVINCIA RURAL","IDCELL105",0,"D","MACROCELDA","FO","RNC33","DEFAULT",1,0,1,{"$f":"IF(N112=0,0,INDEX(sectores.3G,MATCH(D112,tiposEntornoSectores.3G,0),MATCH(H112,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},6.7039270376505823E-6,3.6730297663253012E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O112=0,0,(1-Parametros!$C$25)),'Cell Sites'!X109)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O112=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y109)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN109)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM109)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL109)","v":0.12506756878012637},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK109)","v":0.86493243121987362},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P112*R112*(1+'Parametros Radio 3G'!$F$56)","v":4.173076530252759},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q112*S112*T112*(1+'Parametros Radio 3G'!$F$56)","v":0.27799815542712569},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q112*S112*U112*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q112*S112*V112*(1+'Parametros Radio 3G'!$F$56)","v":3.4768553424630269},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q112*S112*W112*(1+'Parametros Radio 3G'!$F$56)","v":24.044962044822388},{"$f":"X112/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.3461530605055175E-3},{"$f":"Y112*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9785066966314953E-3},{"$f":"Z112*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA112*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9867744814074443E-2},{"$f":"AB112*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3433248988494192E-2},6.1779402048999711E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D112,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH112/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D112,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN112=0,O112=0),0,AH112*0.6/AN112)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D112,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D112,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN112=0,O112=0),0,AH112*0.6/AN112)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X112=0,0,ErlangB(pBloqueo.3G,X112/60/(AO112*O112*AN112))*'Parametros Radio 3G'!$H$72)+IF(Y112=0,0,ErlangB(pBloqueo.3G,Y112*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO112*O112*AN112))*'Parametros Radio 3G'!$H$73)+IF(Z112=0,0,ErlangB(pBloqueo.3G,Z112*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO112*O112*AN112))*'Parametros Radio 3G'!$H$74)+IF(AA112=0,0,ErlangB(pBloqueo.3G,AA112*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO112*O112*AN112))*'Parametros Radio 3G'!$H$75)+IF(AB112=0,0,ErlangB(pBloqueo.3G,AB112*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO112*O112*AN112))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D112,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI112/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D112,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR112=0,O112=0),0,AI112/(AR112*O112))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI112=0,0,IF(X112=0,0,ErlangB(pBloqueo.3G,X112/(AS112*O112*AR112))*'Parametros Radio 3G'!$H$72)+IF(Y112=0,0,ErlangB(pBloqueo.3G,Y112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS112*O112*AR112))*'Parametros Radio 3G'!$H$73)+IF(Z112=0,0,ErlangB(pBloqueo.3G,Z112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS112*O112*AR112))*'Parametros Radio 3G'!$H$74)+IF(AA112=0,0,ErlangB(pBloqueo.3G,AA112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS112*O112*AR112))*'Parametros Radio 3G'!$H$75)+IF(AB112=0,0,ErlangB(pBloqueo.3G,AB112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS112*O112*AR112))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D112,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ112/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D112,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV112=0,O112=0),0,AJ112/(AV112*O112))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ112=0,0,IF(X112=0,0,ErlangB(pBloqueo.3G,X112/(AW112*O112*AV112))*'Parametros Radio 3G'!$H$72)+IF(Y112=0,0,ErlangB(pBloqueo.3G,Y112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW112*O112*AV112))*'Parametros Radio 3G'!$H$73)+IF(Z112=0,0,ErlangB(pBloqueo.3G,Z112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW112*O112*AV112))*'Parametros Radio 3G'!$H$74)+IF(AA112=0,0,ErlangB(pBloqueo.3G,AA112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW112*O112*AV112))*'Parametros Radio 3G'!$H$75)+IF(AB112=0,0,ErlangB(pBloqueo.3G,AB112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW112*O112*AV112))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D112,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK112/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D112,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ112=0,O112=0),0,AK112/(AZ112*O112))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK112=0,0,IF(X112=0,0,ErlangB(pBloqueo.3G,X112/(BA112*O112*AZ112))*'Parametros Radio 3G'!$H$72)+IF(Y112=0,0,ErlangB(pBloqueo.3G,Y112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA112*O112*AZ112))*'Parametros Radio 3G'!$H$73)+IF(Z112=0,0,ErlangB(pBloqueo.3G,Z112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA112*O112*AZ112))*'Parametros Radio 3G'!$H$74)+IF(AA112=0,0,ErlangB(pBloqueo.3G,AA112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA112*O112*AZ112))*'Parametros Radio 3G'!$H$75)+IF(AB112=0,0,ErlangB(pBloqueo.3G,AB112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA112*O112*AZ112))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D112,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL112/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D112,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD112=0,O112=0),0,AL112/(BD112*O112))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL112=0,0,IF(X112=0,0,ErlangB(pBloqueo.3G,X112/(BE112*O112*BD112))*'Parametros Radio 3G'!$H$72)+IF(Y112=0,0,ErlangB(pBloqueo.3G,Y112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE112*O112*BD112))*'Parametros Radio 3G'!$H$73)+IF(Z112=0,0,ErlangB(pBloqueo.3G,Z112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE112*O112*BD112))*'Parametros Radio 3G'!$H$74)+IF(AA112=0,0,ErlangB(pBloqueo.3G,AA112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE112*O112*BD112))*'Parametros Radio 3G'!$H$75)+IF(AB112=0,0,ErlangB(pBloqueo.3G,AB112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE112*O112*BD112))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[106,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL106",0,"D","MACROCELDA","FO","RNC42","DEFAULT",1,0,1,{"$f":"IF(N113=0,0,INDEX(sectores.3G,MATCH(D113,tiposEntornoSectores.3G,0),MATCH(H113,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.5593675354870828E-4,6.9317168903663314E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O113=0,0,(1-Parametros!$C$25)),'Cell Sites'!X110)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O113=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y110)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN110)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM110)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL110)","v":0.14948587845966277},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK110)","v":0.84051412154033722},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P113*R113*(1+'Parametros Radio 3G'!$F$56)","v":346.0608394914853},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q113*S113*T113*(1+'Parametros Radio 3G'!$F$56)","v":5.2463623549470227E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q113*S113*U113*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q113*S113*V113*(1+'Parametros Radio 3G'!$F$56)","v":0.78425708534695993},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q113*S113*W113*(1+'Parametros Radio 3G'!$F$56)","v":4.4096416460505869},{"$f":"X113/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.69212167898297061},{"$f":"Y113*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5082108836451139E-4},{"$f":"Z113*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA113*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4814690591254858E-3},{"$f":"AB113*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.7992036578901931E-3},0.70192088264086083,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D113,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH113/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D113,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN113=0,O113=0),0,AH113*0.6/AN113)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D113,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D113,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN113=0,O113=0),0,AH113*0.6/AN113)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X113=0,0,ErlangB(pBloqueo.3G,X113/60/(AO113*O113*AN113))*'Parametros Radio 3G'!$H$72)+IF(Y113=0,0,ErlangB(pBloqueo.3G,Y113*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO113*O113*AN113))*'Parametros Radio 3G'!$H$73)+IF(Z113=0,0,ErlangB(pBloqueo.3G,Z113*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO113*O113*AN113))*'Parametros Radio 3G'!$H$74)+IF(AA113=0,0,ErlangB(pBloqueo.3G,AA113*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO113*O113*AN113))*'Parametros Radio 3G'!$H$75)+IF(AB113=0,0,ErlangB(pBloqueo.3G,AB113*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO113*O113*AN113))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D113,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI113/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D113,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR113=0,O113=0),0,AI113/(AR113*O113))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI113=0,0,IF(X113=0,0,ErlangB(pBloqueo.3G,X113/(AS113*O113*AR113))*'Parametros Radio 3G'!$H$72)+IF(Y113=0,0,ErlangB(pBloqueo.3G,Y113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS113*O113*AR113))*'Parametros Radio 3G'!$H$73)+IF(Z113=0,0,ErlangB(pBloqueo.3G,Z113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS113*O113*AR113))*'Parametros Radio 3G'!$H$74)+IF(AA113=0,0,ErlangB(pBloqueo.3G,AA113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS113*O113*AR113))*'Parametros Radio 3G'!$H$75)+IF(AB113=0,0,ErlangB(pBloqueo.3G,AB113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS113*O113*AR113))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D113,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ113/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D113,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV113=0,O113=0),0,AJ113/(AV113*O113))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ113=0,0,IF(X113=0,0,ErlangB(pBloqueo.3G,X113/(AW113*O113*AV113))*'Parametros Radio 3G'!$H$72)+IF(Y113=0,0,ErlangB(pBloqueo.3G,Y113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW113*O113*AV113))*'Parametros Radio 3G'!$H$73)+IF(Z113=0,0,ErlangB(pBloqueo.3G,Z113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW113*O113*AV113))*'Parametros Radio 3G'!$H$74)+IF(AA113=0,0,ErlangB(pBloqueo.3G,AA113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW113*O113*AV113))*'Parametros Radio 3G'!$H$75)+IF(AB113=0,0,ErlangB(pBloqueo.3G,AB113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW113*O113*AV113))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D113,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK113/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D113,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ113=0,O113=0),0,AK113/(AZ113*O113))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK113=0,0,IF(X113=0,0,ErlangB(pBloqueo.3G,X113/(BA113*O113*AZ113))*'Parametros Radio 3G'!$H$72)+IF(Y113=0,0,ErlangB(pBloqueo.3G,Y113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA113*O113*AZ113))*'Parametros Radio 3G'!$H$73)+IF(Z113=0,0,ErlangB(pBloqueo.3G,Z113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA113*O113*AZ113))*'Parametros Radio 3G'!$H$74)+IF(AA113=0,0,ErlangB(pBloqueo.3G,AA113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA113*O113*AZ113))*'Parametros Radio 3G'!$H$75)+IF(AB113=0,0,ErlangB(pBloqueo.3G,AB113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA113*O113*AZ113))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D113,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL113/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D113,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD113=0,O113=0),0,AL113/(BD113*O113))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL113=0,0,IF(X113=0,0,ErlangB(pBloqueo.3G,X113/(BE113*O113*BD113))*'Parametros Radio 3G'!$H$72)+IF(Y113=0,0,ErlangB(pBloqueo.3G,Y113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE113*O113*BD113))*'Parametros Radio 3G'!$H$73)+IF(Z113=0,0,ErlangB(pBloqueo.3G,Z113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE113*O113*BD113))*'Parametros Radio 3G'!$H$74)+IF(AA113=0,0,ErlangB(pBloqueo.3G,AA113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE113*O113*BD113))*'Parametros Radio 3G'!$H$75)+IF(AB113=0,0,ErlangB(pBloqueo.3G,AB113*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE113*O113*BD113))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[107,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL107",0,"TERCERO","MACROCELDA","FO","RNC34","DEFAULT",1,0,1,{"$f":"IF(N114=0,0,INDEX(sectores.3G,MATCH(D114,tiposEntornoSectores.3G,0),MATCH(H114,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.5029809729440209E-4,3.3845131310808718E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O114=0,0,(1-Parametros!$C$25)),'Cell Sites'!X111)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O114=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y111)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN111)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM111)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL111)","v":0.16219866779192693},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK111)","v":0.82780133220807306},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P114*R114*(1+'Parametros Radio 3G'!$F$56)","v":342.5508752653152},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q114*S114*T114*(1+'Parametros Radio 3G'!$F$56)","v":0.25616138918489734},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q114*S114*U114*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q114*S114*V114*(1+'Parametros Radio 3G'!$F$56)","v":4.1549036065519633},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q114*S114*W114*(1+'Parametros Radio 3G'!$F$56)","v":21.205073922752849},{"$f":"X114/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.68510175053063038},{"$f":"Y114*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6659948362776011E-3},{"$f":"Z114*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA114*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3742306323154078E-2},{"$f":"AB114*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.712238649500633E-2},0.73222413702563671,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D114,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH114/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D114,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN114=0,O114=0),0,AH114*0.6/AN114)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D114,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D114,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN114=0,O114=0),0,AH114*0.6/AN114)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X114=0,0,ErlangB(pBloqueo.3G,X114/60/(AO114*O114*AN114))*'Parametros Radio 3G'!$H$72)+IF(Y114=0,0,ErlangB(pBloqueo.3G,Y114*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO114*O114*AN114))*'Parametros Radio 3G'!$H$73)+IF(Z114=0,0,ErlangB(pBloqueo.3G,Z114*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO114*O114*AN114))*'Parametros Radio 3G'!$H$74)+IF(AA114=0,0,ErlangB(pBloqueo.3G,AA114*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO114*O114*AN114))*'Parametros Radio 3G'!$H$75)+IF(AB114=0,0,ErlangB(pBloqueo.3G,AB114*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO114*O114*AN114))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D114,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI114/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D114,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR114=0,O114=0),0,AI114/(AR114*O114))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI114=0,0,IF(X114=0,0,ErlangB(pBloqueo.3G,X114/(AS114*O114*AR114))*'Parametros Radio 3G'!$H$72)+IF(Y114=0,0,ErlangB(pBloqueo.3G,Y114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS114*O114*AR114))*'Parametros Radio 3G'!$H$73)+IF(Z114=0,0,ErlangB(pBloqueo.3G,Z114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS114*O114*AR114))*'Parametros Radio 3G'!$H$74)+IF(AA114=0,0,ErlangB(pBloqueo.3G,AA114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS114*O114*AR114))*'Parametros Radio 3G'!$H$75)+IF(AB114=0,0,ErlangB(pBloqueo.3G,AB114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS114*O114*AR114))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D114,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ114/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D114,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV114=0,O114=0),0,AJ114/(AV114*O114))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ114=0,0,IF(X114=0,0,ErlangB(pBloqueo.3G,X114/(AW114*O114*AV114))*'Parametros Radio 3G'!$H$72)+IF(Y114=0,0,ErlangB(pBloqueo.3G,Y114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW114*O114*AV114))*'Parametros Radio 3G'!$H$73)+IF(Z114=0,0,ErlangB(pBloqueo.3G,Z114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW114*O114*AV114))*'Parametros Radio 3G'!$H$74)+IF(AA114=0,0,ErlangB(pBloqueo.3G,AA114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW114*O114*AV114))*'Parametros Radio 3G'!$H$75)+IF(AB114=0,0,ErlangB(pBloqueo.3G,AB114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW114*O114*AV114))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D114,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK114/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D114,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ114=0,O114=0),0,AK114/(AZ114*O114))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK114=0,0,IF(X114=0,0,ErlangB(pBloqueo.3G,X114/(BA114*O114*AZ114))*'Parametros Radio 3G'!$H$72)+IF(Y114=0,0,ErlangB(pBloqueo.3G,Y114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA114*O114*AZ114))*'Parametros Radio 3G'!$H$73)+IF(Z114=0,0,ErlangB(pBloqueo.3G,Z114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA114*O114*AZ114))*'Parametros Radio 3G'!$H$74)+IF(AA114=0,0,ErlangB(pBloqueo.3G,AA114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA114*O114*AZ114))*'Parametros Radio 3G'!$H$75)+IF(AB114=0,0,ErlangB(pBloqueo.3G,AB114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA114*O114*AZ114))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D114,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL114/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D114,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD114=0,O114=0),0,AL114/(BD114*O114))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL114=0,0,IF(X114=0,0,ErlangB(pBloqueo.3G,X114/(BE114*O114*BD114))*'Parametros Radio 3G'!$H$72)+IF(Y114=0,0,ErlangB(pBloqueo.3G,Y114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE114*O114*BD114))*'Parametros Radio 3G'!$H$73)+IF(Z114=0,0,ErlangB(pBloqueo.3G,Z114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE114*O114*BD114))*'Parametros Radio 3G'!$H$74)+IF(AA114=0,0,ErlangB(pBloqueo.3G,AA114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE114*O114*BD114))*'Parametros Radio 3G'!$H$75)+IF(AB114=0,0,ErlangB(pBloqueo.3G,AB114*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE114*O114*BD114))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[108,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL108",0,"D","MACROCELDA","FO","RNC13","DEFAULT",1,0,1,{"$f":"IF(N115=0,0,INDEX(sectores.3G,MATCH(D115,tiposEntornoSectores.3G,0),MATCH(H115,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.799479046412552E-4,3.4453619813127592E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O115=0,0,(1-Parametros!$C$25)),'Cell Sites'!X112)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O115=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y112)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN112)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM112)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL112)","v":0.13075867325718415},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK112)","v":0.85924132674281584},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P115*R115*(1+'Parametros Radio 3G'!$F$56)","v":174.26264098501809},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q115*S115*T115*(1+'Parametros Radio 3G'!$F$56)","v":0.26076681554964187},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q115*S115*U115*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q115*S115*V115*(1+'Parametros Radio 3G'!$F$56)","v":3.4097522830772},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q115*S115*W115*(1+'Parametros Radio 3G'!$F$56)","v":22.40616245633732},{"$f":"X115/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.34852528197003613},{"$f":"Y115*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7319043370252864E-3},{"$f":"Z115*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA115*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9484298760441145E-2},{"$f":"AB115*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9791472125194046E-2},0.39831675409523015,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D115,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH115/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D115,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN115=0,O115=0),0,AH115*0.6/AN115)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D115,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D115,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN115=0,O115=0),0,AH115*0.6/AN115)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X115=0,0,ErlangB(pBloqueo.3G,X115/60/(AO115*O115*AN115))*'Parametros Radio 3G'!$H$72)+IF(Y115=0,0,ErlangB(pBloqueo.3G,Y115*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO115*O115*AN115))*'Parametros Radio 3G'!$H$73)+IF(Z115=0,0,ErlangB(pBloqueo.3G,Z115*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO115*O115*AN115))*'Parametros Radio 3G'!$H$74)+IF(AA115=0,0,ErlangB(pBloqueo.3G,AA115*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO115*O115*AN115))*'Parametros Radio 3G'!$H$75)+IF(AB115=0,0,ErlangB(pBloqueo.3G,AB115*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO115*O115*AN115))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D115,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI115/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D115,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR115=0,O115=0),0,AI115/(AR115*O115))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI115=0,0,IF(X115=0,0,ErlangB(pBloqueo.3G,X115/(AS115*O115*AR115))*'Parametros Radio 3G'!$H$72)+IF(Y115=0,0,ErlangB(pBloqueo.3G,Y115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS115*O115*AR115))*'Parametros Radio 3G'!$H$73)+IF(Z115=0,0,ErlangB(pBloqueo.3G,Z115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS115*O115*AR115))*'Parametros Radio 3G'!$H$74)+IF(AA115=0,0,ErlangB(pBloqueo.3G,AA115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS115*O115*AR115))*'Parametros Radio 3G'!$H$75)+IF(AB115=0,0,ErlangB(pBloqueo.3G,AB115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS115*O115*AR115))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D115,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ115/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D115,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV115=0,O115=0),0,AJ115/(AV115*O115))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ115=0,0,IF(X115=0,0,ErlangB(pBloqueo.3G,X115/(AW115*O115*AV115))*'Parametros Radio 3G'!$H$72)+IF(Y115=0,0,ErlangB(pBloqueo.3G,Y115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW115*O115*AV115))*'Parametros Radio 3G'!$H$73)+IF(Z115=0,0,ErlangB(pBloqueo.3G,Z115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW115*O115*AV115))*'Parametros Radio 3G'!$H$74)+IF(AA115=0,0,ErlangB(pBloqueo.3G,AA115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW115*O115*AV115))*'Parametros Radio 3G'!$H$75)+IF(AB115=0,0,ErlangB(pBloqueo.3G,AB115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW115*O115*AV115))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D115,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK115/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D115,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ115=0,O115=0),0,AK115/(AZ115*O115))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK115=0,0,IF(X115=0,0,ErlangB(pBloqueo.3G,X115/(BA115*O115*AZ115))*'Parametros Radio 3G'!$H$72)+IF(Y115=0,0,ErlangB(pBloqueo.3G,Y115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA115*O115*AZ115))*'Parametros Radio 3G'!$H$73)+IF(Z115=0,0,ErlangB(pBloqueo.3G,Z115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA115*O115*AZ115))*'Parametros Radio 3G'!$H$74)+IF(AA115=0,0,ErlangB(pBloqueo.3G,AA115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA115*O115*AZ115))*'Parametros Radio 3G'!$H$75)+IF(AB115=0,0,ErlangB(pBloqueo.3G,AB115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA115*O115*AZ115))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D115,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL115/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D115,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD115=0,O115=0),0,AL115/(BD115*O115))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL115=0,0,IF(X115=0,0,ErlangB(pBloqueo.3G,X115/(BE115*O115*BD115))*'Parametros Radio 3G'!$H$72)+IF(Y115=0,0,ErlangB(pBloqueo.3G,Y115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE115*O115*BD115))*'Parametros Radio 3G'!$H$73)+IF(Z115=0,0,ErlangB(pBloqueo.3G,Z115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE115*O115*BD115))*'Parametros Radio 3G'!$H$74)+IF(AA115=0,0,ErlangB(pBloqueo.3G,AA115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE115*O115*BD115))*'Parametros Radio 3G'!$H$75)+IF(AB115=0,0,ErlangB(pBloqueo.3G,AB115*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE115*O115*BD115))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[109,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL109",0,"TERCERO","MACROCELDA","FO","RNC21","DEFAULT",1,1,1,{"$f":"IF(N116=0,0,INDEX(sectores.3G,MATCH(D116,tiposEntornoSectores.3G,0),MATCH(H116,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.1352655573536429E-4,7.5933265850990574E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O116=0,0,(1-Parametros!$C$25)),'Cell Sites'!X113)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O116=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y113)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN113)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM113)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL113)","v":9.7704548461848964E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK113)","v":0.89229545153815104},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P116*R116*(1+'Parametros Radio 3G'!$F$56)","v":132.91652091685543},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q116*S116*T116*(1+'Parametros Radio 3G'!$F$56)","v":5.7471104742099141E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q116*S116*U116*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q116*S116*V116*(1+'Parametros Radio 3G'!$F$56)","v":0.5615188338430418},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q116*S116*W116*(1+'Parametros Radio 3G'!$F$56)","v":5.1281205356247677},{"$f":"X116/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.26583304183371087},{"$f":"Y116*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.2248450435920073E-4},{"$f":"Z116*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA116*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2086790505316677E-3},{"$f":"AB116*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1395823412499484E-2},0.27722886524621038,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D116,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH116/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D116,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN116=0,O116=0),0,AH116*0.6/AN116)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D116,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D116,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN116=0,O116=0),0,AH116*0.6/AN116)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X116=0,0,ErlangB(pBloqueo.3G,X116/60/(AO116*O116*AN116))*'Parametros Radio 3G'!$H$72)+IF(Y116=0,0,ErlangB(pBloqueo.3G,Y116*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO116*O116*AN116))*'Parametros Radio 3G'!$H$73)+IF(Z116=0,0,ErlangB(pBloqueo.3G,Z116*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO116*O116*AN116))*'Parametros Radio 3G'!$H$74)+IF(AA116=0,0,ErlangB(pBloqueo.3G,AA116*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO116*O116*AN116))*'Parametros Radio 3G'!$H$75)+IF(AB116=0,0,ErlangB(pBloqueo.3G,AB116*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO116*O116*AN116))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D116,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI116/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D116,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR116=0,O116=0),0,AI116/(AR116*O116))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI116=0,0,IF(X116=0,0,ErlangB(pBloqueo.3G,X116/(AS116*O116*AR116))*'Parametros Radio 3G'!$H$72)+IF(Y116=0,0,ErlangB(pBloqueo.3G,Y116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS116*O116*AR116))*'Parametros Radio 3G'!$H$73)+IF(Z116=0,0,ErlangB(pBloqueo.3G,Z116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS116*O116*AR116))*'Parametros Radio 3G'!$H$74)+IF(AA116=0,0,ErlangB(pBloqueo.3G,AA116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS116*O116*AR116))*'Parametros Radio 3G'!$H$75)+IF(AB116=0,0,ErlangB(pBloqueo.3G,AB116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS116*O116*AR116))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D116,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ116/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D116,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV116=0,O116=0),0,AJ116/(AV116*O116))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ116=0,0,IF(X116=0,0,ErlangB(pBloqueo.3G,X116/(AW116*O116*AV116))*'Parametros Radio 3G'!$H$72)+IF(Y116=0,0,ErlangB(pBloqueo.3G,Y116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW116*O116*AV116))*'Parametros Radio 3G'!$H$73)+IF(Z116=0,0,ErlangB(pBloqueo.3G,Z116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW116*O116*AV116))*'Parametros Radio 3G'!$H$74)+IF(AA116=0,0,ErlangB(pBloqueo.3G,AA116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW116*O116*AV116))*'Parametros Radio 3G'!$H$75)+IF(AB116=0,0,ErlangB(pBloqueo.3G,AB116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW116*O116*AV116))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D116,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK116/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D116,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ116=0,O116=0),0,AK116/(AZ116*O116))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK116=0,0,IF(X116=0,0,ErlangB(pBloqueo.3G,X116/(BA116*O116*AZ116))*'Parametros Radio 3G'!$H$72)+IF(Y116=0,0,ErlangB(pBloqueo.3G,Y116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA116*O116*AZ116))*'Parametros Radio 3G'!$H$73)+IF(Z116=0,0,ErlangB(pBloqueo.3G,Z116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA116*O116*AZ116))*'Parametros Radio 3G'!$H$74)+IF(AA116=0,0,ErlangB(pBloqueo.3G,AA116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA116*O116*AZ116))*'Parametros Radio 3G'!$H$75)+IF(AB116=0,0,ErlangB(pBloqueo.3G,AB116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA116*O116*AZ116))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D116,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL116/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D116,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD116=0,O116=0),0,AL116/(BD116*O116))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL116=0,0,IF(X116=0,0,ErlangB(pBloqueo.3G,X116/(BE116*O116*BD116))*'Parametros Radio 3G'!$H$72)+IF(Y116=0,0,ErlangB(pBloqueo.3G,Y116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE116*O116*BD116))*'Parametros Radio 3G'!$H$73)+IF(Z116=0,0,ErlangB(pBloqueo.3G,Z116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE116*O116*BD116))*'Parametros Radio 3G'!$H$74)+IF(AA116=0,0,ErlangB(pBloqueo.3G,AA116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE116*O116*BD116))*'Parametros Radio 3G'!$H$75)+IF(AB116=0,0,ErlangB(pBloqueo.3G,AB116*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE116*O116*BD116))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[110,"LIMA","LIMA","LIMA RURAL","IDCELL110",0,"TERCERO","MACROCELDA","FO","RNC25","DEFAULT",1,1,1,{"$f":"IF(N117=0,0,INDEX(sectores.3G,MATCH(D117,tiposEntornoSectores.3G,0),MATCH(H117,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3458917038298206E-4,3.0063209818377497E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O117=0,0,(1-Parametros!$C$25)),'Cell Sites'!X114)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O117=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y114)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN114)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM114)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL114)","v":9.7389270972536704E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK114)","v":0.8926107290274633},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P117*R117*(1+'Parametros Radio 3G'!$F$56)","v":332.77234488434061},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q117*S117*T117*(1+'Parametros Radio 3G'!$F$56)","v":0.22753741209369269},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q117*S117*U117*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q117*S117*V117*(1+'Parametros Radio 3G'!$F$56)","v":2.215970268278237},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q117*S117*W117*(1+'Parametros Radio 3G'!$F$56)","v":20.310233528997319},{"$f":"X117/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.6655446897686812},{"$f":"Y117*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2563493680671583E-3},{"$f":"Z117*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA117*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2662687247304212E-2},{"$f":"AB117*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5133852286660711E-2},0.71067854205534187,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D117,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH117/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D117,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN117=0,O117=0),0,AH117*0.6/AN117)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D117,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D117,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN117=0,O117=0),0,AH117*0.6/AN117)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X117=0,0,ErlangB(pBloqueo.3G,X117/60/(AO117*O117*AN117))*'Parametros Radio 3G'!$H$72)+IF(Y117=0,0,ErlangB(pBloqueo.3G,Y117*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO117*O117*AN117))*'Parametros Radio 3G'!$H$73)+IF(Z117=0,0,ErlangB(pBloqueo.3G,Z117*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO117*O117*AN117))*'Parametros Radio 3G'!$H$74)+IF(AA117=0,0,ErlangB(pBloqueo.3G,AA117*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO117*O117*AN117))*'Parametros Radio 3G'!$H$75)+IF(AB117=0,0,ErlangB(pBloqueo.3G,AB117*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO117*O117*AN117))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D117,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI117/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D117,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR117=0,O117=0),0,AI117/(AR117*O117))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI117=0,0,IF(X117=0,0,ErlangB(pBloqueo.3G,X117/(AS117*O117*AR117))*'Parametros Radio 3G'!$H$72)+IF(Y117=0,0,ErlangB(pBloqueo.3G,Y117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS117*O117*AR117))*'Parametros Radio 3G'!$H$73)+IF(Z117=0,0,ErlangB(pBloqueo.3G,Z117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS117*O117*AR117))*'Parametros Radio 3G'!$H$74)+IF(AA117=0,0,ErlangB(pBloqueo.3G,AA117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS117*O117*AR117))*'Parametros Radio 3G'!$H$75)+IF(AB117=0,0,ErlangB(pBloqueo.3G,AB117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS117*O117*AR117))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D117,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ117/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D117,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV117=0,O117=0),0,AJ117/(AV117*O117))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ117=0,0,IF(X117=0,0,ErlangB(pBloqueo.3G,X117/(AW117*O117*AV117))*'Parametros Radio 3G'!$H$72)+IF(Y117=0,0,ErlangB(pBloqueo.3G,Y117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW117*O117*AV117))*'Parametros Radio 3G'!$H$73)+IF(Z117=0,0,ErlangB(pBloqueo.3G,Z117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW117*O117*AV117))*'Parametros Radio 3G'!$H$74)+IF(AA117=0,0,ErlangB(pBloqueo.3G,AA117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW117*O117*AV117))*'Parametros Radio 3G'!$H$75)+IF(AB117=0,0,ErlangB(pBloqueo.3G,AB117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW117*O117*AV117))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D117,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK117/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D117,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ117=0,O117=0),0,AK117/(AZ117*O117))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK117=0,0,IF(X117=0,0,ErlangB(pBloqueo.3G,X117/(BA117*O117*AZ117))*'Parametros Radio 3G'!$H$72)+IF(Y117=0,0,ErlangB(pBloqueo.3G,Y117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA117*O117*AZ117))*'Parametros Radio 3G'!$H$73)+IF(Z117=0,0,ErlangB(pBloqueo.3G,Z117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA117*O117*AZ117))*'Parametros Radio 3G'!$H$74)+IF(AA117=0,0,ErlangB(pBloqueo.3G,AA117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA117*O117*AZ117))*'Parametros Radio 3G'!$H$75)+IF(AB117=0,0,ErlangB(pBloqueo.3G,AB117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA117*O117*AZ117))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D117,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL117/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D117,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD117=0,O117=0),0,AL117/(BD117*O117))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL117=0,0,IF(X117=0,0,ErlangB(pBloqueo.3G,X117/(BE117*O117*BD117))*'Parametros Radio 3G'!$H$72)+IF(Y117=0,0,ErlangB(pBloqueo.3G,Y117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE117*O117*BD117))*'Parametros Radio 3G'!$H$73)+IF(Z117=0,0,ErlangB(pBloqueo.3G,Z117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE117*O117*BD117))*'Parametros Radio 3G'!$H$74)+IF(AA117=0,0,ErlangB(pBloqueo.3G,AA117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE117*O117*BD117))*'Parametros Radio 3G'!$H$75)+IF(AB117=0,0,ErlangB(pBloqueo.3G,AB117*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE117*O117*BD117))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[111,"AREQUIPA","NORTE","LIMA RURAL","IDCELL111",0,"D","MACROCELDA","FO","RNC33","DEFAULT",1,0,1,{"$f":"IF(N118=0,0,INDEX(sectores.3G,MATCH(D118,tiposEntornoSectores.3G,0),MATCH(H118,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},9.8864369296280331E-5,4.3650928973879916E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O118=0,0,(1-Parametros!$C$25)),'Cell Sites'!X115)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O118=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y115)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN115)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM115)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL115)","v":0.10877759185610193},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK115)","v":0.88122240814389807},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P118*R118*(1+'Parametros Radio 3G'!$F$56)","v":61.541328966064519},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q118*S118*T118*(1+'Parametros Radio 3G'!$F$56)","v":0.33037787628820348},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q118*S118*U118*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q118*S118*V118*(1+'Parametros Radio 3G'!$F$56)","v":3.5937709785163898},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q118*S118*W118*(1+'Parametros Radio 3G'!$F$56)","v":29.113638774015723},{"$f":"X118/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.12308265793212904},{"$f":"Y118*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7281270309581895E-3},{"$f":"Z118*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA118*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0535834162950801E-2},{"$f":"AB118*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.4696975053368272E-2},0.18777963298549732,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D118,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH118/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D118,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN118=0,O118=0),0,AH118*0.6/AN118)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D118,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D118,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN118=0,O118=0),0,AH118*0.6/AN118)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X118=0,0,ErlangB(pBloqueo.3G,X118/60/(AO118*O118*AN118))*'Parametros Radio 3G'!$H$72)+IF(Y118=0,0,ErlangB(pBloqueo.3G,Y118*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO118*O118*AN118))*'Parametros Radio 3G'!$H$73)+IF(Z118=0,0,ErlangB(pBloqueo.3G,Z118*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO118*O118*AN118))*'Parametros Radio 3G'!$H$74)+IF(AA118=0,0,ErlangB(pBloqueo.3G,AA118*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO118*O118*AN118))*'Parametros Radio 3G'!$H$75)+IF(AB118=0,0,ErlangB(pBloqueo.3G,AB118*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO118*O118*AN118))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D118,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI118/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D118,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR118=0,O118=0),0,AI118/(AR118*O118))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI118=0,0,IF(X118=0,0,ErlangB(pBloqueo.3G,X118/(AS118*O118*AR118))*'Parametros Radio 3G'!$H$72)+IF(Y118=0,0,ErlangB(pBloqueo.3G,Y118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS118*O118*AR118))*'Parametros Radio 3G'!$H$73)+IF(Z118=0,0,ErlangB(pBloqueo.3G,Z118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS118*O118*AR118))*'Parametros Radio 3G'!$H$74)+IF(AA118=0,0,ErlangB(pBloqueo.3G,AA118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS118*O118*AR118))*'Parametros Radio 3G'!$H$75)+IF(AB118=0,0,ErlangB(pBloqueo.3G,AB118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS118*O118*AR118))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D118,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ118/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D118,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV118=0,O118=0),0,AJ118/(AV118*O118))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ118=0,0,IF(X118=0,0,ErlangB(pBloqueo.3G,X118/(AW118*O118*AV118))*'Parametros Radio 3G'!$H$72)+IF(Y118=0,0,ErlangB(pBloqueo.3G,Y118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW118*O118*AV118))*'Parametros Radio 3G'!$H$73)+IF(Z118=0,0,ErlangB(pBloqueo.3G,Z118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW118*O118*AV118))*'Parametros Radio 3G'!$H$74)+IF(AA118=0,0,ErlangB(pBloqueo.3G,AA118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW118*O118*AV118))*'Parametros Radio 3G'!$H$75)+IF(AB118=0,0,ErlangB(pBloqueo.3G,AB118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW118*O118*AV118))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D118,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK118/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D118,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ118=0,O118=0),0,AK118/(AZ118*O118))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK118=0,0,IF(X118=0,0,ErlangB(pBloqueo.3G,X118/(BA118*O118*AZ118))*'Parametros Radio 3G'!$H$72)+IF(Y118=0,0,ErlangB(pBloqueo.3G,Y118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA118*O118*AZ118))*'Parametros Radio 3G'!$H$73)+IF(Z118=0,0,ErlangB(pBloqueo.3G,Z118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA118*O118*AZ118))*'Parametros Radio 3G'!$H$74)+IF(AA118=0,0,ErlangB(pBloqueo.3G,AA118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA118*O118*AZ118))*'Parametros Radio 3G'!$H$75)+IF(AB118=0,0,ErlangB(pBloqueo.3G,AB118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA118*O118*AZ118))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D118,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL118/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D118,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD118=0,O118=0),0,AL118/(BD118*O118))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL118=0,0,IF(X118=0,0,ErlangB(pBloqueo.3G,X118/(BE118*O118*BD118))*'Parametros Radio 3G'!$H$72)+IF(Y118=0,0,ErlangB(pBloqueo.3G,Y118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE118*O118*BD118))*'Parametros Radio 3G'!$H$73)+IF(Z118=0,0,ErlangB(pBloqueo.3G,Z118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE118*O118*BD118))*'Parametros Radio 3G'!$H$74)+IF(AA118=0,0,ErlangB(pBloqueo.3G,AA118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE118*O118*BD118))*'Parametros Radio 3G'!$H$75)+IF(AB118=0,0,ErlangB(pBloqueo.3G,AB118*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE118*O118*BD118))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[112,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL112",0,"D","MACROCELDA","FO","RNC37","DEFAULT",1,0,1,{"$f":"IF(N119=0,0,INDEX(sectores.3G,MATCH(D119,tiposEntornoSectores.3G,0),MATCH(H119,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9830325780899644E-4,4.0836039581680465E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O119=0,0,(1-Parametros!$C$25)),'Cell Sites'!X116)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O119=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y116)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN116)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM116)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL116)","v":9.4601251382952736E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK116)","v":0.89539874861704727},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P119*R119*(1+'Parametros Radio 3G'!$F$56)","v":123.44028602754574},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q119*S119*T119*(1+'Parametros Radio 3G'!$F$56)","v":0.30907301059021269},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q119*S119*U119*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q119*S119*V119*(1+'Parametros Radio 3G'!$F$56)","v":2.9238693570530701},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q119*S119*W119*(1+'Parametros Radio 3G'!$F$56)","v":27.674358691377957},{"$f":"X119/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.24688057205509148},{"$f":"Y119*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.423227342972633E-3},{"$f":"Z119*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA119*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6707824897446114E-2},{"$f":"AB119*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1498574869728796E-2},0.30837914692482027,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D119,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH119/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D119,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN119=0,O119=0),0,AH119*0.6/AN119)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D119,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D119,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN119=0,O119=0),0,AH119*0.6/AN119)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X119=0,0,ErlangB(pBloqueo.3G,X119/60/(AO119*O119*AN119))*'Parametros Radio 3G'!$H$72)+IF(Y119=0,0,ErlangB(pBloqueo.3G,Y119*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO119*O119*AN119))*'Parametros Radio 3G'!$H$73)+IF(Z119=0,0,ErlangB(pBloqueo.3G,Z119*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO119*O119*AN119))*'Parametros Radio 3G'!$H$74)+IF(AA119=0,0,ErlangB(pBloqueo.3G,AA119*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO119*O119*AN119))*'Parametros Radio 3G'!$H$75)+IF(AB119=0,0,ErlangB(pBloqueo.3G,AB119*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO119*O119*AN119))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D119,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI119/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D119,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR119=0,O119=0),0,AI119/(AR119*O119))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI119=0,0,IF(X119=0,0,ErlangB(pBloqueo.3G,X119/(AS119*O119*AR119))*'Parametros Radio 3G'!$H$72)+IF(Y119=0,0,ErlangB(pBloqueo.3G,Y119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS119*O119*AR119))*'Parametros Radio 3G'!$H$73)+IF(Z119=0,0,ErlangB(pBloqueo.3G,Z119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS119*O119*AR119))*'Parametros Radio 3G'!$H$74)+IF(AA119=0,0,ErlangB(pBloqueo.3G,AA119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS119*O119*AR119))*'Parametros Radio 3G'!$H$75)+IF(AB119=0,0,ErlangB(pBloqueo.3G,AB119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS119*O119*AR119))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D119,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ119/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D119,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV119=0,O119=0),0,AJ119/(AV119*O119))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ119=0,0,IF(X119=0,0,ErlangB(pBloqueo.3G,X119/(AW119*O119*AV119))*'Parametros Radio 3G'!$H$72)+IF(Y119=0,0,ErlangB(pBloqueo.3G,Y119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW119*O119*AV119))*'Parametros Radio 3G'!$H$73)+IF(Z119=0,0,ErlangB(pBloqueo.3G,Z119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW119*O119*AV119))*'Parametros Radio 3G'!$H$74)+IF(AA119=0,0,ErlangB(pBloqueo.3G,AA119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW119*O119*AV119))*'Parametros Radio 3G'!$H$75)+IF(AB119=0,0,ErlangB(pBloqueo.3G,AB119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW119*O119*AV119))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D119,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK119/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D119,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ119=0,O119=0),0,AK119/(AZ119*O119))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK119=0,0,IF(X119=0,0,ErlangB(pBloqueo.3G,X119/(BA119*O119*AZ119))*'Parametros Radio 3G'!$H$72)+IF(Y119=0,0,ErlangB(pBloqueo.3G,Y119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA119*O119*AZ119))*'Parametros Radio 3G'!$H$73)+IF(Z119=0,0,ErlangB(pBloqueo.3G,Z119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA119*O119*AZ119))*'Parametros Radio 3G'!$H$74)+IF(AA119=0,0,ErlangB(pBloqueo.3G,AA119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA119*O119*AZ119))*'Parametros Radio 3G'!$H$75)+IF(AB119=0,0,ErlangB(pBloqueo.3G,AB119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA119*O119*AZ119))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D119,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL119/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D119,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD119=0,O119=0),0,AL119/(BD119*O119))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL119=0,0,IF(X119=0,0,ErlangB(pBloqueo.3G,X119/(BE119*O119*BD119))*'Parametros Radio 3G'!$H$72)+IF(Y119=0,0,ErlangB(pBloqueo.3G,Y119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE119*O119*BD119))*'Parametros Radio 3G'!$H$73)+IF(Z119=0,0,ErlangB(pBloqueo.3G,Z119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE119*O119*BD119))*'Parametros Radio 3G'!$H$74)+IF(AA119=0,0,ErlangB(pBloqueo.3G,AA119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE119*O119*BD119))*'Parametros Radio 3G'!$H$75)+IF(AB119=0,0,ErlangB(pBloqueo.3G,AB119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE119*O119*BD119))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[113,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL113",0,"D","MACROCELDA","FO","RNC05","DEFAULT",1,0,1,{"$f":"IF(N120=0,0,INDEX(sectores.3G,MATCH(D120,tiposEntornoSectores.3G,0),MATCH(H120,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.3744436161921705E-6,3.7008953606430572E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O120=0,0,(1-Parametros!$C$25)),'Cell Sites'!X117)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O120=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y117)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN117)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM117)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL117)","v":9.1430843606991288E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK117)","v":0.89856915639300872},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P120*R120*(1+'Parametros Radio 3G'!$F$56)","v":4.5904612931450908},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q120*S120*T120*(1+'Parametros Radio 3G'!$F$56)","v":0.28010720008863055},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q120*S120*U120*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q120*S120*V120*(1+'Parametros Radio 3G'!$F$56)","v":2.5610437604495773},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q120*S120*W120*(1+'Parametros Radio 3G'!$F$56)","v":25.169569048324824},{"$f":"X120/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.1809225862901824E-3},{"$f":"Y120*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0086898044884517E-3},{"$f":"Z120*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA120*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4634535773997585E-2},{"$f":"AB120*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5932375662944053E-2},6.511329824923423E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D120,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH120/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D120,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN120=0,O120=0),0,AH120*0.6/AN120)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D120,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D120,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN120=0,O120=0),0,AH120*0.6/AN120)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X120=0,0,ErlangB(pBloqueo.3G,X120/60/(AO120*O120*AN120))*'Parametros Radio 3G'!$H$72)+IF(Y120=0,0,ErlangB(pBloqueo.3G,Y120*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO120*O120*AN120))*'Parametros Radio 3G'!$H$73)+IF(Z120=0,0,ErlangB(pBloqueo.3G,Z120*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO120*O120*AN120))*'Parametros Radio 3G'!$H$74)+IF(AA120=0,0,ErlangB(pBloqueo.3G,AA120*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO120*O120*AN120))*'Parametros Radio 3G'!$H$75)+IF(AB120=0,0,ErlangB(pBloqueo.3G,AB120*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO120*O120*AN120))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D120,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI120/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D120,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR120=0,O120=0),0,AI120/(AR120*O120))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI120=0,0,IF(X120=0,0,ErlangB(pBloqueo.3G,X120/(AS120*O120*AR120))*'Parametros Radio 3G'!$H$72)+IF(Y120=0,0,ErlangB(pBloqueo.3G,Y120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS120*O120*AR120))*'Parametros Radio 3G'!$H$73)+IF(Z120=0,0,ErlangB(pBloqueo.3G,Z120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS120*O120*AR120))*'Parametros Radio 3G'!$H$74)+IF(AA120=0,0,ErlangB(pBloqueo.3G,AA120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS120*O120*AR120))*'Parametros Radio 3G'!$H$75)+IF(AB120=0,0,ErlangB(pBloqueo.3G,AB120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS120*O120*AR120))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D120,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ120/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D120,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV120=0,O120=0),0,AJ120/(AV120*O120))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ120=0,0,IF(X120=0,0,ErlangB(pBloqueo.3G,X120/(AW120*O120*AV120))*'Parametros Radio 3G'!$H$72)+IF(Y120=0,0,ErlangB(pBloqueo.3G,Y120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW120*O120*AV120))*'Parametros Radio 3G'!$H$73)+IF(Z120=0,0,ErlangB(pBloqueo.3G,Z120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW120*O120*AV120))*'Parametros Radio 3G'!$H$74)+IF(AA120=0,0,ErlangB(pBloqueo.3G,AA120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW120*O120*AV120))*'Parametros Radio 3G'!$H$75)+IF(AB120=0,0,ErlangB(pBloqueo.3G,AB120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW120*O120*AV120))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D120,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK120/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D120,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ120=0,O120=0),0,AK120/(AZ120*O120))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK120=0,0,IF(X120=0,0,ErlangB(pBloqueo.3G,X120/(BA120*O120*AZ120))*'Parametros Radio 3G'!$H$72)+IF(Y120=0,0,ErlangB(pBloqueo.3G,Y120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA120*O120*AZ120))*'Parametros Radio 3G'!$H$73)+IF(Z120=0,0,ErlangB(pBloqueo.3G,Z120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA120*O120*AZ120))*'Parametros Radio 3G'!$H$74)+IF(AA120=0,0,ErlangB(pBloqueo.3G,AA120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA120*O120*AZ120))*'Parametros Radio 3G'!$H$75)+IF(AB120=0,0,ErlangB(pBloqueo.3G,AB120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA120*O120*AZ120))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D120,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL120/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D120,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD120=0,O120=0),0,AL120/(BD120*O120))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL120=0,0,IF(X120=0,0,ErlangB(pBloqueo.3G,X120/(BE120*O120*BD120))*'Parametros Radio 3G'!$H$72)+IF(Y120=0,0,ErlangB(pBloqueo.3G,Y120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE120*O120*BD120))*'Parametros Radio 3G'!$H$73)+IF(Z120=0,0,ErlangB(pBloqueo.3G,Z120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE120*O120*BD120))*'Parametros Radio 3G'!$H$74)+IF(AA120=0,0,ErlangB(pBloqueo.3G,AA120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE120*O120*BD120))*'Parametros Radio 3G'!$H$75)+IF(AB120=0,0,ErlangB(pBloqueo.3G,AB120*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE120*O120*BD120))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[114,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL114",0,"D","MACROCELDA","FO","RNC27","DEFAULT",1,1,1,{"$f":"IF(N121=0,0,INDEX(sectores.3G,MATCH(D121,tiposEntornoSectores.3G,0),MATCH(H121,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.5828647424190783E-4,5.2846540498647772E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O121=0,0,(1-Parametros!$C$25)),'Cell Sites'!X118)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O121=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y118)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN118)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM118)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL118)","v":9.6077017859042005E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK118)","v":0.893922982140958},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P121*R121*(1+'Parametros Radio 3G'!$F$56)","v":160.77878200153796},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q121*S121*T121*(1+'Parametros Radio 3G'!$F$56)","v":0.39997608824245634},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q121*S121*U121*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q121*S121*V121*(1+'Parametros Radio 3G'!$F$56)","v":3.84285097732602},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q121*S121*W121*(1+'Parametros Radio 3G'!$F$56)","v":35.754781758677119},{"$f":"X121/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.32155756400307589},{"$f":"Y121*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7241658424680691E-3},{"$f":"Z121*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA121*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1959148441862971E-2},{"$f":"AB121*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.9455070574838041E-2},0.40101263457791392,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D121,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH121/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D121,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN121=0,O121=0),0,AH121*0.6/AN121)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D121,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D121,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN121=0,O121=0),0,AH121*0.6/AN121)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X121=0,0,ErlangB(pBloqueo.3G,X121/60/(AO121*O121*AN121))*'Parametros Radio 3G'!$H$72)+IF(Y121=0,0,ErlangB(pBloqueo.3G,Y121*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO121*O121*AN121))*'Parametros Radio 3G'!$H$73)+IF(Z121=0,0,ErlangB(pBloqueo.3G,Z121*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO121*O121*AN121))*'Parametros Radio 3G'!$H$74)+IF(AA121=0,0,ErlangB(pBloqueo.3G,AA121*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO121*O121*AN121))*'Parametros Radio 3G'!$H$75)+IF(AB121=0,0,ErlangB(pBloqueo.3G,AB121*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO121*O121*AN121))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D121,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI121/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D121,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR121=0,O121=0),0,AI121/(AR121*O121))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI121=0,0,IF(X121=0,0,ErlangB(pBloqueo.3G,X121/(AS121*O121*AR121))*'Parametros Radio 3G'!$H$72)+IF(Y121=0,0,ErlangB(pBloqueo.3G,Y121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS121*O121*AR121))*'Parametros Radio 3G'!$H$73)+IF(Z121=0,0,ErlangB(pBloqueo.3G,Z121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS121*O121*AR121))*'Parametros Radio 3G'!$H$74)+IF(AA121=0,0,ErlangB(pBloqueo.3G,AA121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS121*O121*AR121))*'Parametros Radio 3G'!$H$75)+IF(AB121=0,0,ErlangB(pBloqueo.3G,AB121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS121*O121*AR121))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D121,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ121/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D121,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV121=0,O121=0),0,AJ121/(AV121*O121))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ121=0,0,IF(X121=0,0,ErlangB(pBloqueo.3G,X121/(AW121*O121*AV121))*'Parametros Radio 3G'!$H$72)+IF(Y121=0,0,ErlangB(pBloqueo.3G,Y121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW121*O121*AV121))*'Parametros Radio 3G'!$H$73)+IF(Z121=0,0,ErlangB(pBloqueo.3G,Z121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW121*O121*AV121))*'Parametros Radio 3G'!$H$74)+IF(AA121=0,0,ErlangB(pBloqueo.3G,AA121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW121*O121*AV121))*'Parametros Radio 3G'!$H$75)+IF(AB121=0,0,ErlangB(pBloqueo.3G,AB121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW121*O121*AV121))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D121,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK121/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D121,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ121=0,O121=0),0,AK121/(AZ121*O121))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK121=0,0,IF(X121=0,0,ErlangB(pBloqueo.3G,X121/(BA121*O121*AZ121))*'Parametros Radio 3G'!$H$72)+IF(Y121=0,0,ErlangB(pBloqueo.3G,Y121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA121*O121*AZ121))*'Parametros Radio 3G'!$H$73)+IF(Z121=0,0,ErlangB(pBloqueo.3G,Z121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA121*O121*AZ121))*'Parametros Radio 3G'!$H$74)+IF(AA121=0,0,ErlangB(pBloqueo.3G,AA121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA121*O121*AZ121))*'Parametros Radio 3G'!$H$75)+IF(AB121=0,0,ErlangB(pBloqueo.3G,AB121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA121*O121*AZ121))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D121,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL121/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D121,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD121=0,O121=0),0,AL121/(BD121*O121))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL121=0,0,IF(X121=0,0,ErlangB(pBloqueo.3G,X121/(BE121*O121*BD121))*'Parametros Radio 3G'!$H$72)+IF(Y121=0,0,ErlangB(pBloqueo.3G,Y121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE121*O121*BD121))*'Parametros Radio 3G'!$H$73)+IF(Z121=0,0,ErlangB(pBloqueo.3G,Z121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE121*O121*BD121))*'Parametros Radio 3G'!$H$74)+IF(AA121=0,0,ErlangB(pBloqueo.3G,AA121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE121*O121*BD121))*'Parametros Radio 3G'!$H$75)+IF(AB121=0,0,ErlangB(pBloqueo.3G,AB121*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE121*O121*BD121))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[115,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL115",0,"D","MACROCELDA","FO","RNC03","DEFAULT",0,1,1,{"$f":"IF(N122=0,0,INDEX(sectores.3G,MATCH(D122,tiposEntornoSectores.3G,0),MATCH(H122,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.490737730171978E-5,4.5669935466312924E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O122=0,0,(1-Parametros!$C$25)),'Cell Sites'!X119)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O122=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y119)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN119)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM119)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL119)","v":0.14554939185392279},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK119)","v":0.8444506081460772},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P122*R122*(1+'Parametros Radio 3G'!$F$56)","v":52.853347220690701},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q122*S122*T122*(1+'Parametros Radio 3G'!$F$56)","v":0.34565899613747991},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q122*S122*U122*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q122*S122*V122*(1+'Parametros Radio 3G'!$F$56)","v":5.0310456676647606},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q122*S122*W122*(1+'Parametros Radio 3G'!$F$56)","v":29.189194949945716},{"$f":"X122/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.10570669444138139},{"$f":"Y122*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9468192649371016E-3},{"$f":"Z122*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA122*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8748832386655775E-2},{"$f":"AB122*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.4864877666546028E-2},0.17057157210792742,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D122,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH122/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D122,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN122=0,O122=0),0,AH122*0.6/AN122)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D122,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D122,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN122=0,O122=0),0,AH122*0.6/AN122)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X122=0,0,ErlangB(pBloqueo.3G,X122/60/(AO122*O122*AN122))*'Parametros Radio 3G'!$H$72)+IF(Y122=0,0,ErlangB(pBloqueo.3G,Y122*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO122*O122*AN122))*'Parametros Radio 3G'!$H$73)+IF(Z122=0,0,ErlangB(pBloqueo.3G,Z122*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO122*O122*AN122))*'Parametros Radio 3G'!$H$74)+IF(AA122=0,0,ErlangB(pBloqueo.3G,AA122*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO122*O122*AN122))*'Parametros Radio 3G'!$H$75)+IF(AB122=0,0,ErlangB(pBloqueo.3G,AB122*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO122*O122*AN122))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D122,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI122/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D122,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR122=0,O122=0),0,AI122/(AR122*O122))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI122=0,0,IF(X122=0,0,ErlangB(pBloqueo.3G,X122/(AS122*O122*AR122))*'Parametros Radio 3G'!$H$72)+IF(Y122=0,0,ErlangB(pBloqueo.3G,Y122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS122*O122*AR122))*'Parametros Radio 3G'!$H$73)+IF(Z122=0,0,ErlangB(pBloqueo.3G,Z122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS122*O122*AR122))*'Parametros Radio 3G'!$H$74)+IF(AA122=0,0,ErlangB(pBloqueo.3G,AA122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS122*O122*AR122))*'Parametros Radio 3G'!$H$75)+IF(AB122=0,0,ErlangB(pBloqueo.3G,AB122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS122*O122*AR122))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D122,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ122/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D122,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV122=0,O122=0),0,AJ122/(AV122*O122))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ122=0,0,IF(X122=0,0,ErlangB(pBloqueo.3G,X122/(AW122*O122*AV122))*'Parametros Radio 3G'!$H$72)+IF(Y122=0,0,ErlangB(pBloqueo.3G,Y122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW122*O122*AV122))*'Parametros Radio 3G'!$H$73)+IF(Z122=0,0,ErlangB(pBloqueo.3G,Z122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW122*O122*AV122))*'Parametros Radio 3G'!$H$74)+IF(AA122=0,0,ErlangB(pBloqueo.3G,AA122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW122*O122*AV122))*'Parametros Radio 3G'!$H$75)+IF(AB122=0,0,ErlangB(pBloqueo.3G,AB122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW122*O122*AV122))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D122,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK122/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D122,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ122=0,O122=0),0,AK122/(AZ122*O122))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK122=0,0,IF(X122=0,0,ErlangB(pBloqueo.3G,X122/(BA122*O122*AZ122))*'Parametros Radio 3G'!$H$72)+IF(Y122=0,0,ErlangB(pBloqueo.3G,Y122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA122*O122*AZ122))*'Parametros Radio 3G'!$H$73)+IF(Z122=0,0,ErlangB(pBloqueo.3G,Z122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA122*O122*AZ122))*'Parametros Radio 3G'!$H$74)+IF(AA122=0,0,ErlangB(pBloqueo.3G,AA122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA122*O122*AZ122))*'Parametros Radio 3G'!$H$75)+IF(AB122=0,0,ErlangB(pBloqueo.3G,AB122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA122*O122*AZ122))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D122,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL122/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D122,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD122=0,O122=0),0,AL122/(BD122*O122))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL122=0,0,IF(X122=0,0,ErlangB(pBloqueo.3G,X122/(BE122*O122*BD122))*'Parametros Radio 3G'!$H$72)+IF(Y122=0,0,ErlangB(pBloqueo.3G,Y122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE122*O122*BD122))*'Parametros Radio 3G'!$H$73)+IF(Z122=0,0,ErlangB(pBloqueo.3G,Z122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE122*O122*BD122))*'Parametros Radio 3G'!$H$74)+IF(AA122=0,0,ErlangB(pBloqueo.3G,AA122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE122*O122*BD122))*'Parametros Radio 3G'!$H$75)+IF(AB122=0,0,ErlangB(pBloqueo.3G,AB122*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE122*O122*BD122))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[116,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL116",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,0,1,{"$f":"IF(N123=0,0,INDEX(sectores.3G,MATCH(D123,tiposEntornoSectores.3G,0),MATCH(H123,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.8425419984864626E-4,4.0668297399510766E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O123=0,0,(1-Parametros!$C$25)),'Cell Sites'!X120)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O123=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y120)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN120)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM120)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL120)","v":0.18083423175372437},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK120)","v":0.80916576824627562},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P123*R123*(1+'Parametros Radio 3G'!$F$56)","v":239.1914730028744},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q123*S123*T123*(1+'Parametros Radio 3G'!$F$56)","v":0.30780343151797035},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q123*S123*U123*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q123*S123*V123*(1+'Parametros Radio 3G'!$F$56)","v":5.5661397069712226},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q123*S123*W123*(1+'Parametros Radio 3G'!$F$56)","v":24.906400013307813},{"$f":"X123/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.47838294600574877},{"$f":"Y123*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4050580539244412E-3},{"$f":"Z123*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA123*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1806512611264132E-2},{"$f":"AB123*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5347555585128473E-2},0.5337305015908772,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D123,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH123/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D123,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN123=0,O123=0),0,AH123*0.6/AN123)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D123,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D123,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN123=0,O123=0),0,AH123*0.6/AN123)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X123=0,0,ErlangB(pBloqueo.3G,X123/60/(AO123*O123*AN123))*'Parametros Radio 3G'!$H$72)+IF(Y123=0,0,ErlangB(pBloqueo.3G,Y123*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO123*O123*AN123))*'Parametros Radio 3G'!$H$73)+IF(Z123=0,0,ErlangB(pBloqueo.3G,Z123*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO123*O123*AN123))*'Parametros Radio 3G'!$H$74)+IF(AA123=0,0,ErlangB(pBloqueo.3G,AA123*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO123*O123*AN123))*'Parametros Radio 3G'!$H$75)+IF(AB123=0,0,ErlangB(pBloqueo.3G,AB123*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO123*O123*AN123))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D123,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI123/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D123,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR123=0,O123=0),0,AI123/(AR123*O123))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI123=0,0,IF(X123=0,0,ErlangB(pBloqueo.3G,X123/(AS123*O123*AR123))*'Parametros Radio 3G'!$H$72)+IF(Y123=0,0,ErlangB(pBloqueo.3G,Y123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS123*O123*AR123))*'Parametros Radio 3G'!$H$73)+IF(Z123=0,0,ErlangB(pBloqueo.3G,Z123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS123*O123*AR123))*'Parametros Radio 3G'!$H$74)+IF(AA123=0,0,ErlangB(pBloqueo.3G,AA123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS123*O123*AR123))*'Parametros Radio 3G'!$H$75)+IF(AB123=0,0,ErlangB(pBloqueo.3G,AB123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS123*O123*AR123))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D123,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ123/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D123,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV123=0,O123=0),0,AJ123/(AV123*O123))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ123=0,0,IF(X123=0,0,ErlangB(pBloqueo.3G,X123/(AW123*O123*AV123))*'Parametros Radio 3G'!$H$72)+IF(Y123=0,0,ErlangB(pBloqueo.3G,Y123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW123*O123*AV123))*'Parametros Radio 3G'!$H$73)+IF(Z123=0,0,ErlangB(pBloqueo.3G,Z123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW123*O123*AV123))*'Parametros Radio 3G'!$H$74)+IF(AA123=0,0,ErlangB(pBloqueo.3G,AA123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW123*O123*AV123))*'Parametros Radio 3G'!$H$75)+IF(AB123=0,0,ErlangB(pBloqueo.3G,AB123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW123*O123*AV123))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D123,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK123/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D123,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ123=0,O123=0),0,AK123/(AZ123*O123))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK123=0,0,IF(X123=0,0,ErlangB(pBloqueo.3G,X123/(BA123*O123*AZ123))*'Parametros Radio 3G'!$H$72)+IF(Y123=0,0,ErlangB(pBloqueo.3G,Y123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA123*O123*AZ123))*'Parametros Radio 3G'!$H$73)+IF(Z123=0,0,ErlangB(pBloqueo.3G,Z123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA123*O123*AZ123))*'Parametros Radio 3G'!$H$74)+IF(AA123=0,0,ErlangB(pBloqueo.3G,AA123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA123*O123*AZ123))*'Parametros Radio 3G'!$H$75)+IF(AB123=0,0,ErlangB(pBloqueo.3G,AB123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA123*O123*AZ123))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D123,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL123/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D123,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD123=0,O123=0),0,AL123/(BD123*O123))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL123=0,0,IF(X123=0,0,ErlangB(pBloqueo.3G,X123/(BE123*O123*BD123))*'Parametros Radio 3G'!$H$72)+IF(Y123=0,0,ErlangB(pBloqueo.3G,Y123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE123*O123*BD123))*'Parametros Radio 3G'!$H$73)+IF(Z123=0,0,ErlangB(pBloqueo.3G,Z123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE123*O123*BD123))*'Parametros Radio 3G'!$H$74)+IF(AA123=0,0,ErlangB(pBloqueo.3G,AA123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE123*O123*BD123))*'Parametros Radio 3G'!$H$75)+IF(AB123=0,0,ErlangB(pBloqueo.3G,AB123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE123*O123*BD123))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[117,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL117",0,"D","MACROCELDA","FO","RNC31","DEFAULT",0,1,1,{"$f":"IF(N124=0,0,INDEX(sectores.3G,MATCH(D124,tiposEntornoSectores.3G,0),MATCH(H124,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.8817283878770061E-4,5.3087619111624626E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O124=0,0,(1-Parametros!$C$25)),'Cell Sites'!X121)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O124=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y121)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN121)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM121)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL121)","v":0.13957510143612928},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK121)","v":0.85042489856387071},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P124*R124*(1+'Parametros Radio 3G'!$F$56)","v":117.13427857520161},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q124*S124*T124*(1+'Parametros Radio 3G'!$F$56)","v":4.0180072386983234E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q124*S124*U124*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q124*S124*V124*(1+'Parametros Radio 3G'!$F$56)","v":0.56081376791241966},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q124*S124*W124*(1+'Parametros Radio 3G'!$F$56)","v":3.4170133983989168},{"$f":"X124/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.23426855715040321},{"$f":"Y124*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7502786958115544E-4},{"$f":"Z124*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA124*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2046501023566842E-3},{"$f":"AB124*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5933631075531484E-3},0.24186192025795636,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D124,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH124/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D124,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN124=0,O124=0),0,AH124*0.6/AN124)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D124,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D124,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN124=0,O124=0),0,AH124*0.6/AN124)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X124=0,0,ErlangB(pBloqueo.3G,X124/60/(AO124*O124*AN124))*'Parametros Radio 3G'!$H$72)+IF(Y124=0,0,ErlangB(pBloqueo.3G,Y124*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO124*O124*AN124))*'Parametros Radio 3G'!$H$73)+IF(Z124=0,0,ErlangB(pBloqueo.3G,Z124*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO124*O124*AN124))*'Parametros Radio 3G'!$H$74)+IF(AA124=0,0,ErlangB(pBloqueo.3G,AA124*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO124*O124*AN124))*'Parametros Radio 3G'!$H$75)+IF(AB124=0,0,ErlangB(pBloqueo.3G,AB124*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO124*O124*AN124))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D124,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI124/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D124,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR124=0,O124=0),0,AI124/(AR124*O124))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI124=0,0,IF(X124=0,0,ErlangB(pBloqueo.3G,X124/(AS124*O124*AR124))*'Parametros Radio 3G'!$H$72)+IF(Y124=0,0,ErlangB(pBloqueo.3G,Y124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS124*O124*AR124))*'Parametros Radio 3G'!$H$73)+IF(Z124=0,0,ErlangB(pBloqueo.3G,Z124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS124*O124*AR124))*'Parametros Radio 3G'!$H$74)+IF(AA124=0,0,ErlangB(pBloqueo.3G,AA124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS124*O124*AR124))*'Parametros Radio 3G'!$H$75)+IF(AB124=0,0,ErlangB(pBloqueo.3G,AB124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS124*O124*AR124))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D124,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ124/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D124,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV124=0,O124=0),0,AJ124/(AV124*O124))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ124=0,0,IF(X124=0,0,ErlangB(pBloqueo.3G,X124/(AW124*O124*AV124))*'Parametros Radio 3G'!$H$72)+IF(Y124=0,0,ErlangB(pBloqueo.3G,Y124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW124*O124*AV124))*'Parametros Radio 3G'!$H$73)+IF(Z124=0,0,ErlangB(pBloqueo.3G,Z124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW124*O124*AV124))*'Parametros Radio 3G'!$H$74)+IF(AA124=0,0,ErlangB(pBloqueo.3G,AA124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW124*O124*AV124))*'Parametros Radio 3G'!$H$75)+IF(AB124=0,0,ErlangB(pBloqueo.3G,AB124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW124*O124*AV124))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D124,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK124/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D124,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ124=0,O124=0),0,AK124/(AZ124*O124))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK124=0,0,IF(X124=0,0,ErlangB(pBloqueo.3G,X124/(BA124*O124*AZ124))*'Parametros Radio 3G'!$H$72)+IF(Y124=0,0,ErlangB(pBloqueo.3G,Y124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA124*O124*AZ124))*'Parametros Radio 3G'!$H$73)+IF(Z124=0,0,ErlangB(pBloqueo.3G,Z124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA124*O124*AZ124))*'Parametros Radio 3G'!$H$74)+IF(AA124=0,0,ErlangB(pBloqueo.3G,AA124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA124*O124*AZ124))*'Parametros Radio 3G'!$H$75)+IF(AB124=0,0,ErlangB(pBloqueo.3G,AB124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA124*O124*AZ124))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D124,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL124/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D124,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD124=0,O124=0),0,AL124/(BD124*O124))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL124=0,0,IF(X124=0,0,ErlangB(pBloqueo.3G,X124/(BE124*O124*BD124))*'Parametros Radio 3G'!$H$72)+IF(Y124=0,0,ErlangB(pBloqueo.3G,Y124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE124*O124*BD124))*'Parametros Radio 3G'!$H$73)+IF(Z124=0,0,ErlangB(pBloqueo.3G,Z124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE124*O124*BD124))*'Parametros Radio 3G'!$H$74)+IF(AA124=0,0,ErlangB(pBloqueo.3G,AA124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE124*O124*BD124))*'Parametros Radio 3G'!$H$75)+IF(AB124=0,0,ErlangB(pBloqueo.3G,AB124*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE124*O124*BD124))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[118,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL118",0,"D","MACROCELDA","FO","RNC11","DEFAULT",1,1,1,{"$f":"IF(N125=0,0,INDEX(sectores.3G,MATCH(D125,tiposEntornoSectores.3G,0),MATCH(H125,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.8385844378389154E-4,1.5142945732682546E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O125=0,0,(1-Parametros!$C$25)),'Cell Sites'!X122)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O125=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y122)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN122)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM122)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL122)","v":9.9326945289026206E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK122)","v":0.8906730547109738},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P125*R125*(1+'Parametros Radio 3G'!$F$56)","v":114.44864365830594},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q125*S125*T125*(1+'Parametros Radio 3G'!$F$56)","v":0.11461140391547756},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q125*S125*U125*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q125*S125*V125*(1+'Parametros Radio 3G'!$F$56)","v":1.1384000646211112},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q125*S125*W125*(1+'Parametros Radio 3G'!$F$56)","v":10.208128923011156},{"$f":"X125/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.22889728731661188},{"$f":"Y125*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6402347608655107E-3},{"$f":"Z125*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA125*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.5051432264063508E-3},{"$f":"AB125*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2684730940024791E-2},0.25158201825663667,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D125,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH125/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D125,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN125=0,O125=0),0,AH125*0.6/AN125)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D125,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D125,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN125=0,O125=0),0,AH125*0.6/AN125)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X125=0,0,ErlangB(pBloqueo.3G,X125/60/(AO125*O125*AN125))*'Parametros Radio 3G'!$H$72)+IF(Y125=0,0,ErlangB(pBloqueo.3G,Y125*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO125*O125*AN125))*'Parametros Radio 3G'!$H$73)+IF(Z125=0,0,ErlangB(pBloqueo.3G,Z125*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO125*O125*AN125))*'Parametros Radio 3G'!$H$74)+IF(AA125=0,0,ErlangB(pBloqueo.3G,AA125*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO125*O125*AN125))*'Parametros Radio 3G'!$H$75)+IF(AB125=0,0,ErlangB(pBloqueo.3G,AB125*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO125*O125*AN125))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D125,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI125/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D125,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR125=0,O125=0),0,AI125/(AR125*O125))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI125=0,0,IF(X125=0,0,ErlangB(pBloqueo.3G,X125/(AS125*O125*AR125))*'Parametros Radio 3G'!$H$72)+IF(Y125=0,0,ErlangB(pBloqueo.3G,Y125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS125*O125*AR125))*'Parametros Radio 3G'!$H$73)+IF(Z125=0,0,ErlangB(pBloqueo.3G,Z125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS125*O125*AR125))*'Parametros Radio 3G'!$H$74)+IF(AA125=0,0,ErlangB(pBloqueo.3G,AA125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS125*O125*AR125))*'Parametros Radio 3G'!$H$75)+IF(AB125=0,0,ErlangB(pBloqueo.3G,AB125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS125*O125*AR125))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D125,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ125/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D125,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV125=0,O125=0),0,AJ125/(AV125*O125))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ125=0,0,IF(X125=0,0,ErlangB(pBloqueo.3G,X125/(AW125*O125*AV125))*'Parametros Radio 3G'!$H$72)+IF(Y125=0,0,ErlangB(pBloqueo.3G,Y125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW125*O125*AV125))*'Parametros Radio 3G'!$H$73)+IF(Z125=0,0,ErlangB(pBloqueo.3G,Z125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW125*O125*AV125))*'Parametros Radio 3G'!$H$74)+IF(AA125=0,0,ErlangB(pBloqueo.3G,AA125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW125*O125*AV125))*'Parametros Radio 3G'!$H$75)+IF(AB125=0,0,ErlangB(pBloqueo.3G,AB125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW125*O125*AV125))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D125,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK125/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D125,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ125=0,O125=0),0,AK125/(AZ125*O125))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK125=0,0,IF(X125=0,0,ErlangB(pBloqueo.3G,X125/(BA125*O125*AZ125))*'Parametros Radio 3G'!$H$72)+IF(Y125=0,0,ErlangB(pBloqueo.3G,Y125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA125*O125*AZ125))*'Parametros Radio 3G'!$H$73)+IF(Z125=0,0,ErlangB(pBloqueo.3G,Z125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA125*O125*AZ125))*'Parametros Radio 3G'!$H$74)+IF(AA125=0,0,ErlangB(pBloqueo.3G,AA125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA125*O125*AZ125))*'Parametros Radio 3G'!$H$75)+IF(AB125=0,0,ErlangB(pBloqueo.3G,AB125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA125*O125*AZ125))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D125,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL125/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D125,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD125=0,O125=0),0,AL125/(BD125*O125))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL125=0,0,IF(X125=0,0,ErlangB(pBloqueo.3G,X125/(BE125*O125*BD125))*'Parametros Radio 3G'!$H$72)+IF(Y125=0,0,ErlangB(pBloqueo.3G,Y125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE125*O125*BD125))*'Parametros Radio 3G'!$H$73)+IF(Z125=0,0,ErlangB(pBloqueo.3G,Z125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE125*O125*BD125))*'Parametros Radio 3G'!$H$74)+IF(AA125=0,0,ErlangB(pBloqueo.3G,AA125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE125*O125*BD125))*'Parametros Radio 3G'!$H$75)+IF(AB125=0,0,ErlangB(pBloqueo.3G,AB125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE125*O125*BD125))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[119,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL119",0,"D","MACROCELDA","FO","RNC33","DEFAULT",1,1,1,{"$f":"IF(N126=0,0,INDEX(sectores.3G,MATCH(D126,tiposEntornoSectores.3G,0),MATCH(H126,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8910433328179701E-4,4.6187403865527476E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O126=0,0,(1-Parametros!$C$25)),'Cell Sites'!X123)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O126=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y123)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN123)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM123)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL123)","v":0.12870568491705714},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK123)","v":0.86129431508294285},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P126*R126*(1+'Parametros Radio 3G'!$F$56)","v":179.96235657651866},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q126*S126*T126*(1+'Parametros Radio 3G'!$F$56)","v":0.34957552471539538},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q126*S126*U126*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q126*S126*V126*(1+'Parametros Radio 3G'!$F$56)","v":4.4992357338734559},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q126*S126*W126*(1+'Parametros Radio 3G'!$F$56)","v":30.108741212950655},{"$f":"X126/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.35992471315303731},{"$f":"Y126*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0028697633688075E-3},{"$f":"Z126*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA126*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5709918479276891E-2},{"$f":"AB126*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6908313806557013E-2},0.42683302695959435,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D126,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH126/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D126,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN126=0,O126=0),0,AH126*0.6/AN126)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D126,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D126,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN126=0,O126=0),0,AH126*0.6/AN126)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X126=0,0,ErlangB(pBloqueo.3G,X126/60/(AO126*O126*AN126))*'Parametros Radio 3G'!$H$72)+IF(Y126=0,0,ErlangB(pBloqueo.3G,Y126*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO126*O126*AN126))*'Parametros Radio 3G'!$H$73)+IF(Z126=0,0,ErlangB(pBloqueo.3G,Z126*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO126*O126*AN126))*'Parametros Radio 3G'!$H$74)+IF(AA126=0,0,ErlangB(pBloqueo.3G,AA126*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO126*O126*AN126))*'Parametros Radio 3G'!$H$75)+IF(AB126=0,0,ErlangB(pBloqueo.3G,AB126*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO126*O126*AN126))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D126,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI126/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D126,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR126=0,O126=0),0,AI126/(AR126*O126))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI126=0,0,IF(X126=0,0,ErlangB(pBloqueo.3G,X126/(AS126*O126*AR126))*'Parametros Radio 3G'!$H$72)+IF(Y126=0,0,ErlangB(pBloqueo.3G,Y126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS126*O126*AR126))*'Parametros Radio 3G'!$H$73)+IF(Z126=0,0,ErlangB(pBloqueo.3G,Z126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS126*O126*AR126))*'Parametros Radio 3G'!$H$74)+IF(AA126=0,0,ErlangB(pBloqueo.3G,AA126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS126*O126*AR126))*'Parametros Radio 3G'!$H$75)+IF(AB126=0,0,ErlangB(pBloqueo.3G,AB126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS126*O126*AR126))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D126,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ126/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D126,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV126=0,O126=0),0,AJ126/(AV126*O126))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ126=0,0,IF(X126=0,0,ErlangB(pBloqueo.3G,X126/(AW126*O126*AV126))*'Parametros Radio 3G'!$H$72)+IF(Y126=0,0,ErlangB(pBloqueo.3G,Y126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW126*O126*AV126))*'Parametros Radio 3G'!$H$73)+IF(Z126=0,0,ErlangB(pBloqueo.3G,Z126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW126*O126*AV126))*'Parametros Radio 3G'!$H$74)+IF(AA126=0,0,ErlangB(pBloqueo.3G,AA126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW126*O126*AV126))*'Parametros Radio 3G'!$H$75)+IF(AB126=0,0,ErlangB(pBloqueo.3G,AB126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW126*O126*AV126))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D126,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK126/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D126,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ126=0,O126=0),0,AK126/(AZ126*O126))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK126=0,0,IF(X126=0,0,ErlangB(pBloqueo.3G,X126/(BA126*O126*AZ126))*'Parametros Radio 3G'!$H$72)+IF(Y126=0,0,ErlangB(pBloqueo.3G,Y126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA126*O126*AZ126))*'Parametros Radio 3G'!$H$73)+IF(Z126=0,0,ErlangB(pBloqueo.3G,Z126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA126*O126*AZ126))*'Parametros Radio 3G'!$H$74)+IF(AA126=0,0,ErlangB(pBloqueo.3G,AA126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA126*O126*AZ126))*'Parametros Radio 3G'!$H$75)+IF(AB126=0,0,ErlangB(pBloqueo.3G,AB126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA126*O126*AZ126))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D126,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL126/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D126,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD126=0,O126=0),0,AL126/(BD126*O126))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL126=0,0,IF(X126=0,0,ErlangB(pBloqueo.3G,X126/(BE126*O126*BD126))*'Parametros Radio 3G'!$H$72)+IF(Y126=0,0,ErlangB(pBloqueo.3G,Y126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE126*O126*BD126))*'Parametros Radio 3G'!$H$73)+IF(Z126=0,0,ErlangB(pBloqueo.3G,Z126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE126*O126*BD126))*'Parametros Radio 3G'!$H$74)+IF(AA126=0,0,ErlangB(pBloqueo.3G,AA126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE126*O126*BD126))*'Parametros Radio 3G'!$H$75)+IF(AB126=0,0,ErlangB(pBloqueo.3G,AB126*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE126*O126*BD126))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[120,"LIMA","LIMA","PROVINCIA RURAL","IDCELL120",0,"D","MACROCELDA","FO","RNC01","DEFAULT",1,1,1,{"$f":"IF(N127=0,0,INDEX(sectores.3G,MATCH(D127,tiposEntornoSectores.3G,0),MATCH(H127,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.2160169812028775E-4,5.5378702185957906E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O127=0,0,(1-Parametros!$C$25)),'Cell Sites'!X124)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O127=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y124)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN124)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM124)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL124)","v":0.12234268833964458},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK124)","v":0.86765731166035542},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P127*R127*(1+'Parametros Radio 3G'!$F$56)","v":75.694915773202212},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q127*S127*T127*(1+'Parametros Radio 3G'!$F$56)","v":0.41914109160750429},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q127*S127*U127*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q127*S127*V127*(1+'Parametros Radio 3G'!$F$56)","v":5.1278847940875272},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q127*S127*W127*(1+'Parametros Radio 3G'!$F$56)","v":36.367083275055364},{"$f":"X127/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.1513898315464044},{"$f":"Y127*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9984413825760899E-3},{"$f":"Z127*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA127*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9302198823357301E-2},{"$f":"AB127*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.0815740611234144E-2},0.23220557215763854,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D127,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH127/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D127,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN127=0,O127=0),0,AH127*0.6/AN127)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D127,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D127,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN127=0,O127=0),0,AH127*0.6/AN127)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X127=0,0,ErlangB(pBloqueo.3G,X127/60/(AO127*O127*AN127))*'Parametros Radio 3G'!$H$72)+IF(Y127=0,0,ErlangB(pBloqueo.3G,Y127*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO127*O127*AN127))*'Parametros Radio 3G'!$H$73)+IF(Z127=0,0,ErlangB(pBloqueo.3G,Z127*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO127*O127*AN127))*'Parametros Radio 3G'!$H$74)+IF(AA127=0,0,ErlangB(pBloqueo.3G,AA127*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO127*O127*AN127))*'Parametros Radio 3G'!$H$75)+IF(AB127=0,0,ErlangB(pBloqueo.3G,AB127*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO127*O127*AN127))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D127,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI127/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D127,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR127=0,O127=0),0,AI127/(AR127*O127))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI127=0,0,IF(X127=0,0,ErlangB(pBloqueo.3G,X127/(AS127*O127*AR127))*'Parametros Radio 3G'!$H$72)+IF(Y127=0,0,ErlangB(pBloqueo.3G,Y127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS127*O127*AR127))*'Parametros Radio 3G'!$H$73)+IF(Z127=0,0,ErlangB(pBloqueo.3G,Z127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS127*O127*AR127))*'Parametros Radio 3G'!$H$74)+IF(AA127=0,0,ErlangB(pBloqueo.3G,AA127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS127*O127*AR127))*'Parametros Radio 3G'!$H$75)+IF(AB127=0,0,ErlangB(pBloqueo.3G,AB127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS127*O127*AR127))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D127,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ127/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D127,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV127=0,O127=0),0,AJ127/(AV127*O127))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ127=0,0,IF(X127=0,0,ErlangB(pBloqueo.3G,X127/(AW127*O127*AV127))*'Parametros Radio 3G'!$H$72)+IF(Y127=0,0,ErlangB(pBloqueo.3G,Y127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW127*O127*AV127))*'Parametros Radio 3G'!$H$73)+IF(Z127=0,0,ErlangB(pBloqueo.3G,Z127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW127*O127*AV127))*'Parametros Radio 3G'!$H$74)+IF(AA127=0,0,ErlangB(pBloqueo.3G,AA127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW127*O127*AV127))*'Parametros Radio 3G'!$H$75)+IF(AB127=0,0,ErlangB(pBloqueo.3G,AB127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW127*O127*AV127))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D127,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK127/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D127,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ127=0,O127=0),0,AK127/(AZ127*O127))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK127=0,0,IF(X127=0,0,ErlangB(pBloqueo.3G,X127/(BA127*O127*AZ127))*'Parametros Radio 3G'!$H$72)+IF(Y127=0,0,ErlangB(pBloqueo.3G,Y127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA127*O127*AZ127))*'Parametros Radio 3G'!$H$73)+IF(Z127=0,0,ErlangB(pBloqueo.3G,Z127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA127*O127*AZ127))*'Parametros Radio 3G'!$H$74)+IF(AA127=0,0,ErlangB(pBloqueo.3G,AA127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA127*O127*AZ127))*'Parametros Radio 3G'!$H$75)+IF(AB127=0,0,ErlangB(pBloqueo.3G,AB127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA127*O127*AZ127))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D127,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL127/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D127,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD127=0,O127=0),0,AL127/(BD127*O127))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL127=0,0,IF(X127=0,0,ErlangB(pBloqueo.3G,X127/(BE127*O127*BD127))*'Parametros Radio 3G'!$H$72)+IF(Y127=0,0,ErlangB(pBloqueo.3G,Y127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE127*O127*BD127))*'Parametros Radio 3G'!$H$73)+IF(Z127=0,0,ErlangB(pBloqueo.3G,Z127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE127*O127*BD127))*'Parametros Radio 3G'!$H$74)+IF(AA127=0,0,ErlangB(pBloqueo.3G,AA127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE127*O127*BD127))*'Parametros Radio 3G'!$H$75)+IF(AB127=0,0,ErlangB(pBloqueo.3G,AB127*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE127*O127*BD127))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[121,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL121",0,"D","MACROCELDA","FO","RNC13","DEFAULT",1,1,1,{"$f":"IF(N128=0,0,INDEX(sectores.3G,MATCH(D128,tiposEntornoSectores.3G,0),MATCH(H128,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.9733153887711423E-4,5.0560961585394755E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O128=0,0,(1-Parametros!$C$25)),'Cell Sites'!X125)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O128=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y125)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN125)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM125)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL125)","v":0.15892528139192474},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK125)","v":0.83107471860807525},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P128*R128*(1+'Parametros Radio 3G'!$F$56)","v":185.08364718522651},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q128*S128*T128*(1+'Parametros Radio 3G'!$F$56)","v":0.382677379481837},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q128*S128*U128*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q128*S128*V128*(1+'Parametros Radio 3G'!$F$56)","v":6.0817110216475259},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q128*S128*W128*(1+'Parametros Radio 3G'!$F$56)","v":31.8033495470543},{"$f":"X128/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.37016729437045304},{"$f":"Y128*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4765993485772742E-3},{"$f":"Z128*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA128*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4752634409414437E-2},{"$f":"AB128*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.0674110104565105E-2},0.44084140447501813,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D128,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH128/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D128,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN128=0,O128=0),0,AH128*0.6/AN128)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D128,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D128,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN128=0,O128=0),0,AH128*0.6/AN128)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X128=0,0,ErlangB(pBloqueo.3G,X128/60/(AO128*O128*AN128))*'Parametros Radio 3G'!$H$72)+IF(Y128=0,0,ErlangB(pBloqueo.3G,Y128*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO128*O128*AN128))*'Parametros Radio 3G'!$H$73)+IF(Z128=0,0,ErlangB(pBloqueo.3G,Z128*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO128*O128*AN128))*'Parametros Radio 3G'!$H$74)+IF(AA128=0,0,ErlangB(pBloqueo.3G,AA128*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO128*O128*AN128))*'Parametros Radio 3G'!$H$75)+IF(AB128=0,0,ErlangB(pBloqueo.3G,AB128*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO128*O128*AN128))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D128,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI128/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D128,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR128=0,O128=0),0,AI128/(AR128*O128))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI128=0,0,IF(X128=0,0,ErlangB(pBloqueo.3G,X128/(AS128*O128*AR128))*'Parametros Radio 3G'!$H$72)+IF(Y128=0,0,ErlangB(pBloqueo.3G,Y128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS128*O128*AR128))*'Parametros Radio 3G'!$H$73)+IF(Z128=0,0,ErlangB(pBloqueo.3G,Z128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS128*O128*AR128))*'Parametros Radio 3G'!$H$74)+IF(AA128=0,0,ErlangB(pBloqueo.3G,AA128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS128*O128*AR128))*'Parametros Radio 3G'!$H$75)+IF(AB128=0,0,ErlangB(pBloqueo.3G,AB128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS128*O128*AR128))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D128,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ128/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D128,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV128=0,O128=0),0,AJ128/(AV128*O128))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ128=0,0,IF(X128=0,0,ErlangB(pBloqueo.3G,X128/(AW128*O128*AV128))*'Parametros Radio 3G'!$H$72)+IF(Y128=0,0,ErlangB(pBloqueo.3G,Y128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW128*O128*AV128))*'Parametros Radio 3G'!$H$73)+IF(Z128=0,0,ErlangB(pBloqueo.3G,Z128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW128*O128*AV128))*'Parametros Radio 3G'!$H$74)+IF(AA128=0,0,ErlangB(pBloqueo.3G,AA128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW128*O128*AV128))*'Parametros Radio 3G'!$H$75)+IF(AB128=0,0,ErlangB(pBloqueo.3G,AB128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW128*O128*AV128))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D128,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK128/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D128,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ128=0,O128=0),0,AK128/(AZ128*O128))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK128=0,0,IF(X128=0,0,ErlangB(pBloqueo.3G,X128/(BA128*O128*AZ128))*'Parametros Radio 3G'!$H$72)+IF(Y128=0,0,ErlangB(pBloqueo.3G,Y128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA128*O128*AZ128))*'Parametros Radio 3G'!$H$73)+IF(Z128=0,0,ErlangB(pBloqueo.3G,Z128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA128*O128*AZ128))*'Parametros Radio 3G'!$H$74)+IF(AA128=0,0,ErlangB(pBloqueo.3G,AA128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA128*O128*AZ128))*'Parametros Radio 3G'!$H$75)+IF(AB128=0,0,ErlangB(pBloqueo.3G,AB128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA128*O128*AZ128))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D128,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL128/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D128,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD128=0,O128=0),0,AL128/(BD128*O128))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL128=0,0,IF(X128=0,0,ErlangB(pBloqueo.3G,X128/(BE128*O128*BD128))*'Parametros Radio 3G'!$H$72)+IF(Y128=0,0,ErlangB(pBloqueo.3G,Y128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE128*O128*BD128))*'Parametros Radio 3G'!$H$73)+IF(Z128=0,0,ErlangB(pBloqueo.3G,Z128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE128*O128*BD128))*'Parametros Radio 3G'!$H$74)+IF(AA128=0,0,ErlangB(pBloqueo.3G,AA128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE128*O128*BD128))*'Parametros Radio 3G'!$H$75)+IF(AB128=0,0,ErlangB(pBloqueo.3G,AB128*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE128*O128*BD128))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[122,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL122",0,"TM","MACROCELDA","FO","RNC27","DEFAULT",1,1,1,{"$f":"IF(N129=0,0,INDEX(sectores.3G,MATCH(D129,tiposEntornoSectores.3G,0),MATCH(H129,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.2241227430533201E-4,2.4367667342029033E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O129=0,0,(1-Parametros!$C$25)),'Cell Sites'!X126)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O129=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y126)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN126)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM126)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL126)","v":0.18211292558037828},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK126)","v":0.80788707441962171},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P129*R129*(1+'Parametros Radio 3G'!$F$56)","v":325.19244150120704},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q129*S129*T129*(1+'Parametros Radio 3G'!$F$56)","v":0.1844299394263588},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q129*S129*U129*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q129*S129*V129*(1+'Parametros Radio 3G'!$F$56)","v":3.3587075833546125},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q129*S129*W129*(1+'Parametros Radio 3G'!$F$56)","v":14.899856419854894},{"$f":"X129/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.65038488300241404},{"$f":"Y129*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6394266823092497E-3},{"$f":"Z129*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA129*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9192614762026359E-2},{"$f":"AB129*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3110792044121984E-2},0.68349567504653597,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D129,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH129/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D129,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN129=0,O129=0),0,AH129*0.6/AN129)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D129,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D129,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN129=0,O129=0),0,AH129*0.6/AN129)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X129=0,0,ErlangB(pBloqueo.3G,X129/60/(AO129*O129*AN129))*'Parametros Radio 3G'!$H$72)+IF(Y129=0,0,ErlangB(pBloqueo.3G,Y129*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO129*O129*AN129))*'Parametros Radio 3G'!$H$73)+IF(Z129=0,0,ErlangB(pBloqueo.3G,Z129*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO129*O129*AN129))*'Parametros Radio 3G'!$H$74)+IF(AA129=0,0,ErlangB(pBloqueo.3G,AA129*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO129*O129*AN129))*'Parametros Radio 3G'!$H$75)+IF(AB129=0,0,ErlangB(pBloqueo.3G,AB129*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO129*O129*AN129))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D129,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI129/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D129,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR129=0,O129=0),0,AI129/(AR129*O129))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI129=0,0,IF(X129=0,0,ErlangB(pBloqueo.3G,X129/(AS129*O129*AR129))*'Parametros Radio 3G'!$H$72)+IF(Y129=0,0,ErlangB(pBloqueo.3G,Y129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS129*O129*AR129))*'Parametros Radio 3G'!$H$73)+IF(Z129=0,0,ErlangB(pBloqueo.3G,Z129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS129*O129*AR129))*'Parametros Radio 3G'!$H$74)+IF(AA129=0,0,ErlangB(pBloqueo.3G,AA129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS129*O129*AR129))*'Parametros Radio 3G'!$H$75)+IF(AB129=0,0,ErlangB(pBloqueo.3G,AB129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS129*O129*AR129))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D129,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ129/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D129,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV129=0,O129=0),0,AJ129/(AV129*O129))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ129=0,0,IF(X129=0,0,ErlangB(pBloqueo.3G,X129/(AW129*O129*AV129))*'Parametros Radio 3G'!$H$72)+IF(Y129=0,0,ErlangB(pBloqueo.3G,Y129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW129*O129*AV129))*'Parametros Radio 3G'!$H$73)+IF(Z129=0,0,ErlangB(pBloqueo.3G,Z129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW129*O129*AV129))*'Parametros Radio 3G'!$H$74)+IF(AA129=0,0,ErlangB(pBloqueo.3G,AA129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW129*O129*AV129))*'Parametros Radio 3G'!$H$75)+IF(AB129=0,0,ErlangB(pBloqueo.3G,AB129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW129*O129*AV129))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D129,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK129/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D129,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ129=0,O129=0),0,AK129/(AZ129*O129))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK129=0,0,IF(X129=0,0,ErlangB(pBloqueo.3G,X129/(BA129*O129*AZ129))*'Parametros Radio 3G'!$H$72)+IF(Y129=0,0,ErlangB(pBloqueo.3G,Y129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA129*O129*AZ129))*'Parametros Radio 3G'!$H$73)+IF(Z129=0,0,ErlangB(pBloqueo.3G,Z129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA129*O129*AZ129))*'Parametros Radio 3G'!$H$74)+IF(AA129=0,0,ErlangB(pBloqueo.3G,AA129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA129*O129*AZ129))*'Parametros Radio 3G'!$H$75)+IF(AB129=0,0,ErlangB(pBloqueo.3G,AB129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA129*O129*AZ129))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D129,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL129/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D129,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD129=0,O129=0),0,AL129/(BD129*O129))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL129=0,0,IF(X129=0,0,ErlangB(pBloqueo.3G,X129/(BE129*O129*BD129))*'Parametros Radio 3G'!$H$72)+IF(Y129=0,0,ErlangB(pBloqueo.3G,Y129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE129*O129*BD129))*'Parametros Radio 3G'!$H$73)+IF(Z129=0,0,ErlangB(pBloqueo.3G,Z129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE129*O129*BD129))*'Parametros Radio 3G'!$H$74)+IF(AA129=0,0,ErlangB(pBloqueo.3G,AA129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE129*O129*BD129))*'Parametros Radio 3G'!$H$75)+IF(AB129=0,0,ErlangB(pBloqueo.3G,AB129*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE129*O129*BD129))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[123,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL123",0,"D","MACROCELDA","FO","RNC33","DEFAULT",1,1,1,{"$f":"IF(N130=0,0,INDEX(sectores.3G,MATCH(D130,tiposEntornoSectores.3G,0),MATCH(H130,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.9924731599206887E-4,2.1439489656374693E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O130=0,0,(1-Parametros!$C$25)),'Cell Sites'!X127)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O130=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y127)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN127)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM127)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL127)","v":0.17475221624489945},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK127)","v":0.81524778375510054},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P130*R130*(1+'Parametros Radio 3G'!$F$56)","v":186.27618470401404},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q130*S130*T130*(1+'Parametros Radio 3G'!$F$56)","v":0.16226763617366358},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q130*S130*U130*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q130*S130*V130*(1+'Parametros Radio 3G'!$F$56)","v":2.83566290461687},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q130*S130*W130*(1+'Parametros Radio 3G'!$F$56)","v":13.228833076575809},{"$f":"X130/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.37255236940802805},{"$f":"Y130*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3222559738628064E-3},{"$f":"Z130*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA130*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6203788026382115E-2},{"$f":"AB130*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.939740683683513E-2},0.40194977624486317,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D130,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH130/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D130,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN130=0,O130=0),0,AH130*0.6/AN130)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D130,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D130,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN130=0,O130=0),0,AH130*0.6/AN130)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X130=0,0,ErlangB(pBloqueo.3G,X130/60/(AO130*O130*AN130))*'Parametros Radio 3G'!$H$72)+IF(Y130=0,0,ErlangB(pBloqueo.3G,Y130*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO130*O130*AN130))*'Parametros Radio 3G'!$H$73)+IF(Z130=0,0,ErlangB(pBloqueo.3G,Z130*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO130*O130*AN130))*'Parametros Radio 3G'!$H$74)+IF(AA130=0,0,ErlangB(pBloqueo.3G,AA130*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO130*O130*AN130))*'Parametros Radio 3G'!$H$75)+IF(AB130=0,0,ErlangB(pBloqueo.3G,AB130*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO130*O130*AN130))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D130,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI130/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D130,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR130=0,O130=0),0,AI130/(AR130*O130))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI130=0,0,IF(X130=0,0,ErlangB(pBloqueo.3G,X130/(AS130*O130*AR130))*'Parametros Radio 3G'!$H$72)+IF(Y130=0,0,ErlangB(pBloqueo.3G,Y130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS130*O130*AR130))*'Parametros Radio 3G'!$H$73)+IF(Z130=0,0,ErlangB(pBloqueo.3G,Z130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS130*O130*AR130))*'Parametros Radio 3G'!$H$74)+IF(AA130=0,0,ErlangB(pBloqueo.3G,AA130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS130*O130*AR130))*'Parametros Radio 3G'!$H$75)+IF(AB130=0,0,ErlangB(pBloqueo.3G,AB130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS130*O130*AR130))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D130,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ130/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D130,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV130=0,O130=0),0,AJ130/(AV130*O130))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ130=0,0,IF(X130=0,0,ErlangB(pBloqueo.3G,X130/(AW130*O130*AV130))*'Parametros Radio 3G'!$H$72)+IF(Y130=0,0,ErlangB(pBloqueo.3G,Y130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW130*O130*AV130))*'Parametros Radio 3G'!$H$73)+IF(Z130=0,0,ErlangB(pBloqueo.3G,Z130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW130*O130*AV130))*'Parametros Radio 3G'!$H$74)+IF(AA130=0,0,ErlangB(pBloqueo.3G,AA130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW130*O130*AV130))*'Parametros Radio 3G'!$H$75)+IF(AB130=0,0,ErlangB(pBloqueo.3G,AB130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW130*O130*AV130))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D130,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK130/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D130,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ130=0,O130=0),0,AK130/(AZ130*O130))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK130=0,0,IF(X130=0,0,ErlangB(pBloqueo.3G,X130/(BA130*O130*AZ130))*'Parametros Radio 3G'!$H$72)+IF(Y130=0,0,ErlangB(pBloqueo.3G,Y130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA130*O130*AZ130))*'Parametros Radio 3G'!$H$73)+IF(Z130=0,0,ErlangB(pBloqueo.3G,Z130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA130*O130*AZ130))*'Parametros Radio 3G'!$H$74)+IF(AA130=0,0,ErlangB(pBloqueo.3G,AA130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA130*O130*AZ130))*'Parametros Radio 3G'!$H$75)+IF(AB130=0,0,ErlangB(pBloqueo.3G,AB130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA130*O130*AZ130))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D130,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL130/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D130,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD130=0,O130=0),0,AL130/(BD130*O130))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL130=0,0,IF(X130=0,0,ErlangB(pBloqueo.3G,X130/(BE130*O130*BD130))*'Parametros Radio 3G'!$H$72)+IF(Y130=0,0,ErlangB(pBloqueo.3G,Y130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE130*O130*BD130))*'Parametros Radio 3G'!$H$73)+IF(Z130=0,0,ErlangB(pBloqueo.3G,Z130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE130*O130*BD130))*'Parametros Radio 3G'!$H$74)+IF(AA130=0,0,ErlangB(pBloqueo.3G,AA130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE130*O130*BD130))*'Parametros Radio 3G'!$H$75)+IF(AB130=0,0,ErlangB(pBloqueo.3G,AB130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE130*O130*BD130))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[124,"LIMA","SUR","PROVINCIA RURAL","IDCELL124",0,"D","MACROCELDA","FO","RNC04","DEFAULT",1,1,1,{"$f":"IF(N131=0,0,INDEX(sectores.3G,MATCH(D131,tiposEntornoSectores.3G,0),MATCH(H131,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2843179469447734E-4,5.2973383598307736E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O131=0,0,(1-Parametros!$C$25)),'Cell Sites'!X128)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O131=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y128)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN128)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM128)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL128)","v":0.10119747677473791},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK128)","v":0.8888025232252621},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P131*R131*(1+'Parametros Radio 3G'!$F$56)","v":204.44300878140794},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q131*S131*T131*(1+'Parametros Radio 3G'!$F$56)","v":4.0093611715530136E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q131*S131*U131*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q131*S131*V131*(1+'Parametros Radio 3G'!$F$56)","v":0.40573723403977169},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q131*S131*W131*(1+'Parametros Radio 3G'!$F$56)","v":3.5635303257977085},{"$f":"X131/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.40888601756281584},{"$f":"Y131*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.73790507556782E-4},{"$f":"Z131*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA131*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3184984802272668E-3},{"$f":"AB131*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.9189562795504639E-3},0.41680497384236631,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D131,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH131/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D131,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN131=0,O131=0),0,AH131*0.6/AN131)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D131,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D131,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN131=0,O131=0),0,AH131*0.6/AN131)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X131=0,0,ErlangB(pBloqueo.3G,X131/60/(AO131*O131*AN131))*'Parametros Radio 3G'!$H$72)+IF(Y131=0,0,ErlangB(pBloqueo.3G,Y131*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO131*O131*AN131))*'Parametros Radio 3G'!$H$73)+IF(Z131=0,0,ErlangB(pBloqueo.3G,Z131*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO131*O131*AN131))*'Parametros Radio 3G'!$H$74)+IF(AA131=0,0,ErlangB(pBloqueo.3G,AA131*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO131*O131*AN131))*'Parametros Radio 3G'!$H$75)+IF(AB131=0,0,ErlangB(pBloqueo.3G,AB131*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO131*O131*AN131))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D131,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI131/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D131,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR131=0,O131=0),0,AI131/(AR131*O131))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI131=0,0,IF(X131=0,0,ErlangB(pBloqueo.3G,X131/(AS131*O131*AR131))*'Parametros Radio 3G'!$H$72)+IF(Y131=0,0,ErlangB(pBloqueo.3G,Y131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS131*O131*AR131))*'Parametros Radio 3G'!$H$73)+IF(Z131=0,0,ErlangB(pBloqueo.3G,Z131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS131*O131*AR131))*'Parametros Radio 3G'!$H$74)+IF(AA131=0,0,ErlangB(pBloqueo.3G,AA131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS131*O131*AR131))*'Parametros Radio 3G'!$H$75)+IF(AB131=0,0,ErlangB(pBloqueo.3G,AB131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS131*O131*AR131))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D131,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ131/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D131,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV131=0,O131=0),0,AJ131/(AV131*O131))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ131=0,0,IF(X131=0,0,ErlangB(pBloqueo.3G,X131/(AW131*O131*AV131))*'Parametros Radio 3G'!$H$72)+IF(Y131=0,0,ErlangB(pBloqueo.3G,Y131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW131*O131*AV131))*'Parametros Radio 3G'!$H$73)+IF(Z131=0,0,ErlangB(pBloqueo.3G,Z131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW131*O131*AV131))*'Parametros Radio 3G'!$H$74)+IF(AA131=0,0,ErlangB(pBloqueo.3G,AA131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW131*O131*AV131))*'Parametros Radio 3G'!$H$75)+IF(AB131=0,0,ErlangB(pBloqueo.3G,AB131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW131*O131*AV131))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D131,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK131/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D131,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ131=0,O131=0),0,AK131/(AZ131*O131))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK131=0,0,IF(X131=0,0,ErlangB(pBloqueo.3G,X131/(BA131*O131*AZ131))*'Parametros Radio 3G'!$H$72)+IF(Y131=0,0,ErlangB(pBloqueo.3G,Y131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA131*O131*AZ131))*'Parametros Radio 3G'!$H$73)+IF(Z131=0,0,ErlangB(pBloqueo.3G,Z131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA131*O131*AZ131))*'Parametros Radio 3G'!$H$74)+IF(AA131=0,0,ErlangB(pBloqueo.3G,AA131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA131*O131*AZ131))*'Parametros Radio 3G'!$H$75)+IF(AB131=0,0,ErlangB(pBloqueo.3G,AB131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA131*O131*AZ131))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D131,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL131/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D131,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD131=0,O131=0),0,AL131/(BD131*O131))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL131=0,0,IF(X131=0,0,ErlangB(pBloqueo.3G,X131/(BE131*O131*BD131))*'Parametros Radio 3G'!$H$72)+IF(Y131=0,0,ErlangB(pBloqueo.3G,Y131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE131*O131*BD131))*'Parametros Radio 3G'!$H$73)+IF(Z131=0,0,ErlangB(pBloqueo.3G,Z131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE131*O131*BD131))*'Parametros Radio 3G'!$H$74)+IF(AA131=0,0,ErlangB(pBloqueo.3G,AA131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE131*O131*BD131))*'Parametros Radio 3G'!$H$75)+IF(AB131=0,0,ErlangB(pBloqueo.3G,AB131*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE131*O131*BD131))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[125,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL125",0,"D","MACROCELDA","FO","RNC31","DEFAULT",1,0,1,{"$f":"IF(N132=0,0,INDEX(sectores.3G,MATCH(D132,tiposEntornoSectores.3G,0),MATCH(H132,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.508927784332488E-5,5.5693722299170005E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O132=0,0,(1-Parametros!$C$25)),'Cell Sites'!X129)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O132=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y129)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN129)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM129)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL129)","v":0.16868184790451257},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK129)","v":0.82131815209548742},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P132*R132*(1+'Parametros Radio 3G'!$F$56)","v":28.067281472079763},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q132*S132*T132*(1+'Parametros Radio 3G'!$F$56)","v":0.42152536333865931},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q132*S132*U132*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q132*S132*V132*(1+'Parametros Radio 3G'!$F$56)","v":7.1103677226586068},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q132*S132*W132*(1+'Parametros Radio 3G'!$F$56)","v":34.620643247868628},{"$f":"X132/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6134562944159527E-2},{"$f":"Y132*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0325633393725842E-3},{"$f":"Z132*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA132*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0630672700906326E-2},{"$f":"AB132*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.6934762773041399E-2},0.13306932571720093,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D132,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH132/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D132,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN132=0,O132=0),0,AH132*0.6/AN132)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D132,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D132,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN132=0,O132=0),0,AH132*0.6/AN132)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X132=0,0,ErlangB(pBloqueo.3G,X132/60/(AO132*O132*AN132))*'Parametros Radio 3G'!$H$72)+IF(Y132=0,0,ErlangB(pBloqueo.3G,Y132*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO132*O132*AN132))*'Parametros Radio 3G'!$H$73)+IF(Z132=0,0,ErlangB(pBloqueo.3G,Z132*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO132*O132*AN132))*'Parametros Radio 3G'!$H$74)+IF(AA132=0,0,ErlangB(pBloqueo.3G,AA132*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO132*O132*AN132))*'Parametros Radio 3G'!$H$75)+IF(AB132=0,0,ErlangB(pBloqueo.3G,AB132*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO132*O132*AN132))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D132,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI132/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D132,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR132=0,O132=0),0,AI132/(AR132*O132))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI132=0,0,IF(X132=0,0,ErlangB(pBloqueo.3G,X132/(AS132*O132*AR132))*'Parametros Radio 3G'!$H$72)+IF(Y132=0,0,ErlangB(pBloqueo.3G,Y132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS132*O132*AR132))*'Parametros Radio 3G'!$H$73)+IF(Z132=0,0,ErlangB(pBloqueo.3G,Z132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS132*O132*AR132))*'Parametros Radio 3G'!$H$74)+IF(AA132=0,0,ErlangB(pBloqueo.3G,AA132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS132*O132*AR132))*'Parametros Radio 3G'!$H$75)+IF(AB132=0,0,ErlangB(pBloqueo.3G,AB132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS132*O132*AR132))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D132,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ132/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D132,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV132=0,O132=0),0,AJ132/(AV132*O132))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ132=0,0,IF(X132=0,0,ErlangB(pBloqueo.3G,X132/(AW132*O132*AV132))*'Parametros Radio 3G'!$H$72)+IF(Y132=0,0,ErlangB(pBloqueo.3G,Y132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW132*O132*AV132))*'Parametros Radio 3G'!$H$73)+IF(Z132=0,0,ErlangB(pBloqueo.3G,Z132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW132*O132*AV132))*'Parametros Radio 3G'!$H$74)+IF(AA132=0,0,ErlangB(pBloqueo.3G,AA132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW132*O132*AV132))*'Parametros Radio 3G'!$H$75)+IF(AB132=0,0,ErlangB(pBloqueo.3G,AB132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW132*O132*AV132))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D132,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK132/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D132,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ132=0,O132=0),0,AK132/(AZ132*O132))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK132=0,0,IF(X132=0,0,ErlangB(pBloqueo.3G,X132/(BA132*O132*AZ132))*'Parametros Radio 3G'!$H$72)+IF(Y132=0,0,ErlangB(pBloqueo.3G,Y132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA132*O132*AZ132))*'Parametros Radio 3G'!$H$73)+IF(Z132=0,0,ErlangB(pBloqueo.3G,Z132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA132*O132*AZ132))*'Parametros Radio 3G'!$H$74)+IF(AA132=0,0,ErlangB(pBloqueo.3G,AA132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA132*O132*AZ132))*'Parametros Radio 3G'!$H$75)+IF(AB132=0,0,ErlangB(pBloqueo.3G,AB132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA132*O132*AZ132))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D132,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL132/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D132,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD132=0,O132=0),0,AL132/(BD132*O132))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL132=0,0,IF(X132=0,0,ErlangB(pBloqueo.3G,X132/(BE132*O132*BD132))*'Parametros Radio 3G'!$H$72)+IF(Y132=0,0,ErlangB(pBloqueo.3G,Y132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE132*O132*BD132))*'Parametros Radio 3G'!$H$73)+IF(Z132=0,0,ErlangB(pBloqueo.3G,Z132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE132*O132*BD132))*'Parametros Radio 3G'!$H$74)+IF(AA132=0,0,ErlangB(pBloqueo.3G,AA132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE132*O132*BD132))*'Parametros Radio 3G'!$H$75)+IF(AB132=0,0,ErlangB(pBloqueo.3G,AB132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE132*O132*BD132))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[126,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL126",0,"D","MACROCELDA","FO","RNC27","DEFAULT",1,0,1,{"$f":"IF(N133=0,0,INDEX(sectores.3G,MATCH(D133,tiposEntornoSectores.3G,0),MATCH(H133,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.1559065783868635E-4,2.4788369158284547E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O133=0,0,(1-Parametros!$C$25)),'Cell Sites'!X130)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O133=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y130)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN130)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM130)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL130)","v":0.1294571682394513},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK130)","v":0.86054283176054869},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P133*R133*(1+'Parametros Radio 3G'!$F$56)","v":71.953149047419686},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q133*S133*T133*(1+'Parametros Radio 3G'!$F$56)","v":0.18761407721843781},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q133*S133*U133*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q133*S133*V133*(1+'Parametros Radio 3G'!$F$56)","v":2.428798715855669},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q133*S133*W133*(1+'Parametros Radio 3G'!$F$56)","v":16.144994928769655},{"$f":"X133/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.14390629809483935},{"$f":"Y133*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6849957383676256E-3},{"$f":"Z133*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA133*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3878849804889539E-2},{"$f":"AB133*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5877766508377013E-2},0.17978406460321636,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D133,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH133/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D133,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN133=0,O133=0),0,AH133*0.6/AN133)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D133,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D133,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN133=0,O133=0),0,AH133*0.6/AN133)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X133=0,0,ErlangB(pBloqueo.3G,X133/60/(AO133*O133*AN133))*'Parametros Radio 3G'!$H$72)+IF(Y133=0,0,ErlangB(pBloqueo.3G,Y133*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO133*O133*AN133))*'Parametros Radio 3G'!$H$73)+IF(Z133=0,0,ErlangB(pBloqueo.3G,Z133*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO133*O133*AN133))*'Parametros Radio 3G'!$H$74)+IF(AA133=0,0,ErlangB(pBloqueo.3G,AA133*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO133*O133*AN133))*'Parametros Radio 3G'!$H$75)+IF(AB133=0,0,ErlangB(pBloqueo.3G,AB133*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO133*O133*AN133))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D133,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI133/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D133,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR133=0,O133=0),0,AI133/(AR133*O133))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI133=0,0,IF(X133=0,0,ErlangB(pBloqueo.3G,X133/(AS133*O133*AR133))*'Parametros Radio 3G'!$H$72)+IF(Y133=0,0,ErlangB(pBloqueo.3G,Y133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS133*O133*AR133))*'Parametros Radio 3G'!$H$73)+IF(Z133=0,0,ErlangB(pBloqueo.3G,Z133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS133*O133*AR133))*'Parametros Radio 3G'!$H$74)+IF(AA133=0,0,ErlangB(pBloqueo.3G,AA133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS133*O133*AR133))*'Parametros Radio 3G'!$H$75)+IF(AB133=0,0,ErlangB(pBloqueo.3G,AB133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS133*O133*AR133))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D133,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ133/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D133,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV133=0,O133=0),0,AJ133/(AV133*O133))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ133=0,0,IF(X133=0,0,ErlangB(pBloqueo.3G,X133/(AW133*O133*AV133))*'Parametros Radio 3G'!$H$72)+IF(Y133=0,0,ErlangB(pBloqueo.3G,Y133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW133*O133*AV133))*'Parametros Radio 3G'!$H$73)+IF(Z133=0,0,ErlangB(pBloqueo.3G,Z133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW133*O133*AV133))*'Parametros Radio 3G'!$H$74)+IF(AA133=0,0,ErlangB(pBloqueo.3G,AA133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW133*O133*AV133))*'Parametros Radio 3G'!$H$75)+IF(AB133=0,0,ErlangB(pBloqueo.3G,AB133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW133*O133*AV133))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D133,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK133/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D133,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ133=0,O133=0),0,AK133/(AZ133*O133))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK133=0,0,IF(X133=0,0,ErlangB(pBloqueo.3G,X133/(BA133*O133*AZ133))*'Parametros Radio 3G'!$H$72)+IF(Y133=0,0,ErlangB(pBloqueo.3G,Y133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA133*O133*AZ133))*'Parametros Radio 3G'!$H$73)+IF(Z133=0,0,ErlangB(pBloqueo.3G,Z133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA133*O133*AZ133))*'Parametros Radio 3G'!$H$74)+IF(AA133=0,0,ErlangB(pBloqueo.3G,AA133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA133*O133*AZ133))*'Parametros Radio 3G'!$H$75)+IF(AB133=0,0,ErlangB(pBloqueo.3G,AB133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA133*O133*AZ133))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D133,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL133/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D133,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD133=0,O133=0),0,AL133/(BD133*O133))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL133=0,0,IF(X133=0,0,ErlangB(pBloqueo.3G,X133/(BE133*O133*BD133))*'Parametros Radio 3G'!$H$72)+IF(Y133=0,0,ErlangB(pBloqueo.3G,Y133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE133*O133*BD133))*'Parametros Radio 3G'!$H$73)+IF(Z133=0,0,ErlangB(pBloqueo.3G,Z133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE133*O133*BD133))*'Parametros Radio 3G'!$H$74)+IF(AA133=0,0,ErlangB(pBloqueo.3G,AA133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE133*O133*BD133))*'Parametros Radio 3G'!$H$75)+IF(AB133=0,0,ErlangB(pBloqueo.3G,AB133*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE133*O133*BD133))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[127,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL127",0,"D","MACROCELDA","FO","RNC26","DEFAULT",1,1,1,{"$f":"IF(N134=0,0,INDEX(sectores.3G,MATCH(D134,tiposEntornoSectores.3G,0),MATCH(H134,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.5881246687471382E-4,2.4623087720322429E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O134=0,0,(1-Parametros!$C$25)),'Cell Sites'!X131)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O134=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y131)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN131)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM131)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL131)","v":9.6421601438927543E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK131)","v":0.89357839856107246},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P134*R134*(1+'Parametros Radio 3G'!$F$56)","v":223.35444223475866},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q134*S134*T134*(1+'Parametros Radio 3G'!$F$56)","v":0.18636312261684249},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q134*S134*U134*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q134*S134*V134*(1+'Parametros Radio 3G'!$F$56)","v":1.7969430731875153},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q134*S134*W134*(1+'Parametros Radio 3G'!$F$56)","v":16.653006065879872},{"$f":"X134/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.44670888446951729},{"$f":"Y134*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6670929891498031E-3},{"$f":"Z134*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA134*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0268246132500087E-2},{"$f":"AB134*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7006680146399712E-2},0.48371556461591703,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D134,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH134/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D134,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN134=0,O134=0),0,AH134*0.6/AN134)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D134,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D134,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN134=0,O134=0),0,AH134*0.6/AN134)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X134=0,0,ErlangB(pBloqueo.3G,X134/60/(AO134*O134*AN134))*'Parametros Radio 3G'!$H$72)+IF(Y134=0,0,ErlangB(pBloqueo.3G,Y134*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO134*O134*AN134))*'Parametros Radio 3G'!$H$73)+IF(Z134=0,0,ErlangB(pBloqueo.3G,Z134*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO134*O134*AN134))*'Parametros Radio 3G'!$H$74)+IF(AA134=0,0,ErlangB(pBloqueo.3G,AA134*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO134*O134*AN134))*'Parametros Radio 3G'!$H$75)+IF(AB134=0,0,ErlangB(pBloqueo.3G,AB134*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO134*O134*AN134))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D134,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI134/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D134,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR134=0,O134=0),0,AI134/(AR134*O134))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI134=0,0,IF(X134=0,0,ErlangB(pBloqueo.3G,X134/(AS134*O134*AR134))*'Parametros Radio 3G'!$H$72)+IF(Y134=0,0,ErlangB(pBloqueo.3G,Y134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS134*O134*AR134))*'Parametros Radio 3G'!$H$73)+IF(Z134=0,0,ErlangB(pBloqueo.3G,Z134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS134*O134*AR134))*'Parametros Radio 3G'!$H$74)+IF(AA134=0,0,ErlangB(pBloqueo.3G,AA134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS134*O134*AR134))*'Parametros Radio 3G'!$H$75)+IF(AB134=0,0,ErlangB(pBloqueo.3G,AB134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS134*O134*AR134))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D134,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ134/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D134,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV134=0,O134=0),0,AJ134/(AV134*O134))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ134=0,0,IF(X134=0,0,ErlangB(pBloqueo.3G,X134/(AW134*O134*AV134))*'Parametros Radio 3G'!$H$72)+IF(Y134=0,0,ErlangB(pBloqueo.3G,Y134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW134*O134*AV134))*'Parametros Radio 3G'!$H$73)+IF(Z134=0,0,ErlangB(pBloqueo.3G,Z134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW134*O134*AV134))*'Parametros Radio 3G'!$H$74)+IF(AA134=0,0,ErlangB(pBloqueo.3G,AA134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW134*O134*AV134))*'Parametros Radio 3G'!$H$75)+IF(AB134=0,0,ErlangB(pBloqueo.3G,AB134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW134*O134*AV134))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D134,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK134/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D134,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ134=0,O134=0),0,AK134/(AZ134*O134))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK134=0,0,IF(X134=0,0,ErlangB(pBloqueo.3G,X134/(BA134*O134*AZ134))*'Parametros Radio 3G'!$H$72)+IF(Y134=0,0,ErlangB(pBloqueo.3G,Y134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA134*O134*AZ134))*'Parametros Radio 3G'!$H$73)+IF(Z134=0,0,ErlangB(pBloqueo.3G,Z134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA134*O134*AZ134))*'Parametros Radio 3G'!$H$74)+IF(AA134=0,0,ErlangB(pBloqueo.3G,AA134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA134*O134*AZ134))*'Parametros Radio 3G'!$H$75)+IF(AB134=0,0,ErlangB(pBloqueo.3G,AB134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA134*O134*AZ134))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D134,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL134/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D134,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD134=0,O134=0),0,AL134/(BD134*O134))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL134=0,0,IF(X134=0,0,ErlangB(pBloqueo.3G,X134/(BE134*O134*BD134))*'Parametros Radio 3G'!$H$72)+IF(Y134=0,0,ErlangB(pBloqueo.3G,Y134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE134*O134*BD134))*'Parametros Radio 3G'!$H$73)+IF(Z134=0,0,ErlangB(pBloqueo.3G,Z134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE134*O134*BD134))*'Parametros Radio 3G'!$H$74)+IF(AA134=0,0,ErlangB(pBloqueo.3G,AA134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE134*O134*BD134))*'Parametros Radio 3G'!$H$75)+IF(AB134=0,0,ErlangB(pBloqueo.3G,AB134*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE134*O134*BD134))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[128,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL128",0,"D","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N135=0,0,INDEX(sectores.3G,MATCH(D135,tiposEntornoSectores.3G,0),MATCH(H135,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.451204262433099E-4,1.2667540557346463E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O135=0,0,(1-Parametros!$C$25)),'Cell Sites'!X132)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O135=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y132)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN132)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM132)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL132)","v":0.1271165001426463},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK132)","v":0.86288349985735369},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P135*R135*(1+'Parametros Radio 3G'!$F$56)","v":90.334909884172532},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q135*S135*T135*(1+'Parametros Radio 3G'!$F$56)","v":9.5875969779133416E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q135*S135*U135*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q135*S135*V135*(1+'Parametros Radio 3G'!$F$56)","v":1.2187417726105556},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q135*S135*W135*(1+'Parametros Radio 3G'!$F$56)","v":8.2729792355236444},{"$f":"X135/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.18066981976834506},{"$f":"Y135*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3721069020269541E-3},{"$f":"Z135*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA135*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.9642387006317464E-3},{"$f":"AB135*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8384398301163653E-2},0.19905421806950871,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D135,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH135/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D135,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN135=0,O135=0),0,AH135*0.6/AN135)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D135,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D135,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN135=0,O135=0),0,AH135*0.6/AN135)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X135=0,0,ErlangB(pBloqueo.3G,X135/60/(AO135*O135*AN135))*'Parametros Radio 3G'!$H$72)+IF(Y135=0,0,ErlangB(pBloqueo.3G,Y135*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO135*O135*AN135))*'Parametros Radio 3G'!$H$73)+IF(Z135=0,0,ErlangB(pBloqueo.3G,Z135*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO135*O135*AN135))*'Parametros Radio 3G'!$H$74)+IF(AA135=0,0,ErlangB(pBloqueo.3G,AA135*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO135*O135*AN135))*'Parametros Radio 3G'!$H$75)+IF(AB135=0,0,ErlangB(pBloqueo.3G,AB135*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO135*O135*AN135))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D135,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI135/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D135,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR135=0,O135=0),0,AI135/(AR135*O135))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI135=0,0,IF(X135=0,0,ErlangB(pBloqueo.3G,X135/(AS135*O135*AR135))*'Parametros Radio 3G'!$H$72)+IF(Y135=0,0,ErlangB(pBloqueo.3G,Y135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS135*O135*AR135))*'Parametros Radio 3G'!$H$73)+IF(Z135=0,0,ErlangB(pBloqueo.3G,Z135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS135*O135*AR135))*'Parametros Radio 3G'!$H$74)+IF(AA135=0,0,ErlangB(pBloqueo.3G,AA135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS135*O135*AR135))*'Parametros Radio 3G'!$H$75)+IF(AB135=0,0,ErlangB(pBloqueo.3G,AB135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS135*O135*AR135))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D135,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ135/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D135,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV135=0,O135=0),0,AJ135/(AV135*O135))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ135=0,0,IF(X135=0,0,ErlangB(pBloqueo.3G,X135/(AW135*O135*AV135))*'Parametros Radio 3G'!$H$72)+IF(Y135=0,0,ErlangB(pBloqueo.3G,Y135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW135*O135*AV135))*'Parametros Radio 3G'!$H$73)+IF(Z135=0,0,ErlangB(pBloqueo.3G,Z135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW135*O135*AV135))*'Parametros Radio 3G'!$H$74)+IF(AA135=0,0,ErlangB(pBloqueo.3G,AA135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW135*O135*AV135))*'Parametros Radio 3G'!$H$75)+IF(AB135=0,0,ErlangB(pBloqueo.3G,AB135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW135*O135*AV135))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D135,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK135/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D135,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ135=0,O135=0),0,AK135/(AZ135*O135))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK135=0,0,IF(X135=0,0,ErlangB(pBloqueo.3G,X135/(BA135*O135*AZ135))*'Parametros Radio 3G'!$H$72)+IF(Y135=0,0,ErlangB(pBloqueo.3G,Y135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA135*O135*AZ135))*'Parametros Radio 3G'!$H$73)+IF(Z135=0,0,ErlangB(pBloqueo.3G,Z135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA135*O135*AZ135))*'Parametros Radio 3G'!$H$74)+IF(AA135=0,0,ErlangB(pBloqueo.3G,AA135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA135*O135*AZ135))*'Parametros Radio 3G'!$H$75)+IF(AB135=0,0,ErlangB(pBloqueo.3G,AB135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA135*O135*AZ135))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D135,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL135/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D135,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD135=0,O135=0),0,AL135/(BD135*O135))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL135=0,0,IF(X135=0,0,ErlangB(pBloqueo.3G,X135/(BE135*O135*BD135))*'Parametros Radio 3G'!$H$72)+IF(Y135=0,0,ErlangB(pBloqueo.3G,Y135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE135*O135*BD135))*'Parametros Radio 3G'!$H$73)+IF(Z135=0,0,ErlangB(pBloqueo.3G,Z135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE135*O135*BD135))*'Parametros Radio 3G'!$H$74)+IF(AA135=0,0,ErlangB(pBloqueo.3G,AA135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE135*O135*BD135))*'Parametros Radio 3G'!$H$75)+IF(AB135=0,0,ErlangB(pBloqueo.3G,AB135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE135*O135*BD135))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[129,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A136,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A136,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A136,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A136,siteTipoZona,2,FALSE))","v":"PROVINCIA URBANA"},"IDCELL129",0,"D","MACROCELDA","FO","RNC06","DEFAULT",1,0,1,{"$f":"IF(N136=0,0,INDEX(sectores.3G,MATCH(D136,tiposEntornoSectores.3G,0),MATCH(H136,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.8491368394882994E-4,1.4242640980015987E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O136=0,0,(1-Parametros!$C$25)),'Cell Sites'!X133)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O136=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y133)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN133)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM133)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL133)","v":0.18428314252105593},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK133)","v":0.80571685747894406},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P136*R136*(1+'Parametros Radio 3G'!$F$56)","v":239.60199024226188},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q136*S136*T136*(1+'Parametros Radio 3G'!$F$56)","v":0.10779732734963543},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q136*S136*U136*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q136*S136*V136*(1+'Parametros Radio 3G'!$F$56)","v":1.9865230239361769},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q136*S136*W136*(1+'Parametros Radio 3G'!$F$56)","v":8.6854123836777202},{"$f":"X136/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.47920398048452373},{"$f":"Y136*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5427166704777878E-3},{"$f":"Z136*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA136*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1351560136778155E-2},{"$f":"AB136*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9300916408172712E-2},{"$f":"IF(H136=AH$7,AC136+AG136,0)","v":0.49850489689269645},{"$f":"IF(H136=AI$7,AC136:AG136,0)","v":0},{"$f":"IF(H136=AJ$7,AC136:AG136,0)","v":0},{"$f":"IF(H136=AK$7,AC136:AG136,0)","v":0},{"$f":"IF(H136=AL$7,AC136:AG136,0)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D136,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH136/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D136,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN136=0,O136=0),0,AH136*0.6/AN136)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D136,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D136,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN136=0,O136=0),0,AH136*0.6/AN136)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X136=0,0,ErlangB(pBloqueo.3G,X136/60/(AO136*O136*AN136))*'Parametros Radio 3G'!$H$72)+IF(Y136=0,0,ErlangB(pBloqueo.3G,Y136*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO136*O136*AN136))*'Parametros Radio 3G'!$H$73)+IF(Z136=0,0,ErlangB(pBloqueo.3G,Z136*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO136*O136*AN136))*'Parametros Radio 3G'!$H$74)+IF(AA136=0,0,ErlangB(pBloqueo.3G,AA136*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO136*O136*AN136))*'Parametros Radio 3G'!$H$75)+IF(AB136=0,0,ErlangB(pBloqueo.3G,AB136*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO136*O136*AN136))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D136,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI136/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D136,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O136=0,0,ROUNDUP(AQ136/O136,0))","v":0},{"$f":"ROUNDUP(IF(OR(AR136=0,O136=0),0,AI136/(AR136*O136))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI136=0,0,IF(X136=0,0,ErlangB(pBloqueo.3G,X136/(AS136*O136*AR136))*'Parametros Radio 3G'!$H$72)+IF(Y136=0,0,ErlangB(pBloqueo.3G,Y136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS136*O136*AR136))*'Parametros Radio 3G'!$H$73)+IF(Z136=0,0,ErlangB(pBloqueo.3G,Z136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS136*O136*AR136))*'Parametros Radio 3G'!$H$74)+IF(AA136=0,0,ErlangB(pBloqueo.3G,AA136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS136*O136*AR136))*'Parametros Radio 3G'!$H$75)+IF(AB136=0,0,ErlangB(pBloqueo.3G,AB136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS136*O136*AR136))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D136,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ136/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D136,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O136=0,0,ROUNDUP(AU136/O136,0))","v":0},{"$f":"ROUNDUP(IF(OR(AV136=0,O136=0),0,AJ136/(AV136*O136))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ136=0,0,IF(X136=0,0,ErlangB(pBloqueo.3G,X136/(AW136*O136*AV136))*'Parametros Radio 3G'!$H$72)+IF(Y136=0,0,ErlangB(pBloqueo.3G,Y136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW136*O136*AV136))*'Parametros Radio 3G'!$H$73)+IF(Z136=0,0,ErlangB(pBloqueo.3G,Z136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW136*O136*AV136))*'Parametros Radio 3G'!$H$74)+IF(AA136=0,0,ErlangB(pBloqueo.3G,AA136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW136*O136*AV136))*'Parametros Radio 3G'!$H$75)+IF(AB136=0,0,ErlangB(pBloqueo.3G,AB136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW136*O136*AV136))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D136,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK136/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D136,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O136=0,0,ROUNDUP(AY136/O136,0))","v":0},{"$f":"ROUNDUP(IF(OR(AZ136=0,O136=0),0,AK136/(AZ136*O136))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK136=0,0,IF(X136=0,0,ErlangB(pBloqueo.3G,X136/(BA136*O136*AZ136))*'Parametros Radio 3G'!$H$72)+IF(Y136=0,0,ErlangB(pBloqueo.3G,Y136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA136*O136*AZ136))*'Parametros Radio 3G'!$H$73)+IF(Z136=0,0,ErlangB(pBloqueo.3G,Z136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA136*O136*AZ136))*'Parametros Radio 3G'!$H$74)+IF(AA136=0,0,ErlangB(pBloqueo.3G,AA136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA136*O136*AZ136))*'Parametros Radio 3G'!$H$75)+IF(AB136=0,0,ErlangB(pBloqueo.3G,AB136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA136*O136*AZ136))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D136,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL136/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D136,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O136=0,0,ROUNDUP(BC136/O136,0))","v":0},{"$f":"ROUNDUP(IF(OR(BD136=0,O136=0),0,AL136/(BD136*O136))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL136=0,0,IF(X136=0,0,ErlangB(pBloqueo.3G,X136/(BE136*O136*BD136))*'Parametros Radio 3G'!$H$72)+IF(Y136=0,0,ErlangB(pBloqueo.3G,Y136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE136*O136*BD136))*'Parametros Radio 3G'!$H$73)+IF(Z136=0,0,ErlangB(pBloqueo.3G,Z136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE136*O136*BD136))*'Parametros Radio 3G'!$H$74)+IF(AA136=0,0,ErlangB(pBloqueo.3G,AA136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE136*O136*BD136))*'Parametros Radio 3G'!$H$75)+IF(AB136=0,0,ErlangB(pBloqueo.3G,AB136*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE136*O136*BD136))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CEILING((AG136+X136/60*0.012)/(MbpsporE1InterfazIub.3G*fUtilE1Iub.3G),1)","v":1}]
[130,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL130",0,"D","MACROCELDA","FO","RNC42","DEFAULT",1,0,1,{"$f":"IF(N137=0,0,INDEX(sectores.3G,MATCH(D137,tiposEntornoSectores.3G,0),MATCH(H137,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7567297661643058E-4,3.0270103854525672E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O137=0,0,(1-Parametros!$C$25)),'Cell Sites'!X134)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O137=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y134)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN134)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM134)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL134)","v":0.17874398303134131},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK134)","v":0.81125601696865868},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P137*R137*(1+'Parametros Radio 3G'!$F$56)","v":296.09805173075898},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q137*S137*T137*(1+'Parametros Radio 3G'!$F$56)","v":0.22910331719322058},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q137*S137*U137*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q137*S137*V137*(1+'Parametros Radio 3G'!$F$56)","v":4.0950839440808986},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q137*S137*W137*(1+'Parametros Radio 3G'!$F$56)","v":18.586144458047919},{"$f":"X137/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.59219610346151796},{"$f":"Y137*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2787594589369674E-3},{"$f":"Z137*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA137*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3400479680462279E-2},{"$f":"AB137*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1302543240106487E-2},0.63349864670162448,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D137,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH137/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D137,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},{"$f":"IF(O137=0,0,ROUNDUP(AM137/O137,0))","v":1},{"$f":"IF(ROUNDUP(IF(OR(AN137=0,O137=0),0,AH137*0.6/AN137)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D137,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D137,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN137=0,O137=0),0,AH137*0.6/AN137)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X137=0,0,ErlangB(pBloqueo.3G,X137/60/(AO137*O137*AN137))*'Parametros Radio 3G'!$H$72)+IF(Y137=0,0,ErlangB(pBloqueo.3G,Y137*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO137*O137*AN137))*'Parametros Radio 3G'!$H$73)+IF(Z137=0,0,ErlangB(pBloqueo.3G,Z137*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO137*O137*AN137))*'Parametros Radio 3G'!$H$74)+IF(AA137=0,0,ErlangB(pBloqueo.3G,AA137*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO137*O137*AN137))*'Parametros Radio 3G'!$H$75)+IF(AB137=0,0,ErlangB(pBloqueo.3G,AB137*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO137*O137*AN137))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D137,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI137/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D137,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR137=0,O137=0),0,AI137/(AR137*O137))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI137=0,0,IF(X137=0,0,ErlangB(pBloqueo.3G,X137/(AS137*O137*AR137))*'Parametros Radio 3G'!$H$72)+IF(Y137=0,0,ErlangB(pBloqueo.3G,Y137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS137*O137*AR137))*'Parametros Radio 3G'!$H$73)+IF(Z137=0,0,ErlangB(pBloqueo.3G,Z137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS137*O137*AR137))*'Parametros Radio 3G'!$H$74)+IF(AA137=0,0,ErlangB(pBloqueo.3G,AA137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS137*O137*AR137))*'Parametros Radio 3G'!$H$75)+IF(AB137=0,0,ErlangB(pBloqueo.3G,AB137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS137*O137*AR137))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D137,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ137/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D137,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV137=0,O137=0),0,AJ137/(AV137*O137))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ137=0,0,IF(X137=0,0,ErlangB(pBloqueo.3G,X137/(AW137*O137*AV137))*'Parametros Radio 3G'!$H$72)+IF(Y137=0,0,ErlangB(pBloqueo.3G,Y137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW137*O137*AV137))*'Parametros Radio 3G'!$H$73)+IF(Z137=0,0,ErlangB(pBloqueo.3G,Z137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW137*O137*AV137))*'Parametros Radio 3G'!$H$74)+IF(AA137=0,0,ErlangB(pBloqueo.3G,AA137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW137*O137*AV137))*'Parametros Radio 3G'!$H$75)+IF(AB137=0,0,ErlangB(pBloqueo.3G,AB137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW137*O137*AV137))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D137,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK137/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D137,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ137=0,O137=0),0,AK137/(AZ137*O137))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK137=0,0,IF(X137=0,0,ErlangB(pBloqueo.3G,X137/(BA137*O137*AZ137))*'Parametros Radio 3G'!$H$72)+IF(Y137=0,0,ErlangB(pBloqueo.3G,Y137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA137*O137*AZ137))*'Parametros Radio 3G'!$H$73)+IF(Z137=0,0,ErlangB(pBloqueo.3G,Z137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA137*O137*AZ137))*'Parametros Radio 3G'!$H$74)+IF(AA137=0,0,ErlangB(pBloqueo.3G,AA137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA137*O137*AZ137))*'Parametros Radio 3G'!$H$75)+IF(AB137=0,0,ErlangB(pBloqueo.3G,AB137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA137*O137*AZ137))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D137,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL137/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D137,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD137=0,O137=0),0,AL137/(BD137*O137))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL137=0,0,IF(X137=0,0,ErlangB(pBloqueo.3G,X137/(BE137*O137*BD137))*'Parametros Radio 3G'!$H$72)+IF(Y137=0,0,ErlangB(pBloqueo.3G,Y137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE137*O137*BD137))*'Parametros Radio 3G'!$H$73)+IF(Z137=0,0,ErlangB(pBloqueo.3G,Z137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE137*O137*BD137))*'Parametros Radio 3G'!$H$74)+IF(AA137=0,0,ErlangB(pBloqueo.3G,AA137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE137*O137*BD137))*'Parametros Radio 3G'!$H$75)+IF(AB137=0,0,ErlangB(pBloqueo.3G,AB137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE137*O137*BD137))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"AN137","v":1},{"$f":"BG137*O137","v":3},{"$f":"IF(AO137>1,1,AO137)*BH137","v":3},{"$f":"(AO137-1)*BH137","v":0},{"$f":"AP137","v":33},{"$f":"AR137","v":0},{"$f":"BL137*O137","v":0},{"$f":"IF(AS137>1,1,AS137)*BM137","v":0},{"$f":"(AS137-1)*BM137","v":0},{"$f":"AT137","v":0},{"$f":"AV137","v":0},{"$f":"BQ137*O137","v":0},{"$f":"IF(AW137>1,1,AW137)*BR137","v":0},{"$f":"(AW137-1)*BR137","v":0},{"$f":"AX137","v":0},{"$f":"AZ137","v":0},{"$f":"BV137*O137","v":0},{"$f":"IF(BA137>1,1,BA137)*BW137","v":0},{"$f":"(BA137-1)*BW137","v":0},{"$f":"BB137","v":0},{"$f":"BD137","v":0},{"$f":"CA137*O137","v":0},{"$f":"IF(BE137>1,1,BE137)*CB137","v":0},{"$f":"(BE137-1)*CB137","v":0},{"$f":"BF137","v":0},1]
[131,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL131",0,"D","PICOCELDA","SAT","","",1,1,0,{"$f":"IF(N138=0,0,INDEX(sectores.3G,MATCH(D138,tiposEntornoSectores.3G,0),MATCH(H138,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},8.501182272740182E-5,2.147316271733432E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O138=0,0,(1-Parametros!$C$25)),'Cell Sites'!X135)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O138=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y135)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN135)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM135)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL135)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK135)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P138*R138*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q138*S138*T138*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q138*S138*U138*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q138*S138*V138*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q138*S138*W138*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X138/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y138*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z138*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA138*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB138*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D138,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH138/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D138,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN138=0,O138=0),0,AH138*0.6/AN138)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D138,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D138,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN138=0,O138=0),0,AH138*0.6/AN138)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X138=0,0,ErlangB(pBloqueo.3G,X138/60/(AO138*O138*AN138))*'Parametros Radio 3G'!$H$72)+IF(Y138=0,0,ErlangB(pBloqueo.3G,Y138*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO138*O138*AN138))*'Parametros Radio 3G'!$H$73)+IF(Z138=0,0,ErlangB(pBloqueo.3G,Z138*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO138*O138*AN138))*'Parametros Radio 3G'!$H$74)+IF(AA138=0,0,ErlangB(pBloqueo.3G,AA138*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO138*O138*AN138))*'Parametros Radio 3G'!$H$75)+IF(AB138=0,0,ErlangB(pBloqueo.3G,AB138*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO138*O138*AN138))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D138,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI138/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D138,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR138=0,O138=0),0,AI138/(AR138*O138))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI138=0,0,IF(X138=0,0,ErlangB(pBloqueo.3G,X138/(AS138*O138*AR138))*'Parametros Radio 3G'!$H$72)+IF(Y138=0,0,ErlangB(pBloqueo.3G,Y138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS138*O138*AR138))*'Parametros Radio 3G'!$H$73)+IF(Z138=0,0,ErlangB(pBloqueo.3G,Z138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS138*O138*AR138))*'Parametros Radio 3G'!$H$74)+IF(AA138=0,0,ErlangB(pBloqueo.3G,AA138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS138*O138*AR138))*'Parametros Radio 3G'!$H$75)+IF(AB138=0,0,ErlangB(pBloqueo.3G,AB138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS138*O138*AR138))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D138,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ138/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D138,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV138=0,O138=0),0,AJ138/(AV138*O138))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ138=0,0,IF(X138=0,0,ErlangB(pBloqueo.3G,X138/(AW138*O138*AV138))*'Parametros Radio 3G'!$H$72)+IF(Y138=0,0,ErlangB(pBloqueo.3G,Y138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW138*O138*AV138))*'Parametros Radio 3G'!$H$73)+IF(Z138=0,0,ErlangB(pBloqueo.3G,Z138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW138*O138*AV138))*'Parametros Radio 3G'!$H$74)+IF(AA138=0,0,ErlangB(pBloqueo.3G,AA138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW138*O138*AV138))*'Parametros Radio 3G'!$H$75)+IF(AB138=0,0,ErlangB(pBloqueo.3G,AB138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW138*O138*AV138))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D138,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK138/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D138,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ138=0,O138=0),0,AK138/(AZ138*O138))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK138=0,0,IF(X138=0,0,ErlangB(pBloqueo.3G,X138/(BA138*O138*AZ138))*'Parametros Radio 3G'!$H$72)+IF(Y138=0,0,ErlangB(pBloqueo.3G,Y138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA138*O138*AZ138))*'Parametros Radio 3G'!$H$73)+IF(Z138=0,0,ErlangB(pBloqueo.3G,Z138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA138*O138*AZ138))*'Parametros Radio 3G'!$H$74)+IF(AA138=0,0,ErlangB(pBloqueo.3G,AA138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA138*O138*AZ138))*'Parametros Radio 3G'!$H$75)+IF(AB138=0,0,ErlangB(pBloqueo.3G,AB138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA138*O138*AZ138))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D138,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL138/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D138,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD138=0,O138=0),0,AL138/(BD138*O138))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL138=0,0,IF(X138=0,0,ErlangB(pBloqueo.3G,X138/(BE138*O138*BD138))*'Parametros Radio 3G'!$H$72)+IF(Y138=0,0,ErlangB(pBloqueo.3G,Y138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE138*O138*BD138))*'Parametros Radio 3G'!$H$73)+IF(Z138=0,0,ErlangB(pBloqueo.3G,Z138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE138*O138*BD138))*'Parametros Radio 3G'!$H$74)+IF(AA138=0,0,ErlangB(pBloqueo.3G,AA138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE138*O138*BD138))*'Parametros Radio 3G'!$H$75)+IF(AB138=0,0,ErlangB(pBloqueo.3G,AB138*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE138*O138*BD138))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL132",0,"TERCERO","MACROCELDA","FO","RNC22","DEFAULT",0,1,1,{"$f":"IF(N139=0,0,INDEX(sectores.3G,MATCH(D139,tiposEntornoSectores.3G,0),MATCH(H139,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3627518130824757E-5,3.8994485647751627E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O139=0,0,(1-Parametros!$C$25)),'Cell Sites'!X136)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O139=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y136)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN136)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM136)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL136)","v":0.12767085869029149},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK136)","v":0.8623291413097085},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P139*R139*(1+'Parametros Radio 3G'!$F$56)","v":33.382185699604179},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q139*S139*T139*(1+'Parametros Radio 3G'!$F$56)","v":0.29513496409123308},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q139*S139*U139*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q139*S139*V139*(1+'Parametros Radio 3G'!$F$56)","v":3.7680134295056029},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q139*S139*W139*(1+'Parametros Radio 3G'!$F$56)","v":25.450348015526441},{"$f":"X139/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6764371399208364E-2},{"$f":"Y139*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2237561945078078E-3},{"$f":"Z139*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA139*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1531505311460589E-2},{"$f":"AB139*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6556328923392088E-2},0.12332070032260045,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D139,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH139/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D139,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN139=0,O139=0),0,AH139*0.6/AN139)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D139,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D139,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN139=0,O139=0),0,AH139*0.6/AN139)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X139=0,0,ErlangB(pBloqueo.3G,X139/60/(AO139*O139*AN139))*'Parametros Radio 3G'!$H$72)+IF(Y139=0,0,ErlangB(pBloqueo.3G,Y139*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO139*O139*AN139))*'Parametros Radio 3G'!$H$73)+IF(Z139=0,0,ErlangB(pBloqueo.3G,Z139*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO139*O139*AN139))*'Parametros Radio 3G'!$H$74)+IF(AA139=0,0,ErlangB(pBloqueo.3G,AA139*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO139*O139*AN139))*'Parametros Radio 3G'!$H$75)+IF(AB139=0,0,ErlangB(pBloqueo.3G,AB139*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO139*O139*AN139))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D139,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI139/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D139,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR139=0,O139=0),0,AI139/(AR139*O139))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI139=0,0,IF(X139=0,0,ErlangB(pBloqueo.3G,X139/(AS139*O139*AR139))*'Parametros Radio 3G'!$H$72)+IF(Y139=0,0,ErlangB(pBloqueo.3G,Y139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS139*O139*AR139))*'Parametros Radio 3G'!$H$73)+IF(Z139=0,0,ErlangB(pBloqueo.3G,Z139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS139*O139*AR139))*'Parametros Radio 3G'!$H$74)+IF(AA139=0,0,ErlangB(pBloqueo.3G,AA139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS139*O139*AR139))*'Parametros Radio 3G'!$H$75)+IF(AB139=0,0,ErlangB(pBloqueo.3G,AB139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS139*O139*AR139))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D139,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ139/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D139,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV139=0,O139=0),0,AJ139/(AV139*O139))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ139=0,0,IF(X139=0,0,ErlangB(pBloqueo.3G,X139/(AW139*O139*AV139))*'Parametros Radio 3G'!$H$72)+IF(Y139=0,0,ErlangB(pBloqueo.3G,Y139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW139*O139*AV139))*'Parametros Radio 3G'!$H$73)+IF(Z139=0,0,ErlangB(pBloqueo.3G,Z139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW139*O139*AV139))*'Parametros Radio 3G'!$H$74)+IF(AA139=0,0,ErlangB(pBloqueo.3G,AA139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW139*O139*AV139))*'Parametros Radio 3G'!$H$75)+IF(AB139=0,0,ErlangB(pBloqueo.3G,AB139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW139*O139*AV139))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D139,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK139/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D139,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ139=0,O139=0),0,AK139/(AZ139*O139))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK139=0,0,IF(X139=0,0,ErlangB(pBloqueo.3G,X139/(BA139*O139*AZ139))*'Parametros Radio 3G'!$H$72)+IF(Y139=0,0,ErlangB(pBloqueo.3G,Y139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA139*O139*AZ139))*'Parametros Radio 3G'!$H$73)+IF(Z139=0,0,ErlangB(pBloqueo.3G,Z139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA139*O139*AZ139))*'Parametros Radio 3G'!$H$74)+IF(AA139=0,0,ErlangB(pBloqueo.3G,AA139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA139*O139*AZ139))*'Parametros Radio 3G'!$H$75)+IF(AB139=0,0,ErlangB(pBloqueo.3G,AB139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA139*O139*AZ139))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D139,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL139/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D139,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD139=0,O139=0),0,AL139/(BD139*O139))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL139=0,0,IF(X139=0,0,ErlangB(pBloqueo.3G,X139/(BE139*O139*BD139))*'Parametros Radio 3G'!$H$72)+IF(Y139=0,0,ErlangB(pBloqueo.3G,Y139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE139*O139*BD139))*'Parametros Radio 3G'!$H$73)+IF(Z139=0,0,ErlangB(pBloqueo.3G,Z139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE139*O139*BD139))*'Parametros Radio 3G'!$H$74)+IF(AA139=0,0,ErlangB(pBloqueo.3G,AA139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE139*O139*BD139))*'Parametros Radio 3G'!$H$75)+IF(AB139=0,0,ErlangB(pBloqueo.3G,AB139*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE139*O139*BD139))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[133,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL133",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,1,1,{"$f":"IF(N140=0,0,INDEX(sectores.3G,MATCH(D140,tiposEntornoSectores.3G,0),MATCH(H140,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.7209304272144616E-4,3.5512945975402861E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O140=0,0,(1-Parametros!$C$25)),'Cell Sites'!X137)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O140=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y137)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN137)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM137)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL137)","v":0.11907413764836351},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK137)","v":0.87092586235163649},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P140*R140*(1+'Parametros Radio 3G'!$F$56)","v":231.62136683924584},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q140*S140*T140*(1+'Parametros Radio 3G'!$F$56)","v":0.26878446685778379},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q140*S140*U140*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q140*S140*V140*(1+'Parametros Radio 3G'!$F$56)","v":3.2005278604365714},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q140*S140*W140*(1+'Parametros Radio 3G'!$F$56)","v":23.409134358484},{"$f":"X140/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.46324273367849167},{"$f":"Y140*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8466471106659581E-3},{"$f":"Z140*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA140*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8288730631066123E-2},{"$f":"AB140*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2020298574408888E-2},0.5152630322529006,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D140,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH140/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D140,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN140=0,O140=0),0,AH140*0.6/AN140)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D140,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D140,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN140=0,O140=0),0,AH140*0.6/AN140)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X140=0,0,ErlangB(pBloqueo.3G,X140/60/(AO140*O140*AN140))*'Parametros Radio 3G'!$H$72)+IF(Y140=0,0,ErlangB(pBloqueo.3G,Y140*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO140*O140*AN140))*'Parametros Radio 3G'!$H$73)+IF(Z140=0,0,ErlangB(pBloqueo.3G,Z140*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO140*O140*AN140))*'Parametros Radio 3G'!$H$74)+IF(AA140=0,0,ErlangB(pBloqueo.3G,AA140*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO140*O140*AN140))*'Parametros Radio 3G'!$H$75)+IF(AB140=0,0,ErlangB(pBloqueo.3G,AB140*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO140*O140*AN140))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D140,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI140/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D140,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR140=0,O140=0),0,AI140/(AR140*O140))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI140=0,0,IF(X140=0,0,ErlangB(pBloqueo.3G,X140/(AS140*O140*AR140))*'Parametros Radio 3G'!$H$72)+IF(Y140=0,0,ErlangB(pBloqueo.3G,Y140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS140*O140*AR140))*'Parametros Radio 3G'!$H$73)+IF(Z140=0,0,ErlangB(pBloqueo.3G,Z140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS140*O140*AR140))*'Parametros Radio 3G'!$H$74)+IF(AA140=0,0,ErlangB(pBloqueo.3G,AA140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS140*O140*AR140))*'Parametros Radio 3G'!$H$75)+IF(AB140=0,0,ErlangB(pBloqueo.3G,AB140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS140*O140*AR140))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D140,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ140/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D140,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV140=0,O140=0),0,AJ140/(AV140*O140))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ140=0,0,IF(X140=0,0,ErlangB(pBloqueo.3G,X140/(AW140*O140*AV140))*'Parametros Radio 3G'!$H$72)+IF(Y140=0,0,ErlangB(pBloqueo.3G,Y140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW140*O140*AV140))*'Parametros Radio 3G'!$H$73)+IF(Z140=0,0,ErlangB(pBloqueo.3G,Z140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW140*O140*AV140))*'Parametros Radio 3G'!$H$74)+IF(AA140=0,0,ErlangB(pBloqueo.3G,AA140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW140*O140*AV140))*'Parametros Radio 3G'!$H$75)+IF(AB140=0,0,ErlangB(pBloqueo.3G,AB140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW140*O140*AV140))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D140,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK140/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D140,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ140=0,O140=0),0,AK140/(AZ140*O140))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK140=0,0,IF(X140=0,0,ErlangB(pBloqueo.3G,X140/(BA140*O140*AZ140))*'Parametros Radio 3G'!$H$72)+IF(Y140=0,0,ErlangB(pBloqueo.3G,Y140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA140*O140*AZ140))*'Parametros Radio 3G'!$H$73)+IF(Z140=0,0,ErlangB(pBloqueo.3G,Z140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA140*O140*AZ140))*'Parametros Radio 3G'!$H$74)+IF(AA140=0,0,ErlangB(pBloqueo.3G,AA140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA140*O140*AZ140))*'Parametros Radio 3G'!$H$75)+IF(AB140=0,0,ErlangB(pBloqueo.3G,AB140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA140*O140*AZ140))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D140,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL140/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D140,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD140=0,O140=0),0,AL140/(BD140*O140))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL140=0,0,IF(X140=0,0,ErlangB(pBloqueo.3G,X140/(BE140*O140*BD140))*'Parametros Radio 3G'!$H$72)+IF(Y140=0,0,ErlangB(pBloqueo.3G,Y140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE140*O140*BD140))*'Parametros Radio 3G'!$H$73)+IF(Z140=0,0,ErlangB(pBloqueo.3G,Z140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE140*O140*BD140))*'Parametros Radio 3G'!$H$74)+IF(AA140=0,0,ErlangB(pBloqueo.3G,AA140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE140*O140*BD140))*'Parametros Radio 3G'!$H$75)+IF(AB140=0,0,ErlangB(pBloqueo.3G,AB140*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE140*O140*BD140))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[134,"LIMA","NORTE","PROVINCIA RURAL","IDCELL134",0,"D","MACROCELDA","FO","RNC38","DEFAULT",1,0,1,{"$f":"IF(N141=0,0,INDEX(sectores.3G,MATCH(D141,tiposEntornoSectores.3G,0),MATCH(H141,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.692045740732866E-4,3.3496356973976158E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O141=0,0,(1-Parametros!$C$25)),'Cell Sites'!X138)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O141=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y138)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN138)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM138)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL138)","v":0.17613797943964882},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK138)","v":0.81386202056035117},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P141*R141*(1+'Parametros Radio 3G'!$F$56)","v":105.3268678061424},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q141*S141*T141*(1+'Parametros Radio 3G'!$F$56)","v":0.25352164411153316},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q141*S141*U141*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q141*S141*V141*(1+'Parametros Radio 3G'!$F$56)","v":4.4654790138023159},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q141*S141*W141*(1+'Parametros Radio 3G'!$F$56)","v":20.633163753239447},{"$f":"X141/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.21065373561228479},{"$f":"Y141*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6282167314709581E-3},{"$f":"Z141*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA141*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5517022936013236E-2},{"$f":"AB141*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5851475007198772E-2},0.25650521061948356,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D141,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH141/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D141,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN141=0,O141=0),0,AH141*0.6/AN141)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D141,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D141,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN141=0,O141=0),0,AH141*0.6/AN141)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X141=0,0,ErlangB(pBloqueo.3G,X141/60/(AO141*O141*AN141))*'Parametros Radio 3G'!$H$72)+IF(Y141=0,0,ErlangB(pBloqueo.3G,Y141*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO141*O141*AN141))*'Parametros Radio 3G'!$H$73)+IF(Z141=0,0,ErlangB(pBloqueo.3G,Z141*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO141*O141*AN141))*'Parametros Radio 3G'!$H$74)+IF(AA141=0,0,ErlangB(pBloqueo.3G,AA141*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO141*O141*AN141))*'Parametros Radio 3G'!$H$75)+IF(AB141=0,0,ErlangB(pBloqueo.3G,AB141*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO141*O141*AN141))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D141,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI141/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D141,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR141=0,O141=0),0,AI141/(AR141*O141))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI141=0,0,IF(X141=0,0,ErlangB(pBloqueo.3G,X141/(AS141*O141*AR141))*'Parametros Radio 3G'!$H$72)+IF(Y141=0,0,ErlangB(pBloqueo.3G,Y141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS141*O141*AR141))*'Parametros Radio 3G'!$H$73)+IF(Z141=0,0,ErlangB(pBloqueo.3G,Z141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS141*O141*AR141))*'Parametros Radio 3G'!$H$74)+IF(AA141=0,0,ErlangB(pBloqueo.3G,AA141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS141*O141*AR141))*'Parametros Radio 3G'!$H$75)+IF(AB141=0,0,ErlangB(pBloqueo.3G,AB141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS141*O141*AR141))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D141,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ141/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D141,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV141=0,O141=0),0,AJ141/(AV141*O141))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ141=0,0,IF(X141=0,0,ErlangB(pBloqueo.3G,X141/(AW141*O141*AV141))*'Parametros Radio 3G'!$H$72)+IF(Y141=0,0,ErlangB(pBloqueo.3G,Y141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW141*O141*AV141))*'Parametros Radio 3G'!$H$73)+IF(Z141=0,0,ErlangB(pBloqueo.3G,Z141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW141*O141*AV141))*'Parametros Radio 3G'!$H$74)+IF(AA141=0,0,ErlangB(pBloqueo.3G,AA141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW141*O141*AV141))*'Parametros Radio 3G'!$H$75)+IF(AB141=0,0,ErlangB(pBloqueo.3G,AB141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW141*O141*AV141))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D141,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK141/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D141,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ141=0,O141=0),0,AK141/(AZ141*O141))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK141=0,0,IF(X141=0,0,ErlangB(pBloqueo.3G,X141/(BA141*O141*AZ141))*'Parametros Radio 3G'!$H$72)+IF(Y141=0,0,ErlangB(pBloqueo.3G,Y141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA141*O141*AZ141))*'Parametros Radio 3G'!$H$73)+IF(Z141=0,0,ErlangB(pBloqueo.3G,Z141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA141*O141*AZ141))*'Parametros Radio 3G'!$H$74)+IF(AA141=0,0,ErlangB(pBloqueo.3G,AA141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA141*O141*AZ141))*'Parametros Radio 3G'!$H$75)+IF(AB141=0,0,ErlangB(pBloqueo.3G,AB141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA141*O141*AZ141))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D141,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL141/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D141,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD141=0,O141=0),0,AL141/(BD141*O141))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL141=0,0,IF(X141=0,0,ErlangB(pBloqueo.3G,X141/(BE141*O141*BD141))*'Parametros Radio 3G'!$H$72)+IF(Y141=0,0,ErlangB(pBloqueo.3G,Y141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE141*O141*BD141))*'Parametros Radio 3G'!$H$73)+IF(Z141=0,0,ErlangB(pBloqueo.3G,Z141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE141*O141*BD141))*'Parametros Radio 3G'!$H$74)+IF(AA141=0,0,ErlangB(pBloqueo.3G,AA141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE141*O141*BD141))*'Parametros Radio 3G'!$H$75)+IF(AB141=0,0,ErlangB(pBloqueo.3G,AB141*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE141*O141*BD141))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[135,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL135",0,"D","MACROCELDA","FO","RNC04","DEFAULT",0,1,1,{"$f":"IF(N142=0,0,INDEX(sectores.3G,MATCH(D142,tiposEntornoSectores.3G,0),MATCH(H142,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.8055774136510175E-4,4.549940127497307E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O142=0,0,(1-Parametros!$C$25)),'Cell Sites'!X139)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O142=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y139)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN139)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM139)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL139)","v":0.16181345031242877},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK139)","v":0.82818654968757122},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P142*R142*(1+'Parametros Radio 3G'!$F$56)","v":236.89049268848549},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q142*S142*T142*(1+'Parametros Radio 3G'!$F$56)","v":0.34436828537155095},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q142*S142*U142*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q142*S142*V142*(1+'Parametros Radio 3G'!$F$56)","v":5.5723420434145705},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q142*S142*W142*(1+'Parametros Radio 3G'!$F$56)","v":28.520118208368942},{"$f":"X142/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.47378098537697094},{"$f":"Y142*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9283475545123575E-3},{"$f":"Z142*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA142*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1841954533797547E-2},{"$f":"AB142*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3378040463042087E-2},0.53715902584001307,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D142,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH142/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D142,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN142=0,O142=0),0,AH142*0.6/AN142)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D142,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D142,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN142=0,O142=0),0,AH142*0.6/AN142)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X142=0,0,ErlangB(pBloqueo.3G,X142/60/(AO142*O142*AN142))*'Parametros Radio 3G'!$H$72)+IF(Y142=0,0,ErlangB(pBloqueo.3G,Y142*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO142*O142*AN142))*'Parametros Radio 3G'!$H$73)+IF(Z142=0,0,ErlangB(pBloqueo.3G,Z142*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO142*O142*AN142))*'Parametros Radio 3G'!$H$74)+IF(AA142=0,0,ErlangB(pBloqueo.3G,AA142*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO142*O142*AN142))*'Parametros Radio 3G'!$H$75)+IF(AB142=0,0,ErlangB(pBloqueo.3G,AB142*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO142*O142*AN142))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D142,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI142/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D142,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR142=0,O142=0),0,AI142/(AR142*O142))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI142=0,0,IF(X142=0,0,ErlangB(pBloqueo.3G,X142/(AS142*O142*AR142))*'Parametros Radio 3G'!$H$72)+IF(Y142=0,0,ErlangB(pBloqueo.3G,Y142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS142*O142*AR142))*'Parametros Radio 3G'!$H$73)+IF(Z142=0,0,ErlangB(pBloqueo.3G,Z142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS142*O142*AR142))*'Parametros Radio 3G'!$H$74)+IF(AA142=0,0,ErlangB(pBloqueo.3G,AA142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS142*O142*AR142))*'Parametros Radio 3G'!$H$75)+IF(AB142=0,0,ErlangB(pBloqueo.3G,AB142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS142*O142*AR142))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D142,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ142/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D142,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV142=0,O142=0),0,AJ142/(AV142*O142))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ142=0,0,IF(X142=0,0,ErlangB(pBloqueo.3G,X142/(AW142*O142*AV142))*'Parametros Radio 3G'!$H$72)+IF(Y142=0,0,ErlangB(pBloqueo.3G,Y142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW142*O142*AV142))*'Parametros Radio 3G'!$H$73)+IF(Z142=0,0,ErlangB(pBloqueo.3G,Z142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW142*O142*AV142))*'Parametros Radio 3G'!$H$74)+IF(AA142=0,0,ErlangB(pBloqueo.3G,AA142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW142*O142*AV142))*'Parametros Radio 3G'!$H$75)+IF(AB142=0,0,ErlangB(pBloqueo.3G,AB142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW142*O142*AV142))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D142,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK142/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D142,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ142=0,O142=0),0,AK142/(AZ142*O142))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK142=0,0,IF(X142=0,0,ErlangB(pBloqueo.3G,X142/(BA142*O142*AZ142))*'Parametros Radio 3G'!$H$72)+IF(Y142=0,0,ErlangB(pBloqueo.3G,Y142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA142*O142*AZ142))*'Parametros Radio 3G'!$H$73)+IF(Z142=0,0,ErlangB(pBloqueo.3G,Z142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA142*O142*AZ142))*'Parametros Radio 3G'!$H$74)+IF(AA142=0,0,ErlangB(pBloqueo.3G,AA142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA142*O142*AZ142))*'Parametros Radio 3G'!$H$75)+IF(AB142=0,0,ErlangB(pBloqueo.3G,AB142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA142*O142*AZ142))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D142,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL142/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D142,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD142=0,O142=0),0,AL142/(BD142*O142))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL142=0,0,IF(X142=0,0,ErlangB(pBloqueo.3G,X142/(BE142*O142*BD142))*'Parametros Radio 3G'!$H$72)+IF(Y142=0,0,ErlangB(pBloqueo.3G,Y142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE142*O142*BD142))*'Parametros Radio 3G'!$H$73)+IF(Z142=0,0,ErlangB(pBloqueo.3G,Z142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE142*O142*BD142))*'Parametros Radio 3G'!$H$74)+IF(AA142=0,0,ErlangB(pBloqueo.3G,AA142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE142*O142*BD142))*'Parametros Radio 3G'!$H$75)+IF(AB142=0,0,ErlangB(pBloqueo.3G,AB142*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE142*O142*BD142))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[136,"LIMA","SUR","LIMA RURAL","IDCELL136",0,"D","MACROCELDA","FO","RNC29","DEFAULT",0,1,1,{"$f":"IF(N143=0,0,INDEX(sectores.3G,MATCH(D143,tiposEntornoSectores.3G,0),MATCH(H143,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.9145650128734866E-5,8.1673160190177328E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O143=0,0,(1-Parametros!$C$25)),'Cell Sites'!X140)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O143=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y140)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN140)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM140)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL140)","v":0.15080986410203456},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK140)","v":0.83919013589796543},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P143*R143*(1+'Parametros Radio 3G'!$F$56)","v":49.266773514821544},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q143*S143*T143*(1+'Parametros Radio 3G'!$F$56)","v":6.1815420307602773E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q143*S143*U143*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q143*S143*V143*(1+'Parametros Radio 3G'!$F$56)","v":0.93223751359997131},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q143*S143*W143*(1+'Parametros Radio 3G'!$F$56)","v":5.1874890968526977},{"$f":"X143/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.8533547029643079E-2},{"$f":"Y143*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.846571779263366E-4},{"$f":"Z143*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA143*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3270715062855509E-3},{"$f":"AB143*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.152775354856155E-2},0.11006130057820462,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D143,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH143/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D143,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN143=0,O143=0),0,AH143*0.6/AN143)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D143,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D143,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN143=0,O143=0),0,AH143*0.6/AN143)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X143=0,0,ErlangB(pBloqueo.3G,X143/60/(AO143*O143*AN143))*'Parametros Radio 3G'!$H$72)+IF(Y143=0,0,ErlangB(pBloqueo.3G,Y143*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO143*O143*AN143))*'Parametros Radio 3G'!$H$73)+IF(Z143=0,0,ErlangB(pBloqueo.3G,Z143*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO143*O143*AN143))*'Parametros Radio 3G'!$H$74)+IF(AA143=0,0,ErlangB(pBloqueo.3G,AA143*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO143*O143*AN143))*'Parametros Radio 3G'!$H$75)+IF(AB143=0,0,ErlangB(pBloqueo.3G,AB143*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO143*O143*AN143))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D143,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI143/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D143,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR143=0,O143=0),0,AI143/(AR143*O143))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI143=0,0,IF(X143=0,0,ErlangB(pBloqueo.3G,X143/(AS143*O143*AR143))*'Parametros Radio 3G'!$H$72)+IF(Y143=0,0,ErlangB(pBloqueo.3G,Y143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS143*O143*AR143))*'Parametros Radio 3G'!$H$73)+IF(Z143=0,0,ErlangB(pBloqueo.3G,Z143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS143*O143*AR143))*'Parametros Radio 3G'!$H$74)+IF(AA143=0,0,ErlangB(pBloqueo.3G,AA143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS143*O143*AR143))*'Parametros Radio 3G'!$H$75)+IF(AB143=0,0,ErlangB(pBloqueo.3G,AB143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS143*O143*AR143))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D143,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ143/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D143,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV143=0,O143=0),0,AJ143/(AV143*O143))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ143=0,0,IF(X143=0,0,ErlangB(pBloqueo.3G,X143/(AW143*O143*AV143))*'Parametros Radio 3G'!$H$72)+IF(Y143=0,0,ErlangB(pBloqueo.3G,Y143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW143*O143*AV143))*'Parametros Radio 3G'!$H$73)+IF(Z143=0,0,ErlangB(pBloqueo.3G,Z143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW143*O143*AV143))*'Parametros Radio 3G'!$H$74)+IF(AA143=0,0,ErlangB(pBloqueo.3G,AA143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW143*O143*AV143))*'Parametros Radio 3G'!$H$75)+IF(AB143=0,0,ErlangB(pBloqueo.3G,AB143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW143*O143*AV143))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D143,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK143/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D143,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ143=0,O143=0),0,AK143/(AZ143*O143))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK143=0,0,IF(X143=0,0,ErlangB(pBloqueo.3G,X143/(BA143*O143*AZ143))*'Parametros Radio 3G'!$H$72)+IF(Y143=0,0,ErlangB(pBloqueo.3G,Y143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA143*O143*AZ143))*'Parametros Radio 3G'!$H$73)+IF(Z143=0,0,ErlangB(pBloqueo.3G,Z143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA143*O143*AZ143))*'Parametros Radio 3G'!$H$74)+IF(AA143=0,0,ErlangB(pBloqueo.3G,AA143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA143*O143*AZ143))*'Parametros Radio 3G'!$H$75)+IF(AB143=0,0,ErlangB(pBloqueo.3G,AB143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA143*O143*AZ143))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D143,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL143/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D143,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD143=0,O143=0),0,AL143/(BD143*O143))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL143=0,0,IF(X143=0,0,ErlangB(pBloqueo.3G,X143/(BE143*O143*BD143))*'Parametros Radio 3G'!$H$72)+IF(Y143=0,0,ErlangB(pBloqueo.3G,Y143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE143*O143*BD143))*'Parametros Radio 3G'!$H$73)+IF(Z143=0,0,ErlangB(pBloqueo.3G,Z143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE143*O143*BD143))*'Parametros Radio 3G'!$H$74)+IF(AA143=0,0,ErlangB(pBloqueo.3G,AA143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE143*O143*BD143))*'Parametros Radio 3G'!$H$75)+IF(AB143=0,0,ErlangB(pBloqueo.3G,AB143*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE143*O143*BD143))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[137,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL137",0,"TERCERO","MACROCELDA","FO","RNC06","DEFAULT",1,1,1,{"$f":"IF(N144=0,0,INDEX(sectores.3G,MATCH(D144,tiposEntornoSectores.3G,0),MATCH(H144,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.5600553693272839E-4,3.4723949702961414E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O144=0,0,(1-Parametros!$C$25)),'Cell Sites'!X141)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O144=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y141)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN141)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM141)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL141)","v":9.0063173779792352E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK141)","v":0.89993682622020765},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P144*R144*(1+'Parametros Radio 3G'!$F$56)","v":97.11069961041855},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q144*S144*T144*(1+'Parametros Radio 3G'!$F$56)","v":0.26281284336623117},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q144*S144*U144*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q144*S144*V144*(1+'Parametros Radio 3G'!$F$56)","v":2.3669758783654204},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q144*S144*W144*(1+'Parametros Radio 3G'!$F$56)","v":23.651495614891441},{"$f":"X144/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.19422139922083709},{"$f":"Y144*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7611855937922174E-3},{"$f":"Z144*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA144*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3525576447802404E-2},{"$f":"AB144*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2558879144203201E-2},0.2467802783650403,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D144,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH144/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D144,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN144=0,O144=0),0,AH144*0.6/AN144)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D144,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D144,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN144=0,O144=0),0,AH144*0.6/AN144)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X144=0,0,ErlangB(pBloqueo.3G,X144/60/(AO144*O144*AN144))*'Parametros Radio 3G'!$H$72)+IF(Y144=0,0,ErlangB(pBloqueo.3G,Y144*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO144*O144*AN144))*'Parametros Radio 3G'!$H$73)+IF(Z144=0,0,ErlangB(pBloqueo.3G,Z144*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO144*O144*AN144))*'Parametros Radio 3G'!$H$74)+IF(AA144=0,0,ErlangB(pBloqueo.3G,AA144*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO144*O144*AN144))*'Parametros Radio 3G'!$H$75)+IF(AB144=0,0,ErlangB(pBloqueo.3G,AB144*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO144*O144*AN144))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D144,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI144/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D144,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR144=0,O144=0),0,AI144/(AR144*O144))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI144=0,0,IF(X144=0,0,ErlangB(pBloqueo.3G,X144/(AS144*O144*AR144))*'Parametros Radio 3G'!$H$72)+IF(Y144=0,0,ErlangB(pBloqueo.3G,Y144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS144*O144*AR144))*'Parametros Radio 3G'!$H$73)+IF(Z144=0,0,ErlangB(pBloqueo.3G,Z144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS144*O144*AR144))*'Parametros Radio 3G'!$H$74)+IF(AA144=0,0,ErlangB(pBloqueo.3G,AA144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS144*O144*AR144))*'Parametros Radio 3G'!$H$75)+IF(AB144=0,0,ErlangB(pBloqueo.3G,AB144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS144*O144*AR144))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D144,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ144/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D144,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV144=0,O144=0),0,AJ144/(AV144*O144))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ144=0,0,IF(X144=0,0,ErlangB(pBloqueo.3G,X144/(AW144*O144*AV144))*'Parametros Radio 3G'!$H$72)+IF(Y144=0,0,ErlangB(pBloqueo.3G,Y144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW144*O144*AV144))*'Parametros Radio 3G'!$H$73)+IF(Z144=0,0,ErlangB(pBloqueo.3G,Z144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW144*O144*AV144))*'Parametros Radio 3G'!$H$74)+IF(AA144=0,0,ErlangB(pBloqueo.3G,AA144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW144*O144*AV144))*'Parametros Radio 3G'!$H$75)+IF(AB144=0,0,ErlangB(pBloqueo.3G,AB144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW144*O144*AV144))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D144,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK144/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D144,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ144=0,O144=0),0,AK144/(AZ144*O144))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK144=0,0,IF(X144=0,0,ErlangB(pBloqueo.3G,X144/(BA144*O144*AZ144))*'Parametros Radio 3G'!$H$72)+IF(Y144=0,0,ErlangB(pBloqueo.3G,Y144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA144*O144*AZ144))*'Parametros Radio 3G'!$H$73)+IF(Z144=0,0,ErlangB(pBloqueo.3G,Z144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA144*O144*AZ144))*'Parametros Radio 3G'!$H$74)+IF(AA144=0,0,ErlangB(pBloqueo.3G,AA144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA144*O144*AZ144))*'Parametros Radio 3G'!$H$75)+IF(AB144=0,0,ErlangB(pBloqueo.3G,AB144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA144*O144*AZ144))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D144,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL144/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D144,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD144=0,O144=0),0,AL144/(BD144*O144))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL144=0,0,IF(X144=0,0,ErlangB(pBloqueo.3G,X144/(BE144*O144*BD144))*'Parametros Radio 3G'!$H$72)+IF(Y144=0,0,ErlangB(pBloqueo.3G,Y144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE144*O144*BD144))*'Parametros Radio 3G'!$H$73)+IF(Z144=0,0,ErlangB(pBloqueo.3G,Z144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE144*O144*BD144))*'Parametros Radio 3G'!$H$74)+IF(AA144=0,0,ErlangB(pBloqueo.3G,AA144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE144*O144*BD144))*'Parametros Radio 3G'!$H$75)+IF(AB144=0,0,ErlangB(pBloqueo.3G,AB144*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE144*O144*BD144))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[138,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL138",0,"D","MACROCELDA","FO","RNC27","DEFAULT",1,1,1,{"$f":"IF(N145=0,0,INDEX(sectores.3G,MATCH(D145,tiposEntornoSectores.3G,0),MATCH(H145,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.934584341275756E-4,1.8217050431224526E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O145=0,0,(1-Parametros!$C$25)),'Cell Sites'!X142)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O145=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y142)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN142)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM142)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL142)","v":9.9797503735900697E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK142)","v":0.89020249626409931},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P145*R145*(1+'Parametros Radio 3G'!$F$56)","v":182.67270768085291},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q145*S145*T145*(1+'Parametros Radio 3G'!$F$56)","v":0.13787817522290188},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q145*S145*U145*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q145*S145*V145*(1+'Parametros Radio 3G'!$F$56)","v":1.375989770690671},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q145*S145*W145*(1+'Parametros Radio 3G'!$F$56)","v":12.273949576376605},{"$f":"X145/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.36534541536170578},{"$f":"Y145*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9732118099878627E-3},{"$f":"Z145*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA145*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.8627986896609766E-3},{"$f":"AB145*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7275443503059122E-2},0.39262085886476489,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D145,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH145/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D145,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN145=0,O145=0),0,AH145*0.6/AN145)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D145,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D145,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN145=0,O145=0),0,AH145*0.6/AN145)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X145=0,0,ErlangB(pBloqueo.3G,X145/60/(AO145*O145*AN145))*'Parametros Radio 3G'!$H$72)+IF(Y145=0,0,ErlangB(pBloqueo.3G,Y145*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO145*O145*AN145))*'Parametros Radio 3G'!$H$73)+IF(Z145=0,0,ErlangB(pBloqueo.3G,Z145*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO145*O145*AN145))*'Parametros Radio 3G'!$H$74)+IF(AA145=0,0,ErlangB(pBloqueo.3G,AA145*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO145*O145*AN145))*'Parametros Radio 3G'!$H$75)+IF(AB145=0,0,ErlangB(pBloqueo.3G,AB145*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO145*O145*AN145))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D145,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI145/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D145,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR145=0,O145=0),0,AI145/(AR145*O145))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI145=0,0,IF(X145=0,0,ErlangB(pBloqueo.3G,X145/(AS145*O145*AR145))*'Parametros Radio 3G'!$H$72)+IF(Y145=0,0,ErlangB(pBloqueo.3G,Y145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS145*O145*AR145))*'Parametros Radio 3G'!$H$73)+IF(Z145=0,0,ErlangB(pBloqueo.3G,Z145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS145*O145*AR145))*'Parametros Radio 3G'!$H$74)+IF(AA145=0,0,ErlangB(pBloqueo.3G,AA145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS145*O145*AR145))*'Parametros Radio 3G'!$H$75)+IF(AB145=0,0,ErlangB(pBloqueo.3G,AB145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS145*O145*AR145))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D145,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ145/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D145,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV145=0,O145=0),0,AJ145/(AV145*O145))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ145=0,0,IF(X145=0,0,ErlangB(pBloqueo.3G,X145/(AW145*O145*AV145))*'Parametros Radio 3G'!$H$72)+IF(Y145=0,0,ErlangB(pBloqueo.3G,Y145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW145*O145*AV145))*'Parametros Radio 3G'!$H$73)+IF(Z145=0,0,ErlangB(pBloqueo.3G,Z145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW145*O145*AV145))*'Parametros Radio 3G'!$H$74)+IF(AA145=0,0,ErlangB(pBloqueo.3G,AA145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW145*O145*AV145))*'Parametros Radio 3G'!$H$75)+IF(AB145=0,0,ErlangB(pBloqueo.3G,AB145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW145*O145*AV145))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D145,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK145/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D145,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ145=0,O145=0),0,AK145/(AZ145*O145))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK145=0,0,IF(X145=0,0,ErlangB(pBloqueo.3G,X145/(BA145*O145*AZ145))*'Parametros Radio 3G'!$H$72)+IF(Y145=0,0,ErlangB(pBloqueo.3G,Y145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA145*O145*AZ145))*'Parametros Radio 3G'!$H$73)+IF(Z145=0,0,ErlangB(pBloqueo.3G,Z145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA145*O145*AZ145))*'Parametros Radio 3G'!$H$74)+IF(AA145=0,0,ErlangB(pBloqueo.3G,AA145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA145*O145*AZ145))*'Parametros Radio 3G'!$H$75)+IF(AB145=0,0,ErlangB(pBloqueo.3G,AB145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA145*O145*AZ145))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D145,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL145/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D145,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD145=0,O145=0),0,AL145/(BD145*O145))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL145=0,0,IF(X145=0,0,ErlangB(pBloqueo.3G,X145/(BE145*O145*BD145))*'Parametros Radio 3G'!$H$72)+IF(Y145=0,0,ErlangB(pBloqueo.3G,Y145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE145*O145*BD145))*'Parametros Radio 3G'!$H$73)+IF(Z145=0,0,ErlangB(pBloqueo.3G,Z145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE145*O145*BD145))*'Parametros Radio 3G'!$H$74)+IF(AA145=0,0,ErlangB(pBloqueo.3G,AA145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE145*O145*BD145))*'Parametros Radio 3G'!$H$75)+IF(AB145=0,0,ErlangB(pBloqueo.3G,AB145*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE145*O145*BD145))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[139,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL139",0,"D","MACROCELDA","FO","RNC13","DEFAULT",1,1,1,{"$f":"IF(N146=0,0,INDEX(sectores.3G,MATCH(D146,tiposEntornoSectores.3G,0),MATCH(H146,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.253163780622282E-4,2.0512112811593735E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O146=0,0,(1-Parametros!$C$25)),'Cell Sites'!X143)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O146=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y143)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN143)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM143)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL143)","v":0.13737344532763607},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK143)","v":0.85262655467236392},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P146*R146*(1+'Parametros Radio 3G'!$F$56)","v":202.50371678777753},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q146*S146*T146*(1+'Parametros Radio 3G'!$F$56)","v":0.15524866086890146},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q146*S146*U146*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q146*S146*V146*(1+'Parametros Radio 3G'!$F$56)","v":2.1327043426062731},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q146*S146*W146*(1+'Parametros Radio 3G'!$F$56)","v":13.23691308341496},{"$f":"X146/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.40500743357555502},{"$f":"Y146*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2218055222740819E-3},{"$f":"Z146*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA146*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2186881957750133E-2},{"$f":"AB146*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.94153624075888E-2},0.43442279598314382,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D146,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH146/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D146,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN146=0,O146=0),0,AH146*0.6/AN146)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D146,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D146,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN146=0,O146=0),0,AH146*0.6/AN146)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X146=0,0,ErlangB(pBloqueo.3G,X146/60/(AO146*O146*AN146))*'Parametros Radio 3G'!$H$72)+IF(Y146=0,0,ErlangB(pBloqueo.3G,Y146*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO146*O146*AN146))*'Parametros Radio 3G'!$H$73)+IF(Z146=0,0,ErlangB(pBloqueo.3G,Z146*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO146*O146*AN146))*'Parametros Radio 3G'!$H$74)+IF(AA146=0,0,ErlangB(pBloqueo.3G,AA146*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO146*O146*AN146))*'Parametros Radio 3G'!$H$75)+IF(AB146=0,0,ErlangB(pBloqueo.3G,AB146*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO146*O146*AN146))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D146,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI146/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D146,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR146=0,O146=0),0,AI146/(AR146*O146))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI146=0,0,IF(X146=0,0,ErlangB(pBloqueo.3G,X146/(AS146*O146*AR146))*'Parametros Radio 3G'!$H$72)+IF(Y146=0,0,ErlangB(pBloqueo.3G,Y146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS146*O146*AR146))*'Parametros Radio 3G'!$H$73)+IF(Z146=0,0,ErlangB(pBloqueo.3G,Z146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS146*O146*AR146))*'Parametros Radio 3G'!$H$74)+IF(AA146=0,0,ErlangB(pBloqueo.3G,AA146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS146*O146*AR146))*'Parametros Radio 3G'!$H$75)+IF(AB146=0,0,ErlangB(pBloqueo.3G,AB146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS146*O146*AR146))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D146,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ146/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D146,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV146=0,O146=0),0,AJ146/(AV146*O146))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ146=0,0,IF(X146=0,0,ErlangB(pBloqueo.3G,X146/(AW146*O146*AV146))*'Parametros Radio 3G'!$H$72)+IF(Y146=0,0,ErlangB(pBloqueo.3G,Y146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW146*O146*AV146))*'Parametros Radio 3G'!$H$73)+IF(Z146=0,0,ErlangB(pBloqueo.3G,Z146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW146*O146*AV146))*'Parametros Radio 3G'!$H$74)+IF(AA146=0,0,ErlangB(pBloqueo.3G,AA146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW146*O146*AV146))*'Parametros Radio 3G'!$H$75)+IF(AB146=0,0,ErlangB(pBloqueo.3G,AB146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW146*O146*AV146))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D146,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK146/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D146,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ146=0,O146=0),0,AK146/(AZ146*O146))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK146=0,0,IF(X146=0,0,ErlangB(pBloqueo.3G,X146/(BA146*O146*AZ146))*'Parametros Radio 3G'!$H$72)+IF(Y146=0,0,ErlangB(pBloqueo.3G,Y146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA146*O146*AZ146))*'Parametros Radio 3G'!$H$73)+IF(Z146=0,0,ErlangB(pBloqueo.3G,Z146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA146*O146*AZ146))*'Parametros Radio 3G'!$H$74)+IF(AA146=0,0,ErlangB(pBloqueo.3G,AA146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA146*O146*AZ146))*'Parametros Radio 3G'!$H$75)+IF(AB146=0,0,ErlangB(pBloqueo.3G,AB146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA146*O146*AZ146))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D146,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL146/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D146,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD146=0,O146=0),0,AL146/(BD146*O146))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL146=0,0,IF(X146=0,0,ErlangB(pBloqueo.3G,X146/(BE146*O146*BD146))*'Parametros Radio 3G'!$H$72)+IF(Y146=0,0,ErlangB(pBloqueo.3G,Y146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE146*O146*BD146))*'Parametros Radio 3G'!$H$73)+IF(Z146=0,0,ErlangB(pBloqueo.3G,Z146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE146*O146*BD146))*'Parametros Radio 3G'!$H$74)+IF(AA146=0,0,ErlangB(pBloqueo.3G,AA146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE146*O146*BD146))*'Parametros Radio 3G'!$H$75)+IF(AB146=0,0,ErlangB(pBloqueo.3G,AB146*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE146*O146*BD146))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[140,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL140",0,"D","MACROCELDA","FO","RNC39","DEFAULT",1,1,1,{"$f":"IF(N147=0,0,INDEX(sectores.3G,MATCH(D147,tiposEntornoSectores.3G,0),MATCH(H147,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.5899758047447562E-4,1.0230644207739277E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O147=0,0,(1-Parametros!$C$25)),'Cell Sites'!X144)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O147=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y144)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN144)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM144)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL144)","v":0.11864057627059534},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK144)","v":0.87135942372940467},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P147*R147*(1+'Parametros Radio 3G'!$F$56)","v":223.46967219091096},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q147*S147*T147*(1+'Parametros Radio 3G'!$F$56)","v":7.7431994825027481E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q147*S147*U147*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q147*S147*V147*(1+'Parametros Radio 3G'!$F$56)","v":0.91865764878230083},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q147*S147*W147*(1+'Parametros Radio 3G'!$F$56)","v":6.7471098388954136},{"$f":"X147/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.44693934438182187},{"$f":"Y147*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1081501942758853E-3},{"$f":"Z147*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA147*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2494722787560051E-3},{"$f":"AB147*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4993577419767586E-2},0.46193292180158946,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D147,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH147/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D147,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN147=0,O147=0),0,AH147*0.6/AN147)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D147,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D147,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN147=0,O147=0),0,AH147*0.6/AN147)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X147=0,0,ErlangB(pBloqueo.3G,X147/60/(AO147*O147*AN147))*'Parametros Radio 3G'!$H$72)+IF(Y147=0,0,ErlangB(pBloqueo.3G,Y147*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO147*O147*AN147))*'Parametros Radio 3G'!$H$73)+IF(Z147=0,0,ErlangB(pBloqueo.3G,Z147*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO147*O147*AN147))*'Parametros Radio 3G'!$H$74)+IF(AA147=0,0,ErlangB(pBloqueo.3G,AA147*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO147*O147*AN147))*'Parametros Radio 3G'!$H$75)+IF(AB147=0,0,ErlangB(pBloqueo.3G,AB147*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO147*O147*AN147))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D147,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI147/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D147,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR147=0,O147=0),0,AI147/(AR147*O147))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI147=0,0,IF(X147=0,0,ErlangB(pBloqueo.3G,X147/(AS147*O147*AR147))*'Parametros Radio 3G'!$H$72)+IF(Y147=0,0,ErlangB(pBloqueo.3G,Y147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS147*O147*AR147))*'Parametros Radio 3G'!$H$73)+IF(Z147=0,0,ErlangB(pBloqueo.3G,Z147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS147*O147*AR147))*'Parametros Radio 3G'!$H$74)+IF(AA147=0,0,ErlangB(pBloqueo.3G,AA147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS147*O147*AR147))*'Parametros Radio 3G'!$H$75)+IF(AB147=0,0,ErlangB(pBloqueo.3G,AB147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS147*O147*AR147))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D147,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ147/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D147,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV147=0,O147=0),0,AJ147/(AV147*O147))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ147=0,0,IF(X147=0,0,ErlangB(pBloqueo.3G,X147/(AW147*O147*AV147))*'Parametros Radio 3G'!$H$72)+IF(Y147=0,0,ErlangB(pBloqueo.3G,Y147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW147*O147*AV147))*'Parametros Radio 3G'!$H$73)+IF(Z147=0,0,ErlangB(pBloqueo.3G,Z147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW147*O147*AV147))*'Parametros Radio 3G'!$H$74)+IF(AA147=0,0,ErlangB(pBloqueo.3G,AA147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW147*O147*AV147))*'Parametros Radio 3G'!$H$75)+IF(AB147=0,0,ErlangB(pBloqueo.3G,AB147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW147*O147*AV147))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D147,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK147/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D147,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ147=0,O147=0),0,AK147/(AZ147*O147))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK147=0,0,IF(X147=0,0,ErlangB(pBloqueo.3G,X147/(BA147*O147*AZ147))*'Parametros Radio 3G'!$H$72)+IF(Y147=0,0,ErlangB(pBloqueo.3G,Y147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA147*O147*AZ147))*'Parametros Radio 3G'!$H$73)+IF(Z147=0,0,ErlangB(pBloqueo.3G,Z147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA147*O147*AZ147))*'Parametros Radio 3G'!$H$74)+IF(AA147=0,0,ErlangB(pBloqueo.3G,AA147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA147*O147*AZ147))*'Parametros Radio 3G'!$H$75)+IF(AB147=0,0,ErlangB(pBloqueo.3G,AB147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA147*O147*AZ147))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D147,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL147/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D147,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD147=0,O147=0),0,AL147/(BD147*O147))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL147=0,0,IF(X147=0,0,ErlangB(pBloqueo.3G,X147/(BE147*O147*BD147))*'Parametros Radio 3G'!$H$72)+IF(Y147=0,0,ErlangB(pBloqueo.3G,Y147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE147*O147*BD147))*'Parametros Radio 3G'!$H$73)+IF(Z147=0,0,ErlangB(pBloqueo.3G,Z147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE147*O147*BD147))*'Parametros Radio 3G'!$H$74)+IF(AA147=0,0,ErlangB(pBloqueo.3G,AA147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE147*O147*BD147))*'Parametros Radio 3G'!$H$75)+IF(AB147=0,0,ErlangB(pBloqueo.3G,AB147*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE147*O147*BD147))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[141,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL141",0,"D","MACROCELDA","FO","RNC12","DEFAULT",1,1,1,{"$f":"IF(N148=0,0,INDEX(sectores.3G,MATCH(D148,tiposEntornoSectores.3G,0),MATCH(H148,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2949153259919056E-4,4.554180370240857E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O148=0,0,(1-Parametros!$C$25)),'Cell Sites'!X145)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O148=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y145)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN145)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM145)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL145)","v":0.11575454933769148},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK145)","v":0.87424545066230852},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P148*R148*(1+'Parametros Radio 3G'!$F$56)","v":205.10267696597214},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q148*S148*T148*(1+'Parametros Radio 3G'!$F$56)","v":0.34468921379747258},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q148*S148*U148*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q148*S148*V148*(1+'Parametros Radio 3G'!$F$56)","v":3.9899344604689593},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q148*S148*W148*(1+'Parametros Radio 3G'!$F$56)","v":30.134297705480801},{"$f":"X148/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41020535393194424},{"$f":"Y148*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9329404479065853E-3},{"$f":"Z148*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA148*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2799625488394055E-2},{"$f":"AB148*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6965106012179559E-2},0.47717045994412377,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D148,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH148/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D148,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN148=0,O148=0),0,AH148*0.6/AN148)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D148,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D148,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN148=0,O148=0),0,AH148*0.6/AN148)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X148=0,0,ErlangB(pBloqueo.3G,X148/60/(AO148*O148*AN148))*'Parametros Radio 3G'!$H$72)+IF(Y148=0,0,ErlangB(pBloqueo.3G,Y148*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO148*O148*AN148))*'Parametros Radio 3G'!$H$73)+IF(Z148=0,0,ErlangB(pBloqueo.3G,Z148*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO148*O148*AN148))*'Parametros Radio 3G'!$H$74)+IF(AA148=0,0,ErlangB(pBloqueo.3G,AA148*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO148*O148*AN148))*'Parametros Radio 3G'!$H$75)+IF(AB148=0,0,ErlangB(pBloqueo.3G,AB148*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO148*O148*AN148))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D148,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI148/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D148,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR148=0,O148=0),0,AI148/(AR148*O148))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI148=0,0,IF(X148=0,0,ErlangB(pBloqueo.3G,X148/(AS148*O148*AR148))*'Parametros Radio 3G'!$H$72)+IF(Y148=0,0,ErlangB(pBloqueo.3G,Y148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS148*O148*AR148))*'Parametros Radio 3G'!$H$73)+IF(Z148=0,0,ErlangB(pBloqueo.3G,Z148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS148*O148*AR148))*'Parametros Radio 3G'!$H$74)+IF(AA148=0,0,ErlangB(pBloqueo.3G,AA148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS148*O148*AR148))*'Parametros Radio 3G'!$H$75)+IF(AB148=0,0,ErlangB(pBloqueo.3G,AB148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS148*O148*AR148))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D148,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ148/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D148,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV148=0,O148=0),0,AJ148/(AV148*O148))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ148=0,0,IF(X148=0,0,ErlangB(pBloqueo.3G,X148/(AW148*O148*AV148))*'Parametros Radio 3G'!$H$72)+IF(Y148=0,0,ErlangB(pBloqueo.3G,Y148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW148*O148*AV148))*'Parametros Radio 3G'!$H$73)+IF(Z148=0,0,ErlangB(pBloqueo.3G,Z148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW148*O148*AV148))*'Parametros Radio 3G'!$H$74)+IF(AA148=0,0,ErlangB(pBloqueo.3G,AA148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW148*O148*AV148))*'Parametros Radio 3G'!$H$75)+IF(AB148=0,0,ErlangB(pBloqueo.3G,AB148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW148*O148*AV148))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D148,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK148/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D148,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ148=0,O148=0),0,AK148/(AZ148*O148))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK148=0,0,IF(X148=0,0,ErlangB(pBloqueo.3G,X148/(BA148*O148*AZ148))*'Parametros Radio 3G'!$H$72)+IF(Y148=0,0,ErlangB(pBloqueo.3G,Y148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA148*O148*AZ148))*'Parametros Radio 3G'!$H$73)+IF(Z148=0,0,ErlangB(pBloqueo.3G,Z148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA148*O148*AZ148))*'Parametros Radio 3G'!$H$74)+IF(AA148=0,0,ErlangB(pBloqueo.3G,AA148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA148*O148*AZ148))*'Parametros Radio 3G'!$H$75)+IF(AB148=0,0,ErlangB(pBloqueo.3G,AB148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA148*O148*AZ148))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D148,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL148/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D148,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD148=0,O148=0),0,AL148/(BD148*O148))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL148=0,0,IF(X148=0,0,ErlangB(pBloqueo.3G,X148/(BE148*O148*BD148))*'Parametros Radio 3G'!$H$72)+IF(Y148=0,0,ErlangB(pBloqueo.3G,Y148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE148*O148*BD148))*'Parametros Radio 3G'!$H$73)+IF(Z148=0,0,ErlangB(pBloqueo.3G,Z148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE148*O148*BD148))*'Parametros Radio 3G'!$H$74)+IF(AA148=0,0,ErlangB(pBloqueo.3G,AA148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE148*O148*BD148))*'Parametros Radio 3G'!$H$75)+IF(AB148=0,0,ErlangB(pBloqueo.3G,AB148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE148*O148*BD148))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[142,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL142",0,"D","MACROCELDA","FO","RNC23","DEFAULT",1,1,1,{"$f":"IF(N149=0,0,INDEX(sectores.3G,MATCH(D149,tiposEntornoSectores.3G,0),MATCH(H149,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.5349446571947378E-4,2.5872528140901546E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O149=0,0,(1-Parametros!$C$25)),'Cell Sites'!X146)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O149=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y146)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN146)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM146)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL146)","v":0.10587127296453926},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK146)","v":0.88412872703546075},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P149*R149*(1+'Parametros Radio 3G'!$F$56)","v":157.79584107968259},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q149*S149*T149*(1+'Parametros Radio 3G'!$F$56)","v":1.9581967903850705E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q149*S149*U149*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q149*S149*V149*(1+'Parametros Radio 3G'!$F$56)","v":0.20731678691314229},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q149*S149*W149*(1+'Parametros Radio 3G'!$F$56)","v":1.7312980355680758},{"$f":"X149/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.31559168215936517},{"$f":"Y149*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8024283225546625E-4},{"$f":"Z149*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA149*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1846673537893846E-3},{"$f":"AB149*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8473289679290573E-3},0.31943901112729423,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D149,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH149/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D149,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN149=0,O149=0),0,AH149*0.6/AN149)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D149,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D149,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN149=0,O149=0),0,AH149*0.6/AN149)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X149=0,0,ErlangB(pBloqueo.3G,X149/60/(AO149*O149*AN149))*'Parametros Radio 3G'!$H$72)+IF(Y149=0,0,ErlangB(pBloqueo.3G,Y149*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO149*O149*AN149))*'Parametros Radio 3G'!$H$73)+IF(Z149=0,0,ErlangB(pBloqueo.3G,Z149*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO149*O149*AN149))*'Parametros Radio 3G'!$H$74)+IF(AA149=0,0,ErlangB(pBloqueo.3G,AA149*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO149*O149*AN149))*'Parametros Radio 3G'!$H$75)+IF(AB149=0,0,ErlangB(pBloqueo.3G,AB149*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO149*O149*AN149))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D149,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI149/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D149,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR149=0,O149=0),0,AI149/(AR149*O149))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI149=0,0,IF(X149=0,0,ErlangB(pBloqueo.3G,X149/(AS149*O149*AR149))*'Parametros Radio 3G'!$H$72)+IF(Y149=0,0,ErlangB(pBloqueo.3G,Y149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS149*O149*AR149))*'Parametros Radio 3G'!$H$73)+IF(Z149=0,0,ErlangB(pBloqueo.3G,Z149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS149*O149*AR149))*'Parametros Radio 3G'!$H$74)+IF(AA149=0,0,ErlangB(pBloqueo.3G,AA149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS149*O149*AR149))*'Parametros Radio 3G'!$H$75)+IF(AB149=0,0,ErlangB(pBloqueo.3G,AB149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS149*O149*AR149))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D149,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ149/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D149,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV149=0,O149=0),0,AJ149/(AV149*O149))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ149=0,0,IF(X149=0,0,ErlangB(pBloqueo.3G,X149/(AW149*O149*AV149))*'Parametros Radio 3G'!$H$72)+IF(Y149=0,0,ErlangB(pBloqueo.3G,Y149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW149*O149*AV149))*'Parametros Radio 3G'!$H$73)+IF(Z149=0,0,ErlangB(pBloqueo.3G,Z149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW149*O149*AV149))*'Parametros Radio 3G'!$H$74)+IF(AA149=0,0,ErlangB(pBloqueo.3G,AA149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW149*O149*AV149))*'Parametros Radio 3G'!$H$75)+IF(AB149=0,0,ErlangB(pBloqueo.3G,AB149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW149*O149*AV149))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D149,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK149/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D149,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ149=0,O149=0),0,AK149/(AZ149*O149))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK149=0,0,IF(X149=0,0,ErlangB(pBloqueo.3G,X149/(BA149*O149*AZ149))*'Parametros Radio 3G'!$H$72)+IF(Y149=0,0,ErlangB(pBloqueo.3G,Y149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA149*O149*AZ149))*'Parametros Radio 3G'!$H$73)+IF(Z149=0,0,ErlangB(pBloqueo.3G,Z149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA149*O149*AZ149))*'Parametros Radio 3G'!$H$74)+IF(AA149=0,0,ErlangB(pBloqueo.3G,AA149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA149*O149*AZ149))*'Parametros Radio 3G'!$H$75)+IF(AB149=0,0,ErlangB(pBloqueo.3G,AB149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA149*O149*AZ149))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D149,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL149/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D149,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD149=0,O149=0),0,AL149/(BD149*O149))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL149=0,0,IF(X149=0,0,ErlangB(pBloqueo.3G,X149/(BE149*O149*BD149))*'Parametros Radio 3G'!$H$72)+IF(Y149=0,0,ErlangB(pBloqueo.3G,Y149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE149*O149*BD149))*'Parametros Radio 3G'!$H$73)+IF(Z149=0,0,ErlangB(pBloqueo.3G,Z149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE149*O149*BD149))*'Parametros Radio 3G'!$H$74)+IF(AA149=0,0,ErlangB(pBloqueo.3G,AA149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE149*O149*BD149))*'Parametros Radio 3G'!$H$75)+IF(AB149=0,0,ErlangB(pBloqueo.3G,AB149*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE149*O149*BD149))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[143,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL143",0,"TERCERO","MACROCELDA","FO","RNC12","DEFAULT",1,1,1,{"$f":"IF(N150=0,0,INDEX(sectores.3G,MATCH(D150,tiposEntornoSectores.3G,0),MATCH(H150,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3543591601688096E-4,7.1009208585200867E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O150=0,0,(1-Parametros!$C$25)),'Cell Sites'!X147)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O150=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y147)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN147)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM147)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL147)","v":9.2654550158515439E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK147)","v":0.89734544984148457},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P150*R150*(1+'Parametros Radio 3G'!$F$56)","v":333.29942913094305},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q150*S150*T150*(1+'Parametros Radio 3G'!$F$56)","v":5.3744266343845229E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q150*S150*U150*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q150*S150*V150*(1+'Parametros Radio 3G'!$F$56)","v":0.49796508216884172},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q150*S150*W150*(1+'Parametros Radio 3G'!$F$56)","v":4.8227172858718319},{"$f":"X150/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.66659885826188603},{"$f":"Y150*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.691487133287332E-4},{"$f":"Z150*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA150*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8455147552505244E-3},{"$f":"AB150*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0717149524159626E-2},0.67731600778604562,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D150,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH150/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D150,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN150=0,O150=0),0,AH150*0.6/AN150)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D150,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D150,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN150=0,O150=0),0,AH150*0.6/AN150)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X150=0,0,ErlangB(pBloqueo.3G,X150/60/(AO150*O150*AN150))*'Parametros Radio 3G'!$H$72)+IF(Y150=0,0,ErlangB(pBloqueo.3G,Y150*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO150*O150*AN150))*'Parametros Radio 3G'!$H$73)+IF(Z150=0,0,ErlangB(pBloqueo.3G,Z150*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO150*O150*AN150))*'Parametros Radio 3G'!$H$74)+IF(AA150=0,0,ErlangB(pBloqueo.3G,AA150*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO150*O150*AN150))*'Parametros Radio 3G'!$H$75)+IF(AB150=0,0,ErlangB(pBloqueo.3G,AB150*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO150*O150*AN150))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D150,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI150/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D150,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR150=0,O150=0),0,AI150/(AR150*O150))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI150=0,0,IF(X150=0,0,ErlangB(pBloqueo.3G,X150/(AS150*O150*AR150))*'Parametros Radio 3G'!$H$72)+IF(Y150=0,0,ErlangB(pBloqueo.3G,Y150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS150*O150*AR150))*'Parametros Radio 3G'!$H$73)+IF(Z150=0,0,ErlangB(pBloqueo.3G,Z150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS150*O150*AR150))*'Parametros Radio 3G'!$H$74)+IF(AA150=0,0,ErlangB(pBloqueo.3G,AA150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS150*O150*AR150))*'Parametros Radio 3G'!$H$75)+IF(AB150=0,0,ErlangB(pBloqueo.3G,AB150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS150*O150*AR150))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D150,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ150/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D150,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV150=0,O150=0),0,AJ150/(AV150*O150))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ150=0,0,IF(X150=0,0,ErlangB(pBloqueo.3G,X150/(AW150*O150*AV150))*'Parametros Radio 3G'!$H$72)+IF(Y150=0,0,ErlangB(pBloqueo.3G,Y150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW150*O150*AV150))*'Parametros Radio 3G'!$H$73)+IF(Z150=0,0,ErlangB(pBloqueo.3G,Z150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW150*O150*AV150))*'Parametros Radio 3G'!$H$74)+IF(AA150=0,0,ErlangB(pBloqueo.3G,AA150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW150*O150*AV150))*'Parametros Radio 3G'!$H$75)+IF(AB150=0,0,ErlangB(pBloqueo.3G,AB150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW150*O150*AV150))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D150,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK150/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D150,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ150=0,O150=0),0,AK150/(AZ150*O150))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK150=0,0,IF(X150=0,0,ErlangB(pBloqueo.3G,X150/(BA150*O150*AZ150))*'Parametros Radio 3G'!$H$72)+IF(Y150=0,0,ErlangB(pBloqueo.3G,Y150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA150*O150*AZ150))*'Parametros Radio 3G'!$H$73)+IF(Z150=0,0,ErlangB(pBloqueo.3G,Z150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA150*O150*AZ150))*'Parametros Radio 3G'!$H$74)+IF(AA150=0,0,ErlangB(pBloqueo.3G,AA150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA150*O150*AZ150))*'Parametros Radio 3G'!$H$75)+IF(AB150=0,0,ErlangB(pBloqueo.3G,AB150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA150*O150*AZ150))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D150,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL150/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D150,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD150=0,O150=0),0,AL150/(BD150*O150))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL150=0,0,IF(X150=0,0,ErlangB(pBloqueo.3G,X150/(BE150*O150*BD150))*'Parametros Radio 3G'!$H$72)+IF(Y150=0,0,ErlangB(pBloqueo.3G,Y150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE150*O150*BD150))*'Parametros Radio 3G'!$H$73)+IF(Z150=0,0,ErlangB(pBloqueo.3G,Z150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE150*O150*BD150))*'Parametros Radio 3G'!$H$74)+IF(AA150=0,0,ErlangB(pBloqueo.3G,AA150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE150*O150*BD150))*'Parametros Radio 3G'!$H$75)+IF(AB150=0,0,ErlangB(pBloqueo.3G,AB150*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE150*O150*BD150))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[144,"LIMA","SUR","PROVINCIA URBANA","IDCELL144",0,"D","MACROCELDA","FO","RNC37","DEFAULT",1,1,1,{"$f":"IF(N151=0,0,INDEX(sectores.3G,MATCH(D151,tiposEntornoSectores.3G,0),MATCH(H151,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.5449384988186177E-4,3.1979814443972569E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O151=0,0,(1-Parametros!$C$25)),'Cell Sites'!X148)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O151=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y148)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN148)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM148)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL148)","v":0.13601548499938976},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK148)","v":0.85398451500061023},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P151*R151*(1+'Parametros Radio 3G'!$F$56)","v":220.6661792040295},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q151*S151*T151*(1+'Parametros Radio 3G'!$F$56)","v":0.24204348975969484},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q151*S151*U151*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q151*S151*V151*(1+'Parametros Radio 3G'!$F$56)","v":3.2921662650609695},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q151*S151*W151*(1+'Parametros Radio 3G'!$F$56)","v":20.670139221148798},{"$f":"X151/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.44133235840805896},{"$f":"Y151*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4639497640027886E-3},{"$f":"Z151*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA151*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8812378657491257E-2},{"$f":"AB151*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5933642713663993E-2},0.48726600112172297,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D151,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH151/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D151,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN151=0,O151=0),0,AH151*0.6/AN151)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D151,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D151,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN151=0,O151=0),0,AH151*0.6/AN151)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X151=0,0,ErlangB(pBloqueo.3G,X151/60/(AO151*O151*AN151))*'Parametros Radio 3G'!$H$72)+IF(Y151=0,0,ErlangB(pBloqueo.3G,Y151*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO151*O151*AN151))*'Parametros Radio 3G'!$H$73)+IF(Z151=0,0,ErlangB(pBloqueo.3G,Z151*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO151*O151*AN151))*'Parametros Radio 3G'!$H$74)+IF(AA151=0,0,ErlangB(pBloqueo.3G,AA151*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO151*O151*AN151))*'Parametros Radio 3G'!$H$75)+IF(AB151=0,0,ErlangB(pBloqueo.3G,AB151*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO151*O151*AN151))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D151,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI151/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D151,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR151=0,O151=0),0,AI151/(AR151*O151))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI151=0,0,IF(X151=0,0,ErlangB(pBloqueo.3G,X151/(AS151*O151*AR151))*'Parametros Radio 3G'!$H$72)+IF(Y151=0,0,ErlangB(pBloqueo.3G,Y151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS151*O151*AR151))*'Parametros Radio 3G'!$H$73)+IF(Z151=0,0,ErlangB(pBloqueo.3G,Z151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS151*O151*AR151))*'Parametros Radio 3G'!$H$74)+IF(AA151=0,0,ErlangB(pBloqueo.3G,AA151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS151*O151*AR151))*'Parametros Radio 3G'!$H$75)+IF(AB151=0,0,ErlangB(pBloqueo.3G,AB151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS151*O151*AR151))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D151,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ151/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D151,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV151=0,O151=0),0,AJ151/(AV151*O151))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ151=0,0,IF(X151=0,0,ErlangB(pBloqueo.3G,X151/(AW151*O151*AV151))*'Parametros Radio 3G'!$H$72)+IF(Y151=0,0,ErlangB(pBloqueo.3G,Y151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW151*O151*AV151))*'Parametros Radio 3G'!$H$73)+IF(Z151=0,0,ErlangB(pBloqueo.3G,Z151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW151*O151*AV151))*'Parametros Radio 3G'!$H$74)+IF(AA151=0,0,ErlangB(pBloqueo.3G,AA151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW151*O151*AV151))*'Parametros Radio 3G'!$H$75)+IF(AB151=0,0,ErlangB(pBloqueo.3G,AB151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW151*O151*AV151))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D151,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK151/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D151,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ151=0,O151=0),0,AK151/(AZ151*O151))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK151=0,0,IF(X151=0,0,ErlangB(pBloqueo.3G,X151/(BA151*O151*AZ151))*'Parametros Radio 3G'!$H$72)+IF(Y151=0,0,ErlangB(pBloqueo.3G,Y151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA151*O151*AZ151))*'Parametros Radio 3G'!$H$73)+IF(Z151=0,0,ErlangB(pBloqueo.3G,Z151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA151*O151*AZ151))*'Parametros Radio 3G'!$H$74)+IF(AA151=0,0,ErlangB(pBloqueo.3G,AA151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA151*O151*AZ151))*'Parametros Radio 3G'!$H$75)+IF(AB151=0,0,ErlangB(pBloqueo.3G,AB151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA151*O151*AZ151))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D151,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL151/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D151,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD151=0,O151=0),0,AL151/(BD151*O151))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL151=0,0,IF(X151=0,0,ErlangB(pBloqueo.3G,X151/(BE151*O151*BD151))*'Parametros Radio 3G'!$H$72)+IF(Y151=0,0,ErlangB(pBloqueo.3G,Y151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE151*O151*BD151))*'Parametros Radio 3G'!$H$73)+IF(Z151=0,0,ErlangB(pBloqueo.3G,Z151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE151*O151*BD151))*'Parametros Radio 3G'!$H$74)+IF(AA151=0,0,ErlangB(pBloqueo.3G,AA151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE151*O151*BD151))*'Parametros Radio 3G'!$H$75)+IF(AB151=0,0,ErlangB(pBloqueo.3G,AB151*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE151*O151*BD151))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[145,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL145",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,1,1,{"$f":"IF(N152=0,0,INDEX(sectores.3G,MATCH(D152,tiposEntornoSectores.3G,0),MATCH(H152,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.8222713461825613E-5,3.1307403366297295E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O152=0,0,(1-Parametros!$C$25)),'Cell Sites'!X149)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O152=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y149)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN149)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM149)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL149)","v":0.11323227895366163},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK149)","v":0.87676772104633838},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P152*R152*(1+'Parametros Radio 3G'!$F$56)","v":54.917085599992113},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q152*S152*T152*(1+'Parametros Radio 3G'!$F$56)","v":0.23695425686002508},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q152*S152*U152*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q152*S152*V152*(1+'Parametros Radio 3G'!$F$56)","v":2.6830870512031928},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q152*S152*W152*(1+'Parametros Radio 3G'!$F$56)","v":20.775384377939272},{"$f":"X152/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.10983417119998423},{"$f":"Y152*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3911163772454398E-3},{"$f":"Z152*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA152*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5331926006875388E-2},{"$f":"AB152*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6167520839865049E-2},0.15600169203984929,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D152,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH152/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D152,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN152=0,O152=0),0,AH152*0.6/AN152)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D152,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D152,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN152=0,O152=0),0,AH152*0.6/AN152)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X152=0,0,ErlangB(pBloqueo.3G,X152/60/(AO152*O152*AN152))*'Parametros Radio 3G'!$H$72)+IF(Y152=0,0,ErlangB(pBloqueo.3G,Y152*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO152*O152*AN152))*'Parametros Radio 3G'!$H$73)+IF(Z152=0,0,ErlangB(pBloqueo.3G,Z152*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO152*O152*AN152))*'Parametros Radio 3G'!$H$74)+IF(AA152=0,0,ErlangB(pBloqueo.3G,AA152*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO152*O152*AN152))*'Parametros Radio 3G'!$H$75)+IF(AB152=0,0,ErlangB(pBloqueo.3G,AB152*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO152*O152*AN152))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D152,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI152/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D152,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR152=0,O152=0),0,AI152/(AR152*O152))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI152=0,0,IF(X152=0,0,ErlangB(pBloqueo.3G,X152/(AS152*O152*AR152))*'Parametros Radio 3G'!$H$72)+IF(Y152=0,0,ErlangB(pBloqueo.3G,Y152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS152*O152*AR152))*'Parametros Radio 3G'!$H$73)+IF(Z152=0,0,ErlangB(pBloqueo.3G,Z152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS152*O152*AR152))*'Parametros Radio 3G'!$H$74)+IF(AA152=0,0,ErlangB(pBloqueo.3G,AA152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS152*O152*AR152))*'Parametros Radio 3G'!$H$75)+IF(AB152=0,0,ErlangB(pBloqueo.3G,AB152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS152*O152*AR152))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D152,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ152/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D152,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV152=0,O152=0),0,AJ152/(AV152*O152))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ152=0,0,IF(X152=0,0,ErlangB(pBloqueo.3G,X152/(AW152*O152*AV152))*'Parametros Radio 3G'!$H$72)+IF(Y152=0,0,ErlangB(pBloqueo.3G,Y152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW152*O152*AV152))*'Parametros Radio 3G'!$H$73)+IF(Z152=0,0,ErlangB(pBloqueo.3G,Z152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW152*O152*AV152))*'Parametros Radio 3G'!$H$74)+IF(AA152=0,0,ErlangB(pBloqueo.3G,AA152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW152*O152*AV152))*'Parametros Radio 3G'!$H$75)+IF(AB152=0,0,ErlangB(pBloqueo.3G,AB152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW152*O152*AV152))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D152,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK152/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D152,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ152=0,O152=0),0,AK152/(AZ152*O152))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK152=0,0,IF(X152=0,0,ErlangB(pBloqueo.3G,X152/(BA152*O152*AZ152))*'Parametros Radio 3G'!$H$72)+IF(Y152=0,0,ErlangB(pBloqueo.3G,Y152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA152*O152*AZ152))*'Parametros Radio 3G'!$H$73)+IF(Z152=0,0,ErlangB(pBloqueo.3G,Z152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA152*O152*AZ152))*'Parametros Radio 3G'!$H$74)+IF(AA152=0,0,ErlangB(pBloqueo.3G,AA152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA152*O152*AZ152))*'Parametros Radio 3G'!$H$75)+IF(AB152=0,0,ErlangB(pBloqueo.3G,AB152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA152*O152*AZ152))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D152,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL152/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D152,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD152=0,O152=0),0,AL152/(BD152*O152))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL152=0,0,IF(X152=0,0,ErlangB(pBloqueo.3G,X152/(BE152*O152*BD152))*'Parametros Radio 3G'!$H$72)+IF(Y152=0,0,ErlangB(pBloqueo.3G,Y152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE152*O152*BD152))*'Parametros Radio 3G'!$H$73)+IF(Z152=0,0,ErlangB(pBloqueo.3G,Z152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE152*O152*BD152))*'Parametros Radio 3G'!$H$74)+IF(AA152=0,0,ErlangB(pBloqueo.3G,AA152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE152*O152*BD152))*'Parametros Radio 3G'!$H$75)+IF(AB152=0,0,ErlangB(pBloqueo.3G,AB152*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE152*O152*BD152))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[146,"LIMA","LIMA","PROVINCIA RURAL","IDCELL146",0,"TM","MACROCELDA","FO","RNC02","DEFAULT",1,0,1,{"$f":"IF(N153=0,0,INDEX(sectores.3G,MATCH(D153,tiposEntornoSectores.3G,0),MATCH(H153,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.998386131450539E-4,2.4904589736163729E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O153=0,0,(1-Parametros!$C$25)),'Cell Sites'!X150)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O153=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y150)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN150)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM150)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL150)","v":0.12466005242687507},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK150)","v":0.86533994757312493},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P153*R153*(1+'Parametros Radio 3G'!$F$56)","v":248.89249585108686},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q153*S153*T153*(1+'Parametros Radio 3G'!$F$56)","v":0.18849370815879393},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q153*S153*U153*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q153*S153*V153*(1+'Parametros Radio 3G'!$F$56)","v":2.3497635541211315},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q153*S153*W153*(1+'Parametros Radio 3G'!$F$56)","v":16.311113553599448},{"$f":"X153/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.49778499170217372},{"$f":"Y153*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6975843743655662E-3},{"$f":"Z153*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA153*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.342722030926361E-2},{"$f":"AB153*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6246919007998771E-2},0.53403191071017253,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D153,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH153/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D153,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN153=0,O153=0),0,AH153*0.6/AN153)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D153,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D153,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN153=0,O153=0),0,AH153*0.6/AN153)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X153=0,0,ErlangB(pBloqueo.3G,X153/60/(AO153*O153*AN153))*'Parametros Radio 3G'!$H$72)+IF(Y153=0,0,ErlangB(pBloqueo.3G,Y153*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO153*O153*AN153))*'Parametros Radio 3G'!$H$73)+IF(Z153=0,0,ErlangB(pBloqueo.3G,Z153*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO153*O153*AN153))*'Parametros Radio 3G'!$H$74)+IF(AA153=0,0,ErlangB(pBloqueo.3G,AA153*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO153*O153*AN153))*'Parametros Radio 3G'!$H$75)+IF(AB153=0,0,ErlangB(pBloqueo.3G,AB153*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO153*O153*AN153))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D153,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI153/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D153,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR153=0,O153=0),0,AI153/(AR153*O153))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI153=0,0,IF(X153=0,0,ErlangB(pBloqueo.3G,X153/(AS153*O153*AR153))*'Parametros Radio 3G'!$H$72)+IF(Y153=0,0,ErlangB(pBloqueo.3G,Y153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS153*O153*AR153))*'Parametros Radio 3G'!$H$73)+IF(Z153=0,0,ErlangB(pBloqueo.3G,Z153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS153*O153*AR153))*'Parametros Radio 3G'!$H$74)+IF(AA153=0,0,ErlangB(pBloqueo.3G,AA153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS153*O153*AR153))*'Parametros Radio 3G'!$H$75)+IF(AB153=0,0,ErlangB(pBloqueo.3G,AB153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS153*O153*AR153))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D153,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ153/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D153,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV153=0,O153=0),0,AJ153/(AV153*O153))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ153=0,0,IF(X153=0,0,ErlangB(pBloqueo.3G,X153/(AW153*O153*AV153))*'Parametros Radio 3G'!$H$72)+IF(Y153=0,0,ErlangB(pBloqueo.3G,Y153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW153*O153*AV153))*'Parametros Radio 3G'!$H$73)+IF(Z153=0,0,ErlangB(pBloqueo.3G,Z153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW153*O153*AV153))*'Parametros Radio 3G'!$H$74)+IF(AA153=0,0,ErlangB(pBloqueo.3G,AA153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW153*O153*AV153))*'Parametros Radio 3G'!$H$75)+IF(AB153=0,0,ErlangB(pBloqueo.3G,AB153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW153*O153*AV153))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D153,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK153/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D153,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ153=0,O153=0),0,AK153/(AZ153*O153))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK153=0,0,IF(X153=0,0,ErlangB(pBloqueo.3G,X153/(BA153*O153*AZ153))*'Parametros Radio 3G'!$H$72)+IF(Y153=0,0,ErlangB(pBloqueo.3G,Y153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA153*O153*AZ153))*'Parametros Radio 3G'!$H$73)+IF(Z153=0,0,ErlangB(pBloqueo.3G,Z153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA153*O153*AZ153))*'Parametros Radio 3G'!$H$74)+IF(AA153=0,0,ErlangB(pBloqueo.3G,AA153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA153*O153*AZ153))*'Parametros Radio 3G'!$H$75)+IF(AB153=0,0,ErlangB(pBloqueo.3G,AB153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA153*O153*AZ153))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D153,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL153/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D153,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD153=0,O153=0),0,AL153/(BD153*O153))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL153=0,0,IF(X153=0,0,ErlangB(pBloqueo.3G,X153/(BE153*O153*BD153))*'Parametros Radio 3G'!$H$72)+IF(Y153=0,0,ErlangB(pBloqueo.3G,Y153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE153*O153*BD153))*'Parametros Radio 3G'!$H$73)+IF(Z153=0,0,ErlangB(pBloqueo.3G,Z153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE153*O153*BD153))*'Parametros Radio 3G'!$H$74)+IF(AA153=0,0,ErlangB(pBloqueo.3G,AA153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE153*O153*BD153))*'Parametros Radio 3G'!$H$75)+IF(AB153=0,0,ErlangB(pBloqueo.3G,AB153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE153*O153*BD153))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[147,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL147",0,"D","MACROCELDA","FO","RNC19","DEFAULT",0,1,1,{"$f":"IF(N154=0,0,INDEX(sectores.3G,MATCH(D154,tiposEntornoSectores.3G,0),MATCH(H154,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.5361300545088964E-5,1.5718648248482965E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O154=0,0,(1-Parametros!$C$25)),'Cell Sites'!X151)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O154=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y151)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN151)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM151)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL151)","v":9.6131039223563711E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK151)","v":0.89386896077643629},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P154*R154*(1+'Parametros Radio 3G'!$F$56)","v":46.911082538310104},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q154*S154*T154*(1+'Parametros Radio 3G'!$F$56)","v":0.11896868516962292},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q154*S154*U154*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q154*S154*V154*(1+'Parametros Radio 3G'!$F$56)","v":1.1436583340416813},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q154*S154*W154*(1+'Parametros Radio 3G'!$F$56)","v":10.634241497750976},{"$f":"X154/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.3822165076620195E-2},{"$f":"Y154*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.702592989905158E-3},{"$f":"Z154*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA154*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.5351904802381797E-3},{"$f":"AB154*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3631647772779946E-2},0.11745381284940014,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D154,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH154/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D154,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN154=0,O154=0),0,AH154*0.6/AN154)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D154,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D154,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN154=0,O154=0),0,AH154*0.6/AN154)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X154=0,0,ErlangB(pBloqueo.3G,X154/60/(AO154*O154*AN154))*'Parametros Radio 3G'!$H$72)+IF(Y154=0,0,ErlangB(pBloqueo.3G,Y154*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO154*O154*AN154))*'Parametros Radio 3G'!$H$73)+IF(Z154=0,0,ErlangB(pBloqueo.3G,Z154*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO154*O154*AN154))*'Parametros Radio 3G'!$H$74)+IF(AA154=0,0,ErlangB(pBloqueo.3G,AA154*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO154*O154*AN154))*'Parametros Radio 3G'!$H$75)+IF(AB154=0,0,ErlangB(pBloqueo.3G,AB154*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO154*O154*AN154))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D154,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI154/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D154,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR154=0,O154=0),0,AI154/(AR154*O154))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI154=0,0,IF(X154=0,0,ErlangB(pBloqueo.3G,X154/(AS154*O154*AR154))*'Parametros Radio 3G'!$H$72)+IF(Y154=0,0,ErlangB(pBloqueo.3G,Y154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS154*O154*AR154))*'Parametros Radio 3G'!$H$73)+IF(Z154=0,0,ErlangB(pBloqueo.3G,Z154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS154*O154*AR154))*'Parametros Radio 3G'!$H$74)+IF(AA154=0,0,ErlangB(pBloqueo.3G,AA154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS154*O154*AR154))*'Parametros Radio 3G'!$H$75)+IF(AB154=0,0,ErlangB(pBloqueo.3G,AB154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS154*O154*AR154))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D154,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ154/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D154,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV154=0,O154=0),0,AJ154/(AV154*O154))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ154=0,0,IF(X154=0,0,ErlangB(pBloqueo.3G,X154/(AW154*O154*AV154))*'Parametros Radio 3G'!$H$72)+IF(Y154=0,0,ErlangB(pBloqueo.3G,Y154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW154*O154*AV154))*'Parametros Radio 3G'!$H$73)+IF(Z154=0,0,ErlangB(pBloqueo.3G,Z154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW154*O154*AV154))*'Parametros Radio 3G'!$H$74)+IF(AA154=0,0,ErlangB(pBloqueo.3G,AA154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW154*O154*AV154))*'Parametros Radio 3G'!$H$75)+IF(AB154=0,0,ErlangB(pBloqueo.3G,AB154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW154*O154*AV154))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D154,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK154/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D154,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ154=0,O154=0),0,AK154/(AZ154*O154))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK154=0,0,IF(X154=0,0,ErlangB(pBloqueo.3G,X154/(BA154*O154*AZ154))*'Parametros Radio 3G'!$H$72)+IF(Y154=0,0,ErlangB(pBloqueo.3G,Y154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA154*O154*AZ154))*'Parametros Radio 3G'!$H$73)+IF(Z154=0,0,ErlangB(pBloqueo.3G,Z154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA154*O154*AZ154))*'Parametros Radio 3G'!$H$74)+IF(AA154=0,0,ErlangB(pBloqueo.3G,AA154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA154*O154*AZ154))*'Parametros Radio 3G'!$H$75)+IF(AB154=0,0,ErlangB(pBloqueo.3G,AB154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA154*O154*AZ154))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D154,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL154/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D154,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD154=0,O154=0),0,AL154/(BD154*O154))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL154=0,0,IF(X154=0,0,ErlangB(pBloqueo.3G,X154/(BE154*O154*BD154))*'Parametros Radio 3G'!$H$72)+IF(Y154=0,0,ErlangB(pBloqueo.3G,Y154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE154*O154*BD154))*'Parametros Radio 3G'!$H$73)+IF(Z154=0,0,ErlangB(pBloqueo.3G,Z154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE154*O154*BD154))*'Parametros Radio 3G'!$H$74)+IF(AA154=0,0,ErlangB(pBloqueo.3G,AA154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE154*O154*BD154))*'Parametros Radio 3G'!$H$75)+IF(AB154=0,0,ErlangB(pBloqueo.3G,AB154*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE154*O154*BD154))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[148,"AREQUIPA","NORTE","LIMA URBANA","IDCELL148",0,"TM","MACROCELDA","FO","RNC43","DEFAULT",1,1,1,{"$f":"IF(N155=0,0,INDEX(sectores.3G,MATCH(D155,tiposEntornoSectores.3G,0),MATCH(H155,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.3808046125139825E-4,5.1931622892998979E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O155=0,0,(1-Parametros!$C$25)),'Cell Sites'!X152)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O155=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y152)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN152)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM152)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL152)","v":9.0905718705062158E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK152)","v":0.89909428129493785},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P155*R155*(1+'Parametros Radio 3G'!$F$56)","v":85.952655644746429},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q155*S155*T155*(1+'Parametros Radio 3G'!$F$56)","v":0.39305141235036228},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q155*S155*U155*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q155*S155*V155*(1+'Parametros Radio 3G'!$F$56)","v":3.5730621127749393},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q155*S155*W155*(1+'Parametros Radio 3G'!$F$56)","v":35.339027709910894},{"$f":"X155/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.17190531128949285},{"$f":"Y155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6250649352466873E-3},{"$f":"Z155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0417497787285369E-2},{"$f":"AB155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.8531172688690878E-2},0.25043648397818374,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D155,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D155,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN155=0,O155=0),0,AH155*0.6/AN155)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D155,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D155,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN155=0,O155=0),0,AH155*0.6/AN155)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X155=0,0,ErlangB(pBloqueo.3G,X155/60/(AO155*O155*AN155))*'Parametros Radio 3G'!$H$72)+IF(Y155=0,0,ErlangB(pBloqueo.3G,Y155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO155*O155*AN155))*'Parametros Radio 3G'!$H$73)+IF(Z155=0,0,ErlangB(pBloqueo.3G,Z155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO155*O155*AN155))*'Parametros Radio 3G'!$H$74)+IF(AA155=0,0,ErlangB(pBloqueo.3G,AA155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO155*O155*AN155))*'Parametros Radio 3G'!$H$75)+IF(AB155=0,0,ErlangB(pBloqueo.3G,AB155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO155*O155*AN155))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D155,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D155,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR155=0,O155=0),0,AI155/(AR155*O155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI155=0,0,IF(X155=0,0,ErlangB(pBloqueo.3G,X155/(AS155*O155*AR155))*'Parametros Radio 3G'!$H$72)+IF(Y155=0,0,ErlangB(pBloqueo.3G,Y155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS155*O155*AR155))*'Parametros Radio 3G'!$H$73)+IF(Z155=0,0,ErlangB(pBloqueo.3G,Z155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS155*O155*AR155))*'Parametros Radio 3G'!$H$74)+IF(AA155=0,0,ErlangB(pBloqueo.3G,AA155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS155*O155*AR155))*'Parametros Radio 3G'!$H$75)+IF(AB155=0,0,ErlangB(pBloqueo.3G,AB155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS155*O155*AR155))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D155,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D155,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV155=0,O155=0),0,AJ155/(AV155*O155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ155=0,0,IF(X155=0,0,ErlangB(pBloqueo.3G,X155/(AW155*O155*AV155))*'Parametros Radio 3G'!$H$72)+IF(Y155=0,0,ErlangB(pBloqueo.3G,Y155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW155*O155*AV155))*'Parametros Radio 3G'!$H$73)+IF(Z155=0,0,ErlangB(pBloqueo.3G,Z155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW155*O155*AV155))*'Parametros Radio 3G'!$H$74)+IF(AA155=0,0,ErlangB(pBloqueo.3G,AA155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW155*O155*AV155))*'Parametros Radio 3G'!$H$75)+IF(AB155=0,0,ErlangB(pBloqueo.3G,AB155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW155*O155*AV155))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D155,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D155,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ155=0,O155=0),0,AK155/(AZ155*O155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK155=0,0,IF(X155=0,0,ErlangB(pBloqueo.3G,X155/(BA155*O155*AZ155))*'Parametros Radio 3G'!$H$72)+IF(Y155=0,0,ErlangB(pBloqueo.3G,Y155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA155*O155*AZ155))*'Parametros Radio 3G'!$H$73)+IF(Z155=0,0,ErlangB(pBloqueo.3G,Z155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA155*O155*AZ155))*'Parametros Radio 3G'!$H$74)+IF(AA155=0,0,ErlangB(pBloqueo.3G,AA155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA155*O155*AZ155))*'Parametros Radio 3G'!$H$75)+IF(AB155=0,0,ErlangB(pBloqueo.3G,AB155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA155*O155*AZ155))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D155,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D155,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD155=0,O155=0),0,AL155/(BD155*O155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL155=0,0,IF(X155=0,0,ErlangB(pBloqueo.3G,X155/(BE155*O155*BD155))*'Parametros Radio 3G'!$H$72)+IF(Y155=0,0,ErlangB(pBloqueo.3G,Y155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE155*O155*BD155))*'Parametros Radio 3G'!$H$73)+IF(Z155=0,0,ErlangB(pBloqueo.3G,Z155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE155*O155*BD155))*'Parametros Radio 3G'!$H$74)+IF(AA155=0,0,ErlangB(pBloqueo.3G,AA155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE155*O155*BD155))*'Parametros Radio 3G'!$H$75)+IF(AB155=0,0,ErlangB(pBloqueo.3G,AB155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE155*O155*BD155))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[149,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL149",0,"D","MACROCELDA","FO","RNC08","DEFAULT",1,1,1,{"$f":"IF(N156=0,0,INDEX(sectores.3G,MATCH(D156,tiposEntornoSectores.3G,0),MATCH(H156,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.6169576925592279E-4,2.2150912916047094E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O156=0,0,(1-Parametros!$C$25)),'Cell Sites'!X153)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O156=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y153)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN153)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM153)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL153)","v":0.1100670262132797},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK153)","v":0.87993297378672031},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P156*R156*(1+'Parametros Radio 3G'!$F$56)","v":162.90100811285907},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q156*S156*T156*(1+'Parametros Radio 3G'!$F$56)","v":0.16765213797460446},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q156*S156*U156*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q156*S156*V156*(1+'Parametros Radio 3G'!$F$56)","v":1.8452972265163159},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q156*S156*W156*(1+'Parametros Radio 3G'!$F$56)","v":14.752264432969513},{"$f":"X156/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.32580201622571814},{"$f":"Y156*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3993150336258243E-3},{"$f":"Z156*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA156*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0544555580093234E-2},{"$f":"AB156*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2782809851043364E-2},0.35858482607676151,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D156,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH156/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D156,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN156=0,O156=0),0,AH156*0.6/AN156)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D156,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D156,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN156=0,O156=0),0,AH156*0.6/AN156)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X156=0,0,ErlangB(pBloqueo.3G,X156/60/(AO156*O156*AN156))*'Parametros Radio 3G'!$H$72)+IF(Y156=0,0,ErlangB(pBloqueo.3G,Y156*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO156*O156*AN156))*'Parametros Radio 3G'!$H$73)+IF(Z156=0,0,ErlangB(pBloqueo.3G,Z156*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO156*O156*AN156))*'Parametros Radio 3G'!$H$74)+IF(AA156=0,0,ErlangB(pBloqueo.3G,AA156*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO156*O156*AN156))*'Parametros Radio 3G'!$H$75)+IF(AB156=0,0,ErlangB(pBloqueo.3G,AB156*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO156*O156*AN156))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D156,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI156/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D156,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR156=0,O156=0),0,AI156/(AR156*O156))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI156=0,0,IF(X156=0,0,ErlangB(pBloqueo.3G,X156/(AS156*O156*AR156))*'Parametros Radio 3G'!$H$72)+IF(Y156=0,0,ErlangB(pBloqueo.3G,Y156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS156*O156*AR156))*'Parametros Radio 3G'!$H$73)+IF(Z156=0,0,ErlangB(pBloqueo.3G,Z156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS156*O156*AR156))*'Parametros Radio 3G'!$H$74)+IF(AA156=0,0,ErlangB(pBloqueo.3G,AA156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS156*O156*AR156))*'Parametros Radio 3G'!$H$75)+IF(AB156=0,0,ErlangB(pBloqueo.3G,AB156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS156*O156*AR156))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D156,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ156/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D156,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV156=0,O156=0),0,AJ156/(AV156*O156))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ156=0,0,IF(X156=0,0,ErlangB(pBloqueo.3G,X156/(AW156*O156*AV156))*'Parametros Radio 3G'!$H$72)+IF(Y156=0,0,ErlangB(pBloqueo.3G,Y156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW156*O156*AV156))*'Parametros Radio 3G'!$H$73)+IF(Z156=0,0,ErlangB(pBloqueo.3G,Z156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW156*O156*AV156))*'Parametros Radio 3G'!$H$74)+IF(AA156=0,0,ErlangB(pBloqueo.3G,AA156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW156*O156*AV156))*'Parametros Radio 3G'!$H$75)+IF(AB156=0,0,ErlangB(pBloqueo.3G,AB156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW156*O156*AV156))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D156,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK156/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D156,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ156=0,O156=0),0,AK156/(AZ156*O156))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK156=0,0,IF(X156=0,0,ErlangB(pBloqueo.3G,X156/(BA156*O156*AZ156))*'Parametros Radio 3G'!$H$72)+IF(Y156=0,0,ErlangB(pBloqueo.3G,Y156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA156*O156*AZ156))*'Parametros Radio 3G'!$H$73)+IF(Z156=0,0,ErlangB(pBloqueo.3G,Z156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA156*O156*AZ156))*'Parametros Radio 3G'!$H$74)+IF(AA156=0,0,ErlangB(pBloqueo.3G,AA156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA156*O156*AZ156))*'Parametros Radio 3G'!$H$75)+IF(AB156=0,0,ErlangB(pBloqueo.3G,AB156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA156*O156*AZ156))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D156,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL156/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D156,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD156=0,O156=0),0,AL156/(BD156*O156))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL156=0,0,IF(X156=0,0,ErlangB(pBloqueo.3G,X156/(BE156*O156*BD156))*'Parametros Radio 3G'!$H$72)+IF(Y156=0,0,ErlangB(pBloqueo.3G,Y156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE156*O156*BD156))*'Parametros Radio 3G'!$H$73)+IF(Z156=0,0,ErlangB(pBloqueo.3G,Z156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE156*O156*BD156))*'Parametros Radio 3G'!$H$74)+IF(AA156=0,0,ErlangB(pBloqueo.3G,AA156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE156*O156*BD156))*'Parametros Radio 3G'!$H$75)+IF(AB156=0,0,ErlangB(pBloqueo.3G,AB156*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE156*O156*BD156))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[150,"LIMA","LIMA","LIMA URBANA","IDCELL150",0,"D","MACROCELDA","FO","RNC37","DEFAULT",0,0,1,{"$f":"IF(N157=0,0,INDEX(sectores.3G,MATCH(D157,tiposEntornoSectores.3G,0),MATCH(H157,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.7560924995994982E-4,2.1157054438364611E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O157=0,0,(1-Parametros!$C$25)),'Cell Sites'!X154)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O157=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y154)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN154)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM154)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL154)","v":0.10466846910188544},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK154)","v":0.88533153089811456},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P157*R157*(1+'Parametros Radio 3G'!$F$56)","v":233.81014392767409},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q157*S157*T157*(1+'Parametros Radio 3G'!$F$56)","v":0.16012998756666594},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q157*S157*U157*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q157*S157*V157*(1+'Parametros Radio 3G'!$F$56)","v":1.676056065590686},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q157*S157*W157*(1+'Parametros Radio 3G'!$F$56)","v":14.176812703509228},{"$f":"X157/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.4676202878553482},{"$f":"Y157*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2916635072152552E-3},{"$f":"Z157*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA157*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.5774632319467774E-3},{"$f":"AB157*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1504028230020506E-2},0.49912431608536872,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D157,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH157/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D157,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN157=0,O157=0),0,AH157*0.6/AN157)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D157,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D157,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN157=0,O157=0),0,AH157*0.6/AN157)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X157=0,0,ErlangB(pBloqueo.3G,X157/60/(AO157*O157*AN157))*'Parametros Radio 3G'!$H$72)+IF(Y157=0,0,ErlangB(pBloqueo.3G,Y157*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO157*O157*AN157))*'Parametros Radio 3G'!$H$73)+IF(Z157=0,0,ErlangB(pBloqueo.3G,Z157*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO157*O157*AN157))*'Parametros Radio 3G'!$H$74)+IF(AA157=0,0,ErlangB(pBloqueo.3G,AA157*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO157*O157*AN157))*'Parametros Radio 3G'!$H$75)+IF(AB157=0,0,ErlangB(pBloqueo.3G,AB157*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO157*O157*AN157))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D157,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI157/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D157,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR157=0,O157=0),0,AI157/(AR157*O157))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI157=0,0,IF(X157=0,0,ErlangB(pBloqueo.3G,X157/(AS157*O157*AR157))*'Parametros Radio 3G'!$H$72)+IF(Y157=0,0,ErlangB(pBloqueo.3G,Y157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS157*O157*AR157))*'Parametros Radio 3G'!$H$73)+IF(Z157=0,0,ErlangB(pBloqueo.3G,Z157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS157*O157*AR157))*'Parametros Radio 3G'!$H$74)+IF(AA157=0,0,ErlangB(pBloqueo.3G,AA157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS157*O157*AR157))*'Parametros Radio 3G'!$H$75)+IF(AB157=0,0,ErlangB(pBloqueo.3G,AB157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS157*O157*AR157))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D157,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ157/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D157,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV157=0,O157=0),0,AJ157/(AV157*O157))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ157=0,0,IF(X157=0,0,ErlangB(pBloqueo.3G,X157/(AW157*O157*AV157))*'Parametros Radio 3G'!$H$72)+IF(Y157=0,0,ErlangB(pBloqueo.3G,Y157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW157*O157*AV157))*'Parametros Radio 3G'!$H$73)+IF(Z157=0,0,ErlangB(pBloqueo.3G,Z157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW157*O157*AV157))*'Parametros Radio 3G'!$H$74)+IF(AA157=0,0,ErlangB(pBloqueo.3G,AA157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW157*O157*AV157))*'Parametros Radio 3G'!$H$75)+IF(AB157=0,0,ErlangB(pBloqueo.3G,AB157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW157*O157*AV157))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D157,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK157/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D157,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ157=0,O157=0),0,AK157/(AZ157*O157))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK157=0,0,IF(X157=0,0,ErlangB(pBloqueo.3G,X157/(BA157*O157*AZ157))*'Parametros Radio 3G'!$H$72)+IF(Y157=0,0,ErlangB(pBloqueo.3G,Y157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA157*O157*AZ157))*'Parametros Radio 3G'!$H$73)+IF(Z157=0,0,ErlangB(pBloqueo.3G,Z157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA157*O157*AZ157))*'Parametros Radio 3G'!$H$74)+IF(AA157=0,0,ErlangB(pBloqueo.3G,AA157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA157*O157*AZ157))*'Parametros Radio 3G'!$H$75)+IF(AB157=0,0,ErlangB(pBloqueo.3G,AB157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA157*O157*AZ157))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D157,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL157/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D157,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD157=0,O157=0),0,AL157/(BD157*O157))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL157=0,0,IF(X157=0,0,ErlangB(pBloqueo.3G,X157/(BE157*O157*BD157))*'Parametros Radio 3G'!$H$72)+IF(Y157=0,0,ErlangB(pBloqueo.3G,Y157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE157*O157*BD157))*'Parametros Radio 3G'!$H$73)+IF(Z157=0,0,ErlangB(pBloqueo.3G,Z157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE157*O157*BD157))*'Parametros Radio 3G'!$H$74)+IF(AA157=0,0,ErlangB(pBloqueo.3G,AA157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE157*O157*BD157))*'Parametros Radio 3G'!$H$75)+IF(AB157=0,0,ErlangB(pBloqueo.3G,AB157*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE157*O157*BD157))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[151,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL151",0,"D","MACROCELDA","FO","RNC25","DEFAULT",0,1,1,{"$f":"IF(N158=0,0,INDEX(sectores.3G,MATCH(D158,tiposEntornoSectores.3G,0),MATCH(H158,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.363900413780216E-4,9.3794296308597494E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O158=0,0,(1-Parametros!$C$25)),'Cell Sites'!X155)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O158=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y155)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN155)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM155)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL155)","v":0.13479893297510404},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK155)","v":0.85520106702489596},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P158*R158*(1+'Parametros Radio 3G'!$F$56)","v":271.64511628528408},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q158*S158*T158*(1+'Parametros Radio 3G'!$F$56)","v":7.0989463800239933E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q158*S158*U158*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q158*S158*V158*(1+'Parametros Radio 3G'!$F$56)","v":0.95693039727471074},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q158*S158*W158*(1+'Parametros Radio 3G'!$F$56)","v":6.0710265189490347},{"$f":"X158/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.54329023257056808},{"$f":"Y158*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.015949392490017E-3},{"$f":"Z158*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA158*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4681736987126327E-3},{"$f":"AB158*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3491170042108966E-2},0.55678140261267706,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D158,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH158/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D158,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN158=0,O158=0),0,AH158*0.6/AN158)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D158,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D158,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN158=0,O158=0),0,AH158*0.6/AN158)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X158=0,0,ErlangB(pBloqueo.3G,X158/60/(AO158*O158*AN158))*'Parametros Radio 3G'!$H$72)+IF(Y158=0,0,ErlangB(pBloqueo.3G,Y158*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO158*O158*AN158))*'Parametros Radio 3G'!$H$73)+IF(Z158=0,0,ErlangB(pBloqueo.3G,Z158*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO158*O158*AN158))*'Parametros Radio 3G'!$H$74)+IF(AA158=0,0,ErlangB(pBloqueo.3G,AA158*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO158*O158*AN158))*'Parametros Radio 3G'!$H$75)+IF(AB158=0,0,ErlangB(pBloqueo.3G,AB158*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO158*O158*AN158))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D158,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI158/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D158,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR158=0,O158=0),0,AI158/(AR158*O158))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI158=0,0,IF(X158=0,0,ErlangB(pBloqueo.3G,X158/(AS158*O158*AR158))*'Parametros Radio 3G'!$H$72)+IF(Y158=0,0,ErlangB(pBloqueo.3G,Y158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS158*O158*AR158))*'Parametros Radio 3G'!$H$73)+IF(Z158=0,0,ErlangB(pBloqueo.3G,Z158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS158*O158*AR158))*'Parametros Radio 3G'!$H$74)+IF(AA158=0,0,ErlangB(pBloqueo.3G,AA158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS158*O158*AR158))*'Parametros Radio 3G'!$H$75)+IF(AB158=0,0,ErlangB(pBloqueo.3G,AB158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS158*O158*AR158))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D158,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ158/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D158,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV158=0,O158=0),0,AJ158/(AV158*O158))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ158=0,0,IF(X158=0,0,ErlangB(pBloqueo.3G,X158/(AW158*O158*AV158))*'Parametros Radio 3G'!$H$72)+IF(Y158=0,0,ErlangB(pBloqueo.3G,Y158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW158*O158*AV158))*'Parametros Radio 3G'!$H$73)+IF(Z158=0,0,ErlangB(pBloqueo.3G,Z158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW158*O158*AV158))*'Parametros Radio 3G'!$H$74)+IF(AA158=0,0,ErlangB(pBloqueo.3G,AA158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW158*O158*AV158))*'Parametros Radio 3G'!$H$75)+IF(AB158=0,0,ErlangB(pBloqueo.3G,AB158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW158*O158*AV158))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D158,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK158/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D158,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ158=0,O158=0),0,AK158/(AZ158*O158))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK158=0,0,IF(X158=0,0,ErlangB(pBloqueo.3G,X158/(BA158*O158*AZ158))*'Parametros Radio 3G'!$H$72)+IF(Y158=0,0,ErlangB(pBloqueo.3G,Y158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA158*O158*AZ158))*'Parametros Radio 3G'!$H$73)+IF(Z158=0,0,ErlangB(pBloqueo.3G,Z158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA158*O158*AZ158))*'Parametros Radio 3G'!$H$74)+IF(AA158=0,0,ErlangB(pBloqueo.3G,AA158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA158*O158*AZ158))*'Parametros Radio 3G'!$H$75)+IF(AB158=0,0,ErlangB(pBloqueo.3G,AB158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA158*O158*AZ158))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D158,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL158/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D158,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD158=0,O158=0),0,AL158/(BD158*O158))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL158=0,0,IF(X158=0,0,ErlangB(pBloqueo.3G,X158/(BE158*O158*BD158))*'Parametros Radio 3G'!$H$72)+IF(Y158=0,0,ErlangB(pBloqueo.3G,Y158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE158*O158*BD158))*'Parametros Radio 3G'!$H$73)+IF(Z158=0,0,ErlangB(pBloqueo.3G,Z158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE158*O158*BD158))*'Parametros Radio 3G'!$H$74)+IF(AA158=0,0,ErlangB(pBloqueo.3G,AA158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE158*O158*BD158))*'Parametros Radio 3G'!$H$75)+IF(AB158=0,0,ErlangB(pBloqueo.3G,AB158*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE158*O158*BD158))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[152,"AREQUIPA","LIMA","LIMA RURAL","IDCELL152",0,"D","MACROCELDA","FO","RNC31","DEFAULT",1,0,1,{"$f":"IF(N159=0,0,INDEX(sectores.3G,MATCH(D159,tiposEntornoSectores.3G,0),MATCH(H159,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.0396470125615371E-4,1.549562893281215E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O159=0,0,(1-Parametros!$C$25)),'Cell Sites'!X156)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O159=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y156)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN156)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM156)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL156)","v":0.10626065057878288},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK156)","v":0.88373934942121712},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P159*R159*(1+'Parametros Radio 3G'!$F$56)","v":251.46091304320177},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q159*S159*T159*(1+'Parametros Radio 3G'!$F$56)","v":0.11728073374190734},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q159*S159*U159*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q159*S159*V159*(1+'Parametros Radio 3G'!$F$56)","v":1.2462327067772077},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q159*S159*W159*(1+'Parametros Radio 3G'!$F$56)","v":10.364559933671609},{"$f":"X159/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.50292182608640357},{"$f":"Y159*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6784362610648635E-3},{"$f":"Z159*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA159*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1213297530126158E-3},{"$f":"AB159*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3032355408159132E-2},0.52595418149456274,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D159,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH159/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D159,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN159=0,O159=0),0,AH159*0.6/AN159)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D159,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D159,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN159=0,O159=0),0,AH159*0.6/AN159)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X159=0,0,ErlangB(pBloqueo.3G,X159/60/(AO159*O159*AN159))*'Parametros Radio 3G'!$H$72)+IF(Y159=0,0,ErlangB(pBloqueo.3G,Y159*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO159*O159*AN159))*'Parametros Radio 3G'!$H$73)+IF(Z159=0,0,ErlangB(pBloqueo.3G,Z159*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO159*O159*AN159))*'Parametros Radio 3G'!$H$74)+IF(AA159=0,0,ErlangB(pBloqueo.3G,AA159*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO159*O159*AN159))*'Parametros Radio 3G'!$H$75)+IF(AB159=0,0,ErlangB(pBloqueo.3G,AB159*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO159*O159*AN159))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D159,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI159/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D159,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR159=0,O159=0),0,AI159/(AR159*O159))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI159=0,0,IF(X159=0,0,ErlangB(pBloqueo.3G,X159/(AS159*O159*AR159))*'Parametros Radio 3G'!$H$72)+IF(Y159=0,0,ErlangB(pBloqueo.3G,Y159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS159*O159*AR159))*'Parametros Radio 3G'!$H$73)+IF(Z159=0,0,ErlangB(pBloqueo.3G,Z159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS159*O159*AR159))*'Parametros Radio 3G'!$H$74)+IF(AA159=0,0,ErlangB(pBloqueo.3G,AA159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS159*O159*AR159))*'Parametros Radio 3G'!$H$75)+IF(AB159=0,0,ErlangB(pBloqueo.3G,AB159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS159*O159*AR159))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D159,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ159/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D159,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV159=0,O159=0),0,AJ159/(AV159*O159))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ159=0,0,IF(X159=0,0,ErlangB(pBloqueo.3G,X159/(AW159*O159*AV159))*'Parametros Radio 3G'!$H$72)+IF(Y159=0,0,ErlangB(pBloqueo.3G,Y159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW159*O159*AV159))*'Parametros Radio 3G'!$H$73)+IF(Z159=0,0,ErlangB(pBloqueo.3G,Z159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW159*O159*AV159))*'Parametros Radio 3G'!$H$74)+IF(AA159=0,0,ErlangB(pBloqueo.3G,AA159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW159*O159*AV159))*'Parametros Radio 3G'!$H$75)+IF(AB159=0,0,ErlangB(pBloqueo.3G,AB159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW159*O159*AV159))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D159,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK159/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D159,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ159=0,O159=0),0,AK159/(AZ159*O159))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK159=0,0,IF(X159=0,0,ErlangB(pBloqueo.3G,X159/(BA159*O159*AZ159))*'Parametros Radio 3G'!$H$72)+IF(Y159=0,0,ErlangB(pBloqueo.3G,Y159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA159*O159*AZ159))*'Parametros Radio 3G'!$H$73)+IF(Z159=0,0,ErlangB(pBloqueo.3G,Z159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA159*O159*AZ159))*'Parametros Radio 3G'!$H$74)+IF(AA159=0,0,ErlangB(pBloqueo.3G,AA159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA159*O159*AZ159))*'Parametros Radio 3G'!$H$75)+IF(AB159=0,0,ErlangB(pBloqueo.3G,AB159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA159*O159*AZ159))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D159,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL159/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D159,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD159=0,O159=0),0,AL159/(BD159*O159))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL159=0,0,IF(X159=0,0,ErlangB(pBloqueo.3G,X159/(BE159*O159*BD159))*'Parametros Radio 3G'!$H$72)+IF(Y159=0,0,ErlangB(pBloqueo.3G,Y159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE159*O159*BD159))*'Parametros Radio 3G'!$H$73)+IF(Z159=0,0,ErlangB(pBloqueo.3G,Z159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE159*O159*BD159))*'Parametros Radio 3G'!$H$74)+IF(AA159=0,0,ErlangB(pBloqueo.3G,AA159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE159*O159*BD159))*'Parametros Radio 3G'!$H$75)+IF(AB159=0,0,ErlangB(pBloqueo.3G,AB159*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE159*O159*BD159))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[153,"LIMA","SUR","PROVINCIA RURAL","IDCELL153",0,"D","MACROCELDA","FO","RNC03","DEFAULT",1,0,1,{"$f":"IF(N160=0,0,INDEX(sectores.3G,MATCH(D160,tiposEntornoSectores.3G,0),MATCH(H160,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0619991659133591E-5,3.5087863975176683E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O160=0,0,(1-Parametros!$C$25)),'Cell Sites'!X157)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O160=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y157)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN157)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM157)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL157)","v":0.11235434795686462},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK157)","v":0.87764565204313538},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P160*R160*(1+'Parametros Radio 3G'!$F$56)","v":31.510053431063458},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q160*S160*T160*(1+'Parametros Radio 3G'!$F$56)","v":2.6556717705927568E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q160*S160*U160*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q160*S160*V160*(1+'Parametros Radio 3G'!$F$56)","v":2.9837627017240107E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q160*S160*W160*(1+'Parametros Radio 3G'!$F$56)","v":0.23307387827144257},{"$f":"X160/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3020106862126918E-2},{"$f":"Y160*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8006036072883817E-5},{"$f":"Z160*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA160*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7050072581280062E-4},{"$f":"AB160*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1794195171431679E-4},6.353804881384123E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D160,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH160/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D160,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN160=0,O160=0),0,AH160*0.6/AN160)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D160,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D160,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN160=0,O160=0),0,AH160*0.6/AN160)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X160=0,0,ErlangB(pBloqueo.3G,X160/60/(AO160*O160*AN160))*'Parametros Radio 3G'!$H$72)+IF(Y160=0,0,ErlangB(pBloqueo.3G,Y160*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO160*O160*AN160))*'Parametros Radio 3G'!$H$73)+IF(Z160=0,0,ErlangB(pBloqueo.3G,Z160*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO160*O160*AN160))*'Parametros Radio 3G'!$H$74)+IF(AA160=0,0,ErlangB(pBloqueo.3G,AA160*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO160*O160*AN160))*'Parametros Radio 3G'!$H$75)+IF(AB160=0,0,ErlangB(pBloqueo.3G,AB160*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO160*O160*AN160))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D160,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI160/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D160,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR160=0,O160=0),0,AI160/(AR160*O160))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI160=0,0,IF(X160=0,0,ErlangB(pBloqueo.3G,X160/(AS160*O160*AR160))*'Parametros Radio 3G'!$H$72)+IF(Y160=0,0,ErlangB(pBloqueo.3G,Y160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS160*O160*AR160))*'Parametros Radio 3G'!$H$73)+IF(Z160=0,0,ErlangB(pBloqueo.3G,Z160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS160*O160*AR160))*'Parametros Radio 3G'!$H$74)+IF(AA160=0,0,ErlangB(pBloqueo.3G,AA160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS160*O160*AR160))*'Parametros Radio 3G'!$H$75)+IF(AB160=0,0,ErlangB(pBloqueo.3G,AB160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS160*O160*AR160))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D160,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ160/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D160,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV160=0,O160=0),0,AJ160/(AV160*O160))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ160=0,0,IF(X160=0,0,ErlangB(pBloqueo.3G,X160/(AW160*O160*AV160))*'Parametros Radio 3G'!$H$72)+IF(Y160=0,0,ErlangB(pBloqueo.3G,Y160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW160*O160*AV160))*'Parametros Radio 3G'!$H$73)+IF(Z160=0,0,ErlangB(pBloqueo.3G,Z160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW160*O160*AV160))*'Parametros Radio 3G'!$H$74)+IF(AA160=0,0,ErlangB(pBloqueo.3G,AA160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW160*O160*AV160))*'Parametros Radio 3G'!$H$75)+IF(AB160=0,0,ErlangB(pBloqueo.3G,AB160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW160*O160*AV160))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D160,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK160/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D160,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ160=0,O160=0),0,AK160/(AZ160*O160))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK160=0,0,IF(X160=0,0,ErlangB(pBloqueo.3G,X160/(BA160*O160*AZ160))*'Parametros Radio 3G'!$H$72)+IF(Y160=0,0,ErlangB(pBloqueo.3G,Y160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA160*O160*AZ160))*'Parametros Radio 3G'!$H$73)+IF(Z160=0,0,ErlangB(pBloqueo.3G,Z160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA160*O160*AZ160))*'Parametros Radio 3G'!$H$74)+IF(AA160=0,0,ErlangB(pBloqueo.3G,AA160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA160*O160*AZ160))*'Parametros Radio 3G'!$H$75)+IF(AB160=0,0,ErlangB(pBloqueo.3G,AB160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA160*O160*AZ160))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D160,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL160/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D160,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD160=0,O160=0),0,AL160/(BD160*O160))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL160=0,0,IF(X160=0,0,ErlangB(pBloqueo.3G,X160/(BE160*O160*BD160))*'Parametros Radio 3G'!$H$72)+IF(Y160=0,0,ErlangB(pBloqueo.3G,Y160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE160*O160*BD160))*'Parametros Radio 3G'!$H$73)+IF(Z160=0,0,ErlangB(pBloqueo.3G,Z160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE160*O160*BD160))*'Parametros Radio 3G'!$H$74)+IF(AA160=0,0,ErlangB(pBloqueo.3G,AA160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE160*O160*BD160))*'Parametros Radio 3G'!$H$75)+IF(AB160=0,0,ErlangB(pBloqueo.3G,AB160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE160*O160*BD160))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[154,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL154",0,"TM","MACROCELDA","FO","RNC40","DEFAULT",1,0,1,{"$f":"IF(N161=0,0,INDEX(sectores.3G,MATCH(D161,tiposEntornoSectores.3G,0),MATCH(H161,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.3899901018988715E-4,4.2410327046456356E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O161=0,0,(1-Parametros!$C$25)),'Cell Sites'!X158)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O161=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y158)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN158)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM158)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL158)","v":0.15009043480930306},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK158)","v":0.83990956519069693},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P161*R161*(1+'Parametros Radio 3G'!$F$56)","v":148.77267526565851},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q161*S161*T161*(1+'Parametros Radio 3G'!$F$56)","v":0.32098821518049814},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q161*S161*U161*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q161*S161*V161*(1+'Parametros Radio 3G'!$F$56)","v":4.8177260785103062},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q161*S161*W161*(1+'Parametros Radio 3G'!$F$56)","v":26.960107224358982},{"$f":"X161/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29754535053131703},{"$f":"Y161*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.593749054461512E-3},{"$f":"Z161*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA161*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7529863305773179E-2},{"$f":"AB161*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9911349387464403E-2},0.35745669991878143,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D161,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH161/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D161,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN161=0,O161=0),0,AH161*0.6/AN161)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D161,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D161,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN161=0,O161=0),0,AH161*0.6/AN161)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X161=0,0,ErlangB(pBloqueo.3G,X161/60/(AO161*O161*AN161))*'Parametros Radio 3G'!$H$72)+IF(Y161=0,0,ErlangB(pBloqueo.3G,Y161*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO161*O161*AN161))*'Parametros Radio 3G'!$H$73)+IF(Z161=0,0,ErlangB(pBloqueo.3G,Z161*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO161*O161*AN161))*'Parametros Radio 3G'!$H$74)+IF(AA161=0,0,ErlangB(pBloqueo.3G,AA161*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO161*O161*AN161))*'Parametros Radio 3G'!$H$75)+IF(AB161=0,0,ErlangB(pBloqueo.3G,AB161*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO161*O161*AN161))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D161,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI161/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D161,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR161=0,O161=0),0,AI161/(AR161*O161))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI161=0,0,IF(X161=0,0,ErlangB(pBloqueo.3G,X161/(AS161*O161*AR161))*'Parametros Radio 3G'!$H$72)+IF(Y161=0,0,ErlangB(pBloqueo.3G,Y161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS161*O161*AR161))*'Parametros Radio 3G'!$H$73)+IF(Z161=0,0,ErlangB(pBloqueo.3G,Z161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS161*O161*AR161))*'Parametros Radio 3G'!$H$74)+IF(AA161=0,0,ErlangB(pBloqueo.3G,AA161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS161*O161*AR161))*'Parametros Radio 3G'!$H$75)+IF(AB161=0,0,ErlangB(pBloqueo.3G,AB161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS161*O161*AR161))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D161,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ161/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D161,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV161=0,O161=0),0,AJ161/(AV161*O161))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ161=0,0,IF(X161=0,0,ErlangB(pBloqueo.3G,X161/(AW161*O161*AV161))*'Parametros Radio 3G'!$H$72)+IF(Y161=0,0,ErlangB(pBloqueo.3G,Y161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW161*O161*AV161))*'Parametros Radio 3G'!$H$73)+IF(Z161=0,0,ErlangB(pBloqueo.3G,Z161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW161*O161*AV161))*'Parametros Radio 3G'!$H$74)+IF(AA161=0,0,ErlangB(pBloqueo.3G,AA161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW161*O161*AV161))*'Parametros Radio 3G'!$H$75)+IF(AB161=0,0,ErlangB(pBloqueo.3G,AB161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW161*O161*AV161))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D161,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK161/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D161,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ161=0,O161=0),0,AK161/(AZ161*O161))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK161=0,0,IF(X161=0,0,ErlangB(pBloqueo.3G,X161/(BA161*O161*AZ161))*'Parametros Radio 3G'!$H$72)+IF(Y161=0,0,ErlangB(pBloqueo.3G,Y161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA161*O161*AZ161))*'Parametros Radio 3G'!$H$73)+IF(Z161=0,0,ErlangB(pBloqueo.3G,Z161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA161*O161*AZ161))*'Parametros Radio 3G'!$H$74)+IF(AA161=0,0,ErlangB(pBloqueo.3G,AA161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA161*O161*AZ161))*'Parametros Radio 3G'!$H$75)+IF(AB161=0,0,ErlangB(pBloqueo.3G,AB161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA161*O161*AZ161))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D161,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL161/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D161,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD161=0,O161=0),0,AL161/(BD161*O161))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL161=0,0,IF(X161=0,0,ErlangB(pBloqueo.3G,X161/(BE161*O161*BD161))*'Parametros Radio 3G'!$H$72)+IF(Y161=0,0,ErlangB(pBloqueo.3G,Y161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE161*O161*BD161))*'Parametros Radio 3G'!$H$73)+IF(Z161=0,0,ErlangB(pBloqueo.3G,Z161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE161*O161*BD161))*'Parametros Radio 3G'!$H$74)+IF(AA161=0,0,ErlangB(pBloqueo.3G,AA161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE161*O161*BD161))*'Parametros Radio 3G'!$H$75)+IF(AB161=0,0,ErlangB(pBloqueo.3G,AB161*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE161*O161*BD161))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[155,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL155",0,"D","MACROCELDA","FO","RNC08","DEFAULT",0,0,1,{"$f":"IF(N162=0,0,INDEX(sectores.3G,MATCH(D162,tiposEntornoSectores.3G,0),MATCH(H162,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.4271989506628455E-4,4.8066388503045912E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O162=0,0,(1-Parametros!$C$25)),'Cell Sites'!X159)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O162=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y159)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN159)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM159)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL159)","v":0.12945204516897824},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK159)","v":0.86054795483102176},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P162*R162*(1+'Parametros Radio 3G'!$F$56)","v":213.33709966106943},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q162*S162*T162*(1+'Parametros Radio 3G'!$F$56)","v":0.36379687048544679},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q162*S162*U162*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q162*S162*V162*(1+'Parametros Radio 3G'!$F$56)","v":4.7094248910414933},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q162*S162*W162*(1+'Parametros Radio 3G'!$F$56)","v":31.306465287017701},{"$f":"X162/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.42667419932213885},{"$f":"Y162*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.206395284228219E-3},{"$f":"Z162*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA162*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6910999377379966E-2},{"$f":"AB162*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.9569922860039338E-2},0.49624412218217817,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D162,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH162/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D162,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN162=0,O162=0),0,AH162*0.6/AN162)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D162,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D162,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN162=0,O162=0),0,AH162*0.6/AN162)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X162=0,0,ErlangB(pBloqueo.3G,X162/60/(AO162*O162*AN162))*'Parametros Radio 3G'!$H$72)+IF(Y162=0,0,ErlangB(pBloqueo.3G,Y162*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO162*O162*AN162))*'Parametros Radio 3G'!$H$73)+IF(Z162=0,0,ErlangB(pBloqueo.3G,Z162*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO162*O162*AN162))*'Parametros Radio 3G'!$H$74)+IF(AA162=0,0,ErlangB(pBloqueo.3G,AA162*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO162*O162*AN162))*'Parametros Radio 3G'!$H$75)+IF(AB162=0,0,ErlangB(pBloqueo.3G,AB162*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO162*O162*AN162))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D162,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI162/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D162,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR162=0,O162=0),0,AI162/(AR162*O162))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI162=0,0,IF(X162=0,0,ErlangB(pBloqueo.3G,X162/(AS162*O162*AR162))*'Parametros Radio 3G'!$H$72)+IF(Y162=0,0,ErlangB(pBloqueo.3G,Y162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS162*O162*AR162))*'Parametros Radio 3G'!$H$73)+IF(Z162=0,0,ErlangB(pBloqueo.3G,Z162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS162*O162*AR162))*'Parametros Radio 3G'!$H$74)+IF(AA162=0,0,ErlangB(pBloqueo.3G,AA162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS162*O162*AR162))*'Parametros Radio 3G'!$H$75)+IF(AB162=0,0,ErlangB(pBloqueo.3G,AB162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS162*O162*AR162))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D162,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ162/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D162,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV162=0,O162=0),0,AJ162/(AV162*O162))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ162=0,0,IF(X162=0,0,ErlangB(pBloqueo.3G,X162/(AW162*O162*AV162))*'Parametros Radio 3G'!$H$72)+IF(Y162=0,0,ErlangB(pBloqueo.3G,Y162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW162*O162*AV162))*'Parametros Radio 3G'!$H$73)+IF(Z162=0,0,ErlangB(pBloqueo.3G,Z162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW162*O162*AV162))*'Parametros Radio 3G'!$H$74)+IF(AA162=0,0,ErlangB(pBloqueo.3G,AA162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW162*O162*AV162))*'Parametros Radio 3G'!$H$75)+IF(AB162=0,0,ErlangB(pBloqueo.3G,AB162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW162*O162*AV162))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D162,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK162/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D162,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ162=0,O162=0),0,AK162/(AZ162*O162))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK162=0,0,IF(X162=0,0,ErlangB(pBloqueo.3G,X162/(BA162*O162*AZ162))*'Parametros Radio 3G'!$H$72)+IF(Y162=0,0,ErlangB(pBloqueo.3G,Y162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA162*O162*AZ162))*'Parametros Radio 3G'!$H$73)+IF(Z162=0,0,ErlangB(pBloqueo.3G,Z162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA162*O162*AZ162))*'Parametros Radio 3G'!$H$74)+IF(AA162=0,0,ErlangB(pBloqueo.3G,AA162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA162*O162*AZ162))*'Parametros Radio 3G'!$H$75)+IF(AB162=0,0,ErlangB(pBloqueo.3G,AB162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA162*O162*AZ162))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D162,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL162/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D162,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD162=0,O162=0),0,AL162/(BD162*O162))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL162=0,0,IF(X162=0,0,ErlangB(pBloqueo.3G,X162/(BE162*O162*BD162))*'Parametros Radio 3G'!$H$72)+IF(Y162=0,0,ErlangB(pBloqueo.3G,Y162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE162*O162*BD162))*'Parametros Radio 3G'!$H$73)+IF(Z162=0,0,ErlangB(pBloqueo.3G,Z162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE162*O162*BD162))*'Parametros Radio 3G'!$H$74)+IF(AA162=0,0,ErlangB(pBloqueo.3G,AA162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE162*O162*BD162))*'Parametros Radio 3G'!$H$75)+IF(AB162=0,0,ErlangB(pBloqueo.3G,AB162*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE162*O162*BD162))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[156,"LIMA","SUR","LIMA URBANA","IDCELL156",0,"D","MACROCELDA","FO","RNC35","DEFAULT",1,0,1,{"$f":"IF(N163=0,0,INDEX(sectores.3G,MATCH(D163,tiposEntornoSectores.3G,0),MATCH(H163,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.4854036629465888E-4,3.8320327474734449E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O163=0,0,(1-Parametros!$C$25)),'Cell Sites'!X160)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O163=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y160)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN160)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM160)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL160)","v":0.17788954312713501},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK160)","v":0.81211045687286498},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P163*R163*(1+'Parametros Radio 3G'!$F$56)","v":216.96024050698361},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q163*S163*T163*(1+'Parametros Radio 3G'!$F$56)","v":0.29003250806751296},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q163*S163*U163*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q163*S163*V163*(1+'Parametros Radio 3G'!$F$56)","v":5.1593750352146932},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q163*S163*W163*(1+'Parametros Radio 3G'!$F$56)","v":23.553843263469062},{"$f":"X163/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.43392048101396724},{"$f":"Y163*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1507335680502754E-3},{"$f":"Z163*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA163*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9482143058369679E-2},{"$f":"AB163*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2341873918820135E-2},0.48626235493278736,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D163,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH163/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D163,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN163=0,O163=0),0,AH163*0.6/AN163)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D163,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D163,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN163=0,O163=0),0,AH163*0.6/AN163)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X163=0,0,ErlangB(pBloqueo.3G,X163/60/(AO163*O163*AN163))*'Parametros Radio 3G'!$H$72)+IF(Y163=0,0,ErlangB(pBloqueo.3G,Y163*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO163*O163*AN163))*'Parametros Radio 3G'!$H$73)+IF(Z163=0,0,ErlangB(pBloqueo.3G,Z163*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO163*O163*AN163))*'Parametros Radio 3G'!$H$74)+IF(AA163=0,0,ErlangB(pBloqueo.3G,AA163*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO163*O163*AN163))*'Parametros Radio 3G'!$H$75)+IF(AB163=0,0,ErlangB(pBloqueo.3G,AB163*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO163*O163*AN163))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D163,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI163/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D163,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR163=0,O163=0),0,AI163/(AR163*O163))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI163=0,0,IF(X163=0,0,ErlangB(pBloqueo.3G,X163/(AS163*O163*AR163))*'Parametros Radio 3G'!$H$72)+IF(Y163=0,0,ErlangB(pBloqueo.3G,Y163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS163*O163*AR163))*'Parametros Radio 3G'!$H$73)+IF(Z163=0,0,ErlangB(pBloqueo.3G,Z163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS163*O163*AR163))*'Parametros Radio 3G'!$H$74)+IF(AA163=0,0,ErlangB(pBloqueo.3G,AA163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS163*O163*AR163))*'Parametros Radio 3G'!$H$75)+IF(AB163=0,0,ErlangB(pBloqueo.3G,AB163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS163*O163*AR163))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D163,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ163/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D163,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV163=0,O163=0),0,AJ163/(AV163*O163))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ163=0,0,IF(X163=0,0,ErlangB(pBloqueo.3G,X163/(AW163*O163*AV163))*'Parametros Radio 3G'!$H$72)+IF(Y163=0,0,ErlangB(pBloqueo.3G,Y163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW163*O163*AV163))*'Parametros Radio 3G'!$H$73)+IF(Z163=0,0,ErlangB(pBloqueo.3G,Z163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW163*O163*AV163))*'Parametros Radio 3G'!$H$74)+IF(AA163=0,0,ErlangB(pBloqueo.3G,AA163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW163*O163*AV163))*'Parametros Radio 3G'!$H$75)+IF(AB163=0,0,ErlangB(pBloqueo.3G,AB163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW163*O163*AV163))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D163,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK163/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D163,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ163=0,O163=0),0,AK163/(AZ163*O163))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK163=0,0,IF(X163=0,0,ErlangB(pBloqueo.3G,X163/(BA163*O163*AZ163))*'Parametros Radio 3G'!$H$72)+IF(Y163=0,0,ErlangB(pBloqueo.3G,Y163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA163*O163*AZ163))*'Parametros Radio 3G'!$H$73)+IF(Z163=0,0,ErlangB(pBloqueo.3G,Z163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA163*O163*AZ163))*'Parametros Radio 3G'!$H$74)+IF(AA163=0,0,ErlangB(pBloqueo.3G,AA163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA163*O163*AZ163))*'Parametros Radio 3G'!$H$75)+IF(AB163=0,0,ErlangB(pBloqueo.3G,AB163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA163*O163*AZ163))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D163,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL163/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D163,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD163=0,O163=0),0,AL163/(BD163*O163))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL163=0,0,IF(X163=0,0,ErlangB(pBloqueo.3G,X163/(BE163*O163*BD163))*'Parametros Radio 3G'!$H$72)+IF(Y163=0,0,ErlangB(pBloqueo.3G,Y163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE163*O163*BD163))*'Parametros Radio 3G'!$H$73)+IF(Z163=0,0,ErlangB(pBloqueo.3G,Z163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE163*O163*BD163))*'Parametros Radio 3G'!$H$74)+IF(AA163=0,0,ErlangB(pBloqueo.3G,AA163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE163*O163*BD163))*'Parametros Radio 3G'!$H$75)+IF(AB163=0,0,ErlangB(pBloqueo.3G,AB163*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE163*O163*BD163))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[157,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL157",0,"D","MACROCELDA","FO","RNC05","DEFAULT",0,0,1,{"$f":"IF(N164=0,0,INDEX(sectores.3G,MATCH(D164,tiposEntornoSectores.3G,0),MATCH(H164,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6036723382731812E-4,1.9955525499301661E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O164=0,0,(1-Parametros!$C$25)),'Cell Sites'!X161)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O164=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y161)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN161)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM161)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL161)","v":0.17531499337205514},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK161)","v":0.81468500662794485},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P164*R164*(1+'Parametros Radio 3G'!$F$56)","v":99.825779121377479},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q164*S164*T164*(1+'Parametros Radio 3G'!$F$56)","v":0.15103605558130154},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q164*S164*U164*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q164*S164*V164*(1+'Parametros Radio 3G'!$F$56)","v":2.6478885083177213},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q164*S164*W164*(1+'Parametros Radio 3G'!$F$56)","v":12.304680994231118},{"$f":"X164/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.19965155824275496},{"$f":"Y164*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.161517790072294E-3},{"$f":"Z164*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA164*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5130791476101265E-2},{"$f":"AB164*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7343735542735819E-2},0.22699529378549077,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D164,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH164/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D164,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN164=0,O164=0),0,AH164*0.6/AN164)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D164,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D164,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN164=0,O164=0),0,AH164*0.6/AN164)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X164=0,0,ErlangB(pBloqueo.3G,X164/60/(AO164*O164*AN164))*'Parametros Radio 3G'!$H$72)+IF(Y164=0,0,ErlangB(pBloqueo.3G,Y164*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO164*O164*AN164))*'Parametros Radio 3G'!$H$73)+IF(Z164=0,0,ErlangB(pBloqueo.3G,Z164*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO164*O164*AN164))*'Parametros Radio 3G'!$H$74)+IF(AA164=0,0,ErlangB(pBloqueo.3G,AA164*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO164*O164*AN164))*'Parametros Radio 3G'!$H$75)+IF(AB164=0,0,ErlangB(pBloqueo.3G,AB164*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO164*O164*AN164))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D164,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI164/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D164,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR164=0,O164=0),0,AI164/(AR164*O164))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI164=0,0,IF(X164=0,0,ErlangB(pBloqueo.3G,X164/(AS164*O164*AR164))*'Parametros Radio 3G'!$H$72)+IF(Y164=0,0,ErlangB(pBloqueo.3G,Y164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS164*O164*AR164))*'Parametros Radio 3G'!$H$73)+IF(Z164=0,0,ErlangB(pBloqueo.3G,Z164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS164*O164*AR164))*'Parametros Radio 3G'!$H$74)+IF(AA164=0,0,ErlangB(pBloqueo.3G,AA164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS164*O164*AR164))*'Parametros Radio 3G'!$H$75)+IF(AB164=0,0,ErlangB(pBloqueo.3G,AB164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS164*O164*AR164))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D164,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ164/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D164,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV164=0,O164=0),0,AJ164/(AV164*O164))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ164=0,0,IF(X164=0,0,ErlangB(pBloqueo.3G,X164/(AW164*O164*AV164))*'Parametros Radio 3G'!$H$72)+IF(Y164=0,0,ErlangB(pBloqueo.3G,Y164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW164*O164*AV164))*'Parametros Radio 3G'!$H$73)+IF(Z164=0,0,ErlangB(pBloqueo.3G,Z164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW164*O164*AV164))*'Parametros Radio 3G'!$H$74)+IF(AA164=0,0,ErlangB(pBloqueo.3G,AA164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW164*O164*AV164))*'Parametros Radio 3G'!$H$75)+IF(AB164=0,0,ErlangB(pBloqueo.3G,AB164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW164*O164*AV164))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D164,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK164/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D164,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ164=0,O164=0),0,AK164/(AZ164*O164))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK164=0,0,IF(X164=0,0,ErlangB(pBloqueo.3G,X164/(BA164*O164*AZ164))*'Parametros Radio 3G'!$H$72)+IF(Y164=0,0,ErlangB(pBloqueo.3G,Y164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA164*O164*AZ164))*'Parametros Radio 3G'!$H$73)+IF(Z164=0,0,ErlangB(pBloqueo.3G,Z164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA164*O164*AZ164))*'Parametros Radio 3G'!$H$74)+IF(AA164=0,0,ErlangB(pBloqueo.3G,AA164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA164*O164*AZ164))*'Parametros Radio 3G'!$H$75)+IF(AB164=0,0,ErlangB(pBloqueo.3G,AB164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA164*O164*AZ164))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D164,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL164/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D164,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD164=0,O164=0),0,AL164/(BD164*O164))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL164=0,0,IF(X164=0,0,ErlangB(pBloqueo.3G,X164/(BE164*O164*BD164))*'Parametros Radio 3G'!$H$72)+IF(Y164=0,0,ErlangB(pBloqueo.3G,Y164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE164*O164*BD164))*'Parametros Radio 3G'!$H$73)+IF(Z164=0,0,ErlangB(pBloqueo.3G,Z164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE164*O164*BD164))*'Parametros Radio 3G'!$H$74)+IF(AA164=0,0,ErlangB(pBloqueo.3G,AA164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE164*O164*BD164))*'Parametros Radio 3G'!$H$75)+IF(AB164=0,0,ErlangB(pBloqueo.3G,AB164*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE164*O164*BD164))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[158,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL158",0,"D","MACROCELDA","FO","RNC03","DEFAULT",0,1,1,{"$f":"IF(N165=0,0,INDEX(sectores.3G,MATCH(D165,tiposEntornoSectores.3G,0),MATCH(H165,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.7705530819806815E-4,4.3521955921386823E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O165=0,0,(1-Parametros!$C$25)),'Cell Sites'!X162)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O165=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y162)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN162)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM162)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL162)","v":0.18156767369201821},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK162)","v":0.80843232630798179},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P165*R165*(1+'Parametros Radio 3G'!$F$56)","v":172.46205063539716},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q165*S165*T165*(1+'Parametros Radio 3G'!$F$56)","v":0.3294017265433361},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q165*S165*U165*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q165*S165*V165*(1+'Parametros Radio 3G'!$F$56)","v":5.9808705198607814},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q165*S165*W165*(1+'Parametros Radio 3G'!$F$56)","v":26.629900407929465},{"$f":"X165/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.34492410127079431},{"$f":"Y165*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7141570882767245E-3},{"$f":"Z165*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA165*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4176402970633041E-2},{"$f":"AB165*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9177556462065475E-2},0.40410165773285978,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D165,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH165/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D165,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN165=0,O165=0),0,AH165*0.6/AN165)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D165,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D165,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN165=0,O165=0),0,AH165*0.6/AN165)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X165=0,0,ErlangB(pBloqueo.3G,X165/60/(AO165*O165*AN165))*'Parametros Radio 3G'!$H$72)+IF(Y165=0,0,ErlangB(pBloqueo.3G,Y165*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO165*O165*AN165))*'Parametros Radio 3G'!$H$73)+IF(Z165=0,0,ErlangB(pBloqueo.3G,Z165*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO165*O165*AN165))*'Parametros Radio 3G'!$H$74)+IF(AA165=0,0,ErlangB(pBloqueo.3G,AA165*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO165*O165*AN165))*'Parametros Radio 3G'!$H$75)+IF(AB165=0,0,ErlangB(pBloqueo.3G,AB165*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO165*O165*AN165))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D165,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI165/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D165,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR165=0,O165=0),0,AI165/(AR165*O165))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI165=0,0,IF(X165=0,0,ErlangB(pBloqueo.3G,X165/(AS165*O165*AR165))*'Parametros Radio 3G'!$H$72)+IF(Y165=0,0,ErlangB(pBloqueo.3G,Y165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS165*O165*AR165))*'Parametros Radio 3G'!$H$73)+IF(Z165=0,0,ErlangB(pBloqueo.3G,Z165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS165*O165*AR165))*'Parametros Radio 3G'!$H$74)+IF(AA165=0,0,ErlangB(pBloqueo.3G,AA165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS165*O165*AR165))*'Parametros Radio 3G'!$H$75)+IF(AB165=0,0,ErlangB(pBloqueo.3G,AB165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS165*O165*AR165))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D165,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ165/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D165,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV165=0,O165=0),0,AJ165/(AV165*O165))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ165=0,0,IF(X165=0,0,ErlangB(pBloqueo.3G,X165/(AW165*O165*AV165))*'Parametros Radio 3G'!$H$72)+IF(Y165=0,0,ErlangB(pBloqueo.3G,Y165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW165*O165*AV165))*'Parametros Radio 3G'!$H$73)+IF(Z165=0,0,ErlangB(pBloqueo.3G,Z165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW165*O165*AV165))*'Parametros Radio 3G'!$H$74)+IF(AA165=0,0,ErlangB(pBloqueo.3G,AA165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW165*O165*AV165))*'Parametros Radio 3G'!$H$75)+IF(AB165=0,0,ErlangB(pBloqueo.3G,AB165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW165*O165*AV165))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D165,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK165/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D165,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ165=0,O165=0),0,AK165/(AZ165*O165))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK165=0,0,IF(X165=0,0,ErlangB(pBloqueo.3G,X165/(BA165*O165*AZ165))*'Parametros Radio 3G'!$H$72)+IF(Y165=0,0,ErlangB(pBloqueo.3G,Y165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA165*O165*AZ165))*'Parametros Radio 3G'!$H$73)+IF(Z165=0,0,ErlangB(pBloqueo.3G,Z165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA165*O165*AZ165))*'Parametros Radio 3G'!$H$74)+IF(AA165=0,0,ErlangB(pBloqueo.3G,AA165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA165*O165*AZ165))*'Parametros Radio 3G'!$H$75)+IF(AB165=0,0,ErlangB(pBloqueo.3G,AB165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA165*O165*AZ165))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D165,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL165/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D165,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD165=0,O165=0),0,AL165/(BD165*O165))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL165=0,0,IF(X165=0,0,ErlangB(pBloqueo.3G,X165/(BE165*O165*BD165))*'Parametros Radio 3G'!$H$72)+IF(Y165=0,0,ErlangB(pBloqueo.3G,Y165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE165*O165*BD165))*'Parametros Radio 3G'!$H$73)+IF(Z165=0,0,ErlangB(pBloqueo.3G,Z165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE165*O165*BD165))*'Parametros Radio 3G'!$H$74)+IF(AA165=0,0,ErlangB(pBloqueo.3G,AA165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE165*O165*BD165))*'Parametros Radio 3G'!$H$75)+IF(AB165=0,0,ErlangB(pBloqueo.3G,AB165*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE165*O165*BD165))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[159,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL159",0,"D","MACROCELDA","FO","RNC06","DEFAULT",0,1,1,{"$f":"IF(N166=0,0,INDEX(sectores.3G,MATCH(D166,tiposEntornoSectores.3G,0),MATCH(H166,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.8566155732447003E-4,5.2032777670610493E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O166=0,0,(1-Parametros!$C$25)),'Cell Sites'!X163)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O166=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y163)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN163)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM163)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL163)","v":0.11083538752835144},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK163)","v":0.87916461247164857},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P166*R166*(1+'Parametros Radio 3G'!$F$56)","v":240.06752824915793},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q166*S166*T166*(1+'Parametros Radio 3G'!$F$56)","v":0.39381701577254136},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q166*S166*U166*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q166*S166*V166*(1+'Parametros Radio 3G'!$F$56)","v":4.3648861558408472},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q166*S166*W166*(1+'Parametros Radio 3G'!$F$56)","v":34.622998405640715},{"$f":"X166/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.48013505649831589},{"$f":"Y166*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6360216926302888E-3},{"$f":"Z166*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA166*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4942206604804843E-2},{"$f":"AB166*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.6939996456979368E-2},0.55707505295529525,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D166,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH166/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D166,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN166=0,O166=0),0,AH166*0.6/AN166)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D166,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D166,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN166=0,O166=0),0,AH166*0.6/AN166)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X166=0,0,ErlangB(pBloqueo.3G,X166/60/(AO166*O166*AN166))*'Parametros Radio 3G'!$H$72)+IF(Y166=0,0,ErlangB(pBloqueo.3G,Y166*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO166*O166*AN166))*'Parametros Radio 3G'!$H$73)+IF(Z166=0,0,ErlangB(pBloqueo.3G,Z166*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO166*O166*AN166))*'Parametros Radio 3G'!$H$74)+IF(AA166=0,0,ErlangB(pBloqueo.3G,AA166*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO166*O166*AN166))*'Parametros Radio 3G'!$H$75)+IF(AB166=0,0,ErlangB(pBloqueo.3G,AB166*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO166*O166*AN166))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D166,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI166/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D166,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR166=0,O166=0),0,AI166/(AR166*O166))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI166=0,0,IF(X166=0,0,ErlangB(pBloqueo.3G,X166/(AS166*O166*AR166))*'Parametros Radio 3G'!$H$72)+IF(Y166=0,0,ErlangB(pBloqueo.3G,Y166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS166*O166*AR166))*'Parametros Radio 3G'!$H$73)+IF(Z166=0,0,ErlangB(pBloqueo.3G,Z166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS166*O166*AR166))*'Parametros Radio 3G'!$H$74)+IF(AA166=0,0,ErlangB(pBloqueo.3G,AA166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS166*O166*AR166))*'Parametros Radio 3G'!$H$75)+IF(AB166=0,0,ErlangB(pBloqueo.3G,AB166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS166*O166*AR166))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D166,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ166/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D166,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV166=0,O166=0),0,AJ166/(AV166*O166))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ166=0,0,IF(X166=0,0,ErlangB(pBloqueo.3G,X166/(AW166*O166*AV166))*'Parametros Radio 3G'!$H$72)+IF(Y166=0,0,ErlangB(pBloqueo.3G,Y166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW166*O166*AV166))*'Parametros Radio 3G'!$H$73)+IF(Z166=0,0,ErlangB(pBloqueo.3G,Z166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW166*O166*AV166))*'Parametros Radio 3G'!$H$74)+IF(AA166=0,0,ErlangB(pBloqueo.3G,AA166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW166*O166*AV166))*'Parametros Radio 3G'!$H$75)+IF(AB166=0,0,ErlangB(pBloqueo.3G,AB166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW166*O166*AV166))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D166,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK166/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D166,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ166=0,O166=0),0,AK166/(AZ166*O166))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK166=0,0,IF(X166=0,0,ErlangB(pBloqueo.3G,X166/(BA166*O166*AZ166))*'Parametros Radio 3G'!$H$72)+IF(Y166=0,0,ErlangB(pBloqueo.3G,Y166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA166*O166*AZ166))*'Parametros Radio 3G'!$H$73)+IF(Z166=0,0,ErlangB(pBloqueo.3G,Z166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA166*O166*AZ166))*'Parametros Radio 3G'!$H$74)+IF(AA166=0,0,ErlangB(pBloqueo.3G,AA166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA166*O166*AZ166))*'Parametros Radio 3G'!$H$75)+IF(AB166=0,0,ErlangB(pBloqueo.3G,AB166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA166*O166*AZ166))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D166,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL166/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D166,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD166=0,O166=0),0,AL166/(BD166*O166))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL166=0,0,IF(X166=0,0,ErlangB(pBloqueo.3G,X166/(BE166*O166*BD166))*'Parametros Radio 3G'!$H$72)+IF(Y166=0,0,ErlangB(pBloqueo.3G,Y166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE166*O166*BD166))*'Parametros Radio 3G'!$H$73)+IF(Z166=0,0,ErlangB(pBloqueo.3G,Z166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE166*O166*BD166))*'Parametros Radio 3G'!$H$74)+IF(AA166=0,0,ErlangB(pBloqueo.3G,AA166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE166*O166*BD166))*'Parametros Radio 3G'!$H$75)+IF(AB166=0,0,ErlangB(pBloqueo.3G,AB166*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE166*O166*BD166))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[160,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL160",0,"D","MACROCELDA","FO","RNC35","DEFAULT",0,1,1,{"$f":"IF(N167=0,0,INDEX(sectores.3G,MATCH(D167,tiposEntornoSectores.3G,0),MATCH(H167,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7277502636760887E-4,2.4490994564332381E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O167=0,0,(1-Parametros!$C$25)),'Cell Sites'!X164)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O167=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y164)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN164)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM164)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL164)","v":0.10620758615535121},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK164)","v":0.88379241384464879},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P167*R167*(1+'Parametros Radio 3G'!$F$56)","v":294.2941287314066},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q167*S167*T167*(1+'Parametros Radio 3G'!$F$56)","v":0.18536335795262854},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q167*S167*U167*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q167*S167*V167*(1+'Parametros Radio 3G'!$F$56)","v":1.9686994809798986},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q167*S167*W167*(1+'Parametros Radio 3G'!$F$56)","v":16.382272956330311},{"$f":"X167/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.58858825746281318},{"$f":"Y167*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.652785086978584E-3},{"$f":"Z167*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA167*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1249711319885135E-2},{"$f":"AB167*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6405051014067359E-2},0.6249933084768805,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D167,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH167/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D167,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN167=0,O167=0),0,AH167*0.6/AN167)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D167,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D167,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN167=0,O167=0),0,AH167*0.6/AN167)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X167=0,0,ErlangB(pBloqueo.3G,X167/60/(AO167*O167*AN167))*'Parametros Radio 3G'!$H$72)+IF(Y167=0,0,ErlangB(pBloqueo.3G,Y167*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO167*O167*AN167))*'Parametros Radio 3G'!$H$73)+IF(Z167=0,0,ErlangB(pBloqueo.3G,Z167*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO167*O167*AN167))*'Parametros Radio 3G'!$H$74)+IF(AA167=0,0,ErlangB(pBloqueo.3G,AA167*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO167*O167*AN167))*'Parametros Radio 3G'!$H$75)+IF(AB167=0,0,ErlangB(pBloqueo.3G,AB167*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO167*O167*AN167))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D167,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI167/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D167,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR167=0,O167=0),0,AI167/(AR167*O167))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI167=0,0,IF(X167=0,0,ErlangB(pBloqueo.3G,X167/(AS167*O167*AR167))*'Parametros Radio 3G'!$H$72)+IF(Y167=0,0,ErlangB(pBloqueo.3G,Y167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS167*O167*AR167))*'Parametros Radio 3G'!$H$73)+IF(Z167=0,0,ErlangB(pBloqueo.3G,Z167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS167*O167*AR167))*'Parametros Radio 3G'!$H$74)+IF(AA167=0,0,ErlangB(pBloqueo.3G,AA167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS167*O167*AR167))*'Parametros Radio 3G'!$H$75)+IF(AB167=0,0,ErlangB(pBloqueo.3G,AB167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS167*O167*AR167))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D167,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ167/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D167,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV167=0,O167=0),0,AJ167/(AV167*O167))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ167=0,0,IF(X167=0,0,ErlangB(pBloqueo.3G,X167/(AW167*O167*AV167))*'Parametros Radio 3G'!$H$72)+IF(Y167=0,0,ErlangB(pBloqueo.3G,Y167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW167*O167*AV167))*'Parametros Radio 3G'!$H$73)+IF(Z167=0,0,ErlangB(pBloqueo.3G,Z167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW167*O167*AV167))*'Parametros Radio 3G'!$H$74)+IF(AA167=0,0,ErlangB(pBloqueo.3G,AA167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW167*O167*AV167))*'Parametros Radio 3G'!$H$75)+IF(AB167=0,0,ErlangB(pBloqueo.3G,AB167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW167*O167*AV167))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D167,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK167/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D167,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ167=0,O167=0),0,AK167/(AZ167*O167))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK167=0,0,IF(X167=0,0,ErlangB(pBloqueo.3G,X167/(BA167*O167*AZ167))*'Parametros Radio 3G'!$H$72)+IF(Y167=0,0,ErlangB(pBloqueo.3G,Y167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA167*O167*AZ167))*'Parametros Radio 3G'!$H$73)+IF(Z167=0,0,ErlangB(pBloqueo.3G,Z167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA167*O167*AZ167))*'Parametros Radio 3G'!$H$74)+IF(AA167=0,0,ErlangB(pBloqueo.3G,AA167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA167*O167*AZ167))*'Parametros Radio 3G'!$H$75)+IF(AB167=0,0,ErlangB(pBloqueo.3G,AB167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA167*O167*AZ167))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D167,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL167/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D167,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD167=0,O167=0),0,AL167/(BD167*O167))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL167=0,0,IF(X167=0,0,ErlangB(pBloqueo.3G,X167/(BE167*O167*BD167))*'Parametros Radio 3G'!$H$72)+IF(Y167=0,0,ErlangB(pBloqueo.3G,Y167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE167*O167*BD167))*'Parametros Radio 3G'!$H$73)+IF(Z167=0,0,ErlangB(pBloqueo.3G,Z167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE167*O167*BD167))*'Parametros Radio 3G'!$H$74)+IF(AA167=0,0,ErlangB(pBloqueo.3G,AA167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE167*O167*BD167))*'Parametros Radio 3G'!$H$75)+IF(AB167=0,0,ErlangB(pBloqueo.3G,AB167*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE167*O167*BD167))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[161,"LIMA","LIMA","PROVINCIA URBANA","IDCELL161",0,"TERCERO","MACROCELDA","FO","RNC32","DEFAULT",1,0,1,{"$f":"IF(N168=0,0,INDEX(sectores.3G,MATCH(D168,tiposEntornoSectores.3G,0),MATCH(H168,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.5753570217939235E-4,4.2658337036266639E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O168=0,0,(1-Parametros!$C$25)),'Cell Sites'!X165)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O168=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y165)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN165)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM165)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL165)","v":9.5185529560163143E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK165)","v":0.89481447043983686},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P168*R168*(1+'Parametros Radio 3G'!$F$56)","v":222.5596786947055},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q168*S168*T168*(1+'Parametros Radio 3G'!$F$56)","v":0.32286531185765727},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q168*S168*U168*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q168*S168*V168*(1+'Parametros Radio 3G'!$F$56)","v":3.0732105685778301},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q168*S168*W168*(1+'Parametros Radio 3G'!$F$56)","v":28.89045530533021},{"$f":"X168/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.445119357389411},{"$f":"Y168*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6206126920594962E-3},{"$f":"Z168*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA168*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7561203249016173E-2},{"$f":"AB168*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.4201011789622689E-2},0.50932036917903367,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D168,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH168/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D168,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN168=0,O168=0),0,AH168*0.6/AN168)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D168,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D168,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN168=0,O168=0),0,AH168*0.6/AN168)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X168=0,0,ErlangB(pBloqueo.3G,X168/60/(AO168*O168*AN168))*'Parametros Radio 3G'!$H$72)+IF(Y168=0,0,ErlangB(pBloqueo.3G,Y168*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO168*O168*AN168))*'Parametros Radio 3G'!$H$73)+IF(Z168=0,0,ErlangB(pBloqueo.3G,Z168*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO168*O168*AN168))*'Parametros Radio 3G'!$H$74)+IF(AA168=0,0,ErlangB(pBloqueo.3G,AA168*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO168*O168*AN168))*'Parametros Radio 3G'!$H$75)+IF(AB168=0,0,ErlangB(pBloqueo.3G,AB168*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO168*O168*AN168))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D168,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI168/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D168,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR168=0,O168=0),0,AI168/(AR168*O168))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI168=0,0,IF(X168=0,0,ErlangB(pBloqueo.3G,X168/(AS168*O168*AR168))*'Parametros Radio 3G'!$H$72)+IF(Y168=0,0,ErlangB(pBloqueo.3G,Y168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS168*O168*AR168))*'Parametros Radio 3G'!$H$73)+IF(Z168=0,0,ErlangB(pBloqueo.3G,Z168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS168*O168*AR168))*'Parametros Radio 3G'!$H$74)+IF(AA168=0,0,ErlangB(pBloqueo.3G,AA168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS168*O168*AR168))*'Parametros Radio 3G'!$H$75)+IF(AB168=0,0,ErlangB(pBloqueo.3G,AB168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS168*O168*AR168))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D168,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ168/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D168,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV168=0,O168=0),0,AJ168/(AV168*O168))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ168=0,0,IF(X168=0,0,ErlangB(pBloqueo.3G,X168/(AW168*O168*AV168))*'Parametros Radio 3G'!$H$72)+IF(Y168=0,0,ErlangB(pBloqueo.3G,Y168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW168*O168*AV168))*'Parametros Radio 3G'!$H$73)+IF(Z168=0,0,ErlangB(pBloqueo.3G,Z168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW168*O168*AV168))*'Parametros Radio 3G'!$H$74)+IF(AA168=0,0,ErlangB(pBloqueo.3G,AA168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW168*O168*AV168))*'Parametros Radio 3G'!$H$75)+IF(AB168=0,0,ErlangB(pBloqueo.3G,AB168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW168*O168*AV168))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D168,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK168/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D168,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ168=0,O168=0),0,AK168/(AZ168*O168))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK168=0,0,IF(X168=0,0,ErlangB(pBloqueo.3G,X168/(BA168*O168*AZ168))*'Parametros Radio 3G'!$H$72)+IF(Y168=0,0,ErlangB(pBloqueo.3G,Y168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA168*O168*AZ168))*'Parametros Radio 3G'!$H$73)+IF(Z168=0,0,ErlangB(pBloqueo.3G,Z168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA168*O168*AZ168))*'Parametros Radio 3G'!$H$74)+IF(AA168=0,0,ErlangB(pBloqueo.3G,AA168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA168*O168*AZ168))*'Parametros Radio 3G'!$H$75)+IF(AB168=0,0,ErlangB(pBloqueo.3G,AB168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA168*O168*AZ168))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D168,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL168/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D168,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD168=0,O168=0),0,AL168/(BD168*O168))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL168=0,0,IF(X168=0,0,ErlangB(pBloqueo.3G,X168/(BE168*O168*BD168))*'Parametros Radio 3G'!$H$72)+IF(Y168=0,0,ErlangB(pBloqueo.3G,Y168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE168*O168*BD168))*'Parametros Radio 3G'!$H$73)+IF(Z168=0,0,ErlangB(pBloqueo.3G,Z168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE168*O168*BD168))*'Parametros Radio 3G'!$H$74)+IF(AA168=0,0,ErlangB(pBloqueo.3G,AA168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE168*O168*BD168))*'Parametros Radio 3G'!$H$75)+IF(AB168=0,0,ErlangB(pBloqueo.3G,AB168*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE168*O168*BD168))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[162,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL162",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N169=0,0,INDEX(sectores.3G,MATCH(D169,tiposEntornoSectores.3G,0),MATCH(H169,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},9.403247652278313E-5,2.2495501295450776E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O169=0,0,(1-Parametros!$C$25)),'Cell Sites'!X166)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O169=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y166)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN166)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM166)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL166)","v":0.10007039192853596},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK166)","v":0.88992960807146404},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P169*R169*(1+'Parametros Radio 3G'!$F$56)","v":58.533560800251436},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q169*S169*T169*(1+'Parametros Radio 3G'!$F$56)","v":0.17026020107101886},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q169*S169*U169*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q169*S169*V169*(1+'Parametros Radio 3G'!$F$56)","v":1.703800505100818},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q169*S169*W169*(1+'Parametros Radio 3G'!$F$56)","v":15.151959400930034},{"$f":"X169/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.11706712160050287},{"$f":"Y169*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4366397291022378E-3},{"$f":"Z169*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA169*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.7360028862903906E-3},{"$f":"AB169*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3671020890955632E-2},0.1507381424914585,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D169,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH169/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D169,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN169=0,O169=0),0,AH169*0.6/AN169)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D169,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D169,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN169=0,O169=0),0,AH169*0.6/AN169)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X169=0,0,ErlangB(pBloqueo.3G,X169/60/(AO169*O169*AN169))*'Parametros Radio 3G'!$H$72)+IF(Y169=0,0,ErlangB(pBloqueo.3G,Y169*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO169*O169*AN169))*'Parametros Radio 3G'!$H$73)+IF(Z169=0,0,ErlangB(pBloqueo.3G,Z169*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO169*O169*AN169))*'Parametros Radio 3G'!$H$74)+IF(AA169=0,0,ErlangB(pBloqueo.3G,AA169*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO169*O169*AN169))*'Parametros Radio 3G'!$H$75)+IF(AB169=0,0,ErlangB(pBloqueo.3G,AB169*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO169*O169*AN169))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D169,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI169/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D169,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR169=0,O169=0),0,AI169/(AR169*O169))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI169=0,0,IF(X169=0,0,ErlangB(pBloqueo.3G,X169/(AS169*O169*AR169))*'Parametros Radio 3G'!$H$72)+IF(Y169=0,0,ErlangB(pBloqueo.3G,Y169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS169*O169*AR169))*'Parametros Radio 3G'!$H$73)+IF(Z169=0,0,ErlangB(pBloqueo.3G,Z169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS169*O169*AR169))*'Parametros Radio 3G'!$H$74)+IF(AA169=0,0,ErlangB(pBloqueo.3G,AA169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS169*O169*AR169))*'Parametros Radio 3G'!$H$75)+IF(AB169=0,0,ErlangB(pBloqueo.3G,AB169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS169*O169*AR169))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D169,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ169/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D169,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV169=0,O169=0),0,AJ169/(AV169*O169))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ169=0,0,IF(X169=0,0,ErlangB(pBloqueo.3G,X169/(AW169*O169*AV169))*'Parametros Radio 3G'!$H$72)+IF(Y169=0,0,ErlangB(pBloqueo.3G,Y169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW169*O169*AV169))*'Parametros Radio 3G'!$H$73)+IF(Z169=0,0,ErlangB(pBloqueo.3G,Z169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW169*O169*AV169))*'Parametros Radio 3G'!$H$74)+IF(AA169=0,0,ErlangB(pBloqueo.3G,AA169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW169*O169*AV169))*'Parametros Radio 3G'!$H$75)+IF(AB169=0,0,ErlangB(pBloqueo.3G,AB169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW169*O169*AV169))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D169,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK169/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D169,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ169=0,O169=0),0,AK169/(AZ169*O169))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK169=0,0,IF(X169=0,0,ErlangB(pBloqueo.3G,X169/(BA169*O169*AZ169))*'Parametros Radio 3G'!$H$72)+IF(Y169=0,0,ErlangB(pBloqueo.3G,Y169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA169*O169*AZ169))*'Parametros Radio 3G'!$H$73)+IF(Z169=0,0,ErlangB(pBloqueo.3G,Z169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA169*O169*AZ169))*'Parametros Radio 3G'!$H$74)+IF(AA169=0,0,ErlangB(pBloqueo.3G,AA169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA169*O169*AZ169))*'Parametros Radio 3G'!$H$75)+IF(AB169=0,0,ErlangB(pBloqueo.3G,AB169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA169*O169*AZ169))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D169,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL169/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D169,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD169=0,O169=0),0,AL169/(BD169*O169))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL169=0,0,IF(X169=0,0,ErlangB(pBloqueo.3G,X169/(BE169*O169*BD169))*'Parametros Radio 3G'!$H$72)+IF(Y169=0,0,ErlangB(pBloqueo.3G,Y169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE169*O169*BD169))*'Parametros Radio 3G'!$H$73)+IF(Z169=0,0,ErlangB(pBloqueo.3G,Z169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE169*O169*BD169))*'Parametros Radio 3G'!$H$74)+IF(AA169=0,0,ErlangB(pBloqueo.3G,AA169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE169*O169*BD169))*'Parametros Radio 3G'!$H$75)+IF(AB169=0,0,ErlangB(pBloqueo.3G,AB169*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE169*O169*BD169))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[163,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL163",0,"D","MACROCELDA","FO","RNC41","DEFAULT",1,0,1,{"$f":"IF(N170=0,0,INDEX(sectores.3G,MATCH(D170,tiposEntornoSectores.3G,0),MATCH(H170,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},6.8230564809080706E-5,2.7875671725783577E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O170=0,0,(1-Parametros!$C$25)),'Cell Sites'!X167)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O170=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y167)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN167)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM167)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL167)","v":0.14997183076155962},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK167)","v":0.84002816923844037},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P170*R170*(1+'Parametros Radio 3G'!$F$56)","v":42.47232510908259},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q170*S170*T170*(1+'Parametros Radio 3G'!$F$56)","v":0.21098073835684758},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q170*S170*U170*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q170*S170*V170*(1+'Parametros Radio 3G'!$F$56)","v":3.1641167586802013},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q170*S170*W170*(1+'Parametros Radio 3G'!$F$56)","v":17.722976338647694},{"$f":"X170/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.4944650218165177E-2},{"$f":"Y170*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0194023378439724E-3},{"$f":"Z170*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA170*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8080667192458294E-2},{"$f":"AB170*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9384391863661543E-2},0.12432904208182671,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D170,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH170/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D170,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN170=0,O170=0),0,AH170*0.6/AN170)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D170,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D170,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN170=0,O170=0),0,AH170*0.6/AN170)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X170=0,0,ErlangB(pBloqueo.3G,X170/60/(AO170*O170*AN170))*'Parametros Radio 3G'!$H$72)+IF(Y170=0,0,ErlangB(pBloqueo.3G,Y170*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO170*O170*AN170))*'Parametros Radio 3G'!$H$73)+IF(Z170=0,0,ErlangB(pBloqueo.3G,Z170*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO170*O170*AN170))*'Parametros Radio 3G'!$H$74)+IF(AA170=0,0,ErlangB(pBloqueo.3G,AA170*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO170*O170*AN170))*'Parametros Radio 3G'!$H$75)+IF(AB170=0,0,ErlangB(pBloqueo.3G,AB170*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO170*O170*AN170))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D170,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI170/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D170,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR170=0,O170=0),0,AI170/(AR170*O170))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI170=0,0,IF(X170=0,0,ErlangB(pBloqueo.3G,X170/(AS170*O170*AR170))*'Parametros Radio 3G'!$H$72)+IF(Y170=0,0,ErlangB(pBloqueo.3G,Y170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS170*O170*AR170))*'Parametros Radio 3G'!$H$73)+IF(Z170=0,0,ErlangB(pBloqueo.3G,Z170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS170*O170*AR170))*'Parametros Radio 3G'!$H$74)+IF(AA170=0,0,ErlangB(pBloqueo.3G,AA170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS170*O170*AR170))*'Parametros Radio 3G'!$H$75)+IF(AB170=0,0,ErlangB(pBloqueo.3G,AB170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS170*O170*AR170))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D170,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ170/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D170,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV170=0,O170=0),0,AJ170/(AV170*O170))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ170=0,0,IF(X170=0,0,ErlangB(pBloqueo.3G,X170/(AW170*O170*AV170))*'Parametros Radio 3G'!$H$72)+IF(Y170=0,0,ErlangB(pBloqueo.3G,Y170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW170*O170*AV170))*'Parametros Radio 3G'!$H$73)+IF(Z170=0,0,ErlangB(pBloqueo.3G,Z170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW170*O170*AV170))*'Parametros Radio 3G'!$H$74)+IF(AA170=0,0,ErlangB(pBloqueo.3G,AA170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW170*O170*AV170))*'Parametros Radio 3G'!$H$75)+IF(AB170=0,0,ErlangB(pBloqueo.3G,AB170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW170*O170*AV170))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D170,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK170/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D170,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ170=0,O170=0),0,AK170/(AZ170*O170))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK170=0,0,IF(X170=0,0,ErlangB(pBloqueo.3G,X170/(BA170*O170*AZ170))*'Parametros Radio 3G'!$H$72)+IF(Y170=0,0,ErlangB(pBloqueo.3G,Y170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA170*O170*AZ170))*'Parametros Radio 3G'!$H$73)+IF(Z170=0,0,ErlangB(pBloqueo.3G,Z170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA170*O170*AZ170))*'Parametros Radio 3G'!$H$74)+IF(AA170=0,0,ErlangB(pBloqueo.3G,AA170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA170*O170*AZ170))*'Parametros Radio 3G'!$H$75)+IF(AB170=0,0,ErlangB(pBloqueo.3G,AB170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA170*O170*AZ170))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D170,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL170/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D170,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD170=0,O170=0),0,AL170/(BD170*O170))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL170=0,0,IF(X170=0,0,ErlangB(pBloqueo.3G,X170/(BE170*O170*BD170))*'Parametros Radio 3G'!$H$72)+IF(Y170=0,0,ErlangB(pBloqueo.3G,Y170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE170*O170*BD170))*'Parametros Radio 3G'!$H$73)+IF(Z170=0,0,ErlangB(pBloqueo.3G,Z170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE170*O170*BD170))*'Parametros Radio 3G'!$H$74)+IF(AA170=0,0,ErlangB(pBloqueo.3G,AA170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE170*O170*BD170))*'Parametros Radio 3G'!$H$75)+IF(AB170=0,0,ErlangB(pBloqueo.3G,AB170*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE170*O170*BD170))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[164,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL164",0,"D","MACROCELDA","FO","RNC16","DEFAULT",1,0,1,{"$f":"IF(N171=0,0,INDEX(sectores.3G,MATCH(D171,tiposEntornoSectores.3G,0),MATCH(H171,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.4114225114103029E-5,5.4375861211781009E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O171=0,0,(1-Parametros!$C$25)),'Cell Sites'!X168)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O171=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y168)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN168)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM168)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL168)","v":0.15772234140267893},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK168)","v":0.83227765859732106},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P171*R171*(1+'Parametros Radio 3G'!$F$56)","v":27.460328318022086},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q171*S171*T171*(1+'Parametros Radio 3G'!$F$56)","v":0.4115509559771352},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q171*S171*U171*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q171*S171*V171*(1+'Parametros Radio 3G'!$F$56)","v":6.4910780383224536},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q171*S171*W171*(1+'Parametros Radio 3G'!$F$56)","v":34.252466603413893},{"$f":"X171/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4920656636044167E-2},{"$f":"Y171*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.889816901282794E-3},{"$f":"Z171*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA171*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7091874504699737E-2},{"$f":"AB171*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.6116592452030868E-2},0.13103724908807504,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D171,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH171/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D171,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN171=0,O171=0),0,AH171*0.6/AN171)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D171,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D171,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN171=0,O171=0),0,AH171*0.6/AN171)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X171=0,0,ErlangB(pBloqueo.3G,X171/60/(AO171*O171*AN171))*'Parametros Radio 3G'!$H$72)+IF(Y171=0,0,ErlangB(pBloqueo.3G,Y171*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO171*O171*AN171))*'Parametros Radio 3G'!$H$73)+IF(Z171=0,0,ErlangB(pBloqueo.3G,Z171*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO171*O171*AN171))*'Parametros Radio 3G'!$H$74)+IF(AA171=0,0,ErlangB(pBloqueo.3G,AA171*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO171*O171*AN171))*'Parametros Radio 3G'!$H$75)+IF(AB171=0,0,ErlangB(pBloqueo.3G,AB171*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO171*O171*AN171))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D171,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI171/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D171,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR171=0,O171=0),0,AI171/(AR171*O171))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI171=0,0,IF(X171=0,0,ErlangB(pBloqueo.3G,X171/(AS171*O171*AR171))*'Parametros Radio 3G'!$H$72)+IF(Y171=0,0,ErlangB(pBloqueo.3G,Y171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS171*O171*AR171))*'Parametros Radio 3G'!$H$73)+IF(Z171=0,0,ErlangB(pBloqueo.3G,Z171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS171*O171*AR171))*'Parametros Radio 3G'!$H$74)+IF(AA171=0,0,ErlangB(pBloqueo.3G,AA171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS171*O171*AR171))*'Parametros Radio 3G'!$H$75)+IF(AB171=0,0,ErlangB(pBloqueo.3G,AB171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS171*O171*AR171))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D171,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ171/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D171,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV171=0,O171=0),0,AJ171/(AV171*O171))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ171=0,0,IF(X171=0,0,ErlangB(pBloqueo.3G,X171/(AW171*O171*AV171))*'Parametros Radio 3G'!$H$72)+IF(Y171=0,0,ErlangB(pBloqueo.3G,Y171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW171*O171*AV171))*'Parametros Radio 3G'!$H$73)+IF(Z171=0,0,ErlangB(pBloqueo.3G,Z171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW171*O171*AV171))*'Parametros Radio 3G'!$H$74)+IF(AA171=0,0,ErlangB(pBloqueo.3G,AA171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW171*O171*AV171))*'Parametros Radio 3G'!$H$75)+IF(AB171=0,0,ErlangB(pBloqueo.3G,AB171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW171*O171*AV171))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D171,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK171/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D171,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ171=0,O171=0),0,AK171/(AZ171*O171))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK171=0,0,IF(X171=0,0,ErlangB(pBloqueo.3G,X171/(BA171*O171*AZ171))*'Parametros Radio 3G'!$H$72)+IF(Y171=0,0,ErlangB(pBloqueo.3G,Y171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA171*O171*AZ171))*'Parametros Radio 3G'!$H$73)+IF(Z171=0,0,ErlangB(pBloqueo.3G,Z171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA171*O171*AZ171))*'Parametros Radio 3G'!$H$74)+IF(AA171=0,0,ErlangB(pBloqueo.3G,AA171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA171*O171*AZ171))*'Parametros Radio 3G'!$H$75)+IF(AB171=0,0,ErlangB(pBloqueo.3G,AB171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA171*O171*AZ171))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D171,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL171/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D171,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD171=0,O171=0),0,AL171/(BD171*O171))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL171=0,0,IF(X171=0,0,ErlangB(pBloqueo.3G,X171/(BE171*O171*BD171))*'Parametros Radio 3G'!$H$72)+IF(Y171=0,0,ErlangB(pBloqueo.3G,Y171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE171*O171*BD171))*'Parametros Radio 3G'!$H$73)+IF(Z171=0,0,ErlangB(pBloqueo.3G,Z171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE171*O171*BD171))*'Parametros Radio 3G'!$H$74)+IF(AA171=0,0,ErlangB(pBloqueo.3G,AA171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE171*O171*BD171))*'Parametros Radio 3G'!$H$75)+IF(AB171=0,0,ErlangB(pBloqueo.3G,AB171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE171*O171*BD171))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[165,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL165",0,"D","MACROCELDA","FO","RNC28","DEFAULT",1,0,1,{"$f":"IF(N172=0,0,INDEX(sectores.3G,MATCH(D172,tiposEntornoSectores.3G,0),MATCH(H172,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0637185252848857E-4,1.7735159973922705E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O172=0,0,(1-Parametros!$C$25)),'Cell Sites'!X169)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O172=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y169)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN169)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM169)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL169)","v":0.10607273265971663},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK169)","v":0.88392726734028337},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P172*R172*(1+'Parametros Radio 3G'!$F$56)","v":128.46284415906055},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q172*S172*T172*(1+'Parametros Radio 3G'!$F$56)","v":0.13423092304226231},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q172*S172*U172*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q172*S172*V172*(1+'Parametros Radio 3G'!$F$56)","v":1.4238240814528875},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q172*S172*W172*(1+'Parametros Radio 3G'!$F$56)","v":11.865037299731071},{"$f":"X172/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.25692568831812113},{"$f":"Y172*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9210149988159186E-3},{"$f":"Z172*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA172*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.1361376083022158E-3},{"$f":"AB172*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6366749554957936E-2},0.28329243787307906,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D172,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH172/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D172,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN172=0,O172=0),0,AH172*0.6/AN172)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D172,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D172,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN172=0,O172=0),0,AH172*0.6/AN172)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X172=0,0,ErlangB(pBloqueo.3G,X172/60/(AO172*O172*AN172))*'Parametros Radio 3G'!$H$72)+IF(Y172=0,0,ErlangB(pBloqueo.3G,Y172*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO172*O172*AN172))*'Parametros Radio 3G'!$H$73)+IF(Z172=0,0,ErlangB(pBloqueo.3G,Z172*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO172*O172*AN172))*'Parametros Radio 3G'!$H$74)+IF(AA172=0,0,ErlangB(pBloqueo.3G,AA172*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO172*O172*AN172))*'Parametros Radio 3G'!$H$75)+IF(AB172=0,0,ErlangB(pBloqueo.3G,AB172*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO172*O172*AN172))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D172,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI172/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D172,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR172=0,O172=0),0,AI172/(AR172*O172))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI172=0,0,IF(X172=0,0,ErlangB(pBloqueo.3G,X172/(AS172*O172*AR172))*'Parametros Radio 3G'!$H$72)+IF(Y172=0,0,ErlangB(pBloqueo.3G,Y172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS172*O172*AR172))*'Parametros Radio 3G'!$H$73)+IF(Z172=0,0,ErlangB(pBloqueo.3G,Z172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS172*O172*AR172))*'Parametros Radio 3G'!$H$74)+IF(AA172=0,0,ErlangB(pBloqueo.3G,AA172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS172*O172*AR172))*'Parametros Radio 3G'!$H$75)+IF(AB172=0,0,ErlangB(pBloqueo.3G,AB172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS172*O172*AR172))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D172,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ172/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D172,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV172=0,O172=0),0,AJ172/(AV172*O172))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ172=0,0,IF(X172=0,0,ErlangB(pBloqueo.3G,X172/(AW172*O172*AV172))*'Parametros Radio 3G'!$H$72)+IF(Y172=0,0,ErlangB(pBloqueo.3G,Y172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW172*O172*AV172))*'Parametros Radio 3G'!$H$73)+IF(Z172=0,0,ErlangB(pBloqueo.3G,Z172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW172*O172*AV172))*'Parametros Radio 3G'!$H$74)+IF(AA172=0,0,ErlangB(pBloqueo.3G,AA172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW172*O172*AV172))*'Parametros Radio 3G'!$H$75)+IF(AB172=0,0,ErlangB(pBloqueo.3G,AB172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW172*O172*AV172))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D172,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK172/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D172,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ172=0,O172=0),0,AK172/(AZ172*O172))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK172=0,0,IF(X172=0,0,ErlangB(pBloqueo.3G,X172/(BA172*O172*AZ172))*'Parametros Radio 3G'!$H$72)+IF(Y172=0,0,ErlangB(pBloqueo.3G,Y172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA172*O172*AZ172))*'Parametros Radio 3G'!$H$73)+IF(Z172=0,0,ErlangB(pBloqueo.3G,Z172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA172*O172*AZ172))*'Parametros Radio 3G'!$H$74)+IF(AA172=0,0,ErlangB(pBloqueo.3G,AA172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA172*O172*AZ172))*'Parametros Radio 3G'!$H$75)+IF(AB172=0,0,ErlangB(pBloqueo.3G,AB172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA172*O172*AZ172))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D172,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL172/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D172,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD172=0,O172=0),0,AL172/(BD172*O172))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL172=0,0,IF(X172=0,0,ErlangB(pBloqueo.3G,X172/(BE172*O172*BD172))*'Parametros Radio 3G'!$H$72)+IF(Y172=0,0,ErlangB(pBloqueo.3G,Y172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE172*O172*BD172))*'Parametros Radio 3G'!$H$73)+IF(Z172=0,0,ErlangB(pBloqueo.3G,Z172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE172*O172*BD172))*'Parametros Radio 3G'!$H$74)+IF(AA172=0,0,ErlangB(pBloqueo.3G,AA172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE172*O172*BD172))*'Parametros Radio 3G'!$H$75)+IF(AB172=0,0,ErlangB(pBloqueo.3G,AB172*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE172*O172*BD172))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[166,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL166",0,"TM","MACROCELDA","FO","RNC39","DEFAULT",1,0,1,{"$f":"IF(N173=0,0,INDEX(sectores.3G,MATCH(D173,tiposEntornoSectores.3G,0),MATCH(H173,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7990173383715638E-4,4.4727499941916547E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O173=0,0,(1-Parametros!$C$25)),'Cell Sites'!X170)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O173=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y170)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN170)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM170)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL170)","v":0.13229159323002915},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK170)","v":0.85770840676997084},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P173*R173*(1+'Parametros Radio 3G'!$F$56)","v":298.73037863569681},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q173*S173*T173*(1+'Parametros Radio 3G'!$F$56)","v":3.3852604720814673E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q173*S173*U173*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q173*S173*V173*(1+'Parametros Radio 3G'!$F$56)","v":0.44784150135029749},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q173*S173*W173*(1+'Parametros Radio 3G'!$F$56)","v":2.9035663660103519},{"$f":"X173/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.59746075727139358},{"$f":"Y173*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.844737706019989E-4},{"$f":"Z173*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA173*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5590942934302714E-3},{"$f":"AB173*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.4523697022452267E-3},0.60391312697363886,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D173,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH173/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D173,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN173=0,O173=0),0,AH173*0.6/AN173)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D173,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D173,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN173=0,O173=0),0,AH173*0.6/AN173)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X173=0,0,ErlangB(pBloqueo.3G,X173/60/(AO173*O173*AN173))*'Parametros Radio 3G'!$H$72)+IF(Y173=0,0,ErlangB(pBloqueo.3G,Y173*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO173*O173*AN173))*'Parametros Radio 3G'!$H$73)+IF(Z173=0,0,ErlangB(pBloqueo.3G,Z173*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO173*O173*AN173))*'Parametros Radio 3G'!$H$74)+IF(AA173=0,0,ErlangB(pBloqueo.3G,AA173*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO173*O173*AN173))*'Parametros Radio 3G'!$H$75)+IF(AB173=0,0,ErlangB(pBloqueo.3G,AB173*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO173*O173*AN173))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D173,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI173/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D173,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR173=0,O173=0),0,AI173/(AR173*O173))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI173=0,0,IF(X173=0,0,ErlangB(pBloqueo.3G,X173/(AS173*O173*AR173))*'Parametros Radio 3G'!$H$72)+IF(Y173=0,0,ErlangB(pBloqueo.3G,Y173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS173*O173*AR173))*'Parametros Radio 3G'!$H$73)+IF(Z173=0,0,ErlangB(pBloqueo.3G,Z173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS173*O173*AR173))*'Parametros Radio 3G'!$H$74)+IF(AA173=0,0,ErlangB(pBloqueo.3G,AA173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS173*O173*AR173))*'Parametros Radio 3G'!$H$75)+IF(AB173=0,0,ErlangB(pBloqueo.3G,AB173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS173*O173*AR173))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D173,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ173/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D173,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV173=0,O173=0),0,AJ173/(AV173*O173))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ173=0,0,IF(X173=0,0,ErlangB(pBloqueo.3G,X173/(AW173*O173*AV173))*'Parametros Radio 3G'!$H$72)+IF(Y173=0,0,ErlangB(pBloqueo.3G,Y173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW173*O173*AV173))*'Parametros Radio 3G'!$H$73)+IF(Z173=0,0,ErlangB(pBloqueo.3G,Z173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW173*O173*AV173))*'Parametros Radio 3G'!$H$74)+IF(AA173=0,0,ErlangB(pBloqueo.3G,AA173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW173*O173*AV173))*'Parametros Radio 3G'!$H$75)+IF(AB173=0,0,ErlangB(pBloqueo.3G,AB173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW173*O173*AV173))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D173,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK173/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D173,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ173=0,O173=0),0,AK173/(AZ173*O173))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK173=0,0,IF(X173=0,0,ErlangB(pBloqueo.3G,X173/(BA173*O173*AZ173))*'Parametros Radio 3G'!$H$72)+IF(Y173=0,0,ErlangB(pBloqueo.3G,Y173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA173*O173*AZ173))*'Parametros Radio 3G'!$H$73)+IF(Z173=0,0,ErlangB(pBloqueo.3G,Z173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA173*O173*AZ173))*'Parametros Radio 3G'!$H$74)+IF(AA173=0,0,ErlangB(pBloqueo.3G,AA173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA173*O173*AZ173))*'Parametros Radio 3G'!$H$75)+IF(AB173=0,0,ErlangB(pBloqueo.3G,AB173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA173*O173*AZ173))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D173,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL173/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D173,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD173=0,O173=0),0,AL173/(BD173*O173))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL173=0,0,IF(X173=0,0,ErlangB(pBloqueo.3G,X173/(BE173*O173*BD173))*'Parametros Radio 3G'!$H$72)+IF(Y173=0,0,ErlangB(pBloqueo.3G,Y173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE173*O173*BD173))*'Parametros Radio 3G'!$H$73)+IF(Z173=0,0,ErlangB(pBloqueo.3G,Z173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE173*O173*BD173))*'Parametros Radio 3G'!$H$74)+IF(AA173=0,0,ErlangB(pBloqueo.3G,AA173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE173*O173*BD173))*'Parametros Radio 3G'!$H$75)+IF(AB173=0,0,ErlangB(pBloqueo.3G,AB173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE173*O173*BD173))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[167,"LIMA","SUR","PROVINCIA RURAL","IDCELL167",0,"D","MACROCELDA","FO","RNC29","DEFAULT",1,0,1,{"$f":"IF(N174=0,0,INDEX(sectores.3G,MATCH(D174,tiposEntornoSectores.3G,0),MATCH(H174,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.8456283408522452E-4,1.7363231671515251E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O174=0,0,(1-Parametros!$C$25)),'Cell Sites'!X171)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O174=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y171)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN171)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM171)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL171)","v":0.12046794364331227},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK171)","v":0.86953205635668773},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P174*R174*(1+'Parametros Radio 3G'!$F$56)","v":239.38359238034732},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q174*S174*T174*(1+'Parametros Radio 3G'!$F$56)","v":0.13141593409312954},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q174*S174*U174*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q174*S174*V174*(1+'Parametros Radio 3G'!$F$56)","v":1.5831407342164356},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q174*S174*W174*(1+'Parametros Radio 3G'!$F$56)","v":11.427036741003377},{"$f":"X174/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.47876718476069463},{"$f":"Y174*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8807289315653601E-3},{"$f":"Z174*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA174*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.046518481236776E-3},{"$f":"AB174*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5393414980007505E-2},0.50416059974070215,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D174,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH174/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D174,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN174=0,O174=0),0,AH174*0.6/AN174)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D174,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D174,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN174=0,O174=0),0,AH174*0.6/AN174)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X174=0,0,ErlangB(pBloqueo.3G,X174/60/(AO174*O174*AN174))*'Parametros Radio 3G'!$H$72)+IF(Y174=0,0,ErlangB(pBloqueo.3G,Y174*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO174*O174*AN174))*'Parametros Radio 3G'!$H$73)+IF(Z174=0,0,ErlangB(pBloqueo.3G,Z174*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO174*O174*AN174))*'Parametros Radio 3G'!$H$74)+IF(AA174=0,0,ErlangB(pBloqueo.3G,AA174*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO174*O174*AN174))*'Parametros Radio 3G'!$H$75)+IF(AB174=0,0,ErlangB(pBloqueo.3G,AB174*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO174*O174*AN174))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D174,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI174/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D174,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR174=0,O174=0),0,AI174/(AR174*O174))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI174=0,0,IF(X174=0,0,ErlangB(pBloqueo.3G,X174/(AS174*O174*AR174))*'Parametros Radio 3G'!$H$72)+IF(Y174=0,0,ErlangB(pBloqueo.3G,Y174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS174*O174*AR174))*'Parametros Radio 3G'!$H$73)+IF(Z174=0,0,ErlangB(pBloqueo.3G,Z174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS174*O174*AR174))*'Parametros Radio 3G'!$H$74)+IF(AA174=0,0,ErlangB(pBloqueo.3G,AA174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS174*O174*AR174))*'Parametros Radio 3G'!$H$75)+IF(AB174=0,0,ErlangB(pBloqueo.3G,AB174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS174*O174*AR174))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D174,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ174/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D174,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV174=0,O174=0),0,AJ174/(AV174*O174))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ174=0,0,IF(X174=0,0,ErlangB(pBloqueo.3G,X174/(AW174*O174*AV174))*'Parametros Radio 3G'!$H$72)+IF(Y174=0,0,ErlangB(pBloqueo.3G,Y174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW174*O174*AV174))*'Parametros Radio 3G'!$H$73)+IF(Z174=0,0,ErlangB(pBloqueo.3G,Z174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW174*O174*AV174))*'Parametros Radio 3G'!$H$74)+IF(AA174=0,0,ErlangB(pBloqueo.3G,AA174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW174*O174*AV174))*'Parametros Radio 3G'!$H$75)+IF(AB174=0,0,ErlangB(pBloqueo.3G,AB174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW174*O174*AV174))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D174,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK174/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D174,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ174=0,O174=0),0,AK174/(AZ174*O174))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK174=0,0,IF(X174=0,0,ErlangB(pBloqueo.3G,X174/(BA174*O174*AZ174))*'Parametros Radio 3G'!$H$72)+IF(Y174=0,0,ErlangB(pBloqueo.3G,Y174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA174*O174*AZ174))*'Parametros Radio 3G'!$H$73)+IF(Z174=0,0,ErlangB(pBloqueo.3G,Z174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA174*O174*AZ174))*'Parametros Radio 3G'!$H$74)+IF(AA174=0,0,ErlangB(pBloqueo.3G,AA174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA174*O174*AZ174))*'Parametros Radio 3G'!$H$75)+IF(AB174=0,0,ErlangB(pBloqueo.3G,AB174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA174*O174*AZ174))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D174,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL174/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D174,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD174=0,O174=0),0,AL174/(BD174*O174))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL174=0,0,IF(X174=0,0,ErlangB(pBloqueo.3G,X174/(BE174*O174*BD174))*'Parametros Radio 3G'!$H$72)+IF(Y174=0,0,ErlangB(pBloqueo.3G,Y174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE174*O174*BD174))*'Parametros Radio 3G'!$H$73)+IF(Z174=0,0,ErlangB(pBloqueo.3G,Z174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE174*O174*BD174))*'Parametros Radio 3G'!$H$74)+IF(AA174=0,0,ErlangB(pBloqueo.3G,AA174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE174*O174*BD174))*'Parametros Radio 3G'!$H$75)+IF(AB174=0,0,ErlangB(pBloqueo.3G,AB174*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE174*O174*BD174))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[168,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL168",0,"D","MACROCELDA","FO","RNC03","DEFAULT",1,0,1,{"$f":"IF(N175=0,0,INDEX(sectores.3G,MATCH(D175,tiposEntornoSectores.3G,0),MATCH(H175,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.5247062551022317E-4,3.5972727240747994E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O175=0,0,(1-Parametros!$C$25)),'Cell Sites'!X172)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O175=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y172)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN172)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM172)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL172)","v":0.13852311078234603},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK172)","v":0.85147688921765396},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P175*R175*(1+'Parametros Radio 3G'!$F$56)","v":219.4067576600147},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q175*S175*T175*(1+'Parametros Radio 3G'!$F$56)","v":0.27226438267109265},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q175*S175*U175*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q175*S175*V175*(1+'Parametros Radio 3G'!$F$56)","v":3.7714909242834787},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q175*S175*W175*(1+'Parametros Radio 3G'!$F$56)","v":23.182682960154672},{"$f":"X175/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.43881351532002943},{"$f":"Y175*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8964491258832584E-3},{"$f":"Z175*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA175*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1551376710191309E-2},{"$f":"AB175*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1517073244788159E-2},0.49033058856481759,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D175,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH175/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D175,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN175=0,O175=0),0,AH175*0.6/AN175)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D175,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D175,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN175=0,O175=0),0,AH175*0.6/AN175)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X175=0,0,ErlangB(pBloqueo.3G,X175/60/(AO175*O175*AN175))*'Parametros Radio 3G'!$H$72)+IF(Y175=0,0,ErlangB(pBloqueo.3G,Y175*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO175*O175*AN175))*'Parametros Radio 3G'!$H$73)+IF(Z175=0,0,ErlangB(pBloqueo.3G,Z175*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO175*O175*AN175))*'Parametros Radio 3G'!$H$74)+IF(AA175=0,0,ErlangB(pBloqueo.3G,AA175*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO175*O175*AN175))*'Parametros Radio 3G'!$H$75)+IF(AB175=0,0,ErlangB(pBloqueo.3G,AB175*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO175*O175*AN175))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D175,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI175/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D175,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR175=0,O175=0),0,AI175/(AR175*O175))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI175=0,0,IF(X175=0,0,ErlangB(pBloqueo.3G,X175/(AS175*O175*AR175))*'Parametros Radio 3G'!$H$72)+IF(Y175=0,0,ErlangB(pBloqueo.3G,Y175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS175*O175*AR175))*'Parametros Radio 3G'!$H$73)+IF(Z175=0,0,ErlangB(pBloqueo.3G,Z175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS175*O175*AR175))*'Parametros Radio 3G'!$H$74)+IF(AA175=0,0,ErlangB(pBloqueo.3G,AA175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS175*O175*AR175))*'Parametros Radio 3G'!$H$75)+IF(AB175=0,0,ErlangB(pBloqueo.3G,AB175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS175*O175*AR175))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D175,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ175/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D175,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV175=0,O175=0),0,AJ175/(AV175*O175))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ175=0,0,IF(X175=0,0,ErlangB(pBloqueo.3G,X175/(AW175*O175*AV175))*'Parametros Radio 3G'!$H$72)+IF(Y175=0,0,ErlangB(pBloqueo.3G,Y175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW175*O175*AV175))*'Parametros Radio 3G'!$H$73)+IF(Z175=0,0,ErlangB(pBloqueo.3G,Z175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW175*O175*AV175))*'Parametros Radio 3G'!$H$74)+IF(AA175=0,0,ErlangB(pBloqueo.3G,AA175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW175*O175*AV175))*'Parametros Radio 3G'!$H$75)+IF(AB175=0,0,ErlangB(pBloqueo.3G,AB175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW175*O175*AV175))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D175,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK175/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D175,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ175=0,O175=0),0,AK175/(AZ175*O175))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK175=0,0,IF(X175=0,0,ErlangB(pBloqueo.3G,X175/(BA175*O175*AZ175))*'Parametros Radio 3G'!$H$72)+IF(Y175=0,0,ErlangB(pBloqueo.3G,Y175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA175*O175*AZ175))*'Parametros Radio 3G'!$H$73)+IF(Z175=0,0,ErlangB(pBloqueo.3G,Z175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA175*O175*AZ175))*'Parametros Radio 3G'!$H$74)+IF(AA175=0,0,ErlangB(pBloqueo.3G,AA175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA175*O175*AZ175))*'Parametros Radio 3G'!$H$75)+IF(AB175=0,0,ErlangB(pBloqueo.3G,AB175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA175*O175*AZ175))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D175,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL175/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D175,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD175=0,O175=0),0,AL175/(BD175*O175))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL175=0,0,IF(X175=0,0,ErlangB(pBloqueo.3G,X175/(BE175*O175*BD175))*'Parametros Radio 3G'!$H$72)+IF(Y175=0,0,ErlangB(pBloqueo.3G,Y175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE175*O175*BD175))*'Parametros Radio 3G'!$H$73)+IF(Z175=0,0,ErlangB(pBloqueo.3G,Z175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE175*O175*BD175))*'Parametros Radio 3G'!$H$74)+IF(AA175=0,0,ErlangB(pBloqueo.3G,AA175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE175*O175*BD175))*'Parametros Radio 3G'!$H$75)+IF(AB175=0,0,ErlangB(pBloqueo.3G,AB175*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE175*O175*BD175))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[169,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL169",0,"D","MACROCELDA","FO","RNC31","DEFAULT",1,0,1,{"$f":"IF(N176=0,0,INDEX(sectores.3G,MATCH(D176,tiposEntornoSectores.3G,0),MATCH(H176,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0650528817527423E-4,1.4849460283965601E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O176=0,0,(1-Parametros!$C$25)),'Cell Sites'!X173)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O176=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y173)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN173)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM173)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL173)","v":0.1834743394150683},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK173)","v":0.80652566058493169},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P176*R176*(1+'Parametros Radio 3G'!$F$56)","v":128.54590549949177},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q176*S176*T176*(1+'Parametros Radio 3G'!$F$56)","v":0.11239012016395383},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q176*S176*U176*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q176*S176*V176*(1+'Parametros Radio 3G'!$F$56)","v":2.0620703053861562},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q176*S176*W176*(1+'Parametros Radio 3G'!$F$56)","v":9.0645515908452641},{"$f":"X176/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.25709181099898348},{"$f":"Y176*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6084453690726848E-3},{"$f":"Z176*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA176*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1783258887920893E-2},{"$f":"AB176*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0143447979656143E-2},0.27723525897863965,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D176,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH176/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D176,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN176=0,O176=0),0,AH176*0.6/AN176)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D176,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D176,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN176=0,O176=0),0,AH176*0.6/AN176)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X176=0,0,ErlangB(pBloqueo.3G,X176/60/(AO176*O176*AN176))*'Parametros Radio 3G'!$H$72)+IF(Y176=0,0,ErlangB(pBloqueo.3G,Y176*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO176*O176*AN176))*'Parametros Radio 3G'!$H$73)+IF(Z176=0,0,ErlangB(pBloqueo.3G,Z176*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO176*O176*AN176))*'Parametros Radio 3G'!$H$74)+IF(AA176=0,0,ErlangB(pBloqueo.3G,AA176*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO176*O176*AN176))*'Parametros Radio 3G'!$H$75)+IF(AB176=0,0,ErlangB(pBloqueo.3G,AB176*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO176*O176*AN176))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D176,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI176/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D176,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR176=0,O176=0),0,AI176/(AR176*O176))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI176=0,0,IF(X176=0,0,ErlangB(pBloqueo.3G,X176/(AS176*O176*AR176))*'Parametros Radio 3G'!$H$72)+IF(Y176=0,0,ErlangB(pBloqueo.3G,Y176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS176*O176*AR176))*'Parametros Radio 3G'!$H$73)+IF(Z176=0,0,ErlangB(pBloqueo.3G,Z176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS176*O176*AR176))*'Parametros Radio 3G'!$H$74)+IF(AA176=0,0,ErlangB(pBloqueo.3G,AA176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS176*O176*AR176))*'Parametros Radio 3G'!$H$75)+IF(AB176=0,0,ErlangB(pBloqueo.3G,AB176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS176*O176*AR176))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D176,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ176/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D176,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV176=0,O176=0),0,AJ176/(AV176*O176))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ176=0,0,IF(X176=0,0,ErlangB(pBloqueo.3G,X176/(AW176*O176*AV176))*'Parametros Radio 3G'!$H$72)+IF(Y176=0,0,ErlangB(pBloqueo.3G,Y176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW176*O176*AV176))*'Parametros Radio 3G'!$H$73)+IF(Z176=0,0,ErlangB(pBloqueo.3G,Z176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW176*O176*AV176))*'Parametros Radio 3G'!$H$74)+IF(AA176=0,0,ErlangB(pBloqueo.3G,AA176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW176*O176*AV176))*'Parametros Radio 3G'!$H$75)+IF(AB176=0,0,ErlangB(pBloqueo.3G,AB176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW176*O176*AV176))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D176,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK176/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D176,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ176=0,O176=0),0,AK176/(AZ176*O176))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK176=0,0,IF(X176=0,0,ErlangB(pBloqueo.3G,X176/(BA176*O176*AZ176))*'Parametros Radio 3G'!$H$72)+IF(Y176=0,0,ErlangB(pBloqueo.3G,Y176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA176*O176*AZ176))*'Parametros Radio 3G'!$H$73)+IF(Z176=0,0,ErlangB(pBloqueo.3G,Z176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA176*O176*AZ176))*'Parametros Radio 3G'!$H$74)+IF(AA176=0,0,ErlangB(pBloqueo.3G,AA176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA176*O176*AZ176))*'Parametros Radio 3G'!$H$75)+IF(AB176=0,0,ErlangB(pBloqueo.3G,AB176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA176*O176*AZ176))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D176,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL176/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D176,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD176=0,O176=0),0,AL176/(BD176*O176))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL176=0,0,IF(X176=0,0,ErlangB(pBloqueo.3G,X176/(BE176*O176*BD176))*'Parametros Radio 3G'!$H$72)+IF(Y176=0,0,ErlangB(pBloqueo.3G,Y176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE176*O176*BD176))*'Parametros Radio 3G'!$H$73)+IF(Z176=0,0,ErlangB(pBloqueo.3G,Z176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE176*O176*BD176))*'Parametros Radio 3G'!$H$74)+IF(AA176=0,0,ErlangB(pBloqueo.3G,AA176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE176*O176*BD176))*'Parametros Radio 3G'!$H$75)+IF(AB176=0,0,ErlangB(pBloqueo.3G,AB176*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE176*O176*BD176))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[170,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL170",0,"TERCERO","MACROCELDA","FO","RNC21","DEFAULT",1,0,1,{"$f":"IF(N177=0,0,INDEX(sectores.3G,MATCH(D177,tiposEntornoSectores.3G,0),MATCH(H177,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.4089937756069285E-4,2.15345564942168E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O177=0,0,(1-Parametros!$C$25)),'Cell Sites'!X174)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O177=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y174)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN174)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM174)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL174)","v":0.13753149125526953},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK174)","v":0.85246850874473046},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P177*R177*(1+'Parametros Radio 3G'!$F$56)","v":149.95562049006631},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q177*S177*T177*(1+'Parametros Radio 3G'!$F$56)","v":0.16298716221194112},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q177*S177*U177*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q177*S177*V177*(1+'Parametros Radio 3G'!$F$56)","v":2.2415867474472759},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q177*S177*W177*(1+'Parametros Radio 3G'!$F$56)","v":13.89414231153488},{"$f":"X177/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29991124098013261},{"$f":"Y177*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3325533053587281E-3},{"$f":"Z177*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA177*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.280906712827015E-2},{"$f":"AB177*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0875871803410844E-2},0.33078711278354345,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D177,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH177/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D177,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN177=0,O177=0),0,AH177*0.6/AN177)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D177,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D177,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN177=0,O177=0),0,AH177*0.6/AN177)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X177=0,0,ErlangB(pBloqueo.3G,X177/60/(AO177*O177*AN177))*'Parametros Radio 3G'!$H$72)+IF(Y177=0,0,ErlangB(pBloqueo.3G,Y177*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO177*O177*AN177))*'Parametros Radio 3G'!$H$73)+IF(Z177=0,0,ErlangB(pBloqueo.3G,Z177*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO177*O177*AN177))*'Parametros Radio 3G'!$H$74)+IF(AA177=0,0,ErlangB(pBloqueo.3G,AA177*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO177*O177*AN177))*'Parametros Radio 3G'!$H$75)+IF(AB177=0,0,ErlangB(pBloqueo.3G,AB177*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO177*O177*AN177))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D177,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI177/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D177,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR177=0,O177=0),0,AI177/(AR177*O177))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI177=0,0,IF(X177=0,0,ErlangB(pBloqueo.3G,X177/(AS177*O177*AR177))*'Parametros Radio 3G'!$H$72)+IF(Y177=0,0,ErlangB(pBloqueo.3G,Y177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS177*O177*AR177))*'Parametros Radio 3G'!$H$73)+IF(Z177=0,0,ErlangB(pBloqueo.3G,Z177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS177*O177*AR177))*'Parametros Radio 3G'!$H$74)+IF(AA177=0,0,ErlangB(pBloqueo.3G,AA177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS177*O177*AR177))*'Parametros Radio 3G'!$H$75)+IF(AB177=0,0,ErlangB(pBloqueo.3G,AB177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS177*O177*AR177))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D177,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ177/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D177,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV177=0,O177=0),0,AJ177/(AV177*O177))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ177=0,0,IF(X177=0,0,ErlangB(pBloqueo.3G,X177/(AW177*O177*AV177))*'Parametros Radio 3G'!$H$72)+IF(Y177=0,0,ErlangB(pBloqueo.3G,Y177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW177*O177*AV177))*'Parametros Radio 3G'!$H$73)+IF(Z177=0,0,ErlangB(pBloqueo.3G,Z177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW177*O177*AV177))*'Parametros Radio 3G'!$H$74)+IF(AA177=0,0,ErlangB(pBloqueo.3G,AA177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW177*O177*AV177))*'Parametros Radio 3G'!$H$75)+IF(AB177=0,0,ErlangB(pBloqueo.3G,AB177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW177*O177*AV177))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D177,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK177/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D177,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ177=0,O177=0),0,AK177/(AZ177*O177))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK177=0,0,IF(X177=0,0,ErlangB(pBloqueo.3G,X177/(BA177*O177*AZ177))*'Parametros Radio 3G'!$H$72)+IF(Y177=0,0,ErlangB(pBloqueo.3G,Y177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA177*O177*AZ177))*'Parametros Radio 3G'!$H$73)+IF(Z177=0,0,ErlangB(pBloqueo.3G,Z177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA177*O177*AZ177))*'Parametros Radio 3G'!$H$74)+IF(AA177=0,0,ErlangB(pBloqueo.3G,AA177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA177*O177*AZ177))*'Parametros Radio 3G'!$H$75)+IF(AB177=0,0,ErlangB(pBloqueo.3G,AB177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA177*O177*AZ177))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D177,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL177/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D177,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD177=0,O177=0),0,AL177/(BD177*O177))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL177=0,0,IF(X177=0,0,ErlangB(pBloqueo.3G,X177/(BE177*O177*BD177))*'Parametros Radio 3G'!$H$72)+IF(Y177=0,0,ErlangB(pBloqueo.3G,Y177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE177*O177*BD177))*'Parametros Radio 3G'!$H$73)+IF(Z177=0,0,ErlangB(pBloqueo.3G,Z177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE177*O177*BD177))*'Parametros Radio 3G'!$H$74)+IF(AA177=0,0,ErlangB(pBloqueo.3G,AA177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE177*O177*BD177))*'Parametros Radio 3G'!$H$75)+IF(AB177=0,0,ErlangB(pBloqueo.3G,AB177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE177*O177*BD177))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[171,"LIMA","SUR","LIMA URBANA","IDCELL171",0,"D","MACROCELDA","FO","RNC34","DEFAULT",1,0,1,{"$f":"IF(N178=0,0,INDEX(sectores.3G,MATCH(D178,tiposEntornoSectores.3G,0),MATCH(H178,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4021751846585888E-4,1.1499806262218847E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O178=0,0,(1-Parametros!$C$25)),'Cell Sites'!X175)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O178=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y175)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN175)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM175)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL175)","v":0.101095312274763},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK175)","v":0.88890468772523701},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P178*R178*(1+'Parametros Radio 3G'!$F$56)","v":87.282936128914471},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q178*S178*T178*(1+'Parametros Radio 3G'!$F$56)","v":8.7037817062520714E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q178*S178*U178*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q178*S178*V178*(1+'Parametros Radio 3G'!$F$56)","v":0.87991152956492191},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q178*S178*W178*(1+'Parametros Radio 3G'!$F$56)","v":7.7368323596246213},{"$f":"X178/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.17456587225782894},{"$f":"Y178*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2456217110915309E-3},{"$f":"Z178*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA178*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0280658832281252E-3},{"$f":"AB178*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7192960799165824E-2},0.19175883305699476,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D178,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH178/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D178,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN178=0,O178=0),0,AH178*0.6/AN178)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D178,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D178,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN178=0,O178=0),0,AH178*0.6/AN178)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X178=0,0,ErlangB(pBloqueo.3G,X178/60/(AO178*O178*AN178))*'Parametros Radio 3G'!$H$72)+IF(Y178=0,0,ErlangB(pBloqueo.3G,Y178*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO178*O178*AN178))*'Parametros Radio 3G'!$H$73)+IF(Z178=0,0,ErlangB(pBloqueo.3G,Z178*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO178*O178*AN178))*'Parametros Radio 3G'!$H$74)+IF(AA178=0,0,ErlangB(pBloqueo.3G,AA178*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO178*O178*AN178))*'Parametros Radio 3G'!$H$75)+IF(AB178=0,0,ErlangB(pBloqueo.3G,AB178*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO178*O178*AN178))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D178,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI178/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D178,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR178=0,O178=0),0,AI178/(AR178*O178))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI178=0,0,IF(X178=0,0,ErlangB(pBloqueo.3G,X178/(AS178*O178*AR178))*'Parametros Radio 3G'!$H$72)+IF(Y178=0,0,ErlangB(pBloqueo.3G,Y178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS178*O178*AR178))*'Parametros Radio 3G'!$H$73)+IF(Z178=0,0,ErlangB(pBloqueo.3G,Z178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS178*O178*AR178))*'Parametros Radio 3G'!$H$74)+IF(AA178=0,0,ErlangB(pBloqueo.3G,AA178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS178*O178*AR178))*'Parametros Radio 3G'!$H$75)+IF(AB178=0,0,ErlangB(pBloqueo.3G,AB178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS178*O178*AR178))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D178,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ178/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D178,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV178=0,O178=0),0,AJ178/(AV178*O178))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ178=0,0,IF(X178=0,0,ErlangB(pBloqueo.3G,X178/(AW178*O178*AV178))*'Parametros Radio 3G'!$H$72)+IF(Y178=0,0,ErlangB(pBloqueo.3G,Y178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW178*O178*AV178))*'Parametros Radio 3G'!$H$73)+IF(Z178=0,0,ErlangB(pBloqueo.3G,Z178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW178*O178*AV178))*'Parametros Radio 3G'!$H$74)+IF(AA178=0,0,ErlangB(pBloqueo.3G,AA178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW178*O178*AV178))*'Parametros Radio 3G'!$H$75)+IF(AB178=0,0,ErlangB(pBloqueo.3G,AB178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW178*O178*AV178))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D178,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK178/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D178,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ178=0,O178=0),0,AK178/(AZ178*O178))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK178=0,0,IF(X178=0,0,ErlangB(pBloqueo.3G,X178/(BA178*O178*AZ178))*'Parametros Radio 3G'!$H$72)+IF(Y178=0,0,ErlangB(pBloqueo.3G,Y178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA178*O178*AZ178))*'Parametros Radio 3G'!$H$73)+IF(Z178=0,0,ErlangB(pBloqueo.3G,Z178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA178*O178*AZ178))*'Parametros Radio 3G'!$H$74)+IF(AA178=0,0,ErlangB(pBloqueo.3G,AA178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA178*O178*AZ178))*'Parametros Radio 3G'!$H$75)+IF(AB178=0,0,ErlangB(pBloqueo.3G,AB178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA178*O178*AZ178))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D178,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL178/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D178,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD178=0,O178=0),0,AL178/(BD178*O178))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL178=0,0,IF(X178=0,0,ErlangB(pBloqueo.3G,X178/(BE178*O178*BD178))*'Parametros Radio 3G'!$H$72)+IF(Y178=0,0,ErlangB(pBloqueo.3G,Y178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE178*O178*BD178))*'Parametros Radio 3G'!$H$73)+IF(Z178=0,0,ErlangB(pBloqueo.3G,Z178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE178*O178*BD178))*'Parametros Radio 3G'!$H$74)+IF(AA178=0,0,ErlangB(pBloqueo.3G,AA178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE178*O178*BD178))*'Parametros Radio 3G'!$H$75)+IF(AB178=0,0,ErlangB(pBloqueo.3G,AB178*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE178*O178*BD178))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[172,"LIMA","SUR","PROVINCIA RURAL","IDCELL172",0,"D","MACROCELDA","FO","RNC01","DEFAULT",1,0,1,{"$f":"IF(N179=0,0,INDEX(sectores.3G,MATCH(D179,tiposEntornoSectores.3G,0),MATCH(H179,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9706749350468397E-5,9.2601349173250931E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O179=0,0,(1-Parametros!$C$25)),'Cell Sites'!X176)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O179=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y176)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN176)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM176)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL176)","v":0.17130925626264359},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK176)","v":0.8186907437373564},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P179*R179*(1+'Parametros Radio 3G'!$F$56)","v":30.941576175371221},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q179*S179*T179*(1+'Parametros Radio 3G'!$F$56)","v":7.008656585427471E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q179*S179*U179*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q179*S179*V179*(1+'Parametros Radio 3G'!$F$56)","v":1.2006477470498582},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q179*S179*W179*(1+'Parametros Radio 3G'!$F$56)","v":5.737922272523333},{"$f":"X179/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1883152350742446E-2},{"$f":"Y179*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0030277760897991E-3},{"$f":"Z179*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA179*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8608442688563327E-3},{"$f":"AB179*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2750938383385185E-2},7.4634090734127634E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D179,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH179/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D179,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN179=0,O179=0),0,AH179*0.6/AN179)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D179,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D179,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN179=0,O179=0),0,AH179*0.6/AN179)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X179=0,0,ErlangB(pBloqueo.3G,X179/60/(AO179*O179*AN179))*'Parametros Radio 3G'!$H$72)+IF(Y179=0,0,ErlangB(pBloqueo.3G,Y179*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO179*O179*AN179))*'Parametros Radio 3G'!$H$73)+IF(Z179=0,0,ErlangB(pBloqueo.3G,Z179*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO179*O179*AN179))*'Parametros Radio 3G'!$H$74)+IF(AA179=0,0,ErlangB(pBloqueo.3G,AA179*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO179*O179*AN179))*'Parametros Radio 3G'!$H$75)+IF(AB179=0,0,ErlangB(pBloqueo.3G,AB179*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO179*O179*AN179))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D179,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI179/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D179,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR179=0,O179=0),0,AI179/(AR179*O179))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI179=0,0,IF(X179=0,0,ErlangB(pBloqueo.3G,X179/(AS179*O179*AR179))*'Parametros Radio 3G'!$H$72)+IF(Y179=0,0,ErlangB(pBloqueo.3G,Y179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS179*O179*AR179))*'Parametros Radio 3G'!$H$73)+IF(Z179=0,0,ErlangB(pBloqueo.3G,Z179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS179*O179*AR179))*'Parametros Radio 3G'!$H$74)+IF(AA179=0,0,ErlangB(pBloqueo.3G,AA179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS179*O179*AR179))*'Parametros Radio 3G'!$H$75)+IF(AB179=0,0,ErlangB(pBloqueo.3G,AB179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS179*O179*AR179))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D179,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ179/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D179,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV179=0,O179=0),0,AJ179/(AV179*O179))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ179=0,0,IF(X179=0,0,ErlangB(pBloqueo.3G,X179/(AW179*O179*AV179))*'Parametros Radio 3G'!$H$72)+IF(Y179=0,0,ErlangB(pBloqueo.3G,Y179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW179*O179*AV179))*'Parametros Radio 3G'!$H$73)+IF(Z179=0,0,ErlangB(pBloqueo.3G,Z179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW179*O179*AV179))*'Parametros Radio 3G'!$H$74)+IF(AA179=0,0,ErlangB(pBloqueo.3G,AA179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW179*O179*AV179))*'Parametros Radio 3G'!$H$75)+IF(AB179=0,0,ErlangB(pBloqueo.3G,AB179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW179*O179*AV179))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D179,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK179/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D179,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ179=0,O179=0),0,AK179/(AZ179*O179))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK179=0,0,IF(X179=0,0,ErlangB(pBloqueo.3G,X179/(BA179*O179*AZ179))*'Parametros Radio 3G'!$H$72)+IF(Y179=0,0,ErlangB(pBloqueo.3G,Y179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA179*O179*AZ179))*'Parametros Radio 3G'!$H$73)+IF(Z179=0,0,ErlangB(pBloqueo.3G,Z179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA179*O179*AZ179))*'Parametros Radio 3G'!$H$74)+IF(AA179=0,0,ErlangB(pBloqueo.3G,AA179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA179*O179*AZ179))*'Parametros Radio 3G'!$H$75)+IF(AB179=0,0,ErlangB(pBloqueo.3G,AB179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA179*O179*AZ179))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D179,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL179/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D179,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD179=0,O179=0),0,AL179/(BD179*O179))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL179=0,0,IF(X179=0,0,ErlangB(pBloqueo.3G,X179/(BE179*O179*BD179))*'Parametros Radio 3G'!$H$72)+IF(Y179=0,0,ErlangB(pBloqueo.3G,Y179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE179*O179*BD179))*'Parametros Radio 3G'!$H$73)+IF(Z179=0,0,ErlangB(pBloqueo.3G,Z179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE179*O179*BD179))*'Parametros Radio 3G'!$H$74)+IF(AA179=0,0,ErlangB(pBloqueo.3G,AA179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE179*O179*BD179))*'Parametros Radio 3G'!$H$75)+IF(AB179=0,0,ErlangB(pBloqueo.3G,AB179*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE179*O179*BD179))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[173,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL173",0,"TERCERO","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N180=0,0,INDEX(sectores.3G,MATCH(D180,tiposEntornoSectores.3G,0),MATCH(H180,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0544120379543965E-4,4.6793606282291263E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O180=0,0,(1-Parametros!$C$25)),'Cell Sites'!X177)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O180=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y177)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN177)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM177)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL177)","v":0.13896371597786483},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK177)","v":0.85103628402213516},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P180*R180*(1+'Parametros Radio 3G'!$F$56)","v":314.62824895550233},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q180*S180*T180*(1+'Parametros Radio 3G'!$F$56)","v":0.35416364853679311},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q180*S180*U180*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q180*S180*V180*(1+'Parametros Radio 3G'!$F$56)","v":4.9215896664951204},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q180*S180*W180*(1+'Parametros Radio 3G'!$F$56)","v":30.140611538647359},{"$f":"X180/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62925649791100458},{"$f":"Y180*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0685316427448029E-3},{"$f":"Z180*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA180*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8123369522829261E-2},{"$f":"AB180*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6979136752549684E-2},0.69623563466355431,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D180,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH180/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D180,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN180=0,O180=0),0,AH180*0.6/AN180)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D180,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D180,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN180=0,O180=0),0,AH180*0.6/AN180)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X180=0,0,ErlangB(pBloqueo.3G,X180/60/(AO180*O180*AN180))*'Parametros Radio 3G'!$H$72)+IF(Y180=0,0,ErlangB(pBloqueo.3G,Y180*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO180*O180*AN180))*'Parametros Radio 3G'!$H$73)+IF(Z180=0,0,ErlangB(pBloqueo.3G,Z180*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO180*O180*AN180))*'Parametros Radio 3G'!$H$74)+IF(AA180=0,0,ErlangB(pBloqueo.3G,AA180*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO180*O180*AN180))*'Parametros Radio 3G'!$H$75)+IF(AB180=0,0,ErlangB(pBloqueo.3G,AB180*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO180*O180*AN180))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D180,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI180/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D180,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR180=0,O180=0),0,AI180/(AR180*O180))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI180=0,0,IF(X180=0,0,ErlangB(pBloqueo.3G,X180/(AS180*O180*AR180))*'Parametros Radio 3G'!$H$72)+IF(Y180=0,0,ErlangB(pBloqueo.3G,Y180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS180*O180*AR180))*'Parametros Radio 3G'!$H$73)+IF(Z180=0,0,ErlangB(pBloqueo.3G,Z180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS180*O180*AR180))*'Parametros Radio 3G'!$H$74)+IF(AA180=0,0,ErlangB(pBloqueo.3G,AA180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS180*O180*AR180))*'Parametros Radio 3G'!$H$75)+IF(AB180=0,0,ErlangB(pBloqueo.3G,AB180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS180*O180*AR180))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D180,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ180/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D180,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV180=0,O180=0),0,AJ180/(AV180*O180))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ180=0,0,IF(X180=0,0,ErlangB(pBloqueo.3G,X180/(AW180*O180*AV180))*'Parametros Radio 3G'!$H$72)+IF(Y180=0,0,ErlangB(pBloqueo.3G,Y180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW180*O180*AV180))*'Parametros Radio 3G'!$H$73)+IF(Z180=0,0,ErlangB(pBloqueo.3G,Z180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW180*O180*AV180))*'Parametros Radio 3G'!$H$74)+IF(AA180=0,0,ErlangB(pBloqueo.3G,AA180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW180*O180*AV180))*'Parametros Radio 3G'!$H$75)+IF(AB180=0,0,ErlangB(pBloqueo.3G,AB180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW180*O180*AV180))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D180,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK180/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D180,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ180=0,O180=0),0,AK180/(AZ180*O180))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK180=0,0,IF(X180=0,0,ErlangB(pBloqueo.3G,X180/(BA180*O180*AZ180))*'Parametros Radio 3G'!$H$72)+IF(Y180=0,0,ErlangB(pBloqueo.3G,Y180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA180*O180*AZ180))*'Parametros Radio 3G'!$H$73)+IF(Z180=0,0,ErlangB(pBloqueo.3G,Z180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA180*O180*AZ180))*'Parametros Radio 3G'!$H$74)+IF(AA180=0,0,ErlangB(pBloqueo.3G,AA180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA180*O180*AZ180))*'Parametros Radio 3G'!$H$75)+IF(AB180=0,0,ErlangB(pBloqueo.3G,AB180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA180*O180*AZ180))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D180,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL180/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D180,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD180=0,O180=0),0,AL180/(BD180*O180))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL180=0,0,IF(X180=0,0,ErlangB(pBloqueo.3G,X180/(BE180*O180*BD180))*'Parametros Radio 3G'!$H$72)+IF(Y180=0,0,ErlangB(pBloqueo.3G,Y180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE180*O180*BD180))*'Parametros Radio 3G'!$H$73)+IF(Z180=0,0,ErlangB(pBloqueo.3G,Z180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE180*O180*BD180))*'Parametros Radio 3G'!$H$74)+IF(AA180=0,0,ErlangB(pBloqueo.3G,AA180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE180*O180*BD180))*'Parametros Radio 3G'!$H$75)+IF(AB180=0,0,ErlangB(pBloqueo.3G,AB180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE180*O180*BD180))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[174,"LIMA","NORTE","PROVINCIA URBANA","IDCELL174",0,"TM","MACROCELDA","FO","RNC33","DEFAULT",1,0,1,{"$f":"IF(N181=0,0,INDEX(sectores.3G,MATCH(D181,tiposEntornoSectores.3G,0),MATCH(H181,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6408807896007832E-4,6.1224033408763069E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O181=0,0,(1-Parametros!$C$25)),'Cell Sites'!X178)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O181=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y178)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN178)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM178)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL178)","v":0.12140991318911577},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK178)","v":0.86859008681088423},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P181*R181*(1+'Parametros Radio 3G'!$F$56)","v":226.6384178586741},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q181*S181*T181*(1+'Parametros Radio 3G'!$F$56)","v":4.6338226037500242E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q181*S181*U181*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q181*S181*V181*(1+'Parametros Radio 3G'!$F$56)","v":0.56259200005505239},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q181*S181*W181*(1+'Parametros Radio 3G'!$F$56)","v":4.0248923776574674},{"$f":"X181/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.45327683571734823},{"$f":"Y181*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6315886994633628E-4},{"$f":"Z181*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA181*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2148114288860141E-3},{"$f":"AB181*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.9442052836832611E-3},0.46222104100103151,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D181,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH181/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D181,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN181=0,O181=0),0,AH181*0.6/AN181)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D181,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D181,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN181=0,O181=0),0,AH181*0.6/AN181)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X181=0,0,ErlangB(pBloqueo.3G,X181/60/(AO181*O181*AN181))*'Parametros Radio 3G'!$H$72)+IF(Y181=0,0,ErlangB(pBloqueo.3G,Y181*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO181*O181*AN181))*'Parametros Radio 3G'!$H$73)+IF(Z181=0,0,ErlangB(pBloqueo.3G,Z181*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO181*O181*AN181))*'Parametros Radio 3G'!$H$74)+IF(AA181=0,0,ErlangB(pBloqueo.3G,AA181*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO181*O181*AN181))*'Parametros Radio 3G'!$H$75)+IF(AB181=0,0,ErlangB(pBloqueo.3G,AB181*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO181*O181*AN181))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D181,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI181/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D181,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR181=0,O181=0),0,AI181/(AR181*O181))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI181=0,0,IF(X181=0,0,ErlangB(pBloqueo.3G,X181/(AS181*O181*AR181))*'Parametros Radio 3G'!$H$72)+IF(Y181=0,0,ErlangB(pBloqueo.3G,Y181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS181*O181*AR181))*'Parametros Radio 3G'!$H$73)+IF(Z181=0,0,ErlangB(pBloqueo.3G,Z181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS181*O181*AR181))*'Parametros Radio 3G'!$H$74)+IF(AA181=0,0,ErlangB(pBloqueo.3G,AA181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS181*O181*AR181))*'Parametros Radio 3G'!$H$75)+IF(AB181=0,0,ErlangB(pBloqueo.3G,AB181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS181*O181*AR181))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D181,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ181/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D181,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV181=0,O181=0),0,AJ181/(AV181*O181))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ181=0,0,IF(X181=0,0,ErlangB(pBloqueo.3G,X181/(AW181*O181*AV181))*'Parametros Radio 3G'!$H$72)+IF(Y181=0,0,ErlangB(pBloqueo.3G,Y181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW181*O181*AV181))*'Parametros Radio 3G'!$H$73)+IF(Z181=0,0,ErlangB(pBloqueo.3G,Z181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW181*O181*AV181))*'Parametros Radio 3G'!$H$74)+IF(AA181=0,0,ErlangB(pBloqueo.3G,AA181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW181*O181*AV181))*'Parametros Radio 3G'!$H$75)+IF(AB181=0,0,ErlangB(pBloqueo.3G,AB181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW181*O181*AV181))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D181,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK181/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D181,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ181=0,O181=0),0,AK181/(AZ181*O181))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK181=0,0,IF(X181=0,0,ErlangB(pBloqueo.3G,X181/(BA181*O181*AZ181))*'Parametros Radio 3G'!$H$72)+IF(Y181=0,0,ErlangB(pBloqueo.3G,Y181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA181*O181*AZ181))*'Parametros Radio 3G'!$H$73)+IF(Z181=0,0,ErlangB(pBloqueo.3G,Z181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA181*O181*AZ181))*'Parametros Radio 3G'!$H$74)+IF(AA181=0,0,ErlangB(pBloqueo.3G,AA181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA181*O181*AZ181))*'Parametros Radio 3G'!$H$75)+IF(AB181=0,0,ErlangB(pBloqueo.3G,AB181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA181*O181*AZ181))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D181,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL181/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D181,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD181=0,O181=0),0,AL181/(BD181*O181))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL181=0,0,IF(X181=0,0,ErlangB(pBloqueo.3G,X181/(BE181*O181*BD181))*'Parametros Radio 3G'!$H$72)+IF(Y181=0,0,ErlangB(pBloqueo.3G,Y181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE181*O181*BD181))*'Parametros Radio 3G'!$H$73)+IF(Z181=0,0,ErlangB(pBloqueo.3G,Z181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE181*O181*BD181))*'Parametros Radio 3G'!$H$74)+IF(AA181=0,0,ErlangB(pBloqueo.3G,AA181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE181*O181*BD181))*'Parametros Radio 3G'!$H$75)+IF(AB181=0,0,ErlangB(pBloqueo.3G,AB181*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE181*O181*BD181))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[175,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL175",0,"TERCERO","MACROCELDA","FO","RNC31","DEFAULT",1,0,1,{"$f":"IF(N182=0,0,INDEX(sectores.3G,MATCH(D182,tiposEntornoSectores.3G,0),MATCH(H182,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6949233707870925E-4,1.6131181619242761E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O182=0,0,(1-Parametros!$C$25)),'Cell Sites'!X179)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O182=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y179)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN179)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM179)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL179)","v":0.11708436578531968},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK179)","v":0.87291563421468032},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P182*R182*(1+'Parametros Radio 3G'!$F$56)","v":292.25071245454632},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q182*S182*T182*(1+'Parametros Radio 3G'!$F$56)","v":0.12209099899279929},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q182*S182*U182*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q182*S182*V182*(1+'Parametros Radio 3G'!$F$56)","v":1.4294947185167994},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q182*S182*W182*(1+'Parametros Radio 3G'!$F$56)","v":10.657514181770319},{"$f":"X182/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.58450142490909263},{"$f":"Y182*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7472772664443548E-3},{"$f":"Z182*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA182*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.1685412486674248E-3},{"$f":"AB182*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3683364848378487E-2},0.60818478975747114,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D182,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH182/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D182,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN182=0,O182=0),0,AH182*0.6/AN182)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D182,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D182,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN182=0,O182=0),0,AH182*0.6/AN182)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X182=0,0,ErlangB(pBloqueo.3G,X182/60/(AO182*O182*AN182))*'Parametros Radio 3G'!$H$72)+IF(Y182=0,0,ErlangB(pBloqueo.3G,Y182*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO182*O182*AN182))*'Parametros Radio 3G'!$H$73)+IF(Z182=0,0,ErlangB(pBloqueo.3G,Z182*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO182*O182*AN182))*'Parametros Radio 3G'!$H$74)+IF(AA182=0,0,ErlangB(pBloqueo.3G,AA182*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO182*O182*AN182))*'Parametros Radio 3G'!$H$75)+IF(AB182=0,0,ErlangB(pBloqueo.3G,AB182*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO182*O182*AN182))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D182,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI182/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D182,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR182=0,O182=0),0,AI182/(AR182*O182))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI182=0,0,IF(X182=0,0,ErlangB(pBloqueo.3G,X182/(AS182*O182*AR182))*'Parametros Radio 3G'!$H$72)+IF(Y182=0,0,ErlangB(pBloqueo.3G,Y182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS182*O182*AR182))*'Parametros Radio 3G'!$H$73)+IF(Z182=0,0,ErlangB(pBloqueo.3G,Z182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS182*O182*AR182))*'Parametros Radio 3G'!$H$74)+IF(AA182=0,0,ErlangB(pBloqueo.3G,AA182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS182*O182*AR182))*'Parametros Radio 3G'!$H$75)+IF(AB182=0,0,ErlangB(pBloqueo.3G,AB182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS182*O182*AR182))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D182,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ182/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D182,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV182=0,O182=0),0,AJ182/(AV182*O182))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ182=0,0,IF(X182=0,0,ErlangB(pBloqueo.3G,X182/(AW182*O182*AV182))*'Parametros Radio 3G'!$H$72)+IF(Y182=0,0,ErlangB(pBloqueo.3G,Y182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW182*O182*AV182))*'Parametros Radio 3G'!$H$73)+IF(Z182=0,0,ErlangB(pBloqueo.3G,Z182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW182*O182*AV182))*'Parametros Radio 3G'!$H$74)+IF(AA182=0,0,ErlangB(pBloqueo.3G,AA182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW182*O182*AV182))*'Parametros Radio 3G'!$H$75)+IF(AB182=0,0,ErlangB(pBloqueo.3G,AB182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW182*O182*AV182))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D182,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK182/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D182,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ182=0,O182=0),0,AK182/(AZ182*O182))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK182=0,0,IF(X182=0,0,ErlangB(pBloqueo.3G,X182/(BA182*O182*AZ182))*'Parametros Radio 3G'!$H$72)+IF(Y182=0,0,ErlangB(pBloqueo.3G,Y182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA182*O182*AZ182))*'Parametros Radio 3G'!$H$73)+IF(Z182=0,0,ErlangB(pBloqueo.3G,Z182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA182*O182*AZ182))*'Parametros Radio 3G'!$H$74)+IF(AA182=0,0,ErlangB(pBloqueo.3G,AA182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA182*O182*AZ182))*'Parametros Radio 3G'!$H$75)+IF(AB182=0,0,ErlangB(pBloqueo.3G,AB182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA182*O182*AZ182))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D182,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL182/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D182,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD182=0,O182=0),0,AL182/(BD182*O182))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL182=0,0,IF(X182=0,0,ErlangB(pBloqueo.3G,X182/(BE182*O182*BD182))*'Parametros Radio 3G'!$H$72)+IF(Y182=0,0,ErlangB(pBloqueo.3G,Y182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE182*O182*BD182))*'Parametros Radio 3G'!$H$73)+IF(Z182=0,0,ErlangB(pBloqueo.3G,Z182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE182*O182*BD182))*'Parametros Radio 3G'!$H$74)+IF(AA182=0,0,ErlangB(pBloqueo.3G,AA182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE182*O182*BD182))*'Parametros Radio 3G'!$H$75)+IF(AB182=0,0,ErlangB(pBloqueo.3G,AB182*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE182*O182*BD182))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[176,"LIMA","LIMA","LIMA URBANA","IDCELL176",0,"D","MACROCELDA","FO","RNC28","DEFAULT",1,0,1,{"$f":"IF(N183=0,0,INDEX(sectores.3G,MATCH(D183,tiposEntornoSectores.3G,0),MATCH(H183,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9028012110862525E-4,1.2652810369521546E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O183=0,0,(1-Parametros!$C$25)),'Cell Sites'!X180)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O183=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y180)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN180)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM180)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL180)","v":0.1743618968634888},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK180)","v":0.81563810313651119},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P183*R183*(1+'Parametros Radio 3G'!$F$56)","v":305.19074195725511},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q183*S183*T183*(1+'Parametros Radio 3G'!$F$56)","v":9.5764482388479375E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q183*S183*U183*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q183*S183*V183*(1+'Parametros Radio 3G'!$F$56)","v":0.16697676801405414},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q183*S183*W183*(1+'Parametros Radio 3G'!$F$56)","v":0.78109160763189089},{"$f":"X183/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.61038148391451019},{"$f":"Y183*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3705113758637479E-4},{"$f":"Z183*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA183*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.5415296008030941E-4},{"$f":"AB183*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7357591280708687E-3},0.61211724304258108,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D183,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH183/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D183,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN183=0,O183=0),0,AH183*0.6/AN183)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D183,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D183,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN183=0,O183=0),0,AH183*0.6/AN183)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X183=0,0,ErlangB(pBloqueo.3G,X183/60/(AO183*O183*AN183))*'Parametros Radio 3G'!$H$72)+IF(Y183=0,0,ErlangB(pBloqueo.3G,Y183*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO183*O183*AN183))*'Parametros Radio 3G'!$H$73)+IF(Z183=0,0,ErlangB(pBloqueo.3G,Z183*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO183*O183*AN183))*'Parametros Radio 3G'!$H$74)+IF(AA183=0,0,ErlangB(pBloqueo.3G,AA183*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO183*O183*AN183))*'Parametros Radio 3G'!$H$75)+IF(AB183=0,0,ErlangB(pBloqueo.3G,AB183*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO183*O183*AN183))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D183,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI183/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D183,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR183=0,O183=0),0,AI183/(AR183*O183))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI183=0,0,IF(X183=0,0,ErlangB(pBloqueo.3G,X183/(AS183*O183*AR183))*'Parametros Radio 3G'!$H$72)+IF(Y183=0,0,ErlangB(pBloqueo.3G,Y183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS183*O183*AR183))*'Parametros Radio 3G'!$H$73)+IF(Z183=0,0,ErlangB(pBloqueo.3G,Z183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS183*O183*AR183))*'Parametros Radio 3G'!$H$74)+IF(AA183=0,0,ErlangB(pBloqueo.3G,AA183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS183*O183*AR183))*'Parametros Radio 3G'!$H$75)+IF(AB183=0,0,ErlangB(pBloqueo.3G,AB183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS183*O183*AR183))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D183,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ183/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D183,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV183=0,O183=0),0,AJ183/(AV183*O183))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ183=0,0,IF(X183=0,0,ErlangB(pBloqueo.3G,X183/(AW183*O183*AV183))*'Parametros Radio 3G'!$H$72)+IF(Y183=0,0,ErlangB(pBloqueo.3G,Y183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW183*O183*AV183))*'Parametros Radio 3G'!$H$73)+IF(Z183=0,0,ErlangB(pBloqueo.3G,Z183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW183*O183*AV183))*'Parametros Radio 3G'!$H$74)+IF(AA183=0,0,ErlangB(pBloqueo.3G,AA183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW183*O183*AV183))*'Parametros Radio 3G'!$H$75)+IF(AB183=0,0,ErlangB(pBloqueo.3G,AB183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW183*O183*AV183))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D183,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK183/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D183,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ183=0,O183=0),0,AK183/(AZ183*O183))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK183=0,0,IF(X183=0,0,ErlangB(pBloqueo.3G,X183/(BA183*O183*AZ183))*'Parametros Radio 3G'!$H$72)+IF(Y183=0,0,ErlangB(pBloqueo.3G,Y183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA183*O183*AZ183))*'Parametros Radio 3G'!$H$73)+IF(Z183=0,0,ErlangB(pBloqueo.3G,Z183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA183*O183*AZ183))*'Parametros Radio 3G'!$H$74)+IF(AA183=0,0,ErlangB(pBloqueo.3G,AA183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA183*O183*AZ183))*'Parametros Radio 3G'!$H$75)+IF(AB183=0,0,ErlangB(pBloqueo.3G,AB183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA183*O183*AZ183))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D183,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL183/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D183,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD183=0,O183=0),0,AL183/(BD183*O183))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL183=0,0,IF(X183=0,0,ErlangB(pBloqueo.3G,X183/(BE183*O183*BD183))*'Parametros Radio 3G'!$H$72)+IF(Y183=0,0,ErlangB(pBloqueo.3G,Y183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE183*O183*BD183))*'Parametros Radio 3G'!$H$73)+IF(Z183=0,0,ErlangB(pBloqueo.3G,Z183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE183*O183*BD183))*'Parametros Radio 3G'!$H$74)+IF(AA183=0,0,ErlangB(pBloqueo.3G,AA183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE183*O183*BD183))*'Parametros Radio 3G'!$H$75)+IF(AB183=0,0,ErlangB(pBloqueo.3G,AB183*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE183*O183*BD183))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[177,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL177",0,"D","MACROCELDA","FO","RNC42","DEFAULT",1,0,1,{"$f":"IF(N184=0,0,INDEX(sectores.3G,MATCH(D184,tiposEntornoSectores.3G,0),MATCH(H184,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.83560268101216E-4,4.6394960458214911E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O184=0,0,(1-Parametros!$C$25)),'Cell Sites'!X181)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O184=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y181)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN181)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM181)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL181)","v":0.15312104870573728},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK181)","v":0.83687895129426271},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P184*R184*(1+'Parametros Radio 3G'!$F$56)","v":238.75951270967087},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q184*S184*T184*(1+'Parametros Radio 3G'!$F$56)","v":0.35114644446243498},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q184*S184*U184*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q184*S184*V184*(1+'Parametros Radio 3G'!$F$56)","v":5.3767911825378931},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q184*S184*W184*(1+'Parametros Radio 3G'!$F$56)","v":29.386706819243138},{"$f":"X184/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.47751902541934171},{"$f":"Y184*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0253516202137388E-3},{"$f":"Z184*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA184*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0724521043073678E-2},{"$f":"AB184*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.5303792931651422E-2},0.54282281835099311,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D184,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH184/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D184,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN184=0,O184=0),0,AH184*0.6/AN184)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D184,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D184,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN184=0,O184=0),0,AH184*0.6/AN184)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X184=0,0,ErlangB(pBloqueo.3G,X184/60/(AO184*O184*AN184))*'Parametros Radio 3G'!$H$72)+IF(Y184=0,0,ErlangB(pBloqueo.3G,Y184*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO184*O184*AN184))*'Parametros Radio 3G'!$H$73)+IF(Z184=0,0,ErlangB(pBloqueo.3G,Z184*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO184*O184*AN184))*'Parametros Radio 3G'!$H$74)+IF(AA184=0,0,ErlangB(pBloqueo.3G,AA184*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO184*O184*AN184))*'Parametros Radio 3G'!$H$75)+IF(AB184=0,0,ErlangB(pBloqueo.3G,AB184*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO184*O184*AN184))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D184,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI184/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D184,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR184=0,O184=0),0,AI184/(AR184*O184))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI184=0,0,IF(X184=0,0,ErlangB(pBloqueo.3G,X184/(AS184*O184*AR184))*'Parametros Radio 3G'!$H$72)+IF(Y184=0,0,ErlangB(pBloqueo.3G,Y184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS184*O184*AR184))*'Parametros Radio 3G'!$H$73)+IF(Z184=0,0,ErlangB(pBloqueo.3G,Z184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS184*O184*AR184))*'Parametros Radio 3G'!$H$74)+IF(AA184=0,0,ErlangB(pBloqueo.3G,AA184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS184*O184*AR184))*'Parametros Radio 3G'!$H$75)+IF(AB184=0,0,ErlangB(pBloqueo.3G,AB184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS184*O184*AR184))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D184,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ184/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D184,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV184=0,O184=0),0,AJ184/(AV184*O184))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ184=0,0,IF(X184=0,0,ErlangB(pBloqueo.3G,X184/(AW184*O184*AV184))*'Parametros Radio 3G'!$H$72)+IF(Y184=0,0,ErlangB(pBloqueo.3G,Y184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW184*O184*AV184))*'Parametros Radio 3G'!$H$73)+IF(Z184=0,0,ErlangB(pBloqueo.3G,Z184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW184*O184*AV184))*'Parametros Radio 3G'!$H$74)+IF(AA184=0,0,ErlangB(pBloqueo.3G,AA184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW184*O184*AV184))*'Parametros Radio 3G'!$H$75)+IF(AB184=0,0,ErlangB(pBloqueo.3G,AB184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW184*O184*AV184))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D184,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK184/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D184,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ184=0,O184=0),0,AK184/(AZ184*O184))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK184=0,0,IF(X184=0,0,ErlangB(pBloqueo.3G,X184/(BA184*O184*AZ184))*'Parametros Radio 3G'!$H$72)+IF(Y184=0,0,ErlangB(pBloqueo.3G,Y184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA184*O184*AZ184))*'Parametros Radio 3G'!$H$73)+IF(Z184=0,0,ErlangB(pBloqueo.3G,Z184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA184*O184*AZ184))*'Parametros Radio 3G'!$H$74)+IF(AA184=0,0,ErlangB(pBloqueo.3G,AA184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA184*O184*AZ184))*'Parametros Radio 3G'!$H$75)+IF(AB184=0,0,ErlangB(pBloqueo.3G,AB184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA184*O184*AZ184))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D184,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL184/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D184,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD184=0,O184=0),0,AL184/(BD184*O184))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL184=0,0,IF(X184=0,0,ErlangB(pBloqueo.3G,X184/(BE184*O184*BD184))*'Parametros Radio 3G'!$H$72)+IF(Y184=0,0,ErlangB(pBloqueo.3G,Y184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE184*O184*BD184))*'Parametros Radio 3G'!$H$73)+IF(Z184=0,0,ErlangB(pBloqueo.3G,Z184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE184*O184*BD184))*'Parametros Radio 3G'!$H$74)+IF(AA184=0,0,ErlangB(pBloqueo.3G,AA184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE184*O184*BD184))*'Parametros Radio 3G'!$H$75)+IF(AB184=0,0,ErlangB(pBloqueo.3G,AB184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE184*O184*BD184))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[178,"LIMA","LIMA","LIMA RURAL","IDCELL178",0,"TM","MACROCELDA","FO","RNC39","DEFAULT",0,1,1,{"$f":"IF(N185=0,0,INDEX(sectores.3G,MATCH(D185,tiposEntornoSectores.3G,0),MATCH(H185,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.5876439555857231E-4,4.2455378082484942E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O185=0,0,(1-Parametros!$C$25)),'Cell Sites'!X182)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O185=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y182)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN182)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM182)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL182)","v":0.17458143888005917},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK182)","v":0.81541856111994082},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P185*R185*(1+'Parametros Radio 3G'!$F$56)","v":161.07627960535723},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q185*S185*T185*(1+'Parametros Radio 3G'!$F$56)","v":0.32132918995371806},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q185*S185*U185*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q185*S185*V185*(1+'Parametros Radio 3G'!$F$56)","v":5.6098112336283901},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q185*S185*W185*(1+'Parametros Radio 3G'!$F$56)","v":26.201778571789667},{"$f":"X185/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.32215255921071445},{"$f":"Y185*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5986288365469493E-3},{"$f":"Z185*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA185*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2056064192162233E-2},{"$f":"AB185*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8226174603977041E-2},0.38037873381469151,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D185,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH185/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D185,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN185=0,O185=0),0,AH185*0.6/AN185)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D185,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D185,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN185=0,O185=0),0,AH185*0.6/AN185)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X185=0,0,ErlangB(pBloqueo.3G,X185/60/(AO185*O185*AN185))*'Parametros Radio 3G'!$H$72)+IF(Y185=0,0,ErlangB(pBloqueo.3G,Y185*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO185*O185*AN185))*'Parametros Radio 3G'!$H$73)+IF(Z185=0,0,ErlangB(pBloqueo.3G,Z185*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO185*O185*AN185))*'Parametros Radio 3G'!$H$74)+IF(AA185=0,0,ErlangB(pBloqueo.3G,AA185*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO185*O185*AN185))*'Parametros Radio 3G'!$H$75)+IF(AB185=0,0,ErlangB(pBloqueo.3G,AB185*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO185*O185*AN185))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D185,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI185/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D185,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR185=0,O185=0),0,AI185/(AR185*O185))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI185=0,0,IF(X185=0,0,ErlangB(pBloqueo.3G,X185/(AS185*O185*AR185))*'Parametros Radio 3G'!$H$72)+IF(Y185=0,0,ErlangB(pBloqueo.3G,Y185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS185*O185*AR185))*'Parametros Radio 3G'!$H$73)+IF(Z185=0,0,ErlangB(pBloqueo.3G,Z185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS185*O185*AR185))*'Parametros Radio 3G'!$H$74)+IF(AA185=0,0,ErlangB(pBloqueo.3G,AA185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS185*O185*AR185))*'Parametros Radio 3G'!$H$75)+IF(AB185=0,0,ErlangB(pBloqueo.3G,AB185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS185*O185*AR185))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D185,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ185/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D185,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV185=0,O185=0),0,AJ185/(AV185*O185))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ185=0,0,IF(X185=0,0,ErlangB(pBloqueo.3G,X185/(AW185*O185*AV185))*'Parametros Radio 3G'!$H$72)+IF(Y185=0,0,ErlangB(pBloqueo.3G,Y185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW185*O185*AV185))*'Parametros Radio 3G'!$H$73)+IF(Z185=0,0,ErlangB(pBloqueo.3G,Z185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW185*O185*AV185))*'Parametros Radio 3G'!$H$74)+IF(AA185=0,0,ErlangB(pBloqueo.3G,AA185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW185*O185*AV185))*'Parametros Radio 3G'!$H$75)+IF(AB185=0,0,ErlangB(pBloqueo.3G,AB185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW185*O185*AV185))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D185,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK185/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D185,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ185=0,O185=0),0,AK185/(AZ185*O185))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK185=0,0,IF(X185=0,0,ErlangB(pBloqueo.3G,X185/(BA185*O185*AZ185))*'Parametros Radio 3G'!$H$72)+IF(Y185=0,0,ErlangB(pBloqueo.3G,Y185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA185*O185*AZ185))*'Parametros Radio 3G'!$H$73)+IF(Z185=0,0,ErlangB(pBloqueo.3G,Z185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA185*O185*AZ185))*'Parametros Radio 3G'!$H$74)+IF(AA185=0,0,ErlangB(pBloqueo.3G,AA185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA185*O185*AZ185))*'Parametros Radio 3G'!$H$75)+IF(AB185=0,0,ErlangB(pBloqueo.3G,AB185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA185*O185*AZ185))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D185,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL185/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D185,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD185=0,O185=0),0,AL185/(BD185*O185))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL185=0,0,IF(X185=0,0,ErlangB(pBloqueo.3G,X185/(BE185*O185*BD185))*'Parametros Radio 3G'!$H$72)+IF(Y185=0,0,ErlangB(pBloqueo.3G,Y185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE185*O185*BD185))*'Parametros Radio 3G'!$H$73)+IF(Z185=0,0,ErlangB(pBloqueo.3G,Z185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE185*O185*BD185))*'Parametros Radio 3G'!$H$74)+IF(AA185=0,0,ErlangB(pBloqueo.3G,AA185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE185*O185*BD185))*'Parametros Radio 3G'!$H$75)+IF(AB185=0,0,ErlangB(pBloqueo.3G,AB185*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE185*O185*BD185))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[179,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL179",0,"TERCERO","MACROCELDA","FO","RNC01","DEFAULT",1,0,1,{"$f":"IF(N186=0,0,INDEX(sectores.3G,MATCH(D186,tiposEntornoSectores.3G,0),MATCH(H186,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.0765908518770851E-4,3.9196379027323021E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O186=0,0,(1-Parametros!$C$25)),'Cell Sites'!X183)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O186=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y183)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN183)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM183)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL183)","v":0.1466137232706417},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK183)","v":0.84338627672935829},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P186*R186*(1+'Parametros Radio 3G'!$F$56)","v":191.51236290390821},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q186*S186*T186*(1+'Parametros Radio 3G'!$F$56)","v":0.29666302105467951},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q186*S186*U186*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q186*S186*V186*(1+'Parametros Radio 3G'!$F$56)","v":4.3494870073543295},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q186*S186*W186*(1+'Parametros Radio 3G'!$F$56)","v":25.020152077058917},{"$f":"X186/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.38302472580781644},{"$f":"Y186*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2456246304784194E-3},{"$f":"Z186*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA186*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4854211470596171E-2},{"$f":"AB186*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5600337949019814E-2},0.43862506375683624,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D186,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH186/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D186,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN186=0,O186=0),0,AH186*0.6/AN186)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D186,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D186,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN186=0,O186=0),0,AH186*0.6/AN186)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X186=0,0,ErlangB(pBloqueo.3G,X186/60/(AO186*O186*AN186))*'Parametros Radio 3G'!$H$72)+IF(Y186=0,0,ErlangB(pBloqueo.3G,Y186*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO186*O186*AN186))*'Parametros Radio 3G'!$H$73)+IF(Z186=0,0,ErlangB(pBloqueo.3G,Z186*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO186*O186*AN186))*'Parametros Radio 3G'!$H$74)+IF(AA186=0,0,ErlangB(pBloqueo.3G,AA186*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO186*O186*AN186))*'Parametros Radio 3G'!$H$75)+IF(AB186=0,0,ErlangB(pBloqueo.3G,AB186*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO186*O186*AN186))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D186,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI186/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D186,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR186=0,O186=0),0,AI186/(AR186*O186))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI186=0,0,IF(X186=0,0,ErlangB(pBloqueo.3G,X186/(AS186*O186*AR186))*'Parametros Radio 3G'!$H$72)+IF(Y186=0,0,ErlangB(pBloqueo.3G,Y186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS186*O186*AR186))*'Parametros Radio 3G'!$H$73)+IF(Z186=0,0,ErlangB(pBloqueo.3G,Z186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS186*O186*AR186))*'Parametros Radio 3G'!$H$74)+IF(AA186=0,0,ErlangB(pBloqueo.3G,AA186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS186*O186*AR186))*'Parametros Radio 3G'!$H$75)+IF(AB186=0,0,ErlangB(pBloqueo.3G,AB186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS186*O186*AR186))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D186,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ186/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D186,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV186=0,O186=0),0,AJ186/(AV186*O186))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ186=0,0,IF(X186=0,0,ErlangB(pBloqueo.3G,X186/(AW186*O186*AV186))*'Parametros Radio 3G'!$H$72)+IF(Y186=0,0,ErlangB(pBloqueo.3G,Y186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW186*O186*AV186))*'Parametros Radio 3G'!$H$73)+IF(Z186=0,0,ErlangB(pBloqueo.3G,Z186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW186*O186*AV186))*'Parametros Radio 3G'!$H$74)+IF(AA186=0,0,ErlangB(pBloqueo.3G,AA186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW186*O186*AV186))*'Parametros Radio 3G'!$H$75)+IF(AB186=0,0,ErlangB(pBloqueo.3G,AB186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW186*O186*AV186))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D186,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK186/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D186,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ186=0,O186=0),0,AK186/(AZ186*O186))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK186=0,0,IF(X186=0,0,ErlangB(pBloqueo.3G,X186/(BA186*O186*AZ186))*'Parametros Radio 3G'!$H$72)+IF(Y186=0,0,ErlangB(pBloqueo.3G,Y186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA186*O186*AZ186))*'Parametros Radio 3G'!$H$73)+IF(Z186=0,0,ErlangB(pBloqueo.3G,Z186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA186*O186*AZ186))*'Parametros Radio 3G'!$H$74)+IF(AA186=0,0,ErlangB(pBloqueo.3G,AA186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA186*O186*AZ186))*'Parametros Radio 3G'!$H$75)+IF(AB186=0,0,ErlangB(pBloqueo.3G,AB186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA186*O186*AZ186))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D186,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL186/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D186,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD186=0,O186=0),0,AL186/(BD186*O186))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL186=0,0,IF(X186=0,0,ErlangB(pBloqueo.3G,X186/(BE186*O186*BD186))*'Parametros Radio 3G'!$H$72)+IF(Y186=0,0,ErlangB(pBloqueo.3G,Y186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE186*O186*BD186))*'Parametros Radio 3G'!$H$73)+IF(Z186=0,0,ErlangB(pBloqueo.3G,Z186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE186*O186*BD186))*'Parametros Radio 3G'!$H$74)+IF(AA186=0,0,ErlangB(pBloqueo.3G,AA186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE186*O186*BD186))*'Parametros Radio 3G'!$H$75)+IF(AB186=0,0,ErlangB(pBloqueo.3G,AB186*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE186*O186*BD186))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[180,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL180",0,"D","MACROCELDA","FO","RNC23","DEFAULT",1,0,1,{"$f":"IF(N187=0,0,INDEX(sectores.3G,MATCH(D187,tiposEntornoSectores.3G,0),MATCH(H187,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.1533920163662735E-4,1.0473596293438392E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O187=0,0,(1-Parametros!$C$25)),'Cell Sites'!X184)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O187=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y184)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN184)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM184)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL184)","v":0.11558679893810909},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK184)","v":0.87441320106189091},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P187*R187*(1+'Parametros Radio 3G'!$F$56)","v":196.29310015277647},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q187*S187*T187*(1+'Parametros Radio 3G'!$F$56)","v":7.9270810080507917E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q187*S187*U187*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q187*S187*V187*(1+'Parametros Radio 3G'!$F$56)","v":0.91626591864366913},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q187*S187*W187*(1+'Parametros Radio 3G'!$F$56)","v":6.9315442793266069},{"$f":"X187/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.39258620030555291},{"$f":"Y187*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.134465976107448E-3},{"$f":"Z187*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA187*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2358052493923952E-3},{"$f":"AB187*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5403431731836904E-2},0.4079896320373898,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D187,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH187/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D187,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN187=0,O187=0),0,AH187*0.6/AN187)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D187,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D187,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN187=0,O187=0),0,AH187*0.6/AN187)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X187=0,0,ErlangB(pBloqueo.3G,X187/60/(AO187*O187*AN187))*'Parametros Radio 3G'!$H$72)+IF(Y187=0,0,ErlangB(pBloqueo.3G,Y187*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO187*O187*AN187))*'Parametros Radio 3G'!$H$73)+IF(Z187=0,0,ErlangB(pBloqueo.3G,Z187*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO187*O187*AN187))*'Parametros Radio 3G'!$H$74)+IF(AA187=0,0,ErlangB(pBloqueo.3G,AA187*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO187*O187*AN187))*'Parametros Radio 3G'!$H$75)+IF(AB187=0,0,ErlangB(pBloqueo.3G,AB187*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO187*O187*AN187))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D187,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI187/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D187,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR187=0,O187=0),0,AI187/(AR187*O187))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI187=0,0,IF(X187=0,0,ErlangB(pBloqueo.3G,X187/(AS187*O187*AR187))*'Parametros Radio 3G'!$H$72)+IF(Y187=0,0,ErlangB(pBloqueo.3G,Y187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS187*O187*AR187))*'Parametros Radio 3G'!$H$73)+IF(Z187=0,0,ErlangB(pBloqueo.3G,Z187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS187*O187*AR187))*'Parametros Radio 3G'!$H$74)+IF(AA187=0,0,ErlangB(pBloqueo.3G,AA187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS187*O187*AR187))*'Parametros Radio 3G'!$H$75)+IF(AB187=0,0,ErlangB(pBloqueo.3G,AB187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS187*O187*AR187))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D187,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ187/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D187,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV187=0,O187=0),0,AJ187/(AV187*O187))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ187=0,0,IF(X187=0,0,ErlangB(pBloqueo.3G,X187/(AW187*O187*AV187))*'Parametros Radio 3G'!$H$72)+IF(Y187=0,0,ErlangB(pBloqueo.3G,Y187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW187*O187*AV187))*'Parametros Radio 3G'!$H$73)+IF(Z187=0,0,ErlangB(pBloqueo.3G,Z187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW187*O187*AV187))*'Parametros Radio 3G'!$H$74)+IF(AA187=0,0,ErlangB(pBloqueo.3G,AA187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW187*O187*AV187))*'Parametros Radio 3G'!$H$75)+IF(AB187=0,0,ErlangB(pBloqueo.3G,AB187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW187*O187*AV187))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D187,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK187/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D187,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ187=0,O187=0),0,AK187/(AZ187*O187))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK187=0,0,IF(X187=0,0,ErlangB(pBloqueo.3G,X187/(BA187*O187*AZ187))*'Parametros Radio 3G'!$H$72)+IF(Y187=0,0,ErlangB(pBloqueo.3G,Y187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA187*O187*AZ187))*'Parametros Radio 3G'!$H$73)+IF(Z187=0,0,ErlangB(pBloqueo.3G,Z187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA187*O187*AZ187))*'Parametros Radio 3G'!$H$74)+IF(AA187=0,0,ErlangB(pBloqueo.3G,AA187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA187*O187*AZ187))*'Parametros Radio 3G'!$H$75)+IF(AB187=0,0,ErlangB(pBloqueo.3G,AB187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA187*O187*AZ187))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D187,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL187/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D187,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD187=0,O187=0),0,AL187/(BD187*O187))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL187=0,0,IF(X187=0,0,ErlangB(pBloqueo.3G,X187/(BE187*O187*BD187))*'Parametros Radio 3G'!$H$72)+IF(Y187=0,0,ErlangB(pBloqueo.3G,Y187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE187*O187*BD187))*'Parametros Radio 3G'!$H$73)+IF(Z187=0,0,ErlangB(pBloqueo.3G,Z187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE187*O187*BD187))*'Parametros Radio 3G'!$H$74)+IF(AA187=0,0,ErlangB(pBloqueo.3G,AA187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE187*O187*BD187))*'Parametros Radio 3G'!$H$75)+IF(AB187=0,0,ErlangB(pBloqueo.3G,AB187*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE187*O187*BD187))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[181,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL181",0,"TM","MACROCELDA","FO","RNC25","DEFAULT",1,0,1,{"$f":"IF(N188=0,0,INDEX(sectores.3G,MATCH(D188,tiposEntornoSectores.3G,0),MATCH(H188,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.5449550558515741E-4,2.3906642803638744E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O188=0,0,(1-Parametros!$C$25)),'Cell Sites'!X185)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O188=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y185)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN185)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM185)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL185)","v":9.6502126173289474E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK185)","v":0.89349787382671053},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P188*R188*(1+'Parametros Radio 3G'!$F$56)","v":345.16368801337541},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q188*S188*T188*(1+'Parametros Radio 3G'!$F$56)","v":0.18094061373523151},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q188*S188*U188*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q188*S188*V188*(1+'Parametros Radio 3G'!$F$56)","v":1.7461153936549727},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q188*S188*W188*(1+'Parametros Radio 3G'!$F$56)","v":16.16700536613293},{"$f":"X188/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.69032737602675076},{"$f":"Y188*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5894899997886446E-3},{"$f":"Z188*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA188*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.9778022494569872E-3},{"$f":"AB188*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5926678591406511E-2},0.72625405461815729,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D188,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH188/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D188,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN188=0,O188=0),0,AH188*0.6/AN188)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D188,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D188,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN188=0,O188=0),0,AH188*0.6/AN188)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X188=0,0,ErlangB(pBloqueo.3G,X188/60/(AO188*O188*AN188))*'Parametros Radio 3G'!$H$72)+IF(Y188=0,0,ErlangB(pBloqueo.3G,Y188*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO188*O188*AN188))*'Parametros Radio 3G'!$H$73)+IF(Z188=0,0,ErlangB(pBloqueo.3G,Z188*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO188*O188*AN188))*'Parametros Radio 3G'!$H$74)+IF(AA188=0,0,ErlangB(pBloqueo.3G,AA188*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO188*O188*AN188))*'Parametros Radio 3G'!$H$75)+IF(AB188=0,0,ErlangB(pBloqueo.3G,AB188*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO188*O188*AN188))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D188,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI188/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D188,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR188=0,O188=0),0,AI188/(AR188*O188))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI188=0,0,IF(X188=0,0,ErlangB(pBloqueo.3G,X188/(AS188*O188*AR188))*'Parametros Radio 3G'!$H$72)+IF(Y188=0,0,ErlangB(pBloqueo.3G,Y188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS188*O188*AR188))*'Parametros Radio 3G'!$H$73)+IF(Z188=0,0,ErlangB(pBloqueo.3G,Z188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS188*O188*AR188))*'Parametros Radio 3G'!$H$74)+IF(AA188=0,0,ErlangB(pBloqueo.3G,AA188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS188*O188*AR188))*'Parametros Radio 3G'!$H$75)+IF(AB188=0,0,ErlangB(pBloqueo.3G,AB188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS188*O188*AR188))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D188,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ188/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D188,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV188=0,O188=0),0,AJ188/(AV188*O188))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ188=0,0,IF(X188=0,0,ErlangB(pBloqueo.3G,X188/(AW188*O188*AV188))*'Parametros Radio 3G'!$H$72)+IF(Y188=0,0,ErlangB(pBloqueo.3G,Y188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW188*O188*AV188))*'Parametros Radio 3G'!$H$73)+IF(Z188=0,0,ErlangB(pBloqueo.3G,Z188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW188*O188*AV188))*'Parametros Radio 3G'!$H$74)+IF(AA188=0,0,ErlangB(pBloqueo.3G,AA188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW188*O188*AV188))*'Parametros Radio 3G'!$H$75)+IF(AB188=0,0,ErlangB(pBloqueo.3G,AB188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW188*O188*AV188))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D188,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK188/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D188,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ188=0,O188=0),0,AK188/(AZ188*O188))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK188=0,0,IF(X188=0,0,ErlangB(pBloqueo.3G,X188/(BA188*O188*AZ188))*'Parametros Radio 3G'!$H$72)+IF(Y188=0,0,ErlangB(pBloqueo.3G,Y188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA188*O188*AZ188))*'Parametros Radio 3G'!$H$73)+IF(Z188=0,0,ErlangB(pBloqueo.3G,Z188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA188*O188*AZ188))*'Parametros Radio 3G'!$H$74)+IF(AA188=0,0,ErlangB(pBloqueo.3G,AA188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA188*O188*AZ188))*'Parametros Radio 3G'!$H$75)+IF(AB188=0,0,ErlangB(pBloqueo.3G,AB188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA188*O188*AZ188))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D188,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL188/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D188,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD188=0,O188=0),0,AL188/(BD188*O188))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL188=0,0,IF(X188=0,0,ErlangB(pBloqueo.3G,X188/(BE188*O188*BD188))*'Parametros Radio 3G'!$H$72)+IF(Y188=0,0,ErlangB(pBloqueo.3G,Y188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE188*O188*BD188))*'Parametros Radio 3G'!$H$73)+IF(Z188=0,0,ErlangB(pBloqueo.3G,Z188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE188*O188*BD188))*'Parametros Radio 3G'!$H$74)+IF(AA188=0,0,ErlangB(pBloqueo.3G,AA188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE188*O188*BD188))*'Parametros Radio 3G'!$H$75)+IF(AB188=0,0,ErlangB(pBloqueo.3G,AB188*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE188*O188*BD188))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[182,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL182",0,"TERCERO","MACROCELDA","FO","RNC43","DEFAULT",1,0,1,{"$f":"IF(N189=0,0,INDEX(sectores.3G,MATCH(D189,tiposEntornoSectores.3G,0),MATCH(H189,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.1717770304448508E-4,1.5702971831064804E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O189=0,0,(1-Parametros!$C$25)),'Cell Sites'!X186)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O189=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y186)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN186)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM186)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL186)","v":0.10247164334785232},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK186)","v":0.88752835665214769},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P189*R189*(1+'Parametros Radio 3G'!$F$56)","v":135.18929582305836},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q189*S189*T189*(1+'Parametros Radio 3G'!$F$56)","v":0.11885003611412361},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q189*S189*U189*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q189*S189*V189*(1+'Parametros Radio 3G'!$F$56)","v":1.217875851256583},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q189*S189*W189*(1+'Parametros Radio 3G'!$F$56)","v":10.548277724041643},{"$f":"X189/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.27037859164611672},{"$f":"Y189*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7008949712218049E-3},{"$f":"Z189*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA189*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.959290578609046E-3},{"$f":"AB189*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3440617164536985E-2},0.29381920881065371,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D189,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH189/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D189,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN189=0,O189=0),0,AH189*0.6/AN189)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D189,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D189,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN189=0,O189=0),0,AH189*0.6/AN189)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X189=0,0,ErlangB(pBloqueo.3G,X189/60/(AO189*O189*AN189))*'Parametros Radio 3G'!$H$72)+IF(Y189=0,0,ErlangB(pBloqueo.3G,Y189*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO189*O189*AN189))*'Parametros Radio 3G'!$H$73)+IF(Z189=0,0,ErlangB(pBloqueo.3G,Z189*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO189*O189*AN189))*'Parametros Radio 3G'!$H$74)+IF(AA189=0,0,ErlangB(pBloqueo.3G,AA189*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO189*O189*AN189))*'Parametros Radio 3G'!$H$75)+IF(AB189=0,0,ErlangB(pBloqueo.3G,AB189*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO189*O189*AN189))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D189,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI189/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D189,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR189=0,O189=0),0,AI189/(AR189*O189))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI189=0,0,IF(X189=0,0,ErlangB(pBloqueo.3G,X189/(AS189*O189*AR189))*'Parametros Radio 3G'!$H$72)+IF(Y189=0,0,ErlangB(pBloqueo.3G,Y189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS189*O189*AR189))*'Parametros Radio 3G'!$H$73)+IF(Z189=0,0,ErlangB(pBloqueo.3G,Z189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS189*O189*AR189))*'Parametros Radio 3G'!$H$74)+IF(AA189=0,0,ErlangB(pBloqueo.3G,AA189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS189*O189*AR189))*'Parametros Radio 3G'!$H$75)+IF(AB189=0,0,ErlangB(pBloqueo.3G,AB189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS189*O189*AR189))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D189,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ189/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D189,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV189=0,O189=0),0,AJ189/(AV189*O189))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ189=0,0,IF(X189=0,0,ErlangB(pBloqueo.3G,X189/(AW189*O189*AV189))*'Parametros Radio 3G'!$H$72)+IF(Y189=0,0,ErlangB(pBloqueo.3G,Y189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW189*O189*AV189))*'Parametros Radio 3G'!$H$73)+IF(Z189=0,0,ErlangB(pBloqueo.3G,Z189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW189*O189*AV189))*'Parametros Radio 3G'!$H$74)+IF(AA189=0,0,ErlangB(pBloqueo.3G,AA189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW189*O189*AV189))*'Parametros Radio 3G'!$H$75)+IF(AB189=0,0,ErlangB(pBloqueo.3G,AB189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW189*O189*AV189))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D189,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK189/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D189,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ189=0,O189=0),0,AK189/(AZ189*O189))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK189=0,0,IF(X189=0,0,ErlangB(pBloqueo.3G,X189/(BA189*O189*AZ189))*'Parametros Radio 3G'!$H$72)+IF(Y189=0,0,ErlangB(pBloqueo.3G,Y189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA189*O189*AZ189))*'Parametros Radio 3G'!$H$73)+IF(Z189=0,0,ErlangB(pBloqueo.3G,Z189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA189*O189*AZ189))*'Parametros Radio 3G'!$H$74)+IF(AA189=0,0,ErlangB(pBloqueo.3G,AA189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA189*O189*AZ189))*'Parametros Radio 3G'!$H$75)+IF(AB189=0,0,ErlangB(pBloqueo.3G,AB189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA189*O189*AZ189))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D189,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL189/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D189,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD189=0,O189=0),0,AL189/(BD189*O189))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL189=0,0,IF(X189=0,0,ErlangB(pBloqueo.3G,X189/(BE189*O189*BD189))*'Parametros Radio 3G'!$H$72)+IF(Y189=0,0,ErlangB(pBloqueo.3G,Y189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE189*O189*BD189))*'Parametros Radio 3G'!$H$73)+IF(Z189=0,0,ErlangB(pBloqueo.3G,Z189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE189*O189*BD189))*'Parametros Radio 3G'!$H$74)+IF(AA189=0,0,ErlangB(pBloqueo.3G,AA189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE189*O189*BD189))*'Parametros Radio 3G'!$H$75)+IF(AB189=0,0,ErlangB(pBloqueo.3G,AB189*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE189*O189*BD189))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[183,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL183",0,"D","MACROCELDA","FO","RNC20","DEFAULT",1,0,1,{"$f":"IF(N190=0,0,INDEX(sectores.3G,MATCH(D190,tiposEntornoSectores.3G,0),MATCH(H190,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.9322407149003516E-4,5.537620487047224E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O190=0,0,(1-Parametros!$C$25)),'Cell Sites'!X187)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O190=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y187)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN187)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM187)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL187)","v":0.1324331315073578},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK187)","v":0.85756686849264219},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P190*R190*(1+'Parametros Radio 3G'!$F$56)","v":182.5268210659188},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q190*S190*T190*(1+'Parametros Radio 3G'!$F$56)","v":0.41912219034226272},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q190*S190*U190*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q190*S190*V190*(1+'Parametros Radio 3G'!$F$56)","v":5.5505664151248686},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q190*S190*W190*(1+'Parametros Radio 3G'!$F$56)","v":35.942530428759106},{"$f":"X190/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.36505364213183761},{"$f":"Y190*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9981708814635104E-3},{"$f":"Z190*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA190*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1717522372142107E-2},{"$f":"AB190*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.98722898416869E-2},0.44492593197352448,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D190,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH190/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D190,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN190=0,O190=0),0,AH190*0.6/AN190)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D190,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D190,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN190=0,O190=0),0,AH190*0.6/AN190)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X190=0,0,ErlangB(pBloqueo.3G,X190/60/(AO190*O190*AN190))*'Parametros Radio 3G'!$H$72)+IF(Y190=0,0,ErlangB(pBloqueo.3G,Y190*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO190*O190*AN190))*'Parametros Radio 3G'!$H$73)+IF(Z190=0,0,ErlangB(pBloqueo.3G,Z190*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO190*O190*AN190))*'Parametros Radio 3G'!$H$74)+IF(AA190=0,0,ErlangB(pBloqueo.3G,AA190*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO190*O190*AN190))*'Parametros Radio 3G'!$H$75)+IF(AB190=0,0,ErlangB(pBloqueo.3G,AB190*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO190*O190*AN190))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D190,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI190/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D190,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR190=0,O190=0),0,AI190/(AR190*O190))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI190=0,0,IF(X190=0,0,ErlangB(pBloqueo.3G,X190/(AS190*O190*AR190))*'Parametros Radio 3G'!$H$72)+IF(Y190=0,0,ErlangB(pBloqueo.3G,Y190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS190*O190*AR190))*'Parametros Radio 3G'!$H$73)+IF(Z190=0,0,ErlangB(pBloqueo.3G,Z190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS190*O190*AR190))*'Parametros Radio 3G'!$H$74)+IF(AA190=0,0,ErlangB(pBloqueo.3G,AA190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS190*O190*AR190))*'Parametros Radio 3G'!$H$75)+IF(AB190=0,0,ErlangB(pBloqueo.3G,AB190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS190*O190*AR190))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D190,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ190/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D190,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV190=0,O190=0),0,AJ190/(AV190*O190))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ190=0,0,IF(X190=0,0,ErlangB(pBloqueo.3G,X190/(AW190*O190*AV190))*'Parametros Radio 3G'!$H$72)+IF(Y190=0,0,ErlangB(pBloqueo.3G,Y190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW190*O190*AV190))*'Parametros Radio 3G'!$H$73)+IF(Z190=0,0,ErlangB(pBloqueo.3G,Z190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW190*O190*AV190))*'Parametros Radio 3G'!$H$74)+IF(AA190=0,0,ErlangB(pBloqueo.3G,AA190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW190*O190*AV190))*'Parametros Radio 3G'!$H$75)+IF(AB190=0,0,ErlangB(pBloqueo.3G,AB190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW190*O190*AV190))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D190,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK190/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D190,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ190=0,O190=0),0,AK190/(AZ190*O190))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK190=0,0,IF(X190=0,0,ErlangB(pBloqueo.3G,X190/(BA190*O190*AZ190))*'Parametros Radio 3G'!$H$72)+IF(Y190=0,0,ErlangB(pBloqueo.3G,Y190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA190*O190*AZ190))*'Parametros Radio 3G'!$H$73)+IF(Z190=0,0,ErlangB(pBloqueo.3G,Z190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA190*O190*AZ190))*'Parametros Radio 3G'!$H$74)+IF(AA190=0,0,ErlangB(pBloqueo.3G,AA190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA190*O190*AZ190))*'Parametros Radio 3G'!$H$75)+IF(AB190=0,0,ErlangB(pBloqueo.3G,AB190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA190*O190*AZ190))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D190,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL190/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D190,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD190=0,O190=0),0,AL190/(BD190*O190))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL190=0,0,IF(X190=0,0,ErlangB(pBloqueo.3G,X190/(BE190*O190*BD190))*'Parametros Radio 3G'!$H$72)+IF(Y190=0,0,ErlangB(pBloqueo.3G,Y190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE190*O190*BD190))*'Parametros Radio 3G'!$H$73)+IF(Z190=0,0,ErlangB(pBloqueo.3G,Z190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE190*O190*BD190))*'Parametros Radio 3G'!$H$74)+IF(AA190=0,0,ErlangB(pBloqueo.3G,AA190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE190*O190*BD190))*'Parametros Radio 3G'!$H$75)+IF(AB190=0,0,ErlangB(pBloqueo.3G,AB190*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE190*O190*BD190))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[184,"LIMA","NORTE","PROVINCIA RURAL","IDCELL184",0,"TM","MACROCELDA","FO","RNC36","DEFAULT",1,1,1,{"$f":"IF(N191=0,0,INDEX(sectores.3G,MATCH(D191,tiposEntornoSectores.3G,0),MATCH(H191,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.1392497414906874E-4,4.5132320190336686E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O191=0,0,(1-Parametros!$C$25)),'Cell Sites'!X188)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O191=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y188)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN188)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM188)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL188)","v":0.13911184256047915},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK188)","v":0.85088815743952084},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P191*R191*(1+'Parametros Radio 3G'!$F$56)","v":195.41276844516329},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q191*S191*T191*(1+'Parametros Radio 3G'!$F$56)","v":0.3415899832364393},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q191*S191*U191*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q191*S191*V191*(1+'Parametros Radio 3G'!$F$56)","v":4.7519211968224209},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q191*S191*W191*(1+'Parametros Radio 3G'!$F$56)","v":29.065487143585035},{"$f":"X191/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.39082553689032656},{"$f":"Y191*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8885865221672889E-3},{"$f":"Z191*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA191*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7153835410413833E-2},{"$f":"AB191*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.4589971430188964E-2},0.45541550832051553,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D191,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH191/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D191,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN191=0,O191=0),0,AH191*0.6/AN191)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D191,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D191,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN191=0,O191=0),0,AH191*0.6/AN191)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X191=0,0,ErlangB(pBloqueo.3G,X191/60/(AO191*O191*AN191))*'Parametros Radio 3G'!$H$72)+IF(Y191=0,0,ErlangB(pBloqueo.3G,Y191*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO191*O191*AN191))*'Parametros Radio 3G'!$H$73)+IF(Z191=0,0,ErlangB(pBloqueo.3G,Z191*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO191*O191*AN191))*'Parametros Radio 3G'!$H$74)+IF(AA191=0,0,ErlangB(pBloqueo.3G,AA191*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO191*O191*AN191))*'Parametros Radio 3G'!$H$75)+IF(AB191=0,0,ErlangB(pBloqueo.3G,AB191*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO191*O191*AN191))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D191,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI191/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D191,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR191=0,O191=0),0,AI191/(AR191*O191))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI191=0,0,IF(X191=0,0,ErlangB(pBloqueo.3G,X191/(AS191*O191*AR191))*'Parametros Radio 3G'!$H$72)+IF(Y191=0,0,ErlangB(pBloqueo.3G,Y191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS191*O191*AR191))*'Parametros Radio 3G'!$H$73)+IF(Z191=0,0,ErlangB(pBloqueo.3G,Z191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS191*O191*AR191))*'Parametros Radio 3G'!$H$74)+IF(AA191=0,0,ErlangB(pBloqueo.3G,AA191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS191*O191*AR191))*'Parametros Radio 3G'!$H$75)+IF(AB191=0,0,ErlangB(pBloqueo.3G,AB191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS191*O191*AR191))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D191,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ191/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D191,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV191=0,O191=0),0,AJ191/(AV191*O191))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ191=0,0,IF(X191=0,0,ErlangB(pBloqueo.3G,X191/(AW191*O191*AV191))*'Parametros Radio 3G'!$H$72)+IF(Y191=0,0,ErlangB(pBloqueo.3G,Y191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW191*O191*AV191))*'Parametros Radio 3G'!$H$73)+IF(Z191=0,0,ErlangB(pBloqueo.3G,Z191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW191*O191*AV191))*'Parametros Radio 3G'!$H$74)+IF(AA191=0,0,ErlangB(pBloqueo.3G,AA191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW191*O191*AV191))*'Parametros Radio 3G'!$H$75)+IF(AB191=0,0,ErlangB(pBloqueo.3G,AB191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW191*O191*AV191))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D191,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK191/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D191,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ191=0,O191=0),0,AK191/(AZ191*O191))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK191=0,0,IF(X191=0,0,ErlangB(pBloqueo.3G,X191/(BA191*O191*AZ191))*'Parametros Radio 3G'!$H$72)+IF(Y191=0,0,ErlangB(pBloqueo.3G,Y191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA191*O191*AZ191))*'Parametros Radio 3G'!$H$73)+IF(Z191=0,0,ErlangB(pBloqueo.3G,Z191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA191*O191*AZ191))*'Parametros Radio 3G'!$H$74)+IF(AA191=0,0,ErlangB(pBloqueo.3G,AA191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA191*O191*AZ191))*'Parametros Radio 3G'!$H$75)+IF(AB191=0,0,ErlangB(pBloqueo.3G,AB191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA191*O191*AZ191))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D191,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL191/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D191,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD191=0,O191=0),0,AL191/(BD191*O191))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL191=0,0,IF(X191=0,0,ErlangB(pBloqueo.3G,X191/(BE191*O191*BD191))*'Parametros Radio 3G'!$H$72)+IF(Y191=0,0,ErlangB(pBloqueo.3G,Y191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE191*O191*BD191))*'Parametros Radio 3G'!$H$73)+IF(Z191=0,0,ErlangB(pBloqueo.3G,Z191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE191*O191*BD191))*'Parametros Radio 3G'!$H$74)+IF(AA191=0,0,ErlangB(pBloqueo.3G,AA191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE191*O191*BD191))*'Parametros Radio 3G'!$H$75)+IF(AB191=0,0,ErlangB(pBloqueo.3G,AB191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE191*O191*BD191))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[185,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL185",0,"D","MACROCELDA","FO","RNC12","DEFAULT",1,1,1,{"$f":"IF(N192=0,0,INDEX(sectores.3G,MATCH(D192,tiposEntornoSectores.3G,0),MATCH(H192,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4609144697929209E-4,3.5375561858748514E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O192=0,0,(1-Parametros!$C$25)),'Cell Sites'!X189)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O192=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y189)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN189)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM189)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL189)","v":0.16075252779553661},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK189)","v":0.82924747220446338},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P192*R192*(1+'Parametros Radio 3G'!$F$56)","v":90.939353193438649},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q192*S192*T192*(1+'Parametros Radio 3G'!$F$56)","v":0.26774465685229326},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q192*S192*U192*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q192*S192*V192*(1+'Parametros Radio 3G'!$F$56)","v":4.3040630392754649},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q192*S192*W192*(1+'Parametros Radio 3G'!$F$56)","v":22.202657989101546},{"$f":"X192/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.18187870638687731},{"$f":"Y192*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8317661087984727E-3},{"$f":"Z192*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA192*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4594645938716943E-2},{"$f":"AB192*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9339239975781213E-2},0.23121794636265852,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D192,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH192/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D192,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN192=0,O192=0),0,AH192*0.6/AN192)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D192,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D192,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN192=0,O192=0),0,AH192*0.6/AN192)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X192=0,0,ErlangB(pBloqueo.3G,X192/60/(AO192*O192*AN192))*'Parametros Radio 3G'!$H$72)+IF(Y192=0,0,ErlangB(pBloqueo.3G,Y192*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO192*O192*AN192))*'Parametros Radio 3G'!$H$73)+IF(Z192=0,0,ErlangB(pBloqueo.3G,Z192*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO192*O192*AN192))*'Parametros Radio 3G'!$H$74)+IF(AA192=0,0,ErlangB(pBloqueo.3G,AA192*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO192*O192*AN192))*'Parametros Radio 3G'!$H$75)+IF(AB192=0,0,ErlangB(pBloqueo.3G,AB192*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO192*O192*AN192))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D192,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI192/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D192,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR192=0,O192=0),0,AI192/(AR192*O192))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI192=0,0,IF(X192=0,0,ErlangB(pBloqueo.3G,X192/(AS192*O192*AR192))*'Parametros Radio 3G'!$H$72)+IF(Y192=0,0,ErlangB(pBloqueo.3G,Y192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS192*O192*AR192))*'Parametros Radio 3G'!$H$73)+IF(Z192=0,0,ErlangB(pBloqueo.3G,Z192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS192*O192*AR192))*'Parametros Radio 3G'!$H$74)+IF(AA192=0,0,ErlangB(pBloqueo.3G,AA192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS192*O192*AR192))*'Parametros Radio 3G'!$H$75)+IF(AB192=0,0,ErlangB(pBloqueo.3G,AB192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS192*O192*AR192))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D192,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ192/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D192,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV192=0,O192=0),0,AJ192/(AV192*O192))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ192=0,0,IF(X192=0,0,ErlangB(pBloqueo.3G,X192/(AW192*O192*AV192))*'Parametros Radio 3G'!$H$72)+IF(Y192=0,0,ErlangB(pBloqueo.3G,Y192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW192*O192*AV192))*'Parametros Radio 3G'!$H$73)+IF(Z192=0,0,ErlangB(pBloqueo.3G,Z192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW192*O192*AV192))*'Parametros Radio 3G'!$H$74)+IF(AA192=0,0,ErlangB(pBloqueo.3G,AA192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW192*O192*AV192))*'Parametros Radio 3G'!$H$75)+IF(AB192=0,0,ErlangB(pBloqueo.3G,AB192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW192*O192*AV192))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D192,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK192/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D192,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ192=0,O192=0),0,AK192/(AZ192*O192))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK192=0,0,IF(X192=0,0,ErlangB(pBloqueo.3G,X192/(BA192*O192*AZ192))*'Parametros Radio 3G'!$H$72)+IF(Y192=0,0,ErlangB(pBloqueo.3G,Y192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA192*O192*AZ192))*'Parametros Radio 3G'!$H$73)+IF(Z192=0,0,ErlangB(pBloqueo.3G,Z192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA192*O192*AZ192))*'Parametros Radio 3G'!$H$74)+IF(AA192=0,0,ErlangB(pBloqueo.3G,AA192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA192*O192*AZ192))*'Parametros Radio 3G'!$H$75)+IF(AB192=0,0,ErlangB(pBloqueo.3G,AB192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA192*O192*AZ192))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D192,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL192/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D192,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD192=0,O192=0),0,AL192/(BD192*O192))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL192=0,0,IF(X192=0,0,ErlangB(pBloqueo.3G,X192/(BE192*O192*BD192))*'Parametros Radio 3G'!$H$72)+IF(Y192=0,0,ErlangB(pBloqueo.3G,Y192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE192*O192*BD192))*'Parametros Radio 3G'!$H$73)+IF(Z192=0,0,ErlangB(pBloqueo.3G,Z192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE192*O192*BD192))*'Parametros Radio 3G'!$H$74)+IF(AA192=0,0,ErlangB(pBloqueo.3G,AA192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE192*O192*BD192))*'Parametros Radio 3G'!$H$75)+IF(AB192=0,0,ErlangB(pBloqueo.3G,AB192*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE192*O192*BD192))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[186,"AREQUIPA","NORTE","LIMA URBANA","IDCELL186",0,"D","MACROCELDA","FO","RNC39","DEFAULT",1,0,1,{"$f":"IF(N193=0,0,INDEX(sectores.3G,MATCH(D193,tiposEntornoSectores.3G,0),MATCH(H193,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8342650288999677E-4,4.9070681359039507E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O193=0,0,(1-Parametros!$C$25)),'Cell Sites'!X190)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O193=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y190)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN190)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM190)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL190)","v":0.10978496478147472},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK190)","v":0.88021503521852529},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P193*R193*(1+'Parametros Radio 3G'!$F$56)","v":176.42800713958312},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q193*S193*T193*(1+'Parametros Radio 3G'!$F$56)","v":0.37139799487693725},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q193*S193*U193*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q193*S193*V193*(1+'Parametros Radio 3G'!$F$56)","v":4.077391578747485},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q193*S193*W193*(1+'Parametros Radio 3G'!$F$56)","v":32.691009914069276},{"$f":"X193/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.35285601427916619},{"$f":"Y193*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3151770286502652E-3},{"$f":"Z193*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA193*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.329938044998563E-2},{"$f":"AB193*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2646688697931727E-2},0.42550270297709791,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D193,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH193/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D193,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN193=0,O193=0),0,AH193*0.6/AN193)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D193,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D193,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN193=0,O193=0),0,AH193*0.6/AN193)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X193=0,0,ErlangB(pBloqueo.3G,X193/60/(AO193*O193*AN193))*'Parametros Radio 3G'!$H$72)+IF(Y193=0,0,ErlangB(pBloqueo.3G,Y193*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO193*O193*AN193))*'Parametros Radio 3G'!$H$73)+IF(Z193=0,0,ErlangB(pBloqueo.3G,Z193*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO193*O193*AN193))*'Parametros Radio 3G'!$H$74)+IF(AA193=0,0,ErlangB(pBloqueo.3G,AA193*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO193*O193*AN193))*'Parametros Radio 3G'!$H$75)+IF(AB193=0,0,ErlangB(pBloqueo.3G,AB193*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO193*O193*AN193))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D193,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI193/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D193,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR193=0,O193=0),0,AI193/(AR193*O193))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI193=0,0,IF(X193=0,0,ErlangB(pBloqueo.3G,X193/(AS193*O193*AR193))*'Parametros Radio 3G'!$H$72)+IF(Y193=0,0,ErlangB(pBloqueo.3G,Y193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS193*O193*AR193))*'Parametros Radio 3G'!$H$73)+IF(Z193=0,0,ErlangB(pBloqueo.3G,Z193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS193*O193*AR193))*'Parametros Radio 3G'!$H$74)+IF(AA193=0,0,ErlangB(pBloqueo.3G,AA193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS193*O193*AR193))*'Parametros Radio 3G'!$H$75)+IF(AB193=0,0,ErlangB(pBloqueo.3G,AB193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS193*O193*AR193))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D193,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ193/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D193,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV193=0,O193=0),0,AJ193/(AV193*O193))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ193=0,0,IF(X193=0,0,ErlangB(pBloqueo.3G,X193/(AW193*O193*AV193))*'Parametros Radio 3G'!$H$72)+IF(Y193=0,0,ErlangB(pBloqueo.3G,Y193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW193*O193*AV193))*'Parametros Radio 3G'!$H$73)+IF(Z193=0,0,ErlangB(pBloqueo.3G,Z193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW193*O193*AV193))*'Parametros Radio 3G'!$H$74)+IF(AA193=0,0,ErlangB(pBloqueo.3G,AA193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW193*O193*AV193))*'Parametros Radio 3G'!$H$75)+IF(AB193=0,0,ErlangB(pBloqueo.3G,AB193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW193*O193*AV193))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D193,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK193/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D193,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ193=0,O193=0),0,AK193/(AZ193*O193))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK193=0,0,IF(X193=0,0,ErlangB(pBloqueo.3G,X193/(BA193*O193*AZ193))*'Parametros Radio 3G'!$H$72)+IF(Y193=0,0,ErlangB(pBloqueo.3G,Y193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA193*O193*AZ193))*'Parametros Radio 3G'!$H$73)+IF(Z193=0,0,ErlangB(pBloqueo.3G,Z193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA193*O193*AZ193))*'Parametros Radio 3G'!$H$74)+IF(AA193=0,0,ErlangB(pBloqueo.3G,AA193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA193*O193*AZ193))*'Parametros Radio 3G'!$H$75)+IF(AB193=0,0,ErlangB(pBloqueo.3G,AB193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA193*O193*AZ193))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D193,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL193/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D193,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD193=0,O193=0),0,AL193/(BD193*O193))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL193=0,0,IF(X193=0,0,ErlangB(pBloqueo.3G,X193/(BE193*O193*BD193))*'Parametros Radio 3G'!$H$72)+IF(Y193=0,0,ErlangB(pBloqueo.3G,Y193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE193*O193*BD193))*'Parametros Radio 3G'!$H$73)+IF(Z193=0,0,ErlangB(pBloqueo.3G,Z193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE193*O193*BD193))*'Parametros Radio 3G'!$H$74)+IF(AA193=0,0,ErlangB(pBloqueo.3G,AA193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE193*O193*BD193))*'Parametros Radio 3G'!$H$75)+IF(AB193=0,0,ErlangB(pBloqueo.3G,AB193*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE193*O193*BD193))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[187,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL187",0,"D","MACROCELDA","FO","RNC09","DEFAULT",1,0,1,{"$f":"IF(N194=0,0,INDEX(sectores.3G,MATCH(D194,tiposEntornoSectores.3G,0),MATCH(H194,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.3752587824968868E-4,5.0211436623175782E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O194=0,0,(1-Parametros!$C$25)),'Cell Sites'!X191)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O194=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y191)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN191)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM191)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL191)","v":9.5292150901097786E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK191)","v":0.89470784909890222},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P194*R194*(1+'Parametros Radio 3G'!$F$56)","v":85.607437491936338},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q194*S194*T194*(1+'Parametros Radio 3G'!$F$56)","v":0.38003195320014843},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q194*S194*U194*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q194*S194*V194*(1+'Parametros Radio 3G'!$F$56)","v":3.6214062231587447},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q194*S194*W194*(1+'Parametros Radio 3G'!$F$56)","v":34.001757143655922},{"$f":"X194/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.17121487498387267},{"$f":"Y194*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4387399384636624E-3},{"$f":"Z194*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA194*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0693749846621399E-2},{"$f":"AB194*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5559460319235383E-2},0.24677433530310805,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D194,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH194/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D194,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN194=0,O194=0),0,AH194*0.6/AN194)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D194,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D194,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN194=0,O194=0),0,AH194*0.6/AN194)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X194=0,0,ErlangB(pBloqueo.3G,X194/60/(AO194*O194*AN194))*'Parametros Radio 3G'!$H$72)+IF(Y194=0,0,ErlangB(pBloqueo.3G,Y194*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO194*O194*AN194))*'Parametros Radio 3G'!$H$73)+IF(Z194=0,0,ErlangB(pBloqueo.3G,Z194*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO194*O194*AN194))*'Parametros Radio 3G'!$H$74)+IF(AA194=0,0,ErlangB(pBloqueo.3G,AA194*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO194*O194*AN194))*'Parametros Radio 3G'!$H$75)+IF(AB194=0,0,ErlangB(pBloqueo.3G,AB194*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO194*O194*AN194))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D194,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI194/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D194,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR194=0,O194=0),0,AI194/(AR194*O194))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI194=0,0,IF(X194=0,0,ErlangB(pBloqueo.3G,X194/(AS194*O194*AR194))*'Parametros Radio 3G'!$H$72)+IF(Y194=0,0,ErlangB(pBloqueo.3G,Y194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS194*O194*AR194))*'Parametros Radio 3G'!$H$73)+IF(Z194=0,0,ErlangB(pBloqueo.3G,Z194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS194*O194*AR194))*'Parametros Radio 3G'!$H$74)+IF(AA194=0,0,ErlangB(pBloqueo.3G,AA194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS194*O194*AR194))*'Parametros Radio 3G'!$H$75)+IF(AB194=0,0,ErlangB(pBloqueo.3G,AB194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS194*O194*AR194))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D194,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ194/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D194,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV194=0,O194=0),0,AJ194/(AV194*O194))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ194=0,0,IF(X194=0,0,ErlangB(pBloqueo.3G,X194/(AW194*O194*AV194))*'Parametros Radio 3G'!$H$72)+IF(Y194=0,0,ErlangB(pBloqueo.3G,Y194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW194*O194*AV194))*'Parametros Radio 3G'!$H$73)+IF(Z194=0,0,ErlangB(pBloqueo.3G,Z194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW194*O194*AV194))*'Parametros Radio 3G'!$H$74)+IF(AA194=0,0,ErlangB(pBloqueo.3G,AA194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW194*O194*AV194))*'Parametros Radio 3G'!$H$75)+IF(AB194=0,0,ErlangB(pBloqueo.3G,AB194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW194*O194*AV194))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D194,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK194/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D194,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ194=0,O194=0),0,AK194/(AZ194*O194))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK194=0,0,IF(X194=0,0,ErlangB(pBloqueo.3G,X194/(BA194*O194*AZ194))*'Parametros Radio 3G'!$H$72)+IF(Y194=0,0,ErlangB(pBloqueo.3G,Y194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA194*O194*AZ194))*'Parametros Radio 3G'!$H$73)+IF(Z194=0,0,ErlangB(pBloqueo.3G,Z194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA194*O194*AZ194))*'Parametros Radio 3G'!$H$74)+IF(AA194=0,0,ErlangB(pBloqueo.3G,AA194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA194*O194*AZ194))*'Parametros Radio 3G'!$H$75)+IF(AB194=0,0,ErlangB(pBloqueo.3G,AB194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA194*O194*AZ194))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D194,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL194/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D194,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD194=0,O194=0),0,AL194/(BD194*O194))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL194=0,0,IF(X194=0,0,ErlangB(pBloqueo.3G,X194/(BE194*O194*BD194))*'Parametros Radio 3G'!$H$72)+IF(Y194=0,0,ErlangB(pBloqueo.3G,Y194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE194*O194*BD194))*'Parametros Radio 3G'!$H$73)+IF(Z194=0,0,ErlangB(pBloqueo.3G,Z194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE194*O194*BD194))*'Parametros Radio 3G'!$H$74)+IF(AA194=0,0,ErlangB(pBloqueo.3G,AA194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE194*O194*BD194))*'Parametros Radio 3G'!$H$75)+IF(AB194=0,0,ErlangB(pBloqueo.3G,AB194*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE194*O194*BD194))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[188,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL188",0,"D","MACROCELDA","FO","RNC41","DEFAULT",1,0,1,{"$f":"IF(N195=0,0,INDEX(sectores.3G,MATCH(D195,tiposEntornoSectores.3G,0),MATCH(H195,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2855532403616445E-4,4.2332866942007997E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O195=0,0,(1-Parametros!$C$25)),'Cell Sites'!X192)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O195=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y192)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN192)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM192)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL192)","v":0.11195773025987756},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK192)","v":0.87804226974012245},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P195*R195*(1+'Parametros Radio 3G'!$F$56)","v":204.5199036213572},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q195*S195*T195*(1+'Parametros Radio 3G'!$F$56)","v":0.32040194805156658},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q195*S195*U195*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q195*S195*V195*(1+'Parametros Radio 3G'!$F$56)","v":3.5871474874696561},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q195*S195*W195*(1+'Parametros Radio 3G'!$F$56)","v":28.132645369635405},{"$f":"X195/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.40903980724271438},{"$f":"Y195*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5853588272138333E-3},{"$f":"Z195*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA195*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.049798564268375E-2},{"$f":"AB195*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2516989710300896E-2},0.47155679695301528,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D195,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH195/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D195,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN195=0,O195=0),0,AH195*0.6/AN195)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D195,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D195,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN195=0,O195=0),0,AH195*0.6/AN195)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X195=0,0,ErlangB(pBloqueo.3G,X195/60/(AO195*O195*AN195))*'Parametros Radio 3G'!$H$72)+IF(Y195=0,0,ErlangB(pBloqueo.3G,Y195*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO195*O195*AN195))*'Parametros Radio 3G'!$H$73)+IF(Z195=0,0,ErlangB(pBloqueo.3G,Z195*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO195*O195*AN195))*'Parametros Radio 3G'!$H$74)+IF(AA195=0,0,ErlangB(pBloqueo.3G,AA195*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO195*O195*AN195))*'Parametros Radio 3G'!$H$75)+IF(AB195=0,0,ErlangB(pBloqueo.3G,AB195*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO195*O195*AN195))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D195,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI195/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D195,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR195=0,O195=0),0,AI195/(AR195*O195))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI195=0,0,IF(X195=0,0,ErlangB(pBloqueo.3G,X195/(AS195*O195*AR195))*'Parametros Radio 3G'!$H$72)+IF(Y195=0,0,ErlangB(pBloqueo.3G,Y195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS195*O195*AR195))*'Parametros Radio 3G'!$H$73)+IF(Z195=0,0,ErlangB(pBloqueo.3G,Z195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS195*O195*AR195))*'Parametros Radio 3G'!$H$74)+IF(AA195=0,0,ErlangB(pBloqueo.3G,AA195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS195*O195*AR195))*'Parametros Radio 3G'!$H$75)+IF(AB195=0,0,ErlangB(pBloqueo.3G,AB195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS195*O195*AR195))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D195,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ195/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D195,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV195=0,O195=0),0,AJ195/(AV195*O195))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ195=0,0,IF(X195=0,0,ErlangB(pBloqueo.3G,X195/(AW195*O195*AV195))*'Parametros Radio 3G'!$H$72)+IF(Y195=0,0,ErlangB(pBloqueo.3G,Y195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW195*O195*AV195))*'Parametros Radio 3G'!$H$73)+IF(Z195=0,0,ErlangB(pBloqueo.3G,Z195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW195*O195*AV195))*'Parametros Radio 3G'!$H$74)+IF(AA195=0,0,ErlangB(pBloqueo.3G,AA195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW195*O195*AV195))*'Parametros Radio 3G'!$H$75)+IF(AB195=0,0,ErlangB(pBloqueo.3G,AB195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW195*O195*AV195))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D195,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK195/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D195,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ195=0,O195=0),0,AK195/(AZ195*O195))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK195=0,0,IF(X195=0,0,ErlangB(pBloqueo.3G,X195/(BA195*O195*AZ195))*'Parametros Radio 3G'!$H$72)+IF(Y195=0,0,ErlangB(pBloqueo.3G,Y195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA195*O195*AZ195))*'Parametros Radio 3G'!$H$73)+IF(Z195=0,0,ErlangB(pBloqueo.3G,Z195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA195*O195*AZ195))*'Parametros Radio 3G'!$H$74)+IF(AA195=0,0,ErlangB(pBloqueo.3G,AA195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA195*O195*AZ195))*'Parametros Radio 3G'!$H$75)+IF(AB195=0,0,ErlangB(pBloqueo.3G,AB195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA195*O195*AZ195))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D195,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL195/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D195,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD195=0,O195=0),0,AL195/(BD195*O195))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL195=0,0,IF(X195=0,0,ErlangB(pBloqueo.3G,X195/(BE195*O195*BD195))*'Parametros Radio 3G'!$H$72)+IF(Y195=0,0,ErlangB(pBloqueo.3G,Y195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE195*O195*BD195))*'Parametros Radio 3G'!$H$73)+IF(Z195=0,0,ErlangB(pBloqueo.3G,Z195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE195*O195*BD195))*'Parametros Radio 3G'!$H$74)+IF(AA195=0,0,ErlangB(pBloqueo.3G,AA195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE195*O195*BD195))*'Parametros Radio 3G'!$H$75)+IF(AB195=0,0,ErlangB(pBloqueo.3G,AB195*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE195*O195*BD195))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[189,"LIMA","SUR","LIMA URBANA","IDCELL189",0,"D","MACROCELDA","FO","RNC12","DEFAULT",1,0,1,{"$f":"IF(N196=0,0,INDEX(sectores.3G,MATCH(D196,tiposEntornoSectores.3G,0),MATCH(H196,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6985786394859292E-4,2.0618753992798392E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O196=0,0,(1-Parametros!$C$25)),'Cell Sites'!X193)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O196=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y193)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN193)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM193)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL193)","v":0.12775111837600583},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK193)","v":0.86224888162399416},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P196*R196*(1+'Parametros Radio 3G'!$F$56)","v":230.23000741281896},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q196*S196*T196*(1+'Parametros Radio 3G'!$F$56)","v":0.15605578886822408},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q196*S196*U196*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q196*S196*V196*(1+'Parametros Radio 3G'!$F$56)","v":1.993630155696545},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q196*S196*W196*(1+'Parametros Radio 3G'!$F$56)","v":13.455892942257623},{"$f":"X196/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.46046001482563792},{"$f":"Y196*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2333565490980194E-3},{"$f":"Z196*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA196*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1392172318265973E-2},{"$f":"AB196*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9901984316128054E-2},0.49036199914176598,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D196,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH196/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D196,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN196=0,O196=0),0,AH196*0.6/AN196)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D196,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D196,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN196=0,O196=0),0,AH196*0.6/AN196)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X196=0,0,ErlangB(pBloqueo.3G,X196/60/(AO196*O196*AN196))*'Parametros Radio 3G'!$H$72)+IF(Y196=0,0,ErlangB(pBloqueo.3G,Y196*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO196*O196*AN196))*'Parametros Radio 3G'!$H$73)+IF(Z196=0,0,ErlangB(pBloqueo.3G,Z196*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO196*O196*AN196))*'Parametros Radio 3G'!$H$74)+IF(AA196=0,0,ErlangB(pBloqueo.3G,AA196*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO196*O196*AN196))*'Parametros Radio 3G'!$H$75)+IF(AB196=0,0,ErlangB(pBloqueo.3G,AB196*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO196*O196*AN196))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D196,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI196/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D196,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR196=0,O196=0),0,AI196/(AR196*O196))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI196=0,0,IF(X196=0,0,ErlangB(pBloqueo.3G,X196/(AS196*O196*AR196))*'Parametros Radio 3G'!$H$72)+IF(Y196=0,0,ErlangB(pBloqueo.3G,Y196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS196*O196*AR196))*'Parametros Radio 3G'!$H$73)+IF(Z196=0,0,ErlangB(pBloqueo.3G,Z196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS196*O196*AR196))*'Parametros Radio 3G'!$H$74)+IF(AA196=0,0,ErlangB(pBloqueo.3G,AA196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS196*O196*AR196))*'Parametros Radio 3G'!$H$75)+IF(AB196=0,0,ErlangB(pBloqueo.3G,AB196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS196*O196*AR196))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D196,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ196/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D196,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV196=0,O196=0),0,AJ196/(AV196*O196))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ196=0,0,IF(X196=0,0,ErlangB(pBloqueo.3G,X196/(AW196*O196*AV196))*'Parametros Radio 3G'!$H$72)+IF(Y196=0,0,ErlangB(pBloqueo.3G,Y196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW196*O196*AV196))*'Parametros Radio 3G'!$H$73)+IF(Z196=0,0,ErlangB(pBloqueo.3G,Z196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW196*O196*AV196))*'Parametros Radio 3G'!$H$74)+IF(AA196=0,0,ErlangB(pBloqueo.3G,AA196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW196*O196*AV196))*'Parametros Radio 3G'!$H$75)+IF(AB196=0,0,ErlangB(pBloqueo.3G,AB196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW196*O196*AV196))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D196,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK196/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D196,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ196=0,O196=0),0,AK196/(AZ196*O196))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK196=0,0,IF(X196=0,0,ErlangB(pBloqueo.3G,X196/(BA196*O196*AZ196))*'Parametros Radio 3G'!$H$72)+IF(Y196=0,0,ErlangB(pBloqueo.3G,Y196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA196*O196*AZ196))*'Parametros Radio 3G'!$H$73)+IF(Z196=0,0,ErlangB(pBloqueo.3G,Z196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA196*O196*AZ196))*'Parametros Radio 3G'!$H$74)+IF(AA196=0,0,ErlangB(pBloqueo.3G,AA196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA196*O196*AZ196))*'Parametros Radio 3G'!$H$75)+IF(AB196=0,0,ErlangB(pBloqueo.3G,AB196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA196*O196*AZ196))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D196,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL196/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D196,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD196=0,O196=0),0,AL196/(BD196*O196))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL196=0,0,IF(X196=0,0,ErlangB(pBloqueo.3G,X196/(BE196*O196*BD196))*'Parametros Radio 3G'!$H$72)+IF(Y196=0,0,ErlangB(pBloqueo.3G,Y196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE196*O196*BD196))*'Parametros Radio 3G'!$H$73)+IF(Z196=0,0,ErlangB(pBloqueo.3G,Z196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE196*O196*BD196))*'Parametros Radio 3G'!$H$74)+IF(AA196=0,0,ErlangB(pBloqueo.3G,AA196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE196*O196*BD196))*'Parametros Radio 3G'!$H$75)+IF(AB196=0,0,ErlangB(pBloqueo.3G,AB196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE196*O196*BD196))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[190,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL190",0,"TERCERO","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N197=0,0,INDEX(sectores.3G,MATCH(D197,tiposEntornoSectores.3G,0),MATCH(H197,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},2.4047993781101438E-4,4.2303579134981097E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O197=0,0,(1-Parametros!$C$25)),'Cell Sites'!X194)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O197=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y194)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN194)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM194)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL194)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK194)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P197*R197*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q197*S197*T197*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q197*S197*U197*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q197*S197*V197*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q197*S197*W197*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X197/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y197*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z197*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA197*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB197*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D197,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH197/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D197,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN197=0,O197=0),0,AH197*0.6/AN197)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D197,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D197,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN197=0,O197=0),0,AH197*0.6/AN197)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X197=0,0,ErlangB(pBloqueo.3G,X197/60/(AO197*O197*AN197))*'Parametros Radio 3G'!$H$72)+IF(Y197=0,0,ErlangB(pBloqueo.3G,Y197*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO197*O197*AN197))*'Parametros Radio 3G'!$H$73)+IF(Z197=0,0,ErlangB(pBloqueo.3G,Z197*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO197*O197*AN197))*'Parametros Radio 3G'!$H$74)+IF(AA197=0,0,ErlangB(pBloqueo.3G,AA197*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO197*O197*AN197))*'Parametros Radio 3G'!$H$75)+IF(AB197=0,0,ErlangB(pBloqueo.3G,AB197*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO197*O197*AN197))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D197,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI197/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D197,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR197=0,O197=0),0,AI197/(AR197*O197))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI197=0,0,IF(X197=0,0,ErlangB(pBloqueo.3G,X197/(AS197*O197*AR197))*'Parametros Radio 3G'!$H$72)+IF(Y197=0,0,ErlangB(pBloqueo.3G,Y197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS197*O197*AR197))*'Parametros Radio 3G'!$H$73)+IF(Z197=0,0,ErlangB(pBloqueo.3G,Z197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS197*O197*AR197))*'Parametros Radio 3G'!$H$74)+IF(AA197=0,0,ErlangB(pBloqueo.3G,AA197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS197*O197*AR197))*'Parametros Radio 3G'!$H$75)+IF(AB197=0,0,ErlangB(pBloqueo.3G,AB197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS197*O197*AR197))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D197,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ197/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D197,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV197=0,O197=0),0,AJ197/(AV197*O197))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ197=0,0,IF(X197=0,0,ErlangB(pBloqueo.3G,X197/(AW197*O197*AV197))*'Parametros Radio 3G'!$H$72)+IF(Y197=0,0,ErlangB(pBloqueo.3G,Y197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW197*O197*AV197))*'Parametros Radio 3G'!$H$73)+IF(Z197=0,0,ErlangB(pBloqueo.3G,Z197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW197*O197*AV197))*'Parametros Radio 3G'!$H$74)+IF(AA197=0,0,ErlangB(pBloqueo.3G,AA197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW197*O197*AV197))*'Parametros Radio 3G'!$H$75)+IF(AB197=0,0,ErlangB(pBloqueo.3G,AB197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW197*O197*AV197))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D197,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK197/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D197,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ197=0,O197=0),0,AK197/(AZ197*O197))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK197=0,0,IF(X197=0,0,ErlangB(pBloqueo.3G,X197/(BA197*O197*AZ197))*'Parametros Radio 3G'!$H$72)+IF(Y197=0,0,ErlangB(pBloqueo.3G,Y197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA197*O197*AZ197))*'Parametros Radio 3G'!$H$73)+IF(Z197=0,0,ErlangB(pBloqueo.3G,Z197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA197*O197*AZ197))*'Parametros Radio 3G'!$H$74)+IF(AA197=0,0,ErlangB(pBloqueo.3G,AA197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA197*O197*AZ197))*'Parametros Radio 3G'!$H$75)+IF(AB197=0,0,ErlangB(pBloqueo.3G,AB197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA197*O197*AZ197))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D197,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL197/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D197,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD197=0,O197=0),0,AL197/(BD197*O197))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL197=0,0,IF(X197=0,0,ErlangB(pBloqueo.3G,X197/(BE197*O197*BD197))*'Parametros Radio 3G'!$H$72)+IF(Y197=0,0,ErlangB(pBloqueo.3G,Y197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE197*O197*BD197))*'Parametros Radio 3G'!$H$73)+IF(Z197=0,0,ErlangB(pBloqueo.3G,Z197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE197*O197*BD197))*'Parametros Radio 3G'!$H$74)+IF(AA197=0,0,ErlangB(pBloqueo.3G,AA197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE197*O197*BD197))*'Parametros Radio 3G'!$H$75)+IF(AB197=0,0,ErlangB(pBloqueo.3G,AB197*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE197*O197*BD197))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL191",0,"D","MACROCELDA","FO","RNC33","DEFAULT",1,0,1,{"$f":"IF(N198=0,0,INDEX(sectores.3G,MATCH(D198,tiposEntornoSectores.3G,0),MATCH(H198,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.4444939834746452E-5,2.9522243800326477E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O198=0,0,(1-Parametros!$C$25)),'Cell Sites'!X195)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O198=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y195)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN195)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM195)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL195)","v":0.132265876156062},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK195)","v":0.85773412384393799},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P198*R198*(1+'Parametros Radio 3G'!$F$56)","v":52.565488040646244},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q198*S198*T198*(1+'Parametros Radio 3G'!$F$56)","v":0.22344303865447615},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q198*S198*U198*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q198*S198*V198*(1+'Parametros Radio 3G'!$F$56)","v":2.9553889278607084},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q198*S198*W198*(1+'Parametros Radio 3G'!$F$56)","v":19.165471898932406},{"$f":"X198/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.10513097608129247},{"$f":"Y198*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1977536837849898E-3},{"$f":"Z198*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA198*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.688793673063262E-2},{"$f":"AB198*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2589937553183126E-2},0.14772091363447559,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D198,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH198/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D198,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN198=0,O198=0),0,AH198*0.6/AN198)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D198,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D198,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN198=0,O198=0),0,AH198*0.6/AN198)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X198=0,0,ErlangB(pBloqueo.3G,X198/60/(AO198*O198*AN198))*'Parametros Radio 3G'!$H$72)+IF(Y198=0,0,ErlangB(pBloqueo.3G,Y198*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO198*O198*AN198))*'Parametros Radio 3G'!$H$73)+IF(Z198=0,0,ErlangB(pBloqueo.3G,Z198*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO198*O198*AN198))*'Parametros Radio 3G'!$H$74)+IF(AA198=0,0,ErlangB(pBloqueo.3G,AA198*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO198*O198*AN198))*'Parametros Radio 3G'!$H$75)+IF(AB198=0,0,ErlangB(pBloqueo.3G,AB198*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO198*O198*AN198))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D198,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI198/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D198,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR198=0,O198=0),0,AI198/(AR198*O198))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI198=0,0,IF(X198=0,0,ErlangB(pBloqueo.3G,X198/(AS198*O198*AR198))*'Parametros Radio 3G'!$H$72)+IF(Y198=0,0,ErlangB(pBloqueo.3G,Y198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS198*O198*AR198))*'Parametros Radio 3G'!$H$73)+IF(Z198=0,0,ErlangB(pBloqueo.3G,Z198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS198*O198*AR198))*'Parametros Radio 3G'!$H$74)+IF(AA198=0,0,ErlangB(pBloqueo.3G,AA198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS198*O198*AR198))*'Parametros Radio 3G'!$H$75)+IF(AB198=0,0,ErlangB(pBloqueo.3G,AB198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS198*O198*AR198))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D198,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ198/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D198,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV198=0,O198=0),0,AJ198/(AV198*O198))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ198=0,0,IF(X198=0,0,ErlangB(pBloqueo.3G,X198/(AW198*O198*AV198))*'Parametros Radio 3G'!$H$72)+IF(Y198=0,0,ErlangB(pBloqueo.3G,Y198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW198*O198*AV198))*'Parametros Radio 3G'!$H$73)+IF(Z198=0,0,ErlangB(pBloqueo.3G,Z198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW198*O198*AV198))*'Parametros Radio 3G'!$H$74)+IF(AA198=0,0,ErlangB(pBloqueo.3G,AA198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW198*O198*AV198))*'Parametros Radio 3G'!$H$75)+IF(AB198=0,0,ErlangB(pBloqueo.3G,AB198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW198*O198*AV198))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D198,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK198/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D198,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ198=0,O198=0),0,AK198/(AZ198*O198))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK198=0,0,IF(X198=0,0,ErlangB(pBloqueo.3G,X198/(BA198*O198*AZ198))*'Parametros Radio 3G'!$H$72)+IF(Y198=0,0,ErlangB(pBloqueo.3G,Y198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA198*O198*AZ198))*'Parametros Radio 3G'!$H$73)+IF(Z198=0,0,ErlangB(pBloqueo.3G,Z198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA198*O198*AZ198))*'Parametros Radio 3G'!$H$74)+IF(AA198=0,0,ErlangB(pBloqueo.3G,AA198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA198*O198*AZ198))*'Parametros Radio 3G'!$H$75)+IF(AB198=0,0,ErlangB(pBloqueo.3G,AB198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA198*O198*AZ198))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D198,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL198/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D198,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD198=0,O198=0),0,AL198/(BD198*O198))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL198=0,0,IF(X198=0,0,ErlangB(pBloqueo.3G,X198/(BE198*O198*BD198))*'Parametros Radio 3G'!$H$72)+IF(Y198=0,0,ErlangB(pBloqueo.3G,Y198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE198*O198*BD198))*'Parametros Radio 3G'!$H$73)+IF(Z198=0,0,ErlangB(pBloqueo.3G,Z198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE198*O198*BD198))*'Parametros Radio 3G'!$H$74)+IF(AA198=0,0,ErlangB(pBloqueo.3G,AA198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE198*O198*BD198))*'Parametros Radio 3G'!$H$75)+IF(AB198=0,0,ErlangB(pBloqueo.3G,AB198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE198*O198*BD198))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[192,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL192",0,"D","MACROCELDA","FO","RNC30","DEFAULT",1,0,1,{"$f":"IF(N199=0,0,INDEX(sectores.3G,MATCH(D199,tiposEntornoSectores.3G,0),MATCH(H199,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.1073875439868149E-4,5.0250947384063204E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O199=0,0,(1-Parametros!$C$25)),'Cell Sites'!X196)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O199=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y196)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN196)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM196)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL196)","v":0.10919184080793688},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK196)","v":0.88080815919206312},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P199*R199*(1+'Parametros Radio 3G'!$F$56)","v":68.932924594077079},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q199*S199*T199*(1+'Parametros Radio 3G'!$F$56)","v":0.3803309956622305},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q199*S199*U199*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q199*S199*V199*(1+'Parametros Radio 3G'!$F$56)","v":4.1529041532674373},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q199*S199*W199*(1+'Parametros Radio 3G'!$F$56)","v":33.499864417293352},{"$f":"X199/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.13786584918815414},{"$f":"Y199*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4430196159174311E-3},{"$f":"Z199*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA199*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3730880875813931E-2},{"$f":"AB199*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.4444143149540787E-2},0.21230999233769493,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D199,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH199/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D199,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN199=0,O199=0),0,AH199*0.6/AN199)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D199,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D199,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN199=0,O199=0),0,AH199*0.6/AN199)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X199=0,0,ErlangB(pBloqueo.3G,X199/60/(AO199*O199*AN199))*'Parametros Radio 3G'!$H$72)+IF(Y199=0,0,ErlangB(pBloqueo.3G,Y199*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO199*O199*AN199))*'Parametros Radio 3G'!$H$73)+IF(Z199=0,0,ErlangB(pBloqueo.3G,Z199*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO199*O199*AN199))*'Parametros Radio 3G'!$H$74)+IF(AA199=0,0,ErlangB(pBloqueo.3G,AA199*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO199*O199*AN199))*'Parametros Radio 3G'!$H$75)+IF(AB199=0,0,ErlangB(pBloqueo.3G,AB199*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO199*O199*AN199))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D199,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI199/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D199,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR199=0,O199=0),0,AI199/(AR199*O199))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI199=0,0,IF(X199=0,0,ErlangB(pBloqueo.3G,X199/(AS199*O199*AR199))*'Parametros Radio 3G'!$H$72)+IF(Y199=0,0,ErlangB(pBloqueo.3G,Y199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS199*O199*AR199))*'Parametros Radio 3G'!$H$73)+IF(Z199=0,0,ErlangB(pBloqueo.3G,Z199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS199*O199*AR199))*'Parametros Radio 3G'!$H$74)+IF(AA199=0,0,ErlangB(pBloqueo.3G,AA199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS199*O199*AR199))*'Parametros Radio 3G'!$H$75)+IF(AB199=0,0,ErlangB(pBloqueo.3G,AB199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS199*O199*AR199))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D199,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ199/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D199,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV199=0,O199=0),0,AJ199/(AV199*O199))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ199=0,0,IF(X199=0,0,ErlangB(pBloqueo.3G,X199/(AW199*O199*AV199))*'Parametros Radio 3G'!$H$72)+IF(Y199=0,0,ErlangB(pBloqueo.3G,Y199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW199*O199*AV199))*'Parametros Radio 3G'!$H$73)+IF(Z199=0,0,ErlangB(pBloqueo.3G,Z199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW199*O199*AV199))*'Parametros Radio 3G'!$H$74)+IF(AA199=0,0,ErlangB(pBloqueo.3G,AA199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW199*O199*AV199))*'Parametros Radio 3G'!$H$75)+IF(AB199=0,0,ErlangB(pBloqueo.3G,AB199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW199*O199*AV199))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D199,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK199/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D199,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ199=0,O199=0),0,AK199/(AZ199*O199))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK199=0,0,IF(X199=0,0,ErlangB(pBloqueo.3G,X199/(BA199*O199*AZ199))*'Parametros Radio 3G'!$H$72)+IF(Y199=0,0,ErlangB(pBloqueo.3G,Y199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA199*O199*AZ199))*'Parametros Radio 3G'!$H$73)+IF(Z199=0,0,ErlangB(pBloqueo.3G,Z199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA199*O199*AZ199))*'Parametros Radio 3G'!$H$74)+IF(AA199=0,0,ErlangB(pBloqueo.3G,AA199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA199*O199*AZ199))*'Parametros Radio 3G'!$H$75)+IF(AB199=0,0,ErlangB(pBloqueo.3G,AB199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA199*O199*AZ199))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D199,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL199/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D199,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD199=0,O199=0),0,AL199/(BD199*O199))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL199=0,0,IF(X199=0,0,ErlangB(pBloqueo.3G,X199/(BE199*O199*BD199))*'Parametros Radio 3G'!$H$72)+IF(Y199=0,0,ErlangB(pBloqueo.3G,Y199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE199*O199*BD199))*'Parametros Radio 3G'!$H$73)+IF(Z199=0,0,ErlangB(pBloqueo.3G,Z199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE199*O199*BD199))*'Parametros Radio 3G'!$H$74)+IF(AA199=0,0,ErlangB(pBloqueo.3G,AA199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE199*O199*BD199))*'Parametros Radio 3G'!$H$75)+IF(AB199=0,0,ErlangB(pBloqueo.3G,AB199*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE199*O199*BD199))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[193,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK(VLOOKUP(A200,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A200,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A200,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A200,siteTipoZona,2,FALSE))","v":"PROVINCIA URBANA"},"IDCELL193",0,"D","MACROCELDA","FO","RNC36","DEFAULT",1,0,1,{"$f":"IF(N200=0,0,INDEX(sectores.3G,MATCH(D200,tiposEntornoSectores.3G,0),MATCH(H200,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.4090282601120432E-5,4.4980295799459794E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O200=0,0,(1-Parametros!$C$25)),'Cell Sites'!X197)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O200=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y197)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN197)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM197)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL197)","v":0.11411645181946596},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK197)","v":0.87588354818053404},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P200*R200*(1+'Parametros Radio 3G'!$F$56)","v":52.344720157938532},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q200*S200*T200*(1+'Parametros Radio 3G'!$F$56)","v":0.34043936636338329},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q200*S200*U200*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q200*S200*V200*(1+'Parametros Radio 3G'!$F$56)","v":3.8849732549056513},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q200*S200*W200*(1+'Parametros Radio 3G'!$F$56)","v":29.818524015069265},{"$f":"X200/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.10468944031587707},{"$f":"Y200*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8721197332863442E-3},{"$f":"Z200*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA200*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2199847170889436E-2},{"$f":"AB200*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6263386700153928E-2},{"$f":"IF(H200=AH$7,AC200+AG200,0)","v":0.17095282701603098},{"$f":"IF(H200=AI$7,AC200:AG200,0)","v":0},{"$f":"IF(H200=AJ$7,AC200:AG200,0)","v":0},{"$f":"IF(H200=AK$7,AC200:AG200,0)","v":0},{"$f":"IF(H200=AL$7,AC200:AG200,0)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D200,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH200/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D200,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN200=0,O200=0),0,AH200*0.6/AN200)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D200,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D200,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN200=0,O200=0),0,AH200*0.6/AN200)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X200=0,0,ErlangB(pBloqueo.3G,X200/60/(AO200*O200*AN200))*'Parametros Radio 3G'!$H$72)+IF(Y200=0,0,ErlangB(pBloqueo.3G,Y200*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO200*O200*AN200))*'Parametros Radio 3G'!$H$73)+IF(Z200=0,0,ErlangB(pBloqueo.3G,Z200*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO200*O200*AN200))*'Parametros Radio 3G'!$H$74)+IF(AA200=0,0,ErlangB(pBloqueo.3G,AA200*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO200*O200*AN200))*'Parametros Radio 3G'!$H$75)+IF(AB200=0,0,ErlangB(pBloqueo.3G,AB200*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO200*O200*AN200))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D200,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI200/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D200,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O200=0,0,ROUNDUP(AQ200/O200,0))","v":0},{"$f":"ROUNDUP(IF(OR(AR200=0,O200=0),0,AI200/(AR200*O200))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI200=0,0,IF(X200=0,0,ErlangB(pBloqueo.3G,X200/(AS200*O200*AR200))*'Parametros Radio 3G'!$H$72)+IF(Y200=0,0,ErlangB(pBloqueo.3G,Y200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS200*O200*AR200))*'Parametros Radio 3G'!$H$73)+IF(Z200=0,0,ErlangB(pBloqueo.3G,Z200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS200*O200*AR200))*'Parametros Radio 3G'!$H$74)+IF(AA200=0,0,ErlangB(pBloqueo.3G,AA200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS200*O200*AR200))*'Parametros Radio 3G'!$H$75)+IF(AB200=0,0,ErlangB(pBloqueo.3G,AB200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS200*O200*AR200))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D200,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ200/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D200,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O200=0,0,ROUNDUP(AU200/O200,0))","v":0},{"$f":"ROUNDUP(IF(OR(AV200=0,O200=0),0,AJ200/(AV200*O200))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ200=0,0,IF(X200=0,0,ErlangB(pBloqueo.3G,X200/(AW200*O200*AV200))*'Parametros Radio 3G'!$H$72)+IF(Y200=0,0,ErlangB(pBloqueo.3G,Y200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW200*O200*AV200))*'Parametros Radio 3G'!$H$73)+IF(Z200=0,0,ErlangB(pBloqueo.3G,Z200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW200*O200*AV200))*'Parametros Radio 3G'!$H$74)+IF(AA200=0,0,ErlangB(pBloqueo.3G,AA200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW200*O200*AV200))*'Parametros Radio 3G'!$H$75)+IF(AB200=0,0,ErlangB(pBloqueo.3G,AB200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW200*O200*AV200))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D200,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK200/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D200,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O200=0,0,ROUNDUP(AY200/O200,0))","v":0},{"$f":"ROUNDUP(IF(OR(AZ200=0,O200=0),0,AK200/(AZ200*O200))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK200=0,0,IF(X200=0,0,ErlangB(pBloqueo.3G,X200/(BA200*O200*AZ200))*'Parametros Radio 3G'!$H$72)+IF(Y200=0,0,ErlangB(pBloqueo.3G,Y200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA200*O200*AZ200))*'Parametros Radio 3G'!$H$73)+IF(Z200=0,0,ErlangB(pBloqueo.3G,Z200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA200*O200*AZ200))*'Parametros Radio 3G'!$H$74)+IF(AA200=0,0,ErlangB(pBloqueo.3G,AA200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA200*O200*AZ200))*'Parametros Radio 3G'!$H$75)+IF(AB200=0,0,ErlangB(pBloqueo.3G,AB200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA200*O200*AZ200))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D200,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL200/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D200,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O200=0,0,ROUNDUP(BC200/O200,0))","v":0},{"$f":"ROUNDUP(IF(OR(BD200=0,O200=0),0,AL200/(BD200*O200))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL200=0,0,IF(X200=0,0,ErlangB(pBloqueo.3G,X200/(BE200*O200*BD200))*'Parametros Radio 3G'!$H$72)+IF(Y200=0,0,ErlangB(pBloqueo.3G,Y200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE200*O200*BD200))*'Parametros Radio 3G'!$H$73)+IF(Z200=0,0,ErlangB(pBloqueo.3G,Z200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE200*O200*BD200))*'Parametros Radio 3G'!$H$74)+IF(AA200=0,0,ErlangB(pBloqueo.3G,AA200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE200*O200*BD200))*'Parametros Radio 3G'!$H$75)+IF(AB200=0,0,ErlangB(pBloqueo.3G,AB200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE200*O200*BD200))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CEILING((AG200+X200/60*0.012)/(MbpsporE1InterfazIub.3G*fUtilE1Iub.3G),1)","v":1}]
[194,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL194",0,"D","MACROCELDA","FO","RNC36","DEFAULT",1,0,1,{"$f":"IF(N201=0,0,INDEX(sectores.3G,MATCH(D201,tiposEntornoSectores.3G,0),MATCH(H201,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.7785558822284595E-4,5.4127054164420101E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O201=0,0,(1-Parametros!$C$25)),'Cell Sites'!X198)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O201=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y198)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN198)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM198)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL198)","v":0.11290362695739477},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK198)","v":0.87709637304260524},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P201*R201*(1+'Parametros Radio 3G'!$F$56)","v":172.96021085854315},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q201*S201*T201*(1+'Parametros Radio 3G'!$F$56)","v":0.40966782666362567},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q201*S201*U201*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q201*S201*V201*(1+'Parametros Radio 3G'!$F$56)","v":4.6252983478076608},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q201*S201*W201*(1+'Parametros Radio 3G'!$F$56)","v":35.93181649189124},{"$f":"X201/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.34592042171708631},{"$f":"Y201*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8628669289964323E-3},{"$f":"Z201*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA201*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6430276273186636E-2},{"$f":"AB201*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.9848481093091644E-2},0.42576890281017798,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D201,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH201/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D201,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},{"$f":"IF(O201=0,0,ROUNDUP(AM201/O201,0))","v":1},{"$f":"IF(ROUNDUP(IF(OR(AN201=0,O201=0),0,AH201*0.6/AN201)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D201,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D201,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN201=0,O201=0),0,AH201*0.6/AN201)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X201=0,0,ErlangB(pBloqueo.3G,X201/60/(AO201*O201*AN201))*'Parametros Radio 3G'!$H$72)+IF(Y201=0,0,ErlangB(pBloqueo.3G,Y201*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO201*O201*AN201))*'Parametros Radio 3G'!$H$73)+IF(Z201=0,0,ErlangB(pBloqueo.3G,Z201*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO201*O201*AN201))*'Parametros Radio 3G'!$H$74)+IF(AA201=0,0,ErlangB(pBloqueo.3G,AA201*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO201*O201*AN201))*'Parametros Radio 3G'!$H$75)+IF(AB201=0,0,ErlangB(pBloqueo.3G,AB201*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO201*O201*AN201))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D201,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI201/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D201,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR201=0,O201=0),0,AI201/(AR201*O201))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI201=0,0,IF(X201=0,0,ErlangB(pBloqueo.3G,X201/(AS201*O201*AR201))*'Parametros Radio 3G'!$H$72)+IF(Y201=0,0,ErlangB(pBloqueo.3G,Y201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS201*O201*AR201))*'Parametros Radio 3G'!$H$73)+IF(Z201=0,0,ErlangB(pBloqueo.3G,Z201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS201*O201*AR201))*'Parametros Radio 3G'!$H$74)+IF(AA201=0,0,ErlangB(pBloqueo.3G,AA201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS201*O201*AR201))*'Parametros Radio 3G'!$H$75)+IF(AB201=0,0,ErlangB(pBloqueo.3G,AB201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS201*O201*AR201))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D201,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ201/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D201,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV201=0,O201=0),0,AJ201/(AV201*O201))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ201=0,0,IF(X201=0,0,ErlangB(pBloqueo.3G,X201/(AW201*O201*AV201))*'Parametros Radio 3G'!$H$72)+IF(Y201=0,0,ErlangB(pBloqueo.3G,Y201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW201*O201*AV201))*'Parametros Radio 3G'!$H$73)+IF(Z201=0,0,ErlangB(pBloqueo.3G,Z201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW201*O201*AV201))*'Parametros Radio 3G'!$H$74)+IF(AA201=0,0,ErlangB(pBloqueo.3G,AA201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW201*O201*AV201))*'Parametros Radio 3G'!$H$75)+IF(AB201=0,0,ErlangB(pBloqueo.3G,AB201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW201*O201*AV201))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D201,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK201/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D201,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ201=0,O201=0),0,AK201/(AZ201*O201))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK201=0,0,IF(X201=0,0,ErlangB(pBloqueo.3G,X201/(BA201*O201*AZ201))*'Parametros Radio 3G'!$H$72)+IF(Y201=0,0,ErlangB(pBloqueo.3G,Y201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA201*O201*AZ201))*'Parametros Radio 3G'!$H$73)+IF(Z201=0,0,ErlangB(pBloqueo.3G,Z201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA201*O201*AZ201))*'Parametros Radio 3G'!$H$74)+IF(AA201=0,0,ErlangB(pBloqueo.3G,AA201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA201*O201*AZ201))*'Parametros Radio 3G'!$H$75)+IF(AB201=0,0,ErlangB(pBloqueo.3G,AB201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA201*O201*AZ201))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D201,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL201/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D201,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD201=0,O201=0),0,AL201/(BD201*O201))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL201=0,0,IF(X201=0,0,ErlangB(pBloqueo.3G,X201/(BE201*O201*BD201))*'Parametros Radio 3G'!$H$72)+IF(Y201=0,0,ErlangB(pBloqueo.3G,Y201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE201*O201*BD201))*'Parametros Radio 3G'!$H$73)+IF(Z201=0,0,ErlangB(pBloqueo.3G,Z201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE201*O201*BD201))*'Parametros Radio 3G'!$H$74)+IF(AA201=0,0,ErlangB(pBloqueo.3G,AA201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE201*O201*BD201))*'Parametros Radio 3G'!$H$75)+IF(AB201=0,0,ErlangB(pBloqueo.3G,AB201*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE201*O201*BD201))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"AN201","v":1},{"$f":"BG201*O201","v":3},{"$f":"IF(AO201>1,1,AO201)*BH201","v":3},{"$f":"(AO201-1)*BH201","v":0},{"$f":"AP201","v":32},{"$f":"AR201","v":0},{"$f":"BL201*O201","v":0},{"$f":"IF(AS201>1,1,AS201)*BM201","v":0},{"$f":"(AS201-1)*BM201","v":0},{"$f":"AT201","v":0},{"$f":"AV201","v":0},{"$f":"BQ201*O201","v":0},{"$f":"IF(AW201>1,1,AW201)*BR201","v":0},{"$f":"(AW201-1)*BR201","v":0},{"$f":"AX201","v":0},{"$f":"AZ201","v":0},{"$f":"BV201*O201","v":0},{"$f":"IF(BA201>1,1,BA201)*BW201","v":0},{"$f":"(BA201-1)*BW201","v":0},{"$f":"BB201","v":0},{"$f":"BD201","v":0},{"$f":"CA201*O201","v":0},{"$f":"IF(BE201>1,1,BE201)*CB201","v":0},{"$f":"(BE201-1)*CB201","v":0},{"$f":"BF201","v":0},1]
[195,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL195",0,"TM","MACROCELDA","FO","RNC14","DEFAULT",1,0,1,{"$f":"IF(N202=0,0,INDEX(sectores.3G,MATCH(D202,tiposEntornoSectores.3G,0),MATCH(H202,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9841956920104258E-4,4.8644708924286607E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O202=0,0,(1-Parametros!$C$25)),'Cell Sites'!X199)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O202=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y199)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN199)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM199)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL199)","v":0.11352734658063258},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK199)","v":0.87647265341936742},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P202*R202*(1+'Parametros Radio 3G'!$F$56)","v":310.25740506574573},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q202*S202*T202*(1+'Parametros Radio 3G'!$F$56)","v":0.36817396570598443},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q202*S202*U202*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q202*S202*V202*(1+'Parametros Radio 3G'!$F$56)","v":4.1797813406669198},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q202*S202*W202*(1+'Parametros Radio 3G'!$F$56)","v":32.269441264225513},{"$f":"X202/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62051481013149146},{"$f":"Y202*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2690370762931591E-3},{"$f":"Z202*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA202*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3884464803810974E-2},{"$f":"AB202*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.170986947605669E-2},0.69222467960754819,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D202,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH202/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D202,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN202=0,O202=0),0,AH202*0.6/AN202)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D202,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D202,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN202=0,O202=0),0,AH202*0.6/AN202)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X202=0,0,ErlangB(pBloqueo.3G,X202/60/(AO202*O202*AN202))*'Parametros Radio 3G'!$H$72)+IF(Y202=0,0,ErlangB(pBloqueo.3G,Y202*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO202*O202*AN202))*'Parametros Radio 3G'!$H$73)+IF(Z202=0,0,ErlangB(pBloqueo.3G,Z202*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO202*O202*AN202))*'Parametros Radio 3G'!$H$74)+IF(AA202=0,0,ErlangB(pBloqueo.3G,AA202*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO202*O202*AN202))*'Parametros Radio 3G'!$H$75)+IF(AB202=0,0,ErlangB(pBloqueo.3G,AB202*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO202*O202*AN202))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D202,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI202/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D202,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR202=0,O202=0),0,AI202/(AR202*O202))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI202=0,0,IF(X202=0,0,ErlangB(pBloqueo.3G,X202/(AS202*O202*AR202))*'Parametros Radio 3G'!$H$72)+IF(Y202=0,0,ErlangB(pBloqueo.3G,Y202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS202*O202*AR202))*'Parametros Radio 3G'!$H$73)+IF(Z202=0,0,ErlangB(pBloqueo.3G,Z202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS202*O202*AR202))*'Parametros Radio 3G'!$H$74)+IF(AA202=0,0,ErlangB(pBloqueo.3G,AA202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS202*O202*AR202))*'Parametros Radio 3G'!$H$75)+IF(AB202=0,0,ErlangB(pBloqueo.3G,AB202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS202*O202*AR202))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D202,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ202/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D202,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV202=0,O202=0),0,AJ202/(AV202*O202))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ202=0,0,IF(X202=0,0,ErlangB(pBloqueo.3G,X202/(AW202*O202*AV202))*'Parametros Radio 3G'!$H$72)+IF(Y202=0,0,ErlangB(pBloqueo.3G,Y202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW202*O202*AV202))*'Parametros Radio 3G'!$H$73)+IF(Z202=0,0,ErlangB(pBloqueo.3G,Z202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW202*O202*AV202))*'Parametros Radio 3G'!$H$74)+IF(AA202=0,0,ErlangB(pBloqueo.3G,AA202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW202*O202*AV202))*'Parametros Radio 3G'!$H$75)+IF(AB202=0,0,ErlangB(pBloqueo.3G,AB202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW202*O202*AV202))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D202,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK202/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D202,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ202=0,O202=0),0,AK202/(AZ202*O202))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK202=0,0,IF(X202=0,0,ErlangB(pBloqueo.3G,X202/(BA202*O202*AZ202))*'Parametros Radio 3G'!$H$72)+IF(Y202=0,0,ErlangB(pBloqueo.3G,Y202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA202*O202*AZ202))*'Parametros Radio 3G'!$H$73)+IF(Z202=0,0,ErlangB(pBloqueo.3G,Z202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA202*O202*AZ202))*'Parametros Radio 3G'!$H$74)+IF(AA202=0,0,ErlangB(pBloqueo.3G,AA202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA202*O202*AZ202))*'Parametros Radio 3G'!$H$75)+IF(AB202=0,0,ErlangB(pBloqueo.3G,AB202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA202*O202*AZ202))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D202,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL202/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D202,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD202=0,O202=0),0,AL202/(BD202*O202))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL202=0,0,IF(X202=0,0,ErlangB(pBloqueo.3G,X202/(BE202*O202*BD202))*'Parametros Radio 3G'!$H$72)+IF(Y202=0,0,ErlangB(pBloqueo.3G,Y202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE202*O202*BD202))*'Parametros Radio 3G'!$H$73)+IF(Z202=0,0,ErlangB(pBloqueo.3G,Z202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE202*O202*BD202))*'Parametros Radio 3G'!$H$74)+IF(AA202=0,0,ErlangB(pBloqueo.3G,AA202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE202*O202*BD202))*'Parametros Radio 3G'!$H$75)+IF(AB202=0,0,ErlangB(pBloqueo.3G,AB202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE202*O202*BD202))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[196,"LIMA","NORTE","PROVINCIA RURAL","IDCELL196",0,"D","MACROCELDA","FO","RNC06","DEFAULT",0,1,1,{"$f":"IF(N203=0,0,INDEX(sectores.3G,MATCH(D203,tiposEntornoSectores.3G,0),MATCH(H203,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3222320886787355E-4,4.7742822157196359E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O203=0,0,(1-Parametros!$C$25)),'Cell Sites'!X200)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O203=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y200)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN200)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM200)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL200)","v":0.10131592366296428},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK200)","v":0.88868407633703572},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P203*R203*(1+'Parametros Radio 3G'!$F$56)","v":206.80309734063724},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q203*S203*T203*(1+'Parametros Radio 3G'!$F$56)","v":0.36134791545303319},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q203*S203*U203*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q203*S203*V203*(1+'Parametros Radio 3G'!$F$56)","v":3.6610297817810751},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q203*S203*W203*(1+'Parametros Radio 3G'!$F$56)","v":32.112413848069181},{"$f":"X203/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41360619468127446},{"$f":"Y203*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.171347627234822E-3},{"$f":"Z203*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA203*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0920170181606145E-2},{"$f":"AB203*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1360919662375955E-2},0.48496711434365042,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D203,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH203/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D203,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN203=0,O203=0),0,AH203*0.6/AN203)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D203,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D203,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN203=0,O203=0),0,AH203*0.6/AN203)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X203=0,0,ErlangB(pBloqueo.3G,X203/60/(AO203*O203*AN203))*'Parametros Radio 3G'!$H$72)+IF(Y203=0,0,ErlangB(pBloqueo.3G,Y203*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO203*O203*AN203))*'Parametros Radio 3G'!$H$73)+IF(Z203=0,0,ErlangB(pBloqueo.3G,Z203*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO203*O203*AN203))*'Parametros Radio 3G'!$H$74)+IF(AA203=0,0,ErlangB(pBloqueo.3G,AA203*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO203*O203*AN203))*'Parametros Radio 3G'!$H$75)+IF(AB203=0,0,ErlangB(pBloqueo.3G,AB203*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO203*O203*AN203))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D203,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI203/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D203,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR203=0,O203=0),0,AI203/(AR203*O203))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI203=0,0,IF(X203=0,0,ErlangB(pBloqueo.3G,X203/(AS203*O203*AR203))*'Parametros Radio 3G'!$H$72)+IF(Y203=0,0,ErlangB(pBloqueo.3G,Y203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS203*O203*AR203))*'Parametros Radio 3G'!$H$73)+IF(Z203=0,0,ErlangB(pBloqueo.3G,Z203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS203*O203*AR203))*'Parametros Radio 3G'!$H$74)+IF(AA203=0,0,ErlangB(pBloqueo.3G,AA203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS203*O203*AR203))*'Parametros Radio 3G'!$H$75)+IF(AB203=0,0,ErlangB(pBloqueo.3G,AB203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS203*O203*AR203))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D203,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ203/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D203,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV203=0,O203=0),0,AJ203/(AV203*O203))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ203=0,0,IF(X203=0,0,ErlangB(pBloqueo.3G,X203/(AW203*O203*AV203))*'Parametros Radio 3G'!$H$72)+IF(Y203=0,0,ErlangB(pBloqueo.3G,Y203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW203*O203*AV203))*'Parametros Radio 3G'!$H$73)+IF(Z203=0,0,ErlangB(pBloqueo.3G,Z203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW203*O203*AV203))*'Parametros Radio 3G'!$H$74)+IF(AA203=0,0,ErlangB(pBloqueo.3G,AA203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW203*O203*AV203))*'Parametros Radio 3G'!$H$75)+IF(AB203=0,0,ErlangB(pBloqueo.3G,AB203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW203*O203*AV203))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D203,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK203/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D203,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ203=0,O203=0),0,AK203/(AZ203*O203))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK203=0,0,IF(X203=0,0,ErlangB(pBloqueo.3G,X203/(BA203*O203*AZ203))*'Parametros Radio 3G'!$H$72)+IF(Y203=0,0,ErlangB(pBloqueo.3G,Y203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA203*O203*AZ203))*'Parametros Radio 3G'!$H$73)+IF(Z203=0,0,ErlangB(pBloqueo.3G,Z203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA203*O203*AZ203))*'Parametros Radio 3G'!$H$74)+IF(AA203=0,0,ErlangB(pBloqueo.3G,AA203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA203*O203*AZ203))*'Parametros Radio 3G'!$H$75)+IF(AB203=0,0,ErlangB(pBloqueo.3G,AB203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA203*O203*AZ203))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D203,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL203/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D203,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD203=0,O203=0),0,AL203/(BD203*O203))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL203=0,0,IF(X203=0,0,ErlangB(pBloqueo.3G,X203/(BE203*O203*BD203))*'Parametros Radio 3G'!$H$72)+IF(Y203=0,0,ErlangB(pBloqueo.3G,Y203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE203*O203*BD203))*'Parametros Radio 3G'!$H$73)+IF(Z203=0,0,ErlangB(pBloqueo.3G,Z203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE203*O203*BD203))*'Parametros Radio 3G'!$H$74)+IF(AA203=0,0,ErlangB(pBloqueo.3G,AA203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE203*O203*BD203))*'Parametros Radio 3G'!$H$75)+IF(AB203=0,0,ErlangB(pBloqueo.3G,AB203*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE203*O203*BD203))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[197,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL197",0,"D","MACROCELDA","FO","RNC22","DEFAULT",1,0,1,{"$f":"IF(N204=0,0,INDEX(sectores.3G,MATCH(D204,tiposEntornoSectores.3G,0),MATCH(H204,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.858899992204626E-4,2.5746562939156622E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O204=0,0,(1-Parametros!$C$25)),'Cell Sites'!X201)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O204=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y201)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN201)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM201)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL201)","v":0.10626814988137691},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK201)","v":0.8837318501186231},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P204*R204*(1+'Parametros Radio 3G'!$F$56)","v":240.20972930673793},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q204*S204*T204*(1+'Parametros Radio 3G'!$F$56)","v":0.19486629461308957},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q204*S204*U204*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q204*S204*V204*(1+'Parametros Radio 3G'!$F$56)","v":2.0708080602772334},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q204*S204*W204*(1+'Parametros Radio 3G'!$F$56)","v":17.220955106418618},{"$f":"X204/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.48041945861347585},{"$f":"Y204*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7887841805093322E-3},{"$f":"Z204*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA204*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1833188915869906E-2},{"$f":"AB204*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8268789125374708E-2},0.51868824773885058,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D204,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH204/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D204,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN204=0,O204=0),0,AH204*0.6/AN204)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D204,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D204,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN204=0,O204=0),0,AH204*0.6/AN204)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X204=0,0,ErlangB(pBloqueo.3G,X204/60/(AO204*O204*AN204))*'Parametros Radio 3G'!$H$72)+IF(Y204=0,0,ErlangB(pBloqueo.3G,Y204*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO204*O204*AN204))*'Parametros Radio 3G'!$H$73)+IF(Z204=0,0,ErlangB(pBloqueo.3G,Z204*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO204*O204*AN204))*'Parametros Radio 3G'!$H$74)+IF(AA204=0,0,ErlangB(pBloqueo.3G,AA204*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO204*O204*AN204))*'Parametros Radio 3G'!$H$75)+IF(AB204=0,0,ErlangB(pBloqueo.3G,AB204*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO204*O204*AN204))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D204,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI204/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D204,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR204=0,O204=0),0,AI204/(AR204*O204))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI204=0,0,IF(X204=0,0,ErlangB(pBloqueo.3G,X204/(AS204*O204*AR204))*'Parametros Radio 3G'!$H$72)+IF(Y204=0,0,ErlangB(pBloqueo.3G,Y204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS204*O204*AR204))*'Parametros Radio 3G'!$H$73)+IF(Z204=0,0,ErlangB(pBloqueo.3G,Z204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS204*O204*AR204))*'Parametros Radio 3G'!$H$74)+IF(AA204=0,0,ErlangB(pBloqueo.3G,AA204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS204*O204*AR204))*'Parametros Radio 3G'!$H$75)+IF(AB204=0,0,ErlangB(pBloqueo.3G,AB204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS204*O204*AR204))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D204,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ204/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D204,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV204=0,O204=0),0,AJ204/(AV204*O204))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ204=0,0,IF(X204=0,0,ErlangB(pBloqueo.3G,X204/(AW204*O204*AV204))*'Parametros Radio 3G'!$H$72)+IF(Y204=0,0,ErlangB(pBloqueo.3G,Y204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW204*O204*AV204))*'Parametros Radio 3G'!$H$73)+IF(Z204=0,0,ErlangB(pBloqueo.3G,Z204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW204*O204*AV204))*'Parametros Radio 3G'!$H$74)+IF(AA204=0,0,ErlangB(pBloqueo.3G,AA204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW204*O204*AV204))*'Parametros Radio 3G'!$H$75)+IF(AB204=0,0,ErlangB(pBloqueo.3G,AB204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW204*O204*AV204))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D204,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK204/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D204,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ204=0,O204=0),0,AK204/(AZ204*O204))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK204=0,0,IF(X204=0,0,ErlangB(pBloqueo.3G,X204/(BA204*O204*AZ204))*'Parametros Radio 3G'!$H$72)+IF(Y204=0,0,ErlangB(pBloqueo.3G,Y204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA204*O204*AZ204))*'Parametros Radio 3G'!$H$73)+IF(Z204=0,0,ErlangB(pBloqueo.3G,Z204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA204*O204*AZ204))*'Parametros Radio 3G'!$H$74)+IF(AA204=0,0,ErlangB(pBloqueo.3G,AA204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA204*O204*AZ204))*'Parametros Radio 3G'!$H$75)+IF(AB204=0,0,ErlangB(pBloqueo.3G,AB204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA204*O204*AZ204))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D204,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL204/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D204,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD204=0,O204=0),0,AL204/(BD204*O204))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL204=0,0,IF(X204=0,0,ErlangB(pBloqueo.3G,X204/(BE204*O204*BD204))*'Parametros Radio 3G'!$H$72)+IF(Y204=0,0,ErlangB(pBloqueo.3G,Y204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE204*O204*BD204))*'Parametros Radio 3G'!$H$73)+IF(Z204=0,0,ErlangB(pBloqueo.3G,Z204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE204*O204*BD204))*'Parametros Radio 3G'!$H$74)+IF(AA204=0,0,ErlangB(pBloqueo.3G,AA204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE204*O204*BD204))*'Parametros Radio 3G'!$H$75)+IF(AB204=0,0,ErlangB(pBloqueo.3G,AB204*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE204*O204*BD204))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[198,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL198",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N205=0,0,INDEX(sectores.3G,MATCH(D205,tiposEntornoSectores.3G,0),MATCH(H205,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},3.7934653770519615E-4,5.3268387479390913E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O205=0,0,(1-Parametros!$C$25)),'Cell Sites'!X202)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O205=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y202)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN202)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM202)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL202)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK202)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P205*R205*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q205*S205*T205*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q205*S205*U205*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q205*S205*V205*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q205*S205*W205*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X205/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y205*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z205*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA205*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB205*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D205,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH205/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D205,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN205=0,O205=0),0,AH205*0.6/AN205)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D205,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D205,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN205=0,O205=0),0,AH205*0.6/AN205)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X205=0,0,ErlangB(pBloqueo.3G,X205/60/(AO205*O205*AN205))*'Parametros Radio 3G'!$H$72)+IF(Y205=0,0,ErlangB(pBloqueo.3G,Y205*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO205*O205*AN205))*'Parametros Radio 3G'!$H$73)+IF(Z205=0,0,ErlangB(pBloqueo.3G,Z205*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO205*O205*AN205))*'Parametros Radio 3G'!$H$74)+IF(AA205=0,0,ErlangB(pBloqueo.3G,AA205*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO205*O205*AN205))*'Parametros Radio 3G'!$H$75)+IF(AB205=0,0,ErlangB(pBloqueo.3G,AB205*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO205*O205*AN205))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D205,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI205/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D205,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR205=0,O205=0),0,AI205/(AR205*O205))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI205=0,0,IF(X205=0,0,ErlangB(pBloqueo.3G,X205/(AS205*O205*AR205))*'Parametros Radio 3G'!$H$72)+IF(Y205=0,0,ErlangB(pBloqueo.3G,Y205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS205*O205*AR205))*'Parametros Radio 3G'!$H$73)+IF(Z205=0,0,ErlangB(pBloqueo.3G,Z205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS205*O205*AR205))*'Parametros Radio 3G'!$H$74)+IF(AA205=0,0,ErlangB(pBloqueo.3G,AA205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS205*O205*AR205))*'Parametros Radio 3G'!$H$75)+IF(AB205=0,0,ErlangB(pBloqueo.3G,AB205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS205*O205*AR205))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D205,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ205/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D205,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV205=0,O205=0),0,AJ205/(AV205*O205))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ205=0,0,IF(X205=0,0,ErlangB(pBloqueo.3G,X205/(AW205*O205*AV205))*'Parametros Radio 3G'!$H$72)+IF(Y205=0,0,ErlangB(pBloqueo.3G,Y205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW205*O205*AV205))*'Parametros Radio 3G'!$H$73)+IF(Z205=0,0,ErlangB(pBloqueo.3G,Z205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW205*O205*AV205))*'Parametros Radio 3G'!$H$74)+IF(AA205=0,0,ErlangB(pBloqueo.3G,AA205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW205*O205*AV205))*'Parametros Radio 3G'!$H$75)+IF(AB205=0,0,ErlangB(pBloqueo.3G,AB205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW205*O205*AV205))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D205,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK205/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D205,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ205=0,O205=0),0,AK205/(AZ205*O205))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK205=0,0,IF(X205=0,0,ErlangB(pBloqueo.3G,X205/(BA205*O205*AZ205))*'Parametros Radio 3G'!$H$72)+IF(Y205=0,0,ErlangB(pBloqueo.3G,Y205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA205*O205*AZ205))*'Parametros Radio 3G'!$H$73)+IF(Z205=0,0,ErlangB(pBloqueo.3G,Z205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA205*O205*AZ205))*'Parametros Radio 3G'!$H$74)+IF(AA205=0,0,ErlangB(pBloqueo.3G,AA205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA205*O205*AZ205))*'Parametros Radio 3G'!$H$75)+IF(AB205=0,0,ErlangB(pBloqueo.3G,AB205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA205*O205*AZ205))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D205,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL205/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D205,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD205=0,O205=0),0,AL205/(BD205*O205))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL205=0,0,IF(X205=0,0,ErlangB(pBloqueo.3G,X205/(BE205*O205*BD205))*'Parametros Radio 3G'!$H$72)+IF(Y205=0,0,ErlangB(pBloqueo.3G,Y205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE205*O205*BD205))*'Parametros Radio 3G'!$H$73)+IF(Z205=0,0,ErlangB(pBloqueo.3G,Z205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE205*O205*BD205))*'Parametros Radio 3G'!$H$74)+IF(AA205=0,0,ErlangB(pBloqueo.3G,AA205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE205*O205*BD205))*'Parametros Radio 3G'!$H$75)+IF(AB205=0,0,ErlangB(pBloqueo.3G,AB205*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE205*O205*BD205))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,"LIMA","SUR","PROVINCIA URBANA","IDCELL199",0,"TM","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N206=0,0,INDEX(sectores.3G,MATCH(D206,tiposEntornoSectores.3G,0),MATCH(H206,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},5.6017562603851248E-4,5.038416805820086E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O206=0,0,(1-Parametros!$C$25)),'Cell Sites'!X203)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O206=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y203)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN203)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM203)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL203)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK203)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P206*R206*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q206*S206*T206*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q206*S206*U206*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q206*S206*V206*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q206*S206*W206*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X206/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y206*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z206*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA206*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB206*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D206,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH206/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D206,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN206=0,O206=0),0,AH206*0.6/AN206)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D206,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D206,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN206=0,O206=0),0,AH206*0.6/AN206)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X206=0,0,ErlangB(pBloqueo.3G,X206/60/(AO206*O206*AN206))*'Parametros Radio 3G'!$H$72)+IF(Y206=0,0,ErlangB(pBloqueo.3G,Y206*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO206*O206*AN206))*'Parametros Radio 3G'!$H$73)+IF(Z206=0,0,ErlangB(pBloqueo.3G,Z206*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO206*O206*AN206))*'Parametros Radio 3G'!$H$74)+IF(AA206=0,0,ErlangB(pBloqueo.3G,AA206*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO206*O206*AN206))*'Parametros Radio 3G'!$H$75)+IF(AB206=0,0,ErlangB(pBloqueo.3G,AB206*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO206*O206*AN206))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D206,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI206/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D206,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR206=0,O206=0),0,AI206/(AR206*O206))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI206=0,0,IF(X206=0,0,ErlangB(pBloqueo.3G,X206/(AS206*O206*AR206))*'Parametros Radio 3G'!$H$72)+IF(Y206=0,0,ErlangB(pBloqueo.3G,Y206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS206*O206*AR206))*'Parametros Radio 3G'!$H$73)+IF(Z206=0,0,ErlangB(pBloqueo.3G,Z206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS206*O206*AR206))*'Parametros Radio 3G'!$H$74)+IF(AA206=0,0,ErlangB(pBloqueo.3G,AA206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS206*O206*AR206))*'Parametros Radio 3G'!$H$75)+IF(AB206=0,0,ErlangB(pBloqueo.3G,AB206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS206*O206*AR206))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D206,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ206/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D206,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV206=0,O206=0),0,AJ206/(AV206*O206))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ206=0,0,IF(X206=0,0,ErlangB(pBloqueo.3G,X206/(AW206*O206*AV206))*'Parametros Radio 3G'!$H$72)+IF(Y206=0,0,ErlangB(pBloqueo.3G,Y206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW206*O206*AV206))*'Parametros Radio 3G'!$H$73)+IF(Z206=0,0,ErlangB(pBloqueo.3G,Z206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW206*O206*AV206))*'Parametros Radio 3G'!$H$74)+IF(AA206=0,0,ErlangB(pBloqueo.3G,AA206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW206*O206*AV206))*'Parametros Radio 3G'!$H$75)+IF(AB206=0,0,ErlangB(pBloqueo.3G,AB206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW206*O206*AV206))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D206,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK206/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D206,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ206=0,O206=0),0,AK206/(AZ206*O206))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK206=0,0,IF(X206=0,0,ErlangB(pBloqueo.3G,X206/(BA206*O206*AZ206))*'Parametros Radio 3G'!$H$72)+IF(Y206=0,0,ErlangB(pBloqueo.3G,Y206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA206*O206*AZ206))*'Parametros Radio 3G'!$H$73)+IF(Z206=0,0,ErlangB(pBloqueo.3G,Z206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA206*O206*AZ206))*'Parametros Radio 3G'!$H$74)+IF(AA206=0,0,ErlangB(pBloqueo.3G,AA206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA206*O206*AZ206))*'Parametros Radio 3G'!$H$75)+IF(AB206=0,0,ErlangB(pBloqueo.3G,AB206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA206*O206*AZ206))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D206,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL206/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D206,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD206=0,O206=0),0,AL206/(BD206*O206))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL206=0,0,IF(X206=0,0,ErlangB(pBloqueo.3G,X206/(BE206*O206*BD206))*'Parametros Radio 3G'!$H$72)+IF(Y206=0,0,ErlangB(pBloqueo.3G,Y206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE206*O206*BD206))*'Parametros Radio 3G'!$H$73)+IF(Z206=0,0,ErlangB(pBloqueo.3G,Z206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE206*O206*BD206))*'Parametros Radio 3G'!$H$74)+IF(AA206=0,0,ErlangB(pBloqueo.3G,AA206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE206*O206*BD206))*'Parametros Radio 3G'!$H$75)+IF(AB206=0,0,ErlangB(pBloqueo.3G,AB206*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE206*O206*BD206))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL200",0,"D","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N207=0,0,INDEX(sectores.3G,MATCH(D207,tiposEntornoSectores.3G,0),MATCH(H207,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9000117626110185E-4,4.795033378365415E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O207=0,0,(1-Parametros!$C$25)),'Cell Sites'!X204)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O207=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y204)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN204)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM204)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL204)","v":0.15745244285531779},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK204)","v":0.8325475571446822},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P207*R207*(1+'Parametros Radio 3G'!$F$56)","v":305.0171037016629},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q207*S207*T207*(1+'Parametros Radio 3G'!$F$56)","v":0.36291849486716798},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q207*S207*U207*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q207*S207*V207*(1+'Parametros Radio 3G'!$F$56)","v":5.7142403574210663},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q207*S207*W207*(1+'Parametros Radio 3G'!$F$56)","v":30.214690634428539},{"$f":"X207/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.61003420740332581},{"$f":"Y207*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1938246134836212E-3},{"$f":"Z207*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA207*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2652802042406094E-2},{"$f":"AB207*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.7143756965396748E-2},0.67717796436872257,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D207,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH207/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D207,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN207=0,O207=0),0,AH207*0.6/AN207)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D207,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D207,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN207=0,O207=0),0,AH207*0.6/AN207)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X207=0,0,ErlangB(pBloqueo.3G,X207/60/(AO207*O207*AN207))*'Parametros Radio 3G'!$H$72)+IF(Y207=0,0,ErlangB(pBloqueo.3G,Y207*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO207*O207*AN207))*'Parametros Radio 3G'!$H$73)+IF(Z207=0,0,ErlangB(pBloqueo.3G,Z207*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO207*O207*AN207))*'Parametros Radio 3G'!$H$74)+IF(AA207=0,0,ErlangB(pBloqueo.3G,AA207*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO207*O207*AN207))*'Parametros Radio 3G'!$H$75)+IF(AB207=0,0,ErlangB(pBloqueo.3G,AB207*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO207*O207*AN207))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D207,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI207/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D207,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR207=0,O207=0),0,AI207/(AR207*O207))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI207=0,0,IF(X207=0,0,ErlangB(pBloqueo.3G,X207/(AS207*O207*AR207))*'Parametros Radio 3G'!$H$72)+IF(Y207=0,0,ErlangB(pBloqueo.3G,Y207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS207*O207*AR207))*'Parametros Radio 3G'!$H$73)+IF(Z207=0,0,ErlangB(pBloqueo.3G,Z207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS207*O207*AR207))*'Parametros Radio 3G'!$H$74)+IF(AA207=0,0,ErlangB(pBloqueo.3G,AA207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS207*O207*AR207))*'Parametros Radio 3G'!$H$75)+IF(AB207=0,0,ErlangB(pBloqueo.3G,AB207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS207*O207*AR207))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D207,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ207/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D207,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV207=0,O207=0),0,AJ207/(AV207*O207))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ207=0,0,IF(X207=0,0,ErlangB(pBloqueo.3G,X207/(AW207*O207*AV207))*'Parametros Radio 3G'!$H$72)+IF(Y207=0,0,ErlangB(pBloqueo.3G,Y207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW207*O207*AV207))*'Parametros Radio 3G'!$H$73)+IF(Z207=0,0,ErlangB(pBloqueo.3G,Z207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW207*O207*AV207))*'Parametros Radio 3G'!$H$74)+IF(AA207=0,0,ErlangB(pBloqueo.3G,AA207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW207*O207*AV207))*'Parametros Radio 3G'!$H$75)+IF(AB207=0,0,ErlangB(pBloqueo.3G,AB207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW207*O207*AV207))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D207,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK207/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D207,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ207=0,O207=0),0,AK207/(AZ207*O207))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK207=0,0,IF(X207=0,0,ErlangB(pBloqueo.3G,X207/(BA207*O207*AZ207))*'Parametros Radio 3G'!$H$72)+IF(Y207=0,0,ErlangB(pBloqueo.3G,Y207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA207*O207*AZ207))*'Parametros Radio 3G'!$H$73)+IF(Z207=0,0,ErlangB(pBloqueo.3G,Z207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA207*O207*AZ207))*'Parametros Radio 3G'!$H$74)+IF(AA207=0,0,ErlangB(pBloqueo.3G,AA207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA207*O207*AZ207))*'Parametros Radio 3G'!$H$75)+IF(AB207=0,0,ErlangB(pBloqueo.3G,AB207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA207*O207*AZ207))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D207,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL207/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D207,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD207=0,O207=0),0,AL207/(BD207*O207))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL207=0,0,IF(X207=0,0,ErlangB(pBloqueo.3G,X207/(BE207*O207*BD207))*'Parametros Radio 3G'!$H$72)+IF(Y207=0,0,ErlangB(pBloqueo.3G,Y207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE207*O207*BD207))*'Parametros Radio 3G'!$H$73)+IF(Z207=0,0,ErlangB(pBloqueo.3G,Z207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE207*O207*BD207))*'Parametros Radio 3G'!$H$74)+IF(AA207=0,0,ErlangB(pBloqueo.3G,AA207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE207*O207*BD207))*'Parametros Radio 3G'!$H$75)+IF(AB207=0,0,ErlangB(pBloqueo.3G,AB207*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE207*O207*BD207))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[201,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL201",0,"D","MACROCELDA","FO","RNC21","DEFAULT",1,0,1,{"$f":"IF(N208=0,0,INDEX(sectores.3G,MATCH(D208,tiposEntornoSectores.3G,0),MATCH(H208,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.5526826869176726E-4,4.4953910982208328E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O208=0,0,(1-Parametros!$C$25)),'Cell Sites'!X205)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O208=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y205)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN205)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM205)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL205)","v":0.15283094858228286},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK205)","v":0.83716905141771714},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P208*R208*(1+'Parametros Radio 3G'!$F$56)","v":96.651763113112366},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q208*S208*T208*(1+'Parametros Radio 3G'!$F$56)","v":0.34023966935590361},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q208*S208*U208*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q208*S208*V208*(1+'Parametros Radio 3G'!$F$56)","v":5.1999151412984963},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q208*S208*W208*(1+'Parametros Radio 3G'!$F$56)","v":28.483812124935927},{"$f":"X208/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.19330352622622471},{"$f":"Y208*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8692618154691034E-3},{"$f":"Z208*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA208*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9713800807419984E-2},{"$f":"AB208*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3297360277635398E-2},0.25660088650386009,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D208,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH208/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D208,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN208=0,O208=0),0,AH208*0.6/AN208)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D208,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D208,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN208=0,O208=0),0,AH208*0.6/AN208)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X208=0,0,ErlangB(pBloqueo.3G,X208/60/(AO208*O208*AN208))*'Parametros Radio 3G'!$H$72)+IF(Y208=0,0,ErlangB(pBloqueo.3G,Y208*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO208*O208*AN208))*'Parametros Radio 3G'!$H$73)+IF(Z208=0,0,ErlangB(pBloqueo.3G,Z208*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO208*O208*AN208))*'Parametros Radio 3G'!$H$74)+IF(AA208=0,0,ErlangB(pBloqueo.3G,AA208*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO208*O208*AN208))*'Parametros Radio 3G'!$H$75)+IF(AB208=0,0,ErlangB(pBloqueo.3G,AB208*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO208*O208*AN208))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D208,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI208/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D208,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR208=0,O208=0),0,AI208/(AR208*O208))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI208=0,0,IF(X208=0,0,ErlangB(pBloqueo.3G,X208/(AS208*O208*AR208))*'Parametros Radio 3G'!$H$72)+IF(Y208=0,0,ErlangB(pBloqueo.3G,Y208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS208*O208*AR208))*'Parametros Radio 3G'!$H$73)+IF(Z208=0,0,ErlangB(pBloqueo.3G,Z208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS208*O208*AR208))*'Parametros Radio 3G'!$H$74)+IF(AA208=0,0,ErlangB(pBloqueo.3G,AA208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS208*O208*AR208))*'Parametros Radio 3G'!$H$75)+IF(AB208=0,0,ErlangB(pBloqueo.3G,AB208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS208*O208*AR208))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D208,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ208/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D208,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV208=0,O208=0),0,AJ208/(AV208*O208))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ208=0,0,IF(X208=0,0,ErlangB(pBloqueo.3G,X208/(AW208*O208*AV208))*'Parametros Radio 3G'!$H$72)+IF(Y208=0,0,ErlangB(pBloqueo.3G,Y208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW208*O208*AV208))*'Parametros Radio 3G'!$H$73)+IF(Z208=0,0,ErlangB(pBloqueo.3G,Z208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW208*O208*AV208))*'Parametros Radio 3G'!$H$74)+IF(AA208=0,0,ErlangB(pBloqueo.3G,AA208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW208*O208*AV208))*'Parametros Radio 3G'!$H$75)+IF(AB208=0,0,ErlangB(pBloqueo.3G,AB208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW208*O208*AV208))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D208,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK208/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D208,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ208=0,O208=0),0,AK208/(AZ208*O208))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK208=0,0,IF(X208=0,0,ErlangB(pBloqueo.3G,X208/(BA208*O208*AZ208))*'Parametros Radio 3G'!$H$72)+IF(Y208=0,0,ErlangB(pBloqueo.3G,Y208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA208*O208*AZ208))*'Parametros Radio 3G'!$H$73)+IF(Z208=0,0,ErlangB(pBloqueo.3G,Z208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA208*O208*AZ208))*'Parametros Radio 3G'!$H$74)+IF(AA208=0,0,ErlangB(pBloqueo.3G,AA208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA208*O208*AZ208))*'Parametros Radio 3G'!$H$75)+IF(AB208=0,0,ErlangB(pBloqueo.3G,AB208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA208*O208*AZ208))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D208,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL208/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D208,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD208=0,O208=0),0,AL208/(BD208*O208))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL208=0,0,IF(X208=0,0,ErlangB(pBloqueo.3G,X208/(BE208*O208*BD208))*'Parametros Radio 3G'!$H$72)+IF(Y208=0,0,ErlangB(pBloqueo.3G,Y208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE208*O208*BD208))*'Parametros Radio 3G'!$H$73)+IF(Z208=0,0,ErlangB(pBloqueo.3G,Z208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE208*O208*BD208))*'Parametros Radio 3G'!$H$74)+IF(AA208=0,0,ErlangB(pBloqueo.3G,AA208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE208*O208*BD208))*'Parametros Radio 3G'!$H$75)+IF(AB208=0,0,ErlangB(pBloqueo.3G,AB208*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE208*O208*BD208))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[202,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL202",0,"D","MACROCELDA","FO","RNC35","DEFAULT",1,0,1,{"$f":"IF(N209=0,0,INDEX(sectores.3G,MATCH(D209,tiposEntornoSectores.3G,0),MATCH(H209,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.4467798178627999E-5,4.1144991922226903E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O209=0,0,(1-Parametros!$C$25)),'Cell Sites'!X206)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O209=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y206)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN206)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM206)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL206)","v":9.0121056626409027E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK206)","v":0.89987894337359098},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P209*R209*(1+'Parametros Radio 3G'!$F$56)","v":52.579716957195728},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q209*S209*T209*(1+'Parametros Radio 3G'!$F$56)","v":0.31141135757488003},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q209*S209*U209*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q209*S209*V209*(1+'Parametros Radio 3G'!$F$56)","v":2.8064720590112651},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q209*S209*W209*(1+'Parametros Radio 3G'!$F$56)","v":28.023252340901831},{"$f":"X209/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.10515943391439146},{"$f":"Y209*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.456692058316709E-3},{"$f":"Z209*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA209*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6036983194350086E-2},{"$f":"AB209*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2273894090892956E-2},0.16743332800528443,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D209,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH209/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D209,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN209=0,O209=0),0,AH209*0.6/AN209)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D209,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D209,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN209=0,O209=0),0,AH209*0.6/AN209)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X209=0,0,ErlangB(pBloqueo.3G,X209/60/(AO209*O209*AN209))*'Parametros Radio 3G'!$H$72)+IF(Y209=0,0,ErlangB(pBloqueo.3G,Y209*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO209*O209*AN209))*'Parametros Radio 3G'!$H$73)+IF(Z209=0,0,ErlangB(pBloqueo.3G,Z209*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO209*O209*AN209))*'Parametros Radio 3G'!$H$74)+IF(AA209=0,0,ErlangB(pBloqueo.3G,AA209*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO209*O209*AN209))*'Parametros Radio 3G'!$H$75)+IF(AB209=0,0,ErlangB(pBloqueo.3G,AB209*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO209*O209*AN209))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D209,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI209/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D209,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR209=0,O209=0),0,AI209/(AR209*O209))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI209=0,0,IF(X209=0,0,ErlangB(pBloqueo.3G,X209/(AS209*O209*AR209))*'Parametros Radio 3G'!$H$72)+IF(Y209=0,0,ErlangB(pBloqueo.3G,Y209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS209*O209*AR209))*'Parametros Radio 3G'!$H$73)+IF(Z209=0,0,ErlangB(pBloqueo.3G,Z209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS209*O209*AR209))*'Parametros Radio 3G'!$H$74)+IF(AA209=0,0,ErlangB(pBloqueo.3G,AA209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS209*O209*AR209))*'Parametros Radio 3G'!$H$75)+IF(AB209=0,0,ErlangB(pBloqueo.3G,AB209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS209*O209*AR209))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D209,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ209/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D209,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV209=0,O209=0),0,AJ209/(AV209*O209))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ209=0,0,IF(X209=0,0,ErlangB(pBloqueo.3G,X209/(AW209*O209*AV209))*'Parametros Radio 3G'!$H$72)+IF(Y209=0,0,ErlangB(pBloqueo.3G,Y209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW209*O209*AV209))*'Parametros Radio 3G'!$H$73)+IF(Z209=0,0,ErlangB(pBloqueo.3G,Z209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW209*O209*AV209))*'Parametros Radio 3G'!$H$74)+IF(AA209=0,0,ErlangB(pBloqueo.3G,AA209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW209*O209*AV209))*'Parametros Radio 3G'!$H$75)+IF(AB209=0,0,ErlangB(pBloqueo.3G,AB209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW209*O209*AV209))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D209,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK209/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D209,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ209=0,O209=0),0,AK209/(AZ209*O209))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK209=0,0,IF(X209=0,0,ErlangB(pBloqueo.3G,X209/(BA209*O209*AZ209))*'Parametros Radio 3G'!$H$72)+IF(Y209=0,0,ErlangB(pBloqueo.3G,Y209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA209*O209*AZ209))*'Parametros Radio 3G'!$H$73)+IF(Z209=0,0,ErlangB(pBloqueo.3G,Z209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA209*O209*AZ209))*'Parametros Radio 3G'!$H$74)+IF(AA209=0,0,ErlangB(pBloqueo.3G,AA209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA209*O209*AZ209))*'Parametros Radio 3G'!$H$75)+IF(AB209=0,0,ErlangB(pBloqueo.3G,AB209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA209*O209*AZ209))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D209,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL209/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D209,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD209=0,O209=0),0,AL209/(BD209*O209))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL209=0,0,IF(X209=0,0,ErlangB(pBloqueo.3G,X209/(BE209*O209*BD209))*'Parametros Radio 3G'!$H$72)+IF(Y209=0,0,ErlangB(pBloqueo.3G,Y209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE209*O209*BD209))*'Parametros Radio 3G'!$H$73)+IF(Z209=0,0,ErlangB(pBloqueo.3G,Z209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE209*O209*BD209))*'Parametros Radio 3G'!$H$74)+IF(AA209=0,0,ErlangB(pBloqueo.3G,AA209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE209*O209*BD209))*'Parametros Radio 3G'!$H$75)+IF(AB209=0,0,ErlangB(pBloqueo.3G,AB209*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE209*O209*BD209))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[203,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL203",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N210=0,0,INDEX(sectores.3G,MATCH(D210,tiposEntornoSectores.3G,0),MATCH(H210,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},3.8661704448911694E-4,1.9134231668161013E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O210=0,0,(1-Parametros!$C$25)),'Cell Sites'!X207)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O210=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y207)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN207)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM207)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL207)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK207)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P210*R210*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q210*S210*T210*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q210*S210*U210*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q210*S210*V210*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q210*S210*W210*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X210/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y210*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z210*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA210*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB210*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D210,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH210/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D210,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN210=0,O210=0),0,AH210*0.6/AN210)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D210,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D210,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN210=0,O210=0),0,AH210*0.6/AN210)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X210=0,0,ErlangB(pBloqueo.3G,X210/60/(AO210*O210*AN210))*'Parametros Radio 3G'!$H$72)+IF(Y210=0,0,ErlangB(pBloqueo.3G,Y210*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO210*O210*AN210))*'Parametros Radio 3G'!$H$73)+IF(Z210=0,0,ErlangB(pBloqueo.3G,Z210*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO210*O210*AN210))*'Parametros Radio 3G'!$H$74)+IF(AA210=0,0,ErlangB(pBloqueo.3G,AA210*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO210*O210*AN210))*'Parametros Radio 3G'!$H$75)+IF(AB210=0,0,ErlangB(pBloqueo.3G,AB210*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO210*O210*AN210))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D210,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI210/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D210,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR210=0,O210=0),0,AI210/(AR210*O210))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI210=0,0,IF(X210=0,0,ErlangB(pBloqueo.3G,X210/(AS210*O210*AR210))*'Parametros Radio 3G'!$H$72)+IF(Y210=0,0,ErlangB(pBloqueo.3G,Y210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS210*O210*AR210))*'Parametros Radio 3G'!$H$73)+IF(Z210=0,0,ErlangB(pBloqueo.3G,Z210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS210*O210*AR210))*'Parametros Radio 3G'!$H$74)+IF(AA210=0,0,ErlangB(pBloqueo.3G,AA210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS210*O210*AR210))*'Parametros Radio 3G'!$H$75)+IF(AB210=0,0,ErlangB(pBloqueo.3G,AB210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS210*O210*AR210))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D210,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ210/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D210,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV210=0,O210=0),0,AJ210/(AV210*O210))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ210=0,0,IF(X210=0,0,ErlangB(pBloqueo.3G,X210/(AW210*O210*AV210))*'Parametros Radio 3G'!$H$72)+IF(Y210=0,0,ErlangB(pBloqueo.3G,Y210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW210*O210*AV210))*'Parametros Radio 3G'!$H$73)+IF(Z210=0,0,ErlangB(pBloqueo.3G,Z210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW210*O210*AV210))*'Parametros Radio 3G'!$H$74)+IF(AA210=0,0,ErlangB(pBloqueo.3G,AA210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW210*O210*AV210))*'Parametros Radio 3G'!$H$75)+IF(AB210=0,0,ErlangB(pBloqueo.3G,AB210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW210*O210*AV210))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D210,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK210/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D210,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ210=0,O210=0),0,AK210/(AZ210*O210))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK210=0,0,IF(X210=0,0,ErlangB(pBloqueo.3G,X210/(BA210*O210*AZ210))*'Parametros Radio 3G'!$H$72)+IF(Y210=0,0,ErlangB(pBloqueo.3G,Y210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA210*O210*AZ210))*'Parametros Radio 3G'!$H$73)+IF(Z210=0,0,ErlangB(pBloqueo.3G,Z210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA210*O210*AZ210))*'Parametros Radio 3G'!$H$74)+IF(AA210=0,0,ErlangB(pBloqueo.3G,AA210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA210*O210*AZ210))*'Parametros Radio 3G'!$H$75)+IF(AB210=0,0,ErlangB(pBloqueo.3G,AB210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA210*O210*AZ210))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D210,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL210/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D210,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD210=0,O210=0),0,AL210/(BD210*O210))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL210=0,0,IF(X210=0,0,ErlangB(pBloqueo.3G,X210/(BE210*O210*BD210))*'Parametros Radio 3G'!$H$72)+IF(Y210=0,0,ErlangB(pBloqueo.3G,Y210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE210*O210*BD210))*'Parametros Radio 3G'!$H$73)+IF(Z210=0,0,ErlangB(pBloqueo.3G,Z210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE210*O210*BD210))*'Parametros Radio 3G'!$H$74)+IF(AA210=0,0,ErlangB(pBloqueo.3G,AA210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE210*O210*BD210))*'Parametros Radio 3G'!$H$75)+IF(AB210=0,0,ErlangB(pBloqueo.3G,AB210*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE210*O210*BD210))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL204",0,"D","MACROCELDA","FO","RNC27","DEFAULT",1,0,1,{"$f":"IF(N211=0,0,INDEX(sectores.3G,MATCH(D211,tiposEntornoSectores.3G,0),MATCH(H211,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.5787071491286548E-4,2.7463902306841699E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O211=0,0,(1-Parametros!$C$25)),'Cell Sites'!X208)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O211=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y208)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN208)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM208)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL208)","v":0.13802983206444486},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK208)","v":0.85197016793555513},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P211*R211*(1+'Parametros Radio 3G'!$F$56)","v":347.26469638519166},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q211*S211*T211*(1+'Parametros Radio 3G'!$F$56)","v":0.20786420660486937},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q211*S211*U211*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q211*S211*V211*(1+'Parametros Radio 3G'!$F$56)","v":2.8691461529879163},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q211*S211*W211*(1+'Parametros Radio 3G'!$F$56)","v":17.709410300894135},{"$f":"X211/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.69452939277038328},{"$f":"Y211*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9748008100875761E-3},{"$f":"Z211*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA211*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6395120874216667E-2},{"$f":"AB211*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9354245113098076E-2},0.73388363788348132,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D211,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH211/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D211,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN211=0,O211=0),0,AH211*0.6/AN211)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D211,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D211,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN211=0,O211=0),0,AH211*0.6/AN211)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X211=0,0,ErlangB(pBloqueo.3G,X211/60/(AO211*O211*AN211))*'Parametros Radio 3G'!$H$72)+IF(Y211=0,0,ErlangB(pBloqueo.3G,Y211*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO211*O211*AN211))*'Parametros Radio 3G'!$H$73)+IF(Z211=0,0,ErlangB(pBloqueo.3G,Z211*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO211*O211*AN211))*'Parametros Radio 3G'!$H$74)+IF(AA211=0,0,ErlangB(pBloqueo.3G,AA211*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO211*O211*AN211))*'Parametros Radio 3G'!$H$75)+IF(AB211=0,0,ErlangB(pBloqueo.3G,AB211*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO211*O211*AN211))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D211,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI211/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D211,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR211=0,O211=0),0,AI211/(AR211*O211))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI211=0,0,IF(X211=0,0,ErlangB(pBloqueo.3G,X211/(AS211*O211*AR211))*'Parametros Radio 3G'!$H$72)+IF(Y211=0,0,ErlangB(pBloqueo.3G,Y211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS211*O211*AR211))*'Parametros Radio 3G'!$H$73)+IF(Z211=0,0,ErlangB(pBloqueo.3G,Z211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS211*O211*AR211))*'Parametros Radio 3G'!$H$74)+IF(AA211=0,0,ErlangB(pBloqueo.3G,AA211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS211*O211*AR211))*'Parametros Radio 3G'!$H$75)+IF(AB211=0,0,ErlangB(pBloqueo.3G,AB211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS211*O211*AR211))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D211,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ211/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D211,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV211=0,O211=0),0,AJ211/(AV211*O211))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ211=0,0,IF(X211=0,0,ErlangB(pBloqueo.3G,X211/(AW211*O211*AV211))*'Parametros Radio 3G'!$H$72)+IF(Y211=0,0,ErlangB(pBloqueo.3G,Y211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW211*O211*AV211))*'Parametros Radio 3G'!$H$73)+IF(Z211=0,0,ErlangB(pBloqueo.3G,Z211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW211*O211*AV211))*'Parametros Radio 3G'!$H$74)+IF(AA211=0,0,ErlangB(pBloqueo.3G,AA211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW211*O211*AV211))*'Parametros Radio 3G'!$H$75)+IF(AB211=0,0,ErlangB(pBloqueo.3G,AB211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW211*O211*AV211))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D211,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK211/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D211,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ211=0,O211=0),0,AK211/(AZ211*O211))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK211=0,0,IF(X211=0,0,ErlangB(pBloqueo.3G,X211/(BA211*O211*AZ211))*'Parametros Radio 3G'!$H$72)+IF(Y211=0,0,ErlangB(pBloqueo.3G,Y211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA211*O211*AZ211))*'Parametros Radio 3G'!$H$73)+IF(Z211=0,0,ErlangB(pBloqueo.3G,Z211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA211*O211*AZ211))*'Parametros Radio 3G'!$H$74)+IF(AA211=0,0,ErlangB(pBloqueo.3G,AA211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA211*O211*AZ211))*'Parametros Radio 3G'!$H$75)+IF(AB211=0,0,ErlangB(pBloqueo.3G,AB211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA211*O211*AZ211))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D211,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL211/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D211,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD211=0,O211=0),0,AL211/(BD211*O211))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL211=0,0,IF(X211=0,0,ErlangB(pBloqueo.3G,X211/(BE211*O211*BD211))*'Parametros Radio 3G'!$H$72)+IF(Y211=0,0,ErlangB(pBloqueo.3G,Y211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE211*O211*BD211))*'Parametros Radio 3G'!$H$73)+IF(Z211=0,0,ErlangB(pBloqueo.3G,Z211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE211*O211*BD211))*'Parametros Radio 3G'!$H$74)+IF(AA211=0,0,ErlangB(pBloqueo.3G,AA211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE211*O211*BD211))*'Parametros Radio 3G'!$H$75)+IF(AB211=0,0,ErlangB(pBloqueo.3G,AB211*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE211*O211*BD211))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[205,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL205",0,"TM","MACROCELDA","FO","RNC29","DEFAULT",1,0,1,{"$f":"IF(N212=0,0,INDEX(sectores.3G,MATCH(D212,tiposEntornoSectores.3G,0),MATCH(H212,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2821125128756224E-4,2.0086154209052128E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O212=0,0,(1-Parametros!$C$25)),'Cell Sites'!X209)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O212=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y209)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN209)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM209)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL209)","v":0.1163792740067784},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK209)","v":0.8736207259932216},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P212*R212*(1+'Parametros Radio 3G'!$F$56)","v":142.05748531259269},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q212*S212*T212*(1+'Parametros Radio 3G'!$F$56)","v":0.1520247363888842},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q212*S212*U212*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q212*S212*V212*(1+'Parametros Radio 3G'!$F$56)","v":1.7692528452010192},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q212*S212*W212*(1+'Parametros Radio 3G'!$F$56)","v":13.281196057298502},{"$f":"X212/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.28411497062518537},{"$f":"Y212*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1756670681772339E-3},{"$f":"Z212*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA212*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.011001625829154E-2},{"$f":"AB212*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9513769016218893E-2},0.31362873964140425,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D212,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH212/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D212,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN212=0,O212=0),0,AH212*0.6/AN212)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D212,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D212,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN212=0,O212=0),0,AH212*0.6/AN212)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X212=0,0,ErlangB(pBloqueo.3G,X212/60/(AO212*O212*AN212))*'Parametros Radio 3G'!$H$72)+IF(Y212=0,0,ErlangB(pBloqueo.3G,Y212*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO212*O212*AN212))*'Parametros Radio 3G'!$H$73)+IF(Z212=0,0,ErlangB(pBloqueo.3G,Z212*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO212*O212*AN212))*'Parametros Radio 3G'!$H$74)+IF(AA212=0,0,ErlangB(pBloqueo.3G,AA212*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO212*O212*AN212))*'Parametros Radio 3G'!$H$75)+IF(AB212=0,0,ErlangB(pBloqueo.3G,AB212*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO212*O212*AN212))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D212,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI212/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D212,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR212=0,O212=0),0,AI212/(AR212*O212))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI212=0,0,IF(X212=0,0,ErlangB(pBloqueo.3G,X212/(AS212*O212*AR212))*'Parametros Radio 3G'!$H$72)+IF(Y212=0,0,ErlangB(pBloqueo.3G,Y212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS212*O212*AR212))*'Parametros Radio 3G'!$H$73)+IF(Z212=0,0,ErlangB(pBloqueo.3G,Z212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS212*O212*AR212))*'Parametros Radio 3G'!$H$74)+IF(AA212=0,0,ErlangB(pBloqueo.3G,AA212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS212*O212*AR212))*'Parametros Radio 3G'!$H$75)+IF(AB212=0,0,ErlangB(pBloqueo.3G,AB212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS212*O212*AR212))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D212,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ212/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D212,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV212=0,O212=0),0,AJ212/(AV212*O212))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ212=0,0,IF(X212=0,0,ErlangB(pBloqueo.3G,X212/(AW212*O212*AV212))*'Parametros Radio 3G'!$H$72)+IF(Y212=0,0,ErlangB(pBloqueo.3G,Y212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW212*O212*AV212))*'Parametros Radio 3G'!$H$73)+IF(Z212=0,0,ErlangB(pBloqueo.3G,Z212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW212*O212*AV212))*'Parametros Radio 3G'!$H$74)+IF(AA212=0,0,ErlangB(pBloqueo.3G,AA212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW212*O212*AV212))*'Parametros Radio 3G'!$H$75)+IF(AB212=0,0,ErlangB(pBloqueo.3G,AB212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW212*O212*AV212))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D212,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK212/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D212,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ212=0,O212=0),0,AK212/(AZ212*O212))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK212=0,0,IF(X212=0,0,ErlangB(pBloqueo.3G,X212/(BA212*O212*AZ212))*'Parametros Radio 3G'!$H$72)+IF(Y212=0,0,ErlangB(pBloqueo.3G,Y212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA212*O212*AZ212))*'Parametros Radio 3G'!$H$73)+IF(Z212=0,0,ErlangB(pBloqueo.3G,Z212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA212*O212*AZ212))*'Parametros Radio 3G'!$H$74)+IF(AA212=0,0,ErlangB(pBloqueo.3G,AA212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA212*O212*AZ212))*'Parametros Radio 3G'!$H$75)+IF(AB212=0,0,ErlangB(pBloqueo.3G,AB212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA212*O212*AZ212))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D212,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL212/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D212,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD212=0,O212=0),0,AL212/(BD212*O212))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL212=0,0,IF(X212=0,0,ErlangB(pBloqueo.3G,X212/(BE212*O212*BD212))*'Parametros Radio 3G'!$H$72)+IF(Y212=0,0,ErlangB(pBloqueo.3G,Y212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE212*O212*BD212))*'Parametros Radio 3G'!$H$73)+IF(Z212=0,0,ErlangB(pBloqueo.3G,Z212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE212*O212*BD212))*'Parametros Radio 3G'!$H$74)+IF(AA212=0,0,ErlangB(pBloqueo.3G,AA212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE212*O212*BD212))*'Parametros Radio 3G'!$H$75)+IF(AB212=0,0,ErlangB(pBloqueo.3G,AB212*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE212*O212*BD212))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[206,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL206",0,"TERCERO","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N213=0,0,INDEX(sectores.3G,MATCH(D213,tiposEntornoSectores.3G,0),MATCH(H213,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.1079985758624248E-5,2.1723477334921912E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O213=0,0,(1-Parametros!$C$25)),'Cell Sites'!X210)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O213=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y210)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN210)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM210)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL210)","v":9.8585625349150177E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK210)","v":0.89141437465084983},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P213*R213*(1+'Parametros Radio 3G'!$F$56)","v":25.571567749715655},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q213*S213*T213*(1+'Parametros Radio 3G'!$F$56)","v":0.16441703478523928},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q213*S213*U213*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q213*S213*V213*(1+'Parametros Radio 3G'!$F$56)","v":1.6209156192355776},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q213*S213*W213*(1+'Parametros Radio 3G'!$F$56)","v":14.656370824503098},{"$f":"X213/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1143135499431308E-2},{"$f":"Y213*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.353016597999847E-3},{"$f":"Z213*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA213*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.2623749670604442E-3},{"$f":"AB213*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2569712943340219E-2},8.371284844277152E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D213,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH213/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D213,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN213=0,O213=0),0,AH213*0.6/AN213)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D213,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D213,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN213=0,O213=0),0,AH213*0.6/AN213)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X213=0,0,ErlangB(pBloqueo.3G,X213/60/(AO213*O213*AN213))*'Parametros Radio 3G'!$H$72)+IF(Y213=0,0,ErlangB(pBloqueo.3G,Y213*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO213*O213*AN213))*'Parametros Radio 3G'!$H$73)+IF(Z213=0,0,ErlangB(pBloqueo.3G,Z213*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO213*O213*AN213))*'Parametros Radio 3G'!$H$74)+IF(AA213=0,0,ErlangB(pBloqueo.3G,AA213*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO213*O213*AN213))*'Parametros Radio 3G'!$H$75)+IF(AB213=0,0,ErlangB(pBloqueo.3G,AB213*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO213*O213*AN213))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D213,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI213/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D213,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR213=0,O213=0),0,AI213/(AR213*O213))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI213=0,0,IF(X213=0,0,ErlangB(pBloqueo.3G,X213/(AS213*O213*AR213))*'Parametros Radio 3G'!$H$72)+IF(Y213=0,0,ErlangB(pBloqueo.3G,Y213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS213*O213*AR213))*'Parametros Radio 3G'!$H$73)+IF(Z213=0,0,ErlangB(pBloqueo.3G,Z213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS213*O213*AR213))*'Parametros Radio 3G'!$H$74)+IF(AA213=0,0,ErlangB(pBloqueo.3G,AA213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS213*O213*AR213))*'Parametros Radio 3G'!$H$75)+IF(AB213=0,0,ErlangB(pBloqueo.3G,AB213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS213*O213*AR213))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D213,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ213/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D213,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV213=0,O213=0),0,AJ213/(AV213*O213))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ213=0,0,IF(X213=0,0,ErlangB(pBloqueo.3G,X213/(AW213*O213*AV213))*'Parametros Radio 3G'!$H$72)+IF(Y213=0,0,ErlangB(pBloqueo.3G,Y213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW213*O213*AV213))*'Parametros Radio 3G'!$H$73)+IF(Z213=0,0,ErlangB(pBloqueo.3G,Z213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW213*O213*AV213))*'Parametros Radio 3G'!$H$74)+IF(AA213=0,0,ErlangB(pBloqueo.3G,AA213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW213*O213*AV213))*'Parametros Radio 3G'!$H$75)+IF(AB213=0,0,ErlangB(pBloqueo.3G,AB213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW213*O213*AV213))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D213,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK213/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D213,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ213=0,O213=0),0,AK213/(AZ213*O213))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK213=0,0,IF(X213=0,0,ErlangB(pBloqueo.3G,X213/(BA213*O213*AZ213))*'Parametros Radio 3G'!$H$72)+IF(Y213=0,0,ErlangB(pBloqueo.3G,Y213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA213*O213*AZ213))*'Parametros Radio 3G'!$H$73)+IF(Z213=0,0,ErlangB(pBloqueo.3G,Z213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA213*O213*AZ213))*'Parametros Radio 3G'!$H$74)+IF(AA213=0,0,ErlangB(pBloqueo.3G,AA213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA213*O213*AZ213))*'Parametros Radio 3G'!$H$75)+IF(AB213=0,0,ErlangB(pBloqueo.3G,AB213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA213*O213*AZ213))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D213,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL213/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D213,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD213=0,O213=0),0,AL213/(BD213*O213))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL213=0,0,IF(X213=0,0,ErlangB(pBloqueo.3G,X213/(BE213*O213*BD213))*'Parametros Radio 3G'!$H$72)+IF(Y213=0,0,ErlangB(pBloqueo.3G,Y213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE213*O213*BD213))*'Parametros Radio 3G'!$H$73)+IF(Z213=0,0,ErlangB(pBloqueo.3G,Z213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE213*O213*BD213))*'Parametros Radio 3G'!$H$74)+IF(AA213=0,0,ErlangB(pBloqueo.3G,AA213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE213*O213*BD213))*'Parametros Radio 3G'!$H$75)+IF(AB213=0,0,ErlangB(pBloqueo.3G,AB213*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE213*O213*BD213))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[207,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL207",0,"D","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N214=0,0,INDEX(sectores.3G,MATCH(D214,tiposEntornoSectores.3G,0),MATCH(H214,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3416745081933983E-4,3.7567802849695301E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O214=0,0,(1-Parametros!$C$25)),'Cell Sites'!X211)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O214=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y211)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN211)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM211)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL211)","v":0.13869768229819368},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK211)","v":0.85130231770180631},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P214*R214*(1+'Parametros Radio 3G'!$F$56)","v":208.01335371891074},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q214*S214*T214*(1+'Parametros Radio 3G'!$F$56)","v":0.28433692510239944},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q214*S214*U214*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q214*S214*V214*(1+'Parametros Radio 3G'!$F$56)","v":3.9436872503497855},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q214*S214*W214*(1+'Parametros Radio 3G'!$F$56)","v":24.205668334787735},{"$f":"X214/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41602670743782144},{"$f":"Y214*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0692225417159134E-3},{"$f":"Z214*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA214*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.253535571628449E-2},{"$f":"AB214*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.379037407730608E-2},0.46981708151512752,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D214,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH214/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D214,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN214=0,O214=0),0,AH214*0.6/AN214)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D214,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D214,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN214=0,O214=0),0,AH214*0.6/AN214)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X214=0,0,ErlangB(pBloqueo.3G,X214/60/(AO214*O214*AN214))*'Parametros Radio 3G'!$H$72)+IF(Y214=0,0,ErlangB(pBloqueo.3G,Y214*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO214*O214*AN214))*'Parametros Radio 3G'!$H$73)+IF(Z214=0,0,ErlangB(pBloqueo.3G,Z214*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO214*O214*AN214))*'Parametros Radio 3G'!$H$74)+IF(AA214=0,0,ErlangB(pBloqueo.3G,AA214*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO214*O214*AN214))*'Parametros Radio 3G'!$H$75)+IF(AB214=0,0,ErlangB(pBloqueo.3G,AB214*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO214*O214*AN214))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D214,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI214/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D214,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR214=0,O214=0),0,AI214/(AR214*O214))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI214=0,0,IF(X214=0,0,ErlangB(pBloqueo.3G,X214/(AS214*O214*AR214))*'Parametros Radio 3G'!$H$72)+IF(Y214=0,0,ErlangB(pBloqueo.3G,Y214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS214*O214*AR214))*'Parametros Radio 3G'!$H$73)+IF(Z214=0,0,ErlangB(pBloqueo.3G,Z214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS214*O214*AR214))*'Parametros Radio 3G'!$H$74)+IF(AA214=0,0,ErlangB(pBloqueo.3G,AA214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS214*O214*AR214))*'Parametros Radio 3G'!$H$75)+IF(AB214=0,0,ErlangB(pBloqueo.3G,AB214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS214*O214*AR214))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D214,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ214/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D214,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV214=0,O214=0),0,AJ214/(AV214*O214))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ214=0,0,IF(X214=0,0,ErlangB(pBloqueo.3G,X214/(AW214*O214*AV214))*'Parametros Radio 3G'!$H$72)+IF(Y214=0,0,ErlangB(pBloqueo.3G,Y214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW214*O214*AV214))*'Parametros Radio 3G'!$H$73)+IF(Z214=0,0,ErlangB(pBloqueo.3G,Z214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW214*O214*AV214))*'Parametros Radio 3G'!$H$74)+IF(AA214=0,0,ErlangB(pBloqueo.3G,AA214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW214*O214*AV214))*'Parametros Radio 3G'!$H$75)+IF(AB214=0,0,ErlangB(pBloqueo.3G,AB214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW214*O214*AV214))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D214,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK214/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D214,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ214=0,O214=0),0,AK214/(AZ214*O214))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK214=0,0,IF(X214=0,0,ErlangB(pBloqueo.3G,X214/(BA214*O214*AZ214))*'Parametros Radio 3G'!$H$72)+IF(Y214=0,0,ErlangB(pBloqueo.3G,Y214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA214*O214*AZ214))*'Parametros Radio 3G'!$H$73)+IF(Z214=0,0,ErlangB(pBloqueo.3G,Z214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA214*O214*AZ214))*'Parametros Radio 3G'!$H$74)+IF(AA214=0,0,ErlangB(pBloqueo.3G,AA214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA214*O214*AZ214))*'Parametros Radio 3G'!$H$75)+IF(AB214=0,0,ErlangB(pBloqueo.3G,AB214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA214*O214*AZ214))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D214,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL214/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D214,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD214=0,O214=0),0,AL214/(BD214*O214))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL214=0,0,IF(X214=0,0,ErlangB(pBloqueo.3G,X214/(BE214*O214*BD214))*'Parametros Radio 3G'!$H$72)+IF(Y214=0,0,ErlangB(pBloqueo.3G,Y214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE214*O214*BD214))*'Parametros Radio 3G'!$H$73)+IF(Z214=0,0,ErlangB(pBloqueo.3G,Z214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE214*O214*BD214))*'Parametros Radio 3G'!$H$74)+IF(AA214=0,0,ErlangB(pBloqueo.3G,AA214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE214*O214*BD214))*'Parametros Radio 3G'!$H$75)+IF(AB214=0,0,ErlangB(pBloqueo.3G,AB214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE214*O214*BD214))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[208,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL208",0,"D","MACROCELDA","FO","RNC06","DEFAULT",0,1,1,{"$f":"IF(N215=0,0,INDEX(sectores.3G,MATCH(D215,tiposEntornoSectores.3G,0),MATCH(H215,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0132385158947496E-4,5.3684380738978194E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O215=0,0,(1-Parametros!$C$25)),'Cell Sites'!X212)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O215=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y212)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN212)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM212)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL212)","v":0.18668830248836255},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK212)","v":0.80331169751163745},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P215*R215*(1+'Parametros Radio 3G'!$F$56)","v":125.32055246570192},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q215*S215*T215*(1+'Parametros Radio 3G'!$F$56)","v":0.40631739381775805},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q215*S215*U215*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q215*S215*V215*(1+'Parametros Radio 3G'!$F$56)","v":7.5854704523332668},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q215*S215*W215*(1+'Parametros Radio 3G'!$F$56)","v":32.639951535624746},{"$f":"X215/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.25064110493140385},{"$f":"Y215*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8149179795027994E-3},{"$f":"Z215*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA215*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3345545441904387E-2},{"$f":"AB215*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2533225634721657E-2},0.32317433056612549,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D215,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH215/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D215,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN215=0,O215=0),0,AH215*0.6/AN215)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D215,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D215,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN215=0,O215=0),0,AH215*0.6/AN215)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X215=0,0,ErlangB(pBloqueo.3G,X215/60/(AO215*O215*AN215))*'Parametros Radio 3G'!$H$72)+IF(Y215=0,0,ErlangB(pBloqueo.3G,Y215*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO215*O215*AN215))*'Parametros Radio 3G'!$H$73)+IF(Z215=0,0,ErlangB(pBloqueo.3G,Z215*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO215*O215*AN215))*'Parametros Radio 3G'!$H$74)+IF(AA215=0,0,ErlangB(pBloqueo.3G,AA215*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO215*O215*AN215))*'Parametros Radio 3G'!$H$75)+IF(AB215=0,0,ErlangB(pBloqueo.3G,AB215*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO215*O215*AN215))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D215,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI215/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D215,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR215=0,O215=0),0,AI215/(AR215*O215))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI215=0,0,IF(X215=0,0,ErlangB(pBloqueo.3G,X215/(AS215*O215*AR215))*'Parametros Radio 3G'!$H$72)+IF(Y215=0,0,ErlangB(pBloqueo.3G,Y215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS215*O215*AR215))*'Parametros Radio 3G'!$H$73)+IF(Z215=0,0,ErlangB(pBloqueo.3G,Z215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS215*O215*AR215))*'Parametros Radio 3G'!$H$74)+IF(AA215=0,0,ErlangB(pBloqueo.3G,AA215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS215*O215*AR215))*'Parametros Radio 3G'!$H$75)+IF(AB215=0,0,ErlangB(pBloqueo.3G,AB215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS215*O215*AR215))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D215,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ215/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D215,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV215=0,O215=0),0,AJ215/(AV215*O215))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ215=0,0,IF(X215=0,0,ErlangB(pBloqueo.3G,X215/(AW215*O215*AV215))*'Parametros Radio 3G'!$H$72)+IF(Y215=0,0,ErlangB(pBloqueo.3G,Y215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW215*O215*AV215))*'Parametros Radio 3G'!$H$73)+IF(Z215=0,0,ErlangB(pBloqueo.3G,Z215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW215*O215*AV215))*'Parametros Radio 3G'!$H$74)+IF(AA215=0,0,ErlangB(pBloqueo.3G,AA215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW215*O215*AV215))*'Parametros Radio 3G'!$H$75)+IF(AB215=0,0,ErlangB(pBloqueo.3G,AB215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW215*O215*AV215))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D215,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK215/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D215,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ215=0,O215=0),0,AK215/(AZ215*O215))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK215=0,0,IF(X215=0,0,ErlangB(pBloqueo.3G,X215/(BA215*O215*AZ215))*'Parametros Radio 3G'!$H$72)+IF(Y215=0,0,ErlangB(pBloqueo.3G,Y215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA215*O215*AZ215))*'Parametros Radio 3G'!$H$73)+IF(Z215=0,0,ErlangB(pBloqueo.3G,Z215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA215*O215*AZ215))*'Parametros Radio 3G'!$H$74)+IF(AA215=0,0,ErlangB(pBloqueo.3G,AA215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA215*O215*AZ215))*'Parametros Radio 3G'!$H$75)+IF(AB215=0,0,ErlangB(pBloqueo.3G,AB215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA215*O215*AZ215))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D215,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL215/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D215,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD215=0,O215=0),0,AL215/(BD215*O215))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL215=0,0,IF(X215=0,0,ErlangB(pBloqueo.3G,X215/(BE215*O215*BD215))*'Parametros Radio 3G'!$H$72)+IF(Y215=0,0,ErlangB(pBloqueo.3G,Y215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE215*O215*BD215))*'Parametros Radio 3G'!$H$73)+IF(Z215=0,0,ErlangB(pBloqueo.3G,Z215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE215*O215*BD215))*'Parametros Radio 3G'!$H$74)+IF(AA215=0,0,ErlangB(pBloqueo.3G,AA215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE215*O215*BD215))*'Parametros Radio 3G'!$H$75)+IF(AB215=0,0,ErlangB(pBloqueo.3G,AB215*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE215*O215*BD215))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[209,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL209",0,"TERCERO","MACROCELDA","FO","RNC17","DEFAULT",1,1,1,{"$f":"IF(N216=0,0,INDEX(sectores.3G,MATCH(D216,tiposEntornoSectores.3G,0),MATCH(H216,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.4044340313219133E-4,5.6249213045612062E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O216=0,0,(1-Parametros!$C$25)),'Cell Sites'!X213)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O216=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y213)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN213)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM213)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL213)","v":0.13057998444822017},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK213)","v":0.85942001555177983},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P216*R216*(1+'Parametros Radio 3G'!$F$56)","v":149.67178443766176},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q216*S216*T216*(1+'Parametros Radio 3G'!$F$56)","v":4.2572966912140901E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q216*S216*U216*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q216*S216*V216*(1+'Parametros Radio 3G'!$F$56)","v":5.5591773573019455E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q216*S216*W216*(1+'Parametros Radio 3G'!$F$56)","v":0.36588059885717505},{"$f":"X216/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29934356887532354},{"$f":"Y216*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0927322951185544E-5},{"$f":"Z216*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA216*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1766727756011123E-4},{"$f":"AB216*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.1306799746038902E-4},0.30015663687278393,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D216,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH216/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D216,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN216=0,O216=0),0,AH216*0.6/AN216)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D216,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D216,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN216=0,O216=0),0,AH216*0.6/AN216)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X216=0,0,ErlangB(pBloqueo.3G,X216/60/(AO216*O216*AN216))*'Parametros Radio 3G'!$H$72)+IF(Y216=0,0,ErlangB(pBloqueo.3G,Y216*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO216*O216*AN216))*'Parametros Radio 3G'!$H$73)+IF(Z216=0,0,ErlangB(pBloqueo.3G,Z216*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO216*O216*AN216))*'Parametros Radio 3G'!$H$74)+IF(AA216=0,0,ErlangB(pBloqueo.3G,AA216*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO216*O216*AN216))*'Parametros Radio 3G'!$H$75)+IF(AB216=0,0,ErlangB(pBloqueo.3G,AB216*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO216*O216*AN216))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D216,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI216/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D216,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR216=0,O216=0),0,AI216/(AR216*O216))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI216=0,0,IF(X216=0,0,ErlangB(pBloqueo.3G,X216/(AS216*O216*AR216))*'Parametros Radio 3G'!$H$72)+IF(Y216=0,0,ErlangB(pBloqueo.3G,Y216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS216*O216*AR216))*'Parametros Radio 3G'!$H$73)+IF(Z216=0,0,ErlangB(pBloqueo.3G,Z216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS216*O216*AR216))*'Parametros Radio 3G'!$H$74)+IF(AA216=0,0,ErlangB(pBloqueo.3G,AA216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS216*O216*AR216))*'Parametros Radio 3G'!$H$75)+IF(AB216=0,0,ErlangB(pBloqueo.3G,AB216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS216*O216*AR216))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D216,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ216/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D216,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV216=0,O216=0),0,AJ216/(AV216*O216))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ216=0,0,IF(X216=0,0,ErlangB(pBloqueo.3G,X216/(AW216*O216*AV216))*'Parametros Radio 3G'!$H$72)+IF(Y216=0,0,ErlangB(pBloqueo.3G,Y216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW216*O216*AV216))*'Parametros Radio 3G'!$H$73)+IF(Z216=0,0,ErlangB(pBloqueo.3G,Z216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW216*O216*AV216))*'Parametros Radio 3G'!$H$74)+IF(AA216=0,0,ErlangB(pBloqueo.3G,AA216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW216*O216*AV216))*'Parametros Radio 3G'!$H$75)+IF(AB216=0,0,ErlangB(pBloqueo.3G,AB216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW216*O216*AV216))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D216,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK216/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D216,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ216=0,O216=0),0,AK216/(AZ216*O216))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK216=0,0,IF(X216=0,0,ErlangB(pBloqueo.3G,X216/(BA216*O216*AZ216))*'Parametros Radio 3G'!$H$72)+IF(Y216=0,0,ErlangB(pBloqueo.3G,Y216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA216*O216*AZ216))*'Parametros Radio 3G'!$H$73)+IF(Z216=0,0,ErlangB(pBloqueo.3G,Z216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA216*O216*AZ216))*'Parametros Radio 3G'!$H$74)+IF(AA216=0,0,ErlangB(pBloqueo.3G,AA216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA216*O216*AZ216))*'Parametros Radio 3G'!$H$75)+IF(AB216=0,0,ErlangB(pBloqueo.3G,AB216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA216*O216*AZ216))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D216,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL216/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D216,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD216=0,O216=0),0,AL216/(BD216*O216))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL216=0,0,IF(X216=0,0,ErlangB(pBloqueo.3G,X216/(BE216*O216*BD216))*'Parametros Radio 3G'!$H$72)+IF(Y216=0,0,ErlangB(pBloqueo.3G,Y216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE216*O216*BD216))*'Parametros Radio 3G'!$H$73)+IF(Z216=0,0,ErlangB(pBloqueo.3G,Z216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE216*O216*BD216))*'Parametros Radio 3G'!$H$74)+IF(AA216=0,0,ErlangB(pBloqueo.3G,AA216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE216*O216*BD216))*'Parametros Radio 3G'!$H$75)+IF(AB216=0,0,ErlangB(pBloqueo.3G,AB216*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE216*O216*BD216))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[210,"AREQUIPA","SUR","LIMA RURAL","IDCELL210",0,"D","MACROCELDA","FO","RNC13","DEFAULT",1,1,1,{"$f":"IF(N217=0,0,INDEX(sectores.3G,MATCH(D217,tiposEntornoSectores.3G,0),MATCH(H217,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9625369073994424E-4,4.0651863225964777E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O217=0,0,(1-Parametros!$C$25)),'Cell Sites'!X214)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O217=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y214)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN214)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM214)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL214)","v":0.12493647610375148},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK214)","v":0.86506352389624852},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P217*R217*(1+'Parametros Radio 3G'!$F$56)","v":122.16446661826436},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q217*S217*T217*(1+'Parametros Radio 3G'!$F$56)","v":0.3076790472841795},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q217*S217*U217*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q217*S217*V217*(1+'Parametros Radio 3G'!$F$56)","v":3.8440335938644878},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q217*S217*W217*(1+'Parametros Radio 3G'!$F$56)","v":26.616192087269255},{"$f":"X217/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.24432893323652868},{"$f":"Y217*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.403277957555342E-3},{"$f":"Z217*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA217*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1965906250654216E-2},{"$f":"AB217*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9147093527265007E-2},0.3034760267637937,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D217,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH217/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D217,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN217=0,O217=0),0,AH217*0.6/AN217)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D217,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D217,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN217=0,O217=0),0,AH217*0.6/AN217)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X217=0,0,ErlangB(pBloqueo.3G,X217/60/(AO217*O217*AN217))*'Parametros Radio 3G'!$H$72)+IF(Y217=0,0,ErlangB(pBloqueo.3G,Y217*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO217*O217*AN217))*'Parametros Radio 3G'!$H$73)+IF(Z217=0,0,ErlangB(pBloqueo.3G,Z217*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO217*O217*AN217))*'Parametros Radio 3G'!$H$74)+IF(AA217=0,0,ErlangB(pBloqueo.3G,AA217*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO217*O217*AN217))*'Parametros Radio 3G'!$H$75)+IF(AB217=0,0,ErlangB(pBloqueo.3G,AB217*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO217*O217*AN217))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D217,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI217/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D217,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR217=0,O217=0),0,AI217/(AR217*O217))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI217=0,0,IF(X217=0,0,ErlangB(pBloqueo.3G,X217/(AS217*O217*AR217))*'Parametros Radio 3G'!$H$72)+IF(Y217=0,0,ErlangB(pBloqueo.3G,Y217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS217*O217*AR217))*'Parametros Radio 3G'!$H$73)+IF(Z217=0,0,ErlangB(pBloqueo.3G,Z217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS217*O217*AR217))*'Parametros Radio 3G'!$H$74)+IF(AA217=0,0,ErlangB(pBloqueo.3G,AA217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS217*O217*AR217))*'Parametros Radio 3G'!$H$75)+IF(AB217=0,0,ErlangB(pBloqueo.3G,AB217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS217*O217*AR217))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D217,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ217/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D217,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV217=0,O217=0),0,AJ217/(AV217*O217))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ217=0,0,IF(X217=0,0,ErlangB(pBloqueo.3G,X217/(AW217*O217*AV217))*'Parametros Radio 3G'!$H$72)+IF(Y217=0,0,ErlangB(pBloqueo.3G,Y217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW217*O217*AV217))*'Parametros Radio 3G'!$H$73)+IF(Z217=0,0,ErlangB(pBloqueo.3G,Z217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW217*O217*AV217))*'Parametros Radio 3G'!$H$74)+IF(AA217=0,0,ErlangB(pBloqueo.3G,AA217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW217*O217*AV217))*'Parametros Radio 3G'!$H$75)+IF(AB217=0,0,ErlangB(pBloqueo.3G,AB217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW217*O217*AV217))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D217,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK217/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D217,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ217=0,O217=0),0,AK217/(AZ217*O217))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK217=0,0,IF(X217=0,0,ErlangB(pBloqueo.3G,X217/(BA217*O217*AZ217))*'Parametros Radio 3G'!$H$72)+IF(Y217=0,0,ErlangB(pBloqueo.3G,Y217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA217*O217*AZ217))*'Parametros Radio 3G'!$H$73)+IF(Z217=0,0,ErlangB(pBloqueo.3G,Z217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA217*O217*AZ217))*'Parametros Radio 3G'!$H$74)+IF(AA217=0,0,ErlangB(pBloqueo.3G,AA217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA217*O217*AZ217))*'Parametros Radio 3G'!$H$75)+IF(AB217=0,0,ErlangB(pBloqueo.3G,AB217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA217*O217*AZ217))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D217,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL217/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D217,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD217=0,O217=0),0,AL217/(BD217*O217))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL217=0,0,IF(X217=0,0,ErlangB(pBloqueo.3G,X217/(BE217*O217*BD217))*'Parametros Radio 3G'!$H$72)+IF(Y217=0,0,ErlangB(pBloqueo.3G,Y217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE217*O217*BD217))*'Parametros Radio 3G'!$H$73)+IF(Z217=0,0,ErlangB(pBloqueo.3G,Z217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE217*O217*BD217))*'Parametros Radio 3G'!$H$74)+IF(AA217=0,0,ErlangB(pBloqueo.3G,AA217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE217*O217*BD217))*'Parametros Radio 3G'!$H$75)+IF(AB217=0,0,ErlangB(pBloqueo.3G,AB217*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE217*O217*BD217))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[211,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL211",0,"D","MACROCELDA","FO","RNC23","DEFAULT",1,1,1,{"$f":"IF(N218=0,0,INDEX(sectores.3G,MATCH(D218,tiposEntornoSectores.3G,0),MATCH(H218,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.3814633568030772E-4,2.6912257706622472E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O218=0,0,(1-Parametros!$C$25)),'Cell Sites'!X215)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O218=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y215)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN215)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM215)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL215)","v":0.15985965669034319},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK215)","v":0.8301403433096568},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P218*R218*(1+'Parametros Radio 3G'!$F$56)","v":148.24190039834764},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q218*S218*T218*(1+'Parametros Radio 3G'!$F$56)","v":0.20368901089264663},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q218*S218*U218*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q218*S218*V218*(1+'Parametros Radio 3G'!$F$56)","v":3.2561655352894037},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q218*S218*W218*(1+'Parametros Radio 3G'!$F$56)","v":16.909046543082592},{"$f":"X218/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29648380079669523},{"$f":"Y218*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9150484564242811E-3},{"$f":"Z218*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA218*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8606660201653736E-2},{"$f":"AB218*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7575658984627981E-2},0.33405945978132323,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D218,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH218/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D218,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN218=0,O218=0),0,AH218*0.6/AN218)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D218,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D218,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN218=0,O218=0),0,AH218*0.6/AN218)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X218=0,0,ErlangB(pBloqueo.3G,X218/60/(AO218*O218*AN218))*'Parametros Radio 3G'!$H$72)+IF(Y218=0,0,ErlangB(pBloqueo.3G,Y218*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO218*O218*AN218))*'Parametros Radio 3G'!$H$73)+IF(Z218=0,0,ErlangB(pBloqueo.3G,Z218*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO218*O218*AN218))*'Parametros Radio 3G'!$H$74)+IF(AA218=0,0,ErlangB(pBloqueo.3G,AA218*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO218*O218*AN218))*'Parametros Radio 3G'!$H$75)+IF(AB218=0,0,ErlangB(pBloqueo.3G,AB218*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO218*O218*AN218))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D218,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI218/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D218,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR218=0,O218=0),0,AI218/(AR218*O218))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI218=0,0,IF(X218=0,0,ErlangB(pBloqueo.3G,X218/(AS218*O218*AR218))*'Parametros Radio 3G'!$H$72)+IF(Y218=0,0,ErlangB(pBloqueo.3G,Y218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS218*O218*AR218))*'Parametros Radio 3G'!$H$73)+IF(Z218=0,0,ErlangB(pBloqueo.3G,Z218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS218*O218*AR218))*'Parametros Radio 3G'!$H$74)+IF(AA218=0,0,ErlangB(pBloqueo.3G,AA218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS218*O218*AR218))*'Parametros Radio 3G'!$H$75)+IF(AB218=0,0,ErlangB(pBloqueo.3G,AB218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS218*O218*AR218))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D218,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ218/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D218,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV218=0,O218=0),0,AJ218/(AV218*O218))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ218=0,0,IF(X218=0,0,ErlangB(pBloqueo.3G,X218/(AW218*O218*AV218))*'Parametros Radio 3G'!$H$72)+IF(Y218=0,0,ErlangB(pBloqueo.3G,Y218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW218*O218*AV218))*'Parametros Radio 3G'!$H$73)+IF(Z218=0,0,ErlangB(pBloqueo.3G,Z218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW218*O218*AV218))*'Parametros Radio 3G'!$H$74)+IF(AA218=0,0,ErlangB(pBloqueo.3G,AA218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW218*O218*AV218))*'Parametros Radio 3G'!$H$75)+IF(AB218=0,0,ErlangB(pBloqueo.3G,AB218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW218*O218*AV218))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D218,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK218/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D218,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ218=0,O218=0),0,AK218/(AZ218*O218))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK218=0,0,IF(X218=0,0,ErlangB(pBloqueo.3G,X218/(BA218*O218*AZ218))*'Parametros Radio 3G'!$H$72)+IF(Y218=0,0,ErlangB(pBloqueo.3G,Y218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA218*O218*AZ218))*'Parametros Radio 3G'!$H$73)+IF(Z218=0,0,ErlangB(pBloqueo.3G,Z218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA218*O218*AZ218))*'Parametros Radio 3G'!$H$74)+IF(AA218=0,0,ErlangB(pBloqueo.3G,AA218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA218*O218*AZ218))*'Parametros Radio 3G'!$H$75)+IF(AB218=0,0,ErlangB(pBloqueo.3G,AB218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA218*O218*AZ218))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D218,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL218/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D218,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD218=0,O218=0),0,AL218/(BD218*O218))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL218=0,0,IF(X218=0,0,ErlangB(pBloqueo.3G,X218/(BE218*O218*BD218))*'Parametros Radio 3G'!$H$72)+IF(Y218=0,0,ErlangB(pBloqueo.3G,Y218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE218*O218*BD218))*'Parametros Radio 3G'!$H$73)+IF(Z218=0,0,ErlangB(pBloqueo.3G,Z218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE218*O218*BD218))*'Parametros Radio 3G'!$H$74)+IF(AA218=0,0,ErlangB(pBloqueo.3G,AA218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE218*O218*BD218))*'Parametros Radio 3G'!$H$75)+IF(AB218=0,0,ErlangB(pBloqueo.3G,AB218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE218*O218*BD218))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[212,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL212",0,"TERCERO","MACROCELDA","FO","RNC34","DEFAULT",1,1,1,{"$f":"IF(N219=0,0,INDEX(sectores.3G,MATCH(D219,tiposEntornoSectores.3G,0),MATCH(H219,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.6321657682531536E-4,4.3288668149394461E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O219=0,0,(1-Parametros!$C$25)),'Cell Sites'!X216)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O219=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y216)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN216)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM216)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL216)","v":0.18697397570298802},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK216)","v":0.80302602429701198},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P219*R219*(1+'Parametros Radio 3G'!$F$56)","v":163.84768404462562},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q219*S219*T219*(1+'Parametros Radio 3G'!$F$56)","v":0.32763605693477033},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q219*S219*U219*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q219*S219*V219*(1+'Parametros Radio 3G'!$F$56)","v":6.1259416148744483},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q219*S219*W219*(1+'Parametros Radio 3G'!$F$56)","v":26.310028021667783},{"$f":"X219/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.32769536808925126},{"$f":"Y219*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.688888113556642E-3},{"$f":"Z219*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA219*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5005380656425424E-2},{"$f":"AB219*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8466728937039518E-2},0.38616209702629078,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D219,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH219/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D219,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN219=0,O219=0),0,AH219*0.6/AN219)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D219,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D219,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN219=0,O219=0),0,AH219*0.6/AN219)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X219=0,0,ErlangB(pBloqueo.3G,X219/60/(AO219*O219*AN219))*'Parametros Radio 3G'!$H$72)+IF(Y219=0,0,ErlangB(pBloqueo.3G,Y219*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO219*O219*AN219))*'Parametros Radio 3G'!$H$73)+IF(Z219=0,0,ErlangB(pBloqueo.3G,Z219*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO219*O219*AN219))*'Parametros Radio 3G'!$H$74)+IF(AA219=0,0,ErlangB(pBloqueo.3G,AA219*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO219*O219*AN219))*'Parametros Radio 3G'!$H$75)+IF(AB219=0,0,ErlangB(pBloqueo.3G,AB219*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO219*O219*AN219))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D219,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI219/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D219,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR219=0,O219=0),0,AI219/(AR219*O219))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI219=0,0,IF(X219=0,0,ErlangB(pBloqueo.3G,X219/(AS219*O219*AR219))*'Parametros Radio 3G'!$H$72)+IF(Y219=0,0,ErlangB(pBloqueo.3G,Y219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS219*O219*AR219))*'Parametros Radio 3G'!$H$73)+IF(Z219=0,0,ErlangB(pBloqueo.3G,Z219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS219*O219*AR219))*'Parametros Radio 3G'!$H$74)+IF(AA219=0,0,ErlangB(pBloqueo.3G,AA219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS219*O219*AR219))*'Parametros Radio 3G'!$H$75)+IF(AB219=0,0,ErlangB(pBloqueo.3G,AB219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS219*O219*AR219))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D219,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ219/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D219,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV219=0,O219=0),0,AJ219/(AV219*O219))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ219=0,0,IF(X219=0,0,ErlangB(pBloqueo.3G,X219/(AW219*O219*AV219))*'Parametros Radio 3G'!$H$72)+IF(Y219=0,0,ErlangB(pBloqueo.3G,Y219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW219*O219*AV219))*'Parametros Radio 3G'!$H$73)+IF(Z219=0,0,ErlangB(pBloqueo.3G,Z219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW219*O219*AV219))*'Parametros Radio 3G'!$H$74)+IF(AA219=0,0,ErlangB(pBloqueo.3G,AA219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW219*O219*AV219))*'Parametros Radio 3G'!$H$75)+IF(AB219=0,0,ErlangB(pBloqueo.3G,AB219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW219*O219*AV219))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D219,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK219/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D219,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ219=0,O219=0),0,AK219/(AZ219*O219))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK219=0,0,IF(X219=0,0,ErlangB(pBloqueo.3G,X219/(BA219*O219*AZ219))*'Parametros Radio 3G'!$H$72)+IF(Y219=0,0,ErlangB(pBloqueo.3G,Y219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA219*O219*AZ219))*'Parametros Radio 3G'!$H$73)+IF(Z219=0,0,ErlangB(pBloqueo.3G,Z219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA219*O219*AZ219))*'Parametros Radio 3G'!$H$74)+IF(AA219=0,0,ErlangB(pBloqueo.3G,AA219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA219*O219*AZ219))*'Parametros Radio 3G'!$H$75)+IF(AB219=0,0,ErlangB(pBloqueo.3G,AB219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA219*O219*AZ219))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D219,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL219/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D219,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD219=0,O219=0),0,AL219/(BD219*O219))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL219=0,0,IF(X219=0,0,ErlangB(pBloqueo.3G,X219/(BE219*O219*BD219))*'Parametros Radio 3G'!$H$72)+IF(Y219=0,0,ErlangB(pBloqueo.3G,Y219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE219*O219*BD219))*'Parametros Radio 3G'!$H$73)+IF(Z219=0,0,ErlangB(pBloqueo.3G,Z219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE219*O219*BD219))*'Parametros Radio 3G'!$H$74)+IF(AA219=0,0,ErlangB(pBloqueo.3G,AA219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE219*O219*BD219))*'Parametros Radio 3G'!$H$75)+IF(AB219=0,0,ErlangB(pBloqueo.3G,AB219*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE219*O219*BD219))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[213,"LIMA","SUR","PROVINCIA RURAL","IDCELL213",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N220=0,0,INDEX(sectores.3G,MATCH(D220,tiposEntornoSectores.3G,0),MATCH(H220,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.2875540908143648E-4,1.1348858714814003E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O220=0,0,(1-Parametros!$C$25)),'Cell Sites'!X217)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O220=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y217)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN217)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM217)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL217)","v":0.10818005015476419},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK217)","v":0.88181994984523582},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P220*R220*(1+'Parametros Radio 3G'!$F$56)","v":329.14093120190466},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q220*S220*T220*(1+'Parametros Radio 3G'!$F$56)","v":8.5895350422867625E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q220*S220*U220*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q220*S220*V220*(1+'Parametros Radio 3G'!$F$56)","v":0.92921633168068563},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q220*S220*W220*(1+'Parametros Radio 3G'!$F$56)","v":7.5744233601832009},{"$f":"X220/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.65828186240380926},{"$f":"Y220*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2292715624023991E-3},{"$f":"Z220*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA220*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3098076096039183E-3},{"$f":"AB220*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6832051911518223E-2},0.67511391431532752,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D220,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH220/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D220,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN220=0,O220=0),0,AH220*0.6/AN220)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D220,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D220,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN220=0,O220=0),0,AH220*0.6/AN220)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X220=0,0,ErlangB(pBloqueo.3G,X220/60/(AO220*O220*AN220))*'Parametros Radio 3G'!$H$72)+IF(Y220=0,0,ErlangB(pBloqueo.3G,Y220*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO220*O220*AN220))*'Parametros Radio 3G'!$H$73)+IF(Z220=0,0,ErlangB(pBloqueo.3G,Z220*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO220*O220*AN220))*'Parametros Radio 3G'!$H$74)+IF(AA220=0,0,ErlangB(pBloqueo.3G,AA220*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO220*O220*AN220))*'Parametros Radio 3G'!$H$75)+IF(AB220=0,0,ErlangB(pBloqueo.3G,AB220*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO220*O220*AN220))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D220,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI220/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D220,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR220=0,O220=0),0,AI220/(AR220*O220))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI220=0,0,IF(X220=0,0,ErlangB(pBloqueo.3G,X220/(AS220*O220*AR220))*'Parametros Radio 3G'!$H$72)+IF(Y220=0,0,ErlangB(pBloqueo.3G,Y220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS220*O220*AR220))*'Parametros Radio 3G'!$H$73)+IF(Z220=0,0,ErlangB(pBloqueo.3G,Z220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS220*O220*AR220))*'Parametros Radio 3G'!$H$74)+IF(AA220=0,0,ErlangB(pBloqueo.3G,AA220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS220*O220*AR220))*'Parametros Radio 3G'!$H$75)+IF(AB220=0,0,ErlangB(pBloqueo.3G,AB220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS220*O220*AR220))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D220,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ220/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D220,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV220=0,O220=0),0,AJ220/(AV220*O220))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ220=0,0,IF(X220=0,0,ErlangB(pBloqueo.3G,X220/(AW220*O220*AV220))*'Parametros Radio 3G'!$H$72)+IF(Y220=0,0,ErlangB(pBloqueo.3G,Y220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW220*O220*AV220))*'Parametros Radio 3G'!$H$73)+IF(Z220=0,0,ErlangB(pBloqueo.3G,Z220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW220*O220*AV220))*'Parametros Radio 3G'!$H$74)+IF(AA220=0,0,ErlangB(pBloqueo.3G,AA220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW220*O220*AV220))*'Parametros Radio 3G'!$H$75)+IF(AB220=0,0,ErlangB(pBloqueo.3G,AB220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW220*O220*AV220))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D220,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK220/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D220,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ220=0,O220=0),0,AK220/(AZ220*O220))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK220=0,0,IF(X220=0,0,ErlangB(pBloqueo.3G,X220/(BA220*O220*AZ220))*'Parametros Radio 3G'!$H$72)+IF(Y220=0,0,ErlangB(pBloqueo.3G,Y220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA220*O220*AZ220))*'Parametros Radio 3G'!$H$73)+IF(Z220=0,0,ErlangB(pBloqueo.3G,Z220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA220*O220*AZ220))*'Parametros Radio 3G'!$H$74)+IF(AA220=0,0,ErlangB(pBloqueo.3G,AA220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA220*O220*AZ220))*'Parametros Radio 3G'!$H$75)+IF(AB220=0,0,ErlangB(pBloqueo.3G,AB220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA220*O220*AZ220))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D220,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL220/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D220,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD220=0,O220=0),0,AL220/(BD220*O220))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL220=0,0,IF(X220=0,0,ErlangB(pBloqueo.3G,X220/(BE220*O220*BD220))*'Parametros Radio 3G'!$H$72)+IF(Y220=0,0,ErlangB(pBloqueo.3G,Y220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE220*O220*BD220))*'Parametros Radio 3G'!$H$73)+IF(Z220=0,0,ErlangB(pBloqueo.3G,Z220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE220*O220*BD220))*'Parametros Radio 3G'!$H$74)+IF(AA220=0,0,ErlangB(pBloqueo.3G,AA220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE220*O220*BD220))*'Parametros Radio 3G'!$H$75)+IF(AB220=0,0,ErlangB(pBloqueo.3G,AB220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE220*O220*BD220))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[214,"LIMA","NORTE","PROVINCIA RURAL","IDCELL214",0,"TM","MACROCELDA","FO","RNC39","DEFAULT",1,1,1,{"$f":"IF(N221=0,0,INDEX(sectores.3G,MATCH(D221,tiposEntornoSectores.3G,0),MATCH(H221,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3460321681508924E-4,4.9476357996118081E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O221=0,0,(1-Parametros!$C$25)),'Cell Sites'!X218)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O221=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y218)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN218)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM218)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL218)","v":0.1640708384146915},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK218)","v":0.82592916158530849},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P221*R221*(1+'Parametros Radio 3G'!$F$56)","v":332.78108854098116},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q221*S221*T221*(1+'Parametros Radio 3G'!$F$56)","v":0.37446841259698072},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q221*S221*U221*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q221*S221*V221*(1+'Parametros Radio 3G'!$F$56)","v":6.1439346414605209},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q221*S221*W221*(1+'Parametros Radio 3G'!$F$56)","v":30.928438205640543},{"$f":"X221/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.6655621770819623},{"$f":"Y221*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3591186060390804E-3},{"$f":"Z221*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA221*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5108197951202978E-2},{"$f":"AB221*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8729862679201212E-2},0.73429203976116353,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D221,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH221/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D221,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN221=0,O221=0),0,AH221*0.6/AN221)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D221,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D221,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN221=0,O221=0),0,AH221*0.6/AN221)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X221=0,0,ErlangB(pBloqueo.3G,X221/60/(AO221*O221*AN221))*'Parametros Radio 3G'!$H$72)+IF(Y221=0,0,ErlangB(pBloqueo.3G,Y221*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO221*O221*AN221))*'Parametros Radio 3G'!$H$73)+IF(Z221=0,0,ErlangB(pBloqueo.3G,Z221*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO221*O221*AN221))*'Parametros Radio 3G'!$H$74)+IF(AA221=0,0,ErlangB(pBloqueo.3G,AA221*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO221*O221*AN221))*'Parametros Radio 3G'!$H$75)+IF(AB221=0,0,ErlangB(pBloqueo.3G,AB221*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO221*O221*AN221))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D221,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI221/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D221,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR221=0,O221=0),0,AI221/(AR221*O221))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI221=0,0,IF(X221=0,0,ErlangB(pBloqueo.3G,X221/(AS221*O221*AR221))*'Parametros Radio 3G'!$H$72)+IF(Y221=0,0,ErlangB(pBloqueo.3G,Y221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS221*O221*AR221))*'Parametros Radio 3G'!$H$73)+IF(Z221=0,0,ErlangB(pBloqueo.3G,Z221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS221*O221*AR221))*'Parametros Radio 3G'!$H$74)+IF(AA221=0,0,ErlangB(pBloqueo.3G,AA221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS221*O221*AR221))*'Parametros Radio 3G'!$H$75)+IF(AB221=0,0,ErlangB(pBloqueo.3G,AB221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS221*O221*AR221))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D221,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ221/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D221,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV221=0,O221=0),0,AJ221/(AV221*O221))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ221=0,0,IF(X221=0,0,ErlangB(pBloqueo.3G,X221/(AW221*O221*AV221))*'Parametros Radio 3G'!$H$72)+IF(Y221=0,0,ErlangB(pBloqueo.3G,Y221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW221*O221*AV221))*'Parametros Radio 3G'!$H$73)+IF(Z221=0,0,ErlangB(pBloqueo.3G,Z221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW221*O221*AV221))*'Parametros Radio 3G'!$H$74)+IF(AA221=0,0,ErlangB(pBloqueo.3G,AA221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW221*O221*AV221))*'Parametros Radio 3G'!$H$75)+IF(AB221=0,0,ErlangB(pBloqueo.3G,AB221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW221*O221*AV221))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D221,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK221/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D221,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ221=0,O221=0),0,AK221/(AZ221*O221))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK221=0,0,IF(X221=0,0,ErlangB(pBloqueo.3G,X221/(BA221*O221*AZ221))*'Parametros Radio 3G'!$H$72)+IF(Y221=0,0,ErlangB(pBloqueo.3G,Y221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA221*O221*AZ221))*'Parametros Radio 3G'!$H$73)+IF(Z221=0,0,ErlangB(pBloqueo.3G,Z221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA221*O221*AZ221))*'Parametros Radio 3G'!$H$74)+IF(AA221=0,0,ErlangB(pBloqueo.3G,AA221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA221*O221*AZ221))*'Parametros Radio 3G'!$H$75)+IF(AB221=0,0,ErlangB(pBloqueo.3G,AB221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA221*O221*AZ221))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D221,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL221/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D221,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD221=0,O221=0),0,AL221/(BD221*O221))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL221=0,0,IF(X221=0,0,ErlangB(pBloqueo.3G,X221/(BE221*O221*BD221))*'Parametros Radio 3G'!$H$72)+IF(Y221=0,0,ErlangB(pBloqueo.3G,Y221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE221*O221*BD221))*'Parametros Radio 3G'!$H$73)+IF(Z221=0,0,ErlangB(pBloqueo.3G,Z221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE221*O221*BD221))*'Parametros Radio 3G'!$H$74)+IF(AA221=0,0,ErlangB(pBloqueo.3G,AA221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE221*O221*BD221))*'Parametros Radio 3G'!$H$75)+IF(AB221=0,0,ErlangB(pBloqueo.3G,AB221*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE221*O221*BD221))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[215,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL215",0,"TERCERO","MACROCELDA","FO","RNC44","DEFAULT",1,0,1,{"$f":"IF(N222=0,0,INDEX(sectores.3G,MATCH(D222,tiposEntornoSectores.3G,0),MATCH(H222,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3306878545753813E-4,1.1084917519958463E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O222=0,0,(1-Parametros!$C$25)),'Cell Sites'!X219)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O222=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y219)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN219)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM219)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL219)","v":0.17382325930087117},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK219)","v":0.81617674069912882},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P222*R222*(1+'Parametros Radio 3G'!$F$56)","v":331.8259320409897},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q222*S222*T222*(1+'Parametros Radio 3G'!$F$56)","v":8.3897676296080442E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q222*S222*U222*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q222*S222*V222*(1+'Parametros Radio 3G'!$F$56)","v":1.4583367541554131},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q222*S222*W222*(1+'Parametros Radio 3G'!$F$56)","v":6.847533199156544},{"$f":"X222/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.6636518640819794},{"$f":"Y222*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2006823083517775E-3},{"$f":"Z222*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA222*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.3333528808880748E-3},{"$f":"AB222*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5216740442570098E-2},0.67886860452454956,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D222,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH222/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D222,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN222=0,O222=0),0,AH222*0.6/AN222)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D222,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D222,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN222=0,O222=0),0,AH222*0.6/AN222)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X222=0,0,ErlangB(pBloqueo.3G,X222/60/(AO222*O222*AN222))*'Parametros Radio 3G'!$H$72)+IF(Y222=0,0,ErlangB(pBloqueo.3G,Y222*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO222*O222*AN222))*'Parametros Radio 3G'!$H$73)+IF(Z222=0,0,ErlangB(pBloqueo.3G,Z222*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO222*O222*AN222))*'Parametros Radio 3G'!$H$74)+IF(AA222=0,0,ErlangB(pBloqueo.3G,AA222*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO222*O222*AN222))*'Parametros Radio 3G'!$H$75)+IF(AB222=0,0,ErlangB(pBloqueo.3G,AB222*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO222*O222*AN222))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D222,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI222/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D222,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR222=0,O222=0),0,AI222/(AR222*O222))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI222=0,0,IF(X222=0,0,ErlangB(pBloqueo.3G,X222/(AS222*O222*AR222))*'Parametros Radio 3G'!$H$72)+IF(Y222=0,0,ErlangB(pBloqueo.3G,Y222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS222*O222*AR222))*'Parametros Radio 3G'!$H$73)+IF(Z222=0,0,ErlangB(pBloqueo.3G,Z222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS222*O222*AR222))*'Parametros Radio 3G'!$H$74)+IF(AA222=0,0,ErlangB(pBloqueo.3G,AA222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS222*O222*AR222))*'Parametros Radio 3G'!$H$75)+IF(AB222=0,0,ErlangB(pBloqueo.3G,AB222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS222*O222*AR222))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D222,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ222/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D222,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV222=0,O222=0),0,AJ222/(AV222*O222))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ222=0,0,IF(X222=0,0,ErlangB(pBloqueo.3G,X222/(AW222*O222*AV222))*'Parametros Radio 3G'!$H$72)+IF(Y222=0,0,ErlangB(pBloqueo.3G,Y222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW222*O222*AV222))*'Parametros Radio 3G'!$H$73)+IF(Z222=0,0,ErlangB(pBloqueo.3G,Z222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW222*O222*AV222))*'Parametros Radio 3G'!$H$74)+IF(AA222=0,0,ErlangB(pBloqueo.3G,AA222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW222*O222*AV222))*'Parametros Radio 3G'!$H$75)+IF(AB222=0,0,ErlangB(pBloqueo.3G,AB222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW222*O222*AV222))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D222,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK222/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D222,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ222=0,O222=0),0,AK222/(AZ222*O222))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK222=0,0,IF(X222=0,0,ErlangB(pBloqueo.3G,X222/(BA222*O222*AZ222))*'Parametros Radio 3G'!$H$72)+IF(Y222=0,0,ErlangB(pBloqueo.3G,Y222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA222*O222*AZ222))*'Parametros Radio 3G'!$H$73)+IF(Z222=0,0,ErlangB(pBloqueo.3G,Z222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA222*O222*AZ222))*'Parametros Radio 3G'!$H$74)+IF(AA222=0,0,ErlangB(pBloqueo.3G,AA222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA222*O222*AZ222))*'Parametros Radio 3G'!$H$75)+IF(AB222=0,0,ErlangB(pBloqueo.3G,AB222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA222*O222*AZ222))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D222,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL222/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D222,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD222=0,O222=0),0,AL222/(BD222*O222))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL222=0,0,IF(X222=0,0,ErlangB(pBloqueo.3G,X222/(BE222*O222*BD222))*'Parametros Radio 3G'!$H$72)+IF(Y222=0,0,ErlangB(pBloqueo.3G,Y222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE222*O222*BD222))*'Parametros Radio 3G'!$H$73)+IF(Z222=0,0,ErlangB(pBloqueo.3G,Z222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE222*O222*BD222))*'Parametros Radio 3G'!$H$74)+IF(AA222=0,0,ErlangB(pBloqueo.3G,AA222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE222*O222*BD222))*'Parametros Radio 3G'!$H$75)+IF(AB222=0,0,ErlangB(pBloqueo.3G,AB222*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE222*O222*BD222))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[216,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL216",0,"D","MACROCELDA","FO","RNC37","DEFAULT",1,1,1,{"$f":"IF(N223=0,0,INDEX(sectores.3G,MATCH(D223,tiposEntornoSectores.3G,0),MATCH(H223,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3469118223293231E-4,4.9085038998056439E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O223=0,0,(1-Parametros!$C$25)),'Cell Sites'!X220)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O223=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y220)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN220)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM220)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL220)","v":0.12013894609240584},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK220)","v":0.86986105390759416},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P223*R223*(1+'Parametros Radio 3G'!$F$56)","v":332.83584546458928},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q223*S223*T223*(1+'Parametros Radio 3G'!$F$56)","v":3.7150666258226293E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q223*S223*U223*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q223*S223*V223*(1+'Parametros Radio 3G'!$F$56)","v":4.4632418908940055E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q223*S223*W223*(1+'Parametros Radio 3G'!$F$56)","v":0.32315917704749997},{"$f":"X223/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.66567169092917855},{"$f":"Y223*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3167322015350692E-5},{"$f":"Z223*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA223*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5504239376537174E-4},{"$f":"AB223*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1813150454999998E-4},0.66638982243372857,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D223,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH223/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D223,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN223=0,O223=0),0,AH223*0.6/AN223)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D223,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D223,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN223=0,O223=0),0,AH223*0.6/AN223)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X223=0,0,ErlangB(pBloqueo.3G,X223/60/(AO223*O223*AN223))*'Parametros Radio 3G'!$H$72)+IF(Y223=0,0,ErlangB(pBloqueo.3G,Y223*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO223*O223*AN223))*'Parametros Radio 3G'!$H$73)+IF(Z223=0,0,ErlangB(pBloqueo.3G,Z223*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO223*O223*AN223))*'Parametros Radio 3G'!$H$74)+IF(AA223=0,0,ErlangB(pBloqueo.3G,AA223*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO223*O223*AN223))*'Parametros Radio 3G'!$H$75)+IF(AB223=0,0,ErlangB(pBloqueo.3G,AB223*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO223*O223*AN223))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D223,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI223/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D223,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR223=0,O223=0),0,AI223/(AR223*O223))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI223=0,0,IF(X223=0,0,ErlangB(pBloqueo.3G,X223/(AS223*O223*AR223))*'Parametros Radio 3G'!$H$72)+IF(Y223=0,0,ErlangB(pBloqueo.3G,Y223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS223*O223*AR223))*'Parametros Radio 3G'!$H$73)+IF(Z223=0,0,ErlangB(pBloqueo.3G,Z223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS223*O223*AR223))*'Parametros Radio 3G'!$H$74)+IF(AA223=0,0,ErlangB(pBloqueo.3G,AA223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS223*O223*AR223))*'Parametros Radio 3G'!$H$75)+IF(AB223=0,0,ErlangB(pBloqueo.3G,AB223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS223*O223*AR223))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D223,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ223/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D223,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV223=0,O223=0),0,AJ223/(AV223*O223))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ223=0,0,IF(X223=0,0,ErlangB(pBloqueo.3G,X223/(AW223*O223*AV223))*'Parametros Radio 3G'!$H$72)+IF(Y223=0,0,ErlangB(pBloqueo.3G,Y223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW223*O223*AV223))*'Parametros Radio 3G'!$H$73)+IF(Z223=0,0,ErlangB(pBloqueo.3G,Z223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW223*O223*AV223))*'Parametros Radio 3G'!$H$74)+IF(AA223=0,0,ErlangB(pBloqueo.3G,AA223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW223*O223*AV223))*'Parametros Radio 3G'!$H$75)+IF(AB223=0,0,ErlangB(pBloqueo.3G,AB223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW223*O223*AV223))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D223,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK223/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D223,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ223=0,O223=0),0,AK223/(AZ223*O223))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK223=0,0,IF(X223=0,0,ErlangB(pBloqueo.3G,X223/(BA223*O223*AZ223))*'Parametros Radio 3G'!$H$72)+IF(Y223=0,0,ErlangB(pBloqueo.3G,Y223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA223*O223*AZ223))*'Parametros Radio 3G'!$H$73)+IF(Z223=0,0,ErlangB(pBloqueo.3G,Z223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA223*O223*AZ223))*'Parametros Radio 3G'!$H$74)+IF(AA223=0,0,ErlangB(pBloqueo.3G,AA223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA223*O223*AZ223))*'Parametros Radio 3G'!$H$75)+IF(AB223=0,0,ErlangB(pBloqueo.3G,AB223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA223*O223*AZ223))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D223,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL223/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D223,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD223=0,O223=0),0,AL223/(BD223*O223))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL223=0,0,IF(X223=0,0,ErlangB(pBloqueo.3G,X223/(BE223*O223*BD223))*'Parametros Radio 3G'!$H$72)+IF(Y223=0,0,ErlangB(pBloqueo.3G,Y223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE223*O223*BD223))*'Parametros Radio 3G'!$H$73)+IF(Z223=0,0,ErlangB(pBloqueo.3G,Z223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE223*O223*BD223))*'Parametros Radio 3G'!$H$74)+IF(AA223=0,0,ErlangB(pBloqueo.3G,AA223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE223*O223*BD223))*'Parametros Radio 3G'!$H$75)+IF(AB223=0,0,ErlangB(pBloqueo.3G,AB223*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE223*O223*BD223))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[217,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL217",0,"D","MACROCELDA","FO","RNC28","DEFAULT",1,1,1,{"$f":"IF(N224=0,0,INDEX(sectores.3G,MATCH(D224,tiposEntornoSectores.3G,0),MATCH(H224,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.1043413075741792E-4,3.8133987136791285E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O224=0,0,(1-Parametros!$C$25)),'Cell Sites'!X221)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O224=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y221)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN221)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM221)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL221)","v":9.0994718905712216E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK221)","v":0.89900528109428779},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P224*R224*(1+'Parametros Radio 3G'!$F$56)","v":68.743301741564267},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q224*S224*T224*(1+'Parametros Radio 3G'!$F$56)","v":0.28862216637344895},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q224*S224*U224*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q224*S224*V224*(1+'Parametros Radio 3G'!$F$56)","v":2.6263092899109672},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q224*S224*W224*(1+'Parametros Radio 3G'!$F$56)","v":25.947285181060455},{"$f":"X224/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.13748660348312855},{"$f":"Y224*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1305497870976595E-3},{"$f":"Z224*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA224*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5007481656634099E-2},{"$f":"AB224*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7660633735689901E-2},0.19514723721881844,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D224,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH224/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D224,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN224=0,O224=0),0,AH224*0.6/AN224)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D224,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D224,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN224=0,O224=0),0,AH224*0.6/AN224)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X224=0,0,ErlangB(pBloqueo.3G,X224/60/(AO224*O224*AN224))*'Parametros Radio 3G'!$H$72)+IF(Y224=0,0,ErlangB(pBloqueo.3G,Y224*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO224*O224*AN224))*'Parametros Radio 3G'!$H$73)+IF(Z224=0,0,ErlangB(pBloqueo.3G,Z224*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO224*O224*AN224))*'Parametros Radio 3G'!$H$74)+IF(AA224=0,0,ErlangB(pBloqueo.3G,AA224*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO224*O224*AN224))*'Parametros Radio 3G'!$H$75)+IF(AB224=0,0,ErlangB(pBloqueo.3G,AB224*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO224*O224*AN224))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D224,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI224/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D224,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR224=0,O224=0),0,AI224/(AR224*O224))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI224=0,0,IF(X224=0,0,ErlangB(pBloqueo.3G,X224/(AS224*O224*AR224))*'Parametros Radio 3G'!$H$72)+IF(Y224=0,0,ErlangB(pBloqueo.3G,Y224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS224*O224*AR224))*'Parametros Radio 3G'!$H$73)+IF(Z224=0,0,ErlangB(pBloqueo.3G,Z224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS224*O224*AR224))*'Parametros Radio 3G'!$H$74)+IF(AA224=0,0,ErlangB(pBloqueo.3G,AA224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS224*O224*AR224))*'Parametros Radio 3G'!$H$75)+IF(AB224=0,0,ErlangB(pBloqueo.3G,AB224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS224*O224*AR224))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D224,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ224/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D224,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV224=0,O224=0),0,AJ224/(AV224*O224))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ224=0,0,IF(X224=0,0,ErlangB(pBloqueo.3G,X224/(AW224*O224*AV224))*'Parametros Radio 3G'!$H$72)+IF(Y224=0,0,ErlangB(pBloqueo.3G,Y224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW224*O224*AV224))*'Parametros Radio 3G'!$H$73)+IF(Z224=0,0,ErlangB(pBloqueo.3G,Z224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW224*O224*AV224))*'Parametros Radio 3G'!$H$74)+IF(AA224=0,0,ErlangB(pBloqueo.3G,AA224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW224*O224*AV224))*'Parametros Radio 3G'!$H$75)+IF(AB224=0,0,ErlangB(pBloqueo.3G,AB224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW224*O224*AV224))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D224,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK224/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D224,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ224=0,O224=0),0,AK224/(AZ224*O224))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK224=0,0,IF(X224=0,0,ErlangB(pBloqueo.3G,X224/(BA224*O224*AZ224))*'Parametros Radio 3G'!$H$72)+IF(Y224=0,0,ErlangB(pBloqueo.3G,Y224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA224*O224*AZ224))*'Parametros Radio 3G'!$H$73)+IF(Z224=0,0,ErlangB(pBloqueo.3G,Z224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA224*O224*AZ224))*'Parametros Radio 3G'!$H$74)+IF(AA224=0,0,ErlangB(pBloqueo.3G,AA224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA224*O224*AZ224))*'Parametros Radio 3G'!$H$75)+IF(AB224=0,0,ErlangB(pBloqueo.3G,AB224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA224*O224*AZ224))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D224,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL224/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D224,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD224=0,O224=0),0,AL224/(BD224*O224))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL224=0,0,IF(X224=0,0,ErlangB(pBloqueo.3G,X224/(BE224*O224*BD224))*'Parametros Radio 3G'!$H$72)+IF(Y224=0,0,ErlangB(pBloqueo.3G,Y224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE224*O224*BD224))*'Parametros Radio 3G'!$H$73)+IF(Z224=0,0,ErlangB(pBloqueo.3G,Z224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE224*O224*BD224))*'Parametros Radio 3G'!$H$74)+IF(AA224=0,0,ErlangB(pBloqueo.3G,AA224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE224*O224*BD224))*'Parametros Radio 3G'!$H$75)+IF(AB224=0,0,ErlangB(pBloqueo.3G,AB224*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE224*O224*BD224))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[218,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL218",0,"TERCERO","MACROCELDA","FO","RNC15","DEFAULT",1,1,1,{"$f":"IF(N225=0,0,INDEX(sectores.3G,MATCH(D225,tiposEntornoSectores.3G,0),MATCH(H225,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.5158957128708008E-4,2.179267434707254E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O225=0,0,(1-Parametros!$C$25)),'Cell Sites'!X222)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O225=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y222)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN222)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM222)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL222)","v":0.13222585205999193},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK222)","v":0.85777414794000806},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P225*R225*(1+'Parametros Radio 3G'!$F$56)","v":94.361838757554068},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q225*S225*T225*(1+'Parametros Radio 3G'!$F$56)","v":0.16494076159832713},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q225*S225*U225*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q225*S225*V225*(1+'Parametros Radio 3G'!$F$56)","v":2.1809432741762778},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q225*S225*W225*(1+'Parametros Radio 3G'!$F$56)","v":14.148192124058092},{"$f":"X225/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.18872367751510813},{"$f":"Y225*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3605117938937693E-3},{"$f":"Z225*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA225*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2462532995293017E-2},{"$f":"AB225*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1440426942351316E-2},0.22016410445745943,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D225,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH225/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D225,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN225=0,O225=0),0,AH225*0.6/AN225)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D225,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D225,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN225=0,O225=0),0,AH225*0.6/AN225)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X225=0,0,ErlangB(pBloqueo.3G,X225/60/(AO225*O225*AN225))*'Parametros Radio 3G'!$H$72)+IF(Y225=0,0,ErlangB(pBloqueo.3G,Y225*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO225*O225*AN225))*'Parametros Radio 3G'!$H$73)+IF(Z225=0,0,ErlangB(pBloqueo.3G,Z225*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO225*O225*AN225))*'Parametros Radio 3G'!$H$74)+IF(AA225=0,0,ErlangB(pBloqueo.3G,AA225*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO225*O225*AN225))*'Parametros Radio 3G'!$H$75)+IF(AB225=0,0,ErlangB(pBloqueo.3G,AB225*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO225*O225*AN225))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D225,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI225/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D225,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR225=0,O225=0),0,AI225/(AR225*O225))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI225=0,0,IF(X225=0,0,ErlangB(pBloqueo.3G,X225/(AS225*O225*AR225))*'Parametros Radio 3G'!$H$72)+IF(Y225=0,0,ErlangB(pBloqueo.3G,Y225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS225*O225*AR225))*'Parametros Radio 3G'!$H$73)+IF(Z225=0,0,ErlangB(pBloqueo.3G,Z225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS225*O225*AR225))*'Parametros Radio 3G'!$H$74)+IF(AA225=0,0,ErlangB(pBloqueo.3G,AA225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS225*O225*AR225))*'Parametros Radio 3G'!$H$75)+IF(AB225=0,0,ErlangB(pBloqueo.3G,AB225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS225*O225*AR225))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D225,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ225/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D225,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV225=0,O225=0),0,AJ225/(AV225*O225))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ225=0,0,IF(X225=0,0,ErlangB(pBloqueo.3G,X225/(AW225*O225*AV225))*'Parametros Radio 3G'!$H$72)+IF(Y225=0,0,ErlangB(pBloqueo.3G,Y225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW225*O225*AV225))*'Parametros Radio 3G'!$H$73)+IF(Z225=0,0,ErlangB(pBloqueo.3G,Z225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW225*O225*AV225))*'Parametros Radio 3G'!$H$74)+IF(AA225=0,0,ErlangB(pBloqueo.3G,AA225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW225*O225*AV225))*'Parametros Radio 3G'!$H$75)+IF(AB225=0,0,ErlangB(pBloqueo.3G,AB225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW225*O225*AV225))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D225,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK225/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D225,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ225=0,O225=0),0,AK225/(AZ225*O225))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK225=0,0,IF(X225=0,0,ErlangB(pBloqueo.3G,X225/(BA225*O225*AZ225))*'Parametros Radio 3G'!$H$72)+IF(Y225=0,0,ErlangB(pBloqueo.3G,Y225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA225*O225*AZ225))*'Parametros Radio 3G'!$H$73)+IF(Z225=0,0,ErlangB(pBloqueo.3G,Z225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA225*O225*AZ225))*'Parametros Radio 3G'!$H$74)+IF(AA225=0,0,ErlangB(pBloqueo.3G,AA225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA225*O225*AZ225))*'Parametros Radio 3G'!$H$75)+IF(AB225=0,0,ErlangB(pBloqueo.3G,AB225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA225*O225*AZ225))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D225,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL225/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D225,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD225=0,O225=0),0,AL225/(BD225*O225))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL225=0,0,IF(X225=0,0,ErlangB(pBloqueo.3G,X225/(BE225*O225*BD225))*'Parametros Radio 3G'!$H$72)+IF(Y225=0,0,ErlangB(pBloqueo.3G,Y225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE225*O225*BD225))*'Parametros Radio 3G'!$H$73)+IF(Z225=0,0,ErlangB(pBloqueo.3G,Z225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE225*O225*BD225))*'Parametros Radio 3G'!$H$74)+IF(AA225=0,0,ErlangB(pBloqueo.3G,AA225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE225*O225*BD225))*'Parametros Radio 3G'!$H$75)+IF(AB225=0,0,ErlangB(pBloqueo.3G,AB225*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE225*O225*BD225))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[219,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL219",0,"TM","MACROCELDA","FO","RNC12","DEFAULT",1,1,1,{"$f":"IF(N226=0,0,INDEX(sectores.3G,MATCH(D226,tiposEntornoSectores.3G,0),MATCH(H226,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6453522705591451E-4,5.6341945447921436E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O226=0,0,(1-Parametros!$C$25)),'Cell Sites'!X223)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O226=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y223)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN223)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM223)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL223)","v":0.12893111028253434},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK223)","v":0.86106888971746565},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P226*R226*(1+'Parametros Radio 3G'!$F$56)","v":102.42028151121907},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q226*S226*T226*(1+'Parametros Radio 3G'!$F$56)","v":0.42643152667308692},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q226*S226*U226*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q226*S226*V226*(1+'Parametros Radio 3G'!$F$56)","v":5.4980290193437211},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q226*S226*W226*(1+'Parametros Radio 3G'!$F$56)","v":36.718692121291845},{"$f":"X226/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.20484056302243814},{"$f":"Y226*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1027767681300464E-3},{"$f":"Z226*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA226*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1417308681964122E-2},{"$f":"AB226*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.1597093602870763E-2},0.2864376566253089,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D226,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH226/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D226,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN226=0,O226=0),0,AH226*0.6/AN226)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D226,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D226,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN226=0,O226=0),0,AH226*0.6/AN226)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X226=0,0,ErlangB(pBloqueo.3G,X226/60/(AO226*O226*AN226))*'Parametros Radio 3G'!$H$72)+IF(Y226=0,0,ErlangB(pBloqueo.3G,Y226*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO226*O226*AN226))*'Parametros Radio 3G'!$H$73)+IF(Z226=0,0,ErlangB(pBloqueo.3G,Z226*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO226*O226*AN226))*'Parametros Radio 3G'!$H$74)+IF(AA226=0,0,ErlangB(pBloqueo.3G,AA226*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO226*O226*AN226))*'Parametros Radio 3G'!$H$75)+IF(AB226=0,0,ErlangB(pBloqueo.3G,AB226*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO226*O226*AN226))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D226,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI226/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D226,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR226=0,O226=0),0,AI226/(AR226*O226))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI226=0,0,IF(X226=0,0,ErlangB(pBloqueo.3G,X226/(AS226*O226*AR226))*'Parametros Radio 3G'!$H$72)+IF(Y226=0,0,ErlangB(pBloqueo.3G,Y226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS226*O226*AR226))*'Parametros Radio 3G'!$H$73)+IF(Z226=0,0,ErlangB(pBloqueo.3G,Z226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS226*O226*AR226))*'Parametros Radio 3G'!$H$74)+IF(AA226=0,0,ErlangB(pBloqueo.3G,AA226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS226*O226*AR226))*'Parametros Radio 3G'!$H$75)+IF(AB226=0,0,ErlangB(pBloqueo.3G,AB226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS226*O226*AR226))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D226,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ226/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D226,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV226=0,O226=0),0,AJ226/(AV226*O226))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ226=0,0,IF(X226=0,0,ErlangB(pBloqueo.3G,X226/(AW226*O226*AV226))*'Parametros Radio 3G'!$H$72)+IF(Y226=0,0,ErlangB(pBloqueo.3G,Y226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW226*O226*AV226))*'Parametros Radio 3G'!$H$73)+IF(Z226=0,0,ErlangB(pBloqueo.3G,Z226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW226*O226*AV226))*'Parametros Radio 3G'!$H$74)+IF(AA226=0,0,ErlangB(pBloqueo.3G,AA226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW226*O226*AV226))*'Parametros Radio 3G'!$H$75)+IF(AB226=0,0,ErlangB(pBloqueo.3G,AB226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW226*O226*AV226))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D226,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK226/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D226,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ226=0,O226=0),0,AK226/(AZ226*O226))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK226=0,0,IF(X226=0,0,ErlangB(pBloqueo.3G,X226/(BA226*O226*AZ226))*'Parametros Radio 3G'!$H$72)+IF(Y226=0,0,ErlangB(pBloqueo.3G,Y226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA226*O226*AZ226))*'Parametros Radio 3G'!$H$73)+IF(Z226=0,0,ErlangB(pBloqueo.3G,Z226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA226*O226*AZ226))*'Parametros Radio 3G'!$H$74)+IF(AA226=0,0,ErlangB(pBloqueo.3G,AA226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA226*O226*AZ226))*'Parametros Radio 3G'!$H$75)+IF(AB226=0,0,ErlangB(pBloqueo.3G,AB226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA226*O226*AZ226))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D226,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL226/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D226,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD226=0,O226=0),0,AL226/(BD226*O226))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL226=0,0,IF(X226=0,0,ErlangB(pBloqueo.3G,X226/(BE226*O226*BD226))*'Parametros Radio 3G'!$H$72)+IF(Y226=0,0,ErlangB(pBloqueo.3G,Y226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE226*O226*BD226))*'Parametros Radio 3G'!$H$73)+IF(Z226=0,0,ErlangB(pBloqueo.3G,Z226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE226*O226*BD226))*'Parametros Radio 3G'!$H$74)+IF(AA226=0,0,ErlangB(pBloqueo.3G,AA226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE226*O226*BD226))*'Parametros Radio 3G'!$H$75)+IF(AB226=0,0,ErlangB(pBloqueo.3G,AB226*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE226*O226*BD226))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[220,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL220",0,"D","MACROCELDA","FO","RNC09","DEFAULT",1,0,1,{"$f":"IF(N227=0,0,INDEX(sectores.3G,MATCH(D227,tiposEntornoSectores.3G,0),MATCH(H227,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6813448709950557E-4,5.22891753638628E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O227=0,0,(1-Parametros!$C$25)),'Cell Sites'!X224)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O227=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y224)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN224)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM224)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL224)","v":0.16407880135627562},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK224)","v":0.82592119864372437},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P227*R227*(1+'Parametros Radio 3G'!$F$56)","v":291.40547475312212},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q227*S227*T227*(1+'Parametros Radio 3G'!$F$56)","v":0.39575759590160531},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q227*S227*U227*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q227*S227*V227*(1+'Parametros Radio 3G'!$F$56)","v":6.4935431963176633},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q227*S227*W227*(1+'Parametros Radio 3G'!$F$56)","v":32.686458797941221},{"$f":"X227/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.58281094950624424},{"$f":"Y227*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6637938590569639E-3},{"$f":"Z227*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA227*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7105961121815224E-2},{"$f":"AB227*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2636575106536053E-2},0.65544752461278033,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D227,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH227/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D227,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN227=0,O227=0),0,AH227*0.6/AN227)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D227,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D227,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN227=0,O227=0),0,AH227*0.6/AN227)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X227=0,0,ErlangB(pBloqueo.3G,X227/60/(AO227*O227*AN227))*'Parametros Radio 3G'!$H$72)+IF(Y227=0,0,ErlangB(pBloqueo.3G,Y227*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO227*O227*AN227))*'Parametros Radio 3G'!$H$73)+IF(Z227=0,0,ErlangB(pBloqueo.3G,Z227*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO227*O227*AN227))*'Parametros Radio 3G'!$H$74)+IF(AA227=0,0,ErlangB(pBloqueo.3G,AA227*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO227*O227*AN227))*'Parametros Radio 3G'!$H$75)+IF(AB227=0,0,ErlangB(pBloqueo.3G,AB227*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO227*O227*AN227))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D227,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI227/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D227,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR227=0,O227=0),0,AI227/(AR227*O227))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI227=0,0,IF(X227=0,0,ErlangB(pBloqueo.3G,X227/(AS227*O227*AR227))*'Parametros Radio 3G'!$H$72)+IF(Y227=0,0,ErlangB(pBloqueo.3G,Y227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS227*O227*AR227))*'Parametros Radio 3G'!$H$73)+IF(Z227=0,0,ErlangB(pBloqueo.3G,Z227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS227*O227*AR227))*'Parametros Radio 3G'!$H$74)+IF(AA227=0,0,ErlangB(pBloqueo.3G,AA227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS227*O227*AR227))*'Parametros Radio 3G'!$H$75)+IF(AB227=0,0,ErlangB(pBloqueo.3G,AB227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS227*O227*AR227))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D227,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ227/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D227,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV227=0,O227=0),0,AJ227/(AV227*O227))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ227=0,0,IF(X227=0,0,ErlangB(pBloqueo.3G,X227/(AW227*O227*AV227))*'Parametros Radio 3G'!$H$72)+IF(Y227=0,0,ErlangB(pBloqueo.3G,Y227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW227*O227*AV227))*'Parametros Radio 3G'!$H$73)+IF(Z227=0,0,ErlangB(pBloqueo.3G,Z227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW227*O227*AV227))*'Parametros Radio 3G'!$H$74)+IF(AA227=0,0,ErlangB(pBloqueo.3G,AA227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW227*O227*AV227))*'Parametros Radio 3G'!$H$75)+IF(AB227=0,0,ErlangB(pBloqueo.3G,AB227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW227*O227*AV227))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D227,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK227/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D227,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ227=0,O227=0),0,AK227/(AZ227*O227))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK227=0,0,IF(X227=0,0,ErlangB(pBloqueo.3G,X227/(BA227*O227*AZ227))*'Parametros Radio 3G'!$H$72)+IF(Y227=0,0,ErlangB(pBloqueo.3G,Y227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA227*O227*AZ227))*'Parametros Radio 3G'!$H$73)+IF(Z227=0,0,ErlangB(pBloqueo.3G,Z227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA227*O227*AZ227))*'Parametros Radio 3G'!$H$74)+IF(AA227=0,0,ErlangB(pBloqueo.3G,AA227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA227*O227*AZ227))*'Parametros Radio 3G'!$H$75)+IF(AB227=0,0,ErlangB(pBloqueo.3G,AB227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA227*O227*AZ227))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D227,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL227/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D227,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD227=0,O227=0),0,AL227/(BD227*O227))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL227=0,0,IF(X227=0,0,ErlangB(pBloqueo.3G,X227/(BE227*O227*BD227))*'Parametros Radio 3G'!$H$72)+IF(Y227=0,0,ErlangB(pBloqueo.3G,Y227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE227*O227*BD227))*'Parametros Radio 3G'!$H$73)+IF(Z227=0,0,ErlangB(pBloqueo.3G,Z227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE227*O227*BD227))*'Parametros Radio 3G'!$H$74)+IF(AA227=0,0,ErlangB(pBloqueo.3G,AA227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE227*O227*BD227))*'Parametros Radio 3G'!$H$75)+IF(AB227=0,0,ErlangB(pBloqueo.3G,AB227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE227*O227*BD227))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[221,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL221",0,"D","MACROCELDA","FO","RNC01","DEFAULT",1,1,1,{"$f":"IF(N228=0,0,INDEX(sectores.3G,MATCH(D228,tiposEntornoSectores.3G,0),MATCH(H228,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6638575280087056E-4,4.7851435689080926E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O228=0,0,(1-Parametros!$C$25)),'Cell Sites'!X225)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O228=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y225)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN225)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM225)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL225)","v":9.1865991495732838E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK225)","v":0.89813400850426717},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P228*R228*(1+'Parametros Radio 3G'!$F$56)","v":103.57220120120589},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q228*S228*T228*(1+'Parametros Radio 3G'!$F$56)","v":0.36216997145146695},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q228*S228*U228*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q228*S228*V228*(1+'Parametros Radio 3G'!$F$56)","v":3.3271103517370237},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q228*S228*W228*(1+'Parametros Radio 3G'!$F$56)","v":32.527716821958172},{"$f":"X228/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.20714440240241175},{"$f":"Y228*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1831122926864681E-3},{"$f":"Z228*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA228*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9012059152782992E-2},{"$f":"AB228*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2283815159907047E-2},0.27942821756231878,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D228,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH228/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D228,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN228=0,O228=0),0,AH228*0.6/AN228)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D228,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D228,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN228=0,O228=0),0,AH228*0.6/AN228)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X228=0,0,ErlangB(pBloqueo.3G,X228/60/(AO228*O228*AN228))*'Parametros Radio 3G'!$H$72)+IF(Y228=0,0,ErlangB(pBloqueo.3G,Y228*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO228*O228*AN228))*'Parametros Radio 3G'!$H$73)+IF(Z228=0,0,ErlangB(pBloqueo.3G,Z228*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO228*O228*AN228))*'Parametros Radio 3G'!$H$74)+IF(AA228=0,0,ErlangB(pBloqueo.3G,AA228*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO228*O228*AN228))*'Parametros Radio 3G'!$H$75)+IF(AB228=0,0,ErlangB(pBloqueo.3G,AB228*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO228*O228*AN228))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D228,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI228/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D228,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR228=0,O228=0),0,AI228/(AR228*O228))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI228=0,0,IF(X228=0,0,ErlangB(pBloqueo.3G,X228/(AS228*O228*AR228))*'Parametros Radio 3G'!$H$72)+IF(Y228=0,0,ErlangB(pBloqueo.3G,Y228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS228*O228*AR228))*'Parametros Radio 3G'!$H$73)+IF(Z228=0,0,ErlangB(pBloqueo.3G,Z228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS228*O228*AR228))*'Parametros Radio 3G'!$H$74)+IF(AA228=0,0,ErlangB(pBloqueo.3G,AA228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS228*O228*AR228))*'Parametros Radio 3G'!$H$75)+IF(AB228=0,0,ErlangB(pBloqueo.3G,AB228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS228*O228*AR228))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D228,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ228/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D228,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV228=0,O228=0),0,AJ228/(AV228*O228))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ228=0,0,IF(X228=0,0,ErlangB(pBloqueo.3G,X228/(AW228*O228*AV228))*'Parametros Radio 3G'!$H$72)+IF(Y228=0,0,ErlangB(pBloqueo.3G,Y228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW228*O228*AV228))*'Parametros Radio 3G'!$H$73)+IF(Z228=0,0,ErlangB(pBloqueo.3G,Z228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW228*O228*AV228))*'Parametros Radio 3G'!$H$74)+IF(AA228=0,0,ErlangB(pBloqueo.3G,AA228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW228*O228*AV228))*'Parametros Radio 3G'!$H$75)+IF(AB228=0,0,ErlangB(pBloqueo.3G,AB228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW228*O228*AV228))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D228,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK228/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D228,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ228=0,O228=0),0,AK228/(AZ228*O228))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK228=0,0,IF(X228=0,0,ErlangB(pBloqueo.3G,X228/(BA228*O228*AZ228))*'Parametros Radio 3G'!$H$72)+IF(Y228=0,0,ErlangB(pBloqueo.3G,Y228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA228*O228*AZ228))*'Parametros Radio 3G'!$H$73)+IF(Z228=0,0,ErlangB(pBloqueo.3G,Z228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA228*O228*AZ228))*'Parametros Radio 3G'!$H$74)+IF(AA228=0,0,ErlangB(pBloqueo.3G,AA228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA228*O228*AZ228))*'Parametros Radio 3G'!$H$75)+IF(AB228=0,0,ErlangB(pBloqueo.3G,AB228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA228*O228*AZ228))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D228,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL228/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D228,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD228=0,O228=0),0,AL228/(BD228*O228))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL228=0,0,IF(X228=0,0,ErlangB(pBloqueo.3G,X228/(BE228*O228*BD228))*'Parametros Radio 3G'!$H$72)+IF(Y228=0,0,ErlangB(pBloqueo.3G,Y228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE228*O228*BD228))*'Parametros Radio 3G'!$H$73)+IF(Z228=0,0,ErlangB(pBloqueo.3G,Z228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE228*O228*BD228))*'Parametros Radio 3G'!$H$74)+IF(AA228=0,0,ErlangB(pBloqueo.3G,AA228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE228*O228*BD228))*'Parametros Radio 3G'!$H$75)+IF(AB228=0,0,ErlangB(pBloqueo.3G,AB228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE228*O228*BD228))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[222,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL222",0,"D","MACROCELDA","FO","RNC29","DEFAULT",1,1,1,{"$f":"IF(N229=0,0,INDEX(sectores.3G,MATCH(D229,tiposEntornoSectores.3G,0),MATCH(H229,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.5384883764416999E-5,3.2796178831681806E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O229=0,0,(1-Parametros!$C$25)),'Cell Sites'!X226)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O229=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y226)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN226)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM226)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL226)","v":0.15506770534963255},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK226)","v":0.83493229465036745},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P229*R229*(1+'Parametros Radio 3G'!$F$56)","v":28.251290952580554},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q229*S229*T229*(1+'Parametros Radio 3G'!$F$56)","v":0.24822225248087515},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q229*S229*U229*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q229*S229*V229*(1+'Parametros Radio 3G'!$F$56)","v":3.8491255108926405},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q229*S229*W229*(1+'Parametros Radio 3G'!$F$56)","v":20.724877484713975},{"$f":"X229/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6502581905161109E-2},{"$f":"Y229*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5523757063452618E-3},{"$f":"Z229*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA229*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1995002919386518E-2},{"$f":"AB229*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.605528329936439E-2},0.10255786520452551,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D229,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH229/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D229,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN229=0,O229=0),0,AH229*0.6/AN229)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D229,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D229,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN229=0,O229=0),0,AH229*0.6/AN229)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X229=0,0,ErlangB(pBloqueo.3G,X229/60/(AO229*O229*AN229))*'Parametros Radio 3G'!$H$72)+IF(Y229=0,0,ErlangB(pBloqueo.3G,Y229*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO229*O229*AN229))*'Parametros Radio 3G'!$H$73)+IF(Z229=0,0,ErlangB(pBloqueo.3G,Z229*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO229*O229*AN229))*'Parametros Radio 3G'!$H$74)+IF(AA229=0,0,ErlangB(pBloqueo.3G,AA229*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO229*O229*AN229))*'Parametros Radio 3G'!$H$75)+IF(AB229=0,0,ErlangB(pBloqueo.3G,AB229*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO229*O229*AN229))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D229,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI229/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D229,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR229=0,O229=0),0,AI229/(AR229*O229))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI229=0,0,IF(X229=0,0,ErlangB(pBloqueo.3G,X229/(AS229*O229*AR229))*'Parametros Radio 3G'!$H$72)+IF(Y229=0,0,ErlangB(pBloqueo.3G,Y229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS229*O229*AR229))*'Parametros Radio 3G'!$H$73)+IF(Z229=0,0,ErlangB(pBloqueo.3G,Z229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS229*O229*AR229))*'Parametros Radio 3G'!$H$74)+IF(AA229=0,0,ErlangB(pBloqueo.3G,AA229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS229*O229*AR229))*'Parametros Radio 3G'!$H$75)+IF(AB229=0,0,ErlangB(pBloqueo.3G,AB229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS229*O229*AR229))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D229,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ229/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D229,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV229=0,O229=0),0,AJ229/(AV229*O229))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ229=0,0,IF(X229=0,0,ErlangB(pBloqueo.3G,X229/(AW229*O229*AV229))*'Parametros Radio 3G'!$H$72)+IF(Y229=0,0,ErlangB(pBloqueo.3G,Y229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW229*O229*AV229))*'Parametros Radio 3G'!$H$73)+IF(Z229=0,0,ErlangB(pBloqueo.3G,Z229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW229*O229*AV229))*'Parametros Radio 3G'!$H$74)+IF(AA229=0,0,ErlangB(pBloqueo.3G,AA229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW229*O229*AV229))*'Parametros Radio 3G'!$H$75)+IF(AB229=0,0,ErlangB(pBloqueo.3G,AB229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW229*O229*AV229))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D229,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK229/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D229,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ229=0,O229=0),0,AK229/(AZ229*O229))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK229=0,0,IF(X229=0,0,ErlangB(pBloqueo.3G,X229/(BA229*O229*AZ229))*'Parametros Radio 3G'!$H$72)+IF(Y229=0,0,ErlangB(pBloqueo.3G,Y229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA229*O229*AZ229))*'Parametros Radio 3G'!$H$73)+IF(Z229=0,0,ErlangB(pBloqueo.3G,Z229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA229*O229*AZ229))*'Parametros Radio 3G'!$H$74)+IF(AA229=0,0,ErlangB(pBloqueo.3G,AA229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA229*O229*AZ229))*'Parametros Radio 3G'!$H$75)+IF(AB229=0,0,ErlangB(pBloqueo.3G,AB229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA229*O229*AZ229))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D229,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL229/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D229,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD229=0,O229=0),0,AL229/(BD229*O229))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL229=0,0,IF(X229=0,0,ErlangB(pBloqueo.3G,X229/(BE229*O229*BD229))*'Parametros Radio 3G'!$H$72)+IF(Y229=0,0,ErlangB(pBloqueo.3G,Y229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE229*O229*BD229))*'Parametros Radio 3G'!$H$73)+IF(Z229=0,0,ErlangB(pBloqueo.3G,Z229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE229*O229*BD229))*'Parametros Radio 3G'!$H$74)+IF(AA229=0,0,ErlangB(pBloqueo.3G,AA229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE229*O229*BD229))*'Parametros Radio 3G'!$H$75)+IF(AB229=0,0,ErlangB(pBloqueo.3G,AB229*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE229*O229*BD229))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[223,"LIMA","LIMA","LIMA URBANA","IDCELL223",0,"TM","MACROCELDA","FO","RNC44","DEFAULT",1,1,1,{"$f":"IF(N230=0,0,INDEX(sectores.3G,MATCH(D230,tiposEntornoSectores.3G,0),MATCH(H230,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.5335952935972524E-4,1.2437658140582937E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O230=0,0,(1-Parametros!$C$25)),'Cell Sites'!X227)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O230=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y227)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN227)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM227)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL227)","v":0.14570356168960241},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK227)","v":0.84429643831039758},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P230*R230*(1+'Parametros Radio 3G'!$F$56)","v":95.463606490258286},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q230*S230*T230*(1+'Parametros Radio 3G'!$F$56)","v":9.4136074055682029E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q230*S230*U230*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q230*S230*V230*(1+'Parametros Radio 3G'!$F$56)","v":1.3715961273389035},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q230*S230*W230*(1+'Parametros Radio 3G'!$F$56)","v":7.9478752041736094},{"$f":"X230/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.19092721298051657},{"$f":"Y230*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3472067843389201E-3},{"$f":"Z230*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA230*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.8376921562223062E-3},{"$f":"AB230*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7661944898163577E-2},0.20858915787868015,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D230,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH230/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D230,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN230=0,O230=0),0,AH230*0.6/AN230)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D230,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D230,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN230=0,O230=0),0,AH230*0.6/AN230)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X230=0,0,ErlangB(pBloqueo.3G,X230/60/(AO230*O230*AN230))*'Parametros Radio 3G'!$H$72)+IF(Y230=0,0,ErlangB(pBloqueo.3G,Y230*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO230*O230*AN230))*'Parametros Radio 3G'!$H$73)+IF(Z230=0,0,ErlangB(pBloqueo.3G,Z230*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO230*O230*AN230))*'Parametros Radio 3G'!$H$74)+IF(AA230=0,0,ErlangB(pBloqueo.3G,AA230*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO230*O230*AN230))*'Parametros Radio 3G'!$H$75)+IF(AB230=0,0,ErlangB(pBloqueo.3G,AB230*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO230*O230*AN230))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D230,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI230/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D230,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR230=0,O230=0),0,AI230/(AR230*O230))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI230=0,0,IF(X230=0,0,ErlangB(pBloqueo.3G,X230/(AS230*O230*AR230))*'Parametros Radio 3G'!$H$72)+IF(Y230=0,0,ErlangB(pBloqueo.3G,Y230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS230*O230*AR230))*'Parametros Radio 3G'!$H$73)+IF(Z230=0,0,ErlangB(pBloqueo.3G,Z230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS230*O230*AR230))*'Parametros Radio 3G'!$H$74)+IF(AA230=0,0,ErlangB(pBloqueo.3G,AA230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS230*O230*AR230))*'Parametros Radio 3G'!$H$75)+IF(AB230=0,0,ErlangB(pBloqueo.3G,AB230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS230*O230*AR230))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D230,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ230/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D230,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV230=0,O230=0),0,AJ230/(AV230*O230))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ230=0,0,IF(X230=0,0,ErlangB(pBloqueo.3G,X230/(AW230*O230*AV230))*'Parametros Radio 3G'!$H$72)+IF(Y230=0,0,ErlangB(pBloqueo.3G,Y230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW230*O230*AV230))*'Parametros Radio 3G'!$H$73)+IF(Z230=0,0,ErlangB(pBloqueo.3G,Z230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW230*O230*AV230))*'Parametros Radio 3G'!$H$74)+IF(AA230=0,0,ErlangB(pBloqueo.3G,AA230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW230*O230*AV230))*'Parametros Radio 3G'!$H$75)+IF(AB230=0,0,ErlangB(pBloqueo.3G,AB230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW230*O230*AV230))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D230,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK230/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D230,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ230=0,O230=0),0,AK230/(AZ230*O230))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK230=0,0,IF(X230=0,0,ErlangB(pBloqueo.3G,X230/(BA230*O230*AZ230))*'Parametros Radio 3G'!$H$72)+IF(Y230=0,0,ErlangB(pBloqueo.3G,Y230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA230*O230*AZ230))*'Parametros Radio 3G'!$H$73)+IF(Z230=0,0,ErlangB(pBloqueo.3G,Z230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA230*O230*AZ230))*'Parametros Radio 3G'!$H$74)+IF(AA230=0,0,ErlangB(pBloqueo.3G,AA230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA230*O230*AZ230))*'Parametros Radio 3G'!$H$75)+IF(AB230=0,0,ErlangB(pBloqueo.3G,AB230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA230*O230*AZ230))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D230,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL230/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D230,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD230=0,O230=0),0,AL230/(BD230*O230))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL230=0,0,IF(X230=0,0,ErlangB(pBloqueo.3G,X230/(BE230*O230*BD230))*'Parametros Radio 3G'!$H$72)+IF(Y230=0,0,ErlangB(pBloqueo.3G,Y230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE230*O230*BD230))*'Parametros Radio 3G'!$H$73)+IF(Z230=0,0,ErlangB(pBloqueo.3G,Z230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE230*O230*BD230))*'Parametros Radio 3G'!$H$74)+IF(AA230=0,0,ErlangB(pBloqueo.3G,AA230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE230*O230*BD230))*'Parametros Radio 3G'!$H$75)+IF(AB230=0,0,ErlangB(pBloqueo.3G,AB230*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE230*O230*BD230))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[224,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL224",0,"D","MACROCELDA","FO","RNC02","DEFAULT",1,1,1,{"$f":"IF(N231=0,0,INDEX(sectores.3G,MATCH(D231,tiposEntornoSectores.3G,0),MATCH(H231,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.4687900042183467E-4,1.2801823567941509E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O231=0,0,(1-Parametros!$C$25)),'Cell Sites'!X228)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O231=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y228)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN228)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM228)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL228)","v":0.17617383411034204},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK228)","v":0.81382616588965795},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P231*R231*(1+'Parametros Radio 3G'!$F$56)","v":278.17430858804789},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q231*S231*T231*(1+'Parametros Radio 3G'!$F$56)","v":9.6892308649917228E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q231*S231*U231*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q231*S231*V231*(1+'Parametros Radio 3G'!$F$56)","v":1.7069889510658562},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q231*S231*W231*(1+'Parametros Radio 3G'!$F$56)","v":7.8853496052759402},{"$f":"X231/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.55634861717609574},{"$f":"Y231*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3866520021455061E-3},{"$f":"Z231*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA231*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.7542225775191799E-3},{"$f":"AB231*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7522999122835423E-2},0.57387161629893113,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D231,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH231/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D231,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN231=0,O231=0),0,AH231*0.6/AN231)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D231,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D231,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN231=0,O231=0),0,AH231*0.6/AN231)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X231=0,0,ErlangB(pBloqueo.3G,X231/60/(AO231*O231*AN231))*'Parametros Radio 3G'!$H$72)+IF(Y231=0,0,ErlangB(pBloqueo.3G,Y231*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO231*O231*AN231))*'Parametros Radio 3G'!$H$73)+IF(Z231=0,0,ErlangB(pBloqueo.3G,Z231*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO231*O231*AN231))*'Parametros Radio 3G'!$H$74)+IF(AA231=0,0,ErlangB(pBloqueo.3G,AA231*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO231*O231*AN231))*'Parametros Radio 3G'!$H$75)+IF(AB231=0,0,ErlangB(pBloqueo.3G,AB231*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO231*O231*AN231))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D231,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI231/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D231,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR231=0,O231=0),0,AI231/(AR231*O231))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI231=0,0,IF(X231=0,0,ErlangB(pBloqueo.3G,X231/(AS231*O231*AR231))*'Parametros Radio 3G'!$H$72)+IF(Y231=0,0,ErlangB(pBloqueo.3G,Y231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS231*O231*AR231))*'Parametros Radio 3G'!$H$73)+IF(Z231=0,0,ErlangB(pBloqueo.3G,Z231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS231*O231*AR231))*'Parametros Radio 3G'!$H$74)+IF(AA231=0,0,ErlangB(pBloqueo.3G,AA231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS231*O231*AR231))*'Parametros Radio 3G'!$H$75)+IF(AB231=0,0,ErlangB(pBloqueo.3G,AB231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS231*O231*AR231))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D231,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ231/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D231,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV231=0,O231=0),0,AJ231/(AV231*O231))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ231=0,0,IF(X231=0,0,ErlangB(pBloqueo.3G,X231/(AW231*O231*AV231))*'Parametros Radio 3G'!$H$72)+IF(Y231=0,0,ErlangB(pBloqueo.3G,Y231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW231*O231*AV231))*'Parametros Radio 3G'!$H$73)+IF(Z231=0,0,ErlangB(pBloqueo.3G,Z231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW231*O231*AV231))*'Parametros Radio 3G'!$H$74)+IF(AA231=0,0,ErlangB(pBloqueo.3G,AA231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW231*O231*AV231))*'Parametros Radio 3G'!$H$75)+IF(AB231=0,0,ErlangB(pBloqueo.3G,AB231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW231*O231*AV231))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D231,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK231/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D231,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ231=0,O231=0),0,AK231/(AZ231*O231))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK231=0,0,IF(X231=0,0,ErlangB(pBloqueo.3G,X231/(BA231*O231*AZ231))*'Parametros Radio 3G'!$H$72)+IF(Y231=0,0,ErlangB(pBloqueo.3G,Y231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA231*O231*AZ231))*'Parametros Radio 3G'!$H$73)+IF(Z231=0,0,ErlangB(pBloqueo.3G,Z231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA231*O231*AZ231))*'Parametros Radio 3G'!$H$74)+IF(AA231=0,0,ErlangB(pBloqueo.3G,AA231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA231*O231*AZ231))*'Parametros Radio 3G'!$H$75)+IF(AB231=0,0,ErlangB(pBloqueo.3G,AB231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA231*O231*AZ231))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D231,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL231/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D231,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD231=0,O231=0),0,AL231/(BD231*O231))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL231=0,0,IF(X231=0,0,ErlangB(pBloqueo.3G,X231/(BE231*O231*BD231))*'Parametros Radio 3G'!$H$72)+IF(Y231=0,0,ErlangB(pBloqueo.3G,Y231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE231*O231*BD231))*'Parametros Radio 3G'!$H$73)+IF(Z231=0,0,ErlangB(pBloqueo.3G,Z231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE231*O231*BD231))*'Parametros Radio 3G'!$H$74)+IF(AA231=0,0,ErlangB(pBloqueo.3G,AA231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE231*O231*BD231))*'Parametros Radio 3G'!$H$75)+IF(AB231=0,0,ErlangB(pBloqueo.3G,AB231*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE231*O231*BD231))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[225,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL225",0,"TM","MACROCELDA","FO","RNC43","DEFAULT",1,1,1,{"$f":"IF(N232=0,0,INDEX(sectores.3G,MATCH(D232,tiposEntornoSectores.3G,0),MATCH(H232,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.9368913859100344E-4,4.6665920477447517E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O232=0,0,(1-Parametros!$C$25)),'Cell Sites'!X229)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O232=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y229)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN229)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM229)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL229)","v":0.14761116692045106},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK229)","v":0.84238883307954893},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P232*R232*(1+'Parametros Radio 3G'!$F$56)","v":245.06455622841938},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q232*S232*T232*(1+'Parametros Radio 3G'!$F$56)","v":0.35319724149739951},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q232*S232*U232*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q232*S232*V232*(1+'Parametros Radio 3G'!$F$56)","v":5.2135856970515455},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q232*S232*W232*(1+'Parametros Radio 3G'!$F$56)","v":29.752941211190972},{"$f":"X232/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.49012911245683871},{"$f":"Y232*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0547011305531239E-3},{"$f":"Z232*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA232*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9791918268865979E-2},{"$f":"AB232*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6117647135979937E-2},0.55624675959281866,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D232,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH232/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D232,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN232=0,O232=0),0,AH232*0.6/AN232)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D232,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D232,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN232=0,O232=0),0,AH232*0.6/AN232)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X232=0,0,ErlangB(pBloqueo.3G,X232/60/(AO232*O232*AN232))*'Parametros Radio 3G'!$H$72)+IF(Y232=0,0,ErlangB(pBloqueo.3G,Y232*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO232*O232*AN232))*'Parametros Radio 3G'!$H$73)+IF(Z232=0,0,ErlangB(pBloqueo.3G,Z232*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO232*O232*AN232))*'Parametros Radio 3G'!$H$74)+IF(AA232=0,0,ErlangB(pBloqueo.3G,AA232*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO232*O232*AN232))*'Parametros Radio 3G'!$H$75)+IF(AB232=0,0,ErlangB(pBloqueo.3G,AB232*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO232*O232*AN232))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D232,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI232/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D232,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR232=0,O232=0),0,AI232/(AR232*O232))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI232=0,0,IF(X232=0,0,ErlangB(pBloqueo.3G,X232/(AS232*O232*AR232))*'Parametros Radio 3G'!$H$72)+IF(Y232=0,0,ErlangB(pBloqueo.3G,Y232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS232*O232*AR232))*'Parametros Radio 3G'!$H$73)+IF(Z232=0,0,ErlangB(pBloqueo.3G,Z232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS232*O232*AR232))*'Parametros Radio 3G'!$H$74)+IF(AA232=0,0,ErlangB(pBloqueo.3G,AA232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS232*O232*AR232))*'Parametros Radio 3G'!$H$75)+IF(AB232=0,0,ErlangB(pBloqueo.3G,AB232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS232*O232*AR232))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D232,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ232/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D232,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV232=0,O232=0),0,AJ232/(AV232*O232))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ232=0,0,IF(X232=0,0,ErlangB(pBloqueo.3G,X232/(AW232*O232*AV232))*'Parametros Radio 3G'!$H$72)+IF(Y232=0,0,ErlangB(pBloqueo.3G,Y232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW232*O232*AV232))*'Parametros Radio 3G'!$H$73)+IF(Z232=0,0,ErlangB(pBloqueo.3G,Z232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW232*O232*AV232))*'Parametros Radio 3G'!$H$74)+IF(AA232=0,0,ErlangB(pBloqueo.3G,AA232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW232*O232*AV232))*'Parametros Radio 3G'!$H$75)+IF(AB232=0,0,ErlangB(pBloqueo.3G,AB232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW232*O232*AV232))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D232,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK232/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D232,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ232=0,O232=0),0,AK232/(AZ232*O232))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK232=0,0,IF(X232=0,0,ErlangB(pBloqueo.3G,X232/(BA232*O232*AZ232))*'Parametros Radio 3G'!$H$72)+IF(Y232=0,0,ErlangB(pBloqueo.3G,Y232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA232*O232*AZ232))*'Parametros Radio 3G'!$H$73)+IF(Z232=0,0,ErlangB(pBloqueo.3G,Z232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA232*O232*AZ232))*'Parametros Radio 3G'!$H$74)+IF(AA232=0,0,ErlangB(pBloqueo.3G,AA232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA232*O232*AZ232))*'Parametros Radio 3G'!$H$75)+IF(AB232=0,0,ErlangB(pBloqueo.3G,AB232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA232*O232*AZ232))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D232,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL232/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D232,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD232=0,O232=0),0,AL232/(BD232*O232))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL232=0,0,IF(X232=0,0,ErlangB(pBloqueo.3G,X232/(BE232*O232*BD232))*'Parametros Radio 3G'!$H$72)+IF(Y232=0,0,ErlangB(pBloqueo.3G,Y232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE232*O232*BD232))*'Parametros Radio 3G'!$H$73)+IF(Z232=0,0,ErlangB(pBloqueo.3G,Z232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE232*O232*BD232))*'Parametros Radio 3G'!$H$74)+IF(AA232=0,0,ErlangB(pBloqueo.3G,AA232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE232*O232*BD232))*'Parametros Radio 3G'!$H$75)+IF(AB232=0,0,ErlangB(pBloqueo.3G,AB232*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE232*O232*BD232))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[226,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL226",0,"TM","MACROCELDA","FO","RNC28","DEFAULT",1,1,1,{"$f":"IF(N233=0,0,INDEX(sectores.3G,MATCH(D233,tiposEntornoSectores.3G,0),MATCH(H233,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6241100104360357E-5,7.6499568408394111E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O233=0,0,(1-Parametros!$C$25)),'Cell Sites'!X230)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O233=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y230)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN230)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM230)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL230)","v":0.18796803416898955},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK230)","v":0.80203196583101044},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P233*R233*(1+'Parametros Radio 3G'!$F$56)","v":10.109798822444223},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q233*S233*T233*(1+'Parametros Radio 3G'!$F$56)","v":5.7899718383663361E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q233*S233*U233*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q233*S233*V233*(1+'Parametros Radio 3G'!$F$56)","v":1.0883296243515297},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q233*S233*W233*(1+'Parametros Radio 3G'!$F$56)","v":4.6437424956311384},{"$f":"X233/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0219597644888447E-2},{"$f":"Y233*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.2861850996298193E-4},{"$f":"Z233*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA233*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2190264248658846E-3},{"$f":"AB233*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0319427768069196E-2},3.0539025412957645E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D233,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH233/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D233,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN233=0,O233=0),0,AH233*0.6/AN233)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D233,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D233,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN233=0,O233=0),0,AH233*0.6/AN233)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X233=0,0,ErlangB(pBloqueo.3G,X233/60/(AO233*O233*AN233))*'Parametros Radio 3G'!$H$72)+IF(Y233=0,0,ErlangB(pBloqueo.3G,Y233*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO233*O233*AN233))*'Parametros Radio 3G'!$H$73)+IF(Z233=0,0,ErlangB(pBloqueo.3G,Z233*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO233*O233*AN233))*'Parametros Radio 3G'!$H$74)+IF(AA233=0,0,ErlangB(pBloqueo.3G,AA233*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO233*O233*AN233))*'Parametros Radio 3G'!$H$75)+IF(AB233=0,0,ErlangB(pBloqueo.3G,AB233*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO233*O233*AN233))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D233,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI233/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D233,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR233=0,O233=0),0,AI233/(AR233*O233))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI233=0,0,IF(X233=0,0,ErlangB(pBloqueo.3G,X233/(AS233*O233*AR233))*'Parametros Radio 3G'!$H$72)+IF(Y233=0,0,ErlangB(pBloqueo.3G,Y233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS233*O233*AR233))*'Parametros Radio 3G'!$H$73)+IF(Z233=0,0,ErlangB(pBloqueo.3G,Z233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS233*O233*AR233))*'Parametros Radio 3G'!$H$74)+IF(AA233=0,0,ErlangB(pBloqueo.3G,AA233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS233*O233*AR233))*'Parametros Radio 3G'!$H$75)+IF(AB233=0,0,ErlangB(pBloqueo.3G,AB233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS233*O233*AR233))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D233,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ233/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D233,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV233=0,O233=0),0,AJ233/(AV233*O233))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ233=0,0,IF(X233=0,0,ErlangB(pBloqueo.3G,X233/(AW233*O233*AV233))*'Parametros Radio 3G'!$H$72)+IF(Y233=0,0,ErlangB(pBloqueo.3G,Y233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW233*O233*AV233))*'Parametros Radio 3G'!$H$73)+IF(Z233=0,0,ErlangB(pBloqueo.3G,Z233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW233*O233*AV233))*'Parametros Radio 3G'!$H$74)+IF(AA233=0,0,ErlangB(pBloqueo.3G,AA233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW233*O233*AV233))*'Parametros Radio 3G'!$H$75)+IF(AB233=0,0,ErlangB(pBloqueo.3G,AB233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW233*O233*AV233))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D233,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK233/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D233,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ233=0,O233=0),0,AK233/(AZ233*O233))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK233=0,0,IF(X233=0,0,ErlangB(pBloqueo.3G,X233/(BA233*O233*AZ233))*'Parametros Radio 3G'!$H$72)+IF(Y233=0,0,ErlangB(pBloqueo.3G,Y233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA233*O233*AZ233))*'Parametros Radio 3G'!$H$73)+IF(Z233=0,0,ErlangB(pBloqueo.3G,Z233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA233*O233*AZ233))*'Parametros Radio 3G'!$H$74)+IF(AA233=0,0,ErlangB(pBloqueo.3G,AA233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA233*O233*AZ233))*'Parametros Radio 3G'!$H$75)+IF(AB233=0,0,ErlangB(pBloqueo.3G,AB233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA233*O233*AZ233))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D233,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL233/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D233,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD233=0,O233=0),0,AL233/(BD233*O233))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL233=0,0,IF(X233=0,0,ErlangB(pBloqueo.3G,X233/(BE233*O233*BD233))*'Parametros Radio 3G'!$H$72)+IF(Y233=0,0,ErlangB(pBloqueo.3G,Y233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE233*O233*BD233))*'Parametros Radio 3G'!$H$73)+IF(Z233=0,0,ErlangB(pBloqueo.3G,Z233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE233*O233*BD233))*'Parametros Radio 3G'!$H$74)+IF(AA233=0,0,ErlangB(pBloqueo.3G,AA233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE233*O233*BD233))*'Parametros Radio 3G'!$H$75)+IF(AB233=0,0,ErlangB(pBloqueo.3G,AB233*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE233*O233*BD233))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[227,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL227",0,"D","MACROCELDA","FO","RNC06","DEFAULT",1,1,1,{"$f":"IF(N234=0,0,INDEX(sectores.3G,MATCH(D234,tiposEntornoSectores.3G,0),MATCH(H234,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.011753890992207E-4,2.4542708265589314E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O234=0,0,(1-Parametros!$C$25)),'Cell Sites'!X231)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O234=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y231)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN231)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM231)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL231)","v":0.16987230638077766},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK231)","v":0.82012769361922233},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P234*R234*(1+'Parametros Radio 3G'!$F$56)","v":311.97285442462191},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q234*S234*T234*(1+'Parametros Radio 3G'!$F$56)","v":0.18575475999601895},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q234*S234*U234*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q234*S234*V234*(1+'Parametros Radio 3G'!$F$56)","v":3.1554589501731525},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q234*S234*W234*(1+'Parametros Radio 3G'!$F$56)","v":15.234262289432708},{"$f":"X234/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62394570884924383},{"$f":"Y234*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6583865473491087E-3},{"$f":"Z234*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA234*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8031194000989442E-2},{"$f":"AB234*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3853916198739349E-2},0.65779962504798317,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D234,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH234/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D234,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN234=0,O234=0),0,AH234*0.6/AN234)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D234,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D234,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN234=0,O234=0),0,AH234*0.6/AN234)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X234=0,0,ErlangB(pBloqueo.3G,X234/60/(AO234*O234*AN234))*'Parametros Radio 3G'!$H$72)+IF(Y234=0,0,ErlangB(pBloqueo.3G,Y234*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO234*O234*AN234))*'Parametros Radio 3G'!$H$73)+IF(Z234=0,0,ErlangB(pBloqueo.3G,Z234*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO234*O234*AN234))*'Parametros Radio 3G'!$H$74)+IF(AA234=0,0,ErlangB(pBloqueo.3G,AA234*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO234*O234*AN234))*'Parametros Radio 3G'!$H$75)+IF(AB234=0,0,ErlangB(pBloqueo.3G,AB234*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO234*O234*AN234))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D234,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI234/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D234,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR234=0,O234=0),0,AI234/(AR234*O234))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI234=0,0,IF(X234=0,0,ErlangB(pBloqueo.3G,X234/(AS234*O234*AR234))*'Parametros Radio 3G'!$H$72)+IF(Y234=0,0,ErlangB(pBloqueo.3G,Y234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS234*O234*AR234))*'Parametros Radio 3G'!$H$73)+IF(Z234=0,0,ErlangB(pBloqueo.3G,Z234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS234*O234*AR234))*'Parametros Radio 3G'!$H$74)+IF(AA234=0,0,ErlangB(pBloqueo.3G,AA234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS234*O234*AR234))*'Parametros Radio 3G'!$H$75)+IF(AB234=0,0,ErlangB(pBloqueo.3G,AB234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS234*O234*AR234))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D234,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ234/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D234,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV234=0,O234=0),0,AJ234/(AV234*O234))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ234=0,0,IF(X234=0,0,ErlangB(pBloqueo.3G,X234/(AW234*O234*AV234))*'Parametros Radio 3G'!$H$72)+IF(Y234=0,0,ErlangB(pBloqueo.3G,Y234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW234*O234*AV234))*'Parametros Radio 3G'!$H$73)+IF(Z234=0,0,ErlangB(pBloqueo.3G,Z234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW234*O234*AV234))*'Parametros Radio 3G'!$H$74)+IF(AA234=0,0,ErlangB(pBloqueo.3G,AA234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW234*O234*AV234))*'Parametros Radio 3G'!$H$75)+IF(AB234=0,0,ErlangB(pBloqueo.3G,AB234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW234*O234*AV234))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D234,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK234/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D234,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ234=0,O234=0),0,AK234/(AZ234*O234))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK234=0,0,IF(X234=0,0,ErlangB(pBloqueo.3G,X234/(BA234*O234*AZ234))*'Parametros Radio 3G'!$H$72)+IF(Y234=0,0,ErlangB(pBloqueo.3G,Y234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA234*O234*AZ234))*'Parametros Radio 3G'!$H$73)+IF(Z234=0,0,ErlangB(pBloqueo.3G,Z234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA234*O234*AZ234))*'Parametros Radio 3G'!$H$74)+IF(AA234=0,0,ErlangB(pBloqueo.3G,AA234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA234*O234*AZ234))*'Parametros Radio 3G'!$H$75)+IF(AB234=0,0,ErlangB(pBloqueo.3G,AB234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA234*O234*AZ234))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D234,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL234/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D234,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD234=0,O234=0),0,AL234/(BD234*O234))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL234=0,0,IF(X234=0,0,ErlangB(pBloqueo.3G,X234/(BE234*O234*BD234))*'Parametros Radio 3G'!$H$72)+IF(Y234=0,0,ErlangB(pBloqueo.3G,Y234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE234*O234*BD234))*'Parametros Radio 3G'!$H$73)+IF(Z234=0,0,ErlangB(pBloqueo.3G,Z234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE234*O234*BD234))*'Parametros Radio 3G'!$H$74)+IF(AA234=0,0,ErlangB(pBloqueo.3G,AA234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE234*O234*BD234))*'Parametros Radio 3G'!$H$75)+IF(AB234=0,0,ErlangB(pBloqueo.3G,AB234*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE234*O234*BD234))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[228,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL228",0,"D","MACROCELDA","FO","RNC08","DEFAULT",1,1,1,{"$f":"IF(N235=0,0,INDEX(sectores.3G,MATCH(D235,tiposEntornoSectores.3G,0),MATCH(H235,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.1027167218310517E-4,1.085691394341733E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O235=0,0,(1-Parametros!$C$25)),'Cell Sites'!X232)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O235=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y232)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN232)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM232)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL232)","v":0.10938895320677379},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK232)","v":0.88061104679322622},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P235*R235*(1+'Parametros Radio 3G'!$F$56)","v":193.13865230301749},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q235*S235*T235*(1+'Parametros Radio 3G'!$F$56)","v":8.2172000825374E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q235*S235*U235*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q235*S235*V235*(1+'Parametros Radio 3G'!$F$56)","v":0.89887091531938057},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q235*S235*W235*(1+'Parametros Radio 3G'!$F$56)","v":7.2361571663926378},{"$f":"X235/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.38627730460603499},{"$f":"Y235*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.175985700542025E-3},{"$f":"Z235*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA235*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1364052303964607E-3},{"$f":"AB235*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6080349258650307E-2},0.40235765386468531,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D235,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH235/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D235,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN235=0,O235=0),0,AH235*0.6/AN235)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D235,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D235,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN235=0,O235=0),0,AH235*0.6/AN235)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X235=0,0,ErlangB(pBloqueo.3G,X235/60/(AO235*O235*AN235))*'Parametros Radio 3G'!$H$72)+IF(Y235=0,0,ErlangB(pBloqueo.3G,Y235*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO235*O235*AN235))*'Parametros Radio 3G'!$H$73)+IF(Z235=0,0,ErlangB(pBloqueo.3G,Z235*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO235*O235*AN235))*'Parametros Radio 3G'!$H$74)+IF(AA235=0,0,ErlangB(pBloqueo.3G,AA235*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO235*O235*AN235))*'Parametros Radio 3G'!$H$75)+IF(AB235=0,0,ErlangB(pBloqueo.3G,AB235*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO235*O235*AN235))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D235,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI235/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D235,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR235=0,O235=0),0,AI235/(AR235*O235))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI235=0,0,IF(X235=0,0,ErlangB(pBloqueo.3G,X235/(AS235*O235*AR235))*'Parametros Radio 3G'!$H$72)+IF(Y235=0,0,ErlangB(pBloqueo.3G,Y235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS235*O235*AR235))*'Parametros Radio 3G'!$H$73)+IF(Z235=0,0,ErlangB(pBloqueo.3G,Z235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS235*O235*AR235))*'Parametros Radio 3G'!$H$74)+IF(AA235=0,0,ErlangB(pBloqueo.3G,AA235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS235*O235*AR235))*'Parametros Radio 3G'!$H$75)+IF(AB235=0,0,ErlangB(pBloqueo.3G,AB235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS235*O235*AR235))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D235,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ235/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D235,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV235=0,O235=0),0,AJ235/(AV235*O235))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ235=0,0,IF(X235=0,0,ErlangB(pBloqueo.3G,X235/(AW235*O235*AV235))*'Parametros Radio 3G'!$H$72)+IF(Y235=0,0,ErlangB(pBloqueo.3G,Y235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW235*O235*AV235))*'Parametros Radio 3G'!$H$73)+IF(Z235=0,0,ErlangB(pBloqueo.3G,Z235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW235*O235*AV235))*'Parametros Radio 3G'!$H$74)+IF(AA235=0,0,ErlangB(pBloqueo.3G,AA235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW235*O235*AV235))*'Parametros Radio 3G'!$H$75)+IF(AB235=0,0,ErlangB(pBloqueo.3G,AB235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW235*O235*AV235))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D235,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK235/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D235,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ235=0,O235=0),0,AK235/(AZ235*O235))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK235=0,0,IF(X235=0,0,ErlangB(pBloqueo.3G,X235/(BA235*O235*AZ235))*'Parametros Radio 3G'!$H$72)+IF(Y235=0,0,ErlangB(pBloqueo.3G,Y235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA235*O235*AZ235))*'Parametros Radio 3G'!$H$73)+IF(Z235=0,0,ErlangB(pBloqueo.3G,Z235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA235*O235*AZ235))*'Parametros Radio 3G'!$H$74)+IF(AA235=0,0,ErlangB(pBloqueo.3G,AA235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA235*O235*AZ235))*'Parametros Radio 3G'!$H$75)+IF(AB235=0,0,ErlangB(pBloqueo.3G,AB235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA235*O235*AZ235))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D235,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL235/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D235,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD235=0,O235=0),0,AL235/(BD235*O235))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL235=0,0,IF(X235=0,0,ErlangB(pBloqueo.3G,X235/(BE235*O235*BD235))*'Parametros Radio 3G'!$H$72)+IF(Y235=0,0,ErlangB(pBloqueo.3G,Y235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE235*O235*BD235))*'Parametros Radio 3G'!$H$73)+IF(Z235=0,0,ErlangB(pBloqueo.3G,Z235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE235*O235*BD235))*'Parametros Radio 3G'!$H$74)+IF(AA235=0,0,ErlangB(pBloqueo.3G,AA235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE235*O235*BD235))*'Parametros Radio 3G'!$H$75)+IF(AB235=0,0,ErlangB(pBloqueo.3G,AB235*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE235*O235*BD235))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[229,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL229",0,"TERCERO","MACROCELDA","FO","RNC18","DEFAULT",1,0,1,{"$f":"IF(N236=0,0,INDEX(sectores.3G,MATCH(D236,tiposEntornoSectores.3G,0),MATCH(H236,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.0993630371660838E-5,2.4593684595654151E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O236=0,0,(1-Parametros!$C$25)),'Cell Sites'!X233)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O236=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y233)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN233)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM233)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL233)","v":0.10455252332200794},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK233)","v":0.88544747667799206},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P236*R236*(1+'Parametros Radio 3G'!$F$56)","v":44.192284766458833},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q236*S236*T236*(1+'Parametros Radio 3G'!$F$56)","v":0.1861405811472221},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q236*S236*U236*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q236*S236*V236*(1+'Parametros Radio 3G'!$F$56)","v":1.9461467451567032},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q236*S236*W236*(1+'Parametros Radio 3G'!$F$56)","v":16.481770788418267},{"$f":"X236/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.8384569532917664E-2},{"$f":"Y236*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6639081380640012E-3},{"$f":"Z236*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA236*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1120838543752591E-2},{"$f":"AB236*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6626157307596149E-2},0.12501072684051381,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D236,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH236/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D236,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN236=0,O236=0),0,AH236*0.6/AN236)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D236,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D236,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN236=0,O236=0),0,AH236*0.6/AN236)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X236=0,0,ErlangB(pBloqueo.3G,X236/60/(AO236*O236*AN236))*'Parametros Radio 3G'!$H$72)+IF(Y236=0,0,ErlangB(pBloqueo.3G,Y236*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO236*O236*AN236))*'Parametros Radio 3G'!$H$73)+IF(Z236=0,0,ErlangB(pBloqueo.3G,Z236*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO236*O236*AN236))*'Parametros Radio 3G'!$H$74)+IF(AA236=0,0,ErlangB(pBloqueo.3G,AA236*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO236*O236*AN236))*'Parametros Radio 3G'!$H$75)+IF(AB236=0,0,ErlangB(pBloqueo.3G,AB236*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO236*O236*AN236))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D236,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI236/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D236,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR236=0,O236=0),0,AI236/(AR236*O236))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI236=0,0,IF(X236=0,0,ErlangB(pBloqueo.3G,X236/(AS236*O236*AR236))*'Parametros Radio 3G'!$H$72)+IF(Y236=0,0,ErlangB(pBloqueo.3G,Y236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS236*O236*AR236))*'Parametros Radio 3G'!$H$73)+IF(Z236=0,0,ErlangB(pBloqueo.3G,Z236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS236*O236*AR236))*'Parametros Radio 3G'!$H$74)+IF(AA236=0,0,ErlangB(pBloqueo.3G,AA236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS236*O236*AR236))*'Parametros Radio 3G'!$H$75)+IF(AB236=0,0,ErlangB(pBloqueo.3G,AB236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS236*O236*AR236))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D236,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ236/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D236,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV236=0,O236=0),0,AJ236/(AV236*O236))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ236=0,0,IF(X236=0,0,ErlangB(pBloqueo.3G,X236/(AW236*O236*AV236))*'Parametros Radio 3G'!$H$72)+IF(Y236=0,0,ErlangB(pBloqueo.3G,Y236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW236*O236*AV236))*'Parametros Radio 3G'!$H$73)+IF(Z236=0,0,ErlangB(pBloqueo.3G,Z236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW236*O236*AV236))*'Parametros Radio 3G'!$H$74)+IF(AA236=0,0,ErlangB(pBloqueo.3G,AA236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW236*O236*AV236))*'Parametros Radio 3G'!$H$75)+IF(AB236=0,0,ErlangB(pBloqueo.3G,AB236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW236*O236*AV236))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D236,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK236/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D236,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ236=0,O236=0),0,AK236/(AZ236*O236))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK236=0,0,IF(X236=0,0,ErlangB(pBloqueo.3G,X236/(BA236*O236*AZ236))*'Parametros Radio 3G'!$H$72)+IF(Y236=0,0,ErlangB(pBloqueo.3G,Y236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA236*O236*AZ236))*'Parametros Radio 3G'!$H$73)+IF(Z236=0,0,ErlangB(pBloqueo.3G,Z236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA236*O236*AZ236))*'Parametros Radio 3G'!$H$74)+IF(AA236=0,0,ErlangB(pBloqueo.3G,AA236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA236*O236*AZ236))*'Parametros Radio 3G'!$H$75)+IF(AB236=0,0,ErlangB(pBloqueo.3G,AB236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA236*O236*AZ236))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D236,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL236/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D236,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD236=0,O236=0),0,AL236/(BD236*O236))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL236=0,0,IF(X236=0,0,ErlangB(pBloqueo.3G,X236/(BE236*O236*BD236))*'Parametros Radio 3G'!$H$72)+IF(Y236=0,0,ErlangB(pBloqueo.3G,Y236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE236*O236*BD236))*'Parametros Radio 3G'!$H$73)+IF(Z236=0,0,ErlangB(pBloqueo.3G,Z236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE236*O236*BD236))*'Parametros Radio 3G'!$H$74)+IF(AA236=0,0,ErlangB(pBloqueo.3G,AA236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE236*O236*BD236))*'Parametros Radio 3G'!$H$75)+IF(AB236=0,0,ErlangB(pBloqueo.3G,AB236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE236*O236*BD236))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[230,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL230",0,"D","MACROCELDA","FO","RNC21","DEFAULT",1,1,1,{"$f":"IF(N237=0,0,INDEX(sectores.3G,MATCH(D237,tiposEntornoSectores.3G,0),MATCH(H237,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.033414306456842E-4,1.384722702000803E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O237=0,0,(1-Parametros!$C$25)),'Cell Sites'!X234)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O237=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y234)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN234)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM234)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL234)","v":0.16816020154097677},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK234)","v":0.82183979845902322},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P237*R237*(1+'Parametros Radio 3G'!$F$56)","v":188.82469898187134},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q237*S237*T237*(1+'Parametros Radio 3G'!$F$56)","v":0.1048045840694109},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q237*S237*U237*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q237*S237*V237*(1+'Parametros Radio 3G'!$F$56)","v":1.7623959979530361},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q237*S237*W237*(1+'Parametros Radio 3G'!$F$56)","v":8.6132578249186338},{"$f":"X237/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.37764939796374264},{"$f":"Y237*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4998867129790469E-3},{"$f":"Z237*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA237*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0070834274017351E-2},{"$f":"AB237*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9140572944263631E-2},0.39678997090800627,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D237,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH237/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D237,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN237=0,O237=0),0,AH237*0.6/AN237)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D237,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D237,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN237=0,O237=0),0,AH237*0.6/AN237)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X237=0,0,ErlangB(pBloqueo.3G,X237/60/(AO237*O237*AN237))*'Parametros Radio 3G'!$H$72)+IF(Y237=0,0,ErlangB(pBloqueo.3G,Y237*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO237*O237*AN237))*'Parametros Radio 3G'!$H$73)+IF(Z237=0,0,ErlangB(pBloqueo.3G,Z237*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO237*O237*AN237))*'Parametros Radio 3G'!$H$74)+IF(AA237=0,0,ErlangB(pBloqueo.3G,AA237*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO237*O237*AN237))*'Parametros Radio 3G'!$H$75)+IF(AB237=0,0,ErlangB(pBloqueo.3G,AB237*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO237*O237*AN237))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D237,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI237/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D237,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR237=0,O237=0),0,AI237/(AR237*O237))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI237=0,0,IF(X237=0,0,ErlangB(pBloqueo.3G,X237/(AS237*O237*AR237))*'Parametros Radio 3G'!$H$72)+IF(Y237=0,0,ErlangB(pBloqueo.3G,Y237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS237*O237*AR237))*'Parametros Radio 3G'!$H$73)+IF(Z237=0,0,ErlangB(pBloqueo.3G,Z237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS237*O237*AR237))*'Parametros Radio 3G'!$H$74)+IF(AA237=0,0,ErlangB(pBloqueo.3G,AA237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS237*O237*AR237))*'Parametros Radio 3G'!$H$75)+IF(AB237=0,0,ErlangB(pBloqueo.3G,AB237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS237*O237*AR237))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D237,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ237/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D237,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV237=0,O237=0),0,AJ237/(AV237*O237))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ237=0,0,IF(X237=0,0,ErlangB(pBloqueo.3G,X237/(AW237*O237*AV237))*'Parametros Radio 3G'!$H$72)+IF(Y237=0,0,ErlangB(pBloqueo.3G,Y237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW237*O237*AV237))*'Parametros Radio 3G'!$H$73)+IF(Z237=0,0,ErlangB(pBloqueo.3G,Z237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW237*O237*AV237))*'Parametros Radio 3G'!$H$74)+IF(AA237=0,0,ErlangB(pBloqueo.3G,AA237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW237*O237*AV237))*'Parametros Radio 3G'!$H$75)+IF(AB237=0,0,ErlangB(pBloqueo.3G,AB237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW237*O237*AV237))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D237,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK237/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D237,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ237=0,O237=0),0,AK237/(AZ237*O237))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK237=0,0,IF(X237=0,0,ErlangB(pBloqueo.3G,X237/(BA237*O237*AZ237))*'Parametros Radio 3G'!$H$72)+IF(Y237=0,0,ErlangB(pBloqueo.3G,Y237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA237*O237*AZ237))*'Parametros Radio 3G'!$H$73)+IF(Z237=0,0,ErlangB(pBloqueo.3G,Z237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA237*O237*AZ237))*'Parametros Radio 3G'!$H$74)+IF(AA237=0,0,ErlangB(pBloqueo.3G,AA237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA237*O237*AZ237))*'Parametros Radio 3G'!$H$75)+IF(AB237=0,0,ErlangB(pBloqueo.3G,AB237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA237*O237*AZ237))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D237,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL237/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D237,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD237=0,O237=0),0,AL237/(BD237*O237))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL237=0,0,IF(X237=0,0,ErlangB(pBloqueo.3G,X237/(BE237*O237*BD237))*'Parametros Radio 3G'!$H$72)+IF(Y237=0,0,ErlangB(pBloqueo.3G,Y237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE237*O237*BD237))*'Parametros Radio 3G'!$H$73)+IF(Z237=0,0,ErlangB(pBloqueo.3G,Z237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE237*O237*BD237))*'Parametros Radio 3G'!$H$74)+IF(AA237=0,0,ErlangB(pBloqueo.3G,AA237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE237*O237*BD237))*'Parametros Radio 3G'!$H$75)+IF(AB237=0,0,ErlangB(pBloqueo.3G,AB237*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE237*O237*BD237))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[231,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL231",0,"TM","MACROCELDA","FO","RNC08","DEFAULT",1,1,1,{"$f":"IF(N238=0,0,INDEX(sectores.3G,MATCH(D238,tiposEntornoSectores.3G,0),MATCH(H238,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1430214920400073E-4,5.7797517794793271E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O238=0,0,(1-Parametros!$C$25)),'Cell Sites'!X235)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O238=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y235)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN235)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM235)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL235)","v":0.1349152707842044},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK235)","v":0.85508472921579559},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P238*R238*(1+'Parametros Radio 3G'!$F$56)","v":320.1440314383135},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q238*S238*T238*(1+'Parametros Radio 3G'!$F$56)","v":4.3744822006421977E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q238*S238*U238*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q238*S238*V238*(1+'Parametros Radio 3G'!$F$56)","v":0.59018445064032388},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q238*S238*W238*(1+'Parametros Radio 3G'!$F$56)","v":3.7405529279954481},{"$f":"X238/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.64028806287662698},{"$f":"Y238*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2604396431373136E-4},{"$f":"Z238*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA238*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3724825750875652E-3},{"$f":"AB238*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.3123398399898851E-3},0.6486004027166169,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D238,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH238/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D238,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN238=0,O238=0),0,AH238*0.6/AN238)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D238,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D238,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN238=0,O238=0),0,AH238*0.6/AN238)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X238=0,0,ErlangB(pBloqueo.3G,X238/60/(AO238*O238*AN238))*'Parametros Radio 3G'!$H$72)+IF(Y238=0,0,ErlangB(pBloqueo.3G,Y238*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO238*O238*AN238))*'Parametros Radio 3G'!$H$73)+IF(Z238=0,0,ErlangB(pBloqueo.3G,Z238*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO238*O238*AN238))*'Parametros Radio 3G'!$H$74)+IF(AA238=0,0,ErlangB(pBloqueo.3G,AA238*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO238*O238*AN238))*'Parametros Radio 3G'!$H$75)+IF(AB238=0,0,ErlangB(pBloqueo.3G,AB238*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO238*O238*AN238))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D238,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI238/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D238,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR238=0,O238=0),0,AI238/(AR238*O238))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI238=0,0,IF(X238=0,0,ErlangB(pBloqueo.3G,X238/(AS238*O238*AR238))*'Parametros Radio 3G'!$H$72)+IF(Y238=0,0,ErlangB(pBloqueo.3G,Y238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS238*O238*AR238))*'Parametros Radio 3G'!$H$73)+IF(Z238=0,0,ErlangB(pBloqueo.3G,Z238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS238*O238*AR238))*'Parametros Radio 3G'!$H$74)+IF(AA238=0,0,ErlangB(pBloqueo.3G,AA238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS238*O238*AR238))*'Parametros Radio 3G'!$H$75)+IF(AB238=0,0,ErlangB(pBloqueo.3G,AB238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS238*O238*AR238))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D238,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ238/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D238,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV238=0,O238=0),0,AJ238/(AV238*O238))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ238=0,0,IF(X238=0,0,ErlangB(pBloqueo.3G,X238/(AW238*O238*AV238))*'Parametros Radio 3G'!$H$72)+IF(Y238=0,0,ErlangB(pBloqueo.3G,Y238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW238*O238*AV238))*'Parametros Radio 3G'!$H$73)+IF(Z238=0,0,ErlangB(pBloqueo.3G,Z238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW238*O238*AV238))*'Parametros Radio 3G'!$H$74)+IF(AA238=0,0,ErlangB(pBloqueo.3G,AA238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW238*O238*AV238))*'Parametros Radio 3G'!$H$75)+IF(AB238=0,0,ErlangB(pBloqueo.3G,AB238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW238*O238*AV238))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D238,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK238/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D238,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ238=0,O238=0),0,AK238/(AZ238*O238))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK238=0,0,IF(X238=0,0,ErlangB(pBloqueo.3G,X238/(BA238*O238*AZ238))*'Parametros Radio 3G'!$H$72)+IF(Y238=0,0,ErlangB(pBloqueo.3G,Y238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA238*O238*AZ238))*'Parametros Radio 3G'!$H$73)+IF(Z238=0,0,ErlangB(pBloqueo.3G,Z238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA238*O238*AZ238))*'Parametros Radio 3G'!$H$74)+IF(AA238=0,0,ErlangB(pBloqueo.3G,AA238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA238*O238*AZ238))*'Parametros Radio 3G'!$H$75)+IF(AB238=0,0,ErlangB(pBloqueo.3G,AB238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA238*O238*AZ238))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D238,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL238/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D238,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD238=0,O238=0),0,AL238/(BD238*O238))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL238=0,0,IF(X238=0,0,ErlangB(pBloqueo.3G,X238/(BE238*O238*BD238))*'Parametros Radio 3G'!$H$72)+IF(Y238=0,0,ErlangB(pBloqueo.3G,Y238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE238*O238*BD238))*'Parametros Radio 3G'!$H$73)+IF(Z238=0,0,ErlangB(pBloqueo.3G,Z238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE238*O238*BD238))*'Parametros Radio 3G'!$H$74)+IF(AA238=0,0,ErlangB(pBloqueo.3G,AA238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE238*O238*BD238))*'Parametros Radio 3G'!$H$75)+IF(AB238=0,0,ErlangB(pBloqueo.3G,AB238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE238*O238*BD238))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[232,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL232",0,"TERCERO","MACROCELDA","FO","RNC04","DEFAULT",1,1,1,{"$f":"IF(N239=0,0,INDEX(sectores.3G,MATCH(D239,tiposEntornoSectores.3G,0),MATCH(H239,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.8140879092423185E-5,5.6102380582058117E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O239=0,0,(1-Parametros!$C$25)),'Cell Sites'!X236)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O239=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y236)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN236)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM236)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL236)","v":0.18230057686233647},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK236)","v":0.80769942313766352},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P239*R239*(1+'Parametros Radio 3G'!$F$56)","v":48.641321237915569},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q239*S239*T239*(1+'Parametros Radio 3G'!$F$56)","v":0.42461834804258047},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q239*S239*U239*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q239*S239*V239*(1+'Parametros Radio 3G'!$F$56)","v":7.7408169794494723},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q239*S239*W239*(1+'Parametros Radio 3G'!$F$56)","v":34.296399476765963},{"$f":"X239/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.7282642475831127E-2},{"$f":"Y239*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.076827878963585E-3},{"$f":"Z239*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA239*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4233239882568422E-2},{"$f":"AB239*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.621422105947992E-2},0.17349686353531105,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D239,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH239/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D239,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN239=0,O239=0),0,AH239*0.6/AN239)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D239,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D239,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN239=0,O239=0),0,AH239*0.6/AN239)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X239=0,0,ErlangB(pBloqueo.3G,X239/60/(AO239*O239*AN239))*'Parametros Radio 3G'!$H$72)+IF(Y239=0,0,ErlangB(pBloqueo.3G,Y239*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO239*O239*AN239))*'Parametros Radio 3G'!$H$73)+IF(Z239=0,0,ErlangB(pBloqueo.3G,Z239*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO239*O239*AN239))*'Parametros Radio 3G'!$H$74)+IF(AA239=0,0,ErlangB(pBloqueo.3G,AA239*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO239*O239*AN239))*'Parametros Radio 3G'!$H$75)+IF(AB239=0,0,ErlangB(pBloqueo.3G,AB239*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO239*O239*AN239))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D239,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI239/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D239,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR239=0,O239=0),0,AI239/(AR239*O239))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI239=0,0,IF(X239=0,0,ErlangB(pBloqueo.3G,X239/(AS239*O239*AR239))*'Parametros Radio 3G'!$H$72)+IF(Y239=0,0,ErlangB(pBloqueo.3G,Y239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS239*O239*AR239))*'Parametros Radio 3G'!$H$73)+IF(Z239=0,0,ErlangB(pBloqueo.3G,Z239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS239*O239*AR239))*'Parametros Radio 3G'!$H$74)+IF(AA239=0,0,ErlangB(pBloqueo.3G,AA239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS239*O239*AR239))*'Parametros Radio 3G'!$H$75)+IF(AB239=0,0,ErlangB(pBloqueo.3G,AB239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS239*O239*AR239))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D239,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ239/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D239,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV239=0,O239=0),0,AJ239/(AV239*O239))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ239=0,0,IF(X239=0,0,ErlangB(pBloqueo.3G,X239/(AW239*O239*AV239))*'Parametros Radio 3G'!$H$72)+IF(Y239=0,0,ErlangB(pBloqueo.3G,Y239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW239*O239*AV239))*'Parametros Radio 3G'!$H$73)+IF(Z239=0,0,ErlangB(pBloqueo.3G,Z239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW239*O239*AV239))*'Parametros Radio 3G'!$H$74)+IF(AA239=0,0,ErlangB(pBloqueo.3G,AA239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW239*O239*AV239))*'Parametros Radio 3G'!$H$75)+IF(AB239=0,0,ErlangB(pBloqueo.3G,AB239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW239*O239*AV239))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D239,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK239/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D239,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ239=0,O239=0),0,AK239/(AZ239*O239))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK239=0,0,IF(X239=0,0,ErlangB(pBloqueo.3G,X239/(BA239*O239*AZ239))*'Parametros Radio 3G'!$H$72)+IF(Y239=0,0,ErlangB(pBloqueo.3G,Y239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA239*O239*AZ239))*'Parametros Radio 3G'!$H$73)+IF(Z239=0,0,ErlangB(pBloqueo.3G,Z239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA239*O239*AZ239))*'Parametros Radio 3G'!$H$74)+IF(AA239=0,0,ErlangB(pBloqueo.3G,AA239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA239*O239*AZ239))*'Parametros Radio 3G'!$H$75)+IF(AB239=0,0,ErlangB(pBloqueo.3G,AB239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA239*O239*AZ239))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D239,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL239/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D239,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD239=0,O239=0),0,AL239/(BD239*O239))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL239=0,0,IF(X239=0,0,ErlangB(pBloqueo.3G,X239/(BE239*O239*BD239))*'Parametros Radio 3G'!$H$72)+IF(Y239=0,0,ErlangB(pBloqueo.3G,Y239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE239*O239*BD239))*'Parametros Radio 3G'!$H$73)+IF(Z239=0,0,ErlangB(pBloqueo.3G,Z239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE239*O239*BD239))*'Parametros Radio 3G'!$H$74)+IF(AA239=0,0,ErlangB(pBloqueo.3G,AA239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE239*O239*BD239))*'Parametros Radio 3G'!$H$75)+IF(AB239=0,0,ErlangB(pBloqueo.3G,AB239*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE239*O239*BD239))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[233,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL233",0,"TM","MACROCELDA","FO","RNC16","DEFAULT",1,0,1,{"$f":"IF(N240=0,0,INDEX(sectores.3G,MATCH(D240,tiposEntornoSectores.3G,0),MATCH(H240,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.0058953610765303E-5,2.2531973207867408E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O240=0,0,(1-Parametros!$C$25)),'Cell Sites'!X237)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O240=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y237)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN237)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM237)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL237)","v":0.10349510512141981},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK237)","v":0.8865048948785802},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P240*R240*(1+'Parametros Radio 3G'!$F$56)","v":43.610464941696414},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q240*S240*T240*(1+'Parametros Radio 3G'!$F$56)","v":0.17053624360325423},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q240*S240*U240*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q240*S240*V240*(1+'Parametros Radio 3G'!$F$56)","v":1.7649666458730835},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q240*S240*W240*(1+'Parametros Radio 3G'!$F$56)","v":15.118121470849069},{"$f":"X240/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.7220929883392834E-2},{"$f":"Y240*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4405902483471088E-3},{"$f":"Z240*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA240*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0085523690703336E-2},{"$f":"AB240*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3595825490775708E-2},0.12081675537416854,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D240,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH240/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D240,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN240=0,O240=0),0,AH240*0.6/AN240)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D240,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D240,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN240=0,O240=0),0,AH240*0.6/AN240)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X240=0,0,ErlangB(pBloqueo.3G,X240/60/(AO240*O240*AN240))*'Parametros Radio 3G'!$H$72)+IF(Y240=0,0,ErlangB(pBloqueo.3G,Y240*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO240*O240*AN240))*'Parametros Radio 3G'!$H$73)+IF(Z240=0,0,ErlangB(pBloqueo.3G,Z240*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO240*O240*AN240))*'Parametros Radio 3G'!$H$74)+IF(AA240=0,0,ErlangB(pBloqueo.3G,AA240*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO240*O240*AN240))*'Parametros Radio 3G'!$H$75)+IF(AB240=0,0,ErlangB(pBloqueo.3G,AB240*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO240*O240*AN240))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D240,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI240/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D240,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR240=0,O240=0),0,AI240/(AR240*O240))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI240=0,0,IF(X240=0,0,ErlangB(pBloqueo.3G,X240/(AS240*O240*AR240))*'Parametros Radio 3G'!$H$72)+IF(Y240=0,0,ErlangB(pBloqueo.3G,Y240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS240*O240*AR240))*'Parametros Radio 3G'!$H$73)+IF(Z240=0,0,ErlangB(pBloqueo.3G,Z240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS240*O240*AR240))*'Parametros Radio 3G'!$H$74)+IF(AA240=0,0,ErlangB(pBloqueo.3G,AA240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS240*O240*AR240))*'Parametros Radio 3G'!$H$75)+IF(AB240=0,0,ErlangB(pBloqueo.3G,AB240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS240*O240*AR240))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D240,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ240/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D240,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV240=0,O240=0),0,AJ240/(AV240*O240))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ240=0,0,IF(X240=0,0,ErlangB(pBloqueo.3G,X240/(AW240*O240*AV240))*'Parametros Radio 3G'!$H$72)+IF(Y240=0,0,ErlangB(pBloqueo.3G,Y240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW240*O240*AV240))*'Parametros Radio 3G'!$H$73)+IF(Z240=0,0,ErlangB(pBloqueo.3G,Z240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW240*O240*AV240))*'Parametros Radio 3G'!$H$74)+IF(AA240=0,0,ErlangB(pBloqueo.3G,AA240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW240*O240*AV240))*'Parametros Radio 3G'!$H$75)+IF(AB240=0,0,ErlangB(pBloqueo.3G,AB240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW240*O240*AV240))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D240,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK240/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D240,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ240=0,O240=0),0,AK240/(AZ240*O240))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK240=0,0,IF(X240=0,0,ErlangB(pBloqueo.3G,X240/(BA240*O240*AZ240))*'Parametros Radio 3G'!$H$72)+IF(Y240=0,0,ErlangB(pBloqueo.3G,Y240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA240*O240*AZ240))*'Parametros Radio 3G'!$H$73)+IF(Z240=0,0,ErlangB(pBloqueo.3G,Z240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA240*O240*AZ240))*'Parametros Radio 3G'!$H$74)+IF(AA240=0,0,ErlangB(pBloqueo.3G,AA240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA240*O240*AZ240))*'Parametros Radio 3G'!$H$75)+IF(AB240=0,0,ErlangB(pBloqueo.3G,AB240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA240*O240*AZ240))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D240,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL240/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D240,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD240=0,O240=0),0,AL240/(BD240*O240))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL240=0,0,IF(X240=0,0,ErlangB(pBloqueo.3G,X240/(BE240*O240*BD240))*'Parametros Radio 3G'!$H$72)+IF(Y240=0,0,ErlangB(pBloqueo.3G,Y240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE240*O240*BD240))*'Parametros Radio 3G'!$H$73)+IF(Z240=0,0,ErlangB(pBloqueo.3G,Z240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE240*O240*BD240))*'Parametros Radio 3G'!$H$74)+IF(AA240=0,0,ErlangB(pBloqueo.3G,AA240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE240*O240*BD240))*'Parametros Radio 3G'!$H$75)+IF(AB240=0,0,ErlangB(pBloqueo.3G,AB240*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE240*O240*BD240))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[234,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL234",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N241=0,0,INDEX(sectores.3G,MATCH(D241,tiposEntornoSectores.3G,0),MATCH(H241,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1311602309268595E-4,3.8592206141051174E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O241=0,0,(1-Parametros!$C$25)),'Cell Sites'!X238)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O241=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y238)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN238)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM238)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL238)","v":0.16400507349927296},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK238)","v":0.82599492650072703},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P241*R241*(1+'Parametros Radio 3G'!$F$56)","v":319.40568882073302},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q241*S241*T241*(1+'Parametros Radio 3G'!$F$56)","v":0.2920902580054246},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q241*S241*U241*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q241*S241*V241*(1+'Parametros Radio 3G'!$F$56)","v":4.7904284232601224},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q241*S241*W241*(1+'Parametros Radio 3G'!$F$56)","v":24.126507119276891},{"$f":"X241/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.638811377641466},{"$f":"Y241*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1801825832618903E-3},{"$f":"Z241*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA241*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7373876704343561E-2},{"$f":"AB241*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3614460265059755E-2},0.69242583790652579,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D241,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH241/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D241,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN241=0,O241=0),0,AH241*0.6/AN241)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D241,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D241,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN241=0,O241=0),0,AH241*0.6/AN241)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X241=0,0,ErlangB(pBloqueo.3G,X241/60/(AO241*O241*AN241))*'Parametros Radio 3G'!$H$72)+IF(Y241=0,0,ErlangB(pBloqueo.3G,Y241*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO241*O241*AN241))*'Parametros Radio 3G'!$H$73)+IF(Z241=0,0,ErlangB(pBloqueo.3G,Z241*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO241*O241*AN241))*'Parametros Radio 3G'!$H$74)+IF(AA241=0,0,ErlangB(pBloqueo.3G,AA241*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO241*O241*AN241))*'Parametros Radio 3G'!$H$75)+IF(AB241=0,0,ErlangB(pBloqueo.3G,AB241*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO241*O241*AN241))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D241,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI241/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D241,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR241=0,O241=0),0,AI241/(AR241*O241))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI241=0,0,IF(X241=0,0,ErlangB(pBloqueo.3G,X241/(AS241*O241*AR241))*'Parametros Radio 3G'!$H$72)+IF(Y241=0,0,ErlangB(pBloqueo.3G,Y241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS241*O241*AR241))*'Parametros Radio 3G'!$H$73)+IF(Z241=0,0,ErlangB(pBloqueo.3G,Z241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS241*O241*AR241))*'Parametros Radio 3G'!$H$74)+IF(AA241=0,0,ErlangB(pBloqueo.3G,AA241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS241*O241*AR241))*'Parametros Radio 3G'!$H$75)+IF(AB241=0,0,ErlangB(pBloqueo.3G,AB241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS241*O241*AR241))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D241,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ241/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D241,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV241=0,O241=0),0,AJ241/(AV241*O241))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ241=0,0,IF(X241=0,0,ErlangB(pBloqueo.3G,X241/(AW241*O241*AV241))*'Parametros Radio 3G'!$H$72)+IF(Y241=0,0,ErlangB(pBloqueo.3G,Y241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW241*O241*AV241))*'Parametros Radio 3G'!$H$73)+IF(Z241=0,0,ErlangB(pBloqueo.3G,Z241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW241*O241*AV241))*'Parametros Radio 3G'!$H$74)+IF(AA241=0,0,ErlangB(pBloqueo.3G,AA241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW241*O241*AV241))*'Parametros Radio 3G'!$H$75)+IF(AB241=0,0,ErlangB(pBloqueo.3G,AB241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW241*O241*AV241))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D241,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK241/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D241,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ241=0,O241=0),0,AK241/(AZ241*O241))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK241=0,0,IF(X241=0,0,ErlangB(pBloqueo.3G,X241/(BA241*O241*AZ241))*'Parametros Radio 3G'!$H$72)+IF(Y241=0,0,ErlangB(pBloqueo.3G,Y241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA241*O241*AZ241))*'Parametros Radio 3G'!$H$73)+IF(Z241=0,0,ErlangB(pBloqueo.3G,Z241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA241*O241*AZ241))*'Parametros Radio 3G'!$H$74)+IF(AA241=0,0,ErlangB(pBloqueo.3G,AA241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA241*O241*AZ241))*'Parametros Radio 3G'!$H$75)+IF(AB241=0,0,ErlangB(pBloqueo.3G,AB241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA241*O241*AZ241))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D241,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL241/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D241,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD241=0,O241=0),0,AL241/(BD241*O241))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL241=0,0,IF(X241=0,0,ErlangB(pBloqueo.3G,X241/(BE241*O241*BD241))*'Parametros Radio 3G'!$H$72)+IF(Y241=0,0,ErlangB(pBloqueo.3G,Y241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE241*O241*BD241))*'Parametros Radio 3G'!$H$73)+IF(Z241=0,0,ErlangB(pBloqueo.3G,Z241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE241*O241*BD241))*'Parametros Radio 3G'!$H$74)+IF(AA241=0,0,ErlangB(pBloqueo.3G,AA241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE241*O241*BD241))*'Parametros Radio 3G'!$H$75)+IF(AB241=0,0,ErlangB(pBloqueo.3G,AB241*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE241*O241*BD241))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[235,"LIMA","NORTE","LIMA RURAL","IDCELL235",0,"D","MACROCELDA","FO","RNC28","DEFAULT",1,0,1,{"$f":"IF(N242=0,0,INDEX(sectores.3G,MATCH(D242,tiposEntornoSectores.3G,0),MATCH(H242,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6983656741213503E-4,2.7792000516177413E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O242=0,0,(1-Parametros!$C$25)),'Cell Sites'!X239)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O242=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y239)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN239)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM239)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL239)","v":0.1344573105104343},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK239)","v":0.85554268948956569},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P242*R242*(1+'Parametros Radio 3G'!$F$56)","v":230.21675069388857},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q242*S242*T242*(1+'Parametros Radio 3G'!$F$56)","v":0.21034746165034979},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q242*S242*U242*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q242*S242*V242*(1+'Parametros Radio 3G'!$F$56)","v":2.8282753966202727},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q242*S242*W242*(1+'Parametros Radio 3G'!$F$56)","v":17.996123306764339},{"$f":"X242/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.46043350138777717},{"$f":"Y242*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0103393438332708E-3},{"$f":"Z242*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA242*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6161573694972987E-2},{"$f":"AB242*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9991385126142975E-2},0.50042488651392014,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D242,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH242/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D242,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN242=0,O242=0),0,AH242*0.6/AN242)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D242,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D242,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN242=0,O242=0),0,AH242*0.6/AN242)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X242=0,0,ErlangB(pBloqueo.3G,X242/60/(AO242*O242*AN242))*'Parametros Radio 3G'!$H$72)+IF(Y242=0,0,ErlangB(pBloqueo.3G,Y242*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO242*O242*AN242))*'Parametros Radio 3G'!$H$73)+IF(Z242=0,0,ErlangB(pBloqueo.3G,Z242*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO242*O242*AN242))*'Parametros Radio 3G'!$H$74)+IF(AA242=0,0,ErlangB(pBloqueo.3G,AA242*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO242*O242*AN242))*'Parametros Radio 3G'!$H$75)+IF(AB242=0,0,ErlangB(pBloqueo.3G,AB242*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO242*O242*AN242))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D242,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI242/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D242,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR242=0,O242=0),0,AI242/(AR242*O242))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI242=0,0,IF(X242=0,0,ErlangB(pBloqueo.3G,X242/(AS242*O242*AR242))*'Parametros Radio 3G'!$H$72)+IF(Y242=0,0,ErlangB(pBloqueo.3G,Y242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS242*O242*AR242))*'Parametros Radio 3G'!$H$73)+IF(Z242=0,0,ErlangB(pBloqueo.3G,Z242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS242*O242*AR242))*'Parametros Radio 3G'!$H$74)+IF(AA242=0,0,ErlangB(pBloqueo.3G,AA242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS242*O242*AR242))*'Parametros Radio 3G'!$H$75)+IF(AB242=0,0,ErlangB(pBloqueo.3G,AB242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS242*O242*AR242))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D242,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ242/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D242,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV242=0,O242=0),0,AJ242/(AV242*O242))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ242=0,0,IF(X242=0,0,ErlangB(pBloqueo.3G,X242/(AW242*O242*AV242))*'Parametros Radio 3G'!$H$72)+IF(Y242=0,0,ErlangB(pBloqueo.3G,Y242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW242*O242*AV242))*'Parametros Radio 3G'!$H$73)+IF(Z242=0,0,ErlangB(pBloqueo.3G,Z242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW242*O242*AV242))*'Parametros Radio 3G'!$H$74)+IF(AA242=0,0,ErlangB(pBloqueo.3G,AA242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW242*O242*AV242))*'Parametros Radio 3G'!$H$75)+IF(AB242=0,0,ErlangB(pBloqueo.3G,AB242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW242*O242*AV242))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D242,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK242/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D242,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ242=0,O242=0),0,AK242/(AZ242*O242))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK242=0,0,IF(X242=0,0,ErlangB(pBloqueo.3G,X242/(BA242*O242*AZ242))*'Parametros Radio 3G'!$H$72)+IF(Y242=0,0,ErlangB(pBloqueo.3G,Y242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA242*O242*AZ242))*'Parametros Radio 3G'!$H$73)+IF(Z242=0,0,ErlangB(pBloqueo.3G,Z242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA242*O242*AZ242))*'Parametros Radio 3G'!$H$74)+IF(AA242=0,0,ErlangB(pBloqueo.3G,AA242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA242*O242*AZ242))*'Parametros Radio 3G'!$H$75)+IF(AB242=0,0,ErlangB(pBloqueo.3G,AB242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA242*O242*AZ242))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D242,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL242/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D242,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD242=0,O242=0),0,AL242/(BD242*O242))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL242=0,0,IF(X242=0,0,ErlangB(pBloqueo.3G,X242/(BE242*O242*BD242))*'Parametros Radio 3G'!$H$72)+IF(Y242=0,0,ErlangB(pBloqueo.3G,Y242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE242*O242*BD242))*'Parametros Radio 3G'!$H$73)+IF(Z242=0,0,ErlangB(pBloqueo.3G,Z242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE242*O242*BD242))*'Parametros Radio 3G'!$H$74)+IF(AA242=0,0,ErlangB(pBloqueo.3G,AA242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE242*O242*BD242))*'Parametros Radio 3G'!$H$75)+IF(AB242=0,0,ErlangB(pBloqueo.3G,AB242*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE242*O242*BD242))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[236,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL236",0,"D","MACROCELDA","FO","RNC09","DEFAULT",1,1,1,{"$f":"IF(N243=0,0,INDEX(sectores.3G,MATCH(D243,tiposEntornoSectores.3G,0),MATCH(H243,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.8528565724939968E-4,1.0493568518329443E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O243=0,0,(1-Parametros!$C$25)),'Cell Sites'!X240)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O243=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y240)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN240)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM240)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL240)","v":0.10032321183536187},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK240)","v":0.88967678816463813},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P243*R243*(1+'Parametros Radio 3G'!$F$56)","v":239.83353707172023},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q243*S243*T243*(1+'Parametros Radio 3G'!$F$56)","v":7.9421972527662352E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q243*S243*U243*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q243*S243*V243*(1+'Parametros Radio 3G'!$F$56)","v":0.7967867374274954},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q243*S243*W243*(1+'Parametros Radio 3G'!$F$56)","v":7.0659885428110707},{"$f":"X243/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.47966707414344045},{"$f":"Y243*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1366293027214648E-3},{"$f":"Z243*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA243*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5530670710142596E-3},{"$f":"AB243*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.570219676180238E-2},0.49536927090524285,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D243,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH243/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D243,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN243=0,O243=0),0,AH243*0.6/AN243)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D243,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D243,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN243=0,O243=0),0,AH243*0.6/AN243)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X243=0,0,ErlangB(pBloqueo.3G,X243/60/(AO243*O243*AN243))*'Parametros Radio 3G'!$H$72)+IF(Y243=0,0,ErlangB(pBloqueo.3G,Y243*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO243*O243*AN243))*'Parametros Radio 3G'!$H$73)+IF(Z243=0,0,ErlangB(pBloqueo.3G,Z243*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO243*O243*AN243))*'Parametros Radio 3G'!$H$74)+IF(AA243=0,0,ErlangB(pBloqueo.3G,AA243*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO243*O243*AN243))*'Parametros Radio 3G'!$H$75)+IF(AB243=0,0,ErlangB(pBloqueo.3G,AB243*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO243*O243*AN243))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D243,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI243/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D243,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR243=0,O243=0),0,AI243/(AR243*O243))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI243=0,0,IF(X243=0,0,ErlangB(pBloqueo.3G,X243/(AS243*O243*AR243))*'Parametros Radio 3G'!$H$72)+IF(Y243=0,0,ErlangB(pBloqueo.3G,Y243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS243*O243*AR243))*'Parametros Radio 3G'!$H$73)+IF(Z243=0,0,ErlangB(pBloqueo.3G,Z243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS243*O243*AR243))*'Parametros Radio 3G'!$H$74)+IF(AA243=0,0,ErlangB(pBloqueo.3G,AA243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS243*O243*AR243))*'Parametros Radio 3G'!$H$75)+IF(AB243=0,0,ErlangB(pBloqueo.3G,AB243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS243*O243*AR243))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D243,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ243/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D243,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV243=0,O243=0),0,AJ243/(AV243*O243))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ243=0,0,IF(X243=0,0,ErlangB(pBloqueo.3G,X243/(AW243*O243*AV243))*'Parametros Radio 3G'!$H$72)+IF(Y243=0,0,ErlangB(pBloqueo.3G,Y243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW243*O243*AV243))*'Parametros Radio 3G'!$H$73)+IF(Z243=0,0,ErlangB(pBloqueo.3G,Z243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW243*O243*AV243))*'Parametros Radio 3G'!$H$74)+IF(AA243=0,0,ErlangB(pBloqueo.3G,AA243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW243*O243*AV243))*'Parametros Radio 3G'!$H$75)+IF(AB243=0,0,ErlangB(pBloqueo.3G,AB243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW243*O243*AV243))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D243,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK243/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D243,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ243=0,O243=0),0,AK243/(AZ243*O243))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK243=0,0,IF(X243=0,0,ErlangB(pBloqueo.3G,X243/(BA243*O243*AZ243))*'Parametros Radio 3G'!$H$72)+IF(Y243=0,0,ErlangB(pBloqueo.3G,Y243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA243*O243*AZ243))*'Parametros Radio 3G'!$H$73)+IF(Z243=0,0,ErlangB(pBloqueo.3G,Z243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA243*O243*AZ243))*'Parametros Radio 3G'!$H$74)+IF(AA243=0,0,ErlangB(pBloqueo.3G,AA243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA243*O243*AZ243))*'Parametros Radio 3G'!$H$75)+IF(AB243=0,0,ErlangB(pBloqueo.3G,AB243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA243*O243*AZ243))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D243,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL243/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D243,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD243=0,O243=0),0,AL243/(BD243*O243))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL243=0,0,IF(X243=0,0,ErlangB(pBloqueo.3G,X243/(BE243*O243*BD243))*'Parametros Radio 3G'!$H$72)+IF(Y243=0,0,ErlangB(pBloqueo.3G,Y243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE243*O243*BD243))*'Parametros Radio 3G'!$H$73)+IF(Z243=0,0,ErlangB(pBloqueo.3G,Z243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE243*O243*BD243))*'Parametros Radio 3G'!$H$74)+IF(AA243=0,0,ErlangB(pBloqueo.3G,AA243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE243*O243*BD243))*'Parametros Radio 3G'!$H$75)+IF(AB243=0,0,ErlangB(pBloqueo.3G,AB243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE243*O243*BD243))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[237,"LIMA","LIMA","PROVINCIA RURAL","IDCELL237",0,"TERCERO","MACROCELDA","FO","RNC44","DEFAULT",0,1,1,{"$f":"IF(N244=0,0,INDEX(sectores.3G,MATCH(D244,tiposEntornoSectores.3G,0),MATCH(H244,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.5775137941331674E-4,5.3475760939403791E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O244=0,0,(1-Parametros!$C$25)),'Cell Sites'!X241)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O244=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y241)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN241)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM241)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL241)","v":0.12469851994564475},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK241)","v":0.86530148005435525},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P244*R244*(1+'Parametros Radio 3G'!$F$56)","v":284.9421730565233},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q244*S244*T244*(1+'Parametros Radio 3G'!$F$56)","v":0.40473842704762802},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q244*S244*U244*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q244*S244*V244*(1+'Parametros Radio 3G'!$F$56)","v":5.0470282817967478},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q244*S244*W244*(1+'Parametros Radio 3G'!$F$56)","v":35.022075995918385},{"$f":"X244/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.56988434611304661},{"$f":"Y244*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7923209595367158E-3},{"$f":"Z244*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA244*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8840161610267135E-2},{"$f":"AB244*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.7826835546485298E-2},0.6477111816595319,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D244,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH244/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D244,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN244=0,O244=0),0,AH244*0.6/AN244)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D244,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D244,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN244=0,O244=0),0,AH244*0.6/AN244)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X244=0,0,ErlangB(pBloqueo.3G,X244/60/(AO244*O244*AN244))*'Parametros Radio 3G'!$H$72)+IF(Y244=0,0,ErlangB(pBloqueo.3G,Y244*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO244*O244*AN244))*'Parametros Radio 3G'!$H$73)+IF(Z244=0,0,ErlangB(pBloqueo.3G,Z244*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO244*O244*AN244))*'Parametros Radio 3G'!$H$74)+IF(AA244=0,0,ErlangB(pBloqueo.3G,AA244*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO244*O244*AN244))*'Parametros Radio 3G'!$H$75)+IF(AB244=0,0,ErlangB(pBloqueo.3G,AB244*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO244*O244*AN244))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D244,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI244/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D244,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR244=0,O244=0),0,AI244/(AR244*O244))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI244=0,0,IF(X244=0,0,ErlangB(pBloqueo.3G,X244/(AS244*O244*AR244))*'Parametros Radio 3G'!$H$72)+IF(Y244=0,0,ErlangB(pBloqueo.3G,Y244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS244*O244*AR244))*'Parametros Radio 3G'!$H$73)+IF(Z244=0,0,ErlangB(pBloqueo.3G,Z244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS244*O244*AR244))*'Parametros Radio 3G'!$H$74)+IF(AA244=0,0,ErlangB(pBloqueo.3G,AA244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS244*O244*AR244))*'Parametros Radio 3G'!$H$75)+IF(AB244=0,0,ErlangB(pBloqueo.3G,AB244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS244*O244*AR244))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D244,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ244/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D244,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV244=0,O244=0),0,AJ244/(AV244*O244))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ244=0,0,IF(X244=0,0,ErlangB(pBloqueo.3G,X244/(AW244*O244*AV244))*'Parametros Radio 3G'!$H$72)+IF(Y244=0,0,ErlangB(pBloqueo.3G,Y244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW244*O244*AV244))*'Parametros Radio 3G'!$H$73)+IF(Z244=0,0,ErlangB(pBloqueo.3G,Z244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW244*O244*AV244))*'Parametros Radio 3G'!$H$74)+IF(AA244=0,0,ErlangB(pBloqueo.3G,AA244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW244*O244*AV244))*'Parametros Radio 3G'!$H$75)+IF(AB244=0,0,ErlangB(pBloqueo.3G,AB244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW244*O244*AV244))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D244,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK244/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D244,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ244=0,O244=0),0,AK244/(AZ244*O244))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK244=0,0,IF(X244=0,0,ErlangB(pBloqueo.3G,X244/(BA244*O244*AZ244))*'Parametros Radio 3G'!$H$72)+IF(Y244=0,0,ErlangB(pBloqueo.3G,Y244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA244*O244*AZ244))*'Parametros Radio 3G'!$H$73)+IF(Z244=0,0,ErlangB(pBloqueo.3G,Z244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA244*O244*AZ244))*'Parametros Radio 3G'!$H$74)+IF(AA244=0,0,ErlangB(pBloqueo.3G,AA244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA244*O244*AZ244))*'Parametros Radio 3G'!$H$75)+IF(AB244=0,0,ErlangB(pBloqueo.3G,AB244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA244*O244*AZ244))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D244,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL244/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D244,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD244=0,O244=0),0,AL244/(BD244*O244))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL244=0,0,IF(X244=0,0,ErlangB(pBloqueo.3G,X244/(BE244*O244*BD244))*'Parametros Radio 3G'!$H$72)+IF(Y244=0,0,ErlangB(pBloqueo.3G,Y244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE244*O244*BD244))*'Parametros Radio 3G'!$H$73)+IF(Z244=0,0,ErlangB(pBloqueo.3G,Z244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE244*O244*BD244))*'Parametros Radio 3G'!$H$74)+IF(AA244=0,0,ErlangB(pBloqueo.3G,AA244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE244*O244*BD244))*'Parametros Radio 3G'!$H$75)+IF(AB244=0,0,ErlangB(pBloqueo.3G,AB244*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE244*O244*BD244))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[238,"AREQUIPA","LIMA","LIMA URBANA","IDCELL238",0,"D","MACROCELDA","FO","RNC08","DEFAULT",1,1,1,{"$f":"IF(N245=0,0,INDEX(sectores.3G,MATCH(D245,tiposEntornoSectores.3G,0),MATCH(H245,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.0619654992192651E-5,2.3715658640401294E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O245=0,0,(1-Parametros!$C$25)),'Cell Sites'!X242)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O245=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y242)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN242)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM242)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL242)","v":0.18134348532214961},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK242)","v":0.80865651467785038},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P245*R245*(1+'Parametros Radio 3G'!$F$56)","v":19.060196045501151},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q245*S245*T245*(1+'Parametros Radio 3G'!$F$56)","v":0.17949512463022699},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q245*S245*U245*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q245*S245*V245*(1+'Parametros Radio 3G'!$F$56)","v":3.2550271498778955},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q245*S245*W245*(1+'Parametros Radio 3G'!$F$56)","v":14.514990188514563},{"$f":"X245/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8120392091002306E-2},{"$f":"Y245*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.568803214743857E-3},{"$f":"Z245*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA245*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8600155142159406E-2},{"$f":"AB245*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2255533752254588E-2},7.0375925843256887E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D245,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH245/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D245,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN245=0,O245=0),0,AH245*0.6/AN245)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D245,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D245,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN245=0,O245=0),0,AH245*0.6/AN245)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X245=0,0,ErlangB(pBloqueo.3G,X245/60/(AO245*O245*AN245))*'Parametros Radio 3G'!$H$72)+IF(Y245=0,0,ErlangB(pBloqueo.3G,Y245*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO245*O245*AN245))*'Parametros Radio 3G'!$H$73)+IF(Z245=0,0,ErlangB(pBloqueo.3G,Z245*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO245*O245*AN245))*'Parametros Radio 3G'!$H$74)+IF(AA245=0,0,ErlangB(pBloqueo.3G,AA245*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO245*O245*AN245))*'Parametros Radio 3G'!$H$75)+IF(AB245=0,0,ErlangB(pBloqueo.3G,AB245*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO245*O245*AN245))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D245,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI245/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D245,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR245=0,O245=0),0,AI245/(AR245*O245))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI245=0,0,IF(X245=0,0,ErlangB(pBloqueo.3G,X245/(AS245*O245*AR245))*'Parametros Radio 3G'!$H$72)+IF(Y245=0,0,ErlangB(pBloqueo.3G,Y245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS245*O245*AR245))*'Parametros Radio 3G'!$H$73)+IF(Z245=0,0,ErlangB(pBloqueo.3G,Z245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS245*O245*AR245))*'Parametros Radio 3G'!$H$74)+IF(AA245=0,0,ErlangB(pBloqueo.3G,AA245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS245*O245*AR245))*'Parametros Radio 3G'!$H$75)+IF(AB245=0,0,ErlangB(pBloqueo.3G,AB245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS245*O245*AR245))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D245,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ245/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D245,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV245=0,O245=0),0,AJ245/(AV245*O245))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ245=0,0,IF(X245=0,0,ErlangB(pBloqueo.3G,X245/(AW245*O245*AV245))*'Parametros Radio 3G'!$H$72)+IF(Y245=0,0,ErlangB(pBloqueo.3G,Y245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW245*O245*AV245))*'Parametros Radio 3G'!$H$73)+IF(Z245=0,0,ErlangB(pBloqueo.3G,Z245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW245*O245*AV245))*'Parametros Radio 3G'!$H$74)+IF(AA245=0,0,ErlangB(pBloqueo.3G,AA245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW245*O245*AV245))*'Parametros Radio 3G'!$H$75)+IF(AB245=0,0,ErlangB(pBloqueo.3G,AB245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW245*O245*AV245))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D245,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK245/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D245,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ245=0,O245=0),0,AK245/(AZ245*O245))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK245=0,0,IF(X245=0,0,ErlangB(pBloqueo.3G,X245/(BA245*O245*AZ245))*'Parametros Radio 3G'!$H$72)+IF(Y245=0,0,ErlangB(pBloqueo.3G,Y245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA245*O245*AZ245))*'Parametros Radio 3G'!$H$73)+IF(Z245=0,0,ErlangB(pBloqueo.3G,Z245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA245*O245*AZ245))*'Parametros Radio 3G'!$H$74)+IF(AA245=0,0,ErlangB(pBloqueo.3G,AA245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA245*O245*AZ245))*'Parametros Radio 3G'!$H$75)+IF(AB245=0,0,ErlangB(pBloqueo.3G,AB245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA245*O245*AZ245))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D245,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL245/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D245,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD245=0,O245=0),0,AL245/(BD245*O245))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL245=0,0,IF(X245=0,0,ErlangB(pBloqueo.3G,X245/(BE245*O245*BD245))*'Parametros Radio 3G'!$H$72)+IF(Y245=0,0,ErlangB(pBloqueo.3G,Y245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE245*O245*BD245))*'Parametros Radio 3G'!$H$73)+IF(Z245=0,0,ErlangB(pBloqueo.3G,Z245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE245*O245*BD245))*'Parametros Radio 3G'!$H$74)+IF(AA245=0,0,ErlangB(pBloqueo.3G,AA245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE245*O245*BD245))*'Parametros Radio 3G'!$H$75)+IF(AB245=0,0,ErlangB(pBloqueo.3G,AB245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE245*O245*BD245))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[239,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL239",0,"TM","MACROCELDA","FO","RNC33","DEFAULT",1,0,1,{"$f":"IF(N246=0,0,INDEX(sectores.3G,MATCH(D246,tiposEntornoSectores.3G,0),MATCH(H246,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.443339934264913E-4,2.5798577094093448E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O246=0,0,(1-Parametros!$C$25)),'Cell Sites'!X243)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O246=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y243)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN243)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM243)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL243)","v":0.14321274444436027},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK243)","v":0.84678725555563972},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P246*R246*(1+'Parametros Radio 3G'!$F$56)","v":152.0936083857431},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q246*S246*T246*(1+'Parametros Radio 3G'!$F$56)","v":0.1952599706802183},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q246*S246*U246*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q246*S246*V246*(1+'Parametros Radio 3G'!$F$56)","v":2.7963716281239361},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q246*S246*W246*(1+'Parametros Radio 3G'!$F$56)","v":16.534365469217658},{"$f":"X246/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.30418721677148619},{"$f":"Y246*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7944181850478472E-3},{"$f":"Z246*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA246*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5979266446422492E-2},{"$f":"AB246*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6743034376039242E-2},0.34093025114752545,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D246,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH246/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D246,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN246=0,O246=0),0,AH246*0.6/AN246)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D246,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D246,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN246=0,O246=0),0,AH246*0.6/AN246)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X246=0,0,ErlangB(pBloqueo.3G,X246/60/(AO246*O246*AN246))*'Parametros Radio 3G'!$H$72)+IF(Y246=0,0,ErlangB(pBloqueo.3G,Y246*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO246*O246*AN246))*'Parametros Radio 3G'!$H$73)+IF(Z246=0,0,ErlangB(pBloqueo.3G,Z246*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO246*O246*AN246))*'Parametros Radio 3G'!$H$74)+IF(AA246=0,0,ErlangB(pBloqueo.3G,AA246*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO246*O246*AN246))*'Parametros Radio 3G'!$H$75)+IF(AB246=0,0,ErlangB(pBloqueo.3G,AB246*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO246*O246*AN246))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D246,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI246/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D246,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR246=0,O246=0),0,AI246/(AR246*O246))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI246=0,0,IF(X246=0,0,ErlangB(pBloqueo.3G,X246/(AS246*O246*AR246))*'Parametros Radio 3G'!$H$72)+IF(Y246=0,0,ErlangB(pBloqueo.3G,Y246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS246*O246*AR246))*'Parametros Radio 3G'!$H$73)+IF(Z246=0,0,ErlangB(pBloqueo.3G,Z246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS246*O246*AR246))*'Parametros Radio 3G'!$H$74)+IF(AA246=0,0,ErlangB(pBloqueo.3G,AA246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS246*O246*AR246))*'Parametros Radio 3G'!$H$75)+IF(AB246=0,0,ErlangB(pBloqueo.3G,AB246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS246*O246*AR246))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D246,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ246/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D246,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV246=0,O246=0),0,AJ246/(AV246*O246))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ246=0,0,IF(X246=0,0,ErlangB(pBloqueo.3G,X246/(AW246*O246*AV246))*'Parametros Radio 3G'!$H$72)+IF(Y246=0,0,ErlangB(pBloqueo.3G,Y246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW246*O246*AV246))*'Parametros Radio 3G'!$H$73)+IF(Z246=0,0,ErlangB(pBloqueo.3G,Z246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW246*O246*AV246))*'Parametros Radio 3G'!$H$74)+IF(AA246=0,0,ErlangB(pBloqueo.3G,AA246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW246*O246*AV246))*'Parametros Radio 3G'!$H$75)+IF(AB246=0,0,ErlangB(pBloqueo.3G,AB246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW246*O246*AV246))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D246,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK246/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D246,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ246=0,O246=0),0,AK246/(AZ246*O246))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK246=0,0,IF(X246=0,0,ErlangB(pBloqueo.3G,X246/(BA246*O246*AZ246))*'Parametros Radio 3G'!$H$72)+IF(Y246=0,0,ErlangB(pBloqueo.3G,Y246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA246*O246*AZ246))*'Parametros Radio 3G'!$H$73)+IF(Z246=0,0,ErlangB(pBloqueo.3G,Z246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA246*O246*AZ246))*'Parametros Radio 3G'!$H$74)+IF(AA246=0,0,ErlangB(pBloqueo.3G,AA246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA246*O246*AZ246))*'Parametros Radio 3G'!$H$75)+IF(AB246=0,0,ErlangB(pBloqueo.3G,AB246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA246*O246*AZ246))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D246,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL246/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D246,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD246=0,O246=0),0,AL246/(BD246*O246))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL246=0,0,IF(X246=0,0,ErlangB(pBloqueo.3G,X246/(BE246*O246*BD246))*'Parametros Radio 3G'!$H$72)+IF(Y246=0,0,ErlangB(pBloqueo.3G,Y246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE246*O246*BD246))*'Parametros Radio 3G'!$H$73)+IF(Z246=0,0,ErlangB(pBloqueo.3G,Z246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE246*O246*BD246))*'Parametros Radio 3G'!$H$74)+IF(AA246=0,0,ErlangB(pBloqueo.3G,AA246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE246*O246*BD246))*'Parametros Radio 3G'!$H$75)+IF(AB246=0,0,ErlangB(pBloqueo.3G,AB246*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE246*O246*BD246))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[240,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL240",0,"D","MACROCELDA","FO","RNC23","DEFAULT",1,0,1,{"$f":"IF(N247=0,0,INDEX(sectores.3G,MATCH(D247,tiposEntornoSectores.3G,0),MATCH(H247,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.35739775280299E-4,5.3874356693932822E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O247=0,0,(1-Parametros!$C$25)),'Cell Sites'!X244)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O247=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y244)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN244)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM244)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL244)","v":0.105045600494743},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK244)","v":0.88495439950525701},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P247*R247*(1+'Parametros Radio 3G'!$F$56)","v":146.74385892690708},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q247*S247*T247*(1+'Parametros Radio 3G'!$F$56)","v":0.40775525216394098},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q247*S247*U247*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q247*S247*V247*(1+'Parametros Radio 3G'!$F$56)","v":4.28328953184465},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q247*S247*W247*(1+'Parametros Radio 3G'!$F$56)","v":36.084480432385476},{"$f":"X247/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29348771785381411},{"$f":"Y247*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8354955586968297E-3},{"$f":"Z247*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA247*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4475940181969431E-2},{"$f":"AB247*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.0187734294189947E-2},0.37367545214800407,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D247,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH247/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D247,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN247=0,O247=0),0,AH247*0.6/AN247)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D247,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D247,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN247=0,O247=0),0,AH247*0.6/AN247)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X247=0,0,ErlangB(pBloqueo.3G,X247/60/(AO247*O247*AN247))*'Parametros Radio 3G'!$H$72)+IF(Y247=0,0,ErlangB(pBloqueo.3G,Y247*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO247*O247*AN247))*'Parametros Radio 3G'!$H$73)+IF(Z247=0,0,ErlangB(pBloqueo.3G,Z247*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO247*O247*AN247))*'Parametros Radio 3G'!$H$74)+IF(AA247=0,0,ErlangB(pBloqueo.3G,AA247*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO247*O247*AN247))*'Parametros Radio 3G'!$H$75)+IF(AB247=0,0,ErlangB(pBloqueo.3G,AB247*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO247*O247*AN247))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D247,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI247/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D247,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR247=0,O247=0),0,AI247/(AR247*O247))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI247=0,0,IF(X247=0,0,ErlangB(pBloqueo.3G,X247/(AS247*O247*AR247))*'Parametros Radio 3G'!$H$72)+IF(Y247=0,0,ErlangB(pBloqueo.3G,Y247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS247*O247*AR247))*'Parametros Radio 3G'!$H$73)+IF(Z247=0,0,ErlangB(pBloqueo.3G,Z247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS247*O247*AR247))*'Parametros Radio 3G'!$H$74)+IF(AA247=0,0,ErlangB(pBloqueo.3G,AA247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS247*O247*AR247))*'Parametros Radio 3G'!$H$75)+IF(AB247=0,0,ErlangB(pBloqueo.3G,AB247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS247*O247*AR247))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D247,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ247/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D247,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV247=0,O247=0),0,AJ247/(AV247*O247))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ247=0,0,IF(X247=0,0,ErlangB(pBloqueo.3G,X247/(AW247*O247*AV247))*'Parametros Radio 3G'!$H$72)+IF(Y247=0,0,ErlangB(pBloqueo.3G,Y247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW247*O247*AV247))*'Parametros Radio 3G'!$H$73)+IF(Z247=0,0,ErlangB(pBloqueo.3G,Z247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW247*O247*AV247))*'Parametros Radio 3G'!$H$74)+IF(AA247=0,0,ErlangB(pBloqueo.3G,AA247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW247*O247*AV247))*'Parametros Radio 3G'!$H$75)+IF(AB247=0,0,ErlangB(pBloqueo.3G,AB247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW247*O247*AV247))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D247,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK247/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D247,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ247=0,O247=0),0,AK247/(AZ247*O247))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK247=0,0,IF(X247=0,0,ErlangB(pBloqueo.3G,X247/(BA247*O247*AZ247))*'Parametros Radio 3G'!$H$72)+IF(Y247=0,0,ErlangB(pBloqueo.3G,Y247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA247*O247*AZ247))*'Parametros Radio 3G'!$H$73)+IF(Z247=0,0,ErlangB(pBloqueo.3G,Z247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA247*O247*AZ247))*'Parametros Radio 3G'!$H$74)+IF(AA247=0,0,ErlangB(pBloqueo.3G,AA247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA247*O247*AZ247))*'Parametros Radio 3G'!$H$75)+IF(AB247=0,0,ErlangB(pBloqueo.3G,AB247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA247*O247*AZ247))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D247,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL247/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D247,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD247=0,O247=0),0,AL247/(BD247*O247))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL247=0,0,IF(X247=0,0,ErlangB(pBloqueo.3G,X247/(BE247*O247*BD247))*'Parametros Radio 3G'!$H$72)+IF(Y247=0,0,ErlangB(pBloqueo.3G,Y247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE247*O247*BD247))*'Parametros Radio 3G'!$H$73)+IF(Z247=0,0,ErlangB(pBloqueo.3G,Z247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE247*O247*BD247))*'Parametros Radio 3G'!$H$74)+IF(AA247=0,0,ErlangB(pBloqueo.3G,AA247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE247*O247*BD247))*'Parametros Radio 3G'!$H$75)+IF(AB247=0,0,ErlangB(pBloqueo.3G,AB247*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE247*O247*BD247))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[241,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL241",0,"D","MACROCELDA","FO","RNC35","DEFAULT",1,0,1,{"$f":"IF(N248=0,0,INDEX(sectores.3G,MATCH(D248,tiposEntornoSectores.3G,0),MATCH(H248,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6734982055197705E-4,3.0858939882423396E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O248=0,0,(1-Parametros!$C$25)),'Cell Sites'!X245)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O248=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y245)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN245)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM245)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL245)","v":0.17134338969050167},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK245)","v":0.81865661030949832},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P248*R248*(1+'Parametros Radio 3G'!$F$56)","v":290.91703364462325},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q248*S248*T248*(1+'Parametros Radio 3G'!$F$56)","v":0.23356000118487721},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q248*S248*U248*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q248*S248*V248*(1+'Parametros Radio 3G'!$F$56)","v":4.0018962299134415},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q248*S248*W248*(1+'Parametros Radio 3G'!$F$56)","v":19.120543887389381},{"$f":"X248/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.58183406728924647},{"$f":"Y248*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.342540267404325E-3},{"$f":"Z248*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA248*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2867978456648241E-2},{"$f":"AB248*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.249009752753196E-2},0.62432416481677844,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D248,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH248/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D248,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN248=0,O248=0),0,AH248*0.6/AN248)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D248,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D248,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN248=0,O248=0),0,AH248*0.6/AN248)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X248=0,0,ErlangB(pBloqueo.3G,X248/60/(AO248*O248*AN248))*'Parametros Radio 3G'!$H$72)+IF(Y248=0,0,ErlangB(pBloqueo.3G,Y248*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO248*O248*AN248))*'Parametros Radio 3G'!$H$73)+IF(Z248=0,0,ErlangB(pBloqueo.3G,Z248*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO248*O248*AN248))*'Parametros Radio 3G'!$H$74)+IF(AA248=0,0,ErlangB(pBloqueo.3G,AA248*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO248*O248*AN248))*'Parametros Radio 3G'!$H$75)+IF(AB248=0,0,ErlangB(pBloqueo.3G,AB248*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO248*O248*AN248))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D248,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI248/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D248,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR248=0,O248=0),0,AI248/(AR248*O248))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI248=0,0,IF(X248=0,0,ErlangB(pBloqueo.3G,X248/(AS248*O248*AR248))*'Parametros Radio 3G'!$H$72)+IF(Y248=0,0,ErlangB(pBloqueo.3G,Y248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS248*O248*AR248))*'Parametros Radio 3G'!$H$73)+IF(Z248=0,0,ErlangB(pBloqueo.3G,Z248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS248*O248*AR248))*'Parametros Radio 3G'!$H$74)+IF(AA248=0,0,ErlangB(pBloqueo.3G,AA248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS248*O248*AR248))*'Parametros Radio 3G'!$H$75)+IF(AB248=0,0,ErlangB(pBloqueo.3G,AB248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS248*O248*AR248))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D248,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ248/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D248,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV248=0,O248=0),0,AJ248/(AV248*O248))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ248=0,0,IF(X248=0,0,ErlangB(pBloqueo.3G,X248/(AW248*O248*AV248))*'Parametros Radio 3G'!$H$72)+IF(Y248=0,0,ErlangB(pBloqueo.3G,Y248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW248*O248*AV248))*'Parametros Radio 3G'!$H$73)+IF(Z248=0,0,ErlangB(pBloqueo.3G,Z248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW248*O248*AV248))*'Parametros Radio 3G'!$H$74)+IF(AA248=0,0,ErlangB(pBloqueo.3G,AA248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW248*O248*AV248))*'Parametros Radio 3G'!$H$75)+IF(AB248=0,0,ErlangB(pBloqueo.3G,AB248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW248*O248*AV248))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D248,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK248/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D248,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ248=0,O248=0),0,AK248/(AZ248*O248))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK248=0,0,IF(X248=0,0,ErlangB(pBloqueo.3G,X248/(BA248*O248*AZ248))*'Parametros Radio 3G'!$H$72)+IF(Y248=0,0,ErlangB(pBloqueo.3G,Y248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA248*O248*AZ248))*'Parametros Radio 3G'!$H$73)+IF(Z248=0,0,ErlangB(pBloqueo.3G,Z248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA248*O248*AZ248))*'Parametros Radio 3G'!$H$74)+IF(AA248=0,0,ErlangB(pBloqueo.3G,AA248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA248*O248*AZ248))*'Parametros Radio 3G'!$H$75)+IF(AB248=0,0,ErlangB(pBloqueo.3G,AB248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA248*O248*AZ248))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D248,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL248/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D248,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD248=0,O248=0),0,AL248/(BD248*O248))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL248=0,0,IF(X248=0,0,ErlangB(pBloqueo.3G,X248/(BE248*O248*BD248))*'Parametros Radio 3G'!$H$72)+IF(Y248=0,0,ErlangB(pBloqueo.3G,Y248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE248*O248*BD248))*'Parametros Radio 3G'!$H$73)+IF(Z248=0,0,ErlangB(pBloqueo.3G,Z248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE248*O248*BD248))*'Parametros Radio 3G'!$H$74)+IF(AA248=0,0,ErlangB(pBloqueo.3G,AA248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE248*O248*BD248))*'Parametros Radio 3G'!$H$75)+IF(AB248=0,0,ErlangB(pBloqueo.3G,AB248*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE248*O248*BD248))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[242,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL242",0,"D","MACROCELDA","FO","RNC08","DEFAULT",1,0,1,{"$f":"IF(N249=0,0,INDEX(sectores.3G,MATCH(D249,tiposEntornoSectores.3G,0),MATCH(H249,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.7294226258225361E-4,4.4471038080744104E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O249=0,0,(1-Parametros!$C$25)),'Cell Sites'!X246)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O249=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y246)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN246)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM246)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL246)","v":0.17831523109651493},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK246)","v":0.81168476890348507},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P249*R249*(1+'Parametros Radio 3G'!$F$56)","v":107.65351308532968},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q249*S249*T249*(1+'Parametros Radio 3G'!$F$56)","v":0.33658498141562321},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q249*S249*U249*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q249*S249*V249*(1+'Parametros Radio 3G'!$F$56)","v":6.0018228744742972},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q249*S249*W249*(1+'Parametros Radio 3G'!$F$56)","v":27.320090285672368},{"$f":"X249/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.21530702617065936},{"$f":"Y249*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8169585891323537E-3},{"$f":"Z249*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA249*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4296130711281701E-2},{"$f":"AB249*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0711311745938593E-2},0.27601833791659797,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D249,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH249/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D249,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN249=0,O249=0),0,AH249*0.6/AN249)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D249,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D249,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN249=0,O249=0),0,AH249*0.6/AN249)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X249=0,0,ErlangB(pBloqueo.3G,X249/60/(AO249*O249*AN249))*'Parametros Radio 3G'!$H$72)+IF(Y249=0,0,ErlangB(pBloqueo.3G,Y249*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO249*O249*AN249))*'Parametros Radio 3G'!$H$73)+IF(Z249=0,0,ErlangB(pBloqueo.3G,Z249*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO249*O249*AN249))*'Parametros Radio 3G'!$H$74)+IF(AA249=0,0,ErlangB(pBloqueo.3G,AA249*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO249*O249*AN249))*'Parametros Radio 3G'!$H$75)+IF(AB249=0,0,ErlangB(pBloqueo.3G,AB249*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO249*O249*AN249))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D249,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI249/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D249,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR249=0,O249=0),0,AI249/(AR249*O249))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI249=0,0,IF(X249=0,0,ErlangB(pBloqueo.3G,X249/(AS249*O249*AR249))*'Parametros Radio 3G'!$H$72)+IF(Y249=0,0,ErlangB(pBloqueo.3G,Y249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS249*O249*AR249))*'Parametros Radio 3G'!$H$73)+IF(Z249=0,0,ErlangB(pBloqueo.3G,Z249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS249*O249*AR249))*'Parametros Radio 3G'!$H$74)+IF(AA249=0,0,ErlangB(pBloqueo.3G,AA249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS249*O249*AR249))*'Parametros Radio 3G'!$H$75)+IF(AB249=0,0,ErlangB(pBloqueo.3G,AB249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS249*O249*AR249))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D249,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ249/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D249,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV249=0,O249=0),0,AJ249/(AV249*O249))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ249=0,0,IF(X249=0,0,ErlangB(pBloqueo.3G,X249/(AW249*O249*AV249))*'Parametros Radio 3G'!$H$72)+IF(Y249=0,0,ErlangB(pBloqueo.3G,Y249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW249*O249*AV249))*'Parametros Radio 3G'!$H$73)+IF(Z249=0,0,ErlangB(pBloqueo.3G,Z249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW249*O249*AV249))*'Parametros Radio 3G'!$H$74)+IF(AA249=0,0,ErlangB(pBloqueo.3G,AA249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW249*O249*AV249))*'Parametros Radio 3G'!$H$75)+IF(AB249=0,0,ErlangB(pBloqueo.3G,AB249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW249*O249*AV249))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D249,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK249/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D249,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ249=0,O249=0),0,AK249/(AZ249*O249))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK249=0,0,IF(X249=0,0,ErlangB(pBloqueo.3G,X249/(BA249*O249*AZ249))*'Parametros Radio 3G'!$H$72)+IF(Y249=0,0,ErlangB(pBloqueo.3G,Y249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA249*O249*AZ249))*'Parametros Radio 3G'!$H$73)+IF(Z249=0,0,ErlangB(pBloqueo.3G,Z249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA249*O249*AZ249))*'Parametros Radio 3G'!$H$74)+IF(AA249=0,0,ErlangB(pBloqueo.3G,AA249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA249*O249*AZ249))*'Parametros Radio 3G'!$H$75)+IF(AB249=0,0,ErlangB(pBloqueo.3G,AB249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA249*O249*AZ249))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D249,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL249/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D249,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD249=0,O249=0),0,AL249/(BD249*O249))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL249=0,0,IF(X249=0,0,ErlangB(pBloqueo.3G,X249/(BE249*O249*BD249))*'Parametros Radio 3G'!$H$72)+IF(Y249=0,0,ErlangB(pBloqueo.3G,Y249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE249*O249*BD249))*'Parametros Radio 3G'!$H$73)+IF(Z249=0,0,ErlangB(pBloqueo.3G,Z249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE249*O249*BD249))*'Parametros Radio 3G'!$H$74)+IF(AA249=0,0,ErlangB(pBloqueo.3G,AA249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE249*O249*BD249))*'Parametros Radio 3G'!$H$75)+IF(AB249=0,0,ErlangB(pBloqueo.3G,AB249*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE249*O249*BD249))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[243,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL243",0,"TERCERO","MACROCELDA","FO","RNC08","DEFAULT",1,0,1,{"$f":"IF(N250=0,0,INDEX(sectores.3G,MATCH(D250,tiposEntornoSectores.3G,0),MATCH(H250,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.2915648610136166E-4,1.6011666077712686E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O250=0,0,(1-Parametros!$C$25)),'Cell Sites'!X247)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O250=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y247)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN247)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM247)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL247)","v":9.7978143954791E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK247)","v":0.89202185604520901},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P250*R250*(1+'Parametros Radio 3G'!$F$56)","v":329.39059458416909},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q250*S250*T250*(1+'Parametros Radio 3G'!$F$56)","v":0.12118642968070588},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q250*S250*U250*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q250*S250*V250*(1+'Parametros Radio 3G'!$F$56)","v":1.1873621452623346},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q250*S250*W250*(1+'Parametros Radio 3G'!$F$56)","v":10.810094393127537},{"$f":"X250/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.65878118916833817},{"$f":"Y250*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7343317306719984E-3},{"$f":"Z250*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA250*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.7849265443561983E-3},{"$f":"AB250*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4022431984727859E-2},0.68280362115306603,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D250,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH250/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D250,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN250=0,O250=0),0,AH250*0.6/AN250)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D250,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D250,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN250=0,O250=0),0,AH250*0.6/AN250)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X250=0,0,ErlangB(pBloqueo.3G,X250/60/(AO250*O250*AN250))*'Parametros Radio 3G'!$H$72)+IF(Y250=0,0,ErlangB(pBloqueo.3G,Y250*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO250*O250*AN250))*'Parametros Radio 3G'!$H$73)+IF(Z250=0,0,ErlangB(pBloqueo.3G,Z250*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO250*O250*AN250))*'Parametros Radio 3G'!$H$74)+IF(AA250=0,0,ErlangB(pBloqueo.3G,AA250*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO250*O250*AN250))*'Parametros Radio 3G'!$H$75)+IF(AB250=0,0,ErlangB(pBloqueo.3G,AB250*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO250*O250*AN250))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D250,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI250/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D250,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR250=0,O250=0),0,AI250/(AR250*O250))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI250=0,0,IF(X250=0,0,ErlangB(pBloqueo.3G,X250/(AS250*O250*AR250))*'Parametros Radio 3G'!$H$72)+IF(Y250=0,0,ErlangB(pBloqueo.3G,Y250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS250*O250*AR250))*'Parametros Radio 3G'!$H$73)+IF(Z250=0,0,ErlangB(pBloqueo.3G,Z250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS250*O250*AR250))*'Parametros Radio 3G'!$H$74)+IF(AA250=0,0,ErlangB(pBloqueo.3G,AA250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS250*O250*AR250))*'Parametros Radio 3G'!$H$75)+IF(AB250=0,0,ErlangB(pBloqueo.3G,AB250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS250*O250*AR250))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D250,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ250/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D250,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV250=0,O250=0),0,AJ250/(AV250*O250))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ250=0,0,IF(X250=0,0,ErlangB(pBloqueo.3G,X250/(AW250*O250*AV250))*'Parametros Radio 3G'!$H$72)+IF(Y250=0,0,ErlangB(pBloqueo.3G,Y250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW250*O250*AV250))*'Parametros Radio 3G'!$H$73)+IF(Z250=0,0,ErlangB(pBloqueo.3G,Z250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW250*O250*AV250))*'Parametros Radio 3G'!$H$74)+IF(AA250=0,0,ErlangB(pBloqueo.3G,AA250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW250*O250*AV250))*'Parametros Radio 3G'!$H$75)+IF(AB250=0,0,ErlangB(pBloqueo.3G,AB250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW250*O250*AV250))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D250,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK250/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D250,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ250=0,O250=0),0,AK250/(AZ250*O250))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK250=0,0,IF(X250=0,0,ErlangB(pBloqueo.3G,X250/(BA250*O250*AZ250))*'Parametros Radio 3G'!$H$72)+IF(Y250=0,0,ErlangB(pBloqueo.3G,Y250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA250*O250*AZ250))*'Parametros Radio 3G'!$H$73)+IF(Z250=0,0,ErlangB(pBloqueo.3G,Z250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA250*O250*AZ250))*'Parametros Radio 3G'!$H$74)+IF(AA250=0,0,ErlangB(pBloqueo.3G,AA250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA250*O250*AZ250))*'Parametros Radio 3G'!$H$75)+IF(AB250=0,0,ErlangB(pBloqueo.3G,AB250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA250*O250*AZ250))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D250,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL250/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D250,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD250=0,O250=0),0,AL250/(BD250*O250))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL250=0,0,IF(X250=0,0,ErlangB(pBloqueo.3G,X250/(BE250*O250*BD250))*'Parametros Radio 3G'!$H$72)+IF(Y250=0,0,ErlangB(pBloqueo.3G,Y250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE250*O250*BD250))*'Parametros Radio 3G'!$H$73)+IF(Z250=0,0,ErlangB(pBloqueo.3G,Z250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE250*O250*BD250))*'Parametros Radio 3G'!$H$74)+IF(AA250=0,0,ErlangB(pBloqueo.3G,AA250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE250*O250*BD250))*'Parametros Radio 3G'!$H$75)+IF(AB250=0,0,ErlangB(pBloqueo.3G,AB250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE250*O250*BD250))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[253,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL253",0,"D","MACROCELDA","FO","RNC27","DEFAULT",1,1,1,{"$f":"IF(N260=0,0,INDEX(sectores.3G,MATCH(D260,tiposEntornoSectores.3G,0),MATCH(H260,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.7938216810832052E-4,5.6384246188515908E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O260=0,0,(1-Parametros!$C$25)),'Cell Sites'!X257)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O260=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y257)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN257)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM257)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL257)","v":0.13157348341896913},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK257)","v":0.85842651658103086},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P260*R260*(1+'Parametros Radio 3G'!$F$56)","v":111.66224087382497},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q260*S260*T260*(1+'Parametros Radio 3G'!$F$56)","v":0.42675168546859349},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q260*S260*U260*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q260*S260*V260*(1+'Parametros Radio 3G'!$F$56)","v":5.6149205812019067},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q260*S260*W260*(1+'Parametros Radio 3G'!$F$56)","v":36.633496280188808},{"$f":"X260/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.22332448174764993},{"$f":"Y260*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.107358647135506E-3},{"$f":"Z260*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA260*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2085260464010897E-2},{"$f":"AB260*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.1407769511530684E-2},0.30473225125918063,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D260,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH260/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D260,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN260=0,O260=0),0,AH260*0.6/AN260)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D260,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D260,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN260=0,O260=0),0,AH260*0.6/AN260)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X260=0,0,ErlangB(pBloqueo.3G,X260/60/(AO260*O260*AN260))*'Parametros Radio 3G'!$H$72)+IF(Y260=0,0,ErlangB(pBloqueo.3G,Y260*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO260*O260*AN260))*'Parametros Radio 3G'!$H$73)+IF(Z260=0,0,ErlangB(pBloqueo.3G,Z260*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO260*O260*AN260))*'Parametros Radio 3G'!$H$74)+IF(AA260=0,0,ErlangB(pBloqueo.3G,AA260*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO260*O260*AN260))*'Parametros Radio 3G'!$H$75)+IF(AB260=0,0,ErlangB(pBloqueo.3G,AB260*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO260*O260*AN260))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D260,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI260/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D260,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR260=0,O260=0),0,AI260/(AR260*O260))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI260=0,0,IF(X260=0,0,ErlangB(pBloqueo.3G,X260/(AS260*O260*AR260))*'Parametros Radio 3G'!$H$72)+IF(Y260=0,0,ErlangB(pBloqueo.3G,Y260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS260*O260*AR260))*'Parametros Radio 3G'!$H$73)+IF(Z260=0,0,ErlangB(pBloqueo.3G,Z260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS260*O260*AR260))*'Parametros Radio 3G'!$H$74)+IF(AA260=0,0,ErlangB(pBloqueo.3G,AA260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS260*O260*AR260))*'Parametros Radio 3G'!$H$75)+IF(AB260=0,0,ErlangB(pBloqueo.3G,AB260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS260*O260*AR260))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D260,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ260/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D260,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV260=0,O260=0),0,AJ260/(AV260*O260))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ260=0,0,IF(X260=0,0,ErlangB(pBloqueo.3G,X260/(AW260*O260*AV260))*'Parametros Radio 3G'!$H$72)+IF(Y260=0,0,ErlangB(pBloqueo.3G,Y260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW260*O260*AV260))*'Parametros Radio 3G'!$H$73)+IF(Z260=0,0,ErlangB(pBloqueo.3G,Z260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW260*O260*AV260))*'Parametros Radio 3G'!$H$74)+IF(AA260=0,0,ErlangB(pBloqueo.3G,AA260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW260*O260*AV260))*'Parametros Radio 3G'!$H$75)+IF(AB260=0,0,ErlangB(pBloqueo.3G,AB260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW260*O260*AV260))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D260,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK260/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D260,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ260=0,O260=0),0,AK260/(AZ260*O260))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK260=0,0,IF(X260=0,0,ErlangB(pBloqueo.3G,X260/(BA260*O260*AZ260))*'Parametros Radio 3G'!$H$72)+IF(Y260=0,0,ErlangB(pBloqueo.3G,Y260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA260*O260*AZ260))*'Parametros Radio 3G'!$H$73)+IF(Z260=0,0,ErlangB(pBloqueo.3G,Z260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA260*O260*AZ260))*'Parametros Radio 3G'!$H$74)+IF(AA260=0,0,ErlangB(pBloqueo.3G,AA260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA260*O260*AZ260))*'Parametros Radio 3G'!$H$75)+IF(AB260=0,0,ErlangB(pBloqueo.3G,AB260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA260*O260*AZ260))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D260,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL260/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D260,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD260=0,O260=0),0,AL260/(BD260*O260))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL260=0,0,IF(X260=0,0,ErlangB(pBloqueo.3G,X260/(BE260*O260*BD260))*'Parametros Radio 3G'!$H$72)+IF(Y260=0,0,ErlangB(pBloqueo.3G,Y260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE260*O260*BD260))*'Parametros Radio 3G'!$H$73)+IF(Z260=0,0,ErlangB(pBloqueo.3G,Z260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE260*O260*BD260))*'Parametros Radio 3G'!$H$74)+IF(AA260=0,0,ErlangB(pBloqueo.3G,AA260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE260*O260*BD260))*'Parametros Radio 3G'!$H$75)+IF(AB260=0,0,ErlangB(pBloqueo.3G,AB260*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE260*O260*BD260))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[267,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL267",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,1,1,{"$f":"IF(N274=0,0,INDEX(sectores.3G,MATCH(D274,tiposEntornoSectores.3G,0),MATCH(H274,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.3381356488949389E-4,5.2899793388017471E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O274=0,0,(1-Parametros!$C$25)),'Cell Sites'!X271)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O274=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y271)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN271)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM271)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL271)","v":0.11924318486577958},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK271)","v":0.87075681513422043},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P274*R274*(1+'Parametros Radio 3G'!$F$56)","v":83.296587796024113},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q274*S274*T274*(1+'Parametros Radio 3G'!$F$56)","v":0.40037913983631129},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q274*S274*U274*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q274*S274*V274*(1+'Parametros Radio 3G'!$F$56)","v":4.7742483787903041},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q274*S274*W274*(1+'Parametros Radio 3G'!$F$56)","v":34.863286465004478},{"$f":"X274/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.16659317559204823},{"$f":"Y274*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.72993402270213E-3},{"$f":"Z274*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA274*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.728141930737317E-2},{"$f":"AB274*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.7473969922232169E-2},0.24406714551428038,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D274,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH274/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D274,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN274=0,O274=0),0,AH274*0.6/AN274)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D274,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D274,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN274=0,O274=0),0,AH274*0.6/AN274)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X274=0,0,ErlangB(pBloqueo.3G,X274/60/(AO274*O274*AN274))*'Parametros Radio 3G'!$H$72)+IF(Y274=0,0,ErlangB(pBloqueo.3G,Y274*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO274*O274*AN274))*'Parametros Radio 3G'!$H$73)+IF(Z274=0,0,ErlangB(pBloqueo.3G,Z274*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO274*O274*AN274))*'Parametros Radio 3G'!$H$74)+IF(AA274=0,0,ErlangB(pBloqueo.3G,AA274*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO274*O274*AN274))*'Parametros Radio 3G'!$H$75)+IF(AB274=0,0,ErlangB(pBloqueo.3G,AB274*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO274*O274*AN274))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D274,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI274/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D274,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR274=0,O274=0),0,AI274/(AR274*O274))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI274=0,0,IF(X274=0,0,ErlangB(pBloqueo.3G,X274/(AS274*O274*AR274))*'Parametros Radio 3G'!$H$72)+IF(Y274=0,0,ErlangB(pBloqueo.3G,Y274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS274*O274*AR274))*'Parametros Radio 3G'!$H$73)+IF(Z274=0,0,ErlangB(pBloqueo.3G,Z274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS274*O274*AR274))*'Parametros Radio 3G'!$H$74)+IF(AA274=0,0,ErlangB(pBloqueo.3G,AA274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS274*O274*AR274))*'Parametros Radio 3G'!$H$75)+IF(AB274=0,0,ErlangB(pBloqueo.3G,AB274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS274*O274*AR274))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D274,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ274/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D274,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV274=0,O274=0),0,AJ274/(AV274*O274))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ274=0,0,IF(X274=0,0,ErlangB(pBloqueo.3G,X274/(AW274*O274*AV274))*'Parametros Radio 3G'!$H$72)+IF(Y274=0,0,ErlangB(pBloqueo.3G,Y274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW274*O274*AV274))*'Parametros Radio 3G'!$H$73)+IF(Z274=0,0,ErlangB(pBloqueo.3G,Z274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW274*O274*AV274))*'Parametros Radio 3G'!$H$74)+IF(AA274=0,0,ErlangB(pBloqueo.3G,AA274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW274*O274*AV274))*'Parametros Radio 3G'!$H$75)+IF(AB274=0,0,ErlangB(pBloqueo.3G,AB274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW274*O274*AV274))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D274,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK274/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D274,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ274=0,O274=0),0,AK274/(AZ274*O274))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK274=0,0,IF(X274=0,0,ErlangB(pBloqueo.3G,X274/(BA274*O274*AZ274))*'Parametros Radio 3G'!$H$72)+IF(Y274=0,0,ErlangB(pBloqueo.3G,Y274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA274*O274*AZ274))*'Parametros Radio 3G'!$H$73)+IF(Z274=0,0,ErlangB(pBloqueo.3G,Z274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA274*O274*AZ274))*'Parametros Radio 3G'!$H$74)+IF(AA274=0,0,ErlangB(pBloqueo.3G,AA274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA274*O274*AZ274))*'Parametros Radio 3G'!$H$75)+IF(AB274=0,0,ErlangB(pBloqueo.3G,AB274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA274*O274*AZ274))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D274,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL274/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D274,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD274=0,O274=0),0,AL274/(BD274*O274))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL274=0,0,IF(X274=0,0,ErlangB(pBloqueo.3G,X274/(BE274*O274*BD274))*'Parametros Radio 3G'!$H$72)+IF(Y274=0,0,ErlangB(pBloqueo.3G,Y274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE274*O274*BD274))*'Parametros Radio 3G'!$H$73)+IF(Z274=0,0,ErlangB(pBloqueo.3G,Z274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE274*O274*BD274))*'Parametros Radio 3G'!$H$74)+IF(AA274=0,0,ErlangB(pBloqueo.3G,AA274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE274*O274*BD274))*'Parametros Radio 3G'!$H$75)+IF(AB274=0,0,ErlangB(pBloqueo.3G,AB274*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE274*O274*BD274))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[274,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL274",0,"TM","MACROCELDA","FO","RNC33","DEFAULT",1,0,1,{"$f":"IF(N281=0,0,INDEX(sectores.3G,MATCH(D281,tiposEntornoSectores.3G,0),MATCH(H281,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.7644665133569217E-4,1.2117448723840535E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O281=0,0,(1-Parametros!$C$25)),'Cell Sites'!X278)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O281=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y278)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN278)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM278)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL278)","v":0.16033758243677321},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK278)","v":0.82966241756322678},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P281*R281*(1+'Parametros Radio 3G'!$F$56)","v":109.8349333749188},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q281*S281*T281*(1+'Parametros Radio 3G'!$F$56)","v":9.1712526388823851E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q281*S281*U281*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q281*S281*V281*(1+'Parametros Radio 3G'!$F$56)","v":1.4704964760352768},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q281*S281*W281*(1+'Parametros Radio 3G'!$F$56)","v":7.6090436364582752},{"$f":"X281/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.2196698667498376},{"$f":"Y281*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3125227390171571E-3},{"$f":"Z281*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA281*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.4028370059158683E-3},{"$f":"AB281*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6908985858796168E-2},0.23657885260863376,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D281,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH281/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D281,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN281=0,O281=0),0,AH281*0.6/AN281)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D281,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D281,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN281=0,O281=0),0,AH281*0.6/AN281)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X281=0,0,ErlangB(pBloqueo.3G,X281/60/(AO281*O281*AN281))*'Parametros Radio 3G'!$H$72)+IF(Y281=0,0,ErlangB(pBloqueo.3G,Y281*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO281*O281*AN281))*'Parametros Radio 3G'!$H$73)+IF(Z281=0,0,ErlangB(pBloqueo.3G,Z281*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO281*O281*AN281))*'Parametros Radio 3G'!$H$74)+IF(AA281=0,0,ErlangB(pBloqueo.3G,AA281*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO281*O281*AN281))*'Parametros Radio 3G'!$H$75)+IF(AB281=0,0,ErlangB(pBloqueo.3G,AB281*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO281*O281*AN281))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D281,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI281/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D281,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR281=0,O281=0),0,AI281/(AR281*O281))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI281=0,0,IF(X281=0,0,ErlangB(pBloqueo.3G,X281/(AS281*O281*AR281))*'Parametros Radio 3G'!$H$72)+IF(Y281=0,0,ErlangB(pBloqueo.3G,Y281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS281*O281*AR281))*'Parametros Radio 3G'!$H$73)+IF(Z281=0,0,ErlangB(pBloqueo.3G,Z281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS281*O281*AR281))*'Parametros Radio 3G'!$H$74)+IF(AA281=0,0,ErlangB(pBloqueo.3G,AA281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS281*O281*AR281))*'Parametros Radio 3G'!$H$75)+IF(AB281=0,0,ErlangB(pBloqueo.3G,AB281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS281*O281*AR281))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D281,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ281/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D281,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV281=0,O281=0),0,AJ281/(AV281*O281))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ281=0,0,IF(X281=0,0,ErlangB(pBloqueo.3G,X281/(AW281*O281*AV281))*'Parametros Radio 3G'!$H$72)+IF(Y281=0,0,ErlangB(pBloqueo.3G,Y281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW281*O281*AV281))*'Parametros Radio 3G'!$H$73)+IF(Z281=0,0,ErlangB(pBloqueo.3G,Z281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW281*O281*AV281))*'Parametros Radio 3G'!$H$74)+IF(AA281=0,0,ErlangB(pBloqueo.3G,AA281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW281*O281*AV281))*'Parametros Radio 3G'!$H$75)+IF(AB281=0,0,ErlangB(pBloqueo.3G,AB281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW281*O281*AV281))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D281,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK281/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D281,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ281=0,O281=0),0,AK281/(AZ281*O281))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK281=0,0,IF(X281=0,0,ErlangB(pBloqueo.3G,X281/(BA281*O281*AZ281))*'Parametros Radio 3G'!$H$72)+IF(Y281=0,0,ErlangB(pBloqueo.3G,Y281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA281*O281*AZ281))*'Parametros Radio 3G'!$H$73)+IF(Z281=0,0,ErlangB(pBloqueo.3G,Z281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA281*O281*AZ281))*'Parametros Radio 3G'!$H$74)+IF(AA281=0,0,ErlangB(pBloqueo.3G,AA281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA281*O281*AZ281))*'Parametros Radio 3G'!$H$75)+IF(AB281=0,0,ErlangB(pBloqueo.3G,AB281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA281*O281*AZ281))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D281,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL281/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D281,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD281=0,O281=0),0,AL281/(BD281*O281))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL281=0,0,IF(X281=0,0,ErlangB(pBloqueo.3G,X281/(BE281*O281*BD281))*'Parametros Radio 3G'!$H$72)+IF(Y281=0,0,ErlangB(pBloqueo.3G,Y281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE281*O281*BD281))*'Parametros Radio 3G'!$H$73)+IF(Z281=0,0,ErlangB(pBloqueo.3G,Z281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE281*O281*BD281))*'Parametros Radio 3G'!$H$74)+IF(AA281=0,0,ErlangB(pBloqueo.3G,AA281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE281*O281*BD281))*'Parametros Radio 3G'!$H$75)+IF(AB281=0,0,ErlangB(pBloqueo.3G,AB281*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE281*O281*BD281))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[290,"LIMA","NORTE","PROVINCIA URBANA","IDCELL290",0,"TM","MACROCELDA","FO","RNC18","DEFAULT",0,1,1,{"$f":"IF(N297=0,0,INDEX(sectores.3G,MATCH(D297,tiposEntornoSectores.3G,0),MATCH(H297,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.1476141389084904E-4,5.3808140377090584E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O297=0,0,(1-Parametros!$C$25)),'Cell Sites'!X294)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O297=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y294)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN294)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM294)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL294)","v":0.17030948874361551},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK294)","v":0.81969051125638448},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P297*R297*(1+'Parametros Radio 3G'!$F$56)","v":71.436959292200214},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q297*S297*T297*(1+'Parametros Radio 3G'!$F$56)","v":4.0725408514073615E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q297*S297*U297*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q297*S297*V297*(1+'Parametros Radio 3G'!$F$56)","v":0.69359235029067579},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q297*S297*W297*(1+'Parametros Radio 3G'!$F$56)","v":3.3382230926026084},{"$f":"X297/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.14287391858440043},{"$f":"Y297*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8283232220498918E-4},{"$f":"Z297*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA297*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9633848588038617E-3},{"$f":"AB297*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.4182735391169078E-3},0.15029219212351735,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D297,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH297/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D297,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN297=0,O297=0),0,AH297*0.6/AN297)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D297,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D297,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN297=0,O297=0),0,AH297*0.6/AN297)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X297=0,0,ErlangB(pBloqueo.3G,X297/60/(AO297*O297*AN297))*'Parametros Radio 3G'!$H$72)+IF(Y297=0,0,ErlangB(pBloqueo.3G,Y297*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO297*O297*AN297))*'Parametros Radio 3G'!$H$73)+IF(Z297=0,0,ErlangB(pBloqueo.3G,Z297*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO297*O297*AN297))*'Parametros Radio 3G'!$H$74)+IF(AA297=0,0,ErlangB(pBloqueo.3G,AA297*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO297*O297*AN297))*'Parametros Radio 3G'!$H$75)+IF(AB297=0,0,ErlangB(pBloqueo.3G,AB297*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO297*O297*AN297))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D297,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI297/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D297,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR297=0,O297=0),0,AI297/(AR297*O297))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI297=0,0,IF(X297=0,0,ErlangB(pBloqueo.3G,X297/(AS297*O297*AR297))*'Parametros Radio 3G'!$H$72)+IF(Y297=0,0,ErlangB(pBloqueo.3G,Y297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS297*O297*AR297))*'Parametros Radio 3G'!$H$73)+IF(Z297=0,0,ErlangB(pBloqueo.3G,Z297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS297*O297*AR297))*'Parametros Radio 3G'!$H$74)+IF(AA297=0,0,ErlangB(pBloqueo.3G,AA297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS297*O297*AR297))*'Parametros Radio 3G'!$H$75)+IF(AB297=0,0,ErlangB(pBloqueo.3G,AB297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS297*O297*AR297))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D297,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ297/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D297,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV297=0,O297=0),0,AJ297/(AV297*O297))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ297=0,0,IF(X297=0,0,ErlangB(pBloqueo.3G,X297/(AW297*O297*AV297))*'Parametros Radio 3G'!$H$72)+IF(Y297=0,0,ErlangB(pBloqueo.3G,Y297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW297*O297*AV297))*'Parametros Radio 3G'!$H$73)+IF(Z297=0,0,ErlangB(pBloqueo.3G,Z297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW297*O297*AV297))*'Parametros Radio 3G'!$H$74)+IF(AA297=0,0,ErlangB(pBloqueo.3G,AA297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW297*O297*AV297))*'Parametros Radio 3G'!$H$75)+IF(AB297=0,0,ErlangB(pBloqueo.3G,AB297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW297*O297*AV297))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D297,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK297/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D297,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ297=0,O297=0),0,AK297/(AZ297*O297))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK297=0,0,IF(X297=0,0,ErlangB(pBloqueo.3G,X297/(BA297*O297*AZ297))*'Parametros Radio 3G'!$H$72)+IF(Y297=0,0,ErlangB(pBloqueo.3G,Y297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA297*O297*AZ297))*'Parametros Radio 3G'!$H$73)+IF(Z297=0,0,ErlangB(pBloqueo.3G,Z297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA297*O297*AZ297))*'Parametros Radio 3G'!$H$74)+IF(AA297=0,0,ErlangB(pBloqueo.3G,AA297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA297*O297*AZ297))*'Parametros Radio 3G'!$H$75)+IF(AB297=0,0,ErlangB(pBloqueo.3G,AB297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA297*O297*AZ297))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D297,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL297/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D297,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD297=0,O297=0),0,AL297/(BD297*O297))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL297=0,0,IF(X297=0,0,ErlangB(pBloqueo.3G,X297/(BE297*O297*BD297))*'Parametros Radio 3G'!$H$72)+IF(Y297=0,0,ErlangB(pBloqueo.3G,Y297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE297*O297*BD297))*'Parametros Radio 3G'!$H$73)+IF(Z297=0,0,ErlangB(pBloqueo.3G,Z297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE297*O297*BD297))*'Parametros Radio 3G'!$H$74)+IF(AA297=0,0,ErlangB(pBloqueo.3G,AA297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE297*O297*BD297))*'Parametros Radio 3G'!$H$75)+IF(AB297=0,0,ErlangB(pBloqueo.3G,AB297*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE297*O297*BD297))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[297,"AREQUIPA","NORTE","LIMA RURAL","IDCELL297",0,"D","MACROCELDA","FO","RNC30","DEFAULT",0,1,1,{"$f":"IF(N304=0,0,INDEX(sectores.3G,MATCH(D304,tiposEntornoSectores.3G,0),MATCH(H304,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6174933742421316E-5,4.5497542581490118E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O304=0,0,(1-Parametros!$C$25)),'Cell Sites'!X301)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O304=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y301)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN301)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM301)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL301)","v":0.12754811258507215},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK301)","v":0.86245188741492784},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P304*R304*(1+'Parametros Radio 3G'!$F$56)","v":28.74308315175281},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q304*S304*T304*(1+'Parametros Radio 3G'!$F$56)","v":0.34435421760208984},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q304*S304*U304*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q304*S304*V304*(1+'Parametros Radio 3G'!$F$56)","v":4.3921730515855746},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q304*S304*W304*(1+'Parametros Radio 3G'!$F$56)","v":29.698894491021285},{"$f":"X304/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7486166303505615E-2},{"$f":"Y304*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9281462268635405E-3},{"$f":"Z304*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA304*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5098131723346143E-2},{"$f":"AB304*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.5997543313380633E-2},0.12348370961688625,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D304,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH304/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D304,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN304=0,O304=0),0,AH304*0.6/AN304)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D304,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D304,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN304=0,O304=0),0,AH304*0.6/AN304)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X304=0,0,ErlangB(pBloqueo.3G,X304/60/(AO304*O304*AN304))*'Parametros Radio 3G'!$H$72)+IF(Y304=0,0,ErlangB(pBloqueo.3G,Y304*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO304*O304*AN304))*'Parametros Radio 3G'!$H$73)+IF(Z304=0,0,ErlangB(pBloqueo.3G,Z304*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO304*O304*AN304))*'Parametros Radio 3G'!$H$74)+IF(AA304=0,0,ErlangB(pBloqueo.3G,AA304*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO304*O304*AN304))*'Parametros Radio 3G'!$H$75)+IF(AB304=0,0,ErlangB(pBloqueo.3G,AB304*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO304*O304*AN304))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D304,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI304/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D304,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR304=0,O304=0),0,AI304/(AR304*O304))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI304=0,0,IF(X304=0,0,ErlangB(pBloqueo.3G,X304/(AS304*O304*AR304))*'Parametros Radio 3G'!$H$72)+IF(Y304=0,0,ErlangB(pBloqueo.3G,Y304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS304*O304*AR304))*'Parametros Radio 3G'!$H$73)+IF(Z304=0,0,ErlangB(pBloqueo.3G,Z304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS304*O304*AR304))*'Parametros Radio 3G'!$H$74)+IF(AA304=0,0,ErlangB(pBloqueo.3G,AA304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS304*O304*AR304))*'Parametros Radio 3G'!$H$75)+IF(AB304=0,0,ErlangB(pBloqueo.3G,AB304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS304*O304*AR304))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D304,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ304/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D304,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV304=0,O304=0),0,AJ304/(AV304*O304))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ304=0,0,IF(X304=0,0,ErlangB(pBloqueo.3G,X304/(AW304*O304*AV304))*'Parametros Radio 3G'!$H$72)+IF(Y304=0,0,ErlangB(pBloqueo.3G,Y304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW304*O304*AV304))*'Parametros Radio 3G'!$H$73)+IF(Z304=0,0,ErlangB(pBloqueo.3G,Z304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW304*O304*AV304))*'Parametros Radio 3G'!$H$74)+IF(AA304=0,0,ErlangB(pBloqueo.3G,AA304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW304*O304*AV304))*'Parametros Radio 3G'!$H$75)+IF(AB304=0,0,ErlangB(pBloqueo.3G,AB304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW304*O304*AV304))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D304,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK304/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D304,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ304=0,O304=0),0,AK304/(AZ304*O304))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK304=0,0,IF(X304=0,0,ErlangB(pBloqueo.3G,X304/(BA304*O304*AZ304))*'Parametros Radio 3G'!$H$72)+IF(Y304=0,0,ErlangB(pBloqueo.3G,Y304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA304*O304*AZ304))*'Parametros Radio 3G'!$H$73)+IF(Z304=0,0,ErlangB(pBloqueo.3G,Z304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA304*O304*AZ304))*'Parametros Radio 3G'!$H$74)+IF(AA304=0,0,ErlangB(pBloqueo.3G,AA304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA304*O304*AZ304))*'Parametros Radio 3G'!$H$75)+IF(AB304=0,0,ErlangB(pBloqueo.3G,AB304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA304*O304*AZ304))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D304,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL304/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D304,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD304=0,O304=0),0,AL304/(BD304*O304))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL304=0,0,IF(X304=0,0,ErlangB(pBloqueo.3G,X304/(BE304*O304*BD304))*'Parametros Radio 3G'!$H$72)+IF(Y304=0,0,ErlangB(pBloqueo.3G,Y304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE304*O304*BD304))*'Parametros Radio 3G'!$H$73)+IF(Z304=0,0,ErlangB(pBloqueo.3G,Z304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE304*O304*BD304))*'Parametros Radio 3G'!$H$74)+IF(AA304=0,0,ErlangB(pBloqueo.3G,AA304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE304*O304*BD304))*'Parametros Radio 3G'!$H$75)+IF(AB304=0,0,ErlangB(pBloqueo.3G,AB304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE304*O304*BD304))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[317,"AREQUIPA","LIMA","LIMA RURAL","IDCELL317",0,"TERCERO","MACROCELDA","FO","RNC38","DEFAULT",0,1,1,{"$f":"IF(N324=0,0,INDEX(sectores.3G,MATCH(D324,tiposEntornoSectores.3G,0),MATCH(H324,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.7371395758868519E-4,5.3458303158809026E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O324=0,0,(1-Parametros!$C$25)),'Cell Sites'!X321)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O324=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y321)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN321)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM321)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL321)","v":0.12259133469895779},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK321)","v":0.86740866530104221},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P324*R324*(1+'Parametros Radio 3G'!$F$56)","v":108.13387963791399},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q324*S324*T324*(1+'Parametros Radio 3G'!$F$56)","v":0.40460629550740229},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q324*S324*U324*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q324*S324*V324*(1+'Parametros Radio 3G'!$F$56)","v":4.9601225793853327},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q324*S324*W324*(1+'Parametros Radio 3G'!$F$56)","v":35.095900675847453},{"$f":"X324/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.21626775927582798},{"$f":"Y324*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7904299893724838E-3},{"$f":"Z324*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA324*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8343557596487615E-2},{"$f":"AB324*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.7990890390772116E-2},0.29425864966660009,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D324,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH324/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D324,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN324=0,O324=0),0,AH324*0.6/AN324)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D324,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D324,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN324=0,O324=0),0,AH324*0.6/AN324)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X324=0,0,ErlangB(pBloqueo.3G,X324/60/(AO324*O324*AN324))*'Parametros Radio 3G'!$H$72)+IF(Y324=0,0,ErlangB(pBloqueo.3G,Y324*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO324*O324*AN324))*'Parametros Radio 3G'!$H$73)+IF(Z324=0,0,ErlangB(pBloqueo.3G,Z324*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO324*O324*AN324))*'Parametros Radio 3G'!$H$74)+IF(AA324=0,0,ErlangB(pBloqueo.3G,AA324*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO324*O324*AN324))*'Parametros Radio 3G'!$H$75)+IF(AB324=0,0,ErlangB(pBloqueo.3G,AB324*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO324*O324*AN324))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D324,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI324/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D324,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR324=0,O324=0),0,AI324/(AR324*O324))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI324=0,0,IF(X324=0,0,ErlangB(pBloqueo.3G,X324/(AS324*O324*AR324))*'Parametros Radio 3G'!$H$72)+IF(Y324=0,0,ErlangB(pBloqueo.3G,Y324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS324*O324*AR324))*'Parametros Radio 3G'!$H$73)+IF(Z324=0,0,ErlangB(pBloqueo.3G,Z324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS324*O324*AR324))*'Parametros Radio 3G'!$H$74)+IF(AA324=0,0,ErlangB(pBloqueo.3G,AA324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS324*O324*AR324))*'Parametros Radio 3G'!$H$75)+IF(AB324=0,0,ErlangB(pBloqueo.3G,AB324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS324*O324*AR324))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D324,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ324/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D324,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV324=0,O324=0),0,AJ324/(AV324*O324))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ324=0,0,IF(X324=0,0,ErlangB(pBloqueo.3G,X324/(AW324*O324*AV324))*'Parametros Radio 3G'!$H$72)+IF(Y324=0,0,ErlangB(pBloqueo.3G,Y324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW324*O324*AV324))*'Parametros Radio 3G'!$H$73)+IF(Z324=0,0,ErlangB(pBloqueo.3G,Z324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW324*O324*AV324))*'Parametros Radio 3G'!$H$74)+IF(AA324=0,0,ErlangB(pBloqueo.3G,AA324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW324*O324*AV324))*'Parametros Radio 3G'!$H$75)+IF(AB324=0,0,ErlangB(pBloqueo.3G,AB324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW324*O324*AV324))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D324,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK324/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D324,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ324=0,O324=0),0,AK324/(AZ324*O324))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK324=0,0,IF(X324=0,0,ErlangB(pBloqueo.3G,X324/(BA324*O324*AZ324))*'Parametros Radio 3G'!$H$72)+IF(Y324=0,0,ErlangB(pBloqueo.3G,Y324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA324*O324*AZ324))*'Parametros Radio 3G'!$H$73)+IF(Z324=0,0,ErlangB(pBloqueo.3G,Z324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA324*O324*AZ324))*'Parametros Radio 3G'!$H$74)+IF(AA324=0,0,ErlangB(pBloqueo.3G,AA324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA324*O324*AZ324))*'Parametros Radio 3G'!$H$75)+IF(AB324=0,0,ErlangB(pBloqueo.3G,AB324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA324*O324*AZ324))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D324,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL324/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D324,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD324=0,O324=0),0,AL324/(BD324*O324))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL324=0,0,IF(X324=0,0,ErlangB(pBloqueo.3G,X324/(BE324*O324*BD324))*'Parametros Radio 3G'!$H$72)+IF(Y324=0,0,ErlangB(pBloqueo.3G,Y324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE324*O324*BD324))*'Parametros Radio 3G'!$H$73)+IF(Z324=0,0,ErlangB(pBloqueo.3G,Z324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE324*O324*BD324))*'Parametros Radio 3G'!$H$74)+IF(AA324=0,0,ErlangB(pBloqueo.3G,AA324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE324*O324*BD324))*'Parametros Radio 3G'!$H$75)+IF(AB324=0,0,ErlangB(pBloqueo.3G,AB324*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE324*O324*BD324))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[333,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL333",0,"D","MACROCELDA","FO","RNC12","DEFAULT",0,1,1,{"$f":"IF(N340=0,0,INDEX(sectores.3G,MATCH(D340,tiposEntornoSectores.3G,0),MATCH(H340,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4154742935855493E-4,2.3573861258239742E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O340=0,0,(1-Parametros!$C$25)),'Cell Sites'!X337)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O340=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y337)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN337)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM337)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL337)","v":0.16061654823866978},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK337)","v":0.82938345176133021},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P340*R340*(1+'Parametros Radio 3G'!$F$56)","v":88.110782240972142},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q340*S340*T340*(1+'Parametros Radio 3G'!$F$56)","v":0.17842191223628703},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q340*S340*U340*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q340*S340*V340*(1+'Parametros Radio 3G'!$F$56)","v":2.8657511673535279},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q340*S340*W340*(1+'Parametros Radio 3G'!$F$56)","v":14.798018144038874},{"$f":"X340/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.17622156448194426},{"$f":"Y340*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5534441822724443E-3},{"$f":"Z340*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA340*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6375720956305875E-2},{"$f":"AB340*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2884484764530833E-2},0.20910604924647508,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D340,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH340/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D340,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN340=0,O340=0),0,AH340*0.6/AN340)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D340,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D340,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN340=0,O340=0),0,AH340*0.6/AN340)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X340=0,0,ErlangB(pBloqueo.3G,X340/60/(AO340*O340*AN340))*'Parametros Radio 3G'!$H$72)+IF(Y340=0,0,ErlangB(pBloqueo.3G,Y340*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO340*O340*AN340))*'Parametros Radio 3G'!$H$73)+IF(Z340=0,0,ErlangB(pBloqueo.3G,Z340*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO340*O340*AN340))*'Parametros Radio 3G'!$H$74)+IF(AA340=0,0,ErlangB(pBloqueo.3G,AA340*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO340*O340*AN340))*'Parametros Radio 3G'!$H$75)+IF(AB340=0,0,ErlangB(pBloqueo.3G,AB340*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO340*O340*AN340))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D340,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI340/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D340,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR340=0,O340=0),0,AI340/(AR340*O340))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI340=0,0,IF(X340=0,0,ErlangB(pBloqueo.3G,X340/(AS340*O340*AR340))*'Parametros Radio 3G'!$H$72)+IF(Y340=0,0,ErlangB(pBloqueo.3G,Y340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS340*O340*AR340))*'Parametros Radio 3G'!$H$73)+IF(Z340=0,0,ErlangB(pBloqueo.3G,Z340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS340*O340*AR340))*'Parametros Radio 3G'!$H$74)+IF(AA340=0,0,ErlangB(pBloqueo.3G,AA340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS340*O340*AR340))*'Parametros Radio 3G'!$H$75)+IF(AB340=0,0,ErlangB(pBloqueo.3G,AB340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS340*O340*AR340))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D340,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ340/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D340,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV340=0,O340=0),0,AJ340/(AV340*O340))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ340=0,0,IF(X340=0,0,ErlangB(pBloqueo.3G,X340/(AW340*O340*AV340))*'Parametros Radio 3G'!$H$72)+IF(Y340=0,0,ErlangB(pBloqueo.3G,Y340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW340*O340*AV340))*'Parametros Radio 3G'!$H$73)+IF(Z340=0,0,ErlangB(pBloqueo.3G,Z340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW340*O340*AV340))*'Parametros Radio 3G'!$H$74)+IF(AA340=0,0,ErlangB(pBloqueo.3G,AA340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW340*O340*AV340))*'Parametros Radio 3G'!$H$75)+IF(AB340=0,0,ErlangB(pBloqueo.3G,AB340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW340*O340*AV340))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D340,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK340/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D340,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ340=0,O340=0),0,AK340/(AZ340*O340))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK340=0,0,IF(X340=0,0,ErlangB(pBloqueo.3G,X340/(BA340*O340*AZ340))*'Parametros Radio 3G'!$H$72)+IF(Y340=0,0,ErlangB(pBloqueo.3G,Y340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA340*O340*AZ340))*'Parametros Radio 3G'!$H$73)+IF(Z340=0,0,ErlangB(pBloqueo.3G,Z340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA340*O340*AZ340))*'Parametros Radio 3G'!$H$74)+IF(AA340=0,0,ErlangB(pBloqueo.3G,AA340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA340*O340*AZ340))*'Parametros Radio 3G'!$H$75)+IF(AB340=0,0,ErlangB(pBloqueo.3G,AB340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA340*O340*AZ340))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D340,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL340/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D340,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD340=0,O340=0),0,AL340/(BD340*O340))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL340=0,0,IF(X340=0,0,ErlangB(pBloqueo.3G,X340/(BE340*O340*BD340))*'Parametros Radio 3G'!$H$72)+IF(Y340=0,0,ErlangB(pBloqueo.3G,Y340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE340*O340*BD340))*'Parametros Radio 3G'!$H$73)+IF(Z340=0,0,ErlangB(pBloqueo.3G,Z340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE340*O340*BD340))*'Parametros Radio 3G'!$H$74)+IF(AA340=0,0,ErlangB(pBloqueo.3G,AA340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE340*O340*BD340))*'Parametros Radio 3G'!$H$75)+IF(AB340=0,0,ErlangB(pBloqueo.3G,AB340*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE340*O340*BD340))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[340,"AREQUIPA","LIMA","LIMA RURAL","IDCELL340",0,"D","MACROCELDA","FO","RNC07","DEFAULT",1,0,1,{"$f":"IF(N347=0,0,INDEX(sectores.3G,MATCH(D347,tiposEntornoSectores.3G,0),MATCH(H347,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3052565459846546E-4,2.589526516506911E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O347=0,0,(1-Parametros!$C$25)),'Cell Sites'!X344)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O347=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y344)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN344)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM344)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL344)","v":0.15385579308963138},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK344)","v":0.83614420691036861},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P347*R347*(1+'Parametros Radio 3G'!$F$56)","v":205.74639970047619},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q347*S347*T347*(1+'Parametros Radio 3G'!$F$56)","v":0.19599176723763997},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q347*S347*U347*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q347*S347*V347*(1+'Parametros Radio 3G'!$F$56)","v":3.0154468787385502},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q347*S347*W347*(1+'Parametros Radio 3G'!$F$56)","v":16.387738077787791},{"$f":"X347/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41149279940095235},{"$f":"Y347*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8048911232578175E-3},{"$f":"Z347*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA347*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7231125021363144E-2},{"$f":"AB347*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6417195728417312E-2},0.44790999512936969,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D347,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH347/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D347,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN347=0,O347=0),0,AH347*0.6/AN347)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D347,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D347,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN347=0,O347=0),0,AH347*0.6/AN347)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X347=0,0,ErlangB(pBloqueo.3G,X347/60/(AO347*O347*AN347))*'Parametros Radio 3G'!$H$72)+IF(Y347=0,0,ErlangB(pBloqueo.3G,Y347*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO347*O347*AN347))*'Parametros Radio 3G'!$H$73)+IF(Z347=0,0,ErlangB(pBloqueo.3G,Z347*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO347*O347*AN347))*'Parametros Radio 3G'!$H$74)+IF(AA347=0,0,ErlangB(pBloqueo.3G,AA347*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO347*O347*AN347))*'Parametros Radio 3G'!$H$75)+IF(AB347=0,0,ErlangB(pBloqueo.3G,AB347*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO347*O347*AN347))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D347,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI347/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D347,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR347=0,O347=0),0,AI347/(AR347*O347))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI347=0,0,IF(X347=0,0,ErlangB(pBloqueo.3G,X347/(AS347*O347*AR347))*'Parametros Radio 3G'!$H$72)+IF(Y347=0,0,ErlangB(pBloqueo.3G,Y347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS347*O347*AR347))*'Parametros Radio 3G'!$H$73)+IF(Z347=0,0,ErlangB(pBloqueo.3G,Z347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS347*O347*AR347))*'Parametros Radio 3G'!$H$74)+IF(AA347=0,0,ErlangB(pBloqueo.3G,AA347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS347*O347*AR347))*'Parametros Radio 3G'!$H$75)+IF(AB347=0,0,ErlangB(pBloqueo.3G,AB347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS347*O347*AR347))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D347,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ347/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D347,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV347=0,O347=0),0,AJ347/(AV347*O347))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ347=0,0,IF(X347=0,0,ErlangB(pBloqueo.3G,X347/(AW347*O347*AV347))*'Parametros Radio 3G'!$H$72)+IF(Y347=0,0,ErlangB(pBloqueo.3G,Y347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW347*O347*AV347))*'Parametros Radio 3G'!$H$73)+IF(Z347=0,0,ErlangB(pBloqueo.3G,Z347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW347*O347*AV347))*'Parametros Radio 3G'!$H$74)+IF(AA347=0,0,ErlangB(pBloqueo.3G,AA347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW347*O347*AV347))*'Parametros Radio 3G'!$H$75)+IF(AB347=0,0,ErlangB(pBloqueo.3G,AB347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW347*O347*AV347))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D347,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK347/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D347,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ347=0,O347=0),0,AK347/(AZ347*O347))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK347=0,0,IF(X347=0,0,ErlangB(pBloqueo.3G,X347/(BA347*O347*AZ347))*'Parametros Radio 3G'!$H$72)+IF(Y347=0,0,ErlangB(pBloqueo.3G,Y347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA347*O347*AZ347))*'Parametros Radio 3G'!$H$73)+IF(Z347=0,0,ErlangB(pBloqueo.3G,Z347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA347*O347*AZ347))*'Parametros Radio 3G'!$H$74)+IF(AA347=0,0,ErlangB(pBloqueo.3G,AA347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA347*O347*AZ347))*'Parametros Radio 3G'!$H$75)+IF(AB347=0,0,ErlangB(pBloqueo.3G,AB347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA347*O347*AZ347))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D347,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL347/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D347,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD347=0,O347=0),0,AL347/(BD347*O347))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL347=0,0,IF(X347=0,0,ErlangB(pBloqueo.3G,X347/(BE347*O347*BD347))*'Parametros Radio 3G'!$H$72)+IF(Y347=0,0,ErlangB(pBloqueo.3G,Y347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE347*O347*BD347))*'Parametros Radio 3G'!$H$73)+IF(Z347=0,0,ErlangB(pBloqueo.3G,Z347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE347*O347*BD347))*'Parametros Radio 3G'!$H$74)+IF(AA347=0,0,ErlangB(pBloqueo.3G,AA347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE347*O347*BD347))*'Parametros Radio 3G'!$H$75)+IF(AB347=0,0,ErlangB(pBloqueo.3G,AB347*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE347*O347*BD347))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[356,"LIMA","LIMA","PROVINCIA RURAL","IDCELL356",0,"D","PICOCELDA","SAT","","",0,1,0,{"$f":"IF(N363=0,0,INDEX(sectores.3G,MATCH(D363,tiposEntornoSectores.3G,0),MATCH(H363,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},2.6977533175307716E-5,2.1973001889435915E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O363=0,0,(1-Parametros!$C$25)),'Cell Sites'!X360)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O363=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y360)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN360)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM360)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL360)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK360)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P363*R363*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q363*S363*T363*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q363*S363*U363*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q363*S363*V363*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q363*S363*W363*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X363/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y363*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z363*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA363*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB363*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D363,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH363/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D363,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN363=0,O363=0),0,AH363*0.6/AN363)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D363,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D363,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN363=0,O363=0),0,AH363*0.6/AN363)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X363=0,0,ErlangB(pBloqueo.3G,X363/60/(AO363*O363*AN363))*'Parametros Radio 3G'!$H$72)+IF(Y363=0,0,ErlangB(pBloqueo.3G,Y363*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO363*O363*AN363))*'Parametros Radio 3G'!$H$73)+IF(Z363=0,0,ErlangB(pBloqueo.3G,Z363*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO363*O363*AN363))*'Parametros Radio 3G'!$H$74)+IF(AA363=0,0,ErlangB(pBloqueo.3G,AA363*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO363*O363*AN363))*'Parametros Radio 3G'!$H$75)+IF(AB363=0,0,ErlangB(pBloqueo.3G,AB363*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO363*O363*AN363))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D363,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI363/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D363,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR363=0,O363=0),0,AI363/(AR363*O363))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI363=0,0,IF(X363=0,0,ErlangB(pBloqueo.3G,X363/(AS363*O363*AR363))*'Parametros Radio 3G'!$H$72)+IF(Y363=0,0,ErlangB(pBloqueo.3G,Y363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS363*O363*AR363))*'Parametros Radio 3G'!$H$73)+IF(Z363=0,0,ErlangB(pBloqueo.3G,Z363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS363*O363*AR363))*'Parametros Radio 3G'!$H$74)+IF(AA363=0,0,ErlangB(pBloqueo.3G,AA363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS363*O363*AR363))*'Parametros Radio 3G'!$H$75)+IF(AB363=0,0,ErlangB(pBloqueo.3G,AB363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS363*O363*AR363))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D363,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ363/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D363,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV363=0,O363=0),0,AJ363/(AV363*O363))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ363=0,0,IF(X363=0,0,ErlangB(pBloqueo.3G,X363/(AW363*O363*AV363))*'Parametros Radio 3G'!$H$72)+IF(Y363=0,0,ErlangB(pBloqueo.3G,Y363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW363*O363*AV363))*'Parametros Radio 3G'!$H$73)+IF(Z363=0,0,ErlangB(pBloqueo.3G,Z363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW363*O363*AV363))*'Parametros Radio 3G'!$H$74)+IF(AA363=0,0,ErlangB(pBloqueo.3G,AA363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW363*O363*AV363))*'Parametros Radio 3G'!$H$75)+IF(AB363=0,0,ErlangB(pBloqueo.3G,AB363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW363*O363*AV363))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D363,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK363/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D363,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ363=0,O363=0),0,AK363/(AZ363*O363))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK363=0,0,IF(X363=0,0,ErlangB(pBloqueo.3G,X363/(BA363*O363*AZ363))*'Parametros Radio 3G'!$H$72)+IF(Y363=0,0,ErlangB(pBloqueo.3G,Y363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA363*O363*AZ363))*'Parametros Radio 3G'!$H$73)+IF(Z363=0,0,ErlangB(pBloqueo.3G,Z363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA363*O363*AZ363))*'Parametros Radio 3G'!$H$74)+IF(AA363=0,0,ErlangB(pBloqueo.3G,AA363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA363*O363*AZ363))*'Parametros Radio 3G'!$H$75)+IF(AB363=0,0,ErlangB(pBloqueo.3G,AB363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA363*O363*AZ363))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D363,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL363/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D363,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD363=0,O363=0),0,AL363/(BD363*O363))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL363=0,0,IF(X363=0,0,ErlangB(pBloqueo.3G,X363/(BE363*O363*BD363))*'Parametros Radio 3G'!$H$72)+IF(Y363=0,0,ErlangB(pBloqueo.3G,Y363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE363*O363*BD363))*'Parametros Radio 3G'!$H$73)+IF(Z363=0,0,ErlangB(pBloqueo.3G,Z363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE363*O363*BD363))*'Parametros Radio 3G'!$H$74)+IF(AA363=0,0,ErlangB(pBloqueo.3G,AA363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE363*O363*BD363))*'Parametros Radio 3G'!$H$75)+IF(AB363=0,0,ErlangB(pBloqueo.3G,AB363*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE363*O363*BD363))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[363,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL363",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N370=0,0,INDEX(sectores.3G,MATCH(D370,tiposEntornoSectores.3G,0),MATCH(H370,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},4.4973338603707954E-4,2.8733286915528036E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O370=0,0,(1-Parametros!$C$25)),'Cell Sites'!X367)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O370=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y367)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN367)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM367)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL367)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK367)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P370*R370*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q370*S370*T370*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q370*S370*U370*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q370*S370*V370*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q370*S370*W370*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X370/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y370*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z370*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA370*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB370*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D370,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH370/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D370,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN370=0,O370=0),0,AH370*0.6/AN370)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D370,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D370,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN370=0,O370=0),0,AH370*0.6/AN370)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X370=0,0,ErlangB(pBloqueo.3G,X370/60/(AO370*O370*AN370))*'Parametros Radio 3G'!$H$72)+IF(Y370=0,0,ErlangB(pBloqueo.3G,Y370*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO370*O370*AN370))*'Parametros Radio 3G'!$H$73)+IF(Z370=0,0,ErlangB(pBloqueo.3G,Z370*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO370*O370*AN370))*'Parametros Radio 3G'!$H$74)+IF(AA370=0,0,ErlangB(pBloqueo.3G,AA370*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO370*O370*AN370))*'Parametros Radio 3G'!$H$75)+IF(AB370=0,0,ErlangB(pBloqueo.3G,AB370*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO370*O370*AN370))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D370,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI370/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D370,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR370=0,O370=0),0,AI370/(AR370*O370))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI370=0,0,IF(X370=0,0,ErlangB(pBloqueo.3G,X370/(AS370*O370*AR370))*'Parametros Radio 3G'!$H$72)+IF(Y370=0,0,ErlangB(pBloqueo.3G,Y370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS370*O370*AR370))*'Parametros Radio 3G'!$H$73)+IF(Z370=0,0,ErlangB(pBloqueo.3G,Z370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS370*O370*AR370))*'Parametros Radio 3G'!$H$74)+IF(AA370=0,0,ErlangB(pBloqueo.3G,AA370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS370*O370*AR370))*'Parametros Radio 3G'!$H$75)+IF(AB370=0,0,ErlangB(pBloqueo.3G,AB370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS370*O370*AR370))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D370,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ370/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D370,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV370=0,O370=0),0,AJ370/(AV370*O370))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ370=0,0,IF(X370=0,0,ErlangB(pBloqueo.3G,X370/(AW370*O370*AV370))*'Parametros Radio 3G'!$H$72)+IF(Y370=0,0,ErlangB(pBloqueo.3G,Y370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW370*O370*AV370))*'Parametros Radio 3G'!$H$73)+IF(Z370=0,0,ErlangB(pBloqueo.3G,Z370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW370*O370*AV370))*'Parametros Radio 3G'!$H$74)+IF(AA370=0,0,ErlangB(pBloqueo.3G,AA370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW370*O370*AV370))*'Parametros Radio 3G'!$H$75)+IF(AB370=0,0,ErlangB(pBloqueo.3G,AB370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW370*O370*AV370))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D370,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK370/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D370,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ370=0,O370=0),0,AK370/(AZ370*O370))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK370=0,0,IF(X370=0,0,ErlangB(pBloqueo.3G,X370/(BA370*O370*AZ370))*'Parametros Radio 3G'!$H$72)+IF(Y370=0,0,ErlangB(pBloqueo.3G,Y370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA370*O370*AZ370))*'Parametros Radio 3G'!$H$73)+IF(Z370=0,0,ErlangB(pBloqueo.3G,Z370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA370*O370*AZ370))*'Parametros Radio 3G'!$H$74)+IF(AA370=0,0,ErlangB(pBloqueo.3G,AA370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA370*O370*AZ370))*'Parametros Radio 3G'!$H$75)+IF(AB370=0,0,ErlangB(pBloqueo.3G,AB370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA370*O370*AZ370))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D370,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL370/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D370,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD370=0,O370=0),0,AL370/(BD370*O370))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL370=0,0,IF(X370=0,0,ErlangB(pBloqueo.3G,X370/(BE370*O370*BD370))*'Parametros Radio 3G'!$H$72)+IF(Y370=0,0,ErlangB(pBloqueo.3G,Y370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE370*O370*BD370))*'Parametros Radio 3G'!$H$73)+IF(Z370=0,0,ErlangB(pBloqueo.3G,Z370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE370*O370*BD370))*'Parametros Radio 3G'!$H$74)+IF(AA370=0,0,ErlangB(pBloqueo.3G,AA370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE370*O370*BD370))*'Parametros Radio 3G'!$H$75)+IF(AB370=0,0,ErlangB(pBloqueo.3G,AB370*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE370*O370*BD370))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[383,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL383",0,"TERCERO","MACROCELDA","FO","RNC31","DEFAULT",1,1,1,{"$f":"IF(N390=0,0,INDEX(sectores.3G,MATCH(D390,tiposEntornoSectores.3G,0),MATCH(H390,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.3173368391082206E-5,4.9591795428423444E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O390=0,0,(1-Parametros!$C$25)),'Cell Sites'!X387)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O390=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y387)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN387)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM387)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL387)","v":0.13513102053248294},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK387)","v":0.85486897946751705},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P390*R390*(1+'Parametros Radio 3G'!$F$56)","v":14.425013759340777},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q390*S390*T390*(1+'Parametros Radio 3G'!$F$56)","v":0.37534211619563801},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q390*S390*U390*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q390*S390*V390*(1+'Parametros Radio 3G'!$F$56)","v":5.0720363210338304},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q390*S390*W390*(1+'Parametros Radio 3G'!$F$56)","v":32.086833182334296},{"$f":"X390/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8850027518681553E-2},{"$f":"Y390*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3716224142488448E-3},{"$f":"Z390*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA390*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8983064691621888E-2},{"$f":"AB390*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1304073738520657E-2},0.10015410125720221,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D390,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH390/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D390,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN390=0,O390=0),0,AH390*0.6/AN390)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D390,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D390,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN390=0,O390=0),0,AH390*0.6/AN390)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X390=0,0,ErlangB(pBloqueo.3G,X390/60/(AO390*O390*AN390))*'Parametros Radio 3G'!$H$72)+IF(Y390=0,0,ErlangB(pBloqueo.3G,Y390*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO390*O390*AN390))*'Parametros Radio 3G'!$H$73)+IF(Z390=0,0,ErlangB(pBloqueo.3G,Z390*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO390*O390*AN390))*'Parametros Radio 3G'!$H$74)+IF(AA390=0,0,ErlangB(pBloqueo.3G,AA390*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO390*O390*AN390))*'Parametros Radio 3G'!$H$75)+IF(AB390=0,0,ErlangB(pBloqueo.3G,AB390*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO390*O390*AN390))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D390,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI390/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D390,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR390=0,O390=0),0,AI390/(AR390*O390))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI390=0,0,IF(X390=0,0,ErlangB(pBloqueo.3G,X390/(AS390*O390*AR390))*'Parametros Radio 3G'!$H$72)+IF(Y390=0,0,ErlangB(pBloqueo.3G,Y390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS390*O390*AR390))*'Parametros Radio 3G'!$H$73)+IF(Z390=0,0,ErlangB(pBloqueo.3G,Z390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS390*O390*AR390))*'Parametros Radio 3G'!$H$74)+IF(AA390=0,0,ErlangB(pBloqueo.3G,AA390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS390*O390*AR390))*'Parametros Radio 3G'!$H$75)+IF(AB390=0,0,ErlangB(pBloqueo.3G,AB390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS390*O390*AR390))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D390,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ390/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D390,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV390=0,O390=0),0,AJ390/(AV390*O390))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ390=0,0,IF(X390=0,0,ErlangB(pBloqueo.3G,X390/(AW390*O390*AV390))*'Parametros Radio 3G'!$H$72)+IF(Y390=0,0,ErlangB(pBloqueo.3G,Y390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW390*O390*AV390))*'Parametros Radio 3G'!$H$73)+IF(Z390=0,0,ErlangB(pBloqueo.3G,Z390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW390*O390*AV390))*'Parametros Radio 3G'!$H$74)+IF(AA390=0,0,ErlangB(pBloqueo.3G,AA390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW390*O390*AV390))*'Parametros Radio 3G'!$H$75)+IF(AB390=0,0,ErlangB(pBloqueo.3G,AB390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW390*O390*AV390))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D390,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK390/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D390,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ390=0,O390=0),0,AK390/(AZ390*O390))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK390=0,0,IF(X390=0,0,ErlangB(pBloqueo.3G,X390/(BA390*O390*AZ390))*'Parametros Radio 3G'!$H$72)+IF(Y390=0,0,ErlangB(pBloqueo.3G,Y390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA390*O390*AZ390))*'Parametros Radio 3G'!$H$73)+IF(Z390=0,0,ErlangB(pBloqueo.3G,Z390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA390*O390*AZ390))*'Parametros Radio 3G'!$H$74)+IF(AA390=0,0,ErlangB(pBloqueo.3G,AA390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA390*O390*AZ390))*'Parametros Radio 3G'!$H$75)+IF(AB390=0,0,ErlangB(pBloqueo.3G,AB390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA390*O390*AZ390))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D390,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL390/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D390,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD390=0,O390=0),0,AL390/(BD390*O390))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL390=0,0,IF(X390=0,0,ErlangB(pBloqueo.3G,X390/(BE390*O390*BD390))*'Parametros Radio 3G'!$H$72)+IF(Y390=0,0,ErlangB(pBloqueo.3G,Y390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE390*O390*BD390))*'Parametros Radio 3G'!$H$73)+IF(Z390=0,0,ErlangB(pBloqueo.3G,Z390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE390*O390*BD390))*'Parametros Radio 3G'!$H$74)+IF(AA390=0,0,ErlangB(pBloqueo.3G,AA390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE390*O390*BD390))*'Parametros Radio 3G'!$H$75)+IF(AB390=0,0,ErlangB(pBloqueo.3G,AB390*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE390*O390*BD390))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[386,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL386",0,"TM","MACROCELDA","FO","RNC32","DEFAULT",1,1,1,{"$f":"IF(N393=0,0,INDEX(sectores.3G,MATCH(D393,tiposEntornoSectores.3G,0),MATCH(H393,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6913774245760957E-4,3.5199496655210789E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O393=0,0,(1-Parametros!$C$25)),'Cell Sites'!X390)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O393=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y390)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN390)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM390)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL390)","v":0.1318855680316251},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK390)","v":0.85811443196837489},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P393*R393*(1+'Parametros Radio 3G'!$F$56)","v":229.78174446543369},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q393*S393*T393*(1+'Parametros Radio 3G'!$F$56)","v":0.26641208388304788},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q393*S393*U393*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q393*S393*V393*(1+'Parametros Radio 3G'!$F$56)","v":3.5135909013404687},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q393*S393*W393*(1+'Parametros Radio 3G'!$F$56)","v":22.861205403081247},{"$f":"X393/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.45956348893086735},{"$f":"Y393*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8126952970740308E-3},{"$f":"Z393*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA393*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0077662293374109E-2},{"$f":"AB393*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0802678673513881E-2},0.51036616760438125,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D393,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH393/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D393,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},{"$f":"IF(O393=0,0,ROUNDUP(AM393/O393,0))","v":1},{"$f":"IF(ROUNDUP(IF(OR(AN393=0,O393=0),0,AH393*0.6/AN393)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D393,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D393,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN393=0,O393=0),0,AH393*0.6/AN393)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X393=0,0,ErlangB(pBloqueo.3G,X393/60/(AO393*O393*AN393))*'Parametros Radio 3G'!$H$72)+IF(Y393=0,0,ErlangB(pBloqueo.3G,Y393*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO393*O393*AN393))*'Parametros Radio 3G'!$H$73)+IF(Z393=0,0,ErlangB(pBloqueo.3G,Z393*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO393*O393*AN393))*'Parametros Radio 3G'!$H$74)+IF(AA393=0,0,ErlangB(pBloqueo.3G,AA393*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO393*O393*AN393))*'Parametros Radio 3G'!$H$75)+IF(AB393=0,0,ErlangB(pBloqueo.3G,AB393*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO393*O393*AN393))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D393,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI393/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D393,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR393=0,O393=0),0,AI393/(AR393*O393))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI393=0,0,IF(X393=0,0,ErlangB(pBloqueo.3G,X393/(AS393*O393*AR393))*'Parametros Radio 3G'!$H$72)+IF(Y393=0,0,ErlangB(pBloqueo.3G,Y393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS393*O393*AR393))*'Parametros Radio 3G'!$H$73)+IF(Z393=0,0,ErlangB(pBloqueo.3G,Z393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS393*O393*AR393))*'Parametros Radio 3G'!$H$74)+IF(AA393=0,0,ErlangB(pBloqueo.3G,AA393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS393*O393*AR393))*'Parametros Radio 3G'!$H$75)+IF(AB393=0,0,ErlangB(pBloqueo.3G,AB393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS393*O393*AR393))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D393,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ393/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D393,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV393=0,O393=0),0,AJ393/(AV393*O393))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ393=0,0,IF(X393=0,0,ErlangB(pBloqueo.3G,X393/(AW393*O393*AV393))*'Parametros Radio 3G'!$H$72)+IF(Y393=0,0,ErlangB(pBloqueo.3G,Y393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW393*O393*AV393))*'Parametros Radio 3G'!$H$73)+IF(Z393=0,0,ErlangB(pBloqueo.3G,Z393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW393*O393*AV393))*'Parametros Radio 3G'!$H$74)+IF(AA393=0,0,ErlangB(pBloqueo.3G,AA393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW393*O393*AV393))*'Parametros Radio 3G'!$H$75)+IF(AB393=0,0,ErlangB(pBloqueo.3G,AB393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW393*O393*AV393))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D393,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK393/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D393,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ393=0,O393=0),0,AK393/(AZ393*O393))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK393=0,0,IF(X393=0,0,ErlangB(pBloqueo.3G,X393/(BA393*O393*AZ393))*'Parametros Radio 3G'!$H$72)+IF(Y393=0,0,ErlangB(pBloqueo.3G,Y393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA393*O393*AZ393))*'Parametros Radio 3G'!$H$73)+IF(Z393=0,0,ErlangB(pBloqueo.3G,Z393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA393*O393*AZ393))*'Parametros Radio 3G'!$H$74)+IF(AA393=0,0,ErlangB(pBloqueo.3G,AA393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA393*O393*AZ393))*'Parametros Radio 3G'!$H$75)+IF(AB393=0,0,ErlangB(pBloqueo.3G,AB393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA393*O393*AZ393))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D393,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL393/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D393,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD393=0,O393=0),0,AL393/(BD393*O393))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL393=0,0,IF(X393=0,0,ErlangB(pBloqueo.3G,X393/(BE393*O393*BD393))*'Parametros Radio 3G'!$H$72)+IF(Y393=0,0,ErlangB(pBloqueo.3G,Y393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE393*O393*BD393))*'Parametros Radio 3G'!$H$73)+IF(Z393=0,0,ErlangB(pBloqueo.3G,Z393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE393*O393*BD393))*'Parametros Radio 3G'!$H$74)+IF(AA393=0,0,ErlangB(pBloqueo.3G,AA393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE393*O393*BD393))*'Parametros Radio 3G'!$H$75)+IF(AB393=0,0,ErlangB(pBloqueo.3G,AB393*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE393*O393*BD393))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"AN393","v":1},{"$f":"BG393*O393","v":3},{"$f":"IF(AO393>1,1,AO393)*BH393","v":3},{"$f":"(AO393-1)*BH393","v":0},{"$f":"AP393","v":33},{"$f":"AR393","v":0},{"$f":"BL393*O393","v":0},{"$f":"IF(AS393>1,1,AS393)*BM393","v":0},{"$f":"(AS393-1)*BM393","v":0},{"$f":"AT393","v":0},{"$f":"AV393","v":0},{"$f":"BQ393*O393","v":0},{"$f":"IF(AW393>1,1,AW393)*BR393","v":0},{"$f":"(AW393-1)*BR393","v":0},{"$f":"AX393","v":0},{"$f":"AZ393","v":0},{"$f":"BV393*O393","v":0},{"$f":"IF(BA393>1,1,BA393)*BW393","v":0},{"$f":"(BA393-1)*BW393","v":0},{"$f":"BB393","v":0},{"$f":"BD393","v":0},{"$f":"CA393*O393","v":0},{"$f":"IF(BE393>1,1,BE393)*CB393","v":0},{"$f":"(BE393-1)*CB393","v":0},{"$f":"BF393","v":0},1]
[404,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL404",0,"TM","MACROCELDA","FO","RNC08","DEFAULT",1,0,1,{"$f":"IF(N411=0,0,INDEX(sectores.3G,MATCH(D411,tiposEntornoSectores.3G,0),MATCH(H411,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1989931992952611E-4,1.208296598107141E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O411=0,0,(1-Parametros!$C$25)),'Cell Sites'!X408)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O411=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y408)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN408)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM408)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL408)","v":0.12020530637289674},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK408)","v":0.86979469362710327},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P411*R411*(1+'Parametros Radio 3G'!$F$56)","v":323.62817165334388},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q411*S411*T411*(1+'Parametros Radio 3G'!$F$56)","v":9.1451539152298519E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q411*S411*U411*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q411*S411*V411*(1+'Parametros Radio 3G'!$F$56)","v":1.0992960282074995},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q411*S411*W411*(1+'Parametros Radio 3G'!$F$56)","v":7.9544063478700453},{"$f":"X411/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.6472563433066878},{"$f":"Y411*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3087876801760076E-3},{"$f":"Z411*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA411*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2816915897571405E-3},{"$f":"AB411*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7676458550822324E-2},0.66493280185751014,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D411,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH411/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D411,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN411=0,O411=0),0,AH411*0.6/AN411)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D411,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D411,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN411=0,O411=0),0,AH411*0.6/AN411)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X411=0,0,ErlangB(pBloqueo.3G,X411/60/(AO411*O411*AN411))*'Parametros Radio 3G'!$H$72)+IF(Y411=0,0,ErlangB(pBloqueo.3G,Y411*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO411*O411*AN411))*'Parametros Radio 3G'!$H$73)+IF(Z411=0,0,ErlangB(pBloqueo.3G,Z411*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO411*O411*AN411))*'Parametros Radio 3G'!$H$74)+IF(AA411=0,0,ErlangB(pBloqueo.3G,AA411*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO411*O411*AN411))*'Parametros Radio 3G'!$H$75)+IF(AB411=0,0,ErlangB(pBloqueo.3G,AB411*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO411*O411*AN411))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D411,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI411/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D411,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR411=0,O411=0),0,AI411/(AR411*O411))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI411=0,0,IF(X411=0,0,ErlangB(pBloqueo.3G,X411/(AS411*O411*AR411))*'Parametros Radio 3G'!$H$72)+IF(Y411=0,0,ErlangB(pBloqueo.3G,Y411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS411*O411*AR411))*'Parametros Radio 3G'!$H$73)+IF(Z411=0,0,ErlangB(pBloqueo.3G,Z411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS411*O411*AR411))*'Parametros Radio 3G'!$H$74)+IF(AA411=0,0,ErlangB(pBloqueo.3G,AA411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS411*O411*AR411))*'Parametros Radio 3G'!$H$75)+IF(AB411=0,0,ErlangB(pBloqueo.3G,AB411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS411*O411*AR411))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D411,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ411/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D411,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV411=0,O411=0),0,AJ411/(AV411*O411))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ411=0,0,IF(X411=0,0,ErlangB(pBloqueo.3G,X411/(AW411*O411*AV411))*'Parametros Radio 3G'!$H$72)+IF(Y411=0,0,ErlangB(pBloqueo.3G,Y411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW411*O411*AV411))*'Parametros Radio 3G'!$H$73)+IF(Z411=0,0,ErlangB(pBloqueo.3G,Z411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW411*O411*AV411))*'Parametros Radio 3G'!$H$74)+IF(AA411=0,0,ErlangB(pBloqueo.3G,AA411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW411*O411*AV411))*'Parametros Radio 3G'!$H$75)+IF(AB411=0,0,ErlangB(pBloqueo.3G,AB411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW411*O411*AV411))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D411,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK411/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D411,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ411=0,O411=0),0,AK411/(AZ411*O411))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK411=0,0,IF(X411=0,0,ErlangB(pBloqueo.3G,X411/(BA411*O411*AZ411))*'Parametros Radio 3G'!$H$72)+IF(Y411=0,0,ErlangB(pBloqueo.3G,Y411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA411*O411*AZ411))*'Parametros Radio 3G'!$H$73)+IF(Z411=0,0,ErlangB(pBloqueo.3G,Z411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA411*O411*AZ411))*'Parametros Radio 3G'!$H$74)+IF(AA411=0,0,ErlangB(pBloqueo.3G,AA411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA411*O411*AZ411))*'Parametros Radio 3G'!$H$75)+IF(AB411=0,0,ErlangB(pBloqueo.3G,AB411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA411*O411*AZ411))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D411,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL411/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D411,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD411=0,O411=0),0,AL411/(BD411*O411))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL411=0,0,IF(X411=0,0,ErlangB(pBloqueo.3G,X411/(BE411*O411*BD411))*'Parametros Radio 3G'!$H$72)+IF(Y411=0,0,ErlangB(pBloqueo.3G,Y411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE411*O411*BD411))*'Parametros Radio 3G'!$H$73)+IF(Z411=0,0,ErlangB(pBloqueo.3G,Z411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE411*O411*BD411))*'Parametros Radio 3G'!$H$74)+IF(AA411=0,0,ErlangB(pBloqueo.3G,AA411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE411*O411*BD411))*'Parametros Radio 3G'!$H$75)+IF(AB411=0,0,ErlangB(pBloqueo.3G,AB411*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE411*O411*BD411))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[412,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL412",0,"TM","MACROCELDA","FO","RNC38","DEFAULT",1,1,1,{"$f":"IF(N419=0,0,INDEX(sectores.3G,MATCH(D419,tiposEntornoSectores.3G,0),MATCH(H419,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8585613155356575E-4,4.1511977188881825E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O419=0,0,(1-Parametros!$C$25)),'Cell Sites'!X416)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O419=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y416)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN416)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM416)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL416)","v":0.15148166129495766},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK416)","v":0.83851833870504233},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P419*R419*(1+'Parametros Radio 3G'!$F$56)","v":177.94040819887664},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q419*S419*T419*(1+'Parametros Radio 3G'!$F$56)","v":0.31418893449882285},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q419*S419*U419*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q419*S419*V419*(1+'Parametros Radio 3G'!$F$56)","v":4.7593861758374274},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q419*S419*W419*(1+'Parametros Radio 3G'!$F$56)","v":26.345318339546004},{"$f":"X419/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.35588081639775326},{"$f":"Y419*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4964427119688422E-3},{"$f":"Z419*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA419*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7196492433356728E-2},{"$f":"AB419*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8545151865657785E-2},0.41442596826341105,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D419,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH419/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D419,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN419=0,O419=0),0,AH419*0.6/AN419)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D419,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D419,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN419=0,O419=0),0,AH419*0.6/AN419)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X419=0,0,ErlangB(pBloqueo.3G,X419/60/(AO419*O419*AN419))*'Parametros Radio 3G'!$H$72)+IF(Y419=0,0,ErlangB(pBloqueo.3G,Y419*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO419*O419*AN419))*'Parametros Radio 3G'!$H$73)+IF(Z419=0,0,ErlangB(pBloqueo.3G,Z419*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO419*O419*AN419))*'Parametros Radio 3G'!$H$74)+IF(AA419=0,0,ErlangB(pBloqueo.3G,AA419*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO419*O419*AN419))*'Parametros Radio 3G'!$H$75)+IF(AB419=0,0,ErlangB(pBloqueo.3G,AB419*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO419*O419*AN419))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D419,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI419/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D419,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR419=0,O419=0),0,AI419/(AR419*O419))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI419=0,0,IF(X419=0,0,ErlangB(pBloqueo.3G,X419/(AS419*O419*AR419))*'Parametros Radio 3G'!$H$72)+IF(Y419=0,0,ErlangB(pBloqueo.3G,Y419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS419*O419*AR419))*'Parametros Radio 3G'!$H$73)+IF(Z419=0,0,ErlangB(pBloqueo.3G,Z419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS419*O419*AR419))*'Parametros Radio 3G'!$H$74)+IF(AA419=0,0,ErlangB(pBloqueo.3G,AA419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS419*O419*AR419))*'Parametros Radio 3G'!$H$75)+IF(AB419=0,0,ErlangB(pBloqueo.3G,AB419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS419*O419*AR419))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D419,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ419/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D419,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV419=0,O419=0),0,AJ419/(AV419*O419))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ419=0,0,IF(X419=0,0,ErlangB(pBloqueo.3G,X419/(AW419*O419*AV419))*'Parametros Radio 3G'!$H$72)+IF(Y419=0,0,ErlangB(pBloqueo.3G,Y419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW419*O419*AV419))*'Parametros Radio 3G'!$H$73)+IF(Z419=0,0,ErlangB(pBloqueo.3G,Z419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW419*O419*AV419))*'Parametros Radio 3G'!$H$74)+IF(AA419=0,0,ErlangB(pBloqueo.3G,AA419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW419*O419*AV419))*'Parametros Radio 3G'!$H$75)+IF(AB419=0,0,ErlangB(pBloqueo.3G,AB419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW419*O419*AV419))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D419,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK419/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D419,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ419=0,O419=0),0,AK419/(AZ419*O419))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK419=0,0,IF(X419=0,0,ErlangB(pBloqueo.3G,X419/(BA419*O419*AZ419))*'Parametros Radio 3G'!$H$72)+IF(Y419=0,0,ErlangB(pBloqueo.3G,Y419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA419*O419*AZ419))*'Parametros Radio 3G'!$H$73)+IF(Z419=0,0,ErlangB(pBloqueo.3G,Z419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA419*O419*AZ419))*'Parametros Radio 3G'!$H$74)+IF(AA419=0,0,ErlangB(pBloqueo.3G,AA419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA419*O419*AZ419))*'Parametros Radio 3G'!$H$75)+IF(AB419=0,0,ErlangB(pBloqueo.3G,AB419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA419*O419*AZ419))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D419,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL419/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D419,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD419=0,O419=0),0,AL419/(BD419*O419))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL419=0,0,IF(X419=0,0,ErlangB(pBloqueo.3G,X419/(BE419*O419*BD419))*'Parametros Radio 3G'!$H$72)+IF(Y419=0,0,ErlangB(pBloqueo.3G,Y419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE419*O419*BD419))*'Parametros Radio 3G'!$H$73)+IF(Z419=0,0,ErlangB(pBloqueo.3G,Z419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE419*O419*BD419))*'Parametros Radio 3G'!$H$74)+IF(AA419=0,0,ErlangB(pBloqueo.3G,AA419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE419*O419*BD419))*'Parametros Radio 3G'!$H$75)+IF(AB419=0,0,ErlangB(pBloqueo.3G,AB419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE419*O419*BD419))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[428,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL428",0,"D","PICOCELDA","SAT","","",1,1,0,{"$f":"IF(N435=0,0,INDEX(sectores.3G,MATCH(D435,tiposEntornoSectores.3G,0),MATCH(H435,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},2.2406579108879854E-4,8.532137221743872E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O435=0,0,(1-Parametros!$C$25)),'Cell Sites'!X432)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O435=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y432)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN432)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM432)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL432)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK432)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P435*R435*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q435*S435*T435*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q435*S435*U435*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q435*S435*V435*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q435*S435*W435*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X435/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y435*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z435*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA435*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB435*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D435,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH435/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D435,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN435=0,O435=0),0,AH435*0.6/AN435)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D435,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D435,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN435=0,O435=0),0,AH435*0.6/AN435)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X435=0,0,ErlangB(pBloqueo.3G,X435/60/(AO435*O435*AN435))*'Parametros Radio 3G'!$H$72)+IF(Y435=0,0,ErlangB(pBloqueo.3G,Y435*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO435*O435*AN435))*'Parametros Radio 3G'!$H$73)+IF(Z435=0,0,ErlangB(pBloqueo.3G,Z435*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO435*O435*AN435))*'Parametros Radio 3G'!$H$74)+IF(AA435=0,0,ErlangB(pBloqueo.3G,AA435*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO435*O435*AN435))*'Parametros Radio 3G'!$H$75)+IF(AB435=0,0,ErlangB(pBloqueo.3G,AB435*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO435*O435*AN435))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D435,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI435/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D435,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR435=0,O435=0),0,AI435/(AR435*O435))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI435=0,0,IF(X435=0,0,ErlangB(pBloqueo.3G,X435/(AS435*O435*AR435))*'Parametros Radio 3G'!$H$72)+IF(Y435=0,0,ErlangB(pBloqueo.3G,Y435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS435*O435*AR435))*'Parametros Radio 3G'!$H$73)+IF(Z435=0,0,ErlangB(pBloqueo.3G,Z435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS435*O435*AR435))*'Parametros Radio 3G'!$H$74)+IF(AA435=0,0,ErlangB(pBloqueo.3G,AA435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS435*O435*AR435))*'Parametros Radio 3G'!$H$75)+IF(AB435=0,0,ErlangB(pBloqueo.3G,AB435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS435*O435*AR435))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D435,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ435/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D435,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV435=0,O435=0),0,AJ435/(AV435*O435))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ435=0,0,IF(X435=0,0,ErlangB(pBloqueo.3G,X435/(AW435*O435*AV435))*'Parametros Radio 3G'!$H$72)+IF(Y435=0,0,ErlangB(pBloqueo.3G,Y435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW435*O435*AV435))*'Parametros Radio 3G'!$H$73)+IF(Z435=0,0,ErlangB(pBloqueo.3G,Z435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW435*O435*AV435))*'Parametros Radio 3G'!$H$74)+IF(AA435=0,0,ErlangB(pBloqueo.3G,AA435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW435*O435*AV435))*'Parametros Radio 3G'!$H$75)+IF(AB435=0,0,ErlangB(pBloqueo.3G,AB435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW435*O435*AV435))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D435,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK435/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D435,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ435=0,O435=0),0,AK435/(AZ435*O435))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK435=0,0,IF(X435=0,0,ErlangB(pBloqueo.3G,X435/(BA435*O435*AZ435))*'Parametros Radio 3G'!$H$72)+IF(Y435=0,0,ErlangB(pBloqueo.3G,Y435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA435*O435*AZ435))*'Parametros Radio 3G'!$H$73)+IF(Z435=0,0,ErlangB(pBloqueo.3G,Z435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA435*O435*AZ435))*'Parametros Radio 3G'!$H$74)+IF(AA435=0,0,ErlangB(pBloqueo.3G,AA435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA435*O435*AZ435))*'Parametros Radio 3G'!$H$75)+IF(AB435=0,0,ErlangB(pBloqueo.3G,AB435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA435*O435*AZ435))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D435,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL435/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D435,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD435=0,O435=0),0,AL435/(BD435*O435))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL435=0,0,IF(X435=0,0,ErlangB(pBloqueo.3G,X435/(BE435*O435*BD435))*'Parametros Radio 3G'!$H$72)+IF(Y435=0,0,ErlangB(pBloqueo.3G,Y435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE435*O435*BD435))*'Parametros Radio 3G'!$H$73)+IF(Z435=0,0,ErlangB(pBloqueo.3G,Z435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE435*O435*BD435))*'Parametros Radio 3G'!$H$74)+IF(AA435=0,0,ErlangB(pBloqueo.3G,AA435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE435*O435*BD435))*'Parametros Radio 3G'!$H$75)+IF(AB435=0,0,ErlangB(pBloqueo.3G,AB435*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE435*O435*BD435))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[448,"LIMA","SUR","PROVINCIA URBANA","IDCELL448",0,"TERCERO","MACROCELDA","FO","RNC39","DEFAULT",1,1,1,{"$f":"IF(N455=0,0,INDEX(sectores.3G,MATCH(D455,tiposEntornoSectores.3G,0),MATCH(H455,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.214848543827235E-4,4.3735981648320126E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O455=0,0,(1-Parametros!$C$25)),'Cell Sites'!X452)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O455=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y452)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN452)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM452)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL452)","v":0.18646906962130971},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK452)","v":0.80353093037869028},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P455*R455*(1+'Parametros Radio 3G'!$F$56)","v":262.36689984889136},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q455*S455*T455*(1+'Parametros Radio 3G'!$F$56)","v":0.33102160879550024},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q455*S455*U455*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q455*S455*V455*(1+'Parametros Radio 3G'!$F$56)","v":6.1725291416646018},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q455*S455*W455*(1+'Parametros Radio 3G'!$F$56)","v":26.598610129089888},{"$f":"X455/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.52473379969778278},{"$f":"Y455*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.737339660758501E-3},{"$f":"Z455*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA455*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5271595095226302E-2},{"$f":"AB455*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9108022509088642E-2},0.58384182220687142,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D455,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH455/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D455,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN455=0,O455=0),0,AH455*0.6/AN455)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D455,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D455,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN455=0,O455=0),0,AH455*0.6/AN455)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X455=0,0,ErlangB(pBloqueo.3G,X455/60/(AO455*O455*AN455))*'Parametros Radio 3G'!$H$72)+IF(Y455=0,0,ErlangB(pBloqueo.3G,Y455*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO455*O455*AN455))*'Parametros Radio 3G'!$H$73)+IF(Z455=0,0,ErlangB(pBloqueo.3G,Z455*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO455*O455*AN455))*'Parametros Radio 3G'!$H$74)+IF(AA455=0,0,ErlangB(pBloqueo.3G,AA455*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO455*O455*AN455))*'Parametros Radio 3G'!$H$75)+IF(AB455=0,0,ErlangB(pBloqueo.3G,AB455*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO455*O455*AN455))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D455,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI455/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D455,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR455=0,O455=0),0,AI455/(AR455*O455))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI455=0,0,IF(X455=0,0,ErlangB(pBloqueo.3G,X455/(AS455*O455*AR455))*'Parametros Radio 3G'!$H$72)+IF(Y455=0,0,ErlangB(pBloqueo.3G,Y455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS455*O455*AR455))*'Parametros Radio 3G'!$H$73)+IF(Z455=0,0,ErlangB(pBloqueo.3G,Z455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS455*O455*AR455))*'Parametros Radio 3G'!$H$74)+IF(AA455=0,0,ErlangB(pBloqueo.3G,AA455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS455*O455*AR455))*'Parametros Radio 3G'!$H$75)+IF(AB455=0,0,ErlangB(pBloqueo.3G,AB455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS455*O455*AR455))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D455,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ455/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D455,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV455=0,O455=0),0,AJ455/(AV455*O455))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ455=0,0,IF(X455=0,0,ErlangB(pBloqueo.3G,X455/(AW455*O455*AV455))*'Parametros Radio 3G'!$H$72)+IF(Y455=0,0,ErlangB(pBloqueo.3G,Y455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW455*O455*AV455))*'Parametros Radio 3G'!$H$73)+IF(Z455=0,0,ErlangB(pBloqueo.3G,Z455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW455*O455*AV455))*'Parametros Radio 3G'!$H$74)+IF(AA455=0,0,ErlangB(pBloqueo.3G,AA455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW455*O455*AV455))*'Parametros Radio 3G'!$H$75)+IF(AB455=0,0,ErlangB(pBloqueo.3G,AB455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW455*O455*AV455))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D455,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK455/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D455,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ455=0,O455=0),0,AK455/(AZ455*O455))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK455=0,0,IF(X455=0,0,ErlangB(pBloqueo.3G,X455/(BA455*O455*AZ455))*'Parametros Radio 3G'!$H$72)+IF(Y455=0,0,ErlangB(pBloqueo.3G,Y455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA455*O455*AZ455))*'Parametros Radio 3G'!$H$73)+IF(Z455=0,0,ErlangB(pBloqueo.3G,Z455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA455*O455*AZ455))*'Parametros Radio 3G'!$H$74)+IF(AA455=0,0,ErlangB(pBloqueo.3G,AA455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA455*O455*AZ455))*'Parametros Radio 3G'!$H$75)+IF(AB455=0,0,ErlangB(pBloqueo.3G,AB455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA455*O455*AZ455))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D455,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL455/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D455,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD455=0,O455=0),0,AL455/(BD455*O455))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL455=0,0,IF(X455=0,0,ErlangB(pBloqueo.3G,X455/(BE455*O455*BD455))*'Parametros Radio 3G'!$H$72)+IF(Y455=0,0,ErlangB(pBloqueo.3G,Y455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE455*O455*BD455))*'Parametros Radio 3G'!$H$73)+IF(Z455=0,0,ErlangB(pBloqueo.3G,Z455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE455*O455*BD455))*'Parametros Radio 3G'!$H$74)+IF(AA455=0,0,ErlangB(pBloqueo.3G,AA455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE455*O455*BD455))*'Parametros Radio 3G'!$H$75)+IF(AB455=0,0,ErlangB(pBloqueo.3G,AB455*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE455*O455*BD455))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[451,"AREQUIPA","NORTE","LIMA URBANA","IDCELL451",0,"TM","MACROCELDA","FO","RNC02","DEFAULT",1,0,1,{"$f":"IF(N458=0,0,INDEX(sectores.3G,MATCH(D458,tiposEntornoSectores.3G,0),MATCH(H458,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0607550986640976E-4,1.6044435546288565E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O458=0,0,(1-Parametros!$C$25)),'Cell Sites'!X455)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O458=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y455)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN455)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM455)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL455)","v":0.17318434005663252},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK455)","v":0.81681565994336747},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P458*R458*(1+'Parametros Radio 3G'!$F$56)","v":315.02309331506893},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q458*S458*T458*(1+'Parametros Radio 3G'!$F$56)","v":0.12143444977305423},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q458*S458*U458*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q458*S458*V458*(1+'Parametros Radio 3G'!$F$56)","v":2.1030545044086666},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q458*S458*W458*(1+'Parametros Radio 3G'!$F$56)","v":9.9189560231236911},{"$f":"X458/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.63004618663013778},{"$f":"Y458*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7378812132100784E-3},{"$f":"Z458*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA458*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2017454310906669E-2},{"$f":"AB458*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2042124495830425E-2},0.65208831112596821,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D458,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH458/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D458,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN458=0,O458=0),0,AH458*0.6/AN458)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D458,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D458,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN458=0,O458=0),0,AH458*0.6/AN458)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X458=0,0,ErlangB(pBloqueo.3G,X458/60/(AO458*O458*AN458))*'Parametros Radio 3G'!$H$72)+IF(Y458=0,0,ErlangB(pBloqueo.3G,Y458*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO458*O458*AN458))*'Parametros Radio 3G'!$H$73)+IF(Z458=0,0,ErlangB(pBloqueo.3G,Z458*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO458*O458*AN458))*'Parametros Radio 3G'!$H$74)+IF(AA458=0,0,ErlangB(pBloqueo.3G,AA458*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO458*O458*AN458))*'Parametros Radio 3G'!$H$75)+IF(AB458=0,0,ErlangB(pBloqueo.3G,AB458*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO458*O458*AN458))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D458,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI458/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D458,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR458=0,O458=0),0,AI458/(AR458*O458))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI458=0,0,IF(X458=0,0,ErlangB(pBloqueo.3G,X458/(AS458*O458*AR458))*'Parametros Radio 3G'!$H$72)+IF(Y458=0,0,ErlangB(pBloqueo.3G,Y458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS458*O458*AR458))*'Parametros Radio 3G'!$H$73)+IF(Z458=0,0,ErlangB(pBloqueo.3G,Z458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS458*O458*AR458))*'Parametros Radio 3G'!$H$74)+IF(AA458=0,0,ErlangB(pBloqueo.3G,AA458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS458*O458*AR458))*'Parametros Radio 3G'!$H$75)+IF(AB458=0,0,ErlangB(pBloqueo.3G,AB458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS458*O458*AR458))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D458,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ458/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D458,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV458=0,O458=0),0,AJ458/(AV458*O458))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ458=0,0,IF(X458=0,0,ErlangB(pBloqueo.3G,X458/(AW458*O458*AV458))*'Parametros Radio 3G'!$H$72)+IF(Y458=0,0,ErlangB(pBloqueo.3G,Y458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW458*O458*AV458))*'Parametros Radio 3G'!$H$73)+IF(Z458=0,0,ErlangB(pBloqueo.3G,Z458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW458*O458*AV458))*'Parametros Radio 3G'!$H$74)+IF(AA458=0,0,ErlangB(pBloqueo.3G,AA458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW458*O458*AV458))*'Parametros Radio 3G'!$H$75)+IF(AB458=0,0,ErlangB(pBloqueo.3G,AB458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW458*O458*AV458))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D458,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK458/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D458,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ458=0,O458=0),0,AK458/(AZ458*O458))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK458=0,0,IF(X458=0,0,ErlangB(pBloqueo.3G,X458/(BA458*O458*AZ458))*'Parametros Radio 3G'!$H$72)+IF(Y458=0,0,ErlangB(pBloqueo.3G,Y458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA458*O458*AZ458))*'Parametros Radio 3G'!$H$73)+IF(Z458=0,0,ErlangB(pBloqueo.3G,Z458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA458*O458*AZ458))*'Parametros Radio 3G'!$H$74)+IF(AA458=0,0,ErlangB(pBloqueo.3G,AA458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA458*O458*AZ458))*'Parametros Radio 3G'!$H$75)+IF(AB458=0,0,ErlangB(pBloqueo.3G,AB458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA458*O458*AZ458))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D458,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL458/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D458,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD458=0,O458=0),0,AL458/(BD458*O458))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL458=0,0,IF(X458=0,0,ErlangB(pBloqueo.3G,X458/(BE458*O458*BD458))*'Parametros Radio 3G'!$H$72)+IF(Y458=0,0,ErlangB(pBloqueo.3G,Y458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE458*O458*BD458))*'Parametros Radio 3G'!$H$73)+IF(Z458=0,0,ErlangB(pBloqueo.3G,Z458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE458*O458*BD458))*'Parametros Radio 3G'!$H$74)+IF(AA458=0,0,ErlangB(pBloqueo.3G,AA458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE458*O458*BD458))*'Parametros Radio 3G'!$H$75)+IF(AB458=0,0,ErlangB(pBloqueo.3G,AB458*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE458*O458*BD458))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[471,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL471",0,"TERCERO","MACROCELDA","FO","RNC07","DEFAULT",1,0,1,{"$f":"IF(N478=0,0,INDEX(sectores.3G,MATCH(D478,tiposEntornoSectores.3G,0),MATCH(H478,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6719092549932322E-4,2.9156630630064505E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O478=0,0,(1-Parametros!$C$25)),'Cell Sites'!X475)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O478=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y475)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN475)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM475)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL475)","v":9.2250894545316223E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK475)","v":0.89774910545468378},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P478*R478*(1+'Parametros Radio 3G'!$F$56)","v":228.56988519075844},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q478*S478*T478*(1+'Parametros Radio 3G'!$F$56)","v":0.2206758466250367},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q478*S478*U478*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q478*S478*V478*(1+'Parametros Radio 3G'!$F$56)","v":2.0357544255704618},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q478*S478*W478*(1+'Parametros Radio 3G'!$F$56)","v":19.811154390308154},{"$f":"X478/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.45713977038151687},{"$f":"Y478*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1581516511633161E-3},{"$f":"Z478*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA478*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.163288243183121E-2},{"$f":"AB478*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4024787534018117E-2},0.50116455791553505,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D478,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH478/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D478,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN478=0,O478=0),0,AH478*0.6/AN478)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D478,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D478,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN478=0,O478=0),0,AH478*0.6/AN478)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X478=0,0,ErlangB(pBloqueo.3G,X478/60/(AO478*O478*AN478))*'Parametros Radio 3G'!$H$72)+IF(Y478=0,0,ErlangB(pBloqueo.3G,Y478*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO478*O478*AN478))*'Parametros Radio 3G'!$H$73)+IF(Z478=0,0,ErlangB(pBloqueo.3G,Z478*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO478*O478*AN478))*'Parametros Radio 3G'!$H$74)+IF(AA478=0,0,ErlangB(pBloqueo.3G,AA478*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO478*O478*AN478))*'Parametros Radio 3G'!$H$75)+IF(AB478=0,0,ErlangB(pBloqueo.3G,AB478*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO478*O478*AN478))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D478,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI478/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D478,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR478=0,O478=0),0,AI478/(AR478*O478))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI478=0,0,IF(X478=0,0,ErlangB(pBloqueo.3G,X478/(AS478*O478*AR478))*'Parametros Radio 3G'!$H$72)+IF(Y478=0,0,ErlangB(pBloqueo.3G,Y478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS478*O478*AR478))*'Parametros Radio 3G'!$H$73)+IF(Z478=0,0,ErlangB(pBloqueo.3G,Z478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS478*O478*AR478))*'Parametros Radio 3G'!$H$74)+IF(AA478=0,0,ErlangB(pBloqueo.3G,AA478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS478*O478*AR478))*'Parametros Radio 3G'!$H$75)+IF(AB478=0,0,ErlangB(pBloqueo.3G,AB478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS478*O478*AR478))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D478,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ478/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D478,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV478=0,O478=0),0,AJ478/(AV478*O478))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ478=0,0,IF(X478=0,0,ErlangB(pBloqueo.3G,X478/(AW478*O478*AV478))*'Parametros Radio 3G'!$H$72)+IF(Y478=0,0,ErlangB(pBloqueo.3G,Y478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW478*O478*AV478))*'Parametros Radio 3G'!$H$73)+IF(Z478=0,0,ErlangB(pBloqueo.3G,Z478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW478*O478*AV478))*'Parametros Radio 3G'!$H$74)+IF(AA478=0,0,ErlangB(pBloqueo.3G,AA478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW478*O478*AV478))*'Parametros Radio 3G'!$H$75)+IF(AB478=0,0,ErlangB(pBloqueo.3G,AB478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW478*O478*AV478))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D478,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK478/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D478,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ478=0,O478=0),0,AK478/(AZ478*O478))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK478=0,0,IF(X478=0,0,ErlangB(pBloqueo.3G,X478/(BA478*O478*AZ478))*'Parametros Radio 3G'!$H$72)+IF(Y478=0,0,ErlangB(pBloqueo.3G,Y478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA478*O478*AZ478))*'Parametros Radio 3G'!$H$73)+IF(Z478=0,0,ErlangB(pBloqueo.3G,Z478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA478*O478*AZ478))*'Parametros Radio 3G'!$H$74)+IF(AA478=0,0,ErlangB(pBloqueo.3G,AA478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA478*O478*AZ478))*'Parametros Radio 3G'!$H$75)+IF(AB478=0,0,ErlangB(pBloqueo.3G,AB478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA478*O478*AZ478))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D478,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL478/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D478,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD478=0,O478=0),0,AL478/(BD478*O478))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL478=0,0,IF(X478=0,0,ErlangB(pBloqueo.3G,X478/(BE478*O478*BD478))*'Parametros Radio 3G'!$H$72)+IF(Y478=0,0,ErlangB(pBloqueo.3G,Y478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE478*O478*BD478))*'Parametros Radio 3G'!$H$73)+IF(Z478=0,0,ErlangB(pBloqueo.3G,Z478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE478*O478*BD478))*'Parametros Radio 3G'!$H$74)+IF(AA478=0,0,ErlangB(pBloqueo.3G,AA478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE478*O478*BD478))*'Parametros Radio 3G'!$H$75)+IF(AB478=0,0,ErlangB(pBloqueo.3G,AB478*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE478*O478*BD478))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[478,"LIMA","NORTE","PROVINCIA URBANA","IDCELL478",0,"D","PICOCELDA","SAT","","",1,1,0,{"$f":"IF(N485=0,0,INDEX(sectores.3G,MATCH(D485,tiposEntornoSectores.3G,0),MATCH(H485,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},4.4533684571677293E-4,2.2483808822182109E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O485=0,0,(1-Parametros!$C$25)),'Cell Sites'!X482)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O485=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y482)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN482)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM482)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL482)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK482)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P485*R485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q485*S485*T485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q485*S485*U485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q485*S485*V485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q485*S485*W485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X485/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D485,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D485,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN485=0,O485=0),0,AH485*0.6/AN485)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D485,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D485,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN485=0,O485=0),0,AH485*0.6/AN485)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X485=0,0,ErlangB(pBloqueo.3G,X485/60/(AO485*O485*AN485))*'Parametros Radio 3G'!$H$72)+IF(Y485=0,0,ErlangB(pBloqueo.3G,Y485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO485*O485*AN485))*'Parametros Radio 3G'!$H$73)+IF(Z485=0,0,ErlangB(pBloqueo.3G,Z485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO485*O485*AN485))*'Parametros Radio 3G'!$H$74)+IF(AA485=0,0,ErlangB(pBloqueo.3G,AA485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO485*O485*AN485))*'Parametros Radio 3G'!$H$75)+IF(AB485=0,0,ErlangB(pBloqueo.3G,AB485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO485*O485*AN485))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D485,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D485,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR485=0,O485=0),0,AI485/(AR485*O485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI485=0,0,IF(X485=0,0,ErlangB(pBloqueo.3G,X485/(AS485*O485*AR485))*'Parametros Radio 3G'!$H$72)+IF(Y485=0,0,ErlangB(pBloqueo.3G,Y485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS485*O485*AR485))*'Parametros Radio 3G'!$H$73)+IF(Z485=0,0,ErlangB(pBloqueo.3G,Z485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS485*O485*AR485))*'Parametros Radio 3G'!$H$74)+IF(AA485=0,0,ErlangB(pBloqueo.3G,AA485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS485*O485*AR485))*'Parametros Radio 3G'!$H$75)+IF(AB485=0,0,ErlangB(pBloqueo.3G,AB485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS485*O485*AR485))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D485,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D485,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV485=0,O485=0),0,AJ485/(AV485*O485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ485=0,0,IF(X485=0,0,ErlangB(pBloqueo.3G,X485/(AW485*O485*AV485))*'Parametros Radio 3G'!$H$72)+IF(Y485=0,0,ErlangB(pBloqueo.3G,Y485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW485*O485*AV485))*'Parametros Radio 3G'!$H$73)+IF(Z485=0,0,ErlangB(pBloqueo.3G,Z485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW485*O485*AV485))*'Parametros Radio 3G'!$H$74)+IF(AA485=0,0,ErlangB(pBloqueo.3G,AA485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW485*O485*AV485))*'Parametros Radio 3G'!$H$75)+IF(AB485=0,0,ErlangB(pBloqueo.3G,AB485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW485*O485*AV485))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D485,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D485,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ485=0,O485=0),0,AK485/(AZ485*O485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK485=0,0,IF(X485=0,0,ErlangB(pBloqueo.3G,X485/(BA485*O485*AZ485))*'Parametros Radio 3G'!$H$72)+IF(Y485=0,0,ErlangB(pBloqueo.3G,Y485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA485*O485*AZ485))*'Parametros Radio 3G'!$H$73)+IF(Z485=0,0,ErlangB(pBloqueo.3G,Z485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA485*O485*AZ485))*'Parametros Radio 3G'!$H$74)+IF(AA485=0,0,ErlangB(pBloqueo.3G,AA485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA485*O485*AZ485))*'Parametros Radio 3G'!$H$75)+IF(AB485=0,0,ErlangB(pBloqueo.3G,AB485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA485*O485*AZ485))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D485,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D485,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD485=0,O485=0),0,AL485/(BD485*O485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL485=0,0,IF(X485=0,0,ErlangB(pBloqueo.3G,X485/(BE485*O485*BD485))*'Parametros Radio 3G'!$H$72)+IF(Y485=0,0,ErlangB(pBloqueo.3G,Y485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE485*O485*BD485))*'Parametros Radio 3G'!$H$73)+IF(Z485=0,0,ErlangB(pBloqueo.3G,Z485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE485*O485*BD485))*'Parametros Radio 3G'!$H$74)+IF(AA485=0,0,ErlangB(pBloqueo.3G,AA485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE485*O485*BD485))*'Parametros Radio 3G'!$H$75)+IF(AB485=0,0,ErlangB(pBloqueo.3G,AB485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE485*O485*BD485))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[494,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL494",0,"TM","MACROCELDA","FO","RNC23","DEFAULT",1,1,1,{"$f":"IF(N501=0,0,INDEX(sectores.3G,MATCH(D501,tiposEntornoSectores.3G,0),MATCH(H501,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.4292384553703223E-4,3.9089463191364384E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O501=0,0,(1-Parametros!$C$25)),'Cell Sites'!X498)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O501=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y498)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN498)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM498)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL498)","v":0.11966141717600955},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK498)","v":0.87033858282399046},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P501*R501*(1+'Parametros Radio 3G'!$F$56)","v":213.46405523770855},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q501*S501*T501*(1+'Parametros Radio 3G'!$F$56)","v":0.29585381429422941},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q501*S501*U501*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q501*S501*V501*(1+'Parametros Radio 3G'!$F$56)","v":3.5402286695375413},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q501*S501*W501*(1+'Parametros Radio 3G'!$F$56)","v":25.749298945591143},{"$f":"X501/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.42692811047541712},{"$f":"Y501*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.23404385394246E-3},{"$f":"Z501*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA501*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0229878111643097E-2},{"$f":"AB501*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7220664323535876E-2},0.48414877479895302,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D501,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH501/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D501,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN501=0,O501=0),0,AH501*0.6/AN501)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D501,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D501,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN501=0,O501=0),0,AH501*0.6/AN501)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X501=0,0,ErlangB(pBloqueo.3G,X501/60/(AO501*O501*AN501))*'Parametros Radio 3G'!$H$72)+IF(Y501=0,0,ErlangB(pBloqueo.3G,Y501*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO501*O501*AN501))*'Parametros Radio 3G'!$H$73)+IF(Z501=0,0,ErlangB(pBloqueo.3G,Z501*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO501*O501*AN501))*'Parametros Radio 3G'!$H$74)+IF(AA501=0,0,ErlangB(pBloqueo.3G,AA501*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO501*O501*AN501))*'Parametros Radio 3G'!$H$75)+IF(AB501=0,0,ErlangB(pBloqueo.3G,AB501*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO501*O501*AN501))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D501,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI501/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D501,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR501=0,O501=0),0,AI501/(AR501*O501))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI501=0,0,IF(X501=0,0,ErlangB(pBloqueo.3G,X501/(AS501*O501*AR501))*'Parametros Radio 3G'!$H$72)+IF(Y501=0,0,ErlangB(pBloqueo.3G,Y501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS501*O501*AR501))*'Parametros Radio 3G'!$H$73)+IF(Z501=0,0,ErlangB(pBloqueo.3G,Z501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS501*O501*AR501))*'Parametros Radio 3G'!$H$74)+IF(AA501=0,0,ErlangB(pBloqueo.3G,AA501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS501*O501*AR501))*'Parametros Radio 3G'!$H$75)+IF(AB501=0,0,ErlangB(pBloqueo.3G,AB501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS501*O501*AR501))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D501,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ501/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D501,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV501=0,O501=0),0,AJ501/(AV501*O501))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ501=0,0,IF(X501=0,0,ErlangB(pBloqueo.3G,X501/(AW501*O501*AV501))*'Parametros Radio 3G'!$H$72)+IF(Y501=0,0,ErlangB(pBloqueo.3G,Y501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW501*O501*AV501))*'Parametros Radio 3G'!$H$73)+IF(Z501=0,0,ErlangB(pBloqueo.3G,Z501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW501*O501*AV501))*'Parametros Radio 3G'!$H$74)+IF(AA501=0,0,ErlangB(pBloqueo.3G,AA501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW501*O501*AV501))*'Parametros Radio 3G'!$H$75)+IF(AB501=0,0,ErlangB(pBloqueo.3G,AB501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW501*O501*AV501))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D501,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK501/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D501,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ501=0,O501=0),0,AK501/(AZ501*O501))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK501=0,0,IF(X501=0,0,ErlangB(pBloqueo.3G,X501/(BA501*O501*AZ501))*'Parametros Radio 3G'!$H$72)+IF(Y501=0,0,ErlangB(pBloqueo.3G,Y501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA501*O501*AZ501))*'Parametros Radio 3G'!$H$73)+IF(Z501=0,0,ErlangB(pBloqueo.3G,Z501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA501*O501*AZ501))*'Parametros Radio 3G'!$H$74)+IF(AA501=0,0,ErlangB(pBloqueo.3G,AA501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA501*O501*AZ501))*'Parametros Radio 3G'!$H$75)+IF(AB501=0,0,ErlangB(pBloqueo.3G,AB501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA501*O501*AZ501))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D501,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL501/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D501,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD501=0,O501=0),0,AL501/(BD501*O501))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL501=0,0,IF(X501=0,0,ErlangB(pBloqueo.3G,X501/(BE501*O501*BD501))*'Parametros Radio 3G'!$H$72)+IF(Y501=0,0,ErlangB(pBloqueo.3G,Y501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE501*O501*BD501))*'Parametros Radio 3G'!$H$73)+IF(Z501=0,0,ErlangB(pBloqueo.3G,Z501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE501*O501*BD501))*'Parametros Radio 3G'!$H$74)+IF(AA501=0,0,ErlangB(pBloqueo.3G,AA501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE501*O501*BD501))*'Parametros Radio 3G'!$H$75)+IF(AB501=0,0,ErlangB(pBloqueo.3G,AB501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE501*O501*BD501))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[514,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL514",0,"TERCERO","MACROCELDA","FO","RNC27","DEFAULT",0,1,1,{"$f":"IF(N521=0,0,INDEX(sectores.3G,MATCH(D521,tiposEntornoSectores.3G,0),MATCH(H521,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6961684375135162E-5,5.3083549722685616E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O521=0,0,(1-Parametros!$C$25)),'Cell Sites'!X518)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O521=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y518)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN518)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM518)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL518)","v":0.14503824744605176},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK518)","v":0.84496175255394823},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P521*R521*(1+'Parametros Radio 3G'!$F$56)","v":29.232821566580522},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q521*S521*T521*(1+'Parametros Radio 3G'!$F$56)","v":0.4017699241570411},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q521*S521*U521*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q521*S521*V521*(1+'Parametros Radio 3G'!$F$56)","v":5.8272005676270338},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q521*S521*W521*(1+'Parametros Radio 3G'!$F$56)","v":33.948021923920003},{"$f":"X521/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8465643133161042E-2},{"$f":"Y521*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7498379128020196E-3},{"$f":"Z521*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA521*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3298288957868766E-2},{"$f":"AB521*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5440048719822225E-2},0.13390569185298326,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D521,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH521/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D521,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},{"$f":"IF(O521=0,0,ROUNDUP(AM521/O521,0))","v":1},{"$f":"IF(ROUNDUP(IF(OR(AN521=0,O521=0),0,AH521*0.6/AN521)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D521,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D521,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN521=0,O521=0),0,AH521*0.6/AN521)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X521=0,0,ErlangB(pBloqueo.3G,X521/60/(AO521*O521*AN521))*'Parametros Radio 3G'!$H$72)+IF(Y521=0,0,ErlangB(pBloqueo.3G,Y521*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO521*O521*AN521))*'Parametros Radio 3G'!$H$73)+IF(Z521=0,0,ErlangB(pBloqueo.3G,Z521*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO521*O521*AN521))*'Parametros Radio 3G'!$H$74)+IF(AA521=0,0,ErlangB(pBloqueo.3G,AA521*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO521*O521*AN521))*'Parametros Radio 3G'!$H$75)+IF(AB521=0,0,ErlangB(pBloqueo.3G,AB521*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO521*O521*AN521))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D521,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI521/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D521,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR521=0,O521=0),0,AI521/(AR521*O521))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI521=0,0,IF(X521=0,0,ErlangB(pBloqueo.3G,X521/(AS521*O521*AR521))*'Parametros Radio 3G'!$H$72)+IF(Y521=0,0,ErlangB(pBloqueo.3G,Y521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS521*O521*AR521))*'Parametros Radio 3G'!$H$73)+IF(Z521=0,0,ErlangB(pBloqueo.3G,Z521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS521*O521*AR521))*'Parametros Radio 3G'!$H$74)+IF(AA521=0,0,ErlangB(pBloqueo.3G,AA521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS521*O521*AR521))*'Parametros Radio 3G'!$H$75)+IF(AB521=0,0,ErlangB(pBloqueo.3G,AB521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS521*O521*AR521))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D521,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ521/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D521,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV521=0,O521=0),0,AJ521/(AV521*O521))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ521=0,0,IF(X521=0,0,ErlangB(pBloqueo.3G,X521/(AW521*O521*AV521))*'Parametros Radio 3G'!$H$72)+IF(Y521=0,0,ErlangB(pBloqueo.3G,Y521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW521*O521*AV521))*'Parametros Radio 3G'!$H$73)+IF(Z521=0,0,ErlangB(pBloqueo.3G,Z521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW521*O521*AV521))*'Parametros Radio 3G'!$H$74)+IF(AA521=0,0,ErlangB(pBloqueo.3G,AA521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW521*O521*AV521))*'Parametros Radio 3G'!$H$75)+IF(AB521=0,0,ErlangB(pBloqueo.3G,AB521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW521*O521*AV521))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D521,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK521/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D521,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ521=0,O521=0),0,AK521/(AZ521*O521))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK521=0,0,IF(X521=0,0,ErlangB(pBloqueo.3G,X521/(BA521*O521*AZ521))*'Parametros Radio 3G'!$H$72)+IF(Y521=0,0,ErlangB(pBloqueo.3G,Y521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA521*O521*AZ521))*'Parametros Radio 3G'!$H$73)+IF(Z521=0,0,ErlangB(pBloqueo.3G,Z521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA521*O521*AZ521))*'Parametros Radio 3G'!$H$74)+IF(AA521=0,0,ErlangB(pBloqueo.3G,AA521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA521*O521*AZ521))*'Parametros Radio 3G'!$H$75)+IF(AB521=0,0,ErlangB(pBloqueo.3G,AB521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA521*O521*AZ521))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D521,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL521/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D521,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD521=0,O521=0),0,AL521/(BD521*O521))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL521=0,0,IF(X521=0,0,ErlangB(pBloqueo.3G,X521/(BE521*O521*BD521))*'Parametros Radio 3G'!$H$72)+IF(Y521=0,0,ErlangB(pBloqueo.3G,Y521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE521*O521*BD521))*'Parametros Radio 3G'!$H$73)+IF(Z521=0,0,ErlangB(pBloqueo.3G,Z521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE521*O521*BD521))*'Parametros Radio 3G'!$H$74)+IF(AA521=0,0,ErlangB(pBloqueo.3G,AA521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE521*O521*BD521))*'Parametros Radio 3G'!$H$75)+IF(AB521=0,0,ErlangB(pBloqueo.3G,AB521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE521*O521*BD521))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"AN521","v":1},{"$f":"BG521*O521","v":3},{"$f":"IF(AO521>1,1,AO521)*BH521","v":3},{"$f":"(AO521-1)*BH521","v":0},{"$f":"AP521","v":30},{"$f":"AR521","v":0},{"$f":"BL521*O521","v":0},{"$f":"IF(AS521>1,1,AS521)*BM521","v":0},{"$f":"(AS521-1)*BM521","v":0},{"$f":"AT521","v":0},{"$f":"AV521","v":0},{"$f":"BQ521*O521","v":0},{"$f":"IF(AW521>1,1,AW521)*BR521","v":0},{"$f":"(AW521-1)*BR521","v":0},{"$f":"AX521","v":0},{"$f":"AZ521","v":0},{"$f":"BV521*O521","v":0},{"$f":"IF(BA521>1,1,BA521)*BW521","v":0},{"$f":"(BA521-1)*BW521","v":0},{"$f":"BB521","v":0},{"$f":"BD521","v":0},{"$f":"CA521*O521","v":0},{"$f":"IF(BE521>1,1,BE521)*CB521","v":0},{"$f":"(BE521-1)*CB521","v":0},{"$f":"BF521","v":0},1]
[517,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL517",0,"D","MACROCELDA","FO","RNC12","DEFAULT",0,1,1,{"$f":"IF(N524=0,0,INDEX(sectores.3G,MATCH(D524,tiposEntornoSectores.3G,0),MATCH(H524,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.1465703526267088E-5,4.7965884856887258E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O524=0,0,(1-Parametros!$C$25)),'Cell Sites'!X521)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O524=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y521)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN521)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM521)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL521)","v":0.18814497869916447},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK521)","v":0.80185502130083552},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P524*R524*(1+'Parametros Radio 3G'!$F$56)","v":13.362022451578179},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q524*S524*T524*(1+'Parametros Radio 3G'!$F$56)","v":3.630361952384896E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q524*S524*U524*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q524*S524*V524*(1+'Parametros Radio 3G'!$F$56)","v":0.6830343722017127},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q524*S524*W524*(1+'Parametros Radio 3G'!$F$56)","v":2.9110239606593304},{"$f":"X524/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6724044903156358E-2},{"$f":"Y524*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1955090552914431E-4},{"$f":"Z524*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA524*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9030535554383586E-3},{"$f":"AB524*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.4689421347985119E-3},3.3192987037954869E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D524,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH524/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D524,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN524=0,O524=0),0,AH524*0.6/AN524)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D524,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D524,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN524=0,O524=0),0,AH524*0.6/AN524)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X524=0,0,ErlangB(pBloqueo.3G,X524/60/(AO524*O524*AN524))*'Parametros Radio 3G'!$H$72)+IF(Y524=0,0,ErlangB(pBloqueo.3G,Y524*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO524*O524*AN524))*'Parametros Radio 3G'!$H$73)+IF(Z524=0,0,ErlangB(pBloqueo.3G,Z524*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO524*O524*AN524))*'Parametros Radio 3G'!$H$74)+IF(AA524=0,0,ErlangB(pBloqueo.3G,AA524*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO524*O524*AN524))*'Parametros Radio 3G'!$H$75)+IF(AB524=0,0,ErlangB(pBloqueo.3G,AB524*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO524*O524*AN524))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D524,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI524/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D524,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR524=0,O524=0),0,AI524/(AR524*O524))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI524=0,0,IF(X524=0,0,ErlangB(pBloqueo.3G,X524/(AS524*O524*AR524))*'Parametros Radio 3G'!$H$72)+IF(Y524=0,0,ErlangB(pBloqueo.3G,Y524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS524*O524*AR524))*'Parametros Radio 3G'!$H$73)+IF(Z524=0,0,ErlangB(pBloqueo.3G,Z524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS524*O524*AR524))*'Parametros Radio 3G'!$H$74)+IF(AA524=0,0,ErlangB(pBloqueo.3G,AA524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS524*O524*AR524))*'Parametros Radio 3G'!$H$75)+IF(AB524=0,0,ErlangB(pBloqueo.3G,AB524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS524*O524*AR524))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D524,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ524/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D524,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV524=0,O524=0),0,AJ524/(AV524*O524))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ524=0,0,IF(X524=0,0,ErlangB(pBloqueo.3G,X524/(AW524*O524*AV524))*'Parametros Radio 3G'!$H$72)+IF(Y524=0,0,ErlangB(pBloqueo.3G,Y524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW524*O524*AV524))*'Parametros Radio 3G'!$H$73)+IF(Z524=0,0,ErlangB(pBloqueo.3G,Z524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW524*O524*AV524))*'Parametros Radio 3G'!$H$74)+IF(AA524=0,0,ErlangB(pBloqueo.3G,AA524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW524*O524*AV524))*'Parametros Radio 3G'!$H$75)+IF(AB524=0,0,ErlangB(pBloqueo.3G,AB524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW524*O524*AV524))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D524,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK524/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D524,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ524=0,O524=0),0,AK524/(AZ524*O524))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK524=0,0,IF(X524=0,0,ErlangB(pBloqueo.3G,X524/(BA524*O524*AZ524))*'Parametros Radio 3G'!$H$72)+IF(Y524=0,0,ErlangB(pBloqueo.3G,Y524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA524*O524*AZ524))*'Parametros Radio 3G'!$H$73)+IF(Z524=0,0,ErlangB(pBloqueo.3G,Z524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA524*O524*AZ524))*'Parametros Radio 3G'!$H$74)+IF(AA524=0,0,ErlangB(pBloqueo.3G,AA524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA524*O524*AZ524))*'Parametros Radio 3G'!$H$75)+IF(AB524=0,0,ErlangB(pBloqueo.3G,AB524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA524*O524*AZ524))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D524,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL524/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D524,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD524=0,O524=0),0,AL524/(BD524*O524))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL524=0,0,IF(X524=0,0,ErlangB(pBloqueo.3G,X524/(BE524*O524*BD524))*'Parametros Radio 3G'!$H$72)+IF(Y524=0,0,ErlangB(pBloqueo.3G,Y524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE524*O524*BD524))*'Parametros Radio 3G'!$H$73)+IF(Z524=0,0,ErlangB(pBloqueo.3G,Z524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE524*O524*BD524))*'Parametros Radio 3G'!$H$74)+IF(AA524=0,0,ErlangB(pBloqueo.3G,AA524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE524*O524*BD524))*'Parametros Radio 3G'!$H$75)+IF(AB524=0,0,ErlangB(pBloqueo.3G,AB524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE524*O524*BD524))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[537,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL537",0,"D","MACROCELDA","FO","RNC10","DEFAULT",0,1,1,{"$f":"IF(N544=0,0,INDEX(sectores.3G,MATCH(D544,tiposEntornoSectores.3G,0),MATCH(H544,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.5493074095095907E-4,1.4518743321817961E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O544=0,0,(1-Parametros!$C$25)),'Cell Sites'!X541)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O544=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y541)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN541)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM541)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL541)","v":0.17982841368593672},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK541)","v":0.81017158631406327},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P544*R544*(1+'Parametros Radio 3G'!$F$56)","v":96.441658038047365},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q544*S544*T544*(1+'Parametros Radio 3G'!$F$56)","v":0.10988704473863577},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q544*S544*U544*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q544*S544*V544*(1+'Parametros Radio 3G'!$F$56)","v":1.9760812939984409},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q544*S544*W544*(1+'Parametros Radio 3G'!$F$56)","v":8.9027361351264904},{"$f":"X544/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.19288331607609471},{"$f":"Y544*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.572623180517149E-3},{"$f":"Z544*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA544*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1291893108562519E-2},{"$f":"AB544*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9783858078058866E-2},0.21266717415415359,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D544,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH544/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D544,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN544=0,O544=0),0,AH544*0.6/AN544)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D544,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D544,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN544=0,O544=0),0,AH544*0.6/AN544)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X544=0,0,ErlangB(pBloqueo.3G,X544/60/(AO544*O544*AN544))*'Parametros Radio 3G'!$H$72)+IF(Y544=0,0,ErlangB(pBloqueo.3G,Y544*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO544*O544*AN544))*'Parametros Radio 3G'!$H$73)+IF(Z544=0,0,ErlangB(pBloqueo.3G,Z544*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO544*O544*AN544))*'Parametros Radio 3G'!$H$74)+IF(AA544=0,0,ErlangB(pBloqueo.3G,AA544*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO544*O544*AN544))*'Parametros Radio 3G'!$H$75)+IF(AB544=0,0,ErlangB(pBloqueo.3G,AB544*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO544*O544*AN544))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D544,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI544/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D544,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR544=0,O544=0),0,AI544/(AR544*O544))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI544=0,0,IF(X544=0,0,ErlangB(pBloqueo.3G,X544/(AS544*O544*AR544))*'Parametros Radio 3G'!$H$72)+IF(Y544=0,0,ErlangB(pBloqueo.3G,Y544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS544*O544*AR544))*'Parametros Radio 3G'!$H$73)+IF(Z544=0,0,ErlangB(pBloqueo.3G,Z544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS544*O544*AR544))*'Parametros Radio 3G'!$H$74)+IF(AA544=0,0,ErlangB(pBloqueo.3G,AA544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS544*O544*AR544))*'Parametros Radio 3G'!$H$75)+IF(AB544=0,0,ErlangB(pBloqueo.3G,AB544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS544*O544*AR544))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D544,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ544/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D544,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV544=0,O544=0),0,AJ544/(AV544*O544))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ544=0,0,IF(X544=0,0,ErlangB(pBloqueo.3G,X544/(AW544*O544*AV544))*'Parametros Radio 3G'!$H$72)+IF(Y544=0,0,ErlangB(pBloqueo.3G,Y544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW544*O544*AV544))*'Parametros Radio 3G'!$H$73)+IF(Z544=0,0,ErlangB(pBloqueo.3G,Z544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW544*O544*AV544))*'Parametros Radio 3G'!$H$74)+IF(AA544=0,0,ErlangB(pBloqueo.3G,AA544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW544*O544*AV544))*'Parametros Radio 3G'!$H$75)+IF(AB544=0,0,ErlangB(pBloqueo.3G,AB544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW544*O544*AV544))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D544,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK544/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D544,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ544=0,O544=0),0,AK544/(AZ544*O544))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK544=0,0,IF(X544=0,0,ErlangB(pBloqueo.3G,X544/(BA544*O544*AZ544))*'Parametros Radio 3G'!$H$72)+IF(Y544=0,0,ErlangB(pBloqueo.3G,Y544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA544*O544*AZ544))*'Parametros Radio 3G'!$H$73)+IF(Z544=0,0,ErlangB(pBloqueo.3G,Z544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA544*O544*AZ544))*'Parametros Radio 3G'!$H$74)+IF(AA544=0,0,ErlangB(pBloqueo.3G,AA544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA544*O544*AZ544))*'Parametros Radio 3G'!$H$75)+IF(AB544=0,0,ErlangB(pBloqueo.3G,AB544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA544*O544*AZ544))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D544,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL544/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D544,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD544=0,O544=0),0,AL544/(BD544*O544))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL544=0,0,IF(X544=0,0,ErlangB(pBloqueo.3G,X544/(BE544*O544*BD544))*'Parametros Radio 3G'!$H$72)+IF(Y544=0,0,ErlangB(pBloqueo.3G,Y544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE544*O544*BD544))*'Parametros Radio 3G'!$H$73)+IF(Z544=0,0,ErlangB(pBloqueo.3G,Z544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE544*O544*BD544))*'Parametros Radio 3G'!$H$74)+IF(AA544=0,0,ErlangB(pBloqueo.3G,AA544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE544*O544*BD544))*'Parametros Radio 3G'!$H$75)+IF(AB544=0,0,ErlangB(pBloqueo.3G,AB544*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE544*O544*BD544))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[544,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL544",0,"D","MACROCELDA","FO","RNC09","DEFAULT",1,1,1,{"$f":"IF(N551=0,0,INDEX(sectores.3G,MATCH(D551,tiposEntornoSectores.3G,0),MATCH(H551,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.5773968596561322E-5,1.6672635739968758E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O551=0,0,(1-Parametros!$C$25)),'Cell Sites'!X548)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O551=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y548)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN548)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM548)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL548)","v":0.14165994439635976},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK548)","v":0.84834005560364023},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P551*R551*(1+'Parametros Radio 3G'!$F$56)","v":53.392785041763993},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q551*S551*T551*(1+'Parametros Radio 3G'!$F$56)","v":0.12618906670219429},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q551*S551*U551*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q551*S551*V551*(1+'Parametros Radio 3G'!$F$56)","v":1.787593617246136},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q551*S551*W551*(1+'Parametros Radio 3G'!$F$56)","v":10.705123986271088},{"$f":"X551/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.10678557008352797},{"$f":"Y551*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8059258204249631E-3},{"$f":"Z551*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA551*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.021482066997792E-2},{"$f":"AB551*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3789164413935752E-2},0.13057473449746373,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D551,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH551/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D551,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN551=0,O551=0),0,AH551*0.6/AN551)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D551,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D551,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN551=0,O551=0),0,AH551*0.6/AN551)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X551=0,0,ErlangB(pBloqueo.3G,X551/60/(AO551*O551*AN551))*'Parametros Radio 3G'!$H$72)+IF(Y551=0,0,ErlangB(pBloqueo.3G,Y551*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO551*O551*AN551))*'Parametros Radio 3G'!$H$73)+IF(Z551=0,0,ErlangB(pBloqueo.3G,Z551*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO551*O551*AN551))*'Parametros Radio 3G'!$H$74)+IF(AA551=0,0,ErlangB(pBloqueo.3G,AA551*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO551*O551*AN551))*'Parametros Radio 3G'!$H$75)+IF(AB551=0,0,ErlangB(pBloqueo.3G,AB551*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO551*O551*AN551))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D551,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI551/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D551,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR551=0,O551=0),0,AI551/(AR551*O551))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI551=0,0,IF(X551=0,0,ErlangB(pBloqueo.3G,X551/(AS551*O551*AR551))*'Parametros Radio 3G'!$H$72)+IF(Y551=0,0,ErlangB(pBloqueo.3G,Y551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS551*O551*AR551))*'Parametros Radio 3G'!$H$73)+IF(Z551=0,0,ErlangB(pBloqueo.3G,Z551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS551*O551*AR551))*'Parametros Radio 3G'!$H$74)+IF(AA551=0,0,ErlangB(pBloqueo.3G,AA551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS551*O551*AR551))*'Parametros Radio 3G'!$H$75)+IF(AB551=0,0,ErlangB(pBloqueo.3G,AB551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS551*O551*AR551))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D551,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ551/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D551,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV551=0,O551=0),0,AJ551/(AV551*O551))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ551=0,0,IF(X551=0,0,ErlangB(pBloqueo.3G,X551/(AW551*O551*AV551))*'Parametros Radio 3G'!$H$72)+IF(Y551=0,0,ErlangB(pBloqueo.3G,Y551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW551*O551*AV551))*'Parametros Radio 3G'!$H$73)+IF(Z551=0,0,ErlangB(pBloqueo.3G,Z551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW551*O551*AV551))*'Parametros Radio 3G'!$H$74)+IF(AA551=0,0,ErlangB(pBloqueo.3G,AA551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW551*O551*AV551))*'Parametros Radio 3G'!$H$75)+IF(AB551=0,0,ErlangB(pBloqueo.3G,AB551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW551*O551*AV551))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D551,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK551/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D551,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ551=0,O551=0),0,AK551/(AZ551*O551))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK551=0,0,IF(X551=0,0,ErlangB(pBloqueo.3G,X551/(BA551*O551*AZ551))*'Parametros Radio 3G'!$H$72)+IF(Y551=0,0,ErlangB(pBloqueo.3G,Y551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA551*O551*AZ551))*'Parametros Radio 3G'!$H$73)+IF(Z551=0,0,ErlangB(pBloqueo.3G,Z551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA551*O551*AZ551))*'Parametros Radio 3G'!$H$74)+IF(AA551=0,0,ErlangB(pBloqueo.3G,AA551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA551*O551*AZ551))*'Parametros Radio 3G'!$H$75)+IF(AB551=0,0,ErlangB(pBloqueo.3G,AB551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA551*O551*AZ551))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D551,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL551/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D551,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD551=0,O551=0),0,AL551/(BD551*O551))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL551=0,0,IF(X551=0,0,ErlangB(pBloqueo.3G,X551/(BE551*O551*BD551))*'Parametros Radio 3G'!$H$72)+IF(Y551=0,0,ErlangB(pBloqueo.3G,Y551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE551*O551*BD551))*'Parametros Radio 3G'!$H$73)+IF(Z551=0,0,ErlangB(pBloqueo.3G,Z551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE551*O551*BD551))*'Parametros Radio 3G'!$H$74)+IF(AA551=0,0,ErlangB(pBloqueo.3G,AA551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE551*O551*BD551))*'Parametros Radio 3G'!$H$75)+IF(AB551=0,0,ErlangB(pBloqueo.3G,AB551*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE551*O551*BD551))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[560,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL560",0,"D","MACROCELDA","FO","RNC16","DEFAULT",1,0,1,{"$f":"IF(N567=0,0,INDEX(sectores.3G,MATCH(D567,tiposEntornoSectores.3G,0),MATCH(H567,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},9.4453931930600979E-5,5.5660032976903042E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O567=0,0,(1-Parametros!$C$25)),'Cell Sites'!X564)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O567=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y564)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN564)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM564)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL564)","v":0.14836177336242451},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK564)","v":0.84163822663757548},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P567*R567*(1+'Parametros Radio 3G'!$F$56)","v":58.795909370132229},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q567*S567*T567*(1+'Parametros Radio 3G'!$F$56)","v":0.42127038121099813},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q567*S567*U567*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q567*S567*V567*(1+'Parametros Radio 3G'!$F$56)","v":6.2500420821528229},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q567*S567*W567*(1+'Parametros Radio 3G'!$F$56)","v":35.455725657735961},{"$f":"X567/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.11759181874026445},{"$f":"Y567*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0289142212665214E-3},{"$f":"Z567*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA567*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5714526183730423E-2},{"$f":"AB567*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.8790501461635465E-2},0.19638232020189991,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D567,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH567/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D567,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN567=0,O567=0),0,AH567*0.6/AN567)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D567,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D567,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN567=0,O567=0),0,AH567*0.6/AN567)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X567=0,0,ErlangB(pBloqueo.3G,X567/60/(AO567*O567*AN567))*'Parametros Radio 3G'!$H$72)+IF(Y567=0,0,ErlangB(pBloqueo.3G,Y567*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO567*O567*AN567))*'Parametros Radio 3G'!$H$73)+IF(Z567=0,0,ErlangB(pBloqueo.3G,Z567*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO567*O567*AN567))*'Parametros Radio 3G'!$H$74)+IF(AA567=0,0,ErlangB(pBloqueo.3G,AA567*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO567*O567*AN567))*'Parametros Radio 3G'!$H$75)+IF(AB567=0,0,ErlangB(pBloqueo.3G,AB567*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO567*O567*AN567))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D567,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI567/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D567,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR567=0,O567=0),0,AI567/(AR567*O567))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI567=0,0,IF(X567=0,0,ErlangB(pBloqueo.3G,X567/(AS567*O567*AR567))*'Parametros Radio 3G'!$H$72)+IF(Y567=0,0,ErlangB(pBloqueo.3G,Y567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS567*O567*AR567))*'Parametros Radio 3G'!$H$73)+IF(Z567=0,0,ErlangB(pBloqueo.3G,Z567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS567*O567*AR567))*'Parametros Radio 3G'!$H$74)+IF(AA567=0,0,ErlangB(pBloqueo.3G,AA567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS567*O567*AR567))*'Parametros Radio 3G'!$H$75)+IF(AB567=0,0,ErlangB(pBloqueo.3G,AB567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS567*O567*AR567))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D567,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ567/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D567,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV567=0,O567=0),0,AJ567/(AV567*O567))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ567=0,0,IF(X567=0,0,ErlangB(pBloqueo.3G,X567/(AW567*O567*AV567))*'Parametros Radio 3G'!$H$72)+IF(Y567=0,0,ErlangB(pBloqueo.3G,Y567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW567*O567*AV567))*'Parametros Radio 3G'!$H$73)+IF(Z567=0,0,ErlangB(pBloqueo.3G,Z567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW567*O567*AV567))*'Parametros Radio 3G'!$H$74)+IF(AA567=0,0,ErlangB(pBloqueo.3G,AA567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW567*O567*AV567))*'Parametros Radio 3G'!$H$75)+IF(AB567=0,0,ErlangB(pBloqueo.3G,AB567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW567*O567*AV567))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D567,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK567/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D567,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ567=0,O567=0),0,AK567/(AZ567*O567))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK567=0,0,IF(X567=0,0,ErlangB(pBloqueo.3G,X567/(BA567*O567*AZ567))*'Parametros Radio 3G'!$H$72)+IF(Y567=0,0,ErlangB(pBloqueo.3G,Y567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA567*O567*AZ567))*'Parametros Radio 3G'!$H$73)+IF(Z567=0,0,ErlangB(pBloqueo.3G,Z567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA567*O567*AZ567))*'Parametros Radio 3G'!$H$74)+IF(AA567=0,0,ErlangB(pBloqueo.3G,AA567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA567*O567*AZ567))*'Parametros Radio 3G'!$H$75)+IF(AB567=0,0,ErlangB(pBloqueo.3G,AB567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA567*O567*AZ567))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D567,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL567/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D567,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD567=0,O567=0),0,AL567/(BD567*O567))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL567=0,0,IF(X567=0,0,ErlangB(pBloqueo.3G,X567/(BE567*O567*BD567))*'Parametros Radio 3G'!$H$72)+IF(Y567=0,0,ErlangB(pBloqueo.3G,Y567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE567*O567*BD567))*'Parametros Radio 3G'!$H$73)+IF(Z567=0,0,ErlangB(pBloqueo.3G,Z567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE567*O567*BD567))*'Parametros Radio 3G'!$H$74)+IF(AA567=0,0,ErlangB(pBloqueo.3G,AA567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE567*O567*BD567))*'Parametros Radio 3G'!$H$75)+IF(AB567=0,0,ErlangB(pBloqueo.3G,AB567*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE567*O567*BD567))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[577,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A584,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A584,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A584,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A584,siteTipoZona,2,FALSE))","v":"LIMA RURAL"},"IDCELL577",0,"D","MACROCELDA","FO","RNC23","DEFAULT",1,0,1,{"$f":"IF(N584=0,0,INDEX(sectores.3G,MATCH(D584,tiposEntornoSectores.3G,0),MATCH(H584,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8555147557082398E-4,5.2297845666921059E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O584=0,0,(1-Parametros!$C$25)),'Cell Sites'!X581)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O584=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y581)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN581)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM581)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL581)","v":0.14612606549901741},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK581)","v":0.84387393450098258},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P584*R584*(1+'Parametros Radio 3G'!$F$56)","v":177.75076521436313},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q584*S584*T584*(1+'Parametros Radio 3G'!$F$56)","v":0.39582321824638694},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q584*S584*U584*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q584*S584*V584*(1+'Parametros Radio 3G'!$F$56)","v":5.7840089515503346},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q584*S584*W584*(1+'Parametros Radio 3G'!$F$56)","v":33.402489654841936},{"$f":"X584/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.35550153042872623},{"$f":"Y584*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6647329981593837E-3},{"$f":"Z584*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA584*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3051479723144768E-2},{"$f":"AB584*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.4227754788537631E-2},{"$f":"IF(H584=AH$7,AC584+AG584,0)","v":0.42972928521726383},{"$f":"IF(H584=AI$7,AC584:AG584,0)","v":0},{"$f":"IF(H584=AJ$7,AC584:AG584,0)","v":0},{"$f":"IF(H584=AK$7,AC584:AG584,0)","v":0},{"$f":"IF(H584=AL$7,AC584:AG584,0)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D584,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH584/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D584,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN584=0,O584=0),0,AH584*0.6/AN584)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D584,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D584,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN584=0,O584=0),0,AH584*0.6/AN584)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X584=0,0,ErlangB(pBloqueo.3G,X584/60/(AO584*O584*AN584))*'Parametros Radio 3G'!$H$72)+IF(Y584=0,0,ErlangB(pBloqueo.3G,Y584*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO584*O584*AN584))*'Parametros Radio 3G'!$H$73)+IF(Z584=0,0,ErlangB(pBloqueo.3G,Z584*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO584*O584*AN584))*'Parametros Radio 3G'!$H$74)+IF(AA584=0,0,ErlangB(pBloqueo.3G,AA584*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO584*O584*AN584))*'Parametros Radio 3G'!$H$75)+IF(AB584=0,0,ErlangB(pBloqueo.3G,AB584*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO584*O584*AN584))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D584,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI584/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D584,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O584=0,0,ROUNDUP(AQ584/O584,0))","v":0},{"$f":"ROUNDUP(IF(OR(AR584=0,O584=0),0,AI584/(AR584*O584))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI584=0,0,IF(X584=0,0,ErlangB(pBloqueo.3G,X584/(AS584*O584*AR584))*'Parametros Radio 3G'!$H$72)+IF(Y584=0,0,ErlangB(pBloqueo.3G,Y584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS584*O584*AR584))*'Parametros Radio 3G'!$H$73)+IF(Z584=0,0,ErlangB(pBloqueo.3G,Z584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS584*O584*AR584))*'Parametros Radio 3G'!$H$74)+IF(AA584=0,0,ErlangB(pBloqueo.3G,AA584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS584*O584*AR584))*'Parametros Radio 3G'!$H$75)+IF(AB584=0,0,ErlangB(pBloqueo.3G,AB584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS584*O584*AR584))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D584,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ584/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D584,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O584=0,0,ROUNDUP(AU584/O584,0))","v":0},{"$f":"ROUNDUP(IF(OR(AV584=0,O584=0),0,AJ584/(AV584*O584))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ584=0,0,IF(X584=0,0,ErlangB(pBloqueo.3G,X584/(AW584*O584*AV584))*'Parametros Radio 3G'!$H$72)+IF(Y584=0,0,ErlangB(pBloqueo.3G,Y584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW584*O584*AV584))*'Parametros Radio 3G'!$H$73)+IF(Z584=0,0,ErlangB(pBloqueo.3G,Z584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW584*O584*AV584))*'Parametros Radio 3G'!$H$74)+IF(AA584=0,0,ErlangB(pBloqueo.3G,AA584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW584*O584*AV584))*'Parametros Radio 3G'!$H$75)+IF(AB584=0,0,ErlangB(pBloqueo.3G,AB584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW584*O584*AV584))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D584,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK584/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D584,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O584=0,0,ROUNDUP(AY584/O584,0))","v":0},{"$f":"ROUNDUP(IF(OR(AZ584=0,O584=0),0,AK584/(AZ584*O584))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK584=0,0,IF(X584=0,0,ErlangB(pBloqueo.3G,X584/(BA584*O584*AZ584))*'Parametros Radio 3G'!$H$72)+IF(Y584=0,0,ErlangB(pBloqueo.3G,Y584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA584*O584*AZ584))*'Parametros Radio 3G'!$H$73)+IF(Z584=0,0,ErlangB(pBloqueo.3G,Z584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA584*O584*AZ584))*'Parametros Radio 3G'!$H$74)+IF(AA584=0,0,ErlangB(pBloqueo.3G,AA584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA584*O584*AZ584))*'Parametros Radio 3G'!$H$75)+IF(AB584=0,0,ErlangB(pBloqueo.3G,AB584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA584*O584*AZ584))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D584,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL584/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D584,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O584=0,0,ROUNDUP(BC584/O584,0))","v":0},{"$f":"ROUNDUP(IF(OR(BD584=0,O584=0),0,AL584/(BD584*O584))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL584=0,0,IF(X584=0,0,ErlangB(pBloqueo.3G,X584/(BE584*O584*BD584))*'Parametros Radio 3G'!$H$72)+IF(Y584=0,0,ErlangB(pBloqueo.3G,Y584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE584*O584*BD584))*'Parametros Radio 3G'!$H$73)+IF(Z584=0,0,ErlangB(pBloqueo.3G,Z584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE584*O584*BD584))*'Parametros Radio 3G'!$H$74)+IF(AA584=0,0,ErlangB(pBloqueo.3G,AA584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE584*O584*BD584))*'Parametros Radio 3G'!$H$75)+IF(AB584=0,0,ErlangB(pBloqueo.3G,AB584*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE584*O584*BD584))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CEILING((AG584+X584/60*0.012)/(MbpsporE1InterfazIub.3G*fUtilE1Iub.3G),1)","v":1}]
[586,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL586",0,"TERCERO","MACROCELDA","FO","RNC02","DEFAULT",1,0,1,{"$f":"IF(N593=0,0,INDEX(sectores.3G,MATCH(D593,tiposEntornoSectores.3G,0),MATCH(H593,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.7419108448596927E-4,1.9919031971142595E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O593=0,0,(1-Parametros!$C$25)),'Cell Sites'!X590)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O593=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y590)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN590)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM590)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL590)","v":0.11956144258794811},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK590)","v":0.87043855741205189},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P593*R593*(1+'Parametros Radio 3G'!$F$56)","v":108.43088272965799},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q593*S593*T593*(1+'Parametros Radio 3G'!$F$56)","v":0.15075984944743739},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q593*S593*U593*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q593*S593*V593*(1+'Parametros Radio 3G'!$F$56)","v":1.802506508427747},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q593*S593*W593*(1+'Parametros Radio 3G'!$F$56)","v":13.12271858686854},{"$f":"X593/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.21686176545931599},{"$f":"Y593*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1575649294803207E-3},{"$f":"Z593*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA593*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0300037191015696E-2},{"$f":"AB593*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9161596859707869E-2},0.24602336231902386,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D593,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH593/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D593,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN593=0,O593=0),0,AH593*0.6/AN593)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D593,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D593,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN593=0,O593=0),0,AH593*0.6/AN593)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X593=0,0,ErlangB(pBloqueo.3G,X593/60/(AO593*O593*AN593))*'Parametros Radio 3G'!$H$72)+IF(Y593=0,0,ErlangB(pBloqueo.3G,Y593*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO593*O593*AN593))*'Parametros Radio 3G'!$H$73)+IF(Z593=0,0,ErlangB(pBloqueo.3G,Z593*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO593*O593*AN593))*'Parametros Radio 3G'!$H$74)+IF(AA593=0,0,ErlangB(pBloqueo.3G,AA593*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO593*O593*AN593))*'Parametros Radio 3G'!$H$75)+IF(AB593=0,0,ErlangB(pBloqueo.3G,AB593*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO593*O593*AN593))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D593,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI593/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D593,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR593=0,O593=0),0,AI593/(AR593*O593))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI593=0,0,IF(X593=0,0,ErlangB(pBloqueo.3G,X593/(AS593*O593*AR593))*'Parametros Radio 3G'!$H$72)+IF(Y593=0,0,ErlangB(pBloqueo.3G,Y593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS593*O593*AR593))*'Parametros Radio 3G'!$H$73)+IF(Z593=0,0,ErlangB(pBloqueo.3G,Z593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS593*O593*AR593))*'Parametros Radio 3G'!$H$74)+IF(AA593=0,0,ErlangB(pBloqueo.3G,AA593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS593*O593*AR593))*'Parametros Radio 3G'!$H$75)+IF(AB593=0,0,ErlangB(pBloqueo.3G,AB593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS593*O593*AR593))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D593,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ593/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D593,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV593=0,O593=0),0,AJ593/(AV593*O593))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ593=0,0,IF(X593=0,0,ErlangB(pBloqueo.3G,X593/(AW593*O593*AV593))*'Parametros Radio 3G'!$H$72)+IF(Y593=0,0,ErlangB(pBloqueo.3G,Y593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW593*O593*AV593))*'Parametros Radio 3G'!$H$73)+IF(Z593=0,0,ErlangB(pBloqueo.3G,Z593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW593*O593*AV593))*'Parametros Radio 3G'!$H$74)+IF(AA593=0,0,ErlangB(pBloqueo.3G,AA593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW593*O593*AV593))*'Parametros Radio 3G'!$H$75)+IF(AB593=0,0,ErlangB(pBloqueo.3G,AB593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW593*O593*AV593))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D593,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK593/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D593,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ593=0,O593=0),0,AK593/(AZ593*O593))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK593=0,0,IF(X593=0,0,ErlangB(pBloqueo.3G,X593/(BA593*O593*AZ593))*'Parametros Radio 3G'!$H$72)+IF(Y593=0,0,ErlangB(pBloqueo.3G,Y593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA593*O593*AZ593))*'Parametros Radio 3G'!$H$73)+IF(Z593=0,0,ErlangB(pBloqueo.3G,Z593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA593*O593*AZ593))*'Parametros Radio 3G'!$H$74)+IF(AA593=0,0,ErlangB(pBloqueo.3G,AA593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA593*O593*AZ593))*'Parametros Radio 3G'!$H$75)+IF(AB593=0,0,ErlangB(pBloqueo.3G,AB593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA593*O593*AZ593))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D593,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL593/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D593,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD593=0,O593=0),0,AL593/(BD593*O593))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL593=0,0,IF(X593=0,0,ErlangB(pBloqueo.3G,X593/(BE593*O593*BD593))*'Parametros Radio 3G'!$H$72)+IF(Y593=0,0,ErlangB(pBloqueo.3G,Y593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE593*O593*BD593))*'Parametros Radio 3G'!$H$73)+IF(Z593=0,0,ErlangB(pBloqueo.3G,Z593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE593*O593*BD593))*'Parametros Radio 3G'!$H$74)+IF(AA593=0,0,ErlangB(pBloqueo.3G,AA593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE593*O593*BD593))*'Parametros Radio 3G'!$H$75)+IF(AB593=0,0,ErlangB(pBloqueo.3G,AB593*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE593*O593*BD593))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[602,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL602",0,"D","MACROCELDA","FO","RNC32","DEFAULT",1,0,1,{"$f":"IF(N609=0,0,INDEX(sectores.3G,MATCH(D609,tiposEntornoSectores.3G,0),MATCH(H609,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6440861137139463E-4,2.051663012271126E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O609=0,0,(1-Parametros!$C$25)),'Cell Sites'!X606)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O609=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y606)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN606)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM606)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL606)","v":0.16123087177540163},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK606)","v":0.82876912822459836},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P609*R609*(1+'Parametros Radio 3G'!$F$56)","v":226.83794364040435},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q609*S609*T609*(1+'Parametros Radio 3G'!$F$56)","v":0.15528285074042592},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q609*S609*U609*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q609*S609*V609*(1+'Parametros Radio 3G'!$F$56)","v":2.503638939664842},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q609*S609*W609*(1+'Parametros Radio 3G'!$F$56)","v":12.869363283637311},{"$f":"X609/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.45367588728080865},{"$f":"Y609*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2222948227610148E-3},{"$f":"Z609*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA609*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4306508226656241E-2},{"$f":"AB609*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8598585074749581E-2},0.48227447235555826,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D609,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH609/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D609,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN609=0,O609=0),0,AH609*0.6/AN609)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D609,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D609,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN609=0,O609=0),0,AH609*0.6/AN609)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X609=0,0,ErlangB(pBloqueo.3G,X609/60/(AO609*O609*AN609))*'Parametros Radio 3G'!$H$72)+IF(Y609=0,0,ErlangB(pBloqueo.3G,Y609*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO609*O609*AN609))*'Parametros Radio 3G'!$H$73)+IF(Z609=0,0,ErlangB(pBloqueo.3G,Z609*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO609*O609*AN609))*'Parametros Radio 3G'!$H$74)+IF(AA609=0,0,ErlangB(pBloqueo.3G,AA609*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO609*O609*AN609))*'Parametros Radio 3G'!$H$75)+IF(AB609=0,0,ErlangB(pBloqueo.3G,AB609*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO609*O609*AN609))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D609,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI609/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D609,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR609=0,O609=0),0,AI609/(AR609*O609))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI609=0,0,IF(X609=0,0,ErlangB(pBloqueo.3G,X609/(AS609*O609*AR609))*'Parametros Radio 3G'!$H$72)+IF(Y609=0,0,ErlangB(pBloqueo.3G,Y609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS609*O609*AR609))*'Parametros Radio 3G'!$H$73)+IF(Z609=0,0,ErlangB(pBloqueo.3G,Z609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS609*O609*AR609))*'Parametros Radio 3G'!$H$74)+IF(AA609=0,0,ErlangB(pBloqueo.3G,AA609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS609*O609*AR609))*'Parametros Radio 3G'!$H$75)+IF(AB609=0,0,ErlangB(pBloqueo.3G,AB609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS609*O609*AR609))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D609,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ609/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D609,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV609=0,O609=0),0,AJ609/(AV609*O609))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ609=0,0,IF(X609=0,0,ErlangB(pBloqueo.3G,X609/(AW609*O609*AV609))*'Parametros Radio 3G'!$H$72)+IF(Y609=0,0,ErlangB(pBloqueo.3G,Y609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW609*O609*AV609))*'Parametros Radio 3G'!$H$73)+IF(Z609=0,0,ErlangB(pBloqueo.3G,Z609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW609*O609*AV609))*'Parametros Radio 3G'!$H$74)+IF(AA609=0,0,ErlangB(pBloqueo.3G,AA609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW609*O609*AV609))*'Parametros Radio 3G'!$H$75)+IF(AB609=0,0,ErlangB(pBloqueo.3G,AB609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW609*O609*AV609))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D609,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK609/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D609,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ609=0,O609=0),0,AK609/(AZ609*O609))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK609=0,0,IF(X609=0,0,ErlangB(pBloqueo.3G,X609/(BA609*O609*AZ609))*'Parametros Radio 3G'!$H$72)+IF(Y609=0,0,ErlangB(pBloqueo.3G,Y609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA609*O609*AZ609))*'Parametros Radio 3G'!$H$73)+IF(Z609=0,0,ErlangB(pBloqueo.3G,Z609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA609*O609*AZ609))*'Parametros Radio 3G'!$H$74)+IF(AA609=0,0,ErlangB(pBloqueo.3G,AA609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA609*O609*AZ609))*'Parametros Radio 3G'!$H$75)+IF(AB609=0,0,ErlangB(pBloqueo.3G,AB609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA609*O609*AZ609))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D609,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL609/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D609,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD609=0,O609=0),0,AL609/(BD609*O609))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL609=0,0,IF(X609=0,0,ErlangB(pBloqueo.3G,X609/(BE609*O609*BD609))*'Parametros Radio 3G'!$H$72)+IF(Y609=0,0,ErlangB(pBloqueo.3G,Y609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE609*O609*BD609))*'Parametros Radio 3G'!$H$73)+IF(Z609=0,0,ErlangB(pBloqueo.3G,Z609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE609*O609*BD609))*'Parametros Radio 3G'!$H$74)+IF(AA609=0,0,ErlangB(pBloqueo.3G,AA609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE609*O609*BD609))*'Parametros Radio 3G'!$H$75)+IF(AB609=0,0,ErlangB(pBloqueo.3G,AB609*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE609*O609*BD609))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[609,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL609",0,"TERCERO","MACROCELDA","FO","RNC32","DEFAULT",1,0,1,{"$f":"IF(N616=0,0,INDEX(sectores.3G,MATCH(D616,tiposEntornoSectores.3G,0),MATCH(H616,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.8191975551908218E-4,4.7118138552621489E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O616=0,0,(1-Parametros!$C$25)),'Cell Sites'!X613)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O616=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y613)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN613)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM613)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL613)","v":0.12370718402715965},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK613)","v":0.86629281597284036},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P616*R616*(1+'Parametros Radio 3G'!$F$56)","v":237.73832251538045},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q616*S616*T616*(1+'Parametros Radio 3G'!$F$56)","v":3.5661991429743349E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q616*S616*U616*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q616*S616*V616*(1+'Parametros Radio 3G'!$F$56)","v":0.44116445365742468},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q616*S616*W616*(1+'Parametros Radio 3G'!$F$56)","v":3.0893726978871641},{"$f":"X616/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.47547664503076087},{"$f":"Y616*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1036839255446656E-4},{"$f":"Z616*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA616*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.520939735185284E-3},{"$f":"AB616*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8652726619714754E-3},0.48234191769273232,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D616,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH616/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D616,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN616=0,O616=0),0,AH616*0.6/AN616)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D616,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D616,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN616=0,O616=0),0,AH616*0.6/AN616)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X616=0,0,ErlangB(pBloqueo.3G,X616/60/(AO616*O616*AN616))*'Parametros Radio 3G'!$H$72)+IF(Y616=0,0,ErlangB(pBloqueo.3G,Y616*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO616*O616*AN616))*'Parametros Radio 3G'!$H$73)+IF(Z616=0,0,ErlangB(pBloqueo.3G,Z616*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO616*O616*AN616))*'Parametros Radio 3G'!$H$74)+IF(AA616=0,0,ErlangB(pBloqueo.3G,AA616*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO616*O616*AN616))*'Parametros Radio 3G'!$H$75)+IF(AB616=0,0,ErlangB(pBloqueo.3G,AB616*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO616*O616*AN616))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D616,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI616/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D616,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR616=0,O616=0),0,AI616/(AR616*O616))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI616=0,0,IF(X616=0,0,ErlangB(pBloqueo.3G,X616/(AS616*O616*AR616))*'Parametros Radio 3G'!$H$72)+IF(Y616=0,0,ErlangB(pBloqueo.3G,Y616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS616*O616*AR616))*'Parametros Radio 3G'!$H$73)+IF(Z616=0,0,ErlangB(pBloqueo.3G,Z616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS616*O616*AR616))*'Parametros Radio 3G'!$H$74)+IF(AA616=0,0,ErlangB(pBloqueo.3G,AA616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS616*O616*AR616))*'Parametros Radio 3G'!$H$75)+IF(AB616=0,0,ErlangB(pBloqueo.3G,AB616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS616*O616*AR616))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D616,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ616/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D616,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV616=0,O616=0),0,AJ616/(AV616*O616))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ616=0,0,IF(X616=0,0,ErlangB(pBloqueo.3G,X616/(AW616*O616*AV616))*'Parametros Radio 3G'!$H$72)+IF(Y616=0,0,ErlangB(pBloqueo.3G,Y616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW616*O616*AV616))*'Parametros Radio 3G'!$H$73)+IF(Z616=0,0,ErlangB(pBloqueo.3G,Z616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW616*O616*AV616))*'Parametros Radio 3G'!$H$74)+IF(AA616=0,0,ErlangB(pBloqueo.3G,AA616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW616*O616*AV616))*'Parametros Radio 3G'!$H$75)+IF(AB616=0,0,ErlangB(pBloqueo.3G,AB616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW616*O616*AV616))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D616,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK616/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D616,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ616=0,O616=0),0,AK616/(AZ616*O616))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK616=0,0,IF(X616=0,0,ErlangB(pBloqueo.3G,X616/(BA616*O616*AZ616))*'Parametros Radio 3G'!$H$72)+IF(Y616=0,0,ErlangB(pBloqueo.3G,Y616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA616*O616*AZ616))*'Parametros Radio 3G'!$H$73)+IF(Z616=0,0,ErlangB(pBloqueo.3G,Z616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA616*O616*AZ616))*'Parametros Radio 3G'!$H$74)+IF(AA616=0,0,ErlangB(pBloqueo.3G,AA616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA616*O616*AZ616))*'Parametros Radio 3G'!$H$75)+IF(AB616=0,0,ErlangB(pBloqueo.3G,AB616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA616*O616*AZ616))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D616,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL616/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D616,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD616=0,O616=0),0,AL616/(BD616*O616))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL616=0,0,IF(X616=0,0,ErlangB(pBloqueo.3G,X616/(BE616*O616*BD616))*'Parametros Radio 3G'!$H$72)+IF(Y616=0,0,ErlangB(pBloqueo.3G,Y616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE616*O616*BD616))*'Parametros Radio 3G'!$H$73)+IF(Z616=0,0,ErlangB(pBloqueo.3G,Z616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE616*O616*BD616))*'Parametros Radio 3G'!$H$74)+IF(AA616=0,0,ErlangB(pBloqueo.3G,AA616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE616*O616*BD616))*'Parametros Radio 3G'!$H$75)+IF(AB616=0,0,ErlangB(pBloqueo.3G,AB616*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE616*O616*BD616))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[625,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL625",0,"D","MACROCELDA","FO","RNC43","DEFAULT",0,1,1,{"$f":"IF(N632=0,0,INDEX(sectores.3G,MATCH(D632,tiposEntornoSectores.3G,0),MATCH(H632,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.8914274817243674E-4,2.9950510973888555E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O632=0,0,(1-Parametros!$C$25)),'Cell Sites'!X629)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O632=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y629)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN629)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM629)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL629)","v":0.15113772407585013},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK629)","v":0.83886227592414986},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P632*R632*(1+'Parametros Radio 3G'!$F$56)","v":117.73803008788703},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q632*S632*T632*(1+'Parametros Radio 3G'!$F$56)","v":0.22668443586208323},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q632*S632*U632*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q632*S632*V632*(1+'Parametros Radio 3G'!$F$56)","v":3.4260569719613252},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q632*S632*W632*(1+'Parametros Radio 3G'!$F$56)","v":19.015702178384895},{"$f":"X632/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.23547606017577405},{"$f":"Y632*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2441421948062005E-3},{"$f":"Z632*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA632*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9577468411207572E-2},{"$f":"AB632*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2257115951966434E-2},0.27773317612774051,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D632,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH632/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D632,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN632=0,O632=0),0,AH632*0.6/AN632)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D632,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D632,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN632=0,O632=0),0,AH632*0.6/AN632)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X632=0,0,ErlangB(pBloqueo.3G,X632/60/(AO632*O632*AN632))*'Parametros Radio 3G'!$H$72)+IF(Y632=0,0,ErlangB(pBloqueo.3G,Y632*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO632*O632*AN632))*'Parametros Radio 3G'!$H$73)+IF(Z632=0,0,ErlangB(pBloqueo.3G,Z632*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO632*O632*AN632))*'Parametros Radio 3G'!$H$74)+IF(AA632=0,0,ErlangB(pBloqueo.3G,AA632*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO632*O632*AN632))*'Parametros Radio 3G'!$H$75)+IF(AB632=0,0,ErlangB(pBloqueo.3G,AB632*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO632*O632*AN632))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D632,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI632/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D632,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR632=0,O632=0),0,AI632/(AR632*O632))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI632=0,0,IF(X632=0,0,ErlangB(pBloqueo.3G,X632/(AS632*O632*AR632))*'Parametros Radio 3G'!$H$72)+IF(Y632=0,0,ErlangB(pBloqueo.3G,Y632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS632*O632*AR632))*'Parametros Radio 3G'!$H$73)+IF(Z632=0,0,ErlangB(pBloqueo.3G,Z632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS632*O632*AR632))*'Parametros Radio 3G'!$H$74)+IF(AA632=0,0,ErlangB(pBloqueo.3G,AA632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS632*O632*AR632))*'Parametros Radio 3G'!$H$75)+IF(AB632=0,0,ErlangB(pBloqueo.3G,AB632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS632*O632*AR632))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D632,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ632/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D632,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV632=0,O632=0),0,AJ632/(AV632*O632))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ632=0,0,IF(X632=0,0,ErlangB(pBloqueo.3G,X632/(AW632*O632*AV632))*'Parametros Radio 3G'!$H$72)+IF(Y632=0,0,ErlangB(pBloqueo.3G,Y632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW632*O632*AV632))*'Parametros Radio 3G'!$H$73)+IF(Z632=0,0,ErlangB(pBloqueo.3G,Z632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW632*O632*AV632))*'Parametros Radio 3G'!$H$74)+IF(AA632=0,0,ErlangB(pBloqueo.3G,AA632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW632*O632*AV632))*'Parametros Radio 3G'!$H$75)+IF(AB632=0,0,ErlangB(pBloqueo.3G,AB632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW632*O632*AV632))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D632,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK632/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D632,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ632=0,O632=0),0,AK632/(AZ632*O632))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK632=0,0,IF(X632=0,0,ErlangB(pBloqueo.3G,X632/(BA632*O632*AZ632))*'Parametros Radio 3G'!$H$72)+IF(Y632=0,0,ErlangB(pBloqueo.3G,Y632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA632*O632*AZ632))*'Parametros Radio 3G'!$H$73)+IF(Z632=0,0,ErlangB(pBloqueo.3G,Z632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA632*O632*AZ632))*'Parametros Radio 3G'!$H$74)+IF(AA632=0,0,ErlangB(pBloqueo.3G,AA632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA632*O632*AZ632))*'Parametros Radio 3G'!$H$75)+IF(AB632=0,0,ErlangB(pBloqueo.3G,AB632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA632*O632*AZ632))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D632,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL632/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D632,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD632=0,O632=0),0,AL632/(BD632*O632))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL632=0,0,IF(X632=0,0,ErlangB(pBloqueo.3G,X632/(BE632*O632*BD632))*'Parametros Radio 3G'!$H$72)+IF(Y632=0,0,ErlangB(pBloqueo.3G,Y632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE632*O632*BD632))*'Parametros Radio 3G'!$H$73)+IF(Z632=0,0,ErlangB(pBloqueo.3G,Z632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE632*O632*BD632))*'Parametros Radio 3G'!$H$74)+IF(AA632=0,0,ErlangB(pBloqueo.3G,AA632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE632*O632*BD632))*'Parametros Radio 3G'!$H$75)+IF(AB632=0,0,ErlangB(pBloqueo.3G,AB632*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE632*O632*BD632))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[632,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL632",0,"D","MACROCELDA","FO","RNC16","DEFAULT",1,0,1,{"$f":"IF(N639=0,0,INDEX(sectores.3G,MATCH(D639,tiposEntornoSectores.3G,0),MATCH(H639,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.5491239467488526E-4,2.9316347868323285E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O639=0,0,(1-Parametros!$C$25)),'Cell Sites'!X636)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O639=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y636)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN636)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM636)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL636)","v":0.12837028907006898},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK636)","v":0.86162971092993101},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P639*R639*(1+'Parametros Radio 3G'!$F$56)","v":158.67847688585437},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q639*S639*T639*(1+'Parametros Radio 3G'!$F$56)","v":0.22188468783925525},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q639*S639*U639*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q639*S639*V639*(1+'Parametros Radio 3G'!$F$56)","v":2.8483401518147189},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q639*S639*W639*(1+'Parametros Radio 3G'!$F$56)","v":19.11824394427153},{"$f":"X639/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.31735695377170875},{"$f":"Y639*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1754517043185012E-3},{"$f":"Z639*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA639*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6276229438941251E-2},{"$f":"AB639*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.248498654282562E-2},0.35984194031453437,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D639,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH639/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D639,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN639=0,O639=0),0,AH639*0.6/AN639)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D639,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D639,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN639=0,O639=0),0,AH639*0.6/AN639)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X639=0,0,ErlangB(pBloqueo.3G,X639/60/(AO639*O639*AN639))*'Parametros Radio 3G'!$H$72)+IF(Y639=0,0,ErlangB(pBloqueo.3G,Y639*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO639*O639*AN639))*'Parametros Radio 3G'!$H$73)+IF(Z639=0,0,ErlangB(pBloqueo.3G,Z639*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO639*O639*AN639))*'Parametros Radio 3G'!$H$74)+IF(AA639=0,0,ErlangB(pBloqueo.3G,AA639*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO639*O639*AN639))*'Parametros Radio 3G'!$H$75)+IF(AB639=0,0,ErlangB(pBloqueo.3G,AB639*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO639*O639*AN639))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D639,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI639/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D639,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR639=0,O639=0),0,AI639/(AR639*O639))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI639=0,0,IF(X639=0,0,ErlangB(pBloqueo.3G,X639/(AS639*O639*AR639))*'Parametros Radio 3G'!$H$72)+IF(Y639=0,0,ErlangB(pBloqueo.3G,Y639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS639*O639*AR639))*'Parametros Radio 3G'!$H$73)+IF(Z639=0,0,ErlangB(pBloqueo.3G,Z639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS639*O639*AR639))*'Parametros Radio 3G'!$H$74)+IF(AA639=0,0,ErlangB(pBloqueo.3G,AA639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS639*O639*AR639))*'Parametros Radio 3G'!$H$75)+IF(AB639=0,0,ErlangB(pBloqueo.3G,AB639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS639*O639*AR639))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D639,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ639/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D639,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV639=0,O639=0),0,AJ639/(AV639*O639))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ639=0,0,IF(X639=0,0,ErlangB(pBloqueo.3G,X639/(AW639*O639*AV639))*'Parametros Radio 3G'!$H$72)+IF(Y639=0,0,ErlangB(pBloqueo.3G,Y639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW639*O639*AV639))*'Parametros Radio 3G'!$H$73)+IF(Z639=0,0,ErlangB(pBloqueo.3G,Z639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW639*O639*AV639))*'Parametros Radio 3G'!$H$74)+IF(AA639=0,0,ErlangB(pBloqueo.3G,AA639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW639*O639*AV639))*'Parametros Radio 3G'!$H$75)+IF(AB639=0,0,ErlangB(pBloqueo.3G,AB639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW639*O639*AV639))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D639,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK639/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D639,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ639=0,O639=0),0,AK639/(AZ639*O639))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK639=0,0,IF(X639=0,0,ErlangB(pBloqueo.3G,X639/(BA639*O639*AZ639))*'Parametros Radio 3G'!$H$72)+IF(Y639=0,0,ErlangB(pBloqueo.3G,Y639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA639*O639*AZ639))*'Parametros Radio 3G'!$H$73)+IF(Z639=0,0,ErlangB(pBloqueo.3G,Z639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA639*O639*AZ639))*'Parametros Radio 3G'!$H$74)+IF(AA639=0,0,ErlangB(pBloqueo.3G,AA639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA639*O639*AZ639))*'Parametros Radio 3G'!$H$75)+IF(AB639=0,0,ErlangB(pBloqueo.3G,AB639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA639*O639*AZ639))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D639,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL639/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D639,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD639=0,O639=0),0,AL639/(BD639*O639))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL639=0,0,IF(X639=0,0,ErlangB(pBloqueo.3G,X639/(BE639*O639*BD639))*'Parametros Radio 3G'!$H$72)+IF(Y639=0,0,ErlangB(pBloqueo.3G,Y639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE639*O639*BD639))*'Parametros Radio 3G'!$H$73)+IF(Z639=0,0,ErlangB(pBloqueo.3G,Z639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE639*O639*BD639))*'Parametros Radio 3G'!$H$74)+IF(AA639=0,0,ErlangB(pBloqueo.3G,AA639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE639*O639*BD639))*'Parametros Radio 3G'!$H$75)+IF(AB639=0,0,ErlangB(pBloqueo.3G,AB639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE639*O639*BD639))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[652,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL652",0,"D","MACROCELDA","FO","RNC22","DEFAULT",1,0,1,{"$f":"IF(N659=0,0,INDEX(sectores.3G,MATCH(D659,tiposEntornoSectores.3G,0),MATCH(H659,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.9287917219666194E-4,3.1333203168645851E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O659=0,0,(1-Parametros!$C$25)),'Cell Sites'!X656)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O659=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y656)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN656)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM656)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL656)","v":0.17895757909846177},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK656)","v":0.81104242090153822},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P659*R659*(1+'Parametros Radio 3G'!$F$56)","v":244.56036641078907},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q659*S659*T659*(1+'Parametros Radio 3G'!$F$56)","v":0.23714952610420709},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q659*S659*U659*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q659*S659*V659*(1+'Parametros Radio 3G'!$F$56)","v":4.2439705075956331},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q659*S659*W659*(1+'Parametros Radio 3G'!$F$56)","v":19.233832576720847},{"$f":"X659/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.48912073282157809},{"$f":"Y659*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3939109281460765E-3},{"$f":"Z659*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA659*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4251260043403621E-2},{"$f":"AB659*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2741850170490772E-2},0.5318625829920689,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D659,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH659/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D659,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN659=0,O659=0),0,AH659*0.6/AN659)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D659,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D659,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN659=0,O659=0),0,AH659*0.6/AN659)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X659=0,0,ErlangB(pBloqueo.3G,X659/60/(AO659*O659*AN659))*'Parametros Radio 3G'!$H$72)+IF(Y659=0,0,ErlangB(pBloqueo.3G,Y659*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO659*O659*AN659))*'Parametros Radio 3G'!$H$73)+IF(Z659=0,0,ErlangB(pBloqueo.3G,Z659*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO659*O659*AN659))*'Parametros Radio 3G'!$H$74)+IF(AA659=0,0,ErlangB(pBloqueo.3G,AA659*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO659*O659*AN659))*'Parametros Radio 3G'!$H$75)+IF(AB659=0,0,ErlangB(pBloqueo.3G,AB659*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO659*O659*AN659))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D659,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI659/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D659,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR659=0,O659=0),0,AI659/(AR659*O659))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI659=0,0,IF(X659=0,0,ErlangB(pBloqueo.3G,X659/(AS659*O659*AR659))*'Parametros Radio 3G'!$H$72)+IF(Y659=0,0,ErlangB(pBloqueo.3G,Y659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS659*O659*AR659))*'Parametros Radio 3G'!$H$73)+IF(Z659=0,0,ErlangB(pBloqueo.3G,Z659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS659*O659*AR659))*'Parametros Radio 3G'!$H$74)+IF(AA659=0,0,ErlangB(pBloqueo.3G,AA659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS659*O659*AR659))*'Parametros Radio 3G'!$H$75)+IF(AB659=0,0,ErlangB(pBloqueo.3G,AB659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS659*O659*AR659))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D659,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ659/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D659,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV659=0,O659=0),0,AJ659/(AV659*O659))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ659=0,0,IF(X659=0,0,ErlangB(pBloqueo.3G,X659/(AW659*O659*AV659))*'Parametros Radio 3G'!$H$72)+IF(Y659=0,0,ErlangB(pBloqueo.3G,Y659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW659*O659*AV659))*'Parametros Radio 3G'!$H$73)+IF(Z659=0,0,ErlangB(pBloqueo.3G,Z659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW659*O659*AV659))*'Parametros Radio 3G'!$H$74)+IF(AA659=0,0,ErlangB(pBloqueo.3G,AA659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW659*O659*AV659))*'Parametros Radio 3G'!$H$75)+IF(AB659=0,0,ErlangB(pBloqueo.3G,AB659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW659*O659*AV659))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D659,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK659/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D659,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ659=0,O659=0),0,AK659/(AZ659*O659))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK659=0,0,IF(X659=0,0,ErlangB(pBloqueo.3G,X659/(BA659*O659*AZ659))*'Parametros Radio 3G'!$H$72)+IF(Y659=0,0,ErlangB(pBloqueo.3G,Y659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA659*O659*AZ659))*'Parametros Radio 3G'!$H$73)+IF(Z659=0,0,ErlangB(pBloqueo.3G,Z659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA659*O659*AZ659))*'Parametros Radio 3G'!$H$74)+IF(AA659=0,0,ErlangB(pBloqueo.3G,AA659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA659*O659*AZ659))*'Parametros Radio 3G'!$H$75)+IF(AB659=0,0,ErlangB(pBloqueo.3G,AB659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA659*O659*AZ659))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D659,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL659/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D659,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD659=0,O659=0),0,AL659/(BD659*O659))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL659=0,0,IF(X659=0,0,ErlangB(pBloqueo.3G,X659/(BE659*O659*BD659))*'Parametros Radio 3G'!$H$72)+IF(Y659=0,0,ErlangB(pBloqueo.3G,Y659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE659*O659*BD659))*'Parametros Radio 3G'!$H$73)+IF(Z659=0,0,ErlangB(pBloqueo.3G,Z659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE659*O659*BD659))*'Parametros Radio 3G'!$H$74)+IF(AA659=0,0,ErlangB(pBloqueo.3G,AA659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE659*O659*BD659))*'Parametros Radio 3G'!$H$75)+IF(AB659=0,0,ErlangB(pBloqueo.3G,AB659*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE659*O659*BD659))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[668,"LIMA","LIMA","PROVINCIA RURAL","IDCELL668",0,"D","MACROCELDA","FO","RNC42","DEFAULT",1,0,1,{"$f":"IF(N675=0,0,INDEX(sectores.3G,MATCH(D675,tiposEntornoSectores.3G,0),MATCH(H675,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.0034012375688301E-5,4.2311010692268005E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O675=0,0,(1-Parametros!$C$25)),'Cell Sites'!X672)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O675=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y672)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN672)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM672)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL672)","v":0.18397120390262067},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK672)","v":0.80602879609737932},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P675*R675*(1+'Parametros Radio 3G'!$F$56)","v":6.2459960130957866},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q675*S675*T675*(1+'Parametros Radio 3G'!$F$56)","v":0.3202365261111299},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q675*S675*U675*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q675*S675*V675*(1+'Parametros Radio 3G'!$F$56)","v":5.8914299242257533},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q675*S675*W675*(1+'Parametros Radio 3G'!$F$56)","v":25.81198616077608},{"$f":"X675/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2491992026191572E-2},{"$f":"Y675*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5829914291396047E-3},{"$f":"Z675*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA675*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3665313852718592E-2},{"$f":"AB675*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7359969246169068E-2},6.9851961272360638E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D675,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH675/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D675,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN675=0,O675=0),0,AH675*0.6/AN675)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D675,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D675,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN675=0,O675=0),0,AH675*0.6/AN675)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X675=0,0,ErlangB(pBloqueo.3G,X675/60/(AO675*O675*AN675))*'Parametros Radio 3G'!$H$72)+IF(Y675=0,0,ErlangB(pBloqueo.3G,Y675*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO675*O675*AN675))*'Parametros Radio 3G'!$H$73)+IF(Z675=0,0,ErlangB(pBloqueo.3G,Z675*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO675*O675*AN675))*'Parametros Radio 3G'!$H$74)+IF(AA675=0,0,ErlangB(pBloqueo.3G,AA675*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO675*O675*AN675))*'Parametros Radio 3G'!$H$75)+IF(AB675=0,0,ErlangB(pBloqueo.3G,AB675*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO675*O675*AN675))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D675,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI675/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D675,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR675=0,O675=0),0,AI675/(AR675*O675))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI675=0,0,IF(X675=0,0,ErlangB(pBloqueo.3G,X675/(AS675*O675*AR675))*'Parametros Radio 3G'!$H$72)+IF(Y675=0,0,ErlangB(pBloqueo.3G,Y675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS675*O675*AR675))*'Parametros Radio 3G'!$H$73)+IF(Z675=0,0,ErlangB(pBloqueo.3G,Z675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS675*O675*AR675))*'Parametros Radio 3G'!$H$74)+IF(AA675=0,0,ErlangB(pBloqueo.3G,AA675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS675*O675*AR675))*'Parametros Radio 3G'!$H$75)+IF(AB675=0,0,ErlangB(pBloqueo.3G,AB675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS675*O675*AR675))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D675,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ675/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D675,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV675=0,O675=0),0,AJ675/(AV675*O675))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ675=0,0,IF(X675=0,0,ErlangB(pBloqueo.3G,X675/(AW675*O675*AV675))*'Parametros Radio 3G'!$H$72)+IF(Y675=0,0,ErlangB(pBloqueo.3G,Y675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW675*O675*AV675))*'Parametros Radio 3G'!$H$73)+IF(Z675=0,0,ErlangB(pBloqueo.3G,Z675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW675*O675*AV675))*'Parametros Radio 3G'!$H$74)+IF(AA675=0,0,ErlangB(pBloqueo.3G,AA675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW675*O675*AV675))*'Parametros Radio 3G'!$H$75)+IF(AB675=0,0,ErlangB(pBloqueo.3G,AB675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW675*O675*AV675))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D675,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK675/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D675,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ675=0,O675=0),0,AK675/(AZ675*O675))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK675=0,0,IF(X675=0,0,ErlangB(pBloqueo.3G,X675/(BA675*O675*AZ675))*'Parametros Radio 3G'!$H$72)+IF(Y675=0,0,ErlangB(pBloqueo.3G,Y675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA675*O675*AZ675))*'Parametros Radio 3G'!$H$73)+IF(Z675=0,0,ErlangB(pBloqueo.3G,Z675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA675*O675*AZ675))*'Parametros Radio 3G'!$H$74)+IF(AA675=0,0,ErlangB(pBloqueo.3G,AA675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA675*O675*AZ675))*'Parametros Radio 3G'!$H$75)+IF(AB675=0,0,ErlangB(pBloqueo.3G,AB675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA675*O675*AZ675))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D675,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL675/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D675,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD675=0,O675=0),0,AL675/(BD675*O675))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL675=0,0,IF(X675=0,0,ErlangB(pBloqueo.3G,X675/(BE675*O675*BD675))*'Parametros Radio 3G'!$H$72)+IF(Y675=0,0,ErlangB(pBloqueo.3G,Y675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE675*O675*BD675))*'Parametros Radio 3G'!$H$73)+IF(Z675=0,0,ErlangB(pBloqueo.3G,Z675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE675*O675*BD675))*'Parametros Radio 3G'!$H$74)+IF(AA675=0,0,ErlangB(pBloqueo.3G,AA675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE675*O675*BD675))*'Parametros Radio 3G'!$H$75)+IF(AB675=0,0,ErlangB(pBloqueo.3G,AB675*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE675*O675*BD675))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[675,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL675",0,"TM","MACROCELDA","FO","RNC06","DEFAULT",1,0,1,{"$f":"IF(N682=0,0,INDEX(sectores.3G,MATCH(D682,tiposEntornoSectores.3G,0),MATCH(H682,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4643735156803824E-4,5.0303798724143293E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O682=0,0,(1-Parametros!$C$25)),'Cell Sites'!X679)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O682=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y679)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN679)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM679)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL679)","v":0.13592919915540203},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK679)","v":0.85407080084459797},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P682*R682*(1+'Parametros Radio 3G'!$F$56)","v":91.154672708835562},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q682*S682*T682*(1+'Parametros Radio 3G'!$F$56)","v":0.38073100807674504},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q682*S682*U682*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q682*S682*V682*(1+'Parametros Radio 3G'!$F$56)","v":5.1752461021500809},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q682*S682*W682*(1+'Parametros Radio 3G'!$F$56)","v":32.517123697447644},{"$f":"X682/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.18230934541767113},{"$f":"Y682*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4487443016349914E-3},{"$f":"Z682*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA682*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9572834869429035E-2},{"$f":"AB682*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2260274883216985E-2},0.25456962030088814,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D682,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH682/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D682,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN682=0,O682=0),0,AH682*0.6/AN682)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D682,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D682,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN682=0,O682=0),0,AH682*0.6/AN682)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X682=0,0,ErlangB(pBloqueo.3G,X682/60/(AO682*O682*AN682))*'Parametros Radio 3G'!$H$72)+IF(Y682=0,0,ErlangB(pBloqueo.3G,Y682*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO682*O682*AN682))*'Parametros Radio 3G'!$H$73)+IF(Z682=0,0,ErlangB(pBloqueo.3G,Z682*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO682*O682*AN682))*'Parametros Radio 3G'!$H$74)+IF(AA682=0,0,ErlangB(pBloqueo.3G,AA682*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO682*O682*AN682))*'Parametros Radio 3G'!$H$75)+IF(AB682=0,0,ErlangB(pBloqueo.3G,AB682*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO682*O682*AN682))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D682,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI682/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D682,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR682=0,O682=0),0,AI682/(AR682*O682))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI682=0,0,IF(X682=0,0,ErlangB(pBloqueo.3G,X682/(AS682*O682*AR682))*'Parametros Radio 3G'!$H$72)+IF(Y682=0,0,ErlangB(pBloqueo.3G,Y682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS682*O682*AR682))*'Parametros Radio 3G'!$H$73)+IF(Z682=0,0,ErlangB(pBloqueo.3G,Z682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS682*O682*AR682))*'Parametros Radio 3G'!$H$74)+IF(AA682=0,0,ErlangB(pBloqueo.3G,AA682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS682*O682*AR682))*'Parametros Radio 3G'!$H$75)+IF(AB682=0,0,ErlangB(pBloqueo.3G,AB682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS682*O682*AR682))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D682,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ682/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D682,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV682=0,O682=0),0,AJ682/(AV682*O682))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ682=0,0,IF(X682=0,0,ErlangB(pBloqueo.3G,X682/(AW682*O682*AV682))*'Parametros Radio 3G'!$H$72)+IF(Y682=0,0,ErlangB(pBloqueo.3G,Y682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW682*O682*AV682))*'Parametros Radio 3G'!$H$73)+IF(Z682=0,0,ErlangB(pBloqueo.3G,Z682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW682*O682*AV682))*'Parametros Radio 3G'!$H$74)+IF(AA682=0,0,ErlangB(pBloqueo.3G,AA682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW682*O682*AV682))*'Parametros Radio 3G'!$H$75)+IF(AB682=0,0,ErlangB(pBloqueo.3G,AB682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW682*O682*AV682))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D682,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK682/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D682,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ682=0,O682=0),0,AK682/(AZ682*O682))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK682=0,0,IF(X682=0,0,ErlangB(pBloqueo.3G,X682/(BA682*O682*AZ682))*'Parametros Radio 3G'!$H$72)+IF(Y682=0,0,ErlangB(pBloqueo.3G,Y682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA682*O682*AZ682))*'Parametros Radio 3G'!$H$73)+IF(Z682=0,0,ErlangB(pBloqueo.3G,Z682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA682*O682*AZ682))*'Parametros Radio 3G'!$H$74)+IF(AA682=0,0,ErlangB(pBloqueo.3G,AA682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA682*O682*AZ682))*'Parametros Radio 3G'!$H$75)+IF(AB682=0,0,ErlangB(pBloqueo.3G,AB682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA682*O682*AZ682))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D682,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL682/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D682,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD682=0,O682=0),0,AL682/(BD682*O682))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL682=0,0,IF(X682=0,0,ErlangB(pBloqueo.3G,X682/(BE682*O682*BD682))*'Parametros Radio 3G'!$H$72)+IF(Y682=0,0,ErlangB(pBloqueo.3G,Y682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE682*O682*BD682))*'Parametros Radio 3G'!$H$73)+IF(Z682=0,0,ErlangB(pBloqueo.3G,Z682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE682*O682*BD682))*'Parametros Radio 3G'!$H$74)+IF(AA682=0,0,ErlangB(pBloqueo.3G,AA682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE682*O682*BD682))*'Parametros Radio 3G'!$H$75)+IF(AB682=0,0,ErlangB(pBloqueo.3G,AB682*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE682*O682*BD682))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[695,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL695",0,"TERCERO","MACROCELDA","FO","RNC44","DEFAULT",0,1,1,{"$f":"IF(N702=0,0,INDEX(sectores.3G,MATCH(D702,tiposEntornoSectores.3G,0),MATCH(H702,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2084606081820756E-4,6.1524755897801318E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O702=0,0,(1-Parametros!$C$25)),'Cell Sites'!X699)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O702=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y699)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN699)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM699)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL699)","v":0.16211426804986795},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK699)","v":0.82788573195013204},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P702*R702*(1+'Parametros Radio 3G'!$F$56)","v":137.47278394041356},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q702*S702*T702*(1+'Parametros Radio 3G'!$F$56)","v":4.6565831863117399E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q702*S702*U702*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q702*S702*V702*(1+'Parametros Radio 3G'!$F$56)","v":0.75489857486224887},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q702*S702*W702*(1+'Parametros Radio 3G'!$F$56)","v":3.8551187795863697},{"$f":"X702/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.27494556788082714},{"$f":"Y702*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6641619839881796E-4},{"$f":"Z702*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA702*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3137061420699934E-3},{"$f":"AB702*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.5669306213030441E-3},0.28351249850213017,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D702,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH702/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D702,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN702=0,O702=0),0,AH702*0.6/AN702)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D702,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D702,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN702=0,O702=0),0,AH702*0.6/AN702)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X702=0,0,ErlangB(pBloqueo.3G,X702/60/(AO702*O702*AN702))*'Parametros Radio 3G'!$H$72)+IF(Y702=0,0,ErlangB(pBloqueo.3G,Y702*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO702*O702*AN702))*'Parametros Radio 3G'!$H$73)+IF(Z702=0,0,ErlangB(pBloqueo.3G,Z702*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO702*O702*AN702))*'Parametros Radio 3G'!$H$74)+IF(AA702=0,0,ErlangB(pBloqueo.3G,AA702*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO702*O702*AN702))*'Parametros Radio 3G'!$H$75)+IF(AB702=0,0,ErlangB(pBloqueo.3G,AB702*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO702*O702*AN702))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D702,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI702/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D702,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR702=0,O702=0),0,AI702/(AR702*O702))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI702=0,0,IF(X702=0,0,ErlangB(pBloqueo.3G,X702/(AS702*O702*AR702))*'Parametros Radio 3G'!$H$72)+IF(Y702=0,0,ErlangB(pBloqueo.3G,Y702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS702*O702*AR702))*'Parametros Radio 3G'!$H$73)+IF(Z702=0,0,ErlangB(pBloqueo.3G,Z702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS702*O702*AR702))*'Parametros Radio 3G'!$H$74)+IF(AA702=0,0,ErlangB(pBloqueo.3G,AA702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS702*O702*AR702))*'Parametros Radio 3G'!$H$75)+IF(AB702=0,0,ErlangB(pBloqueo.3G,AB702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS702*O702*AR702))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D702,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ702/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D702,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV702=0,O702=0),0,AJ702/(AV702*O702))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ702=0,0,IF(X702=0,0,ErlangB(pBloqueo.3G,X702/(AW702*O702*AV702))*'Parametros Radio 3G'!$H$72)+IF(Y702=0,0,ErlangB(pBloqueo.3G,Y702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW702*O702*AV702))*'Parametros Radio 3G'!$H$73)+IF(Z702=0,0,ErlangB(pBloqueo.3G,Z702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW702*O702*AV702))*'Parametros Radio 3G'!$H$74)+IF(AA702=0,0,ErlangB(pBloqueo.3G,AA702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW702*O702*AV702))*'Parametros Radio 3G'!$H$75)+IF(AB702=0,0,ErlangB(pBloqueo.3G,AB702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW702*O702*AV702))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D702,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK702/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D702,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ702=0,O702=0),0,AK702/(AZ702*O702))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK702=0,0,IF(X702=0,0,ErlangB(pBloqueo.3G,X702/(BA702*O702*AZ702))*'Parametros Radio 3G'!$H$72)+IF(Y702=0,0,ErlangB(pBloqueo.3G,Y702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA702*O702*AZ702))*'Parametros Radio 3G'!$H$73)+IF(Z702=0,0,ErlangB(pBloqueo.3G,Z702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA702*O702*AZ702))*'Parametros Radio 3G'!$H$74)+IF(AA702=0,0,ErlangB(pBloqueo.3G,AA702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA702*O702*AZ702))*'Parametros Radio 3G'!$H$75)+IF(AB702=0,0,ErlangB(pBloqueo.3G,AB702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA702*O702*AZ702))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D702,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL702/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D702,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD702=0,O702=0),0,AL702/(BD702*O702))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL702=0,0,IF(X702=0,0,ErlangB(pBloqueo.3G,X702/(BE702*O702*BD702))*'Parametros Radio 3G'!$H$72)+IF(Y702=0,0,ErlangB(pBloqueo.3G,Y702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE702*O702*BD702))*'Parametros Radio 3G'!$H$73)+IF(Z702=0,0,ErlangB(pBloqueo.3G,Z702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE702*O702*BD702))*'Parametros Radio 3G'!$H$74)+IF(AA702=0,0,ErlangB(pBloqueo.3G,AA702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE702*O702*BD702))*'Parametros Radio 3G'!$H$75)+IF(AB702=0,0,ErlangB(pBloqueo.3G,AB702*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE702*O702*BD702))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[698,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL698",0,"D","MACROCELDA","FO","RNC30","DEFAULT",1,0,1,{"$f":"IF(N705=0,0,INDEX(sectores.3G,MATCH(D705,tiposEntornoSectores.3G,0),MATCH(H705,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},6.4005902994024696E-5,1.1610923600096487E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O705=0,0,(1-Parametros!$C$25)),'Cell Sites'!X702)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O705=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y702)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN702)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM702)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL702)","v":0.166557250248899},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK702)","v":0.82344274975110099},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P705*R705*(1+'Parametros Radio 3G'!$F$56)","v":39.842547522057458},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q705*S705*T705*(1+'Parametros Radio 3G'!$F$56)","v":8.7878823450466811E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q705*S705*U705*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q705*S705*V705*(1+'Parametros Radio 3G'!$F$56)","v":1.4636855189018203},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q705*S705*W705*(1+'Parametros Radio 3G'!$F$56)","v":7.2363180026943867},{"$f":"X705/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.9685095044114918E-2},{"$f":"Y705*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2576575806864661E-3},{"$f":"Z705*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA705*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.3639172508675457E-3},{"$f":"AB705*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6080706672654193E-2},9.5765801716769114E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D705,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH705/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D705,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN705=0,O705=0),0,AH705*0.6/AN705)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D705,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D705,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN705=0,O705=0),0,AH705*0.6/AN705)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X705=0,0,ErlangB(pBloqueo.3G,X705/60/(AO705*O705*AN705))*'Parametros Radio 3G'!$H$72)+IF(Y705=0,0,ErlangB(pBloqueo.3G,Y705*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO705*O705*AN705))*'Parametros Radio 3G'!$H$73)+IF(Z705=0,0,ErlangB(pBloqueo.3G,Z705*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO705*O705*AN705))*'Parametros Radio 3G'!$H$74)+IF(AA705=0,0,ErlangB(pBloqueo.3G,AA705*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO705*O705*AN705))*'Parametros Radio 3G'!$H$75)+IF(AB705=0,0,ErlangB(pBloqueo.3G,AB705*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO705*O705*AN705))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D705,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI705/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D705,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR705=0,O705=0),0,AI705/(AR705*O705))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI705=0,0,IF(X705=0,0,ErlangB(pBloqueo.3G,X705/(AS705*O705*AR705))*'Parametros Radio 3G'!$H$72)+IF(Y705=0,0,ErlangB(pBloqueo.3G,Y705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS705*O705*AR705))*'Parametros Radio 3G'!$H$73)+IF(Z705=0,0,ErlangB(pBloqueo.3G,Z705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS705*O705*AR705))*'Parametros Radio 3G'!$H$74)+IF(AA705=0,0,ErlangB(pBloqueo.3G,AA705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS705*O705*AR705))*'Parametros Radio 3G'!$H$75)+IF(AB705=0,0,ErlangB(pBloqueo.3G,AB705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS705*O705*AR705))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D705,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ705/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D705,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV705=0,O705=0),0,AJ705/(AV705*O705))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ705=0,0,IF(X705=0,0,ErlangB(pBloqueo.3G,X705/(AW705*O705*AV705))*'Parametros Radio 3G'!$H$72)+IF(Y705=0,0,ErlangB(pBloqueo.3G,Y705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW705*O705*AV705))*'Parametros Radio 3G'!$H$73)+IF(Z705=0,0,ErlangB(pBloqueo.3G,Z705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW705*O705*AV705))*'Parametros Radio 3G'!$H$74)+IF(AA705=0,0,ErlangB(pBloqueo.3G,AA705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW705*O705*AV705))*'Parametros Radio 3G'!$H$75)+IF(AB705=0,0,ErlangB(pBloqueo.3G,AB705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW705*O705*AV705))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D705,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK705/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D705,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ705=0,O705=0),0,AK705/(AZ705*O705))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK705=0,0,IF(X705=0,0,ErlangB(pBloqueo.3G,X705/(BA705*O705*AZ705))*'Parametros Radio 3G'!$H$72)+IF(Y705=0,0,ErlangB(pBloqueo.3G,Y705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA705*O705*AZ705))*'Parametros Radio 3G'!$H$73)+IF(Z705=0,0,ErlangB(pBloqueo.3G,Z705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA705*O705*AZ705))*'Parametros Radio 3G'!$H$74)+IF(AA705=0,0,ErlangB(pBloqueo.3G,AA705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA705*O705*AZ705))*'Parametros Radio 3G'!$H$75)+IF(AB705=0,0,ErlangB(pBloqueo.3G,AB705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA705*O705*AZ705))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D705,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL705/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D705,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD705=0,O705=0),0,AL705/(BD705*O705))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL705=0,0,IF(X705=0,0,ErlangB(pBloqueo.3G,X705/(BE705*O705*BD705))*'Parametros Radio 3G'!$H$72)+IF(Y705=0,0,ErlangB(pBloqueo.3G,Y705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE705*O705*BD705))*'Parametros Radio 3G'!$H$73)+IF(Z705=0,0,ErlangB(pBloqueo.3G,Z705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE705*O705*BD705))*'Parametros Radio 3G'!$H$74)+IF(AA705=0,0,ErlangB(pBloqueo.3G,AA705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE705*O705*BD705))*'Parametros Radio 3G'!$H$75)+IF(AB705=0,0,ErlangB(pBloqueo.3G,AB705*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE705*O705*BD705))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[718,"LIMA","NORTE","LIMA RURAL","IDCELL718",0,"D","MACROCELDA","FO","RNC07","DEFAULT",1,0,1,{"$f":"IF(N725=0,0,INDEX(sectores.3G,MATCH(D725,tiposEntornoSectores.3G,0),MATCH(H725,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.863632624787278E-4,4.3051920574105351E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O725=0,0,(1-Parametros!$C$25)),'Cell Sites'!X722)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O725=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y722)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN722)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM722)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL722)","v":0.15783971769220528},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK722)","v":0.83216028230779471},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P725*R725*(1+'Parametros Radio 3G'!$F$56)","v":240.5043273512282},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q725*S725*T725*(1+'Parametros Radio 3G'!$F$56)","v":0.32584420134362807},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q725*S725*U725*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q725*S725*V725*(1+'Parametros Radio 3G'!$F$56)","v":5.1431156751720311},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q725*S725*W725*(1+'Parametros Radio 3G'!$F$56)","v":27.115460257847122},{"$f":"X725/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.48100865470245641},{"$f":"Y725*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6632443841664126E-3},{"$f":"Z725*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA725*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9389232429554466E-2},{"$f":"AB725*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0256578350771382E-2},0.54126523305322782,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D725,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH725/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D725,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN725=0,O725=0),0,AH725*0.6/AN725)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D725,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D725,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN725=0,O725=0),0,AH725*0.6/AN725)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X725=0,0,ErlangB(pBloqueo.3G,X725/60/(AO725*O725*AN725))*'Parametros Radio 3G'!$H$72)+IF(Y725=0,0,ErlangB(pBloqueo.3G,Y725*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO725*O725*AN725))*'Parametros Radio 3G'!$H$73)+IF(Z725=0,0,ErlangB(pBloqueo.3G,Z725*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO725*O725*AN725))*'Parametros Radio 3G'!$H$74)+IF(AA725=0,0,ErlangB(pBloqueo.3G,AA725*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO725*O725*AN725))*'Parametros Radio 3G'!$H$75)+IF(AB725=0,0,ErlangB(pBloqueo.3G,AB725*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO725*O725*AN725))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D725,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI725/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D725,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR725=0,O725=0),0,AI725/(AR725*O725))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI725=0,0,IF(X725=0,0,ErlangB(pBloqueo.3G,X725/(AS725*O725*AR725))*'Parametros Radio 3G'!$H$72)+IF(Y725=0,0,ErlangB(pBloqueo.3G,Y725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS725*O725*AR725))*'Parametros Radio 3G'!$H$73)+IF(Z725=0,0,ErlangB(pBloqueo.3G,Z725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS725*O725*AR725))*'Parametros Radio 3G'!$H$74)+IF(AA725=0,0,ErlangB(pBloqueo.3G,AA725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS725*O725*AR725))*'Parametros Radio 3G'!$H$75)+IF(AB725=0,0,ErlangB(pBloqueo.3G,AB725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS725*O725*AR725))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D725,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ725/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D725,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV725=0,O725=0),0,AJ725/(AV725*O725))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ725=0,0,IF(X725=0,0,ErlangB(pBloqueo.3G,X725/(AW725*O725*AV725))*'Parametros Radio 3G'!$H$72)+IF(Y725=0,0,ErlangB(pBloqueo.3G,Y725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW725*O725*AV725))*'Parametros Radio 3G'!$H$73)+IF(Z725=0,0,ErlangB(pBloqueo.3G,Z725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW725*O725*AV725))*'Parametros Radio 3G'!$H$74)+IF(AA725=0,0,ErlangB(pBloqueo.3G,AA725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW725*O725*AV725))*'Parametros Radio 3G'!$H$75)+IF(AB725=0,0,ErlangB(pBloqueo.3G,AB725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW725*O725*AV725))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D725,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK725/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D725,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ725=0,O725=0),0,AK725/(AZ725*O725))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK725=0,0,IF(X725=0,0,ErlangB(pBloqueo.3G,X725/(BA725*O725*AZ725))*'Parametros Radio 3G'!$H$72)+IF(Y725=0,0,ErlangB(pBloqueo.3G,Y725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA725*O725*AZ725))*'Parametros Radio 3G'!$H$73)+IF(Z725=0,0,ErlangB(pBloqueo.3G,Z725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA725*O725*AZ725))*'Parametros Radio 3G'!$H$74)+IF(AA725=0,0,ErlangB(pBloqueo.3G,AA725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA725*O725*AZ725))*'Parametros Radio 3G'!$H$75)+IF(AB725=0,0,ErlangB(pBloqueo.3G,AB725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA725*O725*AZ725))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D725,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL725/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D725,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD725=0,O725=0),0,AL725/(BD725*O725))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL725=0,0,IF(X725=0,0,ErlangB(pBloqueo.3G,X725/(BE725*O725*BD725))*'Parametros Radio 3G'!$H$72)+IF(Y725=0,0,ErlangB(pBloqueo.3G,Y725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE725*O725*BD725))*'Parametros Radio 3G'!$H$73)+IF(Z725=0,0,ErlangB(pBloqueo.3G,Z725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE725*O725*BD725))*'Parametros Radio 3G'!$H$74)+IF(AA725=0,0,ErlangB(pBloqueo.3G,AA725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE725*O725*BD725))*'Parametros Radio 3G'!$H$75)+IF(AB725=0,0,ErlangB(pBloqueo.3G,AB725*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE725*O725*BD725))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[728,"LIMA","NORTE","PROVINCIA URBANA","IDCELL728",0,"D","MACROCELDA","FO","RNC08","DEFAULT",1,0,1,{"$f":"IF(N735=0,0,INDEX(sectores.3G,MATCH(D735,tiposEntornoSectores.3G,0),MATCH(H735,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9855040122626624E-4,9.6234193852212739E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O735=0,0,(1-Parametros!$C$25)),'Cell Sites'!X732)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O735=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y732)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN732)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM732)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL732)","v":0.14729087421952836},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK732)","v":0.84270912578047164},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P735*R735*(1+'Parametros Radio 3G'!$F$56)","v":310.33884569760221},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q735*S735*T735*(1+'Parametros Radio 3G'!$F$56)","v":7.2836132789352984E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q735*S735*U735*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q735*S735*V735*(1+'Parametros Radio 3G'!$F$56)","v":1.0728097673313446},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q735*S735*W735*(1+'Parametros Radio 3G'!$F$56)","v":6.1379673788145954},{"$f":"X735/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62067769139520446},{"$f":"Y735*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0423775712250873E-3},{"$f":"Z735*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA735*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1303415276076842E-3},{"$f":"AB735*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3639927508476878E-2},0.63431761890368132,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D735,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH735/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D735,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN735=0,O735=0),0,AH735*0.6/AN735)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D735,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D735,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN735=0,O735=0),0,AH735*0.6/AN735)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X735=0,0,ErlangB(pBloqueo.3G,X735/60/(AO735*O735*AN735))*'Parametros Radio 3G'!$H$72)+IF(Y735=0,0,ErlangB(pBloqueo.3G,Y735*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO735*O735*AN735))*'Parametros Radio 3G'!$H$73)+IF(Z735=0,0,ErlangB(pBloqueo.3G,Z735*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO735*O735*AN735))*'Parametros Radio 3G'!$H$74)+IF(AA735=0,0,ErlangB(pBloqueo.3G,AA735*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO735*O735*AN735))*'Parametros Radio 3G'!$H$75)+IF(AB735=0,0,ErlangB(pBloqueo.3G,AB735*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO735*O735*AN735))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D735,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI735/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D735,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR735=0,O735=0),0,AI735/(AR735*O735))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI735=0,0,IF(X735=0,0,ErlangB(pBloqueo.3G,X735/(AS735*O735*AR735))*'Parametros Radio 3G'!$H$72)+IF(Y735=0,0,ErlangB(pBloqueo.3G,Y735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS735*O735*AR735))*'Parametros Radio 3G'!$H$73)+IF(Z735=0,0,ErlangB(pBloqueo.3G,Z735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS735*O735*AR735))*'Parametros Radio 3G'!$H$74)+IF(AA735=0,0,ErlangB(pBloqueo.3G,AA735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS735*O735*AR735))*'Parametros Radio 3G'!$H$75)+IF(AB735=0,0,ErlangB(pBloqueo.3G,AB735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS735*O735*AR735))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D735,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ735/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D735,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV735=0,O735=0),0,AJ735/(AV735*O735))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ735=0,0,IF(X735=0,0,ErlangB(pBloqueo.3G,X735/(AW735*O735*AV735))*'Parametros Radio 3G'!$H$72)+IF(Y735=0,0,ErlangB(pBloqueo.3G,Y735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW735*O735*AV735))*'Parametros Radio 3G'!$H$73)+IF(Z735=0,0,ErlangB(pBloqueo.3G,Z735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW735*O735*AV735))*'Parametros Radio 3G'!$H$74)+IF(AA735=0,0,ErlangB(pBloqueo.3G,AA735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW735*O735*AV735))*'Parametros Radio 3G'!$H$75)+IF(AB735=0,0,ErlangB(pBloqueo.3G,AB735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW735*O735*AV735))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D735,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK735/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D735,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ735=0,O735=0),0,AK735/(AZ735*O735))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK735=0,0,IF(X735=0,0,ErlangB(pBloqueo.3G,X735/(BA735*O735*AZ735))*'Parametros Radio 3G'!$H$72)+IF(Y735=0,0,ErlangB(pBloqueo.3G,Y735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA735*O735*AZ735))*'Parametros Radio 3G'!$H$73)+IF(Z735=0,0,ErlangB(pBloqueo.3G,Z735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA735*O735*AZ735))*'Parametros Radio 3G'!$H$74)+IF(AA735=0,0,ErlangB(pBloqueo.3G,AA735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA735*O735*AZ735))*'Parametros Radio 3G'!$H$75)+IF(AB735=0,0,ErlangB(pBloqueo.3G,AB735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA735*O735*AZ735))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D735,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL735/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D735,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD735=0,O735=0),0,AL735/(BD735*O735))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL735=0,0,IF(X735=0,0,ErlangB(pBloqueo.3G,X735/(BE735*O735*BD735))*'Parametros Radio 3G'!$H$72)+IF(Y735=0,0,ErlangB(pBloqueo.3G,Y735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE735*O735*BD735))*'Parametros Radio 3G'!$H$73)+IF(Z735=0,0,ErlangB(pBloqueo.3G,Z735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE735*O735*BD735))*'Parametros Radio 3G'!$H$74)+IF(AA735=0,0,ErlangB(pBloqueo.3G,AA735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE735*O735*BD735))*'Parametros Radio 3G'!$H$75)+IF(AB735=0,0,ErlangB(pBloqueo.3G,AB735*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE735*O735*BD735))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[740,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL740",0,"D","MACROCELDA","FO","RNC35","DEFAULT",1,0,1,{"$f":"IF(N747=0,0,INDEX(sectores.3G,MATCH(D747,tiposEntornoSectores.3G,0),MATCH(H747,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.056809187633289E-5,1.3028669661000294E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O747=0,0,(1-Parametros!$C$25)),'Cell Sites'!X744)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O747=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y744)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN744)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM744)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL744)","v":0.12115292054920447},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK744)","v":0.86884707945079553},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P747*R747*(1+'Parametros Radio 3G'!$F$56)","v":12.803275005702844},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q747*S747*T747*(1+'Parametros Radio 3G'!$F$56)","v":9.8609223552550418E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q747*S747*U747*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q747*S747*V747*(1+'Parametros Radio 3G'!$F$56)","v":1.1946795426480872},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q747*S747*W747*(1+'Parametros Radio 3G'!$F$56)","v":8.5676335890543953},{"$f":"X747/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5606550011405688E-2},{"$f":"Y747*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4112232350991117E-3},{"$f":"Z747*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA747*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8267402437033557E-3},{"$f":"AB747*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9039185753454212E-2},4.4645735764859903E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D747,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH747/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D747,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN747=0,O747=0),0,AH747*0.6/AN747)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D747,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D747,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN747=0,O747=0),0,AH747*0.6/AN747)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X747=0,0,ErlangB(pBloqueo.3G,X747/60/(AO747*O747*AN747))*'Parametros Radio 3G'!$H$72)+IF(Y747=0,0,ErlangB(pBloqueo.3G,Y747*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO747*O747*AN747))*'Parametros Radio 3G'!$H$73)+IF(Z747=0,0,ErlangB(pBloqueo.3G,Z747*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO747*O747*AN747))*'Parametros Radio 3G'!$H$74)+IF(AA747=0,0,ErlangB(pBloqueo.3G,AA747*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO747*O747*AN747))*'Parametros Radio 3G'!$H$75)+IF(AB747=0,0,ErlangB(pBloqueo.3G,AB747*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO747*O747*AN747))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D747,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI747/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D747,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR747=0,O747=0),0,AI747/(AR747*O747))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI747=0,0,IF(X747=0,0,ErlangB(pBloqueo.3G,X747/(AS747*O747*AR747))*'Parametros Radio 3G'!$H$72)+IF(Y747=0,0,ErlangB(pBloqueo.3G,Y747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS747*O747*AR747))*'Parametros Radio 3G'!$H$73)+IF(Z747=0,0,ErlangB(pBloqueo.3G,Z747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS747*O747*AR747))*'Parametros Radio 3G'!$H$74)+IF(AA747=0,0,ErlangB(pBloqueo.3G,AA747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS747*O747*AR747))*'Parametros Radio 3G'!$H$75)+IF(AB747=0,0,ErlangB(pBloqueo.3G,AB747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS747*O747*AR747))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D747,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ747/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D747,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV747=0,O747=0),0,AJ747/(AV747*O747))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ747=0,0,IF(X747=0,0,ErlangB(pBloqueo.3G,X747/(AW747*O747*AV747))*'Parametros Radio 3G'!$H$72)+IF(Y747=0,0,ErlangB(pBloqueo.3G,Y747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW747*O747*AV747))*'Parametros Radio 3G'!$H$73)+IF(Z747=0,0,ErlangB(pBloqueo.3G,Z747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW747*O747*AV747))*'Parametros Radio 3G'!$H$74)+IF(AA747=0,0,ErlangB(pBloqueo.3G,AA747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW747*O747*AV747))*'Parametros Radio 3G'!$H$75)+IF(AB747=0,0,ErlangB(pBloqueo.3G,AB747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW747*O747*AV747))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D747,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK747/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D747,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ747=0,O747=0),0,AK747/(AZ747*O747))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK747=0,0,IF(X747=0,0,ErlangB(pBloqueo.3G,X747/(BA747*O747*AZ747))*'Parametros Radio 3G'!$H$72)+IF(Y747=0,0,ErlangB(pBloqueo.3G,Y747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA747*O747*AZ747))*'Parametros Radio 3G'!$H$73)+IF(Z747=0,0,ErlangB(pBloqueo.3G,Z747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA747*O747*AZ747))*'Parametros Radio 3G'!$H$74)+IF(AA747=0,0,ErlangB(pBloqueo.3G,AA747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA747*O747*AZ747))*'Parametros Radio 3G'!$H$75)+IF(AB747=0,0,ErlangB(pBloqueo.3G,AB747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA747*O747*AZ747))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D747,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL747/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D747,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD747=0,O747=0),0,AL747/(BD747*O747))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL747=0,0,IF(X747=0,0,ErlangB(pBloqueo.3G,X747/(BE747*O747*BD747))*'Parametros Radio 3G'!$H$72)+IF(Y747=0,0,ErlangB(pBloqueo.3G,Y747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE747*O747*BD747))*'Parametros Radio 3G'!$H$73)+IF(Z747=0,0,ErlangB(pBloqueo.3G,Z747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE747*O747*BD747))*'Parametros Radio 3G'!$H$74)+IF(AA747=0,0,ErlangB(pBloqueo.3G,AA747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE747*O747*BD747))*'Parametros Radio 3G'!$H$75)+IF(AB747=0,0,ErlangB(pBloqueo.3G,AB747*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE747*O747*BD747))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[747,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL747",0,"TERCERO","MACROCELDA","FO","RNC03","DEFAULT",1,0,1,{"$f":"IF(N754=0,0,INDEX(sectores.3G,MATCH(D754,tiposEntornoSectores.3G,0),MATCH(H754,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6114478673056852E-4,3.1075837612117181E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O754=0,0,(1-Parametros!$C$25)),'Cell Sites'!X751)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O754=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y751)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN751)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM751)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL751)","v":0.164635732755394},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK751)","v":0.82536426724460599},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P754*R754*(1+'Parametros Radio 3G'!$F$56)","v":287.05450935637873},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q754*S754*T754*(1+'Parametros Radio 3G'!$F$56)","v":2.3520162057288255E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q754*S754*U754*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q754*S754*V754*(1+'Parametros Radio 3G'!$F$56)","v":0.38722591148272639},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q754*S754*W754*(1+'Parametros Radio 3G'!$F$56)","v":1.9412701321888086},{"$f":"X754/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.57410901871275744},{"$f":"Y754*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3660339259088741E-4},{"$f":"Z754*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA754*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2127194941870079E-3},{"$f":"AB754*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3139336270862413E-3},0.57842295233984364,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D754,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH754/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D754,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN754=0,O754=0),0,AH754*0.6/AN754)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D754,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D754,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN754=0,O754=0),0,AH754*0.6/AN754)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X754=0,0,ErlangB(pBloqueo.3G,X754/60/(AO754*O754*AN754))*'Parametros Radio 3G'!$H$72)+IF(Y754=0,0,ErlangB(pBloqueo.3G,Y754*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO754*O754*AN754))*'Parametros Radio 3G'!$H$73)+IF(Z754=0,0,ErlangB(pBloqueo.3G,Z754*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO754*O754*AN754))*'Parametros Radio 3G'!$H$74)+IF(AA754=0,0,ErlangB(pBloqueo.3G,AA754*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO754*O754*AN754))*'Parametros Radio 3G'!$H$75)+IF(AB754=0,0,ErlangB(pBloqueo.3G,AB754*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO754*O754*AN754))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D754,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI754/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D754,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR754=0,O754=0),0,AI754/(AR754*O754))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI754=0,0,IF(X754=0,0,ErlangB(pBloqueo.3G,X754/(AS754*O754*AR754))*'Parametros Radio 3G'!$H$72)+IF(Y754=0,0,ErlangB(pBloqueo.3G,Y754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS754*O754*AR754))*'Parametros Radio 3G'!$H$73)+IF(Z754=0,0,ErlangB(pBloqueo.3G,Z754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS754*O754*AR754))*'Parametros Radio 3G'!$H$74)+IF(AA754=0,0,ErlangB(pBloqueo.3G,AA754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS754*O754*AR754))*'Parametros Radio 3G'!$H$75)+IF(AB754=0,0,ErlangB(pBloqueo.3G,AB754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS754*O754*AR754))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D754,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ754/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D754,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV754=0,O754=0),0,AJ754/(AV754*O754))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ754=0,0,IF(X754=0,0,ErlangB(pBloqueo.3G,X754/(AW754*O754*AV754))*'Parametros Radio 3G'!$H$72)+IF(Y754=0,0,ErlangB(pBloqueo.3G,Y754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW754*O754*AV754))*'Parametros Radio 3G'!$H$73)+IF(Z754=0,0,ErlangB(pBloqueo.3G,Z754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW754*O754*AV754))*'Parametros Radio 3G'!$H$74)+IF(AA754=0,0,ErlangB(pBloqueo.3G,AA754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW754*O754*AV754))*'Parametros Radio 3G'!$H$75)+IF(AB754=0,0,ErlangB(pBloqueo.3G,AB754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW754*O754*AV754))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D754,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK754/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D754,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ754=0,O754=0),0,AK754/(AZ754*O754))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK754=0,0,IF(X754=0,0,ErlangB(pBloqueo.3G,X754/(BA754*O754*AZ754))*'Parametros Radio 3G'!$H$72)+IF(Y754=0,0,ErlangB(pBloqueo.3G,Y754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA754*O754*AZ754))*'Parametros Radio 3G'!$H$73)+IF(Z754=0,0,ErlangB(pBloqueo.3G,Z754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA754*O754*AZ754))*'Parametros Radio 3G'!$H$74)+IF(AA754=0,0,ErlangB(pBloqueo.3G,AA754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA754*O754*AZ754))*'Parametros Radio 3G'!$H$75)+IF(AB754=0,0,ErlangB(pBloqueo.3G,AB754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA754*O754*AZ754))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D754,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL754/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D754,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD754=0,O754=0),0,AL754/(BD754*O754))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL754=0,0,IF(X754=0,0,ErlangB(pBloqueo.3G,X754/(BE754*O754*BD754))*'Parametros Radio 3G'!$H$72)+IF(Y754=0,0,ErlangB(pBloqueo.3G,Y754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE754*O754*BD754))*'Parametros Radio 3G'!$H$73)+IF(Z754=0,0,ErlangB(pBloqueo.3G,Z754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE754*O754*BD754))*'Parametros Radio 3G'!$H$74)+IF(AA754=0,0,ErlangB(pBloqueo.3G,AA754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE754*O754*BD754))*'Parametros Radio 3G'!$H$75)+IF(AB754=0,0,ErlangB(pBloqueo.3G,AB754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE754*O754*BD754))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[763,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL763",0,"D","MACROCELDA","FO","RNC36","DEFAULT",0,1,1,{"$f":"IF(N770=0,0,INDEX(sectores.3G,MATCH(D770,tiposEntornoSectores.3G,0),MATCH(H770,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6501182381753171E-4,1.7509296373277887E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O770=0,0,(1-Parametros!$C$25)),'Cell Sites'!X767)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O770=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y767)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN767)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM767)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL767)","v":0.12070593411640308},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK767)","v":0.86929406588359692},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P770*R770*(1+'Parametros Radio 3G'!$F$56)","v":227.21343276604571},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q770*S770*T770*(1+'Parametros Radio 3G'!$F$56)","v":0.1325214442644683},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q770*S770*U770*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q770*S770*V770*(1+'Parametros Radio 3G'!$F$56)","v":1.5996124720397478},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q770*S770*W770*(1+'Parametros Radio 3G'!$F$56)","v":11.520010510142603},{"$f":"X770/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.45442686553209144},{"$f":"Y770*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8965501862535715E-3},{"$f":"Z770*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA770*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.1406426973699873E-3},{"$f":"AB770*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5600023355872453E-2},0.48002688888796391,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D770,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH770/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D770,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN770=0,O770=0),0,AH770*0.6/AN770)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D770,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D770,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN770=0,O770=0),0,AH770*0.6/AN770)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X770=0,0,ErlangB(pBloqueo.3G,X770/60/(AO770*O770*AN770))*'Parametros Radio 3G'!$H$72)+IF(Y770=0,0,ErlangB(pBloqueo.3G,Y770*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO770*O770*AN770))*'Parametros Radio 3G'!$H$73)+IF(Z770=0,0,ErlangB(pBloqueo.3G,Z770*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO770*O770*AN770))*'Parametros Radio 3G'!$H$74)+IF(AA770=0,0,ErlangB(pBloqueo.3G,AA770*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO770*O770*AN770))*'Parametros Radio 3G'!$H$75)+IF(AB770=0,0,ErlangB(pBloqueo.3G,AB770*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO770*O770*AN770))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D770,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI770/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D770,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR770=0,O770=0),0,AI770/(AR770*O770))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI770=0,0,IF(X770=0,0,ErlangB(pBloqueo.3G,X770/(AS770*O770*AR770))*'Parametros Radio 3G'!$H$72)+IF(Y770=0,0,ErlangB(pBloqueo.3G,Y770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS770*O770*AR770))*'Parametros Radio 3G'!$H$73)+IF(Z770=0,0,ErlangB(pBloqueo.3G,Z770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS770*O770*AR770))*'Parametros Radio 3G'!$H$74)+IF(AA770=0,0,ErlangB(pBloqueo.3G,AA770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS770*O770*AR770))*'Parametros Radio 3G'!$H$75)+IF(AB770=0,0,ErlangB(pBloqueo.3G,AB770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS770*O770*AR770))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D770,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ770/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D770,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV770=0,O770=0),0,AJ770/(AV770*O770))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ770=0,0,IF(X770=0,0,ErlangB(pBloqueo.3G,X770/(AW770*O770*AV770))*'Parametros Radio 3G'!$H$72)+IF(Y770=0,0,ErlangB(pBloqueo.3G,Y770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW770*O770*AV770))*'Parametros Radio 3G'!$H$73)+IF(Z770=0,0,ErlangB(pBloqueo.3G,Z770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW770*O770*AV770))*'Parametros Radio 3G'!$H$74)+IF(AA770=0,0,ErlangB(pBloqueo.3G,AA770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW770*O770*AV770))*'Parametros Radio 3G'!$H$75)+IF(AB770=0,0,ErlangB(pBloqueo.3G,AB770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW770*O770*AV770))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D770,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK770/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D770,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ770=0,O770=0),0,AK770/(AZ770*O770))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK770=0,0,IF(X770=0,0,ErlangB(pBloqueo.3G,X770/(BA770*O770*AZ770))*'Parametros Radio 3G'!$H$72)+IF(Y770=0,0,ErlangB(pBloqueo.3G,Y770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA770*O770*AZ770))*'Parametros Radio 3G'!$H$73)+IF(Z770=0,0,ErlangB(pBloqueo.3G,Z770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA770*O770*AZ770))*'Parametros Radio 3G'!$H$74)+IF(AA770=0,0,ErlangB(pBloqueo.3G,AA770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA770*O770*AZ770))*'Parametros Radio 3G'!$H$75)+IF(AB770=0,0,ErlangB(pBloqueo.3G,AB770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA770*O770*AZ770))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D770,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL770/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D770,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD770=0,O770=0),0,AL770/(BD770*O770))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL770=0,0,IF(X770=0,0,ErlangB(pBloqueo.3G,X770/(BE770*O770*BD770))*'Parametros Radio 3G'!$H$72)+IF(Y770=0,0,ErlangB(pBloqueo.3G,Y770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE770*O770*BD770))*'Parametros Radio 3G'!$H$73)+IF(Z770=0,0,ErlangB(pBloqueo.3G,Z770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE770*O770*BD770))*'Parametros Radio 3G'!$H$74)+IF(AA770=0,0,ErlangB(pBloqueo.3G,AA770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE770*O770*BD770))*'Parametros Radio 3G'!$H$75)+IF(AB770=0,0,ErlangB(pBloqueo.3G,AB770*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE770*O770*BD770))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[783,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL783",0,"D","MACROCELDA","FO","RNC27","DEFAULT",0,1,1,{"$f":"IF(N790=0,0,INDEX(sectores.3G,MATCH(D790,tiposEntornoSectores.3G,0),MATCH(H790,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.094552580431354E-4,4.9188450873204146E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O790=0,0,(1-Parametros!$C$25)),'Cell Sites'!X787)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O790=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y787)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN787)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM787)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL787)","v":0.1626472682385689},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK787)","v":0.82735273176143109},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P790*R790*(1+'Parametros Radio 3G'!$F$56)","v":192.63044887727315},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q790*S790*T790*(1+'Parametros Radio 3G'!$F$56)","v":0.37228934914810274},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q790*S790*U790*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q790*S790*V790*(1+'Parametros Radio 3G'!$F$56)","v":6.0551845633253638},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q790*S790*W790*(1+'Parametros Radio 3G'!$F$56)","v":30.801461002336772},{"$f":"X790/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.38526089775454631},{"$f":"Y790*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.327933440402186E-3},{"$f":"Z790*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA790*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4601054647573508E-2},{"$f":"AB790*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8447691116303944E-2},0.45370858887085025,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D790,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH790/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D790,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN790=0,O790=0),0,AH790*0.6/AN790)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D790,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D790,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN790=0,O790=0),0,AH790*0.6/AN790)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X790=0,0,ErlangB(pBloqueo.3G,X790/60/(AO790*O790*AN790))*'Parametros Radio 3G'!$H$72)+IF(Y790=0,0,ErlangB(pBloqueo.3G,Y790*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO790*O790*AN790))*'Parametros Radio 3G'!$H$73)+IF(Z790=0,0,ErlangB(pBloqueo.3G,Z790*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO790*O790*AN790))*'Parametros Radio 3G'!$H$74)+IF(AA790=0,0,ErlangB(pBloqueo.3G,AA790*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO790*O790*AN790))*'Parametros Radio 3G'!$H$75)+IF(AB790=0,0,ErlangB(pBloqueo.3G,AB790*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO790*O790*AN790))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D790,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI790/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D790,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR790=0,O790=0),0,AI790/(AR790*O790))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI790=0,0,IF(X790=0,0,ErlangB(pBloqueo.3G,X790/(AS790*O790*AR790))*'Parametros Radio 3G'!$H$72)+IF(Y790=0,0,ErlangB(pBloqueo.3G,Y790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS790*O790*AR790))*'Parametros Radio 3G'!$H$73)+IF(Z790=0,0,ErlangB(pBloqueo.3G,Z790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS790*O790*AR790))*'Parametros Radio 3G'!$H$74)+IF(AA790=0,0,ErlangB(pBloqueo.3G,AA790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS790*O790*AR790))*'Parametros Radio 3G'!$H$75)+IF(AB790=0,0,ErlangB(pBloqueo.3G,AB790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS790*O790*AR790))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D790,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ790/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D790,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV790=0,O790=0),0,AJ790/(AV790*O790))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ790=0,0,IF(X790=0,0,ErlangB(pBloqueo.3G,X790/(AW790*O790*AV790))*'Parametros Radio 3G'!$H$72)+IF(Y790=0,0,ErlangB(pBloqueo.3G,Y790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW790*O790*AV790))*'Parametros Radio 3G'!$H$73)+IF(Z790=0,0,ErlangB(pBloqueo.3G,Z790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW790*O790*AV790))*'Parametros Radio 3G'!$H$74)+IF(AA790=0,0,ErlangB(pBloqueo.3G,AA790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW790*O790*AV790))*'Parametros Radio 3G'!$H$75)+IF(AB790=0,0,ErlangB(pBloqueo.3G,AB790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW790*O790*AV790))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D790,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK790/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D790,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ790=0,O790=0),0,AK790/(AZ790*O790))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK790=0,0,IF(X790=0,0,ErlangB(pBloqueo.3G,X790/(BA790*O790*AZ790))*'Parametros Radio 3G'!$H$72)+IF(Y790=0,0,ErlangB(pBloqueo.3G,Y790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA790*O790*AZ790))*'Parametros Radio 3G'!$H$73)+IF(Z790=0,0,ErlangB(pBloqueo.3G,Z790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA790*O790*AZ790))*'Parametros Radio 3G'!$H$74)+IF(AA790=0,0,ErlangB(pBloqueo.3G,AA790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA790*O790*AZ790))*'Parametros Radio 3G'!$H$75)+IF(AB790=0,0,ErlangB(pBloqueo.3G,AB790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA790*O790*AZ790))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D790,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL790/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D790,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD790=0,O790=0),0,AL790/(BD790*O790))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL790=0,0,IF(X790=0,0,ErlangB(pBloqueo.3G,X790/(BE790*O790*BD790))*'Parametros Radio 3G'!$H$72)+IF(Y790=0,0,ErlangB(pBloqueo.3G,Y790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE790*O790*BD790))*'Parametros Radio 3G'!$H$73)+IF(Z790=0,0,ErlangB(pBloqueo.3G,Z790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE790*O790*BD790))*'Parametros Radio 3G'!$H$74)+IF(AA790=0,0,ErlangB(pBloqueo.3G,AA790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE790*O790*BD790))*'Parametros Radio 3G'!$H$75)+IF(AB790=0,0,ErlangB(pBloqueo.3G,AB790*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE790*O790*BD790))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[786,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL786",0,"D","MACROCELDA","FO","RNC16","DEFAULT",0,1,1,{"$f":"IF(N793=0,0,INDEX(sectores.3G,MATCH(D793,tiposEntornoSectores.3G,0),MATCH(H793,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8161869807691786E-4,1.2953061554611754E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O793=0,0,(1-Parametros!$C$25)),'Cell Sites'!X790)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O793=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y790)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN790)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM790)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL790)","v":0.17298671313076952},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK790)","v":0.81701328686923047},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P793*R793*(1+'Parametros Radio 3G'!$F$56)","v":175.30268047740907},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q793*S793*T793*(1+'Parametros Radio 3G'!$F$56)","v":9.8036973517877254E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q793*S793*U793*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q793*S793*V793*(1+'Parametros Radio 3G'!$F$56)","v":1.6959093814145865},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q793*S793*W793*(1+'Parametros Radio 3G'!$F$56)","v":8.0097509968552529},{"$f":"X793/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.35060536095481809},{"$f":"Y793*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4030336102737353E-3},{"$f":"Z793*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA793*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.6909107509404943E-3},{"$f":"AB793*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.779944665967834E-2},0.36840480761449645,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D793,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH793/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D793,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN793=0,O793=0),0,AH793*0.6/AN793)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D793,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D793,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN793=0,O793=0),0,AH793*0.6/AN793)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X793=0,0,ErlangB(pBloqueo.3G,X793/60/(AO793*O793*AN793))*'Parametros Radio 3G'!$H$72)+IF(Y793=0,0,ErlangB(pBloqueo.3G,Y793*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO793*O793*AN793))*'Parametros Radio 3G'!$H$73)+IF(Z793=0,0,ErlangB(pBloqueo.3G,Z793*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO793*O793*AN793))*'Parametros Radio 3G'!$H$74)+IF(AA793=0,0,ErlangB(pBloqueo.3G,AA793*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO793*O793*AN793))*'Parametros Radio 3G'!$H$75)+IF(AB793=0,0,ErlangB(pBloqueo.3G,AB793*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO793*O793*AN793))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D793,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI793/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D793,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR793=0,O793=0),0,AI793/(AR793*O793))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI793=0,0,IF(X793=0,0,ErlangB(pBloqueo.3G,X793/(AS793*O793*AR793))*'Parametros Radio 3G'!$H$72)+IF(Y793=0,0,ErlangB(pBloqueo.3G,Y793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS793*O793*AR793))*'Parametros Radio 3G'!$H$73)+IF(Z793=0,0,ErlangB(pBloqueo.3G,Z793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS793*O793*AR793))*'Parametros Radio 3G'!$H$74)+IF(AA793=0,0,ErlangB(pBloqueo.3G,AA793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS793*O793*AR793))*'Parametros Radio 3G'!$H$75)+IF(AB793=0,0,ErlangB(pBloqueo.3G,AB793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS793*O793*AR793))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D793,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ793/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D793,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV793=0,O793=0),0,AJ793/(AV793*O793))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ793=0,0,IF(X793=0,0,ErlangB(pBloqueo.3G,X793/(AW793*O793*AV793))*'Parametros Radio 3G'!$H$72)+IF(Y793=0,0,ErlangB(pBloqueo.3G,Y793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW793*O793*AV793))*'Parametros Radio 3G'!$H$73)+IF(Z793=0,0,ErlangB(pBloqueo.3G,Z793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW793*O793*AV793))*'Parametros Radio 3G'!$H$74)+IF(AA793=0,0,ErlangB(pBloqueo.3G,AA793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW793*O793*AV793))*'Parametros Radio 3G'!$H$75)+IF(AB793=0,0,ErlangB(pBloqueo.3G,AB793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW793*O793*AV793))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D793,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK793/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D793,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ793=0,O793=0),0,AK793/(AZ793*O793))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK793=0,0,IF(X793=0,0,ErlangB(pBloqueo.3G,X793/(BA793*O793*AZ793))*'Parametros Radio 3G'!$H$72)+IF(Y793=0,0,ErlangB(pBloqueo.3G,Y793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA793*O793*AZ793))*'Parametros Radio 3G'!$H$73)+IF(Z793=0,0,ErlangB(pBloqueo.3G,Z793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA793*O793*AZ793))*'Parametros Radio 3G'!$H$74)+IF(AA793=0,0,ErlangB(pBloqueo.3G,AA793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA793*O793*AZ793))*'Parametros Radio 3G'!$H$75)+IF(AB793=0,0,ErlangB(pBloqueo.3G,AB793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA793*O793*AZ793))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D793,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL793/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D793,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD793=0,O793=0),0,AL793/(BD793*O793))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL793=0,0,IF(X793=0,0,ErlangB(pBloqueo.3G,X793/(BE793*O793*BD793))*'Parametros Radio 3G'!$H$72)+IF(Y793=0,0,ErlangB(pBloqueo.3G,Y793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE793*O793*BD793))*'Parametros Radio 3G'!$H$73)+IF(Z793=0,0,ErlangB(pBloqueo.3G,Z793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE793*O793*BD793))*'Parametros Radio 3G'!$H$74)+IF(AA793=0,0,ErlangB(pBloqueo.3G,AA793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE793*O793*BD793))*'Parametros Radio 3G'!$H$75)+IF(AB793=0,0,ErlangB(pBloqueo.3G,AB793*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE793*O793*BD793))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[806,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL806",0,"TM","MACROCELDA","FO","RNC43","DEFAULT",1,1,1,{"$f":"IF(N813=0,0,INDEX(sectores.3G,MATCH(D813,tiposEntornoSectores.3G,0),MATCH(H813,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9284717424930602E-4,3.5869032227890012E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O813=0,0,(1-Parametros!$C$25)),'Cell Sites'!X810)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O813=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y810)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN810)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM810)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL810)","v":9.2998698290020179E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK810)","v":0.89700130170997983},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P813*R813*(1+'Parametros Radio 3G'!$F$56)","v":120.04397008881776},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q813*S813*T813*(1+'Parametros Radio 3G'!$F$56)","v":0.27147955313973954},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q813*S813*U813*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q813*S813*V813*(1+'Parametros Radio 3G'!$F$56)","v":2.5247245054352114},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q813*S813*W813*(1+'Parametros Radio 3G'!$F$56)","v":24.35175125539898},{"$f":"X813/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.24008794017763554},{"$f":"Y813*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8852172184578116E-3},{"$f":"Z813*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA813*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4426997173915494E-2},{"$f":"AB813*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4115002789775511E-2},0.29420294296741106,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D813,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH813/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D813,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN813=0,O813=0),0,AH813*0.6/AN813)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D813,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D813,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN813=0,O813=0),0,AH813*0.6/AN813)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X813=0,0,ErlangB(pBloqueo.3G,X813/60/(AO813*O813*AN813))*'Parametros Radio 3G'!$H$72)+IF(Y813=0,0,ErlangB(pBloqueo.3G,Y813*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO813*O813*AN813))*'Parametros Radio 3G'!$H$73)+IF(Z813=0,0,ErlangB(pBloqueo.3G,Z813*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO813*O813*AN813))*'Parametros Radio 3G'!$H$74)+IF(AA813=0,0,ErlangB(pBloqueo.3G,AA813*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO813*O813*AN813))*'Parametros Radio 3G'!$H$75)+IF(AB813=0,0,ErlangB(pBloqueo.3G,AB813*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO813*O813*AN813))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D813,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI813/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D813,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR813=0,O813=0),0,AI813/(AR813*O813))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI813=0,0,IF(X813=0,0,ErlangB(pBloqueo.3G,X813/(AS813*O813*AR813))*'Parametros Radio 3G'!$H$72)+IF(Y813=0,0,ErlangB(pBloqueo.3G,Y813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS813*O813*AR813))*'Parametros Radio 3G'!$H$73)+IF(Z813=0,0,ErlangB(pBloqueo.3G,Z813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS813*O813*AR813))*'Parametros Radio 3G'!$H$74)+IF(AA813=0,0,ErlangB(pBloqueo.3G,AA813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS813*O813*AR813))*'Parametros Radio 3G'!$H$75)+IF(AB813=0,0,ErlangB(pBloqueo.3G,AB813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS813*O813*AR813))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D813,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ813/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D813,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV813=0,O813=0),0,AJ813/(AV813*O813))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ813=0,0,IF(X813=0,0,ErlangB(pBloqueo.3G,X813/(AW813*O813*AV813))*'Parametros Radio 3G'!$H$72)+IF(Y813=0,0,ErlangB(pBloqueo.3G,Y813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW813*O813*AV813))*'Parametros Radio 3G'!$H$73)+IF(Z813=0,0,ErlangB(pBloqueo.3G,Z813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW813*O813*AV813))*'Parametros Radio 3G'!$H$74)+IF(AA813=0,0,ErlangB(pBloqueo.3G,AA813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW813*O813*AV813))*'Parametros Radio 3G'!$H$75)+IF(AB813=0,0,ErlangB(pBloqueo.3G,AB813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW813*O813*AV813))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D813,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK813/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D813,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ813=0,O813=0),0,AK813/(AZ813*O813))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK813=0,0,IF(X813=0,0,ErlangB(pBloqueo.3G,X813/(BA813*O813*AZ813))*'Parametros Radio 3G'!$H$72)+IF(Y813=0,0,ErlangB(pBloqueo.3G,Y813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA813*O813*AZ813))*'Parametros Radio 3G'!$H$73)+IF(Z813=0,0,ErlangB(pBloqueo.3G,Z813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA813*O813*AZ813))*'Parametros Radio 3G'!$H$74)+IF(AA813=0,0,ErlangB(pBloqueo.3G,AA813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA813*O813*AZ813))*'Parametros Radio 3G'!$H$75)+IF(AB813=0,0,ErlangB(pBloqueo.3G,AB813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA813*O813*AZ813))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D813,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL813/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D813,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD813=0,O813=0),0,AL813/(BD813*O813))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL813=0,0,IF(X813=0,0,ErlangB(pBloqueo.3G,X813/(BE813*O813*BD813))*'Parametros Radio 3G'!$H$72)+IF(Y813=0,0,ErlangB(pBloqueo.3G,Y813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE813*O813*BD813))*'Parametros Radio 3G'!$H$73)+IF(Z813=0,0,ErlangB(pBloqueo.3G,Z813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE813*O813*BD813))*'Parametros Radio 3G'!$H$74)+IF(AA813=0,0,ErlangB(pBloqueo.3G,AA813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE813*O813*BD813))*'Parametros Radio 3G'!$H$75)+IF(AB813=0,0,ErlangB(pBloqueo.3G,AB813*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE813*O813*BD813))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[813,"LIMA","NORTE","PROVINCIA URBANA","IDCELL813",0,"D","MACROCELDA","FO","RNC17","DEFAULT",1,1,1,{"$f":"IF(N820=0,0,INDEX(sectores.3G,MATCH(D820,tiposEntornoSectores.3G,0),MATCH(H820,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.0914035064982998E-4,5.1689116027759459E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O820=0,0,(1-Parametros!$C$25)),'Cell Sites'!X817)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O820=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y817)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN817)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM817)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL817)","v":0.11815007670976342},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK817)","v":0.87184992329023658},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P820*R820*(1+'Parametros Radio 3G'!$F$56)","v":192.43442457020276},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q820*S820*T820*(1+'Parametros Radio 3G'!$F$56)","v":0.3912159668052953},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q820*S820*U820*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q820*S820*V820*(1+'Parametros Radio 3G'!$F$56)","v":4.6222196488129859},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q820*S820*W820*(1+'Parametros Radio 3G'!$F$56)","v":34.108161064911215},{"$f":"X820/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.38486884914040548},{"$f":"Y820*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5987973782510954E-3},{"$f":"Z820*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA820*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6412683707502778E-2},{"$f":"AB820*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5795913477580482E-2},0.46066476261798595,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D820,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH820/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D820,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN820=0,O820=0),0,AH820*0.6/AN820)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D820,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D820,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN820=0,O820=0),0,AH820*0.6/AN820)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X820=0,0,ErlangB(pBloqueo.3G,X820/60/(AO820*O820*AN820))*'Parametros Radio 3G'!$H$72)+IF(Y820=0,0,ErlangB(pBloqueo.3G,Y820*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO820*O820*AN820))*'Parametros Radio 3G'!$H$73)+IF(Z820=0,0,ErlangB(pBloqueo.3G,Z820*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO820*O820*AN820))*'Parametros Radio 3G'!$H$74)+IF(AA820=0,0,ErlangB(pBloqueo.3G,AA820*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO820*O820*AN820))*'Parametros Radio 3G'!$H$75)+IF(AB820=0,0,ErlangB(pBloqueo.3G,AB820*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO820*O820*AN820))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D820,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI820/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D820,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR820=0,O820=0),0,AI820/(AR820*O820))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI820=0,0,IF(X820=0,0,ErlangB(pBloqueo.3G,X820/(AS820*O820*AR820))*'Parametros Radio 3G'!$H$72)+IF(Y820=0,0,ErlangB(pBloqueo.3G,Y820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS820*O820*AR820))*'Parametros Radio 3G'!$H$73)+IF(Z820=0,0,ErlangB(pBloqueo.3G,Z820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS820*O820*AR820))*'Parametros Radio 3G'!$H$74)+IF(AA820=0,0,ErlangB(pBloqueo.3G,AA820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS820*O820*AR820))*'Parametros Radio 3G'!$H$75)+IF(AB820=0,0,ErlangB(pBloqueo.3G,AB820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS820*O820*AR820))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D820,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ820/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D820,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV820=0,O820=0),0,AJ820/(AV820*O820))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ820=0,0,IF(X820=0,0,ErlangB(pBloqueo.3G,X820/(AW820*O820*AV820))*'Parametros Radio 3G'!$H$72)+IF(Y820=0,0,ErlangB(pBloqueo.3G,Y820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW820*O820*AV820))*'Parametros Radio 3G'!$H$73)+IF(Z820=0,0,ErlangB(pBloqueo.3G,Z820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW820*O820*AV820))*'Parametros Radio 3G'!$H$74)+IF(AA820=0,0,ErlangB(pBloqueo.3G,AA820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW820*O820*AV820))*'Parametros Radio 3G'!$H$75)+IF(AB820=0,0,ErlangB(pBloqueo.3G,AB820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW820*O820*AV820))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D820,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK820/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D820,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ820=0,O820=0),0,AK820/(AZ820*O820))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK820=0,0,IF(X820=0,0,ErlangB(pBloqueo.3G,X820/(BA820*O820*AZ820))*'Parametros Radio 3G'!$H$72)+IF(Y820=0,0,ErlangB(pBloqueo.3G,Y820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA820*O820*AZ820))*'Parametros Radio 3G'!$H$73)+IF(Z820=0,0,ErlangB(pBloqueo.3G,Z820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA820*O820*AZ820))*'Parametros Radio 3G'!$H$74)+IF(AA820=0,0,ErlangB(pBloqueo.3G,AA820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA820*O820*AZ820))*'Parametros Radio 3G'!$H$75)+IF(AB820=0,0,ErlangB(pBloqueo.3G,AB820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA820*O820*AZ820))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D820,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL820/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D820,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD820=0,O820=0),0,AL820/(BD820*O820))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL820=0,0,IF(X820=0,0,ErlangB(pBloqueo.3G,X820/(BE820*O820*BD820))*'Parametros Radio 3G'!$H$72)+IF(Y820=0,0,ErlangB(pBloqueo.3G,Y820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE820*O820*BD820))*'Parametros Radio 3G'!$H$73)+IF(Z820=0,0,ErlangB(pBloqueo.3G,Z820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE820*O820*BD820))*'Parametros Radio 3G'!$H$74)+IF(AA820=0,0,ErlangB(pBloqueo.3G,AA820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE820*O820*BD820))*'Parametros Radio 3G'!$H$75)+IF(AB820=0,0,ErlangB(pBloqueo.3G,AB820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE820*O820*BD820))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[829,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL829",0,"D","MACROCELDA","FO","RNC28","DEFAULT",0,1,1,{"$f":"IF(N836=0,0,INDEX(sectores.3G,MATCH(D836,tiposEntornoSectores.3G,0),MATCH(H836,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6195531792332732E-4,2.7721456484927306E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O836=0,0,(1-Parametros!$C$25)),'Cell Sites'!X833)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O836=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y833)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN833)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM833)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL833)","v":0.16548826621169188},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK833)","v":0.82451173378830811},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P836*R836*(1+'Parametros Radio 3G'!$F$56)","v":100.81433350627816},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q836*S836*T836*(1+'Parametros Radio 3G'!$F$56)","v":0.20981353974359801},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q836*S836*U836*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q836*S836*V836*(1+'Parametros Radio 3G'!$F$56)","v":3.4721678919905909},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q836*S836*W836*(1+'Parametros Radio 3G'!$F$56)","v":17.299372542625594},{"$f":"X836/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.20162866701255633},{"$f":"Y836*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0026982431999717E-3},{"$f":"Z836*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA836*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9840959382803378E-2},{"$f":"AB836*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8443050094723541E-2},0.24007171710727987,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D836,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH836/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D836,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN836=0,O836=0),0,AH836*0.6/AN836)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D836,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D836,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN836=0,O836=0),0,AH836*0.6/AN836)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X836=0,0,ErlangB(pBloqueo.3G,X836/60/(AO836*O836*AN836))*'Parametros Radio 3G'!$H$72)+IF(Y836=0,0,ErlangB(pBloqueo.3G,Y836*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO836*O836*AN836))*'Parametros Radio 3G'!$H$73)+IF(Z836=0,0,ErlangB(pBloqueo.3G,Z836*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO836*O836*AN836))*'Parametros Radio 3G'!$H$74)+IF(AA836=0,0,ErlangB(pBloqueo.3G,AA836*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO836*O836*AN836))*'Parametros Radio 3G'!$H$75)+IF(AB836=0,0,ErlangB(pBloqueo.3G,AB836*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO836*O836*AN836))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D836,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI836/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D836,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR836=0,O836=0),0,AI836/(AR836*O836))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI836=0,0,IF(X836=0,0,ErlangB(pBloqueo.3G,X836/(AS836*O836*AR836))*'Parametros Radio 3G'!$H$72)+IF(Y836=0,0,ErlangB(pBloqueo.3G,Y836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS836*O836*AR836))*'Parametros Radio 3G'!$H$73)+IF(Z836=0,0,ErlangB(pBloqueo.3G,Z836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS836*O836*AR836))*'Parametros Radio 3G'!$H$74)+IF(AA836=0,0,ErlangB(pBloqueo.3G,AA836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS836*O836*AR836))*'Parametros Radio 3G'!$H$75)+IF(AB836=0,0,ErlangB(pBloqueo.3G,AB836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS836*O836*AR836))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D836,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ836/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D836,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV836=0,O836=0),0,AJ836/(AV836*O836))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ836=0,0,IF(X836=0,0,ErlangB(pBloqueo.3G,X836/(AW836*O836*AV836))*'Parametros Radio 3G'!$H$72)+IF(Y836=0,0,ErlangB(pBloqueo.3G,Y836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW836*O836*AV836))*'Parametros Radio 3G'!$H$73)+IF(Z836=0,0,ErlangB(pBloqueo.3G,Z836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW836*O836*AV836))*'Parametros Radio 3G'!$H$74)+IF(AA836=0,0,ErlangB(pBloqueo.3G,AA836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW836*O836*AV836))*'Parametros Radio 3G'!$H$75)+IF(AB836=0,0,ErlangB(pBloqueo.3G,AB836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW836*O836*AV836))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D836,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK836/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D836,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ836=0,O836=0),0,AK836/(AZ836*O836))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK836=0,0,IF(X836=0,0,ErlangB(pBloqueo.3G,X836/(BA836*O836*AZ836))*'Parametros Radio 3G'!$H$72)+IF(Y836=0,0,ErlangB(pBloqueo.3G,Y836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA836*O836*AZ836))*'Parametros Radio 3G'!$H$73)+IF(Z836=0,0,ErlangB(pBloqueo.3G,Z836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA836*O836*AZ836))*'Parametros Radio 3G'!$H$74)+IF(AA836=0,0,ErlangB(pBloqueo.3G,AA836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA836*O836*AZ836))*'Parametros Radio 3G'!$H$75)+IF(AB836=0,0,ErlangB(pBloqueo.3G,AB836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA836*O836*AZ836))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D836,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL836/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D836,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD836=0,O836=0),0,AL836/(BD836*O836))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL836=0,0,IF(X836=0,0,ErlangB(pBloqueo.3G,X836/(BE836*O836*BD836))*'Parametros Radio 3G'!$H$72)+IF(Y836=0,0,ErlangB(pBloqueo.3G,Y836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE836*O836*BD836))*'Parametros Radio 3G'!$H$73)+IF(Z836=0,0,ErlangB(pBloqueo.3G,Z836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE836*O836*BD836))*'Parametros Radio 3G'!$H$74)+IF(AA836=0,0,ErlangB(pBloqueo.3G,AA836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE836*O836*BD836))*'Parametros Radio 3G'!$H$75)+IF(AB836=0,0,ErlangB(pBloqueo.3G,AB836*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE836*O836*BD836))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[849,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL849",0,"D","MACROCELDA","FO","RNC41","DEFAULT",1,1,1,{"$f":"IF(N856=0,0,INDEX(sectores.3G,MATCH(D856,tiposEntornoSectores.3G,0),MATCH(H856,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.3734289724330884E-4,2.2106999798517459E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O856=0,0,(1-Parametros!$C$25)),'Cell Sites'!X853)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O856=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y853)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN853)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM853)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL853)","v":0.15279378596363935},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK853)","v":0.83720621403636064},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P856*R856*(1+'Parametros Radio 3G'!$F$56)","v":147.7417741192111},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q856*S856*T856*(1+'Parametros Radio 3G'!$F$56)","v":1.6731977568927216E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q856*S856*U856*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q856*S856*V856*(1+'Parametros Radio 3G'!$F$56)","v":0.25565421994150772},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q856*S856*W856*(1+'Parametros Radio 3G'!$F$56)","v":1.4008115593822852},{"$f":"X856/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29548354823842216},{"$f":"Y856*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3945585071809972E-4},{"$f":"Z856*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA856*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4608812568086156E-3},{"$f":"AB856*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1129145764050782E-3},0.29859646281482721,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D856,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH856/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D856,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN856=0,O856=0),0,AH856*0.6/AN856)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D856,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D856,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN856=0,O856=0),0,AH856*0.6/AN856)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X856=0,0,ErlangB(pBloqueo.3G,X856/60/(AO856*O856*AN856))*'Parametros Radio 3G'!$H$72)+IF(Y856=0,0,ErlangB(pBloqueo.3G,Y856*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO856*O856*AN856))*'Parametros Radio 3G'!$H$73)+IF(Z856=0,0,ErlangB(pBloqueo.3G,Z856*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO856*O856*AN856))*'Parametros Radio 3G'!$H$74)+IF(AA856=0,0,ErlangB(pBloqueo.3G,AA856*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO856*O856*AN856))*'Parametros Radio 3G'!$H$75)+IF(AB856=0,0,ErlangB(pBloqueo.3G,AB856*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO856*O856*AN856))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D856,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI856/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D856,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR856=0,O856=0),0,AI856/(AR856*O856))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI856=0,0,IF(X856=0,0,ErlangB(pBloqueo.3G,X856/(AS856*O856*AR856))*'Parametros Radio 3G'!$H$72)+IF(Y856=0,0,ErlangB(pBloqueo.3G,Y856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS856*O856*AR856))*'Parametros Radio 3G'!$H$73)+IF(Z856=0,0,ErlangB(pBloqueo.3G,Z856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS856*O856*AR856))*'Parametros Radio 3G'!$H$74)+IF(AA856=0,0,ErlangB(pBloqueo.3G,AA856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS856*O856*AR856))*'Parametros Radio 3G'!$H$75)+IF(AB856=0,0,ErlangB(pBloqueo.3G,AB856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS856*O856*AR856))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D856,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ856/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D856,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV856=0,O856=0),0,AJ856/(AV856*O856))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ856=0,0,IF(X856=0,0,ErlangB(pBloqueo.3G,X856/(AW856*O856*AV856))*'Parametros Radio 3G'!$H$72)+IF(Y856=0,0,ErlangB(pBloqueo.3G,Y856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW856*O856*AV856))*'Parametros Radio 3G'!$H$73)+IF(Z856=0,0,ErlangB(pBloqueo.3G,Z856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW856*O856*AV856))*'Parametros Radio 3G'!$H$74)+IF(AA856=0,0,ErlangB(pBloqueo.3G,AA856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW856*O856*AV856))*'Parametros Radio 3G'!$H$75)+IF(AB856=0,0,ErlangB(pBloqueo.3G,AB856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW856*O856*AV856))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D856,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK856/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D856,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ856=0,O856=0),0,AK856/(AZ856*O856))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK856=0,0,IF(X856=0,0,ErlangB(pBloqueo.3G,X856/(BA856*O856*AZ856))*'Parametros Radio 3G'!$H$72)+IF(Y856=0,0,ErlangB(pBloqueo.3G,Y856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA856*O856*AZ856))*'Parametros Radio 3G'!$H$73)+IF(Z856=0,0,ErlangB(pBloqueo.3G,Z856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA856*O856*AZ856))*'Parametros Radio 3G'!$H$74)+IF(AA856=0,0,ErlangB(pBloqueo.3G,AA856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA856*O856*AZ856))*'Parametros Radio 3G'!$H$75)+IF(AB856=0,0,ErlangB(pBloqueo.3G,AB856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA856*O856*AZ856))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D856,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL856/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D856,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD856=0,O856=0),0,AL856/(BD856*O856))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL856=0,0,IF(X856=0,0,ErlangB(pBloqueo.3G,X856/(BE856*O856*BD856))*'Parametros Radio 3G'!$H$72)+IF(Y856=0,0,ErlangB(pBloqueo.3G,Y856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE856*O856*BD856))*'Parametros Radio 3G'!$H$73)+IF(Z856=0,0,ErlangB(pBloqueo.3G,Z856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE856*O856*BD856))*'Parametros Radio 3G'!$H$74)+IF(AA856=0,0,ErlangB(pBloqueo.3G,AA856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE856*O856*BD856))*'Parametros Radio 3G'!$H$75)+IF(AB856=0,0,ErlangB(pBloqueo.3G,AB856*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE856*O856*BD856))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[856,"LIMA","NORTE","PROVINCIA RURAL","IDCELL856",0,"D","PICOCELDA","SAT","","",1,1,0,{"$f":"IF(N863=0,0,INDEX(sectores.3G,MATCH(D863,tiposEntornoSectores.3G,0),MATCH(H863,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},4.6508328224347016E-4,4.2971494058142599E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O863=0,0,(1-Parametros!$C$25)),'Cell Sites'!X860)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O863=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y860)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN860)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM860)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL860)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK860)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P863*R863*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q863*S863*T863*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q863*S863*U863*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q863*S863*V863*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q863*S863*W863*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X863/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y863*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z863*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA863*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB863*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D863,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH863/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D863,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN863=0,O863=0),0,AH863*0.6/AN863)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D863,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D863,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN863=0,O863=0),0,AH863*0.6/AN863)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X863=0,0,ErlangB(pBloqueo.3G,X863/60/(AO863*O863*AN863))*'Parametros Radio 3G'!$H$72)+IF(Y863=0,0,ErlangB(pBloqueo.3G,Y863*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO863*O863*AN863))*'Parametros Radio 3G'!$H$73)+IF(Z863=0,0,ErlangB(pBloqueo.3G,Z863*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO863*O863*AN863))*'Parametros Radio 3G'!$H$74)+IF(AA863=0,0,ErlangB(pBloqueo.3G,AA863*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO863*O863*AN863))*'Parametros Radio 3G'!$H$75)+IF(AB863=0,0,ErlangB(pBloqueo.3G,AB863*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO863*O863*AN863))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D863,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI863/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D863,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR863=0,O863=0),0,AI863/(AR863*O863))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI863=0,0,IF(X863=0,0,ErlangB(pBloqueo.3G,X863/(AS863*O863*AR863))*'Parametros Radio 3G'!$H$72)+IF(Y863=0,0,ErlangB(pBloqueo.3G,Y863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS863*O863*AR863))*'Parametros Radio 3G'!$H$73)+IF(Z863=0,0,ErlangB(pBloqueo.3G,Z863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS863*O863*AR863))*'Parametros Radio 3G'!$H$74)+IF(AA863=0,0,ErlangB(pBloqueo.3G,AA863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS863*O863*AR863))*'Parametros Radio 3G'!$H$75)+IF(AB863=0,0,ErlangB(pBloqueo.3G,AB863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS863*O863*AR863))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D863,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ863/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D863,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV863=0,O863=0),0,AJ863/(AV863*O863))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ863=0,0,IF(X863=0,0,ErlangB(pBloqueo.3G,X863/(AW863*O863*AV863))*'Parametros Radio 3G'!$H$72)+IF(Y863=0,0,ErlangB(pBloqueo.3G,Y863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW863*O863*AV863))*'Parametros Radio 3G'!$H$73)+IF(Z863=0,0,ErlangB(pBloqueo.3G,Z863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW863*O863*AV863))*'Parametros Radio 3G'!$H$74)+IF(AA863=0,0,ErlangB(pBloqueo.3G,AA863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW863*O863*AV863))*'Parametros Radio 3G'!$H$75)+IF(AB863=0,0,ErlangB(pBloqueo.3G,AB863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW863*O863*AV863))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D863,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK863/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D863,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ863=0,O863=0),0,AK863/(AZ863*O863))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK863=0,0,IF(X863=0,0,ErlangB(pBloqueo.3G,X863/(BA863*O863*AZ863))*'Parametros Radio 3G'!$H$72)+IF(Y863=0,0,ErlangB(pBloqueo.3G,Y863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA863*O863*AZ863))*'Parametros Radio 3G'!$H$73)+IF(Z863=0,0,ErlangB(pBloqueo.3G,Z863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA863*O863*AZ863))*'Parametros Radio 3G'!$H$74)+IF(AA863=0,0,ErlangB(pBloqueo.3G,AA863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA863*O863*AZ863))*'Parametros Radio 3G'!$H$75)+IF(AB863=0,0,ErlangB(pBloqueo.3G,AB863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA863*O863*AZ863))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D863,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL863/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D863,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD863=0,O863=0),0,AL863/(BD863*O863))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL863=0,0,IF(X863=0,0,ErlangB(pBloqueo.3G,X863/(BE863*O863*BD863))*'Parametros Radio 3G'!$H$72)+IF(Y863=0,0,ErlangB(pBloqueo.3G,Y863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE863*O863*BD863))*'Parametros Radio 3G'!$H$73)+IF(Z863=0,0,ErlangB(pBloqueo.3G,Z863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE863*O863*BD863))*'Parametros Radio 3G'!$H$74)+IF(AA863=0,0,ErlangB(pBloqueo.3G,AA863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE863*O863*BD863))*'Parametros Radio 3G'!$H$75)+IF(AB863=0,0,ErlangB(pBloqueo.3G,AB863*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE863*O863*BD863))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[872,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL872",0,"D","MACROCELDA","FO","RNC15","DEFAULT",1,1,1,{"$f":"IF(N879=0,0,INDEX(sectores.3G,MATCH(D879,tiposEntornoSectores.3G,0),MATCH(H879,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.3755181332203483E-4,1.1033292354246287E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O879=0,0,(1-Parametros!$C$25)),'Cell Sites'!X876)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O879=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y876)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN876)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM876)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL876)","v":0.12446445688677212},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK876)","v":0.86553554311322789},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P879*R879*(1+'Parametros Radio 3G'!$F$56)","v":272.36829886257635},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q879*S879*T879*(1+'Parametros Radio 3G'!$F$56)","v":8.350694434576568E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q879*S879*U879*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q879*S879*V879*(1+'Parametros Radio 3G'!$F$56)","v":1.0393646474269622},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q879*S879*W879*(1+'Parametros Radio 3G'!$F$56)","v":7.2278228428038318},{"$f":"X879/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5447365977251527},{"$f":"Y879*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1950904378642674E-3},{"$f":"Z879*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA879*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9392265567254987E-3},{"$f":"AB879*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6061828539564071E-2},0.56079842626471677,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D879,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH879/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D879,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN879=0,O879=0),0,AH879*0.6/AN879)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D879,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D879,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN879=0,O879=0),0,AH879*0.6/AN879)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X879=0,0,ErlangB(pBloqueo.3G,X879/60/(AO879*O879*AN879))*'Parametros Radio 3G'!$H$72)+IF(Y879=0,0,ErlangB(pBloqueo.3G,Y879*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO879*O879*AN879))*'Parametros Radio 3G'!$H$73)+IF(Z879=0,0,ErlangB(pBloqueo.3G,Z879*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO879*O879*AN879))*'Parametros Radio 3G'!$H$74)+IF(AA879=0,0,ErlangB(pBloqueo.3G,AA879*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO879*O879*AN879))*'Parametros Radio 3G'!$H$75)+IF(AB879=0,0,ErlangB(pBloqueo.3G,AB879*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO879*O879*AN879))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D879,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI879/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D879,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR879=0,O879=0),0,AI879/(AR879*O879))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI879=0,0,IF(X879=0,0,ErlangB(pBloqueo.3G,X879/(AS879*O879*AR879))*'Parametros Radio 3G'!$H$72)+IF(Y879=0,0,ErlangB(pBloqueo.3G,Y879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS879*O879*AR879))*'Parametros Radio 3G'!$H$73)+IF(Z879=0,0,ErlangB(pBloqueo.3G,Z879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS879*O879*AR879))*'Parametros Radio 3G'!$H$74)+IF(AA879=0,0,ErlangB(pBloqueo.3G,AA879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS879*O879*AR879))*'Parametros Radio 3G'!$H$75)+IF(AB879=0,0,ErlangB(pBloqueo.3G,AB879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS879*O879*AR879))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D879,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ879/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D879,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV879=0,O879=0),0,AJ879/(AV879*O879))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ879=0,0,IF(X879=0,0,ErlangB(pBloqueo.3G,X879/(AW879*O879*AV879))*'Parametros Radio 3G'!$H$72)+IF(Y879=0,0,ErlangB(pBloqueo.3G,Y879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW879*O879*AV879))*'Parametros Radio 3G'!$H$73)+IF(Z879=0,0,ErlangB(pBloqueo.3G,Z879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW879*O879*AV879))*'Parametros Radio 3G'!$H$74)+IF(AA879=0,0,ErlangB(pBloqueo.3G,AA879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW879*O879*AV879))*'Parametros Radio 3G'!$H$75)+IF(AB879=0,0,ErlangB(pBloqueo.3G,AB879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW879*O879*AV879))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D879,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK879/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D879,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ879=0,O879=0),0,AK879/(AZ879*O879))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK879=0,0,IF(X879=0,0,ErlangB(pBloqueo.3G,X879/(BA879*O879*AZ879))*'Parametros Radio 3G'!$H$72)+IF(Y879=0,0,ErlangB(pBloqueo.3G,Y879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA879*O879*AZ879))*'Parametros Radio 3G'!$H$73)+IF(Z879=0,0,ErlangB(pBloqueo.3G,Z879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA879*O879*AZ879))*'Parametros Radio 3G'!$H$74)+IF(AA879=0,0,ErlangB(pBloqueo.3G,AA879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA879*O879*AZ879))*'Parametros Radio 3G'!$H$75)+IF(AB879=0,0,ErlangB(pBloqueo.3G,AB879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA879*O879*AZ879))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D879,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL879/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D879,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD879=0,O879=0),0,AL879/(BD879*O879))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL879=0,0,IF(X879=0,0,ErlangB(pBloqueo.3G,X879/(BE879*O879*BD879))*'Parametros Radio 3G'!$H$72)+IF(Y879=0,0,ErlangB(pBloqueo.3G,Y879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE879*O879*BD879))*'Parametros Radio 3G'!$H$73)+IF(Z879=0,0,ErlangB(pBloqueo.3G,Z879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE879*O879*BD879))*'Parametros Radio 3G'!$H$74)+IF(AA879=0,0,ErlangB(pBloqueo.3G,AA879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE879*O879*BD879))*'Parametros Radio 3G'!$H$75)+IF(AB879=0,0,ErlangB(pBloqueo.3G,AB879*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE879*O879*BD879))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[879,"AREQUIPA","LIMA","LIMA URBANA","IDCELL879",0,"D","MACROCELDA","FO","RNC16","DEFAULT",1,1,1,{"$f":"IF(N886=0,0,INDEX(sectores.3G,MATCH(D886,tiposEntornoSectores.3G,0),MATCH(H886,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9565815846433898E-4,2.1083268068968151E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O886=0,0,(1-Parametros!$C$25)),'Cell Sites'!X883)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O886=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y883)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN883)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM883)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL883)","v":0.12584315981021843},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK883)","v":0.86415684018978156},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P886*R886*(1+'Parametros Radio 3G'!$F$56)","v":121.79375826353751},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q886*S886*T886*(1+'Parametros Radio 3G'!$F$56)","v":1.5957152559132503E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q886*S886*U886*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q886*S886*V886*(1+'Parametros Radio 3G'!$F$56)","v":0.20080984996149454},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q886*S886*W886*(1+'Parametros Radio 3G'!$F$56)","v":1.3789482533926216},{"$f":"X886/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.243587516527075},{"$f":"Y886*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2836712070314856E-4},{"$f":"Z886*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA886*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1474848569228259E-3},{"$f":"AB886*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0643294519836035E-3},0.24665184597905859,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D886,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH886/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D886,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN886=0,O886=0),0,AH886*0.6/AN886)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D886,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D886,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN886=0,O886=0),0,AH886*0.6/AN886)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X886=0,0,ErlangB(pBloqueo.3G,X886/60/(AO886*O886*AN886))*'Parametros Radio 3G'!$H$72)+IF(Y886=0,0,ErlangB(pBloqueo.3G,Y886*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO886*O886*AN886))*'Parametros Radio 3G'!$H$73)+IF(Z886=0,0,ErlangB(pBloqueo.3G,Z886*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO886*O886*AN886))*'Parametros Radio 3G'!$H$74)+IF(AA886=0,0,ErlangB(pBloqueo.3G,AA886*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO886*O886*AN886))*'Parametros Radio 3G'!$H$75)+IF(AB886=0,0,ErlangB(pBloqueo.3G,AB886*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO886*O886*AN886))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D886,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI886/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D886,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR886=0,O886=0),0,AI886/(AR886*O886))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI886=0,0,IF(X886=0,0,ErlangB(pBloqueo.3G,X886/(AS886*O886*AR886))*'Parametros Radio 3G'!$H$72)+IF(Y886=0,0,ErlangB(pBloqueo.3G,Y886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS886*O886*AR886))*'Parametros Radio 3G'!$H$73)+IF(Z886=0,0,ErlangB(pBloqueo.3G,Z886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS886*O886*AR886))*'Parametros Radio 3G'!$H$74)+IF(AA886=0,0,ErlangB(pBloqueo.3G,AA886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS886*O886*AR886))*'Parametros Radio 3G'!$H$75)+IF(AB886=0,0,ErlangB(pBloqueo.3G,AB886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS886*O886*AR886))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D886,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ886/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D886,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV886=0,O886=0),0,AJ886/(AV886*O886))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ886=0,0,IF(X886=0,0,ErlangB(pBloqueo.3G,X886/(AW886*O886*AV886))*'Parametros Radio 3G'!$H$72)+IF(Y886=0,0,ErlangB(pBloqueo.3G,Y886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW886*O886*AV886))*'Parametros Radio 3G'!$H$73)+IF(Z886=0,0,ErlangB(pBloqueo.3G,Z886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW886*O886*AV886))*'Parametros Radio 3G'!$H$74)+IF(AA886=0,0,ErlangB(pBloqueo.3G,AA886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW886*O886*AV886))*'Parametros Radio 3G'!$H$75)+IF(AB886=0,0,ErlangB(pBloqueo.3G,AB886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW886*O886*AV886))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D886,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK886/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D886,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ886=0,O886=0),0,AK886/(AZ886*O886))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK886=0,0,IF(X886=0,0,ErlangB(pBloqueo.3G,X886/(BA886*O886*AZ886))*'Parametros Radio 3G'!$H$72)+IF(Y886=0,0,ErlangB(pBloqueo.3G,Y886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA886*O886*AZ886))*'Parametros Radio 3G'!$H$73)+IF(Z886=0,0,ErlangB(pBloqueo.3G,Z886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA886*O886*AZ886))*'Parametros Radio 3G'!$H$74)+IF(AA886=0,0,ErlangB(pBloqueo.3G,AA886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA886*O886*AZ886))*'Parametros Radio 3G'!$H$75)+IF(AB886=0,0,ErlangB(pBloqueo.3G,AB886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA886*O886*AZ886))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D886,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL886/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D886,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD886=0,O886=0),0,AL886/(BD886*O886))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL886=0,0,IF(X886=0,0,ErlangB(pBloqueo.3G,X886/(BE886*O886*BD886))*'Parametros Radio 3G'!$H$72)+IF(Y886=0,0,ErlangB(pBloqueo.3G,Y886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE886*O886*BD886))*'Parametros Radio 3G'!$H$73)+IF(Z886=0,0,ErlangB(pBloqueo.3G,Z886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE886*O886*BD886))*'Parametros Radio 3G'!$H$74)+IF(AA886=0,0,ErlangB(pBloqueo.3G,AA886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE886*O886*BD886))*'Parametros Radio 3G'!$H$75)+IF(AB886=0,0,ErlangB(pBloqueo.3G,AB886*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE886*O886*BD886))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[901,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL901",0,"TERCERO","MACROCELDA","FO","RNC40","DEFAULT",1,1,1,{"$f":"IF(N908=0,0,INDEX(sectores.3G,MATCH(D908,tiposEntornoSectores.3G,0),MATCH(H908,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.4718798814357053E-4,3.3636502515016915E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O908=0,0,(1-Parametros!$C$25)),'Cell Sites'!X905)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O908=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y905)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN905)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM905)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL905)","v":0.15812884633916124},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK905)","v":0.83187115366083875},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P908*R908*(1+'Parametros Radio 3G'!$F$56)","v":340.61488708540685},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q908*S908*T908*(1+'Parametros Radio 3G'!$F$56)","v":0.25458235432569637},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q908*S908*U908*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q908*S908*V908*(1+'Parametros Radio 3G'!$F$56)","v":4.0256813987829911},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q908*S908*W908*(1+'Parametros Radio 3G'!$F$56)","v":21.177971679460928},{"$f":"X908/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.68122977417081365},{"$f":"Y908*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6433968418704316E-3},{"$f":"Z908*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA908*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3003893707331382E-2},{"$f":"AB908*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7062159287690954E-2},0.72829193345850463,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D908,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH908/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D908,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN908=0,O908=0),0,AH908*0.6/AN908)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D908,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D908,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN908=0,O908=0),0,AH908*0.6/AN908)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X908=0,0,ErlangB(pBloqueo.3G,X908/60/(AO908*O908*AN908))*'Parametros Radio 3G'!$H$72)+IF(Y908=0,0,ErlangB(pBloqueo.3G,Y908*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO908*O908*AN908))*'Parametros Radio 3G'!$H$73)+IF(Z908=0,0,ErlangB(pBloqueo.3G,Z908*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO908*O908*AN908))*'Parametros Radio 3G'!$H$74)+IF(AA908=0,0,ErlangB(pBloqueo.3G,AA908*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO908*O908*AN908))*'Parametros Radio 3G'!$H$75)+IF(AB908=0,0,ErlangB(pBloqueo.3G,AB908*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO908*O908*AN908))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D908,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI908/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D908,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR908=0,O908=0),0,AI908/(AR908*O908))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI908=0,0,IF(X908=0,0,ErlangB(pBloqueo.3G,X908/(AS908*O908*AR908))*'Parametros Radio 3G'!$H$72)+IF(Y908=0,0,ErlangB(pBloqueo.3G,Y908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS908*O908*AR908))*'Parametros Radio 3G'!$H$73)+IF(Z908=0,0,ErlangB(pBloqueo.3G,Z908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS908*O908*AR908))*'Parametros Radio 3G'!$H$74)+IF(AA908=0,0,ErlangB(pBloqueo.3G,AA908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS908*O908*AR908))*'Parametros Radio 3G'!$H$75)+IF(AB908=0,0,ErlangB(pBloqueo.3G,AB908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS908*O908*AR908))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D908,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ908/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D908,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV908=0,O908=0),0,AJ908/(AV908*O908))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ908=0,0,IF(X908=0,0,ErlangB(pBloqueo.3G,X908/(AW908*O908*AV908))*'Parametros Radio 3G'!$H$72)+IF(Y908=0,0,ErlangB(pBloqueo.3G,Y908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW908*O908*AV908))*'Parametros Radio 3G'!$H$73)+IF(Z908=0,0,ErlangB(pBloqueo.3G,Z908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW908*O908*AV908))*'Parametros Radio 3G'!$H$74)+IF(AA908=0,0,ErlangB(pBloqueo.3G,AA908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW908*O908*AV908))*'Parametros Radio 3G'!$H$75)+IF(AB908=0,0,ErlangB(pBloqueo.3G,AB908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW908*O908*AV908))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D908,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK908/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D908,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ908=0,O908=0),0,AK908/(AZ908*O908))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK908=0,0,IF(X908=0,0,ErlangB(pBloqueo.3G,X908/(BA908*O908*AZ908))*'Parametros Radio 3G'!$H$72)+IF(Y908=0,0,ErlangB(pBloqueo.3G,Y908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA908*O908*AZ908))*'Parametros Radio 3G'!$H$73)+IF(Z908=0,0,ErlangB(pBloqueo.3G,Z908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA908*O908*AZ908))*'Parametros Radio 3G'!$H$74)+IF(AA908=0,0,ErlangB(pBloqueo.3G,AA908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA908*O908*AZ908))*'Parametros Radio 3G'!$H$75)+IF(AB908=0,0,ErlangB(pBloqueo.3G,AB908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA908*O908*AZ908))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D908,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL908/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D908,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD908=0,O908=0),0,AL908/(BD908*O908))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL908=0,0,IF(X908=0,0,ErlangB(pBloqueo.3G,X908/(BE908*O908*BD908))*'Parametros Radio 3G'!$H$72)+IF(Y908=0,0,ErlangB(pBloqueo.3G,Y908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE908*O908*BD908))*'Parametros Radio 3G'!$H$73)+IF(Z908=0,0,ErlangB(pBloqueo.3G,Z908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE908*O908*BD908))*'Parametros Radio 3G'!$H$74)+IF(AA908=0,0,ErlangB(pBloqueo.3G,AA908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE908*O908*BD908))*'Parametros Radio 3G'!$H$75)+IF(AB908=0,0,ErlangB(pBloqueo.3G,AB908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE908*O908*BD908))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[914,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL914",0,"D","MACROCELDA","FO","RNC38","DEFAULT",1,0,1,{"$f":"IF(N921=0,0,INDEX(sectores.3G,MATCH(D921,tiposEntornoSectores.3G,0),MATCH(H921,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.4738984698080899E-4,5.1080108778802139E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O921=0,0,(1-Parametros!$C$25)),'Cell Sites'!X918)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O921=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y918)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN918)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM918)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL918)","v":0.16292960669946699},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK918)","v":0.827070393300533},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P921*R921*(1+'Parametros Radio 3G'!$F$56)","v":153.99582341221836},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q921*S921*T921*(1+'Parametros Radio 3G'!$F$56)","v":0.3866066142374488},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q921*S921*U921*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q921*S921*V921*(1+'Parametros Radio 3G'!$F$56)","v":6.2989663605120025},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q921*S921*W921*(1+'Parametros Radio 3G'!$F$56)","v":31.975088448995393},{"$f":"X921/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.30799164682443669},{"$f":"Y921*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5328316885502509E-3},{"$f":"Z921*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA921*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5994093488640015E-2},{"$f":"AB921*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1055752108878656E-2},0.37904739893331535,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D921,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH921/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D921,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN921=0,O921=0),0,AH921*0.6/AN921)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D921,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D921,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN921=0,O921=0),0,AH921*0.6/AN921)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X921=0,0,ErlangB(pBloqueo.3G,X921/60/(AO921*O921*AN921))*'Parametros Radio 3G'!$H$72)+IF(Y921=0,0,ErlangB(pBloqueo.3G,Y921*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO921*O921*AN921))*'Parametros Radio 3G'!$H$73)+IF(Z921=0,0,ErlangB(pBloqueo.3G,Z921*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO921*O921*AN921))*'Parametros Radio 3G'!$H$74)+IF(AA921=0,0,ErlangB(pBloqueo.3G,AA921*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO921*O921*AN921))*'Parametros Radio 3G'!$H$75)+IF(AB921=0,0,ErlangB(pBloqueo.3G,AB921*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO921*O921*AN921))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D921,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI921/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D921,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR921=0,O921=0),0,AI921/(AR921*O921))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI921=0,0,IF(X921=0,0,ErlangB(pBloqueo.3G,X921/(AS921*O921*AR921))*'Parametros Radio 3G'!$H$72)+IF(Y921=0,0,ErlangB(pBloqueo.3G,Y921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS921*O921*AR921))*'Parametros Radio 3G'!$H$73)+IF(Z921=0,0,ErlangB(pBloqueo.3G,Z921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS921*O921*AR921))*'Parametros Radio 3G'!$H$74)+IF(AA921=0,0,ErlangB(pBloqueo.3G,AA921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS921*O921*AR921))*'Parametros Radio 3G'!$H$75)+IF(AB921=0,0,ErlangB(pBloqueo.3G,AB921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS921*O921*AR921))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D921,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ921/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D921,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV921=0,O921=0),0,AJ921/(AV921*O921))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ921=0,0,IF(X921=0,0,ErlangB(pBloqueo.3G,X921/(AW921*O921*AV921))*'Parametros Radio 3G'!$H$72)+IF(Y921=0,0,ErlangB(pBloqueo.3G,Y921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW921*O921*AV921))*'Parametros Radio 3G'!$H$73)+IF(Z921=0,0,ErlangB(pBloqueo.3G,Z921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW921*O921*AV921))*'Parametros Radio 3G'!$H$74)+IF(AA921=0,0,ErlangB(pBloqueo.3G,AA921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW921*O921*AV921))*'Parametros Radio 3G'!$H$75)+IF(AB921=0,0,ErlangB(pBloqueo.3G,AB921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW921*O921*AV921))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D921,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK921/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D921,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ921=0,O921=0),0,AK921/(AZ921*O921))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK921=0,0,IF(X921=0,0,ErlangB(pBloqueo.3G,X921/(BA921*O921*AZ921))*'Parametros Radio 3G'!$H$72)+IF(Y921=0,0,ErlangB(pBloqueo.3G,Y921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA921*O921*AZ921))*'Parametros Radio 3G'!$H$73)+IF(Z921=0,0,ErlangB(pBloqueo.3G,Z921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA921*O921*AZ921))*'Parametros Radio 3G'!$H$74)+IF(AA921=0,0,ErlangB(pBloqueo.3G,AA921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA921*O921*AZ921))*'Parametros Radio 3G'!$H$75)+IF(AB921=0,0,ErlangB(pBloqueo.3G,AB921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA921*O921*AZ921))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D921,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL921/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D921,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD921=0,O921=0),0,AL921/(BD921*O921))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL921=0,0,IF(X921=0,0,ErlangB(pBloqueo.3G,X921/(BE921*O921*BD921))*'Parametros Radio 3G'!$H$72)+IF(Y921=0,0,ErlangB(pBloqueo.3G,Y921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE921*O921*BD921))*'Parametros Radio 3G'!$H$73)+IF(Z921=0,0,ErlangB(pBloqueo.3G,Z921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE921*O921*BD921))*'Parametros Radio 3G'!$H$74)+IF(AA921=0,0,ErlangB(pBloqueo.3G,AA921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE921*O921*BD921))*'Parametros Radio 3G'!$H$75)+IF(AB921=0,0,ErlangB(pBloqueo.3G,AB921*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE921*O921*BD921))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[921,"LIMA","NORTE","PROVINCIA RURAL","IDCELL921",0,"D","MACROCELDA","FO","RNC05","DEFAULT",1,0,1,{"$f":"IF(N928=0,0,INDEX(sectores.3G,MATCH(D928,tiposEntornoSectores.3G,0),MATCH(H928,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.2276132393599848E-5,3.2757799112606861E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O928=0,0,(1-Parametros!$C$25)),'Cell Sites'!X925)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O928=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y925)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN925)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM925)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL925)","v":0.1665790006410226},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK925)","v":0.82342099935897739},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P928*R928*(1+'Parametros Radio 3G'!$F$56)","v":7.6416762423417781},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q928*S928*T928*(1+'Parametros Radio 3G'!$F$56)","v":2.4793177045956225E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q928*S928*U928*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q928*S928*V928*(1+'Parametros Radio 3G'!$F$56)","v":0.41300226550313246},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q928*S928*W928*(1+'Parametros Radio 3G'!$F$56)","v":2.0415222620465316},{"$f":"X928/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5283352484683555E-2},{"$f":"Y928*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5482185396717319E-4},{"$f":"Z928*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA928*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3600129457321856E-3},{"$f":"AB928*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5367161378811818E-3},1.9820068622564739E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D928,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH928/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D928,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN928=0,O928=0),0,AH928*0.6/AN928)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D928,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D928,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN928=0,O928=0),0,AH928*0.6/AN928)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X928=0,0,ErlangB(pBloqueo.3G,X928/60/(AO928*O928*AN928))*'Parametros Radio 3G'!$H$72)+IF(Y928=0,0,ErlangB(pBloqueo.3G,Y928*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO928*O928*AN928))*'Parametros Radio 3G'!$H$73)+IF(Z928=0,0,ErlangB(pBloqueo.3G,Z928*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO928*O928*AN928))*'Parametros Radio 3G'!$H$74)+IF(AA928=0,0,ErlangB(pBloqueo.3G,AA928*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO928*O928*AN928))*'Parametros Radio 3G'!$H$75)+IF(AB928=0,0,ErlangB(pBloqueo.3G,AB928*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO928*O928*AN928))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D928,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI928/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D928,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR928=0,O928=0),0,AI928/(AR928*O928))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI928=0,0,IF(X928=0,0,ErlangB(pBloqueo.3G,X928/(AS928*O928*AR928))*'Parametros Radio 3G'!$H$72)+IF(Y928=0,0,ErlangB(pBloqueo.3G,Y928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS928*O928*AR928))*'Parametros Radio 3G'!$H$73)+IF(Z928=0,0,ErlangB(pBloqueo.3G,Z928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS928*O928*AR928))*'Parametros Radio 3G'!$H$74)+IF(AA928=0,0,ErlangB(pBloqueo.3G,AA928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS928*O928*AR928))*'Parametros Radio 3G'!$H$75)+IF(AB928=0,0,ErlangB(pBloqueo.3G,AB928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS928*O928*AR928))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D928,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ928/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D928,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV928=0,O928=0),0,AJ928/(AV928*O928))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ928=0,0,IF(X928=0,0,ErlangB(pBloqueo.3G,X928/(AW928*O928*AV928))*'Parametros Radio 3G'!$H$72)+IF(Y928=0,0,ErlangB(pBloqueo.3G,Y928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW928*O928*AV928))*'Parametros Radio 3G'!$H$73)+IF(Z928=0,0,ErlangB(pBloqueo.3G,Z928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW928*O928*AV928))*'Parametros Radio 3G'!$H$74)+IF(AA928=0,0,ErlangB(pBloqueo.3G,AA928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW928*O928*AV928))*'Parametros Radio 3G'!$H$75)+IF(AB928=0,0,ErlangB(pBloqueo.3G,AB928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW928*O928*AV928))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D928,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK928/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D928,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ928=0,O928=0),0,AK928/(AZ928*O928))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK928=0,0,IF(X928=0,0,ErlangB(pBloqueo.3G,X928/(BA928*O928*AZ928))*'Parametros Radio 3G'!$H$72)+IF(Y928=0,0,ErlangB(pBloqueo.3G,Y928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA928*O928*AZ928))*'Parametros Radio 3G'!$H$73)+IF(Z928=0,0,ErlangB(pBloqueo.3G,Z928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA928*O928*AZ928))*'Parametros Radio 3G'!$H$74)+IF(AA928=0,0,ErlangB(pBloqueo.3G,AA928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA928*O928*AZ928))*'Parametros Radio 3G'!$H$75)+IF(AB928=0,0,ErlangB(pBloqueo.3G,AB928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA928*O928*AZ928))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D928,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL928/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D928,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD928=0,O928=0),0,AL928/(BD928*O928))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL928=0,0,IF(X928=0,0,ErlangB(pBloqueo.3G,X928/(BE928*O928*BD928))*'Parametros Radio 3G'!$H$72)+IF(Y928=0,0,ErlangB(pBloqueo.3G,Y928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE928*O928*BD928))*'Parametros Radio 3G'!$H$73)+IF(Z928=0,0,ErlangB(pBloqueo.3G,Z928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE928*O928*BD928))*'Parametros Radio 3G'!$H$74)+IF(AA928=0,0,ErlangB(pBloqueo.3G,AA928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE928*O928*BD928))*'Parametros Radio 3G'!$H$75)+IF(AB928=0,0,ErlangB(pBloqueo.3G,AB928*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE928*O928*BD928))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[937,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL937",0,"TERCERO","MACROCELDA","FO","RNC07","DEFAULT",0,1,1,{"$f":"IF(N944=0,0,INDEX(sectores.3G,MATCH(D944,tiposEntornoSectores.3G,0),MATCH(H944,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6437824861968882E-4,1.0014048349040182E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O944=0,0,(1-Parametros!$C$25)),'Cell Sites'!X941)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O944=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y941)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN941)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM941)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL941)","v":0.11746969307200385},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK941)","v":0.87253030692799616},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P944*R944*(1+'Parametros Radio 3G'!$F$56)","v":102.32256519893073},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q944*S944*T944*(1+'Parametros Radio 3G'!$F$56)","v":7.5792660187896474E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q944*S944*U944*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q944*S944*V944*(1+'Parametros Radio 3G'!$F$56)","v":0.89033405293828771},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q944*S944*W944*(1+'Parametros Radio 3G'!$F$56)","v":6.6131393056634575},{"$f":"X944/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.20464513039786145},{"$f":"Y944*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0846892334582681E-3},{"$f":"Z944*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA944*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.087623159647359E-3},{"$f":"AB944*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4695865123696573E-2},0.21934099552155803,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D944,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH944/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D944,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN944=0,O944=0),0,AH944*0.6/AN944)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D944,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D944,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN944=0,O944=0),0,AH944*0.6/AN944)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X944=0,0,ErlangB(pBloqueo.3G,X944/60/(AO944*O944*AN944))*'Parametros Radio 3G'!$H$72)+IF(Y944=0,0,ErlangB(pBloqueo.3G,Y944*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO944*O944*AN944))*'Parametros Radio 3G'!$H$73)+IF(Z944=0,0,ErlangB(pBloqueo.3G,Z944*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO944*O944*AN944))*'Parametros Radio 3G'!$H$74)+IF(AA944=0,0,ErlangB(pBloqueo.3G,AA944*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO944*O944*AN944))*'Parametros Radio 3G'!$H$75)+IF(AB944=0,0,ErlangB(pBloqueo.3G,AB944*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO944*O944*AN944))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D944,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI944/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D944,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR944=0,O944=0),0,AI944/(AR944*O944))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI944=0,0,IF(X944=0,0,ErlangB(pBloqueo.3G,X944/(AS944*O944*AR944))*'Parametros Radio 3G'!$H$72)+IF(Y944=0,0,ErlangB(pBloqueo.3G,Y944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS944*O944*AR944))*'Parametros Radio 3G'!$H$73)+IF(Z944=0,0,ErlangB(pBloqueo.3G,Z944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS944*O944*AR944))*'Parametros Radio 3G'!$H$74)+IF(AA944=0,0,ErlangB(pBloqueo.3G,AA944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS944*O944*AR944))*'Parametros Radio 3G'!$H$75)+IF(AB944=0,0,ErlangB(pBloqueo.3G,AB944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS944*O944*AR944))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D944,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ944/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D944,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV944=0,O944=0),0,AJ944/(AV944*O944))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ944=0,0,IF(X944=0,0,ErlangB(pBloqueo.3G,X944/(AW944*O944*AV944))*'Parametros Radio 3G'!$H$72)+IF(Y944=0,0,ErlangB(pBloqueo.3G,Y944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW944*O944*AV944))*'Parametros Radio 3G'!$H$73)+IF(Z944=0,0,ErlangB(pBloqueo.3G,Z944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW944*O944*AV944))*'Parametros Radio 3G'!$H$74)+IF(AA944=0,0,ErlangB(pBloqueo.3G,AA944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW944*O944*AV944))*'Parametros Radio 3G'!$H$75)+IF(AB944=0,0,ErlangB(pBloqueo.3G,AB944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW944*O944*AV944))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D944,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK944/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D944,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ944=0,O944=0),0,AK944/(AZ944*O944))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK944=0,0,IF(X944=0,0,ErlangB(pBloqueo.3G,X944/(BA944*O944*AZ944))*'Parametros Radio 3G'!$H$72)+IF(Y944=0,0,ErlangB(pBloqueo.3G,Y944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA944*O944*AZ944))*'Parametros Radio 3G'!$H$73)+IF(Z944=0,0,ErlangB(pBloqueo.3G,Z944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA944*O944*AZ944))*'Parametros Radio 3G'!$H$74)+IF(AA944=0,0,ErlangB(pBloqueo.3G,AA944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA944*O944*AZ944))*'Parametros Radio 3G'!$H$75)+IF(AB944=0,0,ErlangB(pBloqueo.3G,AB944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA944*O944*AZ944))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D944,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL944/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D944,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD944=0,O944=0),0,AL944/(BD944*O944))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL944=0,0,IF(X944=0,0,ErlangB(pBloqueo.3G,X944/(BE944*O944*BD944))*'Parametros Radio 3G'!$H$72)+IF(Y944=0,0,ErlangB(pBloqueo.3G,Y944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE944*O944*BD944))*'Parametros Radio 3G'!$H$73)+IF(Z944=0,0,ErlangB(pBloqueo.3G,Z944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE944*O944*BD944))*'Parametros Radio 3G'!$H$74)+IF(AA944=0,0,ErlangB(pBloqueo.3G,AA944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE944*O944*BD944))*'Parametros Radio 3G'!$H$75)+IF(AB944=0,0,ErlangB(pBloqueo.3G,AB944*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE944*O944*BD944))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[944,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL944",0,"TERCERO","MACROCELDA","FO","RNC02","DEFAULT",1,1,1,{"$f":"IF(N951=0,0,INDEX(sectores.3G,MATCH(D951,tiposEntornoSectores.3G,0),MATCH(H951,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.4456452668400061E-4,4.3269495941360321E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O951=0,0,(1-Parametros!$C$25)),'Cell Sites'!X948)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O951=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y948)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN948)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM948)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL948)","v":0.14481811662981736},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK948)","v":0.84518188337018263},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P951*R951*(1+'Parametros Radio 3G'!$F$56)","v":276.73358944224015},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q951*S951*T951*(1+'Parametros Radio 3G'!$F$56)","v":0.32749094952187052},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q951*S951*U951*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q951*S951*V951*(1+'Parametros Radio 3G'!$F$56)","v":4.7426622523067836},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q951*S951*W951*(1+'Parametros Radio 3G'!$F$56)","v":27.678941750358369},{"$f":"X951/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.55346717888448027},{"$f":"Y951*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.686811442173461E-3},{"$f":"Z951*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA951*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7100927156038762E-2},{"$f":"AB951*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.150875944524082E-2},0.61497593832972108,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D951,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH951/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D951,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN951=0,O951=0),0,AH951*0.6/AN951)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D951,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D951,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN951=0,O951=0),0,AH951*0.6/AN951)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X951=0,0,ErlangB(pBloqueo.3G,X951/60/(AO951*O951*AN951))*'Parametros Radio 3G'!$H$72)+IF(Y951=0,0,ErlangB(pBloqueo.3G,Y951*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO951*O951*AN951))*'Parametros Radio 3G'!$H$73)+IF(Z951=0,0,ErlangB(pBloqueo.3G,Z951*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO951*O951*AN951))*'Parametros Radio 3G'!$H$74)+IF(AA951=0,0,ErlangB(pBloqueo.3G,AA951*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO951*O951*AN951))*'Parametros Radio 3G'!$H$75)+IF(AB951=0,0,ErlangB(pBloqueo.3G,AB951*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO951*O951*AN951))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D951,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI951/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D951,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR951=0,O951=0),0,AI951/(AR951*O951))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI951=0,0,IF(X951=0,0,ErlangB(pBloqueo.3G,X951/(AS951*O951*AR951))*'Parametros Radio 3G'!$H$72)+IF(Y951=0,0,ErlangB(pBloqueo.3G,Y951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS951*O951*AR951))*'Parametros Radio 3G'!$H$73)+IF(Z951=0,0,ErlangB(pBloqueo.3G,Z951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS951*O951*AR951))*'Parametros Radio 3G'!$H$74)+IF(AA951=0,0,ErlangB(pBloqueo.3G,AA951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS951*O951*AR951))*'Parametros Radio 3G'!$H$75)+IF(AB951=0,0,ErlangB(pBloqueo.3G,AB951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS951*O951*AR951))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D951,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ951/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D951,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV951=0,O951=0),0,AJ951/(AV951*O951))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ951=0,0,IF(X951=0,0,ErlangB(pBloqueo.3G,X951/(AW951*O951*AV951))*'Parametros Radio 3G'!$H$72)+IF(Y951=0,0,ErlangB(pBloqueo.3G,Y951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW951*O951*AV951))*'Parametros Radio 3G'!$H$73)+IF(Z951=0,0,ErlangB(pBloqueo.3G,Z951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW951*O951*AV951))*'Parametros Radio 3G'!$H$74)+IF(AA951=0,0,ErlangB(pBloqueo.3G,AA951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW951*O951*AV951))*'Parametros Radio 3G'!$H$75)+IF(AB951=0,0,ErlangB(pBloqueo.3G,AB951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW951*O951*AV951))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D951,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK951/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D951,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ951=0,O951=0),0,AK951/(AZ951*O951))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK951=0,0,IF(X951=0,0,ErlangB(pBloqueo.3G,X951/(BA951*O951*AZ951))*'Parametros Radio 3G'!$H$72)+IF(Y951=0,0,ErlangB(pBloqueo.3G,Y951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA951*O951*AZ951))*'Parametros Radio 3G'!$H$73)+IF(Z951=0,0,ErlangB(pBloqueo.3G,Z951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA951*O951*AZ951))*'Parametros Radio 3G'!$H$74)+IF(AA951=0,0,ErlangB(pBloqueo.3G,AA951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA951*O951*AZ951))*'Parametros Radio 3G'!$H$75)+IF(AB951=0,0,ErlangB(pBloqueo.3G,AB951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA951*O951*AZ951))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D951,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL951/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D951,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD951=0,O951=0),0,AL951/(BD951*O951))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL951=0,0,IF(X951=0,0,ErlangB(pBloqueo.3G,X951/(BE951*O951*BD951))*'Parametros Radio 3G'!$H$72)+IF(Y951=0,0,ErlangB(pBloqueo.3G,Y951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE951*O951*BD951))*'Parametros Radio 3G'!$H$73)+IF(Z951=0,0,ErlangB(pBloqueo.3G,Z951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE951*O951*BD951))*'Parametros Radio 3G'!$H$74)+IF(AA951=0,0,ErlangB(pBloqueo.3G,AA951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE951*O951*BD951))*'Parametros Radio 3G'!$H$75)+IF(AB951=0,0,ErlangB(pBloqueo.3G,AB951*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE951*O951*BD951))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[960,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL960",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,1,1,{"$f":"IF(N967=0,0,INDEX(sectores.3G,MATCH(D967,tiposEntornoSectores.3G,0),MATCH(H967,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0003282176339667E-4,5.5018391527465922E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O967=0,0,(1-Parametros!$C$25)),'Cell Sites'!X964)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O967=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y964)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN964)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM964)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL964)","v":0.12875346875056448},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK964)","v":0.86124653124943551},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P967*R967*(1+'Parametros Radio 3G'!$F$56)","v":124.51690913294996},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q967*S967*T967*(1+'Parametros Radio 3G'!$F$56)","v":0.4164140323454249},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q967*S967*U967*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q967*S967*V967*(1+'Parametros Radio 3G'!$F$56)","v":5.3614751100883167},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q967*S967*W967*(1+'Parametros Radio 3G'!$F$56)","v":35.863514092108716},{"$f":"X967/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.24903381826589993},{"$f":"Y967*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9594137008289793E-3},{"$f":"Z967*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA967*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0637000629076098E-2},{"$f":"AB967*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.9696697982463816E-2},0.32873051624836375,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D967,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH967/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D967,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN967=0,O967=0),0,AH967*0.6/AN967)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D967,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D967,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN967=0,O967=0),0,AH967*0.6/AN967)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X967=0,0,ErlangB(pBloqueo.3G,X967/60/(AO967*O967*AN967))*'Parametros Radio 3G'!$H$72)+IF(Y967=0,0,ErlangB(pBloqueo.3G,Y967*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO967*O967*AN967))*'Parametros Radio 3G'!$H$73)+IF(Z967=0,0,ErlangB(pBloqueo.3G,Z967*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO967*O967*AN967))*'Parametros Radio 3G'!$H$74)+IF(AA967=0,0,ErlangB(pBloqueo.3G,AA967*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO967*O967*AN967))*'Parametros Radio 3G'!$H$75)+IF(AB967=0,0,ErlangB(pBloqueo.3G,AB967*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO967*O967*AN967))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D967,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI967/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D967,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR967=0,O967=0),0,AI967/(AR967*O967))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI967=0,0,IF(X967=0,0,ErlangB(pBloqueo.3G,X967/(AS967*O967*AR967))*'Parametros Radio 3G'!$H$72)+IF(Y967=0,0,ErlangB(pBloqueo.3G,Y967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS967*O967*AR967))*'Parametros Radio 3G'!$H$73)+IF(Z967=0,0,ErlangB(pBloqueo.3G,Z967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS967*O967*AR967))*'Parametros Radio 3G'!$H$74)+IF(AA967=0,0,ErlangB(pBloqueo.3G,AA967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS967*O967*AR967))*'Parametros Radio 3G'!$H$75)+IF(AB967=0,0,ErlangB(pBloqueo.3G,AB967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS967*O967*AR967))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D967,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ967/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D967,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV967=0,O967=0),0,AJ967/(AV967*O967))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ967=0,0,IF(X967=0,0,ErlangB(pBloqueo.3G,X967/(AW967*O967*AV967))*'Parametros Radio 3G'!$H$72)+IF(Y967=0,0,ErlangB(pBloqueo.3G,Y967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW967*O967*AV967))*'Parametros Radio 3G'!$H$73)+IF(Z967=0,0,ErlangB(pBloqueo.3G,Z967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW967*O967*AV967))*'Parametros Radio 3G'!$H$74)+IF(AA967=0,0,ErlangB(pBloqueo.3G,AA967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW967*O967*AV967))*'Parametros Radio 3G'!$H$75)+IF(AB967=0,0,ErlangB(pBloqueo.3G,AB967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW967*O967*AV967))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D967,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK967/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D967,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ967=0,O967=0),0,AK967/(AZ967*O967))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK967=0,0,IF(X967=0,0,ErlangB(pBloqueo.3G,X967/(BA967*O967*AZ967))*'Parametros Radio 3G'!$H$72)+IF(Y967=0,0,ErlangB(pBloqueo.3G,Y967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA967*O967*AZ967))*'Parametros Radio 3G'!$H$73)+IF(Z967=0,0,ErlangB(pBloqueo.3G,Z967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA967*O967*AZ967))*'Parametros Radio 3G'!$H$74)+IF(AA967=0,0,ErlangB(pBloqueo.3G,AA967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA967*O967*AZ967))*'Parametros Radio 3G'!$H$75)+IF(AB967=0,0,ErlangB(pBloqueo.3G,AB967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA967*O967*AZ967))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D967,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL967/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D967,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD967=0,O967=0),0,AL967/(BD967*O967))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL967=0,0,IF(X967=0,0,ErlangB(pBloqueo.3G,X967/(BE967*O967*BD967))*'Parametros Radio 3G'!$H$72)+IF(Y967=0,0,ErlangB(pBloqueo.3G,Y967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE967*O967*BD967))*'Parametros Radio 3G'!$H$73)+IF(Z967=0,0,ErlangB(pBloqueo.3G,Z967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE967*O967*BD967))*'Parametros Radio 3G'!$H$74)+IF(AA967=0,0,ErlangB(pBloqueo.3G,AA967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE967*O967*BD967))*'Parametros Radio 3G'!$H$75)+IF(AB967=0,0,ErlangB(pBloqueo.3G,AB967*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE967*O967*BD967))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[967,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL967",0,"D","MACROCELDA","FO","RNC39","DEFAULT",1,1,1,{"$f":"IF(N974=0,0,INDEX(sectores.3G,MATCH(D974,tiposEntornoSectores.3G,0),MATCH(H974,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.1464912125844886E-4,5.4429593669971022E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O974=0,0,(1-Parametros!$C$25)),'Cell Sites'!X971)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O974=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y971)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN971)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM971)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL971)","v":0.13700298269468925},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK971)","v":0.85299701730531075},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P974*R974*(1+'Parametros Radio 3G'!$F$56)","v":133.61529818751274},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q974*S974*T974*(1+'Parametros Radio 3G'!$F$56)","v":4.1195763725155174E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q974*S974*U974*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q974*S974*V974*(1+'Parametros Radio 3G'!$F$56)","v":5.6439425047319365E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q974*S974*W974*(1+'Parametros Radio 3G'!$F$56)","v":0.35139863583171649},{"$f":"X974/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.2672305963750255},{"$f":"Y974*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8956370268558391E-5},{"$f":"Z974*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA974*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2251100027039638E-4},{"$f":"AB974*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.8088585740381444E-4},0.26801148223242932,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D974,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH974/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D974,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN974=0,O974=0),0,AH974*0.6/AN974)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D974,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D974,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN974=0,O974=0),0,AH974*0.6/AN974)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X974=0,0,ErlangB(pBloqueo.3G,X974/60/(AO974*O974*AN974))*'Parametros Radio 3G'!$H$72)+IF(Y974=0,0,ErlangB(pBloqueo.3G,Y974*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO974*O974*AN974))*'Parametros Radio 3G'!$H$73)+IF(Z974=0,0,ErlangB(pBloqueo.3G,Z974*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO974*O974*AN974))*'Parametros Radio 3G'!$H$74)+IF(AA974=0,0,ErlangB(pBloqueo.3G,AA974*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO974*O974*AN974))*'Parametros Radio 3G'!$H$75)+IF(AB974=0,0,ErlangB(pBloqueo.3G,AB974*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO974*O974*AN974))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D974,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI974/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D974,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR974=0,O974=0),0,AI974/(AR974*O974))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI974=0,0,IF(X974=0,0,ErlangB(pBloqueo.3G,X974/(AS974*O974*AR974))*'Parametros Radio 3G'!$H$72)+IF(Y974=0,0,ErlangB(pBloqueo.3G,Y974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS974*O974*AR974))*'Parametros Radio 3G'!$H$73)+IF(Z974=0,0,ErlangB(pBloqueo.3G,Z974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS974*O974*AR974))*'Parametros Radio 3G'!$H$74)+IF(AA974=0,0,ErlangB(pBloqueo.3G,AA974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS974*O974*AR974))*'Parametros Radio 3G'!$H$75)+IF(AB974=0,0,ErlangB(pBloqueo.3G,AB974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS974*O974*AR974))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D974,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ974/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D974,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV974=0,O974=0),0,AJ974/(AV974*O974))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ974=0,0,IF(X974=0,0,ErlangB(pBloqueo.3G,X974/(AW974*O974*AV974))*'Parametros Radio 3G'!$H$72)+IF(Y974=0,0,ErlangB(pBloqueo.3G,Y974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW974*O974*AV974))*'Parametros Radio 3G'!$H$73)+IF(Z974=0,0,ErlangB(pBloqueo.3G,Z974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW974*O974*AV974))*'Parametros Radio 3G'!$H$74)+IF(AA974=0,0,ErlangB(pBloqueo.3G,AA974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW974*O974*AV974))*'Parametros Radio 3G'!$H$75)+IF(AB974=0,0,ErlangB(pBloqueo.3G,AB974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW974*O974*AV974))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D974,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK974/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D974,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ974=0,O974=0),0,AK974/(AZ974*O974))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK974=0,0,IF(X974=0,0,ErlangB(pBloqueo.3G,X974/(BA974*O974*AZ974))*'Parametros Radio 3G'!$H$72)+IF(Y974=0,0,ErlangB(pBloqueo.3G,Y974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA974*O974*AZ974))*'Parametros Radio 3G'!$H$73)+IF(Z974=0,0,ErlangB(pBloqueo.3G,Z974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA974*O974*AZ974))*'Parametros Radio 3G'!$H$74)+IF(AA974=0,0,ErlangB(pBloqueo.3G,AA974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA974*O974*AZ974))*'Parametros Radio 3G'!$H$75)+IF(AB974=0,0,ErlangB(pBloqueo.3G,AB974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA974*O974*AZ974))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D974,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL974/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D974,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD974=0,O974=0),0,AL974/(BD974*O974))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL974=0,0,IF(X974=0,0,ErlangB(pBloqueo.3G,X974/(BE974*O974*BD974))*'Parametros Radio 3G'!$H$72)+IF(Y974=0,0,ErlangB(pBloqueo.3G,Y974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE974*O974*BD974))*'Parametros Radio 3G'!$H$73)+IF(Z974=0,0,ErlangB(pBloqueo.3G,Z974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE974*O974*BD974))*'Parametros Radio 3G'!$H$74)+IF(AA974=0,0,ErlangB(pBloqueo.3G,AA974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE974*O974*BD974))*'Parametros Radio 3G'!$H$75)+IF(AB974=0,0,ErlangB(pBloqueo.3G,AB974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE974*O974*BD974))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[987,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL987",0,"D","MACROCELDA","FO","RNC34","DEFAULT",1,0,1,{"$f":"IF(N994=0,0,INDEX(sectores.3G,MATCH(D994,tiposEntornoSectores.3G,0),MATCH(H994,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.9662671917671143E-4,8.0928551032041958E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O994=0,0,(1-Parametros!$C$25)),'Cell Sites'!X991)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O994=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y991)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN991)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM991)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL991)","v":0.14471566462084973},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK991)","v":0.84528433537915026},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P994*R994*(1+'Parametros Radio 3G'!$F$56)","v":184.64490933302559},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q994*S994*T994*(1+'Parametros Radio 3G'!$F$56)","v":6.1251852937761191E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q994*S994*U994*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q994*S994*V994*(1+'Parametros Radio 3G'!$F$56)","v":0.88641026071466511},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q994*S994*W994*(1+'Parametros Radio 3G'!$F$56)","v":5.1775231801236883},{"$f":"X994/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.36928981866605115},{"$f":"Y994*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.7659181306277208E-4},{"$f":"Z994*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA994*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0652014897980858E-3},{"$f":"AB994*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.150560706694153E-2},0.38079542573299269,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D994,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH994/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D994,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN994=0,O994=0),0,AH994*0.6/AN994)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D994,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D994,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN994=0,O994=0),0,AH994*0.6/AN994)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X994=0,0,ErlangB(pBloqueo.3G,X994/60/(AO994*O994*AN994))*'Parametros Radio 3G'!$H$72)+IF(Y994=0,0,ErlangB(pBloqueo.3G,Y994*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO994*O994*AN994))*'Parametros Radio 3G'!$H$73)+IF(Z994=0,0,ErlangB(pBloqueo.3G,Z994*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO994*O994*AN994))*'Parametros Radio 3G'!$H$74)+IF(AA994=0,0,ErlangB(pBloqueo.3G,AA994*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO994*O994*AN994))*'Parametros Radio 3G'!$H$75)+IF(AB994=0,0,ErlangB(pBloqueo.3G,AB994*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO994*O994*AN994))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D994,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI994/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D994,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR994=0,O994=0),0,AI994/(AR994*O994))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI994=0,0,IF(X994=0,0,ErlangB(pBloqueo.3G,X994/(AS994*O994*AR994))*'Parametros Radio 3G'!$H$72)+IF(Y994=0,0,ErlangB(pBloqueo.3G,Y994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS994*O994*AR994))*'Parametros Radio 3G'!$H$73)+IF(Z994=0,0,ErlangB(pBloqueo.3G,Z994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS994*O994*AR994))*'Parametros Radio 3G'!$H$74)+IF(AA994=0,0,ErlangB(pBloqueo.3G,AA994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS994*O994*AR994))*'Parametros Radio 3G'!$H$75)+IF(AB994=0,0,ErlangB(pBloqueo.3G,AB994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS994*O994*AR994))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D994,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ994/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D994,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV994=0,O994=0),0,AJ994/(AV994*O994))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ994=0,0,IF(X994=0,0,ErlangB(pBloqueo.3G,X994/(AW994*O994*AV994))*'Parametros Radio 3G'!$H$72)+IF(Y994=0,0,ErlangB(pBloqueo.3G,Y994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW994*O994*AV994))*'Parametros Radio 3G'!$H$73)+IF(Z994=0,0,ErlangB(pBloqueo.3G,Z994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW994*O994*AV994))*'Parametros Radio 3G'!$H$74)+IF(AA994=0,0,ErlangB(pBloqueo.3G,AA994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW994*O994*AV994))*'Parametros Radio 3G'!$H$75)+IF(AB994=0,0,ErlangB(pBloqueo.3G,AB994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW994*O994*AV994))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D994,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK994/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D994,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ994=0,O994=0),0,AK994/(AZ994*O994))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK994=0,0,IF(X994=0,0,ErlangB(pBloqueo.3G,X994/(BA994*O994*AZ994))*'Parametros Radio 3G'!$H$72)+IF(Y994=0,0,ErlangB(pBloqueo.3G,Y994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA994*O994*AZ994))*'Parametros Radio 3G'!$H$73)+IF(Z994=0,0,ErlangB(pBloqueo.3G,Z994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA994*O994*AZ994))*'Parametros Radio 3G'!$H$74)+IF(AA994=0,0,ErlangB(pBloqueo.3G,AA994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA994*O994*AZ994))*'Parametros Radio 3G'!$H$75)+IF(AB994=0,0,ErlangB(pBloqueo.3G,AB994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA994*O994*AZ994))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D994,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL994/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D994,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD994=0,O994=0),0,AL994/(BD994*O994))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL994=0,0,IF(X994=0,0,ErlangB(pBloqueo.3G,X994/(BE994*O994*BD994))*'Parametros Radio 3G'!$H$72)+IF(Y994=0,0,ErlangB(pBloqueo.3G,Y994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE994*O994*BD994))*'Parametros Radio 3G'!$H$73)+IF(Z994=0,0,ErlangB(pBloqueo.3G,Z994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE994*O994*BD994))*'Parametros Radio 3G'!$H$74)+IF(AA994=0,0,ErlangB(pBloqueo.3G,AA994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE994*O994*BD994))*'Parametros Radio 3G'!$H$75)+IF(AB994=0,0,ErlangB(pBloqueo.3G,AB994*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE994*O994*BD994))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1003,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1003",0,"TERCERO","MACROCELDA","FO","RNC37","DEFAULT",0,1,1,{"$f":"IF(N1010=0,0,INDEX(sectores.3G,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH(H1010,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.2518348427156071E-4,2.3321686943216519E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1010=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1007)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1010=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1007)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1007)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1007)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1007)","v":0.17719499645111858},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1007)","v":0.81280500354888141},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1010*R1010*(1+'Parametros Radio 3G'!$F$56)","v":326.91747090643827},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1010*S1010*T1010*(1+'Parametros Radio 3G'!$F$56)","v":1.7651329730848889E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1010*S1010*U1010*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1010*S1010*V1010*(1+'Parametros Radio 3G'!$F$56)","v":0.31277273090152896},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1010*S1010*W1010*(1+'Parametros Radio 3G'!$F$56)","v":1.4347089124525092},{"$f":"X1010/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.65383494181287649},{"$f":"Y1010*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5261294784756908E-4},{"$f":"Z1010*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1010*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7872727480087371E-3},{"$f":"AB1010*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1882420276722425E-3},0.6570231838405487,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1010/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1010=0,O1010=0),0,AH1010*0.6/AN1010)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1010,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1010,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1010=0,O1010=0),0,AH1010*0.6/AN1010)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1010=0,0,ErlangB(pBloqueo.3G,X1010/60/(AO1010*O1010*AN1010))*'Parametros Radio 3G'!$H$72)+IF(Y1010=0,0,ErlangB(pBloqueo.3G,Y1010*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1010*O1010*AN1010))*'Parametros Radio 3G'!$H$73)+IF(Z1010=0,0,ErlangB(pBloqueo.3G,Z1010*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1010*O1010*AN1010))*'Parametros Radio 3G'!$H$74)+IF(AA1010=0,0,ErlangB(pBloqueo.3G,AA1010*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1010*O1010*AN1010))*'Parametros Radio 3G'!$H$75)+IF(AB1010=0,0,ErlangB(pBloqueo.3G,AB1010*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1010*O1010*AN1010))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1010/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1010=0,O1010=0),0,AI1010/(AR1010*O1010))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1010=0,0,IF(X1010=0,0,ErlangB(pBloqueo.3G,X1010/(AS1010*O1010*AR1010))*'Parametros Radio 3G'!$H$72)+IF(Y1010=0,0,ErlangB(pBloqueo.3G,Y1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1010*O1010*AR1010))*'Parametros Radio 3G'!$H$73)+IF(Z1010=0,0,ErlangB(pBloqueo.3G,Z1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1010*O1010*AR1010))*'Parametros Radio 3G'!$H$74)+IF(AA1010=0,0,ErlangB(pBloqueo.3G,AA1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1010*O1010*AR1010))*'Parametros Radio 3G'!$H$75)+IF(AB1010=0,0,ErlangB(pBloqueo.3G,AB1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1010*O1010*AR1010))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1010/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1010=0,O1010=0),0,AJ1010/(AV1010*O1010))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1010=0,0,IF(X1010=0,0,ErlangB(pBloqueo.3G,X1010/(AW1010*O1010*AV1010))*'Parametros Radio 3G'!$H$72)+IF(Y1010=0,0,ErlangB(pBloqueo.3G,Y1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1010*O1010*AV1010))*'Parametros Radio 3G'!$H$73)+IF(Z1010=0,0,ErlangB(pBloqueo.3G,Z1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1010*O1010*AV1010))*'Parametros Radio 3G'!$H$74)+IF(AA1010=0,0,ErlangB(pBloqueo.3G,AA1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1010*O1010*AV1010))*'Parametros Radio 3G'!$H$75)+IF(AB1010=0,0,ErlangB(pBloqueo.3G,AB1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1010*O1010*AV1010))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1010/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1010=0,O1010=0),0,AK1010/(AZ1010*O1010))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1010=0,0,IF(X1010=0,0,ErlangB(pBloqueo.3G,X1010/(BA1010*O1010*AZ1010))*'Parametros Radio 3G'!$H$72)+IF(Y1010=0,0,ErlangB(pBloqueo.3G,Y1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1010*O1010*AZ1010))*'Parametros Radio 3G'!$H$73)+IF(Z1010=0,0,ErlangB(pBloqueo.3G,Z1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1010*O1010*AZ1010))*'Parametros Radio 3G'!$H$74)+IF(AA1010=0,0,ErlangB(pBloqueo.3G,AA1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1010*O1010*AZ1010))*'Parametros Radio 3G'!$H$75)+IF(AB1010=0,0,ErlangB(pBloqueo.3G,AB1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1010*O1010*AZ1010))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1010/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1010,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1010=0,O1010=0),0,AL1010/(BD1010*O1010))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1010=0,0,IF(X1010=0,0,ErlangB(pBloqueo.3G,X1010/(BE1010*O1010*BD1010))*'Parametros Radio 3G'!$H$72)+IF(Y1010=0,0,ErlangB(pBloqueo.3G,Y1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1010*O1010*BD1010))*'Parametros Radio 3G'!$H$73)+IF(Z1010=0,0,ErlangB(pBloqueo.3G,Z1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1010*O1010*BD1010))*'Parametros Radio 3G'!$H$74)+IF(AA1010=0,0,ErlangB(pBloqueo.3G,AA1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1010*O1010*BD1010))*'Parametros Radio 3G'!$H$75)+IF(AB1010=0,0,ErlangB(pBloqueo.3G,AB1010*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1010*O1010*BD1010))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1010,"AREQUIPA","SUR","LIMA RURAL","IDCELL1010",0,"D","MACROCELDA","FO","RNC43","DEFAULT",1,1,1,{"$f":"IF(N1017=0,0,INDEX(sectores.3G,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH(H1017,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.5835483011750174E-6,1.848554540416809E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1017=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1014)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1017=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1014)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1014)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1014)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1014)","v":0.11939549929150796},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1014)","v":0.87060450070849205},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1017*R1017*(1+'Parametros Radio 3G'!$F$56)","v":2.8531781049360401},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1017*S1017*T1017*(1+'Parametros Radio 3G'!$F$56)","v":0.13991031522634217},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1017*S1017*U1017*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1017*S1017*V1017*(1+'Parametros Radio 3G'!$F$56)","v":1.6704661942481378},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1017*S1017*W1017*(1+'Parametros Radio 3G'!$F$56)","v":12.180655013159727},{"$f":"X1017/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7063562098720799E-3},{"$f":"Y1017*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0022943145093695E-3},{"$f":"Z1017*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1017*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.5455211099893609E-3},{"$f":"AB1017*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.706812225146606E-2},3.2774478461338137E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1017/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1017=0,O1017=0),0,AH1017*0.6/AN1017)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1017,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1017,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1017=0,O1017=0),0,AH1017*0.6/AN1017)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1017=0,0,ErlangB(pBloqueo.3G,X1017/60/(AO1017*O1017*AN1017))*'Parametros Radio 3G'!$H$72)+IF(Y1017=0,0,ErlangB(pBloqueo.3G,Y1017*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1017*O1017*AN1017))*'Parametros Radio 3G'!$H$73)+IF(Z1017=0,0,ErlangB(pBloqueo.3G,Z1017*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1017*O1017*AN1017))*'Parametros Radio 3G'!$H$74)+IF(AA1017=0,0,ErlangB(pBloqueo.3G,AA1017*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1017*O1017*AN1017))*'Parametros Radio 3G'!$H$75)+IF(AB1017=0,0,ErlangB(pBloqueo.3G,AB1017*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1017*O1017*AN1017))*'Parametros Radio 3G'!$H$76)","v":29},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1017/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1017=0,O1017=0),0,AI1017/(AR1017*O1017))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1017=0,0,IF(X1017=0,0,ErlangB(pBloqueo.3G,X1017/(AS1017*O1017*AR1017))*'Parametros Radio 3G'!$H$72)+IF(Y1017=0,0,ErlangB(pBloqueo.3G,Y1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1017*O1017*AR1017))*'Parametros Radio 3G'!$H$73)+IF(Z1017=0,0,ErlangB(pBloqueo.3G,Z1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1017*O1017*AR1017))*'Parametros Radio 3G'!$H$74)+IF(AA1017=0,0,ErlangB(pBloqueo.3G,AA1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1017*O1017*AR1017))*'Parametros Radio 3G'!$H$75)+IF(AB1017=0,0,ErlangB(pBloqueo.3G,AB1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1017*O1017*AR1017))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1017/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1017=0,O1017=0),0,AJ1017/(AV1017*O1017))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1017=0,0,IF(X1017=0,0,ErlangB(pBloqueo.3G,X1017/(AW1017*O1017*AV1017))*'Parametros Radio 3G'!$H$72)+IF(Y1017=0,0,ErlangB(pBloqueo.3G,Y1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1017*O1017*AV1017))*'Parametros Radio 3G'!$H$73)+IF(Z1017=0,0,ErlangB(pBloqueo.3G,Z1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1017*O1017*AV1017))*'Parametros Radio 3G'!$H$74)+IF(AA1017=0,0,ErlangB(pBloqueo.3G,AA1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1017*O1017*AV1017))*'Parametros Radio 3G'!$H$75)+IF(AB1017=0,0,ErlangB(pBloqueo.3G,AB1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1017*O1017*AV1017))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1017/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1017=0,O1017=0),0,AK1017/(AZ1017*O1017))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1017=0,0,IF(X1017=0,0,ErlangB(pBloqueo.3G,X1017/(BA1017*O1017*AZ1017))*'Parametros Radio 3G'!$H$72)+IF(Y1017=0,0,ErlangB(pBloqueo.3G,Y1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1017*O1017*AZ1017))*'Parametros Radio 3G'!$H$73)+IF(Z1017=0,0,ErlangB(pBloqueo.3G,Z1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1017*O1017*AZ1017))*'Parametros Radio 3G'!$H$74)+IF(AA1017=0,0,ErlangB(pBloqueo.3G,AA1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1017*O1017*AZ1017))*'Parametros Radio 3G'!$H$75)+IF(AB1017=0,0,ErlangB(pBloqueo.3G,AB1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1017*O1017*AZ1017))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1017/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1017,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1017=0,O1017=0),0,AL1017/(BD1017*O1017))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1017=0,0,IF(X1017=0,0,ErlangB(pBloqueo.3G,X1017/(BE1017*O1017*BD1017))*'Parametros Radio 3G'!$H$72)+IF(Y1017=0,0,ErlangB(pBloqueo.3G,Y1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1017*O1017*BD1017))*'Parametros Radio 3G'!$H$73)+IF(Z1017=0,0,ErlangB(pBloqueo.3G,Z1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1017*O1017*BD1017))*'Parametros Radio 3G'!$H$74)+IF(AA1017=0,0,ErlangB(pBloqueo.3G,AA1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1017*O1017*BD1017))*'Parametros Radio 3G'!$H$75)+IF(AB1017=0,0,ErlangB(pBloqueo.3G,AB1017*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1017*O1017*BD1017))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1030,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL1030",0,"D","MACROCELDA","FO","RNC41","DEFAULT",0,1,1,{"$f":"IF(N1037=0,0,INDEX(sectores.3G,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH(H1037,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},6.4887437917651581E-5,3.8406013500756235E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1037=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1034)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1037=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1034)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1034)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1034)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1034)","v":0.18283877672620108},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1034)","v":0.80716122327379891},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1037*R1037*(1+'Parametros Radio 3G'!$F$56)","v":40.391287488904524},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1037*S1037*T1037*(1+'Parametros Radio 3G'!$F$56)","v":0.29068103418070501},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1037*S1037*U1037*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1037*S1037*V1037*(1+'Parametros Radio 3G'!$F$56)","v":5.3147764707107106},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1037*S1037*W1037*(1+'Parametros Radio 3G'!$F$56)","v":23.462645913179067},{"$f":"X1037/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.0782574977809038E-2},{"$f":"Y1037*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1600148004394275E-3},{"$f":"Z1037*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1037*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0370151261204063E-2},{"$f":"AB1037*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2139213140397926E-2},0.13292178811820696,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1037/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1037=0,O1037=0),0,AH1037*0.6/AN1037)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1037,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1037,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1037=0,O1037=0),0,AH1037*0.6/AN1037)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1037=0,0,ErlangB(pBloqueo.3G,X1037/60/(AO1037*O1037*AN1037))*'Parametros Radio 3G'!$H$72)+IF(Y1037=0,0,ErlangB(pBloqueo.3G,Y1037*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1037*O1037*AN1037))*'Parametros Radio 3G'!$H$73)+IF(Z1037=0,0,ErlangB(pBloqueo.3G,Z1037*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1037*O1037*AN1037))*'Parametros Radio 3G'!$H$74)+IF(AA1037=0,0,ErlangB(pBloqueo.3G,AA1037*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1037*O1037*AN1037))*'Parametros Radio 3G'!$H$75)+IF(AB1037=0,0,ErlangB(pBloqueo.3G,AB1037*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1037*O1037*AN1037))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1037/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1037=0,O1037=0),0,AI1037/(AR1037*O1037))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1037=0,0,IF(X1037=0,0,ErlangB(pBloqueo.3G,X1037/(AS1037*O1037*AR1037))*'Parametros Radio 3G'!$H$72)+IF(Y1037=0,0,ErlangB(pBloqueo.3G,Y1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1037*O1037*AR1037))*'Parametros Radio 3G'!$H$73)+IF(Z1037=0,0,ErlangB(pBloqueo.3G,Z1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1037*O1037*AR1037))*'Parametros Radio 3G'!$H$74)+IF(AA1037=0,0,ErlangB(pBloqueo.3G,AA1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1037*O1037*AR1037))*'Parametros Radio 3G'!$H$75)+IF(AB1037=0,0,ErlangB(pBloqueo.3G,AB1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1037*O1037*AR1037))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1037/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1037=0,O1037=0),0,AJ1037/(AV1037*O1037))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1037=0,0,IF(X1037=0,0,ErlangB(pBloqueo.3G,X1037/(AW1037*O1037*AV1037))*'Parametros Radio 3G'!$H$72)+IF(Y1037=0,0,ErlangB(pBloqueo.3G,Y1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1037*O1037*AV1037))*'Parametros Radio 3G'!$H$73)+IF(Z1037=0,0,ErlangB(pBloqueo.3G,Z1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1037*O1037*AV1037))*'Parametros Radio 3G'!$H$74)+IF(AA1037=0,0,ErlangB(pBloqueo.3G,AA1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1037*O1037*AV1037))*'Parametros Radio 3G'!$H$75)+IF(AB1037=0,0,ErlangB(pBloqueo.3G,AB1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1037*O1037*AV1037))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1037/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1037=0,O1037=0),0,AK1037/(AZ1037*O1037))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1037=0,0,IF(X1037=0,0,ErlangB(pBloqueo.3G,X1037/(BA1037*O1037*AZ1037))*'Parametros Radio 3G'!$H$72)+IF(Y1037=0,0,ErlangB(pBloqueo.3G,Y1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1037*O1037*AZ1037))*'Parametros Radio 3G'!$H$73)+IF(Z1037=0,0,ErlangB(pBloqueo.3G,Z1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1037*O1037*AZ1037))*'Parametros Radio 3G'!$H$74)+IF(AA1037=0,0,ErlangB(pBloqueo.3G,AA1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1037*O1037*AZ1037))*'Parametros Radio 3G'!$H$75)+IF(AB1037=0,0,ErlangB(pBloqueo.3G,AB1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1037*O1037*AZ1037))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1037/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1037,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1037=0,O1037=0),0,AL1037/(BD1037*O1037))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1037=0,0,IF(X1037=0,0,ErlangB(pBloqueo.3G,X1037/(BE1037*O1037*BD1037))*'Parametros Radio 3G'!$H$72)+IF(Y1037=0,0,ErlangB(pBloqueo.3G,Y1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1037*O1037*BD1037))*'Parametros Radio 3G'!$H$73)+IF(Z1037=0,0,ErlangB(pBloqueo.3G,Z1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1037*O1037*BD1037))*'Parametros Radio 3G'!$H$74)+IF(AA1037=0,0,ErlangB(pBloqueo.3G,AA1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1037*O1037*BD1037))*'Parametros Radio 3G'!$H$75)+IF(AB1037=0,0,ErlangB(pBloqueo.3G,AB1037*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1037*O1037*BD1037))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1033,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1033",0,"TERCERO","MACROCELDA","FO","RNC22","DEFAULT",0,1,1,{"$f":"IF(N1040=0,0,INDEX(sectores.3G,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH(H1040,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0697249429015228E-4,4.8296227654579698E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1040=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1037)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1040=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1037)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1037)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1037)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1037)","v":9.0627507023789203E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1037)","v":0.8993724929762108},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1040*R1040*(1+'Parametros Radio 3G'!$F$56)","v":315.58145032368492},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1040*S1040*T1040*(1+'Parametros Radio 3G'!$F$56)","v":0.36553643875023795},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1040*S1040*U1040*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1040*S1040*V1040*(1+'Parametros Radio 3G'!$F$56)","v":3.3127656170288051},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1040*S1040*W1040*(1+'Parametros Radio 3G'!$F$56)","v":32.875341819244717},{"$f":"X1040/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.6311629006473698},{"$f":"Y1040*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2312907155669117E-3},{"$f":"Z1040*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1040*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8930089240164604E-2},{"$f":"AB1040*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.3056315153877144E-2},0.70421921580124691,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1040/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1040=0,O1040=0),0,AH1040*0.6/AN1040)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1040,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1040,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1040=0,O1040=0),0,AH1040*0.6/AN1040)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1040=0,0,ErlangB(pBloqueo.3G,X1040/60/(AO1040*O1040*AN1040))*'Parametros Radio 3G'!$H$72)+IF(Y1040=0,0,ErlangB(pBloqueo.3G,Y1040*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1040*O1040*AN1040))*'Parametros Radio 3G'!$H$73)+IF(Z1040=0,0,ErlangB(pBloqueo.3G,Z1040*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1040*O1040*AN1040))*'Parametros Radio 3G'!$H$74)+IF(AA1040=0,0,ErlangB(pBloqueo.3G,AA1040*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1040*O1040*AN1040))*'Parametros Radio 3G'!$H$75)+IF(AB1040=0,0,ErlangB(pBloqueo.3G,AB1040*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1040*O1040*AN1040))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1040/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1040=0,O1040=0),0,AI1040/(AR1040*O1040))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1040=0,0,IF(X1040=0,0,ErlangB(pBloqueo.3G,X1040/(AS1040*O1040*AR1040))*'Parametros Radio 3G'!$H$72)+IF(Y1040=0,0,ErlangB(pBloqueo.3G,Y1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1040*O1040*AR1040))*'Parametros Radio 3G'!$H$73)+IF(Z1040=0,0,ErlangB(pBloqueo.3G,Z1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1040*O1040*AR1040))*'Parametros Radio 3G'!$H$74)+IF(AA1040=0,0,ErlangB(pBloqueo.3G,AA1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1040*O1040*AR1040))*'Parametros Radio 3G'!$H$75)+IF(AB1040=0,0,ErlangB(pBloqueo.3G,AB1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1040*O1040*AR1040))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1040/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1040=0,O1040=0),0,AJ1040/(AV1040*O1040))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1040=0,0,IF(X1040=0,0,ErlangB(pBloqueo.3G,X1040/(AW1040*O1040*AV1040))*'Parametros Radio 3G'!$H$72)+IF(Y1040=0,0,ErlangB(pBloqueo.3G,Y1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1040*O1040*AV1040))*'Parametros Radio 3G'!$H$73)+IF(Z1040=0,0,ErlangB(pBloqueo.3G,Z1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1040*O1040*AV1040))*'Parametros Radio 3G'!$H$74)+IF(AA1040=0,0,ErlangB(pBloqueo.3G,AA1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1040*O1040*AV1040))*'Parametros Radio 3G'!$H$75)+IF(AB1040=0,0,ErlangB(pBloqueo.3G,AB1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1040*O1040*AV1040))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1040/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1040=0,O1040=0),0,AK1040/(AZ1040*O1040))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1040=0,0,IF(X1040=0,0,ErlangB(pBloqueo.3G,X1040/(BA1040*O1040*AZ1040))*'Parametros Radio 3G'!$H$72)+IF(Y1040=0,0,ErlangB(pBloqueo.3G,Y1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1040*O1040*AZ1040))*'Parametros Radio 3G'!$H$73)+IF(Z1040=0,0,ErlangB(pBloqueo.3G,Z1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1040*O1040*AZ1040))*'Parametros Radio 3G'!$H$74)+IF(AA1040=0,0,ErlangB(pBloqueo.3G,AA1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1040*O1040*AZ1040))*'Parametros Radio 3G'!$H$75)+IF(AB1040=0,0,ErlangB(pBloqueo.3G,AB1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1040*O1040*AZ1040))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1040/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1040,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1040=0,O1040=0),0,AL1040/(BD1040*O1040))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1040=0,0,IF(X1040=0,0,ErlangB(pBloqueo.3G,X1040/(BE1040*O1040*BD1040))*'Parametros Radio 3G'!$H$72)+IF(Y1040=0,0,ErlangB(pBloqueo.3G,Y1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1040*O1040*BD1040))*'Parametros Radio 3G'!$H$73)+IF(Z1040=0,0,ErlangB(pBloqueo.3G,Z1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1040*O1040*BD1040))*'Parametros Radio 3G'!$H$74)+IF(AA1040=0,0,ErlangB(pBloqueo.3G,AA1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1040*O1040*BD1040))*'Parametros Radio 3G'!$H$75)+IF(AB1040=0,0,ErlangB(pBloqueo.3G,AB1040*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1040*O1040*BD1040))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1048,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1048",0,"D","MACROCELDA","FO","RNC14","DEFAULT",1,1,1,{"$f":"IF(N1055=0,0,INDEX(sectores.3G,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH(H1055,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.4151102322944002E-4,3.4917044008821532E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1055=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1052)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1055=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1052)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1052)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1052)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1052)","v":0.15978918003370768},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1052)","v":0.83021081996629231},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1055*R1055*(1+'Parametros Radio 3G'!$F$56)","v":337.08107639308031},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1055*S1055*T1055*(1+'Parametros Radio 3G'!$F$56)","v":0.26427430336703861},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1055*S1055*U1055*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1055*S1055*V1055*(1+'Parametros Radio 3G'!$F$56)","v":4.2228174238998371},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1055*S1055*W1055*(1+'Parametros Radio 3G'!$F$56)","v":21.94033860943696},{"$f":"X1055/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.67416215278616054},{"$f":"Y1055*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7821009426409818E-3},{"$f":"Z1055*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1055*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4130385279427641E-2},{"$f":"AB1055*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8756308020971022E-2},0.72291846080713151,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1055/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1055=0,O1055=0),0,AH1055*0.6/AN1055)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1055,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1055,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1055=0,O1055=0),0,AH1055*0.6/AN1055)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1055=0,0,ErlangB(pBloqueo.3G,X1055/60/(AO1055*O1055*AN1055))*'Parametros Radio 3G'!$H$72)+IF(Y1055=0,0,ErlangB(pBloqueo.3G,Y1055*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1055*O1055*AN1055))*'Parametros Radio 3G'!$H$73)+IF(Z1055=0,0,ErlangB(pBloqueo.3G,Z1055*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1055*O1055*AN1055))*'Parametros Radio 3G'!$H$74)+IF(AA1055=0,0,ErlangB(pBloqueo.3G,AA1055*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1055*O1055*AN1055))*'Parametros Radio 3G'!$H$75)+IF(AB1055=0,0,ErlangB(pBloqueo.3G,AB1055*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1055*O1055*AN1055))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1055/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1055=0,O1055=0),0,AI1055/(AR1055*O1055))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1055=0,0,IF(X1055=0,0,ErlangB(pBloqueo.3G,X1055/(AS1055*O1055*AR1055))*'Parametros Radio 3G'!$H$72)+IF(Y1055=0,0,ErlangB(pBloqueo.3G,Y1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1055*O1055*AR1055))*'Parametros Radio 3G'!$H$73)+IF(Z1055=0,0,ErlangB(pBloqueo.3G,Z1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1055*O1055*AR1055))*'Parametros Radio 3G'!$H$74)+IF(AA1055=0,0,ErlangB(pBloqueo.3G,AA1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1055*O1055*AR1055))*'Parametros Radio 3G'!$H$75)+IF(AB1055=0,0,ErlangB(pBloqueo.3G,AB1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1055*O1055*AR1055))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1055/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1055=0,O1055=0),0,AJ1055/(AV1055*O1055))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1055=0,0,IF(X1055=0,0,ErlangB(pBloqueo.3G,X1055/(AW1055*O1055*AV1055))*'Parametros Radio 3G'!$H$72)+IF(Y1055=0,0,ErlangB(pBloqueo.3G,Y1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1055*O1055*AV1055))*'Parametros Radio 3G'!$H$73)+IF(Z1055=0,0,ErlangB(pBloqueo.3G,Z1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1055*O1055*AV1055))*'Parametros Radio 3G'!$H$74)+IF(AA1055=0,0,ErlangB(pBloqueo.3G,AA1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1055*O1055*AV1055))*'Parametros Radio 3G'!$H$75)+IF(AB1055=0,0,ErlangB(pBloqueo.3G,AB1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1055*O1055*AV1055))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1055/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1055=0,O1055=0),0,AK1055/(AZ1055*O1055))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1055=0,0,IF(X1055=0,0,ErlangB(pBloqueo.3G,X1055/(BA1055*O1055*AZ1055))*'Parametros Radio 3G'!$H$72)+IF(Y1055=0,0,ErlangB(pBloqueo.3G,Y1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1055*O1055*AZ1055))*'Parametros Radio 3G'!$H$73)+IF(Z1055=0,0,ErlangB(pBloqueo.3G,Z1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1055*O1055*AZ1055))*'Parametros Radio 3G'!$H$74)+IF(AA1055=0,0,ErlangB(pBloqueo.3G,AA1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1055*O1055*AZ1055))*'Parametros Radio 3G'!$H$75)+IF(AB1055=0,0,ErlangB(pBloqueo.3G,AB1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1055*O1055*AZ1055))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1055/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1055,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1055=0,O1055=0),0,AL1055/(BD1055*O1055))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1055=0,0,IF(X1055=0,0,ErlangB(pBloqueo.3G,X1055/(BE1055*O1055*BD1055))*'Parametros Radio 3G'!$H$72)+IF(Y1055=0,0,ErlangB(pBloqueo.3G,Y1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1055*O1055*BD1055))*'Parametros Radio 3G'!$H$73)+IF(Z1055=0,0,ErlangB(pBloqueo.3G,Z1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1055*O1055*BD1055))*'Parametros Radio 3G'!$H$74)+IF(AA1055=0,0,ErlangB(pBloqueo.3G,AA1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1055*O1055*BD1055))*'Parametros Radio 3G'!$H$75)+IF(AB1055=0,0,ErlangB(pBloqueo.3G,AB1055*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1055*O1055*BD1055))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1068,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1068",0,"D","MACROCELDA","FO","RNC30","DEFAULT",0,1,1,{"$f":"IF(N1075=0,0,INDEX(sectores.3G,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH(H1075,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6967535809464372E-4,5.1046041799904631E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1075=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1072)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1075=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1072)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1072)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1072)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1072)","v":0.18332253000900633},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1072)","v":0.80667746999099366},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1075*R1075*(1+'Parametros Radio 3G'!$F$56)","v":105.61992256931475},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1075*S1075*T1075*(1+'Parametros Radio 3G'!$F$56)","v":0.38634877376522309},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1075*S1075*U1075*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1075*S1075*V1075*(1+'Parametros Radio 3G'!$F$56)","v":7.0826434672517857},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1075*S1075*W1075*(1+'Parametros Radio 3G'!$F$56)","v":31.16588513550527},{"$f":"X1075/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.21123984513862948},{"$f":"Y1075*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5291416639030146E-3},{"$f":"Z1075*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1075*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0472248384295924E-2},{"$f":"AB1075*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.925752252334505E-2},0.28049736766197453,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1075/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1075=0,O1075=0),0,AH1075*0.6/AN1075)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1075,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1075,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1075=0,O1075=0),0,AH1075*0.6/AN1075)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1075=0,0,ErlangB(pBloqueo.3G,X1075/60/(AO1075*O1075*AN1075))*'Parametros Radio 3G'!$H$72)+IF(Y1075=0,0,ErlangB(pBloqueo.3G,Y1075*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1075*O1075*AN1075))*'Parametros Radio 3G'!$H$73)+IF(Z1075=0,0,ErlangB(pBloqueo.3G,Z1075*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1075*O1075*AN1075))*'Parametros Radio 3G'!$H$74)+IF(AA1075=0,0,ErlangB(pBloqueo.3G,AA1075*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1075*O1075*AN1075))*'Parametros Radio 3G'!$H$75)+IF(AB1075=0,0,ErlangB(pBloqueo.3G,AB1075*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1075*O1075*AN1075))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1075/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1075=0,O1075=0),0,AI1075/(AR1075*O1075))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1075=0,0,IF(X1075=0,0,ErlangB(pBloqueo.3G,X1075/(AS1075*O1075*AR1075))*'Parametros Radio 3G'!$H$72)+IF(Y1075=0,0,ErlangB(pBloqueo.3G,Y1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1075*O1075*AR1075))*'Parametros Radio 3G'!$H$73)+IF(Z1075=0,0,ErlangB(pBloqueo.3G,Z1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1075*O1075*AR1075))*'Parametros Radio 3G'!$H$74)+IF(AA1075=0,0,ErlangB(pBloqueo.3G,AA1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1075*O1075*AR1075))*'Parametros Radio 3G'!$H$75)+IF(AB1075=0,0,ErlangB(pBloqueo.3G,AB1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1075*O1075*AR1075))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1075/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1075=0,O1075=0),0,AJ1075/(AV1075*O1075))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1075=0,0,IF(X1075=0,0,ErlangB(pBloqueo.3G,X1075/(AW1075*O1075*AV1075))*'Parametros Radio 3G'!$H$72)+IF(Y1075=0,0,ErlangB(pBloqueo.3G,Y1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1075*O1075*AV1075))*'Parametros Radio 3G'!$H$73)+IF(Z1075=0,0,ErlangB(pBloqueo.3G,Z1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1075*O1075*AV1075))*'Parametros Radio 3G'!$H$74)+IF(AA1075=0,0,ErlangB(pBloqueo.3G,AA1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1075*O1075*AV1075))*'Parametros Radio 3G'!$H$75)+IF(AB1075=0,0,ErlangB(pBloqueo.3G,AB1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1075*O1075*AV1075))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1075/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1075=0,O1075=0),0,AK1075/(AZ1075*O1075))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1075=0,0,IF(X1075=0,0,ErlangB(pBloqueo.3G,X1075/(BA1075*O1075*AZ1075))*'Parametros Radio 3G'!$H$72)+IF(Y1075=0,0,ErlangB(pBloqueo.3G,Y1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1075*O1075*AZ1075))*'Parametros Radio 3G'!$H$73)+IF(Z1075=0,0,ErlangB(pBloqueo.3G,Z1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1075*O1075*AZ1075))*'Parametros Radio 3G'!$H$74)+IF(AA1075=0,0,ErlangB(pBloqueo.3G,AA1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1075*O1075*AZ1075))*'Parametros Radio 3G'!$H$75)+IF(AB1075=0,0,ErlangB(pBloqueo.3G,AB1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1075*O1075*AZ1075))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1075/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1075,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1075=0,O1075=0),0,AL1075/(BD1075*O1075))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1075=0,0,IF(X1075=0,0,ErlangB(pBloqueo.3G,X1075/(BE1075*O1075*BD1075))*'Parametros Radio 3G'!$H$72)+IF(Y1075=0,0,ErlangB(pBloqueo.3G,Y1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1075*O1075*BD1075))*'Parametros Radio 3G'!$H$73)+IF(Z1075=0,0,ErlangB(pBloqueo.3G,Z1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1075*O1075*BD1075))*'Parametros Radio 3G'!$H$74)+IF(AA1075=0,0,ErlangB(pBloqueo.3G,AA1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1075*O1075*BD1075))*'Parametros Radio 3G'!$H$75)+IF(AB1075=0,0,ErlangB(pBloqueo.3G,AB1075*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1075*O1075*BD1075))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1075,"LIMA","LIMA","PROVINCIA URBANA","IDCELL1075",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,1,1,{"$f":"IF(N1082=0,0,INDEX(sectores.3G,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH(H1082,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.4527376084438554E-4,2.3746747968168684E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1082=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1079)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1082=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1079)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1079)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1079)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1079)","v":0.12761349030224411},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1079)","v":0.86238650969775588},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1082*R1082*(1+'Parametros Radio 3G'!$F$56)","v":214.9268361364449},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1082*S1082*T1082*(1+'Parametros Radio 3G'!$F$56)","v":0.17973042835283881},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1082*S1082*U1082*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1082*S1082*V1082*(1+'Parametros Radio 3G'!$F$56)","v":2.2936027275623156},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1082*S1082*W1082*(1+'Parametros Radio 3G'!$F$56)","v":15.49970967936871},{"$f":"X1082/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.42985367227288979},{"$f":"Y1082*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5721707098796255E-3},{"$f":"Z1082*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1082*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3106301300356091E-2},{"$f":"AB1082*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4443799287486025E-2},0.46429747156037582,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1082/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1082=0,O1082=0),0,AH1082*0.6/AN1082)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1082,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1082,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1082=0,O1082=0),0,AH1082*0.6/AN1082)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1082=0,0,ErlangB(pBloqueo.3G,X1082/60/(AO1082*O1082*AN1082))*'Parametros Radio 3G'!$H$72)+IF(Y1082=0,0,ErlangB(pBloqueo.3G,Y1082*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1082*O1082*AN1082))*'Parametros Radio 3G'!$H$73)+IF(Z1082=0,0,ErlangB(pBloqueo.3G,Z1082*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1082*O1082*AN1082))*'Parametros Radio 3G'!$H$74)+IF(AA1082=0,0,ErlangB(pBloqueo.3G,AA1082*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1082*O1082*AN1082))*'Parametros Radio 3G'!$H$75)+IF(AB1082=0,0,ErlangB(pBloqueo.3G,AB1082*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1082*O1082*AN1082))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1082/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1082=0,O1082=0),0,AI1082/(AR1082*O1082))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1082=0,0,IF(X1082=0,0,ErlangB(pBloqueo.3G,X1082/(AS1082*O1082*AR1082))*'Parametros Radio 3G'!$H$72)+IF(Y1082=0,0,ErlangB(pBloqueo.3G,Y1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1082*O1082*AR1082))*'Parametros Radio 3G'!$H$73)+IF(Z1082=0,0,ErlangB(pBloqueo.3G,Z1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1082*O1082*AR1082))*'Parametros Radio 3G'!$H$74)+IF(AA1082=0,0,ErlangB(pBloqueo.3G,AA1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1082*O1082*AR1082))*'Parametros Radio 3G'!$H$75)+IF(AB1082=0,0,ErlangB(pBloqueo.3G,AB1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1082*O1082*AR1082))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1082/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1082=0,O1082=0),0,AJ1082/(AV1082*O1082))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1082=0,0,IF(X1082=0,0,ErlangB(pBloqueo.3G,X1082/(AW1082*O1082*AV1082))*'Parametros Radio 3G'!$H$72)+IF(Y1082=0,0,ErlangB(pBloqueo.3G,Y1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1082*O1082*AV1082))*'Parametros Radio 3G'!$H$73)+IF(Z1082=0,0,ErlangB(pBloqueo.3G,Z1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1082*O1082*AV1082))*'Parametros Radio 3G'!$H$74)+IF(AA1082=0,0,ErlangB(pBloqueo.3G,AA1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1082*O1082*AV1082))*'Parametros Radio 3G'!$H$75)+IF(AB1082=0,0,ErlangB(pBloqueo.3G,AB1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1082*O1082*AV1082))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1082/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1082=0,O1082=0),0,AK1082/(AZ1082*O1082))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1082=0,0,IF(X1082=0,0,ErlangB(pBloqueo.3G,X1082/(BA1082*O1082*AZ1082))*'Parametros Radio 3G'!$H$72)+IF(Y1082=0,0,ErlangB(pBloqueo.3G,Y1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1082*O1082*AZ1082))*'Parametros Radio 3G'!$H$73)+IF(Z1082=0,0,ErlangB(pBloqueo.3G,Z1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1082*O1082*AZ1082))*'Parametros Radio 3G'!$H$74)+IF(AA1082=0,0,ErlangB(pBloqueo.3G,AA1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1082*O1082*AZ1082))*'Parametros Radio 3G'!$H$75)+IF(AB1082=0,0,ErlangB(pBloqueo.3G,AB1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1082*O1082*AZ1082))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1082/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1082,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1082=0,O1082=0),0,AL1082/(BD1082*O1082))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1082=0,0,IF(X1082=0,0,ErlangB(pBloqueo.3G,X1082/(BE1082*O1082*BD1082))*'Parametros Radio 3G'!$H$72)+IF(Y1082=0,0,ErlangB(pBloqueo.3G,Y1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1082*O1082*BD1082))*'Parametros Radio 3G'!$H$73)+IF(Z1082=0,0,ErlangB(pBloqueo.3G,Z1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1082*O1082*BD1082))*'Parametros Radio 3G'!$H$74)+IF(AA1082=0,0,ErlangB(pBloqueo.3G,AA1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1082*O1082*BD1082))*'Parametros Radio 3G'!$H$75)+IF(AB1082=0,0,ErlangB(pBloqueo.3G,AB1082*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1082*O1082*BD1082))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1095,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1095",0,"D","PICOCELDA","SAT","","",1,1,0,{"$f":"IF(N1102=0,0,INDEX(sectores.3G,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH(H1102,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},3.3041659924073656E-4,2.4304988826861137E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1102=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1099)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1102=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1099)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1099)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1099)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1099)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1099)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1102*R1102*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1102*S1102*T1102*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1102*S1102*U1102*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1102*S1102*V1102*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1102*S1102*W1102*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X1102/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y1102*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z1102*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1102*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB1102*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1102/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN1102=0,O1102=0),0,AH1102*0.6/AN1102)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1102,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1102,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1102=0,O1102=0),0,AH1102*0.6/AN1102)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X1102=0,0,ErlangB(pBloqueo.3G,X1102/60/(AO1102*O1102*AN1102))*'Parametros Radio 3G'!$H$72)+IF(Y1102=0,0,ErlangB(pBloqueo.3G,Y1102*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1102*O1102*AN1102))*'Parametros Radio 3G'!$H$73)+IF(Z1102=0,0,ErlangB(pBloqueo.3G,Z1102*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1102*O1102*AN1102))*'Parametros Radio 3G'!$H$74)+IF(AA1102=0,0,ErlangB(pBloqueo.3G,AA1102*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1102*O1102*AN1102))*'Parametros Radio 3G'!$H$75)+IF(AB1102=0,0,ErlangB(pBloqueo.3G,AB1102*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1102*O1102*AN1102))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1102/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1102=0,O1102=0),0,AI1102/(AR1102*O1102))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1102=0,0,IF(X1102=0,0,ErlangB(pBloqueo.3G,X1102/(AS1102*O1102*AR1102))*'Parametros Radio 3G'!$H$72)+IF(Y1102=0,0,ErlangB(pBloqueo.3G,Y1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1102*O1102*AR1102))*'Parametros Radio 3G'!$H$73)+IF(Z1102=0,0,ErlangB(pBloqueo.3G,Z1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1102*O1102*AR1102))*'Parametros Radio 3G'!$H$74)+IF(AA1102=0,0,ErlangB(pBloqueo.3G,AA1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1102*O1102*AR1102))*'Parametros Radio 3G'!$H$75)+IF(AB1102=0,0,ErlangB(pBloqueo.3G,AB1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1102*O1102*AR1102))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1102/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1102=0,O1102=0),0,AJ1102/(AV1102*O1102))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1102=0,0,IF(X1102=0,0,ErlangB(pBloqueo.3G,X1102/(AW1102*O1102*AV1102))*'Parametros Radio 3G'!$H$72)+IF(Y1102=0,0,ErlangB(pBloqueo.3G,Y1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1102*O1102*AV1102))*'Parametros Radio 3G'!$H$73)+IF(Z1102=0,0,ErlangB(pBloqueo.3G,Z1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1102*O1102*AV1102))*'Parametros Radio 3G'!$H$74)+IF(AA1102=0,0,ErlangB(pBloqueo.3G,AA1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1102*O1102*AV1102))*'Parametros Radio 3G'!$H$75)+IF(AB1102=0,0,ErlangB(pBloqueo.3G,AB1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1102*O1102*AV1102))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1102/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1102=0,O1102=0),0,AK1102/(AZ1102*O1102))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1102=0,0,IF(X1102=0,0,ErlangB(pBloqueo.3G,X1102/(BA1102*O1102*AZ1102))*'Parametros Radio 3G'!$H$72)+IF(Y1102=0,0,ErlangB(pBloqueo.3G,Y1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1102*O1102*AZ1102))*'Parametros Radio 3G'!$H$73)+IF(Z1102=0,0,ErlangB(pBloqueo.3G,Z1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1102*O1102*AZ1102))*'Parametros Radio 3G'!$H$74)+IF(AA1102=0,0,ErlangB(pBloqueo.3G,AA1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1102*O1102*AZ1102))*'Parametros Radio 3G'!$H$75)+IF(AB1102=0,0,ErlangB(pBloqueo.3G,AB1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1102*O1102*AZ1102))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1102/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1102,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1102=0,O1102=0),0,AL1102/(BD1102*O1102))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1102=0,0,IF(X1102=0,0,ErlangB(pBloqueo.3G,X1102/(BE1102*O1102*BD1102))*'Parametros Radio 3G'!$H$72)+IF(Y1102=0,0,ErlangB(pBloqueo.3G,Y1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1102*O1102*BD1102))*'Parametros Radio 3G'!$H$73)+IF(Z1102=0,0,ErlangB(pBloqueo.3G,Z1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1102*O1102*BD1102))*'Parametros Radio 3G'!$H$74)+IF(AA1102=0,0,ErlangB(pBloqueo.3G,AA1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1102*O1102*BD1102))*'Parametros Radio 3G'!$H$75)+IF(AB1102=0,0,ErlangB(pBloqueo.3G,AB1102*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1102*O1102*BD1102))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1098,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1098",0,"D","PICOCELDA","SAT","","",1,1,0,{"$f":"IF(N1105=0,0,INDEX(sectores.3G,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH(H1105,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},1.9947555091857311E-4,5.3986606756243997E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1105=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1102)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1105=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1102)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1102)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1102)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1102)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1102)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1105*R1105*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1105*S1105*T1105*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1105*S1105*U1105*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1105*S1105*V1105*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1105*S1105*W1105*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X1105/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y1105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z1105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB1105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN1105=0,O1105=0),0,AH1105*0.6/AN1105)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1105,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1105,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1105=0,O1105=0),0,AH1105*0.6/AN1105)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X1105=0,0,ErlangB(pBloqueo.3G,X1105/60/(AO1105*O1105*AN1105))*'Parametros Radio 3G'!$H$72)+IF(Y1105=0,0,ErlangB(pBloqueo.3G,Y1105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1105*O1105*AN1105))*'Parametros Radio 3G'!$H$73)+IF(Z1105=0,0,ErlangB(pBloqueo.3G,Z1105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1105*O1105*AN1105))*'Parametros Radio 3G'!$H$74)+IF(AA1105=0,0,ErlangB(pBloqueo.3G,AA1105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1105*O1105*AN1105))*'Parametros Radio 3G'!$H$75)+IF(AB1105=0,0,ErlangB(pBloqueo.3G,AB1105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1105*O1105*AN1105))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1105=0,O1105=0),0,AI1105/(AR1105*O1105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1105=0,0,IF(X1105=0,0,ErlangB(pBloqueo.3G,X1105/(AS1105*O1105*AR1105))*'Parametros Radio 3G'!$H$72)+IF(Y1105=0,0,ErlangB(pBloqueo.3G,Y1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1105*O1105*AR1105))*'Parametros Radio 3G'!$H$73)+IF(Z1105=0,0,ErlangB(pBloqueo.3G,Z1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1105*O1105*AR1105))*'Parametros Radio 3G'!$H$74)+IF(AA1105=0,0,ErlangB(pBloqueo.3G,AA1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1105*O1105*AR1105))*'Parametros Radio 3G'!$H$75)+IF(AB1105=0,0,ErlangB(pBloqueo.3G,AB1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1105*O1105*AR1105))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1105=0,O1105=0),0,AJ1105/(AV1105*O1105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1105=0,0,IF(X1105=0,0,ErlangB(pBloqueo.3G,X1105/(AW1105*O1105*AV1105))*'Parametros Radio 3G'!$H$72)+IF(Y1105=0,0,ErlangB(pBloqueo.3G,Y1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1105*O1105*AV1105))*'Parametros Radio 3G'!$H$73)+IF(Z1105=0,0,ErlangB(pBloqueo.3G,Z1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1105*O1105*AV1105))*'Parametros Radio 3G'!$H$74)+IF(AA1105=0,0,ErlangB(pBloqueo.3G,AA1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1105*O1105*AV1105))*'Parametros Radio 3G'!$H$75)+IF(AB1105=0,0,ErlangB(pBloqueo.3G,AB1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1105*O1105*AV1105))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1105=0,O1105=0),0,AK1105/(AZ1105*O1105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1105=0,0,IF(X1105=0,0,ErlangB(pBloqueo.3G,X1105/(BA1105*O1105*AZ1105))*'Parametros Radio 3G'!$H$72)+IF(Y1105=0,0,ErlangB(pBloqueo.3G,Y1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1105*O1105*AZ1105))*'Parametros Radio 3G'!$H$73)+IF(Z1105=0,0,ErlangB(pBloqueo.3G,Z1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1105*O1105*AZ1105))*'Parametros Radio 3G'!$H$74)+IF(AA1105=0,0,ErlangB(pBloqueo.3G,AA1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1105*O1105*AZ1105))*'Parametros Radio 3G'!$H$75)+IF(AB1105=0,0,ErlangB(pBloqueo.3G,AB1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1105*O1105*AZ1105))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1105,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1105=0,O1105=0),0,AL1105/(BD1105*O1105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1105=0,0,IF(X1105=0,0,ErlangB(pBloqueo.3G,X1105/(BE1105*O1105*BD1105))*'Parametros Radio 3G'!$H$72)+IF(Y1105=0,0,ErlangB(pBloqueo.3G,Y1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1105*O1105*BD1105))*'Parametros Radio 3G'!$H$73)+IF(Z1105=0,0,ErlangB(pBloqueo.3G,Z1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1105*O1105*BD1105))*'Parametros Radio 3G'!$H$74)+IF(AA1105=0,0,ErlangB(pBloqueo.3G,AA1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1105*O1105*BD1105))*'Parametros Radio 3G'!$H$75)+IF(AB1105=0,0,ErlangB(pBloqueo.3G,AB1105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1105*O1105*BD1105))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1118,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1118",0,"TERCERO","MACROCELDA","FO","RNC29","DEFAULT",1,1,1,{"$f":"IF(N1125=0,0,INDEX(sectores.3G,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH(H1125,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3050405203019847E-4,1.6197573861443558E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1125=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1122)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1125=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1122)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1122)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1122)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1122)","v":0.17372683317690041},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1122)","v":0.81627316682309958},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1125*R1125*(1+'Parametros Radio 3G'!$F$56)","v":205.73295248213358},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1125*S1125*T1125*(1+'Parametros Radio 3G'!$F$56)","v":0.12259349753053801},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1125*S1125*U1125*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1125*S1125*V1125*(1+'Parametros Radio 3G'!$F$56)","v":2.129778009406051},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1125*S1125*W1125*(1+'Parametros Radio 3G'!$F$56)","v":10.006978246117201},{"$f":"X1125/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41146590496426716},{"$f":"Y1125*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7544686587554635E-3},{"$f":"Z1125*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1125*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2170160053748864E-2},{"$f":"AB1125*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2237729435816003E-2},0.43370363440008314,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1125/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1125=0,O1125=0),0,AH1125*0.6/AN1125)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1125,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1125,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1125=0,O1125=0),0,AH1125*0.6/AN1125)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1125=0,0,ErlangB(pBloqueo.3G,X1125/60/(AO1125*O1125*AN1125))*'Parametros Radio 3G'!$H$72)+IF(Y1125=0,0,ErlangB(pBloqueo.3G,Y1125*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1125*O1125*AN1125))*'Parametros Radio 3G'!$H$73)+IF(Z1125=0,0,ErlangB(pBloqueo.3G,Z1125*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1125*O1125*AN1125))*'Parametros Radio 3G'!$H$74)+IF(AA1125=0,0,ErlangB(pBloqueo.3G,AA1125*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1125*O1125*AN1125))*'Parametros Radio 3G'!$H$75)+IF(AB1125=0,0,ErlangB(pBloqueo.3G,AB1125*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1125*O1125*AN1125))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1125/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1125=0,O1125=0),0,AI1125/(AR1125*O1125))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1125=0,0,IF(X1125=0,0,ErlangB(pBloqueo.3G,X1125/(AS1125*O1125*AR1125))*'Parametros Radio 3G'!$H$72)+IF(Y1125=0,0,ErlangB(pBloqueo.3G,Y1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1125*O1125*AR1125))*'Parametros Radio 3G'!$H$73)+IF(Z1125=0,0,ErlangB(pBloqueo.3G,Z1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1125*O1125*AR1125))*'Parametros Radio 3G'!$H$74)+IF(AA1125=0,0,ErlangB(pBloqueo.3G,AA1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1125*O1125*AR1125))*'Parametros Radio 3G'!$H$75)+IF(AB1125=0,0,ErlangB(pBloqueo.3G,AB1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1125*O1125*AR1125))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1125/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1125=0,O1125=0),0,AJ1125/(AV1125*O1125))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1125=0,0,IF(X1125=0,0,ErlangB(pBloqueo.3G,X1125/(AW1125*O1125*AV1125))*'Parametros Radio 3G'!$H$72)+IF(Y1125=0,0,ErlangB(pBloqueo.3G,Y1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1125*O1125*AV1125))*'Parametros Radio 3G'!$H$73)+IF(Z1125=0,0,ErlangB(pBloqueo.3G,Z1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1125*O1125*AV1125))*'Parametros Radio 3G'!$H$74)+IF(AA1125=0,0,ErlangB(pBloqueo.3G,AA1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1125*O1125*AV1125))*'Parametros Radio 3G'!$H$75)+IF(AB1125=0,0,ErlangB(pBloqueo.3G,AB1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1125*O1125*AV1125))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1125/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1125=0,O1125=0),0,AK1125/(AZ1125*O1125))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1125=0,0,IF(X1125=0,0,ErlangB(pBloqueo.3G,X1125/(BA1125*O1125*AZ1125))*'Parametros Radio 3G'!$H$72)+IF(Y1125=0,0,ErlangB(pBloqueo.3G,Y1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1125*O1125*AZ1125))*'Parametros Radio 3G'!$H$73)+IF(Z1125=0,0,ErlangB(pBloqueo.3G,Z1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1125*O1125*AZ1125))*'Parametros Radio 3G'!$H$74)+IF(AA1125=0,0,ErlangB(pBloqueo.3G,AA1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1125*O1125*AZ1125))*'Parametros Radio 3G'!$H$75)+IF(AB1125=0,0,ErlangB(pBloqueo.3G,AB1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1125*O1125*AZ1125))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1125/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1125,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1125=0,O1125=0),0,AL1125/(BD1125*O1125))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1125=0,0,IF(X1125=0,0,ErlangB(pBloqueo.3G,X1125/(BE1125*O1125*BD1125))*'Parametros Radio 3G'!$H$72)+IF(Y1125=0,0,ErlangB(pBloqueo.3G,Y1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1125*O1125*BD1125))*'Parametros Radio 3G'!$H$73)+IF(Z1125=0,0,ErlangB(pBloqueo.3G,Z1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1125*O1125*BD1125))*'Parametros Radio 3G'!$H$74)+IF(AA1125=0,0,ErlangB(pBloqueo.3G,AA1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1125*O1125*BD1125))*'Parametros Radio 3G'!$H$75)+IF(AB1125=0,0,ErlangB(pBloqueo.3G,AB1125*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1125*O1125*BD1125))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1125,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL1125",0,"TERCERO","MACROCELDA","FO","RNC27","DEFAULT",1,0,1,{"$f":"IF(N1132=0,0,INDEX(sectores.3G,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH(H1132,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.9933406984406185E-4,2.030015116429291E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1132=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1129)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1132=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1129)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1129)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1129)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1129)","v":0.11449748559591401},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1129)","v":0.875502514404086},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1132*R1132*(1+'Parametros Radio 3G'!$F$56)","v":186.33018744921517},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1132*S1132*T1132*(1+'Parametros Radio 3G'!$F$56)","v":0.15364440087865708},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1132*S1132*U1132*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1132*S1132*V1132*(1+'Parametros Radio 3G'!$F$56)","v":1.7591897576496862},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1132*S1132*W1132*(1+'Parametros Radio 3G'!$F$56)","v":13.451605929337353},{"$f":"X1132/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.37266037489843035},{"$f":"Y1132*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1988465242026058E-3},{"$f":"Z1132*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1132*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0052512900855352E-2},{"$f":"AB1132*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9892457620749671E-2},0.40255283251918,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1132/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1132=0,O1132=0),0,AH1132*0.6/AN1132)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1132,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1132,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1132=0,O1132=0),0,AH1132*0.6/AN1132)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1132=0,0,ErlangB(pBloqueo.3G,X1132/60/(AO1132*O1132*AN1132))*'Parametros Radio 3G'!$H$72)+IF(Y1132=0,0,ErlangB(pBloqueo.3G,Y1132*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1132*O1132*AN1132))*'Parametros Radio 3G'!$H$73)+IF(Z1132=0,0,ErlangB(pBloqueo.3G,Z1132*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1132*O1132*AN1132))*'Parametros Radio 3G'!$H$74)+IF(AA1132=0,0,ErlangB(pBloqueo.3G,AA1132*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1132*O1132*AN1132))*'Parametros Radio 3G'!$H$75)+IF(AB1132=0,0,ErlangB(pBloqueo.3G,AB1132*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1132*O1132*AN1132))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1132/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1132=0,O1132=0),0,AI1132/(AR1132*O1132))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1132=0,0,IF(X1132=0,0,ErlangB(pBloqueo.3G,X1132/(AS1132*O1132*AR1132))*'Parametros Radio 3G'!$H$72)+IF(Y1132=0,0,ErlangB(pBloqueo.3G,Y1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1132*O1132*AR1132))*'Parametros Radio 3G'!$H$73)+IF(Z1132=0,0,ErlangB(pBloqueo.3G,Z1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1132*O1132*AR1132))*'Parametros Radio 3G'!$H$74)+IF(AA1132=0,0,ErlangB(pBloqueo.3G,AA1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1132*O1132*AR1132))*'Parametros Radio 3G'!$H$75)+IF(AB1132=0,0,ErlangB(pBloqueo.3G,AB1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1132*O1132*AR1132))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1132/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1132=0,O1132=0),0,AJ1132/(AV1132*O1132))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1132=0,0,IF(X1132=0,0,ErlangB(pBloqueo.3G,X1132/(AW1132*O1132*AV1132))*'Parametros Radio 3G'!$H$72)+IF(Y1132=0,0,ErlangB(pBloqueo.3G,Y1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1132*O1132*AV1132))*'Parametros Radio 3G'!$H$73)+IF(Z1132=0,0,ErlangB(pBloqueo.3G,Z1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1132*O1132*AV1132))*'Parametros Radio 3G'!$H$74)+IF(AA1132=0,0,ErlangB(pBloqueo.3G,AA1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1132*O1132*AV1132))*'Parametros Radio 3G'!$H$75)+IF(AB1132=0,0,ErlangB(pBloqueo.3G,AB1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1132*O1132*AV1132))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1132/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1132=0,O1132=0),0,AK1132/(AZ1132*O1132))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1132=0,0,IF(X1132=0,0,ErlangB(pBloqueo.3G,X1132/(BA1132*O1132*AZ1132))*'Parametros Radio 3G'!$H$72)+IF(Y1132=0,0,ErlangB(pBloqueo.3G,Y1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1132*O1132*AZ1132))*'Parametros Radio 3G'!$H$73)+IF(Z1132=0,0,ErlangB(pBloqueo.3G,Z1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1132*O1132*AZ1132))*'Parametros Radio 3G'!$H$74)+IF(AA1132=0,0,ErlangB(pBloqueo.3G,AA1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1132*O1132*AZ1132))*'Parametros Radio 3G'!$H$75)+IF(AB1132=0,0,ErlangB(pBloqueo.3G,AB1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1132*O1132*AZ1132))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1132/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1132,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1132=0,O1132=0),0,AL1132/(BD1132*O1132))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1132=0,0,IF(X1132=0,0,ErlangB(pBloqueo.3G,X1132/(BE1132*O1132*BD1132))*'Parametros Radio 3G'!$H$72)+IF(Y1132=0,0,ErlangB(pBloqueo.3G,Y1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1132*O1132*BD1132))*'Parametros Radio 3G'!$H$73)+IF(Z1132=0,0,ErlangB(pBloqueo.3G,Z1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1132*O1132*BD1132))*'Parametros Radio 3G'!$H$74)+IF(AA1132=0,0,ErlangB(pBloqueo.3G,AA1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1132*O1132*BD1132))*'Parametros Radio 3G'!$H$75)+IF(AB1132=0,0,ErlangB(pBloqueo.3G,AB1132*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1132*O1132*BD1132))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1141,"LIMA","SUR","PROVINCIA RURAL","IDCELL1141",0,"TERCERO","PICOCELDA","SAT","","",1,1,0,{"$f":"IF(N1148=0,0,INDEX(sectores.3G,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH(H1148,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},3.1148520044052883E-4,4.590080449672753E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1148=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1145)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1148=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1145)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1145)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1145)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1145)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1145)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1148*R1148*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1148*S1148*T1148*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1148*S1148*U1148*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1148*S1148*V1148*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1148*S1148*W1148*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X1148/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y1148*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z1148*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1148*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB1148*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1148/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN1148=0,O1148=0),0,AH1148*0.6/AN1148)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1148,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1148,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1148=0,O1148=0),0,AH1148*0.6/AN1148)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X1148=0,0,ErlangB(pBloqueo.3G,X1148/60/(AO1148*O1148*AN1148))*'Parametros Radio 3G'!$H$72)+IF(Y1148=0,0,ErlangB(pBloqueo.3G,Y1148*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1148*O1148*AN1148))*'Parametros Radio 3G'!$H$73)+IF(Z1148=0,0,ErlangB(pBloqueo.3G,Z1148*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1148*O1148*AN1148))*'Parametros Radio 3G'!$H$74)+IF(AA1148=0,0,ErlangB(pBloqueo.3G,AA1148*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1148*O1148*AN1148))*'Parametros Radio 3G'!$H$75)+IF(AB1148=0,0,ErlangB(pBloqueo.3G,AB1148*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1148*O1148*AN1148))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1148/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1148=0,O1148=0),0,AI1148/(AR1148*O1148))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1148=0,0,IF(X1148=0,0,ErlangB(pBloqueo.3G,X1148/(AS1148*O1148*AR1148))*'Parametros Radio 3G'!$H$72)+IF(Y1148=0,0,ErlangB(pBloqueo.3G,Y1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1148*O1148*AR1148))*'Parametros Radio 3G'!$H$73)+IF(Z1148=0,0,ErlangB(pBloqueo.3G,Z1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1148*O1148*AR1148))*'Parametros Radio 3G'!$H$74)+IF(AA1148=0,0,ErlangB(pBloqueo.3G,AA1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1148*O1148*AR1148))*'Parametros Radio 3G'!$H$75)+IF(AB1148=0,0,ErlangB(pBloqueo.3G,AB1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1148*O1148*AR1148))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1148/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1148=0,O1148=0),0,AJ1148/(AV1148*O1148))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1148=0,0,IF(X1148=0,0,ErlangB(pBloqueo.3G,X1148/(AW1148*O1148*AV1148))*'Parametros Radio 3G'!$H$72)+IF(Y1148=0,0,ErlangB(pBloqueo.3G,Y1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1148*O1148*AV1148))*'Parametros Radio 3G'!$H$73)+IF(Z1148=0,0,ErlangB(pBloqueo.3G,Z1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1148*O1148*AV1148))*'Parametros Radio 3G'!$H$74)+IF(AA1148=0,0,ErlangB(pBloqueo.3G,AA1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1148*O1148*AV1148))*'Parametros Radio 3G'!$H$75)+IF(AB1148=0,0,ErlangB(pBloqueo.3G,AB1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1148*O1148*AV1148))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1148/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1148=0,O1148=0),0,AK1148/(AZ1148*O1148))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1148=0,0,IF(X1148=0,0,ErlangB(pBloqueo.3G,X1148/(BA1148*O1148*AZ1148))*'Parametros Radio 3G'!$H$72)+IF(Y1148=0,0,ErlangB(pBloqueo.3G,Y1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1148*O1148*AZ1148))*'Parametros Radio 3G'!$H$73)+IF(Z1148=0,0,ErlangB(pBloqueo.3G,Z1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1148*O1148*AZ1148))*'Parametros Radio 3G'!$H$74)+IF(AA1148=0,0,ErlangB(pBloqueo.3G,AA1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1148*O1148*AZ1148))*'Parametros Radio 3G'!$H$75)+IF(AB1148=0,0,ErlangB(pBloqueo.3G,AB1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1148*O1148*AZ1148))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1148/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1148,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1148=0,O1148=0),0,AL1148/(BD1148*O1148))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1148=0,0,IF(X1148=0,0,ErlangB(pBloqueo.3G,X1148/(BE1148*O1148*BD1148))*'Parametros Radio 3G'!$H$72)+IF(Y1148=0,0,ErlangB(pBloqueo.3G,Y1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1148*O1148*BD1148))*'Parametros Radio 3G'!$H$73)+IF(Z1148=0,0,ErlangB(pBloqueo.3G,Z1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1148*O1148*BD1148))*'Parametros Radio 3G'!$H$74)+IF(AA1148=0,0,ErlangB(pBloqueo.3G,AA1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1148*O1148*BD1148))*'Parametros Radio 3G'!$H$75)+IF(AB1148=0,0,ErlangB(pBloqueo.3G,AB1148*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1148*O1148*BD1148))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1148,"LIMA","LIMA","PROVINCIA URBANA","IDCELL1148",0,"D","MACROCELDA","FO","RNC12","DEFAULT",0,0,1,{"$f":"IF(N1155=0,0,INDEX(sectores.3G,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH(H1155,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.3736867513400338E-4,2.1858260221833273E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1155=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1152)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1155=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1152)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1152)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1152)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1152)","v":0.14892822884652479},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1152)","v":0.8410717711534752},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1155*R1155*(1+'Parametros Radio 3G'!$F$56)","v":272.25429856544082},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1155*S1155*T1155*(1+'Parametros Radio 3G'!$F$56)","v":0.16543715703657588},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1155*S1155*U1155*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1155*S1155*V1155*(1+'Parametros Radio 3G'!$F$56)","v":2.4638262782861613},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1155*S1155*W1155*(1+'Parametros Radio 3G'!$F$56)","v":13.914452268334838},{"$f":"X1155/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.54450859713088162},{"$f":"Y1155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3676158430994761E-3},{"$f":"Z1155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4079007304492351E-2},{"$f":"AB1155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0921005040744083E-2},0.57542960217162575,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1155=0,O1155=0),0,AH1155*0.6/AN1155)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1155,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1155,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1155=0,O1155=0),0,AH1155*0.6/AN1155)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1155=0,0,ErlangB(pBloqueo.3G,X1155/60/(AO1155*O1155*AN1155))*'Parametros Radio 3G'!$H$72)+IF(Y1155=0,0,ErlangB(pBloqueo.3G,Y1155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1155*O1155*AN1155))*'Parametros Radio 3G'!$H$73)+IF(Z1155=0,0,ErlangB(pBloqueo.3G,Z1155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1155*O1155*AN1155))*'Parametros Radio 3G'!$H$74)+IF(AA1155=0,0,ErlangB(pBloqueo.3G,AA1155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1155*O1155*AN1155))*'Parametros Radio 3G'!$H$75)+IF(AB1155=0,0,ErlangB(pBloqueo.3G,AB1155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1155*O1155*AN1155))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1155=0,O1155=0),0,AI1155/(AR1155*O1155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1155=0,0,IF(X1155=0,0,ErlangB(pBloqueo.3G,X1155/(AS1155*O1155*AR1155))*'Parametros Radio 3G'!$H$72)+IF(Y1155=0,0,ErlangB(pBloqueo.3G,Y1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1155*O1155*AR1155))*'Parametros Radio 3G'!$H$73)+IF(Z1155=0,0,ErlangB(pBloqueo.3G,Z1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1155*O1155*AR1155))*'Parametros Radio 3G'!$H$74)+IF(AA1155=0,0,ErlangB(pBloqueo.3G,AA1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1155*O1155*AR1155))*'Parametros Radio 3G'!$H$75)+IF(AB1155=0,0,ErlangB(pBloqueo.3G,AB1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1155*O1155*AR1155))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1155=0,O1155=0),0,AJ1155/(AV1155*O1155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1155=0,0,IF(X1155=0,0,ErlangB(pBloqueo.3G,X1155/(AW1155*O1155*AV1155))*'Parametros Radio 3G'!$H$72)+IF(Y1155=0,0,ErlangB(pBloqueo.3G,Y1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1155*O1155*AV1155))*'Parametros Radio 3G'!$H$73)+IF(Z1155=0,0,ErlangB(pBloqueo.3G,Z1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1155*O1155*AV1155))*'Parametros Radio 3G'!$H$74)+IF(AA1155=0,0,ErlangB(pBloqueo.3G,AA1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1155*O1155*AV1155))*'Parametros Radio 3G'!$H$75)+IF(AB1155=0,0,ErlangB(pBloqueo.3G,AB1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1155*O1155*AV1155))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1155=0,O1155=0),0,AK1155/(AZ1155*O1155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1155=0,0,IF(X1155=0,0,ErlangB(pBloqueo.3G,X1155/(BA1155*O1155*AZ1155))*'Parametros Radio 3G'!$H$72)+IF(Y1155=0,0,ErlangB(pBloqueo.3G,Y1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1155*O1155*AZ1155))*'Parametros Radio 3G'!$H$73)+IF(Z1155=0,0,ErlangB(pBloqueo.3G,Z1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1155*O1155*AZ1155))*'Parametros Radio 3G'!$H$74)+IF(AA1155=0,0,ErlangB(pBloqueo.3G,AA1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1155*O1155*AZ1155))*'Parametros Radio 3G'!$H$75)+IF(AB1155=0,0,ErlangB(pBloqueo.3G,AB1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1155*O1155*AZ1155))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1155,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1155=0,O1155=0),0,AL1155/(BD1155*O1155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1155=0,0,IF(X1155=0,0,ErlangB(pBloqueo.3G,X1155/(BE1155*O1155*BD1155))*'Parametros Radio 3G'!$H$72)+IF(Y1155=0,0,ErlangB(pBloqueo.3G,Y1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1155*O1155*BD1155))*'Parametros Radio 3G'!$H$73)+IF(Z1155=0,0,ErlangB(pBloqueo.3G,Z1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1155*O1155*BD1155))*'Parametros Radio 3G'!$H$74)+IF(AA1155=0,0,ErlangB(pBloqueo.3G,AA1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1155*O1155*BD1155))*'Parametros Radio 3G'!$H$75)+IF(AB1155=0,0,ErlangB(pBloqueo.3G,AB1155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1155*O1155*BD1155))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1164,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1164",0,"TERCERO","MACROCELDA","FO","RNC08","DEFAULT",1,1,1,{"$f":"IF(N1171=0,0,INDEX(sectores.3G,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH(H1171,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.3810206577717657E-4,4.8649631726679134E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1171=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1168)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1171=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1168)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1168)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1168)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1168)","v":0.13789389677725983},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1168)","v":0.85210610322274016},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1171*R1171*(1+'Parametros Radio 3G'!$F$56)","v":272.71082132640532},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1171*S1171*T1171*(1+'Parametros Radio 3G'!$F$56)","v":0.36821122459229133},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1171*S1171*U1171*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1171*S1171*V1171*(1+'Parametros Radio 3G'!$F$56)","v":5.0774080596157818},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1171*S1171*W1171*(1+'Parametros Radio 3G'!$F$56)","v":31.375503175021031},{"$f":"X1171/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.54542164265281068},{"$f":"Y1171*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2695702982796617E-3},{"$f":"Z1171*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1171*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9013760340661613E-2},{"$f":"AB1171*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.9723340388935628E-2},0.61514498304174636,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1171/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1171=0,O1171=0),0,AH1171*0.6/AN1171)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1171,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1171,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1171=0,O1171=0),0,AH1171*0.6/AN1171)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1171=0,0,ErlangB(pBloqueo.3G,X1171/60/(AO1171*O1171*AN1171))*'Parametros Radio 3G'!$H$72)+IF(Y1171=0,0,ErlangB(pBloqueo.3G,Y1171*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1171*O1171*AN1171))*'Parametros Radio 3G'!$H$73)+IF(Z1171=0,0,ErlangB(pBloqueo.3G,Z1171*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1171*O1171*AN1171))*'Parametros Radio 3G'!$H$74)+IF(AA1171=0,0,ErlangB(pBloqueo.3G,AA1171*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1171*O1171*AN1171))*'Parametros Radio 3G'!$H$75)+IF(AB1171=0,0,ErlangB(pBloqueo.3G,AB1171*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1171*O1171*AN1171))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1171/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1171=0,O1171=0),0,AI1171/(AR1171*O1171))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1171=0,0,IF(X1171=0,0,ErlangB(pBloqueo.3G,X1171/(AS1171*O1171*AR1171))*'Parametros Radio 3G'!$H$72)+IF(Y1171=0,0,ErlangB(pBloqueo.3G,Y1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1171*O1171*AR1171))*'Parametros Radio 3G'!$H$73)+IF(Z1171=0,0,ErlangB(pBloqueo.3G,Z1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1171*O1171*AR1171))*'Parametros Radio 3G'!$H$74)+IF(AA1171=0,0,ErlangB(pBloqueo.3G,AA1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1171*O1171*AR1171))*'Parametros Radio 3G'!$H$75)+IF(AB1171=0,0,ErlangB(pBloqueo.3G,AB1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1171*O1171*AR1171))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1171/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1171=0,O1171=0),0,AJ1171/(AV1171*O1171))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1171=0,0,IF(X1171=0,0,ErlangB(pBloqueo.3G,X1171/(AW1171*O1171*AV1171))*'Parametros Radio 3G'!$H$72)+IF(Y1171=0,0,ErlangB(pBloqueo.3G,Y1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1171*O1171*AV1171))*'Parametros Radio 3G'!$H$73)+IF(Z1171=0,0,ErlangB(pBloqueo.3G,Z1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1171*O1171*AV1171))*'Parametros Radio 3G'!$H$74)+IF(AA1171=0,0,ErlangB(pBloqueo.3G,AA1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1171*O1171*AV1171))*'Parametros Radio 3G'!$H$75)+IF(AB1171=0,0,ErlangB(pBloqueo.3G,AB1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1171*O1171*AV1171))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1171/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1171=0,O1171=0),0,AK1171/(AZ1171*O1171))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1171=0,0,IF(X1171=0,0,ErlangB(pBloqueo.3G,X1171/(BA1171*O1171*AZ1171))*'Parametros Radio 3G'!$H$72)+IF(Y1171=0,0,ErlangB(pBloqueo.3G,Y1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1171*O1171*AZ1171))*'Parametros Radio 3G'!$H$73)+IF(Z1171=0,0,ErlangB(pBloqueo.3G,Z1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1171*O1171*AZ1171))*'Parametros Radio 3G'!$H$74)+IF(AA1171=0,0,ErlangB(pBloqueo.3G,AA1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1171*O1171*AZ1171))*'Parametros Radio 3G'!$H$75)+IF(AB1171=0,0,ErlangB(pBloqueo.3G,AB1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1171*O1171*AZ1171))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1171/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1171,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1171=0,O1171=0),0,AL1171/(BD1171*O1171))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1171=0,0,IF(X1171=0,0,ErlangB(pBloqueo.3G,X1171/(BE1171*O1171*BD1171))*'Parametros Radio 3G'!$H$72)+IF(Y1171=0,0,ErlangB(pBloqueo.3G,Y1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1171*O1171*BD1171))*'Parametros Radio 3G'!$H$73)+IF(Z1171=0,0,ErlangB(pBloqueo.3G,Z1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1171*O1171*BD1171))*'Parametros Radio 3G'!$H$74)+IF(AA1171=0,0,ErlangB(pBloqueo.3G,AA1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1171*O1171*BD1171))*'Parametros Radio 3G'!$H$75)+IF(AB1171=0,0,ErlangB(pBloqueo.3G,AB1171*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1171*O1171*BD1171))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1184,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1184",0,"D","MACROCELDA","FO","RNC07","DEFAULT",0,1,1,{"$f":"IF(N1191=0,0,INDEX(sectores.3G,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH(H1191,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6879701599271868E-4,3.1502377437760891E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1191=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1188)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1191=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1188)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1188)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1188)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1188)","v":0.12431122925003781},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1188)","v":0.8656887707499622},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1191*R1191*(1+'Parametros Radio 3G'!$F$56)","v":229.56964824095408},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1191*S1191*T1191*(1+'Parametros Radio 3G'!$F$56)","v":0.23842994411744756},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1191*S1191*U1191*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1191*S1191*V1191*(1+'Parametros Radio 3G'!$F$56)","v":2.9639519443257702},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1191*S1191*W1191*(1+'Parametros Radio 3G'!$F$56)","v":20.64061252330152},{"$f":"X1191/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.4591392964819081},{"$f":"Y1191*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4122353362067634E-3},{"$f":"Z1191*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1191*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6936868253290119E-2},{"$f":"AB1191*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5868027829558934E-2},0.505007324311467,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1191/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1191=0,O1191=0),0,AH1191*0.6/AN1191)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1191,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1191,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1191=0,O1191=0),0,AH1191*0.6/AN1191)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1191=0,0,ErlangB(pBloqueo.3G,X1191/60/(AO1191*O1191*AN1191))*'Parametros Radio 3G'!$H$72)+IF(Y1191=0,0,ErlangB(pBloqueo.3G,Y1191*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1191*O1191*AN1191))*'Parametros Radio 3G'!$H$73)+IF(Z1191=0,0,ErlangB(pBloqueo.3G,Z1191*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1191*O1191*AN1191))*'Parametros Radio 3G'!$H$74)+IF(AA1191=0,0,ErlangB(pBloqueo.3G,AA1191*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1191*O1191*AN1191))*'Parametros Radio 3G'!$H$75)+IF(AB1191=0,0,ErlangB(pBloqueo.3G,AB1191*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1191*O1191*AN1191))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1191/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1191=0,O1191=0),0,AI1191/(AR1191*O1191))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1191=0,0,IF(X1191=0,0,ErlangB(pBloqueo.3G,X1191/(AS1191*O1191*AR1191))*'Parametros Radio 3G'!$H$72)+IF(Y1191=0,0,ErlangB(pBloqueo.3G,Y1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1191*O1191*AR1191))*'Parametros Radio 3G'!$H$73)+IF(Z1191=0,0,ErlangB(pBloqueo.3G,Z1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1191*O1191*AR1191))*'Parametros Radio 3G'!$H$74)+IF(AA1191=0,0,ErlangB(pBloqueo.3G,AA1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1191*O1191*AR1191))*'Parametros Radio 3G'!$H$75)+IF(AB1191=0,0,ErlangB(pBloqueo.3G,AB1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1191*O1191*AR1191))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1191/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1191=0,O1191=0),0,AJ1191/(AV1191*O1191))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1191=0,0,IF(X1191=0,0,ErlangB(pBloqueo.3G,X1191/(AW1191*O1191*AV1191))*'Parametros Radio 3G'!$H$72)+IF(Y1191=0,0,ErlangB(pBloqueo.3G,Y1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1191*O1191*AV1191))*'Parametros Radio 3G'!$H$73)+IF(Z1191=0,0,ErlangB(pBloqueo.3G,Z1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1191*O1191*AV1191))*'Parametros Radio 3G'!$H$74)+IF(AA1191=0,0,ErlangB(pBloqueo.3G,AA1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1191*O1191*AV1191))*'Parametros Radio 3G'!$H$75)+IF(AB1191=0,0,ErlangB(pBloqueo.3G,AB1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1191*O1191*AV1191))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1191/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1191=0,O1191=0),0,AK1191/(AZ1191*O1191))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1191=0,0,IF(X1191=0,0,ErlangB(pBloqueo.3G,X1191/(BA1191*O1191*AZ1191))*'Parametros Radio 3G'!$H$72)+IF(Y1191=0,0,ErlangB(pBloqueo.3G,Y1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1191*O1191*AZ1191))*'Parametros Radio 3G'!$H$73)+IF(Z1191=0,0,ErlangB(pBloqueo.3G,Z1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1191*O1191*AZ1191))*'Parametros Radio 3G'!$H$74)+IF(AA1191=0,0,ErlangB(pBloqueo.3G,AA1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1191*O1191*AZ1191))*'Parametros Radio 3G'!$H$75)+IF(AB1191=0,0,ErlangB(pBloqueo.3G,AB1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1191*O1191*AZ1191))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1191/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1191,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1191=0,O1191=0),0,AL1191/(BD1191*O1191))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1191=0,0,IF(X1191=0,0,ErlangB(pBloqueo.3G,X1191/(BE1191*O1191*BD1191))*'Parametros Radio 3G'!$H$72)+IF(Y1191=0,0,ErlangB(pBloqueo.3G,Y1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1191*O1191*BD1191))*'Parametros Radio 3G'!$H$73)+IF(Z1191=0,0,ErlangB(pBloqueo.3G,Z1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1191*O1191*BD1191))*'Parametros Radio 3G'!$H$74)+IF(AA1191=0,0,ErlangB(pBloqueo.3G,AA1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1191*O1191*BD1191))*'Parametros Radio 3G'!$H$75)+IF(AB1191=0,0,ErlangB(pBloqueo.3G,AB1191*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1191*O1191*BD1191))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1191,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1191",0,"TERCERO","MACROCELDA","FO","RNC13","DEFAULT",0,0,1,{"$f":"IF(N1198=0,0,INDEX(sectores.3G,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH(H1198,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0722599273157688E-4,5.1330793073025302E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1198=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1195)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1198=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1195)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1195)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1195)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1195)","v":0.13305425748125344},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1195)","v":0.85694574251874656},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1198*R1198*(1+'Parametros Radio 3G'!$F$56)","v":315.73924863957103},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1198*S1198*T1198*(1+'Parametros Radio 3G'!$F$56)","v":0.38850395174414459},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1198*S1198*U1198*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1198*S1198*V1198*(1+'Parametros Radio 3G'!$F$56)","v":5.1692104827849832},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1198*S1198*W1198*(1+'Parametros Radio 3G'!$F$56)","v":33.292680739885299},{"$f":"X1198/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.63147849727914207},{"$f":"Y1198*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5599849981272931E-3},{"$f":"Z1198*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1198*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9538345615914192E-2},{"$f":"AB1198*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.3983734977522891E-2},0.70546223225666493,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1198/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1198=0,O1198=0),0,AH1198*0.6/AN1198)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1198,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1198,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1198=0,O1198=0),0,AH1198*0.6/AN1198)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1198=0,0,ErlangB(pBloqueo.3G,X1198/60/(AO1198*O1198*AN1198))*'Parametros Radio 3G'!$H$72)+IF(Y1198=0,0,ErlangB(pBloqueo.3G,Y1198*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1198*O1198*AN1198))*'Parametros Radio 3G'!$H$73)+IF(Z1198=0,0,ErlangB(pBloqueo.3G,Z1198*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1198*O1198*AN1198))*'Parametros Radio 3G'!$H$74)+IF(AA1198=0,0,ErlangB(pBloqueo.3G,AA1198*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1198*O1198*AN1198))*'Parametros Radio 3G'!$H$75)+IF(AB1198=0,0,ErlangB(pBloqueo.3G,AB1198*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1198*O1198*AN1198))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1198/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1198=0,O1198=0),0,AI1198/(AR1198*O1198))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1198=0,0,IF(X1198=0,0,ErlangB(pBloqueo.3G,X1198/(AS1198*O1198*AR1198))*'Parametros Radio 3G'!$H$72)+IF(Y1198=0,0,ErlangB(pBloqueo.3G,Y1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1198*O1198*AR1198))*'Parametros Radio 3G'!$H$73)+IF(Z1198=0,0,ErlangB(pBloqueo.3G,Z1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1198*O1198*AR1198))*'Parametros Radio 3G'!$H$74)+IF(AA1198=0,0,ErlangB(pBloqueo.3G,AA1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1198*O1198*AR1198))*'Parametros Radio 3G'!$H$75)+IF(AB1198=0,0,ErlangB(pBloqueo.3G,AB1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1198*O1198*AR1198))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1198/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1198=0,O1198=0),0,AJ1198/(AV1198*O1198))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1198=0,0,IF(X1198=0,0,ErlangB(pBloqueo.3G,X1198/(AW1198*O1198*AV1198))*'Parametros Radio 3G'!$H$72)+IF(Y1198=0,0,ErlangB(pBloqueo.3G,Y1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1198*O1198*AV1198))*'Parametros Radio 3G'!$H$73)+IF(Z1198=0,0,ErlangB(pBloqueo.3G,Z1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1198*O1198*AV1198))*'Parametros Radio 3G'!$H$74)+IF(AA1198=0,0,ErlangB(pBloqueo.3G,AA1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1198*O1198*AV1198))*'Parametros Radio 3G'!$H$75)+IF(AB1198=0,0,ErlangB(pBloqueo.3G,AB1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1198*O1198*AV1198))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1198/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1198=0,O1198=0),0,AK1198/(AZ1198*O1198))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1198=0,0,IF(X1198=0,0,ErlangB(pBloqueo.3G,X1198/(BA1198*O1198*AZ1198))*'Parametros Radio 3G'!$H$72)+IF(Y1198=0,0,ErlangB(pBloqueo.3G,Y1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1198*O1198*AZ1198))*'Parametros Radio 3G'!$H$73)+IF(Z1198=0,0,ErlangB(pBloqueo.3G,Z1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1198*O1198*AZ1198))*'Parametros Radio 3G'!$H$74)+IF(AA1198=0,0,ErlangB(pBloqueo.3G,AA1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1198*O1198*AZ1198))*'Parametros Radio 3G'!$H$75)+IF(AB1198=0,0,ErlangB(pBloqueo.3G,AB1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1198*O1198*AZ1198))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1198/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1198,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1198=0,O1198=0),0,AL1198/(BD1198*O1198))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1198=0,0,IF(X1198=0,0,ErlangB(pBloqueo.3G,X1198/(BE1198*O1198*BD1198))*'Parametros Radio 3G'!$H$72)+IF(Y1198=0,0,ErlangB(pBloqueo.3G,Y1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1198*O1198*BD1198))*'Parametros Radio 3G'!$H$73)+IF(Z1198=0,0,ErlangB(pBloqueo.3G,Z1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1198*O1198*BD1198))*'Parametros Radio 3G'!$H$74)+IF(AA1198=0,0,ErlangB(pBloqueo.3G,AA1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1198*O1198*BD1198))*'Parametros Radio 3G'!$H$75)+IF(AB1198=0,0,ErlangB(pBloqueo.3G,AB1198*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1198*O1198*BD1198))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1207,"LIMA","NORTE","LIMA RURAL","IDCELL1207",0,"TM","MACROCELDA","FO","RNC10","DEFAULT",1,1,1,{"$f":"IF(N1214=0,0,INDEX(sectores.3G,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH(H1214,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4857420586642379E-4,2.2050530575518115E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1214=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1211)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1214=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1211)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1211)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1211)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1211)","v":9.3221444546560242E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1211)","v":0.89677855545343976},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1214*R1214*(1+'Parametros Radio 3G'!$F$56)","v":92.484826881320046},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1214*S1214*T1214*(1+'Parametros Radio 3G'!$F$56)","v":0.16689238084548016},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1214*S1214*U1214*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1214*S1214*V1214*(1+'Parametros Radio 3G'!$F$56)","v":1.555794882623033},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1214*S1214*W1214*(1+'Parametros Radio 3G'!$F$56)","v":14.966550821079489},{"$f":"X1214/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.1849696537626401},{"$f":"Y1214*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3884419441213621E-3},{"$f":"Z1214*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1214*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.8902564721316177E-3},{"$f":"AB1214*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3259001824621083E-2},0.21822865558726118,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1214/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1214=0,O1214=0),0,AH1214*0.6/AN1214)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1214,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1214,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1214=0,O1214=0),0,AH1214*0.6/AN1214)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1214=0,0,ErlangB(pBloqueo.3G,X1214/60/(AO1214*O1214*AN1214))*'Parametros Radio 3G'!$H$72)+IF(Y1214=0,0,ErlangB(pBloqueo.3G,Y1214*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1214*O1214*AN1214))*'Parametros Radio 3G'!$H$73)+IF(Z1214=0,0,ErlangB(pBloqueo.3G,Z1214*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1214*O1214*AN1214))*'Parametros Radio 3G'!$H$74)+IF(AA1214=0,0,ErlangB(pBloqueo.3G,AA1214*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1214*O1214*AN1214))*'Parametros Radio 3G'!$H$75)+IF(AB1214=0,0,ErlangB(pBloqueo.3G,AB1214*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1214*O1214*AN1214))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1214/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1214=0,O1214=0),0,AI1214/(AR1214*O1214))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1214=0,0,IF(X1214=0,0,ErlangB(pBloqueo.3G,X1214/(AS1214*O1214*AR1214))*'Parametros Radio 3G'!$H$72)+IF(Y1214=0,0,ErlangB(pBloqueo.3G,Y1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1214*O1214*AR1214))*'Parametros Radio 3G'!$H$73)+IF(Z1214=0,0,ErlangB(pBloqueo.3G,Z1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1214*O1214*AR1214))*'Parametros Radio 3G'!$H$74)+IF(AA1214=0,0,ErlangB(pBloqueo.3G,AA1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1214*O1214*AR1214))*'Parametros Radio 3G'!$H$75)+IF(AB1214=0,0,ErlangB(pBloqueo.3G,AB1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1214*O1214*AR1214))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1214/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1214=0,O1214=0),0,AJ1214/(AV1214*O1214))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1214=0,0,IF(X1214=0,0,ErlangB(pBloqueo.3G,X1214/(AW1214*O1214*AV1214))*'Parametros Radio 3G'!$H$72)+IF(Y1214=0,0,ErlangB(pBloqueo.3G,Y1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1214*O1214*AV1214))*'Parametros Radio 3G'!$H$73)+IF(Z1214=0,0,ErlangB(pBloqueo.3G,Z1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1214*O1214*AV1214))*'Parametros Radio 3G'!$H$74)+IF(AA1214=0,0,ErlangB(pBloqueo.3G,AA1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1214*O1214*AV1214))*'Parametros Radio 3G'!$H$75)+IF(AB1214=0,0,ErlangB(pBloqueo.3G,AB1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1214*O1214*AV1214))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1214/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1214=0,O1214=0),0,AK1214/(AZ1214*O1214))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1214=0,0,IF(X1214=0,0,ErlangB(pBloqueo.3G,X1214/(BA1214*O1214*AZ1214))*'Parametros Radio 3G'!$H$72)+IF(Y1214=0,0,ErlangB(pBloqueo.3G,Y1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1214*O1214*AZ1214))*'Parametros Radio 3G'!$H$73)+IF(Z1214=0,0,ErlangB(pBloqueo.3G,Z1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1214*O1214*AZ1214))*'Parametros Radio 3G'!$H$74)+IF(AA1214=0,0,ErlangB(pBloqueo.3G,AA1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1214*O1214*AZ1214))*'Parametros Radio 3G'!$H$75)+IF(AB1214=0,0,ErlangB(pBloqueo.3G,AB1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1214*O1214*AZ1214))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1214/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1214,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1214=0,O1214=0),0,AL1214/(BD1214*O1214))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1214=0,0,IF(X1214=0,0,ErlangB(pBloqueo.3G,X1214/(BE1214*O1214*BD1214))*'Parametros Radio 3G'!$H$72)+IF(Y1214=0,0,ErlangB(pBloqueo.3G,Y1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1214*O1214*BD1214))*'Parametros Radio 3G'!$H$73)+IF(Z1214=0,0,ErlangB(pBloqueo.3G,Z1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1214*O1214*BD1214))*'Parametros Radio 3G'!$H$74)+IF(AA1214=0,0,ErlangB(pBloqueo.3G,AA1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1214*O1214*BD1214))*'Parametros Radio 3G'!$H$75)+IF(AB1214=0,0,ErlangB(pBloqueo.3G,AB1214*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1214*O1214*BD1214))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1221,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1221",0,"D","MACROCELDA","FO","RNC08","DEFAULT",0,0,1,{"$f":"IF(N1228=0,0,INDEX(sectores.3G,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH(H1228,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.1429255542295375E-4,5.5733912171631976E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1228=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1225)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1228=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1225)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1225)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1225)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1225)","v":0.18715612081660193},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1225)","v":0.80284387918339806},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1228*R1228*(1+'Parametros Radio 3G'!$F$56)","v":257.88982039695043},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1228*S1228*T1228*(1+'Parametros Radio 3G'!$F$56)","v":0.42182954574724513},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1228*S1228*U1228*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1228*S1228*V1228*(1+'Parametros Radio 3G'!$F$56)","v":7.8947981427883658},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1228*S1228*W1228*(1+'Parametros Radio 3G'!$F$56)","v":33.866326886188865},{"$f":"X1228/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.51577964079390082},{"$f":"Y1228*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0369165759891971E-3},{"$f":"Z1228*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1228*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5113132244504951E-2},{"$f":"AB1228*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5258504191530809E-2},0.59103814498543161,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1228/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1228=0,O1228=0),0,AH1228*0.6/AN1228)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1228,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1228,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1228=0,O1228=0),0,AH1228*0.6/AN1228)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1228=0,0,ErlangB(pBloqueo.3G,X1228/60/(AO1228*O1228*AN1228))*'Parametros Radio 3G'!$H$72)+IF(Y1228=0,0,ErlangB(pBloqueo.3G,Y1228*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1228*O1228*AN1228))*'Parametros Radio 3G'!$H$73)+IF(Z1228=0,0,ErlangB(pBloqueo.3G,Z1228*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1228*O1228*AN1228))*'Parametros Radio 3G'!$H$74)+IF(AA1228=0,0,ErlangB(pBloqueo.3G,AA1228*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1228*O1228*AN1228))*'Parametros Radio 3G'!$H$75)+IF(AB1228=0,0,ErlangB(pBloqueo.3G,AB1228*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1228*O1228*AN1228))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1228/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1228=0,O1228=0),0,AI1228/(AR1228*O1228))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1228=0,0,IF(X1228=0,0,ErlangB(pBloqueo.3G,X1228/(AS1228*O1228*AR1228))*'Parametros Radio 3G'!$H$72)+IF(Y1228=0,0,ErlangB(pBloqueo.3G,Y1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1228*O1228*AR1228))*'Parametros Radio 3G'!$H$73)+IF(Z1228=0,0,ErlangB(pBloqueo.3G,Z1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1228*O1228*AR1228))*'Parametros Radio 3G'!$H$74)+IF(AA1228=0,0,ErlangB(pBloqueo.3G,AA1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1228*O1228*AR1228))*'Parametros Radio 3G'!$H$75)+IF(AB1228=0,0,ErlangB(pBloqueo.3G,AB1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1228*O1228*AR1228))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1228/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1228=0,O1228=0),0,AJ1228/(AV1228*O1228))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1228=0,0,IF(X1228=0,0,ErlangB(pBloqueo.3G,X1228/(AW1228*O1228*AV1228))*'Parametros Radio 3G'!$H$72)+IF(Y1228=0,0,ErlangB(pBloqueo.3G,Y1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1228*O1228*AV1228))*'Parametros Radio 3G'!$H$73)+IF(Z1228=0,0,ErlangB(pBloqueo.3G,Z1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1228*O1228*AV1228))*'Parametros Radio 3G'!$H$74)+IF(AA1228=0,0,ErlangB(pBloqueo.3G,AA1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1228*O1228*AV1228))*'Parametros Radio 3G'!$H$75)+IF(AB1228=0,0,ErlangB(pBloqueo.3G,AB1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1228*O1228*AV1228))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1228/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1228=0,O1228=0),0,AK1228/(AZ1228*O1228))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1228=0,0,IF(X1228=0,0,ErlangB(pBloqueo.3G,X1228/(BA1228*O1228*AZ1228))*'Parametros Radio 3G'!$H$72)+IF(Y1228=0,0,ErlangB(pBloqueo.3G,Y1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1228*O1228*AZ1228))*'Parametros Radio 3G'!$H$73)+IF(Z1228=0,0,ErlangB(pBloqueo.3G,Z1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1228*O1228*AZ1228))*'Parametros Radio 3G'!$H$74)+IF(AA1228=0,0,ErlangB(pBloqueo.3G,AA1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1228*O1228*AZ1228))*'Parametros Radio 3G'!$H$75)+IF(AB1228=0,0,ErlangB(pBloqueo.3G,AB1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1228*O1228*AZ1228))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1228/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1228,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1228=0,O1228=0),0,AL1228/(BD1228*O1228))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1228=0,0,IF(X1228=0,0,ErlangB(pBloqueo.3G,X1228/(BE1228*O1228*BD1228))*'Parametros Radio 3G'!$H$72)+IF(Y1228=0,0,ErlangB(pBloqueo.3G,Y1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1228*O1228*BD1228))*'Parametros Radio 3G'!$H$73)+IF(Z1228=0,0,ErlangB(pBloqueo.3G,Z1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1228*O1228*BD1228))*'Parametros Radio 3G'!$H$74)+IF(AA1228=0,0,ErlangB(pBloqueo.3G,AA1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1228*O1228*BD1228))*'Parametros Radio 3G'!$H$75)+IF(AB1228=0,0,ErlangB(pBloqueo.3G,AB1228*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1228*O1228*BD1228))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1229,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1229",0,"D","MACROCELDA","FO","RNC19","DEFAULT",1,1,1,{"$f":"IF(N1236=0,0,INDEX(sectores.3G,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH(H1236,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.2363486309898435E-4,2.7556056531359818E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1236=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1233)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1236=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1233)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1233)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1233)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1233)","v":0.11346592214894115},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1233)","v":0.87653407785105886},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1236*R1236*(1+'Parametros Radio 3G'!$F$56)","v":325.95348149646463},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1236*S1236*T1236*(1+'Parametros Radio 3G'!$F$56)","v":0.20856168814084078},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1236*S1236*U1236*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1236*S1236*V1236*(1+'Parametros Radio 3G'!$F$56)","v":2.3664644269840363},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1236*S1236*W1236*(1+'Parametros Radio 3G'!$F$56)","v":18.281142698959183},{"$f":"X1236/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.65190696299292916},{"$f":"Y1236*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9847826567562189E-3},{"$f":"Z1236*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1236*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3522653868480209E-2},{"$f":"AB1236*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0624761553242628E-2},0.69253172454617173,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1236/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1236=0,O1236=0),0,AH1236*0.6/AN1236)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1236,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1236,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1236=0,O1236=0),0,AH1236*0.6/AN1236)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1236=0,0,ErlangB(pBloqueo.3G,X1236/60/(AO1236*O1236*AN1236))*'Parametros Radio 3G'!$H$72)+IF(Y1236=0,0,ErlangB(pBloqueo.3G,Y1236*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1236*O1236*AN1236))*'Parametros Radio 3G'!$H$73)+IF(Z1236=0,0,ErlangB(pBloqueo.3G,Z1236*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1236*O1236*AN1236))*'Parametros Radio 3G'!$H$74)+IF(AA1236=0,0,ErlangB(pBloqueo.3G,AA1236*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1236*O1236*AN1236))*'Parametros Radio 3G'!$H$75)+IF(AB1236=0,0,ErlangB(pBloqueo.3G,AB1236*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1236*O1236*AN1236))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1236/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1236=0,O1236=0),0,AI1236/(AR1236*O1236))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1236=0,0,IF(X1236=0,0,ErlangB(pBloqueo.3G,X1236/(AS1236*O1236*AR1236))*'Parametros Radio 3G'!$H$72)+IF(Y1236=0,0,ErlangB(pBloqueo.3G,Y1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1236*O1236*AR1236))*'Parametros Radio 3G'!$H$73)+IF(Z1236=0,0,ErlangB(pBloqueo.3G,Z1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1236*O1236*AR1236))*'Parametros Radio 3G'!$H$74)+IF(AA1236=0,0,ErlangB(pBloqueo.3G,AA1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1236*O1236*AR1236))*'Parametros Radio 3G'!$H$75)+IF(AB1236=0,0,ErlangB(pBloqueo.3G,AB1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1236*O1236*AR1236))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1236/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1236=0,O1236=0),0,AJ1236/(AV1236*O1236))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1236=0,0,IF(X1236=0,0,ErlangB(pBloqueo.3G,X1236/(AW1236*O1236*AV1236))*'Parametros Radio 3G'!$H$72)+IF(Y1236=0,0,ErlangB(pBloqueo.3G,Y1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1236*O1236*AV1236))*'Parametros Radio 3G'!$H$73)+IF(Z1236=0,0,ErlangB(pBloqueo.3G,Z1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1236*O1236*AV1236))*'Parametros Radio 3G'!$H$74)+IF(AA1236=0,0,ErlangB(pBloqueo.3G,AA1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1236*O1236*AV1236))*'Parametros Radio 3G'!$H$75)+IF(AB1236=0,0,ErlangB(pBloqueo.3G,AB1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1236*O1236*AV1236))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1236/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1236=0,O1236=0),0,AK1236/(AZ1236*O1236))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1236=0,0,IF(X1236=0,0,ErlangB(pBloqueo.3G,X1236/(BA1236*O1236*AZ1236))*'Parametros Radio 3G'!$H$72)+IF(Y1236=0,0,ErlangB(pBloqueo.3G,Y1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1236*O1236*AZ1236))*'Parametros Radio 3G'!$H$73)+IF(Z1236=0,0,ErlangB(pBloqueo.3G,Z1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1236*O1236*AZ1236))*'Parametros Radio 3G'!$H$74)+IF(AA1236=0,0,ErlangB(pBloqueo.3G,AA1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1236*O1236*AZ1236))*'Parametros Radio 3G'!$H$75)+IF(AB1236=0,0,ErlangB(pBloqueo.3G,AB1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1236*O1236*AZ1236))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1236/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1236,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1236=0,O1236=0),0,AL1236/(BD1236*O1236))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1236=0,0,IF(X1236=0,0,ErlangB(pBloqueo.3G,X1236/(BE1236*O1236*BD1236))*'Parametros Radio 3G'!$H$72)+IF(Y1236=0,0,ErlangB(pBloqueo.3G,Y1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1236*O1236*BD1236))*'Parametros Radio 3G'!$H$73)+IF(Z1236=0,0,ErlangB(pBloqueo.3G,Z1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1236*O1236*BD1236))*'Parametros Radio 3G'!$H$74)+IF(AA1236=0,0,ErlangB(pBloqueo.3G,AA1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1236*O1236*BD1236))*'Parametros Radio 3G'!$H$75)+IF(AB1236=0,0,ErlangB(pBloqueo.3G,AB1236*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1236*O1236*BD1236))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1249,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL1249",0,"TERCERO","MACROCELDA","FO","RNC24","DEFAULT",1,1,1,{"$f":"IF(N1256=0,0,INDEX(sectores.3G,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH(H1256,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.8751280084457951E-4,1.2925542668561508E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1256=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1253)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1256=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1253)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1253)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1253)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1253)","v":0.1528925503478189},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1253)","v":0.83710744965218109},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1256*R1256*(1+'Parametros Radio 3G'!$F$56)","v":303.46813382313832},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1256*S1256*T1256*(1+'Parametros Radio 3G'!$F$56)","v":9.7828693159478994E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1256*S1256*U1256*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1256*S1256*V1256*(1+'Parametros Radio 3G'!$F$56)","v":0.14957278394346957},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1256*S1256*W1256*(1+'Parametros Radio 3G'!$F$56)","v":0.81893127833537172},{"$f":"X1256/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.60693626764627662},{"$f":"Y1256*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4000528538029195E-4},{"$f":"Z1256*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1256*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.5470162253411185E-4},{"$f":"AB1256*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8198472851897148E-3},0.60875611493146631,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1256/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1256=0,O1256=0),0,AH1256*0.6/AN1256)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1256,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1256,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1256=0,O1256=0),0,AH1256*0.6/AN1256)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1256=0,0,ErlangB(pBloqueo.3G,X1256/60/(AO1256*O1256*AN1256))*'Parametros Radio 3G'!$H$72)+IF(Y1256=0,0,ErlangB(pBloqueo.3G,Y1256*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1256*O1256*AN1256))*'Parametros Radio 3G'!$H$73)+IF(Z1256=0,0,ErlangB(pBloqueo.3G,Z1256*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1256*O1256*AN1256))*'Parametros Radio 3G'!$H$74)+IF(AA1256=0,0,ErlangB(pBloqueo.3G,AA1256*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1256*O1256*AN1256))*'Parametros Radio 3G'!$H$75)+IF(AB1256=0,0,ErlangB(pBloqueo.3G,AB1256*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1256*O1256*AN1256))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1256/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1256=0,O1256=0),0,AI1256/(AR1256*O1256))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1256=0,0,IF(X1256=0,0,ErlangB(pBloqueo.3G,X1256/(AS1256*O1256*AR1256))*'Parametros Radio 3G'!$H$72)+IF(Y1256=0,0,ErlangB(pBloqueo.3G,Y1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1256*O1256*AR1256))*'Parametros Radio 3G'!$H$73)+IF(Z1256=0,0,ErlangB(pBloqueo.3G,Z1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1256*O1256*AR1256))*'Parametros Radio 3G'!$H$74)+IF(AA1256=0,0,ErlangB(pBloqueo.3G,AA1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1256*O1256*AR1256))*'Parametros Radio 3G'!$H$75)+IF(AB1256=0,0,ErlangB(pBloqueo.3G,AB1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1256*O1256*AR1256))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1256/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1256=0,O1256=0),0,AJ1256/(AV1256*O1256))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1256=0,0,IF(X1256=0,0,ErlangB(pBloqueo.3G,X1256/(AW1256*O1256*AV1256))*'Parametros Radio 3G'!$H$72)+IF(Y1256=0,0,ErlangB(pBloqueo.3G,Y1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1256*O1256*AV1256))*'Parametros Radio 3G'!$H$73)+IF(Z1256=0,0,ErlangB(pBloqueo.3G,Z1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1256*O1256*AV1256))*'Parametros Radio 3G'!$H$74)+IF(AA1256=0,0,ErlangB(pBloqueo.3G,AA1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1256*O1256*AV1256))*'Parametros Radio 3G'!$H$75)+IF(AB1256=0,0,ErlangB(pBloqueo.3G,AB1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1256*O1256*AV1256))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1256/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1256=0,O1256=0),0,AK1256/(AZ1256*O1256))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1256=0,0,IF(X1256=0,0,ErlangB(pBloqueo.3G,X1256/(BA1256*O1256*AZ1256))*'Parametros Radio 3G'!$H$72)+IF(Y1256=0,0,ErlangB(pBloqueo.3G,Y1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1256*O1256*AZ1256))*'Parametros Radio 3G'!$H$73)+IF(Z1256=0,0,ErlangB(pBloqueo.3G,Z1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1256*O1256*AZ1256))*'Parametros Radio 3G'!$H$74)+IF(AA1256=0,0,ErlangB(pBloqueo.3G,AA1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1256*O1256*AZ1256))*'Parametros Radio 3G'!$H$75)+IF(AB1256=0,0,ErlangB(pBloqueo.3G,AB1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1256*O1256*AZ1256))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1256/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1256,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1256=0,O1256=0),0,AL1256/(BD1256*O1256))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1256=0,0,IF(X1256=0,0,ErlangB(pBloqueo.3G,X1256/(BE1256*O1256*BD1256))*'Parametros Radio 3G'!$H$72)+IF(Y1256=0,0,ErlangB(pBloqueo.3G,Y1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1256*O1256*BD1256))*'Parametros Radio 3G'!$H$73)+IF(Z1256=0,0,ErlangB(pBloqueo.3G,Z1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1256*O1256*BD1256))*'Parametros Radio 3G'!$H$74)+IF(AA1256=0,0,ErlangB(pBloqueo.3G,AA1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1256*O1256*BD1256))*'Parametros Radio 3G'!$H$75)+IF(AB1256=0,0,ErlangB(pBloqueo.3G,AB1256*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1256*O1256*BD1256))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1256,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL1256",0,"TM","MACROCELDA","FO","RNC09","DEFAULT",0,0,1,{"$f":"IF(N1263=0,0,INDEX(sectores.3G,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH(H1263,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.4426712249216245E-4,4.7147315885046965E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1263=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1260)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1263=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1260)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1260)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1260)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1260)","v":0.18857307954340452},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1260)","v":0.80142692045659547},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1263*R1263*(1+'Parametros Radio 3G'!$F$56)","v":214.30022148826603},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1263*S1263*T1263*(1+'Parametros Radio 3G'!$F$56)","v":0.35684074682835748},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1263*S1263*U1263*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1263*S1263*V1263*(1+'Parametros Radio 3G'!$F$56)","v":6.7290558535991662},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1263*S1263*W1263*(1+'Parametros Radio 3G'!$F$56)","v":28.598178082408193},{"$f":"X1263/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.42860044297653205},{"$f":"Y1263*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1068443195471554E-3},{"$f":"Z1263*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1263*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8451747734852382E-2},{"$f":"AB1263*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3551506849795991E-2},0.49215194982632804,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1263/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1263=0,O1263=0),0,AH1263*0.6/AN1263)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1263,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1263,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1263=0,O1263=0),0,AH1263*0.6/AN1263)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1263=0,0,ErlangB(pBloqueo.3G,X1263/60/(AO1263*O1263*AN1263))*'Parametros Radio 3G'!$H$72)+IF(Y1263=0,0,ErlangB(pBloqueo.3G,Y1263*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1263*O1263*AN1263))*'Parametros Radio 3G'!$H$73)+IF(Z1263=0,0,ErlangB(pBloqueo.3G,Z1263*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1263*O1263*AN1263))*'Parametros Radio 3G'!$H$74)+IF(AA1263=0,0,ErlangB(pBloqueo.3G,AA1263*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1263*O1263*AN1263))*'Parametros Radio 3G'!$H$75)+IF(AB1263=0,0,ErlangB(pBloqueo.3G,AB1263*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1263*O1263*AN1263))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1263/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1263=0,O1263=0),0,AI1263/(AR1263*O1263))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1263=0,0,IF(X1263=0,0,ErlangB(pBloqueo.3G,X1263/(AS1263*O1263*AR1263))*'Parametros Radio 3G'!$H$72)+IF(Y1263=0,0,ErlangB(pBloqueo.3G,Y1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1263*O1263*AR1263))*'Parametros Radio 3G'!$H$73)+IF(Z1263=0,0,ErlangB(pBloqueo.3G,Z1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1263*O1263*AR1263))*'Parametros Radio 3G'!$H$74)+IF(AA1263=0,0,ErlangB(pBloqueo.3G,AA1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1263*O1263*AR1263))*'Parametros Radio 3G'!$H$75)+IF(AB1263=0,0,ErlangB(pBloqueo.3G,AB1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1263*O1263*AR1263))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1263/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1263=0,O1263=0),0,AJ1263/(AV1263*O1263))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1263=0,0,IF(X1263=0,0,ErlangB(pBloqueo.3G,X1263/(AW1263*O1263*AV1263))*'Parametros Radio 3G'!$H$72)+IF(Y1263=0,0,ErlangB(pBloqueo.3G,Y1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1263*O1263*AV1263))*'Parametros Radio 3G'!$H$73)+IF(Z1263=0,0,ErlangB(pBloqueo.3G,Z1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1263*O1263*AV1263))*'Parametros Radio 3G'!$H$74)+IF(AA1263=0,0,ErlangB(pBloqueo.3G,AA1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1263*O1263*AV1263))*'Parametros Radio 3G'!$H$75)+IF(AB1263=0,0,ErlangB(pBloqueo.3G,AB1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1263*O1263*AV1263))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1263/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1263=0,O1263=0),0,AK1263/(AZ1263*O1263))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1263=0,0,IF(X1263=0,0,ErlangB(pBloqueo.3G,X1263/(BA1263*O1263*AZ1263))*'Parametros Radio 3G'!$H$72)+IF(Y1263=0,0,ErlangB(pBloqueo.3G,Y1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1263*O1263*AZ1263))*'Parametros Radio 3G'!$H$73)+IF(Z1263=0,0,ErlangB(pBloqueo.3G,Z1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1263*O1263*AZ1263))*'Parametros Radio 3G'!$H$74)+IF(AA1263=0,0,ErlangB(pBloqueo.3G,AA1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1263*O1263*AZ1263))*'Parametros Radio 3G'!$H$75)+IF(AB1263=0,0,ErlangB(pBloqueo.3G,AB1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1263*O1263*AZ1263))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1263/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1263,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1263=0,O1263=0),0,AL1263/(BD1263*O1263))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1263=0,0,IF(X1263=0,0,ErlangB(pBloqueo.3G,X1263/(BE1263*O1263*BD1263))*'Parametros Radio 3G'!$H$72)+IF(Y1263=0,0,ErlangB(pBloqueo.3G,Y1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1263*O1263*BD1263))*'Parametros Radio 3G'!$H$73)+IF(Z1263=0,0,ErlangB(pBloqueo.3G,Z1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1263*O1263*BD1263))*'Parametros Radio 3G'!$H$74)+IF(AA1263=0,0,ErlangB(pBloqueo.3G,AA1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1263*O1263*BD1263))*'Parametros Radio 3G'!$H$75)+IF(AB1263=0,0,ErlangB(pBloqueo.3G,AB1263*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1263*O1263*BD1263))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1272,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1272",0,"TM","MACROCELDA","FO","RNC18","DEFAULT",0,1,1,{"$f":"IF(N1279=0,0,INDEX(sectores.3G,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH(H1279,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.5740784987373841E-4,4.8833189914091954E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1279=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1276)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1279=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1276)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1276)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1276)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1276)","v":0.12384426823853302},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1276)","v":0.86615573176146698},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1279*R1279*(1+'Parametros Radio 3G'!$F$56)","v":160.23185380421069},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1279*S1279*T1279*(1+'Parametros Radio 3G'!$F$56)","v":0.3696005092090987},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1279*S1279*U1279*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1279*S1279*V1279*(1+'Parametros Radio 3G'!$F$56)","v":4.5772904603589968},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1279*S1279*W1279*(1+'Parametros Radio 3G'!$F$56)","v":32.013159951341741},{"$f":"X1279/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.32046370760842136},{"$f":"Y1279*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2894527257116098E-3},{"$f":"Z1279*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1279*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6155945487765699E-2},{"$f":"AB1279*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1140355447426099E-2},0.39160406305584744,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1279/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1279=0,O1279=0),0,AH1279*0.6/AN1279)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1279,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1279,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1279=0,O1279=0),0,AH1279*0.6/AN1279)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1279=0,0,ErlangB(pBloqueo.3G,X1279/60/(AO1279*O1279*AN1279))*'Parametros Radio 3G'!$H$72)+IF(Y1279=0,0,ErlangB(pBloqueo.3G,Y1279*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1279*O1279*AN1279))*'Parametros Radio 3G'!$H$73)+IF(Z1279=0,0,ErlangB(pBloqueo.3G,Z1279*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1279*O1279*AN1279))*'Parametros Radio 3G'!$H$74)+IF(AA1279=0,0,ErlangB(pBloqueo.3G,AA1279*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1279*O1279*AN1279))*'Parametros Radio 3G'!$H$75)+IF(AB1279=0,0,ErlangB(pBloqueo.3G,AB1279*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1279*O1279*AN1279))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1279/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1279=0,O1279=0),0,AI1279/(AR1279*O1279))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1279=0,0,IF(X1279=0,0,ErlangB(pBloqueo.3G,X1279/(AS1279*O1279*AR1279))*'Parametros Radio 3G'!$H$72)+IF(Y1279=0,0,ErlangB(pBloqueo.3G,Y1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1279*O1279*AR1279))*'Parametros Radio 3G'!$H$73)+IF(Z1279=0,0,ErlangB(pBloqueo.3G,Z1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1279*O1279*AR1279))*'Parametros Radio 3G'!$H$74)+IF(AA1279=0,0,ErlangB(pBloqueo.3G,AA1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1279*O1279*AR1279))*'Parametros Radio 3G'!$H$75)+IF(AB1279=0,0,ErlangB(pBloqueo.3G,AB1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1279*O1279*AR1279))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1279/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1279=0,O1279=0),0,AJ1279/(AV1279*O1279))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1279=0,0,IF(X1279=0,0,ErlangB(pBloqueo.3G,X1279/(AW1279*O1279*AV1279))*'Parametros Radio 3G'!$H$72)+IF(Y1279=0,0,ErlangB(pBloqueo.3G,Y1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1279*O1279*AV1279))*'Parametros Radio 3G'!$H$73)+IF(Z1279=0,0,ErlangB(pBloqueo.3G,Z1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1279*O1279*AV1279))*'Parametros Radio 3G'!$H$74)+IF(AA1279=0,0,ErlangB(pBloqueo.3G,AA1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1279*O1279*AV1279))*'Parametros Radio 3G'!$H$75)+IF(AB1279=0,0,ErlangB(pBloqueo.3G,AB1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1279*O1279*AV1279))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1279/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1279=0,O1279=0),0,AK1279/(AZ1279*O1279))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1279=0,0,IF(X1279=0,0,ErlangB(pBloqueo.3G,X1279/(BA1279*O1279*AZ1279))*'Parametros Radio 3G'!$H$72)+IF(Y1279=0,0,ErlangB(pBloqueo.3G,Y1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1279*O1279*AZ1279))*'Parametros Radio 3G'!$H$73)+IF(Z1279=0,0,ErlangB(pBloqueo.3G,Z1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1279*O1279*AZ1279))*'Parametros Radio 3G'!$H$74)+IF(AA1279=0,0,ErlangB(pBloqueo.3G,AA1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1279*O1279*AZ1279))*'Parametros Radio 3G'!$H$75)+IF(AB1279=0,0,ErlangB(pBloqueo.3G,AB1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1279*O1279*AZ1279))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1279/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1279,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1279=0,O1279=0),0,AL1279/(BD1279*O1279))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1279=0,0,IF(X1279=0,0,ErlangB(pBloqueo.3G,X1279/(BE1279*O1279*BD1279))*'Parametros Radio 3G'!$H$72)+IF(Y1279=0,0,ErlangB(pBloqueo.3G,Y1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1279*O1279*BD1279))*'Parametros Radio 3G'!$H$73)+IF(Z1279=0,0,ErlangB(pBloqueo.3G,Z1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1279*O1279*BD1279))*'Parametros Radio 3G'!$H$74)+IF(AA1279=0,0,ErlangB(pBloqueo.3G,AA1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1279*O1279*BD1279))*'Parametros Radio 3G'!$H$75)+IF(AB1279=0,0,ErlangB(pBloqueo.3G,AB1279*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1279*O1279*BD1279))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1279,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1279",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,1,1,{"$f":"IF(N1286=0,0,INDEX(sectores.3G,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH(H1286,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0134340854310713E-4,1.4515387256165119E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1286=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1283)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1286=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1283)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1283)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1283)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1283)","v":0.11823865306870497},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1283)","v":0.87176134693129503},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1286*R1286*(1+'Parametros Radio 3G'!$F$56)","v":125.33272632495597},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1286*S1286*T1286*(1+'Parametros Radio 3G'!$F$56)","v":0.10986164390824946},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1286*S1286*U1286*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1286*S1286*V1286*(1+'Parametros Radio 3G'!$F$56)","v":1.2989892799625102},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1286*S1286*W1286*(1+'Parametros Radio 3G'!$F$56)","v":9.5773134669541751},{"$f":"X1286/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.25066545264991191},{"$f":"Y1286*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5722596623720852E-3},{"$f":"Z1286*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1286*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.422795885500059E-3},{"$f":"AB1286*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1282918815453723E-2},0.27194837146536566,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1286/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1286=0,O1286=0),0,AH1286*0.6/AN1286)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1286,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1286,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1286=0,O1286=0),0,AH1286*0.6/AN1286)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1286=0,0,ErlangB(pBloqueo.3G,X1286/60/(AO1286*O1286*AN1286))*'Parametros Radio 3G'!$H$72)+IF(Y1286=0,0,ErlangB(pBloqueo.3G,Y1286*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1286*O1286*AN1286))*'Parametros Radio 3G'!$H$73)+IF(Z1286=0,0,ErlangB(pBloqueo.3G,Z1286*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1286*O1286*AN1286))*'Parametros Radio 3G'!$H$74)+IF(AA1286=0,0,ErlangB(pBloqueo.3G,AA1286*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1286*O1286*AN1286))*'Parametros Radio 3G'!$H$75)+IF(AB1286=0,0,ErlangB(pBloqueo.3G,AB1286*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1286*O1286*AN1286))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1286/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1286=0,O1286=0),0,AI1286/(AR1286*O1286))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1286=0,0,IF(X1286=0,0,ErlangB(pBloqueo.3G,X1286/(AS1286*O1286*AR1286))*'Parametros Radio 3G'!$H$72)+IF(Y1286=0,0,ErlangB(pBloqueo.3G,Y1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1286*O1286*AR1286))*'Parametros Radio 3G'!$H$73)+IF(Z1286=0,0,ErlangB(pBloqueo.3G,Z1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1286*O1286*AR1286))*'Parametros Radio 3G'!$H$74)+IF(AA1286=0,0,ErlangB(pBloqueo.3G,AA1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1286*O1286*AR1286))*'Parametros Radio 3G'!$H$75)+IF(AB1286=0,0,ErlangB(pBloqueo.3G,AB1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1286*O1286*AR1286))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1286/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1286=0,O1286=0),0,AJ1286/(AV1286*O1286))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1286=0,0,IF(X1286=0,0,ErlangB(pBloqueo.3G,X1286/(AW1286*O1286*AV1286))*'Parametros Radio 3G'!$H$72)+IF(Y1286=0,0,ErlangB(pBloqueo.3G,Y1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1286*O1286*AV1286))*'Parametros Radio 3G'!$H$73)+IF(Z1286=0,0,ErlangB(pBloqueo.3G,Z1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1286*O1286*AV1286))*'Parametros Radio 3G'!$H$74)+IF(AA1286=0,0,ErlangB(pBloqueo.3G,AA1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1286*O1286*AV1286))*'Parametros Radio 3G'!$H$75)+IF(AB1286=0,0,ErlangB(pBloqueo.3G,AB1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1286*O1286*AV1286))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1286/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1286=0,O1286=0),0,AK1286/(AZ1286*O1286))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1286=0,0,IF(X1286=0,0,ErlangB(pBloqueo.3G,X1286/(BA1286*O1286*AZ1286))*'Parametros Radio 3G'!$H$72)+IF(Y1286=0,0,ErlangB(pBloqueo.3G,Y1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1286*O1286*AZ1286))*'Parametros Radio 3G'!$H$73)+IF(Z1286=0,0,ErlangB(pBloqueo.3G,Z1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1286*O1286*AZ1286))*'Parametros Radio 3G'!$H$74)+IF(AA1286=0,0,ErlangB(pBloqueo.3G,AA1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1286*O1286*AZ1286))*'Parametros Radio 3G'!$H$75)+IF(AB1286=0,0,ErlangB(pBloqueo.3G,AB1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1286*O1286*AZ1286))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1286/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1286,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1286=0,O1286=0),0,AL1286/(BD1286*O1286))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1286=0,0,IF(X1286=0,0,ErlangB(pBloqueo.3G,X1286/(BE1286*O1286*BD1286))*'Parametros Radio 3G'!$H$72)+IF(Y1286=0,0,ErlangB(pBloqueo.3G,Y1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1286*O1286*BD1286))*'Parametros Radio 3G'!$H$73)+IF(Z1286=0,0,ErlangB(pBloqueo.3G,Z1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1286*O1286*BD1286))*'Parametros Radio 3G'!$H$74)+IF(AA1286=0,0,ErlangB(pBloqueo.3G,AA1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1286*O1286*BD1286))*'Parametros Radio 3G'!$H$75)+IF(AB1286=0,0,ErlangB(pBloqueo.3G,AB1286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1286*O1286*BD1286))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1299,"LIMA","SUR","PROVINCIA RURAL","IDCELL1299",0,"D","MACROCELDA","FO","RNC10","DEFAULT",0,1,1,{"$f":"IF(N1306=0,0,INDEX(sectores.3G,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH(H1306,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0816326878205082E-4,4.399773599406904E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1306=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1303)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1306=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1303)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1303)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1303)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1303)","v":0.16366539153605353},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1303)","v":0.82633460846394646},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1306*R1306*(1+'Parametros Radio 3G'!$F$56)","v":316.32268647632463},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1306*S1306*T1306*(1+'Parametros Radio 3G'!$F$56)","v":0.33300273146323273},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1306*S1306*U1306*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1306*S1306*V1306*(1+'Parametros Radio 3G'!$F$56)","v":5.4501022427505221},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1306*S1306*W1306*(1+'Parametros Radio 3G'!$F$56)","v":27.517168172109482},{"$f":"X1306/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.63264537295264922},{"$f":"Y1306*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7656920424076245E-3},{"$f":"Z1306*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1306*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1143441387145844E-2},{"$f":"AB1306*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.114926260468774E-2},0.693794635557337,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1306/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1306=0,O1306=0),0,AH1306*0.6/AN1306)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1306,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1306,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1306=0,O1306=0),0,AH1306*0.6/AN1306)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1306=0,0,ErlangB(pBloqueo.3G,X1306/60/(AO1306*O1306*AN1306))*'Parametros Radio 3G'!$H$72)+IF(Y1306=0,0,ErlangB(pBloqueo.3G,Y1306*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1306*O1306*AN1306))*'Parametros Radio 3G'!$H$73)+IF(Z1306=0,0,ErlangB(pBloqueo.3G,Z1306*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1306*O1306*AN1306))*'Parametros Radio 3G'!$H$74)+IF(AA1306=0,0,ErlangB(pBloqueo.3G,AA1306*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1306*O1306*AN1306))*'Parametros Radio 3G'!$H$75)+IF(AB1306=0,0,ErlangB(pBloqueo.3G,AB1306*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1306*O1306*AN1306))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1306/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1306=0,O1306=0),0,AI1306/(AR1306*O1306))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1306=0,0,IF(X1306=0,0,ErlangB(pBloqueo.3G,X1306/(AS1306*O1306*AR1306))*'Parametros Radio 3G'!$H$72)+IF(Y1306=0,0,ErlangB(pBloqueo.3G,Y1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1306*O1306*AR1306))*'Parametros Radio 3G'!$H$73)+IF(Z1306=0,0,ErlangB(pBloqueo.3G,Z1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1306*O1306*AR1306))*'Parametros Radio 3G'!$H$74)+IF(AA1306=0,0,ErlangB(pBloqueo.3G,AA1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1306*O1306*AR1306))*'Parametros Radio 3G'!$H$75)+IF(AB1306=0,0,ErlangB(pBloqueo.3G,AB1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1306*O1306*AR1306))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1306/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1306=0,O1306=0),0,AJ1306/(AV1306*O1306))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1306=0,0,IF(X1306=0,0,ErlangB(pBloqueo.3G,X1306/(AW1306*O1306*AV1306))*'Parametros Radio 3G'!$H$72)+IF(Y1306=0,0,ErlangB(pBloqueo.3G,Y1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1306*O1306*AV1306))*'Parametros Radio 3G'!$H$73)+IF(Z1306=0,0,ErlangB(pBloqueo.3G,Z1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1306*O1306*AV1306))*'Parametros Radio 3G'!$H$74)+IF(AA1306=0,0,ErlangB(pBloqueo.3G,AA1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1306*O1306*AV1306))*'Parametros Radio 3G'!$H$75)+IF(AB1306=0,0,ErlangB(pBloqueo.3G,AB1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1306*O1306*AV1306))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1306/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1306=0,O1306=0),0,AK1306/(AZ1306*O1306))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1306=0,0,IF(X1306=0,0,ErlangB(pBloqueo.3G,X1306/(BA1306*O1306*AZ1306))*'Parametros Radio 3G'!$H$72)+IF(Y1306=0,0,ErlangB(pBloqueo.3G,Y1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1306*O1306*AZ1306))*'Parametros Radio 3G'!$H$73)+IF(Z1306=0,0,ErlangB(pBloqueo.3G,Z1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1306*O1306*AZ1306))*'Parametros Radio 3G'!$H$74)+IF(AA1306=0,0,ErlangB(pBloqueo.3G,AA1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1306*O1306*AZ1306))*'Parametros Radio 3G'!$H$75)+IF(AB1306=0,0,ErlangB(pBloqueo.3G,AB1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1306*O1306*AZ1306))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1306/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1306,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1306=0,O1306=0),0,AL1306/(BD1306*O1306))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1306=0,0,IF(X1306=0,0,ErlangB(pBloqueo.3G,X1306/(BE1306*O1306*BD1306))*'Parametros Radio 3G'!$H$72)+IF(Y1306=0,0,ErlangB(pBloqueo.3G,Y1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1306*O1306*BD1306))*'Parametros Radio 3G'!$H$73)+IF(Z1306=0,0,ErlangB(pBloqueo.3G,Z1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1306*O1306*BD1306))*'Parametros Radio 3G'!$H$74)+IF(AA1306=0,0,ErlangB(pBloqueo.3G,AA1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1306*O1306*BD1306))*'Parametros Radio 3G'!$H$75)+IF(AB1306=0,0,ErlangB(pBloqueo.3G,AB1306*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1306*O1306*BD1306))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1315,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL1315",0,"D","MACROCELDA","FO","RNC02","DEFAULT",1,1,1,{"$f":"IF(N1322=0,0,INDEX(sectores.3G,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH(H1322,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.1763258763457758E-4,6.7897342003061143E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1322=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1319)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1322=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1319)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1319)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1319)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1319)","v":0.14269857210372194},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1319)","v":0.84730142789627805},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1322*R1322*(1+'Parametros Radio 3G'!$F$56)","v":259.96893163344447},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1322*S1322*T1322*(1+'Parametros Radio 3G'!$F$56)","v":5.1389008627990541E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1322*S1322*U1322*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1322*S1322*V1322*(1+'Parametros Radio 3G'!$F$56)","v":0.73331381530400896},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1322*S1322*W1322*(1+'Parametros Radio 3G'!$F$56)","v":4.3541980388670494},{"$f":"X1322/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.51993786326688884},{"$f":"Y1322*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.3544198394261953E-4},{"$f":"Z1322*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1322*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1903646588800515E-3},{"$f":"AB1322*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.6759956419267771E-3},0.52961385890881563,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1322/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1322=0,O1322=0),0,AH1322*0.6/AN1322)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1322,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1322,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1322=0,O1322=0),0,AH1322*0.6/AN1322)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1322=0,0,ErlangB(pBloqueo.3G,X1322/60/(AO1322*O1322*AN1322))*'Parametros Radio 3G'!$H$72)+IF(Y1322=0,0,ErlangB(pBloqueo.3G,Y1322*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1322*O1322*AN1322))*'Parametros Radio 3G'!$H$73)+IF(Z1322=0,0,ErlangB(pBloqueo.3G,Z1322*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1322*O1322*AN1322))*'Parametros Radio 3G'!$H$74)+IF(AA1322=0,0,ErlangB(pBloqueo.3G,AA1322*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1322*O1322*AN1322))*'Parametros Radio 3G'!$H$75)+IF(AB1322=0,0,ErlangB(pBloqueo.3G,AB1322*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1322*O1322*AN1322))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1322/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1322=0,O1322=0),0,AI1322/(AR1322*O1322))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1322=0,0,IF(X1322=0,0,ErlangB(pBloqueo.3G,X1322/(AS1322*O1322*AR1322))*'Parametros Radio 3G'!$H$72)+IF(Y1322=0,0,ErlangB(pBloqueo.3G,Y1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1322*O1322*AR1322))*'Parametros Radio 3G'!$H$73)+IF(Z1322=0,0,ErlangB(pBloqueo.3G,Z1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1322*O1322*AR1322))*'Parametros Radio 3G'!$H$74)+IF(AA1322=0,0,ErlangB(pBloqueo.3G,AA1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1322*O1322*AR1322))*'Parametros Radio 3G'!$H$75)+IF(AB1322=0,0,ErlangB(pBloqueo.3G,AB1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1322*O1322*AR1322))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1322/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1322=0,O1322=0),0,AJ1322/(AV1322*O1322))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1322=0,0,IF(X1322=0,0,ErlangB(pBloqueo.3G,X1322/(AW1322*O1322*AV1322))*'Parametros Radio 3G'!$H$72)+IF(Y1322=0,0,ErlangB(pBloqueo.3G,Y1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1322*O1322*AV1322))*'Parametros Radio 3G'!$H$73)+IF(Z1322=0,0,ErlangB(pBloqueo.3G,Z1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1322*O1322*AV1322))*'Parametros Radio 3G'!$H$74)+IF(AA1322=0,0,ErlangB(pBloqueo.3G,AA1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1322*O1322*AV1322))*'Parametros Radio 3G'!$H$75)+IF(AB1322=0,0,ErlangB(pBloqueo.3G,AB1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1322*O1322*AV1322))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1322/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1322=0,O1322=0),0,AK1322/(AZ1322*O1322))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1322=0,0,IF(X1322=0,0,ErlangB(pBloqueo.3G,X1322/(BA1322*O1322*AZ1322))*'Parametros Radio 3G'!$H$72)+IF(Y1322=0,0,ErlangB(pBloqueo.3G,Y1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1322*O1322*AZ1322))*'Parametros Radio 3G'!$H$73)+IF(Z1322=0,0,ErlangB(pBloqueo.3G,Z1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1322*O1322*AZ1322))*'Parametros Radio 3G'!$H$74)+IF(AA1322=0,0,ErlangB(pBloqueo.3G,AA1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1322*O1322*AZ1322))*'Parametros Radio 3G'!$H$75)+IF(AB1322=0,0,ErlangB(pBloqueo.3G,AB1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1322*O1322*AZ1322))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1322/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1322,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1322=0,O1322=0),0,AL1322/(BD1322*O1322))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1322=0,0,IF(X1322=0,0,ErlangB(pBloqueo.3G,X1322/(BE1322*O1322*BD1322))*'Parametros Radio 3G'!$H$72)+IF(Y1322=0,0,ErlangB(pBloqueo.3G,Y1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1322*O1322*BD1322))*'Parametros Radio 3G'!$H$73)+IF(Z1322=0,0,ErlangB(pBloqueo.3G,Z1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1322*O1322*BD1322))*'Parametros Radio 3G'!$H$74)+IF(AA1322=0,0,ErlangB(pBloqueo.3G,AA1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1322*O1322*BD1322))*'Parametros Radio 3G'!$H$75)+IF(AB1322=0,0,ErlangB(pBloqueo.3G,AB1322*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1322*O1322*BD1322))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1322,"LIMA","SUR","LIMA URBANA","IDCELL1322",0,"D","MACROCELDA","FO","RNC20","DEFAULT",1,1,1,{"$f":"IF(N1329=0,0,INDEX(sectores.3G,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH(H1329,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.7279311213014813E-4,5.0952012352090343E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1329=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1326)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1329=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1326)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1326)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1326)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1326)","v":0.12745901510648694},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1326)","v":0.86254098489351305},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1329*R1329*(1+'Parametros Radio 3G'!$F$56)","v":107.56066955531178},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1329*S1329*T1329*(1+'Parametros Radio 3G'!$F$56)","v":0.38563709935169521},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1329*S1329*U1329*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1329*S1329*V1329*(1+'Parametros Radio 3G'!$F$56)","v":4.9152924871889478},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1329*S1329*W1329*(1+'Parametros Radio 3G'!$F$56)","v":33.262780348628844},{"$f":"X1329/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.21512133911062356},{"$f":"Y1329*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5189566991298063E-3},{"$f":"Z1329*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1329*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8087385641079703E-2},{"$f":"AB1329*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.3917289663619656E-2},0.28903862877424324,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1329/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1329=0,O1329=0),0,AH1329*0.6/AN1329)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1329,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1329,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1329=0,O1329=0),0,AH1329*0.6/AN1329)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1329=0,0,ErlangB(pBloqueo.3G,X1329/60/(AO1329*O1329*AN1329))*'Parametros Radio 3G'!$H$72)+IF(Y1329=0,0,ErlangB(pBloqueo.3G,Y1329*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1329*O1329*AN1329))*'Parametros Radio 3G'!$H$73)+IF(Z1329=0,0,ErlangB(pBloqueo.3G,Z1329*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1329*O1329*AN1329))*'Parametros Radio 3G'!$H$74)+IF(AA1329=0,0,ErlangB(pBloqueo.3G,AA1329*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1329*O1329*AN1329))*'Parametros Radio 3G'!$H$75)+IF(AB1329=0,0,ErlangB(pBloqueo.3G,AB1329*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1329*O1329*AN1329))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1329/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1329=0,O1329=0),0,AI1329/(AR1329*O1329))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1329=0,0,IF(X1329=0,0,ErlangB(pBloqueo.3G,X1329/(AS1329*O1329*AR1329))*'Parametros Radio 3G'!$H$72)+IF(Y1329=0,0,ErlangB(pBloqueo.3G,Y1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1329*O1329*AR1329))*'Parametros Radio 3G'!$H$73)+IF(Z1329=0,0,ErlangB(pBloqueo.3G,Z1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1329*O1329*AR1329))*'Parametros Radio 3G'!$H$74)+IF(AA1329=0,0,ErlangB(pBloqueo.3G,AA1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1329*O1329*AR1329))*'Parametros Radio 3G'!$H$75)+IF(AB1329=0,0,ErlangB(pBloqueo.3G,AB1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1329*O1329*AR1329))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1329/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1329=0,O1329=0),0,AJ1329/(AV1329*O1329))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1329=0,0,IF(X1329=0,0,ErlangB(pBloqueo.3G,X1329/(AW1329*O1329*AV1329))*'Parametros Radio 3G'!$H$72)+IF(Y1329=0,0,ErlangB(pBloqueo.3G,Y1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1329*O1329*AV1329))*'Parametros Radio 3G'!$H$73)+IF(Z1329=0,0,ErlangB(pBloqueo.3G,Z1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1329*O1329*AV1329))*'Parametros Radio 3G'!$H$74)+IF(AA1329=0,0,ErlangB(pBloqueo.3G,AA1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1329*O1329*AV1329))*'Parametros Radio 3G'!$H$75)+IF(AB1329=0,0,ErlangB(pBloqueo.3G,AB1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1329*O1329*AV1329))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1329/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1329=0,O1329=0),0,AK1329/(AZ1329*O1329))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1329=0,0,IF(X1329=0,0,ErlangB(pBloqueo.3G,X1329/(BA1329*O1329*AZ1329))*'Parametros Radio 3G'!$H$72)+IF(Y1329=0,0,ErlangB(pBloqueo.3G,Y1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1329*O1329*AZ1329))*'Parametros Radio 3G'!$H$73)+IF(Z1329=0,0,ErlangB(pBloqueo.3G,Z1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1329*O1329*AZ1329))*'Parametros Radio 3G'!$H$74)+IF(AA1329=0,0,ErlangB(pBloqueo.3G,AA1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1329*O1329*AZ1329))*'Parametros Radio 3G'!$H$75)+IF(AB1329=0,0,ErlangB(pBloqueo.3G,AB1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1329*O1329*AZ1329))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1329/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1329,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1329=0,O1329=0),0,AL1329/(BD1329*O1329))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1329=0,0,IF(X1329=0,0,ErlangB(pBloqueo.3G,X1329/(BE1329*O1329*BD1329))*'Parametros Radio 3G'!$H$72)+IF(Y1329=0,0,ErlangB(pBloqueo.3G,Y1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1329*O1329*BD1329))*'Parametros Radio 3G'!$H$73)+IF(Z1329=0,0,ErlangB(pBloqueo.3G,Z1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1329*O1329*BD1329))*'Parametros Radio 3G'!$H$74)+IF(AA1329=0,0,ErlangB(pBloqueo.3G,AA1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1329*O1329*BD1329))*'Parametros Radio 3G'!$H$75)+IF(AB1329=0,0,ErlangB(pBloqueo.3G,AB1329*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1329*O1329*BD1329))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1338,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL1338",0,"TERCERO","MACROCELDA","FO","RNC44","DEFAULT",0,0,1,{"$f":"IF(N1345=0,0,INDEX(sectores.3G,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH(H1345,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2100246711696943E-4,2.2526407520454233E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1345=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1342)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1345=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1342)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1342)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1342)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1342)","v":0.12722911181841068},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1342)","v":0.86277088818158931},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1345*R1345*(1+'Parametros Radio 3G'!$F$56)","v":199.81838318880557},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1345*S1345*T1345*(1+'Parametros Radio 3G'!$F$56)","v":0.17049411895594721},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1345*S1345*U1345*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1345*S1345*V1345*(1+'Parametros Radio 3G'!$F$56)","v":2.1691815325027601},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1345*S1345*W1345*(1+'Parametros Radio 3G'!$F$56)","v":14.709736244136},{"$f":"X1345/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.39963676637761114},{"$f":"Y1345*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4399873911405685E-3},{"$f":"Z1345*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1345*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2395323042872917E-2},{"$f":"AB1345*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2688302764746664E-2},0.4323250691423578,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1345/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1345=0,O1345=0),0,AH1345*0.6/AN1345)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1345,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1345,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1345=0,O1345=0),0,AH1345*0.6/AN1345)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1345=0,0,ErlangB(pBloqueo.3G,X1345/60/(AO1345*O1345*AN1345))*'Parametros Radio 3G'!$H$72)+IF(Y1345=0,0,ErlangB(pBloqueo.3G,Y1345*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1345*O1345*AN1345))*'Parametros Radio 3G'!$H$73)+IF(Z1345=0,0,ErlangB(pBloqueo.3G,Z1345*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1345*O1345*AN1345))*'Parametros Radio 3G'!$H$74)+IF(AA1345=0,0,ErlangB(pBloqueo.3G,AA1345*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1345*O1345*AN1345))*'Parametros Radio 3G'!$H$75)+IF(AB1345=0,0,ErlangB(pBloqueo.3G,AB1345*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1345*O1345*AN1345))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1345/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1345=0,O1345=0),0,AI1345/(AR1345*O1345))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1345=0,0,IF(X1345=0,0,ErlangB(pBloqueo.3G,X1345/(AS1345*O1345*AR1345))*'Parametros Radio 3G'!$H$72)+IF(Y1345=0,0,ErlangB(pBloqueo.3G,Y1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1345*O1345*AR1345))*'Parametros Radio 3G'!$H$73)+IF(Z1345=0,0,ErlangB(pBloqueo.3G,Z1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1345*O1345*AR1345))*'Parametros Radio 3G'!$H$74)+IF(AA1345=0,0,ErlangB(pBloqueo.3G,AA1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1345*O1345*AR1345))*'Parametros Radio 3G'!$H$75)+IF(AB1345=0,0,ErlangB(pBloqueo.3G,AB1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1345*O1345*AR1345))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1345/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1345=0,O1345=0),0,AJ1345/(AV1345*O1345))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1345=0,0,IF(X1345=0,0,ErlangB(pBloqueo.3G,X1345/(AW1345*O1345*AV1345))*'Parametros Radio 3G'!$H$72)+IF(Y1345=0,0,ErlangB(pBloqueo.3G,Y1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1345*O1345*AV1345))*'Parametros Radio 3G'!$H$73)+IF(Z1345=0,0,ErlangB(pBloqueo.3G,Z1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1345*O1345*AV1345))*'Parametros Radio 3G'!$H$74)+IF(AA1345=0,0,ErlangB(pBloqueo.3G,AA1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1345*O1345*AV1345))*'Parametros Radio 3G'!$H$75)+IF(AB1345=0,0,ErlangB(pBloqueo.3G,AB1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1345*O1345*AV1345))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1345/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1345=0,O1345=0),0,AK1345/(AZ1345*O1345))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1345=0,0,IF(X1345=0,0,ErlangB(pBloqueo.3G,X1345/(BA1345*O1345*AZ1345))*'Parametros Radio 3G'!$H$72)+IF(Y1345=0,0,ErlangB(pBloqueo.3G,Y1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1345*O1345*AZ1345))*'Parametros Radio 3G'!$H$73)+IF(Z1345=0,0,ErlangB(pBloqueo.3G,Z1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1345*O1345*AZ1345))*'Parametros Radio 3G'!$H$74)+IF(AA1345=0,0,ErlangB(pBloqueo.3G,AA1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1345*O1345*AZ1345))*'Parametros Radio 3G'!$H$75)+IF(AB1345=0,0,ErlangB(pBloqueo.3G,AB1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1345*O1345*AZ1345))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1345/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1345,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1345=0,O1345=0),0,AL1345/(BD1345*O1345))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1345=0,0,IF(X1345=0,0,ErlangB(pBloqueo.3G,X1345/(BE1345*O1345*BD1345))*'Parametros Radio 3G'!$H$72)+IF(Y1345=0,0,ErlangB(pBloqueo.3G,Y1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1345*O1345*BD1345))*'Parametros Radio 3G'!$H$73)+IF(Z1345=0,0,ErlangB(pBloqueo.3G,Z1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1345*O1345*BD1345))*'Parametros Radio 3G'!$H$74)+IF(AA1345=0,0,ErlangB(pBloqueo.3G,AA1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1345*O1345*BD1345))*'Parametros Radio 3G'!$H$75)+IF(AB1345=0,0,ErlangB(pBloqueo.3G,AB1345*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1345*O1345*BD1345))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1345,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A1352,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A1352,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A1352,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A1352,siteTipoZona,2,FALSE))","v":"LIMA RURAL"},"IDCELL1345",0,"D","MACROCELDA","FO","RNC21","DEFAULT",0,0,1,{"$f":"IF(N1352=0,0,INDEX(sectores.3G,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH(H1352,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.9024434096860843E-4,1.4880645948935346E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1352=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1349)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1352=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1349)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1349)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1349)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1349)","v":0.18140316292292846},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1349)","v":0.80859683707707153},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1352*R1352*(1+'Parametros Radio 3G'!$F$56)","v":180.67199128695367},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1352*S1352*T1352*(1+'Parametros Radio 3G'!$F$56)","v":0.11262615302752715},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1352*S1352*U1352*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1352*S1352*V1352*(1+'Parametros Radio 3G'!$F$56)","v":2.0430740387035162},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1352*S1352*W1352*(1+'Parametros Radio 3G'!$F$56)","v":9.106915111021662},{"$f":"X1352/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.36134398257390732},{"$f":"Y1352*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6118232991417126E-3},{"$f":"Z1352*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1352*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1674708792591523E-2},{"$f":"AB1352*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0237589135603692E-2},{"$f":"IF(H1352=AH$7,AC1352+AG1352,0)","v":0.38158157170951101},{"$f":"IF(H1352=AI$7,AC1352:AG1352,0)","v":0},{"$f":"IF(H1352=AJ$7,AC1352:AG1352,0)","v":0},{"$f":"IF(H1352=AK$7,AC1352:AG1352,0)","v":0},{"$f":"IF(H1352=AL$7,AC1352:AG1352,0)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1352/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1352=0,O1352=0),0,AH1352*0.6/AN1352)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1352,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1352,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1352=0,O1352=0),0,AH1352*0.6/AN1352)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1352=0,0,ErlangB(pBloqueo.3G,X1352/60/(AO1352*O1352*AN1352))*'Parametros Radio 3G'!$H$72)+IF(Y1352=0,0,ErlangB(pBloqueo.3G,Y1352*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1352*O1352*AN1352))*'Parametros Radio 3G'!$H$73)+IF(Z1352=0,0,ErlangB(pBloqueo.3G,Z1352*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1352*O1352*AN1352))*'Parametros Radio 3G'!$H$74)+IF(AA1352=0,0,ErlangB(pBloqueo.3G,AA1352*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1352*O1352*AN1352))*'Parametros Radio 3G'!$H$75)+IF(AB1352=0,0,ErlangB(pBloqueo.3G,AB1352*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1352*O1352*AN1352))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1352/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1352=0,0,ROUNDUP(AQ1352/O1352,0))","v":0},{"$f":"ROUNDUP(IF(OR(AR1352=0,O1352=0),0,AI1352/(AR1352*O1352))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1352=0,0,IF(X1352=0,0,ErlangB(pBloqueo.3G,X1352/(AS1352*O1352*AR1352))*'Parametros Radio 3G'!$H$72)+IF(Y1352=0,0,ErlangB(pBloqueo.3G,Y1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1352*O1352*AR1352))*'Parametros Radio 3G'!$H$73)+IF(Z1352=0,0,ErlangB(pBloqueo.3G,Z1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1352*O1352*AR1352))*'Parametros Radio 3G'!$H$74)+IF(AA1352=0,0,ErlangB(pBloqueo.3G,AA1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1352*O1352*AR1352))*'Parametros Radio 3G'!$H$75)+IF(AB1352=0,0,ErlangB(pBloqueo.3G,AB1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1352*O1352*AR1352))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1352/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1352=0,0,ROUNDUP(AU1352/O1352,0))","v":0},{"$f":"ROUNDUP(IF(OR(AV1352=0,O1352=0),0,AJ1352/(AV1352*O1352))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1352=0,0,IF(X1352=0,0,ErlangB(pBloqueo.3G,X1352/(AW1352*O1352*AV1352))*'Parametros Radio 3G'!$H$72)+IF(Y1352=0,0,ErlangB(pBloqueo.3G,Y1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1352*O1352*AV1352))*'Parametros Radio 3G'!$H$73)+IF(Z1352=0,0,ErlangB(pBloqueo.3G,Z1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1352*O1352*AV1352))*'Parametros Radio 3G'!$H$74)+IF(AA1352=0,0,ErlangB(pBloqueo.3G,AA1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1352*O1352*AV1352))*'Parametros Radio 3G'!$H$75)+IF(AB1352=0,0,ErlangB(pBloqueo.3G,AB1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1352*O1352*AV1352))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1352/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1352=0,0,ROUNDUP(AY1352/O1352,0))","v":0},{"$f":"ROUNDUP(IF(OR(AZ1352=0,O1352=0),0,AK1352/(AZ1352*O1352))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1352=0,0,IF(X1352=0,0,ErlangB(pBloqueo.3G,X1352/(BA1352*O1352*AZ1352))*'Parametros Radio 3G'!$H$72)+IF(Y1352=0,0,ErlangB(pBloqueo.3G,Y1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1352*O1352*AZ1352))*'Parametros Radio 3G'!$H$73)+IF(Z1352=0,0,ErlangB(pBloqueo.3G,Z1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1352*O1352*AZ1352))*'Parametros Radio 3G'!$H$74)+IF(AA1352=0,0,ErlangB(pBloqueo.3G,AA1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1352*O1352*AZ1352))*'Parametros Radio 3G'!$H$75)+IF(AB1352=0,0,ErlangB(pBloqueo.3G,AB1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1352*O1352*AZ1352))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1352/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1352,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1352=0,0,ROUNDUP(BC1352/O1352,0))","v":0},{"$f":"ROUNDUP(IF(OR(BD1352=0,O1352=0),0,AL1352/(BD1352*O1352))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1352=0,0,IF(X1352=0,0,ErlangB(pBloqueo.3G,X1352/(BE1352*O1352*BD1352))*'Parametros Radio 3G'!$H$72)+IF(Y1352=0,0,ErlangB(pBloqueo.3G,Y1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1352*O1352*BD1352))*'Parametros Radio 3G'!$H$73)+IF(Z1352=0,0,ErlangB(pBloqueo.3G,Z1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1352*O1352*BD1352))*'Parametros Radio 3G'!$H$74)+IF(AA1352=0,0,ErlangB(pBloqueo.3G,AA1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1352*O1352*BD1352))*'Parametros Radio 3G'!$H$75)+IF(AB1352=0,0,ErlangB(pBloqueo.3G,AB1352*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1352*O1352*BD1352))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CEILING((AG1352+X1352/60*0.012)/(MbpsporE1InterfazIub.3G*fUtilE1Iub.3G),1)","v":1}]
[1365,"AREQUIPA","NORTE","LIMA URBANA","IDCELL1365",0,"D","MACROCELDA","FO","RNC34","DEFAULT",1,1,1,{"$f":"IF(N1372=0,0,INDEX(sectores.3G,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH(H1372,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.4320567825479946E-4,5.2175168339778377E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1372=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1369)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1372=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1369)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1369)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1369)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1369)","v":0.16848259846528479},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1369)","v":0.8215174015347152},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1372*R1372*(1+'Parametros Radio 3G'!$F$56)","v":213.63949114167443},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1372*S1372*T1372*(1+'Parametros Radio 3G'!$F$56)","v":0.39489471853829666},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1372*S1372*U1372*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1372*S1372*V1372*(1+'Parametros Radio 3G'!$F$56)","v":6.6532888299549438},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1372*S1372*W1372*(1+'Parametros Radio 3G'!$F$56)","v":32.441288305336393},{"$f":"X1372/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.42727898228334882},{"$f":"Y1372*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6514449880257136E-3},{"$f":"Z1372*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1372*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.801879331402825E-2},{"$f":"AB1372*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2091751789636435E-2},0.49937073407298527,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1372/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1372=0,O1372=0),0,AH1372*0.6/AN1372)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1372,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1372,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1372=0,O1372=0),0,AH1372*0.6/AN1372)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1372=0,0,ErlangB(pBloqueo.3G,X1372/60/(AO1372*O1372*AN1372))*'Parametros Radio 3G'!$H$72)+IF(Y1372=0,0,ErlangB(pBloqueo.3G,Y1372*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1372*O1372*AN1372))*'Parametros Radio 3G'!$H$73)+IF(Z1372=0,0,ErlangB(pBloqueo.3G,Z1372*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1372*O1372*AN1372))*'Parametros Radio 3G'!$H$74)+IF(AA1372=0,0,ErlangB(pBloqueo.3G,AA1372*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1372*O1372*AN1372))*'Parametros Radio 3G'!$H$75)+IF(AB1372=0,0,ErlangB(pBloqueo.3G,AB1372*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1372*O1372*AN1372))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1372/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1372=0,O1372=0),0,AI1372/(AR1372*O1372))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1372=0,0,IF(X1372=0,0,ErlangB(pBloqueo.3G,X1372/(AS1372*O1372*AR1372))*'Parametros Radio 3G'!$H$72)+IF(Y1372=0,0,ErlangB(pBloqueo.3G,Y1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1372*O1372*AR1372))*'Parametros Radio 3G'!$H$73)+IF(Z1372=0,0,ErlangB(pBloqueo.3G,Z1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1372*O1372*AR1372))*'Parametros Radio 3G'!$H$74)+IF(AA1372=0,0,ErlangB(pBloqueo.3G,AA1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1372*O1372*AR1372))*'Parametros Radio 3G'!$H$75)+IF(AB1372=0,0,ErlangB(pBloqueo.3G,AB1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1372*O1372*AR1372))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1372/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1372=0,O1372=0),0,AJ1372/(AV1372*O1372))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1372=0,0,IF(X1372=0,0,ErlangB(pBloqueo.3G,X1372/(AW1372*O1372*AV1372))*'Parametros Radio 3G'!$H$72)+IF(Y1372=0,0,ErlangB(pBloqueo.3G,Y1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1372*O1372*AV1372))*'Parametros Radio 3G'!$H$73)+IF(Z1372=0,0,ErlangB(pBloqueo.3G,Z1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1372*O1372*AV1372))*'Parametros Radio 3G'!$H$74)+IF(AA1372=0,0,ErlangB(pBloqueo.3G,AA1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1372*O1372*AV1372))*'Parametros Radio 3G'!$H$75)+IF(AB1372=0,0,ErlangB(pBloqueo.3G,AB1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1372*O1372*AV1372))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1372/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1372=0,O1372=0),0,AK1372/(AZ1372*O1372))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1372=0,0,IF(X1372=0,0,ErlangB(pBloqueo.3G,X1372/(BA1372*O1372*AZ1372))*'Parametros Radio 3G'!$H$72)+IF(Y1372=0,0,ErlangB(pBloqueo.3G,Y1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1372*O1372*AZ1372))*'Parametros Radio 3G'!$H$73)+IF(Z1372=0,0,ErlangB(pBloqueo.3G,Z1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1372*O1372*AZ1372))*'Parametros Radio 3G'!$H$74)+IF(AA1372=0,0,ErlangB(pBloqueo.3G,AA1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1372*O1372*AZ1372))*'Parametros Radio 3G'!$H$75)+IF(AB1372=0,0,ErlangB(pBloqueo.3G,AB1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1372*O1372*AZ1372))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1372/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1372,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1372=0,O1372=0),0,AL1372/(BD1372*O1372))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1372=0,0,IF(X1372=0,0,ErlangB(pBloqueo.3G,X1372/(BE1372*O1372*BD1372))*'Parametros Radio 3G'!$H$72)+IF(Y1372=0,0,ErlangB(pBloqueo.3G,Y1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1372*O1372*BD1372))*'Parametros Radio 3G'!$H$73)+IF(Z1372=0,0,ErlangB(pBloqueo.3G,Z1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1372*O1372*BD1372))*'Parametros Radio 3G'!$H$74)+IF(AA1372=0,0,ErlangB(pBloqueo.3G,AA1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1372*O1372*BD1372))*'Parametros Radio 3G'!$H$75)+IF(AB1372=0,0,ErlangB(pBloqueo.3G,AB1372*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1372*O1372*BD1372))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1372,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL1372",0,"D","MACROCELDA","FO","RNC20","DEFAULT",0,1,1,{"$f":"IF(N1379=0,0,INDEX(sectores.3G,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH(H1379,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.4830730204361457E-4,1.6825324557830256E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1379=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1376)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1379=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1376)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1376)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1376)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1376)","v":0.10386190983424649},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1376)","v":0.88613809016575351},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1379*R1379*(1+'Parametros Radio 3G'!$F$56)","v":279.06340119637986},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1379*S1379*T1379*(1+'Parametros Radio 3G'!$F$56)","v":0.12734471237947698},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1379*S1379*U1379*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1379*S1379*V1379*(1+'Parametros Radio 3G'!$F$56)","v":1.3226265035025278},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1379*S1379*W1379*(1+'Parametros Radio 3G'!$F$56)","v":11.28450002206568},{"$f":"X1379/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.55812680239275969},{"$f":"Y1379*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8224645778816026E-3},{"$f":"Z1379*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1379*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5578657343001593E-3},{"$f":"AB1379*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5076666715701513E-2},0.58320346910846121,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1379/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1379=0,O1379=0),0,AH1379*0.6/AN1379)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1379,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1379,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1379=0,O1379=0),0,AH1379*0.6/AN1379)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1379=0,0,ErlangB(pBloqueo.3G,X1379/60/(AO1379*O1379*AN1379))*'Parametros Radio 3G'!$H$72)+IF(Y1379=0,0,ErlangB(pBloqueo.3G,Y1379*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1379*O1379*AN1379))*'Parametros Radio 3G'!$H$73)+IF(Z1379=0,0,ErlangB(pBloqueo.3G,Z1379*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1379*O1379*AN1379))*'Parametros Radio 3G'!$H$74)+IF(AA1379=0,0,ErlangB(pBloqueo.3G,AA1379*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1379*O1379*AN1379))*'Parametros Radio 3G'!$H$75)+IF(AB1379=0,0,ErlangB(pBloqueo.3G,AB1379*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1379*O1379*AN1379))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1379/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1379=0,O1379=0),0,AI1379/(AR1379*O1379))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1379=0,0,IF(X1379=0,0,ErlangB(pBloqueo.3G,X1379/(AS1379*O1379*AR1379))*'Parametros Radio 3G'!$H$72)+IF(Y1379=0,0,ErlangB(pBloqueo.3G,Y1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1379*O1379*AR1379))*'Parametros Radio 3G'!$H$73)+IF(Z1379=0,0,ErlangB(pBloqueo.3G,Z1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1379*O1379*AR1379))*'Parametros Radio 3G'!$H$74)+IF(AA1379=0,0,ErlangB(pBloqueo.3G,AA1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1379*O1379*AR1379))*'Parametros Radio 3G'!$H$75)+IF(AB1379=0,0,ErlangB(pBloqueo.3G,AB1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1379*O1379*AR1379))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1379/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1379=0,O1379=0),0,AJ1379/(AV1379*O1379))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1379=0,0,IF(X1379=0,0,ErlangB(pBloqueo.3G,X1379/(AW1379*O1379*AV1379))*'Parametros Radio 3G'!$H$72)+IF(Y1379=0,0,ErlangB(pBloqueo.3G,Y1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1379*O1379*AV1379))*'Parametros Radio 3G'!$H$73)+IF(Z1379=0,0,ErlangB(pBloqueo.3G,Z1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1379*O1379*AV1379))*'Parametros Radio 3G'!$H$74)+IF(AA1379=0,0,ErlangB(pBloqueo.3G,AA1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1379*O1379*AV1379))*'Parametros Radio 3G'!$H$75)+IF(AB1379=0,0,ErlangB(pBloqueo.3G,AB1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1379*O1379*AV1379))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1379/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1379=0,O1379=0),0,AK1379/(AZ1379*O1379))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1379=0,0,IF(X1379=0,0,ErlangB(pBloqueo.3G,X1379/(BA1379*O1379*AZ1379))*'Parametros Radio 3G'!$H$72)+IF(Y1379=0,0,ErlangB(pBloqueo.3G,Y1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1379*O1379*AZ1379))*'Parametros Radio 3G'!$H$73)+IF(Z1379=0,0,ErlangB(pBloqueo.3G,Z1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1379*O1379*AZ1379))*'Parametros Radio 3G'!$H$74)+IF(AA1379=0,0,ErlangB(pBloqueo.3G,AA1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1379*O1379*AZ1379))*'Parametros Radio 3G'!$H$75)+IF(AB1379=0,0,ErlangB(pBloqueo.3G,AB1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1379*O1379*AZ1379))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1379/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1379,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1379=0,O1379=0),0,AL1379/(BD1379*O1379))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1379=0,0,IF(X1379=0,0,ErlangB(pBloqueo.3G,X1379/(BE1379*O1379*BD1379))*'Parametros Radio 3G'!$H$72)+IF(Y1379=0,0,ErlangB(pBloqueo.3G,Y1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1379*O1379*BD1379))*'Parametros Radio 3G'!$H$73)+IF(Z1379=0,0,ErlangB(pBloqueo.3G,Z1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1379*O1379*BD1379))*'Parametros Radio 3G'!$H$74)+IF(AA1379=0,0,ErlangB(pBloqueo.3G,AA1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1379*O1379*BD1379))*'Parametros Radio 3G'!$H$75)+IF(AB1379=0,0,ErlangB(pBloqueo.3G,AB1379*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1379*O1379*BD1379))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1387,"LIMA","LIMA","PROVINCIA URBANA","IDCELL1387",0,"D","MACROCELDA","FO","RNC29","DEFAULT",0,1,1,{"$f":"IF(N1394=0,0,INDEX(sectores.3G,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH(H1394,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.3347377278653198E-4,5.0493114790375903E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1394=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1391)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1394=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1391)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1391)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1391)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1391)","v":0.15568286450853885},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1391)","v":0.83431713549146114},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1394*R1394*(1+'Parametros Radio 3G'!$F$56)","v":83.085073195391985},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1394*S1394*T1394*(1+'Parametros Radio 3G'!$F$56)","v":0.38216387196714691},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1394*S1394*U1394*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1394*S1394*V1394*(1+'Parametros Radio 3G'!$F$56)","v":5.9496366299519865},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1394*S1394*W1394*(1+'Parametros Radio 3G'!$F$56)","v":31.884586694795519},{"$f":"X1394/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.16617014639078395},{"$f":"Y1394*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.469250403823212E-3},{"$f":"Z1394*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1394*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3997923599725637E-2},{"$f":"AB1394*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.0854637099545592E-2},0.23702478349032954,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1394/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1394=0,O1394=0),0,AH1394*0.6/AN1394)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1394,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1394,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1394=0,O1394=0),0,AH1394*0.6/AN1394)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1394=0,0,ErlangB(pBloqueo.3G,X1394/60/(AO1394*O1394*AN1394))*'Parametros Radio 3G'!$H$72)+IF(Y1394=0,0,ErlangB(pBloqueo.3G,Y1394*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1394*O1394*AN1394))*'Parametros Radio 3G'!$H$73)+IF(Z1394=0,0,ErlangB(pBloqueo.3G,Z1394*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1394*O1394*AN1394))*'Parametros Radio 3G'!$H$74)+IF(AA1394=0,0,ErlangB(pBloqueo.3G,AA1394*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1394*O1394*AN1394))*'Parametros Radio 3G'!$H$75)+IF(AB1394=0,0,ErlangB(pBloqueo.3G,AB1394*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1394*O1394*AN1394))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1394/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1394=0,O1394=0),0,AI1394/(AR1394*O1394))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1394=0,0,IF(X1394=0,0,ErlangB(pBloqueo.3G,X1394/(AS1394*O1394*AR1394))*'Parametros Radio 3G'!$H$72)+IF(Y1394=0,0,ErlangB(pBloqueo.3G,Y1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1394*O1394*AR1394))*'Parametros Radio 3G'!$H$73)+IF(Z1394=0,0,ErlangB(pBloqueo.3G,Z1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1394*O1394*AR1394))*'Parametros Radio 3G'!$H$74)+IF(AA1394=0,0,ErlangB(pBloqueo.3G,AA1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1394*O1394*AR1394))*'Parametros Radio 3G'!$H$75)+IF(AB1394=0,0,ErlangB(pBloqueo.3G,AB1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1394*O1394*AR1394))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1394/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1394=0,O1394=0),0,AJ1394/(AV1394*O1394))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1394=0,0,IF(X1394=0,0,ErlangB(pBloqueo.3G,X1394/(AW1394*O1394*AV1394))*'Parametros Radio 3G'!$H$72)+IF(Y1394=0,0,ErlangB(pBloqueo.3G,Y1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1394*O1394*AV1394))*'Parametros Radio 3G'!$H$73)+IF(Z1394=0,0,ErlangB(pBloqueo.3G,Z1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1394*O1394*AV1394))*'Parametros Radio 3G'!$H$74)+IF(AA1394=0,0,ErlangB(pBloqueo.3G,AA1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1394*O1394*AV1394))*'Parametros Radio 3G'!$H$75)+IF(AB1394=0,0,ErlangB(pBloqueo.3G,AB1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1394*O1394*AV1394))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1394/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1394=0,O1394=0),0,AK1394/(AZ1394*O1394))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1394=0,0,IF(X1394=0,0,ErlangB(pBloqueo.3G,X1394/(BA1394*O1394*AZ1394))*'Parametros Radio 3G'!$H$72)+IF(Y1394=0,0,ErlangB(pBloqueo.3G,Y1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1394*O1394*AZ1394))*'Parametros Radio 3G'!$H$73)+IF(Z1394=0,0,ErlangB(pBloqueo.3G,Z1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1394*O1394*AZ1394))*'Parametros Radio 3G'!$H$74)+IF(AA1394=0,0,ErlangB(pBloqueo.3G,AA1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1394*O1394*AZ1394))*'Parametros Radio 3G'!$H$75)+IF(AB1394=0,0,ErlangB(pBloqueo.3G,AB1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1394*O1394*AZ1394))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1394/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1394,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1394=0,O1394=0),0,AL1394/(BD1394*O1394))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1394=0,0,IF(X1394=0,0,ErlangB(pBloqueo.3G,X1394/(BE1394*O1394*BD1394))*'Parametros Radio 3G'!$H$72)+IF(Y1394=0,0,ErlangB(pBloqueo.3G,Y1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1394*O1394*BD1394))*'Parametros Radio 3G'!$H$73)+IF(Z1394=0,0,ErlangB(pBloqueo.3G,Z1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1394*O1394*BD1394))*'Parametros Radio 3G'!$H$74)+IF(AA1394=0,0,ErlangB(pBloqueo.3G,AA1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1394*O1394*BD1394))*'Parametros Radio 3G'!$H$75)+IF(AB1394=0,0,ErlangB(pBloqueo.3G,AB1394*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1394*O1394*BD1394))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1394,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1394",0,"TERCERO","MACROCELDA","FO","RNC33","DEFAULT",1,1,1,{"$f":"IF(N1401=0,0,INDEX(sectores.3G,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH(H1401,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3617070588915502E-4,3.5497519874390588E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1401=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1398)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1401=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1398)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1398)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1398)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1398)","v":0.10678360845969494},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1398)","v":0.88321639154030507},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1401*R1401*(1+'Parametros Radio 3G'!$F$56)","v":209.26034472418357},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1401*S1401*T1401*(1+'Parametros Radio 3G'!$F$56)","v":0.26866771235537917},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1401*S1401*U1401*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1401*S1401*V1401*(1+'Parametros Radio 3G'!$F$56)","v":2.8689307801918731},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1401*S1401*W1401*(1+'Parametros Radio 3G'!$F$56)","v":23.729172742990642},{"$f":"X1401/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41852068944836712},{"$f":"Y1401*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8449762054437093E-3},{"$f":"Z1401*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1401*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6393890172524992E-2},{"$f":"AB1401*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2731494984423651E-2},0.47125218443279077,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1401/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1401=0,O1401=0),0,AH1401*0.6/AN1401)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1401,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1401,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1401=0,O1401=0),0,AH1401*0.6/AN1401)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1401=0,0,ErlangB(pBloqueo.3G,X1401/60/(AO1401*O1401*AN1401))*'Parametros Radio 3G'!$H$72)+IF(Y1401=0,0,ErlangB(pBloqueo.3G,Y1401*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1401*O1401*AN1401))*'Parametros Radio 3G'!$H$73)+IF(Z1401=0,0,ErlangB(pBloqueo.3G,Z1401*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1401*O1401*AN1401))*'Parametros Radio 3G'!$H$74)+IF(AA1401=0,0,ErlangB(pBloqueo.3G,AA1401*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1401*O1401*AN1401))*'Parametros Radio 3G'!$H$75)+IF(AB1401=0,0,ErlangB(pBloqueo.3G,AB1401*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1401*O1401*AN1401))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1401/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1401=0,O1401=0),0,AI1401/(AR1401*O1401))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1401=0,0,IF(X1401=0,0,ErlangB(pBloqueo.3G,X1401/(AS1401*O1401*AR1401))*'Parametros Radio 3G'!$H$72)+IF(Y1401=0,0,ErlangB(pBloqueo.3G,Y1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1401*O1401*AR1401))*'Parametros Radio 3G'!$H$73)+IF(Z1401=0,0,ErlangB(pBloqueo.3G,Z1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1401*O1401*AR1401))*'Parametros Radio 3G'!$H$74)+IF(AA1401=0,0,ErlangB(pBloqueo.3G,AA1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1401*O1401*AR1401))*'Parametros Radio 3G'!$H$75)+IF(AB1401=0,0,ErlangB(pBloqueo.3G,AB1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1401*O1401*AR1401))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1401/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1401=0,O1401=0),0,AJ1401/(AV1401*O1401))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1401=0,0,IF(X1401=0,0,ErlangB(pBloqueo.3G,X1401/(AW1401*O1401*AV1401))*'Parametros Radio 3G'!$H$72)+IF(Y1401=0,0,ErlangB(pBloqueo.3G,Y1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1401*O1401*AV1401))*'Parametros Radio 3G'!$H$73)+IF(Z1401=0,0,ErlangB(pBloqueo.3G,Z1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1401*O1401*AV1401))*'Parametros Radio 3G'!$H$74)+IF(AA1401=0,0,ErlangB(pBloqueo.3G,AA1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1401*O1401*AV1401))*'Parametros Radio 3G'!$H$75)+IF(AB1401=0,0,ErlangB(pBloqueo.3G,AB1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1401*O1401*AV1401))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1401/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1401=0,O1401=0),0,AK1401/(AZ1401*O1401))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1401=0,0,IF(X1401=0,0,ErlangB(pBloqueo.3G,X1401/(BA1401*O1401*AZ1401))*'Parametros Radio 3G'!$H$72)+IF(Y1401=0,0,ErlangB(pBloqueo.3G,Y1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1401*O1401*AZ1401))*'Parametros Radio 3G'!$H$73)+IF(Z1401=0,0,ErlangB(pBloqueo.3G,Z1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1401*O1401*AZ1401))*'Parametros Radio 3G'!$H$74)+IF(AA1401=0,0,ErlangB(pBloqueo.3G,AA1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1401*O1401*AZ1401))*'Parametros Radio 3G'!$H$75)+IF(AB1401=0,0,ErlangB(pBloqueo.3G,AB1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1401*O1401*AZ1401))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1401/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1401,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1401=0,O1401=0),0,AL1401/(BD1401*O1401))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1401=0,0,IF(X1401=0,0,ErlangB(pBloqueo.3G,X1401/(BE1401*O1401*BD1401))*'Parametros Radio 3G'!$H$72)+IF(Y1401=0,0,ErlangB(pBloqueo.3G,Y1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1401*O1401*BD1401))*'Parametros Radio 3G'!$H$73)+IF(Z1401=0,0,ErlangB(pBloqueo.3G,Z1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1401*O1401*BD1401))*'Parametros Radio 3G'!$H$74)+IF(AA1401=0,0,ErlangB(pBloqueo.3G,AA1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1401*O1401*BD1401))*'Parametros Radio 3G'!$H$75)+IF(AB1401=0,0,ErlangB(pBloqueo.3G,AB1401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1401*O1401*BD1401))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1410,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL1410",0,"D","MACROCELDA","FO","RNC27","DEFAULT",0,1,1,{"$f":"IF(N1417=0,0,INDEX(sectores.3G,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH(H1417,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.0433358854966596E-4,2.6294582225006775E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1417=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1414)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1417=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1414)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1414)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1414)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1414)","v":0.11352135521513286},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1414)","v":0.87647864478486714},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1417*R1417*(1+'Parametros Radio 3G'!$F$56)","v":64.945821642808909},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1417*S1417*T1417*(1+'Parametros Radio 3G'!$F$56)","v":1.9901405165011599E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1417*S1417*U1417*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1417*S1417*V1417*(1+'Parametros Radio 3G'!$F$56)","v":0.22592344850175594},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1417*S1417*W1417*(1+'Parametros Radio 3G'!$F$56)","v":1.7443156628343908},{"$f":"X1417/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.12989164328561781},{"$f":"Y1417*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8481438518800144E-4},{"$f":"Z1417*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1417*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2909911342957484E-3},{"$f":"AB1417*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8762570285208685E-3},0.13376790031413868,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1417/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},{"$f":"IF(O1417=0,0,ROUNDUP(AM1417/O1417,0))","v":1},{"$f":"IF(ROUNDUP(IF(OR(AN1417=0,O1417=0),0,AH1417*0.6/AN1417)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1417,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1417,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1417=0,O1417=0),0,AH1417*0.6/AN1417)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1417=0,0,ErlangB(pBloqueo.3G,X1417/60/(AO1417*O1417*AN1417))*'Parametros Radio 3G'!$H$72)+IF(Y1417=0,0,ErlangB(pBloqueo.3G,Y1417*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1417*O1417*AN1417))*'Parametros Radio 3G'!$H$73)+IF(Z1417=0,0,ErlangB(pBloqueo.3G,Z1417*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1417*O1417*AN1417))*'Parametros Radio 3G'!$H$74)+IF(AA1417=0,0,ErlangB(pBloqueo.3G,AA1417*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1417*O1417*AN1417))*'Parametros Radio 3G'!$H$75)+IF(AB1417=0,0,ErlangB(pBloqueo.3G,AB1417*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1417*O1417*AN1417))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1417/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1417=0,O1417=0),0,AI1417/(AR1417*O1417))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1417=0,0,IF(X1417=0,0,ErlangB(pBloqueo.3G,X1417/(AS1417*O1417*AR1417))*'Parametros Radio 3G'!$H$72)+IF(Y1417=0,0,ErlangB(pBloqueo.3G,Y1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1417*O1417*AR1417))*'Parametros Radio 3G'!$H$73)+IF(Z1417=0,0,ErlangB(pBloqueo.3G,Z1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1417*O1417*AR1417))*'Parametros Radio 3G'!$H$74)+IF(AA1417=0,0,ErlangB(pBloqueo.3G,AA1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1417*O1417*AR1417))*'Parametros Radio 3G'!$H$75)+IF(AB1417=0,0,ErlangB(pBloqueo.3G,AB1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1417*O1417*AR1417))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1417/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1417=0,O1417=0),0,AJ1417/(AV1417*O1417))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1417=0,0,IF(X1417=0,0,ErlangB(pBloqueo.3G,X1417/(AW1417*O1417*AV1417))*'Parametros Radio 3G'!$H$72)+IF(Y1417=0,0,ErlangB(pBloqueo.3G,Y1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1417*O1417*AV1417))*'Parametros Radio 3G'!$H$73)+IF(Z1417=0,0,ErlangB(pBloqueo.3G,Z1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1417*O1417*AV1417))*'Parametros Radio 3G'!$H$74)+IF(AA1417=0,0,ErlangB(pBloqueo.3G,AA1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1417*O1417*AV1417))*'Parametros Radio 3G'!$H$75)+IF(AB1417=0,0,ErlangB(pBloqueo.3G,AB1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1417*O1417*AV1417))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1417/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1417=0,O1417=0),0,AK1417/(AZ1417*O1417))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1417=0,0,IF(X1417=0,0,ErlangB(pBloqueo.3G,X1417/(BA1417*O1417*AZ1417))*'Parametros Radio 3G'!$H$72)+IF(Y1417=0,0,ErlangB(pBloqueo.3G,Y1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1417*O1417*AZ1417))*'Parametros Radio 3G'!$H$73)+IF(Z1417=0,0,ErlangB(pBloqueo.3G,Z1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1417*O1417*AZ1417))*'Parametros Radio 3G'!$H$74)+IF(AA1417=0,0,ErlangB(pBloqueo.3G,AA1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1417*O1417*AZ1417))*'Parametros Radio 3G'!$H$75)+IF(AB1417=0,0,ErlangB(pBloqueo.3G,AB1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1417*O1417*AZ1417))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1417/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1417,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1417=0,O1417=0),0,AL1417/(BD1417*O1417))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1417=0,0,IF(X1417=0,0,ErlangB(pBloqueo.3G,X1417/(BE1417*O1417*BD1417))*'Parametros Radio 3G'!$H$72)+IF(Y1417=0,0,ErlangB(pBloqueo.3G,Y1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1417*O1417*BD1417))*'Parametros Radio 3G'!$H$73)+IF(Z1417=0,0,ErlangB(pBloqueo.3G,Z1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1417*O1417*BD1417))*'Parametros Radio 3G'!$H$74)+IF(AA1417=0,0,ErlangB(pBloqueo.3G,AA1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1417*O1417*BD1417))*'Parametros Radio 3G'!$H$75)+IF(AB1417=0,0,ErlangB(pBloqueo.3G,AB1417*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1417*O1417*BD1417))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"AN1417","v":1},{"$f":"BG1417*O1417","v":3},{"$f":"IF(AO1417>1,1,AO1417)*BH1417","v":3},{"$f":"(AO1417-1)*BH1417","v":0},{"$f":"AP1417","v":31},{"$f":"AR1417","v":0},{"$f":"BL1417*O1417","v":0},{"$f":"IF(AS1417>1,1,AS1417)*BM1417","v":0},{"$f":"(AS1417-1)*BM1417","v":0},{"$f":"AT1417","v":0},{"$f":"AV1417","v":0},{"$f":"BQ1417*O1417","v":0},{"$f":"IF(AW1417>1,1,AW1417)*BR1417","v":0},{"$f":"(AW1417-1)*BR1417","v":0},{"$f":"AX1417","v":0},{"$f":"AZ1417","v":0},{"$f":"BV1417*O1417","v":0},{"$f":"IF(BA1417>1,1,BA1417)*BW1417","v":0},{"$f":"(BA1417-1)*BW1417","v":0},{"$f":"BB1417","v":0},{"$f":"BD1417","v":0},{"$f":"CA1417*O1417","v":0},{"$f":"IF(BE1417>1,1,BE1417)*CB1417","v":0},{"$f":"(BE1417-1)*CB1417","v":0},{"$f":"BF1417","v":0},1]
[1430,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL1430",0,"D","MACROCELDA","FO","RNC26","DEFAULT",0,0,1,{"$f":"IF(N1437=0,0,INDEX(sectores.3G,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH(H1437,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9905896174955329E-4,2.6860497003253572E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1437=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1434)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1437=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1434)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1434)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1434)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1434)","v":0.10207735541879361},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1434)","v":0.8879226445812064},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1437*R1437*(1+'Parametros Radio 3G'!$F$56)","v":310.65541566801261},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1437*S1437*T1437*(1+'Parametros Radio 3G'!$F$56)","v":0.20329725310750452},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1437*S1437*U1437*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1437*S1437*V1437*(1+'Parametros Radio 3G'!$F$56)","v":2.0752045961119161},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1437*S1437*W1437*(1+'Parametros Radio 3G'!$F$56)","v":18.051223461531013},{"$f":"X1437/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62131083133602516},{"$f":"Y1437*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9094419049374527E-3},{"$f":"Z1437*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1437*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1858311977782377E-2},{"$f":"AB1437*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0113829914513364E-2},0.66142466125053856,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1437/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1437=0,O1437=0),0,AH1437*0.6/AN1437)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1437,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1437,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1437=0,O1437=0),0,AH1437*0.6/AN1437)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1437=0,0,ErlangB(pBloqueo.3G,X1437/60/(AO1437*O1437*AN1437))*'Parametros Radio 3G'!$H$72)+IF(Y1437=0,0,ErlangB(pBloqueo.3G,Y1437*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1437*O1437*AN1437))*'Parametros Radio 3G'!$H$73)+IF(Z1437=0,0,ErlangB(pBloqueo.3G,Z1437*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1437*O1437*AN1437))*'Parametros Radio 3G'!$H$74)+IF(AA1437=0,0,ErlangB(pBloqueo.3G,AA1437*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1437*O1437*AN1437))*'Parametros Radio 3G'!$H$75)+IF(AB1437=0,0,ErlangB(pBloqueo.3G,AB1437*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1437*O1437*AN1437))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1437/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1437=0,O1437=0),0,AI1437/(AR1437*O1437))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1437=0,0,IF(X1437=0,0,ErlangB(pBloqueo.3G,X1437/(AS1437*O1437*AR1437))*'Parametros Radio 3G'!$H$72)+IF(Y1437=0,0,ErlangB(pBloqueo.3G,Y1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1437*O1437*AR1437))*'Parametros Radio 3G'!$H$73)+IF(Z1437=0,0,ErlangB(pBloqueo.3G,Z1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1437*O1437*AR1437))*'Parametros Radio 3G'!$H$74)+IF(AA1437=0,0,ErlangB(pBloqueo.3G,AA1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1437*O1437*AR1437))*'Parametros Radio 3G'!$H$75)+IF(AB1437=0,0,ErlangB(pBloqueo.3G,AB1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1437*O1437*AR1437))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1437/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1437=0,O1437=0),0,AJ1437/(AV1437*O1437))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1437=0,0,IF(X1437=0,0,ErlangB(pBloqueo.3G,X1437/(AW1437*O1437*AV1437))*'Parametros Radio 3G'!$H$72)+IF(Y1437=0,0,ErlangB(pBloqueo.3G,Y1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1437*O1437*AV1437))*'Parametros Radio 3G'!$H$73)+IF(Z1437=0,0,ErlangB(pBloqueo.3G,Z1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1437*O1437*AV1437))*'Parametros Radio 3G'!$H$74)+IF(AA1437=0,0,ErlangB(pBloqueo.3G,AA1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1437*O1437*AV1437))*'Parametros Radio 3G'!$H$75)+IF(AB1437=0,0,ErlangB(pBloqueo.3G,AB1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1437*O1437*AV1437))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1437/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1437=0,O1437=0),0,AK1437/(AZ1437*O1437))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1437=0,0,IF(X1437=0,0,ErlangB(pBloqueo.3G,X1437/(BA1437*O1437*AZ1437))*'Parametros Radio 3G'!$H$72)+IF(Y1437=0,0,ErlangB(pBloqueo.3G,Y1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1437*O1437*AZ1437))*'Parametros Radio 3G'!$H$73)+IF(Z1437=0,0,ErlangB(pBloqueo.3G,Z1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1437*O1437*AZ1437))*'Parametros Radio 3G'!$H$74)+IF(AA1437=0,0,ErlangB(pBloqueo.3G,AA1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1437*O1437*AZ1437))*'Parametros Radio 3G'!$H$75)+IF(AB1437=0,0,ErlangB(pBloqueo.3G,AB1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1437*O1437*AZ1437))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1437/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1437,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1437=0,O1437=0),0,AL1437/(BD1437*O1437))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1437=0,0,IF(X1437=0,0,ErlangB(pBloqueo.3G,X1437/(BE1437*O1437*BD1437))*'Parametros Radio 3G'!$H$72)+IF(Y1437=0,0,ErlangB(pBloqueo.3G,Y1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1437*O1437*BD1437))*'Parametros Radio 3G'!$H$73)+IF(Z1437=0,0,ErlangB(pBloqueo.3G,Z1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1437*O1437*BD1437))*'Parametros Radio 3G'!$H$74)+IF(AA1437=0,0,ErlangB(pBloqueo.3G,AA1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1437*O1437*BD1437))*'Parametros Radio 3G'!$H$75)+IF(AB1437=0,0,ErlangB(pBloqueo.3G,AB1437*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1437*O1437*BD1437))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1433,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1433",0,"D","MACROCELDA","FO","RNC38","DEFAULT",0,1,1,{"$f":"IF(N1440=0,0,INDEX(sectores.3G,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH(H1440,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3622825509955056E-4,3.8398207873099449E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1440=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1437)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1440=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1437)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1437)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1437)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1437)","v":0.11532221667360588},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1437)","v":0.87467778332639412},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1440*R1440*(1+'Parametros Radio 3G'!$F$56)","v":333.79264625746021},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1440*S1440*T1440*(1+'Parametros Radio 3G'!$F$56)","v":0.29062195624699394},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1440*S1440*U1440*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1440*S1440*V1440*(1+'Parametros Radio 3G'!$F$56)","v":3.3515168208423014},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1440*S1440*W1440*(1+'Parametros Radio 3G'!$F$56)","v":25.420056847610073},{"$f":"X1440/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.66758529251492038},{"$f":"Y1440*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1591693201716495E-3},{"$f":"Z1440*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1440*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.915152469052744E-2},{"$f":"AB1440*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6489015216911277E-2},0.72407430773183168,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1440/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1440=0,O1440=0),0,AH1440*0.6/AN1440)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1440,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1440,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1440=0,O1440=0),0,AH1440*0.6/AN1440)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1440=0,0,ErlangB(pBloqueo.3G,X1440/60/(AO1440*O1440*AN1440))*'Parametros Radio 3G'!$H$72)+IF(Y1440=0,0,ErlangB(pBloqueo.3G,Y1440*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1440*O1440*AN1440))*'Parametros Radio 3G'!$H$73)+IF(Z1440=0,0,ErlangB(pBloqueo.3G,Z1440*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1440*O1440*AN1440))*'Parametros Radio 3G'!$H$74)+IF(AA1440=0,0,ErlangB(pBloqueo.3G,AA1440*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1440*O1440*AN1440))*'Parametros Radio 3G'!$H$75)+IF(AB1440=0,0,ErlangB(pBloqueo.3G,AB1440*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1440*O1440*AN1440))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1440/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1440=0,O1440=0),0,AI1440/(AR1440*O1440))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1440=0,0,IF(X1440=0,0,ErlangB(pBloqueo.3G,X1440/(AS1440*O1440*AR1440))*'Parametros Radio 3G'!$H$72)+IF(Y1440=0,0,ErlangB(pBloqueo.3G,Y1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1440*O1440*AR1440))*'Parametros Radio 3G'!$H$73)+IF(Z1440=0,0,ErlangB(pBloqueo.3G,Z1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1440*O1440*AR1440))*'Parametros Radio 3G'!$H$74)+IF(AA1440=0,0,ErlangB(pBloqueo.3G,AA1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1440*O1440*AR1440))*'Parametros Radio 3G'!$H$75)+IF(AB1440=0,0,ErlangB(pBloqueo.3G,AB1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1440*O1440*AR1440))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1440/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1440=0,O1440=0),0,AJ1440/(AV1440*O1440))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1440=0,0,IF(X1440=0,0,ErlangB(pBloqueo.3G,X1440/(AW1440*O1440*AV1440))*'Parametros Radio 3G'!$H$72)+IF(Y1440=0,0,ErlangB(pBloqueo.3G,Y1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1440*O1440*AV1440))*'Parametros Radio 3G'!$H$73)+IF(Z1440=0,0,ErlangB(pBloqueo.3G,Z1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1440*O1440*AV1440))*'Parametros Radio 3G'!$H$74)+IF(AA1440=0,0,ErlangB(pBloqueo.3G,AA1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1440*O1440*AV1440))*'Parametros Radio 3G'!$H$75)+IF(AB1440=0,0,ErlangB(pBloqueo.3G,AB1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1440*O1440*AV1440))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1440/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1440=0,O1440=0),0,AK1440/(AZ1440*O1440))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1440=0,0,IF(X1440=0,0,ErlangB(pBloqueo.3G,X1440/(BA1440*O1440*AZ1440))*'Parametros Radio 3G'!$H$72)+IF(Y1440=0,0,ErlangB(pBloqueo.3G,Y1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1440*O1440*AZ1440))*'Parametros Radio 3G'!$H$73)+IF(Z1440=0,0,ErlangB(pBloqueo.3G,Z1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1440*O1440*AZ1440))*'Parametros Radio 3G'!$H$74)+IF(AA1440=0,0,ErlangB(pBloqueo.3G,AA1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1440*O1440*AZ1440))*'Parametros Radio 3G'!$H$75)+IF(AB1440=0,0,ErlangB(pBloqueo.3G,AB1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1440*O1440*AZ1440))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1440/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1440,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1440=0,O1440=0),0,AL1440/(BD1440*O1440))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1440=0,0,IF(X1440=0,0,ErlangB(pBloqueo.3G,X1440/(BE1440*O1440*BD1440))*'Parametros Radio 3G'!$H$72)+IF(Y1440=0,0,ErlangB(pBloqueo.3G,Y1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1440*O1440*BD1440))*'Parametros Radio 3G'!$H$73)+IF(Z1440=0,0,ErlangB(pBloqueo.3G,Z1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1440*O1440*BD1440))*'Parametros Radio 3G'!$H$74)+IF(AA1440=0,0,ErlangB(pBloqueo.3G,AA1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1440*O1440*BD1440))*'Parametros Radio 3G'!$H$75)+IF(AB1440=0,0,ErlangB(pBloqueo.3G,AB1440*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1440*O1440*BD1440))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1453,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL1453",0,"TERCERO","MACROCELDA","FO","RNC02","DEFAULT",0,1,1,{"$f":"IF(N1460=0,0,INDEX(sectores.3G,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH(H1460,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.692774815482268E-4,1.224856274700643E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1460=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1457)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1460=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1457)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1457)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1457)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1457)","v":0.10485192633002784},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1457)","v":0.88514807366997217},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1460*R1460*(1+'Parametros Radio 3G'!$F$56)","v":229.86872958865155},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1460*S1460*T1460*(1+'Parametros Radio 3G'!$F$56)","v":9.270488035570211E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1460*S1460*U1460*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1460*S1460*V1460*(1+'Parametros Radio 3G'!$F$56)","v":0.97202852854901134},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1460*S1460*W1460*(1+'Parametros Radio 3G'!$F$56)","v":8.2057546266654899},{"$f":"X1460/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.45973745917730308},{"$f":"Y1460*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.326724584696989E-3},{"$f":"Z1460*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1460*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5544487345657798E-3},{"$f":"AB1460*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8235010281478867E-2},0.47797246945878197,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1460/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1460=0,O1460=0),0,AH1460*0.6/AN1460)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1460,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1460,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1460=0,O1460=0),0,AH1460*0.6/AN1460)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1460=0,0,ErlangB(pBloqueo.3G,X1460/60/(AO1460*O1460*AN1460))*'Parametros Radio 3G'!$H$72)+IF(Y1460=0,0,ErlangB(pBloqueo.3G,Y1460*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1460*O1460*AN1460))*'Parametros Radio 3G'!$H$73)+IF(Z1460=0,0,ErlangB(pBloqueo.3G,Z1460*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1460*O1460*AN1460))*'Parametros Radio 3G'!$H$74)+IF(AA1460=0,0,ErlangB(pBloqueo.3G,AA1460*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1460*O1460*AN1460))*'Parametros Radio 3G'!$H$75)+IF(AB1460=0,0,ErlangB(pBloqueo.3G,AB1460*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1460*O1460*AN1460))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1460/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1460=0,O1460=0),0,AI1460/(AR1460*O1460))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1460=0,0,IF(X1460=0,0,ErlangB(pBloqueo.3G,X1460/(AS1460*O1460*AR1460))*'Parametros Radio 3G'!$H$72)+IF(Y1460=0,0,ErlangB(pBloqueo.3G,Y1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1460*O1460*AR1460))*'Parametros Radio 3G'!$H$73)+IF(Z1460=0,0,ErlangB(pBloqueo.3G,Z1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1460*O1460*AR1460))*'Parametros Radio 3G'!$H$74)+IF(AA1460=0,0,ErlangB(pBloqueo.3G,AA1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1460*O1460*AR1460))*'Parametros Radio 3G'!$H$75)+IF(AB1460=0,0,ErlangB(pBloqueo.3G,AB1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1460*O1460*AR1460))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1460/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1460=0,O1460=0),0,AJ1460/(AV1460*O1460))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1460=0,0,IF(X1460=0,0,ErlangB(pBloqueo.3G,X1460/(AW1460*O1460*AV1460))*'Parametros Radio 3G'!$H$72)+IF(Y1460=0,0,ErlangB(pBloqueo.3G,Y1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1460*O1460*AV1460))*'Parametros Radio 3G'!$H$73)+IF(Z1460=0,0,ErlangB(pBloqueo.3G,Z1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1460*O1460*AV1460))*'Parametros Radio 3G'!$H$74)+IF(AA1460=0,0,ErlangB(pBloqueo.3G,AA1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1460*O1460*AV1460))*'Parametros Radio 3G'!$H$75)+IF(AB1460=0,0,ErlangB(pBloqueo.3G,AB1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1460*O1460*AV1460))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1460/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1460=0,O1460=0),0,AK1460/(AZ1460*O1460))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1460=0,0,IF(X1460=0,0,ErlangB(pBloqueo.3G,X1460/(BA1460*O1460*AZ1460))*'Parametros Radio 3G'!$H$72)+IF(Y1460=0,0,ErlangB(pBloqueo.3G,Y1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1460*O1460*AZ1460))*'Parametros Radio 3G'!$H$73)+IF(Z1460=0,0,ErlangB(pBloqueo.3G,Z1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1460*O1460*AZ1460))*'Parametros Radio 3G'!$H$74)+IF(AA1460=0,0,ErlangB(pBloqueo.3G,AA1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1460*O1460*AZ1460))*'Parametros Radio 3G'!$H$75)+IF(AB1460=0,0,ErlangB(pBloqueo.3G,AB1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1460*O1460*AZ1460))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1460/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1460,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1460=0,O1460=0),0,AL1460/(BD1460*O1460))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1460=0,0,IF(X1460=0,0,ErlangB(pBloqueo.3G,X1460/(BE1460*O1460*BD1460))*'Parametros Radio 3G'!$H$72)+IF(Y1460=0,0,ErlangB(pBloqueo.3G,Y1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1460*O1460*BD1460))*'Parametros Radio 3G'!$H$73)+IF(Z1460=0,0,ErlangB(pBloqueo.3G,Z1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1460*O1460*BD1460))*'Parametros Radio 3G'!$H$74)+IF(AA1460=0,0,ErlangB(pBloqueo.3G,AA1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1460*O1460*BD1460))*'Parametros Radio 3G'!$H$75)+IF(AB1460=0,0,ErlangB(pBloqueo.3G,AB1460*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1460*O1460*BD1460))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1460,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1460",0,"D","MACROCELDA","FO","RNC15","DEFAULT",1,1,1,{"$f":"IF(N1467=0,0,INDEX(sectores.3G,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH(H1467,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.4287463911773621E-4,2.1496155257557696E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1467=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1464)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1467=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1464)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1464)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1464)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1464)","v":0.10208299063439054},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1464)","v":0.88791700936560947},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1467*R1467*(1+'Parametros Radio 3G'!$F$56)","v":151.18518602658165},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1467*S1467*T1467*(1+'Parametros Radio 3G'!$F$56)","v":0.16269651733192339},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1467*S1467*U1467*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1467*S1467*V1467*(1+'Parametros Radio 3G'!$F$56)","v":1.6608547055042679},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1467*S1467*W1467*(1+'Parametros Radio 3G'!$F$56)","v":14.446100510356134},{"$f":"X1467/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.30237037205316325},{"$f":"Y1467*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3283938079702812E-3},{"$f":"Z1467*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1467*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.4905983171672467E-3},{"$f":"AB1467*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2102445578569186E-2},0.33447281763173242,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1467/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1467=0,O1467=0),0,AH1467*0.6/AN1467)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1467,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1467,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1467=0,O1467=0),0,AH1467*0.6/AN1467)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1467=0,0,ErlangB(pBloqueo.3G,X1467/60/(AO1467*O1467*AN1467))*'Parametros Radio 3G'!$H$72)+IF(Y1467=0,0,ErlangB(pBloqueo.3G,Y1467*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1467*O1467*AN1467))*'Parametros Radio 3G'!$H$73)+IF(Z1467=0,0,ErlangB(pBloqueo.3G,Z1467*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1467*O1467*AN1467))*'Parametros Radio 3G'!$H$74)+IF(AA1467=0,0,ErlangB(pBloqueo.3G,AA1467*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1467*O1467*AN1467))*'Parametros Radio 3G'!$H$75)+IF(AB1467=0,0,ErlangB(pBloqueo.3G,AB1467*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1467*O1467*AN1467))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1467/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1467=0,O1467=0),0,AI1467/(AR1467*O1467))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1467=0,0,IF(X1467=0,0,ErlangB(pBloqueo.3G,X1467/(AS1467*O1467*AR1467))*'Parametros Radio 3G'!$H$72)+IF(Y1467=0,0,ErlangB(pBloqueo.3G,Y1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1467*O1467*AR1467))*'Parametros Radio 3G'!$H$73)+IF(Z1467=0,0,ErlangB(pBloqueo.3G,Z1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1467*O1467*AR1467))*'Parametros Radio 3G'!$H$74)+IF(AA1467=0,0,ErlangB(pBloqueo.3G,AA1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1467*O1467*AR1467))*'Parametros Radio 3G'!$H$75)+IF(AB1467=0,0,ErlangB(pBloqueo.3G,AB1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1467*O1467*AR1467))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1467/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1467=0,O1467=0),0,AJ1467/(AV1467*O1467))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1467=0,0,IF(X1467=0,0,ErlangB(pBloqueo.3G,X1467/(AW1467*O1467*AV1467))*'Parametros Radio 3G'!$H$72)+IF(Y1467=0,0,ErlangB(pBloqueo.3G,Y1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1467*O1467*AV1467))*'Parametros Radio 3G'!$H$73)+IF(Z1467=0,0,ErlangB(pBloqueo.3G,Z1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1467*O1467*AV1467))*'Parametros Radio 3G'!$H$74)+IF(AA1467=0,0,ErlangB(pBloqueo.3G,AA1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1467*O1467*AV1467))*'Parametros Radio 3G'!$H$75)+IF(AB1467=0,0,ErlangB(pBloqueo.3G,AB1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1467*O1467*AV1467))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1467/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1467=0,O1467=0),0,AK1467/(AZ1467*O1467))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1467=0,0,IF(X1467=0,0,ErlangB(pBloqueo.3G,X1467/(BA1467*O1467*AZ1467))*'Parametros Radio 3G'!$H$72)+IF(Y1467=0,0,ErlangB(pBloqueo.3G,Y1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1467*O1467*AZ1467))*'Parametros Radio 3G'!$H$73)+IF(Z1467=0,0,ErlangB(pBloqueo.3G,Z1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1467*O1467*AZ1467))*'Parametros Radio 3G'!$H$74)+IF(AA1467=0,0,ErlangB(pBloqueo.3G,AA1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1467*O1467*AZ1467))*'Parametros Radio 3G'!$H$75)+IF(AB1467=0,0,ErlangB(pBloqueo.3G,AB1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1467*O1467*AZ1467))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1467/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1467,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1467=0,O1467=0),0,AL1467/(BD1467*O1467))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1467=0,0,IF(X1467=0,0,ErlangB(pBloqueo.3G,X1467/(BE1467*O1467*BD1467))*'Parametros Radio 3G'!$H$72)+IF(Y1467=0,0,ErlangB(pBloqueo.3G,Y1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1467*O1467*BD1467))*'Parametros Radio 3G'!$H$73)+IF(Z1467=0,0,ErlangB(pBloqueo.3G,Z1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1467*O1467*BD1467))*'Parametros Radio 3G'!$H$74)+IF(AA1467=0,0,ErlangB(pBloqueo.3G,AA1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1467*O1467*BD1467))*'Parametros Radio 3G'!$H$75)+IF(AB1467=0,0,ErlangB(pBloqueo.3G,AB1467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1467*O1467*BD1467))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1476,"LIMA","LIMA","LIMA RURAL","IDCELL1476",0,"D","MACROCELDA","FO","RNC35","DEFAULT",1,1,1,{"$f":"IF(N1483=0,0,INDEX(sectores.3G,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH(H1483,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2651965666090572E-5,3.2894367278568453E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1483=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1480)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1483=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1480)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1480)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1480)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1480)","v":0.15190713464791628},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1480)","v":0.83809286535208372},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1483*R1483*(1+'Parametros Radio 3G'!$F$56)","v":14.100449744510005},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1483*S1483*T1483*(1+'Parametros Radio 3G'!$F$56)","v":0.24896540483343696},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1483*S1483*U1483*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1483*S1483*V1483*(1+'Parametros Radio 3G'!$F$56)","v":3.7819621274705861},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1483*S1483*W1483*(1+'Parametros Radio 3G'!$F$56)","v":20.865612951039651},{"$f":"X1483/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8200899489020007E-2},{"$f":"Y1483*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.563011160406969E-3},{"$f":"Z1483*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1483*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1611212156974782E-2},{"$f":"AB1483*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6368028780088111E-2},7.4568928269108117E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1483/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1483=0,O1483=0),0,AH1483*0.6/AN1483)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1483,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1483,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1483=0,O1483=0),0,AH1483*0.6/AN1483)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1483=0,0,ErlangB(pBloqueo.3G,X1483/60/(AO1483*O1483*AN1483))*'Parametros Radio 3G'!$H$72)+IF(Y1483=0,0,ErlangB(pBloqueo.3G,Y1483*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1483*O1483*AN1483))*'Parametros Radio 3G'!$H$73)+IF(Z1483=0,0,ErlangB(pBloqueo.3G,Z1483*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1483*O1483*AN1483))*'Parametros Radio 3G'!$H$74)+IF(AA1483=0,0,ErlangB(pBloqueo.3G,AA1483*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1483*O1483*AN1483))*'Parametros Radio 3G'!$H$75)+IF(AB1483=0,0,ErlangB(pBloqueo.3G,AB1483*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1483*O1483*AN1483))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1483/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1483=0,O1483=0),0,AI1483/(AR1483*O1483))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1483=0,0,IF(X1483=0,0,ErlangB(pBloqueo.3G,X1483/(AS1483*O1483*AR1483))*'Parametros Radio 3G'!$H$72)+IF(Y1483=0,0,ErlangB(pBloqueo.3G,Y1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1483*O1483*AR1483))*'Parametros Radio 3G'!$H$73)+IF(Z1483=0,0,ErlangB(pBloqueo.3G,Z1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1483*O1483*AR1483))*'Parametros Radio 3G'!$H$74)+IF(AA1483=0,0,ErlangB(pBloqueo.3G,AA1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1483*O1483*AR1483))*'Parametros Radio 3G'!$H$75)+IF(AB1483=0,0,ErlangB(pBloqueo.3G,AB1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1483*O1483*AR1483))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1483/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1483=0,O1483=0),0,AJ1483/(AV1483*O1483))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1483=0,0,IF(X1483=0,0,ErlangB(pBloqueo.3G,X1483/(AW1483*O1483*AV1483))*'Parametros Radio 3G'!$H$72)+IF(Y1483=0,0,ErlangB(pBloqueo.3G,Y1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1483*O1483*AV1483))*'Parametros Radio 3G'!$H$73)+IF(Z1483=0,0,ErlangB(pBloqueo.3G,Z1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1483*O1483*AV1483))*'Parametros Radio 3G'!$H$74)+IF(AA1483=0,0,ErlangB(pBloqueo.3G,AA1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1483*O1483*AV1483))*'Parametros Radio 3G'!$H$75)+IF(AB1483=0,0,ErlangB(pBloqueo.3G,AB1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1483*O1483*AV1483))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1483/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1483=0,O1483=0),0,AK1483/(AZ1483*O1483))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1483=0,0,IF(X1483=0,0,ErlangB(pBloqueo.3G,X1483/(BA1483*O1483*AZ1483))*'Parametros Radio 3G'!$H$72)+IF(Y1483=0,0,ErlangB(pBloqueo.3G,Y1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1483*O1483*AZ1483))*'Parametros Radio 3G'!$H$73)+IF(Z1483=0,0,ErlangB(pBloqueo.3G,Z1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1483*O1483*AZ1483))*'Parametros Radio 3G'!$H$74)+IF(AA1483=0,0,ErlangB(pBloqueo.3G,AA1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1483*O1483*AZ1483))*'Parametros Radio 3G'!$H$75)+IF(AB1483=0,0,ErlangB(pBloqueo.3G,AB1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1483*O1483*AZ1483))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1483/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1483,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1483=0,O1483=0),0,AL1483/(BD1483*O1483))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1483=0,0,IF(X1483=0,0,ErlangB(pBloqueo.3G,X1483/(BE1483*O1483*BD1483))*'Parametros Radio 3G'!$H$72)+IF(Y1483=0,0,ErlangB(pBloqueo.3G,Y1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1483*O1483*BD1483))*'Parametros Radio 3G'!$H$73)+IF(Z1483=0,0,ErlangB(pBloqueo.3G,Z1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1483*O1483*BD1483))*'Parametros Radio 3G'!$H$74)+IF(AA1483=0,0,ErlangB(pBloqueo.3G,AA1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1483*O1483*BD1483))*'Parametros Radio 3G'!$H$75)+IF(AB1483=0,0,ErlangB(pBloqueo.3G,AB1483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1483*O1483*BD1483))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1496,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL1496",0,"D","MACROCELDA","FO","RNC08","DEFAULT",1,1,1,{"$f":"IF(N1503=0,0,INDEX(sectores.3G,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH(H1503,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.738822402510838E-4,1.7469707484638096E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1503=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1500)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1503=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1500)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1500)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1500)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1500)","v":0.17427694865900201},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1500)","v":0.81572305134099798},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1503*R1503*(1+'Parametros Radio 3G'!$F$56)","v":294.98334987673678},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1503*S1503*T1503*(1+'Parametros Radio 3G'!$F$56)","v":0.13222181048207501},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1503*S1503*U1503*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1503*S1503*V1503*(1+'Parametros Radio 3G'!$F$56)","v":2.3043213676984857},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1503*S1503*W1503*(1+'Parametros Radio 3G'!$F$56)","v":10.785637870026928},{"$f":"X1503/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5899666997534736},{"$f":"Y1503*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8922620462550987E-3},{"$f":"Z1503*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1503*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3167550672562776E-2},{"$f":"AB1503*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3968084155615396E-2},0.61393478390908895,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1503/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1503=0,O1503=0),0,AH1503*0.6/AN1503)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1503,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1503,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1503=0,O1503=0),0,AH1503*0.6/AN1503)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1503=0,0,ErlangB(pBloqueo.3G,X1503/60/(AO1503*O1503*AN1503))*'Parametros Radio 3G'!$H$72)+IF(Y1503=0,0,ErlangB(pBloqueo.3G,Y1503*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1503*O1503*AN1503))*'Parametros Radio 3G'!$H$73)+IF(Z1503=0,0,ErlangB(pBloqueo.3G,Z1503*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1503*O1503*AN1503))*'Parametros Radio 3G'!$H$74)+IF(AA1503=0,0,ErlangB(pBloqueo.3G,AA1503*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1503*O1503*AN1503))*'Parametros Radio 3G'!$H$75)+IF(AB1503=0,0,ErlangB(pBloqueo.3G,AB1503*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1503*O1503*AN1503))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1503/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1503=0,O1503=0),0,AI1503/(AR1503*O1503))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1503=0,0,IF(X1503=0,0,ErlangB(pBloqueo.3G,X1503/(AS1503*O1503*AR1503))*'Parametros Radio 3G'!$H$72)+IF(Y1503=0,0,ErlangB(pBloqueo.3G,Y1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1503*O1503*AR1503))*'Parametros Radio 3G'!$H$73)+IF(Z1503=0,0,ErlangB(pBloqueo.3G,Z1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1503*O1503*AR1503))*'Parametros Radio 3G'!$H$74)+IF(AA1503=0,0,ErlangB(pBloqueo.3G,AA1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1503*O1503*AR1503))*'Parametros Radio 3G'!$H$75)+IF(AB1503=0,0,ErlangB(pBloqueo.3G,AB1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1503*O1503*AR1503))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1503/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1503=0,O1503=0),0,AJ1503/(AV1503*O1503))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1503=0,0,IF(X1503=0,0,ErlangB(pBloqueo.3G,X1503/(AW1503*O1503*AV1503))*'Parametros Radio 3G'!$H$72)+IF(Y1503=0,0,ErlangB(pBloqueo.3G,Y1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1503*O1503*AV1503))*'Parametros Radio 3G'!$H$73)+IF(Z1503=0,0,ErlangB(pBloqueo.3G,Z1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1503*O1503*AV1503))*'Parametros Radio 3G'!$H$74)+IF(AA1503=0,0,ErlangB(pBloqueo.3G,AA1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1503*O1503*AV1503))*'Parametros Radio 3G'!$H$75)+IF(AB1503=0,0,ErlangB(pBloqueo.3G,AB1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1503*O1503*AV1503))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1503/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1503=0,O1503=0),0,AK1503/(AZ1503*O1503))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1503=0,0,IF(X1503=0,0,ErlangB(pBloqueo.3G,X1503/(BA1503*O1503*AZ1503))*'Parametros Radio 3G'!$H$72)+IF(Y1503=0,0,ErlangB(pBloqueo.3G,Y1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1503*O1503*AZ1503))*'Parametros Radio 3G'!$H$73)+IF(Z1503=0,0,ErlangB(pBloqueo.3G,Z1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1503*O1503*AZ1503))*'Parametros Radio 3G'!$H$74)+IF(AA1503=0,0,ErlangB(pBloqueo.3G,AA1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1503*O1503*AZ1503))*'Parametros Radio 3G'!$H$75)+IF(AB1503=0,0,ErlangB(pBloqueo.3G,AB1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1503*O1503*AZ1503))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1503/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1503,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1503=0,O1503=0),0,AL1503/(BD1503*O1503))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1503=0,0,IF(X1503=0,0,ErlangB(pBloqueo.3G,X1503/(BE1503*O1503*BD1503))*'Parametros Radio 3G'!$H$72)+IF(Y1503=0,0,ErlangB(pBloqueo.3G,Y1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1503*O1503*BD1503))*'Parametros Radio 3G'!$H$73)+IF(Z1503=0,0,ErlangB(pBloqueo.3G,Z1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1503*O1503*BD1503))*'Parametros Radio 3G'!$H$74)+IF(AA1503=0,0,ErlangB(pBloqueo.3G,AA1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1503*O1503*BD1503))*'Parametros Radio 3G'!$H$75)+IF(AB1503=0,0,ErlangB(pBloqueo.3G,AB1503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1503*O1503*BD1503))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1499,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1499",0,"D","MACROCELDA","FO","RNC14","DEFAULT",1,1,1,{"$f":"IF(N1506=0,0,INDEX(sectores.3G,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH(H1506,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.9779221250440866E-4,1.2299996835709248E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1506=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1503)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1506=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1503)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1503)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1503)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1503)","v":0.18270939481842197},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1503)","v":0.80729060518157802},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1506*R1506*(1+'Parametros Radio 3G'!$F$56)","v":247.61864748773061},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1506*S1506*T1506*(1+'Parametros Radio 3G'!$F$56)","v":9.3094166114193619E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1506*S1506*U1506*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1506*S1506*V1506*(1+'Parametros Radio 3G'!$F$56)","v":1.7009178751849947},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1506*S1506*W1506*(1+'Parametros Radio 3G'!$F$56)","v":7.5154045701201646},{"$f":"X1506/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.49523729497546121},{"$f":"Y1506*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3322957583426637E-3},{"$f":"Z1506*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1506*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.7195307153428272E-3},{"$f":"AB1506*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6700899044711476E-2},0.51193819402017271,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1506/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1506=0,O1506=0),0,AH1506*0.6/AN1506)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1506,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1506,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1506=0,O1506=0),0,AH1506*0.6/AN1506)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1506=0,0,ErlangB(pBloqueo.3G,X1506/60/(AO1506*O1506*AN1506))*'Parametros Radio 3G'!$H$72)+IF(Y1506=0,0,ErlangB(pBloqueo.3G,Y1506*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1506*O1506*AN1506))*'Parametros Radio 3G'!$H$73)+IF(Z1506=0,0,ErlangB(pBloqueo.3G,Z1506*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1506*O1506*AN1506))*'Parametros Radio 3G'!$H$74)+IF(AA1506=0,0,ErlangB(pBloqueo.3G,AA1506*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1506*O1506*AN1506))*'Parametros Radio 3G'!$H$75)+IF(AB1506=0,0,ErlangB(pBloqueo.3G,AB1506*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1506*O1506*AN1506))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1506/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1506=0,O1506=0),0,AI1506/(AR1506*O1506))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1506=0,0,IF(X1506=0,0,ErlangB(pBloqueo.3G,X1506/(AS1506*O1506*AR1506))*'Parametros Radio 3G'!$H$72)+IF(Y1506=0,0,ErlangB(pBloqueo.3G,Y1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1506*O1506*AR1506))*'Parametros Radio 3G'!$H$73)+IF(Z1506=0,0,ErlangB(pBloqueo.3G,Z1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1506*O1506*AR1506))*'Parametros Radio 3G'!$H$74)+IF(AA1506=0,0,ErlangB(pBloqueo.3G,AA1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1506*O1506*AR1506))*'Parametros Radio 3G'!$H$75)+IF(AB1506=0,0,ErlangB(pBloqueo.3G,AB1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1506*O1506*AR1506))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1506/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1506=0,O1506=0),0,AJ1506/(AV1506*O1506))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1506=0,0,IF(X1506=0,0,ErlangB(pBloqueo.3G,X1506/(AW1506*O1506*AV1506))*'Parametros Radio 3G'!$H$72)+IF(Y1506=0,0,ErlangB(pBloqueo.3G,Y1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1506*O1506*AV1506))*'Parametros Radio 3G'!$H$73)+IF(Z1506=0,0,ErlangB(pBloqueo.3G,Z1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1506*O1506*AV1506))*'Parametros Radio 3G'!$H$74)+IF(AA1506=0,0,ErlangB(pBloqueo.3G,AA1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1506*O1506*AV1506))*'Parametros Radio 3G'!$H$75)+IF(AB1506=0,0,ErlangB(pBloqueo.3G,AB1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1506*O1506*AV1506))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1506/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1506=0,O1506=0),0,AK1506/(AZ1506*O1506))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1506=0,0,IF(X1506=0,0,ErlangB(pBloqueo.3G,X1506/(BA1506*O1506*AZ1506))*'Parametros Radio 3G'!$H$72)+IF(Y1506=0,0,ErlangB(pBloqueo.3G,Y1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1506*O1506*AZ1506))*'Parametros Radio 3G'!$H$73)+IF(Z1506=0,0,ErlangB(pBloqueo.3G,Z1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1506*O1506*AZ1506))*'Parametros Radio 3G'!$H$74)+IF(AA1506=0,0,ErlangB(pBloqueo.3G,AA1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1506*O1506*AZ1506))*'Parametros Radio 3G'!$H$75)+IF(AB1506=0,0,ErlangB(pBloqueo.3G,AB1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1506*O1506*AZ1506))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1506/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1506,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1506=0,O1506=0),0,AL1506/(BD1506*O1506))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1506=0,0,IF(X1506=0,0,ErlangB(pBloqueo.3G,X1506/(BE1506*O1506*BD1506))*'Parametros Radio 3G'!$H$72)+IF(Y1506=0,0,ErlangB(pBloqueo.3G,Y1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1506*O1506*BD1506))*'Parametros Radio 3G'!$H$73)+IF(Z1506=0,0,ErlangB(pBloqueo.3G,Z1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1506*O1506*BD1506))*'Parametros Radio 3G'!$H$74)+IF(AA1506=0,0,ErlangB(pBloqueo.3G,AA1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1506*O1506*BD1506))*'Parametros Radio 3G'!$H$75)+IF(AB1506=0,0,ErlangB(pBloqueo.3G,AB1506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1506*O1506*BD1506))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1519,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL1519",0,"TERCERO","MACROCELDA","FO","RNC25","DEFAULT",1,1,1,{"$f":"IF(N1526=0,0,INDEX(sectores.3G,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH(H1526,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9935940629436133E-4,3.7334886395882297E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1526=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1523)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1526=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1523)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1523)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1523)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1523)","v":0.10424352285658768},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1523)","v":0.88575647714341232},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1526*R1526*(1+'Parametros Radio 3G'!$F$56)","v":310.84243710657233},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1526*S1526*T1526*(1+'Parametros Radio 3G'!$F$56)","v":2.8257406586498519E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1526*S1526*U1526*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1526*S1526*V1526*(1+'Parametros Radio 3G'!$F$56)","v":0.29456516093675467},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1526*S1526*W1526*(1+'Parametros Radio 3G'!$F$56)","v":2.5029180911265962},{"$f":"X1526/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62168487421314456},{"$f":"Y1526*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0439937869765326E-4},{"$f":"Z1526*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1526*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6832294910671696E-3},{"$f":"AB1526*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5620402025035468E-3},0.62724691441564806,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1526/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1526=0,O1526=0),0,AH1526*0.6/AN1526)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1526,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1526,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1526=0,O1526=0),0,AH1526*0.6/AN1526)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1526=0,0,ErlangB(pBloqueo.3G,X1526/60/(AO1526*O1526*AN1526))*'Parametros Radio 3G'!$H$72)+IF(Y1526=0,0,ErlangB(pBloqueo.3G,Y1526*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1526*O1526*AN1526))*'Parametros Radio 3G'!$H$73)+IF(Z1526=0,0,ErlangB(pBloqueo.3G,Z1526*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1526*O1526*AN1526))*'Parametros Radio 3G'!$H$74)+IF(AA1526=0,0,ErlangB(pBloqueo.3G,AA1526*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1526*O1526*AN1526))*'Parametros Radio 3G'!$H$75)+IF(AB1526=0,0,ErlangB(pBloqueo.3G,AB1526*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1526*O1526*AN1526))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1526/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1526=0,O1526=0),0,AI1526/(AR1526*O1526))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1526=0,0,IF(X1526=0,0,ErlangB(pBloqueo.3G,X1526/(AS1526*O1526*AR1526))*'Parametros Radio 3G'!$H$72)+IF(Y1526=0,0,ErlangB(pBloqueo.3G,Y1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1526*O1526*AR1526))*'Parametros Radio 3G'!$H$73)+IF(Z1526=0,0,ErlangB(pBloqueo.3G,Z1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1526*O1526*AR1526))*'Parametros Radio 3G'!$H$74)+IF(AA1526=0,0,ErlangB(pBloqueo.3G,AA1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1526*O1526*AR1526))*'Parametros Radio 3G'!$H$75)+IF(AB1526=0,0,ErlangB(pBloqueo.3G,AB1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1526*O1526*AR1526))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1526/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1526=0,O1526=0),0,AJ1526/(AV1526*O1526))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1526=0,0,IF(X1526=0,0,ErlangB(pBloqueo.3G,X1526/(AW1526*O1526*AV1526))*'Parametros Radio 3G'!$H$72)+IF(Y1526=0,0,ErlangB(pBloqueo.3G,Y1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1526*O1526*AV1526))*'Parametros Radio 3G'!$H$73)+IF(Z1526=0,0,ErlangB(pBloqueo.3G,Z1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1526*O1526*AV1526))*'Parametros Radio 3G'!$H$74)+IF(AA1526=0,0,ErlangB(pBloqueo.3G,AA1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1526*O1526*AV1526))*'Parametros Radio 3G'!$H$75)+IF(AB1526=0,0,ErlangB(pBloqueo.3G,AB1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1526*O1526*AV1526))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1526/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1526=0,O1526=0),0,AK1526/(AZ1526*O1526))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1526=0,0,IF(X1526=0,0,ErlangB(pBloqueo.3G,X1526/(BA1526*O1526*AZ1526))*'Parametros Radio 3G'!$H$72)+IF(Y1526=0,0,ErlangB(pBloqueo.3G,Y1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1526*O1526*AZ1526))*'Parametros Radio 3G'!$H$73)+IF(Z1526=0,0,ErlangB(pBloqueo.3G,Z1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1526*O1526*AZ1526))*'Parametros Radio 3G'!$H$74)+IF(AA1526=0,0,ErlangB(pBloqueo.3G,AA1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1526*O1526*AZ1526))*'Parametros Radio 3G'!$H$75)+IF(AB1526=0,0,ErlangB(pBloqueo.3G,AB1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1526*O1526*AZ1526))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1526/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1526,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1526=0,O1526=0),0,AL1526/(BD1526*O1526))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1526=0,0,IF(X1526=0,0,ErlangB(pBloqueo.3G,X1526/(BE1526*O1526*BD1526))*'Parametros Radio 3G'!$H$72)+IF(Y1526=0,0,ErlangB(pBloqueo.3G,Y1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1526*O1526*BD1526))*'Parametros Radio 3G'!$H$73)+IF(Z1526=0,0,ErlangB(pBloqueo.3G,Z1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1526*O1526*BD1526))*'Parametros Radio 3G'!$H$74)+IF(AA1526=0,0,ErlangB(pBloqueo.3G,AA1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1526*O1526*BD1526))*'Parametros Radio 3G'!$H$75)+IF(AB1526=0,0,ErlangB(pBloqueo.3G,AB1526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1526*O1526*BD1526))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1526,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1526",0,"D","MACROCELDA","FO","RNC39","DEFAULT",1,0,1,{"$f":"IF(N1533=0,0,INDEX(sectores.3G,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH(H1533,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.235906776567262E-5,2.942162565182606E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1533=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1530)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1533=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1530)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1530)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1530)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1530)","v":0.17269562647286074},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1530)","v":0.81730437352713925},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1533*R1533*(1+'Parametros Radio 3G'!$F$56)","v":45.042245499992845},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1533*S1533*T1533*(1+'Parametros Radio 3G'!$F$56)","v":0.22268149678127777},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1533*S1533*U1533*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1533*S1533*V1533*(1+'Parametros Radio 3G'!$F$56)","v":3.8456120590557052},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1533*S1533*W1533*(1+'Parametros Radio 3G'!$F$56)","v":18.199856122290775},{"$f":"X1533/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.0084490999985681E-2},{"$f":"Y1533*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1868550523259788E-3},{"$f":"Z1533*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1533*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.197492605174689E-2},{"$f":"AB1533*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0444124716201721E-2},0.1305286157161874,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1533/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1533=0,O1533=0),0,AH1533*0.6/AN1533)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1533,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1533,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1533=0,O1533=0),0,AH1533*0.6/AN1533)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1533=0,0,ErlangB(pBloqueo.3G,X1533/60/(AO1533*O1533*AN1533))*'Parametros Radio 3G'!$H$72)+IF(Y1533=0,0,ErlangB(pBloqueo.3G,Y1533*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1533*O1533*AN1533))*'Parametros Radio 3G'!$H$73)+IF(Z1533=0,0,ErlangB(pBloqueo.3G,Z1533*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1533*O1533*AN1533))*'Parametros Radio 3G'!$H$74)+IF(AA1533=0,0,ErlangB(pBloqueo.3G,AA1533*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1533*O1533*AN1533))*'Parametros Radio 3G'!$H$75)+IF(AB1533=0,0,ErlangB(pBloqueo.3G,AB1533*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1533*O1533*AN1533))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1533/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1533=0,O1533=0),0,AI1533/(AR1533*O1533))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1533=0,0,IF(X1533=0,0,ErlangB(pBloqueo.3G,X1533/(AS1533*O1533*AR1533))*'Parametros Radio 3G'!$H$72)+IF(Y1533=0,0,ErlangB(pBloqueo.3G,Y1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1533*O1533*AR1533))*'Parametros Radio 3G'!$H$73)+IF(Z1533=0,0,ErlangB(pBloqueo.3G,Z1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1533*O1533*AR1533))*'Parametros Radio 3G'!$H$74)+IF(AA1533=0,0,ErlangB(pBloqueo.3G,AA1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1533*O1533*AR1533))*'Parametros Radio 3G'!$H$75)+IF(AB1533=0,0,ErlangB(pBloqueo.3G,AB1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1533*O1533*AR1533))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1533/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1533=0,O1533=0),0,AJ1533/(AV1533*O1533))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1533=0,0,IF(X1533=0,0,ErlangB(pBloqueo.3G,X1533/(AW1533*O1533*AV1533))*'Parametros Radio 3G'!$H$72)+IF(Y1533=0,0,ErlangB(pBloqueo.3G,Y1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1533*O1533*AV1533))*'Parametros Radio 3G'!$H$73)+IF(Z1533=0,0,ErlangB(pBloqueo.3G,Z1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1533*O1533*AV1533))*'Parametros Radio 3G'!$H$74)+IF(AA1533=0,0,ErlangB(pBloqueo.3G,AA1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1533*O1533*AV1533))*'Parametros Radio 3G'!$H$75)+IF(AB1533=0,0,ErlangB(pBloqueo.3G,AB1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1533*O1533*AV1533))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1533/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1533=0,O1533=0),0,AK1533/(AZ1533*O1533))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1533=0,0,IF(X1533=0,0,ErlangB(pBloqueo.3G,X1533/(BA1533*O1533*AZ1533))*'Parametros Radio 3G'!$H$72)+IF(Y1533=0,0,ErlangB(pBloqueo.3G,Y1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1533*O1533*AZ1533))*'Parametros Radio 3G'!$H$73)+IF(Z1533=0,0,ErlangB(pBloqueo.3G,Z1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1533*O1533*AZ1533))*'Parametros Radio 3G'!$H$74)+IF(AA1533=0,0,ErlangB(pBloqueo.3G,AA1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1533*O1533*AZ1533))*'Parametros Radio 3G'!$H$75)+IF(AB1533=0,0,ErlangB(pBloqueo.3G,AB1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1533*O1533*AZ1533))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1533/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1533,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1533=0,O1533=0),0,AL1533/(BD1533*O1533))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1533=0,0,IF(X1533=0,0,ErlangB(pBloqueo.3G,X1533/(BE1533*O1533*BD1533))*'Parametros Radio 3G'!$H$72)+IF(Y1533=0,0,ErlangB(pBloqueo.3G,Y1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1533*O1533*BD1533))*'Parametros Radio 3G'!$H$73)+IF(Z1533=0,0,ErlangB(pBloqueo.3G,Z1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1533*O1533*BD1533))*'Parametros Radio 3G'!$H$74)+IF(AA1533=0,0,ErlangB(pBloqueo.3G,AA1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1533*O1533*BD1533))*'Parametros Radio 3G'!$H$75)+IF(AB1533=0,0,ErlangB(pBloqueo.3G,AB1533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1533*O1533*BD1533))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1545,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1545",0,"D","MACROCELDA","FO","RNC11","DEFAULT",1,1,1,{"$f":"IF(N1552=0,0,INDEX(sectores.3G,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH(H1552,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.6866351496960319E-5,8.8301745747888613E-7,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1552=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1549)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1552=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1549)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1549)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1549)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1549)","v":0.1338641740548957},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1549)","v":0.85613582594510429},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1552*R1552*(1+'Parametros Radio 3G'!$F$56)","v":16.72383071233088},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1552*S1552*T1552*(1+'Parametros Radio 3G'!$F$56)","v":6.6832353671522106E-4},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1552*S1552*U1552*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1552*S1552*V1552*(1+'Parametros Radio 3G'!$F$56)","v":8.9464578243829748E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1552*S1552*W1552*(1+'Parametros Radio 3G'!$F$56)","v":5.7217572310423855E-2},{"$f":"X1552/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3447661424661761E-2},{"$f":"Y1552*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.5645586649763307E-6},{"$f":"Z1552*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1552*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1122616139331283E-5},{"$f":"AB1552*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.271501606898308E-4},3.357481158535159E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1552/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1552=0,O1552=0),0,AH1552*0.6/AN1552)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1552,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1552,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1552=0,O1552=0),0,AH1552*0.6/AN1552)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1552=0,0,ErlangB(pBloqueo.3G,X1552/60/(AO1552*O1552*AN1552))*'Parametros Radio 3G'!$H$72)+IF(Y1552=0,0,ErlangB(pBloqueo.3G,Y1552*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1552*O1552*AN1552))*'Parametros Radio 3G'!$H$73)+IF(Z1552=0,0,ErlangB(pBloqueo.3G,Z1552*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1552*O1552*AN1552))*'Parametros Radio 3G'!$H$74)+IF(AA1552=0,0,ErlangB(pBloqueo.3G,AA1552*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1552*O1552*AN1552))*'Parametros Radio 3G'!$H$75)+IF(AB1552=0,0,ErlangB(pBloqueo.3G,AB1552*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1552*O1552*AN1552))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1552/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1552=0,O1552=0),0,AI1552/(AR1552*O1552))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1552=0,0,IF(X1552=0,0,ErlangB(pBloqueo.3G,X1552/(AS1552*O1552*AR1552))*'Parametros Radio 3G'!$H$72)+IF(Y1552=0,0,ErlangB(pBloqueo.3G,Y1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1552*O1552*AR1552))*'Parametros Radio 3G'!$H$73)+IF(Z1552=0,0,ErlangB(pBloqueo.3G,Z1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1552*O1552*AR1552))*'Parametros Radio 3G'!$H$74)+IF(AA1552=0,0,ErlangB(pBloqueo.3G,AA1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1552*O1552*AR1552))*'Parametros Radio 3G'!$H$75)+IF(AB1552=0,0,ErlangB(pBloqueo.3G,AB1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1552*O1552*AR1552))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1552/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1552=0,O1552=0),0,AJ1552/(AV1552*O1552))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1552=0,0,IF(X1552=0,0,ErlangB(pBloqueo.3G,X1552/(AW1552*O1552*AV1552))*'Parametros Radio 3G'!$H$72)+IF(Y1552=0,0,ErlangB(pBloqueo.3G,Y1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1552*O1552*AV1552))*'Parametros Radio 3G'!$H$73)+IF(Z1552=0,0,ErlangB(pBloqueo.3G,Z1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1552*O1552*AV1552))*'Parametros Radio 3G'!$H$74)+IF(AA1552=0,0,ErlangB(pBloqueo.3G,AA1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1552*O1552*AV1552))*'Parametros Radio 3G'!$H$75)+IF(AB1552=0,0,ErlangB(pBloqueo.3G,AB1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1552*O1552*AV1552))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1552/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1552=0,O1552=0),0,AK1552/(AZ1552*O1552))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1552=0,0,IF(X1552=0,0,ErlangB(pBloqueo.3G,X1552/(BA1552*O1552*AZ1552))*'Parametros Radio 3G'!$H$72)+IF(Y1552=0,0,ErlangB(pBloqueo.3G,Y1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1552*O1552*AZ1552))*'Parametros Radio 3G'!$H$73)+IF(Z1552=0,0,ErlangB(pBloqueo.3G,Z1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1552*O1552*AZ1552))*'Parametros Radio 3G'!$H$74)+IF(AA1552=0,0,ErlangB(pBloqueo.3G,AA1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1552*O1552*AZ1552))*'Parametros Radio 3G'!$H$75)+IF(AB1552=0,0,ErlangB(pBloqueo.3G,AB1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1552*O1552*AZ1552))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1552/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1552,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1552=0,O1552=0),0,AL1552/(BD1552*O1552))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1552=0,0,IF(X1552=0,0,ErlangB(pBloqueo.3G,X1552/(BE1552*O1552*BD1552))*'Parametros Radio 3G'!$H$72)+IF(Y1552=0,0,ErlangB(pBloqueo.3G,Y1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1552*O1552*BD1552))*'Parametros Radio 3G'!$H$73)+IF(Z1552=0,0,ErlangB(pBloqueo.3G,Z1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1552*O1552*BD1552))*'Parametros Radio 3G'!$H$74)+IF(AA1552=0,0,ErlangB(pBloqueo.3G,AA1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1552*O1552*BD1552))*'Parametros Radio 3G'!$H$75)+IF(AB1552=0,0,ErlangB(pBloqueo.3G,AB1552*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1552*O1552*BD1552))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1548,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL1548",0,"D","MACROCELDA","FO","RNC20","DEFAULT",0,1,1,{"$f":"IF(N1555=0,0,INDEX(sectores.3G,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH(H1555,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9299897237985708E-4,3.9670117946190991E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1555=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1552)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1555=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1552)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1552)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1552)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1552)","v":0.15311537810768994},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1552)","v":0.83688462189231005},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1555*R1555*(1+'Parametros Radio 3G'!$F$56)","v":120.13846175204456},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1555*S1555*T1555*(1+'Parametros Radio 3G'!$F$56)","v":0.30024857722976867},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1555*S1555*U1555*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1555*S1555*V1555*(1+'Parametros Radio 3G'!$F$56)","v":4.5972674428831928},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1555*S1555*W1555*(1+'Parametros Radio 3G'!$F$56)","v":25.127341702863877},{"$f":"X1555/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.24027692350408913},{"$f":"Y1555*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2969384934492833E-3},{"$f":"Z1555*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1555*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6270099673618246E-2},{"$f":"AB1555*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.583853711747528E-2},0.29611546062156441,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1555/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1555=0,O1555=0),0,AH1555*0.6/AN1555)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1555,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1555,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1555=0,O1555=0),0,AH1555*0.6/AN1555)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1555=0,0,ErlangB(pBloqueo.3G,X1555/60/(AO1555*O1555*AN1555))*'Parametros Radio 3G'!$H$72)+IF(Y1555=0,0,ErlangB(pBloqueo.3G,Y1555*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1555*O1555*AN1555))*'Parametros Radio 3G'!$H$73)+IF(Z1555=0,0,ErlangB(pBloqueo.3G,Z1555*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1555*O1555*AN1555))*'Parametros Radio 3G'!$H$74)+IF(AA1555=0,0,ErlangB(pBloqueo.3G,AA1555*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1555*O1555*AN1555))*'Parametros Radio 3G'!$H$75)+IF(AB1555=0,0,ErlangB(pBloqueo.3G,AB1555*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1555*O1555*AN1555))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1555/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1555=0,O1555=0),0,AI1555/(AR1555*O1555))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1555=0,0,IF(X1555=0,0,ErlangB(pBloqueo.3G,X1555/(AS1555*O1555*AR1555))*'Parametros Radio 3G'!$H$72)+IF(Y1555=0,0,ErlangB(pBloqueo.3G,Y1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1555*O1555*AR1555))*'Parametros Radio 3G'!$H$73)+IF(Z1555=0,0,ErlangB(pBloqueo.3G,Z1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1555*O1555*AR1555))*'Parametros Radio 3G'!$H$74)+IF(AA1555=0,0,ErlangB(pBloqueo.3G,AA1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1555*O1555*AR1555))*'Parametros Radio 3G'!$H$75)+IF(AB1555=0,0,ErlangB(pBloqueo.3G,AB1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1555*O1555*AR1555))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1555/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1555=0,O1555=0),0,AJ1555/(AV1555*O1555))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1555=0,0,IF(X1555=0,0,ErlangB(pBloqueo.3G,X1555/(AW1555*O1555*AV1555))*'Parametros Radio 3G'!$H$72)+IF(Y1555=0,0,ErlangB(pBloqueo.3G,Y1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1555*O1555*AV1555))*'Parametros Radio 3G'!$H$73)+IF(Z1555=0,0,ErlangB(pBloqueo.3G,Z1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1555*O1555*AV1555))*'Parametros Radio 3G'!$H$74)+IF(AA1555=0,0,ErlangB(pBloqueo.3G,AA1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1555*O1555*AV1555))*'Parametros Radio 3G'!$H$75)+IF(AB1555=0,0,ErlangB(pBloqueo.3G,AB1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1555*O1555*AV1555))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1555/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1555=0,O1555=0),0,AK1555/(AZ1555*O1555))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1555=0,0,IF(X1555=0,0,ErlangB(pBloqueo.3G,X1555/(BA1555*O1555*AZ1555))*'Parametros Radio 3G'!$H$72)+IF(Y1555=0,0,ErlangB(pBloqueo.3G,Y1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1555*O1555*AZ1555))*'Parametros Radio 3G'!$H$73)+IF(Z1555=0,0,ErlangB(pBloqueo.3G,Z1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1555*O1555*AZ1555))*'Parametros Radio 3G'!$H$74)+IF(AA1555=0,0,ErlangB(pBloqueo.3G,AA1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1555*O1555*AZ1555))*'Parametros Radio 3G'!$H$75)+IF(AB1555=0,0,ErlangB(pBloqueo.3G,AB1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1555*O1555*AZ1555))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1555/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1555,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1555=0,O1555=0),0,AL1555/(BD1555*O1555))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1555=0,0,IF(X1555=0,0,ErlangB(pBloqueo.3G,X1555/(BE1555*O1555*BD1555))*'Parametros Radio 3G'!$H$72)+IF(Y1555=0,0,ErlangB(pBloqueo.3G,Y1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1555*O1555*BD1555))*'Parametros Radio 3G'!$H$73)+IF(Z1555=0,0,ErlangB(pBloqueo.3G,Z1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1555*O1555*BD1555))*'Parametros Radio 3G'!$H$74)+IF(AA1555=0,0,ErlangB(pBloqueo.3G,AA1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1555*O1555*BD1555))*'Parametros Radio 3G'!$H$75)+IF(AB1555=0,0,ErlangB(pBloqueo.3G,AB1555*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1555*O1555*BD1555))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1568,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1568",0,"D","MACROCELDA","FO","RNC18","DEFAULT",1,1,1,{"$f":"IF(N1575=0,0,INDEX(sectores.3G,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH(H1575,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.1762120886850323E-4,5.338269365322923E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1575=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1572)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1575=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1572)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1572)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1572)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1572)","v":0.11172437968909411},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1572)","v":0.87827562031090589},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1575*R1575*(1+'Parametros Radio 3G'!$F$56)","v":135.46537038873399},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1575*S1575*T1575*(1+'Parametros Radio 3G'!$F$56)","v":0.40403403488276352},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1575*S1575*U1575*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1575*S1575*V1575*(1+'Parametros Radio 3G'!$F$56)","v":4.5140451920558533},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1575*S1575*W1575*(1+'Parametros Radio 3G'!$F$56)","v":35.485324261337702},{"$f":"X1575/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.27093074077746798},{"$f":"Y1575*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7822402129912489E-3},{"$f":"Z1575*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1575*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5794543954604877E-2},{"$f":"AB1575*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.8856276136306011E-2},0.34978701691377401,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1575/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1575=0,O1575=0),0,AH1575*0.6/AN1575)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1575,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1575,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1575=0,O1575=0),0,AH1575*0.6/AN1575)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1575=0,0,ErlangB(pBloqueo.3G,X1575/60/(AO1575*O1575*AN1575))*'Parametros Radio 3G'!$H$72)+IF(Y1575=0,0,ErlangB(pBloqueo.3G,Y1575*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1575*O1575*AN1575))*'Parametros Radio 3G'!$H$73)+IF(Z1575=0,0,ErlangB(pBloqueo.3G,Z1575*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1575*O1575*AN1575))*'Parametros Radio 3G'!$H$74)+IF(AA1575=0,0,ErlangB(pBloqueo.3G,AA1575*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1575*O1575*AN1575))*'Parametros Radio 3G'!$H$75)+IF(AB1575=0,0,ErlangB(pBloqueo.3G,AB1575*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1575*O1575*AN1575))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1575/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1575=0,O1575=0),0,AI1575/(AR1575*O1575))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1575=0,0,IF(X1575=0,0,ErlangB(pBloqueo.3G,X1575/(AS1575*O1575*AR1575))*'Parametros Radio 3G'!$H$72)+IF(Y1575=0,0,ErlangB(pBloqueo.3G,Y1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1575*O1575*AR1575))*'Parametros Radio 3G'!$H$73)+IF(Z1575=0,0,ErlangB(pBloqueo.3G,Z1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1575*O1575*AR1575))*'Parametros Radio 3G'!$H$74)+IF(AA1575=0,0,ErlangB(pBloqueo.3G,AA1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1575*O1575*AR1575))*'Parametros Radio 3G'!$H$75)+IF(AB1575=0,0,ErlangB(pBloqueo.3G,AB1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1575*O1575*AR1575))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1575/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1575=0,O1575=0),0,AJ1575/(AV1575*O1575))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1575=0,0,IF(X1575=0,0,ErlangB(pBloqueo.3G,X1575/(AW1575*O1575*AV1575))*'Parametros Radio 3G'!$H$72)+IF(Y1575=0,0,ErlangB(pBloqueo.3G,Y1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1575*O1575*AV1575))*'Parametros Radio 3G'!$H$73)+IF(Z1575=0,0,ErlangB(pBloqueo.3G,Z1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1575*O1575*AV1575))*'Parametros Radio 3G'!$H$74)+IF(AA1575=0,0,ErlangB(pBloqueo.3G,AA1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1575*O1575*AV1575))*'Parametros Radio 3G'!$H$75)+IF(AB1575=0,0,ErlangB(pBloqueo.3G,AB1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1575*O1575*AV1575))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1575/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1575=0,O1575=0),0,AK1575/(AZ1575*O1575))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1575=0,0,IF(X1575=0,0,ErlangB(pBloqueo.3G,X1575/(BA1575*O1575*AZ1575))*'Parametros Radio 3G'!$H$72)+IF(Y1575=0,0,ErlangB(pBloqueo.3G,Y1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1575*O1575*AZ1575))*'Parametros Radio 3G'!$H$73)+IF(Z1575=0,0,ErlangB(pBloqueo.3G,Z1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1575*O1575*AZ1575))*'Parametros Radio 3G'!$H$74)+IF(AA1575=0,0,ErlangB(pBloqueo.3G,AA1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1575*O1575*AZ1575))*'Parametros Radio 3G'!$H$75)+IF(AB1575=0,0,ErlangB(pBloqueo.3G,AB1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1575*O1575*AZ1575))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1575/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1575,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1575=0,O1575=0),0,AL1575/(BD1575*O1575))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1575=0,0,IF(X1575=0,0,ErlangB(pBloqueo.3G,X1575/(BE1575*O1575*BD1575))*'Parametros Radio 3G'!$H$72)+IF(Y1575=0,0,ErlangB(pBloqueo.3G,Y1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1575*O1575*BD1575))*'Parametros Radio 3G'!$H$73)+IF(Z1575=0,0,ErlangB(pBloqueo.3G,Z1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1575*O1575*BD1575))*'Parametros Radio 3G'!$H$74)+IF(AA1575=0,0,ErlangB(pBloqueo.3G,AA1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1575*O1575*BD1575))*'Parametros Radio 3G'!$H$75)+IF(AB1575=0,0,ErlangB(pBloqueo.3G,AB1575*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1575*O1575*BD1575))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1584,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1584",0,"D","MACROCELDA","FO","RNC05","DEFAULT",0,0,1,{"$f":"IF(N1591=0,0,INDEX(sectores.3G,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH(H1591,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7797957955597104E-4,3.5599173791929753E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1591=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1588)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1591=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1588)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1588)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1588)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1588)","v":0.10712223128191724},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1588)","v":0.88287776871808277},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1591*R1591*(1+'Parametros Radio 3G'!$F$56)","v":297.53387144322733},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1591*S1591*T1591*(1+'Parametros Radio 3G'!$F$56)","v":2.6943709358465528E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1591*S1591*U1591*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1591*S1591*V1591*(1+'Parametros Radio 3G'!$F$56)","v":2.8862702654902993E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1591*S1591*W1591*(1+'Parametros Radio 3G'!$F$56)","v":0.23788001999390546},{"$f":"X1591/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5950677428864547},{"$f":"Y1591*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.855987028045156E-5},{"$f":"Z1591*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1591*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6492972945658855E-4},{"$f":"AB1591*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2862226665312327E-4},0.59559636515310788,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1591/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1591=0,O1591=0),0,AH1591*0.6/AN1591)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1591,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1591,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1591=0,O1591=0),0,AH1591*0.6/AN1591)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1591=0,0,ErlangB(pBloqueo.3G,X1591/60/(AO1591*O1591*AN1591))*'Parametros Radio 3G'!$H$72)+IF(Y1591=0,0,ErlangB(pBloqueo.3G,Y1591*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1591*O1591*AN1591))*'Parametros Radio 3G'!$H$73)+IF(Z1591=0,0,ErlangB(pBloqueo.3G,Z1591*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1591*O1591*AN1591))*'Parametros Radio 3G'!$H$74)+IF(AA1591=0,0,ErlangB(pBloqueo.3G,AA1591*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1591*O1591*AN1591))*'Parametros Radio 3G'!$H$75)+IF(AB1591=0,0,ErlangB(pBloqueo.3G,AB1591*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1591*O1591*AN1591))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1591/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1591=0,O1591=0),0,AI1591/(AR1591*O1591))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1591=0,0,IF(X1591=0,0,ErlangB(pBloqueo.3G,X1591/(AS1591*O1591*AR1591))*'Parametros Radio 3G'!$H$72)+IF(Y1591=0,0,ErlangB(pBloqueo.3G,Y1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1591*O1591*AR1591))*'Parametros Radio 3G'!$H$73)+IF(Z1591=0,0,ErlangB(pBloqueo.3G,Z1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1591*O1591*AR1591))*'Parametros Radio 3G'!$H$74)+IF(AA1591=0,0,ErlangB(pBloqueo.3G,AA1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1591*O1591*AR1591))*'Parametros Radio 3G'!$H$75)+IF(AB1591=0,0,ErlangB(pBloqueo.3G,AB1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1591*O1591*AR1591))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1591/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1591=0,O1591=0),0,AJ1591/(AV1591*O1591))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1591=0,0,IF(X1591=0,0,ErlangB(pBloqueo.3G,X1591/(AW1591*O1591*AV1591))*'Parametros Radio 3G'!$H$72)+IF(Y1591=0,0,ErlangB(pBloqueo.3G,Y1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1591*O1591*AV1591))*'Parametros Radio 3G'!$H$73)+IF(Z1591=0,0,ErlangB(pBloqueo.3G,Z1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1591*O1591*AV1591))*'Parametros Radio 3G'!$H$74)+IF(AA1591=0,0,ErlangB(pBloqueo.3G,AA1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1591*O1591*AV1591))*'Parametros Radio 3G'!$H$75)+IF(AB1591=0,0,ErlangB(pBloqueo.3G,AB1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1591*O1591*AV1591))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1591/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1591=0,O1591=0),0,AK1591/(AZ1591*O1591))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1591=0,0,IF(X1591=0,0,ErlangB(pBloqueo.3G,X1591/(BA1591*O1591*AZ1591))*'Parametros Radio 3G'!$H$72)+IF(Y1591=0,0,ErlangB(pBloqueo.3G,Y1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1591*O1591*AZ1591))*'Parametros Radio 3G'!$H$73)+IF(Z1591=0,0,ErlangB(pBloqueo.3G,Z1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1591*O1591*AZ1591))*'Parametros Radio 3G'!$H$74)+IF(AA1591=0,0,ErlangB(pBloqueo.3G,AA1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1591*O1591*AZ1591))*'Parametros Radio 3G'!$H$75)+IF(AB1591=0,0,ErlangB(pBloqueo.3G,AB1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1591*O1591*AZ1591))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1591/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1591,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1591=0,O1591=0),0,AL1591/(BD1591*O1591))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1591=0,0,IF(X1591=0,0,ErlangB(pBloqueo.3G,X1591/(BE1591*O1591*BD1591))*'Parametros Radio 3G'!$H$72)+IF(Y1591=0,0,ErlangB(pBloqueo.3G,Y1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1591*O1591*BD1591))*'Parametros Radio 3G'!$H$73)+IF(Z1591=0,0,ErlangB(pBloqueo.3G,Z1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1591*O1591*BD1591))*'Parametros Radio 3G'!$H$74)+IF(AA1591=0,0,ErlangB(pBloqueo.3G,AA1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1591*O1591*BD1591))*'Parametros Radio 3G'!$H$75)+IF(AB1591=0,0,ErlangB(pBloqueo.3G,AB1591*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1591*O1591*BD1591))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1591,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL1591",0,"D","MACROCELDA","FO","RNC28","DEFAULT",1,0,1,{"$f":"IF(N1598=0,0,INDEX(sectores.3G,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH(H1598,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.2870172371126281E-4,1.0371701731313752E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1598=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1595)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1598=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1595)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1595)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1595)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1595)","v":0.14622587662036279},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1595)","v":0.8437741233796372},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1598*R1598*(1+'Parametros Radio 3G'!$F$56)","v":329.10751300432713},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1598*S1598*T1598*(1+'Parametros Radio 3G'!$F$56)","v":7.8499607500599505E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1598*S1598*U1598*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1598*S1598*V1598*(1+'Parametros Radio 3G'!$F$56)","v":1.1478673921129561},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1598*S1598*W1598*(1+'Parametros Radio 3G'!$F$56)","v":6.6235937504463882},{"$f":"X1598/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.65821502600865422},{"$f":"Y1598*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1234290876651093E-3},{"$f":"Z1598*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1598*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.5592422406454635E-3},{"$f":"AB1598*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4719097223214196E-2},0.67293412323186841,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1598/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1598=0,O1598=0),0,AH1598*0.6/AN1598)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1598,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1598,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1598=0,O1598=0),0,AH1598*0.6/AN1598)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1598=0,0,ErlangB(pBloqueo.3G,X1598/60/(AO1598*O1598*AN1598))*'Parametros Radio 3G'!$H$72)+IF(Y1598=0,0,ErlangB(pBloqueo.3G,Y1598*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1598*O1598*AN1598))*'Parametros Radio 3G'!$H$73)+IF(Z1598=0,0,ErlangB(pBloqueo.3G,Z1598*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1598*O1598*AN1598))*'Parametros Radio 3G'!$H$74)+IF(AA1598=0,0,ErlangB(pBloqueo.3G,AA1598*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1598*O1598*AN1598))*'Parametros Radio 3G'!$H$75)+IF(AB1598=0,0,ErlangB(pBloqueo.3G,AB1598*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1598*O1598*AN1598))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1598/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1598=0,O1598=0),0,AI1598/(AR1598*O1598))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1598=0,0,IF(X1598=0,0,ErlangB(pBloqueo.3G,X1598/(AS1598*O1598*AR1598))*'Parametros Radio 3G'!$H$72)+IF(Y1598=0,0,ErlangB(pBloqueo.3G,Y1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1598*O1598*AR1598))*'Parametros Radio 3G'!$H$73)+IF(Z1598=0,0,ErlangB(pBloqueo.3G,Z1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1598*O1598*AR1598))*'Parametros Radio 3G'!$H$74)+IF(AA1598=0,0,ErlangB(pBloqueo.3G,AA1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1598*O1598*AR1598))*'Parametros Radio 3G'!$H$75)+IF(AB1598=0,0,ErlangB(pBloqueo.3G,AB1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1598*O1598*AR1598))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1598/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1598=0,O1598=0),0,AJ1598/(AV1598*O1598))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1598=0,0,IF(X1598=0,0,ErlangB(pBloqueo.3G,X1598/(AW1598*O1598*AV1598))*'Parametros Radio 3G'!$H$72)+IF(Y1598=0,0,ErlangB(pBloqueo.3G,Y1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1598*O1598*AV1598))*'Parametros Radio 3G'!$H$73)+IF(Z1598=0,0,ErlangB(pBloqueo.3G,Z1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1598*O1598*AV1598))*'Parametros Radio 3G'!$H$74)+IF(AA1598=0,0,ErlangB(pBloqueo.3G,AA1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1598*O1598*AV1598))*'Parametros Radio 3G'!$H$75)+IF(AB1598=0,0,ErlangB(pBloqueo.3G,AB1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1598*O1598*AV1598))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1598/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1598=0,O1598=0),0,AK1598/(AZ1598*O1598))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1598=0,0,IF(X1598=0,0,ErlangB(pBloqueo.3G,X1598/(BA1598*O1598*AZ1598))*'Parametros Radio 3G'!$H$72)+IF(Y1598=0,0,ErlangB(pBloqueo.3G,Y1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1598*O1598*AZ1598))*'Parametros Radio 3G'!$H$73)+IF(Z1598=0,0,ErlangB(pBloqueo.3G,Z1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1598*O1598*AZ1598))*'Parametros Radio 3G'!$H$74)+IF(AA1598=0,0,ErlangB(pBloqueo.3G,AA1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1598*O1598*AZ1598))*'Parametros Radio 3G'!$H$75)+IF(AB1598=0,0,ErlangB(pBloqueo.3G,AB1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1598*O1598*AZ1598))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1598/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1598,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1598=0,O1598=0),0,AL1598/(BD1598*O1598))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1598=0,0,IF(X1598=0,0,ErlangB(pBloqueo.3G,X1598/(BE1598*O1598*BD1598))*'Parametros Radio 3G'!$H$72)+IF(Y1598=0,0,ErlangB(pBloqueo.3G,Y1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1598*O1598*BD1598))*'Parametros Radio 3G'!$H$73)+IF(Z1598=0,0,ErlangB(pBloqueo.3G,Z1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1598*O1598*BD1598))*'Parametros Radio 3G'!$H$74)+IF(AA1598=0,0,ErlangB(pBloqueo.3G,AA1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1598*O1598*BD1598))*'Parametros Radio 3G'!$H$75)+IF(AB1598=0,0,ErlangB(pBloqueo.3G,AB1598*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1598*O1598*BD1598))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1607,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1607",0,"D","MACROCELDA","FO","RNC14","DEFAULT",1,1,1,{"$f":"IF(N1614=0,0,INDEX(sectores.3G,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH(H1614,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},6.1838080090802358E-5,7.9528979842346381E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1614=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1611)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1614=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1611)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1611)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1611)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1611)","v":0.15564917345199025},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1611)","v":0.83435082654800974},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1614*R1614*(1+'Parametros Radio 3G'!$F$56)","v":38.493115938393942},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1614*S1614*T1614*(1+'Parametros Radio 3G'!$F$56)","v":6.0192568821167788E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1614*S1614*U1614*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1614*S1614*V1614*(1+'Parametros Radio 3G'!$F$56)","v":0.93689235849667973},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1614*S1614*W1614*(1+'Parametros Radio 3G'!$F$56)","v":5.0221719547989263},{"$f":"X1614/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.6986231876787881E-2},{"$f":"Y1614*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.6143211193084499E-4},{"$f":"Z1614*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1614*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3536706199810271E-3},{"$f":"AB1614*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1160382121775392E-2},8.8146613998563272E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1614/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1614=0,O1614=0),0,AH1614*0.6/AN1614)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1614,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1614,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1614=0,O1614=0),0,AH1614*0.6/AN1614)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1614=0,0,ErlangB(pBloqueo.3G,X1614/60/(AO1614*O1614*AN1614))*'Parametros Radio 3G'!$H$72)+IF(Y1614=0,0,ErlangB(pBloqueo.3G,Y1614*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1614*O1614*AN1614))*'Parametros Radio 3G'!$H$73)+IF(Z1614=0,0,ErlangB(pBloqueo.3G,Z1614*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1614*O1614*AN1614))*'Parametros Radio 3G'!$H$74)+IF(AA1614=0,0,ErlangB(pBloqueo.3G,AA1614*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1614*O1614*AN1614))*'Parametros Radio 3G'!$H$75)+IF(AB1614=0,0,ErlangB(pBloqueo.3G,AB1614*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1614*O1614*AN1614))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1614/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1614=0,O1614=0),0,AI1614/(AR1614*O1614))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1614=0,0,IF(X1614=0,0,ErlangB(pBloqueo.3G,X1614/(AS1614*O1614*AR1614))*'Parametros Radio 3G'!$H$72)+IF(Y1614=0,0,ErlangB(pBloqueo.3G,Y1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1614*O1614*AR1614))*'Parametros Radio 3G'!$H$73)+IF(Z1614=0,0,ErlangB(pBloqueo.3G,Z1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1614*O1614*AR1614))*'Parametros Radio 3G'!$H$74)+IF(AA1614=0,0,ErlangB(pBloqueo.3G,AA1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1614*O1614*AR1614))*'Parametros Radio 3G'!$H$75)+IF(AB1614=0,0,ErlangB(pBloqueo.3G,AB1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1614*O1614*AR1614))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1614/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1614=0,O1614=0),0,AJ1614/(AV1614*O1614))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1614=0,0,IF(X1614=0,0,ErlangB(pBloqueo.3G,X1614/(AW1614*O1614*AV1614))*'Parametros Radio 3G'!$H$72)+IF(Y1614=0,0,ErlangB(pBloqueo.3G,Y1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1614*O1614*AV1614))*'Parametros Radio 3G'!$H$73)+IF(Z1614=0,0,ErlangB(pBloqueo.3G,Z1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1614*O1614*AV1614))*'Parametros Radio 3G'!$H$74)+IF(AA1614=0,0,ErlangB(pBloqueo.3G,AA1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1614*O1614*AV1614))*'Parametros Radio 3G'!$H$75)+IF(AB1614=0,0,ErlangB(pBloqueo.3G,AB1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1614*O1614*AV1614))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1614/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1614=0,O1614=0),0,AK1614/(AZ1614*O1614))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1614=0,0,IF(X1614=0,0,ErlangB(pBloqueo.3G,X1614/(BA1614*O1614*AZ1614))*'Parametros Radio 3G'!$H$72)+IF(Y1614=0,0,ErlangB(pBloqueo.3G,Y1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1614*O1614*AZ1614))*'Parametros Radio 3G'!$H$73)+IF(Z1614=0,0,ErlangB(pBloqueo.3G,Z1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1614*O1614*AZ1614))*'Parametros Radio 3G'!$H$74)+IF(AA1614=0,0,ErlangB(pBloqueo.3G,AA1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1614*O1614*AZ1614))*'Parametros Radio 3G'!$H$75)+IF(AB1614=0,0,ErlangB(pBloqueo.3G,AB1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1614*O1614*AZ1614))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1614/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1614,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1614=0,O1614=0),0,AL1614/(BD1614*O1614))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1614=0,0,IF(X1614=0,0,ErlangB(pBloqueo.3G,X1614/(BE1614*O1614*BD1614))*'Parametros Radio 3G'!$H$72)+IF(Y1614=0,0,ErlangB(pBloqueo.3G,Y1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1614*O1614*BD1614))*'Parametros Radio 3G'!$H$73)+IF(Z1614=0,0,ErlangB(pBloqueo.3G,Z1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1614*O1614*BD1614))*'Parametros Radio 3G'!$H$74)+IF(AA1614=0,0,ErlangB(pBloqueo.3G,AA1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1614*O1614*BD1614))*'Parametros Radio 3G'!$H$75)+IF(AB1614=0,0,ErlangB(pBloqueo.3G,AB1614*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1614*O1614*BD1614))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1614,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL1614",0,"D","MACROCELDA","FO","RNC07","DEFAULT",1,1,1,{"$f":"IF(N1621=0,0,INDEX(sectores.3G,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH(H1621,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.2299447395708327E-4,2.1507139784314051E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1621=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1618)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1621=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1618)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1618)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1618)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1618)","v":0.10336189753190352},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1618)","v":0.88663810246809649},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1621*R1621*(1+'Parametros Radio 3G'!$F$56)","v":263.30661145076147},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1621*S1621*T1621*(1+'Parametros Radio 3G'!$F$56)","v":0.16277965518733917},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1621*S1621*U1621*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1621*S1621*V1621*(1+'Parametros Radio 3G'!$F$56)","v":1.6825214039752325},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1621*S1621*W1621*(1+'Parametros Radio 3G'!$F$56)","v":14.432664459571335},{"$f":"X1621/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5266132229015229},{"$f":"Y1621*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.329583616276768E-3},{"$f":"Z1621*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1621*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.6144080227156155E-3},{"$f":"AB1621*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2072587687936298E-2},0.55868581058945921,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1621/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1621=0,O1621=0),0,AH1621*0.6/AN1621)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1621,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1621,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1621=0,O1621=0),0,AH1621*0.6/AN1621)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1621=0,0,ErlangB(pBloqueo.3G,X1621/60/(AO1621*O1621*AN1621))*'Parametros Radio 3G'!$H$72)+IF(Y1621=0,0,ErlangB(pBloqueo.3G,Y1621*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1621*O1621*AN1621))*'Parametros Radio 3G'!$H$73)+IF(Z1621=0,0,ErlangB(pBloqueo.3G,Z1621*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1621*O1621*AN1621))*'Parametros Radio 3G'!$H$74)+IF(AA1621=0,0,ErlangB(pBloqueo.3G,AA1621*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1621*O1621*AN1621))*'Parametros Radio 3G'!$H$75)+IF(AB1621=0,0,ErlangB(pBloqueo.3G,AB1621*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1621*O1621*AN1621))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1621/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1621=0,O1621=0),0,AI1621/(AR1621*O1621))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1621=0,0,IF(X1621=0,0,ErlangB(pBloqueo.3G,X1621/(AS1621*O1621*AR1621))*'Parametros Radio 3G'!$H$72)+IF(Y1621=0,0,ErlangB(pBloqueo.3G,Y1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1621*O1621*AR1621))*'Parametros Radio 3G'!$H$73)+IF(Z1621=0,0,ErlangB(pBloqueo.3G,Z1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1621*O1621*AR1621))*'Parametros Radio 3G'!$H$74)+IF(AA1621=0,0,ErlangB(pBloqueo.3G,AA1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1621*O1621*AR1621))*'Parametros Radio 3G'!$H$75)+IF(AB1621=0,0,ErlangB(pBloqueo.3G,AB1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1621*O1621*AR1621))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1621/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1621=0,O1621=0),0,AJ1621/(AV1621*O1621))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1621=0,0,IF(X1621=0,0,ErlangB(pBloqueo.3G,X1621/(AW1621*O1621*AV1621))*'Parametros Radio 3G'!$H$72)+IF(Y1621=0,0,ErlangB(pBloqueo.3G,Y1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1621*O1621*AV1621))*'Parametros Radio 3G'!$H$73)+IF(Z1621=0,0,ErlangB(pBloqueo.3G,Z1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1621*O1621*AV1621))*'Parametros Radio 3G'!$H$74)+IF(AA1621=0,0,ErlangB(pBloqueo.3G,AA1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1621*O1621*AV1621))*'Parametros Radio 3G'!$H$75)+IF(AB1621=0,0,ErlangB(pBloqueo.3G,AB1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1621*O1621*AV1621))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1621/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1621=0,O1621=0),0,AK1621/(AZ1621*O1621))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1621=0,0,IF(X1621=0,0,ErlangB(pBloqueo.3G,X1621/(BA1621*O1621*AZ1621))*'Parametros Radio 3G'!$H$72)+IF(Y1621=0,0,ErlangB(pBloqueo.3G,Y1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1621*O1621*AZ1621))*'Parametros Radio 3G'!$H$73)+IF(Z1621=0,0,ErlangB(pBloqueo.3G,Z1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1621*O1621*AZ1621))*'Parametros Radio 3G'!$H$74)+IF(AA1621=0,0,ErlangB(pBloqueo.3G,AA1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1621*O1621*AZ1621))*'Parametros Radio 3G'!$H$75)+IF(AB1621=0,0,ErlangB(pBloqueo.3G,AB1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1621*O1621*AZ1621))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1621/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1621,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1621=0,O1621=0),0,AL1621/(BD1621*O1621))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1621=0,0,IF(X1621=0,0,ErlangB(pBloqueo.3G,X1621/(BE1621*O1621*BD1621))*'Parametros Radio 3G'!$H$72)+IF(Y1621=0,0,ErlangB(pBloqueo.3G,Y1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1621*O1621*BD1621))*'Parametros Radio 3G'!$H$73)+IF(Z1621=0,0,ErlangB(pBloqueo.3G,Z1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1621*O1621*BD1621))*'Parametros Radio 3G'!$H$74)+IF(AA1621=0,0,ErlangB(pBloqueo.3G,AA1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1621*O1621*BD1621))*'Parametros Radio 3G'!$H$75)+IF(AB1621=0,0,ErlangB(pBloqueo.3G,AB1621*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1621*O1621*BD1621))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1634,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1634",0,"TERCERO","MACROCELDA","FO","RNC07","DEFAULT",0,1,1,{"$f":"IF(N1641=0,0,INDEX(sectores.3G,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH(H1641,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0590456957340233E-4,2.0521174839116849E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1641=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1638)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1641=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1638)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1638)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1638)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1638)","v":0.16073127270417475},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1638)","v":0.82926872729582524},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1641*R1641*(1+'Parametros Radio 3G'!$F$56)","v":128.17196874799089},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1641*S1641*T1641*(1+'Parametros Radio 3G'!$F$56)","v":0.15531724803252731},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1641*S1641*U1641*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1641*S1641*V1641*(1+'Parametros Radio 3G'!$F$56)","v":2.4964338949178075},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1641*S1641*W1641*(1+'Parametros Radio 3G'!$F$56)","v":12.879973660302383},{"$f":"X1641/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.25634393749598178},{"$f":"Y1641*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2227870916998542E-3},{"$f":"Z1641*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1641*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4265336542387473E-2},{"$f":"AB1641*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8622163689560852E-2},0.28496610118554261,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1641/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1641=0,O1641=0),0,AH1641*0.6/AN1641)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1641,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1641,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1641=0,O1641=0),0,AH1641*0.6/AN1641)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1641=0,0,ErlangB(pBloqueo.3G,X1641/60/(AO1641*O1641*AN1641))*'Parametros Radio 3G'!$H$72)+IF(Y1641=0,0,ErlangB(pBloqueo.3G,Y1641*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1641*O1641*AN1641))*'Parametros Radio 3G'!$H$73)+IF(Z1641=0,0,ErlangB(pBloqueo.3G,Z1641*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1641*O1641*AN1641))*'Parametros Radio 3G'!$H$74)+IF(AA1641=0,0,ErlangB(pBloqueo.3G,AA1641*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1641*O1641*AN1641))*'Parametros Radio 3G'!$H$75)+IF(AB1641=0,0,ErlangB(pBloqueo.3G,AB1641*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1641*O1641*AN1641))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1641/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1641=0,O1641=0),0,AI1641/(AR1641*O1641))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1641=0,0,IF(X1641=0,0,ErlangB(pBloqueo.3G,X1641/(AS1641*O1641*AR1641))*'Parametros Radio 3G'!$H$72)+IF(Y1641=0,0,ErlangB(pBloqueo.3G,Y1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1641*O1641*AR1641))*'Parametros Radio 3G'!$H$73)+IF(Z1641=0,0,ErlangB(pBloqueo.3G,Z1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1641*O1641*AR1641))*'Parametros Radio 3G'!$H$74)+IF(AA1641=0,0,ErlangB(pBloqueo.3G,AA1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1641*O1641*AR1641))*'Parametros Radio 3G'!$H$75)+IF(AB1641=0,0,ErlangB(pBloqueo.3G,AB1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1641*O1641*AR1641))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1641/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1641=0,O1641=0),0,AJ1641/(AV1641*O1641))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1641=0,0,IF(X1641=0,0,ErlangB(pBloqueo.3G,X1641/(AW1641*O1641*AV1641))*'Parametros Radio 3G'!$H$72)+IF(Y1641=0,0,ErlangB(pBloqueo.3G,Y1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1641*O1641*AV1641))*'Parametros Radio 3G'!$H$73)+IF(Z1641=0,0,ErlangB(pBloqueo.3G,Z1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1641*O1641*AV1641))*'Parametros Radio 3G'!$H$74)+IF(AA1641=0,0,ErlangB(pBloqueo.3G,AA1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1641*O1641*AV1641))*'Parametros Radio 3G'!$H$75)+IF(AB1641=0,0,ErlangB(pBloqueo.3G,AB1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1641*O1641*AV1641))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1641/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1641=0,O1641=0),0,AK1641/(AZ1641*O1641))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1641=0,0,IF(X1641=0,0,ErlangB(pBloqueo.3G,X1641/(BA1641*O1641*AZ1641))*'Parametros Radio 3G'!$H$72)+IF(Y1641=0,0,ErlangB(pBloqueo.3G,Y1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1641*O1641*AZ1641))*'Parametros Radio 3G'!$H$73)+IF(Z1641=0,0,ErlangB(pBloqueo.3G,Z1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1641*O1641*AZ1641))*'Parametros Radio 3G'!$H$74)+IF(AA1641=0,0,ErlangB(pBloqueo.3G,AA1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1641*O1641*AZ1641))*'Parametros Radio 3G'!$H$75)+IF(AB1641=0,0,ErlangB(pBloqueo.3G,AB1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1641*O1641*AZ1641))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1641/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1641,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1641=0,O1641=0),0,AL1641/(BD1641*O1641))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1641=0,0,IF(X1641=0,0,ErlangB(pBloqueo.3G,X1641/(BE1641*O1641*BD1641))*'Parametros Radio 3G'!$H$72)+IF(Y1641=0,0,ErlangB(pBloqueo.3G,Y1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1641*O1641*BD1641))*'Parametros Radio 3G'!$H$73)+IF(Z1641=0,0,ErlangB(pBloqueo.3G,Z1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1641*O1641*BD1641))*'Parametros Radio 3G'!$H$74)+IF(AA1641=0,0,ErlangB(pBloqueo.3G,AA1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1641*O1641*BD1641))*'Parametros Radio 3G'!$H$75)+IF(AB1641=0,0,ErlangB(pBloqueo.3G,AB1641*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1641*O1641*BD1641))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1650,"LIMA","LIMA","LIMA URBANA","IDCELL1650",0,"TM","MACROCELDA","FO","RNC31","DEFAULT",0,1,1,{"$f":"IF(N1657=0,0,INDEX(sectores.3G,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH(H1657,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.6358497677663758E-4,1.3800851362565097E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1657=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1654)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1657=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1654)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1654)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1654)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1654)","v":0.12315041261181782},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1654)","v":0.86684958738818219},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1657*R1657*(1+'Parametros Radio 3G'!$F$56)","v":164.07700652710119},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1657*S1657*T1657*(1+'Parametros Radio 3G'!$F$56)","v":0.10445358372239345},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1657*S1657*U1657*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1657*S1657*V1657*(1+'Parametros Radio 3G'!$F$56)","v":1.28635019341958},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1657*S1657*W1657*(1+'Parametros Radio 3G'!$F$56)","v":9.0545545950973612},{"$f":"X1657/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.32815401305420233},{"$f":"Y1657*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4948634521988332E-3},{"$f":"Z1657*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1657*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.3505725338261722E-3},{"$f":"AB1657*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0121232433549692E-2},0.34827524548775202,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1657/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1657=0,O1657=0),0,AH1657*0.6/AN1657)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1657,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1657,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1657=0,O1657=0),0,AH1657*0.6/AN1657)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1657=0,0,ErlangB(pBloqueo.3G,X1657/60/(AO1657*O1657*AN1657))*'Parametros Radio 3G'!$H$72)+IF(Y1657=0,0,ErlangB(pBloqueo.3G,Y1657*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1657*O1657*AN1657))*'Parametros Radio 3G'!$H$73)+IF(Z1657=0,0,ErlangB(pBloqueo.3G,Z1657*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1657*O1657*AN1657))*'Parametros Radio 3G'!$H$74)+IF(AA1657=0,0,ErlangB(pBloqueo.3G,AA1657*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1657*O1657*AN1657))*'Parametros Radio 3G'!$H$75)+IF(AB1657=0,0,ErlangB(pBloqueo.3G,AB1657*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1657*O1657*AN1657))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1657/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1657=0,O1657=0),0,AI1657/(AR1657*O1657))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1657=0,0,IF(X1657=0,0,ErlangB(pBloqueo.3G,X1657/(AS1657*O1657*AR1657))*'Parametros Radio 3G'!$H$72)+IF(Y1657=0,0,ErlangB(pBloqueo.3G,Y1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1657*O1657*AR1657))*'Parametros Radio 3G'!$H$73)+IF(Z1657=0,0,ErlangB(pBloqueo.3G,Z1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1657*O1657*AR1657))*'Parametros Radio 3G'!$H$74)+IF(AA1657=0,0,ErlangB(pBloqueo.3G,AA1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1657*O1657*AR1657))*'Parametros Radio 3G'!$H$75)+IF(AB1657=0,0,ErlangB(pBloqueo.3G,AB1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1657*O1657*AR1657))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1657/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1657=0,O1657=0),0,AJ1657/(AV1657*O1657))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1657=0,0,IF(X1657=0,0,ErlangB(pBloqueo.3G,X1657/(AW1657*O1657*AV1657))*'Parametros Radio 3G'!$H$72)+IF(Y1657=0,0,ErlangB(pBloqueo.3G,Y1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1657*O1657*AV1657))*'Parametros Radio 3G'!$H$73)+IF(Z1657=0,0,ErlangB(pBloqueo.3G,Z1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1657*O1657*AV1657))*'Parametros Radio 3G'!$H$74)+IF(AA1657=0,0,ErlangB(pBloqueo.3G,AA1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1657*O1657*AV1657))*'Parametros Radio 3G'!$H$75)+IF(AB1657=0,0,ErlangB(pBloqueo.3G,AB1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1657*O1657*AV1657))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1657/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1657=0,O1657=0),0,AK1657/(AZ1657*O1657))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1657=0,0,IF(X1657=0,0,ErlangB(pBloqueo.3G,X1657/(BA1657*O1657*AZ1657))*'Parametros Radio 3G'!$H$72)+IF(Y1657=0,0,ErlangB(pBloqueo.3G,Y1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1657*O1657*AZ1657))*'Parametros Radio 3G'!$H$73)+IF(Z1657=0,0,ErlangB(pBloqueo.3G,Z1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1657*O1657*AZ1657))*'Parametros Radio 3G'!$H$74)+IF(AA1657=0,0,ErlangB(pBloqueo.3G,AA1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1657*O1657*AZ1657))*'Parametros Radio 3G'!$H$75)+IF(AB1657=0,0,ErlangB(pBloqueo.3G,AB1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1657*O1657*AZ1657))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1657/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1657,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1657=0,O1657=0),0,AL1657/(BD1657*O1657))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1657=0,0,IF(X1657=0,0,ErlangB(pBloqueo.3G,X1657/(BE1657*O1657*BD1657))*'Parametros Radio 3G'!$H$72)+IF(Y1657=0,0,ErlangB(pBloqueo.3G,Y1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1657*O1657*BD1657))*'Parametros Radio 3G'!$H$73)+IF(Z1657=0,0,ErlangB(pBloqueo.3G,Z1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1657*O1657*BD1657))*'Parametros Radio 3G'!$H$74)+IF(AA1657=0,0,ErlangB(pBloqueo.3G,AA1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1657*O1657*BD1657))*'Parametros Radio 3G'!$H$75)+IF(AB1657=0,0,ErlangB(pBloqueo.3G,AB1657*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1657*O1657*BD1657))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1657,"AREQUIPA","NORTE","LIMA RURAL","IDCELL1657",0,"D","MACROCELDA","FO","RNC09","DEFAULT",0,1,1,{"$f":"IF(N1664=0,0,INDEX(sectores.3G,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH(H1664,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2300737159022842E-4,1.5489580820821644E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1664=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1661)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1664=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1661)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1661)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1661)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1661)","v":0.10901596950749994},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1661)","v":0.88098403049250007},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1664*R1664*(1+'Parametros Radio 3G'!$F$56)","v":138.8181618370775},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1664*S1664*T1664*(1+'Parametros Radio 3G'!$F$56)","v":0.11723495779986103},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1664*S1664*U1664*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1664*S1664*V1664*(1+'Parametros Radio 3G'!$F$56)","v":1.2780482584722679},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1664*S1664*W1664*(1+'Parametros Radio 3G'!$F$56)","v":10.328212563713963},{"$f":"X1664/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.27763632367415497},{"$f":"Y1664*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6777811491930023E-3},{"$f":"Z1664*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1664*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.3031329055558173E-3},{"$f":"AB1664*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2951583474919917E-2},0.30058790714907491,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1664/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1664=0,O1664=0),0,AH1664*0.6/AN1664)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1664,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1664,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1664=0,O1664=0),0,AH1664*0.6/AN1664)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1664=0,0,ErlangB(pBloqueo.3G,X1664/60/(AO1664*O1664*AN1664))*'Parametros Radio 3G'!$H$72)+IF(Y1664=0,0,ErlangB(pBloqueo.3G,Y1664*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1664*O1664*AN1664))*'Parametros Radio 3G'!$H$73)+IF(Z1664=0,0,ErlangB(pBloqueo.3G,Z1664*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1664*O1664*AN1664))*'Parametros Radio 3G'!$H$74)+IF(AA1664=0,0,ErlangB(pBloqueo.3G,AA1664*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1664*O1664*AN1664))*'Parametros Radio 3G'!$H$75)+IF(AB1664=0,0,ErlangB(pBloqueo.3G,AB1664*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1664*O1664*AN1664))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1664/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1664=0,O1664=0),0,AI1664/(AR1664*O1664))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1664=0,0,IF(X1664=0,0,ErlangB(pBloqueo.3G,X1664/(AS1664*O1664*AR1664))*'Parametros Radio 3G'!$H$72)+IF(Y1664=0,0,ErlangB(pBloqueo.3G,Y1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1664*O1664*AR1664))*'Parametros Radio 3G'!$H$73)+IF(Z1664=0,0,ErlangB(pBloqueo.3G,Z1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1664*O1664*AR1664))*'Parametros Radio 3G'!$H$74)+IF(AA1664=0,0,ErlangB(pBloqueo.3G,AA1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1664*O1664*AR1664))*'Parametros Radio 3G'!$H$75)+IF(AB1664=0,0,ErlangB(pBloqueo.3G,AB1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1664*O1664*AR1664))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1664/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1664=0,O1664=0),0,AJ1664/(AV1664*O1664))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1664=0,0,IF(X1664=0,0,ErlangB(pBloqueo.3G,X1664/(AW1664*O1664*AV1664))*'Parametros Radio 3G'!$H$72)+IF(Y1664=0,0,ErlangB(pBloqueo.3G,Y1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1664*O1664*AV1664))*'Parametros Radio 3G'!$H$73)+IF(Z1664=0,0,ErlangB(pBloqueo.3G,Z1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1664*O1664*AV1664))*'Parametros Radio 3G'!$H$74)+IF(AA1664=0,0,ErlangB(pBloqueo.3G,AA1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1664*O1664*AV1664))*'Parametros Radio 3G'!$H$75)+IF(AB1664=0,0,ErlangB(pBloqueo.3G,AB1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1664*O1664*AV1664))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1664/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1664=0,O1664=0),0,AK1664/(AZ1664*O1664))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1664=0,0,IF(X1664=0,0,ErlangB(pBloqueo.3G,X1664/(BA1664*O1664*AZ1664))*'Parametros Radio 3G'!$H$72)+IF(Y1664=0,0,ErlangB(pBloqueo.3G,Y1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1664*O1664*AZ1664))*'Parametros Radio 3G'!$H$73)+IF(Z1664=0,0,ErlangB(pBloqueo.3G,Z1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1664*O1664*AZ1664))*'Parametros Radio 3G'!$H$74)+IF(AA1664=0,0,ErlangB(pBloqueo.3G,AA1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1664*O1664*AZ1664))*'Parametros Radio 3G'!$H$75)+IF(AB1664=0,0,ErlangB(pBloqueo.3G,AB1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1664*O1664*AZ1664))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1664/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1664,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1664=0,O1664=0),0,AL1664/(BD1664*O1664))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1664=0,0,IF(X1664=0,0,ErlangB(pBloqueo.3G,X1664/(BE1664*O1664*BD1664))*'Parametros Radio 3G'!$H$72)+IF(Y1664=0,0,ErlangB(pBloqueo.3G,Y1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1664*O1664*BD1664))*'Parametros Radio 3G'!$H$73)+IF(Z1664=0,0,ErlangB(pBloqueo.3G,Z1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1664*O1664*BD1664))*'Parametros Radio 3G'!$H$74)+IF(AA1664=0,0,ErlangB(pBloqueo.3G,AA1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1664*O1664*BD1664))*'Parametros Radio 3G'!$H$75)+IF(AB1664=0,0,ErlangB(pBloqueo.3G,AB1664*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1664*O1664*BD1664))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1673,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1673",0,"D","MACROCELDA","FO","RNC42","DEFAULT",0,1,1,{"$f":"IF(N1680=0,0,INDEX(sectores.3G,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH(H1680,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6926363339095618E-5,3.9315579124175431E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1680=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1677)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1680=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1677)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1677)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1677)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1677)","v":0.11620797631204151},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1677)","v":0.8737920236879585},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1680*R1680*(1+'Parametros Radio 3G'!$F$56)","v":29.210834843620532},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1680*S1680*T1680*(1+'Parametros Radio 3G'!$F$56)","v":0.29756520288166916},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1680*S1680*U1680*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1680*S1680*V1680*(1+'Parametros Radio 3G'!$F$56)","v":3.45794500477608},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1680*S1680*W1680*(1+'Parametros Radio 3G'!$F$56)","v":26.00101008050914},{"$f":"X1680/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8421669687241058E-2},{"$f":"Y1680*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2585359983065355E-3},{"$f":"Z1680*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1680*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9759685741577604E-2},{"$f":"AB1680*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.778002240113142E-2},0.11620169208837247,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1680/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1680=0,O1680=0),0,AH1680*0.6/AN1680)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1680,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1680,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1680=0,O1680=0),0,AH1680*0.6/AN1680)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1680=0,0,ErlangB(pBloqueo.3G,X1680/60/(AO1680*O1680*AN1680))*'Parametros Radio 3G'!$H$72)+IF(Y1680=0,0,ErlangB(pBloqueo.3G,Y1680*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1680*O1680*AN1680))*'Parametros Radio 3G'!$H$73)+IF(Z1680=0,0,ErlangB(pBloqueo.3G,Z1680*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1680*O1680*AN1680))*'Parametros Radio 3G'!$H$74)+IF(AA1680=0,0,ErlangB(pBloqueo.3G,AA1680*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1680*O1680*AN1680))*'Parametros Radio 3G'!$H$75)+IF(AB1680=0,0,ErlangB(pBloqueo.3G,AB1680*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1680*O1680*AN1680))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1680/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1680=0,O1680=0),0,AI1680/(AR1680*O1680))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1680=0,0,IF(X1680=0,0,ErlangB(pBloqueo.3G,X1680/(AS1680*O1680*AR1680))*'Parametros Radio 3G'!$H$72)+IF(Y1680=0,0,ErlangB(pBloqueo.3G,Y1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1680*O1680*AR1680))*'Parametros Radio 3G'!$H$73)+IF(Z1680=0,0,ErlangB(pBloqueo.3G,Z1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1680*O1680*AR1680))*'Parametros Radio 3G'!$H$74)+IF(AA1680=0,0,ErlangB(pBloqueo.3G,AA1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1680*O1680*AR1680))*'Parametros Radio 3G'!$H$75)+IF(AB1680=0,0,ErlangB(pBloqueo.3G,AB1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1680*O1680*AR1680))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1680/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1680=0,O1680=0),0,AJ1680/(AV1680*O1680))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1680=0,0,IF(X1680=0,0,ErlangB(pBloqueo.3G,X1680/(AW1680*O1680*AV1680))*'Parametros Radio 3G'!$H$72)+IF(Y1680=0,0,ErlangB(pBloqueo.3G,Y1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1680*O1680*AV1680))*'Parametros Radio 3G'!$H$73)+IF(Z1680=0,0,ErlangB(pBloqueo.3G,Z1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1680*O1680*AV1680))*'Parametros Radio 3G'!$H$74)+IF(AA1680=0,0,ErlangB(pBloqueo.3G,AA1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1680*O1680*AV1680))*'Parametros Radio 3G'!$H$75)+IF(AB1680=0,0,ErlangB(pBloqueo.3G,AB1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1680*O1680*AV1680))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1680/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1680=0,O1680=0),0,AK1680/(AZ1680*O1680))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1680=0,0,IF(X1680=0,0,ErlangB(pBloqueo.3G,X1680/(BA1680*O1680*AZ1680))*'Parametros Radio 3G'!$H$72)+IF(Y1680=0,0,ErlangB(pBloqueo.3G,Y1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1680*O1680*AZ1680))*'Parametros Radio 3G'!$H$73)+IF(Z1680=0,0,ErlangB(pBloqueo.3G,Z1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1680*O1680*AZ1680))*'Parametros Radio 3G'!$H$74)+IF(AA1680=0,0,ErlangB(pBloqueo.3G,AA1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1680*O1680*AZ1680))*'Parametros Radio 3G'!$H$75)+IF(AB1680=0,0,ErlangB(pBloqueo.3G,AB1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1680*O1680*AZ1680))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1680/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1680,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1680=0,O1680=0),0,AL1680/(BD1680*O1680))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1680=0,0,IF(X1680=0,0,ErlangB(pBloqueo.3G,X1680/(BE1680*O1680*BD1680))*'Parametros Radio 3G'!$H$72)+IF(Y1680=0,0,ErlangB(pBloqueo.3G,Y1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1680*O1680*BD1680))*'Parametros Radio 3G'!$H$73)+IF(Z1680=0,0,ErlangB(pBloqueo.3G,Z1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1680*O1680*BD1680))*'Parametros Radio 3G'!$H$74)+IF(AA1680=0,0,ErlangB(pBloqueo.3G,AA1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1680*O1680*BD1680))*'Parametros Radio 3G'!$H$75)+IF(AB1680=0,0,ErlangB(pBloqueo.3G,AB1680*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1680*O1680*BD1680))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1680,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1680",0,"D","MACROCELDA","FO","RNC44","DEFAULT",0,1,1,{"$f":"IF(N1687=0,0,INDEX(sectores.3G,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH(H1687,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.8180059213455101E-5,5.4902016680729747E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1687=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1684)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1687=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1684)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1684)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1684)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1684)","v":0.15783464477256237},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1684)","v":0.83216535522743762},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1687*R1687*(1+'Parametros Radio 3G'!$F$56)","v":11.31676672436798},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1687*S1687*T1687*(1+'Parametros Radio 3G'!$F$56)","v":0.41553323380065471},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1687*S1687*U1687*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1687*S1687*V1687*(1+'Parametros Radio 3G'!$F$56)","v":6.5585540348120386},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1687*S1687*W1687*(1+'Parametros Radio 3G'!$F$56)","v":34.579236111452744},{"$f":"X1687/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2633533448735959E-2},{"$f":"Y1687*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9468083549288689E-3},{"$f":"Z1687*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1687*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7477451627497368E-2},{"$f":"AB1687*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.6842746914339427E-2},9.9476280363075389E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1687/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1687=0,O1687=0),0,AH1687*0.6/AN1687)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1687,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1687,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1687=0,O1687=0),0,AH1687*0.6/AN1687)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1687=0,0,ErlangB(pBloqueo.3G,X1687/60/(AO1687*O1687*AN1687))*'Parametros Radio 3G'!$H$72)+IF(Y1687=0,0,ErlangB(pBloqueo.3G,Y1687*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1687*O1687*AN1687))*'Parametros Radio 3G'!$H$73)+IF(Z1687=0,0,ErlangB(pBloqueo.3G,Z1687*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1687*O1687*AN1687))*'Parametros Radio 3G'!$H$74)+IF(AA1687=0,0,ErlangB(pBloqueo.3G,AA1687*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1687*O1687*AN1687))*'Parametros Radio 3G'!$H$75)+IF(AB1687=0,0,ErlangB(pBloqueo.3G,AB1687*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1687*O1687*AN1687))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1687/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1687=0,O1687=0),0,AI1687/(AR1687*O1687))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1687=0,0,IF(X1687=0,0,ErlangB(pBloqueo.3G,X1687/(AS1687*O1687*AR1687))*'Parametros Radio 3G'!$H$72)+IF(Y1687=0,0,ErlangB(pBloqueo.3G,Y1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1687*O1687*AR1687))*'Parametros Radio 3G'!$H$73)+IF(Z1687=0,0,ErlangB(pBloqueo.3G,Z1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1687*O1687*AR1687))*'Parametros Radio 3G'!$H$74)+IF(AA1687=0,0,ErlangB(pBloqueo.3G,AA1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1687*O1687*AR1687))*'Parametros Radio 3G'!$H$75)+IF(AB1687=0,0,ErlangB(pBloqueo.3G,AB1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1687*O1687*AR1687))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1687/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1687=0,O1687=0),0,AJ1687/(AV1687*O1687))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1687=0,0,IF(X1687=0,0,ErlangB(pBloqueo.3G,X1687/(AW1687*O1687*AV1687))*'Parametros Radio 3G'!$H$72)+IF(Y1687=0,0,ErlangB(pBloqueo.3G,Y1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1687*O1687*AV1687))*'Parametros Radio 3G'!$H$73)+IF(Z1687=0,0,ErlangB(pBloqueo.3G,Z1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1687*O1687*AV1687))*'Parametros Radio 3G'!$H$74)+IF(AA1687=0,0,ErlangB(pBloqueo.3G,AA1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1687*O1687*AV1687))*'Parametros Radio 3G'!$H$75)+IF(AB1687=0,0,ErlangB(pBloqueo.3G,AB1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1687*O1687*AV1687))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1687/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1687=0,O1687=0),0,AK1687/(AZ1687*O1687))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1687=0,0,IF(X1687=0,0,ErlangB(pBloqueo.3G,X1687/(BA1687*O1687*AZ1687))*'Parametros Radio 3G'!$H$72)+IF(Y1687=0,0,ErlangB(pBloqueo.3G,Y1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1687*O1687*AZ1687))*'Parametros Radio 3G'!$H$73)+IF(Z1687=0,0,ErlangB(pBloqueo.3G,Z1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1687*O1687*AZ1687))*'Parametros Radio 3G'!$H$74)+IF(AA1687=0,0,ErlangB(pBloqueo.3G,AA1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1687*O1687*AZ1687))*'Parametros Radio 3G'!$H$75)+IF(AB1687=0,0,ErlangB(pBloqueo.3G,AB1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1687*O1687*AZ1687))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1687/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1687,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1687=0,O1687=0),0,AL1687/(BD1687*O1687))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1687=0,0,IF(X1687=0,0,ErlangB(pBloqueo.3G,X1687/(BE1687*O1687*BD1687))*'Parametros Radio 3G'!$H$72)+IF(Y1687=0,0,ErlangB(pBloqueo.3G,Y1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1687*O1687*BD1687))*'Parametros Radio 3G'!$H$73)+IF(Z1687=0,0,ErlangB(pBloqueo.3G,Z1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1687*O1687*BD1687))*'Parametros Radio 3G'!$H$74)+IF(AA1687=0,0,ErlangB(pBloqueo.3G,AA1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1687*O1687*BD1687))*'Parametros Radio 3G'!$H$75)+IF(AB1687=0,0,ErlangB(pBloqueo.3G,AB1687*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1687*O1687*BD1687))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1692,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1692",0,"D","MACROCELDA","FO","RNC17","DEFAULT",1,0,1,{"$f":"IF(N1699=0,0,INDEX(sectores.3G,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH(H1699,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.1683866107926012E-4,5.1286671008122587E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1699=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1696)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1699=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1696)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1696)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1696)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1696)","v":0.18359303420194062},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1696)","v":0.80640696579805937},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1699*R1699*(1+'Parametros Radio 3G'!$F$56)","v":259.47472633315812},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1699*S1699*T1699*(1+'Parametros Radio 3G'!$F$56)","v":0.38817000801275842},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1699*S1699*U1699*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1699*S1699*V1699*(1+'Parametros Radio 3G'!$F$56)","v":7.1265309557253866},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1699*S1699*W1699*(1+'Parametros Radio 3G'!$F$56)","v":31.302299837537664},{"$f":"X1699/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5189494526663162},{"$f":"Y1699*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5552058391808001E-3},{"$f":"Z1699*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1699*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0723034032716501E-2},{"$f":"AB1699*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.9560666305639257E-2},0.58851011897195549,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1699/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1699=0,O1699=0),0,AH1699*0.6/AN1699)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1699,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1699,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1699=0,O1699=0),0,AH1699*0.6/AN1699)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1699=0,0,ErlangB(pBloqueo.3G,X1699/60/(AO1699*O1699*AN1699))*'Parametros Radio 3G'!$H$72)+IF(Y1699=0,0,ErlangB(pBloqueo.3G,Y1699*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1699*O1699*AN1699))*'Parametros Radio 3G'!$H$73)+IF(Z1699=0,0,ErlangB(pBloqueo.3G,Z1699*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1699*O1699*AN1699))*'Parametros Radio 3G'!$H$74)+IF(AA1699=0,0,ErlangB(pBloqueo.3G,AA1699*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1699*O1699*AN1699))*'Parametros Radio 3G'!$H$75)+IF(AB1699=0,0,ErlangB(pBloqueo.3G,AB1699*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1699*O1699*AN1699))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1699/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1699=0,O1699=0),0,AI1699/(AR1699*O1699))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1699=0,0,IF(X1699=0,0,ErlangB(pBloqueo.3G,X1699/(AS1699*O1699*AR1699))*'Parametros Radio 3G'!$H$72)+IF(Y1699=0,0,ErlangB(pBloqueo.3G,Y1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1699*O1699*AR1699))*'Parametros Radio 3G'!$H$73)+IF(Z1699=0,0,ErlangB(pBloqueo.3G,Z1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1699*O1699*AR1699))*'Parametros Radio 3G'!$H$74)+IF(AA1699=0,0,ErlangB(pBloqueo.3G,AA1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1699*O1699*AR1699))*'Parametros Radio 3G'!$H$75)+IF(AB1699=0,0,ErlangB(pBloqueo.3G,AB1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1699*O1699*AR1699))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1699/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1699=0,O1699=0),0,AJ1699/(AV1699*O1699))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1699=0,0,IF(X1699=0,0,ErlangB(pBloqueo.3G,X1699/(AW1699*O1699*AV1699))*'Parametros Radio 3G'!$H$72)+IF(Y1699=0,0,ErlangB(pBloqueo.3G,Y1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1699*O1699*AV1699))*'Parametros Radio 3G'!$H$73)+IF(Z1699=0,0,ErlangB(pBloqueo.3G,Z1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1699*O1699*AV1699))*'Parametros Radio 3G'!$H$74)+IF(AA1699=0,0,ErlangB(pBloqueo.3G,AA1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1699*O1699*AV1699))*'Parametros Radio 3G'!$H$75)+IF(AB1699=0,0,ErlangB(pBloqueo.3G,AB1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1699*O1699*AV1699))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1699/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1699=0,O1699=0),0,AK1699/(AZ1699*O1699))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1699=0,0,IF(X1699=0,0,ErlangB(pBloqueo.3G,X1699/(BA1699*O1699*AZ1699))*'Parametros Radio 3G'!$H$72)+IF(Y1699=0,0,ErlangB(pBloqueo.3G,Y1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1699*O1699*AZ1699))*'Parametros Radio 3G'!$H$73)+IF(Z1699=0,0,ErlangB(pBloqueo.3G,Z1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1699*O1699*AZ1699))*'Parametros Radio 3G'!$H$74)+IF(AA1699=0,0,ErlangB(pBloqueo.3G,AA1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1699*O1699*AZ1699))*'Parametros Radio 3G'!$H$75)+IF(AB1699=0,0,ErlangB(pBloqueo.3G,AB1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1699*O1699*AZ1699))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1699/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1699,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1699=0,O1699=0),0,AL1699/(BD1699*O1699))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1699=0,0,IF(X1699=0,0,ErlangB(pBloqueo.3G,X1699/(BE1699*O1699*BD1699))*'Parametros Radio 3G'!$H$72)+IF(Y1699=0,0,ErlangB(pBloqueo.3G,Y1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1699*O1699*BD1699))*'Parametros Radio 3G'!$H$73)+IF(Z1699=0,0,ErlangB(pBloqueo.3G,Z1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1699*O1699*BD1699))*'Parametros Radio 3G'!$H$74)+IF(AA1699=0,0,ErlangB(pBloqueo.3G,AA1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1699*O1699*BD1699))*'Parametros Radio 3G'!$H$75)+IF(AB1699=0,0,ErlangB(pBloqueo.3G,AB1699*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1699*O1699*BD1699))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1715,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL1715",0,"D","MACROCELDA","FO","RNC25","DEFAULT",1,0,1,{"$f":"IF(N1722=0,0,INDEX(sectores.3G,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH(H1722,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.1752623662927577E-4,3.198447304256779E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1722=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1719)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1722=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1719)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1719)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1719)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1719)","v":0.13069285503333761},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1719)","v":0.85930714496666238},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1722*R1722*(1+'Parametros Radio 3G'!$F$56)","v":73.158012760598538},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1722*S1722*T1722*(1+'Parametros Radio 3G'!$F$56)","v":0.24207874898433335},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1722*S1722*U1722*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1722*S1722*V1722*(1+'Parametros Radio 3G'!$F$56)","v":3.163796284766117},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1722*S1722*W1722*(1+'Parametros Radio 3G'!$F$56)","v":20.801999864682859},{"$f":"X1722/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.14631602552119707},{"$f":"Y1722*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4644543682909963E-3},{"$f":"Z1722*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1722*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8078835912949242E-2},{"$f":"AB1722*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6226666365961906E-2},0.19254269188715897,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1722/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1722=0,O1722=0),0,AH1722*0.6/AN1722)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1722,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1722,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1722=0,O1722=0),0,AH1722*0.6/AN1722)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1722=0,0,ErlangB(pBloqueo.3G,X1722/60/(AO1722*O1722*AN1722))*'Parametros Radio 3G'!$H$72)+IF(Y1722=0,0,ErlangB(pBloqueo.3G,Y1722*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1722*O1722*AN1722))*'Parametros Radio 3G'!$H$73)+IF(Z1722=0,0,ErlangB(pBloqueo.3G,Z1722*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1722*O1722*AN1722))*'Parametros Radio 3G'!$H$74)+IF(AA1722=0,0,ErlangB(pBloqueo.3G,AA1722*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1722*O1722*AN1722))*'Parametros Radio 3G'!$H$75)+IF(AB1722=0,0,ErlangB(pBloqueo.3G,AB1722*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1722*O1722*AN1722))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1722/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1722=0,O1722=0),0,AI1722/(AR1722*O1722))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1722=0,0,IF(X1722=0,0,ErlangB(pBloqueo.3G,X1722/(AS1722*O1722*AR1722))*'Parametros Radio 3G'!$H$72)+IF(Y1722=0,0,ErlangB(pBloqueo.3G,Y1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1722*O1722*AR1722))*'Parametros Radio 3G'!$H$73)+IF(Z1722=0,0,ErlangB(pBloqueo.3G,Z1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1722*O1722*AR1722))*'Parametros Radio 3G'!$H$74)+IF(AA1722=0,0,ErlangB(pBloqueo.3G,AA1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1722*O1722*AR1722))*'Parametros Radio 3G'!$H$75)+IF(AB1722=0,0,ErlangB(pBloqueo.3G,AB1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1722*O1722*AR1722))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1722/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1722=0,O1722=0),0,AJ1722/(AV1722*O1722))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1722=0,0,IF(X1722=0,0,ErlangB(pBloqueo.3G,X1722/(AW1722*O1722*AV1722))*'Parametros Radio 3G'!$H$72)+IF(Y1722=0,0,ErlangB(pBloqueo.3G,Y1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1722*O1722*AV1722))*'Parametros Radio 3G'!$H$73)+IF(Z1722=0,0,ErlangB(pBloqueo.3G,Z1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1722*O1722*AV1722))*'Parametros Radio 3G'!$H$74)+IF(AA1722=0,0,ErlangB(pBloqueo.3G,AA1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1722*O1722*AV1722))*'Parametros Radio 3G'!$H$75)+IF(AB1722=0,0,ErlangB(pBloqueo.3G,AB1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1722*O1722*AV1722))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1722/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1722=0,O1722=0),0,AK1722/(AZ1722*O1722))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1722=0,0,IF(X1722=0,0,ErlangB(pBloqueo.3G,X1722/(BA1722*O1722*AZ1722))*'Parametros Radio 3G'!$H$72)+IF(Y1722=0,0,ErlangB(pBloqueo.3G,Y1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1722*O1722*AZ1722))*'Parametros Radio 3G'!$H$73)+IF(Z1722=0,0,ErlangB(pBloqueo.3G,Z1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1722*O1722*AZ1722))*'Parametros Radio 3G'!$H$74)+IF(AA1722=0,0,ErlangB(pBloqueo.3G,AA1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1722*O1722*AZ1722))*'Parametros Radio 3G'!$H$75)+IF(AB1722=0,0,ErlangB(pBloqueo.3G,AB1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1722*O1722*AZ1722))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1722/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1722,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1722=0,O1722=0),0,AL1722/(BD1722*O1722))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1722=0,0,IF(X1722=0,0,ErlangB(pBloqueo.3G,X1722/(BE1722*O1722*BD1722))*'Parametros Radio 3G'!$H$72)+IF(Y1722=0,0,ErlangB(pBloqueo.3G,Y1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1722*O1722*BD1722))*'Parametros Radio 3G'!$H$73)+IF(Z1722=0,0,ErlangB(pBloqueo.3G,Z1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1722*O1722*BD1722))*'Parametros Radio 3G'!$H$74)+IF(AA1722=0,0,ErlangB(pBloqueo.3G,AA1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1722*O1722*BD1722))*'Parametros Radio 3G'!$H$75)+IF(AB1722=0,0,ErlangB(pBloqueo.3G,AB1722*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1722*O1722*BD1722))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1722,"LIMA","SUR","PROVINCIA RURAL","IDCELL1722",0,"D","MACROCELDA","FO","RNC06","DEFAULT",0,1,1,{"$f":"IF(N1729=0,0,INDEX(sectores.3G,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH(H1729,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.092663972326747E-4,5.2784970158396534E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1729=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1726)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1729=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1726)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1726)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1726)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1726)","v":9.2073835467185741E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1726)","v":0.89792616453281426},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1729*R1729*(1+'Parametros Radio 3G'!$F$56)","v":130.26464726684611},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1729*S1729*T1729*(1+'Parametros Radio 3G'!$F$56)","v":0.39951008491256801},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1729*S1729*U1729*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1729*S1729*V1729*(1+'Parametros Radio 3G'!$F$56)","v":3.6784425825721154},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1729*S1729*W1729*(1+'Parametros Radio 3G'!$F$56)","v":35.873055823772077},{"$f":"X1729/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.26052929453369222},{"$f":"Y1729*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7174967429347839E-3},{"$f":"Z1729*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1729*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1019671900412092E-2},{"$f":"AB1729*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.9717901830604621E-2},0.34024719636429684,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1729/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1729=0,O1729=0),0,AH1729*0.6/AN1729)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1729,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1729,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1729=0,O1729=0),0,AH1729*0.6/AN1729)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1729=0,0,ErlangB(pBloqueo.3G,X1729/60/(AO1729*O1729*AN1729))*'Parametros Radio 3G'!$H$72)+IF(Y1729=0,0,ErlangB(pBloqueo.3G,Y1729*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1729*O1729*AN1729))*'Parametros Radio 3G'!$H$73)+IF(Z1729=0,0,ErlangB(pBloqueo.3G,Z1729*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1729*O1729*AN1729))*'Parametros Radio 3G'!$H$74)+IF(AA1729=0,0,ErlangB(pBloqueo.3G,AA1729*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1729*O1729*AN1729))*'Parametros Radio 3G'!$H$75)+IF(AB1729=0,0,ErlangB(pBloqueo.3G,AB1729*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1729*O1729*AN1729))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1729/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1729=0,O1729=0),0,AI1729/(AR1729*O1729))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1729=0,0,IF(X1729=0,0,ErlangB(pBloqueo.3G,X1729/(AS1729*O1729*AR1729))*'Parametros Radio 3G'!$H$72)+IF(Y1729=0,0,ErlangB(pBloqueo.3G,Y1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1729*O1729*AR1729))*'Parametros Radio 3G'!$H$73)+IF(Z1729=0,0,ErlangB(pBloqueo.3G,Z1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1729*O1729*AR1729))*'Parametros Radio 3G'!$H$74)+IF(AA1729=0,0,ErlangB(pBloqueo.3G,AA1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1729*O1729*AR1729))*'Parametros Radio 3G'!$H$75)+IF(AB1729=0,0,ErlangB(pBloqueo.3G,AB1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1729*O1729*AR1729))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1729/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1729=0,O1729=0),0,AJ1729/(AV1729*O1729))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1729=0,0,IF(X1729=0,0,ErlangB(pBloqueo.3G,X1729/(AW1729*O1729*AV1729))*'Parametros Radio 3G'!$H$72)+IF(Y1729=0,0,ErlangB(pBloqueo.3G,Y1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1729*O1729*AV1729))*'Parametros Radio 3G'!$H$73)+IF(Z1729=0,0,ErlangB(pBloqueo.3G,Z1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1729*O1729*AV1729))*'Parametros Radio 3G'!$H$74)+IF(AA1729=0,0,ErlangB(pBloqueo.3G,AA1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1729*O1729*AV1729))*'Parametros Radio 3G'!$H$75)+IF(AB1729=0,0,ErlangB(pBloqueo.3G,AB1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1729*O1729*AV1729))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1729/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1729=0,O1729=0),0,AK1729/(AZ1729*O1729))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1729=0,0,IF(X1729=0,0,ErlangB(pBloqueo.3G,X1729/(BA1729*O1729*AZ1729))*'Parametros Radio 3G'!$H$72)+IF(Y1729=0,0,ErlangB(pBloqueo.3G,Y1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1729*O1729*AZ1729))*'Parametros Radio 3G'!$H$73)+IF(Z1729=0,0,ErlangB(pBloqueo.3G,Z1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1729*O1729*AZ1729))*'Parametros Radio 3G'!$H$74)+IF(AA1729=0,0,ErlangB(pBloqueo.3G,AA1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1729*O1729*AZ1729))*'Parametros Radio 3G'!$H$75)+IF(AB1729=0,0,ErlangB(pBloqueo.3G,AB1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1729*O1729*AZ1729))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1729/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1729,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1729=0,O1729=0),0,AL1729/(BD1729*O1729))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1729=0,0,IF(X1729=0,0,ErlangB(pBloqueo.3G,X1729/(BE1729*O1729*BD1729))*'Parametros Radio 3G'!$H$72)+IF(Y1729=0,0,ErlangB(pBloqueo.3G,Y1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1729*O1729*BD1729))*'Parametros Radio 3G'!$H$73)+IF(Z1729=0,0,ErlangB(pBloqueo.3G,Z1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1729*O1729*BD1729))*'Parametros Radio 3G'!$H$74)+IF(AA1729=0,0,ErlangB(pBloqueo.3G,AA1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1729*O1729*BD1729))*'Parametros Radio 3G'!$H$75)+IF(AB1729=0,0,ErlangB(pBloqueo.3G,AB1729*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1729*O1729*BD1729))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1729,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A1736,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A1736,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A1736,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A1736,siteTipoZona,2,FALSE))","v":"PROVINCIA RURAL"},"IDCELL1729",0,"D","MACROCELDA","FO","RNC18","DEFAULT",1,1,1,{"$f":"IF(N1736=0,0,INDEX(sectores.3G,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH(H1736,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.7665891973641458E-4,1.0071482128097901E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1736=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1733)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1736=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1733)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1733)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1733)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1733)","v":0.15245665852407619},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1733)","v":0.8375433414759238},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1736*R1736*(1+'Parametros Radio 3G'!$F$56)","v":109.9670667164952},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1736*S1736*T1736*(1+'Parametros Radio 3G'!$F$56)","v":7.6227355402828781E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1736*S1736*U1736*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1736*S1736*V1736*(1+'Parametros Radio 3G'!$F$56)","v":1.1621367892842451},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1736*S1736*W1736*(1+'Parametros Radio 3G'!$F$56)","v":6.3843713955957977},{"$f":"X1736/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.2199341334329904},{"$f":"Y1736*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0909102741013064E-3},{"$f":"Z1736*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1736*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6407816530528298E-3},{"$f":"AB1736*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4187491990212884E-2},{"$f":"IF(H1736=AH$7,AC1736+AG1736,0)","v":0.23412162542320328},{"$f":"IF(H1736=AI$7,AC1736:AG1736,0)","v":0},{"$f":"IF(H1736=AJ$7,AC1736:AG1736,0)","v":0},{"$f":"IF(H1736=AK$7,AC1736:AG1736,0)","v":0},{"$f":"IF(H1736=AL$7,AC1736:AG1736,0)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1736/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1736=0,O1736=0),0,AH1736*0.6/AN1736)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1736,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1736,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1736=0,O1736=0),0,AH1736*0.6/AN1736)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1736=0,0,ErlangB(pBloqueo.3G,X1736/60/(AO1736*O1736*AN1736))*'Parametros Radio 3G'!$H$72)+IF(Y1736=0,0,ErlangB(pBloqueo.3G,Y1736*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1736*O1736*AN1736))*'Parametros Radio 3G'!$H$73)+IF(Z1736=0,0,ErlangB(pBloqueo.3G,Z1736*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1736*O1736*AN1736))*'Parametros Radio 3G'!$H$74)+IF(AA1736=0,0,ErlangB(pBloqueo.3G,AA1736*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1736*O1736*AN1736))*'Parametros Radio 3G'!$H$75)+IF(AB1736=0,0,ErlangB(pBloqueo.3G,AB1736*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1736*O1736*AN1736))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1736/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1736=0,0,ROUNDUP(AQ1736/O1736,0))","v":0},{"$f":"ROUNDUP(IF(OR(AR1736=0,O1736=0),0,AI1736/(AR1736*O1736))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1736=0,0,IF(X1736=0,0,ErlangB(pBloqueo.3G,X1736/(AS1736*O1736*AR1736))*'Parametros Radio 3G'!$H$72)+IF(Y1736=0,0,ErlangB(pBloqueo.3G,Y1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1736*O1736*AR1736))*'Parametros Radio 3G'!$H$73)+IF(Z1736=0,0,ErlangB(pBloqueo.3G,Z1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1736*O1736*AR1736))*'Parametros Radio 3G'!$H$74)+IF(AA1736=0,0,ErlangB(pBloqueo.3G,AA1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1736*O1736*AR1736))*'Parametros Radio 3G'!$H$75)+IF(AB1736=0,0,ErlangB(pBloqueo.3G,AB1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1736*O1736*AR1736))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1736/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1736=0,0,ROUNDUP(AU1736/O1736,0))","v":0},{"$f":"ROUNDUP(IF(OR(AV1736=0,O1736=0),0,AJ1736/(AV1736*O1736))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1736=0,0,IF(X1736=0,0,ErlangB(pBloqueo.3G,X1736/(AW1736*O1736*AV1736))*'Parametros Radio 3G'!$H$72)+IF(Y1736=0,0,ErlangB(pBloqueo.3G,Y1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1736*O1736*AV1736))*'Parametros Radio 3G'!$H$73)+IF(Z1736=0,0,ErlangB(pBloqueo.3G,Z1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1736*O1736*AV1736))*'Parametros Radio 3G'!$H$74)+IF(AA1736=0,0,ErlangB(pBloqueo.3G,AA1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1736*O1736*AV1736))*'Parametros Radio 3G'!$H$75)+IF(AB1736=0,0,ErlangB(pBloqueo.3G,AB1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1736*O1736*AV1736))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1736/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1736=0,0,ROUNDUP(AY1736/O1736,0))","v":0},{"$f":"ROUNDUP(IF(OR(AZ1736=0,O1736=0),0,AK1736/(AZ1736*O1736))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1736=0,0,IF(X1736=0,0,ErlangB(pBloqueo.3G,X1736/(BA1736*O1736*AZ1736))*'Parametros Radio 3G'!$H$72)+IF(Y1736=0,0,ErlangB(pBloqueo.3G,Y1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1736*O1736*AZ1736))*'Parametros Radio 3G'!$H$73)+IF(Z1736=0,0,ErlangB(pBloqueo.3G,Z1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1736*O1736*AZ1736))*'Parametros Radio 3G'!$H$74)+IF(AA1736=0,0,ErlangB(pBloqueo.3G,AA1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1736*O1736*AZ1736))*'Parametros Radio 3G'!$H$75)+IF(AB1736=0,0,ErlangB(pBloqueo.3G,AB1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1736*O1736*AZ1736))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1736/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1736,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1736=0,0,ROUNDUP(BC1736/O1736,0))","v":0},{"$f":"ROUNDUP(IF(OR(BD1736=0,O1736=0),0,AL1736/(BD1736*O1736))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1736=0,0,IF(X1736=0,0,ErlangB(pBloqueo.3G,X1736/(BE1736*O1736*BD1736))*'Parametros Radio 3G'!$H$72)+IF(Y1736=0,0,ErlangB(pBloqueo.3G,Y1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1736*O1736*BD1736))*'Parametros Radio 3G'!$H$73)+IF(Z1736=0,0,ErlangB(pBloqueo.3G,Z1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1736*O1736*BD1736))*'Parametros Radio 3G'!$H$74)+IF(AA1736=0,0,ErlangB(pBloqueo.3G,AA1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1736*O1736*BD1736))*'Parametros Radio 3G'!$H$75)+IF(AB1736=0,0,ErlangB(pBloqueo.3G,AB1736*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1736*O1736*BD1736))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CEILING((AG1736+X1736/60*0.012)/(MbpsporE1InterfazIub.3G*fUtilE1Iub.3G),1)","v":1}]
[1745,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1745",0,"D","MACROCELDA","FO","RNC14","DEFAULT",0,1,1,{"$f":"IF(N1752=0,0,INDEX(sectores.3G,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH(H1752,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9279877098770632E-4,6.6276843873259411E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1752=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1749)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1752=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1749)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1749)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1749)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1749)","v":0.12751135261012325},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1749)","v":0.86248864738987674},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1752*R1752*(1+'Parametros Radio 3G'!$F$56)","v":306.75855715561386},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1752*S1752*T1752*(1+'Parametros Radio 3G'!$F$56)","v":5.0162513010971119E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1752*S1752*U1752*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1752*S1752*V1752*(1+'Parametros Radio 3G'!$F$56)","v":0.6396289884351829},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1752*S1752*W1752*(1+'Parametros Radio 3G'!$F$56)","v":4.3264597996509542},{"$f":"X1752/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.61351711431122768},{"$f":"Y1752*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1788927386005181E-4},{"$f":"Z1752*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1752*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6550227910581885E-3},{"$f":"AB1752*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.6143551103354541E-3},0.62313146942156317,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1752/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1752=0,O1752=0),0,AH1752*0.6/AN1752)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1752,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1752,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1752=0,O1752=0),0,AH1752*0.6/AN1752)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1752=0,0,ErlangB(pBloqueo.3G,X1752/60/(AO1752*O1752*AN1752))*'Parametros Radio 3G'!$H$72)+IF(Y1752=0,0,ErlangB(pBloqueo.3G,Y1752*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1752*O1752*AN1752))*'Parametros Radio 3G'!$H$73)+IF(Z1752=0,0,ErlangB(pBloqueo.3G,Z1752*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1752*O1752*AN1752))*'Parametros Radio 3G'!$H$74)+IF(AA1752=0,0,ErlangB(pBloqueo.3G,AA1752*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1752*O1752*AN1752))*'Parametros Radio 3G'!$H$75)+IF(AB1752=0,0,ErlangB(pBloqueo.3G,AB1752*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1752*O1752*AN1752))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1752/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1752=0,O1752=0),0,AI1752/(AR1752*O1752))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1752=0,0,IF(X1752=0,0,ErlangB(pBloqueo.3G,X1752/(AS1752*O1752*AR1752))*'Parametros Radio 3G'!$H$72)+IF(Y1752=0,0,ErlangB(pBloqueo.3G,Y1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1752*O1752*AR1752))*'Parametros Radio 3G'!$H$73)+IF(Z1752=0,0,ErlangB(pBloqueo.3G,Z1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1752*O1752*AR1752))*'Parametros Radio 3G'!$H$74)+IF(AA1752=0,0,ErlangB(pBloqueo.3G,AA1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1752*O1752*AR1752))*'Parametros Radio 3G'!$H$75)+IF(AB1752=0,0,ErlangB(pBloqueo.3G,AB1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1752*O1752*AR1752))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1752/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1752=0,O1752=0),0,AJ1752/(AV1752*O1752))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1752=0,0,IF(X1752=0,0,ErlangB(pBloqueo.3G,X1752/(AW1752*O1752*AV1752))*'Parametros Radio 3G'!$H$72)+IF(Y1752=0,0,ErlangB(pBloqueo.3G,Y1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1752*O1752*AV1752))*'Parametros Radio 3G'!$H$73)+IF(Z1752=0,0,ErlangB(pBloqueo.3G,Z1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1752*O1752*AV1752))*'Parametros Radio 3G'!$H$74)+IF(AA1752=0,0,ErlangB(pBloqueo.3G,AA1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1752*O1752*AV1752))*'Parametros Radio 3G'!$H$75)+IF(AB1752=0,0,ErlangB(pBloqueo.3G,AB1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1752*O1752*AV1752))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1752/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1752=0,O1752=0),0,AK1752/(AZ1752*O1752))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1752=0,0,IF(X1752=0,0,ErlangB(pBloqueo.3G,X1752/(BA1752*O1752*AZ1752))*'Parametros Radio 3G'!$H$72)+IF(Y1752=0,0,ErlangB(pBloqueo.3G,Y1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1752*O1752*AZ1752))*'Parametros Radio 3G'!$H$73)+IF(Z1752=0,0,ErlangB(pBloqueo.3G,Z1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1752*O1752*AZ1752))*'Parametros Radio 3G'!$H$74)+IF(AA1752=0,0,ErlangB(pBloqueo.3G,AA1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1752*O1752*AZ1752))*'Parametros Radio 3G'!$H$75)+IF(AB1752=0,0,ErlangB(pBloqueo.3G,AB1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1752*O1752*AZ1752))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1752/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1752,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1752=0,O1752=0),0,AL1752/(BD1752*O1752))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1752=0,0,IF(X1752=0,0,ErlangB(pBloqueo.3G,X1752/(BE1752*O1752*BD1752))*'Parametros Radio 3G'!$H$72)+IF(Y1752=0,0,ErlangB(pBloqueo.3G,Y1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1752*O1752*BD1752))*'Parametros Radio 3G'!$H$73)+IF(Z1752=0,0,ErlangB(pBloqueo.3G,Z1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1752*O1752*BD1752))*'Parametros Radio 3G'!$H$74)+IF(AA1752=0,0,ErlangB(pBloqueo.3G,AA1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1752*O1752*BD1752))*'Parametros Radio 3G'!$H$75)+IF(AB1752=0,0,ErlangB(pBloqueo.3G,AB1752*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1752*O1752*BD1752))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1765,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1765",0,"TM","MACROCELDA","FO","RNC41","DEFAULT",1,1,1,{"$f":"IF(N1772=0,0,INDEX(sectores.3G,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH(H1772,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.428430532143737E-6,3.4249652056720812E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1772=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1769)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1772=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1769)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1769)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1769)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1769)","v":0.11397613926940699},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1769)","v":0.87602386073059302},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1772*R1772*(1+'Parametros Radio 3G'!$F$56)","v":3.3791024160274046},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1772*S1772*T1772*(1+'Parametros Radio 3G'!$F$56)","v":0.2592230583885225},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1772*S1772*U1772*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1772*S1772*V1772*(1+'Parametros Radio 3G'!$F$56)","v":2.9545243404731836},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1772*S1772*W1772*(1+'Parametros Radio 3G'!$F$56)","v":22.708558439990522},{"$f":"X1772/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.758204832054809E-3},{"$f":"Y1772*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7098112112847587E-3},{"$f":"Z1772*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1772*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6882996231275336E-2},{"$f":"AB1772*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0463463199978936E-2},5.7221668032033747E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1772/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1772=0,O1772=0),0,AH1772*0.6/AN1772)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1772,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1772,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1772=0,O1772=0),0,AH1772*0.6/AN1772)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1772=0,0,ErlangB(pBloqueo.3G,X1772/60/(AO1772*O1772*AN1772))*'Parametros Radio 3G'!$H$72)+IF(Y1772=0,0,ErlangB(pBloqueo.3G,Y1772*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1772*O1772*AN1772))*'Parametros Radio 3G'!$H$73)+IF(Z1772=0,0,ErlangB(pBloqueo.3G,Z1772*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1772*O1772*AN1772))*'Parametros Radio 3G'!$H$74)+IF(AA1772=0,0,ErlangB(pBloqueo.3G,AA1772*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1772*O1772*AN1772))*'Parametros Radio 3G'!$H$75)+IF(AB1772=0,0,ErlangB(pBloqueo.3G,AB1772*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1772*O1772*AN1772))*'Parametros Radio 3G'!$H$76)","v":29},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1772/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1772=0,O1772=0),0,AI1772/(AR1772*O1772))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1772=0,0,IF(X1772=0,0,ErlangB(pBloqueo.3G,X1772/(AS1772*O1772*AR1772))*'Parametros Radio 3G'!$H$72)+IF(Y1772=0,0,ErlangB(pBloqueo.3G,Y1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1772*O1772*AR1772))*'Parametros Radio 3G'!$H$73)+IF(Z1772=0,0,ErlangB(pBloqueo.3G,Z1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1772*O1772*AR1772))*'Parametros Radio 3G'!$H$74)+IF(AA1772=0,0,ErlangB(pBloqueo.3G,AA1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1772*O1772*AR1772))*'Parametros Radio 3G'!$H$75)+IF(AB1772=0,0,ErlangB(pBloqueo.3G,AB1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1772*O1772*AR1772))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1772/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1772=0,O1772=0),0,AJ1772/(AV1772*O1772))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1772=0,0,IF(X1772=0,0,ErlangB(pBloqueo.3G,X1772/(AW1772*O1772*AV1772))*'Parametros Radio 3G'!$H$72)+IF(Y1772=0,0,ErlangB(pBloqueo.3G,Y1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1772*O1772*AV1772))*'Parametros Radio 3G'!$H$73)+IF(Z1772=0,0,ErlangB(pBloqueo.3G,Z1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1772*O1772*AV1772))*'Parametros Radio 3G'!$H$74)+IF(AA1772=0,0,ErlangB(pBloqueo.3G,AA1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1772*O1772*AV1772))*'Parametros Radio 3G'!$H$75)+IF(AB1772=0,0,ErlangB(pBloqueo.3G,AB1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1772*O1772*AV1772))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1772/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1772=0,O1772=0),0,AK1772/(AZ1772*O1772))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1772=0,0,IF(X1772=0,0,ErlangB(pBloqueo.3G,X1772/(BA1772*O1772*AZ1772))*'Parametros Radio 3G'!$H$72)+IF(Y1772=0,0,ErlangB(pBloqueo.3G,Y1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1772*O1772*AZ1772))*'Parametros Radio 3G'!$H$73)+IF(Z1772=0,0,ErlangB(pBloqueo.3G,Z1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1772*O1772*AZ1772))*'Parametros Radio 3G'!$H$74)+IF(AA1772=0,0,ErlangB(pBloqueo.3G,AA1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1772*O1772*AZ1772))*'Parametros Radio 3G'!$H$75)+IF(AB1772=0,0,ErlangB(pBloqueo.3G,AB1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1772*O1772*AZ1772))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1772/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1772,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1772=0,O1772=0),0,AL1772/(BD1772*O1772))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1772=0,0,IF(X1772=0,0,ErlangB(pBloqueo.3G,X1772/(BE1772*O1772*BD1772))*'Parametros Radio 3G'!$H$72)+IF(Y1772=0,0,ErlangB(pBloqueo.3G,Y1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1772*O1772*BD1772))*'Parametros Radio 3G'!$H$73)+IF(Z1772=0,0,ErlangB(pBloqueo.3G,Z1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1772*O1772*BD1772))*'Parametros Radio 3G'!$H$74)+IF(AA1772=0,0,ErlangB(pBloqueo.3G,AA1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1772*O1772*BD1772))*'Parametros Radio 3G'!$H$75)+IF(AB1772=0,0,ErlangB(pBloqueo.3G,AB1772*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1772*O1772*BD1772))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1768,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1768",0,"D","MACROCELDA","FO","RNC11","DEFAULT",0,1,1,{"$f":"IF(N1775=0,0,INDEX(sectores.3G,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH(H1775,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.1895072008385667E-4,5.0308178563589396E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1775=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1772)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1775=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1772)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1772)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1772)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1772)","v":0.1116440239601716},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1772)","v":0.8783559760398284},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1775*R1775*(1+'Parametros Radio 3G'!$F$56)","v":198.54120679028387},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1775*S1775*T1775*(1+'Parametros Radio 3G'!$F$56)","v":0.38076415747559417},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1775*S1775*U1775*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1775*S1775*V1775*(1+'Parametros Radio 3G'!$F$56)","v":4.2510042720379753},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1775*S1775*W1775*(1+'Parametros Radio 3G'!$F$56)","v":33.444647318045817},{"$f":"X1775/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.39708241358056773},{"$f":"Y1775*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4492187116364109E-3},{"$f":"Z1775*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1775*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4291452983074148E-2},{"$f":"AB1775*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.4321438484546254E-2},0.47140385206511398,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1775/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1775=0,O1775=0),0,AH1775*0.6/AN1775)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1775,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1775,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1775=0,O1775=0),0,AH1775*0.6/AN1775)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1775=0,0,ErlangB(pBloqueo.3G,X1775/60/(AO1775*O1775*AN1775))*'Parametros Radio 3G'!$H$72)+IF(Y1775=0,0,ErlangB(pBloqueo.3G,Y1775*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1775*O1775*AN1775))*'Parametros Radio 3G'!$H$73)+IF(Z1775=0,0,ErlangB(pBloqueo.3G,Z1775*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1775*O1775*AN1775))*'Parametros Radio 3G'!$H$74)+IF(AA1775=0,0,ErlangB(pBloqueo.3G,AA1775*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1775*O1775*AN1775))*'Parametros Radio 3G'!$H$75)+IF(AB1775=0,0,ErlangB(pBloqueo.3G,AB1775*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1775*O1775*AN1775))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1775/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1775=0,O1775=0),0,AI1775/(AR1775*O1775))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1775=0,0,IF(X1775=0,0,ErlangB(pBloqueo.3G,X1775/(AS1775*O1775*AR1775))*'Parametros Radio 3G'!$H$72)+IF(Y1775=0,0,ErlangB(pBloqueo.3G,Y1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1775*O1775*AR1775))*'Parametros Radio 3G'!$H$73)+IF(Z1775=0,0,ErlangB(pBloqueo.3G,Z1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1775*O1775*AR1775))*'Parametros Radio 3G'!$H$74)+IF(AA1775=0,0,ErlangB(pBloqueo.3G,AA1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1775*O1775*AR1775))*'Parametros Radio 3G'!$H$75)+IF(AB1775=0,0,ErlangB(pBloqueo.3G,AB1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1775*O1775*AR1775))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1775/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1775=0,O1775=0),0,AJ1775/(AV1775*O1775))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1775=0,0,IF(X1775=0,0,ErlangB(pBloqueo.3G,X1775/(AW1775*O1775*AV1775))*'Parametros Radio 3G'!$H$72)+IF(Y1775=0,0,ErlangB(pBloqueo.3G,Y1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1775*O1775*AV1775))*'Parametros Radio 3G'!$H$73)+IF(Z1775=0,0,ErlangB(pBloqueo.3G,Z1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1775*O1775*AV1775))*'Parametros Radio 3G'!$H$74)+IF(AA1775=0,0,ErlangB(pBloqueo.3G,AA1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1775*O1775*AV1775))*'Parametros Radio 3G'!$H$75)+IF(AB1775=0,0,ErlangB(pBloqueo.3G,AB1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1775*O1775*AV1775))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1775/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1775=0,O1775=0),0,AK1775/(AZ1775*O1775))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1775=0,0,IF(X1775=0,0,ErlangB(pBloqueo.3G,X1775/(BA1775*O1775*AZ1775))*'Parametros Radio 3G'!$H$72)+IF(Y1775=0,0,ErlangB(pBloqueo.3G,Y1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1775*O1775*AZ1775))*'Parametros Radio 3G'!$H$73)+IF(Z1775=0,0,ErlangB(pBloqueo.3G,Z1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1775*O1775*AZ1775))*'Parametros Radio 3G'!$H$74)+IF(AA1775=0,0,ErlangB(pBloqueo.3G,AA1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1775*O1775*AZ1775))*'Parametros Radio 3G'!$H$75)+IF(AB1775=0,0,ErlangB(pBloqueo.3G,AB1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1775*O1775*AZ1775))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1775/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1775,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1775=0,O1775=0),0,AL1775/(BD1775*O1775))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1775=0,0,IF(X1775=0,0,ErlangB(pBloqueo.3G,X1775/(BE1775*O1775*BD1775))*'Parametros Radio 3G'!$H$72)+IF(Y1775=0,0,ErlangB(pBloqueo.3G,Y1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1775*O1775*BD1775))*'Parametros Radio 3G'!$H$73)+IF(Z1775=0,0,ErlangB(pBloqueo.3G,Z1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1775*O1775*BD1775))*'Parametros Radio 3G'!$H$74)+IF(AA1775=0,0,ErlangB(pBloqueo.3G,AA1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1775*O1775*BD1775))*'Parametros Radio 3G'!$H$75)+IF(AB1775=0,0,ErlangB(pBloqueo.3G,AB1775*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1775*O1775*BD1775))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1788,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1788",0,"D","MACROCELDA","FO","RNC33","DEFAULT",1,1,1,{"$f":"IF(N1795=0,0,INDEX(sectores.3G,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH(H1795,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.2019468169250869E-5,2.683688304665484E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1795=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1792)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1795=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1792)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1792)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1792)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1792)","v":0.12917094892777936},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1792)","v":0.86082905107222063},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1795*R1795*(1+'Parametros Radio 3G'!$F$56)","v":32.381202914972093},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1795*S1795*T1795*(1+'Parametros Radio 3G'!$F$56)","v":0.20311852772833747},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1795*S1795*U1795*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1795*S1795*V1795*(1+'Parametros Radio 3G'!$F$56)","v":2.6237012971482794},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1795*S1795*W1795*(1+'Parametros Radio 3G'!$F$56)","v":17.485032947957112},{"$f":"X1795/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.4762405829944192E-2},{"$f":"Y1795*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9068841177579607E-3},{"$f":"Z1795*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1795*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4992578840847311E-2},{"$f":"AB1795*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8855628773238025E-2},0.10361803460318222,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1795/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1795=0,O1795=0),0,AH1795*0.6/AN1795)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1795,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1795,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1795=0,O1795=0),0,AH1795*0.6/AN1795)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1795=0,0,ErlangB(pBloqueo.3G,X1795/60/(AO1795*O1795*AN1795))*'Parametros Radio 3G'!$H$72)+IF(Y1795=0,0,ErlangB(pBloqueo.3G,Y1795*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1795*O1795*AN1795))*'Parametros Radio 3G'!$H$73)+IF(Z1795=0,0,ErlangB(pBloqueo.3G,Z1795*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1795*O1795*AN1795))*'Parametros Radio 3G'!$H$74)+IF(AA1795=0,0,ErlangB(pBloqueo.3G,AA1795*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1795*O1795*AN1795))*'Parametros Radio 3G'!$H$75)+IF(AB1795=0,0,ErlangB(pBloqueo.3G,AB1795*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1795*O1795*AN1795))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1795/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1795=0,O1795=0),0,AI1795/(AR1795*O1795))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1795=0,0,IF(X1795=0,0,ErlangB(pBloqueo.3G,X1795/(AS1795*O1795*AR1795))*'Parametros Radio 3G'!$H$72)+IF(Y1795=0,0,ErlangB(pBloqueo.3G,Y1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1795*O1795*AR1795))*'Parametros Radio 3G'!$H$73)+IF(Z1795=0,0,ErlangB(pBloqueo.3G,Z1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1795*O1795*AR1795))*'Parametros Radio 3G'!$H$74)+IF(AA1795=0,0,ErlangB(pBloqueo.3G,AA1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1795*O1795*AR1795))*'Parametros Radio 3G'!$H$75)+IF(AB1795=0,0,ErlangB(pBloqueo.3G,AB1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1795*O1795*AR1795))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1795/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1795=0,O1795=0),0,AJ1795/(AV1795*O1795))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1795=0,0,IF(X1795=0,0,ErlangB(pBloqueo.3G,X1795/(AW1795*O1795*AV1795))*'Parametros Radio 3G'!$H$72)+IF(Y1795=0,0,ErlangB(pBloqueo.3G,Y1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1795*O1795*AV1795))*'Parametros Radio 3G'!$H$73)+IF(Z1795=0,0,ErlangB(pBloqueo.3G,Z1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1795*O1795*AV1795))*'Parametros Radio 3G'!$H$74)+IF(AA1795=0,0,ErlangB(pBloqueo.3G,AA1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1795*O1795*AV1795))*'Parametros Radio 3G'!$H$75)+IF(AB1795=0,0,ErlangB(pBloqueo.3G,AB1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1795*O1795*AV1795))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1795/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1795=0,O1795=0),0,AK1795/(AZ1795*O1795))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1795=0,0,IF(X1795=0,0,ErlangB(pBloqueo.3G,X1795/(BA1795*O1795*AZ1795))*'Parametros Radio 3G'!$H$72)+IF(Y1795=0,0,ErlangB(pBloqueo.3G,Y1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1795*O1795*AZ1795))*'Parametros Radio 3G'!$H$73)+IF(Z1795=0,0,ErlangB(pBloqueo.3G,Z1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1795*O1795*AZ1795))*'Parametros Radio 3G'!$H$74)+IF(AA1795=0,0,ErlangB(pBloqueo.3G,AA1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1795*O1795*AZ1795))*'Parametros Radio 3G'!$H$75)+IF(AB1795=0,0,ErlangB(pBloqueo.3G,AB1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1795*O1795*AZ1795))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1795/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1795,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1795=0,O1795=0),0,AL1795/(BD1795*O1795))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1795=0,0,IF(X1795=0,0,ErlangB(pBloqueo.3G,X1795/(BE1795*O1795*BD1795))*'Parametros Radio 3G'!$H$72)+IF(Y1795=0,0,ErlangB(pBloqueo.3G,Y1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1795*O1795*BD1795))*'Parametros Radio 3G'!$H$73)+IF(Z1795=0,0,ErlangB(pBloqueo.3G,Z1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1795*O1795*BD1795))*'Parametros Radio 3G'!$H$74)+IF(AA1795=0,0,ErlangB(pBloqueo.3G,AA1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1795*O1795*BD1795))*'Parametros Radio 3G'!$H$75)+IF(AB1795=0,0,ErlangB(pBloqueo.3G,AB1795*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1795*O1795*BD1795))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1795,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1795",0,"D","MACROCELDA","FO","RNC20","DEFAULT",0,1,1,{"$f":"IF(N1802=0,0,INDEX(sectores.3G,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH(H1802,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3543471126969127E-4,4.3377710536108221E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1802=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1799)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1802=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1799)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1799)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1799)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1799)","v":0.12064064338514503},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1799)","v":0.86935935661485497},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1802*R1802*(1+'Parametros Radio 3G'!$F$56)","v":208.80220103383206},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1802*S1802*T1802*(1+'Parametros Radio 3G'!$F$56)","v":0.32830998611139167},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1802*S1802*U1802*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1802*S1802*V1802*(1+'Parametros Radio 3G'!$F$56)","v":3.9607527954246287},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1802*S1802*W1802*(1+'Parametros Radio 3G'!$F$56)","v":28.541935829603123},{"$f":"X1802/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41760440206766414},{"$f":"Y1802*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6985328960485392E-3},{"$f":"Z1802*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1802*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2632873116712166E-2},{"$f":"AB1802*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3426524065784723E-2},0.48103092613344889,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1802/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1802=0,O1802=0),0,AH1802*0.6/AN1802)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1802,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1802,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1802=0,O1802=0),0,AH1802*0.6/AN1802)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1802=0,0,ErlangB(pBloqueo.3G,X1802/60/(AO1802*O1802*AN1802))*'Parametros Radio 3G'!$H$72)+IF(Y1802=0,0,ErlangB(pBloqueo.3G,Y1802*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1802*O1802*AN1802))*'Parametros Radio 3G'!$H$73)+IF(Z1802=0,0,ErlangB(pBloqueo.3G,Z1802*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1802*O1802*AN1802))*'Parametros Radio 3G'!$H$74)+IF(AA1802=0,0,ErlangB(pBloqueo.3G,AA1802*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1802*O1802*AN1802))*'Parametros Radio 3G'!$H$75)+IF(AB1802=0,0,ErlangB(pBloqueo.3G,AB1802*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1802*O1802*AN1802))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1802/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1802=0,O1802=0),0,AI1802/(AR1802*O1802))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1802=0,0,IF(X1802=0,0,ErlangB(pBloqueo.3G,X1802/(AS1802*O1802*AR1802))*'Parametros Radio 3G'!$H$72)+IF(Y1802=0,0,ErlangB(pBloqueo.3G,Y1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1802*O1802*AR1802))*'Parametros Radio 3G'!$H$73)+IF(Z1802=0,0,ErlangB(pBloqueo.3G,Z1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1802*O1802*AR1802))*'Parametros Radio 3G'!$H$74)+IF(AA1802=0,0,ErlangB(pBloqueo.3G,AA1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1802*O1802*AR1802))*'Parametros Radio 3G'!$H$75)+IF(AB1802=0,0,ErlangB(pBloqueo.3G,AB1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1802*O1802*AR1802))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1802/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1802=0,O1802=0),0,AJ1802/(AV1802*O1802))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1802=0,0,IF(X1802=0,0,ErlangB(pBloqueo.3G,X1802/(AW1802*O1802*AV1802))*'Parametros Radio 3G'!$H$72)+IF(Y1802=0,0,ErlangB(pBloqueo.3G,Y1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1802*O1802*AV1802))*'Parametros Radio 3G'!$H$73)+IF(Z1802=0,0,ErlangB(pBloqueo.3G,Z1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1802*O1802*AV1802))*'Parametros Radio 3G'!$H$74)+IF(AA1802=0,0,ErlangB(pBloqueo.3G,AA1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1802*O1802*AV1802))*'Parametros Radio 3G'!$H$75)+IF(AB1802=0,0,ErlangB(pBloqueo.3G,AB1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1802*O1802*AV1802))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1802/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1802=0,O1802=0),0,AK1802/(AZ1802*O1802))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1802=0,0,IF(X1802=0,0,ErlangB(pBloqueo.3G,X1802/(BA1802*O1802*AZ1802))*'Parametros Radio 3G'!$H$72)+IF(Y1802=0,0,ErlangB(pBloqueo.3G,Y1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1802*O1802*AZ1802))*'Parametros Radio 3G'!$H$73)+IF(Z1802=0,0,ErlangB(pBloqueo.3G,Z1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1802*O1802*AZ1802))*'Parametros Radio 3G'!$H$74)+IF(AA1802=0,0,ErlangB(pBloqueo.3G,AA1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1802*O1802*AZ1802))*'Parametros Radio 3G'!$H$75)+IF(AB1802=0,0,ErlangB(pBloqueo.3G,AB1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1802*O1802*AZ1802))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1802/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1802,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1802=0,O1802=0),0,AL1802/(BD1802*O1802))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1802=0,0,IF(X1802=0,0,ErlangB(pBloqueo.3G,X1802/(BE1802*O1802*BD1802))*'Parametros Radio 3G'!$H$72)+IF(Y1802=0,0,ErlangB(pBloqueo.3G,Y1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1802*O1802*BD1802))*'Parametros Radio 3G'!$H$73)+IF(Z1802=0,0,ErlangB(pBloqueo.3G,Z1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1802*O1802*BD1802))*'Parametros Radio 3G'!$H$74)+IF(AA1802=0,0,ErlangB(pBloqueo.3G,AA1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1802*O1802*BD1802))*'Parametros Radio 3G'!$H$75)+IF(AB1802=0,0,ErlangB(pBloqueo.3G,AB1802*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1802*O1802*BD1802))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1811,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1811",0,"TERCERO","MACROCELDA","FO","RNC05","DEFAULT",0,1,1,{"$f":"IF(N1818=0,0,INDEX(sectores.3G,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH(H1818,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.21131914040053E-4,4.4019412600266629E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1818=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1815)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1818=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1815)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1815)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1815)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1815)","v":0.15832674415199222},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1815)","v":0.83167325584800778},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1818*R1818*(1+'Parametros Radio 3G'!$F$56)","v":262.14720070057041},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1818*S1818*T1818*(1+'Parametros Radio 3G'!$F$56)","v":0.3331667937475653},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1818*S1818*U1818*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1818*S1818*V1818*(1+'Parametros Radio 3G'!$F$56)","v":5.274921371361029},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1818*S1818*W1818*(1+'Parametros Radio 3G'!$F$56)","v":27.70859120964791},{"$f":"X1818/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.52429440140114081},{"$f":"Y1818*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7680399820760689E-3},{"$f":"Z1818*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1818*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.014240783634874E-2},{"$f":"AB1818*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1574647132550911E-2},0.58586904853369171,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1818/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1818=0,O1818=0),0,AH1818*0.6/AN1818)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1818,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1818,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1818=0,O1818=0),0,AH1818*0.6/AN1818)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1818=0,0,ErlangB(pBloqueo.3G,X1818/60/(AO1818*O1818*AN1818))*'Parametros Radio 3G'!$H$72)+IF(Y1818=0,0,ErlangB(pBloqueo.3G,Y1818*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1818*O1818*AN1818))*'Parametros Radio 3G'!$H$73)+IF(Z1818=0,0,ErlangB(pBloqueo.3G,Z1818*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1818*O1818*AN1818))*'Parametros Radio 3G'!$H$74)+IF(AA1818=0,0,ErlangB(pBloqueo.3G,AA1818*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1818*O1818*AN1818))*'Parametros Radio 3G'!$H$75)+IF(AB1818=0,0,ErlangB(pBloqueo.3G,AB1818*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1818*O1818*AN1818))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1818/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1818=0,O1818=0),0,AI1818/(AR1818*O1818))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1818=0,0,IF(X1818=0,0,ErlangB(pBloqueo.3G,X1818/(AS1818*O1818*AR1818))*'Parametros Radio 3G'!$H$72)+IF(Y1818=0,0,ErlangB(pBloqueo.3G,Y1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1818*O1818*AR1818))*'Parametros Radio 3G'!$H$73)+IF(Z1818=0,0,ErlangB(pBloqueo.3G,Z1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1818*O1818*AR1818))*'Parametros Radio 3G'!$H$74)+IF(AA1818=0,0,ErlangB(pBloqueo.3G,AA1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1818*O1818*AR1818))*'Parametros Radio 3G'!$H$75)+IF(AB1818=0,0,ErlangB(pBloqueo.3G,AB1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1818*O1818*AR1818))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1818/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1818=0,O1818=0),0,AJ1818/(AV1818*O1818))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1818=0,0,IF(X1818=0,0,ErlangB(pBloqueo.3G,X1818/(AW1818*O1818*AV1818))*'Parametros Radio 3G'!$H$72)+IF(Y1818=0,0,ErlangB(pBloqueo.3G,Y1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1818*O1818*AV1818))*'Parametros Radio 3G'!$H$73)+IF(Z1818=0,0,ErlangB(pBloqueo.3G,Z1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1818*O1818*AV1818))*'Parametros Radio 3G'!$H$74)+IF(AA1818=0,0,ErlangB(pBloqueo.3G,AA1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1818*O1818*AV1818))*'Parametros Radio 3G'!$H$75)+IF(AB1818=0,0,ErlangB(pBloqueo.3G,AB1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1818*O1818*AV1818))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1818/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1818=0,O1818=0),0,AK1818/(AZ1818*O1818))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1818=0,0,IF(X1818=0,0,ErlangB(pBloqueo.3G,X1818/(BA1818*O1818*AZ1818))*'Parametros Radio 3G'!$H$72)+IF(Y1818=0,0,ErlangB(pBloqueo.3G,Y1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1818*O1818*AZ1818))*'Parametros Radio 3G'!$H$73)+IF(Z1818=0,0,ErlangB(pBloqueo.3G,Z1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1818*O1818*AZ1818))*'Parametros Radio 3G'!$H$74)+IF(AA1818=0,0,ErlangB(pBloqueo.3G,AA1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1818*O1818*AZ1818))*'Parametros Radio 3G'!$H$75)+IF(AB1818=0,0,ErlangB(pBloqueo.3G,AB1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1818*O1818*AZ1818))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1818/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1818,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1818=0,O1818=0),0,AL1818/(BD1818*O1818))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1818=0,0,IF(X1818=0,0,ErlangB(pBloqueo.3G,X1818/(BE1818*O1818*BD1818))*'Parametros Radio 3G'!$H$72)+IF(Y1818=0,0,ErlangB(pBloqueo.3G,Y1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1818*O1818*BD1818))*'Parametros Radio 3G'!$H$73)+IF(Z1818=0,0,ErlangB(pBloqueo.3G,Z1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1818*O1818*BD1818))*'Parametros Radio 3G'!$H$74)+IF(AA1818=0,0,ErlangB(pBloqueo.3G,AA1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1818*O1818*BD1818))*'Parametros Radio 3G'!$H$75)+IF(AB1818=0,0,ErlangB(pBloqueo.3G,AB1818*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1818*O1818*BD1818))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1831,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1831",0,"TM","MACROCELDA","FO","RNC30","DEFAULT",0,1,1,{"$f":"IF(N1838=0,0,INDEX(sectores.3G,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH(H1838,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1040157642179979E-4,4.570003463032897E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1838=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1835)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1838=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1835)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1835)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1835)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1835)","v":0.14717634925878176},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1835)","v":0.84282365074121823},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1838*R1838*(1+'Parametros Radio 3G'!$F$56)","v":317.71599356729729},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1838*S1838*T1838*(1+'Parametros Radio 3G'!$F$56)","v":0.34588680567371272},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1838*S1838*U1838*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1838*S1838*V1838*(1+'Parametros Radio 3G'!$F$56)","v":5.0906357315838671},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1838*S1838*W1838*(1+'Parametros Radio 3G'!$F$56)","v":29.152158030113657},{"$f":"X1838/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.63543198713459459},{"$f":"Y1838*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9500795087472306E-3},{"$f":"Z1838*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1838*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9089347037622098E-2},{"$f":"AB1838*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.4782573400252577E-2},0.70021456053484721,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1838/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1838=0,O1838=0),0,AH1838*0.6/AN1838)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1838,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1838,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1838=0,O1838=0),0,AH1838*0.6/AN1838)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1838=0,0,ErlangB(pBloqueo.3G,X1838/60/(AO1838*O1838*AN1838))*'Parametros Radio 3G'!$H$72)+IF(Y1838=0,0,ErlangB(pBloqueo.3G,Y1838*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1838*O1838*AN1838))*'Parametros Radio 3G'!$H$73)+IF(Z1838=0,0,ErlangB(pBloqueo.3G,Z1838*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1838*O1838*AN1838))*'Parametros Radio 3G'!$H$74)+IF(AA1838=0,0,ErlangB(pBloqueo.3G,AA1838*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1838*O1838*AN1838))*'Parametros Radio 3G'!$H$75)+IF(AB1838=0,0,ErlangB(pBloqueo.3G,AB1838*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1838*O1838*AN1838))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1838/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1838=0,O1838=0),0,AI1838/(AR1838*O1838))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1838=0,0,IF(X1838=0,0,ErlangB(pBloqueo.3G,X1838/(AS1838*O1838*AR1838))*'Parametros Radio 3G'!$H$72)+IF(Y1838=0,0,ErlangB(pBloqueo.3G,Y1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1838*O1838*AR1838))*'Parametros Radio 3G'!$H$73)+IF(Z1838=0,0,ErlangB(pBloqueo.3G,Z1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1838*O1838*AR1838))*'Parametros Radio 3G'!$H$74)+IF(AA1838=0,0,ErlangB(pBloqueo.3G,AA1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1838*O1838*AR1838))*'Parametros Radio 3G'!$H$75)+IF(AB1838=0,0,ErlangB(pBloqueo.3G,AB1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1838*O1838*AR1838))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1838/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1838=0,O1838=0),0,AJ1838/(AV1838*O1838))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1838=0,0,IF(X1838=0,0,ErlangB(pBloqueo.3G,X1838/(AW1838*O1838*AV1838))*'Parametros Radio 3G'!$H$72)+IF(Y1838=0,0,ErlangB(pBloqueo.3G,Y1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1838*O1838*AV1838))*'Parametros Radio 3G'!$H$73)+IF(Z1838=0,0,ErlangB(pBloqueo.3G,Z1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1838*O1838*AV1838))*'Parametros Radio 3G'!$H$74)+IF(AA1838=0,0,ErlangB(pBloqueo.3G,AA1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1838*O1838*AV1838))*'Parametros Radio 3G'!$H$75)+IF(AB1838=0,0,ErlangB(pBloqueo.3G,AB1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1838*O1838*AV1838))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1838/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1838=0,O1838=0),0,AK1838/(AZ1838*O1838))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1838=0,0,IF(X1838=0,0,ErlangB(pBloqueo.3G,X1838/(BA1838*O1838*AZ1838))*'Parametros Radio 3G'!$H$72)+IF(Y1838=0,0,ErlangB(pBloqueo.3G,Y1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1838*O1838*AZ1838))*'Parametros Radio 3G'!$H$73)+IF(Z1838=0,0,ErlangB(pBloqueo.3G,Z1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1838*O1838*AZ1838))*'Parametros Radio 3G'!$H$74)+IF(AA1838=0,0,ErlangB(pBloqueo.3G,AA1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1838*O1838*AZ1838))*'Parametros Radio 3G'!$H$75)+IF(AB1838=0,0,ErlangB(pBloqueo.3G,AB1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1838*O1838*AZ1838))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1838/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1838,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1838=0,O1838=0),0,AL1838/(BD1838*O1838))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1838=0,0,IF(X1838=0,0,ErlangB(pBloqueo.3G,X1838/(BE1838*O1838*BD1838))*'Parametros Radio 3G'!$H$72)+IF(Y1838=0,0,ErlangB(pBloqueo.3G,Y1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1838*O1838*BD1838))*'Parametros Radio 3G'!$H$73)+IF(Z1838=0,0,ErlangB(pBloqueo.3G,Z1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1838*O1838*BD1838))*'Parametros Radio 3G'!$H$74)+IF(AA1838=0,0,ErlangB(pBloqueo.3G,AA1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1838*O1838*BD1838))*'Parametros Radio 3G'!$H$75)+IF(AB1838=0,0,ErlangB(pBloqueo.3G,AB1838*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1838*O1838*BD1838))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1838,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1838",0,"D","PICOCELDA","SAT","","",0,1,0,{"$f":"IF(N1845=0,0,INDEX(sectores.3G,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH(H1845,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},1.6765243795188392E-4,2.6321590660264444E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1845=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1842)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1845=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1842)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1842)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1842)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1842)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1842)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1845*R1845*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1845*S1845*T1845*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1845*S1845*U1845*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1845*S1845*V1845*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1845*S1845*W1845*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X1845/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y1845*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z1845*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1845*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB1845*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1845/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN1845=0,O1845=0),0,AH1845*0.6/AN1845)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1845,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1845,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1845=0,O1845=0),0,AH1845*0.6/AN1845)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X1845=0,0,ErlangB(pBloqueo.3G,X1845/60/(AO1845*O1845*AN1845))*'Parametros Radio 3G'!$H$72)+IF(Y1845=0,0,ErlangB(pBloqueo.3G,Y1845*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1845*O1845*AN1845))*'Parametros Radio 3G'!$H$73)+IF(Z1845=0,0,ErlangB(pBloqueo.3G,Z1845*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1845*O1845*AN1845))*'Parametros Radio 3G'!$H$74)+IF(AA1845=0,0,ErlangB(pBloqueo.3G,AA1845*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1845*O1845*AN1845))*'Parametros Radio 3G'!$H$75)+IF(AB1845=0,0,ErlangB(pBloqueo.3G,AB1845*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1845*O1845*AN1845))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1845/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1845=0,O1845=0),0,AI1845/(AR1845*O1845))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1845=0,0,IF(X1845=0,0,ErlangB(pBloqueo.3G,X1845/(AS1845*O1845*AR1845))*'Parametros Radio 3G'!$H$72)+IF(Y1845=0,0,ErlangB(pBloqueo.3G,Y1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1845*O1845*AR1845))*'Parametros Radio 3G'!$H$73)+IF(Z1845=0,0,ErlangB(pBloqueo.3G,Z1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1845*O1845*AR1845))*'Parametros Radio 3G'!$H$74)+IF(AA1845=0,0,ErlangB(pBloqueo.3G,AA1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1845*O1845*AR1845))*'Parametros Radio 3G'!$H$75)+IF(AB1845=0,0,ErlangB(pBloqueo.3G,AB1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1845*O1845*AR1845))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1845/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1845=0,O1845=0),0,AJ1845/(AV1845*O1845))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1845=0,0,IF(X1845=0,0,ErlangB(pBloqueo.3G,X1845/(AW1845*O1845*AV1845))*'Parametros Radio 3G'!$H$72)+IF(Y1845=0,0,ErlangB(pBloqueo.3G,Y1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1845*O1845*AV1845))*'Parametros Radio 3G'!$H$73)+IF(Z1845=0,0,ErlangB(pBloqueo.3G,Z1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1845*O1845*AV1845))*'Parametros Radio 3G'!$H$74)+IF(AA1845=0,0,ErlangB(pBloqueo.3G,AA1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1845*O1845*AV1845))*'Parametros Radio 3G'!$H$75)+IF(AB1845=0,0,ErlangB(pBloqueo.3G,AB1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1845*O1845*AV1845))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1845/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1845=0,O1845=0),0,AK1845/(AZ1845*O1845))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1845=0,0,IF(X1845=0,0,ErlangB(pBloqueo.3G,X1845/(BA1845*O1845*AZ1845))*'Parametros Radio 3G'!$H$72)+IF(Y1845=0,0,ErlangB(pBloqueo.3G,Y1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1845*O1845*AZ1845))*'Parametros Radio 3G'!$H$73)+IF(Z1845=0,0,ErlangB(pBloqueo.3G,Z1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1845*O1845*AZ1845))*'Parametros Radio 3G'!$H$74)+IF(AA1845=0,0,ErlangB(pBloqueo.3G,AA1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1845*O1845*AZ1845))*'Parametros Radio 3G'!$H$75)+IF(AB1845=0,0,ErlangB(pBloqueo.3G,AB1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1845*O1845*AZ1845))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1845/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1845,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1845=0,O1845=0),0,AL1845/(BD1845*O1845))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1845=0,0,IF(X1845=0,0,ErlangB(pBloqueo.3G,X1845/(BE1845*O1845*BD1845))*'Parametros Radio 3G'!$H$72)+IF(Y1845=0,0,ErlangB(pBloqueo.3G,Y1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1845*O1845*BD1845))*'Parametros Radio 3G'!$H$73)+IF(Z1845=0,0,ErlangB(pBloqueo.3G,Z1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1845*O1845*BD1845))*'Parametros Radio 3G'!$H$74)+IF(AA1845=0,0,ErlangB(pBloqueo.3G,AA1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1845*O1845*BD1845))*'Parametros Radio 3G'!$H$75)+IF(AB1845=0,0,ErlangB(pBloqueo.3G,AB1845*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1845*O1845*BD1845))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1854,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL1854",0,"TM","MACROCELDA","FO","RNC30","DEFAULT",0,1,1,{"$f":"IF(N1861=0,0,INDEX(sectores.3G,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH(H1861,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.4600236709818554E-5,3.6139874761444515E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1861=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1858)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1861=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1858)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1858)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1858)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1858)","v":0.18596684793758478},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1858)","v":0.80403315206241521},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1861*R1861*(1+'Parametros Radio 3G'!$F$56)","v":33.987685886247384},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1861*S1861*T1861*(1+'Parametros Radio 3G'!$F$56)","v":0.27352946096868397},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1861*S1861*U1861*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1861*S1861*V1861*(1+'Parametros Radio 3G'!$F$56)","v":5.0867411674412741},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1861*S1861*W1861*(1+'Parametros Radio 3G'!$F$56)","v":21.992675468458415},{"$f":"X1861/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.7975371772494769E-2},{"$f":"Y1861*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9145540031296456E-3},{"$f":"Z1861*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1861*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9067092385378714E-2},{"$f":"AB1861*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8872612152129812E-2},0.11684798392462459,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1861/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1861=0,O1861=0),0,AH1861*0.6/AN1861)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1861,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1861,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1861=0,O1861=0),0,AH1861*0.6/AN1861)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1861=0,0,ErlangB(pBloqueo.3G,X1861/60/(AO1861*O1861*AN1861))*'Parametros Radio 3G'!$H$72)+IF(Y1861=0,0,ErlangB(pBloqueo.3G,Y1861*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1861*O1861*AN1861))*'Parametros Radio 3G'!$H$73)+IF(Z1861=0,0,ErlangB(pBloqueo.3G,Z1861*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1861*O1861*AN1861))*'Parametros Radio 3G'!$H$74)+IF(AA1861=0,0,ErlangB(pBloqueo.3G,AA1861*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1861*O1861*AN1861))*'Parametros Radio 3G'!$H$75)+IF(AB1861=0,0,ErlangB(pBloqueo.3G,AB1861*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1861*O1861*AN1861))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1861/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1861=0,O1861=0),0,AI1861/(AR1861*O1861))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1861=0,0,IF(X1861=0,0,ErlangB(pBloqueo.3G,X1861/(AS1861*O1861*AR1861))*'Parametros Radio 3G'!$H$72)+IF(Y1861=0,0,ErlangB(pBloqueo.3G,Y1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1861*O1861*AR1861))*'Parametros Radio 3G'!$H$73)+IF(Z1861=0,0,ErlangB(pBloqueo.3G,Z1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1861*O1861*AR1861))*'Parametros Radio 3G'!$H$74)+IF(AA1861=0,0,ErlangB(pBloqueo.3G,AA1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1861*O1861*AR1861))*'Parametros Radio 3G'!$H$75)+IF(AB1861=0,0,ErlangB(pBloqueo.3G,AB1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1861*O1861*AR1861))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1861/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1861=0,O1861=0),0,AJ1861/(AV1861*O1861))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1861=0,0,IF(X1861=0,0,ErlangB(pBloqueo.3G,X1861/(AW1861*O1861*AV1861))*'Parametros Radio 3G'!$H$72)+IF(Y1861=0,0,ErlangB(pBloqueo.3G,Y1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1861*O1861*AV1861))*'Parametros Radio 3G'!$H$73)+IF(Z1861=0,0,ErlangB(pBloqueo.3G,Z1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1861*O1861*AV1861))*'Parametros Radio 3G'!$H$74)+IF(AA1861=0,0,ErlangB(pBloqueo.3G,AA1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1861*O1861*AV1861))*'Parametros Radio 3G'!$H$75)+IF(AB1861=0,0,ErlangB(pBloqueo.3G,AB1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1861*O1861*AV1861))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1861/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1861=0,O1861=0),0,AK1861/(AZ1861*O1861))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1861=0,0,IF(X1861=0,0,ErlangB(pBloqueo.3G,X1861/(BA1861*O1861*AZ1861))*'Parametros Radio 3G'!$H$72)+IF(Y1861=0,0,ErlangB(pBloqueo.3G,Y1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1861*O1861*AZ1861))*'Parametros Radio 3G'!$H$73)+IF(Z1861=0,0,ErlangB(pBloqueo.3G,Z1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1861*O1861*AZ1861))*'Parametros Radio 3G'!$H$74)+IF(AA1861=0,0,ErlangB(pBloqueo.3G,AA1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1861*O1861*AZ1861))*'Parametros Radio 3G'!$H$75)+IF(AB1861=0,0,ErlangB(pBloqueo.3G,AB1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1861*O1861*AZ1861))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1861/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1861,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1861=0,O1861=0),0,AL1861/(BD1861*O1861))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1861=0,0,IF(X1861=0,0,ErlangB(pBloqueo.3G,X1861/(BE1861*O1861*BD1861))*'Parametros Radio 3G'!$H$72)+IF(Y1861=0,0,ErlangB(pBloqueo.3G,Y1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1861*O1861*BD1861))*'Parametros Radio 3G'!$H$73)+IF(Z1861=0,0,ErlangB(pBloqueo.3G,Z1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1861*O1861*BD1861))*'Parametros Radio 3G'!$H$74)+IF(AA1861=0,0,ErlangB(pBloqueo.3G,AA1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1861*O1861*BD1861))*'Parametros Radio 3G'!$H$75)+IF(AB1861=0,0,ErlangB(pBloqueo.3G,AB1861*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1861*O1861*BD1861))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1865,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1865",0,"D","MACROCELDA","FO","RNC35","DEFAULT",1,0,1,{"$f":"IF(N1872=0,0,INDEX(sectores.3G,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH(H1872,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.5534789707977395E-4,3.6515769078840457E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1872=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1869)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1872=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1869)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1869)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1869)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1869)","v":0.18899820954092461},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1869)","v":0.80100179045907538},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1872*R1872*(1+'Parametros Radio 3G'!$F$56)","v":283.44604762725561},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1872*S1872*T1872*(1+'Parametros Radio 3G'!$F$56)","v":0.27637446723107961},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1872*S1872*U1872*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1872*S1872*V1872*(1+'Parametros Radio 3G'!$F$56)","v":5.2234279469500935},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1872*S1872*W1872*(1+'Parametros Radio 3G'!$F$56)","v":22.13764430892676},{"$f":"X1872/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.56689209525451123},{"$f":"Y1872*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9552696562587418E-3},{"$f":"Z1872*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1872*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9848159696857682E-2},{"$f":"AB1872*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9194765130948358E-2},0.61608686038545957,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1872/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1872=0,O1872=0),0,AH1872*0.6/AN1872)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1872,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1872,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1872=0,O1872=0),0,AH1872*0.6/AN1872)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1872=0,0,ErlangB(pBloqueo.3G,X1872/60/(AO1872*O1872*AN1872))*'Parametros Radio 3G'!$H$72)+IF(Y1872=0,0,ErlangB(pBloqueo.3G,Y1872*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1872*O1872*AN1872))*'Parametros Radio 3G'!$H$73)+IF(Z1872=0,0,ErlangB(pBloqueo.3G,Z1872*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1872*O1872*AN1872))*'Parametros Radio 3G'!$H$74)+IF(AA1872=0,0,ErlangB(pBloqueo.3G,AA1872*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1872*O1872*AN1872))*'Parametros Radio 3G'!$H$75)+IF(AB1872=0,0,ErlangB(pBloqueo.3G,AB1872*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1872*O1872*AN1872))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1872/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1872=0,O1872=0),0,AI1872/(AR1872*O1872))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1872=0,0,IF(X1872=0,0,ErlangB(pBloqueo.3G,X1872/(AS1872*O1872*AR1872))*'Parametros Radio 3G'!$H$72)+IF(Y1872=0,0,ErlangB(pBloqueo.3G,Y1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1872*O1872*AR1872))*'Parametros Radio 3G'!$H$73)+IF(Z1872=0,0,ErlangB(pBloqueo.3G,Z1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1872*O1872*AR1872))*'Parametros Radio 3G'!$H$74)+IF(AA1872=0,0,ErlangB(pBloqueo.3G,AA1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1872*O1872*AR1872))*'Parametros Radio 3G'!$H$75)+IF(AB1872=0,0,ErlangB(pBloqueo.3G,AB1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1872*O1872*AR1872))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1872/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1872=0,O1872=0),0,AJ1872/(AV1872*O1872))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1872=0,0,IF(X1872=0,0,ErlangB(pBloqueo.3G,X1872/(AW1872*O1872*AV1872))*'Parametros Radio 3G'!$H$72)+IF(Y1872=0,0,ErlangB(pBloqueo.3G,Y1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1872*O1872*AV1872))*'Parametros Radio 3G'!$H$73)+IF(Z1872=0,0,ErlangB(pBloqueo.3G,Z1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1872*O1872*AV1872))*'Parametros Radio 3G'!$H$74)+IF(AA1872=0,0,ErlangB(pBloqueo.3G,AA1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1872*O1872*AV1872))*'Parametros Radio 3G'!$H$75)+IF(AB1872=0,0,ErlangB(pBloqueo.3G,AB1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1872*O1872*AV1872))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1872/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1872=0,O1872=0),0,AK1872/(AZ1872*O1872))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1872=0,0,IF(X1872=0,0,ErlangB(pBloqueo.3G,X1872/(BA1872*O1872*AZ1872))*'Parametros Radio 3G'!$H$72)+IF(Y1872=0,0,ErlangB(pBloqueo.3G,Y1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1872*O1872*AZ1872))*'Parametros Radio 3G'!$H$73)+IF(Z1872=0,0,ErlangB(pBloqueo.3G,Z1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1872*O1872*AZ1872))*'Parametros Radio 3G'!$H$74)+IF(AA1872=0,0,ErlangB(pBloqueo.3G,AA1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1872*O1872*AZ1872))*'Parametros Radio 3G'!$H$75)+IF(AB1872=0,0,ErlangB(pBloqueo.3G,AB1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1872*O1872*AZ1872))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1872/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1872,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1872=0,O1872=0),0,AL1872/(BD1872*O1872))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1872=0,0,IF(X1872=0,0,ErlangB(pBloqueo.3G,X1872/(BE1872*O1872*BD1872))*'Parametros Radio 3G'!$H$72)+IF(Y1872=0,0,ErlangB(pBloqueo.3G,Y1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1872*O1872*BD1872))*'Parametros Radio 3G'!$H$73)+IF(Z1872=0,0,ErlangB(pBloqueo.3G,Z1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1872*O1872*BD1872))*'Parametros Radio 3G'!$H$74)+IF(AA1872=0,0,ErlangB(pBloqueo.3G,AA1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1872*O1872*BD1872))*'Parametros Radio 3G'!$H$75)+IF(AB1872=0,0,ErlangB(pBloqueo.3G,AB1872*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1872*O1872*BD1872))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1876,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1876",0,"D","MACROCELDA","FO","RNC16","DEFAULT",1,1,1,{"$f":"IF(N1883=0,0,INDEX(sectores.3G,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH(H1883,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2646032183520817E-4,4.2452349527019823E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1883=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1880)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1883=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1880)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1880)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1880)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1880)","v":0.11863548699657435},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1880)","v":0.87136451300342566},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1883*R1883*(1+'Parametros Radio 3G'!$F$56)","v":140.96756256094119},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1883*S1883*T1883*(1+'Parametros Radio 3G'!$F$56)","v":0.32130626792785727},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1883*S1883*U1883*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1883*S1883*V1883*(1+'Parametros Radio 3G'!$F$56)","v":3.8118325570673108},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1883*S1883*W1883*(1+'Parametros Radio 3G'!$F$56)","v":27.99748796779053},{"$f":"X1883/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.2819351251218824},{"$f":"Y1883*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5983007932430377E-3},{"$f":"Z1883*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1883*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1781900326098919E-2},{"$f":"AB1883*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2216639928423398E-2},0.34415176505030581,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1883/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1883=0,O1883=0),0,AH1883*0.6/AN1883)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1883,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1883,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1883=0,O1883=0),0,AH1883*0.6/AN1883)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1883=0,0,ErlangB(pBloqueo.3G,X1883/60/(AO1883*O1883*AN1883))*'Parametros Radio 3G'!$H$72)+IF(Y1883=0,0,ErlangB(pBloqueo.3G,Y1883*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1883*O1883*AN1883))*'Parametros Radio 3G'!$H$73)+IF(Z1883=0,0,ErlangB(pBloqueo.3G,Z1883*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1883*O1883*AN1883))*'Parametros Radio 3G'!$H$74)+IF(AA1883=0,0,ErlangB(pBloqueo.3G,AA1883*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1883*O1883*AN1883))*'Parametros Radio 3G'!$H$75)+IF(AB1883=0,0,ErlangB(pBloqueo.3G,AB1883*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1883*O1883*AN1883))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1883/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1883=0,O1883=0),0,AI1883/(AR1883*O1883))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1883=0,0,IF(X1883=0,0,ErlangB(pBloqueo.3G,X1883/(AS1883*O1883*AR1883))*'Parametros Radio 3G'!$H$72)+IF(Y1883=0,0,ErlangB(pBloqueo.3G,Y1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1883*O1883*AR1883))*'Parametros Radio 3G'!$H$73)+IF(Z1883=0,0,ErlangB(pBloqueo.3G,Z1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1883*O1883*AR1883))*'Parametros Radio 3G'!$H$74)+IF(AA1883=0,0,ErlangB(pBloqueo.3G,AA1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1883*O1883*AR1883))*'Parametros Radio 3G'!$H$75)+IF(AB1883=0,0,ErlangB(pBloqueo.3G,AB1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1883*O1883*AR1883))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1883/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1883=0,O1883=0),0,AJ1883/(AV1883*O1883))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1883=0,0,IF(X1883=0,0,ErlangB(pBloqueo.3G,X1883/(AW1883*O1883*AV1883))*'Parametros Radio 3G'!$H$72)+IF(Y1883=0,0,ErlangB(pBloqueo.3G,Y1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1883*O1883*AV1883))*'Parametros Radio 3G'!$H$73)+IF(Z1883=0,0,ErlangB(pBloqueo.3G,Z1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1883*O1883*AV1883))*'Parametros Radio 3G'!$H$74)+IF(AA1883=0,0,ErlangB(pBloqueo.3G,AA1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1883*O1883*AV1883))*'Parametros Radio 3G'!$H$75)+IF(AB1883=0,0,ErlangB(pBloqueo.3G,AB1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1883*O1883*AV1883))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1883/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1883=0,O1883=0),0,AK1883/(AZ1883*O1883))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1883=0,0,IF(X1883=0,0,ErlangB(pBloqueo.3G,X1883/(BA1883*O1883*AZ1883))*'Parametros Radio 3G'!$H$72)+IF(Y1883=0,0,ErlangB(pBloqueo.3G,Y1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1883*O1883*AZ1883))*'Parametros Radio 3G'!$H$73)+IF(Z1883=0,0,ErlangB(pBloqueo.3G,Z1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1883*O1883*AZ1883))*'Parametros Radio 3G'!$H$74)+IF(AA1883=0,0,ErlangB(pBloqueo.3G,AA1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1883*O1883*AZ1883))*'Parametros Radio 3G'!$H$75)+IF(AB1883=0,0,ErlangB(pBloqueo.3G,AB1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1883*O1883*AZ1883))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1883/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1883,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1883=0,O1883=0),0,AL1883/(BD1883*O1883))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1883=0,0,IF(X1883=0,0,ErlangB(pBloqueo.3G,X1883/(BE1883*O1883*BD1883))*'Parametros Radio 3G'!$H$72)+IF(Y1883=0,0,ErlangB(pBloqueo.3G,Y1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1883*O1883*BD1883))*'Parametros Radio 3G'!$H$73)+IF(Z1883=0,0,ErlangB(pBloqueo.3G,Z1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1883*O1883*BD1883))*'Parametros Radio 3G'!$H$74)+IF(AA1883=0,0,ErlangB(pBloqueo.3G,AA1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1883*O1883*BD1883))*'Parametros Radio 3G'!$H$75)+IF(AB1883=0,0,ErlangB(pBloqueo.3G,AB1883*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1883*O1883*BD1883))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1896,"AREQUIPA","NORTE","LIMA URBANA","IDCELL1896",0,"TM","MACROCELDA","FO","RNC24","DEFAULT",0,1,1,{"$f":"IF(N1903=0,0,INDEX(sectores.3G,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH(H1903,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2741651206386319E-4,4.4162317397987861E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1903=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1900)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1903=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1900)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1900)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1900)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1900)","v":0.13834537104708333},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1900)","v":0.85165462895291666},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1903*R1903*(1+'Parametros Radio 3G'!$F$56)","v":141.56277414054924},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1903*S1903*T1903*(1+'Parametros Radio 3G'!$F$56)","v":0.33424838776382987},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1903*S1903*U1903*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1903*S1903*V1903*(1+'Parametros Radio 3G'!$F$56)","v":4.6241717227076391},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1903*S1903*W1903*(1+'Parametros Radio 3G'!$F$56)","v":28.466418665911487},{"$f":"X1903/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.28312554828109848},{"$f":"Y1903*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.783518966208657E-3},{"$f":"Z1903*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1903*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6423838415472228E-2},{"$f":"AB1903*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3258708146469972E-2},0.34638425642756843,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1903/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1903=0,O1903=0),0,AH1903*0.6/AN1903)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1903,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1903,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1903=0,O1903=0),0,AH1903*0.6/AN1903)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1903=0,0,ErlangB(pBloqueo.3G,X1903/60/(AO1903*O1903*AN1903))*'Parametros Radio 3G'!$H$72)+IF(Y1903=0,0,ErlangB(pBloqueo.3G,Y1903*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1903*O1903*AN1903))*'Parametros Radio 3G'!$H$73)+IF(Z1903=0,0,ErlangB(pBloqueo.3G,Z1903*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1903*O1903*AN1903))*'Parametros Radio 3G'!$H$74)+IF(AA1903=0,0,ErlangB(pBloqueo.3G,AA1903*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1903*O1903*AN1903))*'Parametros Radio 3G'!$H$75)+IF(AB1903=0,0,ErlangB(pBloqueo.3G,AB1903*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1903*O1903*AN1903))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1903/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1903=0,O1903=0),0,AI1903/(AR1903*O1903))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1903=0,0,IF(X1903=0,0,ErlangB(pBloqueo.3G,X1903/(AS1903*O1903*AR1903))*'Parametros Radio 3G'!$H$72)+IF(Y1903=0,0,ErlangB(pBloqueo.3G,Y1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1903*O1903*AR1903))*'Parametros Radio 3G'!$H$73)+IF(Z1903=0,0,ErlangB(pBloqueo.3G,Z1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1903*O1903*AR1903))*'Parametros Radio 3G'!$H$74)+IF(AA1903=0,0,ErlangB(pBloqueo.3G,AA1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1903*O1903*AR1903))*'Parametros Radio 3G'!$H$75)+IF(AB1903=0,0,ErlangB(pBloqueo.3G,AB1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1903*O1903*AR1903))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1903/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1903=0,O1903=0),0,AJ1903/(AV1903*O1903))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1903=0,0,IF(X1903=0,0,ErlangB(pBloqueo.3G,X1903/(AW1903*O1903*AV1903))*'Parametros Radio 3G'!$H$72)+IF(Y1903=0,0,ErlangB(pBloqueo.3G,Y1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1903*O1903*AV1903))*'Parametros Radio 3G'!$H$73)+IF(Z1903=0,0,ErlangB(pBloqueo.3G,Z1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1903*O1903*AV1903))*'Parametros Radio 3G'!$H$74)+IF(AA1903=0,0,ErlangB(pBloqueo.3G,AA1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1903*O1903*AV1903))*'Parametros Radio 3G'!$H$75)+IF(AB1903=0,0,ErlangB(pBloqueo.3G,AB1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1903*O1903*AV1903))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1903/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1903=0,O1903=0),0,AK1903/(AZ1903*O1903))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1903=0,0,IF(X1903=0,0,ErlangB(pBloqueo.3G,X1903/(BA1903*O1903*AZ1903))*'Parametros Radio 3G'!$H$72)+IF(Y1903=0,0,ErlangB(pBloqueo.3G,Y1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1903*O1903*AZ1903))*'Parametros Radio 3G'!$H$73)+IF(Z1903=0,0,ErlangB(pBloqueo.3G,Z1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1903*O1903*AZ1903))*'Parametros Radio 3G'!$H$74)+IF(AA1903=0,0,ErlangB(pBloqueo.3G,AA1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1903*O1903*AZ1903))*'Parametros Radio 3G'!$H$75)+IF(AB1903=0,0,ErlangB(pBloqueo.3G,AB1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1903*O1903*AZ1903))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1903/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1903,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1903=0,O1903=0),0,AL1903/(BD1903*O1903))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1903=0,0,IF(X1903=0,0,ErlangB(pBloqueo.3G,X1903/(BE1903*O1903*BD1903))*'Parametros Radio 3G'!$H$72)+IF(Y1903=0,0,ErlangB(pBloqueo.3G,Y1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1903*O1903*BD1903))*'Parametros Radio 3G'!$H$73)+IF(Z1903=0,0,ErlangB(pBloqueo.3G,Z1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1903*O1903*BD1903))*'Parametros Radio 3G'!$H$74)+IF(AA1903=0,0,ErlangB(pBloqueo.3G,AA1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1903*O1903*BD1903))*'Parametros Radio 3G'!$H$75)+IF(AB1903=0,0,ErlangB(pBloqueo.3G,AB1903*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1903*O1903*BD1903))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1903,"AREQUIPA","NORTE","LIMA RURAL","IDCELL1903",0,"D","MACROCELDA","FO","RNC21","DEFAULT",1,1,1,{"$f":"IF(N1910=0,0,INDEX(sectores.3G,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH(H1910,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},9.0614629413006723E-5,3.1310347472148073E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1910=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1907)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1910=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1907)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1907)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1907)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1907)","v":0.12204859804929692},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1907)","v":0.86795140195070308},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1910*R1910*(1+'Parametros Radio 3G'!$F$56)","v":56.406011159914257},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1910*S1910*T1910*(1+'Parametros Radio 3G'!$F$56)","v":0.23697653971771931},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1910*S1910*U1910*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1910*S1910*V1910*(1+'Parametros Radio 3G'!$F$56)","v":2.8922654443121147},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1910*S1910*W1910*(1+'Parametros Radio 3G'!$F$56)","v":20.568411987742078},{"$f":"X1910/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.11281202231982851},{"$f":"Y1910*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3914352732410638E-3},{"$f":"Z1910*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1910*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6527231110354944E-2},{"$f":"AB1910*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5707582194982395E-2},0.1585196045148109,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1910/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1910=0,O1910=0),0,AH1910*0.6/AN1910)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1910,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1910,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1910=0,O1910=0),0,AH1910*0.6/AN1910)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1910=0,0,ErlangB(pBloqueo.3G,X1910/60/(AO1910*O1910*AN1910))*'Parametros Radio 3G'!$H$72)+IF(Y1910=0,0,ErlangB(pBloqueo.3G,Y1910*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1910*O1910*AN1910))*'Parametros Radio 3G'!$H$73)+IF(Z1910=0,0,ErlangB(pBloqueo.3G,Z1910*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1910*O1910*AN1910))*'Parametros Radio 3G'!$H$74)+IF(AA1910=0,0,ErlangB(pBloqueo.3G,AA1910*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1910*O1910*AN1910))*'Parametros Radio 3G'!$H$75)+IF(AB1910=0,0,ErlangB(pBloqueo.3G,AB1910*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1910*O1910*AN1910))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1910/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1910=0,O1910=0),0,AI1910/(AR1910*O1910))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1910=0,0,IF(X1910=0,0,ErlangB(pBloqueo.3G,X1910/(AS1910*O1910*AR1910))*'Parametros Radio 3G'!$H$72)+IF(Y1910=0,0,ErlangB(pBloqueo.3G,Y1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1910*O1910*AR1910))*'Parametros Radio 3G'!$H$73)+IF(Z1910=0,0,ErlangB(pBloqueo.3G,Z1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1910*O1910*AR1910))*'Parametros Radio 3G'!$H$74)+IF(AA1910=0,0,ErlangB(pBloqueo.3G,AA1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1910*O1910*AR1910))*'Parametros Radio 3G'!$H$75)+IF(AB1910=0,0,ErlangB(pBloqueo.3G,AB1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1910*O1910*AR1910))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1910/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1910=0,O1910=0),0,AJ1910/(AV1910*O1910))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1910=0,0,IF(X1910=0,0,ErlangB(pBloqueo.3G,X1910/(AW1910*O1910*AV1910))*'Parametros Radio 3G'!$H$72)+IF(Y1910=0,0,ErlangB(pBloqueo.3G,Y1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1910*O1910*AV1910))*'Parametros Radio 3G'!$H$73)+IF(Z1910=0,0,ErlangB(pBloqueo.3G,Z1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1910*O1910*AV1910))*'Parametros Radio 3G'!$H$74)+IF(AA1910=0,0,ErlangB(pBloqueo.3G,AA1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1910*O1910*AV1910))*'Parametros Radio 3G'!$H$75)+IF(AB1910=0,0,ErlangB(pBloqueo.3G,AB1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1910*O1910*AV1910))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1910/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1910=0,O1910=0),0,AK1910/(AZ1910*O1910))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1910=0,0,IF(X1910=0,0,ErlangB(pBloqueo.3G,X1910/(BA1910*O1910*AZ1910))*'Parametros Radio 3G'!$H$72)+IF(Y1910=0,0,ErlangB(pBloqueo.3G,Y1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1910*O1910*AZ1910))*'Parametros Radio 3G'!$H$73)+IF(Z1910=0,0,ErlangB(pBloqueo.3G,Z1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1910*O1910*AZ1910))*'Parametros Radio 3G'!$H$74)+IF(AA1910=0,0,ErlangB(pBloqueo.3G,AA1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1910*O1910*AZ1910))*'Parametros Radio 3G'!$H$75)+IF(AB1910=0,0,ErlangB(pBloqueo.3G,AB1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1910*O1910*AZ1910))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1910/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1910,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1910=0,O1910=0),0,AL1910/(BD1910*O1910))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1910=0,0,IF(X1910=0,0,ErlangB(pBloqueo.3G,X1910/(BE1910*O1910*BD1910))*'Parametros Radio 3G'!$H$72)+IF(Y1910=0,0,ErlangB(pBloqueo.3G,Y1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1910*O1910*BD1910))*'Parametros Radio 3G'!$H$73)+IF(Z1910=0,0,ErlangB(pBloqueo.3G,Z1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1910*O1910*BD1910))*'Parametros Radio 3G'!$H$74)+IF(AA1910=0,0,ErlangB(pBloqueo.3G,AA1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1910*O1910*BD1910))*'Parametros Radio 3G'!$H$75)+IF(AB1910=0,0,ErlangB(pBloqueo.3G,AB1910*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1910*O1910*BD1910))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1919,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1919",0,"TERCERO","MACROCELDA","FO","RNC34","DEFAULT",1,0,1,{"$f":"IF(N1926=0,0,INDEX(sectores.3G,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH(H1926,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4420516658427088E-4,4.57347449460068E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1926=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1923)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1926=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1923)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1923)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1923)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1923)","v":0.18826105949441407},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1923)","v":0.80173894050558592},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1926*R1926*(1+'Parametros Radio 3G'!$F$56)","v":89.765176863396476},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1926*S1926*T1926*(1+'Parametros Radio 3G'!$F$56)","v":0.3461495153261418},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1926*S1926*U1926*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1926*S1926*V1926*(1+'Parametros Radio 3G'!$F$56)","v":6.5166474498777323},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1926*S1926*W1926*(1+'Parametros Radio 3G'!$F$56)","v":27.752154567410276},{"$f":"X1926/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.17953035372679296},{"$f":"Y1926*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9538392175476464E-3},{"$f":"Z1926*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1926*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7237985427872759E-2},{"$f":"AB1926*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1671454594245056E-2},0.24120180832103802,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1926/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1926=0,O1926=0),0,AH1926*0.6/AN1926)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1926,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1926,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1926=0,O1926=0),0,AH1926*0.6/AN1926)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1926=0,0,ErlangB(pBloqueo.3G,X1926/60/(AO1926*O1926*AN1926))*'Parametros Radio 3G'!$H$72)+IF(Y1926=0,0,ErlangB(pBloqueo.3G,Y1926*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1926*O1926*AN1926))*'Parametros Radio 3G'!$H$73)+IF(Z1926=0,0,ErlangB(pBloqueo.3G,Z1926*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1926*O1926*AN1926))*'Parametros Radio 3G'!$H$74)+IF(AA1926=0,0,ErlangB(pBloqueo.3G,AA1926*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1926*O1926*AN1926))*'Parametros Radio 3G'!$H$75)+IF(AB1926=0,0,ErlangB(pBloqueo.3G,AB1926*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1926*O1926*AN1926))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1926/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1926=0,O1926=0),0,AI1926/(AR1926*O1926))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1926=0,0,IF(X1926=0,0,ErlangB(pBloqueo.3G,X1926/(AS1926*O1926*AR1926))*'Parametros Radio 3G'!$H$72)+IF(Y1926=0,0,ErlangB(pBloqueo.3G,Y1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1926*O1926*AR1926))*'Parametros Radio 3G'!$H$73)+IF(Z1926=0,0,ErlangB(pBloqueo.3G,Z1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1926*O1926*AR1926))*'Parametros Radio 3G'!$H$74)+IF(AA1926=0,0,ErlangB(pBloqueo.3G,AA1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1926*O1926*AR1926))*'Parametros Radio 3G'!$H$75)+IF(AB1926=0,0,ErlangB(pBloqueo.3G,AB1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1926*O1926*AR1926))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1926/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1926=0,O1926=0),0,AJ1926/(AV1926*O1926))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1926=0,0,IF(X1926=0,0,ErlangB(pBloqueo.3G,X1926/(AW1926*O1926*AV1926))*'Parametros Radio 3G'!$H$72)+IF(Y1926=0,0,ErlangB(pBloqueo.3G,Y1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1926*O1926*AV1926))*'Parametros Radio 3G'!$H$73)+IF(Z1926=0,0,ErlangB(pBloqueo.3G,Z1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1926*O1926*AV1926))*'Parametros Radio 3G'!$H$74)+IF(AA1926=0,0,ErlangB(pBloqueo.3G,AA1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1926*O1926*AV1926))*'Parametros Radio 3G'!$H$75)+IF(AB1926=0,0,ErlangB(pBloqueo.3G,AB1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1926*O1926*AV1926))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1926/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1926=0,O1926=0),0,AK1926/(AZ1926*O1926))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1926=0,0,IF(X1926=0,0,ErlangB(pBloqueo.3G,X1926/(BA1926*O1926*AZ1926))*'Parametros Radio 3G'!$H$72)+IF(Y1926=0,0,ErlangB(pBloqueo.3G,Y1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1926*O1926*AZ1926))*'Parametros Radio 3G'!$H$73)+IF(Z1926=0,0,ErlangB(pBloqueo.3G,Z1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1926*O1926*AZ1926))*'Parametros Radio 3G'!$H$74)+IF(AA1926=0,0,ErlangB(pBloqueo.3G,AA1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1926*O1926*AZ1926))*'Parametros Radio 3G'!$H$75)+IF(AB1926=0,0,ErlangB(pBloqueo.3G,AB1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1926*O1926*AZ1926))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1926/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1926,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1926=0,O1926=0),0,AL1926/(BD1926*O1926))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1926=0,0,IF(X1926=0,0,ErlangB(pBloqueo.3G,X1926/(BE1926*O1926*BD1926))*'Parametros Radio 3G'!$H$72)+IF(Y1926=0,0,ErlangB(pBloqueo.3G,Y1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1926*O1926*BD1926))*'Parametros Radio 3G'!$H$73)+IF(Z1926=0,0,ErlangB(pBloqueo.3G,Z1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1926*O1926*BD1926))*'Parametros Radio 3G'!$H$74)+IF(AA1926=0,0,ErlangB(pBloqueo.3G,AA1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1926*O1926*BD1926))*'Parametros Radio 3G'!$H$75)+IF(AB1926=0,0,ErlangB(pBloqueo.3G,AB1926*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1926*O1926*BD1926))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1926,"LIMA","SUR","LIMA RURAL","IDCELL1926",0,"D","MACROCELDA","FO","RNC36","DEFAULT",1,1,1,{"$f":"IF(N1933=0,0,INDEX(sectores.3G,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH(H1933,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9530422961626273E-4,5.5289480762201056E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1933=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1930)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1933=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1930)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1930)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1930)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1930)","v":0.11735926174275292},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1930)","v":0.87264073825724708},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1933*R1933*(1+'Parametros Radio 3G'!$F$56)","v":121.57344378800826},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1933*S1933*T1933*(1+'Parametros Radio 3G'!$F$56)","v":0.41846580736514971},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1933*S1933*U1933*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1933*S1933*V1933*(1+'Parametros Radio 3G'!$F$56)","v":4.9110838216958985},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1933*S1933*W1933*(1+'Parametros Radio 3G'!$F$56)","v":36.517031107453889},{"$f":"X1933/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.24314688757601649},{"$f":"Y1933*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9887772073724472E-3},{"$f":"Z1933*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1933*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8063336123976566E-2},{"$f":"AB1933*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.1148958016564202E-2},0.32429584559258068,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1933/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1933=0,O1933=0),0,AH1933*0.6/AN1933)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1933,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1933,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1933=0,O1933=0),0,AH1933*0.6/AN1933)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1933=0,0,ErlangB(pBloqueo.3G,X1933/60/(AO1933*O1933*AN1933))*'Parametros Radio 3G'!$H$72)+IF(Y1933=0,0,ErlangB(pBloqueo.3G,Y1933*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1933*O1933*AN1933))*'Parametros Radio 3G'!$H$73)+IF(Z1933=0,0,ErlangB(pBloqueo.3G,Z1933*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1933*O1933*AN1933))*'Parametros Radio 3G'!$H$74)+IF(AA1933=0,0,ErlangB(pBloqueo.3G,AA1933*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1933*O1933*AN1933))*'Parametros Radio 3G'!$H$75)+IF(AB1933=0,0,ErlangB(pBloqueo.3G,AB1933*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1933*O1933*AN1933))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1933/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1933=0,O1933=0),0,AI1933/(AR1933*O1933))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1933=0,0,IF(X1933=0,0,ErlangB(pBloqueo.3G,X1933/(AS1933*O1933*AR1933))*'Parametros Radio 3G'!$H$72)+IF(Y1933=0,0,ErlangB(pBloqueo.3G,Y1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1933*O1933*AR1933))*'Parametros Radio 3G'!$H$73)+IF(Z1933=0,0,ErlangB(pBloqueo.3G,Z1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1933*O1933*AR1933))*'Parametros Radio 3G'!$H$74)+IF(AA1933=0,0,ErlangB(pBloqueo.3G,AA1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1933*O1933*AR1933))*'Parametros Radio 3G'!$H$75)+IF(AB1933=0,0,ErlangB(pBloqueo.3G,AB1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1933*O1933*AR1933))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1933/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1933=0,O1933=0),0,AJ1933/(AV1933*O1933))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1933=0,0,IF(X1933=0,0,ErlangB(pBloqueo.3G,X1933/(AW1933*O1933*AV1933))*'Parametros Radio 3G'!$H$72)+IF(Y1933=0,0,ErlangB(pBloqueo.3G,Y1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1933*O1933*AV1933))*'Parametros Radio 3G'!$H$73)+IF(Z1933=0,0,ErlangB(pBloqueo.3G,Z1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1933*O1933*AV1933))*'Parametros Radio 3G'!$H$74)+IF(AA1933=0,0,ErlangB(pBloqueo.3G,AA1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1933*O1933*AV1933))*'Parametros Radio 3G'!$H$75)+IF(AB1933=0,0,ErlangB(pBloqueo.3G,AB1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1933*O1933*AV1933))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1933/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1933=0,O1933=0),0,AK1933/(AZ1933*O1933))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1933=0,0,IF(X1933=0,0,ErlangB(pBloqueo.3G,X1933/(BA1933*O1933*AZ1933))*'Parametros Radio 3G'!$H$72)+IF(Y1933=0,0,ErlangB(pBloqueo.3G,Y1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1933*O1933*AZ1933))*'Parametros Radio 3G'!$H$73)+IF(Z1933=0,0,ErlangB(pBloqueo.3G,Z1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1933*O1933*AZ1933))*'Parametros Radio 3G'!$H$74)+IF(AA1933=0,0,ErlangB(pBloqueo.3G,AA1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1933*O1933*AZ1933))*'Parametros Radio 3G'!$H$75)+IF(AB1933=0,0,ErlangB(pBloqueo.3G,AB1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1933*O1933*AZ1933))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1933/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1933,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1933=0,O1933=0),0,AL1933/(BD1933*O1933))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1933=0,0,IF(X1933=0,0,ErlangB(pBloqueo.3G,X1933/(BE1933*O1933*BD1933))*'Parametros Radio 3G'!$H$72)+IF(Y1933=0,0,ErlangB(pBloqueo.3G,Y1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1933*O1933*BD1933))*'Parametros Radio 3G'!$H$73)+IF(Z1933=0,0,ErlangB(pBloqueo.3G,Z1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1933*O1933*BD1933))*'Parametros Radio 3G'!$H$74)+IF(AA1933=0,0,ErlangB(pBloqueo.3G,AA1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1933*O1933*BD1933))*'Parametros Radio 3G'!$H$75)+IF(AB1933=0,0,ErlangB(pBloqueo.3G,AB1933*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1933*O1933*BD1933))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1942,"LIMA","LIMA","PROVINCIA RURAL","IDCELL1942",0,"D","MACROCELDA","FO","RNC21","DEFAULT",1,0,1,{"$f":"IF(N1949=0,0,INDEX(sectores.3G,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH(H1949,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.3490097652770998E-5,4.971783361966284E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1949=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1946)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1949=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1946)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1946)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1946)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1946)","v":0.17196198030701759},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1946)","v":0.8180380196929824},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1949*R1949*(1+'Parametros Radio 3G'!$F$56)","v":14.622172147398203},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1949*S1949*T1949*(1+'Parametros Radio 3G'!$F$56)","v":0.37629605305177671},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1949*S1949*U1949*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1949*S1949*V1949*(1+'Parametros Radio 3G'!$F$56)","v":6.4708614464498009},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1949*S1949*W1949*(1+'Parametros Radio 3G'!$F$56)","v":30.782447805676057},{"$f":"X1949/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9244344294796405E-2},{"$f":"Y1949*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3852744622794524E-3},{"$f":"Z1949*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1949*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6976351122570292E-2},{"$f":"AB1949*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.840543956816901E-2},9.7649783862965411E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1949/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1949=0,O1949=0),0,AH1949*0.6/AN1949)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1949,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1949,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1949=0,O1949=0),0,AH1949*0.6/AN1949)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1949=0,0,ErlangB(pBloqueo.3G,X1949/60/(AO1949*O1949*AN1949))*'Parametros Radio 3G'!$H$72)+IF(Y1949=0,0,ErlangB(pBloqueo.3G,Y1949*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1949*O1949*AN1949))*'Parametros Radio 3G'!$H$73)+IF(Z1949=0,0,ErlangB(pBloqueo.3G,Z1949*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1949*O1949*AN1949))*'Parametros Radio 3G'!$H$74)+IF(AA1949=0,0,ErlangB(pBloqueo.3G,AA1949*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1949*O1949*AN1949))*'Parametros Radio 3G'!$H$75)+IF(AB1949=0,0,ErlangB(pBloqueo.3G,AB1949*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1949*O1949*AN1949))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1949/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1949=0,O1949=0),0,AI1949/(AR1949*O1949))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1949=0,0,IF(X1949=0,0,ErlangB(pBloqueo.3G,X1949/(AS1949*O1949*AR1949))*'Parametros Radio 3G'!$H$72)+IF(Y1949=0,0,ErlangB(pBloqueo.3G,Y1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1949*O1949*AR1949))*'Parametros Radio 3G'!$H$73)+IF(Z1949=0,0,ErlangB(pBloqueo.3G,Z1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1949*O1949*AR1949))*'Parametros Radio 3G'!$H$74)+IF(AA1949=0,0,ErlangB(pBloqueo.3G,AA1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1949*O1949*AR1949))*'Parametros Radio 3G'!$H$75)+IF(AB1949=0,0,ErlangB(pBloqueo.3G,AB1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1949*O1949*AR1949))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1949/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1949=0,O1949=0),0,AJ1949/(AV1949*O1949))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1949=0,0,IF(X1949=0,0,ErlangB(pBloqueo.3G,X1949/(AW1949*O1949*AV1949))*'Parametros Radio 3G'!$H$72)+IF(Y1949=0,0,ErlangB(pBloqueo.3G,Y1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1949*O1949*AV1949))*'Parametros Radio 3G'!$H$73)+IF(Z1949=0,0,ErlangB(pBloqueo.3G,Z1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1949*O1949*AV1949))*'Parametros Radio 3G'!$H$74)+IF(AA1949=0,0,ErlangB(pBloqueo.3G,AA1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1949*O1949*AV1949))*'Parametros Radio 3G'!$H$75)+IF(AB1949=0,0,ErlangB(pBloqueo.3G,AB1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1949*O1949*AV1949))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1949/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1949=0,O1949=0),0,AK1949/(AZ1949*O1949))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1949=0,0,IF(X1949=0,0,ErlangB(pBloqueo.3G,X1949/(BA1949*O1949*AZ1949))*'Parametros Radio 3G'!$H$72)+IF(Y1949=0,0,ErlangB(pBloqueo.3G,Y1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1949*O1949*AZ1949))*'Parametros Radio 3G'!$H$73)+IF(Z1949=0,0,ErlangB(pBloqueo.3G,Z1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1949*O1949*AZ1949))*'Parametros Radio 3G'!$H$74)+IF(AA1949=0,0,ErlangB(pBloqueo.3G,AA1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1949*O1949*AZ1949))*'Parametros Radio 3G'!$H$75)+IF(AB1949=0,0,ErlangB(pBloqueo.3G,AB1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1949*O1949*AZ1949))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1949/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1949,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1949=0,O1949=0),0,AL1949/(BD1949*O1949))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1949=0,0,IF(X1949=0,0,ErlangB(pBloqueo.3G,X1949/(BE1949*O1949*BD1949))*'Parametros Radio 3G'!$H$72)+IF(Y1949=0,0,ErlangB(pBloqueo.3G,Y1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1949*O1949*BD1949))*'Parametros Radio 3G'!$H$73)+IF(Z1949=0,0,ErlangB(pBloqueo.3G,Z1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1949*O1949*BD1949))*'Parametros Radio 3G'!$H$74)+IF(AA1949=0,0,ErlangB(pBloqueo.3G,AA1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1949*O1949*BD1949))*'Parametros Radio 3G'!$H$75)+IF(AB1949=0,0,ErlangB(pBloqueo.3G,AB1949*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1949*O1949*BD1949))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1949,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL1949",0,"D","MACROCELDA","FO","RNC35","DEFAULT",0,0,1,{"$f":"IF(N1956=0,0,INDEX(sectores.3G,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH(H1956,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6284927995439012E-4,2.2192352725795031E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1956=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1953)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1956=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1953)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1953)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1953)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1953)","v":9.6921813467337761E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1953)","v":0.89307818653266224},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1956*R1956*(1+'Parametros Radio 3G'!$F$56)","v":225.86728729187283},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1956*S1956*T1956*(1+'Parametros Radio 3G'!$F$56)","v":0.16796578070020379},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1956*S1956*U1956*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1956*S1956*V1956*(1+'Parametros Radio 3G'!$F$56)","v":1.6279548065920899},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1956*S1956*W1956*(1+'Parametros Radio 3G'!$F$56)","v":15.000657482728073},{"$f":"X1956/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.45173457458374566},{"$f":"Y1956*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4038036593946877E-3},{"$f":"Z1956*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1956*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.3025988948119438E-3},{"$f":"AB1956*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3334794406062386E-2},0.48506936898980807,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1956/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1956=0,O1956=0),0,AH1956*0.6/AN1956)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1956,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1956,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1956=0,O1956=0),0,AH1956*0.6/AN1956)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1956=0,0,ErlangB(pBloqueo.3G,X1956/60/(AO1956*O1956*AN1956))*'Parametros Radio 3G'!$H$72)+IF(Y1956=0,0,ErlangB(pBloqueo.3G,Y1956*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1956*O1956*AN1956))*'Parametros Radio 3G'!$H$73)+IF(Z1956=0,0,ErlangB(pBloqueo.3G,Z1956*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1956*O1956*AN1956))*'Parametros Radio 3G'!$H$74)+IF(AA1956=0,0,ErlangB(pBloqueo.3G,AA1956*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1956*O1956*AN1956))*'Parametros Radio 3G'!$H$75)+IF(AB1956=0,0,ErlangB(pBloqueo.3G,AB1956*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1956*O1956*AN1956))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1956/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1956=0,O1956=0),0,AI1956/(AR1956*O1956))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1956=0,0,IF(X1956=0,0,ErlangB(pBloqueo.3G,X1956/(AS1956*O1956*AR1956))*'Parametros Radio 3G'!$H$72)+IF(Y1956=0,0,ErlangB(pBloqueo.3G,Y1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1956*O1956*AR1956))*'Parametros Radio 3G'!$H$73)+IF(Z1956=0,0,ErlangB(pBloqueo.3G,Z1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1956*O1956*AR1956))*'Parametros Radio 3G'!$H$74)+IF(AA1956=0,0,ErlangB(pBloqueo.3G,AA1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1956*O1956*AR1956))*'Parametros Radio 3G'!$H$75)+IF(AB1956=0,0,ErlangB(pBloqueo.3G,AB1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1956*O1956*AR1956))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1956/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1956=0,O1956=0),0,AJ1956/(AV1956*O1956))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1956=0,0,IF(X1956=0,0,ErlangB(pBloqueo.3G,X1956/(AW1956*O1956*AV1956))*'Parametros Radio 3G'!$H$72)+IF(Y1956=0,0,ErlangB(pBloqueo.3G,Y1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1956*O1956*AV1956))*'Parametros Radio 3G'!$H$73)+IF(Z1956=0,0,ErlangB(pBloqueo.3G,Z1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1956*O1956*AV1956))*'Parametros Radio 3G'!$H$74)+IF(AA1956=0,0,ErlangB(pBloqueo.3G,AA1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1956*O1956*AV1956))*'Parametros Radio 3G'!$H$75)+IF(AB1956=0,0,ErlangB(pBloqueo.3G,AB1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1956*O1956*AV1956))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1956/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1956=0,O1956=0),0,AK1956/(AZ1956*O1956))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1956=0,0,IF(X1956=0,0,ErlangB(pBloqueo.3G,X1956/(BA1956*O1956*AZ1956))*'Parametros Radio 3G'!$H$72)+IF(Y1956=0,0,ErlangB(pBloqueo.3G,Y1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1956*O1956*AZ1956))*'Parametros Radio 3G'!$H$73)+IF(Z1956=0,0,ErlangB(pBloqueo.3G,Z1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1956*O1956*AZ1956))*'Parametros Radio 3G'!$H$74)+IF(AA1956=0,0,ErlangB(pBloqueo.3G,AA1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1956*O1956*AZ1956))*'Parametros Radio 3G'!$H$75)+IF(AB1956=0,0,ErlangB(pBloqueo.3G,AB1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1956*O1956*AZ1956))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1956/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1956,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1956=0,O1956=0),0,AL1956/(BD1956*O1956))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1956=0,0,IF(X1956=0,0,ErlangB(pBloqueo.3G,X1956/(BE1956*O1956*BD1956))*'Parametros Radio 3G'!$H$72)+IF(Y1956=0,0,ErlangB(pBloqueo.3G,Y1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1956*O1956*BD1956))*'Parametros Radio 3G'!$H$73)+IF(Z1956=0,0,ErlangB(pBloqueo.3G,Z1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1956*O1956*BD1956))*'Parametros Radio 3G'!$H$74)+IF(AA1956=0,0,ErlangB(pBloqueo.3G,AA1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1956*O1956*BD1956))*'Parametros Radio 3G'!$H$75)+IF(AB1956=0,0,ErlangB(pBloqueo.3G,AB1956*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1956*O1956*BD1956))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1969,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1969",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,1,1,{"$f":"IF(N1976=0,0,INDEX(sectores.3G,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH(H1976,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.4524000239550958E-4,4.9277929406759747E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1976=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1973)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1976=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1973)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1973)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1973)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1973)","v":9.2856636336746026E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1973)","v":0.89714336366325398},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1976*R1976*(1+'Parametros Radio 3G'!$F$56)","v":339.40230025967838},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1976*S1976*T1976*(1+'Parametros Radio 3G'!$F$56)","v":0.37296657936025174},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1976*S1976*U1976*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1976*S1976*V1976*(1+'Parametros Radio 3G'!$F$56)","v":3.4632422025414988},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1976*S1976*W1976*(1+'Parametros Radio 3G'!$F$56)","v":33.460449154123388},{"$f":"X1976/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.67880460051935676},{"$f":"Y1976*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3376254649052128E-3},{"$f":"Z1976*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1976*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9789955443094281E-2},{"$f":"AB1976*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.4356553675829745E-2},0.75316115419518648,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1976/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1976=0,O1976=0),0,AH1976*0.6/AN1976)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1976,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1976,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1976=0,O1976=0),0,AH1976*0.6/AN1976)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1976=0,0,ErlangB(pBloqueo.3G,X1976/60/(AO1976*O1976*AN1976))*'Parametros Radio 3G'!$H$72)+IF(Y1976=0,0,ErlangB(pBloqueo.3G,Y1976*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1976*O1976*AN1976))*'Parametros Radio 3G'!$H$73)+IF(Z1976=0,0,ErlangB(pBloqueo.3G,Z1976*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1976*O1976*AN1976))*'Parametros Radio 3G'!$H$74)+IF(AA1976=0,0,ErlangB(pBloqueo.3G,AA1976*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1976*O1976*AN1976))*'Parametros Radio 3G'!$H$75)+IF(AB1976=0,0,ErlangB(pBloqueo.3G,AB1976*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1976*O1976*AN1976))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1976/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1976=0,O1976=0),0,AI1976/(AR1976*O1976))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1976=0,0,IF(X1976=0,0,ErlangB(pBloqueo.3G,X1976/(AS1976*O1976*AR1976))*'Parametros Radio 3G'!$H$72)+IF(Y1976=0,0,ErlangB(pBloqueo.3G,Y1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1976*O1976*AR1976))*'Parametros Radio 3G'!$H$73)+IF(Z1976=0,0,ErlangB(pBloqueo.3G,Z1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1976*O1976*AR1976))*'Parametros Radio 3G'!$H$74)+IF(AA1976=0,0,ErlangB(pBloqueo.3G,AA1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1976*O1976*AR1976))*'Parametros Radio 3G'!$H$75)+IF(AB1976=0,0,ErlangB(pBloqueo.3G,AB1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1976*O1976*AR1976))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1976/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1976=0,O1976=0),0,AJ1976/(AV1976*O1976))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1976=0,0,IF(X1976=0,0,ErlangB(pBloqueo.3G,X1976/(AW1976*O1976*AV1976))*'Parametros Radio 3G'!$H$72)+IF(Y1976=0,0,ErlangB(pBloqueo.3G,Y1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1976*O1976*AV1976))*'Parametros Radio 3G'!$H$73)+IF(Z1976=0,0,ErlangB(pBloqueo.3G,Z1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1976*O1976*AV1976))*'Parametros Radio 3G'!$H$74)+IF(AA1976=0,0,ErlangB(pBloqueo.3G,AA1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1976*O1976*AV1976))*'Parametros Radio 3G'!$H$75)+IF(AB1976=0,0,ErlangB(pBloqueo.3G,AB1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1976*O1976*AV1976))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1976/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1976=0,O1976=0),0,AK1976/(AZ1976*O1976))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1976=0,0,IF(X1976=0,0,ErlangB(pBloqueo.3G,X1976/(BA1976*O1976*AZ1976))*'Parametros Radio 3G'!$H$72)+IF(Y1976=0,0,ErlangB(pBloqueo.3G,Y1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1976*O1976*AZ1976))*'Parametros Radio 3G'!$H$73)+IF(Z1976=0,0,ErlangB(pBloqueo.3G,Z1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1976*O1976*AZ1976))*'Parametros Radio 3G'!$H$74)+IF(AA1976=0,0,ErlangB(pBloqueo.3G,AA1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1976*O1976*AZ1976))*'Parametros Radio 3G'!$H$75)+IF(AB1976=0,0,ErlangB(pBloqueo.3G,AB1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1976*O1976*AZ1976))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1976/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1976,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1976=0,O1976=0),0,AL1976/(BD1976*O1976))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1976=0,0,IF(X1976=0,0,ErlangB(pBloqueo.3G,X1976/(BE1976*O1976*BD1976))*'Parametros Radio 3G'!$H$72)+IF(Y1976=0,0,ErlangB(pBloqueo.3G,Y1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1976*O1976*BD1976))*'Parametros Radio 3G'!$H$73)+IF(Z1976=0,0,ErlangB(pBloqueo.3G,Z1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1976*O1976*BD1976))*'Parametros Radio 3G'!$H$74)+IF(AA1976=0,0,ErlangB(pBloqueo.3G,AA1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1976*O1976*BD1976))*'Parametros Radio 3G'!$H$75)+IF(AB1976=0,0,ErlangB(pBloqueo.3G,AB1976*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1976*O1976*BD1976))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1985,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A1992,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A1992,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A1992,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A1992,siteTipoZona,2,FALSE))","v":"PROVINCIA URBANA"},"IDCELL1985",0,"TM","MACROCELDA","FO","RNC40","DEFAULT",0,1,1,{"$f":"IF(N1992=0,0,INDEX(sectores.3G,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH(H1992,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.8826327970441139E-5,3.1577324898758656E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1992=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1989)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1992=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1989)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1989)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1989)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1989)","v":0.18141870569475904},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1989)","v":0.80858129430524095},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1992*R1992*(1+'Parametros Radio 3G'!$F$56)","v":30.39352936980633},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1992*S1992*T1992*(1+'Parametros Radio 3G'!$F$56)","v":0.23899719396939115},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1992*S1992*U1992*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1992*S1992*V1992*(1+'Parametros Radio 3G'!$F$56)","v":4.3358561594606178},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1992*S1992*W1992*(1+'Parametros Radio 3G'!$F$56)","v":19.324866043509083},{"$f":"X1992/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0787058739612668E-2},{"$f":"Y1992*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4203534020664211E-3},{"$f":"Z1992*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1992*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4776320911203534E-2},{"$f":"AB1992*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2944146763353515E-2},{"$f":"IF(H1992=AH$7,AC1992+AG1992,0)","v":0.10373120550296619},{"$f":"IF(H1992=AI$7,AC1992:AG1992,0)","v":0},{"$f":"IF(H1992=AJ$7,AC1992:AG1992,0)","v":0},{"$f":"IF(H1992=AK$7,AC1992:AG1992,0)","v":0},{"$f":"IF(H1992=AL$7,AC1992:AG1992,0)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1992/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1992=0,O1992=0),0,AH1992*0.6/AN1992)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1992,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1992,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1992=0,O1992=0),0,AH1992*0.6/AN1992)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1992=0,0,ErlangB(pBloqueo.3G,X1992/60/(AO1992*O1992*AN1992))*'Parametros Radio 3G'!$H$72)+IF(Y1992=0,0,ErlangB(pBloqueo.3G,Y1992*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1992*O1992*AN1992))*'Parametros Radio 3G'!$H$73)+IF(Z1992=0,0,ErlangB(pBloqueo.3G,Z1992*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1992*O1992*AN1992))*'Parametros Radio 3G'!$H$74)+IF(AA1992=0,0,ErlangB(pBloqueo.3G,AA1992*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1992*O1992*AN1992))*'Parametros Radio 3G'!$H$75)+IF(AB1992=0,0,ErlangB(pBloqueo.3G,AB1992*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1992*O1992*AN1992))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1992/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1992=0,0,ROUNDUP(AQ1992/O1992,0))","v":0},{"$f":"ROUNDUP(IF(OR(AR1992=0,O1992=0),0,AI1992/(AR1992*O1992))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1992=0,0,IF(X1992=0,0,ErlangB(pBloqueo.3G,X1992/(AS1992*O1992*AR1992))*'Parametros Radio 3G'!$H$72)+IF(Y1992=0,0,ErlangB(pBloqueo.3G,Y1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1992*O1992*AR1992))*'Parametros Radio 3G'!$H$73)+IF(Z1992=0,0,ErlangB(pBloqueo.3G,Z1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1992*O1992*AR1992))*'Parametros Radio 3G'!$H$74)+IF(AA1992=0,0,ErlangB(pBloqueo.3G,AA1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1992*O1992*AR1992))*'Parametros Radio 3G'!$H$75)+IF(AB1992=0,0,ErlangB(pBloqueo.3G,AB1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1992*O1992*AR1992))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1992/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1992=0,0,ROUNDUP(AU1992/O1992,0))","v":0},{"$f":"ROUNDUP(IF(OR(AV1992=0,O1992=0),0,AJ1992/(AV1992*O1992))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1992=0,0,IF(X1992=0,0,ErlangB(pBloqueo.3G,X1992/(AW1992*O1992*AV1992))*'Parametros Radio 3G'!$H$72)+IF(Y1992=0,0,ErlangB(pBloqueo.3G,Y1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1992*O1992*AV1992))*'Parametros Radio 3G'!$H$73)+IF(Z1992=0,0,ErlangB(pBloqueo.3G,Z1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1992*O1992*AV1992))*'Parametros Radio 3G'!$H$74)+IF(AA1992=0,0,ErlangB(pBloqueo.3G,AA1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1992*O1992*AV1992))*'Parametros Radio 3G'!$H$75)+IF(AB1992=0,0,ErlangB(pBloqueo.3G,AB1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1992*O1992*AV1992))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1992/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1992=0,0,ROUNDUP(AY1992/O1992,0))","v":0},{"$f":"ROUNDUP(IF(OR(AZ1992=0,O1992=0),0,AK1992/(AZ1992*O1992))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1992=0,0,IF(X1992=0,0,ErlangB(pBloqueo.3G,X1992/(BA1992*O1992*AZ1992))*'Parametros Radio 3G'!$H$72)+IF(Y1992=0,0,ErlangB(pBloqueo.3G,Y1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1992*O1992*AZ1992))*'Parametros Radio 3G'!$H$73)+IF(Z1992=0,0,ErlangB(pBloqueo.3G,Z1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1992*O1992*AZ1992))*'Parametros Radio 3G'!$H$74)+IF(AA1992=0,0,ErlangB(pBloqueo.3G,AA1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1992*O1992*AZ1992))*'Parametros Radio 3G'!$H$75)+IF(AB1992=0,0,ErlangB(pBloqueo.3G,AB1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1992*O1992*AZ1992))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1992/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1992,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O1992=0,0,ROUNDUP(BC1992/O1992,0))","v":0},{"$f":"ROUNDUP(IF(OR(BD1992=0,O1992=0),0,AL1992/(BD1992*O1992))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1992=0,0,IF(X1992=0,0,ErlangB(pBloqueo.3G,X1992/(BE1992*O1992*BD1992))*'Parametros Radio 3G'!$H$72)+IF(Y1992=0,0,ErlangB(pBloqueo.3G,Y1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1992*O1992*BD1992))*'Parametros Radio 3G'!$H$73)+IF(Z1992=0,0,ErlangB(pBloqueo.3G,Z1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1992*O1992*BD1992))*'Parametros Radio 3G'!$H$74)+IF(AA1992=0,0,ErlangB(pBloqueo.3G,AA1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1992*O1992*BD1992))*'Parametros Radio 3G'!$H$75)+IF(AB1992=0,0,ErlangB(pBloqueo.3G,AB1992*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1992*O1992*BD1992))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CEILING((AG1992+X1992/60*0.012)/(MbpsporE1InterfazIub.3G*fUtilE1Iub.3G),1)","v":1}]
[1992,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1992",0,"TM","MACROCELDA","FO","RNC44","DEFAULT",0,1,1,{"$f":"IF(N1999=0,0,INDEX(sectores.3G,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH(H1999,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.4083234810313886E-4,2.1519267588543969E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1999=0,0,(1-Parametros!$C$25)),'Cell Sites'!X1996)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O1999=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y1996)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN1996)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM1996)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL1996)","v":0.10261147439849973},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK1996)","v":0.88738852560150028},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P1999*R1999*(1+'Parametros Radio 3G'!$F$56)","v":149.91389583307304},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1999*S1999*T1999*(1+'Parametros Radio 3G'!$F$56)","v":0.16287144609075654},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1999*S1999*U1999*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1999*S1999*V1999*(1+'Parametros Radio 3G'!$F$56)","v":1.6712479220788277},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q1999*S1999*W1999*(1+'Parametros Radio 3G'!$F$56)","v":14.453025240906056},{"$f":"X1999/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29982779166614609},{"$f":"Y1999*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3308972606906129E-3},{"$f":"Z1999*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA1999*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.5499881261647303E-3},{"$f":"AB1999*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2117833868680126E-2},0.33194562553482621,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH1999/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN1999=0,O1999=0),0,AH1999*0.6/AN1999)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D1999,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D1999,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN1999=0,O1999=0),0,AH1999*0.6/AN1999)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X1999=0,0,ErlangB(pBloqueo.3G,X1999/60/(AO1999*O1999*AN1999))*'Parametros Radio 3G'!$H$72)+IF(Y1999=0,0,ErlangB(pBloqueo.3G,Y1999*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO1999*O1999*AN1999))*'Parametros Radio 3G'!$H$73)+IF(Z1999=0,0,ErlangB(pBloqueo.3G,Z1999*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO1999*O1999*AN1999))*'Parametros Radio 3G'!$H$74)+IF(AA1999=0,0,ErlangB(pBloqueo.3G,AA1999*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO1999*O1999*AN1999))*'Parametros Radio 3G'!$H$75)+IF(AB1999=0,0,ErlangB(pBloqueo.3G,AB1999*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO1999*O1999*AN1999))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI1999/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR1999=0,O1999=0),0,AI1999/(AR1999*O1999))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI1999=0,0,IF(X1999=0,0,ErlangB(pBloqueo.3G,X1999/(AS1999*O1999*AR1999))*'Parametros Radio 3G'!$H$72)+IF(Y1999=0,0,ErlangB(pBloqueo.3G,Y1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS1999*O1999*AR1999))*'Parametros Radio 3G'!$H$73)+IF(Z1999=0,0,ErlangB(pBloqueo.3G,Z1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS1999*O1999*AR1999))*'Parametros Radio 3G'!$H$74)+IF(AA1999=0,0,ErlangB(pBloqueo.3G,AA1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS1999*O1999*AR1999))*'Parametros Radio 3G'!$H$75)+IF(AB1999=0,0,ErlangB(pBloqueo.3G,AB1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS1999*O1999*AR1999))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ1999/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV1999=0,O1999=0),0,AJ1999/(AV1999*O1999))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ1999=0,0,IF(X1999=0,0,ErlangB(pBloqueo.3G,X1999/(AW1999*O1999*AV1999))*'Parametros Radio 3G'!$H$72)+IF(Y1999=0,0,ErlangB(pBloqueo.3G,Y1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW1999*O1999*AV1999))*'Parametros Radio 3G'!$H$73)+IF(Z1999=0,0,ErlangB(pBloqueo.3G,Z1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW1999*O1999*AV1999))*'Parametros Radio 3G'!$H$74)+IF(AA1999=0,0,ErlangB(pBloqueo.3G,AA1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW1999*O1999*AV1999))*'Parametros Radio 3G'!$H$75)+IF(AB1999=0,0,ErlangB(pBloqueo.3G,AB1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW1999*O1999*AV1999))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK1999/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ1999=0,O1999=0),0,AK1999/(AZ1999*O1999))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK1999=0,0,IF(X1999=0,0,ErlangB(pBloqueo.3G,X1999/(BA1999*O1999*AZ1999))*'Parametros Radio 3G'!$H$72)+IF(Y1999=0,0,ErlangB(pBloqueo.3G,Y1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA1999*O1999*AZ1999))*'Parametros Radio 3G'!$H$73)+IF(Z1999=0,0,ErlangB(pBloqueo.3G,Z1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA1999*O1999*AZ1999))*'Parametros Radio 3G'!$H$74)+IF(AA1999=0,0,ErlangB(pBloqueo.3G,AA1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA1999*O1999*AZ1999))*'Parametros Radio 3G'!$H$75)+IF(AB1999=0,0,ErlangB(pBloqueo.3G,AB1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA1999*O1999*AZ1999))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL1999/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D1999,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD1999=0,O1999=0),0,AL1999/(BD1999*O1999))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL1999=0,0,IF(X1999=0,0,ErlangB(pBloqueo.3G,X1999/(BE1999*O1999*BD1999))*'Parametros Radio 3G'!$H$72)+IF(Y1999=0,0,ErlangB(pBloqueo.3G,Y1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE1999*O1999*BD1999))*'Parametros Radio 3G'!$H$73)+IF(Z1999=0,0,ErlangB(pBloqueo.3G,Z1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE1999*O1999*BD1999))*'Parametros Radio 3G'!$H$74)+IF(AA1999=0,0,ErlangB(pBloqueo.3G,AA1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE1999*O1999*BD1999))*'Parametros Radio 3G'!$H$75)+IF(AB1999=0,0,ErlangB(pBloqueo.3G,AB1999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE1999*O1999*BD1999))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2012,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL2012",0,"D","MACROCELDA","FO","RNC35","DEFAULT",1,1,1,{"$f":"IF(N2019=0,0,INDEX(sectores.3G,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH(H2019,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.148907828521783E-4,3.4366913941295552E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2019=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2016)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2019=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2016)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2016)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2016)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2016)","v":0.16694133445183268},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2016)","v":0.82305866554816731},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2019*R2019*(1+'Parametros Radio 3G'!$F$56)","v":71.517489192545838},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2019*S2019*T2019*(1+'Parametros Radio 3G'!$F$56)","v":0.26011057059745024},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2019*S2019*U2019*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2019*S2019*V2019*(1+'Parametros Radio 3G'!$F$56)","v":4.3423205760565935},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2019*S2019*W2019*(1+'Parametros Radio 3G'!$F$56)","v":21.408625913090955},{"$f":"X2019/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.14303497838509166},{"$f":"Y2019*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7225126382461581E-3},{"$f":"Z2019*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2019*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4813260434609109E-2},{"$f":"AB2019*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7574724251313233E-2},0.19060970263640489,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2019/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2019=0,O2019=0),0,AH2019*0.6/AN2019)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2019,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2019,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2019=0,O2019=0),0,AH2019*0.6/AN2019)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2019=0,0,ErlangB(pBloqueo.3G,X2019/60/(AO2019*O2019*AN2019))*'Parametros Radio 3G'!$H$72)+IF(Y2019=0,0,ErlangB(pBloqueo.3G,Y2019*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2019*O2019*AN2019))*'Parametros Radio 3G'!$H$73)+IF(Z2019=0,0,ErlangB(pBloqueo.3G,Z2019*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2019*O2019*AN2019))*'Parametros Radio 3G'!$H$74)+IF(AA2019=0,0,ErlangB(pBloqueo.3G,AA2019*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2019*O2019*AN2019))*'Parametros Radio 3G'!$H$75)+IF(AB2019=0,0,ErlangB(pBloqueo.3G,AB2019*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2019*O2019*AN2019))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2019/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2019=0,O2019=0),0,AI2019/(AR2019*O2019))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2019=0,0,IF(X2019=0,0,ErlangB(pBloqueo.3G,X2019/(AS2019*O2019*AR2019))*'Parametros Radio 3G'!$H$72)+IF(Y2019=0,0,ErlangB(pBloqueo.3G,Y2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2019*O2019*AR2019))*'Parametros Radio 3G'!$H$73)+IF(Z2019=0,0,ErlangB(pBloqueo.3G,Z2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2019*O2019*AR2019))*'Parametros Radio 3G'!$H$74)+IF(AA2019=0,0,ErlangB(pBloqueo.3G,AA2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2019*O2019*AR2019))*'Parametros Radio 3G'!$H$75)+IF(AB2019=0,0,ErlangB(pBloqueo.3G,AB2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2019*O2019*AR2019))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2019/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2019=0,O2019=0),0,AJ2019/(AV2019*O2019))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2019=0,0,IF(X2019=0,0,ErlangB(pBloqueo.3G,X2019/(AW2019*O2019*AV2019))*'Parametros Radio 3G'!$H$72)+IF(Y2019=0,0,ErlangB(pBloqueo.3G,Y2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2019*O2019*AV2019))*'Parametros Radio 3G'!$H$73)+IF(Z2019=0,0,ErlangB(pBloqueo.3G,Z2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2019*O2019*AV2019))*'Parametros Radio 3G'!$H$74)+IF(AA2019=0,0,ErlangB(pBloqueo.3G,AA2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2019*O2019*AV2019))*'Parametros Radio 3G'!$H$75)+IF(AB2019=0,0,ErlangB(pBloqueo.3G,AB2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2019*O2019*AV2019))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2019/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2019=0,O2019=0),0,AK2019/(AZ2019*O2019))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2019=0,0,IF(X2019=0,0,ErlangB(pBloqueo.3G,X2019/(BA2019*O2019*AZ2019))*'Parametros Radio 3G'!$H$72)+IF(Y2019=0,0,ErlangB(pBloqueo.3G,Y2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2019*O2019*AZ2019))*'Parametros Radio 3G'!$H$73)+IF(Z2019=0,0,ErlangB(pBloqueo.3G,Z2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2019*O2019*AZ2019))*'Parametros Radio 3G'!$H$74)+IF(AA2019=0,0,ErlangB(pBloqueo.3G,AA2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2019*O2019*AZ2019))*'Parametros Radio 3G'!$H$75)+IF(AB2019=0,0,ErlangB(pBloqueo.3G,AB2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2019*O2019*AZ2019))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2019/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2019,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2019=0,O2019=0),0,AL2019/(BD2019*O2019))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2019=0,0,IF(X2019=0,0,ErlangB(pBloqueo.3G,X2019/(BE2019*O2019*BD2019))*'Parametros Radio 3G'!$H$72)+IF(Y2019=0,0,ErlangB(pBloqueo.3G,Y2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2019*O2019*BD2019))*'Parametros Radio 3G'!$H$73)+IF(Z2019=0,0,ErlangB(pBloqueo.3G,Z2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2019*O2019*BD2019))*'Parametros Radio 3G'!$H$74)+IF(AA2019=0,0,ErlangB(pBloqueo.3G,AA2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2019*O2019*BD2019))*'Parametros Radio 3G'!$H$75)+IF(AB2019=0,0,ErlangB(pBloqueo.3G,AB2019*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2019*O2019*BD2019))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2016,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2016",0,"TM","MACROCELDA","FO","RNC08","DEFAULT",1,1,1,{"$f":"IF(N2023=0,0,INDEX(sectores.3G,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH(H2023,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.5388551877925724E-4,5.4553851913232982E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2023=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2020)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2023=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2020)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2020)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2020)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2020)","v":0.10824231621591486},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2020)","v":0.88175768378408514},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2023*R2023*(1+'Parametros Radio 3G'!$F$56)","v":344.78398196807251},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2023*S2023*T2023*(1+'Parametros Radio 3G'!$F$56)","v":0.41289810233408758},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2023*S2023*U2023*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2023*S2023*V2023*(1+'Parametros Radio 3G'!$F$56)","v":4.4693046957797442},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2023*S2023*W2023*(1+'Parametros Radio 3G'!$F$56)","v":36.407607435294892},{"$f":"X2023/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.68956796393614495},{"$f":"Y2023*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9090962766953498E-3},{"$f":"Z2023*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2023*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5538883975884257E-2},{"$f":"AB2023*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.0905794300655309E-2},0.7704737582368002,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2023/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2023=0,O2023=0),0,AH2023*0.6/AN2023)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2023,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2023,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2023=0,O2023=0),0,AH2023*0.6/AN2023)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2023=0,0,ErlangB(pBloqueo.3G,X2023/60/(AO2023*O2023*AN2023))*'Parametros Radio 3G'!$H$72)+IF(Y2023=0,0,ErlangB(pBloqueo.3G,Y2023*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2023*O2023*AN2023))*'Parametros Radio 3G'!$H$73)+IF(Z2023=0,0,ErlangB(pBloqueo.3G,Z2023*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2023*O2023*AN2023))*'Parametros Radio 3G'!$H$74)+IF(AA2023=0,0,ErlangB(pBloqueo.3G,AA2023*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2023*O2023*AN2023))*'Parametros Radio 3G'!$H$75)+IF(AB2023=0,0,ErlangB(pBloqueo.3G,AB2023*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2023*O2023*AN2023))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2023/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2023=0,O2023=0),0,AI2023/(AR2023*O2023))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2023=0,0,IF(X2023=0,0,ErlangB(pBloqueo.3G,X2023/(AS2023*O2023*AR2023))*'Parametros Radio 3G'!$H$72)+IF(Y2023=0,0,ErlangB(pBloqueo.3G,Y2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2023*O2023*AR2023))*'Parametros Radio 3G'!$H$73)+IF(Z2023=0,0,ErlangB(pBloqueo.3G,Z2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2023*O2023*AR2023))*'Parametros Radio 3G'!$H$74)+IF(AA2023=0,0,ErlangB(pBloqueo.3G,AA2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2023*O2023*AR2023))*'Parametros Radio 3G'!$H$75)+IF(AB2023=0,0,ErlangB(pBloqueo.3G,AB2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2023*O2023*AR2023))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2023/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2023=0,O2023=0),0,AJ2023/(AV2023*O2023))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2023=0,0,IF(X2023=0,0,ErlangB(pBloqueo.3G,X2023/(AW2023*O2023*AV2023))*'Parametros Radio 3G'!$H$72)+IF(Y2023=0,0,ErlangB(pBloqueo.3G,Y2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2023*O2023*AV2023))*'Parametros Radio 3G'!$H$73)+IF(Z2023=0,0,ErlangB(pBloqueo.3G,Z2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2023*O2023*AV2023))*'Parametros Radio 3G'!$H$74)+IF(AA2023=0,0,ErlangB(pBloqueo.3G,AA2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2023*O2023*AV2023))*'Parametros Radio 3G'!$H$75)+IF(AB2023=0,0,ErlangB(pBloqueo.3G,AB2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2023*O2023*AV2023))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2023/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2023=0,O2023=0),0,AK2023/(AZ2023*O2023))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2023=0,0,IF(X2023=0,0,ErlangB(pBloqueo.3G,X2023/(BA2023*O2023*AZ2023))*'Parametros Radio 3G'!$H$72)+IF(Y2023=0,0,ErlangB(pBloqueo.3G,Y2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2023*O2023*AZ2023))*'Parametros Radio 3G'!$H$73)+IF(Z2023=0,0,ErlangB(pBloqueo.3G,Z2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2023*O2023*AZ2023))*'Parametros Radio 3G'!$H$74)+IF(AA2023=0,0,ErlangB(pBloqueo.3G,AA2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2023*O2023*AZ2023))*'Parametros Radio 3G'!$H$75)+IF(AB2023=0,0,ErlangB(pBloqueo.3G,AB2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2023*O2023*AZ2023))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2023/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2023,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2023=0,O2023=0),0,AL2023/(BD2023*O2023))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2023=0,0,IF(X2023=0,0,ErlangB(pBloqueo.3G,X2023/(BE2023*O2023*BD2023))*'Parametros Radio 3G'!$H$72)+IF(Y2023=0,0,ErlangB(pBloqueo.3G,Y2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2023*O2023*BD2023))*'Parametros Radio 3G'!$H$73)+IF(Z2023=0,0,ErlangB(pBloqueo.3G,Z2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2023*O2023*BD2023))*'Parametros Radio 3G'!$H$74)+IF(AA2023=0,0,ErlangB(pBloqueo.3G,AA2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2023*O2023*BD2023))*'Parametros Radio 3G'!$H$75)+IF(AB2023=0,0,ErlangB(pBloqueo.3G,AB2023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2023*O2023*BD2023))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2034,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2034",0,"D","MACROCELDA","FO","RNC44","DEFAULT",1,0,1,{"$f":"IF(N2041=0,0,INDEX(sectores.3G,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH(H2041,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.3360635256774356E-4,4.2606465851532704E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2041=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2038)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2041=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2038)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2038)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2038)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2038)","v":0.14362211383050805},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2038)","v":0.84637788616949194},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2041*R2041*(1+'Parametros Radio 3G'!$F$56)","v":269.91231901937442},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2041*S2041*T2041*(1+'Parametros Radio 3G'!$F$56)","v":0.32247271787957255},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2041*S2041*U2041*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2041*S2041*V2041*(1+'Parametros Radio 3G'!$F$56)","v":4.6314213394533237},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2041*S2041*W2041*(1+'Parametros Radio 3G'!$F$56)","v":27.293377730624329},{"$f":"X2041/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.53982463803874892},{"$f":"Y2041*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6149941735895896E-3},{"$f":"Z2041*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2041*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6465264796876137E-2},{"$f":"AB2041*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0651950512498505E-2},0.60047658855124741,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2041/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2041=0,O2041=0),0,AH2041*0.6/AN2041)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2041,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2041,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2041=0,O2041=0),0,AH2041*0.6/AN2041)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2041=0,0,ErlangB(pBloqueo.3G,X2041/60/(AO2041*O2041*AN2041))*'Parametros Radio 3G'!$H$72)+IF(Y2041=0,0,ErlangB(pBloqueo.3G,Y2041*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2041*O2041*AN2041))*'Parametros Radio 3G'!$H$73)+IF(Z2041=0,0,ErlangB(pBloqueo.3G,Z2041*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2041*O2041*AN2041))*'Parametros Radio 3G'!$H$74)+IF(AA2041=0,0,ErlangB(pBloqueo.3G,AA2041*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2041*O2041*AN2041))*'Parametros Radio 3G'!$H$75)+IF(AB2041=0,0,ErlangB(pBloqueo.3G,AB2041*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2041*O2041*AN2041))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2041/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2041=0,O2041=0),0,AI2041/(AR2041*O2041))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2041=0,0,IF(X2041=0,0,ErlangB(pBloqueo.3G,X2041/(AS2041*O2041*AR2041))*'Parametros Radio 3G'!$H$72)+IF(Y2041=0,0,ErlangB(pBloqueo.3G,Y2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2041*O2041*AR2041))*'Parametros Radio 3G'!$H$73)+IF(Z2041=0,0,ErlangB(pBloqueo.3G,Z2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2041*O2041*AR2041))*'Parametros Radio 3G'!$H$74)+IF(AA2041=0,0,ErlangB(pBloqueo.3G,AA2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2041*O2041*AR2041))*'Parametros Radio 3G'!$H$75)+IF(AB2041=0,0,ErlangB(pBloqueo.3G,AB2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2041*O2041*AR2041))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2041/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2041=0,O2041=0),0,AJ2041/(AV2041*O2041))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2041=0,0,IF(X2041=0,0,ErlangB(pBloqueo.3G,X2041/(AW2041*O2041*AV2041))*'Parametros Radio 3G'!$H$72)+IF(Y2041=0,0,ErlangB(pBloqueo.3G,Y2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2041*O2041*AV2041))*'Parametros Radio 3G'!$H$73)+IF(Z2041=0,0,ErlangB(pBloqueo.3G,Z2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2041*O2041*AV2041))*'Parametros Radio 3G'!$H$74)+IF(AA2041=0,0,ErlangB(pBloqueo.3G,AA2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2041*O2041*AV2041))*'Parametros Radio 3G'!$H$75)+IF(AB2041=0,0,ErlangB(pBloqueo.3G,AB2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2041*O2041*AV2041))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2041/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2041=0,O2041=0),0,AK2041/(AZ2041*O2041))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2041=0,0,IF(X2041=0,0,ErlangB(pBloqueo.3G,X2041/(BA2041*O2041*AZ2041))*'Parametros Radio 3G'!$H$72)+IF(Y2041=0,0,ErlangB(pBloqueo.3G,Y2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2041*O2041*AZ2041))*'Parametros Radio 3G'!$H$73)+IF(Z2041=0,0,ErlangB(pBloqueo.3G,Z2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2041*O2041*AZ2041))*'Parametros Radio 3G'!$H$74)+IF(AA2041=0,0,ErlangB(pBloqueo.3G,AA2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2041*O2041*AZ2041))*'Parametros Radio 3G'!$H$75)+IF(AB2041=0,0,ErlangB(pBloqueo.3G,AB2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2041*O2041*AZ2041))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2041/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2041,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2041=0,O2041=0),0,AL2041/(BD2041*O2041))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2041=0,0,IF(X2041=0,0,ErlangB(pBloqueo.3G,X2041/(BE2041*O2041*BD2041))*'Parametros Radio 3G'!$H$72)+IF(Y2041=0,0,ErlangB(pBloqueo.3G,Y2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2041*O2041*BD2041))*'Parametros Radio 3G'!$H$73)+IF(Z2041=0,0,ErlangB(pBloqueo.3G,Z2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2041*O2041*BD2041))*'Parametros Radio 3G'!$H$74)+IF(AA2041=0,0,ErlangB(pBloqueo.3G,AA2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2041*O2041*BD2041))*'Parametros Radio 3G'!$H$75)+IF(AB2041=0,0,ErlangB(pBloqueo.3G,AB2041*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2041*O2041*BD2041))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2050,"LIMA","LIMA","PROVINCIA RURAL","IDCELL2050",0,"D","MACROCELDA","FO","RNC36","DEFAULT",1,0,1,{"$f":"IF(N2057=0,0,INDEX(sectores.3G,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH(H2057,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.0410220035866953E-4,2.1825201521081785E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2057=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2054)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2057=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2054)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2054)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2054)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2054)","v":0.13365500649105577},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2054)","v":0.85634499350894422},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2057*R2057*(1+'Parametros Radio 3G'!$F$56)","v":251.54650381327087},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2057*S2057*T2057*(1+'Parametros Radio 3G'!$F$56)","v":0.16518694785194069},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2057*S2057*U2057*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2057*S2057*V2057*(1+'Parametros Radio 3G'!$F$56)","v":2.2078062587388803},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2057*S2057*W2057*(1+'Parametros Radio 3G'!$F$56)","v":14.14570157860323},{"$f":"X2057/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.50309300762654174},{"$f":"Y2057*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3640350318703497E-3},{"$f":"Z2057*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2057*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2616035764222175E-2},{"$f":"AB2057*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1434892396896064E-2},0.53452790002343775,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2057/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},{"$f":"IF(O2057=0,0,ROUNDUP(AM2057/O2057,0))","v":1},{"$f":"IF(ROUNDUP(IF(OR(AN2057=0,O2057=0),0,AH2057*0.6/AN2057)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2057,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2057,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2057=0,O2057=0),0,AH2057*0.6/AN2057)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2057=0,0,ErlangB(pBloqueo.3G,X2057/60/(AO2057*O2057*AN2057))*'Parametros Radio 3G'!$H$72)+IF(Y2057=0,0,ErlangB(pBloqueo.3G,Y2057*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2057*O2057*AN2057))*'Parametros Radio 3G'!$H$73)+IF(Z2057=0,0,ErlangB(pBloqueo.3G,Z2057*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2057*O2057*AN2057))*'Parametros Radio 3G'!$H$74)+IF(AA2057=0,0,ErlangB(pBloqueo.3G,AA2057*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2057*O2057*AN2057))*'Parametros Radio 3G'!$H$75)+IF(AB2057=0,0,ErlangB(pBloqueo.3G,AB2057*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2057*O2057*AN2057))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2057/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2057=0,O2057=0),0,AI2057/(AR2057*O2057))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2057=0,0,IF(X2057=0,0,ErlangB(pBloqueo.3G,X2057/(AS2057*O2057*AR2057))*'Parametros Radio 3G'!$H$72)+IF(Y2057=0,0,ErlangB(pBloqueo.3G,Y2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2057*O2057*AR2057))*'Parametros Radio 3G'!$H$73)+IF(Z2057=0,0,ErlangB(pBloqueo.3G,Z2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2057*O2057*AR2057))*'Parametros Radio 3G'!$H$74)+IF(AA2057=0,0,ErlangB(pBloqueo.3G,AA2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2057*O2057*AR2057))*'Parametros Radio 3G'!$H$75)+IF(AB2057=0,0,ErlangB(pBloqueo.3G,AB2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2057*O2057*AR2057))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2057/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2057=0,O2057=0),0,AJ2057/(AV2057*O2057))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2057=0,0,IF(X2057=0,0,ErlangB(pBloqueo.3G,X2057/(AW2057*O2057*AV2057))*'Parametros Radio 3G'!$H$72)+IF(Y2057=0,0,ErlangB(pBloqueo.3G,Y2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2057*O2057*AV2057))*'Parametros Radio 3G'!$H$73)+IF(Z2057=0,0,ErlangB(pBloqueo.3G,Z2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2057*O2057*AV2057))*'Parametros Radio 3G'!$H$74)+IF(AA2057=0,0,ErlangB(pBloqueo.3G,AA2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2057*O2057*AV2057))*'Parametros Radio 3G'!$H$75)+IF(AB2057=0,0,ErlangB(pBloqueo.3G,AB2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2057*O2057*AV2057))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2057/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2057=0,O2057=0),0,AK2057/(AZ2057*O2057))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2057=0,0,IF(X2057=0,0,ErlangB(pBloqueo.3G,X2057/(BA2057*O2057*AZ2057))*'Parametros Radio 3G'!$H$72)+IF(Y2057=0,0,ErlangB(pBloqueo.3G,Y2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2057*O2057*AZ2057))*'Parametros Radio 3G'!$H$73)+IF(Z2057=0,0,ErlangB(pBloqueo.3G,Z2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2057*O2057*AZ2057))*'Parametros Radio 3G'!$H$74)+IF(AA2057=0,0,ErlangB(pBloqueo.3G,AA2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2057*O2057*AZ2057))*'Parametros Radio 3G'!$H$75)+IF(AB2057=0,0,ErlangB(pBloqueo.3G,AB2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2057*O2057*AZ2057))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2057/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2057,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2057=0,O2057=0),0,AL2057/(BD2057*O2057))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2057=0,0,IF(X2057=0,0,ErlangB(pBloqueo.3G,X2057/(BE2057*O2057*BD2057))*'Parametros Radio 3G'!$H$72)+IF(Y2057=0,0,ErlangB(pBloqueo.3G,Y2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2057*O2057*BD2057))*'Parametros Radio 3G'!$H$73)+IF(Z2057=0,0,ErlangB(pBloqueo.3G,Z2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2057*O2057*BD2057))*'Parametros Radio 3G'!$H$74)+IF(AA2057=0,0,ErlangB(pBloqueo.3G,AA2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2057*O2057*BD2057))*'Parametros Radio 3G'!$H$75)+IF(AB2057=0,0,ErlangB(pBloqueo.3G,AB2057*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2057*O2057*BD2057))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"AN2057","v":1},{"$f":"BG2057*O2057","v":3},{"$f":"IF(AO2057>1,1,AO2057)*BH2057","v":3},{"$f":"(AO2057-1)*BH2057","v":0},{"$f":"AP2057","v":33},{"$f":"AR2057","v":0},{"$f":"BL2057*O2057","v":0},{"$f":"IF(AS2057>1,1,AS2057)*BM2057","v":0},{"$f":"(AS2057-1)*BM2057","v":0},{"$f":"AT2057","v":0},{"$f":"AV2057","v":0},{"$f":"BQ2057*O2057","v":0},{"$f":"IF(AW2057>1,1,AW2057)*BR2057","v":0},{"$f":"(AW2057-1)*BR2057","v":0},{"$f":"AX2057","v":0},{"$f":"AZ2057","v":0},{"$f":"BV2057*O2057","v":0},{"$f":"IF(BA2057>1,1,BA2057)*BW2057","v":0},{"$f":"(BA2057-1)*BW2057","v":0},{"$f":"BB2057","v":0},{"$f":"BD2057","v":0},{"$f":"CA2057*O2057","v":0},{"$f":"IF(BE2057>1,1,BE2057)*CB2057","v":0},{"$f":"(BE2057-1)*CB2057","v":0},{"$f":"BF2057","v":0},1]
[2057,"LIMA","SUR","PROVINCIA URBANA","IDCELL2057",0,"D","MACROCELDA","FO","RNC22","DEFAULT",1,1,1,{"$f":"IF(N2064=0,0,INDEX(sectores.3G,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH(H2064,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.2087073129609815E-5,3.0071077126755659E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2064=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2061)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2064=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2061)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2061)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2061)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2061)","v":0.17995657183364455},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2061)","v":0.81004342816635544},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2064*R2064*(1+'Parametros Radio 3G'!$F$56)","v":32.42328581232735},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2064*S2064*T2064*(1+'Parametros Radio 3G'!$F$56)","v":0.2275969568661679},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2064*S2064*U2064*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2064*S2064*V2064*(1+'Parametros Radio 3G'!$F$56)","v":4.0957568117405403},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2064*S2064*W2064*(1+'Parametros Radio 3G'!$F$56)","v":18.436341918010061},{"$f":"X2064/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.4846571624654695E-2},{"$f":"Y2064*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2572015293905964E-3},{"$f":"Z2064*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2064*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3404324638517372E-2},{"$f":"AB2064*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0969648706689024E-2},0.10581622033134372,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2064/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2064=0,O2064=0),0,AH2064*0.6/AN2064)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2064,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2064,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2064=0,O2064=0),0,AH2064*0.6/AN2064)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2064=0,0,ErlangB(pBloqueo.3G,X2064/60/(AO2064*O2064*AN2064))*'Parametros Radio 3G'!$H$72)+IF(Y2064=0,0,ErlangB(pBloqueo.3G,Y2064*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2064*O2064*AN2064))*'Parametros Radio 3G'!$H$73)+IF(Z2064=0,0,ErlangB(pBloqueo.3G,Z2064*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2064*O2064*AN2064))*'Parametros Radio 3G'!$H$74)+IF(AA2064=0,0,ErlangB(pBloqueo.3G,AA2064*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2064*O2064*AN2064))*'Parametros Radio 3G'!$H$75)+IF(AB2064=0,0,ErlangB(pBloqueo.3G,AB2064*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2064*O2064*AN2064))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2064/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2064=0,O2064=0),0,AI2064/(AR2064*O2064))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2064=0,0,IF(X2064=0,0,ErlangB(pBloqueo.3G,X2064/(AS2064*O2064*AR2064))*'Parametros Radio 3G'!$H$72)+IF(Y2064=0,0,ErlangB(pBloqueo.3G,Y2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2064*O2064*AR2064))*'Parametros Radio 3G'!$H$73)+IF(Z2064=0,0,ErlangB(pBloqueo.3G,Z2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2064*O2064*AR2064))*'Parametros Radio 3G'!$H$74)+IF(AA2064=0,0,ErlangB(pBloqueo.3G,AA2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2064*O2064*AR2064))*'Parametros Radio 3G'!$H$75)+IF(AB2064=0,0,ErlangB(pBloqueo.3G,AB2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2064*O2064*AR2064))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2064/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2064=0,O2064=0),0,AJ2064/(AV2064*O2064))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2064=0,0,IF(X2064=0,0,ErlangB(pBloqueo.3G,X2064/(AW2064*O2064*AV2064))*'Parametros Radio 3G'!$H$72)+IF(Y2064=0,0,ErlangB(pBloqueo.3G,Y2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2064*O2064*AV2064))*'Parametros Radio 3G'!$H$73)+IF(Z2064=0,0,ErlangB(pBloqueo.3G,Z2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2064*O2064*AV2064))*'Parametros Radio 3G'!$H$74)+IF(AA2064=0,0,ErlangB(pBloqueo.3G,AA2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2064*O2064*AV2064))*'Parametros Radio 3G'!$H$75)+IF(AB2064=0,0,ErlangB(pBloqueo.3G,AB2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2064*O2064*AV2064))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2064/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2064=0,O2064=0),0,AK2064/(AZ2064*O2064))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2064=0,0,IF(X2064=0,0,ErlangB(pBloqueo.3G,X2064/(BA2064*O2064*AZ2064))*'Parametros Radio 3G'!$H$72)+IF(Y2064=0,0,ErlangB(pBloqueo.3G,Y2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2064*O2064*AZ2064))*'Parametros Radio 3G'!$H$73)+IF(Z2064=0,0,ErlangB(pBloqueo.3G,Z2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2064*O2064*AZ2064))*'Parametros Radio 3G'!$H$74)+IF(AA2064=0,0,ErlangB(pBloqueo.3G,AA2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2064*O2064*AZ2064))*'Parametros Radio 3G'!$H$75)+IF(AB2064=0,0,ErlangB(pBloqueo.3G,AB2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2064*O2064*AZ2064))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2064/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2064,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2064=0,O2064=0),0,AL2064/(BD2064*O2064))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2064=0,0,IF(X2064=0,0,ErlangB(pBloqueo.3G,X2064/(BE2064*O2064*BD2064))*'Parametros Radio 3G'!$H$72)+IF(Y2064=0,0,ErlangB(pBloqueo.3G,Y2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2064*O2064*BD2064))*'Parametros Radio 3G'!$H$73)+IF(Z2064=0,0,ErlangB(pBloqueo.3G,Z2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2064*O2064*BD2064))*'Parametros Radio 3G'!$H$74)+IF(AA2064=0,0,ErlangB(pBloqueo.3G,AA2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2064*O2064*BD2064))*'Parametros Radio 3G'!$H$75)+IF(AB2064=0,0,ErlangB(pBloqueo.3G,AB2064*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2064*O2064*BD2064))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2077,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2077",0,"D","MACROCELDA","FO","RNC08","DEFAULT",0,0,1,{"$f":"IF(N2084=0,0,INDEX(sectores.3G,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH(H2084,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.9196758680253778E-4,3.5708514608932373E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2084=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2081)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2084=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2081)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2081)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2081)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2081)","v":0.10721420105510972},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2081)","v":0.88278579894489029},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2084*R2084*(1+'Parametros Radio 3G'!$F$56)","v":243.99292055522173},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2084*S2084*T2084*(1+'Parametros Radio 3G'!$F$56)","v":0.27026465413748013},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2084*S2084*U2084*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2084*S2084*V2084*(1+'Parametros Radio 3G'!$F$56)","v":2.8976208966785464},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2084*S2084*W2084*(1+'Parametros Radio 3G'!$F$56)","v":23.858579862931965},{"$f":"X2084/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.48798584111044346},{"$f":"Y2084*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8678304706616122E-3},{"$f":"Z2084*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2084*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.655783369530598E-2},{"$f":"AB2084*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.301906636207103E-2},0.54100490747251451,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2084/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2084=0,O2084=0),0,AH2084*0.6/AN2084)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2084,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2084,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2084=0,O2084=0),0,AH2084*0.6/AN2084)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2084=0,0,ErlangB(pBloqueo.3G,X2084/60/(AO2084*O2084*AN2084))*'Parametros Radio 3G'!$H$72)+IF(Y2084=0,0,ErlangB(pBloqueo.3G,Y2084*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2084*O2084*AN2084))*'Parametros Radio 3G'!$H$73)+IF(Z2084=0,0,ErlangB(pBloqueo.3G,Z2084*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2084*O2084*AN2084))*'Parametros Radio 3G'!$H$74)+IF(AA2084=0,0,ErlangB(pBloqueo.3G,AA2084*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2084*O2084*AN2084))*'Parametros Radio 3G'!$H$75)+IF(AB2084=0,0,ErlangB(pBloqueo.3G,AB2084*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2084*O2084*AN2084))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2084/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2084=0,O2084=0),0,AI2084/(AR2084*O2084))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2084=0,0,IF(X2084=0,0,ErlangB(pBloqueo.3G,X2084/(AS2084*O2084*AR2084))*'Parametros Radio 3G'!$H$72)+IF(Y2084=0,0,ErlangB(pBloqueo.3G,Y2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2084*O2084*AR2084))*'Parametros Radio 3G'!$H$73)+IF(Z2084=0,0,ErlangB(pBloqueo.3G,Z2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2084*O2084*AR2084))*'Parametros Radio 3G'!$H$74)+IF(AA2084=0,0,ErlangB(pBloqueo.3G,AA2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2084*O2084*AR2084))*'Parametros Radio 3G'!$H$75)+IF(AB2084=0,0,ErlangB(pBloqueo.3G,AB2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2084*O2084*AR2084))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2084/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2084=0,O2084=0),0,AJ2084/(AV2084*O2084))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2084=0,0,IF(X2084=0,0,ErlangB(pBloqueo.3G,X2084/(AW2084*O2084*AV2084))*'Parametros Radio 3G'!$H$72)+IF(Y2084=0,0,ErlangB(pBloqueo.3G,Y2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2084*O2084*AV2084))*'Parametros Radio 3G'!$H$73)+IF(Z2084=0,0,ErlangB(pBloqueo.3G,Z2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2084*O2084*AV2084))*'Parametros Radio 3G'!$H$74)+IF(AA2084=0,0,ErlangB(pBloqueo.3G,AA2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2084*O2084*AV2084))*'Parametros Radio 3G'!$H$75)+IF(AB2084=0,0,ErlangB(pBloqueo.3G,AB2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2084*O2084*AV2084))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2084/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2084=0,O2084=0),0,AK2084/(AZ2084*O2084))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2084=0,0,IF(X2084=0,0,ErlangB(pBloqueo.3G,X2084/(BA2084*O2084*AZ2084))*'Parametros Radio 3G'!$H$72)+IF(Y2084=0,0,ErlangB(pBloqueo.3G,Y2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2084*O2084*AZ2084))*'Parametros Radio 3G'!$H$73)+IF(Z2084=0,0,ErlangB(pBloqueo.3G,Z2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2084*O2084*AZ2084))*'Parametros Radio 3G'!$H$74)+IF(AA2084=0,0,ErlangB(pBloqueo.3G,AA2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2084*O2084*AZ2084))*'Parametros Radio 3G'!$H$75)+IF(AB2084=0,0,ErlangB(pBloqueo.3G,AB2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2084*O2084*AZ2084))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2084/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2084,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2084=0,O2084=0),0,AL2084/(BD2084*O2084))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2084=0,0,IF(X2084=0,0,ErlangB(pBloqueo.3G,X2084/(BE2084*O2084*BD2084))*'Parametros Radio 3G'!$H$72)+IF(Y2084=0,0,ErlangB(pBloqueo.3G,Y2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2084*O2084*BD2084))*'Parametros Radio 3G'!$H$73)+IF(Z2084=0,0,ErlangB(pBloqueo.3G,Z2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2084*O2084*BD2084))*'Parametros Radio 3G'!$H$74)+IF(AA2084=0,0,ErlangB(pBloqueo.3G,AA2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2084*O2084*BD2084))*'Parametros Radio 3G'!$H$75)+IF(AB2084=0,0,ErlangB(pBloqueo.3G,AB2084*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2084*O2084*BD2084))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2080,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL2080",0,"D","MACROCELDA","FO","RNC29","DEFAULT",0,1,1,{"$f":"IF(N2087=0,0,INDEX(sectores.3G,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH(H2087,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4264250345980163E-4,4.7533703199497936E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2087=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2084)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2087=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2084)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2084)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2084)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2084)","v":0.1096883172653489},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2084)","v":0.8803116827346511},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2087*R2087*(1+'Parametros Radio 3G'!$F$56)","v":88.792446585636867},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2087*S2087*T2087*(1+'Parametros Radio 3G'!$F$56)","v":0.35976517073808456},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2087*S2087*U2087*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2087*S2087*V2087*(1+'Parametros Radio 3G'!$F$56)","v":3.9462036188941401},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2087*S2087*W2087*(1+'Parametros Radio 3G'!$F$56)","v":31.670548284176199},{"$f":"X2087/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.17758489317127374},{"$f":"Y2087*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1486965400799221E-3},{"$f":"Z2087*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2087*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2549734965109373E-2},{"$f":"AB2087*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.0378996187058215E-2},0.24796388935833197,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2087/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2087=0,O2087=0),0,AH2087*0.6/AN2087)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2087,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2087,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2087=0,O2087=0),0,AH2087*0.6/AN2087)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2087=0,0,ErlangB(pBloqueo.3G,X2087/60/(AO2087*O2087*AN2087))*'Parametros Radio 3G'!$H$72)+IF(Y2087=0,0,ErlangB(pBloqueo.3G,Y2087*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2087*O2087*AN2087))*'Parametros Radio 3G'!$H$73)+IF(Z2087=0,0,ErlangB(pBloqueo.3G,Z2087*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2087*O2087*AN2087))*'Parametros Radio 3G'!$H$74)+IF(AA2087=0,0,ErlangB(pBloqueo.3G,AA2087*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2087*O2087*AN2087))*'Parametros Radio 3G'!$H$75)+IF(AB2087=0,0,ErlangB(pBloqueo.3G,AB2087*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2087*O2087*AN2087))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2087/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2087=0,O2087=0),0,AI2087/(AR2087*O2087))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2087=0,0,IF(X2087=0,0,ErlangB(pBloqueo.3G,X2087/(AS2087*O2087*AR2087))*'Parametros Radio 3G'!$H$72)+IF(Y2087=0,0,ErlangB(pBloqueo.3G,Y2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2087*O2087*AR2087))*'Parametros Radio 3G'!$H$73)+IF(Z2087=0,0,ErlangB(pBloqueo.3G,Z2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2087*O2087*AR2087))*'Parametros Radio 3G'!$H$74)+IF(AA2087=0,0,ErlangB(pBloqueo.3G,AA2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2087*O2087*AR2087))*'Parametros Radio 3G'!$H$75)+IF(AB2087=0,0,ErlangB(pBloqueo.3G,AB2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2087*O2087*AR2087))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2087/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2087=0,O2087=0),0,AJ2087/(AV2087*O2087))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2087=0,0,IF(X2087=0,0,ErlangB(pBloqueo.3G,X2087/(AW2087*O2087*AV2087))*'Parametros Radio 3G'!$H$72)+IF(Y2087=0,0,ErlangB(pBloqueo.3G,Y2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2087*O2087*AV2087))*'Parametros Radio 3G'!$H$73)+IF(Z2087=0,0,ErlangB(pBloqueo.3G,Z2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2087*O2087*AV2087))*'Parametros Radio 3G'!$H$74)+IF(AA2087=0,0,ErlangB(pBloqueo.3G,AA2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2087*O2087*AV2087))*'Parametros Radio 3G'!$H$75)+IF(AB2087=0,0,ErlangB(pBloqueo.3G,AB2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2087*O2087*AV2087))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2087/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2087=0,O2087=0),0,AK2087/(AZ2087*O2087))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2087=0,0,IF(X2087=0,0,ErlangB(pBloqueo.3G,X2087/(BA2087*O2087*AZ2087))*'Parametros Radio 3G'!$H$72)+IF(Y2087=0,0,ErlangB(pBloqueo.3G,Y2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2087*O2087*AZ2087))*'Parametros Radio 3G'!$H$73)+IF(Z2087=0,0,ErlangB(pBloqueo.3G,Z2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2087*O2087*AZ2087))*'Parametros Radio 3G'!$H$74)+IF(AA2087=0,0,ErlangB(pBloqueo.3G,AA2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2087*O2087*AZ2087))*'Parametros Radio 3G'!$H$75)+IF(AB2087=0,0,ErlangB(pBloqueo.3G,AB2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2087*O2087*AZ2087))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2087/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2087,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2087=0,O2087=0),0,AL2087/(BD2087*O2087))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2087=0,0,IF(X2087=0,0,ErlangB(pBloqueo.3G,X2087/(BE2087*O2087*BD2087))*'Parametros Radio 3G'!$H$72)+IF(Y2087=0,0,ErlangB(pBloqueo.3G,Y2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2087*O2087*BD2087))*'Parametros Radio 3G'!$H$73)+IF(Z2087=0,0,ErlangB(pBloqueo.3G,Z2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2087*O2087*BD2087))*'Parametros Radio 3G'!$H$74)+IF(AA2087=0,0,ErlangB(pBloqueo.3G,AA2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2087*O2087*BD2087))*'Parametros Radio 3G'!$H$75)+IF(AB2087=0,0,ErlangB(pBloqueo.3G,AB2087*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2087*O2087*BD2087))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2100,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL2100",0,"TERCERO","MACROCELDA","FO","RNC17","DEFAULT",1,0,1,{"$f":"IF(N2107=0,0,INDEX(sectores.3G,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH(H2107,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7034737679155578E-4,2.6138610640180545E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2107=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2104)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2107=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2104)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2104)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2104)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2104)","v":0.10694792456440329},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2104)","v":0.88305207543559672},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2107*R2107*(1+'Parametros Radio 3G'!$F$56)","v":292.78295961924164},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2107*S2107*T2107*(1+'Parametros Radio 3G'!$F$56)","v":0.19783355991334153},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2107*S2107*U2107*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2107*S2107*V2107*(1+'Parametros Radio 3G'!$F$56)","v":2.1157888641919387},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2107*S2107*W2107*(1+'Parametros Radio 3G'!$F$56)","v":17.469733567228854},{"$f":"X2107/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.58556591923848333},{"$f":"Y2107*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.831249515754441E-3},{"$f":"Z2107*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2107*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2090222081096794E-2},{"$f":"AB2107*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8821630149397456E-2},0.62438754938788077,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2107/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2107=0,O2107=0),0,AH2107*0.6/AN2107)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2107,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2107,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2107=0,O2107=0),0,AH2107*0.6/AN2107)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2107=0,0,ErlangB(pBloqueo.3G,X2107/60/(AO2107*O2107*AN2107))*'Parametros Radio 3G'!$H$72)+IF(Y2107=0,0,ErlangB(pBloqueo.3G,Y2107*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2107*O2107*AN2107))*'Parametros Radio 3G'!$H$73)+IF(Z2107=0,0,ErlangB(pBloqueo.3G,Z2107*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2107*O2107*AN2107))*'Parametros Radio 3G'!$H$74)+IF(AA2107=0,0,ErlangB(pBloqueo.3G,AA2107*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2107*O2107*AN2107))*'Parametros Radio 3G'!$H$75)+IF(AB2107=0,0,ErlangB(pBloqueo.3G,AB2107*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2107*O2107*AN2107))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2107/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2107=0,O2107=0),0,AI2107/(AR2107*O2107))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2107=0,0,IF(X2107=0,0,ErlangB(pBloqueo.3G,X2107/(AS2107*O2107*AR2107))*'Parametros Radio 3G'!$H$72)+IF(Y2107=0,0,ErlangB(pBloqueo.3G,Y2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2107*O2107*AR2107))*'Parametros Radio 3G'!$H$73)+IF(Z2107=0,0,ErlangB(pBloqueo.3G,Z2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2107*O2107*AR2107))*'Parametros Radio 3G'!$H$74)+IF(AA2107=0,0,ErlangB(pBloqueo.3G,AA2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2107*O2107*AR2107))*'Parametros Radio 3G'!$H$75)+IF(AB2107=0,0,ErlangB(pBloqueo.3G,AB2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2107*O2107*AR2107))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2107/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2107=0,O2107=0),0,AJ2107/(AV2107*O2107))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2107=0,0,IF(X2107=0,0,ErlangB(pBloqueo.3G,X2107/(AW2107*O2107*AV2107))*'Parametros Radio 3G'!$H$72)+IF(Y2107=0,0,ErlangB(pBloqueo.3G,Y2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2107*O2107*AV2107))*'Parametros Radio 3G'!$H$73)+IF(Z2107=0,0,ErlangB(pBloqueo.3G,Z2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2107*O2107*AV2107))*'Parametros Radio 3G'!$H$74)+IF(AA2107=0,0,ErlangB(pBloqueo.3G,AA2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2107*O2107*AV2107))*'Parametros Radio 3G'!$H$75)+IF(AB2107=0,0,ErlangB(pBloqueo.3G,AB2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2107*O2107*AV2107))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2107/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2107=0,O2107=0),0,AK2107/(AZ2107*O2107))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2107=0,0,IF(X2107=0,0,ErlangB(pBloqueo.3G,X2107/(BA2107*O2107*AZ2107))*'Parametros Radio 3G'!$H$72)+IF(Y2107=0,0,ErlangB(pBloqueo.3G,Y2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2107*O2107*AZ2107))*'Parametros Radio 3G'!$H$73)+IF(Z2107=0,0,ErlangB(pBloqueo.3G,Z2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2107*O2107*AZ2107))*'Parametros Radio 3G'!$H$74)+IF(AA2107=0,0,ErlangB(pBloqueo.3G,AA2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2107*O2107*AZ2107))*'Parametros Radio 3G'!$H$75)+IF(AB2107=0,0,ErlangB(pBloqueo.3G,AB2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2107*O2107*AZ2107))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2107/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2107,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2107=0,O2107=0),0,AL2107/(BD2107*O2107))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2107=0,0,IF(X2107=0,0,ErlangB(pBloqueo.3G,X2107/(BE2107*O2107*BD2107))*'Parametros Radio 3G'!$H$72)+IF(Y2107=0,0,ErlangB(pBloqueo.3G,Y2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2107*O2107*BD2107))*'Parametros Radio 3G'!$H$73)+IF(Z2107=0,0,ErlangB(pBloqueo.3G,Z2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2107*O2107*BD2107))*'Parametros Radio 3G'!$H$74)+IF(AA2107=0,0,ErlangB(pBloqueo.3G,AA2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2107*O2107*BD2107))*'Parametros Radio 3G'!$H$75)+IF(AB2107=0,0,ErlangB(pBloqueo.3G,AB2107*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2107*O2107*BD2107))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2116,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2116",0,"TERCERO","MACROCELDA","FO","RNC08","DEFAULT",0,1,1,{"$f":"IF(N2123=0,0,INDEX(sectores.3G,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH(H2123,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.4949512354688166E-4,4.7216312338028374E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2123=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2120)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2123=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2120)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2120)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2120)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2120)","v":0.13112960251211558},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2120)","v":0.85887039748788441},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2123*R2123*(1+'Parametros Radio 3G'!$F$56)","v":279.80279916559618},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2123*S2123*T2123*(1+'Parametros Radio 3G'!$F$56)","v":0.35736295568263077},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2123*S2123*U2123*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2123*S2123*V2123*(1+'Parametros Radio 3G'!$F$56)","v":4.6860862331218112},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2123*S2123*W2123*(1+'Parametros Radio 3G'!$F$56)","v":30.692846379458604},{"$f":"X2123/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.55960559833119239},{"$f":"Y2123*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1143177915224441E-3},{"$f":"Z2123*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2123*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6777635617838923E-2},{"$f":"AB2123*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.820632528768579E-2},0.62781192361887816,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2123/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2123=0,O2123=0),0,AH2123*0.6/AN2123)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2123,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2123,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2123=0,O2123=0),0,AH2123*0.6/AN2123)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2123=0,0,ErlangB(pBloqueo.3G,X2123/60/(AO2123*O2123*AN2123))*'Parametros Radio 3G'!$H$72)+IF(Y2123=0,0,ErlangB(pBloqueo.3G,Y2123*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2123*O2123*AN2123))*'Parametros Radio 3G'!$H$73)+IF(Z2123=0,0,ErlangB(pBloqueo.3G,Z2123*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2123*O2123*AN2123))*'Parametros Radio 3G'!$H$74)+IF(AA2123=0,0,ErlangB(pBloqueo.3G,AA2123*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2123*O2123*AN2123))*'Parametros Radio 3G'!$H$75)+IF(AB2123=0,0,ErlangB(pBloqueo.3G,AB2123*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2123*O2123*AN2123))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2123/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2123=0,O2123=0),0,AI2123/(AR2123*O2123))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2123=0,0,IF(X2123=0,0,ErlangB(pBloqueo.3G,X2123/(AS2123*O2123*AR2123))*'Parametros Radio 3G'!$H$72)+IF(Y2123=0,0,ErlangB(pBloqueo.3G,Y2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2123*O2123*AR2123))*'Parametros Radio 3G'!$H$73)+IF(Z2123=0,0,ErlangB(pBloqueo.3G,Z2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2123*O2123*AR2123))*'Parametros Radio 3G'!$H$74)+IF(AA2123=0,0,ErlangB(pBloqueo.3G,AA2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2123*O2123*AR2123))*'Parametros Radio 3G'!$H$75)+IF(AB2123=0,0,ErlangB(pBloqueo.3G,AB2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2123*O2123*AR2123))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2123/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2123=0,O2123=0),0,AJ2123/(AV2123*O2123))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2123=0,0,IF(X2123=0,0,ErlangB(pBloqueo.3G,X2123/(AW2123*O2123*AV2123))*'Parametros Radio 3G'!$H$72)+IF(Y2123=0,0,ErlangB(pBloqueo.3G,Y2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2123*O2123*AV2123))*'Parametros Radio 3G'!$H$73)+IF(Z2123=0,0,ErlangB(pBloqueo.3G,Z2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2123*O2123*AV2123))*'Parametros Radio 3G'!$H$74)+IF(AA2123=0,0,ErlangB(pBloqueo.3G,AA2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2123*O2123*AV2123))*'Parametros Radio 3G'!$H$75)+IF(AB2123=0,0,ErlangB(pBloqueo.3G,AB2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2123*O2123*AV2123))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2123/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2123=0,O2123=0),0,AK2123/(AZ2123*O2123))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2123=0,0,IF(X2123=0,0,ErlangB(pBloqueo.3G,X2123/(BA2123*O2123*AZ2123))*'Parametros Radio 3G'!$H$72)+IF(Y2123=0,0,ErlangB(pBloqueo.3G,Y2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2123*O2123*AZ2123))*'Parametros Radio 3G'!$H$73)+IF(Z2123=0,0,ErlangB(pBloqueo.3G,Z2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2123*O2123*AZ2123))*'Parametros Radio 3G'!$H$74)+IF(AA2123=0,0,ErlangB(pBloqueo.3G,AA2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2123*O2123*AZ2123))*'Parametros Radio 3G'!$H$75)+IF(AB2123=0,0,ErlangB(pBloqueo.3G,AB2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2123*O2123*AZ2123))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2123/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2123,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2123=0,O2123=0),0,AL2123/(BD2123*O2123))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2123=0,0,IF(X2123=0,0,ErlangB(pBloqueo.3G,X2123/(BE2123*O2123*BD2123))*'Parametros Radio 3G'!$H$72)+IF(Y2123=0,0,ErlangB(pBloqueo.3G,Y2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2123*O2123*BD2123))*'Parametros Radio 3G'!$H$73)+IF(Z2123=0,0,ErlangB(pBloqueo.3G,Z2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2123*O2123*BD2123))*'Parametros Radio 3G'!$H$74)+IF(AA2123=0,0,ErlangB(pBloqueo.3G,AA2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2123*O2123*BD2123))*'Parametros Radio 3G'!$H$75)+IF(AB2123=0,0,ErlangB(pBloqueo.3G,AB2123*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2123*O2123*BD2123))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2123,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2123",0,"D","MACROCELDA","FO","RNC07","DEFAULT",0,1,1,{"$f":"IF(N2130=0,0,INDEX(sectores.3G,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH(H2130,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3801219677726847E-4,2.4191193986000109E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2130=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2127)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2130=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2127)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2127)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2127)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2127)","v":0.12283444539619005},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2127)","v":0.86716555460380995},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2130*R2130*(1+'Parametros Radio 3G'!$F$56)","v":210.4066403748823},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2130*S2130*T2130*(1+'Parametros Radio 3G'!$F$56)","v":0.18309427730056133},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2130*S2130*U2130*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2130*S2130*V2130*(1+'Parametros Radio 3G'!$F$56)","v":2.2490284007430659},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2130*S2130*W2130*(1+'Parametros Radio 3G'!$F$56)","v":15.877305052012488},{"$f":"X2130/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.42081328074976454},{"$f":"Y2130*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6203116608309314E-3},{"$f":"Z2130*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2130*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2851590861388949E-2},{"$f":"AB2130*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5282900115583306E-2},0.45609618086534787,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2130/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2130=0,O2130=0),0,AH2130*0.6/AN2130)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2130,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2130,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2130=0,O2130=0),0,AH2130*0.6/AN2130)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2130=0,0,ErlangB(pBloqueo.3G,X2130/60/(AO2130*O2130*AN2130))*'Parametros Radio 3G'!$H$72)+IF(Y2130=0,0,ErlangB(pBloqueo.3G,Y2130*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2130*O2130*AN2130))*'Parametros Radio 3G'!$H$73)+IF(Z2130=0,0,ErlangB(pBloqueo.3G,Z2130*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2130*O2130*AN2130))*'Parametros Radio 3G'!$H$74)+IF(AA2130=0,0,ErlangB(pBloqueo.3G,AA2130*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2130*O2130*AN2130))*'Parametros Radio 3G'!$H$75)+IF(AB2130=0,0,ErlangB(pBloqueo.3G,AB2130*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2130*O2130*AN2130))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2130/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2130=0,O2130=0),0,AI2130/(AR2130*O2130))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2130=0,0,IF(X2130=0,0,ErlangB(pBloqueo.3G,X2130/(AS2130*O2130*AR2130))*'Parametros Radio 3G'!$H$72)+IF(Y2130=0,0,ErlangB(pBloqueo.3G,Y2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2130*O2130*AR2130))*'Parametros Radio 3G'!$H$73)+IF(Z2130=0,0,ErlangB(pBloqueo.3G,Z2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2130*O2130*AR2130))*'Parametros Radio 3G'!$H$74)+IF(AA2130=0,0,ErlangB(pBloqueo.3G,AA2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2130*O2130*AR2130))*'Parametros Radio 3G'!$H$75)+IF(AB2130=0,0,ErlangB(pBloqueo.3G,AB2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2130*O2130*AR2130))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2130/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2130=0,O2130=0),0,AJ2130/(AV2130*O2130))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2130=0,0,IF(X2130=0,0,ErlangB(pBloqueo.3G,X2130/(AW2130*O2130*AV2130))*'Parametros Radio 3G'!$H$72)+IF(Y2130=0,0,ErlangB(pBloqueo.3G,Y2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2130*O2130*AV2130))*'Parametros Radio 3G'!$H$73)+IF(Z2130=0,0,ErlangB(pBloqueo.3G,Z2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2130*O2130*AV2130))*'Parametros Radio 3G'!$H$74)+IF(AA2130=0,0,ErlangB(pBloqueo.3G,AA2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2130*O2130*AV2130))*'Parametros Radio 3G'!$H$75)+IF(AB2130=0,0,ErlangB(pBloqueo.3G,AB2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2130*O2130*AV2130))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2130/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2130=0,O2130=0),0,AK2130/(AZ2130*O2130))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2130=0,0,IF(X2130=0,0,ErlangB(pBloqueo.3G,X2130/(BA2130*O2130*AZ2130))*'Parametros Radio 3G'!$H$72)+IF(Y2130=0,0,ErlangB(pBloqueo.3G,Y2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2130*O2130*AZ2130))*'Parametros Radio 3G'!$H$73)+IF(Z2130=0,0,ErlangB(pBloqueo.3G,Z2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2130*O2130*AZ2130))*'Parametros Radio 3G'!$H$74)+IF(AA2130=0,0,ErlangB(pBloqueo.3G,AA2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2130*O2130*AZ2130))*'Parametros Radio 3G'!$H$75)+IF(AB2130=0,0,ErlangB(pBloqueo.3G,AB2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2130*O2130*AZ2130))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2130/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2130,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2130=0,O2130=0),0,AL2130/(BD2130*O2130))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2130=0,0,IF(X2130=0,0,ErlangB(pBloqueo.3G,X2130/(BE2130*O2130*BD2130))*'Parametros Radio 3G'!$H$72)+IF(Y2130=0,0,ErlangB(pBloqueo.3G,Y2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2130*O2130*BD2130))*'Parametros Radio 3G'!$H$73)+IF(Z2130=0,0,ErlangB(pBloqueo.3G,Z2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2130*O2130*BD2130))*'Parametros Radio 3G'!$H$74)+IF(AA2130=0,0,ErlangB(pBloqueo.3G,AA2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2130*O2130*BD2130))*'Parametros Radio 3G'!$H$75)+IF(AB2130=0,0,ErlangB(pBloqueo.3G,AB2130*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2130*O2130*BD2130))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2130,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2130",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N2137=0,0,INDEX(sectores.3G,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH(H2137,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},2.1334928784904399E-4,4.0245834601213422E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2137=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2134)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2137=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2134)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2134)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2134)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2134)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2134)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2137*R2137*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2137*S2137*T2137*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2137*S2137*U2137*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2137*S2137*V2137*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2137*S2137*W2137*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X2137/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y2137*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z2137*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2137*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB2137*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2137/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN2137=0,O2137=0),0,AH2137*0.6/AN2137)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2137,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2137,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2137=0,O2137=0),0,AH2137*0.6/AN2137)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X2137=0,0,ErlangB(pBloqueo.3G,X2137/60/(AO2137*O2137*AN2137))*'Parametros Radio 3G'!$H$72)+IF(Y2137=0,0,ErlangB(pBloqueo.3G,Y2137*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2137*O2137*AN2137))*'Parametros Radio 3G'!$H$73)+IF(Z2137=0,0,ErlangB(pBloqueo.3G,Z2137*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2137*O2137*AN2137))*'Parametros Radio 3G'!$H$74)+IF(AA2137=0,0,ErlangB(pBloqueo.3G,AA2137*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2137*O2137*AN2137))*'Parametros Radio 3G'!$H$75)+IF(AB2137=0,0,ErlangB(pBloqueo.3G,AB2137*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2137*O2137*AN2137))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2137/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2137=0,O2137=0),0,AI2137/(AR2137*O2137))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2137=0,0,IF(X2137=0,0,ErlangB(pBloqueo.3G,X2137/(AS2137*O2137*AR2137))*'Parametros Radio 3G'!$H$72)+IF(Y2137=0,0,ErlangB(pBloqueo.3G,Y2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2137*O2137*AR2137))*'Parametros Radio 3G'!$H$73)+IF(Z2137=0,0,ErlangB(pBloqueo.3G,Z2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2137*O2137*AR2137))*'Parametros Radio 3G'!$H$74)+IF(AA2137=0,0,ErlangB(pBloqueo.3G,AA2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2137*O2137*AR2137))*'Parametros Radio 3G'!$H$75)+IF(AB2137=0,0,ErlangB(pBloqueo.3G,AB2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2137*O2137*AR2137))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2137/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2137=0,O2137=0),0,AJ2137/(AV2137*O2137))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2137=0,0,IF(X2137=0,0,ErlangB(pBloqueo.3G,X2137/(AW2137*O2137*AV2137))*'Parametros Radio 3G'!$H$72)+IF(Y2137=0,0,ErlangB(pBloqueo.3G,Y2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2137*O2137*AV2137))*'Parametros Radio 3G'!$H$73)+IF(Z2137=0,0,ErlangB(pBloqueo.3G,Z2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2137*O2137*AV2137))*'Parametros Radio 3G'!$H$74)+IF(AA2137=0,0,ErlangB(pBloqueo.3G,AA2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2137*O2137*AV2137))*'Parametros Radio 3G'!$H$75)+IF(AB2137=0,0,ErlangB(pBloqueo.3G,AB2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2137*O2137*AV2137))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2137/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2137=0,O2137=0),0,AK2137/(AZ2137*O2137))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2137=0,0,IF(X2137=0,0,ErlangB(pBloqueo.3G,X2137/(BA2137*O2137*AZ2137))*'Parametros Radio 3G'!$H$72)+IF(Y2137=0,0,ErlangB(pBloqueo.3G,Y2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2137*O2137*AZ2137))*'Parametros Radio 3G'!$H$73)+IF(Z2137=0,0,ErlangB(pBloqueo.3G,Z2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2137*O2137*AZ2137))*'Parametros Radio 3G'!$H$74)+IF(AA2137=0,0,ErlangB(pBloqueo.3G,AA2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2137*O2137*AZ2137))*'Parametros Radio 3G'!$H$75)+IF(AB2137=0,0,ErlangB(pBloqueo.3G,AB2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2137*O2137*AZ2137))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2137/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2137,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2137=0,O2137=0),0,AL2137/(BD2137*O2137))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2137=0,0,IF(X2137=0,0,ErlangB(pBloqueo.3G,X2137/(BE2137*O2137*BD2137))*'Parametros Radio 3G'!$H$72)+IF(Y2137=0,0,ErlangB(pBloqueo.3G,Y2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2137*O2137*BD2137))*'Parametros Radio 3G'!$H$73)+IF(Z2137=0,0,ErlangB(pBloqueo.3G,Z2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2137*O2137*BD2137))*'Parametros Radio 3G'!$H$74)+IF(AA2137=0,0,ErlangB(pBloqueo.3G,AA2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2137*O2137*BD2137))*'Parametros Radio 3G'!$H$75)+IF(AB2137=0,0,ErlangB(pBloqueo.3G,AB2137*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2137*O2137*BD2137))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2146,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2146",0,"TM","PICOCELDA","SAT","","",0,1,0,{"$f":"IF(N2153=0,0,INDEX(sectores.3G,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH(H2153,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},1.8050380673483577E-4,2.9857554821622907E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2153=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2150)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2153=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2150)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2150)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2150)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2150)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2150)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2153*R2153*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2153*S2153*T2153*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2153*S2153*U2153*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2153*S2153*V2153*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2153*S2153*W2153*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X2153/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y2153*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z2153*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2153*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB2153*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2153/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN2153=0,O2153=0),0,AH2153*0.6/AN2153)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2153,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2153,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2153=0,O2153=0),0,AH2153*0.6/AN2153)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X2153=0,0,ErlangB(pBloqueo.3G,X2153/60/(AO2153*O2153*AN2153))*'Parametros Radio 3G'!$H$72)+IF(Y2153=0,0,ErlangB(pBloqueo.3G,Y2153*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2153*O2153*AN2153))*'Parametros Radio 3G'!$H$73)+IF(Z2153=0,0,ErlangB(pBloqueo.3G,Z2153*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2153*O2153*AN2153))*'Parametros Radio 3G'!$H$74)+IF(AA2153=0,0,ErlangB(pBloqueo.3G,AA2153*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2153*O2153*AN2153))*'Parametros Radio 3G'!$H$75)+IF(AB2153=0,0,ErlangB(pBloqueo.3G,AB2153*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2153*O2153*AN2153))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2153/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2153=0,O2153=0),0,AI2153/(AR2153*O2153))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2153=0,0,IF(X2153=0,0,ErlangB(pBloqueo.3G,X2153/(AS2153*O2153*AR2153))*'Parametros Radio 3G'!$H$72)+IF(Y2153=0,0,ErlangB(pBloqueo.3G,Y2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2153*O2153*AR2153))*'Parametros Radio 3G'!$H$73)+IF(Z2153=0,0,ErlangB(pBloqueo.3G,Z2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2153*O2153*AR2153))*'Parametros Radio 3G'!$H$74)+IF(AA2153=0,0,ErlangB(pBloqueo.3G,AA2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2153*O2153*AR2153))*'Parametros Radio 3G'!$H$75)+IF(AB2153=0,0,ErlangB(pBloqueo.3G,AB2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2153*O2153*AR2153))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2153/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2153=0,O2153=0),0,AJ2153/(AV2153*O2153))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2153=0,0,IF(X2153=0,0,ErlangB(pBloqueo.3G,X2153/(AW2153*O2153*AV2153))*'Parametros Radio 3G'!$H$72)+IF(Y2153=0,0,ErlangB(pBloqueo.3G,Y2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2153*O2153*AV2153))*'Parametros Radio 3G'!$H$73)+IF(Z2153=0,0,ErlangB(pBloqueo.3G,Z2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2153*O2153*AV2153))*'Parametros Radio 3G'!$H$74)+IF(AA2153=0,0,ErlangB(pBloqueo.3G,AA2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2153*O2153*AV2153))*'Parametros Radio 3G'!$H$75)+IF(AB2153=0,0,ErlangB(pBloqueo.3G,AB2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2153*O2153*AV2153))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2153/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2153=0,O2153=0),0,AK2153/(AZ2153*O2153))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2153=0,0,IF(X2153=0,0,ErlangB(pBloqueo.3G,X2153/(BA2153*O2153*AZ2153))*'Parametros Radio 3G'!$H$72)+IF(Y2153=0,0,ErlangB(pBloqueo.3G,Y2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2153*O2153*AZ2153))*'Parametros Radio 3G'!$H$73)+IF(Z2153=0,0,ErlangB(pBloqueo.3G,Z2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2153*O2153*AZ2153))*'Parametros Radio 3G'!$H$74)+IF(AA2153=0,0,ErlangB(pBloqueo.3G,AA2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2153*O2153*AZ2153))*'Parametros Radio 3G'!$H$75)+IF(AB2153=0,0,ErlangB(pBloqueo.3G,AB2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2153*O2153*AZ2153))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2153/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2153,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2153=0,O2153=0),0,AL2153/(BD2153*O2153))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2153=0,0,IF(X2153=0,0,ErlangB(pBloqueo.3G,X2153/(BE2153*O2153*BD2153))*'Parametros Radio 3G'!$H$72)+IF(Y2153=0,0,ErlangB(pBloqueo.3G,Y2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2153*O2153*BD2153))*'Parametros Radio 3G'!$H$73)+IF(Z2153=0,0,ErlangB(pBloqueo.3G,Z2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2153*O2153*BD2153))*'Parametros Radio 3G'!$H$74)+IF(AA2153=0,0,ErlangB(pBloqueo.3G,AA2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2153*O2153*BD2153))*'Parametros Radio 3G'!$H$75)+IF(AB2153=0,0,ErlangB(pBloqueo.3G,AB2153*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2153*O2153*BD2153))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2166,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2166",0,"D","MACROCELDA","FO","RNC20","DEFAULT",1,1,1,{"$f":"IF(N2173=0,0,INDEX(sectores.3G,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH(H2173,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.487184144837535E-4,4.2217294704699688E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2173=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2170)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2173=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2170)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2170)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2170)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2170)","v":0.12230687074187375},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2170)","v":0.86769312925812625},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2173*R2173*(1+'Parametros Radio 3G'!$F$56)","v":217.0710723694117},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2173*S2173*T2173*(1+'Parametros Radio 3G'!$F$56)","v":0.3195272241632699},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2173*S2173*U2173*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2173*S2173*V2173*(1+'Parametros Radio 3G'!$F$56)","v":3.9080374904246735},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2173*S2173*W2173*(1+'Parametros Radio 3G'!$F$56)","v":27.725157701739018},{"$f":"X2173/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.4341421447388234},{"$f":"Y2173*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5728404173634336E-3},{"$f":"Z2173*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2173*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2331642802426707E-2},{"$f":"AB2173*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1611461559420037E-2},0.49575360629824344,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2173/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2173=0,O2173=0),0,AH2173*0.6/AN2173)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2173,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2173,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2173=0,O2173=0),0,AH2173*0.6/AN2173)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2173=0,0,ErlangB(pBloqueo.3G,X2173/60/(AO2173*O2173*AN2173))*'Parametros Radio 3G'!$H$72)+IF(Y2173=0,0,ErlangB(pBloqueo.3G,Y2173*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2173*O2173*AN2173))*'Parametros Radio 3G'!$H$73)+IF(Z2173=0,0,ErlangB(pBloqueo.3G,Z2173*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2173*O2173*AN2173))*'Parametros Radio 3G'!$H$74)+IF(AA2173=0,0,ErlangB(pBloqueo.3G,AA2173*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2173*O2173*AN2173))*'Parametros Radio 3G'!$H$75)+IF(AB2173=0,0,ErlangB(pBloqueo.3G,AB2173*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2173*O2173*AN2173))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2173/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2173=0,O2173=0),0,AI2173/(AR2173*O2173))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2173=0,0,IF(X2173=0,0,ErlangB(pBloqueo.3G,X2173/(AS2173*O2173*AR2173))*'Parametros Radio 3G'!$H$72)+IF(Y2173=0,0,ErlangB(pBloqueo.3G,Y2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2173*O2173*AR2173))*'Parametros Radio 3G'!$H$73)+IF(Z2173=0,0,ErlangB(pBloqueo.3G,Z2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2173*O2173*AR2173))*'Parametros Radio 3G'!$H$74)+IF(AA2173=0,0,ErlangB(pBloqueo.3G,AA2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2173*O2173*AR2173))*'Parametros Radio 3G'!$H$75)+IF(AB2173=0,0,ErlangB(pBloqueo.3G,AB2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2173*O2173*AR2173))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2173/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2173=0,O2173=0),0,AJ2173/(AV2173*O2173))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2173=0,0,IF(X2173=0,0,ErlangB(pBloqueo.3G,X2173/(AW2173*O2173*AV2173))*'Parametros Radio 3G'!$H$72)+IF(Y2173=0,0,ErlangB(pBloqueo.3G,Y2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2173*O2173*AV2173))*'Parametros Radio 3G'!$H$73)+IF(Z2173=0,0,ErlangB(pBloqueo.3G,Z2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2173*O2173*AV2173))*'Parametros Radio 3G'!$H$74)+IF(AA2173=0,0,ErlangB(pBloqueo.3G,AA2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2173*O2173*AV2173))*'Parametros Radio 3G'!$H$75)+IF(AB2173=0,0,ErlangB(pBloqueo.3G,AB2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2173*O2173*AV2173))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2173/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2173=0,O2173=0),0,AK2173/(AZ2173*O2173))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2173=0,0,IF(X2173=0,0,ErlangB(pBloqueo.3G,X2173/(BA2173*O2173*AZ2173))*'Parametros Radio 3G'!$H$72)+IF(Y2173=0,0,ErlangB(pBloqueo.3G,Y2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2173*O2173*AZ2173))*'Parametros Radio 3G'!$H$73)+IF(Z2173=0,0,ErlangB(pBloqueo.3G,Z2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2173*O2173*AZ2173))*'Parametros Radio 3G'!$H$74)+IF(AA2173=0,0,ErlangB(pBloqueo.3G,AA2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2173*O2173*AZ2173))*'Parametros Radio 3G'!$H$75)+IF(AB2173=0,0,ErlangB(pBloqueo.3G,AB2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2173*O2173*AZ2173))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2173/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2173,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2173=0,O2173=0),0,AL2173/(BD2173*O2173))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2173=0,0,IF(X2173=0,0,ErlangB(pBloqueo.3G,X2173/(BE2173*O2173*BD2173))*'Parametros Radio 3G'!$H$72)+IF(Y2173=0,0,ErlangB(pBloqueo.3G,Y2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2173*O2173*BD2173))*'Parametros Radio 3G'!$H$73)+IF(Z2173=0,0,ErlangB(pBloqueo.3G,Z2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2173*O2173*BD2173))*'Parametros Radio 3G'!$H$74)+IF(AA2173=0,0,ErlangB(pBloqueo.3G,AA2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2173*O2173*BD2173))*'Parametros Radio 3G'!$H$75)+IF(AB2173=0,0,ErlangB(pBloqueo.3G,AB2173*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2173*O2173*BD2173))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2173,"LIMA","LIMA","LIMA RURAL","IDCELL2173",0,"D","MACROCELDA","FO","RNC38","DEFAULT",1,1,1,{"$f":"IF(N2180=0,0,INDEX(sectores.3G,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH(H2180,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.5032724731796748E-4,5.3581299820605556E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2180=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2177)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2180=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2177)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2177)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2177)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2177)","v":0.12507972031279091},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2177)","v":0.86492027968720908},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2180*R2180*(1+'Parametros Radio 3G'!$F$56)","v":218.07254247847652},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2180*S2180*T2180*(1+'Parametros Radio 3G'!$F$56)","v":0.40553721214239968},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2180*S2180*U2180*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2180*S2180*V2180*(1+'Parametros Radio 3G'!$F$56)","v":5.0724481071200263},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2180*S2180*W2180*(1+'Parametros Radio 3G'!$F$56)","v":35.075735894977505},{"$f":"X2180/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.43614508495695303},{"$f":"Y2180*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8037525887999954E-3},{"$f":"Z2180*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2180*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8985417754971581E-2},{"$f":"AB2180*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.7946079766616674E-2},0.51409116472356975,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2180/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2180=0,O2180=0),0,AH2180*0.6/AN2180)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2180,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2180,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2180=0,O2180=0),0,AH2180*0.6/AN2180)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2180=0,0,ErlangB(pBloqueo.3G,X2180/60/(AO2180*O2180*AN2180))*'Parametros Radio 3G'!$H$72)+IF(Y2180=0,0,ErlangB(pBloqueo.3G,Y2180*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2180*O2180*AN2180))*'Parametros Radio 3G'!$H$73)+IF(Z2180=0,0,ErlangB(pBloqueo.3G,Z2180*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2180*O2180*AN2180))*'Parametros Radio 3G'!$H$74)+IF(AA2180=0,0,ErlangB(pBloqueo.3G,AA2180*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2180*O2180*AN2180))*'Parametros Radio 3G'!$H$75)+IF(AB2180=0,0,ErlangB(pBloqueo.3G,AB2180*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2180*O2180*AN2180))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2180/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2180=0,O2180=0),0,AI2180/(AR2180*O2180))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2180=0,0,IF(X2180=0,0,ErlangB(pBloqueo.3G,X2180/(AS2180*O2180*AR2180))*'Parametros Radio 3G'!$H$72)+IF(Y2180=0,0,ErlangB(pBloqueo.3G,Y2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2180*O2180*AR2180))*'Parametros Radio 3G'!$H$73)+IF(Z2180=0,0,ErlangB(pBloqueo.3G,Z2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2180*O2180*AR2180))*'Parametros Radio 3G'!$H$74)+IF(AA2180=0,0,ErlangB(pBloqueo.3G,AA2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2180*O2180*AR2180))*'Parametros Radio 3G'!$H$75)+IF(AB2180=0,0,ErlangB(pBloqueo.3G,AB2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2180*O2180*AR2180))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2180/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2180=0,O2180=0),0,AJ2180/(AV2180*O2180))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2180=0,0,IF(X2180=0,0,ErlangB(pBloqueo.3G,X2180/(AW2180*O2180*AV2180))*'Parametros Radio 3G'!$H$72)+IF(Y2180=0,0,ErlangB(pBloqueo.3G,Y2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2180*O2180*AV2180))*'Parametros Radio 3G'!$H$73)+IF(Z2180=0,0,ErlangB(pBloqueo.3G,Z2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2180*O2180*AV2180))*'Parametros Radio 3G'!$H$74)+IF(AA2180=0,0,ErlangB(pBloqueo.3G,AA2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2180*O2180*AV2180))*'Parametros Radio 3G'!$H$75)+IF(AB2180=0,0,ErlangB(pBloqueo.3G,AB2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2180*O2180*AV2180))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2180/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2180=0,O2180=0),0,AK2180/(AZ2180*O2180))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2180=0,0,IF(X2180=0,0,ErlangB(pBloqueo.3G,X2180/(BA2180*O2180*AZ2180))*'Parametros Radio 3G'!$H$72)+IF(Y2180=0,0,ErlangB(pBloqueo.3G,Y2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2180*O2180*AZ2180))*'Parametros Radio 3G'!$H$73)+IF(Z2180=0,0,ErlangB(pBloqueo.3G,Z2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2180*O2180*AZ2180))*'Parametros Radio 3G'!$H$74)+IF(AA2180=0,0,ErlangB(pBloqueo.3G,AA2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2180*O2180*AZ2180))*'Parametros Radio 3G'!$H$75)+IF(AB2180=0,0,ErlangB(pBloqueo.3G,AB2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2180*O2180*AZ2180))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2180/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2180,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2180=0,O2180=0),0,AL2180/(BD2180*O2180))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2180=0,0,IF(X2180=0,0,ErlangB(pBloqueo.3G,X2180/(BE2180*O2180*BD2180))*'Parametros Radio 3G'!$H$72)+IF(Y2180=0,0,ErlangB(pBloqueo.3G,Y2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2180*O2180*BD2180))*'Parametros Radio 3G'!$H$73)+IF(Z2180=0,0,ErlangB(pBloqueo.3G,Z2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2180*O2180*BD2180))*'Parametros Radio 3G'!$H$74)+IF(AA2180=0,0,ErlangB(pBloqueo.3G,AA2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2180*O2180*BD2180))*'Parametros Radio 3G'!$H$75)+IF(AB2180=0,0,ErlangB(pBloqueo.3G,AB2180*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2180*O2180*BD2180))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2189,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2189",0,"D","MACROCELDA","FO","RNC20","DEFAULT",1,1,1,{"$f":"IF(N2196=0,0,INDEX(sectores.3G,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH(H2196,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0491490077215313E-4,3.531569501964978E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2196=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2193)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2196=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2193)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2193)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2193)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2193)","v":0.11527293473836754},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2193)","v":0.87472706526163246},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2196*R2196*(1+'Parametros Radio 3G'!$F$56)","v":314.30063459127325},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2196*S2196*T2196*(1+'Parametros Radio 3G'!$F$56)","v":0.26729154669802002},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2196*S2196*U2196*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2196*S2196*V2196*(1+'Parametros Radio 3G'!$F$56)","v":3.0811481018638154},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2196*S2196*W2196*(1+'Parametros Radio 3G'!$F$56)","v":23.380715021240146},{"$f":"X2196/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62860126918254644},{"$f":"Y2196*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8252815269841866E-3},{"$f":"Z2196*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2196*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7606560582078948E-2},{"$f":"AB2196*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.195714449164477E-2},0.68055841367419123,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2196/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2196=0,O2196=0),0,AH2196*0.6/AN2196)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2196,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2196,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2196=0,O2196=0),0,AH2196*0.6/AN2196)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2196=0,0,ErlangB(pBloqueo.3G,X2196/60/(AO2196*O2196*AN2196))*'Parametros Radio 3G'!$H$72)+IF(Y2196=0,0,ErlangB(pBloqueo.3G,Y2196*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2196*O2196*AN2196))*'Parametros Radio 3G'!$H$73)+IF(Z2196=0,0,ErlangB(pBloqueo.3G,Z2196*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2196*O2196*AN2196))*'Parametros Radio 3G'!$H$74)+IF(AA2196=0,0,ErlangB(pBloqueo.3G,AA2196*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2196*O2196*AN2196))*'Parametros Radio 3G'!$H$75)+IF(AB2196=0,0,ErlangB(pBloqueo.3G,AB2196*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2196*O2196*AN2196))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2196/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2196=0,O2196=0),0,AI2196/(AR2196*O2196))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2196=0,0,IF(X2196=0,0,ErlangB(pBloqueo.3G,X2196/(AS2196*O2196*AR2196))*'Parametros Radio 3G'!$H$72)+IF(Y2196=0,0,ErlangB(pBloqueo.3G,Y2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2196*O2196*AR2196))*'Parametros Radio 3G'!$H$73)+IF(Z2196=0,0,ErlangB(pBloqueo.3G,Z2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2196*O2196*AR2196))*'Parametros Radio 3G'!$H$74)+IF(AA2196=0,0,ErlangB(pBloqueo.3G,AA2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2196*O2196*AR2196))*'Parametros Radio 3G'!$H$75)+IF(AB2196=0,0,ErlangB(pBloqueo.3G,AB2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2196*O2196*AR2196))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2196/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2196=0,O2196=0),0,AJ2196/(AV2196*O2196))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2196=0,0,IF(X2196=0,0,ErlangB(pBloqueo.3G,X2196/(AW2196*O2196*AV2196))*'Parametros Radio 3G'!$H$72)+IF(Y2196=0,0,ErlangB(pBloqueo.3G,Y2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2196*O2196*AV2196))*'Parametros Radio 3G'!$H$73)+IF(Z2196=0,0,ErlangB(pBloqueo.3G,Z2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2196*O2196*AV2196))*'Parametros Radio 3G'!$H$74)+IF(AA2196=0,0,ErlangB(pBloqueo.3G,AA2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2196*O2196*AV2196))*'Parametros Radio 3G'!$H$75)+IF(AB2196=0,0,ErlangB(pBloqueo.3G,AB2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2196*O2196*AV2196))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2196/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2196=0,O2196=0),0,AK2196/(AZ2196*O2196))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2196=0,0,IF(X2196=0,0,ErlangB(pBloqueo.3G,X2196/(BA2196*O2196*AZ2196))*'Parametros Radio 3G'!$H$72)+IF(Y2196=0,0,ErlangB(pBloqueo.3G,Y2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2196*O2196*AZ2196))*'Parametros Radio 3G'!$H$73)+IF(Z2196=0,0,ErlangB(pBloqueo.3G,Z2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2196*O2196*AZ2196))*'Parametros Radio 3G'!$H$74)+IF(AA2196=0,0,ErlangB(pBloqueo.3G,AA2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2196*O2196*AZ2196))*'Parametros Radio 3G'!$H$75)+IF(AB2196=0,0,ErlangB(pBloqueo.3G,AB2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2196*O2196*AZ2196))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2196/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2196,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2196=0,O2196=0),0,AL2196/(BD2196*O2196))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2196=0,0,IF(X2196=0,0,ErlangB(pBloqueo.3G,X2196/(BE2196*O2196*BD2196))*'Parametros Radio 3G'!$H$72)+IF(Y2196=0,0,ErlangB(pBloqueo.3G,Y2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2196*O2196*BD2196))*'Parametros Radio 3G'!$H$73)+IF(Z2196=0,0,ErlangB(pBloqueo.3G,Z2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2196*O2196*BD2196))*'Parametros Radio 3G'!$H$74)+IF(AA2196=0,0,ErlangB(pBloqueo.3G,AA2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2196*O2196*BD2196))*'Parametros Radio 3G'!$H$75)+IF(AB2196=0,0,ErlangB(pBloqueo.3G,AB2196*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2196*O2196*BD2196))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2195,"AREQUIPA","LIMA","LIMA URBANA","IDCELL2195",0,"D","MACROCELDA","FO","RNC24","DEFAULT",1,0,1,{"$f":"IF(N2202=0,0,INDEX(sectores.3G,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH(H2202,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.5084704548756181E-5,1.8888807755193545E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2202=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2199)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2202=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2199)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2199)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2199)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2199)","v":0.1364720200500833},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2199)","v":0.85352797994991669},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2202*R2202*(1+'Parametros Radio 3G'!$F$56)","v":21.839610768582737},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2202*S2202*T2202*(1+'Parametros Radio 3G'!$F$56)","v":0.14296246010047536},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2202*S2202*U2202*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2202*S2202*V2202*(1+'Parametros Radio 3G'!$F$56)","v":1.9510375721241289},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2202*S2202*W2202*(1+'Parametros Radio 3G'!$F$56)","v":12.202245977822919},{"$f":"X2202/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3679221537165476E-2},{"$f":"Y2202*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0459743842644062E-3},{"$f":"Z2202*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2202*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1148786126423595E-2},{"$f":"AB2202*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7116102172939822E-2},7.0795323710105301E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2202/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2202=0,O2202=0),0,AH2202*0.6/AN2202)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2202,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2202,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2202=0,O2202=0),0,AH2202*0.6/AN2202)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2202=0,0,ErlangB(pBloqueo.3G,X2202/60/(AO2202*O2202*AN2202))*'Parametros Radio 3G'!$H$72)+IF(Y2202=0,0,ErlangB(pBloqueo.3G,Y2202*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2202*O2202*AN2202))*'Parametros Radio 3G'!$H$73)+IF(Z2202=0,0,ErlangB(pBloqueo.3G,Z2202*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2202*O2202*AN2202))*'Parametros Radio 3G'!$H$74)+IF(AA2202=0,0,ErlangB(pBloqueo.3G,AA2202*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2202*O2202*AN2202))*'Parametros Radio 3G'!$H$75)+IF(AB2202=0,0,ErlangB(pBloqueo.3G,AB2202*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2202*O2202*AN2202))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2202/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2202=0,O2202=0),0,AI2202/(AR2202*O2202))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2202=0,0,IF(X2202=0,0,ErlangB(pBloqueo.3G,X2202/(AS2202*O2202*AR2202))*'Parametros Radio 3G'!$H$72)+IF(Y2202=0,0,ErlangB(pBloqueo.3G,Y2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2202*O2202*AR2202))*'Parametros Radio 3G'!$H$73)+IF(Z2202=0,0,ErlangB(pBloqueo.3G,Z2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2202*O2202*AR2202))*'Parametros Radio 3G'!$H$74)+IF(AA2202=0,0,ErlangB(pBloqueo.3G,AA2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2202*O2202*AR2202))*'Parametros Radio 3G'!$H$75)+IF(AB2202=0,0,ErlangB(pBloqueo.3G,AB2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2202*O2202*AR2202))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2202/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2202=0,O2202=0),0,AJ2202/(AV2202*O2202))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2202=0,0,IF(X2202=0,0,ErlangB(pBloqueo.3G,X2202/(AW2202*O2202*AV2202))*'Parametros Radio 3G'!$H$72)+IF(Y2202=0,0,ErlangB(pBloqueo.3G,Y2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2202*O2202*AV2202))*'Parametros Radio 3G'!$H$73)+IF(Z2202=0,0,ErlangB(pBloqueo.3G,Z2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2202*O2202*AV2202))*'Parametros Radio 3G'!$H$74)+IF(AA2202=0,0,ErlangB(pBloqueo.3G,AA2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2202*O2202*AV2202))*'Parametros Radio 3G'!$H$75)+IF(AB2202=0,0,ErlangB(pBloqueo.3G,AB2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2202*O2202*AV2202))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2202/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2202=0,O2202=0),0,AK2202/(AZ2202*O2202))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2202=0,0,IF(X2202=0,0,ErlangB(pBloqueo.3G,X2202/(BA2202*O2202*AZ2202))*'Parametros Radio 3G'!$H$72)+IF(Y2202=0,0,ErlangB(pBloqueo.3G,Y2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2202*O2202*AZ2202))*'Parametros Radio 3G'!$H$73)+IF(Z2202=0,0,ErlangB(pBloqueo.3G,Z2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2202*O2202*AZ2202))*'Parametros Radio 3G'!$H$74)+IF(AA2202=0,0,ErlangB(pBloqueo.3G,AA2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2202*O2202*AZ2202))*'Parametros Radio 3G'!$H$75)+IF(AB2202=0,0,ErlangB(pBloqueo.3G,AB2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2202*O2202*AZ2202))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2202/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2202,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2202=0,O2202=0),0,AL2202/(BD2202*O2202))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2202=0,0,IF(X2202=0,0,ErlangB(pBloqueo.3G,X2202/(BE2202*O2202*BD2202))*'Parametros Radio 3G'!$H$72)+IF(Y2202=0,0,ErlangB(pBloqueo.3G,Y2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2202*O2202*BD2202))*'Parametros Radio 3G'!$H$73)+IF(Z2202=0,0,ErlangB(pBloqueo.3G,Z2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2202*O2202*BD2202))*'Parametros Radio 3G'!$H$74)+IF(AA2202=0,0,ErlangB(pBloqueo.3G,AA2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2202*O2202*BD2202))*'Parametros Radio 3G'!$H$75)+IF(AB2202=0,0,ErlangB(pBloqueo.3G,AB2202*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2202*O2202*BD2202))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2211,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2211",0,"D","MACROCELDA","FO","RNC43","DEFAULT",1,0,1,{"$f":"IF(N2218=0,0,INDEX(sectores.3G,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH(H2218,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2000290902884564E-4,8.7423240487504984E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2218=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2215)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2218=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2215)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2215)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2215)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2215)","v":0.1191785768017435},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2215)","v":0.87082142319825651},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2218*R2218*(1+'Parametros Radio 3G'!$F$56)","v":199.19617588035078},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2218*S2218*T2218*(1+'Parametros Radio 3G'!$F$56)","v":6.6167445251343396E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2218*S2218*U2218*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2218*S2218*V2218*(1+'Parametros Radio 3G'!$F$56)","v":0.78857419556623787},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2218*S2218*W2218*(1+'Parametros Radio 3G'!$F$56)","v":5.7620028843167512},{"$f":"X2218/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.39839235176070154},{"$f":"Y2218*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.4694018248791981E-4},{"$f":"Z2218*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2218*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5061382603785024E-3},{"$f":"AB2218*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2804450854037225E-2},0.41119680261473879,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2218/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2218=0,O2218=0),0,AH2218*0.6/AN2218)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2218,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2218,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2218=0,O2218=0),0,AH2218*0.6/AN2218)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2218=0,0,ErlangB(pBloqueo.3G,X2218/60/(AO2218*O2218*AN2218))*'Parametros Radio 3G'!$H$72)+IF(Y2218=0,0,ErlangB(pBloqueo.3G,Y2218*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2218*O2218*AN2218))*'Parametros Radio 3G'!$H$73)+IF(Z2218=0,0,ErlangB(pBloqueo.3G,Z2218*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2218*O2218*AN2218))*'Parametros Radio 3G'!$H$74)+IF(AA2218=0,0,ErlangB(pBloqueo.3G,AA2218*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2218*O2218*AN2218))*'Parametros Radio 3G'!$H$75)+IF(AB2218=0,0,ErlangB(pBloqueo.3G,AB2218*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2218*O2218*AN2218))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2218/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2218=0,O2218=0),0,AI2218/(AR2218*O2218))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2218=0,0,IF(X2218=0,0,ErlangB(pBloqueo.3G,X2218/(AS2218*O2218*AR2218))*'Parametros Radio 3G'!$H$72)+IF(Y2218=0,0,ErlangB(pBloqueo.3G,Y2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2218*O2218*AR2218))*'Parametros Radio 3G'!$H$73)+IF(Z2218=0,0,ErlangB(pBloqueo.3G,Z2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2218*O2218*AR2218))*'Parametros Radio 3G'!$H$74)+IF(AA2218=0,0,ErlangB(pBloqueo.3G,AA2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2218*O2218*AR2218))*'Parametros Radio 3G'!$H$75)+IF(AB2218=0,0,ErlangB(pBloqueo.3G,AB2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2218*O2218*AR2218))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2218/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2218=0,O2218=0),0,AJ2218/(AV2218*O2218))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2218=0,0,IF(X2218=0,0,ErlangB(pBloqueo.3G,X2218/(AW2218*O2218*AV2218))*'Parametros Radio 3G'!$H$72)+IF(Y2218=0,0,ErlangB(pBloqueo.3G,Y2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2218*O2218*AV2218))*'Parametros Radio 3G'!$H$73)+IF(Z2218=0,0,ErlangB(pBloqueo.3G,Z2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2218*O2218*AV2218))*'Parametros Radio 3G'!$H$74)+IF(AA2218=0,0,ErlangB(pBloqueo.3G,AA2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2218*O2218*AV2218))*'Parametros Radio 3G'!$H$75)+IF(AB2218=0,0,ErlangB(pBloqueo.3G,AB2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2218*O2218*AV2218))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2218/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2218=0,O2218=0),0,AK2218/(AZ2218*O2218))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2218=0,0,IF(X2218=0,0,ErlangB(pBloqueo.3G,X2218/(BA2218*O2218*AZ2218))*'Parametros Radio 3G'!$H$72)+IF(Y2218=0,0,ErlangB(pBloqueo.3G,Y2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2218*O2218*AZ2218))*'Parametros Radio 3G'!$H$73)+IF(Z2218=0,0,ErlangB(pBloqueo.3G,Z2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2218*O2218*AZ2218))*'Parametros Radio 3G'!$H$74)+IF(AA2218=0,0,ErlangB(pBloqueo.3G,AA2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2218*O2218*AZ2218))*'Parametros Radio 3G'!$H$75)+IF(AB2218=0,0,ErlangB(pBloqueo.3G,AB2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2218*O2218*AZ2218))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2218/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2218,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2218=0,O2218=0),0,AL2218/(BD2218*O2218))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2218=0,0,IF(X2218=0,0,ErlangB(pBloqueo.3G,X2218/(BE2218*O2218*BD2218))*'Parametros Radio 3G'!$H$72)+IF(Y2218=0,0,ErlangB(pBloqueo.3G,Y2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2218*O2218*BD2218))*'Parametros Radio 3G'!$H$73)+IF(Z2218=0,0,ErlangB(pBloqueo.3G,Z2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2218*O2218*BD2218))*'Parametros Radio 3G'!$H$74)+IF(AA2218=0,0,ErlangB(pBloqueo.3G,AA2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2218*O2218*BD2218))*'Parametros Radio 3G'!$H$75)+IF(AB2218=0,0,ErlangB(pBloqueo.3G,AB2218*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2218*O2218*BD2218))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2231,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL2231",0,"TM","MACROCELDA","FO","RNC22","DEFAULT",0,0,1,{"$f":"IF(N2238=0,0,INDEX(sectores.3G,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH(H2238,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.806791882890832E-4,2.7004511715732953E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2238=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2235)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2238=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2235)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2235)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2235)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2235)","v":0.1807365982101119},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2235)","v":0.80926340178988809},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2238*R2238*(1+'Parametros Radio 3G'!$F$56)","v":236.96609126008272},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2238*S2238*T2238*(1+'Parametros Radio 3G'!$F$56)","v":0.20438724766161045},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2238*S2238*U2238*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2238*S2238*V2238*(1+'Parametros Radio 3G'!$F$56)","v":3.6940255859887086},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2238*S2238*W2238*(1+'Parametros Radio 3G'!$F$56)","v":16.540311932510708},{"$f":"X2238/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.47393218252016545},{"$f":"Y2238*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9250411114362857E-3},{"$f":"Z2238*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2238*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1108717634221195E-2},{"$f":"AB2238*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6756248738912686E-2},0.51068843125907815,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2238/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2238=0,O2238=0),0,AH2238*0.6/AN2238)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2238,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2238,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2238=0,O2238=0),0,AH2238*0.6/AN2238)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2238=0,0,ErlangB(pBloqueo.3G,X2238/60/(AO2238*O2238*AN2238))*'Parametros Radio 3G'!$H$72)+IF(Y2238=0,0,ErlangB(pBloqueo.3G,Y2238*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2238*O2238*AN2238))*'Parametros Radio 3G'!$H$73)+IF(Z2238=0,0,ErlangB(pBloqueo.3G,Z2238*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2238*O2238*AN2238))*'Parametros Radio 3G'!$H$74)+IF(AA2238=0,0,ErlangB(pBloqueo.3G,AA2238*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2238*O2238*AN2238))*'Parametros Radio 3G'!$H$75)+IF(AB2238=0,0,ErlangB(pBloqueo.3G,AB2238*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2238*O2238*AN2238))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2238/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2238=0,O2238=0),0,AI2238/(AR2238*O2238))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2238=0,0,IF(X2238=0,0,ErlangB(pBloqueo.3G,X2238/(AS2238*O2238*AR2238))*'Parametros Radio 3G'!$H$72)+IF(Y2238=0,0,ErlangB(pBloqueo.3G,Y2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2238*O2238*AR2238))*'Parametros Radio 3G'!$H$73)+IF(Z2238=0,0,ErlangB(pBloqueo.3G,Z2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2238*O2238*AR2238))*'Parametros Radio 3G'!$H$74)+IF(AA2238=0,0,ErlangB(pBloqueo.3G,AA2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2238*O2238*AR2238))*'Parametros Radio 3G'!$H$75)+IF(AB2238=0,0,ErlangB(pBloqueo.3G,AB2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2238*O2238*AR2238))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2238/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2238=0,O2238=0),0,AJ2238/(AV2238*O2238))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2238=0,0,IF(X2238=0,0,ErlangB(pBloqueo.3G,X2238/(AW2238*O2238*AV2238))*'Parametros Radio 3G'!$H$72)+IF(Y2238=0,0,ErlangB(pBloqueo.3G,Y2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2238*O2238*AV2238))*'Parametros Radio 3G'!$H$73)+IF(Z2238=0,0,ErlangB(pBloqueo.3G,Z2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2238*O2238*AV2238))*'Parametros Radio 3G'!$H$74)+IF(AA2238=0,0,ErlangB(pBloqueo.3G,AA2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2238*O2238*AV2238))*'Parametros Radio 3G'!$H$75)+IF(AB2238=0,0,ErlangB(pBloqueo.3G,AB2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2238*O2238*AV2238))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2238/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2238=0,O2238=0),0,AK2238/(AZ2238*O2238))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2238=0,0,IF(X2238=0,0,ErlangB(pBloqueo.3G,X2238/(BA2238*O2238*AZ2238))*'Parametros Radio 3G'!$H$72)+IF(Y2238=0,0,ErlangB(pBloqueo.3G,Y2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2238*O2238*AZ2238))*'Parametros Radio 3G'!$H$73)+IF(Z2238=0,0,ErlangB(pBloqueo.3G,Z2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2238*O2238*AZ2238))*'Parametros Radio 3G'!$H$74)+IF(AA2238=0,0,ErlangB(pBloqueo.3G,AA2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2238*O2238*AZ2238))*'Parametros Radio 3G'!$H$75)+IF(AB2238=0,0,ErlangB(pBloqueo.3G,AB2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2238*O2238*AZ2238))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2238/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2238,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2238=0,O2238=0),0,AL2238/(BD2238*O2238))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2238=0,0,IF(X2238=0,0,ErlangB(pBloqueo.3G,X2238/(BE2238*O2238*BD2238))*'Parametros Radio 3G'!$H$72)+IF(Y2238=0,0,ErlangB(pBloqueo.3G,Y2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2238*O2238*BD2238))*'Parametros Radio 3G'!$H$73)+IF(Z2238=0,0,ErlangB(pBloqueo.3G,Z2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2238*O2238*BD2238))*'Parametros Radio 3G'!$H$74)+IF(AA2238=0,0,ErlangB(pBloqueo.3G,AA2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2238*O2238*BD2238))*'Parametros Radio 3G'!$H$75)+IF(AB2238=0,0,ErlangB(pBloqueo.3G,AB2238*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2238*O2238*BD2238))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2238,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2238",0,"D","MACROCELDA","FO","RNC18","DEFAULT",1,0,1,{"$f":"IF(N2245=0,0,INDEX(sectores.3G,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH(H2245,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.6273104147427696E-4,1.5825757816880705E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2245=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2242)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2245=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2242)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2242)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2242)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2242)","v":0.14278460412450145},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2242)","v":0.84721539587549854},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2245*R2245*(1+'Parametros Radio 3G'!$F$56)","v":163.54544683848559},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2245*S2245*T2245*(1+'Parametros Radio 3G'!$F$56)","v":0.1197793582198704},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2245*S2245*U2245*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2245*S2245*V2245*(1+'Parametros Radio 3G'!$F$56)","v":1.710264824571103},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2245*S2245*W2245*(1+'Parametros Radio 3G'!$F$56)","v":10.147891639196056},{"$f":"X2245/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.32709089367697114},{"$f":"Y2245*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7141947509104888E-3},{"$f":"Z2245*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2245*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.7729418546920171E-3},{"$f":"AB2245*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2550870309324567E-2},0.34964176398629571,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2245/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2245=0,O2245=0),0,AH2245*0.6/AN2245)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2245,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2245,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2245=0,O2245=0),0,AH2245*0.6/AN2245)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2245=0,0,ErlangB(pBloqueo.3G,X2245/60/(AO2245*O2245*AN2245))*'Parametros Radio 3G'!$H$72)+IF(Y2245=0,0,ErlangB(pBloqueo.3G,Y2245*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2245*O2245*AN2245))*'Parametros Radio 3G'!$H$73)+IF(Z2245=0,0,ErlangB(pBloqueo.3G,Z2245*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2245*O2245*AN2245))*'Parametros Radio 3G'!$H$74)+IF(AA2245=0,0,ErlangB(pBloqueo.3G,AA2245*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2245*O2245*AN2245))*'Parametros Radio 3G'!$H$75)+IF(AB2245=0,0,ErlangB(pBloqueo.3G,AB2245*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2245*O2245*AN2245))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2245/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2245=0,O2245=0),0,AI2245/(AR2245*O2245))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2245=0,0,IF(X2245=0,0,ErlangB(pBloqueo.3G,X2245/(AS2245*O2245*AR2245))*'Parametros Radio 3G'!$H$72)+IF(Y2245=0,0,ErlangB(pBloqueo.3G,Y2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2245*O2245*AR2245))*'Parametros Radio 3G'!$H$73)+IF(Z2245=0,0,ErlangB(pBloqueo.3G,Z2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2245*O2245*AR2245))*'Parametros Radio 3G'!$H$74)+IF(AA2245=0,0,ErlangB(pBloqueo.3G,AA2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2245*O2245*AR2245))*'Parametros Radio 3G'!$H$75)+IF(AB2245=0,0,ErlangB(pBloqueo.3G,AB2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2245*O2245*AR2245))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2245/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2245=0,O2245=0),0,AJ2245/(AV2245*O2245))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2245=0,0,IF(X2245=0,0,ErlangB(pBloqueo.3G,X2245/(AW2245*O2245*AV2245))*'Parametros Radio 3G'!$H$72)+IF(Y2245=0,0,ErlangB(pBloqueo.3G,Y2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2245*O2245*AV2245))*'Parametros Radio 3G'!$H$73)+IF(Z2245=0,0,ErlangB(pBloqueo.3G,Z2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2245*O2245*AV2245))*'Parametros Radio 3G'!$H$74)+IF(AA2245=0,0,ErlangB(pBloqueo.3G,AA2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2245*O2245*AV2245))*'Parametros Radio 3G'!$H$75)+IF(AB2245=0,0,ErlangB(pBloqueo.3G,AB2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2245*O2245*AV2245))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2245/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2245=0,O2245=0),0,AK2245/(AZ2245*O2245))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2245=0,0,IF(X2245=0,0,ErlangB(pBloqueo.3G,X2245/(BA2245*O2245*AZ2245))*'Parametros Radio 3G'!$H$72)+IF(Y2245=0,0,ErlangB(pBloqueo.3G,Y2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2245*O2245*AZ2245))*'Parametros Radio 3G'!$H$73)+IF(Z2245=0,0,ErlangB(pBloqueo.3G,Z2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2245*O2245*AZ2245))*'Parametros Radio 3G'!$H$74)+IF(AA2245=0,0,ErlangB(pBloqueo.3G,AA2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2245*O2245*AZ2245))*'Parametros Radio 3G'!$H$75)+IF(AB2245=0,0,ErlangB(pBloqueo.3G,AB2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2245*O2245*AZ2245))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2245/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2245,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2245=0,O2245=0),0,AL2245/(BD2245*O2245))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2245=0,0,IF(X2245=0,0,ErlangB(pBloqueo.3G,X2245/(BE2245*O2245*BD2245))*'Parametros Radio 3G'!$H$72)+IF(Y2245=0,0,ErlangB(pBloqueo.3G,Y2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2245*O2245*BD2245))*'Parametros Radio 3G'!$H$73)+IF(Z2245=0,0,ErlangB(pBloqueo.3G,Z2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2245*O2245*BD2245))*'Parametros Radio 3G'!$H$74)+IF(AA2245=0,0,ErlangB(pBloqueo.3G,AA2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2245*O2245*BD2245))*'Parametros Radio 3G'!$H$75)+IF(AB2245=0,0,ErlangB(pBloqueo.3G,AB2245*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2245*O2245*BD2245))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2254,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2254",0,"D","MACROCELDA","FO","RNC29","DEFAULT",0,1,1,{"$f":"IF(N2261=0,0,INDEX(sectores.3G,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH(H2261,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.036898986197038E-4,1.4731649280115417E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2261=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2258)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2261=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2258)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2258)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2258)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2258)","v":0.16870306712989558},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2258)","v":0.82129693287010441},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2261*R2261*(1+'Parametros Radio 3G'!$F$56)","v":126.79337507786187},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2261*S2261*T2261*(1+'Parametros Radio 3G'!$F$56)","v":0.11149845187257119},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2261*S2261*U2261*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2261*S2261*V2261*(1+'Parametros Radio 3G'!$F$56)","v":1.8810130811137791},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2261*S2261*W2261*(1+'Parametros Radio 3G'!$F$56)","v":9.1573336542707597},{"$f":"X2261/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.25358675015572374},{"$f":"Y2261*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5956844632926111E-3},{"$f":"Z2261*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2261*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0748646177793024E-2},{"$f":"AB2261*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0349630342823912E-2},0.27393638049854763,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2261/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2261=0,O2261=0),0,AH2261*0.6/AN2261)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2261,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2261,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2261=0,O2261=0),0,AH2261*0.6/AN2261)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2261=0,0,ErlangB(pBloqueo.3G,X2261/60/(AO2261*O2261*AN2261))*'Parametros Radio 3G'!$H$72)+IF(Y2261=0,0,ErlangB(pBloqueo.3G,Y2261*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2261*O2261*AN2261))*'Parametros Radio 3G'!$H$73)+IF(Z2261=0,0,ErlangB(pBloqueo.3G,Z2261*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2261*O2261*AN2261))*'Parametros Radio 3G'!$H$74)+IF(AA2261=0,0,ErlangB(pBloqueo.3G,AA2261*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2261*O2261*AN2261))*'Parametros Radio 3G'!$H$75)+IF(AB2261=0,0,ErlangB(pBloqueo.3G,AB2261*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2261*O2261*AN2261))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2261/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2261=0,O2261=0),0,AI2261/(AR2261*O2261))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2261=0,0,IF(X2261=0,0,ErlangB(pBloqueo.3G,X2261/(AS2261*O2261*AR2261))*'Parametros Radio 3G'!$H$72)+IF(Y2261=0,0,ErlangB(pBloqueo.3G,Y2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2261*O2261*AR2261))*'Parametros Radio 3G'!$H$73)+IF(Z2261=0,0,ErlangB(pBloqueo.3G,Z2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2261*O2261*AR2261))*'Parametros Radio 3G'!$H$74)+IF(AA2261=0,0,ErlangB(pBloqueo.3G,AA2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2261*O2261*AR2261))*'Parametros Radio 3G'!$H$75)+IF(AB2261=0,0,ErlangB(pBloqueo.3G,AB2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2261*O2261*AR2261))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2261/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2261=0,O2261=0),0,AJ2261/(AV2261*O2261))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2261=0,0,IF(X2261=0,0,ErlangB(pBloqueo.3G,X2261/(AW2261*O2261*AV2261))*'Parametros Radio 3G'!$H$72)+IF(Y2261=0,0,ErlangB(pBloqueo.3G,Y2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2261*O2261*AV2261))*'Parametros Radio 3G'!$H$73)+IF(Z2261=0,0,ErlangB(pBloqueo.3G,Z2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2261*O2261*AV2261))*'Parametros Radio 3G'!$H$74)+IF(AA2261=0,0,ErlangB(pBloqueo.3G,AA2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2261*O2261*AV2261))*'Parametros Radio 3G'!$H$75)+IF(AB2261=0,0,ErlangB(pBloqueo.3G,AB2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2261*O2261*AV2261))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2261/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2261=0,O2261=0),0,AK2261/(AZ2261*O2261))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2261=0,0,IF(X2261=0,0,ErlangB(pBloqueo.3G,X2261/(BA2261*O2261*AZ2261))*'Parametros Radio 3G'!$H$72)+IF(Y2261=0,0,ErlangB(pBloqueo.3G,Y2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2261*O2261*AZ2261))*'Parametros Radio 3G'!$H$73)+IF(Z2261=0,0,ErlangB(pBloqueo.3G,Z2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2261*O2261*AZ2261))*'Parametros Radio 3G'!$H$74)+IF(AA2261=0,0,ErlangB(pBloqueo.3G,AA2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2261*O2261*AZ2261))*'Parametros Radio 3G'!$H$75)+IF(AB2261=0,0,ErlangB(pBloqueo.3G,AB2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2261*O2261*AZ2261))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2261/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2261,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2261=0,O2261=0),0,AL2261/(BD2261*O2261))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2261=0,0,IF(X2261=0,0,ErlangB(pBloqueo.3G,X2261/(BE2261*O2261*BD2261))*'Parametros Radio 3G'!$H$72)+IF(Y2261=0,0,ErlangB(pBloqueo.3G,Y2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2261*O2261*BD2261))*'Parametros Radio 3G'!$H$73)+IF(Z2261=0,0,ErlangB(pBloqueo.3G,Z2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2261*O2261*BD2261))*'Parametros Radio 3G'!$H$74)+IF(AA2261=0,0,ErlangB(pBloqueo.3G,AA2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2261*O2261*BD2261))*'Parametros Radio 3G'!$H$75)+IF(AB2261=0,0,ErlangB(pBloqueo.3G,AB2261*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2261*O2261*BD2261))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2261,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL2261",0,"D","MACROCELDA","FO","RNC13","DEFAULT",1,1,1,{"$f":"IF(N2268=0,0,INDEX(sectores.3G,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH(H2268,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.9202504757315772E-5,3.4013836865955923E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2268=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2265)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2268=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2265)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2265)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2265)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2265)","v":0.1078557223714889},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2265)","v":0.88214427762851111},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2268*R2268*(1+'Parametros Radio 3G'!$F$56)","v":36.852516703629533},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2268*S2268*T2268*(1+'Parametros Radio 3G'!$F$56)","v":0.2574382596739746},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2268*S2268*U2268*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2268*S2268*V2268*(1+'Parametros Radio 3G'!$F$56)","v":2.7766189463195445},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2268*S2268*W2268*(1+'Parametros Radio 3G'!$F$56)","v":22.709768761403922},{"$f":"X2268/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.3705033407259063E-2},{"$f":"Y2268*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6842684747617118E-3},{"$f":"Z2268*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2268*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5866393978968826E-2},{"$f":"AB2268*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0466152803119828E-2},0.1241711862103789,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2268/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2268=0,O2268=0),0,AH2268*0.6/AN2268)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2268,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2268,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2268=0,O2268=0),0,AH2268*0.6/AN2268)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2268=0,0,ErlangB(pBloqueo.3G,X2268/60/(AO2268*O2268*AN2268))*'Parametros Radio 3G'!$H$72)+IF(Y2268=0,0,ErlangB(pBloqueo.3G,Y2268*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2268*O2268*AN2268))*'Parametros Radio 3G'!$H$73)+IF(Z2268=0,0,ErlangB(pBloqueo.3G,Z2268*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2268*O2268*AN2268))*'Parametros Radio 3G'!$H$74)+IF(AA2268=0,0,ErlangB(pBloqueo.3G,AA2268*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2268*O2268*AN2268))*'Parametros Radio 3G'!$H$75)+IF(AB2268=0,0,ErlangB(pBloqueo.3G,AB2268*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2268*O2268*AN2268))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2268/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2268=0,O2268=0),0,AI2268/(AR2268*O2268))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2268=0,0,IF(X2268=0,0,ErlangB(pBloqueo.3G,X2268/(AS2268*O2268*AR2268))*'Parametros Radio 3G'!$H$72)+IF(Y2268=0,0,ErlangB(pBloqueo.3G,Y2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2268*O2268*AR2268))*'Parametros Radio 3G'!$H$73)+IF(Z2268=0,0,ErlangB(pBloqueo.3G,Z2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2268*O2268*AR2268))*'Parametros Radio 3G'!$H$74)+IF(AA2268=0,0,ErlangB(pBloqueo.3G,AA2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2268*O2268*AR2268))*'Parametros Radio 3G'!$H$75)+IF(AB2268=0,0,ErlangB(pBloqueo.3G,AB2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2268*O2268*AR2268))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2268/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2268=0,O2268=0),0,AJ2268/(AV2268*O2268))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2268=0,0,IF(X2268=0,0,ErlangB(pBloqueo.3G,X2268/(AW2268*O2268*AV2268))*'Parametros Radio 3G'!$H$72)+IF(Y2268=0,0,ErlangB(pBloqueo.3G,Y2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2268*O2268*AV2268))*'Parametros Radio 3G'!$H$73)+IF(Z2268=0,0,ErlangB(pBloqueo.3G,Z2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2268*O2268*AV2268))*'Parametros Radio 3G'!$H$74)+IF(AA2268=0,0,ErlangB(pBloqueo.3G,AA2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2268*O2268*AV2268))*'Parametros Radio 3G'!$H$75)+IF(AB2268=0,0,ErlangB(pBloqueo.3G,AB2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2268*O2268*AV2268))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2268/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2268=0,O2268=0),0,AK2268/(AZ2268*O2268))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2268=0,0,IF(X2268=0,0,ErlangB(pBloqueo.3G,X2268/(BA2268*O2268*AZ2268))*'Parametros Radio 3G'!$H$72)+IF(Y2268=0,0,ErlangB(pBloqueo.3G,Y2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2268*O2268*AZ2268))*'Parametros Radio 3G'!$H$73)+IF(Z2268=0,0,ErlangB(pBloqueo.3G,Z2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2268*O2268*AZ2268))*'Parametros Radio 3G'!$H$74)+IF(AA2268=0,0,ErlangB(pBloqueo.3G,AA2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2268*O2268*AZ2268))*'Parametros Radio 3G'!$H$75)+IF(AB2268=0,0,ErlangB(pBloqueo.3G,AB2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2268*O2268*AZ2268))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2268/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2268,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2268=0,O2268=0),0,AL2268/(BD2268*O2268))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2268=0,0,IF(X2268=0,0,ErlangB(pBloqueo.3G,X2268/(BE2268*O2268*BD2268))*'Parametros Radio 3G'!$H$72)+IF(Y2268=0,0,ErlangB(pBloqueo.3G,Y2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2268*O2268*BD2268))*'Parametros Radio 3G'!$H$73)+IF(Z2268=0,0,ErlangB(pBloqueo.3G,Z2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2268*O2268*BD2268))*'Parametros Radio 3G'!$H$74)+IF(AA2268=0,0,ErlangB(pBloqueo.3G,AA2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2268*O2268*BD2268))*'Parametros Radio 3G'!$H$75)+IF(AB2268=0,0,ErlangB(pBloqueo.3G,AB2268*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2268*O2268*BD2268))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2281,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2281",0,"D","MACROCELDA","FO","RNC22","DEFAULT",0,1,1,{"$f":"IF(N2288=0,0,INDEX(sectores.3G,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH(H2288,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.4034413175809989E-5,1.1543853956868139E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2288=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2285)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2288=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2285)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2285)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2285)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2285)","v":0.11642126195958304},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2285)","v":0.87357873804041697},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2288*R2288*(1+'Parametros Radio 3G'!$F$56)","v":46.085118516337765},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2288*S2288*T2288*(1+'Parametros Radio 3G'!$F$56)","v":8.7371197912727433E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2288*S2288*U2288*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2288*S2288*V2288*(1+'Parametros Radio 3G'!$F$56)","v":1.0171865119920205},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2288*S2288*W2288*(1+'Parametros Radio 3G'!$F$56)","v":7.6325620813679871},{"$f":"X2288/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.2170237032675531E-2},{"$f":"Y2288*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.250392814493416E-3},{"$f":"Z2288*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2288*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8124943542401169E-3},{"$f":"AB2288*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6961249069706637E-2},0.10913148610238217,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2288/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2288=0,O2288=0),0,AH2288*'Parametros Radio 3G'!$F$58/AN2288)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2288,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2288,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2288=0,O2288=0),0,AH2288*'Parametros Radio 3G'!$F$58/AN2288)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2288=0,0,ErlangB(pBloqueo.3G,X2288/60/(AO2288*O2288*AN2288))*'Parametros Radio 3G'!$H$72)+IF(Y2288=0,0,ErlangB(pBloqueo.3G,Y2288*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2288*O2288*AN2288))*'Parametros Radio 3G'!$H$73)+IF(Z2288=0,0,ErlangB(pBloqueo.3G,Z2288*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2288*O2288*AN2288))*'Parametros Radio 3G'!$H$74)+IF(AA2288=0,0,ErlangB(pBloqueo.3G,AA2288*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2288*O2288*AN2288))*'Parametros Radio 3G'!$H$75)+IF(AB2288=0,0,ErlangB(pBloqueo.3G,AB2288*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2288*O2288*AN2288))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2288/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2288=0,O2288=0),0,AI2288/(AR2288*O2288))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2288=0,0,IF(X2288=0,0,ErlangB(pBloqueo.3G,X2288/(AS2288*O2288*AR2288))*'Parametros Radio 3G'!$H$72)+IF(Y2288=0,0,ErlangB(pBloqueo.3G,Y2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2288*O2288*AR2288))*'Parametros Radio 3G'!$H$73)+IF(Z2288=0,0,ErlangB(pBloqueo.3G,Z2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2288*O2288*AR2288))*'Parametros Radio 3G'!$H$74)+IF(AA2288=0,0,ErlangB(pBloqueo.3G,AA2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2288*O2288*AR2288))*'Parametros Radio 3G'!$H$75)+IF(AB2288=0,0,ErlangB(pBloqueo.3G,AB2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2288*O2288*AR2288))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2288/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2288=0,O2288=0),0,AJ2288/(AV2288*O2288))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2288=0,0,IF(X2288=0,0,ErlangB(pBloqueo.3G,X2288/(AW2288*O2288*AV2288))*'Parametros Radio 3G'!$H$72)+IF(Y2288=0,0,ErlangB(pBloqueo.3G,Y2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2288*O2288*AV2288))*'Parametros Radio 3G'!$H$73)+IF(Z2288=0,0,ErlangB(pBloqueo.3G,Z2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2288*O2288*AV2288))*'Parametros Radio 3G'!$H$74)+IF(AA2288=0,0,ErlangB(pBloqueo.3G,AA2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2288*O2288*AV2288))*'Parametros Radio 3G'!$H$75)+IF(AB2288=0,0,ErlangB(pBloqueo.3G,AB2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2288*O2288*AV2288))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2288/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2288=0,O2288=0),0,AK2288/(AZ2288*O2288))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2288=0,0,IF(X2288=0,0,ErlangB(pBloqueo.3G,X2288/(BA2288*O2288*AZ2288))*'Parametros Radio 3G'!$H$72)+IF(Y2288=0,0,ErlangB(pBloqueo.3G,Y2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2288*O2288*AZ2288))*'Parametros Radio 3G'!$H$73)+IF(Z2288=0,0,ErlangB(pBloqueo.3G,Z2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2288*O2288*AZ2288))*'Parametros Radio 3G'!$H$74)+IF(AA2288=0,0,ErlangB(pBloqueo.3G,AA2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2288*O2288*AZ2288))*'Parametros Radio 3G'!$H$75)+IF(AB2288=0,0,ErlangB(pBloqueo.3G,AB2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2288*O2288*AZ2288))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2288/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2288,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2288=0,O2288=0),0,AL2288/(BD2288*O2288))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2288=0,0,IF(X2288=0,0,ErlangB(pBloqueo.3G,X2288/(BE2288*O2288*BD2288))*'Parametros Radio 3G'!$H$72)+IF(Y2288=0,0,ErlangB(pBloqueo.3G,Y2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2288*O2288*BD2288))*'Parametros Radio 3G'!$H$73)+IF(Z2288=0,0,ErlangB(pBloqueo.3G,Z2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2288*O2288*BD2288))*'Parametros Radio 3G'!$H$74)+IF(AA2288=0,0,ErlangB(pBloqueo.3G,AA2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2288*O2288*BD2288))*'Parametros Radio 3G'!$H$75)+IF(AB2288=0,0,ErlangB(pBloqueo.3G,AB2288*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2288*O2288*BD2288))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2297,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2297",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,0,1,{"$f":"IF(N2304=0,0,INDEX(sectores.3G,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH(H2304,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.5110971168652198E-5,4.8424711642195073E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2304=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2301)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2304=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2301)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2301)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2301)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2301)","v":0.10445493739401292},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2301)","v":0.88554506260598709},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2304*R2304*(1+'Parametros Radio 3G'!$F$56)","v":28.080785185094268},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2304*S2304*T2304*(1+'Parametros Radio 3G'!$F$56)","v":0.36650888694236711},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2304*S2304*U2304*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2304*S2304*V2304*(1+'Parametros Radio 3G'!$F$56)","v":3.8283662839914281},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2304*S2304*W2304*(1+'Parametros Radio 3G'!$F$56)","v":32.456013523302886},{"$f":"X2304/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6161570370188534E-2},{"$f":"Y2304*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.245207684327258E-3},{"$f":"Z2304*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2304*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1876378765665304E-2},{"$f":"AB2304*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2124474496228635E-2},0.12828604486641718,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2304/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2304=0,O2304=0),0,AH2304*'Parametros Radio 3G'!$F$58/AN2304)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2304,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2304,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2304=0,O2304=0),0,AH2304*'Parametros Radio 3G'!$F$58/AN2304)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2304=0,0,ErlangB(pBloqueo.3G,X2304/60/(AO2304*O2304*AN2304))*'Parametros Radio 3G'!$H$72)+IF(Y2304=0,0,ErlangB(pBloqueo.3G,Y2304*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2304*O2304*AN2304))*'Parametros Radio 3G'!$H$73)+IF(Z2304=0,0,ErlangB(pBloqueo.3G,Z2304*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2304*O2304*AN2304))*'Parametros Radio 3G'!$H$74)+IF(AA2304=0,0,ErlangB(pBloqueo.3G,AA2304*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2304*O2304*AN2304))*'Parametros Radio 3G'!$H$75)+IF(AB2304=0,0,ErlangB(pBloqueo.3G,AB2304*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2304*O2304*AN2304))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2304/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2304=0,O2304=0),0,AI2304/(AR2304*O2304))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2304=0,0,IF(X2304=0,0,ErlangB(pBloqueo.3G,X2304/(AS2304*O2304*AR2304))*'Parametros Radio 3G'!$H$72)+IF(Y2304=0,0,ErlangB(pBloqueo.3G,Y2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2304*O2304*AR2304))*'Parametros Radio 3G'!$H$73)+IF(Z2304=0,0,ErlangB(pBloqueo.3G,Z2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2304*O2304*AR2304))*'Parametros Radio 3G'!$H$74)+IF(AA2304=0,0,ErlangB(pBloqueo.3G,AA2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2304*O2304*AR2304))*'Parametros Radio 3G'!$H$75)+IF(AB2304=0,0,ErlangB(pBloqueo.3G,AB2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2304*O2304*AR2304))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2304/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2304=0,O2304=0),0,AJ2304/(AV2304*O2304))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2304=0,0,IF(X2304=0,0,ErlangB(pBloqueo.3G,X2304/(AW2304*O2304*AV2304))*'Parametros Radio 3G'!$H$72)+IF(Y2304=0,0,ErlangB(pBloqueo.3G,Y2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2304*O2304*AV2304))*'Parametros Radio 3G'!$H$73)+IF(Z2304=0,0,ErlangB(pBloqueo.3G,Z2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2304*O2304*AV2304))*'Parametros Radio 3G'!$H$74)+IF(AA2304=0,0,ErlangB(pBloqueo.3G,AA2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2304*O2304*AV2304))*'Parametros Radio 3G'!$H$75)+IF(AB2304=0,0,ErlangB(pBloqueo.3G,AB2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2304*O2304*AV2304))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2304/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2304=0,O2304=0),0,AK2304/(AZ2304*O2304))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2304=0,0,IF(X2304=0,0,ErlangB(pBloqueo.3G,X2304/(BA2304*O2304*AZ2304))*'Parametros Radio 3G'!$H$72)+IF(Y2304=0,0,ErlangB(pBloqueo.3G,Y2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2304*O2304*AZ2304))*'Parametros Radio 3G'!$H$73)+IF(Z2304=0,0,ErlangB(pBloqueo.3G,Z2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2304*O2304*AZ2304))*'Parametros Radio 3G'!$H$74)+IF(AA2304=0,0,ErlangB(pBloqueo.3G,AA2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2304*O2304*AZ2304))*'Parametros Radio 3G'!$H$75)+IF(AB2304=0,0,ErlangB(pBloqueo.3G,AB2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2304*O2304*AZ2304))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2304/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2304,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2304=0,O2304=0),0,AL2304/(BD2304*O2304))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2304=0,0,IF(X2304=0,0,ErlangB(pBloqueo.3G,X2304/(BE2304*O2304*BD2304))*'Parametros Radio 3G'!$H$72)+IF(Y2304=0,0,ErlangB(pBloqueo.3G,Y2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2304*O2304*BD2304))*'Parametros Radio 3G'!$H$73)+IF(Z2304=0,0,ErlangB(pBloqueo.3G,Z2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2304*O2304*BD2304))*'Parametros Radio 3G'!$H$74)+IF(AA2304=0,0,ErlangB(pBloqueo.3G,AA2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2304*O2304*BD2304))*'Parametros Radio 3G'!$H$75)+IF(AB2304=0,0,ErlangB(pBloqueo.3G,AB2304*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2304*O2304*BD2304))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2304,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2304",0,"TM","MACROCELDA","FO","RNC07","DEFAULT",1,1,1,{"$f":"IF(N2311=0,0,INDEX(sectores.3G,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH(H2311,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0804971192377156E-4,4.036376975065016E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2311=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2308)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2311=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2308)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2308)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2308)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2308)","v":0.18095736692825415},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2308)","v":0.80904263307174584},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2311*R2311*(1+'Parametros Radio 3G'!$F$56)","v":316.25199933168932},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2311*S2311*T2311*(1+'Parametros Radio 3G'!$F$56)","v":0.30549857340230896},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2311*S2311*U2311*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2311*S2311*V2311*(1+'Parametros Radio 3G'!$F$56)","v":5.528221744321975},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2311*S2311*W2311*(1+'Parametros Radio 3G'!$F$56)","v":24.716137022506583},{"$f":"X2311/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.63250399866337859},{"$f":"Y2311*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3720726068308974E-3},{"$f":"Z2311*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2311*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1589838538982715E-2},{"$f":"AB2311*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.492474893890352E-2},0.68742874760228212,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2311/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2311=0,O2311=0),0,AH2311*'Parametros Radio 3G'!$F$58/AN2311)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2311,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2311,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2311=0,O2311=0),0,AH2311*'Parametros Radio 3G'!$F$58/AN2311)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2311=0,0,ErlangB(pBloqueo.3G,X2311/60/(AO2311*O2311*AN2311))*'Parametros Radio 3G'!$H$72)+IF(Y2311=0,0,ErlangB(pBloqueo.3G,Y2311*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2311*O2311*AN2311))*'Parametros Radio 3G'!$H$73)+IF(Z2311=0,0,ErlangB(pBloqueo.3G,Z2311*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2311*O2311*AN2311))*'Parametros Radio 3G'!$H$74)+IF(AA2311=0,0,ErlangB(pBloqueo.3G,AA2311*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2311*O2311*AN2311))*'Parametros Radio 3G'!$H$75)+IF(AB2311=0,0,ErlangB(pBloqueo.3G,AB2311*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2311*O2311*AN2311))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2311/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2311=0,O2311=0),0,AI2311/(AR2311*O2311))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2311=0,0,IF(X2311=0,0,ErlangB(pBloqueo.3G,X2311/(AS2311*O2311*AR2311))*'Parametros Radio 3G'!$H$72)+IF(Y2311=0,0,ErlangB(pBloqueo.3G,Y2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2311*O2311*AR2311))*'Parametros Radio 3G'!$H$73)+IF(Z2311=0,0,ErlangB(pBloqueo.3G,Z2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2311*O2311*AR2311))*'Parametros Radio 3G'!$H$74)+IF(AA2311=0,0,ErlangB(pBloqueo.3G,AA2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2311*O2311*AR2311))*'Parametros Radio 3G'!$H$75)+IF(AB2311=0,0,ErlangB(pBloqueo.3G,AB2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2311*O2311*AR2311))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2311/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2311=0,O2311=0),0,AJ2311/(AV2311*O2311))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2311=0,0,IF(X2311=0,0,ErlangB(pBloqueo.3G,X2311/(AW2311*O2311*AV2311))*'Parametros Radio 3G'!$H$72)+IF(Y2311=0,0,ErlangB(pBloqueo.3G,Y2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2311*O2311*AV2311))*'Parametros Radio 3G'!$H$73)+IF(Z2311=0,0,ErlangB(pBloqueo.3G,Z2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2311*O2311*AV2311))*'Parametros Radio 3G'!$H$74)+IF(AA2311=0,0,ErlangB(pBloqueo.3G,AA2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2311*O2311*AV2311))*'Parametros Radio 3G'!$H$75)+IF(AB2311=0,0,ErlangB(pBloqueo.3G,AB2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2311*O2311*AV2311))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2311/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2311=0,O2311=0),0,AK2311/(AZ2311*O2311))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2311=0,0,IF(X2311=0,0,ErlangB(pBloqueo.3G,X2311/(BA2311*O2311*AZ2311))*'Parametros Radio 3G'!$H$72)+IF(Y2311=0,0,ErlangB(pBloqueo.3G,Y2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2311*O2311*AZ2311))*'Parametros Radio 3G'!$H$73)+IF(Z2311=0,0,ErlangB(pBloqueo.3G,Z2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2311*O2311*AZ2311))*'Parametros Radio 3G'!$H$74)+IF(AA2311=0,0,ErlangB(pBloqueo.3G,AA2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2311*O2311*AZ2311))*'Parametros Radio 3G'!$H$75)+IF(AB2311=0,0,ErlangB(pBloqueo.3G,AB2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2311*O2311*AZ2311))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2311/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2311,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2311=0,O2311=0),0,AL2311/(BD2311*O2311))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2311=0,0,IF(X2311=0,0,ErlangB(pBloqueo.3G,X2311/(BE2311*O2311*BD2311))*'Parametros Radio 3G'!$H$72)+IF(Y2311=0,0,ErlangB(pBloqueo.3G,Y2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2311*O2311*BD2311))*'Parametros Radio 3G'!$H$73)+IF(Z2311=0,0,ErlangB(pBloqueo.3G,Z2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2311*O2311*BD2311))*'Parametros Radio 3G'!$H$74)+IF(AA2311=0,0,ErlangB(pBloqueo.3G,AA2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2311*O2311*BD2311))*'Parametros Radio 3G'!$H$75)+IF(AB2311=0,0,ErlangB(pBloqueo.3G,AB2311*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2311*O2311*BD2311))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2320,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2320",0,"TERCERO","MACROCELDA","FO","RNC16","DEFAULT",1,1,1,{"$f":"IF(N2327=0,0,INDEX(sectores.3G,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH(H2327,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7456553375774442E-4,3.5058908678691836E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2327=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2324)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2327=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2324)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2324)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2324)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2324)","v":0.16793847803669515},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2324)","v":0.82206152196330484},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2327*R2327*(1+'Parametros Radio 3G'!$F$56)","v":295.40868805239194},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2327*S2327*T2327*(1+'Parametros Radio 3G'!$F$56)","v":0.2653480250369743},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2327*S2327*U2327*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2327*S2327*V2327*(1+'Parametros Radio 3G'!$F$56)","v":4.45621434747523},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2327*S2327*W2327*(1+'Parametros Radio 3G'!$F$56)","v":21.813240131185204},{"$f":"X2327/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.59081737610478391},{"$f":"Y2327*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7974672634987377E-3},{"$f":"Z2327*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2327*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5464081985572744E-2},{"$f":"AB2327*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8473866958189338E-2},0.63929124306297325,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2327/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2327=0,O2327=0),0,AH2327*'Parametros Radio 3G'!$F$58/AN2327)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2327,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2327,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2327=0,O2327=0),0,AH2327*'Parametros Radio 3G'!$F$58/AN2327)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2327=0,0,ErlangB(pBloqueo.3G,X2327/60/(AO2327*O2327*AN2327))*'Parametros Radio 3G'!$H$72)+IF(Y2327=0,0,ErlangB(pBloqueo.3G,Y2327*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2327*O2327*AN2327))*'Parametros Radio 3G'!$H$73)+IF(Z2327=0,0,ErlangB(pBloqueo.3G,Z2327*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2327*O2327*AN2327))*'Parametros Radio 3G'!$H$74)+IF(AA2327=0,0,ErlangB(pBloqueo.3G,AA2327*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2327*O2327*AN2327))*'Parametros Radio 3G'!$H$75)+IF(AB2327=0,0,ErlangB(pBloqueo.3G,AB2327*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2327*O2327*AN2327))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2327/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2327=0,O2327=0),0,AI2327/(AR2327*O2327))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2327=0,0,IF(X2327=0,0,ErlangB(pBloqueo.3G,X2327/(AS2327*O2327*AR2327))*'Parametros Radio 3G'!$H$72)+IF(Y2327=0,0,ErlangB(pBloqueo.3G,Y2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2327*O2327*AR2327))*'Parametros Radio 3G'!$H$73)+IF(Z2327=0,0,ErlangB(pBloqueo.3G,Z2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2327*O2327*AR2327))*'Parametros Radio 3G'!$H$74)+IF(AA2327=0,0,ErlangB(pBloqueo.3G,AA2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2327*O2327*AR2327))*'Parametros Radio 3G'!$H$75)+IF(AB2327=0,0,ErlangB(pBloqueo.3G,AB2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2327*O2327*AR2327))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2327/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2327=0,O2327=0),0,AJ2327/(AV2327*O2327))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2327=0,0,IF(X2327=0,0,ErlangB(pBloqueo.3G,X2327/(AW2327*O2327*AV2327))*'Parametros Radio 3G'!$H$72)+IF(Y2327=0,0,ErlangB(pBloqueo.3G,Y2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2327*O2327*AV2327))*'Parametros Radio 3G'!$H$73)+IF(Z2327=0,0,ErlangB(pBloqueo.3G,Z2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2327*O2327*AV2327))*'Parametros Radio 3G'!$H$74)+IF(AA2327=0,0,ErlangB(pBloqueo.3G,AA2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2327*O2327*AV2327))*'Parametros Radio 3G'!$H$75)+IF(AB2327=0,0,ErlangB(pBloqueo.3G,AB2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2327*O2327*AV2327))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2327/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2327=0,O2327=0),0,AK2327/(AZ2327*O2327))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2327=0,0,IF(X2327=0,0,ErlangB(pBloqueo.3G,X2327/(BA2327*O2327*AZ2327))*'Parametros Radio 3G'!$H$72)+IF(Y2327=0,0,ErlangB(pBloqueo.3G,Y2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2327*O2327*AZ2327))*'Parametros Radio 3G'!$H$73)+IF(Z2327=0,0,ErlangB(pBloqueo.3G,Z2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2327*O2327*AZ2327))*'Parametros Radio 3G'!$H$74)+IF(AA2327=0,0,ErlangB(pBloqueo.3G,AA2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2327*O2327*AZ2327))*'Parametros Radio 3G'!$H$75)+IF(AB2327=0,0,ErlangB(pBloqueo.3G,AB2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2327*O2327*AZ2327))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2327/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2327,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2327=0,O2327=0),0,AL2327/(BD2327*O2327))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2327=0,0,IF(X2327=0,0,ErlangB(pBloqueo.3G,X2327/(BE2327*O2327*BD2327))*'Parametros Radio 3G'!$H$72)+IF(Y2327=0,0,ErlangB(pBloqueo.3G,Y2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2327*O2327*BD2327))*'Parametros Radio 3G'!$H$73)+IF(Z2327=0,0,ErlangB(pBloqueo.3G,Z2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2327*O2327*BD2327))*'Parametros Radio 3G'!$H$74)+IF(AA2327=0,0,ErlangB(pBloqueo.3G,AA2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2327*O2327*BD2327))*'Parametros Radio 3G'!$H$75)+IF(AB2327=0,0,ErlangB(pBloqueo.3G,AB2327*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2327*O2327*BD2327))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2327,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL2327",0,"D","MACROCELDA","FO","RNC12","DEFAULT",1,1,1,{"$f":"IF(N2334=0,0,INDEX(sectores.3G,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH(H2334,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.2358126119017945E-4,4.0674436822557585E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2334=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2331)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2334=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2331)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2331)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2331)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2331)","v":0.13475052665722531},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2331)","v":0.85524947334277468},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2334*R2334*(1+'Parametros Radio 3G'!$F$56)","v":76.927158925719453},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2334*S2334*T2334*(1+'Parametros Radio 3G'!$F$56)","v":0.30784989855992168},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2334*S2334*U2334*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2334*S2334*V2334*(1+'Parametros Radio 3G'!$F$56)","v":4.1482935962322793},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2334*S2334*W2334*(1+'Parametros Radio 3G'!$F$56)","v":26.32884636119994},{"$f":"X2334/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.15385431785143891},{"$f":"Y2334*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4057230563137274E-3},{"$f":"Z2334*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2334*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3704534835613026E-2},{"$f":"AB2334*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8508547469333198E-2},0.21236286532077212,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2334/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2334=0,O2334=0),0,AH2334*'Parametros Radio 3G'!$F$58/AN2334)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2334,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2334,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2334=0,O2334=0),0,AH2334*'Parametros Radio 3G'!$F$58/AN2334)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2334=0,0,ErlangB(pBloqueo.3G,X2334/60/(AO2334*O2334*AN2334))*'Parametros Radio 3G'!$H$72)+IF(Y2334=0,0,ErlangB(pBloqueo.3G,Y2334*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2334*O2334*AN2334))*'Parametros Radio 3G'!$H$73)+IF(Z2334=0,0,ErlangB(pBloqueo.3G,Z2334*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2334*O2334*AN2334))*'Parametros Radio 3G'!$H$74)+IF(AA2334=0,0,ErlangB(pBloqueo.3G,AA2334*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2334*O2334*AN2334))*'Parametros Radio 3G'!$H$75)+IF(AB2334=0,0,ErlangB(pBloqueo.3G,AB2334*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2334*O2334*AN2334))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2334/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2334=0,O2334=0),0,AI2334/(AR2334*O2334))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2334=0,0,IF(X2334=0,0,ErlangB(pBloqueo.3G,X2334/(AS2334*O2334*AR2334))*'Parametros Radio 3G'!$H$72)+IF(Y2334=0,0,ErlangB(pBloqueo.3G,Y2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2334*O2334*AR2334))*'Parametros Radio 3G'!$H$73)+IF(Z2334=0,0,ErlangB(pBloqueo.3G,Z2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2334*O2334*AR2334))*'Parametros Radio 3G'!$H$74)+IF(AA2334=0,0,ErlangB(pBloqueo.3G,AA2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2334*O2334*AR2334))*'Parametros Radio 3G'!$H$75)+IF(AB2334=0,0,ErlangB(pBloqueo.3G,AB2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2334*O2334*AR2334))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2334/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2334=0,O2334=0),0,AJ2334/(AV2334*O2334))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2334=0,0,IF(X2334=0,0,ErlangB(pBloqueo.3G,X2334/(AW2334*O2334*AV2334))*'Parametros Radio 3G'!$H$72)+IF(Y2334=0,0,ErlangB(pBloqueo.3G,Y2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2334*O2334*AV2334))*'Parametros Radio 3G'!$H$73)+IF(Z2334=0,0,ErlangB(pBloqueo.3G,Z2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2334*O2334*AV2334))*'Parametros Radio 3G'!$H$74)+IF(AA2334=0,0,ErlangB(pBloqueo.3G,AA2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2334*O2334*AV2334))*'Parametros Radio 3G'!$H$75)+IF(AB2334=0,0,ErlangB(pBloqueo.3G,AB2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2334*O2334*AV2334))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2334/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2334=0,O2334=0),0,AK2334/(AZ2334*O2334))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2334=0,0,IF(X2334=0,0,ErlangB(pBloqueo.3G,X2334/(BA2334*O2334*AZ2334))*'Parametros Radio 3G'!$H$72)+IF(Y2334=0,0,ErlangB(pBloqueo.3G,Y2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2334*O2334*AZ2334))*'Parametros Radio 3G'!$H$73)+IF(Z2334=0,0,ErlangB(pBloqueo.3G,Z2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2334*O2334*AZ2334))*'Parametros Radio 3G'!$H$74)+IF(AA2334=0,0,ErlangB(pBloqueo.3G,AA2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2334*O2334*AZ2334))*'Parametros Radio 3G'!$H$75)+IF(AB2334=0,0,ErlangB(pBloqueo.3G,AB2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2334*O2334*AZ2334))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2334/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2334,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2334=0,O2334=0),0,AL2334/(BD2334*O2334))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2334=0,0,IF(X2334=0,0,ErlangB(pBloqueo.3G,X2334/(BE2334*O2334*BD2334))*'Parametros Radio 3G'!$H$72)+IF(Y2334=0,0,ErlangB(pBloqueo.3G,Y2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2334*O2334*BD2334))*'Parametros Radio 3G'!$H$73)+IF(Z2334=0,0,ErlangB(pBloqueo.3G,Z2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2334*O2334*BD2334))*'Parametros Radio 3G'!$H$74)+IF(AA2334=0,0,ErlangB(pBloqueo.3G,AA2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2334*O2334*BD2334))*'Parametros Radio 3G'!$H$75)+IF(AB2334=0,0,ErlangB(pBloqueo.3G,AB2334*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2334*O2334*BD2334))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2348,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL2348",0,"D","MACROCELDA","FO","RNC13","DEFAULT",0,1,1,{"$f":"IF(N2355=0,0,INDEX(sectores.3G,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH(H2355,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.839917232647429E-4,4.9315286239827558E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2355=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2352)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2355=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2352)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2352)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2352)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2352)","v":0.17109129278540414},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2352)","v":0.81890870721459585},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2355*R2355*(1+'Parametros Radio 3G'!$F$56)","v":176.77984686979303},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2355*S2355*T2355*(1+'Parametros Radio 3G'!$F$56)","v":0.37324931953242951},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2355*S2355*U2355*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2355*S2355*V2355*(1+'Parametros Radio 3G'!$F$56)","v":6.3859708610075705},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2355*S2355*W2355*(1+'Parametros Radio 3G'!$F$56)","v":30.565711772702919},{"$f":"X2355/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.35355969373958607},{"$f":"Y2355*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3416718358845015E-3},{"$f":"Z2355*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2355*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6491262062900411E-2},{"$f":"AB2355*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.7923803939339819E-2},0.4214834976789259,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2355/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2355=0,O2355=0),0,AH2355*'Parametros Radio 3G'!$F$58/AN2355)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2355,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2355,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2355=0,O2355=0),0,AH2355*'Parametros Radio 3G'!$F$58/AN2355)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2355=0,0,ErlangB(pBloqueo.3G,X2355/60/(AO2355*O2355*AN2355))*'Parametros Radio 3G'!$H$72)+IF(Y2355=0,0,ErlangB(pBloqueo.3G,Y2355*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2355*O2355*AN2355))*'Parametros Radio 3G'!$H$73)+IF(Z2355=0,0,ErlangB(pBloqueo.3G,Z2355*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2355*O2355*AN2355))*'Parametros Radio 3G'!$H$74)+IF(AA2355=0,0,ErlangB(pBloqueo.3G,AA2355*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2355*O2355*AN2355))*'Parametros Radio 3G'!$H$75)+IF(AB2355=0,0,ErlangB(pBloqueo.3G,AB2355*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2355*O2355*AN2355))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2355/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2355=0,O2355=0),0,AI2355/(AR2355*O2355))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2355=0,0,IF(X2355=0,0,ErlangB(pBloqueo.3G,X2355/(AS2355*O2355*AR2355))*'Parametros Radio 3G'!$H$72)+IF(Y2355=0,0,ErlangB(pBloqueo.3G,Y2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2355*O2355*AR2355))*'Parametros Radio 3G'!$H$73)+IF(Z2355=0,0,ErlangB(pBloqueo.3G,Z2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2355*O2355*AR2355))*'Parametros Radio 3G'!$H$74)+IF(AA2355=0,0,ErlangB(pBloqueo.3G,AA2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2355*O2355*AR2355))*'Parametros Radio 3G'!$H$75)+IF(AB2355=0,0,ErlangB(pBloqueo.3G,AB2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2355*O2355*AR2355))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2355/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2355=0,O2355=0),0,AJ2355/(AV2355*O2355))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2355=0,0,IF(X2355=0,0,ErlangB(pBloqueo.3G,X2355/(AW2355*O2355*AV2355))*'Parametros Radio 3G'!$H$72)+IF(Y2355=0,0,ErlangB(pBloqueo.3G,Y2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2355*O2355*AV2355))*'Parametros Radio 3G'!$H$73)+IF(Z2355=0,0,ErlangB(pBloqueo.3G,Z2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2355*O2355*AV2355))*'Parametros Radio 3G'!$H$74)+IF(AA2355=0,0,ErlangB(pBloqueo.3G,AA2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2355*O2355*AV2355))*'Parametros Radio 3G'!$H$75)+IF(AB2355=0,0,ErlangB(pBloqueo.3G,AB2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2355*O2355*AV2355))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2355/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2355=0,O2355=0),0,AK2355/(AZ2355*O2355))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2355=0,0,IF(X2355=0,0,ErlangB(pBloqueo.3G,X2355/(BA2355*O2355*AZ2355))*'Parametros Radio 3G'!$H$72)+IF(Y2355=0,0,ErlangB(pBloqueo.3G,Y2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2355*O2355*AZ2355))*'Parametros Radio 3G'!$H$73)+IF(Z2355=0,0,ErlangB(pBloqueo.3G,Z2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2355*O2355*AZ2355))*'Parametros Radio 3G'!$H$74)+IF(AA2355=0,0,ErlangB(pBloqueo.3G,AA2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2355*O2355*AZ2355))*'Parametros Radio 3G'!$H$75)+IF(AB2355=0,0,ErlangB(pBloqueo.3G,AB2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2355*O2355*AZ2355))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2355/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2355,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2355=0,O2355=0),0,AL2355/(BD2355*O2355))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2355=0,0,IF(X2355=0,0,ErlangB(pBloqueo.3G,X2355/(BE2355*O2355*BD2355))*'Parametros Radio 3G'!$H$72)+IF(Y2355=0,0,ErlangB(pBloqueo.3G,Y2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2355*O2355*BD2355))*'Parametros Radio 3G'!$H$73)+IF(Z2355=0,0,ErlangB(pBloqueo.3G,Z2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2355*O2355*BD2355))*'Parametros Radio 3G'!$H$74)+IF(AA2355=0,0,ErlangB(pBloqueo.3G,AA2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2355*O2355*BD2355))*'Parametros Radio 3G'!$H$75)+IF(AB2355=0,0,ErlangB(pBloqueo.3G,AB2355*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2355*O2355*BD2355))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2349,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL2349",0,"D","MACROCELDA","FO","RNC21","DEFAULT",1,1,1,{"$f":"IF(N2356=0,0,INDEX(sectores.3G,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH(H2356,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.4659841356662639E-4,2.2633225428366928E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2356=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2353)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2356=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2353)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2353)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2353)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2353)","v":0.14373891573949271},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2353)","v":0.84626108426050728},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2356*R2356*(1+'Parametros Radio 3G'!$F$56)","v":340.24788729318635},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2356*S2356*T2356*(1+'Parametros Radio 3G'!$F$56)","v":0.17130258453492403},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2356*S2356*U2356*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2356*S2356*V2356*(1+'Parametros Radio 3G'!$F$56)","v":2.4622847764422753},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2356*S2356*W2356*(1+'Parametros Radio 3G'!$F$56)","v":14.496671092515189},{"$f":"X2356/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.68049577458637267},{"$f":"Y2356*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4515575604282512E-3},{"$f":"Z2356*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2356*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4070198722527289E-2},{"$f":"AB2356*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2214824650033752E-2},0.71271059923640645,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2356/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2356=0,O2356=0),0,AH2356*'Parametros Radio 3G'!$F$58/AN2356)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2356,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2356,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2356=0,O2356=0),0,AH2356*'Parametros Radio 3G'!$F$58/AN2356)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2356=0,0,ErlangB(pBloqueo.3G,X2356/60/(AO2356*O2356*AN2356))*'Parametros Radio 3G'!$H$72)+IF(Y2356=0,0,ErlangB(pBloqueo.3G,Y2356*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2356*O2356*AN2356))*'Parametros Radio 3G'!$H$73)+IF(Z2356=0,0,ErlangB(pBloqueo.3G,Z2356*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2356*O2356*AN2356))*'Parametros Radio 3G'!$H$74)+IF(AA2356=0,0,ErlangB(pBloqueo.3G,AA2356*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2356*O2356*AN2356))*'Parametros Radio 3G'!$H$75)+IF(AB2356=0,0,ErlangB(pBloqueo.3G,AB2356*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2356*O2356*AN2356))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2356/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2356=0,O2356=0),0,AI2356/(AR2356*O2356))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2356=0,0,IF(X2356=0,0,ErlangB(pBloqueo.3G,X2356/(AS2356*O2356*AR2356))*'Parametros Radio 3G'!$H$72)+IF(Y2356=0,0,ErlangB(pBloqueo.3G,Y2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2356*O2356*AR2356))*'Parametros Radio 3G'!$H$73)+IF(Z2356=0,0,ErlangB(pBloqueo.3G,Z2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2356*O2356*AR2356))*'Parametros Radio 3G'!$H$74)+IF(AA2356=0,0,ErlangB(pBloqueo.3G,AA2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2356*O2356*AR2356))*'Parametros Radio 3G'!$H$75)+IF(AB2356=0,0,ErlangB(pBloqueo.3G,AB2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2356*O2356*AR2356))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2356/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2356=0,O2356=0),0,AJ2356/(AV2356*O2356))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2356=0,0,IF(X2356=0,0,ErlangB(pBloqueo.3G,X2356/(AW2356*O2356*AV2356))*'Parametros Radio 3G'!$H$72)+IF(Y2356=0,0,ErlangB(pBloqueo.3G,Y2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2356*O2356*AV2356))*'Parametros Radio 3G'!$H$73)+IF(Z2356=0,0,ErlangB(pBloqueo.3G,Z2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2356*O2356*AV2356))*'Parametros Radio 3G'!$H$74)+IF(AA2356=0,0,ErlangB(pBloqueo.3G,AA2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2356*O2356*AV2356))*'Parametros Radio 3G'!$H$75)+IF(AB2356=0,0,ErlangB(pBloqueo.3G,AB2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2356*O2356*AV2356))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2356/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2356=0,O2356=0),0,AK2356/(AZ2356*O2356))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2356=0,0,IF(X2356=0,0,ErlangB(pBloqueo.3G,X2356/(BA2356*O2356*AZ2356))*'Parametros Radio 3G'!$H$72)+IF(Y2356=0,0,ErlangB(pBloqueo.3G,Y2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2356*O2356*AZ2356))*'Parametros Radio 3G'!$H$73)+IF(Z2356=0,0,ErlangB(pBloqueo.3G,Z2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2356*O2356*AZ2356))*'Parametros Radio 3G'!$H$74)+IF(AA2356=0,0,ErlangB(pBloqueo.3G,AA2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2356*O2356*AZ2356))*'Parametros Radio 3G'!$H$75)+IF(AB2356=0,0,ErlangB(pBloqueo.3G,AB2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2356*O2356*AZ2356))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2356/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2356,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2356=0,O2356=0),0,AL2356/(BD2356*O2356))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2356=0,0,IF(X2356=0,0,ErlangB(pBloqueo.3G,X2356/(BE2356*O2356*BD2356))*'Parametros Radio 3G'!$H$72)+IF(Y2356=0,0,ErlangB(pBloqueo.3G,Y2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2356*O2356*BD2356))*'Parametros Radio 3G'!$H$73)+IF(Z2356=0,0,ErlangB(pBloqueo.3G,Z2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2356*O2356*BD2356))*'Parametros Radio 3G'!$H$74)+IF(AA2356=0,0,ErlangB(pBloqueo.3G,AA2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2356*O2356*BD2356))*'Parametros Radio 3G'!$H$75)+IF(AB2356=0,0,ErlangB(pBloqueo.3G,AB2356*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2356*O2356*BD2356))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2369,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK(VLOOKUP(A2376,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A2376,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A2376,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A2376,siteTipoZona,2,FALSE))","v":"PROVINCIA RURAL"},"IDCELL2369",0,"D","MACROCELDA","FO","RNC27","DEFAULT",1,1,1,{"$f":"IF(N2376=0,0,INDEX(sectores.3G,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH(H2376,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.4023978690106667E-4,3.1021501031248266E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2376=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2373)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2376=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2373)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2373)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2373)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2373)","v":0.14462409821804745},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2373)","v":0.84537590178195254},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2376*R2376*(1+'Parametros Radio 3G'!$F$56)","v":87.296797837702343},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2376*S2376*T2376*(1+'Parametros Radio 3G'!$F$56)","v":0.23479036691541802},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2376*S2376*U2376*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2376*S2376*V2376*(1+'Parametros Radio 3G'!$F$56)","v":3.395634508542678},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2376*S2376*W2376*(1+'Parametros Radio 3G'!$F$56)","v":19.848611816083682},{"$f":"X2376/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.17459359567540469},{"$f":"Y2376*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.360148363726913E-3},{"$f":"Z2376*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2376*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9403625763101021E-2},{"$f":"AB2376*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4108026257963735E-2},{"$f":"IF(H2376=AH$7,AC2376+AG2376,0)","v":0.21870162193336842},{"$f":"IF(H2376=AI$7,AC2376:AG2376,0)","v":0},{"$f":"IF(H2376=AJ$7,AC2376:AG2376,0)","v":0},{"$f":"IF(H2376=AK$7,AC2376:AG2376,0)","v":0},{"$f":"IF(H2376=AL$7,AC2376:AG2376,0)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2376/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2376=0,O2376=0),0,AH2376*'Parametros Radio 3G'!$F$58/AN2376)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2376,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2376,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2376=0,O2376=0),0,AH2376*'Parametros Radio 3G'!$F$58/AN2376)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2376=0,0,ErlangB(pBloqueo.3G,X2376/60/(AO2376*O2376*AN2376))*'Parametros Radio 3G'!$H$72)+IF(Y2376=0,0,ErlangB(pBloqueo.3G,Y2376*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2376*O2376*AN2376))*'Parametros Radio 3G'!$H$73)+IF(Z2376=0,0,ErlangB(pBloqueo.3G,Z2376*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2376*O2376*AN2376))*'Parametros Radio 3G'!$H$74)+IF(AA2376=0,0,ErlangB(pBloqueo.3G,AA2376*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2376*O2376*AN2376))*'Parametros Radio 3G'!$H$75)+IF(AB2376=0,0,ErlangB(pBloqueo.3G,AB2376*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2376*O2376*AN2376))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2376/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O2376=0,0,ROUNDUP(AQ2376/O2376,0))","v":0},{"$f":"ROUNDUP(IF(OR(AR2376=0,O2376=0),0,AI2376/(AR2376*O2376))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2376=0,0,IF(X2376=0,0,ErlangB(pBloqueo.3G,X2376/(AS2376*O2376*AR2376))*'Parametros Radio 3G'!$H$72)+IF(Y2376=0,0,ErlangB(pBloqueo.3G,Y2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2376*O2376*AR2376))*'Parametros Radio 3G'!$H$73)+IF(Z2376=0,0,ErlangB(pBloqueo.3G,Z2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2376*O2376*AR2376))*'Parametros Radio 3G'!$H$74)+IF(AA2376=0,0,ErlangB(pBloqueo.3G,AA2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2376*O2376*AR2376))*'Parametros Radio 3G'!$H$75)+IF(AB2376=0,0,ErlangB(pBloqueo.3G,AB2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2376*O2376*AR2376))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2376/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O2376=0,0,ROUNDUP(AU2376/O2376,0))","v":0},{"$f":"ROUNDUP(IF(OR(AV2376=0,O2376=0),0,AJ2376/(AV2376*O2376))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2376=0,0,IF(X2376=0,0,ErlangB(pBloqueo.3G,X2376/(AW2376*O2376*AV2376))*'Parametros Radio 3G'!$H$72)+IF(Y2376=0,0,ErlangB(pBloqueo.3G,Y2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2376*O2376*AV2376))*'Parametros Radio 3G'!$H$73)+IF(Z2376=0,0,ErlangB(pBloqueo.3G,Z2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2376*O2376*AV2376))*'Parametros Radio 3G'!$H$74)+IF(AA2376=0,0,ErlangB(pBloqueo.3G,AA2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2376*O2376*AV2376))*'Parametros Radio 3G'!$H$75)+IF(AB2376=0,0,ErlangB(pBloqueo.3G,AB2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2376*O2376*AV2376))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2376/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O2376=0,0,ROUNDUP(AY2376/O2376,0))","v":0},{"$f":"ROUNDUP(IF(OR(AZ2376=0,O2376=0),0,AK2376/(AZ2376*O2376))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2376=0,0,IF(X2376=0,0,ErlangB(pBloqueo.3G,X2376/(BA2376*O2376*AZ2376))*'Parametros Radio 3G'!$H$72)+IF(Y2376=0,0,ErlangB(pBloqueo.3G,Y2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2376*O2376*AZ2376))*'Parametros Radio 3G'!$H$73)+IF(Z2376=0,0,ErlangB(pBloqueo.3G,Z2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2376*O2376*AZ2376))*'Parametros Radio 3G'!$H$74)+IF(AA2376=0,0,ErlangB(pBloqueo.3G,AA2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2376*O2376*AZ2376))*'Parametros Radio 3G'!$H$75)+IF(AB2376=0,0,ErlangB(pBloqueo.3G,AB2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2376*O2376*AZ2376))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2376/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2376,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O2376=0,0,ROUNDUP(BC2376/O2376,0))","v":0},{"$f":"ROUNDUP(IF(OR(BD2376=0,O2376=0),0,AL2376/(BD2376*O2376))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2376=0,0,IF(X2376=0,0,ErlangB(pBloqueo.3G,X2376/(BE2376*O2376*BD2376))*'Parametros Radio 3G'!$H$72)+IF(Y2376=0,0,ErlangB(pBloqueo.3G,Y2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2376*O2376*BD2376))*'Parametros Radio 3G'!$H$73)+IF(Z2376=0,0,ErlangB(pBloqueo.3G,Z2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2376*O2376*BD2376))*'Parametros Radio 3G'!$H$74)+IF(AA2376=0,0,ErlangB(pBloqueo.3G,AA2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2376*O2376*BD2376))*'Parametros Radio 3G'!$H$75)+IF(AB2376=0,0,ErlangB(pBloqueo.3G,AB2376*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2376*O2376*BD2376))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CEILING((AG2376+X2376/60*0.012)/(MbpsporE1InterfazIub.3G*fUtilE1Iub.3G),1)","v":1}]
[2385,"LIMA","SUR","PROVINCIA RURAL","IDCELL2385",0,"D","MACROCELDA","FO","RNC34","DEFAULT",0,1,1,{"$f":"IF(N2392=0,0,INDEX(sectores.3G,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH(H2392,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.3300868684415232E-4,1.3576573693284673E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2392=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2389)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2392=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2389)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2389)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2389)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2389)","v":0.1185970972890691},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2389)","v":0.8714029027109309},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2392*R2392*(1+'Parametros Radio 3G'!$F$56)","v":145.04380446764458},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2392*S2392*T2392*(1+'Parametros Radio 3G'!$F$56)","v":0.10275610827759657},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2392*S2392*U2392*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2392*S2392*V2392*(1+'Parametros Radio 3G'!$F$56)","v":1.2186576170444228},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2392*S2392*W2392*(1+'Parametros Radio 3G'!$F$56)","v":8.9541971024376288},{"$f":"X2392/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29008760893528918},{"$f":"Y2392*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4705704225774108E-3},{"$f":"Z2392*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2392*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.9637578116824167E-3},{"$f":"AB2392*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9898215783194732E-2},0.3099858247184839,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2392/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2392=0,O2392=0),0,AH2392*'Parametros Radio 3G'!$F$58/AN2392)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2392,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2392,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2392=0,O2392=0),0,AH2392*'Parametros Radio 3G'!$F$58/AN2392)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2392=0,0,ErlangB(pBloqueo.3G,X2392/60/(AO2392*O2392*AN2392))*'Parametros Radio 3G'!$H$72)+IF(Y2392=0,0,ErlangB(pBloqueo.3G,Y2392*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2392*O2392*AN2392))*'Parametros Radio 3G'!$H$73)+IF(Z2392=0,0,ErlangB(pBloqueo.3G,Z2392*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2392*O2392*AN2392))*'Parametros Radio 3G'!$H$74)+IF(AA2392=0,0,ErlangB(pBloqueo.3G,AA2392*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2392*O2392*AN2392))*'Parametros Radio 3G'!$H$75)+IF(AB2392=0,0,ErlangB(pBloqueo.3G,AB2392*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2392*O2392*AN2392))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2392/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2392=0,O2392=0),0,AI2392/(AR2392*O2392))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2392=0,0,IF(X2392=0,0,ErlangB(pBloqueo.3G,X2392/(AS2392*O2392*AR2392))*'Parametros Radio 3G'!$H$72)+IF(Y2392=0,0,ErlangB(pBloqueo.3G,Y2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2392*O2392*AR2392))*'Parametros Radio 3G'!$H$73)+IF(Z2392=0,0,ErlangB(pBloqueo.3G,Z2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2392*O2392*AR2392))*'Parametros Radio 3G'!$H$74)+IF(AA2392=0,0,ErlangB(pBloqueo.3G,AA2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2392*O2392*AR2392))*'Parametros Radio 3G'!$H$75)+IF(AB2392=0,0,ErlangB(pBloqueo.3G,AB2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2392*O2392*AR2392))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2392/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2392=0,O2392=0),0,AJ2392/(AV2392*O2392))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2392=0,0,IF(X2392=0,0,ErlangB(pBloqueo.3G,X2392/(AW2392*O2392*AV2392))*'Parametros Radio 3G'!$H$72)+IF(Y2392=0,0,ErlangB(pBloqueo.3G,Y2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2392*O2392*AV2392))*'Parametros Radio 3G'!$H$73)+IF(Z2392=0,0,ErlangB(pBloqueo.3G,Z2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2392*O2392*AV2392))*'Parametros Radio 3G'!$H$74)+IF(AA2392=0,0,ErlangB(pBloqueo.3G,AA2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2392*O2392*AV2392))*'Parametros Radio 3G'!$H$75)+IF(AB2392=0,0,ErlangB(pBloqueo.3G,AB2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2392*O2392*AV2392))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2392/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2392=0,O2392=0),0,AK2392/(AZ2392*O2392))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2392=0,0,IF(X2392=0,0,ErlangB(pBloqueo.3G,X2392/(BA2392*O2392*AZ2392))*'Parametros Radio 3G'!$H$72)+IF(Y2392=0,0,ErlangB(pBloqueo.3G,Y2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2392*O2392*AZ2392))*'Parametros Radio 3G'!$H$73)+IF(Z2392=0,0,ErlangB(pBloqueo.3G,Z2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2392*O2392*AZ2392))*'Parametros Radio 3G'!$H$74)+IF(AA2392=0,0,ErlangB(pBloqueo.3G,AA2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2392*O2392*AZ2392))*'Parametros Radio 3G'!$H$75)+IF(AB2392=0,0,ErlangB(pBloqueo.3G,AB2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2392*O2392*AZ2392))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2392/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2392,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2392=0,O2392=0),0,AL2392/(BD2392*O2392))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2392=0,0,IF(X2392=0,0,ErlangB(pBloqueo.3G,X2392/(BE2392*O2392*BD2392))*'Parametros Radio 3G'!$H$72)+IF(Y2392=0,0,ErlangB(pBloqueo.3G,Y2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2392*O2392*BD2392))*'Parametros Radio 3G'!$H$73)+IF(Z2392=0,0,ErlangB(pBloqueo.3G,Z2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2392*O2392*BD2392))*'Parametros Radio 3G'!$H$74)+IF(AA2392=0,0,ErlangB(pBloqueo.3G,AA2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2392*O2392*BD2392))*'Parametros Radio 3G'!$H$75)+IF(AB2392=0,0,ErlangB(pBloqueo.3G,AB2392*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2392*O2392*BD2392))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2392,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2392",0,"D","MACROCELDA","FO","RNC29","DEFAULT",0,1,1,{"$f":"IF(N2399=0,0,INDEX(sectores.3G,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH(H2399,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.0034605414277848E-4,1.9428646417241549E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2399=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2396)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2399=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2396)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2396)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2396)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2396)","v":0.11831689453052054},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2396)","v":0.87168310546947947},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2399*R2399*(1+'Parametros Radio 3G'!$F$56)","v":186.96012985494852},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2399*S2399*T2399*(1+'Parametros Radio 3G'!$F$56)","v":0.14704830099546312},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2399*S2399*U2399*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2399*S2399*V2399*(1+'Parametros Radio 3G'!$F$56)","v":1.7398298319772434},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2399*S2399*W2399*(1+'Parametros Radio 3G'!$F$56)","v":12.817951966573592},{"$f":"X2399/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.37392025970989701},{"$f":"Y2399*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.104447957001261E-3},{"$f":"Z2399*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2399*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.9418847541556769E-3},{"$f":"AB2399*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.848433770349687E-2},0.40240459741339385,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2399/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2399=0,O2399=0),0,AH2399*'Parametros Radio 3G'!$F$58/AN2399)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2399,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2399,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2399=0,O2399=0),0,AH2399*'Parametros Radio 3G'!$F$58/AN2399)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2399=0,0,ErlangB(pBloqueo.3G,X2399/60/(AO2399*O2399*AN2399))*'Parametros Radio 3G'!$H$72)+IF(Y2399=0,0,ErlangB(pBloqueo.3G,Y2399*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2399*O2399*AN2399))*'Parametros Radio 3G'!$H$73)+IF(Z2399=0,0,ErlangB(pBloqueo.3G,Z2399*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2399*O2399*AN2399))*'Parametros Radio 3G'!$H$74)+IF(AA2399=0,0,ErlangB(pBloqueo.3G,AA2399*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2399*O2399*AN2399))*'Parametros Radio 3G'!$H$75)+IF(AB2399=0,0,ErlangB(pBloqueo.3G,AB2399*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2399*O2399*AN2399))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2399/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2399=0,O2399=0),0,AI2399/(AR2399*O2399))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2399=0,0,IF(X2399=0,0,ErlangB(pBloqueo.3G,X2399/(AS2399*O2399*AR2399))*'Parametros Radio 3G'!$H$72)+IF(Y2399=0,0,ErlangB(pBloqueo.3G,Y2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2399*O2399*AR2399))*'Parametros Radio 3G'!$H$73)+IF(Z2399=0,0,ErlangB(pBloqueo.3G,Z2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2399*O2399*AR2399))*'Parametros Radio 3G'!$H$74)+IF(AA2399=0,0,ErlangB(pBloqueo.3G,AA2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2399*O2399*AR2399))*'Parametros Radio 3G'!$H$75)+IF(AB2399=0,0,ErlangB(pBloqueo.3G,AB2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2399*O2399*AR2399))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2399/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2399=0,O2399=0),0,AJ2399/(AV2399*O2399))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2399=0,0,IF(X2399=0,0,ErlangB(pBloqueo.3G,X2399/(AW2399*O2399*AV2399))*'Parametros Radio 3G'!$H$72)+IF(Y2399=0,0,ErlangB(pBloqueo.3G,Y2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2399*O2399*AV2399))*'Parametros Radio 3G'!$H$73)+IF(Z2399=0,0,ErlangB(pBloqueo.3G,Z2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2399*O2399*AV2399))*'Parametros Radio 3G'!$H$74)+IF(AA2399=0,0,ErlangB(pBloqueo.3G,AA2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2399*O2399*AV2399))*'Parametros Radio 3G'!$H$75)+IF(AB2399=0,0,ErlangB(pBloqueo.3G,AB2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2399*O2399*AV2399))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2399/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2399=0,O2399=0),0,AK2399/(AZ2399*O2399))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2399=0,0,IF(X2399=0,0,ErlangB(pBloqueo.3G,X2399/(BA2399*O2399*AZ2399))*'Parametros Radio 3G'!$H$72)+IF(Y2399=0,0,ErlangB(pBloqueo.3G,Y2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2399*O2399*AZ2399))*'Parametros Radio 3G'!$H$73)+IF(Z2399=0,0,ErlangB(pBloqueo.3G,Z2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2399*O2399*AZ2399))*'Parametros Radio 3G'!$H$74)+IF(AA2399=0,0,ErlangB(pBloqueo.3G,AA2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2399*O2399*AZ2399))*'Parametros Radio 3G'!$H$75)+IF(AB2399=0,0,ErlangB(pBloqueo.3G,AB2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2399*O2399*AZ2399))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2399/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2399,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2399=0,O2399=0),0,AL2399/(BD2399*O2399))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2399=0,0,IF(X2399=0,0,ErlangB(pBloqueo.3G,X2399/(BE2399*O2399*BD2399))*'Parametros Radio 3G'!$H$72)+IF(Y2399=0,0,ErlangB(pBloqueo.3G,Y2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2399*O2399*BD2399))*'Parametros Radio 3G'!$H$73)+IF(Z2399=0,0,ErlangB(pBloqueo.3G,Z2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2399*O2399*BD2399))*'Parametros Radio 3G'!$H$74)+IF(AA2399=0,0,ErlangB(pBloqueo.3G,AA2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2399*O2399*BD2399))*'Parametros Radio 3G'!$H$75)+IF(AB2399=0,0,ErlangB(pBloqueo.3G,AB2399*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2399*O2399*BD2399))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2412,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL2412",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,1,1,{"$f":"IF(N2419=0,0,INDEX(sectores.3G,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH(H2419,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.7784932201502726E-4,6.0819568967370141E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2419=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2416)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2419=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2416)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2416)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2416)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2416)","v":9.8891425613061093E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2416)","v":0.89110857438693891},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2419*R2419*(1+'Parametros Radio 3G'!$F$56)","v":172.95631025451883},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2419*S2419*T2419*(1+'Parametros Radio 3G'!$F$56)","v":4.6032101731963801E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2419*S2419*U2419*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2419*S2419*V2419*(1+'Parametros Radio 3G'!$F$56)","v":0.4552180164239355},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2419*S2419*W2419*(1+'Parametros Radio 3G'!$F$56)","v":4.1019600550404771},{"$f":"X2419/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.34591262050903765},{"$f":"Y2419*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.5877784231790774E-4},{"$f":"Z2419*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2419*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6012458081367744E-3},{"$f":"AB2419*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.115466788978838E-3},0.35502808729801649,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2419/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2419=0,O2419=0),0,AH2419*'Parametros Radio 3G'!$F$58/AN2419)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2419,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2419,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2419=0,O2419=0),0,AH2419*'Parametros Radio 3G'!$F$58/AN2419)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2419=0,0,ErlangB(pBloqueo.3G,X2419/60/(AO2419*O2419*AN2419))*'Parametros Radio 3G'!$H$72)+IF(Y2419=0,0,ErlangB(pBloqueo.3G,Y2419*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2419*O2419*AN2419))*'Parametros Radio 3G'!$H$73)+IF(Z2419=0,0,ErlangB(pBloqueo.3G,Z2419*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2419*O2419*AN2419))*'Parametros Radio 3G'!$H$74)+IF(AA2419=0,0,ErlangB(pBloqueo.3G,AA2419*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2419*O2419*AN2419))*'Parametros Radio 3G'!$H$75)+IF(AB2419=0,0,ErlangB(pBloqueo.3G,AB2419*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2419*O2419*AN2419))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2419/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2419=0,O2419=0),0,AI2419/(AR2419*O2419))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2419=0,0,IF(X2419=0,0,ErlangB(pBloqueo.3G,X2419/(AS2419*O2419*AR2419))*'Parametros Radio 3G'!$H$72)+IF(Y2419=0,0,ErlangB(pBloqueo.3G,Y2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2419*O2419*AR2419))*'Parametros Radio 3G'!$H$73)+IF(Z2419=0,0,ErlangB(pBloqueo.3G,Z2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2419*O2419*AR2419))*'Parametros Radio 3G'!$H$74)+IF(AA2419=0,0,ErlangB(pBloqueo.3G,AA2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2419*O2419*AR2419))*'Parametros Radio 3G'!$H$75)+IF(AB2419=0,0,ErlangB(pBloqueo.3G,AB2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2419*O2419*AR2419))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2419/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2419=0,O2419=0),0,AJ2419/(AV2419*O2419))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2419=0,0,IF(X2419=0,0,ErlangB(pBloqueo.3G,X2419/(AW2419*O2419*AV2419))*'Parametros Radio 3G'!$H$72)+IF(Y2419=0,0,ErlangB(pBloqueo.3G,Y2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2419*O2419*AV2419))*'Parametros Radio 3G'!$H$73)+IF(Z2419=0,0,ErlangB(pBloqueo.3G,Z2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2419*O2419*AV2419))*'Parametros Radio 3G'!$H$74)+IF(AA2419=0,0,ErlangB(pBloqueo.3G,AA2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2419*O2419*AV2419))*'Parametros Radio 3G'!$H$75)+IF(AB2419=0,0,ErlangB(pBloqueo.3G,AB2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2419*O2419*AV2419))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2419/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2419=0,O2419=0),0,AK2419/(AZ2419*O2419))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2419=0,0,IF(X2419=0,0,ErlangB(pBloqueo.3G,X2419/(BA2419*O2419*AZ2419))*'Parametros Radio 3G'!$H$72)+IF(Y2419=0,0,ErlangB(pBloqueo.3G,Y2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2419*O2419*AZ2419))*'Parametros Radio 3G'!$H$73)+IF(Z2419=0,0,ErlangB(pBloqueo.3G,Z2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2419*O2419*AZ2419))*'Parametros Radio 3G'!$H$74)+IF(AA2419=0,0,ErlangB(pBloqueo.3G,AA2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2419*O2419*AZ2419))*'Parametros Radio 3G'!$H$75)+IF(AB2419=0,0,ErlangB(pBloqueo.3G,AB2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2419*O2419*AZ2419))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2419/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2419,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2419=0,O2419=0),0,AL2419/(BD2419*O2419))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2419=0,0,IF(X2419=0,0,ErlangB(pBloqueo.3G,X2419/(BE2419*O2419*BD2419))*'Parametros Radio 3G'!$H$72)+IF(Y2419=0,0,ErlangB(pBloqueo.3G,Y2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2419*O2419*BD2419))*'Parametros Radio 3G'!$H$73)+IF(Z2419=0,0,ErlangB(pBloqueo.3G,Z2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2419*O2419*BD2419))*'Parametros Radio 3G'!$H$74)+IF(AA2419=0,0,ErlangB(pBloqueo.3G,AA2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2419*O2419*BD2419))*'Parametros Radio 3G'!$H$75)+IF(AB2419=0,0,ErlangB(pBloqueo.3G,AB2419*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2419*O2419*BD2419))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2415,"LIMA","LIMA","LIMA URBANA","IDCELL2415",0,"D","MACROCELDA","FO","RNC39","DEFAULT",1,0,1,{"$f":"IF(N2422=0,0,INDEX(sectores.3G,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH(H2422,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.2466598992935749E-4,2.2935478099190288E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2422=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2419)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2422=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2419)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2419)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2419)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2419)","v":0.11751775259419951},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2419)","v":0.87248224740580049},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2422*R2422*(1+'Parametros Radio 3G'!$F$56)","v":77.602383464669842},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2422*S2422*T2422*(1+'Parametros Radio 3G'!$F$56)","v":0.17359022417596837},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2422*S2422*U2422*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2422*S2422*V2422*(1+'Parametros Radio 3G'!$F$56)","v":2.0399933017483063},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2422*S2422*W2422*(1+'Parametros Radio 3G'!$F$56)","v":15.145438891672548},{"$f":"X2422/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.15520476692933968},{"$f":"Y2422*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4842965892804061E-3},{"$f":"Z2422*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2422*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1657104581418894E-2},{"$f":"AB2422*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3656530870383443E-2},0.18886129779972313,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2422/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2422=0,O2422=0),0,AH2422*'Parametros Radio 3G'!$F$58/AN2422)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2422,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2422,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2422=0,O2422=0),0,AH2422*'Parametros Radio 3G'!$F$58/AN2422)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2422=0,0,ErlangB(pBloqueo.3G,X2422/60/(AO2422*O2422*AN2422))*'Parametros Radio 3G'!$H$72)+IF(Y2422=0,0,ErlangB(pBloqueo.3G,Y2422*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2422*O2422*AN2422))*'Parametros Radio 3G'!$H$73)+IF(Z2422=0,0,ErlangB(pBloqueo.3G,Z2422*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2422*O2422*AN2422))*'Parametros Radio 3G'!$H$74)+IF(AA2422=0,0,ErlangB(pBloqueo.3G,AA2422*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2422*O2422*AN2422))*'Parametros Radio 3G'!$H$75)+IF(AB2422=0,0,ErlangB(pBloqueo.3G,AB2422*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2422*O2422*AN2422))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2422/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2422=0,O2422=0),0,AI2422/(AR2422*O2422))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2422=0,0,IF(X2422=0,0,ErlangB(pBloqueo.3G,X2422/(AS2422*O2422*AR2422))*'Parametros Radio 3G'!$H$72)+IF(Y2422=0,0,ErlangB(pBloqueo.3G,Y2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2422*O2422*AR2422))*'Parametros Radio 3G'!$H$73)+IF(Z2422=0,0,ErlangB(pBloqueo.3G,Z2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2422*O2422*AR2422))*'Parametros Radio 3G'!$H$74)+IF(AA2422=0,0,ErlangB(pBloqueo.3G,AA2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2422*O2422*AR2422))*'Parametros Radio 3G'!$H$75)+IF(AB2422=0,0,ErlangB(pBloqueo.3G,AB2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2422*O2422*AR2422))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2422/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2422=0,O2422=0),0,AJ2422/(AV2422*O2422))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2422=0,0,IF(X2422=0,0,ErlangB(pBloqueo.3G,X2422/(AW2422*O2422*AV2422))*'Parametros Radio 3G'!$H$72)+IF(Y2422=0,0,ErlangB(pBloqueo.3G,Y2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2422*O2422*AV2422))*'Parametros Radio 3G'!$H$73)+IF(Z2422=0,0,ErlangB(pBloqueo.3G,Z2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2422*O2422*AV2422))*'Parametros Radio 3G'!$H$74)+IF(AA2422=0,0,ErlangB(pBloqueo.3G,AA2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2422*O2422*AV2422))*'Parametros Radio 3G'!$H$75)+IF(AB2422=0,0,ErlangB(pBloqueo.3G,AB2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2422*O2422*AV2422))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2422/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2422=0,O2422=0),0,AK2422/(AZ2422*O2422))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2422=0,0,IF(X2422=0,0,ErlangB(pBloqueo.3G,X2422/(BA2422*O2422*AZ2422))*'Parametros Radio 3G'!$H$72)+IF(Y2422=0,0,ErlangB(pBloqueo.3G,Y2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2422*O2422*AZ2422))*'Parametros Radio 3G'!$H$73)+IF(Z2422=0,0,ErlangB(pBloqueo.3G,Z2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2422*O2422*AZ2422))*'Parametros Radio 3G'!$H$74)+IF(AA2422=0,0,ErlangB(pBloqueo.3G,AA2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2422*O2422*AZ2422))*'Parametros Radio 3G'!$H$75)+IF(AB2422=0,0,ErlangB(pBloqueo.3G,AB2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2422*O2422*AZ2422))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2422/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2422,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2422=0,O2422=0),0,AL2422/(BD2422*O2422))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2422=0,0,IF(X2422=0,0,ErlangB(pBloqueo.3G,X2422/(BE2422*O2422*BD2422))*'Parametros Radio 3G'!$H$72)+IF(Y2422=0,0,ErlangB(pBloqueo.3G,Y2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2422*O2422*BD2422))*'Parametros Radio 3G'!$H$73)+IF(Z2422=0,0,ErlangB(pBloqueo.3G,Z2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2422*O2422*BD2422))*'Parametros Radio 3G'!$H$74)+IF(AA2422=0,0,ErlangB(pBloqueo.3G,AA2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2422*O2422*BD2422))*'Parametros Radio 3G'!$H$75)+IF(AB2422=0,0,ErlangB(pBloqueo.3G,AB2422*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2422*O2422*BD2422))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2435,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2435",0,"D","MACROCELDA","FO","RNC08","DEFAULT",1,1,1,{"$f":"IF(N2442=0,0,INDEX(sectores.3G,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH(H2442,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7602616342652611E-4,1.9592862151118431E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2442=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2439)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2442=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2439)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2439)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2439)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2439)","v":0.18523955544892101},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2439)","v":0.80476044455107898},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2442*R2442*(1+'Parametros Radio 3G'!$F$56)","v":296.31790430071192},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2442*S2442*T2442*(1+'Parametros Radio 3G'!$F$56)","v":0.14829118967358995},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2442*S2442*U2442*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2442*S2442*V2442*(1+'Parametros Radio 3G'!$F$56)","v":2.7469394052127405},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2442*S2442*W2442*(1+'Parametros Radio 3G'!$F$56)","v":11.933888372472651},{"$f":"X2442/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.59263580860142373},{"$f":"Y2442*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1222352726095162E-3},{"$f":"Z2442*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2442*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5696796601215663E-2},{"$f":"AB2442*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6519751938828114E-2},0.61915556054025189,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2442/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2442=0,O2442=0),0,AH2442*'Parametros Radio 3G'!$F$58/AN2442)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2442,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2442,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2442=0,O2442=0),0,AH2442*'Parametros Radio 3G'!$F$58/AN2442)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2442=0,0,ErlangB(pBloqueo.3G,X2442/60/(AO2442*O2442*AN2442))*'Parametros Radio 3G'!$H$72)+IF(Y2442=0,0,ErlangB(pBloqueo.3G,Y2442*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2442*O2442*AN2442))*'Parametros Radio 3G'!$H$73)+IF(Z2442=0,0,ErlangB(pBloqueo.3G,Z2442*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2442*O2442*AN2442))*'Parametros Radio 3G'!$H$74)+IF(AA2442=0,0,ErlangB(pBloqueo.3G,AA2442*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2442*O2442*AN2442))*'Parametros Radio 3G'!$H$75)+IF(AB2442=0,0,ErlangB(pBloqueo.3G,AB2442*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2442*O2442*AN2442))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2442/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2442=0,O2442=0),0,AI2442/(AR2442*O2442))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2442=0,0,IF(X2442=0,0,ErlangB(pBloqueo.3G,X2442/(AS2442*O2442*AR2442))*'Parametros Radio 3G'!$H$72)+IF(Y2442=0,0,ErlangB(pBloqueo.3G,Y2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2442*O2442*AR2442))*'Parametros Radio 3G'!$H$73)+IF(Z2442=0,0,ErlangB(pBloqueo.3G,Z2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2442*O2442*AR2442))*'Parametros Radio 3G'!$H$74)+IF(AA2442=0,0,ErlangB(pBloqueo.3G,AA2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2442*O2442*AR2442))*'Parametros Radio 3G'!$H$75)+IF(AB2442=0,0,ErlangB(pBloqueo.3G,AB2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2442*O2442*AR2442))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2442/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2442=0,O2442=0),0,AJ2442/(AV2442*O2442))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2442=0,0,IF(X2442=0,0,ErlangB(pBloqueo.3G,X2442/(AW2442*O2442*AV2442))*'Parametros Radio 3G'!$H$72)+IF(Y2442=0,0,ErlangB(pBloqueo.3G,Y2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2442*O2442*AV2442))*'Parametros Radio 3G'!$H$73)+IF(Z2442=0,0,ErlangB(pBloqueo.3G,Z2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2442*O2442*AV2442))*'Parametros Radio 3G'!$H$74)+IF(AA2442=0,0,ErlangB(pBloqueo.3G,AA2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2442*O2442*AV2442))*'Parametros Radio 3G'!$H$75)+IF(AB2442=0,0,ErlangB(pBloqueo.3G,AB2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2442*O2442*AV2442))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2442/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2442=0,O2442=0),0,AK2442/(AZ2442*O2442))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2442=0,0,IF(X2442=0,0,ErlangB(pBloqueo.3G,X2442/(BA2442*O2442*AZ2442))*'Parametros Radio 3G'!$H$72)+IF(Y2442=0,0,ErlangB(pBloqueo.3G,Y2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2442*O2442*AZ2442))*'Parametros Radio 3G'!$H$73)+IF(Z2442=0,0,ErlangB(pBloqueo.3G,Z2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2442*O2442*AZ2442))*'Parametros Radio 3G'!$H$74)+IF(AA2442=0,0,ErlangB(pBloqueo.3G,AA2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2442*O2442*AZ2442))*'Parametros Radio 3G'!$H$75)+IF(AB2442=0,0,ErlangB(pBloqueo.3G,AB2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2442*O2442*AZ2442))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2442/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2442,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2442=0,O2442=0),0,AL2442/(BD2442*O2442))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2442=0,0,IF(X2442=0,0,ErlangB(pBloqueo.3G,X2442/(BE2442*O2442*BD2442))*'Parametros Radio 3G'!$H$72)+IF(Y2442=0,0,ErlangB(pBloqueo.3G,Y2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2442*O2442*BD2442))*'Parametros Radio 3G'!$H$73)+IF(Z2442=0,0,ErlangB(pBloqueo.3G,Z2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2442*O2442*BD2442))*'Parametros Radio 3G'!$H$74)+IF(AA2442=0,0,ErlangB(pBloqueo.3G,AA2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2442*O2442*BD2442))*'Parametros Radio 3G'!$H$75)+IF(AB2442=0,0,ErlangB(pBloqueo.3G,AB2442*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2442*O2442*BD2442))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2442,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL2442",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N2449=0,0,INDEX(sectores.3G,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH(H2449,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},5.2170545725086675E-4,5.5416462101967525E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2449=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2446)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2449=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2446)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2446)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2446)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2446)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2446)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2449*R2449*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2449*S2449*T2449*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2449*S2449*U2449*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2449*S2449*V2449*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2449*S2449*W2449*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X2449/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y2449*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z2449*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2449*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB2449*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2449/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN2449=0,O2449=0),0,AH2449*'Parametros Radio 3G'!$F$58/AN2449)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2449,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2449,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2449=0,O2449=0),0,AH2449*'Parametros Radio 3G'!$F$58/AN2449)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X2449=0,0,ErlangB(pBloqueo.3G,X2449/60/(AO2449*O2449*AN2449))*'Parametros Radio 3G'!$H$72)+IF(Y2449=0,0,ErlangB(pBloqueo.3G,Y2449*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2449*O2449*AN2449))*'Parametros Radio 3G'!$H$73)+IF(Z2449=0,0,ErlangB(pBloqueo.3G,Z2449*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2449*O2449*AN2449))*'Parametros Radio 3G'!$H$74)+IF(AA2449=0,0,ErlangB(pBloqueo.3G,AA2449*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2449*O2449*AN2449))*'Parametros Radio 3G'!$H$75)+IF(AB2449=0,0,ErlangB(pBloqueo.3G,AB2449*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2449*O2449*AN2449))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2449/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2449=0,O2449=0),0,AI2449/(AR2449*O2449))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2449=0,0,IF(X2449=0,0,ErlangB(pBloqueo.3G,X2449/(AS2449*O2449*AR2449))*'Parametros Radio 3G'!$H$72)+IF(Y2449=0,0,ErlangB(pBloqueo.3G,Y2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2449*O2449*AR2449))*'Parametros Radio 3G'!$H$73)+IF(Z2449=0,0,ErlangB(pBloqueo.3G,Z2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2449*O2449*AR2449))*'Parametros Radio 3G'!$H$74)+IF(AA2449=0,0,ErlangB(pBloqueo.3G,AA2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2449*O2449*AR2449))*'Parametros Radio 3G'!$H$75)+IF(AB2449=0,0,ErlangB(pBloqueo.3G,AB2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2449*O2449*AR2449))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2449/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2449=0,O2449=0),0,AJ2449/(AV2449*O2449))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2449=0,0,IF(X2449=0,0,ErlangB(pBloqueo.3G,X2449/(AW2449*O2449*AV2449))*'Parametros Radio 3G'!$H$72)+IF(Y2449=0,0,ErlangB(pBloqueo.3G,Y2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2449*O2449*AV2449))*'Parametros Radio 3G'!$H$73)+IF(Z2449=0,0,ErlangB(pBloqueo.3G,Z2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2449*O2449*AV2449))*'Parametros Radio 3G'!$H$74)+IF(AA2449=0,0,ErlangB(pBloqueo.3G,AA2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2449*O2449*AV2449))*'Parametros Radio 3G'!$H$75)+IF(AB2449=0,0,ErlangB(pBloqueo.3G,AB2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2449*O2449*AV2449))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2449/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2449=0,O2449=0),0,AK2449/(AZ2449*O2449))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2449=0,0,IF(X2449=0,0,ErlangB(pBloqueo.3G,X2449/(BA2449*O2449*AZ2449))*'Parametros Radio 3G'!$H$72)+IF(Y2449=0,0,ErlangB(pBloqueo.3G,Y2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2449*O2449*AZ2449))*'Parametros Radio 3G'!$H$73)+IF(Z2449=0,0,ErlangB(pBloqueo.3G,Z2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2449*O2449*AZ2449))*'Parametros Radio 3G'!$H$74)+IF(AA2449=0,0,ErlangB(pBloqueo.3G,AA2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2449*O2449*AZ2449))*'Parametros Radio 3G'!$H$75)+IF(AB2449=0,0,ErlangB(pBloqueo.3G,AB2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2449*O2449*AZ2449))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2449/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2449,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2449=0,O2449=0),0,AL2449/(BD2449*O2449))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2449=0,0,IF(X2449=0,0,ErlangB(pBloqueo.3G,X2449/(BE2449*O2449*BD2449))*'Parametros Radio 3G'!$H$72)+IF(Y2449=0,0,ErlangB(pBloqueo.3G,Y2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2449*O2449*BD2449))*'Parametros Radio 3G'!$H$73)+IF(Z2449=0,0,ErlangB(pBloqueo.3G,Z2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2449*O2449*BD2449))*'Parametros Radio 3G'!$H$74)+IF(AA2449=0,0,ErlangB(pBloqueo.3G,AA2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2449*O2449*BD2449))*'Parametros Radio 3G'!$H$75)+IF(AB2449=0,0,ErlangB(pBloqueo.3G,AB2449*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2449*O2449*BD2449))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2458,"LIMA","NORTE","PROVINCIA RURAL","IDCELL2458",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N2465=0,0,INDEX(sectores.3G,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH(H2465,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},3.2422849170319652E-4,1.0271819675008458E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2465=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2462)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2465=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2462)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2462)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2462)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2462)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2462)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2465*R2465*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2465*S2465*T2465*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2465*S2465*U2465*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2465*S2465*V2465*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2465*S2465*W2465*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X2465/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y2465*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z2465*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2465*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB2465*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2465/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN2465=0,O2465=0),0,AH2465*'Parametros Radio 3G'!$F$58/AN2465)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2465,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2465,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2465=0,O2465=0),0,AH2465*'Parametros Radio 3G'!$F$58/AN2465)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X2465=0,0,ErlangB(pBloqueo.3G,X2465/60/(AO2465*O2465*AN2465))*'Parametros Radio 3G'!$H$72)+IF(Y2465=0,0,ErlangB(pBloqueo.3G,Y2465*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2465*O2465*AN2465))*'Parametros Radio 3G'!$H$73)+IF(Z2465=0,0,ErlangB(pBloqueo.3G,Z2465*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2465*O2465*AN2465))*'Parametros Radio 3G'!$H$74)+IF(AA2465=0,0,ErlangB(pBloqueo.3G,AA2465*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2465*O2465*AN2465))*'Parametros Radio 3G'!$H$75)+IF(AB2465=0,0,ErlangB(pBloqueo.3G,AB2465*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2465*O2465*AN2465))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2465/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2465=0,O2465=0),0,AI2465/(AR2465*O2465))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2465=0,0,IF(X2465=0,0,ErlangB(pBloqueo.3G,X2465/(AS2465*O2465*AR2465))*'Parametros Radio 3G'!$H$72)+IF(Y2465=0,0,ErlangB(pBloqueo.3G,Y2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2465*O2465*AR2465))*'Parametros Radio 3G'!$H$73)+IF(Z2465=0,0,ErlangB(pBloqueo.3G,Z2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2465*O2465*AR2465))*'Parametros Radio 3G'!$H$74)+IF(AA2465=0,0,ErlangB(pBloqueo.3G,AA2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2465*O2465*AR2465))*'Parametros Radio 3G'!$H$75)+IF(AB2465=0,0,ErlangB(pBloqueo.3G,AB2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2465*O2465*AR2465))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2465/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2465=0,O2465=0),0,AJ2465/(AV2465*O2465))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2465=0,0,IF(X2465=0,0,ErlangB(pBloqueo.3G,X2465/(AW2465*O2465*AV2465))*'Parametros Radio 3G'!$H$72)+IF(Y2465=0,0,ErlangB(pBloqueo.3G,Y2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2465*O2465*AV2465))*'Parametros Radio 3G'!$H$73)+IF(Z2465=0,0,ErlangB(pBloqueo.3G,Z2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2465*O2465*AV2465))*'Parametros Radio 3G'!$H$74)+IF(AA2465=0,0,ErlangB(pBloqueo.3G,AA2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2465*O2465*AV2465))*'Parametros Radio 3G'!$H$75)+IF(AB2465=0,0,ErlangB(pBloqueo.3G,AB2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2465*O2465*AV2465))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2465/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2465=0,O2465=0),0,AK2465/(AZ2465*O2465))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2465=0,0,IF(X2465=0,0,ErlangB(pBloqueo.3G,X2465/(BA2465*O2465*AZ2465))*'Parametros Radio 3G'!$H$72)+IF(Y2465=0,0,ErlangB(pBloqueo.3G,Y2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2465*O2465*AZ2465))*'Parametros Radio 3G'!$H$73)+IF(Z2465=0,0,ErlangB(pBloqueo.3G,Z2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2465*O2465*AZ2465))*'Parametros Radio 3G'!$H$74)+IF(AA2465=0,0,ErlangB(pBloqueo.3G,AA2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2465*O2465*AZ2465))*'Parametros Radio 3G'!$H$75)+IF(AB2465=0,0,ErlangB(pBloqueo.3G,AB2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2465*O2465*AZ2465))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2465/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2465,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2465=0,O2465=0),0,AL2465/(BD2465*O2465))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2465=0,0,IF(X2465=0,0,ErlangB(pBloqueo.3G,X2465/(BE2465*O2465*BD2465))*'Parametros Radio 3G'!$H$72)+IF(Y2465=0,0,ErlangB(pBloqueo.3G,Y2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2465*O2465*BD2465))*'Parametros Radio 3G'!$H$73)+IF(Z2465=0,0,ErlangB(pBloqueo.3G,Z2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2465*O2465*BD2465))*'Parametros Radio 3G'!$H$74)+IF(AA2465=0,0,ErlangB(pBloqueo.3G,AA2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2465*O2465*BD2465))*'Parametros Radio 3G'!$H$75)+IF(AB2465=0,0,ErlangB(pBloqueo.3G,AB2465*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2465*O2465*BD2465))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2478,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2478",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N2485=0,0,INDEX(sectores.3G,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH(H2485,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},1.7652602476662894E-4,2.9490077277437033E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2485=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2482)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2485=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2482)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2482)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2482)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2482)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2482)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2485*R2485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2485*S2485*T2485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2485*S2485*U2485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2485*S2485*V2485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2485*S2485*W2485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X2485/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y2485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z2485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB2485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN2485=0,O2485=0),0,AH2485*'Parametros Radio 3G'!$F$58/AN2485)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2485,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2485,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2485=0,O2485=0),0,AH2485*'Parametros Radio 3G'!$F$58/AN2485)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X2485=0,0,ErlangB(pBloqueo.3G,X2485/60/(AO2485*O2485*AN2485))*'Parametros Radio 3G'!$H$72)+IF(Y2485=0,0,ErlangB(pBloqueo.3G,Y2485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2485*O2485*AN2485))*'Parametros Radio 3G'!$H$73)+IF(Z2485=0,0,ErlangB(pBloqueo.3G,Z2485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2485*O2485*AN2485))*'Parametros Radio 3G'!$H$74)+IF(AA2485=0,0,ErlangB(pBloqueo.3G,AA2485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2485*O2485*AN2485))*'Parametros Radio 3G'!$H$75)+IF(AB2485=0,0,ErlangB(pBloqueo.3G,AB2485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2485*O2485*AN2485))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2485=0,O2485=0),0,AI2485/(AR2485*O2485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2485=0,0,IF(X2485=0,0,ErlangB(pBloqueo.3G,X2485/(AS2485*O2485*AR2485))*'Parametros Radio 3G'!$H$72)+IF(Y2485=0,0,ErlangB(pBloqueo.3G,Y2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2485*O2485*AR2485))*'Parametros Radio 3G'!$H$73)+IF(Z2485=0,0,ErlangB(pBloqueo.3G,Z2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2485*O2485*AR2485))*'Parametros Radio 3G'!$H$74)+IF(AA2485=0,0,ErlangB(pBloqueo.3G,AA2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2485*O2485*AR2485))*'Parametros Radio 3G'!$H$75)+IF(AB2485=0,0,ErlangB(pBloqueo.3G,AB2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2485*O2485*AR2485))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2485=0,O2485=0),0,AJ2485/(AV2485*O2485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2485=0,0,IF(X2485=0,0,ErlangB(pBloqueo.3G,X2485/(AW2485*O2485*AV2485))*'Parametros Radio 3G'!$H$72)+IF(Y2485=0,0,ErlangB(pBloqueo.3G,Y2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2485*O2485*AV2485))*'Parametros Radio 3G'!$H$73)+IF(Z2485=0,0,ErlangB(pBloqueo.3G,Z2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2485*O2485*AV2485))*'Parametros Radio 3G'!$H$74)+IF(AA2485=0,0,ErlangB(pBloqueo.3G,AA2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2485*O2485*AV2485))*'Parametros Radio 3G'!$H$75)+IF(AB2485=0,0,ErlangB(pBloqueo.3G,AB2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2485*O2485*AV2485))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2485=0,O2485=0),0,AK2485/(AZ2485*O2485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2485=0,0,IF(X2485=0,0,ErlangB(pBloqueo.3G,X2485/(BA2485*O2485*AZ2485))*'Parametros Radio 3G'!$H$72)+IF(Y2485=0,0,ErlangB(pBloqueo.3G,Y2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2485*O2485*AZ2485))*'Parametros Radio 3G'!$H$73)+IF(Z2485=0,0,ErlangB(pBloqueo.3G,Z2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2485*O2485*AZ2485))*'Parametros Radio 3G'!$H$74)+IF(AA2485=0,0,ErlangB(pBloqueo.3G,AA2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2485*O2485*AZ2485))*'Parametros Radio 3G'!$H$75)+IF(AB2485=0,0,ErlangB(pBloqueo.3G,AB2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2485*O2485*AZ2485))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2485,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2485=0,O2485=0),0,AL2485/(BD2485*O2485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2485=0,0,IF(X2485=0,0,ErlangB(pBloqueo.3G,X2485/(BE2485*O2485*BD2485))*'Parametros Radio 3G'!$H$72)+IF(Y2485=0,0,ErlangB(pBloqueo.3G,Y2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2485*O2485*BD2485))*'Parametros Radio 3G'!$H$73)+IF(Z2485=0,0,ErlangB(pBloqueo.3G,Z2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2485*O2485*BD2485))*'Parametros Radio 3G'!$H$74)+IF(AA2485=0,0,ErlangB(pBloqueo.3G,AA2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2485*O2485*BD2485))*'Parametros Radio 3G'!$H$75)+IF(AB2485=0,0,ErlangB(pBloqueo.3G,AB2485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2485*O2485*BD2485))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2481,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2481",0,"TM","MACROCELDA","FO","RNC25","DEFAULT",1,0,1,{"$f":"IF(N2488=0,0,INDEX(sectores.3G,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH(H2488,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1909068123468275E-4,2.9474796797106467E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2488=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2485)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2488=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2485)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2485)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2485)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2485)","v":0.18241120648046849},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2485)","v":0.8075887935195315},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2488*R2488*(1+'Parametros Radio 3G'!$F$56)","v":323.12480830527142},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2488*S2488*T2488*(1+'Parametros Radio 3G'!$F$56)","v":0.22308392968409327},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2488*S2488*U2488*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2488*S2488*V2488*(1+'Parametros Radio 3G'!$F$56)","v":4.0693008760079419},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2488*S2488*W2488*(1+'Parametros Radio 3G'!$F$56)","v":18.016008162717274},{"$f":"X2488/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.64624961661054281},{"$f":"Y2488*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1926143783054493E-3},{"$f":"Z2488*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2488*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3253147862902526E-2},{"$f":"AB2488*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0035573694927273E-2},0.68628519030547008,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2488/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2488=0,O2488=0),0,AH2488*'Parametros Radio 3G'!$F$58/AN2488)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2488,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2488,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2488=0,O2488=0),0,AH2488*'Parametros Radio 3G'!$F$58/AN2488)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2488=0,0,ErlangB(pBloqueo.3G,X2488/60/(AO2488*O2488*AN2488))*'Parametros Radio 3G'!$H$72)+IF(Y2488=0,0,ErlangB(pBloqueo.3G,Y2488*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2488*O2488*AN2488))*'Parametros Radio 3G'!$H$73)+IF(Z2488=0,0,ErlangB(pBloqueo.3G,Z2488*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2488*O2488*AN2488))*'Parametros Radio 3G'!$H$74)+IF(AA2488=0,0,ErlangB(pBloqueo.3G,AA2488*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2488*O2488*AN2488))*'Parametros Radio 3G'!$H$75)+IF(AB2488=0,0,ErlangB(pBloqueo.3G,AB2488*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2488*O2488*AN2488))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2488/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2488=0,O2488=0),0,AI2488/(AR2488*O2488))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2488=0,0,IF(X2488=0,0,ErlangB(pBloqueo.3G,X2488/(AS2488*O2488*AR2488))*'Parametros Radio 3G'!$H$72)+IF(Y2488=0,0,ErlangB(pBloqueo.3G,Y2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2488*O2488*AR2488))*'Parametros Radio 3G'!$H$73)+IF(Z2488=0,0,ErlangB(pBloqueo.3G,Z2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2488*O2488*AR2488))*'Parametros Radio 3G'!$H$74)+IF(AA2488=0,0,ErlangB(pBloqueo.3G,AA2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2488*O2488*AR2488))*'Parametros Radio 3G'!$H$75)+IF(AB2488=0,0,ErlangB(pBloqueo.3G,AB2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2488*O2488*AR2488))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2488/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2488=0,O2488=0),0,AJ2488/(AV2488*O2488))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2488=0,0,IF(X2488=0,0,ErlangB(pBloqueo.3G,X2488/(AW2488*O2488*AV2488))*'Parametros Radio 3G'!$H$72)+IF(Y2488=0,0,ErlangB(pBloqueo.3G,Y2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2488*O2488*AV2488))*'Parametros Radio 3G'!$H$73)+IF(Z2488=0,0,ErlangB(pBloqueo.3G,Z2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2488*O2488*AV2488))*'Parametros Radio 3G'!$H$74)+IF(AA2488=0,0,ErlangB(pBloqueo.3G,AA2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2488*O2488*AV2488))*'Parametros Radio 3G'!$H$75)+IF(AB2488=0,0,ErlangB(pBloqueo.3G,AB2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2488*O2488*AV2488))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2488/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2488=0,O2488=0),0,AK2488/(AZ2488*O2488))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2488=0,0,IF(X2488=0,0,ErlangB(pBloqueo.3G,X2488/(BA2488*O2488*AZ2488))*'Parametros Radio 3G'!$H$72)+IF(Y2488=0,0,ErlangB(pBloqueo.3G,Y2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2488*O2488*AZ2488))*'Parametros Radio 3G'!$H$73)+IF(Z2488=0,0,ErlangB(pBloqueo.3G,Z2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2488*O2488*AZ2488))*'Parametros Radio 3G'!$H$74)+IF(AA2488=0,0,ErlangB(pBloqueo.3G,AA2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2488*O2488*AZ2488))*'Parametros Radio 3G'!$H$75)+IF(AB2488=0,0,ErlangB(pBloqueo.3G,AB2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2488*O2488*AZ2488))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2488/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2488,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2488=0,O2488=0),0,AL2488/(BD2488*O2488))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2488=0,0,IF(X2488=0,0,ErlangB(pBloqueo.3G,X2488/(BE2488*O2488*BD2488))*'Parametros Radio 3G'!$H$72)+IF(Y2488=0,0,ErlangB(pBloqueo.3G,Y2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2488*O2488*BD2488))*'Parametros Radio 3G'!$H$73)+IF(Z2488=0,0,ErlangB(pBloqueo.3G,Z2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2488*O2488*BD2488))*'Parametros Radio 3G'!$H$74)+IF(AA2488=0,0,ErlangB(pBloqueo.3G,AA2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2488*O2488*BD2488))*'Parametros Radio 3G'!$H$75)+IF(AB2488=0,0,ErlangB(pBloqueo.3G,AB2488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2488*O2488*BD2488))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2501,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2501",0,"TM","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N2508=0,0,INDEX(sectores.3G,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH(H2508,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},3.8054182672481602E-4,3.7754676978317647E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2508=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2505)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2508=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2505)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2505)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2505)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2505)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2505)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2508*R2508*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2508*S2508*T2508*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2508*S2508*U2508*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2508*S2508*V2508*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2508*S2508*W2508*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X2508/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y2508*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z2508*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2508*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB2508*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2508/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN2508=0,O2508=0),0,AH2508*'Parametros Radio 3G'!$F$58/AN2508)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2508,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2508,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2508=0,O2508=0),0,AH2508*'Parametros Radio 3G'!$F$58/AN2508)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X2508=0,0,ErlangB(pBloqueo.3G,X2508/60/(AO2508*O2508*AN2508))*'Parametros Radio 3G'!$H$72)+IF(Y2508=0,0,ErlangB(pBloqueo.3G,Y2508*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2508*O2508*AN2508))*'Parametros Radio 3G'!$H$73)+IF(Z2508=0,0,ErlangB(pBloqueo.3G,Z2508*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2508*O2508*AN2508))*'Parametros Radio 3G'!$H$74)+IF(AA2508=0,0,ErlangB(pBloqueo.3G,AA2508*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2508*O2508*AN2508))*'Parametros Radio 3G'!$H$75)+IF(AB2508=0,0,ErlangB(pBloqueo.3G,AB2508*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2508*O2508*AN2508))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2508/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2508=0,O2508=0),0,AI2508/(AR2508*O2508))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2508=0,0,IF(X2508=0,0,ErlangB(pBloqueo.3G,X2508/(AS2508*O2508*AR2508))*'Parametros Radio 3G'!$H$72)+IF(Y2508=0,0,ErlangB(pBloqueo.3G,Y2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2508*O2508*AR2508))*'Parametros Radio 3G'!$H$73)+IF(Z2508=0,0,ErlangB(pBloqueo.3G,Z2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2508*O2508*AR2508))*'Parametros Radio 3G'!$H$74)+IF(AA2508=0,0,ErlangB(pBloqueo.3G,AA2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2508*O2508*AR2508))*'Parametros Radio 3G'!$H$75)+IF(AB2508=0,0,ErlangB(pBloqueo.3G,AB2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2508*O2508*AR2508))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2508/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2508=0,O2508=0),0,AJ2508/(AV2508*O2508))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2508=0,0,IF(X2508=0,0,ErlangB(pBloqueo.3G,X2508/(AW2508*O2508*AV2508))*'Parametros Radio 3G'!$H$72)+IF(Y2508=0,0,ErlangB(pBloqueo.3G,Y2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2508*O2508*AV2508))*'Parametros Radio 3G'!$H$73)+IF(Z2508=0,0,ErlangB(pBloqueo.3G,Z2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2508*O2508*AV2508))*'Parametros Radio 3G'!$H$74)+IF(AA2508=0,0,ErlangB(pBloqueo.3G,AA2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2508*O2508*AV2508))*'Parametros Radio 3G'!$H$75)+IF(AB2508=0,0,ErlangB(pBloqueo.3G,AB2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2508*O2508*AV2508))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2508/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2508=0,O2508=0),0,AK2508/(AZ2508*O2508))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2508=0,0,IF(X2508=0,0,ErlangB(pBloqueo.3G,X2508/(BA2508*O2508*AZ2508))*'Parametros Radio 3G'!$H$72)+IF(Y2508=0,0,ErlangB(pBloqueo.3G,Y2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2508*O2508*AZ2508))*'Parametros Radio 3G'!$H$73)+IF(Z2508=0,0,ErlangB(pBloqueo.3G,Z2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2508*O2508*AZ2508))*'Parametros Radio 3G'!$H$74)+IF(AA2508=0,0,ErlangB(pBloqueo.3G,AA2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2508*O2508*AZ2508))*'Parametros Radio 3G'!$H$75)+IF(AB2508=0,0,ErlangB(pBloqueo.3G,AB2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2508*O2508*AZ2508))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2508/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2508,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2508=0,O2508=0),0,AL2508/(BD2508*O2508))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2508=0,0,IF(X2508=0,0,ErlangB(pBloqueo.3G,X2508/(BE2508*O2508*BD2508))*'Parametros Radio 3G'!$H$72)+IF(Y2508=0,0,ErlangB(pBloqueo.3G,Y2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2508*O2508*BD2508))*'Parametros Radio 3G'!$H$73)+IF(Z2508=0,0,ErlangB(pBloqueo.3G,Z2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2508*O2508*BD2508))*'Parametros Radio 3G'!$H$74)+IF(AA2508=0,0,ErlangB(pBloqueo.3G,AA2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2508*O2508*BD2508))*'Parametros Radio 3G'!$H$75)+IF(AB2508=0,0,ErlangB(pBloqueo.3G,AB2508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2508*O2508*BD2508))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2509,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL2509",0,"TERCERO","MACROCELDA","FO","RNC03","DEFAULT",1,0,1,{"$f":"IF(N2516=0,0,INDEX(sectores.3G,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH(H2516,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.4595926136843941E-5,4.1853814491180991E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2516=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2513)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2516=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2513)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2513)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2513)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2513)","v":0.10034264745781298},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2513)","v":0.88965735254218703},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2516*R2516*(1+'Parametros Radio 3G'!$F$56)","v":33.985002630476359},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2516*S2516*T2516*(1+'Parametros Radio 3G'!$F$56)","v":0.3167761757013472},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2516*S2516*U2516*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2516*S2516*V2516*(1+'Parametros Radio 3G'!$F$56)","v":3.1786160121434479},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2516*S2516*W2516*(1+'Parametros Radio 3G'!$F$56)","v":28.182225382289896},{"$f":"X2516/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.7970005260952718E-2},{"$f":"Y2516*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.533469419697277E-3},{"$f":"Z2516*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2516*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8163520069391131E-2},{"$f":"AB2516*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2627167516199775E-2},0.13059717277715249,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2516/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2516=0,O2516=0),0,AH2516*'Parametros Radio 3G'!$F$58/AN2516)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2516,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2516,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2516=0,O2516=0),0,AH2516*'Parametros Radio 3G'!$F$58/AN2516)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2516=0,0,ErlangB(pBloqueo.3G,X2516/60/(AO2516*O2516*AN2516))*'Parametros Radio 3G'!$H$72)+IF(Y2516=0,0,ErlangB(pBloqueo.3G,Y2516*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2516*O2516*AN2516))*'Parametros Radio 3G'!$H$73)+IF(Z2516=0,0,ErlangB(pBloqueo.3G,Z2516*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2516*O2516*AN2516))*'Parametros Radio 3G'!$H$74)+IF(AA2516=0,0,ErlangB(pBloqueo.3G,AA2516*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2516*O2516*AN2516))*'Parametros Radio 3G'!$H$75)+IF(AB2516=0,0,ErlangB(pBloqueo.3G,AB2516*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2516*O2516*AN2516))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2516/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2516=0,O2516=0),0,AI2516/(AR2516*O2516))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2516=0,0,IF(X2516=0,0,ErlangB(pBloqueo.3G,X2516/(AS2516*O2516*AR2516))*'Parametros Radio 3G'!$H$72)+IF(Y2516=0,0,ErlangB(pBloqueo.3G,Y2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2516*O2516*AR2516))*'Parametros Radio 3G'!$H$73)+IF(Z2516=0,0,ErlangB(pBloqueo.3G,Z2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2516*O2516*AR2516))*'Parametros Radio 3G'!$H$74)+IF(AA2516=0,0,ErlangB(pBloqueo.3G,AA2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2516*O2516*AR2516))*'Parametros Radio 3G'!$H$75)+IF(AB2516=0,0,ErlangB(pBloqueo.3G,AB2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2516*O2516*AR2516))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2516/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2516=0,O2516=0),0,AJ2516/(AV2516*O2516))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2516=0,0,IF(X2516=0,0,ErlangB(pBloqueo.3G,X2516/(AW2516*O2516*AV2516))*'Parametros Radio 3G'!$H$72)+IF(Y2516=0,0,ErlangB(pBloqueo.3G,Y2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2516*O2516*AV2516))*'Parametros Radio 3G'!$H$73)+IF(Z2516=0,0,ErlangB(pBloqueo.3G,Z2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2516*O2516*AV2516))*'Parametros Radio 3G'!$H$74)+IF(AA2516=0,0,ErlangB(pBloqueo.3G,AA2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2516*O2516*AV2516))*'Parametros Radio 3G'!$H$75)+IF(AB2516=0,0,ErlangB(pBloqueo.3G,AB2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2516*O2516*AV2516))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2516/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2516=0,O2516=0),0,AK2516/(AZ2516*O2516))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2516=0,0,IF(X2516=0,0,ErlangB(pBloqueo.3G,X2516/(BA2516*O2516*AZ2516))*'Parametros Radio 3G'!$H$72)+IF(Y2516=0,0,ErlangB(pBloqueo.3G,Y2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2516*O2516*AZ2516))*'Parametros Radio 3G'!$H$73)+IF(Z2516=0,0,ErlangB(pBloqueo.3G,Z2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2516*O2516*AZ2516))*'Parametros Radio 3G'!$H$74)+IF(AA2516=0,0,ErlangB(pBloqueo.3G,AA2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2516*O2516*AZ2516))*'Parametros Radio 3G'!$H$75)+IF(AB2516=0,0,ErlangB(pBloqueo.3G,AB2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2516*O2516*AZ2516))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2516/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2516,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2516=0,O2516=0),0,AL2516/(BD2516*O2516))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2516=0,0,IF(X2516=0,0,ErlangB(pBloqueo.3G,X2516/(BE2516*O2516*BD2516))*'Parametros Radio 3G'!$H$72)+IF(Y2516=0,0,ErlangB(pBloqueo.3G,Y2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2516*O2516*BD2516))*'Parametros Radio 3G'!$H$73)+IF(Z2516=0,0,ErlangB(pBloqueo.3G,Z2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2516*O2516*BD2516))*'Parametros Radio 3G'!$H$74)+IF(AA2516=0,0,ErlangB(pBloqueo.3G,AA2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2516*O2516*BD2516))*'Parametros Radio 3G'!$H$75)+IF(AB2516=0,0,ErlangB(pBloqueo.3G,AB2516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2516*O2516*BD2516))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2523,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2523",0,"TERCERO","MACROCELDA","FO","RNC17","DEFAULT",0,1,1,{"$f":"IF(N2530=0,0,INDEX(sectores.3G,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH(H2530,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6664489648652689E-4,2.1168015565981306E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2530=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2527)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2530=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2527)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2527)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2527)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2527)","v":0.14605425254496551},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2527)","v":0.84394574745503448},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2530*R2530*(1+'Parametros Radio 3G'!$F$56)","v":228.22999174541809},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2530*S2530*T2530*(1+'Parametros Radio 3G'!$F$56)","v":1.6021294832257321E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2530*S2530*U2530*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2530*S2530*V2530*(1+'Parametros Radio 3G'!$F$56)","v":0.23399782415278597},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2530*S2530*W2530*(1+'Parametros Radio 3G'!$F$56)","v":1.3521103642406878},{"$f":"X2530/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.45645998349083616},{"$f":"Y2530*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2928507810028367E-4},{"$f":"Z2530*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2530*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3371304237302056E-3},{"$f":"AB2530*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0046896983126395E-3},0.4594646731891488,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2530/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2530=0,O2530=0),0,AH2530*'Parametros Radio 3G'!$F$58/AN2530)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2530,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2530,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2530=0,O2530=0),0,AH2530*'Parametros Radio 3G'!$F$58/AN2530)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2530=0,0,ErlangB(pBloqueo.3G,X2530/60/(AO2530*O2530*AN2530))*'Parametros Radio 3G'!$H$72)+IF(Y2530=0,0,ErlangB(pBloqueo.3G,Y2530*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2530*O2530*AN2530))*'Parametros Radio 3G'!$H$73)+IF(Z2530=0,0,ErlangB(pBloqueo.3G,Z2530*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2530*O2530*AN2530))*'Parametros Radio 3G'!$H$74)+IF(AA2530=0,0,ErlangB(pBloqueo.3G,AA2530*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2530*O2530*AN2530))*'Parametros Radio 3G'!$H$75)+IF(AB2530=0,0,ErlangB(pBloqueo.3G,AB2530*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2530*O2530*AN2530))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2530/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2530=0,O2530=0),0,AI2530/(AR2530*O2530))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2530=0,0,IF(X2530=0,0,ErlangB(pBloqueo.3G,X2530/(AS2530*O2530*AR2530))*'Parametros Radio 3G'!$H$72)+IF(Y2530=0,0,ErlangB(pBloqueo.3G,Y2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2530*O2530*AR2530))*'Parametros Radio 3G'!$H$73)+IF(Z2530=0,0,ErlangB(pBloqueo.3G,Z2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2530*O2530*AR2530))*'Parametros Radio 3G'!$H$74)+IF(AA2530=0,0,ErlangB(pBloqueo.3G,AA2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2530*O2530*AR2530))*'Parametros Radio 3G'!$H$75)+IF(AB2530=0,0,ErlangB(pBloqueo.3G,AB2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2530*O2530*AR2530))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2530/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2530=0,O2530=0),0,AJ2530/(AV2530*O2530))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2530=0,0,IF(X2530=0,0,ErlangB(pBloqueo.3G,X2530/(AW2530*O2530*AV2530))*'Parametros Radio 3G'!$H$72)+IF(Y2530=0,0,ErlangB(pBloqueo.3G,Y2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2530*O2530*AV2530))*'Parametros Radio 3G'!$H$73)+IF(Z2530=0,0,ErlangB(pBloqueo.3G,Z2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2530*O2530*AV2530))*'Parametros Radio 3G'!$H$74)+IF(AA2530=0,0,ErlangB(pBloqueo.3G,AA2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2530*O2530*AV2530))*'Parametros Radio 3G'!$H$75)+IF(AB2530=0,0,ErlangB(pBloqueo.3G,AB2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2530*O2530*AV2530))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2530/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2530=0,O2530=0),0,AK2530/(AZ2530*O2530))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2530=0,0,IF(X2530=0,0,ErlangB(pBloqueo.3G,X2530/(BA2530*O2530*AZ2530))*'Parametros Radio 3G'!$H$72)+IF(Y2530=0,0,ErlangB(pBloqueo.3G,Y2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2530*O2530*AZ2530))*'Parametros Radio 3G'!$H$73)+IF(Z2530=0,0,ErlangB(pBloqueo.3G,Z2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2530*O2530*AZ2530))*'Parametros Radio 3G'!$H$74)+IF(AA2530=0,0,ErlangB(pBloqueo.3G,AA2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2530*O2530*AZ2530))*'Parametros Radio 3G'!$H$75)+IF(AB2530=0,0,ErlangB(pBloqueo.3G,AB2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2530*O2530*AZ2530))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2530/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2530,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2530=0,O2530=0),0,AL2530/(BD2530*O2530))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2530=0,0,IF(X2530=0,0,ErlangB(pBloqueo.3G,X2530/(BE2530*O2530*BD2530))*'Parametros Radio 3G'!$H$72)+IF(Y2530=0,0,ErlangB(pBloqueo.3G,Y2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2530*O2530*BD2530))*'Parametros Radio 3G'!$H$73)+IF(Z2530=0,0,ErlangB(pBloqueo.3G,Z2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2530*O2530*BD2530))*'Parametros Radio 3G'!$H$74)+IF(AA2530=0,0,ErlangB(pBloqueo.3G,AA2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2530*O2530*BD2530))*'Parametros Radio 3G'!$H$75)+IF(AB2530=0,0,ErlangB(pBloqueo.3G,AB2530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2530*O2530*BD2530))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2530,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2530",0,"TM","MACROCELDA","FO","RNC27","DEFAULT",1,1,1,{"$f":"IF(N2537=0,0,INDEX(sectores.3G,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH(H2537,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2300190226646256E-5,2.7328246611559872E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2537=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2534)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2537=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2534)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2534)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2534)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2534)","v":0.1302820723683461},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2534)","v":0.85971792763165389},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2537*R2537*(1+'Parametros Radio 3G'!$F$56)","v":20.106299636094359},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2537*S2537*T2537*(1+'Parametros Radio 3G'!$F$56)","v":0.20683747838700189},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2537*S2537*U2537*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2537*S2537*V2537*(1+'Parametros Radio 3G'!$F$56)","v":2.6947215327701581},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2537*S2537*W2537*(1+'Parametros Radio 3G'!$F$56)","v":17.782188827543013},{"$f":"X2537/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0212599272188718E-2},{"$f":"Y2537*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9601070252164852E-3},{"$f":"Z2537*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2537*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5398408758686619E-2},{"$f":"AB2537*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9515975172317808E-2},7.9728574444506525E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2537/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2537=0,O2537=0),0,AH2537*'Parametros Radio 3G'!$F$58/AN2537)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2537,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2537,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2537=0,O2537=0),0,AH2537*'Parametros Radio 3G'!$F$58/AN2537)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2537=0,0,ErlangB(pBloqueo.3G,X2537/60/(AO2537*O2537*AN2537))*'Parametros Radio 3G'!$H$72)+IF(Y2537=0,0,ErlangB(pBloqueo.3G,Y2537*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2537*O2537*AN2537))*'Parametros Radio 3G'!$H$73)+IF(Z2537=0,0,ErlangB(pBloqueo.3G,Z2537*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2537*O2537*AN2537))*'Parametros Radio 3G'!$H$74)+IF(AA2537=0,0,ErlangB(pBloqueo.3G,AA2537*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2537*O2537*AN2537))*'Parametros Radio 3G'!$H$75)+IF(AB2537=0,0,ErlangB(pBloqueo.3G,AB2537*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2537*O2537*AN2537))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2537/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2537=0,O2537=0),0,AI2537/(AR2537*O2537))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2537=0,0,IF(X2537=0,0,ErlangB(pBloqueo.3G,X2537/(AS2537*O2537*AR2537))*'Parametros Radio 3G'!$H$72)+IF(Y2537=0,0,ErlangB(pBloqueo.3G,Y2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2537*O2537*AR2537))*'Parametros Radio 3G'!$H$73)+IF(Z2537=0,0,ErlangB(pBloqueo.3G,Z2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2537*O2537*AR2537))*'Parametros Radio 3G'!$H$74)+IF(AA2537=0,0,ErlangB(pBloqueo.3G,AA2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2537*O2537*AR2537))*'Parametros Radio 3G'!$H$75)+IF(AB2537=0,0,ErlangB(pBloqueo.3G,AB2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2537*O2537*AR2537))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2537/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2537=0,O2537=0),0,AJ2537/(AV2537*O2537))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2537=0,0,IF(X2537=0,0,ErlangB(pBloqueo.3G,X2537/(AW2537*O2537*AV2537))*'Parametros Radio 3G'!$H$72)+IF(Y2537=0,0,ErlangB(pBloqueo.3G,Y2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2537*O2537*AV2537))*'Parametros Radio 3G'!$H$73)+IF(Z2537=0,0,ErlangB(pBloqueo.3G,Z2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2537*O2537*AV2537))*'Parametros Radio 3G'!$H$74)+IF(AA2537=0,0,ErlangB(pBloqueo.3G,AA2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2537*O2537*AV2537))*'Parametros Radio 3G'!$H$75)+IF(AB2537=0,0,ErlangB(pBloqueo.3G,AB2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2537*O2537*AV2537))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2537/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2537=0,O2537=0),0,AK2537/(AZ2537*O2537))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2537=0,0,IF(X2537=0,0,ErlangB(pBloqueo.3G,X2537/(BA2537*O2537*AZ2537))*'Parametros Radio 3G'!$H$72)+IF(Y2537=0,0,ErlangB(pBloqueo.3G,Y2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2537*O2537*AZ2537))*'Parametros Radio 3G'!$H$73)+IF(Z2537=0,0,ErlangB(pBloqueo.3G,Z2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2537*O2537*AZ2537))*'Parametros Radio 3G'!$H$74)+IF(AA2537=0,0,ErlangB(pBloqueo.3G,AA2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2537*O2537*AZ2537))*'Parametros Radio 3G'!$H$75)+IF(AB2537=0,0,ErlangB(pBloqueo.3G,AB2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2537*O2537*AZ2537))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2537/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2537,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2537=0,O2537=0),0,AL2537/(BD2537*O2537))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2537=0,0,IF(X2537=0,0,ErlangB(pBloqueo.3G,X2537/(BE2537*O2537*BD2537))*'Parametros Radio 3G'!$H$72)+IF(Y2537=0,0,ErlangB(pBloqueo.3G,Y2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2537*O2537*BD2537))*'Parametros Radio 3G'!$H$73)+IF(Z2537=0,0,ErlangB(pBloqueo.3G,Z2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2537*O2537*BD2537))*'Parametros Radio 3G'!$H$74)+IF(AA2537=0,0,ErlangB(pBloqueo.3G,AA2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2537*O2537*BD2537))*'Parametros Radio 3G'!$H$75)+IF(AB2537=0,0,ErlangB(pBloqueo.3G,AB2537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2537*O2537*BD2537))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2550,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2550",0,"TERCERO","MACROCELDA","FO","RNC12","DEFAULT",1,0,1,{"$f":"IF(N2557=0,0,INDEX(sectores.3G,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH(H2557,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.596234701578928E-4,5.3453510838099422E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2557=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2554)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2557=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2554)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2554)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2554)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2554)","v":0.11708176073119782},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2554)","v":0.87291823926880219},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2557*R2557*(1+'Parametros Radio 3G'!$F$56)","v":99.362799334231539},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2557*S2557*T2557*(1+'Parametros Radio 3G'!$F$56)","v":0.40457002418911076},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2557*S2557*U2557*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2557*S2557*V2557*(1+'Parametros Radio 3G'!$F$56)","v":4.7367770771124338},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2557*S2557*W2557*(1+'Parametros Radio 3G'!$F$56)","v":35.315655317609497},{"$f":"X2557/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.19872559866846307},{"$f":"Y2557*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7899109007386162E-3},{"$f":"Z2557*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2557*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7067297583499621E-2},{"$f":"AB2557*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.847923403913222E-2},0.27720483270759527,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2557/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2557=0,O2557=0),0,AH2557*'Parametros Radio 3G'!$F$58/AN2557)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2557,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2557,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2557=0,O2557=0),0,AH2557*'Parametros Radio 3G'!$F$58/AN2557)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2557=0,0,ErlangB(pBloqueo.3G,X2557/60/(AO2557*O2557*AN2557))*'Parametros Radio 3G'!$H$72)+IF(Y2557=0,0,ErlangB(pBloqueo.3G,Y2557*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2557*O2557*AN2557))*'Parametros Radio 3G'!$H$73)+IF(Z2557=0,0,ErlangB(pBloqueo.3G,Z2557*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2557*O2557*AN2557))*'Parametros Radio 3G'!$H$74)+IF(AA2557=0,0,ErlangB(pBloqueo.3G,AA2557*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2557*O2557*AN2557))*'Parametros Radio 3G'!$H$75)+IF(AB2557=0,0,ErlangB(pBloqueo.3G,AB2557*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2557*O2557*AN2557))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2557/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2557=0,O2557=0),0,AI2557/(AR2557*O2557))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2557=0,0,IF(X2557=0,0,ErlangB(pBloqueo.3G,X2557/(AS2557*O2557*AR2557))*'Parametros Radio 3G'!$H$72)+IF(Y2557=0,0,ErlangB(pBloqueo.3G,Y2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2557*O2557*AR2557))*'Parametros Radio 3G'!$H$73)+IF(Z2557=0,0,ErlangB(pBloqueo.3G,Z2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2557*O2557*AR2557))*'Parametros Radio 3G'!$H$74)+IF(AA2557=0,0,ErlangB(pBloqueo.3G,AA2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2557*O2557*AR2557))*'Parametros Radio 3G'!$H$75)+IF(AB2557=0,0,ErlangB(pBloqueo.3G,AB2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2557*O2557*AR2557))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2557/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2557=0,O2557=0),0,AJ2557/(AV2557*O2557))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2557=0,0,IF(X2557=0,0,ErlangB(pBloqueo.3G,X2557/(AW2557*O2557*AV2557))*'Parametros Radio 3G'!$H$72)+IF(Y2557=0,0,ErlangB(pBloqueo.3G,Y2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2557*O2557*AV2557))*'Parametros Radio 3G'!$H$73)+IF(Z2557=0,0,ErlangB(pBloqueo.3G,Z2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2557*O2557*AV2557))*'Parametros Radio 3G'!$H$74)+IF(AA2557=0,0,ErlangB(pBloqueo.3G,AA2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2557*O2557*AV2557))*'Parametros Radio 3G'!$H$75)+IF(AB2557=0,0,ErlangB(pBloqueo.3G,AB2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2557*O2557*AV2557))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2557/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2557=0,O2557=0),0,AK2557/(AZ2557*O2557))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2557=0,0,IF(X2557=0,0,ErlangB(pBloqueo.3G,X2557/(BA2557*O2557*AZ2557))*'Parametros Radio 3G'!$H$72)+IF(Y2557=0,0,ErlangB(pBloqueo.3G,Y2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2557*O2557*AZ2557))*'Parametros Radio 3G'!$H$73)+IF(Z2557=0,0,ErlangB(pBloqueo.3G,Z2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2557*O2557*AZ2557))*'Parametros Radio 3G'!$H$74)+IF(AA2557=0,0,ErlangB(pBloqueo.3G,AA2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2557*O2557*AZ2557))*'Parametros Radio 3G'!$H$75)+IF(AB2557=0,0,ErlangB(pBloqueo.3G,AB2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2557*O2557*AZ2557))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2557/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2557,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2557=0,O2557=0),0,AL2557/(BD2557*O2557))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2557=0,0,IF(X2557=0,0,ErlangB(pBloqueo.3G,X2557/(BE2557*O2557*BD2557))*'Parametros Radio 3G'!$H$72)+IF(Y2557=0,0,ErlangB(pBloqueo.3G,Y2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2557*O2557*BD2557))*'Parametros Radio 3G'!$H$73)+IF(Z2557=0,0,ErlangB(pBloqueo.3G,Z2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2557*O2557*BD2557))*'Parametros Radio 3G'!$H$74)+IF(AA2557=0,0,ErlangB(pBloqueo.3G,AA2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2557*O2557*BD2557))*'Parametros Radio 3G'!$H$75)+IF(AB2557=0,0,ErlangB(pBloqueo.3G,AB2557*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2557*O2557*BD2557))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2566,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2566",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N2573=0,0,INDEX(sectores.3G,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH(H2573,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1464161744717914E-4,4.4186119760373466E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2573=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2570)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2573=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2570)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2570)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2570)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2570)","v":0.15882920154380165},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2570)","v":0.83117079845619835},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2573*R2573*(1+'Parametros Radio 3G'!$F$56)","v":320.35534444193331},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2573*S2573*T2573*(1+'Parametros Radio 3G'!$F$56)","v":3.3442853911731657E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2573*S2573*U2573*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2573*S2573*V2573*(1+'Parametros Radio 3G'!$F$56)","v":0.53117017841463376},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2573*S2573*W2573*(1+'Parametros Radio 3G'!$F$56)","v":2.7796723588467973},{"$f":"X2573/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.64071068888386662},{"$f":"Y2573*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7860971608918297E-4},{"$f":"Z2573*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2573*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0352581623693357E-3},{"$f":"AB2573*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1770496863262159E-3},0.64688773857019288,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2573/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2573=0,O2573=0),0,AH2573*'Parametros Radio 3G'!$F$58/AN2573)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2573,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2573,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2573=0,O2573=0),0,AH2573*'Parametros Radio 3G'!$F$58/AN2573)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2573=0,0,ErlangB(pBloqueo.3G,X2573/60/(AO2573*O2573*AN2573))*'Parametros Radio 3G'!$H$72)+IF(Y2573=0,0,ErlangB(pBloqueo.3G,Y2573*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2573*O2573*AN2573))*'Parametros Radio 3G'!$H$73)+IF(Z2573=0,0,ErlangB(pBloqueo.3G,Z2573*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2573*O2573*AN2573))*'Parametros Radio 3G'!$H$74)+IF(AA2573=0,0,ErlangB(pBloqueo.3G,AA2573*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2573*O2573*AN2573))*'Parametros Radio 3G'!$H$75)+IF(AB2573=0,0,ErlangB(pBloqueo.3G,AB2573*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2573*O2573*AN2573))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2573/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2573=0,O2573=0),0,AI2573/(AR2573*O2573))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2573=0,0,IF(X2573=0,0,ErlangB(pBloqueo.3G,X2573/(AS2573*O2573*AR2573))*'Parametros Radio 3G'!$H$72)+IF(Y2573=0,0,ErlangB(pBloqueo.3G,Y2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2573*O2573*AR2573))*'Parametros Radio 3G'!$H$73)+IF(Z2573=0,0,ErlangB(pBloqueo.3G,Z2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2573*O2573*AR2573))*'Parametros Radio 3G'!$H$74)+IF(AA2573=0,0,ErlangB(pBloqueo.3G,AA2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2573*O2573*AR2573))*'Parametros Radio 3G'!$H$75)+IF(AB2573=0,0,ErlangB(pBloqueo.3G,AB2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2573*O2573*AR2573))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2573/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2573=0,O2573=0),0,AJ2573/(AV2573*O2573))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2573=0,0,IF(X2573=0,0,ErlangB(pBloqueo.3G,X2573/(AW2573*O2573*AV2573))*'Parametros Radio 3G'!$H$72)+IF(Y2573=0,0,ErlangB(pBloqueo.3G,Y2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2573*O2573*AV2573))*'Parametros Radio 3G'!$H$73)+IF(Z2573=0,0,ErlangB(pBloqueo.3G,Z2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2573*O2573*AV2573))*'Parametros Radio 3G'!$H$74)+IF(AA2573=0,0,ErlangB(pBloqueo.3G,AA2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2573*O2573*AV2573))*'Parametros Radio 3G'!$H$75)+IF(AB2573=0,0,ErlangB(pBloqueo.3G,AB2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2573*O2573*AV2573))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2573/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2573=0,O2573=0),0,AK2573/(AZ2573*O2573))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2573=0,0,IF(X2573=0,0,ErlangB(pBloqueo.3G,X2573/(BA2573*O2573*AZ2573))*'Parametros Radio 3G'!$H$72)+IF(Y2573=0,0,ErlangB(pBloqueo.3G,Y2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2573*O2573*AZ2573))*'Parametros Radio 3G'!$H$73)+IF(Z2573=0,0,ErlangB(pBloqueo.3G,Z2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2573*O2573*AZ2573))*'Parametros Radio 3G'!$H$74)+IF(AA2573=0,0,ErlangB(pBloqueo.3G,AA2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2573*O2573*AZ2573))*'Parametros Radio 3G'!$H$75)+IF(AB2573=0,0,ErlangB(pBloqueo.3G,AB2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2573*O2573*AZ2573))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2573/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2573,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2573=0,O2573=0),0,AL2573/(BD2573*O2573))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2573=0,0,IF(X2573=0,0,ErlangB(pBloqueo.3G,X2573/(BE2573*O2573*BD2573))*'Parametros Radio 3G'!$H$72)+IF(Y2573=0,0,ErlangB(pBloqueo.3G,Y2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2573*O2573*BD2573))*'Parametros Radio 3G'!$H$73)+IF(Z2573=0,0,ErlangB(pBloqueo.3G,Z2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2573*O2573*BD2573))*'Parametros Radio 3G'!$H$74)+IF(AA2573=0,0,ErlangB(pBloqueo.3G,AA2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2573*O2573*BD2573))*'Parametros Radio 3G'!$H$75)+IF(AB2573=0,0,ErlangB(pBloqueo.3G,AB2573*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2573*O2573*BD2573))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2573,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL2573",0,"D","MACROCELDA","FO","RNC30","DEFAULT",1,0,1,{"$f":"IF(N2580=0,0,INDEX(sectores.3G,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH(H2580,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.5004752125839866E-4,5.3942871703501101E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2580=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2577)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2580=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2577)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2577)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2577)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2577)","v":0.15080796635332805},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2577)","v":0.83919203364667194},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2580*R2580*(1+'Parametros Radio 3G'!$F$56)","v":93.401939768942597},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2580*S2580*T2580*(1+'Parametros Radio 3G'!$F$56)","v":0.40827381714954719},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2580*S2580*U2580*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2580*S2580*V2580*(1+'Parametros Radio 3G'!$F$56)","v":6.1570944079633669},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2580*S2580*W2580*(1+'Parametros Radio 3G'!$F$56)","v":34.26201348984177},{"$f":"X2580/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.18680387953788519},{"$f":"Y2580*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8429168822833229E-3},{"$f":"Z2580*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2580*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5183396616933531E-2},{"$f":"AB2580*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.6137807755203929E-2},0.26294168729308909,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2580/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2580=0,O2580=0),0,AH2580*'Parametros Radio 3G'!$F$58/AN2580)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2580,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2580,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2580=0,O2580=0),0,AH2580*'Parametros Radio 3G'!$F$58/AN2580)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2580=0,0,ErlangB(pBloqueo.3G,X2580/60/(AO2580*O2580*AN2580))*'Parametros Radio 3G'!$H$72)+IF(Y2580=0,0,ErlangB(pBloqueo.3G,Y2580*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2580*O2580*AN2580))*'Parametros Radio 3G'!$H$73)+IF(Z2580=0,0,ErlangB(pBloqueo.3G,Z2580*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2580*O2580*AN2580))*'Parametros Radio 3G'!$H$74)+IF(AA2580=0,0,ErlangB(pBloqueo.3G,AA2580*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2580*O2580*AN2580))*'Parametros Radio 3G'!$H$75)+IF(AB2580=0,0,ErlangB(pBloqueo.3G,AB2580*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2580*O2580*AN2580))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2580/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2580=0,O2580=0),0,AI2580/(AR2580*O2580))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2580=0,0,IF(X2580=0,0,ErlangB(pBloqueo.3G,X2580/(AS2580*O2580*AR2580))*'Parametros Radio 3G'!$H$72)+IF(Y2580=0,0,ErlangB(pBloqueo.3G,Y2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2580*O2580*AR2580))*'Parametros Radio 3G'!$H$73)+IF(Z2580=0,0,ErlangB(pBloqueo.3G,Z2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2580*O2580*AR2580))*'Parametros Radio 3G'!$H$74)+IF(AA2580=0,0,ErlangB(pBloqueo.3G,AA2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2580*O2580*AR2580))*'Parametros Radio 3G'!$H$75)+IF(AB2580=0,0,ErlangB(pBloqueo.3G,AB2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2580*O2580*AR2580))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2580/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2580=0,O2580=0),0,AJ2580/(AV2580*O2580))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2580=0,0,IF(X2580=0,0,ErlangB(pBloqueo.3G,X2580/(AW2580*O2580*AV2580))*'Parametros Radio 3G'!$H$72)+IF(Y2580=0,0,ErlangB(pBloqueo.3G,Y2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2580*O2580*AV2580))*'Parametros Radio 3G'!$H$73)+IF(Z2580=0,0,ErlangB(pBloqueo.3G,Z2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2580*O2580*AV2580))*'Parametros Radio 3G'!$H$74)+IF(AA2580=0,0,ErlangB(pBloqueo.3G,AA2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2580*O2580*AV2580))*'Parametros Radio 3G'!$H$75)+IF(AB2580=0,0,ErlangB(pBloqueo.3G,AB2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2580*O2580*AV2580))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2580/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2580=0,O2580=0),0,AK2580/(AZ2580*O2580))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2580=0,0,IF(X2580=0,0,ErlangB(pBloqueo.3G,X2580/(BA2580*O2580*AZ2580))*'Parametros Radio 3G'!$H$72)+IF(Y2580=0,0,ErlangB(pBloqueo.3G,Y2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2580*O2580*AZ2580))*'Parametros Radio 3G'!$H$73)+IF(Z2580=0,0,ErlangB(pBloqueo.3G,Z2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2580*O2580*AZ2580))*'Parametros Radio 3G'!$H$74)+IF(AA2580=0,0,ErlangB(pBloqueo.3G,AA2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2580*O2580*AZ2580))*'Parametros Radio 3G'!$H$75)+IF(AB2580=0,0,ErlangB(pBloqueo.3G,AB2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2580*O2580*AZ2580))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2580/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2580,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2580=0,O2580=0),0,AL2580/(BD2580*O2580))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2580=0,0,IF(X2580=0,0,ErlangB(pBloqueo.3G,X2580/(BE2580*O2580*BD2580))*'Parametros Radio 3G'!$H$72)+IF(Y2580=0,0,ErlangB(pBloqueo.3G,Y2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2580*O2580*BD2580))*'Parametros Radio 3G'!$H$73)+IF(Z2580=0,0,ErlangB(pBloqueo.3G,Z2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2580*O2580*BD2580))*'Parametros Radio 3G'!$H$74)+IF(AA2580=0,0,ErlangB(pBloqueo.3G,AA2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2580*O2580*BD2580))*'Parametros Radio 3G'!$H$75)+IF(AB2580=0,0,ErlangB(pBloqueo.3G,AB2580*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2580*O2580*BD2580))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2589,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2589",0,"D","MACROCELDA","FO","RNC21","DEFAULT",1,0,1,{"$f":"IF(N2596=0,0,INDEX(sectores.3G,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH(H2596,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8107380447605729E-4,2.9843812138699469E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2596=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2593)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2596=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2593)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2593)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2593)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2593)","v":0.1375599959331576},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2593)","v":0.85244000406684239},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2596*R2596*(1+'Parametros Radio 3G'!$F$56)","v":174.96349380600509},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2596*S2596*T2596*(1+'Parametros Radio 3G'!$F$56)","v":0.22587687150089203},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2596*S2596*U2596*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2596*S2596*V2596*(1+'Parametros Radio 3G'!$F$56)","v":3.1071621525057038},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2596*S2596*W2596*(1+'Parametros Radio 3G'!$F$56)","v":19.254648126082586},{"$f":"X2596/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.34992698761201019},{"$f":"Y2596*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2325849230896895E-3},{"$f":"Z2596*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2596*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7755212300032595E-2},{"$f":"AB2596*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2788106946850188E-2},0.39271509455886039,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2596/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2596=0,O2596=0),0,AH2596*'Parametros Radio 3G'!$F$58/AN2596)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2596,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2596,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2596=0,O2596=0),0,AH2596*'Parametros Radio 3G'!$F$58/AN2596)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2596=0,0,ErlangB(pBloqueo.3G,X2596/60/(AO2596*O2596*AN2596))*'Parametros Radio 3G'!$H$72)+IF(Y2596=0,0,ErlangB(pBloqueo.3G,Y2596*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2596*O2596*AN2596))*'Parametros Radio 3G'!$H$73)+IF(Z2596=0,0,ErlangB(pBloqueo.3G,Z2596*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2596*O2596*AN2596))*'Parametros Radio 3G'!$H$74)+IF(AA2596=0,0,ErlangB(pBloqueo.3G,AA2596*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2596*O2596*AN2596))*'Parametros Radio 3G'!$H$75)+IF(AB2596=0,0,ErlangB(pBloqueo.3G,AB2596*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2596*O2596*AN2596))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2596/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2596=0,O2596=0),0,AI2596/(AR2596*O2596))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2596=0,0,IF(X2596=0,0,ErlangB(pBloqueo.3G,X2596/(AS2596*O2596*AR2596))*'Parametros Radio 3G'!$H$72)+IF(Y2596=0,0,ErlangB(pBloqueo.3G,Y2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2596*O2596*AR2596))*'Parametros Radio 3G'!$H$73)+IF(Z2596=0,0,ErlangB(pBloqueo.3G,Z2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2596*O2596*AR2596))*'Parametros Radio 3G'!$H$74)+IF(AA2596=0,0,ErlangB(pBloqueo.3G,AA2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2596*O2596*AR2596))*'Parametros Radio 3G'!$H$75)+IF(AB2596=0,0,ErlangB(pBloqueo.3G,AB2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2596*O2596*AR2596))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2596/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2596=0,O2596=0),0,AJ2596/(AV2596*O2596))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2596=0,0,IF(X2596=0,0,ErlangB(pBloqueo.3G,X2596/(AW2596*O2596*AV2596))*'Parametros Radio 3G'!$H$72)+IF(Y2596=0,0,ErlangB(pBloqueo.3G,Y2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2596*O2596*AV2596))*'Parametros Radio 3G'!$H$73)+IF(Z2596=0,0,ErlangB(pBloqueo.3G,Z2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2596*O2596*AV2596))*'Parametros Radio 3G'!$H$74)+IF(AA2596=0,0,ErlangB(pBloqueo.3G,AA2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2596*O2596*AV2596))*'Parametros Radio 3G'!$H$75)+IF(AB2596=0,0,ErlangB(pBloqueo.3G,AB2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2596*O2596*AV2596))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2596/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2596=0,O2596=0),0,AK2596/(AZ2596*O2596))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2596=0,0,IF(X2596=0,0,ErlangB(pBloqueo.3G,X2596/(BA2596*O2596*AZ2596))*'Parametros Radio 3G'!$H$72)+IF(Y2596=0,0,ErlangB(pBloqueo.3G,Y2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2596*O2596*AZ2596))*'Parametros Radio 3G'!$H$73)+IF(Z2596=0,0,ErlangB(pBloqueo.3G,Z2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2596*O2596*AZ2596))*'Parametros Radio 3G'!$H$74)+IF(AA2596=0,0,ErlangB(pBloqueo.3G,AA2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2596*O2596*AZ2596))*'Parametros Radio 3G'!$H$75)+IF(AB2596=0,0,ErlangB(pBloqueo.3G,AB2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2596*O2596*AZ2596))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2596/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2596,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2596=0,O2596=0),0,AL2596/(BD2596*O2596))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2596=0,0,IF(X2596=0,0,ErlangB(pBloqueo.3G,X2596/(BE2596*O2596*BD2596))*'Parametros Radio 3G'!$H$72)+IF(Y2596=0,0,ErlangB(pBloqueo.3G,Y2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2596*O2596*BD2596))*'Parametros Radio 3G'!$H$73)+IF(Z2596=0,0,ErlangB(pBloqueo.3G,Z2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2596*O2596*BD2596))*'Parametros Radio 3G'!$H$74)+IF(AA2596=0,0,ErlangB(pBloqueo.3G,AA2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2596*O2596*BD2596))*'Parametros Radio 3G'!$H$75)+IF(AB2596=0,0,ErlangB(pBloqueo.3G,AB2596*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2596*O2596*BD2596))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2596,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL2596",0,"TM","MACROCELDA","FO","RNC24","DEFAULT",1,0,1,{"$f":"IF(N2603=0,0,INDEX(sectores.3G,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH(H2603,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.7081202462205742E-4,1.8677377089181842E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2603=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2600)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2603=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2600)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2600)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2600)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2600)","v":0.14974591946318261},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2600)","v":0.84025408053681738},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2603*R2603*(1+'Parametros Radio 3G'!$F$56)","v":230.82395563005974},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2603*S2603*T2603*(1+'Parametros Radio 3G'!$F$56)","v":0.14136221891291792},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2603*S2603*U2603*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2603*S2603*V2603*(1+'Parametros Radio 3G'!$F$56)","v":2.1168415448470577},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2603*S2603*W2603*(1+'Parametros Radio 3G'!$F$56)","v":11.878018127531806},{"$f":"X2603/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.46164791126011945},{"$f":"Y2603*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0230729003637626E-3},{"$f":"Z2603*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2603*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2096237399126046E-2},{"$f":"AB2603*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6395595838959569E-2},0.48804350709907901,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2603/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2603=0,O2603=0),0,AH2603*'Parametros Radio 3G'!$F$58/AN2603)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2603,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2603,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2603=0,O2603=0),0,AH2603*'Parametros Radio 3G'!$F$58/AN2603)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2603=0,0,ErlangB(pBloqueo.3G,X2603/60/(AO2603*O2603*AN2603))*'Parametros Radio 3G'!$H$72)+IF(Y2603=0,0,ErlangB(pBloqueo.3G,Y2603*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2603*O2603*AN2603))*'Parametros Radio 3G'!$H$73)+IF(Z2603=0,0,ErlangB(pBloqueo.3G,Z2603*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2603*O2603*AN2603))*'Parametros Radio 3G'!$H$74)+IF(AA2603=0,0,ErlangB(pBloqueo.3G,AA2603*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2603*O2603*AN2603))*'Parametros Radio 3G'!$H$75)+IF(AB2603=0,0,ErlangB(pBloqueo.3G,AB2603*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2603*O2603*AN2603))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2603/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2603=0,O2603=0),0,AI2603/(AR2603*O2603))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2603=0,0,IF(X2603=0,0,ErlangB(pBloqueo.3G,X2603/(AS2603*O2603*AR2603))*'Parametros Radio 3G'!$H$72)+IF(Y2603=0,0,ErlangB(pBloqueo.3G,Y2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2603*O2603*AR2603))*'Parametros Radio 3G'!$H$73)+IF(Z2603=0,0,ErlangB(pBloqueo.3G,Z2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2603*O2603*AR2603))*'Parametros Radio 3G'!$H$74)+IF(AA2603=0,0,ErlangB(pBloqueo.3G,AA2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2603*O2603*AR2603))*'Parametros Radio 3G'!$H$75)+IF(AB2603=0,0,ErlangB(pBloqueo.3G,AB2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2603*O2603*AR2603))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2603/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2603=0,O2603=0),0,AJ2603/(AV2603*O2603))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2603=0,0,IF(X2603=0,0,ErlangB(pBloqueo.3G,X2603/(AW2603*O2603*AV2603))*'Parametros Radio 3G'!$H$72)+IF(Y2603=0,0,ErlangB(pBloqueo.3G,Y2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2603*O2603*AV2603))*'Parametros Radio 3G'!$H$73)+IF(Z2603=0,0,ErlangB(pBloqueo.3G,Z2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2603*O2603*AV2603))*'Parametros Radio 3G'!$H$74)+IF(AA2603=0,0,ErlangB(pBloqueo.3G,AA2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2603*O2603*AV2603))*'Parametros Radio 3G'!$H$75)+IF(AB2603=0,0,ErlangB(pBloqueo.3G,AB2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2603*O2603*AV2603))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2603/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2603=0,O2603=0),0,AK2603/(AZ2603*O2603))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2603=0,0,IF(X2603=0,0,ErlangB(pBloqueo.3G,X2603/(BA2603*O2603*AZ2603))*'Parametros Radio 3G'!$H$72)+IF(Y2603=0,0,ErlangB(pBloqueo.3G,Y2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2603*O2603*AZ2603))*'Parametros Radio 3G'!$H$73)+IF(Z2603=0,0,ErlangB(pBloqueo.3G,Z2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2603*O2603*AZ2603))*'Parametros Radio 3G'!$H$74)+IF(AA2603=0,0,ErlangB(pBloqueo.3G,AA2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2603*O2603*AZ2603))*'Parametros Radio 3G'!$H$75)+IF(AB2603=0,0,ErlangB(pBloqueo.3G,AB2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2603*O2603*AZ2603))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2603/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2603,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2603=0,O2603=0),0,AL2603/(BD2603*O2603))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2603=0,0,IF(X2603=0,0,ErlangB(pBloqueo.3G,X2603/(BE2603*O2603*BD2603))*'Parametros Radio 3G'!$H$72)+IF(Y2603=0,0,ErlangB(pBloqueo.3G,Y2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2603*O2603*BD2603))*'Parametros Radio 3G'!$H$73)+IF(Z2603=0,0,ErlangB(pBloqueo.3G,Z2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2603*O2603*BD2603))*'Parametros Radio 3G'!$H$74)+IF(AA2603=0,0,ErlangB(pBloqueo.3G,AA2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2603*O2603*BD2603))*'Parametros Radio 3G'!$H$75)+IF(AB2603=0,0,ErlangB(pBloqueo.3G,AB2603*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2603*O2603*BD2603))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2616,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL2616",0,"D","MACROCELDA","FO","RNC05","DEFAULT",1,1,1,{"$f":"IF(N2623=0,0,INDEX(sectores.3G,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH(H2623,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.079712039901172E-4,5.2351889630783627E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2623=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2620)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2623=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2620)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2620)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2620)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2620)","v":0.17388368899174711},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2620)","v":0.81611631100825288},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2623*R2623*(1+'Parametros Radio 3G'!$F$56)","v":253.95489044385019},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2623*S2623*T2623*(1+'Parametros Radio 3G'!$F$56)","v":0.39623225719302185},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2623*S2623*U2623*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2623*S2623*V2623*(1+'Parametros Radio 3G'!$F$56)","v":6.8898326578249298},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2623*S2623*W2623*(1+'Parametros Radio 3G'!$F$56)","v":32.337160804284196},{"$f":"X2623/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.50790978088770034},{"$f":"Y2623*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6705868650164136E-3},{"$f":"Z2623*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2623*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9370472330428175E-2},{"$f":"AB2623*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1860357342853773E-2},0.57977013823055412,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2623/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2623=0,O2623=0),0,AH2623*'Parametros Radio 3G'!$F$58/AN2623)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2623,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2623,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2623=0,O2623=0),0,AH2623*'Parametros Radio 3G'!$F$58/AN2623)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2623=0,0,ErlangB(pBloqueo.3G,X2623/60/(AO2623*O2623*AN2623))*'Parametros Radio 3G'!$H$72)+IF(Y2623=0,0,ErlangB(pBloqueo.3G,Y2623*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2623*O2623*AN2623))*'Parametros Radio 3G'!$H$73)+IF(Z2623=0,0,ErlangB(pBloqueo.3G,Z2623*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2623*O2623*AN2623))*'Parametros Radio 3G'!$H$74)+IF(AA2623=0,0,ErlangB(pBloqueo.3G,AA2623*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2623*O2623*AN2623))*'Parametros Radio 3G'!$H$75)+IF(AB2623=0,0,ErlangB(pBloqueo.3G,AB2623*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2623*O2623*AN2623))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2623/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2623=0,O2623=0),0,AI2623/(AR2623*O2623))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2623=0,0,IF(X2623=0,0,ErlangB(pBloqueo.3G,X2623/(AS2623*O2623*AR2623))*'Parametros Radio 3G'!$H$72)+IF(Y2623=0,0,ErlangB(pBloqueo.3G,Y2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2623*O2623*AR2623))*'Parametros Radio 3G'!$H$73)+IF(Z2623=0,0,ErlangB(pBloqueo.3G,Z2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2623*O2623*AR2623))*'Parametros Radio 3G'!$H$74)+IF(AA2623=0,0,ErlangB(pBloqueo.3G,AA2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2623*O2623*AR2623))*'Parametros Radio 3G'!$H$75)+IF(AB2623=0,0,ErlangB(pBloqueo.3G,AB2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2623*O2623*AR2623))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2623/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2623=0,O2623=0),0,AJ2623/(AV2623*O2623))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2623=0,0,IF(X2623=0,0,ErlangB(pBloqueo.3G,X2623/(AW2623*O2623*AV2623))*'Parametros Radio 3G'!$H$72)+IF(Y2623=0,0,ErlangB(pBloqueo.3G,Y2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2623*O2623*AV2623))*'Parametros Radio 3G'!$H$73)+IF(Z2623=0,0,ErlangB(pBloqueo.3G,Z2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2623*O2623*AV2623))*'Parametros Radio 3G'!$H$74)+IF(AA2623=0,0,ErlangB(pBloqueo.3G,AA2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2623*O2623*AV2623))*'Parametros Radio 3G'!$H$75)+IF(AB2623=0,0,ErlangB(pBloqueo.3G,AB2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2623*O2623*AV2623))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2623/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2623=0,O2623=0),0,AK2623/(AZ2623*O2623))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2623=0,0,IF(X2623=0,0,ErlangB(pBloqueo.3G,X2623/(BA2623*O2623*AZ2623))*'Parametros Radio 3G'!$H$72)+IF(Y2623=0,0,ErlangB(pBloqueo.3G,Y2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2623*O2623*AZ2623))*'Parametros Radio 3G'!$H$73)+IF(Z2623=0,0,ErlangB(pBloqueo.3G,Z2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2623*O2623*AZ2623))*'Parametros Radio 3G'!$H$74)+IF(AA2623=0,0,ErlangB(pBloqueo.3G,AA2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2623*O2623*AZ2623))*'Parametros Radio 3G'!$H$75)+IF(AB2623=0,0,ErlangB(pBloqueo.3G,AB2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2623*O2623*AZ2623))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2623/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2623,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2623=0,O2623=0),0,AL2623/(BD2623*O2623))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2623=0,0,IF(X2623=0,0,ErlangB(pBloqueo.3G,X2623/(BE2623*O2623*BD2623))*'Parametros Radio 3G'!$H$72)+IF(Y2623=0,0,ErlangB(pBloqueo.3G,Y2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2623*O2623*BD2623))*'Parametros Radio 3G'!$H$73)+IF(Z2623=0,0,ErlangB(pBloqueo.3G,Z2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2623*O2623*BD2623))*'Parametros Radio 3G'!$H$74)+IF(AA2623=0,0,ErlangB(pBloqueo.3G,AA2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2623*O2623*BD2623))*'Parametros Radio 3G'!$H$75)+IF(AB2623=0,0,ErlangB(pBloqueo.3G,AB2623*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2623*O2623*BD2623))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2632,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2632",0,"D","MACROCELDA","FO","RNC25","DEFAULT",0,0,1,{"$f":"IF(N2639=0,0,INDEX(sectores.3G,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH(H2639,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3324093872511927E-4,2.5752230287606303E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2639=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2636)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2639=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2636)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2636)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2636)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2636)","v":0.12459840073391816},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2636)","v":0.86540159926608184},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2639*R2639*(1+'Parametros Radio 3G'!$F$56)","v":331.93309441858042},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2639*S2639*T2639*(1+'Parametros Radio 3G'!$F$56)","v":0.19490918869550672},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2639*S2639*U2639*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2639*S2639*V2639*(1+'Parametros Radio 3G'!$F$56)","v":2.4285373199805593},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2639*S2639*W2639*(1+'Parametros Radio 3G'!$F$56)","v":16.86747236087459},{"$f":"X2639/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.66386618883716086},{"$f":"Y2639*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7893980493095775E-3},{"$f":"Z2639*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2639*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3877356114174627E-2},{"$f":"AB2639*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7483271913054644E-2},0.70134946075021554,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2639/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2639=0,O2639=0),0,AH2639*'Parametros Radio 3G'!$F$58/AN2639)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2639,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2639,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2639=0,O2639=0),0,AH2639*'Parametros Radio 3G'!$F$58/AN2639)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2639=0,0,ErlangB(pBloqueo.3G,X2639/60/(AO2639*O2639*AN2639))*'Parametros Radio 3G'!$H$72)+IF(Y2639=0,0,ErlangB(pBloqueo.3G,Y2639*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2639*O2639*AN2639))*'Parametros Radio 3G'!$H$73)+IF(Z2639=0,0,ErlangB(pBloqueo.3G,Z2639*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2639*O2639*AN2639))*'Parametros Radio 3G'!$H$74)+IF(AA2639=0,0,ErlangB(pBloqueo.3G,AA2639*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2639*O2639*AN2639))*'Parametros Radio 3G'!$H$75)+IF(AB2639=0,0,ErlangB(pBloqueo.3G,AB2639*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2639*O2639*AN2639))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2639/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2639=0,O2639=0),0,AI2639/(AR2639*O2639))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2639=0,0,IF(X2639=0,0,ErlangB(pBloqueo.3G,X2639/(AS2639*O2639*AR2639))*'Parametros Radio 3G'!$H$72)+IF(Y2639=0,0,ErlangB(pBloqueo.3G,Y2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2639*O2639*AR2639))*'Parametros Radio 3G'!$H$73)+IF(Z2639=0,0,ErlangB(pBloqueo.3G,Z2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2639*O2639*AR2639))*'Parametros Radio 3G'!$H$74)+IF(AA2639=0,0,ErlangB(pBloqueo.3G,AA2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2639*O2639*AR2639))*'Parametros Radio 3G'!$H$75)+IF(AB2639=0,0,ErlangB(pBloqueo.3G,AB2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2639*O2639*AR2639))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2639/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2639=0,O2639=0),0,AJ2639/(AV2639*O2639))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2639=0,0,IF(X2639=0,0,ErlangB(pBloqueo.3G,X2639/(AW2639*O2639*AV2639))*'Parametros Radio 3G'!$H$72)+IF(Y2639=0,0,ErlangB(pBloqueo.3G,Y2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2639*O2639*AV2639))*'Parametros Radio 3G'!$H$73)+IF(Z2639=0,0,ErlangB(pBloqueo.3G,Z2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2639*O2639*AV2639))*'Parametros Radio 3G'!$H$74)+IF(AA2639=0,0,ErlangB(pBloqueo.3G,AA2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2639*O2639*AV2639))*'Parametros Radio 3G'!$H$75)+IF(AB2639=0,0,ErlangB(pBloqueo.3G,AB2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2639*O2639*AV2639))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2639/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2639=0,O2639=0),0,AK2639/(AZ2639*O2639))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2639=0,0,IF(X2639=0,0,ErlangB(pBloqueo.3G,X2639/(BA2639*O2639*AZ2639))*'Parametros Radio 3G'!$H$72)+IF(Y2639=0,0,ErlangB(pBloqueo.3G,Y2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2639*O2639*AZ2639))*'Parametros Radio 3G'!$H$73)+IF(Z2639=0,0,ErlangB(pBloqueo.3G,Z2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2639*O2639*AZ2639))*'Parametros Radio 3G'!$H$74)+IF(AA2639=0,0,ErlangB(pBloqueo.3G,AA2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2639*O2639*AZ2639))*'Parametros Radio 3G'!$H$75)+IF(AB2639=0,0,ErlangB(pBloqueo.3G,AB2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2639*O2639*AZ2639))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2639/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2639,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2639=0,O2639=0),0,AL2639/(BD2639*O2639))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2639=0,0,IF(X2639=0,0,ErlangB(pBloqueo.3G,X2639/(BE2639*O2639*BD2639))*'Parametros Radio 3G'!$H$72)+IF(Y2639=0,0,ErlangB(pBloqueo.3G,Y2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2639*O2639*BD2639))*'Parametros Radio 3G'!$H$73)+IF(Z2639=0,0,ErlangB(pBloqueo.3G,Z2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2639*O2639*BD2639))*'Parametros Radio 3G'!$H$74)+IF(AA2639=0,0,ErlangB(pBloqueo.3G,AA2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2639*O2639*BD2639))*'Parametros Radio 3G'!$H$75)+IF(AB2639=0,0,ErlangB(pBloqueo.3G,AB2639*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2639*O2639*BD2639))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2639,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2639",0,"TERCERO","MACROCELDA","FO","RNC24","DEFAULT",1,0,1,{"$f":"IF(N2646=0,0,INDEX(sectores.3G,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH(H2646,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0079043807146493E-4,1.508413327788017E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2646=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2643)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2646=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2643)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2643)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2643)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2643)","v":0.14517710214177204},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2643)","v":0.84482289785822795},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2646*R2646*(1+'Parametros Radio 3G'!$F$56)","v":124.98851194371748},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2646*S2646*T2646*(1+'Parametros Radio 3G'!$F$56)","v":0.11416627400934125},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2646*S2646*U2646*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2646*S2646*V2646*(1+'Parametros Radio 3G'!$F$56)","v":1.6574328822999655},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2646*S2646*W2646*(1+'Parametros Radio 3G'!$F$56)","v":9.6450282446248092},{"$f":"X2646/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.24997702388743495},{"$f":"Y2646*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6338643865379788E-3},{"$f":"Z2646*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2646*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.4710450417140896E-3},{"$f":"AB2646*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1433396099166242E-2},0.2714104199866012,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2646/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2646=0,O2646=0),0,AH2646*'Parametros Radio 3G'!$F$58/AN2646)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2646,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2646,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2646=0,O2646=0),0,AH2646*'Parametros Radio 3G'!$F$58/AN2646)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2646=0,0,ErlangB(pBloqueo.3G,X2646/60/(AO2646*O2646*AN2646))*'Parametros Radio 3G'!$H$72)+IF(Y2646=0,0,ErlangB(pBloqueo.3G,Y2646*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2646*O2646*AN2646))*'Parametros Radio 3G'!$H$73)+IF(Z2646=0,0,ErlangB(pBloqueo.3G,Z2646*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2646*O2646*AN2646))*'Parametros Radio 3G'!$H$74)+IF(AA2646=0,0,ErlangB(pBloqueo.3G,AA2646*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2646*O2646*AN2646))*'Parametros Radio 3G'!$H$75)+IF(AB2646=0,0,ErlangB(pBloqueo.3G,AB2646*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2646*O2646*AN2646))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2646/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2646=0,O2646=0),0,AI2646/(AR2646*O2646))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2646=0,0,IF(X2646=0,0,ErlangB(pBloqueo.3G,X2646/(AS2646*O2646*AR2646))*'Parametros Radio 3G'!$H$72)+IF(Y2646=0,0,ErlangB(pBloqueo.3G,Y2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2646*O2646*AR2646))*'Parametros Radio 3G'!$H$73)+IF(Z2646=0,0,ErlangB(pBloqueo.3G,Z2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2646*O2646*AR2646))*'Parametros Radio 3G'!$H$74)+IF(AA2646=0,0,ErlangB(pBloqueo.3G,AA2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2646*O2646*AR2646))*'Parametros Radio 3G'!$H$75)+IF(AB2646=0,0,ErlangB(pBloqueo.3G,AB2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2646*O2646*AR2646))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2646/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2646=0,O2646=0),0,AJ2646/(AV2646*O2646))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2646=0,0,IF(X2646=0,0,ErlangB(pBloqueo.3G,X2646/(AW2646*O2646*AV2646))*'Parametros Radio 3G'!$H$72)+IF(Y2646=0,0,ErlangB(pBloqueo.3G,Y2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2646*O2646*AV2646))*'Parametros Radio 3G'!$H$73)+IF(Z2646=0,0,ErlangB(pBloqueo.3G,Z2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2646*O2646*AV2646))*'Parametros Radio 3G'!$H$74)+IF(AA2646=0,0,ErlangB(pBloqueo.3G,AA2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2646*O2646*AV2646))*'Parametros Radio 3G'!$H$75)+IF(AB2646=0,0,ErlangB(pBloqueo.3G,AB2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2646*O2646*AV2646))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2646/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2646=0,O2646=0),0,AK2646/(AZ2646*O2646))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2646=0,0,IF(X2646=0,0,ErlangB(pBloqueo.3G,X2646/(BA2646*O2646*AZ2646))*'Parametros Radio 3G'!$H$72)+IF(Y2646=0,0,ErlangB(pBloqueo.3G,Y2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2646*O2646*AZ2646))*'Parametros Radio 3G'!$H$73)+IF(Z2646=0,0,ErlangB(pBloqueo.3G,Z2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2646*O2646*AZ2646))*'Parametros Radio 3G'!$H$74)+IF(AA2646=0,0,ErlangB(pBloqueo.3G,AA2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2646*O2646*AZ2646))*'Parametros Radio 3G'!$H$75)+IF(AB2646=0,0,ErlangB(pBloqueo.3G,AB2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2646*O2646*AZ2646))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2646/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2646,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2646=0,O2646=0),0,AL2646/(BD2646*O2646))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2646=0,0,IF(X2646=0,0,ErlangB(pBloqueo.3G,X2646/(BE2646*O2646*BD2646))*'Parametros Radio 3G'!$H$72)+IF(Y2646=0,0,ErlangB(pBloqueo.3G,Y2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2646*O2646*BD2646))*'Parametros Radio 3G'!$H$73)+IF(Z2646=0,0,ErlangB(pBloqueo.3G,Z2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2646*O2646*BD2646))*'Parametros Radio 3G'!$H$74)+IF(AA2646=0,0,ErlangB(pBloqueo.3G,AA2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2646*O2646*BD2646))*'Parametros Radio 3G'!$H$75)+IF(AB2646=0,0,ErlangB(pBloqueo.3G,AB2646*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2646*O2646*BD2646))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2655,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL2655",0,"D","MACROCELDA","FO","RNC19","DEFAULT",1,0,1,{"$f":"IF(N2662=0,0,INDEX(sectores.3G,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH(H2662,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0520941219588231E-4,4.4803841502135712E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2662=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2659)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2662=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2659)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2659)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2659)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2659)","v":0.14839708166236809},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2659)","v":0.8416029183376319},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2662*R2662*(1+'Parametros Radio 3G'!$F$56)","v":314.48396276643882},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2662*S2662*T2662*(1+'Parametros Radio 3G'!$F$56)","v":0.33910384848593456},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2662*S2662*U2662*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2662*S2662*V2662*(1+'Parametros Radio 3G'!$F$56)","v":5.0322021495790485},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2662*S2662*W2662*(1+'Parametros Radio 3G'!$F$56)","v":28.539078850528448},{"$f":"X2662/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62896792553287761},{"$f":"Y2662*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.8530067761851101E-3},{"$f":"Z2662*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2662*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8755440854737423E-2},{"$f":"AB2662*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3420175223396547E-2},0.69238810075627422,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2662/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2662=0,O2662=0),0,AH2662*'Parametros Radio 3G'!$F$58/AN2662)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2662,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2662,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2662=0,O2662=0),0,AH2662*'Parametros Radio 3G'!$F$58/AN2662)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2662=0,0,ErlangB(pBloqueo.3G,X2662/60/(AO2662*O2662*AN2662))*'Parametros Radio 3G'!$H$72)+IF(Y2662=0,0,ErlangB(pBloqueo.3G,Y2662*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2662*O2662*AN2662))*'Parametros Radio 3G'!$H$73)+IF(Z2662=0,0,ErlangB(pBloqueo.3G,Z2662*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2662*O2662*AN2662))*'Parametros Radio 3G'!$H$74)+IF(AA2662=0,0,ErlangB(pBloqueo.3G,AA2662*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2662*O2662*AN2662))*'Parametros Radio 3G'!$H$75)+IF(AB2662=0,0,ErlangB(pBloqueo.3G,AB2662*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2662*O2662*AN2662))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2662/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2662=0,O2662=0),0,AI2662/(AR2662*O2662))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2662=0,0,IF(X2662=0,0,ErlangB(pBloqueo.3G,X2662/(AS2662*O2662*AR2662))*'Parametros Radio 3G'!$H$72)+IF(Y2662=0,0,ErlangB(pBloqueo.3G,Y2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2662*O2662*AR2662))*'Parametros Radio 3G'!$H$73)+IF(Z2662=0,0,ErlangB(pBloqueo.3G,Z2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2662*O2662*AR2662))*'Parametros Radio 3G'!$H$74)+IF(AA2662=0,0,ErlangB(pBloqueo.3G,AA2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2662*O2662*AR2662))*'Parametros Radio 3G'!$H$75)+IF(AB2662=0,0,ErlangB(pBloqueo.3G,AB2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2662*O2662*AR2662))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2662/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2662=0,O2662=0),0,AJ2662/(AV2662*O2662))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2662=0,0,IF(X2662=0,0,ErlangB(pBloqueo.3G,X2662/(AW2662*O2662*AV2662))*'Parametros Radio 3G'!$H$72)+IF(Y2662=0,0,ErlangB(pBloqueo.3G,Y2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2662*O2662*AV2662))*'Parametros Radio 3G'!$H$73)+IF(Z2662=0,0,ErlangB(pBloqueo.3G,Z2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2662*O2662*AV2662))*'Parametros Radio 3G'!$H$74)+IF(AA2662=0,0,ErlangB(pBloqueo.3G,AA2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2662*O2662*AV2662))*'Parametros Radio 3G'!$H$75)+IF(AB2662=0,0,ErlangB(pBloqueo.3G,AB2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2662*O2662*AV2662))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2662/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2662=0,O2662=0),0,AK2662/(AZ2662*O2662))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2662=0,0,IF(X2662=0,0,ErlangB(pBloqueo.3G,X2662/(BA2662*O2662*AZ2662))*'Parametros Radio 3G'!$H$72)+IF(Y2662=0,0,ErlangB(pBloqueo.3G,Y2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2662*O2662*AZ2662))*'Parametros Radio 3G'!$H$73)+IF(Z2662=0,0,ErlangB(pBloqueo.3G,Z2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2662*O2662*AZ2662))*'Parametros Radio 3G'!$H$74)+IF(AA2662=0,0,ErlangB(pBloqueo.3G,AA2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2662*O2662*AZ2662))*'Parametros Radio 3G'!$H$75)+IF(AB2662=0,0,ErlangB(pBloqueo.3G,AB2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2662*O2662*AZ2662))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2662/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2662,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2662=0,O2662=0),0,AL2662/(BD2662*O2662))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2662=0,0,IF(X2662=0,0,ErlangB(pBloqueo.3G,X2662/(BE2662*O2662*BD2662))*'Parametros Radio 3G'!$H$72)+IF(Y2662=0,0,ErlangB(pBloqueo.3G,Y2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2662*O2662*BD2662))*'Parametros Radio 3G'!$H$73)+IF(Z2662=0,0,ErlangB(pBloqueo.3G,Z2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2662*O2662*BD2662))*'Parametros Radio 3G'!$H$74)+IF(AA2662=0,0,ErlangB(pBloqueo.3G,AA2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2662*O2662*BD2662))*'Parametros Radio 3G'!$H$75)+IF(AB2662=0,0,ErlangB(pBloqueo.3G,AB2662*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2662*O2662*BD2662))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2660,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL2660",0,"D","MACROCELDA","FO","RNC35","DEFAULT",0,1,1,{"$f":"IF(N2667=0,0,INDEX(sectores.3G,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH(H2667,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0437600809881021E-4,4.0607686570209861E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2667=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2664)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2667=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2664)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2664)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2664)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2664)","v":0.12726289817445624},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2664)","v":0.86273710182554375},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2667*R2667*(1+'Parametros Radio 3G'!$F$56)","v":313.96518339157751},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2667*S2667*T2667*(1+'Parametros Radio 3G'!$F$56)","v":0.3073446903746494},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2667*S2667*U2667*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2667*S2667*V2667*(1+'Parametros Radio 3G'!$F$56)","v":3.9113576035608748},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2667*S2667*W2667*(1+'Parametros Radio 3G'!$F$56)","v":26.515766743529383},{"$f":"X2667/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62793036678315495},{"$f":"Y2667*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3984928855048218E-3},{"$f":"Z2667*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2667*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2350614877490717E-2},{"$f":"AB2667*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8923926096731964E-2},0.68685429287988686,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2667/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2667=0,O2667=0),0,AH2667*'Parametros Radio 3G'!$F$58/AN2667)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2667,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2667,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2667=0,O2667=0),0,AH2667*'Parametros Radio 3G'!$F$58/AN2667)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2667=0,0,ErlangB(pBloqueo.3G,X2667/60/(AO2667*O2667*AN2667))*'Parametros Radio 3G'!$H$72)+IF(Y2667=0,0,ErlangB(pBloqueo.3G,Y2667*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2667*O2667*AN2667))*'Parametros Radio 3G'!$H$73)+IF(Z2667=0,0,ErlangB(pBloqueo.3G,Z2667*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2667*O2667*AN2667))*'Parametros Radio 3G'!$H$74)+IF(AA2667=0,0,ErlangB(pBloqueo.3G,AA2667*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2667*O2667*AN2667))*'Parametros Radio 3G'!$H$75)+IF(AB2667=0,0,ErlangB(pBloqueo.3G,AB2667*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2667*O2667*AN2667))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2667/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2667=0,O2667=0),0,AI2667/(AR2667*O2667))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2667=0,0,IF(X2667=0,0,ErlangB(pBloqueo.3G,X2667/(AS2667*O2667*AR2667))*'Parametros Radio 3G'!$H$72)+IF(Y2667=0,0,ErlangB(pBloqueo.3G,Y2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2667*O2667*AR2667))*'Parametros Radio 3G'!$H$73)+IF(Z2667=0,0,ErlangB(pBloqueo.3G,Z2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2667*O2667*AR2667))*'Parametros Radio 3G'!$H$74)+IF(AA2667=0,0,ErlangB(pBloqueo.3G,AA2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2667*O2667*AR2667))*'Parametros Radio 3G'!$H$75)+IF(AB2667=0,0,ErlangB(pBloqueo.3G,AB2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2667*O2667*AR2667))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2667/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2667=0,O2667=0),0,AJ2667/(AV2667*O2667))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2667=0,0,IF(X2667=0,0,ErlangB(pBloqueo.3G,X2667/(AW2667*O2667*AV2667))*'Parametros Radio 3G'!$H$72)+IF(Y2667=0,0,ErlangB(pBloqueo.3G,Y2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2667*O2667*AV2667))*'Parametros Radio 3G'!$H$73)+IF(Z2667=0,0,ErlangB(pBloqueo.3G,Z2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2667*O2667*AV2667))*'Parametros Radio 3G'!$H$74)+IF(AA2667=0,0,ErlangB(pBloqueo.3G,AA2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2667*O2667*AV2667))*'Parametros Radio 3G'!$H$75)+IF(AB2667=0,0,ErlangB(pBloqueo.3G,AB2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2667*O2667*AV2667))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2667/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2667=0,O2667=0),0,AK2667/(AZ2667*O2667))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2667=0,0,IF(X2667=0,0,ErlangB(pBloqueo.3G,X2667/(BA2667*O2667*AZ2667))*'Parametros Radio 3G'!$H$72)+IF(Y2667=0,0,ErlangB(pBloqueo.3G,Y2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2667*O2667*AZ2667))*'Parametros Radio 3G'!$H$73)+IF(Z2667=0,0,ErlangB(pBloqueo.3G,Z2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2667*O2667*AZ2667))*'Parametros Radio 3G'!$H$74)+IF(AA2667=0,0,ErlangB(pBloqueo.3G,AA2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2667*O2667*AZ2667))*'Parametros Radio 3G'!$H$75)+IF(AB2667=0,0,ErlangB(pBloqueo.3G,AB2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2667*O2667*AZ2667))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2667/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2667,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2667=0,O2667=0),0,AL2667/(BD2667*O2667))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2667=0,0,IF(X2667=0,0,ErlangB(pBloqueo.3G,X2667/(BE2667*O2667*BD2667))*'Parametros Radio 3G'!$H$72)+IF(Y2667=0,0,ErlangB(pBloqueo.3G,Y2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2667*O2667*BD2667))*'Parametros Radio 3G'!$H$73)+IF(Z2667=0,0,ErlangB(pBloqueo.3G,Z2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2667*O2667*BD2667))*'Parametros Radio 3G'!$H$74)+IF(AA2667=0,0,ErlangB(pBloqueo.3G,AA2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2667*O2667*BD2667))*'Parametros Radio 3G'!$H$75)+IF(AB2667=0,0,ErlangB(pBloqueo.3G,AB2667*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2667*O2667*BD2667))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2681,"LIMA","LIMA","PROVINCIA RURAL","IDCELL2681",0,"TERCERO","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N2688=0,0,INDEX(sectores.3G,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH(H2688,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},1.6850841220731051E-4,3.1735604747231983E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2688=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2685)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2688=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2685)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2685)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2685)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2685)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2685)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2688*R2688*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2688*S2688*T2688*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2688*S2688*U2688*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2688*S2688*V2688*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2688*S2688*W2688*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X2688/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y2688*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z2688*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2688*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB2688*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2688/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN2688=0,O2688=0),0,AH2688*'Parametros Radio 3G'!$F$58/AN2688)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2688,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2688,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2688=0,O2688=0),0,AH2688*'Parametros Radio 3G'!$F$58/AN2688)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X2688=0,0,ErlangB(pBloqueo.3G,X2688/60/(AO2688*O2688*AN2688))*'Parametros Radio 3G'!$H$72)+IF(Y2688=0,0,ErlangB(pBloqueo.3G,Y2688*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2688*O2688*AN2688))*'Parametros Radio 3G'!$H$73)+IF(Z2688=0,0,ErlangB(pBloqueo.3G,Z2688*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2688*O2688*AN2688))*'Parametros Radio 3G'!$H$74)+IF(AA2688=0,0,ErlangB(pBloqueo.3G,AA2688*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2688*O2688*AN2688))*'Parametros Radio 3G'!$H$75)+IF(AB2688=0,0,ErlangB(pBloqueo.3G,AB2688*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2688*O2688*AN2688))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2688/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2688=0,O2688=0),0,AI2688/(AR2688*O2688))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2688=0,0,IF(X2688=0,0,ErlangB(pBloqueo.3G,X2688/(AS2688*O2688*AR2688))*'Parametros Radio 3G'!$H$72)+IF(Y2688=0,0,ErlangB(pBloqueo.3G,Y2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2688*O2688*AR2688))*'Parametros Radio 3G'!$H$73)+IF(Z2688=0,0,ErlangB(pBloqueo.3G,Z2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2688*O2688*AR2688))*'Parametros Radio 3G'!$H$74)+IF(AA2688=0,0,ErlangB(pBloqueo.3G,AA2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2688*O2688*AR2688))*'Parametros Radio 3G'!$H$75)+IF(AB2688=0,0,ErlangB(pBloqueo.3G,AB2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2688*O2688*AR2688))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2688/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2688=0,O2688=0),0,AJ2688/(AV2688*O2688))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2688=0,0,IF(X2688=0,0,ErlangB(pBloqueo.3G,X2688/(AW2688*O2688*AV2688))*'Parametros Radio 3G'!$H$72)+IF(Y2688=0,0,ErlangB(pBloqueo.3G,Y2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2688*O2688*AV2688))*'Parametros Radio 3G'!$H$73)+IF(Z2688=0,0,ErlangB(pBloqueo.3G,Z2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2688*O2688*AV2688))*'Parametros Radio 3G'!$H$74)+IF(AA2688=0,0,ErlangB(pBloqueo.3G,AA2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2688*O2688*AV2688))*'Parametros Radio 3G'!$H$75)+IF(AB2688=0,0,ErlangB(pBloqueo.3G,AB2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2688*O2688*AV2688))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2688/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2688=0,O2688=0),0,AK2688/(AZ2688*O2688))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2688=0,0,IF(X2688=0,0,ErlangB(pBloqueo.3G,X2688/(BA2688*O2688*AZ2688))*'Parametros Radio 3G'!$H$72)+IF(Y2688=0,0,ErlangB(pBloqueo.3G,Y2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2688*O2688*AZ2688))*'Parametros Radio 3G'!$H$73)+IF(Z2688=0,0,ErlangB(pBloqueo.3G,Z2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2688*O2688*AZ2688))*'Parametros Radio 3G'!$H$74)+IF(AA2688=0,0,ErlangB(pBloqueo.3G,AA2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2688*O2688*AZ2688))*'Parametros Radio 3G'!$H$75)+IF(AB2688=0,0,ErlangB(pBloqueo.3G,AB2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2688*O2688*AZ2688))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2688/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2688,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2688=0,O2688=0),0,AL2688/(BD2688*O2688))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2688=0,0,IF(X2688=0,0,ErlangB(pBloqueo.3G,X2688/(BE2688*O2688*BD2688))*'Parametros Radio 3G'!$H$72)+IF(Y2688=0,0,ErlangB(pBloqueo.3G,Y2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2688*O2688*BD2688))*'Parametros Radio 3G'!$H$73)+IF(Z2688=0,0,ErlangB(pBloqueo.3G,Z2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2688*O2688*BD2688))*'Parametros Radio 3G'!$H$74)+IF(AA2688=0,0,ErlangB(pBloqueo.3G,AA2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2688*O2688*BD2688))*'Parametros Radio 3G'!$H$75)+IF(AB2688=0,0,ErlangB(pBloqueo.3G,AB2688*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2688*O2688*BD2688))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2697,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL2697",0,"D","MACROCELDA","FO","RNC15","DEFAULT",1,0,1,{"$f":"IF(N2704=0,0,INDEX(sectores.3G,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH(H2704,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.9383315928083927E-5,1.7838946078724491E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2704=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2701)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2704=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2701)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2701)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2701)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2701)","v":0.18985524090451955},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2701)","v":0.80014475909548044},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2704*R2704*(1+'Parametros Radio 3G'!$F$56)","v":55.639540197975542},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2704*S2704*T2704*(1+'Parametros Radio 3G'!$F$56)","v":0.13501644201513816},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2704*S2704*U2704*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2704*S2704*V2704*(1+'Parametros Radio 3G'!$F$56)","v":2.5633579124855128},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2704*S2704*W2704*(1+'Parametros Radio 3G'!$F$56)","v":10.803269847013151},{"$f":"X2704/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.11127908039595108},{"$f":"Y2704*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9322567730252331E-3},{"$f":"Z2704*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2704*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4647759499917217E-2},{"$f":"AB2704*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4007266326695892E-2},0.13528634672264697,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2704/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2704=0,O2704=0),0,AH2704*'Parametros Radio 3G'!$F$58/AN2704)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2704,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2704,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2704=0,O2704=0),0,AH2704*'Parametros Radio 3G'!$F$58/AN2704)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2704=0,0,ErlangB(pBloqueo.3G,X2704/60/(AO2704*O2704*AN2704))*'Parametros Radio 3G'!$H$72)+IF(Y2704=0,0,ErlangB(pBloqueo.3G,Y2704*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2704*O2704*AN2704))*'Parametros Radio 3G'!$H$73)+IF(Z2704=0,0,ErlangB(pBloqueo.3G,Z2704*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2704*O2704*AN2704))*'Parametros Radio 3G'!$H$74)+IF(AA2704=0,0,ErlangB(pBloqueo.3G,AA2704*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2704*O2704*AN2704))*'Parametros Radio 3G'!$H$75)+IF(AB2704=0,0,ErlangB(pBloqueo.3G,AB2704*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2704*O2704*AN2704))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2704/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2704=0,O2704=0),0,AI2704/(AR2704*O2704))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2704=0,0,IF(X2704=0,0,ErlangB(pBloqueo.3G,X2704/(AS2704*O2704*AR2704))*'Parametros Radio 3G'!$H$72)+IF(Y2704=0,0,ErlangB(pBloqueo.3G,Y2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2704*O2704*AR2704))*'Parametros Radio 3G'!$H$73)+IF(Z2704=0,0,ErlangB(pBloqueo.3G,Z2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2704*O2704*AR2704))*'Parametros Radio 3G'!$H$74)+IF(AA2704=0,0,ErlangB(pBloqueo.3G,AA2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2704*O2704*AR2704))*'Parametros Radio 3G'!$H$75)+IF(AB2704=0,0,ErlangB(pBloqueo.3G,AB2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2704*O2704*AR2704))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2704/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2704=0,O2704=0),0,AJ2704/(AV2704*O2704))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2704=0,0,IF(X2704=0,0,ErlangB(pBloqueo.3G,X2704/(AW2704*O2704*AV2704))*'Parametros Radio 3G'!$H$72)+IF(Y2704=0,0,ErlangB(pBloqueo.3G,Y2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2704*O2704*AV2704))*'Parametros Radio 3G'!$H$73)+IF(Z2704=0,0,ErlangB(pBloqueo.3G,Z2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2704*O2704*AV2704))*'Parametros Radio 3G'!$H$74)+IF(AA2704=0,0,ErlangB(pBloqueo.3G,AA2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2704*O2704*AV2704))*'Parametros Radio 3G'!$H$75)+IF(AB2704=0,0,ErlangB(pBloqueo.3G,AB2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2704*O2704*AV2704))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2704/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2704=0,O2704=0),0,AK2704/(AZ2704*O2704))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2704=0,0,IF(X2704=0,0,ErlangB(pBloqueo.3G,X2704/(BA2704*O2704*AZ2704))*'Parametros Radio 3G'!$H$72)+IF(Y2704=0,0,ErlangB(pBloqueo.3G,Y2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2704*O2704*AZ2704))*'Parametros Radio 3G'!$H$73)+IF(Z2704=0,0,ErlangB(pBloqueo.3G,Z2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2704*O2704*AZ2704))*'Parametros Radio 3G'!$H$74)+IF(AA2704=0,0,ErlangB(pBloqueo.3G,AA2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2704*O2704*AZ2704))*'Parametros Radio 3G'!$H$75)+IF(AB2704=0,0,ErlangB(pBloqueo.3G,AB2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2704*O2704*AZ2704))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2704/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2704,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2704=0,O2704=0),0,AL2704/(BD2704*O2704))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2704=0,0,IF(X2704=0,0,ErlangB(pBloqueo.3G,X2704/(BE2704*O2704*BD2704))*'Parametros Radio 3G'!$H$72)+IF(Y2704=0,0,ErlangB(pBloqueo.3G,Y2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2704*O2704*BD2704))*'Parametros Radio 3G'!$H$73)+IF(Z2704=0,0,ErlangB(pBloqueo.3G,Z2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2704*O2704*BD2704))*'Parametros Radio 3G'!$H$74)+IF(AA2704=0,0,ErlangB(pBloqueo.3G,AA2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2704*O2704*BD2704))*'Parametros Radio 3G'!$H$75)+IF(AB2704=0,0,ErlangB(pBloqueo.3G,AB2704*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2704*O2704*BD2704))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2704,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2704",0,"D","MACROCELDA","FO","RNC13","DEFAULT",1,0,1,{"$f":"IF(N2711=0,0,INDEX(sectores.3G,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH(H2711,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.5476023777827296E-4,4.3410865714377559E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2711=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2708)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2711=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2708)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2708)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2708)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2708)","v":0.13705152946079113},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2708)","v":0.85294847053920886},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2711*R2711*(1+'Parametros Radio 3G'!$F$56)","v":158.58376189707201},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2711*S2711*T2711*(1+'Parametros Radio 3G'!$F$56)","v":0.32856092549898497},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2711*S2711*U2711*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2711*S2711*V2711*(1+'Parametros Radio 3G'!$F$56)","v":4.5029777360688898},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2711*S2711*W2711*(1+'Parametros Radio 3G'!$F$56)","v":28.024553888330587},{"$f":"X2711/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.31716752379414398},{"$f":"Y2711*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.702124157409446E-3},{"$f":"Z2711*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2711*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5731301348965088E-2},{"$f":"AB2711*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2276786418512413E-2},0.3794443102126564,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2711/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2711=0,O2711=0),0,AH2711*'Parametros Radio 3G'!$F$58/AN2711)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2711,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2711,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2711=0,O2711=0),0,AH2711*'Parametros Radio 3G'!$F$58/AN2711)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2711=0,0,ErlangB(pBloqueo.3G,X2711/60/(AO2711*O2711*AN2711))*'Parametros Radio 3G'!$H$72)+IF(Y2711=0,0,ErlangB(pBloqueo.3G,Y2711*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2711*O2711*AN2711))*'Parametros Radio 3G'!$H$73)+IF(Z2711=0,0,ErlangB(pBloqueo.3G,Z2711*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2711*O2711*AN2711))*'Parametros Radio 3G'!$H$74)+IF(AA2711=0,0,ErlangB(pBloqueo.3G,AA2711*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2711*O2711*AN2711))*'Parametros Radio 3G'!$H$75)+IF(AB2711=0,0,ErlangB(pBloqueo.3G,AB2711*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2711*O2711*AN2711))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2711/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2711=0,O2711=0),0,AI2711/(AR2711*O2711))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2711=0,0,IF(X2711=0,0,ErlangB(pBloqueo.3G,X2711/(AS2711*O2711*AR2711))*'Parametros Radio 3G'!$H$72)+IF(Y2711=0,0,ErlangB(pBloqueo.3G,Y2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2711*O2711*AR2711))*'Parametros Radio 3G'!$H$73)+IF(Z2711=0,0,ErlangB(pBloqueo.3G,Z2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2711*O2711*AR2711))*'Parametros Radio 3G'!$H$74)+IF(AA2711=0,0,ErlangB(pBloqueo.3G,AA2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2711*O2711*AR2711))*'Parametros Radio 3G'!$H$75)+IF(AB2711=0,0,ErlangB(pBloqueo.3G,AB2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2711*O2711*AR2711))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2711/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2711=0,O2711=0),0,AJ2711/(AV2711*O2711))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2711=0,0,IF(X2711=0,0,ErlangB(pBloqueo.3G,X2711/(AW2711*O2711*AV2711))*'Parametros Radio 3G'!$H$72)+IF(Y2711=0,0,ErlangB(pBloqueo.3G,Y2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2711*O2711*AV2711))*'Parametros Radio 3G'!$H$73)+IF(Z2711=0,0,ErlangB(pBloqueo.3G,Z2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2711*O2711*AV2711))*'Parametros Radio 3G'!$H$74)+IF(AA2711=0,0,ErlangB(pBloqueo.3G,AA2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2711*O2711*AV2711))*'Parametros Radio 3G'!$H$75)+IF(AB2711=0,0,ErlangB(pBloqueo.3G,AB2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2711*O2711*AV2711))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2711/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2711=0,O2711=0),0,AK2711/(AZ2711*O2711))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2711=0,0,IF(X2711=0,0,ErlangB(pBloqueo.3G,X2711/(BA2711*O2711*AZ2711))*'Parametros Radio 3G'!$H$72)+IF(Y2711=0,0,ErlangB(pBloqueo.3G,Y2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2711*O2711*AZ2711))*'Parametros Radio 3G'!$H$73)+IF(Z2711=0,0,ErlangB(pBloqueo.3G,Z2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2711*O2711*AZ2711))*'Parametros Radio 3G'!$H$74)+IF(AA2711=0,0,ErlangB(pBloqueo.3G,AA2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2711*O2711*AZ2711))*'Parametros Radio 3G'!$H$75)+IF(AB2711=0,0,ErlangB(pBloqueo.3G,AB2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2711*O2711*AZ2711))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2711/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2711,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2711=0,O2711=0),0,AL2711/(BD2711*O2711))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2711=0,0,IF(X2711=0,0,ErlangB(pBloqueo.3G,X2711/(BE2711*O2711*BD2711))*'Parametros Radio 3G'!$H$72)+IF(Y2711=0,0,ErlangB(pBloqueo.3G,Y2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2711*O2711*BD2711))*'Parametros Radio 3G'!$H$73)+IF(Z2711=0,0,ErlangB(pBloqueo.3G,Z2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2711*O2711*BD2711))*'Parametros Radio 3G'!$H$74)+IF(AA2711=0,0,ErlangB(pBloqueo.3G,AA2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2711*O2711*BD2711))*'Parametros Radio 3G'!$H$75)+IF(AB2711=0,0,ErlangB(pBloqueo.3G,AB2711*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2711*O2711*BD2711))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2711,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2711",0,"TM","MACROCELDA","FO","RNC20","DEFAULT",1,0,1,{"$f":"IF(N2718=0,0,INDEX(sectores.3G,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH(H2718,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},9.7132286576997204E-5,1.029925753829685E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2718=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2715)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2718=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2715)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2715)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2715)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2715)","v":0.13465280594320217},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2715)","v":0.85534719405679782},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2718*R2718*(1+'Parametros Radio 3G'!$F$56)","v":60.463137973874076},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2718*S2718*T2718*(1+'Parametros Radio 3G'!$F$56)","v":7.7951303966151061E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2718*S2718*U2718*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2718*S2718*V2718*(1+'Parametros Radio 3G'!$F$56)","v":1.0496361805973695},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2718*S2718*W2718*(1+'Parametros Radio 3G'!$F$56)","v":6.6675429120515783},{"$f":"X2718/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.12092627594774816},{"$f":"Y2718*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1155821676730028E-3},{"$f":"Z2718*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2718*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9979210319849692E-3},{"$f":"AB2718*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4816762026781284E-2},0.13574303797452944,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2718/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2718=0,O2718=0),0,AH2718*'Parametros Radio 3G'!$F$58/AN2718)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2718,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2718,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2718=0,O2718=0),0,AH2718*'Parametros Radio 3G'!$F$58/AN2718)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2718=0,0,ErlangB(pBloqueo.3G,X2718/60/(AO2718*O2718*AN2718))*'Parametros Radio 3G'!$H$72)+IF(Y2718=0,0,ErlangB(pBloqueo.3G,Y2718*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2718*O2718*AN2718))*'Parametros Radio 3G'!$H$73)+IF(Z2718=0,0,ErlangB(pBloqueo.3G,Z2718*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2718*O2718*AN2718))*'Parametros Radio 3G'!$H$74)+IF(AA2718=0,0,ErlangB(pBloqueo.3G,AA2718*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2718*O2718*AN2718))*'Parametros Radio 3G'!$H$75)+IF(AB2718=0,0,ErlangB(pBloqueo.3G,AB2718*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2718*O2718*AN2718))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2718/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2718=0,O2718=0),0,AI2718/(AR2718*O2718))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2718=0,0,IF(X2718=0,0,ErlangB(pBloqueo.3G,X2718/(AS2718*O2718*AR2718))*'Parametros Radio 3G'!$H$72)+IF(Y2718=0,0,ErlangB(pBloqueo.3G,Y2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2718*O2718*AR2718))*'Parametros Radio 3G'!$H$73)+IF(Z2718=0,0,ErlangB(pBloqueo.3G,Z2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2718*O2718*AR2718))*'Parametros Radio 3G'!$H$74)+IF(AA2718=0,0,ErlangB(pBloqueo.3G,AA2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2718*O2718*AR2718))*'Parametros Radio 3G'!$H$75)+IF(AB2718=0,0,ErlangB(pBloqueo.3G,AB2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2718*O2718*AR2718))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2718/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2718=0,O2718=0),0,AJ2718/(AV2718*O2718))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2718=0,0,IF(X2718=0,0,ErlangB(pBloqueo.3G,X2718/(AW2718*O2718*AV2718))*'Parametros Radio 3G'!$H$72)+IF(Y2718=0,0,ErlangB(pBloqueo.3G,Y2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2718*O2718*AV2718))*'Parametros Radio 3G'!$H$73)+IF(Z2718=0,0,ErlangB(pBloqueo.3G,Z2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2718*O2718*AV2718))*'Parametros Radio 3G'!$H$74)+IF(AA2718=0,0,ErlangB(pBloqueo.3G,AA2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2718*O2718*AV2718))*'Parametros Radio 3G'!$H$75)+IF(AB2718=0,0,ErlangB(pBloqueo.3G,AB2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2718*O2718*AV2718))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2718/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2718=0,O2718=0),0,AK2718/(AZ2718*O2718))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2718=0,0,IF(X2718=0,0,ErlangB(pBloqueo.3G,X2718/(BA2718*O2718*AZ2718))*'Parametros Radio 3G'!$H$72)+IF(Y2718=0,0,ErlangB(pBloqueo.3G,Y2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2718*O2718*AZ2718))*'Parametros Radio 3G'!$H$73)+IF(Z2718=0,0,ErlangB(pBloqueo.3G,Z2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2718*O2718*AZ2718))*'Parametros Radio 3G'!$H$74)+IF(AA2718=0,0,ErlangB(pBloqueo.3G,AA2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2718*O2718*AZ2718))*'Parametros Radio 3G'!$H$75)+IF(AB2718=0,0,ErlangB(pBloqueo.3G,AB2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2718*O2718*AZ2718))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2718/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2718,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2718=0,O2718=0),0,AL2718/(BD2718*O2718))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2718=0,0,IF(X2718=0,0,ErlangB(pBloqueo.3G,X2718/(BE2718*O2718*BD2718))*'Parametros Radio 3G'!$H$72)+IF(Y2718=0,0,ErlangB(pBloqueo.3G,Y2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2718*O2718*BD2718))*'Parametros Radio 3G'!$H$73)+IF(Z2718=0,0,ErlangB(pBloqueo.3G,Z2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2718*O2718*BD2718))*'Parametros Radio 3G'!$H$74)+IF(AA2718=0,0,ErlangB(pBloqueo.3G,AA2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2718*O2718*BD2718))*'Parametros Radio 3G'!$H$75)+IF(AB2718=0,0,ErlangB(pBloqueo.3G,AB2718*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2718*O2718*BD2718))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2727,"LIMA","SUR","PROVINCIA RURAL","IDCELL2727",0,"TERCERO","MACROCELDA","FO","RNC04","DEFAULT",1,0,1,{"$f":"IF(N2734=0,0,INDEX(sectores.3G,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH(H2734,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8104014116864701E-4,7.1048526413429545E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2734=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2731)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2734=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2731)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2731)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2731)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2731)","v":0.17529268497237394},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2731)","v":0.81470731502762606},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2734*R2734*(1+'Parametros Radio 3G'!$F$56)","v":174.94253898992557},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2734*S2734*T2734*(1+'Parametros Radio 3G'!$F$56)","v":5.377402456639812E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2734*S2734*U2734*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2734*S2734*V2734*(1+'Parametros Radio 3G'!$F$56)","v":0.94261931480143135},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2734*S2734*W2734*(1+'Parametros Radio 3G'!$F$56)","v":4.3810091172719776},{"$f":"X2734/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.34988507797985108},{"$f":"Y2734*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.6957459129013413E-4},{"$f":"Z2734*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2734*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3863960845796088E-3},{"$f":"AB2734*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.7355758161599502E-3},0.35962065379601105,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2734/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2734=0,O2734=0),0,AH2734*'Parametros Radio 3G'!$F$58/AN2734)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2734,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2734,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2734=0,O2734=0),0,AH2734*'Parametros Radio 3G'!$F$58/AN2734)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2734=0,0,ErlangB(pBloqueo.3G,X2734/60/(AO2734*O2734*AN2734))*'Parametros Radio 3G'!$H$72)+IF(Y2734=0,0,ErlangB(pBloqueo.3G,Y2734*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2734*O2734*AN2734))*'Parametros Radio 3G'!$H$73)+IF(Z2734=0,0,ErlangB(pBloqueo.3G,Z2734*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2734*O2734*AN2734))*'Parametros Radio 3G'!$H$74)+IF(AA2734=0,0,ErlangB(pBloqueo.3G,AA2734*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2734*O2734*AN2734))*'Parametros Radio 3G'!$H$75)+IF(AB2734=0,0,ErlangB(pBloqueo.3G,AB2734*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2734*O2734*AN2734))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2734/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2734=0,O2734=0),0,AI2734/(AR2734*O2734))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2734=0,0,IF(X2734=0,0,ErlangB(pBloqueo.3G,X2734/(AS2734*O2734*AR2734))*'Parametros Radio 3G'!$H$72)+IF(Y2734=0,0,ErlangB(pBloqueo.3G,Y2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2734*O2734*AR2734))*'Parametros Radio 3G'!$H$73)+IF(Z2734=0,0,ErlangB(pBloqueo.3G,Z2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2734*O2734*AR2734))*'Parametros Radio 3G'!$H$74)+IF(AA2734=0,0,ErlangB(pBloqueo.3G,AA2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2734*O2734*AR2734))*'Parametros Radio 3G'!$H$75)+IF(AB2734=0,0,ErlangB(pBloqueo.3G,AB2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2734*O2734*AR2734))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2734/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2734=0,O2734=0),0,AJ2734/(AV2734*O2734))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2734=0,0,IF(X2734=0,0,ErlangB(pBloqueo.3G,X2734/(AW2734*O2734*AV2734))*'Parametros Radio 3G'!$H$72)+IF(Y2734=0,0,ErlangB(pBloqueo.3G,Y2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2734*O2734*AV2734))*'Parametros Radio 3G'!$H$73)+IF(Z2734=0,0,ErlangB(pBloqueo.3G,Z2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2734*O2734*AV2734))*'Parametros Radio 3G'!$H$74)+IF(AA2734=0,0,ErlangB(pBloqueo.3G,AA2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2734*O2734*AV2734))*'Parametros Radio 3G'!$H$75)+IF(AB2734=0,0,ErlangB(pBloqueo.3G,AB2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2734*O2734*AV2734))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2734/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2734=0,O2734=0),0,AK2734/(AZ2734*O2734))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2734=0,0,IF(X2734=0,0,ErlangB(pBloqueo.3G,X2734/(BA2734*O2734*AZ2734))*'Parametros Radio 3G'!$H$72)+IF(Y2734=0,0,ErlangB(pBloqueo.3G,Y2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2734*O2734*AZ2734))*'Parametros Radio 3G'!$H$73)+IF(Z2734=0,0,ErlangB(pBloqueo.3G,Z2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2734*O2734*AZ2734))*'Parametros Radio 3G'!$H$74)+IF(AA2734=0,0,ErlangB(pBloqueo.3G,AA2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2734*O2734*AZ2734))*'Parametros Radio 3G'!$H$75)+IF(AB2734=0,0,ErlangB(pBloqueo.3G,AB2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2734*O2734*AZ2734))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2734/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2734,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2734=0,O2734=0),0,AL2734/(BD2734*O2734))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2734=0,0,IF(X2734=0,0,ErlangB(pBloqueo.3G,X2734/(BE2734*O2734*BD2734))*'Parametros Radio 3G'!$H$72)+IF(Y2734=0,0,ErlangB(pBloqueo.3G,Y2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2734*O2734*BD2734))*'Parametros Radio 3G'!$H$73)+IF(Z2734=0,0,ErlangB(pBloqueo.3G,Z2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2734*O2734*BD2734))*'Parametros Radio 3G'!$H$74)+IF(AA2734=0,0,ErlangB(pBloqueo.3G,AA2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2734*O2734*BD2734))*'Parametros Radio 3G'!$H$75)+IF(AB2734=0,0,ErlangB(pBloqueo.3G,AB2734*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2734*O2734*BD2734))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2747,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2747",0,"D","MACROCELDA","FO","RNC07","DEFAULT",1,0,1,{"$f":"IF(N2754=0,0,INDEX(sectores.3G,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH(H2754,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.5360095681847678E-4,1.0687222229081765E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2754=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2751)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2754=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2751)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2751)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2751)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2751)","v":0.18009479803179618},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2751)","v":0.80990520196820381},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2754*R2754*(1+'Parametros Radio 3G'!$F$56)","v":344.60684715839062},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2754*S2754*T2754*(1+'Parametros Radio 3G'!$F$56)","v":8.088766645898661E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2754*S2754*U2754*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2754*S2754*V2754*(1+'Parametros Radio 3G'!$F$56)","v":1.4567447954194475},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2754*S2754*W2754*(1+'Parametros Radio 3G'!$F$56)","v":6.5511341840202197},{"$f":"X2754/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.68921369431678126},{"$f":"Y2754*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1576052444935473E-3},{"$f":"Z2754*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2754*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.3242559738254153E-3},{"$f":"AB2754*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4558075964489377E-2},0.70377177028127058,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2754/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2754=0,O2754=0),0,AH2754*'Parametros Radio 3G'!$F$58/AN2754)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2754,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2754,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2754=0,O2754=0),0,AH2754*'Parametros Radio 3G'!$F$58/AN2754)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2754=0,0,ErlangB(pBloqueo.3G,X2754/60/(AO2754*O2754*AN2754))*'Parametros Radio 3G'!$H$72)+IF(Y2754=0,0,ErlangB(pBloqueo.3G,Y2754*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2754*O2754*AN2754))*'Parametros Radio 3G'!$H$73)+IF(Z2754=0,0,ErlangB(pBloqueo.3G,Z2754*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2754*O2754*AN2754))*'Parametros Radio 3G'!$H$74)+IF(AA2754=0,0,ErlangB(pBloqueo.3G,AA2754*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2754*O2754*AN2754))*'Parametros Radio 3G'!$H$75)+IF(AB2754=0,0,ErlangB(pBloqueo.3G,AB2754*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2754*O2754*AN2754))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2754/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2754=0,O2754=0),0,AI2754/(AR2754*O2754))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2754=0,0,IF(X2754=0,0,ErlangB(pBloqueo.3G,X2754/(AS2754*O2754*AR2754))*'Parametros Radio 3G'!$H$72)+IF(Y2754=0,0,ErlangB(pBloqueo.3G,Y2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2754*O2754*AR2754))*'Parametros Radio 3G'!$H$73)+IF(Z2754=0,0,ErlangB(pBloqueo.3G,Z2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2754*O2754*AR2754))*'Parametros Radio 3G'!$H$74)+IF(AA2754=0,0,ErlangB(pBloqueo.3G,AA2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2754*O2754*AR2754))*'Parametros Radio 3G'!$H$75)+IF(AB2754=0,0,ErlangB(pBloqueo.3G,AB2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2754*O2754*AR2754))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2754/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2754=0,O2754=0),0,AJ2754/(AV2754*O2754))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2754=0,0,IF(X2754=0,0,ErlangB(pBloqueo.3G,X2754/(AW2754*O2754*AV2754))*'Parametros Radio 3G'!$H$72)+IF(Y2754=0,0,ErlangB(pBloqueo.3G,Y2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2754*O2754*AV2754))*'Parametros Radio 3G'!$H$73)+IF(Z2754=0,0,ErlangB(pBloqueo.3G,Z2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2754*O2754*AV2754))*'Parametros Radio 3G'!$H$74)+IF(AA2754=0,0,ErlangB(pBloqueo.3G,AA2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2754*O2754*AV2754))*'Parametros Radio 3G'!$H$75)+IF(AB2754=0,0,ErlangB(pBloqueo.3G,AB2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2754*O2754*AV2754))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2754/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2754=0,O2754=0),0,AK2754/(AZ2754*O2754))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2754=0,0,IF(X2754=0,0,ErlangB(pBloqueo.3G,X2754/(BA2754*O2754*AZ2754))*'Parametros Radio 3G'!$H$72)+IF(Y2754=0,0,ErlangB(pBloqueo.3G,Y2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2754*O2754*AZ2754))*'Parametros Radio 3G'!$H$73)+IF(Z2754=0,0,ErlangB(pBloqueo.3G,Z2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2754*O2754*AZ2754))*'Parametros Radio 3G'!$H$74)+IF(AA2754=0,0,ErlangB(pBloqueo.3G,AA2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2754*O2754*AZ2754))*'Parametros Radio 3G'!$H$75)+IF(AB2754=0,0,ErlangB(pBloqueo.3G,AB2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2754*O2754*AZ2754))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2754/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2754,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2754=0,O2754=0),0,AL2754/(BD2754*O2754))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2754=0,0,IF(X2754=0,0,ErlangB(pBloqueo.3G,X2754/(BE2754*O2754*BD2754))*'Parametros Radio 3G'!$H$72)+IF(Y2754=0,0,ErlangB(pBloqueo.3G,Y2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2754*O2754*BD2754))*'Parametros Radio 3G'!$H$73)+IF(Z2754=0,0,ErlangB(pBloqueo.3G,Z2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2754*O2754*BD2754))*'Parametros Radio 3G'!$H$74)+IF(AA2754=0,0,ErlangB(pBloqueo.3G,AA2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2754*O2754*BD2754))*'Parametros Radio 3G'!$H$75)+IF(AB2754=0,0,ErlangB(pBloqueo.3G,AB2754*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2754*O2754*BD2754))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2750,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL2750",0,"D","MACROCELDA","FO","RNC28","DEFAULT",1,0,1,{"$f":"IF(N2757=0,0,INDEX(sectores.3G,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH(H2757,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.0588042812934997E-4,5.3523994640612021E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2757=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2754)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2757=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2754)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2754)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2754)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2754)","v":0.10243955582089694},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2754)","v":0.88756044417910307},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2757*R2757*(1+'Parametros Radio 3G'!$F$56)","v":65.908702042579435},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2757*S2757*T2757*(1+'Parametros Radio 3G'!$F$56)","v":0.40510349024663195},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2757*S2757*U2757*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2757*S2757*V2757*(1+'Parametros Radio 3G'!$F$56)","v":4.1498621602359993},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2757*S2757*W2757*(1+'Parametros Radio 3G'!$F$56)","v":35.955383374180528},{"$f":"X2757/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.13181740408515885},{"$f":"Y2757*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7975454775904397E-3},{"$f":"Z2757*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2757*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3713498058491427E-2},{"$f":"AB2757*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.9900851942623391E-2},0.21171825602778224,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2757/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2757=0,O2757=0),0,AH2757*'Parametros Radio 3G'!$F$58/AN2757)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2757,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2757,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2757=0,O2757=0),0,AH2757*'Parametros Radio 3G'!$F$58/AN2757)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2757=0,0,ErlangB(pBloqueo.3G,X2757/60/(AO2757*O2757*AN2757))*'Parametros Radio 3G'!$H$72)+IF(Y2757=0,0,ErlangB(pBloqueo.3G,Y2757*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2757*O2757*AN2757))*'Parametros Radio 3G'!$H$73)+IF(Z2757=0,0,ErlangB(pBloqueo.3G,Z2757*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2757*O2757*AN2757))*'Parametros Radio 3G'!$H$74)+IF(AA2757=0,0,ErlangB(pBloqueo.3G,AA2757*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2757*O2757*AN2757))*'Parametros Radio 3G'!$H$75)+IF(AB2757=0,0,ErlangB(pBloqueo.3G,AB2757*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2757*O2757*AN2757))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2757/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2757=0,O2757=0),0,AI2757/(AR2757*O2757))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2757=0,0,IF(X2757=0,0,ErlangB(pBloqueo.3G,X2757/(AS2757*O2757*AR2757))*'Parametros Radio 3G'!$H$72)+IF(Y2757=0,0,ErlangB(pBloqueo.3G,Y2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2757*O2757*AR2757))*'Parametros Radio 3G'!$H$73)+IF(Z2757=0,0,ErlangB(pBloqueo.3G,Z2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2757*O2757*AR2757))*'Parametros Radio 3G'!$H$74)+IF(AA2757=0,0,ErlangB(pBloqueo.3G,AA2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2757*O2757*AR2757))*'Parametros Radio 3G'!$H$75)+IF(AB2757=0,0,ErlangB(pBloqueo.3G,AB2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2757*O2757*AR2757))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2757/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2757=0,O2757=0),0,AJ2757/(AV2757*O2757))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2757=0,0,IF(X2757=0,0,ErlangB(pBloqueo.3G,X2757/(AW2757*O2757*AV2757))*'Parametros Radio 3G'!$H$72)+IF(Y2757=0,0,ErlangB(pBloqueo.3G,Y2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2757*O2757*AV2757))*'Parametros Radio 3G'!$H$73)+IF(Z2757=0,0,ErlangB(pBloqueo.3G,Z2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2757*O2757*AV2757))*'Parametros Radio 3G'!$H$74)+IF(AA2757=0,0,ErlangB(pBloqueo.3G,AA2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2757*O2757*AV2757))*'Parametros Radio 3G'!$H$75)+IF(AB2757=0,0,ErlangB(pBloqueo.3G,AB2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2757*O2757*AV2757))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2757/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2757=0,O2757=0),0,AK2757/(AZ2757*O2757))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2757=0,0,IF(X2757=0,0,ErlangB(pBloqueo.3G,X2757/(BA2757*O2757*AZ2757))*'Parametros Radio 3G'!$H$72)+IF(Y2757=0,0,ErlangB(pBloqueo.3G,Y2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2757*O2757*AZ2757))*'Parametros Radio 3G'!$H$73)+IF(Z2757=0,0,ErlangB(pBloqueo.3G,Z2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2757*O2757*AZ2757))*'Parametros Radio 3G'!$H$74)+IF(AA2757=0,0,ErlangB(pBloqueo.3G,AA2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2757*O2757*AZ2757))*'Parametros Radio 3G'!$H$75)+IF(AB2757=0,0,ErlangB(pBloqueo.3G,AB2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2757*O2757*AZ2757))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2757/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2757,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2757=0,O2757=0),0,AL2757/(BD2757*O2757))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2757=0,0,IF(X2757=0,0,ErlangB(pBloqueo.3G,X2757/(BE2757*O2757*BD2757))*'Parametros Radio 3G'!$H$72)+IF(Y2757=0,0,ErlangB(pBloqueo.3G,Y2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2757*O2757*BD2757))*'Parametros Radio 3G'!$H$73)+IF(Z2757=0,0,ErlangB(pBloqueo.3G,Z2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2757*O2757*BD2757))*'Parametros Radio 3G'!$H$74)+IF(AA2757=0,0,ErlangB(pBloqueo.3G,AA2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2757*O2757*BD2757))*'Parametros Radio 3G'!$H$75)+IF(AB2757=0,0,ErlangB(pBloqueo.3G,AB2757*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2757*O2757*BD2757))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2770,"LIMA","LIMA","LIMA URBANA","IDCELL2770",0,"D","MACROCELDA","FO","RNC01","DEFAULT",1,0,1,{"$f":"IF(N2777=0,0,INDEX(sectores.3G,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH(H2777,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3054104434095962E-4,2.6681389087876629E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2777=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2774)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2777=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2774)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2774)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2774)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2774)","v":9.6882428777100529E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2774)","v":0.89311757122289948},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2777*R2777*(1+'Parametros Radio 3G'!$F$56)","v":205.75597954417802},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2777*S2777*T2777*(1+'Parametros Radio 3G'!$F$56)","v":0.20194165096799335},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2777*S2777*U2777*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2777*S2777*V2777*(1+'Parametros Radio 3G'!$F$56)","v":1.9564597617036694},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2777*S2777*W2777*(1+'Parametros Radio 3G'!$F$56)","v":18.035763684127655},{"$f":"X2777/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41151195908835603},{"$f":"Y2777*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8900415165365777E-3},{"$f":"Z2777*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2777*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1179770066878113E-2},{"$f":"AB2777*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0079474853617014E-2},0.45159143394197304,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2777/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2777=0,O2777=0),0,AH2777*'Parametros Radio 3G'!$F$58/AN2777)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2777,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2777,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2777=0,O2777=0),0,AH2777*'Parametros Radio 3G'!$F$58/AN2777)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2777=0,0,ErlangB(pBloqueo.3G,X2777/60/(AO2777*O2777*AN2777))*'Parametros Radio 3G'!$H$72)+IF(Y2777=0,0,ErlangB(pBloqueo.3G,Y2777*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2777*O2777*AN2777))*'Parametros Radio 3G'!$H$73)+IF(Z2777=0,0,ErlangB(pBloqueo.3G,Z2777*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2777*O2777*AN2777))*'Parametros Radio 3G'!$H$74)+IF(AA2777=0,0,ErlangB(pBloqueo.3G,AA2777*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2777*O2777*AN2777))*'Parametros Radio 3G'!$H$75)+IF(AB2777=0,0,ErlangB(pBloqueo.3G,AB2777*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2777*O2777*AN2777))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2777/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2777=0,O2777=0),0,AI2777/(AR2777*O2777))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2777=0,0,IF(X2777=0,0,ErlangB(pBloqueo.3G,X2777/(AS2777*O2777*AR2777))*'Parametros Radio 3G'!$H$72)+IF(Y2777=0,0,ErlangB(pBloqueo.3G,Y2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2777*O2777*AR2777))*'Parametros Radio 3G'!$H$73)+IF(Z2777=0,0,ErlangB(pBloqueo.3G,Z2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2777*O2777*AR2777))*'Parametros Radio 3G'!$H$74)+IF(AA2777=0,0,ErlangB(pBloqueo.3G,AA2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2777*O2777*AR2777))*'Parametros Radio 3G'!$H$75)+IF(AB2777=0,0,ErlangB(pBloqueo.3G,AB2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2777*O2777*AR2777))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2777/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2777=0,O2777=0),0,AJ2777/(AV2777*O2777))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2777=0,0,IF(X2777=0,0,ErlangB(pBloqueo.3G,X2777/(AW2777*O2777*AV2777))*'Parametros Radio 3G'!$H$72)+IF(Y2777=0,0,ErlangB(pBloqueo.3G,Y2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2777*O2777*AV2777))*'Parametros Radio 3G'!$H$73)+IF(Z2777=0,0,ErlangB(pBloqueo.3G,Z2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2777*O2777*AV2777))*'Parametros Radio 3G'!$H$74)+IF(AA2777=0,0,ErlangB(pBloqueo.3G,AA2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2777*O2777*AV2777))*'Parametros Radio 3G'!$H$75)+IF(AB2777=0,0,ErlangB(pBloqueo.3G,AB2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2777*O2777*AV2777))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2777/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2777=0,O2777=0),0,AK2777/(AZ2777*O2777))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2777=0,0,IF(X2777=0,0,ErlangB(pBloqueo.3G,X2777/(BA2777*O2777*AZ2777))*'Parametros Radio 3G'!$H$72)+IF(Y2777=0,0,ErlangB(pBloqueo.3G,Y2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2777*O2777*AZ2777))*'Parametros Radio 3G'!$H$73)+IF(Z2777=0,0,ErlangB(pBloqueo.3G,Z2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2777*O2777*AZ2777))*'Parametros Radio 3G'!$H$74)+IF(AA2777=0,0,ErlangB(pBloqueo.3G,AA2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2777*O2777*AZ2777))*'Parametros Radio 3G'!$H$75)+IF(AB2777=0,0,ErlangB(pBloqueo.3G,AB2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2777*O2777*AZ2777))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2777/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2777,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2777=0,O2777=0),0,AL2777/(BD2777*O2777))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2777=0,0,IF(X2777=0,0,ErlangB(pBloqueo.3G,X2777/(BE2777*O2777*BD2777))*'Parametros Radio 3G'!$H$72)+IF(Y2777=0,0,ErlangB(pBloqueo.3G,Y2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2777*O2777*BD2777))*'Parametros Radio 3G'!$H$73)+IF(Z2777=0,0,ErlangB(pBloqueo.3G,Z2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2777*O2777*BD2777))*'Parametros Radio 3G'!$H$74)+IF(AA2777=0,0,ErlangB(pBloqueo.3G,AA2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2777*O2777*BD2777))*'Parametros Radio 3G'!$H$75)+IF(AB2777=0,0,ErlangB(pBloqueo.3G,AB2777*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2777*O2777*BD2777))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2777,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2777",0,"D","MACROCELDA","FO","RNC17","DEFAULT",1,0,1,{"$f":"IF(N2784=0,0,INDEX(sectores.3G,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH(H2784,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.5741836216820478E-4,2.203512460536448E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2784=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2781)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2784=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2781)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2781)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2781)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2781)","v":0.17505199919292491},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2781)","v":0.81494800080707508},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2784*R2784*(1+'Parametros Radio 3G'!$F$56)","v":346.98311476720306},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2784*S2784*T2784*(1+'Parametros Radio 3G'!$F$56)","v":0.16677577870616342},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2784*S2784*U2784*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2784*S2784*V2784*(1+'Parametros Radio 3G'!$F$56)","v":2.9194433479470718},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2784*S2784*W2784*(1+'Parametros Radio 3G'!$F$56)","v":13.591358743963093},{"$f":"X2784/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.69396622953440612},{"$f":"Y2784*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3867732194084211E-3},{"$f":"Z2784*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2784*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6682533416840412E-2},{"$f":"AB2784*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0203019431029095E-2},0.72416924896543522,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2784/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2784=0,O2784=0),0,AH2784*'Parametros Radio 3G'!$F$58/AN2784)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2784,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2784,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2784=0,O2784=0),0,AH2784*'Parametros Radio 3G'!$F$58/AN2784)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2784=0,0,ErlangB(pBloqueo.3G,X2784/60/(AO2784*O2784*AN2784))*'Parametros Radio 3G'!$H$72)+IF(Y2784=0,0,ErlangB(pBloqueo.3G,Y2784*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2784*O2784*AN2784))*'Parametros Radio 3G'!$H$73)+IF(Z2784=0,0,ErlangB(pBloqueo.3G,Z2784*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2784*O2784*AN2784))*'Parametros Radio 3G'!$H$74)+IF(AA2784=0,0,ErlangB(pBloqueo.3G,AA2784*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2784*O2784*AN2784))*'Parametros Radio 3G'!$H$75)+IF(AB2784=0,0,ErlangB(pBloqueo.3G,AB2784*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2784*O2784*AN2784))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2784/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2784=0,O2784=0),0,AI2784/(AR2784*O2784))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2784=0,0,IF(X2784=0,0,ErlangB(pBloqueo.3G,X2784/(AS2784*O2784*AR2784))*'Parametros Radio 3G'!$H$72)+IF(Y2784=0,0,ErlangB(pBloqueo.3G,Y2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2784*O2784*AR2784))*'Parametros Radio 3G'!$H$73)+IF(Z2784=0,0,ErlangB(pBloqueo.3G,Z2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2784*O2784*AR2784))*'Parametros Radio 3G'!$H$74)+IF(AA2784=0,0,ErlangB(pBloqueo.3G,AA2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2784*O2784*AR2784))*'Parametros Radio 3G'!$H$75)+IF(AB2784=0,0,ErlangB(pBloqueo.3G,AB2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2784*O2784*AR2784))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2784/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2784=0,O2784=0),0,AJ2784/(AV2784*O2784))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2784=0,0,IF(X2784=0,0,ErlangB(pBloqueo.3G,X2784/(AW2784*O2784*AV2784))*'Parametros Radio 3G'!$H$72)+IF(Y2784=0,0,ErlangB(pBloqueo.3G,Y2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2784*O2784*AV2784))*'Parametros Radio 3G'!$H$73)+IF(Z2784=0,0,ErlangB(pBloqueo.3G,Z2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2784*O2784*AV2784))*'Parametros Radio 3G'!$H$74)+IF(AA2784=0,0,ErlangB(pBloqueo.3G,AA2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2784*O2784*AV2784))*'Parametros Radio 3G'!$H$75)+IF(AB2784=0,0,ErlangB(pBloqueo.3G,AB2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2784*O2784*AV2784))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2784/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2784=0,O2784=0),0,AK2784/(AZ2784*O2784))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2784=0,0,IF(X2784=0,0,ErlangB(pBloqueo.3G,X2784/(BA2784*O2784*AZ2784))*'Parametros Radio 3G'!$H$72)+IF(Y2784=0,0,ErlangB(pBloqueo.3G,Y2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2784*O2784*AZ2784))*'Parametros Radio 3G'!$H$73)+IF(Z2784=0,0,ErlangB(pBloqueo.3G,Z2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2784*O2784*AZ2784))*'Parametros Radio 3G'!$H$74)+IF(AA2784=0,0,ErlangB(pBloqueo.3G,AA2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2784*O2784*AZ2784))*'Parametros Radio 3G'!$H$75)+IF(AB2784=0,0,ErlangB(pBloqueo.3G,AB2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2784*O2784*AZ2784))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2784/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2784,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2784=0,O2784=0),0,AL2784/(BD2784*O2784))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2784=0,0,IF(X2784=0,0,ErlangB(pBloqueo.3G,X2784/(BE2784*O2784*BD2784))*'Parametros Radio 3G'!$H$72)+IF(Y2784=0,0,ErlangB(pBloqueo.3G,Y2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2784*O2784*BD2784))*'Parametros Radio 3G'!$H$73)+IF(Z2784=0,0,ErlangB(pBloqueo.3G,Z2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2784*O2784*BD2784))*'Parametros Radio 3G'!$H$74)+IF(AA2784=0,0,ErlangB(pBloqueo.3G,AA2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2784*O2784*BD2784))*'Parametros Radio 3G'!$H$75)+IF(AB2784=0,0,ErlangB(pBloqueo.3G,AB2784*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2784*O2784*BD2784))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2793,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2793",0,"D","MACROCELDA","FO","RNC14","DEFAULT",1,0,1,{"$f":"IF(N2800=0,0,INDEX(sectores.3G,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH(H2800,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0641063820836745E-4,1.5185171746799872E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2800=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2797)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2800=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2797)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2797)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2797)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2797)","v":0.1338981521328132},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2797)","v":0.85610184786718679},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2800*R2800*(1+'Parametros Radio 3G'!$F$56)","v":315.23170480660093},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2800*S2800*T2800*(1+'Parametros Radio 3G'!$F$56)","v":0.11493099713367791},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2800*S2800*U2800*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2800*S2800*V2800*(1+'Parametros Radio 3G'!$F$56)","v":1.538904813898111},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2800*S2800*W2800*(1+'Parametros Radio 3G'!$F$56)","v":9.8392639023359934},{"$f":"X2800/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.6304634096132018},{"$f":"Y2800*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6448085457413655E-3},{"$f":"Z2800*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2800*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.7937417937034926E-3},{"$f":"AB2800*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1865030894079984E-2},0.65232844050728178,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2800/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2800=0,O2800=0),0,AH2800*'Parametros Radio 3G'!$F$58/AN2800)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2800,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2800,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2800=0,O2800=0),0,AH2800*'Parametros Radio 3G'!$F$58/AN2800)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2800=0,0,ErlangB(pBloqueo.3G,X2800/60/(AO2800*O2800*AN2800))*'Parametros Radio 3G'!$H$72)+IF(Y2800=0,0,ErlangB(pBloqueo.3G,Y2800*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2800*O2800*AN2800))*'Parametros Radio 3G'!$H$73)+IF(Z2800=0,0,ErlangB(pBloqueo.3G,Z2800*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2800*O2800*AN2800))*'Parametros Radio 3G'!$H$74)+IF(AA2800=0,0,ErlangB(pBloqueo.3G,AA2800*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2800*O2800*AN2800))*'Parametros Radio 3G'!$H$75)+IF(AB2800=0,0,ErlangB(pBloqueo.3G,AB2800*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2800*O2800*AN2800))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2800/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2800=0,O2800=0),0,AI2800/(AR2800*O2800))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2800=0,0,IF(X2800=0,0,ErlangB(pBloqueo.3G,X2800/(AS2800*O2800*AR2800))*'Parametros Radio 3G'!$H$72)+IF(Y2800=0,0,ErlangB(pBloqueo.3G,Y2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2800*O2800*AR2800))*'Parametros Radio 3G'!$H$73)+IF(Z2800=0,0,ErlangB(pBloqueo.3G,Z2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2800*O2800*AR2800))*'Parametros Radio 3G'!$H$74)+IF(AA2800=0,0,ErlangB(pBloqueo.3G,AA2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2800*O2800*AR2800))*'Parametros Radio 3G'!$H$75)+IF(AB2800=0,0,ErlangB(pBloqueo.3G,AB2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2800*O2800*AR2800))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2800/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2800=0,O2800=0),0,AJ2800/(AV2800*O2800))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2800=0,0,IF(X2800=0,0,ErlangB(pBloqueo.3G,X2800/(AW2800*O2800*AV2800))*'Parametros Radio 3G'!$H$72)+IF(Y2800=0,0,ErlangB(pBloqueo.3G,Y2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2800*O2800*AV2800))*'Parametros Radio 3G'!$H$73)+IF(Z2800=0,0,ErlangB(pBloqueo.3G,Z2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2800*O2800*AV2800))*'Parametros Radio 3G'!$H$74)+IF(AA2800=0,0,ErlangB(pBloqueo.3G,AA2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2800*O2800*AV2800))*'Parametros Radio 3G'!$H$75)+IF(AB2800=0,0,ErlangB(pBloqueo.3G,AB2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2800*O2800*AV2800))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2800/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2800=0,O2800=0),0,AK2800/(AZ2800*O2800))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2800=0,0,IF(X2800=0,0,ErlangB(pBloqueo.3G,X2800/(BA2800*O2800*AZ2800))*'Parametros Radio 3G'!$H$72)+IF(Y2800=0,0,ErlangB(pBloqueo.3G,Y2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2800*O2800*AZ2800))*'Parametros Radio 3G'!$H$73)+IF(Z2800=0,0,ErlangB(pBloqueo.3G,Z2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2800*O2800*AZ2800))*'Parametros Radio 3G'!$H$74)+IF(AA2800=0,0,ErlangB(pBloqueo.3G,AA2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2800*O2800*AZ2800))*'Parametros Radio 3G'!$H$75)+IF(AB2800=0,0,ErlangB(pBloqueo.3G,AB2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2800*O2800*AZ2800))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2800/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2800,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2800=0,O2800=0),0,AL2800/(BD2800*O2800))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2800=0,0,IF(X2800=0,0,ErlangB(pBloqueo.3G,X2800/(BE2800*O2800*BD2800))*'Parametros Radio 3G'!$H$72)+IF(Y2800=0,0,ErlangB(pBloqueo.3G,Y2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2800*O2800*BD2800))*'Parametros Radio 3G'!$H$73)+IF(Z2800=0,0,ErlangB(pBloqueo.3G,Z2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2800*O2800*BD2800))*'Parametros Radio 3G'!$H$74)+IF(AA2800=0,0,ErlangB(pBloqueo.3G,AA2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2800*O2800*BD2800))*'Parametros Radio 3G'!$H$75)+IF(AB2800=0,0,ErlangB(pBloqueo.3G,AB2800*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2800*O2800*BD2800))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2813,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2813",0,"D","MACROCELDA","FO","RNC16","DEFAULT",1,0,1,{"$f":"IF(N2820=0,0,INDEX(sectores.3G,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH(H2820,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.6469962507999369E-4,2.527944478208199E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2820=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2817)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2820=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2817)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2817)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2817)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2817)","v":0.12076995726806096},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2817)","v":0.86923004273193905},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2820*R2820*(1+'Parametros Radio 3G'!$F$56)","v":227.0190945494933},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2820*S2820*T2820*(1+'Parametros Radio 3G'!$F$56)","v":0.19133084855643578},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2820*S2820*U2820*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2820*S2820*V2820*(1+'Parametros Radio 3G'!$F$56)","v":2.310701840422257},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2820*S2820*W2820*(1+'Parametros Radio 3G'!$F$56)","v":16.631052166664869},{"$f":"X2820/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.45403818909898663},{"$f":"Y2820*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7381874569794031E-3},{"$f":"Z2820*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2820*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3204010516698613E-2},{"$f":"AB2820*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6957893703699708E-2},0.49099608280268636,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2820/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2820=0,O2820=0),0,AH2820*'Parametros Radio 3G'!$F$58/AN2820)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2820,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2820,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2820=0,O2820=0),0,AH2820*'Parametros Radio 3G'!$F$58/AN2820)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2820=0,0,ErlangB(pBloqueo.3G,X2820/60/(AO2820*O2820*AN2820))*'Parametros Radio 3G'!$H$72)+IF(Y2820=0,0,ErlangB(pBloqueo.3G,Y2820*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2820*O2820*AN2820))*'Parametros Radio 3G'!$H$73)+IF(Z2820=0,0,ErlangB(pBloqueo.3G,Z2820*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2820*O2820*AN2820))*'Parametros Radio 3G'!$H$74)+IF(AA2820=0,0,ErlangB(pBloqueo.3G,AA2820*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2820*O2820*AN2820))*'Parametros Radio 3G'!$H$75)+IF(AB2820=0,0,ErlangB(pBloqueo.3G,AB2820*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2820*O2820*AN2820))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2820/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2820=0,O2820=0),0,AI2820/(AR2820*O2820))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2820=0,0,IF(X2820=0,0,ErlangB(pBloqueo.3G,X2820/(AS2820*O2820*AR2820))*'Parametros Radio 3G'!$H$72)+IF(Y2820=0,0,ErlangB(pBloqueo.3G,Y2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2820*O2820*AR2820))*'Parametros Radio 3G'!$H$73)+IF(Z2820=0,0,ErlangB(pBloqueo.3G,Z2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2820*O2820*AR2820))*'Parametros Radio 3G'!$H$74)+IF(AA2820=0,0,ErlangB(pBloqueo.3G,AA2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2820*O2820*AR2820))*'Parametros Radio 3G'!$H$75)+IF(AB2820=0,0,ErlangB(pBloqueo.3G,AB2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2820*O2820*AR2820))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2820/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2820=0,O2820=0),0,AJ2820/(AV2820*O2820))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2820=0,0,IF(X2820=0,0,ErlangB(pBloqueo.3G,X2820/(AW2820*O2820*AV2820))*'Parametros Radio 3G'!$H$72)+IF(Y2820=0,0,ErlangB(pBloqueo.3G,Y2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2820*O2820*AV2820))*'Parametros Radio 3G'!$H$73)+IF(Z2820=0,0,ErlangB(pBloqueo.3G,Z2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2820*O2820*AV2820))*'Parametros Radio 3G'!$H$74)+IF(AA2820=0,0,ErlangB(pBloqueo.3G,AA2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2820*O2820*AV2820))*'Parametros Radio 3G'!$H$75)+IF(AB2820=0,0,ErlangB(pBloqueo.3G,AB2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2820*O2820*AV2820))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2820/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2820=0,O2820=0),0,AK2820/(AZ2820*O2820))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2820=0,0,IF(X2820=0,0,ErlangB(pBloqueo.3G,X2820/(BA2820*O2820*AZ2820))*'Parametros Radio 3G'!$H$72)+IF(Y2820=0,0,ErlangB(pBloqueo.3G,Y2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2820*O2820*AZ2820))*'Parametros Radio 3G'!$H$73)+IF(Z2820=0,0,ErlangB(pBloqueo.3G,Z2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2820*O2820*AZ2820))*'Parametros Radio 3G'!$H$74)+IF(AA2820=0,0,ErlangB(pBloqueo.3G,AA2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2820*O2820*AZ2820))*'Parametros Radio 3G'!$H$75)+IF(AB2820=0,0,ErlangB(pBloqueo.3G,AB2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2820*O2820*AZ2820))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2820/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2820,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2820=0,O2820=0),0,AL2820/(BD2820*O2820))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2820=0,0,IF(X2820=0,0,ErlangB(pBloqueo.3G,X2820/(BE2820*O2820*BD2820))*'Parametros Radio 3G'!$H$72)+IF(Y2820=0,0,ErlangB(pBloqueo.3G,Y2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2820*O2820*BD2820))*'Parametros Radio 3G'!$H$73)+IF(Z2820=0,0,ErlangB(pBloqueo.3G,Z2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2820*O2820*BD2820))*'Parametros Radio 3G'!$H$74)+IF(AA2820=0,0,ErlangB(pBloqueo.3G,AA2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2820*O2820*BD2820))*'Parametros Radio 3G'!$H$75)+IF(AB2820=0,0,ErlangB(pBloqueo.3G,AB2820*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2820*O2820*BD2820))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2816,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL2816",0,"D","MACROCELDA","FO","RNC16","DEFAULT",1,0,1,{"$f":"IF(N2823=0,0,INDEX(sectores.3G,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH(H2823,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1288341616161114E-4,5.0644699641384035E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2823=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2820)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2823=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2820)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2820)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2820)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2820)","v":0.1530532846443865},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2820)","v":0.83694671535561349},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2823*R2823*(1+'Parametros Radio 3G'!$F$56)","v":319.26089510215718},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2823*S2823*T2823*(1+'Parametros Radio 3G'!$F$56)","v":0.38331116212409866},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2823*S2823*U2823*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2823*S2823*V2823*(1+'Parametros Radio 3G'!$F$56)","v":5.8667032403950188},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2823*S2823*W2823*(1+'Parametros Radio 3G'!$F$56)","v":32.081101809890711},{"$f":"X2823/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.63852179020431432},{"$f":"Y2823*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4856695831713587E-3},{"$f":"Z2823*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2823*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3524018516542964E-2},{"$f":"AB2823*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1291337355312692E-2},0.709813127559627,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2823/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2823=0,O2823=0),0,AH2823*'Parametros Radio 3G'!$F$58/AN2823)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2823,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2823,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2823=0,O2823=0),0,AH2823*'Parametros Radio 3G'!$F$58/AN2823)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2823=0,0,ErlangB(pBloqueo.3G,X2823/60/(AO2823*O2823*AN2823))*'Parametros Radio 3G'!$H$72)+IF(Y2823=0,0,ErlangB(pBloqueo.3G,Y2823*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2823*O2823*AN2823))*'Parametros Radio 3G'!$H$73)+IF(Z2823=0,0,ErlangB(pBloqueo.3G,Z2823*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2823*O2823*AN2823))*'Parametros Radio 3G'!$H$74)+IF(AA2823=0,0,ErlangB(pBloqueo.3G,AA2823*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2823*O2823*AN2823))*'Parametros Radio 3G'!$H$75)+IF(AB2823=0,0,ErlangB(pBloqueo.3G,AB2823*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2823*O2823*AN2823))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2823/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2823=0,O2823=0),0,AI2823/(AR2823*O2823))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2823=0,0,IF(X2823=0,0,ErlangB(pBloqueo.3G,X2823/(AS2823*O2823*AR2823))*'Parametros Radio 3G'!$H$72)+IF(Y2823=0,0,ErlangB(pBloqueo.3G,Y2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2823*O2823*AR2823))*'Parametros Radio 3G'!$H$73)+IF(Z2823=0,0,ErlangB(pBloqueo.3G,Z2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2823*O2823*AR2823))*'Parametros Radio 3G'!$H$74)+IF(AA2823=0,0,ErlangB(pBloqueo.3G,AA2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2823*O2823*AR2823))*'Parametros Radio 3G'!$H$75)+IF(AB2823=0,0,ErlangB(pBloqueo.3G,AB2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2823*O2823*AR2823))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2823/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2823=0,O2823=0),0,AJ2823/(AV2823*O2823))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2823=0,0,IF(X2823=0,0,ErlangB(pBloqueo.3G,X2823/(AW2823*O2823*AV2823))*'Parametros Radio 3G'!$H$72)+IF(Y2823=0,0,ErlangB(pBloqueo.3G,Y2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2823*O2823*AV2823))*'Parametros Radio 3G'!$H$73)+IF(Z2823=0,0,ErlangB(pBloqueo.3G,Z2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2823*O2823*AV2823))*'Parametros Radio 3G'!$H$74)+IF(AA2823=0,0,ErlangB(pBloqueo.3G,AA2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2823*O2823*AV2823))*'Parametros Radio 3G'!$H$75)+IF(AB2823=0,0,ErlangB(pBloqueo.3G,AB2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2823*O2823*AV2823))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2823/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2823=0,O2823=0),0,AK2823/(AZ2823*O2823))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2823=0,0,IF(X2823=0,0,ErlangB(pBloqueo.3G,X2823/(BA2823*O2823*AZ2823))*'Parametros Radio 3G'!$H$72)+IF(Y2823=0,0,ErlangB(pBloqueo.3G,Y2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2823*O2823*AZ2823))*'Parametros Radio 3G'!$H$73)+IF(Z2823=0,0,ErlangB(pBloqueo.3G,Z2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2823*O2823*AZ2823))*'Parametros Radio 3G'!$H$74)+IF(AA2823=0,0,ErlangB(pBloqueo.3G,AA2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2823*O2823*AZ2823))*'Parametros Radio 3G'!$H$75)+IF(AB2823=0,0,ErlangB(pBloqueo.3G,AB2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2823*O2823*AZ2823))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2823/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2823,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2823=0,O2823=0),0,AL2823/(BD2823*O2823))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2823=0,0,IF(X2823=0,0,ErlangB(pBloqueo.3G,X2823/(BE2823*O2823*BD2823))*'Parametros Radio 3G'!$H$72)+IF(Y2823=0,0,ErlangB(pBloqueo.3G,Y2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2823*O2823*BD2823))*'Parametros Radio 3G'!$H$73)+IF(Z2823=0,0,ErlangB(pBloqueo.3G,Z2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2823*O2823*BD2823))*'Parametros Radio 3G'!$H$74)+IF(AA2823=0,0,ErlangB(pBloqueo.3G,AA2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2823*O2823*BD2823))*'Parametros Radio 3G'!$H$75)+IF(AB2823=0,0,ErlangB(pBloqueo.3G,AB2823*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2823*O2823*BD2823))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2833,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2833",0,"D","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N2840=0,0,INDEX(sectores.3G,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH(H2840,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3962421210042354E-4,4.0264523118051004E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2840=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2837)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2840=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2837)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2837)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2837)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2837)","v":9.0770487482811038E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2837)","v":0.89922951251718897},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2840*R2840*(1+'Parametros Radio 3G'!$F$56)","v":335.90656969047194},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2840*S2840*T2840*(1+'Parametros Radio 3G'!$F$56)","v":0.3047474120300851},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2840*S2840*U2840*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2840*S2840*V2840*(1+'Parametros Radio 3G'!$F$56)","v":2.7662071149095877},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2840*S2840*W2840*(1+'Parametros Radio 3G'!$F$56)","v":27.403786676068808},{"$f":"X2840/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.67181313938094378},{"$f":"Y2840*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3613225335253688E-3},{"$f":"Z2840*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2840*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5806897799483358E-2},{"$f":"AB2840*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0897303724597354E-2},0.73271044310554112,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2840/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2840=0,O2840=0),0,AH2840*'Parametros Radio 3G'!$F$58/AN2840)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2840,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2840,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2840=0,O2840=0),0,AH2840*'Parametros Radio 3G'!$F$58/AN2840)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2840=0,0,ErlangB(pBloqueo.3G,X2840/60/(AO2840*O2840*AN2840))*'Parametros Radio 3G'!$H$72)+IF(Y2840=0,0,ErlangB(pBloqueo.3G,Y2840*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2840*O2840*AN2840))*'Parametros Radio 3G'!$H$73)+IF(Z2840=0,0,ErlangB(pBloqueo.3G,Z2840*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2840*O2840*AN2840))*'Parametros Radio 3G'!$H$74)+IF(AA2840=0,0,ErlangB(pBloqueo.3G,AA2840*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2840*O2840*AN2840))*'Parametros Radio 3G'!$H$75)+IF(AB2840=0,0,ErlangB(pBloqueo.3G,AB2840*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2840*O2840*AN2840))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2840/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2840=0,O2840=0),0,AI2840/(AR2840*O2840))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2840=0,0,IF(X2840=0,0,ErlangB(pBloqueo.3G,X2840/(AS2840*O2840*AR2840))*'Parametros Radio 3G'!$H$72)+IF(Y2840=0,0,ErlangB(pBloqueo.3G,Y2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2840*O2840*AR2840))*'Parametros Radio 3G'!$H$73)+IF(Z2840=0,0,ErlangB(pBloqueo.3G,Z2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2840*O2840*AR2840))*'Parametros Radio 3G'!$H$74)+IF(AA2840=0,0,ErlangB(pBloqueo.3G,AA2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2840*O2840*AR2840))*'Parametros Radio 3G'!$H$75)+IF(AB2840=0,0,ErlangB(pBloqueo.3G,AB2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2840*O2840*AR2840))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2840/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2840=0,O2840=0),0,AJ2840/(AV2840*O2840))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2840=0,0,IF(X2840=0,0,ErlangB(pBloqueo.3G,X2840/(AW2840*O2840*AV2840))*'Parametros Radio 3G'!$H$72)+IF(Y2840=0,0,ErlangB(pBloqueo.3G,Y2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2840*O2840*AV2840))*'Parametros Radio 3G'!$H$73)+IF(Z2840=0,0,ErlangB(pBloqueo.3G,Z2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2840*O2840*AV2840))*'Parametros Radio 3G'!$H$74)+IF(AA2840=0,0,ErlangB(pBloqueo.3G,AA2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2840*O2840*AV2840))*'Parametros Radio 3G'!$H$75)+IF(AB2840=0,0,ErlangB(pBloqueo.3G,AB2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2840*O2840*AV2840))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2840/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2840=0,O2840=0),0,AK2840/(AZ2840*O2840))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2840=0,0,IF(X2840=0,0,ErlangB(pBloqueo.3G,X2840/(BA2840*O2840*AZ2840))*'Parametros Radio 3G'!$H$72)+IF(Y2840=0,0,ErlangB(pBloqueo.3G,Y2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2840*O2840*AZ2840))*'Parametros Radio 3G'!$H$73)+IF(Z2840=0,0,ErlangB(pBloqueo.3G,Z2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2840*O2840*AZ2840))*'Parametros Radio 3G'!$H$74)+IF(AA2840=0,0,ErlangB(pBloqueo.3G,AA2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2840*O2840*AZ2840))*'Parametros Radio 3G'!$H$75)+IF(AB2840=0,0,ErlangB(pBloqueo.3G,AB2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2840*O2840*AZ2840))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2840/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2840,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2840=0,O2840=0),0,AL2840/(BD2840*O2840))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2840=0,0,IF(X2840=0,0,ErlangB(pBloqueo.3G,X2840/(BE2840*O2840*BD2840))*'Parametros Radio 3G'!$H$72)+IF(Y2840=0,0,ErlangB(pBloqueo.3G,Y2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2840*O2840*BD2840))*'Parametros Radio 3G'!$H$73)+IF(Z2840=0,0,ErlangB(pBloqueo.3G,Z2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2840*O2840*BD2840))*'Parametros Radio 3G'!$H$74)+IF(AA2840=0,0,ErlangB(pBloqueo.3G,AA2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2840*O2840*BD2840))*'Parametros Radio 3G'!$H$75)+IF(AB2840=0,0,ErlangB(pBloqueo.3G,AB2840*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2840*O2840*BD2840))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2842,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL2842",0,"D","MACROCELDA","FO","RNC29","DEFAULT",1,0,1,{"$f":"IF(N2849=0,0,INDEX(sectores.3G,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH(H2849,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.7711463234759672E-4,4.691969984473167E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2849=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2846)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2849=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2846)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2846)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2846)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2846)","v":0.1320661382044559},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2846)","v":0.85793386179554409},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2849*R2849*(1+'Parametros Radio 3G'!$F$56)","v":172.49897887382886},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2849*S2849*T2849*(1+'Parametros Radio 3G'!$F$56)","v":0.35511800447724973},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2849*S2849*U2849*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2849*S2849*V2849*(1+'Parametros Radio 3G'!$F$56)","v":4.6899063458183008},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2849*S2849*W2849*(1+'Parametros Radio 3G'!$F$56)","v":30.466776097429396},{"$f":"X2849/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.34499795774765774},{"$f":"Y2849*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0821896884042893E-3},{"$f":"Z2849*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2849*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6799464833247435E-2},{"$f":"AB2849*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.7703946883176436E-2},0.41270190463083417,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2849/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2849=0,O2849=0),0,AH2849*'Parametros Radio 3G'!$F$58/AN2849)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2849,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2849,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2849=0,O2849=0),0,AH2849*'Parametros Radio 3G'!$F$58/AN2849)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2849=0,0,ErlangB(pBloqueo.3G,X2849/60/(AO2849*O2849*AN2849))*'Parametros Radio 3G'!$H$72)+IF(Y2849=0,0,ErlangB(pBloqueo.3G,Y2849*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2849*O2849*AN2849))*'Parametros Radio 3G'!$H$73)+IF(Z2849=0,0,ErlangB(pBloqueo.3G,Z2849*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2849*O2849*AN2849))*'Parametros Radio 3G'!$H$74)+IF(AA2849=0,0,ErlangB(pBloqueo.3G,AA2849*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2849*O2849*AN2849))*'Parametros Radio 3G'!$H$75)+IF(AB2849=0,0,ErlangB(pBloqueo.3G,AB2849*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2849*O2849*AN2849))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2849/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2849=0,O2849=0),0,AI2849/(AR2849*O2849))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2849=0,0,IF(X2849=0,0,ErlangB(pBloqueo.3G,X2849/(AS2849*O2849*AR2849))*'Parametros Radio 3G'!$H$72)+IF(Y2849=0,0,ErlangB(pBloqueo.3G,Y2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2849*O2849*AR2849))*'Parametros Radio 3G'!$H$73)+IF(Z2849=0,0,ErlangB(pBloqueo.3G,Z2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2849*O2849*AR2849))*'Parametros Radio 3G'!$H$74)+IF(AA2849=0,0,ErlangB(pBloqueo.3G,AA2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2849*O2849*AR2849))*'Parametros Radio 3G'!$H$75)+IF(AB2849=0,0,ErlangB(pBloqueo.3G,AB2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2849*O2849*AR2849))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2849/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2849=0,O2849=0),0,AJ2849/(AV2849*O2849))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2849=0,0,IF(X2849=0,0,ErlangB(pBloqueo.3G,X2849/(AW2849*O2849*AV2849))*'Parametros Radio 3G'!$H$72)+IF(Y2849=0,0,ErlangB(pBloqueo.3G,Y2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2849*O2849*AV2849))*'Parametros Radio 3G'!$H$73)+IF(Z2849=0,0,ErlangB(pBloqueo.3G,Z2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2849*O2849*AV2849))*'Parametros Radio 3G'!$H$74)+IF(AA2849=0,0,ErlangB(pBloqueo.3G,AA2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2849*O2849*AV2849))*'Parametros Radio 3G'!$H$75)+IF(AB2849=0,0,ErlangB(pBloqueo.3G,AB2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2849*O2849*AV2849))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2849/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2849=0,O2849=0),0,AK2849/(AZ2849*O2849))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2849=0,0,IF(X2849=0,0,ErlangB(pBloqueo.3G,X2849/(BA2849*O2849*AZ2849))*'Parametros Radio 3G'!$H$72)+IF(Y2849=0,0,ErlangB(pBloqueo.3G,Y2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2849*O2849*AZ2849))*'Parametros Radio 3G'!$H$73)+IF(Z2849=0,0,ErlangB(pBloqueo.3G,Z2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2849*O2849*AZ2849))*'Parametros Radio 3G'!$H$74)+IF(AA2849=0,0,ErlangB(pBloqueo.3G,AA2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2849*O2849*AZ2849))*'Parametros Radio 3G'!$H$75)+IF(AB2849=0,0,ErlangB(pBloqueo.3G,AB2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2849*O2849*AZ2849))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2849/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2849,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2849=0,O2849=0),0,AL2849/(BD2849*O2849))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2849=0,0,IF(X2849=0,0,ErlangB(pBloqueo.3G,X2849/(BE2849*O2849*BD2849))*'Parametros Radio 3G'!$H$72)+IF(Y2849=0,0,ErlangB(pBloqueo.3G,Y2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2849*O2849*BD2849))*'Parametros Radio 3G'!$H$73)+IF(Z2849=0,0,ErlangB(pBloqueo.3G,Z2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2849*O2849*BD2849))*'Parametros Radio 3G'!$H$74)+IF(AA2849=0,0,ErlangB(pBloqueo.3G,AA2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2849*O2849*BD2849))*'Parametros Radio 3G'!$H$75)+IF(AB2849=0,0,ErlangB(pBloqueo.3G,AB2849*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2849*O2849*BD2849))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2858,"LIMA","NORTE","PROVINCIA RURAL","IDCELL2858",0,"D","MACROCELDA","FO","RNC42","DEFAULT",1,0,1,{"$f":"IF(N2865=0,0,INDEX(sectores.3G,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH(H2865,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7037466399602482E-5,2.5838337461752509E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2865=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2862)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2865=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2862)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2862)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2862)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2862)","v":0.12177097051864262},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2862)","v":0.86822902948135738},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2865*R2865*(1+'Parametros Radio 3G'!$F$56)","v":29.279994542351822},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2865*S2865*T2865*(1+'Parametros Radio 3G'!$F$56)","v":0.19556090232443371},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2865*S2865*U2865*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2865*S2865*V2865*(1+'Parametros Radio 3G'!$F$56)","v":2.3813640871547745},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2865*S2865*W2865*(1+'Parametros Radio 3G'!$F$56)","v":16.979165242964147},{"$f":"X2865/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.855998908470364E-2},{"$f":"Y2865*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7987248990974413E-3},{"$f":"Z2865*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2865*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3607794783741569E-2},{"$f":"AB2865*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7731478317698103E-2},9.6291467402401743E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2865/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2865=0,O2865=0),0,AH2865*'Parametros Radio 3G'!$F$58/AN2865)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2865,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2865,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2865=0,O2865=0),0,AH2865*'Parametros Radio 3G'!$F$58/AN2865)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2865=0,0,ErlangB(pBloqueo.3G,X2865/60/(AO2865*O2865*AN2865))*'Parametros Radio 3G'!$H$72)+IF(Y2865=0,0,ErlangB(pBloqueo.3G,Y2865*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2865*O2865*AN2865))*'Parametros Radio 3G'!$H$73)+IF(Z2865=0,0,ErlangB(pBloqueo.3G,Z2865*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2865*O2865*AN2865))*'Parametros Radio 3G'!$H$74)+IF(AA2865=0,0,ErlangB(pBloqueo.3G,AA2865*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2865*O2865*AN2865))*'Parametros Radio 3G'!$H$75)+IF(AB2865=0,0,ErlangB(pBloqueo.3G,AB2865*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2865*O2865*AN2865))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2865/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2865=0,O2865=0),0,AI2865/(AR2865*O2865))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2865=0,0,IF(X2865=0,0,ErlangB(pBloqueo.3G,X2865/(AS2865*O2865*AR2865))*'Parametros Radio 3G'!$H$72)+IF(Y2865=0,0,ErlangB(pBloqueo.3G,Y2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2865*O2865*AR2865))*'Parametros Radio 3G'!$H$73)+IF(Z2865=0,0,ErlangB(pBloqueo.3G,Z2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2865*O2865*AR2865))*'Parametros Radio 3G'!$H$74)+IF(AA2865=0,0,ErlangB(pBloqueo.3G,AA2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2865*O2865*AR2865))*'Parametros Radio 3G'!$H$75)+IF(AB2865=0,0,ErlangB(pBloqueo.3G,AB2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2865*O2865*AR2865))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2865/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2865=0,O2865=0),0,AJ2865/(AV2865*O2865))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2865=0,0,IF(X2865=0,0,ErlangB(pBloqueo.3G,X2865/(AW2865*O2865*AV2865))*'Parametros Radio 3G'!$H$72)+IF(Y2865=0,0,ErlangB(pBloqueo.3G,Y2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2865*O2865*AV2865))*'Parametros Radio 3G'!$H$73)+IF(Z2865=0,0,ErlangB(pBloqueo.3G,Z2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2865*O2865*AV2865))*'Parametros Radio 3G'!$H$74)+IF(AA2865=0,0,ErlangB(pBloqueo.3G,AA2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2865*O2865*AV2865))*'Parametros Radio 3G'!$H$75)+IF(AB2865=0,0,ErlangB(pBloqueo.3G,AB2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2865*O2865*AV2865))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2865/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2865=0,O2865=0),0,AK2865/(AZ2865*O2865))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2865=0,0,IF(X2865=0,0,ErlangB(pBloqueo.3G,X2865/(BA2865*O2865*AZ2865))*'Parametros Radio 3G'!$H$72)+IF(Y2865=0,0,ErlangB(pBloqueo.3G,Y2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2865*O2865*AZ2865))*'Parametros Radio 3G'!$H$73)+IF(Z2865=0,0,ErlangB(pBloqueo.3G,Z2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2865*O2865*AZ2865))*'Parametros Radio 3G'!$H$74)+IF(AA2865=0,0,ErlangB(pBloqueo.3G,AA2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2865*O2865*AZ2865))*'Parametros Radio 3G'!$H$75)+IF(AB2865=0,0,ErlangB(pBloqueo.3G,AB2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2865*O2865*AZ2865))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2865/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2865,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2865=0,O2865=0),0,AL2865/(BD2865*O2865))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2865=0,0,IF(X2865=0,0,ErlangB(pBloqueo.3G,X2865/(BE2865*O2865*BD2865))*'Parametros Radio 3G'!$H$72)+IF(Y2865=0,0,ErlangB(pBloqueo.3G,Y2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2865*O2865*BD2865))*'Parametros Radio 3G'!$H$73)+IF(Z2865=0,0,ErlangB(pBloqueo.3G,Z2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2865*O2865*BD2865))*'Parametros Radio 3G'!$H$74)+IF(AA2865=0,0,ErlangB(pBloqueo.3G,AA2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2865*O2865*BD2865))*'Parametros Radio 3G'!$H$75)+IF(AB2865=0,0,ErlangB(pBloqueo.3G,AB2865*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2865*O2865*BD2865))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2878,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2878",0,"TM","MACROCELDA","FO","RNC04","DEFAULT",1,0,1,{"$f":"IF(N2885=0,0,INDEX(sectores.3G,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH(H2885,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9727214168140152E-4,2.2166768251868658E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2885=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2882)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2885=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2882)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2882)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2882)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2882)","v":0.17434694702357612},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2882)","v":0.81565305297642388},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2885*R2885*(1+'Parametros Radio 3G'!$F$56)","v":309.54315164003151},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2885*S2885*T2885*(1+'Parametros Radio 3G'!$F$56)","v":0.16777214119789666},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2885*S2885*U2885*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2885*S2885*V2885*(1+'Parametros Radio 3G'!$F$56)","v":2.9250560613461594},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2885*S2885*W2885*(1+'Parametros Radio 3G'!$F$56)","v":13.684385917245596},{"$f":"X2885/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.61908630328006298},{"$f":"Y2885*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4010324321702566E-3},{"$f":"Z2885*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2885*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6714606064835196E-2},{"$f":"AB2885*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.040974648276799E-2},0.64949604976283093,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2885/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2885=0,O2885=0),0,AH2885*'Parametros Radio 3G'!$F$58/AN2885)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2885,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2885,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2885=0,O2885=0),0,AH2885*'Parametros Radio 3G'!$F$58/AN2885)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2885=0,0,ErlangB(pBloqueo.3G,X2885/60/(AO2885*O2885*AN2885))*'Parametros Radio 3G'!$H$72)+IF(Y2885=0,0,ErlangB(pBloqueo.3G,Y2885*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2885*O2885*AN2885))*'Parametros Radio 3G'!$H$73)+IF(Z2885=0,0,ErlangB(pBloqueo.3G,Z2885*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2885*O2885*AN2885))*'Parametros Radio 3G'!$H$74)+IF(AA2885=0,0,ErlangB(pBloqueo.3G,AA2885*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2885*O2885*AN2885))*'Parametros Radio 3G'!$H$75)+IF(AB2885=0,0,ErlangB(pBloqueo.3G,AB2885*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2885*O2885*AN2885))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2885/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2885=0,O2885=0),0,AI2885/(AR2885*O2885))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2885=0,0,IF(X2885=0,0,ErlangB(pBloqueo.3G,X2885/(AS2885*O2885*AR2885))*'Parametros Radio 3G'!$H$72)+IF(Y2885=0,0,ErlangB(pBloqueo.3G,Y2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2885*O2885*AR2885))*'Parametros Radio 3G'!$H$73)+IF(Z2885=0,0,ErlangB(pBloqueo.3G,Z2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2885*O2885*AR2885))*'Parametros Radio 3G'!$H$74)+IF(AA2885=0,0,ErlangB(pBloqueo.3G,AA2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2885*O2885*AR2885))*'Parametros Radio 3G'!$H$75)+IF(AB2885=0,0,ErlangB(pBloqueo.3G,AB2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2885*O2885*AR2885))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2885/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2885=0,O2885=0),0,AJ2885/(AV2885*O2885))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2885=0,0,IF(X2885=0,0,ErlangB(pBloqueo.3G,X2885/(AW2885*O2885*AV2885))*'Parametros Radio 3G'!$H$72)+IF(Y2885=0,0,ErlangB(pBloqueo.3G,Y2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2885*O2885*AV2885))*'Parametros Radio 3G'!$H$73)+IF(Z2885=0,0,ErlangB(pBloqueo.3G,Z2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2885*O2885*AV2885))*'Parametros Radio 3G'!$H$74)+IF(AA2885=0,0,ErlangB(pBloqueo.3G,AA2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2885*O2885*AV2885))*'Parametros Radio 3G'!$H$75)+IF(AB2885=0,0,ErlangB(pBloqueo.3G,AB2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2885*O2885*AV2885))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2885/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2885=0,O2885=0),0,AK2885/(AZ2885*O2885))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2885=0,0,IF(X2885=0,0,ErlangB(pBloqueo.3G,X2885/(BA2885*O2885*AZ2885))*'Parametros Radio 3G'!$H$72)+IF(Y2885=0,0,ErlangB(pBloqueo.3G,Y2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2885*O2885*AZ2885))*'Parametros Radio 3G'!$H$73)+IF(Z2885=0,0,ErlangB(pBloqueo.3G,Z2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2885*O2885*AZ2885))*'Parametros Radio 3G'!$H$74)+IF(AA2885=0,0,ErlangB(pBloqueo.3G,AA2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2885*O2885*AZ2885))*'Parametros Radio 3G'!$H$75)+IF(AB2885=0,0,ErlangB(pBloqueo.3G,AB2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2885*O2885*AZ2885))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2885/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2885,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2885=0,O2885=0),0,AL2885/(BD2885*O2885))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2885=0,0,IF(X2885=0,0,ErlangB(pBloqueo.3G,X2885/(BE2885*O2885*BD2885))*'Parametros Radio 3G'!$H$72)+IF(Y2885=0,0,ErlangB(pBloqueo.3G,Y2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2885*O2885*BD2885))*'Parametros Radio 3G'!$H$73)+IF(Z2885=0,0,ErlangB(pBloqueo.3G,Z2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2885*O2885*BD2885))*'Parametros Radio 3G'!$H$74)+IF(AA2885=0,0,ErlangB(pBloqueo.3G,AA2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2885*O2885*BD2885))*'Parametros Radio 3G'!$H$75)+IF(AB2885=0,0,ErlangB(pBloqueo.3G,AB2885*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2885*O2885*BD2885))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2885,"LIMA","NORTE","LIMA URBANA","IDCELL2885",0,"TM","MACROCELDA","FO","RNC18","DEFAULT",1,0,1,{"$f":"IF(N2892=0,0,INDEX(sectores.3G,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH(H2892,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.4643425829292253E-4,1.7034341899161294E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2892=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2889)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2892=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2889)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2889)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2889)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2889)","v":0.15875206738122982},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2889)","v":0.83124793261877017},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2892*R2892*(1+'Parametros Radio 3G'!$F$56)","v":277.8974644443461},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2892*S2892*T2892*(1+'Parametros Radio 3G'!$F$56)","v":0.1289266879973997},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2892*S2892*U2892*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2892*S2892*V2892*(1+'Parametros Radio 3G'!$F$56)","v":2.0467378260201974},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2892*S2892*W2892*(1+'Parametros Radio 3G'!$F$56)","v":10.717004285722362},{"$f":"X2892/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5557949288886922},{"$f":"Y2892*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8451046582812123E-3},{"$f":"Z2892*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2892*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1695644720115415E-2},{"$f":"AB2892*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3815565079383028E-2},0.57961049396807518,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2892/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2892=0,O2892=0),0,AH2892*'Parametros Radio 3G'!$F$58/AN2892)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2892,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2892,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2892=0,O2892=0),0,AH2892*'Parametros Radio 3G'!$F$58/AN2892)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2892=0,0,ErlangB(pBloqueo.3G,X2892/60/(AO2892*O2892*AN2892))*'Parametros Radio 3G'!$H$72)+IF(Y2892=0,0,ErlangB(pBloqueo.3G,Y2892*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2892*O2892*AN2892))*'Parametros Radio 3G'!$H$73)+IF(Z2892=0,0,ErlangB(pBloqueo.3G,Z2892*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2892*O2892*AN2892))*'Parametros Radio 3G'!$H$74)+IF(AA2892=0,0,ErlangB(pBloqueo.3G,AA2892*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2892*O2892*AN2892))*'Parametros Radio 3G'!$H$75)+IF(AB2892=0,0,ErlangB(pBloqueo.3G,AB2892*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2892*O2892*AN2892))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2892/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2892=0,O2892=0),0,AI2892/(AR2892*O2892))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2892=0,0,IF(X2892=0,0,ErlangB(pBloqueo.3G,X2892/(AS2892*O2892*AR2892))*'Parametros Radio 3G'!$H$72)+IF(Y2892=0,0,ErlangB(pBloqueo.3G,Y2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2892*O2892*AR2892))*'Parametros Radio 3G'!$H$73)+IF(Z2892=0,0,ErlangB(pBloqueo.3G,Z2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2892*O2892*AR2892))*'Parametros Radio 3G'!$H$74)+IF(AA2892=0,0,ErlangB(pBloqueo.3G,AA2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2892*O2892*AR2892))*'Parametros Radio 3G'!$H$75)+IF(AB2892=0,0,ErlangB(pBloqueo.3G,AB2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2892*O2892*AR2892))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2892/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2892=0,O2892=0),0,AJ2892/(AV2892*O2892))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2892=0,0,IF(X2892=0,0,ErlangB(pBloqueo.3G,X2892/(AW2892*O2892*AV2892))*'Parametros Radio 3G'!$H$72)+IF(Y2892=0,0,ErlangB(pBloqueo.3G,Y2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2892*O2892*AV2892))*'Parametros Radio 3G'!$H$73)+IF(Z2892=0,0,ErlangB(pBloqueo.3G,Z2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2892*O2892*AV2892))*'Parametros Radio 3G'!$H$74)+IF(AA2892=0,0,ErlangB(pBloqueo.3G,AA2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2892*O2892*AV2892))*'Parametros Radio 3G'!$H$75)+IF(AB2892=0,0,ErlangB(pBloqueo.3G,AB2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2892*O2892*AV2892))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2892/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2892=0,O2892=0),0,AK2892/(AZ2892*O2892))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2892=0,0,IF(X2892=0,0,ErlangB(pBloqueo.3G,X2892/(BA2892*O2892*AZ2892))*'Parametros Radio 3G'!$H$72)+IF(Y2892=0,0,ErlangB(pBloqueo.3G,Y2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2892*O2892*AZ2892))*'Parametros Radio 3G'!$H$73)+IF(Z2892=0,0,ErlangB(pBloqueo.3G,Z2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2892*O2892*AZ2892))*'Parametros Radio 3G'!$H$74)+IF(AA2892=0,0,ErlangB(pBloqueo.3G,AA2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2892*O2892*AZ2892))*'Parametros Radio 3G'!$H$75)+IF(AB2892=0,0,ErlangB(pBloqueo.3G,AB2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2892*O2892*AZ2892))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2892/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2892,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2892=0,O2892=0),0,AL2892/(BD2892*O2892))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2892=0,0,IF(X2892=0,0,ErlangB(pBloqueo.3G,X2892/(BE2892*O2892*BD2892))*'Parametros Radio 3G'!$H$72)+IF(Y2892=0,0,ErlangB(pBloqueo.3G,Y2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2892*O2892*BD2892))*'Parametros Radio 3G'!$H$73)+IF(Z2892=0,0,ErlangB(pBloqueo.3G,Z2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2892*O2892*BD2892))*'Parametros Radio 3G'!$H$74)+IF(AA2892=0,0,ErlangB(pBloqueo.3G,AA2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2892*O2892*BD2892))*'Parametros Radio 3G'!$H$75)+IF(AB2892=0,0,ErlangB(pBloqueo.3G,AB2892*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2892*O2892*BD2892))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2901,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL2901",0,"D","MACROCELDA","FO","RNC44","DEFAULT",1,0,1,{"$f":"IF(N2908=0,0,INDEX(sectores.3G,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH(H2908,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2096858466311483E-4,4.8754183170113025E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2908=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2905)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2908=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2905)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2905)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2905)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2905)","v":0.12846928681022485},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2905)","v":0.86153071318977514},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2908*R2908*(1+'Parametros Radio 3G'!$F$56)","v":199.79729195792345},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2908*S2908*T2908*(1+'Parametros Radio 3G'!$F$56)","v":0.36900253613265338},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2908*S2908*U2908*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2908*S2908*V2908*(1+'Parametros Radio 3G'!$F$56)","v":4.7405492648126168},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2908*S2908*W2908*(1+'Parametros Radio 3G'!$F$56)","v":31.790701812320037},{"$f":"X2908/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.3995945839158469},{"$f":"Y2908*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2808949714869902E-3},{"$f":"Z2908*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2908*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7088852941786385E-2},{"$f":"AB2908*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.0646004027377862E-2},0.47024058794322476,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2908/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2908=0,O2908=0),0,AH2908*'Parametros Radio 3G'!$F$58/AN2908)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2908,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2908,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2908=0,O2908=0),0,AH2908*'Parametros Radio 3G'!$F$58/AN2908)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2908=0,0,ErlangB(pBloqueo.3G,X2908/60/(AO2908*O2908*AN2908))*'Parametros Radio 3G'!$H$72)+IF(Y2908=0,0,ErlangB(pBloqueo.3G,Y2908*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2908*O2908*AN2908))*'Parametros Radio 3G'!$H$73)+IF(Z2908=0,0,ErlangB(pBloqueo.3G,Z2908*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2908*O2908*AN2908))*'Parametros Radio 3G'!$H$74)+IF(AA2908=0,0,ErlangB(pBloqueo.3G,AA2908*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2908*O2908*AN2908))*'Parametros Radio 3G'!$H$75)+IF(AB2908=0,0,ErlangB(pBloqueo.3G,AB2908*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2908*O2908*AN2908))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2908/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2908=0,O2908=0),0,AI2908/(AR2908*O2908))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2908=0,0,IF(X2908=0,0,ErlangB(pBloqueo.3G,X2908/(AS2908*O2908*AR2908))*'Parametros Radio 3G'!$H$72)+IF(Y2908=0,0,ErlangB(pBloqueo.3G,Y2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2908*O2908*AR2908))*'Parametros Radio 3G'!$H$73)+IF(Z2908=0,0,ErlangB(pBloqueo.3G,Z2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2908*O2908*AR2908))*'Parametros Radio 3G'!$H$74)+IF(AA2908=0,0,ErlangB(pBloqueo.3G,AA2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2908*O2908*AR2908))*'Parametros Radio 3G'!$H$75)+IF(AB2908=0,0,ErlangB(pBloqueo.3G,AB2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2908*O2908*AR2908))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2908/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2908=0,O2908=0),0,AJ2908/(AV2908*O2908))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2908=0,0,IF(X2908=0,0,ErlangB(pBloqueo.3G,X2908/(AW2908*O2908*AV2908))*'Parametros Radio 3G'!$H$72)+IF(Y2908=0,0,ErlangB(pBloqueo.3G,Y2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2908*O2908*AV2908))*'Parametros Radio 3G'!$H$73)+IF(Z2908=0,0,ErlangB(pBloqueo.3G,Z2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2908*O2908*AV2908))*'Parametros Radio 3G'!$H$74)+IF(AA2908=0,0,ErlangB(pBloqueo.3G,AA2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2908*O2908*AV2908))*'Parametros Radio 3G'!$H$75)+IF(AB2908=0,0,ErlangB(pBloqueo.3G,AB2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2908*O2908*AV2908))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2908/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2908=0,O2908=0),0,AK2908/(AZ2908*O2908))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2908=0,0,IF(X2908=0,0,ErlangB(pBloqueo.3G,X2908/(BA2908*O2908*AZ2908))*'Parametros Radio 3G'!$H$72)+IF(Y2908=0,0,ErlangB(pBloqueo.3G,Y2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2908*O2908*AZ2908))*'Parametros Radio 3G'!$H$73)+IF(Z2908=0,0,ErlangB(pBloqueo.3G,Z2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2908*O2908*AZ2908))*'Parametros Radio 3G'!$H$74)+IF(AA2908=0,0,ErlangB(pBloqueo.3G,AA2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2908*O2908*AZ2908))*'Parametros Radio 3G'!$H$75)+IF(AB2908=0,0,ErlangB(pBloqueo.3G,AB2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2908*O2908*AZ2908))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2908/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2908,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2908=0,O2908=0),0,AL2908/(BD2908*O2908))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2908=0,0,IF(X2908=0,0,ErlangB(pBloqueo.3G,X2908/(BE2908*O2908*BD2908))*'Parametros Radio 3G'!$H$72)+IF(Y2908=0,0,ErlangB(pBloqueo.3G,Y2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2908*O2908*BD2908))*'Parametros Radio 3G'!$H$73)+IF(Z2908=0,0,ErlangB(pBloqueo.3G,Z2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2908*O2908*BD2908))*'Parametros Radio 3G'!$H$74)+IF(AA2908=0,0,ErlangB(pBloqueo.3G,AA2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2908*O2908*BD2908))*'Parametros Radio 3G'!$H$75)+IF(AB2908=0,0,ErlangB(pBloqueo.3G,AB2908*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2908*O2908*BD2908))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2908,"AREQUIPA","SUR","LIMA URBANA","IDCELL2908",0,"D","MACROCELDA","FO","RNC35","DEFAULT",1,0,1,{"$f":"IF(N2915=0,0,INDEX(sectores.3G,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH(H2915,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.4602446543104993E-4,1.3745475664488689E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2915=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2912)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2915=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2912)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2912)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2912)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2912)","v":0.18002092397722347},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2912)","v":0.80997907602277652},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2915*R2915*(1+'Parametros Radio 3G'!$F$56)","v":277.64237560394832},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2915*S2915*T2915*(1+'Parametros Radio 3G'!$F$56)","v":1.0403446536778964E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2915*S2915*U2915*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2915*S2915*V2915*(1+'Parametros Radio 3G'!$F$56)","v":0.18728380580985932},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2915*S2915*W2915*(1+'Parametros Radio 3G'!$F$56)","v":0.84265740133125711},{"$f":"X2915/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.55528475120789667},{"$f":"Y2915*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4888653362116585E-4},{"$f":"Z2915*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2915*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0701931760563391E-3},{"$f":"AB2915*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8725720029583491E-3},0.55715732321085498,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2915/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2915=0,O2915=0),0,AH2915*'Parametros Radio 3G'!$F$58/AN2915)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2915,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2915,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2915=0,O2915=0),0,AH2915*'Parametros Radio 3G'!$F$58/AN2915)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2915=0,0,ErlangB(pBloqueo.3G,X2915/60/(AO2915*O2915*AN2915))*'Parametros Radio 3G'!$H$72)+IF(Y2915=0,0,ErlangB(pBloqueo.3G,Y2915*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2915*O2915*AN2915))*'Parametros Radio 3G'!$H$73)+IF(Z2915=0,0,ErlangB(pBloqueo.3G,Z2915*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2915*O2915*AN2915))*'Parametros Radio 3G'!$H$74)+IF(AA2915=0,0,ErlangB(pBloqueo.3G,AA2915*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2915*O2915*AN2915))*'Parametros Radio 3G'!$H$75)+IF(AB2915=0,0,ErlangB(pBloqueo.3G,AB2915*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2915*O2915*AN2915))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2915/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2915=0,O2915=0),0,AI2915/(AR2915*O2915))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2915=0,0,IF(X2915=0,0,ErlangB(pBloqueo.3G,X2915/(AS2915*O2915*AR2915))*'Parametros Radio 3G'!$H$72)+IF(Y2915=0,0,ErlangB(pBloqueo.3G,Y2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2915*O2915*AR2915))*'Parametros Radio 3G'!$H$73)+IF(Z2915=0,0,ErlangB(pBloqueo.3G,Z2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2915*O2915*AR2915))*'Parametros Radio 3G'!$H$74)+IF(AA2915=0,0,ErlangB(pBloqueo.3G,AA2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2915*O2915*AR2915))*'Parametros Radio 3G'!$H$75)+IF(AB2915=0,0,ErlangB(pBloqueo.3G,AB2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2915*O2915*AR2915))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2915/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2915=0,O2915=0),0,AJ2915/(AV2915*O2915))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2915=0,0,IF(X2915=0,0,ErlangB(pBloqueo.3G,X2915/(AW2915*O2915*AV2915))*'Parametros Radio 3G'!$H$72)+IF(Y2915=0,0,ErlangB(pBloqueo.3G,Y2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2915*O2915*AV2915))*'Parametros Radio 3G'!$H$73)+IF(Z2915=0,0,ErlangB(pBloqueo.3G,Z2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2915*O2915*AV2915))*'Parametros Radio 3G'!$H$74)+IF(AA2915=0,0,ErlangB(pBloqueo.3G,AA2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2915*O2915*AV2915))*'Parametros Radio 3G'!$H$75)+IF(AB2915=0,0,ErlangB(pBloqueo.3G,AB2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2915*O2915*AV2915))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2915/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2915=0,O2915=0),0,AK2915/(AZ2915*O2915))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2915=0,0,IF(X2915=0,0,ErlangB(pBloqueo.3G,X2915/(BA2915*O2915*AZ2915))*'Parametros Radio 3G'!$H$72)+IF(Y2915=0,0,ErlangB(pBloqueo.3G,Y2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2915*O2915*AZ2915))*'Parametros Radio 3G'!$H$73)+IF(Z2915=0,0,ErlangB(pBloqueo.3G,Z2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2915*O2915*AZ2915))*'Parametros Radio 3G'!$H$74)+IF(AA2915=0,0,ErlangB(pBloqueo.3G,AA2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2915*O2915*AZ2915))*'Parametros Radio 3G'!$H$75)+IF(AB2915=0,0,ErlangB(pBloqueo.3G,AB2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2915*O2915*AZ2915))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2915/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2915,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2915=0,O2915=0),0,AL2915/(BD2915*O2915))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2915=0,0,IF(X2915=0,0,ErlangB(pBloqueo.3G,X2915/(BE2915*O2915*BD2915))*'Parametros Radio 3G'!$H$72)+IF(Y2915=0,0,ErlangB(pBloqueo.3G,Y2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2915*O2915*BD2915))*'Parametros Radio 3G'!$H$73)+IF(Z2915=0,0,ErlangB(pBloqueo.3G,Z2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2915*O2915*BD2915))*'Parametros Radio 3G'!$H$74)+IF(AA2915=0,0,ErlangB(pBloqueo.3G,AA2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2915*O2915*BD2915))*'Parametros Radio 3G'!$H$75)+IF(AB2915=0,0,ErlangB(pBloqueo.3G,AB2915*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2915*O2915*BD2915))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2924,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2924",0,"D","MACROCELDA","FO","RNC27","DEFAULT",1,0,1,{"$f":"IF(N2931=0,0,INDEX(sectores.3G,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH(H2931,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2295139764563554E-4,3.9450369868384465E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2931=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2928)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2931=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2928)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2928)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2928)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2928)","v":0.13338423491748963},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2928)","v":0.85661576508251036},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2931*R2931*(1+'Parametros Radio 3G'!$F$56)","v":138.78331904222392},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2931*S2931*T2931*(1+'Parametros Radio 3G'!$F$56)","v":0.29858538460201084},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2931*S2931*U2931*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2931*S2931*V2931*(1+'Parametros Radio 3G'!$F$56)","v":3.9826583082683569},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2931*S2931*W2931*(1+'Parametros Radio 3G'!$F$56)","v":25.577294767330688},{"$f":"X2931/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.27756663808444781},{"$f":"Y2931*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2731360944831603E-3},{"$f":"Z2931*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2931*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2758047475819183E-2},{"$f":"AB2931*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6838432816290418E-2},0.33440507090073823,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2931/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2931=0,O2931=0),0,AH2931*'Parametros Radio 3G'!$F$58/AN2931)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2931,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2931,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2931=0,O2931=0),0,AH2931*'Parametros Radio 3G'!$F$58/AN2931)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2931=0,0,ErlangB(pBloqueo.3G,X2931/60/(AO2931*O2931*AN2931))*'Parametros Radio 3G'!$H$72)+IF(Y2931=0,0,ErlangB(pBloqueo.3G,Y2931*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2931*O2931*AN2931))*'Parametros Radio 3G'!$H$73)+IF(Z2931=0,0,ErlangB(pBloqueo.3G,Z2931*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2931*O2931*AN2931))*'Parametros Radio 3G'!$H$74)+IF(AA2931=0,0,ErlangB(pBloqueo.3G,AA2931*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2931*O2931*AN2931))*'Parametros Radio 3G'!$H$75)+IF(AB2931=0,0,ErlangB(pBloqueo.3G,AB2931*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2931*O2931*AN2931))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2931/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2931=0,O2931=0),0,AI2931/(AR2931*O2931))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2931=0,0,IF(X2931=0,0,ErlangB(pBloqueo.3G,X2931/(AS2931*O2931*AR2931))*'Parametros Radio 3G'!$H$72)+IF(Y2931=0,0,ErlangB(pBloqueo.3G,Y2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2931*O2931*AR2931))*'Parametros Radio 3G'!$H$73)+IF(Z2931=0,0,ErlangB(pBloqueo.3G,Z2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2931*O2931*AR2931))*'Parametros Radio 3G'!$H$74)+IF(AA2931=0,0,ErlangB(pBloqueo.3G,AA2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2931*O2931*AR2931))*'Parametros Radio 3G'!$H$75)+IF(AB2931=0,0,ErlangB(pBloqueo.3G,AB2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2931*O2931*AR2931))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2931/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2931=0,O2931=0),0,AJ2931/(AV2931*O2931))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2931=0,0,IF(X2931=0,0,ErlangB(pBloqueo.3G,X2931/(AW2931*O2931*AV2931))*'Parametros Radio 3G'!$H$72)+IF(Y2931=0,0,ErlangB(pBloqueo.3G,Y2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2931*O2931*AV2931))*'Parametros Radio 3G'!$H$73)+IF(Z2931=0,0,ErlangB(pBloqueo.3G,Z2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2931*O2931*AV2931))*'Parametros Radio 3G'!$H$74)+IF(AA2931=0,0,ErlangB(pBloqueo.3G,AA2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2931*O2931*AV2931))*'Parametros Radio 3G'!$H$75)+IF(AB2931=0,0,ErlangB(pBloqueo.3G,AB2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2931*O2931*AV2931))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2931/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2931=0,O2931=0),0,AK2931/(AZ2931*O2931))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2931=0,0,IF(X2931=0,0,ErlangB(pBloqueo.3G,X2931/(BA2931*O2931*AZ2931))*'Parametros Radio 3G'!$H$72)+IF(Y2931=0,0,ErlangB(pBloqueo.3G,Y2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2931*O2931*AZ2931))*'Parametros Radio 3G'!$H$73)+IF(Z2931=0,0,ErlangB(pBloqueo.3G,Z2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2931*O2931*AZ2931))*'Parametros Radio 3G'!$H$74)+IF(AA2931=0,0,ErlangB(pBloqueo.3G,AA2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2931*O2931*AZ2931))*'Parametros Radio 3G'!$H$75)+IF(AB2931=0,0,ErlangB(pBloqueo.3G,AB2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2931*O2931*AZ2931))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2931/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2931,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2931=0,O2931=0),0,AL2931/(BD2931*O2931))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2931=0,0,IF(X2931=0,0,ErlangB(pBloqueo.3G,X2931/(BE2931*O2931*BD2931))*'Parametros Radio 3G'!$H$72)+IF(Y2931=0,0,ErlangB(pBloqueo.3G,Y2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2931*O2931*BD2931))*'Parametros Radio 3G'!$H$73)+IF(Z2931=0,0,ErlangB(pBloqueo.3G,Z2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2931*O2931*BD2931))*'Parametros Radio 3G'!$H$74)+IF(AA2931=0,0,ErlangB(pBloqueo.3G,AA2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2931*O2931*BD2931))*'Parametros Radio 3G'!$H$75)+IF(AB2931=0,0,ErlangB(pBloqueo.3G,AB2931*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2931*O2931*BD2931))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2931,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL2931",0,"TM","MACROCELDA","FO","RNC01","DEFAULT",1,0,1,{"$f":"IF(N2938=0,0,INDEX(sectores.3G,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH(H2938,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6412657639783407E-4,4.3369118384908136E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2938=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2935)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2938=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2935)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2935)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2935)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2935)","v":0.12658898569740706},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2935)","v":0.86341101430259293},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2938*R2938*(1+'Parametros Radio 3G'!$F$56)","v":288.91062091736859},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2938*S2938*T2938*(1+'Parametros Radio 3G'!$F$56)","v":3.2824495526936927E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2938*S2938*U2938*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2938*S2938*V2938*(1+'Parametros Radio 3G'!$F$56)","v":0.4155219594784017},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2938*S2938*W2938*(1+'Parametros Radio 3G'!$F$56)","v":2.8341030976883514},{"$f":"X2938/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.57782124183473715},{"$f":"Y2938*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6976022221018862E-4},{"$f":"Z2938*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2938*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3744111970194384E-3},{"$f":"AB2938*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2980068837518921E-3},0.58411924871848908,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2938/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2938=0,O2938=0),0,AH2938*'Parametros Radio 3G'!$F$58/AN2938)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2938,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2938,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2938=0,O2938=0),0,AH2938*'Parametros Radio 3G'!$F$58/AN2938)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2938=0,0,ErlangB(pBloqueo.3G,X2938/60/(AO2938*O2938*AN2938))*'Parametros Radio 3G'!$H$72)+IF(Y2938=0,0,ErlangB(pBloqueo.3G,Y2938*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2938*O2938*AN2938))*'Parametros Radio 3G'!$H$73)+IF(Z2938=0,0,ErlangB(pBloqueo.3G,Z2938*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2938*O2938*AN2938))*'Parametros Radio 3G'!$H$74)+IF(AA2938=0,0,ErlangB(pBloqueo.3G,AA2938*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2938*O2938*AN2938))*'Parametros Radio 3G'!$H$75)+IF(AB2938=0,0,ErlangB(pBloqueo.3G,AB2938*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2938*O2938*AN2938))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2938/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2938=0,O2938=0),0,AI2938/(AR2938*O2938))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2938=0,0,IF(X2938=0,0,ErlangB(pBloqueo.3G,X2938/(AS2938*O2938*AR2938))*'Parametros Radio 3G'!$H$72)+IF(Y2938=0,0,ErlangB(pBloqueo.3G,Y2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2938*O2938*AR2938))*'Parametros Radio 3G'!$H$73)+IF(Z2938=0,0,ErlangB(pBloqueo.3G,Z2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2938*O2938*AR2938))*'Parametros Radio 3G'!$H$74)+IF(AA2938=0,0,ErlangB(pBloqueo.3G,AA2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2938*O2938*AR2938))*'Parametros Radio 3G'!$H$75)+IF(AB2938=0,0,ErlangB(pBloqueo.3G,AB2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2938*O2938*AR2938))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2938/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2938=0,O2938=0),0,AJ2938/(AV2938*O2938))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2938=0,0,IF(X2938=0,0,ErlangB(pBloqueo.3G,X2938/(AW2938*O2938*AV2938))*'Parametros Radio 3G'!$H$72)+IF(Y2938=0,0,ErlangB(pBloqueo.3G,Y2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2938*O2938*AV2938))*'Parametros Radio 3G'!$H$73)+IF(Z2938=0,0,ErlangB(pBloqueo.3G,Z2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2938*O2938*AV2938))*'Parametros Radio 3G'!$H$74)+IF(AA2938=0,0,ErlangB(pBloqueo.3G,AA2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2938*O2938*AV2938))*'Parametros Radio 3G'!$H$75)+IF(AB2938=0,0,ErlangB(pBloqueo.3G,AB2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2938*O2938*AV2938))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2938/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2938=0,O2938=0),0,AK2938/(AZ2938*O2938))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2938=0,0,IF(X2938=0,0,ErlangB(pBloqueo.3G,X2938/(BA2938*O2938*AZ2938))*'Parametros Radio 3G'!$H$72)+IF(Y2938=0,0,ErlangB(pBloqueo.3G,Y2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2938*O2938*AZ2938))*'Parametros Radio 3G'!$H$73)+IF(Z2938=0,0,ErlangB(pBloqueo.3G,Z2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2938*O2938*AZ2938))*'Parametros Radio 3G'!$H$74)+IF(AA2938=0,0,ErlangB(pBloqueo.3G,AA2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2938*O2938*AZ2938))*'Parametros Radio 3G'!$H$75)+IF(AB2938=0,0,ErlangB(pBloqueo.3G,AB2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2938*O2938*AZ2938))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2938/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2938,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2938=0,O2938=0),0,AL2938/(BD2938*O2938))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2938=0,0,IF(X2938=0,0,ErlangB(pBloqueo.3G,X2938/(BE2938*O2938*BD2938))*'Parametros Radio 3G'!$H$72)+IF(Y2938=0,0,ErlangB(pBloqueo.3G,Y2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2938*O2938*BD2938))*'Parametros Radio 3G'!$H$73)+IF(Z2938=0,0,ErlangB(pBloqueo.3G,Z2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2938*O2938*BD2938))*'Parametros Radio 3G'!$H$74)+IF(AA2938=0,0,ErlangB(pBloqueo.3G,AA2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2938*O2938*BD2938))*'Parametros Radio 3G'!$H$75)+IF(AB2938=0,0,ErlangB(pBloqueo.3G,AB2938*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2938*O2938*BD2938))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2951,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL2951",0,"D","MACROCELDA","FO","RNC29","DEFAULT",1,0,1,{"$f":"IF(N2958=0,0,INDEX(sectores.3G,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH(H2958,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.5709606942546592E-4,3.3724373783456442E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2958=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2955)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2958=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2955)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2955)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2955)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2955)","v":0.10878398185863715},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2955)","v":0.88121601814136286},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2958*R2958*(1+'Parametros Radio 3G'!$F$56)","v":222.28601504696036},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2958*S2958*T2958*(1+'Parametros Radio 3G'!$F$56)","v":0.25524741973750403},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2958*S2958*U2958*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2958*S2958*V2958*(1+'Parametros Radio 3G'!$F$56)","v":2.7766830678188557},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2958*S2958*W2958*(1+'Parametros Radio 3G'!$F$56)","v":22.492811486194022},{"$f":"X2958/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.44457203009392071},{"$f":"Y2958*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6529147726297542E-3},{"$f":"Z2958*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2958*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.586676038753632E-2},{"$f":"AB2958*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9984025524875603E-2},0.49455605561879634,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2958/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2958=0,O2958=0),0,AH2958*'Parametros Radio 3G'!$F$58/AN2958)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2958,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2958,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2958=0,O2958=0),0,AH2958*'Parametros Radio 3G'!$F$58/AN2958)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2958=0,0,ErlangB(pBloqueo.3G,X2958/60/(AO2958*O2958*AN2958))*'Parametros Radio 3G'!$H$72)+IF(Y2958=0,0,ErlangB(pBloqueo.3G,Y2958*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2958*O2958*AN2958))*'Parametros Radio 3G'!$H$73)+IF(Z2958=0,0,ErlangB(pBloqueo.3G,Z2958*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2958*O2958*AN2958))*'Parametros Radio 3G'!$H$74)+IF(AA2958=0,0,ErlangB(pBloqueo.3G,AA2958*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2958*O2958*AN2958))*'Parametros Radio 3G'!$H$75)+IF(AB2958=0,0,ErlangB(pBloqueo.3G,AB2958*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2958*O2958*AN2958))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2958/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2958=0,O2958=0),0,AI2958/(AR2958*O2958))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2958=0,0,IF(X2958=0,0,ErlangB(pBloqueo.3G,X2958/(AS2958*O2958*AR2958))*'Parametros Radio 3G'!$H$72)+IF(Y2958=0,0,ErlangB(pBloqueo.3G,Y2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2958*O2958*AR2958))*'Parametros Radio 3G'!$H$73)+IF(Z2958=0,0,ErlangB(pBloqueo.3G,Z2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2958*O2958*AR2958))*'Parametros Radio 3G'!$H$74)+IF(AA2958=0,0,ErlangB(pBloqueo.3G,AA2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2958*O2958*AR2958))*'Parametros Radio 3G'!$H$75)+IF(AB2958=0,0,ErlangB(pBloqueo.3G,AB2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2958*O2958*AR2958))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2958/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2958=0,O2958=0),0,AJ2958/(AV2958*O2958))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2958=0,0,IF(X2958=0,0,ErlangB(pBloqueo.3G,X2958/(AW2958*O2958*AV2958))*'Parametros Radio 3G'!$H$72)+IF(Y2958=0,0,ErlangB(pBloqueo.3G,Y2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2958*O2958*AV2958))*'Parametros Radio 3G'!$H$73)+IF(Z2958=0,0,ErlangB(pBloqueo.3G,Z2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2958*O2958*AV2958))*'Parametros Radio 3G'!$H$74)+IF(AA2958=0,0,ErlangB(pBloqueo.3G,AA2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2958*O2958*AV2958))*'Parametros Radio 3G'!$H$75)+IF(AB2958=0,0,ErlangB(pBloqueo.3G,AB2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2958*O2958*AV2958))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2958/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2958=0,O2958=0),0,AK2958/(AZ2958*O2958))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2958=0,0,IF(X2958=0,0,ErlangB(pBloqueo.3G,X2958/(BA2958*O2958*AZ2958))*'Parametros Radio 3G'!$H$72)+IF(Y2958=0,0,ErlangB(pBloqueo.3G,Y2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2958*O2958*AZ2958))*'Parametros Radio 3G'!$H$73)+IF(Z2958=0,0,ErlangB(pBloqueo.3G,Z2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2958*O2958*AZ2958))*'Parametros Radio 3G'!$H$74)+IF(AA2958=0,0,ErlangB(pBloqueo.3G,AA2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2958*O2958*AZ2958))*'Parametros Radio 3G'!$H$75)+IF(AB2958=0,0,ErlangB(pBloqueo.3G,AB2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2958*O2958*AZ2958))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2958/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2958,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2958=0,O2958=0),0,AL2958/(BD2958*O2958))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2958=0,0,IF(X2958=0,0,ErlangB(pBloqueo.3G,X2958/(BE2958*O2958*BD2958))*'Parametros Radio 3G'!$H$72)+IF(Y2958=0,0,ErlangB(pBloqueo.3G,Y2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2958*O2958*BD2958))*'Parametros Radio 3G'!$H$73)+IF(Z2958=0,0,ErlangB(pBloqueo.3G,Z2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2958*O2958*BD2958))*'Parametros Radio 3G'!$H$74)+IF(AA2958=0,0,ErlangB(pBloqueo.3G,AA2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2958*O2958*BD2958))*'Parametros Radio 3G'!$H$75)+IF(AB2958=0,0,ErlangB(pBloqueo.3G,AB2958*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2958*O2958*BD2958))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2967,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2967",0,"TERCERO","MACROCELDA","FO","RNC40","DEFAULT",1,0,1,{"$f":"IF(N2974=0,0,INDEX(sectores.3G,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH(H2974,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.3442646924429622E-4,3.5244624876674946E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2974=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2971)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2974=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2971)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2971)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2971)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2971)","v":0.13505585080093163},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2971)","v":0.85494414919906836},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2974*R2974*(1+'Parametros Radio 3G'!$F$56)","v":270.42282720894303},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2974*S2974*T2974*(1+'Parametros Radio 3G'!$F$56)","v":0.26675364284452874},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2974*S2974*U2974*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2974*S2974*V2974*(1+'Parametros Radio 3G'!$F$56)","v":3.6026640188615646},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2974*S2974*W2974*(1+'Parametros Radio 3G'!$F$56)","v":22.805946622746756},{"$f":"X2974/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.54084565441788601},{"$f":"Y2974*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8175834396354737E-3},{"$f":"Z2974*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2974*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0586651536351797E-2},{"$f":"AB2974*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0679881383881679E-2},0.5915255358017677,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2974/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2974=0,O2974=0),0,AH2974*'Parametros Radio 3G'!$F$58/AN2974)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2974,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2974,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2974=0,O2974=0),0,AH2974*'Parametros Radio 3G'!$F$58/AN2974)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2974=0,0,ErlangB(pBloqueo.3G,X2974/60/(AO2974*O2974*AN2974))*'Parametros Radio 3G'!$H$72)+IF(Y2974=0,0,ErlangB(pBloqueo.3G,Y2974*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2974*O2974*AN2974))*'Parametros Radio 3G'!$H$73)+IF(Z2974=0,0,ErlangB(pBloqueo.3G,Z2974*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2974*O2974*AN2974))*'Parametros Radio 3G'!$H$74)+IF(AA2974=0,0,ErlangB(pBloqueo.3G,AA2974*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2974*O2974*AN2974))*'Parametros Radio 3G'!$H$75)+IF(AB2974=0,0,ErlangB(pBloqueo.3G,AB2974*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2974*O2974*AN2974))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2974/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2974=0,O2974=0),0,AI2974/(AR2974*O2974))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2974=0,0,IF(X2974=0,0,ErlangB(pBloqueo.3G,X2974/(AS2974*O2974*AR2974))*'Parametros Radio 3G'!$H$72)+IF(Y2974=0,0,ErlangB(pBloqueo.3G,Y2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2974*O2974*AR2974))*'Parametros Radio 3G'!$H$73)+IF(Z2974=0,0,ErlangB(pBloqueo.3G,Z2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2974*O2974*AR2974))*'Parametros Radio 3G'!$H$74)+IF(AA2974=0,0,ErlangB(pBloqueo.3G,AA2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2974*O2974*AR2974))*'Parametros Radio 3G'!$H$75)+IF(AB2974=0,0,ErlangB(pBloqueo.3G,AB2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2974*O2974*AR2974))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2974/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2974=0,O2974=0),0,AJ2974/(AV2974*O2974))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2974=0,0,IF(X2974=0,0,ErlangB(pBloqueo.3G,X2974/(AW2974*O2974*AV2974))*'Parametros Radio 3G'!$H$72)+IF(Y2974=0,0,ErlangB(pBloqueo.3G,Y2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2974*O2974*AV2974))*'Parametros Radio 3G'!$H$73)+IF(Z2974=0,0,ErlangB(pBloqueo.3G,Z2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2974*O2974*AV2974))*'Parametros Radio 3G'!$H$74)+IF(AA2974=0,0,ErlangB(pBloqueo.3G,AA2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2974*O2974*AV2974))*'Parametros Radio 3G'!$H$75)+IF(AB2974=0,0,ErlangB(pBloqueo.3G,AB2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2974*O2974*AV2974))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2974/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2974=0,O2974=0),0,AK2974/(AZ2974*O2974))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2974=0,0,IF(X2974=0,0,ErlangB(pBloqueo.3G,X2974/(BA2974*O2974*AZ2974))*'Parametros Radio 3G'!$H$72)+IF(Y2974=0,0,ErlangB(pBloqueo.3G,Y2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2974*O2974*AZ2974))*'Parametros Radio 3G'!$H$73)+IF(Z2974=0,0,ErlangB(pBloqueo.3G,Z2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2974*O2974*AZ2974))*'Parametros Radio 3G'!$H$74)+IF(AA2974=0,0,ErlangB(pBloqueo.3G,AA2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2974*O2974*AZ2974))*'Parametros Radio 3G'!$H$75)+IF(AB2974=0,0,ErlangB(pBloqueo.3G,AB2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2974*O2974*AZ2974))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2974/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2974,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2974=0,O2974=0),0,AL2974/(BD2974*O2974))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2974=0,0,IF(X2974=0,0,ErlangB(pBloqueo.3G,X2974/(BE2974*O2974*BD2974))*'Parametros Radio 3G'!$H$72)+IF(Y2974=0,0,ErlangB(pBloqueo.3G,Y2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2974*O2974*BD2974))*'Parametros Radio 3G'!$H$73)+IF(Z2974=0,0,ErlangB(pBloqueo.3G,Z2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2974*O2974*BD2974))*'Parametros Radio 3G'!$H$74)+IF(AA2974=0,0,ErlangB(pBloqueo.3G,AA2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2974*O2974*BD2974))*'Parametros Radio 3G'!$H$75)+IF(AB2974=0,0,ErlangB(pBloqueo.3G,AB2974*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2974*O2974*BD2974))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2974,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL2974",0,"TM","MACROCELDA","FO","RNC17","DEFAULT",1,0,1,{"$f":"IF(N2981=0,0,INDEX(sectores.3G,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH(H2981,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.5932776227295925E-4,3.8634878660095013E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2981=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2978)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2981=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2978)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2978)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2978)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2978)","v":9.6410924657582289E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2978)","v":0.89358907534241772},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2981*R2981*(1+'Parametros Radio 3G'!$F$56)","v":348.17168270943495},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2981*S2981*T2981*(1+'Parametros Radio 3G'!$F$56)","v":0.29241323065569763},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2981*S2981*U2981*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2981*S2981*V2981*(1+'Parametros Radio 3G'!$F$56)","v":2.819182994962667},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2981*S2981*W2981*(1+'Parametros Radio 3G'!$F$56)","v":26.12972683995137},{"$f":"X2981/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.69634336541886976},{"$f":"Y2981*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1848047321030079E-3},{"$f":"Z2981*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2981*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6109617114072383E-2},{"$f":"AB2981*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8066059644336379E-2},0.75440942506320618,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2981/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2981=0,O2981=0),0,AH2981*'Parametros Radio 3G'!$F$58/AN2981)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2981,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2981,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2981=0,O2981=0),0,AH2981*'Parametros Radio 3G'!$F$58/AN2981)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2981=0,0,ErlangB(pBloqueo.3G,X2981/60/(AO2981*O2981*AN2981))*'Parametros Radio 3G'!$H$72)+IF(Y2981=0,0,ErlangB(pBloqueo.3G,Y2981*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2981*O2981*AN2981))*'Parametros Radio 3G'!$H$73)+IF(Z2981=0,0,ErlangB(pBloqueo.3G,Z2981*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2981*O2981*AN2981))*'Parametros Radio 3G'!$H$74)+IF(AA2981=0,0,ErlangB(pBloqueo.3G,AA2981*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2981*O2981*AN2981))*'Parametros Radio 3G'!$H$75)+IF(AB2981=0,0,ErlangB(pBloqueo.3G,AB2981*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2981*O2981*AN2981))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2981/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2981=0,O2981=0),0,AI2981/(AR2981*O2981))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2981=0,0,IF(X2981=0,0,ErlangB(pBloqueo.3G,X2981/(AS2981*O2981*AR2981))*'Parametros Radio 3G'!$H$72)+IF(Y2981=0,0,ErlangB(pBloqueo.3G,Y2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2981*O2981*AR2981))*'Parametros Radio 3G'!$H$73)+IF(Z2981=0,0,ErlangB(pBloqueo.3G,Z2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2981*O2981*AR2981))*'Parametros Radio 3G'!$H$74)+IF(AA2981=0,0,ErlangB(pBloqueo.3G,AA2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2981*O2981*AR2981))*'Parametros Radio 3G'!$H$75)+IF(AB2981=0,0,ErlangB(pBloqueo.3G,AB2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2981*O2981*AR2981))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2981/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2981=0,O2981=0),0,AJ2981/(AV2981*O2981))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2981=0,0,IF(X2981=0,0,ErlangB(pBloqueo.3G,X2981/(AW2981*O2981*AV2981))*'Parametros Radio 3G'!$H$72)+IF(Y2981=0,0,ErlangB(pBloqueo.3G,Y2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2981*O2981*AV2981))*'Parametros Radio 3G'!$H$73)+IF(Z2981=0,0,ErlangB(pBloqueo.3G,Z2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2981*O2981*AV2981))*'Parametros Radio 3G'!$H$74)+IF(AA2981=0,0,ErlangB(pBloqueo.3G,AA2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2981*O2981*AV2981))*'Parametros Radio 3G'!$H$75)+IF(AB2981=0,0,ErlangB(pBloqueo.3G,AB2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2981*O2981*AV2981))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2981/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2981=0,O2981=0),0,AK2981/(AZ2981*O2981))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2981=0,0,IF(X2981=0,0,ErlangB(pBloqueo.3G,X2981/(BA2981*O2981*AZ2981))*'Parametros Radio 3G'!$H$72)+IF(Y2981=0,0,ErlangB(pBloqueo.3G,Y2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2981*O2981*AZ2981))*'Parametros Radio 3G'!$H$73)+IF(Z2981=0,0,ErlangB(pBloqueo.3G,Z2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2981*O2981*AZ2981))*'Parametros Radio 3G'!$H$74)+IF(AA2981=0,0,ErlangB(pBloqueo.3G,AA2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2981*O2981*AZ2981))*'Parametros Radio 3G'!$H$75)+IF(AB2981=0,0,ErlangB(pBloqueo.3G,AB2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2981*O2981*AZ2981))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2981/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2981,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2981=0,O2981=0),0,AL2981/(BD2981*O2981))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2981=0,0,IF(X2981=0,0,ErlangB(pBloqueo.3G,X2981/(BE2981*O2981*BD2981))*'Parametros Radio 3G'!$H$72)+IF(Y2981=0,0,ErlangB(pBloqueo.3G,Y2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2981*O2981*BD2981))*'Parametros Radio 3G'!$H$73)+IF(Z2981=0,0,ErlangB(pBloqueo.3G,Z2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2981*O2981*BD2981))*'Parametros Radio 3G'!$H$74)+IF(AA2981=0,0,ErlangB(pBloqueo.3G,AA2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2981*O2981*BD2981))*'Parametros Radio 3G'!$H$75)+IF(AB2981=0,0,ErlangB(pBloqueo.3G,AB2981*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2981*O2981*BD2981))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2992,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL2992",0,"TERCERO","MACROCELDA","FO","RNC02","DEFAULT",1,0,1,{"$f":"IF(N2999=0,0,INDEX(sectores.3G,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH(H2999,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.7364557217898164E-4,4.0009308931365344E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2999=0,0,(1-Parametros!$C$25)),'Cell Sites'!X2996)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O2999=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y2996)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN2996)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM2996)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL2996)","v":0.17619302957832128},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK2996)","v":0.81380697042167871},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P2999*R2999*(1+'Parametros Radio 3G'!$F$56)","v":232.58778908778476},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2999*S2999*T2999*(1+'Parametros Radio 3G'!$F$56)","v":0.30281578942827786},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2999*S2999*U2999*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2999*S2999*V2999*(1+'Parametros Radio 3G'!$F$56)","v":5.3354031343519228},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q2999*S2999*W2999*(1+'Parametros Radio 3G'!$F$56)","v":24.643360019047559},{"$f":"X2999/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.46517557817556948},{"$f":"Y2999*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3336785606909178E-3},{"$f":"Z2999*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA2999*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0488017910582421E-2},{"$f":"AB2999*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4763022264550133E-2},0.51993860044011964,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH2999/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN2999=0,O2999=0),0,AH2999*'Parametros Radio 3G'!$F$58/AN2999)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D2999,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D2999,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN2999=0,O2999=0),0,AH2999*'Parametros Radio 3G'!$F$58/AN2999)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X2999=0,0,ErlangB(pBloqueo.3G,X2999/60/(AO2999*O2999*AN2999))*'Parametros Radio 3G'!$H$72)+IF(Y2999=0,0,ErlangB(pBloqueo.3G,Y2999*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO2999*O2999*AN2999))*'Parametros Radio 3G'!$H$73)+IF(Z2999=0,0,ErlangB(pBloqueo.3G,Z2999*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO2999*O2999*AN2999))*'Parametros Radio 3G'!$H$74)+IF(AA2999=0,0,ErlangB(pBloqueo.3G,AA2999*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO2999*O2999*AN2999))*'Parametros Radio 3G'!$H$75)+IF(AB2999=0,0,ErlangB(pBloqueo.3G,AB2999*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO2999*O2999*AN2999))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI2999/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR2999=0,O2999=0),0,AI2999/(AR2999*O2999))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI2999=0,0,IF(X2999=0,0,ErlangB(pBloqueo.3G,X2999/(AS2999*O2999*AR2999))*'Parametros Radio 3G'!$H$72)+IF(Y2999=0,0,ErlangB(pBloqueo.3G,Y2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS2999*O2999*AR2999))*'Parametros Radio 3G'!$H$73)+IF(Z2999=0,0,ErlangB(pBloqueo.3G,Z2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS2999*O2999*AR2999))*'Parametros Radio 3G'!$H$74)+IF(AA2999=0,0,ErlangB(pBloqueo.3G,AA2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS2999*O2999*AR2999))*'Parametros Radio 3G'!$H$75)+IF(AB2999=0,0,ErlangB(pBloqueo.3G,AB2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS2999*O2999*AR2999))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ2999/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV2999=0,O2999=0),0,AJ2999/(AV2999*O2999))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ2999=0,0,IF(X2999=0,0,ErlangB(pBloqueo.3G,X2999/(AW2999*O2999*AV2999))*'Parametros Radio 3G'!$H$72)+IF(Y2999=0,0,ErlangB(pBloqueo.3G,Y2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW2999*O2999*AV2999))*'Parametros Radio 3G'!$H$73)+IF(Z2999=0,0,ErlangB(pBloqueo.3G,Z2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW2999*O2999*AV2999))*'Parametros Radio 3G'!$H$74)+IF(AA2999=0,0,ErlangB(pBloqueo.3G,AA2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW2999*O2999*AV2999))*'Parametros Radio 3G'!$H$75)+IF(AB2999=0,0,ErlangB(pBloqueo.3G,AB2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW2999*O2999*AV2999))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK2999/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ2999=0,O2999=0),0,AK2999/(AZ2999*O2999))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK2999=0,0,IF(X2999=0,0,ErlangB(pBloqueo.3G,X2999/(BA2999*O2999*AZ2999))*'Parametros Radio 3G'!$H$72)+IF(Y2999=0,0,ErlangB(pBloqueo.3G,Y2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA2999*O2999*AZ2999))*'Parametros Radio 3G'!$H$73)+IF(Z2999=0,0,ErlangB(pBloqueo.3G,Z2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA2999*O2999*AZ2999))*'Parametros Radio 3G'!$H$74)+IF(AA2999=0,0,ErlangB(pBloqueo.3G,AA2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA2999*O2999*AZ2999))*'Parametros Radio 3G'!$H$75)+IF(AB2999=0,0,ErlangB(pBloqueo.3G,AB2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA2999*O2999*AZ2999))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL2999/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D2999,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD2999=0,O2999=0),0,AL2999/(BD2999*O2999))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL2999=0,0,IF(X2999=0,0,ErlangB(pBloqueo.3G,X2999/(BE2999*O2999*BD2999))*'Parametros Radio 3G'!$H$72)+IF(Y2999=0,0,ErlangB(pBloqueo.3G,Y2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE2999*O2999*BD2999))*'Parametros Radio 3G'!$H$73)+IF(Z2999=0,0,ErlangB(pBloqueo.3G,Z2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE2999*O2999*BD2999))*'Parametros Radio 3G'!$H$74)+IF(AA2999=0,0,ErlangB(pBloqueo.3G,AA2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE2999*O2999*BD2999))*'Parametros Radio 3G'!$H$75)+IF(AB2999=0,0,ErlangB(pBloqueo.3G,AB2999*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE2999*O2999*BD2999))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[2996,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2996",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,0,1,{"$f":"IF(N3003=0,0,INDEX(sectores.3G,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH(H3003,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.515073364526577E-4,3.1329848993632545E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3003=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3000)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3003=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3000)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3000)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3000)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3000)","v":0.13279565313896002},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3000)","v":0.85720434686103997},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3003*R3003*(1+'Parametros Radio 3G'!$F$56)","v":281.05536626601446},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3003*S3003*T3003*(1+'Parametros Radio 3G'!$F$56)","v":0.23712413958337819},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3003*S3003*U3003*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3003*S3003*V3003*(1+'Parametros Radio 3G'!$F$56)","v":3.1489054990988601},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3003*S3003*W3003*(1+'Parametros Radio 3G'!$F$56)","v":20.32638431965556},{"$f":"X3003/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.56211073253202892},{"$f":"Y3003*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3935476147889544E-3},{"$f":"Z3003*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3003*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7993745709136345E-2},{"$f":"AB3003*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5169742932567911E-2},0.60728047546459685,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3003/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3003=0,O3003=0),0,AH3003*'Parametros Radio 3G'!$F$58/AN3003)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3003,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3003,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3003=0,O3003=0),0,AH3003*'Parametros Radio 3G'!$F$58/AN3003)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3003=0,0,ErlangB(pBloqueo.3G,X3003/60/(AO3003*O3003*AN3003))*'Parametros Radio 3G'!$H$72)+IF(Y3003=0,0,ErlangB(pBloqueo.3G,Y3003*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3003*O3003*AN3003))*'Parametros Radio 3G'!$H$73)+IF(Z3003=0,0,ErlangB(pBloqueo.3G,Z3003*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3003*O3003*AN3003))*'Parametros Radio 3G'!$H$74)+IF(AA3003=0,0,ErlangB(pBloqueo.3G,AA3003*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3003*O3003*AN3003))*'Parametros Radio 3G'!$H$75)+IF(AB3003=0,0,ErlangB(pBloqueo.3G,AB3003*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3003*O3003*AN3003))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3003/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3003=0,O3003=0),0,AI3003/(AR3003*O3003))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3003=0,0,IF(X3003=0,0,ErlangB(pBloqueo.3G,X3003/(AS3003*O3003*AR3003))*'Parametros Radio 3G'!$H$72)+IF(Y3003=0,0,ErlangB(pBloqueo.3G,Y3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3003*O3003*AR3003))*'Parametros Radio 3G'!$H$73)+IF(Z3003=0,0,ErlangB(pBloqueo.3G,Z3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3003*O3003*AR3003))*'Parametros Radio 3G'!$H$74)+IF(AA3003=0,0,ErlangB(pBloqueo.3G,AA3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3003*O3003*AR3003))*'Parametros Radio 3G'!$H$75)+IF(AB3003=0,0,ErlangB(pBloqueo.3G,AB3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3003*O3003*AR3003))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3003/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3003=0,O3003=0),0,AJ3003/(AV3003*O3003))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3003=0,0,IF(X3003=0,0,ErlangB(pBloqueo.3G,X3003/(AW3003*O3003*AV3003))*'Parametros Radio 3G'!$H$72)+IF(Y3003=0,0,ErlangB(pBloqueo.3G,Y3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3003*O3003*AV3003))*'Parametros Radio 3G'!$H$73)+IF(Z3003=0,0,ErlangB(pBloqueo.3G,Z3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3003*O3003*AV3003))*'Parametros Radio 3G'!$H$74)+IF(AA3003=0,0,ErlangB(pBloqueo.3G,AA3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3003*O3003*AV3003))*'Parametros Radio 3G'!$H$75)+IF(AB3003=0,0,ErlangB(pBloqueo.3G,AB3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3003*O3003*AV3003))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3003/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3003=0,O3003=0),0,AK3003/(AZ3003*O3003))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3003=0,0,IF(X3003=0,0,ErlangB(pBloqueo.3G,X3003/(BA3003*O3003*AZ3003))*'Parametros Radio 3G'!$H$72)+IF(Y3003=0,0,ErlangB(pBloqueo.3G,Y3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3003*O3003*AZ3003))*'Parametros Radio 3G'!$H$73)+IF(Z3003=0,0,ErlangB(pBloqueo.3G,Z3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3003*O3003*AZ3003))*'Parametros Radio 3G'!$H$74)+IF(AA3003=0,0,ErlangB(pBloqueo.3G,AA3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3003*O3003*AZ3003))*'Parametros Radio 3G'!$H$75)+IF(AB3003=0,0,ErlangB(pBloqueo.3G,AB3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3003*O3003*AZ3003))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3003/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3003,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3003=0,O3003=0),0,AL3003/(BD3003*O3003))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3003=0,0,IF(X3003=0,0,ErlangB(pBloqueo.3G,X3003/(BE3003*O3003*BD3003))*'Parametros Radio 3G'!$H$72)+IF(Y3003=0,0,ErlangB(pBloqueo.3G,Y3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3003*O3003*BD3003))*'Parametros Radio 3G'!$H$73)+IF(Z3003=0,0,ErlangB(pBloqueo.3G,Z3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3003*O3003*BD3003))*'Parametros Radio 3G'!$H$74)+IF(AA3003=0,0,ErlangB(pBloqueo.3G,AA3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3003*O3003*BD3003))*'Parametros Radio 3G'!$H$75)+IF(AB3003=0,0,ErlangB(pBloqueo.3G,AB3003*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3003*O3003*BD3003))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3016,"AREQUIPA","NORTE","LIMA URBANA","IDCELL3016",0,"D","MACROCELDA","FO","RNC30","DEFAULT",1,0,1,{"$f":"IF(N3023=0,0,INDEX(sectores.3G,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH(H3023,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3519961119649142E-4,1.269325811770181E-6,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3023=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3020)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3023=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3020)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3020)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3020)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3020)","v":0.15100159512113165},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3020)","v":0.83899840487886834},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3023*R3023*(1+'Parametros Radio 3G'!$F$56)","v":208.65585537818561},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3023*S3023*T3023*(1+'Parametros Radio 3G'!$F$56)","v":9.607061656382378E-4},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3023*S3023*U3023*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3023*S3023*V3023*(1+'Parametros Radio 3G'!$F$56)","v":1.4506816345407989E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3023*S3023*W3023*(1+'Parametros Radio 3G'!$F$56)","v":8.0603094052777463E-2},{"$f":"X3023/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41731171075637119},{"$f":"Y3023*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3748925447416641E-5},{"$f":"Z3023*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3023*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.2896093402331361E-5},{"$f":"AB3023*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7911798678394992E-4},0.41749082874315513,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3023/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3023=0,O3023=0),0,AH3023*'Parametros Radio 3G'!$F$58/AN3023)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3023,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3023,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3023=0,O3023=0),0,AH3023*'Parametros Radio 3G'!$F$58/AN3023)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3023=0,0,ErlangB(pBloqueo.3G,X3023/60/(AO3023*O3023*AN3023))*'Parametros Radio 3G'!$H$72)+IF(Y3023=0,0,ErlangB(pBloqueo.3G,Y3023*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3023*O3023*AN3023))*'Parametros Radio 3G'!$H$73)+IF(Z3023=0,0,ErlangB(pBloqueo.3G,Z3023*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3023*O3023*AN3023))*'Parametros Radio 3G'!$H$74)+IF(AA3023=0,0,ErlangB(pBloqueo.3G,AA3023*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3023*O3023*AN3023))*'Parametros Radio 3G'!$H$75)+IF(AB3023=0,0,ErlangB(pBloqueo.3G,AB3023*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3023*O3023*AN3023))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3023/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3023=0,O3023=0),0,AI3023/(AR3023*O3023))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3023=0,0,IF(X3023=0,0,ErlangB(pBloqueo.3G,X3023/(AS3023*O3023*AR3023))*'Parametros Radio 3G'!$H$72)+IF(Y3023=0,0,ErlangB(pBloqueo.3G,Y3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3023*O3023*AR3023))*'Parametros Radio 3G'!$H$73)+IF(Z3023=0,0,ErlangB(pBloqueo.3G,Z3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3023*O3023*AR3023))*'Parametros Radio 3G'!$H$74)+IF(AA3023=0,0,ErlangB(pBloqueo.3G,AA3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3023*O3023*AR3023))*'Parametros Radio 3G'!$H$75)+IF(AB3023=0,0,ErlangB(pBloqueo.3G,AB3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3023*O3023*AR3023))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3023/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3023=0,O3023=0),0,AJ3023/(AV3023*O3023))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3023=0,0,IF(X3023=0,0,ErlangB(pBloqueo.3G,X3023/(AW3023*O3023*AV3023))*'Parametros Radio 3G'!$H$72)+IF(Y3023=0,0,ErlangB(pBloqueo.3G,Y3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3023*O3023*AV3023))*'Parametros Radio 3G'!$H$73)+IF(Z3023=0,0,ErlangB(pBloqueo.3G,Z3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3023*O3023*AV3023))*'Parametros Radio 3G'!$H$74)+IF(AA3023=0,0,ErlangB(pBloqueo.3G,AA3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3023*O3023*AV3023))*'Parametros Radio 3G'!$H$75)+IF(AB3023=0,0,ErlangB(pBloqueo.3G,AB3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3023*O3023*AV3023))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3023/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3023=0,O3023=0),0,AK3023/(AZ3023*O3023))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3023=0,0,IF(X3023=0,0,ErlangB(pBloqueo.3G,X3023/(BA3023*O3023*AZ3023))*'Parametros Radio 3G'!$H$72)+IF(Y3023=0,0,ErlangB(pBloqueo.3G,Y3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3023*O3023*AZ3023))*'Parametros Radio 3G'!$H$73)+IF(Z3023=0,0,ErlangB(pBloqueo.3G,Z3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3023*O3023*AZ3023))*'Parametros Radio 3G'!$H$74)+IF(AA3023=0,0,ErlangB(pBloqueo.3G,AA3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3023*O3023*AZ3023))*'Parametros Radio 3G'!$H$75)+IF(AB3023=0,0,ErlangB(pBloqueo.3G,AB3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3023*O3023*AZ3023))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3023/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3023,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3023=0,O3023=0),0,AL3023/(BD3023*O3023))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3023=0,0,IF(X3023=0,0,ErlangB(pBloqueo.3G,X3023/(BE3023*O3023*BD3023))*'Parametros Radio 3G'!$H$72)+IF(Y3023=0,0,ErlangB(pBloqueo.3G,Y3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3023*O3023*BD3023))*'Parametros Radio 3G'!$H$73)+IF(Z3023=0,0,ErlangB(pBloqueo.3G,Z3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3023*O3023*BD3023))*'Parametros Radio 3G'!$H$74)+IF(AA3023=0,0,ErlangB(pBloqueo.3G,AA3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3023*O3023*BD3023))*'Parametros Radio 3G'!$H$75)+IF(AB3023=0,0,ErlangB(pBloqueo.3G,AB3023*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3023*O3023*BD3023))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3032,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL3032",0,"D","MACROCELDA","FO","RNC21","DEFAULT",1,0,1,{"$f":"IF(N3039=0,0,INDEX(sectores.3G,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH(H3039,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.6617670272415704E-4,4.2031793474096141E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3039=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3036)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3039=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3036)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3036)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3036)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3036)","v":0.17352621762237408},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3036)","v":0.81647378237762591},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3039*R3039*(1+'Parametros Radio 3G'!$F$56)","v":165.69031029125296},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3039*S3039*T3039*(1+'Parametros Radio 3G'!$F$56)","v":0.3181232333649911},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3039*S3039*U3039*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3039*S3039*V3039*(1+'Parametros Radio 3G'!$F$56)","v":5.5202721423626695},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3039*S3039*W3039*(1+'Parametros Radio 3G'!$F$56)","v":25.97392796077142},{"$f":"X3039/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.33138062058250589},{"$f":"Y3039*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5527475257959374E-3},{"$f":"Z3039*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3039*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1544412242072398E-2},{"$f":"AB3039*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.771983991282538E-2},0.38910046049533126,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3039/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3039=0,O3039=0),0,AH3039*'Parametros Radio 3G'!$F$58/AN3039)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3039,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3039,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3039=0,O3039=0),0,AH3039*'Parametros Radio 3G'!$F$58/AN3039)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3039=0,0,ErlangB(pBloqueo.3G,X3039/60/(AO3039*O3039*AN3039))*'Parametros Radio 3G'!$H$72)+IF(Y3039=0,0,ErlangB(pBloqueo.3G,Y3039*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3039*O3039*AN3039))*'Parametros Radio 3G'!$H$73)+IF(Z3039=0,0,ErlangB(pBloqueo.3G,Z3039*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3039*O3039*AN3039))*'Parametros Radio 3G'!$H$74)+IF(AA3039=0,0,ErlangB(pBloqueo.3G,AA3039*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3039*O3039*AN3039))*'Parametros Radio 3G'!$H$75)+IF(AB3039=0,0,ErlangB(pBloqueo.3G,AB3039*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3039*O3039*AN3039))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3039/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3039=0,O3039=0),0,AI3039/(AR3039*O3039))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3039=0,0,IF(X3039=0,0,ErlangB(pBloqueo.3G,X3039/(AS3039*O3039*AR3039))*'Parametros Radio 3G'!$H$72)+IF(Y3039=0,0,ErlangB(pBloqueo.3G,Y3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3039*O3039*AR3039))*'Parametros Radio 3G'!$H$73)+IF(Z3039=0,0,ErlangB(pBloqueo.3G,Z3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3039*O3039*AR3039))*'Parametros Radio 3G'!$H$74)+IF(AA3039=0,0,ErlangB(pBloqueo.3G,AA3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3039*O3039*AR3039))*'Parametros Radio 3G'!$H$75)+IF(AB3039=0,0,ErlangB(pBloqueo.3G,AB3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3039*O3039*AR3039))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3039/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3039=0,O3039=0),0,AJ3039/(AV3039*O3039))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3039=0,0,IF(X3039=0,0,ErlangB(pBloqueo.3G,X3039/(AW3039*O3039*AV3039))*'Parametros Radio 3G'!$H$72)+IF(Y3039=0,0,ErlangB(pBloqueo.3G,Y3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3039*O3039*AV3039))*'Parametros Radio 3G'!$H$73)+IF(Z3039=0,0,ErlangB(pBloqueo.3G,Z3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3039*O3039*AV3039))*'Parametros Radio 3G'!$H$74)+IF(AA3039=0,0,ErlangB(pBloqueo.3G,AA3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3039*O3039*AV3039))*'Parametros Radio 3G'!$H$75)+IF(AB3039=0,0,ErlangB(pBloqueo.3G,AB3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3039*O3039*AV3039))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3039/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3039=0,O3039=0),0,AK3039/(AZ3039*O3039))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3039=0,0,IF(X3039=0,0,ErlangB(pBloqueo.3G,X3039/(BA3039*O3039*AZ3039))*'Parametros Radio 3G'!$H$72)+IF(Y3039=0,0,ErlangB(pBloqueo.3G,Y3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3039*O3039*AZ3039))*'Parametros Radio 3G'!$H$73)+IF(Z3039=0,0,ErlangB(pBloqueo.3G,Z3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3039*O3039*AZ3039))*'Parametros Radio 3G'!$H$74)+IF(AA3039=0,0,ErlangB(pBloqueo.3G,AA3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3039*O3039*AZ3039))*'Parametros Radio 3G'!$H$75)+IF(AB3039=0,0,ErlangB(pBloqueo.3G,AB3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3039*O3039*AZ3039))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3039/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3039,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3039=0,O3039=0),0,AL3039/(BD3039*O3039))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3039=0,0,IF(X3039=0,0,ErlangB(pBloqueo.3G,X3039/(BE3039*O3039*BD3039))*'Parametros Radio 3G'!$H$72)+IF(Y3039=0,0,ErlangB(pBloqueo.3G,Y3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3039*O3039*BD3039))*'Parametros Radio 3G'!$H$73)+IF(Z3039=0,0,ErlangB(pBloqueo.3G,Z3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3039*O3039*BD3039))*'Parametros Radio 3G'!$H$74)+IF(AA3039=0,0,ErlangB(pBloqueo.3G,AA3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3039*O3039*BD3039))*'Parametros Radio 3G'!$H$75)+IF(AB3039=0,0,ErlangB(pBloqueo.3G,AB3039*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3039*O3039*BD3039))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3039,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3039",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N3046=0,0,INDEX(sectores.3G,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH(H3046,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.3650254881123976E-4,1.4833817707958532E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3046=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3043)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3046=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3043)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3043)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3043)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3043)","v":0.10615173926579692},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3043)","v":0.88384826073420308},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3046*R3046*(1+'Parametros Radio 3G'!$F$56)","v":147.21867201809826},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3046*S3046*T3046*(1+'Parametros Radio 3G'!$F$56)","v":0.1122717272416867},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3046*S3046*U3046*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3046*S3046*V3046*(1+'Parametros Radio 3G'!$F$56)","v":1.1917839117080187},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3046*S3046*W3046*(1+'Parametros Radio 3G'!$F$56)","v":9.9231170852189567},{"$f":"X3046/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29443734403619654},{"$f":"Y3046*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6067510159812051E-3},{"$f":"Z3046*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3046*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.810193781188678E-3},{"$f":"AB3046*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.205137130048657E-2},0.3164887153366831,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3046/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3046=0,O3046=0),0,AH3046*'Parametros Radio 3G'!$F$58/AN3046)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3046,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3046,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3046=0,O3046=0),0,AH3046*'Parametros Radio 3G'!$F$58/AN3046)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3046=0,0,ErlangB(pBloqueo.3G,X3046/60/(AO3046*O3046*AN3046))*'Parametros Radio 3G'!$H$72)+IF(Y3046=0,0,ErlangB(pBloqueo.3G,Y3046*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3046*O3046*AN3046))*'Parametros Radio 3G'!$H$73)+IF(Z3046=0,0,ErlangB(pBloqueo.3G,Z3046*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3046*O3046*AN3046))*'Parametros Radio 3G'!$H$74)+IF(AA3046=0,0,ErlangB(pBloqueo.3G,AA3046*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3046*O3046*AN3046))*'Parametros Radio 3G'!$H$75)+IF(AB3046=0,0,ErlangB(pBloqueo.3G,AB3046*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3046*O3046*AN3046))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3046/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3046=0,O3046=0),0,AI3046/(AR3046*O3046))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3046=0,0,IF(X3046=0,0,ErlangB(pBloqueo.3G,X3046/(AS3046*O3046*AR3046))*'Parametros Radio 3G'!$H$72)+IF(Y3046=0,0,ErlangB(pBloqueo.3G,Y3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3046*O3046*AR3046))*'Parametros Radio 3G'!$H$73)+IF(Z3046=0,0,ErlangB(pBloqueo.3G,Z3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3046*O3046*AR3046))*'Parametros Radio 3G'!$H$74)+IF(AA3046=0,0,ErlangB(pBloqueo.3G,AA3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3046*O3046*AR3046))*'Parametros Radio 3G'!$H$75)+IF(AB3046=0,0,ErlangB(pBloqueo.3G,AB3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3046*O3046*AR3046))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3046/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3046=0,O3046=0),0,AJ3046/(AV3046*O3046))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3046=0,0,IF(X3046=0,0,ErlangB(pBloqueo.3G,X3046/(AW3046*O3046*AV3046))*'Parametros Radio 3G'!$H$72)+IF(Y3046=0,0,ErlangB(pBloqueo.3G,Y3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3046*O3046*AV3046))*'Parametros Radio 3G'!$H$73)+IF(Z3046=0,0,ErlangB(pBloqueo.3G,Z3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3046*O3046*AV3046))*'Parametros Radio 3G'!$H$74)+IF(AA3046=0,0,ErlangB(pBloqueo.3G,AA3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3046*O3046*AV3046))*'Parametros Radio 3G'!$H$75)+IF(AB3046=0,0,ErlangB(pBloqueo.3G,AB3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3046*O3046*AV3046))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3046/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3046=0,O3046=0),0,AK3046/(AZ3046*O3046))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3046=0,0,IF(X3046=0,0,ErlangB(pBloqueo.3G,X3046/(BA3046*O3046*AZ3046))*'Parametros Radio 3G'!$H$72)+IF(Y3046=0,0,ErlangB(pBloqueo.3G,Y3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3046*O3046*AZ3046))*'Parametros Radio 3G'!$H$73)+IF(Z3046=0,0,ErlangB(pBloqueo.3G,Z3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3046*O3046*AZ3046))*'Parametros Radio 3G'!$H$74)+IF(AA3046=0,0,ErlangB(pBloqueo.3G,AA3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3046*O3046*AZ3046))*'Parametros Radio 3G'!$H$75)+IF(AB3046=0,0,ErlangB(pBloqueo.3G,AB3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3046*O3046*AZ3046))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3046/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3046,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3046=0,O3046=0),0,AL3046/(BD3046*O3046))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3046=0,0,IF(X3046=0,0,ErlangB(pBloqueo.3G,X3046/(BE3046*O3046*BD3046))*'Parametros Radio 3G'!$H$72)+IF(Y3046=0,0,ErlangB(pBloqueo.3G,Y3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3046*O3046*BD3046))*'Parametros Radio 3G'!$H$73)+IF(Z3046=0,0,ErlangB(pBloqueo.3G,Z3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3046*O3046*BD3046))*'Parametros Radio 3G'!$H$74)+IF(AA3046=0,0,ErlangB(pBloqueo.3G,AA3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3046*O3046*BD3046))*'Parametros Radio 3G'!$H$75)+IF(AB3046=0,0,ErlangB(pBloqueo.3G,AB3046*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3046*O3046*BD3046))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3059,"LIMA","LIMA","LIMA RURAL","IDCELL3059",0,"TERCERO","MACROCELDA","FO","RNC15","DEFAULT",1,0,1,{"$f":"IF(N3066=0,0,INDEX(sectores.3G,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH(H3066,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.138244565378565E-4,2.4864611215482893E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3066=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3063)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3066=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3063)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3063)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3063)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3063)","v":9.5112034761373768E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3063)","v":0.89488796523862624},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3066*R3066*(1+'Parametros Radio 3G'!$F$56)","v":133.1019589206168},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3066*S3066*T3066*(1+'Parametros Radio 3G'!$F$56)","v":0.18819112539434499},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3066*S3066*U3066*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3066*S3066*V3066*(1+'Parametros Radio 3G'!$F$56)","v":1.7899240860288976},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3066*S3066*W3066*(1+'Parametros Radio 3G'!$F$56)","v":16.840997328011241},{"$f":"X3066/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.26620391784123359},{"$f":"Y3066*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6932540306883004E-3},{"$f":"Z3066*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3066*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0228137634450843E-2},{"$f":"AB3066*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7424438506691644E-2},0.30362835634792523,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3066/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3066=0,O3066=0),0,AH3066*'Parametros Radio 3G'!$F$58/AN3066)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3066,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3066,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3066=0,O3066=0),0,AH3066*'Parametros Radio 3G'!$F$58/AN3066)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3066=0,0,ErlangB(pBloqueo.3G,X3066/60/(AO3066*O3066*AN3066))*'Parametros Radio 3G'!$H$72)+IF(Y3066=0,0,ErlangB(pBloqueo.3G,Y3066*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3066*O3066*AN3066))*'Parametros Radio 3G'!$H$73)+IF(Z3066=0,0,ErlangB(pBloqueo.3G,Z3066*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3066*O3066*AN3066))*'Parametros Radio 3G'!$H$74)+IF(AA3066=0,0,ErlangB(pBloqueo.3G,AA3066*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3066*O3066*AN3066))*'Parametros Radio 3G'!$H$75)+IF(AB3066=0,0,ErlangB(pBloqueo.3G,AB3066*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3066*O3066*AN3066))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3066/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3066=0,O3066=0),0,AI3066/(AR3066*O3066))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3066=0,0,IF(X3066=0,0,ErlangB(pBloqueo.3G,X3066/(AS3066*O3066*AR3066))*'Parametros Radio 3G'!$H$72)+IF(Y3066=0,0,ErlangB(pBloqueo.3G,Y3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3066*O3066*AR3066))*'Parametros Radio 3G'!$H$73)+IF(Z3066=0,0,ErlangB(pBloqueo.3G,Z3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3066*O3066*AR3066))*'Parametros Radio 3G'!$H$74)+IF(AA3066=0,0,ErlangB(pBloqueo.3G,AA3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3066*O3066*AR3066))*'Parametros Radio 3G'!$H$75)+IF(AB3066=0,0,ErlangB(pBloqueo.3G,AB3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3066*O3066*AR3066))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3066/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3066=0,O3066=0),0,AJ3066/(AV3066*O3066))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3066=0,0,IF(X3066=0,0,ErlangB(pBloqueo.3G,X3066/(AW3066*O3066*AV3066))*'Parametros Radio 3G'!$H$72)+IF(Y3066=0,0,ErlangB(pBloqueo.3G,Y3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3066*O3066*AV3066))*'Parametros Radio 3G'!$H$73)+IF(Z3066=0,0,ErlangB(pBloqueo.3G,Z3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3066*O3066*AV3066))*'Parametros Radio 3G'!$H$74)+IF(AA3066=0,0,ErlangB(pBloqueo.3G,AA3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3066*O3066*AV3066))*'Parametros Radio 3G'!$H$75)+IF(AB3066=0,0,ErlangB(pBloqueo.3G,AB3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3066*O3066*AV3066))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3066/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3066=0,O3066=0),0,AK3066/(AZ3066*O3066))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3066=0,0,IF(X3066=0,0,ErlangB(pBloqueo.3G,X3066/(BA3066*O3066*AZ3066))*'Parametros Radio 3G'!$H$72)+IF(Y3066=0,0,ErlangB(pBloqueo.3G,Y3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3066*O3066*AZ3066))*'Parametros Radio 3G'!$H$73)+IF(Z3066=0,0,ErlangB(pBloqueo.3G,Z3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3066*O3066*AZ3066))*'Parametros Radio 3G'!$H$74)+IF(AA3066=0,0,ErlangB(pBloqueo.3G,AA3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3066*O3066*AZ3066))*'Parametros Radio 3G'!$H$75)+IF(AB3066=0,0,ErlangB(pBloqueo.3G,AB3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3066*O3066*AZ3066))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3066/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3066,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3066=0,O3066=0),0,AL3066/(BD3066*O3066))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3066=0,0,IF(X3066=0,0,ErlangB(pBloqueo.3G,X3066/(BE3066*O3066*BD3066))*'Parametros Radio 3G'!$H$72)+IF(Y3066=0,0,ErlangB(pBloqueo.3G,Y3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3066*O3066*BD3066))*'Parametros Radio 3G'!$H$73)+IF(Z3066=0,0,ErlangB(pBloqueo.3G,Z3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3066*O3066*BD3066))*'Parametros Radio 3G'!$H$74)+IF(AA3066=0,0,ErlangB(pBloqueo.3G,AA3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3066*O3066*BD3066))*'Parametros Radio 3G'!$H$75)+IF(AB3066=0,0,ErlangB(pBloqueo.3G,AB3066*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3066*O3066*BD3066))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3062,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3062",0,"D","MACROCELDA","FO","RNC36","DEFAULT",1,0,1,{"$f":"IF(N3069=0,0,INDEX(sectores.3G,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH(H3069,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8177356537042737E-4,2.7894408003507648E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3069=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3066)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3069=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3066)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3066)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3066)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3066)","v":0.17284296499079077},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3066)","v":0.81715703500920922},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3069*R3069*(1+'Parametros Radio 3G'!$F$56)","v":175.39908264053207},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3069*S3069*T3069*(1+'Parametros Radio 3G'!$F$56)","v":0.21112254637306946},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3069*S3069*U3069*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3069*S3069*V3069*(1+'Parametros Radio 3G'!$F$56)","v":3.649104689152701},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3069*S3069*W3069*(1+'Parametros Radio 3G'!$F$56)","v":17.252027401781152},{"$f":"X3069/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.35079816528106411},{"$f":"Y3069*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0214317906700461E-3},{"$f":"Z3069*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3069*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0852026795158293E-2},{"$f":"AB3069*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8337838670624784E-2},0.3891360039516889,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3069/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3069=0,O3069=0),0,AH3069*'Parametros Radio 3G'!$F$58/AN3069)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3069,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3069,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3069=0,O3069=0),0,AH3069*'Parametros Radio 3G'!$F$58/AN3069)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3069=0,0,ErlangB(pBloqueo.3G,X3069/60/(AO3069*O3069*AN3069))*'Parametros Radio 3G'!$H$72)+IF(Y3069=0,0,ErlangB(pBloqueo.3G,Y3069*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3069*O3069*AN3069))*'Parametros Radio 3G'!$H$73)+IF(Z3069=0,0,ErlangB(pBloqueo.3G,Z3069*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3069*O3069*AN3069))*'Parametros Radio 3G'!$H$74)+IF(AA3069=0,0,ErlangB(pBloqueo.3G,AA3069*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3069*O3069*AN3069))*'Parametros Radio 3G'!$H$75)+IF(AB3069=0,0,ErlangB(pBloqueo.3G,AB3069*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3069*O3069*AN3069))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3069/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3069=0,O3069=0),0,AI3069/(AR3069*O3069))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3069=0,0,IF(X3069=0,0,ErlangB(pBloqueo.3G,X3069/(AS3069*O3069*AR3069))*'Parametros Radio 3G'!$H$72)+IF(Y3069=0,0,ErlangB(pBloqueo.3G,Y3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3069*O3069*AR3069))*'Parametros Radio 3G'!$H$73)+IF(Z3069=0,0,ErlangB(pBloqueo.3G,Z3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3069*O3069*AR3069))*'Parametros Radio 3G'!$H$74)+IF(AA3069=0,0,ErlangB(pBloqueo.3G,AA3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3069*O3069*AR3069))*'Parametros Radio 3G'!$H$75)+IF(AB3069=0,0,ErlangB(pBloqueo.3G,AB3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3069*O3069*AR3069))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3069/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3069=0,O3069=0),0,AJ3069/(AV3069*O3069))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3069=0,0,IF(X3069=0,0,ErlangB(pBloqueo.3G,X3069/(AW3069*O3069*AV3069))*'Parametros Radio 3G'!$H$72)+IF(Y3069=0,0,ErlangB(pBloqueo.3G,Y3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3069*O3069*AV3069))*'Parametros Radio 3G'!$H$73)+IF(Z3069=0,0,ErlangB(pBloqueo.3G,Z3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3069*O3069*AV3069))*'Parametros Radio 3G'!$H$74)+IF(AA3069=0,0,ErlangB(pBloqueo.3G,AA3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3069*O3069*AV3069))*'Parametros Radio 3G'!$H$75)+IF(AB3069=0,0,ErlangB(pBloqueo.3G,AB3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3069*O3069*AV3069))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3069/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3069=0,O3069=0),0,AK3069/(AZ3069*O3069))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3069=0,0,IF(X3069=0,0,ErlangB(pBloqueo.3G,X3069/(BA3069*O3069*AZ3069))*'Parametros Radio 3G'!$H$72)+IF(Y3069=0,0,ErlangB(pBloqueo.3G,Y3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3069*O3069*AZ3069))*'Parametros Radio 3G'!$H$73)+IF(Z3069=0,0,ErlangB(pBloqueo.3G,Z3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3069*O3069*AZ3069))*'Parametros Radio 3G'!$H$74)+IF(AA3069=0,0,ErlangB(pBloqueo.3G,AA3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3069*O3069*AZ3069))*'Parametros Radio 3G'!$H$75)+IF(AB3069=0,0,ErlangB(pBloqueo.3G,AB3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3069*O3069*AZ3069))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3069/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3069,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3069=0,O3069=0),0,AL3069/(BD3069*O3069))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3069=0,0,IF(X3069=0,0,ErlangB(pBloqueo.3G,X3069/(BE3069*O3069*BD3069))*'Parametros Radio 3G'!$H$72)+IF(Y3069=0,0,ErlangB(pBloqueo.3G,Y3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3069*O3069*BD3069))*'Parametros Radio 3G'!$H$73)+IF(Z3069=0,0,ErlangB(pBloqueo.3G,Z3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3069*O3069*BD3069))*'Parametros Radio 3G'!$H$74)+IF(AA3069=0,0,ErlangB(pBloqueo.3G,AA3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3069*O3069*BD3069))*'Parametros Radio 3G'!$H$75)+IF(AB3069=0,0,ErlangB(pBloqueo.3G,AB3069*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3069*O3069*BD3069))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3082,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL3082",0,"D","MACROCELDA","FO","RNC01","DEFAULT",1,0,1,{"$f":"IF(N3089=0,0,INDEX(sectores.3G,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH(H3089,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0178144737390238E-4,3.8325088704695841E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3089=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3086)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3089=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3086)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3086)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3086)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3086)","v":0.18115954714865223},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3086)","v":0.80884045285134776},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3089*R3089*(1+'Parametros Radio 3G'!$F$56)","v":125.60539778361964},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3089*S3089*T3089*(1+'Parametros Radio 3G'!$F$56)","v":2.90068544071331E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3089*S3089*U3089*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3089*S3089*V3089*(1+'Parametros Radio 3G'!$F$56)","v":0.52548686086031149},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3089*S3089*W3089*(1+'Parametros Radio 3G'!$F$56)","v":2.3461917254458626},{"$f":"X3089/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.2512107955672393},{"$f":"Y3089*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1512492890351488E-4},{"$f":"Z3089*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3089*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.002782062058923E-3},{"$f":"AB3089*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2137593898796946E-3},0.25642455495711897,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3089/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3089=0,O3089=0),0,AH3089*'Parametros Radio 3G'!$F$58/AN3089)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3089,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3089,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3089=0,O3089=0),0,AH3089*'Parametros Radio 3G'!$F$58/AN3089)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3089=0,0,ErlangB(pBloqueo.3G,X3089/60/(AO3089*O3089*AN3089))*'Parametros Radio 3G'!$H$72)+IF(Y3089=0,0,ErlangB(pBloqueo.3G,Y3089*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3089*O3089*AN3089))*'Parametros Radio 3G'!$H$73)+IF(Z3089=0,0,ErlangB(pBloqueo.3G,Z3089*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3089*O3089*AN3089))*'Parametros Radio 3G'!$H$74)+IF(AA3089=0,0,ErlangB(pBloqueo.3G,AA3089*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3089*O3089*AN3089))*'Parametros Radio 3G'!$H$75)+IF(AB3089=0,0,ErlangB(pBloqueo.3G,AB3089*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3089*O3089*AN3089))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3089/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3089=0,O3089=0),0,AI3089/(AR3089*O3089))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3089=0,0,IF(X3089=0,0,ErlangB(pBloqueo.3G,X3089/(AS3089*O3089*AR3089))*'Parametros Radio 3G'!$H$72)+IF(Y3089=0,0,ErlangB(pBloqueo.3G,Y3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3089*O3089*AR3089))*'Parametros Radio 3G'!$H$73)+IF(Z3089=0,0,ErlangB(pBloqueo.3G,Z3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3089*O3089*AR3089))*'Parametros Radio 3G'!$H$74)+IF(AA3089=0,0,ErlangB(pBloqueo.3G,AA3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3089*O3089*AR3089))*'Parametros Radio 3G'!$H$75)+IF(AB3089=0,0,ErlangB(pBloqueo.3G,AB3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3089*O3089*AR3089))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3089/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3089=0,O3089=0),0,AJ3089/(AV3089*O3089))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3089=0,0,IF(X3089=0,0,ErlangB(pBloqueo.3G,X3089/(AW3089*O3089*AV3089))*'Parametros Radio 3G'!$H$72)+IF(Y3089=0,0,ErlangB(pBloqueo.3G,Y3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3089*O3089*AV3089))*'Parametros Radio 3G'!$H$73)+IF(Z3089=0,0,ErlangB(pBloqueo.3G,Z3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3089*O3089*AV3089))*'Parametros Radio 3G'!$H$74)+IF(AA3089=0,0,ErlangB(pBloqueo.3G,AA3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3089*O3089*AV3089))*'Parametros Radio 3G'!$H$75)+IF(AB3089=0,0,ErlangB(pBloqueo.3G,AB3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3089*O3089*AV3089))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3089/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3089=0,O3089=0),0,AK3089/(AZ3089*O3089))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3089=0,0,IF(X3089=0,0,ErlangB(pBloqueo.3G,X3089/(BA3089*O3089*AZ3089))*'Parametros Radio 3G'!$H$72)+IF(Y3089=0,0,ErlangB(pBloqueo.3G,Y3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3089*O3089*AZ3089))*'Parametros Radio 3G'!$H$73)+IF(Z3089=0,0,ErlangB(pBloqueo.3G,Z3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3089*O3089*AZ3089))*'Parametros Radio 3G'!$H$74)+IF(AA3089=0,0,ErlangB(pBloqueo.3G,AA3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3089*O3089*AZ3089))*'Parametros Radio 3G'!$H$75)+IF(AB3089=0,0,ErlangB(pBloqueo.3G,AB3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3089*O3089*AZ3089))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3089/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3089,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3089=0,O3089=0),0,AL3089/(BD3089*O3089))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3089=0,0,IF(X3089=0,0,ErlangB(pBloqueo.3G,X3089/(BE3089*O3089*BD3089))*'Parametros Radio 3G'!$H$72)+IF(Y3089=0,0,ErlangB(pBloqueo.3G,Y3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3089*O3089*BD3089))*'Parametros Radio 3G'!$H$73)+IF(Z3089=0,0,ErlangB(pBloqueo.3G,Z3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3089*O3089*BD3089))*'Parametros Radio 3G'!$H$74)+IF(AA3089=0,0,ErlangB(pBloqueo.3G,AA3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3089*O3089*BD3089))*'Parametros Radio 3G'!$H$75)+IF(AB3089=0,0,ErlangB(pBloqueo.3G,AB3089*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3089*O3089*BD3089))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3098,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL3098",0,"D","MACROCELDA","FO","RNC39","DEFAULT",1,0,1,{"$f":"IF(N3105=0,0,INDEX(sectores.3G,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH(H3105,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.3555474472843696E-4,2.0801990151047127E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3105=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3102)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3105=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3102)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3102)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3102)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3102)","v":0.15018300509234339},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3102)","v":0.8398169949076566},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3105*R3105*(1+'Parametros Radio 3G'!$F$56)","v":84.380441585010004},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3105*S3105*T3105*(1+'Parametros Radio 3G'!$F$56)","v":0.15744263616436407},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3105*S3105*U3105*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3105*S3105*V3105*(1+'Parametros Radio 3G'!$F$56)","v":2.3645208228824637},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3105*S3105*W3105*(1+'Parametros Radio 3G'!$F$56)","v":13.222300157389565},{"$f":"X3105/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.16876088317002},{"$f":"Y3105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2532040953755147E-3},{"$f":"Z3105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3511547559328364E-2},{"$f":"AB3105*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9382889238643479E-2},0.19814377240866349,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3105=0,O3105=0),0,AH3105*'Parametros Radio 3G'!$F$58/AN3105)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3105,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3105,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3105=0,O3105=0),0,AH3105*'Parametros Radio 3G'!$F$58/AN3105)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3105=0,0,ErlangB(pBloqueo.3G,X3105/60/(AO3105*O3105*AN3105))*'Parametros Radio 3G'!$H$72)+IF(Y3105=0,0,ErlangB(pBloqueo.3G,Y3105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3105*O3105*AN3105))*'Parametros Radio 3G'!$H$73)+IF(Z3105=0,0,ErlangB(pBloqueo.3G,Z3105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3105*O3105*AN3105))*'Parametros Radio 3G'!$H$74)+IF(AA3105=0,0,ErlangB(pBloqueo.3G,AA3105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3105*O3105*AN3105))*'Parametros Radio 3G'!$H$75)+IF(AB3105=0,0,ErlangB(pBloqueo.3G,AB3105*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3105*O3105*AN3105))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3105=0,O3105=0),0,AI3105/(AR3105*O3105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3105=0,0,IF(X3105=0,0,ErlangB(pBloqueo.3G,X3105/(AS3105*O3105*AR3105))*'Parametros Radio 3G'!$H$72)+IF(Y3105=0,0,ErlangB(pBloqueo.3G,Y3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3105*O3105*AR3105))*'Parametros Radio 3G'!$H$73)+IF(Z3105=0,0,ErlangB(pBloqueo.3G,Z3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3105*O3105*AR3105))*'Parametros Radio 3G'!$H$74)+IF(AA3105=0,0,ErlangB(pBloqueo.3G,AA3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3105*O3105*AR3105))*'Parametros Radio 3G'!$H$75)+IF(AB3105=0,0,ErlangB(pBloqueo.3G,AB3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3105*O3105*AR3105))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3105=0,O3105=0),0,AJ3105/(AV3105*O3105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3105=0,0,IF(X3105=0,0,ErlangB(pBloqueo.3G,X3105/(AW3105*O3105*AV3105))*'Parametros Radio 3G'!$H$72)+IF(Y3105=0,0,ErlangB(pBloqueo.3G,Y3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3105*O3105*AV3105))*'Parametros Radio 3G'!$H$73)+IF(Z3105=0,0,ErlangB(pBloqueo.3G,Z3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3105*O3105*AV3105))*'Parametros Radio 3G'!$H$74)+IF(AA3105=0,0,ErlangB(pBloqueo.3G,AA3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3105*O3105*AV3105))*'Parametros Radio 3G'!$H$75)+IF(AB3105=0,0,ErlangB(pBloqueo.3G,AB3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3105*O3105*AV3105))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3105=0,O3105=0),0,AK3105/(AZ3105*O3105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3105=0,0,IF(X3105=0,0,ErlangB(pBloqueo.3G,X3105/(BA3105*O3105*AZ3105))*'Parametros Radio 3G'!$H$72)+IF(Y3105=0,0,ErlangB(pBloqueo.3G,Y3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3105*O3105*AZ3105))*'Parametros Radio 3G'!$H$73)+IF(Z3105=0,0,ErlangB(pBloqueo.3G,Z3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3105*O3105*AZ3105))*'Parametros Radio 3G'!$H$74)+IF(AA3105=0,0,ErlangB(pBloqueo.3G,AA3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3105*O3105*AZ3105))*'Parametros Radio 3G'!$H$75)+IF(AB3105=0,0,ErlangB(pBloqueo.3G,AB3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3105*O3105*AZ3105))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3105/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3105,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3105=0,O3105=0),0,AL3105/(BD3105*O3105))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3105=0,0,IF(X3105=0,0,ErlangB(pBloqueo.3G,X3105/(BE3105*O3105*BD3105))*'Parametros Radio 3G'!$H$72)+IF(Y3105=0,0,ErlangB(pBloqueo.3G,Y3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3105*O3105*BD3105))*'Parametros Radio 3G'!$H$73)+IF(Z3105=0,0,ErlangB(pBloqueo.3G,Z3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3105*O3105*BD3105))*'Parametros Radio 3G'!$H$74)+IF(AA3105=0,0,ErlangB(pBloqueo.3G,AA3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3105*O3105*BD3105))*'Parametros Radio 3G'!$H$75)+IF(AB3105=0,0,ErlangB(pBloqueo.3G,AB3105*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3105*O3105*BD3105))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3105,"LIMA","LIMA","PROVINCIA RURAL","IDCELL3105",0,"D","MACROCELDA","FO","RNC27","DEFAULT",1,0,1,{"$f":"IF(N3112=0,0,INDEX(sectores.3G,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH(H3112,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.4088679803654765E-4,4.417492615407937E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3112=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3109)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3112=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3109)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3109)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3109)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3109)","v":0.13259360630666261},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3109)","v":0.85740639369333738},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3112*R3112*(1+'Parametros Radio 3G'!$F$56)","v":149.94778995780109},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3112*S3112*T3112*(1+'Parametros Radio 3G'!$F$56)","v":0.33434381881554104},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3112*S3112*U3112*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3112*S3112*V3112*(1+'Parametros Radio 3G'!$F$56)","v":4.4331852683093942},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3112*S3112*W3112*(1+'Parametros Radio 3G'!$F$56)","v":28.66685279442914},{"$f":"X3112/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29989557991560217},{"$f":"Y3112*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.7848847057680296E-3},{"$f":"Z3112*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3112*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5332487247482258E-2},{"$f":"AB3112*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3704117320953643E-2},0.36359969723655583,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3112/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3112=0,O3112=0),0,AH3112*'Parametros Radio 3G'!$F$58/AN3112)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3112,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3112,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3112=0,O3112=0),0,AH3112*'Parametros Radio 3G'!$F$58/AN3112)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3112=0,0,ErlangB(pBloqueo.3G,X3112/60/(AO3112*O3112*AN3112))*'Parametros Radio 3G'!$H$72)+IF(Y3112=0,0,ErlangB(pBloqueo.3G,Y3112*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3112*O3112*AN3112))*'Parametros Radio 3G'!$H$73)+IF(Z3112=0,0,ErlangB(pBloqueo.3G,Z3112*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3112*O3112*AN3112))*'Parametros Radio 3G'!$H$74)+IF(AA3112=0,0,ErlangB(pBloqueo.3G,AA3112*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3112*O3112*AN3112))*'Parametros Radio 3G'!$H$75)+IF(AB3112=0,0,ErlangB(pBloqueo.3G,AB3112*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3112*O3112*AN3112))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3112/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3112=0,O3112=0),0,AI3112/(AR3112*O3112))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3112=0,0,IF(X3112=0,0,ErlangB(pBloqueo.3G,X3112/(AS3112*O3112*AR3112))*'Parametros Radio 3G'!$H$72)+IF(Y3112=0,0,ErlangB(pBloqueo.3G,Y3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3112*O3112*AR3112))*'Parametros Radio 3G'!$H$73)+IF(Z3112=0,0,ErlangB(pBloqueo.3G,Z3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3112*O3112*AR3112))*'Parametros Radio 3G'!$H$74)+IF(AA3112=0,0,ErlangB(pBloqueo.3G,AA3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3112*O3112*AR3112))*'Parametros Radio 3G'!$H$75)+IF(AB3112=0,0,ErlangB(pBloqueo.3G,AB3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3112*O3112*AR3112))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3112/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3112=0,O3112=0),0,AJ3112/(AV3112*O3112))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3112=0,0,IF(X3112=0,0,ErlangB(pBloqueo.3G,X3112/(AW3112*O3112*AV3112))*'Parametros Radio 3G'!$H$72)+IF(Y3112=0,0,ErlangB(pBloqueo.3G,Y3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3112*O3112*AV3112))*'Parametros Radio 3G'!$H$73)+IF(Z3112=0,0,ErlangB(pBloqueo.3G,Z3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3112*O3112*AV3112))*'Parametros Radio 3G'!$H$74)+IF(AA3112=0,0,ErlangB(pBloqueo.3G,AA3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3112*O3112*AV3112))*'Parametros Radio 3G'!$H$75)+IF(AB3112=0,0,ErlangB(pBloqueo.3G,AB3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3112*O3112*AV3112))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3112/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3112=0,O3112=0),0,AK3112/(AZ3112*O3112))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3112=0,0,IF(X3112=0,0,ErlangB(pBloqueo.3G,X3112/(BA3112*O3112*AZ3112))*'Parametros Radio 3G'!$H$72)+IF(Y3112=0,0,ErlangB(pBloqueo.3G,Y3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3112*O3112*AZ3112))*'Parametros Radio 3G'!$H$73)+IF(Z3112=0,0,ErlangB(pBloqueo.3G,Z3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3112*O3112*AZ3112))*'Parametros Radio 3G'!$H$74)+IF(AA3112=0,0,ErlangB(pBloqueo.3G,AA3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3112*O3112*AZ3112))*'Parametros Radio 3G'!$H$75)+IF(AB3112=0,0,ErlangB(pBloqueo.3G,AB3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3112*O3112*AZ3112))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3112/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3112,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3112=0,O3112=0),0,AL3112/(BD3112*O3112))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3112=0,0,IF(X3112=0,0,ErlangB(pBloqueo.3G,X3112/(BE3112*O3112*BD3112))*'Parametros Radio 3G'!$H$72)+IF(Y3112=0,0,ErlangB(pBloqueo.3G,Y3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3112*O3112*BD3112))*'Parametros Radio 3G'!$H$73)+IF(Z3112=0,0,ErlangB(pBloqueo.3G,Z3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3112*O3112*BD3112))*'Parametros Radio 3G'!$H$74)+IF(AA3112=0,0,ErlangB(pBloqueo.3G,AA3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3112*O3112*BD3112))*'Parametros Radio 3G'!$H$75)+IF(AB3112=0,0,ErlangB(pBloqueo.3G,AB3112*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3112*O3112*BD3112))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3112,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3112",0,"TM","MACROCELDA","FO","RNC16","DEFAULT",1,0,1,{"$f":"IF(N3119=0,0,INDEX(sectores.3G,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH(H3119,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6935144029292035E-4,7.2217189243526411E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3119=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3116)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3119=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3116)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3116)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3116)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3116)","v":0.16372958968384388},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3116)","v":0.82627041031615611},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3119*R3119*(1+'Parametros Radio 3G'!$F$56)","v":292.16300668647011},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3119*S3119*T3119*(1+'Parametros Radio 3G'!$F$56)","v":5.4658542612131822E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3119*S3119*U3119*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3119*S3119*V3119*(1+'Parametros Radio 3G'!$F$56)","v":0.89492207546012315},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3119*S3119*W3119*(1+'Parametros Radio 3G'!$F$56)","v":4.5162736431409218},{"$f":"X3119/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.58432601337294021},{"$f":"Y3119*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.82233167973264E-4},{"$f":"Z3119*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3119*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1138404312007042E-3},{"$f":"AB3119*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0036163651424271E-2},0.59436217702436445,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3119/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3119=0,O3119=0),0,AH3119*'Parametros Radio 3G'!$F$58/AN3119)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3119,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3119,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3119=0,O3119=0),0,AH3119*'Parametros Radio 3G'!$F$58/AN3119)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3119=0,0,ErlangB(pBloqueo.3G,X3119/60/(AO3119*O3119*AN3119))*'Parametros Radio 3G'!$H$72)+IF(Y3119=0,0,ErlangB(pBloqueo.3G,Y3119*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3119*O3119*AN3119))*'Parametros Radio 3G'!$H$73)+IF(Z3119=0,0,ErlangB(pBloqueo.3G,Z3119*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3119*O3119*AN3119))*'Parametros Radio 3G'!$H$74)+IF(AA3119=0,0,ErlangB(pBloqueo.3G,AA3119*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3119*O3119*AN3119))*'Parametros Radio 3G'!$H$75)+IF(AB3119=0,0,ErlangB(pBloqueo.3G,AB3119*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3119*O3119*AN3119))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3119/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3119=0,O3119=0),0,AI3119/(AR3119*O3119))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3119=0,0,IF(X3119=0,0,ErlangB(pBloqueo.3G,X3119/(AS3119*O3119*AR3119))*'Parametros Radio 3G'!$H$72)+IF(Y3119=0,0,ErlangB(pBloqueo.3G,Y3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3119*O3119*AR3119))*'Parametros Radio 3G'!$H$73)+IF(Z3119=0,0,ErlangB(pBloqueo.3G,Z3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3119*O3119*AR3119))*'Parametros Radio 3G'!$H$74)+IF(AA3119=0,0,ErlangB(pBloqueo.3G,AA3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3119*O3119*AR3119))*'Parametros Radio 3G'!$H$75)+IF(AB3119=0,0,ErlangB(pBloqueo.3G,AB3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3119*O3119*AR3119))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3119/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3119=0,O3119=0),0,AJ3119/(AV3119*O3119))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3119=0,0,IF(X3119=0,0,ErlangB(pBloqueo.3G,X3119/(AW3119*O3119*AV3119))*'Parametros Radio 3G'!$H$72)+IF(Y3119=0,0,ErlangB(pBloqueo.3G,Y3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3119*O3119*AV3119))*'Parametros Radio 3G'!$H$73)+IF(Z3119=0,0,ErlangB(pBloqueo.3G,Z3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3119*O3119*AV3119))*'Parametros Radio 3G'!$H$74)+IF(AA3119=0,0,ErlangB(pBloqueo.3G,AA3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3119*O3119*AV3119))*'Parametros Radio 3G'!$H$75)+IF(AB3119=0,0,ErlangB(pBloqueo.3G,AB3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3119*O3119*AV3119))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3119/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3119=0,O3119=0),0,AK3119/(AZ3119*O3119))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3119=0,0,IF(X3119=0,0,ErlangB(pBloqueo.3G,X3119/(BA3119*O3119*AZ3119))*'Parametros Radio 3G'!$H$72)+IF(Y3119=0,0,ErlangB(pBloqueo.3G,Y3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3119*O3119*AZ3119))*'Parametros Radio 3G'!$H$73)+IF(Z3119=0,0,ErlangB(pBloqueo.3G,Z3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3119*O3119*AZ3119))*'Parametros Radio 3G'!$H$74)+IF(AA3119=0,0,ErlangB(pBloqueo.3G,AA3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3119*O3119*AZ3119))*'Parametros Radio 3G'!$H$75)+IF(AB3119=0,0,ErlangB(pBloqueo.3G,AB3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3119*O3119*AZ3119))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3119/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3119,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3119=0,O3119=0),0,AL3119/(BD3119*O3119))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3119=0,0,IF(X3119=0,0,ErlangB(pBloqueo.3G,X3119/(BE3119*O3119*BD3119))*'Parametros Radio 3G'!$H$72)+IF(Y3119=0,0,ErlangB(pBloqueo.3G,Y3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3119*O3119*BD3119))*'Parametros Radio 3G'!$H$73)+IF(Z3119=0,0,ErlangB(pBloqueo.3G,Z3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3119*O3119*BD3119))*'Parametros Radio 3G'!$H$74)+IF(AA3119=0,0,ErlangB(pBloqueo.3G,AA3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3119*O3119*BD3119))*'Parametros Radio 3G'!$H$75)+IF(AB3119=0,0,ErlangB(pBloqueo.3G,AB3119*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3119*O3119*BD3119))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3128,"LIMA","SUR","LIMA RURAL","IDCELL3128",0,"TM","MACROCELDA","FO","RNC05","DEFAULT",1,0,1,{"$f":"IF(N3135=0,0,INDEX(sectores.3G,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH(H3135,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.1940637340469361E-4,5.5165864886713007E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3135=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3132)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3135=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3132)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3132)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3132)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3132)","v":0.16771835110278543},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3132)","v":0.82228164889721456},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3135*R3135*(1+'Parametros Radio 3G'!$F$56)","v":198.82484295882173},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3135*S3135*T3135*(1+'Parametros Radio 3G'!$F$56)","v":0.41753020412876296},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3135*S3135*U3135*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3135*S3135*V3135*(1+'Parametros Radio 3G'!$F$56)","v":7.0027477372085478},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3135*S3135*W3135*(1+'Parametros Radio 3G'!$F$56)","v":34.33274247153895},{"$f":"X3135/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.39764968591764344},{"$f":"Y3135*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9753875367264822E-3},{"$f":"Z3135*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3135*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0015701355477419E-2},{"$f":"AB3135*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.6294983270086561E-2},0.47394466918772998,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3135/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3135=0,O3135=0),0,AH3135*'Parametros Radio 3G'!$F$58/AN3135)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3135,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3135,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3135=0,O3135=0),0,AH3135*'Parametros Radio 3G'!$F$58/AN3135)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3135=0,0,ErlangB(pBloqueo.3G,X3135/60/(AO3135*O3135*AN3135))*'Parametros Radio 3G'!$H$72)+IF(Y3135=0,0,ErlangB(pBloqueo.3G,Y3135*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3135*O3135*AN3135))*'Parametros Radio 3G'!$H$73)+IF(Z3135=0,0,ErlangB(pBloqueo.3G,Z3135*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3135*O3135*AN3135))*'Parametros Radio 3G'!$H$74)+IF(AA3135=0,0,ErlangB(pBloqueo.3G,AA3135*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3135*O3135*AN3135))*'Parametros Radio 3G'!$H$75)+IF(AB3135=0,0,ErlangB(pBloqueo.3G,AB3135*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3135*O3135*AN3135))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3135/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3135=0,O3135=0),0,AI3135/(AR3135*O3135))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3135=0,0,IF(X3135=0,0,ErlangB(pBloqueo.3G,X3135/(AS3135*O3135*AR3135))*'Parametros Radio 3G'!$H$72)+IF(Y3135=0,0,ErlangB(pBloqueo.3G,Y3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3135*O3135*AR3135))*'Parametros Radio 3G'!$H$73)+IF(Z3135=0,0,ErlangB(pBloqueo.3G,Z3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3135*O3135*AR3135))*'Parametros Radio 3G'!$H$74)+IF(AA3135=0,0,ErlangB(pBloqueo.3G,AA3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3135*O3135*AR3135))*'Parametros Radio 3G'!$H$75)+IF(AB3135=0,0,ErlangB(pBloqueo.3G,AB3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3135*O3135*AR3135))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3135/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3135=0,O3135=0),0,AJ3135/(AV3135*O3135))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3135=0,0,IF(X3135=0,0,ErlangB(pBloqueo.3G,X3135/(AW3135*O3135*AV3135))*'Parametros Radio 3G'!$H$72)+IF(Y3135=0,0,ErlangB(pBloqueo.3G,Y3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3135*O3135*AV3135))*'Parametros Radio 3G'!$H$73)+IF(Z3135=0,0,ErlangB(pBloqueo.3G,Z3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3135*O3135*AV3135))*'Parametros Radio 3G'!$H$74)+IF(AA3135=0,0,ErlangB(pBloqueo.3G,AA3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3135*O3135*AV3135))*'Parametros Radio 3G'!$H$75)+IF(AB3135=0,0,ErlangB(pBloqueo.3G,AB3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3135*O3135*AV3135))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3135/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3135=0,O3135=0),0,AK3135/(AZ3135*O3135))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3135=0,0,IF(X3135=0,0,ErlangB(pBloqueo.3G,X3135/(BA3135*O3135*AZ3135))*'Parametros Radio 3G'!$H$72)+IF(Y3135=0,0,ErlangB(pBloqueo.3G,Y3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3135*O3135*AZ3135))*'Parametros Radio 3G'!$H$73)+IF(Z3135=0,0,ErlangB(pBloqueo.3G,Z3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3135*O3135*AZ3135))*'Parametros Radio 3G'!$H$74)+IF(AA3135=0,0,ErlangB(pBloqueo.3G,AA3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3135*O3135*AZ3135))*'Parametros Radio 3G'!$H$75)+IF(AB3135=0,0,ErlangB(pBloqueo.3G,AB3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3135*O3135*AZ3135))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3135/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3135,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3135=0,O3135=0),0,AL3135/(BD3135*O3135))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3135=0,0,IF(X3135=0,0,ErlangB(pBloqueo.3G,X3135/(BE3135*O3135*BD3135))*'Parametros Radio 3G'!$H$72)+IF(Y3135=0,0,ErlangB(pBloqueo.3G,Y3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3135*O3135*BD3135))*'Parametros Radio 3G'!$H$73)+IF(Z3135=0,0,ErlangB(pBloqueo.3G,Z3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3135*O3135*BD3135))*'Parametros Radio 3G'!$H$74)+IF(AA3135=0,0,ErlangB(pBloqueo.3G,AA3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3135*O3135*BD3135))*'Parametros Radio 3G'!$H$75)+IF(AB3135=0,0,ErlangB(pBloqueo.3G,AB3135*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3135*O3135*BD3135))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3149,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3148",0,"TM","MACROCELDA","FO","RNC32","DEFAULT",1,0,1,{"$f":"IF(N3155=0,0,INDEX(sectores.3G,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH(H3155,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.3339371029152283E-4,8.9132018625000806E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3155=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3151)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3155=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3151)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3151)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3151)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3152)","v":0.15021973544379452},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3152)","v":0.83978026455620547},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3155*R3155*(1+'Parametros Radio 3G'!$F$56)","v":269.77995294688395},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3155*S3155*T3155*(1+'Parametros Radio 3G'!$F$56)","v":6.7460756769298469E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3155*S3155*U3155*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3155*S3155*V3155*(1+'Parametros Radio 3G'!$F$56)","v":1.0133937034722178},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3155*S3155*W3155*(1+'Parametros Radio 3G'!$F$56)","v":5.6652212166883249},{"$f":"X3155/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.53955990589376779},{"$f":"Y3155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.654491129774379E-4},{"$f":"Z3155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.7908211626983884E-3},{"$f":"AB3155*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.258938048152961E-2},0.55214928637529737,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3155=0,O3155=0),0,AH3155*'Parametros Radio 3G'!$F$58/AN3155)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3155,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3155,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3155=0,O3155=0),0,AH3155*'Parametros Radio 3G'!$F$58/AN3155)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3155=0,0,ErlangB(pBloqueo.3G,X3155/60/(AO3155*O3155*AN3155))*'Parametros Radio 3G'!$H$72)+IF(Y3155=0,0,ErlangB(pBloqueo.3G,Y3155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3155*O3155*AN3155))*'Parametros Radio 3G'!$H$73)+IF(Z3155=0,0,ErlangB(pBloqueo.3G,Z3155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3155*O3155*AN3155))*'Parametros Radio 3G'!$H$74)+IF(AA3155=0,0,ErlangB(pBloqueo.3G,AA3155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3155*O3155*AN3155))*'Parametros Radio 3G'!$H$75)+IF(AB3155=0,0,ErlangB(pBloqueo.3G,AB3155*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3155*O3155*AN3155))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3155=0,O3155=0),0,AI3155/(AR3155*O3155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3155=0,0,IF(X3155=0,0,ErlangB(pBloqueo.3G,X3155/(AS3155*O3155*AR3155))*'Parametros Radio 3G'!$H$72)+IF(Y3155=0,0,ErlangB(pBloqueo.3G,Y3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3155*O3155*AR3155))*'Parametros Radio 3G'!$H$73)+IF(Z3155=0,0,ErlangB(pBloqueo.3G,Z3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3155*O3155*AR3155))*'Parametros Radio 3G'!$H$74)+IF(AA3155=0,0,ErlangB(pBloqueo.3G,AA3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3155*O3155*AR3155))*'Parametros Radio 3G'!$H$75)+IF(AB3155=0,0,ErlangB(pBloqueo.3G,AB3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3155*O3155*AR3155))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3155=0,O3155=0),0,AJ3155/(AV3155*O3155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3155=0,0,IF(X3155=0,0,ErlangB(pBloqueo.3G,X3155/(AW3155*O3155*AV3155))*'Parametros Radio 3G'!$H$72)+IF(Y3155=0,0,ErlangB(pBloqueo.3G,Y3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3155*O3155*AV3155))*'Parametros Radio 3G'!$H$73)+IF(Z3155=0,0,ErlangB(pBloqueo.3G,Z3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3155*O3155*AV3155))*'Parametros Radio 3G'!$H$74)+IF(AA3155=0,0,ErlangB(pBloqueo.3G,AA3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3155*O3155*AV3155))*'Parametros Radio 3G'!$H$75)+IF(AB3155=0,0,ErlangB(pBloqueo.3G,AB3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3155*O3155*AV3155))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3155=0,O3155=0),0,AK3155/(AZ3155*O3155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3155=0,0,IF(X3155=0,0,ErlangB(pBloqueo.3G,X3155/(BA3155*O3155*AZ3155))*'Parametros Radio 3G'!$H$72)+IF(Y3155=0,0,ErlangB(pBloqueo.3G,Y3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3155*O3155*AZ3155))*'Parametros Radio 3G'!$H$73)+IF(Z3155=0,0,ErlangB(pBloqueo.3G,Z3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3155*O3155*AZ3155))*'Parametros Radio 3G'!$H$74)+IF(AA3155=0,0,ErlangB(pBloqueo.3G,AA3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3155*O3155*AZ3155))*'Parametros Radio 3G'!$H$75)+IF(AB3155=0,0,ErlangB(pBloqueo.3G,AB3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3155*O3155*AZ3155))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3155/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3155,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3155=0,O3155=0),0,AL3155/(BD3155*O3155))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3155=0,0,IF(X3155=0,0,ErlangB(pBloqueo.3G,X3155/(BE3155*O3155*BD3155))*'Parametros Radio 3G'!$H$72)+IF(Y3155=0,0,ErlangB(pBloqueo.3G,Y3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3155*O3155*BD3155))*'Parametros Radio 3G'!$H$73)+IF(Z3155=0,0,ErlangB(pBloqueo.3G,Z3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3155*O3155*BD3155))*'Parametros Radio 3G'!$H$74)+IF(AA3155=0,0,ErlangB(pBloqueo.3G,AA3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3155*O3155*BD3155))*'Parametros Radio 3G'!$H$75)+IF(AB3155=0,0,ErlangB(pBloqueo.3G,AB3155*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3155*O3155*BD3155))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3154,"LIMA","LIMA","LIMA URBANA","IDCELL3153",0,"D","MACROCELDA","FO","RNC34","DEFAULT",1,0,1,{"$f":"IF(N3160=0,0,INDEX(sectores.3G,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH(H3160,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.764943685190151E-4,3.6158477101787013E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3160=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3156)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3160=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3156)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3156)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3156)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3157)","v":9.6336543501702968E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3157)","v":0.89366345649829704},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3160*R3160*(1+'Parametros Radio 3G'!$F$56)","v":109.86463648127668},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3160*S3160*T3160*(1+'Parametros Radio 3G'!$F$56)","v":0.27367025526197436},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3160*S3160*U3160*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3160*S3160*V3160*(1+'Parametros Radio 3G'!$F$56)","v":2.636444645116732},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3160*S3160*W3160*(1+'Parametros Radio 3G'!$F$56)","v":24.456910625818704},{"$f":"X3160/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.21972927296255335},{"$f":"Y3160*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.916568948293014E-3},{"$f":"Z3160*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3160*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5065397972095612E-2},{"$f":"AB3160*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4348690279597121E-2},0.27407796324215045,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3160/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3160=0,O3160=0),0,AH3160*'Parametros Radio 3G'!$F$58/AN3160)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3160,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3160,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3160=0,O3160=0),0,AH3160*'Parametros Radio 3G'!$F$58/AN3160)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3160=0,0,ErlangB(pBloqueo.3G,X3160/60/(AO3160*O3160*AN3160))*'Parametros Radio 3G'!$H$72)+IF(Y3160=0,0,ErlangB(pBloqueo.3G,Y3160*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3160*O3160*AN3160))*'Parametros Radio 3G'!$H$73)+IF(Z3160=0,0,ErlangB(pBloqueo.3G,Z3160*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3160*O3160*AN3160))*'Parametros Radio 3G'!$H$74)+IF(AA3160=0,0,ErlangB(pBloqueo.3G,AA3160*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3160*O3160*AN3160))*'Parametros Radio 3G'!$H$75)+IF(AB3160=0,0,ErlangB(pBloqueo.3G,AB3160*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3160*O3160*AN3160))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3160/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3160=0,O3160=0),0,AI3160/(AR3160*O3160))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3160=0,0,IF(X3160=0,0,ErlangB(pBloqueo.3G,X3160/(AS3160*O3160*AR3160))*'Parametros Radio 3G'!$H$72)+IF(Y3160=0,0,ErlangB(pBloqueo.3G,Y3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3160*O3160*AR3160))*'Parametros Radio 3G'!$H$73)+IF(Z3160=0,0,ErlangB(pBloqueo.3G,Z3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3160*O3160*AR3160))*'Parametros Radio 3G'!$H$74)+IF(AA3160=0,0,ErlangB(pBloqueo.3G,AA3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3160*O3160*AR3160))*'Parametros Radio 3G'!$H$75)+IF(AB3160=0,0,ErlangB(pBloqueo.3G,AB3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3160*O3160*AR3160))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3160/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3160=0,O3160=0),0,AJ3160/(AV3160*O3160))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3160=0,0,IF(X3160=0,0,ErlangB(pBloqueo.3G,X3160/(AW3160*O3160*AV3160))*'Parametros Radio 3G'!$H$72)+IF(Y3160=0,0,ErlangB(pBloqueo.3G,Y3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3160*O3160*AV3160))*'Parametros Radio 3G'!$H$73)+IF(Z3160=0,0,ErlangB(pBloqueo.3G,Z3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3160*O3160*AV3160))*'Parametros Radio 3G'!$H$74)+IF(AA3160=0,0,ErlangB(pBloqueo.3G,AA3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3160*O3160*AV3160))*'Parametros Radio 3G'!$H$75)+IF(AB3160=0,0,ErlangB(pBloqueo.3G,AB3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3160*O3160*AV3160))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3160/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3160=0,O3160=0),0,AK3160/(AZ3160*O3160))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3160=0,0,IF(X3160=0,0,ErlangB(pBloqueo.3G,X3160/(BA3160*O3160*AZ3160))*'Parametros Radio 3G'!$H$72)+IF(Y3160=0,0,ErlangB(pBloqueo.3G,Y3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3160*O3160*AZ3160))*'Parametros Radio 3G'!$H$73)+IF(Z3160=0,0,ErlangB(pBloqueo.3G,Z3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3160*O3160*AZ3160))*'Parametros Radio 3G'!$H$74)+IF(AA3160=0,0,ErlangB(pBloqueo.3G,AA3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3160*O3160*AZ3160))*'Parametros Radio 3G'!$H$75)+IF(AB3160=0,0,ErlangB(pBloqueo.3G,AB3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3160*O3160*AZ3160))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3160/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3160,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3160=0,O3160=0),0,AL3160/(BD3160*O3160))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3160=0,0,IF(X3160=0,0,ErlangB(pBloqueo.3G,X3160/(BE3160*O3160*BD3160))*'Parametros Radio 3G'!$H$72)+IF(Y3160=0,0,ErlangB(pBloqueo.3G,Y3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3160*O3160*BD3160))*'Parametros Radio 3G'!$H$73)+IF(Z3160=0,0,ErlangB(pBloqueo.3G,Z3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3160*O3160*BD3160))*'Parametros Radio 3G'!$H$74)+IF(AA3160=0,0,ErlangB(pBloqueo.3G,AA3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3160*O3160*BD3160))*'Parametros Radio 3G'!$H$75)+IF(AB3160=0,0,ErlangB(pBloqueo.3G,AB3160*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3160*O3160*BD3160))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3172,"AREQUIPA","LIMA","LIMA RURAL","IDCELL3170",0,"D","MACROCELDA","FO","RNC19","DEFAULT",1,0,1,{"$f":"IF(N3177=0,0,INDEX(sectores.3G,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH(H3177,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.2612787917955671E-4,3.9880441598259673E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3177=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3172)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3177=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3172)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3172)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3172)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3174)","v":0.18821181340543625},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3174)","v":0.80178818659456375},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3177*R3177*(1+'Parametros Radio 3G'!$F$56)","v":78.512383780242033},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3177*S3177*T3177*(1+'Parametros Radio 3G'!$F$56)","v":0.30184043983469072},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3177*S3177*U3177*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3177*S3177*V3177*(1+'Parametros Radio 3G'!$F$56)","v":5.680993654038156},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3177*S3177*W3177*(1+'Parametros Radio 3G'!$F$56)","v":24.201209889596193},{"$f":"X3177/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.15702476756048409},{"$f":"Y3177*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3197200691905656E-3},{"$f":"Z3177*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3177*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2462820880218034E-2},{"$f":"AB3177*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.378046642132487E-2},0.21080523398180895,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3177/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3177=0,O3177=0),0,AH3177*'Parametros Radio 3G'!$F$58/AN3177)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3177,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3177,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3177=0,O3177=0),0,AH3177*'Parametros Radio 3G'!$F$58/AN3177)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3177=0,0,ErlangB(pBloqueo.3G,X3177/60/(AO3177*O3177*AN3177))*'Parametros Radio 3G'!$H$72)+IF(Y3177=0,0,ErlangB(pBloqueo.3G,Y3177*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3177*O3177*AN3177))*'Parametros Radio 3G'!$H$73)+IF(Z3177=0,0,ErlangB(pBloqueo.3G,Z3177*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3177*O3177*AN3177))*'Parametros Radio 3G'!$H$74)+IF(AA3177=0,0,ErlangB(pBloqueo.3G,AA3177*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3177*O3177*AN3177))*'Parametros Radio 3G'!$H$75)+IF(AB3177=0,0,ErlangB(pBloqueo.3G,AB3177*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3177*O3177*AN3177))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3177/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3177=0,O3177=0),0,AI3177/(AR3177*O3177))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3177=0,0,IF(X3177=0,0,ErlangB(pBloqueo.3G,X3177/(AS3177*O3177*AR3177))*'Parametros Radio 3G'!$H$72)+IF(Y3177=0,0,ErlangB(pBloqueo.3G,Y3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3177*O3177*AR3177))*'Parametros Radio 3G'!$H$73)+IF(Z3177=0,0,ErlangB(pBloqueo.3G,Z3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3177*O3177*AR3177))*'Parametros Radio 3G'!$H$74)+IF(AA3177=0,0,ErlangB(pBloqueo.3G,AA3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3177*O3177*AR3177))*'Parametros Radio 3G'!$H$75)+IF(AB3177=0,0,ErlangB(pBloqueo.3G,AB3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3177*O3177*AR3177))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3177/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3177=0,O3177=0),0,AJ3177/(AV3177*O3177))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3177=0,0,IF(X3177=0,0,ErlangB(pBloqueo.3G,X3177/(AW3177*O3177*AV3177))*'Parametros Radio 3G'!$H$72)+IF(Y3177=0,0,ErlangB(pBloqueo.3G,Y3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3177*O3177*AV3177))*'Parametros Radio 3G'!$H$73)+IF(Z3177=0,0,ErlangB(pBloqueo.3G,Z3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3177*O3177*AV3177))*'Parametros Radio 3G'!$H$74)+IF(AA3177=0,0,ErlangB(pBloqueo.3G,AA3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3177*O3177*AV3177))*'Parametros Radio 3G'!$H$75)+IF(AB3177=0,0,ErlangB(pBloqueo.3G,AB3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3177*O3177*AV3177))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3177/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3177=0,O3177=0),0,AK3177/(AZ3177*O3177))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3177=0,0,IF(X3177=0,0,ErlangB(pBloqueo.3G,X3177/(BA3177*O3177*AZ3177))*'Parametros Radio 3G'!$H$72)+IF(Y3177=0,0,ErlangB(pBloqueo.3G,Y3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3177*O3177*AZ3177))*'Parametros Radio 3G'!$H$73)+IF(Z3177=0,0,ErlangB(pBloqueo.3G,Z3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3177*O3177*AZ3177))*'Parametros Radio 3G'!$H$74)+IF(AA3177=0,0,ErlangB(pBloqueo.3G,AA3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3177*O3177*AZ3177))*'Parametros Radio 3G'!$H$75)+IF(AB3177=0,0,ErlangB(pBloqueo.3G,AB3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3177*O3177*AZ3177))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3177/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3177,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3177=0,O3177=0),0,AL3177/(BD3177*O3177))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3177=0,0,IF(X3177=0,0,ErlangB(pBloqueo.3G,X3177/(BE3177*O3177*BD3177))*'Parametros Radio 3G'!$H$72)+IF(Y3177=0,0,ErlangB(pBloqueo.3G,Y3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3177*O3177*BD3177))*'Parametros Radio 3G'!$H$73)+IF(Z3177=0,0,ErlangB(pBloqueo.3G,Z3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3177*O3177*BD3177))*'Parametros Radio 3G'!$H$74)+IF(AA3177=0,0,ErlangB(pBloqueo.3G,AA3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3177*O3177*BD3177))*'Parametros Radio 3G'!$H$75)+IF(AB3177=0,0,ErlangB(pBloqueo.3G,AB3177*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3177*O3177*BD3177))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3180,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL3177",0,"TM","MACROCELDA","FO","RNC04","DEFAULT",1,0,1,{"$f":"IF(N3184=0,0,INDEX(sectores.3G,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH(H3184,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3815440293069955E-4,3.9582069181043681E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3184=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3179)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3184=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3179)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3179)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3179)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3181)","v":9.1540759659810025E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3181)","v":0.89845924034018998},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3184*R3184*(1+'Parametros Radio 3G'!$F$56)","v":334.99163936445882},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3184*S3184*T3184*(1+'Parametros Radio 3G'!$F$56)","v":2.9958216841046093E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3184*S3184*U3184*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3184*S3184*V3184*(1+'Parametros Radio 3G'!$F$56)","v":0.2742397927682671},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3184*S3184*W3184*(1+'Parametros Radio 3G'!$F$56)","v":2.6916236744952933},{"$f":"X3184/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.66998327872891761},{"$f":"Y3184*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2874013368223389E-4},{"$f":"Z3184*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3184*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5670845301043836E-3},{"$f":"AB3184*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9813859433228743E-3},0.67596466467224048,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3184/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3184=0,O3184=0),0,AH3184*'Parametros Radio 3G'!$F$58/AN3184)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3184,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3184,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3184=0,O3184=0),0,AH3184*'Parametros Radio 3G'!$F$58/AN3184)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3184=0,0,ErlangB(pBloqueo.3G,X3184/60/(AO3184*O3184*AN3184))*'Parametros Radio 3G'!$H$72)+IF(Y3184=0,0,ErlangB(pBloqueo.3G,Y3184*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3184*O3184*AN3184))*'Parametros Radio 3G'!$H$73)+IF(Z3184=0,0,ErlangB(pBloqueo.3G,Z3184*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3184*O3184*AN3184))*'Parametros Radio 3G'!$H$74)+IF(AA3184=0,0,ErlangB(pBloqueo.3G,AA3184*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3184*O3184*AN3184))*'Parametros Radio 3G'!$H$75)+IF(AB3184=0,0,ErlangB(pBloqueo.3G,AB3184*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3184*O3184*AN3184))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3184/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3184=0,O3184=0),0,AI3184/(AR3184*O3184))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3184=0,0,IF(X3184=0,0,ErlangB(pBloqueo.3G,X3184/(AS3184*O3184*AR3184))*'Parametros Radio 3G'!$H$72)+IF(Y3184=0,0,ErlangB(pBloqueo.3G,Y3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3184*O3184*AR3184))*'Parametros Radio 3G'!$H$73)+IF(Z3184=0,0,ErlangB(pBloqueo.3G,Z3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3184*O3184*AR3184))*'Parametros Radio 3G'!$H$74)+IF(AA3184=0,0,ErlangB(pBloqueo.3G,AA3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3184*O3184*AR3184))*'Parametros Radio 3G'!$H$75)+IF(AB3184=0,0,ErlangB(pBloqueo.3G,AB3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3184*O3184*AR3184))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3184/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3184=0,O3184=0),0,AJ3184/(AV3184*O3184))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3184=0,0,IF(X3184=0,0,ErlangB(pBloqueo.3G,X3184/(AW3184*O3184*AV3184))*'Parametros Radio 3G'!$H$72)+IF(Y3184=0,0,ErlangB(pBloqueo.3G,Y3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3184*O3184*AV3184))*'Parametros Radio 3G'!$H$73)+IF(Z3184=0,0,ErlangB(pBloqueo.3G,Z3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3184*O3184*AV3184))*'Parametros Radio 3G'!$H$74)+IF(AA3184=0,0,ErlangB(pBloqueo.3G,AA3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3184*O3184*AV3184))*'Parametros Radio 3G'!$H$75)+IF(AB3184=0,0,ErlangB(pBloqueo.3G,AB3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3184*O3184*AV3184))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3184/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3184=0,O3184=0),0,AK3184/(AZ3184*O3184))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3184=0,0,IF(X3184=0,0,ErlangB(pBloqueo.3G,X3184/(BA3184*O3184*AZ3184))*'Parametros Radio 3G'!$H$72)+IF(Y3184=0,0,ErlangB(pBloqueo.3G,Y3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3184*O3184*AZ3184))*'Parametros Radio 3G'!$H$73)+IF(Z3184=0,0,ErlangB(pBloqueo.3G,Z3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3184*O3184*AZ3184))*'Parametros Radio 3G'!$H$74)+IF(AA3184=0,0,ErlangB(pBloqueo.3G,AA3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3184*O3184*AZ3184))*'Parametros Radio 3G'!$H$75)+IF(AB3184=0,0,ErlangB(pBloqueo.3G,AB3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3184*O3184*AZ3184))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3184/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3184,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3184=0,O3184=0),0,AL3184/(BD3184*O3184))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3184=0,0,IF(X3184=0,0,ErlangB(pBloqueo.3G,X3184/(BE3184*O3184*BD3184))*'Parametros Radio 3G'!$H$72)+IF(Y3184=0,0,ErlangB(pBloqueo.3G,Y3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3184*O3184*BD3184))*'Parametros Radio 3G'!$H$73)+IF(Z3184=0,0,ErlangB(pBloqueo.3G,Z3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3184*O3184*BD3184))*'Parametros Radio 3G'!$H$74)+IF(AA3184=0,0,ErlangB(pBloqueo.3G,AA3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3184*O3184*BD3184))*'Parametros Radio 3G'!$H$75)+IF(AB3184=0,0,ErlangB(pBloqueo.3G,AB3184*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3184*O3184*BD3184))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3196,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL3193",0,"D","MACROCELDA","FO","RNC35","DEFAULT",1,0,1,{"$f":"IF(N3200=0,0,INDEX(sectores.3G,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH(H3200,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.8443797449600792E-4,5.041036061345888E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3200=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3194)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3200=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3194)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3194)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3194)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3197)","v":0.13768327459993224},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3197)","v":0.85231672540006775},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3200*R3200*(1+'Parametros Radio 3G'!$F$56)","v":301.55410856633546},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3200*S3200*T3200*(1+'Parametros Radio 3G'!$F$56)","v":0.38153753594483264},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3200*S3200*U3200*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3200*S3200*V3200*(1+'Parametros Radio 3G'!$F$56)","v":5.2531337331673864},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3200*S3200*W3200*(1+'Parametros Radio 3G'!$F$56)","v":32.519082325371009},{"$f":"X3200/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.60310821713267082},{"$f":"Y3200*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4602867398187141E-3},{"$f":"Z3200*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3200*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0017907046670782E-2},{"$f":"AB3200*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2264627389713357E-2},0.67537284452238422,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3200/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3200=0,O3200=0),0,AH3200*'Parametros Radio 3G'!$F$58/AN3200)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3200,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3200,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3200=0,O3200=0),0,AH3200*'Parametros Radio 3G'!$F$58/AN3200)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3200=0,0,ErlangB(pBloqueo.3G,X3200/60/(AO3200*O3200*AN3200))*'Parametros Radio 3G'!$H$72)+IF(Y3200=0,0,ErlangB(pBloqueo.3G,Y3200*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3200*O3200*AN3200))*'Parametros Radio 3G'!$H$73)+IF(Z3200=0,0,ErlangB(pBloqueo.3G,Z3200*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3200*O3200*AN3200))*'Parametros Radio 3G'!$H$74)+IF(AA3200=0,0,ErlangB(pBloqueo.3G,AA3200*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3200*O3200*AN3200))*'Parametros Radio 3G'!$H$75)+IF(AB3200=0,0,ErlangB(pBloqueo.3G,AB3200*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3200*O3200*AN3200))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3200/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3200=0,O3200=0),0,AI3200/(AR3200*O3200))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3200=0,0,IF(X3200=0,0,ErlangB(pBloqueo.3G,X3200/(AS3200*O3200*AR3200))*'Parametros Radio 3G'!$H$72)+IF(Y3200=0,0,ErlangB(pBloqueo.3G,Y3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3200*O3200*AR3200))*'Parametros Radio 3G'!$H$73)+IF(Z3200=0,0,ErlangB(pBloqueo.3G,Z3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3200*O3200*AR3200))*'Parametros Radio 3G'!$H$74)+IF(AA3200=0,0,ErlangB(pBloqueo.3G,AA3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3200*O3200*AR3200))*'Parametros Radio 3G'!$H$75)+IF(AB3200=0,0,ErlangB(pBloqueo.3G,AB3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3200*O3200*AR3200))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3200/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3200=0,O3200=0),0,AJ3200/(AV3200*O3200))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3200=0,0,IF(X3200=0,0,ErlangB(pBloqueo.3G,X3200/(AW3200*O3200*AV3200))*'Parametros Radio 3G'!$H$72)+IF(Y3200=0,0,ErlangB(pBloqueo.3G,Y3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3200*O3200*AV3200))*'Parametros Radio 3G'!$H$73)+IF(Z3200=0,0,ErlangB(pBloqueo.3G,Z3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3200*O3200*AV3200))*'Parametros Radio 3G'!$H$74)+IF(AA3200=0,0,ErlangB(pBloqueo.3G,AA3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3200*O3200*AV3200))*'Parametros Radio 3G'!$H$75)+IF(AB3200=0,0,ErlangB(pBloqueo.3G,AB3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3200*O3200*AV3200))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3200/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3200=0,O3200=0),0,AK3200/(AZ3200*O3200))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3200=0,0,IF(X3200=0,0,ErlangB(pBloqueo.3G,X3200/(BA3200*O3200*AZ3200))*'Parametros Radio 3G'!$H$72)+IF(Y3200=0,0,ErlangB(pBloqueo.3G,Y3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3200*O3200*AZ3200))*'Parametros Radio 3G'!$H$73)+IF(Z3200=0,0,ErlangB(pBloqueo.3G,Z3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3200*O3200*AZ3200))*'Parametros Radio 3G'!$H$74)+IF(AA3200=0,0,ErlangB(pBloqueo.3G,AA3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3200*O3200*AZ3200))*'Parametros Radio 3G'!$H$75)+IF(AB3200=0,0,ErlangB(pBloqueo.3G,AB3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3200*O3200*AZ3200))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3200/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3200,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3200=0,O3200=0),0,AL3200/(BD3200*O3200))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3200=0,0,IF(X3200=0,0,ErlangB(pBloqueo.3G,X3200/(BE3200*O3200*BD3200))*'Parametros Radio 3G'!$H$72)+IF(Y3200=0,0,ErlangB(pBloqueo.3G,Y3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3200*O3200*BD3200))*'Parametros Radio 3G'!$H$73)+IF(Z3200=0,0,ErlangB(pBloqueo.3G,Z3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3200*O3200*BD3200))*'Parametros Radio 3G'!$H$74)+IF(AA3200=0,0,ErlangB(pBloqueo.3G,AA3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3200*O3200*BD3200))*'Parametros Radio 3G'!$H$75)+IF(AB3200=0,0,ErlangB(pBloqueo.3G,AB3200*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3200*O3200*BD3200))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3216,"LIMA","SUR","LIMA URBANA","IDCELL3213",0,"D","MACROCELDA","FO","RNC19","DEFAULT",1,0,1,{"$f":"IF(N3220=0,0,INDEX(sectores.3G,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH(H3220,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0761493530999643E-4,1.7932964290332952E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3220=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3214)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3220=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3214)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3214)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3214)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3217)","v":0.13547743066143381},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3217)","v":0.85452256933856618},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3220*R3220*(1+'Parametros Radio 3G'!$F$56)","v":315.98135854567573},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3220*S3220*T3220*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3220*S3220*U3220*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3220*S3220*V3220*(1+'Parametros Radio 3G'!$F$56)","v":1.8388084960902138},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3220*S3220*W3220*(1+'Parametros Radio 3G'!$F$56)","v":11.598266611118241},{"$f":"X3220/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.63196271709135143},{"$f":"Y3220*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z3220*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3220*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0507477120515507E-2},{"$f":"AB3220*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5773925802484981E-2},0.65773664289383638,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3220/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3220=0,O3220=0),0,AH3220*'Parametros Radio 3G'!$F$58/AN3220)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3220,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3220,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3220=0,O3220=0),0,AH3220*'Parametros Radio 3G'!$F$58/AN3220)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3220=0,0,ErlangB(pBloqueo.3G,X3220/60/(AO3220*O3220*AN3220))*'Parametros Radio 3G'!$H$72)+IF(Y3220=0,0,ErlangB(pBloqueo.3G,Y3220*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3220*O3220*AN3220))*'Parametros Radio 3G'!$H$73)+IF(Z3220=0,0,ErlangB(pBloqueo.3G,Z3220*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3220*O3220*AN3220))*'Parametros Radio 3G'!$H$74)+IF(AA3220=0,0,ErlangB(pBloqueo.3G,AA3220*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3220*O3220*AN3220))*'Parametros Radio 3G'!$H$75)+IF(AB3220=0,0,ErlangB(pBloqueo.3G,AB3220*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3220*O3220*AN3220))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3220/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3220=0,O3220=0),0,AI3220/(AR3220*O3220))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3220=0,0,IF(X3220=0,0,ErlangB(pBloqueo.3G,X3220/(AS3220*O3220*AR3220))*'Parametros Radio 3G'!$H$72)+IF(Y3220=0,0,ErlangB(pBloqueo.3G,Y3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3220*O3220*AR3220))*'Parametros Radio 3G'!$H$73)+IF(Z3220=0,0,ErlangB(pBloqueo.3G,Z3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3220*O3220*AR3220))*'Parametros Radio 3G'!$H$74)+IF(AA3220=0,0,ErlangB(pBloqueo.3G,AA3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3220*O3220*AR3220))*'Parametros Radio 3G'!$H$75)+IF(AB3220=0,0,ErlangB(pBloqueo.3G,AB3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3220*O3220*AR3220))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3220/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3220=0,O3220=0),0,AJ3220/(AV3220*O3220))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3220=0,0,IF(X3220=0,0,ErlangB(pBloqueo.3G,X3220/(AW3220*O3220*AV3220))*'Parametros Radio 3G'!$H$72)+IF(Y3220=0,0,ErlangB(pBloqueo.3G,Y3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3220*O3220*AV3220))*'Parametros Radio 3G'!$H$73)+IF(Z3220=0,0,ErlangB(pBloqueo.3G,Z3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3220*O3220*AV3220))*'Parametros Radio 3G'!$H$74)+IF(AA3220=0,0,ErlangB(pBloqueo.3G,AA3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3220*O3220*AV3220))*'Parametros Radio 3G'!$H$75)+IF(AB3220=0,0,ErlangB(pBloqueo.3G,AB3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3220*O3220*AV3220))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3220/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3220=0,O3220=0),0,AK3220/(AZ3220*O3220))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3220=0,0,IF(X3220=0,0,ErlangB(pBloqueo.3G,X3220/(BA3220*O3220*AZ3220))*'Parametros Radio 3G'!$H$72)+IF(Y3220=0,0,ErlangB(pBloqueo.3G,Y3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3220*O3220*AZ3220))*'Parametros Radio 3G'!$H$73)+IF(Z3220=0,0,ErlangB(pBloqueo.3G,Z3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3220*O3220*AZ3220))*'Parametros Radio 3G'!$H$74)+IF(AA3220=0,0,ErlangB(pBloqueo.3G,AA3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3220*O3220*AZ3220))*'Parametros Radio 3G'!$H$75)+IF(AB3220=0,0,ErlangB(pBloqueo.3G,AB3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3220*O3220*AZ3220))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3220/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3220,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3220=0,O3220=0),0,AL3220/(BD3220*O3220))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3220=0,0,IF(X3220=0,0,ErlangB(pBloqueo.3G,X3220/(BE3220*O3220*BD3220))*'Parametros Radio 3G'!$H$72)+IF(Y3220=0,0,ErlangB(pBloqueo.3G,Y3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3220*O3220*BD3220))*'Parametros Radio 3G'!$H$73)+IF(Z3220=0,0,ErlangB(pBloqueo.3G,Z3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3220*O3220*BD3220))*'Parametros Radio 3G'!$H$74)+IF(AA3220=0,0,ErlangB(pBloqueo.3G,AA3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3220*O3220*BD3220))*'Parametros Radio 3G'!$H$75)+IF(AB3220=0,0,ErlangB(pBloqueo.3G,AB3220*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3220*O3220*BD3220))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3223,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3220",0,"TM","MACROCELDA","FO","RNC09","DEFAULT",1,0,1,{"$f":"IF(N3227=0,0,INDEX(sectores.3G,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH(H3227,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.5765915182367767E-4,4.6896340546259858E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3227=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3221)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3227=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3221)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3221)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3221)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3224)","v":0.11045408689856541},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3224)","v":0.8795459131014346},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3227*R3227*(1+'Parametros Radio 3G'!$F$56)","v":284.88476300602559},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3227*S3227*T3227*(1+'Parametros Radio 3G'!$F$56)","v":0.35494120651207201},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3227*S3227*U3227*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3227*S3227*V3227*(1+'Parametros Radio 3G'!$F$56)","v":3.9204706867966022},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3227*S3227*W3227*(1+'Parametros Radio 3G'!$F$56)","v":31.218708757898497},{"$f":"X3227/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.56976952601205122},{"$f":"Y3227*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0796594849670416E-3},{"$f":"Z3227*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3227*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2402689638837729E-2},{"$f":"AB3227*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.9374908350885556E-2},0.63914443436293678,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3227/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3227=0,O3227=0),0,AH3227*'Parametros Radio 3G'!$F$58/AN3227)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3227,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3227,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3227=0,O3227=0),0,AH3227*'Parametros Radio 3G'!$F$58/AN3227)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3227=0,0,ErlangB(pBloqueo.3G,X3227/60/(AO3227*O3227*AN3227))*'Parametros Radio 3G'!$H$72)+IF(Y3227=0,0,ErlangB(pBloqueo.3G,Y3227*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3227*O3227*AN3227))*'Parametros Radio 3G'!$H$73)+IF(Z3227=0,0,ErlangB(pBloqueo.3G,Z3227*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3227*O3227*AN3227))*'Parametros Radio 3G'!$H$74)+IF(AA3227=0,0,ErlangB(pBloqueo.3G,AA3227*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3227*O3227*AN3227))*'Parametros Radio 3G'!$H$75)+IF(AB3227=0,0,ErlangB(pBloqueo.3G,AB3227*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3227*O3227*AN3227))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3227/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3227=0,O3227=0),0,AI3227/(AR3227*O3227))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3227=0,0,IF(X3227=0,0,ErlangB(pBloqueo.3G,X3227/(AS3227*O3227*AR3227))*'Parametros Radio 3G'!$H$72)+IF(Y3227=0,0,ErlangB(pBloqueo.3G,Y3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3227*O3227*AR3227))*'Parametros Radio 3G'!$H$73)+IF(Z3227=0,0,ErlangB(pBloqueo.3G,Z3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3227*O3227*AR3227))*'Parametros Radio 3G'!$H$74)+IF(AA3227=0,0,ErlangB(pBloqueo.3G,AA3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3227*O3227*AR3227))*'Parametros Radio 3G'!$H$75)+IF(AB3227=0,0,ErlangB(pBloqueo.3G,AB3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3227*O3227*AR3227))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3227/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3227=0,O3227=0),0,AJ3227/(AV3227*O3227))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3227=0,0,IF(X3227=0,0,ErlangB(pBloqueo.3G,X3227/(AW3227*O3227*AV3227))*'Parametros Radio 3G'!$H$72)+IF(Y3227=0,0,ErlangB(pBloqueo.3G,Y3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3227*O3227*AV3227))*'Parametros Radio 3G'!$H$73)+IF(Z3227=0,0,ErlangB(pBloqueo.3G,Z3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3227*O3227*AV3227))*'Parametros Radio 3G'!$H$74)+IF(AA3227=0,0,ErlangB(pBloqueo.3G,AA3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3227*O3227*AV3227))*'Parametros Radio 3G'!$H$75)+IF(AB3227=0,0,ErlangB(pBloqueo.3G,AB3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3227*O3227*AV3227))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3227/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3227=0,O3227=0),0,AK3227/(AZ3227*O3227))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3227=0,0,IF(X3227=0,0,ErlangB(pBloqueo.3G,X3227/(BA3227*O3227*AZ3227))*'Parametros Radio 3G'!$H$72)+IF(Y3227=0,0,ErlangB(pBloqueo.3G,Y3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3227*O3227*AZ3227))*'Parametros Radio 3G'!$H$73)+IF(Z3227=0,0,ErlangB(pBloqueo.3G,Z3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3227*O3227*AZ3227))*'Parametros Radio 3G'!$H$74)+IF(AA3227=0,0,ErlangB(pBloqueo.3G,AA3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3227*O3227*AZ3227))*'Parametros Radio 3G'!$H$75)+IF(AB3227=0,0,ErlangB(pBloqueo.3G,AB3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3227*O3227*AZ3227))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3227/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3227,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3227=0,O3227=0),0,AL3227/(BD3227*O3227))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3227=0,0,IF(X3227=0,0,ErlangB(pBloqueo.3G,X3227/(BE3227*O3227*BD3227))*'Parametros Radio 3G'!$H$72)+IF(Y3227=0,0,ErlangB(pBloqueo.3G,Y3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3227*O3227*BD3227))*'Parametros Radio 3G'!$H$73)+IF(Z3227=0,0,ErlangB(pBloqueo.3G,Z3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3227*O3227*BD3227))*'Parametros Radio 3G'!$H$74)+IF(AA3227=0,0,ErlangB(pBloqueo.3G,AA3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3227*O3227*BD3227))*'Parametros Radio 3G'!$H$75)+IF(AB3227=0,0,ErlangB(pBloqueo.3G,AB3227*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3227*O3227*BD3227))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3239,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3236",0,"D","MACROCELDA","FO","RNC33","DEFAULT",1,0,1,{"$f":"IF(N3243=0,0,INDEX(sectores.3G,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH(H3243,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.0304124203832558E-5,1.9013945428749261E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3243=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3237)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3243=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3237)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3237)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3237)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3240)","v":0.17678918566749247},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3240)","v":0.81321081433250753},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3243*R3243*(1+'Parametros Radio 3G'!$F$56)","v":49.987903226786706},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3243*S3243*T3243*(1+'Parametros Radio 3G'!$F$56)","v":0.14390958126845146},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3243*S3243*U3243*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3243*S3243*V3243*(1+'Parametros Radio 3G'!$F$56)","v":2.5441657682199339},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3243*S3243*W3243*(1+'Parametros Radio 3G'!$F$56)","v":11.702882777356749},{"$f":"X3243/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.9975806453573415E-2},{"$f":"Y3243*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0595288911406293E-3},{"$f":"Z3243*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3243*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4538090104113909E-2},{"$f":"AB3243*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6006406171903886E-2},0.12598221262547729,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3243/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3243=0,O3243=0),0,AH3243*'Parametros Radio 3G'!$F$58/AN3243)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3243,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3243,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3243=0,O3243=0),0,AH3243*'Parametros Radio 3G'!$F$58/AN3243)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3243=0,0,ErlangB(pBloqueo.3G,X3243/60/(AO3243*O3243*AN3243))*'Parametros Radio 3G'!$H$72)+IF(Y3243=0,0,ErlangB(pBloqueo.3G,Y3243*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3243*O3243*AN3243))*'Parametros Radio 3G'!$H$73)+IF(Z3243=0,0,ErlangB(pBloqueo.3G,Z3243*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3243*O3243*AN3243))*'Parametros Radio 3G'!$H$74)+IF(AA3243=0,0,ErlangB(pBloqueo.3G,AA3243*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3243*O3243*AN3243))*'Parametros Radio 3G'!$H$75)+IF(AB3243=0,0,ErlangB(pBloqueo.3G,AB3243*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3243*O3243*AN3243))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3243/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3243=0,O3243=0),0,AI3243/(AR3243*O3243))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3243=0,0,IF(X3243=0,0,ErlangB(pBloqueo.3G,X3243/(AS3243*O3243*AR3243))*'Parametros Radio 3G'!$H$72)+IF(Y3243=0,0,ErlangB(pBloqueo.3G,Y3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3243*O3243*AR3243))*'Parametros Radio 3G'!$H$73)+IF(Z3243=0,0,ErlangB(pBloqueo.3G,Z3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3243*O3243*AR3243))*'Parametros Radio 3G'!$H$74)+IF(AA3243=0,0,ErlangB(pBloqueo.3G,AA3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3243*O3243*AR3243))*'Parametros Radio 3G'!$H$75)+IF(AB3243=0,0,ErlangB(pBloqueo.3G,AB3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3243*O3243*AR3243))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3243/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3243=0,O3243=0),0,AJ3243/(AV3243*O3243))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3243=0,0,IF(X3243=0,0,ErlangB(pBloqueo.3G,X3243/(AW3243*O3243*AV3243))*'Parametros Radio 3G'!$H$72)+IF(Y3243=0,0,ErlangB(pBloqueo.3G,Y3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3243*O3243*AV3243))*'Parametros Radio 3G'!$H$73)+IF(Z3243=0,0,ErlangB(pBloqueo.3G,Z3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3243*O3243*AV3243))*'Parametros Radio 3G'!$H$74)+IF(AA3243=0,0,ErlangB(pBloqueo.3G,AA3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3243*O3243*AV3243))*'Parametros Radio 3G'!$H$75)+IF(AB3243=0,0,ErlangB(pBloqueo.3G,AB3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3243*O3243*AV3243))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3243/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3243=0,O3243=0),0,AK3243/(AZ3243*O3243))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3243=0,0,IF(X3243=0,0,ErlangB(pBloqueo.3G,X3243/(BA3243*O3243*AZ3243))*'Parametros Radio 3G'!$H$72)+IF(Y3243=0,0,ErlangB(pBloqueo.3G,Y3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3243*O3243*AZ3243))*'Parametros Radio 3G'!$H$73)+IF(Z3243=0,0,ErlangB(pBloqueo.3G,Z3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3243*O3243*AZ3243))*'Parametros Radio 3G'!$H$74)+IF(AA3243=0,0,ErlangB(pBloqueo.3G,AA3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3243*O3243*AZ3243))*'Parametros Radio 3G'!$H$75)+IF(AB3243=0,0,ErlangB(pBloqueo.3G,AB3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3243*O3243*AZ3243))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3243/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3243,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3243=0,O3243=0),0,AL3243/(BD3243*O3243))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3243=0,0,IF(X3243=0,0,ErlangB(pBloqueo.3G,X3243/(BE3243*O3243*BD3243))*'Parametros Radio 3G'!$H$72)+IF(Y3243=0,0,ErlangB(pBloqueo.3G,Y3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3243*O3243*BD3243))*'Parametros Radio 3G'!$H$73)+IF(Z3243=0,0,ErlangB(pBloqueo.3G,Z3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3243*O3243*BD3243))*'Parametros Radio 3G'!$H$74)+IF(AA3243=0,0,ErlangB(pBloqueo.3G,AA3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3243*O3243*BD3243))*'Parametros Radio 3G'!$H$75)+IF(AB3243=0,0,ErlangB(pBloqueo.3G,AB3243*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3243*O3243*BD3243))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3246,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL3243",0,"TERCERO","MACROCELDA","FO","RNC38","DEFAULT",1,0,1,{"$f":"IF(N3250=0,0,INDEX(sectores.3G,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH(H3250,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.7975796287194233E-5,1.1356489067224666E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3250=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3244)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3250=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3244)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3244)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3244)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3247)","v":0.15741982636234209},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3247)","v":0.83258017363765791},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3250*R3250*(1+'Parametros Radio 3G'!$F$56)","v":54.763384006794041},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3250*S3250*T3250*(1+'Parametros Radio 3G'!$F$56)","v":8.595310176250745E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3250*S3250*U3250*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3250*S3250*V3250*(1+'Parametros Radio 3G'!$F$56)","v":1.3530722354758631},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3250*S3250*W3250*(1+'Parametros Radio 3G'!$F$56)","v":7.1562848390123674},{"$f":"X3250/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.10952676801358807},{"$f":"Y3250*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2300980574240781E-3},{"$f":"Z3250*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3250*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.7318413455763615E-3},{"$f":"AB3250*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5902855197805262E-2},0.12542962321139334,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3250/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3250=0,O3250=0),0,AH3250*'Parametros Radio 3G'!$F$58/AN3250)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3250,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3250,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3250=0,O3250=0),0,AH3250*'Parametros Radio 3G'!$F$58/AN3250)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3250=0,0,ErlangB(pBloqueo.3G,X3250/60/(AO3250*O3250*AN3250))*'Parametros Radio 3G'!$H$72)+IF(Y3250=0,0,ErlangB(pBloqueo.3G,Y3250*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3250*O3250*AN3250))*'Parametros Radio 3G'!$H$73)+IF(Z3250=0,0,ErlangB(pBloqueo.3G,Z3250*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3250*O3250*AN3250))*'Parametros Radio 3G'!$H$74)+IF(AA3250=0,0,ErlangB(pBloqueo.3G,AA3250*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3250*O3250*AN3250))*'Parametros Radio 3G'!$H$75)+IF(AB3250=0,0,ErlangB(pBloqueo.3G,AB3250*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3250*O3250*AN3250))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3250/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3250=0,O3250=0),0,AI3250/(AR3250*O3250))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3250=0,0,IF(X3250=0,0,ErlangB(pBloqueo.3G,X3250/(AS3250*O3250*AR3250))*'Parametros Radio 3G'!$H$72)+IF(Y3250=0,0,ErlangB(pBloqueo.3G,Y3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3250*O3250*AR3250))*'Parametros Radio 3G'!$H$73)+IF(Z3250=0,0,ErlangB(pBloqueo.3G,Z3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3250*O3250*AR3250))*'Parametros Radio 3G'!$H$74)+IF(AA3250=0,0,ErlangB(pBloqueo.3G,AA3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3250*O3250*AR3250))*'Parametros Radio 3G'!$H$75)+IF(AB3250=0,0,ErlangB(pBloqueo.3G,AB3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3250*O3250*AR3250))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3250/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3250=0,O3250=0),0,AJ3250/(AV3250*O3250))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3250=0,0,IF(X3250=0,0,ErlangB(pBloqueo.3G,X3250/(AW3250*O3250*AV3250))*'Parametros Radio 3G'!$H$72)+IF(Y3250=0,0,ErlangB(pBloqueo.3G,Y3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3250*O3250*AV3250))*'Parametros Radio 3G'!$H$73)+IF(Z3250=0,0,ErlangB(pBloqueo.3G,Z3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3250*O3250*AV3250))*'Parametros Radio 3G'!$H$74)+IF(AA3250=0,0,ErlangB(pBloqueo.3G,AA3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3250*O3250*AV3250))*'Parametros Radio 3G'!$H$75)+IF(AB3250=0,0,ErlangB(pBloqueo.3G,AB3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3250*O3250*AV3250))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3250/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3250=0,O3250=0),0,AK3250/(AZ3250*O3250))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3250=0,0,IF(X3250=0,0,ErlangB(pBloqueo.3G,X3250/(BA3250*O3250*AZ3250))*'Parametros Radio 3G'!$H$72)+IF(Y3250=0,0,ErlangB(pBloqueo.3G,Y3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3250*O3250*AZ3250))*'Parametros Radio 3G'!$H$73)+IF(Z3250=0,0,ErlangB(pBloqueo.3G,Z3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3250*O3250*AZ3250))*'Parametros Radio 3G'!$H$74)+IF(AA3250=0,0,ErlangB(pBloqueo.3G,AA3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3250*O3250*AZ3250))*'Parametros Radio 3G'!$H$75)+IF(AB3250=0,0,ErlangB(pBloqueo.3G,AB3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3250*O3250*AZ3250))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3250/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3250,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3250=0,O3250=0),0,AL3250/(BD3250*O3250))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3250=0,0,IF(X3250=0,0,ErlangB(pBloqueo.3G,X3250/(BE3250*O3250*BD3250))*'Parametros Radio 3G'!$H$72)+IF(Y3250=0,0,ErlangB(pBloqueo.3G,Y3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3250*O3250*BD3250))*'Parametros Radio 3G'!$H$73)+IF(Z3250=0,0,ErlangB(pBloqueo.3G,Z3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3250*O3250*BD3250))*'Parametros Radio 3G'!$H$74)+IF(AA3250=0,0,ErlangB(pBloqueo.3G,AA3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3250*O3250*BD3250))*'Parametros Radio 3G'!$H$75)+IF(AB3250=0,0,ErlangB(pBloqueo.3G,AB3250*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3250*O3250*BD3250))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3266,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL3263",0,"D","MACROCELDA","FO","RNC29","DEFAULT",1,0,1,{"$f":"IF(N3270=0,0,INDEX(sectores.3G,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH(H3270,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.1809903727219029E-4,6.6240028192425773E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3270=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3264)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3270=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3264)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3264)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3264)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3267)","v":0.18406330160481765},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3267)","v":0.80593669839518234},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3270*R3270*(1+'Parametros Radio 3G'!$F$56)","v":198.01104923746092},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3270*S3270*T3270*(1+'Parametros Radio 3G'!$F$56)","v":5.0134648572037421E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3270*S3270*U3270*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3270*S3270*V3270*(1+'Parametros Radio 3G'!$F$56)","v":0.9227948940966455},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3270*S3270*W3270*(1+'Parametros Radio 3G'!$F$56)","v":4.0405353145350542},{"$f":"X3270/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.39602209847492181},{"$f":"Y3270*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1749049834758389E-4},{"$f":"Z3270*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3270*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2731136805522598E-3},{"$f":"AB3270*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.9789673656334532E-3},0.40500106584055529,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3270/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3270=0,O3270=0),0,AH3270*'Parametros Radio 3G'!$F$58/AN3270)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3270,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3270,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3270=0,O3270=0),0,AH3270*'Parametros Radio 3G'!$F$58/AN3270)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3270=0,0,ErlangB(pBloqueo.3G,X3270/60/(AO3270*O3270*AN3270))*'Parametros Radio 3G'!$H$72)+IF(Y3270=0,0,ErlangB(pBloqueo.3G,Y3270*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3270*O3270*AN3270))*'Parametros Radio 3G'!$H$73)+IF(Z3270=0,0,ErlangB(pBloqueo.3G,Z3270*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3270*O3270*AN3270))*'Parametros Radio 3G'!$H$74)+IF(AA3270=0,0,ErlangB(pBloqueo.3G,AA3270*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3270*O3270*AN3270))*'Parametros Radio 3G'!$H$75)+IF(AB3270=0,0,ErlangB(pBloqueo.3G,AB3270*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3270*O3270*AN3270))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3270/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3270=0,O3270=0),0,AI3270/(AR3270*O3270))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3270=0,0,IF(X3270=0,0,ErlangB(pBloqueo.3G,X3270/(AS3270*O3270*AR3270))*'Parametros Radio 3G'!$H$72)+IF(Y3270=0,0,ErlangB(pBloqueo.3G,Y3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3270*O3270*AR3270))*'Parametros Radio 3G'!$H$73)+IF(Z3270=0,0,ErlangB(pBloqueo.3G,Z3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3270*O3270*AR3270))*'Parametros Radio 3G'!$H$74)+IF(AA3270=0,0,ErlangB(pBloqueo.3G,AA3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3270*O3270*AR3270))*'Parametros Radio 3G'!$H$75)+IF(AB3270=0,0,ErlangB(pBloqueo.3G,AB3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3270*O3270*AR3270))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3270/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3270=0,O3270=0),0,AJ3270/(AV3270*O3270))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3270=0,0,IF(X3270=0,0,ErlangB(pBloqueo.3G,X3270/(AW3270*O3270*AV3270))*'Parametros Radio 3G'!$H$72)+IF(Y3270=0,0,ErlangB(pBloqueo.3G,Y3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3270*O3270*AV3270))*'Parametros Radio 3G'!$H$73)+IF(Z3270=0,0,ErlangB(pBloqueo.3G,Z3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3270*O3270*AV3270))*'Parametros Radio 3G'!$H$74)+IF(AA3270=0,0,ErlangB(pBloqueo.3G,AA3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3270*O3270*AV3270))*'Parametros Radio 3G'!$H$75)+IF(AB3270=0,0,ErlangB(pBloqueo.3G,AB3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3270*O3270*AV3270))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3270/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3270=0,O3270=0),0,AK3270/(AZ3270*O3270))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3270=0,0,IF(X3270=0,0,ErlangB(pBloqueo.3G,X3270/(BA3270*O3270*AZ3270))*'Parametros Radio 3G'!$H$72)+IF(Y3270=0,0,ErlangB(pBloqueo.3G,Y3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3270*O3270*AZ3270))*'Parametros Radio 3G'!$H$73)+IF(Z3270=0,0,ErlangB(pBloqueo.3G,Z3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3270*O3270*AZ3270))*'Parametros Radio 3G'!$H$74)+IF(AA3270=0,0,ErlangB(pBloqueo.3G,AA3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3270*O3270*AZ3270))*'Parametros Radio 3G'!$H$75)+IF(AB3270=0,0,ErlangB(pBloqueo.3G,AB3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3270*O3270*AZ3270))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3270/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3270,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3270=0,O3270=0),0,AL3270/(BD3270*O3270))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3270=0,0,IF(X3270=0,0,ErlangB(pBloqueo.3G,X3270/(BE3270*O3270*BD3270))*'Parametros Radio 3G'!$H$72)+IF(Y3270=0,0,ErlangB(pBloqueo.3G,Y3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3270*O3270*BD3270))*'Parametros Radio 3G'!$H$73)+IF(Z3270=0,0,ErlangB(pBloqueo.3G,Z3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3270*O3270*BD3270))*'Parametros Radio 3G'!$H$74)+IF(AA3270=0,0,ErlangB(pBloqueo.3G,AA3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3270*O3270*BD3270))*'Parametros Radio 3G'!$H$75)+IF(AB3270=0,0,ErlangB(pBloqueo.3G,AB3270*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3270*O3270*BD3270))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3283,"LIMA","NORTE","PROVINCIA RURAL","IDCELL3279",0,"TERCERO","MACROCELDA","FO","RNC38","DEFAULT",1,0,1,{"$f":"IF(N3286=0,0,INDEX(sectores.3G,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH(H3286,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.3515508984614667E-4,6.3198372228777817E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3286=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3279)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3286=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3279)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3279)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3279)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3283)","v":0.18130003517309101},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3283)","v":0.80869996482690898},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3286*R3286*(1+'Parametros Radio 3G'!$F$56)","v":84.131663458380658},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3286*S3286*T3286*(1+'Parametros Radio 3G'!$F$56)","v":4.7832530698966085E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3286*S3286*U3286*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3286*S3286*V3286*(1+'Parametros Radio 3G'!$F$56)","v":0.8672039498140498},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3286*S3286*W3286*(1+'Parametros Radio 3G'!$F$56)","v":3.868216589383588},{"$f":"X3286/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.16826332691676132},{"$f":"Y3286*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8454426760595479E-4},{"$f":"Z3286*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3286*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9554511417945705E-3},{"$f":"AB3286*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.5960368652968615E-3},0.17685936378205819,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3286/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3286=0,O3286=0),0,AH3286*'Parametros Radio 3G'!$F$58/AN3286)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3286,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3286,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3286=0,O3286=0),0,AH3286*'Parametros Radio 3G'!$F$58/AN3286)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3286=0,0,ErlangB(pBloqueo.3G,X3286/60/(AO3286*O3286*AN3286))*'Parametros Radio 3G'!$H$72)+IF(Y3286=0,0,ErlangB(pBloqueo.3G,Y3286*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3286*O3286*AN3286))*'Parametros Radio 3G'!$H$73)+IF(Z3286=0,0,ErlangB(pBloqueo.3G,Z3286*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3286*O3286*AN3286))*'Parametros Radio 3G'!$H$74)+IF(AA3286=0,0,ErlangB(pBloqueo.3G,AA3286*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3286*O3286*AN3286))*'Parametros Radio 3G'!$H$75)+IF(AB3286=0,0,ErlangB(pBloqueo.3G,AB3286*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3286*O3286*AN3286))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3286/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3286=0,O3286=0),0,AI3286/(AR3286*O3286))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3286=0,0,IF(X3286=0,0,ErlangB(pBloqueo.3G,X3286/(AS3286*O3286*AR3286))*'Parametros Radio 3G'!$H$72)+IF(Y3286=0,0,ErlangB(pBloqueo.3G,Y3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3286*O3286*AR3286))*'Parametros Radio 3G'!$H$73)+IF(Z3286=0,0,ErlangB(pBloqueo.3G,Z3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3286*O3286*AR3286))*'Parametros Radio 3G'!$H$74)+IF(AA3286=0,0,ErlangB(pBloqueo.3G,AA3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3286*O3286*AR3286))*'Parametros Radio 3G'!$H$75)+IF(AB3286=0,0,ErlangB(pBloqueo.3G,AB3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3286*O3286*AR3286))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3286/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3286=0,O3286=0),0,AJ3286/(AV3286*O3286))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3286=0,0,IF(X3286=0,0,ErlangB(pBloqueo.3G,X3286/(AW3286*O3286*AV3286))*'Parametros Radio 3G'!$H$72)+IF(Y3286=0,0,ErlangB(pBloqueo.3G,Y3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3286*O3286*AV3286))*'Parametros Radio 3G'!$H$73)+IF(Z3286=0,0,ErlangB(pBloqueo.3G,Z3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3286*O3286*AV3286))*'Parametros Radio 3G'!$H$74)+IF(AA3286=0,0,ErlangB(pBloqueo.3G,AA3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3286*O3286*AV3286))*'Parametros Radio 3G'!$H$75)+IF(AB3286=0,0,ErlangB(pBloqueo.3G,AB3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3286*O3286*AV3286))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3286/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3286=0,O3286=0),0,AK3286/(AZ3286*O3286))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3286=0,0,IF(X3286=0,0,ErlangB(pBloqueo.3G,X3286/(BA3286*O3286*AZ3286))*'Parametros Radio 3G'!$H$72)+IF(Y3286=0,0,ErlangB(pBloqueo.3G,Y3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3286*O3286*AZ3286))*'Parametros Radio 3G'!$H$73)+IF(Z3286=0,0,ErlangB(pBloqueo.3G,Z3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3286*O3286*AZ3286))*'Parametros Radio 3G'!$H$74)+IF(AA3286=0,0,ErlangB(pBloqueo.3G,AA3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3286*O3286*AZ3286))*'Parametros Radio 3G'!$H$75)+IF(AB3286=0,0,ErlangB(pBloqueo.3G,AB3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3286*O3286*AZ3286))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3286/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3286,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3286=0,O3286=0),0,AL3286/(BD3286*O3286))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3286=0,0,IF(X3286=0,0,ErlangB(pBloqueo.3G,X3286/(BE3286*O3286*BD3286))*'Parametros Radio 3G'!$H$72)+IF(Y3286=0,0,ErlangB(pBloqueo.3G,Y3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3286*O3286*BD3286))*'Parametros Radio 3G'!$H$73)+IF(Z3286=0,0,ErlangB(pBloqueo.3G,Z3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3286*O3286*BD3286))*'Parametros Radio 3G'!$H$74)+IF(AA3286=0,0,ErlangB(pBloqueo.3G,AA3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3286*O3286*BD3286))*'Parametros Radio 3G'!$H$75)+IF(AB3286=0,0,ErlangB(pBloqueo.3G,AB3286*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3286*O3286*BD3286))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3290,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3286",0,"TM","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N3293=0,0,INDEX(sectores.3G,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH(H3293,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9768436042154024E-4,4.6435886324957171E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3293=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3286)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3293=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3286)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3286)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3286)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3290)","v":0.18358483800706238},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3290)","v":0.80641516199293761},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3293*R3293*(1+'Parametros Radio 3G'!$F$56)","v":123.0550333021322},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3293*S3293*T3293*(1+'Parametros Radio 3G'!$F$56)","v":0.35145619734186745},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3293*S3293*U3293*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3293*S3293*V3293*(1+'Parametros Radio 3G'!$F$56)","v":6.4522029055584822},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3293*S3293*W3293*(1+'Parametros Radio 3G'!$F$56)","v":28.341960631286366},{"$f":"X3293/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.2461100666042644},{"$f":"Y3293*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0297845773433622E-3},{"$f":"Z3293*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3293*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6869730888905619E-2},{"$f":"AB3293*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.2982134736191922E-2},0.30909220134045634,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3293/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3293=0,O3293=0),0,AH3293*'Parametros Radio 3G'!$F$58/AN3293)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3293,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3293,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3293=0,O3293=0),0,AH3293*'Parametros Radio 3G'!$F$58/AN3293)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3293=0,0,ErlangB(pBloqueo.3G,X3293/60/(AO3293*O3293*AN3293))*'Parametros Radio 3G'!$H$72)+IF(Y3293=0,0,ErlangB(pBloqueo.3G,Y3293*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3293*O3293*AN3293))*'Parametros Radio 3G'!$H$73)+IF(Z3293=0,0,ErlangB(pBloqueo.3G,Z3293*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3293*O3293*AN3293))*'Parametros Radio 3G'!$H$74)+IF(AA3293=0,0,ErlangB(pBloqueo.3G,AA3293*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3293*O3293*AN3293))*'Parametros Radio 3G'!$H$75)+IF(AB3293=0,0,ErlangB(pBloqueo.3G,AB3293*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3293*O3293*AN3293))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3293/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3293=0,O3293=0),0,AI3293/(AR3293*O3293))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3293=0,0,IF(X3293=0,0,ErlangB(pBloqueo.3G,X3293/(AS3293*O3293*AR3293))*'Parametros Radio 3G'!$H$72)+IF(Y3293=0,0,ErlangB(pBloqueo.3G,Y3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3293*O3293*AR3293))*'Parametros Radio 3G'!$H$73)+IF(Z3293=0,0,ErlangB(pBloqueo.3G,Z3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3293*O3293*AR3293))*'Parametros Radio 3G'!$H$74)+IF(AA3293=0,0,ErlangB(pBloqueo.3G,AA3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3293*O3293*AR3293))*'Parametros Radio 3G'!$H$75)+IF(AB3293=0,0,ErlangB(pBloqueo.3G,AB3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3293*O3293*AR3293))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3293/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3293=0,O3293=0),0,AJ3293/(AV3293*O3293))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3293=0,0,IF(X3293=0,0,ErlangB(pBloqueo.3G,X3293/(AW3293*O3293*AV3293))*'Parametros Radio 3G'!$H$72)+IF(Y3293=0,0,ErlangB(pBloqueo.3G,Y3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3293*O3293*AV3293))*'Parametros Radio 3G'!$H$73)+IF(Z3293=0,0,ErlangB(pBloqueo.3G,Z3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3293*O3293*AV3293))*'Parametros Radio 3G'!$H$74)+IF(AA3293=0,0,ErlangB(pBloqueo.3G,AA3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3293*O3293*AV3293))*'Parametros Radio 3G'!$H$75)+IF(AB3293=0,0,ErlangB(pBloqueo.3G,AB3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3293*O3293*AV3293))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3293/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3293=0,O3293=0),0,AK3293/(AZ3293*O3293))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3293=0,0,IF(X3293=0,0,ErlangB(pBloqueo.3G,X3293/(BA3293*O3293*AZ3293))*'Parametros Radio 3G'!$H$72)+IF(Y3293=0,0,ErlangB(pBloqueo.3G,Y3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3293*O3293*AZ3293))*'Parametros Radio 3G'!$H$73)+IF(Z3293=0,0,ErlangB(pBloqueo.3G,Z3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3293*O3293*AZ3293))*'Parametros Radio 3G'!$H$74)+IF(AA3293=0,0,ErlangB(pBloqueo.3G,AA3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3293*O3293*AZ3293))*'Parametros Radio 3G'!$H$75)+IF(AB3293=0,0,ErlangB(pBloqueo.3G,AB3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3293*O3293*AZ3293))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3293/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3293,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3293=0,O3293=0),0,AL3293/(BD3293*O3293))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3293=0,0,IF(X3293=0,0,ErlangB(pBloqueo.3G,X3293/(BE3293*O3293*BD3293))*'Parametros Radio 3G'!$H$72)+IF(Y3293=0,0,ErlangB(pBloqueo.3G,Y3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3293*O3293*BD3293))*'Parametros Radio 3G'!$H$73)+IF(Z3293=0,0,ErlangB(pBloqueo.3G,Z3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3293*O3293*BD3293))*'Parametros Radio 3G'!$H$74)+IF(AA3293=0,0,ErlangB(pBloqueo.3G,AA3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3293*O3293*BD3293))*'Parametros Radio 3G'!$H$75)+IF(AB3293=0,0,ErlangB(pBloqueo.3G,AB3293*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3293*O3293*BD3293))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3306,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3302",0,"TM","MACROCELDA","FO","RNC20","DEFAULT",1,0,1,{"$f":"IF(N3309=0,0,INDEX(sectores.3G,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH(H3309,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9530264569523917E-4,3.1042208160091551E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3309=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3302)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3309=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3302)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3302)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3302)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3306)","v":0.11519682574362124},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3306)","v":0.87480317425637877},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3309*R3309*(1+'Parametros Radio 3G'!$F$56)","v":121.57245782506267},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3309*S3309*T3309*(1+'Parametros Radio 3G'!$F$56)","v":0.23494709158112589},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3309*S3309*U3309*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3309*S3309*V3309*(1+'Parametros Radio 3G'!$F$56)","v":2.7065159167841557},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3309*S3309*W3309*(1+'Parametros Radio 3G'!$F$56)","v":20.553246149747288},{"$f":"X3309/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.24314491565012533},{"$f":"Y3309*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3623912927531435E-3},{"$f":"Z3309*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3309*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.5465805238766605E-2},{"$f":"AB3309*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5673880332771748E-2},0.28881879598289706,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3309/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3309=0,O3309=0),0,AH3309*'Parametros Radio 3G'!$F$58/AN3309)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3309,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3309,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3309=0,O3309=0),0,AH3309*'Parametros Radio 3G'!$F$58/AN3309)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3309=0,0,ErlangB(pBloqueo.3G,X3309/60/(AO3309*O3309*AN3309))*'Parametros Radio 3G'!$H$72)+IF(Y3309=0,0,ErlangB(pBloqueo.3G,Y3309*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3309*O3309*AN3309))*'Parametros Radio 3G'!$H$73)+IF(Z3309=0,0,ErlangB(pBloqueo.3G,Z3309*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3309*O3309*AN3309))*'Parametros Radio 3G'!$H$74)+IF(AA3309=0,0,ErlangB(pBloqueo.3G,AA3309*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3309*O3309*AN3309))*'Parametros Radio 3G'!$H$75)+IF(AB3309=0,0,ErlangB(pBloqueo.3G,AB3309*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3309*O3309*AN3309))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3309/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3309=0,O3309=0),0,AI3309/(AR3309*O3309))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3309=0,0,IF(X3309=0,0,ErlangB(pBloqueo.3G,X3309/(AS3309*O3309*AR3309))*'Parametros Radio 3G'!$H$72)+IF(Y3309=0,0,ErlangB(pBloqueo.3G,Y3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3309*O3309*AR3309))*'Parametros Radio 3G'!$H$73)+IF(Z3309=0,0,ErlangB(pBloqueo.3G,Z3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3309*O3309*AR3309))*'Parametros Radio 3G'!$H$74)+IF(AA3309=0,0,ErlangB(pBloqueo.3G,AA3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3309*O3309*AR3309))*'Parametros Radio 3G'!$H$75)+IF(AB3309=0,0,ErlangB(pBloqueo.3G,AB3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3309*O3309*AR3309))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3309/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3309=0,O3309=0),0,AJ3309/(AV3309*O3309))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3309=0,0,IF(X3309=0,0,ErlangB(pBloqueo.3G,X3309/(AW3309*O3309*AV3309))*'Parametros Radio 3G'!$H$72)+IF(Y3309=0,0,ErlangB(pBloqueo.3G,Y3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3309*O3309*AV3309))*'Parametros Radio 3G'!$H$73)+IF(Z3309=0,0,ErlangB(pBloqueo.3G,Z3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3309*O3309*AV3309))*'Parametros Radio 3G'!$H$74)+IF(AA3309=0,0,ErlangB(pBloqueo.3G,AA3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3309*O3309*AV3309))*'Parametros Radio 3G'!$H$75)+IF(AB3309=0,0,ErlangB(pBloqueo.3G,AB3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3309*O3309*AV3309))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3309/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3309=0,O3309=0),0,AK3309/(AZ3309*O3309))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3309=0,0,IF(X3309=0,0,ErlangB(pBloqueo.3G,X3309/(BA3309*O3309*AZ3309))*'Parametros Radio 3G'!$H$72)+IF(Y3309=0,0,ErlangB(pBloqueo.3G,Y3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3309*O3309*AZ3309))*'Parametros Radio 3G'!$H$73)+IF(Z3309=0,0,ErlangB(pBloqueo.3G,Z3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3309*O3309*AZ3309))*'Parametros Radio 3G'!$H$74)+IF(AA3309=0,0,ErlangB(pBloqueo.3G,AA3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3309*O3309*AZ3309))*'Parametros Radio 3G'!$H$75)+IF(AB3309=0,0,ErlangB(pBloqueo.3G,AB3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3309*O3309*AZ3309))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3309/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3309,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3309=0,O3309=0),0,AL3309/(BD3309*O3309))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3309=0,0,IF(X3309=0,0,ErlangB(pBloqueo.3G,X3309/(BE3309*O3309*BD3309))*'Parametros Radio 3G'!$H$72)+IF(Y3309=0,0,ErlangB(pBloqueo.3G,Y3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3309*O3309*BD3309))*'Parametros Radio 3G'!$H$73)+IF(Z3309=0,0,ErlangB(pBloqueo.3G,Z3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3309*O3309*BD3309))*'Parametros Radio 3G'!$H$74)+IF(AA3309=0,0,ErlangB(pBloqueo.3G,AA3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3309*O3309*BD3309))*'Parametros Radio 3G'!$H$75)+IF(AB3309=0,0,ErlangB(pBloqueo.3G,AB3309*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3309*O3309*BD3309))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3320,"LIMA","SUR","PROVINCIA RURAL","IDCELL3316",0,"D","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N3323=0,0,INDEX(sectores.3G,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH(H3323,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9298580485742976E-4,4.3957069138854138E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3323=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3316)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3323=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3316)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3316)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3316)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3320)","v":0.10846275967803311},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3320)","v":0.8815372403219669},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3323*R3323*(1+'Parametros Radio 3G'!$F$56)","v":306.87498244600289},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3323*S3323*T3323*(1+'Parametros Radio 3G'!$F$56)","v":0.3326949389470813},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3323*S3323*U3323*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3323*S3323*V3323*(1+'Parametros Radio 3G'!$F$56)","v":3.6085011209115145},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3323*S3323*W3323*(1+'Parametros Radio 3G'!$F$56)","v":29.328297834849501},{"$f":"X3323/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.61374996489200573},{"$f":"Y3323*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.761287140566459E-3},{"$f":"Z3323*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3323*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0620006405208658E-2},{"$f":"AB3323*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.5173995188554448E-2},0.67892396008056022,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3323/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3323=0,O3323=0),0,AH3323*'Parametros Radio 3G'!$F$58/AN3323)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3323,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3323,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3323=0,O3323=0),0,AH3323*'Parametros Radio 3G'!$F$58/AN3323)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3323=0,0,ErlangB(pBloqueo.3G,X3323/60/(AO3323*O3323*AN3323))*'Parametros Radio 3G'!$H$72)+IF(Y3323=0,0,ErlangB(pBloqueo.3G,Y3323*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3323*O3323*AN3323))*'Parametros Radio 3G'!$H$73)+IF(Z3323=0,0,ErlangB(pBloqueo.3G,Z3323*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3323*O3323*AN3323))*'Parametros Radio 3G'!$H$74)+IF(AA3323=0,0,ErlangB(pBloqueo.3G,AA3323*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3323*O3323*AN3323))*'Parametros Radio 3G'!$H$75)+IF(AB3323=0,0,ErlangB(pBloqueo.3G,AB3323*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3323*O3323*AN3323))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3323/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3323=0,O3323=0),0,AI3323/(AR3323*O3323))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3323=0,0,IF(X3323=0,0,ErlangB(pBloqueo.3G,X3323/(AS3323*O3323*AR3323))*'Parametros Radio 3G'!$H$72)+IF(Y3323=0,0,ErlangB(pBloqueo.3G,Y3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3323*O3323*AR3323))*'Parametros Radio 3G'!$H$73)+IF(Z3323=0,0,ErlangB(pBloqueo.3G,Z3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3323*O3323*AR3323))*'Parametros Radio 3G'!$H$74)+IF(AA3323=0,0,ErlangB(pBloqueo.3G,AA3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3323*O3323*AR3323))*'Parametros Radio 3G'!$H$75)+IF(AB3323=0,0,ErlangB(pBloqueo.3G,AB3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3323*O3323*AR3323))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3323/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3323=0,O3323=0),0,AJ3323/(AV3323*O3323))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3323=0,0,IF(X3323=0,0,ErlangB(pBloqueo.3G,X3323/(AW3323*O3323*AV3323))*'Parametros Radio 3G'!$H$72)+IF(Y3323=0,0,ErlangB(pBloqueo.3G,Y3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3323*O3323*AV3323))*'Parametros Radio 3G'!$H$73)+IF(Z3323=0,0,ErlangB(pBloqueo.3G,Z3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3323*O3323*AV3323))*'Parametros Radio 3G'!$H$74)+IF(AA3323=0,0,ErlangB(pBloqueo.3G,AA3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3323*O3323*AV3323))*'Parametros Radio 3G'!$H$75)+IF(AB3323=0,0,ErlangB(pBloqueo.3G,AB3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3323*O3323*AV3323))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3323/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3323=0,O3323=0),0,AK3323/(AZ3323*O3323))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3323=0,0,IF(X3323=0,0,ErlangB(pBloqueo.3G,X3323/(BA3323*O3323*AZ3323))*'Parametros Radio 3G'!$H$72)+IF(Y3323=0,0,ErlangB(pBloqueo.3G,Y3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3323*O3323*AZ3323))*'Parametros Radio 3G'!$H$73)+IF(Z3323=0,0,ErlangB(pBloqueo.3G,Z3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3323*O3323*AZ3323))*'Parametros Radio 3G'!$H$74)+IF(AA3323=0,0,ErlangB(pBloqueo.3G,AA3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3323*O3323*AZ3323))*'Parametros Radio 3G'!$H$75)+IF(AB3323=0,0,ErlangB(pBloqueo.3G,AB3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3323*O3323*AZ3323))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3323/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3323,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3323=0,O3323=0),0,AL3323/(BD3323*O3323))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3323=0,0,IF(X3323=0,0,ErlangB(pBloqueo.3G,X3323/(BE3323*O3323*BD3323))*'Parametros Radio 3G'!$H$72)+IF(Y3323=0,0,ErlangB(pBloqueo.3G,Y3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3323*O3323*BD3323))*'Parametros Radio 3G'!$H$73)+IF(Z3323=0,0,ErlangB(pBloqueo.3G,Z3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3323*O3323*BD3323))*'Parametros Radio 3G'!$H$74)+IF(AA3323=0,0,ErlangB(pBloqueo.3G,AA3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3323*O3323*BD3323))*'Parametros Radio 3G'!$H$75)+IF(AB3323=0,0,ErlangB(pBloqueo.3G,AB3323*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3323*O3323*BD3323))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3332,"LIMA","SUR","PROVINCIA RURAL","IDCELL3328",0,"D","MACROCELDA","FO","RNC08","DEFAULT",1,0,1,{"$f":"IF(N3335=0,0,INDEX(sectores.3G,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH(H3335,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.3348463299920252E-4,2.1557295462477563E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3335=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3328)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3335=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3328)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3328)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3328)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3332)","v":0.14031286349808425},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3332)","v":0.84968713650191574},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3335*R3335*(1+'Parametros Radio 3G'!$F$56)","v":269.83655073133991},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3335*S3335*T3335*(1+'Parametros Radio 3G'!$F$56)","v":0.16315926512520262},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3335*S3335*U3335*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3335*S3335*V3335*(1+'Parametros Radio 3G'!$F$56)","v":2.2893343695960273},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3335*S3335*W3335*(1+'Parametros Radio 3G'!$F$56)","v":13.863432877799017},{"$f":"X3335/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.53967310146267988},{"$f":"Y3335*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3350163166397518E-3},{"$f":"Z3335*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3335*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3081910683405872E-2},{"$f":"AB3335*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0807628617331148E-2},0.57048073008001099,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3335/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3335=0,O3335=0),0,AH3335*'Parametros Radio 3G'!$F$58/AN3335)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3335,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3335,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3335=0,O3335=0),0,AH3335*'Parametros Radio 3G'!$F$58/AN3335)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3335=0,0,ErlangB(pBloqueo.3G,X3335/60/(AO3335*O3335*AN3335))*'Parametros Radio 3G'!$H$72)+IF(Y3335=0,0,ErlangB(pBloqueo.3G,Y3335*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3335*O3335*AN3335))*'Parametros Radio 3G'!$H$73)+IF(Z3335=0,0,ErlangB(pBloqueo.3G,Z3335*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3335*O3335*AN3335))*'Parametros Radio 3G'!$H$74)+IF(AA3335=0,0,ErlangB(pBloqueo.3G,AA3335*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3335*O3335*AN3335))*'Parametros Radio 3G'!$H$75)+IF(AB3335=0,0,ErlangB(pBloqueo.3G,AB3335*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3335*O3335*AN3335))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3335/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3335=0,O3335=0),0,AI3335/(AR3335*O3335))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3335=0,0,IF(X3335=0,0,ErlangB(pBloqueo.3G,X3335/(AS3335*O3335*AR3335))*'Parametros Radio 3G'!$H$72)+IF(Y3335=0,0,ErlangB(pBloqueo.3G,Y3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3335*O3335*AR3335))*'Parametros Radio 3G'!$H$73)+IF(Z3335=0,0,ErlangB(pBloqueo.3G,Z3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3335*O3335*AR3335))*'Parametros Radio 3G'!$H$74)+IF(AA3335=0,0,ErlangB(pBloqueo.3G,AA3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3335*O3335*AR3335))*'Parametros Radio 3G'!$H$75)+IF(AB3335=0,0,ErlangB(pBloqueo.3G,AB3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3335*O3335*AR3335))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3335/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3335=0,O3335=0),0,AJ3335/(AV3335*O3335))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3335=0,0,IF(X3335=0,0,ErlangB(pBloqueo.3G,X3335/(AW3335*O3335*AV3335))*'Parametros Radio 3G'!$H$72)+IF(Y3335=0,0,ErlangB(pBloqueo.3G,Y3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3335*O3335*AV3335))*'Parametros Radio 3G'!$H$73)+IF(Z3335=0,0,ErlangB(pBloqueo.3G,Z3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3335*O3335*AV3335))*'Parametros Radio 3G'!$H$74)+IF(AA3335=0,0,ErlangB(pBloqueo.3G,AA3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3335*O3335*AV3335))*'Parametros Radio 3G'!$H$75)+IF(AB3335=0,0,ErlangB(pBloqueo.3G,AB3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3335*O3335*AV3335))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3335/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3335=0,O3335=0),0,AK3335/(AZ3335*O3335))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3335=0,0,IF(X3335=0,0,ErlangB(pBloqueo.3G,X3335/(BA3335*O3335*AZ3335))*'Parametros Radio 3G'!$H$72)+IF(Y3335=0,0,ErlangB(pBloqueo.3G,Y3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3335*O3335*AZ3335))*'Parametros Radio 3G'!$H$73)+IF(Z3335=0,0,ErlangB(pBloqueo.3G,Z3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3335*O3335*AZ3335))*'Parametros Radio 3G'!$H$74)+IF(AA3335=0,0,ErlangB(pBloqueo.3G,AA3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3335*O3335*AZ3335))*'Parametros Radio 3G'!$H$75)+IF(AB3335=0,0,ErlangB(pBloqueo.3G,AB3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3335*O3335*AZ3335))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3335/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3335,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3335=0,O3335=0),0,AL3335/(BD3335*O3335))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3335=0,0,IF(X3335=0,0,ErlangB(pBloqueo.3G,X3335/(BE3335*O3335*BD3335))*'Parametros Radio 3G'!$H$72)+IF(Y3335=0,0,ErlangB(pBloqueo.3G,Y3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3335*O3335*BD3335))*'Parametros Radio 3G'!$H$73)+IF(Z3335=0,0,ErlangB(pBloqueo.3G,Z3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3335*O3335*BD3335))*'Parametros Radio 3G'!$H$74)+IF(AA3335=0,0,ErlangB(pBloqueo.3G,AA3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3335*O3335*BD3335))*'Parametros Radio 3G'!$H$75)+IF(AB3335=0,0,ErlangB(pBloqueo.3G,AB3335*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3335*O3335*BD3335))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3335,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL3331",0,"D","MACROCELDA","FO","RNC15","DEFAULT",1,0,1,{"$f":"IF(N3338=0,0,INDEX(sectores.3G,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH(H3338,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6793629065061795E-4,1.5148158563028349E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3338=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3331)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3338=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3331)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3331)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3331)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3335)","v":0.17839710306798129},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3335)","v":0.8116028969320187},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3338*R3338*(1+'Parametros Radio 3G'!$F$56)","v":104.53738370896733},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3338*S3338*T3338*(1+'Parametros Radio 3G'!$F$56)","v":0.11465085791702072},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3338*S3338*U3338*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3338*S3338*V3338*(1+'Parametros Radio 3G'!$F$56)","v":2.0453380916655206},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3338*S3338*W3338*(1+'Parametros Radio 3G'!$F$56)","v":9.3050968421195215},{"$f":"X3338/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.20907476741793465},{"$f":"Y3338*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.640799397739116E-3},{"$f":"Z3338*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3338*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1687646238088689E-2},{"$f":"AB3338*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0677992982487826E-2},0.22975276040042247,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3338/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3338=0,O3338=0),0,AH3338*'Parametros Radio 3G'!$F$58/AN3338)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3338,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3338,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3338=0,O3338=0),0,AH3338*'Parametros Radio 3G'!$F$58/AN3338)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3338=0,0,ErlangB(pBloqueo.3G,X3338/60/(AO3338*O3338*AN3338))*'Parametros Radio 3G'!$H$72)+IF(Y3338=0,0,ErlangB(pBloqueo.3G,Y3338*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3338*O3338*AN3338))*'Parametros Radio 3G'!$H$73)+IF(Z3338=0,0,ErlangB(pBloqueo.3G,Z3338*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3338*O3338*AN3338))*'Parametros Radio 3G'!$H$74)+IF(AA3338=0,0,ErlangB(pBloqueo.3G,AA3338*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3338*O3338*AN3338))*'Parametros Radio 3G'!$H$75)+IF(AB3338=0,0,ErlangB(pBloqueo.3G,AB3338*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3338*O3338*AN3338))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3338/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3338=0,O3338=0),0,AI3338/(AR3338*O3338))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3338=0,0,IF(X3338=0,0,ErlangB(pBloqueo.3G,X3338/(AS3338*O3338*AR3338))*'Parametros Radio 3G'!$H$72)+IF(Y3338=0,0,ErlangB(pBloqueo.3G,Y3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3338*O3338*AR3338))*'Parametros Radio 3G'!$H$73)+IF(Z3338=0,0,ErlangB(pBloqueo.3G,Z3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3338*O3338*AR3338))*'Parametros Radio 3G'!$H$74)+IF(AA3338=0,0,ErlangB(pBloqueo.3G,AA3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3338*O3338*AR3338))*'Parametros Radio 3G'!$H$75)+IF(AB3338=0,0,ErlangB(pBloqueo.3G,AB3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3338*O3338*AR3338))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3338/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3338=0,O3338=0),0,AJ3338/(AV3338*O3338))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3338=0,0,IF(X3338=0,0,ErlangB(pBloqueo.3G,X3338/(AW3338*O3338*AV3338))*'Parametros Radio 3G'!$H$72)+IF(Y3338=0,0,ErlangB(pBloqueo.3G,Y3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3338*O3338*AV3338))*'Parametros Radio 3G'!$H$73)+IF(Z3338=0,0,ErlangB(pBloqueo.3G,Z3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3338*O3338*AV3338))*'Parametros Radio 3G'!$H$74)+IF(AA3338=0,0,ErlangB(pBloqueo.3G,AA3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3338*O3338*AV3338))*'Parametros Radio 3G'!$H$75)+IF(AB3338=0,0,ErlangB(pBloqueo.3G,AB3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3338*O3338*AV3338))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3338/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3338=0,O3338=0),0,AK3338/(AZ3338*O3338))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3338=0,0,IF(X3338=0,0,ErlangB(pBloqueo.3G,X3338/(BA3338*O3338*AZ3338))*'Parametros Radio 3G'!$H$72)+IF(Y3338=0,0,ErlangB(pBloqueo.3G,Y3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3338*O3338*AZ3338))*'Parametros Radio 3G'!$H$73)+IF(Z3338=0,0,ErlangB(pBloqueo.3G,Z3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3338*O3338*AZ3338))*'Parametros Radio 3G'!$H$74)+IF(AA3338=0,0,ErlangB(pBloqueo.3G,AA3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3338*O3338*AZ3338))*'Parametros Radio 3G'!$H$75)+IF(AB3338=0,0,ErlangB(pBloqueo.3G,AB3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3338*O3338*AZ3338))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3338/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3338,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3338=0,O3338=0),0,AL3338/(BD3338*O3338))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3338=0,0,IF(X3338=0,0,ErlangB(pBloqueo.3G,X3338/(BE3338*O3338*BD3338))*'Parametros Radio 3G'!$H$72)+IF(Y3338=0,0,ErlangB(pBloqueo.3G,Y3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3338*O3338*BD3338))*'Parametros Radio 3G'!$H$73)+IF(Z3338=0,0,ErlangB(pBloqueo.3G,Z3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3338*O3338*BD3338))*'Parametros Radio 3G'!$H$74)+IF(AA3338=0,0,ErlangB(pBloqueo.3G,AA3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3338*O3338*BD3338))*'Parametros Radio 3G'!$H$75)+IF(AB3338=0,0,ErlangB(pBloqueo.3G,AB3338*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3338*O3338*BD3338))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3356,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3351",0,"D","MACROCELDA","FO","RNC24","DEFAULT",1,0,1,{"$f":"IF(N3358=0,0,INDEX(sectores.3G,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH(H3358,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.9715321722136468E-4,8.2981239391931649E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3358=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3350)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3358=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3350)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3350)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3350)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3355)","v":0.14377019303222083},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3355)","v":0.84622980696777916},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3358*R3358*(1+'Parametros Radio 3G'!$F$56)","v":184.97264509462127},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3358*S3358*T3358*(1+'Parametros Radio 3G'!$F$56)","v":6.2805457493182407E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3358*S3358*U3358*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3358*S3358*V3358*(1+'Parametros Radio 3G'!$F$56)","v":0.90295527472717652},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3358*S3358*W3358*(1+'Parametros Radio 3G'!$F$56)","v":5.3147850170978757},{"$f":"X3358/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.36994529018924255},{"$f":"Y3358*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.9882586752318297E-4},{"$f":"Z3358*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3358*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1597444270124384E-3},{"$f":"AB3358*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.1810633371328613E-2},0.38175592356057114,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3358/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3358=0,O3358=0),0,AH3358*'Parametros Radio 3G'!$F$58/AN3358)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3358,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3358,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3358=0,O3358=0),0,AH3358*'Parametros Radio 3G'!$F$58/AN3358)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3358=0,0,ErlangB(pBloqueo.3G,X3358/60/(AO3358*O3358*AN3358))*'Parametros Radio 3G'!$H$72)+IF(Y3358=0,0,ErlangB(pBloqueo.3G,Y3358*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3358*O3358*AN3358))*'Parametros Radio 3G'!$H$73)+IF(Z3358=0,0,ErlangB(pBloqueo.3G,Z3358*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3358*O3358*AN3358))*'Parametros Radio 3G'!$H$74)+IF(AA3358=0,0,ErlangB(pBloqueo.3G,AA3358*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3358*O3358*AN3358))*'Parametros Radio 3G'!$H$75)+IF(AB3358=0,0,ErlangB(pBloqueo.3G,AB3358*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3358*O3358*AN3358))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3358/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3358=0,O3358=0),0,AI3358/(AR3358*O3358))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3358=0,0,IF(X3358=0,0,ErlangB(pBloqueo.3G,X3358/(AS3358*O3358*AR3358))*'Parametros Radio 3G'!$H$72)+IF(Y3358=0,0,ErlangB(pBloqueo.3G,Y3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3358*O3358*AR3358))*'Parametros Radio 3G'!$H$73)+IF(Z3358=0,0,ErlangB(pBloqueo.3G,Z3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3358*O3358*AR3358))*'Parametros Radio 3G'!$H$74)+IF(AA3358=0,0,ErlangB(pBloqueo.3G,AA3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3358*O3358*AR3358))*'Parametros Radio 3G'!$H$75)+IF(AB3358=0,0,ErlangB(pBloqueo.3G,AB3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3358*O3358*AR3358))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3358/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3358=0,O3358=0),0,AJ3358/(AV3358*O3358))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3358=0,0,IF(X3358=0,0,ErlangB(pBloqueo.3G,X3358/(AW3358*O3358*AV3358))*'Parametros Radio 3G'!$H$72)+IF(Y3358=0,0,ErlangB(pBloqueo.3G,Y3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3358*O3358*AV3358))*'Parametros Radio 3G'!$H$73)+IF(Z3358=0,0,ErlangB(pBloqueo.3G,Z3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3358*O3358*AV3358))*'Parametros Radio 3G'!$H$74)+IF(AA3358=0,0,ErlangB(pBloqueo.3G,AA3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3358*O3358*AV3358))*'Parametros Radio 3G'!$H$75)+IF(AB3358=0,0,ErlangB(pBloqueo.3G,AB3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3358*O3358*AV3358))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3358/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3358=0,O3358=0),0,AK3358/(AZ3358*O3358))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3358=0,0,IF(X3358=0,0,ErlangB(pBloqueo.3G,X3358/(BA3358*O3358*AZ3358))*'Parametros Radio 3G'!$H$72)+IF(Y3358=0,0,ErlangB(pBloqueo.3G,Y3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3358*O3358*AZ3358))*'Parametros Radio 3G'!$H$73)+IF(Z3358=0,0,ErlangB(pBloqueo.3G,Z3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3358*O3358*AZ3358))*'Parametros Radio 3G'!$H$74)+IF(AA3358=0,0,ErlangB(pBloqueo.3G,AA3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3358*O3358*AZ3358))*'Parametros Radio 3G'!$H$75)+IF(AB3358=0,0,ErlangB(pBloqueo.3G,AB3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3358*O3358*AZ3358))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3358/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3358,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3358=0,O3358=0),0,AL3358/(BD3358*O3358))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3358=0,0,IF(X3358=0,0,ErlangB(pBloqueo.3G,X3358/(BE3358*O3358*BD3358))*'Parametros Radio 3G'!$H$72)+IF(Y3358=0,0,ErlangB(pBloqueo.3G,Y3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3358*O3358*BD3358))*'Parametros Radio 3G'!$H$73)+IF(Z3358=0,0,ErlangB(pBloqueo.3G,Z3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3358*O3358*BD3358))*'Parametros Radio 3G'!$H$74)+IF(AA3358=0,0,ErlangB(pBloqueo.3G,AA3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3358*O3358*BD3358))*'Parametros Radio 3G'!$H$75)+IF(AB3358=0,0,ErlangB(pBloqueo.3G,AB3358*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3358*O3358*BD3358))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3372,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3367",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,0,1,{"$f":"IF(N3374=0,0,INDEX(sectores.3G,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH(H3374,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.9164949216741706E-5,1.1945474871863452E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3374=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3366)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3374=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3366)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3366)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3366)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3371)","v":0.11361751326285909},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3371)","v":0.87638248673714092},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3374*R3374*(1+'Parametros Radio 3G'!$F$56)","v":30.604315132784606},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3374*S3374*T3374*(1+'Parametros Radio 3G'!$F$56)","v":9.0410919359399836E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3374*S3374*U3374*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3374*S3374*V3374*(1+'Parametros Radio 3G'!$F$56)","v":1.0272263829423884},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3374*S3374*W3374*(1+'Parametros Radio 3G'!$F$56)","v":7.9234546336381877},{"$f":"X3374/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.1208630265569212E-2},{"$f":"Y3374*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2938950892221802E-3},{"$f":"Z3374*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3374*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.8698650453850769E-3},{"$f":"AB3374*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7607676963640417E-2},7.8816307229209626E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3374/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3374=0,O3374=0),0,AH3374*'Parametros Radio 3G'!$F$58/AN3374)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3374,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3374,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3374=0,O3374=0),0,AH3374*'Parametros Radio 3G'!$F$58/AN3374)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3374=0,0,ErlangB(pBloqueo.3G,X3374/60/(AO3374*O3374*AN3374))*'Parametros Radio 3G'!$H$72)+IF(Y3374=0,0,ErlangB(pBloqueo.3G,Y3374*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3374*O3374*AN3374))*'Parametros Radio 3G'!$H$73)+IF(Z3374=0,0,ErlangB(pBloqueo.3G,Z3374*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3374*O3374*AN3374))*'Parametros Radio 3G'!$H$74)+IF(AA3374=0,0,ErlangB(pBloqueo.3G,AA3374*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3374*O3374*AN3374))*'Parametros Radio 3G'!$H$75)+IF(AB3374=0,0,ErlangB(pBloqueo.3G,AB3374*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3374*O3374*AN3374))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3374/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3374=0,O3374=0),0,AI3374/(AR3374*O3374))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3374=0,0,IF(X3374=0,0,ErlangB(pBloqueo.3G,X3374/(AS3374*O3374*AR3374))*'Parametros Radio 3G'!$H$72)+IF(Y3374=0,0,ErlangB(pBloqueo.3G,Y3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3374*O3374*AR3374))*'Parametros Radio 3G'!$H$73)+IF(Z3374=0,0,ErlangB(pBloqueo.3G,Z3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3374*O3374*AR3374))*'Parametros Radio 3G'!$H$74)+IF(AA3374=0,0,ErlangB(pBloqueo.3G,AA3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3374*O3374*AR3374))*'Parametros Radio 3G'!$H$75)+IF(AB3374=0,0,ErlangB(pBloqueo.3G,AB3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3374*O3374*AR3374))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3374/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3374=0,O3374=0),0,AJ3374/(AV3374*O3374))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3374=0,0,IF(X3374=0,0,ErlangB(pBloqueo.3G,X3374/(AW3374*O3374*AV3374))*'Parametros Radio 3G'!$H$72)+IF(Y3374=0,0,ErlangB(pBloqueo.3G,Y3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3374*O3374*AV3374))*'Parametros Radio 3G'!$H$73)+IF(Z3374=0,0,ErlangB(pBloqueo.3G,Z3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3374*O3374*AV3374))*'Parametros Radio 3G'!$H$74)+IF(AA3374=0,0,ErlangB(pBloqueo.3G,AA3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3374*O3374*AV3374))*'Parametros Radio 3G'!$H$75)+IF(AB3374=0,0,ErlangB(pBloqueo.3G,AB3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3374*O3374*AV3374))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3374/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3374=0,O3374=0),0,AK3374/(AZ3374*O3374))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3374=0,0,IF(X3374=0,0,ErlangB(pBloqueo.3G,X3374/(BA3374*O3374*AZ3374))*'Parametros Radio 3G'!$H$72)+IF(Y3374=0,0,ErlangB(pBloqueo.3G,Y3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3374*O3374*AZ3374))*'Parametros Radio 3G'!$H$73)+IF(Z3374=0,0,ErlangB(pBloqueo.3G,Z3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3374*O3374*AZ3374))*'Parametros Radio 3G'!$H$74)+IF(AA3374=0,0,ErlangB(pBloqueo.3G,AA3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3374*O3374*AZ3374))*'Parametros Radio 3G'!$H$75)+IF(AB3374=0,0,ErlangB(pBloqueo.3G,AB3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3374*O3374*AZ3374))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3374/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3374,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3374=0,O3374=0),0,AL3374/(BD3374*O3374))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3374=0,0,IF(X3374=0,0,ErlangB(pBloqueo.3G,X3374/(BE3374*O3374*BD3374))*'Parametros Radio 3G'!$H$72)+IF(Y3374=0,0,ErlangB(pBloqueo.3G,Y3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3374*O3374*BD3374))*'Parametros Radio 3G'!$H$73)+IF(Z3374=0,0,ErlangB(pBloqueo.3G,Z3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3374*O3374*BD3374))*'Parametros Radio 3G'!$H$74)+IF(AA3374=0,0,ErlangB(pBloqueo.3G,AA3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3374*O3374*BD3374))*'Parametros Radio 3G'!$H$75)+IF(AB3374=0,0,ErlangB(pBloqueo.3G,AB3374*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3374*O3374*BD3374))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3379,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3374",0,"TM","MACROCELDA","FO","RNC11","DEFAULT",1,0,1,{"$f":"IF(N3381=0,0,INDEX(sectores.3G,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH(H3381,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.2507949605941724E-5,1.7921150980466992E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3381=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3373)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3381=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3373)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3373)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3373)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3378)","v":0.12046714431975449},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3378)","v":0.86953285568024552},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3381*R3381*(1+'Parametros Radio 3G'!$F$56)","v":20.235626191232647},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3381*S3381*T3381*(1+'Parametros Radio 3G'!$F$56)","v":0.13563862077505459},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3381*S3381*U3381*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3381*S3381*V3381*(1+'Parametros Radio 3G'!$F$56)","v":1.6339997304240934},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3381*S3381*W3381*(1+'Parametros Radio 3G'!$F$56)","v":11.794223726306299},{"$f":"X3381/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0471252382465288E-2},{"$f":"Y3381*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9411609413245738E-3},{"$f":"Z3381*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3381*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.3371413167091053E-3},{"$f":"AB3381*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6209386058458444E-2},6.6680638440923728E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3381/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3381=0,O3381=0),0,AH3381*'Parametros Radio 3G'!$F$58/AN3381)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3381,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3381,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3381=0,O3381=0),0,AH3381*'Parametros Radio 3G'!$F$58/AN3381)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3381=0,0,ErlangB(pBloqueo.3G,X3381/60/(AO3381*O3381*AN3381))*'Parametros Radio 3G'!$H$72)+IF(Y3381=0,0,ErlangB(pBloqueo.3G,Y3381*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3381*O3381*AN3381))*'Parametros Radio 3G'!$H$73)+IF(Z3381=0,0,ErlangB(pBloqueo.3G,Z3381*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3381*O3381*AN3381))*'Parametros Radio 3G'!$H$74)+IF(AA3381=0,0,ErlangB(pBloqueo.3G,AA3381*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3381*O3381*AN3381))*'Parametros Radio 3G'!$H$75)+IF(AB3381=0,0,ErlangB(pBloqueo.3G,AB3381*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3381*O3381*AN3381))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3381/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3381=0,O3381=0),0,AI3381/(AR3381*O3381))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3381=0,0,IF(X3381=0,0,ErlangB(pBloqueo.3G,X3381/(AS3381*O3381*AR3381))*'Parametros Radio 3G'!$H$72)+IF(Y3381=0,0,ErlangB(pBloqueo.3G,Y3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3381*O3381*AR3381))*'Parametros Radio 3G'!$H$73)+IF(Z3381=0,0,ErlangB(pBloqueo.3G,Z3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3381*O3381*AR3381))*'Parametros Radio 3G'!$H$74)+IF(AA3381=0,0,ErlangB(pBloqueo.3G,AA3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3381*O3381*AR3381))*'Parametros Radio 3G'!$H$75)+IF(AB3381=0,0,ErlangB(pBloqueo.3G,AB3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3381*O3381*AR3381))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3381/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3381=0,O3381=0),0,AJ3381/(AV3381*O3381))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3381=0,0,IF(X3381=0,0,ErlangB(pBloqueo.3G,X3381/(AW3381*O3381*AV3381))*'Parametros Radio 3G'!$H$72)+IF(Y3381=0,0,ErlangB(pBloqueo.3G,Y3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3381*O3381*AV3381))*'Parametros Radio 3G'!$H$73)+IF(Z3381=0,0,ErlangB(pBloqueo.3G,Z3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3381*O3381*AV3381))*'Parametros Radio 3G'!$H$74)+IF(AA3381=0,0,ErlangB(pBloqueo.3G,AA3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3381*O3381*AV3381))*'Parametros Radio 3G'!$H$75)+IF(AB3381=0,0,ErlangB(pBloqueo.3G,AB3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3381*O3381*AV3381))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3381/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3381=0,O3381=0),0,AK3381/(AZ3381*O3381))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3381=0,0,IF(X3381=0,0,ErlangB(pBloqueo.3G,X3381/(BA3381*O3381*AZ3381))*'Parametros Radio 3G'!$H$72)+IF(Y3381=0,0,ErlangB(pBloqueo.3G,Y3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3381*O3381*AZ3381))*'Parametros Radio 3G'!$H$73)+IF(Z3381=0,0,ErlangB(pBloqueo.3G,Z3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3381*O3381*AZ3381))*'Parametros Radio 3G'!$H$74)+IF(AA3381=0,0,ErlangB(pBloqueo.3G,AA3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3381*O3381*AZ3381))*'Parametros Radio 3G'!$H$75)+IF(AB3381=0,0,ErlangB(pBloqueo.3G,AB3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3381*O3381*AZ3381))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3381/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3381,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3381=0,O3381=0),0,AL3381/(BD3381*O3381))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3381=0,0,IF(X3381=0,0,ErlangB(pBloqueo.3G,X3381/(BE3381*O3381*BD3381))*'Parametros Radio 3G'!$H$72)+IF(Y3381=0,0,ErlangB(pBloqueo.3G,Y3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3381*O3381*BD3381))*'Parametros Radio 3G'!$H$73)+IF(Z3381=0,0,ErlangB(pBloqueo.3G,Z3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3381*O3381*BD3381))*'Parametros Radio 3G'!$H$74)+IF(AA3381=0,0,ErlangB(pBloqueo.3G,AA3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3381*O3381*BD3381))*'Parametros Radio 3G'!$H$75)+IF(AB3381=0,0,ErlangB(pBloqueo.3G,AB3381*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3381*O3381*BD3381))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3399,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3394",0,"D","MACROCELDA","FO","RNC40","DEFAULT",1,0,1,{"$f":"IF(N3401=0,0,INDEX(sectores.3G,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH(H3401,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.0565515719652938E-4,2.0869414376128138E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3401=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3393)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3401=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3393)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3393)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3393)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3398)","v":0.13372808477704456},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3398)","v":0.85627191522295543},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3401*R3401*(1+'Parametros Radio 3G'!$F$56)","v":314.7614311801359},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3401*S3401*T3401*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3401*S3401*U3401*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3401*S3401*V3401*(1+'Parametros Radio 3G'!$F$56)","v":2.1122744873520549},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3401*S3401*W3401*(1+'Parametros Radio 3G'!$F$56)","v":13.525067107459273},{"$f":"X3401/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.62952286236027177},{"$f":"Y3401*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z3401*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3401*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.207013992772603E-2},{"$f":"AB3401*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0055704683242829E-2},0.65957856704351459,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3401/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3401=0,O3401=0),0,AH3401*'Parametros Radio 3G'!$F$58/AN3401)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3401,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3401,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3401=0,O3401=0),0,AH3401*'Parametros Radio 3G'!$F$58/AN3401)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3401=0,0,ErlangB(pBloqueo.3G,X3401/60/(AO3401*O3401*AN3401))*'Parametros Radio 3G'!$H$72)+IF(Y3401=0,0,ErlangB(pBloqueo.3G,Y3401*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3401*O3401*AN3401))*'Parametros Radio 3G'!$H$73)+IF(Z3401=0,0,ErlangB(pBloqueo.3G,Z3401*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3401*O3401*AN3401))*'Parametros Radio 3G'!$H$74)+IF(AA3401=0,0,ErlangB(pBloqueo.3G,AA3401*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3401*O3401*AN3401))*'Parametros Radio 3G'!$H$75)+IF(AB3401=0,0,ErlangB(pBloqueo.3G,AB3401*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3401*O3401*AN3401))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3401/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3401=0,O3401=0),0,AI3401/(AR3401*O3401))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3401=0,0,IF(X3401=0,0,ErlangB(pBloqueo.3G,X3401/(AS3401*O3401*AR3401))*'Parametros Radio 3G'!$H$72)+IF(Y3401=0,0,ErlangB(pBloqueo.3G,Y3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3401*O3401*AR3401))*'Parametros Radio 3G'!$H$73)+IF(Z3401=0,0,ErlangB(pBloqueo.3G,Z3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3401*O3401*AR3401))*'Parametros Radio 3G'!$H$74)+IF(AA3401=0,0,ErlangB(pBloqueo.3G,AA3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3401*O3401*AR3401))*'Parametros Radio 3G'!$H$75)+IF(AB3401=0,0,ErlangB(pBloqueo.3G,AB3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3401*O3401*AR3401))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3401/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3401=0,O3401=0),0,AJ3401/(AV3401*O3401))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3401=0,0,IF(X3401=0,0,ErlangB(pBloqueo.3G,X3401/(AW3401*O3401*AV3401))*'Parametros Radio 3G'!$H$72)+IF(Y3401=0,0,ErlangB(pBloqueo.3G,Y3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3401*O3401*AV3401))*'Parametros Radio 3G'!$H$73)+IF(Z3401=0,0,ErlangB(pBloqueo.3G,Z3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3401*O3401*AV3401))*'Parametros Radio 3G'!$H$74)+IF(AA3401=0,0,ErlangB(pBloqueo.3G,AA3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3401*O3401*AV3401))*'Parametros Radio 3G'!$H$75)+IF(AB3401=0,0,ErlangB(pBloqueo.3G,AB3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3401*O3401*AV3401))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3401/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3401=0,O3401=0),0,AK3401/(AZ3401*O3401))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3401=0,0,IF(X3401=0,0,ErlangB(pBloqueo.3G,X3401/(BA3401*O3401*AZ3401))*'Parametros Radio 3G'!$H$72)+IF(Y3401=0,0,ErlangB(pBloqueo.3G,Y3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3401*O3401*AZ3401))*'Parametros Radio 3G'!$H$73)+IF(Z3401=0,0,ErlangB(pBloqueo.3G,Z3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3401*O3401*AZ3401))*'Parametros Radio 3G'!$H$74)+IF(AA3401=0,0,ErlangB(pBloqueo.3G,AA3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3401*O3401*AZ3401))*'Parametros Radio 3G'!$H$75)+IF(AB3401=0,0,ErlangB(pBloqueo.3G,AB3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3401*O3401*AZ3401))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3401/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3401,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3401=0,O3401=0),0,AL3401/(BD3401*O3401))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3401=0,0,IF(X3401=0,0,ErlangB(pBloqueo.3G,X3401/(BE3401*O3401*BD3401))*'Parametros Radio 3G'!$H$72)+IF(Y3401=0,0,ErlangB(pBloqueo.3G,Y3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3401*O3401*BD3401))*'Parametros Radio 3G'!$H$73)+IF(Z3401=0,0,ErlangB(pBloqueo.3G,Z3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3401*O3401*BD3401))*'Parametros Radio 3G'!$H$74)+IF(AA3401=0,0,ErlangB(pBloqueo.3G,AA3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3401*O3401*BD3401))*'Parametros Radio 3G'!$H$75)+IF(AB3401=0,0,ErlangB(pBloqueo.3G,AB3401*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3401*O3401*BD3401))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3402,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3397",0,"D","MACROCELDA","FO","RNC39","DEFAULT",1,0,1,{"$f":"IF(N3404=0,0,INDEX(sectores.3G,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH(H3404,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6818957583124232E-5,3.199224735969029E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3404=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3396)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3404=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3396)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3396)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3396)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3401)","v":0.13929817349916507},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3401)","v":0.85070182650083492},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3404*R3404*(1+'Parametros Radio 3G'!$F$56)","v":10.469504927376063},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3404*S3404*T3404*(1+'Parametros Radio 3G'!$F$56)","v":0.24213758994009074},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3404*S3404*U3404*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3404*S3404*V3404*(1+'Parametros Radio 3G'!$F$56)","v":3.3729324014144413},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3404*S3404*W3404*(1+'Parametros Radio 3G'!$F$56)","v":20.59868900265452},{"$f":"X3404/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0939009854752125E-2},{"$f":"Y3404*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4652964571032664E-3},{"$f":"Z3404*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3404*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.927389943665395E-2},{"$f":"AB3404*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5774864450343379E-2},6.6713874305095511E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3404/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3404=0,O3404=0),0,AH3404*'Parametros Radio 3G'!$F$58/AN3404)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3404,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3404,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3404=0,O3404=0),0,AH3404*'Parametros Radio 3G'!$F$58/AN3404)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3404=0,0,ErlangB(pBloqueo.3G,X3404/60/(AO3404*O3404*AN3404))*'Parametros Radio 3G'!$H$72)+IF(Y3404=0,0,ErlangB(pBloqueo.3G,Y3404*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3404*O3404*AN3404))*'Parametros Radio 3G'!$H$73)+IF(Z3404=0,0,ErlangB(pBloqueo.3G,Z3404*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3404*O3404*AN3404))*'Parametros Radio 3G'!$H$74)+IF(AA3404=0,0,ErlangB(pBloqueo.3G,AA3404*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3404*O3404*AN3404))*'Parametros Radio 3G'!$H$75)+IF(AB3404=0,0,ErlangB(pBloqueo.3G,AB3404*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3404*O3404*AN3404))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3404/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3404=0,O3404=0),0,AI3404/(AR3404*O3404))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3404=0,0,IF(X3404=0,0,ErlangB(pBloqueo.3G,X3404/(AS3404*O3404*AR3404))*'Parametros Radio 3G'!$H$72)+IF(Y3404=0,0,ErlangB(pBloqueo.3G,Y3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3404*O3404*AR3404))*'Parametros Radio 3G'!$H$73)+IF(Z3404=0,0,ErlangB(pBloqueo.3G,Z3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3404*O3404*AR3404))*'Parametros Radio 3G'!$H$74)+IF(AA3404=0,0,ErlangB(pBloqueo.3G,AA3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3404*O3404*AR3404))*'Parametros Radio 3G'!$H$75)+IF(AB3404=0,0,ErlangB(pBloqueo.3G,AB3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3404*O3404*AR3404))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3404/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3404=0,O3404=0),0,AJ3404/(AV3404*O3404))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3404=0,0,IF(X3404=0,0,ErlangB(pBloqueo.3G,X3404/(AW3404*O3404*AV3404))*'Parametros Radio 3G'!$H$72)+IF(Y3404=0,0,ErlangB(pBloqueo.3G,Y3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3404*O3404*AV3404))*'Parametros Radio 3G'!$H$73)+IF(Z3404=0,0,ErlangB(pBloqueo.3G,Z3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3404*O3404*AV3404))*'Parametros Radio 3G'!$H$74)+IF(AA3404=0,0,ErlangB(pBloqueo.3G,AA3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3404*O3404*AV3404))*'Parametros Radio 3G'!$H$75)+IF(AB3404=0,0,ErlangB(pBloqueo.3G,AB3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3404*O3404*AV3404))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3404/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3404=0,O3404=0),0,AK3404/(AZ3404*O3404))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3404=0,0,IF(X3404=0,0,ErlangB(pBloqueo.3G,X3404/(BA3404*O3404*AZ3404))*'Parametros Radio 3G'!$H$72)+IF(Y3404=0,0,ErlangB(pBloqueo.3G,Y3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3404*O3404*AZ3404))*'Parametros Radio 3G'!$H$73)+IF(Z3404=0,0,ErlangB(pBloqueo.3G,Z3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3404*O3404*AZ3404))*'Parametros Radio 3G'!$H$74)+IF(AA3404=0,0,ErlangB(pBloqueo.3G,AA3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3404*O3404*AZ3404))*'Parametros Radio 3G'!$H$75)+IF(AB3404=0,0,ErlangB(pBloqueo.3G,AB3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3404*O3404*AZ3404))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3404/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3404,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3404=0,O3404=0),0,AL3404/(BD3404*O3404))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3404=0,0,IF(X3404=0,0,ErlangB(pBloqueo.3G,X3404/(BE3404*O3404*BD3404))*'Parametros Radio 3G'!$H$72)+IF(Y3404=0,0,ErlangB(pBloqueo.3G,Y3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3404*O3404*BD3404))*'Parametros Radio 3G'!$H$73)+IF(Z3404=0,0,ErlangB(pBloqueo.3G,Z3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3404*O3404*BD3404))*'Parametros Radio 3G'!$H$74)+IF(AA3404=0,0,ErlangB(pBloqueo.3G,AA3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3404*O3404*BD3404))*'Parametros Radio 3G'!$H$75)+IF(AB3404=0,0,ErlangB(pBloqueo.3G,AB3404*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3404*O3404*BD3404))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3422,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3417",0,"TERCERO","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N3424=0,0,INDEX(sectores.3G,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH(H3424,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},1.0915570300169681E-5,4.7412305778287523E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3424=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3416)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3424=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3416)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3416)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3416)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3421)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3421)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3424*R3424*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3424*S3424*T3424*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3424*S3424*U3424*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3424*S3424*V3424*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3424*S3424*W3424*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X3424/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y3424*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z3424*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3424*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB3424*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3424/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN3424=0,O3424=0),0,AH3424*'Parametros Radio 3G'!$F$58/AN3424)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3424,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3424,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3424=0,O3424=0),0,AH3424*'Parametros Radio 3G'!$F$58/AN3424)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X3424=0,0,ErlangB(pBloqueo.3G,X3424/60/(AO3424*O3424*AN3424))*'Parametros Radio 3G'!$H$72)+IF(Y3424=0,0,ErlangB(pBloqueo.3G,Y3424*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3424*O3424*AN3424))*'Parametros Radio 3G'!$H$73)+IF(Z3424=0,0,ErlangB(pBloqueo.3G,Z3424*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3424*O3424*AN3424))*'Parametros Radio 3G'!$H$74)+IF(AA3424=0,0,ErlangB(pBloqueo.3G,AA3424*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3424*O3424*AN3424))*'Parametros Radio 3G'!$H$75)+IF(AB3424=0,0,ErlangB(pBloqueo.3G,AB3424*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3424*O3424*AN3424))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3424/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3424=0,O3424=0),0,AI3424/(AR3424*O3424))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3424=0,0,IF(X3424=0,0,ErlangB(pBloqueo.3G,X3424/(AS3424*O3424*AR3424))*'Parametros Radio 3G'!$H$72)+IF(Y3424=0,0,ErlangB(pBloqueo.3G,Y3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3424*O3424*AR3424))*'Parametros Radio 3G'!$H$73)+IF(Z3424=0,0,ErlangB(pBloqueo.3G,Z3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3424*O3424*AR3424))*'Parametros Radio 3G'!$H$74)+IF(AA3424=0,0,ErlangB(pBloqueo.3G,AA3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3424*O3424*AR3424))*'Parametros Radio 3G'!$H$75)+IF(AB3424=0,0,ErlangB(pBloqueo.3G,AB3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3424*O3424*AR3424))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3424/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3424=0,O3424=0),0,AJ3424/(AV3424*O3424))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3424=0,0,IF(X3424=0,0,ErlangB(pBloqueo.3G,X3424/(AW3424*O3424*AV3424))*'Parametros Radio 3G'!$H$72)+IF(Y3424=0,0,ErlangB(pBloqueo.3G,Y3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3424*O3424*AV3424))*'Parametros Radio 3G'!$H$73)+IF(Z3424=0,0,ErlangB(pBloqueo.3G,Z3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3424*O3424*AV3424))*'Parametros Radio 3G'!$H$74)+IF(AA3424=0,0,ErlangB(pBloqueo.3G,AA3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3424*O3424*AV3424))*'Parametros Radio 3G'!$H$75)+IF(AB3424=0,0,ErlangB(pBloqueo.3G,AB3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3424*O3424*AV3424))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3424/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3424=0,O3424=0),0,AK3424/(AZ3424*O3424))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3424=0,0,IF(X3424=0,0,ErlangB(pBloqueo.3G,X3424/(BA3424*O3424*AZ3424))*'Parametros Radio 3G'!$H$72)+IF(Y3424=0,0,ErlangB(pBloqueo.3G,Y3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3424*O3424*AZ3424))*'Parametros Radio 3G'!$H$73)+IF(Z3424=0,0,ErlangB(pBloqueo.3G,Z3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3424*O3424*AZ3424))*'Parametros Radio 3G'!$H$74)+IF(AA3424=0,0,ErlangB(pBloqueo.3G,AA3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3424*O3424*AZ3424))*'Parametros Radio 3G'!$H$75)+IF(AB3424=0,0,ErlangB(pBloqueo.3G,AB3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3424*O3424*AZ3424))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3424/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3424,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3424=0,O3424=0),0,AL3424/(BD3424*O3424))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3424=0,0,IF(X3424=0,0,ErlangB(pBloqueo.3G,X3424/(BE3424*O3424*BD3424))*'Parametros Radio 3G'!$H$72)+IF(Y3424=0,0,ErlangB(pBloqueo.3G,Y3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3424*O3424*BD3424))*'Parametros Radio 3G'!$H$73)+IF(Z3424=0,0,ErlangB(pBloqueo.3G,Z3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3424*O3424*BD3424))*'Parametros Radio 3G'!$H$74)+IF(AA3424=0,0,ErlangB(pBloqueo.3G,AA3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3424*O3424*BD3424))*'Parametros Radio 3G'!$H$75)+IF(AB3424=0,0,ErlangB(pBloqueo.3G,AB3424*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3424*O3424*BD3424))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3430,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL3424",0,"D","MACROCELDA","FO","RNC17","DEFAULT",1,0,1,{"$f":"IF(N3431=0,0,INDEX(sectores.3G,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH(H3431,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3443572473683202E-4,4.7458289734244897E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3431=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3423)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3431=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3423)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3423)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3423)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3428)","v":0.12123254682431374},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3428)","v":0.86876745317568627},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3431*R3431*(1+'Parametros Radio 3G'!$F$56)","v":208.18034950846487},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3431*S3431*T3431*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3431*S3431*U3431*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3431*S3431*V3431*(1+'Parametros Radio 3G'!$F$56)","v":4.3546051173972549},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3431*S3431*W3431*(1+'Parametros Radio 3G'!$F$56)","v":31.205639875811777},{"$f":"X3431/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41636069901692974},{"$f":"Y3431*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z3431*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3431*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4883457813698599E-2},{"$f":"AB3431*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.9345866390692831E-2},0.48570656540762258,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3431/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3431=0,O3431=0),0,AH3431*'Parametros Radio 3G'!$F$58/AN3431)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3431,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3431,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3431=0,O3431=0),0,AH3431*'Parametros Radio 3G'!$F$58/AN3431)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3431=0,0,ErlangB(pBloqueo.3G,X3431/60/(AO3431*O3431*AN3431))*'Parametros Radio 3G'!$H$72)+IF(Y3431=0,0,ErlangB(pBloqueo.3G,Y3431*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3431*O3431*AN3431))*'Parametros Radio 3G'!$H$73)+IF(Z3431=0,0,ErlangB(pBloqueo.3G,Z3431*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3431*O3431*AN3431))*'Parametros Radio 3G'!$H$74)+IF(AA3431=0,0,ErlangB(pBloqueo.3G,AA3431*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3431*O3431*AN3431))*'Parametros Radio 3G'!$H$75)+IF(AB3431=0,0,ErlangB(pBloqueo.3G,AB3431*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3431*O3431*AN3431))*'Parametros Radio 3G'!$H$76)","v":29},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3431/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3431=0,O3431=0),0,AI3431/(AR3431*O3431))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3431=0,0,IF(X3431=0,0,ErlangB(pBloqueo.3G,X3431/(AS3431*O3431*AR3431))*'Parametros Radio 3G'!$H$72)+IF(Y3431=0,0,ErlangB(pBloqueo.3G,Y3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3431*O3431*AR3431))*'Parametros Radio 3G'!$H$73)+IF(Z3431=0,0,ErlangB(pBloqueo.3G,Z3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3431*O3431*AR3431))*'Parametros Radio 3G'!$H$74)+IF(AA3431=0,0,ErlangB(pBloqueo.3G,AA3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3431*O3431*AR3431))*'Parametros Radio 3G'!$H$75)+IF(AB3431=0,0,ErlangB(pBloqueo.3G,AB3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3431*O3431*AR3431))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3431/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3431=0,O3431=0),0,AJ3431/(AV3431*O3431))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3431=0,0,IF(X3431=0,0,ErlangB(pBloqueo.3G,X3431/(AW3431*O3431*AV3431))*'Parametros Radio 3G'!$H$72)+IF(Y3431=0,0,ErlangB(pBloqueo.3G,Y3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3431*O3431*AV3431))*'Parametros Radio 3G'!$H$73)+IF(Z3431=0,0,ErlangB(pBloqueo.3G,Z3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3431*O3431*AV3431))*'Parametros Radio 3G'!$H$74)+IF(AA3431=0,0,ErlangB(pBloqueo.3G,AA3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3431*O3431*AV3431))*'Parametros Radio 3G'!$H$75)+IF(AB3431=0,0,ErlangB(pBloqueo.3G,AB3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3431*O3431*AV3431))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3431/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3431=0,O3431=0),0,AK3431/(AZ3431*O3431))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3431=0,0,IF(X3431=0,0,ErlangB(pBloqueo.3G,X3431/(BA3431*O3431*AZ3431))*'Parametros Radio 3G'!$H$72)+IF(Y3431=0,0,ErlangB(pBloqueo.3G,Y3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3431*O3431*AZ3431))*'Parametros Radio 3G'!$H$73)+IF(Z3431=0,0,ErlangB(pBloqueo.3G,Z3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3431*O3431*AZ3431))*'Parametros Radio 3G'!$H$74)+IF(AA3431=0,0,ErlangB(pBloqueo.3G,AA3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3431*O3431*AZ3431))*'Parametros Radio 3G'!$H$75)+IF(AB3431=0,0,ErlangB(pBloqueo.3G,AB3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3431*O3431*AZ3431))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3431/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3431,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3431=0,O3431=0),0,AL3431/(BD3431*O3431))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3431=0,0,IF(X3431=0,0,ErlangB(pBloqueo.3G,X3431/(BE3431*O3431*BD3431))*'Parametros Radio 3G'!$H$72)+IF(Y3431=0,0,ErlangB(pBloqueo.3G,Y3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3431*O3431*BD3431))*'Parametros Radio 3G'!$H$73)+IF(Z3431=0,0,ErlangB(pBloqueo.3G,Z3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3431*O3431*BD3431))*'Parametros Radio 3G'!$H$74)+IF(AA3431=0,0,ErlangB(pBloqueo.3G,AA3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3431*O3431*BD3431))*'Parametros Radio 3G'!$H$75)+IF(AB3431=0,0,ErlangB(pBloqueo.3G,AB3431*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3431*O3431*BD3431))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3447,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3440",0,"TERCERO","MACROCELDA","FO","RNC33","DEFAULT",1,0,1,{"$f":"IF(N3447=0,0,INDEX(sectores.3G,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH(H3447,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.2333111707160346E-4,4.1576513131900928E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3447=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3437)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3447=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3437)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3437)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3437)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3444)","v":0.13231425591174473},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3444)","v":0.85768574408825526},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3447*R3447*(1+'Parametros Radio 3G'!$F$56)","v":76.771448616739718},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3447*S3447*T3447*(1+'Parametros Radio 3G'!$F$56)","v":0.31467738338868873},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3447*S3447*U3447*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3447*S3447*V3447*(1+'Parametros Radio 3G'!$F$56)","v":4.1636303835329134},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3447*S3447*W3447*(1+'Parametros Radio 3G'!$F$56)","v":26.989430571947242},{"$f":"X3447/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.15354289723347941},{"$f":"Y3447*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.503433035974079E-3},{"$f":"Z3447*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3447*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3792173620188078E-2},{"$f":"AB3447*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9976512382104982E-2},0.21351940961558441,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3447/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3447=0,O3447=0),0,AH3447*'Parametros Radio 3G'!$F$58/AN3447)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3447,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3447,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3447=0,O3447=0),0,AH3447*'Parametros Radio 3G'!$F$58/AN3447)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3447=0,0,ErlangB(pBloqueo.3G,X3447/60/(AO3447*O3447*AN3447))*'Parametros Radio 3G'!$H$72)+IF(Y3447=0,0,ErlangB(pBloqueo.3G,Y3447*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3447*O3447*AN3447))*'Parametros Radio 3G'!$H$73)+IF(Z3447=0,0,ErlangB(pBloqueo.3G,Z3447*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3447*O3447*AN3447))*'Parametros Radio 3G'!$H$74)+IF(AA3447=0,0,ErlangB(pBloqueo.3G,AA3447*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3447*O3447*AN3447))*'Parametros Radio 3G'!$H$75)+IF(AB3447=0,0,ErlangB(pBloqueo.3G,AB3447*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3447*O3447*AN3447))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3447/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3447=0,O3447=0),0,AI3447/(AR3447*O3447))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3447=0,0,IF(X3447=0,0,ErlangB(pBloqueo.3G,X3447/(AS3447*O3447*AR3447))*'Parametros Radio 3G'!$H$72)+IF(Y3447=0,0,ErlangB(pBloqueo.3G,Y3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3447*O3447*AR3447))*'Parametros Radio 3G'!$H$73)+IF(Z3447=0,0,ErlangB(pBloqueo.3G,Z3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3447*O3447*AR3447))*'Parametros Radio 3G'!$H$74)+IF(AA3447=0,0,ErlangB(pBloqueo.3G,AA3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3447*O3447*AR3447))*'Parametros Radio 3G'!$H$75)+IF(AB3447=0,0,ErlangB(pBloqueo.3G,AB3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3447*O3447*AR3447))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3447/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3447=0,O3447=0),0,AJ3447/(AV3447*O3447))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3447=0,0,IF(X3447=0,0,ErlangB(pBloqueo.3G,X3447/(AW3447*O3447*AV3447))*'Parametros Radio 3G'!$H$72)+IF(Y3447=0,0,ErlangB(pBloqueo.3G,Y3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3447*O3447*AV3447))*'Parametros Radio 3G'!$H$73)+IF(Z3447=0,0,ErlangB(pBloqueo.3G,Z3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3447*O3447*AV3447))*'Parametros Radio 3G'!$H$74)+IF(AA3447=0,0,ErlangB(pBloqueo.3G,AA3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3447*O3447*AV3447))*'Parametros Radio 3G'!$H$75)+IF(AB3447=0,0,ErlangB(pBloqueo.3G,AB3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3447*O3447*AV3447))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3447/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3447=0,O3447=0),0,AK3447/(AZ3447*O3447))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3447=0,0,IF(X3447=0,0,ErlangB(pBloqueo.3G,X3447/(BA3447*O3447*AZ3447))*'Parametros Radio 3G'!$H$72)+IF(Y3447=0,0,ErlangB(pBloqueo.3G,Y3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3447*O3447*AZ3447))*'Parametros Radio 3G'!$H$73)+IF(Z3447=0,0,ErlangB(pBloqueo.3G,Z3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3447*O3447*AZ3447))*'Parametros Radio 3G'!$H$74)+IF(AA3447=0,0,ErlangB(pBloqueo.3G,AA3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3447*O3447*AZ3447))*'Parametros Radio 3G'!$H$75)+IF(AB3447=0,0,ErlangB(pBloqueo.3G,AB3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3447*O3447*AZ3447))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3447/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3447,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3447=0,O3447=0),0,AL3447/(BD3447*O3447))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3447=0,0,IF(X3447=0,0,ErlangB(pBloqueo.3G,X3447/(BE3447*O3447*BD3447))*'Parametros Radio 3G'!$H$72)+IF(Y3447=0,0,ErlangB(pBloqueo.3G,Y3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3447*O3447*BD3447))*'Parametros Radio 3G'!$H$73)+IF(Z3447=0,0,ErlangB(pBloqueo.3G,Z3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3447*O3447*BD3447))*'Parametros Radio 3G'!$H$74)+IF(AA3447=0,0,ErlangB(pBloqueo.3G,AA3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3447*O3447*BD3447))*'Parametros Radio 3G'!$H$75)+IF(AB3447=0,0,ErlangB(pBloqueo.3G,AB3447*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3447*O3447*BD3447))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3467,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL3460",0,"D","MACROCELDA","FO","RNC16","DEFAULT",1,0,1,{"$f":"IF(N3467=0,0,INDEX(sectores.3G,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH(H3467,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.1669948193269131E-4,1.8865373352155076E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3467=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3457)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3467=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3457)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3457)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3457)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3464)","v":0.11220649745417478},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3464)","v":0.87779350254582522},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3467*R3467*(1+'Parametros Radio 3G'!$F$56)","v":134.89161160205029},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3467*S3467*T3467*(1+'Parametros Radio 3G'!$F$56)","v":0.14278509369637055},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3467*S3467*U3467*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3467*S3467*V3467*(1+'Parametros Radio 3G'!$F$56)","v":1.6021415252335895},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3467*S3467*W3467*(1+'Parametros Radio 3G'!$F$56)","v":12.533582750707083},{"$f":"X3467/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.26978322320410059},{"$f":"Y3467*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0434360457441225E-3},{"$f":"Z3467*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3467*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.155094429906226E-3},{"$f":"AB3467*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7852406112682408E-2},0.297635629316783,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3467/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3467=0,O3467=0),0,AH3467*'Parametros Radio 3G'!$F$58/AN3467)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3467,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3467,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3467=0,O3467=0),0,AH3467*'Parametros Radio 3G'!$F$58/AN3467)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3467=0,0,ErlangB(pBloqueo.3G,X3467/60/(AO3467*O3467*AN3467))*'Parametros Radio 3G'!$H$72)+IF(Y3467=0,0,ErlangB(pBloqueo.3G,Y3467*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3467*O3467*AN3467))*'Parametros Radio 3G'!$H$73)+IF(Z3467=0,0,ErlangB(pBloqueo.3G,Z3467*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3467*O3467*AN3467))*'Parametros Radio 3G'!$H$74)+IF(AA3467=0,0,ErlangB(pBloqueo.3G,AA3467*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3467*O3467*AN3467))*'Parametros Radio 3G'!$H$75)+IF(AB3467=0,0,ErlangB(pBloqueo.3G,AB3467*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3467*O3467*AN3467))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3467/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3467=0,O3467=0),0,AI3467/(AR3467*O3467))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3467=0,0,IF(X3467=0,0,ErlangB(pBloqueo.3G,X3467/(AS3467*O3467*AR3467))*'Parametros Radio 3G'!$H$72)+IF(Y3467=0,0,ErlangB(pBloqueo.3G,Y3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3467*O3467*AR3467))*'Parametros Radio 3G'!$H$73)+IF(Z3467=0,0,ErlangB(pBloqueo.3G,Z3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3467*O3467*AR3467))*'Parametros Radio 3G'!$H$74)+IF(AA3467=0,0,ErlangB(pBloqueo.3G,AA3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3467*O3467*AR3467))*'Parametros Radio 3G'!$H$75)+IF(AB3467=0,0,ErlangB(pBloqueo.3G,AB3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3467*O3467*AR3467))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3467/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3467=0,O3467=0),0,AJ3467/(AV3467*O3467))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3467=0,0,IF(X3467=0,0,ErlangB(pBloqueo.3G,X3467/(AW3467*O3467*AV3467))*'Parametros Radio 3G'!$H$72)+IF(Y3467=0,0,ErlangB(pBloqueo.3G,Y3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3467*O3467*AV3467))*'Parametros Radio 3G'!$H$73)+IF(Z3467=0,0,ErlangB(pBloqueo.3G,Z3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3467*O3467*AV3467))*'Parametros Radio 3G'!$H$74)+IF(AA3467=0,0,ErlangB(pBloqueo.3G,AA3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3467*O3467*AV3467))*'Parametros Radio 3G'!$H$75)+IF(AB3467=0,0,ErlangB(pBloqueo.3G,AB3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3467*O3467*AV3467))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3467/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3467=0,O3467=0),0,AK3467/(AZ3467*O3467))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3467=0,0,IF(X3467=0,0,ErlangB(pBloqueo.3G,X3467/(BA3467*O3467*AZ3467))*'Parametros Radio 3G'!$H$72)+IF(Y3467=0,0,ErlangB(pBloqueo.3G,Y3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3467*O3467*AZ3467))*'Parametros Radio 3G'!$H$73)+IF(Z3467=0,0,ErlangB(pBloqueo.3G,Z3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3467*O3467*AZ3467))*'Parametros Radio 3G'!$H$74)+IF(AA3467=0,0,ErlangB(pBloqueo.3G,AA3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3467*O3467*AZ3467))*'Parametros Radio 3G'!$H$75)+IF(AB3467=0,0,ErlangB(pBloqueo.3G,AB3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3467*O3467*AZ3467))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3467/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3467,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3467=0,O3467=0),0,AL3467/(BD3467*O3467))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3467=0,0,IF(X3467=0,0,ErlangB(pBloqueo.3G,X3467/(BE3467*O3467*BD3467))*'Parametros Radio 3G'!$H$72)+IF(Y3467=0,0,ErlangB(pBloqueo.3G,Y3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3467*O3467*BD3467))*'Parametros Radio 3G'!$H$73)+IF(Z3467=0,0,ErlangB(pBloqueo.3G,Z3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3467*O3467*BD3467))*'Parametros Radio 3G'!$H$74)+IF(AA3467=0,0,ErlangB(pBloqueo.3G,AA3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3467*O3467*BD3467))*'Parametros Radio 3G'!$H$75)+IF(AB3467=0,0,ErlangB(pBloqueo.3G,AB3467*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3467*O3467*BD3467))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3470,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3463",0,"D","MACROCELDA","FO","RNC37","DEFAULT",1,0,1,{"$f":"IF(N3470=0,0,INDEX(sectores.3G,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH(H3470,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.7146510011939273E-4,1.3013453846990763E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3470=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3460)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3470=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3460)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3460)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3460)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3467)","v":0.16283462185351805},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3467)","v":0.82716537814648194},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3470*R3470*(1+'Parametros Radio 3G'!$F$56)","v":168.98224454542438},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3470*S3470*T3470*(1+'Parametros Radio 3G'!$F$56)","v":9.8494060635365473E-3},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3470*S3470*U3470*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3470*S3470*V3470*(1+'Parametros Radio 3G'!$F$56)","v":0.16038243118377202},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3470*S3470*W3470*(1+'Parametros Radio 3G'!$F$56)","v":0.81470876910634538},{"$f":"X3470/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.33796448909084875},{"$f":"Y3470*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4095751074828691E-4},{"$f":"Z3470*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3470*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.1647103533584013E-4},{"$f":"AB3470*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8104639313474341E-3},0.33977495302219618,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3470/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3470=0,O3470=0),0,AH3470*'Parametros Radio 3G'!$F$58/AN3470)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3470,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3470,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3470=0,O3470=0),0,AH3470*'Parametros Radio 3G'!$F$58/AN3470)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3470=0,0,ErlangB(pBloqueo.3G,X3470/60/(AO3470*O3470*AN3470))*'Parametros Radio 3G'!$H$72)+IF(Y3470=0,0,ErlangB(pBloqueo.3G,Y3470*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3470*O3470*AN3470))*'Parametros Radio 3G'!$H$73)+IF(Z3470=0,0,ErlangB(pBloqueo.3G,Z3470*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3470*O3470*AN3470))*'Parametros Radio 3G'!$H$74)+IF(AA3470=0,0,ErlangB(pBloqueo.3G,AA3470*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3470*O3470*AN3470))*'Parametros Radio 3G'!$H$75)+IF(AB3470=0,0,ErlangB(pBloqueo.3G,AB3470*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3470*O3470*AN3470))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3470/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3470=0,O3470=0),0,AI3470/(AR3470*O3470))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3470=0,0,IF(X3470=0,0,ErlangB(pBloqueo.3G,X3470/(AS3470*O3470*AR3470))*'Parametros Radio 3G'!$H$72)+IF(Y3470=0,0,ErlangB(pBloqueo.3G,Y3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3470*O3470*AR3470))*'Parametros Radio 3G'!$H$73)+IF(Z3470=0,0,ErlangB(pBloqueo.3G,Z3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3470*O3470*AR3470))*'Parametros Radio 3G'!$H$74)+IF(AA3470=0,0,ErlangB(pBloqueo.3G,AA3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3470*O3470*AR3470))*'Parametros Radio 3G'!$H$75)+IF(AB3470=0,0,ErlangB(pBloqueo.3G,AB3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3470*O3470*AR3470))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3470/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3470=0,O3470=0),0,AJ3470/(AV3470*O3470))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3470=0,0,IF(X3470=0,0,ErlangB(pBloqueo.3G,X3470/(AW3470*O3470*AV3470))*'Parametros Radio 3G'!$H$72)+IF(Y3470=0,0,ErlangB(pBloqueo.3G,Y3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3470*O3470*AV3470))*'Parametros Radio 3G'!$H$73)+IF(Z3470=0,0,ErlangB(pBloqueo.3G,Z3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3470*O3470*AV3470))*'Parametros Radio 3G'!$H$74)+IF(AA3470=0,0,ErlangB(pBloqueo.3G,AA3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3470*O3470*AV3470))*'Parametros Radio 3G'!$H$75)+IF(AB3470=0,0,ErlangB(pBloqueo.3G,AB3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3470*O3470*AV3470))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3470/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3470=0,O3470=0),0,AK3470/(AZ3470*O3470))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3470=0,0,IF(X3470=0,0,ErlangB(pBloqueo.3G,X3470/(BA3470*O3470*AZ3470))*'Parametros Radio 3G'!$H$72)+IF(Y3470=0,0,ErlangB(pBloqueo.3G,Y3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3470*O3470*AZ3470))*'Parametros Radio 3G'!$H$73)+IF(Z3470=0,0,ErlangB(pBloqueo.3G,Z3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3470*O3470*AZ3470))*'Parametros Radio 3G'!$H$74)+IF(AA3470=0,0,ErlangB(pBloqueo.3G,AA3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3470*O3470*AZ3470))*'Parametros Radio 3G'!$H$75)+IF(AB3470=0,0,ErlangB(pBloqueo.3G,AB3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3470*O3470*AZ3470))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3470/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3470,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3470=0,O3470=0),0,AL3470/(BD3470*O3470))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3470=0,0,IF(X3470=0,0,ErlangB(pBloqueo.3G,X3470/(BE3470*O3470*BD3470))*'Parametros Radio 3G'!$H$72)+IF(Y3470=0,0,ErlangB(pBloqueo.3G,Y3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3470*O3470*BD3470))*'Parametros Radio 3G'!$H$73)+IF(Z3470=0,0,ErlangB(pBloqueo.3G,Z3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3470*O3470*BD3470))*'Parametros Radio 3G'!$H$74)+IF(AA3470=0,0,ErlangB(pBloqueo.3G,AA3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3470*O3470*BD3470))*'Parametros Radio 3G'!$H$75)+IF(AB3470=0,0,ErlangB(pBloqueo.3G,AB3470*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3470*O3470*BD3470))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3481,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3474",0,"D","MACROCELDA","FO","RNC08","DEFAULT",1,0,1,{"$f":"IF(N3481=0,0,INDEX(sectores.3G,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH(H3481,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1242698795695655E-4,4.2672652328576991E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3481=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3471)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3481=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3471)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3471)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3471)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3478)","v":0.17222764294543091},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3478)","v":0.81777235705456908},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3481*R3481*(1+'Parametros Radio 3G'!$F$56)","v":318.97677658208795},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3481*S3481*T3481*(1+'Parametros Radio 3G'!$F$56)","v":0.32297365905628778},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3481*S3481*U3481*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3481*S3481*V3481*(1+'Parametros Radio 3G'!$F$56)","v":5.5624992032725622},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3481*S3481*W3481*(1+'Parametros Radio 3G'!$F$56)","v":26.411893043299905},{"$f":"X3481/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.6379535531641759},{"$f":"Y3481*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.6221632780864084E-3},{"$f":"Z3481*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3481*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.178570973298607E-2},{"$f":"AB3481*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.869309565177757E-2},0.69664664881595351,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3481/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3481=0,O3481=0),0,AH3481*'Parametros Radio 3G'!$F$58/AN3481)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3481,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3481,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3481=0,O3481=0),0,AH3481*'Parametros Radio 3G'!$F$58/AN3481)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3481=0,0,ErlangB(pBloqueo.3G,X3481/60/(AO3481*O3481*AN3481))*'Parametros Radio 3G'!$H$72)+IF(Y3481=0,0,ErlangB(pBloqueo.3G,Y3481*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3481*O3481*AN3481))*'Parametros Radio 3G'!$H$73)+IF(Z3481=0,0,ErlangB(pBloqueo.3G,Z3481*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3481*O3481*AN3481))*'Parametros Radio 3G'!$H$74)+IF(AA3481=0,0,ErlangB(pBloqueo.3G,AA3481*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3481*O3481*AN3481))*'Parametros Radio 3G'!$H$75)+IF(AB3481=0,0,ErlangB(pBloqueo.3G,AB3481*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3481*O3481*AN3481))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3481/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3481=0,O3481=0),0,AI3481/(AR3481*O3481))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3481=0,0,IF(X3481=0,0,ErlangB(pBloqueo.3G,X3481/(AS3481*O3481*AR3481))*'Parametros Radio 3G'!$H$72)+IF(Y3481=0,0,ErlangB(pBloqueo.3G,Y3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3481*O3481*AR3481))*'Parametros Radio 3G'!$H$73)+IF(Z3481=0,0,ErlangB(pBloqueo.3G,Z3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3481*O3481*AR3481))*'Parametros Radio 3G'!$H$74)+IF(AA3481=0,0,ErlangB(pBloqueo.3G,AA3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3481*O3481*AR3481))*'Parametros Radio 3G'!$H$75)+IF(AB3481=0,0,ErlangB(pBloqueo.3G,AB3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3481*O3481*AR3481))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3481/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3481=0,O3481=0),0,AJ3481/(AV3481*O3481))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3481=0,0,IF(X3481=0,0,ErlangB(pBloqueo.3G,X3481/(AW3481*O3481*AV3481))*'Parametros Radio 3G'!$H$72)+IF(Y3481=0,0,ErlangB(pBloqueo.3G,Y3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3481*O3481*AV3481))*'Parametros Radio 3G'!$H$73)+IF(Z3481=0,0,ErlangB(pBloqueo.3G,Z3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3481*O3481*AV3481))*'Parametros Radio 3G'!$H$74)+IF(AA3481=0,0,ErlangB(pBloqueo.3G,AA3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3481*O3481*AV3481))*'Parametros Radio 3G'!$H$75)+IF(AB3481=0,0,ErlangB(pBloqueo.3G,AB3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3481*O3481*AV3481))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3481/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3481=0,O3481=0),0,AK3481/(AZ3481*O3481))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3481=0,0,IF(X3481=0,0,ErlangB(pBloqueo.3G,X3481/(BA3481*O3481*AZ3481))*'Parametros Radio 3G'!$H$72)+IF(Y3481=0,0,ErlangB(pBloqueo.3G,Y3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3481*O3481*AZ3481))*'Parametros Radio 3G'!$H$73)+IF(Z3481=0,0,ErlangB(pBloqueo.3G,Z3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3481*O3481*AZ3481))*'Parametros Radio 3G'!$H$74)+IF(AA3481=0,0,ErlangB(pBloqueo.3G,AA3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3481*O3481*AZ3481))*'Parametros Radio 3G'!$H$75)+IF(AB3481=0,0,ErlangB(pBloqueo.3G,AB3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3481*O3481*AZ3481))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3481/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3481,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3481=0,O3481=0),0,AL3481/(BD3481*O3481))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3481=0,0,IF(X3481=0,0,ErlangB(pBloqueo.3G,X3481/(BE3481*O3481*BD3481))*'Parametros Radio 3G'!$H$72)+IF(Y3481=0,0,ErlangB(pBloqueo.3G,Y3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3481*O3481*BD3481))*'Parametros Radio 3G'!$H$73)+IF(Z3481=0,0,ErlangB(pBloqueo.3G,Z3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3481*O3481*BD3481))*'Parametros Radio 3G'!$H$74)+IF(AA3481=0,0,ErlangB(pBloqueo.3G,AA3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3481*O3481*BD3481))*'Parametros Radio 3G'!$H$75)+IF(AB3481=0,0,ErlangB(pBloqueo.3G,AB3481*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3481*O3481*BD3481))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3482,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3475",0,"TM","MACROCELDA","FO","RNC15","DEFAULT",1,0,1,{"$f":"IF(N3482=0,0,INDEX(sectores.3G,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH(H3482,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2436047993632774E-4,9.0120163742828688E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3482=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3472)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3482=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3472)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3472)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3472)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3479)","v":0.10698151025203208},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3479)","v":0.88301848974796793},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3482*R3482*(1+'Parametros Radio 3G'!$F$56)","v":139.66044795539048},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3482*S3482*T3482*(1+'Parametros Radio 3G'!$F$56)","v":6.8208647577505291E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3482*S3482*U3482*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3482*S3482*V3482*(1+'Parametros Radio 3G'!$F$56)","v":0.72970641300901173},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3482*S3482*W3482*(1+'Parametros Radio 3G'!$F$56)","v":6.0229496971640053},{"$f":"X3482/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.27932089591078096},{"$f":"Y3482*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.761523803578575E-4},{"$f":"Z3482*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3482*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1697509314800674E-3},{"$f":"AB3482*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3384332660364456E-2},0.29270522857114545,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3482/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3482=0,O3482=0),0,AH3482*'Parametros Radio 3G'!$F$58/AN3482)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3482,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3482,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3482=0,O3482=0),0,AH3482*'Parametros Radio 3G'!$F$58/AN3482)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3482=0,0,ErlangB(pBloqueo.3G,X3482/60/(AO3482*O3482*AN3482))*'Parametros Radio 3G'!$H$72)+IF(Y3482=0,0,ErlangB(pBloqueo.3G,Y3482*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3482*O3482*AN3482))*'Parametros Radio 3G'!$H$73)+IF(Z3482=0,0,ErlangB(pBloqueo.3G,Z3482*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3482*O3482*AN3482))*'Parametros Radio 3G'!$H$74)+IF(AA3482=0,0,ErlangB(pBloqueo.3G,AA3482*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3482*O3482*AN3482))*'Parametros Radio 3G'!$H$75)+IF(AB3482=0,0,ErlangB(pBloqueo.3G,AB3482*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3482*O3482*AN3482))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3482/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3482=0,O3482=0),0,AI3482/(AR3482*O3482))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3482=0,0,IF(X3482=0,0,ErlangB(pBloqueo.3G,X3482/(AS3482*O3482*AR3482))*'Parametros Radio 3G'!$H$72)+IF(Y3482=0,0,ErlangB(pBloqueo.3G,Y3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3482*O3482*AR3482))*'Parametros Radio 3G'!$H$73)+IF(Z3482=0,0,ErlangB(pBloqueo.3G,Z3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3482*O3482*AR3482))*'Parametros Radio 3G'!$H$74)+IF(AA3482=0,0,ErlangB(pBloqueo.3G,AA3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3482*O3482*AR3482))*'Parametros Radio 3G'!$H$75)+IF(AB3482=0,0,ErlangB(pBloqueo.3G,AB3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3482*O3482*AR3482))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3482/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3482=0,O3482=0),0,AJ3482/(AV3482*O3482))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3482=0,0,IF(X3482=0,0,ErlangB(pBloqueo.3G,X3482/(AW3482*O3482*AV3482))*'Parametros Radio 3G'!$H$72)+IF(Y3482=0,0,ErlangB(pBloqueo.3G,Y3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3482*O3482*AV3482))*'Parametros Radio 3G'!$H$73)+IF(Z3482=0,0,ErlangB(pBloqueo.3G,Z3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3482*O3482*AV3482))*'Parametros Radio 3G'!$H$74)+IF(AA3482=0,0,ErlangB(pBloqueo.3G,AA3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3482*O3482*AV3482))*'Parametros Radio 3G'!$H$75)+IF(AB3482=0,0,ErlangB(pBloqueo.3G,AB3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3482*O3482*AV3482))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3482/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3482=0,O3482=0),0,AK3482/(AZ3482*O3482))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3482=0,0,IF(X3482=0,0,ErlangB(pBloqueo.3G,X3482/(BA3482*O3482*AZ3482))*'Parametros Radio 3G'!$H$72)+IF(Y3482=0,0,ErlangB(pBloqueo.3G,Y3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3482*O3482*AZ3482))*'Parametros Radio 3G'!$H$73)+IF(Z3482=0,0,ErlangB(pBloqueo.3G,Z3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3482*O3482*AZ3482))*'Parametros Radio 3G'!$H$74)+IF(AA3482=0,0,ErlangB(pBloqueo.3G,AA3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3482*O3482*AZ3482))*'Parametros Radio 3G'!$H$75)+IF(AB3482=0,0,ErlangB(pBloqueo.3G,AB3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3482*O3482*AZ3482))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3482/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3482,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3482=0,O3482=0),0,AL3482/(BD3482*O3482))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3482=0,0,IF(X3482=0,0,ErlangB(pBloqueo.3G,X3482/(BE3482*O3482*BD3482))*'Parametros Radio 3G'!$H$72)+IF(Y3482=0,0,ErlangB(pBloqueo.3G,Y3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3482*O3482*BD3482))*'Parametros Radio 3G'!$H$73)+IF(Z3482=0,0,ErlangB(pBloqueo.3G,Z3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3482*O3482*BD3482))*'Parametros Radio 3G'!$H$74)+IF(AA3482=0,0,ErlangB(pBloqueo.3G,AA3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3482*O3482*BD3482))*'Parametros Radio 3G'!$H$75)+IF(AB3482=0,0,ErlangB(pBloqueo.3G,AB3482*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3482*O3482*BD3482))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3483,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3476",0,"D","MACROCELDA","FO","RNC32","DEFAULT",1,0,1,{"$f":"IF(N3483=0,0,INDEX(sectores.3G,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH(H3483,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3464639389139852E-4,3.1771239816089553E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3483=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3473)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3483=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3473)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3473)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3473)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3480)","v":0.16544771845452344},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3480)","v":0.82455228154547655},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3483*R3483*(1+'Parametros Radio 3G'!$F$56)","v":208.3114873474706},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3483*S3483*T3483*(1+'Parametros Radio 3G'!$F$56)","v":0.24046486487753427},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3483*S3483*U3483*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3483*S3483*V3483*(1+'Parametros Radio 3G'!$F$56)","v":3.9784363262463276},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3483*S3483*W3483*(1+'Parametros Radio 3G'!$F$56)","v":19.827585296629543},{"$f":"X3483/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.41662297469494119},{"$f":"Y3483*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4413576368877894E-3},{"$f":"Z3483*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3483*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.273392186426473E-2},{"$f":"AB3483*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4061300659176759E-2},0.46068427535411793,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3483/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3483=0,O3483=0),0,AH3483*'Parametros Radio 3G'!$F$58/AN3483)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3483,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3483,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3483=0,O3483=0),0,AH3483*'Parametros Radio 3G'!$F$58/AN3483)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3483=0,0,ErlangB(pBloqueo.3G,X3483/60/(AO3483*O3483*AN3483))*'Parametros Radio 3G'!$H$72)+IF(Y3483=0,0,ErlangB(pBloqueo.3G,Y3483*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3483*O3483*AN3483))*'Parametros Radio 3G'!$H$73)+IF(Z3483=0,0,ErlangB(pBloqueo.3G,Z3483*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3483*O3483*AN3483))*'Parametros Radio 3G'!$H$74)+IF(AA3483=0,0,ErlangB(pBloqueo.3G,AA3483*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3483*O3483*AN3483))*'Parametros Radio 3G'!$H$75)+IF(AB3483=0,0,ErlangB(pBloqueo.3G,AB3483*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3483*O3483*AN3483))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3483/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3483=0,O3483=0),0,AI3483/(AR3483*O3483))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3483=0,0,IF(X3483=0,0,ErlangB(pBloqueo.3G,X3483/(AS3483*O3483*AR3483))*'Parametros Radio 3G'!$H$72)+IF(Y3483=0,0,ErlangB(pBloqueo.3G,Y3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3483*O3483*AR3483))*'Parametros Radio 3G'!$H$73)+IF(Z3483=0,0,ErlangB(pBloqueo.3G,Z3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3483*O3483*AR3483))*'Parametros Radio 3G'!$H$74)+IF(AA3483=0,0,ErlangB(pBloqueo.3G,AA3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3483*O3483*AR3483))*'Parametros Radio 3G'!$H$75)+IF(AB3483=0,0,ErlangB(pBloqueo.3G,AB3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3483*O3483*AR3483))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3483/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3483=0,O3483=0),0,AJ3483/(AV3483*O3483))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3483=0,0,IF(X3483=0,0,ErlangB(pBloqueo.3G,X3483/(AW3483*O3483*AV3483))*'Parametros Radio 3G'!$H$72)+IF(Y3483=0,0,ErlangB(pBloqueo.3G,Y3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3483*O3483*AV3483))*'Parametros Radio 3G'!$H$73)+IF(Z3483=0,0,ErlangB(pBloqueo.3G,Z3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3483*O3483*AV3483))*'Parametros Radio 3G'!$H$74)+IF(AA3483=0,0,ErlangB(pBloqueo.3G,AA3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3483*O3483*AV3483))*'Parametros Radio 3G'!$H$75)+IF(AB3483=0,0,ErlangB(pBloqueo.3G,AB3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3483*O3483*AV3483))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3483/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3483=0,O3483=0),0,AK3483/(AZ3483*O3483))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3483=0,0,IF(X3483=0,0,ErlangB(pBloqueo.3G,X3483/(BA3483*O3483*AZ3483))*'Parametros Radio 3G'!$H$72)+IF(Y3483=0,0,ErlangB(pBloqueo.3G,Y3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3483*O3483*AZ3483))*'Parametros Radio 3G'!$H$73)+IF(Z3483=0,0,ErlangB(pBloqueo.3G,Z3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3483*O3483*AZ3483))*'Parametros Radio 3G'!$H$74)+IF(AA3483=0,0,ErlangB(pBloqueo.3G,AA3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3483*O3483*AZ3483))*'Parametros Radio 3G'!$H$75)+IF(AB3483=0,0,ErlangB(pBloqueo.3G,AB3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3483*O3483*AZ3483))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3483/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3483,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3483=0,O3483=0),0,AL3483/(BD3483*O3483))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3483=0,0,IF(X3483=0,0,ErlangB(pBloqueo.3G,X3483/(BE3483*O3483*BD3483))*'Parametros Radio 3G'!$H$72)+IF(Y3483=0,0,ErlangB(pBloqueo.3G,Y3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3483*O3483*BD3483))*'Parametros Radio 3G'!$H$73)+IF(Z3483=0,0,ErlangB(pBloqueo.3G,Z3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3483*O3483*BD3483))*'Parametros Radio 3G'!$H$74)+IF(AA3483=0,0,ErlangB(pBloqueo.3G,AA3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3483*O3483*BD3483))*'Parametros Radio 3G'!$H$75)+IF(AB3483=0,0,ErlangB(pBloqueo.3G,AB3483*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3483*O3483*BD3483))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3484,"AREQUIPA","SUR","LIMA URBANA","IDCELL3477",0,"D","MACROCELDA","FO","RNC41","DEFAULT",1,0,1,{"$f":"IF(N3484=0,0,INDEX(sectores.3G,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH(H3484,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.8864623548321008E-4,3.9523867692614632E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3484=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3474)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3484=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3474)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3474)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3474)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3481)","v":0.13877672134325902},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3481)","v":0.85122327865674097},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3484*R3484*(1+'Parametros Radio 3G'!$F$56)","v":117.42895968202676},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3484*S3484*T3484*(1+'Parametros Radio 3G'!$F$56)","v":2.9914166268478645E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3484*S3484*U3484*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3484*S3484*V3484*(1+'Parametros Radio 3G'!$F$56)","v":0.41513899164565754},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3484*S3484*W3484*(1+'Parametros Radio 3G'!$F$56)","v":2.5463634689337256},{"$f":"X3484/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.23485791936405351},{"$f":"Y3484*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2810971403905036E-4},{"$f":"Z3484*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3484*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3722228094037573E-3},{"$f":"AB3484*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6585854865193897E-3},0.24051650485057291,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3484/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3484=0,O3484=0),0,AH3484*'Parametros Radio 3G'!$F$58/AN3484)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3484,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3484,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3484=0,O3484=0),0,AH3484*'Parametros Radio 3G'!$F$58/AN3484)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3484=0,0,ErlangB(pBloqueo.3G,X3484/60/(AO3484*O3484*AN3484))*'Parametros Radio 3G'!$H$72)+IF(Y3484=0,0,ErlangB(pBloqueo.3G,Y3484*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3484*O3484*AN3484))*'Parametros Radio 3G'!$H$73)+IF(Z3484=0,0,ErlangB(pBloqueo.3G,Z3484*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3484*O3484*AN3484))*'Parametros Radio 3G'!$H$74)+IF(AA3484=0,0,ErlangB(pBloqueo.3G,AA3484*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3484*O3484*AN3484))*'Parametros Radio 3G'!$H$75)+IF(AB3484=0,0,ErlangB(pBloqueo.3G,AB3484*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3484*O3484*AN3484))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3484/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3484=0,O3484=0),0,AI3484/(AR3484*O3484))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3484=0,0,IF(X3484=0,0,ErlangB(pBloqueo.3G,X3484/(AS3484*O3484*AR3484))*'Parametros Radio 3G'!$H$72)+IF(Y3484=0,0,ErlangB(pBloqueo.3G,Y3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3484*O3484*AR3484))*'Parametros Radio 3G'!$H$73)+IF(Z3484=0,0,ErlangB(pBloqueo.3G,Z3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3484*O3484*AR3484))*'Parametros Radio 3G'!$H$74)+IF(AA3484=0,0,ErlangB(pBloqueo.3G,AA3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3484*O3484*AR3484))*'Parametros Radio 3G'!$H$75)+IF(AB3484=0,0,ErlangB(pBloqueo.3G,AB3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3484*O3484*AR3484))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3484/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3484=0,O3484=0),0,AJ3484/(AV3484*O3484))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3484=0,0,IF(X3484=0,0,ErlangB(pBloqueo.3G,X3484/(AW3484*O3484*AV3484))*'Parametros Radio 3G'!$H$72)+IF(Y3484=0,0,ErlangB(pBloqueo.3G,Y3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3484*O3484*AV3484))*'Parametros Radio 3G'!$H$73)+IF(Z3484=0,0,ErlangB(pBloqueo.3G,Z3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3484*O3484*AV3484))*'Parametros Radio 3G'!$H$74)+IF(AA3484=0,0,ErlangB(pBloqueo.3G,AA3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3484*O3484*AV3484))*'Parametros Radio 3G'!$H$75)+IF(AB3484=0,0,ErlangB(pBloqueo.3G,AB3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3484*O3484*AV3484))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3484/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3484=0,O3484=0),0,AK3484/(AZ3484*O3484))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3484=0,0,IF(X3484=0,0,ErlangB(pBloqueo.3G,X3484/(BA3484*O3484*AZ3484))*'Parametros Radio 3G'!$H$72)+IF(Y3484=0,0,ErlangB(pBloqueo.3G,Y3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3484*O3484*AZ3484))*'Parametros Radio 3G'!$H$73)+IF(Z3484=0,0,ErlangB(pBloqueo.3G,Z3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3484*O3484*AZ3484))*'Parametros Radio 3G'!$H$74)+IF(AA3484=0,0,ErlangB(pBloqueo.3G,AA3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3484*O3484*AZ3484))*'Parametros Radio 3G'!$H$75)+IF(AB3484=0,0,ErlangB(pBloqueo.3G,AB3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3484*O3484*AZ3484))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3484/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3484,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3484=0,O3484=0),0,AL3484/(BD3484*O3484))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3484=0,0,IF(X3484=0,0,ErlangB(pBloqueo.3G,X3484/(BE3484*O3484*BD3484))*'Parametros Radio 3G'!$H$72)+IF(Y3484=0,0,ErlangB(pBloqueo.3G,Y3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3484*O3484*BD3484))*'Parametros Radio 3G'!$H$73)+IF(Z3484=0,0,ErlangB(pBloqueo.3G,Z3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3484*O3484*BD3484))*'Parametros Radio 3G'!$H$74)+IF(AA3484=0,0,ErlangB(pBloqueo.3G,AA3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3484*O3484*BD3484))*'Parametros Radio 3G'!$H$75)+IF(AB3484=0,0,ErlangB(pBloqueo.3G,AB3484*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3484*O3484*BD3484))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3485,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3478",0,"D","MACROCELDA","FO","RNC44","DEFAULT",1,0,1,{"$f":"IF(N3485=0,0,INDEX(sectores.3G,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH(H3485,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.5060126278010941E-5,3.6672257509969117E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3485=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3475)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3485=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3475)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3475)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3475)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3482)","v":0.17819900555436763},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3482)","v":0.81180099444563236},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3485*R3485*(1+'Parametros Radio 3G'!$F$56)","v":34.273959044167114},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3485*S3485*T3485*(1+'Parametros Radio 3G'!$F$56)","v":0.27755887078800956},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3485*S3485*U3485*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3485*S3485*V3485*(1+'Parametros Radio 3G'!$F$56)","v":4.9460714757216477},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3485*S3485*W3485*(1+'Parametros Radio 3G'!$F$56)","v":22.532256732291273},{"$f":"X3485/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8547918088334228E-2},{"$f":"Y3485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9722199754992421E-3},{"$f":"Z3485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8263265575552275E-2},{"$f":"AB3485*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0071681627313944E-2},0.11861959971564817,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3485=0,O3485=0),0,AH3485*'Parametros Radio 3G'!$F$58/AN3485)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3485,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3485,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3485=0,O3485=0),0,AH3485*'Parametros Radio 3G'!$F$58/AN3485)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3485=0,0,ErlangB(pBloqueo.3G,X3485/60/(AO3485*O3485*AN3485))*'Parametros Radio 3G'!$H$72)+IF(Y3485=0,0,ErlangB(pBloqueo.3G,Y3485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3485*O3485*AN3485))*'Parametros Radio 3G'!$H$73)+IF(Z3485=0,0,ErlangB(pBloqueo.3G,Z3485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3485*O3485*AN3485))*'Parametros Radio 3G'!$H$74)+IF(AA3485=0,0,ErlangB(pBloqueo.3G,AA3485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3485*O3485*AN3485))*'Parametros Radio 3G'!$H$75)+IF(AB3485=0,0,ErlangB(pBloqueo.3G,AB3485*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3485*O3485*AN3485))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3485=0,O3485=0),0,AI3485/(AR3485*O3485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3485=0,0,IF(X3485=0,0,ErlangB(pBloqueo.3G,X3485/(AS3485*O3485*AR3485))*'Parametros Radio 3G'!$H$72)+IF(Y3485=0,0,ErlangB(pBloqueo.3G,Y3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3485*O3485*AR3485))*'Parametros Radio 3G'!$H$73)+IF(Z3485=0,0,ErlangB(pBloqueo.3G,Z3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3485*O3485*AR3485))*'Parametros Radio 3G'!$H$74)+IF(AA3485=0,0,ErlangB(pBloqueo.3G,AA3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3485*O3485*AR3485))*'Parametros Radio 3G'!$H$75)+IF(AB3485=0,0,ErlangB(pBloqueo.3G,AB3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3485*O3485*AR3485))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3485=0,O3485=0),0,AJ3485/(AV3485*O3485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3485=0,0,IF(X3485=0,0,ErlangB(pBloqueo.3G,X3485/(AW3485*O3485*AV3485))*'Parametros Radio 3G'!$H$72)+IF(Y3485=0,0,ErlangB(pBloqueo.3G,Y3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3485*O3485*AV3485))*'Parametros Radio 3G'!$H$73)+IF(Z3485=0,0,ErlangB(pBloqueo.3G,Z3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3485*O3485*AV3485))*'Parametros Radio 3G'!$H$74)+IF(AA3485=0,0,ErlangB(pBloqueo.3G,AA3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3485*O3485*AV3485))*'Parametros Radio 3G'!$H$75)+IF(AB3485=0,0,ErlangB(pBloqueo.3G,AB3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3485*O3485*AV3485))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3485=0,O3485=0),0,AK3485/(AZ3485*O3485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3485=0,0,IF(X3485=0,0,ErlangB(pBloqueo.3G,X3485/(BA3485*O3485*AZ3485))*'Parametros Radio 3G'!$H$72)+IF(Y3485=0,0,ErlangB(pBloqueo.3G,Y3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3485*O3485*AZ3485))*'Parametros Radio 3G'!$H$73)+IF(Z3485=0,0,ErlangB(pBloqueo.3G,Z3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3485*O3485*AZ3485))*'Parametros Radio 3G'!$H$74)+IF(AA3485=0,0,ErlangB(pBloqueo.3G,AA3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3485*O3485*AZ3485))*'Parametros Radio 3G'!$H$75)+IF(AB3485=0,0,ErlangB(pBloqueo.3G,AB3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3485*O3485*AZ3485))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3485/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3485,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3485=0,O3485=0),0,AL3485/(BD3485*O3485))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3485=0,0,IF(X3485=0,0,ErlangB(pBloqueo.3G,X3485/(BE3485*O3485*BD3485))*'Parametros Radio 3G'!$H$72)+IF(Y3485=0,0,ErlangB(pBloqueo.3G,Y3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3485*O3485*BD3485))*'Parametros Radio 3G'!$H$73)+IF(Z3485=0,0,ErlangB(pBloqueo.3G,Z3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3485*O3485*BD3485))*'Parametros Radio 3G'!$H$74)+IF(AA3485=0,0,ErlangB(pBloqueo.3G,AA3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3485*O3485*BD3485))*'Parametros Radio 3G'!$H$75)+IF(AB3485=0,0,ErlangB(pBloqueo.3G,AB3485*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3485*O3485*BD3485))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3486,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3479",0,"D","MACROCELDA","FO","RNC23","DEFAULT",1,0,1,{"$f":"IF(N3486=0,0,INDEX(sectores.3G,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH(H3486,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.5017696372599806E-5,1.8601561653758378E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3486=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3476)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3486=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3476)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3476)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3476)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3483)","v":0.12604235457035573},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3483)","v":0.86395764542964426},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3486*R3486*(1+'Parametros Radio 3G'!$F$56)","v":46.697194991524697},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3486*S3486*T3486*(1+'Parametros Radio 3G'!$F$56)","v":0.14078839968079901},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3486*S3486*U3486*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3486*S3486*V3486*(1+'Parametros Radio 3G'!$F$56)","v":1.7745301391960209},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3486*S3486*W3486*(1+'Parametros Radio 3G'!$F$56)","v":12.163521429203067},{"$f":"X3486/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.33943899830494E-2},{"$f":"Y3486*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0148608183298607E-3},{"$f":"Z3486*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3486*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0140172223977263E-2},{"$f":"AB3486*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7030047620451261E-2},0.12042443760350066,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3486/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3486=0,O3486=0),0,AH3486*'Parametros Radio 3G'!$F$58/AN3486)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3486,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3486,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3486=0,O3486=0),0,AH3486*'Parametros Radio 3G'!$F$58/AN3486)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3486=0,0,ErlangB(pBloqueo.3G,X3486/60/(AO3486*O3486*AN3486))*'Parametros Radio 3G'!$H$72)+IF(Y3486=0,0,ErlangB(pBloqueo.3G,Y3486*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3486*O3486*AN3486))*'Parametros Radio 3G'!$H$73)+IF(Z3486=0,0,ErlangB(pBloqueo.3G,Z3486*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3486*O3486*AN3486))*'Parametros Radio 3G'!$H$74)+IF(AA3486=0,0,ErlangB(pBloqueo.3G,AA3486*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3486*O3486*AN3486))*'Parametros Radio 3G'!$H$75)+IF(AB3486=0,0,ErlangB(pBloqueo.3G,AB3486*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3486*O3486*AN3486))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3486/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3486=0,O3486=0),0,AI3486/(AR3486*O3486))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3486=0,0,IF(X3486=0,0,ErlangB(pBloqueo.3G,X3486/(AS3486*O3486*AR3486))*'Parametros Radio 3G'!$H$72)+IF(Y3486=0,0,ErlangB(pBloqueo.3G,Y3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3486*O3486*AR3486))*'Parametros Radio 3G'!$H$73)+IF(Z3486=0,0,ErlangB(pBloqueo.3G,Z3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3486*O3486*AR3486))*'Parametros Radio 3G'!$H$74)+IF(AA3486=0,0,ErlangB(pBloqueo.3G,AA3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3486*O3486*AR3486))*'Parametros Radio 3G'!$H$75)+IF(AB3486=0,0,ErlangB(pBloqueo.3G,AB3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3486*O3486*AR3486))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3486/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3486=0,O3486=0),0,AJ3486/(AV3486*O3486))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3486=0,0,IF(X3486=0,0,ErlangB(pBloqueo.3G,X3486/(AW3486*O3486*AV3486))*'Parametros Radio 3G'!$H$72)+IF(Y3486=0,0,ErlangB(pBloqueo.3G,Y3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3486*O3486*AV3486))*'Parametros Radio 3G'!$H$73)+IF(Z3486=0,0,ErlangB(pBloqueo.3G,Z3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3486*O3486*AV3486))*'Parametros Radio 3G'!$H$74)+IF(AA3486=0,0,ErlangB(pBloqueo.3G,AA3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3486*O3486*AV3486))*'Parametros Radio 3G'!$H$75)+IF(AB3486=0,0,ErlangB(pBloqueo.3G,AB3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3486*O3486*AV3486))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3486/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3486=0,O3486=0),0,AK3486/(AZ3486*O3486))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3486=0,0,IF(X3486=0,0,ErlangB(pBloqueo.3G,X3486/(BA3486*O3486*AZ3486))*'Parametros Radio 3G'!$H$72)+IF(Y3486=0,0,ErlangB(pBloqueo.3G,Y3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3486*O3486*AZ3486))*'Parametros Radio 3G'!$H$73)+IF(Z3486=0,0,ErlangB(pBloqueo.3G,Z3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3486*O3486*AZ3486))*'Parametros Radio 3G'!$H$74)+IF(AA3486=0,0,ErlangB(pBloqueo.3G,AA3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3486*O3486*AZ3486))*'Parametros Radio 3G'!$H$75)+IF(AB3486=0,0,ErlangB(pBloqueo.3G,AB3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3486*O3486*AZ3486))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3486/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3486,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3486=0,O3486=0),0,AL3486/(BD3486*O3486))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3486=0,0,IF(X3486=0,0,ErlangB(pBloqueo.3G,X3486/(BE3486*O3486*BD3486))*'Parametros Radio 3G'!$H$72)+IF(Y3486=0,0,ErlangB(pBloqueo.3G,Y3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3486*O3486*BD3486))*'Parametros Radio 3G'!$H$73)+IF(Z3486=0,0,ErlangB(pBloqueo.3G,Z3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3486*O3486*BD3486))*'Parametros Radio 3G'!$H$74)+IF(AA3486=0,0,ErlangB(pBloqueo.3G,AA3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3486*O3486*BD3486))*'Parametros Radio 3G'!$H$75)+IF(AB3486=0,0,ErlangB(pBloqueo.3G,AB3486*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3486*O3486*BD3486))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3487,"LIMA","NORTE","LIMA RURAL","IDCELL3480",0,"D","MACROCELDA","FO","RNC17","DEFAULT",1,0,1,{"$f":"IF(N3487=0,0,INDEX(sectores.3G,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH(H3487,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},8.6455330099876051E-6,5.2561015026059363E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3487=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3477)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3487=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3477)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3477)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3477)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3484)","v":0.17042338622372211},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3484)","v":0.81957661377627788},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3487*R3487*(1+'Parametros Radio 3G'!$F$56)","v":5.3816920579357328},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3487*S3487*T3487*(1+'Parametros Radio 3G'!$F$56)","v":3.9781505063163275E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3487*S3487*U3487*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3487*S3487*V3487*(1+'Parametros Radio 3G'!$F$56)","v":0.67796988019404247},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3487*S3487*W3487*(1+'Parametros Radio 3G'!$F$56)","v":3.2603991210591183},{"$f":"X3487/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0763384115871464E-2},{"$f":"Y3487*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6932386494688055E-4},{"$f":"Z3487*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3487*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8741136011088144E-3},{"$f":"AB3487*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2453313801313741E-3},1.8008715496002838E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3487/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3487=0,O3487=0),0,AH3487*'Parametros Radio 3G'!$F$58/AN3487)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3487,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3487,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3487=0,O3487=0),0,AH3487*'Parametros Radio 3G'!$F$58/AN3487)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3487=0,0,ErlangB(pBloqueo.3G,X3487/60/(AO3487*O3487*AN3487))*'Parametros Radio 3G'!$H$72)+IF(Y3487=0,0,ErlangB(pBloqueo.3G,Y3487*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3487*O3487*AN3487))*'Parametros Radio 3G'!$H$73)+IF(Z3487=0,0,ErlangB(pBloqueo.3G,Z3487*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3487*O3487*AN3487))*'Parametros Radio 3G'!$H$74)+IF(AA3487=0,0,ErlangB(pBloqueo.3G,AA3487*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3487*O3487*AN3487))*'Parametros Radio 3G'!$H$75)+IF(AB3487=0,0,ErlangB(pBloqueo.3G,AB3487*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3487*O3487*AN3487))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3487/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3487=0,O3487=0),0,AI3487/(AR3487*O3487))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3487=0,0,IF(X3487=0,0,ErlangB(pBloqueo.3G,X3487/(AS3487*O3487*AR3487))*'Parametros Radio 3G'!$H$72)+IF(Y3487=0,0,ErlangB(pBloqueo.3G,Y3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3487*O3487*AR3487))*'Parametros Radio 3G'!$H$73)+IF(Z3487=0,0,ErlangB(pBloqueo.3G,Z3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3487*O3487*AR3487))*'Parametros Radio 3G'!$H$74)+IF(AA3487=0,0,ErlangB(pBloqueo.3G,AA3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3487*O3487*AR3487))*'Parametros Radio 3G'!$H$75)+IF(AB3487=0,0,ErlangB(pBloqueo.3G,AB3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3487*O3487*AR3487))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3487/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3487=0,O3487=0),0,AJ3487/(AV3487*O3487))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3487=0,0,IF(X3487=0,0,ErlangB(pBloqueo.3G,X3487/(AW3487*O3487*AV3487))*'Parametros Radio 3G'!$H$72)+IF(Y3487=0,0,ErlangB(pBloqueo.3G,Y3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3487*O3487*AV3487))*'Parametros Radio 3G'!$H$73)+IF(Z3487=0,0,ErlangB(pBloqueo.3G,Z3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3487*O3487*AV3487))*'Parametros Radio 3G'!$H$74)+IF(AA3487=0,0,ErlangB(pBloqueo.3G,AA3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3487*O3487*AV3487))*'Parametros Radio 3G'!$H$75)+IF(AB3487=0,0,ErlangB(pBloqueo.3G,AB3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3487*O3487*AV3487))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3487/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3487=0,O3487=0),0,AK3487/(AZ3487*O3487))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3487=0,0,IF(X3487=0,0,ErlangB(pBloqueo.3G,X3487/(BA3487*O3487*AZ3487))*'Parametros Radio 3G'!$H$72)+IF(Y3487=0,0,ErlangB(pBloqueo.3G,Y3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3487*O3487*AZ3487))*'Parametros Radio 3G'!$H$73)+IF(Z3487=0,0,ErlangB(pBloqueo.3G,Z3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3487*O3487*AZ3487))*'Parametros Radio 3G'!$H$74)+IF(AA3487=0,0,ErlangB(pBloqueo.3G,AA3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3487*O3487*AZ3487))*'Parametros Radio 3G'!$H$75)+IF(AB3487=0,0,ErlangB(pBloqueo.3G,AB3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3487*O3487*AZ3487))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3487/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3487,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3487=0,O3487=0),0,AL3487/(BD3487*O3487))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3487=0,0,IF(X3487=0,0,ErlangB(pBloqueo.3G,X3487/(BE3487*O3487*BD3487))*'Parametros Radio 3G'!$H$72)+IF(Y3487=0,0,ErlangB(pBloqueo.3G,Y3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3487*O3487*BD3487))*'Parametros Radio 3G'!$H$73)+IF(Z3487=0,0,ErlangB(pBloqueo.3G,Z3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3487*O3487*BD3487))*'Parametros Radio 3G'!$H$74)+IF(AA3487=0,0,ErlangB(pBloqueo.3G,AA3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3487*O3487*BD3487))*'Parametros Radio 3G'!$H$75)+IF(AB3487=0,0,ErlangB(pBloqueo.3G,AB3487*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3487*O3487*BD3487))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3488,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3481",0,"TM","MACROCELDA","FO","RNC07","DEFAULT",1,0,1,{"$f":"IF(N3488=0,0,INDEX(sectores.3G,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH(H3488,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.0909424801511738E-4,5.1867503849782582E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3488=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3478)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3488=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3478)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3478)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3478)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3485)","v":0.16084103789518933},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3485)","v":0.82915896210481066},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3488*R3488*(1+'Parametros Radio 3G'!$F$56)","v":254.65396557352392},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3488*S3488*T3488*(1+'Parametros Radio 3G'!$F$56)","v":0.39256611882224196},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3488*S3488*U3488*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3488*S3488*V3488*(1+'Parametros Radio 3G'!$F$56)","v":6.3140741993855558},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3488*S3488*W3488*(1+'Parametros Radio 3G'!$F$56)","v":32.54997156401636},{"$f":"X3488/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.50930793114704775},{"$f":"Y3488*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6181197684757348E-3},{"$f":"Z3488*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3488*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6080423996488892E-2},{"$f":"AB3488*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2333270142258571E-2},0.5816412012893063,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3488/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3488=0,O3488=0),0,AH3488*'Parametros Radio 3G'!$F$58/AN3488)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3488,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3488,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3488=0,O3488=0),0,AH3488*'Parametros Radio 3G'!$F$58/AN3488)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3488=0,0,ErlangB(pBloqueo.3G,X3488/60/(AO3488*O3488*AN3488))*'Parametros Radio 3G'!$H$72)+IF(Y3488=0,0,ErlangB(pBloqueo.3G,Y3488*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3488*O3488*AN3488))*'Parametros Radio 3G'!$H$73)+IF(Z3488=0,0,ErlangB(pBloqueo.3G,Z3488*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3488*O3488*AN3488))*'Parametros Radio 3G'!$H$74)+IF(AA3488=0,0,ErlangB(pBloqueo.3G,AA3488*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3488*O3488*AN3488))*'Parametros Radio 3G'!$H$75)+IF(AB3488=0,0,ErlangB(pBloqueo.3G,AB3488*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3488*O3488*AN3488))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3488/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3488=0,O3488=0),0,AI3488/(AR3488*O3488))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3488=0,0,IF(X3488=0,0,ErlangB(pBloqueo.3G,X3488/(AS3488*O3488*AR3488))*'Parametros Radio 3G'!$H$72)+IF(Y3488=0,0,ErlangB(pBloqueo.3G,Y3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3488*O3488*AR3488))*'Parametros Radio 3G'!$H$73)+IF(Z3488=0,0,ErlangB(pBloqueo.3G,Z3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3488*O3488*AR3488))*'Parametros Radio 3G'!$H$74)+IF(AA3488=0,0,ErlangB(pBloqueo.3G,AA3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3488*O3488*AR3488))*'Parametros Radio 3G'!$H$75)+IF(AB3488=0,0,ErlangB(pBloqueo.3G,AB3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3488*O3488*AR3488))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3488/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3488=0,O3488=0),0,AJ3488/(AV3488*O3488))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3488=0,0,IF(X3488=0,0,ErlangB(pBloqueo.3G,X3488/(AW3488*O3488*AV3488))*'Parametros Radio 3G'!$H$72)+IF(Y3488=0,0,ErlangB(pBloqueo.3G,Y3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3488*O3488*AV3488))*'Parametros Radio 3G'!$H$73)+IF(Z3488=0,0,ErlangB(pBloqueo.3G,Z3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3488*O3488*AV3488))*'Parametros Radio 3G'!$H$74)+IF(AA3488=0,0,ErlangB(pBloqueo.3G,AA3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3488*O3488*AV3488))*'Parametros Radio 3G'!$H$75)+IF(AB3488=0,0,ErlangB(pBloqueo.3G,AB3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3488*O3488*AV3488))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3488/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3488=0,O3488=0),0,AK3488/(AZ3488*O3488))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3488=0,0,IF(X3488=0,0,ErlangB(pBloqueo.3G,X3488/(BA3488*O3488*AZ3488))*'Parametros Radio 3G'!$H$72)+IF(Y3488=0,0,ErlangB(pBloqueo.3G,Y3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3488*O3488*AZ3488))*'Parametros Radio 3G'!$H$73)+IF(Z3488=0,0,ErlangB(pBloqueo.3G,Z3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3488*O3488*AZ3488))*'Parametros Radio 3G'!$H$74)+IF(AA3488=0,0,ErlangB(pBloqueo.3G,AA3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3488*O3488*AZ3488))*'Parametros Radio 3G'!$H$75)+IF(AB3488=0,0,ErlangB(pBloqueo.3G,AB3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3488*O3488*AZ3488))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3488/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3488,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3488=0,O3488=0),0,AL3488/(BD3488*O3488))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3488=0,0,IF(X3488=0,0,ErlangB(pBloqueo.3G,X3488/(BE3488*O3488*BD3488))*'Parametros Radio 3G'!$H$72)+IF(Y3488=0,0,ErlangB(pBloqueo.3G,Y3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3488*O3488*BD3488))*'Parametros Radio 3G'!$H$73)+IF(Z3488=0,0,ErlangB(pBloqueo.3G,Z3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3488*O3488*BD3488))*'Parametros Radio 3G'!$H$74)+IF(AA3488=0,0,ErlangB(pBloqueo.3G,AA3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3488*O3488*BD3488))*'Parametros Radio 3G'!$H$75)+IF(AB3488=0,0,ErlangB(pBloqueo.3G,AB3488*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3488*O3488*BD3488))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3489,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3482",0,"D","MACROCELDA","FO","RNC14","DEFAULT",1,0,1,{"$f":"IF(N3489=0,0,INDEX(sectores.3G,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH(H3489,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.7770777686622604E-4,4.0045103283173805E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3489=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3486)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3489=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3486)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3486)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3486)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3486)","v":0.18509036548778524},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3486)","v":0.80490963451221476},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3489*R3489*(1+'Parametros Radio 3G'!$F$56)","v":297.36467905508465},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3489*S3489*T3489*(1+'Parametros Radio 3G'!$F$56)","v":0.30308670375270541},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3489*S3489*U3489*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3489*S3489*V3489*(1+'Parametros Radio 3G'!$F$56)","v":5.609842877207627},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3489*S3489*W3489*(1+'Parametros Radio 3G'!$F$56)","v":24.395740794310179},{"$f":"X3489/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.59472935811016925},{"$f":"Y3489*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3375556887685933E-3},{"$f":"Z3489*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3489*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.205624501261501E-2},{"$f":"AB3489*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4212757320689288E-2},0.64894211543085856,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3489/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3489=0,O3489=0),0,AH3489*'Parametros Radio 3G'!$F$58/AN3489)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3489,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3489,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3489=0,O3489=0),0,AH3489*'Parametros Radio 3G'!$F$58/AN3489)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3489=0,0,ErlangB(pBloqueo.3G,X3489/60/(AO3489*O3489*AN3489))*'Parametros Radio 3G'!$H$72)+IF(Y3489=0,0,ErlangB(pBloqueo.3G,Y3489*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3489*O3489*AN3489))*'Parametros Radio 3G'!$H$73)+IF(Z3489=0,0,ErlangB(pBloqueo.3G,Z3489*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3489*O3489*AN3489))*'Parametros Radio 3G'!$H$74)+IF(AA3489=0,0,ErlangB(pBloqueo.3G,AA3489*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3489*O3489*AN3489))*'Parametros Radio 3G'!$H$75)+IF(AB3489=0,0,ErlangB(pBloqueo.3G,AB3489*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3489*O3489*AN3489))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3489/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3489=0,O3489=0),0,AI3489/(AR3489*O3489))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3489=0,0,IF(X3489=0,0,ErlangB(pBloqueo.3G,X3489/(AS3489*O3489*AR3489))*'Parametros Radio 3G'!$H$72)+IF(Y3489=0,0,ErlangB(pBloqueo.3G,Y3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3489*O3489*AR3489))*'Parametros Radio 3G'!$H$73)+IF(Z3489=0,0,ErlangB(pBloqueo.3G,Z3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3489*O3489*AR3489))*'Parametros Radio 3G'!$H$74)+IF(AA3489=0,0,ErlangB(pBloqueo.3G,AA3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3489*O3489*AR3489))*'Parametros Radio 3G'!$H$75)+IF(AB3489=0,0,ErlangB(pBloqueo.3G,AB3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3489*O3489*AR3489))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3489/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3489=0,O3489=0),0,AJ3489/(AV3489*O3489))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3489=0,0,IF(X3489=0,0,ErlangB(pBloqueo.3G,X3489/(AW3489*O3489*AV3489))*'Parametros Radio 3G'!$H$72)+IF(Y3489=0,0,ErlangB(pBloqueo.3G,Y3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3489*O3489*AV3489))*'Parametros Radio 3G'!$H$73)+IF(Z3489=0,0,ErlangB(pBloqueo.3G,Z3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3489*O3489*AV3489))*'Parametros Radio 3G'!$H$74)+IF(AA3489=0,0,ErlangB(pBloqueo.3G,AA3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3489*O3489*AV3489))*'Parametros Radio 3G'!$H$75)+IF(AB3489=0,0,ErlangB(pBloqueo.3G,AB3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3489*O3489*AV3489))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3489/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3489=0,O3489=0),0,AK3489/(AZ3489*O3489))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3489=0,0,IF(X3489=0,0,ErlangB(pBloqueo.3G,X3489/(BA3489*O3489*AZ3489))*'Parametros Radio 3G'!$H$72)+IF(Y3489=0,0,ErlangB(pBloqueo.3G,Y3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3489*O3489*AZ3489))*'Parametros Radio 3G'!$H$73)+IF(Z3489=0,0,ErlangB(pBloqueo.3G,Z3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3489*O3489*AZ3489))*'Parametros Radio 3G'!$H$74)+IF(AA3489=0,0,ErlangB(pBloqueo.3G,AA3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3489*O3489*AZ3489))*'Parametros Radio 3G'!$H$75)+IF(AB3489=0,0,ErlangB(pBloqueo.3G,AB3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3489*O3489*AZ3489))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3489/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3489,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3489=0,O3489=0),0,AL3489/(BD3489*O3489))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3489=0,0,IF(X3489=0,0,ErlangB(pBloqueo.3G,X3489/(BE3489*O3489*BD3489))*'Parametros Radio 3G'!$H$72)+IF(Y3489=0,0,ErlangB(pBloqueo.3G,Y3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3489*O3489*BD3489))*'Parametros Radio 3G'!$H$73)+IF(Z3489=0,0,ErlangB(pBloqueo.3G,Z3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3489*O3489*BD3489))*'Parametros Radio 3G'!$H$74)+IF(AA3489=0,0,ErlangB(pBloqueo.3G,AA3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3489*O3489*BD3489))*'Parametros Radio 3G'!$H$75)+IF(AB3489=0,0,ErlangB(pBloqueo.3G,AB3489*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3489*O3489*BD3489))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3490,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3483",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N3490=0,0,INDEX(sectores.3G,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH(H3490,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},3.4757064559691204E-4,6.7779141977079415E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3490=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3487)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3490=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3487)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3487)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3487)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3487)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3487)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3490*R3490*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3490*S3490*T3490*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3490*S3490*U3490*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3490*S3490*V3490*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3490*S3490*W3490*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X3490/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y3490*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z3490*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3490*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB3490*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3490/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN3490=0,O3490=0),0,AH3490*'Parametros Radio 3G'!$F$58/AN3490)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3490,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3490,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3490=0,O3490=0),0,AH3490*'Parametros Radio 3G'!$F$58/AN3490)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X3490=0,0,ErlangB(pBloqueo.3G,X3490/60/(AO3490*O3490*AN3490))*'Parametros Radio 3G'!$H$72)+IF(Y3490=0,0,ErlangB(pBloqueo.3G,Y3490*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3490*O3490*AN3490))*'Parametros Radio 3G'!$H$73)+IF(Z3490=0,0,ErlangB(pBloqueo.3G,Z3490*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3490*O3490*AN3490))*'Parametros Radio 3G'!$H$74)+IF(AA3490=0,0,ErlangB(pBloqueo.3G,AA3490*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3490*O3490*AN3490))*'Parametros Radio 3G'!$H$75)+IF(AB3490=0,0,ErlangB(pBloqueo.3G,AB3490*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3490*O3490*AN3490))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3490/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3490=0,O3490=0),0,AI3490/(AR3490*O3490))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3490=0,0,IF(X3490=0,0,ErlangB(pBloqueo.3G,X3490/(AS3490*O3490*AR3490))*'Parametros Radio 3G'!$H$72)+IF(Y3490=0,0,ErlangB(pBloqueo.3G,Y3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3490*O3490*AR3490))*'Parametros Radio 3G'!$H$73)+IF(Z3490=0,0,ErlangB(pBloqueo.3G,Z3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3490*O3490*AR3490))*'Parametros Radio 3G'!$H$74)+IF(AA3490=0,0,ErlangB(pBloqueo.3G,AA3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3490*O3490*AR3490))*'Parametros Radio 3G'!$H$75)+IF(AB3490=0,0,ErlangB(pBloqueo.3G,AB3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3490*O3490*AR3490))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3490/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3490=0,O3490=0),0,AJ3490/(AV3490*O3490))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3490=0,0,IF(X3490=0,0,ErlangB(pBloqueo.3G,X3490/(AW3490*O3490*AV3490))*'Parametros Radio 3G'!$H$72)+IF(Y3490=0,0,ErlangB(pBloqueo.3G,Y3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3490*O3490*AV3490))*'Parametros Radio 3G'!$H$73)+IF(Z3490=0,0,ErlangB(pBloqueo.3G,Z3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3490*O3490*AV3490))*'Parametros Radio 3G'!$H$74)+IF(AA3490=0,0,ErlangB(pBloqueo.3G,AA3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3490*O3490*AV3490))*'Parametros Radio 3G'!$H$75)+IF(AB3490=0,0,ErlangB(pBloqueo.3G,AB3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3490*O3490*AV3490))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3490/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3490=0,O3490=0),0,AK3490/(AZ3490*O3490))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3490=0,0,IF(X3490=0,0,ErlangB(pBloqueo.3G,X3490/(BA3490*O3490*AZ3490))*'Parametros Radio 3G'!$H$72)+IF(Y3490=0,0,ErlangB(pBloqueo.3G,Y3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3490*O3490*AZ3490))*'Parametros Radio 3G'!$H$73)+IF(Z3490=0,0,ErlangB(pBloqueo.3G,Z3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3490*O3490*AZ3490))*'Parametros Radio 3G'!$H$74)+IF(AA3490=0,0,ErlangB(pBloqueo.3G,AA3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3490*O3490*AZ3490))*'Parametros Radio 3G'!$H$75)+IF(AB3490=0,0,ErlangB(pBloqueo.3G,AB3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3490*O3490*AZ3490))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3490/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3490,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3490=0,O3490=0),0,AL3490/(BD3490*O3490))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3490=0,0,IF(X3490=0,0,ErlangB(pBloqueo.3G,X3490/(BE3490*O3490*BD3490))*'Parametros Radio 3G'!$H$72)+IF(Y3490=0,0,ErlangB(pBloqueo.3G,Y3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3490*O3490*BD3490))*'Parametros Radio 3G'!$H$73)+IF(Z3490=0,0,ErlangB(pBloqueo.3G,Z3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3490*O3490*BD3490))*'Parametros Radio 3G'!$H$74)+IF(AA3490=0,0,ErlangB(pBloqueo.3G,AA3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3490*O3490*BD3490))*'Parametros Radio 3G'!$H$75)+IF(AB3490=0,0,ErlangB(pBloqueo.3G,AB3490*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3490*O3490*BD3490))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3491,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3484",0,"D","MACROCELDA","FO","RNC39","DEFAULT",1,0,1,{"$f":"IF(N3491=0,0,INDEX(sectores.3G,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH(H3491,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.141412872200546E-6,3.3574399133570314E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3491=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3488)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3491=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3488)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3488)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3488)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3488)","v":0.11836685548641103},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3488)","v":0.87163314451358898},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3491*R3491*(1+'Parametros Radio 3G'!$F$56)","v":2.5779565860435532},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3491*S3491*T3491*(1+'Parametros Radio 3G'!$F$56)","v":0.25411231660244604},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3491*S3491*U3491*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3491*S3491*V3491*(1+'Parametros Radio 3G'!$F$56)","v":3.0078475856598832},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3491*S3491*W3491*(1+'Parametros Radio 3G'!$F$56)","v":22.149271757982255},{"$f":"X3491/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1559131720871057E-3},{"$f":"Y3491*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.6366700050439508E-3},{"$f":"Z3491*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3491*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7187700489485046E-2},{"$f":"AB3491*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9220603906627233E-2},5.437651707871434E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3491/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3491=0,O3491=0),0,AH3491*'Parametros Radio 3G'!$F$58/AN3491)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3491,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3491,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3491=0,O3491=0),0,AH3491*'Parametros Radio 3G'!$F$58/AN3491)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3491=0,0,ErlangB(pBloqueo.3G,X3491/60/(AO3491*O3491*AN3491))*'Parametros Radio 3G'!$H$72)+IF(Y3491=0,0,ErlangB(pBloqueo.3G,Y3491*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3491*O3491*AN3491))*'Parametros Radio 3G'!$H$73)+IF(Z3491=0,0,ErlangB(pBloqueo.3G,Z3491*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3491*O3491*AN3491))*'Parametros Radio 3G'!$H$74)+IF(AA3491=0,0,ErlangB(pBloqueo.3G,AA3491*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3491*O3491*AN3491))*'Parametros Radio 3G'!$H$75)+IF(AB3491=0,0,ErlangB(pBloqueo.3G,AB3491*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3491*O3491*AN3491))*'Parametros Radio 3G'!$H$76)","v":29},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3491/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3491=0,O3491=0),0,AI3491/(AR3491*O3491))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3491=0,0,IF(X3491=0,0,ErlangB(pBloqueo.3G,X3491/(AS3491*O3491*AR3491))*'Parametros Radio 3G'!$H$72)+IF(Y3491=0,0,ErlangB(pBloqueo.3G,Y3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3491*O3491*AR3491))*'Parametros Radio 3G'!$H$73)+IF(Z3491=0,0,ErlangB(pBloqueo.3G,Z3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3491*O3491*AR3491))*'Parametros Radio 3G'!$H$74)+IF(AA3491=0,0,ErlangB(pBloqueo.3G,AA3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3491*O3491*AR3491))*'Parametros Radio 3G'!$H$75)+IF(AB3491=0,0,ErlangB(pBloqueo.3G,AB3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3491*O3491*AR3491))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3491/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3491=0,O3491=0),0,AJ3491/(AV3491*O3491))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3491=0,0,IF(X3491=0,0,ErlangB(pBloqueo.3G,X3491/(AW3491*O3491*AV3491))*'Parametros Radio 3G'!$H$72)+IF(Y3491=0,0,ErlangB(pBloqueo.3G,Y3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3491*O3491*AV3491))*'Parametros Radio 3G'!$H$73)+IF(Z3491=0,0,ErlangB(pBloqueo.3G,Z3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3491*O3491*AV3491))*'Parametros Radio 3G'!$H$74)+IF(AA3491=0,0,ErlangB(pBloqueo.3G,AA3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3491*O3491*AV3491))*'Parametros Radio 3G'!$H$75)+IF(AB3491=0,0,ErlangB(pBloqueo.3G,AB3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3491*O3491*AV3491))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3491/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3491=0,O3491=0),0,AK3491/(AZ3491*O3491))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3491=0,0,IF(X3491=0,0,ErlangB(pBloqueo.3G,X3491/(BA3491*O3491*AZ3491))*'Parametros Radio 3G'!$H$72)+IF(Y3491=0,0,ErlangB(pBloqueo.3G,Y3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3491*O3491*AZ3491))*'Parametros Radio 3G'!$H$73)+IF(Z3491=0,0,ErlangB(pBloqueo.3G,Z3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3491*O3491*AZ3491))*'Parametros Radio 3G'!$H$74)+IF(AA3491=0,0,ErlangB(pBloqueo.3G,AA3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3491*O3491*AZ3491))*'Parametros Radio 3G'!$H$75)+IF(AB3491=0,0,ErlangB(pBloqueo.3G,AB3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3491*O3491*AZ3491))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3491/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3491,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3491=0,O3491=0),0,AL3491/(BD3491*O3491))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3491=0,0,IF(X3491=0,0,ErlangB(pBloqueo.3G,X3491/(BE3491*O3491*BD3491))*'Parametros Radio 3G'!$H$72)+IF(Y3491=0,0,ErlangB(pBloqueo.3G,Y3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3491*O3491*BD3491))*'Parametros Radio 3G'!$H$73)+IF(Z3491=0,0,ErlangB(pBloqueo.3G,Z3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3491*O3491*BD3491))*'Parametros Radio 3G'!$H$74)+IF(AA3491=0,0,ErlangB(pBloqueo.3G,AA3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3491*O3491*BD3491))*'Parametros Radio 3G'!$H$75)+IF(AB3491=0,0,ErlangB(pBloqueo.3G,AB3491*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3491*O3491*BD3491))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3492,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3485",0,"TM","MACROCELDA","FO","RNC12","DEFAULT",1,0,1,{"$f":"IF(N3492=0,0,INDEX(sectores.3G,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH(H3492,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.6112143423558487E-4,3.7511266721339926E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3492=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3489)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3492=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3489)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3489)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3489)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3489)","v":0.18540383607670974},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3489)","v":0.80459616392329025},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3492*R3492*(1+'Parametros Radio 3G'!$F$56)","v":287.03997283946978},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3492*S3492*T3492*(1+'Parametros Radio 3G'!$F$56)","v":0.28390902387649924},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3492*S3492*U3492*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3492*S3492*V3492*(1+'Parametros Radio 3G'!$F$56)","v":5.2637822123497076},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3492*S3492*W3492*(1+'Parametros Radio 3G'!$F$56)","v":22.843211151423684},{"$f":"X3492/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.57407994567893961},{"$f":"Y3492*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0630987316851415E-3},{"$f":"Z3492*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3492*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0078755499141189E-2},{"$f":"AB3492*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0762691447608185E-2},0.62484263712654775,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3492/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3492=0,O3492=0),0,AH3492*'Parametros Radio 3G'!$F$58/AN3492)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3492,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3492,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3492=0,O3492=0),0,AH3492*'Parametros Radio 3G'!$F$58/AN3492)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3492=0,0,ErlangB(pBloqueo.3G,X3492/60/(AO3492*O3492*AN3492))*'Parametros Radio 3G'!$H$72)+IF(Y3492=0,0,ErlangB(pBloqueo.3G,Y3492*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3492*O3492*AN3492))*'Parametros Radio 3G'!$H$73)+IF(Z3492=0,0,ErlangB(pBloqueo.3G,Z3492*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3492*O3492*AN3492))*'Parametros Radio 3G'!$H$74)+IF(AA3492=0,0,ErlangB(pBloqueo.3G,AA3492*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3492*O3492*AN3492))*'Parametros Radio 3G'!$H$75)+IF(AB3492=0,0,ErlangB(pBloqueo.3G,AB3492*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3492*O3492*AN3492))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3492/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3492=0,O3492=0),0,AI3492/(AR3492*O3492))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3492=0,0,IF(X3492=0,0,ErlangB(pBloqueo.3G,X3492/(AS3492*O3492*AR3492))*'Parametros Radio 3G'!$H$72)+IF(Y3492=0,0,ErlangB(pBloqueo.3G,Y3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3492*O3492*AR3492))*'Parametros Radio 3G'!$H$73)+IF(Z3492=0,0,ErlangB(pBloqueo.3G,Z3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3492*O3492*AR3492))*'Parametros Radio 3G'!$H$74)+IF(AA3492=0,0,ErlangB(pBloqueo.3G,AA3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3492*O3492*AR3492))*'Parametros Radio 3G'!$H$75)+IF(AB3492=0,0,ErlangB(pBloqueo.3G,AB3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3492*O3492*AR3492))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3492/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3492=0,O3492=0),0,AJ3492/(AV3492*O3492))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3492=0,0,IF(X3492=0,0,ErlangB(pBloqueo.3G,X3492/(AW3492*O3492*AV3492))*'Parametros Radio 3G'!$H$72)+IF(Y3492=0,0,ErlangB(pBloqueo.3G,Y3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3492*O3492*AV3492))*'Parametros Radio 3G'!$H$73)+IF(Z3492=0,0,ErlangB(pBloqueo.3G,Z3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3492*O3492*AV3492))*'Parametros Radio 3G'!$H$74)+IF(AA3492=0,0,ErlangB(pBloqueo.3G,AA3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3492*O3492*AV3492))*'Parametros Radio 3G'!$H$75)+IF(AB3492=0,0,ErlangB(pBloqueo.3G,AB3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3492*O3492*AV3492))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3492/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3492=0,O3492=0),0,AK3492/(AZ3492*O3492))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3492=0,0,IF(X3492=0,0,ErlangB(pBloqueo.3G,X3492/(BA3492*O3492*AZ3492))*'Parametros Radio 3G'!$H$72)+IF(Y3492=0,0,ErlangB(pBloqueo.3G,Y3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3492*O3492*AZ3492))*'Parametros Radio 3G'!$H$73)+IF(Z3492=0,0,ErlangB(pBloqueo.3G,Z3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3492*O3492*AZ3492))*'Parametros Radio 3G'!$H$74)+IF(AA3492=0,0,ErlangB(pBloqueo.3G,AA3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3492*O3492*AZ3492))*'Parametros Radio 3G'!$H$75)+IF(AB3492=0,0,ErlangB(pBloqueo.3G,AB3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3492*O3492*AZ3492))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3492/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3492,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3492=0,O3492=0),0,AL3492/(BD3492*O3492))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3492=0,0,IF(X3492=0,0,ErlangB(pBloqueo.3G,X3492/(BE3492*O3492*BD3492))*'Parametros Radio 3G'!$H$72)+IF(Y3492=0,0,ErlangB(pBloqueo.3G,Y3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3492*O3492*BD3492))*'Parametros Radio 3G'!$H$73)+IF(Z3492=0,0,ErlangB(pBloqueo.3G,Z3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3492*O3492*BD3492))*'Parametros Radio 3G'!$H$74)+IF(AA3492=0,0,ErlangB(pBloqueo.3G,AA3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3492*O3492*BD3492))*'Parametros Radio 3G'!$H$75)+IF(AB3492=0,0,ErlangB(pBloqueo.3G,AB3492*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3492*O3492*BD3492))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3493,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3486",0,"D","MACROCELDA","FO","RNC07","DEFAULT",1,0,1,{"$f":"IF(N3493=0,0,INDEX(sectores.3G,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH(H3493,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.7850423401659945E-4,4.151383014293987E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3493=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3490)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3493=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3490)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3490)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3490)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3490)","v":0.14433496492467923},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3490)","v":0.84566503507532076},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3493*R3493*(1+'Parametros Radio 3G'!$F$56)","v":173.36398144303158},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3493*S3493*T3493*(1+'Parametros Radio 3G'!$F$56)","v":0.31420295882868121},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3493*S3493*U3493*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3493*S3493*V3493*(1+'Parametros Radio 3G'!$F$56)","v":4.5350473041768096},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3493*S3493*W3493*(1+'Parametros Radio 3G'!$F$56)","v":26.571045619862605},{"$f":"X3493/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.34672796288606311},{"$f":"Y3493*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4966434179417704E-3},{"$f":"Z3493*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3493*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5914556023867486E-2},{"$f":"AB3493*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9046768044139122E-2},0.40577473093020222,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3493/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3493=0,O3493=0),0,AH3493*'Parametros Radio 3G'!$F$58/AN3493)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3493,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3493,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3493=0,O3493=0),0,AH3493*'Parametros Radio 3G'!$F$58/AN3493)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3493=0,0,ErlangB(pBloqueo.3G,X3493/60/(AO3493*O3493*AN3493))*'Parametros Radio 3G'!$H$72)+IF(Y3493=0,0,ErlangB(pBloqueo.3G,Y3493*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3493*O3493*AN3493))*'Parametros Radio 3G'!$H$73)+IF(Z3493=0,0,ErlangB(pBloqueo.3G,Z3493*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3493*O3493*AN3493))*'Parametros Radio 3G'!$H$74)+IF(AA3493=0,0,ErlangB(pBloqueo.3G,AA3493*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3493*O3493*AN3493))*'Parametros Radio 3G'!$H$75)+IF(AB3493=0,0,ErlangB(pBloqueo.3G,AB3493*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3493*O3493*AN3493))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3493/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3493=0,O3493=0),0,AI3493/(AR3493*O3493))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3493=0,0,IF(X3493=0,0,ErlangB(pBloqueo.3G,X3493/(AS3493*O3493*AR3493))*'Parametros Radio 3G'!$H$72)+IF(Y3493=0,0,ErlangB(pBloqueo.3G,Y3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3493*O3493*AR3493))*'Parametros Radio 3G'!$H$73)+IF(Z3493=0,0,ErlangB(pBloqueo.3G,Z3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3493*O3493*AR3493))*'Parametros Radio 3G'!$H$74)+IF(AA3493=0,0,ErlangB(pBloqueo.3G,AA3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3493*O3493*AR3493))*'Parametros Radio 3G'!$H$75)+IF(AB3493=0,0,ErlangB(pBloqueo.3G,AB3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3493*O3493*AR3493))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3493/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3493=0,O3493=0),0,AJ3493/(AV3493*O3493))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3493=0,0,IF(X3493=0,0,ErlangB(pBloqueo.3G,X3493/(AW3493*O3493*AV3493))*'Parametros Radio 3G'!$H$72)+IF(Y3493=0,0,ErlangB(pBloqueo.3G,Y3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3493*O3493*AV3493))*'Parametros Radio 3G'!$H$73)+IF(Z3493=0,0,ErlangB(pBloqueo.3G,Z3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3493*O3493*AV3493))*'Parametros Radio 3G'!$H$74)+IF(AA3493=0,0,ErlangB(pBloqueo.3G,AA3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3493*O3493*AV3493))*'Parametros Radio 3G'!$H$75)+IF(AB3493=0,0,ErlangB(pBloqueo.3G,AB3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3493*O3493*AV3493))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3493/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3493=0,O3493=0),0,AK3493/(AZ3493*O3493))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3493=0,0,IF(X3493=0,0,ErlangB(pBloqueo.3G,X3493/(BA3493*O3493*AZ3493))*'Parametros Radio 3G'!$H$72)+IF(Y3493=0,0,ErlangB(pBloqueo.3G,Y3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3493*O3493*AZ3493))*'Parametros Radio 3G'!$H$73)+IF(Z3493=0,0,ErlangB(pBloqueo.3G,Z3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3493*O3493*AZ3493))*'Parametros Radio 3G'!$H$74)+IF(AA3493=0,0,ErlangB(pBloqueo.3G,AA3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3493*O3493*AZ3493))*'Parametros Radio 3G'!$H$75)+IF(AB3493=0,0,ErlangB(pBloqueo.3G,AB3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3493*O3493*AZ3493))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3493/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3493,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3493=0,O3493=0),0,AL3493/(BD3493*O3493))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3493=0,0,IF(X3493=0,0,ErlangB(pBloqueo.3G,X3493/(BE3493*O3493*BD3493))*'Parametros Radio 3G'!$H$72)+IF(Y3493=0,0,ErlangB(pBloqueo.3G,Y3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3493*O3493*BD3493))*'Parametros Radio 3G'!$H$73)+IF(Z3493=0,0,ErlangB(pBloqueo.3G,Z3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3493*O3493*BD3493))*'Parametros Radio 3G'!$H$74)+IF(AA3493=0,0,ErlangB(pBloqueo.3G,AA3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3493*O3493*BD3493))*'Parametros Radio 3G'!$H$75)+IF(AB3493=0,0,ErlangB(pBloqueo.3G,AB3493*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3493*O3493*BD3493))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3494,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3487",0,"TM","MACROCELDA","FO","RNC04","DEFAULT",1,0,1,{"$f":"IF(N3494=0,0,INDEX(sectores.3G,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH(H3494,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.8083962874166094E-4,5.5722254502082048E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3494=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3491)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3494=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3491)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3491)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3491)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3491)","v":9.3376569371320897E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3491)","v":0.89662343062867911},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3494*R3494*(1+'Parametros Radio 3G'!$F$56)","v":299.31420169818693},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3494*S3494*T3494*(1+'Parametros Radio 3G'!$F$56)","v":0.42174131312084034},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3494*S3494*U3494*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3494*S3494*V3494*(1+'Parametros Radio 3G'!$F$56)","v":3.9380756981380083},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3494*S3494*W3494*(1+'Parametros Radio 3G'!$F$56)","v":37.814314300825146},{"$f":"X3494/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5986284033963738},{"$f":"Y3494*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0356538550388602E-3},{"$f":"Z3494*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3494*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2503289703645762E-2},{"$f":"AB3494*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.4031809557389217E-2},0.682660212953763,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3494/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3494=0,O3494=0),0,AH3494*'Parametros Radio 3G'!$F$58/AN3494)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3494,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3494,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3494=0,O3494=0),0,AH3494*'Parametros Radio 3G'!$F$58/AN3494)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3494=0,0,ErlangB(pBloqueo.3G,X3494/60/(AO3494*O3494*AN3494))*'Parametros Radio 3G'!$H$72)+IF(Y3494=0,0,ErlangB(pBloqueo.3G,Y3494*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3494*O3494*AN3494))*'Parametros Radio 3G'!$H$73)+IF(Z3494=0,0,ErlangB(pBloqueo.3G,Z3494*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3494*O3494*AN3494))*'Parametros Radio 3G'!$H$74)+IF(AA3494=0,0,ErlangB(pBloqueo.3G,AA3494*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3494*O3494*AN3494))*'Parametros Radio 3G'!$H$75)+IF(AB3494=0,0,ErlangB(pBloqueo.3G,AB3494*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3494*O3494*AN3494))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3494/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3494=0,O3494=0),0,AI3494/(AR3494*O3494))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3494=0,0,IF(X3494=0,0,ErlangB(pBloqueo.3G,X3494/(AS3494*O3494*AR3494))*'Parametros Radio 3G'!$H$72)+IF(Y3494=0,0,ErlangB(pBloqueo.3G,Y3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3494*O3494*AR3494))*'Parametros Radio 3G'!$H$73)+IF(Z3494=0,0,ErlangB(pBloqueo.3G,Z3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3494*O3494*AR3494))*'Parametros Radio 3G'!$H$74)+IF(AA3494=0,0,ErlangB(pBloqueo.3G,AA3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3494*O3494*AR3494))*'Parametros Radio 3G'!$H$75)+IF(AB3494=0,0,ErlangB(pBloqueo.3G,AB3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3494*O3494*AR3494))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3494/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3494=0,O3494=0),0,AJ3494/(AV3494*O3494))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3494=0,0,IF(X3494=0,0,ErlangB(pBloqueo.3G,X3494/(AW3494*O3494*AV3494))*'Parametros Radio 3G'!$H$72)+IF(Y3494=0,0,ErlangB(pBloqueo.3G,Y3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3494*O3494*AV3494))*'Parametros Radio 3G'!$H$73)+IF(Z3494=0,0,ErlangB(pBloqueo.3G,Z3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3494*O3494*AV3494))*'Parametros Radio 3G'!$H$74)+IF(AA3494=0,0,ErlangB(pBloqueo.3G,AA3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3494*O3494*AV3494))*'Parametros Radio 3G'!$H$75)+IF(AB3494=0,0,ErlangB(pBloqueo.3G,AB3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3494*O3494*AV3494))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3494/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3494=0,O3494=0),0,AK3494/(AZ3494*O3494))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3494=0,0,IF(X3494=0,0,ErlangB(pBloqueo.3G,X3494/(BA3494*O3494*AZ3494))*'Parametros Radio 3G'!$H$72)+IF(Y3494=0,0,ErlangB(pBloqueo.3G,Y3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3494*O3494*AZ3494))*'Parametros Radio 3G'!$H$73)+IF(Z3494=0,0,ErlangB(pBloqueo.3G,Z3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3494*O3494*AZ3494))*'Parametros Radio 3G'!$H$74)+IF(AA3494=0,0,ErlangB(pBloqueo.3G,AA3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3494*O3494*AZ3494))*'Parametros Radio 3G'!$H$75)+IF(AB3494=0,0,ErlangB(pBloqueo.3G,AB3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3494*O3494*AZ3494))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3494/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3494,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3494=0,O3494=0),0,AL3494/(BD3494*O3494))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3494=0,0,IF(X3494=0,0,ErlangB(pBloqueo.3G,X3494/(BE3494*O3494*BD3494))*'Parametros Radio 3G'!$H$72)+IF(Y3494=0,0,ErlangB(pBloqueo.3G,Y3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3494*O3494*BD3494))*'Parametros Radio 3G'!$H$73)+IF(Z3494=0,0,ErlangB(pBloqueo.3G,Z3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3494*O3494*BD3494))*'Parametros Radio 3G'!$H$74)+IF(AA3494=0,0,ErlangB(pBloqueo.3G,AA3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3494*O3494*BD3494))*'Parametros Radio 3G'!$H$75)+IF(AB3494=0,0,ErlangB(pBloqueo.3G,AB3494*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3494*O3494*BD3494))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3495,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3488",0,"D","MACROCELDA","FO","RNC25","DEFAULT",1,0,1,{"$f":"IF(N3495=0,0,INDEX(sectores.3G,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH(H3495,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3347133516390844E-4,1.7667657672323393E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3495=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3492)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3495=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3492)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3492)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3492)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3492)","v":0.16709589770654321},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3492)","v":0.82290410229345679},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3495*R3495*(1+'Parametros Radio 3G'!$F$56)","v":332.07651214463334},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3495*S3495*T3495*(1+'Parametros Radio 3G'!$F$56)","v":0.13372002287195228},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3495*S3495*U3495*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3495*S3495*V3495*(1+'Parametros Radio 3G'!$F$56)","v":2.2344067263128338},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3495*S3495*W3495*(1+'Parametros Radio 3G'!$F$56)","v":11.003875538010432},{"$f":"X3495/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.66415302428926659},{"$f":"Y3495*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9137033684715893E-3},{"$f":"Z3495*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3495*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2768038436073338E-2},{"$f":"AB3495*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4453056751134291E-2},0.68860608104040089,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3495/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3495=0,O3495=0),0,AH3495*'Parametros Radio 3G'!$F$58/AN3495)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3495,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3495,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3495=0,O3495=0),0,AH3495*'Parametros Radio 3G'!$F$58/AN3495)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3495=0,0,ErlangB(pBloqueo.3G,X3495/60/(AO3495*O3495*AN3495))*'Parametros Radio 3G'!$H$72)+IF(Y3495=0,0,ErlangB(pBloqueo.3G,Y3495*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3495*O3495*AN3495))*'Parametros Radio 3G'!$H$73)+IF(Z3495=0,0,ErlangB(pBloqueo.3G,Z3495*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3495*O3495*AN3495))*'Parametros Radio 3G'!$H$74)+IF(AA3495=0,0,ErlangB(pBloqueo.3G,AA3495*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3495*O3495*AN3495))*'Parametros Radio 3G'!$H$75)+IF(AB3495=0,0,ErlangB(pBloqueo.3G,AB3495*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3495*O3495*AN3495))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3495/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3495=0,O3495=0),0,AI3495/(AR3495*O3495))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3495=0,0,IF(X3495=0,0,ErlangB(pBloqueo.3G,X3495/(AS3495*O3495*AR3495))*'Parametros Radio 3G'!$H$72)+IF(Y3495=0,0,ErlangB(pBloqueo.3G,Y3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3495*O3495*AR3495))*'Parametros Radio 3G'!$H$73)+IF(Z3495=0,0,ErlangB(pBloqueo.3G,Z3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3495*O3495*AR3495))*'Parametros Radio 3G'!$H$74)+IF(AA3495=0,0,ErlangB(pBloqueo.3G,AA3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3495*O3495*AR3495))*'Parametros Radio 3G'!$H$75)+IF(AB3495=0,0,ErlangB(pBloqueo.3G,AB3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3495*O3495*AR3495))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3495/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3495=0,O3495=0),0,AJ3495/(AV3495*O3495))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3495=0,0,IF(X3495=0,0,ErlangB(pBloqueo.3G,X3495/(AW3495*O3495*AV3495))*'Parametros Radio 3G'!$H$72)+IF(Y3495=0,0,ErlangB(pBloqueo.3G,Y3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3495*O3495*AV3495))*'Parametros Radio 3G'!$H$73)+IF(Z3495=0,0,ErlangB(pBloqueo.3G,Z3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3495*O3495*AV3495))*'Parametros Radio 3G'!$H$74)+IF(AA3495=0,0,ErlangB(pBloqueo.3G,AA3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3495*O3495*AV3495))*'Parametros Radio 3G'!$H$75)+IF(AB3495=0,0,ErlangB(pBloqueo.3G,AB3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3495*O3495*AV3495))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3495/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3495=0,O3495=0),0,AK3495/(AZ3495*O3495))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3495=0,0,IF(X3495=0,0,ErlangB(pBloqueo.3G,X3495/(BA3495*O3495*AZ3495))*'Parametros Radio 3G'!$H$72)+IF(Y3495=0,0,ErlangB(pBloqueo.3G,Y3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3495*O3495*AZ3495))*'Parametros Radio 3G'!$H$73)+IF(Z3495=0,0,ErlangB(pBloqueo.3G,Z3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3495*O3495*AZ3495))*'Parametros Radio 3G'!$H$74)+IF(AA3495=0,0,ErlangB(pBloqueo.3G,AA3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3495*O3495*AZ3495))*'Parametros Radio 3G'!$H$75)+IF(AB3495=0,0,ErlangB(pBloqueo.3G,AB3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3495*O3495*AZ3495))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3495/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3495,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3495=0,O3495=0),0,AL3495/(BD3495*O3495))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3495=0,0,IF(X3495=0,0,ErlangB(pBloqueo.3G,X3495/(BE3495*O3495*BD3495))*'Parametros Radio 3G'!$H$72)+IF(Y3495=0,0,ErlangB(pBloqueo.3G,Y3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3495*O3495*BD3495))*'Parametros Radio 3G'!$H$73)+IF(Z3495=0,0,ErlangB(pBloqueo.3G,Z3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3495*O3495*BD3495))*'Parametros Radio 3G'!$H$74)+IF(AA3495=0,0,ErlangB(pBloqueo.3G,AA3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3495*O3495*BD3495))*'Parametros Radio 3G'!$H$75)+IF(AB3495=0,0,ErlangB(pBloqueo.3G,AB3495*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3495*O3495*BD3495))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3496,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3489",0,"D","MACROCELDA","FO","RNC41","DEFAULT",1,0,1,{"$f":"IF(N3496=0,0,INDEX(sectores.3G,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH(H3496,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.2855740124561055E-4,3.5231292321810718E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3496=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3493)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3496=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3493)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3493)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3493)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3493)","v":0.15815164190793018},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3493)","v":0.83184835809206981},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3496*R3496*(1+'Parametros Radio 3G'!$F$56)","v":142.27295756605946},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3496*S3496*T3496*(1+'Parametros Radio 3G'!$F$56)","v":0.26665273362529596},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3496*S3496*U3496*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3496*S3496*V3496*(1+'Parametros Radio 3G'!$F$56)","v":4.2171567642078465},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3496*S3496*W3496*(1+'Parametros Radio 3G'!$F$56)","v":22.181463864696429},{"$f":"X3496/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.28454591513211891},{"$f":"Y3496*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8161393005409086E-3},{"$f":"Z3496*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3496*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4098038652616265E-2},{"$f":"AB3496*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9292141921547621E-2},0.33383805705366654,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3496/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3496=0,O3496=0),0,AH3496*'Parametros Radio 3G'!$F$58/AN3496)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3496,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3496,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3496=0,O3496=0),0,AH3496*'Parametros Radio 3G'!$F$58/AN3496)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3496=0,0,ErlangB(pBloqueo.3G,X3496/60/(AO3496*O3496*AN3496))*'Parametros Radio 3G'!$H$72)+IF(Y3496=0,0,ErlangB(pBloqueo.3G,Y3496*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3496*O3496*AN3496))*'Parametros Radio 3G'!$H$73)+IF(Z3496=0,0,ErlangB(pBloqueo.3G,Z3496*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3496*O3496*AN3496))*'Parametros Radio 3G'!$H$74)+IF(AA3496=0,0,ErlangB(pBloqueo.3G,AA3496*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3496*O3496*AN3496))*'Parametros Radio 3G'!$H$75)+IF(AB3496=0,0,ErlangB(pBloqueo.3G,AB3496*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3496*O3496*AN3496))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3496/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3496=0,O3496=0),0,AI3496/(AR3496*O3496))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3496=0,0,IF(X3496=0,0,ErlangB(pBloqueo.3G,X3496/(AS3496*O3496*AR3496))*'Parametros Radio 3G'!$H$72)+IF(Y3496=0,0,ErlangB(pBloqueo.3G,Y3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3496*O3496*AR3496))*'Parametros Radio 3G'!$H$73)+IF(Z3496=0,0,ErlangB(pBloqueo.3G,Z3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3496*O3496*AR3496))*'Parametros Radio 3G'!$H$74)+IF(AA3496=0,0,ErlangB(pBloqueo.3G,AA3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3496*O3496*AR3496))*'Parametros Radio 3G'!$H$75)+IF(AB3496=0,0,ErlangB(pBloqueo.3G,AB3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3496*O3496*AR3496))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3496/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3496=0,O3496=0),0,AJ3496/(AV3496*O3496))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3496=0,0,IF(X3496=0,0,ErlangB(pBloqueo.3G,X3496/(AW3496*O3496*AV3496))*'Parametros Radio 3G'!$H$72)+IF(Y3496=0,0,ErlangB(pBloqueo.3G,Y3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3496*O3496*AV3496))*'Parametros Radio 3G'!$H$73)+IF(Z3496=0,0,ErlangB(pBloqueo.3G,Z3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3496*O3496*AV3496))*'Parametros Radio 3G'!$H$74)+IF(AA3496=0,0,ErlangB(pBloqueo.3G,AA3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3496*O3496*AV3496))*'Parametros Radio 3G'!$H$75)+IF(AB3496=0,0,ErlangB(pBloqueo.3G,AB3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3496*O3496*AV3496))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3496/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3496=0,O3496=0),0,AK3496/(AZ3496*O3496))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3496=0,0,IF(X3496=0,0,ErlangB(pBloqueo.3G,X3496/(BA3496*O3496*AZ3496))*'Parametros Radio 3G'!$H$72)+IF(Y3496=0,0,ErlangB(pBloqueo.3G,Y3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3496*O3496*AZ3496))*'Parametros Radio 3G'!$H$73)+IF(Z3496=0,0,ErlangB(pBloqueo.3G,Z3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3496*O3496*AZ3496))*'Parametros Radio 3G'!$H$74)+IF(AA3496=0,0,ErlangB(pBloqueo.3G,AA3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3496*O3496*AZ3496))*'Parametros Radio 3G'!$H$75)+IF(AB3496=0,0,ErlangB(pBloqueo.3G,AB3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3496*O3496*AZ3496))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3496/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3496,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3496=0,O3496=0),0,AL3496/(BD3496*O3496))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3496=0,0,IF(X3496=0,0,ErlangB(pBloqueo.3G,X3496/(BE3496*O3496*BD3496))*'Parametros Radio 3G'!$H$72)+IF(Y3496=0,0,ErlangB(pBloqueo.3G,Y3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3496*O3496*BD3496))*'Parametros Radio 3G'!$H$73)+IF(Z3496=0,0,ErlangB(pBloqueo.3G,Z3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3496*O3496*BD3496))*'Parametros Radio 3G'!$H$74)+IF(AA3496=0,0,ErlangB(pBloqueo.3G,AA3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3496*O3496*BD3496))*'Parametros Radio 3G'!$H$75)+IF(AB3496=0,0,ErlangB(pBloqueo.3G,AB3496*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3496*O3496*BD3496))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3497,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3490",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N3497=0,0,INDEX(sectores.3G,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH(H3497,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},1.9330869994821953E-4,1.5687087042475374E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3497=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3494)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3497=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3494)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3494)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3494)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3494)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3494)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3497*R3497*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3497*S3497*T3497*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3497*S3497*U3497*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3497*S3497*V3497*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3497*S3497*W3497*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X3497/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y3497*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z3497*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3497*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB3497*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3497/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN3497=0,O3497=0),0,AH3497*'Parametros Radio 3G'!$F$58/AN3497)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3497,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3497,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3497=0,O3497=0),0,AH3497*'Parametros Radio 3G'!$F$58/AN3497)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X3497=0,0,ErlangB(pBloqueo.3G,X3497/60/(AO3497*O3497*AN3497))*'Parametros Radio 3G'!$H$72)+IF(Y3497=0,0,ErlangB(pBloqueo.3G,Y3497*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3497*O3497*AN3497))*'Parametros Radio 3G'!$H$73)+IF(Z3497=0,0,ErlangB(pBloqueo.3G,Z3497*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3497*O3497*AN3497))*'Parametros Radio 3G'!$H$74)+IF(AA3497=0,0,ErlangB(pBloqueo.3G,AA3497*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3497*O3497*AN3497))*'Parametros Radio 3G'!$H$75)+IF(AB3497=0,0,ErlangB(pBloqueo.3G,AB3497*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3497*O3497*AN3497))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3497/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3497=0,O3497=0),0,AI3497/(AR3497*O3497))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3497=0,0,IF(X3497=0,0,ErlangB(pBloqueo.3G,X3497/(AS3497*O3497*AR3497))*'Parametros Radio 3G'!$H$72)+IF(Y3497=0,0,ErlangB(pBloqueo.3G,Y3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3497*O3497*AR3497))*'Parametros Radio 3G'!$H$73)+IF(Z3497=0,0,ErlangB(pBloqueo.3G,Z3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3497*O3497*AR3497))*'Parametros Radio 3G'!$H$74)+IF(AA3497=0,0,ErlangB(pBloqueo.3G,AA3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3497*O3497*AR3497))*'Parametros Radio 3G'!$H$75)+IF(AB3497=0,0,ErlangB(pBloqueo.3G,AB3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3497*O3497*AR3497))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3497/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3497=0,O3497=0),0,AJ3497/(AV3497*O3497))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3497=0,0,IF(X3497=0,0,ErlangB(pBloqueo.3G,X3497/(AW3497*O3497*AV3497))*'Parametros Radio 3G'!$H$72)+IF(Y3497=0,0,ErlangB(pBloqueo.3G,Y3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3497*O3497*AV3497))*'Parametros Radio 3G'!$H$73)+IF(Z3497=0,0,ErlangB(pBloqueo.3G,Z3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3497*O3497*AV3497))*'Parametros Radio 3G'!$H$74)+IF(AA3497=0,0,ErlangB(pBloqueo.3G,AA3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3497*O3497*AV3497))*'Parametros Radio 3G'!$H$75)+IF(AB3497=0,0,ErlangB(pBloqueo.3G,AB3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3497*O3497*AV3497))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3497/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3497=0,O3497=0),0,AK3497/(AZ3497*O3497))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3497=0,0,IF(X3497=0,0,ErlangB(pBloqueo.3G,X3497/(BA3497*O3497*AZ3497))*'Parametros Radio 3G'!$H$72)+IF(Y3497=0,0,ErlangB(pBloqueo.3G,Y3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3497*O3497*AZ3497))*'Parametros Radio 3G'!$H$73)+IF(Z3497=0,0,ErlangB(pBloqueo.3G,Z3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3497*O3497*AZ3497))*'Parametros Radio 3G'!$H$74)+IF(AA3497=0,0,ErlangB(pBloqueo.3G,AA3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3497*O3497*AZ3497))*'Parametros Radio 3G'!$H$75)+IF(AB3497=0,0,ErlangB(pBloqueo.3G,AB3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3497*O3497*AZ3497))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3497/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3497,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3497=0,O3497=0),0,AL3497/(BD3497*O3497))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3497=0,0,IF(X3497=0,0,ErlangB(pBloqueo.3G,X3497/(BE3497*O3497*BD3497))*'Parametros Radio 3G'!$H$72)+IF(Y3497=0,0,ErlangB(pBloqueo.3G,Y3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3497*O3497*BD3497))*'Parametros Radio 3G'!$H$73)+IF(Z3497=0,0,ErlangB(pBloqueo.3G,Z3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3497*O3497*BD3497))*'Parametros Radio 3G'!$H$74)+IF(AA3497=0,0,ErlangB(pBloqueo.3G,AA3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3497*O3497*BD3497))*'Parametros Radio 3G'!$H$75)+IF(AB3497=0,0,ErlangB(pBloqueo.3G,AB3497*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3497*O3497*BD3497))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3498,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3491",0,"TERCERO","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N3498=0,0,INDEX(sectores.3G,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH(H3498,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},9.9053796467333711E-5,1.3066852282932447E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3498=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3495)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3498=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3495)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3495)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3495)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3495)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3495)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3498*R3498*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3498*S3498*T3498*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3498*S3498*U3498*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3498*S3498*V3498*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3498*S3498*W3498*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X3498/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y3498*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z3498*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3498*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB3498*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3498/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN3498=0,O3498=0),0,AH3498*'Parametros Radio 3G'!$F$58/AN3498)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3498,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3498,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3498=0,O3498=0),0,AH3498*'Parametros Radio 3G'!$F$58/AN3498)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X3498=0,0,ErlangB(pBloqueo.3G,X3498/60/(AO3498*O3498*AN3498))*'Parametros Radio 3G'!$H$72)+IF(Y3498=0,0,ErlangB(pBloqueo.3G,Y3498*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3498*O3498*AN3498))*'Parametros Radio 3G'!$H$73)+IF(Z3498=0,0,ErlangB(pBloqueo.3G,Z3498*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3498*O3498*AN3498))*'Parametros Radio 3G'!$H$74)+IF(AA3498=0,0,ErlangB(pBloqueo.3G,AA3498*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3498*O3498*AN3498))*'Parametros Radio 3G'!$H$75)+IF(AB3498=0,0,ErlangB(pBloqueo.3G,AB3498*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3498*O3498*AN3498))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3498/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3498=0,O3498=0),0,AI3498/(AR3498*O3498))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3498=0,0,IF(X3498=0,0,ErlangB(pBloqueo.3G,X3498/(AS3498*O3498*AR3498))*'Parametros Radio 3G'!$H$72)+IF(Y3498=0,0,ErlangB(pBloqueo.3G,Y3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3498*O3498*AR3498))*'Parametros Radio 3G'!$H$73)+IF(Z3498=0,0,ErlangB(pBloqueo.3G,Z3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3498*O3498*AR3498))*'Parametros Radio 3G'!$H$74)+IF(AA3498=0,0,ErlangB(pBloqueo.3G,AA3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3498*O3498*AR3498))*'Parametros Radio 3G'!$H$75)+IF(AB3498=0,0,ErlangB(pBloqueo.3G,AB3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3498*O3498*AR3498))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3498/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3498=0,O3498=0),0,AJ3498/(AV3498*O3498))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3498=0,0,IF(X3498=0,0,ErlangB(pBloqueo.3G,X3498/(AW3498*O3498*AV3498))*'Parametros Radio 3G'!$H$72)+IF(Y3498=0,0,ErlangB(pBloqueo.3G,Y3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3498*O3498*AV3498))*'Parametros Radio 3G'!$H$73)+IF(Z3498=0,0,ErlangB(pBloqueo.3G,Z3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3498*O3498*AV3498))*'Parametros Radio 3G'!$H$74)+IF(AA3498=0,0,ErlangB(pBloqueo.3G,AA3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3498*O3498*AV3498))*'Parametros Radio 3G'!$H$75)+IF(AB3498=0,0,ErlangB(pBloqueo.3G,AB3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3498*O3498*AV3498))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3498/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3498=0,O3498=0),0,AK3498/(AZ3498*O3498))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3498=0,0,IF(X3498=0,0,ErlangB(pBloqueo.3G,X3498/(BA3498*O3498*AZ3498))*'Parametros Radio 3G'!$H$72)+IF(Y3498=0,0,ErlangB(pBloqueo.3G,Y3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3498*O3498*AZ3498))*'Parametros Radio 3G'!$H$73)+IF(Z3498=0,0,ErlangB(pBloqueo.3G,Z3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3498*O3498*AZ3498))*'Parametros Radio 3G'!$H$74)+IF(AA3498=0,0,ErlangB(pBloqueo.3G,AA3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3498*O3498*AZ3498))*'Parametros Radio 3G'!$H$75)+IF(AB3498=0,0,ErlangB(pBloqueo.3G,AB3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3498*O3498*AZ3498))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3498/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3498,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3498=0,O3498=0),0,AL3498/(BD3498*O3498))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3498=0,0,IF(X3498=0,0,ErlangB(pBloqueo.3G,X3498/(BE3498*O3498*BD3498))*'Parametros Radio 3G'!$H$72)+IF(Y3498=0,0,ErlangB(pBloqueo.3G,Y3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3498*O3498*BD3498))*'Parametros Radio 3G'!$H$73)+IF(Z3498=0,0,ErlangB(pBloqueo.3G,Z3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3498*O3498*BD3498))*'Parametros Radio 3G'!$H$74)+IF(AA3498=0,0,ErlangB(pBloqueo.3G,AA3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3498*O3498*BD3498))*'Parametros Radio 3G'!$H$75)+IF(AB3498=0,0,ErlangB(pBloqueo.3G,AB3498*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3498*O3498*BD3498))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3499,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3492",0,"D","MACROCELDA","FO","RNC43","DEFAULT",1,0,1,{"$f":"IF(N3499=0,0,INDEX(sectores.3G,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH(H3499,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},9.1404837882184256E-5,3.1375320442047046E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3499=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3496)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3499=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3496)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3496)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3496)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3496)","v":0.16222117086034848},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3496)","v":0.82777882913965151},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3499*R3499*(1+'Parametros Radio 3G'!$F$56)","v":56.897902017050939},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3499*S3499*T3499*(1+'Parametros Radio 3G'!$F$56)","v":2.3746829630379808E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3499*S3499*U3499*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3499*S3499*V3499*(1+'Parametros Radio 3G'!$F$56)","v":0.38522385068614251},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3499*S3499*W3499*(1+'Parametros Radio 3G'!$F$56)","v":1.9657122827214562},{"$f":"X3499/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.11379580403410187},{"$f":"Y3499*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3984729345802947E-4},{"$f":"Z3499*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3499*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.2012791467779574E-3},{"$f":"AB3499*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3682495171587917E-3},0.11816405355126067,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3499/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3499=0,O3499=0),0,AH3499*'Parametros Radio 3G'!$F$58/AN3499)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3499,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3499,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3499=0,O3499=0),0,AH3499*'Parametros Radio 3G'!$F$58/AN3499)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3499=0,0,ErlangB(pBloqueo.3G,X3499/60/(AO3499*O3499*AN3499))*'Parametros Radio 3G'!$H$72)+IF(Y3499=0,0,ErlangB(pBloqueo.3G,Y3499*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3499*O3499*AN3499))*'Parametros Radio 3G'!$H$73)+IF(Z3499=0,0,ErlangB(pBloqueo.3G,Z3499*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3499*O3499*AN3499))*'Parametros Radio 3G'!$H$74)+IF(AA3499=0,0,ErlangB(pBloqueo.3G,AA3499*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3499*O3499*AN3499))*'Parametros Radio 3G'!$H$75)+IF(AB3499=0,0,ErlangB(pBloqueo.3G,AB3499*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3499*O3499*AN3499))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3499/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3499=0,O3499=0),0,AI3499/(AR3499*O3499))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3499=0,0,IF(X3499=0,0,ErlangB(pBloqueo.3G,X3499/(AS3499*O3499*AR3499))*'Parametros Radio 3G'!$H$72)+IF(Y3499=0,0,ErlangB(pBloqueo.3G,Y3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3499*O3499*AR3499))*'Parametros Radio 3G'!$H$73)+IF(Z3499=0,0,ErlangB(pBloqueo.3G,Z3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3499*O3499*AR3499))*'Parametros Radio 3G'!$H$74)+IF(AA3499=0,0,ErlangB(pBloqueo.3G,AA3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3499*O3499*AR3499))*'Parametros Radio 3G'!$H$75)+IF(AB3499=0,0,ErlangB(pBloqueo.3G,AB3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3499*O3499*AR3499))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3499/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3499=0,O3499=0),0,AJ3499/(AV3499*O3499))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3499=0,0,IF(X3499=0,0,ErlangB(pBloqueo.3G,X3499/(AW3499*O3499*AV3499))*'Parametros Radio 3G'!$H$72)+IF(Y3499=0,0,ErlangB(pBloqueo.3G,Y3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3499*O3499*AV3499))*'Parametros Radio 3G'!$H$73)+IF(Z3499=0,0,ErlangB(pBloqueo.3G,Z3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3499*O3499*AV3499))*'Parametros Radio 3G'!$H$74)+IF(AA3499=0,0,ErlangB(pBloqueo.3G,AA3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3499*O3499*AV3499))*'Parametros Radio 3G'!$H$75)+IF(AB3499=0,0,ErlangB(pBloqueo.3G,AB3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3499*O3499*AV3499))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3499/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3499=0,O3499=0),0,AK3499/(AZ3499*O3499))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3499=0,0,IF(X3499=0,0,ErlangB(pBloqueo.3G,X3499/(BA3499*O3499*AZ3499))*'Parametros Radio 3G'!$H$72)+IF(Y3499=0,0,ErlangB(pBloqueo.3G,Y3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3499*O3499*AZ3499))*'Parametros Radio 3G'!$H$73)+IF(Z3499=0,0,ErlangB(pBloqueo.3G,Z3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3499*O3499*AZ3499))*'Parametros Radio 3G'!$H$74)+IF(AA3499=0,0,ErlangB(pBloqueo.3G,AA3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3499*O3499*AZ3499))*'Parametros Radio 3G'!$H$75)+IF(AB3499=0,0,ErlangB(pBloqueo.3G,AB3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3499*O3499*AZ3499))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3499/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3499,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3499=0,O3499=0),0,AL3499/(BD3499*O3499))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3499=0,0,IF(X3499=0,0,ErlangB(pBloqueo.3G,X3499/(BE3499*O3499*BD3499))*'Parametros Radio 3G'!$H$72)+IF(Y3499=0,0,ErlangB(pBloqueo.3G,Y3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3499*O3499*BD3499))*'Parametros Radio 3G'!$H$73)+IF(Z3499=0,0,ErlangB(pBloqueo.3G,Z3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3499*O3499*BD3499))*'Parametros Radio 3G'!$H$74)+IF(AA3499=0,0,ErlangB(pBloqueo.3G,AA3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3499*O3499*BD3499))*'Parametros Radio 3G'!$H$75)+IF(AB3499=0,0,ErlangB(pBloqueo.3G,AB3499*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3499*O3499*BD3499))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3500,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3493",0,"TERCERO","MACROCELDA","FO","RNC22","DEFAULT",1,0,1,{"$f":"IF(N3500=0,0,INDEX(sectores.3G,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH(H3500,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.3820576697035198E-4,5.059052926772008E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3500=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3497)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3500=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3497)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3497)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3497)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3497)","v":9.9935452728049171E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3497)","v":0.89006454727195083},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3500*R3500*(1+'Parametros Radio 3G'!$F$56)","v":210.52713441146363},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3500*S3500*T3500*(1+'Parametros Radio 3G'!$F$56)","v":0.38290116642802652},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3500*S3500*U3500*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3500*S3500*V3500*(1+'Parametros Radio 3G'!$F$56)","v":3.82654014170829},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3500*S3500*W3500*(1+'Parametros Radio 3G'!$F$56)","v":34.080675334666303},{"$f":"X3500/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.42105426882292724},{"$f":"Y3500*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.479802024014691E-3},{"$f":"Z3500*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3500*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1865943666904517E-2},{"$f":"AB3500*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5734834077036225E-2},0.49678910289996348,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3500/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3500=0,O3500=0),0,AH3500*'Parametros Radio 3G'!$F$58/AN3500)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3500,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3500,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3500=0,O3500=0),0,AH3500*'Parametros Radio 3G'!$F$58/AN3500)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3500=0,0,ErlangB(pBloqueo.3G,X3500/60/(AO3500*O3500*AN3500))*'Parametros Radio 3G'!$H$72)+IF(Y3500=0,0,ErlangB(pBloqueo.3G,Y3500*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3500*O3500*AN3500))*'Parametros Radio 3G'!$H$73)+IF(Z3500=0,0,ErlangB(pBloqueo.3G,Z3500*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3500*O3500*AN3500))*'Parametros Radio 3G'!$H$74)+IF(AA3500=0,0,ErlangB(pBloqueo.3G,AA3500*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3500*O3500*AN3500))*'Parametros Radio 3G'!$H$75)+IF(AB3500=0,0,ErlangB(pBloqueo.3G,AB3500*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3500*O3500*AN3500))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3500/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3500=0,O3500=0),0,AI3500/(AR3500*O3500))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3500=0,0,IF(X3500=0,0,ErlangB(pBloqueo.3G,X3500/(AS3500*O3500*AR3500))*'Parametros Radio 3G'!$H$72)+IF(Y3500=0,0,ErlangB(pBloqueo.3G,Y3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3500*O3500*AR3500))*'Parametros Radio 3G'!$H$73)+IF(Z3500=0,0,ErlangB(pBloqueo.3G,Z3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3500*O3500*AR3500))*'Parametros Radio 3G'!$H$74)+IF(AA3500=0,0,ErlangB(pBloqueo.3G,AA3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3500*O3500*AR3500))*'Parametros Radio 3G'!$H$75)+IF(AB3500=0,0,ErlangB(pBloqueo.3G,AB3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3500*O3500*AR3500))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3500/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3500=0,O3500=0),0,AJ3500/(AV3500*O3500))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3500=0,0,IF(X3500=0,0,ErlangB(pBloqueo.3G,X3500/(AW3500*O3500*AV3500))*'Parametros Radio 3G'!$H$72)+IF(Y3500=0,0,ErlangB(pBloqueo.3G,Y3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3500*O3500*AV3500))*'Parametros Radio 3G'!$H$73)+IF(Z3500=0,0,ErlangB(pBloqueo.3G,Z3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3500*O3500*AV3500))*'Parametros Radio 3G'!$H$74)+IF(AA3500=0,0,ErlangB(pBloqueo.3G,AA3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3500*O3500*AV3500))*'Parametros Radio 3G'!$H$75)+IF(AB3500=0,0,ErlangB(pBloqueo.3G,AB3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3500*O3500*AV3500))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3500/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3500=0,O3500=0),0,AK3500/(AZ3500*O3500))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3500=0,0,IF(X3500=0,0,ErlangB(pBloqueo.3G,X3500/(BA3500*O3500*AZ3500))*'Parametros Radio 3G'!$H$72)+IF(Y3500=0,0,ErlangB(pBloqueo.3G,Y3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3500*O3500*AZ3500))*'Parametros Radio 3G'!$H$73)+IF(Z3500=0,0,ErlangB(pBloqueo.3G,Z3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3500*O3500*AZ3500))*'Parametros Radio 3G'!$H$74)+IF(AA3500=0,0,ErlangB(pBloqueo.3G,AA3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3500*O3500*AZ3500))*'Parametros Radio 3G'!$H$75)+IF(AB3500=0,0,ErlangB(pBloqueo.3G,AB3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3500*O3500*AZ3500))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3500/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3500,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3500=0,O3500=0),0,AL3500/(BD3500*O3500))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3500=0,0,IF(X3500=0,0,ErlangB(pBloqueo.3G,X3500/(BE3500*O3500*BD3500))*'Parametros Radio 3G'!$H$72)+IF(Y3500=0,0,ErlangB(pBloqueo.3G,Y3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3500*O3500*BD3500))*'Parametros Radio 3G'!$H$73)+IF(Z3500=0,0,ErlangB(pBloqueo.3G,Z3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3500*O3500*BD3500))*'Parametros Radio 3G'!$H$74)+IF(AA3500=0,0,ErlangB(pBloqueo.3G,AA3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3500*O3500*BD3500))*'Parametros Radio 3G'!$H$75)+IF(AB3500=0,0,ErlangB(pBloqueo.3G,AB3500*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3500*O3500*BD3500))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3501,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3494",0,"TERCERO","MACROCELDA","FO","RNC14","DEFAULT",1,0,1,{"$f":"IF(N3501=0,0,INDEX(sectores.3G,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH(H3501,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.4494314123032434E-5,5.0182702789989121E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3501=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3498)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3501=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3498)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3498)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3498)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3498)","v":0.17476578028606948},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3498)","v":0.81523421971393051},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3501*R3501*(1+'Parametros Radio 3G'!$F$56)","v":27.696927033023343},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3501*S3501*T3501*(1+'Parametros Radio 3G'!$F$56)","v":0.37981447735234902},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3501*S3501*U3501*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3501*S3501*V3501*(1+'Parametros Radio 3G'!$F$56)","v":6.6378573498428883},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3501*S3501*W3501*(1+'Parametros Radio 3G'!$F$56)","v":30.963775908039633},{"$f":"X3501/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5393854066046681E-2},{"$f":"Y3501*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4356275828600937E-3},{"$f":"Z3501*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3501*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7930613427673648E-2},{"$f":"AB3501*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8808390906754738E-2},0.12420224497280141,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3501/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3501=0,O3501=0),0,AH3501*'Parametros Radio 3G'!$F$58/AN3501)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3501,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3501,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3501=0,O3501=0),0,AH3501*'Parametros Radio 3G'!$F$58/AN3501)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3501=0,0,ErlangB(pBloqueo.3G,X3501/60/(AO3501*O3501*AN3501))*'Parametros Radio 3G'!$H$72)+IF(Y3501=0,0,ErlangB(pBloqueo.3G,Y3501*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3501*O3501*AN3501))*'Parametros Radio 3G'!$H$73)+IF(Z3501=0,0,ErlangB(pBloqueo.3G,Z3501*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3501*O3501*AN3501))*'Parametros Radio 3G'!$H$74)+IF(AA3501=0,0,ErlangB(pBloqueo.3G,AA3501*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3501*O3501*AN3501))*'Parametros Radio 3G'!$H$75)+IF(AB3501=0,0,ErlangB(pBloqueo.3G,AB3501*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3501*O3501*AN3501))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3501/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3501=0,O3501=0),0,AI3501/(AR3501*O3501))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3501=0,0,IF(X3501=0,0,ErlangB(pBloqueo.3G,X3501/(AS3501*O3501*AR3501))*'Parametros Radio 3G'!$H$72)+IF(Y3501=0,0,ErlangB(pBloqueo.3G,Y3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3501*O3501*AR3501))*'Parametros Radio 3G'!$H$73)+IF(Z3501=0,0,ErlangB(pBloqueo.3G,Z3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3501*O3501*AR3501))*'Parametros Radio 3G'!$H$74)+IF(AA3501=0,0,ErlangB(pBloqueo.3G,AA3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3501*O3501*AR3501))*'Parametros Radio 3G'!$H$75)+IF(AB3501=0,0,ErlangB(pBloqueo.3G,AB3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3501*O3501*AR3501))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3501/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3501=0,O3501=0),0,AJ3501/(AV3501*O3501))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3501=0,0,IF(X3501=0,0,ErlangB(pBloqueo.3G,X3501/(AW3501*O3501*AV3501))*'Parametros Radio 3G'!$H$72)+IF(Y3501=0,0,ErlangB(pBloqueo.3G,Y3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3501*O3501*AV3501))*'Parametros Radio 3G'!$H$73)+IF(Z3501=0,0,ErlangB(pBloqueo.3G,Z3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3501*O3501*AV3501))*'Parametros Radio 3G'!$H$74)+IF(AA3501=0,0,ErlangB(pBloqueo.3G,AA3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3501*O3501*AV3501))*'Parametros Radio 3G'!$H$75)+IF(AB3501=0,0,ErlangB(pBloqueo.3G,AB3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3501*O3501*AV3501))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3501/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3501=0,O3501=0),0,AK3501/(AZ3501*O3501))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3501=0,0,IF(X3501=0,0,ErlangB(pBloqueo.3G,X3501/(BA3501*O3501*AZ3501))*'Parametros Radio 3G'!$H$72)+IF(Y3501=0,0,ErlangB(pBloqueo.3G,Y3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3501*O3501*AZ3501))*'Parametros Radio 3G'!$H$73)+IF(Z3501=0,0,ErlangB(pBloqueo.3G,Z3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3501*O3501*AZ3501))*'Parametros Radio 3G'!$H$74)+IF(AA3501=0,0,ErlangB(pBloqueo.3G,AA3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3501*O3501*AZ3501))*'Parametros Radio 3G'!$H$75)+IF(AB3501=0,0,ErlangB(pBloqueo.3G,AB3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3501*O3501*AZ3501))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3501/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3501,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3501=0,O3501=0),0,AL3501/(BD3501*O3501))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3501=0,0,IF(X3501=0,0,ErlangB(pBloqueo.3G,X3501/(BE3501*O3501*BD3501))*'Parametros Radio 3G'!$H$72)+IF(Y3501=0,0,ErlangB(pBloqueo.3G,Y3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3501*O3501*BD3501))*'Parametros Radio 3G'!$H$73)+IF(Z3501=0,0,ErlangB(pBloqueo.3G,Z3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3501*O3501*BD3501))*'Parametros Radio 3G'!$H$74)+IF(AA3501=0,0,ErlangB(pBloqueo.3G,AA3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3501*O3501*BD3501))*'Parametros Radio 3G'!$H$75)+IF(AB3501=0,0,ErlangB(pBloqueo.3G,AB3501*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3501*O3501*BD3501))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3502,"LIMA","LIMA","LIMA RURAL","IDCELL3495",0,"TERCERO","MACROCELDA","FO","RNC18","DEFAULT",1,0,1,{"$f":"IF(N3502=0,0,INDEX(sectores.3G,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH(H3502,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.1826924612477516E-4,6.248699660986348E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3502=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3499)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3502=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3499)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3499)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3499)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3499)","v":0.16417462950237827},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3499)","v":0.82582537049762172},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3502*R3502*(1+'Parametros Radio 3G'!$F$56)","v":260.36524033255597},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3502*S3502*T3502*(1+'Parametros Radio 3G'!$F$56)","v":4.7294116576414962E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3502*S3502*U3502*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3502*S3502*V3502*(1+'Parametros Radio 3G'!$F$56)","v":0.7764494066575206},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3502*S3502*W3502*(1+'Parametros Radio 3G'!$F$56)","v":3.9056681344075566},{"$f":"X3502/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.52073048066511196},{"$f":"Y3502*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.7683887765889036E-4},{"$f":"Z3502*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3502*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4368537523286899E-3},{"$f":"AB3502*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.6792625209056815E-3},0.52940974318601763,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3502/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3502=0,O3502=0),0,AH3502*'Parametros Radio 3G'!$F$58/AN3502)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3502,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3502,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3502=0,O3502=0),0,AH3502*'Parametros Radio 3G'!$F$58/AN3502)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3502=0,0,ErlangB(pBloqueo.3G,X3502/60/(AO3502*O3502*AN3502))*'Parametros Radio 3G'!$H$72)+IF(Y3502=0,0,ErlangB(pBloqueo.3G,Y3502*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3502*O3502*AN3502))*'Parametros Radio 3G'!$H$73)+IF(Z3502=0,0,ErlangB(pBloqueo.3G,Z3502*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3502*O3502*AN3502))*'Parametros Radio 3G'!$H$74)+IF(AA3502=0,0,ErlangB(pBloqueo.3G,AA3502*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3502*O3502*AN3502))*'Parametros Radio 3G'!$H$75)+IF(AB3502=0,0,ErlangB(pBloqueo.3G,AB3502*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3502*O3502*AN3502))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3502/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3502=0,O3502=0),0,AI3502/(AR3502*O3502))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3502=0,0,IF(X3502=0,0,ErlangB(pBloqueo.3G,X3502/(AS3502*O3502*AR3502))*'Parametros Radio 3G'!$H$72)+IF(Y3502=0,0,ErlangB(pBloqueo.3G,Y3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3502*O3502*AR3502))*'Parametros Radio 3G'!$H$73)+IF(Z3502=0,0,ErlangB(pBloqueo.3G,Z3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3502*O3502*AR3502))*'Parametros Radio 3G'!$H$74)+IF(AA3502=0,0,ErlangB(pBloqueo.3G,AA3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3502*O3502*AR3502))*'Parametros Radio 3G'!$H$75)+IF(AB3502=0,0,ErlangB(pBloqueo.3G,AB3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3502*O3502*AR3502))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3502/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3502=0,O3502=0),0,AJ3502/(AV3502*O3502))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3502=0,0,IF(X3502=0,0,ErlangB(pBloqueo.3G,X3502/(AW3502*O3502*AV3502))*'Parametros Radio 3G'!$H$72)+IF(Y3502=0,0,ErlangB(pBloqueo.3G,Y3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3502*O3502*AV3502))*'Parametros Radio 3G'!$H$73)+IF(Z3502=0,0,ErlangB(pBloqueo.3G,Z3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3502*O3502*AV3502))*'Parametros Radio 3G'!$H$74)+IF(AA3502=0,0,ErlangB(pBloqueo.3G,AA3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3502*O3502*AV3502))*'Parametros Radio 3G'!$H$75)+IF(AB3502=0,0,ErlangB(pBloqueo.3G,AB3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3502*O3502*AV3502))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3502/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3502=0,O3502=0),0,AK3502/(AZ3502*O3502))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3502=0,0,IF(X3502=0,0,ErlangB(pBloqueo.3G,X3502/(BA3502*O3502*AZ3502))*'Parametros Radio 3G'!$H$72)+IF(Y3502=0,0,ErlangB(pBloqueo.3G,Y3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3502*O3502*AZ3502))*'Parametros Radio 3G'!$H$73)+IF(Z3502=0,0,ErlangB(pBloqueo.3G,Z3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3502*O3502*AZ3502))*'Parametros Radio 3G'!$H$74)+IF(AA3502=0,0,ErlangB(pBloqueo.3G,AA3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3502*O3502*AZ3502))*'Parametros Radio 3G'!$H$75)+IF(AB3502=0,0,ErlangB(pBloqueo.3G,AB3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3502*O3502*AZ3502))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3502/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3502,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3502=0,O3502=0),0,AL3502/(BD3502*O3502))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3502=0,0,IF(X3502=0,0,ErlangB(pBloqueo.3G,X3502/(BE3502*O3502*BD3502))*'Parametros Radio 3G'!$H$72)+IF(Y3502=0,0,ErlangB(pBloqueo.3G,Y3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3502*O3502*BD3502))*'Parametros Radio 3G'!$H$73)+IF(Z3502=0,0,ErlangB(pBloqueo.3G,Z3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3502*O3502*BD3502))*'Parametros Radio 3G'!$H$74)+IF(AA3502=0,0,ErlangB(pBloqueo.3G,AA3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3502*O3502*BD3502))*'Parametros Radio 3G'!$H$75)+IF(AB3502=0,0,ErlangB(pBloqueo.3G,AB3502*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3502*O3502*BD3502))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3503,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3496",0,"D","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N3503=0,0,INDEX(sectores.3G,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH(H3503,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},4.1358178591840273E-4,1.1685070775134659E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3503=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3500)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3503=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3500)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3500)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3500)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3500)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3500)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3503*R3503*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3503*S3503*T3503*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3503*S3503*U3503*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3503*S3503*V3503*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3503*S3503*W3503*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X3503/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y3503*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z3503*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3503*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB3503*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3503/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN3503=0,O3503=0),0,AH3503*'Parametros Radio 3G'!$F$58/AN3503)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3503,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3503,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3503=0,O3503=0),0,AH3503*'Parametros Radio 3G'!$F$58/AN3503)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X3503=0,0,ErlangB(pBloqueo.3G,X3503/60/(AO3503*O3503*AN3503))*'Parametros Radio 3G'!$H$72)+IF(Y3503=0,0,ErlangB(pBloqueo.3G,Y3503*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3503*O3503*AN3503))*'Parametros Radio 3G'!$H$73)+IF(Z3503=0,0,ErlangB(pBloqueo.3G,Z3503*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3503*O3503*AN3503))*'Parametros Radio 3G'!$H$74)+IF(AA3503=0,0,ErlangB(pBloqueo.3G,AA3503*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3503*O3503*AN3503))*'Parametros Radio 3G'!$H$75)+IF(AB3503=0,0,ErlangB(pBloqueo.3G,AB3503*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3503*O3503*AN3503))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3503/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3503=0,O3503=0),0,AI3503/(AR3503*O3503))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3503=0,0,IF(X3503=0,0,ErlangB(pBloqueo.3G,X3503/(AS3503*O3503*AR3503))*'Parametros Radio 3G'!$H$72)+IF(Y3503=0,0,ErlangB(pBloqueo.3G,Y3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3503*O3503*AR3503))*'Parametros Radio 3G'!$H$73)+IF(Z3503=0,0,ErlangB(pBloqueo.3G,Z3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3503*O3503*AR3503))*'Parametros Radio 3G'!$H$74)+IF(AA3503=0,0,ErlangB(pBloqueo.3G,AA3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3503*O3503*AR3503))*'Parametros Radio 3G'!$H$75)+IF(AB3503=0,0,ErlangB(pBloqueo.3G,AB3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3503*O3503*AR3503))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3503/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3503=0,O3503=0),0,AJ3503/(AV3503*O3503))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3503=0,0,IF(X3503=0,0,ErlangB(pBloqueo.3G,X3503/(AW3503*O3503*AV3503))*'Parametros Radio 3G'!$H$72)+IF(Y3503=0,0,ErlangB(pBloqueo.3G,Y3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3503*O3503*AV3503))*'Parametros Radio 3G'!$H$73)+IF(Z3503=0,0,ErlangB(pBloqueo.3G,Z3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3503*O3503*AV3503))*'Parametros Radio 3G'!$H$74)+IF(AA3503=0,0,ErlangB(pBloqueo.3G,AA3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3503*O3503*AV3503))*'Parametros Radio 3G'!$H$75)+IF(AB3503=0,0,ErlangB(pBloqueo.3G,AB3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3503*O3503*AV3503))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3503/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3503=0,O3503=0),0,AK3503/(AZ3503*O3503))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3503=0,0,IF(X3503=0,0,ErlangB(pBloqueo.3G,X3503/(BA3503*O3503*AZ3503))*'Parametros Radio 3G'!$H$72)+IF(Y3503=0,0,ErlangB(pBloqueo.3G,Y3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3503*O3503*AZ3503))*'Parametros Radio 3G'!$H$73)+IF(Z3503=0,0,ErlangB(pBloqueo.3G,Z3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3503*O3503*AZ3503))*'Parametros Radio 3G'!$H$74)+IF(AA3503=0,0,ErlangB(pBloqueo.3G,AA3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3503*O3503*AZ3503))*'Parametros Radio 3G'!$H$75)+IF(AB3503=0,0,ErlangB(pBloqueo.3G,AB3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3503*O3503*AZ3503))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3503/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3503,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3503=0,O3503=0),0,AL3503/(BD3503*O3503))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3503=0,0,IF(X3503=0,0,ErlangB(pBloqueo.3G,X3503/(BE3503*O3503*BD3503))*'Parametros Radio 3G'!$H$72)+IF(Y3503=0,0,ErlangB(pBloqueo.3G,Y3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3503*O3503*BD3503))*'Parametros Radio 3G'!$H$73)+IF(Z3503=0,0,ErlangB(pBloqueo.3G,Z3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3503*O3503*BD3503))*'Parametros Radio 3G'!$H$74)+IF(AA3503=0,0,ErlangB(pBloqueo.3G,AA3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3503*O3503*BD3503))*'Parametros Radio 3G'!$H$75)+IF(AB3503=0,0,ErlangB(pBloqueo.3G,AB3503*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3503*O3503*BD3503))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3504,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3497",0,"TERCERO","MACROCELDA","FO","RNC36","DEFAULT",1,0,1,{"$f":"IF(N3504=0,0,INDEX(sectores.3G,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH(H3504,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.730040340044289E-4,5.2371488537705248E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3504=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3501)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3504=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3501)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3501)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3501)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3501)","v":0.13548720628691546},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3501)","v":0.85451279371308453},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3504*R3504*(1+'Parametros Radio 3G'!$F$56)","v":107.69196470788945},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3504*S3504*T3504*(1+'Parametros Radio 3G'!$F$56)","v":0.39638059413334698},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3504*S3504*U3504*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3504*S3504*V3504*(1+'Parametros Radio 3G'!$F$56)","v":5.3704499325474844},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3504*S3504*W3504*(1+'Parametros Radio 3G'!$F$56)","v":33.871228886653824},{"$f":"X3504/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.21538392941577891},{"$f":"Y3504*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.6727097550389556E-3},{"$f":"Z3504*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3504*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0688285328842772E-2},{"$f":"AB3504*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5269397525897383E-2},0.29065332694167628,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3504/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3504=0,O3504=0),0,AH3504*'Parametros Radio 3G'!$F$58/AN3504)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3504,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3504,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3504=0,O3504=0),0,AH3504*'Parametros Radio 3G'!$F$58/AN3504)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3504=0,0,ErlangB(pBloqueo.3G,X3504/60/(AO3504*O3504*AN3504))*'Parametros Radio 3G'!$H$72)+IF(Y3504=0,0,ErlangB(pBloqueo.3G,Y3504*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3504*O3504*AN3504))*'Parametros Radio 3G'!$H$73)+IF(Z3504=0,0,ErlangB(pBloqueo.3G,Z3504*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3504*O3504*AN3504))*'Parametros Radio 3G'!$H$74)+IF(AA3504=0,0,ErlangB(pBloqueo.3G,AA3504*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3504*O3504*AN3504))*'Parametros Radio 3G'!$H$75)+IF(AB3504=0,0,ErlangB(pBloqueo.3G,AB3504*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3504*O3504*AN3504))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3504/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3504=0,O3504=0),0,AI3504/(AR3504*O3504))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3504=0,0,IF(X3504=0,0,ErlangB(pBloqueo.3G,X3504/(AS3504*O3504*AR3504))*'Parametros Radio 3G'!$H$72)+IF(Y3504=0,0,ErlangB(pBloqueo.3G,Y3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3504*O3504*AR3504))*'Parametros Radio 3G'!$H$73)+IF(Z3504=0,0,ErlangB(pBloqueo.3G,Z3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3504*O3504*AR3504))*'Parametros Radio 3G'!$H$74)+IF(AA3504=0,0,ErlangB(pBloqueo.3G,AA3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3504*O3504*AR3504))*'Parametros Radio 3G'!$H$75)+IF(AB3504=0,0,ErlangB(pBloqueo.3G,AB3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3504*O3504*AR3504))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3504/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3504=0,O3504=0),0,AJ3504/(AV3504*O3504))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3504=0,0,IF(X3504=0,0,ErlangB(pBloqueo.3G,X3504/(AW3504*O3504*AV3504))*'Parametros Radio 3G'!$H$72)+IF(Y3504=0,0,ErlangB(pBloqueo.3G,Y3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3504*O3504*AV3504))*'Parametros Radio 3G'!$H$73)+IF(Z3504=0,0,ErlangB(pBloqueo.3G,Z3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3504*O3504*AV3504))*'Parametros Radio 3G'!$H$74)+IF(AA3504=0,0,ErlangB(pBloqueo.3G,AA3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3504*O3504*AV3504))*'Parametros Radio 3G'!$H$75)+IF(AB3504=0,0,ErlangB(pBloqueo.3G,AB3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3504*O3504*AV3504))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3504/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3504=0,O3504=0),0,AK3504/(AZ3504*O3504))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3504=0,0,IF(X3504=0,0,ErlangB(pBloqueo.3G,X3504/(BA3504*O3504*AZ3504))*'Parametros Radio 3G'!$H$72)+IF(Y3504=0,0,ErlangB(pBloqueo.3G,Y3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3504*O3504*AZ3504))*'Parametros Radio 3G'!$H$73)+IF(Z3504=0,0,ErlangB(pBloqueo.3G,Z3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3504*O3504*AZ3504))*'Parametros Radio 3G'!$H$74)+IF(AA3504=0,0,ErlangB(pBloqueo.3G,AA3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3504*O3504*AZ3504))*'Parametros Radio 3G'!$H$75)+IF(AB3504=0,0,ErlangB(pBloqueo.3G,AB3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3504*O3504*AZ3504))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3504/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3504,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3504=0,O3504=0),0,AL3504/(BD3504*O3504))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3504=0,0,IF(X3504=0,0,ErlangB(pBloqueo.3G,X3504/(BE3504*O3504*BD3504))*'Parametros Radio 3G'!$H$72)+IF(Y3504=0,0,ErlangB(pBloqueo.3G,Y3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3504*O3504*BD3504))*'Parametros Radio 3G'!$H$73)+IF(Z3504=0,0,ErlangB(pBloqueo.3G,Z3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3504*O3504*BD3504))*'Parametros Radio 3G'!$H$74)+IF(AA3504=0,0,ErlangB(pBloqueo.3G,AA3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3504*O3504*BD3504))*'Parametros Radio 3G'!$H$75)+IF(AB3504=0,0,ErlangB(pBloqueo.3G,AB3504*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3504*O3504*BD3504))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3505,"AREQUIPA","LIMA","LIMA URBANA","IDCELL3498",0,"D","MACROCELDA","FO","RNC19","DEFAULT",1,0,1,{"$f":"IF(N3505=0,0,INDEX(sectores.3G,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH(H3505,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.2904318501120922E-4,5.5048990034975973E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3505=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3502)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3505=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3502)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3502)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3502)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3502)","v":0.14770139961277362},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3502)","v":0.84229860038722637},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3505*R3505*(1+'Parametros Radio 3G'!$F$56)","v":80.327110324288938},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3505*S3505*T3505*(1+'Parametros Radio 3G'!$F$56)","v":0.41664562122947385},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3505*S3505*U3505*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3505*S3505*V3505*(1+'Parametros Radio 3G'!$F$56)","v":6.1539141398126791},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3505*S3505*W3505*(1+'Parametros Radio 3G'!$F$56)","v":35.094002361905197},{"$f":"X3505/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.16065422064857787},{"$f":"Y3505*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.9627280319066028E-3},{"$f":"Z3505*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3505*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.5165223656072456E-2},{"$f":"AB3505*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.7986671915344877E-2},0.23864089256392274,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3505/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3505=0,O3505=0),0,AH3505*'Parametros Radio 3G'!$F$58/AN3505)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3505,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3505,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3505=0,O3505=0),0,AH3505*'Parametros Radio 3G'!$F$58/AN3505)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3505=0,0,ErlangB(pBloqueo.3G,X3505/60/(AO3505*O3505*AN3505))*'Parametros Radio 3G'!$H$72)+IF(Y3505=0,0,ErlangB(pBloqueo.3G,Y3505*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3505*O3505*AN3505))*'Parametros Radio 3G'!$H$73)+IF(Z3505=0,0,ErlangB(pBloqueo.3G,Z3505*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3505*O3505*AN3505))*'Parametros Radio 3G'!$H$74)+IF(AA3505=0,0,ErlangB(pBloqueo.3G,AA3505*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3505*O3505*AN3505))*'Parametros Radio 3G'!$H$75)+IF(AB3505=0,0,ErlangB(pBloqueo.3G,AB3505*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3505*O3505*AN3505))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3505/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3505=0,O3505=0),0,AI3505/(AR3505*O3505))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3505=0,0,IF(X3505=0,0,ErlangB(pBloqueo.3G,X3505/(AS3505*O3505*AR3505))*'Parametros Radio 3G'!$H$72)+IF(Y3505=0,0,ErlangB(pBloqueo.3G,Y3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3505*O3505*AR3505))*'Parametros Radio 3G'!$H$73)+IF(Z3505=0,0,ErlangB(pBloqueo.3G,Z3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3505*O3505*AR3505))*'Parametros Radio 3G'!$H$74)+IF(AA3505=0,0,ErlangB(pBloqueo.3G,AA3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3505*O3505*AR3505))*'Parametros Radio 3G'!$H$75)+IF(AB3505=0,0,ErlangB(pBloqueo.3G,AB3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3505*O3505*AR3505))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3505/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3505=0,O3505=0),0,AJ3505/(AV3505*O3505))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3505=0,0,IF(X3505=0,0,ErlangB(pBloqueo.3G,X3505/(AW3505*O3505*AV3505))*'Parametros Radio 3G'!$H$72)+IF(Y3505=0,0,ErlangB(pBloqueo.3G,Y3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3505*O3505*AV3505))*'Parametros Radio 3G'!$H$73)+IF(Z3505=0,0,ErlangB(pBloqueo.3G,Z3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3505*O3505*AV3505))*'Parametros Radio 3G'!$H$74)+IF(AA3505=0,0,ErlangB(pBloqueo.3G,AA3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3505*O3505*AV3505))*'Parametros Radio 3G'!$H$75)+IF(AB3505=0,0,ErlangB(pBloqueo.3G,AB3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3505*O3505*AV3505))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3505/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3505=0,O3505=0),0,AK3505/(AZ3505*O3505))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3505=0,0,IF(X3505=0,0,ErlangB(pBloqueo.3G,X3505/(BA3505*O3505*AZ3505))*'Parametros Radio 3G'!$H$72)+IF(Y3505=0,0,ErlangB(pBloqueo.3G,Y3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3505*O3505*AZ3505))*'Parametros Radio 3G'!$H$73)+IF(Z3505=0,0,ErlangB(pBloqueo.3G,Z3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3505*O3505*AZ3505))*'Parametros Radio 3G'!$H$74)+IF(AA3505=0,0,ErlangB(pBloqueo.3G,AA3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3505*O3505*AZ3505))*'Parametros Radio 3G'!$H$75)+IF(AB3505=0,0,ErlangB(pBloqueo.3G,AB3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3505*O3505*AZ3505))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3505/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3505,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3505=0,O3505=0),0,AL3505/(BD3505*O3505))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3505=0,0,IF(X3505=0,0,ErlangB(pBloqueo.3G,X3505/(BE3505*O3505*BD3505))*'Parametros Radio 3G'!$H$72)+IF(Y3505=0,0,ErlangB(pBloqueo.3G,Y3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3505*O3505*BD3505))*'Parametros Radio 3G'!$H$73)+IF(Z3505=0,0,ErlangB(pBloqueo.3G,Z3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3505*O3505*BD3505))*'Parametros Radio 3G'!$H$74)+IF(AA3505=0,0,ErlangB(pBloqueo.3G,AA3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3505*O3505*BD3505))*'Parametros Radio 3G'!$H$75)+IF(AB3505=0,0,ErlangB(pBloqueo.3G,AB3505*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3505*O3505*BD3505))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3506,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3499",0,"D","MACROCELDA","FO","RNC29","DEFAULT",1,0,1,{"$f":"IF(N3506=0,0,INDEX(sectores.3G,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH(H3506,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.5268230550034239E-5,4.728307998810578E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3506=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3503)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3506=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3503)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3503)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3503)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3503)","v":9.6326734402484529E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3503)","v":0.89367326559751548},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3506*R3506*(1+'Parametros Radio 3G'!$F$56)","v":15.729028564475204},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3506*S3506*T3506*(1+'Parametros Radio 3G'!$F$56)","v":0.35786829554493998},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3506*S3506*U3506*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3506*S3506*V3506*(1+'Parametros Radio 3G'!$F$56)","v":3.4472284256027237},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3506*S3506*W3506*(1+'Parametros Radio 3G'!$F$56)","v":31.9817328333463},{"$f":"X3506/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.145805712895041E-2},{"$f":"Y3506*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1215498467969949E-3},{"$f":"Z3506*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3506*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.969844814630128E-2},{"$f":"AB3506*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1070517407436223E-2},0.10252857453638664,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3506/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3506=0,O3506=0),0,AH3506*'Parametros Radio 3G'!$F$58/AN3506)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3506,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3506,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3506=0,O3506=0),0,AH3506*'Parametros Radio 3G'!$F$58/AN3506)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3506=0,0,ErlangB(pBloqueo.3G,X3506/60/(AO3506*O3506*AN3506))*'Parametros Radio 3G'!$H$72)+IF(Y3506=0,0,ErlangB(pBloqueo.3G,Y3506*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3506*O3506*AN3506))*'Parametros Radio 3G'!$H$73)+IF(Z3506=0,0,ErlangB(pBloqueo.3G,Z3506*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3506*O3506*AN3506))*'Parametros Radio 3G'!$H$74)+IF(AA3506=0,0,ErlangB(pBloqueo.3G,AA3506*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3506*O3506*AN3506))*'Parametros Radio 3G'!$H$75)+IF(AB3506=0,0,ErlangB(pBloqueo.3G,AB3506*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3506*O3506*AN3506))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3506/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3506=0,O3506=0),0,AI3506/(AR3506*O3506))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3506=0,0,IF(X3506=0,0,ErlangB(pBloqueo.3G,X3506/(AS3506*O3506*AR3506))*'Parametros Radio 3G'!$H$72)+IF(Y3506=0,0,ErlangB(pBloqueo.3G,Y3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3506*O3506*AR3506))*'Parametros Radio 3G'!$H$73)+IF(Z3506=0,0,ErlangB(pBloqueo.3G,Z3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3506*O3506*AR3506))*'Parametros Radio 3G'!$H$74)+IF(AA3506=0,0,ErlangB(pBloqueo.3G,AA3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3506*O3506*AR3506))*'Parametros Radio 3G'!$H$75)+IF(AB3506=0,0,ErlangB(pBloqueo.3G,AB3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3506*O3506*AR3506))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3506/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3506=0,O3506=0),0,AJ3506/(AV3506*O3506))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3506=0,0,IF(X3506=0,0,ErlangB(pBloqueo.3G,X3506/(AW3506*O3506*AV3506))*'Parametros Radio 3G'!$H$72)+IF(Y3506=0,0,ErlangB(pBloqueo.3G,Y3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3506*O3506*AV3506))*'Parametros Radio 3G'!$H$73)+IF(Z3506=0,0,ErlangB(pBloqueo.3G,Z3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3506*O3506*AV3506))*'Parametros Radio 3G'!$H$74)+IF(AA3506=0,0,ErlangB(pBloqueo.3G,AA3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3506*O3506*AV3506))*'Parametros Radio 3G'!$H$75)+IF(AB3506=0,0,ErlangB(pBloqueo.3G,AB3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3506*O3506*AV3506))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3506/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3506=0,O3506=0),0,AK3506/(AZ3506*O3506))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3506=0,0,IF(X3506=0,0,ErlangB(pBloqueo.3G,X3506/(BA3506*O3506*AZ3506))*'Parametros Radio 3G'!$H$72)+IF(Y3506=0,0,ErlangB(pBloqueo.3G,Y3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3506*O3506*AZ3506))*'Parametros Radio 3G'!$H$73)+IF(Z3506=0,0,ErlangB(pBloqueo.3G,Z3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3506*O3506*AZ3506))*'Parametros Radio 3G'!$H$74)+IF(AA3506=0,0,ErlangB(pBloqueo.3G,AA3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3506*O3506*AZ3506))*'Parametros Radio 3G'!$H$75)+IF(AB3506=0,0,ErlangB(pBloqueo.3G,AB3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3506*O3506*AZ3506))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3506/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3506,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3506=0,O3506=0),0,AL3506/(BD3506*O3506))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3506=0,0,IF(X3506=0,0,ErlangB(pBloqueo.3G,X3506/(BE3506*O3506*BD3506))*'Parametros Radio 3G'!$H$72)+IF(Y3506=0,0,ErlangB(pBloqueo.3G,Y3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3506*O3506*BD3506))*'Parametros Radio 3G'!$H$73)+IF(Z3506=0,0,ErlangB(pBloqueo.3G,Z3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3506*O3506*BD3506))*'Parametros Radio 3G'!$H$74)+IF(AA3506=0,0,ErlangB(pBloqueo.3G,AA3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3506*O3506*BD3506))*'Parametros Radio 3G'!$H$75)+IF(AB3506=0,0,ErlangB(pBloqueo.3G,AB3506*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3506*O3506*BD3506))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3507,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3500",0,"D","MACROCELDA","FO","RNC02","DEFAULT",1,0,1,{"$f":"IF(N3507=0,0,INDEX(sectores.3G,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH(H3507,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.5174223045020168E-4,1.9431074706487061E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3507=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3504)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3507=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3504)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3504)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3504)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3504)","v":0.16083460350696654},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3504)","v":0.82916539649303345},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3507*R3507*(1+'Parametros Radio 3G'!$F$56)","v":156.70510547999399},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3507*S3507*T3507*(1+'Parametros Radio 3G'!$F$56)","v":0.1470666798264022},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3507*S3507*U3507*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3507*S3507*V3507*(1+'Parametros Radio 3G'!$F$56)","v":2.3653411138965375},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3507*S3507*W3507*(1+'Parametros Radio 3G'!$F$56)","v":12.194260188917267},{"$f":"X3507/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.31341021095998794},{"$f":"Y3507*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.1047109814154165E-3},{"$f":"Z3507*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3507*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3516234936551644E-2},{"$f":"AB3507*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7098355975371705E-2},0.34050856693535964,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3507/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3507=0,O3507=0),0,AH3507*'Parametros Radio 3G'!$F$58/AN3507)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3507,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3507,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3507=0,O3507=0),0,AH3507*'Parametros Radio 3G'!$F$58/AN3507)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3507=0,0,ErlangB(pBloqueo.3G,X3507/60/(AO3507*O3507*AN3507))*'Parametros Radio 3G'!$H$72)+IF(Y3507=0,0,ErlangB(pBloqueo.3G,Y3507*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3507*O3507*AN3507))*'Parametros Radio 3G'!$H$73)+IF(Z3507=0,0,ErlangB(pBloqueo.3G,Z3507*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3507*O3507*AN3507))*'Parametros Radio 3G'!$H$74)+IF(AA3507=0,0,ErlangB(pBloqueo.3G,AA3507*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3507*O3507*AN3507))*'Parametros Radio 3G'!$H$75)+IF(AB3507=0,0,ErlangB(pBloqueo.3G,AB3507*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3507*O3507*AN3507))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3507/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3507=0,O3507=0),0,AI3507/(AR3507*O3507))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3507=0,0,IF(X3507=0,0,ErlangB(pBloqueo.3G,X3507/(AS3507*O3507*AR3507))*'Parametros Radio 3G'!$H$72)+IF(Y3507=0,0,ErlangB(pBloqueo.3G,Y3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3507*O3507*AR3507))*'Parametros Radio 3G'!$H$73)+IF(Z3507=0,0,ErlangB(pBloqueo.3G,Z3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3507*O3507*AR3507))*'Parametros Radio 3G'!$H$74)+IF(AA3507=0,0,ErlangB(pBloqueo.3G,AA3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3507*O3507*AR3507))*'Parametros Radio 3G'!$H$75)+IF(AB3507=0,0,ErlangB(pBloqueo.3G,AB3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3507*O3507*AR3507))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3507/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3507=0,O3507=0),0,AJ3507/(AV3507*O3507))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3507=0,0,IF(X3507=0,0,ErlangB(pBloqueo.3G,X3507/(AW3507*O3507*AV3507))*'Parametros Radio 3G'!$H$72)+IF(Y3507=0,0,ErlangB(pBloqueo.3G,Y3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3507*O3507*AV3507))*'Parametros Radio 3G'!$H$73)+IF(Z3507=0,0,ErlangB(pBloqueo.3G,Z3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3507*O3507*AV3507))*'Parametros Radio 3G'!$H$74)+IF(AA3507=0,0,ErlangB(pBloqueo.3G,AA3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3507*O3507*AV3507))*'Parametros Radio 3G'!$H$75)+IF(AB3507=0,0,ErlangB(pBloqueo.3G,AB3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3507*O3507*AV3507))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3507/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3507=0,O3507=0),0,AK3507/(AZ3507*O3507))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3507=0,0,IF(X3507=0,0,ErlangB(pBloqueo.3G,X3507/(BA3507*O3507*AZ3507))*'Parametros Radio 3G'!$H$72)+IF(Y3507=0,0,ErlangB(pBloqueo.3G,Y3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3507*O3507*AZ3507))*'Parametros Radio 3G'!$H$73)+IF(Z3507=0,0,ErlangB(pBloqueo.3G,Z3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3507*O3507*AZ3507))*'Parametros Radio 3G'!$H$74)+IF(AA3507=0,0,ErlangB(pBloqueo.3G,AA3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3507*O3507*AZ3507))*'Parametros Radio 3G'!$H$75)+IF(AB3507=0,0,ErlangB(pBloqueo.3G,AB3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3507*O3507*AZ3507))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3507/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3507,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3507=0,O3507=0),0,AL3507/(BD3507*O3507))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3507=0,0,IF(X3507=0,0,ErlangB(pBloqueo.3G,X3507/(BE3507*O3507*BD3507))*'Parametros Radio 3G'!$H$72)+IF(Y3507=0,0,ErlangB(pBloqueo.3G,Y3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3507*O3507*BD3507))*'Parametros Radio 3G'!$H$73)+IF(Z3507=0,0,ErlangB(pBloqueo.3G,Z3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3507*O3507*BD3507))*'Parametros Radio 3G'!$H$74)+IF(AA3507=0,0,ErlangB(pBloqueo.3G,AA3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3507*O3507*BD3507))*'Parametros Radio 3G'!$H$75)+IF(AB3507=0,0,ErlangB(pBloqueo.3G,AB3507*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3507*O3507*BD3507))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3508,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3501",0,"D","MACROCELDA","FO","RNC13","DEFAULT",1,0,1,{"$f":"IF(N3508=0,0,INDEX(sectores.3G,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH(H3508,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.2135017629953916E-4,4.8488024085998801E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3508=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3505)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3508=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3505)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3505)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3505)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3505)","v":0.14693580074413559},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3505)","v":0.8430641992558644},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3508*R3508*(1+'Parametros Radio 3G'!$F$56)","v":324.5313041952802},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3508*S3508*T3508*(1+'Parametros Radio 3G'!$F$56)","v":3.6698807561528185E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3508*S3508*U3508*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3508*S3508*V3508*(1+'Parametros Radio 3G'!$F$56)","v":0.5392368675408078},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3508*S3508*W3508*(1+'Parametros Radio 3G'!$F$56)","v":3.0939450810504794},{"$f":"X3508/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.64906260839056029},{"$f":"Y3508*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2520654828662873E-4},{"$f":"Z3508*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3508*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0813535288046158E-3},{"$f":"AB3508*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8754335134455094E-3},0.65593804190400584,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3508/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3508=0,O3508=0),0,AH3508*'Parametros Radio 3G'!$F$58/AN3508)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3508,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3508,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3508=0,O3508=0),0,AH3508*'Parametros Radio 3G'!$F$58/AN3508)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3508=0,0,ErlangB(pBloqueo.3G,X3508/60/(AO3508*O3508*AN3508))*'Parametros Radio 3G'!$H$72)+IF(Y3508=0,0,ErlangB(pBloqueo.3G,Y3508*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3508*O3508*AN3508))*'Parametros Radio 3G'!$H$73)+IF(Z3508=0,0,ErlangB(pBloqueo.3G,Z3508*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3508*O3508*AN3508))*'Parametros Radio 3G'!$H$74)+IF(AA3508=0,0,ErlangB(pBloqueo.3G,AA3508*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3508*O3508*AN3508))*'Parametros Radio 3G'!$H$75)+IF(AB3508=0,0,ErlangB(pBloqueo.3G,AB3508*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3508*O3508*AN3508))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3508/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3508=0,O3508=0),0,AI3508/(AR3508*O3508))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3508=0,0,IF(X3508=0,0,ErlangB(pBloqueo.3G,X3508/(AS3508*O3508*AR3508))*'Parametros Radio 3G'!$H$72)+IF(Y3508=0,0,ErlangB(pBloqueo.3G,Y3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3508*O3508*AR3508))*'Parametros Radio 3G'!$H$73)+IF(Z3508=0,0,ErlangB(pBloqueo.3G,Z3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3508*O3508*AR3508))*'Parametros Radio 3G'!$H$74)+IF(AA3508=0,0,ErlangB(pBloqueo.3G,AA3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3508*O3508*AR3508))*'Parametros Radio 3G'!$H$75)+IF(AB3508=0,0,ErlangB(pBloqueo.3G,AB3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3508*O3508*AR3508))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3508/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3508=0,O3508=0),0,AJ3508/(AV3508*O3508))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3508=0,0,IF(X3508=0,0,ErlangB(pBloqueo.3G,X3508/(AW3508*O3508*AV3508))*'Parametros Radio 3G'!$H$72)+IF(Y3508=0,0,ErlangB(pBloqueo.3G,Y3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3508*O3508*AV3508))*'Parametros Radio 3G'!$H$73)+IF(Z3508=0,0,ErlangB(pBloqueo.3G,Z3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3508*O3508*AV3508))*'Parametros Radio 3G'!$H$74)+IF(AA3508=0,0,ErlangB(pBloqueo.3G,AA3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3508*O3508*AV3508))*'Parametros Radio 3G'!$H$75)+IF(AB3508=0,0,ErlangB(pBloqueo.3G,AB3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3508*O3508*AV3508))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3508/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3508=0,O3508=0),0,AK3508/(AZ3508*O3508))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3508=0,0,IF(X3508=0,0,ErlangB(pBloqueo.3G,X3508/(BA3508*O3508*AZ3508))*'Parametros Radio 3G'!$H$72)+IF(Y3508=0,0,ErlangB(pBloqueo.3G,Y3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3508*O3508*AZ3508))*'Parametros Radio 3G'!$H$73)+IF(Z3508=0,0,ErlangB(pBloqueo.3G,Z3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3508*O3508*AZ3508))*'Parametros Radio 3G'!$H$74)+IF(AA3508=0,0,ErlangB(pBloqueo.3G,AA3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3508*O3508*AZ3508))*'Parametros Radio 3G'!$H$75)+IF(AB3508=0,0,ErlangB(pBloqueo.3G,AB3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3508*O3508*AZ3508))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3508/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3508,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3508=0,O3508=0),0,AL3508/(BD3508*O3508))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3508=0,0,IF(X3508=0,0,ErlangB(pBloqueo.3G,X3508/(BE3508*O3508*BD3508))*'Parametros Radio 3G'!$H$72)+IF(Y3508=0,0,ErlangB(pBloqueo.3G,Y3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3508*O3508*BD3508))*'Parametros Radio 3G'!$H$73)+IF(Z3508=0,0,ErlangB(pBloqueo.3G,Z3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3508*O3508*BD3508))*'Parametros Radio 3G'!$H$74)+IF(AA3508=0,0,ErlangB(pBloqueo.3G,AA3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3508*O3508*BD3508))*'Parametros Radio 3G'!$H$75)+IF(AB3508=0,0,ErlangB(pBloqueo.3G,AB3508*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3508*O3508*BD3508))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3509,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3502",0,"D","MACROCELDA","FO","RNC38","DEFAULT",1,0,1,{"$f":"IF(N3509=0,0,INDEX(sectores.3G,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH(H3509,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9996205572020331E-4,4.9868492696037131E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3509=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3506)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3509=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3506)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3506)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3506)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3506)","v":0.12304100852579149},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3506)","v":0.86695899147420852},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3509*R3509*(1+'Parametros Radio 3G'!$F$56)","v":124.47285851719435},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3509*S3509*T3509*(1+'Parametros Radio 3G'!$F$56)","v":0.37743633635997076},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3509*S3509*U3509*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3509*S3509*V3509*(1+'Parametros Radio 3G'!$F$56)","v":4.6440147480010632},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3509*S3509*W3509*(1+'Parametros Radio 3G'!$F$56)","v":32.72218255163601},{"$f":"X3509/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.24894571703438872},{"$f":"Y3509*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4015933647223006E-3},{"$f":"Z3509*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3509*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.6537227131434648E-2},{"$f":"AB3509*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.27159612258578E-2},0.3216616782602465,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3509/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3509=0,O3509=0),0,AH3509*'Parametros Radio 3G'!$F$58/AN3509)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3509,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3509,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3509=0,O3509=0),0,AH3509*'Parametros Radio 3G'!$F$58/AN3509)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3509=0,0,ErlangB(pBloqueo.3G,X3509/60/(AO3509*O3509*AN3509))*'Parametros Radio 3G'!$H$72)+IF(Y3509=0,0,ErlangB(pBloqueo.3G,Y3509*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3509*O3509*AN3509))*'Parametros Radio 3G'!$H$73)+IF(Z3509=0,0,ErlangB(pBloqueo.3G,Z3509*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3509*O3509*AN3509))*'Parametros Radio 3G'!$H$74)+IF(AA3509=0,0,ErlangB(pBloqueo.3G,AA3509*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3509*O3509*AN3509))*'Parametros Radio 3G'!$H$75)+IF(AB3509=0,0,ErlangB(pBloqueo.3G,AB3509*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3509*O3509*AN3509))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3509/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3509=0,O3509=0),0,AI3509/(AR3509*O3509))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3509=0,0,IF(X3509=0,0,ErlangB(pBloqueo.3G,X3509/(AS3509*O3509*AR3509))*'Parametros Radio 3G'!$H$72)+IF(Y3509=0,0,ErlangB(pBloqueo.3G,Y3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3509*O3509*AR3509))*'Parametros Radio 3G'!$H$73)+IF(Z3509=0,0,ErlangB(pBloqueo.3G,Z3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3509*O3509*AR3509))*'Parametros Radio 3G'!$H$74)+IF(AA3509=0,0,ErlangB(pBloqueo.3G,AA3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3509*O3509*AR3509))*'Parametros Radio 3G'!$H$75)+IF(AB3509=0,0,ErlangB(pBloqueo.3G,AB3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3509*O3509*AR3509))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3509/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3509=0,O3509=0),0,AJ3509/(AV3509*O3509))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3509=0,0,IF(X3509=0,0,ErlangB(pBloqueo.3G,X3509/(AW3509*O3509*AV3509))*'Parametros Radio 3G'!$H$72)+IF(Y3509=0,0,ErlangB(pBloqueo.3G,Y3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3509*O3509*AV3509))*'Parametros Radio 3G'!$H$73)+IF(Z3509=0,0,ErlangB(pBloqueo.3G,Z3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3509*O3509*AV3509))*'Parametros Radio 3G'!$H$74)+IF(AA3509=0,0,ErlangB(pBloqueo.3G,AA3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3509*O3509*AV3509))*'Parametros Radio 3G'!$H$75)+IF(AB3509=0,0,ErlangB(pBloqueo.3G,AB3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3509*O3509*AV3509))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3509/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3509=0,O3509=0),0,AK3509/(AZ3509*O3509))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3509=0,0,IF(X3509=0,0,ErlangB(pBloqueo.3G,X3509/(BA3509*O3509*AZ3509))*'Parametros Radio 3G'!$H$72)+IF(Y3509=0,0,ErlangB(pBloqueo.3G,Y3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3509*O3509*AZ3509))*'Parametros Radio 3G'!$H$73)+IF(Z3509=0,0,ErlangB(pBloqueo.3G,Z3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3509*O3509*AZ3509))*'Parametros Radio 3G'!$H$74)+IF(AA3509=0,0,ErlangB(pBloqueo.3G,AA3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3509*O3509*AZ3509))*'Parametros Radio 3G'!$H$75)+IF(AB3509=0,0,ErlangB(pBloqueo.3G,AB3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3509*O3509*AZ3509))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3509/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3509,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3509=0,O3509=0),0,AL3509/(BD3509*O3509))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3509=0,0,IF(X3509=0,0,ErlangB(pBloqueo.3G,X3509/(BE3509*O3509*BD3509))*'Parametros Radio 3G'!$H$72)+IF(Y3509=0,0,ErlangB(pBloqueo.3G,Y3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3509*O3509*BD3509))*'Parametros Radio 3G'!$H$73)+IF(Z3509=0,0,ErlangB(pBloqueo.3G,Z3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3509*O3509*BD3509))*'Parametros Radio 3G'!$H$74)+IF(AA3509=0,0,ErlangB(pBloqueo.3G,AA3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3509*O3509*BD3509))*'Parametros Radio 3G'!$H$75)+IF(AB3509=0,0,ErlangB(pBloqueo.3G,AB3509*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3509*O3509*BD3509))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3510,"LIMA","LIMA","PROVINCIA URBANA","IDCELL3503",0,"D","MACROCELDA","FO","RNC22","DEFAULT",1,0,1,{"$f":"IF(N3510=0,0,INDEX(sectores.3G,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH(H3510,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.3219168670391176E-4,2.0121406464887888E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3510=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3507)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3510=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3507)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3507)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3507)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3507)","v":9.5553142871579247E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3507)","v":0.89444685712842076},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3510*R3510*(1+'Parametros Radio 3G'!$F$56)","v":82.28699718545063},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3510*S3510*T3510*(1+'Parametros Radio 3G'!$F$56)","v":0.15229154778766005},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3510*S3510*U3510*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3510*S3510*V3510*(1+'Parametros Radio 3G'!$F$56)","v":1.4551936023888208},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3510*S3510*W3510*(1+'Parametros Radio 3G'!$F$56)","v":13.621669628589512},{"$f":"X3510/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.16457399437090126},{"$f":"Y3510*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.179485478177604E-3},{"$f":"Z3510*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3510*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.315392013650405E-3},{"$f":"AB3510*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0270376952421137E-2},0.19484437132332239,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3510/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3510=0,O3510=0),0,AH3510*'Parametros Radio 3G'!$F$58/AN3510)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3510,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3510,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3510=0,O3510=0),0,AH3510*'Parametros Radio 3G'!$F$58/AN3510)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3510=0,0,ErlangB(pBloqueo.3G,X3510/60/(AO3510*O3510*AN3510))*'Parametros Radio 3G'!$H$72)+IF(Y3510=0,0,ErlangB(pBloqueo.3G,Y3510*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3510*O3510*AN3510))*'Parametros Radio 3G'!$H$73)+IF(Z3510=0,0,ErlangB(pBloqueo.3G,Z3510*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3510*O3510*AN3510))*'Parametros Radio 3G'!$H$74)+IF(AA3510=0,0,ErlangB(pBloqueo.3G,AA3510*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3510*O3510*AN3510))*'Parametros Radio 3G'!$H$75)+IF(AB3510=0,0,ErlangB(pBloqueo.3G,AB3510*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3510*O3510*AN3510))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3510/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3510=0,O3510=0),0,AI3510/(AR3510*O3510))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3510=0,0,IF(X3510=0,0,ErlangB(pBloqueo.3G,X3510/(AS3510*O3510*AR3510))*'Parametros Radio 3G'!$H$72)+IF(Y3510=0,0,ErlangB(pBloqueo.3G,Y3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3510*O3510*AR3510))*'Parametros Radio 3G'!$H$73)+IF(Z3510=0,0,ErlangB(pBloqueo.3G,Z3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3510*O3510*AR3510))*'Parametros Radio 3G'!$H$74)+IF(AA3510=0,0,ErlangB(pBloqueo.3G,AA3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3510*O3510*AR3510))*'Parametros Radio 3G'!$H$75)+IF(AB3510=0,0,ErlangB(pBloqueo.3G,AB3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3510*O3510*AR3510))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3510/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3510=0,O3510=0),0,AJ3510/(AV3510*O3510))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3510=0,0,IF(X3510=0,0,ErlangB(pBloqueo.3G,X3510/(AW3510*O3510*AV3510))*'Parametros Radio 3G'!$H$72)+IF(Y3510=0,0,ErlangB(pBloqueo.3G,Y3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3510*O3510*AV3510))*'Parametros Radio 3G'!$H$73)+IF(Z3510=0,0,ErlangB(pBloqueo.3G,Z3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3510*O3510*AV3510))*'Parametros Radio 3G'!$H$74)+IF(AA3510=0,0,ErlangB(pBloqueo.3G,AA3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3510*O3510*AV3510))*'Parametros Radio 3G'!$H$75)+IF(AB3510=0,0,ErlangB(pBloqueo.3G,AB3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3510*O3510*AV3510))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3510/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3510=0,O3510=0),0,AK3510/(AZ3510*O3510))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3510=0,0,IF(X3510=0,0,ErlangB(pBloqueo.3G,X3510/(BA3510*O3510*AZ3510))*'Parametros Radio 3G'!$H$72)+IF(Y3510=0,0,ErlangB(pBloqueo.3G,Y3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3510*O3510*AZ3510))*'Parametros Radio 3G'!$H$73)+IF(Z3510=0,0,ErlangB(pBloqueo.3G,Z3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3510*O3510*AZ3510))*'Parametros Radio 3G'!$H$74)+IF(AA3510=0,0,ErlangB(pBloqueo.3G,AA3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3510*O3510*AZ3510))*'Parametros Radio 3G'!$H$75)+IF(AB3510=0,0,ErlangB(pBloqueo.3G,AB3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3510*O3510*AZ3510))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3510/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3510,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3510=0,O3510=0),0,AL3510/(BD3510*O3510))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3510=0,0,IF(X3510=0,0,ErlangB(pBloqueo.3G,X3510/(BE3510*O3510*BD3510))*'Parametros Radio 3G'!$H$72)+IF(Y3510=0,0,ErlangB(pBloqueo.3G,Y3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3510*O3510*BD3510))*'Parametros Radio 3G'!$H$73)+IF(Z3510=0,0,ErlangB(pBloqueo.3G,Z3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3510*O3510*BD3510))*'Parametros Radio 3G'!$H$74)+IF(AA3510=0,0,ErlangB(pBloqueo.3G,AA3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3510*O3510*BD3510))*'Parametros Radio 3G'!$H$75)+IF(AB3510=0,0,ErlangB(pBloqueo.3G,AB3510*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3510*O3510*BD3510))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3511,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3504",0,"D","MACROCELDA","FO","RNC27","DEFAULT",1,0,1,{"$f":"IF(N3511=0,0,INDEX(sectores.3G,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH(H3511,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.5394813154799303E-6,3.4359789194225683E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3511=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3508)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3511=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3508)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3508)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3508)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3508)","v":0.13821530589594921},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3508)","v":0.85178469410405078},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3511*R3511*(1+'Parametros Radio 3G'!$F$56)","v":0.95830000987650776},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3511*S3511*T3511*(1+'Parametros Radio 3G'!$F$56)","v":0.26005664599924883},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3511*S3511*U3511*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3511*S3511*V3511*(1+'Parametros Radio 3G'!$F$56)","v":3.5943808877060719},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3511*S3511*W3511*(1+'Parametros Radio 3G'!$F$56)","v":22.151227066219537},{"$f":"X3511/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9166000197530157E-3},{"$f":"Y3511*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7217409087549028E-3},{"$f":"Z3511*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3511*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0539319358320412E-2},{"$f":"AB3511*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9224949036043415E-2},5.1141549055796431E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3511/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3511=0,O3511=0),0,AH3511*'Parametros Radio 3G'!$F$58/AN3511)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3511,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3511,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3511=0,O3511=0),0,AH3511*'Parametros Radio 3G'!$F$58/AN3511)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3511=0,0,ErlangB(pBloqueo.3G,X3511/60/(AO3511*O3511*AN3511))*'Parametros Radio 3G'!$H$72)+IF(Y3511=0,0,ErlangB(pBloqueo.3G,Y3511*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3511*O3511*AN3511))*'Parametros Radio 3G'!$H$73)+IF(Z3511=0,0,ErlangB(pBloqueo.3G,Z3511*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3511*O3511*AN3511))*'Parametros Radio 3G'!$H$74)+IF(AA3511=0,0,ErlangB(pBloqueo.3G,AA3511*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3511*O3511*AN3511))*'Parametros Radio 3G'!$H$75)+IF(AB3511=0,0,ErlangB(pBloqueo.3G,AB3511*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3511*O3511*AN3511))*'Parametros Radio 3G'!$H$76)","v":29},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3511/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3511=0,O3511=0),0,AI3511/(AR3511*O3511))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3511=0,0,IF(X3511=0,0,ErlangB(pBloqueo.3G,X3511/(AS3511*O3511*AR3511))*'Parametros Radio 3G'!$H$72)+IF(Y3511=0,0,ErlangB(pBloqueo.3G,Y3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3511*O3511*AR3511))*'Parametros Radio 3G'!$H$73)+IF(Z3511=0,0,ErlangB(pBloqueo.3G,Z3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3511*O3511*AR3511))*'Parametros Radio 3G'!$H$74)+IF(AA3511=0,0,ErlangB(pBloqueo.3G,AA3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3511*O3511*AR3511))*'Parametros Radio 3G'!$H$75)+IF(AB3511=0,0,ErlangB(pBloqueo.3G,AB3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3511*O3511*AR3511))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3511/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3511=0,O3511=0),0,AJ3511/(AV3511*O3511))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3511=0,0,IF(X3511=0,0,ErlangB(pBloqueo.3G,X3511/(AW3511*O3511*AV3511))*'Parametros Radio 3G'!$H$72)+IF(Y3511=0,0,ErlangB(pBloqueo.3G,Y3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3511*O3511*AV3511))*'Parametros Radio 3G'!$H$73)+IF(Z3511=0,0,ErlangB(pBloqueo.3G,Z3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3511*O3511*AV3511))*'Parametros Radio 3G'!$H$74)+IF(AA3511=0,0,ErlangB(pBloqueo.3G,AA3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3511*O3511*AV3511))*'Parametros Radio 3G'!$H$75)+IF(AB3511=0,0,ErlangB(pBloqueo.3G,AB3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3511*O3511*AV3511))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3511/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3511=0,O3511=0),0,AK3511/(AZ3511*O3511))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3511=0,0,IF(X3511=0,0,ErlangB(pBloqueo.3G,X3511/(BA3511*O3511*AZ3511))*'Parametros Radio 3G'!$H$72)+IF(Y3511=0,0,ErlangB(pBloqueo.3G,Y3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3511*O3511*AZ3511))*'Parametros Radio 3G'!$H$73)+IF(Z3511=0,0,ErlangB(pBloqueo.3G,Z3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3511*O3511*AZ3511))*'Parametros Radio 3G'!$H$74)+IF(AA3511=0,0,ErlangB(pBloqueo.3G,AA3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3511*O3511*AZ3511))*'Parametros Radio 3G'!$H$75)+IF(AB3511=0,0,ErlangB(pBloqueo.3G,AB3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3511*O3511*AZ3511))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3511/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3511,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3511=0,O3511=0),0,AL3511/(BD3511*O3511))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3511=0,0,IF(X3511=0,0,ErlangB(pBloqueo.3G,X3511/(BE3511*O3511*BD3511))*'Parametros Radio 3G'!$H$72)+IF(Y3511=0,0,ErlangB(pBloqueo.3G,Y3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3511*O3511*BD3511))*'Parametros Radio 3G'!$H$73)+IF(Z3511=0,0,ErlangB(pBloqueo.3G,Z3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3511*O3511*BD3511))*'Parametros Radio 3G'!$H$74)+IF(AA3511=0,0,ErlangB(pBloqueo.3G,AA3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3511*O3511*BD3511))*'Parametros Radio 3G'!$H$75)+IF(AB3511=0,0,ErlangB(pBloqueo.3G,AB3511*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3511*O3511*BD3511))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3512,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3505",0,"D","MACROCELDA","FO","RNC35","DEFAULT",1,0,1,{"$f":"IF(N3512=0,0,INDEX(sectores.3G,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH(H3512,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.8049650928373954E-4,1.8773979924299348E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3512=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3509)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3512=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3509)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3509)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3509)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3509)","v":0.10200239928776379},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3509)","v":0.88799760071223621},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3512*R3512*(1+'Parametros Radio 3G'!$F$56)","v":299.10061587768456},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3512*S3512*T3512*(1+'Parametros Radio 3G'!$F$56)","v":0.14209337035138192},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3512*S3512*U3512*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3512*S3512*V3512*(1+'Parametros Radio 3G'!$F$56)","v":1.4493864698725742},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3512*S3512*W3512*(1+'Parametros Radio 3G'!$F$56)","v":12.617857194914221},{"$f":"X3512/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5982012317553691},{"$f":"Y3512*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0335366061020673E-3},{"$f":"Z3512*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3512*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.2822083992718527E-3},{"$f":"AB3512*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.8039682655364936E-2},0.62624091441073404,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3512/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3512=0,O3512=0),0,AH3512*'Parametros Radio 3G'!$F$58/AN3512)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3512,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3512,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3512=0,O3512=0),0,AH3512*'Parametros Radio 3G'!$F$58/AN3512)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3512=0,0,ErlangB(pBloqueo.3G,X3512/60/(AO3512*O3512*AN3512))*'Parametros Radio 3G'!$H$72)+IF(Y3512=0,0,ErlangB(pBloqueo.3G,Y3512*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3512*O3512*AN3512))*'Parametros Radio 3G'!$H$73)+IF(Z3512=0,0,ErlangB(pBloqueo.3G,Z3512*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3512*O3512*AN3512))*'Parametros Radio 3G'!$H$74)+IF(AA3512=0,0,ErlangB(pBloqueo.3G,AA3512*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3512*O3512*AN3512))*'Parametros Radio 3G'!$H$75)+IF(AB3512=0,0,ErlangB(pBloqueo.3G,AB3512*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3512*O3512*AN3512))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3512/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3512=0,O3512=0),0,AI3512/(AR3512*O3512))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3512=0,0,IF(X3512=0,0,ErlangB(pBloqueo.3G,X3512/(AS3512*O3512*AR3512))*'Parametros Radio 3G'!$H$72)+IF(Y3512=0,0,ErlangB(pBloqueo.3G,Y3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3512*O3512*AR3512))*'Parametros Radio 3G'!$H$73)+IF(Z3512=0,0,ErlangB(pBloqueo.3G,Z3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3512*O3512*AR3512))*'Parametros Radio 3G'!$H$74)+IF(AA3512=0,0,ErlangB(pBloqueo.3G,AA3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3512*O3512*AR3512))*'Parametros Radio 3G'!$H$75)+IF(AB3512=0,0,ErlangB(pBloqueo.3G,AB3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3512*O3512*AR3512))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3512/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3512=0,O3512=0),0,AJ3512/(AV3512*O3512))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3512=0,0,IF(X3512=0,0,ErlangB(pBloqueo.3G,X3512/(AW3512*O3512*AV3512))*'Parametros Radio 3G'!$H$72)+IF(Y3512=0,0,ErlangB(pBloqueo.3G,Y3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3512*O3512*AV3512))*'Parametros Radio 3G'!$H$73)+IF(Z3512=0,0,ErlangB(pBloqueo.3G,Z3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3512*O3512*AV3512))*'Parametros Radio 3G'!$H$74)+IF(AA3512=0,0,ErlangB(pBloqueo.3G,AA3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3512*O3512*AV3512))*'Parametros Radio 3G'!$H$75)+IF(AB3512=0,0,ErlangB(pBloqueo.3G,AB3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3512*O3512*AV3512))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3512/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3512=0,O3512=0),0,AK3512/(AZ3512*O3512))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3512=0,0,IF(X3512=0,0,ErlangB(pBloqueo.3G,X3512/(BA3512*O3512*AZ3512))*'Parametros Radio 3G'!$H$72)+IF(Y3512=0,0,ErlangB(pBloqueo.3G,Y3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3512*O3512*AZ3512))*'Parametros Radio 3G'!$H$73)+IF(Z3512=0,0,ErlangB(pBloqueo.3G,Z3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3512*O3512*AZ3512))*'Parametros Radio 3G'!$H$74)+IF(AA3512=0,0,ErlangB(pBloqueo.3G,AA3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3512*O3512*AZ3512))*'Parametros Radio 3G'!$H$75)+IF(AB3512=0,0,ErlangB(pBloqueo.3G,AB3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3512*O3512*AZ3512))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3512/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3512,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3512=0,O3512=0),0,AL3512/(BD3512*O3512))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3512=0,0,IF(X3512=0,0,ErlangB(pBloqueo.3G,X3512/(BE3512*O3512*BD3512))*'Parametros Radio 3G'!$H$72)+IF(Y3512=0,0,ErlangB(pBloqueo.3G,Y3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3512*O3512*BD3512))*'Parametros Radio 3G'!$H$73)+IF(Z3512=0,0,ErlangB(pBloqueo.3G,Z3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3512*O3512*BD3512))*'Parametros Radio 3G'!$H$74)+IF(AA3512=0,0,ErlangB(pBloqueo.3G,AA3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3512*O3512*BD3512))*'Parametros Radio 3G'!$H$75)+IF(AB3512=0,0,ErlangB(pBloqueo.3G,AB3512*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3512*O3512*BD3512))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3513,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3506",0,"TERCERO","MACROCELDA","FO","RNC41","DEFAULT",1,0,1,{"$f":"IF(N3513=0,0,INDEX(sectores.3G,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH(H3513,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.1108460388684716E-5,8.8462146350808704E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3513=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3510)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3513=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3510)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3510)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3510)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3510)","v":0.17519770864348216},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3510)","v":0.81480229135651783},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3513*R3513*(1+'Parametros Radio 3G'!$F$56)","v":6.9148209810332943},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3513*S3513*T3513*(1+'Parametros Radio 3G'!$F$56)","v":6.6953755006599752E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3513*S3513*U3513*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3513*S3513*V3513*(1+'Parametros Radio 3G'!$F$56)","v":1.1730144462233338},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3513*S3513*W3513*(1+'Parametros Radio 3G'!$F$56)","v":5.4554072994300356},{"$f":"X3513/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.382964196206659E-2},{"$f":"Y3513*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":9.5819327379749204E-4},{"$f":"Z3513*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3513*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.7029396927047657E-3},{"$f":"AB3513*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.2123127332066745E-2},2.5952769294133336E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3513/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3513=0,O3513=0),0,AH3513*'Parametros Radio 3G'!$F$58/AN3513)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3513,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3513,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3513=0,O3513=0),0,AH3513*'Parametros Radio 3G'!$F$58/AN3513)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3513=0,0,ErlangB(pBloqueo.3G,X3513/60/(AO3513*O3513*AN3513))*'Parametros Radio 3G'!$H$72)+IF(Y3513=0,0,ErlangB(pBloqueo.3G,Y3513*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3513*O3513*AN3513))*'Parametros Radio 3G'!$H$73)+IF(Z3513=0,0,ErlangB(pBloqueo.3G,Z3513*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3513*O3513*AN3513))*'Parametros Radio 3G'!$H$74)+IF(AA3513=0,0,ErlangB(pBloqueo.3G,AA3513*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3513*O3513*AN3513))*'Parametros Radio 3G'!$H$75)+IF(AB3513=0,0,ErlangB(pBloqueo.3G,AB3513*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3513*O3513*AN3513))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3513/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3513=0,O3513=0),0,AI3513/(AR3513*O3513))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3513=0,0,IF(X3513=0,0,ErlangB(pBloqueo.3G,X3513/(AS3513*O3513*AR3513))*'Parametros Radio 3G'!$H$72)+IF(Y3513=0,0,ErlangB(pBloqueo.3G,Y3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3513*O3513*AR3513))*'Parametros Radio 3G'!$H$73)+IF(Z3513=0,0,ErlangB(pBloqueo.3G,Z3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3513*O3513*AR3513))*'Parametros Radio 3G'!$H$74)+IF(AA3513=0,0,ErlangB(pBloqueo.3G,AA3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3513*O3513*AR3513))*'Parametros Radio 3G'!$H$75)+IF(AB3513=0,0,ErlangB(pBloqueo.3G,AB3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3513*O3513*AR3513))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3513/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3513=0,O3513=0),0,AJ3513/(AV3513*O3513))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3513=0,0,IF(X3513=0,0,ErlangB(pBloqueo.3G,X3513/(AW3513*O3513*AV3513))*'Parametros Radio 3G'!$H$72)+IF(Y3513=0,0,ErlangB(pBloqueo.3G,Y3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3513*O3513*AV3513))*'Parametros Radio 3G'!$H$73)+IF(Z3513=0,0,ErlangB(pBloqueo.3G,Z3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3513*O3513*AV3513))*'Parametros Radio 3G'!$H$74)+IF(AA3513=0,0,ErlangB(pBloqueo.3G,AA3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3513*O3513*AV3513))*'Parametros Radio 3G'!$H$75)+IF(AB3513=0,0,ErlangB(pBloqueo.3G,AB3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3513*O3513*AV3513))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3513/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3513=0,O3513=0),0,AK3513/(AZ3513*O3513))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3513=0,0,IF(X3513=0,0,ErlangB(pBloqueo.3G,X3513/(BA3513*O3513*AZ3513))*'Parametros Radio 3G'!$H$72)+IF(Y3513=0,0,ErlangB(pBloqueo.3G,Y3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3513*O3513*AZ3513))*'Parametros Radio 3G'!$H$73)+IF(Z3513=0,0,ErlangB(pBloqueo.3G,Z3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3513*O3513*AZ3513))*'Parametros Radio 3G'!$H$74)+IF(AA3513=0,0,ErlangB(pBloqueo.3G,AA3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3513*O3513*AZ3513))*'Parametros Radio 3G'!$H$75)+IF(AB3513=0,0,ErlangB(pBloqueo.3G,AB3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3513*O3513*AZ3513))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3513/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3513,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3513=0,O3513=0),0,AL3513/(BD3513*O3513))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3513=0,0,IF(X3513=0,0,ErlangB(pBloqueo.3G,X3513/(BE3513*O3513*BD3513))*'Parametros Radio 3G'!$H$72)+IF(Y3513=0,0,ErlangB(pBloqueo.3G,Y3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3513*O3513*BD3513))*'Parametros Radio 3G'!$H$73)+IF(Z3513=0,0,ErlangB(pBloqueo.3G,Z3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3513*O3513*BD3513))*'Parametros Radio 3G'!$H$74)+IF(AA3513=0,0,ErlangB(pBloqueo.3G,AA3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3513*O3513*BD3513))*'Parametros Radio 3G'!$H$75)+IF(AB3513=0,0,ErlangB(pBloqueo.3G,AB3513*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3513*O3513*BD3513))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3514,"LIMA","LIMA","PROVINCIA URBANA","IDCELL3507",0,"D","MACROCELDA","FO","RNC14","DEFAULT",1,0,1,{"$f":"IF(N3514=0,0,INDEX(sectores.3G,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH(H3514,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.9369493919479557E-5,2.2973597229877755E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3514=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3511)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3514=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3511)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3511)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3511)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3511)","v":0.14668695039999347},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3511)","v":0.84331304960000653},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3514*R3514*(1+'Parametros Radio 3G'!$F$56)","v":24.506816700213612},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3514*S3514*T3514*(1+'Parametros Radio 3G'!$F$56)","v":0.17387873389932423},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3514*S3514*U3514*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3514*S3514*V3514*(1+'Parametros Radio 3G'!$F$56)","v":2.550574121510381},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3514*S3514*W3514*(1+'Parametros Radio 3G'!$F$56)","v":14.6634205345227},{"$f":"X3514/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9013633400427227E-2},{"$f":"Y3514*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.4884255298651056E-3},{"$f":"Z3514*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3514*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4574709265773606E-2},{"$f":"AB3514*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2585378965606003E-2},8.159901236603323E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3514/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3514=0,O3514=0),0,AH3514*'Parametros Radio 3G'!$F$58/AN3514)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3514,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3514,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3514=0,O3514=0),0,AH3514*'Parametros Radio 3G'!$F$58/AN3514)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3514=0,0,ErlangB(pBloqueo.3G,X3514/60/(AO3514*O3514*AN3514))*'Parametros Radio 3G'!$H$72)+IF(Y3514=0,0,ErlangB(pBloqueo.3G,Y3514*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3514*O3514*AN3514))*'Parametros Radio 3G'!$H$73)+IF(Z3514=0,0,ErlangB(pBloqueo.3G,Z3514*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3514*O3514*AN3514))*'Parametros Radio 3G'!$H$74)+IF(AA3514=0,0,ErlangB(pBloqueo.3G,AA3514*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3514*O3514*AN3514))*'Parametros Radio 3G'!$H$75)+IF(AB3514=0,0,ErlangB(pBloqueo.3G,AB3514*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3514*O3514*AN3514))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3514/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3514=0,O3514=0),0,AI3514/(AR3514*O3514))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3514=0,0,IF(X3514=0,0,ErlangB(pBloqueo.3G,X3514/(AS3514*O3514*AR3514))*'Parametros Radio 3G'!$H$72)+IF(Y3514=0,0,ErlangB(pBloqueo.3G,Y3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3514*O3514*AR3514))*'Parametros Radio 3G'!$H$73)+IF(Z3514=0,0,ErlangB(pBloqueo.3G,Z3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3514*O3514*AR3514))*'Parametros Radio 3G'!$H$74)+IF(AA3514=0,0,ErlangB(pBloqueo.3G,AA3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3514*O3514*AR3514))*'Parametros Radio 3G'!$H$75)+IF(AB3514=0,0,ErlangB(pBloqueo.3G,AB3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3514*O3514*AR3514))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3514/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3514=0,O3514=0),0,AJ3514/(AV3514*O3514))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3514=0,0,IF(X3514=0,0,ErlangB(pBloqueo.3G,X3514/(AW3514*O3514*AV3514))*'Parametros Radio 3G'!$H$72)+IF(Y3514=0,0,ErlangB(pBloqueo.3G,Y3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3514*O3514*AV3514))*'Parametros Radio 3G'!$H$73)+IF(Z3514=0,0,ErlangB(pBloqueo.3G,Z3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3514*O3514*AV3514))*'Parametros Radio 3G'!$H$74)+IF(AA3514=0,0,ErlangB(pBloqueo.3G,AA3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3514*O3514*AV3514))*'Parametros Radio 3G'!$H$75)+IF(AB3514=0,0,ErlangB(pBloqueo.3G,AB3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3514*O3514*AV3514))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3514/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3514=0,O3514=0),0,AK3514/(AZ3514*O3514))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3514=0,0,IF(X3514=0,0,ErlangB(pBloqueo.3G,X3514/(BA3514*O3514*AZ3514))*'Parametros Radio 3G'!$H$72)+IF(Y3514=0,0,ErlangB(pBloqueo.3G,Y3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3514*O3514*AZ3514))*'Parametros Radio 3G'!$H$73)+IF(Z3514=0,0,ErlangB(pBloqueo.3G,Z3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3514*O3514*AZ3514))*'Parametros Radio 3G'!$H$74)+IF(AA3514=0,0,ErlangB(pBloqueo.3G,AA3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3514*O3514*AZ3514))*'Parametros Radio 3G'!$H$75)+IF(AB3514=0,0,ErlangB(pBloqueo.3G,AB3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3514*O3514*AZ3514))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3514/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3514,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3514=0,O3514=0),0,AL3514/(BD3514*O3514))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3514=0,0,IF(X3514=0,0,ErlangB(pBloqueo.3G,X3514/(BE3514*O3514*BD3514))*'Parametros Radio 3G'!$H$72)+IF(Y3514=0,0,ErlangB(pBloqueo.3G,Y3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3514*O3514*BD3514))*'Parametros Radio 3G'!$H$73)+IF(Z3514=0,0,ErlangB(pBloqueo.3G,Z3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3514*O3514*BD3514))*'Parametros Radio 3G'!$H$74)+IF(AA3514=0,0,ErlangB(pBloqueo.3G,AA3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3514*O3514*BD3514))*'Parametros Radio 3G'!$H$75)+IF(AB3514=0,0,ErlangB(pBloqueo.3G,AB3514*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3514*O3514*BD3514))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3515,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3508",0,"TERCERO","MACROCELDA","FO","RNC01","DEFAULT",1,0,1,{"$f":"IF(N3515=0,0,INDEX(sectores.3G,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH(H3515,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.9714025841381622E-4,3.6559540595630077E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3515=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3512)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3515=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3512)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3512)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3512)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3512)","v":0.11373223561178115},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3512)","v":0.87626776438821885},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3515*R3515*(1+'Parametros Radio 3G'!$F$56)","v":122.71633938351637},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3515*S3515*T3515*(1+'Parametros Radio 3G'!$F$56)","v":0.27670575779233025},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3515*S3515*U3515*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3515*S3515*V3515*(1+'Parametros Radio 3G'!$F$56)","v":3.1470364440373721},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3515*S3515*W3515*(1+'Parametros Radio 3G'!$F$56)","v":24.246833577403294},{"$f":"X3515/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.24543267876703276},{"$f":"Y3515*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9600108449707374E-3},{"$f":"Z3515*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3515*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.798306539449927E-2},{"$f":"AB3515*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3881852394229539E-2},0.29931453116126228,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3515/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3515=0,O3515=0),0,AH3515*'Parametros Radio 3G'!$F$58/AN3515)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3515,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3515,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3515=0,O3515=0),0,AH3515*'Parametros Radio 3G'!$F$58/AN3515)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3515=0,0,ErlangB(pBloqueo.3G,X3515/60/(AO3515*O3515*AN3515))*'Parametros Radio 3G'!$H$72)+IF(Y3515=0,0,ErlangB(pBloqueo.3G,Y3515*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3515*O3515*AN3515))*'Parametros Radio 3G'!$H$73)+IF(Z3515=0,0,ErlangB(pBloqueo.3G,Z3515*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3515*O3515*AN3515))*'Parametros Radio 3G'!$H$74)+IF(AA3515=0,0,ErlangB(pBloqueo.3G,AA3515*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3515*O3515*AN3515))*'Parametros Radio 3G'!$H$75)+IF(AB3515=0,0,ErlangB(pBloqueo.3G,AB3515*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3515*O3515*AN3515))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3515/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3515=0,O3515=0),0,AI3515/(AR3515*O3515))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3515=0,0,IF(X3515=0,0,ErlangB(pBloqueo.3G,X3515/(AS3515*O3515*AR3515))*'Parametros Radio 3G'!$H$72)+IF(Y3515=0,0,ErlangB(pBloqueo.3G,Y3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3515*O3515*AR3515))*'Parametros Radio 3G'!$H$73)+IF(Z3515=0,0,ErlangB(pBloqueo.3G,Z3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3515*O3515*AR3515))*'Parametros Radio 3G'!$H$74)+IF(AA3515=0,0,ErlangB(pBloqueo.3G,AA3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3515*O3515*AR3515))*'Parametros Radio 3G'!$H$75)+IF(AB3515=0,0,ErlangB(pBloqueo.3G,AB3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3515*O3515*AR3515))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3515/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3515=0,O3515=0),0,AJ3515/(AV3515*O3515))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3515=0,0,IF(X3515=0,0,ErlangB(pBloqueo.3G,X3515/(AW3515*O3515*AV3515))*'Parametros Radio 3G'!$H$72)+IF(Y3515=0,0,ErlangB(pBloqueo.3G,Y3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3515*O3515*AV3515))*'Parametros Radio 3G'!$H$73)+IF(Z3515=0,0,ErlangB(pBloqueo.3G,Z3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3515*O3515*AV3515))*'Parametros Radio 3G'!$H$74)+IF(AA3515=0,0,ErlangB(pBloqueo.3G,AA3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3515*O3515*AV3515))*'Parametros Radio 3G'!$H$75)+IF(AB3515=0,0,ErlangB(pBloqueo.3G,AB3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3515*O3515*AV3515))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3515/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3515=0,O3515=0),0,AK3515/(AZ3515*O3515))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3515=0,0,IF(X3515=0,0,ErlangB(pBloqueo.3G,X3515/(BA3515*O3515*AZ3515))*'Parametros Radio 3G'!$H$72)+IF(Y3515=0,0,ErlangB(pBloqueo.3G,Y3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3515*O3515*AZ3515))*'Parametros Radio 3G'!$H$73)+IF(Z3515=0,0,ErlangB(pBloqueo.3G,Z3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3515*O3515*AZ3515))*'Parametros Radio 3G'!$H$74)+IF(AA3515=0,0,ErlangB(pBloqueo.3G,AA3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3515*O3515*AZ3515))*'Parametros Radio 3G'!$H$75)+IF(AB3515=0,0,ErlangB(pBloqueo.3G,AB3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3515*O3515*AZ3515))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3515/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3515,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3515=0,O3515=0),0,AL3515/(BD3515*O3515))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3515=0,0,IF(X3515=0,0,ErlangB(pBloqueo.3G,X3515/(BE3515*O3515*BD3515))*'Parametros Radio 3G'!$H$72)+IF(Y3515=0,0,ErlangB(pBloqueo.3G,Y3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3515*O3515*BD3515))*'Parametros Radio 3G'!$H$73)+IF(Z3515=0,0,ErlangB(pBloqueo.3G,Z3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3515*O3515*BD3515))*'Parametros Radio 3G'!$H$74)+IF(AA3515=0,0,ErlangB(pBloqueo.3G,AA3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3515*O3515*BD3515))*'Parametros Radio 3G'!$H$75)+IF(AB3515=0,0,ErlangB(pBloqueo.3G,AB3515*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3515*O3515*BD3515))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3516,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3509",0,"D","MACROCELDA","FO","RNC17","DEFAULT",1,0,1,{"$f":"IF(N3516=0,0,INDEX(sectores.3G,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH(H3516,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.6715749541827436E-4,4.712813811609247E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3516=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3513)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3516=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3513)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3513)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3513)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3513)","v":0.13488002426447687},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3513)","v":0.85511997573552312},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3516*R3516*(1+'Parametros Radio 3G'!$F$56)","v":104.05259739078198},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3516*S3516*T3516*(1+'Parametros Radio 3G'!$F$56)","v":0.35669559732689043},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3516*S3516*U3516*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3516*S3516*V3516*(1+'Parametros Radio 3G'!$F$56)","v":4.811111082248301},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3516*S3516*W3516*(1+'Parametros Radio 3G'!$F$56)","v":30.501753053113816},{"$f":"X3516/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.20810519478156397},{"$f":"Y3516*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1047670458231192E-3},{"$f":"Z3516*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3516*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7492063327133151E-2},{"$f":"AB3516*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.778167345136403E-2},0.27588686823292802,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3516/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3516=0,O3516=0),0,AH3516*'Parametros Radio 3G'!$F$58/AN3516)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3516,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3516,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3516=0,O3516=0),0,AH3516*'Parametros Radio 3G'!$F$58/AN3516)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3516=0,0,ErlangB(pBloqueo.3G,X3516/60/(AO3516*O3516*AN3516))*'Parametros Radio 3G'!$H$72)+IF(Y3516=0,0,ErlangB(pBloqueo.3G,Y3516*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3516*O3516*AN3516))*'Parametros Radio 3G'!$H$73)+IF(Z3516=0,0,ErlangB(pBloqueo.3G,Z3516*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3516*O3516*AN3516))*'Parametros Radio 3G'!$H$74)+IF(AA3516=0,0,ErlangB(pBloqueo.3G,AA3516*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3516*O3516*AN3516))*'Parametros Radio 3G'!$H$75)+IF(AB3516=0,0,ErlangB(pBloqueo.3G,AB3516*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3516*O3516*AN3516))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3516/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3516=0,O3516=0),0,AI3516/(AR3516*O3516))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3516=0,0,IF(X3516=0,0,ErlangB(pBloqueo.3G,X3516/(AS3516*O3516*AR3516))*'Parametros Radio 3G'!$H$72)+IF(Y3516=0,0,ErlangB(pBloqueo.3G,Y3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3516*O3516*AR3516))*'Parametros Radio 3G'!$H$73)+IF(Z3516=0,0,ErlangB(pBloqueo.3G,Z3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3516*O3516*AR3516))*'Parametros Radio 3G'!$H$74)+IF(AA3516=0,0,ErlangB(pBloqueo.3G,AA3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3516*O3516*AR3516))*'Parametros Radio 3G'!$H$75)+IF(AB3516=0,0,ErlangB(pBloqueo.3G,AB3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3516*O3516*AR3516))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3516/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3516=0,O3516=0),0,AJ3516/(AV3516*O3516))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3516=0,0,IF(X3516=0,0,ErlangB(pBloqueo.3G,X3516/(AW3516*O3516*AV3516))*'Parametros Radio 3G'!$H$72)+IF(Y3516=0,0,ErlangB(pBloqueo.3G,Y3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3516*O3516*AV3516))*'Parametros Radio 3G'!$H$73)+IF(Z3516=0,0,ErlangB(pBloqueo.3G,Z3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3516*O3516*AV3516))*'Parametros Radio 3G'!$H$74)+IF(AA3516=0,0,ErlangB(pBloqueo.3G,AA3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3516*O3516*AV3516))*'Parametros Radio 3G'!$H$75)+IF(AB3516=0,0,ErlangB(pBloqueo.3G,AB3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3516*O3516*AV3516))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3516/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3516=0,O3516=0),0,AK3516/(AZ3516*O3516))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3516=0,0,IF(X3516=0,0,ErlangB(pBloqueo.3G,X3516/(BA3516*O3516*AZ3516))*'Parametros Radio 3G'!$H$72)+IF(Y3516=0,0,ErlangB(pBloqueo.3G,Y3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3516*O3516*AZ3516))*'Parametros Radio 3G'!$H$73)+IF(Z3516=0,0,ErlangB(pBloqueo.3G,Z3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3516*O3516*AZ3516))*'Parametros Radio 3G'!$H$74)+IF(AA3516=0,0,ErlangB(pBloqueo.3G,AA3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3516*O3516*AZ3516))*'Parametros Radio 3G'!$H$75)+IF(AB3516=0,0,ErlangB(pBloqueo.3G,AB3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3516*O3516*AZ3516))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3516/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3516,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3516=0,O3516=0),0,AL3516/(BD3516*O3516))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3516=0,0,IF(X3516=0,0,ErlangB(pBloqueo.3G,X3516/(BE3516*O3516*BD3516))*'Parametros Radio 3G'!$H$72)+IF(Y3516=0,0,ErlangB(pBloqueo.3G,Y3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3516*O3516*BD3516))*'Parametros Radio 3G'!$H$73)+IF(Z3516=0,0,ErlangB(pBloqueo.3G,Z3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3516*O3516*BD3516))*'Parametros Radio 3G'!$H$74)+IF(AA3516=0,0,ErlangB(pBloqueo.3G,AA3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3516*O3516*BD3516))*'Parametros Radio 3G'!$H$75)+IF(AB3516=0,0,ErlangB(pBloqueo.3G,AB3516*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3516*O3516*BD3516))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3517,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3510",0,"D","MACROCELDA","FO","RNC03","DEFAULT",1,0,1,{"$f":"IF(N3517=0,0,INDEX(sectores.3G,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH(H3517,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8513372335034557E-4,4.5465917354386938E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3517=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3514)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3517=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3514)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3514)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3514)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3514)","v":0.10296277301851355},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3514)","v":0.88703722698148646},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3517*R3517*(1+'Parametros Radio 3G'!$F$56)","v":177.49072181339102},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3517*S3517*T3517*(1+'Parametros Radio 3G'!$F$56)","v":0.34411485785389906},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3517*S3517*U3517*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3517*S3517*V3517*(1+'Parametros Radio 3G'!$F$56)","v":3.5431020001509026},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3517*S3517*W3517*(1+'Parametros Radio 3G'!$F$56)","v":30.524268927385073},{"$f":"X3517/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.35498144362678202},{"$f":"Y3517*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9247206848500764E-3},{"$f":"Z3517*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3517*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0246297143719446E-2},{"$f":"AB3517*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.783170872752238E-2},0.42281315235430439,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3517/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3517=0,O3517=0),0,AH3517*'Parametros Radio 3G'!$F$58/AN3517)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3517,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3517,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3517=0,O3517=0),0,AH3517*'Parametros Radio 3G'!$F$58/AN3517)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3517=0,0,ErlangB(pBloqueo.3G,X3517/60/(AO3517*O3517*AN3517))*'Parametros Radio 3G'!$H$72)+IF(Y3517=0,0,ErlangB(pBloqueo.3G,Y3517*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3517*O3517*AN3517))*'Parametros Radio 3G'!$H$73)+IF(Z3517=0,0,ErlangB(pBloqueo.3G,Z3517*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3517*O3517*AN3517))*'Parametros Radio 3G'!$H$74)+IF(AA3517=0,0,ErlangB(pBloqueo.3G,AA3517*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3517*O3517*AN3517))*'Parametros Radio 3G'!$H$75)+IF(AB3517=0,0,ErlangB(pBloqueo.3G,AB3517*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3517*O3517*AN3517))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3517/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3517=0,O3517=0),0,AI3517/(AR3517*O3517))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3517=0,0,IF(X3517=0,0,ErlangB(pBloqueo.3G,X3517/(AS3517*O3517*AR3517))*'Parametros Radio 3G'!$H$72)+IF(Y3517=0,0,ErlangB(pBloqueo.3G,Y3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3517*O3517*AR3517))*'Parametros Radio 3G'!$H$73)+IF(Z3517=0,0,ErlangB(pBloqueo.3G,Z3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3517*O3517*AR3517))*'Parametros Radio 3G'!$H$74)+IF(AA3517=0,0,ErlangB(pBloqueo.3G,AA3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3517*O3517*AR3517))*'Parametros Radio 3G'!$H$75)+IF(AB3517=0,0,ErlangB(pBloqueo.3G,AB3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3517*O3517*AR3517))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3517/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3517=0,O3517=0),0,AJ3517/(AV3517*O3517))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3517=0,0,IF(X3517=0,0,ErlangB(pBloqueo.3G,X3517/(AW3517*O3517*AV3517))*'Parametros Radio 3G'!$H$72)+IF(Y3517=0,0,ErlangB(pBloqueo.3G,Y3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3517*O3517*AV3517))*'Parametros Radio 3G'!$H$73)+IF(Z3517=0,0,ErlangB(pBloqueo.3G,Z3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3517*O3517*AV3517))*'Parametros Radio 3G'!$H$74)+IF(AA3517=0,0,ErlangB(pBloqueo.3G,AA3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3517*O3517*AV3517))*'Parametros Radio 3G'!$H$75)+IF(AB3517=0,0,ErlangB(pBloqueo.3G,AB3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3517*O3517*AV3517))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3517/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3517=0,O3517=0),0,AK3517/(AZ3517*O3517))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3517=0,0,IF(X3517=0,0,ErlangB(pBloqueo.3G,X3517/(BA3517*O3517*AZ3517))*'Parametros Radio 3G'!$H$72)+IF(Y3517=0,0,ErlangB(pBloqueo.3G,Y3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3517*O3517*AZ3517))*'Parametros Radio 3G'!$H$73)+IF(Z3517=0,0,ErlangB(pBloqueo.3G,Z3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3517*O3517*AZ3517))*'Parametros Radio 3G'!$H$74)+IF(AA3517=0,0,ErlangB(pBloqueo.3G,AA3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3517*O3517*AZ3517))*'Parametros Radio 3G'!$H$75)+IF(AB3517=0,0,ErlangB(pBloqueo.3G,AB3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3517*O3517*AZ3517))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3517/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3517,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3517=0,O3517=0),0,AL3517/(BD3517*O3517))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3517=0,0,IF(X3517=0,0,ErlangB(pBloqueo.3G,X3517/(BE3517*O3517*BD3517))*'Parametros Radio 3G'!$H$72)+IF(Y3517=0,0,ErlangB(pBloqueo.3G,Y3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3517*O3517*BD3517))*'Parametros Radio 3G'!$H$73)+IF(Z3517=0,0,ErlangB(pBloqueo.3G,Z3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3517*O3517*BD3517))*'Parametros Radio 3G'!$H$74)+IF(AA3517=0,0,ErlangB(pBloqueo.3G,AA3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3517*O3517*BD3517))*'Parametros Radio 3G'!$H$75)+IF(AB3517=0,0,ErlangB(pBloqueo.3G,AB3517*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3517*O3517*BD3517))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3518,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3511",0,"D","MACROCELDA","FO","RNC24","DEFAULT",1,0,1,{"$f":"IF(N3518=0,0,INDEX(sectores.3G,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH(H3518,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.1199581285416572E-4,2.3391417116124178E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3518=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3515)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3518=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3515)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3515)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3515)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3515)","v":0.10171820614635575},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3515)","v":0.88828179385364425},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3518*R3518*(1+'Parametros Radio 3G'!$F$56)","v":256.46013859164236},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3518*S3518*T3518*(1+'Parametros Radio 3G'!$F$56)","v":0.17704105941985715},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3518*S3518*U3518*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3518*S3518*V3518*(1+'Parametros Radio 3G'!$F$56)","v":1.8008298978438233},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3518*S3518*W3518*(1+'Parametros Radio 3G'!$F$56)","v":15.726234984722019},{"$f":"X3518/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.5129202771832847},{"$f":"Y3518*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.5336824246133404E-3},{"$f":"Z3518*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3518*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0290456559107562E-2},{"$f":"AB3518*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4947188854937819E-2},0.54786746603822256,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3518/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3518=0,O3518=0),0,AH3518*'Parametros Radio 3G'!$F$58/AN3518)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3518,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3518,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3518=0,O3518=0),0,AH3518*'Parametros Radio 3G'!$F$58/AN3518)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3518=0,0,ErlangB(pBloqueo.3G,X3518/60/(AO3518*O3518*AN3518))*'Parametros Radio 3G'!$H$72)+IF(Y3518=0,0,ErlangB(pBloqueo.3G,Y3518*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3518*O3518*AN3518))*'Parametros Radio 3G'!$H$73)+IF(Z3518=0,0,ErlangB(pBloqueo.3G,Z3518*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3518*O3518*AN3518))*'Parametros Radio 3G'!$H$74)+IF(AA3518=0,0,ErlangB(pBloqueo.3G,AA3518*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3518*O3518*AN3518))*'Parametros Radio 3G'!$H$75)+IF(AB3518=0,0,ErlangB(pBloqueo.3G,AB3518*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3518*O3518*AN3518))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3518/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3518=0,O3518=0),0,AI3518/(AR3518*O3518))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3518=0,0,IF(X3518=0,0,ErlangB(pBloqueo.3G,X3518/(AS3518*O3518*AR3518))*'Parametros Radio 3G'!$H$72)+IF(Y3518=0,0,ErlangB(pBloqueo.3G,Y3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3518*O3518*AR3518))*'Parametros Radio 3G'!$H$73)+IF(Z3518=0,0,ErlangB(pBloqueo.3G,Z3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3518*O3518*AR3518))*'Parametros Radio 3G'!$H$74)+IF(AA3518=0,0,ErlangB(pBloqueo.3G,AA3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3518*O3518*AR3518))*'Parametros Radio 3G'!$H$75)+IF(AB3518=0,0,ErlangB(pBloqueo.3G,AB3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3518*O3518*AR3518))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3518/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3518=0,O3518=0),0,AJ3518/(AV3518*O3518))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3518=0,0,IF(X3518=0,0,ErlangB(pBloqueo.3G,X3518/(AW3518*O3518*AV3518))*'Parametros Radio 3G'!$H$72)+IF(Y3518=0,0,ErlangB(pBloqueo.3G,Y3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3518*O3518*AV3518))*'Parametros Radio 3G'!$H$73)+IF(Z3518=0,0,ErlangB(pBloqueo.3G,Z3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3518*O3518*AV3518))*'Parametros Radio 3G'!$H$74)+IF(AA3518=0,0,ErlangB(pBloqueo.3G,AA3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3518*O3518*AV3518))*'Parametros Radio 3G'!$H$75)+IF(AB3518=0,0,ErlangB(pBloqueo.3G,AB3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3518*O3518*AV3518))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3518/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3518=0,O3518=0),0,AK3518/(AZ3518*O3518))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3518=0,0,IF(X3518=0,0,ErlangB(pBloqueo.3G,X3518/(BA3518*O3518*AZ3518))*'Parametros Radio 3G'!$H$72)+IF(Y3518=0,0,ErlangB(pBloqueo.3G,Y3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3518*O3518*AZ3518))*'Parametros Radio 3G'!$H$73)+IF(Z3518=0,0,ErlangB(pBloqueo.3G,Z3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3518*O3518*AZ3518))*'Parametros Radio 3G'!$H$74)+IF(AA3518=0,0,ErlangB(pBloqueo.3G,AA3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3518*O3518*AZ3518))*'Parametros Radio 3G'!$H$75)+IF(AB3518=0,0,ErlangB(pBloqueo.3G,AB3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3518*O3518*AZ3518))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3518/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3518,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3518=0,O3518=0),0,AL3518/(BD3518*O3518))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3518=0,0,IF(X3518=0,0,ErlangB(pBloqueo.3G,X3518/(BE3518*O3518*BD3518))*'Parametros Radio 3G'!$H$72)+IF(Y3518=0,0,ErlangB(pBloqueo.3G,Y3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3518*O3518*BD3518))*'Parametros Radio 3G'!$H$73)+IF(Z3518=0,0,ErlangB(pBloqueo.3G,Z3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3518*O3518*BD3518))*'Parametros Radio 3G'!$H$74)+IF(AA3518=0,0,ErlangB(pBloqueo.3G,AA3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3518*O3518*BD3518))*'Parametros Radio 3G'!$H$75)+IF(AB3518=0,0,ErlangB(pBloqueo.3G,AB3518*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3518*O3518*BD3518))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3519,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3512",0,"TM","MACROCELDA","FO","RNC42","DEFAULT",1,0,1,{"$f":"IF(N3519=0,0,INDEX(sectores.3G,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH(H3519,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.4546338538730933E-5,2.2107409139172614E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3519=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3516)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3519=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3516)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3516)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3516)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3516)","v":0.1131956750083425},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3516)","v":0.8768043249916575},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3519*R3519*(1+'Parametros Radio 3G'!$F$56)","v":27.72931131568815},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3519*S3519*T3519*(1+'Parametros Radio 3G'!$F$56)","v":0.16732287383860162},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3519*S3519*U3519*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3519*S3519*V3519*(1+'Parametros Radio 3G'!$F$56)","v":1.8940225648496227},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3519*S3519*W3519*(1+'Parametros Radio 3G'!$F$56)","v":14.670941945171924},{"$f":"X3519/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.5458622631376298E-2},{"$f":"Y3519*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3946028456329391E-3},{"$f":"Z3519*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3519*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0822986084854987E-2},{"$f":"AB3519*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.2602093211493162E-2},8.8060715842869453E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3519/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3519=0,O3519=0),0,AH3519*'Parametros Radio 3G'!$F$58/AN3519)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3519,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3519,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3519=0,O3519=0),0,AH3519*'Parametros Radio 3G'!$F$58/AN3519)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3519=0,0,ErlangB(pBloqueo.3G,X3519/60/(AO3519*O3519*AN3519))*'Parametros Radio 3G'!$H$72)+IF(Y3519=0,0,ErlangB(pBloqueo.3G,Y3519*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3519*O3519*AN3519))*'Parametros Radio 3G'!$H$73)+IF(Z3519=0,0,ErlangB(pBloqueo.3G,Z3519*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3519*O3519*AN3519))*'Parametros Radio 3G'!$H$74)+IF(AA3519=0,0,ErlangB(pBloqueo.3G,AA3519*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3519*O3519*AN3519))*'Parametros Radio 3G'!$H$75)+IF(AB3519=0,0,ErlangB(pBloqueo.3G,AB3519*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3519*O3519*AN3519))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3519/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3519=0,O3519=0),0,AI3519/(AR3519*O3519))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3519=0,0,IF(X3519=0,0,ErlangB(pBloqueo.3G,X3519/(AS3519*O3519*AR3519))*'Parametros Radio 3G'!$H$72)+IF(Y3519=0,0,ErlangB(pBloqueo.3G,Y3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3519*O3519*AR3519))*'Parametros Radio 3G'!$H$73)+IF(Z3519=0,0,ErlangB(pBloqueo.3G,Z3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3519*O3519*AR3519))*'Parametros Radio 3G'!$H$74)+IF(AA3519=0,0,ErlangB(pBloqueo.3G,AA3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3519*O3519*AR3519))*'Parametros Radio 3G'!$H$75)+IF(AB3519=0,0,ErlangB(pBloqueo.3G,AB3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3519*O3519*AR3519))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3519/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3519=0,O3519=0),0,AJ3519/(AV3519*O3519))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3519=0,0,IF(X3519=0,0,ErlangB(pBloqueo.3G,X3519/(AW3519*O3519*AV3519))*'Parametros Radio 3G'!$H$72)+IF(Y3519=0,0,ErlangB(pBloqueo.3G,Y3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3519*O3519*AV3519))*'Parametros Radio 3G'!$H$73)+IF(Z3519=0,0,ErlangB(pBloqueo.3G,Z3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3519*O3519*AV3519))*'Parametros Radio 3G'!$H$74)+IF(AA3519=0,0,ErlangB(pBloqueo.3G,AA3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3519*O3519*AV3519))*'Parametros Radio 3G'!$H$75)+IF(AB3519=0,0,ErlangB(pBloqueo.3G,AB3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3519*O3519*AV3519))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3519/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3519=0,O3519=0),0,AK3519/(AZ3519*O3519))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3519=0,0,IF(X3519=0,0,ErlangB(pBloqueo.3G,X3519/(BA3519*O3519*AZ3519))*'Parametros Radio 3G'!$H$72)+IF(Y3519=0,0,ErlangB(pBloqueo.3G,Y3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3519*O3519*AZ3519))*'Parametros Radio 3G'!$H$73)+IF(Z3519=0,0,ErlangB(pBloqueo.3G,Z3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3519*O3519*AZ3519))*'Parametros Radio 3G'!$H$74)+IF(AA3519=0,0,ErlangB(pBloqueo.3G,AA3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3519*O3519*AZ3519))*'Parametros Radio 3G'!$H$75)+IF(AB3519=0,0,ErlangB(pBloqueo.3G,AB3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3519*O3519*AZ3519))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3519/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3519,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3519=0,O3519=0),0,AL3519/(BD3519*O3519))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3519=0,0,IF(X3519=0,0,ErlangB(pBloqueo.3G,X3519/(BE3519*O3519*BD3519))*'Parametros Radio 3G'!$H$72)+IF(Y3519=0,0,ErlangB(pBloqueo.3G,Y3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3519*O3519*BD3519))*'Parametros Radio 3G'!$H$73)+IF(Z3519=0,0,ErlangB(pBloqueo.3G,Z3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3519*O3519*BD3519))*'Parametros Radio 3G'!$H$74)+IF(AA3519=0,0,ErlangB(pBloqueo.3G,AA3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3519*O3519*BD3519))*'Parametros Radio 3G'!$H$75)+IF(AB3519=0,0,ErlangB(pBloqueo.3G,AB3519*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3519*O3519*BD3519))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3520,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3513",0,"D","MACROCELDA","FO","RNC43","DEFAULT",1,0,1,{"$f":"IF(N3520=0,0,INDEX(sectores.3G,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH(H3520,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.3265976999072363E-4,5.5415019495568408E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3520=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3517)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3520=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3517)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3517)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3517)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3517)","v":0.1770530506617799},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3517)","v":0.81294694933822009},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3520*R3520*(1+'Parametros Radio 3G'!$F$56)","v":331.57132711532626},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3520*S3520*T3520*(1+'Parametros Radio 3G'!$F$56)","v":0.41941596400778691},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3520*S3520*U3520*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3520*S3520*V3520*(1+'Parametros Radio 3G'!$F$56)","v":7.4258875923829892},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3520*S3520*W3520*(1+'Parametros Radio 3G'!$F$56)","v":34.096292844387882},{"$f":"X3520/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.66314265423065255},{"$f":"Y3520*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0023751557465041E-3},{"$f":"Z3520*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3520*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.2433643385045655E-2},{"$f":"AB3520*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.5769539654195292E-2},0.73891219388484786,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3520/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3520=0,O3520=0),0,AH3520*'Parametros Radio 3G'!$F$58/AN3520)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3520,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3520,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3520=0,O3520=0),0,AH3520*'Parametros Radio 3G'!$F$58/AN3520)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3520=0,0,ErlangB(pBloqueo.3G,X3520/60/(AO3520*O3520*AN3520))*'Parametros Radio 3G'!$H$72)+IF(Y3520=0,0,ErlangB(pBloqueo.3G,Y3520*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3520*O3520*AN3520))*'Parametros Radio 3G'!$H$73)+IF(Z3520=0,0,ErlangB(pBloqueo.3G,Z3520*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3520*O3520*AN3520))*'Parametros Radio 3G'!$H$74)+IF(AA3520=0,0,ErlangB(pBloqueo.3G,AA3520*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3520*O3520*AN3520))*'Parametros Radio 3G'!$H$75)+IF(AB3520=0,0,ErlangB(pBloqueo.3G,AB3520*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3520*O3520*AN3520))*'Parametros Radio 3G'!$H$76)","v":34},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3520/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3520=0,O3520=0),0,AI3520/(AR3520*O3520))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3520=0,0,IF(X3520=0,0,ErlangB(pBloqueo.3G,X3520/(AS3520*O3520*AR3520))*'Parametros Radio 3G'!$H$72)+IF(Y3520=0,0,ErlangB(pBloqueo.3G,Y3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3520*O3520*AR3520))*'Parametros Radio 3G'!$H$73)+IF(Z3520=0,0,ErlangB(pBloqueo.3G,Z3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3520*O3520*AR3520))*'Parametros Radio 3G'!$H$74)+IF(AA3520=0,0,ErlangB(pBloqueo.3G,AA3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3520*O3520*AR3520))*'Parametros Radio 3G'!$H$75)+IF(AB3520=0,0,ErlangB(pBloqueo.3G,AB3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3520*O3520*AR3520))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3520/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3520=0,O3520=0),0,AJ3520/(AV3520*O3520))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3520=0,0,IF(X3520=0,0,ErlangB(pBloqueo.3G,X3520/(AW3520*O3520*AV3520))*'Parametros Radio 3G'!$H$72)+IF(Y3520=0,0,ErlangB(pBloqueo.3G,Y3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3520*O3520*AV3520))*'Parametros Radio 3G'!$H$73)+IF(Z3520=0,0,ErlangB(pBloqueo.3G,Z3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3520*O3520*AV3520))*'Parametros Radio 3G'!$H$74)+IF(AA3520=0,0,ErlangB(pBloqueo.3G,AA3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3520*O3520*AV3520))*'Parametros Radio 3G'!$H$75)+IF(AB3520=0,0,ErlangB(pBloqueo.3G,AB3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3520*O3520*AV3520))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3520/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3520=0,O3520=0),0,AK3520/(AZ3520*O3520))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3520=0,0,IF(X3520=0,0,ErlangB(pBloqueo.3G,X3520/(BA3520*O3520*AZ3520))*'Parametros Radio 3G'!$H$72)+IF(Y3520=0,0,ErlangB(pBloqueo.3G,Y3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3520*O3520*AZ3520))*'Parametros Radio 3G'!$H$73)+IF(Z3520=0,0,ErlangB(pBloqueo.3G,Z3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3520*O3520*AZ3520))*'Parametros Radio 3G'!$H$74)+IF(AA3520=0,0,ErlangB(pBloqueo.3G,AA3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3520*O3520*AZ3520))*'Parametros Radio 3G'!$H$75)+IF(AB3520=0,0,ErlangB(pBloqueo.3G,AB3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3520*O3520*AZ3520))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3520/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3520,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3520=0,O3520=0),0,AL3520/(BD3520*O3520))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3520=0,0,IF(X3520=0,0,ErlangB(pBloqueo.3G,X3520/(BE3520*O3520*BD3520))*'Parametros Radio 3G'!$H$72)+IF(Y3520=0,0,ErlangB(pBloqueo.3G,Y3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3520*O3520*BD3520))*'Parametros Radio 3G'!$H$73)+IF(Z3520=0,0,ErlangB(pBloqueo.3G,Z3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3520*O3520*BD3520))*'Parametros Radio 3G'!$H$74)+IF(AA3520=0,0,ErlangB(pBloqueo.3G,AA3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3520*O3520*BD3520))*'Parametros Radio 3G'!$H$75)+IF(AB3520=0,0,ErlangB(pBloqueo.3G,AB3520*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3520*O3520*BD3520))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3521,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3514",0,"D","MACROCELDA","FO","RNC32","DEFAULT",1,0,1,{"$f":"IF(N3521=0,0,INDEX(sectores.3G,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH(H3521,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.4934682366746692E-4,1.7036912543673611E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3521=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3518)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3521=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3518)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3518)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3518)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3518)","v":0.14159975796706603},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3518)","v":0.84840024203293396},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3521*R3521*(1+'Parametros Radio 3G'!$F$56)","v":155.21400693890035},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3521*S3521*T3521*(1+'Parametros Radio 3G'!$F$56)","v":0.12894614426315706},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3521*S3521*U3521*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3521*S3521*V3521*(1+'Parametros Radio 3G'!$F$56)","v":1.8258742818449405},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3521*S3521*W3521*(1+'Parametros Radio 3G'!$F$56)","v":10.939794000207597},{"$f":"X3521/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.31042801387780072},{"$f":"Y3521*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.8453831021560941E-3},{"$f":"Z3521*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3521*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.0433567324828232E-2},{"$f":"AB3521*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.431065333379466E-2},0.3347386672115954,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3521/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3521=0,O3521=0),0,AH3521*'Parametros Radio 3G'!$F$58/AN3521)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3521,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3521,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3521=0,O3521=0),0,AH3521*'Parametros Radio 3G'!$F$58/AN3521)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3521=0,0,ErlangB(pBloqueo.3G,X3521/60/(AO3521*O3521*AN3521))*'Parametros Radio 3G'!$H$72)+IF(Y3521=0,0,ErlangB(pBloqueo.3G,Y3521*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3521*O3521*AN3521))*'Parametros Radio 3G'!$H$73)+IF(Z3521=0,0,ErlangB(pBloqueo.3G,Z3521*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3521*O3521*AN3521))*'Parametros Radio 3G'!$H$74)+IF(AA3521=0,0,ErlangB(pBloqueo.3G,AA3521*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3521*O3521*AN3521))*'Parametros Radio 3G'!$H$75)+IF(AB3521=0,0,ErlangB(pBloqueo.3G,AB3521*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3521*O3521*AN3521))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3521/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3521=0,O3521=0),0,AI3521/(AR3521*O3521))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3521=0,0,IF(X3521=0,0,ErlangB(pBloqueo.3G,X3521/(AS3521*O3521*AR3521))*'Parametros Radio 3G'!$H$72)+IF(Y3521=0,0,ErlangB(pBloqueo.3G,Y3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3521*O3521*AR3521))*'Parametros Radio 3G'!$H$73)+IF(Z3521=0,0,ErlangB(pBloqueo.3G,Z3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3521*O3521*AR3521))*'Parametros Radio 3G'!$H$74)+IF(AA3521=0,0,ErlangB(pBloqueo.3G,AA3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3521*O3521*AR3521))*'Parametros Radio 3G'!$H$75)+IF(AB3521=0,0,ErlangB(pBloqueo.3G,AB3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3521*O3521*AR3521))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3521/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3521=0,O3521=0),0,AJ3521/(AV3521*O3521))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3521=0,0,IF(X3521=0,0,ErlangB(pBloqueo.3G,X3521/(AW3521*O3521*AV3521))*'Parametros Radio 3G'!$H$72)+IF(Y3521=0,0,ErlangB(pBloqueo.3G,Y3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3521*O3521*AV3521))*'Parametros Radio 3G'!$H$73)+IF(Z3521=0,0,ErlangB(pBloqueo.3G,Z3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3521*O3521*AV3521))*'Parametros Radio 3G'!$H$74)+IF(AA3521=0,0,ErlangB(pBloqueo.3G,AA3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3521*O3521*AV3521))*'Parametros Radio 3G'!$H$75)+IF(AB3521=0,0,ErlangB(pBloqueo.3G,AB3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3521*O3521*AV3521))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3521/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3521=0,O3521=0),0,AK3521/(AZ3521*O3521))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3521=0,0,IF(X3521=0,0,ErlangB(pBloqueo.3G,X3521/(BA3521*O3521*AZ3521))*'Parametros Radio 3G'!$H$72)+IF(Y3521=0,0,ErlangB(pBloqueo.3G,Y3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3521*O3521*AZ3521))*'Parametros Radio 3G'!$H$73)+IF(Z3521=0,0,ErlangB(pBloqueo.3G,Z3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3521*O3521*AZ3521))*'Parametros Radio 3G'!$H$74)+IF(AA3521=0,0,ErlangB(pBloqueo.3G,AA3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3521*O3521*AZ3521))*'Parametros Radio 3G'!$H$75)+IF(AB3521=0,0,ErlangB(pBloqueo.3G,AB3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3521*O3521*AZ3521))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3521/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3521,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3521=0,O3521=0),0,AL3521/(BD3521*O3521))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3521=0,0,IF(X3521=0,0,ErlangB(pBloqueo.3G,X3521/(BE3521*O3521*BD3521))*'Parametros Radio 3G'!$H$72)+IF(Y3521=0,0,ErlangB(pBloqueo.3G,Y3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3521*O3521*BD3521))*'Parametros Radio 3G'!$H$73)+IF(Z3521=0,0,ErlangB(pBloqueo.3G,Z3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3521*O3521*BD3521))*'Parametros Radio 3G'!$H$74)+IF(AA3521=0,0,ErlangB(pBloqueo.3G,AA3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3521*O3521*BD3521))*'Parametros Radio 3G'!$H$75)+IF(AB3521=0,0,ErlangB(pBloqueo.3G,AB3521*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3521*O3521*BD3521))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3522,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3515",0,"TM","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N3522=0,0,INDEX(sectores.3G,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH(H3522,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.6924951933537906E-4,2.5759911535586148E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3522=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3519)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3522=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3519)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3519)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3519)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3519)","v":0.10609241721191955},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3519)","v":0.88390758278808046},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3522*R3522*(1+'Parametros Radio 3G'!$F$56)","v":167.60308452194559},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3522*S3522*T3522*(1+'Parametros Radio 3G'!$F$56)","v":0.19496732524504826},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3522*S3522*U3522*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3522*S3522*V3522*(1+'Parametros Radio 3G'!$F$56)","v":2.0684554812589657},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3522*S3522*W3522*(1+'Parametros Radio 3G'!$F$56)","v":17.233309718000793},{"$f":"X3522/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.33520616904389117},{"$f":"Y3522*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7902300571742149E-3},{"$f":"Z3522*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3522*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.181974560719409E-2},{"$f":"AB3522*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.8296243817779539E-2},0.37350241286167069,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3522/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3522=0,O3522=0),0,AH3522*'Parametros Radio 3G'!$F$58/AN3522)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3522,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3522,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3522=0,O3522=0),0,AH3522*'Parametros Radio 3G'!$F$58/AN3522)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3522=0,0,ErlangB(pBloqueo.3G,X3522/60/(AO3522*O3522*AN3522))*'Parametros Radio 3G'!$H$72)+IF(Y3522=0,0,ErlangB(pBloqueo.3G,Y3522*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3522*O3522*AN3522))*'Parametros Radio 3G'!$H$73)+IF(Z3522=0,0,ErlangB(pBloqueo.3G,Z3522*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3522*O3522*AN3522))*'Parametros Radio 3G'!$H$74)+IF(AA3522=0,0,ErlangB(pBloqueo.3G,AA3522*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3522*O3522*AN3522))*'Parametros Radio 3G'!$H$75)+IF(AB3522=0,0,ErlangB(pBloqueo.3G,AB3522*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3522*O3522*AN3522))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3522/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3522=0,O3522=0),0,AI3522/(AR3522*O3522))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3522=0,0,IF(X3522=0,0,ErlangB(pBloqueo.3G,X3522/(AS3522*O3522*AR3522))*'Parametros Radio 3G'!$H$72)+IF(Y3522=0,0,ErlangB(pBloqueo.3G,Y3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3522*O3522*AR3522))*'Parametros Radio 3G'!$H$73)+IF(Z3522=0,0,ErlangB(pBloqueo.3G,Z3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3522*O3522*AR3522))*'Parametros Radio 3G'!$H$74)+IF(AA3522=0,0,ErlangB(pBloqueo.3G,AA3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3522*O3522*AR3522))*'Parametros Radio 3G'!$H$75)+IF(AB3522=0,0,ErlangB(pBloqueo.3G,AB3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3522*O3522*AR3522))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3522/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3522=0,O3522=0),0,AJ3522/(AV3522*O3522))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3522=0,0,IF(X3522=0,0,ErlangB(pBloqueo.3G,X3522/(AW3522*O3522*AV3522))*'Parametros Radio 3G'!$H$72)+IF(Y3522=0,0,ErlangB(pBloqueo.3G,Y3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3522*O3522*AV3522))*'Parametros Radio 3G'!$H$73)+IF(Z3522=0,0,ErlangB(pBloqueo.3G,Z3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3522*O3522*AV3522))*'Parametros Radio 3G'!$H$74)+IF(AA3522=0,0,ErlangB(pBloqueo.3G,AA3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3522*O3522*AV3522))*'Parametros Radio 3G'!$H$75)+IF(AB3522=0,0,ErlangB(pBloqueo.3G,AB3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3522*O3522*AV3522))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3522/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3522=0,O3522=0),0,AK3522/(AZ3522*O3522))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3522=0,0,IF(X3522=0,0,ErlangB(pBloqueo.3G,X3522/(BA3522*O3522*AZ3522))*'Parametros Radio 3G'!$H$72)+IF(Y3522=0,0,ErlangB(pBloqueo.3G,Y3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3522*O3522*AZ3522))*'Parametros Radio 3G'!$H$73)+IF(Z3522=0,0,ErlangB(pBloqueo.3G,Z3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3522*O3522*AZ3522))*'Parametros Radio 3G'!$H$74)+IF(AA3522=0,0,ErlangB(pBloqueo.3G,AA3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3522*O3522*AZ3522))*'Parametros Radio 3G'!$H$75)+IF(AB3522=0,0,ErlangB(pBloqueo.3G,AB3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3522*O3522*AZ3522))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3522/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3522,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3522=0,O3522=0),0,AL3522/(BD3522*O3522))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3522=0,0,IF(X3522=0,0,ErlangB(pBloqueo.3G,X3522/(BE3522*O3522*BD3522))*'Parametros Radio 3G'!$H$72)+IF(Y3522=0,0,ErlangB(pBloqueo.3G,Y3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3522*O3522*BD3522))*'Parametros Radio 3G'!$H$73)+IF(Z3522=0,0,ErlangB(pBloqueo.3G,Z3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3522*O3522*BD3522))*'Parametros Radio 3G'!$H$74)+IF(AA3522=0,0,ErlangB(pBloqueo.3G,AA3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3522*O3522*BD3522))*'Parametros Radio 3G'!$H$75)+IF(AB3522=0,0,ErlangB(pBloqueo.3G,AB3522*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3522*O3522*BD3522))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3523,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3516",0,"TM","MACROCELDA","FO","RNC39","DEFAULT",1,0,1,{"$f":"IF(N3523=0,0,INDEX(sectores.3G,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH(H3523,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},6.1182962455694025E-5,4.6588940653128589E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3523=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3520)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3523=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3520)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3520)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3520)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3520)","v":0.13645569098235799},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3520)","v":0.853544309017642},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3523*R3523*(1+'Parametros Radio 3G'!$F$56)","v":38.085316746625978},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3523*S3523*T3523*(1+'Parametros Radio 3G'!$F$56)","v":0.35261460943266737},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3523*S3523*U3523*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3523*S3523*V3523*(1+'Parametros Radio 3G'!$F$56)","v":4.8116270180608867},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3523*S3523*W3523*(1+'Parametros Radio 3G'!$F$56)","v":30.097219315773149},{"$f":"X3523/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.6170633493251955E-2},{"$f":"Y3523*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0463629256911257E-3},{"$f":"Z3523*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3523*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.7495011531776498E-2},{"$f":"AB3523*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6882709590606992E-2},{"$f":"IF(H3523=AH$7,AC3523+AG3523,0)","v":0.14305334308385895},{"$f":"IF(H3523=AI$7,AC3523:AG3523,0)","v":0},{"$f":"IF(H3523=AJ$7,AC3523:AG3523,0)","v":0},{"$f":"IF(H3523=AK$7,AC3523:AG3523,0)","v":0},{"$f":"IF(H3523=AL$7,AC3523:AG3523,0)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3523/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},{"$f":"IF(O3523=0,0,ROUNDUP(AM3523/O3523,0))","v":1},{"$f":"IF(ROUNDUP(IF(OR(AN3523=0,O3523=0),0,AH3523*'Parametros Radio 3G'!$F$58/AN3523)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3523,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3523,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3523=0,O3523=0),0,AH3523*'Parametros Radio 3G'!$F$58/AN3523)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3523=0,0,ErlangB(pBloqueo.3G,X3523/60/(AO3523*O3523*AN3523))*'Parametros Radio 3G'!$H$72)+IF(Y3523=0,0,ErlangB(pBloqueo.3G,Y3523*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3523*O3523*AN3523))*'Parametros Radio 3G'!$H$73)+IF(Z3523=0,0,ErlangB(pBloqueo.3G,Z3523*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3523*O3523*AN3523))*'Parametros Radio 3G'!$H$74)+IF(AA3523=0,0,ErlangB(pBloqueo.3G,AA3523*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3523*O3523*AN3523))*'Parametros Radio 3G'!$H$75)+IF(AB3523=0,0,ErlangB(pBloqueo.3G,AB3523*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3523*O3523*AN3523))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3523/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O3523=0,0,ROUNDUP(AQ3523/O3523,0))","v":0},{"$f":"ROUNDUP(IF(OR(AR3523=0,O3523=0),0,AI3523/(AR3523*O3523))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3523=0,0,IF(X3523=0,0,ErlangB(pBloqueo.3G,X3523/(AS3523*O3523*AR3523))*'Parametros Radio 3G'!$H$72)+IF(Y3523=0,0,ErlangB(pBloqueo.3G,Y3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3523*O3523*AR3523))*'Parametros Radio 3G'!$H$73)+IF(Z3523=0,0,ErlangB(pBloqueo.3G,Z3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3523*O3523*AR3523))*'Parametros Radio 3G'!$H$74)+IF(AA3523=0,0,ErlangB(pBloqueo.3G,AA3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3523*O3523*AR3523))*'Parametros Radio 3G'!$H$75)+IF(AB3523=0,0,ErlangB(pBloqueo.3G,AB3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3523*O3523*AR3523))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3523/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O3523=0,0,ROUNDUP(AU3523/O3523,0))","v":0},{"$f":"ROUNDUP(IF(OR(AV3523=0,O3523=0),0,AJ3523/(AV3523*O3523))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3523=0,0,IF(X3523=0,0,ErlangB(pBloqueo.3G,X3523/(AW3523*O3523*AV3523))*'Parametros Radio 3G'!$H$72)+IF(Y3523=0,0,ErlangB(pBloqueo.3G,Y3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3523*O3523*AV3523))*'Parametros Radio 3G'!$H$73)+IF(Z3523=0,0,ErlangB(pBloqueo.3G,Z3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3523*O3523*AV3523))*'Parametros Radio 3G'!$H$74)+IF(AA3523=0,0,ErlangB(pBloqueo.3G,AA3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3523*O3523*AV3523))*'Parametros Radio 3G'!$H$75)+IF(AB3523=0,0,ErlangB(pBloqueo.3G,AB3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3523*O3523*AV3523))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3523/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O3523=0,0,ROUNDUP(AY3523/O3523,0))","v":0},{"$f":"ROUNDUP(IF(OR(AZ3523=0,O3523=0),0,AK3523/(AZ3523*O3523))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3523=0,0,IF(X3523=0,0,ErlangB(pBloqueo.3G,X3523/(BA3523*O3523*AZ3523))*'Parametros Radio 3G'!$H$72)+IF(Y3523=0,0,ErlangB(pBloqueo.3G,Y3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3523*O3523*AZ3523))*'Parametros Radio 3G'!$H$73)+IF(Z3523=0,0,ErlangB(pBloqueo.3G,Z3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3523*O3523*AZ3523))*'Parametros Radio 3G'!$H$74)+IF(AA3523=0,0,ErlangB(pBloqueo.3G,AA3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3523*O3523*AZ3523))*'Parametros Radio 3G'!$H$75)+IF(AB3523=0,0,ErlangB(pBloqueo.3G,AB3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3523*O3523*AZ3523))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3523/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3523,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},{"$f":"IF(O3523=0,0,ROUNDUP(BC3523/O3523,0))","v":0},{"$f":"ROUNDUP(IF(OR(BD3523=0,O3523=0),0,AL3523/(BD3523*O3523))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3523=0,0,IF(X3523=0,0,ErlangB(pBloqueo.3G,X3523/(BE3523*O3523*BD3523))*'Parametros Radio 3G'!$H$72)+IF(Y3523=0,0,ErlangB(pBloqueo.3G,Y3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3523*O3523*BD3523))*'Parametros Radio 3G'!$H$73)+IF(Z3523=0,0,ErlangB(pBloqueo.3G,Z3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3523*O3523*BD3523))*'Parametros Radio 3G'!$H$74)+IF(AA3523=0,0,ErlangB(pBloqueo.3G,AA3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3523*O3523*BD3523))*'Parametros Radio 3G'!$H$75)+IF(AB3523=0,0,ErlangB(pBloqueo.3G,AB3523*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3523*O3523*BD3523))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"AN3523","v":1},{"$f":"BG3523*O3523","v":3},{"$f":"IF(AO3523>1,1,AO3523)*BH3523","v":3},{"$f":"(AO3523-1)*BH3523","v":0},{"$f":"AP3523","v":30},{"$f":"AR3523","v":0},{"$f":"BL3523*O3523","v":0},{"$f":"IF(AS3523>1,1,AS3523)*BM3523","v":0},{"$f":"(AS3523-1)*BM3523","v":0},{"$f":"AT3523","v":0},{"$f":"AV3523","v":0},{"$f":"BQ3523*O3523","v":0},{"$f":"IF(AW3523>1,1,AW3523)*BR3523","v":0},{"$f":"(AW3523-1)*BR3523","v":0},{"$f":"AX3523","v":0},{"$f":"AZ3523","v":0},{"$f":"BV3523*O3523","v":0},{"$f":"IF(BA3523>1,1,BA3523)*BW3523","v":0},{"$f":"(BA3523-1)*BW3523","v":0},{"$f":"BB3523","v":0},{"$f":"BD3523","v":0},{"$f":"CA3523*O3523","v":0},{"$f":"IF(BE3523>1,1,BE3523)*CB3523","v":0},{"$f":"(BE3523-1)*CB3523","v":0},{"$f":"BF3523","v":0},1]
[3524,"AREQUIPA","LIMA","LIMA URBANA","IDCELL3517",0,"D","MACROCELDA","FO","RNC37","DEFAULT",1,0,1,{"$f":"IF(N3524=0,0,INDEX(sectores.3G,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH(H3524,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1170593608901772E-5,3.4796411008142616E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3524=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3521)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3524=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3521)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3521)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3521)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3521)","v":0.10640123102399958},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3521)","v":0.88359876897600043},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3524*R3524*(1+'Parametros Radio 3G'!$F$56)","v":31.852793449143103},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3524*S3524*T3524*(1+'Parametros Radio 3G'!$F$56)","v":0.26336127641637685},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3524*S3524*U3524*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3524*S3524*V3524*(1+'Parametros Radio 3G'!$F$56)","v":2.8021964014754301},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3524*S3524*W3524*(1+'Parametros Radio 3G'!$F$56)","v":23.27056996374586},{"$f":"X3524/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3705586898286204E-2},{"$f":"Y3524*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.7690343673184522E-3},{"$f":"Z3524*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3524*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6012550865573887E-2},{"$f":"AB3524*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.171237769721302E-2},0.11541796459549922,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3524/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3524=0,O3524=0),0,AH3524*'Parametros Radio 3G'!$F$58/AN3524)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3524,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3524,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3524=0,O3524=0),0,AH3524*'Parametros Radio 3G'!$F$58/AN3524)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3524=0,0,ErlangB(pBloqueo.3G,X3524/60/(AO3524*O3524*AN3524))*'Parametros Radio 3G'!$H$72)+IF(Y3524=0,0,ErlangB(pBloqueo.3G,Y3524*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3524*O3524*AN3524))*'Parametros Radio 3G'!$H$73)+IF(Z3524=0,0,ErlangB(pBloqueo.3G,Z3524*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3524*O3524*AN3524))*'Parametros Radio 3G'!$H$74)+IF(AA3524=0,0,ErlangB(pBloqueo.3G,AA3524*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3524*O3524*AN3524))*'Parametros Radio 3G'!$H$75)+IF(AB3524=0,0,ErlangB(pBloqueo.3G,AB3524*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3524*O3524*AN3524))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3524/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3524=0,O3524=0),0,AI3524/(AR3524*O3524))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3524=0,0,IF(X3524=0,0,ErlangB(pBloqueo.3G,X3524/(AS3524*O3524*AR3524))*'Parametros Radio 3G'!$H$72)+IF(Y3524=0,0,ErlangB(pBloqueo.3G,Y3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3524*O3524*AR3524))*'Parametros Radio 3G'!$H$73)+IF(Z3524=0,0,ErlangB(pBloqueo.3G,Z3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3524*O3524*AR3524))*'Parametros Radio 3G'!$H$74)+IF(AA3524=0,0,ErlangB(pBloqueo.3G,AA3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3524*O3524*AR3524))*'Parametros Radio 3G'!$H$75)+IF(AB3524=0,0,ErlangB(pBloqueo.3G,AB3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3524*O3524*AR3524))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3524/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3524=0,O3524=0),0,AJ3524/(AV3524*O3524))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3524=0,0,IF(X3524=0,0,ErlangB(pBloqueo.3G,X3524/(AW3524*O3524*AV3524))*'Parametros Radio 3G'!$H$72)+IF(Y3524=0,0,ErlangB(pBloqueo.3G,Y3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3524*O3524*AV3524))*'Parametros Radio 3G'!$H$73)+IF(Z3524=0,0,ErlangB(pBloqueo.3G,Z3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3524*O3524*AV3524))*'Parametros Radio 3G'!$H$74)+IF(AA3524=0,0,ErlangB(pBloqueo.3G,AA3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3524*O3524*AV3524))*'Parametros Radio 3G'!$H$75)+IF(AB3524=0,0,ErlangB(pBloqueo.3G,AB3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3524*O3524*AV3524))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3524/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3524=0,O3524=0),0,AK3524/(AZ3524*O3524))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3524=0,0,IF(X3524=0,0,ErlangB(pBloqueo.3G,X3524/(BA3524*O3524*AZ3524))*'Parametros Radio 3G'!$H$72)+IF(Y3524=0,0,ErlangB(pBloqueo.3G,Y3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3524*O3524*AZ3524))*'Parametros Radio 3G'!$H$73)+IF(Z3524=0,0,ErlangB(pBloqueo.3G,Z3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3524*O3524*AZ3524))*'Parametros Radio 3G'!$H$74)+IF(AA3524=0,0,ErlangB(pBloqueo.3G,AA3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3524*O3524*AZ3524))*'Parametros Radio 3G'!$H$75)+IF(AB3524=0,0,ErlangB(pBloqueo.3G,AB3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3524*O3524*AZ3524))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3524/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3524,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3524=0,O3524=0),0,AL3524/(BD3524*O3524))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3524=0,0,IF(X3524=0,0,ErlangB(pBloqueo.3G,X3524/(BE3524*O3524*BD3524))*'Parametros Radio 3G'!$H$72)+IF(Y3524=0,0,ErlangB(pBloqueo.3G,Y3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3524*O3524*BD3524))*'Parametros Radio 3G'!$H$73)+IF(Z3524=0,0,ErlangB(pBloqueo.3G,Z3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3524*O3524*BD3524))*'Parametros Radio 3G'!$H$74)+IF(AA3524=0,0,ErlangB(pBloqueo.3G,AA3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3524*O3524*BD3524))*'Parametros Radio 3G'!$H$75)+IF(AB3524=0,0,ErlangB(pBloqueo.3G,AB3524*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3524*O3524*BD3524))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3525,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL3518",0,"TERCERO","MACROCELDA","FO","RNC18","DEFAULT",1,0,1,{"$f":"IF(N3525=0,0,INDEX(sectores.3G,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH(H3525,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},9.5599391436470237E-5,4.9387705712671426E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3525=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3522)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3525=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3522)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3522)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3522)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3522)","v":0.13921058833565136},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3522)","v":0.85078941166434863},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3525*R3525*(1+'Parametros Radio 3G'!$F$56)","v":59.508937741928627},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3525*S3525*T3525*(1+'Parametros Radio 3G'!$F$56)","v":0.37379743596895221},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3525*S3525*U3525*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3525*S3525*V3525*(1+'Parametros Radio 3G'!$F$56)","v":5.2036560979595761},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3525*S3525*W3525*(1+'Parametros Radio 3G'!$F$56)","v":31.802290062966659},{"$f":"X3525/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.11901787548385726},{"$f":"Y3525*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.3495160782676522E-3},{"$f":"Z3525*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3525*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.9735177702626153E-2},{"$f":"AB3525*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.0671755695481467E-2},0.18968963117933874,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3525/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3525=0,O3525=0),0,AH3525*'Parametros Radio 3G'!$F$58/AN3525)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3525,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3525,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3525=0,O3525=0),0,AH3525*'Parametros Radio 3G'!$F$58/AN3525)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3525=0,0,ErlangB(pBloqueo.3G,X3525/60/(AO3525*O3525*AN3525))*'Parametros Radio 3G'!$H$72)+IF(Y3525=0,0,ErlangB(pBloqueo.3G,Y3525*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3525*O3525*AN3525))*'Parametros Radio 3G'!$H$73)+IF(Z3525=0,0,ErlangB(pBloqueo.3G,Z3525*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3525*O3525*AN3525))*'Parametros Radio 3G'!$H$74)+IF(AA3525=0,0,ErlangB(pBloqueo.3G,AA3525*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3525*O3525*AN3525))*'Parametros Radio 3G'!$H$75)+IF(AB3525=0,0,ErlangB(pBloqueo.3G,AB3525*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3525*O3525*AN3525))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3525/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3525=0,O3525=0),0,AI3525/(AR3525*O3525))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3525=0,0,IF(X3525=0,0,ErlangB(pBloqueo.3G,X3525/(AS3525*O3525*AR3525))*'Parametros Radio 3G'!$H$72)+IF(Y3525=0,0,ErlangB(pBloqueo.3G,Y3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3525*O3525*AR3525))*'Parametros Radio 3G'!$H$73)+IF(Z3525=0,0,ErlangB(pBloqueo.3G,Z3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3525*O3525*AR3525))*'Parametros Radio 3G'!$H$74)+IF(AA3525=0,0,ErlangB(pBloqueo.3G,AA3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3525*O3525*AR3525))*'Parametros Radio 3G'!$H$75)+IF(AB3525=0,0,ErlangB(pBloqueo.3G,AB3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3525*O3525*AR3525))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3525/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3525=0,O3525=0),0,AJ3525/(AV3525*O3525))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3525=0,0,IF(X3525=0,0,ErlangB(pBloqueo.3G,X3525/(AW3525*O3525*AV3525))*'Parametros Radio 3G'!$H$72)+IF(Y3525=0,0,ErlangB(pBloqueo.3G,Y3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3525*O3525*AV3525))*'Parametros Radio 3G'!$H$73)+IF(Z3525=0,0,ErlangB(pBloqueo.3G,Z3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3525*O3525*AV3525))*'Parametros Radio 3G'!$H$74)+IF(AA3525=0,0,ErlangB(pBloqueo.3G,AA3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3525*O3525*AV3525))*'Parametros Radio 3G'!$H$75)+IF(AB3525=0,0,ErlangB(pBloqueo.3G,AB3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3525*O3525*AV3525))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3525/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3525=0,O3525=0),0,AK3525/(AZ3525*O3525))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3525=0,0,IF(X3525=0,0,ErlangB(pBloqueo.3G,X3525/(BA3525*O3525*AZ3525))*'Parametros Radio 3G'!$H$72)+IF(Y3525=0,0,ErlangB(pBloqueo.3G,Y3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3525*O3525*AZ3525))*'Parametros Radio 3G'!$H$73)+IF(Z3525=0,0,ErlangB(pBloqueo.3G,Z3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3525*O3525*AZ3525))*'Parametros Radio 3G'!$H$74)+IF(AA3525=0,0,ErlangB(pBloqueo.3G,AA3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3525*O3525*AZ3525))*'Parametros Radio 3G'!$H$75)+IF(AB3525=0,0,ErlangB(pBloqueo.3G,AB3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3525*O3525*AZ3525))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3525/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3525,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3525=0,O3525=0),0,AL3525/(BD3525*O3525))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3525=0,0,IF(X3525=0,0,ErlangB(pBloqueo.3G,X3525/(BE3525*O3525*BD3525))*'Parametros Radio 3G'!$H$72)+IF(Y3525=0,0,ErlangB(pBloqueo.3G,Y3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3525*O3525*BD3525))*'Parametros Radio 3G'!$H$73)+IF(Z3525=0,0,ErlangB(pBloqueo.3G,Z3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3525*O3525*BD3525))*'Parametros Radio 3G'!$H$74)+IF(AA3525=0,0,ErlangB(pBloqueo.3G,AA3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3525*O3525*BD3525))*'Parametros Radio 3G'!$H$75)+IF(AB3525=0,0,ErlangB(pBloqueo.3G,AB3525*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3525*O3525*BD3525))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3526,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3519",0,"TERCERO","MACROCELDA","FO","RNC10","DEFAULT",1,0,1,{"$f":"IF(N3526=0,0,INDEX(sectores.3G,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH(H3526,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.764159358348135E-4,4.704209747391821E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3526=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3523)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3526=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3523)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3523)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3523)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3523)","v":0.15470527800097278},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3523)","v":0.83529472199902721},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3526*R3526*(1+'Parametros Radio 3G'!$F$56)","v":296.56053076129677},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3526*S3526*T3526*(1+'Parametros Radio 3G'!$F$56)","v":0.3560443872540644},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3526*S3526*U3526*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3526*S3526*V3526*(1+'Parametros Radio 3G'!$F$56)","v":5.5081945910825985},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3526*S3526*W3526*(1+'Parametros Radio 3G'!$F$56)","v":29.740199747069745},{"$f":"X3526/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.59312106152259358},{"$f":"Y3526*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.0954474025626398E-3},{"$f":"Z3526*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3526*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.1475397663329137E-2},{"$f":"AB3526*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.6089332771266107E-2},0.65921039429385964,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3526/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3526=0,O3526=0),0,AH3526*'Parametros Radio 3G'!$F$58/AN3526)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3526,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3526,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3526=0,O3526=0),0,AH3526*'Parametros Radio 3G'!$F$58/AN3526)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3526=0,0,ErlangB(pBloqueo.3G,X3526/60/(AO3526*O3526*AN3526))*'Parametros Radio 3G'!$H$72)+IF(Y3526=0,0,ErlangB(pBloqueo.3G,Y3526*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3526*O3526*AN3526))*'Parametros Radio 3G'!$H$73)+IF(Z3526=0,0,ErlangB(pBloqueo.3G,Z3526*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3526*O3526*AN3526))*'Parametros Radio 3G'!$H$74)+IF(AA3526=0,0,ErlangB(pBloqueo.3G,AA3526*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3526*O3526*AN3526))*'Parametros Radio 3G'!$H$75)+IF(AB3526=0,0,ErlangB(pBloqueo.3G,AB3526*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3526*O3526*AN3526))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3526/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3526=0,O3526=0),0,AI3526/(AR3526*O3526))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3526=0,0,IF(X3526=0,0,ErlangB(pBloqueo.3G,X3526/(AS3526*O3526*AR3526))*'Parametros Radio 3G'!$H$72)+IF(Y3526=0,0,ErlangB(pBloqueo.3G,Y3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3526*O3526*AR3526))*'Parametros Radio 3G'!$H$73)+IF(Z3526=0,0,ErlangB(pBloqueo.3G,Z3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3526*O3526*AR3526))*'Parametros Radio 3G'!$H$74)+IF(AA3526=0,0,ErlangB(pBloqueo.3G,AA3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3526*O3526*AR3526))*'Parametros Radio 3G'!$H$75)+IF(AB3526=0,0,ErlangB(pBloqueo.3G,AB3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3526*O3526*AR3526))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3526/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3526=0,O3526=0),0,AJ3526/(AV3526*O3526))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3526=0,0,IF(X3526=0,0,ErlangB(pBloqueo.3G,X3526/(AW3526*O3526*AV3526))*'Parametros Radio 3G'!$H$72)+IF(Y3526=0,0,ErlangB(pBloqueo.3G,Y3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3526*O3526*AV3526))*'Parametros Radio 3G'!$H$73)+IF(Z3526=0,0,ErlangB(pBloqueo.3G,Z3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3526*O3526*AV3526))*'Parametros Radio 3G'!$H$74)+IF(AA3526=0,0,ErlangB(pBloqueo.3G,AA3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3526*O3526*AV3526))*'Parametros Radio 3G'!$H$75)+IF(AB3526=0,0,ErlangB(pBloqueo.3G,AB3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3526*O3526*AV3526))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3526/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3526=0,O3526=0),0,AK3526/(AZ3526*O3526))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3526=0,0,IF(X3526=0,0,ErlangB(pBloqueo.3G,X3526/(BA3526*O3526*AZ3526))*'Parametros Radio 3G'!$H$72)+IF(Y3526=0,0,ErlangB(pBloqueo.3G,Y3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3526*O3526*AZ3526))*'Parametros Radio 3G'!$H$73)+IF(Z3526=0,0,ErlangB(pBloqueo.3G,Z3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3526*O3526*AZ3526))*'Parametros Radio 3G'!$H$74)+IF(AA3526=0,0,ErlangB(pBloqueo.3G,AA3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3526*O3526*AZ3526))*'Parametros Radio 3G'!$H$75)+IF(AB3526=0,0,ErlangB(pBloqueo.3G,AB3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3526*O3526*AZ3526))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3526/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3526,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3526=0,O3526=0),0,AL3526/(BD3526*O3526))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3526=0,0,IF(X3526=0,0,ErlangB(pBloqueo.3G,X3526/(BE3526*O3526*BD3526))*'Parametros Radio 3G'!$H$72)+IF(Y3526=0,0,ErlangB(pBloqueo.3G,Y3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3526*O3526*BD3526))*'Parametros Radio 3G'!$H$73)+IF(Z3526=0,0,ErlangB(pBloqueo.3G,Z3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3526*O3526*BD3526))*'Parametros Radio 3G'!$H$74)+IF(AA3526=0,0,ErlangB(pBloqueo.3G,AA3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3526*O3526*BD3526))*'Parametros Radio 3G'!$H$75)+IF(AB3526=0,0,ErlangB(pBloqueo.3G,AB3526*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3526*O3526*BD3526))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3527,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3520",0,"D","MACROCELDA","FO","RNC37","DEFAULT",1,0,1,{"$f":"IF(N3527=0,0,INDEX(sectores.3G,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH(H3527,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},1.0755035611384209E-4,1.3775139875263134E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3527=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3524)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3527=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3524)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3524)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3524)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3524)","v":0.12127299332049059},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3524)","v":0.86872700667950942},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3527*R3527*(1+'Parametros Radio 3G'!$F$56)","v":66.948202806856628},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3527*S3527*T3527*(1+'Parametros Radio 3G'!$F$56)","v":0.10425898290241739},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3527*S3527*U3527*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3527*S3527*V3527*(1+'Parametros Radio 3G'!$F$56)","v":1.2643798937125996},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3527*S3527*W3527*(1+'Parametros Radio 3G'!$F$56)","v":9.0572594136267153},{"$f":"X3527/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.13389640561371324},{"$f":"Y3527*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.4920784672975656E-3},{"$f":"Z3527*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3527*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.2250279640719978E-3},{"$f":"AB3527*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.0127243141392699E-2},0.15402364875510594,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3527/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3527=0,O3527=0),0,AH3527*'Parametros Radio 3G'!$F$58/AN3527)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3527,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3527,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3527=0,O3527=0),0,AH3527*'Parametros Radio 3G'!$F$58/AN3527)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3527=0,0,ErlangB(pBloqueo.3G,X3527/60/(AO3527*O3527*AN3527))*'Parametros Radio 3G'!$H$72)+IF(Y3527=0,0,ErlangB(pBloqueo.3G,Y3527*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3527*O3527*AN3527))*'Parametros Radio 3G'!$H$73)+IF(Z3527=0,0,ErlangB(pBloqueo.3G,Z3527*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3527*O3527*AN3527))*'Parametros Radio 3G'!$H$74)+IF(AA3527=0,0,ErlangB(pBloqueo.3G,AA3527*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3527*O3527*AN3527))*'Parametros Radio 3G'!$H$75)+IF(AB3527=0,0,ErlangB(pBloqueo.3G,AB3527*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3527*O3527*AN3527))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3527/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3527=0,O3527=0),0,AI3527/(AR3527*O3527))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3527=0,0,IF(X3527=0,0,ErlangB(pBloqueo.3G,X3527/(AS3527*O3527*AR3527))*'Parametros Radio 3G'!$H$72)+IF(Y3527=0,0,ErlangB(pBloqueo.3G,Y3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3527*O3527*AR3527))*'Parametros Radio 3G'!$H$73)+IF(Z3527=0,0,ErlangB(pBloqueo.3G,Z3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3527*O3527*AR3527))*'Parametros Radio 3G'!$H$74)+IF(AA3527=0,0,ErlangB(pBloqueo.3G,AA3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3527*O3527*AR3527))*'Parametros Radio 3G'!$H$75)+IF(AB3527=0,0,ErlangB(pBloqueo.3G,AB3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3527*O3527*AR3527))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3527/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3527=0,O3527=0),0,AJ3527/(AV3527*O3527))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3527=0,0,IF(X3527=0,0,ErlangB(pBloqueo.3G,X3527/(AW3527*O3527*AV3527))*'Parametros Radio 3G'!$H$72)+IF(Y3527=0,0,ErlangB(pBloqueo.3G,Y3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3527*O3527*AV3527))*'Parametros Radio 3G'!$H$73)+IF(Z3527=0,0,ErlangB(pBloqueo.3G,Z3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3527*O3527*AV3527))*'Parametros Radio 3G'!$H$74)+IF(AA3527=0,0,ErlangB(pBloqueo.3G,AA3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3527*O3527*AV3527))*'Parametros Radio 3G'!$H$75)+IF(AB3527=0,0,ErlangB(pBloqueo.3G,AB3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3527*O3527*AV3527))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3527/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3527=0,O3527=0),0,AK3527/(AZ3527*O3527))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3527=0,0,IF(X3527=0,0,ErlangB(pBloqueo.3G,X3527/(BA3527*O3527*AZ3527))*'Parametros Radio 3G'!$H$72)+IF(Y3527=0,0,ErlangB(pBloqueo.3G,Y3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3527*O3527*AZ3527))*'Parametros Radio 3G'!$H$73)+IF(Z3527=0,0,ErlangB(pBloqueo.3G,Z3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3527*O3527*AZ3527))*'Parametros Radio 3G'!$H$74)+IF(AA3527=0,0,ErlangB(pBloqueo.3G,AA3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3527*O3527*AZ3527))*'Parametros Radio 3G'!$H$75)+IF(AB3527=0,0,ErlangB(pBloqueo.3G,AB3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3527*O3527*AZ3527))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3527/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3527,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3527=0,O3527=0),0,AL3527/(BD3527*O3527))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3527=0,0,IF(X3527=0,0,ErlangB(pBloqueo.3G,X3527/(BE3527*O3527*BD3527))*'Parametros Radio 3G'!$H$72)+IF(Y3527=0,0,ErlangB(pBloqueo.3G,Y3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3527*O3527*BD3527))*'Parametros Radio 3G'!$H$73)+IF(Z3527=0,0,ErlangB(pBloqueo.3G,Z3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3527*O3527*BD3527))*'Parametros Radio 3G'!$H$74)+IF(AA3527=0,0,ErlangB(pBloqueo.3G,AA3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3527*O3527*BD3527))*'Parametros Radio 3G'!$H$75)+IF(AB3527=0,0,ErlangB(pBloqueo.3G,AB3527*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3527*O3527*BD3527))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3528,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK(VLOOKUP(A3528,siteTipoZona,3,FALSE)),ISBLANK(VLOOKUP(A3528,siteTipoZona,2,FALSE))),\"DEFAULT\",VLOOKUP(A3528,siteTipoZona,3,FALSE)&\" \"&VLOOKUP(A3528,siteTipoZona,2,FALSE))","v":"LIMA RURAL"},"IDCELL3521",0,"D","MACROCELDA","FO","RNC26","DEFAULT",1,0,1,{"$f":"IF(N3528=0,0,INDEX(sectores.3G,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH(H3528,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.4689853976000562E-5,4.7189620560509363E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3528=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3525)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3528=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3525)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3525)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3525)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3525)","v":0.12531921126305834},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3525)","v":0.86468078873694165},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3528*R3528*(1+'Parametros Radio 3G'!$F$56)","v":34.043471056358754},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3528*S3528*T3528*(1+'Parametros Radio 3G'!$F$56)","v":3.5716093540543656E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3528*S3528*U3528*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3528*S3528*V3528*(1+'Parametros Radio 3G'!$F$56)","v":0.44759126718985398},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3528*S3528*W3528*(1+'Parametros Radio 3G'!$F$56)","v":3.0883019933239648},{"$f":"X3528/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.80869421127175E-2},{"$f":"Y3528*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.1114266247647452E-4},{"$f":"Z3528*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3528*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.557664383942023E-3},{"$f":"AB3528*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.8628933184976997E-3},7.4949835431215195E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3528/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3528=0,O3528=0),0,AH3528*'Parametros Radio 3G'!$F$58/AN3528)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3528,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3528,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3528=0,O3528=0),0,AH3528*'Parametros Radio 3G'!$F$58/AN3528)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3528=0,0,ErlangB(pBloqueo.3G,X3528/60/(AO3528*O3528*AN3528))*'Parametros Radio 3G'!$H$72)+IF(Y3528=0,0,ErlangB(pBloqueo.3G,Y3528*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3528*O3528*AN3528))*'Parametros Radio 3G'!$H$73)+IF(Z3528=0,0,ErlangB(pBloqueo.3G,Z3528*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3528*O3528*AN3528))*'Parametros Radio 3G'!$H$74)+IF(AA3528=0,0,ErlangB(pBloqueo.3G,AA3528*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3528*O3528*AN3528))*'Parametros Radio 3G'!$H$75)+IF(AB3528=0,0,ErlangB(pBloqueo.3G,AB3528*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3528*O3528*AN3528))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3528/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3528=0,O3528=0),0,AI3528/(AR3528*O3528))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3528=0,0,IF(X3528=0,0,ErlangB(pBloqueo.3G,X3528/(AS3528*O3528*AR3528))*'Parametros Radio 3G'!$H$72)+IF(Y3528=0,0,ErlangB(pBloqueo.3G,Y3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3528*O3528*AR3528))*'Parametros Radio 3G'!$H$73)+IF(Z3528=0,0,ErlangB(pBloqueo.3G,Z3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3528*O3528*AR3528))*'Parametros Radio 3G'!$H$74)+IF(AA3528=0,0,ErlangB(pBloqueo.3G,AA3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3528*O3528*AR3528))*'Parametros Radio 3G'!$H$75)+IF(AB3528=0,0,ErlangB(pBloqueo.3G,AB3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3528*O3528*AR3528))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3528/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3528=0,O3528=0),0,AJ3528/(AV3528*O3528))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3528=0,0,IF(X3528=0,0,ErlangB(pBloqueo.3G,X3528/(AW3528*O3528*AV3528))*'Parametros Radio 3G'!$H$72)+IF(Y3528=0,0,ErlangB(pBloqueo.3G,Y3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3528*O3528*AV3528))*'Parametros Radio 3G'!$H$73)+IF(Z3528=0,0,ErlangB(pBloqueo.3G,Z3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3528*O3528*AV3528))*'Parametros Radio 3G'!$H$74)+IF(AA3528=0,0,ErlangB(pBloqueo.3G,AA3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3528*O3528*AV3528))*'Parametros Radio 3G'!$H$75)+IF(AB3528=0,0,ErlangB(pBloqueo.3G,AB3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3528*O3528*AV3528))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3528/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3528=0,O3528=0),0,AK3528/(AZ3528*O3528))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3528=0,0,IF(X3528=0,0,ErlangB(pBloqueo.3G,X3528/(BA3528*O3528*AZ3528))*'Parametros Radio 3G'!$H$72)+IF(Y3528=0,0,ErlangB(pBloqueo.3G,Y3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3528*O3528*AZ3528))*'Parametros Radio 3G'!$H$73)+IF(Z3528=0,0,ErlangB(pBloqueo.3G,Z3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3528*O3528*AZ3528))*'Parametros Radio 3G'!$H$74)+IF(AA3528=0,0,ErlangB(pBloqueo.3G,AA3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3528*O3528*AZ3528))*'Parametros Radio 3G'!$H$75)+IF(AB3528=0,0,ErlangB(pBloqueo.3G,AB3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3528*O3528*AZ3528))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3528/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3528,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3528=0,O3528=0),0,AL3528/(BD3528*O3528))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3528=0,0,IF(X3528=0,0,ErlangB(pBloqueo.3G,X3528/(BE3528*O3528*BD3528))*'Parametros Radio 3G'!$H$72)+IF(Y3528=0,0,ErlangB(pBloqueo.3G,Y3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3528*O3528*BD3528))*'Parametros Radio 3G'!$H$73)+IF(Z3528=0,0,ErlangB(pBloqueo.3G,Z3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3528*O3528*BD3528))*'Parametros Radio 3G'!$H$74)+IF(AA3528=0,0,ErlangB(pBloqueo.3G,AA3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3528*O3528*BD3528))*'Parametros Radio 3G'!$H$75)+IF(AB3528=0,0,ErlangB(pBloqueo.3G,AB3528*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3528*O3528*BD3528))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CEILING((AG3528+X3528/60*0.012)/(MbpsporE1InterfazIub.3G*fUtilE1Iub.3G),1)","v":1}]
[3529,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3522",0,"D","MACROCELDA","FO","RNC30","DEFAULT",1,0,1,{"$f":"IF(N3529=0,0,INDEX(sectores.3G,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH(H3529,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.7826445741638841E-4,3.1232878540823477E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3529=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3526)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3529=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3526)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3526)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3526)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3526)","v":0.14603762096638628},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3526)","v":0.84396237903361371},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3529*R3529*(1+'Parametros Radio 3G'!$F$56)","v":235.46296381327048},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3529*S3529*T3529*(1+'Parametros Radio 3G'!$F$56)","v":0.23639020578139805},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3529*S3529*U3529*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3529*S3529*V3529*(1+'Parametros Radio 3G'!$F$56)","v":3.4521863272069835},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3529*S3529*W3529*(1+'Parametros Radio 3G'!$F$56)","v":19.950444045151404},{"$f":"X3529/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.47092592762654095},{"$f":"Y3529*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3830440898947847E-3},{"$f":"Z3529*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3529*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9726779012611335E-2},{"$f":"AB3529*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4334320100336451E-2},0.5152602477268774,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3529/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3529=0,O3529=0),0,AH3529*'Parametros Radio 3G'!$F$58/AN3529)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3529,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3529,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3529=0,O3529=0),0,AH3529*'Parametros Radio 3G'!$F$58/AN3529)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3529=0,0,ErlangB(pBloqueo.3G,X3529/60/(AO3529*O3529*AN3529))*'Parametros Radio 3G'!$H$72)+IF(Y3529=0,0,ErlangB(pBloqueo.3G,Y3529*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3529*O3529*AN3529))*'Parametros Radio 3G'!$H$73)+IF(Z3529=0,0,ErlangB(pBloqueo.3G,Z3529*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3529*O3529*AN3529))*'Parametros Radio 3G'!$H$74)+IF(AA3529=0,0,ErlangB(pBloqueo.3G,AA3529*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3529*O3529*AN3529))*'Parametros Radio 3G'!$H$75)+IF(AB3529=0,0,ErlangB(pBloqueo.3G,AB3529*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3529*O3529*AN3529))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3529/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3529=0,O3529=0),0,AI3529/(AR3529*O3529))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3529=0,0,IF(X3529=0,0,ErlangB(pBloqueo.3G,X3529/(AS3529*O3529*AR3529))*'Parametros Radio 3G'!$H$72)+IF(Y3529=0,0,ErlangB(pBloqueo.3G,Y3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3529*O3529*AR3529))*'Parametros Radio 3G'!$H$73)+IF(Z3529=0,0,ErlangB(pBloqueo.3G,Z3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3529*O3529*AR3529))*'Parametros Radio 3G'!$H$74)+IF(AA3529=0,0,ErlangB(pBloqueo.3G,AA3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3529*O3529*AR3529))*'Parametros Radio 3G'!$H$75)+IF(AB3529=0,0,ErlangB(pBloqueo.3G,AB3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3529*O3529*AR3529))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3529/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3529=0,O3529=0),0,AJ3529/(AV3529*O3529))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3529=0,0,IF(X3529=0,0,ErlangB(pBloqueo.3G,X3529/(AW3529*O3529*AV3529))*'Parametros Radio 3G'!$H$72)+IF(Y3529=0,0,ErlangB(pBloqueo.3G,Y3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3529*O3529*AV3529))*'Parametros Radio 3G'!$H$73)+IF(Z3529=0,0,ErlangB(pBloqueo.3G,Z3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3529*O3529*AV3529))*'Parametros Radio 3G'!$H$74)+IF(AA3529=0,0,ErlangB(pBloqueo.3G,AA3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3529*O3529*AV3529))*'Parametros Radio 3G'!$H$75)+IF(AB3529=0,0,ErlangB(pBloqueo.3G,AB3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3529*O3529*AV3529))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3529/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3529=0,O3529=0),0,AK3529/(AZ3529*O3529))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3529=0,0,IF(X3529=0,0,ErlangB(pBloqueo.3G,X3529/(BA3529*O3529*AZ3529))*'Parametros Radio 3G'!$H$72)+IF(Y3529=0,0,ErlangB(pBloqueo.3G,Y3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3529*O3529*AZ3529))*'Parametros Radio 3G'!$H$73)+IF(Z3529=0,0,ErlangB(pBloqueo.3G,Z3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3529*O3529*AZ3529))*'Parametros Radio 3G'!$H$74)+IF(AA3529=0,0,ErlangB(pBloqueo.3G,AA3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3529*O3529*AZ3529))*'Parametros Radio 3G'!$H$75)+IF(AB3529=0,0,ErlangB(pBloqueo.3G,AB3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3529*O3529*AZ3529))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3529/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3529,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3529=0,O3529=0),0,AL3529/(BD3529*O3529))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3529=0,0,IF(X3529=0,0,ErlangB(pBloqueo.3G,X3529/(BE3529*O3529*BD3529))*'Parametros Radio 3G'!$H$72)+IF(Y3529=0,0,ErlangB(pBloqueo.3G,Y3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3529*O3529*BD3529))*'Parametros Radio 3G'!$H$73)+IF(Z3529=0,0,ErlangB(pBloqueo.3G,Z3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3529*O3529*BD3529))*'Parametros Radio 3G'!$H$74)+IF(AA3529=0,0,ErlangB(pBloqueo.3G,AA3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3529*O3529*BD3529))*'Parametros Radio 3G'!$H$75)+IF(AB3529=0,0,ErlangB(pBloqueo.3G,AB3529*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3529*O3529*BD3529))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3530,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3523",0,"D","MACROCELDA","FO","RNC09","DEFAULT",1,0,1,{"$f":"IF(N3530=0,0,INDEX(sectores.3G,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH(H3530,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.293196632684754E-5,4.8466212137301056E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3530=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3527)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3530=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3527)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3527)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3527)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3527)","v":0.11326305395106619},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3527)","v":0.87673694604893382},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3530*R3530*(1+'Parametros Radio 3G'!$F$56)","v":20.499569133408066},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3530*S3530*T3530*(1+'Parametros Radio 3G'!$F$56)","v":0.36682298897319054},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3530*S3530*U3530*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3530*S3530*V3530*(1+'Parametros Radio 3G'!$F$56)","v":4.1547491990561802},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3530*S3530*W3530*(1+'Parametros Radio 3G'!$F$56)","v":32.160726709289648},{"$f":"X3530/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.0999138266816129E-2},{"$f":"Y3530*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.2497028833372534E-3},{"$f":"Z3530*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3530*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.3741423994606745E-2},{"$f":"AB3530*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":7.1468281576199222E-2},0.11246741984301535,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3530/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3530=0,O3530=0),0,AH3530*'Parametros Radio 3G'!$F$58/AN3530)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3530,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3530,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3530=0,O3530=0),0,AH3530*'Parametros Radio 3G'!$F$58/AN3530)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3530=0,0,ErlangB(pBloqueo.3G,X3530/60/(AO3530*O3530*AN3530))*'Parametros Radio 3G'!$H$72)+IF(Y3530=0,0,ErlangB(pBloqueo.3G,Y3530*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3530*O3530*AN3530))*'Parametros Radio 3G'!$H$73)+IF(Z3530=0,0,ErlangB(pBloqueo.3G,Z3530*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3530*O3530*AN3530))*'Parametros Radio 3G'!$H$74)+IF(AA3530=0,0,ErlangB(pBloqueo.3G,AA3530*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3530*O3530*AN3530))*'Parametros Radio 3G'!$H$75)+IF(AB3530=0,0,ErlangB(pBloqueo.3G,AB3530*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3530*O3530*AN3530))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3530/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3530=0,O3530=0),0,AI3530/(AR3530*O3530))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3530=0,0,IF(X3530=0,0,ErlangB(pBloqueo.3G,X3530/(AS3530*O3530*AR3530))*'Parametros Radio 3G'!$H$72)+IF(Y3530=0,0,ErlangB(pBloqueo.3G,Y3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3530*O3530*AR3530))*'Parametros Radio 3G'!$H$73)+IF(Z3530=0,0,ErlangB(pBloqueo.3G,Z3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3530*O3530*AR3530))*'Parametros Radio 3G'!$H$74)+IF(AA3530=0,0,ErlangB(pBloqueo.3G,AA3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3530*O3530*AR3530))*'Parametros Radio 3G'!$H$75)+IF(AB3530=0,0,ErlangB(pBloqueo.3G,AB3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3530*O3530*AR3530))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3530/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3530=0,O3530=0),0,AJ3530/(AV3530*O3530))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3530=0,0,IF(X3530=0,0,ErlangB(pBloqueo.3G,X3530/(AW3530*O3530*AV3530))*'Parametros Radio 3G'!$H$72)+IF(Y3530=0,0,ErlangB(pBloqueo.3G,Y3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3530*O3530*AV3530))*'Parametros Radio 3G'!$H$73)+IF(Z3530=0,0,ErlangB(pBloqueo.3G,Z3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3530*O3530*AV3530))*'Parametros Radio 3G'!$H$74)+IF(AA3530=0,0,ErlangB(pBloqueo.3G,AA3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3530*O3530*AV3530))*'Parametros Radio 3G'!$H$75)+IF(AB3530=0,0,ErlangB(pBloqueo.3G,AB3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3530*O3530*AV3530))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3530/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3530=0,O3530=0),0,AK3530/(AZ3530*O3530))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3530=0,0,IF(X3530=0,0,ErlangB(pBloqueo.3G,X3530/(BA3530*O3530*AZ3530))*'Parametros Radio 3G'!$H$72)+IF(Y3530=0,0,ErlangB(pBloqueo.3G,Y3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3530*O3530*AZ3530))*'Parametros Radio 3G'!$H$73)+IF(Z3530=0,0,ErlangB(pBloqueo.3G,Z3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3530*O3530*AZ3530))*'Parametros Radio 3G'!$H$74)+IF(AA3530=0,0,ErlangB(pBloqueo.3G,AA3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3530*O3530*AZ3530))*'Parametros Radio 3G'!$H$75)+IF(AB3530=0,0,ErlangB(pBloqueo.3G,AB3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3530*O3530*AZ3530))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3530/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3530,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3530=0,O3530=0),0,AL3530/(BD3530*O3530))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3530=0,0,IF(X3530=0,0,ErlangB(pBloqueo.3G,X3530/(BE3530*O3530*BD3530))*'Parametros Radio 3G'!$H$72)+IF(Y3530=0,0,ErlangB(pBloqueo.3G,Y3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3530*O3530*BD3530))*'Parametros Radio 3G'!$H$73)+IF(Z3530=0,0,ErlangB(pBloqueo.3G,Z3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3530*O3530*BD3530))*'Parametros Radio 3G'!$H$74)+IF(AA3530=0,0,ErlangB(pBloqueo.3G,AA3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3530*O3530*BD3530))*'Parametros Radio 3G'!$H$75)+IF(AB3530=0,0,ErlangB(pBloqueo.3G,AB3530*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3530*O3530*BD3530))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3531,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3524",0,"D","MACROCELDA","FO","RNC06","DEFAULT",1,0,1,{"$f":"IF(N3531=0,0,INDEX(sectores.3G,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH(H3531,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.8792204251418838E-4,2.822322038868018E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3531=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3528)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3531=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3528)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3528)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3528)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3528)","v":0.11133691863614704},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3528)","v":0.87866308136385296},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3531*R3531*(1+'Parametros Radio 3G'!$F$56)","v":179.22640139285795},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3531*S3531*T3531*(1+'Parametros Radio 3G'!$F$56)","v":0.21361120675359796},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3531*S3531*U3531*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3531*S3531*V3531*(1+'Parametros Radio 3G'!$F$56)","v":2.3782813546094501},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3531*S3531*W3531*(1+'Parametros Radio 3G'!$F$56)","v":18.769228113996732},{"$f":"X3531/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.3584528027857159},{"$f":"Y3531*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0570476816257314E-3},{"$f":"Z3531*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3531*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3590179169196859E-2},{"$f":"AB3531*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.1709395808881625E-2},0.40016219859459751,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3531/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3531=0,O3531=0),0,AH3531*'Parametros Radio 3G'!$F$58/AN3531)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3531,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3531,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3531=0,O3531=0),0,AH3531*'Parametros Radio 3G'!$F$58/AN3531)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3531=0,0,ErlangB(pBloqueo.3G,X3531/60/(AO3531*O3531*AN3531))*'Parametros Radio 3G'!$H$72)+IF(Y3531=0,0,ErlangB(pBloqueo.3G,Y3531*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3531*O3531*AN3531))*'Parametros Radio 3G'!$H$73)+IF(Z3531=0,0,ErlangB(pBloqueo.3G,Z3531*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3531*O3531*AN3531))*'Parametros Radio 3G'!$H$74)+IF(AA3531=0,0,ErlangB(pBloqueo.3G,AA3531*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3531*O3531*AN3531))*'Parametros Radio 3G'!$H$75)+IF(AB3531=0,0,ErlangB(pBloqueo.3G,AB3531*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3531*O3531*AN3531))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3531/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3531=0,O3531=0),0,AI3531/(AR3531*O3531))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3531=0,0,IF(X3531=0,0,ErlangB(pBloqueo.3G,X3531/(AS3531*O3531*AR3531))*'Parametros Radio 3G'!$H$72)+IF(Y3531=0,0,ErlangB(pBloqueo.3G,Y3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3531*O3531*AR3531))*'Parametros Radio 3G'!$H$73)+IF(Z3531=0,0,ErlangB(pBloqueo.3G,Z3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3531*O3531*AR3531))*'Parametros Radio 3G'!$H$74)+IF(AA3531=0,0,ErlangB(pBloqueo.3G,AA3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3531*O3531*AR3531))*'Parametros Radio 3G'!$H$75)+IF(AB3531=0,0,ErlangB(pBloqueo.3G,AB3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3531*O3531*AR3531))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3531/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3531=0,O3531=0),0,AJ3531/(AV3531*O3531))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3531=0,0,IF(X3531=0,0,ErlangB(pBloqueo.3G,X3531/(AW3531*O3531*AV3531))*'Parametros Radio 3G'!$H$72)+IF(Y3531=0,0,ErlangB(pBloqueo.3G,Y3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3531*O3531*AV3531))*'Parametros Radio 3G'!$H$73)+IF(Z3531=0,0,ErlangB(pBloqueo.3G,Z3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3531*O3531*AV3531))*'Parametros Radio 3G'!$H$74)+IF(AA3531=0,0,ErlangB(pBloqueo.3G,AA3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3531*O3531*AV3531))*'Parametros Radio 3G'!$H$75)+IF(AB3531=0,0,ErlangB(pBloqueo.3G,AB3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3531*O3531*AV3531))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3531/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3531=0,O3531=0),0,AK3531/(AZ3531*O3531))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3531=0,0,IF(X3531=0,0,ErlangB(pBloqueo.3G,X3531/(BA3531*O3531*AZ3531))*'Parametros Radio 3G'!$H$72)+IF(Y3531=0,0,ErlangB(pBloqueo.3G,Y3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3531*O3531*AZ3531))*'Parametros Radio 3G'!$H$73)+IF(Z3531=0,0,ErlangB(pBloqueo.3G,Z3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3531*O3531*AZ3531))*'Parametros Radio 3G'!$H$74)+IF(AA3531=0,0,ErlangB(pBloqueo.3G,AA3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3531*O3531*AZ3531))*'Parametros Radio 3G'!$H$75)+IF(AB3531=0,0,ErlangB(pBloqueo.3G,AB3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3531*O3531*AZ3531))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3531/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3531,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3531=0,O3531=0),0,AL3531/(BD3531*O3531))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3531=0,0,IF(X3531=0,0,ErlangB(pBloqueo.3G,X3531/(BE3531*O3531*BD3531))*'Parametros Radio 3G'!$H$72)+IF(Y3531=0,0,ErlangB(pBloqueo.3G,Y3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3531*O3531*BD3531))*'Parametros Radio 3G'!$H$73)+IF(Z3531=0,0,ErlangB(pBloqueo.3G,Z3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3531*O3531*BD3531))*'Parametros Radio 3G'!$H$74)+IF(AA3531=0,0,ErlangB(pBloqueo.3G,AA3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3531*O3531*BD3531))*'Parametros Radio 3G'!$H$75)+IF(AB3531=0,0,ErlangB(pBloqueo.3G,AB3531*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3531*O3531*BD3531))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3532,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3525",0,"D","MACROCELDA","FO","RNC11","DEFAULT",1,0,1,{"$f":"IF(N3532=0,0,INDEX(sectores.3G,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH(H3532,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},3.7135124317005166E-4,2.8258330560337202E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3532=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3529)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3532=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3529)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3529)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3529)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3529)","v":0.15352937260543742},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3529)","v":0.83647062739456257},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3532*R3532*(1+'Parametros Radio 3G'!$F$56)","v":231.1596096809875},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3532*S3532*T3532*(1+'Parametros Radio 3G'!$F$56)","v":0.21387694276932173},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3532*S3532*U3532*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3532*S3532*V3532*(1+'Parametros Radio 3G'!$F$56)","v":3.2836392838142987},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3532*S3532*W3532*(1+'Parametros Radio 3G'!$F$56)","v":17.890178050348535},{"$f":"X3532/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.46231921936197495},{"$f":"Y3532*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0608507015287547E-3},{"$f":"Z3532*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3532*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.876365305036742E-2},{"$f":"AB3532*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.9755951222996744E-2},0.50207517058497175,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3532/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3532=0,O3532=0),0,AH3532*'Parametros Radio 3G'!$F$58/AN3532)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3532,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3532,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3532=0,O3532=0),0,AH3532*'Parametros Radio 3G'!$F$58/AN3532)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3532=0,0,ErlangB(pBloqueo.3G,X3532/60/(AO3532*O3532*AN3532))*'Parametros Radio 3G'!$H$72)+IF(Y3532=0,0,ErlangB(pBloqueo.3G,Y3532*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3532*O3532*AN3532))*'Parametros Radio 3G'!$H$73)+IF(Z3532=0,0,ErlangB(pBloqueo.3G,Z3532*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3532*O3532*AN3532))*'Parametros Radio 3G'!$H$74)+IF(AA3532=0,0,ErlangB(pBloqueo.3G,AA3532*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3532*O3532*AN3532))*'Parametros Radio 3G'!$H$75)+IF(AB3532=0,0,ErlangB(pBloqueo.3G,AB3532*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3532*O3532*AN3532))*'Parametros Radio 3G'!$H$76)","v":33},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3532/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3532=0,O3532=0),0,AI3532/(AR3532*O3532))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3532=0,0,IF(X3532=0,0,ErlangB(pBloqueo.3G,X3532/(AS3532*O3532*AR3532))*'Parametros Radio 3G'!$H$72)+IF(Y3532=0,0,ErlangB(pBloqueo.3G,Y3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3532*O3532*AR3532))*'Parametros Radio 3G'!$H$73)+IF(Z3532=0,0,ErlangB(pBloqueo.3G,Z3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3532*O3532*AR3532))*'Parametros Radio 3G'!$H$74)+IF(AA3532=0,0,ErlangB(pBloqueo.3G,AA3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3532*O3532*AR3532))*'Parametros Radio 3G'!$H$75)+IF(AB3532=0,0,ErlangB(pBloqueo.3G,AB3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3532*O3532*AR3532))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3532/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3532=0,O3532=0),0,AJ3532/(AV3532*O3532))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3532=0,0,IF(X3532=0,0,ErlangB(pBloqueo.3G,X3532/(AW3532*O3532*AV3532))*'Parametros Radio 3G'!$H$72)+IF(Y3532=0,0,ErlangB(pBloqueo.3G,Y3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3532*O3532*AV3532))*'Parametros Radio 3G'!$H$73)+IF(Z3532=0,0,ErlangB(pBloqueo.3G,Z3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3532*O3532*AV3532))*'Parametros Radio 3G'!$H$74)+IF(AA3532=0,0,ErlangB(pBloqueo.3G,AA3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3532*O3532*AV3532))*'Parametros Radio 3G'!$H$75)+IF(AB3532=0,0,ErlangB(pBloqueo.3G,AB3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3532*O3532*AV3532))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3532/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3532=0,O3532=0),0,AK3532/(AZ3532*O3532))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3532=0,0,IF(X3532=0,0,ErlangB(pBloqueo.3G,X3532/(BA3532*O3532*AZ3532))*'Parametros Radio 3G'!$H$72)+IF(Y3532=0,0,ErlangB(pBloqueo.3G,Y3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3532*O3532*AZ3532))*'Parametros Radio 3G'!$H$73)+IF(Z3532=0,0,ErlangB(pBloqueo.3G,Z3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3532*O3532*AZ3532))*'Parametros Radio 3G'!$H$74)+IF(AA3532=0,0,ErlangB(pBloqueo.3G,AA3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3532*O3532*AZ3532))*'Parametros Radio 3G'!$H$75)+IF(AB3532=0,0,ErlangB(pBloqueo.3G,AB3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3532*O3532*AZ3532))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3532/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3532,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3532=0,O3532=0),0,AL3532/(BD3532*O3532))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3532=0,0,IF(X3532=0,0,ErlangB(pBloqueo.3G,X3532/(BE3532*O3532*BD3532))*'Parametros Radio 3G'!$H$72)+IF(Y3532=0,0,ErlangB(pBloqueo.3G,Y3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3532*O3532*BD3532))*'Parametros Radio 3G'!$H$73)+IF(Z3532=0,0,ErlangB(pBloqueo.3G,Z3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3532*O3532*BD3532))*'Parametros Radio 3G'!$H$74)+IF(AA3532=0,0,ErlangB(pBloqueo.3G,AA3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3532*O3532*BD3532))*'Parametros Radio 3G'!$H$75)+IF(AB3532=0,0,ErlangB(pBloqueo.3G,AB3532*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3532*O3532*BD3532))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3533,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3526",0,"TM","MACROCELDA","FO","RNC28","DEFAULT",1,0,1,{"$f":"IF(N3533=0,0,INDEX(sectores.3G,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH(H3533,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.4034605600806261E-4,1.2188139608303386E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3533=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3530)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3533=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3530)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3530)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3530)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3530)","v":0.13010568615076534},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3530)","v":0.85989431384923465},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3533*R3533*(1+'Parametros Radio 3G'!$F$56)","v":149.61118756709504},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3533*S3533*T3533*(1+'Parametros Radio 3G'!$F$56)","v":9.2247559773697418E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3533*S3533*U3533*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3533*S3533*V3533*(1+'Parametros Radio 3G'!$F$56)","v":1.2001932060090632},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3533*S3533*W3533*(1+'Parametros Radio 3G'!$F$56)","v":7.9323152115869728},{"$f":"X3533/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.29922237513419009},{"$f":"Y3533*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.3201797463140955E-3},{"$f":"Z3533*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3533*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.858246891480361E-3},{"$f":"AB3533*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.7627367136859938E-2},0.31684974227105001,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3533/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3533=0,O3533=0),0,AH3533*'Parametros Radio 3G'!$F$58/AN3533)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3533,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3533,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3533=0,O3533=0),0,AH3533*'Parametros Radio 3G'!$F$58/AN3533)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3533=0,0,ErlangB(pBloqueo.3G,X3533/60/(AO3533*O3533*AN3533))*'Parametros Radio 3G'!$H$72)+IF(Y3533=0,0,ErlangB(pBloqueo.3G,Y3533*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3533*O3533*AN3533))*'Parametros Radio 3G'!$H$73)+IF(Z3533=0,0,ErlangB(pBloqueo.3G,Z3533*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3533*O3533*AN3533))*'Parametros Radio 3G'!$H$74)+IF(AA3533=0,0,ErlangB(pBloqueo.3G,AA3533*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3533*O3533*AN3533))*'Parametros Radio 3G'!$H$75)+IF(AB3533=0,0,ErlangB(pBloqueo.3G,AB3533*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3533*O3533*AN3533))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3533/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3533=0,O3533=0),0,AI3533/(AR3533*O3533))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3533=0,0,IF(X3533=0,0,ErlangB(pBloqueo.3G,X3533/(AS3533*O3533*AR3533))*'Parametros Radio 3G'!$H$72)+IF(Y3533=0,0,ErlangB(pBloqueo.3G,Y3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3533*O3533*AR3533))*'Parametros Radio 3G'!$H$73)+IF(Z3533=0,0,ErlangB(pBloqueo.3G,Z3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3533*O3533*AR3533))*'Parametros Radio 3G'!$H$74)+IF(AA3533=0,0,ErlangB(pBloqueo.3G,AA3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3533*O3533*AR3533))*'Parametros Radio 3G'!$H$75)+IF(AB3533=0,0,ErlangB(pBloqueo.3G,AB3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3533*O3533*AR3533))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3533/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3533=0,O3533=0),0,AJ3533/(AV3533*O3533))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3533=0,0,IF(X3533=0,0,ErlangB(pBloqueo.3G,X3533/(AW3533*O3533*AV3533))*'Parametros Radio 3G'!$H$72)+IF(Y3533=0,0,ErlangB(pBloqueo.3G,Y3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3533*O3533*AV3533))*'Parametros Radio 3G'!$H$73)+IF(Z3533=0,0,ErlangB(pBloqueo.3G,Z3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3533*O3533*AV3533))*'Parametros Radio 3G'!$H$74)+IF(AA3533=0,0,ErlangB(pBloqueo.3G,AA3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3533*O3533*AV3533))*'Parametros Radio 3G'!$H$75)+IF(AB3533=0,0,ErlangB(pBloqueo.3G,AB3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3533*O3533*AV3533))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3533/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3533=0,O3533=0),0,AK3533/(AZ3533*O3533))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3533=0,0,IF(X3533=0,0,ErlangB(pBloqueo.3G,X3533/(BA3533*O3533*AZ3533))*'Parametros Radio 3G'!$H$72)+IF(Y3533=0,0,ErlangB(pBloqueo.3G,Y3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3533*O3533*AZ3533))*'Parametros Radio 3G'!$H$73)+IF(Z3533=0,0,ErlangB(pBloqueo.3G,Z3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3533*O3533*AZ3533))*'Parametros Radio 3G'!$H$74)+IF(AA3533=0,0,ErlangB(pBloqueo.3G,AA3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3533*O3533*AZ3533))*'Parametros Radio 3G'!$H$75)+IF(AB3533=0,0,ErlangB(pBloqueo.3G,AB3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3533*O3533*AZ3533))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3533/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3533,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3533=0,O3533=0),0,AL3533/(BD3533*O3533))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3533=0,0,IF(X3533=0,0,ErlangB(pBloqueo.3G,X3533/(BE3533*O3533*BD3533))*'Parametros Radio 3G'!$H$72)+IF(Y3533=0,0,ErlangB(pBloqueo.3G,Y3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3533*O3533*BD3533))*'Parametros Radio 3G'!$H$73)+IF(Z3533=0,0,ErlangB(pBloqueo.3G,Z3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3533*O3533*BD3533))*'Parametros Radio 3G'!$H$74)+IF(AA3533=0,0,ErlangB(pBloqueo.3G,AA3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3533*O3533*BD3533))*'Parametros Radio 3G'!$H$75)+IF(AB3533=0,0,ErlangB(pBloqueo.3G,AB3533*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3533*O3533*BD3533))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3534,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3527",0,"TM","PICOCELDA","SAT","","",1,0,0,{"$f":"IF(N3534=0,0,INDEX(sectores.3G,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH(H3534,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":0},3.8427537447090795E-4,3.3858685972804509E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3534=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3531)","v":0},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3534=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3531)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3531)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3531)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3531)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3531)","v":0},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3534*R3534*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3534*S3534*T3534*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3534*S3534*U3534*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3534*S3534*V3534*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3534*S3534*W3534*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"X3534/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Y3534*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"Z3534*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3534*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AB3534*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},0,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3534/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"IF(ROUNDUP(IF(OR(AN3534=0,O3534=0),0,AH3534*'Parametros Radio 3G'!$F$58/AN3534)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3534,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3534,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3534=0,O3534=0),0,AH3534*'Parametros Radio 3G'!$F$58/AN3534)/'Parametros Radio 3G'!$F$67,0))","v":0},{"$f":"IF(X3534=0,0,ErlangB(pBloqueo.3G,X3534/60/(AO3534*O3534*AN3534))*'Parametros Radio 3G'!$H$72)+IF(Y3534=0,0,ErlangB(pBloqueo.3G,Y3534*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3534*O3534*AN3534))*'Parametros Radio 3G'!$H$73)+IF(Z3534=0,0,ErlangB(pBloqueo.3G,Z3534*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3534*O3534*AN3534))*'Parametros Radio 3G'!$H$74)+IF(AA3534=0,0,ErlangB(pBloqueo.3G,AA3534*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3534*O3534*AN3534))*'Parametros Radio 3G'!$H$75)+IF(AB3534=0,0,ErlangB(pBloqueo.3G,AB3534*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3534*O3534*AN3534))*'Parametros Radio 3G'!$H$76)","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3534/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3534=0,O3534=0),0,AI3534/(AR3534*O3534))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3534=0,0,IF(X3534=0,0,ErlangB(pBloqueo.3G,X3534/(AS3534*O3534*AR3534))*'Parametros Radio 3G'!$H$72)+IF(Y3534=0,0,ErlangB(pBloqueo.3G,Y3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3534*O3534*AR3534))*'Parametros Radio 3G'!$H$73)+IF(Z3534=0,0,ErlangB(pBloqueo.3G,Z3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3534*O3534*AR3534))*'Parametros Radio 3G'!$H$74)+IF(AA3534=0,0,ErlangB(pBloqueo.3G,AA3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3534*O3534*AR3534))*'Parametros Radio 3G'!$H$75)+IF(AB3534=0,0,ErlangB(pBloqueo.3G,AB3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3534*O3534*AR3534))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3534/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3534=0,O3534=0),0,AJ3534/(AV3534*O3534))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3534=0,0,IF(X3534=0,0,ErlangB(pBloqueo.3G,X3534/(AW3534*O3534*AV3534))*'Parametros Radio 3G'!$H$72)+IF(Y3534=0,0,ErlangB(pBloqueo.3G,Y3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3534*O3534*AV3534))*'Parametros Radio 3G'!$H$73)+IF(Z3534=0,0,ErlangB(pBloqueo.3G,Z3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3534*O3534*AV3534))*'Parametros Radio 3G'!$H$74)+IF(AA3534=0,0,ErlangB(pBloqueo.3G,AA3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3534*O3534*AV3534))*'Parametros Radio 3G'!$H$75)+IF(AB3534=0,0,ErlangB(pBloqueo.3G,AB3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3534*O3534*AV3534))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3534/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3534=0,O3534=0),0,AK3534/(AZ3534*O3534))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3534=0,0,IF(X3534=0,0,ErlangB(pBloqueo.3G,X3534/(BA3534*O3534*AZ3534))*'Parametros Radio 3G'!$H$72)+IF(Y3534=0,0,ErlangB(pBloqueo.3G,Y3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3534*O3534*AZ3534))*'Parametros Radio 3G'!$H$73)+IF(Z3534=0,0,ErlangB(pBloqueo.3G,Z3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3534*O3534*AZ3534))*'Parametros Radio 3G'!$H$74)+IF(AA3534=0,0,ErlangB(pBloqueo.3G,AA3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3534*O3534*AZ3534))*'Parametros Radio 3G'!$H$75)+IF(AB3534=0,0,ErlangB(pBloqueo.3G,AB3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3534*O3534*AZ3534))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3534/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3534,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3534=0,O3534=0),0,AL3534/(BD3534*O3534))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3534=0,0,IF(X3534=0,0,ErlangB(pBloqueo.3G,X3534/(BE3534*O3534*BD3534))*'Parametros Radio 3G'!$H$72)+IF(Y3534=0,0,ErlangB(pBloqueo.3G,Y3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3534*O3534*BD3534))*'Parametros Radio 3G'!$H$73)+IF(Z3534=0,0,ErlangB(pBloqueo.3G,Z3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3534*O3534*BD3534))*'Parametros Radio 3G'!$H$74)+IF(AA3534=0,0,ErlangB(pBloqueo.3G,AA3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3534*O3534*BD3534))*'Parametros Radio 3G'!$H$75)+IF(AB3534=0,0,ErlangB(pBloqueo.3G,AB3534*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3534*O3534*BD3534))*'Parametros Radio 3G'!$H$76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3535,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3528",0,"D","MACROCELDA","FO","RNC06","DEFAULT",1,0,1,{"$f":"IF(N3535=0,0,INDEX(sectores.3G,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH(H3535,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},5.1312359553009578E-6,4.1271645047448555E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3535=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3532)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3535=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3532)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3532)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3532)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3532)","v":0.11453211097597372},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3532)","v":0.87546788902402628},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3535*R3535*(1+'Parametros Radio 3G'!$F$56)","v":3.1941040252967619},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3535*S3535*T3535*(1+'Parametros Radio 3G'!$F$56)","v":0.31236994864085788},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3535*S3535*U3535*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3535*S3535*V3535*(1+'Parametros Radio 3G'!$F$56)","v":3.5776389623293916},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3535*S3535*W3535*(1+'Parametros Radio 3G'!$F$56)","v":27.346985953115507},{"$f":"X3535/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3882080505935235E-3},{"$f":"Y3535*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.4704107140015438E-3},{"$f":"Z3535*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3535*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":2.044365121331081E-2},{"$f":"AB3535*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.0771079895812236E-2},6.7159287946405757E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3535/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3535=0,O3535=0),0,AH3535*'Parametros Radio 3G'!$F$58/AN3535)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3535,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3535,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3535=0,O3535=0),0,AH3535*'Parametros Radio 3G'!$F$58/AN3535)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3535=0,0,ErlangB(pBloqueo.3G,X3535/60/(AO3535*O3535*AN3535))*'Parametros Radio 3G'!$H$72)+IF(Y3535=0,0,ErlangB(pBloqueo.3G,Y3535*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3535*O3535*AN3535))*'Parametros Radio 3G'!$H$73)+IF(Z3535=0,0,ErlangB(pBloqueo.3G,Z3535*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3535*O3535*AN3535))*'Parametros Radio 3G'!$H$74)+IF(AA3535=0,0,ErlangB(pBloqueo.3G,AA3535*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3535*O3535*AN3535))*'Parametros Radio 3G'!$H$75)+IF(AB3535=0,0,ErlangB(pBloqueo.3G,AB3535*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3535*O3535*AN3535))*'Parametros Radio 3G'!$H$76)","v":29},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3535/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3535=0,O3535=0),0,AI3535/(AR3535*O3535))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3535=0,0,IF(X3535=0,0,ErlangB(pBloqueo.3G,X3535/(AS3535*O3535*AR3535))*'Parametros Radio 3G'!$H$72)+IF(Y3535=0,0,ErlangB(pBloqueo.3G,Y3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3535*O3535*AR3535))*'Parametros Radio 3G'!$H$73)+IF(Z3535=0,0,ErlangB(pBloqueo.3G,Z3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3535*O3535*AR3535))*'Parametros Radio 3G'!$H$74)+IF(AA3535=0,0,ErlangB(pBloqueo.3G,AA3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3535*O3535*AR3535))*'Parametros Radio 3G'!$H$75)+IF(AB3535=0,0,ErlangB(pBloqueo.3G,AB3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3535*O3535*AR3535))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3535/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3535=0,O3535=0),0,AJ3535/(AV3535*O3535))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3535=0,0,IF(X3535=0,0,ErlangB(pBloqueo.3G,X3535/(AW3535*O3535*AV3535))*'Parametros Radio 3G'!$H$72)+IF(Y3535=0,0,ErlangB(pBloqueo.3G,Y3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3535*O3535*AV3535))*'Parametros Radio 3G'!$H$73)+IF(Z3535=0,0,ErlangB(pBloqueo.3G,Z3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3535*O3535*AV3535))*'Parametros Radio 3G'!$H$74)+IF(AA3535=0,0,ErlangB(pBloqueo.3G,AA3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3535*O3535*AV3535))*'Parametros Radio 3G'!$H$75)+IF(AB3535=0,0,ErlangB(pBloqueo.3G,AB3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3535*O3535*AV3535))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3535/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3535=0,O3535=0),0,AK3535/(AZ3535*O3535))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3535=0,0,IF(X3535=0,0,ErlangB(pBloqueo.3G,X3535/(BA3535*O3535*AZ3535))*'Parametros Radio 3G'!$H$72)+IF(Y3535=0,0,ErlangB(pBloqueo.3G,Y3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3535*O3535*AZ3535))*'Parametros Radio 3G'!$H$73)+IF(Z3535=0,0,ErlangB(pBloqueo.3G,Z3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3535*O3535*AZ3535))*'Parametros Radio 3G'!$H$74)+IF(AA3535=0,0,ErlangB(pBloqueo.3G,AA3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3535*O3535*AZ3535))*'Parametros Radio 3G'!$H$75)+IF(AB3535=0,0,ErlangB(pBloqueo.3G,AB3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3535*O3535*AZ3535))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3535/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3535,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3535=0,O3535=0),0,AL3535/(BD3535*O3535))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3535=0,0,IF(X3535=0,0,ErlangB(pBloqueo.3G,X3535/(BE3535*O3535*BD3535))*'Parametros Radio 3G'!$H$72)+IF(Y3535=0,0,ErlangB(pBloqueo.3G,Y3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3535*O3535*BD3535))*'Parametros Radio 3G'!$H$73)+IF(Z3535=0,0,ErlangB(pBloqueo.3G,Z3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3535*O3535*BD3535))*'Parametros Radio 3G'!$H$74)+IF(AA3535=0,0,ErlangB(pBloqueo.3G,AA3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3535*O3535*BD3535))*'Parametros Radio 3G'!$H$75)+IF(AB3535=0,0,ErlangB(pBloqueo.3G,AB3535*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3535*O3535*BD3535))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3536,"LIMA","SUR","LIMA URBANA","IDCELL3529",0,"D","MACROCELDA","FO","RNC23","DEFAULT",1,0,1,{"$f":"IF(N3536=0,0,INDEX(sectores.3G,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH(H3536,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},4.4015144593523804E-5,3.053739054385695E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3536=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3533)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3536=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3533)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3533)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3533)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3533)","v":0.15126890125229753},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3533)","v":0.83873109874770246},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3536*R3536*(1+'Parametros Radio 3G'!$F$56)","v":27.398652438688636},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3536*S3536*T3536*(1+'Parametros Radio 3G'!$F$56)","v":0.23112631214103058},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3536*S3536*U3536*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3536*S3536*V3536*(1+'Parametros Radio 3G'!$F$56)","v":3.4962223288069221},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3536*S3536*W3536*(1+'Parametros Radio 3G'!$F$56)","v":19.385282573155084},{"$f":"X3536/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":5.4797304877377266E-2},{"$f":"Y3536*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.3077110860970389E-3},{"$f":"Z3536*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3536*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.9978413307468128E-2},{"$f":"AB3536*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.3078405718122409E-2},9.7875710595499682E-2,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3536/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3536=0,O3536=0),0,AH3536*'Parametros Radio 3G'!$F$58/AN3536)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3536,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3536,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3536=0,O3536=0),0,AH3536*'Parametros Radio 3G'!$F$58/AN3536)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3536=0,0,ErlangB(pBloqueo.3G,X3536/60/(AO3536*O3536*AN3536))*'Parametros Radio 3G'!$H$72)+IF(Y3536=0,0,ErlangB(pBloqueo.3G,Y3536*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3536*O3536*AN3536))*'Parametros Radio 3G'!$H$73)+IF(Z3536=0,0,ErlangB(pBloqueo.3G,Z3536*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3536*O3536*AN3536))*'Parametros Radio 3G'!$H$74)+IF(AA3536=0,0,ErlangB(pBloqueo.3G,AA3536*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3536*O3536*AN3536))*'Parametros Radio 3G'!$H$75)+IF(AB3536=0,0,ErlangB(pBloqueo.3G,AB3536*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3536*O3536*AN3536))*'Parametros Radio 3G'!$H$76)","v":30},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3536/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3536=0,O3536=0),0,AI3536/(AR3536*O3536))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3536=0,0,IF(X3536=0,0,ErlangB(pBloqueo.3G,X3536/(AS3536*O3536*AR3536))*'Parametros Radio 3G'!$H$72)+IF(Y3536=0,0,ErlangB(pBloqueo.3G,Y3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3536*O3536*AR3536))*'Parametros Radio 3G'!$H$73)+IF(Z3536=0,0,ErlangB(pBloqueo.3G,Z3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3536*O3536*AR3536))*'Parametros Radio 3G'!$H$74)+IF(AA3536=0,0,ErlangB(pBloqueo.3G,AA3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3536*O3536*AR3536))*'Parametros Radio 3G'!$H$75)+IF(AB3536=0,0,ErlangB(pBloqueo.3G,AB3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3536*O3536*AR3536))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3536/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3536=0,O3536=0),0,AJ3536/(AV3536*O3536))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3536=0,0,IF(X3536=0,0,ErlangB(pBloqueo.3G,X3536/(AW3536*O3536*AV3536))*'Parametros Radio 3G'!$H$72)+IF(Y3536=0,0,ErlangB(pBloqueo.3G,Y3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3536*O3536*AV3536))*'Parametros Radio 3G'!$H$73)+IF(Z3536=0,0,ErlangB(pBloqueo.3G,Z3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3536*O3536*AV3536))*'Parametros Radio 3G'!$H$74)+IF(AA3536=0,0,ErlangB(pBloqueo.3G,AA3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3536*O3536*AV3536))*'Parametros Radio 3G'!$H$75)+IF(AB3536=0,0,ErlangB(pBloqueo.3G,AB3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3536*O3536*AV3536))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3536/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3536=0,O3536=0),0,AK3536/(AZ3536*O3536))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3536=0,0,IF(X3536=0,0,ErlangB(pBloqueo.3G,X3536/(BA3536*O3536*AZ3536))*'Parametros Radio 3G'!$H$72)+IF(Y3536=0,0,ErlangB(pBloqueo.3G,Y3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3536*O3536*AZ3536))*'Parametros Radio 3G'!$H$73)+IF(Z3536=0,0,ErlangB(pBloqueo.3G,Z3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3536*O3536*AZ3536))*'Parametros Radio 3G'!$H$74)+IF(AA3536=0,0,ErlangB(pBloqueo.3G,AA3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3536*O3536*AZ3536))*'Parametros Radio 3G'!$H$75)+IF(AB3536=0,0,ErlangB(pBloqueo.3G,AB3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3536*O3536*AZ3536))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3536/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3536,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3536=0,O3536=0),0,AL3536/(BD3536*O3536))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3536=0,0,IF(X3536=0,0,ErlangB(pBloqueo.3G,X3536/(BE3536*O3536*BD3536))*'Parametros Radio 3G'!$H$72)+IF(Y3536=0,0,ErlangB(pBloqueo.3G,Y3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3536*O3536*BD3536))*'Parametros Radio 3G'!$H$73)+IF(Z3536=0,0,ErlangB(pBloqueo.3G,Z3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3536*O3536*BD3536))*'Parametros Radio 3G'!$H$74)+IF(AA3536=0,0,ErlangB(pBloqueo.3G,AA3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3536*O3536*BD3536))*'Parametros Radio 3G'!$H$75)+IF(AB3536=0,0,ErlangB(pBloqueo.3G,AB3536*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3536*O3536*BD3536))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3537,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3530",0,"D","MACROCELDA","FO","RNC19","DEFAULT",1,0,1,{"$f":"IF(N3537=0,0,INDEX(sectores.3G,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH(H3537,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},2.0911137712851599E-4,4.5460316899668076E-5,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3537=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3534)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3537=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3534)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3534)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3534)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3534)","v":0.15458031218532431},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3534)","v":0.83541968781467568},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3537*R3537*(1+'Parametros Radio 3G'!$F$56)","v":130.16814998178484},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3537*S3537*T3537*(1+'Parametros Radio 3G'!$F$56)","v":3.440724700656031E-2},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3537*S3537*U3537*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3537*S3537*V3537*(1+'Parametros Radio 3G'!$F$56)","v":0.53186829837116534},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3537*S3537*W3537*(1+'Parametros Radio 3G'!$F$56)","v":2.8744491552783025},{"$f":"X3537/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0.26033629996356966},{"$f":"Y3537*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.9241140617617624E-4},{"$f":"Z3537*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3537*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.0392474192638022E-3},{"$f":"AB3537*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":6.3876647895073392E-3},0.26672396475307703,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3537/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3537=0,O3537=0),0,AH3537*'Parametros Radio 3G'!$F$58/AN3537)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3537,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3537,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3537=0,O3537=0),0,AH3537*'Parametros Radio 3G'!$F$58/AN3537)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3537=0,0,ErlangB(pBloqueo.3G,X3537/60/(AO3537*O3537*AN3537))*'Parametros Radio 3G'!$H$72)+IF(Y3537=0,0,ErlangB(pBloqueo.3G,Y3537*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3537*O3537*AN3537))*'Parametros Radio 3G'!$H$73)+IF(Z3537=0,0,ErlangB(pBloqueo.3G,Z3537*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3537*O3537*AN3537))*'Parametros Radio 3G'!$H$74)+IF(AA3537=0,0,ErlangB(pBloqueo.3G,AA3537*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3537*O3537*AN3537))*'Parametros Radio 3G'!$H$75)+IF(AB3537=0,0,ErlangB(pBloqueo.3G,AB3537*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3537*O3537*AN3537))*'Parametros Radio 3G'!$H$76)","v":32},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3537/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3537=0,O3537=0),0,AI3537/(AR3537*O3537))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3537=0,0,IF(X3537=0,0,ErlangB(pBloqueo.3G,X3537/(AS3537*O3537*AR3537))*'Parametros Radio 3G'!$H$72)+IF(Y3537=0,0,ErlangB(pBloqueo.3G,Y3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3537*O3537*AR3537))*'Parametros Radio 3G'!$H$73)+IF(Z3537=0,0,ErlangB(pBloqueo.3G,Z3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3537*O3537*AR3537))*'Parametros Radio 3G'!$H$74)+IF(AA3537=0,0,ErlangB(pBloqueo.3G,AA3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3537*O3537*AR3537))*'Parametros Radio 3G'!$H$75)+IF(AB3537=0,0,ErlangB(pBloqueo.3G,AB3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3537*O3537*AR3537))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3537/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3537=0,O3537=0),0,AJ3537/(AV3537*O3537))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3537=0,0,IF(X3537=0,0,ErlangB(pBloqueo.3G,X3537/(AW3537*O3537*AV3537))*'Parametros Radio 3G'!$H$72)+IF(Y3537=0,0,ErlangB(pBloqueo.3G,Y3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3537*O3537*AV3537))*'Parametros Radio 3G'!$H$73)+IF(Z3537=0,0,ErlangB(pBloqueo.3G,Z3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3537*O3537*AV3537))*'Parametros Radio 3G'!$H$74)+IF(AA3537=0,0,ErlangB(pBloqueo.3G,AA3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3537*O3537*AV3537))*'Parametros Radio 3G'!$H$75)+IF(AB3537=0,0,ErlangB(pBloqueo.3G,AB3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3537*O3537*AV3537))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3537/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3537=0,O3537=0),0,AK3537/(AZ3537*O3537))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3537=0,0,IF(X3537=0,0,ErlangB(pBloqueo.3G,X3537/(BA3537*O3537*AZ3537))*'Parametros Radio 3G'!$H$72)+IF(Y3537=0,0,ErlangB(pBloqueo.3G,Y3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3537*O3537*AZ3537))*'Parametros Radio 3G'!$H$73)+IF(Z3537=0,0,ErlangB(pBloqueo.3G,Z3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3537*O3537*AZ3537))*'Parametros Radio 3G'!$H$74)+IF(AA3537=0,0,ErlangB(pBloqueo.3G,AA3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3537*O3537*AZ3537))*'Parametros Radio 3G'!$H$75)+IF(AB3537=0,0,ErlangB(pBloqueo.3G,AB3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3537*O3537*AZ3537))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3537/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3537,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3537=0,O3537=0),0,AL3537/(BD3537*O3537))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3537=0,0,IF(X3537=0,0,ErlangB(pBloqueo.3G,X3537/(BE3537*O3537*BD3537))*'Parametros Radio 3G'!$H$72)+IF(Y3537=0,0,ErlangB(pBloqueo.3G,Y3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3537*O3537*BD3537))*'Parametros Radio 3G'!$H$73)+IF(Z3537=0,0,ErlangB(pBloqueo.3G,Z3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3537*O3537*BD3537))*'Parametros Radio 3G'!$H$74)+IF(AA3537=0,0,ErlangB(pBloqueo.3G,AA3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3537*O3537*BD3537))*'Parametros Radio 3G'!$H$75)+IF(AB3537=0,0,ErlangB(pBloqueo.3G,AB3537*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3537*O3537*BD3537))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3538,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3531",0,"TERCERO","MACROCELDA","FO","RNC23","DEFAULT",1,0,1,{"$f":"IF(N3538=0,0,INDEX(sectores.3G,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH(H3538,'Parametros Radio 3G'!$F$45:$J$45,0)))","v":3},7.2257180741180062E-5,3.1545416113678274E-4,{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3538=0,0,(1-Parametros!$C$25)),'Cell Sites'!X3535)","v":0.10999999999999999},{"$f":"IF(usaDistribucin2G3G=\"SI\",IF(O3538=0,0,(1-Parametros!$C$26)),'Cell Sites'!Y3535)","v":0.87},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!T$7,capacidades.3G,0),1),'Cell Sites'!AN3535)","v":1.0000000000000009E-2},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!U$7,capacidades.3G,0),1),'Cell Sites'!AM3535)","v":0},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!V$7,capacidades.3G,0),1),'Cell Sites'!AL3535)","v":0.12454261218556174},{"$f":"IF('Parametros Radio 3G'!$C$91=\"SI\",INDEX(distribucionCapacidades.3G,MATCH('Dimensionado 3G'!W$7,capacidades.3G,0),1),'Cell Sites'!AK3535)","v":0.86545738781443826},{"$f":"Tráfico_calculado!$E$27*Parametros!$C$17*P3538*R3538*(1+'Parametros Radio 3G'!$F$56)","v":44.978822621393597},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3538*S3538*T3538*(1+'Parametros Radio 3G'!$F$56)","v":0.23875568807484071},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3538*S3538*U3538*(1+'Parametros Radio 3G'!$F$56)","v":0},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3538*S3538*V3538*(1+'Parametros Radio 3G'!$F$56)","v":2.973525706700181},{"$f":"Tráfico_calculado!$E$28*Parametros!$C$18*Q3538*S3538*W3538*(1+'Parametros Radio 3G'!$F$56)","v":20.663287412709032},{"$f":"X3538/60*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AC$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":8.9957645242787196E-2},{"$f":"Y3538*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AD$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":3.4168971459726757E-3},{"$f":"Z3538*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AE$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":0},{"$f":"AA3538*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AF$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":1.6991575466858179E-2},{"$f":"AB3538*'Parametros Radio 3G'!$C$84*INDEX('Parametros Radio 3G'!$I$72:$I$76,MATCH(AG$7,'Parametros Radio 3G'!$B$72:$B$76,0))","v":4.5918416472686741E-2},0.13587606171547395,0,0,0,0,{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AH3538/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH($AM$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":1},1,{"$f":"IF(ROUNDUP(IF(OR(AN3538=0,O3538=0),0,AH3538*'Parametros Radio 3G'!$F$58/AN3538)/'Parametros Radio 3G'!$F$67,0)>INDEX(maxPortadoras.3G,MATCH(D3538,tiposEntornoSectores.3G,0)),INDEX(maxPortadoras.3G,MATCH(D3538,tiposEntornoSectores.3G,0)),ROUNDUP(IF(OR(AN3538=0,O3538=0),0,AH3538*'Parametros Radio 3G'!$F$58/AN3538)/'Parametros Radio 3G'!$F$67,0))","v":1},{"$f":"IF(X3538=0,0,ErlangB(pBloqueo.3G,X3538/60/(AO3538*O3538*AN3538))*'Parametros Radio 3G'!$H$72)+IF(Y3538=0,0,ErlangB(pBloqueo.3G,Y3538*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$73*AO3538*O3538*AN3538))*'Parametros Radio 3G'!$H$73)+IF(Z3538=0,0,ErlangB(pBloqueo.3G,Z3538*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$74*AO3538*O3538*AN3538))*'Parametros Radio 3G'!$H$74)+IF(AA3538=0,0,ErlangB(pBloqueo.3G,AA3538*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$75*AO3538*O3538*AN3538))*'Parametros Radio 3G'!$H$75)+IF(AB3538=0,0,ErlangB(pBloqueo.3G,AB3538*'Parametros Radio 3G'!$C$84*1000/('Parametros Radio 3G'!$G$76*AO3538*O3538*AN3538))*'Parametros Radio 3G'!$H$76)","v":31},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AI3538/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH($AQ$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AR3538=0,O3538=0),0,AI3538/(AR3538*O3538))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AI3538=0,0,IF(X3538=0,0,ErlangB(pBloqueo.3G,X3538/(AS3538*O3538*AR3538))*'Parametros Radio 3G'!$H$72)+IF(Y3538=0,0,ErlangB(pBloqueo.3G,Y3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AS3538*O3538*AR3538))*'Parametros Radio 3G'!$H$73)+IF(Z3538=0,0,ErlangB(pBloqueo.3G,Z3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AS3538*O3538*AR3538))*'Parametros Radio 3G'!$H$74)+IF(AA3538=0,0,ErlangB(pBloqueo.3G,AA3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AS3538*O3538*AR3538))*'Parametros Radio 3G'!$H$75)+IF(AB3538=0,0,ErlangB(pBloqueo.3G,AB3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AS3538*O3538*AR3538))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AJ3538/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH($AU$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AV3538=0,O3538=0),0,AJ3538/(AV3538*O3538))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AJ3538=0,0,IF(X3538=0,0,ErlangB(pBloqueo.3G,X3538/(AW3538*O3538*AV3538))*'Parametros Radio 3G'!$H$72)+IF(Y3538=0,0,ErlangB(pBloqueo.3G,Y3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*AW3538*O3538*AV3538))*'Parametros Radio 3G'!$H$73)+IF(Z3538=0,0,ErlangB(pBloqueo.3G,Z3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*AW3538*O3538*AV3538))*'Parametros Radio 3G'!$H$74)+IF(AA3538=0,0,ErlangB(pBloqueo.3G,AA3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*AW3538*O3538*AV3538))*'Parametros Radio 3G'!$H$75)+IF(AB3538=0,0,ErlangB(pBloqueo.3G,AB3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*AW3538*O3538*AV3538))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AK3538/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH($AY$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(AZ3538=0,O3538=0),0,AK3538/(AZ3538*O3538))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AK3538=0,0,IF(X3538=0,0,ErlangB(pBloqueo.3G,X3538/(BA3538*O3538*AZ3538))*'Parametros Radio 3G'!$H$72)+IF(Y3538=0,0,ErlangB(pBloqueo.3G,Y3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BA3538*O3538*AZ3538))*'Parametros Radio 3G'!$H$73)+IF(Z3538=0,0,ErlangB(pBloqueo.3G,Z3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BA3538*O3538*AZ3538))*'Parametros Radio 3G'!$H$74)+IF(AA3538=0,0,ErlangB(pBloqueo.3G,AA3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BA3538*O3538*AZ3538))*'Parametros Radio 3G'!$H$75)+IF(AB3538=0,0,ErlangB(pBloqueo.3G,AB3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BA3538*O3538*AZ3538))*'Parametros Radio 3G'!$H$76))","v":0},{"$f":"IF(INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0))=0,0,ROUNDUP(AL3538/INDEX('Parametros Radio 3G'!$U$46:$Y$51,MATCH(D3538,tiposEntornoSectores.3G,0),MATCH($BC$6,'Parametros Radio 3G'!$U$45:$Y$45,0)),0))","v":0},0,{"$f":"ROUNDUP(IF(OR(BD3538=0,O3538=0),0,AL3538/(BD3538*O3538))/'Parametros Radio 3G'!$F$67,0)","v":0},{"$f":"IF(AL3538=0,0,IF(X3538=0,0,ErlangB(pBloqueo.3G,X3538/(BE3538*O3538*BD3538))*'Parametros Radio 3G'!$H$72)+IF(Y3538=0,0,ErlangB(pBloqueo.3G,Y3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$73*BE3538*O3538*BD3538))*'Parametros Radio 3G'!$H$73)+IF(Z3538=0,0,ErlangB(pBloqueo.3G,Z3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$74*BE3538*O3538*BD3538))*'Parametros Radio 3G'!$H$74)+IF(AA3538=0,0,ErlangB(pBloqueo.3G,AA3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$75*BE3538*O3538*BD3538))*'Parametros Radio 3G'!$H$75)+IF(AB3538=0,0,ErlangB(pBloqueo.3G,AB3538*'Parametros Radio 3G'!$C$84/('Parametros Radio 3G'!$G$76*BE3538*O3538*BD3538))*'Parametros Radio 3G'!$H$76))","v":0},1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(P8:P3538)","v":5.6385080933506486E-4},{"$f":"MAX(Q8:Q3538)","v":5.6384246188515908E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF8:CF3538)","v":3336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(sectores.3G,MATCH(D8,tiposEntornoSectores.3G,0),MATCH(H8,'Parametros Radio 3G'!$F$45:$J$45,0))","v":3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(P3539,P1:P3538,0)","v":3264},{"$f":"MATCH(Q3539,Q1:Q3538,0)","v":260}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(P8:P3538)","v":2.8320589068252591E-4},{"$f":"AVERAGE(Q8:Q3538)","v":2.8522863367878029E-4}]

{"sheet":"Costos 3G","index":27,"n_rows":3538,"n_cols":45,"rows_kept":562,"cut":true,"hidden":false,"merged":[[5,42,5,43],[5,32,5,33],[5,6,5,30],[5,34,5,35],[5,36,5,37],[5,38,5,39],[5,40,5,41]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["COSTOS 3G"]
[]
["Costos 3G"]
[]
[]
[null,null,null,null,null,null,"RESULTADO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"COSTO MACRO (\"&moneda&\")\"","v":"COSTO MACRO (US$)"},null,{"$f":"\"COSTO DEFAULT1 (\"&moneda&\")\"","v":"COSTO DEFAULT1 (US$)"},null,{"$f":"\"COSTO DEFAULT2 (\"&moneda&\")\"","v":"COSTO DEFAULT2 (US$)"},null,{"$f":"\"COSTO DEFAULT3 (\"&moneda&\")\"","v":"COSTO DEFAULT3 (US$)"},null,{"$f":"\"COSTO DEFAULT4 (\"&moneda&\")\"","v":"COSTO DEFAULT4 (US$)"},null,{"$f":"\"COSTO TOTAL (\"&moneda&\")\"","v":"COSTO TOTAL (US$)"},null,{"$f":"\"COSTO TOTAL (\"&moneda&\")\"","v":"COSTO TOTAL (US$)"}]
["ID_CELL_SITE","DPTO","ID_CELL","TIPO","CONTROLADOR 3G","FABRICANTE","Nº MACROS","Nº SECTORES MACRO","Nº PORTADORAS MACRO","Nº PORTADORAS ADICIONALES MACRO","Nº EC POR PORTADORA MACRO","Nº DEFAULT1","Nº SECTORES DEFAULT1","Nº PORTADORAS DEFAULT1","Nº PORTADORAS ADICIONALES DEFAULT1","Nº EC POR PORTADORA DEFAULT1","Nº DEFAULT2","Nº SECTORES DEFAULT2","Nº PORTADORAS DEFAULT2","Nº PORTADORAS ADICIONALES DEFAULT2","Nº EC POR PORTADORA DEFAULT2","Nº DEFAULT3","Nº SECTORES DEFAULT3","Nº PORTADORAS DEFAULT3","Nº PORTADORAS ADICIONALES DEFAULT3","Nº EC POR PORTADORA DEFAULT3","Nº DEFAULT4","Nº SECTORES DEFAULT4","Nº PORTADORAS DEFAULT4","Nº PORTADORAS ADICIONALES DEFAULT4","Nº EC POR PORTADORA DEFAULT4","HSPA","EQUIPO","ACTUALIZACIÓN HSPA","EQUIPO","ACTUALIZACIÓN HSPA","EQUIPO","ACTUALIZACIÓN HSPA","EQUIPO","ACTUALIZACIÓN HSPA","EQUIPO","ACTUALIZACIÓN HSPA","EQUIPO","ACTUALIZACIÓN HSPA"]
[{"$f":"'Dimensionado 3G'!A8:A3538","v":1},{"$f":"'Dimensionado 3G'!B8:B3538","v":"LA LIBERTAD"},{"$f":"'Dimensionado 3G'!E8:E3538","v":"IDCELL1"},{"$f":"'Dimensionado 3G'!H8:H3538","v":"MACROCELDA"},{"$f":"'Dimensionado 3G'!J8:J3538","v":"RNC28"},{"$f":"'Dimensionado 3G'!K8:K3538","v":"DEFAULT"},{"$f":"'Dimensionado 3G'!BG8:CE3538","v":1},3,3,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V8>0,'Dimensionado 3G'!W8>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF8=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G8+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K8*(I8+J8)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J8))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G8+'Parametros Radio 3G'!$AB$112*ROUNDUP(K8*(I8+J8)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J8)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF8=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G8*AF8))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G8*AF8)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF8=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L8+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P8*(N8+O8)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O8))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L8+'Parametros Radio 3G'!$AF$112*ROUNDUP(P8*(N8+O8)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O8)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF8=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L8*AF8))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L8*AF8)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF8=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q8+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U8*(S8+T8)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T8))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q8+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U8*(S8+T8)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T8)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF8=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q8*AF8))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q8*AF8)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF8=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V8+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z8*(X8+Y8)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X8))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V8+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z8*(X8+Y8)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y8)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF8=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V8*AF8))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V8*AF8)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF8=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA8+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE8*(AC8+AD8)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD8))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA8+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE8*(AC8+AD8)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD8)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF8=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F8,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA8*AF8))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA8*AF8)","v":0},{"$f":"AG8+AI8+AK8+AM8+AO8","v":60969.599999999999},{"$f":"AH8+AJ8+AL8+AN8+AP8","v":0},{"$f":"AQ8+AR8","v":60969.599999999999}]
[2,"LA LIBERTAD","IDCELL2","MACROCELDA","RNC08","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V9>0,'Dimensionado 3G'!W9>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF9=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G9+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K9*(I9+J9)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J9))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G9+'Parametros Radio 3G'!$AB$112*ROUNDUP(K9*(I9+J9)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J9)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF9=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G9*AF9))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G9*AF9)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF9=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L9+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P9*(N9+O9)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O9))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L9+'Parametros Radio 3G'!$AF$112*ROUNDUP(P9*(N9+O9)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O9)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF9=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L9*AF9))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L9*AF9)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF9=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q9+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U9*(S9+T9)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T9))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q9+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U9*(S9+T9)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T9)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF9=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q9*AF9))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q9*AF9)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF9=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V9+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z9*(X9+Y9)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X9))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V9+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z9*(X9+Y9)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y9)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF9=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V9*AF9))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V9*AF9)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF9=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA9+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE9*(AC9+AD9)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD9))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA9+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE9*(AC9+AD9)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD9)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF9=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F9,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA9*AF9))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA9*AF9)","v":0},{"$f":"AG9+AI9+AK9+AM9+AO9","v":60969.599999999999},{"$f":"AH9+AJ9+AL9+AN9+AP9","v":0},{"$f":"AQ9+AR9","v":60969.599999999999}]
[3,"AREQUIPA","IDCELL3","MACROCELDA","RNC24","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V10>0,'Dimensionado 3G'!W10>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF10=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G10+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K10*(I10+J10)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J10))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G10+'Parametros Radio 3G'!$AB$112*ROUNDUP(K10*(I10+J10)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J10)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF10=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G10*AF10))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G10*AF10)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF10=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L10+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P10*(N10+O10)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O10))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L10+'Parametros Radio 3G'!$AF$112*ROUNDUP(P10*(N10+O10)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O10)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF10=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L10*AF10))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L10*AF10)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF10=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q10+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U10*(S10+T10)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T10))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q10+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U10*(S10+T10)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T10)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF10=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q10*AF10))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q10*AF10)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF10=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V10+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z10*(X10+Y10)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X10))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V10+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z10*(X10+Y10)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y10)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF10=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V10*AF10))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V10*AF10)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF10=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA10+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE10*(AC10+AD10)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD10))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA10+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE10*(AC10+AD10)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD10)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF10=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F10,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA10*AF10))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA10*AF10)","v":0},60969.599999999999,0,60969.599999999999]
[4,"LA LIBERTAD","IDCELL4","MACROCELDA","RNC17","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V11>0,'Dimensionado 3G'!W11>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF11=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G11+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K11*(I11+J11)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J11))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G11+'Parametros Radio 3G'!$AB$112*ROUNDUP(K11*(I11+J11)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J11)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF11=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G11*AF11))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G11*AF11)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF11=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L11+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P11*(N11+O11)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O11))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L11+'Parametros Radio 3G'!$AF$112*ROUNDUP(P11*(N11+O11)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O11)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF11=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L11*AF11))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L11*AF11)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF11=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q11+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U11*(S11+T11)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T11))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q11+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U11*(S11+T11)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T11)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF11=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q11*AF11))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q11*AF11)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF11=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V11+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z11*(X11+Y11)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X11))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V11+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z11*(X11+Y11)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y11)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF11=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V11*AF11))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V11*AF11)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF11=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA11+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE11*(AC11+AD11)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD11))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA11+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE11*(AC11+AD11)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD11)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF11=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F11,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA11*AF11))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA11*AF11)","v":0},60969.599999999999,0,60969.599999999999]
[5,"LA LIBERTAD","IDCELL5","MACROCELDA","RNC19","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V12>0,'Dimensionado 3G'!W12>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF12=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G12+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K12*(I12+J12)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J12))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G12+'Parametros Radio 3G'!$AB$112*ROUNDUP(K12*(I12+J12)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J12)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF12=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G12*AF12))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G12*AF12)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF12=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L12+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P12*(N12+O12)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O12))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L12+'Parametros Radio 3G'!$AF$112*ROUNDUP(P12*(N12+O12)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O12)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF12=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L12*AF12))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L12*AF12)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF12=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q12+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U12*(S12+T12)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T12))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q12+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U12*(S12+T12)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T12)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF12=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q12*AF12))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q12*AF12)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF12=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V12+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z12*(X12+Y12)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X12))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V12+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z12*(X12+Y12)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y12)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF12=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V12*AF12))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V12*AF12)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF12=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA12+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE12*(AC12+AD12)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD12))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA12+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE12*(AC12+AD12)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD12)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF12=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F12,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA12*AF12))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA12*AF12)","v":0},60969.599999999999,0,60969.599999999999]
[6,"LA LIBERTAD","IDCELL6","MACROCELDA","RNC07","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V13>0,'Dimensionado 3G'!W13>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF13=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G13+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K13*(I13+J13)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J13))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G13+'Parametros Radio 3G'!$AB$112*ROUNDUP(K13*(I13+J13)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J13)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF13=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G13*AF13))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G13*AF13)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF13=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L13+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P13*(N13+O13)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O13))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L13+'Parametros Radio 3G'!$AF$112*ROUNDUP(P13*(N13+O13)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O13)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF13=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L13*AF13))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L13*AF13)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF13=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q13+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U13*(S13+T13)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T13))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q13+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U13*(S13+T13)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T13)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF13=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q13*AF13))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q13*AF13)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF13=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V13+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z13*(X13+Y13)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X13))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V13+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z13*(X13+Y13)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y13)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF13=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V13*AF13))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V13*AF13)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF13=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA13+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE13*(AC13+AD13)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD13))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA13+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE13*(AC13+AD13)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD13)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF13=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F13,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA13*AF13))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA13*AF13)","v":0},60969.599999999999,0,60969.599999999999]
[7,"LA LIBERTAD","IDCELL7","MACROCELDA","RNC41","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V14>0,'Dimensionado 3G'!W14>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF14=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G14+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K14*(I14+J14)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J14))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G14+'Parametros Radio 3G'!$AB$112*ROUNDUP(K14*(I14+J14)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J14)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF14=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G14*AF14))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G14*AF14)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF14=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L14+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P14*(N14+O14)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O14))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L14+'Parametros Radio 3G'!$AF$112*ROUNDUP(P14*(N14+O14)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O14)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF14=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L14*AF14))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L14*AF14)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF14=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q14+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U14*(S14+T14)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T14))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q14+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U14*(S14+T14)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T14)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF14=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q14*AF14))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q14*AF14)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF14=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V14+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z14*(X14+Y14)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X14))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V14+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z14*(X14+Y14)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y14)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF14=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V14*AF14))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V14*AF14)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF14=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA14+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE14*(AC14+AD14)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD14))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA14+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE14*(AC14+AD14)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD14)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF14=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F14,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA14*AF14))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA14*AF14)","v":0},60969.599999999999,0,60969.599999999999]
[8,"AREQUIPA","IDCELL8","MACROCELDA","RNC11","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V15>0,'Dimensionado 3G'!W15>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF15=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G15+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K15*(I15+J15)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J15))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G15+'Parametros Radio 3G'!$AB$112*ROUNDUP(K15*(I15+J15)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J15)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF15=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G15*AF15))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G15*AF15)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF15=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L15+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P15*(N15+O15)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O15))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L15+'Parametros Radio 3G'!$AF$112*ROUNDUP(P15*(N15+O15)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O15)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF15=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L15*AF15))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L15*AF15)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF15=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q15+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U15*(S15+T15)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T15))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q15+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U15*(S15+T15)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T15)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF15=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q15*AF15))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q15*AF15)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF15=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V15+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z15*(X15+Y15)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X15))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V15+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z15*(X15+Y15)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y15)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF15=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V15*AF15))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V15*AF15)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF15=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA15+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE15*(AC15+AD15)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD15))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA15+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE15*(AC15+AD15)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD15)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF15=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F15,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA15*AF15))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA15*AF15)","v":0},60969.599999999999,0,60969.599999999999]
[9,"LA LIBERTAD","IDCELL9","MACROCELDA","RNC24","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V16>0,'Dimensionado 3G'!W16>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF16=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G16+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K16*(I16+J16)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J16))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G16+'Parametros Radio 3G'!$AB$112*ROUNDUP(K16*(I16+J16)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J16)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF16=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G16*AF16))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G16*AF16)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF16=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L16+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P16*(N16+O16)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O16))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L16+'Parametros Radio 3G'!$AF$112*ROUNDUP(P16*(N16+O16)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O16)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF16=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L16*AF16))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L16*AF16)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF16=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q16+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U16*(S16+T16)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T16))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q16+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U16*(S16+T16)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T16)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF16=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q16*AF16))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q16*AF16)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF16=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V16+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z16*(X16+Y16)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X16))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V16+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z16*(X16+Y16)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y16)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF16=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V16*AF16))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V16*AF16)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF16=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA16+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE16*(AC16+AD16)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD16))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA16+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE16*(AC16+AD16)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD16)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF16=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F16,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA16*AF16))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA16*AF16)","v":0},60969.599999999999,0,60969.599999999999]
[10,"LA LIBERTAD","IDCELL10","MACROCELDA","RNC18","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V17>0,'Dimensionado 3G'!W17>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF17=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G17+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K17*(I17+J17)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J17))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G17+'Parametros Radio 3G'!$AB$112*ROUNDUP(K17*(I17+J17)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J17)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF17=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G17*AF17))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G17*AF17)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF17=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L17+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P17*(N17+O17)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O17))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L17+'Parametros Radio 3G'!$AF$112*ROUNDUP(P17*(N17+O17)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O17)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF17=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L17*AF17))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L17*AF17)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF17=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q17+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U17*(S17+T17)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T17))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q17+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U17*(S17+T17)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T17)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF17=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q17*AF17))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q17*AF17)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF17=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V17+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z17*(X17+Y17)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X17))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V17+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z17*(X17+Y17)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y17)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF17=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V17*AF17))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V17*AF17)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF17=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA17+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE17*(AC17+AD17)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD17))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA17+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE17*(AC17+AD17)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD17)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF17=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F17,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA17*AF17))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA17*AF17)","v":0},60969.599999999999,0,60969.599999999999]
[11,"LIMA","IDCELL11","MACROCELDA","RNC29","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V18>0,'Dimensionado 3G'!W18>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF18=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G18+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K18*(I18+J18)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J18))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G18+'Parametros Radio 3G'!$AB$112*ROUNDUP(K18*(I18+J18)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J18)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF18=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G18*AF18))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G18*AF18)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF18=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L18+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P18*(N18+O18)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O18))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L18+'Parametros Radio 3G'!$AF$112*ROUNDUP(P18*(N18+O18)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O18)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF18=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L18*AF18))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L18*AF18)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF18=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q18+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U18*(S18+T18)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T18))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q18+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U18*(S18+T18)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T18)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF18=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q18*AF18))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q18*AF18)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF18=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V18+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z18*(X18+Y18)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X18))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V18+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z18*(X18+Y18)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y18)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF18=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V18*AF18))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V18*AF18)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF18=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA18+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE18*(AC18+AD18)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD18))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA18+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE18*(AC18+AD18)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD18)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF18=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F18,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA18*AF18))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA18*AF18)","v":0},60969.599999999999,0,60969.599999999999]
[12,"LA LIBERTAD","IDCELL12","MACROCELDA","RNC10","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V19>0,'Dimensionado 3G'!W19>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF19=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G19+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K19*(I19+J19)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J19))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G19+'Parametros Radio 3G'!$AB$112*ROUNDUP(K19*(I19+J19)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J19)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF19=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G19*AF19))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G19*AF19)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF19=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L19+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P19*(N19+O19)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O19))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L19+'Parametros Radio 3G'!$AF$112*ROUNDUP(P19*(N19+O19)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O19)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF19=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L19*AF19))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L19*AF19)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF19=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q19+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U19*(S19+T19)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T19))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q19+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U19*(S19+T19)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T19)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF19=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q19*AF19))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q19*AF19)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF19=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V19+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z19*(X19+Y19)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X19))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V19+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z19*(X19+Y19)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y19)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF19=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V19*AF19))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V19*AF19)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF19=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA19+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE19*(AC19+AD19)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD19))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA19+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE19*(AC19+AD19)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD19)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF19=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F19,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA19*AF19))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA19*AF19)","v":0},60969.599999999999,0,60969.599999999999]
[13,"LIMA","IDCELL13","MACROCELDA","RNC06","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V20>0,'Dimensionado 3G'!W20>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF20=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G20+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K20*(I20+J20)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J20))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G20+'Parametros Radio 3G'!$AB$112*ROUNDUP(K20*(I20+J20)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J20)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF20=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G20*AF20))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G20*AF20)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF20=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L20+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P20*(N20+O20)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O20))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L20+'Parametros Radio 3G'!$AF$112*ROUNDUP(P20*(N20+O20)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O20)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF20=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L20*AF20))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L20*AF20)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF20=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q20+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U20*(S20+T20)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T20))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q20+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U20*(S20+T20)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T20)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF20=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q20*AF20))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q20*AF20)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF20=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V20+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z20*(X20+Y20)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X20))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V20+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z20*(X20+Y20)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y20)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF20=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V20*AF20))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V20*AF20)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF20=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA20+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE20*(AC20+AD20)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD20))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA20+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE20*(AC20+AD20)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD20)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF20=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F20,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA20*AF20))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA20*AF20)","v":0},60969.599999999999,0,60969.599999999999]
[14,"AREQUIPA","IDCELL14","MACROCELDA","RNC31","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V21>0,'Dimensionado 3G'!W21>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF21=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G21+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K21*(I21+J21)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J21))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G21+'Parametros Radio 3G'!$AB$112*ROUNDUP(K21*(I21+J21)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J21)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF21=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G21*AF21))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G21*AF21)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF21=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L21+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P21*(N21+O21)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O21))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L21+'Parametros Radio 3G'!$AF$112*ROUNDUP(P21*(N21+O21)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O21)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF21=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L21*AF21))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L21*AF21)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF21=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q21+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U21*(S21+T21)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T21))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q21+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U21*(S21+T21)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T21)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF21=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q21*AF21))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q21*AF21)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF21=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V21+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z21*(X21+Y21)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X21))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V21+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z21*(X21+Y21)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y21)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF21=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V21*AF21))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V21*AF21)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF21=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA21+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE21*(AC21+AD21)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD21))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA21+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE21*(AC21+AD21)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD21)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF21=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F21,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA21*AF21))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA21*AF21)","v":0},60969.599999999999,0,60969.599999999999]
[15,"LA LIBERTAD","IDCELL15","MACROCELDA","RNC14","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V22>0,'Dimensionado 3G'!W22>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF22=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G22+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K22*(I22+J22)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J22))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G22+'Parametros Radio 3G'!$AB$112*ROUNDUP(K22*(I22+J22)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J22)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF22=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G22*AF22))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G22*AF22)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF22=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L22+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P22*(N22+O22)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O22))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L22+'Parametros Radio 3G'!$AF$112*ROUNDUP(P22*(N22+O22)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O22)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF22=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L22*AF22))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L22*AF22)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF22=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q22+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U22*(S22+T22)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T22))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q22+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U22*(S22+T22)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T22)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF22=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q22*AF22))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q22*AF22)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF22=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V22+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z22*(X22+Y22)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X22))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V22+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z22*(X22+Y22)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y22)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF22=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V22*AF22))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V22*AF22)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF22=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA22+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE22*(AC22+AD22)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD22))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA22+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE22*(AC22+AD22)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD22)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF22=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F22,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA22*AF22))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA22*AF22)","v":0},60969.599999999999,0,60969.599999999999]
[16,"LIMA","IDCELL16","MACROCELDA","RNC06","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V23>0,'Dimensionado 3G'!W23>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF23=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G23+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K23*(I23+J23)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J23))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G23+'Parametros Radio 3G'!$AB$112*ROUNDUP(K23*(I23+J23)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J23)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF23=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G23*AF23))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G23*AF23)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF23=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L23+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P23*(N23+O23)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O23))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L23+'Parametros Radio 3G'!$AF$112*ROUNDUP(P23*(N23+O23)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O23)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF23=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L23*AF23))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L23*AF23)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF23=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q23+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U23*(S23+T23)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T23))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q23+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U23*(S23+T23)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T23)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF23=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q23*AF23))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q23*AF23)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF23=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V23+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z23*(X23+Y23)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X23))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V23+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z23*(X23+Y23)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y23)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF23=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V23*AF23))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V23*AF23)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF23=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA23+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE23*(AC23+AD23)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD23))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA23+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE23*(AC23+AD23)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD23)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF23=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F23,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA23*AF23))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA23*AF23)","v":0},60969.599999999999,0,60969.599999999999]
[17,"LA LIBERTAD","IDCELL17","MACROCELDA","RNC18","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V24>0,'Dimensionado 3G'!W24>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF24=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G24+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K24*(I24+J24)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J24))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G24+'Parametros Radio 3G'!$AB$112*ROUNDUP(K24*(I24+J24)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J24)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF24=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G24*AF24))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G24*AF24)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF24=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L24+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P24*(N24+O24)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O24))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L24+'Parametros Radio 3G'!$AF$112*ROUNDUP(P24*(N24+O24)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O24)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF24=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L24*AF24))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L24*AF24)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF24=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q24+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U24*(S24+T24)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T24))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q24+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U24*(S24+T24)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T24)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF24=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q24*AF24))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q24*AF24)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF24=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V24+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z24*(X24+Y24)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X24))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V24+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z24*(X24+Y24)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y24)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF24=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V24*AF24))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V24*AF24)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF24=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA24+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE24*(AC24+AD24)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD24))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA24+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE24*(AC24+AD24)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD24)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF24=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F24,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA24*AF24))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA24*AF24)","v":0},60969.599999999999,0,60969.599999999999]
[18,"LA LIBERTAD","IDCELL18","MACROCELDA","RNC25","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V25>0,'Dimensionado 3G'!W25>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF25=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G25+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K25*(I25+J25)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J25))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G25+'Parametros Radio 3G'!$AB$112*ROUNDUP(K25*(I25+J25)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J25)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF25=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G25*AF25))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G25*AF25)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF25=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L25+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P25*(N25+O25)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O25))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L25+'Parametros Radio 3G'!$AF$112*ROUNDUP(P25*(N25+O25)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O25)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF25=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L25*AF25))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L25*AF25)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF25=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q25+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U25*(S25+T25)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T25))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q25+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U25*(S25+T25)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T25)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF25=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q25*AF25))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q25*AF25)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF25=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V25+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z25*(X25+Y25)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X25))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V25+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z25*(X25+Y25)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y25)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF25=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V25*AF25))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V25*AF25)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF25=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA25+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE25*(AC25+AD25)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD25))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA25+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE25*(AC25+AD25)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD25)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF25=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F25,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA25*AF25))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA25*AF25)","v":0},60969.599999999999,0,60969.599999999999]
[19,"AREQUIPA","IDCELL19","MACROCELDA","RNC30","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V26>0,'Dimensionado 3G'!W26>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF26=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G26+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K26*(I26+J26)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J26))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G26+'Parametros Radio 3G'!$AB$112*ROUNDUP(K26*(I26+J26)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J26)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF26=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G26*AF26))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G26*AF26)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF26=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L26+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P26*(N26+O26)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O26))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L26+'Parametros Radio 3G'!$AF$112*ROUNDUP(P26*(N26+O26)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O26)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF26=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L26*AF26))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L26*AF26)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF26=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q26+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U26*(S26+T26)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T26))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q26+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U26*(S26+T26)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T26)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF26=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q26*AF26))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q26*AF26)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF26=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V26+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z26*(X26+Y26)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X26))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V26+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z26*(X26+Y26)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y26)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF26=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V26*AF26))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V26*AF26)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF26=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA26+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE26*(AC26+AD26)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD26))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA26+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE26*(AC26+AD26)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD26)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF26=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F26,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA26*AF26))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA26*AF26)","v":0},60969.599999999999,0,60969.599999999999]
[20,"LIMA","IDCELL20","MACROCELDA","RNC05","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V27>0,'Dimensionado 3G'!W27>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF27=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G27+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K27*(I27+J27)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J27))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G27+'Parametros Radio 3G'!$AB$112*ROUNDUP(K27*(I27+J27)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J27)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF27=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G27*AF27))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G27*AF27)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF27=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L27+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P27*(N27+O27)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O27))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L27+'Parametros Radio 3G'!$AF$112*ROUNDUP(P27*(N27+O27)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O27)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF27=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L27*AF27))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L27*AF27)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF27=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q27+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U27*(S27+T27)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T27))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q27+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U27*(S27+T27)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T27)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF27=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q27*AF27))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q27*AF27)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF27=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V27+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z27*(X27+Y27)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X27))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V27+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z27*(X27+Y27)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y27)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF27=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V27*AF27))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V27*AF27)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF27=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA27+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE27*(AC27+AD27)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD27))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA27+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE27*(AC27+AD27)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD27)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF27=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F27,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA27*AF27))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA27*AF27)","v":0},60969.599999999999,0,60969.599999999999]
[21,"LA LIBERTAD","IDCELL21","MACROCELDA","RNC02","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V28>0,'Dimensionado 3G'!W28>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF28=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G28+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K28*(I28+J28)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J28))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G28+'Parametros Radio 3G'!$AB$112*ROUNDUP(K28*(I28+J28)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J28)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF28=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G28*AF28))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G28*AF28)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF28=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L28+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P28*(N28+O28)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O28))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L28+'Parametros Radio 3G'!$AF$112*ROUNDUP(P28*(N28+O28)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O28)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF28=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L28*AF28))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L28*AF28)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF28=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q28+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U28*(S28+T28)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T28))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q28+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U28*(S28+T28)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T28)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF28=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q28*AF28))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q28*AF28)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF28=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V28+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z28*(X28+Y28)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X28))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V28+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z28*(X28+Y28)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y28)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF28=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V28*AF28))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V28*AF28)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF28=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA28+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE28*(AC28+AD28)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD28))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA28+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE28*(AC28+AD28)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD28)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF28=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F28,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA28*AF28))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA28*AF28)","v":0},60969.599999999999,0,60969.599999999999]
[22,"LA LIBERTAD","IDCELL22","MACROCELDA","RNC23","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V29>0,'Dimensionado 3G'!W29>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF29=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G29+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K29*(I29+J29)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J29))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G29+'Parametros Radio 3G'!$AB$112*ROUNDUP(K29*(I29+J29)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J29)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF29=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G29*AF29))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G29*AF29)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF29=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L29+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P29*(N29+O29)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O29))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L29+'Parametros Radio 3G'!$AF$112*ROUNDUP(P29*(N29+O29)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O29)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF29=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L29*AF29))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L29*AF29)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF29=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q29+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U29*(S29+T29)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T29))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q29+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U29*(S29+T29)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T29)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF29=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q29*AF29))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q29*AF29)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF29=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V29+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z29*(X29+Y29)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X29))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V29+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z29*(X29+Y29)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y29)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF29=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V29*AF29))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V29*AF29)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF29=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA29+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE29*(AC29+AD29)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD29))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA29+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE29*(AC29+AD29)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD29)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF29=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F29,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA29*AF29))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA29*AF29)","v":0},60969.599999999999,0,60969.599999999999]
[23,"AREQUIPA","IDCELL23","MACROCELDA","RNC08","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V30>0,'Dimensionado 3G'!W30>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF30=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G30+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K30*(I30+J30)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J30))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G30+'Parametros Radio 3G'!$AB$112*ROUNDUP(K30*(I30+J30)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J30)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF30=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G30*AF30))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G30*AF30)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF30=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L30+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P30*(N30+O30)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O30))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L30+'Parametros Radio 3G'!$AF$112*ROUNDUP(P30*(N30+O30)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O30)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF30=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L30*AF30))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L30*AF30)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF30=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q30+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U30*(S30+T30)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T30))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q30+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U30*(S30+T30)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T30)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF30=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q30*AF30))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q30*AF30)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF30=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V30+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z30*(X30+Y30)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X30))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V30+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z30*(X30+Y30)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y30)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF30=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V30*AF30))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V30*AF30)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF30=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA30+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE30*(AC30+AD30)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD30))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA30+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE30*(AC30+AD30)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD30)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF30=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F30,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA30*AF30))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA30*AF30)","v":0},60969.599999999999,0,60969.599999999999]
[24,"LA LIBERTAD","IDCELL24","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V31>0,'Dimensionado 3G'!W31>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF31=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G31+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K31*(I31+J31)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J31))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G31+'Parametros Radio 3G'!$AB$112*ROUNDUP(K31*(I31+J31)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J31)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF31=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G31*AF31))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G31*AF31)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF31=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L31+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P31*(N31+O31)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O31))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L31+'Parametros Radio 3G'!$AF$112*ROUNDUP(P31*(N31+O31)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O31)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF31=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L31*AF31))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L31*AF31)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF31=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q31+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U31*(S31+T31)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T31))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q31+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U31*(S31+T31)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T31)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF31=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q31*AF31))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q31*AF31)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF31=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V31+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z31*(X31+Y31)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X31))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V31+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z31*(X31+Y31)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y31)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF31=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V31*AF31))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V31*AF31)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF31=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA31+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE31*(AC31+AD31)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD31))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA31+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE31*(AC31+AD31)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD31)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF31=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F31,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA31*AF31))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA31*AF31)","v":0},0,0,0]
[25,"LA LIBERTAD","IDCELL25","MACROCELDA","RNC31","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V32>0,'Dimensionado 3G'!W32>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF32=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G32+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K32*(I32+J32)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J32))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G32+'Parametros Radio 3G'!$AB$112*ROUNDUP(K32*(I32+J32)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J32)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF32=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G32*AF32))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G32*AF32)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF32=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L32+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P32*(N32+O32)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O32))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L32+'Parametros Radio 3G'!$AF$112*ROUNDUP(P32*(N32+O32)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O32)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF32=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L32*AF32))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L32*AF32)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF32=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q32+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U32*(S32+T32)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T32))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q32+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U32*(S32+T32)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T32)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF32=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q32*AF32))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q32*AF32)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF32=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V32+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z32*(X32+Y32)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X32))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V32+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z32*(X32+Y32)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y32)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF32=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V32*AF32))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V32*AF32)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF32=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA32+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE32*(AC32+AD32)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD32))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA32+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE32*(AC32+AD32)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD32)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF32=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F32,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA32*AF32))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA32*AF32)","v":0},60969.599999999999,0,60969.599999999999]
[26,"LA LIBERTAD","IDCELL26","MACROCELDA","RNC27","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V33>0,'Dimensionado 3G'!W33>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF33=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G33+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K33*(I33+J33)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J33))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G33+'Parametros Radio 3G'!$AB$112*ROUNDUP(K33*(I33+J33)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J33)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF33=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G33*AF33))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G33*AF33)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF33=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L33+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P33*(N33+O33)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O33))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L33+'Parametros Radio 3G'!$AF$112*ROUNDUP(P33*(N33+O33)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O33)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF33=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L33*AF33))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L33*AF33)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF33=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q33+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U33*(S33+T33)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T33))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q33+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U33*(S33+T33)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T33)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF33=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q33*AF33))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q33*AF33)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF33=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V33+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z33*(X33+Y33)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X33))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V33+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z33*(X33+Y33)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y33)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF33=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V33*AF33))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V33*AF33)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF33=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA33+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE33*(AC33+AD33)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD33))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA33+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE33*(AC33+AD33)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD33)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF33=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F33,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA33*AF33))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA33*AF33)","v":0},60969.599999999999,0,60969.599999999999]
[27,"LA LIBERTAD","IDCELL27","MACROCELDA","RNC19","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V34>0,'Dimensionado 3G'!W34>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF34=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G34+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K34*(I34+J34)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J34))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G34+'Parametros Radio 3G'!$AB$112*ROUNDUP(K34*(I34+J34)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J34)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF34=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G34*AF34))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G34*AF34)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF34=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L34+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P34*(N34+O34)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O34))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L34+'Parametros Radio 3G'!$AF$112*ROUNDUP(P34*(N34+O34)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O34)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF34=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L34*AF34))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L34*AF34)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF34=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q34+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U34*(S34+T34)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T34))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q34+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U34*(S34+T34)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T34)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF34=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q34*AF34))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q34*AF34)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF34=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V34+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z34*(X34+Y34)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X34))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V34+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z34*(X34+Y34)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y34)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF34=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V34*AF34))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V34*AF34)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF34=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA34+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE34*(AC34+AD34)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD34))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA34+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE34*(AC34+AD34)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD34)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF34=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F34,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA34*AF34))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA34*AF34)","v":0},60969.599999999999,0,60969.599999999999]
[28,"LA LIBERTAD","IDCELL28","MACROCELDA","RNC40","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V35>0,'Dimensionado 3G'!W35>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF35=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G35+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K35*(I35+J35)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J35))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G35+'Parametros Radio 3G'!$AB$112*ROUNDUP(K35*(I35+J35)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J35)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF35=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G35*AF35))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G35*AF35)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF35=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L35+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P35*(N35+O35)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O35))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L35+'Parametros Radio 3G'!$AF$112*ROUNDUP(P35*(N35+O35)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O35)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF35=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L35*AF35))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L35*AF35)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF35=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q35+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U35*(S35+T35)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T35))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q35+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U35*(S35+T35)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T35)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF35=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q35*AF35))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q35*AF35)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF35=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V35+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z35*(X35+Y35)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X35))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V35+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z35*(X35+Y35)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y35)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF35=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V35*AF35))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V35*AF35)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF35=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA35+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE35*(AC35+AD35)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD35))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA35+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE35*(AC35+AD35)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD35)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF35=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F35,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA35*AF35))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA35*AF35)","v":0},60969.599999999999,0,60969.599999999999]
[29,"LIMA","IDCELL29","MACROCELDA","RNC23","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V36>0,'Dimensionado 3G'!W36>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF36=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G36+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K36*(I36+J36)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J36))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G36+'Parametros Radio 3G'!$AB$112*ROUNDUP(K36*(I36+J36)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J36)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF36=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G36*AF36))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G36*AF36)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF36=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L36+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P36*(N36+O36)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O36))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L36+'Parametros Radio 3G'!$AF$112*ROUNDUP(P36*(N36+O36)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O36)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF36=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L36*AF36))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L36*AF36)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF36=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q36+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U36*(S36+T36)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T36))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q36+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U36*(S36+T36)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T36)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF36=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q36*AF36))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q36*AF36)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF36=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V36+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z36*(X36+Y36)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X36))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V36+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z36*(X36+Y36)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y36)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF36=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V36*AF36))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V36*AF36)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF36=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA36+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE36*(AC36+AD36)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD36))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA36+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE36*(AC36+AD36)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD36)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF36=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F36,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA36*AF36))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA36*AF36)","v":0},60969.599999999999,0,60969.599999999999]
[30,"LA LIBERTAD","IDCELL30","MACROCELDA","RNC39","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V37>0,'Dimensionado 3G'!W37>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF37=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G37+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K37*(I37+J37)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J37))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G37+'Parametros Radio 3G'!$AB$112*ROUNDUP(K37*(I37+J37)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J37)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF37=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G37*AF37))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G37*AF37)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF37=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L37+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P37*(N37+O37)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O37))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L37+'Parametros Radio 3G'!$AF$112*ROUNDUP(P37*(N37+O37)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O37)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF37=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L37*AF37))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L37*AF37)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF37=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q37+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U37*(S37+T37)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T37))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q37+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U37*(S37+T37)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T37)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF37=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q37*AF37))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q37*AF37)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF37=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V37+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z37*(X37+Y37)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X37))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V37+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z37*(X37+Y37)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y37)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF37=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V37*AF37))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V37*AF37)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF37=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA37+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE37*(AC37+AD37)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD37))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA37+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE37*(AC37+AD37)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD37)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF37=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F37,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA37*AF37))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA37*AF37)","v":0},60969.599999999999,0,60969.599999999999]
[31,"LA LIBERTAD","IDCELL31","MACROCELDA","RNC11","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V38>0,'Dimensionado 3G'!W38>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF38=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G38+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K38*(I38+J38)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J38))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G38+'Parametros Radio 3G'!$AB$112*ROUNDUP(K38*(I38+J38)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J38)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF38=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G38*AF38))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G38*AF38)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF38=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L38+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P38*(N38+O38)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O38))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L38+'Parametros Radio 3G'!$AF$112*ROUNDUP(P38*(N38+O38)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O38)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF38=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L38*AF38))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L38*AF38)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF38=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q38+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U38*(S38+T38)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T38))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q38+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U38*(S38+T38)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T38)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF38=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q38*AF38))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q38*AF38)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF38=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V38+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z38*(X38+Y38)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X38))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V38+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z38*(X38+Y38)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y38)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF38=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V38*AF38))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V38*AF38)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF38=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA38+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE38*(AC38+AD38)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD38))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA38+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE38*(AC38+AD38)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD38)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF38=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F38,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA38*AF38))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA38*AF38)","v":0},60969.599999999999,0,60969.599999999999]
[32,"LA LIBERTAD","IDCELL32","MACROCELDA","RNC30","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V39>0,'Dimensionado 3G'!W39>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF39=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G39+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K39*(I39+J39)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J39))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G39+'Parametros Radio 3G'!$AB$112*ROUNDUP(K39*(I39+J39)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J39)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF39=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G39*AF39))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G39*AF39)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF39=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L39+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P39*(N39+O39)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O39))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L39+'Parametros Radio 3G'!$AF$112*ROUNDUP(P39*(N39+O39)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O39)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF39=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L39*AF39))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L39*AF39)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF39=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q39+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U39*(S39+T39)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T39))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q39+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U39*(S39+T39)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T39)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF39=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q39*AF39))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q39*AF39)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF39=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V39+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z39*(X39+Y39)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X39))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V39+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z39*(X39+Y39)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y39)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF39=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V39*AF39))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V39*AF39)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF39=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA39+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE39*(AC39+AD39)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD39))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA39+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE39*(AC39+AD39)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD39)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF39=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F39,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA39*AF39))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA39*AF39)","v":0},60969.599999999999,0,60969.599999999999]
[33,"LIMA","IDCELL33","MACROCELDA","RNC22","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V40>0,'Dimensionado 3G'!W40>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF40=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G40+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K40*(I40+J40)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J40))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G40+'Parametros Radio 3G'!$AB$112*ROUNDUP(K40*(I40+J40)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J40)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF40=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G40*AF40))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G40*AF40)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF40=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L40+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P40*(N40+O40)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O40))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L40+'Parametros Radio 3G'!$AF$112*ROUNDUP(P40*(N40+O40)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O40)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF40=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L40*AF40))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L40*AF40)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF40=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q40+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U40*(S40+T40)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T40))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q40+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U40*(S40+T40)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T40)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF40=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q40*AF40))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q40*AF40)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF40=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V40+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z40*(X40+Y40)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X40))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V40+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z40*(X40+Y40)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y40)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF40=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V40*AF40))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V40*AF40)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF40=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA40+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE40*(AC40+AD40)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD40))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA40+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE40*(AC40+AD40)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD40)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF40=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F40,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA40*AF40))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA40*AF40)","v":0},60969.599999999999,0,60969.599999999999]
[34,"AREQUIPA","IDCELL34","MACROCELDA","RNC22","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V41>0,'Dimensionado 3G'!W41>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF41=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G41+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K41*(I41+J41)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J41))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G41+'Parametros Radio 3G'!$AB$112*ROUNDUP(K41*(I41+J41)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J41)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF41=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G41*AF41))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G41*AF41)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF41=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L41+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P41*(N41+O41)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O41))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L41+'Parametros Radio 3G'!$AF$112*ROUNDUP(P41*(N41+O41)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O41)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF41=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L41*AF41))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L41*AF41)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF41=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q41+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U41*(S41+T41)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T41))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q41+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U41*(S41+T41)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T41)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF41=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q41*AF41))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q41*AF41)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF41=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V41+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z41*(X41+Y41)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X41))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V41+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z41*(X41+Y41)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y41)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF41=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V41*AF41))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V41*AF41)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF41=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA41+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE41*(AC41+AD41)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD41))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA41+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE41*(AC41+AD41)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD41)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF41=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F41,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA41*AF41))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA41*AF41)","v":0},60969.599999999999,0,60969.599999999999]
[35,"LA LIBERTAD","IDCELL35","MACROCELDA","RNC28","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V42>0,'Dimensionado 3G'!W42>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF42=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G42+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K42*(I42+J42)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J42))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G42+'Parametros Radio 3G'!$AB$112*ROUNDUP(K42*(I42+J42)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J42)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF42=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G42*AF42))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G42*AF42)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF42=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L42+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P42*(N42+O42)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O42))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L42+'Parametros Radio 3G'!$AF$112*ROUNDUP(P42*(N42+O42)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O42)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF42=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L42*AF42))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L42*AF42)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF42=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q42+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U42*(S42+T42)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T42))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q42+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U42*(S42+T42)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T42)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF42=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q42*AF42))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q42*AF42)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF42=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V42+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z42*(X42+Y42)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X42))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V42+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z42*(X42+Y42)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y42)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF42=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V42*AF42))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V42*AF42)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF42=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA42+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE42*(AC42+AD42)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD42))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA42+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE42*(AC42+AD42)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD42)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF42=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F42,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA42*AF42))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA42*AF42)","v":0},60969.599999999999,0,60969.599999999999]
[36,"AREQUIPA","IDCELL36","MACROCELDA","RNC40","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V43>0,'Dimensionado 3G'!W43>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF43=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G43+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K43*(I43+J43)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J43))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G43+'Parametros Radio 3G'!$AB$112*ROUNDUP(K43*(I43+J43)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J43)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF43=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G43*AF43))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G43*AF43)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF43=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L43+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P43*(N43+O43)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O43))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L43+'Parametros Radio 3G'!$AF$112*ROUNDUP(P43*(N43+O43)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O43)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF43=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L43*AF43))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L43*AF43)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF43=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q43+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U43*(S43+T43)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T43))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q43+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U43*(S43+T43)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T43)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF43=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q43*AF43))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q43*AF43)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF43=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V43+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z43*(X43+Y43)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X43))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V43+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z43*(X43+Y43)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y43)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF43=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V43*AF43))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V43*AF43)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF43=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA43+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE43*(AC43+AD43)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD43))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA43+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE43*(AC43+AD43)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD43)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF43=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F43,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA43*AF43))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA43*AF43)","v":0},60969.599999999999,0,60969.599999999999]
[37,"AREQUIPA","IDCELL37","MACROCELDA","RNC11","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V44>0,'Dimensionado 3G'!W44>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF44=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G44+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K44*(I44+J44)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J44))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G44+'Parametros Radio 3G'!$AB$112*ROUNDUP(K44*(I44+J44)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J44)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF44=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G44*AF44))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G44*AF44)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF44=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L44+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P44*(N44+O44)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O44))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L44+'Parametros Radio 3G'!$AF$112*ROUNDUP(P44*(N44+O44)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O44)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF44=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L44*AF44))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L44*AF44)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF44=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q44+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U44*(S44+T44)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T44))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q44+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U44*(S44+T44)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T44)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF44=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q44*AF44))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q44*AF44)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF44=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V44+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z44*(X44+Y44)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X44))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V44+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z44*(X44+Y44)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y44)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF44=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V44*AF44))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V44*AF44)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF44=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA44+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE44*(AC44+AD44)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD44))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA44+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE44*(AC44+AD44)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD44)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF44=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F44,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA44*AF44))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA44*AF44)","v":0},60969.599999999999,0,60969.599999999999]
[38,"LA LIBERTAD","IDCELL38","MACROCELDA","RNC32","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V45>0,'Dimensionado 3G'!W45>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF45=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G45+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K45*(I45+J45)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J45))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G45+'Parametros Radio 3G'!$AB$112*ROUNDUP(K45*(I45+J45)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J45)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF45=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G45*AF45))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G45*AF45)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF45=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L45+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P45*(N45+O45)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O45))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L45+'Parametros Radio 3G'!$AF$112*ROUNDUP(P45*(N45+O45)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O45)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF45=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L45*AF45))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L45*AF45)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF45=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q45+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U45*(S45+T45)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T45))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q45+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U45*(S45+T45)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T45)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF45=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q45*AF45))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q45*AF45)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF45=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V45+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z45*(X45+Y45)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X45))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V45+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z45*(X45+Y45)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y45)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF45=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V45*AF45))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V45*AF45)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF45=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA45+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE45*(AC45+AD45)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD45))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA45+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE45*(AC45+AD45)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD45)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF45=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F45,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA45*AF45))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA45*AF45)","v":0},60969.599999999999,0,60969.599999999999]
[39,"LA LIBERTAD","IDCELL39","MACROCELDA","RNC05","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V46>0,'Dimensionado 3G'!W46>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF46=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G46+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K46*(I46+J46)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J46))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G46+'Parametros Radio 3G'!$AB$112*ROUNDUP(K46*(I46+J46)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J46)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF46=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G46*AF46))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G46*AF46)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF46=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L46+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P46*(N46+O46)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O46))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L46+'Parametros Radio 3G'!$AF$112*ROUNDUP(P46*(N46+O46)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O46)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF46=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L46*AF46))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L46*AF46)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF46=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q46+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U46*(S46+T46)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T46))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q46+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U46*(S46+T46)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T46)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF46=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q46*AF46))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q46*AF46)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF46=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V46+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z46*(X46+Y46)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X46))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V46+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z46*(X46+Y46)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y46)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF46=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V46*AF46))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V46*AF46)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF46=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA46+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE46*(AC46+AD46)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD46))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA46+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE46*(AC46+AD46)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD46)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF46=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F46,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA46*AF46))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA46*AF46)","v":0},60969.599999999999,0,60969.599999999999]
[40,"AREQUIPA","IDCELL40","MACROCELDA","RNC32","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V47>0,'Dimensionado 3G'!W47>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF47=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G47+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K47*(I47+J47)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J47))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G47+'Parametros Radio 3G'!$AB$112*ROUNDUP(K47*(I47+J47)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J47)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF47=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G47*AF47))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G47*AF47)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF47=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L47+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P47*(N47+O47)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O47))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L47+'Parametros Radio 3G'!$AF$112*ROUNDUP(P47*(N47+O47)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O47)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF47=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L47*AF47))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L47*AF47)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF47=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q47+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U47*(S47+T47)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T47))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q47+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U47*(S47+T47)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T47)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF47=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q47*AF47))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q47*AF47)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF47=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V47+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z47*(X47+Y47)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X47))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V47+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z47*(X47+Y47)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y47)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF47=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V47*AF47))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V47*AF47)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF47=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA47+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE47*(AC47+AD47)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD47))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA47+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE47*(AC47+AD47)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD47)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF47=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F47,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA47*AF47))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA47*AF47)","v":0},60969.599999999999,0,60969.599999999999]
[41,"LA LIBERTAD","IDCELL41","MACROCELDA","RNC06","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V48>0,'Dimensionado 3G'!W48>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF48=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G48+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K48*(I48+J48)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J48))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G48+'Parametros Radio 3G'!$AB$112*ROUNDUP(K48*(I48+J48)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J48)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF48=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G48*AF48))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G48*AF48)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF48=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L48+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P48*(N48+O48)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O48))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L48+'Parametros Radio 3G'!$AF$112*ROUNDUP(P48*(N48+O48)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O48)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF48=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L48*AF48))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L48*AF48)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF48=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q48+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U48*(S48+T48)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T48))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q48+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U48*(S48+T48)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T48)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF48=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q48*AF48))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q48*AF48)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF48=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V48+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z48*(X48+Y48)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X48))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V48+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z48*(X48+Y48)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y48)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF48=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V48*AF48))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V48*AF48)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF48=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA48+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE48*(AC48+AD48)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD48))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA48+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE48*(AC48+AD48)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD48)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF48=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F48,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA48*AF48))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA48*AF48)","v":0},60969.599999999999,0,60969.599999999999]
[42,"AREQUIPA","IDCELL42","MACROCELDA","RNC34","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V49>0,'Dimensionado 3G'!W49>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF49=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G49+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K49*(I49+J49)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J49))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G49+'Parametros Radio 3G'!$AB$112*ROUNDUP(K49*(I49+J49)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J49)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF49=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G49*AF49))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G49*AF49)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF49=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L49+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P49*(N49+O49)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O49))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L49+'Parametros Radio 3G'!$AF$112*ROUNDUP(P49*(N49+O49)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O49)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF49=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L49*AF49))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L49*AF49)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF49=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q49+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U49*(S49+T49)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T49))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q49+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U49*(S49+T49)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T49)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF49=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q49*AF49))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q49*AF49)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF49=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V49+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z49*(X49+Y49)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X49))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V49+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z49*(X49+Y49)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y49)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF49=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V49*AF49))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V49*AF49)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF49=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA49+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE49*(AC49+AD49)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD49))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA49+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE49*(AC49+AD49)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD49)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF49=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F49,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA49*AF49))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA49*AF49)","v":0},60969.599999999999,0,60969.599999999999]
[43,"LA LIBERTAD","IDCELL43","MACROCELDA","RNC14","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V50>0,'Dimensionado 3G'!W50>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF50=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G50+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K50*(I50+J50)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J50))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G50+'Parametros Radio 3G'!$AB$112*ROUNDUP(K50*(I50+J50)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J50)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF50=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G50*AF50))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G50*AF50)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF50=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L50+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P50*(N50+O50)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O50))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L50+'Parametros Radio 3G'!$AF$112*ROUNDUP(P50*(N50+O50)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O50)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF50=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L50*AF50))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L50*AF50)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF50=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q50+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U50*(S50+T50)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T50))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q50+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U50*(S50+T50)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T50)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF50=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q50*AF50))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q50*AF50)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF50=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V50+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z50*(X50+Y50)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X50))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V50+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z50*(X50+Y50)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y50)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF50=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V50*AF50))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V50*AF50)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF50=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA50+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE50*(AC50+AD50)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD50))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA50+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE50*(AC50+AD50)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD50)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF50=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F50,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA50*AF50))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA50*AF50)","v":0},60969.599999999999,0,60969.599999999999]
[44,"LIMA","IDCELL44","MACROCELDA","RNC16","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V51>0,'Dimensionado 3G'!W51>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF51=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G51+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K51*(I51+J51)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J51))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G51+'Parametros Radio 3G'!$AB$112*ROUNDUP(K51*(I51+J51)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J51)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF51=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G51*AF51))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G51*AF51)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF51=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L51+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P51*(N51+O51)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O51))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L51+'Parametros Radio 3G'!$AF$112*ROUNDUP(P51*(N51+O51)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O51)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF51=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L51*AF51))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L51*AF51)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF51=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q51+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U51*(S51+T51)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T51))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q51+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U51*(S51+T51)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T51)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF51=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q51*AF51))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q51*AF51)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF51=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V51+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z51*(X51+Y51)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X51))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V51+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z51*(X51+Y51)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y51)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF51=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V51*AF51))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V51*AF51)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF51=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA51+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE51*(AC51+AD51)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD51))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA51+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE51*(AC51+AD51)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD51)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF51=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F51,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA51*AF51))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA51*AF51)","v":0},60969.599999999999,0,60969.599999999999]
[45,"LA LIBERTAD","IDCELL45","MACROCELDA","RNC32","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V52>0,'Dimensionado 3G'!W52>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF52=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G52+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K52*(I52+J52)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J52))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G52+'Parametros Radio 3G'!$AB$112*ROUNDUP(K52*(I52+J52)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J52)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF52=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G52*AF52))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G52*AF52)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF52=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L52+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P52*(N52+O52)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O52))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L52+'Parametros Radio 3G'!$AF$112*ROUNDUP(P52*(N52+O52)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O52)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF52=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L52*AF52))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L52*AF52)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF52=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q52+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U52*(S52+T52)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T52))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q52+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U52*(S52+T52)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T52)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF52=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q52*AF52))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q52*AF52)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF52=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V52+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z52*(X52+Y52)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X52))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V52+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z52*(X52+Y52)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y52)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF52=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V52*AF52))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V52*AF52)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF52=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA52+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE52*(AC52+AD52)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD52))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA52+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE52*(AC52+AD52)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD52)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF52=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F52,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA52*AF52))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA52*AF52)","v":0},60969.599999999999,0,60969.599999999999]
[46,"LA LIBERTAD","IDCELL46","MACROCELDA","RNC03","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V53>0,'Dimensionado 3G'!W53>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF53=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G53+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K53*(I53+J53)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J53))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G53+'Parametros Radio 3G'!$AB$112*ROUNDUP(K53*(I53+J53)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J53)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF53=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G53*AF53))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G53*AF53)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF53=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L53+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P53*(N53+O53)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O53))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L53+'Parametros Radio 3G'!$AF$112*ROUNDUP(P53*(N53+O53)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O53)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF53=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L53*AF53))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L53*AF53)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF53=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q53+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U53*(S53+T53)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T53))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q53+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U53*(S53+T53)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T53)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF53=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q53*AF53))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q53*AF53)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF53=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V53+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z53*(X53+Y53)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X53))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V53+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z53*(X53+Y53)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y53)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF53=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V53*AF53))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V53*AF53)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF53=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA53+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE53*(AC53+AD53)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD53))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA53+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE53*(AC53+AD53)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD53)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF53=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F53,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA53*AF53))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA53*AF53)","v":0},60969.599999999999,0,60969.599999999999]
[47,"LA LIBERTAD","IDCELL47","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V54>0,'Dimensionado 3G'!W54>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF54=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G54+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K54*(I54+J54)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J54))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G54+'Parametros Radio 3G'!$AB$112*ROUNDUP(K54*(I54+J54)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J54)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF54=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G54*AF54))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G54*AF54)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF54=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L54+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P54*(N54+O54)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O54))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L54+'Parametros Radio 3G'!$AF$112*ROUNDUP(P54*(N54+O54)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O54)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF54=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L54*AF54))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L54*AF54)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF54=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q54+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U54*(S54+T54)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T54))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q54+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U54*(S54+T54)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T54)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF54=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q54*AF54))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q54*AF54)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF54=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V54+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z54*(X54+Y54)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X54))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V54+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z54*(X54+Y54)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y54)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF54=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V54*AF54))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V54*AF54)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF54=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA54+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE54*(AC54+AD54)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD54))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA54+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE54*(AC54+AD54)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD54)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF54=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F54,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA54*AF54))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA54*AF54)","v":0},0,0,0]
[48,"LIMA","IDCELL48","MACROCELDA","RNC37","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V55>0,'Dimensionado 3G'!W55>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF55=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G55+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K55*(I55+J55)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J55))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G55+'Parametros Radio 3G'!$AB$112*ROUNDUP(K55*(I55+J55)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J55)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF55=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G55*AF55))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G55*AF55)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF55=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L55+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P55*(N55+O55)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O55))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L55+'Parametros Radio 3G'!$AF$112*ROUNDUP(P55*(N55+O55)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O55)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF55=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L55*AF55))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L55*AF55)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF55=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q55+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U55*(S55+T55)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T55))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q55+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U55*(S55+T55)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T55)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF55=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q55*AF55))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q55*AF55)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF55=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V55+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z55*(X55+Y55)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X55))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V55+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z55*(X55+Y55)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y55)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF55=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V55*AF55))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V55*AF55)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF55=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA55+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE55*(AC55+AD55)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD55))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA55+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE55*(AC55+AD55)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD55)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF55=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F55,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA55*AF55))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA55*AF55)","v":0},60969.599999999999,0,60969.599999999999]
[49,"LA LIBERTAD","IDCELL49","MACROCELDA","RNC38","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V56>0,'Dimensionado 3G'!W56>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF56=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G56+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K56*(I56+J56)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J56))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G56+'Parametros Radio 3G'!$AB$112*ROUNDUP(K56*(I56+J56)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J56)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF56=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G56*AF56))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G56*AF56)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF56=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L56+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P56*(N56+O56)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O56))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L56+'Parametros Radio 3G'!$AF$112*ROUNDUP(P56*(N56+O56)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O56)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF56=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L56*AF56))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L56*AF56)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF56=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q56+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U56*(S56+T56)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T56))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q56+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U56*(S56+T56)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T56)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF56=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q56*AF56))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q56*AF56)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF56=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V56+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z56*(X56+Y56)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X56))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V56+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z56*(X56+Y56)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y56)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF56=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V56*AF56))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V56*AF56)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF56=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA56+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE56*(AC56+AD56)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD56))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA56+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE56*(AC56+AD56)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD56)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF56=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F56,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA56*AF56))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA56*AF56)","v":0},60969.599999999999,0,60969.599999999999]
[50,"LA LIBERTAD","IDCELL50","MACROCELDA","RNC18","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V57>0,'Dimensionado 3G'!W57>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF57=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G57+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K57*(I57+J57)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J57))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G57+'Parametros Radio 3G'!$AB$112*ROUNDUP(K57*(I57+J57)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J57)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF57=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G57*AF57))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G57*AF57)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF57=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L57+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P57*(N57+O57)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O57))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L57+'Parametros Radio 3G'!$AF$112*ROUNDUP(P57*(N57+O57)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O57)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF57=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L57*AF57))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L57*AF57)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF57=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q57+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U57*(S57+T57)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T57))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q57+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U57*(S57+T57)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T57)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF57=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q57*AF57))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q57*AF57)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF57=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V57+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z57*(X57+Y57)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X57))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V57+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z57*(X57+Y57)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y57)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF57=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V57*AF57))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V57*AF57)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF57=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA57+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE57*(AC57+AD57)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD57))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA57+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE57*(AC57+AD57)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD57)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF57=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F57,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA57*AF57))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA57*AF57)","v":0},60969.599999999999,0,60969.599999999999]
[51,"LA LIBERTAD","IDCELL51","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V58>0,'Dimensionado 3G'!W58>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF58=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G58+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K58*(I58+J58)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J58))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G58+'Parametros Radio 3G'!$AB$112*ROUNDUP(K58*(I58+J58)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J58)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF58=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G58*AF58))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G58*AF58)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF58=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L58+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P58*(N58+O58)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O58))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L58+'Parametros Radio 3G'!$AF$112*ROUNDUP(P58*(N58+O58)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O58)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF58=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L58*AF58))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L58*AF58)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF58=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q58+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U58*(S58+T58)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T58))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q58+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U58*(S58+T58)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T58)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF58=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q58*AF58))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q58*AF58)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF58=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V58+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z58*(X58+Y58)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X58))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V58+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z58*(X58+Y58)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y58)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF58=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V58*AF58))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V58*AF58)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF58=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA58+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE58*(AC58+AD58)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD58))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA58+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE58*(AC58+AD58)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD58)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF58=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F58,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA58*AF58))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA58*AF58)","v":0},0,0,0]
[52,"LA LIBERTAD","IDCELL52","MACROCELDA","RNC20","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V59>0,'Dimensionado 3G'!W59>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF59=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G59+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K59*(I59+J59)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J59))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G59+'Parametros Radio 3G'!$AB$112*ROUNDUP(K59*(I59+J59)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J59)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF59=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G59*AF59))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G59*AF59)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF59=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L59+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P59*(N59+O59)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O59))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L59+'Parametros Radio 3G'!$AF$112*ROUNDUP(P59*(N59+O59)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O59)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF59=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L59*AF59))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L59*AF59)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF59=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q59+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U59*(S59+T59)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T59))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q59+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U59*(S59+T59)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T59)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF59=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q59*AF59))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q59*AF59)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF59=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V59+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z59*(X59+Y59)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X59))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V59+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z59*(X59+Y59)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y59)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF59=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V59*AF59))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V59*AF59)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF59=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA59+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE59*(AC59+AD59)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD59))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA59+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE59*(AC59+AD59)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD59)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF59=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F59,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA59*AF59))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA59*AF59)","v":0},60969.599999999999,0,60969.599999999999]
[53,"LIMA","IDCELL53","MACROCELDA","RNC08","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V60>0,'Dimensionado 3G'!W60>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF60=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G60+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K60*(I60+J60)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J60))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G60+'Parametros Radio 3G'!$AB$112*ROUNDUP(K60*(I60+J60)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J60)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF60=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G60*AF60))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G60*AF60)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF60=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L60+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P60*(N60+O60)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O60))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L60+'Parametros Radio 3G'!$AF$112*ROUNDUP(P60*(N60+O60)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O60)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF60=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L60*AF60))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L60*AF60)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF60=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q60+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U60*(S60+T60)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T60))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q60+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U60*(S60+T60)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T60)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF60=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q60*AF60))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q60*AF60)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF60=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V60+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z60*(X60+Y60)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X60))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V60+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z60*(X60+Y60)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y60)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF60=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V60*AF60))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V60*AF60)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF60=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA60+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE60*(AC60+AD60)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD60))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA60+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE60*(AC60+AD60)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD60)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF60=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F60,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA60*AF60))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA60*AF60)","v":0},60969.599999999999,0,60969.599999999999]
[54,"LA LIBERTAD","IDCELL54","MACROCELDA","RNC37","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V61>0,'Dimensionado 3G'!W61>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF61=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G61+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K61*(I61+J61)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J61))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G61+'Parametros Radio 3G'!$AB$112*ROUNDUP(K61*(I61+J61)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J61)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF61=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G61*AF61))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G61*AF61)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF61=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L61+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P61*(N61+O61)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O61))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L61+'Parametros Radio 3G'!$AF$112*ROUNDUP(P61*(N61+O61)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O61)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF61=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L61*AF61))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L61*AF61)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF61=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q61+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U61*(S61+T61)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T61))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q61+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U61*(S61+T61)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T61)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF61=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q61*AF61))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q61*AF61)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF61=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V61+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z61*(X61+Y61)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X61))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V61+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z61*(X61+Y61)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y61)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF61=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V61*AF61))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V61*AF61)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF61=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA61+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE61*(AC61+AD61)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD61))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA61+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE61*(AC61+AD61)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD61)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF61=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F61,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA61*AF61))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA61*AF61)","v":0},60969.599999999999,0,60969.599999999999]
[55,"AREQUIPA","IDCELL55","MACROCELDA","RNC43","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V62>0,'Dimensionado 3G'!W62>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF62=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G62+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K62*(I62+J62)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J62))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G62+'Parametros Radio 3G'!$AB$112*ROUNDUP(K62*(I62+J62)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J62)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF62=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G62*AF62))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G62*AF62)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF62=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L62+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P62*(N62+O62)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O62))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L62+'Parametros Radio 3G'!$AF$112*ROUNDUP(P62*(N62+O62)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O62)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF62=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L62*AF62))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L62*AF62)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF62=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q62+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U62*(S62+T62)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T62))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q62+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U62*(S62+T62)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T62)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF62=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q62*AF62))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q62*AF62)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF62=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V62+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z62*(X62+Y62)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X62))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V62+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z62*(X62+Y62)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y62)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF62=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V62*AF62))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V62*AF62)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF62=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA62+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE62*(AC62+AD62)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD62))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA62+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE62*(AC62+AD62)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD62)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF62=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F62,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA62*AF62))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA62*AF62)","v":0},60969.599999999999,0,60969.599999999999]
[56,"LA LIBERTAD","IDCELL56","MACROCELDA","RNC39","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V63>0,'Dimensionado 3G'!W63>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF63=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G63+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K63*(I63+J63)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J63))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G63+'Parametros Radio 3G'!$AB$112*ROUNDUP(K63*(I63+J63)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J63)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF63=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G63*AF63))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G63*AF63)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF63=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L63+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P63*(N63+O63)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O63))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L63+'Parametros Radio 3G'!$AF$112*ROUNDUP(P63*(N63+O63)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O63)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF63=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L63*AF63))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L63*AF63)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF63=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q63+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U63*(S63+T63)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T63))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q63+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U63*(S63+T63)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T63)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF63=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q63*AF63))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q63*AF63)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF63=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V63+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z63*(X63+Y63)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X63))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V63+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z63*(X63+Y63)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y63)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF63=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V63*AF63))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V63*AF63)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF63=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA63+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE63*(AC63+AD63)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD63))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA63+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE63*(AC63+AD63)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD63)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF63=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F63,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA63*AF63))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA63*AF63)","v":0},60969.599999999999,0,60969.599999999999]
[57,"LA LIBERTAD","IDCELL57","MACROCELDA","RNC38","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V64>0,'Dimensionado 3G'!W64>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF64=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G64+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K64*(I64+J64)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J64))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G64+'Parametros Radio 3G'!$AB$112*ROUNDUP(K64*(I64+J64)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J64)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF64=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G64*AF64))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G64*AF64)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF64=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L64+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P64*(N64+O64)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O64))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L64+'Parametros Radio 3G'!$AF$112*ROUNDUP(P64*(N64+O64)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O64)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF64=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L64*AF64))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L64*AF64)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF64=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q64+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U64*(S64+T64)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T64))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q64+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U64*(S64+T64)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T64)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF64=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q64*AF64))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q64*AF64)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF64=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V64+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z64*(X64+Y64)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X64))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V64+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z64*(X64+Y64)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y64)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF64=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V64*AF64))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V64*AF64)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF64=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA64+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE64*(AC64+AD64)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD64))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA64+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE64*(AC64+AD64)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD64)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF64=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F64,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA64*AF64))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA64*AF64)","v":0},60969.599999999999,0,60969.599999999999]
[58,"LA LIBERTAD","IDCELL58","MACROCELDA","RNC29","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V65>0,'Dimensionado 3G'!W65>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF65=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G65+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K65*(I65+J65)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J65))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G65+'Parametros Radio 3G'!$AB$112*ROUNDUP(K65*(I65+J65)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J65)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF65=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G65*AF65))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G65*AF65)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF65=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L65+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P65*(N65+O65)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O65))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L65+'Parametros Radio 3G'!$AF$112*ROUNDUP(P65*(N65+O65)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O65)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF65=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L65*AF65))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L65*AF65)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF65=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q65+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U65*(S65+T65)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T65))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q65+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U65*(S65+T65)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T65)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF65=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q65*AF65))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q65*AF65)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF65=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V65+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z65*(X65+Y65)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X65))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V65+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z65*(X65+Y65)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y65)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF65=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V65*AF65))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V65*AF65)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF65=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA65+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE65*(AC65+AD65)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD65))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA65+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE65*(AC65+AD65)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD65)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF65=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F65,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA65*AF65))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA65*AF65)","v":0},60969.599999999999,0,60969.599999999999]
[59,"AREQUIPA","IDCELL59","MACROCELDA","RNC13","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V66>0,'Dimensionado 3G'!W66>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF66=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G66+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K66*(I66+J66)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J66))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G66+'Parametros Radio 3G'!$AB$112*ROUNDUP(K66*(I66+J66)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J66)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF66=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G66*AF66))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G66*AF66)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF66=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L66+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P66*(N66+O66)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O66))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L66+'Parametros Radio 3G'!$AF$112*ROUNDUP(P66*(N66+O66)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O66)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF66=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L66*AF66))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L66*AF66)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF66=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q66+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U66*(S66+T66)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T66))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q66+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U66*(S66+T66)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T66)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF66=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q66*AF66))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q66*AF66)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF66=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V66+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z66*(X66+Y66)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X66))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V66+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z66*(X66+Y66)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y66)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF66=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V66*AF66))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V66*AF66)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF66=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA66+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE66*(AC66+AD66)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD66))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA66+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE66*(AC66+AD66)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD66)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF66=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F66,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA66*AF66))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA66*AF66)","v":0},60969.599999999999,0,60969.599999999999]
[60,"LA LIBERTAD","IDCELL60","MACROCELDA","RNC13","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V67>0,'Dimensionado 3G'!W67>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF67=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G67+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K67*(I67+J67)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J67))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G67+'Parametros Radio 3G'!$AB$112*ROUNDUP(K67*(I67+J67)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J67)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF67=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G67*AF67))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G67*AF67)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF67=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L67+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P67*(N67+O67)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O67))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L67+'Parametros Radio 3G'!$AF$112*ROUNDUP(P67*(N67+O67)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O67)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF67=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L67*AF67))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L67*AF67)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF67=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q67+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U67*(S67+T67)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T67))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q67+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U67*(S67+T67)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T67)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF67=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q67*AF67))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q67*AF67)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF67=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V67+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z67*(X67+Y67)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X67))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V67+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z67*(X67+Y67)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y67)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF67=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V67*AF67))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V67*AF67)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF67=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA67+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE67*(AC67+AD67)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD67))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA67+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE67*(AC67+AD67)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD67)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF67=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F67,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA67*AF67))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA67*AF67)","v":0},60969.599999999999,0,60969.599999999999]
[61,"LA LIBERTAD","IDCELL61","MACROCELDA","RNC21","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V68>0,'Dimensionado 3G'!W68>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF68=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G68+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K68*(I68+J68)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J68))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G68+'Parametros Radio 3G'!$AB$112*ROUNDUP(K68*(I68+J68)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J68)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF68=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G68*AF68))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G68*AF68)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF68=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L68+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P68*(N68+O68)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O68))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L68+'Parametros Radio 3G'!$AF$112*ROUNDUP(P68*(N68+O68)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O68)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF68=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L68*AF68))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L68*AF68)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF68=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q68+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U68*(S68+T68)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T68))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q68+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U68*(S68+T68)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T68)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF68=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q68*AF68))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q68*AF68)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF68=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V68+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z68*(X68+Y68)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X68))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V68+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z68*(X68+Y68)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y68)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF68=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V68*AF68))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V68*AF68)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF68=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA68+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE68*(AC68+AD68)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD68))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA68+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE68*(AC68+AD68)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD68)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF68=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F68,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA68*AF68))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA68*AF68)","v":0},60969.599999999999,0,60969.599999999999]
[62,"LIMA","IDCELL62","MACROCELDA","RNC44","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V69>0,'Dimensionado 3G'!W69>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF69=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G69+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K69*(I69+J69)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J69))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G69+'Parametros Radio 3G'!$AB$112*ROUNDUP(K69*(I69+J69)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J69)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF69=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G69*AF69))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G69*AF69)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF69=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L69+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P69*(N69+O69)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O69))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L69+'Parametros Radio 3G'!$AF$112*ROUNDUP(P69*(N69+O69)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O69)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF69=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L69*AF69))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L69*AF69)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF69=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q69+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U69*(S69+T69)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T69))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q69+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U69*(S69+T69)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T69)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF69=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q69*AF69))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q69*AF69)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF69=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V69+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z69*(X69+Y69)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X69))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V69+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z69*(X69+Y69)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y69)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF69=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V69*AF69))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V69*AF69)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF69=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA69+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE69*(AC69+AD69)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD69))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA69+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE69*(AC69+AD69)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD69)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF69=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F69,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA69*AF69))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA69*AF69)","v":0},60969.599999999999,0,60969.599999999999]
[63,"LA LIBERTAD","IDCELL63","MACROCELDA","RNC38","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V70>0,'Dimensionado 3G'!W70>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF70=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G70+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K70*(I70+J70)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J70))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G70+'Parametros Radio 3G'!$AB$112*ROUNDUP(K70*(I70+J70)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J70)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF70=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G70*AF70))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G70*AF70)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF70=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L70+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P70*(N70+O70)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O70))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L70+'Parametros Radio 3G'!$AF$112*ROUNDUP(P70*(N70+O70)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O70)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF70=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L70*AF70))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L70*AF70)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF70=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q70+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U70*(S70+T70)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T70))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q70+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U70*(S70+T70)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T70)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF70=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q70*AF70))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q70*AF70)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF70=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V70+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z70*(X70+Y70)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X70))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V70+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z70*(X70+Y70)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y70)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF70=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V70*AF70))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V70*AF70)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF70=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA70+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE70*(AC70+AD70)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD70))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA70+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE70*(AC70+AD70)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD70)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF70=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F70,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA70*AF70))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA70*AF70)","v":0},60969.599999999999,0,60969.599999999999]
[64,"LA LIBERTAD","IDCELL64","MACROCELDA","RNC30","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V71>0,'Dimensionado 3G'!W71>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF71=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G71+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K71*(I71+J71)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J71))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G71+'Parametros Radio 3G'!$AB$112*ROUNDUP(K71*(I71+J71)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J71)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF71=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G71*AF71))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G71*AF71)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF71=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L71+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P71*(N71+O71)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O71))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L71+'Parametros Radio 3G'!$AF$112*ROUNDUP(P71*(N71+O71)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O71)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF71=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L71*AF71))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L71*AF71)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF71=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q71+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U71*(S71+T71)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T71))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q71+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U71*(S71+T71)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T71)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF71=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q71*AF71))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q71*AF71)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF71=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V71+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z71*(X71+Y71)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X71))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V71+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z71*(X71+Y71)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y71)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF71=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V71*AF71))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V71*AF71)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF71=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA71+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE71*(AC71+AD71)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD71))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA71+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE71*(AC71+AD71)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD71)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF71=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F71,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA71*AF71))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA71*AF71)","v":0},60969.599999999999,0,60969.599999999999]
[65,"LA LIBERTAD","IDCELL65","MACROCELDA","RNC24","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V72>0,'Dimensionado 3G'!W72>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF72=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G72+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K72*(I72+J72)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J72))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G72+'Parametros Radio 3G'!$AB$112*ROUNDUP(K72*(I72+J72)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J72)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF72=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G72*AF72))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G72*AF72)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF72=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L72+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P72*(N72+O72)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O72))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L72+'Parametros Radio 3G'!$AF$112*ROUNDUP(P72*(N72+O72)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O72)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF72=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L72*AF72))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L72*AF72)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF72=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q72+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U72*(S72+T72)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T72))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q72+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U72*(S72+T72)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T72)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF72=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q72*AF72))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q72*AF72)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF72=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V72+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z72*(X72+Y72)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X72))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V72+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z72*(X72+Y72)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y72)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF72=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V72*AF72))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V72*AF72)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF72=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA72+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE72*(AC72+AD72)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD72))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA72+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE72*(AC72+AD72)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD72)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF72=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F72,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA72*AF72))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA72*AF72)","v":0},60969.599999999999,0,60969.599999999999]
[66,"AREQUIPA","IDCELL66","MACROCELDA","RNC14","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V73>0,'Dimensionado 3G'!W73>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF73=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G73+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K73*(I73+J73)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J73))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G73+'Parametros Radio 3G'!$AB$112*ROUNDUP(K73*(I73+J73)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J73)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF73=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G73*AF73))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G73*AF73)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF73=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L73+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P73*(N73+O73)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O73))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L73+'Parametros Radio 3G'!$AF$112*ROUNDUP(P73*(N73+O73)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O73)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF73=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L73*AF73))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L73*AF73)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF73=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q73+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U73*(S73+T73)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T73))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q73+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U73*(S73+T73)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T73)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF73=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q73*AF73))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q73*AF73)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF73=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V73+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z73*(X73+Y73)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X73))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V73+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z73*(X73+Y73)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y73)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF73=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V73*AF73))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V73*AF73)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF73=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA73+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE73*(AC73+AD73)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD73))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA73+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE73*(AC73+AD73)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD73)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF73=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F73,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA73*AF73))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA73*AF73)","v":0},{"$f":"AG73+AI73+AK73+AM73+AO73","v":60969.599999999999},{"$f":"AH73+AJ73+AL73+AN73+AP73","v":0},{"$f":"AQ73+AR73","v":60969.599999999999}]
[67,"LA LIBERTAD","IDCELL67","MACROCELDA","RNC44","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V74>0,'Dimensionado 3G'!W74>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF74=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G74+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K74*(I74+J74)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J74))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G74+'Parametros Radio 3G'!$AB$112*ROUNDUP(K74*(I74+J74)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J74)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF74=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G74*AF74))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G74*AF74)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF74=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L74+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P74*(N74+O74)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O74))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L74+'Parametros Radio 3G'!$AF$112*ROUNDUP(P74*(N74+O74)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O74)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF74=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L74*AF74))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L74*AF74)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF74=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q74+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U74*(S74+T74)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T74))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q74+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U74*(S74+T74)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T74)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF74=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q74*AF74))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q74*AF74)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF74=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V74+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z74*(X74+Y74)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X74))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V74+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z74*(X74+Y74)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y74)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF74=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V74*AF74))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V74*AF74)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF74=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA74+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE74*(AC74+AD74)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD74))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA74+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE74*(AC74+AD74)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD74)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF74=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F74,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA74*AF74))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA74*AF74)","v":0},60969.599999999999,0,60969.599999999999]
[68,"AREQUIPA","IDCELL68","MACROCELDA","RNC26","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V75>0,'Dimensionado 3G'!W75>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF75=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G75+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K75*(I75+J75)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J75))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G75+'Parametros Radio 3G'!$AB$112*ROUNDUP(K75*(I75+J75)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J75)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF75=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G75*AF75))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G75*AF75)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF75=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L75+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P75*(N75+O75)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O75))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L75+'Parametros Radio 3G'!$AF$112*ROUNDUP(P75*(N75+O75)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O75)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF75=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L75*AF75))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L75*AF75)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF75=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q75+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U75*(S75+T75)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T75))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q75+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U75*(S75+T75)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T75)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF75=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q75*AF75))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q75*AF75)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF75=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V75+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z75*(X75+Y75)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X75))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V75+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z75*(X75+Y75)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y75)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF75=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V75*AF75))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V75*AF75)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF75=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA75+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE75*(AC75+AD75)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD75))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA75+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE75*(AC75+AD75)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD75)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF75=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F75,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA75*AF75))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA75*AF75)","v":0},60969.599999999999,0,60969.599999999999]
[69,"AREQUIPA","IDCELL69","MACROCELDA","RNC35","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V76>0,'Dimensionado 3G'!W76>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF76=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G76+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K76*(I76+J76)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J76))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G76+'Parametros Radio 3G'!$AB$112*ROUNDUP(K76*(I76+J76)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J76)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF76=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G76*AF76))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G76*AF76)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF76=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L76+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P76*(N76+O76)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O76))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L76+'Parametros Radio 3G'!$AF$112*ROUNDUP(P76*(N76+O76)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O76)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF76=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L76*AF76))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L76*AF76)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF76=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q76+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U76*(S76+T76)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T76))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q76+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U76*(S76+T76)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T76)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF76=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q76*AF76))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q76*AF76)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF76=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V76+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z76*(X76+Y76)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X76))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V76+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z76*(X76+Y76)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y76)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF76=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V76*AF76))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V76*AF76)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF76=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA76+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE76*(AC76+AD76)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD76))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA76+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE76*(AC76+AD76)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD76)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF76=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F76,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA76*AF76))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA76*AF76)","v":0},60969.599999999999,0,60969.599999999999]
[70,"LA LIBERTAD","IDCELL70","MACROCELDA","RNC28","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V77>0,'Dimensionado 3G'!W77>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF77=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G77+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K77*(I77+J77)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J77))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G77+'Parametros Radio 3G'!$AB$112*ROUNDUP(K77*(I77+J77)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J77)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF77=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G77*AF77))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G77*AF77)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF77=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L77+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P77*(N77+O77)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O77))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L77+'Parametros Radio 3G'!$AF$112*ROUNDUP(P77*(N77+O77)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O77)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF77=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L77*AF77))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L77*AF77)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF77=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q77+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U77*(S77+T77)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T77))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q77+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U77*(S77+T77)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T77)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF77=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q77*AF77))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q77*AF77)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF77=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V77+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z77*(X77+Y77)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X77))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V77+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z77*(X77+Y77)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y77)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF77=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V77*AF77))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V77*AF77)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF77=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA77+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE77*(AC77+AD77)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD77))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA77+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE77*(AC77+AD77)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD77)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF77=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F77,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA77*AF77))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA77*AF77)","v":0},60969.599999999999,0,60969.599999999999]
[71,"LA LIBERTAD","IDCELL71","MACROCELDA","RNC26","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V78>0,'Dimensionado 3G'!W78>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF78=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G78+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K78*(I78+J78)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J78))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G78+'Parametros Radio 3G'!$AB$112*ROUNDUP(K78*(I78+J78)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J78)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF78=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G78*AF78))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G78*AF78)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF78=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L78+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P78*(N78+O78)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O78))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L78+'Parametros Radio 3G'!$AF$112*ROUNDUP(P78*(N78+O78)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O78)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF78=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L78*AF78))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L78*AF78)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF78=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q78+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U78*(S78+T78)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T78))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q78+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U78*(S78+T78)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T78)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF78=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q78*AF78))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q78*AF78)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF78=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V78+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z78*(X78+Y78)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X78))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V78+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z78*(X78+Y78)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y78)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF78=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V78*AF78))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V78*AF78)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF78=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA78+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE78*(AC78+AD78)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD78))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA78+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE78*(AC78+AD78)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD78)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF78=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F78,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA78*AF78))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA78*AF78)","v":0},60969.599999999999,0,60969.599999999999]
[72,"LIMA","IDCELL72","MACROCELDA","RNC39","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V79>0,'Dimensionado 3G'!W79>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF79=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G79+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K79*(I79+J79)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J79))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G79+'Parametros Radio 3G'!$AB$112*ROUNDUP(K79*(I79+J79)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J79)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF79=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G79*AF79))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G79*AF79)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF79=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L79+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P79*(N79+O79)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O79))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L79+'Parametros Radio 3G'!$AF$112*ROUNDUP(P79*(N79+O79)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O79)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF79=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L79*AF79))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L79*AF79)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF79=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q79+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U79*(S79+T79)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T79))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q79+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U79*(S79+T79)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T79)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF79=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q79*AF79))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q79*AF79)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF79=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V79+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z79*(X79+Y79)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X79))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V79+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z79*(X79+Y79)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y79)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF79=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V79*AF79))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V79*AF79)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF79=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA79+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE79*(AC79+AD79)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD79))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA79+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE79*(AC79+AD79)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD79)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF79=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F79,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA79*AF79))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA79*AF79)","v":0},60969.599999999999,0,60969.599999999999]
[73,"LIMA","IDCELL73","MACROCELDA","RNC25","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V80>0,'Dimensionado 3G'!W80>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF80=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G80+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K80*(I80+J80)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J80))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G80+'Parametros Radio 3G'!$AB$112*ROUNDUP(K80*(I80+J80)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J80)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF80=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G80*AF80))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G80*AF80)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF80=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L80+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P80*(N80+O80)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O80))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L80+'Parametros Radio 3G'!$AF$112*ROUNDUP(P80*(N80+O80)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O80)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF80=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L80*AF80))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L80*AF80)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF80=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q80+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U80*(S80+T80)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T80))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q80+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U80*(S80+T80)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T80)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF80=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q80*AF80))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q80*AF80)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF80=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V80+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z80*(X80+Y80)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X80))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V80+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z80*(X80+Y80)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y80)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF80=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V80*AF80))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V80*AF80)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF80=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA80+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE80*(AC80+AD80)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD80))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA80+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE80*(AC80+AD80)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD80)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF80=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F80,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA80*AF80))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA80*AF80)","v":0},60969.599999999999,0,60969.599999999999]
[74,"LA LIBERTAD","IDCELL74","MACROCELDA","RNC44","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V81>0,'Dimensionado 3G'!W81>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF81=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G81+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K81*(I81+J81)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J81))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G81+'Parametros Radio 3G'!$AB$112*ROUNDUP(K81*(I81+J81)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J81)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF81=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G81*AF81))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G81*AF81)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF81=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L81+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P81*(N81+O81)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O81))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L81+'Parametros Radio 3G'!$AF$112*ROUNDUP(P81*(N81+O81)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O81)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF81=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L81*AF81))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L81*AF81)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF81=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q81+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U81*(S81+T81)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T81))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q81+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U81*(S81+T81)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T81)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF81=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q81*AF81))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q81*AF81)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF81=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V81+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z81*(X81+Y81)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X81))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V81+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z81*(X81+Y81)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y81)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF81=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V81*AF81))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V81*AF81)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF81=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA81+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE81*(AC81+AD81)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD81))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA81+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE81*(AC81+AD81)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD81)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF81=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F81,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA81*AF81))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA81*AF81)","v":0},60969.599999999999,0,60969.599999999999]
[75,"LA LIBERTAD","IDCELL75","MACROCELDA","RNC24","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V82>0,'Dimensionado 3G'!W82>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF82=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G82+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K82*(I82+J82)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J82))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G82+'Parametros Radio 3G'!$AB$112*ROUNDUP(K82*(I82+J82)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J82)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF82=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G82*AF82))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G82*AF82)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF82=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L82+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P82*(N82+O82)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O82))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L82+'Parametros Radio 3G'!$AF$112*ROUNDUP(P82*(N82+O82)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O82)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF82=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L82*AF82))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L82*AF82)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF82=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q82+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U82*(S82+T82)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T82))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q82+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U82*(S82+T82)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T82)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF82=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q82*AF82))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q82*AF82)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF82=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V82+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z82*(X82+Y82)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X82))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V82+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z82*(X82+Y82)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y82)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF82=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V82*AF82))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V82*AF82)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF82=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA82+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE82*(AC82+AD82)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD82))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA82+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE82*(AC82+AD82)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD82)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF82=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F82,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA82*AF82))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA82*AF82)","v":0},60969.599999999999,0,60969.599999999999]
[76,"LA LIBERTAD","IDCELL76","MACROCELDA","RNC36","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V83>0,'Dimensionado 3G'!W83>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF83=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G83+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K83*(I83+J83)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J83))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G83+'Parametros Radio 3G'!$AB$112*ROUNDUP(K83*(I83+J83)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J83)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF83=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G83*AF83))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G83*AF83)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF83=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L83+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P83*(N83+O83)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O83))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L83+'Parametros Radio 3G'!$AF$112*ROUNDUP(P83*(N83+O83)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O83)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF83=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L83*AF83))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L83*AF83)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF83=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q83+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U83*(S83+T83)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T83))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q83+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U83*(S83+T83)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T83)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF83=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q83*AF83))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q83*AF83)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF83=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V83+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z83*(X83+Y83)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X83))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V83+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z83*(X83+Y83)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y83)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF83=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V83*AF83))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V83*AF83)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF83=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA83+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE83*(AC83+AD83)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD83))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA83+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE83*(AC83+AD83)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD83)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF83=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F83,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA83*AF83))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA83*AF83)","v":0},60969.599999999999,0,60969.599999999999]
[77,"LA LIBERTAD","IDCELL77","MACROCELDA","RNC25","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V84>0,'Dimensionado 3G'!W84>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF84=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G84+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K84*(I84+J84)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J84))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G84+'Parametros Radio 3G'!$AB$112*ROUNDUP(K84*(I84+J84)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J84)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF84=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G84*AF84))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G84*AF84)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF84=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L84+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P84*(N84+O84)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O84))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L84+'Parametros Radio 3G'!$AF$112*ROUNDUP(P84*(N84+O84)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O84)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF84=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L84*AF84))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L84*AF84)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF84=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q84+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U84*(S84+T84)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T84))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q84+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U84*(S84+T84)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T84)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF84=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q84*AF84))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q84*AF84)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF84=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V84+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z84*(X84+Y84)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X84))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V84+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z84*(X84+Y84)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y84)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF84=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V84*AF84))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V84*AF84)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF84=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA84+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE84*(AC84+AD84)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD84))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA84+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE84*(AC84+AD84)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD84)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF84=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F84,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA84*AF84))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA84*AF84)","v":0},60969.599999999999,0,60969.599999999999]
[78,"LIMA","IDCELL78","MACROCELDA","RNC42","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V85>0,'Dimensionado 3G'!W85>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF85=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G85+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K85*(I85+J85)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J85))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G85+'Parametros Radio 3G'!$AB$112*ROUNDUP(K85*(I85+J85)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J85)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF85=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G85*AF85))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G85*AF85)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF85=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L85+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P85*(N85+O85)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O85))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L85+'Parametros Radio 3G'!$AF$112*ROUNDUP(P85*(N85+O85)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O85)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF85=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L85*AF85))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L85*AF85)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF85=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q85+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U85*(S85+T85)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T85))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q85+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U85*(S85+T85)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T85)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF85=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q85*AF85))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q85*AF85)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF85=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V85+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z85*(X85+Y85)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X85))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V85+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z85*(X85+Y85)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y85)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF85=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V85*AF85))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V85*AF85)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF85=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA85+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE85*(AC85+AD85)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD85))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA85+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE85*(AC85+AD85)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD85)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF85=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F85,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA85*AF85))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA85*AF85)","v":0},60969.599999999999,0,60969.599999999999]
[79,"AREQUIPA","IDCELL79","MACROCELDA","RNC41","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V86>0,'Dimensionado 3G'!W86>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF86=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G86+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K86*(I86+J86)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J86))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G86+'Parametros Radio 3G'!$AB$112*ROUNDUP(K86*(I86+J86)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J86)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF86=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G86*AF86))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G86*AF86)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF86=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L86+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P86*(N86+O86)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O86))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L86+'Parametros Radio 3G'!$AF$112*ROUNDUP(P86*(N86+O86)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O86)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF86=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L86*AF86))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L86*AF86)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF86=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q86+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U86*(S86+T86)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T86))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q86+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U86*(S86+T86)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T86)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF86=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q86*AF86))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q86*AF86)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF86=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V86+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z86*(X86+Y86)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X86))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V86+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z86*(X86+Y86)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y86)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF86=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V86*AF86))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V86*AF86)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF86=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA86+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE86*(AC86+AD86)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD86))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA86+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE86*(AC86+AD86)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD86)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF86=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F86,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA86*AF86))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA86*AF86)","v":0},60969.599999999999,0,60969.599999999999]
[80,"LIMA","IDCELL80","MACROCELDA","RNC21","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V87>0,'Dimensionado 3G'!W87>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF87=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G87+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K87*(I87+J87)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J87))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G87+'Parametros Radio 3G'!$AB$112*ROUNDUP(K87*(I87+J87)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J87)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF87=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G87*AF87))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G87*AF87)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF87=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L87+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P87*(N87+O87)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O87))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L87+'Parametros Radio 3G'!$AF$112*ROUNDUP(P87*(N87+O87)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O87)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF87=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L87*AF87))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L87*AF87)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF87=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q87+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U87*(S87+T87)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T87))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q87+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U87*(S87+T87)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T87)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF87=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q87*AF87))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q87*AF87)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF87=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V87+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z87*(X87+Y87)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X87))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V87+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z87*(X87+Y87)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y87)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF87=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V87*AF87))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V87*AF87)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF87=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA87+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE87*(AC87+AD87)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD87))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA87+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE87*(AC87+AD87)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD87)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF87=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F87,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA87*AF87))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA87*AF87)","v":0},60969.599999999999,0,60969.599999999999]
[81,"LIMA","IDCELL81","MACROCELDA","RNC31","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V88>0,'Dimensionado 3G'!W88>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF88=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G88+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K88*(I88+J88)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J88))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G88+'Parametros Radio 3G'!$AB$112*ROUNDUP(K88*(I88+J88)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J88)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF88=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G88*AF88))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G88*AF88)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF88=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L88+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P88*(N88+O88)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O88))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L88+'Parametros Radio 3G'!$AF$112*ROUNDUP(P88*(N88+O88)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O88)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF88=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L88*AF88))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L88*AF88)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF88=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q88+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U88*(S88+T88)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T88))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q88+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U88*(S88+T88)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T88)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF88=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q88*AF88))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q88*AF88)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF88=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V88+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z88*(X88+Y88)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X88))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V88+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z88*(X88+Y88)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y88)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF88=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V88*AF88))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V88*AF88)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF88=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA88+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE88*(AC88+AD88)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD88))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA88+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE88*(AC88+AD88)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD88)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF88=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F88,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA88*AF88))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA88*AF88)","v":0},60969.599999999999,0,60969.599999999999]
[82,"AREQUIPA","IDCELL82","MACROCELDA","RNC41","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V89>0,'Dimensionado 3G'!W89>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF89=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G89+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K89*(I89+J89)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J89))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G89+'Parametros Radio 3G'!$AB$112*ROUNDUP(K89*(I89+J89)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J89)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF89=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G89*AF89))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G89*AF89)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF89=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L89+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P89*(N89+O89)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O89))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L89+'Parametros Radio 3G'!$AF$112*ROUNDUP(P89*(N89+O89)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O89)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF89=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L89*AF89))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L89*AF89)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF89=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q89+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U89*(S89+T89)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T89))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q89+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U89*(S89+T89)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T89)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF89=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q89*AF89))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q89*AF89)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF89=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V89+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z89*(X89+Y89)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X89))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V89+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z89*(X89+Y89)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y89)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF89=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V89*AF89))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V89*AF89)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF89=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA89+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE89*(AC89+AD89)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD89))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA89+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE89*(AC89+AD89)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD89)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF89=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F89,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA89*AF89))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA89*AF89)","v":0},60969.599999999999,0,60969.599999999999]
[83,"LA LIBERTAD","IDCELL83","MACROCELDA","RNC36","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V90>0,'Dimensionado 3G'!W90>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF90=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G90+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K90*(I90+J90)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J90))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G90+'Parametros Radio 3G'!$AB$112*ROUNDUP(K90*(I90+J90)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J90)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF90=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G90*AF90))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G90*AF90)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF90=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L90+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P90*(N90+O90)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O90))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L90+'Parametros Radio 3G'!$AF$112*ROUNDUP(P90*(N90+O90)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O90)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF90=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L90*AF90))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L90*AF90)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF90=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q90+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U90*(S90+T90)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T90))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q90+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U90*(S90+T90)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T90)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF90=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q90*AF90))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q90*AF90)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF90=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V90+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z90*(X90+Y90)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X90))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V90+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z90*(X90+Y90)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y90)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF90=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V90*AF90))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V90*AF90)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF90=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA90+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE90*(AC90+AD90)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD90))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA90+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE90*(AC90+AD90)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD90)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF90=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F90,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA90*AF90))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA90*AF90)","v":0},60969.599999999999,0,60969.599999999999]
[84,"LIMA","IDCELL84","MACROCELDA","RNC26","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V91>0,'Dimensionado 3G'!W91>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF91=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G91+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K91*(I91+J91)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J91))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G91+'Parametros Radio 3G'!$AB$112*ROUNDUP(K91*(I91+J91)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J91)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF91=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G91*AF91))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G91*AF91)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF91=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L91+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P91*(N91+O91)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O91))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L91+'Parametros Radio 3G'!$AF$112*ROUNDUP(P91*(N91+O91)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O91)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF91=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L91*AF91))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L91*AF91)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF91=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q91+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U91*(S91+T91)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T91))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q91+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U91*(S91+T91)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T91)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF91=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q91*AF91))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q91*AF91)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF91=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V91+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z91*(X91+Y91)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X91))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V91+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z91*(X91+Y91)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y91)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF91=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V91*AF91))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V91*AF91)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF91=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA91+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE91*(AC91+AD91)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD91))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA91+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE91*(AC91+AD91)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD91)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF91=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F91,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA91*AF91))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA91*AF91)","v":0},60969.599999999999,0,60969.599999999999]
[85,"AREQUIPA","IDCELL85","MACROCELDA","RNC25","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V92>0,'Dimensionado 3G'!W92>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF92=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G92+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K92*(I92+J92)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J92))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G92+'Parametros Radio 3G'!$AB$112*ROUNDUP(K92*(I92+J92)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J92)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF92=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G92*AF92))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G92*AF92)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF92=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L92+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P92*(N92+O92)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O92))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L92+'Parametros Radio 3G'!$AF$112*ROUNDUP(P92*(N92+O92)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O92)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF92=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L92*AF92))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L92*AF92)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF92=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q92+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U92*(S92+T92)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T92))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q92+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U92*(S92+T92)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T92)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF92=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q92*AF92))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q92*AF92)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF92=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V92+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z92*(X92+Y92)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X92))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V92+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z92*(X92+Y92)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y92)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF92=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V92*AF92))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V92*AF92)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF92=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA92+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE92*(AC92+AD92)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD92))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA92+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE92*(AC92+AD92)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD92)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF92=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F92,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA92*AF92))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA92*AF92)","v":0},60969.599999999999,0,60969.599999999999]
[86,"LA LIBERTAD","IDCELL86","MACROCELDA","RNC05","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V93>0,'Dimensionado 3G'!W93>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF93=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G93+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K93*(I93+J93)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J93))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G93+'Parametros Radio 3G'!$AB$112*ROUNDUP(K93*(I93+J93)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J93)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF93=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G93*AF93))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G93*AF93)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF93=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L93+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P93*(N93+O93)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O93))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L93+'Parametros Radio 3G'!$AF$112*ROUNDUP(P93*(N93+O93)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O93)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF93=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L93*AF93))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L93*AF93)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF93=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q93+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U93*(S93+T93)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T93))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q93+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U93*(S93+T93)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T93)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF93=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q93*AF93))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q93*AF93)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF93=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V93+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z93*(X93+Y93)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X93))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V93+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z93*(X93+Y93)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y93)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF93=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V93*AF93))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V93*AF93)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF93=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA93+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE93*(AC93+AD93)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD93))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA93+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE93*(AC93+AD93)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD93)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF93=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F93,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA93*AF93))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA93*AF93)","v":0},60969.599999999999,0,60969.599999999999]
[87,"LA LIBERTAD","IDCELL87","MACROCELDA","RNC17","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V94>0,'Dimensionado 3G'!W94>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF94=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G94+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K94*(I94+J94)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J94))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G94+'Parametros Radio 3G'!$AB$112*ROUNDUP(K94*(I94+J94)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J94)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF94=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G94*AF94))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G94*AF94)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF94=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L94+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P94*(N94+O94)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O94))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L94+'Parametros Radio 3G'!$AF$112*ROUNDUP(P94*(N94+O94)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O94)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF94=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L94*AF94))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L94*AF94)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF94=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q94+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U94*(S94+T94)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T94))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q94+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U94*(S94+T94)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T94)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF94=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q94*AF94))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q94*AF94)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF94=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V94+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z94*(X94+Y94)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X94))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V94+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z94*(X94+Y94)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y94)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF94=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V94*AF94))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V94*AF94)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF94=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA94+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE94*(AC94+AD94)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD94))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA94+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE94*(AC94+AD94)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD94)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF94=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F94,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA94*AF94))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA94*AF94)","v":0},60969.599999999999,0,60969.599999999999]
[88,"LA LIBERTAD","IDCELL88","MACROCELDA","RNC15","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V95>0,'Dimensionado 3G'!W95>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF95=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G95+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K95*(I95+J95)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J95))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G95+'Parametros Radio 3G'!$AB$112*ROUNDUP(K95*(I95+J95)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J95)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF95=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G95*AF95))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G95*AF95)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF95=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L95+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P95*(N95+O95)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O95))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L95+'Parametros Radio 3G'!$AF$112*ROUNDUP(P95*(N95+O95)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O95)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF95=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L95*AF95))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L95*AF95)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF95=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q95+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U95*(S95+T95)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T95))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q95+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U95*(S95+T95)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T95)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF95=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q95*AF95))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q95*AF95)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF95=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V95+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z95*(X95+Y95)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X95))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V95+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z95*(X95+Y95)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y95)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF95=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V95*AF95))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V95*AF95)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF95=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA95+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE95*(AC95+AD95)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD95))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA95+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE95*(AC95+AD95)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD95)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF95=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F95,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA95*AF95))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA95*AF95)","v":0},60969.599999999999,0,60969.599999999999]
[89,"LA LIBERTAD","IDCELL89","MACROCELDA","RNC07","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V96>0,'Dimensionado 3G'!W96>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF96=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G96+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K96*(I96+J96)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J96))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G96+'Parametros Radio 3G'!$AB$112*ROUNDUP(K96*(I96+J96)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J96)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF96=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G96*AF96))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G96*AF96)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF96=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L96+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P96*(N96+O96)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O96))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L96+'Parametros Radio 3G'!$AF$112*ROUNDUP(P96*(N96+O96)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O96)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF96=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L96*AF96))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L96*AF96)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF96=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q96+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U96*(S96+T96)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T96))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q96+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U96*(S96+T96)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T96)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF96=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q96*AF96))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q96*AF96)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF96=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V96+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z96*(X96+Y96)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X96))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V96+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z96*(X96+Y96)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y96)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF96=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V96*AF96))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V96*AF96)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF96=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA96+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE96*(AC96+AD96)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD96))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA96+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE96*(AC96+AD96)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD96)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF96=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F96,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA96*AF96))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA96*AF96)","v":0},60969.599999999999,0,60969.599999999999]
[90,"LIMA","IDCELL90","MACROCELDA","RNC42","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V97>0,'Dimensionado 3G'!W97>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF97=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G97+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K97*(I97+J97)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J97))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G97+'Parametros Radio 3G'!$AB$112*ROUNDUP(K97*(I97+J97)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J97)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF97=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G97*AF97))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G97*AF97)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF97=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L97+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P97*(N97+O97)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O97))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L97+'Parametros Radio 3G'!$AF$112*ROUNDUP(P97*(N97+O97)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O97)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF97=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L97*AF97))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L97*AF97)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF97=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q97+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U97*(S97+T97)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T97))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q97+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U97*(S97+T97)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T97)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF97=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q97*AF97))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q97*AF97)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF97=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V97+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z97*(X97+Y97)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X97))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V97+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z97*(X97+Y97)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y97)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF97=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V97*AF97))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V97*AF97)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF97=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA97+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE97*(AC97+AD97)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD97))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA97+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE97*(AC97+AD97)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD97)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF97=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F97,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA97*AF97))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA97*AF97)","v":0},60969.599999999999,0,60969.599999999999]
[91,"LA LIBERTAD","IDCELL91","MACROCELDA","RNC10","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V98>0,'Dimensionado 3G'!W98>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF98=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G98+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K98*(I98+J98)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J98))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G98+'Parametros Radio 3G'!$AB$112*ROUNDUP(K98*(I98+J98)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J98)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF98=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G98*AF98))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G98*AF98)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF98=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L98+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P98*(N98+O98)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O98))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L98+'Parametros Radio 3G'!$AF$112*ROUNDUP(P98*(N98+O98)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O98)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF98=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L98*AF98))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L98*AF98)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF98=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q98+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U98*(S98+T98)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T98))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q98+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U98*(S98+T98)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T98)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF98=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q98*AF98))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q98*AF98)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF98=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V98+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z98*(X98+Y98)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X98))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V98+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z98*(X98+Y98)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y98)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF98=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V98*AF98))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V98*AF98)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF98=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA98+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE98*(AC98+AD98)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD98))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA98+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE98*(AC98+AD98)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD98)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF98=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F98,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA98*AF98))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA98*AF98)","v":0},60969.599999999999,0,60969.599999999999]
[92,"LA LIBERTAD","IDCELL92","MACROCELDA","RNC15","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V99>0,'Dimensionado 3G'!W99>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF99=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G99+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K99*(I99+J99)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J99))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G99+'Parametros Radio 3G'!$AB$112*ROUNDUP(K99*(I99+J99)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J99)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF99=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G99*AF99))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G99*AF99)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF99=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L99+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P99*(N99+O99)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O99))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L99+'Parametros Radio 3G'!$AF$112*ROUNDUP(P99*(N99+O99)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O99)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF99=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L99*AF99))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L99*AF99)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF99=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q99+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U99*(S99+T99)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T99))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q99+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U99*(S99+T99)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T99)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF99=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q99*AF99))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q99*AF99)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF99=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V99+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z99*(X99+Y99)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X99))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V99+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z99*(X99+Y99)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y99)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF99=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V99*AF99))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V99*AF99)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF99=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA99+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE99*(AC99+AD99)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD99))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA99+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE99*(AC99+AD99)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD99)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF99=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F99,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA99*AF99))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA99*AF99)","v":0},60969.599999999999,0,60969.599999999999]
[93,"LA LIBERTAD","IDCELL93","MACROCELDA","RNC31","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V100>0,'Dimensionado 3G'!W100>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF100=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G100+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K100*(I100+J100)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J100))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G100+'Parametros Radio 3G'!$AB$112*ROUNDUP(K100*(I100+J100)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J100)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF100=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G100*AF100))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G100*AF100)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF100=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L100+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P100*(N100+O100)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O100))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L100+'Parametros Radio 3G'!$AF$112*ROUNDUP(P100*(N100+O100)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O100)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF100=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L100*AF100))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L100*AF100)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF100=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q100+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U100*(S100+T100)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T100))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q100+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U100*(S100+T100)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T100)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF100=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q100*AF100))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q100*AF100)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF100=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V100+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z100*(X100+Y100)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X100))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V100+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z100*(X100+Y100)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y100)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF100=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V100*AF100))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V100*AF100)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF100=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA100+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE100*(AC100+AD100)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD100))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA100+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE100*(AC100+AD100)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD100)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF100=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F100,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA100*AF100))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA100*AF100)","v":0},60969.599999999999,0,60969.599999999999]
[94,"LA LIBERTAD","IDCELL94","MACROCELDA","RNC06","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V101>0,'Dimensionado 3G'!W101>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K101*(I101+J101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G101+'Parametros Radio 3G'!$AB$112*ROUNDUP(K101*(I101+J101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J101)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G101*AF101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G101*AF101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P101*(N101+O101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L101+'Parametros Radio 3G'!$AF$112*ROUNDUP(P101*(N101+O101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L101*AF101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L101*AF101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U101*(S101+T101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q101+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U101*(S101+T101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q101*AF101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q101*AF101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z101*(X101+Y101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V101+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z101*(X101+Y101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V101*AF101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V101*AF101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE101*(AC101+AD101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA101+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE101*(AC101+AD101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F101,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA101*AF101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA101*AF101)","v":0},60969.599999999999,0,60969.599999999999]
[95,"LA LIBERTAD","IDCELL95","MACROCELDA","RNC42","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V102>0,'Dimensionado 3G'!W102>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF102=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G102+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K102*(I102+J102)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J102))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G102+'Parametros Radio 3G'!$AB$112*ROUNDUP(K102*(I102+J102)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J102)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF102=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G102*AF102))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G102*AF102)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF102=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L102+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P102*(N102+O102)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O102))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L102+'Parametros Radio 3G'!$AF$112*ROUNDUP(P102*(N102+O102)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O102)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF102=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L102*AF102))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L102*AF102)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF102=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q102+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U102*(S102+T102)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T102))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q102+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U102*(S102+T102)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T102)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF102=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q102*AF102))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q102*AF102)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF102=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V102+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z102*(X102+Y102)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X102))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V102+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z102*(X102+Y102)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y102)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF102=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V102*AF102))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V102*AF102)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF102=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA102+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE102*(AC102+AD102)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD102))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA102+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE102*(AC102+AD102)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD102)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF102=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F102,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA102*AF102))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA102*AF102)","v":0},60969.599999999999,0,60969.599999999999]
[96,"LA LIBERTAD","IDCELL96","MACROCELDA","RNC32","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V103>0,'Dimensionado 3G'!W103>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF103=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G103+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K103*(I103+J103)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J103))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G103+'Parametros Radio 3G'!$AB$112*ROUNDUP(K103*(I103+J103)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J103)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF103=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G103*AF103))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G103*AF103)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF103=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L103+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P103*(N103+O103)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O103))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L103+'Parametros Radio 3G'!$AF$112*ROUNDUP(P103*(N103+O103)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O103)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF103=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L103*AF103))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L103*AF103)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF103=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q103+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U103*(S103+T103)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T103))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q103+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U103*(S103+T103)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T103)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF103=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q103*AF103))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q103*AF103)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF103=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V103+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z103*(X103+Y103)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X103))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V103+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z103*(X103+Y103)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y103)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF103=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V103*AF103))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V103*AF103)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF103=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA103+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE103*(AC103+AD103)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD103))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA103+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE103*(AC103+AD103)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD103)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF103=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F103,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA103*AF103))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA103*AF103)","v":0},60969.599999999999,0,60969.599999999999]
[97,"LA LIBERTAD","IDCELL97","MACROCELDA","RNC20","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V104>0,'Dimensionado 3G'!W104>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G104+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K104*(I104+J104)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G104+'Parametros Radio 3G'!$AB$112*ROUNDUP(K104*(I104+J104)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J104)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G104*AF104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G104*AF104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L104+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P104*(N104+O104)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L104+'Parametros Radio 3G'!$AF$112*ROUNDUP(P104*(N104+O104)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L104*AF104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L104*AF104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q104+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U104*(S104+T104)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q104+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U104*(S104+T104)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q104*AF104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q104*AF104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V104+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z104*(X104+Y104)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V104+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z104*(X104+Y104)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V104*AF104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V104*AF104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA104+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE104*(AC104+AD104)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA104+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE104*(AC104+AD104)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F104,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA104*AF104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA104*AF104)","v":0},60969.599999999999,0,60969.599999999999]
[98,"LA LIBERTAD","IDCELL98","MACROCELDA","RNC44","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V105>0,'Dimensionado 3G'!W105>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G105+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K105*(I105+J105)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G105+'Parametros Radio 3G'!$AB$112*ROUNDUP(K105*(I105+J105)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J105)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G105*AF105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G105*AF105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L105+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P105*(N105+O105)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L105+'Parametros Radio 3G'!$AF$112*ROUNDUP(P105*(N105+O105)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L105*AF105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L105*AF105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q105+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U105*(S105+T105)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q105+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U105*(S105+T105)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q105*AF105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q105*AF105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V105+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z105*(X105+Y105)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V105+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z105*(X105+Y105)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V105*AF105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V105*AF105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA105+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE105*(AC105+AD105)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA105+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE105*(AC105+AD105)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F105,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA105*AF105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA105*AF105)","v":0},60969.599999999999,0,60969.599999999999]
[99,"LA LIBERTAD","IDCELL99","MACROCELDA","RNC29","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V106>0,'Dimensionado 3G'!W106>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF106=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G106+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K106*(I106+J106)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J106))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G106+'Parametros Radio 3G'!$AB$112*ROUNDUP(K106*(I106+J106)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J106)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF106=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G106*AF106))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G106*AF106)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF106=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L106+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P106*(N106+O106)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O106))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L106+'Parametros Radio 3G'!$AF$112*ROUNDUP(P106*(N106+O106)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O106)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF106=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L106*AF106))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L106*AF106)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF106=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q106+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U106*(S106+T106)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T106))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q106+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U106*(S106+T106)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T106)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF106=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q106*AF106))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q106*AF106)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF106=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V106+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z106*(X106+Y106)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X106))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V106+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z106*(X106+Y106)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y106)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF106=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V106*AF106))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V106*AF106)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF106=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA106+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE106*(AC106+AD106)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD106))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA106+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE106*(AC106+AD106)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD106)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF106=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F106,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA106*AF106))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA106*AF106)","v":0},60969.599999999999,0,60969.599999999999]
[100,"LA LIBERTAD","IDCELL100","MACROCELDA","RNC10","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V107>0,'Dimensionado 3G'!W107>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF107=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G107+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K107*(I107+J107)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J107))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G107+'Parametros Radio 3G'!$AB$112*ROUNDUP(K107*(I107+J107)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J107)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF107=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G107*AF107))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G107*AF107)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF107=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L107+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P107*(N107+O107)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O107))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L107+'Parametros Radio 3G'!$AF$112*ROUNDUP(P107*(N107+O107)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O107)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF107=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L107*AF107))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L107*AF107)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF107=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q107+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U107*(S107+T107)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T107))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q107+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U107*(S107+T107)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T107)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF107=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q107*AF107))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q107*AF107)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF107=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V107+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z107*(X107+Y107)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X107))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V107+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z107*(X107+Y107)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y107)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF107=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V107*AF107))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V107*AF107)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF107=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA107+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE107*(AC107+AD107)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD107))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA107+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE107*(AC107+AD107)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD107)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF107=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F107,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA107*AF107))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA107*AF107)","v":0},60969.599999999999,0,60969.599999999999]
[101,"AREQUIPA","IDCELL101","MACROCELDA","RNC22","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V108>0,'Dimensionado 3G'!W108>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G108+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K108*(I108+J108)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G108+'Parametros Radio 3G'!$AB$112*ROUNDUP(K108*(I108+J108)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J108)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G108*AF108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G108*AF108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L108+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P108*(N108+O108)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L108+'Parametros Radio 3G'!$AF$112*ROUNDUP(P108*(N108+O108)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L108*AF108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L108*AF108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q108+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U108*(S108+T108)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q108+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U108*(S108+T108)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q108*AF108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q108*AF108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V108+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z108*(X108+Y108)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V108+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z108*(X108+Y108)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V108*AF108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V108*AF108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA108+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE108*(AC108+AD108)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA108+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE108*(AC108+AD108)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F108,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA108*AF108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA108*AF108)","v":0},60969.599999999999,0,60969.599999999999]
[102,"LIMA","IDCELL102","MACROCELDA","RNC34","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V109>0,'Dimensionado 3G'!W109>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF109=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G109+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K109*(I109+J109)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J109))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G109+'Parametros Radio 3G'!$AB$112*ROUNDUP(K109*(I109+J109)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J109)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF109=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G109*AF109))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G109*AF109)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF109=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L109+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P109*(N109+O109)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O109))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L109+'Parametros Radio 3G'!$AF$112*ROUNDUP(P109*(N109+O109)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O109)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF109=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L109*AF109))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L109*AF109)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF109=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q109+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U109*(S109+T109)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T109))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q109+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U109*(S109+T109)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T109)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF109=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q109*AF109))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q109*AF109)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF109=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V109+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z109*(X109+Y109)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X109))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V109+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z109*(X109+Y109)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y109)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF109=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V109*AF109))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V109*AF109)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF109=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA109+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE109*(AC109+AD109)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD109))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA109+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE109*(AC109+AD109)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD109)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF109=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F109,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA109*AF109))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA109*AF109)","v":0},60969.599999999999,0,60969.599999999999]
[103,"LA LIBERTAD","IDCELL103","MACROCELDA","RNC41","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V110>0,'Dimensionado 3G'!W110>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF110=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G110+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K110*(I110+J110)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J110))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G110+'Parametros Radio 3G'!$AB$112*ROUNDUP(K110*(I110+J110)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J110)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF110=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G110*AF110))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G110*AF110)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF110=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L110+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P110*(N110+O110)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O110))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L110+'Parametros Radio 3G'!$AF$112*ROUNDUP(P110*(N110+O110)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O110)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF110=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L110*AF110))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L110*AF110)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF110=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q110+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U110*(S110+T110)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T110))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q110+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U110*(S110+T110)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T110)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF110=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q110*AF110))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q110*AF110)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF110=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V110+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z110*(X110+Y110)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X110))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V110+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z110*(X110+Y110)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y110)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF110=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V110*AF110))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V110*AF110)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF110=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA110+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE110*(AC110+AD110)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD110))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA110+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE110*(AC110+AD110)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD110)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF110=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F110,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA110*AF110))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA110*AF110)","v":0},60969.599999999999,0,60969.599999999999]
[104,"LA LIBERTAD","IDCELL104","MACROCELDA","RNC36","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V111>0,'Dimensionado 3G'!W111>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF111=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G111+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K111*(I111+J111)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J111))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G111+'Parametros Radio 3G'!$AB$112*ROUNDUP(K111*(I111+J111)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J111)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF111=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G111*AF111))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G111*AF111)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF111=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L111+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P111*(N111+O111)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O111))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L111+'Parametros Radio 3G'!$AF$112*ROUNDUP(P111*(N111+O111)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O111)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF111=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L111*AF111))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L111*AF111)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF111=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q111+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U111*(S111+T111)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T111))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q111+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U111*(S111+T111)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T111)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF111=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q111*AF111))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q111*AF111)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF111=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V111+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z111*(X111+Y111)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X111))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V111+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z111*(X111+Y111)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y111)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF111=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V111*AF111))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V111*AF111)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF111=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA111+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE111*(AC111+AD111)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD111))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA111+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE111*(AC111+AD111)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD111)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF111=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F111,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA111*AF111))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA111*AF111)","v":0},60969.599999999999,0,60969.599999999999]
[105,"LIMA","IDCELL105","MACROCELDA","RNC33","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V112>0,'Dimensionado 3G'!W112>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF112=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G112+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K112*(I112+J112)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J112))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G112+'Parametros Radio 3G'!$AB$112*ROUNDUP(K112*(I112+J112)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J112)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF112=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G112*AF112))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G112*AF112)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF112=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L112+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P112*(N112+O112)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O112))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L112+'Parametros Radio 3G'!$AF$112*ROUNDUP(P112*(N112+O112)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O112)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF112=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L112*AF112))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L112*AF112)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF112=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q112+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U112*(S112+T112)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T112))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q112+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U112*(S112+T112)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T112)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF112=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q112*AF112))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q112*AF112)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF112=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V112+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z112*(X112+Y112)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X112))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V112+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z112*(X112+Y112)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y112)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF112=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V112*AF112))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V112*AF112)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF112=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA112+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE112*(AC112+AD112)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD112))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA112+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE112*(AC112+AD112)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD112)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF112=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F112,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA112*AF112))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA112*AF112)","v":0},60969.599999999999,0,60969.599999999999]
[106,"LA LIBERTAD","IDCELL106","MACROCELDA","RNC42","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V113>0,'Dimensionado 3G'!W113>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF113=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G113+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K113*(I113+J113)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J113))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G113+'Parametros Radio 3G'!$AB$112*ROUNDUP(K113*(I113+J113)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J113)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF113=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G113*AF113))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G113*AF113)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF113=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L113+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P113*(N113+O113)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O113))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L113+'Parametros Radio 3G'!$AF$112*ROUNDUP(P113*(N113+O113)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O113)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF113=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L113*AF113))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L113*AF113)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF113=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q113+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U113*(S113+T113)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T113))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q113+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U113*(S113+T113)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T113)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF113=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q113*AF113))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q113*AF113)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF113=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V113+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z113*(X113+Y113)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X113))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V113+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z113*(X113+Y113)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y113)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF113=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V113*AF113))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V113*AF113)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF113=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA113+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE113*(AC113+AD113)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD113))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA113+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE113*(AC113+AD113)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD113)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF113=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F113,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA113*AF113))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA113*AF113)","v":0},60969.599999999999,0,60969.599999999999]
[107,"LA LIBERTAD","IDCELL107","MACROCELDA","RNC34","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V114>0,'Dimensionado 3G'!W114>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF114=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G114+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K114*(I114+J114)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J114))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G114+'Parametros Radio 3G'!$AB$112*ROUNDUP(K114*(I114+J114)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J114)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF114=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G114*AF114))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G114*AF114)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF114=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L114+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P114*(N114+O114)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O114))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L114+'Parametros Radio 3G'!$AF$112*ROUNDUP(P114*(N114+O114)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O114)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF114=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L114*AF114))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L114*AF114)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF114=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q114+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U114*(S114+T114)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T114))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q114+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U114*(S114+T114)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T114)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF114=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q114*AF114))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q114*AF114)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF114=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V114+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z114*(X114+Y114)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X114))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V114+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z114*(X114+Y114)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y114)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF114=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V114*AF114))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V114*AF114)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF114=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA114+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE114*(AC114+AD114)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD114))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA114+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE114*(AC114+AD114)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD114)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF114=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F114,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA114*AF114))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA114*AF114)","v":0},60969.599999999999,0,60969.599999999999]
[108,"LA LIBERTAD","IDCELL108","MACROCELDA","RNC13","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V115>0,'Dimensionado 3G'!W115>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G115+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K115*(I115+J115)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G115+'Parametros Radio 3G'!$AB$112*ROUNDUP(K115*(I115+J115)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J115)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G115*AF115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G115*AF115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L115+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P115*(N115+O115)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L115+'Parametros Radio 3G'!$AF$112*ROUNDUP(P115*(N115+O115)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L115*AF115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L115*AF115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q115+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U115*(S115+T115)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q115+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U115*(S115+T115)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q115*AF115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q115*AF115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V115+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z115*(X115+Y115)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V115+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z115*(X115+Y115)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V115*AF115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V115*AF115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA115+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE115*(AC115+AD115)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA115+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE115*(AC115+AD115)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F115,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA115*AF115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA115*AF115)","v":0},60969.599999999999,0,60969.599999999999]
[109,"LA LIBERTAD","IDCELL109","MACROCELDA","RNC21","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V116>0,'Dimensionado 3G'!W116>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF116=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G116+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K116*(I116+J116)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J116))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G116+'Parametros Radio 3G'!$AB$112*ROUNDUP(K116*(I116+J116)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J116)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF116=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G116*AF116))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G116*AF116)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF116=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L116+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P116*(N116+O116)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O116))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L116+'Parametros Radio 3G'!$AF$112*ROUNDUP(P116*(N116+O116)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O116)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF116=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L116*AF116))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L116*AF116)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF116=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q116+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U116*(S116+T116)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T116))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q116+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U116*(S116+T116)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T116)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF116=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q116*AF116))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q116*AF116)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF116=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V116+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z116*(X116+Y116)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X116))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V116+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z116*(X116+Y116)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y116)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF116=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V116*AF116))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V116*AF116)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF116=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA116+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE116*(AC116+AD116)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD116))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA116+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE116*(AC116+AD116)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD116)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF116=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F116,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA116*AF116))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA116*AF116)","v":0},60969.599999999999,0,60969.599999999999]
[110,"LIMA","IDCELL110","MACROCELDA","RNC25","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V117>0,'Dimensionado 3G'!W117>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF117=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G117+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K117*(I117+J117)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J117))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G117+'Parametros Radio 3G'!$AB$112*ROUNDUP(K117*(I117+J117)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J117)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF117=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G117*AF117))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G117*AF117)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF117=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L117+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P117*(N117+O117)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O117))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L117+'Parametros Radio 3G'!$AF$112*ROUNDUP(P117*(N117+O117)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O117)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF117=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L117*AF117))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L117*AF117)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF117=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q117+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U117*(S117+T117)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T117))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q117+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U117*(S117+T117)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T117)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF117=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q117*AF117))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q117*AF117)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF117=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V117+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z117*(X117+Y117)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X117))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V117+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z117*(X117+Y117)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y117)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF117=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V117*AF117))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V117*AF117)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF117=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA117+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE117*(AC117+AD117)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD117))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA117+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE117*(AC117+AD117)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD117)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF117=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F117,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA117*AF117))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA117*AF117)","v":0},60969.599999999999,0,60969.599999999999]
[111,"AREQUIPA","IDCELL111","MACROCELDA","RNC33","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V118>0,'Dimensionado 3G'!W118>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF118=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G118+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K118*(I118+J118)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J118))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G118+'Parametros Radio 3G'!$AB$112*ROUNDUP(K118*(I118+J118)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J118)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF118=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G118*AF118))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G118*AF118)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF118=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L118+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P118*(N118+O118)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O118))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L118+'Parametros Radio 3G'!$AF$112*ROUNDUP(P118*(N118+O118)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O118)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF118=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L118*AF118))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L118*AF118)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF118=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q118+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U118*(S118+T118)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T118))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q118+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U118*(S118+T118)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T118)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF118=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q118*AF118))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q118*AF118)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF118=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V118+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z118*(X118+Y118)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X118))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V118+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z118*(X118+Y118)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y118)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF118=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V118*AF118))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V118*AF118)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF118=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA118+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE118*(AC118+AD118)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD118))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA118+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE118*(AC118+AD118)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD118)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF118=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F118,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA118*AF118))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA118*AF118)","v":0},60969.599999999999,0,60969.599999999999]
[112,"LA LIBERTAD","IDCELL112","MACROCELDA","RNC37","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V119>0,'Dimensionado 3G'!W119>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF119=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G119+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K119*(I119+J119)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J119))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G119+'Parametros Radio 3G'!$AB$112*ROUNDUP(K119*(I119+J119)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J119)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF119=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G119*AF119))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G119*AF119)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF119=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L119+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P119*(N119+O119)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O119))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L119+'Parametros Radio 3G'!$AF$112*ROUNDUP(P119*(N119+O119)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O119)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF119=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L119*AF119))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L119*AF119)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF119=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q119+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U119*(S119+T119)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T119))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q119+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U119*(S119+T119)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T119)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF119=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q119*AF119))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q119*AF119)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF119=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V119+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z119*(X119+Y119)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X119))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V119+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z119*(X119+Y119)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y119)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF119=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V119*AF119))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V119*AF119)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF119=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA119+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE119*(AC119+AD119)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD119))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA119+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE119*(AC119+AD119)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD119)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF119=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F119,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA119*AF119))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA119*AF119)","v":0},60969.599999999999,0,60969.599999999999]
[113,"LA LIBERTAD","IDCELL113","MACROCELDA","RNC05","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V120>0,'Dimensionado 3G'!W120>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF120=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G120+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K120*(I120+J120)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J120))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G120+'Parametros Radio 3G'!$AB$112*ROUNDUP(K120*(I120+J120)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J120)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF120=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G120*AF120))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G120*AF120)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF120=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L120+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P120*(N120+O120)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O120))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L120+'Parametros Radio 3G'!$AF$112*ROUNDUP(P120*(N120+O120)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O120)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF120=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L120*AF120))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L120*AF120)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF120=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q120+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U120*(S120+T120)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T120))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q120+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U120*(S120+T120)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T120)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF120=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q120*AF120))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q120*AF120)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF120=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V120+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z120*(X120+Y120)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X120))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V120+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z120*(X120+Y120)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y120)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF120=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V120*AF120))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V120*AF120)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF120=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA120+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE120*(AC120+AD120)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD120))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA120+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE120*(AC120+AD120)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD120)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF120=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F120,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA120*AF120))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA120*AF120)","v":0},60969.599999999999,0,60969.599999999999]
[114,"LA LIBERTAD","IDCELL114","MACROCELDA","RNC27","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V121>0,'Dimensionado 3G'!W121>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G121+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K121*(I121+J121)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G121+'Parametros Radio 3G'!$AB$112*ROUNDUP(K121*(I121+J121)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J121)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G121*AF121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G121*AF121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L121+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P121*(N121+O121)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L121+'Parametros Radio 3G'!$AF$112*ROUNDUP(P121*(N121+O121)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L121*AF121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L121*AF121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q121+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U121*(S121+T121)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q121+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U121*(S121+T121)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q121*AF121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q121*AF121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V121+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z121*(X121+Y121)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V121+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z121*(X121+Y121)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V121*AF121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V121*AF121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA121+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE121*(AC121+AD121)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA121+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE121*(AC121+AD121)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F121,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA121*AF121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA121*AF121)","v":0},60969.599999999999,0,60969.599999999999]
[115,"LA LIBERTAD","IDCELL115","MACROCELDA","RNC03","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V122>0,'Dimensionado 3G'!W122>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF122=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G122+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K122*(I122+J122)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J122))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G122+'Parametros Radio 3G'!$AB$112*ROUNDUP(K122*(I122+J122)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J122)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF122=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G122*AF122))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G122*AF122)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF122=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L122+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P122*(N122+O122)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O122))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L122+'Parametros Radio 3G'!$AF$112*ROUNDUP(P122*(N122+O122)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O122)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF122=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L122*AF122))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L122*AF122)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF122=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q122+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U122*(S122+T122)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T122))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q122+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U122*(S122+T122)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T122)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF122=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q122*AF122))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q122*AF122)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF122=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V122+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z122*(X122+Y122)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X122))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V122+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z122*(X122+Y122)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y122)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF122=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V122*AF122))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V122*AF122)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF122=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA122+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE122*(AC122+AD122)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD122))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA122+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE122*(AC122+AD122)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD122)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF122=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F122,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA122*AF122))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA122*AF122)","v":0},60969.599999999999,0,60969.599999999999]
[116,"LA LIBERTAD","IDCELL116","MACROCELDA","RNC40","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V123>0,'Dimensionado 3G'!W123>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF123=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G123+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K123*(I123+J123)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J123))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G123+'Parametros Radio 3G'!$AB$112*ROUNDUP(K123*(I123+J123)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J123)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF123=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G123*AF123))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G123*AF123)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF123=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L123+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P123*(N123+O123)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O123))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L123+'Parametros Radio 3G'!$AF$112*ROUNDUP(P123*(N123+O123)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O123)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF123=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L123*AF123))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L123*AF123)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF123=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q123+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U123*(S123+T123)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T123))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q123+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U123*(S123+T123)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T123)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF123=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q123*AF123))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q123*AF123)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF123=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V123+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z123*(X123+Y123)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X123))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V123+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z123*(X123+Y123)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y123)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF123=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V123*AF123))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V123*AF123)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF123=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA123+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE123*(AC123+AD123)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD123))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA123+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE123*(AC123+AD123)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD123)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF123=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F123,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA123*AF123))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA123*AF123)","v":0},60969.599999999999,0,60969.599999999999]
[117,"LA LIBERTAD","IDCELL117","MACROCELDA","RNC31","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V124>0,'Dimensionado 3G'!W124>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K124*(I124+J124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G124+'Parametros Radio 3G'!$AB$112*ROUNDUP(K124*(I124+J124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J124)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G124*AF124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G124*AF124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P124*(N124+O124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L124+'Parametros Radio 3G'!$AF$112*ROUNDUP(P124*(N124+O124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L124*AF124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L124*AF124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U124*(S124+T124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q124+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U124*(S124+T124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q124*AF124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q124*AF124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z124*(X124+Y124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V124+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z124*(X124+Y124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V124*AF124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V124*AF124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE124*(AC124+AD124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA124+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE124*(AC124+AD124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F124,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA124*AF124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA124*AF124)","v":0},60969.599999999999,0,60969.599999999999]
[118,"LA LIBERTAD","IDCELL118","MACROCELDA","RNC11","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V125>0,'Dimensionado 3G'!W125>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF125=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G125+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K125*(I125+J125)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J125))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G125+'Parametros Radio 3G'!$AB$112*ROUNDUP(K125*(I125+J125)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J125)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF125=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G125*AF125))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G125*AF125)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF125=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L125+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P125*(N125+O125)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O125))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L125+'Parametros Radio 3G'!$AF$112*ROUNDUP(P125*(N125+O125)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O125)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF125=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L125*AF125))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L125*AF125)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF125=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q125+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U125*(S125+T125)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T125))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q125+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U125*(S125+T125)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T125)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF125=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q125*AF125))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q125*AF125)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF125=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V125+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z125*(X125+Y125)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X125))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V125+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z125*(X125+Y125)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y125)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF125=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V125*AF125))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V125*AF125)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF125=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA125+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE125*(AC125+AD125)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD125))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA125+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE125*(AC125+AD125)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD125)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF125=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F125,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA125*AF125))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA125*AF125)","v":0},60969.599999999999,0,60969.599999999999]
[119,"LA LIBERTAD","IDCELL119","MACROCELDA","RNC33","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V126>0,'Dimensionado 3G'!W126>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF126=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G126+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K126*(I126+J126)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J126))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G126+'Parametros Radio 3G'!$AB$112*ROUNDUP(K126*(I126+J126)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J126)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF126=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G126*AF126))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G126*AF126)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF126=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L126+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P126*(N126+O126)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O126))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L126+'Parametros Radio 3G'!$AF$112*ROUNDUP(P126*(N126+O126)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O126)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF126=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L126*AF126))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L126*AF126)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF126=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q126+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U126*(S126+T126)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T126))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q126+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U126*(S126+T126)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T126)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF126=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q126*AF126))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q126*AF126)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF126=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V126+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z126*(X126+Y126)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X126))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V126+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z126*(X126+Y126)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y126)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF126=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V126*AF126))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V126*AF126)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF126=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA126+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE126*(AC126+AD126)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD126))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA126+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE126*(AC126+AD126)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD126)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF126=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F126,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA126*AF126))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA126*AF126)","v":0},60969.599999999999,0,60969.599999999999]
[120,"LIMA","IDCELL120","MACROCELDA","RNC01","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V127>0,'Dimensionado 3G'!W127>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF127=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G127+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K127*(I127+J127)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J127))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G127+'Parametros Radio 3G'!$AB$112*ROUNDUP(K127*(I127+J127)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J127)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF127=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G127*AF127))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G127*AF127)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF127=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L127+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P127*(N127+O127)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O127))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L127+'Parametros Radio 3G'!$AF$112*ROUNDUP(P127*(N127+O127)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O127)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF127=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L127*AF127))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L127*AF127)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF127=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q127+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U127*(S127+T127)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T127))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q127+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U127*(S127+T127)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T127)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF127=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q127*AF127))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q127*AF127)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF127=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V127+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z127*(X127+Y127)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X127))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V127+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z127*(X127+Y127)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y127)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF127=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V127*AF127))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V127*AF127)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF127=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA127+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE127*(AC127+AD127)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD127))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA127+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE127*(AC127+AD127)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD127)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF127=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F127,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA127*AF127))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA127*AF127)","v":0},60969.599999999999,0,60969.599999999999]
[121,"LA LIBERTAD","IDCELL121","MACROCELDA","RNC13","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V128>0,'Dimensionado 3G'!W128>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF128=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G128+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K128*(I128+J128)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J128))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G128+'Parametros Radio 3G'!$AB$112*ROUNDUP(K128*(I128+J128)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J128)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF128=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G128*AF128))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G128*AF128)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF128=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L128+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P128*(N128+O128)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O128))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L128+'Parametros Radio 3G'!$AF$112*ROUNDUP(P128*(N128+O128)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O128)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF128=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L128*AF128))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L128*AF128)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF128=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q128+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U128*(S128+T128)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T128))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q128+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U128*(S128+T128)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T128)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF128=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q128*AF128))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q128*AF128)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF128=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V128+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z128*(X128+Y128)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X128))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V128+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z128*(X128+Y128)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y128)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF128=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V128*AF128))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V128*AF128)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF128=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA128+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE128*(AC128+AD128)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD128))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA128+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE128*(AC128+AD128)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD128)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF128=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F128,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA128*AF128))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA128*AF128)","v":0},60969.599999999999,0,60969.599999999999]
[122,"AREQUIPA","IDCELL122","MACROCELDA","RNC27","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V129>0,'Dimensionado 3G'!W129>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF129=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G129+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K129*(I129+J129)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J129))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G129+'Parametros Radio 3G'!$AB$112*ROUNDUP(K129*(I129+J129)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J129)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF129=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G129*AF129))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G129*AF129)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF129=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L129+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P129*(N129+O129)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O129))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L129+'Parametros Radio 3G'!$AF$112*ROUNDUP(P129*(N129+O129)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O129)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF129=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L129*AF129))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L129*AF129)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF129=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q129+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U129*(S129+T129)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T129))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q129+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U129*(S129+T129)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T129)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF129=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q129*AF129))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q129*AF129)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF129=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V129+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z129*(X129+Y129)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X129))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V129+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z129*(X129+Y129)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y129)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF129=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V129*AF129))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V129*AF129)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF129=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA129+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE129*(AC129+AD129)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD129))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA129+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE129*(AC129+AD129)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD129)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF129=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F129,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA129*AF129))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA129*AF129)","v":0},60969.599999999999,0,60969.599999999999]
[123,"LA LIBERTAD","IDCELL123","MACROCELDA","RNC33","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V130>0,'Dimensionado 3G'!W130>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF130=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G130+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K130*(I130+J130)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J130))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G130+'Parametros Radio 3G'!$AB$112*ROUNDUP(K130*(I130+J130)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J130)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF130=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G130*AF130))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G130*AF130)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF130=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L130+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P130*(N130+O130)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O130))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L130+'Parametros Radio 3G'!$AF$112*ROUNDUP(P130*(N130+O130)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O130)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF130=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L130*AF130))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L130*AF130)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF130=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q130+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U130*(S130+T130)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T130))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q130+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U130*(S130+T130)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T130)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF130=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q130*AF130))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q130*AF130)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF130=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V130+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z130*(X130+Y130)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X130))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V130+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z130*(X130+Y130)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y130)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF130=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V130*AF130))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V130*AF130)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF130=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA130+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE130*(AC130+AD130)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD130))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA130+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE130*(AC130+AD130)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD130)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF130=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F130,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA130*AF130))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA130*AF130)","v":0},60969.599999999999,0,60969.599999999999]
[124,"LIMA","IDCELL124","MACROCELDA","RNC04","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V131>0,'Dimensionado 3G'!W131>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K131*(I131+J131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G131+'Parametros Radio 3G'!$AB$112*ROUNDUP(K131*(I131+J131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J131)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G131*AF131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G131*AF131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P131*(N131+O131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L131+'Parametros Radio 3G'!$AF$112*ROUNDUP(P131*(N131+O131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L131*AF131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L131*AF131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U131*(S131+T131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q131+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U131*(S131+T131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q131*AF131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q131*AF131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z131*(X131+Y131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V131+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z131*(X131+Y131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V131*AF131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V131*AF131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE131*(AC131+AD131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA131+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE131*(AC131+AD131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F131,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA131*AF131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA131*AF131)","v":0},60969.599999999999,0,60969.599999999999]
[125,"LA LIBERTAD","IDCELL125","MACROCELDA","RNC31","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V132>0,'Dimensionado 3G'!W132>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF132=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G132+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K132*(I132+J132)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J132))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G132+'Parametros Radio 3G'!$AB$112*ROUNDUP(K132*(I132+J132)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J132)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF132=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G132*AF132))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G132*AF132)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF132=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L132+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P132*(N132+O132)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O132))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L132+'Parametros Radio 3G'!$AF$112*ROUNDUP(P132*(N132+O132)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O132)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF132=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L132*AF132))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L132*AF132)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF132=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q132+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U132*(S132+T132)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T132))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q132+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U132*(S132+T132)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T132)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF132=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q132*AF132))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q132*AF132)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF132=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V132+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z132*(X132+Y132)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X132))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V132+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z132*(X132+Y132)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y132)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF132=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V132*AF132))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V132*AF132)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF132=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA132+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE132*(AC132+AD132)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD132))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA132+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE132*(AC132+AD132)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD132)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF132=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F132,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA132*AF132))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA132*AF132)","v":0},60969.599999999999,0,60969.599999999999]
[126,"AREQUIPA","IDCELL126","MACROCELDA","RNC27","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V133>0,'Dimensionado 3G'!W133>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF133=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G133+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K133*(I133+J133)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J133))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G133+'Parametros Radio 3G'!$AB$112*ROUNDUP(K133*(I133+J133)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J133)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF133=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G133*AF133))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G133*AF133)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF133=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L133+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P133*(N133+O133)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O133))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L133+'Parametros Radio 3G'!$AF$112*ROUNDUP(P133*(N133+O133)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O133)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF133=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L133*AF133))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L133*AF133)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF133=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q133+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U133*(S133+T133)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T133))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q133+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U133*(S133+T133)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T133)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF133=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q133*AF133))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q133*AF133)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF133=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V133+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z133*(X133+Y133)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X133))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V133+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z133*(X133+Y133)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y133)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF133=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V133*AF133))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V133*AF133)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF133=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA133+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE133*(AC133+AD133)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD133))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA133+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE133*(AC133+AD133)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD133)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF133=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F133,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA133*AF133))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA133*AF133)","v":0},60969.599999999999,0,60969.599999999999]
[127,"LA LIBERTAD","IDCELL127","MACROCELDA","RNC26","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V134>0,'Dimensionado 3G'!W134>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G134+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K134*(I134+J134)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G134+'Parametros Radio 3G'!$AB$112*ROUNDUP(K134*(I134+J134)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J134)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G134*AF134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G134*AF134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L134+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P134*(N134+O134)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L134+'Parametros Radio 3G'!$AF$112*ROUNDUP(P134*(N134+O134)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L134*AF134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L134*AF134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q134+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U134*(S134+T134)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q134+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U134*(S134+T134)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q134*AF134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q134*AF134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V134+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z134*(X134+Y134)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V134+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z134*(X134+Y134)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V134*AF134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V134*AF134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA134+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE134*(AC134+AD134)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA134+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE134*(AC134+AD134)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F134,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA134*AF134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA134*AF134)","v":0},60969.599999999999,0,60969.599999999999]
[128,"LA LIBERTAD","IDCELL128","MACROCELDA","RNC26","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V135>0,'Dimensionado 3G'!W135>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF135=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G135+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K135*(I135+J135)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J135))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G135+'Parametros Radio 3G'!$AB$112*ROUNDUP(K135*(I135+J135)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J135)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF135=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G135*AF135))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G135*AF135)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF135=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L135+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P135*(N135+O135)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O135))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L135+'Parametros Radio 3G'!$AF$112*ROUNDUP(P135*(N135+O135)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O135)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF135=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L135*AF135))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L135*AF135)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF135=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q135+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U135*(S135+T135)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T135))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q135+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U135*(S135+T135)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T135)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF135=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q135*AF135))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q135*AF135)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF135=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V135+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z135*(X135+Y135)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X135))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V135+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z135*(X135+Y135)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y135)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF135=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V135*AF135))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V135*AF135)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF135=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA135+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE135*(AC135+AD135)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD135))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA135+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE135*(AC135+AD135)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD135)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF135=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F135,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA135*AF135))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA135*AF135)","v":0},60969.599999999999,0,60969.599999999999]
[129,"LIMA","IDCELL129","MACROCELDA","RNC06","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V136>0,'Dimensionado 3G'!W136>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF136=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G136+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K136*(I136+J136)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J136))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G136+'Parametros Radio 3G'!$AB$112*ROUNDUP(K136*(I136+J136)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J136)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF136=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G136*AF136))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G136*AF136)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF136=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L136+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P136*(N136+O136)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O136))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L136+'Parametros Radio 3G'!$AF$112*ROUNDUP(P136*(N136+O136)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O136)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF136=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L136*AF136))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L136*AF136)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF136=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q136+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U136*(S136+T136)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T136))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q136+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U136*(S136+T136)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T136)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF136=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q136*AF136))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q136*AF136)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF136=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V136+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z136*(X136+Y136)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X136))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V136+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z136*(X136+Y136)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y136)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF136=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V136*AF136))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V136*AF136)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF136=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA136+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE136*(AC136+AD136)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD136))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA136+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE136*(AC136+AD136)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD136)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF136=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F136,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA136*AF136))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA136*AF136)","v":0},60969.599999999999,0,60969.599999999999]
[130,"LA LIBERTAD","IDCELL130","MACROCELDA","RNC42","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V137>0,'Dimensionado 3G'!W137>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF137=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G137+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K137*(I137+J137)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J137))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G137+'Parametros Radio 3G'!$AB$112*ROUNDUP(K137*(I137+J137)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J137)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF137=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G137*AF137))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G137*AF137)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF137=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L137+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P137*(N137+O137)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O137))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L137+'Parametros Radio 3G'!$AF$112*ROUNDUP(P137*(N137+O137)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O137)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF137=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L137*AF137))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L137*AF137)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF137=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q137+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U137*(S137+T137)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T137))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q137+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U137*(S137+T137)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T137)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF137=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q137*AF137))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q137*AF137)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF137=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V137+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z137*(X137+Y137)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X137))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V137+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z137*(X137+Y137)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y137)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF137=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V137*AF137))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V137*AF137)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF137=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA137+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE137*(AC137+AD137)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD137))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA137+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE137*(AC137+AD137)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD137)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF137=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F137,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA137*AF137))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA137*AF137)","v":0},{"$f":"AG137+AI137+AK137+AM137+AO137","v":60969.599999999999},{"$f":"AH137+AJ137+AL137+AN137+AP137","v":0},{"$f":"AQ137+AR137","v":60969.599999999999}]
[131,"LA LIBERTAD","IDCELL131","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V138>0,'Dimensionado 3G'!W138>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF138=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G138+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K138*(I138+J138)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J138))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G138+'Parametros Radio 3G'!$AB$112*ROUNDUP(K138*(I138+J138)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J138)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF138=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G138*AF138))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G138*AF138)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF138=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L138+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P138*(N138+O138)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O138))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L138+'Parametros Radio 3G'!$AF$112*ROUNDUP(P138*(N138+O138)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O138)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF138=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L138*AF138))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L138*AF138)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF138=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q138+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U138*(S138+T138)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T138))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q138+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U138*(S138+T138)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T138)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF138=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q138*AF138))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q138*AF138)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF138=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V138+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z138*(X138+Y138)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X138))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V138+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z138*(X138+Y138)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y138)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF138=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V138*AF138))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V138*AF138)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF138=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA138+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE138*(AC138+AD138)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD138))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA138+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE138*(AC138+AD138)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD138)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF138=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F138,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA138*AF138))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA138*AF138)","v":0},0,0,0]
[132,"LA LIBERTAD","IDCELL132","MACROCELDA","RNC22","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V139>0,'Dimensionado 3G'!W139>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF139=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G139+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K139*(I139+J139)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J139))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G139+'Parametros Radio 3G'!$AB$112*ROUNDUP(K139*(I139+J139)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J139)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF139=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G139*AF139))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G139*AF139)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF139=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L139+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P139*(N139+O139)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O139))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L139+'Parametros Radio 3G'!$AF$112*ROUNDUP(P139*(N139+O139)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O139)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF139=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L139*AF139))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L139*AF139)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF139=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q139+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U139*(S139+T139)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T139))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q139+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U139*(S139+T139)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T139)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF139=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q139*AF139))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q139*AF139)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF139=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V139+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z139*(X139+Y139)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X139))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V139+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z139*(X139+Y139)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y139)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF139=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V139*AF139))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V139*AF139)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF139=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA139+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE139*(AC139+AD139)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD139))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA139+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE139*(AC139+AD139)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD139)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF139=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F139,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA139*AF139))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA139*AF139)","v":0},60969.599999999999,0,60969.599999999999]
[133,"LA LIBERTAD","IDCELL133","MACROCELDA","RNC40","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V140>0,'Dimensionado 3G'!W140>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF140=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G140+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K140*(I140+J140)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J140))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G140+'Parametros Radio 3G'!$AB$112*ROUNDUP(K140*(I140+J140)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J140)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF140=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G140*AF140))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G140*AF140)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF140=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L140+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P140*(N140+O140)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O140))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L140+'Parametros Radio 3G'!$AF$112*ROUNDUP(P140*(N140+O140)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O140)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF140=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L140*AF140))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L140*AF140)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF140=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q140+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U140*(S140+T140)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T140))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q140+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U140*(S140+T140)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T140)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF140=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q140*AF140))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q140*AF140)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF140=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V140+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z140*(X140+Y140)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X140))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V140+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z140*(X140+Y140)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y140)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF140=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V140*AF140))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V140*AF140)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF140=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA140+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE140*(AC140+AD140)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD140))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA140+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE140*(AC140+AD140)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD140)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF140=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F140,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA140*AF140))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA140*AF140)","v":0},60969.599999999999,0,60969.599999999999]
[134,"LIMA","IDCELL134","MACROCELDA","RNC38","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V141>0,'Dimensionado 3G'!W141>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF141=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G141+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K141*(I141+J141)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J141))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G141+'Parametros Radio 3G'!$AB$112*ROUNDUP(K141*(I141+J141)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J141)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF141=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G141*AF141))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G141*AF141)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF141=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L141+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P141*(N141+O141)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O141))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L141+'Parametros Radio 3G'!$AF$112*ROUNDUP(P141*(N141+O141)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O141)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF141=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L141*AF141))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L141*AF141)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF141=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q141+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U141*(S141+T141)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T141))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q141+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U141*(S141+T141)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T141)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF141=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q141*AF141))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q141*AF141)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF141=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V141+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z141*(X141+Y141)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X141))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V141+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z141*(X141+Y141)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y141)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF141=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V141*AF141))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V141*AF141)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF141=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA141+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE141*(AC141+AD141)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD141))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA141+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE141*(AC141+AD141)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD141)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF141=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F141,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA141*AF141))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA141*AF141)","v":0},60969.599999999999,0,60969.599999999999]
[135,"LA LIBERTAD","IDCELL135","MACROCELDA","RNC04","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V142>0,'Dimensionado 3G'!W142>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF142=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G142+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K142*(I142+J142)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J142))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G142+'Parametros Radio 3G'!$AB$112*ROUNDUP(K142*(I142+J142)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J142)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF142=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G142*AF142))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G142*AF142)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF142=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L142+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P142*(N142+O142)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O142))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L142+'Parametros Radio 3G'!$AF$112*ROUNDUP(P142*(N142+O142)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O142)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF142=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L142*AF142))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L142*AF142)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF142=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q142+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U142*(S142+T142)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T142))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q142+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U142*(S142+T142)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T142)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF142=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q142*AF142))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q142*AF142)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF142=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V142+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z142*(X142+Y142)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X142))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V142+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z142*(X142+Y142)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y142)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF142=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V142*AF142))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V142*AF142)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF142=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA142+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE142*(AC142+AD142)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD142))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA142+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE142*(AC142+AD142)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD142)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF142=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F142,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA142*AF142))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA142*AF142)","v":0},60969.599999999999,0,60969.599999999999]
[136,"LIMA","IDCELL136","MACROCELDA","RNC29","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V143>0,'Dimensionado 3G'!W143>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF143=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G143+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K143*(I143+J143)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J143))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G143+'Parametros Radio 3G'!$AB$112*ROUNDUP(K143*(I143+J143)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J143)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF143=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G143*AF143))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G143*AF143)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF143=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L143+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P143*(N143+O143)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O143))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L143+'Parametros Radio 3G'!$AF$112*ROUNDUP(P143*(N143+O143)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O143)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF143=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L143*AF143))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L143*AF143)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF143=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q143+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U143*(S143+T143)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T143))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q143+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U143*(S143+T143)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T143)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF143=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q143*AF143))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q143*AF143)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF143=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V143+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z143*(X143+Y143)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X143))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V143+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z143*(X143+Y143)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y143)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF143=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V143*AF143))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V143*AF143)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF143=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA143+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE143*(AC143+AD143)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD143))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA143+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE143*(AC143+AD143)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD143)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF143=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F143,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA143*AF143))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA143*AF143)","v":0},60969.599999999999,0,60969.599999999999]
[137,"AREQUIPA","IDCELL137","MACROCELDA","RNC06","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V144>0,'Dimensionado 3G'!W144>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF144=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G144+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K144*(I144+J144)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J144))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G144+'Parametros Radio 3G'!$AB$112*ROUNDUP(K144*(I144+J144)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J144)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF144=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G144*AF144))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G144*AF144)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF144=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L144+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P144*(N144+O144)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O144))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L144+'Parametros Radio 3G'!$AF$112*ROUNDUP(P144*(N144+O144)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O144)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF144=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L144*AF144))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L144*AF144)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF144=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q144+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U144*(S144+T144)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T144))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q144+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U144*(S144+T144)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T144)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF144=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q144*AF144))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q144*AF144)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF144=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V144+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z144*(X144+Y144)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X144))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V144+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z144*(X144+Y144)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y144)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF144=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V144*AF144))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V144*AF144)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF144=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA144+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE144*(AC144+AD144)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD144))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA144+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE144*(AC144+AD144)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD144)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF144=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F144,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA144*AF144))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA144*AF144)","v":0},60969.599999999999,0,60969.599999999999]
[138,"LA LIBERTAD","IDCELL138","MACROCELDA","RNC27","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V145>0,'Dimensionado 3G'!W145>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF145=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G145+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K145*(I145+J145)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J145))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G145+'Parametros Radio 3G'!$AB$112*ROUNDUP(K145*(I145+J145)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J145)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF145=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G145*AF145))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G145*AF145)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF145=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L145+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P145*(N145+O145)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O145))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L145+'Parametros Radio 3G'!$AF$112*ROUNDUP(P145*(N145+O145)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O145)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF145=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L145*AF145))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L145*AF145)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF145=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q145+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U145*(S145+T145)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T145))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q145+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U145*(S145+T145)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T145)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF145=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q145*AF145))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q145*AF145)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF145=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V145+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z145*(X145+Y145)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X145))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V145+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z145*(X145+Y145)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y145)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF145=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V145*AF145))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V145*AF145)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF145=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA145+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE145*(AC145+AD145)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD145))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA145+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE145*(AC145+AD145)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD145)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF145=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F145,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA145*AF145))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA145*AF145)","v":0},60969.599999999999,0,60969.599999999999]
[139,"AREQUIPA","IDCELL139","MACROCELDA","RNC13","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V146>0,'Dimensionado 3G'!W146>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF146=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G146+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K146*(I146+J146)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J146))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G146+'Parametros Radio 3G'!$AB$112*ROUNDUP(K146*(I146+J146)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J146)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF146=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G146*AF146))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G146*AF146)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF146=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L146+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P146*(N146+O146)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O146))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L146+'Parametros Radio 3G'!$AF$112*ROUNDUP(P146*(N146+O146)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O146)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF146=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L146*AF146))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L146*AF146)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF146=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q146+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U146*(S146+T146)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T146))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q146+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U146*(S146+T146)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T146)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF146=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q146*AF146))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q146*AF146)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF146=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V146+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z146*(X146+Y146)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X146))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V146+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z146*(X146+Y146)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y146)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF146=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V146*AF146))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V146*AF146)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF146=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA146+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE146*(AC146+AD146)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD146))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA146+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE146*(AC146+AD146)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD146)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF146=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F146,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA146*AF146))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA146*AF146)","v":0},60969.599999999999,0,60969.599999999999]
[140,"LA LIBERTAD","IDCELL140","MACROCELDA","RNC39","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V147>0,'Dimensionado 3G'!W147>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G147+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K147*(I147+J147)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G147+'Parametros Radio 3G'!$AB$112*ROUNDUP(K147*(I147+J147)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J147)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G147*AF147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G147*AF147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L147+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P147*(N147+O147)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L147+'Parametros Radio 3G'!$AF$112*ROUNDUP(P147*(N147+O147)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L147*AF147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L147*AF147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q147+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U147*(S147+T147)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q147+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U147*(S147+T147)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q147*AF147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q147*AF147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V147+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z147*(X147+Y147)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V147+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z147*(X147+Y147)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V147*AF147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V147*AF147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA147+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE147*(AC147+AD147)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA147+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE147*(AC147+AD147)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F147,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA147*AF147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA147*AF147)","v":0},60969.599999999999,0,60969.599999999999]
[141,"LA LIBERTAD","IDCELL141","MACROCELDA","RNC12","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V148>0,'Dimensionado 3G'!W148>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF148=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G148+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K148*(I148+J148)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J148))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G148+'Parametros Radio 3G'!$AB$112*ROUNDUP(K148*(I148+J148)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J148)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF148=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G148*AF148))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G148*AF148)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF148=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L148+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P148*(N148+O148)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O148))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L148+'Parametros Radio 3G'!$AF$112*ROUNDUP(P148*(N148+O148)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O148)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF148=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L148*AF148))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L148*AF148)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF148=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q148+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U148*(S148+T148)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T148))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q148+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U148*(S148+T148)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T148)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF148=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q148*AF148))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q148*AF148)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF148=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V148+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z148*(X148+Y148)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X148))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V148+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z148*(X148+Y148)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y148)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF148=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V148*AF148))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V148*AF148)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF148=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA148+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE148*(AC148+AD148)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD148))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA148+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE148*(AC148+AD148)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD148)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF148=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F148,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA148*AF148))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA148*AF148)","v":0},60969.599999999999,0,60969.599999999999]
[142,"LA LIBERTAD","IDCELL142","MACROCELDA","RNC23","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V149>0,'Dimensionado 3G'!W149>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF149=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G149+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K149*(I149+J149)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J149))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G149+'Parametros Radio 3G'!$AB$112*ROUNDUP(K149*(I149+J149)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J149)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF149=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G149*AF149))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G149*AF149)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF149=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L149+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P149*(N149+O149)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O149))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L149+'Parametros Radio 3G'!$AF$112*ROUNDUP(P149*(N149+O149)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O149)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF149=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L149*AF149))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L149*AF149)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF149=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q149+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U149*(S149+T149)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T149))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q149+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U149*(S149+T149)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T149)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF149=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q149*AF149))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q149*AF149)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF149=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V149+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z149*(X149+Y149)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X149))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V149+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z149*(X149+Y149)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y149)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF149=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V149*AF149))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V149*AF149)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF149=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA149+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE149*(AC149+AD149)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD149))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA149+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE149*(AC149+AD149)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD149)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF149=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F149,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA149*AF149))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA149*AF149)","v":0},60969.599999999999,0,60969.599999999999]
[143,"LA LIBERTAD","IDCELL143","MACROCELDA","RNC12","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V150>0,'Dimensionado 3G'!W150>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G150+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K150*(I150+J150)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G150+'Parametros Radio 3G'!$AB$112*ROUNDUP(K150*(I150+J150)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J150)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G150*AF150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G150*AF150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L150+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P150*(N150+O150)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L150+'Parametros Radio 3G'!$AF$112*ROUNDUP(P150*(N150+O150)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L150*AF150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L150*AF150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q150+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U150*(S150+T150)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q150+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U150*(S150+T150)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q150*AF150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q150*AF150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V150+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z150*(X150+Y150)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V150+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z150*(X150+Y150)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V150*AF150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V150*AF150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA150+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE150*(AC150+AD150)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA150+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE150*(AC150+AD150)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F150,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA150*AF150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA150*AF150)","v":0},60969.599999999999,0,60969.599999999999]
[144,"LIMA","IDCELL144","MACROCELDA","RNC37","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V151>0,'Dimensionado 3G'!W151>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G151+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K151*(I151+J151)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G151+'Parametros Radio 3G'!$AB$112*ROUNDUP(K151*(I151+J151)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J151)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G151*AF151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G151*AF151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L151+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P151*(N151+O151)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L151+'Parametros Radio 3G'!$AF$112*ROUNDUP(P151*(N151+O151)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L151*AF151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L151*AF151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q151+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U151*(S151+T151)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q151+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U151*(S151+T151)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q151*AF151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q151*AF151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V151+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z151*(X151+Y151)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V151+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z151*(X151+Y151)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V151*AF151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V151*AF151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA151+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE151*(AC151+AD151)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA151+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE151*(AC151+AD151)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F151,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA151*AF151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA151*AF151)","v":0},60969.599999999999,0,60969.599999999999]
[145,"LA LIBERTAD","IDCELL145","MACROCELDA","RNC40","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V152>0,'Dimensionado 3G'!W152>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF152=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G152+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K152*(I152+J152)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J152))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G152+'Parametros Radio 3G'!$AB$112*ROUNDUP(K152*(I152+J152)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J152)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF152=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G152*AF152))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G152*AF152)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF152=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L152+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P152*(N152+O152)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O152))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L152+'Parametros Radio 3G'!$AF$112*ROUNDUP(P152*(N152+O152)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O152)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF152=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L152*AF152))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L152*AF152)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF152=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q152+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U152*(S152+T152)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T152))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q152+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U152*(S152+T152)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T152)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF152=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q152*AF152))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q152*AF152)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF152=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V152+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z152*(X152+Y152)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X152))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V152+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z152*(X152+Y152)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y152)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF152=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V152*AF152))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V152*AF152)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF152=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA152+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE152*(AC152+AD152)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD152))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA152+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE152*(AC152+AD152)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD152)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF152=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F152,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA152*AF152))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA152*AF152)","v":0},60969.599999999999,0,60969.599999999999]
[146,"LIMA","IDCELL146","MACROCELDA","RNC02","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V153>0,'Dimensionado 3G'!W153>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF153=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G153+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K153*(I153+J153)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J153))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G153+'Parametros Radio 3G'!$AB$112*ROUNDUP(K153*(I153+J153)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J153)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF153=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G153*AF153))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G153*AF153)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF153=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L153+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P153*(N153+O153)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O153))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L153+'Parametros Radio 3G'!$AF$112*ROUNDUP(P153*(N153+O153)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O153)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF153=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L153*AF153))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L153*AF153)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF153=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q153+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U153*(S153+T153)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T153))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q153+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U153*(S153+T153)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T153)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF153=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q153*AF153))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q153*AF153)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF153=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V153+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z153*(X153+Y153)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X153))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V153+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z153*(X153+Y153)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y153)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF153=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V153*AF153))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V153*AF153)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF153=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA153+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE153*(AC153+AD153)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD153))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA153+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE153*(AC153+AD153)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD153)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF153=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F153,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA153*AF153))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA153*AF153)","v":0},60969.599999999999,0,60969.599999999999]
[147,"LA LIBERTAD","IDCELL147","MACROCELDA","RNC19","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V154>0,'Dimensionado 3G'!W154>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G154+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K154*(I154+J154)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G154+'Parametros Radio 3G'!$AB$112*ROUNDUP(K154*(I154+J154)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J154)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G154*AF154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G154*AF154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L154+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P154*(N154+O154)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L154+'Parametros Radio 3G'!$AF$112*ROUNDUP(P154*(N154+O154)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L154*AF154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L154*AF154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q154+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U154*(S154+T154)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q154+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U154*(S154+T154)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q154*AF154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q154*AF154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V154+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z154*(X154+Y154)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V154+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z154*(X154+Y154)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V154*AF154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V154*AF154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA154+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE154*(AC154+AD154)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA154+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE154*(AC154+AD154)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F154,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA154*AF154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA154*AF154)","v":0},60969.599999999999,0,60969.599999999999]
[148,"AREQUIPA","IDCELL148","MACROCELDA","RNC43","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V155>0,'Dimensionado 3G'!W155>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF155=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G155+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K155*(I155+J155)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J155))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G155+'Parametros Radio 3G'!$AB$112*ROUNDUP(K155*(I155+J155)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J155)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF155=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G155*AF155))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G155*AF155)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF155=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L155+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P155*(N155+O155)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O155))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L155+'Parametros Radio 3G'!$AF$112*ROUNDUP(P155*(N155+O155)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O155)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF155=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L155*AF155))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L155*AF155)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF155=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q155+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U155*(S155+T155)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T155))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q155+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U155*(S155+T155)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T155)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF155=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q155*AF155))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q155*AF155)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF155=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V155+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z155*(X155+Y155)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X155))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V155+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z155*(X155+Y155)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y155)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF155=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V155*AF155))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V155*AF155)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF155=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA155+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE155*(AC155+AD155)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD155))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA155+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE155*(AC155+AD155)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD155)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF155=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F155,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA155*AF155))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA155*AF155)","v":0},60969.599999999999,0,60969.599999999999]
[149,"LA LIBERTAD","IDCELL149","MACROCELDA","RNC08","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V156>0,'Dimensionado 3G'!W156>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF156=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G156+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K156*(I156+J156)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J156))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G156+'Parametros Radio 3G'!$AB$112*ROUNDUP(K156*(I156+J156)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J156)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF156=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G156*AF156))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G156*AF156)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF156=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L156+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P156*(N156+O156)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O156))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L156+'Parametros Radio 3G'!$AF$112*ROUNDUP(P156*(N156+O156)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O156)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF156=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L156*AF156))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L156*AF156)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF156=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q156+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U156*(S156+T156)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T156))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q156+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U156*(S156+T156)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T156)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF156=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q156*AF156))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q156*AF156)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF156=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V156+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z156*(X156+Y156)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X156))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V156+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z156*(X156+Y156)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y156)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF156=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V156*AF156))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V156*AF156)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF156=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA156+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE156*(AC156+AD156)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD156))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA156+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE156*(AC156+AD156)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD156)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF156=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F156,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA156*AF156))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA156*AF156)","v":0},60969.599999999999,0,60969.599999999999]
[150,"LIMA","IDCELL150","MACROCELDA","RNC37","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V157>0,'Dimensionado 3G'!W157>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF157=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G157+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K157*(I157+J157)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J157))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G157+'Parametros Radio 3G'!$AB$112*ROUNDUP(K157*(I157+J157)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J157)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF157=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G157*AF157))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G157*AF157)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF157=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L157+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P157*(N157+O157)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O157))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L157+'Parametros Radio 3G'!$AF$112*ROUNDUP(P157*(N157+O157)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O157)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF157=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L157*AF157))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L157*AF157)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF157=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q157+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U157*(S157+T157)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T157))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q157+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U157*(S157+T157)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T157)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF157=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q157*AF157))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q157*AF157)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF157=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V157+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z157*(X157+Y157)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X157))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V157+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z157*(X157+Y157)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y157)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF157=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V157*AF157))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V157*AF157)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF157=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA157+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE157*(AC157+AD157)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD157))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA157+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE157*(AC157+AD157)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD157)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF157=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F157,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA157*AF157))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA157*AF157)","v":0},60969.599999999999,0,60969.599999999999]
[151,"LA LIBERTAD","IDCELL151","MACROCELDA","RNC25","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V158>0,'Dimensionado 3G'!W158>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G158+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K158*(I158+J158)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G158+'Parametros Radio 3G'!$AB$112*ROUNDUP(K158*(I158+J158)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J158)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G158*AF158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G158*AF158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L158+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P158*(N158+O158)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L158+'Parametros Radio 3G'!$AF$112*ROUNDUP(P158*(N158+O158)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L158*AF158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L158*AF158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q158+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U158*(S158+T158)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q158+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U158*(S158+T158)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q158*AF158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q158*AF158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V158+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z158*(X158+Y158)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V158+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z158*(X158+Y158)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V158*AF158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V158*AF158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA158+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE158*(AC158+AD158)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA158+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE158*(AC158+AD158)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F158,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA158*AF158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA158*AF158)","v":0},60969.599999999999,0,60969.599999999999]
[152,"AREQUIPA","IDCELL152","MACROCELDA","RNC31","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V159>0,'Dimensionado 3G'!W159>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF159=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G159+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K159*(I159+J159)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J159))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G159+'Parametros Radio 3G'!$AB$112*ROUNDUP(K159*(I159+J159)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J159)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF159=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G159*AF159))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G159*AF159)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF159=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L159+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P159*(N159+O159)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O159))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L159+'Parametros Radio 3G'!$AF$112*ROUNDUP(P159*(N159+O159)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O159)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF159=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L159*AF159))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L159*AF159)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF159=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q159+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U159*(S159+T159)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T159))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q159+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U159*(S159+T159)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T159)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF159=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q159*AF159))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q159*AF159)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF159=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V159+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z159*(X159+Y159)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X159))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V159+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z159*(X159+Y159)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y159)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF159=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V159*AF159))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V159*AF159)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF159=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA159+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE159*(AC159+AD159)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD159))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA159+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE159*(AC159+AD159)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD159)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF159=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F159,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA159*AF159))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA159*AF159)","v":0},60969.599999999999,0,60969.599999999999]
[153,"LIMA","IDCELL153","MACROCELDA","RNC03","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V160>0,'Dimensionado 3G'!W160>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF160=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G160+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K160*(I160+J160)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J160))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G160+'Parametros Radio 3G'!$AB$112*ROUNDUP(K160*(I160+J160)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J160)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF160=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G160*AF160))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G160*AF160)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF160=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L160+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P160*(N160+O160)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O160))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L160+'Parametros Radio 3G'!$AF$112*ROUNDUP(P160*(N160+O160)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O160)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF160=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L160*AF160))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L160*AF160)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF160=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q160+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U160*(S160+T160)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T160))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q160+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U160*(S160+T160)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T160)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF160=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q160*AF160))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q160*AF160)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF160=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V160+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z160*(X160+Y160)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X160))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V160+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z160*(X160+Y160)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y160)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF160=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V160*AF160))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V160*AF160)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF160=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA160+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE160*(AC160+AD160)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD160))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA160+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE160*(AC160+AD160)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD160)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF160=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F160,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA160*AF160))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA160*AF160)","v":0},60969.599999999999,0,60969.599999999999]
[154,"LA LIBERTAD","IDCELL154","MACROCELDA","RNC40","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V161>0,'Dimensionado 3G'!W161>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF161=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G161+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K161*(I161+J161)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J161))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G161+'Parametros Radio 3G'!$AB$112*ROUNDUP(K161*(I161+J161)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J161)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF161=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G161*AF161))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G161*AF161)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF161=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L161+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P161*(N161+O161)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O161))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L161+'Parametros Radio 3G'!$AF$112*ROUNDUP(P161*(N161+O161)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O161)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF161=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L161*AF161))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L161*AF161)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF161=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q161+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U161*(S161+T161)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T161))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q161+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U161*(S161+T161)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T161)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF161=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q161*AF161))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q161*AF161)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF161=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V161+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z161*(X161+Y161)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X161))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V161+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z161*(X161+Y161)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y161)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF161=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V161*AF161))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V161*AF161)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF161=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA161+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE161*(AC161+AD161)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD161))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA161+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE161*(AC161+AD161)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD161)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF161=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F161,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA161*AF161))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA161*AF161)","v":0},60969.599999999999,0,60969.599999999999]
[155,"LA LIBERTAD","IDCELL155","MACROCELDA","RNC08","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V162>0,'Dimensionado 3G'!W162>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF162=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G162+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K162*(I162+J162)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J162))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G162+'Parametros Radio 3G'!$AB$112*ROUNDUP(K162*(I162+J162)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J162)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF162=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G162*AF162))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G162*AF162)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF162=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L162+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P162*(N162+O162)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O162))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L162+'Parametros Radio 3G'!$AF$112*ROUNDUP(P162*(N162+O162)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O162)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF162=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L162*AF162))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L162*AF162)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF162=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q162+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U162*(S162+T162)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T162))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q162+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U162*(S162+T162)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T162)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF162=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q162*AF162))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q162*AF162)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF162=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V162+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z162*(X162+Y162)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X162))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V162+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z162*(X162+Y162)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y162)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF162=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V162*AF162))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V162*AF162)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF162=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA162+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE162*(AC162+AD162)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD162))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA162+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE162*(AC162+AD162)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD162)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF162=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F162,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA162*AF162))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA162*AF162)","v":0},60969.599999999999,0,60969.599999999999]
[156,"LIMA","IDCELL156","MACROCELDA","RNC35","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V163>0,'Dimensionado 3G'!W163>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF163=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G163+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K163*(I163+J163)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J163))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G163+'Parametros Radio 3G'!$AB$112*ROUNDUP(K163*(I163+J163)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J163)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF163=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G163*AF163))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G163*AF163)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF163=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L163+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P163*(N163+O163)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O163))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L163+'Parametros Radio 3G'!$AF$112*ROUNDUP(P163*(N163+O163)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O163)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF163=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L163*AF163))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L163*AF163)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF163=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q163+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U163*(S163+T163)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T163))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q163+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U163*(S163+T163)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T163)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF163=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q163*AF163))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q163*AF163)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF163=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V163+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z163*(X163+Y163)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X163))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V163+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z163*(X163+Y163)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y163)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF163=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V163*AF163))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V163*AF163)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF163=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA163+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE163*(AC163+AD163)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD163))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA163+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE163*(AC163+AD163)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD163)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF163=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F163,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA163*AF163))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA163*AF163)","v":0},60969.599999999999,0,60969.599999999999]
[157,"LA LIBERTAD","IDCELL157","MACROCELDA","RNC05","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V164>0,'Dimensionado 3G'!W164>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF164=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G164+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K164*(I164+J164)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J164))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G164+'Parametros Radio 3G'!$AB$112*ROUNDUP(K164*(I164+J164)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J164)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF164=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G164*AF164))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G164*AF164)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF164=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L164+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P164*(N164+O164)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O164))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L164+'Parametros Radio 3G'!$AF$112*ROUNDUP(P164*(N164+O164)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O164)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF164=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L164*AF164))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L164*AF164)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF164=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q164+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U164*(S164+T164)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T164))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q164+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U164*(S164+T164)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T164)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF164=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q164*AF164))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q164*AF164)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF164=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V164+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z164*(X164+Y164)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X164))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V164+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z164*(X164+Y164)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y164)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF164=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V164*AF164))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V164*AF164)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF164=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA164+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE164*(AC164+AD164)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD164))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA164+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE164*(AC164+AD164)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD164)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF164=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F164,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA164*AF164))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA164*AF164)","v":0},60969.599999999999,0,60969.599999999999]
[158,"LA LIBERTAD","IDCELL158","MACROCELDA","RNC03","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V165>0,'Dimensionado 3G'!W165>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF165=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G165+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K165*(I165+J165)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J165))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G165+'Parametros Radio 3G'!$AB$112*ROUNDUP(K165*(I165+J165)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J165)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF165=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G165*AF165))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G165*AF165)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF165=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L165+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P165*(N165+O165)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O165))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L165+'Parametros Radio 3G'!$AF$112*ROUNDUP(P165*(N165+O165)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O165)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF165=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L165*AF165))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L165*AF165)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF165=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q165+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U165*(S165+T165)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T165))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q165+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U165*(S165+T165)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T165)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF165=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q165*AF165))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q165*AF165)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF165=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V165+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z165*(X165+Y165)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X165))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V165+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z165*(X165+Y165)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y165)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF165=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V165*AF165))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V165*AF165)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF165=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA165+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE165*(AC165+AD165)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD165))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA165+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE165*(AC165+AD165)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD165)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF165=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F165,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA165*AF165))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA165*AF165)","v":0},60969.599999999999,0,60969.599999999999]
[159,"LA LIBERTAD","IDCELL159","MACROCELDA","RNC06","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V166>0,'Dimensionado 3G'!W166>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF166=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G166+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K166*(I166+J166)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J166))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G166+'Parametros Radio 3G'!$AB$112*ROUNDUP(K166*(I166+J166)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J166)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF166=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G166*AF166))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G166*AF166)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF166=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L166+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P166*(N166+O166)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O166))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L166+'Parametros Radio 3G'!$AF$112*ROUNDUP(P166*(N166+O166)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O166)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF166=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L166*AF166))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L166*AF166)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF166=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q166+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U166*(S166+T166)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T166))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q166+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U166*(S166+T166)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T166)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF166=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q166*AF166))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q166*AF166)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF166=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V166+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z166*(X166+Y166)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X166))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V166+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z166*(X166+Y166)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y166)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF166=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V166*AF166))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V166*AF166)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF166=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA166+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE166*(AC166+AD166)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD166))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA166+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE166*(AC166+AD166)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD166)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF166=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F166,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA166*AF166))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA166*AF166)","v":0},60969.599999999999,0,60969.599999999999]
[160,"LA LIBERTAD","IDCELL160","MACROCELDA","RNC35","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V167>0,'Dimensionado 3G'!W167>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF167=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G167+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K167*(I167+J167)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J167))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G167+'Parametros Radio 3G'!$AB$112*ROUNDUP(K167*(I167+J167)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J167)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF167=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G167*AF167))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G167*AF167)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF167=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L167+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P167*(N167+O167)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O167))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L167+'Parametros Radio 3G'!$AF$112*ROUNDUP(P167*(N167+O167)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O167)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF167=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L167*AF167))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L167*AF167)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF167=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q167+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U167*(S167+T167)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T167))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q167+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U167*(S167+T167)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T167)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF167=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q167*AF167))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q167*AF167)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF167=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V167+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z167*(X167+Y167)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X167))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V167+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z167*(X167+Y167)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y167)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF167=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V167*AF167))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V167*AF167)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF167=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA167+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE167*(AC167+AD167)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD167))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA167+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE167*(AC167+AD167)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD167)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF167=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F167,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA167*AF167))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA167*AF167)","v":0},60969.599999999999,0,60969.599999999999]
[161,"LIMA","IDCELL161","MACROCELDA","RNC32","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V168>0,'Dimensionado 3G'!W168>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF168=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G168+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K168*(I168+J168)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J168))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G168+'Parametros Radio 3G'!$AB$112*ROUNDUP(K168*(I168+J168)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J168)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF168=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G168*AF168))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G168*AF168)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF168=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L168+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P168*(N168+O168)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O168))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L168+'Parametros Radio 3G'!$AF$112*ROUNDUP(P168*(N168+O168)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O168)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF168=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L168*AF168))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L168*AF168)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF168=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q168+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U168*(S168+T168)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T168))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q168+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U168*(S168+T168)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T168)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF168=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q168*AF168))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q168*AF168)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF168=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V168+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z168*(X168+Y168)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X168))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V168+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z168*(X168+Y168)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y168)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF168=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V168*AF168))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V168*AF168)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF168=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA168+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE168*(AC168+AD168)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD168))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA168+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE168*(AC168+AD168)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD168)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF168=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F168,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA168*AF168))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA168*AF168)","v":0},60969.599999999999,0,60969.599999999999]
[162,"LA LIBERTAD","IDCELL162","MACROCELDA","RNC10","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V169>0,'Dimensionado 3G'!W169>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF169=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G169+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K169*(I169+J169)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J169))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G169+'Parametros Radio 3G'!$AB$112*ROUNDUP(K169*(I169+J169)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J169)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF169=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G169*AF169))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G169*AF169)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF169=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L169+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P169*(N169+O169)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O169))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L169+'Parametros Radio 3G'!$AF$112*ROUNDUP(P169*(N169+O169)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O169)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF169=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L169*AF169))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L169*AF169)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF169=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q169+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U169*(S169+T169)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T169))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q169+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U169*(S169+T169)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T169)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF169=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q169*AF169))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q169*AF169)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF169=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V169+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z169*(X169+Y169)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X169))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V169+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z169*(X169+Y169)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y169)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF169=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V169*AF169))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V169*AF169)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF169=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA169+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE169*(AC169+AD169)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD169))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA169+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE169*(AC169+AD169)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD169)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF169=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F169,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA169*AF169))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA169*AF169)","v":0},60969.599999999999,0,60969.599999999999]
[163,"LA LIBERTAD","IDCELL163","MACROCELDA","RNC41","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V170>0,'Dimensionado 3G'!W170>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K170*(I170+J170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G170+'Parametros Radio 3G'!$AB$112*ROUNDUP(K170*(I170+J170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J170)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G170*AF170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G170*AF170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P170*(N170+O170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L170+'Parametros Radio 3G'!$AF$112*ROUNDUP(P170*(N170+O170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L170*AF170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L170*AF170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U170*(S170+T170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q170+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U170*(S170+T170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q170*AF170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q170*AF170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z170*(X170+Y170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V170+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z170*(X170+Y170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V170*AF170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V170*AF170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE170*(AC170+AD170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA170+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE170*(AC170+AD170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F170,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA170*AF170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA170*AF170)","v":0},60969.599999999999,0,60969.599999999999]
[164,"LA LIBERTAD","IDCELL164","MACROCELDA","RNC16","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V171>0,'Dimensionado 3G'!W171>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF171=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G171+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K171*(I171+J171)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J171))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G171+'Parametros Radio 3G'!$AB$112*ROUNDUP(K171*(I171+J171)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J171)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF171=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G171*AF171))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G171*AF171)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF171=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L171+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P171*(N171+O171)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O171))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L171+'Parametros Radio 3G'!$AF$112*ROUNDUP(P171*(N171+O171)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O171)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF171=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L171*AF171))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L171*AF171)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF171=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q171+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U171*(S171+T171)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T171))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q171+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U171*(S171+T171)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T171)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF171=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q171*AF171))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q171*AF171)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF171=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V171+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z171*(X171+Y171)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X171))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V171+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z171*(X171+Y171)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y171)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF171=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V171*AF171))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V171*AF171)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF171=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA171+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE171*(AC171+AD171)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD171))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA171+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE171*(AC171+AD171)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD171)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF171=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F171,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA171*AF171))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA171*AF171)","v":0},60969.599999999999,0,60969.599999999999]
[165,"AREQUIPA","IDCELL165","MACROCELDA","RNC28","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V172>0,'Dimensionado 3G'!W172>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF172=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G172+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K172*(I172+J172)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J172))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G172+'Parametros Radio 3G'!$AB$112*ROUNDUP(K172*(I172+J172)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J172)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF172=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G172*AF172))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G172*AF172)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF172=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L172+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P172*(N172+O172)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O172))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L172+'Parametros Radio 3G'!$AF$112*ROUNDUP(P172*(N172+O172)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O172)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF172=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L172*AF172))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L172*AF172)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF172=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q172+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U172*(S172+T172)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T172))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q172+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U172*(S172+T172)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T172)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF172=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q172*AF172))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q172*AF172)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF172=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V172+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z172*(X172+Y172)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X172))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V172+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z172*(X172+Y172)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y172)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF172=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V172*AF172))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V172*AF172)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF172=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA172+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE172*(AC172+AD172)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD172))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA172+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE172*(AC172+AD172)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD172)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF172=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F172,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA172*AF172))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA172*AF172)","v":0},60969.599999999999,0,60969.599999999999]
[166,"LA LIBERTAD","IDCELL166","MACROCELDA","RNC39","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V173>0,'Dimensionado 3G'!W173>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF173=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G173+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K173*(I173+J173)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J173))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G173+'Parametros Radio 3G'!$AB$112*ROUNDUP(K173*(I173+J173)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J173)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF173=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G173*AF173))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G173*AF173)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF173=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L173+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P173*(N173+O173)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O173))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L173+'Parametros Radio 3G'!$AF$112*ROUNDUP(P173*(N173+O173)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O173)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF173=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L173*AF173))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L173*AF173)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF173=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q173+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U173*(S173+T173)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T173))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q173+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U173*(S173+T173)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T173)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF173=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q173*AF173))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q173*AF173)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF173=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V173+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z173*(X173+Y173)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X173))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V173+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z173*(X173+Y173)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y173)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF173=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V173*AF173))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V173*AF173)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF173=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA173+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE173*(AC173+AD173)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD173))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA173+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE173*(AC173+AD173)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD173)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF173=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F173,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA173*AF173))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA173*AF173)","v":0},60969.599999999999,0,60969.599999999999]
[167,"LIMA","IDCELL167","MACROCELDA","RNC29","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V174>0,'Dimensionado 3G'!W174>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G174+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K174*(I174+J174)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G174+'Parametros Radio 3G'!$AB$112*ROUNDUP(K174*(I174+J174)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J174)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G174*AF174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G174*AF174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L174+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P174*(N174+O174)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L174+'Parametros Radio 3G'!$AF$112*ROUNDUP(P174*(N174+O174)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L174*AF174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L174*AF174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q174+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U174*(S174+T174)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q174+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U174*(S174+T174)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q174*AF174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q174*AF174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V174+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z174*(X174+Y174)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V174+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z174*(X174+Y174)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V174*AF174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V174*AF174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA174+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE174*(AC174+AD174)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA174+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE174*(AC174+AD174)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F174,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA174*AF174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA174*AF174)","v":0},60969.599999999999,0,60969.599999999999]
[168,"LA LIBERTAD","IDCELL168","MACROCELDA","RNC03","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V175>0,'Dimensionado 3G'!W175>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF175=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G175+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K175*(I175+J175)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J175))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G175+'Parametros Radio 3G'!$AB$112*ROUNDUP(K175*(I175+J175)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J175)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF175=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G175*AF175))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G175*AF175)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF175=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L175+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P175*(N175+O175)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O175))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L175+'Parametros Radio 3G'!$AF$112*ROUNDUP(P175*(N175+O175)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O175)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF175=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L175*AF175))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L175*AF175)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF175=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q175+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U175*(S175+T175)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T175))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q175+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U175*(S175+T175)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T175)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF175=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q175*AF175))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q175*AF175)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF175=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V175+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z175*(X175+Y175)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X175))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V175+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z175*(X175+Y175)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y175)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF175=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V175*AF175))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V175*AF175)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF175=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA175+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE175*(AC175+AD175)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD175))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA175+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE175*(AC175+AD175)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD175)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF175=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F175,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA175*AF175))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA175*AF175)","v":0},60969.599999999999,0,60969.599999999999]
[169,"LA LIBERTAD","IDCELL169","MACROCELDA","RNC31","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V176>0,'Dimensionado 3G'!W176>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF176=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G176+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K176*(I176+J176)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J176))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G176+'Parametros Radio 3G'!$AB$112*ROUNDUP(K176*(I176+J176)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J176)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF176=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G176*AF176))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G176*AF176)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF176=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L176+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P176*(N176+O176)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O176))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L176+'Parametros Radio 3G'!$AF$112*ROUNDUP(P176*(N176+O176)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O176)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF176=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L176*AF176))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L176*AF176)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF176=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q176+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U176*(S176+T176)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T176))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q176+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U176*(S176+T176)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T176)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF176=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q176*AF176))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q176*AF176)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF176=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V176+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z176*(X176+Y176)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X176))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V176+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z176*(X176+Y176)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y176)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF176=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V176*AF176))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V176*AF176)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF176=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA176+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE176*(AC176+AD176)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD176))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA176+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE176*(AC176+AD176)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD176)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF176=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F176,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA176*AF176))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA176*AF176)","v":0},60969.599999999999,0,60969.599999999999]
[170,"AREQUIPA","IDCELL170","MACROCELDA","RNC21","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V177>0,'Dimensionado 3G'!W177>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G177+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K177*(I177+J177)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G177+'Parametros Radio 3G'!$AB$112*ROUNDUP(K177*(I177+J177)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J177)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G177*AF177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G177*AF177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L177+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P177*(N177+O177)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L177+'Parametros Radio 3G'!$AF$112*ROUNDUP(P177*(N177+O177)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L177*AF177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L177*AF177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q177+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U177*(S177+T177)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q177+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U177*(S177+T177)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q177*AF177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q177*AF177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V177+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z177*(X177+Y177)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V177+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z177*(X177+Y177)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V177*AF177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V177*AF177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA177+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE177*(AC177+AD177)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA177+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE177*(AC177+AD177)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F177,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA177*AF177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA177*AF177)","v":0},60969.599999999999,0,60969.599999999999]
[171,"LIMA","IDCELL171","MACROCELDA","RNC34","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V178>0,'Dimensionado 3G'!W178>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF178=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G178+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K178*(I178+J178)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J178))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G178+'Parametros Radio 3G'!$AB$112*ROUNDUP(K178*(I178+J178)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J178)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF178=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G178*AF178))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G178*AF178)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF178=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L178+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P178*(N178+O178)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O178))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L178+'Parametros Radio 3G'!$AF$112*ROUNDUP(P178*(N178+O178)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O178)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF178=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L178*AF178))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L178*AF178)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF178=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q178+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U178*(S178+T178)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T178))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q178+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U178*(S178+T178)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T178)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF178=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q178*AF178))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q178*AF178)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF178=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V178+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z178*(X178+Y178)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X178))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V178+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z178*(X178+Y178)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y178)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF178=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V178*AF178))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V178*AF178)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF178=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA178+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE178*(AC178+AD178)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD178))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA178+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE178*(AC178+AD178)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD178)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF178=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F178,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA178*AF178))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA178*AF178)","v":0},60969.599999999999,0,60969.599999999999]
[172,"LIMA","IDCELL172","MACROCELDA","RNC01","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V179>0,'Dimensionado 3G'!W179>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF179=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G179+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K179*(I179+J179)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J179))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G179+'Parametros Radio 3G'!$AB$112*ROUNDUP(K179*(I179+J179)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J179)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF179=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G179*AF179))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G179*AF179)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF179=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L179+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P179*(N179+O179)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O179))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L179+'Parametros Radio 3G'!$AF$112*ROUNDUP(P179*(N179+O179)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O179)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF179=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L179*AF179))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L179*AF179)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF179=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q179+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U179*(S179+T179)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T179))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q179+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U179*(S179+T179)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T179)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF179=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q179*AF179))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q179*AF179)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF179=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V179+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z179*(X179+Y179)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X179))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V179+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z179*(X179+Y179)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y179)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF179=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V179*AF179))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V179*AF179)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF179=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA179+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE179*(AC179+AD179)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD179))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA179+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE179*(AC179+AD179)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD179)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF179=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F179,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA179*AF179))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA179*AF179)","v":0},60969.599999999999,0,60969.599999999999]
[173,"LA LIBERTAD","IDCELL173","MACROCELDA","RNC10","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V180>0,'Dimensionado 3G'!W180>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF180=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G180+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K180*(I180+J180)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J180))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G180+'Parametros Radio 3G'!$AB$112*ROUNDUP(K180*(I180+J180)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J180)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF180=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G180*AF180))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G180*AF180)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF180=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L180+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P180*(N180+O180)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O180))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L180+'Parametros Radio 3G'!$AF$112*ROUNDUP(P180*(N180+O180)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O180)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF180=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L180*AF180))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L180*AF180)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF180=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q180+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U180*(S180+T180)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T180))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q180+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U180*(S180+T180)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T180)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF180=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q180*AF180))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q180*AF180)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF180=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V180+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z180*(X180+Y180)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X180))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V180+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z180*(X180+Y180)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y180)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF180=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V180*AF180))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V180*AF180)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF180=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA180+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE180*(AC180+AD180)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD180))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA180+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE180*(AC180+AD180)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD180)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF180=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F180,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA180*AF180))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA180*AF180)","v":0},60969.599999999999,0,60969.599999999999]
[174,"LIMA","IDCELL174","MACROCELDA","RNC33","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V181>0,'Dimensionado 3G'!W181>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K181*(I181+J181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G181+'Parametros Radio 3G'!$AB$112*ROUNDUP(K181*(I181+J181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J181)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G181*AF181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G181*AF181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P181*(N181+O181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L181+'Parametros Radio 3G'!$AF$112*ROUNDUP(P181*(N181+O181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L181*AF181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L181*AF181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U181*(S181+T181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q181+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U181*(S181+T181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q181*AF181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q181*AF181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z181*(X181+Y181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V181+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z181*(X181+Y181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V181*AF181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V181*AF181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE181*(AC181+AD181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA181+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE181*(AC181+AD181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F181,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA181*AF181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA181*AF181)","v":0},60969.599999999999,0,60969.599999999999]
[175,"LA LIBERTAD","IDCELL175","MACROCELDA","RNC31","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V182>0,'Dimensionado 3G'!W182>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF182=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G182+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K182*(I182+J182)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J182))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G182+'Parametros Radio 3G'!$AB$112*ROUNDUP(K182*(I182+J182)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J182)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF182=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G182*AF182))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G182*AF182)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF182=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L182+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P182*(N182+O182)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O182))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L182+'Parametros Radio 3G'!$AF$112*ROUNDUP(P182*(N182+O182)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O182)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF182=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L182*AF182))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L182*AF182)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF182=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q182+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U182*(S182+T182)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T182))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q182+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U182*(S182+T182)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T182)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF182=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q182*AF182))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q182*AF182)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF182=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V182+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z182*(X182+Y182)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X182))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V182+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z182*(X182+Y182)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y182)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF182=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V182*AF182))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V182*AF182)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF182=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA182+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE182*(AC182+AD182)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD182))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA182+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE182*(AC182+AD182)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD182)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF182=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F182,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA182*AF182))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA182*AF182)","v":0},60969.599999999999,0,60969.599999999999]
[176,"LIMA","IDCELL176","MACROCELDA","RNC28","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V183>0,'Dimensionado 3G'!W183>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF183=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G183+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K183*(I183+J183)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J183))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G183+'Parametros Radio 3G'!$AB$112*ROUNDUP(K183*(I183+J183)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J183)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF183=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G183*AF183))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G183*AF183)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF183=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L183+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P183*(N183+O183)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O183))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L183+'Parametros Radio 3G'!$AF$112*ROUNDUP(P183*(N183+O183)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O183)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF183=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L183*AF183))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L183*AF183)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF183=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q183+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U183*(S183+T183)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T183))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q183+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U183*(S183+T183)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T183)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF183=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q183*AF183))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q183*AF183)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF183=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V183+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z183*(X183+Y183)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X183))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V183+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z183*(X183+Y183)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y183)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF183=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V183*AF183))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V183*AF183)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF183=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA183+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE183*(AC183+AD183)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD183))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA183+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE183*(AC183+AD183)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD183)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF183=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F183,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA183*AF183))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA183*AF183)","v":0},60969.599999999999,0,60969.599999999999]
[177,"LA LIBERTAD","IDCELL177","MACROCELDA","RNC42","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V184>0,'Dimensionado 3G'!W184>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF184=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G184+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K184*(I184+J184)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J184))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G184+'Parametros Radio 3G'!$AB$112*ROUNDUP(K184*(I184+J184)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J184)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF184=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G184*AF184))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G184*AF184)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF184=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L184+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P184*(N184+O184)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O184))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L184+'Parametros Radio 3G'!$AF$112*ROUNDUP(P184*(N184+O184)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O184)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF184=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L184*AF184))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L184*AF184)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF184=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q184+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U184*(S184+T184)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T184))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q184+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U184*(S184+T184)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T184)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF184=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q184*AF184))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q184*AF184)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF184=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V184+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z184*(X184+Y184)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X184))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V184+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z184*(X184+Y184)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y184)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF184=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V184*AF184))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V184*AF184)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF184=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA184+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE184*(AC184+AD184)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD184))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA184+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE184*(AC184+AD184)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD184)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF184=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F184,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA184*AF184))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA184*AF184)","v":0},60969.599999999999,0,60969.599999999999]
[178,"LIMA","IDCELL178","MACROCELDA","RNC39","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V185>0,'Dimensionado 3G'!W185>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF185=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G185+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K185*(I185+J185)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J185))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G185+'Parametros Radio 3G'!$AB$112*ROUNDUP(K185*(I185+J185)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J185)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF185=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G185*AF185))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G185*AF185)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF185=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L185+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P185*(N185+O185)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O185))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L185+'Parametros Radio 3G'!$AF$112*ROUNDUP(P185*(N185+O185)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O185)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF185=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L185*AF185))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L185*AF185)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF185=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q185+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U185*(S185+T185)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T185))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q185+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U185*(S185+T185)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T185)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF185=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q185*AF185))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q185*AF185)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF185=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V185+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z185*(X185+Y185)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X185))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V185+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z185*(X185+Y185)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y185)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF185=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V185*AF185))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V185*AF185)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF185=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA185+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE185*(AC185+AD185)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD185))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA185+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE185*(AC185+AD185)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD185)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF185=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F185,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA185*AF185))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA185*AF185)","v":0},60969.599999999999,0,60969.599999999999]
[179,"LA LIBERTAD","IDCELL179","MACROCELDA","RNC01","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V186>0,'Dimensionado 3G'!W186>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF186=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G186+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K186*(I186+J186)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J186))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G186+'Parametros Radio 3G'!$AB$112*ROUNDUP(K186*(I186+J186)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J186)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF186=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G186*AF186))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G186*AF186)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF186=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L186+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P186*(N186+O186)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O186))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L186+'Parametros Radio 3G'!$AF$112*ROUNDUP(P186*(N186+O186)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O186)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF186=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L186*AF186))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L186*AF186)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF186=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q186+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U186*(S186+T186)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T186))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q186+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U186*(S186+T186)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T186)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF186=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q186*AF186))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q186*AF186)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF186=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V186+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z186*(X186+Y186)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X186))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V186+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z186*(X186+Y186)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y186)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF186=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V186*AF186))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V186*AF186)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF186=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA186+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE186*(AC186+AD186)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD186))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA186+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE186*(AC186+AD186)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD186)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF186=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F186,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA186*AF186))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA186*AF186)","v":0},60969.599999999999,0,60969.599999999999]
[180,"LA LIBERTAD","IDCELL180","MACROCELDA","RNC23","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V187>0,'Dimensionado 3G'!W187>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF187=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G187+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K187*(I187+J187)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J187))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G187+'Parametros Radio 3G'!$AB$112*ROUNDUP(K187*(I187+J187)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J187)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF187=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G187*AF187))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G187*AF187)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF187=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L187+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P187*(N187+O187)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O187))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L187+'Parametros Radio 3G'!$AF$112*ROUNDUP(P187*(N187+O187)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O187)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF187=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L187*AF187))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L187*AF187)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF187=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q187+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U187*(S187+T187)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T187))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q187+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U187*(S187+T187)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T187)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF187=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q187*AF187))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q187*AF187)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF187=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V187+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z187*(X187+Y187)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X187))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V187+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z187*(X187+Y187)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y187)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF187=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V187*AF187))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V187*AF187)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF187=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA187+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE187*(AC187+AD187)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD187))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA187+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE187*(AC187+AD187)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD187)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF187=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F187,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA187*AF187))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA187*AF187)","v":0},60969.599999999999,0,60969.599999999999]
[181,"LA LIBERTAD","IDCELL181","MACROCELDA","RNC25","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V188>0,'Dimensionado 3G'!W188>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF188=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G188+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K188*(I188+J188)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J188))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G188+'Parametros Radio 3G'!$AB$112*ROUNDUP(K188*(I188+J188)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J188)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF188=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G188*AF188))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G188*AF188)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF188=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L188+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P188*(N188+O188)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O188))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L188+'Parametros Radio 3G'!$AF$112*ROUNDUP(P188*(N188+O188)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O188)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF188=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L188*AF188))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L188*AF188)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF188=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q188+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U188*(S188+T188)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T188))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q188+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U188*(S188+T188)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T188)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF188=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q188*AF188))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q188*AF188)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF188=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V188+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z188*(X188+Y188)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X188))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V188+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z188*(X188+Y188)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y188)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF188=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V188*AF188))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V188*AF188)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF188=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA188+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE188*(AC188+AD188)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD188))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA188+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE188*(AC188+AD188)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD188)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF188=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F188,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA188*AF188))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA188*AF188)","v":0},60969.599999999999,0,60969.599999999999]
[182,"LA LIBERTAD","IDCELL182","MACROCELDA","RNC43","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V189>0,'Dimensionado 3G'!W189>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF189=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G189+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K189*(I189+J189)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J189))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G189+'Parametros Radio 3G'!$AB$112*ROUNDUP(K189*(I189+J189)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J189)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF189=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G189*AF189))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G189*AF189)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF189=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L189+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P189*(N189+O189)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O189))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L189+'Parametros Radio 3G'!$AF$112*ROUNDUP(P189*(N189+O189)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O189)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF189=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L189*AF189))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L189*AF189)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF189=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q189+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U189*(S189+T189)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T189))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q189+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U189*(S189+T189)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T189)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF189=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q189*AF189))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q189*AF189)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF189=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V189+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z189*(X189+Y189)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X189))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V189+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z189*(X189+Y189)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y189)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF189=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V189*AF189))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V189*AF189)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF189=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA189+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE189*(AC189+AD189)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD189))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA189+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE189*(AC189+AD189)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD189)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF189=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F189,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA189*AF189))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA189*AF189)","v":0},60969.599999999999,0,60969.599999999999]
[183,"LA LIBERTAD","IDCELL183","MACROCELDA","RNC20","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V190>0,'Dimensionado 3G'!W190>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF190=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G190+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K190*(I190+J190)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J190))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G190+'Parametros Radio 3G'!$AB$112*ROUNDUP(K190*(I190+J190)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J190)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF190=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G190*AF190))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G190*AF190)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF190=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L190+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P190*(N190+O190)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O190))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L190+'Parametros Radio 3G'!$AF$112*ROUNDUP(P190*(N190+O190)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O190)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF190=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L190*AF190))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L190*AF190)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF190=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q190+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U190*(S190+T190)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T190))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q190+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U190*(S190+T190)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T190)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF190=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q190*AF190))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q190*AF190)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF190=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V190+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z190*(X190+Y190)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X190))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V190+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z190*(X190+Y190)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y190)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF190=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V190*AF190))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V190*AF190)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF190=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA190+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE190*(AC190+AD190)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD190))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA190+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE190*(AC190+AD190)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD190)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF190=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F190,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA190*AF190))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA190*AF190)","v":0},60969.599999999999,0,60969.599999999999]
[184,"LIMA","IDCELL184","MACROCELDA","RNC36","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V191>0,'Dimensionado 3G'!W191>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF191=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G191+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K191*(I191+J191)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J191))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G191+'Parametros Radio 3G'!$AB$112*ROUNDUP(K191*(I191+J191)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J191)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF191=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G191*AF191))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G191*AF191)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF191=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L191+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P191*(N191+O191)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O191))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L191+'Parametros Radio 3G'!$AF$112*ROUNDUP(P191*(N191+O191)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O191)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF191=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L191*AF191))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L191*AF191)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF191=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q191+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U191*(S191+T191)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T191))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q191+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U191*(S191+T191)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T191)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF191=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q191*AF191))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q191*AF191)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF191=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V191+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z191*(X191+Y191)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X191))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V191+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z191*(X191+Y191)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y191)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF191=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V191*AF191))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V191*AF191)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF191=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA191+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE191*(AC191+AD191)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD191))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA191+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE191*(AC191+AD191)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD191)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF191=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F191,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA191*AF191))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA191*AF191)","v":0},60969.599999999999,0,60969.599999999999]
[185,"LA LIBERTAD","IDCELL185","MACROCELDA","RNC12","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V192>0,'Dimensionado 3G'!W192>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF192=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G192+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K192*(I192+J192)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J192))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G192+'Parametros Radio 3G'!$AB$112*ROUNDUP(K192*(I192+J192)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J192)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF192=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G192*AF192))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G192*AF192)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF192=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L192+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P192*(N192+O192)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O192))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L192+'Parametros Radio 3G'!$AF$112*ROUNDUP(P192*(N192+O192)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O192)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF192=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L192*AF192))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L192*AF192)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF192=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q192+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U192*(S192+T192)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T192))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q192+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U192*(S192+T192)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T192)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF192=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q192*AF192))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q192*AF192)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF192=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V192+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z192*(X192+Y192)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X192))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V192+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z192*(X192+Y192)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y192)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF192=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V192*AF192))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V192*AF192)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF192=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA192+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE192*(AC192+AD192)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD192))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA192+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE192*(AC192+AD192)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD192)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF192=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F192,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA192*AF192))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA192*AF192)","v":0},60969.599999999999,0,60969.599999999999]
[186,"AREQUIPA","IDCELL186","MACROCELDA","RNC39","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V193>0,'Dimensionado 3G'!W193>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G193+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K193*(I193+J193)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G193+'Parametros Radio 3G'!$AB$112*ROUNDUP(K193*(I193+J193)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J193)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G193*AF193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G193*AF193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L193+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P193*(N193+O193)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L193+'Parametros Radio 3G'!$AF$112*ROUNDUP(P193*(N193+O193)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L193*AF193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L193*AF193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q193+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U193*(S193+T193)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q193+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U193*(S193+T193)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q193*AF193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q193*AF193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V193+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z193*(X193+Y193)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V193+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z193*(X193+Y193)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V193*AF193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V193*AF193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA193+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE193*(AC193+AD193)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA193+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE193*(AC193+AD193)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F193,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA193*AF193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA193*AF193)","v":0},60969.599999999999,0,60969.599999999999]
[187,"LA LIBERTAD","IDCELL187","MACROCELDA","RNC09","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V194>0,'Dimensionado 3G'!W194>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF194=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G194+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K194*(I194+J194)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J194))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G194+'Parametros Radio 3G'!$AB$112*ROUNDUP(K194*(I194+J194)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J194)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF194=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G194*AF194))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G194*AF194)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF194=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L194+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P194*(N194+O194)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O194))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L194+'Parametros Radio 3G'!$AF$112*ROUNDUP(P194*(N194+O194)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O194)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF194=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L194*AF194))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L194*AF194)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF194=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q194+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U194*(S194+T194)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T194))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q194+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U194*(S194+T194)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T194)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF194=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q194*AF194))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q194*AF194)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF194=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V194+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z194*(X194+Y194)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X194))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V194+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z194*(X194+Y194)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y194)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF194=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V194*AF194))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V194*AF194)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF194=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA194+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE194*(AC194+AD194)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD194))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA194+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE194*(AC194+AD194)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD194)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF194=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F194,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA194*AF194))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA194*AF194)","v":0},60969.599999999999,0,60969.599999999999]
[188,"LA LIBERTAD","IDCELL188","MACROCELDA","RNC41","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V195>0,'Dimensionado 3G'!W195>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF195=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G195+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K195*(I195+J195)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J195))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G195+'Parametros Radio 3G'!$AB$112*ROUNDUP(K195*(I195+J195)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J195)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF195=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G195*AF195))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G195*AF195)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF195=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L195+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P195*(N195+O195)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O195))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L195+'Parametros Radio 3G'!$AF$112*ROUNDUP(P195*(N195+O195)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O195)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF195=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L195*AF195))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L195*AF195)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF195=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q195+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U195*(S195+T195)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T195))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q195+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U195*(S195+T195)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T195)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF195=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q195*AF195))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q195*AF195)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF195=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V195+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z195*(X195+Y195)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X195))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V195+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z195*(X195+Y195)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y195)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF195=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V195*AF195))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V195*AF195)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF195=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA195+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE195*(AC195+AD195)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD195))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA195+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE195*(AC195+AD195)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD195)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF195=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F195,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA195*AF195))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA195*AF195)","v":0},60969.599999999999,0,60969.599999999999]
[189,"LIMA","IDCELL189","MACROCELDA","RNC12","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V196>0,'Dimensionado 3G'!W196>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G196+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K196*(I196+J196)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G196+'Parametros Radio 3G'!$AB$112*ROUNDUP(K196*(I196+J196)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J196)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G196*AF196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G196*AF196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L196+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P196*(N196+O196)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L196+'Parametros Radio 3G'!$AF$112*ROUNDUP(P196*(N196+O196)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L196*AF196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L196*AF196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q196+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U196*(S196+T196)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q196+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U196*(S196+T196)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q196*AF196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q196*AF196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V196+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z196*(X196+Y196)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V196+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z196*(X196+Y196)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V196*AF196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V196*AF196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA196+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE196*(AC196+AD196)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA196+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE196*(AC196+AD196)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F196,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA196*AF196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA196*AF196)","v":0},60969.599999999999,0,60969.599999999999]
[190,"LA LIBERTAD","IDCELL190","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V197>0,'Dimensionado 3G'!W197>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G197+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K197*(I197+J197)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G197+'Parametros Radio 3G'!$AB$112*ROUNDUP(K197*(I197+J197)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G197*AF197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G197*AF197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L197+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P197*(N197+O197)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L197+'Parametros Radio 3G'!$AF$112*ROUNDUP(P197*(N197+O197)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L197*AF197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L197*AF197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q197+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U197*(S197+T197)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q197+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U197*(S197+T197)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q197*AF197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q197*AF197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V197+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z197*(X197+Y197)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V197+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z197*(X197+Y197)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V197*AF197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V197*AF197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA197+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE197*(AC197+AD197)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA197+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE197*(AC197+AD197)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F197,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA197*AF197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA197*AF197)","v":0},0,0,0]
[191,"LA LIBERTAD","IDCELL191","MACROCELDA","RNC33","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V198>0,'Dimensionado 3G'!W198>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF198=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G198+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K198*(I198+J198)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J198))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G198+'Parametros Radio 3G'!$AB$112*ROUNDUP(K198*(I198+J198)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J198)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF198=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G198*AF198))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G198*AF198)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF198=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L198+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P198*(N198+O198)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O198))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L198+'Parametros Radio 3G'!$AF$112*ROUNDUP(P198*(N198+O198)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O198)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF198=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L198*AF198))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L198*AF198)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF198=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q198+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U198*(S198+T198)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T198))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q198+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U198*(S198+T198)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T198)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF198=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q198*AF198))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q198*AF198)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF198=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V198+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z198*(X198+Y198)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X198))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V198+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z198*(X198+Y198)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y198)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF198=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V198*AF198))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V198*AF198)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF198=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA198+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE198*(AC198+AD198)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD198))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA198+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE198*(AC198+AD198)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD198)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF198=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F198,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA198*AF198))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA198*AF198)","v":0},60969.599999999999,0,60969.599999999999]
[192,"LA LIBERTAD","IDCELL192","MACROCELDA","RNC30","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V199>0,'Dimensionado 3G'!W199>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF199=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G199+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K199*(I199+J199)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J199))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G199+'Parametros Radio 3G'!$AB$112*ROUNDUP(K199*(I199+J199)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J199)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF199=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G199*AF199))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G199*AF199)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF199=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L199+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P199*(N199+O199)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O199))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L199+'Parametros Radio 3G'!$AF$112*ROUNDUP(P199*(N199+O199)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O199)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF199=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L199*AF199))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L199*AF199)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF199=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q199+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U199*(S199+T199)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T199))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q199+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U199*(S199+T199)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T199)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF199=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q199*AF199))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q199*AF199)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF199=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V199+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z199*(X199+Y199)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X199))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V199+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z199*(X199+Y199)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y199)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF199=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V199*AF199))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V199*AF199)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF199=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA199+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE199*(AC199+AD199)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD199))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA199+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE199*(AC199+AD199)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD199)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF199=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F199,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA199*AF199))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA199*AF199)","v":0},60969.599999999999,0,60969.599999999999]
[193,"LA LIBERTAD","IDCELL193","MACROCELDA","RNC36","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V200>0,'Dimensionado 3G'!W200>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G200+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K200*(I200+J200)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G200+'Parametros Radio 3G'!$AB$112*ROUNDUP(K200*(I200+J200)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J200)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G200*AF200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G200*AF200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L200+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P200*(N200+O200)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L200+'Parametros Radio 3G'!$AF$112*ROUNDUP(P200*(N200+O200)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L200*AF200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L200*AF200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q200+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U200*(S200+T200)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q200+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U200*(S200+T200)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q200*AF200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q200*AF200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V200+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z200*(X200+Y200)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V200+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z200*(X200+Y200)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V200*AF200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V200*AF200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA200+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE200*(AC200+AD200)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA200+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE200*(AC200+AD200)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F200,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA200*AF200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA200*AF200)","v":0},60969.599999999999,0,60969.599999999999]
[194,"LA LIBERTAD","IDCELL194","MACROCELDA","RNC36","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V201>0,'Dimensionado 3G'!W201>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF201=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G201+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K201*(I201+J201)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J201))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G201+'Parametros Radio 3G'!$AB$112*ROUNDUP(K201*(I201+J201)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J201)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF201=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G201*AF201))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G201*AF201)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF201=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L201+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P201*(N201+O201)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O201))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L201+'Parametros Radio 3G'!$AF$112*ROUNDUP(P201*(N201+O201)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O201)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF201=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L201*AF201))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L201*AF201)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF201=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q201+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U201*(S201+T201)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T201))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q201+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U201*(S201+T201)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T201)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF201=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q201*AF201))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q201*AF201)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF201=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V201+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z201*(X201+Y201)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X201))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V201+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z201*(X201+Y201)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y201)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF201=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V201*AF201))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V201*AF201)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF201=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA201+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE201*(AC201+AD201)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD201))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA201+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE201*(AC201+AD201)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD201)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF201=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F201,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA201*AF201))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA201*AF201)","v":0},{"$f":"AG201+AI201+AK201+AM201+AO201","v":60969.599999999999},{"$f":"AH201+AJ201+AL201+AN201+AP201","v":0},{"$f":"AQ201+AR201","v":60969.599999999999}]
[195,"LA LIBERTAD","IDCELL195","MACROCELDA","RNC14","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V202>0,'Dimensionado 3G'!W202>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF202=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G202+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K202*(I202+J202)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J202))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G202+'Parametros Radio 3G'!$AB$112*ROUNDUP(K202*(I202+J202)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J202)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF202=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G202*AF202))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G202*AF202)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF202=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L202+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P202*(N202+O202)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O202))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L202+'Parametros Radio 3G'!$AF$112*ROUNDUP(P202*(N202+O202)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O202)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF202=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L202*AF202))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L202*AF202)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF202=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q202+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U202*(S202+T202)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T202))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q202+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U202*(S202+T202)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T202)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF202=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q202*AF202))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q202*AF202)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF202=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V202+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z202*(X202+Y202)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X202))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V202+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z202*(X202+Y202)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y202)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF202=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V202*AF202))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V202*AF202)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF202=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA202+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE202*(AC202+AD202)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD202))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA202+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE202*(AC202+AD202)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD202)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF202=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F202,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA202*AF202))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA202*AF202)","v":0},60969.599999999999,0,60969.599999999999]
[196,"LIMA","IDCELL196","MACROCELDA","RNC06","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V203>0,'Dimensionado 3G'!W203>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF203=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G203+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K203*(I203+J203)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J203))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G203+'Parametros Radio 3G'!$AB$112*ROUNDUP(K203*(I203+J203)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J203)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF203=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G203*AF203))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G203*AF203)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF203=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L203+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P203*(N203+O203)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O203))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L203+'Parametros Radio 3G'!$AF$112*ROUNDUP(P203*(N203+O203)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O203)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF203=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L203*AF203))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L203*AF203)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF203=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q203+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U203*(S203+T203)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T203))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q203+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U203*(S203+T203)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T203)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF203=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q203*AF203))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q203*AF203)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF203=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V203+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z203*(X203+Y203)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X203))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V203+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z203*(X203+Y203)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y203)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF203=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V203*AF203))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V203*AF203)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF203=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA203+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE203*(AC203+AD203)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD203))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA203+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE203*(AC203+AD203)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD203)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF203=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F203,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA203*AF203))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA203*AF203)","v":0},60969.599999999999,0,60969.599999999999]
[197,"LA LIBERTAD","IDCELL197","MACROCELDA","RNC22","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V204>0,'Dimensionado 3G'!W204>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF204=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G204+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K204*(I204+J204)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J204))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G204+'Parametros Radio 3G'!$AB$112*ROUNDUP(K204*(I204+J204)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J204)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF204=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G204*AF204))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G204*AF204)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF204=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L204+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P204*(N204+O204)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O204))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L204+'Parametros Radio 3G'!$AF$112*ROUNDUP(P204*(N204+O204)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O204)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF204=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L204*AF204))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L204*AF204)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF204=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q204+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U204*(S204+T204)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T204))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q204+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U204*(S204+T204)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T204)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF204=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q204*AF204))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q204*AF204)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF204=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V204+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z204*(X204+Y204)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X204))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V204+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z204*(X204+Y204)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y204)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF204=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V204*AF204))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V204*AF204)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF204=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA204+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE204*(AC204+AD204)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD204))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA204+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE204*(AC204+AD204)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD204)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF204=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F204,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA204*AF204))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA204*AF204)","v":0},60969.599999999999,0,60969.599999999999]
[198,"LA LIBERTAD","IDCELL198","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V205>0,'Dimensionado 3G'!W205>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF205=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G205+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K205*(I205+J205)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J205))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G205+'Parametros Radio 3G'!$AB$112*ROUNDUP(K205*(I205+J205)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J205)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF205=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G205*AF205))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G205*AF205)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF205=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L205+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P205*(N205+O205)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O205))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L205+'Parametros Radio 3G'!$AF$112*ROUNDUP(P205*(N205+O205)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O205)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF205=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L205*AF205))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L205*AF205)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF205=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q205+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U205*(S205+T205)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T205))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q205+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U205*(S205+T205)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T205)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF205=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q205*AF205))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q205*AF205)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF205=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V205+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z205*(X205+Y205)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X205))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V205+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z205*(X205+Y205)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y205)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF205=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V205*AF205))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V205*AF205)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF205=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA205+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE205*(AC205+AD205)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD205))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA205+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE205*(AC205+AD205)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD205)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF205=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F205,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA205*AF205))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA205*AF205)","v":0},0,0,0]
[199,"LIMA","IDCELL199","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V206>0,'Dimensionado 3G'!W206>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF206=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G206+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K206*(I206+J206)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J206))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G206+'Parametros Radio 3G'!$AB$112*ROUNDUP(K206*(I206+J206)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J206)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF206=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G206*AF206))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G206*AF206)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF206=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L206+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P206*(N206+O206)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O206))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L206+'Parametros Radio 3G'!$AF$112*ROUNDUP(P206*(N206+O206)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O206)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF206=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L206*AF206))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L206*AF206)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF206=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q206+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U206*(S206+T206)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T206))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q206+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U206*(S206+T206)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T206)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF206=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q206*AF206))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q206*AF206)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF206=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V206+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z206*(X206+Y206)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X206))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V206+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z206*(X206+Y206)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y206)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF206=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V206*AF206))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V206*AF206)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF206=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA206+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE206*(AC206+AD206)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD206))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA206+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE206*(AC206+AD206)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD206)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF206=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F206,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA206*AF206))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA206*AF206)","v":0},0,0,0]
[200,"LA LIBERTAD","IDCELL200","MACROCELDA","RNC26","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V207>0,'Dimensionado 3G'!W207>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF207=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G207+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K207*(I207+J207)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J207))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G207+'Parametros Radio 3G'!$AB$112*ROUNDUP(K207*(I207+J207)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J207)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF207=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G207*AF207))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G207*AF207)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF207=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L207+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P207*(N207+O207)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O207))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L207+'Parametros Radio 3G'!$AF$112*ROUNDUP(P207*(N207+O207)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O207)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF207=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L207*AF207))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L207*AF207)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF207=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q207+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U207*(S207+T207)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T207))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q207+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U207*(S207+T207)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T207)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF207=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q207*AF207))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q207*AF207)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF207=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V207+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z207*(X207+Y207)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X207))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V207+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z207*(X207+Y207)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y207)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF207=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V207*AF207))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V207*AF207)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF207=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA207+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE207*(AC207+AD207)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD207))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA207+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE207*(AC207+AD207)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD207)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF207=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F207,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA207*AF207))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA207*AF207)","v":0},60969.599999999999,0,60969.599999999999]
[201,"LA LIBERTAD","IDCELL201","MACROCELDA","RNC21","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V208>0,'Dimensionado 3G'!W208>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF208=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G208+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K208*(I208+J208)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J208))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G208+'Parametros Radio 3G'!$AB$112*ROUNDUP(K208*(I208+J208)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J208)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF208=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G208*AF208))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G208*AF208)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF208=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L208+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P208*(N208+O208)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O208))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L208+'Parametros Radio 3G'!$AF$112*ROUNDUP(P208*(N208+O208)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O208)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF208=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L208*AF208))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L208*AF208)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF208=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q208+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U208*(S208+T208)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T208))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q208+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U208*(S208+T208)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T208)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF208=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q208*AF208))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q208*AF208)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF208=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V208+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z208*(X208+Y208)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X208))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V208+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z208*(X208+Y208)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y208)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF208=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V208*AF208))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V208*AF208)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF208=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA208+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE208*(AC208+AD208)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD208))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA208+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE208*(AC208+AD208)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD208)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF208=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F208,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA208*AF208))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA208*AF208)","v":0},60969.599999999999,0,60969.599999999999]
[202,"LA LIBERTAD","IDCELL202","MACROCELDA","RNC35","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V209>0,'Dimensionado 3G'!W209>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF209=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G209+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K209*(I209+J209)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J209))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G209+'Parametros Radio 3G'!$AB$112*ROUNDUP(K209*(I209+J209)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J209)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF209=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G209*AF209))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G209*AF209)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF209=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L209+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P209*(N209+O209)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O209))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L209+'Parametros Radio 3G'!$AF$112*ROUNDUP(P209*(N209+O209)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O209)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF209=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L209*AF209))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L209*AF209)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF209=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q209+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U209*(S209+T209)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T209))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q209+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U209*(S209+T209)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T209)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF209=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q209*AF209))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q209*AF209)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF209=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V209+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z209*(X209+Y209)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X209))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V209+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z209*(X209+Y209)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y209)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF209=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V209*AF209))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V209*AF209)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF209=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA209+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE209*(AC209+AD209)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD209))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA209+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE209*(AC209+AD209)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD209)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF209=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F209,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA209*AF209))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA209*AF209)","v":0},60969.599999999999,0,60969.599999999999]
[203,"LA LIBERTAD","IDCELL203","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V210>0,'Dimensionado 3G'!W210>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF210=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G210+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K210*(I210+J210)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J210))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G210+'Parametros Radio 3G'!$AB$112*ROUNDUP(K210*(I210+J210)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J210)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF210=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G210*AF210))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G210*AF210)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF210=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L210+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P210*(N210+O210)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O210))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L210+'Parametros Radio 3G'!$AF$112*ROUNDUP(P210*(N210+O210)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O210)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF210=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L210*AF210))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L210*AF210)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF210=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q210+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U210*(S210+T210)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T210))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q210+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U210*(S210+T210)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T210)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF210=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q210*AF210))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q210*AF210)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF210=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V210+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z210*(X210+Y210)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X210))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V210+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z210*(X210+Y210)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y210)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF210=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V210*AF210))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V210*AF210)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF210=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA210+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE210*(AC210+AD210)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD210))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA210+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE210*(AC210+AD210)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD210)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF210=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F210,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA210*AF210))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA210*AF210)","v":0},0,0,0]
[204,"LA LIBERTAD","IDCELL204","MACROCELDA","RNC27","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V211>0,'Dimensionado 3G'!W211>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF211=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G211+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K211*(I211+J211)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J211))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G211+'Parametros Radio 3G'!$AB$112*ROUNDUP(K211*(I211+J211)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J211)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF211=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G211*AF211))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G211*AF211)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF211=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L211+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P211*(N211+O211)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O211))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L211+'Parametros Radio 3G'!$AF$112*ROUNDUP(P211*(N211+O211)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O211)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF211=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L211*AF211))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L211*AF211)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF211=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q211+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U211*(S211+T211)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T211))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q211+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U211*(S211+T211)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T211)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF211=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q211*AF211))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q211*AF211)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF211=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V211+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z211*(X211+Y211)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X211))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V211+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z211*(X211+Y211)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y211)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF211=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V211*AF211))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V211*AF211)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF211=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA211+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE211*(AC211+AD211)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD211))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA211+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE211*(AC211+AD211)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD211)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF211=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F211,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA211*AF211))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA211*AF211)","v":0},60969.599999999999,0,60969.599999999999]
[205,"LA LIBERTAD","IDCELL205","MACROCELDA","RNC29","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V212>0,'Dimensionado 3G'!W212>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G212+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K212*(I212+J212)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G212+'Parametros Radio 3G'!$AB$112*ROUNDUP(K212*(I212+J212)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J212)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G212*AF212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G212*AF212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L212+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P212*(N212+O212)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L212+'Parametros Radio 3G'!$AF$112*ROUNDUP(P212*(N212+O212)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L212*AF212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L212*AF212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q212+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U212*(S212+T212)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q212+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U212*(S212+T212)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q212*AF212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q212*AF212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V212+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z212*(X212+Y212)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V212+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z212*(X212+Y212)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V212*AF212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V212*AF212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA212+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE212*(AC212+AD212)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA212+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE212*(AC212+AD212)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F212,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA212*AF212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA212*AF212)","v":0},60969.599999999999,0,60969.599999999999]
[206,"LA LIBERTAD","IDCELL206","MACROCELDA","RNC26","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V213>0,'Dimensionado 3G'!W213>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF213=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G213+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K213*(I213+J213)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J213))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G213+'Parametros Radio 3G'!$AB$112*ROUNDUP(K213*(I213+J213)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J213)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF213=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G213*AF213))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G213*AF213)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF213=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L213+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P213*(N213+O213)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O213))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L213+'Parametros Radio 3G'!$AF$112*ROUNDUP(P213*(N213+O213)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O213)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF213=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L213*AF213))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L213*AF213)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF213=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q213+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U213*(S213+T213)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T213))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q213+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U213*(S213+T213)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T213)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF213=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q213*AF213))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q213*AF213)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF213=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V213+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z213*(X213+Y213)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X213))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V213+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z213*(X213+Y213)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y213)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF213=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V213*AF213))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V213*AF213)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF213=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA213+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE213*(AC213+AD213)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD213))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA213+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE213*(AC213+AD213)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD213)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF213=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F213,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA213*AF213))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA213*AF213)","v":0},60969.599999999999,0,60969.599999999999]
[207,"AREQUIPA","IDCELL207","MACROCELDA","RNC26","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V214>0,'Dimensionado 3G'!W214>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF214=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G214+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K214*(I214+J214)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J214))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G214+'Parametros Radio 3G'!$AB$112*ROUNDUP(K214*(I214+J214)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J214)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF214=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G214*AF214))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G214*AF214)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF214=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L214+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P214*(N214+O214)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O214))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L214+'Parametros Radio 3G'!$AF$112*ROUNDUP(P214*(N214+O214)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O214)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF214=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L214*AF214))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L214*AF214)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF214=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q214+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U214*(S214+T214)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T214))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q214+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U214*(S214+T214)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T214)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF214=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q214*AF214))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q214*AF214)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF214=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V214+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z214*(X214+Y214)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X214))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V214+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z214*(X214+Y214)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y214)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF214=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V214*AF214))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V214*AF214)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF214=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA214+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE214*(AC214+AD214)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD214))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA214+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE214*(AC214+AD214)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD214)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF214=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F214,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA214*AF214))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA214*AF214)","v":0},60969.599999999999,0,60969.599999999999]
[208,"LA LIBERTAD","IDCELL208","MACROCELDA","RNC06","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V215>0,'Dimensionado 3G'!W215>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF215=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G215+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K215*(I215+J215)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J215))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G215+'Parametros Radio 3G'!$AB$112*ROUNDUP(K215*(I215+J215)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J215)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF215=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G215*AF215))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G215*AF215)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF215=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L215+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P215*(N215+O215)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O215))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L215+'Parametros Radio 3G'!$AF$112*ROUNDUP(P215*(N215+O215)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O215)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF215=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L215*AF215))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L215*AF215)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF215=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q215+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U215*(S215+T215)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T215))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q215+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U215*(S215+T215)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T215)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF215=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q215*AF215))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q215*AF215)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF215=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V215+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z215*(X215+Y215)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X215))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V215+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z215*(X215+Y215)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y215)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF215=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V215*AF215))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V215*AF215)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF215=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA215+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE215*(AC215+AD215)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD215))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA215+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE215*(AC215+AD215)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD215)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF215=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F215,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA215*AF215))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA215*AF215)","v":0},60969.599999999999,0,60969.599999999999]
[209,"AREQUIPA","IDCELL209","MACROCELDA","RNC17","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V216>0,'Dimensionado 3G'!W216>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K216*(I216+J216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G216+'Parametros Radio 3G'!$AB$112*ROUNDUP(K216*(I216+J216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J216)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G216*AF216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G216*AF216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P216*(N216+O216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L216+'Parametros Radio 3G'!$AF$112*ROUNDUP(P216*(N216+O216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L216*AF216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L216*AF216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U216*(S216+T216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q216+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U216*(S216+T216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q216*AF216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q216*AF216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z216*(X216+Y216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V216+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z216*(X216+Y216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V216*AF216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V216*AF216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE216*(AC216+AD216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA216+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE216*(AC216+AD216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F216,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA216*AF216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA216*AF216)","v":0},60969.599999999999,0,60969.599999999999]
[210,"AREQUIPA","IDCELL210","MACROCELDA","RNC13","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V217>0,'Dimensionado 3G'!W217>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF217=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G217+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K217*(I217+J217)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J217))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G217+'Parametros Radio 3G'!$AB$112*ROUNDUP(K217*(I217+J217)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J217)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF217=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G217*AF217))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G217*AF217)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF217=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L217+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P217*(N217+O217)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O217))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L217+'Parametros Radio 3G'!$AF$112*ROUNDUP(P217*(N217+O217)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O217)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF217=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L217*AF217))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L217*AF217)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF217=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q217+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U217*(S217+T217)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T217))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q217+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U217*(S217+T217)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T217)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF217=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q217*AF217))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q217*AF217)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF217=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V217+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z217*(X217+Y217)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X217))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V217+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z217*(X217+Y217)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y217)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF217=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V217*AF217))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V217*AF217)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF217=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA217+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE217*(AC217+AD217)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD217))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA217+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE217*(AC217+AD217)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD217)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF217=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F217,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA217*AF217))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA217*AF217)","v":0},60969.599999999999,0,60969.599999999999]
[211,"LA LIBERTAD","IDCELL211","MACROCELDA","RNC23","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V218>0,'Dimensionado 3G'!W218>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF218=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G218+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K218*(I218+J218)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J218))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G218+'Parametros Radio 3G'!$AB$112*ROUNDUP(K218*(I218+J218)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J218)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF218=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G218*AF218))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G218*AF218)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF218=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L218+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P218*(N218+O218)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O218))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L218+'Parametros Radio 3G'!$AF$112*ROUNDUP(P218*(N218+O218)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O218)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF218=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L218*AF218))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L218*AF218)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF218=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q218+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U218*(S218+T218)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T218))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q218+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U218*(S218+T218)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T218)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF218=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q218*AF218))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q218*AF218)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF218=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V218+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z218*(X218+Y218)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X218))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V218+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z218*(X218+Y218)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y218)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF218=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V218*AF218))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V218*AF218)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF218=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA218+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE218*(AC218+AD218)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD218))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA218+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE218*(AC218+AD218)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD218)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF218=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F218,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA218*AF218))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA218*AF218)","v":0},60969.599999999999,0,60969.599999999999]
[212,"LA LIBERTAD","IDCELL212","MACROCELDA","RNC34","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V219>0,'Dimensionado 3G'!W219>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G219+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K219*(I219+J219)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G219+'Parametros Radio 3G'!$AB$112*ROUNDUP(K219*(I219+J219)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J219)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G219*AF219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G219*AF219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L219+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P219*(N219+O219)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L219+'Parametros Radio 3G'!$AF$112*ROUNDUP(P219*(N219+O219)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L219*AF219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L219*AF219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q219+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U219*(S219+T219)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q219+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U219*(S219+T219)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q219*AF219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q219*AF219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V219+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z219*(X219+Y219)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V219+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z219*(X219+Y219)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V219*AF219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V219*AF219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA219+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE219*(AC219+AD219)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA219+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE219*(AC219+AD219)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F219,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA219*AF219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA219*AF219)","v":0},60969.599999999999,0,60969.599999999999]
[213,"LIMA","IDCELL213","MACROCELDA","RNC10","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V220>0,'Dimensionado 3G'!W220>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF220=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G220+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K220*(I220+J220)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J220))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G220+'Parametros Radio 3G'!$AB$112*ROUNDUP(K220*(I220+J220)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J220)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF220=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G220*AF220))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G220*AF220)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF220=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L220+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P220*(N220+O220)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O220))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L220+'Parametros Radio 3G'!$AF$112*ROUNDUP(P220*(N220+O220)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O220)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF220=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L220*AF220))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L220*AF220)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF220=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q220+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U220*(S220+T220)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T220))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q220+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U220*(S220+T220)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T220)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF220=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q220*AF220))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q220*AF220)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF220=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V220+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z220*(X220+Y220)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X220))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V220+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z220*(X220+Y220)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y220)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF220=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V220*AF220))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V220*AF220)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF220=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA220+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE220*(AC220+AD220)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD220))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA220+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE220*(AC220+AD220)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD220)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF220=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F220,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA220*AF220))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA220*AF220)","v":0},60969.599999999999,0,60969.599999999999]
[214,"LIMA","IDCELL214","MACROCELDA","RNC39","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V221>0,'Dimensionado 3G'!W221>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF221=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G221+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K221*(I221+J221)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J221))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G221+'Parametros Radio 3G'!$AB$112*ROUNDUP(K221*(I221+J221)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J221)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF221=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G221*AF221))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G221*AF221)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF221=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L221+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P221*(N221+O221)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O221))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L221+'Parametros Radio 3G'!$AF$112*ROUNDUP(P221*(N221+O221)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O221)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF221=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L221*AF221))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L221*AF221)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF221=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q221+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U221*(S221+T221)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T221))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q221+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U221*(S221+T221)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T221)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF221=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q221*AF221))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q221*AF221)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF221=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V221+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z221*(X221+Y221)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X221))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V221+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z221*(X221+Y221)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y221)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF221=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V221*AF221))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V221*AF221)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF221=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA221+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE221*(AC221+AD221)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD221))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA221+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE221*(AC221+AD221)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD221)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF221=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F221,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA221*AF221))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA221*AF221)","v":0},60969.599999999999,0,60969.599999999999]
[215,"LA LIBERTAD","IDCELL215","MACROCELDA","RNC44","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V222>0,'Dimensionado 3G'!W222>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF222=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G222+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K222*(I222+J222)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J222))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G222+'Parametros Radio 3G'!$AB$112*ROUNDUP(K222*(I222+J222)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J222)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF222=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G222*AF222))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G222*AF222)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF222=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L222+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P222*(N222+O222)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O222))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L222+'Parametros Radio 3G'!$AF$112*ROUNDUP(P222*(N222+O222)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O222)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF222=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L222*AF222))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L222*AF222)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF222=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q222+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U222*(S222+T222)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T222))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q222+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U222*(S222+T222)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T222)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF222=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q222*AF222))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q222*AF222)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF222=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V222+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z222*(X222+Y222)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X222))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V222+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z222*(X222+Y222)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y222)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF222=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V222*AF222))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V222*AF222)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF222=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA222+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE222*(AC222+AD222)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD222))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA222+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE222*(AC222+AD222)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD222)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF222=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F222,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA222*AF222))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA222*AF222)","v":0},60969.599999999999,0,60969.599999999999]
[216,"LA LIBERTAD","IDCELL216","MACROCELDA","RNC37","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V223>0,'Dimensionado 3G'!W223>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G223+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K223*(I223+J223)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G223+'Parametros Radio 3G'!$AB$112*ROUNDUP(K223*(I223+J223)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J223)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G223*AF223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G223*AF223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L223+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P223*(N223+O223)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L223+'Parametros Radio 3G'!$AF$112*ROUNDUP(P223*(N223+O223)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L223*AF223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L223*AF223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q223+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U223*(S223+T223)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q223+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U223*(S223+T223)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q223*AF223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q223*AF223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V223+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z223*(X223+Y223)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V223+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z223*(X223+Y223)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V223*AF223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V223*AF223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA223+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE223*(AC223+AD223)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA223+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE223*(AC223+AD223)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F223,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA223*AF223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA223*AF223)","v":0},60969.599999999999,0,60969.599999999999]
[217,"LA LIBERTAD","IDCELL217","MACROCELDA","RNC28","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V224>0,'Dimensionado 3G'!W224>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF224=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G224+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K224*(I224+J224)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J224))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G224+'Parametros Radio 3G'!$AB$112*ROUNDUP(K224*(I224+J224)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J224)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF224=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G224*AF224))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G224*AF224)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF224=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L224+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P224*(N224+O224)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O224))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L224+'Parametros Radio 3G'!$AF$112*ROUNDUP(P224*(N224+O224)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O224)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF224=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L224*AF224))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L224*AF224)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF224=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q224+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U224*(S224+T224)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T224))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q224+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U224*(S224+T224)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T224)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF224=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q224*AF224))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q224*AF224)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF224=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V224+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z224*(X224+Y224)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X224))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V224+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z224*(X224+Y224)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y224)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF224=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V224*AF224))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V224*AF224)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF224=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA224+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE224*(AC224+AD224)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD224))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA224+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE224*(AC224+AD224)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD224)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF224=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F224,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA224*AF224))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA224*AF224)","v":0},60969.599999999999,0,60969.599999999999]
[218,"AREQUIPA","IDCELL218","MACROCELDA","RNC15","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V225>0,'Dimensionado 3G'!W225>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF225=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G225+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K225*(I225+J225)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J225))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G225+'Parametros Radio 3G'!$AB$112*ROUNDUP(K225*(I225+J225)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J225)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF225=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G225*AF225))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G225*AF225)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF225=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L225+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P225*(N225+O225)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O225))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L225+'Parametros Radio 3G'!$AF$112*ROUNDUP(P225*(N225+O225)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O225)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF225=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L225*AF225))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L225*AF225)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF225=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q225+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U225*(S225+T225)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T225))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q225+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U225*(S225+T225)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T225)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF225=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q225*AF225))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q225*AF225)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF225=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V225+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z225*(X225+Y225)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X225))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V225+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z225*(X225+Y225)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y225)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF225=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V225*AF225))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V225*AF225)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF225=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA225+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE225*(AC225+AD225)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD225))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA225+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE225*(AC225+AD225)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD225)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF225=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F225,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA225*AF225))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA225*AF225)","v":0},60969.599999999999,0,60969.599999999999]
[219,"LA LIBERTAD","IDCELL219","MACROCELDA","RNC12","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V226>0,'Dimensionado 3G'!W226>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF226=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G226+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K226*(I226+J226)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J226))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G226+'Parametros Radio 3G'!$AB$112*ROUNDUP(K226*(I226+J226)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J226)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF226=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G226*AF226))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G226*AF226)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF226=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L226+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P226*(N226+O226)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O226))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L226+'Parametros Radio 3G'!$AF$112*ROUNDUP(P226*(N226+O226)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O226)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF226=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L226*AF226))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L226*AF226)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF226=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q226+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U226*(S226+T226)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T226))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q226+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U226*(S226+T226)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T226)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF226=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q226*AF226))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q226*AF226)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF226=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V226+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z226*(X226+Y226)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X226))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V226+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z226*(X226+Y226)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y226)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF226=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V226*AF226))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V226*AF226)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF226=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA226+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE226*(AC226+AD226)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD226))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA226+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE226*(AC226+AD226)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD226)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF226=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F226,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA226*AF226))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA226*AF226)","v":0},60969.599999999999,0,60969.599999999999]
[220,"LA LIBERTAD","IDCELL220","MACROCELDA","RNC09","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V227>0,'Dimensionado 3G'!W227>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF227=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G227+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K227*(I227+J227)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J227))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G227+'Parametros Radio 3G'!$AB$112*ROUNDUP(K227*(I227+J227)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J227)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF227=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G227*AF227))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G227*AF227)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF227=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L227+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P227*(N227+O227)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O227))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L227+'Parametros Radio 3G'!$AF$112*ROUNDUP(P227*(N227+O227)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O227)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF227=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L227*AF227))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L227*AF227)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF227=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q227+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U227*(S227+T227)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T227))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q227+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U227*(S227+T227)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T227)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF227=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q227*AF227))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q227*AF227)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF227=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V227+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z227*(X227+Y227)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X227))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V227+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z227*(X227+Y227)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y227)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF227=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V227*AF227))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V227*AF227)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF227=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA227+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE227*(AC227+AD227)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD227))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA227+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE227*(AC227+AD227)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD227)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF227=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F227,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA227*AF227))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA227*AF227)","v":0},60969.599999999999,0,60969.599999999999]
[221,"LA LIBERTAD","IDCELL221","MACROCELDA","RNC01","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V228>0,'Dimensionado 3G'!W228>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF228=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G228+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K228*(I228+J228)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J228))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G228+'Parametros Radio 3G'!$AB$112*ROUNDUP(K228*(I228+J228)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J228)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF228=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G228*AF228))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G228*AF228)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF228=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L228+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P228*(N228+O228)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O228))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L228+'Parametros Radio 3G'!$AF$112*ROUNDUP(P228*(N228+O228)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O228)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF228=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L228*AF228))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L228*AF228)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF228=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q228+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U228*(S228+T228)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T228))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q228+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U228*(S228+T228)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T228)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF228=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q228*AF228))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q228*AF228)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF228=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V228+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z228*(X228+Y228)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X228))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V228+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z228*(X228+Y228)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y228)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF228=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V228*AF228))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V228*AF228)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF228=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA228+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE228*(AC228+AD228)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD228))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA228+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE228*(AC228+AD228)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD228)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF228=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F228,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA228*AF228))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA228*AF228)","v":0},60969.599999999999,0,60969.599999999999]
[222,"LA LIBERTAD","IDCELL222","MACROCELDA","RNC29","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V229>0,'Dimensionado 3G'!W229>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF229=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G229+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K229*(I229+J229)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J229))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G229+'Parametros Radio 3G'!$AB$112*ROUNDUP(K229*(I229+J229)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J229)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF229=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G229*AF229))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G229*AF229)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF229=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L229+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P229*(N229+O229)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O229))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L229+'Parametros Radio 3G'!$AF$112*ROUNDUP(P229*(N229+O229)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O229)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF229=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L229*AF229))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L229*AF229)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF229=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q229+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U229*(S229+T229)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T229))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q229+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U229*(S229+T229)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T229)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF229=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q229*AF229))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q229*AF229)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF229=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V229+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z229*(X229+Y229)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X229))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V229+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z229*(X229+Y229)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y229)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF229=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V229*AF229))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V229*AF229)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF229=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA229+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE229*(AC229+AD229)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD229))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA229+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE229*(AC229+AD229)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD229)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF229=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F229,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA229*AF229))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA229*AF229)","v":0},60969.599999999999,0,60969.599999999999]
[223,"LIMA","IDCELL223","MACROCELDA","RNC44","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V230>0,'Dimensionado 3G'!W230>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF230=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G230+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K230*(I230+J230)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J230))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G230+'Parametros Radio 3G'!$AB$112*ROUNDUP(K230*(I230+J230)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J230)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF230=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G230*AF230))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G230*AF230)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF230=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L230+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P230*(N230+O230)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O230))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L230+'Parametros Radio 3G'!$AF$112*ROUNDUP(P230*(N230+O230)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O230)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF230=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L230*AF230))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L230*AF230)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF230=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q230+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U230*(S230+T230)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T230))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q230+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U230*(S230+T230)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T230)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF230=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q230*AF230))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q230*AF230)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF230=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V230+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z230*(X230+Y230)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X230))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V230+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z230*(X230+Y230)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y230)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF230=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V230*AF230))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V230*AF230)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF230=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA230+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE230*(AC230+AD230)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD230))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA230+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE230*(AC230+AD230)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD230)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF230=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F230,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA230*AF230))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA230*AF230)","v":0},60969.599999999999,0,60969.599999999999]
[224,"LA LIBERTAD","IDCELL224","MACROCELDA","RNC02","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V231>0,'Dimensionado 3G'!W231>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF231=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G231+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K231*(I231+J231)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J231))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G231+'Parametros Radio 3G'!$AB$112*ROUNDUP(K231*(I231+J231)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J231)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF231=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G231*AF231))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G231*AF231)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF231=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L231+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P231*(N231+O231)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O231))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L231+'Parametros Radio 3G'!$AF$112*ROUNDUP(P231*(N231+O231)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O231)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF231=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L231*AF231))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L231*AF231)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF231=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q231+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U231*(S231+T231)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T231))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q231+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U231*(S231+T231)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T231)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF231=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q231*AF231))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q231*AF231)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF231=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V231+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z231*(X231+Y231)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X231))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V231+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z231*(X231+Y231)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y231)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF231=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V231*AF231))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V231*AF231)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF231=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA231+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE231*(AC231+AD231)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD231))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA231+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE231*(AC231+AD231)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD231)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF231=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F231,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA231*AF231))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA231*AF231)","v":0},60969.599999999999,0,60969.599999999999]
[225,"LA LIBERTAD","IDCELL225","MACROCELDA","RNC43","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V232>0,'Dimensionado 3G'!W232>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF232=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G232+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K232*(I232+J232)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J232))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G232+'Parametros Radio 3G'!$AB$112*ROUNDUP(K232*(I232+J232)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J232)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF232=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G232*AF232))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G232*AF232)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF232=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L232+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P232*(N232+O232)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O232))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L232+'Parametros Radio 3G'!$AF$112*ROUNDUP(P232*(N232+O232)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O232)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF232=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L232*AF232))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L232*AF232)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF232=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q232+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U232*(S232+T232)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T232))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q232+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U232*(S232+T232)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T232)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF232=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q232*AF232))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q232*AF232)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF232=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V232+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z232*(X232+Y232)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X232))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V232+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z232*(X232+Y232)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y232)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF232=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V232*AF232))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V232*AF232)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF232=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA232+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE232*(AC232+AD232)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD232))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA232+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE232*(AC232+AD232)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD232)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF232=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F232,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA232*AF232))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA232*AF232)","v":0},60969.599999999999,0,60969.599999999999]
[226,"LA LIBERTAD","IDCELL226","MACROCELDA","RNC28","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V233>0,'Dimensionado 3G'!W233>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF233=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G233+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K233*(I233+J233)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J233))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G233+'Parametros Radio 3G'!$AB$112*ROUNDUP(K233*(I233+J233)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J233)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF233=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G233*AF233))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G233*AF233)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF233=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L233+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P233*(N233+O233)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O233))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L233+'Parametros Radio 3G'!$AF$112*ROUNDUP(P233*(N233+O233)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O233)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF233=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L233*AF233))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L233*AF233)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF233=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q233+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U233*(S233+T233)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T233))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q233+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U233*(S233+T233)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T233)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF233=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q233*AF233))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q233*AF233)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF233=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V233+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z233*(X233+Y233)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X233))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V233+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z233*(X233+Y233)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y233)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF233=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V233*AF233))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V233*AF233)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF233=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA233+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE233*(AC233+AD233)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD233))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA233+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE233*(AC233+AD233)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD233)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF233=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F233,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA233*AF233))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA233*AF233)","v":0},60969.599999999999,0,60969.599999999999]
[227,"LA LIBERTAD","IDCELL227","MACROCELDA","RNC06","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V234>0,'Dimensionado 3G'!W234>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF234=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G234+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K234*(I234+J234)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J234))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G234+'Parametros Radio 3G'!$AB$112*ROUNDUP(K234*(I234+J234)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J234)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF234=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G234*AF234))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G234*AF234)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF234=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L234+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P234*(N234+O234)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O234))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L234+'Parametros Radio 3G'!$AF$112*ROUNDUP(P234*(N234+O234)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O234)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF234=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L234*AF234))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L234*AF234)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF234=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q234+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U234*(S234+T234)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T234))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q234+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U234*(S234+T234)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T234)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF234=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q234*AF234))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q234*AF234)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF234=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V234+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z234*(X234+Y234)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X234))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V234+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z234*(X234+Y234)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y234)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF234=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V234*AF234))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V234*AF234)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF234=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA234+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE234*(AC234+AD234)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD234))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA234+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE234*(AC234+AD234)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD234)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF234=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F234,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA234*AF234))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA234*AF234)","v":0},60969.599999999999,0,60969.599999999999]
[228,"LA LIBERTAD","IDCELL228","MACROCELDA","RNC08","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V235>0,'Dimensionado 3G'!W235>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G235+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K235*(I235+J235)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G235+'Parametros Radio 3G'!$AB$112*ROUNDUP(K235*(I235+J235)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J235)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G235*AF235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G235*AF235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L235+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P235*(N235+O235)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L235+'Parametros Radio 3G'!$AF$112*ROUNDUP(P235*(N235+O235)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L235*AF235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L235*AF235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q235+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U235*(S235+T235)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q235+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U235*(S235+T235)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q235*AF235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q235*AF235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V235+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z235*(X235+Y235)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V235+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z235*(X235+Y235)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V235*AF235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V235*AF235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA235+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE235*(AC235+AD235)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA235+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE235*(AC235+AD235)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F235,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA235*AF235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA235*AF235)","v":0},60969.599999999999,0,60969.599999999999]
[229,"LA LIBERTAD","IDCELL229","MACROCELDA","RNC18","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V236>0,'Dimensionado 3G'!W236>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G236+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K236*(I236+J236)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G236+'Parametros Radio 3G'!$AB$112*ROUNDUP(K236*(I236+J236)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J236)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G236*AF236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G236*AF236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L236+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P236*(N236+O236)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L236+'Parametros Radio 3G'!$AF$112*ROUNDUP(P236*(N236+O236)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L236*AF236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L236*AF236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q236+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U236*(S236+T236)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q236+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U236*(S236+T236)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q236*AF236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q236*AF236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V236+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z236*(X236+Y236)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V236+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z236*(X236+Y236)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V236*AF236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V236*AF236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA236+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE236*(AC236+AD236)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA236+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE236*(AC236+AD236)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F236,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA236*AF236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA236*AF236)","v":0},60969.599999999999,0,60969.599999999999]
[230,"LA LIBERTAD","IDCELL230","MACROCELDA","RNC21","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V237>0,'Dimensionado 3G'!W237>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF237=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G237+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K237*(I237+J237)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J237))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G237+'Parametros Radio 3G'!$AB$112*ROUNDUP(K237*(I237+J237)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J237)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF237=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G237*AF237))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G237*AF237)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF237=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L237+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P237*(N237+O237)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O237))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L237+'Parametros Radio 3G'!$AF$112*ROUNDUP(P237*(N237+O237)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O237)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF237=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L237*AF237))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L237*AF237)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF237=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q237+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U237*(S237+T237)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T237))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q237+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U237*(S237+T237)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T237)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF237=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q237*AF237))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q237*AF237)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF237=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V237+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z237*(X237+Y237)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X237))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V237+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z237*(X237+Y237)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y237)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF237=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V237*AF237))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V237*AF237)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF237=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA237+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE237*(AC237+AD237)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD237))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA237+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE237*(AC237+AD237)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD237)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF237=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F237,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA237*AF237))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA237*AF237)","v":0},60969.599999999999,0,60969.599999999999]
[231,"LA LIBERTAD","IDCELL231","MACROCELDA","RNC08","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V238>0,'Dimensionado 3G'!W238>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF238=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G238+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K238*(I238+J238)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J238))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G238+'Parametros Radio 3G'!$AB$112*ROUNDUP(K238*(I238+J238)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J238)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF238=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G238*AF238))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G238*AF238)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF238=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L238+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P238*(N238+O238)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O238))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L238+'Parametros Radio 3G'!$AF$112*ROUNDUP(P238*(N238+O238)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O238)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF238=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L238*AF238))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L238*AF238)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF238=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q238+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U238*(S238+T238)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T238))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q238+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U238*(S238+T238)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T238)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF238=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q238*AF238))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q238*AF238)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF238=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V238+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z238*(X238+Y238)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X238))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V238+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z238*(X238+Y238)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y238)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF238=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V238*AF238))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V238*AF238)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF238=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA238+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE238*(AC238+AD238)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD238))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA238+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE238*(AC238+AD238)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD238)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF238=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F238,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA238*AF238))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA238*AF238)","v":0},60969.599999999999,0,60969.599999999999]
[232,"LA LIBERTAD","IDCELL232","MACROCELDA","RNC04","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V239>0,'Dimensionado 3G'!W239>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G239+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K239*(I239+J239)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G239+'Parametros Radio 3G'!$AB$112*ROUNDUP(K239*(I239+J239)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J239)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G239*AF239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G239*AF239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L239+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P239*(N239+O239)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L239+'Parametros Radio 3G'!$AF$112*ROUNDUP(P239*(N239+O239)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L239*AF239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L239*AF239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q239+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U239*(S239+T239)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q239+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U239*(S239+T239)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q239*AF239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q239*AF239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V239+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z239*(X239+Y239)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V239+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z239*(X239+Y239)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V239*AF239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V239*AF239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA239+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE239*(AC239+AD239)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA239+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE239*(AC239+AD239)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F239,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA239*AF239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA239*AF239)","v":0},60969.599999999999,0,60969.599999999999]
[233,"LA LIBERTAD","IDCELL233","MACROCELDA","RNC16","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V240>0,'Dimensionado 3G'!W240>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF240=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G240+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K240*(I240+J240)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J240))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G240+'Parametros Radio 3G'!$AB$112*ROUNDUP(K240*(I240+J240)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J240)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF240=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G240*AF240))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G240*AF240)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF240=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L240+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P240*(N240+O240)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O240))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L240+'Parametros Radio 3G'!$AF$112*ROUNDUP(P240*(N240+O240)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O240)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF240=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L240*AF240))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L240*AF240)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF240=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q240+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U240*(S240+T240)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T240))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q240+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U240*(S240+T240)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T240)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF240=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q240*AF240))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q240*AF240)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF240=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V240+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z240*(X240+Y240)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X240))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V240+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z240*(X240+Y240)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y240)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF240=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V240*AF240))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V240*AF240)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF240=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA240+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE240*(AC240+AD240)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD240))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA240+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE240*(AC240+AD240)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD240)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF240=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F240,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA240*AF240))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA240*AF240)","v":0},60969.599999999999,0,60969.599999999999]
[234,"LA LIBERTAD","IDCELL234","MACROCELDA","RNC10","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V241>0,'Dimensionado 3G'!W241>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF241=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G241+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K241*(I241+J241)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J241))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G241+'Parametros Radio 3G'!$AB$112*ROUNDUP(K241*(I241+J241)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J241)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF241=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G241*AF241))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G241*AF241)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF241=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L241+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P241*(N241+O241)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O241))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L241+'Parametros Radio 3G'!$AF$112*ROUNDUP(P241*(N241+O241)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O241)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF241=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L241*AF241))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L241*AF241)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF241=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q241+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U241*(S241+T241)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T241))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q241+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U241*(S241+T241)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T241)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF241=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q241*AF241))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q241*AF241)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF241=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V241+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z241*(X241+Y241)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X241))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V241+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z241*(X241+Y241)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y241)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF241=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V241*AF241))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V241*AF241)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF241=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA241+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE241*(AC241+AD241)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD241))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA241+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE241*(AC241+AD241)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD241)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF241=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F241,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA241*AF241))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA241*AF241)","v":0},60969.599999999999,0,60969.599999999999]
[235,"LIMA","IDCELL235","MACROCELDA","RNC28","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V242>0,'Dimensionado 3G'!W242>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF242=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G242+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K242*(I242+J242)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J242))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G242+'Parametros Radio 3G'!$AB$112*ROUNDUP(K242*(I242+J242)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J242)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF242=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G242*AF242))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G242*AF242)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF242=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L242+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P242*(N242+O242)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O242))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L242+'Parametros Radio 3G'!$AF$112*ROUNDUP(P242*(N242+O242)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O242)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF242=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L242*AF242))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L242*AF242)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF242=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q242+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U242*(S242+T242)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T242))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q242+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U242*(S242+T242)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T242)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF242=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q242*AF242))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q242*AF242)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF242=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V242+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z242*(X242+Y242)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X242))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V242+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z242*(X242+Y242)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y242)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF242=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V242*AF242))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V242*AF242)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF242=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA242+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE242*(AC242+AD242)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD242))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA242+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE242*(AC242+AD242)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD242)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF242=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F242,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA242*AF242))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA242*AF242)","v":0},60969.599999999999,0,60969.599999999999]
[236,"LA LIBERTAD","IDCELL236","MACROCELDA","RNC09","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V243>0,'Dimensionado 3G'!W243>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G243+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K243*(I243+J243)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G243+'Parametros Radio 3G'!$AB$112*ROUNDUP(K243*(I243+J243)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J243)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G243*AF243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G243*AF243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L243+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P243*(N243+O243)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L243+'Parametros Radio 3G'!$AF$112*ROUNDUP(P243*(N243+O243)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L243*AF243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L243*AF243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q243+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U243*(S243+T243)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q243+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U243*(S243+T243)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q243*AF243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q243*AF243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V243+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z243*(X243+Y243)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V243+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z243*(X243+Y243)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V243*AF243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V243*AF243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA243+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE243*(AC243+AD243)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA243+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE243*(AC243+AD243)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F243,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA243*AF243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA243*AF243)","v":0},60969.599999999999,0,60969.599999999999]
[237,"LIMA","IDCELL237","MACROCELDA","RNC44","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V244>0,'Dimensionado 3G'!W244>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF244=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G244+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K244*(I244+J244)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J244))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G244+'Parametros Radio 3G'!$AB$112*ROUNDUP(K244*(I244+J244)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J244)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF244=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G244*AF244))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G244*AF244)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF244=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L244+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P244*(N244+O244)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O244))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L244+'Parametros Radio 3G'!$AF$112*ROUNDUP(P244*(N244+O244)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O244)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF244=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L244*AF244))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L244*AF244)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF244=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q244+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U244*(S244+T244)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T244))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q244+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U244*(S244+T244)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T244)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF244=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q244*AF244))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q244*AF244)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF244=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V244+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z244*(X244+Y244)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X244))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V244+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z244*(X244+Y244)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y244)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF244=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V244*AF244))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V244*AF244)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF244=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA244+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE244*(AC244+AD244)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD244))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA244+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE244*(AC244+AD244)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD244)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF244=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F244,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA244*AF244))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA244*AF244)","v":0},60969.599999999999,0,60969.599999999999]
[238,"AREQUIPA","IDCELL238","MACROCELDA","RNC08","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V245>0,'Dimensionado 3G'!W245>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF245=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G245+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K245*(I245+J245)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J245))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G245+'Parametros Radio 3G'!$AB$112*ROUNDUP(K245*(I245+J245)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J245)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF245=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G245*AF245))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G245*AF245)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF245=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L245+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P245*(N245+O245)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O245))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L245+'Parametros Radio 3G'!$AF$112*ROUNDUP(P245*(N245+O245)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O245)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF245=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L245*AF245))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L245*AF245)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF245=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q245+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U245*(S245+T245)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T245))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q245+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U245*(S245+T245)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T245)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF245=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q245*AF245))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q245*AF245)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF245=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V245+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z245*(X245+Y245)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X245))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V245+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z245*(X245+Y245)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y245)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF245=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V245*AF245))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V245*AF245)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF245=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA245+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE245*(AC245+AD245)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD245))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA245+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE245*(AC245+AD245)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD245)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF245=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F245,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA245*AF245))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA245*AF245)","v":0},60969.599999999999,0,60969.599999999999]
[239,"LA LIBERTAD","IDCELL239","MACROCELDA","RNC33","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V246>0,'Dimensionado 3G'!W246>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G246+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K246*(I246+J246)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G246+'Parametros Radio 3G'!$AB$112*ROUNDUP(K246*(I246+J246)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J246)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G246*AF246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G246*AF246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L246+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P246*(N246+O246)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L246+'Parametros Radio 3G'!$AF$112*ROUNDUP(P246*(N246+O246)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L246*AF246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L246*AF246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q246+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U246*(S246+T246)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q246+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U246*(S246+T246)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q246*AF246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q246*AF246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V246+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z246*(X246+Y246)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V246+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z246*(X246+Y246)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V246*AF246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V246*AF246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA246+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE246*(AC246+AD246)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA246+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE246*(AC246+AD246)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F246,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA246*AF246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA246*AF246)","v":0},60969.599999999999,0,60969.599999999999]
[240,"LA LIBERTAD","IDCELL240","MACROCELDA","RNC23","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V247>0,'Dimensionado 3G'!W247>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF247=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G247+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K247*(I247+J247)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J247))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G247+'Parametros Radio 3G'!$AB$112*ROUNDUP(K247*(I247+J247)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J247)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF247=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G247*AF247))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G247*AF247)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF247=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L247+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P247*(N247+O247)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O247))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L247+'Parametros Radio 3G'!$AF$112*ROUNDUP(P247*(N247+O247)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O247)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF247=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L247*AF247))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L247*AF247)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF247=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q247+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U247*(S247+T247)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T247))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q247+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U247*(S247+T247)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T247)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF247=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q247*AF247))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q247*AF247)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF247=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V247+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z247*(X247+Y247)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X247))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V247+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z247*(X247+Y247)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y247)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF247=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V247*AF247))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V247*AF247)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF247=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA247+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE247*(AC247+AD247)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD247))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA247+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE247*(AC247+AD247)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD247)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF247=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F247,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA247*AF247))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA247*AF247)","v":0},60969.599999999999,0,60969.599999999999]
[241,"LA LIBERTAD","IDCELL241","MACROCELDA","RNC35","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V248>0,'Dimensionado 3G'!W248>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF248=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G248+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K248*(I248+J248)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J248))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G248+'Parametros Radio 3G'!$AB$112*ROUNDUP(K248*(I248+J248)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J248)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF248=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G248*AF248))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G248*AF248)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF248=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L248+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P248*(N248+O248)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O248))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L248+'Parametros Radio 3G'!$AF$112*ROUNDUP(P248*(N248+O248)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O248)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF248=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L248*AF248))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L248*AF248)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF248=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q248+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U248*(S248+T248)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T248))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q248+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U248*(S248+T248)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T248)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF248=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q248*AF248))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q248*AF248)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF248=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V248+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z248*(X248+Y248)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X248))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V248+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z248*(X248+Y248)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y248)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF248=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V248*AF248))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V248*AF248)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF248=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA248+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE248*(AC248+AD248)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD248))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA248+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE248*(AC248+AD248)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD248)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF248=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F248,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA248*AF248))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA248*AF248)","v":0},60969.599999999999,0,60969.599999999999]
[242,"LA LIBERTAD","IDCELL242","MACROCELDA","RNC08","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V249>0,'Dimensionado 3G'!W249>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF249=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G249+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K249*(I249+J249)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J249))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G249+'Parametros Radio 3G'!$AB$112*ROUNDUP(K249*(I249+J249)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J249)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF249=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G249*AF249))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G249*AF249)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF249=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L249+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P249*(N249+O249)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O249))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L249+'Parametros Radio 3G'!$AF$112*ROUNDUP(P249*(N249+O249)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O249)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF249=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L249*AF249))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L249*AF249)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF249=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q249+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U249*(S249+T249)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T249))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q249+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U249*(S249+T249)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T249)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF249=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q249*AF249))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q249*AF249)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF249=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V249+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z249*(X249+Y249)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X249))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V249+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z249*(X249+Y249)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y249)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF249=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V249*AF249))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V249*AF249)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF249=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA249+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE249*(AC249+AD249)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD249))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA249+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE249*(AC249+AD249)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD249)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF249=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F249,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA249*AF249))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA249*AF249)","v":0},60969.599999999999,0,60969.599999999999]
[243,"LA LIBERTAD","IDCELL243","MACROCELDA","RNC08","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V250>0,'Dimensionado 3G'!W250>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF250=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G250+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K250*(I250+J250)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J250))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G250+'Parametros Radio 3G'!$AB$112*ROUNDUP(K250*(I250+J250)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J250)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF250=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G250*AF250))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G250*AF250)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF250=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L250+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P250*(N250+O250)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O250))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L250+'Parametros Radio 3G'!$AF$112*ROUNDUP(P250*(N250+O250)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O250)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF250=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L250*AF250))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L250*AF250)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF250=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q250+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U250*(S250+T250)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T250))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q250+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U250*(S250+T250)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T250)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF250=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q250*AF250))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q250*AF250)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF250=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V250+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z250*(X250+Y250)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X250))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V250+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z250*(X250+Y250)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y250)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF250=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V250*AF250))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V250*AF250)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF250=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA250+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE250*(AC250+AD250)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD250))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA250+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE250*(AC250+AD250)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD250)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF250=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F250,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA250*AF250))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA250*AF250)","v":0},60969.599999999999,0,60969.599999999999]
[253,"LA LIBERTAD","IDCELL253","MACROCELDA","RNC27","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V260>0,'Dimensionado 3G'!W260>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF260=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G260+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K260*(I260+J260)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J260))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G260+'Parametros Radio 3G'!$AB$112*ROUNDUP(K260*(I260+J260)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J260)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF260=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G260*AF260))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G260*AF260)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF260=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L260+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P260*(N260+O260)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O260))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L260+'Parametros Radio 3G'!$AF$112*ROUNDUP(P260*(N260+O260)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O260)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF260=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L260*AF260))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L260*AF260)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF260=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q260+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U260*(S260+T260)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T260))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q260+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U260*(S260+T260)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T260)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF260=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q260*AF260))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q260*AF260)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF260=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V260+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z260*(X260+Y260)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X260))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V260+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z260*(X260+Y260)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y260)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF260=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V260*AF260))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V260*AF260)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF260=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA260+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE260*(AC260+AD260)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD260))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA260+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE260*(AC260+AD260)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD260)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF260=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F260,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA260*AF260))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA260*AF260)","v":0},60969.599999999999,0,60969.599999999999]
[267,"LA LIBERTAD","IDCELL267","MACROCELDA","RNC10","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V274>0,'Dimensionado 3G'!W274>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF274=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G274+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K274*(I274+J274)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J274))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G274+'Parametros Radio 3G'!$AB$112*ROUNDUP(K274*(I274+J274)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J274)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF274=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G274*AF274))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G274*AF274)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF274=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L274+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P274*(N274+O274)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O274))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L274+'Parametros Radio 3G'!$AF$112*ROUNDUP(P274*(N274+O274)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O274)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF274=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L274*AF274))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L274*AF274)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF274=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q274+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U274*(S274+T274)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T274))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q274+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U274*(S274+T274)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T274)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF274=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q274*AF274))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q274*AF274)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF274=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V274+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z274*(X274+Y274)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X274))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V274+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z274*(X274+Y274)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y274)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF274=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V274*AF274))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V274*AF274)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF274=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA274+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE274*(AC274+AD274)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD274))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA274+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE274*(AC274+AD274)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD274)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF274=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F274,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA274*AF274))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA274*AF274)","v":0},60969.599999999999,0,60969.599999999999]
[274,"LA LIBERTAD","IDCELL274","MACROCELDA","RNC33","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V281>0,'Dimensionado 3G'!W281>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF281=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G281+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K281*(I281+J281)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J281))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G281+'Parametros Radio 3G'!$AB$112*ROUNDUP(K281*(I281+J281)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J281)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF281=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G281*AF281))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G281*AF281)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF281=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L281+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P281*(N281+O281)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O281))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L281+'Parametros Radio 3G'!$AF$112*ROUNDUP(P281*(N281+O281)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O281)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF281=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L281*AF281))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L281*AF281)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF281=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q281+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U281*(S281+T281)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T281))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q281+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U281*(S281+T281)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T281)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF281=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q281*AF281))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q281*AF281)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF281=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V281+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z281*(X281+Y281)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X281))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V281+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z281*(X281+Y281)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y281)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF281=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V281*AF281))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V281*AF281)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF281=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA281+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE281*(AC281+AD281)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD281))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA281+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE281*(AC281+AD281)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD281)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF281=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F281,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA281*AF281))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA281*AF281)","v":0},60969.599999999999,0,60969.599999999999]
[290,"LIMA","IDCELL290","MACROCELDA","RNC18","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V297>0,'Dimensionado 3G'!W297>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF297=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G297+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K297*(I297+J297)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J297))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G297+'Parametros Radio 3G'!$AB$112*ROUNDUP(K297*(I297+J297)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J297)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF297=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G297*AF297))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G297*AF297)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF297=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L297+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P297*(N297+O297)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O297))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L297+'Parametros Radio 3G'!$AF$112*ROUNDUP(P297*(N297+O297)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O297)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF297=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L297*AF297))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L297*AF297)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF297=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q297+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U297*(S297+T297)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T297))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q297+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U297*(S297+T297)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T297)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF297=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q297*AF297))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q297*AF297)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF297=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V297+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z297*(X297+Y297)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X297))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V297+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z297*(X297+Y297)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y297)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF297=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V297*AF297))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V297*AF297)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF297=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA297+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE297*(AC297+AD297)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD297))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA297+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE297*(AC297+AD297)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD297)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF297=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F297,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA297*AF297))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA297*AF297)","v":0},60969.599999999999,0,60969.599999999999]
[297,"AREQUIPA","IDCELL297","MACROCELDA","RNC30","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V304>0,'Dimensionado 3G'!W304>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF304=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G304+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K304*(I304+J304)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J304))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G304+'Parametros Radio 3G'!$AB$112*ROUNDUP(K304*(I304+J304)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J304)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF304=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G304*AF304))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G304*AF304)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF304=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L304+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P304*(N304+O304)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O304))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L304+'Parametros Radio 3G'!$AF$112*ROUNDUP(P304*(N304+O304)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O304)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF304=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L304*AF304))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L304*AF304)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF304=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q304+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U304*(S304+T304)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T304))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q304+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U304*(S304+T304)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T304)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF304=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q304*AF304))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q304*AF304)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF304=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V304+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z304*(X304+Y304)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X304))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V304+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z304*(X304+Y304)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y304)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF304=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V304*AF304))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V304*AF304)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF304=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA304+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE304*(AC304+AD304)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD304))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA304+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE304*(AC304+AD304)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD304)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF304=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F304,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA304*AF304))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA304*AF304)","v":0},60969.599999999999,0,60969.599999999999]
[317,"AREQUIPA","IDCELL317","MACROCELDA","RNC38","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V324>0,'Dimensionado 3G'!W324>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G324+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K324*(I324+J324)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G324+'Parametros Radio 3G'!$AB$112*ROUNDUP(K324*(I324+J324)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J324)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G324*AF324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G324*AF324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L324+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P324*(N324+O324)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L324+'Parametros Radio 3G'!$AF$112*ROUNDUP(P324*(N324+O324)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L324*AF324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L324*AF324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q324+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U324*(S324+T324)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q324+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U324*(S324+T324)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q324*AF324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q324*AF324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V324+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z324*(X324+Y324)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V324+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z324*(X324+Y324)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V324*AF324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V324*AF324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA324+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE324*(AC324+AD324)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA324+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE324*(AC324+AD324)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F324,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA324*AF324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA324*AF324)","v":0},60969.599999999999,0,60969.599999999999]
[333,"LA LIBERTAD","IDCELL333","MACROCELDA","RNC12","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V340>0,'Dimensionado 3G'!W340>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF340=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G340+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K340*(I340+J340)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J340))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G340+'Parametros Radio 3G'!$AB$112*ROUNDUP(K340*(I340+J340)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J340)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF340=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G340*AF340))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G340*AF340)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF340=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L340+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P340*(N340+O340)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O340))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L340+'Parametros Radio 3G'!$AF$112*ROUNDUP(P340*(N340+O340)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O340)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF340=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L340*AF340))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L340*AF340)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF340=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q340+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U340*(S340+T340)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T340))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q340+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U340*(S340+T340)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T340)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF340=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q340*AF340))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q340*AF340)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF340=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V340+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z340*(X340+Y340)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X340))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V340+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z340*(X340+Y340)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y340)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF340=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V340*AF340))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V340*AF340)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF340=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA340+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE340*(AC340+AD340)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD340))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA340+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE340*(AC340+AD340)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD340)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF340=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F340,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA340*AF340))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA340*AF340)","v":0},60969.599999999999,0,60969.599999999999]
[340,"AREQUIPA","IDCELL340","MACROCELDA","RNC07","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V347>0,'Dimensionado 3G'!W347>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF347=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G347+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K347*(I347+J347)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J347))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G347+'Parametros Radio 3G'!$AB$112*ROUNDUP(K347*(I347+J347)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J347)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF347=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G347*AF347))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G347*AF347)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF347=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L347+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P347*(N347+O347)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O347))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L347+'Parametros Radio 3G'!$AF$112*ROUNDUP(P347*(N347+O347)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O347)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF347=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L347*AF347))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L347*AF347)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF347=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q347+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U347*(S347+T347)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T347))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q347+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U347*(S347+T347)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T347)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF347=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q347*AF347))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q347*AF347)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF347=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V347+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z347*(X347+Y347)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X347))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V347+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z347*(X347+Y347)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y347)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF347=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V347*AF347))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V347*AF347)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF347=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA347+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE347*(AC347+AD347)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD347))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA347+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE347*(AC347+AD347)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD347)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF347=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F347,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA347*AF347))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA347*AF347)","v":0},60969.599999999999,0,60969.599999999999]
[356,"LIMA","IDCELL356","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V363>0,'Dimensionado 3G'!W363>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF363=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G363+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K363*(I363+J363)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J363))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G363+'Parametros Radio 3G'!$AB$112*ROUNDUP(K363*(I363+J363)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J363)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF363=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G363*AF363))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G363*AF363)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF363=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L363+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P363*(N363+O363)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O363))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L363+'Parametros Radio 3G'!$AF$112*ROUNDUP(P363*(N363+O363)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O363)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF363=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L363*AF363))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L363*AF363)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF363=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q363+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U363*(S363+T363)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T363))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q363+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U363*(S363+T363)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T363)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF363=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q363*AF363))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q363*AF363)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF363=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V363+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z363*(X363+Y363)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X363))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V363+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z363*(X363+Y363)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y363)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF363=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V363*AF363))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V363*AF363)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF363=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA363+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE363*(AC363+AD363)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD363))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA363+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE363*(AC363+AD363)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD363)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF363=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F363,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA363*AF363))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA363*AF363)","v":0},0,0,0]
[363,"LA LIBERTAD","IDCELL363","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V370>0,'Dimensionado 3G'!W370>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K370*(I370+J370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G370+'Parametros Radio 3G'!$AB$112*ROUNDUP(K370*(I370+J370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G370*AF370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G370*AF370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P370*(N370+O370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L370+'Parametros Radio 3G'!$AF$112*ROUNDUP(P370*(N370+O370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L370*AF370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L370*AF370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U370*(S370+T370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q370+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U370*(S370+T370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q370*AF370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q370*AF370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z370*(X370+Y370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V370+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z370*(X370+Y370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V370*AF370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V370*AF370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE370*(AC370+AD370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA370+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE370*(AC370+AD370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F370,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA370*AF370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA370*AF370)","v":0},0,0,0]
[380,"LA LIBERTAD","IDCELL380","MACROCELDA","RNC15","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V387>0,'Dimensionado 3G'!W387>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF387=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G387+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K387*(I387+J387)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J387))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G387+'Parametros Radio 3G'!$AB$112*ROUNDUP(K387*(I387+J387)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J387)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF387=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G387*AF387))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G387*AF387)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF387=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L387+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P387*(N387+O387)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O387))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L387+'Parametros Radio 3G'!$AF$112*ROUNDUP(P387*(N387+O387)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O387)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF387=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L387*AF387))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L387*AF387)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF387=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q387+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U387*(S387+T387)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T387))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q387+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U387*(S387+T387)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T387)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF387=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q387*AF387))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q387*AF387)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF387=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V387+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z387*(X387+Y387)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X387))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V387+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z387*(X387+Y387)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y387)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF387=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V387*AF387))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V387*AF387)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF387=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA387+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE387*(AC387+AD387)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD387))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA387+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE387*(AC387+AD387)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD387)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF387=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F387,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA387*AF387))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA387*AF387)","v":0},60969.599999999999,0,60969.599999999999]
[385,"LIMA","IDCELL385","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V392>0,'Dimensionado 3G'!W392>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF392=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G392+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K392*(I392+J392)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J392))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G392+'Parametros Radio 3G'!$AB$112*ROUNDUP(K392*(I392+J392)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J392)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF392=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G392*AF392))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G392*AF392)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF392=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L392+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P392*(N392+O392)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O392))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L392+'Parametros Radio 3G'!$AF$112*ROUNDUP(P392*(N392+O392)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O392)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF392=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L392*AF392))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L392*AF392)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF392=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q392+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U392*(S392+T392)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T392))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q392+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U392*(S392+T392)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T392)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF392=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q392*AF392))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q392*AF392)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF392=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V392+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z392*(X392+Y392)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X392))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V392+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z392*(X392+Y392)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y392)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF392=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V392*AF392))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V392*AF392)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF392=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA392+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE392*(AC392+AD392)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD392))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA392+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE392*(AC392+AD392)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD392)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF392=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F392,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA392*AF392))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA392*AF392)","v":0},0,0,0]
[405,"LA LIBERTAD","IDCELL405","MACROCELDA","RNC15","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V412>0,'Dimensionado 3G'!W412>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF412=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G412+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K412*(I412+J412)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J412))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G412+'Parametros Radio 3G'!$AB$112*ROUNDUP(K412*(I412+J412)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J412)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF412=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G412*AF412))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G412*AF412)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF412=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L412+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P412*(N412+O412)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O412))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L412+'Parametros Radio 3G'!$AF$112*ROUNDUP(P412*(N412+O412)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O412)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF412=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L412*AF412))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L412*AF412)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF412=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q412+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U412*(S412+T412)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T412))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q412+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U412*(S412+T412)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T412)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF412=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q412*AF412))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q412*AF412)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF412=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V412+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z412*(X412+Y412)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X412))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V412+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z412*(X412+Y412)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y412)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF412=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V412*AF412))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V412*AF412)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF412=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA412+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE412*(AC412+AD412)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD412))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA412+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE412*(AC412+AD412)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD412)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF412=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F412,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA412*AF412))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA412*AF412)","v":0},60969.599999999999,0,60969.599999999999]
[412,"LA LIBERTAD","IDCELL412","MACROCELDA","RNC38","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V419>0,'Dimensionado 3G'!W419>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G419+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K419*(I419+J419)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G419+'Parametros Radio 3G'!$AB$112*ROUNDUP(K419*(I419+J419)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J419)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G419*AF419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G419*AF419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L419+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P419*(N419+O419)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L419+'Parametros Radio 3G'!$AF$112*ROUNDUP(P419*(N419+O419)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L419*AF419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L419*AF419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q419+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U419*(S419+T419)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q419+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U419*(S419+T419)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q419*AF419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q419*AF419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V419+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z419*(X419+Y419)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V419+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z419*(X419+Y419)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V419*AF419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V419*AF419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA419+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE419*(AC419+AD419)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA419+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE419*(AC419+AD419)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F419,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA419*AF419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA419*AF419)","v":0},60969.599999999999,0,60969.599999999999]
[428,"LA LIBERTAD","IDCELL428","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V435>0,'Dimensionado 3G'!W435>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF435=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G435+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K435*(I435+J435)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J435))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G435+'Parametros Radio 3G'!$AB$112*ROUNDUP(K435*(I435+J435)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J435)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF435=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G435*AF435))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G435*AF435)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF435=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L435+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P435*(N435+O435)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O435))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L435+'Parametros Radio 3G'!$AF$112*ROUNDUP(P435*(N435+O435)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O435)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF435=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L435*AF435))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L435*AF435)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF435=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q435+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U435*(S435+T435)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T435))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q435+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U435*(S435+T435)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T435)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF435=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q435*AF435))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q435*AF435)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF435=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V435+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z435*(X435+Y435)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X435))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V435+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z435*(X435+Y435)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y435)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF435=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V435*AF435))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V435*AF435)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF435=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA435+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE435*(AC435+AD435)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD435))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA435+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE435*(AC435+AD435)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD435)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF435=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F435,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA435*AF435))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA435*AF435)","v":0},0,0,0]
[448,"LIMA","IDCELL448","MACROCELDA","RNC39","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V455>0,'Dimensionado 3G'!W455>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF455=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G455+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K455*(I455+J455)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J455))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G455+'Parametros Radio 3G'!$AB$112*ROUNDUP(K455*(I455+J455)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J455)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF455=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G455*AF455))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G455*AF455)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF455=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L455+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P455*(N455+O455)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O455))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L455+'Parametros Radio 3G'!$AF$112*ROUNDUP(P455*(N455+O455)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O455)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF455=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L455*AF455))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L455*AF455)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF455=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q455+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U455*(S455+T455)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T455))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q455+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U455*(S455+T455)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T455)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF455=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q455*AF455))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q455*AF455)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF455=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V455+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z455*(X455+Y455)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X455))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V455+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z455*(X455+Y455)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y455)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF455=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V455*AF455))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V455*AF455)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF455=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA455+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE455*(AC455+AD455)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD455))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA455+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE455*(AC455+AD455)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD455)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF455=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F455,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA455*AF455))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA455*AF455)","v":0},60969.599999999999,0,60969.599999999999]
[451,"AREQUIPA","IDCELL451","MACROCELDA","RNC02","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V458>0,'Dimensionado 3G'!W458>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF458=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G458+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K458*(I458+J458)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J458))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G458+'Parametros Radio 3G'!$AB$112*ROUNDUP(K458*(I458+J458)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J458)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF458=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G458*AF458))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G458*AF458)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF458=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L458+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P458*(N458+O458)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O458))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L458+'Parametros Radio 3G'!$AF$112*ROUNDUP(P458*(N458+O458)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O458)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF458=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L458*AF458))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L458*AF458)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF458=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q458+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U458*(S458+T458)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T458))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q458+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U458*(S458+T458)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T458)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF458=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q458*AF458))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q458*AF458)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF458=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V458+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z458*(X458+Y458)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X458))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V458+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z458*(X458+Y458)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y458)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF458=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V458*AF458))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V458*AF458)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF458=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA458+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE458*(AC458+AD458)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD458))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA458+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE458*(AC458+AD458)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD458)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF458=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F458,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA458*AF458))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA458*AF458)","v":0},60969.599999999999,0,60969.599999999999]
[471,"LA LIBERTAD","IDCELL471","MACROCELDA","RNC07","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V478>0,'Dimensionado 3G'!W478>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G478+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K478*(I478+J478)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G478+'Parametros Radio 3G'!$AB$112*ROUNDUP(K478*(I478+J478)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J478)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G478*AF478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G478*AF478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L478+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P478*(N478+O478)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L478+'Parametros Radio 3G'!$AF$112*ROUNDUP(P478*(N478+O478)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L478*AF478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L478*AF478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q478+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U478*(S478+T478)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q478+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U478*(S478+T478)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q478*AF478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q478*AF478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V478+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z478*(X478+Y478)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V478+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z478*(X478+Y478)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V478*AF478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V478*AF478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA478+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE478*(AC478+AD478)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA478+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE478*(AC478+AD478)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F478,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA478*AF478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA478*AF478)","v":0},60969.599999999999,0,60969.599999999999]
[478,"LIMA","IDCELL478","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V485>0,'Dimensionado 3G'!W485>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K485*(I485+J485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G485+'Parametros Radio 3G'!$AB$112*ROUNDUP(K485*(I485+J485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G485*AF485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G485*AF485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P485*(N485+O485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L485+'Parametros Radio 3G'!$AF$112*ROUNDUP(P485*(N485+O485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L485*AF485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L485*AF485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U485*(S485+T485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q485+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U485*(S485+T485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q485*AF485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q485*AF485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z485*(X485+Y485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V485+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z485*(X485+Y485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V485*AF485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V485*AF485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE485*(AC485+AD485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA485+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE485*(AC485+AD485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F485,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA485*AF485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA485*AF485)","v":0},0,0,0]
[494,"AREQUIPA","IDCELL494","MACROCELDA","RNC23","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V501>0,'Dimensionado 3G'!W501>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K501*(I501+J501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G501+'Parametros Radio 3G'!$AB$112*ROUNDUP(K501*(I501+J501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J501)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G501*AF501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G501*AF501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P501*(N501+O501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L501+'Parametros Radio 3G'!$AF$112*ROUNDUP(P501*(N501+O501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L501*AF501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L501*AF501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U501*(S501+T501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q501+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U501*(S501+T501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q501*AF501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q501*AF501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z501*(X501+Y501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V501+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z501*(X501+Y501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V501*AF501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V501*AF501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE501*(AC501+AD501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA501+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE501*(AC501+AD501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F501,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA501*AF501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA501*AF501)","v":0},60969.599999999999,0,60969.599999999999]
[507,"LIMA","IDCELL507","MACROCELDA","RNC34","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V514>0,'Dimensionado 3G'!W514>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G514+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K514*(I514+J514)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G514+'Parametros Radio 3G'!$AB$112*ROUNDUP(K514*(I514+J514)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J514)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G514*AF514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G514*AF514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L514+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P514*(N514+O514)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L514+'Parametros Radio 3G'!$AF$112*ROUNDUP(P514*(N514+O514)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L514*AF514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L514*AF514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q514+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U514*(S514+T514)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q514+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U514*(S514+T514)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q514*AF514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q514*AF514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V514+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z514*(X514+Y514)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V514+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z514*(X514+Y514)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V514*AF514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V514*AF514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA514+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE514*(AC514+AD514)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA514+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE514*(AC514+AD514)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F514,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA514*AF514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA514*AF514)","v":0},60969.599999999999,0,60969.599999999999]
[516,"LA LIBERTAD","IDCELL516","MACROCELDA","RNC09","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V523>0,'Dimensionado 3G'!W523>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G523+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K523*(I523+J523)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G523+'Parametros Radio 3G'!$AB$112*ROUNDUP(K523*(I523+J523)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J523)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G523*AF523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G523*AF523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L523+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P523*(N523+O523)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L523+'Parametros Radio 3G'!$AF$112*ROUNDUP(P523*(N523+O523)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L523*AF523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L523*AF523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q523+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U523*(S523+T523)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q523+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U523*(S523+T523)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q523*AF523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q523*AF523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V523+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z523*(X523+Y523)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V523+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z523*(X523+Y523)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V523*AF523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V523*AF523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA523+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE523*(AC523+AD523)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA523+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE523*(AC523+AD523)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F523,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA523*AF523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA523*AF523)","v":0},60969.599999999999,0,60969.599999999999]
[536,"LA LIBERTAD","IDCELL536","MACROCELDA","RNC33","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V543>0,'Dimensionado 3G'!W543>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF543=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G543+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K543*(I543+J543)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J543))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G543+'Parametros Radio 3G'!$AB$112*ROUNDUP(K543*(I543+J543)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J543)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF543=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G543*AF543))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G543*AF543)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF543=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L543+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P543*(N543+O543)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O543))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L543+'Parametros Radio 3G'!$AF$112*ROUNDUP(P543*(N543+O543)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O543)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF543=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L543*AF543))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L543*AF543)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF543=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q543+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U543*(S543+T543)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T543))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q543+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U543*(S543+T543)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T543)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF543=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q543*AF543))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q543*AF543)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF543=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V543+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z543*(X543+Y543)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X543))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V543+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z543*(X543+Y543)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y543)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF543=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V543*AF543))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V543*AF543)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF543=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA543+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE543*(AC543+AD543)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD543))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA543+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE543*(AC543+AD543)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD543)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF543=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F543,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA543*AF543))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA543*AF543)","v":0},60969.599999999999,0,60969.599999999999]
[543,"LA LIBERTAD","IDCELL543","MACROCELDA","RNC28","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V550>0,'Dimensionado 3G'!W550>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF550=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G550+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K550*(I550+J550)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J550))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G550+'Parametros Radio 3G'!$AB$112*ROUNDUP(K550*(I550+J550)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J550)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF550=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G550*AF550))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G550*AF550)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF550=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L550+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P550*(N550+O550)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O550))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L550+'Parametros Radio 3G'!$AF$112*ROUNDUP(P550*(N550+O550)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O550)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF550=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L550*AF550))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L550*AF550)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF550=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q550+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U550*(S550+T550)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T550))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q550+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U550*(S550+T550)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T550)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF550=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q550*AF550))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q550*AF550)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF550=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V550+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z550*(X550+Y550)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X550))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V550+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z550*(X550+Y550)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y550)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF550=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V550*AF550))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V550*AF550)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF550=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA550+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE550*(AC550+AD550)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD550))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA550+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE550*(AC550+AD550)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD550)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF550=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F550,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA550*AF550))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA550*AF550)","v":0},60969.599999999999,0,60969.599999999999]
[559,"LA LIBERTAD","IDCELL559","MACROCELDA","RNC25","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V566>0,'Dimensionado 3G'!W566>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF566=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G566+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K566*(I566+J566)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J566))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G566+'Parametros Radio 3G'!$AB$112*ROUNDUP(K566*(I566+J566)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J566)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF566=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G566*AF566))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G566*AF566)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF566=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L566+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P566*(N566+O566)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O566))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L566+'Parametros Radio 3G'!$AF$112*ROUNDUP(P566*(N566+O566)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O566)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF566=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L566*AF566))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L566*AF566)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF566=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q566+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U566*(S566+T566)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T566))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q566+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U566*(S566+T566)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T566)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF566=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q566*AF566))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q566*AF566)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF566=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V566+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z566*(X566+Y566)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X566))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V566+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z566*(X566+Y566)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y566)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF566=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V566*AF566))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V566*AF566)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF566=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA566+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE566*(AC566+AD566)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD566))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA566+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE566*(AC566+AD566)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD566)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF566=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F566,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA566*AF566))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA566*AF566)","v":0},60969.599999999999,0,60969.599999999999]
[566,"LA LIBERTAD","IDCELL566","MACROCELDA","RNC16","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V573>0,'Dimensionado 3G'!W573>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF573=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G573+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K573*(I573+J573)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J573))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G573+'Parametros Radio 3G'!$AB$112*ROUNDUP(K573*(I573+J573)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J573)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF573=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G573*AF573))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G573*AF573)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF573=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L573+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P573*(N573+O573)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O573))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L573+'Parametros Radio 3G'!$AF$112*ROUNDUP(P573*(N573+O573)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O573)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF573=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L573*AF573))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L573*AF573)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF573=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q573+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U573*(S573+T573)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T573))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q573+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U573*(S573+T573)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T573)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF573=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q573*AF573))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q573*AF573)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF573=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V573+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z573*(X573+Y573)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X573))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V573+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z573*(X573+Y573)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y573)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF573=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V573*AF573))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V573*AF573)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF573=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA573+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE573*(AC573+AD573)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD573))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA573+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE573*(AC573+AD573)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD573)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF573=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F573,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA573*AF573))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA573*AF573)","v":0},60969.599999999999,0,60969.599999999999]
[586,"LA LIBERTAD","IDCELL586","MACROCELDA","RNC02","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V593>0,'Dimensionado 3G'!W593>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G593+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K593*(I593+J593)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G593+'Parametros Radio 3G'!$AB$112*ROUNDUP(K593*(I593+J593)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J593)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G593*AF593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G593*AF593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L593+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P593*(N593+O593)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L593+'Parametros Radio 3G'!$AF$112*ROUNDUP(P593*(N593+O593)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L593*AF593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L593*AF593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q593+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U593*(S593+T593)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q593+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U593*(S593+T593)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q593*AF593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q593*AF593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V593+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z593*(X593+Y593)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V593+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z593*(X593+Y593)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V593*AF593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V593*AF593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA593+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE593*(AC593+AD593)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA593+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE593*(AC593+AD593)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F593,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA593*AF593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA593*AF593)","v":0},60969.599999999999,0,60969.599999999999]
[602,"LA LIBERTAD","IDCELL602","MACROCELDA","RNC32","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V609>0,'Dimensionado 3G'!W609>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF609=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G609+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K609*(I609+J609)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J609))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G609+'Parametros Radio 3G'!$AB$112*ROUNDUP(K609*(I609+J609)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J609)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF609=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G609*AF609))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G609*AF609)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF609=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L609+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P609*(N609+O609)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O609))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L609+'Parametros Radio 3G'!$AF$112*ROUNDUP(P609*(N609+O609)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O609)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF609=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L609*AF609))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L609*AF609)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF609=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q609+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U609*(S609+T609)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T609))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q609+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U609*(S609+T609)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T609)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF609=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q609*AF609))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q609*AF609)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF609=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V609+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z609*(X609+Y609)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X609))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V609+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z609*(X609+Y609)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y609)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF609=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V609*AF609))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V609*AF609)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF609=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA609+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE609*(AC609+AD609)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD609))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA609+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE609*(AC609+AD609)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD609)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF609=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F609,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA609*AF609))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA609*AF609)","v":0},60969.599999999999,0,60969.599999999999]
[609,"LA LIBERTAD","IDCELL609","MACROCELDA","RNC32","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V616>0,'Dimensionado 3G'!W616>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF616=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G616+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K616*(I616+J616)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J616))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G616+'Parametros Radio 3G'!$AB$112*ROUNDUP(K616*(I616+J616)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J616)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF616=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G616*AF616))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G616*AF616)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF616=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L616+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P616*(N616+O616)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O616))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L616+'Parametros Radio 3G'!$AF$112*ROUNDUP(P616*(N616+O616)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O616)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF616=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L616*AF616))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L616*AF616)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF616=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q616+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U616*(S616+T616)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T616))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q616+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U616*(S616+T616)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T616)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF616=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q616*AF616))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q616*AF616)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF616=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V616+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z616*(X616+Y616)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X616))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V616+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z616*(X616+Y616)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y616)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF616=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V616*AF616))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V616*AF616)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF616=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA616+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE616*(AC616+AD616)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD616))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA616+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE616*(AC616+AD616)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD616)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF616=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F616,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA616*AF616))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA616*AF616)","v":0},60969.599999999999,0,60969.599999999999]
[625,"LA LIBERTAD","IDCELL625","MACROCELDA","RNC43","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V632>0,'Dimensionado 3G'!W632>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF632=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G632+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K632*(I632+J632)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J632))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G632+'Parametros Radio 3G'!$AB$112*ROUNDUP(K632*(I632+J632)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J632)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF632=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G632*AF632))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G632*AF632)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF632=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L632+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P632*(N632+O632)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O632))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L632+'Parametros Radio 3G'!$AF$112*ROUNDUP(P632*(N632+O632)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O632)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF632=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L632*AF632))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L632*AF632)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF632=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q632+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U632*(S632+T632)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T632))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q632+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U632*(S632+T632)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T632)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF632=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q632*AF632))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q632*AF632)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF632=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V632+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z632*(X632+Y632)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X632))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V632+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z632*(X632+Y632)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y632)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF632=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V632*AF632))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V632*AF632)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF632=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA632+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE632*(AC632+AD632)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD632))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA632+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE632*(AC632+AD632)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD632)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF632=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F632,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA632*AF632))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA632*AF632)","v":0},60969.599999999999,0,60969.599999999999]
[632,"LA LIBERTAD","IDCELL632","MACROCELDA","RNC16","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V639>0,'Dimensionado 3G'!W639>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G639+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K639*(I639+J639)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G639+'Parametros Radio 3G'!$AB$112*ROUNDUP(K639*(I639+J639)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J639)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G639*AF639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G639*AF639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L639+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P639*(N639+O639)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L639+'Parametros Radio 3G'!$AF$112*ROUNDUP(P639*(N639+O639)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L639*AF639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L639*AF639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q639+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U639*(S639+T639)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q639+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U639*(S639+T639)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q639*AF639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q639*AF639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V639+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z639*(X639+Y639)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V639+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z639*(X639+Y639)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V639*AF639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V639*AF639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA639+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE639*(AC639+AD639)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA639+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE639*(AC639+AD639)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F639,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA639*AF639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA639*AF639)","v":0},60969.599999999999,0,60969.599999999999]
[644,"LA LIBERTAD","IDCELL644","MACROCELDA","RNC21","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V651>0,'Dimensionado 3G'!W651>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF651=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G651+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K651*(I651+J651)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J651))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G651+'Parametros Radio 3G'!$AB$112*ROUNDUP(K651*(I651+J651)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J651)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF651=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G651*AF651))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G651*AF651)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF651=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L651+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P651*(N651+O651)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O651))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L651+'Parametros Radio 3G'!$AF$112*ROUNDUP(P651*(N651+O651)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O651)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF651=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L651*AF651))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L651*AF651)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF651=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q651+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U651*(S651+T651)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T651))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q651+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U651*(S651+T651)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T651)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF651=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q651*AF651))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q651*AF651)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF651=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V651+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z651*(X651+Y651)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X651))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V651+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z651*(X651+Y651)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y651)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF651=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V651*AF651))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V651*AF651)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF651=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA651+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE651*(AC651+AD651)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD651))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA651+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE651*(AC651+AD651)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD651)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF651=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F651,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA651*AF651))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA651*AF651)","v":0},60969.599999999999,0,60969.599999999999]
[667,"LIMA","IDCELL667","MACROCELDA","RNC22","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V674>0,'Dimensionado 3G'!W674>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF674=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G674+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K674*(I674+J674)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J674))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G674+'Parametros Radio 3G'!$AB$112*ROUNDUP(K674*(I674+J674)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J674)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF674=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G674*AF674))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G674*AF674)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF674=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L674+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P674*(N674+O674)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O674))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L674+'Parametros Radio 3G'!$AF$112*ROUNDUP(P674*(N674+O674)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O674)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF674=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L674*AF674))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L674*AF674)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF674=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q674+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U674*(S674+T674)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T674))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q674+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U674*(S674+T674)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T674)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF674=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q674*AF674))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q674*AF674)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF674=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V674+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z674*(X674+Y674)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X674))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V674+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z674*(X674+Y674)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y674)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF674=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V674*AF674))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V674*AF674)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF674=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA674+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE674*(AC674+AD674)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD674))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA674+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE674*(AC674+AD674)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD674)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF674=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F674,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA674*AF674))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA674*AF674)","v":0},60969.599999999999,0,60969.599999999999]
[674,"LA LIBERTAD","IDCELL674","MACROCELDA","RNC01","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V681>0,'Dimensionado 3G'!W681>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF681=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G681+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K681*(I681+J681)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J681))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G681+'Parametros Radio 3G'!$AB$112*ROUNDUP(K681*(I681+J681)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J681)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF681=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G681*AF681))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G681*AF681)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF681=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L681+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P681*(N681+O681)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O681))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L681+'Parametros Radio 3G'!$AF$112*ROUNDUP(P681*(N681+O681)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O681)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF681=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L681*AF681))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L681*AF681)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF681=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q681+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U681*(S681+T681)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T681))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q681+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U681*(S681+T681)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T681)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF681=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q681*AF681))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q681*AF681)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF681=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V681+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z681*(X681+Y681)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X681))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V681+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z681*(X681+Y681)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y681)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF681=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V681*AF681))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V681*AF681)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF681=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA681+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE681*(AC681+AD681)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD681))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA681+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE681*(AC681+AD681)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD681)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF681=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F681,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA681*AF681))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA681*AF681)","v":0},60969.599999999999,0,60969.599999999999]
[694,"LA LIBERTAD","IDCELL694","MACROCELDA","RNC32","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V701>0,'Dimensionado 3G'!W701>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G701+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K701*(I701+J701)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G701+'Parametros Radio 3G'!$AB$112*ROUNDUP(K701*(I701+J701)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J701)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G701*AF701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G701*AF701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L701+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P701*(N701+O701)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L701+'Parametros Radio 3G'!$AF$112*ROUNDUP(P701*(N701+O701)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L701*AF701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L701*AF701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q701+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U701*(S701+T701)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q701+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U701*(S701+T701)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q701*AF701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q701*AF701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V701+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z701*(X701+Y701)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V701+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z701*(X701+Y701)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V701*AF701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V701*AF701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA701+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE701*(AC701+AD701)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA701+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE701*(AC701+AD701)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F701,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA701*AF701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA701*AF701)","v":0},60969.599999999999,0,60969.599999999999]
[697,"LA LIBERTAD","IDCELL697","MACROCELDA","RNC04","DEFAULT",1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V704>0,'Dimensionado 3G'!W704>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF704=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G704+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K704*(I704+J704)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J704))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G704+'Parametros Radio 3G'!$AB$112*ROUNDUP(K704*(I704+J704)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J704)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF704=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G704*AF704))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G704*AF704)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF704=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L704+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P704*(N704+O704)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O704))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L704+'Parametros Radio 3G'!$AF$112*ROUNDUP(P704*(N704+O704)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O704)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF704=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L704*AF704))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L704*AF704)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF704=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q704+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U704*(S704+T704)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T704))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q704+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U704*(S704+T704)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T704)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF704=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q704*AF704))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q704*AF704)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF704=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V704+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z704*(X704+Y704)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X704))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V704+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z704*(X704+Y704)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y704)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF704=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V704*AF704))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V704*AF704)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF704=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA704+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE704*(AC704+AD704)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD704))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA704+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE704*(AC704+AD704)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD704)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF704=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F704,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA704*AF704))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA704*AF704)","v":0},60969.599999999999,0,60969.599999999999]
[717,"AREQUIPA","IDCELL717","MACROCELDA","RNC20","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V724>0,'Dimensionado 3G'!W724>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF724=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G724+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K724*(I724+J724)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J724))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G724+'Parametros Radio 3G'!$AB$112*ROUNDUP(K724*(I724+J724)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J724)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF724=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G724*AF724))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G724*AF724)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF724=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L724+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P724*(N724+O724)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O724))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L724+'Parametros Radio 3G'!$AF$112*ROUNDUP(P724*(N724+O724)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O724)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF724=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L724*AF724))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L724*AF724)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF724=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q724+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U724*(S724+T724)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T724))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q724+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U724*(S724+T724)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T724)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF724=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q724*AF724))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q724*AF724)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF724=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V724+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z724*(X724+Y724)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X724))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V724+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z724*(X724+Y724)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y724)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF724=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V724*AF724))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V724*AF724)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF724=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA724+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE724*(AC724+AD724)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD724))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA724+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE724*(AC724+AD724)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD724)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF724=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F724,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA724*AF724))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA724*AF724)","v":0},60969.599999999999,0,60969.599999999999]
[733,"LA LIBERTAD","IDCELL733","MACROCELDA","RNC28","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V740>0,'Dimensionado 3G'!W740>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF740=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G740+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K740*(I740+J740)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J740))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G740+'Parametros Radio 3G'!$AB$112*ROUNDUP(K740*(I740+J740)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J740)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF740=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G740*AF740))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G740*AF740)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF740=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L740+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P740*(N740+O740)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O740))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L740+'Parametros Radio 3G'!$AF$112*ROUNDUP(P740*(N740+O740)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O740)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF740=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L740*AF740))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L740*AF740)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF740=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q740+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U740*(S740+T740)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T740))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q740+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U740*(S740+T740)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T740)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF740=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q740*AF740))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q740*AF740)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF740=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V740+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z740*(X740+Y740)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X740))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V740+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z740*(X740+Y740)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y740)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF740=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V740*AF740))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V740*AF740)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF740=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA740+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE740*(AC740+AD740)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD740))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA740+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE740*(AC740+AD740)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD740)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF740=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F740,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA740*AF740))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA740*AF740)","v":0},60969.599999999999,0,60969.599999999999]
[740,"LA LIBERTAD","IDCELL740","MACROCELDA","RNC35","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V747>0,'Dimensionado 3G'!W747>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF747=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G747+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K747*(I747+J747)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J747))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G747+'Parametros Radio 3G'!$AB$112*ROUNDUP(K747*(I747+J747)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J747)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF747=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G747*AF747))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G747*AF747)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF747=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L747+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P747*(N747+O747)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O747))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L747+'Parametros Radio 3G'!$AF$112*ROUNDUP(P747*(N747+O747)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O747)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF747=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L747*AF747))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L747*AF747)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF747=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q747+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U747*(S747+T747)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T747))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q747+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U747*(S747+T747)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T747)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF747=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q747*AF747))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q747*AF747)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF747=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V747+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z747*(X747+Y747)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X747))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V747+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z747*(X747+Y747)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y747)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF747=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V747*AF747))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V747*AF747)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF747=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA747+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE747*(AC747+AD747)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD747))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA747+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE747*(AC747+AD747)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD747)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF747=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F747,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA747*AF747))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA747*AF747)","v":0},60969.599999999999,0,60969.599999999999]
[747,"LA LIBERTAD","IDCELL747","MACROCELDA","RNC03","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V754>0,'Dimensionado 3G'!W754>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G754+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K754*(I754+J754)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G754+'Parametros Radio 3G'!$AB$112*ROUNDUP(K754*(I754+J754)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J754)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G754*AF754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G754*AF754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L754+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P754*(N754+O754)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L754+'Parametros Radio 3G'!$AF$112*ROUNDUP(P754*(N754+O754)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L754*AF754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L754*AF754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q754+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U754*(S754+T754)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q754+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U754*(S754+T754)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q754*AF754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q754*AF754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V754+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z754*(X754+Y754)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V754+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z754*(X754+Y754)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V754*AF754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V754*AF754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA754+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE754*(AC754+AD754)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA754+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE754*(AC754+AD754)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F754,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA754*AF754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA754*AF754)","v":0},60969.599999999999,0,60969.599999999999]
[763,"LA LIBERTAD","IDCELL763","MACROCELDA","RNC36","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V770>0,'Dimensionado 3G'!W770>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G770+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K770*(I770+J770)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G770+'Parametros Radio 3G'!$AB$112*ROUNDUP(K770*(I770+J770)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J770)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G770*AF770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G770*AF770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L770+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P770*(N770+O770)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L770+'Parametros Radio 3G'!$AF$112*ROUNDUP(P770*(N770+O770)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L770*AF770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L770*AF770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q770+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U770*(S770+T770)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q770+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U770*(S770+T770)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q770*AF770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q770*AF770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V770+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z770*(X770+Y770)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V770+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z770*(X770+Y770)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V770*AF770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V770*AF770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA770+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE770*(AC770+AD770)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA770+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE770*(AC770+AD770)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F770,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA770*AF770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA770*AF770)","v":0},60969.599999999999,0,60969.599999999999]
[783,"LA LIBERTAD","IDCELL783","MACROCELDA","RNC27","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V790>0,'Dimensionado 3G'!W790>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF790=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G790+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K790*(I790+J790)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J790))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G790+'Parametros Radio 3G'!$AB$112*ROUNDUP(K790*(I790+J790)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J790)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF790=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G790*AF790))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G790*AF790)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF790=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L790+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P790*(N790+O790)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O790))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L790+'Parametros Radio 3G'!$AF$112*ROUNDUP(P790*(N790+O790)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O790)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF790=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L790*AF790))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L790*AF790)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF790=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q790+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U790*(S790+T790)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T790))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q790+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U790*(S790+T790)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T790)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF790=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q790*AF790))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q790*AF790)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF790=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V790+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z790*(X790+Y790)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X790))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V790+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z790*(X790+Y790)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y790)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF790=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V790*AF790))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V790*AF790)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF790=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA790+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE790*(AC790+AD790)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD790))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA790+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE790*(AC790+AD790)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD790)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF790=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F790,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA790*AF790))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA790*AF790)","v":0},60969.599999999999,0,60969.599999999999]
[785,"LA LIBERTAD","IDCELL785","MACROCELDA","RNC32","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V792>0,'Dimensionado 3G'!W792>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF792=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G792+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K792*(I792+J792)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J792))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G792+'Parametros Radio 3G'!$AB$112*ROUNDUP(K792*(I792+J792)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J792)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF792=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G792*AF792))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G792*AF792)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF792=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L792+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P792*(N792+O792)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O792))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L792+'Parametros Radio 3G'!$AF$112*ROUNDUP(P792*(N792+O792)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O792)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF792=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L792*AF792))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L792*AF792)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF792=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q792+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U792*(S792+T792)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T792))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q792+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U792*(S792+T792)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T792)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF792=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q792*AF792))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q792*AF792)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF792=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V792+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z792*(X792+Y792)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X792))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V792+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z792*(X792+Y792)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y792)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF792=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V792*AF792))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V792*AF792)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF792=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA792+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE792*(AC792+AD792)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD792))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA792+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE792*(AC792+AD792)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD792)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF792=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F792,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA792*AF792))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA792*AF792)","v":0},60969.599999999999,0,60969.599999999999]
[805,"LA LIBERTAD","IDCELL805","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V812>0,'Dimensionado 3G'!W812>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF812=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G812+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K812*(I812+J812)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J812))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G812+'Parametros Radio 3G'!$AB$112*ROUNDUP(K812*(I812+J812)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J812)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF812=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G812*AF812))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G812*AF812)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF812=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L812+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P812*(N812+O812)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O812))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L812+'Parametros Radio 3G'!$AF$112*ROUNDUP(P812*(N812+O812)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O812)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF812=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L812*AF812))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L812*AF812)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF812=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q812+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U812*(S812+T812)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T812))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q812+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U812*(S812+T812)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T812)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF812=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q812*AF812))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q812*AF812)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF812=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V812+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z812*(X812+Y812)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X812))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V812+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z812*(X812+Y812)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y812)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF812=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V812*AF812))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V812*AF812)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF812=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA812+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE812*(AC812+AD812)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD812))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA812+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE812*(AC812+AD812)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD812)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF812=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F812,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA812*AF812))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA812*AF812)","v":0},0,0,0]
[812,"LA LIBERTAD","IDCELL812","MACROCELDA","RNC27","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V819>0,'Dimensionado 3G'!W819>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G819+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K819*(I819+J819)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G819+'Parametros Radio 3G'!$AB$112*ROUNDUP(K819*(I819+J819)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J819)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G819*AF819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G819*AF819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L819+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P819*(N819+O819)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L819+'Parametros Radio 3G'!$AF$112*ROUNDUP(P819*(N819+O819)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L819*AF819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L819*AF819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q819+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U819*(S819+T819)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q819+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U819*(S819+T819)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q819*AF819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q819*AF819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V819+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z819*(X819+Y819)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V819+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z819*(X819+Y819)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V819*AF819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V819*AF819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA819+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE819*(AC819+AD819)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA819+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE819*(AC819+AD819)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F819,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA819*AF819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA819*AF819)","v":0},60969.599999999999,0,60969.599999999999]
[828,"AREQUIPA","IDCELL828","MACROCELDA","RNC17","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V835>0,'Dimensionado 3G'!W835>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF835=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G835+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K835*(I835+J835)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J835))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G835+'Parametros Radio 3G'!$AB$112*ROUNDUP(K835*(I835+J835)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J835)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF835=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G835*AF835))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G835*AF835)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF835=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L835+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P835*(N835+O835)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O835))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L835+'Parametros Radio 3G'!$AF$112*ROUNDUP(P835*(N835+O835)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O835)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF835=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L835*AF835))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L835*AF835)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF835=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q835+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U835*(S835+T835)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T835))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q835+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U835*(S835+T835)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T835)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF835=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q835*AF835))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q835*AF835)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF835=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V835+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z835*(X835+Y835)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X835))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V835+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z835*(X835+Y835)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y835)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF835=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V835*AF835))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V835*AF835)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF835=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA835+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE835*(AC835+AD835)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD835))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA835+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE835*(AC835+AD835)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD835)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF835=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F835,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA835*AF835))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA835*AF835)","v":0},60969.599999999999,0,60969.599999999999]
[848,"LIMA","IDCELL848","MACROCELDA","RNC09","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V855>0,'Dimensionado 3G'!W855>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF855=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G855+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K855*(I855+J855)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J855))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G855+'Parametros Radio 3G'!$AB$112*ROUNDUP(K855*(I855+J855)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J855)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF855=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G855*AF855))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G855*AF855)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF855=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L855+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P855*(N855+O855)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O855))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L855+'Parametros Radio 3G'!$AF$112*ROUNDUP(P855*(N855+O855)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O855)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF855=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L855*AF855))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L855*AF855)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF855=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q855+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U855*(S855+T855)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T855))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q855+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U855*(S855+T855)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T855)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF855=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q855*AF855))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q855*AF855)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF855=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V855+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z855*(X855+Y855)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X855))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V855+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z855*(X855+Y855)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y855)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF855=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V855*AF855))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V855*AF855)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF855=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA855+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE855*(AC855+AD855)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD855))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA855+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE855*(AC855+AD855)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD855)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF855=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F855,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA855*AF855))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA855*AF855)","v":0},60969.599999999999,0,60969.599999999999]
[855,"LA LIBERTAD","IDCELL855","MACROCELDA","RNC06","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V862>0,'Dimensionado 3G'!W862>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G862+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K862*(I862+J862)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G862+'Parametros Radio 3G'!$AB$112*ROUNDUP(K862*(I862+J862)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J862)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G862*AF862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G862*AF862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L862+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P862*(N862+O862)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L862+'Parametros Radio 3G'!$AF$112*ROUNDUP(P862*(N862+O862)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L862*AF862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L862*AF862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q862+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U862*(S862+T862)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q862+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U862*(S862+T862)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q862*AF862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q862*AF862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V862+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z862*(X862+Y862)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V862+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z862*(X862+Y862)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V862*AF862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V862*AF862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA862+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE862*(AC862+AD862)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA862+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE862*(AC862+AD862)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F862,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA862*AF862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA862*AF862)","v":0},60969.599999999999,0,60969.599999999999]
[871,"LA LIBERTAD","IDCELL871","MACROCELDA","RNC40","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V878>0,'Dimensionado 3G'!W878>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF878=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G878+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K878*(I878+J878)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J878))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G878+'Parametros Radio 3G'!$AB$112*ROUNDUP(K878*(I878+J878)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J878)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF878=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G878*AF878))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G878*AF878)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF878=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L878+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P878*(N878+O878)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O878))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L878+'Parametros Radio 3G'!$AF$112*ROUNDUP(P878*(N878+O878)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O878)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF878=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L878*AF878))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L878*AF878)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF878=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q878+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U878*(S878+T878)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T878))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q878+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U878*(S878+T878)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T878)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF878=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q878*AF878))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q878*AF878)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF878=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V878+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z878*(X878+Y878)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X878))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V878+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z878*(X878+Y878)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y878)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF878=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V878*AF878))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V878*AF878)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF878=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA878+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE878*(AC878+AD878)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD878))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA878+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE878*(AC878+AD878)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD878)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF878=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F878,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA878*AF878))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA878*AF878)","v":0},60969.599999999999,0,60969.599999999999]
[878,"LIMA","IDCELL878","MACROCELDA","RNC29","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V885>0,'Dimensionado 3G'!W885>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF885=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G885+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K885*(I885+J885)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J885))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G885+'Parametros Radio 3G'!$AB$112*ROUNDUP(K885*(I885+J885)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J885)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF885=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G885*AF885))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G885*AF885)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF885=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L885+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P885*(N885+O885)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O885))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L885+'Parametros Radio 3G'!$AF$112*ROUNDUP(P885*(N885+O885)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O885)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF885=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L885*AF885))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L885*AF885)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF885=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q885+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U885*(S885+T885)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T885))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q885+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U885*(S885+T885)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T885)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF885=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q885*AF885))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q885*AF885)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF885=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V885+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z885*(X885+Y885)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X885))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V885+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z885*(X885+Y885)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y885)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF885=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V885*AF885))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V885*AF885)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF885=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA885+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE885*(AC885+AD885)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD885))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA885+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE885*(AC885+AD885)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD885)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF885=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F885,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA885*AF885))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA885*AF885)","v":0},60969.599999999999,0,60969.599999999999]
[894,"LA LIBERTAD","IDCELL894","MACROCELDA","RNC06","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V901>0,'Dimensionado 3G'!W901>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G901+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K901*(I901+J901)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G901+'Parametros Radio 3G'!$AB$112*ROUNDUP(K901*(I901+J901)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J901)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G901*AF901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G901*AF901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L901+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P901*(N901+O901)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L901+'Parametros Radio 3G'!$AF$112*ROUNDUP(P901*(N901+O901)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L901*AF901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L901*AF901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q901+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U901*(S901+T901)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q901+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U901*(S901+T901)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q901*AF901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q901*AF901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V901+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z901*(X901+Y901)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V901+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z901*(X901+Y901)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V901*AF901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V901*AF901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA901+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE901*(AC901+AD901)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA901+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE901*(AC901+AD901)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F901,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA901*AF901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA901*AF901)","v":0},60969.599999999999,0,60969.599999999999]
[914,"LA LIBERTAD","IDCELL914","MACROCELDA","RNC38","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V921>0,'Dimensionado 3G'!W921>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF921=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G921+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K921*(I921+J921)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J921))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G921+'Parametros Radio 3G'!$AB$112*ROUNDUP(K921*(I921+J921)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J921)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF921=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G921*AF921))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G921*AF921)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF921=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L921+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P921*(N921+O921)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O921))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L921+'Parametros Radio 3G'!$AF$112*ROUNDUP(P921*(N921+O921)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O921)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF921=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L921*AF921))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L921*AF921)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF921=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q921+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U921*(S921+T921)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T921))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q921+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U921*(S921+T921)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T921)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF921=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q921*AF921))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q921*AF921)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF921=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V921+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z921*(X921+Y921)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X921))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V921+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z921*(X921+Y921)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y921)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF921=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V921*AF921))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V921*AF921)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF921=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA921+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE921*(AC921+AD921)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD921))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA921+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE921*(AC921+AD921)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD921)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF921=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F921,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA921*AF921))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA921*AF921)","v":0},60969.599999999999,0,60969.599999999999]
[920,"AREQUIPA","IDCELL920","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V927>0,'Dimensionado 3G'!W927>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF927=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G927+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K927*(I927+J927)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J927))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G927+'Parametros Radio 3G'!$AB$112*ROUNDUP(K927*(I927+J927)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J927)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF927=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G927*AF927))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G927*AF927)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF927=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L927+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P927*(N927+O927)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O927))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L927+'Parametros Radio 3G'!$AF$112*ROUNDUP(P927*(N927+O927)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O927)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF927=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L927*AF927))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L927*AF927)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF927=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q927+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U927*(S927+T927)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T927))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q927+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U927*(S927+T927)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T927)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF927=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q927*AF927))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q927*AF927)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF927=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V927+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z927*(X927+Y927)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X927))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V927+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z927*(X927+Y927)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y927)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF927=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V927*AF927))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V927*AF927)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF927=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA927+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE927*(AC927+AD927)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD927))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA927+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE927*(AC927+AD927)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD927)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF927=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F927,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA927*AF927))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA927*AF927)","v":0},0,0,0]
[936,"AREQUIPA","IDCELL936","MACROCELDA","RNC43","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V943>0,'Dimensionado 3G'!W943>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF943=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G943+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K943*(I943+J943)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J943))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G943+'Parametros Radio 3G'!$AB$112*ROUNDUP(K943*(I943+J943)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J943)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF943=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G943*AF943))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G943*AF943)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF943=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L943+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P943*(N943+O943)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O943))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L943+'Parametros Radio 3G'!$AF$112*ROUNDUP(P943*(N943+O943)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O943)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF943=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L943*AF943))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L943*AF943)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF943=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q943+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U943*(S943+T943)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T943))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q943+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U943*(S943+T943)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T943)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF943=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q943*AF943))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q943*AF943)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF943=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V943+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z943*(X943+Y943)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X943))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V943+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z943*(X943+Y943)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y943)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF943=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V943*AF943))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V943*AF943)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF943=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA943+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE943*(AC943+AD943)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD943))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA943+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE943*(AC943+AD943)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD943)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF943=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F943,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA943*AF943))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA943*AF943)","v":0},60969.599999999999,0,60969.599999999999]
[943,"LIMA","IDCELL943","MACROCELDA","RNC04","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V950>0,'Dimensionado 3G'!W950>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF950=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G950+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K950*(I950+J950)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J950))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G950+'Parametros Radio 3G'!$AB$112*ROUNDUP(K950*(I950+J950)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J950)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF950=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G950*AF950))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G950*AF950)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF950=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L950+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P950*(N950+O950)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O950))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L950+'Parametros Radio 3G'!$AF$112*ROUNDUP(P950*(N950+O950)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O950)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF950=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L950*AF950))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L950*AF950)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF950=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q950+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U950*(S950+T950)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T950))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q950+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U950*(S950+T950)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T950)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF950=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q950*AF950))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q950*AF950)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF950=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V950+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z950*(X950+Y950)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X950))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V950+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z950*(X950+Y950)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y950)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF950=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V950*AF950))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V950*AF950)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF950=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA950+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE950*(AC950+AD950)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD950))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA950+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE950*(AC950+AD950)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD950)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF950=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F950,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA950*AF950))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA950*AF950)","v":0},60969.599999999999,0,60969.599999999999]
[959,"LA LIBERTAD","IDCELL959","MACROCELDA","RNC19","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V966>0,'Dimensionado 3G'!W966>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF966=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G966+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K966*(I966+J966)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J966))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G966+'Parametros Radio 3G'!$AB$112*ROUNDUP(K966*(I966+J966)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J966)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF966=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G966*AF966))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G966*AF966)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF966=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L966+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P966*(N966+O966)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O966))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L966+'Parametros Radio 3G'!$AF$112*ROUNDUP(P966*(N966+O966)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O966)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF966=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L966*AF966))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L966*AF966)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF966=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q966+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U966*(S966+T966)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T966))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q966+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U966*(S966+T966)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T966)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF966=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q966*AF966))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q966*AF966)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF966=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V966+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z966*(X966+Y966)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X966))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V966+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z966*(X966+Y966)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y966)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF966=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V966*AF966))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V966*AF966)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF966=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA966+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE966*(AC966+AD966)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD966))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA966+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE966*(AC966+AD966)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD966)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF966=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F966,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA966*AF966))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA966*AF966)","v":0},60969.599999999999,0,60969.599999999999]
[966,"LA LIBERTAD","IDCELL966","MACROCELDA","RNC02","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V973>0,'Dimensionado 3G'!W973>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF973=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G973+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K973*(I973+J973)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J973))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G973+'Parametros Radio 3G'!$AB$112*ROUNDUP(K973*(I973+J973)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J973)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF973=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G973*AF973))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G973*AF973)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF973=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L973+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P973*(N973+O973)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O973))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L973+'Parametros Radio 3G'!$AF$112*ROUNDUP(P973*(N973+O973)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O973)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF973=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L973*AF973))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L973*AF973)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF973=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q973+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U973*(S973+T973)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T973))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q973+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U973*(S973+T973)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T973)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF973=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q973*AF973))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q973*AF973)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF973=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V973+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z973*(X973+Y973)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X973))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V973+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z973*(X973+Y973)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y973)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF973=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V973*AF973))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V973*AF973)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF973=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA973+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE973*(AC973+AD973)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD973))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA973+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE973*(AC973+AD973)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD973)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF973=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F973,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA973*AF973))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA973*AF973)","v":0},60969.599999999999,0,60969.599999999999]
[986,"LA LIBERTAD","IDCELL986","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V993>0,'Dimensionado 3G'!W993>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF993=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G993+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K993*(I993+J993)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J993))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G993+'Parametros Radio 3G'!$AB$112*ROUNDUP(K993*(I993+J993)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J993)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF993=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G993*AF993))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G993*AF993)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF993=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L993+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P993*(N993+O993)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O993))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L993+'Parametros Radio 3G'!$AF$112*ROUNDUP(P993*(N993+O993)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O993)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF993=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L993*AF993))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L993*AF993)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF993=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q993+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U993*(S993+T993)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T993))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q993+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U993*(S993+T993)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T993)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF993=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q993*AF993))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q993*AF993)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF993=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V993+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z993*(X993+Y993)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X993))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V993+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z993*(X993+Y993)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y993)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF993=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V993*AF993))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V993*AF993)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF993=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA993+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE993*(AC993+AD993)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD993))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA993+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE993*(AC993+AD993)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD993)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF993=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F993,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA993*AF993))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA993*AF993)","v":0},0,0,0]
[1002,"LA LIBERTAD","IDCELL1002","MACROCELDA","RNC12","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1009>0,'Dimensionado 3G'!W1009>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1009=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1009+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1009*(I1009+J1009)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1009))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1009+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1009*(I1009+J1009)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1009)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1009=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1009*AF1009))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1009*AF1009)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1009=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1009+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1009*(N1009+O1009)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1009))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1009+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1009*(N1009+O1009)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1009)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1009=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1009*AF1009))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1009*AF1009)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1009=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1009+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1009*(S1009+T1009)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1009))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1009+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1009*(S1009+T1009)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1009)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1009=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1009*AF1009))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1009*AF1009)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1009=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1009+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1009*(X1009+Y1009)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1009))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1009+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1009*(X1009+Y1009)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1009)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1009=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1009*AF1009))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1009*AF1009)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1009=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1009+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1009*(AC1009+AD1009)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1009))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1009+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1009*(AC1009+AD1009)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1009)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1009=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1009,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1009*AF1009))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1009*AF1009)","v":0},60969.599999999999,0,60969.599999999999]
[1009,"LIMA","IDCELL1009","MACROCELDA","RNC05","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1016>0,'Dimensionado 3G'!W1016>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1016+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1016*(I1016+J1016)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1016+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1016*(I1016+J1016)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1016)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1016*AF1016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1016*AF1016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1016+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1016*(N1016+O1016)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1016+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1016*(N1016+O1016)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1016*AF1016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1016*AF1016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1016+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1016*(S1016+T1016)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1016+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1016*(S1016+T1016)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1016*AF1016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1016*AF1016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1016+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1016*(X1016+Y1016)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1016+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1016*(X1016+Y1016)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1016*AF1016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1016*AF1016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1016+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1016*(AC1016+AD1016)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1016+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1016*(AC1016+AD1016)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1016,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1016*AF1016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1016*AF1016)","v":0},60969.599999999999,0,60969.599999999999]
[1029,"LA LIBERTAD","IDCELL1029","MACROCELDA","RNC36","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1036>0,'Dimensionado 3G'!W1036>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1036+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1036*(I1036+J1036)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1036+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1036*(I1036+J1036)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1036)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1036*AF1036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1036*AF1036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1036+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1036*(N1036+O1036)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1036+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1036*(N1036+O1036)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1036*AF1036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1036*AF1036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1036+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1036*(S1036+T1036)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1036+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1036*(S1036+T1036)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1036*AF1036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1036*AF1036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1036+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1036*(X1036+Y1036)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1036+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1036*(X1036+Y1036)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1036*AF1036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1036*AF1036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1036+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1036*(AC1036+AD1036)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1036+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1036*(AC1036+AD1036)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1036,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1036*AF1036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1036*AF1036)","v":0},60969.599999999999,0,60969.599999999999]
[1032,"LA LIBERTAD","IDCELL1032","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1039>0,'Dimensionado 3G'!W1039>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1039+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1039*(I1039+J1039)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1039+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1039*(I1039+J1039)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1039*AF1039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1039*AF1039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1039+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1039*(N1039+O1039)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1039+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1039*(N1039+O1039)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1039*AF1039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1039*AF1039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1039+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1039*(S1039+T1039)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1039+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1039*(S1039+T1039)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1039*AF1039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1039*AF1039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1039+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1039*(X1039+Y1039)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1039+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1039*(X1039+Y1039)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1039*AF1039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1039*AF1039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1039+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1039*(AC1039+AD1039)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1039+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1039*(AC1039+AD1039)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1039,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1039*AF1039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1039*AF1039)","v":0},0,0,0]
[1047,"LA LIBERTAD","IDCELL1047","MACROCELDA","RNC10","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1054>0,'Dimensionado 3G'!W1054>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1054=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1054+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1054*(I1054+J1054)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1054))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1054+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1054*(I1054+J1054)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1054)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1054=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1054*AF1054))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1054*AF1054)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1054=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1054+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1054*(N1054+O1054)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1054))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1054+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1054*(N1054+O1054)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1054)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1054=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1054*AF1054))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1054*AF1054)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1054=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1054+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1054*(S1054+T1054)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1054))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1054+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1054*(S1054+T1054)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1054)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1054=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1054*AF1054))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1054*AF1054)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1054=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1054+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1054*(X1054+Y1054)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1054))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1054+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1054*(X1054+Y1054)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1054)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1054=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1054*AF1054))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1054*AF1054)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1054=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1054+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1054*(AC1054+AD1054)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1054))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1054+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1054*(AC1054+AD1054)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1054)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1054=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1054,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1054*AF1054))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1054*AF1054)","v":0},60969.599999999999,0,60969.599999999999]
[1067,"LIMA","IDCELL1067","MACROCELDA","RNC09","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1074>0,'Dimensionado 3G'!W1074>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1074=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1074+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1074*(I1074+J1074)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1074))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1074+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1074*(I1074+J1074)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1074)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1074=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1074*AF1074))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1074*AF1074)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1074=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1074+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1074*(N1074+O1074)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1074))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1074+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1074*(N1074+O1074)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1074)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1074=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1074*AF1074))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1074*AF1074)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1074=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1074+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1074*(S1074+T1074)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1074))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1074+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1074*(S1074+T1074)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1074)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1074=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1074*AF1074))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1074*AF1074)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1074=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1074+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1074*(X1074+Y1074)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1074))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1074+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1074*(X1074+Y1074)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1074)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1074=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1074*AF1074))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1074*AF1074)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1074=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1074+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1074*(AC1074+AD1074)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1074))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1074+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1074*(AC1074+AD1074)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1074)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1074=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1074,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1074*AF1074))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1074*AF1074)","v":0},60969.599999999999,0,60969.599999999999]
[1074,"LA LIBERTAD","IDCELL1074","MACROCELDA","RNC13","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1081>0,'Dimensionado 3G'!W1081>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1081=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1081+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1081*(I1081+J1081)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1081))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1081+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1081*(I1081+J1081)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1081)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1081=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1081*AF1081))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1081*AF1081)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1081=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1081+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1081*(N1081+O1081)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1081))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1081+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1081*(N1081+O1081)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1081)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1081=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1081*AF1081))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1081*AF1081)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1081=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1081+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1081*(S1081+T1081)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1081))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1081+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1081*(S1081+T1081)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1081)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1081=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1081*AF1081))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1081*AF1081)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1081=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1081+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1081*(X1081+Y1081)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1081))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1081+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1081*(X1081+Y1081)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1081)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1081=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1081*AF1081))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1081*AF1081)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1081=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1081+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1081*(AC1081+AD1081)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1081))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1081+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1081*(AC1081+AD1081)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1081)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1081=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1081,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1081*AF1081))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1081*AF1081)","v":0},60969.599999999999,0,60969.599999999999]
[1094,"LA LIBERTAD","IDCELL1094","MACROCELDA","RNC10","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1101>0,'Dimensionado 3G'!W1101>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1101*(I1101+J1101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1101+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1101*(I1101+J1101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1101)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1101*AF1101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1101*AF1101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1101*(N1101+O1101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1101+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1101*(N1101+O1101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1101*AF1101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1101*AF1101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1101*(S1101+T1101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1101+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1101*(S1101+T1101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1101*AF1101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1101*AF1101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1101*(X1101+Y1101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1101+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1101*(X1101+Y1101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1101*AF1101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1101*AF1101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1101*(AC1101+AD1101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1101+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1101*(AC1101+AD1101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1101,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1101*AF1101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1101*AF1101)","v":0},60969.599999999999,0,60969.599999999999]
[1097,"LA LIBERTAD","IDCELL1097","MACROCELDA","RNC31","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1104>0,'Dimensionado 3G'!W1104>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1104+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1104*(I1104+J1104)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1104+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1104*(I1104+J1104)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1104)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1104*AF1104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1104*AF1104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1104+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1104*(N1104+O1104)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1104+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1104*(N1104+O1104)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1104*AF1104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1104*AF1104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1104+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1104*(S1104+T1104)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1104+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1104*(S1104+T1104)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1104*AF1104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1104*AF1104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1104+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1104*(X1104+Y1104)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1104+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1104*(X1104+Y1104)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1104*AF1104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1104*AF1104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1104+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1104*(AC1104+AD1104)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1104+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1104*(AC1104+AD1104)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1104)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1104=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1104,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1104*AF1104))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1104*AF1104)","v":0},60969.599999999999,0,60969.599999999999]
[1117,"AREQUIPA","IDCELL1117","MACROCELDA","RNC44","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1124>0,'Dimensionado 3G'!W1124>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1124*(I1124+J1124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1124+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1124*(I1124+J1124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1124)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1124*AF1124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1124*AF1124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1124*(N1124+O1124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1124+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1124*(N1124+O1124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1124*AF1124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1124*AF1124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1124*(S1124+T1124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1124+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1124*(S1124+T1124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1124*AF1124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1124*AF1124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1124*(X1124+Y1124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1124+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1124*(X1124+Y1124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1124*AF1124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1124*AF1124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1124*(AC1124+AD1124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1124+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1124*(AC1124+AD1124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1124,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1124*AF1124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1124*AF1124)","v":0},60969.599999999999,0,60969.599999999999]
[1124,"LA LIBERTAD","IDCELL1124","MACROCELDA","RNC27","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1131>0,'Dimensionado 3G'!W1131>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1131*(I1131+J1131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1131+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1131*(I1131+J1131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1131)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1131*AF1131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1131*AF1131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1131*(N1131+O1131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1131+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1131*(N1131+O1131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1131*AF1131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1131*AF1131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1131*(S1131+T1131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1131+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1131*(S1131+T1131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1131*AF1131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1131*AF1131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1131*(X1131+Y1131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1131+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1131*(X1131+Y1131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1131*AF1131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1131*AF1131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1131*(AC1131+AD1131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1131+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1131*(AC1131+AD1131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1131,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1131*AF1131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1131*AF1131)","v":0},60969.599999999999,0,60969.599999999999]
[1140,"AREQUIPA","IDCELL1140","MACROCELDA","RNC06","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1147>0,'Dimensionado 3G'!W1147>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1147+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1147*(I1147+J1147)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1147+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1147*(I1147+J1147)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1147)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1147*AF1147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1147*AF1147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1147+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1147*(N1147+O1147)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1147+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1147*(N1147+O1147)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1147*AF1147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1147*AF1147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1147+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1147*(S1147+T1147)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1147+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1147*(S1147+T1147)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1147*AF1147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1147*AF1147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1147+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1147*(X1147+Y1147)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1147+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1147*(X1147+Y1147)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1147*AF1147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1147*AF1147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1147+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1147*(AC1147+AD1147)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1147+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1147*(AC1147+AD1147)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1147)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1147=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1147,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1147*AF1147))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1147*AF1147)","v":0},60969.599999999999,0,60969.599999999999]
[1147,"LIMA","IDCELL1147","MACROCELDA","RNC19","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1154>0,'Dimensionado 3G'!W1154>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1154+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1154*(I1154+J1154)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1154+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1154*(I1154+J1154)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1154)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1154*AF1154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1154*AF1154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1154+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1154*(N1154+O1154)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1154+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1154*(N1154+O1154)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1154*AF1154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1154*AF1154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1154+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1154*(S1154+T1154)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1154+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1154*(S1154+T1154)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1154*AF1154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1154*AF1154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1154+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1154*(X1154+Y1154)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1154+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1154*(X1154+Y1154)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1154*AF1154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1154*AF1154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1154+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1154*(AC1154+AD1154)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1154+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1154*(AC1154+AD1154)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1154)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1154=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1154,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1154*AF1154))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1154*AF1154)","v":0},60969.599999999999,0,60969.599999999999]
[1163,"LA LIBERTAD","IDCELL1163","MACROCELDA","RNC15","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1170>0,'Dimensionado 3G'!W1170>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1170*(I1170+J1170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1170+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1170*(I1170+J1170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1170)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1170*AF1170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1170*AF1170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1170*(N1170+O1170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1170+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1170*(N1170+O1170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1170*AF1170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1170*AF1170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1170*(S1170+T1170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1170+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1170*(S1170+T1170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1170*AF1170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1170*AF1170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1170*(X1170+Y1170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1170+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1170*(X1170+Y1170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1170*AF1170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1170*AF1170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1170*(AC1170+AD1170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1170+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1170*(AC1170+AD1170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1170,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1170*AF1170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1170*AF1170)","v":0},60969.599999999999,0,60969.599999999999]
[1174,"LA LIBERTAD","IDCELL1174","MACROCELDA","RNC20","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1181>0,'Dimensionado 3G'!W1181>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1181*(I1181+J1181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1181+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1181*(I1181+J1181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1181)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1181*AF1181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1181*AF1181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1181*(N1181+O1181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1181+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1181*(N1181+O1181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1181*AF1181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1181*AF1181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1181*(S1181+T1181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1181+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1181*(S1181+T1181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1181*AF1181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1181*AF1181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1181*(X1181+Y1181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1181+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1181*(X1181+Y1181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1181*AF1181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1181*AF1181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1181*(AC1181+AD1181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1181+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1181*(AC1181+AD1181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1181,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1181*AF1181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1181*AF1181)","v":0},60969.599999999999,0,60969.599999999999]
[1189,"AREQUIPA","IDCELL1189","MACROCELDA","RNC11","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1196>0,'Dimensionado 3G'!W1196>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1196+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1196*(I1196+J1196)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1196+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1196*(I1196+J1196)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1196)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1196*AF1196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1196*AF1196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1196+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1196*(N1196+O1196)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1196+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1196*(N1196+O1196)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1196*AF1196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1196*AF1196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1196+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1196*(S1196+T1196)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1196+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1196*(S1196+T1196)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1196*AF1196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1196*AF1196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1196+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1196*(X1196+Y1196)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1196+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1196*(X1196+Y1196)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1196*AF1196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1196*AF1196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1196+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1196*(AC1196+AD1196)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1196+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1196*(AC1196+AD1196)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1196)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1196=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1196,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1196*AF1196))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1196*AF1196)","v":0},60969.599999999999,0,60969.599999999999]
[1205,"LIMA","IDCELL1205","MACROCELDA","RNC34","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1212>0,'Dimensionado 3G'!W1212>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1212+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1212*(I1212+J1212)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1212+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1212*(I1212+J1212)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1212)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1212*AF1212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1212*AF1212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1212+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1212*(N1212+O1212)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1212+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1212*(N1212+O1212)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1212*AF1212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1212*AF1212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1212+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1212*(S1212+T1212)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1212+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1212*(S1212+T1212)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1212*AF1212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1212*AF1212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1212+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1212*(X1212+Y1212)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1212+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1212*(X1212+Y1212)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1212*AF1212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1212*AF1212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1212+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1212*(AC1212+AD1212)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1212+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1212*(AC1212+AD1212)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1212)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1212=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1212,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1212*AF1212))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1212*AF1212)","v":0},60969.599999999999,0,60969.599999999999]
[1212,"LA LIBERTAD","IDCELL1212","MACROCELDA","RNC02","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1219>0,'Dimensionado 3G'!W1219>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1219+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1219*(I1219+J1219)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1219+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1219*(I1219+J1219)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1219)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1219*AF1219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1219*AF1219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1219+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1219*(N1219+O1219)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1219+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1219*(N1219+O1219)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1219*AF1219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1219*AF1219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1219+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1219*(S1219+T1219)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1219+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1219*(S1219+T1219)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1219*AF1219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1219*AF1219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1219+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1219*(X1219+Y1219)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1219+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1219*(X1219+Y1219)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1219*AF1219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1219*AF1219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1219+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1219*(AC1219+AD1219)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1219+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1219*(AC1219+AD1219)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1219)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1219=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1219,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1219*AF1219))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1219*AF1219)","v":0},60969.599999999999,0,60969.599999999999]
[1228,"LIMA","IDCELL1228","MACROCELDA","RNC30","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1235>0,'Dimensionado 3G'!W1235>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1235+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1235*(I1235+J1235)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1235+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1235*(I1235+J1235)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1235)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1235*AF1235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1235*AF1235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1235+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1235*(N1235+O1235)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1235+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1235*(N1235+O1235)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1235*AF1235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1235*AF1235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1235+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1235*(S1235+T1235)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1235+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1235*(S1235+T1235)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1235*AF1235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1235*AF1235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1235+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1235*(X1235+Y1235)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1235+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1235*(X1235+Y1235)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1235*AF1235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1235*AF1235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1235+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1235*(AC1235+AD1235)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1235+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1235*(AC1235+AD1235)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1235)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1235=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1235,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1235*AF1235))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1235*AF1235)","v":0},60969.599999999999,0,60969.599999999999]
[1248,"LA LIBERTAD","IDCELL1248","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1255>0,'Dimensionado 3G'!W1255>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1255=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1255+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1255*(I1255+J1255)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1255))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1255+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1255*(I1255+J1255)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1255)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1255=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1255*AF1255))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1255*AF1255)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1255=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1255+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1255*(N1255+O1255)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1255))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1255+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1255*(N1255+O1255)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1255)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1255=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1255*AF1255))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1255*AF1255)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1255=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1255+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1255*(S1255+T1255)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1255))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1255+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1255*(S1255+T1255)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1255)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1255=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1255*AF1255))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1255*AF1255)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1255=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1255+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1255*(X1255+Y1255)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1255))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1255+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1255*(X1255+Y1255)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1255)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1255=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1255*AF1255))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1255*AF1255)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1255=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1255+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1255*(AC1255+AD1255)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1255))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1255+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1255*(AC1255+AD1255)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1255)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1255=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1255,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1255*AF1255))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1255*AF1255)","v":0},0,0,0]
[1255,"LA LIBERTAD","IDCELL1255","MACROCELDA","RNC15","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1262>0,'Dimensionado 3G'!W1262>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1262=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1262+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1262*(I1262+J1262)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1262))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1262+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1262*(I1262+J1262)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1262)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1262=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1262*AF1262))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1262*AF1262)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1262=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1262+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1262*(N1262+O1262)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1262))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1262+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1262*(N1262+O1262)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1262)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1262=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1262*AF1262))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1262*AF1262)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1262=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1262+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1262*(S1262+T1262)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1262))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1262+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1262*(S1262+T1262)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1262)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1262=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1262*AF1262))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1262*AF1262)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1262=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1262+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1262*(X1262+Y1262)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1262))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1262+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1262*(X1262+Y1262)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1262)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1262=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1262*AF1262))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1262*AF1262)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1262=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1262+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1262*(AC1262+AD1262)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1262))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1262+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1262*(AC1262+AD1262)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1262)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1262=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1262,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1262*AF1262))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1262*AF1262)","v":0},60969.599999999999,0,60969.599999999999]
[1271,"LA LIBERTAD","IDCELL1271","MACROCELDA","RNC35","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1278>0,'Dimensionado 3G'!W1278>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1278=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1278+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1278*(I1278+J1278)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1278))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1278+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1278*(I1278+J1278)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1278)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1278=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1278*AF1278))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1278*AF1278)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1278=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1278+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1278*(N1278+O1278)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1278))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1278+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1278*(N1278+O1278)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1278)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1278=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1278*AF1278))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1278*AF1278)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1278=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1278+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1278*(S1278+T1278)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1278))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1278+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1278*(S1278+T1278)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1278)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1278=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1278*AF1278))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1278*AF1278)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1278=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1278+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1278*(X1278+Y1278)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1278))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1278+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1278*(X1278+Y1278)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1278)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1278=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1278*AF1278))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1278*AF1278)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1278=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1278+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1278*(AC1278+AD1278)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1278))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1278+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1278*(AC1278+AD1278)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1278)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1278=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1278,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1278*AF1278))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1278*AF1278)","v":0},60969.599999999999,0,60969.599999999999]
[1278,"LA LIBERTAD","IDCELL1278","MACROCELDA","RNC11","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1285>0,'Dimensionado 3G'!W1285>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1285+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1285*(I1285+J1285)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1285+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1285*(I1285+J1285)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1285)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1285*AF1285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1285*AF1285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1285+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1285*(N1285+O1285)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1285+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1285*(N1285+O1285)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1285*AF1285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1285*AF1285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1285+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1285*(S1285+T1285)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1285+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1285*(S1285+T1285)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1285*AF1285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1285*AF1285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1285+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1285*(X1285+Y1285)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1285+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1285*(X1285+Y1285)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1285*AF1285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1285*AF1285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1285+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1285*(AC1285+AD1285)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1285+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1285*(AC1285+AD1285)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1285,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1285*AF1285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1285*AF1285)","v":0},60969.599999999999,0,60969.599999999999]
[1298,"AREQUIPA","IDCELL1298","MACROCELDA","RNC24","DEFAULT",1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1305>0,'Dimensionado 3G'!W1305>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1305+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1305*(I1305+J1305)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1305+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1305*(I1305+J1305)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1305)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1305*AF1305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1305*AF1305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1305+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1305*(N1305+O1305)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1305+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1305*(N1305+O1305)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1305*AF1305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1305*AF1305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1305+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1305*(S1305+T1305)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1305+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1305*(S1305+T1305)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1305*AF1305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1305*AF1305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1305+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1305*(X1305+Y1305)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1305+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1305*(X1305+Y1305)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1305*AF1305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1305*AF1305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1305+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1305*(AC1305+AD1305)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1305+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1305*(AC1305+AD1305)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1305,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1305*AF1305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1305*AF1305)","v":0},60969.599999999999,0,60969.599999999999]
[1314,"LA LIBERTAD","IDCELL1314","MACROCELDA","RNC38","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1321>0,'Dimensionado 3G'!W1321>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1321=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1321+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1321*(I1321+J1321)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1321))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1321+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1321*(I1321+J1321)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1321)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1321=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1321*AF1321))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1321*AF1321)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1321=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1321+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1321*(N1321+O1321)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1321))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1321+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1321*(N1321+O1321)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1321)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1321=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1321*AF1321))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1321*AF1321)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1321=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1321+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1321*(S1321+T1321)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1321))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1321+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1321*(S1321+T1321)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1321)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1321=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1321*AF1321))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1321*AF1321)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1321=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1321+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1321*(X1321+Y1321)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1321))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1321+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1321*(X1321+Y1321)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1321)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1321=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1321*AF1321))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1321*AF1321)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1321=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1321+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1321*(AC1321+AD1321)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1321))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1321+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1321*(AC1321+AD1321)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1321)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1321=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1321,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1321*AF1321))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1321*AF1321)","v":0},60969.599999999999,0,60969.599999999999]
[1323,"LA LIBERTAD","IDCELL1323","MACROCELDA","RNC06","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1330>0,'Dimensionado 3G'!W1330>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1330=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1330+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1330*(I1330+J1330)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1330))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1330+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1330*(I1330+J1330)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1330)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1330=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1330*AF1330))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1330*AF1330)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1330=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1330+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1330*(N1330+O1330)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1330))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1330+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1330*(N1330+O1330)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1330)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1330=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1330*AF1330))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1330*AF1330)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1330=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1330+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1330*(S1330+T1330)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1330))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1330+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1330*(S1330+T1330)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1330)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1330=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1330*AF1330))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1330*AF1330)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1330=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1330+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1330*(X1330+Y1330)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1330))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1330+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1330*(X1330+Y1330)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1330)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1330=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1330*AF1330))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1330*AF1330)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1330=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1330+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1330*(AC1330+AD1330)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1330))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1330+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1330*(AC1330+AD1330)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1330)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1330=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1330,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1330*AF1330))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1330*AF1330)","v":0},60969.599999999999,0,60969.599999999999]
[1336,"LA LIBERTAD","IDCELL1336","MACROCELDA","RNC36","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1343>0,'Dimensionado 3G'!W1343>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1343+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1343*(I1343+J1343)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1343+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1343*(I1343+J1343)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1343)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1343*AF1343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1343*AF1343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1343+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1343*(N1343+O1343)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1343+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1343*(N1343+O1343)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1343*AF1343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1343*AF1343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1343+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1343*(S1343+T1343)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1343+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1343*(S1343+T1343)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1343*AF1343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1343*AF1343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1343+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1343*(X1343+Y1343)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1343+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1343*(X1343+Y1343)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1343*AF1343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1343*AF1343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1343+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1343*(AC1343+AD1343)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1343+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1343*(AC1343+AD1343)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1343,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1343*AF1343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1343*AF1343)","v":0},60969.599999999999,0,60969.599999999999]
[1343,"LA LIBERTAD","IDCELL1343","MACROCELDA","RNC37","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1350>0,'Dimensionado 3G'!W1350>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1350=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1350+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1350*(I1350+J1350)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1350))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1350+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1350*(I1350+J1350)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1350)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1350=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1350*AF1350))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1350*AF1350)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1350=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1350+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1350*(N1350+O1350)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1350))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1350+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1350*(N1350+O1350)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1350)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1350=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1350*AF1350))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1350*AF1350)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1350=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1350+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1350*(S1350+T1350)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1350))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1350+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1350*(S1350+T1350)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1350)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1350=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1350*AF1350))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1350*AF1350)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1350=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1350+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1350*(X1350+Y1350)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1350))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1350+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1350*(X1350+Y1350)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1350)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1350=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1350*AF1350))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1350*AF1350)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1350=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1350+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1350*(AC1350+AD1350)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1350))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1350+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1350*(AC1350+AD1350)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1350)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1350=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1350,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1350*AF1350))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1350*AF1350)","v":0},60969.599999999999,0,60969.599999999999]
[1363,"LIMA","IDCELL1363","MACROCELDA","RNC27","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1370>0,'Dimensionado 3G'!W1370>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1370*(I1370+J1370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1370+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1370*(I1370+J1370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1370)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1370*AF1370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1370*AF1370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1370*(N1370+O1370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1370+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1370*(N1370+O1370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1370*AF1370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1370*AF1370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1370*(S1370+T1370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1370+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1370*(S1370+T1370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1370*AF1370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1370*AF1370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1370*(X1370+Y1370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1370+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1370*(X1370+Y1370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1370*AF1370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1370*AF1370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1370*(AC1370+AD1370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1370+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1370*(AC1370+AD1370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1370,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1370*AF1370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1370*AF1370)","v":0},60969.599999999999,0,60969.599999999999]
[1366,"AREQUIPA","IDCELL1366","MACROCELDA","RNC29","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1373>0,'Dimensionado 3G'!W1373>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1373=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1373+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1373*(I1373+J1373)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1373))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1373+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1373*(I1373+J1373)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1373)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1373=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1373*AF1373))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1373*AF1373)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1373=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1373+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1373*(N1373+O1373)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1373))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1373+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1373*(N1373+O1373)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1373)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1373=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1373*AF1373))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1373*AF1373)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1373=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1373+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1373*(S1373+T1373)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1373))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1373+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1373*(S1373+T1373)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1373)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1373=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1373*AF1373))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1373*AF1373)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1373=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1373+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1373*(X1373+Y1373)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1373))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1373+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1373*(X1373+Y1373)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1373)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1373=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1373*AF1373))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1373*AF1373)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1373=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1373+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1373*(AC1373+AD1373)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1373))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1373+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1373*(AC1373+AD1373)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1373)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1373=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1373,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1373*AF1373))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1373*AF1373)","v":0},60969.599999999999,0,60969.599999999999]
[1386,"AREQUIPA","IDCELL1386","MACROCELDA","RNC42","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1393>0,'Dimensionado 3G'!W1393>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1393=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1393+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1393*(I1393+J1393)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1393))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1393+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1393*(I1393+J1393)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1393)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1393=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1393*AF1393))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1393*AF1393)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1393=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1393+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1393*(N1393+O1393)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1393))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1393+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1393*(N1393+O1393)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1393)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1393=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1393*AF1393))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1393*AF1393)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1393=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1393+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1393*(S1393+T1393)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1393))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1393+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1393*(S1393+T1393)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1393)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1393=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1393*AF1393))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1393*AF1393)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1393=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1393+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1393*(X1393+Y1393)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1393))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1393+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1393*(X1393+Y1393)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1393)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1393=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1393*AF1393))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1393*AF1393)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1393=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1393+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1393*(AC1393+AD1393)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1393))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1393+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1393*(AC1393+AD1393)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1393)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1393=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1393,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1393*AF1393))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1393*AF1393)","v":0},60969.599999999999,0,60969.599999999999]
[1393,"LA LIBERTAD","IDCELL1393","MACROCELDA","RNC10","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1400>0,'Dimensionado 3G'!W1400>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1400*(I1400+J1400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1400+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1400*(I1400+J1400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1400)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1400*AF1400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1400*AF1400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1400*(N1400+O1400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1400+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1400*(N1400+O1400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1400*AF1400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1400*AF1400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1400*(S1400+T1400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1400+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1400*(S1400+T1400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1400*AF1400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1400*AF1400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1400*(X1400+Y1400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1400+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1400*(X1400+Y1400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1400*AF1400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1400*AF1400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1400*(AC1400+AD1400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1400+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1400*(AC1400+AD1400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1400,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1400*AF1400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1400*AF1400)","v":0},60969.599999999999,0,60969.599999999999]
[1409,"LA LIBERTAD","IDCELL1409","MACROCELDA","RNC12","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1416>0,'Dimensionado 3G'!W1416>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1416+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1416*(I1416+J1416)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1416+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1416*(I1416+J1416)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1416)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1416*AF1416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1416*AF1416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1416+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1416*(N1416+O1416)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1416+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1416*(N1416+O1416)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1416*AF1416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1416*AF1416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1416+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1416*(S1416+T1416)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1416+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1416*(S1416+T1416)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1416*AF1416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1416*AF1416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1416+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1416*(X1416+Y1416)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1416+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1416*(X1416+Y1416)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1416*AF1416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1416*AF1416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1416+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1416*(AC1416+AD1416)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1416+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1416*(AC1416+AD1416)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1416,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1416*AF1416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1416*AF1416)","v":0},60969.599999999999,0,60969.599999999999]
[1429,"LA LIBERTAD","IDCELL1429","MACROCELDA","RNC44","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1436>0,'Dimensionado 3G'!W1436>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1436=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1436+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1436*(I1436+J1436)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1436))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1436+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1436*(I1436+J1436)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1436)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1436=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1436*AF1436))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1436*AF1436)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1436=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1436+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1436*(N1436+O1436)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1436))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1436+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1436*(N1436+O1436)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1436)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1436=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1436*AF1436))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1436*AF1436)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1436=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1436+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1436*(S1436+T1436)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1436))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1436+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1436*(S1436+T1436)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1436)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1436=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1436*AF1436))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1436*AF1436)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1436=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1436+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1436*(X1436+Y1436)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1436))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1436+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1436*(X1436+Y1436)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1436)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1436=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1436*AF1436))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1436*AF1436)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1436=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1436+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1436*(AC1436+AD1436)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1436))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1436+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1436*(AC1436+AD1436)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1436)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1436=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1436,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1436*AF1436))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1436*AF1436)","v":0},60969.599999999999,0,60969.599999999999]
[1432,"AREQUIPA","IDCELL1432","MACROCELDA","RNC31","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1439>0,'Dimensionado 3G'!W1439>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1439+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1439*(I1439+J1439)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1439+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1439*(I1439+J1439)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1439)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1439*AF1439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1439*AF1439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1439+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1439*(N1439+O1439)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1439+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1439*(N1439+O1439)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1439*AF1439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1439*AF1439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1439+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1439*(S1439+T1439)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1439+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1439*(S1439+T1439)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1439*AF1439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1439*AF1439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1439+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1439*(X1439+Y1439)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1439+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1439*(X1439+Y1439)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1439*AF1439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1439*AF1439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1439+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1439*(AC1439+AD1439)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1439+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1439*(AC1439+AD1439)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1439,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1439*AF1439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1439*AF1439)","v":0},60969.599999999999,0,60969.599999999999]
[1450,"LA LIBERTAD","IDCELL1450","MACROCELDA","RNC17","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1457>0,'Dimensionado 3G'!W1457>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1457=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1457+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1457*(I1457+J1457)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1457))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1457+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1457*(I1457+J1457)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1457)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1457=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1457*AF1457))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1457*AF1457)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1457=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1457+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1457*(N1457+O1457)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1457))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1457+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1457*(N1457+O1457)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1457)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1457=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1457*AF1457))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1457*AF1457)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1457=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1457+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1457*(S1457+T1457)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1457))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1457+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1457*(S1457+T1457)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1457)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1457=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1457*AF1457))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1457*AF1457)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1457=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1457+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1457*(X1457+Y1457)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1457))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1457+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1457*(X1457+Y1457)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1457)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1457=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1457*AF1457))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1457*AF1457)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1457=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1457+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1457*(AC1457+AD1457)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1457))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1457+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1457*(AC1457+AD1457)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1457)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1457=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1457,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1457*AF1457))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1457*AF1457)","v":0},60969.599999999999,0,60969.599999999999]
[1458,"LA LIBERTAD","IDCELL1458","MACROCELDA","RNC06","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1465>0,'Dimensionado 3G'!W1465>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1465=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1465+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1465*(I1465+J1465)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1465))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1465+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1465*(I1465+J1465)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1465)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1465=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1465*AF1465))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1465*AF1465)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1465=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1465+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1465*(N1465+O1465)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1465))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1465+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1465*(N1465+O1465)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1465)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1465=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1465*AF1465))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1465*AF1465)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1465=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1465+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1465*(S1465+T1465)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1465))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1465+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1465*(S1465+T1465)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1465)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1465=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1465*AF1465))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1465*AF1465)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1465=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1465+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1465*(X1465+Y1465)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1465))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1465+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1465*(X1465+Y1465)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1465)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1465=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1465*AF1465))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1465*AF1465)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1465=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1465+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1465*(AC1465+AD1465)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1465))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1465+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1465*(AC1465+AD1465)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1465)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1465=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1465,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1465*AF1465))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1465*AF1465)","v":0},60969.599999999999,0,60969.599999999999]
[1474,"LA LIBERTAD","IDCELL1474","MACROCELDA","RNC28","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1481>0,'Dimensionado 3G'!W1481>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1481+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1481*(I1481+J1481)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1481+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1481*(I1481+J1481)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1481)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1481*AF1481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1481*AF1481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1481+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1481*(N1481+O1481)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1481+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1481*(N1481+O1481)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1481*AF1481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1481*AF1481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1481+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1481*(S1481+T1481)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1481+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1481*(S1481+T1481)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1481*AF1481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1481*AF1481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1481+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1481*(X1481+Y1481)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1481+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1481*(X1481+Y1481)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1481*AF1481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1481*AF1481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1481+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1481*(AC1481+AD1481)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1481+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1481*(AC1481+AD1481)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1481,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1481*AF1481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1481*AF1481)","v":0},{"$f":"AG1481+AI1481+AK1481+AM1481+AO1481","v":60969.599999999999},{"$f":"AH1481+AJ1481+AL1481+AN1481+AP1481","v":0},{"$f":"AQ1481+AR1481","v":60969.599999999999}]
[1494,"LA LIBERTAD","IDCELL1494","MACROCELDA","RNC36","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1501>0,'Dimensionado 3G'!W1501>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1501*(I1501+J1501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1501+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1501*(I1501+J1501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1501)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1501*AF1501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1501*AF1501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1501*(N1501+O1501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1501+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1501*(N1501+O1501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1501*AF1501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1501*AF1501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1501*(S1501+T1501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1501+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1501*(S1501+T1501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1501*AF1501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1501*AF1501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1501*(X1501+Y1501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1501+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1501*(X1501+Y1501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1501*AF1501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1501*AF1501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1501*(AC1501+AD1501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1501+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1501*(AC1501+AD1501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1501,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1501*AF1501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1501*AF1501)","v":0},60969.599999999999,0,60969.599999999999]
[1497,"LA LIBERTAD","IDCELL1497","MACROCELDA","RNC40","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1504>0,'Dimensionado 3G'!W1504>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1504+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1504*(I1504+J1504)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1504+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1504*(I1504+J1504)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1504)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1504*AF1504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1504*AF1504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1504+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1504*(N1504+O1504)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1504+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1504*(N1504+O1504)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1504*AF1504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1504*AF1504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1504+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1504*(S1504+T1504)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1504+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1504*(S1504+T1504)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1504*AF1504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1504*AF1504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1504+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1504*(X1504+Y1504)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1504+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1504*(X1504+Y1504)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1504*AF1504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1504*AF1504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1504+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1504*(AC1504+AD1504)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1504+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1504*(AC1504+AD1504)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1504,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1504*AF1504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1504*AF1504)","v":0},60969.599999999999,0,60969.599999999999]
[1517,"LA LIBERTAD","IDCELL1517","MACROCELDA","RNC06","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1524>0,'Dimensionado 3G'!W1524>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1524+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1524*(I1524+J1524)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1524+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1524*(I1524+J1524)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1524)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1524*AF1524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1524*AF1524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1524+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1524*(N1524+O1524)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1524+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1524*(N1524+O1524)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1524*AF1524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1524*AF1524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1524+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1524*(S1524+T1524)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1524+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1524*(S1524+T1524)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1524*AF1524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1524*AF1524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1524+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1524*(X1524+Y1524)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1524+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1524*(X1524+Y1524)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1524*AF1524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1524*AF1524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1524+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1524*(AC1524+AD1524)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1524+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1524*(AC1524+AD1524)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1524,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1524*AF1524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1524*AF1524)","v":0},60969.599999999999,0,60969.599999999999]
[1524,"LA LIBERTAD","IDCELL1524","MACROCELDA","RNC36","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1531>0,'Dimensionado 3G'!W1531>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1531+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1531*(I1531+J1531)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1531+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1531*(I1531+J1531)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1531)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1531*AF1531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1531*AF1531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1531+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1531*(N1531+O1531)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1531+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1531*(N1531+O1531)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1531*AF1531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1531*AF1531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1531+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1531*(S1531+T1531)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1531+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1531*(S1531+T1531)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1531*AF1531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1531*AF1531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1531+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1531*(X1531+Y1531)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1531+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1531*(X1531+Y1531)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1531*AF1531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1531*AF1531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1531+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1531*(AC1531+AD1531)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1531+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1531*(AC1531+AD1531)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1531,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1531*AF1531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1531*AF1531)","v":0},60969.599999999999,0,60969.599999999999]
[1540,"LA LIBERTAD","IDCELL1540","MACROCELDA","RNC06","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1547>0,'Dimensionado 3G'!W1547>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1547=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1547+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1547*(I1547+J1547)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1547))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1547+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1547*(I1547+J1547)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1547)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1547=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1547*AF1547))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1547*AF1547)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1547=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1547+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1547*(N1547+O1547)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1547))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1547+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1547*(N1547+O1547)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1547)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1547=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1547*AF1547))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1547*AF1547)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1547=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1547+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1547*(S1547+T1547)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1547))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1547+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1547*(S1547+T1547)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1547)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1547=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1547*AF1547))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1547*AF1547)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1547=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1547+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1547*(X1547+Y1547)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1547))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1547+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1547*(X1547+Y1547)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1547)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1547=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1547*AF1547))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1547*AF1547)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1547=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1547+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1547*(AC1547+AD1547)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1547))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1547+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1547*(AC1547+AD1547)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1547)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1547=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1547,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1547*AF1547))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1547*AF1547)","v":0},60969.599999999999,0,60969.599999999999]
[1547,"LA LIBERTAD","IDCELL1547","MACROCELDA","RNC29","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1554>0,'Dimensionado 3G'!W1554>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1554+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1554*(I1554+J1554)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1554+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1554*(I1554+J1554)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1554)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1554*AF1554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1554*AF1554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1554+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1554*(N1554+O1554)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1554+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1554*(N1554+O1554)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1554*AF1554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1554*AF1554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1554+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1554*(S1554+T1554)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1554+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1554*(S1554+T1554)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1554*AF1554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1554*AF1554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1554+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1554*(X1554+Y1554)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1554+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1554*(X1554+Y1554)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1554*AF1554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1554*AF1554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1554+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1554*(AC1554+AD1554)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1554+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1554*(AC1554+AD1554)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1554,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1554*AF1554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1554*AF1554)","v":0},60969.599999999999,0,60969.599999999999]
[1567,"LA LIBERTAD","IDCELL1567","MACROCELDA","RNC32","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1574>0,'Dimensionado 3G'!W1574>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1574=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1574+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1574*(I1574+J1574)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1574))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1574+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1574*(I1574+J1574)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1574)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1574=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1574*AF1574))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1574*AF1574)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1574=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1574+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1574*(N1574+O1574)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1574))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1574+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1574*(N1574+O1574)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1574)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1574=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1574*AF1574))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1574*AF1574)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1574=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1574+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1574*(S1574+T1574)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1574))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1574+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1574*(S1574+T1574)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1574)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1574=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1574*AF1574))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1574*AF1574)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1574=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1574+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1574*(X1574+Y1574)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1574))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1574+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1574*(X1574+Y1574)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1574)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1574=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1574*AF1574))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1574*AF1574)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1574=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1574+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1574*(AC1574+AD1574)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1574))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1574+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1574*(AC1574+AD1574)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1574)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1574=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1574,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1574*AF1574))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1574*AF1574)","v":0},60969.599999999999,0,60969.599999999999]
[1583,"LA LIBERTAD","IDCELL1583","MACROCELDA","RNC42","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1590>0,'Dimensionado 3G'!W1590>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1590=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1590+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1590*(I1590+J1590)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1590))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1590+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1590*(I1590+J1590)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1590)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1590=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1590*AF1590))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1590*AF1590)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1590=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1590+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1590*(N1590+O1590)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1590))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1590+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1590*(N1590+O1590)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1590)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1590=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1590*AF1590))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1590*AF1590)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1590=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1590+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1590*(S1590+T1590)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1590))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1590+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1590*(S1590+T1590)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1590)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1590=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1590*AF1590))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1590*AF1590)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1590=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1590+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1590*(X1590+Y1590)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1590))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1590+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1590*(X1590+Y1590)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1590)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1590=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1590*AF1590))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1590*AF1590)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1590=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1590+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1590*(AC1590+AD1590)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1590))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1590+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1590*(AC1590+AD1590)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1590)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1590=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1590,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1590*AF1590))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1590*AF1590)","v":0},60969.599999999999,0,60969.599999999999]
[1587,"AREQUIPA","IDCELL1587","MACROCELDA","RNC24","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1594>0,'Dimensionado 3G'!W1594>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1594=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1594+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1594*(I1594+J1594)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1594))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1594+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1594*(I1594+J1594)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1594)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1594=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1594*AF1594))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1594*AF1594)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1594=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1594+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1594*(N1594+O1594)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1594))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1594+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1594*(N1594+O1594)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1594)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1594=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1594*AF1594))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1594*AF1594)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1594=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1594+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1594*(S1594+T1594)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1594))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1594+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1594*(S1594+T1594)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1594)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1594=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1594*AF1594))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1594*AF1594)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1594=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1594+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1594*(X1594+Y1594)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1594))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1594+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1594*(X1594+Y1594)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1594)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1594=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1594*AF1594))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1594*AF1594)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1594=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1594+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1594*(AC1594+AD1594)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1594))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1594+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1594*(AC1594+AD1594)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1594)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1594=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1594,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1594*AF1594))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1594*AF1594)","v":0},60969.599999999999,0,60969.599999999999]
[1605,"LA LIBERTAD","IDCELL1605","MACROCELDA","RNC10","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1612>0,'Dimensionado 3G'!W1612>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1612=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1612+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1612*(I1612+J1612)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1612))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1612+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1612*(I1612+J1612)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1612)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1612=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1612*AF1612))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1612*AF1612)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1612=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1612+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1612*(N1612+O1612)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1612))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1612+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1612*(N1612+O1612)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1612)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1612=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1612*AF1612))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1612*AF1612)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1612=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1612+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1612*(S1612+T1612)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1612))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1612+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1612*(S1612+T1612)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1612)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1612=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1612*AF1612))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1612*AF1612)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1612=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1612+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1612*(X1612+Y1612)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1612))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1612+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1612*(X1612+Y1612)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1612)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1612=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1612*AF1612))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1612*AF1612)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1612=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1612+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1612*(AC1612+AD1612)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1612))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1612+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1612*(AC1612+AD1612)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1612)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1612=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1612,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1612*AF1612))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1612*AF1612)","v":0},60969.599999999999,0,60969.599999999999]
[1612,"LA LIBERTAD","IDCELL1612","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1619>0,'Dimensionado 3G'!W1619>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1619=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1619+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1619*(I1619+J1619)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1619))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1619+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1619*(I1619+J1619)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1619)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1619=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1619*AF1619))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1619*AF1619)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1619=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1619+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1619*(N1619+O1619)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1619))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1619+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1619*(N1619+O1619)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1619)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1619=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1619*AF1619))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1619*AF1619)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1619=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1619+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1619*(S1619+T1619)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1619))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1619+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1619*(S1619+T1619)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1619)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1619=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1619*AF1619))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1619*AF1619)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1619=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1619+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1619*(X1619+Y1619)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1619))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1619+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1619*(X1619+Y1619)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1619)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1619=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1619*AF1619))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1619*AF1619)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1619=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1619+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1619*(AC1619+AD1619)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1619))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1619+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1619*(AC1619+AD1619)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1619)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1619=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1619,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1619*AF1619))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1619*AF1619)","v":0},0,0,0]
[1632,"LA LIBERTAD","IDCELL1632","MACROCELDA","RNC14","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1639>0,'Dimensionado 3G'!W1639>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1639+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1639*(I1639+J1639)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1639+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1639*(I1639+J1639)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1639)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1639*AF1639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1639*AF1639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1639+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1639*(N1639+O1639)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1639+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1639*(N1639+O1639)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1639*AF1639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1639*AF1639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1639+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1639*(S1639+T1639)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1639+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1639*(S1639+T1639)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1639*AF1639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1639*AF1639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1639+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1639*(X1639+Y1639)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1639+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1639*(X1639+Y1639)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1639*AF1639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1639*AF1639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1639+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1639*(AC1639+AD1639)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1639+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1639*(AC1639+AD1639)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1639)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1639=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1639,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1639*AF1639))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1639*AF1639)","v":0},60969.599999999999,0,60969.599999999999]
[1648,"LA LIBERTAD","IDCELL1648","MACROCELDA","RNC38","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1655>0,'Dimensionado 3G'!W1655>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1655=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1655+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1655*(I1655+J1655)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1655))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1655+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1655*(I1655+J1655)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1655)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1655=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1655*AF1655))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1655*AF1655)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1655=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1655+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1655*(N1655+O1655)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1655))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1655+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1655*(N1655+O1655)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1655)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1655=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1655*AF1655))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1655*AF1655)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1655=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1655+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1655*(S1655+T1655)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1655))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1655+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1655*(S1655+T1655)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1655)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1655=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1655*AF1655))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1655*AF1655)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1655=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1655+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1655*(X1655+Y1655)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1655))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1655+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1655*(X1655+Y1655)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1655)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1655=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1655*AF1655))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1655*AF1655)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1655=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1655+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1655*(AC1655+AD1655)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1655))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1655+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1655*(AC1655+AD1655)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1655)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1655=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1655,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1655*AF1655))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1655*AF1655)","v":0},60969.599999999999,0,60969.599999999999]
[1655,"LA LIBERTAD","IDCELL1655","MACROCELDA","RNC32","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1662>0,'Dimensionado 3G'!W1662>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1662=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1662+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1662*(I1662+J1662)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1662))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1662+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1662*(I1662+J1662)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1662)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1662=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1662*AF1662))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1662*AF1662)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1662=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1662+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1662*(N1662+O1662)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1662))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1662+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1662*(N1662+O1662)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1662)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1662=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1662*AF1662))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1662*AF1662)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1662=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1662+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1662*(S1662+T1662)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1662))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1662+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1662*(S1662+T1662)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1662)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1662=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1662*AF1662))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1662*AF1662)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1662=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1662+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1662*(X1662+Y1662)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1662))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1662+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1662*(X1662+Y1662)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1662)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1662=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1662*AF1662))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1662*AF1662)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1662=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1662+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1662*(AC1662+AD1662)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1662))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1662+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1662*(AC1662+AD1662)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1662)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1662=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1662,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1662*AF1662))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1662*AF1662)","v":0},60969.599999999999,0,60969.599999999999]
[1671,"LA LIBERTAD","IDCELL1671","MACROCELDA","RNC12","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1678>0,'Dimensionado 3G'!W1678>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1678=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1678+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1678*(I1678+J1678)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1678))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1678+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1678*(I1678+J1678)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1678)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1678=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1678*AF1678))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1678*AF1678)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1678=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1678+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1678*(N1678+O1678)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1678))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1678+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1678*(N1678+O1678)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1678)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1678=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1678*AF1678))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1678*AF1678)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1678=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1678+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1678*(S1678+T1678)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1678))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1678+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1678*(S1678+T1678)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1678)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1678=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1678*AF1678))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1678*AF1678)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1678=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1678+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1678*(X1678+Y1678)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1678))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1678+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1678*(X1678+Y1678)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1678)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1678=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1678*AF1678))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1678*AF1678)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1678=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1678+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1678*(AC1678+AD1678)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1678))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1678+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1678*(AC1678+AD1678)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1678)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1678=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1678,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1678*AF1678))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1678*AF1678)","v":0},60969.599999999999,0,60969.599999999999]
[1678,"LIMA","IDCELL1678","MACROCELDA","RNC01","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1685>0,'Dimensionado 3G'!W1685>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1685+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1685*(I1685+J1685)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1685+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1685*(I1685+J1685)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1685)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1685*AF1685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1685*AF1685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1685+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1685*(N1685+O1685)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1685+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1685*(N1685+O1685)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1685*AF1685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1685*AF1685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1685+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1685*(S1685+T1685)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1685+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1685*(S1685+T1685)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1685*AF1685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1685*AF1685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1685+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1685*(X1685+Y1685)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1685+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1685*(X1685+Y1685)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1685*AF1685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1685*AF1685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1685+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1685*(AC1685+AD1685)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1685+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1685*(AC1685+AD1685)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1685,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1685*AF1685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1685*AF1685)","v":0},60969.599999999999,0,60969.599999999999]
[1698,"AREQUIPA","IDCELL1698","MACROCELDA","RNC24","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1705>0,'Dimensionado 3G'!W1705>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1705=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1705+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1705*(I1705+J1705)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1705))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1705+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1705*(I1705+J1705)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1705)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1705=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1705*AF1705))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1705*AF1705)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1705=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1705+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1705*(N1705+O1705)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1705))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1705+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1705*(N1705+O1705)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1705)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1705=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1705*AF1705))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1705*AF1705)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1705=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1705+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1705*(S1705+T1705)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1705))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1705+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1705*(S1705+T1705)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1705)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1705=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1705*AF1705))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1705*AF1705)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1705=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1705+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1705*(X1705+Y1705)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1705))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1705+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1705*(X1705+Y1705)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1705)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1705=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1705*AF1705))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1705*AF1705)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1705=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1705+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1705*(AC1705+AD1705)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1705))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1705+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1705*(AC1705+AD1705)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1705)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1705=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1705,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1705*AF1705))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1705*AF1705)","v":0},60969.599999999999,0,60969.599999999999]
[1714,"LIMA","IDCELL1714","MACROCELDA","RNC02","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1721>0,'Dimensionado 3G'!W1721>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1721=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1721+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1721*(I1721+J1721)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1721))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1721+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1721*(I1721+J1721)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1721)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1721=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1721*AF1721))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1721*AF1721)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1721=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1721+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1721*(N1721+O1721)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1721))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1721+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1721*(N1721+O1721)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1721)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1721=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1721*AF1721))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1721*AF1721)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1721=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1721+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1721*(S1721+T1721)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1721))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1721+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1721*(S1721+T1721)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1721)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1721=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1721*AF1721))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1721*AF1721)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1721=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1721+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1721*(X1721+Y1721)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1721))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1721+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1721*(X1721+Y1721)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1721)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1721=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1721*AF1721))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1721*AF1721)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1721=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1721+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1721*(AC1721+AD1721)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1721))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1721+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1721*(AC1721+AD1721)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1721)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1721=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1721,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1721*AF1721))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1721*AF1721)","v":0},60969.599999999999,0,60969.599999999999]
[1726,"LA LIBERTAD","IDCELL1726","MACROCELDA","RNC17","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1733>0,'Dimensionado 3G'!W1733>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1733=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1733+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1733*(I1733+J1733)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1733))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1733+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1733*(I1733+J1733)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1733)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1733=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1733*AF1733))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1733*AF1733)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1733=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1733+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1733*(N1733+O1733)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1733))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1733+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1733*(N1733+O1733)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1733)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1733=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1733*AF1733))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1733*AF1733)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1733=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1733+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1733*(S1733+T1733)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1733))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1733+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1733*(S1733+T1733)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1733)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1733=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1733*AF1733))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1733*AF1733)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1733=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1733+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1733*(X1733+Y1733)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1733))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1733+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1733*(X1733+Y1733)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1733)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1733=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1733*AF1733))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1733*AF1733)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1733=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1733+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1733*(AC1733+AD1733)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1733))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1733+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1733*(AC1733+AD1733)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1733)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1733=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1733,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1733*AF1733))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1733*AF1733)","v":0},60969.599999999999,0,60969.599999999999]
[1727,"AREQUIPA","IDCELL1727","MACROCELDA","RNC43","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1734>0,'Dimensionado 3G'!W1734>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1734=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1734+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1734*(I1734+J1734)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1734))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1734+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1734*(I1734+J1734)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1734)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1734=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1734*AF1734))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1734*AF1734)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1734=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1734+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1734*(N1734+O1734)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1734))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1734+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1734*(N1734+O1734)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1734)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1734=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1734*AF1734))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1734*AF1734)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1734=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1734+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1734*(S1734+T1734)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1734))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1734+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1734*(S1734+T1734)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1734)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1734=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1734*AF1734))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1734*AF1734)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1734=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1734+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1734*(X1734+Y1734)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1734))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1734+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1734*(X1734+Y1734)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1734)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1734=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1734*AF1734))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1734*AF1734)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1734=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1734+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1734*(AC1734+AD1734)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1734))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1734+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1734*(AC1734+AD1734)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1734)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1734=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1734,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1734*AF1734))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1734*AF1734)","v":0},60969.599999999999,0,60969.599999999999]
[1743,"LIMA","IDCELL1743","MACROCELDA","RNC18","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1750>0,'Dimensionado 3G'!W1750>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1750=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1750+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1750*(I1750+J1750)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1750))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1750+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1750*(I1750+J1750)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1750)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1750=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1750*AF1750))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1750*AF1750)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1750=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1750+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1750*(N1750+O1750)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1750))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1750+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1750*(N1750+O1750)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1750)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1750=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1750*AF1750))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1750*AF1750)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1750=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1750+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1750*(S1750+T1750)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1750))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1750+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1750*(S1750+T1750)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1750)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1750=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1750*AF1750))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1750*AF1750)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1750=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1750+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1750*(X1750+Y1750)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1750))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1750+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1750*(X1750+Y1750)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1750)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1750=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1750*AF1750))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1750*AF1750)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1750=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1750+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1750*(AC1750+AD1750)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1750))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1750+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1750*(AC1750+AD1750)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1750)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1750=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1750,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1750*AF1750))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1750*AF1750)","v":0},60969.599999999999,0,60969.599999999999]
[1763,"LIMA","IDCELL1763","MACROCELDA","RNC21","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1770>0,'Dimensionado 3G'!W1770>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1770+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1770*(I1770+J1770)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1770+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1770*(I1770+J1770)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1770)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1770*AF1770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1770*AF1770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1770+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1770*(N1770+O1770)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1770+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1770*(N1770+O1770)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1770*AF1770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1770*AF1770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1770+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1770*(S1770+T1770)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1770+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1770*(S1770+T1770)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1770*AF1770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1770*AF1770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1770+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1770*(X1770+Y1770)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1770+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1770*(X1770+Y1770)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1770*AF1770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1770*AF1770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1770+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1770*(AC1770+AD1770)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1770+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1770*(AC1770+AD1770)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1770)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1770=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1770,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1770*AF1770))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1770*AF1770)","v":0},60969.599999999999,0,60969.599999999999]
[1766,"LA LIBERTAD","IDCELL1766","MACROCELDA","RNC07","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1773>0,'Dimensionado 3G'!W1773>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1773=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1773+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1773*(I1773+J1773)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1773))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1773+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1773*(I1773+J1773)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1773)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1773=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1773*AF1773))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1773*AF1773)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1773=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1773+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1773*(N1773+O1773)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1773))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1773+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1773*(N1773+O1773)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1773)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1773=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1773*AF1773))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1773*AF1773)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1773=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1773+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1773*(S1773+T1773)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1773))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1773+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1773*(S1773+T1773)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1773)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1773=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1773*AF1773))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1773*AF1773)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1773=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1773+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1773*(X1773+Y1773)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1773))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1773+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1773*(X1773+Y1773)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1773)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1773=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1773*AF1773))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1773*AF1773)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1773=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1773+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1773*(AC1773+AD1773)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1773))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1773+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1773*(AC1773+AD1773)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1773)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1773=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1773,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1773*AF1773))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1773*AF1773)","v":0},60969.599999999999,0,60969.599999999999]
[1786,"AREQUIPA","IDCELL1786","MACROCELDA","RNC02","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1793>0,'Dimensionado 3G'!W1793>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1793=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1793+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1793*(I1793+J1793)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1793))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1793+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1793*(I1793+J1793)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1793)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1793=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1793*AF1793))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1793*AF1793)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1793=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1793+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1793*(N1793+O1793)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1793))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1793+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1793*(N1793+O1793)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1793)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1793=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1793*AF1793))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1793*AF1793)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1793=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1793+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1793*(S1793+T1793)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1793))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1793+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1793*(S1793+T1793)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1793)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1793=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1793*AF1793))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1793*AF1793)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1793=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1793+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1793*(X1793+Y1793)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1793))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1793+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1793*(X1793+Y1793)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1793)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1793=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1793*AF1793))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1793*AF1793)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1793=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1793+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1793*(AC1793+AD1793)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1793))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1793+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1793*(AC1793+AD1793)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1793)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1793=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1793,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1793*AF1793))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1793*AF1793)","v":0},60969.599999999999,0,60969.599999999999]
[1793,"LA LIBERTAD","IDCELL1793","MACROCELDA","RNC19","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1800>0,'Dimensionado 3G'!W1800>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1800=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1800+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1800*(I1800+J1800)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1800))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1800+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1800*(I1800+J1800)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1800)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1800=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1800*AF1800))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1800*AF1800)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1800=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1800+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1800*(N1800+O1800)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1800))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1800+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1800*(N1800+O1800)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1800)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1800=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1800*AF1800))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1800*AF1800)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1800=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1800+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1800*(S1800+T1800)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1800))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1800+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1800*(S1800+T1800)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1800)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1800=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1800*AF1800))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1800*AF1800)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1800=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1800+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1800*(X1800+Y1800)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1800))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1800+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1800*(X1800+Y1800)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1800)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1800=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1800*AF1800))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1800*AF1800)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1800=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1800+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1800*(AC1800+AD1800)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1800))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1800+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1800*(AC1800+AD1800)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1800)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1800=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1800,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1800*AF1800))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1800*AF1800)","v":0},60969.599999999999,0,60969.599999999999]
[1809,"LA LIBERTAD","IDCELL1809","MACROCELDA","RNC27","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1816>0,'Dimensionado 3G'!W1816>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1816+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1816*(I1816+J1816)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1816+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1816*(I1816+J1816)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1816)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1816*AF1816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1816*AF1816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1816+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1816*(N1816+O1816)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1816+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1816*(N1816+O1816)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1816*AF1816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1816*AF1816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1816+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1816*(S1816+T1816)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1816+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1816*(S1816+T1816)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1816*AF1816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1816*AF1816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1816+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1816*(X1816+Y1816)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1816+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1816*(X1816+Y1816)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1816*AF1816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1816*AF1816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1816+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1816*(AC1816+AD1816)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1816+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1816*(AC1816+AD1816)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1816,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1816*AF1816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1816*AF1816)","v":0},60969.599999999999,0,60969.599999999999]
[1829,"LA LIBERTAD","IDCELL1829","MACROCELDA","RNC14","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1836>0,'Dimensionado 3G'!W1836>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1836=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1836+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1836*(I1836+J1836)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1836))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1836+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1836*(I1836+J1836)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1836)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1836=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1836*AF1836))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1836*AF1836)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1836=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1836+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1836*(N1836+O1836)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1836))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1836+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1836*(N1836+O1836)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1836)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1836=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1836*AF1836))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1836*AF1836)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1836=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1836+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1836*(S1836+T1836)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1836))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1836+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1836*(S1836+T1836)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1836)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1836=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1836*AF1836))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1836*AF1836)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1836=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1836+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1836*(X1836+Y1836)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1836))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1836+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1836*(X1836+Y1836)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1836)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1836=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1836*AF1836))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1836*AF1836)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1836=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1836+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1836*(AC1836+AD1836)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1836))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1836+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1836*(AC1836+AD1836)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1836)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1836=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1836,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1836*AF1836))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1836*AF1836)","v":0},60969.599999999999,0,60969.599999999999]
[1836,"LIMA","IDCELL1836","MACROCELDA","RNC23","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1843>0,'Dimensionado 3G'!W1843>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1843=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1843+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1843*(I1843+J1843)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1843))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1843+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1843*(I1843+J1843)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1843)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1843=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1843*AF1843))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1843*AF1843)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1843=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1843+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1843*(N1843+O1843)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1843))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1843+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1843*(N1843+O1843)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1843)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1843=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1843*AF1843))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1843*AF1843)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1843=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1843+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1843*(S1843+T1843)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1843))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1843+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1843*(S1843+T1843)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1843)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1843=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1843*AF1843))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1843*AF1843)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1843=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1843+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1843*(X1843+Y1843)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1843))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1843+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1843*(X1843+Y1843)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1843)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1843=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1843*AF1843))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1843*AF1843)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1843=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1843+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1843*(AC1843+AD1843)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1843))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1843+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1843*(AC1843+AD1843)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1843)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1843=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1843,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1843*AF1843))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1843*AF1843)","v":0},60969.599999999999,0,60969.599999999999]
[1852,"AREQUIPA","IDCELL1852","MACROCELDA","RNC42","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1859>0,'Dimensionado 3G'!W1859>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1859=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1859+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1859*(I1859+J1859)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1859))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1859+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1859*(I1859+J1859)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1859)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1859=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1859*AF1859))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1859*AF1859)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1859=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1859+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1859*(N1859+O1859)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1859))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1859+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1859*(N1859+O1859)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1859)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1859=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1859*AF1859))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1859*AF1859)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1859=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1859+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1859*(S1859+T1859)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1859))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1859+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1859*(S1859+T1859)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1859)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1859=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1859*AF1859))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1859*AF1859)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1859=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1859+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1859*(X1859+Y1859)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1859))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1859+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1859*(X1859+Y1859)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1859)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1859=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1859*AF1859))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1859*AF1859)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1859=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1859+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1859*(AC1859+AD1859)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1859))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1859+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1859*(AC1859+AD1859)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1859)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1859=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1859,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1859*AF1859))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1859*AF1859)","v":0},60969.599999999999,0,60969.599999999999]
[1863,"LA LIBERTAD","IDCELL1863","MACROCELDA","RNC42","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1870>0,'Dimensionado 3G'!W1870>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1870=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1870+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1870*(I1870+J1870)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1870))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1870+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1870*(I1870+J1870)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1870)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1870=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1870*AF1870))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1870*AF1870)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1870=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1870+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1870*(N1870+O1870)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1870))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1870+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1870*(N1870+O1870)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1870)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1870=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1870*AF1870))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1870*AF1870)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1870=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1870+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1870*(S1870+T1870)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1870))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1870+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1870*(S1870+T1870)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1870)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1870=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1870*AF1870))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1870*AF1870)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1870=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1870+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1870*(X1870+Y1870)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1870))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1870+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1870*(X1870+Y1870)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1870)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1870=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1870*AF1870))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1870*AF1870)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1870=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1870+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1870*(AC1870+AD1870)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1870))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1870+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1870*(AC1870+AD1870)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1870)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1870=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1870,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1870*AF1870))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1870*AF1870)","v":0},60969.599999999999,0,60969.599999999999]
[1874,"LA LIBERTAD","IDCELL1874","MACROCELDA","RNC35","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1881>0,'Dimensionado 3G'!W1881>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1881=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1881+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1881*(I1881+J1881)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1881))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1881+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1881*(I1881+J1881)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1881)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1881=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1881*AF1881))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1881*AF1881)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1881=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1881+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1881*(N1881+O1881)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1881))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1881+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1881*(N1881+O1881)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1881)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1881=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1881*AF1881))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1881*AF1881)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1881=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1881+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1881*(S1881+T1881)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1881))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1881+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1881*(S1881+T1881)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1881)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1881=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1881*AF1881))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1881*AF1881)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1881=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1881+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1881*(X1881+Y1881)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1881))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1881+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1881*(X1881+Y1881)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1881)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1881=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1881*AF1881))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1881*AF1881)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1881=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1881+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1881*(AC1881+AD1881)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1881))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1881+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1881*(AC1881+AD1881)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1881)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1881=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1881,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1881*AF1881))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1881*AF1881)","v":0},60969.599999999999,0,60969.599999999999]
[1894,"AREQUIPA","IDCELL1894","MACROCELDA","RNC13","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1901>0,'Dimensionado 3G'!W1901>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1901+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1901*(I1901+J1901)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1901+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1901*(I1901+J1901)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1901)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1901*AF1901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1901*AF1901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1901+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1901*(N1901+O1901)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1901+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1901*(N1901+O1901)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1901*AF1901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1901*AF1901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1901+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1901*(S1901+T1901)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1901+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1901*(S1901+T1901)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1901*AF1901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1901*AF1901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1901+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1901*(X1901+Y1901)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1901+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1901*(X1901+Y1901)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1901*AF1901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1901*AF1901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1901+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1901*(AC1901+AD1901)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1901+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1901*(AC1901+AD1901)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1901)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1901=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1901,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1901*AF1901))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1901*AF1901)","v":0},60969.599999999999,0,60969.599999999999]
[1901,"LA LIBERTAD","IDCELL1901","MACROCELDA","RNC09","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1908>0,'Dimensionado 3G'!W1908>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1908=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1908+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1908*(I1908+J1908)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1908))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1908+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1908*(I1908+J1908)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1908)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1908=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1908*AF1908))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1908*AF1908)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1908=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1908+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1908*(N1908+O1908)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1908))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1908+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1908*(N1908+O1908)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1908)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1908=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1908*AF1908))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1908*AF1908)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1908=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1908+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1908*(S1908+T1908)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1908))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1908+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1908*(S1908+T1908)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1908)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1908=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1908*AF1908))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1908*AF1908)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1908=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1908+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1908*(X1908+Y1908)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1908))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1908+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1908*(X1908+Y1908)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1908)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1908=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1908*AF1908))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1908*AF1908)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1908=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1908+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1908*(AC1908+AD1908)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1908))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1908+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1908*(AC1908+AD1908)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1908)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1908=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1908,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1908*AF1908))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1908*AF1908)","v":0},60969.599999999999,0,60969.599999999999]
[1917,"LIMA","IDCELL1917","MACROCELDA","RNC26","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1924>0,'Dimensionado 3G'!W1924>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1924=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1924+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1924*(I1924+J1924)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1924))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1924+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1924*(I1924+J1924)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1924)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1924=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1924*AF1924))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1924*AF1924)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1924=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1924+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1924*(N1924+O1924)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1924))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1924+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1924*(N1924+O1924)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1924)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1924=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1924*AF1924))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1924*AF1924)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1924=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1924+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1924*(S1924+T1924)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1924))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1924+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1924*(S1924+T1924)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1924)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1924=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1924*AF1924))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1924*AF1924)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1924=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1924+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1924*(X1924+Y1924)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1924))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1924+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1924*(X1924+Y1924)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1924)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1924=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1924*AF1924))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1924*AF1924)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1924=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1924+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1924*(AC1924+AD1924)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1924))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1924+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1924*(AC1924+AD1924)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1924)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1924=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1924,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1924*AF1924))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1924*AF1924)","v":0},60969.599999999999,0,60969.599999999999]
[1924,"AREQUIPA","IDCELL1924","MACROCELDA","RNC29","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1931>0,'Dimensionado 3G'!W1931>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1931=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1931+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1931*(I1931+J1931)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1931))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1931+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1931*(I1931+J1931)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1931)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1931=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1931*AF1931))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1931*AF1931)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1931=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1931+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1931*(N1931+O1931)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1931))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1931+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1931*(N1931+O1931)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1931)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1931=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1931*AF1931))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1931*AF1931)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1931=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1931+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1931*(S1931+T1931)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1931))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1931+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1931*(S1931+T1931)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1931)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1931=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1931*AF1931))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1931*AF1931)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1931=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1931+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1931*(X1931+Y1931)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1931))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1931+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1931*(X1931+Y1931)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1931)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1931=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1931*AF1931))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1931*AF1931)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1931=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1931+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1931*(AC1931+AD1931)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1931))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1931+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1931*(AC1931+AD1931)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1931)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1931=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1931,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1931*AF1931))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1931*AF1931)","v":0},60969.599999999999,0,60969.599999999999]
[1940,"AREQUIPA","IDCELL1940","MACROCELDA","RNC42","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1947>0,'Dimensionado 3G'!W1947>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1947=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1947+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1947*(I1947+J1947)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1947))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1947+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1947*(I1947+J1947)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1947)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1947=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1947*AF1947))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1947*AF1947)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1947=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1947+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1947*(N1947+O1947)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1947))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1947+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1947*(N1947+O1947)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1947)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1947=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1947*AF1947))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1947*AF1947)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1947=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1947+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1947*(S1947+T1947)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1947))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1947+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1947*(S1947+T1947)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1947)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1947=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1947*AF1947))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1947*AF1947)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1947=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1947+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1947*(X1947+Y1947)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1947))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1947+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1947*(X1947+Y1947)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1947)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1947=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1947*AF1947))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1947*AF1947)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1947=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1947+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1947*(AC1947+AD1947)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1947))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1947+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1947*(AC1947+AD1947)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1947)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1947=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1947,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1947*AF1947))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1947*AF1947)","v":0},60969.599999999999,0,60969.599999999999]
[1947,"AREQUIPA","IDCELL1947","MACROCELDA","RNC34","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1954>0,'Dimensionado 3G'!W1954>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1954+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1954*(I1954+J1954)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1954+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1954*(I1954+J1954)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1954)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1954*AF1954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1954*AF1954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1954+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1954*(N1954+O1954)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1954+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1954*(N1954+O1954)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1954*AF1954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1954*AF1954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1954+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1954*(S1954+T1954)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1954+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1954*(S1954+T1954)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1954*AF1954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1954*AF1954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1954+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1954*(X1954+Y1954)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1954+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1954*(X1954+Y1954)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1954*AF1954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1954*AF1954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1954+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1954*(AC1954+AD1954)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1954+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1954*(AC1954+AD1954)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1954,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1954*AF1954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1954*AF1954)","v":0},60969.599999999999,0,60969.599999999999]
[1967,"AREQUIPA","IDCELL1967","MACROCELDA","RNC19","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1974>0,'Dimensionado 3G'!W1974>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1974=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1974+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1974*(I1974+J1974)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1974))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1974+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1974*(I1974+J1974)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1974)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1974=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1974*AF1974))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1974*AF1974)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1974=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1974+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1974*(N1974+O1974)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1974))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1974+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1974*(N1974+O1974)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1974)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1974=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1974*AF1974))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1974*AF1974)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1974=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1974+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1974*(S1974+T1974)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1974))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1974+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1974*(S1974+T1974)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1974)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1974=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1974*AF1974))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1974*AF1974)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1974=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1974+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1974*(X1974+Y1974)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1974))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1974+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1974*(X1974+Y1974)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1974)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1974=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1974*AF1974))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1974*AF1974)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1974=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1974+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1974*(AC1974+AD1974)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1974))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1974+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1974*(AC1974+AD1974)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1974)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1974=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1974,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1974*AF1974))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1974*AF1974)","v":0},60969.599999999999,0,60969.599999999999]
[1983,"AREQUIPA","IDCELL1983","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1990>0,'Dimensionado 3G'!W1990>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1990=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1990+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1990*(I1990+J1990)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1990))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1990+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1990*(I1990+J1990)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1990)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1990=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1990*AF1990))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1990*AF1990)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1990=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1990+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1990*(N1990+O1990)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1990))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1990+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1990*(N1990+O1990)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1990)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1990=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1990*AF1990))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1990*AF1990)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1990=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1990+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1990*(S1990+T1990)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1990))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1990+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1990*(S1990+T1990)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1990)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1990=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1990*AF1990))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1990*AF1990)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1990=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1990+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1990*(X1990+Y1990)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1990))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1990+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1990*(X1990+Y1990)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1990)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1990=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1990*AF1990))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1990*AF1990)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1990=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1990+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1990*(AC1990+AD1990)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1990))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1990+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1990*(AC1990+AD1990)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1990)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1990=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1990,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1990*AF1990))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1990*AF1990)","v":0},0,0,0]
[1990,"LA LIBERTAD","IDCELL1990","MACROCELDA","RNC08","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V1997>0,'Dimensionado 3G'!W1997>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G1997+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K1997*(I1997+J1997)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J1997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G1997+'Parametros Radio 3G'!$AB$112*ROUNDUP(K1997*(I1997+J1997)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J1997)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G1997*AF1997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G1997*AF1997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L1997+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P1997*(N1997+O1997)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O1997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L1997+'Parametros Radio 3G'!$AF$112*ROUNDUP(P1997*(N1997+O1997)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O1997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L1997*AF1997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L1997*AF1997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q1997+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U1997*(S1997+T1997)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T1997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q1997+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U1997*(S1997+T1997)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T1997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q1997*AF1997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q1997*AF1997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V1997+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z1997*(X1997+Y1997)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X1997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V1997+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z1997*(X1997+Y1997)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y1997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V1997*AF1997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V1997*AF1997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA1997+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE1997*(AC1997+AD1997)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD1997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA1997+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE1997*(AC1997+AD1997)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD1997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF1997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F1997,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA1997*AF1997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA1997*AF1997)","v":0},60969.599999999999,0,60969.599999999999]
[2009,"LA LIBERTAD","IDCELL2009","MACROCELDA","RNC29","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2016>0,'Dimensionado 3G'!W2016>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2016+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2016*(I2016+J2016)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2016+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2016*(I2016+J2016)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2016)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2016*AF2016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2016*AF2016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2016+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2016*(N2016+O2016)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2016+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2016*(N2016+O2016)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2016*AF2016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2016*AF2016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2016+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2016*(S2016+T2016)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2016+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2016*(S2016+T2016)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2016*AF2016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2016*AF2016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2016+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2016*(X2016+Y2016)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2016+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2016*(X2016+Y2016)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2016*AF2016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2016*AF2016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2016+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2016*(AC2016+AD2016)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2016+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2016*(AC2016+AD2016)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2016)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2016=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2016,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2016*AF2016))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2016*AF2016)","v":0},60969.599999999999,0,60969.599999999999]
[2012,"LA LIBERTAD","IDCELL2012","MACROCELDA","RNC35","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2019>0,'Dimensionado 3G'!W2019>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2019=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2019+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2019*(I2019+J2019)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2019))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2019+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2019*(I2019+J2019)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2019)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2019=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2019*AF2019))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2019*AF2019)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2019=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2019+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2019*(N2019+O2019)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2019))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2019+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2019*(N2019+O2019)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2019)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2019=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2019*AF2019))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2019*AF2019)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2019=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2019+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2019*(S2019+T2019)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2019))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2019+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2019*(S2019+T2019)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2019)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2019=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2019*AF2019))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2019*AF2019)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2019=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2019+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2019*(X2019+Y2019)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2019))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2019+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2019*(X2019+Y2019)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2019)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2019=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2019*AF2019))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2019*AF2019)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2019=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2019+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2019*(AC2019+AD2019)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2019))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2019+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2019*(AC2019+AD2019)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2019)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2019=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2019,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2019*AF2019))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2019*AF2019)","v":0},60969.599999999999,0,60969.599999999999]
[2032,"LA LIBERTAD","IDCELL2032","MACROCELDA","RNC04","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2039>0,'Dimensionado 3G'!W2039>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2039+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2039*(I2039+J2039)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2039+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2039*(I2039+J2039)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2039)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2039*AF2039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2039*AF2039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2039+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2039*(N2039+O2039)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2039+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2039*(N2039+O2039)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2039*AF2039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2039*AF2039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2039+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2039*(S2039+T2039)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2039+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2039*(S2039+T2039)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2039*AF2039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2039*AF2039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2039+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2039*(X2039+Y2039)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2039+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2039*(X2039+Y2039)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2039*AF2039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2039*AF2039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2039+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2039*(AC2039+AD2039)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2039+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2039*(AC2039+AD2039)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2039)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2039=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2039,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2039*AF2039))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2039*AF2039)","v":0},60969.599999999999,0,60969.599999999999]
[2048,"LA LIBERTAD","IDCELL2048","MACROCELDA","RNC38","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2055>0,'Dimensionado 3G'!W2055>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2055=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2055+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2055*(I2055+J2055)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2055))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2055+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2055*(I2055+J2055)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2055)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2055=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2055*AF2055))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2055*AF2055)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2055=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2055+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2055*(N2055+O2055)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2055))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2055+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2055*(N2055+O2055)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2055)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2055=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2055*AF2055))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2055*AF2055)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2055=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2055+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2055*(S2055+T2055)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2055))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2055+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2055*(S2055+T2055)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2055)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2055=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2055*AF2055))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2055*AF2055)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2055=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2055+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2055*(X2055+Y2055)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2055))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2055+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2055*(X2055+Y2055)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2055)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2055=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2055*AF2055))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2055*AF2055)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2055=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2055+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2055*(AC2055+AD2055)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2055))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2055+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2055*(AC2055+AD2055)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2055)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2055=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2055,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2055*AF2055))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2055*AF2055)","v":0},60969.599999999999,0,60969.599999999999]
[2055,"LA LIBERTAD","IDCELL2055","MACROCELDA","RNC27","DEFAULT",1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2062>0,'Dimensionado 3G'!W2062>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2062=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2062+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2062*(I2062+J2062)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2062))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2062+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2062*(I2062+J2062)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2062)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2062=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2062*AF2062))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2062*AF2062)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2062=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2062+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2062*(N2062+O2062)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2062))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2062+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2062*(N2062+O2062)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2062)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2062=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2062*AF2062))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2062*AF2062)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2062=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2062+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2062*(S2062+T2062)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2062))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2062+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2062*(S2062+T2062)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2062)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2062=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2062*AF2062))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2062*AF2062)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2062=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2062+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2062*(X2062+Y2062)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2062))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2062+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2062*(X2062+Y2062)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2062)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2062=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2062*AF2062))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2062*AF2062)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2062=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2062+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2062*(AC2062+AD2062)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2062))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2062+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2062*(AC2062+AD2062)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2062)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2062=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2062,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2062*AF2062))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2062*AF2062)","v":0},60969.599999999999,0,60969.599999999999]
[2075,"LA LIBERTAD","IDCELL2075","MACROCELDA","RNC40","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2082>0,'Dimensionado 3G'!W2082>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2082=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2082+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2082*(I2082+J2082)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2082))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2082+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2082*(I2082+J2082)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2082)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2082=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2082*AF2082))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2082*AF2082)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2082=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2082+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2082*(N2082+O2082)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2082))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2082+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2082*(N2082+O2082)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2082)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2082=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2082*AF2082))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2082*AF2082)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2082=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2082+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2082*(S2082+T2082)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2082))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2082+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2082*(S2082+T2082)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2082)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2082=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2082*AF2082))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2082*AF2082)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2082=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2082+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2082*(X2082+Y2082)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2082))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2082+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2082*(X2082+Y2082)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2082)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2082=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2082*AF2082))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2082*AF2082)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2082=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2082+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2082*(AC2082+AD2082)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2082))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2082+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2082*(AC2082+AD2082)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2082)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2082=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2082,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2082*AF2082))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2082*AF2082)","v":0},60969.599999999999,0,60969.599999999999]
[2078,"LA LIBERTAD","IDCELL2078","MACROCELDA","RNC14","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2085>0,'Dimensionado 3G'!W2085>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2085+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2085*(I2085+J2085)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2085+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2085*(I2085+J2085)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2085)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2085*AF2085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2085*AF2085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2085+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2085*(N2085+O2085)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2085+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2085*(N2085+O2085)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2085*AF2085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2085*AF2085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2085+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2085*(S2085+T2085)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2085+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2085*(S2085+T2085)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2085*AF2085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2085*AF2085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2085+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2085*(X2085+Y2085)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2085+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2085*(X2085+Y2085)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2085*AF2085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2085*AF2085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2085+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2085*(AC2085+AD2085)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2085+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2085*(AC2085+AD2085)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2085,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2085*AF2085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2085*AF2085)","v":0},60969.599999999999,0,60969.599999999999]
[2098,"AREQUIPA","IDCELL2098","MACROCELDA","RNC01","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2105>0,'Dimensionado 3G'!W2105>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2105+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2105*(I2105+J2105)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2105+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2105*(I2105+J2105)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2105)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2105*AF2105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2105*AF2105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2105+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2105*(N2105+O2105)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2105+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2105*(N2105+O2105)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2105*AF2105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2105*AF2105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2105+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2105*(S2105+T2105)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2105+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2105*(S2105+T2105)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2105*AF2105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2105*AF2105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2105+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2105*(X2105+Y2105)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2105+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2105*(X2105+Y2105)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2105*AF2105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2105*AF2105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2105+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2105*(AC2105+AD2105)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2105+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2105*(AC2105+AD2105)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2105)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2105=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2105,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2105*AF2105))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2105*AF2105)","v":0},60969.599999999999,0,60969.599999999999]
[2114,"LA LIBERTAD","IDCELL2114","MACROCELDA","RNC25","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2121>0,'Dimensionado 3G'!W2121>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2121+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2121*(I2121+J2121)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2121+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2121*(I2121+J2121)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2121)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2121*AF2121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2121*AF2121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2121+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2121*(N2121+O2121)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2121+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2121*(N2121+O2121)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2121*AF2121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2121*AF2121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2121+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2121*(S2121+T2121)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2121+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2121*(S2121+T2121)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2121*AF2121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2121*AF2121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2121+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2121*(X2121+Y2121)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2121+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2121*(X2121+Y2121)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2121*AF2121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2121*AF2121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2121+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2121*(AC2121+AD2121)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2121+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2121*(AC2121+AD2121)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2121)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2121=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2121,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2121*AF2121))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2121*AF2121)","v":0},{"$f":"AG2121+AI2121+AK2121+AM2121+AO2121","v":60969.599999999999},{"$f":"AH2121+AJ2121+AL2121+AN2121+AP2121","v":0},{"$f":"AQ2121+AR2121","v":60969.599999999999}]
[2117,"LA LIBERTAD","IDCELL2117","MACROCELDA","RNC32","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2124>0,'Dimensionado 3G'!W2124>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2124*(I2124+J2124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2124+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2124*(I2124+J2124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2124)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2124*AF2124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2124*AF2124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2124*(N2124+O2124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2124+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2124*(N2124+O2124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2124*AF2124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2124*AF2124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2124*(S2124+T2124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2124+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2124*(S2124+T2124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2124*AF2124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2124*AF2124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2124*(X2124+Y2124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2124+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2124*(X2124+Y2124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2124*AF2124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2124*AF2124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2124+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2124*(AC2124+AD2124)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2124+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2124*(AC2124+AD2124)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2124)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2124=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2124,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2124*AF2124))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2124*AF2124)","v":0},60969.599999999999,0,60969.599999999999]
[2127,"LA LIBERTAD","IDCELL2127","MACROCELDA","RNC26","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2134>0,'Dimensionado 3G'!W2134>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2134+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2134*(I2134+J2134)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2134+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2134*(I2134+J2134)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2134)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2134*AF2134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2134*AF2134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2134+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2134*(N2134+O2134)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2134+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2134*(N2134+O2134)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2134*AF2134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2134*AF2134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2134+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2134*(S2134+T2134)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2134+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2134*(S2134+T2134)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2134*AF2134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2134*AF2134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2134+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2134*(X2134+Y2134)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2134+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2134*(X2134+Y2134)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2134*AF2134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2134*AF2134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2134+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2134*(AC2134+AD2134)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2134+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2134*(AC2134+AD2134)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2134)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2134=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2134,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2134*AF2134))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2134*AF2134)","v":0},60969.599999999999,0,60969.599999999999]
[2143,"LIMA","IDCELL2143","MACROCELDA","RNC06","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2150>0,'Dimensionado 3G'!W2150>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2150+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2150*(I2150+J2150)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2150+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2150*(I2150+J2150)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2150)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2150*AF2150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2150*AF2150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2150+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2150*(N2150+O2150)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2150+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2150*(N2150+O2150)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2150*AF2150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2150*AF2150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2150+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2150*(S2150+T2150)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2150+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2150*(S2150+T2150)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2150*AF2150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2150*AF2150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2150+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2150*(X2150+Y2150)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2150+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2150*(X2150+Y2150)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2150*AF2150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2150*AF2150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2150+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2150*(AC2150+AD2150)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2150+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2150*(AC2150+AD2150)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2150)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2150=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2150,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2150*AF2150))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2150*AF2150)","v":0},60969.599999999999,0,60969.599999999999]
[2163,"LA LIBERTAD","IDCELL2163","MACROCELDA","RNC14","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2170>0,'Dimensionado 3G'!W2170>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2170*(I2170+J2170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2170+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2170*(I2170+J2170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2170)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2170*AF2170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2170*AF2170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2170*(N2170+O2170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2170+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2170*(N2170+O2170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2170*AF2170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2170*AF2170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2170*(S2170+T2170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2170+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2170*(S2170+T2170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2170*AF2170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2170*AF2170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2170*(X2170+Y2170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2170+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2170*(X2170+Y2170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2170*AF2170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2170*AF2170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2170+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2170*(AC2170+AD2170)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2170+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2170*(AC2170+AD2170)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2170)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2170=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2170,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2170*AF2170))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2170*AF2170)","v":0},60969.599999999999,0,60969.599999999999]
[2170,"AREQUIPA","IDCELL2170","MACROCELDA","RNC39","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2177>0,'Dimensionado 3G'!W2177>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2177+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2177*(I2177+J2177)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2177+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2177*(I2177+J2177)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2177)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2177*AF2177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2177*AF2177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2177+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2177*(N2177+O2177)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2177+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2177*(N2177+O2177)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2177*AF2177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2177*AF2177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2177+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2177*(S2177+T2177)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2177+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2177*(S2177+T2177)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2177*AF2177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2177*AF2177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2177+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2177*(X2177+Y2177)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2177+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2177*(X2177+Y2177)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2177*AF2177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2177*AF2177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2177+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2177*(AC2177+AD2177)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2177+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2177*(AC2177+AD2177)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2177)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2177=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2177,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2177*AF2177))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2177*AF2177)","v":0},60969.599999999999,0,60969.599999999999]
[2186,"LA LIBERTAD","IDCELL2186","MACROCELDA","RNC11","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2193>0,'Dimensionado 3G'!W2193>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2193+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2193*(I2193+J2193)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2193+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2193*(I2193+J2193)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2193)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2193*AF2193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2193*AF2193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2193+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2193*(N2193+O2193)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2193+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2193*(N2193+O2193)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2193*AF2193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2193*AF2193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2193+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2193*(S2193+T2193)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2193+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2193*(S2193+T2193)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2193*AF2193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2193*AF2193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2193+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2193*(X2193+Y2193)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2193+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2193*(X2193+Y2193)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2193*AF2193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2193*AF2193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2193+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2193*(AC2193+AD2193)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2193+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2193*(AC2193+AD2193)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2193)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2193=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2193,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2193*AF2193))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2193*AF2193)","v":0},60969.599999999999,0,60969.599999999999]
[2193,"AREQUIPA","IDCELL2193","MACROCELDA","RNC44","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2200>0,'Dimensionado 3G'!W2200>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2200+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2200*(I2200+J2200)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2200+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2200*(I2200+J2200)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2200)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2200*AF2200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2200*AF2200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2200+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2200*(N2200+O2200)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2200+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2200*(N2200+O2200)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2200*AF2200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2200*AF2200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2200+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2200*(S2200+T2200)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2200+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2200*(S2200+T2200)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2200*AF2200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2200*AF2200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2200+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2200*(X2200+Y2200)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2200+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2200*(X2200+Y2200)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2200*AF2200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2200*AF2200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2200+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2200*(AC2200+AD2200)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2200+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2200*(AC2200+AD2200)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2200)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2200=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2200,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2200*AF2200))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2200*AF2200)","v":0},60969.599999999999,0,60969.599999999999]
[2209,"LA LIBERTAD","IDCELL2209","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2216>0,'Dimensionado 3G'!W2216>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2216*(I2216+J2216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2216+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2216*(I2216+J2216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2216*AF2216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2216*AF2216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2216*(N2216+O2216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2216+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2216*(N2216+O2216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2216*AF2216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2216*AF2216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2216*(S2216+T2216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2216+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2216*(S2216+T2216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2216*AF2216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2216*AF2216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2216*(X2216+Y2216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2216+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2216*(X2216+Y2216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2216*AF2216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2216*AF2216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2216*(AC2216+AD2216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2216+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2216*(AC2216+AD2216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2216,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2216*AF2216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2216*AF2216)","v":0},0,0,0]
[2229,"LA LIBERTAD","IDCELL2229","MACROCELDA","RNC30","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2236>0,'Dimensionado 3G'!W2236>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2236+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2236*(I2236+J2236)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2236+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2236*(I2236+J2236)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2236)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2236*AF2236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2236*AF2236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2236+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2236*(N2236+O2236)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2236+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2236*(N2236+O2236)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2236*AF2236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2236*AF2236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2236+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2236*(S2236+T2236)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2236+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2236*(S2236+T2236)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2236*AF2236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2236*AF2236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2236+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2236*(X2236+Y2236)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2236+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2236*(X2236+Y2236)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2236*AF2236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2236*AF2236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2236+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2236*(AC2236+AD2236)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2236+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2236*(AC2236+AD2236)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2236)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2236=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2236,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2236*AF2236))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2236*AF2236)","v":0},60969.599999999999,0,60969.599999999999]
[2236,"LA LIBERTAD","IDCELL2236","MACROCELDA","RNC35","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2243>0,'Dimensionado 3G'!W2243>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2243+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2243*(I2243+J2243)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2243+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2243*(I2243+J2243)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2243)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2243*AF2243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2243*AF2243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2243+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2243*(N2243+O2243)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2243+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2243*(N2243+O2243)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2243*AF2243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2243*AF2243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2243+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2243*(S2243+T2243)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2243+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2243*(S2243+T2243)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2243*AF2243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2243*AF2243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2243+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2243*(X2243+Y2243)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2243+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2243*(X2243+Y2243)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2243*AF2243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2243*AF2243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2243+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2243*(AC2243+AD2243)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2243+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2243*(AC2243+AD2243)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2243)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2243=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2243,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2243*AF2243))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2243*AF2243)","v":0},60969.599999999999,0,60969.599999999999]
[2252,"LA LIBERTAD","IDCELL2252","MACROCELDA","RNC30","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2259>0,'Dimensionado 3G'!W2259>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2259=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2259+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2259*(I2259+J2259)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2259))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2259+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2259*(I2259+J2259)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2259)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2259=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2259*AF2259))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2259*AF2259)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2259=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2259+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2259*(N2259+O2259)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2259))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2259+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2259*(N2259+O2259)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2259)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2259=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2259*AF2259))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2259*AF2259)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2259=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2259+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2259*(S2259+T2259)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2259))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2259+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2259*(S2259+T2259)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2259)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2259=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2259*AF2259))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2259*AF2259)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2259=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2259+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2259*(X2259+Y2259)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2259))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2259+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2259*(X2259+Y2259)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2259)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2259=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2259*AF2259))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2259*AF2259)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2259=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2259+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2259*(AC2259+AD2259)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2259))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2259+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2259*(AC2259+AD2259)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2259)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2259=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2259,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2259*AF2259))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2259*AF2259)","v":0},60969.599999999999,0,60969.599999999999]
[2266,"LA LIBERTAD","IDCELL2266","MACROCELDA","RNC02","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2273>0,'Dimensionado 3G'!W2273>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2273=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2273+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2273*(I2273+J2273)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2273))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2273+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2273*(I2273+J2273)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2273)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2273=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2273*AF2273))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2273*AF2273)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2273=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2273+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2273*(N2273+O2273)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2273))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2273+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2273*(N2273+O2273)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2273)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2273=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2273*AF2273))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2273*AF2273)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2273=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2273+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2273*(S2273+T2273)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2273))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2273+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2273*(S2273+T2273)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2273)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2273=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2273*AF2273))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2273*AF2273)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2273=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2273+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2273*(X2273+Y2273)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2273))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2273+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2273*(X2273+Y2273)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2273)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2273=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2273*AF2273))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2273*AF2273)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2273=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2273+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2273*(AC2273+AD2273)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2273))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2273+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2273*(AC2273+AD2273)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2273)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2273=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2273,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2273*AF2273))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2273*AF2273)","v":0},60969.599999999999,0,60969.599999999999]
[2278,"LA LIBERTAD","IDCELL2278","MACROCELDA","RNC20","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2285>0,'Dimensionado 3G'!W2285>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2285+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2285*(I2285+J2285)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2285+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2285*(I2285+J2285)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2285)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2285*AF2285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2285*AF2285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2285+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2285*(N2285+O2285)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2285+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2285*(N2285+O2285)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2285*AF2285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2285*AF2285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2285+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2285*(S2285+T2285)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2285+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2285*(S2285+T2285)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2285*AF2285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2285*AF2285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2285+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2285*(X2285+Y2285)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2285+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2285*(X2285+Y2285)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2285*AF2285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2285*AF2285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2285+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2285*(AC2285+AD2285)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2285+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2285*(AC2285+AD2285)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2285)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2285=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2285,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2285*AF2285))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2285*AF2285)","v":0},60969.599999999999,0,60969.599999999999]
[2294,"LA LIBERTAD","IDCELL2294","MACROCELDA","RNC03","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2301>0,'Dimensionado 3G'!W2301>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2301=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2301+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2301*(I2301+J2301)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2301))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2301+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2301*(I2301+J2301)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2301)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2301=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2301*AF2301))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2301*AF2301)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2301=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2301+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2301*(N2301+O2301)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2301))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2301+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2301*(N2301+O2301)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2301)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2301=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2301*AF2301))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2301*AF2301)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2301=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2301+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2301*(S2301+T2301)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2301))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2301+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2301*(S2301+T2301)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2301)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2301=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2301*AF2301))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2301*AF2301)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2301=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2301+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2301*(X2301+Y2301)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2301))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2301+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2301*(X2301+Y2301)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2301)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2301=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2301*AF2301))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2301*AF2301)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2301=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2301+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2301*(AC2301+AD2301)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2301))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2301+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2301*(AC2301+AD2301)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2301)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2301=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2301,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2301*AF2301))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2301*AF2301)","v":0},60969.599999999999,0,60969.599999999999]
[2301,"AREQUIPA","IDCELL2301","MACROCELDA","RNC29","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2308>0,'Dimensionado 3G'!W2308>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2308=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2308+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2308*(I2308+J2308)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2308))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2308+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2308*(I2308+J2308)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2308)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2308=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2308*AF2308))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2308*AF2308)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2308=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2308+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2308*(N2308+O2308)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2308))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2308+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2308*(N2308+O2308)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2308)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2308=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2308*AF2308))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2308*AF2308)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2308=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2308+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2308*(S2308+T2308)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2308))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2308+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2308*(S2308+T2308)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2308)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2308=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2308*AF2308))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2308*AF2308)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2308=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2308+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2308*(X2308+Y2308)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2308))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2308+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2308*(X2308+Y2308)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2308)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2308=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2308*AF2308))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2308*AF2308)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2308=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2308+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2308*(AC2308+AD2308)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2308))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2308+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2308*(AC2308+AD2308)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2308)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2308=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2308,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2308*AF2308))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2308*AF2308)","v":0},60969.599999999999,0,60969.599999999999]
[2317,"LA LIBERTAD","IDCELL2317","MACROCELDA","RNC13","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2324>0,'Dimensionado 3G'!W2324>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2324+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2324*(I2324+J2324)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2324+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2324*(I2324+J2324)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2324)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2324*AF2324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2324*AF2324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2324+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2324*(N2324+O2324)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2324+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2324*(N2324+O2324)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2324*AF2324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2324*AF2324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2324+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2324*(S2324+T2324)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2324+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2324*(S2324+T2324)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2324*AF2324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2324*AF2324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2324+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2324*(X2324+Y2324)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2324+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2324*(X2324+Y2324)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2324*AF2324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2324*AF2324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2324+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2324*(AC2324+AD2324)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2324+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2324*(AC2324+AD2324)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2324)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2324=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2324,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2324*AF2324))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2324*AF2324)","v":0},60969.599999999999,0,60969.599999999999]
[2324,"LA LIBERTAD","IDCELL2324","MACROCELDA","RNC20","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2331>0,'Dimensionado 3G'!W2331>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2331=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2331+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2331*(I2331+J2331)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2331))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2331+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2331*(I2331+J2331)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2331)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2331=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2331*AF2331))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2331*AF2331)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2331=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2331+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2331*(N2331+O2331)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2331))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2331+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2331*(N2331+O2331)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2331)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2331=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2331*AF2331))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2331*AF2331)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2331=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2331+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2331*(S2331+T2331)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2331))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2331+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2331*(S2331+T2331)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2331)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2331=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2331*AF2331))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2331*AF2331)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2331=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2331+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2331*(X2331+Y2331)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2331))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2331+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2331*(X2331+Y2331)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2331)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2331=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2331*AF2331))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2331*AF2331)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2331=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2331+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2331*(AC2331+AD2331)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2331))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2331+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2331*(AC2331+AD2331)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2331)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2331=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2331,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2331*AF2331))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2331*AF2331)","v":0},60969.599999999999,0,60969.599999999999]
[2344,"LA LIBERTAD","IDCELL2344","MACROCELDA","RNC20","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2351>0,'Dimensionado 3G'!W2351>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2351=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2351+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2351*(I2351+J2351)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2351))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2351+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2351*(I2351+J2351)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2351)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2351=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2351*AF2351))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2351*AF2351)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2351=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2351+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2351*(N2351+O2351)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2351))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2351+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2351*(N2351+O2351)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2351)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2351=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2351*AF2351))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2351*AF2351)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2351=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2351+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2351*(S2351+T2351)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2351))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2351+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2351*(S2351+T2351)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2351)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2351=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2351*AF2351))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2351*AF2351)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2351=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2351+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2351*(X2351+Y2351)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2351))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2351+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2351*(X2351+Y2351)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2351)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2351=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2351*AF2351))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2351*AF2351)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2351=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2351+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2351*(AC2351+AD2351)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2351))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2351+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2351*(AC2351+AD2351)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2351)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2351=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2351,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2351*AF2351))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2351*AF2351)","v":0},60969.599999999999,0,60969.599999999999]
[2347,"LA LIBERTAD","IDCELL2347","MACROCELDA","RNC08","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2354>0,'Dimensionado 3G'!W2354>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2354+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2354*(I2354+J2354)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2354+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2354*(I2354+J2354)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2354)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2354*AF2354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2354*AF2354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2354+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2354*(N2354+O2354)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2354+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2354*(N2354+O2354)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2354*AF2354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2354*AF2354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2354+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2354*(S2354+T2354)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2354+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2354*(S2354+T2354)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2354*AF2354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2354*AF2354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2354+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2354*(X2354+Y2354)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2354+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2354*(X2354+Y2354)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2354*AF2354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2354*AF2354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2354+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2354*(AC2354+AD2354)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2354+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2354*(AC2354+AD2354)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2354,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2354*AF2354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2354*AF2354)","v":0},60969.599999999999,0,60969.599999999999]
[2367,"LA LIBERTAD","IDCELL2367","MACROCELDA","RNC09","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2374>0,'Dimensionado 3G'!W2374>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2374=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2374+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2374*(I2374+J2374)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2374))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2374+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2374*(I2374+J2374)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2374)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2374=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2374*AF2374))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2374*AF2374)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2374=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2374+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2374*(N2374+O2374)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2374))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2374+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2374*(N2374+O2374)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2374)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2374=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2374*AF2374))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2374*AF2374)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2374=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2374+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2374*(S2374+T2374)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2374))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2374+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2374*(S2374+T2374)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2374)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2374=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2374*AF2374))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2374*AF2374)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2374=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2374+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2374*(X2374+Y2374)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2374))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2374+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2374*(X2374+Y2374)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2374)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2374=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2374*AF2374))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2374*AF2374)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2374=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2374+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2374*(AC2374+AD2374)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2374))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2374+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2374*(AC2374+AD2374)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2374)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2374=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2374,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2374*AF2374))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2374*AF2374)","v":0},60969.599999999999,0,60969.599999999999]
[2383,"AREQUIPA","IDCELL2383","MACROCELDA","RNC17","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2390>0,'Dimensionado 3G'!W2390>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2390=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2390+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2390*(I2390+J2390)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2390))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2390+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2390*(I2390+J2390)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2390)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2390=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2390*AF2390))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2390*AF2390)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2390=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2390+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2390*(N2390+O2390)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2390))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2390+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2390*(N2390+O2390)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2390)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2390=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2390*AF2390))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2390*AF2390)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2390=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2390+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2390*(S2390+T2390)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2390))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2390+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2390*(S2390+T2390)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2390)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2390=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2390*AF2390))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2390*AF2390)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2390=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2390+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2390*(X2390+Y2390)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2390))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2390+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2390*(X2390+Y2390)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2390)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2390=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2390*AF2390))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2390*AF2390)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2390=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2390+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2390*(AC2390+AD2390)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2390))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2390+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2390*(AC2390+AD2390)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2390)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2390=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2390,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2390*AF2390))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2390*AF2390)","v":0},60969.599999999999,0,60969.599999999999]
[2393,"LA LIBERTAD","IDCELL2393","MACROCELDA","RNC11","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2400>0,'Dimensionado 3G'!W2400>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2400*(I2400+J2400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2400+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2400*(I2400+J2400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2400)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2400*AF2400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2400*AF2400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2400*(N2400+O2400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2400+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2400*(N2400+O2400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2400*AF2400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2400*AF2400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2400*(S2400+T2400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2400+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2400*(S2400+T2400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2400*AF2400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2400*AF2400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2400*(X2400+Y2400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2400+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2400*(X2400+Y2400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2400*AF2400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2400*AF2400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2400*(AC2400+AD2400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2400+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2400*(AC2400+AD2400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2400,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2400*AF2400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2400*AF2400)","v":0},60969.599999999999,0,60969.599999999999]
[2409,"LA LIBERTAD","IDCELL2409","MACROCELDA","RNC40","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2416>0,'Dimensionado 3G'!W2416>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2416+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2416*(I2416+J2416)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2416+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2416*(I2416+J2416)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2416)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2416*AF2416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2416*AF2416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2416+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2416*(N2416+O2416)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2416+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2416*(N2416+O2416)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2416*AF2416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2416*AF2416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2416+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2416*(S2416+T2416)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2416+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2416*(S2416+T2416)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2416*AF2416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2416*AF2416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2416+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2416*(X2416+Y2416)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2416+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2416*(X2416+Y2416)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2416*AF2416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2416*AF2416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2416+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2416*(AC2416+AD2416)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2416+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2416*(AC2416+AD2416)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2416)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2416=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2416,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2416*AF2416))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2416*AF2416)","v":0},60969.599999999999,0,60969.599999999999]
[2412,"LA LIBERTAD","IDCELL2412","MACROCELDA","RNC40","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2419>0,'Dimensionado 3G'!W2419>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2419+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2419*(I2419+J2419)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2419+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2419*(I2419+J2419)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2419)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2419*AF2419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2419*AF2419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2419+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2419*(N2419+O2419)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2419+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2419*(N2419+O2419)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2419*AF2419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2419*AF2419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2419+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2419*(S2419+T2419)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2419+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2419*(S2419+T2419)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2419*AF2419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2419*AF2419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2419+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2419*(X2419+Y2419)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2419+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2419*(X2419+Y2419)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2419*AF2419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2419*AF2419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2419+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2419*(AC2419+AD2419)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2419+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2419*(AC2419+AD2419)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2419)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2419=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2419,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2419*AF2419))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2419*AF2419)","v":0},60969.599999999999,0,60969.599999999999]
[2432,"LA LIBERTAD","IDCELL2432","MACROCELDA","RNC21","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2439>0,'Dimensionado 3G'!W2439>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2439+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2439*(I2439+J2439)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2439+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2439*(I2439+J2439)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2439)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2439*AF2439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2439*AF2439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2439+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2439*(N2439+O2439)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2439+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2439*(N2439+O2439)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2439*AF2439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2439*AF2439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2439+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2439*(S2439+T2439)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2439+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2439*(S2439+T2439)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2439*AF2439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2439*AF2439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2439+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2439*(X2439+Y2439)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2439+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2439*(X2439+Y2439)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2439*AF2439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2439*AF2439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2439+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2439*(AC2439+AD2439)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2439+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2439*(AC2439+AD2439)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2439)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2439=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2439,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2439*AF2439))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2439*AF2439)","v":0},60969.599999999999,0,60969.599999999999]
[2439,"LA LIBERTAD","IDCELL2439","MACROCELDA","RNC10","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2446>0,'Dimensionado 3G'!W2446>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2446=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2446+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2446*(I2446+J2446)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2446))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2446+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2446*(I2446+J2446)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2446)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2446=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2446*AF2446))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2446*AF2446)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2446=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2446+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2446*(N2446+O2446)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2446))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2446+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2446*(N2446+O2446)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2446)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2446=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2446*AF2446))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2446*AF2446)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2446=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2446+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2446*(S2446+T2446)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2446))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2446+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2446*(S2446+T2446)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2446)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2446=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2446*AF2446))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2446*AF2446)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2446=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2446+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2446*(X2446+Y2446)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2446))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2446+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2446*(X2446+Y2446)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2446)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2446=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2446*AF2446))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2446*AF2446)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2446=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2446+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2446*(AC2446+AD2446)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2446))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2446+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2446*(AC2446+AD2446)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2446)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2446=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2446,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2446*AF2446))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2446*AF2446)","v":0},60969.599999999999,0,60969.599999999999]
[2455,"LA LIBERTAD","IDCELL2455","MACROCELDA","RNC10","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2462>0,'Dimensionado 3G'!W2462>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2462=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2462+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2462*(I2462+J2462)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2462))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2462+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2462*(I2462+J2462)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2462)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2462=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2462*AF2462))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2462*AF2462)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2462=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2462+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2462*(N2462+O2462)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2462))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2462+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2462*(N2462+O2462)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2462)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2462=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2462*AF2462))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2462*AF2462)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2462=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2462+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2462*(S2462+T2462)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2462))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2462+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2462*(S2462+T2462)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2462)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2462=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2462*AF2462))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2462*AF2462)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2462=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2462+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2462*(X2462+Y2462)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2462))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2462+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2462*(X2462+Y2462)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2462)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2462=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2462*AF2462))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2462*AF2462)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2462=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2462+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2462*(AC2462+AD2462)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2462))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2462+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2462*(AC2462+AD2462)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2462)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2462=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2462,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2462*AF2462))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2462*AF2462)","v":0},60969.599999999999,0,60969.599999999999]
[2475,"LA LIBERTAD","IDCELL2475","MACROCELDA","RNC30","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2482>0,'Dimensionado 3G'!W2482>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2482+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2482*(I2482+J2482)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2482+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2482*(I2482+J2482)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2482)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2482*AF2482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2482*AF2482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2482+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2482*(N2482+O2482)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2482+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2482*(N2482+O2482)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2482*AF2482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2482*AF2482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2482+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2482*(S2482+T2482)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2482+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2482*(S2482+T2482)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2482*AF2482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2482*AF2482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2482+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2482*(X2482+Y2482)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2482+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2482*(X2482+Y2482)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2482*AF2482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2482*AF2482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2482+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2482*(AC2482+AD2482)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2482+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2482*(AC2482+AD2482)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2482,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2482*AF2482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2482*AF2482)","v":0},60969.599999999999,0,60969.599999999999]
[2478,"LA LIBERTAD","IDCELL2478","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2485>0,'Dimensionado 3G'!W2485>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2485*(I2485+J2485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2485+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2485*(I2485+J2485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2485*AF2485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2485*AF2485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2485*(N2485+O2485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2485+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2485*(N2485+O2485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2485*AF2485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2485*AF2485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2485*(S2485+T2485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2485+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2485*(S2485+T2485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2485*AF2485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2485*AF2485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2485*(X2485+Y2485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2485+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2485*(X2485+Y2485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2485*AF2485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2485*AF2485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2485*(AC2485+AD2485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2485+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2485*(AC2485+AD2485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2485,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2485*AF2485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2485*AF2485)","v":0},0,0,0]
[2498,"LIMA","IDCELL2498","MACROCELDA","RNC20","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2505>0,'Dimensionado 3G'!W2505>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2505+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2505*(I2505+J2505)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2505+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2505*(I2505+J2505)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2505)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2505*AF2505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2505*AF2505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2505+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2505*(N2505+O2505)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2505+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2505*(N2505+O2505)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2505*AF2505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2505*AF2505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2505+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2505*(S2505+T2505)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2505+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2505*(S2505+T2505)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2505*AF2505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2505*AF2505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2505+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2505*(X2505+Y2505)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2505+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2505*(X2505+Y2505)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2505*AF2505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2505*AF2505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2505+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2505*(AC2505+AD2505)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2505+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2505*(AC2505+AD2505)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2505,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2505*AF2505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2505*AF2505)","v":0},{"$f":"AG2505+AI2505+AK2505+AM2505+AO2505","v":60969.599999999999},{"$f":"AH2505+AJ2505+AL2505+AN2505+AP2505","v":0},{"$f":"AQ2505+AR2505","v":60969.599999999999}]
[2505,"LA LIBERTAD","IDCELL2505","MACROCELDA","RNC40","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2512>0,'Dimensionado 3G'!W2512>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2512+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2512*(I2512+J2512)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2512+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2512*(I2512+J2512)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2512)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2512*AF2512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2512*AF2512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2512+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2512*(N2512+O2512)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2512+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2512*(N2512+O2512)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2512*AF2512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2512*AF2512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2512+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2512*(S2512+T2512)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2512+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2512*(S2512+T2512)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2512*AF2512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2512*AF2512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2512+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2512*(X2512+Y2512)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2512+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2512*(X2512+Y2512)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2512*AF2512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2512*AF2512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2512+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2512*(AC2512+AD2512)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2512+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2512*(AC2512+AD2512)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2512,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2512*AF2512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2512*AF2512)","v":0},60969.599999999999,0,60969.599999999999]
[2521,"LA LIBERTAD","IDCELL2521","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2528>0,'Dimensionado 3G'!W2528>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2528+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2528*(I2528+J2528)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2528+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2528*(I2528+J2528)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2528*AF2528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2528*AF2528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2528+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2528*(N2528+O2528)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2528+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2528*(N2528+O2528)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2528*AF2528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2528*AF2528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2528+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2528*(S2528+T2528)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2528+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2528*(S2528+T2528)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2528*AF2528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2528*AF2528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2528+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2528*(X2528+Y2528)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2528+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2528*(X2528+Y2528)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2528*AF2528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2528*AF2528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2528+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2528*(AC2528+AD2528)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2528+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2528*(AC2528+AD2528)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2528,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2528*AF2528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2528*AF2528)","v":0},0,0,0]
[2530,"LA LIBERTAD","IDCELL2530","MACROCELDA","RNC27","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2537>0,'Dimensionado 3G'!W2537>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2537+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2537*(I2537+J2537)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2537+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2537*(I2537+J2537)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2537)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2537*AF2537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2537*AF2537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2537+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2537*(N2537+O2537)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2537+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2537*(N2537+O2537)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2537*AF2537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2537*AF2537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2537+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2537*(S2537+T2537)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2537+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2537*(S2537+T2537)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2537*AF2537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2537*AF2537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2537+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2537*(X2537+Y2537)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2537+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2537*(X2537+Y2537)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2537*AF2537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2537*AF2537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2537+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2537*(AC2537+AD2537)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2537+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2537*(AC2537+AD2537)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2537,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2537*AF2537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2537*AF2537)","v":0},60969.599999999999,0,60969.599999999999]
[2547,"AREQUIPA","IDCELL2547","MACROCELDA","RNC06","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2554>0,'Dimensionado 3G'!W2554>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2554+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2554*(I2554+J2554)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2554+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2554*(I2554+J2554)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2554)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2554*AF2554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2554*AF2554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2554+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2554*(N2554+O2554)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2554+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2554*(N2554+O2554)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2554*AF2554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2554*AF2554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2554+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2554*(S2554+T2554)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2554+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2554*(S2554+T2554)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2554*AF2554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2554*AF2554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2554+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2554*(X2554+Y2554)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2554+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2554*(X2554+Y2554)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2554*AF2554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2554*AF2554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2554+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2554*(AC2554+AD2554)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2554+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2554*(AC2554+AD2554)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2554)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2554=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2554,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2554*AF2554))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2554*AF2554)","v":0},60969.599999999999,0,60969.599999999999]
[2563,"LA LIBERTAD","IDCELL2563","MACROCELDA","RNC01","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2570>0,'Dimensionado 3G'!W2570>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2570=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2570+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2570*(I2570+J2570)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2570))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2570+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2570*(I2570+J2570)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2570)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2570=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2570*AF2570))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2570*AF2570)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2570=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2570+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2570*(N2570+O2570)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2570))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2570+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2570*(N2570+O2570)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2570)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2570=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2570*AF2570))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2570*AF2570)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2570=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2570+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2570*(S2570+T2570)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2570))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2570+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2570*(S2570+T2570)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2570)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2570=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2570*AF2570))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2570*AF2570)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2570=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2570+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2570*(X2570+Y2570)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2570))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2570+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2570*(X2570+Y2570)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2570)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2570=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2570*AF2570))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2570*AF2570)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2570=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2570+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2570*(AC2570+AD2570)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2570))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2570+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2570*(AC2570+AD2570)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2570)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2570=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2570,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2570*AF2570))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2570*AF2570)","v":0},60969.599999999999,0,60969.599999999999]
[2570,"LA LIBERTAD","IDCELL2570","MACROCELDA","RNC42","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2577>0,'Dimensionado 3G'!W2577>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2577=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2577+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2577*(I2577+J2577)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2577))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2577+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2577*(I2577+J2577)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2577)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2577=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2577*AF2577))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2577*AF2577)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2577=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2577+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2577*(N2577+O2577)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2577))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2577+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2577*(N2577+O2577)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2577)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2577=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2577*AF2577))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2577*AF2577)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2577=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2577+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2577*(S2577+T2577)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2577))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2577+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2577*(S2577+T2577)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2577)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2577=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2577*AF2577))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2577*AF2577)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2577=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2577+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2577*(X2577+Y2577)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2577))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2577+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2577*(X2577+Y2577)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2577)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2577=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2577*AF2577))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2577*AF2577)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2577=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2577+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2577*(AC2577+AD2577)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2577))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2577+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2577*(AC2577+AD2577)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2577)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2577=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2577,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2577*AF2577))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2577*AF2577)","v":0},60969.599999999999,0,60969.599999999999]
[2586,"AREQUIPA","IDCELL2586","MACROCELDA","RNC25","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2593>0,'Dimensionado 3G'!W2593>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2593+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2593*(I2593+J2593)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2593+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2593*(I2593+J2593)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2593)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2593*AF2593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2593*AF2593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2593+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2593*(N2593+O2593)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2593+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2593*(N2593+O2593)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2593*AF2593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2593*AF2593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2593+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2593*(S2593+T2593)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2593+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2593*(S2593+T2593)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2593*AF2593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2593*AF2593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2593+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2593*(X2593+Y2593)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2593+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2593*(X2593+Y2593)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2593*AF2593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2593*AF2593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2593+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2593*(AC2593+AD2593)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2593+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2593*(AC2593+AD2593)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2593)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2593=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2593,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2593*AF2593))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2593*AF2593)","v":0},60969.599999999999,0,60969.599999999999]
[2593,"LA LIBERTAD","IDCELL2593","MACROCELDA","RNC19","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2600>0,'Dimensionado 3G'!W2600>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2600=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2600+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2600*(I2600+J2600)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2600))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2600+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2600*(I2600+J2600)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2600)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2600=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2600*AF2600))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2600*AF2600)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2600=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2600+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2600*(N2600+O2600)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2600))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2600+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2600*(N2600+O2600)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2600)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2600=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2600*AF2600))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2600*AF2600)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2600=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2600+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2600*(S2600+T2600)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2600))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2600+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2600*(S2600+T2600)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2600)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2600=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2600*AF2600))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2600*AF2600)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2600=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2600+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2600*(X2600+Y2600)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2600))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2600+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2600*(X2600+Y2600)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2600)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2600=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2600*AF2600))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2600*AF2600)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2600=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2600+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2600*(AC2600+AD2600)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2600))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2600+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2600*(AC2600+AD2600)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2600)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2600=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2600,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2600*AF2600))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2600*AF2600)","v":0},60969.599999999999,0,60969.599999999999]
[2613,"LA LIBERTAD","IDCELL2613","MACROCELDA","RNC02","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2620>0,'Dimensionado 3G'!W2620>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2620=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2620+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2620*(I2620+J2620)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2620))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2620+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2620*(I2620+J2620)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2620)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2620=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2620*AF2620))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2620*AF2620)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2620=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2620+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2620*(N2620+O2620)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2620))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2620+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2620*(N2620+O2620)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2620)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2620=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2620*AF2620))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2620*AF2620)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2620=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2620+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2620*(S2620+T2620)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2620))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2620+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2620*(S2620+T2620)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2620)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2620=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2620*AF2620))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2620*AF2620)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2620=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2620+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2620*(X2620+Y2620)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2620))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2620+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2620*(X2620+Y2620)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2620)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2620=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2620*AF2620))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2620*AF2620)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2620=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2620+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2620*(AC2620+AD2620)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2620))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2620+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2620*(AC2620+AD2620)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2620)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2620=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2620,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2620*AF2620))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2620*AF2620)","v":0},60969.599999999999,0,60969.599999999999]
[2629,"LA LIBERTAD","IDCELL2629","MACROCELDA","RNC06","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2636>0,'Dimensionado 3G'!W2636>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2636=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2636+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2636*(I2636+J2636)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2636))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2636+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2636*(I2636+J2636)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2636)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2636=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2636*AF2636))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2636*AF2636)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2636=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2636+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2636*(N2636+O2636)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2636))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2636+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2636*(N2636+O2636)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2636)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2636=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2636*AF2636))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2636*AF2636)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2636=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2636+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2636*(S2636+T2636)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2636))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2636+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2636*(S2636+T2636)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2636)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2636=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2636*AF2636))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2636*AF2636)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2636=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2636+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2636*(X2636+Y2636)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2636))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2636+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2636*(X2636+Y2636)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2636)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2636=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2636*AF2636))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2636*AF2636)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2636=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2636+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2636*(AC2636+AD2636)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2636))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2636+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2636*(AC2636+AD2636)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2636)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2636=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2636,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2636*AF2636))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2636*AF2636)","v":0},60969.599999999999,0,60969.599999999999]
[2636,"LA LIBERTAD","IDCELL2636","MACROCELDA","RNC41","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2643>0,'Dimensionado 3G'!W2643>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2643=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2643+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2643*(I2643+J2643)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2643))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2643+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2643*(I2643+J2643)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2643)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2643=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2643*AF2643))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2643*AF2643)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2643=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2643+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2643*(N2643+O2643)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2643))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2643+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2643*(N2643+O2643)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2643)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2643=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2643*AF2643))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2643*AF2643)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2643=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2643+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2643*(S2643+T2643)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2643))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2643+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2643*(S2643+T2643)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2643)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2643=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2643*AF2643))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2643*AF2643)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2643=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2643+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2643*(X2643+Y2643)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2643))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2643+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2643*(X2643+Y2643)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2643)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2643=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2643*AF2643))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2643*AF2643)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2643=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2643+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2643*(AC2643+AD2643)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2643))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2643+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2643*(AC2643+AD2643)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2643)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2643=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2643,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2643*AF2643))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2643*AF2643)","v":0},60969.599999999999,0,60969.599999999999]
[2652,"LA LIBERTAD","IDCELL2652","MACROCELDA","RNC03","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2659>0,'Dimensionado 3G'!W2659>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2659=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2659+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2659*(I2659+J2659)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2659))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2659+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2659*(I2659+J2659)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2659)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2659=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2659*AF2659))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2659*AF2659)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2659=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2659+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2659*(N2659+O2659)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2659))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2659+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2659*(N2659+O2659)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2659)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2659=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2659*AF2659))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2659*AF2659)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2659=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2659+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2659*(S2659+T2659)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2659))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2659+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2659*(S2659+T2659)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2659)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2659=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2659*AF2659))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2659*AF2659)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2659=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2659+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2659*(X2659+Y2659)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2659))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2659+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2659*(X2659+Y2659)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2659)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2659=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2659*AF2659))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2659*AF2659)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2659=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2659+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2659*(AC2659+AD2659)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2659))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2659+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2659*(AC2659+AD2659)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2659)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2659=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2659,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2659*AF2659))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2659*AF2659)","v":0},60969.599999999999,0,60969.599999999999]
[2657,"LA LIBERTAD","IDCELL2657","MACROCELDA","RNC25","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2664>0,'Dimensionado 3G'!W2664>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2664=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2664+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2664*(I2664+J2664)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2664))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2664+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2664*(I2664+J2664)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2664)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2664=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2664*AF2664))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2664*AF2664)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2664=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2664+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2664*(N2664+O2664)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2664))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2664+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2664*(N2664+O2664)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2664)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2664=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2664*AF2664))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2664*AF2664)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2664=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2664+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2664*(S2664+T2664)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2664))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2664+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2664*(S2664+T2664)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2664)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2664=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2664*AF2664))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2664*AF2664)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2664=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2664+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2664*(X2664+Y2664)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2664))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2664+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2664*(X2664+Y2664)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2664)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2664=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2664*AF2664))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2664*AF2664)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2664=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2664+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2664*(AC2664+AD2664)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2664))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2664+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2664*(AC2664+AD2664)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2664)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2664=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2664,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2664*AF2664))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2664*AF2664)","v":0},60969.599999999999,0,60969.599999999999]
[2678,"LA LIBERTAD","IDCELL2678","MACROCELDA","RNC42","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2685>0,'Dimensionado 3G'!W2685>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2685+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2685*(I2685+J2685)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2685+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2685*(I2685+J2685)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2685)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2685*AF2685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2685*AF2685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2685+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2685*(N2685+O2685)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2685+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2685*(N2685+O2685)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2685*AF2685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2685*AF2685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2685+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2685*(S2685+T2685)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2685+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2685*(S2685+T2685)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2685*AF2685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2685*AF2685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2685+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2685*(X2685+Y2685)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2685+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2685*(X2685+Y2685)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2685*AF2685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2685*AF2685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2685+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2685*(AC2685+AD2685)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2685+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2685*(AC2685+AD2685)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2685)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2685=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2685,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2685*AF2685))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2685*AF2685)","v":0},60969.599999999999,0,60969.599999999999]
[2694,"LIMA","IDCELL2694","MACROCELDA","RNC08","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2701>0,'Dimensionado 3G'!W2701>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2701+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2701*(I2701+J2701)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2701+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2701*(I2701+J2701)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2701)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2701*AF2701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2701*AF2701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2701+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2701*(N2701+O2701)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2701+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2701*(N2701+O2701)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2701*AF2701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2701*AF2701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2701+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2701*(S2701+T2701)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2701+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2701*(S2701+T2701)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2701*AF2701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2701*AF2701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2701+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2701*(X2701+Y2701)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2701+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2701*(X2701+Y2701)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2701*AF2701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2701*AF2701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2701+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2701*(AC2701+AD2701)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2701+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2701*(AC2701+AD2701)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2701)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2701=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2701,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2701*AF2701))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2701*AF2701)","v":0},60969.599999999999,0,60969.599999999999]
[2701,"LA LIBERTAD","IDCELL2701","MACROCELDA","RNC32","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2708>0,'Dimensionado 3G'!W2708>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2708=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2708+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2708*(I2708+J2708)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2708))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2708+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2708*(I2708+J2708)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2708)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2708=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2708*AF2708))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2708*AF2708)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2708=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2708+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2708*(N2708+O2708)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2708))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2708+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2708*(N2708+O2708)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2708)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2708=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2708*AF2708))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2708*AF2708)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2708=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2708+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2708*(S2708+T2708)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2708))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2708+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2708*(S2708+T2708)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2708)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2708=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2708*AF2708))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2708*AF2708)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2708=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2708+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2708*(X2708+Y2708)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2708))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2708+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2708*(X2708+Y2708)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2708)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2708=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2708*AF2708))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2708*AF2708)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2708=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2708+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2708*(AC2708+AD2708)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2708))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2708+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2708*(AC2708+AD2708)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2708)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2708=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2708,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2708*AF2708))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2708*AF2708)","v":0},60969.599999999999,0,60969.599999999999]
[2708,"LA LIBERTAD","IDCELL2708","MACROCELDA","RNC02","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2715>0,'Dimensionado 3G'!W2715>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2715=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2715+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2715*(I2715+J2715)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2715))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2715+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2715*(I2715+J2715)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2715)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2715=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2715*AF2715))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2715*AF2715)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2715=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2715+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2715*(N2715+O2715)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2715))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2715+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2715*(N2715+O2715)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2715)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2715=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2715*AF2715))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2715*AF2715)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2715=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2715+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2715*(S2715+T2715)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2715))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2715+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2715*(S2715+T2715)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2715)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2715=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2715*AF2715))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2715*AF2715)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2715=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2715+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2715*(X2715+Y2715)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2715))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2715+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2715*(X2715+Y2715)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2715)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2715=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2715*AF2715))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2715*AF2715)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2715=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2715+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2715*(AC2715+AD2715)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2715))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2715+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2715*(AC2715+AD2715)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2715)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2715=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2715,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2715*AF2715))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2715*AF2715)","v":0},60969.599999999999,0,60969.599999999999]
[2724,"LA LIBERTAD","IDCELL2724","MACROCELDA","RNC31","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2731>0,'Dimensionado 3G'!W2731>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2731=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2731+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2731*(I2731+J2731)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2731))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2731+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2731*(I2731+J2731)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2731)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2731=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2731*AF2731))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2731*AF2731)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2731=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2731+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2731*(N2731+O2731)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2731))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2731+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2731*(N2731+O2731)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2731)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2731=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2731*AF2731))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2731*AF2731)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2731=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2731+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2731*(S2731+T2731)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2731))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2731+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2731*(S2731+T2731)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2731)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2731=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2731*AF2731))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2731*AF2731)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2731=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2731+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2731*(X2731+Y2731)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2731))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2731+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2731*(X2731+Y2731)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2731)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2731=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2731*AF2731))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2731*AF2731)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2731=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2731+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2731*(AC2731+AD2731)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2731))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2731+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2731*(AC2731+AD2731)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2731)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2731=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2731,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2731*AF2731))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2731*AF2731)","v":0},60969.599999999999,0,60969.599999999999]
[2744,"LA LIBERTAD","IDCELL2744","MACROCELDA","RNC07","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2751>0,'Dimensionado 3G'!W2751>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2751=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2751+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2751*(I2751+J2751)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2751))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2751+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2751*(I2751+J2751)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2751)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2751=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2751*AF2751))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2751*AF2751)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2751=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2751+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2751*(N2751+O2751)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2751))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2751+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2751*(N2751+O2751)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2751)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2751=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2751*AF2751))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2751*AF2751)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2751=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2751+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2751*(S2751+T2751)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2751))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2751+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2751*(S2751+T2751)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2751)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2751=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2751*AF2751))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2751*AF2751)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2751=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2751+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2751*(X2751+Y2751)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2751))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2751+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2751*(X2751+Y2751)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2751)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2751=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2751*AF2751))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2751*AF2751)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2751=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2751+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2751*(AC2751+AD2751)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2751))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2751+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2751*(AC2751+AD2751)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2751)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2751=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2751,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2751*AF2751))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2751*AF2751)","v":0},60969.599999999999,0,60969.599999999999]
[2747,"LA LIBERTAD","IDCELL2747","MACROCELDA","RNC07","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2754>0,'Dimensionado 3G'!W2754>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2754+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2754*(I2754+J2754)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2754+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2754*(I2754+J2754)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2754)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2754*AF2754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2754*AF2754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2754+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2754*(N2754+O2754)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2754+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2754*(N2754+O2754)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2754*AF2754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2754*AF2754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2754+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2754*(S2754+T2754)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2754+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2754*(S2754+T2754)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2754*AF2754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2754*AF2754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2754+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2754*(X2754+Y2754)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2754+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2754*(X2754+Y2754)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2754*AF2754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2754*AF2754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2754+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2754*(AC2754+AD2754)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2754+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2754*(AC2754+AD2754)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2754)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2754=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2754,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2754*AF2754))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2754*AF2754)","v":0},60969.599999999999,0,60969.599999999999]
[2767,"LA LIBERTAD","IDCELL2767","MACROCELDA","RNC37","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2774>0,'Dimensionado 3G'!W2774>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2774=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2774+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2774*(I2774+J2774)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2774))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2774+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2774*(I2774+J2774)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2774)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2774=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2774*AF2774))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2774*AF2774)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2774=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2774+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2774*(N2774+O2774)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2774))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2774+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2774*(N2774+O2774)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2774)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2774=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2774*AF2774))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2774*AF2774)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2774=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2774+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2774*(S2774+T2774)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2774))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2774+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2774*(S2774+T2774)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2774)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2774=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2774*AF2774))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2774*AF2774)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2774=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2774+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2774*(X2774+Y2774)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2774))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2774+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2774*(X2774+Y2774)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2774)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2774=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2774*AF2774))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2774*AF2774)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2774=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2774+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2774*(AC2774+AD2774)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2774))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2774+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2774*(AC2774+AD2774)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2774)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2774=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2774,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2774*AF2774))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2774*AF2774)","v":0},60969.599999999999,0,60969.599999999999]
[2774,"AREQUIPA","IDCELL2774","MACROCELDA","RNC04","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2781>0,'Dimensionado 3G'!W2781>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2781=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2781+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2781*(I2781+J2781)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2781))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2781+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2781*(I2781+J2781)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2781)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2781=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2781*AF2781))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2781*AF2781)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2781=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2781+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2781*(N2781+O2781)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2781))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2781+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2781*(N2781+O2781)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2781)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2781=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2781*AF2781))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2781*AF2781)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2781=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2781+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2781*(S2781+T2781)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2781))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2781+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2781*(S2781+T2781)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2781)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2781=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2781*AF2781))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2781*AF2781)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2781=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2781+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2781*(X2781+Y2781)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2781))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2781+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2781*(X2781+Y2781)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2781)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2781=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2781*AF2781))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2781*AF2781)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2781=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2781+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2781*(AC2781+AD2781)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2781))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2781+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2781*(AC2781+AD2781)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2781)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2781=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2781,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2781*AF2781))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2781*AF2781)","v":0},60969.599999999999,0,60969.599999999999]
[2796,"AREQUIPA","IDCELL2796","MACROCELDA","RNC26","DEFAULT",1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2803>0,'Dimensionado 3G'!W2803>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2803=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2803+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2803*(I2803+J2803)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2803))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2803+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2803*(I2803+J2803)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2803)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2803=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2803*AF2803))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2803*AF2803)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2803=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2803+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2803*(N2803+O2803)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2803))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2803+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2803*(N2803+O2803)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2803)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2803=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2803*AF2803))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2803*AF2803)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2803=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2803+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2803*(S2803+T2803)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2803))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2803+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2803*(S2803+T2803)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2803)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2803=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2803*AF2803))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2803*AF2803)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2803=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2803+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2803*(X2803+Y2803)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2803))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2803+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2803*(X2803+Y2803)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2803)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2803=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2803*AF2803))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2803*AF2803)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2803=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2803+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2803*(AC2803+AD2803)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2803))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2803+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2803*(AC2803+AD2803)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2803)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2803=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2803,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2803*AF2803))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2803*AF2803)","v":0},60969.599999999999,0,60969.599999999999]
[2809,"LA LIBERTAD","IDCELL2809","MACROCELDA","RNC31","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2816>0,'Dimensionado 3G'!W2816>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2816+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2816*(I2816+J2816)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2816+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2816*(I2816+J2816)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2816)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2816*AF2816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2816*AF2816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2816+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2816*(N2816+O2816)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2816+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2816*(N2816+O2816)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2816*AF2816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2816*AF2816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2816+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2816*(S2816+T2816)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2816+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2816*(S2816+T2816)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2816*AF2816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2816*AF2816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2816+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2816*(X2816+Y2816)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2816+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2816*(X2816+Y2816)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2816*AF2816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2816*AF2816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2816+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2816*(AC2816+AD2816)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2816+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2816*(AC2816+AD2816)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2816)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2816=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2816,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2816*AF2816))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2816*AF2816)","v":0},60969.599999999999,0,60969.599999999999]
[2812,"LA LIBERTAD","IDCELL2812","MACROCELDA","RNC36","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2819>0,'Dimensionado 3G'!W2819>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2819+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2819*(I2819+J2819)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2819+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2819*(I2819+J2819)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2819)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2819*AF2819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2819*AF2819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2819+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2819*(N2819+O2819)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2819+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2819*(N2819+O2819)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2819*AF2819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2819*AF2819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2819+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2819*(S2819+T2819)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2819+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2819*(S2819+T2819)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2819*AF2819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2819*AF2819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2819+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2819*(X2819+Y2819)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2819+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2819*(X2819+Y2819)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2819*AF2819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2819*AF2819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2819+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2819*(AC2819+AD2819)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2819+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2819*(AC2819+AD2819)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2819)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2819=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2819,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2819*AF2819))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2819*AF2819)","v":0},60969.599999999999,0,60969.599999999999]
[2832,"LIMA","IDCELL2832","MACROCELDA","RNC11","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2839>0,'Dimensionado 3G'!W2839>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2839=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2839+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2839*(I2839+J2839)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2839))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2839+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2839*(I2839+J2839)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2839)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2839=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2839*AF2839))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2839*AF2839)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2839=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2839+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2839*(N2839+O2839)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2839))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2839+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2839*(N2839+O2839)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2839)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2839=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2839*AF2839))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2839*AF2839)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2839=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2839+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2839*(S2839+T2839)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2839))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2839+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2839*(S2839+T2839)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2839)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2839=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2839*AF2839))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2839*AF2839)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2839=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2839+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2839*(X2839+Y2839)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2839))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2839+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2839*(X2839+Y2839)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2839)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2839=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2839*AF2839))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2839*AF2839)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2839=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2839+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2839*(AC2839+AD2839)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2839))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2839+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2839*(AC2839+AD2839)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2839)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2839=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2839,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2839*AF2839))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2839*AF2839)","v":0},60969.599999999999,0,60969.599999999999]
[2839,"LA LIBERTAD","IDCELL2839","MACROCELDA","RNC43","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2846>0,'Dimensionado 3G'!W2846>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2846=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2846+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2846*(I2846+J2846)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2846))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2846+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2846*(I2846+J2846)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2846)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2846=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2846*AF2846))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2846*AF2846)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2846=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2846+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2846*(N2846+O2846)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2846))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2846+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2846*(N2846+O2846)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2846)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2846=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2846*AF2846))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2846*AF2846)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2846=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2846+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2846*(S2846+T2846)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2846))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2846+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2846*(S2846+T2846)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2846)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2846=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2846*AF2846))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2846*AF2846)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2846=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2846+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2846*(X2846+Y2846)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2846))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2846+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2846*(X2846+Y2846)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2846)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2846=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2846*AF2846))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2846*AF2846)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2846=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2846+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2846*(AC2846+AD2846)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2846))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2846+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2846*(AC2846+AD2846)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2846)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2846=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2846,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2846*AF2846))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2846*AF2846)","v":0},60969.599999999999,0,60969.599999999999]
[2855,"AREQUIPA","IDCELL2855","MACROCELDA","RNC03","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2862>0,'Dimensionado 3G'!W2862>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2862+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2862*(I2862+J2862)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2862+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2862*(I2862+J2862)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2862)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2862*AF2862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2862*AF2862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2862+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2862*(N2862+O2862)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2862+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2862*(N2862+O2862)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2862*AF2862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2862*AF2862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2862+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2862*(S2862+T2862)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2862+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2862*(S2862+T2862)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2862*AF2862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2862*AF2862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2862+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2862*(X2862+Y2862)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2862+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2862*(X2862+Y2862)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2862*AF2862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2862*AF2862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2862+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2862*(AC2862+AD2862)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2862+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2862*(AC2862+AD2862)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2862)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2862=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2862,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2862*AF2862))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2862*AF2862)","v":0},60969.599999999999,0,60969.599999999999]
[2875,"AREQUIPA","IDCELL2875","MACROCELDA","RNC35","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2882>0,'Dimensionado 3G'!W2882>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2882=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2882+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2882*(I2882+J2882)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2882))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2882+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2882*(I2882+J2882)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2882)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2882=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2882*AF2882))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2882*AF2882)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2882=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2882+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2882*(N2882+O2882)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2882))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2882+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2882*(N2882+O2882)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2882)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2882=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2882*AF2882))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2882*AF2882)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2882=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2882+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2882*(S2882+T2882)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2882))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2882+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2882*(S2882+T2882)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2882)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2882=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2882*AF2882))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2882*AF2882)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2882=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2882+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2882*(X2882+Y2882)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2882))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2882+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2882*(X2882+Y2882)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2882)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2882=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2882*AF2882))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2882*AF2882)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2882=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2882+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2882*(AC2882+AD2882)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2882))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2882+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2882*(AC2882+AD2882)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2882)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2882=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2882,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2882*AF2882))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2882*AF2882)","v":0},60969.599999999999,0,60969.599999999999]
[2882,"LA LIBERTAD","IDCELL2882","MACROCELDA","RNC41","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2889>0,'Dimensionado 3G'!W2889>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2889=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2889+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2889*(I2889+J2889)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2889))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2889+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2889*(I2889+J2889)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2889)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2889=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2889*AF2889))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2889*AF2889)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2889=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2889+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2889*(N2889+O2889)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2889))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2889+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2889*(N2889+O2889)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2889)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2889=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2889*AF2889))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2889*AF2889)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2889=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2889+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2889*(S2889+T2889)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2889))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2889+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2889*(S2889+T2889)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2889)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2889=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2889*AF2889))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2889*AF2889)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2889=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2889+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2889*(X2889+Y2889)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2889))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2889+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2889*(X2889+Y2889)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2889)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2889=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2889*AF2889))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2889*AF2889)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2889=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2889+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2889*(AC2889+AD2889)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2889))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2889+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2889*(AC2889+AD2889)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2889)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2889=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2889,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2889*AF2889))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2889*AF2889)","v":0},{"$f":"AG2889+AI2889+AK2889+AM2889+AO2889","v":60969.599999999999},{"$f":"AH2889+AJ2889+AL2889+AN2889+AP2889","v":0},{"$f":"AQ2889+AR2889","v":60969.599999999999}]
[2898,"LA LIBERTAD","IDCELL2898","MACROCELDA","RNC31","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2905>0,'Dimensionado 3G'!W2905>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2905=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2905+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2905*(I2905+J2905)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2905))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2905+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2905*(I2905+J2905)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2905)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2905=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2905*AF2905))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2905*AF2905)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2905=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2905+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2905*(N2905+O2905)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2905))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2905+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2905*(N2905+O2905)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2905)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2905=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2905*AF2905))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2905*AF2905)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2905=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2905+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2905*(S2905+T2905)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2905))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2905+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2905*(S2905+T2905)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2905)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2905=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2905*AF2905))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2905*AF2905)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2905=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2905+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2905*(X2905+Y2905)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2905))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2905+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2905*(X2905+Y2905)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2905)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2905=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2905*AF2905))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2905*AF2905)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2905=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2905+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2905*(AC2905+AD2905)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2905))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2905+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2905*(AC2905+AD2905)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2905)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2905=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2905,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2905*AF2905))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2905*AF2905)","v":0},60969.599999999999,0,60969.599999999999]
[2905,"LA LIBERTAD","IDCELL2905","MACROCELDA","RNC38","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2912>0,'Dimensionado 3G'!W2912>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2912=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2912+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2912*(I2912+J2912)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2912))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2912+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2912*(I2912+J2912)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2912)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2912=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2912*AF2912))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2912*AF2912)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2912=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2912+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2912*(N2912+O2912)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2912))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2912+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2912*(N2912+O2912)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2912)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2912=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2912*AF2912))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2912*AF2912)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2912=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2912+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2912*(S2912+T2912)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2912))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2912+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2912*(S2912+T2912)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2912)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2912=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2912*AF2912))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2912*AF2912)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2912=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2912+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2912*(X2912+Y2912)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2912))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2912+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2912*(X2912+Y2912)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2912)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2912=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2912*AF2912))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2912*AF2912)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2912=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2912+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2912*(AC2912+AD2912)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2912))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2912+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2912*(AC2912+AD2912)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2912)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2912=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2912,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2912*AF2912))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2912*AF2912)","v":0},60969.599999999999,0,60969.599999999999]
[2921,"LA LIBERTAD","IDCELL2921","MACROCELDA","RNC11","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2928>0,'Dimensionado 3G'!W2928>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2928=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2928+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2928*(I2928+J2928)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2928))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2928+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2928*(I2928+J2928)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2928)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2928=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2928*AF2928))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2928*AF2928)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2928=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2928+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2928*(N2928+O2928)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2928))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2928+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2928*(N2928+O2928)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2928)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2928=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2928*AF2928))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2928*AF2928)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2928=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2928+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2928*(S2928+T2928)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2928))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2928+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2928*(S2928+T2928)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2928)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2928=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2928*AF2928))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2928*AF2928)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2928=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2928+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2928*(X2928+Y2928)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2928))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2928+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2928*(X2928+Y2928)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2928)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2928=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2928*AF2928))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2928*AF2928)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2928=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2928+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2928*(AC2928+AD2928)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2928))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2928+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2928*(AC2928+AD2928)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2928)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2928=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2928,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2928*AF2928))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2928*AF2928)","v":0},60969.599999999999,0,60969.599999999999]
[2933,"LA LIBERTAD","IDCELL2933","MACROCELDA","RNC33","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2940>0,'Dimensionado 3G'!W2940>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2940=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2940+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2940*(I2940+J2940)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2940))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2940+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2940*(I2940+J2940)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2940)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2940=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2940*AF2940))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2940*AF2940)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2940=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2940+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2940*(N2940+O2940)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2940))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2940+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2940*(N2940+O2940)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2940)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2940=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2940*AF2940))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2940*AF2940)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2940=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2940+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2940*(S2940+T2940)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2940))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2940+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2940*(S2940+T2940)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2940)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2940=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2940*AF2940))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2940*AF2940)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2940=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2940+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2940*(X2940+Y2940)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2940))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2940+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2940*(X2940+Y2940)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2940)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2940=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2940*AF2940))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2940*AF2940)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2940=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2940+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2940*(AC2940+AD2940)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2940))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2940+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2940*(AC2940+AD2940)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2940)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2940=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2940,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2940*AF2940))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2940*AF2940)","v":0},60969.599999999999,0,60969.599999999999]
[2947,"AREQUIPA","IDCELL2947","MACROCELDA","RNC08","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2954>0,'Dimensionado 3G'!W2954>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2954+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2954*(I2954+J2954)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2954+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2954*(I2954+J2954)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2954)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2954*AF2954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2954*AF2954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2954+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2954*(N2954+O2954)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2954+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2954*(N2954+O2954)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2954*AF2954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2954*AF2954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2954+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2954*(S2954+T2954)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2954+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2954*(S2954+T2954)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2954*AF2954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2954*AF2954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2954+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2954*(X2954+Y2954)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2954+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2954*(X2954+Y2954)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2954*AF2954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2954*AF2954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2954+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2954*(AC2954+AD2954)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2954+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2954*(AC2954+AD2954)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2954)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2954=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2954,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2954*AF2954))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2954*AF2954)","v":0},60969.599999999999,0,60969.599999999999]
[2963,"LA LIBERTAD","IDCELL2963","MACROCELDA","RNC26","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2970>0,'Dimensionado 3G'!W2970>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2970=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2970+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2970*(I2970+J2970)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2970))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2970+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2970*(I2970+J2970)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2970)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2970=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2970*AF2970))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2970*AF2970)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2970=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2970+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2970*(N2970+O2970)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2970))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2970+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2970*(N2970+O2970)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2970)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2970=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2970*AF2970))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2970*AF2970)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2970=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2970+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2970*(S2970+T2970)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2970))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2970+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2970*(S2970+T2970)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2970)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2970=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2970*AF2970))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2970*AF2970)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2970=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2970+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2970*(X2970+Y2970)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2970))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2970+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2970*(X2970+Y2970)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2970)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2970=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2970*AF2970))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2970*AF2970)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2970=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2970+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2970*(AC2970+AD2970)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2970))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2970+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2970*(AC2970+AD2970)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2970)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2970=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2970,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2970*AF2970))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2970*AF2970)","v":0},60969.599999999999,0,60969.599999999999]
[2970,"AREQUIPA","IDCELL2970","MACROCELDA","RNC31","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2977>0,'Dimensionado 3G'!W2977>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2977=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2977+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2977*(I2977+J2977)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2977))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2977+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2977*(I2977+J2977)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2977)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2977=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2977*AF2977))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2977*AF2977)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2977=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2977+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2977*(N2977+O2977)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2977))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2977+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2977*(N2977+O2977)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2977)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2977=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2977*AF2977))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2977*AF2977)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2977=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2977+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2977*(S2977+T2977)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2977))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2977+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2977*(S2977+T2977)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2977)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2977=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2977*AF2977))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2977*AF2977)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2977=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2977+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2977*(X2977+Y2977)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2977))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2977+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2977*(X2977+Y2977)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2977)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2977=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2977*AF2977))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2977*AF2977)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2977=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2977+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2977*(AC2977+AD2977)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2977))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2977+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2977*(AC2977+AD2977)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2977)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2977=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2977,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2977*AF2977))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2977*AF2977)","v":0},60969.599999999999,0,60969.599999999999]
[2990,"AREQUIPA","IDCELL2990","MACROCELDA","RNC30","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V2997>0,'Dimensionado 3G'!W2997>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G2997+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K2997*(I2997+J2997)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J2997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G2997+'Parametros Radio 3G'!$AB$112*ROUNDUP(K2997*(I2997+J2997)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J2997)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G2997*AF2997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G2997*AF2997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L2997+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P2997*(N2997+O2997)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O2997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L2997+'Parametros Radio 3G'!$AF$112*ROUNDUP(P2997*(N2997+O2997)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O2997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L2997*AF2997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L2997*AF2997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q2997+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U2997*(S2997+T2997)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T2997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q2997+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U2997*(S2997+T2997)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T2997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q2997*AF2997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q2997*AF2997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V2997+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z2997*(X2997+Y2997)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X2997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V2997+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z2997*(X2997+Y2997)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y2997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V2997*AF2997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V2997*AF2997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA2997+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE2997*(AC2997+AD2997)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD2997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA2997+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE2997*(AC2997+AD2997)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD2997)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF2997=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F2997,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA2997*AF2997))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA2997*AF2997)","v":0},60969.599999999999,0,60969.599999999999]
[2993,"LIMA","IDCELL2993","MACROCELDA","RNC07","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3000>0,'Dimensionado 3G'!W3000>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3000=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3000+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3000*(I3000+J3000)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3000))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3000+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3000*(I3000+J3000)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3000)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3000=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3000*AF3000))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3000*AF3000)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3000=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3000+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3000*(N3000+O3000)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3000))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3000+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3000*(N3000+O3000)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3000)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3000=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3000*AF3000))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3000*AF3000)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3000=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3000+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3000*(S3000+T3000)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3000))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3000+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3000*(S3000+T3000)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3000)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3000=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3000*AF3000))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3000*AF3000)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3000=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3000+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3000*(X3000+Y3000)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3000))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3000+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3000*(X3000+Y3000)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3000)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3000=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3000*AF3000))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3000*AF3000)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3000=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3000+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3000*(AC3000+AD3000)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3000))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3000+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3000*(AC3000+AD3000)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3000)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3000=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3000,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3000*AF3000))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3000*AF3000)","v":0},60969.599999999999,0,60969.599999999999]
[3013,"LA LIBERTAD","IDCELL3013","MACROCELDA","RNC21","DEFAULT",1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3020>0,'Dimensionado 3G'!W3020>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3020=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3020+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3020*(I3020+J3020)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3020))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3020+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3020*(I3020+J3020)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3020)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3020=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3020*AF3020))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3020*AF3020)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3020=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3020+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3020*(N3020+O3020)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3020))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3020+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3020*(N3020+O3020)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3020)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3020=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3020*AF3020))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3020*AF3020)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3020=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3020+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3020*(S3020+T3020)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3020))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3020+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3020*(S3020+T3020)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3020)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3020=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3020*AF3020))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3020*AF3020)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3020=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3020+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3020*(X3020+Y3020)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3020))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3020+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3020*(X3020+Y3020)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3020)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3020=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3020*AF3020))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3020*AF3020)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3020=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3020+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3020*(AC3020+AD3020)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3020))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3020+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3020*(AC3020+AD3020)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3020)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3020=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3020,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3020*AF3020))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3020*AF3020)","v":0},60969.599999999999,0,60969.599999999999]
[3029,"AREQUIPA","IDCELL3029","MACROCELDA","RNC27","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3036>0,'Dimensionado 3G'!W3036>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3036+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3036*(I3036+J3036)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3036+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3036*(I3036+J3036)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3036)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3036*AF3036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3036*AF3036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3036+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3036*(N3036+O3036)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3036+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3036*(N3036+O3036)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3036*AF3036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3036*AF3036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3036+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3036*(S3036+T3036)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3036+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3036*(S3036+T3036)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3036*AF3036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3036*AF3036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3036+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3036*(X3036+Y3036)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3036+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3036*(X3036+Y3036)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3036*AF3036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3036*AF3036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3036+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3036*(AC3036+AD3036)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3036+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3036*(AC3036+AD3036)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3036)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3036=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3036,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3036*AF3036))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3036*AF3036)","v":0},60969.599999999999,0,60969.599999999999]
[3036,"LA LIBERTAD","IDCELL3036","MACROCELDA","RNC02","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3043>0,'Dimensionado 3G'!W3043>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3043=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3043+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3043*(I3043+J3043)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3043))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3043+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3043*(I3043+J3043)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3043)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3043=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3043*AF3043))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3043*AF3043)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3043=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3043+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3043*(N3043+O3043)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3043))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3043+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3043*(N3043+O3043)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3043)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3043=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3043*AF3043))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3043*AF3043)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3043=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3043+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3043*(S3043+T3043)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3043))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3043+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3043*(S3043+T3043)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3043)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3043=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3043*AF3043))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3043*AF3043)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3043=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3043+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3043*(X3043+Y3043)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3043))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3043+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3043*(X3043+Y3043)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3043)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3043=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3043*AF3043))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3043*AF3043)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3043=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3043+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3043*(AC3043+AD3043)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3043))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3043+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3043*(AC3043+AD3043)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3043)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3043=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3043,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3043*AF3043))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3043*AF3043)","v":0},60969.599999999999,0,60969.599999999999]
[3056,"LA LIBERTAD","IDCELL3056","MACROCELDA","RNC36","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3063>0,'Dimensionado 3G'!W3063>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3063=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3063+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3063*(I3063+J3063)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3063))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3063+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3063*(I3063+J3063)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3063)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3063=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3063*AF3063))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3063*AF3063)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3063=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3063+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3063*(N3063+O3063)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3063))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3063+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3063*(N3063+O3063)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3063)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3063=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3063*AF3063))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3063*AF3063)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3063=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3063+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3063*(S3063+T3063)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3063))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3063+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3063*(S3063+T3063)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3063)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3063=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3063*AF3063))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3063*AF3063)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3063=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3063+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3063*(X3063+Y3063)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3063))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3063+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3063*(X3063+Y3063)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3063)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3063=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3063*AF3063))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3063*AF3063)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3063=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3063+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3063*(AC3063+AD3063)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3063))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3063+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3063*(AC3063+AD3063)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3063)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3063=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3063,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3063*AF3063))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3063*AF3063)","v":0},60969.599999999999,0,60969.599999999999]
[3060,"LA LIBERTAD","IDCELL3060","MACROCELDA","RNC19","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3067>0,'Dimensionado 3G'!W3067>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3067=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3067+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3067*(I3067+J3067)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3067))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3067+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3067*(I3067+J3067)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3067)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3067=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3067*AF3067))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3067*AF3067)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3067=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3067+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3067*(N3067+O3067)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3067))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3067+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3067*(N3067+O3067)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3067)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3067=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3067*AF3067))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3067*AF3067)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3067=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3067+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3067*(S3067+T3067)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3067))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3067+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3067*(S3067+T3067)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3067)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3067=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3067*AF3067))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3067*AF3067)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3067=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3067+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3067*(X3067+Y3067)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3067))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3067+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3067*(X3067+Y3067)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3067)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3067=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3067*AF3067))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3067*AF3067)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3067=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3067+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3067*(AC3067+AD3067)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3067))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3067+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3067*(AC3067+AD3067)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3067)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3067=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3067,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3067*AF3067))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3067*AF3067)","v":0},60969.599999999999,0,60969.599999999999]
[3078,"LA LIBERTAD","IDCELL3078","MACROCELDA","RNC11","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3085>0,'Dimensionado 3G'!W3085>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3085+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3085*(I3085+J3085)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3085+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3085*(I3085+J3085)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3085)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3085*AF3085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3085*AF3085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3085+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3085*(N3085+O3085)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3085+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3085*(N3085+O3085)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3085*AF3085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3085*AF3085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3085+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3085*(S3085+T3085)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3085+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3085*(S3085+T3085)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3085*AF3085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3085*AF3085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3085+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3085*(X3085+Y3085)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3085+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3085*(X3085+Y3085)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3085*AF3085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3085*AF3085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3085+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3085*(AC3085+AD3085)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3085+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3085*(AC3085+AD3085)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3085)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3085=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3085,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3085*AF3085))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3085*AF3085)","v":0},60969.599999999999,0,60969.599999999999]
[3094,"LIMA","IDCELL3094","MACROCELDA","RNC43","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3101>0,'Dimensionado 3G'!W3101>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3101*(I3101+J3101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3101+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3101*(I3101+J3101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3101)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3101*AF3101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3101*AF3101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3101*(N3101+O3101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3101+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3101*(N3101+O3101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3101*AF3101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3101*AF3101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3101*(S3101+T3101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3101+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3101*(S3101+T3101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3101*AF3101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3101*AF3101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3101*(X3101+Y3101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3101+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3101*(X3101+Y3101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3101*AF3101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3101*AF3101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3101+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3101*(AC3101+AD3101)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3101+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3101*(AC3101+AD3101)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3101)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3101=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3101,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3101*AF3101))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3101*AF3101)","v":0},60969.599999999999,0,60969.599999999999]
[3101,"LA LIBERTAD","IDCELL3101","MACROCELDA","RNC28","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3108>0,'Dimensionado 3G'!W3108>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3108+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3108*(I3108+J3108)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3108+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3108*(I3108+J3108)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3108)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3108*AF3108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3108*AF3108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3108+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3108*(N3108+O3108)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3108+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3108*(N3108+O3108)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3108*AF3108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3108*AF3108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3108+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3108*(S3108+T3108)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3108+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3108*(S3108+T3108)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3108*AF3108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3108*AF3108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3108+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3108*(X3108+Y3108)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3108+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3108*(X3108+Y3108)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3108*AF3108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3108*AF3108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3108+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3108*(AC3108+AD3108)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3108+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3108*(AC3108+AD3108)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3108)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3108=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3108,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3108*AF3108))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3108*AF3108)","v":0},60969.599999999999,0,60969.599999999999]
[3108,"LA LIBERTAD","IDCELL3108","MACROCELDA","RNC13","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3115>0,'Dimensionado 3G'!W3115>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3115+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3115*(I3115+J3115)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3115+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3115*(I3115+J3115)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3115)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3115*AF3115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3115*AF3115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3115+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3115*(N3115+O3115)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3115+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3115*(N3115+O3115)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3115*AF3115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3115*AF3115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3115+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3115*(S3115+T3115)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3115+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3115*(S3115+T3115)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3115*AF3115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3115*AF3115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3115+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3115*(X3115+Y3115)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3115+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3115*(X3115+Y3115)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3115*AF3115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3115*AF3115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3115+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3115*(AC3115+AD3115)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3115+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3115*(AC3115+AD3115)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3115)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3115=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3115,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3115*AF3115))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3115*AF3115)","v":0},60969.599999999999,0,60969.599999999999]
[3124,"AREQUIPA","IDCELL3124","MACROCELDA","RNC05","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3131>0,'Dimensionado 3G'!W3131>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3131*(I3131+J3131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3131+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3131*(I3131+J3131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3131)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3131*AF3131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3131*AF3131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3131*(N3131+O3131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3131+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3131*(N3131+O3131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3131*AF3131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3131*AF3131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3131*(S3131+T3131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3131+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3131*(S3131+T3131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3131*AF3131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3131*AF3131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3131*(X3131+Y3131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3131+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3131*(X3131+Y3131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3131*AF3131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3131*AF3131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3131+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3131*(AC3131+AD3131)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3131+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3131*(AC3131+AD3131)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3131)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3131=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3131,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3131*AF3131))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3131*AF3131)","v":0},60969.599999999999,0,60969.599999999999]
[3145,"LA LIBERTAD","IDCELL3144","MACROCELDA","RNC34","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3151>0,'Dimensionado 3G'!W3151>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3151+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3151*(I3151+J3151)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3151+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3151*(I3151+J3151)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3151)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3151*AF3151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3151*AF3151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3151+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3151*(N3151+O3151)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3151+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3151*(N3151+O3151)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3151*AF3151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3151*AF3151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3151+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3151*(S3151+T3151)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3151+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3151*(S3151+T3151)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3151*AF3151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3151*AF3151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3151+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3151*(X3151+Y3151)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3151+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3151*(X3151+Y3151)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3151*AF3151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3151*AF3151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3151+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3151*(AC3151+AD3151)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3151+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3151*(AC3151+AD3151)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3151)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3151=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3151,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3151*AF3151))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3151*AF3151)","v":0},60969.599999999999,0,60969.599999999999]
[3152,"AREQUIPA","IDCELL3151","MACROCELDA","RNC05","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3158>0,'Dimensionado 3G'!W3158>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3158+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3158*(I3158+J3158)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3158+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3158*(I3158+J3158)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3158)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3158*AF3158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3158*AF3158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3158+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3158*(N3158+O3158)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3158+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3158*(N3158+O3158)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3158*AF3158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3158*AF3158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3158+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3158*(S3158+T3158)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3158+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3158*(S3158+T3158)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3158*AF3158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3158*AF3158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3158+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3158*(X3158+Y3158)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3158+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3158*(X3158+Y3158)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3158*AF3158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3158*AF3158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3158+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3158*(AC3158+AD3158)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3158+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3158*(AC3158+AD3158)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3158)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3158=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3158,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3158*AF3158))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3158*AF3158)","v":0},60969.599999999999,0,60969.599999999999]
[3168,"LA LIBERTAD","IDCELL3167","MACROCELDA","RNC08","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3174>0,'Dimensionado 3G'!W3174>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3174+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3174*(I3174+J3174)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3174+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3174*(I3174+J3174)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3174)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3174*AF3174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3174*AF3174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3174+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3174*(N3174+O3174)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3174+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3174*(N3174+O3174)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3174*AF3174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3174*AF3174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3174+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3174*(S3174+T3174)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3174+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3174*(S3174+T3174)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3174*AF3174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3174*AF3174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3174+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3174*(X3174+Y3174)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3174+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3174*(X3174+Y3174)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3174*AF3174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3174*AF3174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3174+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3174*(AC3174+AD3174)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3174+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3174*(AC3174+AD3174)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3174)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3174=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3174,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3174*AF3174))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3174*AF3174)","v":0},60969.599999999999,0,60969.599999999999]
[3176,"LIMA","IDCELL3174","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3181>0,'Dimensionado 3G'!W3181>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3181*(I3181+J3181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3181+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3181*(I3181+J3181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3181*AF3181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3181*AF3181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3181*(N3181+O3181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3181+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3181*(N3181+O3181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3181*AF3181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3181*AF3181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3181*(S3181+T3181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3181+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3181*(S3181+T3181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3181*AF3181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3181*AF3181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3181*(X3181+Y3181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3181+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3181*(X3181+Y3181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3181*AF3181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3181*AF3181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3181+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3181*(AC3181+AD3181)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3181+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3181*(AC3181+AD3181)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3181)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3181=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3181,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3181*AF3181))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3181*AF3181)","v":0},0,0,0]
[3193,"LA LIBERTAD","IDCELL3190","MACROCELDA","RNC30","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3197>0,'Dimensionado 3G'!W3197>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3197+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3197*(I3197+J3197)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3197+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3197*(I3197+J3197)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3197)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3197*AF3197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3197*AF3197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3197+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3197*(N3197+O3197)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3197+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3197*(N3197+O3197)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3197*AF3197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3197*AF3197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3197+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3197*(S3197+T3197)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3197+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3197*(S3197+T3197)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3197*AF3197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3197*AF3197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3197+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3197*(X3197+Y3197)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3197+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3197*(X3197+Y3197)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3197*AF3197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3197*AF3197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3197+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3197*(AC3197+AD3197)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3197+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3197*(AC3197+AD3197)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3197)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3197=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3197,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3197*AF3197))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3197*AF3197)","v":0},60969.599999999999,0,60969.599999999999]
[3212,"LA LIBERTAD","IDCELL3209","MACROCELDA","RNC13","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3216>0,'Dimensionado 3G'!W3216>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3216*(I3216+J3216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3216+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3216*(I3216+J3216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3216)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3216*AF3216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3216*AF3216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3216*(N3216+O3216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3216+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3216*(N3216+O3216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3216*AF3216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3216*AF3216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3216*(S3216+T3216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3216+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3216*(S3216+T3216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3216*AF3216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3216*AF3216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3216*(X3216+Y3216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3216+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3216*(X3216+Y3216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3216*AF3216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3216*AF3216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3216+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3216*(AC3216+AD3216)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3216+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3216*(AC3216+AD3216)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3216)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3216=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3216,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3216*AF3216))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3216*AF3216)","v":0},60969.599999999999,0,60969.599999999999]
[3219,"LIMA","IDCELL3216","MACROCELDA","RNC03","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3223>0,'Dimensionado 3G'!W3223>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3223+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3223*(I3223+J3223)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3223+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3223*(I3223+J3223)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3223)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3223*AF3223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3223*AF3223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3223+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3223*(N3223+O3223)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3223+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3223*(N3223+O3223)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3223*AF3223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3223*AF3223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3223+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3223*(S3223+T3223)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3223+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3223*(S3223+T3223)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3223*AF3223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3223*AF3223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3223+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3223*(X3223+Y3223)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3223+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3223*(X3223+Y3223)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3223*AF3223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3223*AF3223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3223+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3223*(AC3223+AD3223)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3223+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3223*(AC3223+AD3223)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3223)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3223=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3223,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3223*AF3223))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3223*AF3223)","v":0},60969.599999999999,0,60969.599999999999]
[3235,"LA LIBERTAD","IDCELL3232","MACROCELDA","RNC24","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3239>0,'Dimensionado 3G'!W3239>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3239+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3239*(I3239+J3239)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3239+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3239*(I3239+J3239)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3239)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3239*AF3239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3239*AF3239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3239+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3239*(N3239+O3239)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3239+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3239*(N3239+O3239)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3239*AF3239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3239*AF3239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3239+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3239*(S3239+T3239)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3239+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3239*(S3239+T3239)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3239*AF3239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3239*AF3239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3239+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3239*(X3239+Y3239)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3239+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3239*(X3239+Y3239)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3239*AF3239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3239*AF3239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3239+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3239*(AC3239+AD3239)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3239+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3239*(AC3239+AD3239)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3239)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3239=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3239,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3239*AF3239))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3239*AF3239)","v":0},60969.599999999999,0,60969.599999999999]
[3242,"LA LIBERTAD","IDCELL3239","MACROCELDA","RNC17","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3246>0,'Dimensionado 3G'!W3246>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3246+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3246*(I3246+J3246)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3246+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3246*(I3246+J3246)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3246)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3246*AF3246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3246*AF3246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3246+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3246*(N3246+O3246)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3246+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3246*(N3246+O3246)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3246*AF3246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3246*AF3246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3246+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3246*(S3246+T3246)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3246+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3246*(S3246+T3246)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3246*AF3246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3246*AF3246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3246+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3246*(X3246+Y3246)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3246+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3246*(X3246+Y3246)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3246*AF3246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3246*AF3246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3246+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3246*(AC3246+AD3246)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3246+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3246*(AC3246+AD3246)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3246)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3246=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3246,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3246*AF3246))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3246*AF3246)","v":0},60969.599999999999,0,60969.599999999999]
[3262,"AREQUIPA","IDCELL3259","MACROCELDA","RNC07","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3266>0,'Dimensionado 3G'!W3266>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3266=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3266+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3266*(I3266+J3266)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3266))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3266+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3266*(I3266+J3266)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3266)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3266=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3266*AF3266))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3266*AF3266)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3266=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3266+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3266*(N3266+O3266)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3266))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3266+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3266*(N3266+O3266)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3266)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3266=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3266*AF3266))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3266*AF3266)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3266=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3266+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3266*(S3266+T3266)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3266))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3266+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3266*(S3266+T3266)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3266)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3266=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3266*AF3266))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3266*AF3266)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3266=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3266+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3266*(X3266+Y3266)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3266))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3266+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3266*(X3266+Y3266)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3266)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3266=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3266*AF3266))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3266*AF3266)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3266=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3266+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3266*(AC3266+AD3266)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3266))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3266+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3266*(AC3266+AD3266)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3266)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3266=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3266,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3266*AF3266))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3266*AF3266)","v":0},60969.599999999999,0,60969.599999999999]
[3279,"LIMA","IDCELL3275","MACROCELDA","RNC09","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3282>0,'Dimensionado 3G'!W3282>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3282=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3282+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3282*(I3282+J3282)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3282))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3282+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3282*(I3282+J3282)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3282)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3282=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3282*AF3282))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3282*AF3282)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3282=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3282+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3282*(N3282+O3282)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3282))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3282+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3282*(N3282+O3282)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3282)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3282=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3282*AF3282))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3282*AF3282)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3282=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3282+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3282*(S3282+T3282)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3282))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3282+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3282*(S3282+T3282)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3282)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3282=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3282*AF3282))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3282*AF3282)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3282=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3282+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3282*(X3282+Y3282)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3282))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3282+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3282*(X3282+Y3282)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3282)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3282=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3282*AF3282))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3282*AF3282)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3282=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3282+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3282*(AC3282+AD3282)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3282))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3282+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3282*(AC3282+AD3282)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3282)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3282=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3282,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3282*AF3282))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3282*AF3282)","v":0},60969.599999999999,0,60969.599999999999]
[3286,"AREQUIPA","IDCELL3282","MACROCELDA","RNC33","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3289>0,'Dimensionado 3G'!W3289>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3289=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3289+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3289*(I3289+J3289)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3289))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3289+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3289*(I3289+J3289)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3289)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3289=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3289*AF3289))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3289*AF3289)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3289=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3289+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3289*(N3289+O3289)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3289))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3289+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3289*(N3289+O3289)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3289)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3289=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3289*AF3289))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3289*AF3289)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3289=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3289+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3289*(S3289+T3289)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3289))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3289+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3289*(S3289+T3289)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3289)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3289=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3289*AF3289))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3289*AF3289)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3289=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3289+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3289*(X3289+Y3289)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3289))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3289+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3289*(X3289+Y3289)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3289)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3289=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3289*AF3289))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3289*AF3289)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3289=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3289+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3289*(AC3289+AD3289)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3289))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3289+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3289*(AC3289+AD3289)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3289)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3289=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3289,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3289*AF3289))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3289*AF3289)","v":0},60969.599999999999,0,60969.599999999999]
[3302,"LA LIBERTAD","IDCELL3298","MACROCELDA","RNC31","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3305>0,'Dimensionado 3G'!W3305>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3305+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3305*(I3305+J3305)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3305+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3305*(I3305+J3305)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3305)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3305*AF3305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3305*AF3305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3305+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3305*(N3305+O3305)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3305+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3305*(N3305+O3305)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3305*AF3305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3305*AF3305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3305+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3305*(S3305+T3305)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3305+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3305*(S3305+T3305)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3305*AF3305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3305*AF3305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3305+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3305*(X3305+Y3305)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3305+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3305*(X3305+Y3305)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3305*AF3305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3305*AF3305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3305+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3305*(AC3305+AD3305)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3305+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3305*(AC3305+AD3305)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3305)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3305=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3305,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3305*AF3305))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3305*AF3305)","v":0},60969.599999999999,0,60969.599999999999]
[3309,"LIMA","IDCELL3305","MACROCELDA","RNC34","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3312>0,'Dimensionado 3G'!W3312>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3312=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3312+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3312*(I3312+J3312)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3312))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3312+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3312*(I3312+J3312)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3312)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3312=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3312*AF3312))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3312*AF3312)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3312=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3312+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3312*(N3312+O3312)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3312))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3312+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3312*(N3312+O3312)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3312)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3312=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3312*AF3312))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3312*AF3312)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3312=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3312+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3312*(S3312+T3312)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3312))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3312+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3312*(S3312+T3312)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3312)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3312=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3312*AF3312))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3312*AF3312)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3312=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3312+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3312*(X3312+Y3312)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3312))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3312+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3312*(X3312+Y3312)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3312)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3312=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3312*AF3312))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3312*AF3312)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3312=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3312+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3312*(AC3312+AD3312)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3312))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3312+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3312*(AC3312+AD3312)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3312)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3312=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3312,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3312*AF3312))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3312*AF3312)","v":0},60969.599999999999,0,60969.599999999999]
[3329,"AREQUIPA","IDCELL3325","MACROCELDA","RNC11","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3332>0,'Dimensionado 3G'!W3332>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3332=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3332+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3332*(I3332+J3332)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3332))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3332+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3332*(I3332+J3332)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3332)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3332=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3332*AF3332))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3332*AF3332)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3332=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3332+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3332*(N3332+O3332)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3332))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3332+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3332*(N3332+O3332)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3332)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3332=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3332*AF3332))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3332*AF3332)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3332=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3332+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3332*(S3332+T3332)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3332))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3332+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3332*(S3332+T3332)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3332)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3332=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3332*AF3332))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3332*AF3332)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3332=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3332+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3332*(X3332+Y3332)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3332))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3332+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3332*(X3332+Y3332)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3332)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3332=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3332*AF3332))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3332*AF3332)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3332=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3332+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3332*(AC3332+AD3332)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3332))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3332+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3332*(AC3332+AD3332)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3332)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3332=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3332,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3332*AF3332))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3332*AF3332)","v":0},60969.599999999999,0,60969.599999999999]
[3341,"AREQUIPA","IDCELL3336","MACROCELDA","RNC17","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3343>0,'Dimensionado 3G'!W3343>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3343+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3343*(I3343+J3343)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3343+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3343*(I3343+J3343)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3343)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3343*AF3343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3343*AF3343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3343+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3343*(N3343+O3343)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3343+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3343*(N3343+O3343)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3343*AF3343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3343*AF3343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3343+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3343*(S3343+T3343)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3343+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3343*(S3343+T3343)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3343*AF3343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3343*AF3343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3343+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3343*(X3343+Y3343)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3343+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3343*(X3343+Y3343)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3343*AF3343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3343*AF3343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3343+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3343*(AC3343+AD3343)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3343+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3343*(AC3343+AD3343)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3343)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3343=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3343,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3343*AF3343))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3343*AF3343)","v":0},60969.599999999999,0,60969.599999999999]
[3352,"AREQUIPA","IDCELL3347","MACROCELDA","RNC32","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3354>0,'Dimensionado 3G'!W3354>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3354+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3354*(I3354+J3354)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3354+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3354*(I3354+J3354)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3354)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3354*AF3354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3354*AF3354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3354+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3354*(N3354+O3354)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3354+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3354*(N3354+O3354)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3354*AF3354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3354*AF3354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3354+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3354*(S3354+T3354)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3354+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3354*(S3354+T3354)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3354*AF3354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3354*AF3354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3354+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3354*(X3354+Y3354)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3354+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3354*(X3354+Y3354)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3354*AF3354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3354*AF3354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3354+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3354*(AC3354+AD3354)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3354+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3354*(AC3354+AD3354)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3354)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3354=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3354,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3354*AF3354))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3354*AF3354)","v":0},60969.599999999999,0,60969.599999999999]
[3368,"LA LIBERTAD","IDCELL3363","MACROCELDA","RNC05","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3370>0,'Dimensionado 3G'!W3370>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3370*(I3370+J3370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3370+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3370*(I3370+J3370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3370)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3370*AF3370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3370*AF3370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3370*(N3370+O3370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3370+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3370*(N3370+O3370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3370*AF3370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3370*AF3370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3370*(S3370+T3370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3370+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3370*(S3370+T3370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3370*AF3370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3370*AF3370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3370*(X3370+Y3370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3370+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3370*(X3370+Y3370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3370*AF3370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3370*AF3370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3370+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3370*(AC3370+AD3370)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3370+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3370*(AC3370+AD3370)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3370)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3370=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3370,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3370*AF3370))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3370*AF3370)","v":0},60969.599999999999,0,60969.599999999999]
[3375,"LA LIBERTAD","IDCELL3370","MACROCELDA","RNC34","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3377>0,'Dimensionado 3G'!W3377>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3377=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3377+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3377*(I3377+J3377)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3377))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3377+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3377*(I3377+J3377)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3377)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3377=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3377*AF3377))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3377*AF3377)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3377=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3377+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3377*(N3377+O3377)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3377))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3377+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3377*(N3377+O3377)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3377)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3377=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3377*AF3377))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3377*AF3377)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3377=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3377+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3377*(S3377+T3377)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3377))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3377+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3377*(S3377+T3377)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3377)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3377=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3377*AF3377))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3377*AF3377)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3377=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3377+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3377*(X3377+Y3377)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3377))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3377+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3377*(X3377+Y3377)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3377)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3377=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3377*AF3377))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3377*AF3377)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3377=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3377+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3377*(AC3377+AD3377)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3377))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3377+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3377*(AC3377+AD3377)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3377)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3377=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3377,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3377*AF3377))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3377*AF3377)","v":0},60969.599999999999,0,60969.599999999999]
[3395,"LA LIBERTAD","IDCELL3390","MACROCELDA","RNC42","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3397>0,'Dimensionado 3G'!W3397>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3397=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3397+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3397*(I3397+J3397)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3397))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3397+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3397*(I3397+J3397)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3397)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3397=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3397*AF3397))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3397*AF3397)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3397=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3397+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3397*(N3397+O3397)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3397))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3397+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3397*(N3397+O3397)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3397)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3397=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3397*AF3397))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3397*AF3397)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3397=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3397+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3397*(S3397+T3397)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3397))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3397+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3397*(S3397+T3397)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3397)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3397=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3397*AF3397))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3397*AF3397)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3397=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3397+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3397*(X3397+Y3397)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3397))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3397+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3397*(X3397+Y3397)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3397)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3397=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3397*AF3397))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3397*AF3397)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3397=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3397+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3397*(AC3397+AD3397)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3397))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3397+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3397*(AC3397+AD3397)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3397)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3397=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3397,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3397*AF3397))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3397*AF3397)","v":0},60969.599999999999,0,60969.599999999999]
[3398,"LA LIBERTAD","IDCELL3393","MACROCELDA","RNC06","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3400>0,'Dimensionado 3G'!W3400>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3400*(I3400+J3400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3400+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3400*(I3400+J3400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3400)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3400*AF3400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3400*AF3400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3400*(N3400+O3400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3400+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3400*(N3400+O3400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3400*AF3400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3400*AF3400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3400*(S3400+T3400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3400+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3400*(S3400+T3400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3400*AF3400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3400*AF3400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3400*(X3400+Y3400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3400+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3400*(X3400+Y3400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3400*AF3400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3400*AF3400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3400+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3400*(AC3400+AD3400)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3400+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3400*(AC3400+AD3400)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3400)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3400=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3400,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3400*AF3400))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3400*AF3400)","v":0},60969.599999999999,0,60969.599999999999]
[3418,"AREQUIPA","IDCELL3413","MACROCELDA","RNC07","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3420>0,'Dimensionado 3G'!W3420>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3420=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3420+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3420*(I3420+J3420)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3420))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3420+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3420*(I3420+J3420)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3420)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3420=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3420*AF3420))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3420*AF3420)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3420=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3420+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3420*(N3420+O3420)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3420))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3420+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3420*(N3420+O3420)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3420)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3420=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3420*AF3420))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3420*AF3420)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3420=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3420+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3420*(S3420+T3420)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3420))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3420+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3420*(S3420+T3420)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3420)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3420=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3420*AF3420))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3420*AF3420)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3420=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3420+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3420*(X3420+Y3420)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3420))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3420+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3420*(X3420+Y3420)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3420)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3420=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3420*AF3420))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3420*AF3420)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3420=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3420+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3420*(AC3420+AD3420)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3420))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3420+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3420*(AC3420+AD3420)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3420)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3420=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3420,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3420*AF3420))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3420*AF3420)","v":0},60969.599999999999,0,60969.599999999999]
[3425,"LA LIBERTAD","IDCELL3420","MACROCELDA","RNC06","DEFAULT",1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3427>0,'Dimensionado 3G'!W3427>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3427=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3427+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3427*(I3427+J3427)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3427))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3427+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3427*(I3427+J3427)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3427)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3427=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3427*AF3427))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3427*AF3427)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3427=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3427+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3427*(N3427+O3427)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3427))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3427+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3427*(N3427+O3427)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3427)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3427=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3427*AF3427))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3427*AF3427)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3427=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3427+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3427*(S3427+T3427)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3427))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3427+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3427*(S3427+T3427)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3427)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3427=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3427*AF3427))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3427*AF3427)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3427=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3427+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3427*(X3427+Y3427)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3427))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3427+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3427*(X3427+Y3427)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3427)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3427=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3427*AF3427))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3427*AF3427)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3427=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3427+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3427*(AC3427+AD3427)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3427))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3427+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3427*(AC3427+AD3427)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3427)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3427=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3427,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3427*AF3427))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3427*AF3427)","v":0},60969.599999999999,0,60969.599999999999]
[3443,"LA LIBERTAD","IDCELL3436","MACROCELDA","RNC02","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3443>0,'Dimensionado 3G'!W3443>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3443=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3443+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3443*(I3443+J3443)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3443))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3443+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3443*(I3443+J3443)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3443)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3443=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3443*AF3443))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3443*AF3443)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3443=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3443+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3443*(N3443+O3443)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3443))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3443+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3443*(N3443+O3443)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3443)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3443=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3443*AF3443))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3443*AF3443)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3443=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3443+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3443*(S3443+T3443)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3443))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3443+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3443*(S3443+T3443)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3443)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3443=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3443*AF3443))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3443*AF3443)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3443=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3443+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3443*(X3443+Y3443)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3443))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3443+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3443*(X3443+Y3443)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3443)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3443=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3443*AF3443))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3443*AF3443)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3443=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3443+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3443*(AC3443+AD3443)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3443))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3443+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3443*(AC3443+AD3443)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3443)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3443=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3443,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3443*AF3443))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3443*AF3443)","v":0},60969.599999999999,0,60969.599999999999]
[3463,"LIMA","IDCELL3456","MACROCELDA","RNC33","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3463>0,'Dimensionado 3G'!W3463>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3463=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3463+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3463*(I3463+J3463)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3463))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3463+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3463*(I3463+J3463)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3463)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3463=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3463*AF3463))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3463*AF3463)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3463=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3463+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3463*(N3463+O3463)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3463))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3463+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3463*(N3463+O3463)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3463)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3463=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3463*AF3463))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3463*AF3463)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3463=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3463+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3463*(S3463+T3463)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3463))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3463+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3463*(S3463+T3463)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3463)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3463=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3463*AF3463))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3463*AF3463)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3463=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3463+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3463*(X3463+Y3463)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3463))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3463+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3463*(X3463+Y3463)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3463)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3463=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3463*AF3463))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3463*AF3463)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3463=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3463+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3463*(AC3463+AD3463)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3463))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3463+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3463*(AC3463+AD3463)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3463)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3463=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3463,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3463*AF3463))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3463*AF3463)","v":0},60969.599999999999,0,60969.599999999999]
[3466,"AREQUIPA","IDCELL3459","MACROCELDA","RNC16","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3466>0,'Dimensionado 3G'!W3466>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3466=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3466+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3466*(I3466+J3466)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3466))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3466+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3466*(I3466+J3466)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3466)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3466=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3466*AF3466))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3466*AF3466)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3466=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3466+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3466*(N3466+O3466)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3466))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3466+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3466*(N3466+O3466)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3466)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3466=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3466*AF3466))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3466*AF3466)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3466=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3466+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3466*(S3466+T3466)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3466))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3466+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3466*(S3466+T3466)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3466)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3466=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3466*AF3466))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3466*AF3466)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3466=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3466+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3466*(X3466+Y3466)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3466))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3466+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3466*(X3466+Y3466)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3466)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3466=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3466*AF3466))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3466*AF3466)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3466=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3466+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3466*(AC3466+AD3466)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3466))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3466+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3466*(AC3466+AD3466)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3466)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3466=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3466,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3466*AF3466))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3466*AF3466)","v":0},60969.599999999999,0,60969.599999999999]
[3477,"LA LIBERTAD","IDCELL3470","MACROCELDA","RNC34","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3477>0,'Dimensionado 3G'!W3477>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3477=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3477+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3477*(I3477+J3477)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3477))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3477+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3477*(I3477+J3477)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3477)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3477=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3477*AF3477))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3477*AF3477)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3477=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3477+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3477*(N3477+O3477)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3477))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3477+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3477*(N3477+O3477)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3477)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3477=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3477*AF3477))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3477*AF3477)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3477=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3477+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3477*(S3477+T3477)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3477))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3477+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3477*(S3477+T3477)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3477)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3477=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3477*AF3477))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3477*AF3477)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3477=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3477+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3477*(X3477+Y3477)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3477))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3477+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3477*(X3477+Y3477)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3477)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3477=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3477*AF3477))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3477*AF3477)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3477=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3477+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3477*(AC3477+AD3477)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3477))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3477+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3477*(AC3477+AD3477)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3477)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3477=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3477,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3477*AF3477))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3477*AF3477)","v":0},60969.599999999999,0,60969.599999999999]
[3478,"LA LIBERTAD","IDCELL3471","MACROCELDA","RNC30","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3478>0,'Dimensionado 3G'!W3478>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3478+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3478*(I3478+J3478)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3478+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3478*(I3478+J3478)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3478)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3478*AF3478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3478*AF3478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3478+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3478*(N3478+O3478)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3478+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3478*(N3478+O3478)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3478*AF3478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3478*AF3478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3478+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3478*(S3478+T3478)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3478+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3478*(S3478+T3478)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3478*AF3478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3478*AF3478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3478+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3478*(X3478+Y3478)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3478+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3478*(X3478+Y3478)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3478*AF3478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3478*AF3478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3478+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3478*(AC3478+AD3478)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3478+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3478*(AC3478+AD3478)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3478)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3478=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3478,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3478*AF3478))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3478*AF3478)","v":0},60969.599999999999,0,60969.599999999999]
[3479,"LIMA","IDCELL3472","MACROCELDA","RNC33","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3479>0,'Dimensionado 3G'!W3479>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3479=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3479+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3479*(I3479+J3479)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3479))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3479+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3479*(I3479+J3479)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3479)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3479=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3479*AF3479))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3479*AF3479)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3479=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3479+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3479*(N3479+O3479)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3479))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3479+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3479*(N3479+O3479)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3479)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3479=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3479*AF3479))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3479*AF3479)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3479=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3479+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3479*(S3479+T3479)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3479))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3479+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3479*(S3479+T3479)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3479)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3479=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3479*AF3479))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3479*AF3479)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3479=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3479+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3479*(X3479+Y3479)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3479))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3479+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3479*(X3479+Y3479)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3479)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3479=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3479*AF3479))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3479*AF3479)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3479=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3479+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3479*(AC3479+AD3479)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3479))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3479+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3479*(AC3479+AD3479)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3479)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3479=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3479,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3479*AF3479))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3479*AF3479)","v":0},60969.599999999999,0,60969.599999999999]
[3480,"LA LIBERTAD","IDCELL3473","MACROCELDA","RNC21","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3480>0,'Dimensionado 3G'!W3480>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3480=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3480+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3480*(I3480+J3480)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3480))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3480+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3480*(I3480+J3480)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3480)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3480=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3480*AF3480))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3480*AF3480)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3480=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3480+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3480*(N3480+O3480)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3480))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3480+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3480*(N3480+O3480)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3480)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3480=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3480*AF3480))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3480*AF3480)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3480=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3480+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3480*(S3480+T3480)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3480))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3480+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3480*(S3480+T3480)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3480)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3480=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3480*AF3480))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3480*AF3480)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3480=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3480+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3480*(X3480+Y3480)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3480))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3480+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3480*(X3480+Y3480)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3480)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3480=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3480*AF3480))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3480*AF3480)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3480=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3480+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3480*(AC3480+AD3480)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3480))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3480+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3480*(AC3480+AD3480)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3480)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3480=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3480,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3480*AF3480))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3480*AF3480)","v":0},60969.599999999999,0,60969.599999999999]
[3481,"LA LIBERTAD","IDCELL3474","MACROCELDA","RNC08","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3481>0,'Dimensionado 3G'!W3481>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3481+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3481*(I3481+J3481)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3481+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3481*(I3481+J3481)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3481)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3481*AF3481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3481*AF3481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3481+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3481*(N3481+O3481)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3481+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3481*(N3481+O3481)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3481*AF3481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3481*AF3481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3481+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3481*(S3481+T3481)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3481+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3481*(S3481+T3481)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3481*AF3481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3481*AF3481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3481+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3481*(X3481+Y3481)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3481+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3481*(X3481+Y3481)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3481*AF3481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3481*AF3481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3481+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3481*(AC3481+AD3481)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3481+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3481*(AC3481+AD3481)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3481)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3481=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3481,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3481*AF3481))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3481*AF3481)","v":0},60969.599999999999,0,60969.599999999999]
[3482,"LA LIBERTAD","IDCELL3475","MACROCELDA","RNC15","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3482>0,'Dimensionado 3G'!W3482>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3482+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3482*(I3482+J3482)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3482+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3482*(I3482+J3482)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3482)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3482*AF3482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3482*AF3482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3482+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3482*(N3482+O3482)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3482+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3482*(N3482+O3482)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3482*AF3482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3482*AF3482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3482+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3482*(S3482+T3482)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3482+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3482*(S3482+T3482)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3482*AF3482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3482*AF3482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3482+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3482*(X3482+Y3482)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3482+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3482*(X3482+Y3482)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3482*AF3482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3482*AF3482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3482+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3482*(AC3482+AD3482)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3482+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3482*(AC3482+AD3482)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3482)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3482=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3482,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3482*AF3482))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3482*AF3482)","v":0},60969.599999999999,0,60969.599999999999]
[3483,"LA LIBERTAD","IDCELL3476","MACROCELDA","RNC32","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3483>0,'Dimensionado 3G'!W3483>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3483=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3483+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3483*(I3483+J3483)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3483))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3483+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3483*(I3483+J3483)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3483)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3483=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3483*AF3483))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3483*AF3483)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3483=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3483+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3483*(N3483+O3483)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3483))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3483+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3483*(N3483+O3483)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3483)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3483=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3483*AF3483))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3483*AF3483)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3483=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3483+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3483*(S3483+T3483)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3483))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3483+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3483*(S3483+T3483)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3483)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3483=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3483*AF3483))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3483*AF3483)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3483=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3483+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3483*(X3483+Y3483)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3483))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3483+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3483*(X3483+Y3483)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3483)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3483=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3483*AF3483))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3483*AF3483)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3483=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3483+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3483*(AC3483+AD3483)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3483))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3483+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3483*(AC3483+AD3483)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3483)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3483=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3483,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3483*AF3483))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3483*AF3483)","v":0},60969.599999999999,0,60969.599999999999]
[3484,"AREQUIPA","IDCELL3477","MACROCELDA","RNC41","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3484>0,'Dimensionado 3G'!W3484>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3484=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3484+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3484*(I3484+J3484)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3484))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3484+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3484*(I3484+J3484)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3484)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3484=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3484*AF3484))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3484*AF3484)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3484=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3484+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3484*(N3484+O3484)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3484))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3484+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3484*(N3484+O3484)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3484)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3484=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3484*AF3484))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3484*AF3484)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3484=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3484+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3484*(S3484+T3484)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3484))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3484+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3484*(S3484+T3484)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3484)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3484=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3484*AF3484))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3484*AF3484)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3484=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3484+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3484*(X3484+Y3484)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3484))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3484+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3484*(X3484+Y3484)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3484)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3484=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3484*AF3484))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3484*AF3484)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3484=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3484+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3484*(AC3484+AD3484)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3484))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3484+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3484*(AC3484+AD3484)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3484)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3484=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3484,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3484*AF3484))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3484*AF3484)","v":0},60969.599999999999,0,60969.599999999999]
[3485,"LA LIBERTAD","IDCELL3478","MACROCELDA","RNC44","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3485>0,'Dimensionado 3G'!W3485>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3485*(I3485+J3485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3485+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3485*(I3485+J3485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3485)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3485*AF3485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3485*AF3485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3485*(N3485+O3485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3485+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3485*(N3485+O3485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3485*AF3485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3485*AF3485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3485*(S3485+T3485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3485+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3485*(S3485+T3485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3485*AF3485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3485*AF3485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3485*(X3485+Y3485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3485+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3485*(X3485+Y3485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3485*AF3485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3485*AF3485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3485+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3485*(AC3485+AD3485)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3485+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3485*(AC3485+AD3485)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3485)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3485=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3485,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3485*AF3485))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3485*AF3485)","v":0},60969.599999999999,0,60969.599999999999]
[3486,"LA LIBERTAD","IDCELL3479","MACROCELDA","RNC23","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3486>0,'Dimensionado 3G'!W3486>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3486=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3486+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3486*(I3486+J3486)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3486))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3486+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3486*(I3486+J3486)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3486)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3486=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3486*AF3486))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3486*AF3486)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3486=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3486+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3486*(N3486+O3486)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3486))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3486+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3486*(N3486+O3486)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3486)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3486=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3486*AF3486))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3486*AF3486)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3486=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3486+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3486*(S3486+T3486)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3486))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3486+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3486*(S3486+T3486)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3486)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3486=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3486*AF3486))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3486*AF3486)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3486=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3486+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3486*(X3486+Y3486)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3486))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3486+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3486*(X3486+Y3486)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3486)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3486=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3486*AF3486))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3486*AF3486)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3486=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3486+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3486*(AC3486+AD3486)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3486))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3486+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3486*(AC3486+AD3486)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3486)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3486=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3486,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3486*AF3486))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3486*AF3486)","v":0},60969.599999999999,0,60969.599999999999]
[3487,"LIMA","IDCELL3480","MACROCELDA","RNC17","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3487>0,'Dimensionado 3G'!W3487>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3487=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3487+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3487*(I3487+J3487)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3487))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3487+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3487*(I3487+J3487)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3487)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3487=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3487*AF3487))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3487*AF3487)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3487=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3487+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3487*(N3487+O3487)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3487))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3487+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3487*(N3487+O3487)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3487)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3487=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3487*AF3487))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3487*AF3487)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3487=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3487+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3487*(S3487+T3487)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3487))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3487+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3487*(S3487+T3487)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3487)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3487=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3487*AF3487))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3487*AF3487)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3487=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3487+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3487*(X3487+Y3487)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3487))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3487+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3487*(X3487+Y3487)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3487)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3487=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3487*AF3487))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3487*AF3487)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3487=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3487+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3487*(AC3487+AD3487)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3487))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3487+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3487*(AC3487+AD3487)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3487)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3487=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3487,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3487*AF3487))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3487*AF3487)","v":0},60969.599999999999,0,60969.599999999999]
[3488,"LA LIBERTAD","IDCELL3481","MACROCELDA","RNC07","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3488>0,'Dimensionado 3G'!W3488>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3488=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3488+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3488*(I3488+J3488)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3488))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3488+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3488*(I3488+J3488)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3488)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3488=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3488*AF3488))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3488*AF3488)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3488=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3488+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3488*(N3488+O3488)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3488))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3488+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3488*(N3488+O3488)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3488)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3488=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3488*AF3488))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3488*AF3488)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3488=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3488+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3488*(S3488+T3488)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3488))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3488+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3488*(S3488+T3488)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3488)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3488=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3488*AF3488))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3488*AF3488)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3488=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3488+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3488*(X3488+Y3488)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3488))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3488+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3488*(X3488+Y3488)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3488)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3488=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3488*AF3488))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3488*AF3488)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3488=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3488+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3488*(AC3488+AD3488)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3488))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3488+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3488*(AC3488+AD3488)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3488)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3488=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3488,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3488*AF3488))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3488*AF3488)","v":0},60969.599999999999,0,60969.599999999999]
[3489,"LA LIBERTAD","IDCELL3482","MACROCELDA","RNC14","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3489>0,'Dimensionado 3G'!W3489>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3489=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3489+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3489*(I3489+J3489)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3489))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3489+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3489*(I3489+J3489)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3489)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3489=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3489*AF3489))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3489*AF3489)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3489=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3489+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3489*(N3489+O3489)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3489))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3489+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3489*(N3489+O3489)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3489)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3489=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3489*AF3489))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3489*AF3489)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3489=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3489+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3489*(S3489+T3489)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3489))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3489+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3489*(S3489+T3489)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3489)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3489=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3489*AF3489))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3489*AF3489)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3489=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3489+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3489*(X3489+Y3489)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3489))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3489+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3489*(X3489+Y3489)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3489)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3489=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3489*AF3489))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3489*AF3489)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3489=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3489+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3489*(AC3489+AD3489)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3489))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3489+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3489*(AC3489+AD3489)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3489)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3489=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3489,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3489*AF3489))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3489*AF3489)","v":0},60969.599999999999,0,60969.599999999999]
[3490,"LA LIBERTAD","IDCELL3483","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3490>0,'Dimensionado 3G'!W3490>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3490=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3490+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3490*(I3490+J3490)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3490))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3490+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3490*(I3490+J3490)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3490)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3490=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3490*AF3490))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3490*AF3490)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3490=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3490+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3490*(N3490+O3490)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3490))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3490+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3490*(N3490+O3490)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3490)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3490=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3490*AF3490))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3490*AF3490)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3490=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3490+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3490*(S3490+T3490)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3490))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3490+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3490*(S3490+T3490)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3490)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3490=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3490*AF3490))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3490*AF3490)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3490=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3490+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3490*(X3490+Y3490)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3490))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3490+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3490*(X3490+Y3490)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3490)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3490=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3490*AF3490))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3490*AF3490)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3490=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3490+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3490*(AC3490+AD3490)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3490))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3490+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3490*(AC3490+AD3490)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3490)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3490=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3490,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3490*AF3490))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3490*AF3490)","v":0},0,0,0]
[3491,"LIMA","IDCELL3484","MACROCELDA","RNC39","DEFAULT",1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3491>0,'Dimensionado 3G'!W3491>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3491=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3491+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3491*(I3491+J3491)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3491))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3491+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3491*(I3491+J3491)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3491)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3491=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3491*AF3491))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3491*AF3491)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3491=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3491+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3491*(N3491+O3491)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3491))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3491+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3491*(N3491+O3491)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3491)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3491=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3491*AF3491))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3491*AF3491)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3491=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3491+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3491*(S3491+T3491)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3491))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3491+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3491*(S3491+T3491)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3491)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3491=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3491*AF3491))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3491*AF3491)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3491=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3491+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3491*(X3491+Y3491)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3491))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3491+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3491*(X3491+Y3491)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3491)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3491=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3491*AF3491))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3491*AF3491)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3491=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3491+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3491*(AC3491+AD3491)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3491))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3491+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3491*(AC3491+AD3491)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3491)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3491=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3491,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3491*AF3491))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3491*AF3491)","v":0},60969.599999999999,0,60969.599999999999]
[3492,"LA LIBERTAD","IDCELL3485","MACROCELDA","RNC12","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3492>0,'Dimensionado 3G'!W3492>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3492=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3492+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3492*(I3492+J3492)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3492))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3492+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3492*(I3492+J3492)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3492)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3492=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3492*AF3492))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3492*AF3492)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3492=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3492+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3492*(N3492+O3492)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3492))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3492+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3492*(N3492+O3492)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3492)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3492=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3492*AF3492))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3492*AF3492)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3492=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3492+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3492*(S3492+T3492)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3492))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3492+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3492*(S3492+T3492)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3492)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3492=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3492*AF3492))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3492*AF3492)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3492=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3492+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3492*(X3492+Y3492)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3492))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3492+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3492*(X3492+Y3492)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3492)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3492=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3492*AF3492))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3492*AF3492)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3492=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3492+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3492*(AC3492+AD3492)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3492))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3492+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3492*(AC3492+AD3492)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3492)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3492=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3492,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3492*AF3492))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3492*AF3492)","v":0},60969.599999999999,0,60969.599999999999]
[3493,"AREQUIPA","IDCELL3486","MACROCELDA","RNC07","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3493>0,'Dimensionado 3G'!W3493>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3493=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3493+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3493*(I3493+J3493)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3493))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3493+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3493*(I3493+J3493)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3493)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3493=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3493*AF3493))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3493*AF3493)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3493=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3493+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3493*(N3493+O3493)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3493))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3493+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3493*(N3493+O3493)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3493)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3493=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3493*AF3493))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3493*AF3493)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3493=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3493+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3493*(S3493+T3493)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3493))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3493+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3493*(S3493+T3493)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3493)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3493=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3493*AF3493))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3493*AF3493)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3493=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3493+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3493*(X3493+Y3493)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3493))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3493+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3493*(X3493+Y3493)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3493)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3493=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3493*AF3493))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3493*AF3493)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3493=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3493+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3493*(AC3493+AD3493)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3493))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3493+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3493*(AC3493+AD3493)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3493)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3493=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3493,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3493*AF3493))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3493*AF3493)","v":0},60969.599999999999,0,60969.599999999999]
[3494,"LA LIBERTAD","IDCELL3487","MACROCELDA","RNC04","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3494>0,'Dimensionado 3G'!W3494>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3494=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3494+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3494*(I3494+J3494)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3494))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3494+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3494*(I3494+J3494)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3494)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3494=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3494*AF3494))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3494*AF3494)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3494=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3494+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3494*(N3494+O3494)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3494))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3494+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3494*(N3494+O3494)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3494)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3494=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3494*AF3494))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3494*AF3494)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3494=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3494+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3494*(S3494+T3494)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3494))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3494+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3494*(S3494+T3494)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3494)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3494=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3494*AF3494))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3494*AF3494)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3494=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3494+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3494*(X3494+Y3494)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3494))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3494+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3494*(X3494+Y3494)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3494)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3494=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3494*AF3494))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3494*AF3494)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3494=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3494+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3494*(AC3494+AD3494)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3494))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3494+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3494*(AC3494+AD3494)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3494)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3494=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3494,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3494*AF3494))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3494*AF3494)","v":0},60969.599999999999,0,60969.599999999999]
[3495,"LA LIBERTAD","IDCELL3488","MACROCELDA","RNC25","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3495>0,'Dimensionado 3G'!W3495>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3495=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3495+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3495*(I3495+J3495)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3495))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3495+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3495*(I3495+J3495)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3495)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3495=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3495*AF3495))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3495*AF3495)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3495=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3495+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3495*(N3495+O3495)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3495))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3495+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3495*(N3495+O3495)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3495)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3495=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3495*AF3495))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3495*AF3495)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3495=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3495+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3495*(S3495+T3495)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3495))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3495+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3495*(S3495+T3495)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3495)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3495=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3495*AF3495))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3495*AF3495)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3495=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3495+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3495*(X3495+Y3495)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3495))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3495+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3495*(X3495+Y3495)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3495)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3495=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3495*AF3495))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3495*AF3495)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3495=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3495+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3495*(AC3495+AD3495)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3495))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3495+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3495*(AC3495+AD3495)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3495)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3495=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3495,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3495*AF3495))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3495*AF3495)","v":0},60969.599999999999,0,60969.599999999999]
[3496,"LA LIBERTAD","IDCELL3489","MACROCELDA","RNC41","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3496>0,'Dimensionado 3G'!W3496>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3496=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3496+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3496*(I3496+J3496)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3496))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3496+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3496*(I3496+J3496)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3496)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3496=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3496*AF3496))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3496*AF3496)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3496=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3496+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3496*(N3496+O3496)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3496))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3496+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3496*(N3496+O3496)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3496)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3496=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3496*AF3496))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3496*AF3496)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3496=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3496+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3496*(S3496+T3496)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3496))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3496+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3496*(S3496+T3496)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3496)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3496=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3496*AF3496))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3496*AF3496)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3496=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3496+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3496*(X3496+Y3496)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3496))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3496+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3496*(X3496+Y3496)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3496)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3496=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3496*AF3496))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3496*AF3496)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3496=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3496+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3496*(AC3496+AD3496)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3496))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3496+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3496*(AC3496+AD3496)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3496)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3496=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3496,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3496*AF3496))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3496*AF3496)","v":0},60969.599999999999,0,60969.599999999999]
[3497,"LA LIBERTAD","IDCELL3490","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3497>0,'Dimensionado 3G'!W3497>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3497=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3497+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3497*(I3497+J3497)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3497))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3497+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3497*(I3497+J3497)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3497)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3497=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3497*AF3497))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3497*AF3497)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3497=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3497+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3497*(N3497+O3497)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3497))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3497+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3497*(N3497+O3497)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3497)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3497=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3497*AF3497))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3497*AF3497)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3497=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3497+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3497*(S3497+T3497)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3497))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3497+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3497*(S3497+T3497)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3497)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3497=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3497*AF3497))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3497*AF3497)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3497=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3497+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3497*(X3497+Y3497)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3497))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3497+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3497*(X3497+Y3497)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3497)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3497=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3497*AF3497))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3497*AF3497)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3497=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3497+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3497*(AC3497+AD3497)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3497))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3497+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3497*(AC3497+AD3497)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3497)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3497=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3497,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3497*AF3497))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3497*AF3497)","v":0},0,0,0]
[3498,"LA LIBERTAD","IDCELL3491","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3498>0,'Dimensionado 3G'!W3498>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3498=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3498+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3498*(I3498+J3498)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3498))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3498+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3498*(I3498+J3498)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3498)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3498=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3498*AF3498))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3498*AF3498)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3498=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3498+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3498*(N3498+O3498)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3498))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3498+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3498*(N3498+O3498)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3498)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3498=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3498*AF3498))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3498*AF3498)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3498=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3498+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3498*(S3498+T3498)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3498))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3498+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3498*(S3498+T3498)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3498)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3498=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3498*AF3498))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3498*AF3498)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3498=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3498+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3498*(X3498+Y3498)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3498))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3498+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3498*(X3498+Y3498)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3498)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3498=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3498*AF3498))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3498*AF3498)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3498=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3498+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3498*(AC3498+AD3498)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3498))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3498+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3498*(AC3498+AD3498)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3498)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3498=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3498,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3498*AF3498))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3498*AF3498)","v":0},0,0,0]
[3499,"LA LIBERTAD","IDCELL3492","MACROCELDA","RNC43","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3499>0,'Dimensionado 3G'!W3499>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3499=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3499+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3499*(I3499+J3499)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3499))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3499+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3499*(I3499+J3499)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3499)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3499=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3499*AF3499))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3499*AF3499)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3499=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3499+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3499*(N3499+O3499)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3499))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3499+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3499*(N3499+O3499)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3499)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3499=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3499*AF3499))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3499*AF3499)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3499=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3499+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3499*(S3499+T3499)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3499))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3499+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3499*(S3499+T3499)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3499)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3499=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3499*AF3499))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3499*AF3499)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3499=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3499+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3499*(X3499+Y3499)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3499))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3499+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3499*(X3499+Y3499)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3499)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3499=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3499*AF3499))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3499*AF3499)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3499=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3499+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3499*(AC3499+AD3499)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3499))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3499+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3499*(AC3499+AD3499)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3499)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3499=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3499,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3499*AF3499))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3499*AF3499)","v":0},60969.599999999999,0,60969.599999999999]
[3500,"LA LIBERTAD","IDCELL3493","MACROCELDA","RNC22","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3500>0,'Dimensionado 3G'!W3500>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3500=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3500+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3500*(I3500+J3500)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3500))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3500+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3500*(I3500+J3500)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3500)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3500=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3500*AF3500))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3500*AF3500)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3500=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3500+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3500*(N3500+O3500)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3500))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3500+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3500*(N3500+O3500)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3500)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3500=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3500*AF3500))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3500*AF3500)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3500=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3500+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3500*(S3500+T3500)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3500))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3500+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3500*(S3500+T3500)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3500)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3500=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3500*AF3500))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3500*AF3500)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3500=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3500+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3500*(X3500+Y3500)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3500))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3500+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3500*(X3500+Y3500)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3500)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3500=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3500*AF3500))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3500*AF3500)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3500=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3500+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3500*(AC3500+AD3500)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3500))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3500+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3500*(AC3500+AD3500)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3500)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3500=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3500,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3500*AF3500))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3500*AF3500)","v":0},60969.599999999999,0,60969.599999999999]
[3501,"LA LIBERTAD","IDCELL3494","MACROCELDA","RNC14","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3501>0,'Dimensionado 3G'!W3501>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3501*(I3501+J3501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3501+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3501*(I3501+J3501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3501)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3501*AF3501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3501*AF3501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3501*(N3501+O3501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3501+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3501*(N3501+O3501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3501*AF3501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3501*AF3501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3501*(S3501+T3501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3501+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3501*(S3501+T3501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3501*AF3501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3501*AF3501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3501*(X3501+Y3501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3501+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3501*(X3501+Y3501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3501*AF3501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3501*AF3501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3501+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3501*(AC3501+AD3501)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3501+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3501*(AC3501+AD3501)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3501)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3501=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3501,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3501*AF3501))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3501*AF3501)","v":0},60969.599999999999,0,60969.599999999999]
[3502,"LIMA","IDCELL3495","MACROCELDA","RNC18","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3502>0,'Dimensionado 3G'!W3502>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3502=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3502+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3502*(I3502+J3502)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3502))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3502+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3502*(I3502+J3502)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3502)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3502=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3502*AF3502))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3502*AF3502)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3502=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3502+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3502*(N3502+O3502)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3502))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3502+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3502*(N3502+O3502)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3502)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3502=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3502*AF3502))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3502*AF3502)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3502=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3502+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3502*(S3502+T3502)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3502))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3502+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3502*(S3502+T3502)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3502)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3502=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3502*AF3502))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3502*AF3502)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3502=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3502+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3502*(X3502+Y3502)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3502))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3502+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3502*(X3502+Y3502)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3502)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3502=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3502*AF3502))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3502*AF3502)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3502=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3502+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3502*(AC3502+AD3502)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3502))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3502+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3502*(AC3502+AD3502)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3502)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3502=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3502,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3502*AF3502))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3502*AF3502)","v":0},60969.599999999999,0,60969.599999999999]
[3503,"LA LIBERTAD","IDCELL3496","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3503>0,'Dimensionado 3G'!W3503>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3503=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3503+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3503*(I3503+J3503)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3503))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3503+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3503*(I3503+J3503)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3503)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3503=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3503*AF3503))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3503*AF3503)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3503=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3503+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3503*(N3503+O3503)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3503))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3503+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3503*(N3503+O3503)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3503)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3503=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3503*AF3503))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3503*AF3503)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3503=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3503+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3503*(S3503+T3503)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3503))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3503+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3503*(S3503+T3503)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3503)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3503=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3503*AF3503))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3503*AF3503)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3503=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3503+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3503*(X3503+Y3503)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3503))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3503+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3503*(X3503+Y3503)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3503)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3503=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3503*AF3503))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3503*AF3503)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3503=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3503+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3503*(AC3503+AD3503)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3503))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3503+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3503*(AC3503+AD3503)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3503)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3503=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3503,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3503*AF3503))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3503*AF3503)","v":0},0,0,0]
[3504,"LA LIBERTAD","IDCELL3497","MACROCELDA","RNC36","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3504>0,'Dimensionado 3G'!W3504>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3504+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3504*(I3504+J3504)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3504+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3504*(I3504+J3504)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3504)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3504*AF3504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3504*AF3504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3504+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3504*(N3504+O3504)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3504+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3504*(N3504+O3504)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3504*AF3504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3504*AF3504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3504+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3504*(S3504+T3504)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3504+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3504*(S3504+T3504)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3504*AF3504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3504*AF3504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3504+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3504*(X3504+Y3504)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3504+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3504*(X3504+Y3504)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3504*AF3504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3504*AF3504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3504+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3504*(AC3504+AD3504)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3504+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3504*(AC3504+AD3504)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3504)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3504=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3504,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3504*AF3504))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3504*AF3504)","v":0},60969.599999999999,0,60969.599999999999]
[3505,"AREQUIPA","IDCELL3498","MACROCELDA","RNC19","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3505>0,'Dimensionado 3G'!W3505>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3505+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3505*(I3505+J3505)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3505+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3505*(I3505+J3505)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3505)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3505*AF3505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3505*AF3505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3505+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3505*(N3505+O3505)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3505+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3505*(N3505+O3505)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3505*AF3505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3505*AF3505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3505+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3505*(S3505+T3505)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3505+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3505*(S3505+T3505)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3505*AF3505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3505*AF3505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3505+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3505*(X3505+Y3505)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3505+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3505*(X3505+Y3505)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3505*AF3505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3505*AF3505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3505+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3505*(AC3505+AD3505)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3505+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3505*(AC3505+AD3505)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3505)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3505=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3505,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3505*AF3505))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3505*AF3505)","v":0},60969.599999999999,0,60969.599999999999]
[3506,"AREQUIPA","IDCELL3499","MACROCELDA","RNC29","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3506>0,'Dimensionado 3G'!W3506>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3506=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3506+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3506*(I3506+J3506)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3506))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3506+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3506*(I3506+J3506)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3506)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3506=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3506*AF3506))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3506*AF3506)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3506=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3506+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3506*(N3506+O3506)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3506))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3506+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3506*(N3506+O3506)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3506)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3506=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3506*AF3506))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3506*AF3506)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3506=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3506+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3506*(S3506+T3506)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3506))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3506+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3506*(S3506+T3506)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3506)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3506=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3506*AF3506))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3506*AF3506)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3506=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3506+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3506*(X3506+Y3506)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3506))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3506+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3506*(X3506+Y3506)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3506)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3506=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3506*AF3506))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3506*AF3506)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3506=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3506+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3506*(AC3506+AD3506)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3506))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3506+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3506*(AC3506+AD3506)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3506)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3506=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3506,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3506*AF3506))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3506*AF3506)","v":0},60969.599999999999,0,60969.599999999999]
[3507,"LA LIBERTAD","IDCELL3500","MACROCELDA","RNC02","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3507>0,'Dimensionado 3G'!W3507>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3507=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3507+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3507*(I3507+J3507)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3507))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3507+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3507*(I3507+J3507)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3507)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3507=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3507*AF3507))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3507*AF3507)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3507=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3507+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3507*(N3507+O3507)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3507))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3507+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3507*(N3507+O3507)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3507)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3507=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3507*AF3507))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3507*AF3507)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3507=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3507+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3507*(S3507+T3507)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3507))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3507+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3507*(S3507+T3507)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3507)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3507=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3507*AF3507))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3507*AF3507)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3507=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3507+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3507*(X3507+Y3507)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3507))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3507+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3507*(X3507+Y3507)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3507)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3507=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3507*AF3507))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3507*AF3507)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3507=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3507+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3507*(AC3507+AD3507)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3507))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3507+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3507*(AC3507+AD3507)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3507)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3507=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3507,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3507*AF3507))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3507*AF3507)","v":0},60969.599999999999,0,60969.599999999999]
[3508,"LA LIBERTAD","IDCELL3501","MACROCELDA","RNC13","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3508>0,'Dimensionado 3G'!W3508>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3508=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3508+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3508*(I3508+J3508)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3508))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3508+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3508*(I3508+J3508)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3508)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3508=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3508*AF3508))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3508*AF3508)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3508=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3508+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3508*(N3508+O3508)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3508))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3508+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3508*(N3508+O3508)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3508)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3508=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3508*AF3508))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3508*AF3508)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3508=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3508+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3508*(S3508+T3508)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3508))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3508+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3508*(S3508+T3508)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3508)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3508=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3508*AF3508))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3508*AF3508)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3508=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3508+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3508*(X3508+Y3508)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3508))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3508+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3508*(X3508+Y3508)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3508)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3508=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3508*AF3508))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3508*AF3508)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3508=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3508+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3508*(AC3508+AD3508)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3508))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3508+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3508*(AC3508+AD3508)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3508)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3508=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3508,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3508*AF3508))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3508*AF3508)","v":0},60969.599999999999,0,60969.599999999999]
[3509,"AREQUIPA","IDCELL3502","MACROCELDA","RNC38","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3509>0,'Dimensionado 3G'!W3509>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3509=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3509+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3509*(I3509+J3509)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3509))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3509+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3509*(I3509+J3509)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3509)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3509=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3509*AF3509))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3509*AF3509)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3509=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3509+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3509*(N3509+O3509)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3509))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3509+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3509*(N3509+O3509)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3509)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3509=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3509*AF3509))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3509*AF3509)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3509=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3509+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3509*(S3509+T3509)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3509))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3509+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3509*(S3509+T3509)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3509)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3509=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3509*AF3509))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3509*AF3509)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3509=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3509+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3509*(X3509+Y3509)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3509))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3509+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3509*(X3509+Y3509)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3509)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3509=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3509*AF3509))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3509*AF3509)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3509=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3509+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3509*(AC3509+AD3509)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3509))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3509+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3509*(AC3509+AD3509)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3509)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3509=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3509,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3509*AF3509))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3509*AF3509)","v":0},60969.599999999999,0,60969.599999999999]
[3510,"LIMA","IDCELL3503","MACROCELDA","RNC22","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3510>0,'Dimensionado 3G'!W3510>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3510=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3510+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3510*(I3510+J3510)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3510))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3510+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3510*(I3510+J3510)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3510)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3510=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3510*AF3510))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3510*AF3510)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3510=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3510+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3510*(N3510+O3510)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3510))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3510+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3510*(N3510+O3510)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3510)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3510=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3510*AF3510))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3510*AF3510)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3510=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3510+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3510*(S3510+T3510)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3510))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3510+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3510*(S3510+T3510)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3510)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3510=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3510*AF3510))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3510*AF3510)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3510=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3510+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3510*(X3510+Y3510)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3510))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3510+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3510*(X3510+Y3510)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3510)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3510=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3510*AF3510))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3510*AF3510)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3510=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3510+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3510*(AC3510+AD3510)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3510))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3510+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3510*(AC3510+AD3510)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3510)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3510=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3510,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3510*AF3510))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3510*AF3510)","v":0},60969.599999999999,0,60969.599999999999]
[3511,"LA LIBERTAD","IDCELL3504","MACROCELDA","RNC27","DEFAULT",1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3511>0,'Dimensionado 3G'!W3511>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3511=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3511+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3511*(I3511+J3511)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3511))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3511+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3511*(I3511+J3511)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3511)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3511=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3511*AF3511))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3511*AF3511)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3511=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3511+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3511*(N3511+O3511)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3511))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3511+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3511*(N3511+O3511)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3511)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3511=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3511*AF3511))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3511*AF3511)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3511=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3511+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3511*(S3511+T3511)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3511))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3511+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3511*(S3511+T3511)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3511)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3511=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3511*AF3511))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3511*AF3511)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3511=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3511+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3511*(X3511+Y3511)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3511))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3511+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3511*(X3511+Y3511)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3511)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3511=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3511*AF3511))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3511*AF3511)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3511=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3511+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3511*(AC3511+AD3511)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3511))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3511+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3511*(AC3511+AD3511)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3511)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3511=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3511,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3511*AF3511))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3511*AF3511)","v":0},60969.599999999999,0,60969.599999999999]
[3512,"LA LIBERTAD","IDCELL3505","MACROCELDA","RNC35","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3512>0,'Dimensionado 3G'!W3512>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3512+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3512*(I3512+J3512)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3512+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3512*(I3512+J3512)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3512)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3512*AF3512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3512*AF3512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3512+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3512*(N3512+O3512)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3512+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3512*(N3512+O3512)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3512*AF3512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3512*AF3512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3512+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3512*(S3512+T3512)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3512+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3512*(S3512+T3512)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3512*AF3512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3512*AF3512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3512+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3512*(X3512+Y3512)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3512+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3512*(X3512+Y3512)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3512*AF3512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3512*AF3512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3512+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3512*(AC3512+AD3512)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3512+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3512*(AC3512+AD3512)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3512)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3512=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3512,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3512*AF3512))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3512*AF3512)","v":0},60969.599999999999,0,60969.599999999999]
[3513,"LA LIBERTAD","IDCELL3506","MACROCELDA","RNC41","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3513>0,'Dimensionado 3G'!W3513>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3513=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3513+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3513*(I3513+J3513)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3513))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3513+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3513*(I3513+J3513)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3513)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3513=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3513*AF3513))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3513*AF3513)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3513=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3513+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3513*(N3513+O3513)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3513))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3513+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3513*(N3513+O3513)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3513)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3513=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3513*AF3513))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3513*AF3513)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3513=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3513+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3513*(S3513+T3513)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3513))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3513+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3513*(S3513+T3513)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3513)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3513=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3513*AF3513))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3513*AF3513)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3513=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3513+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3513*(X3513+Y3513)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3513))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3513+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3513*(X3513+Y3513)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3513)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3513=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3513*AF3513))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3513*AF3513)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3513=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3513+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3513*(AC3513+AD3513)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3513))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3513+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3513*(AC3513+AD3513)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3513)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3513=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3513,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3513*AF3513))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3513*AF3513)","v":0},60969.599999999999,0,60969.599999999999]
[3514,"LIMA","IDCELL3507","MACROCELDA","RNC14","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3514>0,'Dimensionado 3G'!W3514>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3514+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3514*(I3514+J3514)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3514+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3514*(I3514+J3514)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3514)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3514*AF3514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3514*AF3514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3514+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3514*(N3514+O3514)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3514+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3514*(N3514+O3514)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3514*AF3514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3514*AF3514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3514+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3514*(S3514+T3514)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3514+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3514*(S3514+T3514)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3514*AF3514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3514*AF3514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3514+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3514*(X3514+Y3514)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3514+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3514*(X3514+Y3514)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3514*AF3514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3514*AF3514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3514+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3514*(AC3514+AD3514)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3514+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3514*(AC3514+AD3514)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3514)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3514=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3514,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3514*AF3514))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3514*AF3514)","v":0},60969.599999999999,0,60969.599999999999]
[3515,"LA LIBERTAD","IDCELL3508","MACROCELDA","RNC01","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3515>0,'Dimensionado 3G'!W3515>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3515=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3515+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3515*(I3515+J3515)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3515))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3515+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3515*(I3515+J3515)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3515)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3515=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3515*AF3515))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3515*AF3515)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3515=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3515+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3515*(N3515+O3515)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3515))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3515+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3515*(N3515+O3515)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3515)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3515=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3515*AF3515))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3515*AF3515)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3515=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3515+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3515*(S3515+T3515)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3515))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3515+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3515*(S3515+T3515)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3515)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3515=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3515*AF3515))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3515*AF3515)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3515=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3515+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3515*(X3515+Y3515)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3515))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3515+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3515*(X3515+Y3515)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3515)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3515=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3515*AF3515))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3515*AF3515)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3515=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3515+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3515*(AC3515+AD3515)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3515))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3515+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3515*(AC3515+AD3515)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3515)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3515=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3515,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3515*AF3515))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3515*AF3515)","v":0},60969.599999999999,0,60969.599999999999]
[3516,"AREQUIPA","IDCELL3509","MACROCELDA","RNC17","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3516>0,'Dimensionado 3G'!W3516>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3516=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3516+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3516*(I3516+J3516)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3516))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3516+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3516*(I3516+J3516)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3516)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3516=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3516*AF3516))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3516*AF3516)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3516=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3516+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3516*(N3516+O3516)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3516))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3516+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3516*(N3516+O3516)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3516)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3516=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3516*AF3516))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3516*AF3516)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3516=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3516+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3516*(S3516+T3516)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3516))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3516+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3516*(S3516+T3516)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3516)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3516=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3516*AF3516))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3516*AF3516)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3516=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3516+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3516*(X3516+Y3516)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3516))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3516+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3516*(X3516+Y3516)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3516)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3516=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3516*AF3516))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3516*AF3516)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3516=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3516+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3516*(AC3516+AD3516)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3516))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3516+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3516*(AC3516+AD3516)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3516)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3516=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3516,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3516*AF3516))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3516*AF3516)","v":0},60969.599999999999,0,60969.599999999999]
[3517,"AREQUIPA","IDCELL3510","MACROCELDA","RNC03","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3517>0,'Dimensionado 3G'!W3517>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3517=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3517+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3517*(I3517+J3517)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3517))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3517+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3517*(I3517+J3517)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3517)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3517=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3517*AF3517))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3517*AF3517)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3517=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3517+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3517*(N3517+O3517)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3517))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3517+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3517*(N3517+O3517)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3517)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3517=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3517*AF3517))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3517*AF3517)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3517=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3517+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3517*(S3517+T3517)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3517))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3517+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3517*(S3517+T3517)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3517)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3517=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3517*AF3517))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3517*AF3517)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3517=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3517+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3517*(X3517+Y3517)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3517))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3517+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3517*(X3517+Y3517)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3517)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3517=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3517*AF3517))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3517*AF3517)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3517=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3517+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3517*(AC3517+AD3517)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3517))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3517+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3517*(AC3517+AD3517)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3517)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3517=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3517,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3517*AF3517))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3517*AF3517)","v":0},60969.599999999999,0,60969.599999999999]
[3518,"LA LIBERTAD","IDCELL3511","MACROCELDA","RNC24","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3518>0,'Dimensionado 3G'!W3518>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3518=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3518+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3518*(I3518+J3518)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3518))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3518+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3518*(I3518+J3518)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3518)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3518=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3518*AF3518))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3518*AF3518)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3518=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3518+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3518*(N3518+O3518)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3518))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3518+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3518*(N3518+O3518)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3518)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3518=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3518*AF3518))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3518*AF3518)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3518=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3518+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3518*(S3518+T3518)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3518))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3518+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3518*(S3518+T3518)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3518)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3518=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3518*AF3518))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3518*AF3518)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3518=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3518+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3518*(X3518+Y3518)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3518))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3518+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3518*(X3518+Y3518)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3518)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3518=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3518*AF3518))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3518*AF3518)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3518=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3518+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3518*(AC3518+AD3518)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3518))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3518+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3518*(AC3518+AD3518)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3518)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3518=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3518,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3518*AF3518))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3518*AF3518)","v":0},60969.599999999999,0,60969.599999999999]
[3519,"AREQUIPA","IDCELL3512","MACROCELDA","RNC42","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3519>0,'Dimensionado 3G'!W3519>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3519=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3519+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3519*(I3519+J3519)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3519))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3519+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3519*(I3519+J3519)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3519)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3519=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3519*AF3519))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3519*AF3519)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3519=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3519+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3519*(N3519+O3519)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3519))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3519+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3519*(N3519+O3519)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3519)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3519=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3519*AF3519))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3519*AF3519)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3519=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3519+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3519*(S3519+T3519)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3519))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3519+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3519*(S3519+T3519)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3519)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3519=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3519*AF3519))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3519*AF3519)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3519=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3519+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3519*(X3519+Y3519)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3519))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3519+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3519*(X3519+Y3519)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3519)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3519=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3519*AF3519))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3519*AF3519)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3519=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3519+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3519*(AC3519+AD3519)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3519))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3519+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3519*(AC3519+AD3519)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3519)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3519=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3519,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3519*AF3519))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3519*AF3519)","v":0},60969.599999999999,0,60969.599999999999]
[3520,"LA LIBERTAD","IDCELL3513","MACROCELDA","RNC43","DEFAULT",1,3,3,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3520>0,'Dimensionado 3G'!W3520>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3520=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3520+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3520*(I3520+J3520)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3520))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3520+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3520*(I3520+J3520)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3520)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3520=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3520*AF3520))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3520*AF3520)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3520=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3520+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3520*(N3520+O3520)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3520))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3520+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3520*(N3520+O3520)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3520)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3520=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3520*AF3520))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3520*AF3520)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3520=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3520+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3520*(S3520+T3520)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3520))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3520+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3520*(S3520+T3520)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3520)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3520=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3520*AF3520))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3520*AF3520)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3520=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3520+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3520*(X3520+Y3520)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3520))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3520+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3520*(X3520+Y3520)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3520)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3520=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3520*AF3520))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3520*AF3520)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3520=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3520+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3520*(AC3520+AD3520)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3520))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3520+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3520*(AC3520+AD3520)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3520)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3520=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3520,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3520*AF3520))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3520*AF3520)","v":0},60969.599999999999,0,60969.599999999999]
[3521,"LA LIBERTAD","IDCELL3514","MACROCELDA","RNC32","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3521>0,'Dimensionado 3G'!W3521>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3521=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3521+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3521*(I3521+J3521)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3521))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3521+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3521*(I3521+J3521)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3521)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3521=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3521*AF3521))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3521*AF3521)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3521=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3521+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3521*(N3521+O3521)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3521))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3521+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3521*(N3521+O3521)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3521)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3521=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3521*AF3521))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3521*AF3521)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3521=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3521+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3521*(S3521+T3521)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3521))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3521+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3521*(S3521+T3521)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3521)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3521=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3521*AF3521))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3521*AF3521)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3521=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3521+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3521*(X3521+Y3521)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3521))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3521+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3521*(X3521+Y3521)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3521)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3521=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3521*AF3521))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3521*AF3521)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3521=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3521+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3521*(AC3521+AD3521)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3521))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3521+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3521*(AC3521+AD3521)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3521)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3521=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3521,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3521*AF3521))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3521*AF3521)","v":0},60969.599999999999,0,60969.599999999999]
[3522,"LA LIBERTAD","IDCELL3515","MACROCELDA","RNC26","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3522>0,'Dimensionado 3G'!W3522>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3522=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3522+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3522*(I3522+J3522)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3522))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3522+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3522*(I3522+J3522)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3522)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3522=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3522*AF3522))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3522*AF3522)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3522=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3522+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3522*(N3522+O3522)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3522))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3522+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3522*(N3522+O3522)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3522)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3522=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3522*AF3522))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3522*AF3522)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3522=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3522+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3522*(S3522+T3522)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3522))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3522+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3522*(S3522+T3522)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3522)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3522=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3522*AF3522))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3522*AF3522)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3522=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3522+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3522*(X3522+Y3522)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3522))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3522+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3522*(X3522+Y3522)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3522)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3522=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3522*AF3522))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3522*AF3522)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3522=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3522+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3522*(AC3522+AD3522)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3522))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3522+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3522*(AC3522+AD3522)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3522)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3522=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3522,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3522*AF3522))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3522*AF3522)","v":0},60969.599999999999,0,60969.599999999999]
[3523,"LA LIBERTAD","IDCELL3516","MACROCELDA","RNC39","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3523>0,'Dimensionado 3G'!W3523>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3523+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3523*(I3523+J3523)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3523+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3523*(I3523+J3523)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3523)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3523*AF3523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3523*AF3523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3523+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3523*(N3523+O3523)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3523+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3523*(N3523+O3523)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3523*AF3523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3523*AF3523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3523+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3523*(S3523+T3523)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3523+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3523*(S3523+T3523)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3523*AF3523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3523*AF3523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3523+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3523*(X3523+Y3523)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3523+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3523*(X3523+Y3523)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3523*AF3523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3523*AF3523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3523+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3523*(AC3523+AD3523)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3523+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3523*(AC3523+AD3523)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3523)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3523=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3523,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3523*AF3523))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3523*AF3523)","v":0},60969.599999999999,0,60969.599999999999]
[3524,"AREQUIPA","IDCELL3517","MACROCELDA","RNC37","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3524>0,'Dimensionado 3G'!W3524>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3524+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3524*(I3524+J3524)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3524+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3524*(I3524+J3524)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3524)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3524*AF3524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3524*AF3524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3524+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3524*(N3524+O3524)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3524+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3524*(N3524+O3524)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3524*AF3524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3524*AF3524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3524+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3524*(S3524+T3524)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3524+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3524*(S3524+T3524)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3524*AF3524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3524*AF3524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3524+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3524*(X3524+Y3524)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3524+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3524*(X3524+Y3524)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3524*AF3524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3524*AF3524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3524+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3524*(AC3524+AD3524)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3524+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3524*(AC3524+AD3524)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3524)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3524=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3524,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3524*AF3524))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3524*AF3524)","v":0},60969.599999999999,0,60969.599999999999]
[3525,"AREQUIPA","IDCELL3518","MACROCELDA","RNC18","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3525>0,'Dimensionado 3G'!W3525>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3525=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3525+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3525*(I3525+J3525)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3525))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3525+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3525*(I3525+J3525)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3525)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3525=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3525*AF3525))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3525*AF3525)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3525=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3525+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3525*(N3525+O3525)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3525))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3525+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3525*(N3525+O3525)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3525)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3525=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3525*AF3525))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3525*AF3525)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3525=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3525+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3525*(S3525+T3525)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3525))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3525+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3525*(S3525+T3525)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3525)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3525=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3525*AF3525))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3525*AF3525)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3525=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3525+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3525*(X3525+Y3525)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3525))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3525+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3525*(X3525+Y3525)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3525)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3525=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3525*AF3525))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3525*AF3525)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3525=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3525+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3525*(AC3525+AD3525)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3525))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3525+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3525*(AC3525+AD3525)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3525)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3525=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3525,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3525*AF3525))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3525*AF3525)","v":0},60969.599999999999,0,60969.599999999999]
[3526,"LA LIBERTAD","IDCELL3519","MACROCELDA","RNC10","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3526>0,'Dimensionado 3G'!W3526>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3526=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3526+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3526*(I3526+J3526)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3526))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3526+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3526*(I3526+J3526)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3526)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3526=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3526*AF3526))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3526*AF3526)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3526=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3526+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3526*(N3526+O3526)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3526))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3526+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3526*(N3526+O3526)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3526)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3526=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3526*AF3526))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3526*AF3526)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3526=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3526+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3526*(S3526+T3526)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3526))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3526+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3526*(S3526+T3526)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3526)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3526=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3526*AF3526))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3526*AF3526)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3526=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3526+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3526*(X3526+Y3526)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3526))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3526+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3526*(X3526+Y3526)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3526)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3526=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3526*AF3526))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3526*AF3526)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3526=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3526+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3526*(AC3526+AD3526)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3526))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3526+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3526*(AC3526+AD3526)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3526)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3526=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3526,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3526*AF3526))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3526*AF3526)","v":0},60969.599999999999,0,60969.599999999999]
[3527,"LA LIBERTAD","IDCELL3520","MACROCELDA","RNC37","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3527>0,'Dimensionado 3G'!W3527>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3527=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3527+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3527*(I3527+J3527)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3527))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3527+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3527*(I3527+J3527)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3527)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3527=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3527*AF3527))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3527*AF3527)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3527=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3527+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3527*(N3527+O3527)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3527))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3527+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3527*(N3527+O3527)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3527)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3527=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3527*AF3527))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3527*AF3527)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3527=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3527+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3527*(S3527+T3527)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3527))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3527+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3527*(S3527+T3527)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3527)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3527=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3527*AF3527))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3527*AF3527)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3527=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3527+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3527*(X3527+Y3527)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3527))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3527+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3527*(X3527+Y3527)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3527)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3527=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3527*AF3527))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3527*AF3527)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3527=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3527+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3527*(AC3527+AD3527)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3527))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3527+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3527*(AC3527+AD3527)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3527)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3527=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3527,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3527*AF3527))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3527*AF3527)","v":0},60969.599999999999,0,60969.599999999999]
[3528,"LA LIBERTAD","IDCELL3521","MACROCELDA","RNC26","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3528>0,'Dimensionado 3G'!W3528>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3528+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3528*(I3528+J3528)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3528+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3528*(I3528+J3528)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3528)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3528*AF3528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3528*AF3528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3528+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3528*(N3528+O3528)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3528+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3528*(N3528+O3528)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3528*AF3528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3528*AF3528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3528+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3528*(S3528+T3528)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3528+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3528*(S3528+T3528)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3528*AF3528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3528*AF3528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3528+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3528*(X3528+Y3528)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3528+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3528*(X3528+Y3528)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3528*AF3528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3528*AF3528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3528+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3528*(AC3528+AD3528)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3528+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3528*(AC3528+AD3528)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3528)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3528=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3528,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3528*AF3528))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3528*AF3528)","v":0},60969.599999999999,0,60969.599999999999]
[3529,"LA LIBERTAD","IDCELL3522","MACROCELDA","RNC30","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3529>0,'Dimensionado 3G'!W3529>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3529=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3529+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3529*(I3529+J3529)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3529))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3529+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3529*(I3529+J3529)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3529)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3529=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3529*AF3529))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3529*AF3529)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3529=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3529+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3529*(N3529+O3529)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3529))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3529+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3529*(N3529+O3529)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3529)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3529=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3529*AF3529))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3529*AF3529)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3529=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3529+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3529*(S3529+T3529)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3529))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3529+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3529*(S3529+T3529)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3529)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3529=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3529*AF3529))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3529*AF3529)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3529=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3529+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3529*(X3529+Y3529)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3529))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3529+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3529*(X3529+Y3529)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3529)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3529=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3529*AF3529))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3529*AF3529)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3529=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3529+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3529*(AC3529+AD3529)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3529))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3529+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3529*(AC3529+AD3529)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3529)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3529=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3529,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3529*AF3529))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3529*AF3529)","v":0},{"$f":"AG3529+AI3529+AK3529+AM3529+AO3529","v":60969.599999999999},{"$f":"AH3529+AJ3529+AL3529+AN3529+AP3529","v":0},{"$f":"AQ3529+AR3529","v":60969.599999999999}]
[3530,"LA LIBERTAD","IDCELL3523","MACROCELDA","RNC09","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3530>0,'Dimensionado 3G'!W3530>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3530=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3530+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3530*(I3530+J3530)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3530))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3530+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3530*(I3530+J3530)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3530)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3530=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3530*AF3530))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3530*AF3530)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3530=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3530+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3530*(N3530+O3530)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3530))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3530+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3530*(N3530+O3530)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3530)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3530=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3530*AF3530))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3530*AF3530)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3530=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3530+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3530*(S3530+T3530)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3530))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3530+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3530*(S3530+T3530)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3530)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3530=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3530*AF3530))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3530*AF3530)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3530=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3530+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3530*(X3530+Y3530)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3530))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3530+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3530*(X3530+Y3530)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3530)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3530=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3530*AF3530))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3530*AF3530)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3530=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3530+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3530*(AC3530+AD3530)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3530))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3530+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3530*(AC3530+AD3530)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3530)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3530=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3530,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3530*AF3530))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3530*AF3530)","v":0},60969.599999999999,0,60969.599999999999]
[3531,"LA LIBERTAD","IDCELL3524","MACROCELDA","RNC06","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3531>0,'Dimensionado 3G'!W3531>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3531+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3531*(I3531+J3531)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3531+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3531*(I3531+J3531)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3531)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3531*AF3531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3531*AF3531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3531+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3531*(N3531+O3531)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3531+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3531*(N3531+O3531)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3531*AF3531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3531*AF3531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3531+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3531*(S3531+T3531)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3531+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3531*(S3531+T3531)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3531*AF3531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3531*AF3531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3531+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3531*(X3531+Y3531)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3531+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3531*(X3531+Y3531)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3531*AF3531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3531*AF3531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3531+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3531*(AC3531+AD3531)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3531+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3531*(AC3531+AD3531)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3531)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3531=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3531,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3531*AF3531))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3531*AF3531)","v":0},60969.599999999999,0,60969.599999999999]
[3532,"LA LIBERTAD","IDCELL3525","MACROCELDA","RNC11","DEFAULT",1,3,3,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3532>0,'Dimensionado 3G'!W3532>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3532=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3532+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3532*(I3532+J3532)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3532))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3532+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3532*(I3532+J3532)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3532)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3532=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3532*AF3532))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3532*AF3532)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3532=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3532+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3532*(N3532+O3532)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3532))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3532+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3532*(N3532+O3532)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3532)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3532=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3532*AF3532))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3532*AF3532)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3532=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3532+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3532*(S3532+T3532)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3532))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3532+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3532*(S3532+T3532)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3532)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3532=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3532*AF3532))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3532*AF3532)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3532=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3532+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3532*(X3532+Y3532)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3532))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3532+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3532*(X3532+Y3532)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3532)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3532=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3532*AF3532))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3532*AF3532)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3532=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3532+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3532*(AC3532+AD3532)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3532))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3532+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3532*(AC3532+AD3532)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3532)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3532=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3532,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3532*AF3532))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3532*AF3532)","v":0},60969.599999999999,0,60969.599999999999]
[3533,"LIMA","IDCELL3526","MACROCELDA","RNC28","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3533>0,'Dimensionado 3G'!W3533>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3533=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3533+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3533*(I3533+J3533)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3533))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3533+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3533*(I3533+J3533)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3533)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3533=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3533*AF3533))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3533*AF3533)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3533=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3533+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3533*(N3533+O3533)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3533))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3533+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3533*(N3533+O3533)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3533)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3533=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3533*AF3533))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3533*AF3533)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3533=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3533+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3533*(S3533+T3533)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3533))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3533+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3533*(S3533+T3533)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3533)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3533=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3533*AF3533))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3533*AF3533)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3533=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3533+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3533*(X3533+Y3533)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3533))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3533+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3533*(X3533+Y3533)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3533)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3533=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3533*AF3533))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3533*AF3533)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3533=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3533+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3533*(AC3533+AD3533)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3533))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3533+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3533*(AC3533+AD3533)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3533)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3533=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3533,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3533*AF3533))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3533*AF3533)","v":0},60969.599999999999,0,60969.599999999999]
[3534,"LA LIBERTAD","IDCELL3527","PICOCELDA","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3534>0,'Dimensionado 3G'!W3534>0),1,0)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3534=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3534+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3534*(I3534+J3534)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3534))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3534+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3534*(I3534+J3534)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3534)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3534=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3534*AF3534))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3534*AF3534)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3534=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3534+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3534*(N3534+O3534)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3534))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3534+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3534*(N3534+O3534)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3534)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3534=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3534*AF3534))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3534*AF3534)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3534=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3534+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3534*(S3534+T3534)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3534))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3534+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3534*(S3534+T3534)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3534)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3534=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3534*AF3534))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3534*AF3534)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3534=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3534+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3534*(X3534+Y3534)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3534))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3534+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3534*(X3534+Y3534)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3534)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3534=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3534*AF3534))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3534*AF3534)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3534=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3534+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3534*(AC3534+AD3534)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3534))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3534+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3534*(AC3534+AD3534)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3534)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3534=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3534,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3534*AF3534))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3534*AF3534)","v":0},0,0,0]
[3535,"AREQUIPA","IDCELL3528","MACROCELDA","RNC06","DEFAULT",1,3,3,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3535>0,'Dimensionado 3G'!W3535>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3535=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3535+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3535*(I3535+J3535)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3535))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3535+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3535*(I3535+J3535)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3535)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3535=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3535*AF3535))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3535*AF3535)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3535=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3535+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3535*(N3535+O3535)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3535))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3535+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3535*(N3535+O3535)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3535)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3535=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3535*AF3535))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3535*AF3535)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3535=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3535+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3535*(S3535+T3535)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3535))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3535+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3535*(S3535+T3535)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3535)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3535=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3535*AF3535))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3535*AF3535)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3535=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3535+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3535*(X3535+Y3535)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3535))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3535+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3535*(X3535+Y3535)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3535)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3535=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3535*AF3535))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3535*AF3535)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3535=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3535+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3535*(AC3535+AD3535)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3535))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3535+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3535*(AC3535+AD3535)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3535)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3535=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3535,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3535*AF3535))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3535*AF3535)","v":0},60969.599999999999,0,60969.599999999999]
[3536,"LIMA","IDCELL3529","MACROCELDA","RNC23","DEFAULT",1,3,3,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3536>0,'Dimensionado 3G'!W3536>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3536=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3536+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3536*(I3536+J3536)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3536))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3536+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3536*(I3536+J3536)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3536)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3536=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3536*AF3536))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3536*AF3536)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3536=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3536+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3536*(N3536+O3536)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3536))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3536+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3536*(N3536+O3536)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3536)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3536=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3536*AF3536))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3536*AF3536)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3536=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3536+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3536*(S3536+T3536)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3536))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3536+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3536*(S3536+T3536)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3536)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3536=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3536*AF3536))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3536*AF3536)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3536=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3536+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3536*(X3536+Y3536)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3536))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3536+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3536*(X3536+Y3536)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3536)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3536=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3536*AF3536))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3536*AF3536)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3536=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3536+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3536*(AC3536+AD3536)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3536))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3536+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3536*(AC3536+AD3536)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3536)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3536=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3536,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3536*AF3536))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3536*AF3536)","v":0},60969.599999999999,0,60969.599999999999]
[3537,"LA LIBERTAD","IDCELL3530","MACROCELDA","RNC19","DEFAULT",1,3,3,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3537>0,'Dimensionado 3G'!W3537>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3537+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3537*(I3537+J3537)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3537+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3537*(I3537+J3537)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3537)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3537*AF3537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3537*AF3537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3537+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3537*(N3537+O3537)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3537+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3537*(N3537+O3537)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3537*AF3537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3537*AF3537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3537+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3537*(S3537+T3537)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3537+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3537*(S3537+T3537)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3537*AF3537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3537*AF3537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3537+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3537*(X3537+Y3537)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3537+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3537*(X3537+Y3537)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3537*AF3537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3537*AF3537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3537+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3537*(AC3537+AD3537)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3537+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3537*(AC3537+AD3537)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3537)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3537=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3537,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3537*AF3537))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3537*AF3537)","v":0},60969.599999999999,0,60969.599999999999]
[3538,"LA LIBERTAD","IDCELL3531","MACROCELDA","RNC23","DEFAULT",1,3,3,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR('Dimensionado 3G'!V3538>0,'Dimensionado 3G'!W3538>0),1,0)","v":1},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3538=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),1)*G3538+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),2)*ROUNDUP(K3538*(I3538+J3538)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),3)*J3538))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AA$112*G3538+'Parametros Radio 3G'!$AB$112*ROUNDUP(K3538*(I3538+J3538)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AC$112*J3538)","v":60969.599999999999},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3538=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),4)*G3538*AF3538))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AD$112*G3538*AF3538)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3538=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),5)*L3538+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),6)*ROUNDUP(P3538*(N3538+O3538)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),7)*O3538))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AE$112*L3538+'Parametros Radio 3G'!$AF$112*ROUNDUP(P3538*(N3538+O3538)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AG$112*O3538)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3538=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),8)*L3538*AF3538))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AH$112*L3538*AF3538)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3538=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),9)*Q3538+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),10)*ROUNDUP(U3538*(S3538+T3538)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),11)*T3538))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AI$112*Q3538+'Parametros Radio 3G'!$AJ$112*ROUNDUP(U3538*(S3538+T3538)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AK$112*T3538)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3538=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),12)*Q3538*AF3538))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AL$112*Q3538*AF3538)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3538=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),13)*V3538+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),14)*ROUNDUP(Z3538*(X3538+Y3538)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),15)*X3538))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AM$112*V3538+'Parametros Radio 3G'!$AN$112*ROUNDUP(Z3538*(X3538+Y3538)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AO$112*Y3538)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3538=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),16)*V3538*AF3538))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AP$112*V3538*AF3538)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3538=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),17)*AA3538+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),18)*ROUNDUP(AE3538*(AC3538+AD3538)/moduloEC,0)*moduloEC+INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),19)*AD3538))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AQ$112*AA3538+'Parametros Radio 3G'!$AR$112*ROUNDUP(AE3538*(AC3538+AD3538)/moduloEC,0)*moduloEC+'Parametros Radio 3G'!$AS$112*AD3538)","v":0},{"$f":"IF(usaTipico.3G=\"NO\",1,0)*(IF(AF3538=0,0,INDEX('Parametros Radio 3G'!$AA$107:$AT$111,MATCH('Costos 3G'!F3538,'Parametros Radio 3G'!$B$107:$B$111,0),20)*AA3538*AF3538))+IF(usaTipico.3G=\"SI\",1,0)*('Parametros Radio 3G'!$AT$112*AA3538*AF3538)","v":0},60969.599999999999,0,60969.599999999999]

{"sheet":"Dimensionado Cell Sites","index":28,"n_rows":104,"n_cols":48,"rows_kept":104,"cut":false,"hidden":false,"merged":[[66,41,66,47],[67,41,67,47],[96,18,96,21],[67,19,67,25],[96,3,96,7],[96,8,96,12],[66,30,66,40],[66,19,66,29],[5,18,5,21],[96,13,96,17],[5,3,5,7],[5,8,5,12],[5,13,5,17],[67,6,67,8],[67,9,67,11],[67,12,67,18],[66,3,66,5],[66,6,66,11],[66,12,66,18],[19,16,19,17],[30,14,30,15],[30,16,30,17],[41,14,41,15],[41,16,41,17],[53,3,53,7],[19,14,19,15],[41,3,41,9],[19,3,19,9],[30,3,30,9],[53,8,53,12],[53,13,53,15]]}
["DIMENSIONADO CELL SITES"]
[]
["Distribución Cell Sites"]
[]
[]
[null,null,null,"TM",null,null,null,null,"TERCERO",null,null,null,null,"D",null,null,null,null,"LOCAL"]
[null,null,null,"2G NO COUBICADO","3G NOCOUBICADO","COUBICADO","COUBICADO 2G","COUBICADO 3G","2G NO COUBICADO","3G NO COUBICADO","COUBICADO","COUBICADO 2G","COUBICADO 3G","2G NO COUBICADO","3G NO COUBICADO","COUBICADO","COUBICADO 2G","COUBICADO 3G","NO COUBICADOS","COUBICADOS","COUBICADO 2G","COUBICADO 3G"]
[null,null,{"$f":"tiposEmplazamientos","v":"GF"},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",D99,D56)","v":4.6929988421959763},0.76201932692840924,11.224981830875617,0.68760120699804217,0.31239879300195778,464.60688537740168,75.439913365912489,1111.2732012566858,0.68760120699804217,0.31239879300195778,0,0,0,0,0,{"$f":"D8+E8+I8+J8+N8+O8","v":545.50181691243858},{"$f":"F8+K8+P8","v":1122.4981830875613},{"$f":"IF((F8+K8+P8)=0,0,(G8*F8+L8*K8+Q8*P8)/(F8+K8+P8))","v":0.68760120699804228},{"$f":"IF((F8+K8+P8)=0,0,(H8*F8+M8*K8+R8*P8)/(F8+K8+P8))","v":0.31239879300195778}]
[null,null,"HTBS",{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",D100,D57)","v":0.93859976843919535},0.15240386538568185,2.2449963661751231,0.68760120699804228,0.31239879300195783,92.921377075480336,15.0879826731825,222.25464025133718,0.68760120699804217,0.31239879300195783,0,0,0,0,0,109.10036338248771,224.49963661751229,0.68760120699804228,0.31239879300195778]
[null,null,"RT_V",{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",D101,D58)","v":7.5087981475135628},1.2192309230854548,17.959970929400985,0.68760120699804228,0.31239879300195783,743.37101660384269,120.70386138546,1778.0371220106974,0.68760120699804217,0.31239879300195783,0,0,0,0,0,872.80290705990171,1795.9970929400984,0.68760120699804228,0.31239879300195778]
[null,null,"RT_M",{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",D102,D59)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PI",{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",D103,D60)","v":9.75},0,0,0,0,87.75,0,0,0,0,0,0,0,0,0,97.5,0,0,0]
[null,null,"FE",{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",D104,D61)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"SUM(D8:D13)","v":22.890396758148732},{"$f":"SUM(E8:E13)","v":2.1336541153995459},31.429949126451724,null,null,{"$f":"SUM(I8:I13)","v":1388.6492790567247},{"$f":"SUM(J8:J13)","v":211.23175742455498},{"$f":"SUM(K8:K13)","v":3111.5649635187201}]
[null,null,"2g no coubicados",{"$f":"D14+I14","v":1411.5396758148734}]
[null,null,"3g no coubicados",{"$f":"E14+J14","v":213.36541153995452}]
[null,null,"coubicados",{"$f":"F14+K14","v":3142.994912645172}]
[null,"TM"]
[null,null,null,{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C22)","v":0}]
[null,null,null,"MACRO",null,null,null,null,null,null,"PICO","FEMTO",0,0,"COUBICADOS",null,"COUBICADOS"]
[null,null,null,"2G 850MHz","2G1900MHz","2G 850MHz + 2G 1900MHz","3G 850MHz","3G 850MHz + 2G 850MHz","3G 850MHz + 2G 1900MHz","3G 850MHz + 2G 850MHz + 2G 1900MHz","2G 850MHz","2G 850MHz","2G 850MHz","2G 850MHz","2G","3G","%2G","%3G"]
[null,null,{"$f":"tiposEmplazamientos","v":"GF"},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C22)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C22)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C22,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C22,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C22,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C22,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C22,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C22,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C22,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C22,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C22,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},{"$f":"IF((O22+P22)=0,0,O22/(O22+P22))","v":0},{"$f":"IF((O22+P22)=0,0,1-Q22)","v":0}]
[null,null,"HTBS",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C23)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C23)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C23)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C23)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C23)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C23)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C23)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C23)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C23)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C23)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C23)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C23,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C23,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C23,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C23,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C23,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C23,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C23,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C23,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C23,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"RT_V",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C24)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C24)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C24)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C24)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C24)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C24)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C24)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C24)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C24)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C24)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C24)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C24,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C24,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C24,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C24,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C24,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C24,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C24,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C24,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C24,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"RT_M",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C25)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C25)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C25)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C25)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C25)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C25)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C25)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C25)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C25)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C25)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C25)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C25,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C25,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C25,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C25,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C25,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C25,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C25,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C25,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C25,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"PI",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C26)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C26)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C26)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C26)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C26)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C26)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C26)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C26)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C26)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C26)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C26)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C26,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C26,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C26,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C26,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C26,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C26,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C26,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C26,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C26,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"FE",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C27)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C27)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C27)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C27)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C27)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C27)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C27)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C27)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C27)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C27)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$18,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C27)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C27,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C27,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C27,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C27,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C27,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$18,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C27,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,#REF!,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,#REF!,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$18,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,#REF!,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[]
[null,"TERCERO"]
[]
[null,null,null,"MACRO",null,null,null,null,null,null,"PICO","FEMTO",0,0,"COUBICADOS",null,"COUBICADOS"]
[null,null,null,"2G 850MHz","2G1900MHz","2G 850MHz + 2G 1900MHz","3G 850MHz","3G 850MHz + 2G 850MHz","3G 850MHz + 2G 1900MHz","3G 850MHz + 2G 850MHz + 2G 1900MHz","2G 850MHz","2G 850MHz","2G 850MHz","2G 850MHz","2G","3G","%2G","%3G"]
[null,null,{"$f":"tiposEmplazamientos","v":"GF"},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C33)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C33)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C33)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C33)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C33)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C33)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C33)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C33)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C33)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C33)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C33)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C33,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C33,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C33,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C33,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C33,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C33,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C33,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C33,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C33,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},{"$f":"IF((O33+P33)=0,0,O33/(O33+P33))","v":0},{"$f":"IF((O33+P33)=0,0,1-Q33)","v":0}]
[null,null,"HTBS",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C34)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C34)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C34)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C34)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C34)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C34)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C34)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C34)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C34)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C34)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C34)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C34,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C34,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C34,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C34,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C34,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C34,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C34,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C34,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C34,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"RT_V",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C35)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C35)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C35)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C35)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C35)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C35)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C35)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C35)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C35)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C35)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C35)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C35,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C35,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C35,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C35,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C35,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C35,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C35,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C35,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C35,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"RT_M",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C36)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C36)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C36)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C36)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C36)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C36)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C36)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C36)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C36)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C36)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C36)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C36,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C36,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C36,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C36,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C36,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C36,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C36,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C36,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C36,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"PI",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C37)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C37)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C37)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C37)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C37)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C37)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C37)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C37)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C37)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C37)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C37)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C37,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C37,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C37,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C37,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C37,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C37,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C37,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C37,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C37,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"FE",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C38)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C38)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C38)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C38)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C38)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C38)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C38)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C38)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C38)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C38)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$29,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C38)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C38,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C38,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C38,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C38,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C38,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$29,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C38,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C38,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C38,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$29,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C38,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[]
[null,"D"]
[]
[null,null,null,"MACRO",null,null,null,null,null,null,"PICO","FEMTO",0,0,"COUBICADOS",null,"COUBICADOS"]
[null,null,null,"2G 850MHz","2G1900MHz","2G 850MHz + 2G 1900MHz","3G 850MHz","3G 850MHz + 2G 850MHz","3G 850MHz + 2G 1900MHz","3G 850MHz + 2G 850MHz + 2G 1900MHz","2G 850MHz","2G 850MHz","2G 850MHz","2G 850MHz","2G","3G","%2G","%3G"]
[null,null,{"$f":"tiposEmplazamientos","v":"GF"},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C44)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C44)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C44)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C44)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C44)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C44)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C44)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C44)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C44)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C44)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C44)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C44,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C44,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C44,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C44,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C44,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C44,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C44,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C44,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C44,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},{"$f":"IF((O44+P44)=0,0,O44/(O44+P44))","v":0},{"$f":"IF((O44+P44)=0,0,1-Q44)","v":0}]
[null,null,"HTBS",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C45)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C45)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C45)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C45)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C45)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C45)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C45)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C45)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C45)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C45)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C45)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C45,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C45,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C45,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C45,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C45,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C45,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C45,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C45,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C45,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"RT_V",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C46)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C46)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C46)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C46)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C46)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C46)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C46)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C46)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C46)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C46)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C46)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C46,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C46,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C46,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C46,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C46,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C46,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C46,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C46,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C46,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"RT_M",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C47)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C47)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C47)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C47)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C47)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C47)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C47)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C47)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C47)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C47)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C47)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C47,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C47,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C47,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C47,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C47,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C47,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C47,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C47,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C47,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"PI",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C48)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C48)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C48)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C48)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C48)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C48)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C48)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C48)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C48)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C48)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C48)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C48,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C48,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C48,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C48,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C48,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C48,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C48,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C48,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C48,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[null,null,"FE",{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C49)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C49)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C49)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C49)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C49)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C49)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!P:P,C49)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!P:P,C49)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!P:P,C49)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C49)","v":0},{"$f":"COUNTIFS('Cell Sites'!Q:Q,$B$40,'Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!P:P,C49)","v":0},{"$f":"SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C49,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C49,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,0)+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C49,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C49,'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$AY$8:$AY$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C49,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")+SUMIFS('Dimensionado 2G'!$BB$8:$BB$3538,'Dimensionado 2G'!$G$8:$G$3538,$B$40,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$F$8:$F$3538,C49,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$N$8:$N$3538,\">0\")","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C49,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C49,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")+SUMIFS('Dimensionado 3G'!$BG$8:$BG$3538,'Dimensionado 3G'!$G$8:$G$3538,$B$40,'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$F$8:$F$3538,C49,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\")","v":0},0,0]
[]
[]
[null,"RESUMEN "]
[]
[null,null,null,"TM",null,null,null,null,"TERCERO",null,null,null,null,"D"]
[null,null,null,"2G NO COUBICADO","3G NO COUBICADO","COUBICADO","COUBICADO 2G","COUBICADO 3G","2G NO COUBICADO","3G NO COUBICADO","COUBICADO","COUBICADO 2G","COUBICADO 3G","2G NO COUBICADO","3G NO COUBICADO","COUBICADO","COUBICADO 2G","COUBICADO 3G"]
[null,null,{"$f":"tiposEmplazamientos","v":"GF"},{"$f":"D22+E22","v":0},{"$f":"G22","v":0},{"$f":"F22+H22+I22+J22","v":0},{"$f":"Q22","v":0},0,{"$f":"D33+E33","v":0},{"$f":"G33","v":0},{"$f":"F33+H33+I33+J33","v":0},{"$f":"Q33","v":0},0,{"$f":"D44+E44","v":0},{"$f":"G44","v":0},{"$f":"F44+H44+I44+J44","v":0},{"$f":"Q44","v":0},0]
[null,null,"HTBS",{"$f":"D23+E23","v":0},{"$f":"G23","v":0},{"$f":"F23+H23+I23+J23","v":0},0,0,{"$f":"D34+E34","v":0},{"$f":"G34","v":0},{"$f":"F34+H34+I34+J34","v":0},0,0,{"$f":"D45+E45","v":0},{"$f":"G45","v":0},{"$f":"F45+H45+I45+J45","v":0},0,0]
[null,null,"RT_V",{"$f":"D24+E24","v":0},{"$f":"G24","v":0},{"$f":"F24+H24+I24+J24","v":0},0,0,{"$f":"D35+E35","v":0},{"$f":"G35","v":0},{"$f":"F35+H35+I35+J35","v":0},0,0,{"$f":"D46+E46","v":0},{"$f":"G46","v":0},{"$f":"F46+H46+I46+J46","v":0},0,0]
[null,null,"RT_M",{"$f":"D25+E25","v":0},{"$f":"G25","v":0},{"$f":"F25+H25+I25+J25","v":0},0,0,{"$f":"D36+E36","v":0},{"$f":"G36","v":0},{"$f":"F36+H36+I36+J36","v":0},0,0,{"$f":"D47+E47","v":0},{"$f":"G47","v":0},{"$f":"F47+H47+I47+J47","v":0},0,0]
[null,null,"PI",{"$f":"K26","v":0},0,0,0,0,{"$f":"K37","v":0},0,0,0,0,{"$f":"K48","v":0},0,0,0,0]
[null,null,"FE",{"$f":"L27","v":0},0,0,0,0,{"$f":"L38","v":0},0,0,0,0,{"$f":"L49","v":0},0,0,0,0]
[]
[]
[]
[null,"RESUMEN AUXILIAR"]
[]
[null,null,null,"Nº EMPLAZAMIENTOS",null,null,"TITULARIDAD",null,null,null,null,null,"DISTRIBUCIÓN POR TIPO",null,null,null,null,null,null,"DISTRIBUCIÓN CELDAS ",null,null,null,null,null,null,null,null,null,null,"PORCENTAJE CELL SITE COUBICADOS",null,null,null,null,null,null,null,null,null,null,"TITULARIDAD LOCAL"]
[null,null,null,null,null,null," TM",null,null,"TERCEROS",null,null,"TIPO",null,null,null,null,null,null,"MACRO",null,null,null,null,null,null,"PICO","FEMTO",0,0,null,null,null,null,null,null,null,null,null,null,null,"TIPO"]
[null,null,"DPT0",{"$f":"TRANSPOSE(tipoCelda.Emplazamiento)","v":"MACROCELDA"},"PICOCELDA","FEMTOCELDA",{"$f":"TRANSPOSE(tipoCelda.Emplazamiento)","v":"MACROCELDA"},"PICOCELDA","FEMTOCELDA",{"$f":"TRANSPOSE(tipoCelda.Emplazamiento)","v":"MACROCELDA"},"PICOCELDA","FEMTOCELDA",{"$f":"TRANSPOSE(tiposEmplazamientos)","v":"GF"},"HTBS","RT_V","RT_M","PI","FE",{"$error":"#N/A"},"2G 850MHz","2G1900MHz","2G 850MHz + 2G 1900MHz","3G 850MHz","3G 850MHz + 2G 850MHz","3G 850MHz + 2G 1900MHz","3G 850MHz + 2G 850MHz + 2G 1900MHz","2G 850MHz","2G 850MHz","2G 850MHz","2G 850MHz","MACRO SOLO 2G","MACRO SOLO 3G","PICOCELDA","FEMTOCELDA","MACROCELDA","2G","3G","%2G","%3G","PICOCELDA","FEMTOCELDA",{"$f":"TRANSPOSE(tiposEmplazamientos)","v":"GF"},"HTBS","RT_V","RT_M","PI","FE",{"$error":"#N/A"}]
[null,null,{"$f":"departamentos","v":"AYACUCHO"},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C70)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C70,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C70,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C70,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"1-G70","v":0.99},{"$f":"1-H70","v":0.9},0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C70,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C70,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C70,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C70,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C70,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C70,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C70)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C70)","v":0},{"$f":"IF(SUM(T70:Z70)=0,0,(Z70+U70)/SUM(T70:Z70))","v":0},{"$f":"IF(SUM(T70:Z70)=0,0,W70/SUM(T70:Z70))","v":0},{"$f":"IF(AA70=0,1,AA70/AA70)","v":1},{"$f":"IF(AB70=0,1,AB70/AB70)","v":1},{"$f":"1-AE70-AF70","v":1},{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C70)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C70)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C70)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C70)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C70)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C70)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C70)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C70)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C70)","v":0},{"$f":"IF((AJ70+AK70)=0,0,AJ70/(AJ70+AK70))","v":0},{"$f":"IF((AJ70+AK70)=0,0,1-AL70)","v":0},{"$f":"1-AG70","v":0},0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C70,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D70*M70","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C70,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D70*N70","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C70,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D70*O70","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C70,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D70*P70","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C70,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E70*Q70","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C70,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F70*R70","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C70,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S70","v":0}]
[null,null,"HUANCAVELICA",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C71)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C71,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C71,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C71,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"1-G71","v":0.99},0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C71,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C71,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C71,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C71,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C71,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C71,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C71)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C71)","v":0},{"$f":"IF(SUM(T71:Z71)=0,0,(Z71+U71)/SUM(T71:Z71))","v":0},{"$f":"IF(SUM(T71:Z71)=0,0,W71/SUM(T71:Z71))","v":0},{"$f":"IF(AA71=0,1,AA71/AA71)","v":1},1,{"$f":"1-AE71-AF71","v":1},{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C71)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C71)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C71)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C71)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C71)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C71)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C71)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C71)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C71)","v":0},{"$f":"IF((AJ71+AK71)=0,0,AJ71/(AJ71+AK71))","v":0},{"$f":"IF((AJ71+AK71)=0,0,1-AL71)","v":0},0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C71,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D71*M71","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C71,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D71*N71","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C71,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D71*O71","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C71,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D71*P71","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C71,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E71*Q71","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C71,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F71*R71","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C71,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S71","v":0}]
[null,null,"HUANUCO",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C72)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C72,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C72,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C72,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C72,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C72,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C72,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C72,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C72,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C72,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C72)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C72)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C72)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C72)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C72)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C72)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C72)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C72)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C72)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C72)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C72)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C72,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D72*M72","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C72,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D72*N72","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C72,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D72*O72","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C72,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D72*P72","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C72,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E72*Q72","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C72,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F72*R72","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C72,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S72","v":0}]
[null,null,"ICA",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C73)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C73,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C73,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C73,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C73,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C73,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C73,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C73,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C73,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C73,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C73)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C73)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C73)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C73)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C73)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C73)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C73)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C73)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C73)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C73)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C73)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C73,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D73*M73","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C73,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D73*N73","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C73,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D73*O73","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C73,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D73*P73","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C73,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E73*Q73","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C73,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F73*R73","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C73,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S73","v":0}]
[null,null,"JUNIN",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C74)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C74,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C74,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C74,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C74,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C74,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C74,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C74,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C74,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C74,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C74)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C74)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C74)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C74)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C74)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C74)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C74)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C74)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C74)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C74)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C74)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C74,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D74*M74","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C74,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D74*N74","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C74,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D74*O74","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C74,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D74*P74","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C74,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E74*Q74","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C74,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F74*R74","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C74,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S74","v":0}]
[null,null,"LIMA",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C75)","v":546},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C75)","v":26},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C75)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C75,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C75,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C75,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C75,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C75,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C75,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C75,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C75,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C75,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C75)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C75)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C75)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C75)","v":20},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C75)","v":265},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C75)","v":106},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C75)","v":148},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C75)","v":16},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C75)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C75)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C75)","v":0},0.27458256029684602,3.7105751391465679E-2,1,1,0.68831168831168832,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C75)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C75)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C75)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C75)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C75)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C75)","v":3329},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C75)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C75)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C75)","v":1578},0.67841858569390667,0.32158141430609333,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C75,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D75*M75","v":136.5},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C75,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D75*N75","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C75,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D75*O75","v":218.4},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C75,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D75*P75","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C75,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E75*Q75","v":1.3},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C75,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F75*R75","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C75,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S75","v":0}]
[null,null,"LORETO",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C76)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C76,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C76,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C76,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C76,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C76,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C76,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C76,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C76,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C76,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C76)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C76)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C76)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C76)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C76)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C76)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C76)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C76)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C76)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C76)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C76)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C76,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D76*M76","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C76,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D76*N76","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C76,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D76*O76","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C76,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D76*P76","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C76,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E76*Q76","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C76,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F76*R76","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C76,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S76","v":0}]
[null,null,"PASCO",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C77)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C77,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C77,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C77,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C77,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C77,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C77,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C77,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C77,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C77,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C77)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C77)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C77)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C77)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C77)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C77)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C77)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C77)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C77)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C77)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C77)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C77,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D77*M77","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C77,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D77*N77","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C77,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D77*O77","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C77,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D77*P77","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C77,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E77*Q77","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C77,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F77*R77","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C77,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S77","v":0}]
[null,null,"SAN MARTIN",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C78)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C78,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C78,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C78,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C78,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C78,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C78,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C78,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C78,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C78,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C78)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C78)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C78)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C78)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C78)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C78)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C78)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C78)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C78)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C78)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C78)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C78,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D78*M78","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C78,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D78*N78","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C78,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D78*O78","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C78,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D78*P78","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C78,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E78*Q78","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C78,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F78*R78","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C78,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S78","v":0}]
[null,null,"UCAYALI",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C79)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C79,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C79,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C79,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C79,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C79,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C79,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C79,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C79,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C79,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C79)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C79)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C79)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C79)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C79)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C79)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C79)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C79)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C79)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C79)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C79)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C79,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D79*M79","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C79,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D79*N79","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C79,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D79*O79","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C79,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D79*P79","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C79,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E79*Q79","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C79,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F79*R79","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C79,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S79","v":0}]
[null,null,"AMAZONAS",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C80)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C80,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C80,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C80,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C80,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C80,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C80,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C80,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C80,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C80,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C80)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C80)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C80)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C80)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C80)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C80)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C80)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C80)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C80)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C80)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C80)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C80,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D80*M80","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C80,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D80*N80","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C80,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D80*O80","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C80,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D80*P80","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C80,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E80*Q80","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C80,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F80*R80","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C80,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S80","v":0}]
[null,null,"ANCASH",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C81)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C81,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C81,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C81,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C81,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C81,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C81,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C81,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C81,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C81,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C81)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C81)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C81)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C81)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C81)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C81)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C81)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C81)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C81)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C81)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C81)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C81,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D81*M81","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C81,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D81*N81","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C81,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D81*O81","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C81,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D81*P81","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C81,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E81*Q81","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C81,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F81*R81","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C81,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S81","v":0}]
[null,null,"CAJAMARCA",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C82)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C82,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C82,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C82,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C82,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C82,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C82,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C82,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C82,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C82,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C82)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C82)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C82)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C82)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C82)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C82)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C82)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C82)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C82)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C82)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C82)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C82,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D82*M82","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C82,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D82*N82","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C82,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D82*O82","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C82,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D82*P82","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C82,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E82*Q82","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C82,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F82*R82","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C82,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S82","v":0}]
[null,null,"LA LIBERTAD",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C83)","v":2228},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C83)","v":133},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C83)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C83,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C83,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C83,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C83,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C83,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C83,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C83,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C83,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C83,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C83)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C83)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C83)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C83)","v":101},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C83)","v":1036},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C83)","v":427},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C83)","v":630},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C83)","v":67},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C83)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C83)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C83)","v":0},0.2871467639015497,4.6034639927073837E-2,1,1,0.66681859617137651,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C83)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C83)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C83)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C83)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C83)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C83)","v":14191},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C83)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C83)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C83)","v":6381},0.68982111608010888,0.31017888391989112,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C83,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D83*M83","v":557},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C83,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D83*N83","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C83,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D83*O83","v":891.2},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C83,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D83*P83","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C83,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E83*Q83","v":6.65},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C83,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F83*R83","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C83,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S83","v":0}]
[null,null,"LAMBAYEQUE",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C84)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C84,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C84,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C84,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C84,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C84,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C84,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C84,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C84,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C84,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C84)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C84)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C84)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C84)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C84)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C84)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C84)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C84)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C84)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C84)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C84)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C84,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D84*M84","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C84,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D84*N84","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C84,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D84*O84","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C84,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D84*P84","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C84,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E84*Q84","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C84,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F84*R84","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C84,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S84","v":0}]
[null,null,"PIURA",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C85)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C85,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C85,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C85,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C85,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C85,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C85,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C85,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C85,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C85,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C85)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C85)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C85)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C85)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C85)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C85)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C85)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C85)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C85)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C85)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C85)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C85,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D85*M85","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C85,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D85*N85","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C85,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D85*O85","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C85,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D85*P85","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C85,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E85*Q85","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C85,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F85*R85","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C85,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S85","v":0}]
[null,null,"TUMBES",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C86)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C86,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C86,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C86,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C86,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C86,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C86,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C86,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C86,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C86,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C86)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C86)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C86)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C86)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C86)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C86)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C86)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C86)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C86)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C86)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C86)","v":0},0,0,{"$f":"1-AG86","v":0},0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C86,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D86*M86","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C86,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D86*N86","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C86,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D86*O86","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C86,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D86*P86","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C86,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E86*Q86","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C86,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F86*R86","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C86,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S86","v":0}]
[null,null,"APURIMAC",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C87)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C87,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C87,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C87,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C87,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C87,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C87,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C87,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C87,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C87,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C87)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C87)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C87)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C87)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C87)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C87)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C87)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C87)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C87)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C87)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C87)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C87,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D87*M87","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C87,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D87*N87","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C87,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D87*O87","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C87,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D87*P87","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C87,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E87*Q87","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C87,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F87*R87","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C87,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S87","v":0}]
[null,null,"AREQUIPA",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C88)","v":562},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C88)","v":36},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C88)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C88,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C88,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C88,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C88,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C88,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C88,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C88,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C88,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C88,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C88)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C88)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C88)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C88)","v":29},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C88)","v":258},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C88)","v":118},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C88)","v":146},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C88)","v":15},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C88)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C88)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C88)","v":0},0.26497277676950998,5.2631578947368418E-2,1,1,0.68239564428312161,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C88)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C88)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C88)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C88)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C88)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C88)","v":3526},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C88)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C88)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C88)","v":1599},0.68799999999999994,0.31200000000000006,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C88,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D88*M88","v":140.5},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C88,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D88*N88","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C88,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D88*O88","v":224.8},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C88,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D88*P88","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C88,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E88*Q88","v":1.8},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C88,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F88*R88","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C88,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S88","v":0}]
[null,null,"CUSCO",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C89)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C89,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C89,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C89,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C89,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C89,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C89,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C89,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C89,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C89,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C89)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C89)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C89)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C89)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C89)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C89)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C89)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C89)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C89)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C89)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C89)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C89,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D89*M89","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C89,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D89*N89","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C89,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D89*O89","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C89,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D89*P89","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C89,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E89*Q89","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C89,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F89*R89","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C89,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S89","v":0}]
[null,null,"MADRE DE DIOS",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C90)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C90,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C90,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C90,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C90,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C90,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C90,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C90,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C90,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C90,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C90)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C90)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C90)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C90)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C90)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C90)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C90)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C90)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C90)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C90)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C90)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C90,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D90*M90","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C90,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D90*N90","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C90,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D90*O90","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C90,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D90*P90","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C90,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E90*Q90","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C90,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F90*R90","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C90,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S90","v":0}]
[null,null,"MOQUEGUA",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C91)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C91,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C91,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C91,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C91,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C91,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C91,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C91,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C91,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C91,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C91)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C91)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C91)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C91)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C91)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C91)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C91)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C91)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C91)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C91)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C91)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C91,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D91*M91","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C91,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D91*N91","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C91,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D91*O91","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C91,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D91*P91","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C91,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E91*Q91","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C91,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F91*R91","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C91,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S91","v":0}]
[null,null,"PUNO",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C92)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C92,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C92,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C92,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C92,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C92,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C92,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C92,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C92,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C92,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C92)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C92)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C92)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C92)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C92)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C92)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C92)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C92)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C92)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C92)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C92)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C92,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D92*M92","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C92,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D92*N92","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C92,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D92*O92","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C92,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D92*P92","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C92,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E92*Q92","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C92,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F92*R92","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C92,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S92","v":0}]
[null,null,"TACNA",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C93)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C93,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C93,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C93,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C93,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C93,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C93,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C93,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C93,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C93,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C93)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C93)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C93)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C93)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C93)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C93)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C93)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C93)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C93)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C93)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C93)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C93,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D93*M93","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C93,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D93*N93","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C93,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D93*O93","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C93,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D93*P93","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C93,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E93*Q93","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C93,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F93*R93","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C93,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S93","v":0}]
[null,null,"CALLAO",{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!D$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!E$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!$R:$R,'Dimensionado Cell Sites'!F$69,'Cell Sites'!$E:$E,'Dimensionado Cell Sites'!$C94)","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C94,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(G$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.01},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C94,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(H$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$63:$E$87,MATCH($C94,'Parametros Cell Sites'!$B$63:$B$87,0),MATCH(I$69,'Parametros Cell Sites'!$C$62:$E$62,0))","v":0.1},0.99,0.9,0.9,{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C94,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(M$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C94,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(N$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.1},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C94,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(O$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.8},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C94,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(P$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C94,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(Q$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},{"$f":"INDEX('Parametros Cell Sites'!$C$34:$H$58,MATCH($C94,'Parametros Cell Sites'!$B$34:$B$58,0),MATCH(R$69,'Parametros Cell Sites'!$C$33:$H$33,0))","v":0.5},0,{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,0,'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,\">0\",'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,\">0\",'Cell Sites'!R:R,\"MACROCELDA\",'Cell Sites'!E:E,C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"PICOCELDA\",'Cell Sites'!E:E,C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,\"FEMTOCELDA\",'Cell Sites'!E:E,C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C94)","v":0},{"$f":"COUNTIFS('Cell Sites'!AJ:AJ,0,'Cell Sites'!AB:AB,\">0\",'Cell Sites'!AE:AE,0,'Cell Sites'!R:R,0,'Cell Sites'!E:E,C94)","v":0},0,0,1,1,1,{"$f":"SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C94)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,0,'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C94)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,0,'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C94)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,0,'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C94)+SUMIFS('Dimensionado 2G'!$BA$8:$BA$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C94)+SUMIFS('Dimensionado 2G'!$BD$8:$BD$3538,'Dimensionado 2G'!$N$8:$N$3538,\">0\",'Dimensionado 2G'!$S$8:$S$3538,\">0\",'Dimensionado 2G'!$V$8:$V$3538,\">0\",'Dimensionado 2G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 2G'!$B$8:$B$3538,C94)","v":0},{"$f":"SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,0,'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C94)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,0,'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C94)+SUMIFS('Dimensionado 3G'!$BI$8:$BI$3538,'Dimensionado 3G'!$L$8:$L$3538,\">0\",'Dimensionado 3G'!$M$8:$M$3538,\">0\",'Dimensionado 3G'!$O$8:$O$3538,\">0\",'Dimensionado 3G'!$H$8:$H$3538,\"MACROCELDA\",'Dimensionado 3G'!$B$8:$B$3538,C94)","v":0},0,0,0,0,{"$f":"IF(ISNA(MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C94,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AP$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D94*M94","v":0},{"$f":"IF(ISNA(MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C94,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AQ$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D94*N94","v":0},{"$f":"IF(ISNA(MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C94,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AR$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D94*O94","v":0},{"$f":"IF(ISNA(MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C94,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AS$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*D94*P94","v":0},{"$f":"IF(ISNA(MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C94,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AT$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*E94*Q94","v":0},{"$f":"IF(ISNA(MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C94,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AU$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*F94*R94","v":0},{"$f":"IF(ISNA(MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)),0,INDEX('Parametros Cell Sites'!$C$92:$G$116,MATCH($C94,'Parametros Cell Sites'!$B$92:$B$116,0),MATCH(AV$69,'Parametros Cell Sites'!$C$91:$G$91,0)))*0*S94","v":0}]
[]
[]
[null,null,null,"TM",null,null,null,null,"TERCERO",null,null,null,null,"D",null,null,null,null,"LOCAL"]
[null,null,null,"2G NO COUBICADO","3G NO COUBICADO","COUBICADO","COUBICADO 2G","COUBICADO 3G","2G NO COUBICADO","3G NO COUBICADO","COUBICADO","COUBICADO 2G","COUBICADO 3G","2G NO COUBICADO","3G NO COUBICADO","COUBICADO","COUBICADO 2G","COUBICADO 3G","2G NO COUBICADO","3G NO COUBICADO","COUBICADO 2G","COUBICADO 3G"]
[null,null,{"$f":"tiposEmplazamientos","v":"GF"},{"$f":"SUMPRODUCT(D70:D94*G70:G94*M70:M94*AE70:AE94)","v":4.6929988421959763},{"$f":"SUMPRODUCT(D70:D94*G70:G94*M70:M94*AF70:AF94)","v":0.76201932692840924},{"$f":"SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94)","v":11.224981830875617},{"$f":"IF((SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94*AL70:AL94)/(SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94*AM70:AM94)))","v":0.68760120699804217},{"$f":"IF((SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94*AM70:AM94)/(SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*M70:M94*AI70:AI94*AM70:AM94)))","v":0.31239879300195778},{"$f":"SUMPRODUCT(D70:D94*J70:J94*M70:M94*AE70:AE94)","v":464.60688537740168},{"$f":"SUMPRODUCT(D70:D94*J70:J94*M70:M94*AF70:AF94)","v":75.439913365912489},{"$f":"SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94)","v":1111.2732012566858},{"$f":"IF((SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94*AL70:AL94)/(SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94*AM70:AM94)))","v":0.68760120699804217},{"$f":"IF((SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94*AM70:AM94)/(SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*M70:M94*AI70:AI94*AM70:AM94)))","v":0.31239879300195778},0,0,0,0,0,{"$f":"SUMPRODUCT(AP70:AP94,AE70:AE94)","v":234.64994210979881},{"$f":"SUMPRODUCT(AP70:AP94,AF70:AF94)","v":38.100966346420449},{"$f":"SUMPRODUCT(AP70:AP94,AI70:AI94,AL70:AL94)","v":385.91555277205833},{"$f":"SUMPRODUCT(AP70:AP94,AI70:AI94,AM70:AM94)","v":175.33353877172243}]
[null,null,"HTBS",{"$f":"SUMPRODUCT(D70:D94*G70:G94*N70:N94*AE70:AE94)","v":0.93859976843919535},{"$f":"SUMPRODUCT(D70:D94*G70:G94*N70:N94*AF70:AF94)","v":0.15240386538568185},{"$f":"SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94)","v":2.2449963661751231},{"$f":"IF((SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94*AL70:AL94)/(SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94*AM70:AM94)))","v":0.68760120699804228},{"$f":"IF((SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94*AM70:AM94)/(SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*N70:N94*AI70:AI94*AM70:AM94)))","v":0.31239879300195783},{"$f":"SUMPRODUCT(D70:D94*J70:J94*N70:N94*AE70:AE94)","v":92.921377075480336},{"$f":"SUMPRODUCT(D70:D94*J70:J94*N70:N94*AF70:AF94)","v":15.0879826731825},{"$f":"SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94)","v":222.25464025133718},{"$f":"IF((SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94*AL70:AL94)/(SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94*AM70:AM94)))","v":0.68760120699804217},{"$f":"IF((SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94*AM70:AM94)/(SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*N70:N94*AI70:AI94*AM70:AM94)))","v":0.31239879300195783},0,0,0,0,0,{"$f":"SUMPRODUCT(AQ70:AQ94,AE70:AE94)","v":0},{"$f":"SUMPRODUCT(AQ70:AQ94,AF70:AF94)","v":0},{"$f":"SUMPRODUCT(AQ70:AQ94,AI70:AI94,AL70:AL94)","v":0},{"$f":"SUMPRODUCT(AQ70:AQ94,AI70:AI94,AM70:AM94)","v":0}]
[null,null,"RT_V",{"$f":"SUMPRODUCT(D70:D94*G70:G94*O70:O94*AE70:AE94)","v":7.5087981475135628},{"$f":"SUMPRODUCT(D70:D94*G70:G94*O70:O94*AF70:AF94)","v":1.2192309230854548},{"$f":"SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94)","v":17.959970929400985},{"$f":"IF((SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94*AL70:AL94)/(SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94*AM70:AM94)))","v":0.68760120699804228},{"$f":"IF((SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94*AM70:AM94)/(SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*O70:O94*AI70:AI94*AM70:AM94)))","v":0.31239879300195783},{"$f":"SUMPRODUCT(D70:D94*J70:J94*O70:O94*AE70:AE94)","v":743.37101660384269},{"$f":"SUMPRODUCT(D70:D94*J70:J94*O70:O94*AF70:AF94)","v":120.70386138546},{"$f":"SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94)","v":1778.0371220106974},{"$f":"IF((SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94*AL70:AL94)/(SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94*AM70:AM94)))","v":0.68760120699804217},{"$f":"IF((SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94*AM70:AM94)/(SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*O70:O94*AI70:AI94*AM70:AM94)))","v":0.31239879300195783},0,0,0,0,0,{"$f":"SUMPRODUCT(AR70:AR94,AE70:AE94)","v":375.4399073756781},{"$f":"SUMPRODUCT(AR70:AR94,AF70:AF94)","v":60.961546154272732},{"$f":"SUMPRODUCT(AR70:AR94,AI70:AI94,AL70:AL94)","v":617.46488443529347},{"$f":"SUMPRODUCT(AR70:AR94,AI70:AI94,AM70:AM94)","v":280.53366203475593}]
[null,null,"RT_M",{"$f":"SUMPRODUCT(D70:D94*G70:G94*P70:P94*AE70:AE94)","v":0},{"$f":"SUMPRODUCT(D70:D94*G70:G94*P70:P94*AF70:AF94)","v":0},{"$f":"SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94)","v":0},{"$f":"IF((SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94*AL70:AL94)/(SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94*AM70:AM94)))","v":0},{"$f":"IF((SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94*AM70:AM94)/(SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*G70:G94*P70:P94*AI70:AI94*AM70:AM94)))","v":0},{"$f":"SUMPRODUCT(D70:D94*J70:J94*P70:P94*AE70:AE94)","v":0},{"$f":"SUMPRODUCT(D70:D94*J70:J94*P70:P94*AF70:AF94)","v":0},{"$f":"SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94)","v":0},{"$f":"IF((SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94*AL70:AL94)/(SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94*AM70:AM94)))","v":0},{"$f":"IF((SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94*AM70:AM94))=0,0,SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94*AM70:AM94)/(SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94*AL70:AL94)+SUMPRODUCT(D70:D94*J70:J94*P70:P94*AI70:AI94*AM70:AM94)))","v":0},0,0,0,0,0,{"$f":"SUMPRODUCT(AS70:AS94,AE70:AE94)","v":0},{"$f":"SUMPRODUCT(AS70:AS94,AF70:AF94)","v":0},{"$f":"SUMPRODUCT(AS70:AS94,AI70:AI94,AL70:AL94)","v":0},{"$f":"SUMPRODUCT(AS70:AS94,AI70:AI94,AM70:AM94)","v":0}]
[null,null,"PI",{"$f":"SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AG70:AG94)","v":9.75},0,{"$f":"SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94)","v":0},{"$f":"IF((SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94*AL70:AL94)+SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94*AM70:AM94))=0,0,SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94*AL70:AL94)/(SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94*AL70:AL94)+SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94*AM70:AM94)))","v":0},{"$f":"IF((SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94*AL70:AL94)+SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94*AM70:AM94))=0,0,SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94*AM70:AM94)/(SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94*AL70:AL94)+SUMPRODUCT(E70:E94*H70:H94*Q70:Q94*AN70:AN94*AM70:AM94)))","v":0},{"$f":"SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AG70:AG94)","v":87.75},0,{"$f":"SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94)","v":0},{"$f":"IF((SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94*AL70:AL94)+SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94*AM70:AM94))=0,0,SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94*AL70:AL94)/(SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94*AL70:AL94)+SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94*AM70:AM94)))","v":0},{"$f":"IF((SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94*AL70:AL94)+SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94*AM70:AM94))=0,0,SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94*AM70:AM94)/(SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94*AL70:AL94)+SUMPRODUCT(E70:E94*K70:K94*Q70:Q94*AN70:AN94*AM70:AM94)))","v":0},0,0,0,0,0,{"$f":"SUMPRODUCT(AT70:AT94,AG70:AG94)","v":9.75},{"$f":"SUMPRODUCT(AT70:AT94,AG70:AG94)","v":9.75},{"$f":"SUMPRODUCT(AT70:AT94,AG70:AG94)","v":9.75},{"$f":"SUMPRODUCT(AT70:AT94,AG70:AG94)","v":9.75}]
[null,null,"FE",{"$f":"SUMPRODUCT(F70:F94*I70:I94*R70:R94*AH70:AH94)","v":0},0,{"$f":"SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94)","v":0},{"$f":"IF((SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94*AL70:AL94)+SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94*AM70:AM94))=0,0,SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94*AL70:AL94)/(SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94*AL70:AL94)+SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94*AM70:AM94)))","v":0},{"$f":"IF((SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94*AL70:AL94)+SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94*AM70:AM94))=0,0,SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94*AM70:AM94)/(SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94*AL70:AL94)+SUMPRODUCT(F70:F94*I70:I94*R70:R94*AO70:AO94*AM70:AM94)))","v":0},{"$f":"SUMPRODUCT(F70:F94*L70:L94*R70:R94*AH70:AH94)","v":0},0,{"$f":"SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94)","v":0},{"$f":"IF((SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94*AL70:AL94)+SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94*AM70:AM94))=0,0,SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94*AL70:AL94)/(SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94*AL70:AL94)+SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94*AM70:AM94)))","v":0},{"$f":"IF((SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94*AL70:AL94)+SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94*AM70:AM94))=0,0,SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94*AM70:AM94)/(SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94*AL70:AL94)+SUMPRODUCT(F70:F94*L70:L94*R70:R94*AO70:AO94*AM70:AM94)))","v":0},0,0,0,0,0,{"$f":"SUMPRODUCT(AU70:AU94,AH70:AH94)","v":0},{"$f":"SUMPRODUCT(AU70:AU94,AH70:AH94)","v":0},{"$f":"SUMPRODUCT(AU70:AU94,AH70:AH94)","v":0},{"$f":"SUMPRODUCT(AU70:AU94,AH70:AH94)","v":0}]

{"sheet":"Costos Cell Sites","index":29,"n_rows":14,"n_cols":10,"rows_kept":14,"cut":false,"hidden":false,"merged":[[4,2,4,3],[4,4,4,5],[4,6,4,7],[4,8,4,9]]}
["COSTOS CELL SITES"]
[]
["Costos Cell Sites"]
[]
[null,null,"2G NO COUBICADOS",null,"3G NO COUBICADO",null,"COUBICADO 2G",null,"COUBICADO 3G"]
[null,null,{"$f":"\"INFRAESTRUCTURA (\"&moneda&\")\"","v":"INFRAESTRUCTURA (US$)"},{"$f":"\"ENERGÍA (\"&moneda&\")\"","v":"ENERGÍA (US$)"},{"$f":"\"INFRAESTRUCTURA (\"&moneda&\")\"","v":"INFRAESTRUCTURA (US$)"},{"$f":"\"ENERGÍA (\"&moneda&\")\"","v":"ENERGÍA (US$)"},{"$f":"\"INFRAESTRUCTURA (\"&moneda&\")\"","v":"INFRAESTRUCTURA (US$)"},{"$f":"\"ENERGÍA (\"&moneda&\")\"","v":"ENERGÍA (US$)"},{"$f":"\"INFRAESTRUCTURA (\"&moneda&\")\"","v":"INFRAESTRUCTURA (US$)"},{"$f":"\"ENERGÍA (\"&moneda&\")\"","v":"ENERGÍA (US$)"}]
[null,{"$f":"tiposEmplazamientos","v":"GF"},{"$f":"'Dimensionado Cell Sites'!D8*'Parametros Cell Sites'!M17","v":418021.57425540691},{"$f":"'Dimensionado Cell Sites'!D8*'Parametros Cell Sites'!N17","v":48643.284974274466},{"$f":"'Dimensionado Cell Sites'!E8*'Parametros Cell Sites'!M17","v":67875.686606094678},{"$f":"'Dimensionado Cell Sites'!E8*'Parametros Cell Sites'!N17","v":7898.3874750624818},{"$f":"'Dimensionado Cell Sites'!F8*'Dimensionado Cell Sites'!G8*('Parametros Cell Sites'!M17+'Parametros Cell Sites'!O17)","v":791957.95232561417},{"$f":"'Dimensionado Cell Sites'!F8*'Dimensionado Cell Sites'!G8*('Parametros Cell Sites'!N17+'Parametros Cell Sites'!P17)","v":80000.872962976864},{"$f":"'Dimensionado Cell Sites'!F8*'Dimensionado Cell Sites'!H8*('Parametros Cell Sites'!M17+'Parametros Cell Sites'!O17)","v":359811.33525777585},{"$f":"'Dimensionado Cell Sites'!F8*'Dimensionado Cell Sites'!H8*('Parametros Cell Sites'!N17+'Parametros Cell Sites'!P17)","v":36346.905587686226}]
[null,"HTBS",{"$f":"'Dimensionado Cell Sites'!D9*'Parametros Cell Sites'!M18","v":0},{"$f":"'Dimensionado Cell Sites'!D9*'Parametros Cell Sites'!N18","v":0},{"$f":"'Dimensionado Cell Sites'!E9*'Parametros Cell Sites'!M18","v":0},{"$f":"'Dimensionado Cell Sites'!E9*'Parametros Cell Sites'!N18","v":0},{"$f":"'Dimensionado Cell Sites'!F9*'Dimensionado Cell Sites'!G9*('Parametros Cell Sites'!M18+'Parametros Cell Sites'!O18)","v":0},{"$f":"'Dimensionado Cell Sites'!F9*'Dimensionado Cell Sites'!G9*('Parametros Cell Sites'!N18+'Parametros Cell Sites'!P18)","v":0},{"$f":"'Dimensionado Cell Sites'!F9*'Dimensionado Cell Sites'!H9*('Parametros Cell Sites'!M18+'Parametros Cell Sites'!O18)","v":0},{"$f":"'Dimensionado Cell Sites'!F9*'Dimensionado Cell Sites'!H9*('Parametros Cell Sites'!N18+'Parametros Cell Sites'!P18)","v":0}]
[null,"RT_V",{"$f":"'Dimensionado Cell Sites'!D10*'Parametros Cell Sites'!M19","v":265725.62885915412},{"$f":"'Dimensionado Cell Sites'!D10*'Parametros Cell Sites'!N19","v":88863.397292619586},{"$f":"'Dimensionado Cell Sites'!E10*'Parametros Cell Sites'!M19","v":43146.83886777424},{"$f":"'Dimensionado Cell Sites'!E10*'Parametros Cell Sites'!N19","v":14429.073705419431},{"$f":"'Dimensionado Cell Sites'!F10*'Dimensionado Cell Sites'!G10*('Parametros Cell Sites'!M19+'Parametros Cell Sites'!O19)","v":604162.22096501954},{"$f":"'Dimensionado Cell Sites'!F10*'Dimensionado Cell Sites'!G10*('Parametros Cell Sites'!N19+'Parametros Cell Sites'!P19)","v":146148.6279478278},{"$f":"'Dimensionado Cell Sites'!F10*'Dimensionado Cell Sites'!H10*('Parametros Cell Sites'!M19+'Parametros Cell Sites'!O19)","v":274489.84481987916},{"$f":"'Dimensionado Cell Sites'!F10*'Dimensionado Cell Sites'!H10*('Parametros Cell Sites'!N19+'Parametros Cell Sites'!P19)","v":66399.905214133221}]
[null,"RT_M",{"$f":"'Dimensionado Cell Sites'!D11*'Parametros Cell Sites'!M20","v":0},{"$f":"'Dimensionado Cell Sites'!D11*'Parametros Cell Sites'!N20","v":0},{"$f":"'Dimensionado Cell Sites'!E11*'Parametros Cell Sites'!M20","v":0},{"$f":"'Dimensionado Cell Sites'!E11*'Parametros Cell Sites'!N20","v":0},{"$f":"'Dimensionado Cell Sites'!F11*'Dimensionado Cell Sites'!G11*('Parametros Cell Sites'!M20+'Parametros Cell Sites'!O20)","v":0},{"$f":"'Dimensionado Cell Sites'!F11*'Dimensionado Cell Sites'!G11*('Parametros Cell Sites'!N20+'Parametros Cell Sites'!P20)","v":0},{"$f":"'Dimensionado Cell Sites'!F11*'Dimensionado Cell Sites'!H11*('Parametros Cell Sites'!M20+'Parametros Cell Sites'!O20)","v":0},{"$f":"'Dimensionado Cell Sites'!F11*'Dimensionado Cell Sites'!H11*('Parametros Cell Sites'!N20+'Parametros Cell Sites'!P20)","v":0}]
[null,"PI",{"$f":"'Dimensionado Cell Sites'!D12*'Parametros Cell Sites'!M21","v":48946.755000000005},{"$f":"'Dimensionado Cell Sites'!D12*'Parametros Cell Sites'!N21","v":7668.6674999999996},{"$f":"'Dimensionado Cell Sites'!E12*'Parametros Cell Sites'!M21","v":0},{"$f":"'Dimensionado Cell Sites'!E12*'Parametros Cell Sites'!N21","v":0},{"$f":"'Dimensionado Cell Sites'!F12*'Dimensionado Cell Sites'!G12*('Parametros Cell Sites'!M21+'Parametros Cell Sites'!O21)","v":0},{"$f":"'Dimensionado Cell Sites'!F12*'Dimensionado Cell Sites'!G12*('Parametros Cell Sites'!N21+'Parametros Cell Sites'!P21)","v":0},{"$f":"'Dimensionado Cell Sites'!F12*'Dimensionado Cell Sites'!H12*('Parametros Cell Sites'!M21+'Parametros Cell Sites'!O21)","v":0},{"$f":"'Dimensionado Cell Sites'!F12*'Dimensionado Cell Sites'!H12*('Parametros Cell Sites'!N21+'Parametros Cell Sites'!P21)","v":0}]
[null,"FE",{"$f":"'Dimensionado Cell Sites'!D13*'Parametros Cell Sites'!M22","v":0},{"$f":"'Dimensionado Cell Sites'!D13*'Parametros Cell Sites'!N22","v":0},{"$f":"'Dimensionado Cell Sites'!E13*'Parametros Cell Sites'!M22","v":0},{"$f":"'Dimensionado Cell Sites'!E13*'Parametros Cell Sites'!N22","v":0},{"$f":"'Dimensionado Cell Sites'!F13*'Dimensionado Cell Sites'!G13*('Parametros Cell Sites'!M22+'Parametros Cell Sites'!O22)","v":0},{"$f":"'Dimensionado Cell Sites'!F13*'Dimensionado Cell Sites'!G13*('Parametros Cell Sites'!N22+'Parametros Cell Sites'!P22)","v":0},{"$f":"'Dimensionado Cell Sites'!F13*'Dimensionado Cell Sites'!H13*('Parametros Cell Sites'!M22+'Parametros Cell Sites'!O22)","v":0},{"$f":"'Dimensionado Cell Sites'!F13*'Dimensionado Cell Sites'!H13*('Parametros Cell Sites'!N22+'Parametros Cell Sites'!P22)","v":0}]
[null,{"$error":"#N/A"}]
[null,"TOTAL",{"$f":"SUM(C7:C13)","v":732693.95811456104},145175.34976689407,111022.52547386891,22327.461180481914,1396120.1732906336,226149.50091080467,634301.18007765501,102746.81080181945]

{"sheet":"Dimensionado BSC","index":30,"n_rows":3613,"n_cols":13,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["DIMENSIONADO BSC"]
[]
["Criterios Dimensionado"]
[]
[]
[null,"REGION","TRÁFICO HC (ERLANG)","Nº de BSC","TRX","Nº de BSC","Nº Final BSC","DISTANCIA ENTRE CONTROLADORES"]
[null,{"$f":"regiones","v":"LIMA"},{"$f":"SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B7,'Dimensionado 2G'!Y:Y)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B7,'Dimensionado 2G'!Z:Z)","v":21975.462684297447},{"$f":"ROUNDUP(ROUNDUP(C7/(criterioBSC.trafico),0)/fUtilizacionBSC.2G,0)","v":5},{"$f":"SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B7,'Dimensionado 2G'!AX:AX)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B7,'Dimensionado 2G'!BA:BA)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B7,'Dimensionado 2G'!BD:BD)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B7,'Dimensionado 2G'!BG:BG)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B7,'Dimensionado 2G'!BJ:BJ)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B7,'Dimensionado 2G'!BM:BM)","v":7604},{"$f":"ROUNDUP(ROUNDUP(E7/(criterioBSC.TRX),0)/fUtilizacionBSC.2G,0)","v":2},{"$f":"MAX(D7,F7)","v":5},{"$f":"IF(VLOOKUP(B7,$F$15:$J$79,5,FALSE)=0,0,SUMIF($F$15:$F$79,B7,$I$15:$I$79)/VLOOKUP(B7,$F$15:$J$79,5,FALSE))","v":0}]
[null,"NORTE",{"$f":"SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B8,'Dimensionado 2G'!Y:Y)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B8,'Dimensionado 2G'!Z:Z)","v":21234.989375175155},5,{"$f":"SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B8,'Dimensionado 2G'!AX:AX)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B8,'Dimensionado 2G'!BA:BA)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B8,'Dimensionado 2G'!BD:BD)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B8,'Dimensionado 2G'!BG:BG)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B8,'Dimensionado 2G'!BJ:BJ)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B8,'Dimensionado 2G'!BM:BM)","v":7428},2,{"$f":"MAX(D8,F8)","v":5},{"$f":"IF(VLOOKUP(B8,$F$15:$J$79,5,FALSE)=0,0,SUMIF($F$15:$F$79,B8,$I$15:$I$79)/VLOOKUP(B8,$F$15:$J$79,5,FALSE))","v":67.991493253590917}]
[null,"SUR",{"$f":"SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B9,'Dimensionado 2G'!Y:Y)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B9,'Dimensionado 2G'!Z:Z)","v":20123.247484031312},5,{"$f":"SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B9,'Dimensionado 2G'!AX:AX)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B9,'Dimensionado 2G'!BA:BA)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B9,'Dimensionado 2G'!BD:BD)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B9,'Dimensionado 2G'!BG:BG)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B9,'Dimensionado 2G'!BJ:BJ)+SUMIF('Dimensionado 2G'!C:C,'Dimensionado BSC'!B9,'Dimensionado 2G'!BM:BM)","v":6878},2,5,{"$f":"IF(VLOOKUP(B9,$F$15:$J$79,5,FALSE)=0,0,SUMIF($F$15:$F$79,B9,$I$15:$I$79)/VLOOKUP(B9,$F$15:$J$79,5,FALSE))","v":47.698754495428467}]
[]
[]
[]
[]
["ID_BSC","DEPARTAMENTO","PROVINCIA","DISTRITO ","COD_BSC","REGIÓN","LON.","LAT.","AUX1 DISTANCIA","AUX2 DISTANCIA","% por TRAFICO","TRAFICO BSC (Erlang)","E1 BSC-MSC"]
[{"$f":"BSC!A7","v":1},{"$f":"BSC!B7","v":"LIMA"},{"$f":"BSC!C7","v":0},{"$f":"BSC!D7","v":0},{"$f":"BSC!E7","v":"BSC01"},{"$f":"BSC!F7","v":"LIMA"},{"$f":"IF(OR(ISBLANK(A15),A15=0,EXACT(A15,\"\")),0,BSC!G7+BSC!I7/60+BSC!K7/3600)","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(A15),A15=0,EXACT(A15,\"\")),0,BSC!H7+BSC!J7/60+BSC!L7/3600)","v":9.6217227391662394},{"$f":"IF(AND(G15=0,H15=0),0,DistanciaPromedio(H15,G15,F15,$E$15:$H$79,E15))","v":0},{"$f":"IF(I15=0,0,FACT(COUNTIF($F$15:$F$79,F15))/(FACT(2)*FACT(COUNTIF($F$15:$F$79,F15)-2)))","v":0},{"$f":"IF(SUM($G$83:$G$3613)=0,0,SUMIF($I$83:$I$3613,E15,$G$83:$G$3613)/SUM($G$83:$G$3613))","v":0.28984670302917731},{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K15","v":20194.349748433844},{"$f":"IF(EXACT(A15,\"\"),0,CEILING(ErlangB(pBloqueoN,L15)/CtosporE1InterfazA.2G/fUtilE1A.2G,1))","v":207}]
[{"$f":"IF(ISBLANK(BSC!F8),\"\",IF(COUNTIF(BSC!F$7:F8,BSC!F8)>INDEX($G$7:$G$9,MATCH(BSC!F8,$B$7:$B$9,0)),\"\",BSC!A8))","v":2},{"$f":"IF(ISBLANK(BSC!F8),\"\",IF(COUNTIF(BSC!F$7:F8,BSC!F8)>INDEX($G$7:$G$9,MATCH(BSC!F8,$B$7:$B$9,0)),\"\",BSC!B8))","v":"AREQUIPA"},{"$f":"IF(ISBLANK(BSC!F8),\"\",IF(COUNTIF(BSC!F$7:F8,BSC!F8)>INDEX($G$7:$G$9,MATCH(BSC!F8,$B$7:$B$9,0)),\"\",BSC!C8))","v":0},{"$f":"IF(ISBLANK(BSC!F8),\"\",IF(COUNTIF(BSC!F$7:F8,BSC!F8)>INDEX($G$7:$G$9,MATCH(BSC!F8,$B$7:$B$9,0)),\"\",BSC!D8))","v":0},{"$f":"IF(ISBLANK(BSC!F8),\"\",IF(COUNTIF(BSC!F$7:F8,BSC!F8)>INDEX($G$7:$G$9,MATCH(BSC!F8,$B$7:$B$9,0)),\"\",BSC!E8))","v":"BSC02"},{"$f":"IF(ISBLANK(BSC!F8),\"\",IF(COUNTIF(BSC!F$7:F8,BSC!F8)>INDEX($G$7:$G$9,MATCH(BSC!F8,$B$7:$B$9,0)),\"\",BSC!F8))","v":"SUR"},{"$f":"IF(OR(ISBLANK(A16),A16=0,EXACT(A16,\"\")),0,BSC!G8+BSC!I8/60+BSC!K8/3600)","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(A16),A16=0,EXACT(A16,\"\")),0,BSC!H8+BSC!J8/60+BSC!L8/3600)","v":8.8019360640721924},{"$f":"IF(AND(G16=0,H16=0),0,DistanciaPromedio(H16,G16,F16,$E$15:$H$79,E16))","v":269.03439066814036},{"$f":"IF(I16=0,0,FACT(COUNTIF($F$15:$F$79,F16))/(FACT(2)*FACT(COUNTIF($F$15:$F$79,F16)-2)))","v":10},{"$f":"IF(SUM($G$83:$G$3613)=0,0,SUMIF($I$83:$I$3613,E16,$G$83:$G$3613)/SUM($G$83:$G$3613))","v":1.1227775862009202E-2},{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K16","v":782.26742027703051},9]
[{"$f":"IF(ISBLANK(BSC!F9),\"\",IF(COUNTIF(BSC!F$7:F9,BSC!F9)>INDEX($G$7:$G$9,MATCH(BSC!F9,$B$7:$B$9,0)),\"\",BSC!A9))","v":3},{"$f":"IF(ISBLANK(BSC!F9),\"\",IF(COUNTIF(BSC!F$7:F9,BSC!F9)>INDEX($G$7:$G$9,MATCH(BSC!F9,$B$7:$B$9,0)),\"\",BSC!B9))","v":"AREQUIPA"},{"$f":"IF(ISBLANK(BSC!F9),\"\",IF(COUNTIF(BSC!F$7:F9,BSC!F9)>INDEX($G$7:$G$9,MATCH(BSC!F9,$B$7:$B$9,0)),\"\",BSC!C9))","v":0},{"$f":"IF(ISBLANK(BSC!F9),\"\",IF(COUNTIF(BSC!F$7:F9,BSC!F9)>INDEX($G$7:$G$9,MATCH(BSC!F9,$B$7:$B$9,0)),\"\",BSC!D9))","v":0},{"$f":"IF(ISBLANK(BSC!F9),\"\",IF(COUNTIF(BSC!F$7:F9,BSC!F9)>INDEX($G$7:$G$9,MATCH(BSC!F9,$B$7:$B$9,0)),\"\",BSC!E9))","v":"BSC03"},{"$f":"IF(ISBLANK(BSC!F9),\"\",IF(COUNTIF(BSC!F$7:F9,BSC!F9)>INDEX($G$7:$G$9,MATCH(BSC!F9,$B$7:$B$9,0)),\"\",BSC!F9))","v":"SUR"},{"$f":"IF(OR(ISBLANK(A17),A17=0,EXACT(A17,\"\")),0,BSC!G9+BSC!I9/60+BSC!K9/3600)","v":79.996312423374334},{"$f":"IF(OR(ISBLANK(A17),A17=0,EXACT(A17,\"\")),0,BSC!H9+BSC!J9/60+BSC!L9/3600)","v":9.307636384518533},207.9531542861443,10,1.5997059196822525E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K17","v":1114.5554011511888},12]
[{"$f":"IF(ISBLANK(BSC!F10),\"\",IF(COUNTIF(BSC!F$7:F10,BSC!F10)>INDEX($G$7:$G$9,MATCH(BSC!F10,$B$7:$B$9,0)),\"\",BSC!A10))","v":4},{"$f":"IF(ISBLANK(BSC!F10),\"\",IF(COUNTIF(BSC!F$7:F10,BSC!F10)>INDEX($G$7:$G$9,MATCH(BSC!F10,$B$7:$B$9,0)),\"\",BSC!B10))","v":"AREQUIPA"},{"$f":"IF(ISBLANK(BSC!F10),\"\",IF(COUNTIF(BSC!F$7:F10,BSC!F10)>INDEX($G$7:$G$9,MATCH(BSC!F10,$B$7:$B$9,0)),\"\",BSC!C10))","v":0},{"$f":"IF(ISBLANK(BSC!F10),\"\",IF(COUNTIF(BSC!F$7:F10,BSC!F10)>INDEX($G$7:$G$9,MATCH(BSC!F10,$B$7:$B$9,0)),\"\",BSC!D10))","v":0},{"$f":"IF(ISBLANK(BSC!F10),\"\",IF(COUNTIF(BSC!F$7:F10,BSC!F10)>INDEX($G$7:$G$9,MATCH(BSC!F10,$B$7:$B$9,0)),\"\",BSC!E10))","v":"BSC04"},{"$f":"IF(ISBLANK(BSC!F10),\"\",IF(COUNTIF(BSC!F$7:F10,BSC!F10)>INDEX($G$7:$G$9,MATCH(BSC!F10,$B$7:$B$9,0)),\"\",BSC!F10))","v":"SUR"},{"$f":"IF(OR(ISBLANK(A18),A18=0,EXACT(A18,\"\")),0,BSC!G10+BSC!I10/60+BSC!K10/3600)","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(A18),A18=0,EXACT(A18,\"\")),0,BSC!H10+BSC!J10/60+BSC!L10/3600)","v":8.2975353314762632},0,0,0.2495069124228611,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K18","v":17383.774945378274},178]
[{"$f":"IF(ISBLANK(BSC!F11),\"\",IF(COUNTIF(BSC!F$7:F11,BSC!F11)>INDEX($G$7:$G$9,MATCH(BSC!F11,$B$7:$B$9,0)),\"\",BSC!A11))","v":5},{"$f":"IF(ISBLANK(BSC!F11),\"\",IF(COUNTIF(BSC!F$7:F11,BSC!F11)>INDEX($G$7:$G$9,MATCH(BSC!F11,$B$7:$B$9,0)),\"\",BSC!B11))","v":"LA LIBERTAD"},{"$f":"IF(ISBLANK(BSC!F11),\"\",IF(COUNTIF(BSC!F$7:F11,BSC!F11)>INDEX($G$7:$G$9,MATCH(BSC!F11,$B$7:$B$9,0)),\"\",BSC!C11))","v":0},{"$f":"IF(ISBLANK(BSC!F11),\"\",IF(COUNTIF(BSC!F$7:F11,BSC!F11)>INDEX($G$7:$G$9,MATCH(BSC!F11,$B$7:$B$9,0)),\"\",BSC!D11))","v":0},{"$f":"IF(ISBLANK(BSC!F11),\"\",IF(COUNTIF(BSC!F$7:F11,BSC!F11)>INDEX($G$7:$G$9,MATCH(BSC!F11,$B$7:$B$9,0)),\"\",BSC!E11))","v":"BSC05"},{"$f":"IF(ISBLANK(BSC!F11),\"\",IF(COUNTIF(BSC!F$7:F11,BSC!F11)>INDEX($G$7:$G$9,MATCH(BSC!F11,$B$7:$B$9,0)),\"\",BSC!F11))","v":"NORTE"},{"$f":"IF(OR(ISBLANK(A19),A19=0,EXACT(A19,\"\")),0,BSC!G11+BSC!I11/60+BSC!K11/3600)","v":77.124246622360033},{"$f":"IF(OR(ISBLANK(A19),A19=0,EXACT(A19,\"\")),0,BSC!H11+BSC!J11/60+BSC!L11/3600)","v":16.639958720197278},428.56686321963815,10,1.2384541657450036E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K19","v":862.8622064382032},10]
[{"$f":"IF(ISBLANK(BSC!F12),\"\",IF(COUNTIF(BSC!F$7:F12,BSC!F12)>INDEX($G$7:$G$9,MATCH(BSC!F12,$B$7:$B$9,0)),\"\",BSC!A12))","v":6},{"$f":"IF(ISBLANK(BSC!F12),\"\",IF(COUNTIF(BSC!F$7:F12,BSC!F12)>INDEX($G$7:$G$9,MATCH(BSC!F12,$B$7:$B$9,0)),\"\",BSC!B12))","v":"LA LIBERTAD"},{"$f":"IF(ISBLANK(BSC!F12),\"\",IF(COUNTIF(BSC!F$7:F12,BSC!F12)>INDEX($G$7:$G$9,MATCH(BSC!F12,$B$7:$B$9,0)),\"\",BSC!C12))","v":0},{"$f":"IF(ISBLANK(BSC!F12),\"\",IF(COUNTIF(BSC!F$7:F12,BSC!F12)>INDEX($G$7:$G$9,MATCH(BSC!F12,$B$7:$B$9,0)),\"\",BSC!D12))","v":0},{"$f":"IF(ISBLANK(BSC!F12),\"\",IF(COUNTIF(BSC!F$7:F12,BSC!F12)>INDEX($G$7:$G$9,MATCH(BSC!F12,$B$7:$B$9,0)),\"\",BSC!E12))","v":"BSC06"},{"$f":"IF(ISBLANK(BSC!F12),\"\",IF(COUNTIF(BSC!F$7:F12,BSC!F12)>INDEX($G$7:$G$9,MATCH(BSC!F12,$B$7:$B$9,0)),\"\",BSC!F12))","v":"NORTE"},{"$f":"IF(OR(ISBLANK(A20),A20=0,EXACT(A20,\"\")),0,BSC!G12+BSC!I12/60+BSC!K12/3600)","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(A20),A20=0,EXACT(A20,\"\")),0,BSC!H12+BSC!J12/60+BSC!L12/3600)","v":13.870795682963744},0,0,0.28192678093843571,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K20","v":19642.548830882322},201]
[{"$f":"IF(ISBLANK(BSC!F13),\"\",IF(COUNTIF(BSC!F$7:F13,BSC!F13)>INDEX($G$7:$G$9,MATCH(BSC!F13,$B$7:$B$9,0)),\"\",BSC!A13))","v":7},{"$f":"IF(ISBLANK(BSC!F13),\"\",IF(COUNTIF(BSC!F$7:F13,BSC!F13)>INDEX($G$7:$G$9,MATCH(BSC!F13,$B$7:$B$9,0)),\"\",BSC!B13))","v":"LIMA"},{"$f":"IF(ISBLANK(BSC!F13),\"\",IF(COUNTIF(BSC!F$7:F13,BSC!F13)>INDEX($G$7:$G$9,MATCH(BSC!F13,$B$7:$B$9,0)),\"\",BSC!C13))","v":0},{"$f":"IF(ISBLANK(BSC!F13),\"\",IF(COUNTIF(BSC!F$7:F13,BSC!F13)>INDEX($G$7:$G$9,MATCH(BSC!F13,$B$7:$B$9,0)),\"\",BSC!D13))","v":0},{"$f":"IF(ISBLANK(BSC!F13),\"\",IF(COUNTIF(BSC!F$7:F13,BSC!F13)>INDEX($G$7:$G$9,MATCH(BSC!F13,$B$7:$B$9,0)),\"\",BSC!E13))","v":"BSC07"},{"$f":"IF(ISBLANK(BSC!F13),\"\",IF(COUNTIF(BSC!F$7:F13,BSC!F13)>INDEX($G$7:$G$9,MATCH(BSC!F13,$B$7:$B$9,0)),\"\",BSC!F13))","v":"LIMA"},{"$f":"IF(OR(ISBLANK(A21),A21=0,EXACT(A21,\"\")),0,BSC!G13+BSC!I13/60+BSC!K13/3600)","v":77.88336282684817},{"$f":"IF(OR(ISBLANK(A21),A21=0,EXACT(A21,\"\")),0,BSC!H13+BSC!J13/60+BSC!L13/3600)","v":13.524189493660851},285.46094476978163,10,1.8827506260868238E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K21","v":1311.7597762860441},14]
[{"$f":"IF(ISBLANK(BSC!F14),\"\",IF(COUNTIF(BSC!F$7:F14,BSC!F14)>INDEX($G$7:$G$9,MATCH(BSC!F14,$B$7:$B$9,0)),\"\",BSC!A14))","v":8},{"$f":"IF(ISBLANK(BSC!F14),\"\",IF(COUNTIF(BSC!F$7:F14,BSC!F14)>INDEX($G$7:$G$9,MATCH(BSC!F14,$B$7:$B$9,0)),\"\",BSC!B14))","v":"LIMA"},{"$f":"IF(ISBLANK(BSC!F14),\"\",IF(COUNTIF(BSC!F$7:F14,BSC!F14)>INDEX($G$7:$G$9,MATCH(BSC!F14,$B$7:$B$9,0)),\"\",BSC!C14))","v":0},{"$f":"IF(ISBLANK(BSC!F14),\"\",IF(COUNTIF(BSC!F$7:F14,BSC!F14)>INDEX($G$7:$G$9,MATCH(BSC!F14,$B$7:$B$9,0)),\"\",BSC!D14))","v":0},{"$f":"IF(ISBLANK(BSC!F14),\"\",IF(COUNTIF(BSC!F$7:F14,BSC!F14)>INDEX($G$7:$G$9,MATCH(BSC!F14,$B$7:$B$9,0)),\"\",BSC!E14))","v":"BSC08"},{"$f":"IF(ISBLANK(BSC!F14),\"\",IF(COUNTIF(BSC!F$7:F14,BSC!F14)>INDEX($G$7:$G$9,MATCH(BSC!F14,$B$7:$B$9,0)),\"\",BSC!F14))","v":"LIMA"},{"$f":"IF(OR(ISBLANK(A22),A22=0,EXACT(A22,\"\")),0,BSC!G14+BSC!I14/60+BSC!K14/3600)","v":77.214377574018883},{"$f":"IF(OR(ISBLANK(A22),A22=0,EXACT(A22,\"\")),0,BSC!H14+BSC!J14/60+BSC!L14/3600)","v":16.010367996484966},0,0,1.2182961613386474E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K22","v":848.81761711018703},9]
[{"$f":"IF(ISBLANK(BSC!F15),\"\",IF(COUNTIF(BSC!F$7:F15,BSC!F15)>INDEX($G$7:$G$9,MATCH(BSC!F15,$B$7:$B$9,0)),\"\",BSC!A15))","v":9},{"$f":"IF(ISBLANK(BSC!F15),\"\",IF(COUNTIF(BSC!F$7:F15,BSC!F15)>INDEX($G$7:$G$9,MATCH(BSC!F15,$B$7:$B$9,0)),\"\",BSC!B15))","v":"AREQUIPA"},{"$f":"IF(ISBLANK(BSC!F15),\"\",IF(COUNTIF(BSC!F$7:F15,BSC!F15)>INDEX($G$7:$G$9,MATCH(BSC!F15,$B$7:$B$9,0)),\"\",BSC!C15))","v":0},{"$f":"IF(ISBLANK(BSC!F15),\"\",IF(COUNTIF(BSC!F$7:F15,BSC!F15)>INDEX($G$7:$G$9,MATCH(BSC!F15,$B$7:$B$9,0)),\"\",BSC!D15))","v":0},{"$f":"IF(ISBLANK(BSC!F15),\"\",IF(COUNTIF(BSC!F$7:F15,BSC!F15)>INDEX($G$7:$G$9,MATCH(BSC!F15,$B$7:$B$9,0)),\"\",BSC!E15))","v":"BSC09"},{"$f":"IF(ISBLANK(BSC!F15),\"\",IF(COUNTIF(BSC!F$7:F15,BSC!F15)>INDEX($G$7:$G$9,MATCH(BSC!F15,$B$7:$B$9,0)),\"\",BSC!F15))","v":"SUR"},{"$f":"IF(OR(ISBLANK(A23),A23=0,EXACT(A23,\"\")),0,BSC!G15+BSC!I15/60+BSC!K15/3600)","v":78.220067754092312},{"$f":"IF(OR(ISBLANK(A23),A23=0,EXACT(A23,\"\")),0,BSC!H15+BSC!J15/60+BSC!L15/3600)","v":14.20273859337302},0,0,1.3490059965772979E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K23","v":939.88645111047424},10]
[{"$f":"IF(ISBLANK(BSC!F16),\"\",IF(COUNTIF(BSC!F$7:F16,BSC!F16)>INDEX($G$7:$G$9,MATCH(BSC!F16,$B$7:$B$9,0)),\"\",BSC!A16))","v":10},{"$f":"IF(ISBLANK(BSC!F16),\"\",IF(COUNTIF(BSC!F$7:F16,BSC!F16)>INDEX($G$7:$G$9,MATCH(BSC!F16,$B$7:$B$9,0)),\"\",BSC!B16))","v":"LIMA"},{"$f":"IF(ISBLANK(BSC!F16),\"\",IF(COUNTIF(BSC!F$7:F16,BSC!F16)>INDEX($G$7:$G$9,MATCH(BSC!F16,$B$7:$B$9,0)),\"\",BSC!C16))","v":0},{"$f":"IF(ISBLANK(BSC!F16),\"\",IF(COUNTIF(BSC!F$7:F16,BSC!F16)>INDEX($G$7:$G$9,MATCH(BSC!F16,$B$7:$B$9,0)),\"\",BSC!D16))","v":0},{"$f":"IF(ISBLANK(BSC!F16),\"\",IF(COUNTIF(BSC!F$7:F16,BSC!F16)>INDEX($G$7:$G$9,MATCH(BSC!F16,$B$7:$B$9,0)),\"\",BSC!E16))","v":"BSC10"},{"$f":"IF(ISBLANK(BSC!F16),\"\",IF(COUNTIF(BSC!F$7:F16,BSC!F16)>INDEX($G$7:$G$9,MATCH(BSC!F16,$B$7:$B$9,0)),\"\",BSC!F16))","v":"LIMA"},{"$f":"IF(OR(ISBLANK(A24),A24=0,EXACT(A24,\"\")),0,BSC!G16+BSC!I16/60+BSC!K16/3600)","v":77.182945136154999},{"$f":"IF(OR(ISBLANK(A24),A24=0,EXACT(A24,\"\")),0,BSC!H16+BSC!J16/60+BSC!L16/3600)","v":13.786488262878574},321.85305771267866,10,1.7350456915951672E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K24","v":1208.8500286325143},13]
[{"$f":"IF(ISBLANK(BSC!F17),\"\",IF(COUNTIF(BSC!F$7:F17,BSC!F17)>INDEX($G$7:$G$9,MATCH(BSC!F17,$B$7:$B$9,0)),\"\",BSC!A17))","v":11},{"$f":"IF(ISBLANK(BSC!F17),\"\",IF(COUNTIF(BSC!F$7:F17,BSC!F17)>INDEX($G$7:$G$9,MATCH(BSC!F17,$B$7:$B$9,0)),\"\",BSC!B17))","v":"LIMA"},{"$f":"IF(ISBLANK(BSC!F17),\"\",IF(COUNTIF(BSC!F$7:F17,BSC!F17)>INDEX($G$7:$G$9,MATCH(BSC!F17,$B$7:$B$9,0)),\"\",BSC!C17))","v":0},{"$f":"IF(ISBLANK(BSC!F17),\"\",IF(COUNTIF(BSC!F$7:F17,BSC!F17)>INDEX($G$7:$G$9,MATCH(BSC!F17,$B$7:$B$9,0)),\"\",BSC!D17))","v":0},{"$f":"IF(ISBLANK(BSC!F17),\"\",IF(COUNTIF(BSC!F$7:F17,BSC!F17)>INDEX($G$7:$G$9,MATCH(BSC!F17,$B$7:$B$9,0)),\"\",BSC!E17))","v":"BSC11"},{"$f":"IF(ISBLANK(BSC!F17),\"\",IF(COUNTIF(BSC!F$7:F17,BSC!F17)>INDEX($G$7:$G$9,MATCH(BSC!F17,$B$7:$B$9,0)),\"\",BSC!F17))","v":"LIMA"},{"$f":"IF(OR(ISBLANK(A25),A25=0,EXACT(A25,\"\")),0,BSC!G17+BSC!I17/60+BSC!K17/3600)","v":77.799265424123547},{"$f":"IF(OR(ISBLANK(A25),A25=0,EXACT(A25,\"\")),0,BSC!H17+BSC!J17/60+BSC!L17/3600)","v":10.953280891169978},0,0,1.5102351794867078E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K25","v":1052.2188832306038},12]
[{"$f":"IF(ISBLANK(BSC!F18),\"\",IF(COUNTIF(BSC!F$7:F18,BSC!F18)>INDEX($G$7:$G$9,MATCH(BSC!F18,$B$7:$B$9,0)),\"\",BSC!A18))","v":12},{"$f":"IF(ISBLANK(BSC!F18),\"\",IF(COUNTIF(BSC!F$7:F18,BSC!F18)>INDEX($G$7:$G$9,MATCH(BSC!F18,$B$7:$B$9,0)),\"\",BSC!B18))","v":"AREQUIPA"},{"$f":"IF(ISBLANK(BSC!F18),\"\",IF(COUNTIF(BSC!F$7:F18,BSC!F18)>INDEX($G$7:$G$9,MATCH(BSC!F18,$B$7:$B$9,0)),\"\",BSC!C18))","v":0},{"$f":"IF(ISBLANK(BSC!F18),\"\",IF(COUNTIF(BSC!F$7:F18,BSC!F18)>INDEX($G$7:$G$9,MATCH(BSC!F18,$B$7:$B$9,0)),\"\",BSC!D18))","v":0},{"$f":"IF(ISBLANK(BSC!F18),\"\",IF(COUNTIF(BSC!F$7:F18,BSC!F18)>INDEX($G$7:$G$9,MATCH(BSC!F18,$B$7:$B$9,0)),\"\",BSC!E18))","v":"BSC12"},{"$f":"IF(ISBLANK(BSC!F18),\"\",IF(COUNTIF(BSC!F$7:F18,BSC!F18)>INDEX($G$7:$G$9,MATCH(BSC!F18,$B$7:$B$9,0)),\"\",BSC!F18))","v":"SUR"},{"$f":"IF(OR(ISBLANK(A26),A26=0,EXACT(A26,\"\")),0,BSC!G18+BSC!I18/60+BSC!K18/3600)","v":79.818783549157544},{"$f":"IF(OR(ISBLANK(A26),A26=0,EXACT(A26,\"\")),0,BSC!H18+BSC!J18/60+BSC!L18/3600)","v":13.5116184311275},0,0,1.3962468545454246E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K26","v":972.80034656811574},11]
[{"$f":"IF(ISBLANK(BSC!F19),\"\",IF(COUNTIF(BSC!F$7:F19,BSC!F19)>INDEX($G$7:$G$9,MATCH(BSC!F19,$B$7:$B$9,0)),\"\",BSC!A19))","v":""},{"$f":"IF(ISBLANK(BSC!F19),\"\",IF(COUNTIF(BSC!F$7:F19,BSC!F19)>INDEX($G$7:$G$9,MATCH(BSC!F19,$B$7:$B$9,0)),\"\",BSC!B19))","v":""},{"$f":"IF(ISBLANK(BSC!F19),\"\",IF(COUNTIF(BSC!F$7:F19,BSC!F19)>INDEX($G$7:$G$9,MATCH(BSC!F19,$B$7:$B$9,0)),\"\",BSC!C19))","v":""},{"$f":"IF(ISBLANK(BSC!F19),\"\",IF(COUNTIF(BSC!F$7:F19,BSC!F19)>INDEX($G$7:$G$9,MATCH(BSC!F19,$B$7:$B$9,0)),\"\",BSC!D19))","v":""},{"$f":"IF(ISBLANK(BSC!F19),\"\",IF(COUNTIF(BSC!F$7:F19,BSC!F19)>INDEX($G$7:$G$9,MATCH(BSC!F19,$B$7:$B$9,0)),\"\",BSC!E19))","v":""},{"$f":"IF(ISBLANK(BSC!F19),\"\",IF(COUNTIF(BSC!F$7:F19,BSC!F19)>INDEX($G$7:$G$9,MATCH(BSC!F19,$B$7:$B$9,0)),\"\",BSC!F19))","v":""},{"$f":"IF(OR(ISBLANK(A27),A27=0,EXACT(A27,\"\")),0,BSC!G19+BSC!I19/60+BSC!K19/3600)","v":0},{"$f":"IF(OR(ISBLANK(A27),A27=0,EXACT(A27,\"\")),0,BSC!H19+BSC!J19/60+BSC!L19/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K27","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F20),\"\",IF(COUNTIF(BSC!F$7:F20,BSC!F20)>INDEX($G$7:$G$9,MATCH(BSC!F20,$B$7:$B$9,0)),\"\",BSC!A20))","v":""},{"$f":"IF(ISBLANK(BSC!F20),\"\",IF(COUNTIF(BSC!F$7:F20,BSC!F20)>INDEX($G$7:$G$9,MATCH(BSC!F20,$B$7:$B$9,0)),\"\",BSC!B20))","v":""},{"$f":"IF(ISBLANK(BSC!F20),\"\",IF(COUNTIF(BSC!F$7:F20,BSC!F20)>INDEX($G$7:$G$9,MATCH(BSC!F20,$B$7:$B$9,0)),\"\",BSC!C20))","v":""},{"$f":"IF(ISBLANK(BSC!F20),\"\",IF(COUNTIF(BSC!F$7:F20,BSC!F20)>INDEX($G$7:$G$9,MATCH(BSC!F20,$B$7:$B$9,0)),\"\",BSC!D20))","v":""},{"$f":"IF(ISBLANK(BSC!F20),\"\",IF(COUNTIF(BSC!F$7:F20,BSC!F20)>INDEX($G$7:$G$9,MATCH(BSC!F20,$B$7:$B$9,0)),\"\",BSC!E20))","v":""},{"$f":"IF(ISBLANK(BSC!F20),\"\",IF(COUNTIF(BSC!F$7:F20,BSC!F20)>INDEX($G$7:$G$9,MATCH(BSC!F20,$B$7:$B$9,0)),\"\",BSC!F20))","v":""},{"$f":"IF(OR(ISBLANK(A28),A28=0,EXACT(A28,\"\")),0,BSC!G20+BSC!I20/60+BSC!K20/3600)","v":0},{"$f":"IF(OR(ISBLANK(A28),A28=0,EXACT(A28,\"\")),0,BSC!H20+BSC!J20/60+BSC!L20/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K28","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F21),\"\",IF(COUNTIF(BSC!F$7:F21,BSC!F21)>INDEX($G$7:$G$9,MATCH(BSC!F21,$B$7:$B$9,0)),\"\",BSC!A21))","v":""},{"$f":"IF(ISBLANK(BSC!F21),\"\",IF(COUNTIF(BSC!F$7:F21,BSC!F21)>INDEX($G$7:$G$9,MATCH(BSC!F21,$B$7:$B$9,0)),\"\",BSC!B21))","v":""},{"$f":"IF(ISBLANK(BSC!F21),\"\",IF(COUNTIF(BSC!F$7:F21,BSC!F21)>INDEX($G$7:$G$9,MATCH(BSC!F21,$B$7:$B$9,0)),\"\",BSC!C21))","v":""},{"$f":"IF(ISBLANK(BSC!F21),\"\",IF(COUNTIF(BSC!F$7:F21,BSC!F21)>INDEX($G$7:$G$9,MATCH(BSC!F21,$B$7:$B$9,0)),\"\",BSC!D21))","v":""},{"$f":"IF(ISBLANK(BSC!F21),\"\",IF(COUNTIF(BSC!F$7:F21,BSC!F21)>INDEX($G$7:$G$9,MATCH(BSC!F21,$B$7:$B$9,0)),\"\",BSC!E21))","v":""},{"$f":"IF(ISBLANK(BSC!F21),\"\",IF(COUNTIF(BSC!F$7:F21,BSC!F21)>INDEX($G$7:$G$9,MATCH(BSC!F21,$B$7:$B$9,0)),\"\",BSC!F21))","v":""},{"$f":"IF(OR(ISBLANK(A29),A29=0,EXACT(A29,\"\")),0,BSC!G21+BSC!I21/60+BSC!K21/3600)","v":0},{"$f":"IF(OR(ISBLANK(A29),A29=0,EXACT(A29,\"\")),0,BSC!H21+BSC!J21/60+BSC!L21/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K29","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F22),\"\",IF(COUNTIF(BSC!F$7:F22,BSC!F22)>INDEX($G$7:$G$9,MATCH(BSC!F22,$B$7:$B$9,0)),\"\",BSC!A22))","v":""},{"$f":"IF(ISBLANK(BSC!F22),\"\",IF(COUNTIF(BSC!F$7:F22,BSC!F22)>INDEX($G$7:$G$9,MATCH(BSC!F22,$B$7:$B$9,0)),\"\",BSC!B22))","v":""},{"$f":"IF(ISBLANK(BSC!F22),\"\",IF(COUNTIF(BSC!F$7:F22,BSC!F22)>INDEX($G$7:$G$9,MATCH(BSC!F22,$B$7:$B$9,0)),\"\",BSC!C22))","v":""},{"$f":"IF(ISBLANK(BSC!F22),\"\",IF(COUNTIF(BSC!F$7:F22,BSC!F22)>INDEX($G$7:$G$9,MATCH(BSC!F22,$B$7:$B$9,0)),\"\",BSC!D22))","v":""},{"$f":"IF(ISBLANK(BSC!F22),\"\",IF(COUNTIF(BSC!F$7:F22,BSC!F22)>INDEX($G$7:$G$9,MATCH(BSC!F22,$B$7:$B$9,0)),\"\",BSC!E22))","v":""},{"$f":"IF(ISBLANK(BSC!F22),\"\",IF(COUNTIF(BSC!F$7:F22,BSC!F22)>INDEX($G$7:$G$9,MATCH(BSC!F22,$B$7:$B$9,0)),\"\",BSC!F22))","v":""},{"$f":"IF(OR(ISBLANK(A30),A30=0,EXACT(A30,\"\")),0,BSC!G22+BSC!I22/60+BSC!K22/3600)","v":0},{"$f":"IF(OR(ISBLANK(A30),A30=0,EXACT(A30,\"\")),0,BSC!H22+BSC!J22/60+BSC!L22/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K30","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F23),\"\",IF(COUNTIF(BSC!F$7:F25,BSC!F23)>INDEX($G$7:$G$9,MATCH(BSC!F23,$B$7:$B$9,0)),\"\",BSC!A23))","v":17},{"$f":"IF(ISBLANK(BSC!F23),\"\",IF(COUNTIF(BSC!F$7:F23,BSC!F23)>INDEX($G$7:$G$9,MATCH(BSC!F23,$B$7:$B$9,0)),\"\",BSC!B23))","v":"LA LIBERTAD"},{"$f":"IF(ISBLANK(BSC!F23),\"\",IF(COUNTIF(BSC!F$7:F23,BSC!F23)>INDEX($G$7:$G$9,MATCH(BSC!F23,$B$7:$B$9,0)),\"\",BSC!C23))","v":0},{"$f":"IF(ISBLANK(BSC!F23),\"\",IF(COUNTIF(BSC!F$7:F23,BSC!F23)>INDEX($G$7:$G$9,MATCH(BSC!F23,$B$7:$B$9,0)),\"\",BSC!D23))","v":0},{"$f":"IF(ISBLANK(BSC!F23),\"\",IF(COUNTIF(BSC!F$7:F23,BSC!F23)>INDEX($G$7:$G$9,MATCH(BSC!F23,$B$7:$B$9,0)),\"\",BSC!E23))","v":"BSC17"},{"$f":"IF(ISBLANK(BSC!F23),\"\",IF(COUNTIF(BSC!F$7:F23,BSC!F23)>INDEX($G$7:$G$9,MATCH(BSC!F23,$B$7:$B$9,0)),\"\",BSC!F23))","v":"NORTE"},{"$f":"IF(OR(ISBLANK(A31),A31=0,EXACT(A31,\"\")),0,BSC!G23+BSC!I23/60+BSC!K23/3600)","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(A31),A31=0,EXACT(A31,\"\")),0,BSC!H23+BSC!J23/60+BSC!L23/3600)","v":9.6527381714858418},251.34806931627111,10,1.3372432464177905E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K31","v":931.69104684187278},10]
[{"$f":"IF(ISBLANK(BSC!F24),\"\",IF(COUNTIF(BSC!F$7:F24,BSC!F24)>INDEX($G$7:$G$9,MATCH(BSC!F24,$B$7:$B$9,0)),\"\",BSC!A24))","v":18},{"$f":"IF(ISBLANK(BSC!F24),\"\",IF(COUNTIF(BSC!F$7:F24,BSC!F24)>INDEX($G$7:$G$9,MATCH(BSC!F24,$B$7:$B$9,0)),\"\",BSC!B24))","v":"LA LIBERTAD"},{"$f":"IF(ISBLANK(BSC!F24),\"\",IF(COUNTIF(BSC!F$7:F24,BSC!F24)>INDEX($G$7:$G$9,MATCH(BSC!F24,$B$7:$B$9,0)),\"\",BSC!C24))","v":0},{"$f":"IF(ISBLANK(BSC!F24),\"\",IF(COUNTIF(BSC!F$7:F24,BSC!F24)>INDEX($G$7:$G$9,MATCH(BSC!F24,$B$7:$B$9,0)),\"\",BSC!D24))","v":0},{"$f":"IF(ISBLANK(BSC!F24),\"\",IF(COUNTIF(BSC!F$7:F24,BSC!F24)>INDEX($G$7:$G$9,MATCH(BSC!F24,$B$7:$B$9,0)),\"\",BSC!E24))","v":"BSC18"},{"$f":"IF(ISBLANK(BSC!F24),\"\",IF(COUNTIF(BSC!F$7:F24,BSC!F24)>INDEX($G$7:$G$9,MATCH(BSC!F24,$B$7:$B$9,0)),\"\",BSC!F24))","v":"NORTE"},{"$f":"IF(OR(ISBLANK(A32),A32=0,EXACT(A32,\"\")),0,BSC!G24+BSC!I24/60+BSC!K24/3600)","v":79.180045106381556},{"$f":"IF(OR(ISBLANK(A32),A32=0,EXACT(A32,\"\")),0,BSC!H24+BSC!J24/60+BSC!L24/3600)","v":8.0623739796153409},0,0,1.6347172447526315E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K32","v":1138.9486730510653},12]
[{"$f":"IF(ISBLANK(BSC!F25),\"\",IF(COUNTIF(BSC!F$7:F25,BSC!F25)>INDEX($G$7:$G$9,MATCH(BSC!F25,$B$7:$B$9,0)),\"\",BSC!A25))","v":""},{"$f":"IF(ISBLANK(BSC!F25),\"\",IF(COUNTIF(BSC!F$7:F25,BSC!F25)>INDEX($G$7:$G$9,MATCH(BSC!F25,$B$7:$B$9,0)),\"\",BSC!B25))","v":""},{"$f":"IF(ISBLANK(BSC!F25),\"\",IF(COUNTIF(BSC!F$7:F25,BSC!F25)>INDEX($G$7:$G$9,MATCH(BSC!F25,$B$7:$B$9,0)),\"\",BSC!C25))","v":""},{"$f":"IF(ISBLANK(BSC!F25),\"\",IF(COUNTIF(BSC!F$7:F25,BSC!F25)>INDEX($G$7:$G$9,MATCH(BSC!F25,$B$7:$B$9,0)),\"\",BSC!D25))","v":""},{"$f":"IF(ISBLANK(BSC!F25),\"\",IF(COUNTIF(BSC!F$7:F25,BSC!F25)>INDEX($G$7:$G$9,MATCH(BSC!F25,$B$7:$B$9,0)),\"\",BSC!E25))","v":""},{"$f":"IF(ISBLANK(BSC!F25),\"\",IF(COUNTIF(BSC!F$7:F25,BSC!F25)>INDEX($G$7:$G$9,MATCH(BSC!F25,$B$7:$B$9,0)),\"\",BSC!F25))","v":""},{"$f":"IF(OR(ISBLANK(A33),A33=0,EXACT(A33,\"\")),0,BSC!G25+BSC!I25/60+BSC!K25/3600)","v":0},{"$f":"IF(OR(ISBLANK(A33),A33=0,EXACT(A33,\"\")),0,BSC!H25+BSC!J25/60+BSC!L25/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K33","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F26),\"\",IF(COUNTIF(BSC!F$7:F26,BSC!F26)>INDEX($G$7:$G$9,MATCH(BSC!F26,$B$7:$B$9,0)),\"\",BSC!A26))","v":""},{"$f":"IF(ISBLANK(BSC!F26),\"\",IF(COUNTIF(BSC!F$7:F26,BSC!F26)>INDEX($G$7:$G$9,MATCH(BSC!F26,$B$7:$B$9,0)),\"\",BSC!B26))","v":""},{"$f":"IF(ISBLANK(BSC!F26),\"\",IF(COUNTIF(BSC!F$7:F26,BSC!F26)>INDEX($G$7:$G$9,MATCH(BSC!F26,$B$7:$B$9,0)),\"\",BSC!C26))","v":""},{"$f":"IF(ISBLANK(BSC!F26),\"\",IF(COUNTIF(BSC!F$7:F26,BSC!F26)>INDEX($G$7:$G$9,MATCH(BSC!F26,$B$7:$B$9,0)),\"\",BSC!D26))","v":""},{"$f":"IF(ISBLANK(BSC!F26),\"\",IF(COUNTIF(BSC!F$7:F26,BSC!F26)>INDEX($G$7:$G$9,MATCH(BSC!F26,$B$7:$B$9,0)),\"\",BSC!E26))","v":""},{"$f":"IF(ISBLANK(BSC!F26),\"\",IF(COUNTIF(BSC!F$7:F26,BSC!F26)>INDEX($G$7:$G$9,MATCH(BSC!F26,$B$7:$B$9,0)),\"\",BSC!F26))","v":""},{"$f":"IF(OR(ISBLANK(A34),A34=0,EXACT(A34,\"\")),0,BSC!G26+BSC!I26/60+BSC!K26/3600)","v":0},{"$f":"IF(OR(ISBLANK(A34),A34=0,EXACT(A34,\"\")),0,BSC!H26+BSC!J26/60+BSC!L26/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K34","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F27),\"\",IF(COUNTIF(BSC!F$7:F27,BSC!F27)>INDEX($G$7:$G$9,MATCH(BSC!F27,$B$7:$B$9,0)),\"\",BSC!A27))","v":""},{"$f":"IF(ISBLANK(BSC!F27),\"\",IF(COUNTIF(BSC!F$7:F27,BSC!F27)>INDEX($G$7:$G$9,MATCH(BSC!F27,$B$7:$B$9,0)),\"\",BSC!B27))","v":""},{"$f":"IF(ISBLANK(BSC!F27),\"\",IF(COUNTIF(BSC!F$7:F27,BSC!F27)>INDEX($G$7:$G$9,MATCH(BSC!F27,$B$7:$B$9,0)),\"\",BSC!C27))","v":""},{"$f":"IF(ISBLANK(BSC!F27),\"\",IF(COUNTIF(BSC!F$7:F27,BSC!F27)>INDEX($G$7:$G$9,MATCH(BSC!F27,$B$7:$B$9,0)),\"\",BSC!D27))","v":""},{"$f":"IF(ISBLANK(BSC!F27),\"\",IF(COUNTIF(BSC!F$7:F27,BSC!F27)>INDEX($G$7:$G$9,MATCH(BSC!F27,$B$7:$B$9,0)),\"\",BSC!E27))","v":""},{"$f":"IF(ISBLANK(BSC!F27),\"\",IF(COUNTIF(BSC!F$7:F27,BSC!F27)>INDEX($G$7:$G$9,MATCH(BSC!F27,$B$7:$B$9,0)),\"\",BSC!F27))","v":""},{"$f":"IF(OR(ISBLANK(A35),A35=0,EXACT(A35,\"\")),0,BSC!G27+BSC!I27/60+BSC!K27/3600)","v":0},{"$f":"IF(OR(ISBLANK(A35),A35=0,EXACT(A35,\"\")),0,BSC!H27+BSC!J27/60+BSC!L27/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K35","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F28),\"\",IF(COUNTIF(BSC!F$7:F28,BSC!F28)>INDEX($G$7:$G$9,MATCH(BSC!F28,$B$7:$B$9,0)),\"\",BSC!A28))","v":""},{"$f":"IF(ISBLANK(BSC!F28),\"\",IF(COUNTIF(BSC!F$7:F28,BSC!F28)>INDEX($G$7:$G$9,MATCH(BSC!F28,$B$7:$B$9,0)),\"\",BSC!B28))","v":""},{"$f":"IF(ISBLANK(BSC!F28),\"\",IF(COUNTIF(BSC!F$7:F28,BSC!F28)>INDEX($G$7:$G$9,MATCH(BSC!F28,$B$7:$B$9,0)),\"\",BSC!C28))","v":""},{"$f":"IF(ISBLANK(BSC!F28),\"\",IF(COUNTIF(BSC!F$7:F28,BSC!F28)>INDEX($G$7:$G$9,MATCH(BSC!F28,$B$7:$B$9,0)),\"\",BSC!D28))","v":""},{"$f":"IF(ISBLANK(BSC!F28),\"\",IF(COUNTIF(BSC!F$7:F28,BSC!F28)>INDEX($G$7:$G$9,MATCH(BSC!F28,$B$7:$B$9,0)),\"\",BSC!E28))","v":""},{"$f":"IF(ISBLANK(BSC!F28),\"\",IF(COUNTIF(BSC!F$7:F28,BSC!F28)>INDEX($G$7:$G$9,MATCH(BSC!F28,$B$7:$B$9,0)),\"\",BSC!F28))","v":""},{"$f":"IF(OR(ISBLANK(A36),A36=0,EXACT(A36,\"\")),0,BSC!G28+BSC!I28/60+BSC!K28/3600)","v":0},{"$f":"IF(OR(ISBLANK(A36),A36=0,EXACT(A36,\"\")),0,BSC!H28+BSC!J28/60+BSC!L28/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K36","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F29),\"\",IF(COUNTIF(BSC!F$7:F29,BSC!F29)>INDEX($G$7:$G$9,MATCH(BSC!F29,$B$7:$B$9,0)),\"\",BSC!A29))","v":""},{"$f":"IF(ISBLANK(BSC!F29),\"\",IF(COUNTIF(BSC!F$7:F29,BSC!F29)>INDEX($G$7:$G$9,MATCH(BSC!F29,$B$7:$B$9,0)),\"\",BSC!B29))","v":""},{"$f":"IF(ISBLANK(BSC!F29),\"\",IF(COUNTIF(BSC!F$7:F29,BSC!F29)>INDEX($G$7:$G$9,MATCH(BSC!F29,$B$7:$B$9,0)),\"\",BSC!C29))","v":""},{"$f":"IF(ISBLANK(BSC!F29),\"\",IF(COUNTIF(BSC!F$7:F29,BSC!F29)>INDEX($G$7:$G$9,MATCH(BSC!F29,$B$7:$B$9,0)),\"\",BSC!D29))","v":""},{"$f":"IF(ISBLANK(BSC!F29),\"\",IF(COUNTIF(BSC!F$7:F29,BSC!F29)>INDEX($G$7:$G$9,MATCH(BSC!F29,$B$7:$B$9,0)),\"\",BSC!E29))","v":""},{"$f":"IF(ISBLANK(BSC!F29),\"\",IF(COUNTIF(BSC!F$7:F29,BSC!F29)>INDEX($G$7:$G$9,MATCH(BSC!F29,$B$7:$B$9,0)),\"\",BSC!F29))","v":""},{"$f":"IF(OR(ISBLANK(A37),A37=0,EXACT(A37,\"\")),0,BSC!G29+BSC!I29/60+BSC!K29/3600)","v":0},{"$f":"IF(OR(ISBLANK(A37),A37=0,EXACT(A37,\"\")),0,BSC!H29+BSC!J29/60+BSC!L29/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K37","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F30),\"\",IF(COUNTIF(BSC!F$7:F30,BSC!F30)>INDEX($G$7:$G$9,MATCH(BSC!F30,$B$7:$B$9,0)),\"\",BSC!A30))","v":""},{"$f":"IF(ISBLANK(BSC!F30),\"\",IF(COUNTIF(BSC!F$7:F30,BSC!F30)>INDEX($G$7:$G$9,MATCH(BSC!F30,$B$7:$B$9,0)),\"\",BSC!B30))","v":""},{"$f":"IF(ISBLANK(BSC!F30),\"\",IF(COUNTIF(BSC!F$7:F30,BSC!F30)>INDEX($G$7:$G$9,MATCH(BSC!F30,$B$7:$B$9,0)),\"\",BSC!C30))","v":""},{"$f":"IF(ISBLANK(BSC!F30),\"\",IF(COUNTIF(BSC!F$7:F30,BSC!F30)>INDEX($G$7:$G$9,MATCH(BSC!F30,$B$7:$B$9,0)),\"\",BSC!D30))","v":""},{"$f":"IF(ISBLANK(BSC!F30),\"\",IF(COUNTIF(BSC!F$7:F30,BSC!F30)>INDEX($G$7:$G$9,MATCH(BSC!F30,$B$7:$B$9,0)),\"\",BSC!E30))","v":""},{"$f":"IF(ISBLANK(BSC!F30),\"\",IF(COUNTIF(BSC!F$7:F30,BSC!F30)>INDEX($G$7:$G$9,MATCH(BSC!F30,$B$7:$B$9,0)),\"\",BSC!F30))","v":""},{"$f":"IF(OR(ISBLANK(A38),A38=0,EXACT(A38,\"\")),0,BSC!G30+BSC!I30/60+BSC!K30/3600)","v":0},{"$f":"IF(OR(ISBLANK(A38),A38=0,EXACT(A38,\"\")),0,BSC!H30+BSC!J30/60+BSC!L30/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K38","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F31),\"\",IF(COUNTIF(BSC!F$7:F31,BSC!F31)>INDEX($G$7:$G$9,MATCH(BSC!F31,$B$7:$B$9,0)),\"\",BSC!A31))","v":""},{"$f":"IF(ISBLANK(BSC!F31),\"\",IF(COUNTIF(BSC!F$7:F31,BSC!F31)>INDEX($G$7:$G$9,MATCH(BSC!F31,$B$7:$B$9,0)),\"\",BSC!B31))","v":""},{"$f":"IF(ISBLANK(BSC!F31),\"\",IF(COUNTIF(BSC!F$7:F31,BSC!F31)>INDEX($G$7:$G$9,MATCH(BSC!F31,$B$7:$B$9,0)),\"\",BSC!C31))","v":""},{"$f":"IF(ISBLANK(BSC!F31),\"\",IF(COUNTIF(BSC!F$7:F31,BSC!F31)>INDEX($G$7:$G$9,MATCH(BSC!F31,$B$7:$B$9,0)),\"\",BSC!D31))","v":""},{"$f":"IF(ISBLANK(BSC!F31),\"\",IF(COUNTIF(BSC!F$7:F31,BSC!F31)>INDEX($G$7:$G$9,MATCH(BSC!F31,$B$7:$B$9,0)),\"\",BSC!E31))","v":""},{"$f":"IF(ISBLANK(BSC!F31),\"\",IF(COUNTIF(BSC!F$7:F31,BSC!F31)>INDEX($G$7:$G$9,MATCH(BSC!F31,$B$7:$B$9,0)),\"\",BSC!F31))","v":""},{"$f":"IF(OR(ISBLANK(A39),A39=0,EXACT(A39,\"\")),0,BSC!G31+BSC!I31/60+BSC!K31/3600)","v":0},{"$f":"IF(OR(ISBLANK(A39),A39=0,EXACT(A39,\"\")),0,BSC!H31+BSC!J31/60+BSC!L31/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K39","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F32),\"\",IF(COUNTIF(BSC!F$7:F32,BSC!F32)>INDEX($G$7:$G$9,MATCH(BSC!F32,$B$7:$B$9,0)),\"\",BSC!A32))","v":""},{"$f":"IF(ISBLANK(BSC!F32),\"\",IF(COUNTIF(BSC!F$7:F32,BSC!F32)>INDEX($G$7:$G$9,MATCH(BSC!F32,$B$7:$B$9,0)),\"\",BSC!B32))","v":""},{"$f":"IF(ISBLANK(BSC!F32),\"\",IF(COUNTIF(BSC!F$7:F32,BSC!F32)>INDEX($G$7:$G$9,MATCH(BSC!F32,$B$7:$B$9,0)),\"\",BSC!C32))","v":""},{"$f":"IF(ISBLANK(BSC!F32),\"\",IF(COUNTIF(BSC!F$7:F32,BSC!F32)>INDEX($G$7:$G$9,MATCH(BSC!F32,$B$7:$B$9,0)),\"\",BSC!D32))","v":""},{"$f":"IF(ISBLANK(BSC!F32),\"\",IF(COUNTIF(BSC!F$7:F32,BSC!F32)>INDEX($G$7:$G$9,MATCH(BSC!F32,$B$7:$B$9,0)),\"\",BSC!E32))","v":""},{"$f":"IF(ISBLANK(BSC!F32),\"\",IF(COUNTIF(BSC!F$7:F32,BSC!F32)>INDEX($G$7:$G$9,MATCH(BSC!F32,$B$7:$B$9,0)),\"\",BSC!F32))","v":""},{"$f":"IF(OR(ISBLANK(A40),A40=0,EXACT(A40,\"\")),0,BSC!G32+BSC!I32/60+BSC!K32/3600)","v":0},{"$f":"IF(OR(ISBLANK(A40),A40=0,EXACT(A40,\"\")),0,BSC!H32+BSC!J32/60+BSC!L32/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K40","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F33),\"\",IF(COUNTIF(BSC!F$7:F33,BSC!F33)>INDEX($G$7:$G$9,MATCH(BSC!F33,$B$7:$B$9,0)),\"\",BSC!A33))","v":""},{"$f":"IF(ISBLANK(BSC!F33),\"\",IF(COUNTIF(BSC!F$7:F33,BSC!F33)>INDEX($G$7:$G$9,MATCH(BSC!F33,$B$7:$B$9,0)),\"\",BSC!B33))","v":""},{"$f":"IF(ISBLANK(BSC!F33),\"\",IF(COUNTIF(BSC!F$7:F33,BSC!F33)>INDEX($G$7:$G$9,MATCH(BSC!F33,$B$7:$B$9,0)),\"\",BSC!C33))","v":""},{"$f":"IF(ISBLANK(BSC!F33),\"\",IF(COUNTIF(BSC!F$7:F33,BSC!F33)>INDEX($G$7:$G$9,MATCH(BSC!F33,$B$7:$B$9,0)),\"\",BSC!D33))","v":""},{"$f":"IF(ISBLANK(BSC!F33),\"\",IF(COUNTIF(BSC!F$7:F33,BSC!F33)>INDEX($G$7:$G$9,MATCH(BSC!F33,$B$7:$B$9,0)),\"\",BSC!E33))","v":""},{"$f":"IF(ISBLANK(BSC!F33),\"\",IF(COUNTIF(BSC!F$7:F33,BSC!F33)>INDEX($G$7:$G$9,MATCH(BSC!F33,$B$7:$B$9,0)),\"\",BSC!F33))","v":""},{"$f":"IF(OR(ISBLANK(A41),A41=0,EXACT(A41,\"\")),0,BSC!G33+BSC!I33/60+BSC!K33/3600)","v":0},{"$f":"IF(OR(ISBLANK(A41),A41=0,EXACT(A41,\"\")),0,BSC!H33+BSC!J33/60+BSC!L33/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K41","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F34),\"\",IF(COUNTIF(BSC!F$7:F34,BSC!F34)>INDEX($G$7:$G$9,MATCH(BSC!F34,$B$7:$B$9,0)),\"\",BSC!A34))","v":""},{"$f":"IF(ISBLANK(BSC!F34),\"\",IF(COUNTIF(BSC!F$7:F34,BSC!F34)>INDEX($G$7:$G$9,MATCH(BSC!F34,$B$7:$B$9,0)),\"\",BSC!B34))","v":""},{"$f":"IF(ISBLANK(BSC!F34),\"\",IF(COUNTIF(BSC!F$7:F34,BSC!F34)>INDEX($G$7:$G$9,MATCH(BSC!F34,$B$7:$B$9,0)),\"\",BSC!C34))","v":""},{"$f":"IF(ISBLANK(BSC!F34),\"\",IF(COUNTIF(BSC!F$7:F34,BSC!F34)>INDEX($G$7:$G$9,MATCH(BSC!F34,$B$7:$B$9,0)),\"\",BSC!D34))","v":""},{"$f":"IF(ISBLANK(BSC!F34),\"\",IF(COUNTIF(BSC!F$7:F34,BSC!F34)>INDEX($G$7:$G$9,MATCH(BSC!F34,$B$7:$B$9,0)),\"\",BSC!E34))","v":""},{"$f":"IF(ISBLANK(BSC!F34),\"\",IF(COUNTIF(BSC!F$7:F34,BSC!F34)>INDEX($G$7:$G$9,MATCH(BSC!F34,$B$7:$B$9,0)),\"\",BSC!F34))","v":""},{"$f":"IF(OR(ISBLANK(A42),A42=0,EXACT(A42,\"\")),0,BSC!G34+BSC!I34/60+BSC!K34/3600)","v":0},{"$f":"IF(OR(ISBLANK(A42),A42=0,EXACT(A42,\"\")),0,BSC!H34+BSC!J34/60+BSC!L34/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K42","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F35),\"\",IF(COUNTIF(BSC!F$7:F35,BSC!F35)>INDEX($G$7:$G$9,MATCH(BSC!F35,$B$7:$B$9,0)),\"\",BSC!A35))","v":""},{"$f":"IF(ISBLANK(BSC!F35),\"\",IF(COUNTIF(BSC!F$7:F35,BSC!F35)>INDEX($G$7:$G$9,MATCH(BSC!F35,$B$7:$B$9,0)),\"\",BSC!B35))","v":""},{"$f":"IF(ISBLANK(BSC!F35),\"\",IF(COUNTIF(BSC!F$7:F35,BSC!F35)>INDEX($G$7:$G$9,MATCH(BSC!F35,$B$7:$B$9,0)),\"\",BSC!C35))","v":""},{"$f":"IF(ISBLANK(BSC!F35),\"\",IF(COUNTIF(BSC!F$7:F35,BSC!F35)>INDEX($G$7:$G$9,MATCH(BSC!F35,$B$7:$B$9,0)),\"\",BSC!D35))","v":""},{"$f":"IF(ISBLANK(BSC!F35),\"\",IF(COUNTIF(BSC!F$7:F35,BSC!F35)>INDEX($G$7:$G$9,MATCH(BSC!F35,$B$7:$B$9,0)),\"\",BSC!E35))","v":""},{"$f":"IF(ISBLANK(BSC!F35),\"\",IF(COUNTIF(BSC!F$7:F35,BSC!F35)>INDEX($G$7:$G$9,MATCH(BSC!F35,$B$7:$B$9,0)),\"\",BSC!F35))","v":""},{"$f":"IF(OR(ISBLANK(A43),A43=0,EXACT(A43,\"\")),0,BSC!G35+BSC!I35/60+BSC!K35/3600)","v":0},{"$f":"IF(OR(ISBLANK(A43),A43=0,EXACT(A43,\"\")),0,BSC!H35+BSC!J35/60+BSC!L35/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K43","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F36),\"\",IF(COUNTIF(BSC!F$7:F36,BSC!F36)>INDEX($G$7:$G$9,MATCH(BSC!F36,$B$7:$B$9,0)),\"\",BSC!A36))","v":""},{"$f":"IF(ISBLANK(BSC!F36),\"\",IF(COUNTIF(BSC!F$7:F36,BSC!F36)>INDEX($G$7:$G$9,MATCH(BSC!F36,$B$7:$B$9,0)),\"\",BSC!B36))","v":""},{"$f":"IF(ISBLANK(BSC!F36),\"\",IF(COUNTIF(BSC!F$7:F36,BSC!F36)>INDEX($G$7:$G$9,MATCH(BSC!F36,$B$7:$B$9,0)),\"\",BSC!C36))","v":""},{"$f":"IF(ISBLANK(BSC!F36),\"\",IF(COUNTIF(BSC!F$7:F36,BSC!F36)>INDEX($G$7:$G$9,MATCH(BSC!F36,$B$7:$B$9,0)),\"\",BSC!D36))","v":""},{"$f":"IF(ISBLANK(BSC!F36),\"\",IF(COUNTIF(BSC!F$7:F36,BSC!F36)>INDEX($G$7:$G$9,MATCH(BSC!F36,$B$7:$B$9,0)),\"\",BSC!E36))","v":""},{"$f":"IF(ISBLANK(BSC!F36),\"\",IF(COUNTIF(BSC!F$7:F36,BSC!F36)>INDEX($G$7:$G$9,MATCH(BSC!F36,$B$7:$B$9,0)),\"\",BSC!F36))","v":""},{"$f":"IF(OR(ISBLANK(A44),A44=0,EXACT(A44,\"\")),0,BSC!G36+BSC!I36/60+BSC!K36/3600)","v":0},{"$f":"IF(OR(ISBLANK(A44),A44=0,EXACT(A44,\"\")),0,BSC!H36+BSC!J36/60+BSC!L36/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K44","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F37),\"\",IF(COUNTIF(BSC!F$7:F37,BSC!F37)>INDEX($G$7:$G$9,MATCH(BSC!F37,$B$7:$B$9,0)),\"\",BSC!A37))","v":""},{"$f":"IF(ISBLANK(BSC!F37),\"\",IF(COUNTIF(BSC!F$7:F37,BSC!F37)>INDEX($G$7:$G$9,MATCH(BSC!F37,$B$7:$B$9,0)),\"\",BSC!B37))","v":""},{"$f":"IF(ISBLANK(BSC!F37),\"\",IF(COUNTIF(BSC!F$7:F37,BSC!F37)>INDEX($G$7:$G$9,MATCH(BSC!F37,$B$7:$B$9,0)),\"\",BSC!C37))","v":""},{"$f":"IF(ISBLANK(BSC!F37),\"\",IF(COUNTIF(BSC!F$7:F37,BSC!F37)>INDEX($G$7:$G$9,MATCH(BSC!F37,$B$7:$B$9,0)),\"\",BSC!D37))","v":""},{"$f":"IF(ISBLANK(BSC!F37),\"\",IF(COUNTIF(BSC!F$7:F37,BSC!F37)>INDEX($G$7:$G$9,MATCH(BSC!F37,$B$7:$B$9,0)),\"\",BSC!E37))","v":""},{"$f":"IF(ISBLANK(BSC!F37),\"\",IF(COUNTIF(BSC!F$7:F37,BSC!F37)>INDEX($G$7:$G$9,MATCH(BSC!F37,$B$7:$B$9,0)),\"\",BSC!F37))","v":""},{"$f":"IF(OR(ISBLANK(A45),A45=0,EXACT(A45,\"\")),0,BSC!G37+BSC!I37/60+BSC!K37/3600)","v":0},{"$f":"IF(OR(ISBLANK(A45),A45=0,EXACT(A45,\"\")),0,BSC!H37+BSC!J37/60+BSC!L37/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K45","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F38),\"\",IF(COUNTIF(BSC!F$7:F38,BSC!F38)>INDEX($G$7:$G$9,MATCH(BSC!F38,$B$7:$B$9,0)),\"\",BSC!A38))","v":""},{"$f":"IF(ISBLANK(BSC!F38),\"\",IF(COUNTIF(BSC!F$7:F38,BSC!F38)>INDEX($G$7:$G$9,MATCH(BSC!F38,$B$7:$B$9,0)),\"\",BSC!B38))","v":""},{"$f":"IF(ISBLANK(BSC!F38),\"\",IF(COUNTIF(BSC!F$7:F38,BSC!F38)>INDEX($G$7:$G$9,MATCH(BSC!F38,$B$7:$B$9,0)),\"\",BSC!C38))","v":""},{"$f":"IF(ISBLANK(BSC!F38),\"\",IF(COUNTIF(BSC!F$7:F38,BSC!F38)>INDEX($G$7:$G$9,MATCH(BSC!F38,$B$7:$B$9,0)),\"\",BSC!D38))","v":""},{"$f":"IF(ISBLANK(BSC!F38),\"\",IF(COUNTIF(BSC!F$7:F38,BSC!F38)>INDEX($G$7:$G$9,MATCH(BSC!F38,$B$7:$B$9,0)),\"\",BSC!E38))","v":""},{"$f":"IF(ISBLANK(BSC!F38),\"\",IF(COUNTIF(BSC!F$7:F38,BSC!F38)>INDEX($G$7:$G$9,MATCH(BSC!F38,$B$7:$B$9,0)),\"\",BSC!F38))","v":""},{"$f":"IF(OR(ISBLANK(A46),A46=0,EXACT(A46,\"\")),0,BSC!G38+BSC!I38/60+BSC!K38/3600)","v":0},{"$f":"IF(OR(ISBLANK(A46),A46=0,EXACT(A46,\"\")),0,BSC!H38+BSC!J38/60+BSC!L38/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K46","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F39),\"\",IF(COUNTIF(BSC!F$7:F39,BSC!F39)>INDEX($G$7:$G$9,MATCH(BSC!F39,$B$7:$B$9,0)),\"\",BSC!A39))","v":""},{"$f":"IF(ISBLANK(BSC!F39),\"\",IF(COUNTIF(BSC!F$7:F39,BSC!F39)>INDEX($G$7:$G$9,MATCH(BSC!F39,$B$7:$B$9,0)),\"\",BSC!B39))","v":""},{"$f":"IF(ISBLANK(BSC!F39),\"\",IF(COUNTIF(BSC!F$7:F39,BSC!F39)>INDEX($G$7:$G$9,MATCH(BSC!F39,$B$7:$B$9,0)),\"\",BSC!C39))","v":""},{"$f":"IF(ISBLANK(BSC!F39),\"\",IF(COUNTIF(BSC!F$7:F39,BSC!F39)>INDEX($G$7:$G$9,MATCH(BSC!F39,$B$7:$B$9,0)),\"\",BSC!D39))","v":""},{"$f":"IF(ISBLANK(BSC!F39),\"\",IF(COUNTIF(BSC!F$7:F39,BSC!F39)>INDEX($G$7:$G$9,MATCH(BSC!F39,$B$7:$B$9,0)),\"\",BSC!E39))","v":""},{"$f":"IF(ISBLANK(BSC!F39),\"\",IF(COUNTIF(BSC!F$7:F39,BSC!F39)>INDEX($G$7:$G$9,MATCH(BSC!F39,$B$7:$B$9,0)),\"\",BSC!F39))","v":""},{"$f":"IF(OR(ISBLANK(A47),A47=0,EXACT(A47,\"\")),0,BSC!G39+BSC!I39/60+BSC!K39/3600)","v":0},{"$f":"IF(OR(ISBLANK(A47),A47=0,EXACT(A47,\"\")),0,BSC!H39+BSC!J39/60+BSC!L39/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K47","v":0},{"$f":"IF(EXACT(A47,\"\"),0,CEILING(ErlangB(pBloqueoN,L47)/CtosporE1InterfazA.2G/fUtilE1A.2G,1))","v":0}]
[{"$f":"IF(ISBLANK(BSC!F40),\"\",IF(COUNTIF(BSC!F$7:F40,BSC!F40)>INDEX($G$7:$G$9,MATCH(BSC!F40,$B$7:$B$9,0)),\"\",BSC!A40))","v":""},{"$f":"IF(ISBLANK(BSC!F40),\"\",IF(COUNTIF(BSC!F$7:F40,BSC!F40)>INDEX($G$7:$G$9,MATCH(BSC!F40,$B$7:$B$9,0)),\"\",BSC!B40))","v":""},{"$f":"IF(ISBLANK(BSC!F40),\"\",IF(COUNTIF(BSC!F$7:F40,BSC!F40)>INDEX($G$7:$G$9,MATCH(BSC!F40,$B$7:$B$9,0)),\"\",BSC!C40))","v":""},{"$f":"IF(ISBLANK(BSC!F40),\"\",IF(COUNTIF(BSC!F$7:F40,BSC!F40)>INDEX($G$7:$G$9,MATCH(BSC!F40,$B$7:$B$9,0)),\"\",BSC!D40))","v":""},{"$f":"IF(ISBLANK(BSC!F40),\"\",IF(COUNTIF(BSC!F$7:F40,BSC!F40)>INDEX($G$7:$G$9,MATCH(BSC!F40,$B$7:$B$9,0)),\"\",BSC!E40))","v":""},{"$f":"IF(ISBLANK(BSC!F40),\"\",IF(COUNTIF(BSC!F$7:F40,BSC!F40)>INDEX($G$7:$G$9,MATCH(BSC!F40,$B$7:$B$9,0)),\"\",BSC!F40))","v":""},{"$f":"IF(OR(ISBLANK(A48),A48=0,EXACT(A48,\"\")),0,BSC!G40+BSC!I40/60+BSC!K40/3600)","v":0},{"$f":"IF(OR(ISBLANK(A48),A48=0,EXACT(A48,\"\")),0,BSC!H40+BSC!J40/60+BSC!L40/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K48","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F41),\"\",IF(COUNTIF(BSC!F$7:F41,BSC!F41)>INDEX($G$7:$G$9,MATCH(BSC!F41,$B$7:$B$9,0)),\"\",BSC!A41))","v":""},{"$f":"IF(ISBLANK(BSC!F41),\"\",IF(COUNTIF(BSC!F$7:F41,BSC!F41)>INDEX($G$7:$G$9,MATCH(BSC!F41,$B$7:$B$9,0)),\"\",BSC!B41))","v":""},{"$f":"IF(ISBLANK(BSC!F41),\"\",IF(COUNTIF(BSC!F$7:F41,BSC!F41)>INDEX($G$7:$G$9,MATCH(BSC!F41,$B$7:$B$9,0)),\"\",BSC!C41))","v":""},{"$f":"IF(ISBLANK(BSC!F41),\"\",IF(COUNTIF(BSC!F$7:F41,BSC!F41)>INDEX($G$7:$G$9,MATCH(BSC!F41,$B$7:$B$9,0)),\"\",BSC!D41))","v":""},{"$f":"IF(ISBLANK(BSC!F41),\"\",IF(COUNTIF(BSC!F$7:F41,BSC!F41)>INDEX($G$7:$G$9,MATCH(BSC!F41,$B$7:$B$9,0)),\"\",BSC!E41))","v":""},{"$f":"IF(ISBLANK(BSC!F41),\"\",IF(COUNTIF(BSC!F$7:F41,BSC!F41)>INDEX($G$7:$G$9,MATCH(BSC!F41,$B$7:$B$9,0)),\"\",BSC!F41))","v":""},{"$f":"IF(OR(ISBLANK(A49),A49=0,EXACT(A49,\"\")),0,BSC!G41+BSC!I41/60+BSC!K41/3600)","v":0},{"$f":"IF(OR(ISBLANK(A49),A49=0,EXACT(A49,\"\")),0,BSC!H41+BSC!J41/60+BSC!L41/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K49","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F42),\"\",IF(COUNTIF(BSC!F$7:F42,BSC!F42)>INDEX($G$7:$G$9,MATCH(BSC!F42,$B$7:$B$9,0)),\"\",BSC!A42))","v":""},{"$f":"IF(ISBLANK(BSC!F42),\"\",IF(COUNTIF(BSC!F$7:F42,BSC!F42)>INDEX($G$7:$G$9,MATCH(BSC!F42,$B$7:$B$9,0)),\"\",BSC!B42))","v":""},{"$f":"IF(ISBLANK(BSC!F42),\"\",IF(COUNTIF(BSC!F$7:F42,BSC!F42)>INDEX($G$7:$G$9,MATCH(BSC!F42,$B$7:$B$9,0)),\"\",BSC!C42))","v":""},{"$f":"IF(ISBLANK(BSC!F42),\"\",IF(COUNTIF(BSC!F$7:F42,BSC!F42)>INDEX($G$7:$G$9,MATCH(BSC!F42,$B$7:$B$9,0)),\"\",BSC!D42))","v":""},{"$f":"IF(ISBLANK(BSC!F42),\"\",IF(COUNTIF(BSC!F$7:F42,BSC!F42)>INDEX($G$7:$G$9,MATCH(BSC!F42,$B$7:$B$9,0)),\"\",BSC!E42))","v":""},{"$f":"IF(ISBLANK(BSC!F42),\"\",IF(COUNTIF(BSC!F$7:F42,BSC!F42)>INDEX($G$7:$G$9,MATCH(BSC!F42,$B$7:$B$9,0)),\"\",BSC!F42))","v":""},{"$f":"IF(OR(ISBLANK(A50),A50=0,EXACT(A50,\"\")),0,BSC!G42+BSC!I42/60+BSC!K42/3600)","v":0},{"$f":"IF(OR(ISBLANK(A50),A50=0,EXACT(A50,\"\")),0,BSC!H42+BSC!J42/60+BSC!L42/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K50","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F43),\"\",IF(COUNTIF(BSC!F$7:F43,BSC!F43)>INDEX($G$7:$G$9,MATCH(BSC!F43,$B$7:$B$9,0)),\"\",BSC!A43))","v":""},{"$f":"IF(ISBLANK(BSC!F43),\"\",IF(COUNTIF(BSC!F$7:F43,BSC!F43)>INDEX($G$7:$G$9,MATCH(BSC!F43,$B$7:$B$9,0)),\"\",BSC!B43))","v":""},{"$f":"IF(ISBLANK(BSC!F43),\"\",IF(COUNTIF(BSC!F$7:F43,BSC!F43)>INDEX($G$7:$G$9,MATCH(BSC!F43,$B$7:$B$9,0)),\"\",BSC!C43))","v":""},{"$f":"IF(ISBLANK(BSC!F43),\"\",IF(COUNTIF(BSC!F$7:F43,BSC!F43)>INDEX($G$7:$G$9,MATCH(BSC!F43,$B$7:$B$9,0)),\"\",BSC!D43))","v":""},{"$f":"IF(ISBLANK(BSC!F43),\"\",IF(COUNTIF(BSC!F$7:F43,BSC!F43)>INDEX($G$7:$G$9,MATCH(BSC!F43,$B$7:$B$9,0)),\"\",BSC!E43))","v":""},{"$f":"IF(ISBLANK(BSC!F43),\"\",IF(COUNTIF(BSC!F$7:F43,BSC!F43)>INDEX($G$7:$G$9,MATCH(BSC!F43,$B$7:$B$9,0)),\"\",BSC!F43))","v":""},{"$f":"IF(OR(ISBLANK(A51),A51=0,EXACT(A51,\"\")),0,BSC!G43+BSC!I43/60+BSC!K43/3600)","v":0},{"$f":"IF(OR(ISBLANK(A51),A51=0,EXACT(A51,\"\")),0,BSC!H43+BSC!J43/60+BSC!L43/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K51","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F44),\"\",IF(COUNTIF(BSC!F$7:F44,BSC!F44)>INDEX($G$7:$G$9,MATCH(BSC!F44,$B$7:$B$9,0)),\"\",BSC!A44))","v":38},{"$f":"IF(ISBLANK(BSC!F44),\"\",IF(COUNTIF(BSC!F$7:F44,BSC!F44)>INDEX($G$7:$G$9,MATCH(BSC!F44,$B$7:$B$9,0)),\"\",BSC!B44))","v":"LA LIBERTAD"},{"$f":"IF(ISBLANK(BSC!F44),\"\",IF(COUNTIF(BSC!F$7:F44,BSC!F44)>INDEX($G$7:$G$9,MATCH(BSC!F44,$B$7:$B$9,0)),\"\",BSC!C44))","v":0},{"$f":"IF(ISBLANK(BSC!F44),\"\",IF(COUNTIF(BSC!F$7:F44,BSC!F44)>INDEX($G$7:$G$9,MATCH(BSC!F44,$B$7:$B$9,0)),\"\",BSC!D44))","v":0},{"$f":"IF(ISBLANK(BSC!F44),\"\",IF(COUNTIF(BSC!F$7:F44,BSC!F44)>INDEX($G$7:$G$9,MATCH(BSC!F44,$B$7:$B$9,0)),\"\",BSC!E44))","v":"BSC38"},{"$f":"IF(ISBLANK(BSC!F44),\"\",IF(COUNTIF(BSC!F$7:F44,BSC!F44)>INDEX($G$7:$G$9,MATCH(BSC!F44,$B$7:$B$9,0)),\"\",BSC!F44))","v":"NORTE"},{"$f":"IF(OR(ISBLANK(A52),A52=0,EXACT(A52,\"\")),0,BSC!G44+BSC!I44/60+BSC!K44/3600)","v":77.825697664864677},{"$f":"IF(OR(ISBLANK(A52),A52=0,EXACT(A52,\"\")),0,BSC!H44+BSC!J44/60+BSC!L44/3600)","v":8.5852329900249327},0,0,1.8474816885237704E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K52","v":1287.1870192748222},14]
[{"$f":"IF(ISBLANK(BSC!F45),\"\",IF(COUNTIF(BSC!F$7:F45,BSC!F45)>INDEX($G$7:$G$9,MATCH(BSC!F45,$B$7:$B$9,0)),\"\",BSC!A45))","v":""},{"$f":"IF(ISBLANK(BSC!F45),\"\",IF(COUNTIF(BSC!F$7:F45,BSC!F45)>INDEX($G$7:$G$9,MATCH(BSC!F45,$B$7:$B$9,0)),\"\",BSC!B45))","v":""},{"$f":"IF(ISBLANK(BSC!F45),\"\",IF(COUNTIF(BSC!F$7:F45,BSC!F45)>INDEX($G$7:$G$9,MATCH(BSC!F45,$B$7:$B$9,0)),\"\",BSC!C45))","v":""},{"$f":"IF(ISBLANK(BSC!F45),\"\",IF(COUNTIF(BSC!F$7:F45,BSC!F45)>INDEX($G$7:$G$9,MATCH(BSC!F45,$B$7:$B$9,0)),\"\",BSC!D45))","v":""},{"$f":"IF(ISBLANK(BSC!F45),\"\",IF(COUNTIF(BSC!F$7:F45,BSC!F45)>INDEX($G$7:$G$9,MATCH(BSC!F45,$B$7:$B$9,0)),\"\",BSC!E45))","v":""},{"$f":"IF(ISBLANK(BSC!F45),\"\",IF(COUNTIF(BSC!F$7:F45,BSC!F45)>INDEX($G$7:$G$9,MATCH(BSC!F45,$B$7:$B$9,0)),\"\",BSC!F45))","v":""},{"$f":"IF(OR(ISBLANK(A53),A53=0,EXACT(A53,\"\")),0,BSC!G45+BSC!I45/60+BSC!K45/3600)","v":0},{"$f":"IF(OR(ISBLANK(A53),A53=0,EXACT(A53,\"\")),0,BSC!H45+BSC!J45/60+BSC!L45/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K53","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F46),\"\",IF(COUNTIF(BSC!F$7:F46,BSC!F46)>INDEX($G$7:$G$9,MATCH(BSC!F46,$B$7:$B$9,0)),\"\",BSC!A46))","v":""},{"$f":"IF(ISBLANK(BSC!F46),\"\",IF(COUNTIF(BSC!F$7:F46,BSC!F46)>INDEX($G$7:$G$9,MATCH(BSC!F46,$B$7:$B$9,0)),\"\",BSC!B46))","v":""},{"$f":"IF(ISBLANK(BSC!F46),\"\",IF(COUNTIF(BSC!F$7:F46,BSC!F46)>INDEX($G$7:$G$9,MATCH(BSC!F46,$B$7:$B$9,0)),\"\",BSC!C46))","v":""},{"$f":"IF(ISBLANK(BSC!F46),\"\",IF(COUNTIF(BSC!F$7:F46,BSC!F46)>INDEX($G$7:$G$9,MATCH(BSC!F46,$B$7:$B$9,0)),\"\",BSC!D46))","v":""},{"$f":"IF(ISBLANK(BSC!F46),\"\",IF(COUNTIF(BSC!F$7:F46,BSC!F46)>INDEX($G$7:$G$9,MATCH(BSC!F46,$B$7:$B$9,0)),\"\",BSC!E46))","v":""},{"$f":"IF(ISBLANK(BSC!F46),\"\",IF(COUNTIF(BSC!F$7:F46,BSC!F46)>INDEX($G$7:$G$9,MATCH(BSC!F46,$B$7:$B$9,0)),\"\",BSC!F46))","v":""},{"$f":"IF(OR(ISBLANK(A54),A54=0,EXACT(A54,\"\")),0,BSC!G46+BSC!I46/60+BSC!K46/3600)","v":0},{"$f":"IF(OR(ISBLANK(A54),A54=0,EXACT(A54,\"\")),0,BSC!H46+BSC!J46/60+BSC!L46/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K54","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F47),\"\",IF(COUNTIF(BSC!F$7:F47,BSC!F47)>INDEX($G$7:$G$9,MATCH(BSC!F47,$B$7:$B$9,0)),\"\",BSC!A47))","v":""},{"$f":"IF(ISBLANK(BSC!F47),\"\",IF(COUNTIF(BSC!F$7:F47,BSC!F47)>INDEX($G$7:$G$9,MATCH(BSC!F47,$B$7:$B$9,0)),\"\",BSC!B47))","v":""},{"$f":"IF(ISBLANK(BSC!F47),\"\",IF(COUNTIF(BSC!F$7:F47,BSC!F47)>INDEX($G$7:$G$9,MATCH(BSC!F47,$B$7:$B$9,0)),\"\",BSC!C47))","v":""},{"$f":"IF(ISBLANK(BSC!F47),\"\",IF(COUNTIF(BSC!F$7:F47,BSC!F47)>INDEX($G$7:$G$9,MATCH(BSC!F47,$B$7:$B$9,0)),\"\",BSC!D47))","v":""},{"$f":"IF(ISBLANK(BSC!F47),\"\",IF(COUNTIF(BSC!F$7:F47,BSC!F47)>INDEX($G$7:$G$9,MATCH(BSC!F47,$B$7:$B$9,0)),\"\",BSC!E47))","v":""},{"$f":"IF(ISBLANK(BSC!F47),\"\",IF(COUNTIF(BSC!F$7:F47,BSC!F47)>INDEX($G$7:$G$9,MATCH(BSC!F47,$B$7:$B$9,0)),\"\",BSC!F47))","v":""},{"$f":"IF(OR(ISBLANK(A55),A55=0,EXACT(A55,\"\")),0,BSC!G47+BSC!I47/60+BSC!K47/3600)","v":0},{"$f":"IF(OR(ISBLANK(A55),A55=0,EXACT(A55,\"\")),0,BSC!H47+BSC!J47/60+BSC!L47/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K55","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F48),\"\",IF(COUNTIF(BSC!F$7:F48,BSC!F48)>INDEX($G$7:$G$9,MATCH(BSC!F48,$B$7:$B$9,0)),\"\",BSC!A48))","v":""},{"$f":"IF(ISBLANK(BSC!F48),\"\",IF(COUNTIF(BSC!F$7:F48,BSC!F48)>INDEX($G$7:$G$9,MATCH(BSC!F48,$B$7:$B$9,0)),\"\",BSC!B48))","v":""},{"$f":"IF(ISBLANK(BSC!F48),\"\",IF(COUNTIF(BSC!F$7:F48,BSC!F48)>INDEX($G$7:$G$9,MATCH(BSC!F48,$B$7:$B$9,0)),\"\",BSC!C48))","v":""},{"$f":"IF(ISBLANK(BSC!F48),\"\",IF(COUNTIF(BSC!F$7:F48,BSC!F48)>INDEX($G$7:$G$9,MATCH(BSC!F48,$B$7:$B$9,0)),\"\",BSC!D48))","v":""},{"$f":"IF(ISBLANK(BSC!F48),\"\",IF(COUNTIF(BSC!F$7:F48,BSC!F48)>INDEX($G$7:$G$9,MATCH(BSC!F48,$B$7:$B$9,0)),\"\",BSC!E48))","v":""},{"$f":"IF(ISBLANK(BSC!F48),\"\",IF(COUNTIF(BSC!F$7:F48,BSC!F48)>INDEX($G$7:$G$9,MATCH(BSC!F48,$B$7:$B$9,0)),\"\",BSC!F48))","v":""},{"$f":"IF(OR(ISBLANK(A56),A56=0,EXACT(A56,\"\")),0,BSC!G48+BSC!I48/60+BSC!K48/3600)","v":0},{"$f":"IF(OR(ISBLANK(A56),A56=0,EXACT(A56,\"\")),0,BSC!H48+BSC!J48/60+BSC!L48/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K56","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F49),\"\",IF(COUNTIF(BSC!F$7:F49,BSC!F49)>INDEX($G$7:$G$9,MATCH(BSC!F49,$B$7:$B$9,0)),\"\",BSC!A49))","v":""},{"$f":"IF(ISBLANK(BSC!F49),\"\",IF(COUNTIF(BSC!F$7:F49,BSC!F49)>INDEX($G$7:$G$9,MATCH(BSC!F49,$B$7:$B$9,0)),\"\",BSC!B49))","v":""},{"$f":"IF(ISBLANK(BSC!F49),\"\",IF(COUNTIF(BSC!F$7:F49,BSC!F49)>INDEX($G$7:$G$9,MATCH(BSC!F49,$B$7:$B$9,0)),\"\",BSC!C49))","v":""},{"$f":"IF(ISBLANK(BSC!F49),\"\",IF(COUNTIF(BSC!F$7:F49,BSC!F49)>INDEX($G$7:$G$9,MATCH(BSC!F49,$B$7:$B$9,0)),\"\",BSC!D49))","v":""},{"$f":"IF(ISBLANK(BSC!F49),\"\",IF(COUNTIF(BSC!F$7:F49,BSC!F49)>INDEX($G$7:$G$9,MATCH(BSC!F49,$B$7:$B$9,0)),\"\",BSC!E49))","v":""},{"$f":"IF(ISBLANK(BSC!F49),\"\",IF(COUNTIF(BSC!F$7:F49,BSC!F49)>INDEX($G$7:$G$9,MATCH(BSC!F49,$B$7:$B$9,0)),\"\",BSC!F49))","v":""},{"$f":"IF(OR(ISBLANK(A57),A57=0,EXACT(A57,\"\")),0,BSC!G49+BSC!I49/60+BSC!K49/3600)","v":0},{"$f":"IF(OR(ISBLANK(A57),A57=0,EXACT(A57,\"\")),0,BSC!H49+BSC!J49/60+BSC!L49/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K57","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F50),\"\",IF(COUNTIF(BSC!F$7:F50,BSC!F50)>INDEX($G$7:$G$9,MATCH(BSC!F50,$B$7:$B$9,0)),\"\",BSC!A50))","v":""},{"$f":"IF(ISBLANK(BSC!F50),\"\",IF(COUNTIF(BSC!F$7:F50,BSC!F50)>INDEX($G$7:$G$9,MATCH(BSC!F50,$B$7:$B$9,0)),\"\",BSC!B50))","v":""},{"$f":"IF(ISBLANK(BSC!F50),\"\",IF(COUNTIF(BSC!F$7:F50,BSC!F50)>INDEX($G$7:$G$9,MATCH(BSC!F50,$B$7:$B$9,0)),\"\",BSC!C50))","v":""},{"$f":"IF(ISBLANK(BSC!F50),\"\",IF(COUNTIF(BSC!F$7:F50,BSC!F50)>INDEX($G$7:$G$9,MATCH(BSC!F50,$B$7:$B$9,0)),\"\",BSC!D50))","v":""},{"$f":"IF(ISBLANK(BSC!F50),\"\",IF(COUNTIF(BSC!F$7:F50,BSC!F50)>INDEX($G$7:$G$9,MATCH(BSC!F50,$B$7:$B$9,0)),\"\",BSC!E50))","v":""},{"$f":"IF(ISBLANK(BSC!F50),\"\",IF(COUNTIF(BSC!F$7:F50,BSC!F50)>INDEX($G$7:$G$9,MATCH(BSC!F50,$B$7:$B$9,0)),\"\",BSC!F50))","v":""},{"$f":"IF(OR(ISBLANK(A58),A58=0,EXACT(A58,\"\")),0,BSC!G50+BSC!I50/60+BSC!K50/3600)","v":0},{"$f":"IF(OR(ISBLANK(A58),A58=0,EXACT(A58,\"\")),0,BSC!H50+BSC!J50/60+BSC!L50/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K58","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F51),\"\",IF(COUNTIF(BSC!F$7:F51,BSC!F51)>INDEX($G$7:$G$9,MATCH(BSC!F51,$B$7:$B$9,0)),\"\",BSC!A51))","v":""},{"$f":"IF(ISBLANK(BSC!F51),\"\",IF(COUNTIF(BSC!F$7:F51,BSC!F51)>INDEX($G$7:$G$9,MATCH(BSC!F51,$B$7:$B$9,0)),\"\",BSC!B51))","v":""},{"$f":"IF(ISBLANK(BSC!F51),\"\",IF(COUNTIF(BSC!F$7:F51,BSC!F51)>INDEX($G$7:$G$9,MATCH(BSC!F51,$B$7:$B$9,0)),\"\",BSC!C51))","v":""},{"$f":"IF(ISBLANK(BSC!F51),\"\",IF(COUNTIF(BSC!F$7:F51,BSC!F51)>INDEX($G$7:$G$9,MATCH(BSC!F51,$B$7:$B$9,0)),\"\",BSC!D51))","v":""},{"$f":"IF(ISBLANK(BSC!F51),\"\",IF(COUNTIF(BSC!F$7:F51,BSC!F51)>INDEX($G$7:$G$9,MATCH(BSC!F51,$B$7:$B$9,0)),\"\",BSC!E51))","v":""},{"$f":"IF(ISBLANK(BSC!F51),\"\",IF(COUNTIF(BSC!F$7:F51,BSC!F51)>INDEX($G$7:$G$9,MATCH(BSC!F51,$B$7:$B$9,0)),\"\",BSC!F51))","v":""},{"$f":"IF(OR(ISBLANK(A59),A59=0,EXACT(A59,\"\")),0,BSC!G51+BSC!I51/60+BSC!K51/3600)","v":0},{"$f":"IF(OR(ISBLANK(A59),A59=0,EXACT(A59,\"\")),0,BSC!H51+BSC!J51/60+BSC!L51/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K59","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F52),\"\",IF(COUNTIF(BSC!F$7:F52,BSC!F52)>INDEX($G$7:$G$9,MATCH(BSC!F52,$B$7:$B$9,0)),\"\",BSC!A52))","v":""},{"$f":"IF(ISBLANK(BSC!F52),\"\",IF(COUNTIF(BSC!F$7:F52,BSC!F52)>INDEX($G$7:$G$9,MATCH(BSC!F52,$B$7:$B$9,0)),\"\",BSC!B52))","v":""},{"$f":"IF(ISBLANK(BSC!F52),\"\",IF(COUNTIF(BSC!F$7:F52,BSC!F52)>INDEX($G$7:$G$9,MATCH(BSC!F52,$B$7:$B$9,0)),\"\",BSC!C52))","v":""},{"$f":"IF(ISBLANK(BSC!F52),\"\",IF(COUNTIF(BSC!F$7:F52,BSC!F52)>INDEX($G$7:$G$9,MATCH(BSC!F52,$B$7:$B$9,0)),\"\",BSC!D52))","v":""},{"$f":"IF(ISBLANK(BSC!F52),\"\",IF(COUNTIF(BSC!F$7:F52,BSC!F52)>INDEX($G$7:$G$9,MATCH(BSC!F52,$B$7:$B$9,0)),\"\",BSC!E52))","v":""},{"$f":"IF(ISBLANK(BSC!F52),\"\",IF(COUNTIF(BSC!F$7:F52,BSC!F52)>INDEX($G$7:$G$9,MATCH(BSC!F52,$B$7:$B$9,0)),\"\",BSC!F52))","v":""},{"$f":"IF(OR(ISBLANK(A60),A60=0,EXACT(A60,\"\")),0,BSC!G52+BSC!I52/60+BSC!K52/3600)","v":0},{"$f":"IF(OR(ISBLANK(A60),A60=0,EXACT(A60,\"\")),0,BSC!H52+BSC!J52/60+BSC!L52/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K60","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F53),\"\",IF(COUNTIF(BSC!F$7:F53,BSC!F53)>INDEX($G$7:$G$9,MATCH(BSC!F53,$B$7:$B$9,0)),\"\",BSC!A53))","v":""},{"$f":"IF(ISBLANK(BSC!F53),\"\",IF(COUNTIF(BSC!F$7:F53,BSC!F53)>INDEX($G$7:$G$9,MATCH(BSC!F53,$B$7:$B$9,0)),\"\",BSC!B53))","v":""},{"$f":"IF(ISBLANK(BSC!F53),\"\",IF(COUNTIF(BSC!F$7:F53,BSC!F53)>INDEX($G$7:$G$9,MATCH(BSC!F53,$B$7:$B$9,0)),\"\",BSC!C53))","v":""},{"$f":"IF(ISBLANK(BSC!F53),\"\",IF(COUNTIF(BSC!F$7:F53,BSC!F53)>INDEX($G$7:$G$9,MATCH(BSC!F53,$B$7:$B$9,0)),\"\",BSC!D53))","v":""},{"$f":"IF(ISBLANK(BSC!F53),\"\",IF(COUNTIF(BSC!F$7:F53,BSC!F53)>INDEX($G$7:$G$9,MATCH(BSC!F53,$B$7:$B$9,0)),\"\",BSC!E53))","v":""},{"$f":"IF(ISBLANK(BSC!F53),\"\",IF(COUNTIF(BSC!F$7:F53,BSC!F53)>INDEX($G$7:$G$9,MATCH(BSC!F53,$B$7:$B$9,0)),\"\",BSC!F53))","v":""},{"$f":"IF(OR(ISBLANK(A61),A61=0,EXACT(A61,\"\")),0,BSC!G53+BSC!I53/60+BSC!K53/3600)","v":0},{"$f":"IF(OR(ISBLANK(A61),A61=0,EXACT(A61,\"\")),0,BSC!H53+BSC!J53/60+BSC!L53/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K61","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F54),\"\",IF(COUNTIF(BSC!F$7:F54,BSC!F54)>INDEX($G$7:$G$9,MATCH(BSC!F54,$B$7:$B$9,0)),\"\",BSC!A54))","v":""},{"$f":"IF(ISBLANK(BSC!F54),\"\",IF(COUNTIF(BSC!F$7:F54,BSC!F54)>INDEX($G$7:$G$9,MATCH(BSC!F54,$B$7:$B$9,0)),\"\",BSC!B54))","v":""},{"$f":"IF(ISBLANK(BSC!F54),\"\",IF(COUNTIF(BSC!F$7:F54,BSC!F54)>INDEX($G$7:$G$9,MATCH(BSC!F54,$B$7:$B$9,0)),\"\",BSC!C54))","v":""},{"$f":"IF(ISBLANK(BSC!F54),\"\",IF(COUNTIF(BSC!F$7:F54,BSC!F54)>INDEX($G$7:$G$9,MATCH(BSC!F54,$B$7:$B$9,0)),\"\",BSC!D54))","v":""},{"$f":"IF(ISBLANK(BSC!F54),\"\",IF(COUNTIF(BSC!F$7:F54,BSC!F54)>INDEX($G$7:$G$9,MATCH(BSC!F54,$B$7:$B$9,0)),\"\",BSC!E54))","v":""},{"$f":"IF(ISBLANK(BSC!F54),\"\",IF(COUNTIF(BSC!F$7:F54,BSC!F54)>INDEX($G$7:$G$9,MATCH(BSC!F54,$B$7:$B$9,0)),\"\",BSC!F54))","v":""},{"$f":"IF(OR(ISBLANK(A62),A62=0,EXACT(A62,\"\")),0,BSC!G54+BSC!I54/60+BSC!K54/3600)","v":0},{"$f":"IF(OR(ISBLANK(A62),A62=0,EXACT(A62,\"\")),0,BSC!H54+BSC!J54/60+BSC!L54/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K62","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F55),\"\",IF(COUNTIF(BSC!F$7:F55,BSC!F55)>INDEX($G$7:$G$9,MATCH(BSC!F55,$B$7:$B$9,0)),\"\",BSC!A55))","v":""},{"$f":"IF(ISBLANK(BSC!F55),\"\",IF(COUNTIF(BSC!F$7:F55,BSC!F55)>INDEX($G$7:$G$9,MATCH(BSC!F55,$B$7:$B$9,0)),\"\",BSC!B55))","v":""},{"$f":"IF(ISBLANK(BSC!F55),\"\",IF(COUNTIF(BSC!F$7:F55,BSC!F55)>INDEX($G$7:$G$9,MATCH(BSC!F55,$B$7:$B$9,0)),\"\",BSC!C55))","v":""},{"$f":"IF(ISBLANK(BSC!F55),\"\",IF(COUNTIF(BSC!F$7:F55,BSC!F55)>INDEX($G$7:$G$9,MATCH(BSC!F55,$B$7:$B$9,0)),\"\",BSC!D55))","v":""},{"$f":"IF(ISBLANK(BSC!F55),\"\",IF(COUNTIF(BSC!F$7:F55,BSC!F55)>INDEX($G$7:$G$9,MATCH(BSC!F55,$B$7:$B$9,0)),\"\",BSC!E55))","v":""},{"$f":"IF(ISBLANK(BSC!F55),\"\",IF(COUNTIF(BSC!F$7:F55,BSC!F55)>INDEX($G$7:$G$9,MATCH(BSC!F55,$B$7:$B$9,0)),\"\",BSC!F55))","v":""},{"$f":"IF(OR(ISBLANK(A63),A63=0,EXACT(A63,\"\")),0,BSC!G55+BSC!I55/60+BSC!K55/3600)","v":0},{"$f":"IF(OR(ISBLANK(A63),A63=0,EXACT(A63,\"\")),0,BSC!H55+BSC!J55/60+BSC!L55/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K63","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F56),\"\",IF(COUNTIF(BSC!F$7:F56,BSC!F56)>INDEX($G$7:$G$9,MATCH(BSC!F56,$B$7:$B$9,0)),\"\",BSC!A56))","v":""},{"$f":"IF(ISBLANK(BSC!F56),\"\",IF(COUNTIF(BSC!F$7:F56,BSC!F56)>INDEX($G$7:$G$9,MATCH(BSC!F56,$B$7:$B$9,0)),\"\",BSC!B56))","v":""},{"$f":"IF(ISBLANK(BSC!F56),\"\",IF(COUNTIF(BSC!F$7:F56,BSC!F56)>INDEX($G$7:$G$9,MATCH(BSC!F56,$B$7:$B$9,0)),\"\",BSC!C56))","v":""},{"$f":"IF(ISBLANK(BSC!F56),\"\",IF(COUNTIF(BSC!F$7:F56,BSC!F56)>INDEX($G$7:$G$9,MATCH(BSC!F56,$B$7:$B$9,0)),\"\",BSC!D56))","v":""},{"$f":"IF(ISBLANK(BSC!F56),\"\",IF(COUNTIF(BSC!F$7:F56,BSC!F56)>INDEX($G$7:$G$9,MATCH(BSC!F56,$B$7:$B$9,0)),\"\",BSC!E56))","v":""},{"$f":"IF(ISBLANK(BSC!F56),\"\",IF(COUNTIF(BSC!F$7:F56,BSC!F56)>INDEX($G$7:$G$9,MATCH(BSC!F56,$B$7:$B$9,0)),\"\",BSC!F56))","v":""},{"$f":"IF(OR(ISBLANK(A64),A64=0,EXACT(A64,\"\")),0,BSC!G56+BSC!I56/60+BSC!K56/3600)","v":0},{"$f":"IF(OR(ISBLANK(A64),A64=0,EXACT(A64,\"\")),0,BSC!H56+BSC!J56/60+BSC!L56/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K64","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F57),\"\",IF(COUNTIF(BSC!F$7:F57,BSC!F57)>INDEX($G$7:$G$9,MATCH(BSC!F57,$B$7:$B$9,0)),\"\",BSC!A57))","v":""},{"$f":"IF(ISBLANK(BSC!F57),\"\",IF(COUNTIF(BSC!F$7:F57,BSC!F57)>INDEX($G$7:$G$9,MATCH(BSC!F57,$B$7:$B$9,0)),\"\",BSC!B57))","v":""},{"$f":"IF(ISBLANK(BSC!F57),\"\",IF(COUNTIF(BSC!F$7:F57,BSC!F57)>INDEX($G$7:$G$9,MATCH(BSC!F57,$B$7:$B$9,0)),\"\",BSC!C57))","v":""},{"$f":"IF(ISBLANK(BSC!F57),\"\",IF(COUNTIF(BSC!F$7:F57,BSC!F57)>INDEX($G$7:$G$9,MATCH(BSC!F57,$B$7:$B$9,0)),\"\",BSC!D57))","v":""},{"$f":"IF(ISBLANK(BSC!F57),\"\",IF(COUNTIF(BSC!F$7:F57,BSC!F57)>INDEX($G$7:$G$9,MATCH(BSC!F57,$B$7:$B$9,0)),\"\",BSC!E57))","v":""},{"$f":"IF(ISBLANK(BSC!F57),\"\",IF(COUNTIF(BSC!F$7:F57,BSC!F57)>INDEX($G$7:$G$9,MATCH(BSC!F57,$B$7:$B$9,0)),\"\",BSC!F57))","v":""},{"$f":"IF(OR(ISBLANK(A65),A65=0,EXACT(A65,\"\")),0,BSC!G57+BSC!I57/60+BSC!K57/3600)","v":0},{"$f":"IF(OR(ISBLANK(A65),A65=0,EXACT(A65,\"\")),0,BSC!H57+BSC!J57/60+BSC!L57/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K65","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F58),\"\",IF(COUNTIF(BSC!F$7:F58,BSC!F58)>INDEX($G$7:$G$9,MATCH(BSC!F58,$B$7:$B$9,0)),\"\",BSC!A58))","v":""},{"$f":"IF(ISBLANK(BSC!F58),\"\",IF(COUNTIF(BSC!F$7:F58,BSC!F58)>INDEX($G$7:$G$9,MATCH(BSC!F58,$B$7:$B$9,0)),\"\",BSC!B58))","v":""},{"$f":"IF(ISBLANK(BSC!F58),\"\",IF(COUNTIF(BSC!F$7:F58,BSC!F58)>INDEX($G$7:$G$9,MATCH(BSC!F58,$B$7:$B$9,0)),\"\",BSC!C58))","v":""},{"$f":"IF(ISBLANK(BSC!F58),\"\",IF(COUNTIF(BSC!F$7:F58,BSC!F58)>INDEX($G$7:$G$9,MATCH(BSC!F58,$B$7:$B$9,0)),\"\",BSC!D58))","v":""},{"$f":"IF(ISBLANK(BSC!F58),\"\",IF(COUNTIF(BSC!F$7:F58,BSC!F58)>INDEX($G$7:$G$9,MATCH(BSC!F58,$B$7:$B$9,0)),\"\",BSC!E58))","v":""},{"$f":"IF(ISBLANK(BSC!F58),\"\",IF(COUNTIF(BSC!F$7:F58,BSC!F58)>INDEX($G$7:$G$9,MATCH(BSC!F58,$B$7:$B$9,0)),\"\",BSC!F58))","v":""},{"$f":"IF(OR(ISBLANK(A66),A66=0,EXACT(A66,\"\")),0,BSC!G58+BSC!I58/60+BSC!K58/3600)","v":0},{"$f":"IF(OR(ISBLANK(A66),A66=0,EXACT(A66,\"\")),0,BSC!H58+BSC!J58/60+BSC!L58/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K66","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F59),\"\",IF(COUNTIF(BSC!F$7:F59,BSC!F59)>INDEX($G$7:$G$9,MATCH(BSC!F59,$B$7:$B$9,0)),\"\",BSC!A59))","v":""},{"$f":"IF(ISBLANK(BSC!F59),\"\",IF(COUNTIF(BSC!F$7:F59,BSC!F59)>INDEX($G$7:$G$9,MATCH(BSC!F59,$B$7:$B$9,0)),\"\",BSC!B59))","v":""},{"$f":"IF(ISBLANK(BSC!F59),\"\",IF(COUNTIF(BSC!F$7:F59,BSC!F59)>INDEX($G$7:$G$9,MATCH(BSC!F59,$B$7:$B$9,0)),\"\",BSC!C59))","v":""},{"$f":"IF(ISBLANK(BSC!F59),\"\",IF(COUNTIF(BSC!F$7:F59,BSC!F59)>INDEX($G$7:$G$9,MATCH(BSC!F59,$B$7:$B$9,0)),\"\",BSC!D59))","v":""},{"$f":"IF(ISBLANK(BSC!F59),\"\",IF(COUNTIF(BSC!F$7:F59,BSC!F59)>INDEX($G$7:$G$9,MATCH(BSC!F59,$B$7:$B$9,0)),\"\",BSC!E59))","v":""},{"$f":"IF(ISBLANK(BSC!F59),\"\",IF(COUNTIF(BSC!F$7:F59,BSC!F59)>INDEX($G$7:$G$9,MATCH(BSC!F59,$B$7:$B$9,0)),\"\",BSC!F59))","v":""},{"$f":"IF(OR(ISBLANK(A67),A67=0,EXACT(A67,\"\")),0,BSC!G59+BSC!I59/60+BSC!K59/3600)","v":0},{"$f":"IF(OR(ISBLANK(A67),A67=0,EXACT(A67,\"\")),0,BSC!H59+BSC!J59/60+BSC!L59/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K67","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F60),\"\",IF(COUNTIF(BSC!F$7:F60,BSC!F60)>INDEX($G$7:$G$9,MATCH(BSC!F60,$B$7:$B$9,0)),\"\",BSC!A60))","v":""},{"$f":"IF(ISBLANK(BSC!F60),\"\",IF(COUNTIF(BSC!F$7:F60,BSC!F60)>INDEX($G$7:$G$9,MATCH(BSC!F60,$B$7:$B$9,0)),\"\",BSC!B60))","v":""},{"$f":"IF(ISBLANK(BSC!F60),\"\",IF(COUNTIF(BSC!F$7:F60,BSC!F60)>INDEX($G$7:$G$9,MATCH(BSC!F60,$B$7:$B$9,0)),\"\",BSC!C60))","v":""},{"$f":"IF(ISBLANK(BSC!F60),\"\",IF(COUNTIF(BSC!F$7:F60,BSC!F60)>INDEX($G$7:$G$9,MATCH(BSC!F60,$B$7:$B$9,0)),\"\",BSC!D60))","v":""},{"$f":"IF(ISBLANK(BSC!F60),\"\",IF(COUNTIF(BSC!F$7:F60,BSC!F60)>INDEX($G$7:$G$9,MATCH(BSC!F60,$B$7:$B$9,0)),\"\",BSC!E60))","v":""},{"$f":"IF(ISBLANK(BSC!F60),\"\",IF(COUNTIF(BSC!F$7:F60,BSC!F60)>INDEX($G$7:$G$9,MATCH(BSC!F60,$B$7:$B$9,0)),\"\",BSC!F60))","v":""},{"$f":"IF(OR(ISBLANK(A68),A68=0,EXACT(A68,\"\")),0,BSC!G60+BSC!I60/60+BSC!K60/3600)","v":0},{"$f":"IF(OR(ISBLANK(A68),A68=0,EXACT(A68,\"\")),0,BSC!H60+BSC!J60/60+BSC!L60/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K68","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F61),\"\",IF(COUNTIF(BSC!F$7:F61,BSC!F61)>INDEX($G$7:$G$9,MATCH(BSC!F61,$B$7:$B$9,0)),\"\",BSC!A61))","v":""},{"$f":"IF(ISBLANK(BSC!F61),\"\",IF(COUNTIF(BSC!F$7:F61,BSC!F61)>INDEX($G$7:$G$9,MATCH(BSC!F61,$B$7:$B$9,0)),\"\",BSC!B61))","v":""},{"$f":"IF(ISBLANK(BSC!F61),\"\",IF(COUNTIF(BSC!F$7:F61,BSC!F61)>INDEX($G$7:$G$9,MATCH(BSC!F61,$B$7:$B$9,0)),\"\",BSC!C61))","v":""},{"$f":"IF(ISBLANK(BSC!F61),\"\",IF(COUNTIF(BSC!F$7:F61,BSC!F61)>INDEX($G$7:$G$9,MATCH(BSC!F61,$B$7:$B$9,0)),\"\",BSC!D61))","v":""},{"$f":"IF(ISBLANK(BSC!F61),\"\",IF(COUNTIF(BSC!F$7:F61,BSC!F61)>INDEX($G$7:$G$9,MATCH(BSC!F61,$B$7:$B$9,0)),\"\",BSC!E61))","v":""},{"$f":"IF(ISBLANK(BSC!F61),\"\",IF(COUNTIF(BSC!F$7:F61,BSC!F61)>INDEX($G$7:$G$9,MATCH(BSC!F61,$B$7:$B$9,0)),\"\",BSC!F61))","v":""},{"$f":"IF(OR(ISBLANK(A69),A69=0,EXACT(A69,\"\")),0,BSC!G61+BSC!I61/60+BSC!K61/3600)","v":0},{"$f":"IF(OR(ISBLANK(A69),A69=0,EXACT(A69,\"\")),0,BSC!H61+BSC!J61/60+BSC!L61/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K69","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F62),\"\",IF(COUNTIF(BSC!F$7:F62,BSC!F62)>INDEX($G$7:$G$9,MATCH(BSC!F62,$B$7:$B$9,0)),\"\",BSC!A62))","v":""},{"$f":"IF(ISBLANK(BSC!F62),\"\",IF(COUNTIF(BSC!F$7:F62,BSC!F62)>INDEX($G$7:$G$9,MATCH(BSC!F62,$B$7:$B$9,0)),\"\",BSC!B62))","v":""},{"$f":"IF(ISBLANK(BSC!F62),\"\",IF(COUNTIF(BSC!F$7:F62,BSC!F62)>INDEX($G$7:$G$9,MATCH(BSC!F62,$B$7:$B$9,0)),\"\",BSC!C62))","v":""},{"$f":"IF(ISBLANK(BSC!F62),\"\",IF(COUNTIF(BSC!F$7:F62,BSC!F62)>INDEX($G$7:$G$9,MATCH(BSC!F62,$B$7:$B$9,0)),\"\",BSC!D62))","v":""},{"$f":"IF(ISBLANK(BSC!F62),\"\",IF(COUNTIF(BSC!F$7:F62,BSC!F62)>INDEX($G$7:$G$9,MATCH(BSC!F62,$B$7:$B$9,0)),\"\",BSC!E62))","v":""},{"$f":"IF(ISBLANK(BSC!F62),\"\",IF(COUNTIF(BSC!F$7:F62,BSC!F62)>INDEX($G$7:$G$9,MATCH(BSC!F62,$B$7:$B$9,0)),\"\",BSC!F62))","v":""},{"$f":"IF(OR(ISBLANK(A70),A70=0,EXACT(A70,\"\")),0,BSC!G62+BSC!I62/60+BSC!K62/3600)","v":0},{"$f":"IF(OR(ISBLANK(A70),A70=0,EXACT(A70,\"\")),0,BSC!H62+BSC!J62/60+BSC!L62/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K70","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F63),\"\",IF(COUNTIF(BSC!F$7:F63,BSC!F63)>INDEX($G$7:$G$9,MATCH(BSC!F63,$B$7:$B$9,0)),\"\",BSC!A63))","v":""},{"$f":"IF(ISBLANK(BSC!F63),\"\",IF(COUNTIF(BSC!F$7:F63,BSC!F63)>INDEX($G$7:$G$9,MATCH(BSC!F63,$B$7:$B$9,0)),\"\",BSC!B63))","v":""},{"$f":"IF(ISBLANK(BSC!F63),\"\",IF(COUNTIF(BSC!F$7:F63,BSC!F63)>INDEX($G$7:$G$9,MATCH(BSC!F63,$B$7:$B$9,0)),\"\",BSC!C63))","v":""},{"$f":"IF(ISBLANK(BSC!F63),\"\",IF(COUNTIF(BSC!F$7:F63,BSC!F63)>INDEX($G$7:$G$9,MATCH(BSC!F63,$B$7:$B$9,0)),\"\",BSC!D63))","v":""},{"$f":"IF(ISBLANK(BSC!F63),\"\",IF(COUNTIF(BSC!F$7:F63,BSC!F63)>INDEX($G$7:$G$9,MATCH(BSC!F63,$B$7:$B$9,0)),\"\",BSC!E63))","v":""},{"$f":"IF(ISBLANK(BSC!F63),\"\",IF(COUNTIF(BSC!F$7:F63,BSC!F63)>INDEX($G$7:$G$9,MATCH(BSC!F63,$B$7:$B$9,0)),\"\",BSC!F63))","v":""},{"$f":"IF(OR(ISBLANK(A71),A71=0,EXACT(A71,\"\")),0,BSC!G63+BSC!I63/60+BSC!K63/3600)","v":0},{"$f":"IF(OR(ISBLANK(A71),A71=0,EXACT(A71,\"\")),0,BSC!H63+BSC!J63/60+BSC!L63/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K71","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F64),\"\",IF(COUNTIF(BSC!F$7:F64,BSC!F64)>INDEX($G$7:$G$9,MATCH(BSC!F64,$B$7:$B$9,0)),\"\",BSC!A64))","v":""},{"$f":"IF(ISBLANK(BSC!F64),\"\",IF(COUNTIF(BSC!F$7:F64,BSC!F64)>INDEX($G$7:$G$9,MATCH(BSC!F64,$B$7:$B$9,0)),\"\",BSC!B64))","v":""},{"$f":"IF(ISBLANK(BSC!F64),\"\",IF(COUNTIF(BSC!F$7:F64,BSC!F64)>INDEX($G$7:$G$9,MATCH(BSC!F64,$B$7:$B$9,0)),\"\",BSC!C64))","v":""},{"$f":"IF(ISBLANK(BSC!F64),\"\",IF(COUNTIF(BSC!F$7:F64,BSC!F64)>INDEX($G$7:$G$9,MATCH(BSC!F64,$B$7:$B$9,0)),\"\",BSC!D64))","v":""},{"$f":"IF(ISBLANK(BSC!F64),\"\",IF(COUNTIF(BSC!F$7:F64,BSC!F64)>INDEX($G$7:$G$9,MATCH(BSC!F64,$B$7:$B$9,0)),\"\",BSC!E64))","v":""},{"$f":"IF(ISBLANK(BSC!F64),\"\",IF(COUNTIF(BSC!F$7:F64,BSC!F64)>INDEX($G$7:$G$9,MATCH(BSC!F64,$B$7:$B$9,0)),\"\",BSC!F64))","v":""},{"$f":"IF(OR(ISBLANK(A72),A72=0,EXACT(A72,\"\")),0,BSC!G64+BSC!I64/60+BSC!K64/3600)","v":0},{"$f":"IF(OR(ISBLANK(A72),A72=0,EXACT(A72,\"\")),0,BSC!H64+BSC!J64/60+BSC!L64/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K72","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F65),\"\",IF(COUNTIF(BSC!F$7:F65,BSC!F65)>INDEX($G$7:$G$9,MATCH(BSC!F65,$B$7:$B$9,0)),\"\",BSC!A65))","v":""},{"$f":"IF(ISBLANK(BSC!F65),\"\",IF(COUNTIF(BSC!F$7:F65,BSC!F65)>INDEX($G$7:$G$9,MATCH(BSC!F65,$B$7:$B$9,0)),\"\",BSC!B65))","v":""},{"$f":"IF(ISBLANK(BSC!F65),\"\",IF(COUNTIF(BSC!F$7:F65,BSC!F65)>INDEX($G$7:$G$9,MATCH(BSC!F65,$B$7:$B$9,0)),\"\",BSC!C65))","v":""},{"$f":"IF(ISBLANK(BSC!F65),\"\",IF(COUNTIF(BSC!F$7:F65,BSC!F65)>INDEX($G$7:$G$9,MATCH(BSC!F65,$B$7:$B$9,0)),\"\",BSC!D65))","v":""},{"$f":"IF(ISBLANK(BSC!F65),\"\",IF(COUNTIF(BSC!F$7:F65,BSC!F65)>INDEX($G$7:$G$9,MATCH(BSC!F65,$B$7:$B$9,0)),\"\",BSC!E65))","v":""},{"$f":"IF(ISBLANK(BSC!F65),\"\",IF(COUNTIF(BSC!F$7:F65,BSC!F65)>INDEX($G$7:$G$9,MATCH(BSC!F65,$B$7:$B$9,0)),\"\",BSC!F65))","v":""},{"$f":"IF(OR(ISBLANK(A73),A73=0,EXACT(A73,\"\")),0,BSC!G65+BSC!I65/60+BSC!K65/3600)","v":0},{"$f":"IF(OR(ISBLANK(A73),A73=0,EXACT(A73,\"\")),0,BSC!H65+BSC!J65/60+BSC!L65/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K73","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F66),\"\",IF(COUNTIF(BSC!F$7:F66,BSC!F66)>INDEX($G$7:$G$9,MATCH(BSC!F66,$B$7:$B$9,0)),\"\",BSC!A66))","v":""},{"$f":"IF(ISBLANK(BSC!F66),\"\",IF(COUNTIF(BSC!F$7:F66,BSC!F66)>INDEX($G$7:$G$9,MATCH(BSC!F66,$B$7:$B$9,0)),\"\",BSC!B66))","v":""},{"$f":"IF(ISBLANK(BSC!F66),\"\",IF(COUNTIF(BSC!F$7:F66,BSC!F66)>INDEX($G$7:$G$9,MATCH(BSC!F66,$B$7:$B$9,0)),\"\",BSC!C66))","v":""},{"$f":"IF(ISBLANK(BSC!F66),\"\",IF(COUNTIF(BSC!F$7:F66,BSC!F66)>INDEX($G$7:$G$9,MATCH(BSC!F66,$B$7:$B$9,0)),\"\",BSC!D66))","v":""},{"$f":"IF(ISBLANK(BSC!F66),\"\",IF(COUNTIF(BSC!F$7:F66,BSC!F66)>INDEX($G$7:$G$9,MATCH(BSC!F66,$B$7:$B$9,0)),\"\",BSC!E66))","v":""},{"$f":"IF(ISBLANK(BSC!F66),\"\",IF(COUNTIF(BSC!F$7:F66,BSC!F66)>INDEX($G$7:$G$9,MATCH(BSC!F66,$B$7:$B$9,0)),\"\",BSC!F66))","v":""},{"$f":"IF(OR(ISBLANK(A74),A74=0,EXACT(A74,\"\")),0,BSC!G66+BSC!I66/60+BSC!K66/3600)","v":0},{"$f":"IF(OR(ISBLANK(A74),A74=0,EXACT(A74,\"\")),0,BSC!H66+BSC!J66/60+BSC!L66/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K74","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F67),\"\",IF(COUNTIF(BSC!F$7:F67,BSC!F67)>INDEX($G$7:$G$9,MATCH(BSC!F67,$B$7:$B$9,0)),\"\",BSC!A67))","v":""},{"$f":"IF(ISBLANK(BSC!F67),\"\",IF(COUNTIF(BSC!F$7:F67,BSC!F67)>INDEX($G$7:$G$9,MATCH(BSC!F67,$B$7:$B$9,0)),\"\",BSC!B67))","v":""},{"$f":"IF(ISBLANK(BSC!F67),\"\",IF(COUNTIF(BSC!F$7:F67,BSC!F67)>INDEX($G$7:$G$9,MATCH(BSC!F67,$B$7:$B$9,0)),\"\",BSC!C67))","v":""},{"$f":"IF(ISBLANK(BSC!F67),\"\",IF(COUNTIF(BSC!F$7:F67,BSC!F67)>INDEX($G$7:$G$9,MATCH(BSC!F67,$B$7:$B$9,0)),\"\",BSC!D67))","v":""},{"$f":"IF(ISBLANK(BSC!F67),\"\",IF(COUNTIF(BSC!F$7:F67,BSC!F67)>INDEX($G$7:$G$9,MATCH(BSC!F67,$B$7:$B$9,0)),\"\",BSC!E67))","v":""},{"$f":"IF(ISBLANK(BSC!F67),\"\",IF(COUNTIF(BSC!F$7:F67,BSC!F67)>INDEX($G$7:$G$9,MATCH(BSC!F67,$B$7:$B$9,0)),\"\",BSC!F67))","v":""},{"$f":"IF(OR(ISBLANK(A75),A75=0,EXACT(A75,\"\")),0,BSC!G67+BSC!I67/60+BSC!K67/3600)","v":0},{"$f":"IF(OR(ISBLANK(A75),A75=0,EXACT(A75,\"\")),0,BSC!H67+BSC!J67/60+BSC!L67/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K75","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F68),\"\",IF(COUNTIF(BSC!F$7:F68,BSC!F68)>INDEX($G$7:$G$9,MATCH(BSC!F68,$B$7:$B$9,0)),\"\",BSC!A68))","v":""},{"$f":"IF(ISBLANK(BSC!F68),\"\",IF(COUNTIF(BSC!F$7:F68,BSC!F68)>INDEX($G$7:$G$9,MATCH(BSC!F68,$B$7:$B$9,0)),\"\",BSC!B68))","v":""},{"$f":"IF(ISBLANK(BSC!F68),\"\",IF(COUNTIF(BSC!F$7:F68,BSC!F68)>INDEX($G$7:$G$9,MATCH(BSC!F68,$B$7:$B$9,0)),\"\",BSC!C68))","v":""},{"$f":"IF(ISBLANK(BSC!F68),\"\",IF(COUNTIF(BSC!F$7:F68,BSC!F68)>INDEX($G$7:$G$9,MATCH(BSC!F68,$B$7:$B$9,0)),\"\",BSC!D68))","v":""},{"$f":"IF(ISBLANK(BSC!F68),\"\",IF(COUNTIF(BSC!F$7:F68,BSC!F68)>INDEX($G$7:$G$9,MATCH(BSC!F68,$B$7:$B$9,0)),\"\",BSC!E68))","v":""},{"$f":"IF(ISBLANK(BSC!F68),\"\",IF(COUNTIF(BSC!F$7:F68,BSC!F68)>INDEX($G$7:$G$9,MATCH(BSC!F68,$B$7:$B$9,0)),\"\",BSC!F68))","v":""},{"$f":"IF(OR(ISBLANK(A76),A76=0,EXACT(A76,\"\")),0,BSC!G68+BSC!I68/60+BSC!K68/3600)","v":0},{"$f":"IF(OR(ISBLANK(A76),A76=0,EXACT(A76,\"\")),0,BSC!H68+BSC!J68/60+BSC!L68/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K76","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F69),\"\",IF(COUNTIF(BSC!F$7:F69,BSC!F69)>INDEX($G$7:$G$9,MATCH(BSC!F69,$B$7:$B$9,0)),\"\",BSC!A69))","v":""},{"$f":"IF(ISBLANK(BSC!F69),\"\",IF(COUNTIF(BSC!F$7:F69,BSC!F69)>INDEX($G$7:$G$9,MATCH(BSC!F69,$B$7:$B$9,0)),\"\",BSC!B69))","v":""},{"$f":"IF(ISBLANK(BSC!F69),\"\",IF(COUNTIF(BSC!F$7:F69,BSC!F69)>INDEX($G$7:$G$9,MATCH(BSC!F69,$B$7:$B$9,0)),\"\",BSC!C69))","v":""},{"$f":"IF(ISBLANK(BSC!F69),\"\",IF(COUNTIF(BSC!F$7:F69,BSC!F69)>INDEX($G$7:$G$9,MATCH(BSC!F69,$B$7:$B$9,0)),\"\",BSC!D69))","v":""},{"$f":"IF(ISBLANK(BSC!F69),\"\",IF(COUNTIF(BSC!F$7:F69,BSC!F69)>INDEX($G$7:$G$9,MATCH(BSC!F69,$B$7:$B$9,0)),\"\",BSC!E69))","v":""},{"$f":"IF(ISBLANK(BSC!F69),\"\",IF(COUNTIF(BSC!F$7:F69,BSC!F69)>INDEX($G$7:$G$9,MATCH(BSC!F69,$B$7:$B$9,0)),\"\",BSC!F69))","v":""},{"$f":"IF(OR(ISBLANK(A77),A77=0,EXACT(A77,\"\")),0,BSC!G69+BSC!I69/60+BSC!K69/3600)","v":0},{"$f":"IF(OR(ISBLANK(A77),A77=0,EXACT(A77,\"\")),0,BSC!H69+BSC!J69/60+BSC!L69/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K77","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F70),\"\",IF(COUNTIF(BSC!F$7:F70,BSC!F70)>INDEX($G$7:$G$9,MATCH(BSC!F70,$B$7:$B$9,0)),\"\",BSC!A70))","v":""},{"$f":"IF(ISBLANK(BSC!F70),\"\",IF(COUNTIF(BSC!F$7:F70,BSC!F70)>INDEX($G$7:$G$9,MATCH(BSC!F70,$B$7:$B$9,0)),\"\",BSC!B70))","v":""},{"$f":"IF(ISBLANK(BSC!F70),\"\",IF(COUNTIF(BSC!F$7:F70,BSC!F70)>INDEX($G$7:$G$9,MATCH(BSC!F70,$B$7:$B$9,0)),\"\",BSC!C70))","v":""},{"$f":"IF(ISBLANK(BSC!F70),\"\",IF(COUNTIF(BSC!F$7:F70,BSC!F70)>INDEX($G$7:$G$9,MATCH(BSC!F70,$B$7:$B$9,0)),\"\",BSC!D70))","v":""},{"$f":"IF(ISBLANK(BSC!F70),\"\",IF(COUNTIF(BSC!F$7:F70,BSC!F70)>INDEX($G$7:$G$9,MATCH(BSC!F70,$B$7:$B$9,0)),\"\",BSC!E70))","v":""},{"$f":"IF(ISBLANK(BSC!F70),\"\",IF(COUNTIF(BSC!F$7:F70,BSC!F70)>INDEX($G$7:$G$9,MATCH(BSC!F70,$B$7:$B$9,0)),\"\",BSC!F70))","v":""},{"$f":"IF(OR(ISBLANK(A78),A78=0,EXACT(A78,\"\")),0,BSC!G70+BSC!I70/60+BSC!K70/3600)","v":0},{"$f":"IF(OR(ISBLANK(A78),A78=0,EXACT(A78,\"\")),0,BSC!H70+BSC!J70/60+BSC!L70/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K78","v":0},0]
[{"$f":"IF(ISBLANK(BSC!F71),\"\",IF(COUNTIF(BSC!F$7:F71,BSC!F71)>INDEX($G$7:$G$9,MATCH(BSC!F71,$B$7:$B$9,0)),\"\",BSC!A71))","v":""},{"$f":"IF(ISBLANK(BSC!F71),\"\",IF(COUNTIF(BSC!F$7:F71,BSC!F71)>INDEX($G$7:$G$9,MATCH(BSC!F71,$B$7:$B$9,0)),\"\",BSC!B71))","v":""},{"$f":"IF(ISBLANK(BSC!F71),\"\",IF(COUNTIF(BSC!F$7:F71,BSC!F71)>INDEX($G$7:$G$9,MATCH(BSC!F71,$B$7:$B$9,0)),\"\",BSC!C71))","v":""},{"$f":"IF(ISBLANK(BSC!F71),\"\",IF(COUNTIF(BSC!F$7:F71,BSC!F71)>INDEX($G$7:$G$9,MATCH(BSC!F71,$B$7:$B$9,0)),\"\",BSC!D71))","v":""},{"$f":"IF(ISBLANK(BSC!F71),\"\",IF(COUNTIF(BSC!F$7:F71,BSC!F71)>INDEX($G$7:$G$9,MATCH(BSC!F71,$B$7:$B$9,0)),\"\",BSC!E71))","v":""},{"$f":"IF(ISBLANK(BSC!F71),\"\",IF(COUNTIF(BSC!F$7:F71,BSC!F71)>INDEX($G$7:$G$9,MATCH(BSC!F71,$B$7:$B$9,0)),\"\",BSC!F71))","v":""},{"$f":"IF(OR(ISBLANK(A79),A79=0,EXACT(A79,\"\")),0,BSC!G71+BSC!I71/60+BSC!K71/3600)","v":0},{"$f":"IF(OR(ISBLANK(A79),A79=0,EXACT(A79,\"\")),0,BSC!H71+BSC!J71/60+BSC!L71/3600)","v":0},0,0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*Parametros!$C$25*K79","v":0},{"$f":"IF(EXACT(A79,\"\"),0,CEILING(ErlangB(pBloqueoN,L79)/CtosporE1InterfazA.2G/fUtilE1A.2G,1))","v":0}]
[]
[]
["ID_CELL_SITE","REGIÓN","ID_CELL","CONTROLADOR 2G","LON.","LAT.","TRAFICO VOZ","TRAFICO DATOS","CONTROLADOR 2G","LON. CONTROLADOR 2G","LAT. CONTROLADOR 2G","DISTANCIA CONTROLADOR 2G"]
[{"$f":"'Cell Sites'!A5:A3535","v":1},{"$f":"'Cell Sites'!D5:D3535","v":"SUR"},{"$f":"'Cell Sites'!N5:N3535","v":"IDCELL1"},{"$f":"'Cell Sites'!Z5:Z3535","v":"BSC54"},{"$f":"'Cell Sites'!H5+'Cell Sites'!J5/60+'Cell Sites'!L5/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I5+'Cell Sites'!K5/60+'Cell Sites'!M5/3600","v":4.3674999999999997},{"$f":"'Dimensionado 2G'!Y8:Y3538","v":9.1841798830865482},{"$f":"'Dimensionado 2G'!Z8:Z3538","v":0.59546125926052962},{"$f":"IF(D83=0,D83,IF(ISNA(MATCH(D83,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F83,E83,B83,'Dimensionado BSC'!$E$15:$H$79),D83))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I83),I83=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I83,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I83),I83=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I83,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I83),I83=0),0,distancia(K83,J83,F83,E83))","v":456.32513631877373}]
[2,"NORTE","IDCELL2","BSC27",{"$f":"'Cell Sites'!H6+'Cell Sites'!J6/60+'Cell Sites'!L6/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I6+'Cell Sites'!K6/60+'Cell Sites'!M6/3600","v":4.3674999999999997},2.4693460313419759,0.62052599798249741,{"$f":"IF(D84=0,D84,IF(ISNA(MATCH(D84,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F84,E84,B84,'Dimensionado BSC'!$E$15:$H$79),D84))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I84),I84=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I84,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I84),I84=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I84,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I84),I84=0),0,distancia(K84,J84,F84,E84))","v":1096.7831549752575}]
[3,"NORTE","IDCELL3","BSC64",{"$f":"'Cell Sites'!H7+'Cell Sites'!J7/60+'Cell Sites'!L7/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I7+'Cell Sites'!K7/60+'Cell Sites'!M7/3600","v":4.3674999999999997},17.613660622923849,0.17358066700445082,{"$f":"IF(D85=0,D85,IF(ISNA(MATCH(D85,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F85,E85,B85,'Dimensionado BSC'!$E$15:$H$79),D85))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I85),I85=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I85,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I85),I85=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I85,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I85),I85=0),0,distancia(K85,J85,F85,E85))","v":1096.7831549752575}]
[4,"LIMA","IDCELL4","BSC63",{"$f":"'Cell Sites'!H8+'Cell Sites'!J8/60+'Cell Sites'!L8/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I8+'Cell Sites'!K8/60+'Cell Sites'!M8/3600","v":4.3674999999999997},28.185964133322535,0.25222640326154833,{"$f":"IF(D86=0,D86,IF(ISNA(MATCH(D86,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F86,E86,B86,'Dimensionado BSC'!$E$15:$H$79),D86))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I86),I86=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I86,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I86),I86=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I86,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I86),I86=0),0,distancia(K86,J86,F86,E86))","v":601.56261114315748}]
[5,"NORTE","IDCELL5","BSC59",{"$f":"'Cell Sites'!H9+'Cell Sites'!J9/60+'Cell Sites'!L9/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I9+'Cell Sites'!K9/60+'Cell Sites'!M9/3600","v":4.3674999999999997},7.1200844011260465,0.55935220141870967,{"$f":"IF(D87=0,D87,IF(ISNA(MATCH(D87,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F87,E87,B87,'Dimensionado BSC'!$E$15:$H$79),D87))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I87),I87=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I87,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I87),I87=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I87,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I87),I87=0),0,distancia(K87,J87,F87,E87))","v":1096.7831549752575}]
[6,"NORTE","IDCELL6","BSC44",{"$f":"'Cell Sites'!H10+'Cell Sites'!J10/60+'Cell Sites'!L10/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I10+'Cell Sites'!K10/60+'Cell Sites'!M10/3600","v":4.3674999999999997},34.327198106445366,0.54475442782882277,{"$f":"IF(D88=0,D88,IF(ISNA(MATCH(D88,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F88,E88,B88,'Dimensionado BSC'!$E$15:$H$79),D88))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I88),I88=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I88,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I88),I88=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I88,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I88),I88=0),0,distancia(K88,J88,F88,E88))","v":1096.7831549752575}]
[7,"NORTE","IDCELL7","BSC31",{"$f":"'Cell Sites'!H11+'Cell Sites'!J11/60+'Cell Sites'!L11/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I11+'Cell Sites'!K11/60+'Cell Sites'!M11/3600","v":4.3674999999999997},13.444817967875791,0.53971988912585067,{"$f":"IF(D89=0,D89,IF(ISNA(MATCH(D89,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F89,E89,B89,'Dimensionado BSC'!$E$15:$H$79),D89))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I89),I89=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I89,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I89),I89=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I89,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I89),I89=0),0,distancia(K89,J89,F89,E89))","v":1096.7831549752575}]
[8,"LIMA","IDCELL8","BSC03",{"$f":"'Cell Sites'!H12+'Cell Sites'!J12/60+'Cell Sites'!L12/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I12+'Cell Sites'!K12/60+'Cell Sites'!M12/3600","v":4.3674999999999997},18.887228898323496,0.42489750043065244,{"$f":"IF(D90=0,D90,IF(ISNA(MATCH(D90,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F90,E90,B90,'Dimensionado BSC'!$E$15:$H$79),D90))","v":"BSC03"},{"$f":"IF(OR(ISBLANK(I90),I90=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I90,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.996312423374334},{"$f":"IF(OR(ISBLANK(I90),I90=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I90,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.307636384518533},{"$f":"IF(OR(ISBLANK(I90),I90=0),0,distancia(K90,J90,F90,E90))","v":629.47414657914874}]
[9,"SUR","IDCELL9","BSC49",{"$f":"'Cell Sites'!H13+'Cell Sites'!J13/60+'Cell Sites'!L13/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I13+'Cell Sites'!K13/60+'Cell Sites'!M13/3600","v":4.3674999999999997},10.730411428550253,0.36627504747151485,{"$f":"IF(D91=0,D91,IF(ISNA(MATCH(D91,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F91,E91,B91,'Dimensionado BSC'!$E$15:$H$79),D91))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I91),I91=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I91,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I91),I91=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I91,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I91),I91=0),0,distancia(K91,J91,F91,E91))","v":456.32513631877373}]
[10,"NORTE","IDCELL10","BSC50",{"$f":"'Cell Sites'!H14+'Cell Sites'!J14/60+'Cell Sites'!L14/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I14+'Cell Sites'!K14/60+'Cell Sites'!M14/3600","v":4.3674999999999997},13.486913442781411,0.3129854486048107,{"$f":"IF(D92=0,D92,IF(ISNA(MATCH(D92,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F92,E92,B92,'Dimensionado BSC'!$E$15:$H$79),D92))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I92),I92=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I92,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I92),I92=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I92,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I92),I92=0),0,distancia(K92,J92,F92,E92))","v":1096.7831549752575}]
[11,"SUR","IDCELL11","BSC60",{"$f":"'Cell Sites'!H15+'Cell Sites'!J15/60+'Cell Sites'!L15/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I15+'Cell Sites'!K15/60+'Cell Sites'!M15/3600","v":4.3674999999999997},25.571028624660951,0.38985166250586845,{"$f":"IF(D93=0,D93,IF(ISNA(MATCH(D93,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F93,E93,B93,'Dimensionado BSC'!$E$15:$H$79),D93))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I93),I93=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I93,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I93),I93=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I93,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I93),I93=0),0,distancia(K93,J93,F93,E93))","v":456.32513631877373}]
[12,"NORTE","IDCELL12","BSC65",{"$f":"'Cell Sites'!H16+'Cell Sites'!J16/60+'Cell Sites'!L16/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I16+'Cell Sites'!K16/60+'Cell Sites'!M16/3600","v":4.3674999999999997},8.6441508537411611,0.85167546378053938,{"$f":"IF(D94=0,D94,IF(ISNA(MATCH(D94,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F94,E94,B94,'Dimensionado BSC'!$E$15:$H$79),D94))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I94),I94=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I94,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I94),I94=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I94,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I94),I94=0),0,distancia(K94,J94,F94,E94))","v":1096.7831549752575}]
[13,"LIMA","IDCELL13","BSC28",{"$f":"'Cell Sites'!H17+'Cell Sites'!J17/60+'Cell Sites'!L17/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I17+'Cell Sites'!K17/60+'Cell Sites'!M17/3600","v":4.3674999999999997},21.167046190351211,0.32042651592116805,{"$f":"IF(D95=0,D95,IF(ISNA(MATCH(D95,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F95,E95,B95,'Dimensionado BSC'!$E$15:$H$79),D95))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I95),I95=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I95,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I95),I95=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I95,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I95),I95=0),0,distancia(K95,J95,F95,E95))","v":601.56261114315748}]
[14,"NORTE","IDCELL14","BSC54",{"$f":"'Cell Sites'!H18+'Cell Sites'!J18/60+'Cell Sites'!L18/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I18+'Cell Sites'!K18/60+'Cell Sites'!M18/3600","v":4.3674999999999997},9.9737681033167984,8.1277330291350355E-2,{"$f":"IF(D96=0,D96,IF(ISNA(MATCH(D96,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F96,E96,B96,'Dimensionado BSC'!$E$15:$H$79),D96))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I96),I96=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I96,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I96),I96=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I96,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I96),I96=0),0,distancia(K96,J96,F96,E96))","v":1096.7831549752575}]
[15,"SUR","IDCELL15","BSC15",{"$f":"'Cell Sites'!H19+'Cell Sites'!J19/60+'Cell Sites'!L19/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I19+'Cell Sites'!K19/60+'Cell Sites'!M19/3600","v":4.3674999999999997},8.11814823992996,0.53538062312281742,{"$f":"IF(D97=0,D97,IF(ISNA(MATCH(D97,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F97,E97,B97,'Dimensionado BSC'!$E$15:$H$79),D97))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I97),I97=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I97,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I97),I97=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I97,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I97),I97=0),0,distancia(K97,J97,F97,E97))","v":456.32513631877373}]
[16,"SUR","IDCELL16","BSC30",{"$f":"'Cell Sites'!H20+'Cell Sites'!J20/60+'Cell Sites'!L20/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I20+'Cell Sites'!K20/60+'Cell Sites'!M20/3600","v":4.3674999999999997},4.2610538090244621,0.17393180077909723,{"$f":"IF(D98=0,D98,IF(ISNA(MATCH(D98,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F98,E98,B98,'Dimensionado BSC'!$E$15:$H$79),D98))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I98),I98=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I98,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I98),I98=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I98,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I98),I98=0),0,distancia(K98,J98,F98,E98))","v":456.32513631877373}]
[17,"NORTE","IDCELL17","BSC37",{"$f":"'Cell Sites'!H21+'Cell Sites'!J21/60+'Cell Sites'!L21/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I21+'Cell Sites'!K21/60+'Cell Sites'!M21/3600","v":4.3674999999999997},30.540131556053915,0.23620517650974454,{"$f":"IF(D99=0,D99,IF(ISNA(MATCH(D99,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F99,E99,B99,'Dimensionado BSC'!$E$15:$H$79),D99))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I99),I99=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I99,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I99),I99=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I99,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I99),I99=0),0,distancia(K99,J99,F99,E99))","v":1096.7831549752575}]
[18,"NORTE","IDCELL18","BSC57",{"$f":"'Cell Sites'!H22+'Cell Sites'!J22/60+'Cell Sites'!L22/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I22+'Cell Sites'!K22/60+'Cell Sites'!M22/3600","v":4.3674999999999997},27.547599670334598,0.56912400470076996,{"$f":"IF(D100=0,D100,IF(ISNA(MATCH(D100,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F100,E100,B100,'Dimensionado BSC'!$E$15:$H$79),D100))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I100),I100=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I100,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I100),I100=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I100,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I100),I100=0),0,distancia(K100,J100,F100,E100))","v":1096.7831549752575}]
[19,"LIMA","IDCELL19","BSC08",{"$f":"'Cell Sites'!H23+'Cell Sites'!J23/60+'Cell Sites'!L23/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I23+'Cell Sites'!K23/60+'Cell Sites'!M23/3600","v":4.3674999999999997},27.600832889537084,0.12442371738521482,{"$f":"IF(D101=0,D101,IF(ISNA(MATCH(D101,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F101,E101,B101,'Dimensionado BSC'!$E$15:$H$79),D101))","v":"BSC08"},{"$f":"IF(OR(ISBLANK(I101),I101=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I101,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.214377574018883},{"$f":"IF(OR(ISBLANK(I101),I101=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I101,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.010367996484966},{"$f":"IF(OR(ISBLANK(I101),I101=0),0,distancia(K101,J101,F101,E101))","v":1293.7560534934464}]
[20,"LIMA","IDCELL20","BSC34",{"$f":"'Cell Sites'!H24+'Cell Sites'!J24/60+'Cell Sites'!L24/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I24+'Cell Sites'!K24/60+'Cell Sites'!M24/3600","v":4.3674999999999997},11.952468297540095,0.59705525230800616,{"$f":"IF(D102=0,D102,IF(ISNA(MATCH(D102,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F102,E102,B102,'Dimensionado BSC'!$E$15:$H$79),D102))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I102),I102=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I102,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I102),I102=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I102,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I102),I102=0),0,distancia(K102,J102,F102,E102))","v":601.56261114315748}]
[21,"NORTE","IDCELL21","BSC44",{"$f":"'Cell Sites'!H25+'Cell Sites'!J25/60+'Cell Sites'!L25/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I25+'Cell Sites'!K25/60+'Cell Sites'!M25/3600","v":4.3674999999999997},27.331531782289755,3.0032395735171608E-2,{"$f":"IF(D103=0,D103,IF(ISNA(MATCH(D103,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F103,E103,B103,'Dimensionado BSC'!$E$15:$H$79),D103))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I103),I103=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I103,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I103),I103=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I103,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I103),I103=0),0,distancia(K103,J103,F103,E103))","v":1096.7831549752575}]
[22,"LIMA","IDCELL22","BSC54",{"$f":"'Cell Sites'!H26+'Cell Sites'!J26/60+'Cell Sites'!L26/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I26+'Cell Sites'!K26/60+'Cell Sites'!M26/3600","v":4.3674999999999997},9.6380961932990097,0.60903089620719952,{"$f":"IF(D104=0,D104,IF(ISNA(MATCH(D104,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F104,E104,B104,'Dimensionado BSC'!$E$15:$H$79),D104))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I104),I104=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I104,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I104),I104=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I104,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I104),I104=0),0,distancia(K104,J104,F104,E104))","v":601.56261114315748}]
[23,"LIMA","IDCELL23","BSC32",{"$f":"'Cell Sites'!H27+'Cell Sites'!J27/60+'Cell Sites'!L27/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I27+'Cell Sites'!K27/60+'Cell Sites'!M27/3600","v":4.3674999999999997},3.4657030582569437,0.42347557704081995,{"$f":"IF(D105=0,D105,IF(ISNA(MATCH(D105,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F105,E105,B105,'Dimensionado BSC'!$E$15:$H$79),D105))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I105),I105=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I105,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I105),I105=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I105,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I105),I105=0),0,distancia(K105,J105,F105,E105))","v":601.56261114315748}]
[24,"LIMA","IDCELL24","BSC11",{"$f":"'Cell Sites'!H28+'Cell Sites'!J28/60+'Cell Sites'!L28/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I28+'Cell Sites'!K28/60+'Cell Sites'!M28/3600","v":4.3674999999999997},4.7614489128708222,0.51457866731025059,{"$f":"IF(D106=0,D106,IF(ISNA(MATCH(D106,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F106,E106,B106,'Dimensionado BSC'!$E$15:$H$79),D106))","v":"BSC11"},{"$f":"IF(OR(ISBLANK(I106),I106=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I106,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.799265424123547},{"$f":"IF(OR(ISBLANK(I106),I106=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I106,'Dimensionado BSC'!$E$15:$E$79,0)))","v":10.953280891169978},{"$f":"IF(OR(ISBLANK(I106),I106=0),0,distancia(K106,J106,F106,E106))","v":734.74548470263801}]
[25,"SUR","IDCELL25","BSC30",{"$f":"'Cell Sites'!H29+'Cell Sites'!J29/60+'Cell Sites'!L29/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I29+'Cell Sites'!K29/60+'Cell Sites'!M29/3600","v":4.3674999999999997},9.1945914693999491,0.18277110842037367,{"$f":"IF(D107=0,D107,IF(ISNA(MATCH(D107,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F107,E107,B107,'Dimensionado BSC'!$E$15:$H$79),D107))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I107),I107=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I107,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I107),I107=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I107,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I107),I107=0),0,distancia(K107,J107,F107,E107))","v":456.32513631877373}]
[26,"LIMA","IDCELL26","BSC15",{"$f":"'Cell Sites'!H30+'Cell Sites'!J30/60+'Cell Sites'!L30/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I30+'Cell Sites'!K30/60+'Cell Sites'!M30/3600","v":4.3674999999999997},14.097651399647207,0.84551779021449436,{"$f":"IF(D108=0,D108,IF(ISNA(MATCH(D108,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F108,E108,B108,'Dimensionado BSC'!$E$15:$H$79),D108))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I108),I108=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I108,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I108),I108=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I108,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I108),I108=0),0,distancia(K108,J108,F108,E108))","v":601.56261114315748}]
[27,"LIMA","IDCELL27","BSC04",{"$f":"'Cell Sites'!H31+'Cell Sites'!J31/60+'Cell Sites'!L31/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I31+'Cell Sites'!K31/60+'Cell Sites'!M31/3600","v":4.3674999999999997},8.9239962159759418,0.80345571099657231,{"$f":"IF(D109=0,D109,IF(ISNA(MATCH(D109,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F109,E109,B109,'Dimensionado BSC'!$E$15:$H$79),D109))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I109),I109=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I109,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I109),I109=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I109,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I109),I109=0),0,distancia(K109,J109,F109,E109))","v":456.32513631877373}]
[28,"LIMA","IDCELL28","BSC03",{"$f":"'Cell Sites'!H32+'Cell Sites'!J32/60+'Cell Sites'!L32/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I32+'Cell Sites'!K32/60+'Cell Sites'!M32/3600","v":4.3674999999999997},8.0094449243294914,0.63470630962065711,{"$f":"IF(D110=0,D110,IF(ISNA(MATCH(D110,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F110,E110,B110,'Dimensionado BSC'!$E$15:$H$79),D110))","v":"BSC03"},{"$f":"IF(OR(ISBLANK(I110),I110=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I110,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.996312423374334},{"$f":"IF(OR(ISBLANK(I110),I110=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I110,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.307636384518533},{"$f":"IF(OR(ISBLANK(I110),I110=0),0,distancia(K110,J110,F110,E110))","v":629.47414657914874}]
[29,"NORTE","IDCELL29","BSC14",{"$f":"'Cell Sites'!H33+'Cell Sites'!J33/60+'Cell Sites'!L33/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I33+'Cell Sites'!K33/60+'Cell Sites'!M33/3600","v":4.3674999999999997},2.2945299999983959,0.52395544348191381,{"$f":"IF(D111=0,D111,IF(ISNA(MATCH(D111,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F111,E111,B111,'Dimensionado BSC'!$E$15:$H$79),D111))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I111),I111=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I111,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I111),I111=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I111,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I111),I111=0),0,distancia(K111,J111,F111,E111))","v":1096.7831549752575}]
[30,"NORTE","IDCELL30","BSC48",{"$f":"'Cell Sites'!H34+'Cell Sites'!J34/60+'Cell Sites'!L34/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I34+'Cell Sites'!K34/60+'Cell Sites'!M34/3600","v":4.3674999999999997},16.074196413554318,0.83035983353310194,{"$f":"IF(D112=0,D112,IF(ISNA(MATCH(D112,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F112,E112,B112,'Dimensionado BSC'!$E$15:$H$79),D112))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I112),I112=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I112,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I112),I112=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I112,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I112),I112=0),0,distancia(K112,J112,F112,E112))","v":1096.7831549752575}]
[31,"NORTE","IDCELL31","BSC60",{"$f":"'Cell Sites'!H35+'Cell Sites'!J35/60+'Cell Sites'!L35/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I35+'Cell Sites'!K35/60+'Cell Sites'!M35/3600","v":4.3674999999999997},5.6152823252112718,8.0742907327241414E-3,{"$f":"IF(D113=0,D113,IF(ISNA(MATCH(D113,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F113,E113,B113,'Dimensionado BSC'!$E$15:$H$79),D113))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I113),I113=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I113,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I113),I113=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I113,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I113),I113=0),0,distancia(K113,J113,F113,E113))","v":1096.7831549752575}]
[32,"NORTE","IDCELL32","BSC11",{"$f":"'Cell Sites'!H36+'Cell Sites'!J36/60+'Cell Sites'!L36/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I36+'Cell Sites'!K36/60+'Cell Sites'!M36/3600","v":4.3674999999999997},18.52910406081649,0.69889283185806628,{"$f":"IF(D114=0,D114,IF(ISNA(MATCH(D114,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F114,E114,B114,'Dimensionado BSC'!$E$15:$H$79),D114))","v":"BSC11"},{"$f":"IF(OR(ISBLANK(I114),I114=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I114,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.799265424123547},{"$f":"IF(OR(ISBLANK(I114),I114=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I114,'Dimensionado BSC'!$E$15:$E$79,0)))","v":10.953280891169978},{"$f":"IF(OR(ISBLANK(I114),I114=0),0,distancia(K114,J114,F114,E114))","v":734.74548470263801}]
[33,"NORTE","IDCELL33","BSC02",{"$f":"'Cell Sites'!H37+'Cell Sites'!J37/60+'Cell Sites'!L37/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I37+'Cell Sites'!K37/60+'Cell Sites'!M37/3600","v":4.3674999999999997},7.0777879893640847,0.21067561197570719,{"$f":"IF(D115=0,D115,IF(ISNA(MATCH(D115,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F115,E115,B115,'Dimensionado BSC'!$E$15:$H$79),D115))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I115),I115=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I115,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I115),I115=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I115,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I115),I115=0),0,distancia(K115,J115,F115,E115))","v":504.27624039654722}]
[34,"SUR","IDCELL34","BSC01",{"$f":"'Cell Sites'!H38+'Cell Sites'!J38/60+'Cell Sites'!L38/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I38+'Cell Sites'!K38/60+'Cell Sites'!M38/3600","v":4.3674999999999997},31.610501631827603,0.88964134690796992,{"$f":"IF(D116=0,D116,IF(ISNA(MATCH(D116,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F116,E116,B116,'Dimensionado BSC'!$E$15:$H$79),D116))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I116),I116=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I116,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I116),I116=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I116,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I116),I116=0),0,distancia(K116,J116,F116,E116))","v":601.56261114315748}]
[35,"LIMA","IDCELL35","BSC44",{"$f":"'Cell Sites'!H39+'Cell Sites'!J39/60+'Cell Sites'!L39/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I39+'Cell Sites'!K39/60+'Cell Sites'!M39/3600","v":4.3674999999999997},9.4999026058991962,0.39889617356413298,{"$f":"IF(D117=0,D117,IF(ISNA(MATCH(D117,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F117,E117,B117,'Dimensionado BSC'!$E$15:$H$79),D117))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I117),I117=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I117,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I117),I117=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I117,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I117),I117=0),0,distancia(K117,J117,F117,E117))","v":601.56261114315748}]
[36,"SUR","IDCELL36","BSC56",{"$f":"'Cell Sites'!H40+'Cell Sites'!J40/60+'Cell Sites'!L40/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I40+'Cell Sites'!K40/60+'Cell Sites'!M40/3600","v":4.3674999999999997},28.363844282959622,0.59529258934703855,{"$f":"IF(D118=0,D118,IF(ISNA(MATCH(D118,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F118,E118,B118,'Dimensionado BSC'!$E$15:$H$79),D118))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I118),I118=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I118,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I118),I118=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I118,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I118),I118=0),0,distancia(K118,J118,F118,E118))","v":456.32513631877373}]
[37,"SUR","IDCELL37","BSC35",{"$f":"'Cell Sites'!H41+'Cell Sites'!J41/60+'Cell Sites'!L41/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I41+'Cell Sites'!K41/60+'Cell Sites'!M41/3600","v":4.3674999999999997},34.228729074929994,0.85707773019074418,{"$f":"IF(D119=0,D119,IF(ISNA(MATCH(D119,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F119,E119,B119,'Dimensionado BSC'!$E$15:$H$79),D119))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I119),I119=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I119,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I119),I119=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I119,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I119),I119=0),0,distancia(K119,J119,F119,E119))","v":456.32513631877373}]
[38,"LIMA","IDCELL38","BSC41",{"$f":"'Cell Sites'!H42+'Cell Sites'!J42/60+'Cell Sites'!L42/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I42+'Cell Sites'!K42/60+'Cell Sites'!M42/3600","v":4.3674999999999997},1.9829472189034381,7.0900999486347704E-2,{"$f":"IF(D120=0,D120,IF(ISNA(MATCH(D120,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F120,E120,B120,'Dimensionado BSC'!$E$15:$H$79),D120))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I120),I120=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I120,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I120),I120=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I120,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I120),I120=0),0,distancia(K120,J120,F120,E120))","v":601.56261114315748}]
[39,"SUR","IDCELL39","BSC29",{"$f":"'Cell Sites'!H43+'Cell Sites'!J43/60+'Cell Sites'!L43/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I43+'Cell Sites'!K43/60+'Cell Sites'!M43/3600","v":4.3674999999999997},28.334502402855524,0.33599064827165254,{"$f":"IF(D121=0,D121,IF(ISNA(MATCH(D121,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F121,E121,B121,'Dimensionado BSC'!$E$15:$H$79),D121))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I121),I121=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I121,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I121),I121=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I121,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I121),I121=0),0,distancia(K121,J121,F121,E121))","v":456.32513631877373}]
[40,"LIMA","IDCELL40","BSC08",{"$f":"'Cell Sites'!H44+'Cell Sites'!J44/60+'Cell Sites'!L44/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I44+'Cell Sites'!K44/60+'Cell Sites'!M44/3600","v":4.3674999999999997},12.26883552746026,0.67744247211911446,{"$f":"IF(D122=0,D122,IF(ISNA(MATCH(D122,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F122,E122,B122,'Dimensionado BSC'!$E$15:$H$79),D122))","v":"BSC08"},{"$f":"IF(OR(ISBLANK(I122),I122=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I122,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.214377574018883},{"$f":"IF(OR(ISBLANK(I122),I122=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I122,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.010367996484966},{"$f":"IF(OR(ISBLANK(I122),I122=0),0,distancia(K122,J122,F122,E122))","v":1293.7560534934464}]
[41,"NORTE","IDCELL41","BSC52",{"$f":"'Cell Sites'!H45+'Cell Sites'!J45/60+'Cell Sites'!L45/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I45+'Cell Sites'!K45/60+'Cell Sites'!M45/3600","v":4.3674999999999997},21.129629258019957,7.8063164909843912E-4,{"$f":"IF(D123=0,D123,IF(ISNA(MATCH(D123,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F123,E123,B123,'Dimensionado BSC'!$E$15:$H$79),D123))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I123),I123=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I123,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I123),I123=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I123,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I123),I123=0),0,distancia(K123,J123,F123,E123))","v":1096.7831549752575}]
[42,"LIMA","IDCELL42","BSC46",{"$f":"'Cell Sites'!H46+'Cell Sites'!J46/60+'Cell Sites'!L46/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I46+'Cell Sites'!K46/60+'Cell Sites'!M46/3600","v":4.3674999999999997},32.278277001072837,0.20994991962595519,{"$f":"IF(D124=0,D124,IF(ISNA(MATCH(D124,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F124,E124,B124,'Dimensionado BSC'!$E$15:$H$79),D124))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I124),I124=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I124,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I124),I124=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I124,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I124),I124=0),0,distancia(K124,J124,F124,E124))","v":601.56261114315748}]
[43,"LIMA","IDCELL43","BSC13",{"$f":"'Cell Sites'!H47+'Cell Sites'!J47/60+'Cell Sites'!L47/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I47+'Cell Sites'!K47/60+'Cell Sites'!M47/3600","v":4.3674999999999997},24.683382352388339,0.31331210414951755,{"$f":"IF(D125=0,D125,IF(ISNA(MATCH(D125,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F125,E125,B125,'Dimensionado BSC'!$E$15:$H$79),D125))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I125),I125=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I125,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I125),I125=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I125,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I125),I125=0),0,distancia(K125,J125,F125,E125))","v":601.56261114315748}]
[44,"LIMA","IDCELL44","BSC25",{"$f":"'Cell Sites'!H48+'Cell Sites'!J48/60+'Cell Sites'!L48/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I48+'Cell Sites'!K48/60+'Cell Sites'!M48/3600","v":4.3674999999999997},19.672408460013962,0.78025059999665469,{"$f":"IF(D126=0,D126,IF(ISNA(MATCH(D126,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F126,E126,B126,'Dimensionado BSC'!$E$15:$H$79),D126))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I126),I126=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I126,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I126),I126=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I126,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I126),I126=0),0,distancia(K126,J126,F126,E126))","v":601.56261114315748}]
[45,"NORTE","IDCELL45","BSC06",{"$f":"'Cell Sites'!H49+'Cell Sites'!J49/60+'Cell Sites'!L49/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I49+'Cell Sites'!K49/60+'Cell Sites'!M49/3600","v":4.3674999999999997},7.1121543286007256,2.4567911194156515E-2,{"$f":"IF(D127=0,D127,IF(ISNA(MATCH(D127,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F127,E127,B127,'Dimensionado BSC'!$E$15:$H$79),D127))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I127),I127=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I127,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I127),I127=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I127,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I127),I127=0),0,distancia(K127,J127,F127,E127))","v":1096.7831549752575}]
[46,"NORTE","IDCELL46","BSC50",{"$f":"'Cell Sites'!H50+'Cell Sites'!J50/60+'Cell Sites'!L50/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I50+'Cell Sites'!K50/60+'Cell Sites'!M50/3600","v":4.3674999999999997},30.998820862393636,0.41786714571713068,{"$f":"IF(D128=0,D128,IF(ISNA(MATCH(D128,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F128,E128,B128,'Dimensionado BSC'!$E$15:$H$79),D128))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I128),I128=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I128,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I128),I128=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I128,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I128),I128=0),0,distancia(K128,J128,F128,E128))","v":1096.7831549752575}]
[47,"LIMA","IDCELL47","BSC39",{"$f":"'Cell Sites'!H51+'Cell Sites'!J51/60+'Cell Sites'!L51/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I51+'Cell Sites'!K51/60+'Cell Sites'!M51/3600","v":4.3674999999999997},1.1135437702366737,0.48267828892570219,{"$f":"IF(D129=0,D129,IF(ISNA(MATCH(D129,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F129,E129,B129,'Dimensionado BSC'!$E$15:$H$79),D129))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I129),I129=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I129,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I129),I129=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I129,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I129),I129=0),0,distancia(K129,J129,F129,E129))","v":601.56261114315748}]
[48,"NORTE","IDCELL48","BSC55",{"$f":"'Cell Sites'!H52+'Cell Sites'!J52/60+'Cell Sites'!L52/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I52+'Cell Sites'!K52/60+'Cell Sites'!M52/3600","v":4.3674999999999997},27.182451319895851,0.86058425492674617,{"$f":"IF(D130=0,D130,IF(ISNA(MATCH(D130,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F130,E130,B130,'Dimensionado BSC'!$E$15:$H$79),D130))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I130),I130=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I130,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I130),I130=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I130,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I130),I130=0),0,distancia(K130,J130,F130,E130))","v":1096.7831549752575}]
[49,"LIMA","IDCELL49","BSC06",{"$f":"'Cell Sites'!H53+'Cell Sites'!J53/60+'Cell Sites'!L53/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I53+'Cell Sites'!K53/60+'Cell Sites'!M53/3600","v":4.3674999999999997},9.6704898048974481,0.67674068023514633,{"$f":"IF(D131=0,D131,IF(ISNA(MATCH(D131,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F131,E131,B131,'Dimensionado BSC'!$E$15:$H$79),D131))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I131),I131=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I131,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I131),I131=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I131,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I131),I131=0),0,distancia(K131,J131,F131,E131))","v":1096.7831549752575}]
[50,"NORTE","IDCELL50","BSC46",{"$f":"'Cell Sites'!H54+'Cell Sites'!J54/60+'Cell Sites'!L54/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I54+'Cell Sites'!K54/60+'Cell Sites'!M54/3600","v":4.3674999999999997},35.254564830748322,0.84919245102893381,{"$f":"IF(D132=0,D132,IF(ISNA(MATCH(D132,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F132,E132,B132,'Dimensionado BSC'!$E$15:$H$79),D132))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I132),I132=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I132,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I132),I132=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I132,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I132),I132=0),0,distancia(K132,J132,F132,E132))","v":1096.7831549752575}]
[51,"NORTE","IDCELL51","BSC11",{"$f":"'Cell Sites'!H55+'Cell Sites'!J55/60+'Cell Sites'!L55/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I55+'Cell Sites'!K55/60+'Cell Sites'!M55/3600","v":4.3674999999999997},33.418139466654665,0.84627954042375242,{"$f":"IF(D133=0,D133,IF(ISNA(MATCH(D133,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F133,E133,B133,'Dimensionado BSC'!$E$15:$H$79),D133))","v":"BSC11"},{"$f":"IF(OR(ISBLANK(I133),I133=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I133,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.799265424123547},{"$f":"IF(OR(ISBLANK(I133),I133=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I133,'Dimensionado BSC'!$E$15:$E$79,0)))","v":10.953280891169978},{"$f":"IF(OR(ISBLANK(I133),I133=0),0,distancia(K133,J133,F133,E133))","v":734.74548470263801}]
[52,"NORTE","IDCELL52","BSC58",{"$f":"'Cell Sites'!H56+'Cell Sites'!J56/60+'Cell Sites'!L56/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I56+'Cell Sites'!K56/60+'Cell Sites'!M56/3600","v":4.3674999999999997},30.956175651033242,0.25910528054003179,{"$f":"IF(D134=0,D134,IF(ISNA(MATCH(D134,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F134,E134,B134,'Dimensionado BSC'!$E$15:$H$79),D134))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I134),I134=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I134,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I134),I134=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I134,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I134),I134=0),0,distancia(K134,J134,F134,E134))","v":1096.7831549752575}]
[53,"NORTE","IDCELL53","BSC40",{"$f":"'Cell Sites'!H57+'Cell Sites'!J57/60+'Cell Sites'!L57/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I57+'Cell Sites'!K57/60+'Cell Sites'!M57/3600","v":4.3674999999999997},2.3680029759466508,0.82250156541597974,{"$f":"IF(D135=0,D135,IF(ISNA(MATCH(D135,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F135,E135,B135,'Dimensionado BSC'!$E$15:$H$79),D135))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I135),I135=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I135,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I135),I135=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I135,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I135),I135=0),0,distancia(K135,J135,F135,E135))","v":1096.7831549752575}]
[54,"NORTE","IDCELL54","BSC27",{"$f":"'Cell Sites'!H58+'Cell Sites'!J58/60+'Cell Sites'!L58/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I58+'Cell Sites'!K58/60+'Cell Sites'!M58/3600","v":4.3674999999999997},22.022153857043008,0.64437417788061846,{"$f":"IF(D136=0,D136,IF(ISNA(MATCH(D136,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F136,E136,B136,'Dimensionado BSC'!$E$15:$H$79),D136))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I136),I136=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I136,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I136),I136=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I136,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I136),I136=0),0,distancia(K136,J136,F136,E136))","v":1096.7831549752575}]
[55,"LIMA","IDCELL55","BSC65",{"$f":"'Cell Sites'!H59+'Cell Sites'!J59/60+'Cell Sites'!L59/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I59+'Cell Sites'!K59/60+'Cell Sites'!M59/3600","v":4.3674999999999997},19.444673456340965,0.22855224470680177,{"$f":"IF(D137=0,D137,IF(ISNA(MATCH(D137,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F137,E137,B137,'Dimensionado BSC'!$E$15:$H$79),D137))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I137),I137=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I137,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I137),I137=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I137,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I137),I137=0),0,distancia(K137,J137,F137,E137))","v":601.56261114315748}]
[56,"LIMA","IDCELL56","BSC02",{"$f":"'Cell Sites'!H60+'Cell Sites'!J60/60+'Cell Sites'!L60/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I60+'Cell Sites'!K60/60+'Cell Sites'!M60/3600","v":4.3674999999999997},2.6754713152633087,0.49962272408766362,{"$f":"IF(D138=0,D138,IF(ISNA(MATCH(D138,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F138,E138,B138,'Dimensionado BSC'!$E$15:$H$79),D138))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I138),I138=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I138,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I138),I138=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I138,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I138),I138=0),0,distancia(K138,J138,F138,E138))","v":504.27624039654722}]
[57,"NORTE","IDCELL57","BSC21",{"$f":"'Cell Sites'!H61+'Cell Sites'!J61/60+'Cell Sites'!L61/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I61+'Cell Sites'!K61/60+'Cell Sites'!M61/3600","v":4.3674999999999997},35.833060246362692,0.24871755656603173,{"$f":"IF(D139=0,D139,IF(ISNA(MATCH(D139,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F139,E139,B139,'Dimensionado BSC'!$E$15:$H$79),D139))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I139),I139=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I139,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I139),I139=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I139,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I139),I139=0),0,distancia(K139,J139,F139,E139))","v":1096.7831549752575}]
[58,"NORTE","IDCELL58","BSC64",{"$f":"'Cell Sites'!H62+'Cell Sites'!J62/60+'Cell Sites'!L62/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I62+'Cell Sites'!K62/60+'Cell Sites'!M62/3600","v":4.3674999999999997},34.309420516272198,0.73731969577173206,{"$f":"IF(D140=0,D140,IF(ISNA(MATCH(D140,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F140,E140,B140,'Dimensionado BSC'!$E$15:$H$79),D140))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I140),I140=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I140,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I140),I140=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I140,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I140),I140=0),0,distancia(K140,J140,F140,E140))","v":1096.7831549752575}]
[59,"SUR","IDCELL59","BSC56",{"$f":"'Cell Sites'!H63+'Cell Sites'!J63/60+'Cell Sites'!L63/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I63+'Cell Sites'!K63/60+'Cell Sites'!M63/3600","v":4.3674999999999997},4.3089403485656987,0.69032513685504493,{"$f":"IF(D141=0,D141,IF(ISNA(MATCH(D141,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F141,E141,B141,'Dimensionado BSC'!$E$15:$H$79),D141))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I141),I141=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I141,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I141),I141=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I141,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I141),I141=0),0,distancia(K141,J141,F141,E141))","v":456.32513631877373}]
[60,"SUR","IDCELL60","BSC34",{"$f":"'Cell Sites'!H64+'Cell Sites'!J64/60+'Cell Sites'!L64/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I64+'Cell Sites'!K64/60+'Cell Sites'!M64/3600","v":4.3674999999999997},15.181913911670012,0.5172237763922779,{"$f":"IF(D142=0,D142,IF(ISNA(MATCH(D142,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F142,E142,B142,'Dimensionado BSC'!$E$15:$H$79),D142))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I142),I142=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I142,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I142),I142=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I142,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I142),I142=0),0,distancia(K142,J142,F142,E142))","v":456.32513631877373}]
[61,"NORTE","IDCELL61","BSC15",{"$f":"'Cell Sites'!H65+'Cell Sites'!J65/60+'Cell Sites'!L65/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I65+'Cell Sites'!K65/60+'Cell Sites'!M65/3600","v":4.3674999999999997},21.603042724042609,0.83832620429353233,{"$f":"IF(D143=0,D143,IF(ISNA(MATCH(D143,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F143,E143,B143,'Dimensionado BSC'!$E$15:$H$79),D143))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I143),I143=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I143,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I143),I143=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I143,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I143),I143=0),0,distancia(K143,J143,F143,E143))","v":1096.7831549752575}]
[62,"SUR","IDCELL62","BSC19",{"$f":"'Cell Sites'!H66+'Cell Sites'!J66/60+'Cell Sites'!L66/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I66+'Cell Sites'!K66/60+'Cell Sites'!M66/3600","v":4.3674999999999997},0,0,{"$f":"IF(D144=0,D144,IF(ISNA(MATCH(D144,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F144,E144,B144,'Dimensionado BSC'!$E$15:$H$79),D144))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I144),I144=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I144,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I144),I144=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I144,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I144),I144=0),0,distancia(K144,J144,F144,E144))","v":456.32513631877373}]
[63,"SUR","IDCELL63","BSC55",{"$f":"'Cell Sites'!H67+'Cell Sites'!J67/60+'Cell Sites'!L67/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I67+'Cell Sites'!K67/60+'Cell Sites'!M67/3600","v":4.3674999999999997},34.996682890110861,0.76213008570252216,{"$f":"IF(D145=0,D145,IF(ISNA(MATCH(D145,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F145,E145,B145,'Dimensionado BSC'!$E$15:$H$79),D145))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I145),I145=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I145,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I145),I145=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I145,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I145),I145=0),0,distancia(K145,J145,F145,E145))","v":456.32513631877373}]
[64,"NORTE","IDCELL64","BSC23",{"$f":"'Cell Sites'!H68+'Cell Sites'!J68/60+'Cell Sites'!L68/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I68+'Cell Sites'!K68/60+'Cell Sites'!M68/3600","v":4.3674999999999997},9.5665309130332936,0.33112563547847595,{"$f":"IF(D146=0,D146,IF(ISNA(MATCH(D146,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F146,E146,B146,'Dimensionado BSC'!$E$15:$H$79),D146))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I146),I146=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I146,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I146),I146=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I146,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I146),I146=0),0,distancia(K146,J146,F146,E146))","v":1096.7831549752575}]
[65,"LIMA","IDCELL65","BSC28",{"$f":"'Cell Sites'!H69+'Cell Sites'!J69/60+'Cell Sites'!L69/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I69+'Cell Sites'!K69/60+'Cell Sites'!M69/3600","v":4.3674999999999997},33.986786186505213,0.42915309675486091,{"$f":"IF(D147=0,D147,IF(ISNA(MATCH(D147,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F147,E147,B147,'Dimensionado BSC'!$E$15:$H$79),D147))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I147),I147=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I147,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I147),I147=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I147,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I147),I147=0),0,distancia(K147,J147,F147,E147))","v":601.56261114315748}]
[66,"NORTE","IDCELL66","BSC48",{"$f":"'Cell Sites'!H70+'Cell Sites'!J70/60+'Cell Sites'!L70/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I70+'Cell Sites'!K70/60+'Cell Sites'!M70/3600","v":4.3674999999999997},7.4439874553490304,0.11720392079731329,{"$f":"IF(D148=0,D148,IF(ISNA(MATCH(D148,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F148,E148,B148,'Dimensionado BSC'!$E$15:$H$79),D148))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I148),I148=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I148,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I148),I148=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I148,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I148),I148=0),0,distancia(K148,J148,F148,E148))","v":1096.7831549752575}]
[67,"NORTE","IDCELL67","BSC23",{"$f":"'Cell Sites'!H71+'Cell Sites'!J71/60+'Cell Sites'!L71/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I71+'Cell Sites'!K71/60+'Cell Sites'!M71/3600","v":4.3674999999999997},4.7620932601822075,0.6484838183021191,{"$f":"IF(D149=0,D149,IF(ISNA(MATCH(D149,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F149,E149,B149,'Dimensionado BSC'!$E$15:$H$79),D149))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I149),I149=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I149,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I149),I149=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I149,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I149),I149=0),0,distancia(K149,J149,F149,E149))","v":1096.7831549752575}]
[68,"NORTE","IDCELL68","BSC57",{"$f":"'Cell Sites'!H72+'Cell Sites'!J72/60+'Cell Sites'!L72/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I72+'Cell Sites'!K72/60+'Cell Sites'!M72/3600","v":4.3674999999999997},21.390584743516836,1.4754650806062763E-2,{"$f":"IF(D150=0,D150,IF(ISNA(MATCH(D150,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F150,E150,B150,'Dimensionado BSC'!$E$15:$H$79),D150))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I150),I150=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I150,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I150),I150=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I150,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I150),I150=0),0,distancia(K150,J150,F150,E150))","v":1096.7831549752575}]
[69,"SUR","IDCELL69","BSC64",{"$f":"'Cell Sites'!H73+'Cell Sites'!J73/60+'Cell Sites'!L73/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I73+'Cell Sites'!K73/60+'Cell Sites'!M73/3600","v":4.3674999999999997},15.768028309121176,0.47453809913222877,{"$f":"IF(D151=0,D151,IF(ISNA(MATCH(D151,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F151,E151,B151,'Dimensionado BSC'!$E$15:$H$79),D151))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I151),I151=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I151,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I151),I151=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I151,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I151),I151=0),0,distancia(K151,J151,F151,E151))","v":456.32513631877373}]
[70,"NORTE","IDCELL70","BSC62",{"$f":"'Cell Sites'!H74+'Cell Sites'!J74/60+'Cell Sites'!L74/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I74+'Cell Sites'!K74/60+'Cell Sites'!M74/3600","v":4.3674999999999997},4.5168348489457522,0.39069561688003823,{"$f":"IF(D152=0,D152,IF(ISNA(MATCH(D152,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F152,E152,B152,'Dimensionado BSC'!$E$15:$H$79),D152))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I152),I152=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I152,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I152),I152=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I152,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I152),I152=0),0,distancia(K152,J152,F152,E152))","v":1096.7831549752575}]
[71,"SUR","IDCELL71","BSC01",{"$f":"'Cell Sites'!H75+'Cell Sites'!J75/60+'Cell Sites'!L75/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I75+'Cell Sites'!K75/60+'Cell Sites'!M75/3600","v":4.3674999999999997},29.574288260013308,0.37597614420655046,{"$f":"IF(D153=0,D153,IF(ISNA(MATCH(D153,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F153,E153,B153,'Dimensionado BSC'!$E$15:$H$79),D153))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I153),I153=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I153,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I153),I153=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I153,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I153),I153=0),0,distancia(K153,J153,F153,E153))","v":601.56261114315748}]
[72,"NORTE","IDCELL72","BSC26",{"$f":"'Cell Sites'!H76+'Cell Sites'!J76/60+'Cell Sites'!L76/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I76+'Cell Sites'!K76/60+'Cell Sites'!M76/3600","v":4.3674999999999997},33.279677231861498,0.14192044555725825,{"$f":"IF(D154=0,D154,IF(ISNA(MATCH(D154,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F154,E154,B154,'Dimensionado BSC'!$E$15:$H$79),D154))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I154),I154=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I154,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I154),I154=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I154,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I154),I154=0),0,distancia(K154,J154,F154,E154))","v":1096.7831549752575}]
[73,"SUR","IDCELL73","BSC64",{"$f":"'Cell Sites'!H77+'Cell Sites'!J77/60+'Cell Sites'!L77/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I77+'Cell Sites'!K77/60+'Cell Sites'!M77/3600","v":4.3674999999999997},13.001567995982489,0.36944986359955401,{"$f":"IF(D155=0,D155,IF(ISNA(MATCH(D155,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F155,E155,B155,'Dimensionado BSC'!$E$15:$H$79),D155))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I155),I155=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I155,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I155),I155=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I155,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I155),I155=0),0,distancia(K155,J155,F155,E155))","v":456.32513631877373}]
[74,"SUR","IDCELL74","BSC12",{"$f":"'Cell Sites'!H78+'Cell Sites'!J78/60+'Cell Sites'!L78/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I78+'Cell Sites'!K78/60+'Cell Sites'!M78/3600","v":4.3674999999999997},34.856384608255524,0.73933978180126603,{"$f":"IF(D156=0,D156,IF(ISNA(MATCH(D156,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F156,E156,B156,'Dimensionado BSC'!$E$15:$H$79),D156))","v":"BSC12"},{"$f":"IF(OR(ISBLANK(I156),I156=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I156,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.818783549157544},{"$f":"IF(OR(ISBLANK(I156),I156=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I156,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.5116184311275},{"$f":"IF(OR(ISBLANK(I156),I156=0),0,distancia(K156,J156,F156,E156))","v":1055.7864691837665}]
[75,"NORTE","IDCELL75","BSC53",{"$f":"'Cell Sites'!H79+'Cell Sites'!J79/60+'Cell Sites'!L79/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I79+'Cell Sites'!K79/60+'Cell Sites'!M79/3600","v":4.3674999999999997},28.821003224604784,6.3721847762778895E-3,{"$f":"IF(D157=0,D157,IF(ISNA(MATCH(D157,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F157,E157,B157,'Dimensionado BSC'!$E$15:$H$79),D157))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I157),I157=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I157,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I157),I157=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I157,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I157),I157=0),0,distancia(K157,J157,F157,E157))","v":1096.7831549752575}]
[76,"NORTE","IDCELL76","BSC36",{"$f":"'Cell Sites'!H80+'Cell Sites'!J80/60+'Cell Sites'!L80/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I80+'Cell Sites'!K80/60+'Cell Sites'!M80/3600","v":4.3674999999999997},14.552282663216127,0.64871105073451019,{"$f":"IF(D158=0,D158,IF(ISNA(MATCH(D158,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F158,E158,B158,'Dimensionado BSC'!$E$15:$H$79),D158))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I158),I158=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I158,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I158),I158=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I158,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I158),I158=0),0,distancia(K158,J158,F158,E158))","v":1096.7831549752575}]
[77,"NORTE","IDCELL77","BSC27",{"$f":"'Cell Sites'!H81+'Cell Sites'!J81/60+'Cell Sites'!L81/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I81+'Cell Sites'!K81/60+'Cell Sites'!M81/3600","v":4.3674999999999997},1.6151384570495999,0.85950472368672304,{"$f":"IF(D159=0,D159,IF(ISNA(MATCH(D159,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F159,E159,B159,'Dimensionado BSC'!$E$15:$H$79),D159))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I159),I159=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I159,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I159),I159=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I159,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I159),I159=0),0,distancia(K159,J159,F159,E159))","v":1096.7831549752575}]
[78,"NORTE","IDCELL78","BSC22",{"$f":"'Cell Sites'!H82+'Cell Sites'!J82/60+'Cell Sites'!L82/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I82+'Cell Sites'!K82/60+'Cell Sites'!M82/3600","v":4.3674999999999997},32.3315107456093,0.31956125250466727,{"$f":"IF(D160=0,D160,IF(ISNA(MATCH(D160,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F160,E160,B160,'Dimensionado BSC'!$E$15:$H$79),D160))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I160),I160=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I160,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I160),I160=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I160,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I160),I160=0),0,distancia(K160,J160,F160,E160))","v":1096.7831549752575}]
[79,"LIMA","IDCELL79","BSC54",{"$f":"'Cell Sites'!H83+'Cell Sites'!J83/60+'Cell Sites'!L83/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I83+'Cell Sites'!K83/60+'Cell Sites'!M83/3600","v":4.3674999999999997},10.052156559210307,0.37547490037886111,{"$f":"IF(D161=0,D161,IF(ISNA(MATCH(D161,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F161,E161,B161,'Dimensionado BSC'!$E$15:$H$79),D161))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I161),I161=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I161,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I161),I161=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I161,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I161),I161=0),0,distancia(K161,J161,F161,E161))","v":601.56261114315748}]
[80,"LIMA","IDCELL80","BSC29",{"$f":"'Cell Sites'!H84+'Cell Sites'!J84/60+'Cell Sites'!L84/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I84+'Cell Sites'!K84/60+'Cell Sites'!M84/3600","v":4.3674999999999997},10.505642595321477,0.73435017786592283,{"$f":"IF(D162=0,D162,IF(ISNA(MATCH(D162,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F162,E162,B162,'Dimensionado BSC'!$E$15:$H$79),D162))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I162),I162=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I162,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I162),I162=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I162,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I162),I162=0),0,distancia(K162,J162,F162,E162))","v":601.56261114315748}]
[81,"NORTE","IDCELL81","BSC22",{"$f":"'Cell Sites'!H85+'Cell Sites'!J85/60+'Cell Sites'!L85/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I85+'Cell Sites'!K85/60+'Cell Sites'!M85/3600","v":4.3674999999999997},13.745424848065488,0.42533832030555452,{"$f":"IF(D163=0,D163,IF(ISNA(MATCH(D163,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F163,E163,B163,'Dimensionado BSC'!$E$15:$H$79),D163))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I163),I163=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I163,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I163),I163=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I163,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I163),I163=0),0,distancia(K163,J163,F163,E163))","v":1096.7831549752575}]
[82,"NORTE","IDCELL82","BSC29",{"$f":"'Cell Sites'!H86+'Cell Sites'!J86/60+'Cell Sites'!L86/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I86+'Cell Sites'!K86/60+'Cell Sites'!M86/3600","v":4.3674999999999997},1.765833022458003,0.66390870254332324,{"$f":"IF(D164=0,D164,IF(ISNA(MATCH(D164,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F164,E164,B164,'Dimensionado BSC'!$E$15:$H$79),D164))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I164),I164=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I164,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I164),I164=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I164,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I164),I164=0),0,distancia(K164,J164,F164,E164))","v":1096.7831549752575}]
[83,"NORTE","IDCELL83","BSC40",{"$f":"'Cell Sites'!H87+'Cell Sites'!J87/60+'Cell Sites'!L87/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I87+'Cell Sites'!K87/60+'Cell Sites'!M87/3600","v":4.3674999999999997},21.59016226572448,0.269287451142871,{"$f":"IF(D165=0,D165,IF(ISNA(MATCH(D165,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F165,E165,B165,'Dimensionado BSC'!$E$15:$H$79),D165))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I165),I165=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I165,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I165),I165=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I165,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I165),I165=0),0,distancia(K165,J165,F165,E165))","v":1096.7831549752575}]
[84,"SUR","IDCELL84","BSC12",{"$f":"'Cell Sites'!H88+'Cell Sites'!J88/60+'Cell Sites'!L88/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I88+'Cell Sites'!K88/60+'Cell Sites'!M88/3600","v":4.3674999999999997},26.83177013350474,0.68406216511845963,{"$f":"IF(D166=0,D166,IF(ISNA(MATCH(D166,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F166,E166,B166,'Dimensionado BSC'!$E$15:$H$79),D166))","v":"BSC12"},{"$f":"IF(OR(ISBLANK(I166),I166=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I166,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.818783549157544},{"$f":"IF(OR(ISBLANK(I166),I166=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I166,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.5116184311275},{"$f":"IF(OR(ISBLANK(I166),I166=0),0,distancia(K166,J166,F166,E166))","v":1055.7864691837665}]
[85,"LIMA","IDCELL85","BSC39",{"$f":"'Cell Sites'!H89+'Cell Sites'!J89/60+'Cell Sites'!L89/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I89+'Cell Sites'!K89/60+'Cell Sites'!M89/3600","v":4.3674999999999997},17.432841635487389,0.15187371384241088,{"$f":"IF(D167=0,D167,IF(ISNA(MATCH(D167,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F167,E167,B167,'Dimensionado BSC'!$E$15:$H$79),D167))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I167),I167=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I167,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I167),I167=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I167,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I167),I167=0),0,distancia(K167,J167,F167,E167))","v":601.56261114315748}]
[86,"LIMA","IDCELL86","BSC36",{"$f":"'Cell Sites'!H90+'Cell Sites'!J90/60+'Cell Sites'!L90/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I90+'Cell Sites'!K90/60+'Cell Sites'!M90/3600","v":4.3674999999999997},0.7321380298555451,0.51768843057522584,{"$f":"IF(D168=0,D168,IF(ISNA(MATCH(D168,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F168,E168,B168,'Dimensionado BSC'!$E$15:$H$79),D168))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I168),I168=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I168,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I168),I168=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I168,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I168),I168=0),0,distancia(K168,J168,F168,E168))","v":601.56261114315748}]
[87,"LIMA","IDCELL87","BSC43",{"$f":"'Cell Sites'!H91+'Cell Sites'!J91/60+'Cell Sites'!L91/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I91+'Cell Sites'!K91/60+'Cell Sites'!M91/3600","v":4.3674999999999997},26.434666892821117,0.23284749189819559,{"$f":"IF(D169=0,D169,IF(ISNA(MATCH(D169,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F169,E169,B169,'Dimensionado BSC'!$E$15:$H$79),D169))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I169),I169=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I169,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I169),I169=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I169,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I169),I169=0),0,distancia(K169,J169,F169,E169))","v":601.56261114315748}]
[88,"NORTE","IDCELL88","BSC64",{"$f":"'Cell Sites'!H92+'Cell Sites'!J92/60+'Cell Sites'!L92/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I92+'Cell Sites'!K92/60+'Cell Sites'!M92/3600","v":4.3674999999999997},10.154331710430586,0.18240678137857708,{"$f":"IF(D170=0,D170,IF(ISNA(MATCH(D170,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F170,E170,B170,'Dimensionado BSC'!$E$15:$H$79),D170))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I170),I170=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I170,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I170),I170=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I170,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I170),I170=0),0,distancia(K170,J170,F170,E170))","v":1096.7831549752575}]
[89,"SUR","IDCELL89","BSC02",{"$f":"'Cell Sites'!H93+'Cell Sites'!J93/60+'Cell Sites'!L93/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I93+'Cell Sites'!K93/60+'Cell Sites'!M93/3600","v":4.3674999999999997},3.9170332250540829,0.10826960658034912,{"$f":"IF(D171=0,D171,IF(ISNA(MATCH(D171,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F171,E171,B171,'Dimensionado BSC'!$E$15:$H$79),D171))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I171),I171=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I171,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I171),I171=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I171,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I171),I171=0),0,distancia(K171,J171,F171,E171))","v":504.27624039654722}]
[90,"SUR","IDCELL90","BSC17",{"$f":"'Cell Sites'!H94+'Cell Sites'!J94/60+'Cell Sites'!L94/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I94+'Cell Sites'!K94/60+'Cell Sites'!M94/3600","v":4.3674999999999997},20.75680827625683,0.38546185787871218,{"$f":"IF(D172=0,D172,IF(ISNA(MATCH(D172,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F172,E172,B172,'Dimensionado BSC'!$E$15:$H$79),D172))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I172),I172=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I172,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I172),I172=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I172,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I172),I172=0),0,distancia(K172,J172,F172,E172))","v":588.55308442408113}]
[91,"LIMA","IDCELL91","BSC61",{"$f":"'Cell Sites'!H95+'Cell Sites'!J95/60+'Cell Sites'!L95/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I95+'Cell Sites'!K95/60+'Cell Sites'!M95/3600","v":4.3674999999999997},20.989573291809744,0.83157669328187733,{"$f":"IF(D173=0,D173,IF(ISNA(MATCH(D173,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F173,E173,B173,'Dimensionado BSC'!$E$15:$H$79),D173))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I173),I173=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I173,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I173),I173=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I173,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I173),I173=0),0,distancia(K173,J173,F173,E173))","v":601.56261114315748}]
[92,"NORTE","IDCELL92","BSC43",{"$f":"'Cell Sites'!H96+'Cell Sites'!J96/60+'Cell Sites'!L96/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I96+'Cell Sites'!K96/60+'Cell Sites'!M96/3600","v":4.3674999999999997},16.054105258496811,0.49631018488253886,{"$f":"IF(D174=0,D174,IF(ISNA(MATCH(D174,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F174,E174,B174,'Dimensionado BSC'!$E$15:$H$79),D174))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I174),I174=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I174,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I174),I174=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I174,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I174),I174=0),0,distancia(K174,J174,F174,E174))","v":1096.7831549752575}]
[93,"NORTE","IDCELL93","BSC53",{"$f":"'Cell Sites'!H97+'Cell Sites'!J97/60+'Cell Sites'!L97/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I97+'Cell Sites'!K97/60+'Cell Sites'!M97/3600","v":4.3674999999999997},35.053189284478854,0.55755164549889324,{"$f":"IF(D175=0,D175,IF(ISNA(MATCH(D175,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F175,E175,B175,'Dimensionado BSC'!$E$15:$H$79),D175))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I175),I175=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I175,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I175),I175=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I175,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I175),I175=0),0,distancia(K175,J175,F175,E175))","v":1096.7831549752575}]
[94,"LIMA","IDCELL94","BSC62",{"$f":"'Cell Sites'!H98+'Cell Sites'!J98/60+'Cell Sites'!L98/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I98+'Cell Sites'!K98/60+'Cell Sites'!M98/3600","v":4.3674999999999997},31.585293519630703,0.83498702036791916,{"$f":"IF(D176=0,D176,IF(ISNA(MATCH(D176,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F176,E176,B176,'Dimensionado BSC'!$E$15:$H$79),D176))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I176),I176=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I176,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I176),I176=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I176,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I176),I176=0),0,distancia(K176,J176,F176,E176))","v":601.56261114315748}]
[95,"NORTE","IDCELL95","BSC64",{"$f":"'Cell Sites'!H99+'Cell Sites'!J99/60+'Cell Sites'!L99/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I99+'Cell Sites'!K99/60+'Cell Sites'!M99/3600","v":4.3674999999999997},11.380043673377639,0.53694883996925036,{"$f":"IF(D177=0,D177,IF(ISNA(MATCH(D177,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F177,E177,B177,'Dimensionado BSC'!$E$15:$H$79),D177))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I177),I177=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I177,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I177),I177=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I177,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I177),I177=0),0,distancia(K177,J177,F177,E177))","v":1096.7831549752575}]
[96,"LIMA","IDCELL96","BSC35",{"$f":"'Cell Sites'!H100+'Cell Sites'!J100/60+'Cell Sites'!L100/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I100+'Cell Sites'!K100/60+'Cell Sites'!M100/3600","v":4.3674999999999997},34.771109015163042,0.13798206913707908,{"$f":"IF(D178=0,D178,IF(ISNA(MATCH(D178,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F178,E178,B178,'Dimensionado BSC'!$E$15:$H$79),D178))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I178),I178=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I178,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I178),I178=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I178,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I178),I178=0),0,distancia(K178,J178,F178,E178))","v":601.56261114315748}]
[97,"NORTE","IDCELL97","BSC05",{"$f":"'Cell Sites'!H101+'Cell Sites'!J101/60+'Cell Sites'!L101/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I101+'Cell Sites'!K101/60+'Cell Sites'!M101/3600","v":4.3674999999999997},2.2218620716729189,0.54499546695248746,{"$f":"IF(D179=0,D179,IF(ISNA(MATCH(D179,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F179,E179,B179,'Dimensionado BSC'!$E$15:$H$79),D179))","v":"BSC05"},{"$f":"IF(OR(ISBLANK(I179),I179=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I179,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.124246622360033},{"$f":"IF(OR(ISBLANK(I179),I179=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I179,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.639958720197278},{"$f":"IF(OR(ISBLANK(I179),I179=0),0,distancia(K179,J179,F179,E179))","v":1363.7428724724093}]
[98,"NORTE","IDCELL98","BSC21",{"$f":"'Cell Sites'!H102+'Cell Sites'!J102/60+'Cell Sites'!L102/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I102+'Cell Sites'!K102/60+'Cell Sites'!M102/3600","v":4.3674999999999997},9.6485967390077096,0.69853017225500158,{"$f":"IF(D180=0,D180,IF(ISNA(MATCH(D180,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F180,E180,B180,'Dimensionado BSC'!$E$15:$H$79),D180))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I180),I180=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I180,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I180),I180=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I180,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I180),I180=0),0,distancia(K180,J180,F180,E180))","v":1096.7831549752575}]
[99,"NORTE","IDCELL99","BSC14",{"$f":"'Cell Sites'!H103+'Cell Sites'!J103/60+'Cell Sites'!L103/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I103+'Cell Sites'!K103/60+'Cell Sites'!M103/3600","v":4.3674999999999997},29.891151615718762,0.31922973447527109,{"$f":"IF(D181=0,D181,IF(ISNA(MATCH(D181,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F181,E181,B181,'Dimensionado BSC'!$E$15:$H$79),D181))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I181),I181=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I181,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I181),I181=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I181,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I181),I181=0),0,distancia(K181,J181,F181,E181))","v":1096.7831549752575}]
[100,"NORTE","IDCELL100","BSC59",{"$f":"'Cell Sites'!H104+'Cell Sites'!J104/60+'Cell Sites'!L104/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I104+'Cell Sites'!K104/60+'Cell Sites'!M104/3600","v":4.3674999999999997},22.142344178419922,0.85036320833863688,{"$f":"IF(D182=0,D182,IF(ISNA(MATCH(D182,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F182,E182,B182,'Dimensionado BSC'!$E$15:$H$79),D182))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I182),I182=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I182,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I182),I182=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I182,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I182),I182=0),0,distancia(K182,J182,F182,E182))","v":1096.7831549752575}]
[101,"NORTE","IDCELL101","BSC20",{"$f":"'Cell Sites'!H105+'Cell Sites'!J105/60+'Cell Sites'!L105/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I105+'Cell Sites'!K105/60+'Cell Sites'!M105/3600","v":4.3674999999999997},14.779136041761012,0.85276019839627504,{"$f":"IF(D183=0,D183,IF(ISNA(MATCH(D183,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F183,E183,B183,'Dimensionado BSC'!$E$15:$H$79),D183))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I183),I183=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I183,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I183),I183=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I183,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I183),I183=0),0,distancia(K183,J183,F183,E183))","v":1096.7831549752575}]
[102,"NORTE","IDCELL102","BSC14",{"$f":"'Cell Sites'!H106+'Cell Sites'!J106/60+'Cell Sites'!L106/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I106+'Cell Sites'!K106/60+'Cell Sites'!M106/3600","v":4.3674999999999997},12.163925762877421,0.69130445294174037,{"$f":"IF(D184=0,D184,IF(ISNA(MATCH(D184,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F184,E184,B184,'Dimensionado BSC'!$E$15:$H$79),D184))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I184),I184=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I184,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I184),I184=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I184,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I184),I184=0),0,distancia(K184,J184,F184,E184))","v":1096.7831549752575}]
[103,"NORTE","IDCELL103","BSC57",{"$f":"'Cell Sites'!H107+'Cell Sites'!J107/60+'Cell Sites'!L107/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I107+'Cell Sites'!K107/60+'Cell Sites'!M107/3600","v":4.3674999999999997},2.0367442303813639,0.34477620045154611,{"$f":"IF(D185=0,D185,IF(ISNA(MATCH(D185,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F185,E185,B185,'Dimensionado BSC'!$E$15:$H$79),D185))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I185),I185=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I185,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I185),I185=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I185,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I185),I185=0),0,distancia(K185,J185,F185,E185))","v":1096.7831549752575}]
[104,"SUR","IDCELL104","BSC47",{"$f":"'Cell Sites'!H108+'Cell Sites'!J108/60+'Cell Sites'!L108/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I108+'Cell Sites'!K108/60+'Cell Sites'!M108/3600","v":4.3674999999999997},31.26420161273381,0.65490356975084518,{"$f":"IF(D186=0,D186,IF(ISNA(MATCH(D186,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F186,E186,B186,'Dimensionado BSC'!$E$15:$H$79),D186))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I186),I186=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I186,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I186),I186=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I186,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I186),I186=0),0,distancia(K186,J186,F186,E186))","v":456.32513631877373}]
[105,"SUR","IDCELL105","BSC42",{"$f":"'Cell Sites'!H109+'Cell Sites'!J109/60+'Cell Sites'!L109/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I109+'Cell Sites'!K109/60+'Cell Sites'!M109/3600","v":4.3674999999999997},0.43287157481642841,0.58206103489379379,{"$f":"IF(D187=0,D187,IF(ISNA(MATCH(D187,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F187,E187,B187,'Dimensionado BSC'!$E$15:$H$79),D187))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I187),I187=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I187,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I187),I187=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I187,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I187),I187=0),0,distancia(K187,J187,F187,E187))","v":456.32513631877373}]
[106,"SUR","IDCELL106","BSC10",{"$f":"'Cell Sites'!H110+'Cell Sites'!J110/60+'Cell Sites'!L110/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I110+'Cell Sites'!K110/60+'Cell Sites'!M110/3600","v":4.3674999999999997},35.896753746785777,0.10984616416092735,{"$f":"IF(D188=0,D188,IF(ISNA(MATCH(D188,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F188,E188,B188,'Dimensionado BSC'!$E$15:$H$79),D188))","v":"BSC10"},{"$f":"IF(OR(ISBLANK(I188),I188=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I188,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.182945136154999},{"$f":"IF(OR(ISBLANK(I188),I188=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I188,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.786488262878574},{"$f":"IF(OR(ISBLANK(I188),I188=0),0,distancia(K188,J188,F188,E188))","v":1046.6403609143558}]
[107,"LIMA","IDCELL107","BSC22",{"$f":"'Cell Sites'!H111+'Cell Sites'!J111/60+'Cell Sites'!L111/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I111+'Cell Sites'!K111/60+'Cell Sites'!M111/3600","v":4.3674999999999997},35.532666548500067,0.53634011729217612,{"$f":"IF(D189=0,D189,IF(ISNA(MATCH(D189,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F189,E189,B189,'Dimensionado BSC'!$E$15:$H$79),D189))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I189),I189=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I189,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I189),I189=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I189,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I189),I189=0),0,distancia(K189,J189,F189,E189))","v":601.56261114315748}]
[108,"SUR","IDCELL108","BSC18",{"$f":"'Cell Sites'!H112+'Cell Sites'!J112/60+'Cell Sites'!L112/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I112+'Cell Sites'!K112/60+'Cell Sites'!M112/3600","v":4.3674999999999997},18.076194694250134,0.54598276845247529,{"$f":"IF(D190=0,D190,IF(ISNA(MATCH(D190,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F190,E190,B190,'Dimensionado BSC'!$E$15:$H$79),D190))","v":"BSC18"},{"$f":"IF(OR(ISBLANK(I190),I190=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I190,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.180045106381556},{"$f":"IF(OR(ISBLANK(I190),I190=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I190,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.0623739796153409},{"$f":"IF(OR(ISBLANK(I190),I190=0),0,distancia(K190,J190,F190,E190))","v":465.01162199542102}]
[109,"NORTE","IDCELL109","BSC11",{"$f":"'Cell Sites'!H113+'Cell Sites'!J113/60+'Cell Sites'!L113/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I113+'Cell Sites'!K113/60+'Cell Sites'!M113/3600","v":4.3674999999999997},13.787378043823001,0.12033062108372462,{"$f":"IF(D191=0,D191,IF(ISNA(MATCH(D191,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F191,E191,B191,'Dimensionado BSC'!$E$15:$H$79),D191))","v":"BSC11"},{"$f":"IF(OR(ISBLANK(I191),I191=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I191,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.799265424123547},{"$f":"IF(OR(ISBLANK(I191),I191=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I191,'Dimensionado BSC'!$E$15:$E$79,0)))","v":10.953280891169978},{"$f":"IF(OR(ISBLANK(I191),I191=0),0,distancia(K191,J191,F191,E191))","v":734.74548470263801}]
[110,"LIMA","IDCELL110","BSC28",{"$f":"'Cell Sites'!H114+'Cell Sites'!J114/60+'Cell Sites'!L114/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I114+'Cell Sites'!K114/60+'Cell Sites'!M114/3600","v":4.3674999999999997},34.518343467023676,0.47640841845451859,{"$f":"IF(D192=0,D192,IF(ISNA(MATCH(D192,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F192,E192,B192,'Dimensionado BSC'!$E$15:$H$79),D192))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I192),I192=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I192,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I192),I192=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I192,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I192),I192=0),0,distancia(K192,J192,F192,E192))","v":601.56261114315748}]
[111,"NORTE","IDCELL111","BSC24",{"$f":"'Cell Sites'!H115+'Cell Sites'!J115/60+'Cell Sites'!L115/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I115+'Cell Sites'!K115/60+'Cell Sites'!M115/3600","v":4.3674999999999997},6.3836576666430576,0.69173152707746977,{"$f":"IF(D193=0,D193,IF(ISNA(MATCH(D193,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F193,E193,B193,'Dimensionado BSC'!$E$15:$H$79),D193))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I193),I193=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I193,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I193),I193=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I193,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I193),I193=0),0,distancia(K193,J193,F193,E193))","v":1096.7831549752575}]
[112,"LIMA","IDCELL112","BSC28",{"$f":"'Cell Sites'!H116+'Cell Sites'!J116/60+'Cell Sites'!L116/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I116+'Cell Sites'!K116/60+'Cell Sites'!M116/3600","v":4.3674999999999997},12.804411953906259,0.64712428082652662,{"$f":"IF(D194=0,D194,IF(ISNA(MATCH(D194,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F194,E194,B194,'Dimensionado BSC'!$E$15:$H$79),D194))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I194),I194=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I194,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I194),I194=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I194,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I194),I194=0),0,distancia(K194,J194,F194,E194))","v":601.56261114315748}]
[113,"LIMA","IDCELL113","BSC16",{"$f":"'Cell Sites'!H117+'Cell Sites'!J117/60+'Cell Sites'!L117/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I117+'Cell Sites'!K117/60+'Cell Sites'!M117/3600","v":4.3674999999999997},0.47616673087402467,0.58647686533851962,{"$f":"IF(D195=0,D195,IF(ISNA(MATCH(D195,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F195,E195,B195,'Dimensionado BSC'!$E$15:$H$79),D195))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I195),I195=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I195,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I195),I195=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I195,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I195),I195=0),0,distancia(K195,J195,F195,E195))","v":601.56261114315748}]
[114,"LIMA","IDCELL114","BSC65",{"$f":"'Cell Sites'!H118+'Cell Sites'!J118/60+'Cell Sites'!L118/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I118+'Cell Sites'!K118/60+'Cell Sites'!M118/3600","v":4.3674999999999997},16.677519345147878,0.83745338344953291,{"$f":"IF(D196=0,D196,IF(ISNA(MATCH(D196,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F196,E196,B196,'Dimensionado BSC'!$E$15:$H$79),D196))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I196),I196=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I196,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I196),I196=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I196,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I196),I196=0),0,distancia(K196,J196,F196,E196))","v":601.56261114315748}]
[115,"NORTE","IDCELL115","BSC56",{"$f":"'Cell Sites'!H119+'Cell Sites'!J119/60+'Cell Sites'!L119/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I119+'Cell Sites'!K119/60+'Cell Sites'!M119/3600","v":4.3674999999999997},5.4824567629853993,0.72372650351945411,{"$f":"IF(D197=0,D197,IF(ISNA(MATCH(D197,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F197,E197,B197,'Dimensionado BSC'!$E$15:$H$79),D197))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I197),I197=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I197,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I197),I197=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I197,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I197),I197=0),0,distancia(K197,J197,F197,E197))","v":1096.7831549752575}]
[116,"SUR","IDCELL116","BSC06",{"$f":"'Cell Sites'!H120+'Cell Sites'!J120/60+'Cell Sites'!L120/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I120+'Cell Sites'!K120/60+'Cell Sites'!M120/3600","v":4.3674999999999997},24.811236710088373,0.64446608869739719,{"$f":"IF(D198=0,D198,IF(ISNA(MATCH(D198,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F198,E198,B198,'Dimensionado BSC'!$E$15:$H$79),D198))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I198),I198=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I198,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I198),I198=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I198,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I198),I198=0),0,distancia(K198,J198,F198,E198))","v":1096.7831549752575}]
[117,"LIMA","IDCELL117","BSC33",{"$f":"'Cell Sites'!H121+'Cell Sites'!J121/60+'Cell Sites'!L121/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I121+'Cell Sites'!K121/60+'Cell Sites'!M121/3600","v":4.3674999999999997},12.150292299758677,8.4127373002680694E-2,{"$f":"IF(D199=0,D199,IF(ISNA(MATCH(D199,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F199,E199,B199,'Dimensionado BSC'!$E$15:$H$79),D199))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I199),I199=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I199,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I199),I199=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I199,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I199),I199=0),0,distancia(K199,J199,F199,E199))","v":601.56261114315748}]
[118,"LIMA","IDCELL118","BSC08",{"$f":"'Cell Sites'!H122+'Cell Sites'!J122/60+'Cell Sites'!L122/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I122+'Cell Sites'!K122/60+'Cell Sites'!M122/3600","v":4.3674999999999997},11.871712454066701,0.23996861515565351,{"$f":"IF(D200=0,D200,IF(ISNA(MATCH(D200,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F200,E200,B200,'Dimensionado BSC'!$E$15:$H$79),D200))","v":"BSC08"},{"$f":"IF(OR(ISBLANK(I200),I200=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I200,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.214377574018883},{"$f":"IF(OR(ISBLANK(I200),I200=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I200,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.010367996484966},{"$f":"IF(OR(ISBLANK(I200),I200=0),0,distancia(K200,J200,F200,E200))","v":1293.7560534934464}]
[119,"LIMA","IDCELL119","BSC40",{"$f":"'Cell Sites'!H123+'Cell Sites'!J123/60+'Cell Sites'!L123/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I123+'Cell Sites'!K123/60+'Cell Sites'!M123/3600","v":4.3674999999999997},18.667423933927932,0.73192676899873421,{"$f":"IF(D201=0,D201,IF(ISNA(MATCH(D201,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F201,E201,B201,'Dimensionado BSC'!$E$15:$H$79),D201))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I201),I201=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I201,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I201),I201=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I201,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I201),I201=0),0,distancia(K201,J201,F201,E201))","v":601.56261114315748}]
[120,"LIMA","IDCELL120","BSC39",{"$f":"'Cell Sites'!H124+'Cell Sites'!J124/60+'Cell Sites'!L124/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I124+'Cell Sites'!K124/60+'Cell Sites'!M124/3600","v":4.3674999999999997},7.8518036174999972,0.87758027449045939,{"$f":"IF(D202=0,D202,IF(ISNA(MATCH(D202,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F202,E202,B202,'Dimensionado BSC'!$E$15:$H$79),D202))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I202),I202=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I202,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I202),I202=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I202,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I202),I202=0),0,distancia(K202,J202,F202,E202))","v":601.56261114315748}]
[121,"NORTE","IDCELL121","BSC03",{"$f":"'Cell Sites'!H125+'Cell Sites'!J125/60+'Cell Sites'!L125/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I125+'Cell Sites'!K125/60+'Cell Sites'!M125/3600","v":4.3674999999999997},19.198653379353335,0.80123406282827825,{"$f":"IF(D203=0,D203,IF(ISNA(MATCH(D203,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F203,E203,B203,'Dimensionado BSC'!$E$15:$H$79),D203))","v":"BSC03"},{"$f":"IF(OR(ISBLANK(I203),I203=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I203,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.996312423374334},{"$f":"IF(OR(ISBLANK(I203),I203=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I203,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.307636384518533},{"$f":"IF(OR(ISBLANK(I203),I203=0),0,distancia(K203,J203,F203,E203))","v":629.47414657914874}]
[122,"SUR","IDCELL122","BSC30",{"$f":"'Cell Sites'!H126+'Cell Sites'!J126/60+'Cell Sites'!L126/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I126+'Cell Sites'!K126/60+'Cell Sites'!M126/3600","v":4.3674999999999997},33.732083092782553,0.38615177587409077,{"$f":"IF(D204=0,D204,IF(ISNA(MATCH(D204,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F204,E204,B204,'Dimensionado BSC'!$E$15:$H$79),D204))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I204),I204=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I204,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I204),I204=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I204,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I204),I204=0),0,distancia(K204,J204,F204,E204))","v":456.32513631877373}]
[123,"NORTE","IDCELL123","BSC02",{"$f":"'Cell Sites'!H127+'Cell Sites'!J127/60+'Cell Sites'!L127/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I127+'Cell Sites'!K127/60+'Cell Sites'!M127/3600","v":4.3674999999999997},19.322354823609849,0.33974926234994829,{"$f":"IF(D205=0,D205,IF(ISNA(MATCH(D205,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F205,E205,B205,'Dimensionado BSC'!$E$15:$H$79),D205))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I205),I205=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I205,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I205),I205=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I205,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I205),I205=0),0,distancia(K205,J205,F205,E205))","v":504.27624039654722}]
[124,"SUR","IDCELL124","BSC05",{"$f":"'Cell Sites'!H128+'Cell Sites'!J128/60+'Cell Sites'!L128/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I128+'Cell Sites'!K128/60+'Cell Sites'!M128/3600","v":4.3674999999999997},21.20679228618334,8.3946345226340674E-2,{"$f":"IF(D206=0,D206,IF(ISNA(MATCH(D206,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F206,E206,B206,'Dimensionado BSC'!$E$15:$H$79),D206))","v":"BSC05"},{"$f":"IF(OR(ISBLANK(I206),I206=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I206,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.124246622360033},{"$f":"IF(OR(ISBLANK(I206),I206=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I206,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.639958720197278},{"$f":"IF(OR(ISBLANK(I206),I206=0),0,distancia(K206,J206,F206,E206))","v":1363.7428724724093}]
[125,"NORTE","IDCELL125","BSC27",{"$f":"'Cell Sites'!H129+'Cell Sites'!J129/60+'Cell Sites'!L129/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I129+'Cell Sites'!K129/60+'Cell Sites'!M129/3600","v":4.3674999999999997},2.911407984866083,0.88257236398534078,{"$f":"IF(D207=0,D207,IF(ISNA(MATCH(D207,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F207,E207,B207,'Dimensionado BSC'!$E$15:$H$79),D207))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I207),I207=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I207,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I207),I207=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I207,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I207),I207=0),0,distancia(K207,J207,F207,E207))","v":1096.7831549752575}]
[126,"NORTE","IDCELL126","BSC14",{"$f":"'Cell Sites'!H130+'Cell Sites'!J130/60+'Cell Sites'!L130/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I130+'Cell Sites'!K130/60+'Cell Sites'!M130/3600","v":4.3674999999999997},7.4636716377859598,0.3928185918306728,{"$f":"IF(D208=0,D208,IF(ISNA(MATCH(D208,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F208,E208,B208,'Dimensionado BSC'!$E$15:$H$79),D208))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I208),I208=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I208,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I208),I208=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I208,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I208),I208=0),0,distancia(K208,J208,F208,E208))","v":1096.7831549752575}]
[127,"NORTE","IDCELL127","BSC47",{"$f":"'Cell Sites'!H131+'Cell Sites'!J131/60+'Cell Sites'!L131/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I131+'Cell Sites'!K131/60+'Cell Sites'!M131/3600","v":4.3674999999999997},23.168467784258187,0.3901993948475454,{"$f":"IF(D209=0,D209,IF(ISNA(MATCH(D209,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F209,E209,B209,'Dimensionado BSC'!$E$15:$H$79),D209))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I209),I209=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I209,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I209),I209=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I209,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I209),I209=0),0,distancia(K209,J209,F209,E209))","v":1096.7831549752575}]
[128,"NORTE","IDCELL128","BSC12",{"$f":"'Cell Sites'!H132+'Cell Sites'!J132/60+'Cell Sites'!L132/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I132+'Cell Sites'!K132/60+'Cell Sites'!M132/3600","v":4.3674999999999997},9.370404405234682,0.20074113839117669,{"$f":"IF(D210=0,D210,IF(ISNA(MATCH(D210,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F210,E210,B210,'Dimensionado BSC'!$E$15:$H$79),D210))","v":"BSC12"},{"$f":"IF(OR(ISBLANK(I210),I210=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I210,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.818783549157544},{"$f":"IF(OR(ISBLANK(I210),I210=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I210,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.5116184311275},{"$f":"IF(OR(ISBLANK(I210),I210=0),0,distancia(K210,J210,F210,E210))","v":1055.7864691837665}]
[129,"LIMA","IDCELL129","BSC27",{"$f":"'Cell Sites'!H133+'Cell Sites'!J133/60+'Cell Sites'!L133/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I133+'Cell Sites'!K133/60+'Cell Sites'!M133/3600","v":4.3674999999999997},24.853819500654204,0.22570158359328288,{"$f":"IF(D211=0,D211,IF(ISNA(MATCH(D211,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F211,E211,B211,'Dimensionado BSC'!$E$15:$H$79),D211))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I211),I211=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I211,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I211),I211=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I211,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I211),I211=0),0,distancia(K211,J211,F211,E211))","v":601.56261114315748}]
[130,"NORTE","IDCELL130","BSC49",{"$f":"'Cell Sites'!H134+'Cell Sites'!J134/60+'Cell Sites'!L134/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I134+'Cell Sites'!K134/60+'Cell Sites'!M134/3600","v":4.3674999999999997},30.714133571139339,0.47968704575827276,{"$f":"IF(D212=0,D212,IF(ISNA(MATCH(D212,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F212,E212,B212,'Dimensionado BSC'!$E$15:$H$79),D212))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I212),I212=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I212,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I212),I212=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I212,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I212),I212=0),0,distancia(K212,J212,F212,E212))","v":1096.7831549752575}]
[131,"LIMA","IDCELL131","BSC02",{"$f":"'Cell Sites'!H135+'Cell Sites'!J135/60+'Cell Sites'!L135/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I135+'Cell Sites'!K135/60+'Cell Sites'!M135/3600","v":4.3674999999999997},5.4892007886353564,0.34028287568708743,{"$f":"IF(D213=0,D213,IF(ISNA(MATCH(D213,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F213,E213,B213,'Dimensionado BSC'!$E$15:$H$79),D213))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I213),I213=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I213,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I213),I213=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I213,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I213),I213=0),0,distancia(K213,J213,F213,E213))","v":504.27624039654722}]
[132,"LIMA","IDCELL132","BSC21",{"$f":"'Cell Sites'!H136+'Cell Sites'!J136/60+'Cell Sites'!L136/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I136+'Cell Sites'!K136/60+'Cell Sites'!M136/3600","v":4.3674999999999997},3.4627208942479863,0.61794137579203401,{"$f":"IF(D214=0,D214,IF(ISNA(MATCH(D214,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F214,E214,B214,'Dimensionado BSC'!$E$15:$H$79),D214))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I214),I214=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I214,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I214),I214=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I214,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I214),I214=0),0,distancia(K214,J214,F214,E214))","v":601.56261114315748}]
[133,"NORTE","IDCELL133","BSC46",{"$f":"'Cell Sites'!H137+'Cell Sites'!J137/60+'Cell Sites'!L137/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I137+'Cell Sites'!K137/60+'Cell Sites'!M137/3600","v":4.3674999999999997},24.02599259754415,0.56276979500905244,{"$f":"IF(D215=0,D215,IF(ISNA(MATCH(D215,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F215,E215,B215,'Dimensionado BSC'!$E$15:$H$79),D215))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I215),I215=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I215,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I215),I215=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I215,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I215),I215=0),0,distancia(K215,J215,F215,E215))","v":1096.7831549752575}]
[134,"NORTE","IDCELL134","BSC62",{"$f":"'Cell Sites'!H138+'Cell Sites'!J138/60+'Cell Sites'!L138/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I138+'Cell Sites'!K138/60+'Cell Sites'!M138/3600","v":4.3674999999999997},10.925514259611509,0.53081312828429084,{"$f":"IF(D216=0,D216,IF(ISNA(MATCH(D216,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F216,E216,B216,'Dimensionado BSC'!$E$15:$H$79),D216))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I216),I216=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I216,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I216),I216=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I216,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I216),I216=0),0,distancia(K216,J216,F216,E216))","v":1096.7831549752575}]
[135,"LIMA","IDCELL135","BSC20",{"$f":"'Cell Sites'!H139+'Cell Sites'!J139/60+'Cell Sites'!L139/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I139+'Cell Sites'!K139/60+'Cell Sites'!M139/3600","v":4.3674999999999997},24.572556933887196,0.72102406672446551,{"$f":"IF(D217=0,D217,IF(ISNA(MATCH(D217,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F217,E217,B217,'Dimensionado BSC'!$E$15:$H$79),D217))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I217),I217=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I217,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I217),I217=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I217,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I217),I217=0),0,distancia(K217,J217,F217,E217))","v":601.56261114315748}]
[136,"SUR","IDCELL136","BSC05",{"$f":"'Cell Sites'!H140+'Cell Sites'!J140/60+'Cell Sites'!L140/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I140+'Cell Sites'!K140/60+'Cell Sites'!M140/3600","v":4.3674999999999997},5.1104228937285745,0.12942656925675172,{"$f":"IF(D218=0,D218,IF(ISNA(MATCH(D218,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F218,E218,B218,'Dimensionado BSC'!$E$15:$H$79),D218))","v":"BSC05"},{"$f":"IF(OR(ISBLANK(I218),I218=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I218,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.124246622360033},{"$f":"IF(OR(ISBLANK(I218),I218=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I218,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.639958720197278},{"$f":"IF(OR(ISBLANK(I218),I218=0),0,distancia(K218,J218,F218,E218))","v":1363.7428724724093}]
[137,"LIMA","IDCELL137","BSC36",{"$f":"'Cell Sites'!H141+'Cell Sites'!J141/60+'Cell Sites'!L141/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I141+'Cell Sites'!K141/60+'Cell Sites'!M141/3600","v":4.3674999999999997},10.0732543884933,0.55026665683481257,{"$f":"IF(D219=0,D219,IF(ISNA(MATCH(D219,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F219,E219,B219,'Dimensionado BSC'!$E$15:$H$79),D219))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I219),I219=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I219,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I219),I219=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I219,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I219),I219=0),0,distancia(K219,J219,F219,E219))","v":601.56261114315748}]
[138,"LIMA","IDCELL138","BSC59",{"$f":"'Cell Sites'!H142+'Cell Sites'!J142/60+'Cell Sites'!L142/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I142+'Cell Sites'!K142/60+'Cell Sites'!M142/3600","v":4.3674999999999997},18.948567579948612,0.28868361819237948,{"$f":"IF(D220=0,D220,IF(ISNA(MATCH(D220,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F220,E220,B220,'Dimensionado BSC'!$E$15:$H$79),D220))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I220),I220=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I220,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I220),I220=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I220,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I220),I220=0),0,distancia(K220,J220,F220,E220))","v":601.56261114315748}]
[139,"NORTE","IDCELL139","BSC29",{"$f":"'Cell Sites'!H143+'Cell Sites'!J143/60+'Cell Sites'!L143/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I143+'Cell Sites'!K143/60+'Cell Sites'!M143/3600","v":4.3674999999999997},21.005630296168068,0.32505322228627681,{"$f":"IF(D221=0,D221,IF(ISNA(MATCH(D221,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F221,E221,B221,'Dimensionado BSC'!$E$15:$H$79),D221))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I221),I221=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I221,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I221),I221=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I221,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I221),I221=0),0,distancia(K221,J221,F221,E221))","v":1096.7831549752575}]
[140,"SUR","IDCELL140","BSC09",{"$f":"'Cell Sites'!H144+'Cell Sites'!J144/60+'Cell Sites'!L144/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I144+'Cell Sites'!K144/60+'Cell Sites'!M144/3600","v":4.3674999999999997},23.18042054194764,0.16212390680254368,{"$f":"IF(D222=0,D222,IF(ISNA(MATCH(D222,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F222,E222,B222,'Dimensionado BSC'!$E$15:$H$79),D222))","v":"BSC09"},{"$f":"IF(OR(ISBLANK(I222),I222=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I222,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.220067754092312},{"$f":"IF(OR(ISBLANK(I222),I222=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I222,'Dimensionado BSC'!$E$15:$E$79,0)))","v":14.20273859337302},{"$f":"IF(OR(ISBLANK(I222),I222=0),0,distancia(K222,J222,F222,E222))","v":1098.5496662339845}]
[141,"LIMA","IDCELL141","BSC48",{"$f":"'Cell Sites'!H145+'Cell Sites'!J145/60+'Cell Sites'!L145/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I145+'Cell Sites'!K145/60+'Cell Sites'!M145/3600","v":4.3674999999999997},21.275219405561213,0.72169601338336276,{"$f":"IF(D223=0,D223,IF(ISNA(MATCH(D223,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F223,E223,B223,'Dimensionado BSC'!$E$15:$H$79),D223))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I223),I223=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I223,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I223),I223=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I223,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I223),I223=0),0,distancia(K223,J223,F223,E223))","v":601.56261114315748}]
[142,"NORTE","IDCELL142","BSC21",{"$f":"'Cell Sites'!H146+'Cell Sites'!J146/60+'Cell Sites'!L146/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I146+'Cell Sites'!K146/60+'Cell Sites'!M146/3600","v":4.3674999999999997},16.368100065375003,4.0999914139215346E-2,{"$f":"IF(D224=0,D224,IF(ISNA(MATCH(D224,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F224,E224,B224,'Dimensionado BSC'!$E$15:$H$79),D224))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I224),I224=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I224,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I224),I224=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I224,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I224),I224=0),0,distancia(K224,J224,F224,E224))","v":1096.7831549752575}]
[143,"NORTE","IDCELL143","BSC50",{"$f":"'Cell Sites'!H147+'Cell Sites'!J147/60+'Cell Sites'!L147/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I147+'Cell Sites'!K147/60+'Cell Sites'!M147/3600","v":4.3674999999999997},34.573017707055868,0.11252752105366616,{"$f":"IF(D225=0,D225,IF(ISNA(MATCH(D225,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F225,E225,B225,'Dimensionado BSC'!$E$15:$H$79),D225))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I225),I225=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I225,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I225),I225=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I225,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I225),I225=0),0,distancia(K225,J225,F225,E225))","v":1096.7831549752575}]
[144,"SUR","IDCELL144","BSC23",{"$f":"'Cell Sites'!H148+'Cell Sites'!J148/60+'Cell Sites'!L148/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I148+'Cell Sites'!K148/60+'Cell Sites'!M148/3600","v":4.3674999999999997},22.889615325359706,0.5067806436426685,{"$f":"IF(D226=0,D226,IF(ISNA(MATCH(D226,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F226,E226,B226,'Dimensionado BSC'!$E$15:$H$79),D226))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I226),I226=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I226,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I226),I226=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I226,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I226),I226=0),0,distancia(K226,J226,F226,E226))","v":456.32513631877373}]
[145,"LIMA","IDCELL145","BSC47",{"$f":"'Cell Sites'!H149+'Cell Sites'!J149/60+'Cell Sites'!L149/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I149+'Cell Sites'!K149/60+'Cell Sites'!M149/3600","v":4.3674999999999997},5.6965275272719103,0.4961250183783712,{"$f":"IF(D227=0,D227,IF(ISNA(MATCH(D227,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F227,E227,B227,'Dimensionado BSC'!$E$15:$H$79),D227))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I227),I227=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I227,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I227),I227=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I227,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I227),I227=0),0,distancia(K227,J227,F227,E227))","v":601.56261114315748}]
[146,"LIMA","IDCELL146","BSC47",{"$f":"'Cell Sites'!H150+'Cell Sites'!J150/60+'Cell Sites'!L150/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I150+'Cell Sites'!K150/60+'Cell Sites'!M150/3600","v":4.3674999999999997},25.817519965905284,0.39466032669643708,{"$f":"IF(D228=0,D228,IF(ISNA(MATCH(D228,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F228,E228,B228,'Dimensionado BSC'!$E$15:$H$79),D228))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I228),I228=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I228,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I228),I228=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I228,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I228),I228=0),0,distancia(K228,J228,F228,E228))","v":601.56261114315748}]
[147,"NORTE","IDCELL147","BSC58",{"$f":"'Cell Sites'!H151+'Cell Sites'!J151/60+'Cell Sites'!L151/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I151+'Cell Sites'!K151/60+'Cell Sites'!M151/3600","v":4.3674999999999997},4.8660680022256404,0.24909171035106759,{"$f":"IF(D229=0,D229,IF(ISNA(MATCH(D229,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F229,E229,B229,'Dimensionado BSC'!$E$15:$H$79),D229))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I229),I229=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I229,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I229),I229=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I229,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I229),I229=0),0,distancia(K229,J229,F229,E229))","v":1096.7831549752575}]
[148,"NORTE","IDCELL148","BSC36",{"$f":"'Cell Sites'!H152+'Cell Sites'!J152/60+'Cell Sites'!L152/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I152+'Cell Sites'!K152/60+'Cell Sites'!M152/3600","v":4.3674999999999997},8.9158349095366347,0.82295478359420782,{"$f":"IF(D230=0,D230,IF(ISNA(MATCH(D230,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F230,E230,B230,'Dimensionado BSC'!$E$15:$H$79),D230))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I230),I230=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I230,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I230),I230=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I230,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I230),I230=0),0,distancia(K230,J230,F230,E230))","v":1096.7831549752575}]
[149,"SUR","IDCELL149","BSC16",{"$f":"'Cell Sites'!H153+'Cell Sites'!J153/60+'Cell Sites'!L153/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I153+'Cell Sites'!K153/60+'Cell Sites'!M153/3600","v":4.3674999999999997},16.897657018699835,0.3510231094221628,{"$f":"IF(D231=0,D231,IF(ISNA(MATCH(D231,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F231,E231,B231,'Dimensionado BSC'!$E$15:$H$79),D231))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I231),I231=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I231,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I231),I231=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I231,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I231),I231=0),0,distancia(K231,J231,F231,E231))","v":456.32513631877373}]
[150,"LIMA","IDCELL150","BSC52",{"$f":"'Cell Sites'!H154+'Cell Sites'!J154/60+'Cell Sites'!L154/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I154+'Cell Sites'!K154/60+'Cell Sites'!M154/3600","v":4.3674999999999997},0,0,{"$f":"IF(D232=0,D232,IF(ISNA(MATCH(D232,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F232,E232,B232,'Dimensionado BSC'!$E$15:$H$79),D232))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I232),I232=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I232,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I232),I232=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I232,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I232),I232=0),0,distancia(K232,J232,F232,E232))","v":601.56261114315748}]
[151,"NORTE","IDCELL151","BSC01",{"$f":"'Cell Sites'!H155+'Cell Sites'!J155/60+'Cell Sites'!L155/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I155+'Cell Sites'!K155/60+'Cell Sites'!M155/3600","v":4.3674999999999997},28.177640267354644,0.14863480192031278,{"$f":"IF(D233=0,D233,IF(ISNA(MATCH(D233,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F233,E233,B233,'Dimensionado BSC'!$E$15:$H$79),D233))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I233),I233=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I233,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I233),I233=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I233,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I233),I233=0),0,distancia(K233,J233,F233,E233))","v":601.56261114315748}]
[152,"LIMA","IDCELL152","BSC19",{"$f":"'Cell Sites'!H156+'Cell Sites'!J156/60+'Cell Sites'!L156/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I156+'Cell Sites'!K156/60+'Cell Sites'!M156/3600","v":4.3674999999999997},26.083940863455663,0.24555754749535705,{"$f":"IF(D234=0,D234,IF(ISNA(MATCH(D234,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F234,E234,B234,'Dimensionado BSC'!$E$15:$H$79),D234))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I234),I234=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I234,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I234),I234=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I234,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I234),I234=0),0,distancia(K234,J234,F234,E234))","v":601.56261114315748}]
[153,"SUR","IDCELL153","BSC32",{"$f":"'Cell Sites'!H157+'Cell Sites'!J157/60+'Cell Sites'!L157/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I157+'Cell Sites'!K157/60+'Cell Sites'!M157/3600","v":4.3674999999999997},3.2685253559028529,5.5603356675316467E-3,{"$f":"IF(D235=0,D235,IF(ISNA(MATCH(D235,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F235,E235,B235,'Dimensionado BSC'!$E$15:$H$79),D235))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I235),I235=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I235,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I235),I235=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I235,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I235),I235=0),0,distancia(K235,J235,F235,E235))","v":456.32513631877373}]
[154,"LIMA","IDCELL154","BSC33",{"$f":"'Cell Sites'!H158+'Cell Sites'!J158/60+'Cell Sites'!L158/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I158+'Cell Sites'!K158/60+'Cell Sites'!M158/3600","v":4.3674999999999997},15.432130651099778,0.67207184317325175,{"$f":"IF(D236=0,D236,IF(ISNA(MATCH(D236,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F236,E236,B236,'Dimensionado BSC'!$E$15:$H$79),D236))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I236),I236=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I236,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I236),I236=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I236,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I236),I236=0),0,distancia(K236,J236,F236,E236))","v":601.56261114315748}]
[155,"LIMA","IDCELL155","BSC49",{"$f":"'Cell Sites'!H159+'Cell Sites'!J159/60+'Cell Sites'!L159/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I159+'Cell Sites'!K159/60+'Cell Sites'!M159/3600","v":4.3674999999999997},0,0,{"$f":"IF(D237=0,D237,IF(ISNA(MATCH(D237,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F237,E237,B237,'Dimensionado BSC'!$E$15:$H$79),D237))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I237),I237=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I237,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I237),I237=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I237,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I237),I237=0),0,distancia(K237,J237,F237,E237))","v":601.56261114315748}]
[156,"SUR","IDCELL156","BSC55",{"$f":"'Cell Sites'!H160+'Cell Sites'!J160/60+'Cell Sites'!L160/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I160+'Cell Sites'!K160/60+'Cell Sites'!M160/3600","v":4.3674999999999997},22.505199772868934,0.60725806449774333,{"$f":"IF(D238=0,D238,IF(ISNA(MATCH(D238,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F238,E238,B238,'Dimensionado BSC'!$E$15:$H$79),D238))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I238),I238=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I238,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I238),I238=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I238,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I238),I238=0),0,distancia(K238,J238,F238,E238))","v":456.32513631877373}]
[157,"LIMA","IDCELL157","BSC41",{"$f":"'Cell Sites'!H161+'Cell Sites'!J161/60+'Cell Sites'!L161/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I161+'Cell Sites'!K161/60+'Cell Sites'!M161/3600","v":4.3674999999999997},0,0,{"$f":"IF(D239=0,D239,IF(ISNA(MATCH(D239,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F239,E239,B239,'Dimensionado BSC'!$E$15:$H$79),D239))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I239),I239=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I239,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I239),I239=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I239,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I239),I239=0),0,distancia(K239,J239,F239,E239))","v":601.56261114315748}]
[158,"SUR","IDCELL158","BSC36",{"$f":"'Cell Sites'!H162+'Cell Sites'!J162/60+'Cell Sites'!L162/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I162+'Cell Sites'!K162/60+'Cell Sites'!M162/3600","v":4.3674999999999997},17.889420170804605,0.68968770513255162,{"$f":"IF(D240=0,D240,IF(ISNA(MATCH(D240,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F240,E240,B240,'Dimensionado BSC'!$E$15:$H$79),D240))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I240),I240=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I240,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I240),I240=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I240,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I240),I240=0),0,distancia(K240,J240,F240,E240))","v":456.32513631877373}]
[159,"LIMA","IDCELL159","BSC01",{"$f":"'Cell Sites'!H163+'Cell Sites'!J163/60+'Cell Sites'!L163/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I163+'Cell Sites'!K163/60+'Cell Sites'!M163/3600","v":4.3674999999999997},24.9021095736306,0.82455777236061556,{"$f":"IF(D241=0,D241,IF(ISNA(MATCH(D241,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F241,E241,B241,'Dimensionado BSC'!$E$15:$H$79),D241))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I241),I241=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I241,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I241),I241=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I241,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I241),I241=0),0,distancia(K241,J241,F241,E241))","v":601.56261114315748}]
[160,"NORTE","IDCELL160","BSC06",{"$f":"'Cell Sites'!H164+'Cell Sites'!J164/60+'Cell Sites'!L164/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I164+'Cell Sites'!K164/60+'Cell Sites'!M164/3600","v":4.3674999999999997},30.527013353257797,0.38810612896163149,{"$f":"IF(D242=0,D242,IF(ISNA(MATCH(D242,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F242,E242,B242,'Dimensionado BSC'!$E$15:$H$79),D242))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I242),I242=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I242,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I242),I242=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I242,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I242),I242=0),0,distancia(K242,J242,F242,E242))","v":1096.7831549752575}]
[161,"LIMA","IDCELL161","BSC50",{"$f":"'Cell Sites'!H165+'Cell Sites'!J165/60+'Cell Sites'!L165/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I165+'Cell Sites'!K165/60+'Cell Sites'!M165/3600","v":4.3674999999999997},23.086027277189732,0.67600203052584174,{"$f":"IF(D243=0,D243,IF(ISNA(MATCH(D243,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F243,E243,B243,'Dimensionado BSC'!$E$15:$H$79),D243))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I243),I243=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I243,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I243),I243=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I243,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I243),I243=0),0,distancia(K243,J243,F243,E243))","v":601.56261114315748}]
[162,"NORTE","IDCELL162","BSC53",{"$f":"'Cell Sites'!H166+'Cell Sites'!J166/60+'Cell Sites'!L166/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I166+'Cell Sites'!K166/60+'Cell Sites'!M166/3600","v":4.3674999999999997},6.0716630666927482,0.35648376401763987,{"$f":"IF(D244=0,D244,IF(ISNA(MATCH(D244,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F244,E244,B244,'Dimensionado BSC'!$E$15:$H$79),D244))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I244),I244=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I244,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I244),I244=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I244,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I244),I244=0),0,distancia(K244,J244,F244,E244))","v":1096.7831549752575}]
[163,"LIMA","IDCELL163","BSC19",{"$f":"'Cell Sites'!H167+'Cell Sites'!J167/60+'Cell Sites'!L167/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I167+'Cell Sites'!K167/60+'Cell Sites'!M167/3600","v":4.3674999999999997},4.4056374530400371,0.4417427400622993,{"$f":"IF(D245=0,D245,IF(ISNA(MATCH(D245,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F245,E245,B245,'Dimensionado BSC'!$E$15:$H$79),D245))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I245),I245=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I245,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I245),I245=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I245,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I245),I245=0),0,distancia(K245,J245,F245,E245))","v":601.56261114315748}]
[164,"SUR","IDCELL164","BSC23",{"$f":"'Cell Sites'!H168+'Cell Sites'!J168/60+'Cell Sites'!L168/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I168+'Cell Sites'!K168/60+'Cell Sites'!M168/3600","v":4.3674999999999997},2.8484489747132473,0.86168836257036396,{"$f":"IF(D246=0,D246,IF(ISNA(MATCH(D246,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F246,E246,B246,'Dimensionado BSC'!$E$15:$H$79),D246))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I246),I246=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I246,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I246),I246=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I246,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I246),I246=0),0,distancia(K246,J246,F246,E246))","v":456.32513631877373}]
[165,"NORTE","IDCELL165","BSC15",{"$f":"'Cell Sites'!H169+'Cell Sites'!J169/60+'Cell Sites'!L169/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I169+'Cell Sites'!K169/60+'Cell Sites'!M169/3600","v":4.3674999999999997},13.32539991859719,0.28104715249166284,{"$f":"IF(D247=0,D247,IF(ISNA(MATCH(D247,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F247,E247,B247,'Dimensionado BSC'!$E$15:$H$79),D247))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I247),I247=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I247,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I247),I247=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I247,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I247),I247=0),0,distancia(K247,J247,F247,E247))","v":1096.7831549752575}]
[166,"LIMA","IDCELL166","BSC14",{"$f":"'Cell Sites'!H170+'Cell Sites'!J170/60+'Cell Sites'!L170/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I170+'Cell Sites'!K170/60+'Cell Sites'!M170/3600","v":4.3674999999999997},30.987183797875314,7.0879183019662853E-2,{"$f":"IF(D248=0,D248,IF(ISNA(MATCH(D248,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F248,E248,B248,'Dimensionado BSC'!$E$15:$H$79),D248))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I248),I248=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I248,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I248),I248=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I248,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I248),I248=0),0,distancia(K248,J248,F248,E248))","v":601.56261114315748}]
[167,"SUR","IDCELL167","BSC32",{"$f":"'Cell Sites'!H171+'Cell Sites'!J171/60+'Cell Sites'!L171/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I171+'Cell Sites'!K171/60+'Cell Sites'!M171/3600","v":4.3674999999999997},24.831165176982417,0.2751532451078913,{"$f":"IF(D249=0,D249,IF(ISNA(MATCH(D249,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F249,E249,B249,'Dimensionado BSC'!$E$15:$H$79),D249))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I249),I249=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I249,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I249),I249=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I249,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I249),I249=0),0,distancia(K249,J249,F249,E249))","v":456.32513631877373}]
[168,"SUR","IDCELL168","BSC41",{"$f":"'Cell Sites'!H172+'Cell Sites'!J172/60+'Cell Sites'!L172/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I172+'Cell Sites'!K172/60+'Cell Sites'!M172/3600","v":4.3674999999999997},22.758976027670528,0.57005589874785523,{"$f":"IF(D250=0,D250,IF(ISNA(MATCH(D250,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F250,E250,B250,'Dimensionado BSC'!$E$15:$H$79),D250))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I250),I250=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I250,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I250),I250=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I250,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I250),I250=0),0,distancia(K250,J250,F250,E250))","v":456.32513631877373}]
[177,"NORTE","IDCELL177","BSC03",{"$f":"'Cell Sites'!H181+'Cell Sites'!J181/60+'Cell Sites'!L181/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I181+'Cell Sites'!K181/60+'Cell Sites'!M181/3600","v":4.3674999999999997},24.766429640047445,0.73521589576395341,{"$f":"IF(D259=0,D259,IF(ISNA(MATCH(D259,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F259,E259,B259,'Dimensionado BSC'!$E$15:$H$79),D259))","v":"BSC03"},{"$f":"IF(OR(ISBLANK(I259),I259=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I259,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.996312423374334},{"$f":"IF(OR(ISBLANK(I259),I259=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I259,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.307636384518533},{"$f":"IF(OR(ISBLANK(I259),I259=0),0,distancia(K259,J259,F259,E259))","v":629.47414657914874}]
[193,"NORTE","IDCELL193","BSC54",{"$f":"'Cell Sites'!H197+'Cell Sites'!J197/60+'Cell Sites'!L197/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I197+'Cell Sites'!K197/60+'Cell Sites'!M197/3600","v":4.3674999999999997},5.4296970793199648,0.71279785867501178,{"$f":"IF(D275=0,D275,IF(ISNA(MATCH(D275,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F275,E275,B275,'Dimensionado BSC'!$E$15:$H$79),D275))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I275),I275=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I275,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I275),I275=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I275,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I275),I275=0),0,distancia(K275,J275,F275,E275))","v":1096.7831549752575}]
[200,"SUR","IDCELL200","BSC29",{"$f":"'Cell Sites'!H204+'Cell Sites'!J204/60+'Cell Sites'!L204/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I204+'Cell Sites'!K204/60+'Cell Sites'!M204/3600","v":4.3674999999999997},31.63930329772494,0.75986372780036782,{"$f":"IF(D282=0,D282,IF(ISNA(MATCH(D282,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F282,E282,B282,'Dimensionado BSC'!$E$15:$H$79),D282))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I282),I282=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I282,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I282),I282=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I282,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I282),I282=0),0,distancia(K282,J282,F282,E282))","v":456.32513631877373}]
[216,"LIMA","IDCELL216","BSC38",{"$f":"'Cell Sites'!H220+'Cell Sites'!J220/60+'Cell Sites'!L220/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I220+'Cell Sites'!K220/60+'Cell Sites'!M220/3600","v":4.3674999999999997},34.52493035704947,7.7784527800313554E-3,{"$f":"IF(D298=0,D298,IF(ISNA(MATCH(D298,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F298,E298,B298,'Dimensionado BSC'!$E$15:$H$79),D298))","v":"BSC38"},{"$f":"IF(OR(ISBLANK(I298),I298=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I298,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.825697664864677},{"$f":"IF(OR(ISBLANK(I298),I298=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I298,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.5852329900249327},{"$f":"IF(OR(ISBLANK(I298),I298=0),0,distancia(K298,J298,F298,E298))","v":473.68282902174707}]
[230,"NORTE","IDCELL230","BSC16",{"$f":"'Cell Sites'!H234+'Cell Sites'!J234/60+'Cell Sites'!L234/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I234+'Cell Sites'!K234/60+'Cell Sites'!M234/3600","v":4.3674999999999997},19.586711199751225,0.21943550154614652,{"$f":"IF(D312=0,D312,IF(ISNA(MATCH(D312,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F312,E312,B312,'Dimensionado BSC'!$E$15:$H$79),D312))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I312),I312=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I312,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I312),I312=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I312,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I312),I312=0),0,distancia(K312,J312,F312,E312))","v":1096.7831549752575}]
[244,"NORTE","IDCELL244","BSC20",{"$f":"'Cell Sites'!H248+'Cell Sites'!J248/60+'Cell Sites'!L248/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I248+'Cell Sites'!K248/60+'Cell Sites'!M248/3600","v":4.3674999999999997},22.460174428192317,0.69308994043726291,{"$f":"IF(D326=0,D326,IF(ISNA(MATCH(D326,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F326,E326,B326,'Dimensionado BSC'!$E$15:$H$79),D326))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I326),I326=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I326,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I326),I326=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I326,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I326),I326=0),0,distancia(K326,J326,F326,E326))","v":1096.7831549752575}]
[260,"LIMA","IDCELL260","BSC63",{"$f":"'Cell Sites'!H264+'Cell Sites'!J264/60+'Cell Sites'!L264/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I264+'Cell Sites'!K264/60+'Cell Sites'!M264/3600","v":4.3674999999999997},2.9155868751085956,0.49237593458158846,{"$f":"IF(D342=0,D342,IF(ISNA(MATCH(D342,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F342,E342,B342,'Dimensionado BSC'!$E$15:$H$79),D342))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I342),I342=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I342,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I342),I342=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I342,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I342),I342=0),0,distancia(K342,J342,F342,E342))","v":601.56261114315748}]
[267,"NORTE","IDCELL267","BSC42",{"$f":"'Cell Sites'!H271+'Cell Sites'!J271/60+'Cell Sites'!L271/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I271+'Cell Sites'!K271/60+'Cell Sites'!M271/3600","v":4.3674999999999997},8.6403220441097286,0.83829727619937622,{"$f":"IF(D349=0,D349,IF(ISNA(MATCH(D349,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F349,E349,B349,'Dimensionado BSC'!$E$15:$H$79),D349))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I349),I349=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I349,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I349),I349=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I349,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I349),I349=0),0,distancia(K349,J349,F349,E349))","v":1096.7831549752575}]
[283,"NORTE","IDCELL283","BSC58",{"$f":"'Cell Sites'!H287+'Cell Sites'!J287/60+'Cell Sites'!L287/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I287+'Cell Sites'!K287/60+'Cell Sites'!M287/3600","v":4.3674999999999997},0,0,{"$f":"IF(D365=0,D365,IF(ISNA(MATCH(D365,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F365,E365,B365,'Dimensionado BSC'!$E$15:$H$79),D365))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I365),I365=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I365,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I365),I365=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I365,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I365),I365=0),0,distancia(K365,J365,F365,E365))","v":1096.7831549752575}]
[295,"NORTE","IDCELL295","BSC37",{"$f":"'Cell Sites'!H299+'Cell Sites'!J299/60+'Cell Sites'!L299/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I299+'Cell Sites'!K299/60+'Cell Sites'!M299/3600","v":4.3674999999999997},35.393961334060826,0.16679299932417979,{"$f":"IF(D377=0,D377,IF(ISNA(MATCH(D377,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F377,E377,B377,'Dimensionado BSC'!$E$15:$H$79),D377))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I377),I377=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I377,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I377),I377=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I377,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I377),I377=0),0,distancia(K377,J377,F377,E377))","v":1096.7831549752575}]
[311,"NORTE","IDCELL311","BSC50",{"$f":"'Cell Sites'!H315+'Cell Sites'!J315/60+'Cell Sites'!L315/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I315+'Cell Sites'!K315/60+'Cell Sites'!M315/3600","v":4.3674999999999997},15.742993885173698,0.65281746246826255,{"$f":"IF(D393=0,D393,IF(ISNA(MATCH(D393,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F393,E393,B393,'Dimensionado BSC'!$E$15:$H$79),D393))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I393),I393=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I393,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I393),I393=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I393,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I393),I393=0),0,distancia(K393,J393,F393,E393))","v":1096.7831549752575}]
[314,"LIMA","IDCELL314","BSC53",{"$f":"'Cell Sites'!H318+'Cell Sites'!J318/60+'Cell Sites'!L318/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I318+'Cell Sites'!K318/60+'Cell Sites'!M318/3600","v":4.3674999999999997},16.048769052798448,0.59212877642196438,{"$f":"IF(D396=0,D396,IF(ISNA(MATCH(D396,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F396,E396,B396,'Dimensionado BSC'!$E$15:$H$79),D396))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I396),I396=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I396,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I396),I396=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I396,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I396),I396=0),0,distancia(K396,J396,F396,E396))","v":601.56261114315748}]
[334,"SUR","IDCELL334","BSC01",{"$f":"'Cell Sites'!H338+'Cell Sites'!J338/60+'Cell Sites'!L338/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I338+'Cell Sites'!K338/60+'Cell Sites'!M338/3600","v":4.3674999999999997},11.573030841412708,0.73163060508726463,{"$f":"IF(D416=0,D416,IF(ISNA(MATCH(D416,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F416,E416,B416,'Dimensionado BSC'!$E$15:$H$79),D416))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I416),I416=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I416,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I416),I416=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I416,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I416),I416=0),0,distancia(K416,J416,F416,E416))","v":601.56261114315748}]
[341,"SUR","IDCELL341","BSC33",{"$f":"'Cell Sites'!H345+'Cell Sites'!J345/60+'Cell Sites'!L345/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I345+'Cell Sites'!K345/60+'Cell Sites'!M345/3600","v":4.3674999999999997},22.311787709143299,0.80253305746936043,{"$f":"IF(D423=0,D423,IF(ISNA(MATCH(D423,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F423,E423,B423,'Dimensionado BSC'!$E$15:$H$79),D423))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I423),I423=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I423,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I423),I423=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I423,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I423),I423=0),0,distancia(K423,J423,F423,E423))","v":456.32513631877373}]
[360,"NORTE","IDCELL360","BSC02",{"$f":"'Cell Sites'!H364+'Cell Sites'!J364/60+'Cell Sites'!L364/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I364+'Cell Sites'!K364/60+'Cell Sites'!M364/3600","v":4.3674999999999997},0,0,{"$f":"IF(D442=0,D442,IF(ISNA(MATCH(D442,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F442,E442,B442,'Dimensionado BSC'!$E$15:$H$79),D442))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I442),I442=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I442,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I442),I442=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I442,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I442),I442=0),0,distancia(K442,J442,F442,E442))","v":504.27624039654722}]
[378,"NORTE","IDCELL378","BSC63",{"$f":"'Cell Sites'!H382+'Cell Sites'!J382/60+'Cell Sites'!L382/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I382+'Cell Sites'!K382/60+'Cell Sites'!M382/3600","v":4.3674999999999997},18.807536466452909,0.42519624048310528,{"$f":"IF(D460=0,D460,IF(ISNA(MATCH(D460,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F460,E460,B460,'Dimensionado BSC'!$E$15:$H$79),D460))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I460),I460=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I460,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I460),I460=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I460,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I460),I460=0),0,distancia(K460,J460,F460,E460))","v":1096.7831549752575}]
[381,"LIMA","IDCELL381","BSC48",{"$f":"'Cell Sites'!H385+'Cell Sites'!J385/60+'Cell Sites'!L385/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I385+'Cell Sites'!K385/60+'Cell Sites'!M385/3600","v":4.3674999999999997},17.270333697665979,0.39656393477369495,{"$f":"IF(D463=0,D463,IF(ISNA(MATCH(D463,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F463,E463,B463,'Dimensionado BSC'!$E$15:$H$79),D463))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I463),I463=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I463,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I463),I463=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I463,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I463),I463=0),0,distancia(K463,J463,F463,E463))","v":601.56261114315748}]
[401,"LIMA","IDCELL401","BSC42",{"$f":"'Cell Sites'!H405+'Cell Sites'!J405/60+'Cell Sites'!L405/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I405+'Cell Sites'!K405/60+'Cell Sites'!M405/3600","v":4.3674999999999997},19.114743799054921,0.76658073739709731,{"$f":"IF(D483=0,D483,IF(ISNA(MATCH(D483,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F483,E483,B483,'Dimensionado BSC'!$E$15:$H$79),D483))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I483),I483=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I483,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I483),I483=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I483,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I483),I483=0),0,distancia(K483,J483,F483,E483))","v":601.56261114315748}]
[408,"SUR","IDCELL408","BSC38",{"$f":"'Cell Sites'!H412+'Cell Sites'!J412/60+'Cell Sites'!L412/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I412+'Cell Sites'!K412/60+'Cell Sites'!M412/3600","v":4.3674999999999997},13.046887221817999,0.15664126165977152,{"$f":"IF(D490=0,D490,IF(ISNA(MATCH(D490,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F490,E490,B490,'Dimensionado BSC'!$E$15:$H$79),D490))","v":"BSC38"},{"$f":"IF(OR(ISBLANK(I490),I490=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I490,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.825697664864677},{"$f":"IF(OR(ISBLANK(I490),I490=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I490,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.5852329900249327},{"$f":"IF(OR(ISBLANK(I490),I490=0),0,distancia(K490,J490,F490,E490))","v":473.68282902174707}]
[425,"LIMA","IDCELL425","BSC39",{"$f":"'Cell Sites'!H429+'Cell Sites'!J429/60+'Cell Sites'!L429/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I429+'Cell Sites'!K429/60+'Cell Sites'!M429/3600","v":4.3674999999999997},20.612795519222171,0.53249018890527633,{"$f":"IF(D507=0,D507,IF(ISNA(MATCH(D507,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F507,E507,B507,'Dimensionado BSC'!$E$15:$H$79),D507))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I507),I507=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I507,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I507),I507=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I507,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I507),I507=0),0,distancia(K507,J507,F507,E507))","v":601.56261114315748}]
[445,"NORTE","IDCELL445","BSC39",{"$f":"'Cell Sites'!H449+'Cell Sites'!J449/60+'Cell Sites'!L449/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I449+'Cell Sites'!K449/60+'Cell Sites'!M449/3600","v":4.3674999999999997},6.3259111392594694,0.62830993047236072,{"$f":"IF(D527=0,D527,IF(ISNA(MATCH(D527,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F527,E527,B527,'Dimensionado BSC'!$E$15:$H$79),D527))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I527),I527=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I527,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I527),I527=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I527,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I527),I527=0),0,distancia(K527,J527,F527,E527))","v":1096.7831549752575}]
[448,"SUR","IDCELL448","BSC13",{"$f":"'Cell Sites'!H452+'Cell Sites'!J452/60+'Cell Sites'!L452/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I452+'Cell Sites'!K452/60+'Cell Sites'!M452/3600","v":4.3674999999999997},27.215214553090128,0.69307934756504197,{"$f":"IF(D530=0,D530,IF(ISNA(MATCH(D530,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F530,E530,B530,'Dimensionado BSC'!$E$15:$H$79),D530))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I530),I530=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I530,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I530),I530=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I530,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I530),I530=0),0,distancia(K530,J530,F530,E530))","v":456.32513631877373}]
[468,"NORTE","IDCELL468","BSC01",{"$f":"'Cell Sites'!H472+'Cell Sites'!J472/60+'Cell Sites'!L472/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I472+'Cell Sites'!K472/60+'Cell Sites'!M472/3600","v":4.3674999999999997},25.423626798513297,0.63669605335167834,{"$f":"IF(D550=0,D550,IF(ISNA(MATCH(D550,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F550,E550,B550,'Dimensionado BSC'!$E$15:$H$79),D550))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I550),I550=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I550,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I550),I550=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I550,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I550),I550=0),0,distancia(K550,J550,F550,E550))","v":601.56261114315748}]
[475,"SUR","IDCELL475","BSC39",{"$f":"'Cell Sites'!H479+'Cell Sites'!J479/60+'Cell Sites'!L479/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I479+'Cell Sites'!K479/60+'Cell Sites'!M479/3600","v":4.3674999999999997},5.9262416507712885,0.68221552737101898,{"$f":"IF(D557=0,D557,IF(ISNA(MATCH(D557,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F557,E557,B557,'Dimensionado BSC'!$E$15:$H$79),D557))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I557),I557=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I557,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I557),I557=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I557,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I557),I557=0),0,distancia(K557,J557,F557,E557))","v":456.32513631877373}]
[490,"LIMA","IDCELL490","BSC56",{"$f":"'Cell Sites'!H494+'Cell Sites'!J494/60+'Cell Sites'!L494/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I494+'Cell Sites'!K494/60+'Cell Sites'!M494/3600","v":4.3674999999999997},27.472922352884119,0.34536965104805378,{"$f":"IF(D572=0,D572,IF(ISNA(MATCH(D572,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F572,E572,B572,'Dimensionado BSC'!$E$15:$H$79),D572))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I572),I572=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I572,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I572),I572=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I572,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I572),I572=0),0,distancia(K572,J572,F572,E572))","v":601.56261114315748}]
[499,"LIMA","IDCELL499","BSC54",{"$f":"'Cell Sites'!H503+'Cell Sites'!J503/60+'Cell Sites'!L503/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I503+'Cell Sites'!K503/60+'Cell Sites'!M503/3600","v":4.3674999999999997},34.99522277196052,9.6269734765365739E-2,{"$f":"IF(D581=0,D581,IF(ISNA(MATCH(D581,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F581,E581,B581,'Dimensionado BSC'!$E$15:$H$79),D581))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I581),I581=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I581,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I581),I581=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I581,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I581),I581=0),0,distancia(K581,J581,F581,E581))","v":601.56261114315748}]
[519,"SUR","IDCELL519","BSC16",{"$f":"'Cell Sites'!H523+'Cell Sites'!J523/60+'Cell Sites'!L523/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I523+'Cell Sites'!K523/60+'Cell Sites'!M523/3600","v":4.3674999999999997},6.0397820081001861,0.14327425892112064,{"$f":"IF(D601=0,D601,IF(ISNA(MATCH(D601,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F601,E601,B601,'Dimensionado BSC'!$E$15:$H$79),D601))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I601),I601=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I601,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I601),I601=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I601,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I601),I601=0),0,distancia(K601,J601,F601,E601))","v":456.32513631877373}]
[535,"LIMA","IDCELL535","BSC55",{"$f":"'Cell Sites'!H539+'Cell Sites'!J539/60+'Cell Sites'!L539/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I539+'Cell Sites'!K539/60+'Cell Sites'!M539/3600","v":4.3674999999999997},25.381608073569275,0.36238642365674884,{"$f":"IF(D617=0,D617,IF(ISNA(MATCH(D617,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F617,E617,B617,'Dimensionado BSC'!$E$15:$H$79),D617))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I617),I617=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I617,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I617),I617=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I617,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I617),I617=0),0,distancia(K617,J617,F617,E617))","v":601.56261114315748}]
[542,"SUR","IDCELL542","BSC16",{"$f":"'Cell Sites'!H546+'Cell Sites'!J546/60+'Cell Sites'!L546/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I546+'Cell Sites'!K546/60+'Cell Sites'!M546/3600","v":4.3674999999999997},13.466844592467275,0.47002600950646017,{"$f":"IF(D624=0,D624,IF(ISNA(MATCH(D624,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F624,E624,B624,'Dimensionado BSC'!$E$15:$H$79),D624))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I624),I624=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I624,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I624),I624=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I624,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I624),I624=0),0,distancia(K624,J624,F624,E624))","v":456.32513631877373}]
[555,"SUR","IDCELL555","BSC35",{"$f":"'Cell Sites'!H559+'Cell Sites'!J559/60+'Cell Sites'!L559/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I559+'Cell Sites'!K559/60+'Cell Sites'!M559/3600","v":4.3674999999999997},10.821617052497173,0.8199180225114937,{"$f":"IF(D637=0,D637,IF(ISNA(MATCH(D637,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F637,E637,B637,'Dimensionado BSC'!$E$15:$H$79),D637))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I637),I637=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I637,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I637),I637=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I637,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I637),I637=0),0,distancia(K637,J637,F637,E637))","v":456.32513631877373}]
[566,"LIMA","IDCELL566","BSC22",{"$f":"'Cell Sites'!H570+'Cell Sites'!J570/60+'Cell Sites'!L570/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I570+'Cell Sites'!K570/60+'Cell Sites'!M570/3600","v":4.3674999999999997},12.273392549983638,0.58254982360678298,{"$f":"IF(D648=0,D648,IF(ISNA(MATCH(D648,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F648,E648,B648,'Dimensionado BSC'!$E$15:$H$79),D648))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I648),I648=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I648,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I648),I648=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I648,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I648),I648=0),0,distancia(K648,J648,F648,E648))","v":601.56261114315748}]
[586,"NORTE","IDCELL586","BSC26",{"$f":"'Cell Sites'!H590+'Cell Sites'!J590/60+'Cell Sites'!L590/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I590+'Cell Sites'!K590/60+'Cell Sites'!M590/3600","v":4.3674999999999997},11.247492497598557,0.31565473466895383,{"$f":"IF(D668=0,D668,IF(ISNA(MATCH(D668,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F668,E668,B668,'Dimensionado BSC'!$E$15:$H$79),D668))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I668),I668=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I668,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I668),I668=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I668,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I668),I668=0),0,distancia(K668,J668,F668,E668))","v":1096.7831549752575}]
[602,"LIMA","IDCELL602","BSC54",{"$f":"'Cell Sites'!H606+'Cell Sites'!J606/60+'Cell Sites'!L606/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I606+'Cell Sites'!K606/60+'Cell Sites'!M606/3600","v":4.3674999999999997},23.529810004657328,0.32512480762457463,{"$f":"IF(D684=0,D684,IF(ISNA(MATCH(D684,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F684,E684,B684,'Dimensionado BSC'!$E$15:$H$79),D684))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I684),I684=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I684,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I684),I684=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I684,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I684),I684=0),0,distancia(K684,J684,F684,E684))","v":601.56261114315748}]
[609,"LIMA","IDCELL609","BSC57",{"$f":"'Cell Sites'!H613+'Cell Sites'!J613/60+'Cell Sites'!L613/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I613+'Cell Sites'!K613/60+'Cell Sites'!M613/3600","v":4.3674999999999997},24.660501985861149,7.4667602042458037E-2,{"$f":"IF(D691=0,D691,IF(ISNA(MATCH(D691,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F691,E691,B691,'Dimensionado BSC'!$E$15:$H$79),D691))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I691),I691=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I691,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I691),I691=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I691,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I691),I691=0),0,distancia(K691,J691,F691,E691))","v":601.56261114315748}]
[630,"SUR","IDCELL630","BSC21",{"$f":"'Cell Sites'!H634+'Cell Sites'!J634/60+'Cell Sites'!L634/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I634+'Cell Sites'!K634/60+'Cell Sites'!M634/3600","v":4.3674999999999997},24.021490353853121,0.79771564467856981,{"$f":"IF(D712=0,D712,IF(ISNA(MATCH(D712,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F712,E712,B712,'Dimensionado BSC'!$E$15:$H$79),D712))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I712),I712=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I712,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I712),I712=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I712,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I712),I712=0),0,distancia(K712,J712,F712,E712))","v":456.32513631877373}]
[633,"SUR","IDCELL633","BSC58",{"$f":"'Cell Sites'!H637+'Cell Sites'!J637/60+'Cell Sites'!L637/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I637+'Cell Sites'!K637/60+'Cell Sites'!M637/3600","v":4.3674999999999997},24.24324521396403,0.54638683117083742,{"$f":"IF(D715=0,D715,IF(ISNA(MATCH(D715,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F715,E715,B715,'Dimensionado BSC'!$E$15:$H$79),D715))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I715),I715=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I715,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I715),I715=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I715,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I715),I715=0),0,distancia(K715,J715,F715,E715))","v":456.32513631877373}]
[653,"LIMA","IDCELL653","BSC63",{"$f":"'Cell Sites'!H657+'Cell Sites'!J657/60+'Cell Sites'!L657/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I657+'Cell Sites'!K657/60+'Cell Sites'!M657/3600","v":4.3674999999999997},34.906554488847384,0.48218011165236407,{"$f":"IF(D735=0,D735,IF(ISNA(MATCH(D735,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F735,E735,B735,'Dimensionado BSC'!$E$15:$H$79),D735))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I735),I735=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I735,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I735),I735=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I735,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I735),I735=0),0,distancia(K735,J735,F735,E735))","v":601.56261114315748}]
[669,"LIMA","IDCELL669","BSC17",{"$f":"'Cell Sites'!H673+'Cell Sites'!J673/60+'Cell Sites'!L673/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I673+'Cell Sites'!K673/60+'Cell Sites'!M673/3600","v":4.3674999999999997},24.283717803675724,0.59884210868926802,{"$f":"IF(D751=0,D751,IF(ISNA(MATCH(D751,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F751,E751,B751,'Dimensionado BSC'!$E$15:$H$79),D751))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I751),I751=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I751,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I751),I751=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I751,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I751),I751=0),0,distancia(K751,J751,F751,E751))","v":588.55308442408113}]
[676,"NORTE","IDCELL676","BSC16",{"$f":"'Cell Sites'!H680+'Cell Sites'!J680/60+'Cell Sites'!L680/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I680+'Cell Sites'!K680/60+'Cell Sites'!M680/3600","v":4.3674999999999997},10.470862254218696,0.37151336120761813,{"$f":"IF(D758=0,D758,IF(ISNA(MATCH(D758,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F758,E758,B758,'Dimensionado BSC'!$E$15:$H$79),D758))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I758),I758=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I758,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I758),I758=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I758,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I758),I758=0),0,distancia(K758,J758,F758,E758))","v":1096.7831549752575}]
[695,"SUR","IDCELL695","BSC17",{"$f":"'Cell Sites'!H699+'Cell Sites'!J699/60+'Cell Sites'!L699/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I699+'Cell Sites'!K699/60+'Cell Sites'!M699/3600","v":4.3674999999999997},14.259997401744533,9.7497611965420339E-2,{"$f":"IF(D777=0,D777,IF(ISNA(MATCH(D777,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F777,E777,B777,'Dimensionado BSC'!$E$15:$H$79),D777))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I777),I777=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I777,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I777),I777=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I777,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I777),I777=0),0,distancia(K777,J777,F777,E777))","v":588.55308442408113}]
[700,"LIMA","IDCELL700","BSC37",{"$f":"'Cell Sites'!H704+'Cell Sites'!J704/60+'Cell Sites'!L704/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I704+'Cell Sites'!K704/60+'Cell Sites'!M704/3600","v":4.3674999999999997},8.715736787163852,0.53520853241609345,{"$f":"IF(D782=0,D782,IF(ISNA(MATCH(D782,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F782,E782,B782,'Dimensionado BSC'!$E$15:$H$79),D782))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I782),I782=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I782,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I782),I782=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I782,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I782),I782=0),0,distancia(K782,J782,F782,E782))","v":601.56261114315748}]
[720,"NORTE","IDCELL720","BSC14",{"$f":"'Cell Sites'!H724+'Cell Sites'!J724/60+'Cell Sites'!L724/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I724+'Cell Sites'!K724/60+'Cell Sites'!M724/3600","v":4.3674999999999997},5.505847374222137,0.52471753413605016,{"$f":"IF(D802=0,D802,IF(ISNA(MATCH(D802,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F802,E802,B802,'Dimensionado BSC'!$E$15:$H$79),D802))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I802),I802=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I802,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I802),I802=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I802,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I802),I802=0),0,distancia(K802,J802,F802,E802))","v":1096.7831549752575}]
[723,"NORTE","IDCELL723","BSC15",{"$f":"'Cell Sites'!H727+'Cell Sites'!J727/60+'Cell Sites'!L727/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I727+'Cell Sites'!K727/60+'Cell Sites'!M727/3600","v":4.3674999999999997},30.174750902750574,0.42536572714528109,{"$f":"IF(D805=0,D805,IF(ISNA(MATCH(D805,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F805,E805,B805,'Dimensionado BSC'!$E$15:$H$79),D805))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I805),I805=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I805,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I805),I805=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I805,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I805),I805=0),0,distancia(K805,J805,F805,E805))","v":1096.7831549752575}]
[743,"LIMA","IDCELL743","BSC64",{"$f":"'Cell Sites'!H747+'Cell Sites'!J747/60+'Cell Sites'!L747/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I747+'Cell Sites'!K747/60+'Cell Sites'!M747/3600","v":4.3674999999999997},30.056064880402413,0.63501845519954581,{"$f":"IF(D825=0,D825,IF(ISNA(MATCH(D825,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F825,E825,B825,'Dimensionado BSC'!$E$15:$H$79),D825))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I825),I825=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I825,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I825),I825=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I825,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I825),I825=0),0,distancia(K825,J825,F825,E825))","v":601.56261114315748}]
[760,"LIMA","IDCELL760","BSC29",{"$f":"'Cell Sites'!H764+'Cell Sites'!J764/60+'Cell Sites'!L764/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I764+'Cell Sites'!K764/60+'Cell Sites'!M764/3600","v":4.3674999999999997},19.510421795134285,0.80771536359978535,{"$f":"IF(D842=0,D842,IF(ISNA(MATCH(D842,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F842,E842,B842,'Dimensionado BSC'!$E$15:$H$79),D842))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I842),I842=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I842,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I842),I842=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I842,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I842),I842=0),0,distancia(K842,J842,F842,E842))","v":601.56261114315748}]
[767,"LIMA","IDCELL767","BSC51",{"$f":"'Cell Sites'!H771+'Cell Sites'!J771/60+'Cell Sites'!L771/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I771+'Cell Sites'!K771/60+'Cell Sites'!M771/3600","v":4.3674999999999997},0,0,{"$f":"IF(D849=0,D849,IF(ISNA(MATCH(D849,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F849,E849,B849,'Dimensionado BSC'!$E$15:$H$79),D849))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I849),I849=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I849,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I849),I849=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I849,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I849),I849=0),0,distancia(K849,J849,F849,E849))","v":601.56261114315748}]
[787,"LIMA","IDCELL787","BSC56",{"$f":"'Cell Sites'!H791+'Cell Sites'!J791/60+'Cell Sites'!L791/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I791+'Cell Sites'!K791/60+'Cell Sites'!M791/3600","v":4.3674999999999997},23.813383973834149,0.82165068551711817,{"$f":"IF(D869=0,D869,IF(ISNA(MATCH(D869,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F869,E869,B869,'Dimensionado BSC'!$E$15:$H$79),D869))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I869),I869=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I869,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I869),I869=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I869,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I869),I869=0),0,distancia(K869,J869,F869,E869))","v":601.56261114315748}]
[794,"NORTE","IDCELL794","BSC16",{"$f":"'Cell Sites'!H798+'Cell Sites'!J798/60+'Cell Sites'!L798/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I798+'Cell Sites'!K798/60+'Cell Sites'!M798/3600","v":4.3674999999999997},34.538382476858736,0.4598044018058256,{"$f":"IF(D876=0,D876,IF(ISNA(MATCH(D876,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F876,E876,B876,'Dimensionado BSC'!$E$15:$H$79),D876))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I876),I876=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I876,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I876),I876=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I876,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I876),I876=0),0,distancia(K876,J876,F876,E876))","v":1096.7831549752575}]
[810,"LIMA","IDCELL810","BSC41",{"$f":"'Cell Sites'!H814+'Cell Sites'!J814/60+'Cell Sites'!L814/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I814+'Cell Sites'!K814/60+'Cell Sites'!M814/3600","v":4.3674999999999997},21.288462167196077,0.16988444940671502,{"$f":"IF(D892=0,D892,IF(ISNA(MATCH(D892,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F892,E892,B892,'Dimensionado BSC'!$E$15:$H$79),D892))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I892),I892=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I892,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I892),I892=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I892,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I892),I892=0),0,distancia(K892,J892,F892,E892))","v":601.56261114315748}]
[825,"NORTE","IDCELL825","BSC31",{"$f":"'Cell Sites'!H829+'Cell Sites'!J829/60+'Cell Sites'!L829/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I829+'Cell Sites'!K829/60+'Cell Sites'!M829/3600","v":4.3674999999999997},15.532898166730689,0.85952953752202776,{"$f":"IF(D907=0,D907,IF(ISNA(MATCH(D907,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F907,E907,B907,'Dimensionado BSC'!$E$15:$H$79),D907))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I907),I907=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I907,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I907),I907=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I907,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I907),I907=0),0,distancia(K907,J907,F907,E907))","v":1096.7831549752575}]
[834,"LIMA","IDCELL834","BSC32",{"$f":"'Cell Sites'!H838+'Cell Sites'!J838/60+'Cell Sites'!L838/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I838+'Cell Sites'!K838/60+'Cell Sites'!M838/3600","v":4.3674999999999997},11.699579872609355,0.87912089174678221,{"$f":"IF(D916=0,D916,IF(ISNA(MATCH(D916,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F916,E916,B916,'Dimensionado BSC'!$E$15:$H$79),D916))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I916),I916=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I916,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I916),I916=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I916,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I916),I916=0),0,distancia(K916,J916,F916,E916))","v":601.56261114315748}]
[854,"NORTE","IDCELL854","BSC48",{"$f":"'Cell Sites'!H858+'Cell Sites'!J858/60+'Cell Sites'!L858/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I858+'Cell Sites'!K858/60+'Cell Sites'!M858/3600","v":4.3674999999999997},3.1667871765008013,0.21593696295712017,{"$f":"IF(D936=0,D936,IF(ISNA(MATCH(D936,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F936,E936,B936,'Dimensionado BSC'!$E$15:$H$79),D936))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I936),I936=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I936,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I936),I936=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I936,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I936),I936=0),0,distancia(K936,J936,F936,E936))","v":1096.7831549752575}]
[861,"LIMA","IDCELL861","BSC32",{"$f":"'Cell Sites'!H865+'Cell Sites'!J865/60+'Cell Sites'!L865/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I865+'Cell Sites'!K865/60+'Cell Sites'!M865/3600","v":4.3674999999999997},11.958373117061235,0.72307546196173755,{"$f":"IF(D943=0,D943,IF(ISNA(MATCH(D943,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F943,E943,B943,'Dimensionado BSC'!$E$15:$H$79),D943))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I943),I943=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I943,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I943),I943=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I943,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I943),I943=0),0,distancia(K943,J943,F943,E943))","v":601.56261114315748}]
[876,"LIMA","IDCELL876","BSC47",{"$f":"'Cell Sites'!H880+'Cell Sites'!J880/60+'Cell Sites'!L880/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I880+'Cell Sites'!K880/60+'Cell Sites'!M880/3600","v":4.3674999999999997},32.371932179609836,0.11898721846599146,{"$f":"IF(D958=0,D958,IF(ISNA(MATCH(D958,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F958,E958,B958,'Dimensionado BSC'!$E$15:$H$79),D958))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I958),I958=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I958,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I958),I958=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I958,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I958),I958=0),0,distancia(K958,J958,F958,E958))","v":601.56261114315748}]
[885,"LIMA","IDCELL885","BSC56",{"$f":"'Cell Sites'!H889+'Cell Sites'!J889/60+'Cell Sites'!L889/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I889+'Cell Sites'!K889/60+'Cell Sites'!M889/3600","v":4.3674999999999997},2.073893218512183,0.40439853818259414,{"$f":"IF(D967=0,D967,IF(ISNA(MATCH(D967,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F967,E967,B967,'Dimensionado BSC'!$E$15:$H$79),D967))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I967),I967=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I967,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I967),I967=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I967,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I967),I967=0),0,distancia(K967,J967,F967,E967))","v":601.56261114315748}]
[901,"NORTE","IDCELL901","BSC26",{"$f":"'Cell Sites'!H905+'Cell Sites'!J905/60+'Cell Sites'!L905/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I905+'Cell Sites'!K905/60+'Cell Sites'!M905/3600","v":4.3674999999999997},35.331847261772978,0.53303399944089846,{"$f":"IF(D983=0,D983,IF(ISNA(MATCH(D983,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F983,E983,B983,'Dimensionado BSC'!$E$15:$H$79),D983))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I983),I983=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I983,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I983),I983=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I983,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I983),I983=0),0,distancia(K983,J983,F983,E983))","v":1096.7831549752575}]
[908,"NORTE","IDCELL908","BSC02",{"$f":"'Cell Sites'!H912+'Cell Sites'!J912/60+'Cell Sites'!L912/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I912+'Cell Sites'!K912/60+'Cell Sites'!M912/3600","v":4.3674999999999997},2.5526929180188658,7.7496936800630897E-2,{"$f":"IF(D990=0,D990,IF(ISNA(MATCH(D990,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F990,E990,B990,'Dimensionado BSC'!$E$15:$H$79),D990))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I990),I990=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I990,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I990),I990=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I990,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I990),I990=0),0,distancia(K990,J990,F990,E990))","v":504.27624039654722}]
[928,"LIMA","IDCELL928","BSC23",{"$f":"'Cell Sites'!H932+'Cell Sites'!J932/60+'Cell Sites'!L932/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I932+'Cell Sites'!K932/60+'Cell Sites'!M932/3600","v":4.3674999999999997},24.877114671092013,0.13990522369967259,{"$f":"IF(D1010=0,D1010,IF(ISNA(MATCH(D1010,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1010,E1010,B1010,'Dimensionado BSC'!$E$15:$H$79),D1010))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1010),I1010=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1010,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1010),I1010=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1010,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1010),I1010=0),0,distancia(K1010,J1010,F1010,E1010))","v":601.56261114315748}]
[941,"LIMA","IDCELL941","BSC53",{"$f":"'Cell Sites'!H945+'Cell Sites'!J945/60+'Cell Sites'!L945/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I945+'Cell Sites'!K945/60+'Cell Sites'!M945/3600","v":4.3674999999999997},8.9697074729363226,0.23097776882434029,{"$f":"IF(D1023=0,D1023,IF(ISNA(MATCH(D1023,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1023,E1023,B1023,'Dimensionado BSC'!$E$15:$H$79),D1023))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1023),I1023=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1023,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1023),I1023=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1023,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1023),I1023=0),0,distancia(K1023,J1023,F1023,E1023))","v":601.56261114315748}]
[952,"SUR","IDCELL952","BSC53",{"$f":"'Cell Sites'!H956+'Cell Sites'!J956/60+'Cell Sites'!L956/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I956+'Cell Sites'!K956/60+'Cell Sites'!M956/3600","v":4.3674999999999997},2.6635338205442647,0.31764893027430308,{"$f":"IF(D1034=0,D1034,IF(ISNA(MATCH(D1034,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1034,E1034,B1034,'Dimensionado BSC'!$E$15:$H$79),D1034))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1034),I1034=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1034,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1034),I1034=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1034,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1034),I1034=0),0,distancia(K1034,J1034,F1034,E1034))","v":456.32513631877373}]
[972,"SUR","IDCELL972","BSC42",{"$f":"'Cell Sites'!H976+'Cell Sites'!J976/60+'Cell Sites'!L976/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I976+'Cell Sites'!K976/60+'Cell Sites'!M976/3600","v":4.3674999999999997},5.6095480784052274,5.4394819110255406E-2,{"$f":"IF(D1054=0,D1054,IF(ISNA(MATCH(D1054,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1054,E1054,B1054,'Dimensionado BSC'!$E$15:$H$79),D1054))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1054),I1054=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1054,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1054),I1054=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1054,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1054),I1054=0),0,distancia(K1054,J1054,F1054,E1054))","v":456.32513631877373}]
[975,"NORTE","IDCELL975","BSC48",{"$f":"'Cell Sites'!H979+'Cell Sites'!J979/60+'Cell Sites'!L979/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I979+'Cell Sites'!K979/60+'Cell Sites'!M979/3600","v":4.3674999999999997},12.081755771893777,0.17474432066378173,{"$f":"IF(D1057=0,D1057,IF(ISNA(MATCH(D1057,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1057,E1057,B1057,'Dimensionado BSC'!$E$15:$H$79),D1057))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1057),I1057=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1057,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1057),I1057=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1057,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1057),I1057=0),0,distancia(K1057,J1057,F1057,E1057))","v":1096.7831549752575}]
[995,"LIMA","IDCELL995","BSC47",{"$f":"'Cell Sites'!H999+'Cell Sites'!J999/60+'Cell Sites'!L999/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I999+'Cell Sites'!K999/60+'Cell Sites'!M999/3600","v":4.3674999999999997},18.681520454401756,0.28599649925621579,{"$f":"IF(D1077=0,D1077,IF(ISNA(MATCH(D1077,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1077,E1077,B1077,'Dimensionado BSC'!$E$15:$H$79),D1077))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1077),I1077=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1077,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1077),I1077=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1077,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1077),I1077=0),0,distancia(K1077,J1077,F1077,E1077))","v":601.56261114315748}]
[1006,"LIMA","IDCELL1006","BSC25",{"$f":"'Cell Sites'!H1010+'Cell Sites'!J1010/60+'Cell Sites'!L1010/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1010+'Cell Sites'!K1010/60+'Cell Sites'!M1010/3600","v":4.3674999999999997},25.306179013563199,0.2188997327650429,{"$f":"IF(D1088=0,D1088,IF(ISNA(MATCH(D1088,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1088,E1088,B1088,'Dimensionado BSC'!$E$15:$H$79),D1088))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1088),I1088=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1088,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1088),I1088=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1088,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1088),I1088=0),0,distancia(K1088,J1088,F1088,E1088))","v":601.56261114315748}]
[1019,"SUR","IDCELL1019","BSC01",{"$f":"'Cell Sites'!H1023+'Cell Sites'!J1023/60+'Cell Sites'!L1023/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1023+'Cell Sites'!K1023/60+'Cell Sites'!M1023/3600","v":4.3674999999999997},16.149715146087033,0.16946155923698922,{"$f":"IF(D1101=0,D1101,IF(ISNA(MATCH(D1101,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1101,E1101,B1101,'Dimensionado BSC'!$E$15:$H$79),D1101))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1101),I1101=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1101,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1101),I1101=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1101,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1101),I1101=0),0,distancia(K1101,J1101,F1101,E1101))","v":601.56261114315748}]
[1039,"LIMA","IDCELL1039","BSC57",{"$f":"'Cell Sites'!H1043+'Cell Sites'!J1043/60+'Cell Sites'!L1043/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1043+'Cell Sites'!K1043/60+'Cell Sites'!M1043/3600","v":4.3674999999999997},31.741539988922231,0.22707381096230556,{"$f":"IF(D1121=0,D1121,IF(ISNA(MATCH(D1121,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1121,E1121,B1121,'Dimensionado BSC'!$E$15:$H$79),D1121))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1121),I1121=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1121,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1121),I1121=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1121,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1121),I1121=0),0,distancia(K1121,J1121,F1121,E1121))","v":601.56261114315748}]
[1042,"NORTE","IDCELL1042","BSC62",{"$f":"'Cell Sites'!H1046+'Cell Sites'!J1046/60+'Cell Sites'!L1046/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1046+'Cell Sites'!K1046/60+'Cell Sites'!M1046/3600","v":4.3674999999999997},8.5876450852764936,0.1980042938369875,{"$f":"IF(D1124=0,D1124,IF(ISNA(MATCH(D1124,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1124,E1124,B1124,'Dimensionado BSC'!$E$15:$H$79),D1124))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1124),I1124=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1124,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1124),I1124=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1124,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1124),I1124=0),0,distancia(K1124,J1124,F1124,E1124))","v":1096.7831549752575}]
[1062,"SUR","IDCELL1062","BSC60",{"$f":"'Cell Sites'!H1066+'Cell Sites'!J1066/60+'Cell Sites'!L1066/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1066+'Cell Sites'!K1066/60+'Cell Sites'!M1066/3600","v":4.3674999999999997},24.384263601342926,0.76364397718339161,{"$f":"IF(D1144=0,D1144,IF(ISNA(MATCH(D1144,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1144,E1144,B1144,'Dimensionado BSC'!$E$15:$H$79),D1144))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1144),I1144=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1144,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1144),I1144=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1144,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1144),I1144=0),0,distancia(K1144,J1144,F1144,E1144))","v":456.32513631877373}]
[1067,"NORTE","IDCELL1067","BSC07",{"$f":"'Cell Sites'!H1071+'Cell Sites'!J1071/60+'Cell Sites'!L1071/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1071+'Cell Sites'!K1071/60+'Cell Sites'!M1071/3600","v":4.3674999999999997},0.44154184227095311,0.55463528431307063,{"$f":"IF(D1149=0,D1149,IF(ISNA(MATCH(D1149,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1149,E1149,B1149,'Dimensionado BSC'!$E$15:$H$79),D1149))","v":"BSC07"},{"$f":"IF(OR(ISBLANK(I1149),I1149=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1149,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.88336282684817},{"$f":"IF(OR(ISBLANK(I1149),I1149=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1149,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.524189493660851},{"$f":"IF(OR(ISBLANK(I1149),I1149=0),0,distancia(K1149,J1149,F1149,E1149))","v":1020.2195102886625}]
[1086,"SUR","IDCELL1086","BSC30",{"$f":"'Cell Sites'!H1090+'Cell Sites'!J1090/60+'Cell Sites'!L1090/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1090+'Cell Sites'!K1090/60+'Cell Sites'!M1090/3600","v":4.3674999999999997},33.998322805686762,0.54799250205347239,{"$f":"IF(D1168=0,D1168,IF(ISNA(MATCH(D1168,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1168,E1168,B1168,'Dimensionado BSC'!$E$15:$H$79),D1168))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1168),I1168=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1168,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1168),I1168=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1168,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1168),I1168=0),0,distancia(K1168,J1168,F1168,E1168))","v":456.32513631877373}]
[1093,"NORTE","IDCELL1093","BSC35",{"$f":"'Cell Sites'!H1097+'Cell Sites'!J1097/60+'Cell Sites'!L1097/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1097+'Cell Sites'!K1097/60+'Cell Sites'!M1097/3600","v":4.3674999999999997},9.3129889780969428,0.18743152640749133,{"$f":"IF(D1175=0,D1175,IF(ISNA(MATCH(D1175,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1175,E1175,B1175,'Dimensionado BSC'!$E$15:$H$79),D1175))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1175),I1175=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1175,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1175),I1175=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1175,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1175),I1175=0),0,distancia(K1175,J1175,F1175,E1175))","v":1096.7831549752575}]
[1109,"NORTE","IDCELL1109","BSC60",{"$f":"'Cell Sites'!H1113+'Cell Sites'!J1113/60+'Cell Sites'!L1113/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1113+'Cell Sites'!K1113/60+'Cell Sites'!M1113/3600","v":4.3674999999999997},13.487638190526853,0.5717304076870714,{"$f":"IF(D1191=0,D1191,IF(ISNA(MATCH(D1191,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1191,E1191,B1191,'Dimensionado BSC'!$E$15:$H$79),D1191))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1191),I1191=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1191,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1191),I1191=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1191,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1191),I1191=0),0,distancia(K1191,J1191,F1191,E1191))","v":1096.7831549752575}]
[1129,"SUR","IDCELL1129","BSC45",{"$f":"'Cell Sites'!H1133+'Cell Sites'!J1133/60+'Cell Sites'!L1133/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1133+'Cell Sites'!K1133/60+'Cell Sites'!M1133/3600","v":4.3674999999999997},7.1283368539844361,0.28739037274132651,{"$f":"IF(D1211=0,D1211,IF(ISNA(MATCH(D1211,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1211,E1211,B1211,'Dimensionado BSC'!$E$15:$H$79),D1211))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1211),I1211=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1211,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1211),I1211=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1211,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1211),I1211=0),0,distancia(K1211,J1211,F1211,E1211))","v":456.32513631877373}]
[1132,"NORTE","IDCELL1132","BSC13",{"$f":"'Cell Sites'!H1136+'Cell Sites'!J1136/60+'Cell Sites'!L1136/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1136+'Cell Sites'!K1136/60+'Cell Sites'!M1136/3600","v":4.3674999999999997},4.9781110264910433,0.86839735384793937,{"$f":"IF(D1214=0,D1214,IF(ISNA(MATCH(D1214,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1214,E1214,B1214,'Dimensionado BSC'!$E$15:$H$79),D1214))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1214),I1214=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1214,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1214),I1214=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1214,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1214),I1214=0),0,distancia(K1214,J1214,F1214,E1214))","v":1096.7831549752575}]
[1153,"SUR","IDCELL1153","BSC07",{"$f":"'Cell Sites'!H1157+'Cell Sites'!J1157/60+'Cell Sites'!L1157/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1157+'Cell Sites'!K1157/60+'Cell Sites'!M1157/3600","v":4.3674999999999997},0,0,{"$f":"IF(D1235=0,D1235,IF(ISNA(MATCH(D1235,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1235,E1235,B1235,'Dimensionado BSC'!$E$15:$H$79),D1235))","v":"BSC07"},{"$f":"IF(OR(ISBLANK(I1235),I1235=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1235,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.88336282684817},{"$f":"IF(OR(ISBLANK(I1235),I1235=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1235,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.524189493660851},{"$f":"IF(OR(ISBLANK(I1235),I1235=0),0,distancia(K1235,J1235,F1235,E1235))","v":1020.2195102886625}]
[1160,"NORTE","IDCELL1160","BSC51",{"$f":"'Cell Sites'!H1164+'Cell Sites'!J1164/60+'Cell Sites'!L1164/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1164+'Cell Sites'!K1164/60+'Cell Sites'!M1164/3600","v":4.3674999999999997},29.074018744104368,6.0917472365473402E-2,{"$f":"IF(D1242=0,D1242,IF(ISNA(MATCH(D1242,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1242,E1242,B1242,'Dimensionado BSC'!$E$15:$H$79),D1242))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1242),I1242=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1242,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1242),I1242=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1242,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1242),I1242=0),0,distancia(K1242,J1242,F1242,E1242))","v":1096.7831549752575}]
[1176,"LIMA","IDCELL1176","BSC39",{"$f":"'Cell Sites'!H1180+'Cell Sites'!J1180/60+'Cell Sites'!L1180/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1180+'Cell Sites'!K1180/60+'Cell Sites'!M1180/3600","v":4.3674999999999997},33.407175297774749,0.69135228998644382,{"$f":"IF(D1258=0,D1258,IF(ISNA(MATCH(D1258,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1258,E1258,B1258,'Dimensionado BSC'!$E$15:$H$79),D1258))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1258),I1258=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1258,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1258),I1258=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1258,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1258),I1258=0),0,distancia(K1258,J1258,F1258,E1258))","v":601.56261114315748}]
[1196,"SUR","IDCELL1196","BSC17",{"$f":"'Cell Sites'!H1200+'Cell Sites'!J1200/60+'Cell Sites'!L1200/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1200+'Cell Sites'!K1200/60+'Cell Sites'!M1200/3600","v":4.3674999999999997},7.2677556941557002,0.76470863836797132,{"$f":"IF(D1278=0,D1278,IF(ISNA(MATCH(D1278,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1278,E1278,B1278,'Dimensionado BSC'!$E$15:$H$79),D1278))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I1278),I1278=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1278,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I1278),I1278=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1278,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I1278),I1278=0),0,distancia(K1278,J1278,F1278,E1278))","v":588.55308442408113}]
[1211,"NORTE","IDCELL1211","BSC49",{"$f":"'Cell Sites'!H1215+'Cell Sites'!J1215/60+'Cell Sites'!L1215/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1215+'Cell Sites'!K1215/60+'Cell Sites'!M1215/3600","v":4.3674999999999997},31.762152901512945,0.87733307264346083,{"$f":"IF(D1293=0,D1293,IF(ISNA(MATCH(D1293,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1293,E1293,B1293,'Dimensionado BSC'!$E$15:$H$79),D1293))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1293),I1293=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1293,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1293),I1293=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1293,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1293),I1293=0),0,distancia(K1293,J1293,F1293,E1293))","v":1096.7831549752575}]
[1220,"NORTE","IDCELL1220","BSC48",{"$f":"'Cell Sites'!H1224+'Cell Sites'!J1224/60+'Cell Sites'!L1224/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1224+'Cell Sites'!K1224/60+'Cell Sites'!M1224/3600","v":4.3674999999999997},22.402708704789386,3.8692367376834937E-2,{"$f":"IF(D1302=0,D1302,IF(ISNA(MATCH(D1302,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1302,E1302,B1302,'Dimensionado BSC'!$E$15:$H$79),D1302))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1302),I1302=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1302,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1302),I1302=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1302,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1302),I1302=0),0,distancia(K1302,J1302,F1302,E1302))","v":1096.7831549752575}]
[1227,"SUR","IDCELL1227","BSC59",{"$f":"'Cell Sites'!H1231+'Cell Sites'!J1231/60+'Cell Sites'!L1231/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1231+'Cell Sites'!K1231/60+'Cell Sites'!M1231/3600","v":4.3674999999999997},10.479766994117643,0.64962263650352781,{"$f":"IF(D1309=0,D1309,IF(ISNA(MATCH(D1309,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1309,E1309,B1309,'Dimensionado BSC'!$E$15:$H$79),D1309))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1309),I1309=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1309,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1309),I1309=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1309,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1309),I1309=0),0,distancia(K1309,J1309,F1309,E1309))","v":456.32513631877373}]
[1247,"NORTE","IDCELL1247","BSC63",{"$f":"'Cell Sites'!H1251+'Cell Sites'!J1251/60+'Cell Sites'!L1251/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1251+'Cell Sites'!K1251/60+'Cell Sites'!M1251/3600","v":4.3674999999999997},0,0,{"$f":"IF(D1329=0,D1329,IF(ISNA(MATCH(D1329,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1329,E1329,B1329,'Dimensionado BSC'!$E$15:$H$79),D1329))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1329),I1329=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1329,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1329),I1329=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1329,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1329),I1329=0),0,distancia(K1329,J1329,F1329,E1329))","v":1096.7831549752575}]
[1263,"NORTE","IDCELL1263","BSC50",{"$f":"'Cell Sites'!H1267+'Cell Sites'!J1267/60+'Cell Sites'!L1267/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1267+'Cell Sites'!K1267/60+'Cell Sites'!M1267/3600","v":4.3674999999999997},15.776893670106642,0.57734553268196731,{"$f":"IF(D1345=0,D1345,IF(ISNA(MATCH(D1345,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1345,E1345,B1345,'Dimensionado BSC'!$E$15:$H$79),D1345))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1345),I1345=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1345,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1345),I1345=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1345,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1345),I1345=0),0,distancia(K1345,J1345,F1345,E1345))","v":1096.7831549752575}]
[1276,"NORTE","IDCELL1276","BSC09",{"$f":"'Cell Sites'!H1280+'Cell Sites'!J1280/60+'Cell Sites'!L1280/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1280+'Cell Sites'!K1280/60+'Cell Sites'!M1280/3600","v":4.3674999999999997},14.596247852055813,0.82322077591311882,{"$f":"IF(D1358=0,D1358,IF(ISNA(MATCH(D1358,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1358,E1358,B1358,'Dimensionado BSC'!$E$15:$H$79),D1358))","v":"BSC09"},{"$f":"IF(OR(ISBLANK(I1358),I1358=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1358,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.220067754092312},{"$f":"IF(OR(ISBLANK(I1358),I1358=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1358,'Dimensionado BSC'!$E$15:$E$79,0)))","v":14.20273859337302},{"$f":"IF(OR(ISBLANK(I1358),I1358=0),0,distancia(K1358,J1358,F1358,E1358))","v":1098.5496662339845}]
[1287,"NORTE","IDCELL1287","BSC37",{"$f":"'Cell Sites'!H1291+'Cell Sites'!J1291/60+'Cell Sites'!L1291/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1291+'Cell Sites'!K1291/60+'Cell Sites'!M1291/3600","v":4.3674999999999997},15.290540472875609,0.38481215086298975,{"$f":"IF(D1369=0,D1369,IF(ISNA(MATCH(D1369,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1369,E1369,B1369,'Dimensionado BSC'!$E$15:$H$79),D1369))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1369),I1369=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1369,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1369),I1369=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1369,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1369),I1369=0),0,distancia(K1369,J1369,F1369,E1369))","v":1096.7831549752575}]
[1294,"LIMA","IDCELL1294","BSC04",{"$f":"'Cell Sites'!H1298+'Cell Sites'!J1298/60+'Cell Sites'!L1298/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1298+'Cell Sites'!K1298/60+'Cell Sites'!M1298/3600","v":4.3674999999999997},18.881884740527507,0.34753153882055182,{"$f":"IF(D1376=0,D1376,IF(ISNA(MATCH(D1376,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1376,E1376,B1376,'Dimensionado BSC'!$E$15:$H$79),D1376))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1376),I1376=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1376,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1376),I1376=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1376,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1376),I1376=0),0,distancia(K1376,J1376,F1376,E1376))","v":456.32513631877373}]
[1314,"LIMA","IDCELL1314","BSC62",{"$f":"'Cell Sites'!H1318+'Cell Sites'!J1318/60+'Cell Sites'!L1318/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1318+'Cell Sites'!K1318/60+'Cell Sites'!M1318/3600","v":4.3674999999999997},14.990717801824271,0.88940706739293485,{"$f":"IF(D1396=0,D1396,IF(ISNA(MATCH(D1396,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1396,E1396,B1396,'Dimensionado BSC'!$E$15:$H$79),D1396))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1396),I1396=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1396,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1396),I1396=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1396,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1396),I1396=0),0,distancia(K1396,J1396,F1396,E1396))","v":601.56261114315748}]
[1317,"LIMA","IDCELL1317","BSC39",{"$f":"'Cell Sites'!H1321+'Cell Sites'!J1321/60+'Cell Sites'!L1321/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1321+'Cell Sites'!K1321/60+'Cell Sites'!M1321/3600","v":4.3674999999999997},0,0,{"$f":"IF(D1399=0,D1399,IF(ISNA(MATCH(D1399,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1399,E1399,B1399,'Dimensionado BSC'!$E$15:$H$79),D1399))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1399),I1399=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1399,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1399),I1399=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1399,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1399),I1399=0),0,distancia(K1399,J1399,F1399,E1399))","v":601.56261114315748}]
[1341,"LIMA","IDCELL1341","BSC35",{"$f":"'Cell Sites'!H1345+'Cell Sites'!J1345/60+'Cell Sites'!L1345/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1345+'Cell Sites'!K1345/60+'Cell Sites'!M1345/3600","v":4.3674999999999997},1.4166106789810695,0.69238017897500115,{"$f":"IF(D1423=0,D1423,IF(ISNA(MATCH(D1423,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1423,E1423,B1423,'Dimensionado BSC'!$E$15:$H$79),D1423))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1423),I1423=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1423,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1423),I1423=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1423,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1423),I1423=0),0,distancia(K1423,J1423,F1423,E1423))","v":601.56261114315748}]
[1345,"LIMA","IDCELL1345","BSC41",{"$f":"'Cell Sites'!H1349+'Cell Sites'!J1349/60+'Cell Sites'!L1349/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1349+'Cell Sites'!K1349/60+'Cell Sites'!M1349/3600","v":4.3674999999999997},0,0,{"$f":"IF(D1427=0,D1427,IF(ISNA(MATCH(D1427,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1427,E1427,B1427,'Dimensionado BSC'!$E$15:$H$79),D1427))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1427),I1427=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1427,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1427),I1427=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1427,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1427),I1427=0),0,distancia(K1427,J1427,F1427,E1427))","v":601.56261114315748}]
[1361,"SUR","IDCELL1361","BSC29",{"$f":"'Cell Sites'!H1365+'Cell Sites'!J1365/60+'Cell Sites'!L1365/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1365+'Cell Sites'!K1365/60+'Cell Sites'!M1365/3600","v":4.3674999999999997},27.461129155220814,0.43932200494002099,{"$f":"IF(D1443=0,D1443,IF(ISNA(MATCH(D1443,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1443,E1443,B1443,'Dimensionado BSC'!$E$15:$H$79),D1443))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1443),I1443=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1443,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1443),I1443=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1443,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1443),I1443=0),0,distancia(K1443,J1443,F1443,E1443))","v":456.32513631877373}]
[1381,"NORTE","IDCELL1381","BSC02",{"$f":"'Cell Sites'!H1385+'Cell Sites'!J1385/60+'Cell Sites'!L1385/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1385+'Cell Sites'!K1385/60+'Cell Sites'!M1385/3600","v":4.3674999999999997},1.6697781334302104,2.9541575422010313E-2,{"$f":"IF(D1463=0,D1463,IF(ISNA(MATCH(D1463,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1463,E1463,B1463,'Dimensionado BSC'!$E$15:$H$79),D1463))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I1463),I1463=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1463,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I1463),I1463=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1463,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I1463),I1463=0),0,distancia(K1463,J1463,F1463,E1463))","v":504.27624039654722}]
[1384,"LIMA","IDCELL1384","BSC06",{"$f":"'Cell Sites'!H1388+'Cell Sites'!J1388/60+'Cell Sites'!L1388/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1388+'Cell Sites'!K1388/60+'Cell Sites'!M1388/3600","v":4.3674999999999997},25.800969920208267,0.39406685486184462,{"$f":"IF(D1466=0,D1466,IF(ISNA(MATCH(D1466,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1466,E1466,B1466,'Dimensionado BSC'!$E$15:$H$79),D1466))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1466),I1466=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1466,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1466),I1466=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1466,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1466),I1466=0),0,distancia(K1466,J1466,F1466,E1466))","v":1096.7831549752575}]
[1406,"SUR","IDCELL1406","BSC15",{"$f":"'Cell Sites'!H1410+'Cell Sites'!J1410/60+'Cell Sites'!L1410/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1410+'Cell Sites'!K1410/60+'Cell Sites'!M1410/3600","v":4.3674999999999997},0,0,{"$f":"IF(D1488=0,D1488,IF(ISNA(MATCH(D1488,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1488,E1488,B1488,'Dimensionado BSC'!$E$15:$H$79),D1488))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1488),I1488=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1488,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1488),I1488=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1488,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1488),I1488=0),0,distancia(K1488,J1488,F1488,E1488))","v":456.32513631877373}]
[1412,"NORTE","IDCELL1412","BSC08",{"$f":"'Cell Sites'!H1416+'Cell Sites'!J1416/60+'Cell Sites'!L1416/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1416+'Cell Sites'!K1416/60+'Cell Sites'!M1416/3600","v":4.3674999999999997},0,0,{"$f":"IF(D1494=0,D1494,IF(ISNA(MATCH(D1494,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1494,E1494,B1494,'Dimensionado BSC'!$E$15:$H$79),D1494))","v":"BSC08"},{"$f":"IF(OR(ISBLANK(I1494),I1494=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1494,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.214377574018883},{"$f":"IF(OR(ISBLANK(I1494),I1494=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1494,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.010367996484966},{"$f":"IF(OR(ISBLANK(I1494),I1494=0),0,distancia(K1494,J1494,F1494,E1494))","v":1293.7560534934464}]
[1428,"LIMA","IDCELL1428","BSC55",{"$f":"'Cell Sites'!H1432+'Cell Sites'!J1432/60+'Cell Sites'!L1432/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1432+'Cell Sites'!K1432/60+'Cell Sites'!M1432/3600","v":4.3674999999999997},0,0,{"$f":"IF(D1510=0,D1510,IF(ISNA(MATCH(D1510,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1510,E1510,B1510,'Dimensionado BSC'!$E$15:$H$79),D1510))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1510),I1510=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1510,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1510),I1510=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1510,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1510),I1510=0),0,distancia(K1510,J1510,F1510,E1510))","v":601.56261114315748}]
[1448,"SUR","IDCELL1448","BSC64",{"$f":"'Cell Sites'!H1452+'Cell Sites'!J1452/60+'Cell Sites'!L1452/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1452+'Cell Sites'!K1452/60+'Cell Sites'!M1452/3600","v":4.3674999999999997},25.37808868458686,7.9251016557594964E-2,{"$f":"IF(D1530=0,D1530,IF(ISNA(MATCH(D1530,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1530,E1530,B1530,'Dimensionado BSC'!$E$15:$H$79),D1530))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1530),I1530=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1530,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1530),I1530=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1530,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1530),I1530=0),0,distancia(K1530,J1530,F1530,E1530))","v":456.32513631877373}]
[1451,"LIMA","IDCELL1451","BSC39",{"$f":"'Cell Sites'!H1455+'Cell Sites'!J1455/60+'Cell Sites'!L1455/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1455+'Cell Sites'!K1455/60+'Cell Sites'!M1455/3600","v":4.3674999999999997},16.243912096199356,1.557972480434069E-3,{"$f":"IF(D1533=0,D1533,IF(ISNA(MATCH(D1533,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1533,E1533,B1533,'Dimensionado BSC'!$E$15:$H$79),D1533))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1533),I1533=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1533,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1533),I1533=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1533,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1533),I1533=0),0,distancia(K1533,J1533,F1533,E1533))","v":601.56261114315748}]
[1471,"NORTE","IDCELL1471","BSC55",{"$f":"'Cell Sites'!H1475+'Cell Sites'!J1475/60+'Cell Sites'!L1475/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1475+'Cell Sites'!K1475/60+'Cell Sites'!M1475/3600","v":4.3674999999999997},9.0160917326944627,0.23239399134135505,{"$f":"IF(D1553=0,D1553,IF(ISNA(MATCH(D1553,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1553,E1553,B1553,'Dimensionado BSC'!$E$15:$H$79),D1553))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1553),I1553=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1553,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1553),I1553=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1553,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1553),I1553=0),0,distancia(K1553,J1553,F1553,E1553))","v":1096.7831549752575}]
[1479,"NORTE","IDCELL1479","BSC21",{"$f":"'Cell Sites'!H1483+'Cell Sites'!J1483/60+'Cell Sites'!L1483/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1483+'Cell Sites'!K1483/60+'Cell Sites'!M1483/3600","v":4.3674999999999997},0,0,{"$f":"IF(D1561=0,D1561,IF(ISNA(MATCH(D1561,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1561,E1561,B1561,'Dimensionado BSC'!$E$15:$H$79),D1561))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1561),I1561=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1561,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1561),I1561=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1561,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1561),I1561=0),0,distancia(K1561,J1561,F1561,E1561))","v":1096.7831549752575}]
[1495,"SUR","IDCELL1495","BSC59",{"$f":"'Cell Sites'!H1499+'Cell Sites'!J1499/60+'Cell Sites'!L1499/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1499+'Cell Sites'!K1499/60+'Cell Sites'!M1499/3600","v":4.3674999999999997},13.142526287556368,0.35827838376634191,{"$f":"IF(D1577=0,D1577,IF(ISNA(MATCH(D1577,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1577,E1577,B1577,'Dimensionado BSC'!$E$15:$H$79),D1577))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1577),I1577=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1577,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1577),I1577=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1577,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1577),I1577=0),0,distancia(K1577,J1577,F1577,E1577))","v":456.32513631877373}]
[1502,"LIMA","IDCELL1502","BSC21",{"$f":"'Cell Sites'!H1506+'Cell Sites'!J1506/60+'Cell Sites'!L1506/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1506+'Cell Sites'!K1506/60+'Cell Sites'!M1506/3600","v":4.3674999999999997},11.78334912401318,0.40984493419827522,{"$f":"IF(D1584=0,D1584,IF(ISNA(MATCH(D1584,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1584,E1584,B1584,'Dimensionado BSC'!$E$15:$H$79),D1584))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1584),I1584=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1584,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1584),I1584=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1584,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1584),I1584=0),0,distancia(K1584,J1584,F1584,E1584))","v":601.56261114315748}]
[1518,"NORTE","IDCELL1518","BSC39",{"$f":"'Cell Sites'!H1522+'Cell Sites'!J1522/60+'Cell Sites'!L1522/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1522+'Cell Sites'!K1522/60+'Cell Sites'!M1522/3600","v":4.3674999999999997},26.294033355820773,0.39280803572571654,{"$f":"IF(D1600=0,D1600,IF(ISNA(MATCH(D1600,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1600,E1600,B1600,'Dimensionado BSC'!$E$15:$H$79),D1600))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1600),I1600=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1600,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1600),I1600=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1600,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1600),I1600=0),0,distancia(K1600,J1600,F1600,E1600))","v":1096.7831549752575}]
[1539,"NORTE","IDCELL1539","BSC26",{"$f":"'Cell Sites'!H1543+'Cell Sites'!J1543/60+'Cell Sites'!L1543/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1543+'Cell Sites'!K1543/60+'Cell Sites'!M1543/3600","v":4.3674999999999997},26.153580232111715,2.2107882783030778E-2,{"$f":"IF(D1621=0,D1621,IF(ISNA(MATCH(D1621,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1621,E1621,B1621,'Dimensionado BSC'!$E$15:$H$79),D1621))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1621),I1621=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1621,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1621),I1621=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1621,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1621),I1621=0),0,distancia(K1621,J1621,F1621,E1621))","v":1096.7831549752575}]
[1546,"LIMA","IDCELL1546","BSC01",{"$f":"'Cell Sites'!H1550+'Cell Sites'!J1550/60+'Cell Sites'!L1550/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1550+'Cell Sites'!K1550/60+'Cell Sites'!M1550/3600","v":4.3674999999999997},34.181588887984169,0.26398438894309362,{"$f":"IF(D1628=0,D1628,IF(ISNA(MATCH(D1628,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1628,E1628,B1628,'Dimensionado BSC'!$E$15:$H$79),D1628))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1628),I1628=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1628,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1628),I1628=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1628,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1628),I1628=0),0,distancia(K1628,J1628,F1628,E1628))","v":601.56261114315748}]
[1562,"LIMA","IDCELL1562","BSC43",{"$f":"'Cell Sites'!H1566+'Cell Sites'!J1566/60+'Cell Sites'!L1566/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1566+'Cell Sites'!K1566/60+'Cell Sites'!M1566/3600","v":4.3674999999999997},25.277457765363568,0.19648710720489376,{"$f":"IF(D1644=0,D1644,IF(ISNA(MATCH(D1644,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1644,E1644,B1644,'Dimensionado BSC'!$E$15:$H$79),D1644))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1644),I1644=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1644,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1644),I1644=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1644,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1644),I1644=0),0,distancia(K1644,J1644,F1644,E1644))","v":601.56261114315748}]
[1569,"NORTE","IDCELL1569","BSC60",{"$f":"'Cell Sites'!H1573+'Cell Sites'!J1573/60+'Cell Sites'!L1573/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1573+'Cell Sites'!K1573/60+'Cell Sites'!M1573/3600","v":4.3674999999999997},22.711643092301276,0.82757743936214889,{"$f":"IF(D1651=0,D1651,IF(ISNA(MATCH(D1651,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1651,E1651,B1651,'Dimensionado BSC'!$E$15:$H$79),D1651))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1651),I1651=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1651,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1651),I1651=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1651,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1651),I1651=0),0,distancia(K1651,J1651,F1651,E1651))","v":1096.7831549752575}]
[1583,"NORTE","IDCELL1583","BSC45",{"$f":"'Cell Sites'!H1587+'Cell Sites'!J1587/60+'Cell Sites'!L1587/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1587+'Cell Sites'!K1587/60+'Cell Sites'!M1587/3600","v":4.3674999999999997},18.715981351290861,0.28358652773565984,{"$f":"IF(D1665=0,D1665,IF(ISNA(MATCH(D1665,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1665,E1665,B1665,'Dimensionado BSC'!$E$15:$H$79),D1665))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1665),I1665=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1665,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1665),I1665=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1665,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1665),I1665=0),0,distancia(K1665,J1665,F1665,E1665))","v":1096.7831549752575}]
[1606,"NORTE","IDCELL1606","BSC52",{"$f":"'Cell Sites'!H1610+'Cell Sites'!J1610/60+'Cell Sites'!L1610/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1610+'Cell Sites'!K1610/60+'Cell Sites'!M1610/3600","v":4.3674999999999997},32.573836029875402,0.82759600109818743,{"$f":"IF(D1688=0,D1688,IF(ISNA(MATCH(D1688,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1688,E1688,B1688,'Dimensionado BSC'!$E$15:$H$79),D1688))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1688),I1688=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1688,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1688),I1688=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1688,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1688),I1688=0),0,distancia(K1688,J1688,F1688,E1688))","v":1096.7831549752575}]
[1613,"NORTE","IDCELL1613","BSC15",{"$f":"'Cell Sites'!H1617+'Cell Sites'!J1617/60+'Cell Sites'!L1617/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1617+'Cell Sites'!K1617/60+'Cell Sites'!M1617/3600","v":4.3674999999999997},7.6235815676068972,0.8280363739319434,{"$f":"IF(D1695=0,D1695,IF(ISNA(MATCH(D1695,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1695,E1695,B1695,'Dimensionado BSC'!$E$15:$H$79),D1695))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1695),I1695=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1695,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1695),I1695=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1695,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1695),I1695=0),0,distancia(K1695,J1695,F1695,E1695))","v":1096.7831549752575}]
[1629,"SUR","IDCELL1629","BSC03",{"$f":"'Cell Sites'!H1633+'Cell Sites'!J1633/60+'Cell Sites'!L1633/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1633+'Cell Sites'!K1633/60+'Cell Sites'!M1633/3600","v":4.3674999999999997},19.958511318747149,0.12983475741166961,{"$f":"IF(D1711=0,D1711,IF(ISNA(MATCH(D1711,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1711,E1711,B1711,'Dimensionado BSC'!$E$15:$H$79),D1711))","v":"BSC03"},{"$f":"IF(OR(ISBLANK(I1711),I1711=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1711,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.996312423374334},{"$f":"IF(OR(ISBLANK(I1711),I1711=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1711,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.307636384518533},{"$f":"IF(OR(ISBLANK(I1711),I1711=0),0,distancia(K1711,J1711,F1711,E1711))","v":629.47414657914874}]
[1636,"LIMA","IDCELL1636","BSC17",{"$f":"'Cell Sites'!H1640+'Cell Sites'!J1640/60+'Cell Sites'!L1640/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1640+'Cell Sites'!K1640/60+'Cell Sites'!M1640/3600","v":4.3674999999999997},21.806077939946043,0.61499619807285233,{"$f":"IF(D1718=0,D1718,IF(ISNA(MATCH(D1718,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1718,E1718,B1718,'Dimensionado BSC'!$E$15:$H$79),D1718))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I1718),I1718=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1718,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I1718),I1718=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1718,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I1718),I1718=0),0,distancia(K1718,J1718,F1718,E1718))","v":588.55308442408113}]
[1648,"SUR","IDCELL1648","BSC44",{"$f":"'Cell Sites'!H1652+'Cell Sites'!J1652/60+'Cell Sites'!L1652/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1652+'Cell Sites'!K1652/60+'Cell Sites'!M1652/3600","v":4.3674999999999997},26.651324248958314,0.39797261689461177,{"$f":"IF(D1730=0,D1730,IF(ISNA(MATCH(D1730,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1730,E1730,B1730,'Dimensionado BSC'!$E$15:$H$79),D1730))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1730),I1730=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1730,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1730),I1730=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1730,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1730),I1730=0),0,distancia(K1730,J1730,F1730,E1730))","v":456.32513631877373}]
[1673,"LIMA","IDCELL1673","BSC02",{"$f":"'Cell Sites'!H1677+'Cell Sites'!J1677/60+'Cell Sites'!L1677/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1677+'Cell Sites'!K1677/60+'Cell Sites'!M1677/3600","v":4.3674999999999997},3.0300283229396592,0.62302970921362411,{"$f":"IF(D1755=0,D1755,IF(ISNA(MATCH(D1755,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1755,E1755,B1755,'Dimensionado BSC'!$E$15:$H$79),D1755))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I1755),I1755=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1755,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I1755),I1755=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1755,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I1755),I1755=0),0,distancia(K1755,J1755,F1755,E1755))","v":504.27624039654722}]
[1680,"NORTE","IDCELL1680","BSC12",{"$f":"'Cell Sites'!H1684+'Cell Sites'!J1684/60+'Cell Sites'!L1684/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1684+'Cell Sites'!K1684/60+'Cell Sites'!M1684/3600","v":4.3674999999999997},1.1738837278190564,0.87002629109953344,{"$f":"IF(D1762=0,D1762,IF(ISNA(MATCH(D1762,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1762,E1762,B1762,'Dimensionado BSC'!$E$15:$H$79),D1762))","v":"BSC12"},{"$f":"IF(OR(ISBLANK(I1762),I1762=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1762,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.818783549157544},{"$f":"IF(OR(ISBLANK(I1762),I1762=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1762,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.5116184311275},{"$f":"IF(OR(ISBLANK(I1762),I1762=0),0,distancia(K1762,J1762,F1762,E1762))","v":1055.7864691837665}]
[1687,"SUR","IDCELL1687","BSC22",{"$f":"'Cell Sites'!H1691+'Cell Sites'!J1691/60+'Cell Sites'!L1691/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1691+'Cell Sites'!K1691/60+'Cell Sites'!M1691/3600","v":4.3674999999999997},7.5529842214497656,0.31567820839121402,{"$f":"IF(D1769=0,D1769,IF(ISNA(MATCH(D1769,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1769,E1769,B1769,'Dimensionado BSC'!$E$15:$H$79),D1769))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1769),I1769=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1769,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1769),I1769=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1769,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1769),I1769=0),0,distancia(K1769,J1769,F1769,E1769))","v":456.32513631877373}]
[1703,"NORTE","IDCELL1703","BSC21",{"$f":"'Cell Sites'!H1707+'Cell Sites'!J1707/60+'Cell Sites'!L1707/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1707+'Cell Sites'!K1707/60+'Cell Sites'!M1707/3600","v":4.3674999999999997},34.311860399359311,0.78808043714758924,{"$f":"IF(D1785=0,D1785,IF(ISNA(MATCH(D1785,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1785,E1785,B1785,'Dimensionado BSC'!$E$15:$H$79),D1785))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1785),I1785=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1785,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1785),I1785=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1785,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1785),I1785=0),0,distancia(K1785,J1785,F1785,E1785))","v":1096.7831549752575}]
[1713,"SUR","IDCELL1713","BSC14",{"$f":"'Cell Sites'!H1717+'Cell Sites'!J1717/60+'Cell Sites'!L1717/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1717+'Cell Sites'!K1717/60+'Cell Sites'!M1717/3600","v":4.3674999999999997},16.286842645387516,0.16965138058003562,{"$f":"IF(D1795=0,D1795,IF(ISNA(MATCH(D1795,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1795,E1795,B1795,'Dimensionado BSC'!$E$15:$H$79),D1795))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1795),I1795=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1795,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1795),I1795=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1795,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1795),I1795=0),0,distancia(K1795,J1795,F1795,E1795))","v":456.32513631877373}]
[1727,"NORTE","IDCELL1727","BSC30",{"$f":"'Cell Sites'!H1731+'Cell Sites'!J1731/60+'Cell Sites'!L1731/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1731+'Cell Sites'!K1731/60+'Cell Sites'!M1731/3600","v":4.3674999999999997},20.482994696586907,0.65307938794349196,{"$f":"IF(D1809=0,D1809,IF(ISNA(MATCH(D1809,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1809,E1809,B1809,'Dimensionado BSC'!$E$15:$H$79),D1809))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1809),I1809=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1809,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1809),I1809=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1809,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1809),I1809=0),0,distancia(K1809,J1809,F1809,E1809))","v":1096.7831549752575}]
[1747,"NORTE","IDCELL1747","BSC07",{"$f":"'Cell Sites'!H1751+'Cell Sites'!J1751/60+'Cell Sites'!L1751/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1751+'Cell Sites'!K1751/60+'Cell Sites'!M1751/3600","v":4.3674999999999997},6.3926105171041154,0.26402897165707062,{"$f":"IF(D1829=0,D1829,IF(ISNA(MATCH(D1829,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1829,E1829,B1829,'Dimensionado BSC'!$E$15:$H$79),D1829))","v":"BSC07"},{"$f":"IF(OR(ISBLANK(I1829),I1829=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1829,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.88336282684817},{"$f":"IF(OR(ISBLANK(I1829),I1829=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1829,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.524189493660851},{"$f":"IF(OR(ISBLANK(I1829),I1829=0),0,distancia(K1829,J1829,F1829,E1829))","v":1020.2195102886625}]
[1754,"NORTE","IDCELL1754","BSC34",{"$f":"'Cell Sites'!H1758+'Cell Sites'!J1758/60+'Cell Sites'!L1758/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1758+'Cell Sites'!K1758/60+'Cell Sites'!M1758/3600","v":4.3674999999999997},0,0,{"$f":"IF(D1836=0,D1836,IF(ISNA(MATCH(D1836,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1836,E1836,B1836,'Dimensionado BSC'!$E$15:$H$79),D1836))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1836),I1836=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1836,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1836),I1836=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1836,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1836),I1836=0),0,distancia(K1836,J1836,F1836,E1836))","v":1096.7831549752575}]
[1770,"SUR","IDCELL1770","BSC18",{"$f":"'Cell Sites'!H1774+'Cell Sites'!J1774/60+'Cell Sites'!L1774/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1774+'Cell Sites'!K1774/60+'Cell Sites'!M1774/3600","v":4.3674999999999997},27.117558317898343,0.74872228548885966,{"$f":"IF(D1852=0,D1852,IF(ISNA(MATCH(D1852,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1852,E1852,B1852,'Dimensionado BSC'!$E$15:$H$79),D1852))","v":"BSC18"},{"$f":"IF(OR(ISBLANK(I1852),I1852=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1852,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.180045106381556},{"$f":"IF(OR(ISBLANK(I1852),I1852=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1852,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.0623739796153409},{"$f":"IF(OR(ISBLANK(I1852),I1852=0),0,distancia(K1852,J1852,F1852,E1852))","v":465.01162199542102}]
[1792,"NORTE","IDCELL1792","BSC59",{"$f":"'Cell Sites'!H1796+'Cell Sites'!J1796/60+'Cell Sites'!L1796/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1796+'Cell Sites'!K1796/60+'Cell Sites'!M1796/3600","v":4.3674999999999997},5.1402303063597499,0.44384859162446183,{"$f":"IF(D1874=0,D1874,IF(ISNA(MATCH(D1874,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1874,E1874,B1874,'Dimensionado BSC'!$E$15:$H$79),D1874))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I1874),I1874=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1874,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I1874),I1874=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1874,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I1874),I1874=0),0,distancia(K1874,J1874,F1874,E1874))","v":1096.7831549752575}]
[1798,"SUR","IDCELL1798","BSC24",{"$f":"'Cell Sites'!H1802+'Cell Sites'!J1802/60+'Cell Sites'!L1802/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1802+'Cell Sites'!K1802/60+'Cell Sites'!M1802/3600","v":4.3674999999999997},13.723961170928884,4.4204611998822627E-2,{"$f":"IF(D1880=0,D1880,IF(ISNA(MATCH(D1880,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1880,E1880,B1880,'Dimensionado BSC'!$E$15:$H$79),D1880))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1880),I1880=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1880,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1880),I1880=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1880,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1880),I1880=0),0,distancia(K1880,J1880,F1880,E1880))","v":456.32513631877373}]
[1814,"SUR","IDCELL1814","BSC32",{"$f":"'Cell Sites'!H1818+'Cell Sites'!J1818/60+'Cell Sites'!L1818/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1818+'Cell Sites'!K1818/60+'Cell Sites'!M1818/3600","v":4.3674999999999997},4.2860137078897838,0.74508589661362379,{"$f":"IF(D1896=0,D1896,IF(ISNA(MATCH(D1896,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1896,E1896,B1896,'Dimensionado BSC'!$E$15:$H$79),D1896))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1896),I1896=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1896,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1896),I1896=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1896,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1896),I1896=0),0,distancia(K1896,J1896,F1896,E1896))","v":456.32513631877373}]
[1821,"LIMA","IDCELL1821","BSC33",{"$f":"'Cell Sites'!H1825+'Cell Sites'!J1825/60+'Cell Sites'!L1825/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1825+'Cell Sites'!K1825/60+'Cell Sites'!M1825/3600","v":4.3674999999999997},33.845542606136242,0.63809103792308663,{"$f":"IF(D1903=0,D1903,IF(ISNA(MATCH(D1903,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1903,E1903,B1903,'Dimensionado BSC'!$E$15:$H$79),D1903))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1903),I1903=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1903,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1903),I1903=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1903,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1903),I1903=0),0,distancia(K1903,J1903,F1903,E1903))","v":601.56261114315748}]
[1837,"SUR","IDCELL1837","BSC54",{"$f":"'Cell Sites'!H1841+'Cell Sites'!J1841/60+'Cell Sites'!L1841/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1841+'Cell Sites'!K1841/60+'Cell Sites'!M1841/3600","v":4.3674999999999997},17.048737950245656,0.32240235892553432,{"$f":"IF(D1919=0,D1919,IF(ISNA(MATCH(D1919,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1919,E1919,B1919,'Dimensionado BSC'!$E$15:$H$79),D1919))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1919),I1919=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1919,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1919),I1919=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1919,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1919),I1919=0),0,distancia(K1919,J1919,F1919,E1919))","v":456.32513631877373}]
[1857,"LIMA","IDCELL1857","BSC48",{"$f":"'Cell Sites'!H1861+'Cell Sites'!J1861/60+'Cell Sites'!L1861/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1861+'Cell Sites'!K1861/60+'Cell Sites'!M1861/3600","v":4.3674999999999997},16.053178737216729,0.52332671263339858,{"$f":"IF(D1939=0,D1939,IF(ISNA(MATCH(D1939,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1939,E1939,B1939,'Dimensionado BSC'!$E$15:$H$79),D1939))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1939),I1939=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1939,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1939),I1939=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1939,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1939),I1939=0),0,distancia(K1939,J1939,F1939,E1939))","v":601.56261114315748}]
[1865,"SUR","IDCELL1865","BSC42",{"$f":"'Cell Sites'!H1869+'Cell Sites'!J1869/60+'Cell Sites'!L1869/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1869+'Cell Sites'!K1869/60+'Cell Sites'!M1869/3600","v":4.3674999999999997},29.401746199097612,0.57866142373348461,{"$f":"IF(D1947=0,D1947,IF(ISNA(MATCH(D1947,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1947,E1947,B1947,'Dimensionado BSC'!$E$15:$H$79),D1947))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1947),I1947=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1947,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1947),I1947=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1947,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1947),I1947=0),0,distancia(K1947,J1947,F1947,E1947))","v":456.32513631877373}]
[1881,"SUR","IDCELL1881","BSC38",{"$f":"'Cell Sites'!H1885+'Cell Sites'!J1885/60+'Cell Sites'!L1885/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1885+'Cell Sites'!K1885/60+'Cell Sites'!M1885/3600","v":4.3674999999999997},1.9021730508442649,0.2497234372056977,{"$f":"IF(D1963=0,D1963,IF(ISNA(MATCH(D1963,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1963,E1963,B1963,'Dimensionado BSC'!$E$15:$H$79),D1963))","v":"BSC38"},{"$f":"IF(OR(ISBLANK(I1963),I1963=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1963,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.825697664864677},{"$f":"IF(OR(ISBLANK(I1963),I1963=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1963,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.5852329900249327},{"$f":"IF(OR(ISBLANK(I1963),I1963=0),0,distancia(K1963,J1963,F1963,E1963))","v":473.68282902174707}]
[1888,"LIMA","IDCELL1888","BSC50",{"$f":"'Cell Sites'!H1892+'Cell Sites'!J1892/60+'Cell Sites'!L1892/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1892+'Cell Sites'!K1892/60+'Cell Sites'!M1892/3600","v":4.3674999999999997},19.059836696098237,0.63861119652921139,{"$f":"IF(D1970=0,D1970,IF(ISNA(MATCH(D1970,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1970,E1970,B1970,'Dimensionado BSC'!$E$15:$H$79),D1970))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I1970),I1970=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1970,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I1970),I1970=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1970,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I1970),I1970=0),0,distancia(K1970,J1970,F1970,E1970))","v":601.56261114315748}]
[1904,"SUR","IDCELL1904","BSC23",{"$f":"'Cell Sites'!H1908+'Cell Sites'!J1908/60+'Cell Sites'!L1908/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1908+'Cell Sites'!K1908/60+'Cell Sites'!M1908/3600","v":4.3674999999999997},10.60516924565756,0.74751508976057279,{"$f":"IF(D1986=0,D1986,IF(ISNA(MATCH(D1986,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F1986,E1986,B1986,'Dimensionado BSC'!$E$15:$H$79),D1986))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I1986),I1986=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I1986,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I1986),I1986=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I1986,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I1986),I1986=0),0,distancia(K1986,J1986,F1986,E1986))","v":456.32513631877373}]
[1922,"SUR","IDCELL1922","BSC52",{"$f":"'Cell Sites'!H1926+'Cell Sites'!J1926/60+'Cell Sites'!L1926/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1926+'Cell Sites'!K1926/60+'Cell Sites'!M1926/3600","v":4.3674999999999997},29.327634606586457,0.26090774956365931,{"$f":"IF(D2004=0,D2004,IF(ISNA(MATCH(D2004,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2004,E2004,B2004,'Dimensionado BSC'!$E$15:$H$79),D2004))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2004),I2004=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2004,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2004),I2004=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2004,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2004),I2004=0),0,distancia(K2004,J2004,F2004,E2004))","v":456.32513631877373}]
[1932,"NORTE","IDCELL1932","BSC07",{"$f":"'Cell Sites'!H1936+'Cell Sites'!J1936/60+'Cell Sites'!L1936/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1936+'Cell Sites'!K1936/60+'Cell Sites'!M1936/3600","v":4.3674999999999997},10.673631513185493,0.85107662908223636,{"$f":"IF(D2014=0,D2014,IF(ISNA(MATCH(D2014,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2014,E2014,B2014,'Dimensionado BSC'!$E$15:$H$79),D2014))","v":"BSC07"},{"$f":"IF(OR(ISBLANK(I2014),I2014=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2014,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.88336282684817},{"$f":"IF(OR(ISBLANK(I2014),I2014=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2014,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.524189493660851},{"$f":"IF(OR(ISBLANK(I2014),I2014=0),0,distancia(K2014,J2014,F2014,E2014))","v":1020.2195102886625}]
[1948,"SUR","IDCELL1948","BSC02",{"$f":"'Cell Sites'!H1952+'Cell Sites'!J1952/60+'Cell Sites'!L1952/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1952+'Cell Sites'!K1952/60+'Cell Sites'!M1952/3600","v":4.3674999999999997},17.217387955953999,0.23186272123275556,{"$f":"IF(D2030=0,D2030,IF(ISNA(MATCH(D2030,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2030,E2030,B2030,'Dimensionado BSC'!$E$15:$H$79),D2030))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I2030),I2030=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2030,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I2030),I2030=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2030,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I2030),I2030=0),0,distancia(K2030,J2030,F2030,E2030))","v":504.27624039654722}]
[1955,"SUR","IDCELL1955","BSC39",{"$f":"'Cell Sites'!H1959+'Cell Sites'!J1959/60+'Cell Sites'!L1959/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1959+'Cell Sites'!K1959/60+'Cell Sites'!M1959/3600","v":4.3674999999999997},22.652453062093858,0.12836096805189975,{"$f":"IF(D2037=0,D2037,IF(ISNA(MATCH(D2037,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2037,E2037,B2037,'Dimensionado BSC'!$E$15:$H$79),D2037))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2037),I2037=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2037,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2037),I2037=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2037,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2037),I2037=0),0,distancia(K2037,J2037,F2037,E2037))","v":456.32513631877373}]
[1975,"NORTE","IDCELL1975","BSC16",{"$f":"'Cell Sites'!H1979+'Cell Sites'!J1979/60+'Cell Sites'!L1979/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1979+'Cell Sites'!K1979/60+'Cell Sites'!M1979/3600","v":4.3674999999999997},1.4924674290438475,0.30379117171880698,{"$f":"IF(D2057=0,D2057,IF(ISNA(MATCH(D2057,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2057,E2057,B2057,'Dimensionado BSC'!$E$15:$H$79),D2057))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2057),I2057=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2057,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2057),I2057=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2057,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2057),I2057=0),0,distancia(K2057,J2057,F2057,E2057))","v":1096.7831549752575}]
[1987,"SUR","IDCELL1987","BSC02",{"$f":"'Cell Sites'!H1991+'Cell Sites'!J1991/60+'Cell Sites'!L1991/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1991+'Cell Sites'!K1991/60+'Cell Sites'!M1991/3600","v":4.3674999999999997},17.745801437945328,0.56905419108494093,{"$f":"IF(D2069=0,D2069,IF(ISNA(MATCH(D2069,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2069,E2069,B2069,'Dimensionado BSC'!$E$15:$H$79),D2069))","v":"BSC02"},{"$f":"IF(OR(ISBLANK(I2069),I2069=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2069,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.17453099080636},{"$f":"IF(OR(ISBLANK(I2069),I2069=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2069,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.8019360640721924},{"$f":"IF(OR(ISBLANK(I2069),I2069=0),0,distancia(K2069,J2069,F2069,E2069))","v":504.27624039654722}]
[1999,"NORTE","IDCELL1999","BSC19",{"$f":"'Cell Sites'!H2003+'Cell Sites'!J2003/60+'Cell Sites'!L2003/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2003+'Cell Sites'!K2003/60+'Cell Sites'!M2003/3600","v":4.3674999999999997},3.6729129666494336,0.39847188347655133,{"$f":"IF(D2081=0,D2081,IF(ISNA(MATCH(D2081,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2081,E2081,B2081,'Dimensionado BSC'!$E$15:$H$79),D2081))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2081),I2081=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2081,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2081),I2081=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2081,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2081),I2081=0),0,distancia(K2081,J2081,F2081,E2081))","v":1096.7831549752575}]
[2015,"LIMA","IDCELL2015","BSC57",{"$f":"'Cell Sites'!H2019+'Cell Sites'!J2019/60+'Cell Sites'!L2019/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2019+'Cell Sites'!K2019/60+'Cell Sites'!M2019/3600","v":4.3674999999999997},30.527832425397953,4.8666991398735392E-2,{"$f":"IF(D2097=0,D2097,IF(ISNA(MATCH(D2097,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2097,E2097,B2097,'Dimensionado BSC'!$E$15:$H$79),D2097))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2097),I2097=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2097,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2097),I2097=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2097,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2097),I2097=0),0,distancia(K2097,J2097,F2097,E2097))","v":601.56261114315748}]
[2022,"NORTE","IDCELL2022","BSC34",{"$f":"'Cell Sites'!H2026+'Cell Sites'!J2026/60+'Cell Sites'!L2026/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2026+'Cell Sites'!K2026/60+'Cell Sites'!M2026/3600","v":4.3674999999999997},2.1965520717705909,0.57368417483827683,{"$f":"IF(D2104=0,D2104,IF(ISNA(MATCH(D2104,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2104,E2104,B2104,'Dimensionado BSC'!$E$15:$H$79),D2104))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2104),I2104=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2104,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2104),I2104=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2104,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2104),I2104=0),0,distancia(K2104,J2104,F2104,E2104))","v":1096.7831549752575}]
[2042,"SUR","IDCELL2042","BSC04",{"$f":"'Cell Sites'!H2046+'Cell Sites'!J2046/60+'Cell Sites'!L2046/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2046+'Cell Sites'!K2046/60+'Cell Sites'!M2046/3600","v":4.3674999999999997},34.872521356276515,0.73811829644604621,{"$f":"IF(D2124=0,D2124,IF(ISNA(MATCH(D2124,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2124,E2124,B2124,'Dimensionado BSC'!$E$15:$H$79),D2124))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2124),I2124=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2124,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2124),I2124=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2124,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2124),I2124=0),0,distancia(K2124,J2124,F2124,E2124))","v":456.32513631877373}]
[2052,"NORTE","IDCELL2052","BSC13",{"$f":"'Cell Sites'!H2056+'Cell Sites'!J2056/60+'Cell Sites'!L2056/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2056+'Cell Sites'!K2056/60+'Cell Sites'!M2056/3600","v":4.3674999999999997},8.7400069482963101,0.38009133031395587,{"$f":"IF(D2134=0,D2134,IF(ISNA(MATCH(D2134,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2134,E2134,B2134,'Dimensionado BSC'!$E$15:$H$79),D2134))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2134),I2134=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2134,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2134),I2134=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2134,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2134),I2134=0),0,distancia(K2134,J2134,F2134,E2134))","v":1096.7831549752575}]
[2066,"SUR","IDCELL2066","BSC50",{"$f":"'Cell Sites'!H2070+'Cell Sites'!J2070/60+'Cell Sites'!L2070/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2070+'Cell Sites'!K2070/60+'Cell Sites'!M2070/3600","v":4.3674999999999997},15.536171566901553,0.23685099821460287,{"$f":"IF(D2148=0,D2148,IF(ISNA(MATCH(D2148,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2148,E2148,B2148,'Dimensionado BSC'!$E$15:$H$79),D2148))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2148),I2148=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2148,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2148),I2148=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2148,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2148),I2148=0),0,distancia(K2148,J2148,F2148,E2148))","v":456.32513631877373}]
[2082,"LIMA","IDCELL2082","BSC58",{"$f":"'Cell Sites'!H2086+'Cell Sites'!J2086/60+'Cell Sites'!L2086/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2086+'Cell Sites'!K2086/60+'Cell Sites'!M2086/3600","v":4.3674999999999997},1.0119292972268368,0.87952320092247582,{"$f":"IF(D2164=0,D2164,IF(ISNA(MATCH(D2164,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2164,E2164,B2164,'Dimensionado BSC'!$E$15:$H$79),D2164))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2164),I2164=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2164,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2164),I2164=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2164,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2164),I2164=0),0,distancia(K2164,J2164,F2164,E2164))","v":601.56261114315748}]
[2089,"NORTE","IDCELL2089","BSC23",{"$f":"'Cell Sites'!H2093+'Cell Sites'!J2093/60+'Cell Sites'!L2093/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2093+'Cell Sites'!K2093/60+'Cell Sites'!M2093/3600","v":4.3674999999999997},9.6567833611794143,0.64948596452090956,{"$f":"IF(D2171=0,D2171,IF(ISNA(MATCH(D2171,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2171,E2171,B2171,'Dimensionado BSC'!$E$15:$H$79),D2171))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2171),I2171=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2171,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2171),I2171=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2171,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2171),I2171=0),0,distancia(K2171,J2171,F2171,E2171))","v":1096.7831549752575}]
[2096,"LIMA","IDCELL2096","BSC14",{"$f":"'Cell Sites'!H2100+'Cell Sites'!J2100/60+'Cell Sites'!L2100/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2100+'Cell Sites'!K2100/60+'Cell Sites'!M2100/3600","v":4.3674999999999997},21.755247036493131,0.23530415406391153,{"$f":"IF(D2178=0,D2178,IF(ISNA(MATCH(D2178,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2178,E2178,B2178,'Dimensionado BSC'!$E$15:$H$79),D2178))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2178),I2178=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2178,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2178),I2178=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2178,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2178),I2178=0),0,distancia(K2178,J2178,F2178,E2178))","v":601.56261114315748}]
[2117,"LIMA","IDCELL2117","BSC16",{"$f":"'Cell Sites'!H2121+'Cell Sites'!J2121/60+'Cell Sites'!L2121/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2121+'Cell Sites'!K2121/60+'Cell Sites'!M2121/3600","v":4.3674999999999997},23.810948893017773,0.83341231804462512,{"$f":"IF(D2199=0,D2199,IF(ISNA(MATCH(D2199,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2199,E2199,B2199,'Dimensionado BSC'!$E$15:$H$79),D2199))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2199),I2199=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2199,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2199),I2199=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2199,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2199),I2199=0),0,distancia(K2199,J2199,F2199,E2199))","v":601.56261114315748}]
[2133,"SUR","IDCELL2133","BSC65",{"$f":"'Cell Sites'!H2137+'Cell Sites'!J2137/60+'Cell Sites'!L2137/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2137+'Cell Sites'!K2137/60+'Cell Sites'!M2137/3600","v":4.3674999999999997},0,0,{"$f":"IF(D2215=0,D2215,IF(ISNA(MATCH(D2215,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2215,E2215,B2215,'Dimensionado BSC'!$E$15:$H$79),D2215))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2215),I2215=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2215,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2215),I2215=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2215,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2215),I2215=0),0,distancia(K2215,J2215,F2215,E2215))","v":456.32513631877373}]
[2140,"SUR","IDCELL2140","BSC38",{"$f":"'Cell Sites'!H2144+'Cell Sites'!J2144/60+'Cell Sites'!L2144/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2144+'Cell Sites'!K2144/60+'Cell Sites'!M2144/3600","v":4.3674999999999997},34.058410322679435,9.7133070971983176E-2,{"$f":"IF(D2222=0,D2222,IF(ISNA(MATCH(D2222,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2222,E2222,B2222,'Dimensionado BSC'!$E$15:$H$79),D2222))","v":"BSC38"},{"$f":"IF(OR(ISBLANK(I2222),I2222=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2222,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.825697664864677},{"$f":"IF(OR(ISBLANK(I2222),I2222=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2222,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.5852329900249327},{"$f":"IF(OR(ISBLANK(I2222),I2222=0),0,distancia(K2222,J2222,F2222,E2222))","v":473.68282902174707}]
[2156,"SUR","IDCELL2156","BSC26",{"$f":"'Cell Sites'!H2160+'Cell Sites'!J2160/60+'Cell Sites'!L2160/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2160+'Cell Sites'!K2160/60+'Cell Sites'!M2160/3600","v":4.3674999999999997},25.017399191630634,0.40169244355914474,{"$f":"IF(D2238=0,D2238,IF(ISNA(MATCH(D2238,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2238,E2238,B2238,'Dimensionado BSC'!$E$15:$H$79),D2238))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2238),I2238=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2238,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2238),I2238=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2238,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2238),I2238=0),0,distancia(K2238,J2238,F2238,E2238))","v":456.32513631877373}]
[2164,"NORTE","IDCELL2164","BSC17",{"$f":"'Cell Sites'!H2168+'Cell Sites'!J2168/60+'Cell Sites'!L2168/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2168+'Cell Sites'!K2168/60+'Cell Sites'!M2168/3600","v":4.3674999999999997},21.065949426943156,8.0023092589334002E-2,{"$f":"IF(D2246=0,D2246,IF(ISNA(MATCH(D2246,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2246,E2246,B2246,'Dimensionado BSC'!$E$15:$H$79),D2246))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I2246),I2246=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2246,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I2246),I2246=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2246,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I2246),I2246=0),0,distancia(K2246,J2246,F2246,E2246))","v":588.55308442408113}]
[2180,"LIMA","IDCELL2180","BSC42",{"$f":"'Cell Sites'!H2184+'Cell Sites'!J2184/60+'Cell Sites'!L2184/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2184+'Cell Sites'!K2184/60+'Cell Sites'!M2184/3600","v":4.3674999999999997},5.0243702855580725,0.19973438909323296,{"$f":"IF(D2262=0,D2262,IF(ISNA(MATCH(D2262,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2262,E2262,B2262,'Dimensionado BSC'!$E$15:$H$79),D2262))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2262),I2262=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2262,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2262),I2262=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2262,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2262),I2262=0),0,distancia(K2262,J2262,F2262,E2262))","v":601.56261114315748}]
[2200,"LIMA","IDCELL2200","BSC55",{"$f":"'Cell Sites'!H2204+'Cell Sites'!J2204/60+'Cell Sites'!L2204/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2204+'Cell Sites'!K2204/60+'Cell Sites'!M2204/3600","v":4.3674999999999997},11.425617137070937,8.7837550488080438E-2,{"$f":"IF(D2282=0,D2282,IF(ISNA(MATCH(D2282,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2282,E2282,B2282,'Dimensionado BSC'!$E$15:$H$79),D2282))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2282),I2282=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2282,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2282),I2282=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2282,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2282),I2282=0),0,distancia(K2282,J2282,F2282,E2282))","v":601.56261114315748}]
[2207,"SUR","IDCELL2207","BSC42",{"$f":"'Cell Sites'!H2211+'Cell Sites'!J2211/60+'Cell Sites'!L2211/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2211+'Cell Sites'!K2211/60+'Cell Sites'!M2211/3600","v":4.3674999999999997},14.695362371632195,0.3003358990273573,{"$f":"IF(D2289=0,D2289,IF(ISNA(MATCH(D2289,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2289,E2289,B2289,'Dimensionado BSC'!$E$15:$H$79),D2289))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2289),I2289=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2289,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2289),I2289=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2289,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2289),I2289=0),0,distancia(K2289,J2289,F2289,E2289))","v":456.32513631877373}]
[2223,"LIMA","IDCELL2223","BSC26",{"$f":"'Cell Sites'!H2227+'Cell Sites'!J2227/60+'Cell Sites'!L2227/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2227+'Cell Sites'!K2227/60+'Cell Sites'!M2227/3600","v":4.3674999999999997},24.503781891344108,0.25077148269551097,{"$f":"IF(D2305=0,D2305,IF(ISNA(MATCH(D2305,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2305,E2305,B2305,'Dimensionado BSC'!$E$15:$H$79),D2305))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2305),I2305=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2305,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2305),I2305=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2305,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2305),I2305=0),0,distancia(K2305,J2305,F2305,E2305))","v":601.56261114315748}]
[2229,"NORTE","IDCELL2229","BSC10",{"$f":"'Cell Sites'!H2233+'Cell Sites'!J2233/60+'Cell Sites'!L2233/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2233+'Cell Sites'!K2233/60+'Cell Sites'!M2233/3600","v":4.3674999999999997},28.157921104075658,0.72526360775439469,{"$f":"IF(D2311=0,D2311,IF(ISNA(MATCH(D2311,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2311,E2311,B2311,'Dimensionado BSC'!$E$15:$H$79),D2311))","v":"BSC10"},{"$f":"IF(OR(ISBLANK(I2311),I2311=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2311,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.182945136154999},{"$f":"IF(OR(ISBLANK(I2311),I2311=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2311,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.786488262878574},{"$f":"IF(OR(ISBLANK(I2311),I2311=0),0,distancia(K2311,J2311,F2311,E2311))","v":1046.6403609143558}]
[2251,"SUR","IDCELL2251","BSC54",{"$f":"'Cell Sites'!H2255+'Cell Sites'!J2255/60+'Cell Sites'!L2255/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2255+'Cell Sites'!K2255/60+'Cell Sites'!M2255/3600","v":4.3674999999999997},34.20359406986217,0.74662774341557137,{"$f":"IF(D2333=0,D2333,IF(ISNA(MATCH(D2333,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2333,E2333,B2333,'Dimensionado BSC'!$E$15:$H$79),D2333))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2333),I2333=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2333,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2333),I2333=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2333,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2333),I2333=0),0,distancia(K2333,J2333,F2333,E2333))","v":456.32513631877373}]
[2267,"LIMA","IDCELL2267","BSC63",{"$f":"'Cell Sites'!H2271+'Cell Sites'!J2271/60+'Cell Sites'!L2271/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2271+'Cell Sites'!K2271/60+'Cell Sites'!M2271/3600","v":4.3674999999999997},0,0,{"$f":"IF(D2349=0,D2349,IF(ISNA(MATCH(D2349,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2349,E2349,B2349,'Dimensionado BSC'!$E$15:$H$79),D2349))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2349),I2349=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2349,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2349),I2349=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2349,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2349),I2349=0),0,distancia(K2349,J2349,F2349,E2349))","v":601.56261114315748}]
[2274,"LIMA","IDCELL2274","BSC20",{"$f":"'Cell Sites'!H2278+'Cell Sites'!J2278/60+'Cell Sites'!L2278/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2278+'Cell Sites'!K2278/60+'Cell Sites'!M2278/3600","v":4.3674999999999997},10.657025603225511,0.56157826802964794,{"$f":"IF(D2356=0,D2356,IF(ISNA(MATCH(D2356,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2356,E2356,B2356,'Dimensionado BSC'!$E$15:$H$79),D2356))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2356),I2356=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2356,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2356),I2356=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2356,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2356),I2356=0),0,distancia(K2356,J2356,F2356,E2356))","v":601.56261114315748}]
[2290,"NORTE","IDCELL2290","BSC09",{"$f":"'Cell Sites'!H2294+'Cell Sites'!J2294/60+'Cell Sites'!L2294/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2294+'Cell Sites'!K2294/60+'Cell Sites'!M2294/3600","v":4.3674999999999997},25.194518930626145,0.44674147581713325,{"$f":"IF(D2372=0,D2372,IF(ISNA(MATCH(D2372,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2372,E2372,B2372,'Dimensionado BSC'!$E$15:$H$79),D2372))","v":"BSC09"},{"$f":"IF(OR(ISBLANK(I2372),I2372=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2372,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.220067754092312},{"$f":"IF(OR(ISBLANK(I2372),I2372=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2372,'Dimensionado BSC'!$E$15:$E$79,0)))","v":14.20273859337302},{"$f":"IF(OR(ISBLANK(I2372),I2372=0),0,distancia(K2372,J2372,F2372,E2372))","v":1098.5496662339845}]
[2294,"LIMA","IDCELL2294","BSC60",{"$f":"'Cell Sites'!H2298+'Cell Sites'!J2298/60+'Cell Sites'!L2298/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2298+'Cell Sites'!K2298/60+'Cell Sites'!M2298/3600","v":4.3674999999999997},7.988602258316635,0.56489583919563036,{"$f":"IF(D2376=0,D2376,IF(ISNA(MATCH(D2376,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2376,E2376,B2376,'Dimensionado BSC'!$E$15:$H$79),D2376))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2376),I2376=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2376,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2376),I2376=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2376,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2376),I2376=0),0,distancia(K2376,J2376,F2376,E2376))","v":601.56261114315748}]
[2318,"SUR","IDCELL2318","BSC18",{"$f":"'Cell Sites'!H2322+'Cell Sites'!J2322/60+'Cell Sites'!L2322/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2322+'Cell Sites'!K2322/60+'Cell Sites'!M2322/3600","v":4.3674999999999997},25.264078537901028,0.63723685410522146,{"$f":"IF(D2400=0,D2400,IF(ISNA(MATCH(D2400,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2400,E2400,B2400,'Dimensionado BSC'!$E$15:$H$79),D2400))","v":"BSC18"},{"$f":"IF(OR(ISBLANK(I2400),I2400=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2400,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.180045106381556},{"$f":"IF(OR(ISBLANK(I2400),I2400=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2400,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.0623739796153409},{"$f":"IF(OR(ISBLANK(I2400),I2400=0),0,distancia(K2400,J2400,F2400,E2400))","v":465.01162199542102}]
[2321,"NORTE","IDCELL2321","BSC06",{"$f":"'Cell Sites'!H2325+'Cell Sites'!J2325/60+'Cell Sites'!L2325/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2325+'Cell Sites'!K2325/60+'Cell Sites'!M2325/3600","v":4.3674999999999997},0.85366835683768794,0.76310474471148637,{"$f":"IF(D2403=0,D2403,IF(ISNA(MATCH(D2403,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2403,E2403,B2403,'Dimensionado BSC'!$E$15:$H$79),D2403))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2403),I2403=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2403,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2403),I2403=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2403,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2403),I2403=0),0,distancia(K2403,J2403,F2403,E2403))","v":1096.7831549752575}]
[2341,"NORTE","IDCELL2341","BSC09",{"$f":"'Cell Sites'!H2345+'Cell Sites'!J2345/60+'Cell Sites'!L2345/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2345+'Cell Sites'!K2345/60+'Cell Sites'!M2345/3600","v":4.3674999999999997},6.7893710621768273,0.17702454156775471,{"$f":"IF(D2423=0,D2423,IF(ISNA(MATCH(D2423,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2423,E2423,B2423,'Dimensionado BSC'!$E$15:$H$79),D2423))","v":"BSC09"},{"$f":"IF(OR(ISBLANK(I2423),I2423=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2423,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.220067754092312},{"$f":"IF(OR(ISBLANK(I2423),I2423=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2423,'Dimensionado BSC'!$E$15:$E$79,0)))","v":14.20273859337302},{"$f":"IF(OR(ISBLANK(I2423),I2423=0),0,distancia(K2423,J2423,F2423,E2423))","v":1098.5496662339845}]
[2357,"NORTE","IDCELL2357","BSC64",{"$f":"'Cell Sites'!H2361+'Cell Sites'!J2361/60+'Cell Sites'!L2361/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2361+'Cell Sites'!K2361/60+'Cell Sites'!M2361/3600","v":4.3674999999999997},11.611014038979294,0.73721105106535745,{"$f":"IF(D2439=0,D2439,IF(ISNA(MATCH(D2439,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2439,E2439,B2439,'Dimensionado BSC'!$E$15:$H$79),D2439))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2439),I2439=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2439,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2439),I2439=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2439,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2439),I2439=0),0,distancia(K2439,J2439,F2439,E2439))","v":1096.7831549752575}]
[2373,"SUR","IDCELL2373","BSC09",{"$f":"'Cell Sites'!H2377+'Cell Sites'!J2377/60+'Cell Sites'!L2377/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2377+'Cell Sites'!K2377/60+'Cell Sites'!M2377/3600","v":4.3674999999999997},7.1941369856039765,0.39170351132751635,{"$f":"IF(D2455=0,D2455,IF(ISNA(MATCH(D2455,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2455,E2455,B2455,'Dimensionado BSC'!$E$15:$H$79),D2455))","v":"BSC09"},{"$f":"IF(OR(ISBLANK(I2455),I2455=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2455,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.220067754092312},{"$f":"IF(OR(ISBLANK(I2455),I2455=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2455,'Dimensionado BSC'!$E$15:$E$79,0)))","v":14.20273859337302},{"$f":"IF(OR(ISBLANK(I2455),I2455=0),0,distancia(K2455,J2455,F2455,E2455))","v":1098.5496662339845}]
[2385,"SUR","IDCELL2385","BSC16",{"$f":"'Cell Sites'!H2389+'Cell Sites'!J2389/60+'Cell Sites'!L2389/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2389+'Cell Sites'!K2389/60+'Cell Sites'!M2389/3600","v":4.3674999999999997},15.045336360862901,0.21514648769457476,{"$f":"IF(D2467=0,D2467,IF(ISNA(MATCH(D2467,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2467,E2467,B2467,'Dimensionado BSC'!$E$15:$H$79),D2467))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2467),I2467=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2467,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2467),I2467=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2467,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2467),I2467=0),0,distancia(K2467,J2467,F2467,E2467))","v":456.32513631877373}]
[2388,"SUR","IDCELL2388","BSC28",{"$f":"'Cell Sites'!H2392+'Cell Sites'!J2392/60+'Cell Sites'!L2392/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2392+'Cell Sites'!K2392/60+'Cell Sites'!M2392/3600","v":4.3674999999999997},36.224928082652831,0.10818867345385663,{"$f":"IF(D2470=0,D2470,IF(ISNA(MATCH(D2470,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2470,E2470,B2470,'Dimensionado BSC'!$E$15:$H$79),D2470))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2470),I2470=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2470,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2470),I2470=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2470,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2470),I2470=0),0,distancia(K2470,J2470,F2470,E2470))","v":456.32513631877373}]
[2408,"SUR","IDCELL2408","BSC08",{"$f":"'Cell Sites'!H2412+'Cell Sites'!J2412/60+'Cell Sites'!L2412/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2412+'Cell Sites'!K2412/60+'Cell Sites'!M2412/3600","v":4.3674999999999997},5.3258324239916197,0.20589603953066785,{"$f":"IF(D2490=0,D2490,IF(ISNA(MATCH(D2490,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2490,E2490,B2490,'Dimensionado BSC'!$E$15:$H$79),D2490))","v":"BSC08"},{"$f":"IF(OR(ISBLANK(I2490),I2490=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2490,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.214377574018883},{"$f":"IF(OR(ISBLANK(I2490),I2490=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2490,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.010367996484966},{"$f":"IF(OR(ISBLANK(I2490),I2490=0),0,distancia(K2490,J2490,F2490,E2490))","v":1293.7560534934464}]
[2415,"LIMA","IDCELL2415","BSC22",{"$f":"'Cell Sites'!H2419+'Cell Sites'!J2419/60+'Cell Sites'!L2419/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2419+'Cell Sites'!K2419/60+'Cell Sites'!M2419/3600","v":4.3674999999999997},8.0496644852629569,0.36345602860590365,{"$f":"IF(D2497=0,D2497,IF(ISNA(MATCH(D2497,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2497,E2497,B2497,'Dimensionado BSC'!$E$15:$H$79),D2497))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2497),I2497=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2497,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2497),I2497=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2497,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2497),I2497=0),0,distancia(K2497,J2497,F2497,E2497))","v":601.56261114315748}]
[2438,"LIMA","IDCELL2438","BSC19",{"$f":"'Cell Sites'!H2442+'Cell Sites'!J2442/60+'Cell Sites'!L2442/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2442+'Cell Sites'!K2442/60+'Cell Sites'!M2442/3600","v":4.3674999999999997},21.83654265004634,0.59410871737081328,{"$f":"IF(D2520=0,D2520,IF(ISNA(MATCH(D2520,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2520,E2520,B2520,'Dimensionado BSC'!$E$15:$H$79),D2520))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2520),I2520=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2520,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2520),I2520=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2520,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2520),I2520=0),0,distancia(K2520,J2520,F2520,E2520))","v":601.56261114315748}]
[2452,"LIMA","IDCELL2452","BSC16",{"$f":"'Cell Sites'!H2456+'Cell Sites'!J2456/60+'Cell Sites'!L2456/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2456+'Cell Sites'!K2456/60+'Cell Sites'!M2456/3600","v":4.3674999999999997},16.297356804525684,0.70658761319970809,{"$f":"IF(D2534=0,D2534,IF(ISNA(MATCH(D2534,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2534,E2534,B2534,'Dimensionado BSC'!$E$15:$H$79),D2534))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2534),I2534=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2534,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2534),I2534=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2534,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2534),I2534=0),0,distancia(K2534,J2534,F2534,E2534))","v":601.56261114315748}]
[2455,"NORTE","IDCELL2455","BSC06",{"$f":"'Cell Sites'!H2459+'Cell Sites'!J2459/60+'Cell Sites'!L2459/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2459+'Cell Sites'!K2459/60+'Cell Sites'!M2459/3600","v":4.3674999999999997},36.023056505023291,0.84936221834792369,{"$f":"IF(D2537=0,D2537,IF(ISNA(MATCH(D2537,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2537,E2537,B2537,'Dimensionado BSC'!$E$15:$H$79),D2537))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2537),I2537=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2537,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2537),I2537=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2537,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2537),I2537=0),0,distancia(K2537,J2537,F2537,E2537))","v":1096.7831549752575}]
[2475,"LIMA","IDCELL2475","BSC39",{"$f":"'Cell Sites'!H2479+'Cell Sites'!J2479/60+'Cell Sites'!L2479/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2479+'Cell Sites'!K2479/60+'Cell Sites'!M2479/3600","v":4.3674999999999997},13.779546078933869,0.70255248323827679,{"$f":"IF(D2557=0,D2557,IF(ISNA(MATCH(D2557,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2557,E2557,B2557,'Dimensionado BSC'!$E$15:$H$79),D2557))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2557),I2557=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2557,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2557),I2557=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2557,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2557),I2557=0),0,distancia(K2557,J2557,F2557,E2557))","v":601.56261114315748}]
[2482,"NORTE","IDCELL2482","BSC33",{"$f":"'Cell Sites'!H2486+'Cell Sites'!J2486/60+'Cell Sites'!L2486/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2486+'Cell Sites'!K2486/60+'Cell Sites'!M2486/3600","v":4.3674999999999997},31.744490680287814,0.39243726430952253,{"$f":"IF(D2564=0,D2564,IF(ISNA(MATCH(D2564,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2564,E2564,B2564,'Dimensionado BSC'!$E$15:$H$79),D2564))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2564),I2564=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2564,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2564),I2564=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2564,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2564),I2564=0),0,distancia(K2564,J2564,F2564,E2564))","v":1096.7831549752575}]
[2503,"NORTE","IDCELL2503","BSC37",{"$f":"'Cell Sites'!H2507+'Cell Sites'!J2507/60+'Cell Sites'!L2507/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2507+'Cell Sites'!K2507/60+'Cell Sites'!M2507/3600","v":4.3674999999999997},21.297978754489215,0.6777113394531169,{"$f":"IF(D2585=0,D2585,IF(ISNA(MATCH(D2585,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2585,E2585,B2585,'Dimensionado BSC'!$E$15:$H$79),D2585))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2585),I2585=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2585,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2585),I2585=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2585,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2585),I2585=0),0,distancia(K2585,J2585,F2585,E2585))","v":1096.7831549752575}]
[2506,"SUR","IDCELL2506","BSC17",{"$f":"'Cell Sites'!H2510+'Cell Sites'!J2510/60+'Cell Sites'!L2510/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2510+'Cell Sites'!K2510/60+'Cell Sites'!M2510/3600","v":4.3674999999999997},5.3300506372047201,0.54302317170210557,{"$f":"IF(D2588=0,D2588,IF(ISNA(MATCH(D2588,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2588,E2588,B2588,'Dimensionado BSC'!$E$15:$H$79),D2588))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I2588),I2588=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2588,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I2588),I2588=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2588,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I2588),I2588=0),0,distancia(K2588,J2588,F2588,E2588))","v":588.55308442408113}]
[2526,"LIMA","IDCELL2526","BSC39",{"$f":"'Cell Sites'!H2530+'Cell Sites'!J2530/60+'Cell Sites'!L2530/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2530+'Cell Sites'!K2530/60+'Cell Sites'!M2530/3600","v":4.3674999999999997},27.725742705684834,0.65531057146483263,{"$f":"IF(D2608=0,D2608,IF(ISNA(MATCH(D2608,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2608,E2608,B2608,'Dimensionado BSC'!$E$15:$H$79),D2608))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2608),I2608=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2608,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2608),I2608=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2608,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2608),I2608=0),0,distancia(K2608,J2608,F2608,E2608))","v":601.56261114315748}]
[2542,"LIMA","IDCELL2542","BSC39",{"$f":"'Cell Sites'!H2546+'Cell Sites'!J2546/60+'Cell Sites'!L2546/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2546+'Cell Sites'!K2546/60+'Cell Sites'!M2546/3600","v":4.3674999999999997},2.7599714382704792,8.8305458865816241E-2,{"$f":"IF(D2624=0,D2624,IF(ISNA(MATCH(D2624,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2624,E2624,B2624,'Dimensionado BSC'!$E$15:$H$79),D2624))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2624),I2624=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2624,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2624),I2624=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2624,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2624),I2624=0),0,distancia(K2624,J2624,F2624,E2624))","v":601.56261114315748}]
[2549,"NORTE","IDCELL2549","BSC31",{"$f":"'Cell Sites'!H2553+'Cell Sites'!J2553/60+'Cell Sites'!L2553/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2553+'Cell Sites'!K2553/60+'Cell Sites'!M2553/3600","v":4.3674999999999997},9.1013507111718823,0.70558597870849771,{"$f":"IF(D2631=0,D2631,IF(ISNA(MATCH(D2631,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2631,E2631,B2631,'Dimensionado BSC'!$E$15:$H$79),D2631))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2631),I2631=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2631,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2631),I2631=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2631,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2631),I2631=0),0,distancia(K2631,J2631,F2631,E2631))","v":1096.7831549752575}]
[2568,"LIMA","IDCELL2568","BSC12",{"$f":"'Cell Sites'!H2572+'Cell Sites'!J2572/60+'Cell Sites'!L2572/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2572+'Cell Sites'!K2572/60+'Cell Sites'!M2572/3600","v":4.3674999999999997},30.721778596265029,0.1082504448585531,{"$f":"IF(D2650=0,D2650,IF(ISNA(MATCH(D2650,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2650,E2650,B2650,'Dimensionado BSC'!$E$15:$H$79),D2650))","v":"BSC12"},{"$f":"IF(OR(ISBLANK(I2650),I2650=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2650,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.818783549157544},{"$f":"IF(OR(ISBLANK(I2650),I2650=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2650,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.5116184311275},{"$f":"IF(OR(ISBLANK(I2650),I2650=0),0,distancia(K2650,J2650,F2650,E2650))","v":1055.7864691837665}]
[2573,"NORTE","IDCELL2573","BSC38",{"$f":"'Cell Sites'!H2577+'Cell Sites'!J2577/60+'Cell Sites'!L2577/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2577+'Cell Sites'!K2577/60+'Cell Sites'!M2577/3600","v":4.3674999999999997},9.6885461998087319,0.85482682489380701,{"$f":"IF(D2655=0,D2655,IF(ISNA(MATCH(D2655,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2655,E2655,B2655,'Dimensionado BSC'!$E$15:$H$79),D2655))","v":"BSC38"},{"$f":"IF(OR(ISBLANK(I2655),I2655=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2655,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.825697664864677},{"$f":"IF(OR(ISBLANK(I2655),I2655=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2655,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.5852329900249327},{"$f":"IF(OR(ISBLANK(I2655),I2655=0),0,distancia(K2655,J2655,F2655,E2655))","v":473.68282902174707}]
[2593,"SUR","IDCELL2593","BSC12",{"$f":"'Cell Sites'!H2597+'Cell Sites'!J2597/60+'Cell Sites'!L2597/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2597+'Cell Sites'!K2597/60+'Cell Sites'!M2597/3600","v":4.3674999999999997},35.154195199149484,0.50081530367789784,{"$f":"IF(D2675=0,D2675,IF(ISNA(MATCH(D2675,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2675,E2675,B2675,'Dimensionado BSC'!$E$15:$H$79),D2675))","v":"BSC12"},{"$f":"IF(OR(ISBLANK(I2675),I2675=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2675,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.818783549157544},{"$f":"IF(OR(ISBLANK(I2675),I2675=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2675,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.5116184311275},{"$f":"IF(OR(ISBLANK(I2675),I2675=0),0,distancia(K2675,J2675,F2675,E2675))","v":1055.7864691837665}]
[2609,"NORTE","IDCELL2609","BSC03",{"$f":"'Cell Sites'!H2613+'Cell Sites'!J2613/60+'Cell Sites'!L2613/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2613+'Cell Sites'!K2613/60+'Cell Sites'!M2613/3600","v":4.3674999999999997},24.223293397563499,0.72816490895359154,{"$f":"IF(D2691=0,D2691,IF(ISNA(MATCH(D2691,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2691,E2691,B2691,'Dimensionado BSC'!$E$15:$H$79),D2691))","v":"BSC03"},{"$f":"IF(OR(ISBLANK(I2691),I2691=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2691,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.996312423374334},{"$f":"IF(OR(ISBLANK(I2691),I2691=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2691,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.307636384518533},{"$f":"IF(OR(ISBLANK(I2691),I2691=0),0,distancia(K2691,J2691,F2691,E2691))","v":629.47414657914874}]
[2616,"LIMA","IDCELL2616","BSC04",{"$f":"'Cell Sites'!H2620+'Cell Sites'!J2620/60+'Cell Sites'!L2620/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2620+'Cell Sites'!K2620/60+'Cell Sites'!M2620/3600","v":4.3674999999999997},26.342640150935512,0.82961470490955025,{"$f":"IF(D2698=0,D2698,IF(ISNA(MATCH(D2698,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2698,E2698,B2698,'Dimensionado BSC'!$E$15:$H$79),D2698))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2698),I2698=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2698,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2698),I2698=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2698,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2698),I2698=0),0,distancia(K2698,J2698,F2698,E2698))","v":456.32513631877373}]
[2633,"SUR","IDCELL2633","BSC13",{"$f":"'Cell Sites'!H2637+'Cell Sites'!J2637/60+'Cell Sites'!L2637/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2637+'Cell Sites'!K2637/60+'Cell Sites'!M2637/3600","v":4.3674999999999997},17.814882896352191,0.18957224044304469,{"$f":"IF(D2715=0,D2715,IF(ISNA(MATCH(D2715,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2715,E2715,B2715,'Dimensionado BSC'!$E$15:$H$79),D2715))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2715),I2715=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2715,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2715),I2715=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2715,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2715),I2715=0),0,distancia(K2715,J2715,F2715,E2715))","v":456.32513631877373}]
[2640,"NORTE","IDCELL2640","BSC10",{"$f":"'Cell Sites'!H2644+'Cell Sites'!J2644/60+'Cell Sites'!L2644/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2644+'Cell Sites'!K2644/60+'Cell Sites'!M2644/3600","v":4.3674999999999997},1.4611567852281537,0.86838161100682543,{"$f":"IF(D2722=0,D2722,IF(ISNA(MATCH(D2722,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2722,E2722,B2722,'Dimensionado BSC'!$E$15:$H$79),D2722))","v":"BSC10"},{"$f":"IF(OR(ISBLANK(I2722),I2722=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2722,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.182945136154999},{"$f":"IF(OR(ISBLANK(I2722),I2722=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2722,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.786488262878574},{"$f":"IF(OR(ISBLANK(I2722),I2722=0),0,distancia(K2722,J2722,F2722,E2722))","v":1046.6403609143558}]
[2660,"SUR","IDCELL2660","BSC40",{"$f":"'Cell Sites'!H2664+'Cell Sites'!J2664/60+'Cell Sites'!L2664/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2664+'Cell Sites'!K2664/60+'Cell Sites'!M2664/3600","v":4.3674999999999997},32.567484058100703,0.64350559547319031,{"$f":"IF(D2742=0,D2742,IF(ISNA(MATCH(D2742,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2742,E2742,B2742,'Dimensionado BSC'!$E$15:$H$79),D2742))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2742),I2742=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2742,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2742),I2742=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2742,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2742),I2742=0),0,distancia(K2742,J2742,F2742,E2742))","v":456.32513631877373}]
[2676,"NORTE","IDCELL2676","BSC47",{"$f":"'Cell Sites'!H2680+'Cell Sites'!J2680/60+'Cell Sites'!L2680/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2680+'Cell Sites'!K2680/60+'Cell Sites'!M2680/3600","v":4.3674999999999997},17.970086091781166,0.75726652433266595,{"$f":"IF(D2758=0,D2758,IF(ISNA(MATCH(D2758,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2758,E2758,B2758,'Dimensionado BSC'!$E$15:$H$79),D2758))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2758),I2758=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2758,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2758),I2758=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2758,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2758),I2758=0),0,distancia(K2758,J2758,F2758,E2758))","v":1096.7831549752575}]
[2683,"NORTE","IDCELL2683","BSC25",{"$f":"'Cell Sites'!H2687+'Cell Sites'!J2687/60+'Cell Sites'!L2687/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2687+'Cell Sites'!K2687/60+'Cell Sites'!M2687/3600","v":4.3674999999999997},32.303762319869648,0.45794637313778519,{"$f":"IF(D2765=0,D2765,IF(ISNA(MATCH(D2765,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2765,E2765,B2765,'Dimensionado BSC'!$E$15:$H$79),D2765))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2765),I2765=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2765,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2765),I2765=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2765,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2765),I2765=0),0,distancia(K2765,J2765,F2765,E2765))","v":1096.7831549752575}]
[2694,"SUR","IDCELL2694","BSC37",{"$f":"'Cell Sites'!H2698+'Cell Sites'!J2698/60+'Cell Sites'!L2698/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2698+'Cell Sites'!K2698/60+'Cell Sites'!M2698/3600","v":4.3674999999999997},15.258458260428373,0.45020130421315596,{"$f":"IF(D2776=0,D2776,IF(ISNA(MATCH(D2776,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2776,E2776,B2776,'Dimensionado BSC'!$E$15:$H$79),D2776))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2776),I2776=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2776,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2776),I2776=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2776,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2776),I2776=0),0,distancia(K2776,J2776,F2776,E2776))","v":456.32513631877373}]
[2707,"NORTE","IDCELL2707","BSC61",{"$f":"'Cell Sites'!H2711+'Cell Sites'!J2711/60+'Cell Sites'!L2711/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2711+'Cell Sites'!K2711/60+'Cell Sites'!M2711/3600","v":4.3674999999999997},33.313947932658245,0.24319070055564526,{"$f":"IF(D2789=0,D2789,IF(ISNA(MATCH(D2789,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2789,E2789,B2789,'Dimensionado BSC'!$E$15:$H$79),D2789))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2789),I2789=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2789,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2789),I2789=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2789,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2789),I2789=0),0,distancia(K2789,J2789,F2789,E2789))","v":1096.7831549752575}]
[2727,"SUR","IDCELL2727","BSC38",{"$f":"'Cell Sites'!H2731+'Cell Sites'!J2731/60+'Cell Sites'!L2731/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2731+'Cell Sites'!K2731/60+'Cell Sites'!M2731/3600","v":4.3674999999999997},18.146720244875727,0.11258982758871897,{"$f":"IF(D2809=0,D2809,IF(ISNA(MATCH(D2809,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2809,E2809,B2809,'Dimensionado BSC'!$E$15:$H$79),D2809))","v":"BSC38"},{"$f":"IF(OR(ISBLANK(I2809),I2809=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2809,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.825697664864677},{"$f":"IF(OR(ISBLANK(I2809),I2809=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2809,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.5852329900249327},{"$f":"IF(OR(ISBLANK(I2809),I2809=0),0,distancia(K2809,J2809,F2809,E2809))","v":473.68282902174707}]
[2730,"SUR","IDCELL2730","BSC40",{"$f":"'Cell Sites'!H2734+'Cell Sites'!J2734/60+'Cell Sites'!L2734/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2734+'Cell Sites'!K2734/60+'Cell Sites'!M2734/3600","v":4.3674999999999997},13.391090123206869,0.11265398590932532,{"$f":"IF(D2812=0,D2812,IF(ISNA(MATCH(D2812,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2812,E2812,B2812,'Dimensionado BSC'!$E$15:$H$79),D2812))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2812),I2812=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2812,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2812),I2812=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2812,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2812),I2812=0),0,distancia(K2812,J2812,F2812,E2812))","v":456.32513631877373}]
[2750,"SUR","IDCELL2750","BSC56",{"$f":"'Cell Sites'!H2754+'Cell Sites'!J2754/60+'Cell Sites'!L2754/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2754+'Cell Sites'!K2754/60+'Cell Sites'!M2754/3600","v":4.3674999999999997},6.8366835452092891,0.84818892560549253,{"$f":"IF(D2832=0,D2832,IF(ISNA(MATCH(D2832,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2832,E2832,B2832,'Dimensionado BSC'!$E$15:$H$79),D2832))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2832),I2832=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2832,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2832),I2832=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2832,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2832),I2832=0),0,distancia(K2832,J2832,F2832,E2832))","v":456.32513631877373}]
[2759,"LIMA","IDCELL2759","BSC23",{"$f":"'Cell Sites'!H2763+'Cell Sites'!J2763/60+'Cell Sites'!L2763/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2763+'Cell Sites'!K2763/60+'Cell Sites'!M2763/3600","v":4.3674999999999997},35.136777180243051,0.63982066008877314,{"$f":"IF(D2841=0,D2841,IF(ISNA(MATCH(D2841,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2841,E2841,B2841,'Dimensionado BSC'!$E$15:$H$79),D2841))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2841),I2841=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2841,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2841),I2841=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2841,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2841),I2841=0),0,distancia(K2841,J2841,F2841,E2841))","v":601.56261114315748}]
[2774,"NORTE","IDCELL2774","BSC11",{"$f":"'Cell Sites'!H2778+'Cell Sites'!J2778/60+'Cell Sites'!L2778/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2778+'Cell Sites'!K2778/60+'Cell Sites'!M2778/3600","v":4.3674999999999997},13.866232793397957,0.144629877975572,{"$f":"IF(D2856=0,D2856,IF(ISNA(MATCH(D2856,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2856,E2856,B2856,'Dimensionado BSC'!$E$15:$H$79),D2856))","v":"BSC11"},{"$f":"IF(OR(ISBLANK(I2856),I2856=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2856,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.799265424123547},{"$f":"IF(OR(ISBLANK(I2856),I2856=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2856,'Dimensionado BSC'!$E$15:$E$79,0)))","v":10.953280891169978},{"$f":"IF(OR(ISBLANK(I2856),I2856=0),0,distancia(K2856,J2856,F2856,E2856))","v":734.74548470263801}]
[2794,"NORTE","IDCELL2794","BSC09",{"$f":"'Cell Sites'!H2798+'Cell Sites'!J2798/60+'Cell Sites'!L2798/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2798+'Cell Sites'!K2798/60+'Cell Sites'!M2798/3600","v":4.3674999999999997},10.086976528081117,0.71683739409674474,{"$f":"IF(D2876=0,D2876,IF(ISNA(MATCH(D2876,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2876,E2876,B2876,'Dimensionado BSC'!$E$15:$H$79),D2876))","v":"BSC09"},{"$f":"IF(OR(ISBLANK(I2876),I2876=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2876,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.220067754092312},{"$f":"IF(OR(ISBLANK(I2876),I2876=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2876,'Dimensionado BSC'!$E$15:$E$79,0)))","v":14.20273859337302},{"$f":"IF(OR(ISBLANK(I2876),I2876=0),0,distancia(K2876,J2876,F2876,E2876))","v":1098.5496662339845}]
[2797,"LIMA","IDCELL2797","BSC24",{"$f":"'Cell Sites'!H2801+'Cell Sites'!J2801/60+'Cell Sites'!L2801/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2801+'Cell Sites'!K2801/60+'Cell Sites'!M2801/3600","v":4.3674999999999997},19.60888598285743,8.5012359764625622E-2,{"$f":"IF(D2879=0,D2879,IF(ISNA(MATCH(D2879,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2879,E2879,B2879,'Dimensionado BSC'!$E$15:$H$79),D2879))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2879),I2879=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2879,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2879),I2879=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2879,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2879),I2879=0),0,distancia(K2879,J2879,F2879,E2879))","v":601.56261114315748}]
[2810,"NORTE","IDCELL2810","BSC13",{"$f":"'Cell Sites'!H2814+'Cell Sites'!J2814/60+'Cell Sites'!L2814/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2814+'Cell Sites'!K2814/60+'Cell Sites'!M2814/3600","v":4.3674999999999997},30.481903168305209,0.48543464322224811,{"$f":"IF(D2892=0,D2892,IF(ISNA(MATCH(D2892,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2892,E2892,B2892,'Dimensionado BSC'!$E$15:$H$79),D2892))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2892),I2892=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2892,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2892),I2892=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2892,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2892),I2892=0),0,distancia(K2892,J2892,F2892,E2892))","v":1096.7831549752575}]
[2825,"NORTE","IDCELL2825","BSC20",{"$f":"'Cell Sites'!H2829+'Cell Sites'!J2829/60+'Cell Sites'!L2829/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2829+'Cell Sites'!K2829/60+'Cell Sites'!M2829/3600","v":4.3674999999999997},10.870812024650307,0.61077679986097155,{"$f":"IF(D2907=0,D2907,IF(ISNA(MATCH(D2907,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2907,E2907,B2907,'Dimensionado BSC'!$E$15:$H$79),D2907))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2907),I2907=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2907,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2907),I2907=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2907,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2907),I2907=0),0,distancia(K2907,J2907,F2907,E2907))","v":1096.7831549752575}]
[2841,"LIMA","IDCELL2841","BSC48",{"$f":"'Cell Sites'!H2845+'Cell Sites'!J2845/60+'Cell Sites'!L2845/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2845+'Cell Sites'!K2845/60+'Cell Sites'!M2845/3600","v":4.3674999999999997},8.052306597408089,0.76015803586213926,{"$f":"IF(D2923=0,D2923,IF(ISNA(MATCH(D2923,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2923,E2923,B2923,'Dimensionado BSC'!$E$15:$H$79),D2923))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2923),I2923=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2923,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2923),I2923=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2923,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2923),I2923=0),0,distancia(K2923,J2923,F2923,E2923))","v":601.56261114315748}]
[2861,"NORTE","IDCELL2861","BSC61",{"$f":"'Cell Sites'!H2865+'Cell Sites'!J2865/60+'Cell Sites'!L2865/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2865+'Cell Sites'!K2865/60+'Cell Sites'!M2865/3600","v":4.3674999999999997},20.459440441760126,0.12428252459878596,{"$f":"IF(D2943=0,D2943,IF(ISNA(MATCH(D2943,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2943,E2943,B2943,'Dimensionado BSC'!$E$15:$H$79),D2943))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2943),I2943=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2943,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2943),I2943=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2943,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2943),I2943=0),0,distancia(K2943,J2943,F2943,E2943))","v":1096.7831549752575}]
[2868,"SUR","IDCELL2868","BSC44",{"$f":"'Cell Sites'!H2872+'Cell Sites'!J2872/60+'Cell Sites'!L2872/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2872+'Cell Sites'!K2872/60+'Cell Sites'!M2872/3600","v":4.3674999999999997},35.111879501037194,0.30109695646305673,{"$f":"IF(D2950=0,D2950,IF(ISNA(MATCH(D2950,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2950,E2950,B2950,'Dimensionado BSC'!$E$15:$H$79),D2950))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I2950),I2950=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2950,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I2950),I2950=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2950,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I2950),I2950=0),0,distancia(K2950,J2950,F2950,E2950))","v":456.32513631877373}]
[2875,"LIMA","IDCELL2875","BSC29",{"$f":"'Cell Sites'!H2879+'Cell Sites'!J2879/60+'Cell Sites'!L2879/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2879+'Cell Sites'!K2879/60+'Cell Sites'!M2879/3600","v":4.3674999999999997},11.970482285504769,0.52043677464295635,{"$f":"IF(D2957=0,D2957,IF(ISNA(MATCH(D2957,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2957,E2957,B2957,'Dimensionado BSC'!$E$15:$H$79),D2957))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2957),I2957=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2957,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2957),I2957=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2957,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2957),I2957=0),0,distancia(K2957,J2957,F2957,E2957))","v":601.56261114315748}]
[2892,"LIMA","IDCELL2892","BSC62",{"$f":"'Cell Sites'!H2896+'Cell Sites'!J2896/60+'Cell Sites'!L2896/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2896+'Cell Sites'!K2896/60+'Cell Sites'!M2896/3600","v":4.3674999999999997},23.881402855788668,0.49865173052287259,{"$f":"IF(D2974=0,D2974,IF(ISNA(MATCH(D2974,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2974,E2974,B2974,'Dimensionado BSC'!$E$15:$H$79),D2974))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I2974),I2974=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2974,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I2974),I2974=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2974,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I2974),I2974=0),0,distancia(K2974,J2974,F2974,E2974))","v":601.56261114315748}]
[2908,"SUR","IDCELL2908","BSC10",{"$f":"'Cell Sites'!H2912+'Cell Sites'!J2912/60+'Cell Sites'!L2912/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2912+'Cell Sites'!K2912/60+'Cell Sites'!M2912/3600","v":4.3674999999999997},28.799733599943359,2.1782305887447475E-2,{"$f":"IF(D2990=0,D2990,IF(ISNA(MATCH(D2990,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2990,E2990,B2990,'Dimensionado BSC'!$E$15:$H$79),D2990))","v":"BSC10"},{"$f":"IF(OR(ISBLANK(I2990),I2990=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2990,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.182945136154999},{"$f":"IF(OR(ISBLANK(I2990),I2990=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2990,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.786488262878574},{"$f":"IF(OR(ISBLANK(I2990),I2990=0),0,distancia(K2990,J2990,F2990,E2990))","v":1046.6403609143558}]
[2915,"NORTE","IDCELL2915","BSC54",{"$f":"'Cell Sites'!H2919+'Cell Sites'!J2919/60+'Cell Sites'!L2919/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2919+'Cell Sites'!K2919/60+'Cell Sites'!M2919/3600","v":4.3674999999999997},21.299359114722755,0.84378307155598742,{"$f":"IF(D2997=0,D2997,IF(ISNA(MATCH(D2997,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F2997,E2997,B2997,'Dimensionado BSC'!$E$15:$H$79),D2997))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I2997),I2997=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I2997,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I2997),I2997=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I2997,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I2997),I2997=0),0,distancia(K2997,J2997,F2997,E2997))","v":1096.7831549752575}]
[2935,"NORTE","IDCELL2935","BSC20",{"$f":"'Cell Sites'!H2939+'Cell Sites'!J2939/60+'Cell Sites'!L2939/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2939+'Cell Sites'!K2939/60+'Cell Sites'!M2939/3600","v":4.3674999999999997},4.0844905280318855,0.50256369391795264,{"$f":"IF(D3017=0,D3017,IF(ISNA(MATCH(D3017,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3017,E3017,B3017,'Dimensionado BSC'!$E$15:$H$79),D3017))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3017),I3017=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3017,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3017),I3017=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3017,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3017),I3017=0),0,distancia(K3017,J3017,F3017,E3017))","v":1096.7831549752575}]
[2954,"LIMA","IDCELL2954","BSC29",{"$f":"'Cell Sites'!H2958+'Cell Sites'!J2958/60+'Cell Sites'!L2958/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2958+'Cell Sites'!K2958/60+'Cell Sites'!M2958/3600","v":4.3674999999999997},1.5281730353118119,0.71583927020125737,{"$f":"IF(D3036=0,D3036,IF(ISNA(MATCH(D3036,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3036,E3036,B3036,'Dimensionado BSC'!$E$15:$H$79),D3036))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3036),I3036=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3036,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3036),I3036=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3036,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3036),I3036=0),0,distancia(K3036,J3036,F3036,E3036))","v":601.56261114315748}]
[2959,"LIMA","IDCELL2959","BSC24",{"$f":"'Cell Sites'!H2963+'Cell Sites'!J2963/60+'Cell Sites'!L2963/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2963+'Cell Sites'!K2963/60+'Cell Sites'!M2963/3600","v":4.3674999999999997},23.349293300600774,0.61941580522055295,{"$f":"IF(D3041=0,D3041,IF(ISNA(MATCH(D3041,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3041,E3041,B3041,'Dimensionado BSC'!$E$15:$H$79),D3041))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3041),I3041=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3041,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3041),I3041=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3041,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3041),I3041=0),0,distancia(K3041,J3041,F3041,E3041))","v":601.56261114315748}]
[2979,"LIMA","IDCELL2979","BSC18",{"$f":"'Cell Sites'!H2983+'Cell Sites'!J2983/60+'Cell Sites'!L2983/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2983+'Cell Sites'!K2983/60+'Cell Sites'!M2983/3600","v":4.3674999999999997},8.8929045208577655,0.49774776512916741,{"$f":"IF(D3061=0,D3061,IF(ISNA(MATCH(D3061,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3061,E3061,B3061,'Dimensionado BSC'!$E$15:$H$79),D3061))","v":"BSC18"},{"$f":"IF(OR(ISBLANK(I3061),I3061=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3061,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.180045106381556},{"$f":"IF(OR(ISBLANK(I3061),I3061=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3061,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.0623739796153409},{"$f":"IF(OR(ISBLANK(I3061),I3061=0),0,distancia(K3061,J3061,F3061,E3061))","v":465.01162199542102}]
[2982,"LIMA","IDCELL2982","BSC37",{"$f":"'Cell Sites'!H2986+'Cell Sites'!J2986/60+'Cell Sites'!L2986/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2986+'Cell Sites'!K2986/60+'Cell Sites'!M2986/3600","v":4.3674999999999997},34.385430772908258,0.6700928525591644,{"$f":"IF(D3064=0,D3064,IF(ISNA(MATCH(D3064,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3064,E3064,B3064,'Dimensionado BSC'!$E$15:$H$79),D3064))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3064),I3064=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3064,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3064),I3064=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3064,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3064),I3064=0),0,distancia(K3064,J3064,F3064,E3064))","v":601.56261114315748}]
[3002,"SUR","IDCELL3002","BSC06",{"$f":"'Cell Sites'!H3006+'Cell Sites'!J3006/60+'Cell Sites'!L3006/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3006+'Cell Sites'!K3006/60+'Cell Sites'!M3006/3600","v":4.3674999999999997},4.4056822643145175,0.16965041292869124,{"$f":"IF(D3084=0,D3084,IF(ISNA(MATCH(D3084,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3084,E3084,B3084,'Dimensionado BSC'!$E$15:$H$79),D3084))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3084),I3084=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3084,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3084),I3084=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3084,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3084),I3084=0),0,distancia(K3084,J3084,F3084,E3084))","v":1096.7831549752575}]
[3019,"LIMA","IDCELL3019","BSC33",{"$f":"'Cell Sites'!H3023+'Cell Sites'!J3023/60+'Cell Sites'!L3023/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3023+'Cell Sites'!K3023/60+'Cell Sites'!M3023/3600","v":4.3674999999999997},8.2472355462662303,0.88300482937810332,{"$f":"IF(D3101=0,D3101,IF(ISNA(MATCH(D3101,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3101,E3101,B3101,'Dimensionado BSC'!$E$15:$H$79),D3101))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3101),I3101=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3101,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3101),I3101=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3101,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3101),I3101=0),0,distancia(K3101,J3101,F3101,E3101))","v":601.56261114315748}]
[3026,"LIMA","IDCELL3026","BSC56",{"$f":"'Cell Sites'!H3030+'Cell Sites'!J3030/60+'Cell Sites'!L3030/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3030+'Cell Sites'!K3030/60+'Cell Sites'!M3030/3600","v":4.3674999999999997},6.5921835888076874,0.56984989875717984,{"$f":"IF(D3108=0,D3108,IF(ISNA(MATCH(D3108,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3108,E3108,B3108,'Dimensionado BSC'!$E$15:$H$79),D3108))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3108),I3108=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3108,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3108),I3108=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3108,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3108),I3108=0),0,distancia(K3108,J3108,F3108,E3108))","v":601.56261114315748}]
[3046,"NORTE","IDCELL3046","BSC62",{"$f":"'Cell Sites'!H3050+'Cell Sites'!J3050/60+'Cell Sites'!L3050/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3050+'Cell Sites'!K3050/60+'Cell Sites'!M3050/3600","v":4.3674999999999997},3.1277557911142027E-2,0.76491270005994638,{"$f":"IF(D3128=0,D3128,IF(ISNA(MATCH(D3128,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3128,E3128,B3128,'Dimensionado BSC'!$E$15:$H$79),D3128))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3128),I3128=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3128,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3128),I3128=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3128,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3128),I3128=0),0,distancia(K3128,J3128,F3128,E3128))","v":1096.7831549752575}]
[3049,"LIMA","IDCELL3049","BSC50",{"$f":"'Cell Sites'!H3053+'Cell Sites'!J3053/60+'Cell Sites'!L3053/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3053+'Cell Sites'!K3053/60+'Cell Sites'!M3053/3600","v":4.3674999999999997},35.70591804541727,8.4235128794266155E-4,{"$f":"IF(D3131=0,D3131,IF(ISNA(MATCH(D3131,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3131,E3131,B3131,'Dimensionado BSC'!$E$15:$H$79),D3131))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3131),I3131=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3131,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3131),I3131=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3131,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3131),I3131=0),0,distancia(K3131,J3131,F3131,E3131))","v":601.56261114315748}]
[3069,"SUR","IDCELL3069","BSC47",{"$f":"'Cell Sites'!H3073+'Cell Sites'!J3073/60+'Cell Sites'!L3073/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3073+'Cell Sites'!K3073/60+'Cell Sites'!M3073/3600","v":4.3674999999999997},4.3368656639057184,0.41096894506814924,{"$f":"IF(D3151=0,D3151,IF(ISNA(MATCH(D3151,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3151,E3151,B3151,'Dimensionado BSC'!$E$15:$H$79),D3151))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3151),I3151=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3151,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3151),I3151=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3151,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3151),I3151=0),0,distancia(K3151,J3151,F3151,E3151))","v":456.32513631877373}]
[3084,"SUR","IDCELL3084","BSC63",{"$f":"'Cell Sites'!H3088+'Cell Sites'!J3088/60+'Cell Sites'!L3088/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3088+'Cell Sites'!K3088/60+'Cell Sites'!M3088/3600","v":4.3674999999999997},31.190220023205487,0.530499377760005,{"$f":"IF(D3166=0,D3166,IF(ISNA(MATCH(D3166,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3166,E3166,B3166,'Dimensionado BSC'!$E$15:$H$79),D3166))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3166),I3166=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3166,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3166),I3166=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3166,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3166),I3166=0),0,distancia(K3166,J3166,F3166,E3166))","v":456.32513631877373}]
[3093,"NORTE","IDCELL3093","BSC05",{"$f":"'Cell Sites'!H3097+'Cell Sites'!J3097/60+'Cell Sites'!L3097/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3097+'Cell Sites'!K3097/60+'Cell Sites'!M3097/3600","v":4.3674999999999997},4.4511521416058608,0.36129510524781955,{"$f":"IF(D3175=0,D3175,IF(ISNA(MATCH(D3175,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3175,E3175,B3175,'Dimensionado BSC'!$E$15:$H$79),D3175))","v":"BSC05"},{"$f":"IF(OR(ISBLANK(I3175),I3175=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3175,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.124246622360033},{"$f":"IF(OR(ISBLANK(I3175),I3175=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3175,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.639958720197278},{"$f":"IF(OR(ISBLANK(I3175),I3175=0),0,distancia(K3175,J3175,F3175,E3175))","v":1363.7428724724093}]
[3100,"SUR","IDCELL3100","BSC06",{"$f":"'Cell Sites'!H3104+'Cell Sites'!J3104/60+'Cell Sites'!L3104/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3104+'Cell Sites'!K3104/60+'Cell Sites'!M3104/3600","v":4.3674999999999997},28.69964396446651,0.57138341770908907,{"$f":"IF(D3182=0,D3182,IF(ISNA(MATCH(D3182,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3182,E3182,B3182,'Dimensionado BSC'!$E$15:$H$79),D3182))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3182),I3182=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3182,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3182),I3182=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3182,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3182),I3182=0),0,distancia(K3182,J3182,F3182,E3182))","v":1096.7831549752575}]
[3116,"SUR","IDCELL3116","BSC26",{"$f":"'Cell Sites'!H3120+'Cell Sites'!J3120/60+'Cell Sites'!L3120/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3120+'Cell Sites'!K3120/60+'Cell Sites'!M3120/3600","v":4.3674999999999997},28.083139547535783,0.59435397421844638,{"$f":"IF(D3198=0,D3198,IF(ISNA(MATCH(D3198,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3198,E3198,B3198,'Dimensionado BSC'!$E$15:$H$79),D3198))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3198),I3198=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3198,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3198),I3198=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3198,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3198),I3198=0),0,distancia(K3198,J3198,F3198,E3198))","v":456.32513631877373}]
[3137,"NORTE","IDCELL3136","BSC56",{"$f":"'Cell Sites'!H3139+'Cell Sites'!J3139/60+'Cell Sites'!L3139/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3139+'Cell Sites'!K3139/60+'Cell Sites'!M3139/3600","v":4.3674999999999997},5.3418855994048942,0.68548809114822762,{"$f":"IF(D3218=0,D3218,IF(ISNA(MATCH(D3218,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3218,E3218,B3218,'Dimensionado BSC'!$E$15:$H$79),D3218))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3218),I3218=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3218,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3218),I3218=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3218,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3218),I3218=0),0,distancia(K3218,J3218,F3218,E3218))","v":1096.7831549752575}]
[3146,"SUR","IDCELL3145","BSC12",{"$f":"'Cell Sites'!H3148+'Cell Sites'!J3148/60+'Cell Sites'!L3148/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3148+'Cell Sites'!K3148/60+'Cell Sites'!M3148/3600","v":4.3674999999999997},33.650868703115854,0.18076250970030056,{"$f":"IF(D3227=0,D3227,IF(ISNA(MATCH(D3227,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3227,E3227,B3227,'Dimensionado BSC'!$E$15:$H$79),D3227))","v":"BSC12"},{"$f":"IF(OR(ISBLANK(I3227),I3227=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3227,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.818783549157544},{"$f":"IF(OR(ISBLANK(I3227),I3227=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3227,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.5116184311275},{"$f":"IF(OR(ISBLANK(I3227),I3227=0),0,distancia(K3227,J3227,F3227,E3227))","v":1055.7864691837665}]
[3161,"NORTE","IDCELL3160","BSC55",{"$f":"'Cell Sites'!H3163+'Cell Sites'!J3163/60+'Cell Sites'!L3163/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3163+'Cell Sites'!K3163/60+'Cell Sites'!M3163/3600","v":4.3674999999999997},24.757188691781945,0.20111844903292636,{"$f":"IF(D3242=0,D3242,IF(ISNA(MATCH(D3242,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3242,E3242,B3242,'Dimensionado BSC'!$E$15:$H$79),D3242))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3242),I3242=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3242,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3242),I3242=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3242,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3242),I3242=0),0,distancia(K3242,J3242,F3242,E3242))","v":1096.7831549752575}]
[3168,"NORTE","IDCELL3167","BSC20",{"$f":"'Cell Sites'!H3170+'Cell Sites'!J3170/60+'Cell Sites'!L3170/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3170+'Cell Sites'!K3170/60+'Cell Sites'!M3170/3600","v":4.3674999999999997},19.378123415706543,0.76725327571574631,{"$f":"IF(D3249=0,D3249,IF(ISNA(MATCH(D3249,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3249,E3249,B3249,'Dimensionado BSC'!$E$15:$H$79),D3249))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3249),I3249=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3249,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3249),I3249=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3249,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3249),I3249=0),0,distancia(K3249,J3249,F3249,E3249))","v":1096.7831549752575}]
[3186,"LIMA","IDCELL3183","BSC19",{"$f":"'Cell Sites'!H3184+'Cell Sites'!J3184/60+'Cell Sites'!L3184/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3184+'Cell Sites'!K3184/60+'Cell Sites'!M3184/3600","v":4.3674999999999997},24.298037268241085,0.34037899685490203,{"$f":"IF(D3265=0,D3265,IF(ISNA(MATCH(D3265,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3265,E3265,B3265,'Dimensionado BSC'!$E$15:$H$79),D3265))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3265),I3265=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3265,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3265),I3265=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3265,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3265),I3265=0),0,distancia(K3265,J3265,F3265,E3265))","v":601.56261114315748}]
[3206,"SUR","IDCELL3203","BSC08",{"$f":"'Cell Sites'!H3204+'Cell Sites'!J3204/60+'Cell Sites'!L3204/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3204+'Cell Sites'!K3204/60+'Cell Sites'!M3204/3600","v":4.3674999999999997},22.582325150833437,0.48318073982549864,{"$f":"IF(D3285=0,D3285,IF(ISNA(MATCH(D3285,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3285,E3285,B3285,'Dimensionado BSC'!$E$15:$H$79),D3285))","v":"BSC08"},{"$f":"IF(OR(ISBLANK(I3285),I3285=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3285,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.214377574018883},{"$f":"IF(OR(ISBLANK(I3285),I3285=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3285,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.010367996484966},{"$f":"IF(OR(ISBLANK(I3285),I3285=0),0,distancia(K3285,J3285,F3285,E3285))","v":1293.7560534934464}]
[3213,"LIMA","IDCELL3210","BSC64",{"$f":"'Cell Sites'!H3211+'Cell Sites'!J3211/60+'Cell Sites'!L3211/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3211+'Cell Sites'!K3211/60+'Cell Sites'!M3211/3600","v":4.3674999999999997},14.355512501168313,0.7959859853410336,{"$f":"IF(D3292=0,D3292,IF(ISNA(MATCH(D3292,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3292,E3292,B3292,'Dimensionado BSC'!$E$15:$H$79),D3292))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3292),I3292=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3292,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3292),I3292=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3292,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3292),I3292=0),0,distancia(K3292,J3292,F3292,E3292))","v":601.56261114315748}]
[3230,"SUR","IDCELL3227","BSC06",{"$f":"'Cell Sites'!H3228+'Cell Sites'!J3228/60+'Cell Sites'!L3228/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3228+'Cell Sites'!K3228/60+'Cell Sites'!M3228/3600","v":4.3674999999999997},32.166335241836592,0.73426830087179218,{"$f":"IF(D3309=0,D3309,IF(ISNA(MATCH(D3309,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3309,E3309,B3309,'Dimensionado BSC'!$E$15:$H$79),D3309))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3309),I3309=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3309,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3309),I3309=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3309,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3309),I3309=0),0,distancia(K3309,J3309,F3309,E3309))","v":1096.7831549752575}]
[3237,"SUR","IDCELL3234","BSC26",{"$f":"'Cell Sites'!H3235+'Cell Sites'!J3235/60+'Cell Sites'!L3235/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3235+'Cell Sites'!K3235/60+'Cell Sites'!M3235/3600","v":4.3674999999999997},32.222771280867555,0.43666185020250736,{"$f":"IF(D3316=0,D3316,IF(ISNA(MATCH(D3316,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3316,E3316,B3316,'Dimensionado BSC'!$E$15:$H$79),D3316))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3316),I3316=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3316,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3316),I3316=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3316,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3316),I3316=0),0,distancia(K3316,J3316,F3316,E3316))","v":456.32513631877373}]
[3257,"LIMA","IDCELL3254","BSC29",{"$f":"'Cell Sites'!H3255+'Cell Sites'!J3255/60+'Cell Sites'!L3255/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3255+'Cell Sites'!K3255/60+'Cell Sites'!M3255/3600","v":4.3674999999999997},34.75196769825844,0.19073557472876243,{"$f":"IF(D3336=0,D3336,IF(ISNA(MATCH(D3336,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3336,E3336,B3336,'Dimensionado BSC'!$E$15:$H$79),D3336))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3336),I3336=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3336,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3336),I3336=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3336,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3336),I3336=0),0,distancia(K3336,J3336,F3336,E3336))","v":601.56261114315748}]
[3274,"NORTE","IDCELL3270","BSC29",{"$f":"'Cell Sites'!H3270+'Cell Sites'!J3270/60+'Cell Sites'!L3270/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3270+'Cell Sites'!K3270/60+'Cell Sites'!M3270/3600","v":4.3674999999999997},34.546275377324072,0.58106066125569023,{"$f":"IF(D3352=0,D3352,IF(ISNA(MATCH(D3352,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3352,E3352,B3352,'Dimensionado BSC'!$E$15:$H$79),D3352))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3352),I3352=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3352,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3352),I3352=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3352,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3352),I3352=0),0,distancia(K3352,J3352,F3352,E3352))","v":1096.7831549752575}]
[3279,"NORTE","IDCELL3275","BSC54",{"$f":"'Cell Sites'!H3275+'Cell Sites'!J3275/60+'Cell Sites'!L3275/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3275+'Cell Sites'!K3275/60+'Cell Sites'!M3275/3600","v":4.3674999999999997},4.1246485849361783,0.84962338127515702,{"$f":"IF(D3357=0,D3357,IF(ISNA(MATCH(D3357,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3357,E3357,B3357,'Dimensionado BSC'!$E$15:$H$79),D3357))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3357),I3357=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3357,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3357),I3357=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3357,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3357),I3357=0),0,distancia(K3357,J3357,F3357,E3357))","v":1096.7831549752575}]
[3298,"LIMA","IDCELL3294","BSC53",{"$f":"'Cell Sites'!H3294+'Cell Sites'!J3294/60+'Cell Sites'!L3294/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3294+'Cell Sites'!K3294/60+'Cell Sites'!M3294/3600","v":4.3674999999999997},29.788493165235693,0.33109194998663566,{"$f":"IF(D3376=0,D3376,IF(ISNA(MATCH(D3376,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3376,E3376,B3376,'Dimensionado BSC'!$E$15:$H$79),D3376))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3376),I3376=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3376,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3376),I3376=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3376,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3376),I3376=0),0,distancia(K3376,J3376,F3376,E3376))","v":601.56261114315748}]
[3305,"NORTE","IDCELL3301","BSC21",{"$f":"'Cell Sites'!H3301+'Cell Sites'!J3301/60+'Cell Sites'!L3301/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3301+'Cell Sites'!K3301/60+'Cell Sites'!M3301/3600","v":4.3674999999999997},11.387647762093426,0.35058245686257744,{"$f":"IF(D3383=0,D3383,IF(ISNA(MATCH(D3383,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3383,E3383,B3383,'Dimensionado BSC'!$E$15:$H$79),D3383))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3383),I3383=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3383,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3383),I3383=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3383,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3383),I3383=0),0,distancia(K3383,J3383,F3383,E3383))","v":1096.7831549752575}]
[3325,"NORTE","IDCELL3321","BSC34",{"$f":"'Cell Sites'!H3321+'Cell Sites'!J3321/60+'Cell Sites'!L3321/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3321+'Cell Sites'!K3321/60+'Cell Sites'!M3321/3600","v":4.3674999999999997},13.631624506397296,0.80950826747758275,{"$f":"IF(D3403=0,D3403,IF(ISNA(MATCH(D3403,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3403,E3403,B3403,'Dimensionado BSC'!$E$15:$H$79),D3403))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3403),I3403=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3403,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3403),I3403=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3403,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3403),I3403=0),0,distancia(K3403,J3403,F3403,E3403))","v":1096.7831549752575}]
[3328,"SUR","IDCELL3324","BSC57",{"$f":"'Cell Sites'!H3324+'Cell Sites'!J3324/60+'Cell Sites'!L3324/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3324+'Cell Sites'!K3324/60+'Cell Sites'!M3324/3600","v":4.3674999999999997},18.14874910600814,1.4267681547172336E-2,{"$f":"IF(D3406=0,D3406,IF(ISNA(MATCH(D3406,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3406,E3406,B3406,'Dimensionado BSC'!$E$15:$H$79),D3406))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3406),I3406=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3406,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3406),I3406=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3406,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3406),I3406=0),0,distancia(K3406,J3406,F3406,E3406))","v":456.32513631877373}]
[3345,"SUR","IDCELL3340","BSC43",{"$f":"'Cell Sites'!H3339+'Cell Sites'!J3339/60+'Cell Sites'!L3339/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3339+'Cell Sites'!K3339/60+'Cell Sites'!M3339/3600","v":4.3674999999999997},1.8199256191692448,0.86480302716700697,{"$f":"IF(D3422=0,D3422,IF(ISNA(MATCH(D3422,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3422,E3422,B3422,'Dimensionado BSC'!$E$15:$H$79),D3422))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3422),I3422=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3422,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3422),I3422=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3422,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3422),I3422=0),0,distancia(K3422,J3422,F3422,E3422))","v":456.32513631877373}]
[3366,"SUR","IDCELL3361","BSC52",{"$f":"'Cell Sites'!H3360+'Cell Sites'!J3360/60+'Cell Sites'!L3360/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3360+'Cell Sites'!K3360/60+'Cell Sites'!M3360/3600","v":4.3674999999999997},3.4937372051146007,0.53590444663199677,{"$f":"IF(D3443=0,D3443,IF(ISNA(MATCH(D3443,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3443,E3443,B3443,'Dimensionado BSC'!$E$15:$H$79),D3443))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3443),I3443=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3443,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3443),I3443=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3443,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3443),I3443=0),0,distancia(K3443,J3443,F3443,E3443))","v":456.32513631877373}]
[3373,"NORTE","IDCELL3368","BSC17",{"$f":"'Cell Sites'!H3367+'Cell Sites'!J3367/60+'Cell Sites'!L3367/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3367+'Cell Sites'!K3367/60+'Cell Sites'!M3367/3600","v":4.3674999999999997},34.957489351642536,0.12532346850133699,{"$f":"IF(D3450=0,D3450,IF(ISNA(MATCH(D3450,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3450,E3450,B3450,'Dimensionado BSC'!$E$15:$H$79),D3450))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I3450),I3450=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3450,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I3450),I3450=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3450,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I3450),I3450=0),0,distancia(K3450,J3450,F3450,E3450))","v":588.55308442408113}]
[3393,"NORTE","IDCELL3388","BSC17",{"$f":"'Cell Sites'!H3387+'Cell Sites'!J3387/60+'Cell Sites'!L3387/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3387+'Cell Sites'!K3387/60+'Cell Sites'!M3387/3600","v":4.3674999999999997},20.344330312082736,0.6558480495937572,{"$f":"IF(D3470=0,D3470,IF(ISNA(MATCH(D3470,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3470,E3470,B3470,'Dimensionado BSC'!$E$15:$H$79),D3470))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I3470),I3470=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3470,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I3470),I3470=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3470,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I3470),I3470=0),0,distancia(K3470,J3470,F3470,E3470))","v":588.55308442408113}]
[3396,"LIMA","IDCELL3391","BSC37",{"$f":"'Cell Sites'!H3390+'Cell Sites'!J3390/60+'Cell Sites'!L3390/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3390+'Cell Sites'!K3390/60+'Cell Sites'!M3390/3600","v":4.3674999999999997},26.393737122718324,0.23482170148336434,{"$f":"IF(D3473=0,D3473,IF(ISNA(MATCH(D3473,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3473,E3473,B3473,'Dimensionado BSC'!$E$15:$H$79),D3473))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3473),I3473=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3473,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3473),I3473=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3473,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3473),I3473=0),0,distancia(K3473,J3473,F3473,E3473))","v":601.56261114315748}]
[3410,"SUR","IDCELL3405","BSC17",{"$f":"'Cell Sites'!H3404+'Cell Sites'!J3404/60+'Cell Sites'!L3404/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3404+'Cell Sites'!K3404/60+'Cell Sites'!M3404/3600","v":4.3674999999999997},27.486640750500907,0.45369781733633441,{"$f":"IF(D3487=0,D3487,IF(ISNA(MATCH(D3487,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3487,E3487,B3487,'Dimensionado BSC'!$E$15:$H$79),D3487))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I3487),I3487=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3487,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I3487),I3487=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3487,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I3487),I3487=0),0,distancia(K3487,J3487,F3487,E3487))","v":588.55308442408113}]
[3424,"LIMA","IDCELL3419","BSC16",{"$f":"'Cell Sites'!H3418+'Cell Sites'!J3418/60+'Cell Sites'!L3418/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3418+'Cell Sites'!K3418/60+'Cell Sites'!M3418/3600","v":4.3674999999999997},35.389884854233706,0.23922050240677603,{"$f":"IF(D3501=0,D3501,IF(ISNA(MATCH(D3501,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3501,E3501,B3501,'Dimensionado BSC'!$E$15:$H$79),D3501))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3501),I3501=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3501,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3501),I3501=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3501,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3501),I3501=0),0,distancia(K3501,J3501,F3501,E3501))","v":601.56261114315748}]
[3442,"LIMA","IDCELL3435","BSC49",{"$f":"'Cell Sites'!H3432+'Cell Sites'!J3432/60+'Cell Sites'!L3432/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3432+'Cell Sites'!K3432/60+'Cell Sites'!M3432/3600","v":4.3674999999999997},33.21077348657812,0.78343788146941551,{"$f":"IF(D3517=0,D3517,IF(ISNA(MATCH(D3517,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3517,E3517,B3517,'Dimensionado BSC'!$E$15:$H$79),D3517))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3517),I3517=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3517,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3517),I3517=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3517,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3517),I3517=0),0,distancia(K3517,J3517,F3517,E3517))","v":601.56261114315748}]
[3462,"NORTE","IDCELL3455","BSC56",{"$f":"'Cell Sites'!H3452+'Cell Sites'!J3452/60+'Cell Sites'!L3452/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3452+'Cell Sites'!K3452/60+'Cell Sites'!M3452/3600","v":4.3674999999999997},10.247457057726647,0.33935800234150332,{"$f":"IF(D3537=0,D3537,IF(ISNA(MATCH(D3537,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3537,E3537,B3537,'Dimensionado BSC'!$E$15:$H$79),D3537))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3537),I3537=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3537,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3537),I3537=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3537,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3537),I3537=0),0,distancia(K3537,J3537,F3537,E3537))","v":1096.7831549752575}]
[3463,"SUR","IDCELL3456","BSC05",{"$f":"'Cell Sites'!H3453+'Cell Sites'!J3453/60+'Cell Sites'!L3453/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3453+'Cell Sites'!K3453/60+'Cell Sites'!M3453/3600","v":4.3674999999999997},35.66253769901639,0.68026535625384765,{"$f":"IF(D3538=0,D3538,IF(ISNA(MATCH(D3538,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3538,E3538,B3538,'Dimensionado BSC'!$E$15:$H$79),D3538))","v":"BSC05"},{"$f":"IF(OR(ISBLANK(I3538),I3538=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3538,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.124246622360033},{"$f":"IF(OR(ISBLANK(I3538),I3538=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3538,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.639958720197278},{"$f":"IF(OR(ISBLANK(I3538),I3538=0),0,distancia(K3538,J3538,F3538,E3538))","v":1363.7428724724093}]
[3477,"NORTE","IDCELL3470","BSC01",{"$f":"'Cell Sites'!H3467+'Cell Sites'!J3467/60+'Cell Sites'!L3467/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3467+'Cell Sites'!K3467/60+'Cell Sites'!M3467/3600","v":4.3674999999999997},9.3827567061392241,0.55381011542650538,{"$f":"IF(D3552=0,D3552,IF(ISNA(MATCH(D3552,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3552,E3552,B3552,'Dimensionado BSC'!$E$15:$H$79),D3552))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3552),I3552=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3552,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3552),I3552=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3552,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3552),I3552=0),0,distancia(K3552,J3552,F3552,E3552))","v":601.56261114315748}]
[3478,"SUR","IDCELL3471","BSC40",{"$f":"'Cell Sites'!H3468+'Cell Sites'!J3468/60+'Cell Sites'!L3468/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3468+'Cell Sites'!K3468/60+'Cell Sites'!M3468/3600","v":4.3674999999999997},3.7125987041895328,8.7922625430874563E-2,{"$f":"IF(D3553=0,D3553,IF(ISNA(MATCH(D3553,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3553,E3553,B3553,'Dimensionado BSC'!$E$15:$H$79),D3553))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3553),I3553=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3553,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3553),I3553=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3553,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3553),I3553=0),0,distancia(K3553,J3553,F3553,E3553))","v":456.32513631877373}]
[3479,"SUR","IDCELL3472","BSC41",{"$f":"'Cell Sites'!H3469+'Cell Sites'!J3469/60+'Cell Sites'!L3469/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3469+'Cell Sites'!K3469/60+'Cell Sites'!M3469/3600","v":4.3674999999999997},31.155484565226384,0.73740175969534993,{"$f":"IF(D3554=0,D3554,IF(ISNA(MATCH(D3554,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3554,E3554,B3554,'Dimensionado BSC'!$E$15:$H$79),D3554))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3554),I3554=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3554,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3554),I3554=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3554,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3554),I3554=0),0,distancia(K3554,J3554,F3554,E3554))","v":456.32513631877373}]
[3480,"NORTE","IDCELL3473","BSC06",{"$f":"'Cell Sites'!H3470+'Cell Sites'!J3470/60+'Cell Sites'!L3470/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3470+'Cell Sites'!K3470/60+'Cell Sites'!M3470/3600","v":4.3674999999999997},7.8560083116716051,0.3497671090461324,{"$f":"IF(D3555=0,D3555,IF(ISNA(MATCH(D3555,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3555,E3555,B3555,'Dimensionado BSC'!$E$15:$H$79),D3555))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3555),I3555=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3555,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3555),I3555=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3555,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3555),I3555=0),0,distancia(K3555,J3555,F3555,E3555))","v":1096.7831549752575}]
[3481,"NORTE","IDCELL3474","BSC35",{"$f":"'Cell Sites'!H3471+'Cell Sites'!J3471/60+'Cell Sites'!L3471/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3471+'Cell Sites'!K3471/60+'Cell Sites'!M3471/3600","v":4.3674999999999997},33.087334633806329,0.67622888340717024,{"$f":"IF(D3556=0,D3556,IF(ISNA(MATCH(D3556,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3556,E3556,B3556,'Dimensionado BSC'!$E$15:$H$79),D3556))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3556),I3556=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3556,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3556),I3556=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3556,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3556),I3556=0),0,distancia(K3556,J3556,F3556,E3556))","v":1096.7831549752575}]
[3482,"LIMA","IDCELL3475","BSC56",{"$f":"'Cell Sites'!H3472+'Cell Sites'!J3472/60+'Cell Sites'!L3472/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3472+'Cell Sites'!K3472/60+'Cell Sites'!M3472/3600","v":4.3674999999999997},14.486922923111601,0.14281244397708295,{"$f":"IF(D3557=0,D3557,IF(ISNA(MATCH(D3557,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3557,E3557,B3557,'Dimensionado BSC'!$E$15:$H$79),D3557))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3557),I3557=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3557,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3557),I3557=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3557,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3557),I3557=0),0,distancia(K3557,J3557,F3557,E3557))","v":601.56261114315748}]
[3483,"NORTE","IDCELL3476","BSC52",{"$f":"'Cell Sites'!H3473+'Cell Sites'!J3473/60+'Cell Sites'!L3473/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3473+'Cell Sites'!K3473/60+'Cell Sites'!M3473/3600","v":4.3674999999999997},21.608068034877487,0.503475384184354,{"$f":"IF(D3558=0,D3558,IF(ISNA(MATCH(D3558,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3558,E3558,B3558,'Dimensionado BSC'!$E$15:$H$79),D3558))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3558),I3558=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3558,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3558),I3558=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3558,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3558),I3558=0),0,distancia(K3558,J3558,F3558,E3558))","v":1096.7831549752575}]
[3484,"SUR","IDCELL3477","BSC07",{"$f":"'Cell Sites'!H3474+'Cell Sites'!J3474/60+'Cell Sites'!L3474/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3474+'Cell Sites'!K3474/60+'Cell Sites'!M3474/3600","v":4.3674999999999997},12.180859454196248,6.2633043551902412E-2,{"$f":"IF(D3559=0,D3559,IF(ISNA(MATCH(D3559,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3559,E3559,B3559,'Dimensionado BSC'!$E$15:$H$79),D3559))","v":"BSC07"},{"$f":"IF(OR(ISBLANK(I3559),I3559=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3559,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.88336282684817},{"$f":"IF(OR(ISBLANK(I3559),I3559=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3559,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.524189493660851},{"$f":"IF(OR(ISBLANK(I3559),I3559=0),0,distancia(K3559,J3559,F3559,E3559))","v":1020.2195102886625}]
[3485,"SUR","IDCELL3478","BSC59",{"$f":"'Cell Sites'!H3475+'Cell Sites'!J3475/60+'Cell Sites'!L3475/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3475+'Cell Sites'!K3475/60+'Cell Sites'!M3475/3600","v":4.3674999999999997},3.5552241898961232,0.58114127889302447,{"$f":"IF(D3560=0,D3560,IF(ISNA(MATCH(D3560,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3560,E3560,B3560,'Dimensionado BSC'!$E$15:$H$79),D3560))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3560),I3560=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3560,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3560),I3560=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3560,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3560),I3560=0),0,distancia(K3560,J3560,F3560,E3560))","v":456.32513631877373}]
[3486,"LIMA","IDCELL3479","BSC15",{"$f":"'Cell Sites'!H3476+'Cell Sites'!J3476/60+'Cell Sites'!L3476/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3476+'Cell Sites'!K3476/60+'Cell Sites'!M3476/3600","v":4.3674999999999997},4.8438815317548931,0.29477692574377029,{"$f":"IF(D3561=0,D3561,IF(ISNA(MATCH(D3561,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3561,E3561,B3561,'Dimensionado BSC'!$E$15:$H$79),D3561))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3561),I3561=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3561,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3561),I3561=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3561,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3561),I3561=0),0,distancia(K3561,J3561,F3561,E3561))","v":601.56261114315748}]
[3487,"NORTE","IDCELL3480","BSC22",{"$f":"'Cell Sites'!H3477+'Cell Sites'!J3477/60+'Cell Sites'!L3477/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3477+'Cell Sites'!K3477/60+'Cell Sites'!M3477/3600","v":4.3674999999999997},0.55824078456442927,8.3292869231887501E-2,{"$f":"IF(D3562=0,D3562,IF(ISNA(MATCH(D3562,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3562,E3562,B3562,'Dimensionado BSC'!$E$15:$H$79),D3562))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3562),I3562=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3562,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3562),I3562=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3562,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3562),I3562=0),0,distancia(K3562,J3562,F3562,E3562))","v":1096.7831549752575}]
[3488,"LIMA","IDCELL3481","BSC51",{"$f":"'Cell Sites'!H3478+'Cell Sites'!J3478/60+'Cell Sites'!L3478/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3478+'Cell Sites'!K3478/60+'Cell Sites'!M3478/3600","v":4.3674999999999997},26.41515493711379,0.82193869608538606,{"$f":"IF(D3563=0,D3563,IF(ISNA(MATCH(D3563,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3563,E3563,B3563,'Dimensionado BSC'!$E$15:$H$79),D3563))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3563),I3563=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3563,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3563),I3563=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3563,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3563),I3563=0),0,distancia(K3563,J3563,F3563,E3563))","v":601.56261114315748}]
[3489,"NORTE","IDCELL3482","BSC03",{"$f":"'Cell Sites'!H3486+'Cell Sites'!J3486/60+'Cell Sites'!L3486/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3486+'Cell Sites'!K3486/60+'Cell Sites'!M3486/3600","v":4.3674999999999997},30.845520321564724,0.63459039927009053,{"$f":"IF(D3564=0,D3564,IF(ISNA(MATCH(D3564,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3564,E3564,B3564,'Dimensionado BSC'!$E$15:$H$79),D3564))","v":"BSC03"},{"$f":"IF(OR(ISBLANK(I3564),I3564=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3564,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.996312423374334},{"$f":"IF(OR(ISBLANK(I3564),I3564=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3564,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.307636384518533},{"$f":"IF(OR(ISBLANK(I3564),I3564=0),0,distancia(K3564,J3564,F3564,E3564))","v":629.47414657914874}]
[3490,"SUR","IDCELL3483","BSC60",{"$f":"'Cell Sites'!H3487+'Cell Sites'!J3487/60+'Cell Sites'!L3487/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3487+'Cell Sites'!K3487/60+'Cell Sites'!M3487/3600","v":4.3674999999999997},22.442585051197849,0.10740886960701586,{"$f":"IF(D3565=0,D3565,IF(ISNA(MATCH(D3565,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3565,E3565,B3565,'Dimensionado BSC'!$E$15:$H$79),D3565))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3565),I3565=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3565,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3565),I3565=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3565,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3565),I3565=0),0,distancia(K3565,J3565,F3565,E3565))","v":456.32513631877373}]
[3491,"NORTE","IDCELL3484","BSC29",{"$f":"'Cell Sites'!H3488+'Cell Sites'!J3488/60+'Cell Sites'!L3488/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3488+'Cell Sites'!K3488/60+'Cell Sites'!M3488/3600","v":4.3674999999999997},0.26741041510241986,0.53204985390506254,{"$f":"IF(D3566=0,D3566,IF(ISNA(MATCH(D3566,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3566,E3566,B3566,'Dimensionado BSC'!$E$15:$H$79),D3566))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3566),I3566=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3566,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3566),I3566=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3566,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3566),I3566=0),0,distancia(K3566,J3566,F3566,E3566))","v":1096.7831549752575}]
[3492,"SUR","IDCELL3485","BSC17",{"$f":"'Cell Sites'!H3489+'Cell Sites'!J3489/60+'Cell Sites'!L3489/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3489+'Cell Sites'!K3489/60+'Cell Sites'!M3489/3600","v":4.3674999999999997},29.774542637194422,0.59443696667462653,{"$f":"IF(D3567=0,D3567,IF(ISNA(MATCH(D3567,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3567,E3567,B3567,'Dimensionado BSC'!$E$15:$H$79),D3567))","v":"BSC17"},{"$f":"IF(OR(ISBLANK(I3567),I3567=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3567,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.552106647001949},{"$f":"IF(OR(ISBLANK(I3567),I3567=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3567,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6527381714858418},{"$f":"IF(OR(ISBLANK(I3567),I3567=0),0,distancia(K3567,J3567,F3567,E3567))","v":588.55308442408113}]
[3493,"NORTE","IDCELL3486","BSC53",{"$f":"'Cell Sites'!H3490+'Cell Sites'!J3490/60+'Cell Sites'!L3490/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3490+'Cell Sites'!K3490/60+'Cell Sites'!M3490/3600","v":4.3674999999999997},17.982977096072041,0.65786515418249147,{"$f":"IF(D3568=0,D3568,IF(ISNA(MATCH(D3568,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3568,E3568,B3568,'Dimensionado BSC'!$E$15:$H$79),D3568))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3568),I3568=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3568,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3568),I3568=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3568,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3568),I3568=0),0,distancia(K3568,J3568,F3568,E3568))","v":1096.7831549752575}]
[3494,"LIMA","IDCELL3487","BSC60",{"$f":"'Cell Sites'!H3491+'Cell Sites'!J3491/60+'Cell Sites'!L3491/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3491+'Cell Sites'!K3491/60+'Cell Sites'!M3491/3600","v":4.3674999999999997},31.047743532795618,0.8830245107037541,{"$f":"IF(D3569=0,D3569,IF(ISNA(MATCH(D3569,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3569,E3569,B3569,'Dimensionado BSC'!$E$15:$H$79),D3569))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3569),I3569=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3569,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3569),I3569=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3569,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3569),I3569=0),0,distancia(K3569,J3569,F3569,E3569))","v":601.56261114315748}]
[3495,"NORTE","IDCELL3488","BSC49",{"$f":"'Cell Sites'!H3492+'Cell Sites'!J3492/60+'Cell Sites'!L3492/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3492+'Cell Sites'!K3492/60+'Cell Sites'!M3492/3600","v":4.3674999999999997},34.446165012671763,0.27997745085496972,{"$f":"IF(D3570=0,D3570,IF(ISNA(MATCH(D3570,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3570,E3570,B3570,'Dimensionado BSC'!$E$15:$H$79),D3570))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3570),I3570=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3570,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3570),I3570=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3570,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3570),I3570=0),0,distancia(K3570,J3570,F3570,E3570))","v":1096.7831549752575}]
[3496,"LIMA","IDCELL3489","BSC07",{"$f":"'Cell Sites'!H3493+'Cell Sites'!J3493/60+'Cell Sites'!L3493/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3493+'Cell Sites'!K3493/60+'Cell Sites'!M3493/3600","v":4.3674999999999997},14.757917509766077,0.55830646017320451,{"$f":"IF(D3571=0,D3571,IF(ISNA(MATCH(D3571,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3571,E3571,B3571,'Dimensionado BSC'!$E$15:$H$79),D3571))","v":"BSC07"},{"$f":"IF(OR(ISBLANK(I3571),I3571=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3571,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.88336282684817},{"$f":"IF(OR(ISBLANK(I3571),I3571=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3571,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.524189493660851},{"$f":"IF(OR(ISBLANK(I3571),I3571=0),0,distancia(K3571,J3571,F3571,E3571))","v":1020.2195102886625}]
[3497,"NORTE","IDCELL3490","BSC45",{"$f":"'Cell Sites'!H3494+'Cell Sites'!J3494/60+'Cell Sites'!L3494/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3494+'Cell Sites'!K3494/60+'Cell Sites'!M3494/3600","v":4.3674999999999997},12.481914093388978,0.24859156334981816,{"$f":"IF(D3572=0,D3572,IF(ISNA(MATCH(D3572,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3572,E3572,B3572,'Dimensionado BSC'!$E$15:$H$79),D3572))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3572),I3572=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3572,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3572),I3572=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3572,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3572),I3572=0),0,distancia(K3572,J3572,F3572,E3572))","v":1096.7831549752575}]
[3498,"LIMA","IDCELL3491","BSC21",{"$f":"'Cell Sites'!H3495+'Cell Sites'!J3495/60+'Cell Sites'!L3495/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3495+'Cell Sites'!K3495/60+'Cell Sites'!M3495/3600","v":4.3674999999999997},6.3958889509912291,0.20706898790578424,{"$f":"IF(D3573=0,D3573,IF(ISNA(MATCH(D3573,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3573,E3573,B3573,'Dimensionado BSC'!$E$15:$H$79),D3573))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3573),I3573=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3573,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3573),I3573=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3573,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3573),I3573=0),0,distancia(K3573,J3573,F3573,E3573))","v":601.56261114315748}]
[3499,"LIMA","IDCELL3492","BSC10",{"$f":"'Cell Sites'!H3496+'Cell Sites'!J3496/60+'Cell Sites'!L3496/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3496+'Cell Sites'!K3496/60+'Cell Sites'!M3496/3600","v":4.3674999999999997},5.9019968292745153,4.9720129289594496E-2,{"$f":"IF(D3574=0,D3574,IF(ISNA(MATCH(D3574,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3574,E3574,B3574,'Dimensionado BSC'!$E$15:$H$79),D3574))","v":"BSC10"},{"$f":"IF(OR(ISBLANK(I3574),I3574=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3574,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.182945136154999},{"$f":"IF(OR(ISBLANK(I3574),I3574=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3574,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.786488262878574},{"$f":"IF(OR(ISBLANK(I3574),I3574=0),0,distancia(K3574,J3574,F3574,E3574))","v":1046.6403609143558}]
[3500,"LIMA","IDCELL3493","BSC55",{"$f":"'Cell Sites'!H3497+'Cell Sites'!J3497/60+'Cell Sites'!L3497/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3497+'Cell Sites'!K3497/60+'Cell Sites'!M3497/3600","v":4.3674999999999997},21.837896226830146,0.80170261867640857,{"$f":"IF(D3575=0,D3575,IF(ISNA(MATCH(D3575,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3575,E3575,B3575,'Dimensionado BSC'!$E$15:$H$79),D3575))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3575),I3575=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3575,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3575),I3575=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3575,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3575),I3575=0),0,distancia(K3575,J3575,F3575,E3575))","v":601.56261114315748}]
[3501,"LIMA","IDCELL3494","BSC48",{"$f":"'Cell Sites'!H3498+'Cell Sites'!J3498/60+'Cell Sites'!L3498/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3498+'Cell Sites'!K3498/60+'Cell Sites'!M3498/3600","v":4.3674999999999997},2.872991265663261,0.79523983681001864,{"$f":"IF(D3576=0,D3576,IF(ISNA(MATCH(D3576,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3576,E3576,B3576,'Dimensionado BSC'!$E$15:$H$79),D3576))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3576),I3576=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3576,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3576),I3576=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3576,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3576),I3576=0),0,distancia(K3576,J3576,F3576,E3576))","v":601.56261114315748}]
[3502,"LIMA","IDCELL3495","BSC48",{"$f":"'Cell Sites'!H3499+'Cell Sites'!J3499/60+'Cell Sites'!L3499/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3499+'Cell Sites'!K3499/60+'Cell Sites'!M3499/3600","v":4.3674999999999997},27.00758320465907,9.9022464363336477E-2,{"$f":"IF(D3577=0,D3577,IF(ISNA(MATCH(D3577,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3577,E3577,B3577,'Dimensionado BSC'!$E$15:$H$79),D3577))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3577),I3577=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3577,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3577),I3577=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3577,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3577),I3577=0),0,distancia(K3577,J3577,F3577,E3577))","v":601.56261114315748}]
[3503,"SUR","IDCELL3496","BSC05",{"$f":"'Cell Sites'!H3500+'Cell Sites'!J3500/60+'Cell Sites'!L3500/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3500+'Cell Sites'!K3500/60+'Cell Sites'!M3500/3600","v":4.3674999999999997},26.704914594152704,0.18517204653602959,{"$f":"IF(D3578=0,D3578,IF(ISNA(MATCH(D3578,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3578,E3578,B3578,'Dimensionado BSC'!$E$15:$H$79),D3578))","v":"BSC05"},{"$f":"IF(OR(ISBLANK(I3578),I3578=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3578,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.124246622360033},{"$f":"IF(OR(ISBLANK(I3578),I3578=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3578,'Dimensionado BSC'!$E$15:$E$79,0)))","v":16.639958720197278},{"$f":"IF(OR(ISBLANK(I3578),I3578=0),0,distancia(K3578,J3578,F3578,E3578))","v":1363.7428724724093}]
[3504,"SUR","IDCELL3497","BSC42",{"$f":"'Cell Sites'!H3501+'Cell Sites'!J3501/60+'Cell Sites'!L3501/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3501+'Cell Sites'!K3501/60+'Cell Sites'!M3501/3600","v":4.3674999999999997},11.170844824011844,0.82992528665735332,{"$f":"IF(D3579=0,D3579,IF(ISNA(MATCH(D3579,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3579,E3579,B3579,'Dimensionado BSC'!$E$15:$H$79),D3579))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3579),I3579=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3579,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3579),I3579=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3579,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3579),I3579=0),0,distancia(K3579,J3579,F3579,E3579))","v":456.32513631877373}]
[3505,"LIMA","IDCELL3498","BSC65",{"$f":"'Cell Sites'!H3502+'Cell Sites'!J3502/60+'Cell Sites'!L3502/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3502+'Cell Sites'!K3502/60+'Cell Sites'!M3502/3600","v":4.3674999999999997},8.3322993226826529,0.87235536186990092,{"$f":"IF(D3580=0,D3580,IF(ISNA(MATCH(D3580,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3580,E3580,B3580,'Dimensionado BSC'!$E$15:$H$79),D3580))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3580),I3580=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3580,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3580),I3580=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3580,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3580),I3580=0),0,distancia(K3580,J3580,F3580,E3580))","v":601.56261114315748}]
[3506,"NORTE","IDCELL3499","BSC57",{"$f":"'Cell Sites'!H3503+'Cell Sites'!J3503/60+'Cell Sites'!L3503/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3503+'Cell Sites'!K3503/60+'Cell Sites'!M3503/3600","v":4.3674999999999997},1.631565900044631,0.74928982942539635,{"$f":"IF(D3581=0,D3581,IF(ISNA(MATCH(D3581,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3581,E3581,B3581,'Dimensionado BSC'!$E$15:$H$79),D3581))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3581),I3581=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3581,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3581),I3581=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3581,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3581),I3581=0),0,distancia(K3581,J3581,F3581,E3581))","v":1096.7831549752575}]
[3507,"SUR","IDCELL3500","BSC10",{"$f":"'Cell Sites'!H3504+'Cell Sites'!J3504/60+'Cell Sites'!L3504/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3504+'Cell Sites'!K3504/60+'Cell Sites'!M3504/3600","v":4.3674999999999997},16.254958493845532,0.30792212893149762,{"$f":"IF(D3582=0,D3582,IF(ISNA(MATCH(D3582,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3582,E3582,B3582,'Dimensionado BSC'!$E$15:$H$79),D3582))","v":"BSC10"},{"$f":"IF(OR(ISBLANK(I3582),I3582=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3582,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.182945136154999},{"$f":"IF(OR(ISBLANK(I3582),I3582=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3582,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.786488262878574},{"$f":"IF(OR(ISBLANK(I3582),I3582=0),0,distancia(K3582,J3582,F3582,E3582))","v":1046.6403609143558}]
[3508,"LIMA","IDCELL3501","BSC11",{"$f":"'Cell Sites'!H3505+'Cell Sites'!J3505/60+'Cell Sites'!L3505/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3505+'Cell Sites'!K3505/60+'Cell Sites'!M3505/3600","v":4.3674999999999997},33.663503582027907,7.6838444758065422E-2,{"$f":"IF(D3583=0,D3583,IF(ISNA(MATCH(D3583,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3583,E3583,B3583,'Dimensionado BSC'!$E$15:$H$79),D3583))","v":"BSC11"},{"$f":"IF(OR(ISBLANK(I3583),I3583=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3583,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.799265424123547},{"$f":"IF(OR(ISBLANK(I3583),I3583=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3583,'Dimensionado BSC'!$E$15:$E$79,0)))","v":10.953280891169978},{"$f":"IF(OR(ISBLANK(I3583),I3583=0),0,distancia(K3583,J3583,F3583,E3583))","v":734.74548470263801}]
[3509,"NORTE","IDCELL3502","BSC23",{"$f":"'Cell Sites'!H3506+'Cell Sites'!J3506/60+'Cell Sites'!L3506/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3506+'Cell Sites'!K3506/60+'Cell Sites'!M3506/3600","v":4.3674999999999997},12.911520289079602,0.79026058360231222,{"$f":"IF(D3584=0,D3584,IF(ISNA(MATCH(D3584,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3584,E3584,B3584,'Dimensionado BSC'!$E$15:$H$79),D3584))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3584),I3584=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3584,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3584),I3584=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3584,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3584),I3584=0),0,distancia(K3584,J3584,F3584,E3584))","v":1096.7831549752575}]
[3510,"LIMA","IDCELL3503","BSC11",{"$f":"'Cell Sites'!H3507+'Cell Sites'!J3507/60+'Cell Sites'!L3507/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3507+'Cell Sites'!K3507/60+'Cell Sites'!M3507/3600","v":4.3674999999999997},8.5355976101458104,0.31886174127547362,{"$f":"IF(D3585=0,D3585,IF(ISNA(MATCH(D3585,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3585,E3585,B3585,'Dimensionado BSC'!$E$15:$H$79),D3585))","v":"BSC11"},{"$f":"IF(OR(ISBLANK(I3585),I3585=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3585,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.799265424123547},{"$f":"IF(OR(ISBLANK(I3585),I3585=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3585,'Dimensionado BSC'!$E$15:$E$79,0)))","v":10.953280891169978},{"$f":"IF(OR(ISBLANK(I3585),I3585=0),0,distancia(K3585,J3585,F3585,E3585))","v":734.74548470263801}]
[3511,"LIMA","IDCELL3504","BSC65",{"$f":"'Cell Sites'!H3508+'Cell Sites'!J3508/60+'Cell Sites'!L3508/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3508+'Cell Sites'!K3508/60+'Cell Sites'!M3508/3600","v":4.3674999999999997},9.9404080278565496E-2,0.54449584483308378,{"$f":"IF(D3586=0,D3586,IF(ISNA(MATCH(D3586,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3586,E3586,B3586,'Dimensionado BSC'!$E$15:$H$79),D3586))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3586),I3586=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3586,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3586),I3586=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3586,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3586),I3586=0),0,distancia(K3586,J3586,F3586,E3586))","v":601.56261114315748}]
[3512,"NORTE","IDCELL3505","BSC10",{"$f":"'Cell Sites'!H3509+'Cell Sites'!J3509/60+'Cell Sites'!L3509/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3509+'Cell Sites'!K3509/60+'Cell Sites'!M3509/3600","v":4.3674999999999997},31.025588360272643,0.29750921933708024,{"$f":"IF(D3587=0,D3587,IF(ISNA(MATCH(D3587,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3587,E3587,B3587,'Dimensionado BSC'!$E$15:$H$79),D3587))","v":"BSC10"},{"$f":"IF(OR(ISBLANK(I3587),I3587=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3587,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.182945136154999},{"$f":"IF(OR(ISBLANK(I3587),I3587=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3587,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.786488262878574},{"$f":"IF(OR(ISBLANK(I3587),I3587=0),0,distancia(K3587,J3587,F3587,E3587))","v":1046.6403609143558}]
[3513,"LIMA","IDCELL3506","BSC57",{"$f":"'Cell Sites'!H3510+'Cell Sites'!J3510/60+'Cell Sites'!L3510/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3510+'Cell Sites'!K3510/60+'Cell Sites'!M3510/3600","v":4.3674999999999997},0.71727164022373346,0.14018500183675811,{"$f":"IF(D3588=0,D3588,IF(ISNA(MATCH(D3588,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3588,E3588,B3588,'Dimensionado BSC'!$E$15:$H$79),D3588))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3588),I3588=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3588,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3588),I3588=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3588,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3588),I3588=0),0,distancia(K3588,J3588,F3588,E3588))","v":601.56261114315748}]
[3514,"LIMA","IDCELL3507","BSC39",{"$f":"'Cell Sites'!H3511+'Cell Sites'!J3511/60+'Cell Sites'!L3511/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3511+'Cell Sites'!K3511/60+'Cell Sites'!M3511/3600","v":4.3674999999999997},2.5420823849871925,0.36406009832678138,{"$f":"IF(D3589=0,D3589,IF(ISNA(MATCH(D3589,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3589,E3589,B3589,'Dimensionado BSC'!$E$15:$H$79),D3589))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3589),I3589=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3589,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3589),I3589=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3589,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3589),I3589=0),0,distancia(K3589,J3589,F3589,E3589))","v":601.56261114315748}]
[3515,"LIMA","IDCELL3508","BSC48",{"$f":"'Cell Sites'!H3512+'Cell Sites'!J3512/60+'Cell Sites'!L3512/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3512+'Cell Sites'!K3512/60+'Cell Sites'!M3512/3600","v":4.3674999999999997},12.729317255399717,0.5793550662025716,{"$f":"IF(D3590=0,D3590,IF(ISNA(MATCH(D3590,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3590,E3590,B3590,'Dimensionado BSC'!$E$15:$H$79),D3590))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3590),I3590=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3590,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3590),I3590=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3590,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3590),I3590=0),0,distancia(K3590,J3590,F3590,E3590))","v":601.56261114315748}]
[3516,"SUR","IDCELL3509","BSC22",{"$f":"'Cell Sites'!H3513+'Cell Sites'!J3513/60+'Cell Sites'!L3513/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3513+'Cell Sites'!K3513/60+'Cell Sites'!M3513/3600","v":4.3674999999999997},10.793334694381816,0.74683448242006356,{"$f":"IF(D3591=0,D3591,IF(ISNA(MATCH(D3591,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3591,E3591,B3591,'Dimensionado BSC'!$E$15:$H$79),D3591))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3591),I3591=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3591,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3591),I3591=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3591,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3591),I3591=0),0,distancia(K3591,J3591,F3591,E3591))","v":456.32513631877373}]
[3517,"NORTE","IDCELL3510","BSC10",{"$f":"'Cell Sites'!H3514+'Cell Sites'!J3514/60+'Cell Sites'!L3514/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3514+'Cell Sites'!K3514/60+'Cell Sites'!M3514/3600","v":4.3674999999999997},18.411042239384383,0.72049345067426784,{"$f":"IF(D3592=0,D3592,IF(ISNA(MATCH(D3592,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3592,E3592,B3592,'Dimensionado BSC'!$E$15:$H$79),D3592))","v":"BSC10"},{"$f":"IF(OR(ISBLANK(I3592),I3592=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3592,'Dimensionado BSC'!$E$15:$E$79,0)))","v":77.182945136154999},{"$f":"IF(OR(ISBLANK(I3592),I3592=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3592,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.786488262878574},{"$f":"IF(OR(ISBLANK(I3592),I3592=0),0,distancia(K3592,J3592,F3592,E3592))","v":1046.6403609143558}]
[3518,"SUR","IDCELL3511","BSC23",{"$f":"'Cell Sites'!H3515+'Cell Sites'!J3515/60+'Cell Sites'!L3515/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3515+'Cell Sites'!K3515/60+'Cell Sites'!M3515/3600","v":4.3674999999999997},26.602508548550318,0.37068124465174312,{"$f":"IF(D3593=0,D3593,IF(ISNA(MATCH(D3593,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3593,E3593,B3593,'Dimensionado BSC'!$E$15:$H$79),D3593))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3593),I3593=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3593,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3593),I3593=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3593,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3593),I3593=0),0,distancia(K3593,J3593,F3593,E3593))","v":456.32513631877373}]
[3519,"SUR","IDCELL3512","BSC26",{"$f":"'Cell Sites'!H3516+'Cell Sites'!J3516/60+'Cell Sites'!L3516/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3516+'Cell Sites'!K3516/60+'Cell Sites'!M3516/3600","v":4.3674999999999997},2.8763504744711486,0.35033370979841078,{"$f":"IF(D3594=0,D3594,IF(ISNA(MATCH(D3594,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3594,E3594,B3594,'Dimensionado BSC'!$E$15:$H$79),D3594))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3594),I3594=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3594,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3594),I3594=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3594,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3594),I3594=0),0,distancia(K3594,J3594,F3594,E3594))","v":456.32513631877373}]
[3520,"NORTE","IDCELL3513","BSC50",{"$f":"'Cell Sites'!H3517+'Cell Sites'!J3517/60+'Cell Sites'!L3517/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3517+'Cell Sites'!K3517/60+'Cell Sites'!M3517/3600","v":4.3674999999999997},34.393762369771608,0.87815579094856844,{"$f":"IF(D3595=0,D3595,IF(ISNA(MATCH(D3595,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3595,E3595,B3595,'Dimensionado BSC'!$E$15:$H$79),D3595))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3595),I3595=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3595,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3595),I3595=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3595,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3595),I3595=0),0,distancia(K3595,J3595,F3595,E3595))","v":1096.7831549752575}]
[3521,"NORTE","IDCELL3514","BSC60",{"$f":"'Cell Sites'!H3518+'Cell Sites'!J3518/60+'Cell Sites'!L3518/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3518+'Cell Sites'!K3518/60+'Cell Sites'!M3518/3600","v":4.3674999999999997},16.100287433056099,0.269982101356253,{"$f":"IF(D3596=0,D3596,IF(ISNA(MATCH(D3596,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3596,E3596,B3596,'Dimensionado BSC'!$E$15:$H$79),D3596))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3596),I3596=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3596,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3596),I3596=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3596,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3596),I3596=0),0,distancia(K3596,J3596,F3596,E3596))","v":1096.7831549752575}]
[3522,"LIMA","IDCELL3515","BSC27",{"$f":"'Cell Sites'!H3519+'Cell Sites'!J3519/60+'Cell Sites'!L3519/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3519+'Cell Sites'!K3519/60+'Cell Sites'!M3519/3600","v":4.3674999999999997},17.385401541320697,0.40821451828789568,{"$f":"IF(D3597=0,D3597,IF(ISNA(MATCH(D3597,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3597,E3597,B3597,'Dimensionado BSC'!$E$15:$H$79),D3597))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3597),I3597=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3597,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3597),I3597=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3597,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3597),I3597=0),0,distancia(K3597,J3597,F3597,E3597))","v":601.56261114315748}]
[3523,"LIMA","IDCELL3516","BSC19",{"$f":"'Cell Sites'!H3520+'Cell Sites'!J3520/60+'Cell Sites'!L3520/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3520+'Cell Sites'!K3520/60+'Cell Sites'!M3520/3600","v":4.3674999999999997},3.9505748140439541,0.7382898788292559,{"$f":"IF(D3598=0,D3598,IF(ISNA(MATCH(D3598,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3598,E3598,B3598,'Dimensionado BSC'!$E$15:$H$79),D3598))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3598),I3598=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3598,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3598),I3598=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3598,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3598),I3598=0),0,distancia(K3598,J3598,F3598,E3598))","v":601.56261114315748}]
[3524,"LIMA","IDCELL3517","BSC42",{"$f":"'Cell Sites'!H3521+'Cell Sites'!J3521/60+'Cell Sites'!L3521/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3521+'Cell Sites'!K3521/60+'Cell Sites'!M3521/3600","v":4.3674999999999997},3.3040776421605318,0.55141494326227924,{"$f":"IF(D3599=0,D3599,IF(ISNA(MATCH(D3599,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3599,E3599,B3599,'Dimensionado BSC'!$E$15:$H$79),D3599))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3599),I3599=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3599,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3599),I3599=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3599,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3599),I3599=0),0,distancia(K3599,J3599,F3599,E3599))","v":601.56261114315748}]
[3525,"LIMA","IDCELL3518","BSC61",{"$f":"'Cell Sites'!H3522+'Cell Sites'!J3522/60+'Cell Sites'!L3522/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3522+'Cell Sites'!K3522/60+'Cell Sites'!M3522/3600","v":4.3674999999999997},6.1728385303399165,0.78264160453312592,{"$f":"IF(D3600=0,D3600,IF(ISNA(MATCH(D3600,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3600,E3600,B3600,'Dimensionado BSC'!$E$15:$H$79),D3600))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3600),I3600=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3600,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3600),I3600=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3600,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3600),I3600=0),0,distancia(K3600,J3600,F3600,E3600))","v":601.56261114315748}]
[3526,"LIMA","IDCELL3519","BSC33",{"$f":"'Cell Sites'!H3523+'Cell Sites'!J3523/60+'Cell Sites'!L3523/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3523+'Cell Sites'!K3523/60+'Cell Sites'!M3523/3600","v":4.3674999999999997},30.762106337710271,0.74547100571519109,{"$f":"IF(D3601=0,D3601,IF(ISNA(MATCH(D3601,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3601,E3601,B3601,'Dimensionado BSC'!$E$15:$H$79),D3601))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3601),I3601=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3601,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3601),I3601=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3601,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3601),I3601=0),0,distancia(K3601,J3601,F3601,E3601))","v":601.56261114315748}]
[3527,"LIMA","IDCELL3520","BSC51",{"$f":"'Cell Sites'!H3524+'Cell Sites'!J3524/60+'Cell Sites'!L3524/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3524+'Cell Sites'!K3524/60+'Cell Sites'!M3524/3600","v":4.3674999999999997},6.9445105475643825,0.21829314439844685,{"$f":"IF(D3602=0,D3602,IF(ISNA(MATCH(D3602,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3602,E3602,B3602,'Dimensionado BSC'!$E$15:$H$79),D3602))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3602),I3602=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3602,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3602),I3602=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3602,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3602),I3602=0),0,distancia(K3602,J3602,F3602,E3602))","v":601.56261114315748}]
[3528,"LIMA","IDCELL3521","BSC33",{"$f":"'Cell Sites'!H3525+'Cell Sites'!J3525/60+'Cell Sites'!L3525/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3525+'Cell Sites'!K3525/60+'Cell Sites'!M3525/3600","v":4.3674999999999997},3.5313157622563276,7.4780878803427861E-2,{"$f":"IF(D3603=0,D3603,IF(ISNA(MATCH(D3603,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3603,E3603,B3603,'Dimensionado BSC'!$E$15:$H$79),D3603))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3603),I3603=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3603,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3603),I3603=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3603,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3603),I3603=0),0,distancia(K3603,J3603,F3603,E3603))","v":601.56261114315748}]
[3529,"NORTE","IDCELL3522","BSC32",{"$f":"'Cell Sites'!H3526+'Cell Sites'!J3526/60+'Cell Sites'!L3526/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3526+'Cell Sites'!K3526/60+'Cell Sites'!M3526/3600","v":4.3674999999999997},24.424479929348575,0.49494403156910916,{"$f":"IF(D3604=0,D3604,IF(ISNA(MATCH(D3604,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3604,E3604,B3604,'Dimensionado BSC'!$E$15:$H$79),D3604))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3604),I3604=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3604,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3604),I3604=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3604,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3604),I3604=0),0,distancia(K3604,J3604,F3604,E3604))","v":1096.7831549752575}]
[3530,"SUR","IDCELL3523","BSC41",{"$f":"'Cell Sites'!H3527+'Cell Sites'!J3527/60+'Cell Sites'!L3527/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3527+'Cell Sites'!K3527/60+'Cell Sites'!M3527/3600","v":4.3674999999999997},2.1264121828360349,0.76803879600035785,{"$f":"IF(D3605=0,D3605,IF(ISNA(MATCH(D3605,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3605,E3605,B3605,'Dimensionado BSC'!$E$15:$H$79),D3605))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3605),I3605=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3605,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3605),I3605=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3605,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3605),I3605=0),0,distancia(K3605,J3605,F3605,E3605))","v":456.32513631877373}]
[3531,"NORTE","IDCELL3524","BSC28",{"$f":"'Cell Sites'!H3528+'Cell Sites'!J3528/60+'Cell Sites'!L3528/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3528+'Cell Sites'!K3528/60+'Cell Sites'!M3528/3600","v":4.3674999999999997},18.591083594364058,0.44725030594853871,{"$f":"IF(D3606=0,D3606,IF(ISNA(MATCH(D3606,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3606,E3606,B3606,'Dimensionado BSC'!$E$15:$H$79),D3606))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3606),I3606=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3606,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3606),I3606=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3606,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3606),I3606=0),0,distancia(K3606,J3606,F3606,E3606))","v":1096.7831549752575}]
[3532,"LIMA","IDCELL3525","BSC15",{"$f":"'Cell Sites'!H3529+'Cell Sites'!J3529/60+'Cell Sites'!L3529/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3529+'Cell Sites'!K3529/60+'Cell Sites'!M3529/3600","v":4.3674999999999997},23.978094710498706,0.44780669302270149,{"$f":"IF(D3607=0,D3607,IF(ISNA(MATCH(D3607,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3607,E3607,B3607,'Dimensionado BSC'!$E$15:$H$79),D3607))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3607),I3607=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3607,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3607),I3607=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3607,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3607),I3607=0),0,distancia(K3607,J3607,F3607,E3607))","v":601.56261114315748}]
[3533,"NORTE","IDCELL3526","BSC30",{"$f":"'Cell Sites'!H3530+'Cell Sites'!J3530/60+'Cell Sites'!L3530/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3530+'Cell Sites'!K3530/60+'Cell Sites'!M3530/3600","v":4.3674999999999997},15.519109199850186,0.19314412365725453,{"$f":"IF(D3608=0,D3608,IF(ISNA(MATCH(D3608,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3608,E3608,B3608,'Dimensionado BSC'!$E$15:$H$79),D3608))","v":"BSC06"},{"$f":"IF(OR(ISBLANK(I3608),I3608=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3608,'Dimensionado BSC'!$E$15:$E$79,0)))","v":79.907156262443891},{"$f":"IF(OR(ISBLANK(I3608),I3608=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3608,'Dimensionado BSC'!$E$15:$E$79,0)))","v":13.870795682963744},{"$f":"IF(OR(ISBLANK(I3608),I3608=0),0,distancia(K3608,J3608,F3608,E3608))","v":1096.7831549752575}]
[3534,"LIMA","IDCELL3527","BSC63",{"$f":"'Cell Sites'!H3531+'Cell Sites'!J3531/60+'Cell Sites'!L3531/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3531+'Cell Sites'!K3531/60+'Cell Sites'!M3531/3600","v":4.3674999999999997},24.812603952308205,0.53655491654758203,{"$f":"IF(D3609=0,D3609,IF(ISNA(MATCH(D3609,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3609,E3609,B3609,'Dimensionado BSC'!$E$15:$H$79),D3609))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3609),I3609=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3609,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3609),I3609=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3609,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3609),I3609=0),0,distancia(K3609,J3609,F3609,E3609))","v":601.56261114315748}]
[3535,"SUR","IDCELL3528","BSC36",{"$f":"'Cell Sites'!H3532+'Cell Sites'!J3532/60+'Cell Sites'!L3532/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3532+'Cell Sites'!K3532/60+'Cell Sites'!M3532/3600","v":4.3674999999999997},0.33132314481516534,0.65402727329707311,{"$f":"IF(D3610=0,D3610,IF(ISNA(MATCH(D3610,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3610,E3610,B3610,'Dimensionado BSC'!$E$15:$H$79),D3610))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3610),I3610=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3610,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3610),I3610=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3610,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3610),I3610=0),0,distancia(K3610,J3610,F3610,E3610))","v":456.32513631877373}]
[3536,"SUR","IDCELL3529","BSC29",{"$f":"'Cell Sites'!H3533+'Cell Sites'!J3533/60+'Cell Sites'!L3533/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3533+'Cell Sites'!K3533/60+'Cell Sites'!M3533/3600","v":4.3674999999999997},2.8420513601903132,0.48392270887300842,{"$f":"IF(D3611=0,D3611,IF(ISNA(MATCH(D3611,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3611,E3611,B3611,'Dimensionado BSC'!$E$15:$H$79),D3611))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3611),I3611=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3611,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3611),I3611=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3611,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3611),I3611=0),0,distancia(K3611,J3611,F3611,E3611))","v":456.32513631877373}]
[3537,"SUR","IDCELL3530","BSC65",{"$f":"'Cell Sites'!H3534+'Cell Sites'!J3534/60+'Cell Sites'!L3534/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3534+'Cell Sites'!K3534/60+'Cell Sites'!M3534/3600","v":4.3674999999999997},13.502290615826167,7.204047008770452E-2,{"$f":"IF(D3612=0,D3612,IF(ISNA(MATCH(D3612,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3612,E3612,B3612,'Dimensionado BSC'!$E$15:$H$79),D3612))","v":"BSC04"},{"$f":"IF(OR(ISBLANK(I3612),I3612=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3612,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.402094054660026},{"$f":"IF(OR(ISBLANK(I3612),I3612=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3612,'Dimensionado BSC'!$E$15:$E$79,0)))","v":8.2975353314762632},{"$f":"IF(OR(ISBLANK(I3612),I3612=0),0,distancia(K3612,J3612,F3612,E3612))","v":456.32513631877373}]
[3538,"LIMA","IDCELL3531","BSC48",{"$f":"'Cell Sites'!H3535+'Cell Sites'!J3535/60+'Cell Sites'!L3535/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3535+'Cell Sites'!K3535/60+'Cell Sites'!M3535/3600","v":4.3674999999999997},4.6656354467412946,0.49989678051677311,{"$f":"IF(D3613=0,D3613,IF(ISNA(MATCH(D3613,'Dimensionado BSC'!$E$15:$E$79,0)),mascercano(F3613,E3613,B3613,'Dimensionado BSC'!$E$15:$H$79),D3613))","v":"BSC01"},{"$f":"IF(OR(ISBLANK(I3613),I3613=0),0,INDEX('Dimensionado BSC'!$G$15:$G$79,MATCH(I3613,'Dimensionado BSC'!$E$15:$E$79,0)))","v":78.517639888290816},{"$f":"IF(OR(ISBLANK(I3613),I3613=0),0,INDEX('Dimensionado BSC'!$H$15:$H$79,MATCH(I3613,'Dimensionado BSC'!$E$15:$E$79,0)))","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(I3613),I3613=0),0,distancia(K3613,J3613,F3613,E3613))","v":601.56261114315748}]

{"sheet":"Costos BSC","index":31,"n_rows":7,"n_cols":5,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["COSTOS BSC"]
[]
["Resumen Costos BSC"]
[]
[]
[null,"Nº BSC",{"$f":"\"COSTO HW (\"&moneda&\")\"","v":"COSTO HW (US$)"},{"$f":"\"COSTO SW (\"&moneda&\")\"","v":"COSTO SW (US$)"},{"$f":"\"SERVICIOS (\"&moneda&\")\"","v":"SERVICIOS (US$)"}]
[null,{"$f":"SUM('Dimensionado BSC'!G7:G9)","v":15},{"$f":"B7*'Parametros Radio 2G'!E132","v":15978450.518840473},{"$f":"B7*'Parametros Radio 2G'!E133","v":18182374.728335708},{"$f":"B7*'Parametros Radio 2G'!E134","v":4407848.4189904751}]

{"sheet":"Dimensionado RNC","index":32,"n_rows":3592,"n_cols":13,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["DIMENSIONADO RNC"]
[]
["Criterios Dimensionado"]
[]
[]
[null,"REGION","TRÁFICO CS12 HC (ERLANG)","Nº de RNC",null,"Nº de RNC","Nº Final RNC","DISTANCIA ENTRE CONTROLADORES"]
[null,{"$f":"regiones","v":"LIMA"},{"$f":"SUMIF('Dimensionado 3G'!C:C,'Dimensionado RNC'!B7,'Dimensionado 3G'!X:X)/60","v":3402.8070338197449},{"$f":"ROUNDUP(ROUNDUP(C7/(criterioRNC.trafico),0)/fUtilizacionRNC.3G,0)","v":2},null,{"$f":"ROUNDUP(ROUNDUP(E7/(criterioBSC.TRX),0)/fUtilizacionRNC.3G,0)","v":0},{"$f":"MAX(D7,F7)","v":2},{"$f":"IF(VLOOKUP(B7,$F$15:$J$58,5,FALSE)=0,0,SUMIF($F$15:$F$58,B7,$I$15:$I$58)/VLOOKUP(B7,$F$15:$J$58,5,FALSE))","v":201.10078010296192}]
[null,"NORTE",{"$f":"SUMIF('Dimensionado 3G'!C:C,'Dimensionado RNC'!B8,'Dimensionado 3G'!X:X)/60","v":3267.2411882952192},2,null,0,2,{"$f":"IF(VLOOKUP(B8,$F$15:$J$58,5,FALSE)=0,0,SUMIF($F$15:$F$58,B8,$I$15:$I$58)/VLOOKUP(B8,$F$15:$J$58,5,FALSE))","v":0}]
[null,"SUR",{"$f":"SUMIF('Dimensionado 3G'!C:C,'Dimensionado RNC'!B9,'Dimensionado 3G'!X:X)/60","v":3125.4421949233588},2,null,0,2,{"$f":"IF(VLOOKUP(B9,$F$15:$J$58,5,FALSE)=0,0,SUMIF($F$15:$F$58,B9,$I$15:$I$58)/VLOOKUP(B9,$F$15:$J$58,5,FALSE))","v":0}]
[]
[]
[]
[]
["ID_RNC","DEPARTAMENTO","PROVINCIA","DISTRITO ","COD_RNC","REGIÓN","LON.","LAT.","AUX1 DISTANCIA","AUX2 DISTANCIA","% TRAFICO","TRAFICO RNC (Erlang)","E1 RNC-MSC"]
[{"$f":"RNC!A7","v":1},{"$f":"RNC!B7","v":"LIMA"},{"$f":"RNC!C7","v":0},{"$f":"RNC!D7","v":0},{"$f":"RNC!E7","v":"RNC01"},{"$f":"RNC!F7","v":"LIMA"},{"$f":"IF(OR(ISBLANK(A15),A15=0,EXACT(A15,\"\")),0,RNC!G7+RNC!I7/60+RNC!K7/3600)","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(A15),A15=0,EXACT(A15,\"\")),0,RNC!H7+RNC!J7/60+RNC!L7/3600)","v":8.8617839567585204},{"$f":"IF(AND(G15=0,H15=0),0,DistanciaPromedio(H15,G15,F15,$E$15:$H$58,E15))","v":201.10078010296192},{"$f":"IF(I15=0,0,FACT(COUNTIF($F$15:$F$58,F15))/(FACT(2)*FACT(COUNTIF($F$15:$F$58,F15)-2)))","v":1},{"$f":"IF(SUM($G$62:$G$3592)=0,0,SUMIF($I$62:$I$3592,E15,$G$62:$G$3592)/SUM($G$62:$G$3592))","v":0.32742913130247986},{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K15","v":2819.5610551667332},{"$f":"IF(EXACT(E15,\"\"),0,CEILING(ErlangB(pBloqueoN.3G,L15)*vozRate.3G/1000/capE1interfazIuCs.3G/fUtilE1IcCs.3G,1))","v":21}]
[{"$f":"IF(ISBLANK(RNC!F8),\"\",IF(COUNTIF(RNC!F$7:F8,RNC!F8)>INDEX($G$7:$G$9,MATCH(RNC!F8,$B$7:$B$9,0)),\"\",RNC!A8))","v":2},{"$f":"IF(ISBLANK(RNC!F8),\"\",IF(COUNTIF(RNC!F$7:F8,RNC!F8)>INDEX($G$7:$G$9,MATCH(RNC!F8,$B$7:$B$9,0)),\"\",RNC!B8))","v":"LIMA"},{"$f":"IF(ISBLANK(RNC!F8),\"\",IF(COUNTIF(RNC!F$7:F8,RNC!F8)>INDEX($G$7:$G$9,MATCH(RNC!F8,$B$7:$B$9,0)),\"\",RNC!C8))","v":0},{"$f":"IF(ISBLANK(RNC!F8),\"\",IF(COUNTIF(RNC!F$7:F8,RNC!F8)>INDEX($G$7:$G$9,MATCH(RNC!F8,$B$7:$B$9,0)),\"\",RNC!D8))","v":0},{"$f":"IF(ISBLANK(RNC!F8),\"\",IF(COUNTIF(RNC!F$7:F8,RNC!F8)>INDEX($G$7:$G$9,MATCH(RNC!F8,$B$7:$B$9,0)),\"\",RNC!E8))","v":"RNC02"},{"$f":"IF(ISBLANK(RNC!F8),\"\",IF(COUNTIF(RNC!F$7:F8,RNC!F8)>INDEX($G$7:$G$9,MATCH(RNC!F8,$B$7:$B$9,0)),\"\",RNC!F8))","v":"LIMA"},{"$f":"IF(OR(ISBLANK(A16),A16=0,EXACT(A16,\"\")),0,RNC!G8+RNC!I8/60+RNC!K8/3600)","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(A16),A16=0,EXACT(A16,\"\")),0,RNC!H8+RNC!J8/60+RNC!L8/3600)","v":10.171450689136822},{"$f":"IF(AND(G16=0,H16=0),0,DistanciaPromedio(H16,G16,F16,$E$15:$H$58,E16))","v":0},0,2.4332392514822013E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K16","v":209.53134512165221},2]
[{"$f":"IF(ISBLANK(RNC!F9),\"\",IF(COUNTIF(RNC!F$7:F9,RNC!F9)>INDEX($G$7:$G$9,MATCH(RNC!F9,$B$7:$B$9,0)),\"\",RNC!A9))","v":""},{"$f":"IF(ISBLANK(RNC!F9),\"\",IF(COUNTIF(RNC!F$7:F9,RNC!F9)>INDEX($G$7:$G$9,MATCH(RNC!F9,$B$7:$B$9,0)),\"\",RNC!B9))","v":""},{"$f":"IF(ISBLANK(RNC!F9),\"\",IF(COUNTIF(RNC!F$7:F9,RNC!F9)>INDEX($G$7:$G$9,MATCH(RNC!F9,$B$7:$B$9,0)),\"\",RNC!C9))","v":""},{"$f":"IF(ISBLANK(RNC!F9),\"\",IF(COUNTIF(RNC!F$7:F9,RNC!F9)>INDEX($G$7:$G$9,MATCH(RNC!F9,$B$7:$B$9,0)),\"\",RNC!D9))","v":""},{"$f":"IF(ISBLANK(RNC!F9),\"\",IF(COUNTIF(RNC!F$7:F9,RNC!F9)>INDEX($G$7:$G$9,MATCH(RNC!F9,$B$7:$B$9,0)),\"\",RNC!E9))","v":""},{"$f":"IF(ISBLANK(RNC!F9),\"\",IF(COUNTIF(RNC!F$7:F9,RNC!F9)>INDEX($G$7:$G$9,MATCH(RNC!F9,$B$7:$B$9,0)),\"\",RNC!F9))","v":""},{"$f":"IF(OR(ISBLANK(A17),A17=0,EXACT(A17,\"\")),0,RNC!G9+RNC!I9/60+RNC!K9/3600)","v":0},{"$f":"IF(OR(ISBLANK(A17),A17=0,EXACT(A17,\"\")),0,RNC!H9+RNC!J9/60+RNC!L9/3600)","v":0},{"$f":"IF(AND(G17=0,H17=0),0,DistanciaPromedio(H17,G17,F17,$E$15:$H$58,E17))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K17","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F10),\"\",IF(COUNTIF(RNC!F$7:F10,RNC!F10)>INDEX($G$7:$G$9,MATCH(RNC!F10,$B$7:$B$9,0)),\"\",RNC!A10))","v":""},{"$f":"IF(ISBLANK(RNC!F10),\"\",IF(COUNTIF(RNC!F$7:F10,RNC!F10)>INDEX($G$7:$G$9,MATCH(RNC!F10,$B$7:$B$9,0)),\"\",RNC!B10))","v":""},{"$f":"IF(ISBLANK(RNC!F10),\"\",IF(COUNTIF(RNC!F$7:F10,RNC!F10)>INDEX($G$7:$G$9,MATCH(RNC!F10,$B$7:$B$9,0)),\"\",RNC!C10))","v":""},{"$f":"IF(ISBLANK(RNC!F10),\"\",IF(COUNTIF(RNC!F$7:F10,RNC!F10)>INDEX($G$7:$G$9,MATCH(RNC!F10,$B$7:$B$9,0)),\"\",RNC!D10))","v":""},{"$f":"IF(ISBLANK(RNC!F10),\"\",IF(COUNTIF(RNC!F$7:F10,RNC!F10)>INDEX($G$7:$G$9,MATCH(RNC!F10,$B$7:$B$9,0)),\"\",RNC!E10))","v":""},{"$f":"IF(ISBLANK(RNC!F10),\"\",IF(COUNTIF(RNC!F$7:F10,RNC!F10)>INDEX($G$7:$G$9,MATCH(RNC!F10,$B$7:$B$9,0)),\"\",RNC!F10))","v":""},{"$f":"IF(OR(ISBLANK(A18),A18=0,EXACT(A18,\"\")),0,RNC!G10+RNC!I10/60+RNC!K10/3600)","v":0},{"$f":"IF(OR(ISBLANK(A18),A18=0,EXACT(A18,\"\")),0,RNC!H10+RNC!J10/60+RNC!L10/3600)","v":0},{"$f":"IF(AND(G18=0,H18=0),0,DistanciaPromedio(H18,G18,F18,$E$15:$H$58,E18))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K18","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F11),\"\",IF(COUNTIF(RNC!F$7:F11,RNC!F11)>INDEX($G$7:$G$9,MATCH(RNC!F11,$B$7:$B$9,0)),\"\",RNC!A11))","v":""},{"$f":"IF(ISBLANK(RNC!F11),\"\",IF(COUNTIF(RNC!F$7:F11,RNC!F11)>INDEX($G$7:$G$9,MATCH(RNC!F11,$B$7:$B$9,0)),\"\",RNC!B11))","v":""},{"$f":"IF(ISBLANK(RNC!F11),\"\",IF(COUNTIF(RNC!F$7:F11,RNC!F11)>INDEX($G$7:$G$9,MATCH(RNC!F11,$B$7:$B$9,0)),\"\",RNC!C11))","v":""},{"$f":"IF(ISBLANK(RNC!F11),\"\",IF(COUNTIF(RNC!F$7:F11,RNC!F11)>INDEX($G$7:$G$9,MATCH(RNC!F11,$B$7:$B$9,0)),\"\",RNC!D11))","v":""},{"$f":"IF(ISBLANK(RNC!F11),\"\",IF(COUNTIF(RNC!F$7:F11,RNC!F11)>INDEX($G$7:$G$9,MATCH(RNC!F11,$B$7:$B$9,0)),\"\",RNC!E11))","v":""},{"$f":"IF(ISBLANK(RNC!F11),\"\",IF(COUNTIF(RNC!F$7:F11,RNC!F11)>INDEX($G$7:$G$9,MATCH(RNC!F11,$B$7:$B$9,0)),\"\",RNC!F11))","v":""},{"$f":"IF(OR(ISBLANK(A19),A19=0,EXACT(A19,\"\")),0,RNC!G11+RNC!I11/60+RNC!K11/3600)","v":0},{"$f":"IF(OR(ISBLANK(A19),A19=0,EXACT(A19,\"\")),0,RNC!H11+RNC!J11/60+RNC!L11/3600)","v":0},{"$f":"IF(AND(G19=0,H19=0),0,DistanciaPromedio(H19,G19,F19,$E$15:$H$58,E19))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K19","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F12),\"\",IF(COUNTIF(RNC!F$7:F12,RNC!F12)>INDEX($G$7:$G$9,MATCH(RNC!F12,$B$7:$B$9,0)),\"\",RNC!A12))","v":""},{"$f":"IF(ISBLANK(RNC!F12),\"\",IF(COUNTIF(RNC!F$7:F12,RNC!F12)>INDEX($G$7:$G$9,MATCH(RNC!F12,$B$7:$B$9,0)),\"\",RNC!B12))","v":""},{"$f":"IF(ISBLANK(RNC!F12),\"\",IF(COUNTIF(RNC!F$7:F12,RNC!F12)>INDEX($G$7:$G$9,MATCH(RNC!F12,$B$7:$B$9,0)),\"\",RNC!C12))","v":""},{"$f":"IF(ISBLANK(RNC!F12),\"\",IF(COUNTIF(RNC!F$7:F12,RNC!F12)>INDEX($G$7:$G$9,MATCH(RNC!F12,$B$7:$B$9,0)),\"\",RNC!D12))","v":""},{"$f":"IF(ISBLANK(RNC!F12),\"\",IF(COUNTIF(RNC!F$7:F12,RNC!F12)>INDEX($G$7:$G$9,MATCH(RNC!F12,$B$7:$B$9,0)),\"\",RNC!E12))","v":""},{"$f":"IF(ISBLANK(RNC!F12),\"\",IF(COUNTIF(RNC!F$7:F12,RNC!F12)>INDEX($G$7:$G$9,MATCH(RNC!F12,$B$7:$B$9,0)),\"\",RNC!F12))","v":""},{"$f":"IF(OR(ISBLANK(A20),A20=0,EXACT(A20,\"\")),0,RNC!G12+RNC!I12/60+RNC!K12/3600)","v":0},{"$f":"IF(OR(ISBLANK(A20),A20=0,EXACT(A20,\"\")),0,RNC!H12+RNC!J12/60+RNC!L12/3600)","v":0},{"$f":"IF(AND(G20=0,H20=0),0,DistanciaPromedio(H20,G20,F20,$E$15:$H$58,E20))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K20","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F13),\"\",IF(COUNTIF(RNC!F$7:F13,RNC!F13)>INDEX($G$7:$G$9,MATCH(RNC!F13,$B$7:$B$9,0)),\"\",RNC!A13))","v":7},{"$f":"IF(ISBLANK(RNC!F13),\"\",IF(COUNTIF(RNC!F$7:F13,RNC!F13)>INDEX($G$7:$G$9,MATCH(RNC!F13,$B$7:$B$9,0)),\"\",RNC!B13))","v":"LA LIBERTAD"},{"$f":"IF(ISBLANK(RNC!F13),\"\",IF(COUNTIF(RNC!F$7:F13,RNC!F13)>INDEX($G$7:$G$9,MATCH(RNC!F13,$B$7:$B$9,0)),\"\",RNC!C13))","v":0},{"$f":"IF(ISBLANK(RNC!F13),\"\",IF(COUNTIF(RNC!F$7:F13,RNC!F13)>INDEX($G$7:$G$9,MATCH(RNC!F13,$B$7:$B$9,0)),\"\",RNC!D13))","v":0},{"$f":"IF(ISBLANK(RNC!F13),\"\",IF(COUNTIF(RNC!F$7:F13,RNC!F13)>INDEX($G$7:$G$9,MATCH(RNC!F13,$B$7:$B$9,0)),\"\",RNC!E13))","v":"RNC07"},{"$f":"IF(ISBLANK(RNC!F13),\"\",IF(COUNTIF(RNC!F$7:F13,RNC!F13)>INDEX($G$7:$G$9,MATCH(RNC!F13,$B$7:$B$9,0)),\"\",RNC!F13))","v":"NORTE"},{"$f":"IF(OR(ISBLANK(A21),A21=0,EXACT(A21,\"\")),0,RNC!G13+RNC!I13/60+RNC!K13/3600)","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(A21),A21=0,EXACT(A21,\"\")),0,RNC!H13+RNC!J13/60+RNC!L13/3600)","v":11.365053026979178},{"$f":"IF(AND(G21=0,H21=0),0,DistanciaPromedio(H21,G21,F21,$E$15:$H$58,E21))","v":0},0,0.3098233242786706,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K21","v":2667.9537512238985},20]
[{"$f":"IF(ISBLANK(RNC!F14),\"\",IF(COUNTIF(RNC!F$7:F14,RNC!F14)>INDEX($G$7:$G$9,MATCH(RNC!F14,$B$7:$B$9,0)),\"\",RNC!A14))","v":""},{"$f":"IF(ISBLANK(RNC!F14),\"\",IF(COUNTIF(RNC!F$7:F14,RNC!F14)>INDEX($G$7:$G$9,MATCH(RNC!F14,$B$7:$B$9,0)),\"\",RNC!B14))","v":""},{"$f":"IF(ISBLANK(RNC!F14),\"\",IF(COUNTIF(RNC!F$7:F14,RNC!F14)>INDEX($G$7:$G$9,MATCH(RNC!F14,$B$7:$B$9,0)),\"\",RNC!C14))","v":""},{"$f":"IF(ISBLANK(RNC!F14),\"\",IF(COUNTIF(RNC!F$7:F14,RNC!F14)>INDEX($G$7:$G$9,MATCH(RNC!F14,$B$7:$B$9,0)),\"\",RNC!D14))","v":""},{"$f":"IF(ISBLANK(RNC!F14),\"\",IF(COUNTIF(RNC!F$7:F14,RNC!F14)>INDEX($G$7:$G$9,MATCH(RNC!F14,$B$7:$B$9,0)),\"\",RNC!E14))","v":""},{"$f":"IF(ISBLANK(RNC!F14),\"\",IF(COUNTIF(RNC!F$7:F14,RNC!F14)>INDEX($G$7:$G$9,MATCH(RNC!F14,$B$7:$B$9,0)),\"\",RNC!F14))","v":""},{"$f":"IF(OR(ISBLANK(A22),A22=0,EXACT(A22,\"\")),0,RNC!G14+RNC!I14/60+RNC!K14/3600)","v":0},{"$f":"IF(OR(ISBLANK(A22),A22=0,EXACT(A22,\"\")),0,RNC!H14+RNC!J14/60+RNC!L14/3600)","v":0},{"$f":"IF(AND(G22=0,H22=0),0,DistanciaPromedio(H22,G22,F22,$E$15:$H$58,E22))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K22","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F15),\"\",IF(COUNTIF(RNC!F$7:F15,RNC!F15)>INDEX($G$7:$G$9,MATCH(RNC!F15,$B$7:$B$9,0)),\"\",RNC!A15))","v":""},{"$f":"IF(ISBLANK(RNC!F15),\"\",IF(COUNTIF(RNC!F$7:F15,RNC!F15)>INDEX($G$7:$G$9,MATCH(RNC!F15,$B$7:$B$9,0)),\"\",RNC!B15))","v":""},{"$f":"IF(ISBLANK(RNC!F15),\"\",IF(COUNTIF(RNC!F$7:F15,RNC!F15)>INDEX($G$7:$G$9,MATCH(RNC!F15,$B$7:$B$9,0)),\"\",RNC!C15))","v":""},{"$f":"IF(ISBLANK(RNC!F15),\"\",IF(COUNTIF(RNC!F$7:F15,RNC!F15)>INDEX($G$7:$G$9,MATCH(RNC!F15,$B$7:$B$9,0)),\"\",RNC!D15))","v":""},{"$f":"IF(ISBLANK(RNC!F15),\"\",IF(COUNTIF(RNC!F$7:F15,RNC!F15)>INDEX($G$7:$G$9,MATCH(RNC!F15,$B$7:$B$9,0)),\"\",RNC!E15))","v":""},{"$f":"IF(ISBLANK(RNC!F15),\"\",IF(COUNTIF(RNC!F$7:F15,RNC!F15)>INDEX($G$7:$G$9,MATCH(RNC!F15,$B$7:$B$9,0)),\"\",RNC!F15))","v":""},{"$f":"IF(OR(ISBLANK(A23),A23=0,EXACT(A23,\"\")),0,RNC!G15+RNC!I15/60+RNC!K15/3600)","v":0},{"$f":"IF(OR(ISBLANK(A23),A23=0,EXACT(A23,\"\")),0,RNC!H15+RNC!J15/60+RNC!L15/3600)","v":0},{"$f":"IF(AND(G23=0,H23=0),0,DistanciaPromedio(H23,G23,F23,$E$15:$H$58,E23))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K23","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F16),\"\",IF(COUNTIF(RNC!F$7:F16,RNC!F16)>INDEX($G$7:$G$9,MATCH(RNC!F16,$B$7:$B$9,0)),\"\",RNC!A16))","v":""},{"$f":"IF(ISBLANK(RNC!F16),\"\",IF(COUNTIF(RNC!F$7:F16,RNC!F16)>INDEX($G$7:$G$9,MATCH(RNC!F16,$B$7:$B$9,0)),\"\",RNC!B16))","v":""},{"$f":"IF(ISBLANK(RNC!F16),\"\",IF(COUNTIF(RNC!F$7:F16,RNC!F16)>INDEX($G$7:$G$9,MATCH(RNC!F16,$B$7:$B$9,0)),\"\",RNC!C16))","v":""},{"$f":"IF(ISBLANK(RNC!F16),\"\",IF(COUNTIF(RNC!F$7:F16,RNC!F16)>INDEX($G$7:$G$9,MATCH(RNC!F16,$B$7:$B$9,0)),\"\",RNC!D16))","v":""},{"$f":"IF(ISBLANK(RNC!F16),\"\",IF(COUNTIF(RNC!F$7:F16,RNC!F16)>INDEX($G$7:$G$9,MATCH(RNC!F16,$B$7:$B$9,0)),\"\",RNC!E16))","v":""},{"$f":"IF(ISBLANK(RNC!F16),\"\",IF(COUNTIF(RNC!F$7:F16,RNC!F16)>INDEX($G$7:$G$9,MATCH(RNC!F16,$B$7:$B$9,0)),\"\",RNC!F16))","v":""},{"$f":"IF(OR(ISBLANK(A24),A24=0,EXACT(A24,\"\")),0,RNC!G16+RNC!I16/60+RNC!K16/3600)","v":0},{"$f":"IF(OR(ISBLANK(A24),A24=0,EXACT(A24,\"\")),0,RNC!H16+RNC!J16/60+RNC!L16/3600)","v":0},{"$f":"IF(AND(G24=0,H24=0),0,DistanciaPromedio(H24,G24,F24,$E$15:$H$58,E24))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K24","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F17),\"\",IF(COUNTIF(RNC!F$7:F17,RNC!F17)>INDEX($G$7:$G$9,MATCH(RNC!F17,$B$7:$B$9,0)),\"\",RNC!A17))","v":11},{"$f":"IF(ISBLANK(RNC!F17),\"\",IF(COUNTIF(RNC!F$7:F17,RNC!F17)>INDEX($G$7:$G$9,MATCH(RNC!F17,$B$7:$B$9,0)),\"\",RNC!B17))","v":"LA LIBERTAD"},{"$f":"IF(ISBLANK(RNC!F17),\"\",IF(COUNTIF(RNC!F$7:F17,RNC!F17)>INDEX($G$7:$G$9,MATCH(RNC!F17,$B$7:$B$9,0)),\"\",RNC!C17))","v":0},{"$f":"IF(ISBLANK(RNC!F17),\"\",IF(COUNTIF(RNC!F$7:F17,RNC!F17)>INDEX($G$7:$G$9,MATCH(RNC!F17,$B$7:$B$9,0)),\"\",RNC!D17))","v":0},{"$f":"IF(ISBLANK(RNC!F17),\"\",IF(COUNTIF(RNC!F$7:F17,RNC!F17)>INDEX($G$7:$G$9,MATCH(RNC!F17,$B$7:$B$9,0)),\"\",RNC!E17))","v":"RNC11"},{"$f":"IF(ISBLANK(RNC!F17),\"\",IF(COUNTIF(RNC!F$7:F17,RNC!F17)>INDEX($G$7:$G$9,MATCH(RNC!F17,$B$7:$B$9,0)),\"\",RNC!F17))","v":"NORTE"},{"$f":"IF(OR(ISBLANK(A25),A25=0,EXACT(A25,\"\")),0,RNC!G17+RNC!I17/60+RNC!K17/3600)","v":78.987511431251036},{"$f":"IF(OR(ISBLANK(A25),A25=0,EXACT(A25,\"\")),0,RNC!H17+RNC!J17/60+RNC!L17/3600)","v":13.419720818085855},{"$f":"IF(AND(G25=0,H25=0),0,DistanciaPromedio(H25,G25,F25,$E$15:$H$58,E25))","v":0},0,1.9257397058762036E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K25","v":165.82949279674128},2]
[{"$f":"IF(ISBLANK(RNC!F18),\"\",IF(COUNTIF(RNC!F$7:F18,RNC!F18)>INDEX($G$7:$G$9,MATCH(RNC!F18,$B$7:$B$9,0)),\"\",RNC!A18))","v":""},{"$f":"IF(ISBLANK(RNC!F18),\"\",IF(COUNTIF(RNC!F$7:F18,RNC!F18)>INDEX($G$7:$G$9,MATCH(RNC!F18,$B$7:$B$9,0)),\"\",RNC!B18))","v":""},{"$f":"IF(ISBLANK(RNC!F18),\"\",IF(COUNTIF(RNC!F$7:F18,RNC!F18)>INDEX($G$7:$G$9,MATCH(RNC!F18,$B$7:$B$9,0)),\"\",RNC!C18))","v":""},{"$f":"IF(ISBLANK(RNC!F18),\"\",IF(COUNTIF(RNC!F$7:F18,RNC!F18)>INDEX($G$7:$G$9,MATCH(RNC!F18,$B$7:$B$9,0)),\"\",RNC!D18))","v":""},{"$f":"IF(ISBLANK(RNC!F18),\"\",IF(COUNTIF(RNC!F$7:F18,RNC!F18)>INDEX($G$7:$G$9,MATCH(RNC!F18,$B$7:$B$9,0)),\"\",RNC!E18))","v":""},{"$f":"IF(ISBLANK(RNC!F18),\"\",IF(COUNTIF(RNC!F$7:F18,RNC!F18)>INDEX($G$7:$G$9,MATCH(RNC!F18,$B$7:$B$9,0)),\"\",RNC!F18))","v":""},{"$f":"IF(OR(ISBLANK(A26),A26=0,EXACT(A26,\"\")),0,RNC!G18+RNC!I18/60+RNC!K18/3600)","v":0},{"$f":"IF(OR(ISBLANK(A26),A26=0,EXACT(A26,\"\")),0,RNC!H18+RNC!J18/60+RNC!L18/3600)","v":0},{"$f":"IF(AND(G26=0,H26=0),0,DistanciaPromedio(H26,G26,F26,$E$15:$H$58,E26))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K26","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F19),\"\",IF(COUNTIF(RNC!F$7:F19,RNC!F19)>INDEX($G$7:$G$9,MATCH(RNC!F19,$B$7:$B$9,0)),\"\",RNC!A19))","v":""},{"$f":"IF(ISBLANK(RNC!F19),\"\",IF(COUNTIF(RNC!F$7:F19,RNC!F19)>INDEX($G$7:$G$9,MATCH(RNC!F19,$B$7:$B$9,0)),\"\",RNC!B19))","v":""},{"$f":"IF(ISBLANK(RNC!F19),\"\",IF(COUNTIF(RNC!F$7:F19,RNC!F19)>INDEX($G$7:$G$9,MATCH(RNC!F19,$B$7:$B$9,0)),\"\",RNC!C19))","v":""},{"$f":"IF(ISBLANK(RNC!F19),\"\",IF(COUNTIF(RNC!F$7:F19,RNC!F19)>INDEX($G$7:$G$9,MATCH(RNC!F19,$B$7:$B$9,0)),\"\",RNC!D19))","v":""},{"$f":"IF(ISBLANK(RNC!F19),\"\",IF(COUNTIF(RNC!F$7:F19,RNC!F19)>INDEX($G$7:$G$9,MATCH(RNC!F19,$B$7:$B$9,0)),\"\",RNC!E19))","v":""},{"$f":"IF(ISBLANK(RNC!F19),\"\",IF(COUNTIF(RNC!F$7:F19,RNC!F19)>INDEX($G$7:$G$9,MATCH(RNC!F19,$B$7:$B$9,0)),\"\",RNC!F19))","v":""},{"$f":"IF(OR(ISBLANK(A27),A27=0,EXACT(A27,\"\")),0,RNC!G19+RNC!I19/60+RNC!K19/3600)","v":0},{"$f":"IF(OR(ISBLANK(A27),A27=0,EXACT(A27,\"\")),0,RNC!H19+RNC!J19/60+RNC!L19/3600)","v":0},{"$f":"IF(AND(G27=0,H27=0),0,DistanciaPromedio(H27,G27,F27,$E$15:$H$58,E27))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K27","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F20),\"\",IF(COUNTIF(RNC!F$7:F20,RNC!F20)>INDEX($G$7:$G$9,MATCH(RNC!F20,$B$7:$B$9,0)),\"\",RNC!A20))","v":""},{"$f":"IF(ISBLANK(RNC!F20),\"\",IF(COUNTIF(RNC!F$7:F20,RNC!F20)>INDEX($G$7:$G$9,MATCH(RNC!F20,$B$7:$B$9,0)),\"\",RNC!B20))","v":""},{"$f":"IF(ISBLANK(RNC!F20),\"\",IF(COUNTIF(RNC!F$7:F20,RNC!F20)>INDEX($G$7:$G$9,MATCH(RNC!F20,$B$7:$B$9,0)),\"\",RNC!C20))","v":""},{"$f":"IF(ISBLANK(RNC!F20),\"\",IF(COUNTIF(RNC!F$7:F20,RNC!F20)>INDEX($G$7:$G$9,MATCH(RNC!F20,$B$7:$B$9,0)),\"\",RNC!D20))","v":""},{"$f":"IF(ISBLANK(RNC!F20),\"\",IF(COUNTIF(RNC!F$7:F20,RNC!F20)>INDEX($G$7:$G$9,MATCH(RNC!F20,$B$7:$B$9,0)),\"\",RNC!E20))","v":""},{"$f":"IF(ISBLANK(RNC!F20),\"\",IF(COUNTIF(RNC!F$7:F20,RNC!F20)>INDEX($G$7:$G$9,MATCH(RNC!F20,$B$7:$B$9,0)),\"\",RNC!F20))","v":""},{"$f":"IF(OR(ISBLANK(A28),A28=0,EXACT(A28,\"\")),0,RNC!G20+RNC!I20/60+RNC!K20/3600)","v":0},{"$f":"IF(OR(ISBLANK(A28),A28=0,EXACT(A28,\"\")),0,RNC!H20+RNC!J20/60+RNC!L20/3600)","v":0},{"$f":"IF(AND(G28=0,H28=0),0,DistanciaPromedio(H28,G28,F28,$E$15:$H$58,E28))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K28","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F21),\"\",IF(COUNTIF(RNC!F$7:F21,RNC!F21)>INDEX($G$7:$G$9,MATCH(RNC!F21,$B$7:$B$9,0)),\"\",RNC!A21))","v":15},{"$f":"IF(ISBLANK(RNC!F21),\"\",IF(COUNTIF(RNC!F$7:F21,RNC!F21)>INDEX($G$7:$G$9,MATCH(RNC!F21,$B$7:$B$9,0)),\"\",RNC!B21))","v":"AREQUIPA"},{"$f":"IF(ISBLANK(RNC!F21),\"\",IF(COUNTIF(RNC!F$7:F21,RNC!F21)>INDEX($G$7:$G$9,MATCH(RNC!F21,$B$7:$B$9,0)),\"\",RNC!C21))","v":0},{"$f":"IF(ISBLANK(RNC!F21),\"\",IF(COUNTIF(RNC!F$7:F21,RNC!F21)>INDEX($G$7:$G$9,MATCH(RNC!F21,$B$7:$B$9,0)),\"\",RNC!D21))","v":0},{"$f":"IF(ISBLANK(RNC!F21),\"\",IF(COUNTIF(RNC!F$7:F21,RNC!F21)>INDEX($G$7:$G$9,MATCH(RNC!F21,$B$7:$B$9,0)),\"\",RNC!E21))","v":"RNC15"},{"$f":"IF(ISBLANK(RNC!F21),\"\",IF(COUNTIF(RNC!F$7:F21,RNC!F21)>INDEX($G$7:$G$9,MATCH(RNC!F21,$B$7:$B$9,0)),\"\",RNC!F21))","v":"SUR"},{"$f":"IF(OR(ISBLANK(A29),A29=0,EXACT(A29,\"\")),0,RNC!G21+RNC!I21/60+RNC!K21/3600)","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(A29),A29=0,EXACT(A29,\"\")),0,RNC!H21+RNC!J21/60+RNC!L21/3600)","v":15.313918542266705},{"$f":"IF(AND(G29=0,H29=0),0,DistanciaPromedio(H29,G29,F29,$E$15:$H$58,E29))","v":0},0,0.29698002087878461,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K29","v":2557.3573667728278},19]
[{"$f":"IF(ISBLANK(RNC!F22),\"\",IF(COUNTIF(RNC!F$7:F22,RNC!F22)>INDEX($G$7:$G$9,MATCH(RNC!F22,$B$7:$B$9,0)),\"\",RNC!A22))","v":""},{"$f":"IF(ISBLANK(RNC!F22),\"\",IF(COUNTIF(RNC!F$7:F22,RNC!F22)>INDEX($G$7:$G$9,MATCH(RNC!F22,$B$7:$B$9,0)),\"\",RNC!B22))","v":""},{"$f":"IF(ISBLANK(RNC!F22),\"\",IF(COUNTIF(RNC!F$7:F22,RNC!F22)>INDEX($G$7:$G$9,MATCH(RNC!F22,$B$7:$B$9,0)),\"\",RNC!C22))","v":""},{"$f":"IF(ISBLANK(RNC!F22),\"\",IF(COUNTIF(RNC!F$7:F22,RNC!F22)>INDEX($G$7:$G$9,MATCH(RNC!F22,$B$7:$B$9,0)),\"\",RNC!D22))","v":""},{"$f":"IF(ISBLANK(RNC!F22),\"\",IF(COUNTIF(RNC!F$7:F22,RNC!F22)>INDEX($G$7:$G$9,MATCH(RNC!F22,$B$7:$B$9,0)),\"\",RNC!E22))","v":""},{"$f":"IF(ISBLANK(RNC!F22),\"\",IF(COUNTIF(RNC!F$7:F22,RNC!F22)>INDEX($G$7:$G$9,MATCH(RNC!F22,$B$7:$B$9,0)),\"\",RNC!F22))","v":""},{"$f":"IF(OR(ISBLANK(A30),A30=0,EXACT(A30,\"\")),0,RNC!G22+RNC!I22/60+RNC!K22/3600)","v":0},{"$f":"IF(OR(ISBLANK(A30),A30=0,EXACT(A30,\"\")),0,RNC!H22+RNC!J22/60+RNC!L22/3600)","v":0},{"$f":"IF(AND(G30=0,H30=0),0,DistanciaPromedio(H30,G30,F30,$E$15:$H$58,E30))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K30","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F23),\"\",IF(COUNTIF(RNC!F$7:F23,RNC!F23)>INDEX($G$7:$G$9,MATCH(RNC!F23,$B$7:$B$9,0)),\"\",RNC!A23))","v":""},{"$f":"IF(ISBLANK(RNC!F23),\"\",IF(COUNTIF(RNC!F$7:F23,RNC!F23)>INDEX($G$7:$G$9,MATCH(RNC!F23,$B$7:$B$9,0)),\"\",RNC!B23))","v":""},{"$f":"IF(ISBLANK(RNC!F23),\"\",IF(COUNTIF(RNC!F$7:F23,RNC!F23)>INDEX($G$7:$G$9,MATCH(RNC!F23,$B$7:$B$9,0)),\"\",RNC!C23))","v":""},{"$f":"IF(ISBLANK(RNC!F23),\"\",IF(COUNTIF(RNC!F$7:F23,RNC!F23)>INDEX($G$7:$G$9,MATCH(RNC!F23,$B$7:$B$9,0)),\"\",RNC!D23))","v":""},{"$f":"IF(ISBLANK(RNC!F23),\"\",IF(COUNTIF(RNC!F$7:F23,RNC!F23)>INDEX($G$7:$G$9,MATCH(RNC!F23,$B$7:$B$9,0)),\"\",RNC!E23))","v":""},{"$f":"IF(ISBLANK(RNC!F23),\"\",IF(COUNTIF(RNC!F$7:F23,RNC!F23)>INDEX($G$7:$G$9,MATCH(RNC!F23,$B$7:$B$9,0)),\"\",RNC!F23))","v":""},{"$f":"IF(OR(ISBLANK(A31),A31=0,EXACT(A31,\"\")),0,RNC!G23+RNC!I23/60+RNC!K23/3600)","v":0},{"$f":"IF(OR(ISBLANK(A31),A31=0,EXACT(A31,\"\")),0,RNC!H23+RNC!J23/60+RNC!L23/3600)","v":0},{"$f":"IF(AND(G31=0,H31=0),0,DistanciaPromedio(H31,G31,F31,$E$15:$H$58,E31))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K31","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F24),\"\",IF(COUNTIF(RNC!F$7:F24,RNC!F24)>INDEX($G$7:$G$9,MATCH(RNC!F24,$B$7:$B$9,0)),\"\",RNC!A24))","v":""},{"$f":"IF(ISBLANK(RNC!F24),\"\",IF(COUNTIF(RNC!F$7:F24,RNC!F24)>INDEX($G$7:$G$9,MATCH(RNC!F24,$B$7:$B$9,0)),\"\",RNC!B24))","v":""},{"$f":"IF(ISBLANK(RNC!F24),\"\",IF(COUNTIF(RNC!F$7:F24,RNC!F24)>INDEX($G$7:$G$9,MATCH(RNC!F24,$B$7:$B$9,0)),\"\",RNC!C24))","v":""},{"$f":"IF(ISBLANK(RNC!F24),\"\",IF(COUNTIF(RNC!F$7:F24,RNC!F24)>INDEX($G$7:$G$9,MATCH(RNC!F24,$B$7:$B$9,0)),\"\",RNC!D24))","v":""},{"$f":"IF(ISBLANK(RNC!F24),\"\",IF(COUNTIF(RNC!F$7:F24,RNC!F24)>INDEX($G$7:$G$9,MATCH(RNC!F24,$B$7:$B$9,0)),\"\",RNC!E24))","v":""},{"$f":"IF(ISBLANK(RNC!F24),\"\",IF(COUNTIF(RNC!F$7:F24,RNC!F24)>INDEX($G$7:$G$9,MATCH(RNC!F24,$B$7:$B$9,0)),\"\",RNC!F24))","v":""},{"$f":"IF(OR(ISBLANK(A32),A32=0,EXACT(A32,\"\")),0,RNC!G24+RNC!I24/60+RNC!K24/3600)","v":0},{"$f":"IF(OR(ISBLANK(A32),A32=0,EXACT(A32,\"\")),0,RNC!H24+RNC!J24/60+RNC!L24/3600)","v":0},{"$f":"IF(AND(G32=0,H32=0),0,DistanciaPromedio(H32,G32,F32,$E$15:$H$58,E32))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K32","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F25),\"\",IF(COUNTIF(RNC!F$7:F25,RNC!F25)>INDEX($G$7:$G$9,MATCH(RNC!F25,$B$7:$B$9,0)),\"\",RNC!A25))","v":""},{"$f":"IF(ISBLANK(RNC!F25),\"\",IF(COUNTIF(RNC!F$7:F25,RNC!F25)>INDEX($G$7:$G$9,MATCH(RNC!F25,$B$7:$B$9,0)),\"\",RNC!B25))","v":""},{"$f":"IF(ISBLANK(RNC!F25),\"\",IF(COUNTIF(RNC!F$7:F25,RNC!F25)>INDEX($G$7:$G$9,MATCH(RNC!F25,$B$7:$B$9,0)),\"\",RNC!C25))","v":""},{"$f":"IF(ISBLANK(RNC!F25),\"\",IF(COUNTIF(RNC!F$7:F25,RNC!F25)>INDEX($G$7:$G$9,MATCH(RNC!F25,$B$7:$B$9,0)),\"\",RNC!D25))","v":""},{"$f":"IF(ISBLANK(RNC!F25),\"\",IF(COUNTIF(RNC!F$7:F25,RNC!F25)>INDEX($G$7:$G$9,MATCH(RNC!F25,$B$7:$B$9,0)),\"\",RNC!E25))","v":""},{"$f":"IF(ISBLANK(RNC!F25),\"\",IF(COUNTIF(RNC!F$7:F25,RNC!F25)>INDEX($G$7:$G$9,MATCH(RNC!F25,$B$7:$B$9,0)),\"\",RNC!F25))","v":""},{"$f":"IF(OR(ISBLANK(A33),A33=0,EXACT(A33,\"\")),0,RNC!G25+RNC!I25/60+RNC!K25/3600)","v":0},{"$f":"IF(OR(ISBLANK(A33),A33=0,EXACT(A33,\"\")),0,RNC!H25+RNC!J25/60+RNC!L25/3600)","v":0},{"$f":"IF(AND(G33=0,H33=0),0,DistanciaPromedio(H33,G33,F33,$E$15:$H$58,E33))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K33","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F26),\"\",IF(COUNTIF(RNC!F$7:F26,RNC!F26)>INDEX($G$7:$G$9,MATCH(RNC!F26,$B$7:$B$9,0)),\"\",RNC!A26))","v":""},{"$f":"IF(ISBLANK(RNC!F26),\"\",IF(COUNTIF(RNC!F$7:F26,RNC!F26)>INDEX($G$7:$G$9,MATCH(RNC!F26,$B$7:$B$9,0)),\"\",RNC!B26))","v":""},{"$f":"IF(ISBLANK(RNC!F26),\"\",IF(COUNTIF(RNC!F$7:F26,RNC!F26)>INDEX($G$7:$G$9,MATCH(RNC!F26,$B$7:$B$9,0)),\"\",RNC!C26))","v":""},{"$f":"IF(ISBLANK(RNC!F26),\"\",IF(COUNTIF(RNC!F$7:F26,RNC!F26)>INDEX($G$7:$G$9,MATCH(RNC!F26,$B$7:$B$9,0)),\"\",RNC!D26))","v":""},{"$f":"IF(ISBLANK(RNC!F26),\"\",IF(COUNTIF(RNC!F$7:F26,RNC!F26)>INDEX($G$7:$G$9,MATCH(RNC!F26,$B$7:$B$9,0)),\"\",RNC!E26))","v":""},{"$f":"IF(ISBLANK(RNC!F26),\"\",IF(COUNTIF(RNC!F$7:F26,RNC!F26)>INDEX($G$7:$G$9,MATCH(RNC!F26,$B$7:$B$9,0)),\"\",RNC!F26))","v":""},{"$f":"IF(OR(ISBLANK(A34),A34=0,EXACT(A34,\"\")),0,RNC!G26+RNC!I26/60+RNC!K26/3600)","v":0},{"$f":"IF(OR(ISBLANK(A34),A34=0,EXACT(A34,\"\")),0,RNC!H26+RNC!J26/60+RNC!L26/3600)","v":0},{"$f":"IF(AND(G34=0,H34=0),0,DistanciaPromedio(H34,G34,F34,$E$15:$H$58,E34))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K34","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F27),\"\",IF(COUNTIF(RNC!F$7:F27,RNC!F27)>INDEX($G$7:$G$9,MATCH(RNC!F27,$B$7:$B$9,0)),\"\",RNC!A27))","v":""},{"$f":"IF(ISBLANK(RNC!F27),\"\",IF(COUNTIF(RNC!F$7:F27,RNC!F27)>INDEX($G$7:$G$9,MATCH(RNC!F27,$B$7:$B$9,0)),\"\",RNC!B27))","v":""},{"$f":"IF(ISBLANK(RNC!F27),\"\",IF(COUNTIF(RNC!F$7:F27,RNC!F27)>INDEX($G$7:$G$9,MATCH(RNC!F27,$B$7:$B$9,0)),\"\",RNC!C27))","v":""},{"$f":"IF(ISBLANK(RNC!F27),\"\",IF(COUNTIF(RNC!F$7:F27,RNC!F27)>INDEX($G$7:$G$9,MATCH(RNC!F27,$B$7:$B$9,0)),\"\",RNC!D27))","v":""},{"$f":"IF(ISBLANK(RNC!F27),\"\",IF(COUNTIF(RNC!F$7:F27,RNC!F27)>INDEX($G$7:$G$9,MATCH(RNC!F27,$B$7:$B$9,0)),\"\",RNC!E27))","v":""},{"$f":"IF(ISBLANK(RNC!F27),\"\",IF(COUNTIF(RNC!F$7:F27,RNC!F27)>INDEX($G$7:$G$9,MATCH(RNC!F27,$B$7:$B$9,0)),\"\",RNC!F27))","v":""},{"$f":"IF(OR(ISBLANK(A35),A35=0,EXACT(A35,\"\")),0,RNC!G27+RNC!I27/60+RNC!K27/3600)","v":0},{"$f":"IF(OR(ISBLANK(A35),A35=0,EXACT(A35,\"\")),0,RNC!H27+RNC!J27/60+RNC!L27/3600)","v":0},{"$f":"IF(AND(G35=0,H35=0),0,DistanciaPromedio(H35,G35,F35,$E$15:$H$58,E35))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K35","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F28),\"\",IF(COUNTIF(RNC!F$7:F28,RNC!F28)>INDEX($G$7:$G$9,MATCH(RNC!F28,$B$7:$B$9,0)),\"\",RNC!A28))","v":""},{"$f":"IF(ISBLANK(RNC!F28),\"\",IF(COUNTIF(RNC!F$7:F28,RNC!F28)>INDEX($G$7:$G$9,MATCH(RNC!F28,$B$7:$B$9,0)),\"\",RNC!B28))","v":""},{"$f":"IF(ISBLANK(RNC!F28),\"\",IF(COUNTIF(RNC!F$7:F28,RNC!F28)>INDEX($G$7:$G$9,MATCH(RNC!F28,$B$7:$B$9,0)),\"\",RNC!C28))","v":""},{"$f":"IF(ISBLANK(RNC!F28),\"\",IF(COUNTIF(RNC!F$7:F28,RNC!F28)>INDEX($G$7:$G$9,MATCH(RNC!F28,$B$7:$B$9,0)),\"\",RNC!D28))","v":""},{"$f":"IF(ISBLANK(RNC!F28),\"\",IF(COUNTIF(RNC!F$7:F28,RNC!F28)>INDEX($G$7:$G$9,MATCH(RNC!F28,$B$7:$B$9,0)),\"\",RNC!E28))","v":""},{"$f":"IF(ISBLANK(RNC!F28),\"\",IF(COUNTIF(RNC!F$7:F28,RNC!F28)>INDEX($G$7:$G$9,MATCH(RNC!F28,$B$7:$B$9,0)),\"\",RNC!F28))","v":""},{"$f":"IF(OR(ISBLANK(A36),A36=0,EXACT(A36,\"\")),0,RNC!G28+RNC!I28/60+RNC!K28/3600)","v":0},{"$f":"IF(OR(ISBLANK(A36),A36=0,EXACT(A36,\"\")),0,RNC!H28+RNC!J28/60+RNC!L28/3600)","v":0},{"$f":"IF(AND(G36=0,H36=0),0,DistanciaPromedio(H36,G36,F36,$E$15:$H$58,E36))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K36","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F29),\"\",IF(COUNTIF(RNC!F$7:F29,RNC!F29)>INDEX($G$7:$G$9,MATCH(RNC!F29,$B$7:$B$9,0)),\"\",RNC!A29))","v":""},{"$f":"IF(ISBLANK(RNC!F29),\"\",IF(COUNTIF(RNC!F$7:F29,RNC!F29)>INDEX($G$7:$G$9,MATCH(RNC!F29,$B$7:$B$9,0)),\"\",RNC!B29))","v":""},{"$f":"IF(ISBLANK(RNC!F29),\"\",IF(COUNTIF(RNC!F$7:F29,RNC!F29)>INDEX($G$7:$G$9,MATCH(RNC!F29,$B$7:$B$9,0)),\"\",RNC!C29))","v":""},{"$f":"IF(ISBLANK(RNC!F29),\"\",IF(COUNTIF(RNC!F$7:F29,RNC!F29)>INDEX($G$7:$G$9,MATCH(RNC!F29,$B$7:$B$9,0)),\"\",RNC!D29))","v":""},{"$f":"IF(ISBLANK(RNC!F29),\"\",IF(COUNTIF(RNC!F$7:F29,RNC!F29)>INDEX($G$7:$G$9,MATCH(RNC!F29,$B$7:$B$9,0)),\"\",RNC!E29))","v":""},{"$f":"IF(ISBLANK(RNC!F29),\"\",IF(COUNTIF(RNC!F$7:F29,RNC!F29)>INDEX($G$7:$G$9,MATCH(RNC!F29,$B$7:$B$9,0)),\"\",RNC!F29))","v":""},{"$f":"IF(OR(ISBLANK(A37),A37=0,EXACT(A37,\"\")),0,RNC!G29+RNC!I29/60+RNC!K29/3600)","v":0},{"$f":"IF(OR(ISBLANK(A37),A37=0,EXACT(A37,\"\")),0,RNC!H29+RNC!J29/60+RNC!L29/3600)","v":0},{"$f":"IF(AND(G37=0,H37=0),0,DistanciaPromedio(H37,G37,F37,$E$15:$H$58,E37))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K37","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F30),\"\",IF(COUNTIF(RNC!F$7:F30,RNC!F30)>INDEX($G$7:$G$9,MATCH(RNC!F30,$B$7:$B$9,0)),\"\",RNC!A30))","v":""},{"$f":"IF(ISBLANK(RNC!F30),\"\",IF(COUNTIF(RNC!F$7:F30,RNC!F30)>INDEX($G$7:$G$9,MATCH(RNC!F30,$B$7:$B$9,0)),\"\",RNC!B30))","v":""},{"$f":"IF(ISBLANK(RNC!F30),\"\",IF(COUNTIF(RNC!F$7:F30,RNC!F30)>INDEX($G$7:$G$9,MATCH(RNC!F30,$B$7:$B$9,0)),\"\",RNC!C30))","v":""},{"$f":"IF(ISBLANK(RNC!F30),\"\",IF(COUNTIF(RNC!F$7:F30,RNC!F30)>INDEX($G$7:$G$9,MATCH(RNC!F30,$B$7:$B$9,0)),\"\",RNC!D30))","v":""},{"$f":"IF(ISBLANK(RNC!F30),\"\",IF(COUNTIF(RNC!F$7:F30,RNC!F30)>INDEX($G$7:$G$9,MATCH(RNC!F30,$B$7:$B$9,0)),\"\",RNC!E30))","v":""},{"$f":"IF(ISBLANK(RNC!F30),\"\",IF(COUNTIF(RNC!F$7:F30,RNC!F30)>INDEX($G$7:$G$9,MATCH(RNC!F30,$B$7:$B$9,0)),\"\",RNC!F30))","v":""},{"$f":"IF(OR(ISBLANK(A38),A38=0,EXACT(A38,\"\")),0,RNC!G30+RNC!I30/60+RNC!K30/3600)","v":0},{"$f":"IF(OR(ISBLANK(A38),A38=0,EXACT(A38,\"\")),0,RNC!H30+RNC!J30/60+RNC!L30/3600)","v":0},{"$f":"IF(AND(G38=0,H38=0),0,DistanciaPromedio(H38,G38,F38,$E$15:$H$58,E38))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K38","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F31),\"\",IF(COUNTIF(RNC!F$7:F31,RNC!F31)>INDEX($G$7:$G$9,MATCH(RNC!F31,$B$7:$B$9,0)),\"\",RNC!A31))","v":""},{"$f":"IF(ISBLANK(RNC!F31),\"\",IF(COUNTIF(RNC!F$7:F31,RNC!F31)>INDEX($G$7:$G$9,MATCH(RNC!F31,$B$7:$B$9,0)),\"\",RNC!B31))","v":""},{"$f":"IF(ISBLANK(RNC!F31),\"\",IF(COUNTIF(RNC!F$7:F31,RNC!F31)>INDEX($G$7:$G$9,MATCH(RNC!F31,$B$7:$B$9,0)),\"\",RNC!C31))","v":""},{"$f":"IF(ISBLANK(RNC!F31),\"\",IF(COUNTIF(RNC!F$7:F31,RNC!F31)>INDEX($G$7:$G$9,MATCH(RNC!F31,$B$7:$B$9,0)),\"\",RNC!D31))","v":""},{"$f":"IF(ISBLANK(RNC!F31),\"\",IF(COUNTIF(RNC!F$7:F31,RNC!F31)>INDEX($G$7:$G$9,MATCH(RNC!F31,$B$7:$B$9,0)),\"\",RNC!E31))","v":""},{"$f":"IF(ISBLANK(RNC!F31),\"\",IF(COUNTIF(RNC!F$7:F31,RNC!F31)>INDEX($G$7:$G$9,MATCH(RNC!F31,$B$7:$B$9,0)),\"\",RNC!F31))","v":""},{"$f":"IF(OR(ISBLANK(A39),A39=0,EXACT(A39,\"\")),0,RNC!G31+RNC!I31/60+RNC!K31/3600)","v":0},{"$f":"IF(OR(ISBLANK(A39),A39=0,EXACT(A39,\"\")),0,RNC!H31+RNC!J31/60+RNC!L31/3600)","v":0},{"$f":"IF(AND(G39=0,H39=0),0,DistanciaPromedio(H39,G39,F39,$E$15:$H$58,E39))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K39","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F32),\"\",IF(COUNTIF(RNC!F$7:F32,RNC!F32)>INDEX($G$7:$G$9,MATCH(RNC!F32,$B$7:$B$9,0)),\"\",RNC!A32))","v":""},{"$f":"IF(ISBLANK(RNC!F32),\"\",IF(COUNTIF(RNC!F$7:F32,RNC!F32)>INDEX($G$7:$G$9,MATCH(RNC!F32,$B$7:$B$9,0)),\"\",RNC!B32))","v":""},{"$f":"IF(ISBLANK(RNC!F32),\"\",IF(COUNTIF(RNC!F$7:F32,RNC!F32)>INDEX($G$7:$G$9,MATCH(RNC!F32,$B$7:$B$9,0)),\"\",RNC!C32))","v":""},{"$f":"IF(ISBLANK(RNC!F32),\"\",IF(COUNTIF(RNC!F$7:F32,RNC!F32)>INDEX($G$7:$G$9,MATCH(RNC!F32,$B$7:$B$9,0)),\"\",RNC!D32))","v":""},{"$f":"IF(ISBLANK(RNC!F32),\"\",IF(COUNTIF(RNC!F$7:F32,RNC!F32)>INDEX($G$7:$G$9,MATCH(RNC!F32,$B$7:$B$9,0)),\"\",RNC!E32))","v":""},{"$f":"IF(ISBLANK(RNC!F32),\"\",IF(COUNTIF(RNC!F$7:F32,RNC!F32)>INDEX($G$7:$G$9,MATCH(RNC!F32,$B$7:$B$9,0)),\"\",RNC!F32))","v":""},{"$f":"IF(OR(ISBLANK(A40),A40=0,EXACT(A40,\"\")),0,RNC!G32+RNC!I32/60+RNC!K32/3600)","v":0},{"$f":"IF(OR(ISBLANK(A40),A40=0,EXACT(A40,\"\")),0,RNC!H32+RNC!J32/60+RNC!L32/3600)","v":0},{"$f":"IF(AND(G40=0,H40=0),0,DistanciaPromedio(H40,G40,F40,$E$15:$H$58,E40))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K40","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F33),\"\",IF(COUNTIF(RNC!F$7:F33,RNC!F33)>INDEX($G$7:$G$9,MATCH(RNC!F33,$B$7:$B$9,0)),\"\",RNC!A33))","v":""},{"$f":"IF(ISBLANK(RNC!F33),\"\",IF(COUNTIF(RNC!F$7:F33,RNC!F33)>INDEX($G$7:$G$9,MATCH(RNC!F33,$B$7:$B$9,0)),\"\",RNC!B33))","v":""},{"$f":"IF(ISBLANK(RNC!F33),\"\",IF(COUNTIF(RNC!F$7:F33,RNC!F33)>INDEX($G$7:$G$9,MATCH(RNC!F33,$B$7:$B$9,0)),\"\",RNC!C33))","v":""},{"$f":"IF(ISBLANK(RNC!F33),\"\",IF(COUNTIF(RNC!F$7:F33,RNC!F33)>INDEX($G$7:$G$9,MATCH(RNC!F33,$B$7:$B$9,0)),\"\",RNC!D33))","v":""},{"$f":"IF(ISBLANK(RNC!F33),\"\",IF(COUNTIF(RNC!F$7:F33,RNC!F33)>INDEX($G$7:$G$9,MATCH(RNC!F33,$B$7:$B$9,0)),\"\",RNC!E33))","v":""},{"$f":"IF(ISBLANK(RNC!F33),\"\",IF(COUNTIF(RNC!F$7:F33,RNC!F33)>INDEX($G$7:$G$9,MATCH(RNC!F33,$B$7:$B$9,0)),\"\",RNC!F33))","v":""},{"$f":"IF(OR(ISBLANK(A41),A41=0,EXACT(A41,\"\")),0,RNC!G33+RNC!I33/60+RNC!K33/3600)","v":0},{"$f":"IF(OR(ISBLANK(A41),A41=0,EXACT(A41,\"\")),0,RNC!H33+RNC!J33/60+RNC!L33/3600)","v":0},{"$f":"IF(AND(G41=0,H41=0),0,DistanciaPromedio(H41,G41,F41,$E$15:$H$58,E41))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K41","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F34),\"\",IF(COUNTIF(RNC!F$7:F34,RNC!F34)>INDEX($G$7:$G$9,MATCH(RNC!F34,$B$7:$B$9,0)),\"\",RNC!A34))","v":""},{"$f":"IF(ISBLANK(RNC!F34),\"\",IF(COUNTIF(RNC!F$7:F34,RNC!F34)>INDEX($G$7:$G$9,MATCH(RNC!F34,$B$7:$B$9,0)),\"\",RNC!B34))","v":""},{"$f":"IF(ISBLANK(RNC!F34),\"\",IF(COUNTIF(RNC!F$7:F34,RNC!F34)>INDEX($G$7:$G$9,MATCH(RNC!F34,$B$7:$B$9,0)),\"\",RNC!C34))","v":""},{"$f":"IF(ISBLANK(RNC!F34),\"\",IF(COUNTIF(RNC!F$7:F34,RNC!F34)>INDEX($G$7:$G$9,MATCH(RNC!F34,$B$7:$B$9,0)),\"\",RNC!D34))","v":""},{"$f":"IF(ISBLANK(RNC!F34),\"\",IF(COUNTIF(RNC!F$7:F34,RNC!F34)>INDEX($G$7:$G$9,MATCH(RNC!F34,$B$7:$B$9,0)),\"\",RNC!E34))","v":""},{"$f":"IF(ISBLANK(RNC!F34),\"\",IF(COUNTIF(RNC!F$7:F34,RNC!F34)>INDEX($G$7:$G$9,MATCH(RNC!F34,$B$7:$B$9,0)),\"\",RNC!F34))","v":""},{"$f":"IF(OR(ISBLANK(A42),A42=0,EXACT(A42,\"\")),0,RNC!G34+RNC!I34/60+RNC!K34/3600)","v":0},{"$f":"IF(OR(ISBLANK(A42),A42=0,EXACT(A42,\"\")),0,RNC!H34+RNC!J34/60+RNC!L34/3600)","v":0},{"$f":"IF(AND(G42=0,H42=0),0,DistanciaPromedio(H42,G42,F42,$E$15:$H$58,E42))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K42","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F35),\"\",IF(COUNTIF(RNC!F$7:F35,RNC!F35)>INDEX($G$7:$G$9,MATCH(RNC!F35,$B$7:$B$9,0)),\"\",RNC!A35))","v":""},{"$f":"IF(ISBLANK(RNC!F35),\"\",IF(COUNTIF(RNC!F$7:F35,RNC!F35)>INDEX($G$7:$G$9,MATCH(RNC!F35,$B$7:$B$9,0)),\"\",RNC!B35))","v":""},{"$f":"IF(ISBLANK(RNC!F35),\"\",IF(COUNTIF(RNC!F$7:F35,RNC!F35)>INDEX($G$7:$G$9,MATCH(RNC!F35,$B$7:$B$9,0)),\"\",RNC!C35))","v":""},{"$f":"IF(ISBLANK(RNC!F35),\"\",IF(COUNTIF(RNC!F$7:F35,RNC!F35)>INDEX($G$7:$G$9,MATCH(RNC!F35,$B$7:$B$9,0)),\"\",RNC!D35))","v":""},{"$f":"IF(ISBLANK(RNC!F35),\"\",IF(COUNTIF(RNC!F$7:F35,RNC!F35)>INDEX($G$7:$G$9,MATCH(RNC!F35,$B$7:$B$9,0)),\"\",RNC!E35))","v":""},{"$f":"IF(ISBLANK(RNC!F35),\"\",IF(COUNTIF(RNC!F$7:F35,RNC!F35)>INDEX($G$7:$G$9,MATCH(RNC!F35,$B$7:$B$9,0)),\"\",RNC!F35))","v":""},{"$f":"IF(OR(ISBLANK(A43),A43=0,EXACT(A43,\"\")),0,RNC!G35+RNC!I35/60+RNC!K35/3600)","v":0},{"$f":"IF(OR(ISBLANK(A43),A43=0,EXACT(A43,\"\")),0,RNC!H35+RNC!J35/60+RNC!L35/3600)","v":0},{"$f":"IF(AND(G43=0,H43=0),0,DistanciaPromedio(H43,G43,F43,$E$15:$H$58,E43))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K43","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F36),\"\",IF(COUNTIF(RNC!F$7:F36,RNC!F36)>INDEX($G$7:$G$9,MATCH(RNC!F36,$B$7:$B$9,0)),\"\",RNC!A36))","v":""},{"$f":"IF(ISBLANK(RNC!F36),\"\",IF(COUNTIF(RNC!F$7:F36,RNC!F36)>INDEX($G$7:$G$9,MATCH(RNC!F36,$B$7:$B$9,0)),\"\",RNC!B36))","v":""},{"$f":"IF(ISBLANK(RNC!F36),\"\",IF(COUNTIF(RNC!F$7:F36,RNC!F36)>INDEX($G$7:$G$9,MATCH(RNC!F36,$B$7:$B$9,0)),\"\",RNC!C36))","v":""},{"$f":"IF(ISBLANK(RNC!F36),\"\",IF(COUNTIF(RNC!F$7:F36,RNC!F36)>INDEX($G$7:$G$9,MATCH(RNC!F36,$B$7:$B$9,0)),\"\",RNC!D36))","v":""},{"$f":"IF(ISBLANK(RNC!F36),\"\",IF(COUNTIF(RNC!F$7:F36,RNC!F36)>INDEX($G$7:$G$9,MATCH(RNC!F36,$B$7:$B$9,0)),\"\",RNC!E36))","v":""},{"$f":"IF(ISBLANK(RNC!F36),\"\",IF(COUNTIF(RNC!F$7:F36,RNC!F36)>INDEX($G$7:$G$9,MATCH(RNC!F36,$B$7:$B$9,0)),\"\",RNC!F36))","v":""},{"$f":"IF(OR(ISBLANK(A44),A44=0,EXACT(A44,\"\")),0,RNC!G36+RNC!I36/60+RNC!K36/3600)","v":0},{"$f":"IF(OR(ISBLANK(A44),A44=0,EXACT(A44,\"\")),0,RNC!H36+RNC!J36/60+RNC!L36/3600)","v":0},{"$f":"IF(AND(G44=0,H44=0),0,DistanciaPromedio(H44,G44,F44,$E$15:$H$58,E44))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K44","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F37),\"\",IF(COUNTIF(RNC!F$7:F37,RNC!F37)>INDEX($G$7:$G$9,MATCH(RNC!F37,$B$7:$B$9,0)),\"\",RNC!A37))","v":31},{"$f":"IF(ISBLANK(RNC!F37),\"\",IF(COUNTIF(RNC!F$7:F37,RNC!F37)>INDEX($G$7:$G$9,MATCH(RNC!F37,$B$7:$B$9,0)),\"\",RNC!B37))","v":"AREQUIPA"},{"$f":"IF(ISBLANK(RNC!F37),\"\",IF(COUNTIF(RNC!F$7:F37,RNC!F37)>INDEX($G$7:$G$9,MATCH(RNC!F37,$B$7:$B$9,0)),\"\",RNC!C37))","v":0},{"$f":"IF(ISBLANK(RNC!F37),\"\",IF(COUNTIF(RNC!F$7:F37,RNC!F37)>INDEX($G$7:$G$9,MATCH(RNC!F37,$B$7:$B$9,0)),\"\",RNC!D37))","v":0},{"$f":"IF(ISBLANK(RNC!F37),\"\",IF(COUNTIF(RNC!F$7:F37,RNC!F37)>INDEX($G$7:$G$9,MATCH(RNC!F37,$B$7:$B$9,0)),\"\",RNC!E37))","v":"RNC31"},{"$f":"IF(ISBLANK(RNC!F37),\"\",IF(COUNTIF(RNC!F$7:F37,RNC!F37)>INDEX($G$7:$G$9,MATCH(RNC!F37,$B$7:$B$9,0)),\"\",RNC!F37))","v":"SUR"},{"$f":"IF(OR(ISBLANK(A45),A45=0,EXACT(A45,\"\")),0,RNC!G37+RNC!I37/60+RNC!K37/3600)","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(A45),A45=0,EXACT(A45,\"\")),0,RNC!H37+RNC!J37/60+RNC!L37/3600)","v":15.04480792322488},{"$f":"IF(AND(G45=0,H45=0),0,DistanciaPromedio(H45,G45,F45,$E$15:$H$58,E45))","v":0},0,2.2177733966480203E-2,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K45","v":190.9771275848064},2]
[{"$f":"IF(ISBLANK(RNC!F38),\"\",IF(COUNTIF(RNC!F$7:F38,RNC!F38)>INDEX($G$7:$G$9,MATCH(RNC!F38,$B$7:$B$9,0)),\"\",RNC!A38))","v":""},{"$f":"IF(ISBLANK(RNC!F38),\"\",IF(COUNTIF(RNC!F$7:F38,RNC!F38)>INDEX($G$7:$G$9,MATCH(RNC!F38,$B$7:$B$9,0)),\"\",RNC!B38))","v":""},{"$f":"IF(ISBLANK(RNC!F38),\"\",IF(COUNTIF(RNC!F$7:F38,RNC!F38)>INDEX($G$7:$G$9,MATCH(RNC!F38,$B$7:$B$9,0)),\"\",RNC!C38))","v":""},{"$f":"IF(ISBLANK(RNC!F38),\"\",IF(COUNTIF(RNC!F$7:F38,RNC!F38)>INDEX($G$7:$G$9,MATCH(RNC!F38,$B$7:$B$9,0)),\"\",RNC!D38))","v":""},{"$f":"IF(ISBLANK(RNC!F38),\"\",IF(COUNTIF(RNC!F$7:F38,RNC!F38)>INDEX($G$7:$G$9,MATCH(RNC!F38,$B$7:$B$9,0)),\"\",RNC!E38))","v":""},{"$f":"IF(ISBLANK(RNC!F38),\"\",IF(COUNTIF(RNC!F$7:F38,RNC!F38)>INDEX($G$7:$G$9,MATCH(RNC!F38,$B$7:$B$9,0)),\"\",RNC!F38))","v":""},{"$f":"IF(OR(ISBLANK(A46),A46=0,EXACT(A46,\"\")),0,RNC!G38+RNC!I38/60+RNC!K38/3600)","v":0},{"$f":"IF(OR(ISBLANK(A46),A46=0,EXACT(A46,\"\")),0,RNC!H38+RNC!J38/60+RNC!L38/3600)","v":0},{"$f":"IF(AND(G46=0,H46=0),0,DistanciaPromedio(H46,G46,F46,$E$15:$H$58,E46))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K46","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F39),\"\",IF(COUNTIF(RNC!F$7:F39,RNC!F39)>INDEX($G$7:$G$9,MATCH(RNC!F39,$B$7:$B$9,0)),\"\",RNC!A39))","v":""},{"$f":"IF(ISBLANK(RNC!F39),\"\",IF(COUNTIF(RNC!F$7:F39,RNC!F39)>INDEX($G$7:$G$9,MATCH(RNC!F39,$B$7:$B$9,0)),\"\",RNC!B39))","v":""},{"$f":"IF(ISBLANK(RNC!F39),\"\",IF(COUNTIF(RNC!F$7:F39,RNC!F39)>INDEX($G$7:$G$9,MATCH(RNC!F39,$B$7:$B$9,0)),\"\",RNC!C39))","v":""},{"$f":"IF(ISBLANK(RNC!F39),\"\",IF(COUNTIF(RNC!F$7:F39,RNC!F39)>INDEX($G$7:$G$9,MATCH(RNC!F39,$B$7:$B$9,0)),\"\",RNC!D39))","v":""},{"$f":"IF(ISBLANK(RNC!F39),\"\",IF(COUNTIF(RNC!F$7:F39,RNC!F39)>INDEX($G$7:$G$9,MATCH(RNC!F39,$B$7:$B$9,0)),\"\",RNC!E39))","v":""},{"$f":"IF(ISBLANK(RNC!F39),\"\",IF(COUNTIF(RNC!F$7:F39,RNC!F39)>INDEX($G$7:$G$9,MATCH(RNC!F39,$B$7:$B$9,0)),\"\",RNC!F39))","v":""},{"$f":"IF(OR(ISBLANK(A47),A47=0,EXACT(A47,\"\")),0,RNC!G39+RNC!I39/60+RNC!K39/3600)","v":0},{"$f":"IF(OR(ISBLANK(A47),A47=0,EXACT(A47,\"\")),0,RNC!H39+RNC!J39/60+RNC!L39/3600)","v":0},{"$f":"IF(AND(G47=0,H47=0),0,DistanciaPromedio(H47,G47,F47,$E$15:$H$58,E47))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K47","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F40),\"\",IF(COUNTIF(RNC!F$7:F40,RNC!F40)>INDEX($G$7:$G$9,MATCH(RNC!F40,$B$7:$B$9,0)),\"\",RNC!A40))","v":""},{"$f":"IF(ISBLANK(RNC!F40),\"\",IF(COUNTIF(RNC!F$7:F40,RNC!F40)>INDEX($G$7:$G$9,MATCH(RNC!F40,$B$7:$B$9,0)),\"\",RNC!B40))","v":""},{"$f":"IF(ISBLANK(RNC!F40),\"\",IF(COUNTIF(RNC!F$7:F40,RNC!F40)>INDEX($G$7:$G$9,MATCH(RNC!F40,$B$7:$B$9,0)),\"\",RNC!C40))","v":""},{"$f":"IF(ISBLANK(RNC!F40),\"\",IF(COUNTIF(RNC!F$7:F40,RNC!F40)>INDEX($G$7:$G$9,MATCH(RNC!F40,$B$7:$B$9,0)),\"\",RNC!D40))","v":""},{"$f":"IF(ISBLANK(RNC!F40),\"\",IF(COUNTIF(RNC!F$7:F40,RNC!F40)>INDEX($G$7:$G$9,MATCH(RNC!F40,$B$7:$B$9,0)),\"\",RNC!E40))","v":""},{"$f":"IF(ISBLANK(RNC!F40),\"\",IF(COUNTIF(RNC!F$7:F40,RNC!F40)>INDEX($G$7:$G$9,MATCH(RNC!F40,$B$7:$B$9,0)),\"\",RNC!F40))","v":""},{"$f":"IF(OR(ISBLANK(A48),A48=0,EXACT(A48,\"\")),0,RNC!G40+RNC!I40/60+RNC!K40/3600)","v":0},{"$f":"IF(OR(ISBLANK(A48),A48=0,EXACT(A48,\"\")),0,RNC!H40+RNC!J40/60+RNC!L40/3600)","v":0},{"$f":"IF(AND(G48=0,H48=0),0,DistanciaPromedio(H48,G48,F48,$E$15:$H$58,E48))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K48","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F41),\"\",IF(COUNTIF(RNC!F$7:F41,RNC!F41)>INDEX($G$7:$G$9,MATCH(RNC!F41,$B$7:$B$9,0)),\"\",RNC!A41))","v":""},{"$f":"IF(ISBLANK(RNC!F41),\"\",IF(COUNTIF(RNC!F$7:F41,RNC!F41)>INDEX($G$7:$G$9,MATCH(RNC!F41,$B$7:$B$9,0)),\"\",RNC!B41))","v":""},{"$f":"IF(ISBLANK(RNC!F41),\"\",IF(COUNTIF(RNC!F$7:F41,RNC!F41)>INDEX($G$7:$G$9,MATCH(RNC!F41,$B$7:$B$9,0)),\"\",RNC!C41))","v":""},{"$f":"IF(ISBLANK(RNC!F41),\"\",IF(COUNTIF(RNC!F$7:F41,RNC!F41)>INDEX($G$7:$G$9,MATCH(RNC!F41,$B$7:$B$9,0)),\"\",RNC!D41))","v":""},{"$f":"IF(ISBLANK(RNC!F41),\"\",IF(COUNTIF(RNC!F$7:F41,RNC!F41)>INDEX($G$7:$G$9,MATCH(RNC!F41,$B$7:$B$9,0)),\"\",RNC!E41))","v":""},{"$f":"IF(ISBLANK(RNC!F41),\"\",IF(COUNTIF(RNC!F$7:F41,RNC!F41)>INDEX($G$7:$G$9,MATCH(RNC!F41,$B$7:$B$9,0)),\"\",RNC!F41))","v":""},{"$f":"IF(OR(ISBLANK(A49),A49=0,EXACT(A49,\"\")),0,RNC!G41+RNC!I41/60+RNC!K41/3600)","v":0},{"$f":"IF(OR(ISBLANK(A49),A49=0,EXACT(A49,\"\")),0,RNC!H41+RNC!J41/60+RNC!L41/3600)","v":0},{"$f":"IF(AND(G49=0,H49=0),0,DistanciaPromedio(H49,G49,F49,$E$15:$H$58,E49))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K49","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F42),\"\",IF(COUNTIF(RNC!F$7:F42,RNC!F42)>INDEX($G$7:$G$9,MATCH(RNC!F42,$B$7:$B$9,0)),\"\",RNC!A42))","v":""},{"$f":"IF(ISBLANK(RNC!F42),\"\",IF(COUNTIF(RNC!F$7:F42,RNC!F42)>INDEX($G$7:$G$9,MATCH(RNC!F42,$B$7:$B$9,0)),\"\",RNC!B42))","v":""},{"$f":"IF(ISBLANK(RNC!F42),\"\",IF(COUNTIF(RNC!F$7:F42,RNC!F42)>INDEX($G$7:$G$9,MATCH(RNC!F42,$B$7:$B$9,0)),\"\",RNC!C42))","v":""},{"$f":"IF(ISBLANK(RNC!F42),\"\",IF(COUNTIF(RNC!F$7:F42,RNC!F42)>INDEX($G$7:$G$9,MATCH(RNC!F42,$B$7:$B$9,0)),\"\",RNC!D42))","v":""},{"$f":"IF(ISBLANK(RNC!F42),\"\",IF(COUNTIF(RNC!F$7:F42,RNC!F42)>INDEX($G$7:$G$9,MATCH(RNC!F42,$B$7:$B$9,0)),\"\",RNC!E42))","v":""},{"$f":"IF(ISBLANK(RNC!F42),\"\",IF(COUNTIF(RNC!F$7:F42,RNC!F42)>INDEX($G$7:$G$9,MATCH(RNC!F42,$B$7:$B$9,0)),\"\",RNC!F42))","v":""},{"$f":"IF(OR(ISBLANK(A50),A50=0,EXACT(A50,\"\")),0,RNC!G42+RNC!I42/60+RNC!K42/3600)","v":0},{"$f":"IF(OR(ISBLANK(A50),A50=0,EXACT(A50,\"\")),0,RNC!H42+RNC!J42/60+RNC!L42/3600)","v":0},{"$f":"IF(AND(G50=0,H50=0),0,DistanciaPromedio(H50,G50,F50,$E$15:$H$58,E50))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K50","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F43),\"\",IF(COUNTIF(RNC!F$7:F43,RNC!F43)>INDEX($G$7:$G$9,MATCH(RNC!F43,$B$7:$B$9,0)),\"\",RNC!A43))","v":""},{"$f":"IF(ISBLANK(RNC!F43),\"\",IF(COUNTIF(RNC!F$7:F43,RNC!F43)>INDEX($G$7:$G$9,MATCH(RNC!F43,$B$7:$B$9,0)),\"\",RNC!B43))","v":""},{"$f":"IF(ISBLANK(RNC!F43),\"\",IF(COUNTIF(RNC!F$7:F43,RNC!F43)>INDEX($G$7:$G$9,MATCH(RNC!F43,$B$7:$B$9,0)),\"\",RNC!C43))","v":""},{"$f":"IF(ISBLANK(RNC!F43),\"\",IF(COUNTIF(RNC!F$7:F43,RNC!F43)>INDEX($G$7:$G$9,MATCH(RNC!F43,$B$7:$B$9,0)),\"\",RNC!D43))","v":""},{"$f":"IF(ISBLANK(RNC!F43),\"\",IF(COUNTIF(RNC!F$7:F43,RNC!F43)>INDEX($G$7:$G$9,MATCH(RNC!F43,$B$7:$B$9,0)),\"\",RNC!E43))","v":""},{"$f":"IF(ISBLANK(RNC!F43),\"\",IF(COUNTIF(RNC!F$7:F43,RNC!F43)>INDEX($G$7:$G$9,MATCH(RNC!F43,$B$7:$B$9,0)),\"\",RNC!F43))","v":""},{"$f":"IF(OR(ISBLANK(A51),A51=0,EXACT(A51,\"\")),0,RNC!G43+RNC!I43/60+RNC!K43/3600)","v":0},{"$f":"IF(OR(ISBLANK(A51),A51=0,EXACT(A51,\"\")),0,RNC!H43+RNC!J43/60+RNC!L43/3600)","v":0},{"$f":"IF(AND(G51=0,H51=0),0,DistanciaPromedio(H51,G51,F51,$E$15:$H$58,E51))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K51","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F44),\"\",IF(COUNTIF(RNC!F$7:F44,RNC!F44)>INDEX($G$7:$G$9,MATCH(RNC!F44,$B$7:$B$9,0)),\"\",RNC!A44))","v":""},{"$f":"IF(ISBLANK(RNC!F44),\"\",IF(COUNTIF(RNC!F$7:F44,RNC!F44)>INDEX($G$7:$G$9,MATCH(RNC!F44,$B$7:$B$9,0)),\"\",RNC!B44))","v":""},{"$f":"IF(ISBLANK(RNC!F44),\"\",IF(COUNTIF(RNC!F$7:F44,RNC!F44)>INDEX($G$7:$G$9,MATCH(RNC!F44,$B$7:$B$9,0)),\"\",RNC!C44))","v":""},{"$f":"IF(ISBLANK(RNC!F44),\"\",IF(COUNTIF(RNC!F$7:F44,RNC!F44)>INDEX($G$7:$G$9,MATCH(RNC!F44,$B$7:$B$9,0)),\"\",RNC!D44))","v":""},{"$f":"IF(ISBLANK(RNC!F44),\"\",IF(COUNTIF(RNC!F$7:F44,RNC!F44)>INDEX($G$7:$G$9,MATCH(RNC!F44,$B$7:$B$9,0)),\"\",RNC!E44))","v":""},{"$f":"IF(ISBLANK(RNC!F44),\"\",IF(COUNTIF(RNC!F$7:F44,RNC!F44)>INDEX($G$7:$G$9,MATCH(RNC!F44,$B$7:$B$9,0)),\"\",RNC!F44))","v":""},{"$f":"IF(OR(ISBLANK(A52),A52=0,EXACT(A52,\"\")),0,RNC!G44+RNC!I44/60+RNC!K44/3600)","v":0},{"$f":"IF(OR(ISBLANK(A52),A52=0,EXACT(A52,\"\")),0,RNC!H44+RNC!J44/60+RNC!L44/3600)","v":0},{"$f":"IF(AND(G52=0,H52=0),0,DistanciaPromedio(H52,G52,F52,$E$15:$H$58,E52))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K52","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F45),\"\",IF(COUNTIF(RNC!F$7:F45,RNC!F45)>INDEX($G$7:$G$9,MATCH(RNC!F45,$B$7:$B$9,0)),\"\",RNC!A45))","v":""},{"$f":"IF(ISBLANK(RNC!F45),\"\",IF(COUNTIF(RNC!F$7:F45,RNC!F45)>INDEX($G$7:$G$9,MATCH(RNC!F45,$B$7:$B$9,0)),\"\",RNC!B45))","v":""},{"$f":"IF(ISBLANK(RNC!F45),\"\",IF(COUNTIF(RNC!F$7:F45,RNC!F45)>INDEX($G$7:$G$9,MATCH(RNC!F45,$B$7:$B$9,0)),\"\",RNC!C45))","v":""},{"$f":"IF(ISBLANK(RNC!F45),\"\",IF(COUNTIF(RNC!F$7:F45,RNC!F45)>INDEX($G$7:$G$9,MATCH(RNC!F45,$B$7:$B$9,0)),\"\",RNC!D45))","v":""},{"$f":"IF(ISBLANK(RNC!F45),\"\",IF(COUNTIF(RNC!F$7:F45,RNC!F45)>INDEX($G$7:$G$9,MATCH(RNC!F45,$B$7:$B$9,0)),\"\",RNC!E45))","v":""},{"$f":"IF(ISBLANK(RNC!F45),\"\",IF(COUNTIF(RNC!F$7:F45,RNC!F45)>INDEX($G$7:$G$9,MATCH(RNC!F45,$B$7:$B$9,0)),\"\",RNC!F45))","v":""},{"$f":"IF(OR(ISBLANK(A53),A53=0,EXACT(A53,\"\")),0,RNC!G45+RNC!I45/60+RNC!K45/3600)","v":0},{"$f":"IF(OR(ISBLANK(A53),A53=0,EXACT(A53,\"\")),0,RNC!H45+RNC!J45/60+RNC!L45/3600)","v":0},{"$f":"IF(AND(G53=0,H53=0),0,DistanciaPromedio(H53,G53,F53,$E$15:$H$58,E53))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K53","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F46),\"\",IF(COUNTIF(RNC!F$7:F46,RNC!F46)>INDEX($G$7:$G$9,MATCH(RNC!F46,$B$7:$B$9,0)),\"\",RNC!A46))","v":""},{"$f":"IF(ISBLANK(RNC!F46),\"\",IF(COUNTIF(RNC!F$7:F46,RNC!F46)>INDEX($G$7:$G$9,MATCH(RNC!F46,$B$7:$B$9,0)),\"\",RNC!B46))","v":""},{"$f":"IF(ISBLANK(RNC!F46),\"\",IF(COUNTIF(RNC!F$7:F46,RNC!F46)>INDEX($G$7:$G$9,MATCH(RNC!F46,$B$7:$B$9,0)),\"\",RNC!C46))","v":""},{"$f":"IF(ISBLANK(RNC!F46),\"\",IF(COUNTIF(RNC!F$7:F46,RNC!F46)>INDEX($G$7:$G$9,MATCH(RNC!F46,$B$7:$B$9,0)),\"\",RNC!D46))","v":""},{"$f":"IF(ISBLANK(RNC!F46),\"\",IF(COUNTIF(RNC!F$7:F46,RNC!F46)>INDEX($G$7:$G$9,MATCH(RNC!F46,$B$7:$B$9,0)),\"\",RNC!E46))","v":""},{"$f":"IF(ISBLANK(RNC!F46),\"\",IF(COUNTIF(RNC!F$7:F46,RNC!F46)>INDEX($G$7:$G$9,MATCH(RNC!F46,$B$7:$B$9,0)),\"\",RNC!F46))","v":""},{"$f":"IF(OR(ISBLANK(A54),A54=0,EXACT(A54,\"\")),0,RNC!G46+RNC!I46/60+RNC!K46/3600)","v":0},{"$f":"IF(OR(ISBLANK(A54),A54=0,EXACT(A54,\"\")),0,RNC!H46+RNC!J46/60+RNC!L46/3600)","v":0},{"$f":"IF(AND(G54=0,H54=0),0,DistanciaPromedio(H54,G54,F54,$E$15:$H$58,E54))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K54","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F47),\"\",IF(COUNTIF(RNC!F$7:F47,RNC!F47)>INDEX($G$7:$G$9,MATCH(RNC!F47,$B$7:$B$9,0)),\"\",RNC!A47))","v":""},{"$f":"IF(ISBLANK(RNC!F47),\"\",IF(COUNTIF(RNC!F$7:F47,RNC!F47)>INDEX($G$7:$G$9,MATCH(RNC!F47,$B$7:$B$9,0)),\"\",RNC!B47))","v":""},{"$f":"IF(ISBLANK(RNC!F47),\"\",IF(COUNTIF(RNC!F$7:F47,RNC!F47)>INDEX($G$7:$G$9,MATCH(RNC!F47,$B$7:$B$9,0)),\"\",RNC!C47))","v":""},{"$f":"IF(ISBLANK(RNC!F47),\"\",IF(COUNTIF(RNC!F$7:F47,RNC!F47)>INDEX($G$7:$G$9,MATCH(RNC!F47,$B$7:$B$9,0)),\"\",RNC!D47))","v":""},{"$f":"IF(ISBLANK(RNC!F47),\"\",IF(COUNTIF(RNC!F$7:F47,RNC!F47)>INDEX($G$7:$G$9,MATCH(RNC!F47,$B$7:$B$9,0)),\"\",RNC!E47))","v":""},{"$f":"IF(ISBLANK(RNC!F47),\"\",IF(COUNTIF(RNC!F$7:F47,RNC!F47)>INDEX($G$7:$G$9,MATCH(RNC!F47,$B$7:$B$9,0)),\"\",RNC!F47))","v":""},{"$f":"IF(OR(ISBLANK(A55),A55=0,EXACT(A55,\"\")),0,RNC!G47+RNC!I47/60+RNC!K47/3600)","v":0},{"$f":"IF(OR(ISBLANK(A55),A55=0,EXACT(A55,\"\")),0,RNC!H47+RNC!J47/60+RNC!L47/3600)","v":0},{"$f":"IF(AND(G55=0,H55=0),0,DistanciaPromedio(H55,G55,F55,$E$15:$H$58,E55))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K55","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F48),\"\",IF(COUNTIF(RNC!F$7:F48,RNC!F48)>INDEX($G$7:$G$9,MATCH(RNC!F48,$B$7:$B$9,0)),\"\",RNC!A48))","v":""},{"$f":"IF(ISBLANK(RNC!F48),\"\",IF(COUNTIF(RNC!F$7:F48,RNC!F48)>INDEX($G$7:$G$9,MATCH(RNC!F48,$B$7:$B$9,0)),\"\",RNC!B48))","v":""},{"$f":"IF(ISBLANK(RNC!F48),\"\",IF(COUNTIF(RNC!F$7:F48,RNC!F48)>INDEX($G$7:$G$9,MATCH(RNC!F48,$B$7:$B$9,0)),\"\",RNC!C48))","v":""},{"$f":"IF(ISBLANK(RNC!F48),\"\",IF(COUNTIF(RNC!F$7:F48,RNC!F48)>INDEX($G$7:$G$9,MATCH(RNC!F48,$B$7:$B$9,0)),\"\",RNC!D48))","v":""},{"$f":"IF(ISBLANK(RNC!F48),\"\",IF(COUNTIF(RNC!F$7:F48,RNC!F48)>INDEX($G$7:$G$9,MATCH(RNC!F48,$B$7:$B$9,0)),\"\",RNC!E48))","v":""},{"$f":"IF(ISBLANK(RNC!F48),\"\",IF(COUNTIF(RNC!F$7:F48,RNC!F48)>INDEX($G$7:$G$9,MATCH(RNC!F48,$B$7:$B$9,0)),\"\",RNC!F48))","v":""},{"$f":"IF(OR(ISBLANK(A56),A56=0,EXACT(A56,\"\")),0,RNC!G48+RNC!I48/60+RNC!K48/3600)","v":0},{"$f":"IF(OR(ISBLANK(A56),A56=0,EXACT(A56,\"\")),0,RNC!H48+RNC!J48/60+RNC!L48/3600)","v":0},{"$f":"IF(AND(G56=0,H56=0),0,DistanciaPromedio(H56,G56,F56,$E$15:$H$58,E56))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K56","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F49),\"\",IF(COUNTIF(RNC!F$7:F49,RNC!F49)>INDEX($G$7:$G$9,MATCH(RNC!F49,$B$7:$B$9,0)),\"\",RNC!A49))","v":""},{"$f":"IF(ISBLANK(RNC!F49),\"\",IF(COUNTIF(RNC!F$7:F49,RNC!F49)>INDEX($G$7:$G$9,MATCH(RNC!F49,$B$7:$B$9,0)),\"\",RNC!B49))","v":""},{"$f":"IF(ISBLANK(RNC!F49),\"\",IF(COUNTIF(RNC!F$7:F49,RNC!F49)>INDEX($G$7:$G$9,MATCH(RNC!F49,$B$7:$B$9,0)),\"\",RNC!C49))","v":""},{"$f":"IF(ISBLANK(RNC!F49),\"\",IF(COUNTIF(RNC!F$7:F49,RNC!F49)>INDEX($G$7:$G$9,MATCH(RNC!F49,$B$7:$B$9,0)),\"\",RNC!D49))","v":""},{"$f":"IF(ISBLANK(RNC!F49),\"\",IF(COUNTIF(RNC!F$7:F49,RNC!F49)>INDEX($G$7:$G$9,MATCH(RNC!F49,$B$7:$B$9,0)),\"\",RNC!E49))","v":""},{"$f":"IF(ISBLANK(RNC!F49),\"\",IF(COUNTIF(RNC!F$7:F49,RNC!F49)>INDEX($G$7:$G$9,MATCH(RNC!F49,$B$7:$B$9,0)),\"\",RNC!F49))","v":""},{"$f":"IF(OR(ISBLANK(A57),A57=0,EXACT(A57,\"\")),0,RNC!G49+RNC!I49/60+RNC!K49/3600)","v":0},{"$f":"IF(OR(ISBLANK(A57),A57=0,EXACT(A57,\"\")),0,RNC!H49+RNC!J49/60+RNC!L49/3600)","v":0},{"$f":"IF(AND(G57=0,H57=0),0,DistanciaPromedio(H57,G57,F57,$E$15:$H$58,E57))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K57","v":0},0]
[{"$f":"IF(ISBLANK(RNC!F50),\"\",IF(COUNTIF(RNC!F$7:F50,RNC!F50)>INDEX($G$7:$G$9,MATCH(RNC!F50,$B$7:$B$9,0)),\"\",RNC!A50))","v":""},{"$f":"IF(ISBLANK(RNC!F50),\"\",IF(COUNTIF(RNC!F$7:F50,RNC!F50)>INDEX($G$7:$G$9,MATCH(RNC!F50,$B$7:$B$9,0)),\"\",RNC!B50))","v":""},{"$f":"IF(ISBLANK(RNC!F50),\"\",IF(COUNTIF(RNC!F$7:F50,RNC!F50)>INDEX($G$7:$G$9,MATCH(RNC!F50,$B$7:$B$9,0)),\"\",RNC!C50))","v":""},{"$f":"IF(ISBLANK(RNC!F50),\"\",IF(COUNTIF(RNC!F$7:F50,RNC!F50)>INDEX($G$7:$G$9,MATCH(RNC!F50,$B$7:$B$9,0)),\"\",RNC!D50))","v":""},{"$f":"IF(ISBLANK(RNC!F50),\"\",IF(COUNTIF(RNC!F$7:F50,RNC!F50)>INDEX($G$7:$G$9,MATCH(RNC!F50,$B$7:$B$9,0)),\"\",RNC!E50))","v":""},{"$f":"IF(ISBLANK(RNC!F50),\"\",IF(COUNTIF(RNC!F$7:F50,RNC!F50)>INDEX($G$7:$G$9,MATCH(RNC!F50,$B$7:$B$9,0)),\"\",RNC!F50))","v":""},{"$f":"IF(OR(ISBLANK(A58),A58=0,EXACT(A58,\"\")),0,RNC!G50+RNC!I50/60+RNC!K50/3600)","v":0},{"$f":"IF(OR(ISBLANK(A58),A58=0,EXACT(A58,\"\")),0,RNC!H50+RNC!J50/60+RNC!L50/3600)","v":0},{"$f":"IF(AND(G58=0,H58=0),0,DistanciaPromedio(H58,G58,F58,$E$15:$H$58,E58))","v":0},0,0,{"$f":"Tráfico_calculado!$J$27/60*Parametros!$C$17*(1-Parametros!$C$25)*K58","v":0},0]
[]
[]
["ID_CELL_SITE","REGIÓN","ID_CELL","CONTROLADOR 3G","LON.","LAT.","TRAFICO VOZ","TRAFICO DATOS","CONTROLADOR 3G","LON. CONTROLADOR 3G","LAT. CONTROLADOR 3G","DISTANCIA CONTROLADOR 3G"]
[{"$f":"'Cell Sites'!A5:A3535","v":1},{"$f":"'Cell Sites'!D5:D3535","v":"SUR"},{"$f":"'Cell Sites'!N5:N3535","v":"IDCELL1"},{"$f":"'Cell Sites'!AH5:AH3535","v":"RNC28"},{"$f":"'Cell Sites'!H5+'Cell Sites'!J5/60+'Cell Sites'!L5/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I5+'Cell Sites'!K5/60+'Cell Sites'!M5/3600","v":4.3674999999999997},{"$f":"'Dimensionado 3G'!X8:X3538/60","v":1.4756603632375014},{"$f":"'Dimensionado 3G'!Y8:Y3538+'Dimensionado 3G'!Z8:Z3538+'Dimensionado 3G'!AA8:AA3538+'Dimensionado 3G'!AB8:AB3538","v":28.439823623126642},{"$f":"IF(OR(ISBLANK(D62),D62=0),0,IF(ISNA(MATCH(D62,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F62,E62,B62,'Dimensionado RNC'!$E$15:$H$58),D62))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I62),I62=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I62,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I62),I62=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I62,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I62),I62=0),0,distancia(K62,J62,F62,E62))","v":1219.538878699592}]
[2,"NORTE","IDCELL2","RNC08",{"$f":"'Cell Sites'!H6+'Cell Sites'!J6/60+'Cell Sites'!L6/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I6+'Cell Sites'!K6/60+'Cell Sites'!M6/3600","v":4.3674999999999997},0.39676009267629497,29.636940542702146,{"$f":"IF(OR(ISBLANK(D63),D63=0),0,IF(ISNA(MATCH(D63,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F63,E63,B63,'Dimensionado RNC'!$E$15:$H$58),D63))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I63),I63=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I63,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I63),I63=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I63,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I63),I63=0),0,distancia(K63,J63,F63,E63))","v":961.01857374976862}]
[3,"NORTE","IDCELL3","RNC24",{"$f":"'Cell Sites'!H7+'Cell Sites'!J7/60+'Cell Sites'!L7/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I7+'Cell Sites'!K7/60+'Cell Sites'!M7/3600","v":4.3674999999999997},2.8300600776158538,8.2903857760986082,{"$f":"IF(OR(ISBLANK(D64),D64=0),D64,IF(ISNA(MATCH(D64,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F64,E64,B64,'Dimensionado RNC'!$E$15:$H$58),D64))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I64),I64=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I64,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I64),I64=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I64,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I64),I64=0),0,distancia(K64,J64,F64,E64))","v":961.01857374976862}]
[4,"LIMA","IDCELL4","RNC17",{"$f":"'Cell Sites'!H8+'Cell Sites'!J8/60+'Cell Sites'!L8/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I8+'Cell Sites'!K8/60+'Cell Sites'!M8/3600","v":4.3674999999999997},4.5287560349046316,12.046584576739953,{"$f":"IF(OR(ISBLANK(D65),D65=0),D65,IF(ISNA(MATCH(D65,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F65,E65,B65,'Dimensionado RNC'!$E$15:$H$58),D65))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I65),I65=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I65,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I65),I65=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I65,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I65),I65=0),0,distancia(K65,J65,F65,E65))","v":514.12277333424106}]
[5,"NORTE","IDCELL5","RNC19",{"$f":"'Cell Sites'!H9+'Cell Sites'!J9/60+'Cell Sites'!L9/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I9+'Cell Sites'!K9/60+'Cell Sites'!M9/3600","v":4.3674999999999997},1.1440135610798028,26.715219007380629,{"$f":"IF(OR(ISBLANK(D66),D66=0),D66,IF(ISNA(MATCH(D66,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F66,E66,B66,'Dimensionado RNC'!$E$15:$H$58),D66))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I66),I66=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I66,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I66),I66=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I66,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I66),I66=0),0,distancia(K66,J66,F66,E66))","v":961.01857374976862}]
[6,"NORTE","IDCELL6","RNC07",{"$f":"'Cell Sites'!H10+'Cell Sites'!J10/60+'Cell Sites'!L10/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I10+'Cell Sites'!K10/60+'Cell Sites'!M10/3600","v":4.3674999999999997},5.5154936283389739,26.018014781698042,{"$f":"IF(OR(ISBLANK(D67),D67=0),D67,IF(ISNA(MATCH(D67,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F67,E67,B67,'Dimensionado RNC'!$E$15:$H$58),D67))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I67),I67=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I67,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I67),I67=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I67,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I67),I67=0),0,distancia(K67,J67,F67,E67))","v":961.01857374976862}]
[7,"NORTE","IDCELL7","RNC41",{"$f":"'Cell Sites'!H11+'Cell Sites'!J11/60+'Cell Sites'!L11/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I11+'Cell Sites'!K11/60+'Cell Sites'!M11/3600","v":4.3674999999999997},2.1602347970856601,25.777560192067575,{"$f":"IF(OR(ISBLANK(D68),D68=0),D68,IF(ISNA(MATCH(D68,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F68,E68,B68,'Dimensionado RNC'!$E$15:$H$58),D68))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I68),I68=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I68,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I68),I68=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I68,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I68),I68=0),0,distancia(K68,J68,F68,E68))","v":961.01857374976862}]
[8,"LIMA","IDCELL8","RNC11",{"$f":"'Cell Sites'!H12+'Cell Sites'!J12/60+'Cell Sites'!L12/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I12+'Cell Sites'!K12/60+'Cell Sites'!M12/3600","v":4.3674999999999997},3.0346895870339998,20.293528390346655,{"$f":"IF(OR(ISBLANK(D69),D69=0),D69,IF(ISNA(MATCH(D69,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F69,E69,B69,'Dimensionado RNC'!$E$15:$H$58),D69))","v":"RNC11"},{"$f":"IF(OR(ISBLANK(I69),I69=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I69,'Dimensionado RNC'!$E$15:$E$58,0)))","v":78.987511431251036},{"$f":"IF(OR(ISBLANK(I69),I69=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I69,'Dimensionado RNC'!$E$15:$E$58,0)))","v":13.419720818085855},{"$f":"IF(OR(ISBLANK(I69),I69=0),0,distancia(K69,J69,F69,E69))","v":1024.7346430694552}]
[9,"SUR","IDCELL9","RNC24",{"$f":"'Cell Sites'!H13+'Cell Sites'!J13/60+'Cell Sites'!L13/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I13+'Cell Sites'!K13/60+'Cell Sites'!M13/3600","v":4.3674999999999997},1.724099813800771,17.493661570155318,{"$f":"IF(OR(ISBLANK(D70),D70=0),D70,IF(ISNA(MATCH(D70,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F70,E70,B70,'Dimensionado RNC'!$E$15:$H$58),D70))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I70),I70=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I70,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I70),I70=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I70,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I70),I70=0),0,distancia(K70,J70,F70,E70))","v":1219.538878699592}]
[10,"NORTE","IDCELL10","RNC18",{"$f":"'Cell Sites'!H14+'Cell Sites'!J14/60+'Cell Sites'!L14/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I14+'Cell Sites'!K14/60+'Cell Sites'!M14/3600","v":4.3674999999999997},2.1669984520424066,14.948497180118745,{"$f":"IF(OR(ISBLANK(D71),D71=0),D71,IF(ISNA(MATCH(D71,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F71,E71,B71,'Dimensionado RNC'!$E$15:$H$58),D71))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I71),I71=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I71,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I71),I71=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I71,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I71),I71=0),0,distancia(K71,J71,F71,E71))","v":961.01857374976862}]
[11,"SUR","IDCELL11","RNC29",{"$f":"'Cell Sites'!H15+'Cell Sites'!J15/60+'Cell Sites'!L15/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I15+'Cell Sites'!K15/60+'Cell Sites'!M15/3600","v":4.3674999999999997},4.1086034756477705,18.619704218236311,{"$f":"IF(OR(ISBLANK(D72),D72=0),D72,IF(ISNA(MATCH(D72,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F72,E72,B72,'Dimensionado RNC'!$E$15:$H$58),D72))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I72),I72=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I72,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I72),I72=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I72,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I72),I72=0),0,distancia(K72,J72,F72,E72))","v":1219.538878699592}]
[12,"NORTE","IDCELL12","RNC10",{"$f":"'Cell Sites'!H16+'Cell Sites'!J16/60+'Cell Sites'!L16/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I16+'Cell Sites'!K16/60+'Cell Sites'!M16/3600","v":4.3674999999999997},1.3888916540280742,40.676869565187943,{"$f":"IF(OR(ISBLANK(D73),D73=0),D73,IF(ISNA(MATCH(D73,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F73,E73,B73,'Dimensionado RNC'!$E$15:$H$58),D73))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I73),I73=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I73,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I73),I73=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I73,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I73),I73=0),0,distancia(K73,J73,F73,E73))","v":961.01857374976862}]
[13,"LIMA","IDCELL13","RNC06",{"$f":"'Cell Sites'!H17+'Cell Sites'!J17/60+'Cell Sites'!L17/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I17+'Cell Sites'!K17/60+'Cell Sites'!M17/3600","v":4.3674999999999997},3.4009973092362058,15.303889976465932,{"$f":"IF(OR(ISBLANK(D74),D74=0),D74,IF(ISNA(MATCH(D74,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F74,E74,B74,'Dimensionado RNC'!$E$15:$H$58),D74))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I74),I74=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I74,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I74),I74=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I74,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I74),I74=0),0,distancia(K74,J74,F74,E74))","v":514.12277333424106}]
[14,"NORTE","IDCELL14","RNC31",{"$f":"'Cell Sites'!H18+'Cell Sites'!J18/60+'Cell Sites'!L18/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I18+'Cell Sites'!K18/60+'Cell Sites'!M18/3600","v":4.3674999999999997},1.6025267851396652,3.8818863563267789,{"$f":"IF(OR(ISBLANK(D75),D75=0),D75,IF(ISNA(MATCH(D75,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F75,E75,B75,'Dimensionado RNC'!$E$15:$H$58),D75))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I75),I75=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I75,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I75),I75=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I75,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I75),I75=0),0,distancia(K75,J75,F75,E75))","v":1186.6336874023434}]
[15,"SUR","IDCELL15","RNC14",{"$f":"'Cell Sites'!H19+'Cell Sites'!J19/60+'Cell Sites'!L19/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I19+'Cell Sites'!K19/60+'Cell Sites'!M19/3600","v":4.3674999999999997},1.3043766273145889,25.570312520013559,{"$f":"IF(OR(ISBLANK(D76),D76=0),D76,IF(ISNA(MATCH(D76,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F76,E76,B76,'Dimensionado RNC'!$E$15:$H$58),D76))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I76),I76=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I76,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I76),I76=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I76,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I76),I76=0),0,distancia(K76,J76,F76,E76))","v":1219.538878699592}]
[16,"SUR","IDCELL16","RNC06",{"$f":"'Cell Sites'!H20+'Cell Sites'!J20/60+'Cell Sites'!L20/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I20+'Cell Sites'!K20/60+'Cell Sites'!M20/3600","v":4.3674999999999997},0.68464122998932375,8.3071562753775492,{"$f":"IF(OR(ISBLANK(D77),D77=0),D77,IF(ISNA(MATCH(D77,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F77,E77,B77,'Dimensionado RNC'!$E$15:$H$58),D77))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I77),I77=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I77,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I77),I77=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I77,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I77),I77=0),0,distancia(K77,J77,F77,E77))","v":1219.538878699592}]
[17,"NORTE","IDCELL17","RNC18",{"$f":"'Cell Sites'!H21+'Cell Sites'!J21/60+'Cell Sites'!L21/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I21+'Cell Sites'!K21/60+'Cell Sites'!M21/3600","v":4.3674999999999997},4.9070099017030442,11.28139480836904,{"$f":"IF(OR(ISBLANK(D78),D78=0),D78,IF(ISNA(MATCH(D78,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F78,E78,B78,'Dimensionado RNC'!$E$15:$H$58),D78))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I78),I78=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I78,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I78),I78=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I78,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I78),I78=0),0,distancia(K78,J78,F78,E78))","v":961.01857374976862}]
[18,"NORTE","IDCELL18","RNC25",{"$f":"'Cell Sites'!H22+'Cell Sites'!J22/60+'Cell Sites'!L22/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I22+'Cell Sites'!K22/60+'Cell Sites'!M22/3600","v":4.3674999999999997},4.4261873627616257,27.181930077999745,{"$f":"IF(OR(ISBLANK(D79),D79=0),D79,IF(ISNA(MATCH(D79,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F79,E79,B79,'Dimensionado RNC'!$E$15:$H$58),D79))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I79),I79=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I79,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I79),I79=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I79,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I79),I79=0),0,distancia(K79,J79,F79,E79))","v":961.01857374976862}]
[19,"LIMA","IDCELL19","RNC30",{"$f":"'Cell Sites'!H23+'Cell Sites'!J23/60+'Cell Sites'!L23/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I23+'Cell Sites'!K23/60+'Cell Sites'!M23/3600","v":4.3674999999999997},4.4347405653975311,5.9426008358018843,{"$f":"IF(OR(ISBLANK(D80),D80=0),D80,IF(ISNA(MATCH(D80,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F80,E80,B80,'Dimensionado RNC'!$E$15:$H$58),D80))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I80),I80=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I80,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I80),I80=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I80,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I80),I80=0),0,distancia(K80,J80,F80,E80))","v":514.12277333424106}]
[20,"LIMA","IDCELL20","RNC05",{"$f":"'Cell Sites'!H24+'Cell Sites'!J24/60+'Cell Sites'!L24/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I24+'Cell Sites'!K24/60+'Cell Sites'!M24/3600","v":4.3674999999999997},1.9204527714025095,28.515954320836542,{"$f":"IF(OR(ISBLANK(D81),D81=0),D81,IF(ISNA(MATCH(D81,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F81,E81,B81,'Dimensionado RNC'!$E$15:$H$58),D81))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I81),I81=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I81,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I81),I81=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I81,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I81),I81=0),0,distancia(K81,J81,F81,E81))","v":514.12277333424106}]
[21,"NORTE","IDCELL21","RNC02",{"$f":"'Cell Sites'!H25+'Cell Sites'!J25/60+'Cell Sites'!L25/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I25+'Cell Sites'!K25/60+'Cell Sites'!M25/3600","v":4.3674999999999997},4.3914708369297015,1.4343771729984593,{"$f":"IF(OR(ISBLANK(D82),D82=0),D82,IF(ISNA(MATCH(D82,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F82,E82,B82,'Dimensionado RNC'!$E$15:$H$58),D82))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I82),I82=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I82,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I82),I82=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I82,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I82),I82=0),0,distancia(K82,J82,F82,E82))","v":645.17489594775452}]
[22,"LIMA","IDCELL22","RNC23",{"$f":"'Cell Sites'!H26+'Cell Sites'!J26/60+'Cell Sites'!L26/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I26+'Cell Sites'!K26/60+'Cell Sites'!M26/3600","v":4.3674999999999997},1.5485929838671442,29.087923017321323,{"$f":"IF(OR(ISBLANK(D83),D83=0),D83,IF(ISNA(MATCH(D83,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F83,E83,B83,'Dimensionado RNC'!$E$15:$H$58),D83))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I83),I83=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I83,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I83),I83=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I83,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I83),I83=0),0,distancia(K83,J83,F83,E83))","v":514.12277333424106}]
[23,"LIMA","IDCELL23","RNC08",{"$f":"'Cell Sites'!H27+'Cell Sites'!J27/60+'Cell Sites'!L27/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I27+'Cell Sites'!K27/60+'Cell Sites'!M27/3600","v":4.3674999999999997},0.5568489183491494,20.225615911098803,{"$f":"IF(OR(ISBLANK(D84),D84=0),D84,IF(ISNA(MATCH(D84,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F84,E84,B84,'Dimensionado RNC'!$E$15:$H$58),D84))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I84),I84=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I84,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I84),I84=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I84,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I84),I84=0),0,distancia(K84,J84,F84,E84))","v":514.12277333424106}]
[24,"LIMA","IDCELL24","",{"$f":"'Cell Sites'!H28+'Cell Sites'!J28/60+'Cell Sites'!L28/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I28+'Cell Sites'!K28/60+'Cell Sites'!M28/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D85),D85=0),D85,IF(ISNA(MATCH(D85,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F85,E85,B85,'Dimensionado RNC'!$E$15:$H$58),D85))","v":""},{"$f":"IF(OR(ISBLANK(I85),I85=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I85,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I85),I85=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I85,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I85),I85=0),0,distancia(K85,J85,F85,E85))","v":8583.0333755045158}]
[25,"SUR","IDCELL25","RNC31",{"$f":"'Cell Sites'!H29+'Cell Sites'!J29/60+'Cell Sites'!L29/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I29+'Cell Sites'!K29/60+'Cell Sites'!M29/3600","v":4.3674999999999997},1.4773332360945985,8.7293304241721206,{"$f":"IF(OR(ISBLANK(D86),D86=0),D86,IF(ISNA(MATCH(D86,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F86,E86,B86,'Dimensionado RNC'!$E$15:$H$58),D86))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I86),I86=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I86,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I86),I86=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I86,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I86),I86=0),0,distancia(K86,J86,F86,E86))","v":1186.6336874023434}]
[26,"LIMA","IDCELL26","RNC27",{"$f":"'Cell Sites'!H30+'Cell Sites'!J30/60+'Cell Sites'!L30/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I30+'Cell Sites'!K30/60+'Cell Sites'!M30/3600","v":4.3674999999999997},2.2651282585950003,40.382772934343151,{"$f":"IF(OR(ISBLANK(D87),D87=0),D87,IF(ISNA(MATCH(D87,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F87,E87,B87,'Dimensionado RNC'!$E$15:$H$58),D87))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I87),I87=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I87,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I87),I87=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I87,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I87),I87=0),0,distancia(K87,J87,F87,E87))","v":514.12277333424106}]
[27,"LIMA","IDCELL27","RNC19",{"$f":"'Cell Sites'!H31+'Cell Sites'!J31/60+'Cell Sites'!L31/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I31+'Cell Sites'!K31/60+'Cell Sites'!M31/3600","v":4.3674999999999997},1.4338555717804042,38.373846080453077,{"$f":"IF(OR(ISBLANK(D88),D88=0),D88,IF(ISNA(MATCH(D88,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F88,E88,B88,'Dimensionado RNC'!$E$15:$H$58),D88))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I88),I88=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I88,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I88),I88=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I88,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I88),I88=0),0,distancia(K88,J88,F88,E88))","v":514.12277333424106}]
[28,"LIMA","IDCELL28","RNC40",{"$f":"'Cell Sites'!H32+'Cell Sites'!J32/60+'Cell Sites'!L32/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I32+'Cell Sites'!K32/60+'Cell Sites'!M32/3600","v":4.3674999999999997},1.2869108136844012,30.314206369216283,{"$f":"IF(OR(ISBLANK(D89),D89=0),D89,IF(ISNA(MATCH(D89,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F89,E89,B89,'Dimensionado RNC'!$E$15:$H$58),D89))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I89),I89=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I89,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I89),I89=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I89,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I89),I89=0),0,distancia(K89,J89,F89,E89))","v":514.12277333424106}]
[29,"NORTE","IDCELL29","RNC23",{"$f":"'Cell Sites'!H33+'Cell Sites'!J33/60+'Cell Sites'!L33/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I33+'Cell Sites'!K33/60+'Cell Sites'!M33/3600","v":4.3674999999999997},0.3686716741570456,25.024634545507976,{"$f":"IF(OR(ISBLANK(D90),D90=0),D90,IF(ISNA(MATCH(D90,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F90,E90,B90,'Dimensionado RNC'!$E$15:$H$58),D90))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I90),I90=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I90,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I90),I90=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I90,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I90),I90=0),0,distancia(K90,J90,F90,E90))","v":961.01857374976862}]
[30,"NORTE","IDCELL30","RNC39",{"$f":"'Cell Sites'!H34+'Cell Sites'!J34/60+'Cell Sites'!L34/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I34+'Cell Sites'!K34/60+'Cell Sites'!M34/3600","v":4.3674999999999997},2.5827079630767051,39.658813805513958,{"$f":"IF(OR(ISBLANK(D91),D91=0),D91,IF(ISNA(MATCH(D91,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F91,E91,B91,'Dimensionado RNC'!$E$15:$H$58),D91))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I91),I91=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I91,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I91),I91=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I91,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I91),I91=0),0,distancia(K91,J91,F91,E91))","v":961.01857374976862}]
[31,"NORTE","IDCELL31","RNC11",{"$f":"'Cell Sites'!H35+'Cell Sites'!J35/60+'Cell Sites'!L35/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I35+'Cell Sites'!K35/60+'Cell Sites'!M35/3600","v":4.3674999999999997},0.90223075562383348,0.38563617825563845,{"$f":"IF(OR(ISBLANK(D92),D92=0),D92,IF(ISNA(MATCH(D92,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F92,E92,B92,'Dimensionado RNC'!$E$15:$H$58),D92))","v":"RNC11"},{"$f":"IF(OR(ISBLANK(I92),I92=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I92,'Dimensionado RNC'!$E$15:$E$58,0)))","v":78.987511431251036},{"$f":"IF(OR(ISBLANK(I92),I92=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I92,'Dimensionado RNC'!$E$15:$E$58,0)))","v":13.419720818085855},{"$f":"IF(OR(ISBLANK(I92),I92=0),0,distancia(K92,J92,F92,E92))","v":1024.7346430694552}]
[32,"NORTE","IDCELL32","RNC30",{"$f":"'Cell Sites'!H36+'Cell Sites'!J36/60+'Cell Sites'!L36/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I36+'Cell Sites'!K36/60+'Cell Sites'!M36/3600","v":4.3674999999999997},2.9771481805581543,33.379818687439538,{"$f":"IF(OR(ISBLANK(D93),D93=0),D93,IF(ISNA(MATCH(D93,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F93,E93,B93,'Dimensionado RNC'!$E$15:$H$58),D93))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I93),I93=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I93,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I93),I93=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I93,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I93),I93=0),0,distancia(K93,J93,F93,E93))","v":961.01857374976862}]
[33,"NORTE","IDCELL33","RNC22",{"$f":"'Cell Sites'!H37+'Cell Sites'!J37/60+'Cell Sites'!L37/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I37+'Cell Sites'!K37/60+'Cell Sites'!M37/3600","v":4.3674999999999997},1.1372176207629932,10.062077344416977,{"$f":"IF(OR(ISBLANK(D94),D94=0),D94,IF(ISNA(MATCH(D94,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F94,E94,B94,'Dimensionado RNC'!$E$15:$H$58),D94))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I94),I94=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I94,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I94),I94=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I94,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I94),I94=0),0,distancia(K94,J94,F94,E94))","v":961.01857374976862}]
[34,"SUR","IDCELL34","RNC22",{"$f":"'Cell Sites'!H38+'Cell Sites'!J38/60+'Cell Sites'!L38/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I38+'Cell Sites'!K38/60+'Cell Sites'!M38/3600","v":4.3674999999999997},5.078990711630726,42.490158008471781,{"$f":"IF(OR(ISBLANK(D95),D95=0),D95,IF(ISNA(MATCH(D95,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F95,E95,B95,'Dimensionado RNC'!$E$15:$H$58),D95))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I95),I95=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I95,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I95),I95=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I95,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I95),I95=0),0,distancia(K95,J95,F95,E95))","v":1219.538878699592}]
[35,"LIMA","IDCELL35","RNC28",{"$f":"'Cell Sites'!H39+'Cell Sites'!J39/60+'Cell Sites'!L39/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I39+'Cell Sites'!K39/60+'Cell Sites'!M39/3600","v":4.3674999999999997},1.5263888456669492,19.051679086885024,{"$f":"IF(OR(ISBLANK(D96),D96=0),D96,IF(ISNA(MATCH(D96,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F96,E96,B96,'Dimensionado RNC'!$E$15:$H$58),D96))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I96),I96=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I96,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I96),I96=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I96,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I96),I96=0),0,distancia(K96,J96,F96,E96))","v":514.12277333424106}]
[36,"SUR","IDCELL36","RNC40",{"$f":"'Cell Sites'!H40+'Cell Sites'!J40/60+'Cell Sites'!L40/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I40+'Cell Sites'!K40/60+'Cell Sites'!M40/3600","v":4.3674999999999997},4.5573367780485672,28.431767779836061,{"$f":"IF(OR(ISBLANK(D97),D97=0),D97,IF(ISNA(MATCH(D97,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F97,E97,B97,'Dimensionado RNC'!$E$15:$H$58),D97))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I97),I97=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I97,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I97),I97=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I97,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I97),I97=0),0,distancia(K97,J97,F97,E97))","v":1219.538878699592}]
[37,"SUR","IDCELL37","RNC11",{"$f":"'Cell Sites'!H41+'Cell Sites'!J41/60+'Cell Sites'!L41/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I41+'Cell Sites'!K41/60+'Cell Sites'!M41/3600","v":4.3674999999999997},5.4996721996797628,40.934887196867557,{"$f":"IF(OR(ISBLANK(D98),D98=0),D98,IF(ISNA(MATCH(D98,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F98,E98,B98,'Dimensionado RNC'!$E$15:$H$58),D98))","v":"RNC11"},{"$f":"IF(OR(ISBLANK(I98),I98=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I98,'Dimensionado RNC'!$E$15:$E$58,0)))","v":78.987511431251036},{"$f":"IF(OR(ISBLANK(I98),I98=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I98,'Dimensionado RNC'!$E$15:$E$58,0)))","v":13.419720818085855},{"$f":"IF(OR(ISBLANK(I98),I98=0),0,distancia(K98,J98,F98,E98))","v":1024.7346430694552}]
[38,"LIMA","IDCELL38","RNC32",{"$f":"'Cell Sites'!H42+'Cell Sites'!J42/60+'Cell Sites'!L42/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I42+'Cell Sites'!K42/60+'Cell Sites'!M42/3600","v":4.3674999999999997},0.31860837337437264,3.3863024482888973,{"$f":"IF(OR(ISBLANK(D99),D99=0),D99,IF(ISNA(MATCH(D99,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F99,E99,B99,'Dimensionado RNC'!$E$15:$H$58),D99))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I99),I99=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I99,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I99),I99=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I99,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I99),I99=0),0,distancia(K99,J99,F99,E99))","v":514.12277333424106}]
[39,"SUR","IDCELL39","RNC05",{"$f":"'Cell Sites'!H43+'Cell Sites'!J43/60+'Cell Sites'!L43/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I43+'Cell Sites'!K43/60+'Cell Sites'!M43/3600","v":4.3674999999999997},4.5526222961891447,16.047248460348605,{"$f":"IF(OR(ISBLANK(D100),D100=0),D100,IF(ISNA(MATCH(D100,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F100,E100,B100,'Dimensionado RNC'!$E$15:$H$58),D100))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I100),I100=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I100,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I100),I100=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I100,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I100),I100=0),0,distancia(K100,J100,F100,E100))","v":1219.538878699592}]
[40,"LIMA","IDCELL40","RNC32",{"$f":"'Cell Sites'!H44+'Cell Sites'!J44/60+'Cell Sites'!L44/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I44+'Cell Sites'!K44/60+'Cell Sites'!M44/3600","v":4.3674999999999997},1.9712848094683335,32.355328112878922,{"$f":"IF(OR(ISBLANK(D101),D101=0),D101,IF(ISNA(MATCH(D101,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F101,E101,B101,'Dimensionado RNC'!$E$15:$H$58),D101))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I101),I101=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I101,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I101),I101=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I101,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I101),I101=0),0,distancia(K101,J101,F101,E101))","v":514.12277333424106}]
[41,"NORTE","IDCELL41","RNC06",{"$f":"'Cell Sites'!H45+'Cell Sites'!J45/60+'Cell Sites'!L45/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I45+'Cell Sites'!K45/60+'Cell Sites'!M45/3600","v":4.3674999999999997},3.3949853751650041,3.7283746120713751E-2,{"$f":"IF(OR(ISBLANK(D102),D102=0),D102,IF(ISNA(MATCH(D102,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F102,E102,B102,'Dimensionado RNC'!$E$15:$H$58),D102))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I102),I102=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I102,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I102),I102=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I102,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I102),I102=0),0,distancia(K102,J102,F102,E102))","v":961.01857374976862}]
[42,"LIMA","IDCELL42","RNC34",{"$f":"'Cell Sites'!H46+'Cell Sites'!J46/60+'Cell Sites'!L46/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I46+'Cell Sites'!K46/60+'Cell Sites'!M46/3600","v":4.3674999999999997},5.1862849563521518,10.027417554026536,{"$f":"IF(OR(ISBLANK(D103),D103=0),D103,IF(ISNA(MATCH(D103,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F103,E103,B103,'Dimensionado RNC'!$E$15:$H$58),D103))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I103),I103=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I103,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I103),I103=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I103,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I103),I103=0),0,distancia(K103,J103,F103,E103))","v":514.12277333424106}]
[43,"LIMA","IDCELL43","RNC14",{"$f":"'Cell Sites'!H47+'Cell Sites'!J47/60+'Cell Sites'!L47/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I47+'Cell Sites'!K47/60+'Cell Sites'!M47/3600","v":4.3674999999999997},3.9659816588668901,14.964098574722511,{"$f":"IF(OR(ISBLANK(D104),D104=0),D104,IF(ISNA(MATCH(D104,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F104,E104,B104,'Dimensionado RNC'!$E$15:$H$58),D104))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I104),I104=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I104,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I104),I104=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I104,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I104),I104=0),0,distancia(K104,J104,F104,E104))","v":514.12277333424106}]
[44,"LIMA","IDCELL44","RNC16",{"$f":"'Cell Sites'!H48+'Cell Sites'!J48/60+'Cell Sites'!L48/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I48+'Cell Sites'!K48/60+'Cell Sites'!M48/3600","v":4.3674999999999997},3.1608476514404447,37.26554683557476,{"$f":"IF(OR(ISBLANK(D105),D105=0),D105,IF(ISNA(MATCH(D105,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F105,E105,B105,'Dimensionado RNC'!$E$15:$H$58),D105))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I105),I105=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I105,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I105),I105=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I105,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I105),I105=0),0,distancia(K105,J105,F105,E105))","v":514.12277333424106}]
[45,"NORTE","IDCELL45","RNC32",{"$f":"'Cell Sites'!H49+'Cell Sites'!J49/60+'Cell Sites'!L49/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I49+'Cell Sites'!K49/60+'Cell Sites'!M49/3600","v":4.3674999999999997},1.1427394033594422,1.1733879413383423,{"$f":"IF(OR(ISBLANK(D106),D106=0),D106,IF(ISNA(MATCH(D106,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F106,E106,B106,'Dimensionado RNC'!$E$15:$H$58),D106))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I106),I106=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I106,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I106),I106=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I106,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I106),I106=0),0,distancia(K106,J106,F106,E106))","v":961.01857374976862}]
[46,"NORTE","IDCELL46","RNC03",{"$f":"'Cell Sites'!H50+'Cell Sites'!J50/60+'Cell Sites'!L50/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I50+'Cell Sites'!K50/60+'Cell Sites'!M50/3600","v":4.3674999999999997},4.9807094194632473,19.957751637533434,{"$f":"IF(OR(ISBLANK(D107),D107=0),D107,IF(ISNA(MATCH(D107,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F107,E107,B107,'Dimensionado RNC'!$E$15:$H$58),D107))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I107),I107=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I107,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I107),I107=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I107,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I107),I107=0),0,distancia(K107,J107,F107,E107))","v":961.01857374976862}]
[47,"LIMA","IDCELL47","",{"$f":"'Cell Sites'!H51+'Cell Sites'!J51/60+'Cell Sites'!L51/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I51+'Cell Sites'!K51/60+'Cell Sites'!M51/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D108),D108=0),D108,IF(ISNA(MATCH(D108,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F108,E108,B108,'Dimensionado RNC'!$E$15:$H$58),D108))","v":""},{"$f":"IF(OR(ISBLANK(I108),I108=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I108,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I108),I108=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I108,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I108),I108=0),0,distancia(K108,J108,F108,E108))","v":8583.0333755045158}]
[48,"NORTE","IDCELL48","RNC37",{"$f":"'Cell Sites'!H52+'Cell Sites'!J52/60+'Cell Sites'!L52/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I52+'Cell Sites'!K52/60+'Cell Sites'!M52/3600","v":4.3674999999999997},4.3675174592641639,41.102362315477073,{"$f":"IF(OR(ISBLANK(D109),D109=0),D109,IF(ISNA(MATCH(D109,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F109,E109,B109,'Dimensionado RNC'!$E$15:$H$58),D109))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I109),I109=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I109,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I109),I109=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I109,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I109),I109=0),0,distancia(K109,J109,F109,E109))","v":961.01857374976862}]
[49,"LIMA","IDCELL49","RNC38",{"$f":"'Cell Sites'!H53+'Cell Sites'!J53/60+'Cell Sites'!L53/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I53+'Cell Sites'!K53/60+'Cell Sites'!M53/3600","v":4.3674999999999997},1.5537978001127362,32.321809832571361,{"$f":"IF(OR(ISBLANK(D110),D110=0),D110,IF(ISNA(MATCH(D110,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F110,E110,B110,'Dimensionado RNC'!$E$15:$H$58),D110))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I110),I110=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I110,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I110),I110=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I110,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I110),I110=0),0,distancia(K110,J110,F110,E110))","v":514.12277333424106}]
[50,"NORTE","IDCELL50","RNC18",{"$f":"'Cell Sites'!H54+'Cell Sites'!J54/60+'Cell Sites'!L54/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I54+'Cell Sites'!K54/60+'Cell Sites'!M54/3600","v":4.3674999999999997},5.6644974952775389,40.55827839974868,{"$f":"IF(OR(ISBLANK(D111),D111=0),D111,IF(ISNA(MATCH(D111,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F111,E111,B111,'Dimensionado RNC'!$E$15:$H$58),D111))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I111),I111=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I111,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I111),I111=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I111,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I111),I111=0),0,distancia(K111,J111,F111,E111))","v":961.01857374976862}]
[51,"NORTE","IDCELL51","",{"$f":"'Cell Sites'!H55+'Cell Sites'!J55/60+'Cell Sites'!L55/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I55+'Cell Sites'!K55/60+'Cell Sites'!M55/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D112),D112=0),D112,IF(ISNA(MATCH(D112,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F112,E112,B112,'Dimensionado RNC'!$E$15:$H$58),D112))","v":""},{"$f":"IF(OR(ISBLANK(I112),I112=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I112,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I112),I112=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I112,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I112),I112=0),0,distancia(K112,J112,F112,E112))","v":8583.0333755045158}]
[52,"NORTE","IDCELL52","RNC20",{"$f":"'Cell Sites'!H56+'Cell Sites'!J56/60+'Cell Sites'!L56/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I56+'Cell Sites'!K56/60+'Cell Sites'!M56/3600","v":4.3674999999999997},4.9738574360648906,12.375126616180356,{"$f":"IF(OR(ISBLANK(D113),D113=0),D113,IF(ISNA(MATCH(D113,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F113,E113,B113,'Dimensionado RNC'!$E$15:$H$58),D113))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I113),I113=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I113,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I113),I113=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I113,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I113),I113=0),0,distancia(K113,J113,F113,E113))","v":961.01857374976862}]
[53,"NORTE","IDCELL53","RNC08",{"$f":"'Cell Sites'!H57+'Cell Sites'!J57/60+'Cell Sites'!L57/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I57+'Cell Sites'!K57/60+'Cell Sites'!M57/3600","v":4.3674999999999997},0.38047688265210228,39.283495082828736,{"$f":"IF(OR(ISBLANK(D114),D114=0),D114,IF(ISNA(MATCH(D114,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F114,E114,B114,'Dimensionado RNC'!$E$15:$H$58),D114))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I114),I114=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I114,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I114),I114=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I114,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I114),I114=0),0,distancia(K114,J114,F114,E114))","v":961.01857374976862}]
[54,"NORTE","IDCELL54","RNC37",{"$f":"'Cell Sites'!H58+'Cell Sites'!J58/60+'Cell Sites'!L58/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I58+'Cell Sites'!K58/60+'Cell Sites'!M58/3600","v":4.3674999999999997},3.5383910129855618,30.77595339952078,{"$f":"IF(OR(ISBLANK(D115),D115=0),D115,IF(ISNA(MATCH(D115,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F115,E115,B115,'Dimensionado RNC'!$E$15:$H$58),D115))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I115),I115=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I115,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I115),I115=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I115,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I115),I115=0),0,distancia(K115,J115,F115,E115))","v":961.01857374976862}]
[55,"LIMA","IDCELL55","RNC43",{"$f":"'Cell Sites'!H59+'Cell Sites'!J59/60+'Cell Sites'!L59/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I59+'Cell Sites'!K59/60+'Cell Sites'!M59/3600","v":4.3674999999999997},3.1242565216368066,10.91588315284036,{"$f":"IF(OR(ISBLANK(D116),D116=0),D116,IF(ISNA(MATCH(D116,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F116,E116,B116,'Dimensionado RNC'!$E$15:$H$58),D116))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I116),I116=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I116,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I116),I116=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I116,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I116),I116=0),0,distancia(K116,J116,F116,E116))","v":514.12277333424106}]
[56,"LIMA","IDCELL56","RNC39",{"$f":"'Cell Sites'!H60+'Cell Sites'!J60/60+'Cell Sites'!L60/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I60+'Cell Sites'!K60/60+'Cell Sites'!M60/3600","v":4.3674999999999997},0.42987909896927312,23.86247959910073,{"$f":"IF(OR(ISBLANK(D117),D117=0),D117,IF(ISNA(MATCH(D117,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F117,E117,B117,'Dimensionado RNC'!$E$15:$H$58),D117))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I117),I117=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I117,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I117),I117=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I117,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I117),I117=0),0,distancia(K117,J117,F117,E117))","v":514.12277333424106}]
[57,"NORTE","IDCELL57","RNC38",{"$f":"'Cell Sites'!H61+'Cell Sites'!J61/60+'Cell Sites'!L61/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I61+'Cell Sites'!K61/60+'Cell Sites'!M61/3600","v":4.3674999999999997},5.7574467586852398,11.878998559028224,{"$f":"IF(OR(ISBLANK(D118),D118=0),D118,IF(ISNA(MATCH(D118,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F118,E118,B118,'Dimensionado RNC'!$E$15:$H$58),D118))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I118),I118=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I118,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I118),I118=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I118,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I118),I118=0),0,distancia(K118,J118,F118,E118))","v":961.01857374976862}]
[58,"NORTE","IDCELL58","RNC29",{"$f":"'Cell Sites'!H62+'Cell Sites'!J62/60+'Cell Sites'!L62/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I62+'Cell Sites'!K62/60+'Cell Sites'!M62/3600","v":4.3674999999999997},5.512637229019016,35.21512403283127,{"$f":"IF(OR(ISBLANK(D119),D119=0),D119,IF(ISNA(MATCH(D119,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F119,E119,B119,'Dimensionado RNC'!$E$15:$H$58),D119))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I119),I119=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I119,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I119),I119=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I119,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I119),I119=0),0,distancia(K119,J119,F119,E119))","v":961.01857374976862}]
[59,"SUR","IDCELL59","RNC13",{"$f":"'Cell Sites'!H63+'Cell Sites'!J63/60+'Cell Sites'!L63/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I63+'Cell Sites'!K63/60+'Cell Sites'!M63/3600","v":4.3674999999999997},0.69233535937628632,32.970617029139788,{"$f":"IF(OR(ISBLANK(D120),D120=0),D120,IF(ISNA(MATCH(D120,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F120,E120,B120,'Dimensionado RNC'!$E$15:$H$58),D120))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I120),I120=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I120,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I120),I120=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I120,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I120),I120=0),0,distancia(K120,J120,F120,E120))","v":1219.538878699592}]
[60,"SUR","IDCELL60","RNC13",{"$f":"'Cell Sites'!H64+'Cell Sites'!J64/60+'Cell Sites'!L64/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I64+'Cell Sites'!K64/60+'Cell Sites'!M64/3600","v":4.3674999999999997},2.4393412240099002,24.703123411506407,{"$f":"IF(OR(ISBLANK(D121),D121=0),D121,IF(ISNA(MATCH(D121,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F121,E121,B121,'Dimensionado RNC'!$E$15:$H$58),D121))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I121),I121=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I121,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I121),I121=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I121,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I121),I121=0),0,distancia(K121,J121,F121,E121))","v":1219.538878699592}]
[61,"NORTE","IDCELL61","RNC21",{"$f":"'Cell Sites'!H65+'Cell Sites'!J65/60+'Cell Sites'!L65/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I65+'Cell Sites'!K65/60+'Cell Sites'!M65/3600","v":4.3674999999999997},3.4710506848742617,40.03929561825931,{"$f":"IF(OR(ISBLANK(D122),D122=0),D122,IF(ISNA(MATCH(D122,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F122,E122,B122,'Dimensionado RNC'!$E$15:$H$58),D122))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I122),I122=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I122,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I122),I122=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I122,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I122),I122=0),0,distancia(K122,J122,F122,E122))","v":961.01857374976862}]
[62,"SUR","IDCELL62","RNC44",{"$f":"'Cell Sites'!H66+'Cell Sites'!J66/60+'Cell Sites'!L66/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I66+'Cell Sites'!K66/60+'Cell Sites'!M66/3600","v":4.3674999999999997},0.28613342315578216,5.41338663115397,{"$f":"IF(OR(ISBLANK(D123),D123=0),D123,IF(ISNA(MATCH(D123,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F123,E123,B123,'Dimensionado RNC'!$E$15:$H$58),D123))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I123),I123=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I123,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I123),I123=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I123,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I123),I123=0),0,distancia(K123,J123,F123,E123))","v":1219.538878699592}]
[63,"SUR","IDCELL63","RNC38",{"$f":"'Cell Sites'!H67+'Cell Sites'!J67/60+'Cell Sites'!L67/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I67+'Cell Sites'!K67/60+'Cell Sites'!M67/3600","v":4.3674999999999997},5.6230625317818577,36.40009300046642,{"$f":"IF(OR(ISBLANK(D124),D124=0),D124,IF(ISNA(MATCH(D124,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F124,E124,B124,'Dimensionado RNC'!$E$15:$H$58),D124))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I124),I124=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I124,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I124),I124=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I124,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I124),I124=0),0,distancia(K124,J124,F124,E124))","v":1219.538878699592}]
[64,"NORTE","IDCELL64","RNC30",{"$f":"'Cell Sites'!H68+'Cell Sites'!J68/60+'Cell Sites'!L68/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I68+'Cell Sites'!K68/60+'Cell Sites'!M68/3600","v":4.3674999999999997},1.5370942927682705,15.814890597245949,{"$f":"IF(OR(ISBLANK(D125),D125=0),D125,IF(ISNA(MATCH(D125,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F125,E125,B125,'Dimensionado RNC'!$E$15:$H$58),D125))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I125),I125=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I125,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I125),I125=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I125,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I125),I125=0),0,distancia(K125,J125,F125,E125))","v":961.01857374976862}]
[65,"LIMA","IDCELL65","RNC24",{"$f":"'Cell Sites'!H69+'Cell Sites'!J69/60+'Cell Sites'!L69/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I69+'Cell Sites'!K69/60+'Cell Sites'!M69/3600","v":4.3674999999999997},5.4607982299665672,20.49677991509239,{"$f":"IF(OR(ISBLANK(D126),D126=0),D126,IF(ISNA(MATCH(D126,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F126,E126,B126,'Dimensionado RNC'!$E$15:$H$58),D126))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I126),I126=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I126,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I126),I126=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I126,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I126),I126=0),0,distancia(K126,J126,F126,E126))","v":514.12277333424106}]
[66,"NORTE","IDCELL66","RNC14",{"$f":"'Cell Sites'!H70+'Cell Sites'!J70/60+'Cell Sites'!L70/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I70+'Cell Sites'!K70/60+'Cell Sites'!M70/3600","v":4.3674999999999997},1.1960564113650689,5.5977761501292012,{"$f":"IF(OR(ISBLANK(D127),D127=0),D127,IF(ISNA(MATCH(D127,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F127,E127,B127,'Dimensionado RNC'!$E$15:$H$58),D127))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I127),I127=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I127,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I127),I127=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I127,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I127),I127=0),0,distancia(K127,J127,F127,E127))","v":961.01857374976862}]
[67,"NORTE","IDCELL67","RNC44",{"$f":"'Cell Sites'!H71+'Cell Sites'!J71/60+'Cell Sites'!L71/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I71+'Cell Sites'!K71/60+'Cell Sites'!M71/3600","v":4.3674999999999997},0.76514532157983761,30.972233924784661,{"$f":"IF(OR(ISBLANK(D128),D128=0),D128,IF(ISNA(MATCH(D128,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F128,E128,B128,'Dimensionado RNC'!$E$15:$H$58),D128))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I128),I128=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I128,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I128),I128=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I128,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I128),I128=0),0,distancia(K128,J128,F128,E128))","v":961.01857374976862}]
[68,"NORTE","IDCELL68","RNC26",{"$f":"'Cell Sites'!H72+'Cell Sites'!J72/60+'Cell Sites'!L72/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I72+'Cell Sites'!K72/60+'Cell Sites'!M72/3600","v":4.3674999999999997},3.4369141778909067,0.70469683798800065,{"$f":"IF(OR(ISBLANK(D129),D129=0),D129,IF(ISNA(MATCH(D129,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F129,E129,B129,'Dimensionado RNC'!$E$15:$H$58),D129))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I129),I129=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I129,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I129),I129=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I129,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I129),I129=0),0,distancia(K129,J129,F129,E129))","v":961.01857374976862}]
[69,"SUR","IDCELL69","RNC35",{"$f":"'Cell Sites'!H73+'Cell Sites'!J73/60+'Cell Sites'!L73/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I73+'Cell Sites'!K73/60+'Cell Sites'!M73/3600","v":4.3674999999999997},2.5335146609037391,22.664412893181385,{"$f":"IF(OR(ISBLANK(D130),D130=0),D130,IF(ISNA(MATCH(D130,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F130,E130,B130,'Dimensionado RNC'!$E$15:$H$58),D130))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I130),I130=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I130,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I130),I130=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I130,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I130),I130=0),0,distancia(K130,J130,F130,E130))","v":1219.538878699592}]
[70,"NORTE","IDCELL70","RNC28",{"$f":"'Cell Sites'!H74+'Cell Sites'!J74/60+'Cell Sites'!L74/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I74+'Cell Sites'!K74/60+'Cell Sites'!M74/3600","v":4.3674999999999997},0.72573863303285668,18.660012320861092,{"$f":"IF(OR(ISBLANK(D131),D131=0),D131,IF(ISNA(MATCH(D131,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F131,E131,B131,'Dimensionado RNC'!$E$15:$H$58),D131))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I131),I131=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I131,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I131),I131=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I131,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I131),I131=0),0,distancia(K131,J131,F131,E131))","v":961.01857374976862}]
[71,"SUR","IDCELL71","RNC26",{"$f":"'Cell Sites'!H75+'Cell Sites'!J75/60+'Cell Sites'!L75/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I75+'Cell Sites'!K75/60+'Cell Sites'!M75/3600","v":4.3674999999999997},4.7518238440246101,17.95699562556964,{"$f":"IF(OR(ISBLANK(D132),D132=0),D132,IF(ISNA(MATCH(D132,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F132,E132,B132,'Dimensionado RNC'!$E$15:$H$58),D132))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I132),I132=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I132,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I132),I132=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I132,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I132),I132=0),0,distancia(K132,J132,F132,E132))","v":1219.538878699592}]
[72,"NORTE","IDCELL72","RNC39",{"$f":"'Cell Sites'!H76+'Cell Sites'!J76/60+'Cell Sites'!L76/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I76+'Cell Sites'!K76/60+'Cell Sites'!M76/3600","v":4.3674999999999997},5.3471840945575213,6.778262023588729,{"$f":"IF(OR(ISBLANK(D133),D133=0),D133,IF(ISNA(MATCH(D133,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F133,E133,B133,'Dimensionado RNC'!$E$15:$H$58),D133))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I133),I133=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I133,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I133),I133=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I133,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I133),I133=0),0,distancia(K133,J133,F133,E133))","v":961.01857374976862}]
[73,"SUR","IDCELL73","RNC25",{"$f":"'Cell Sites'!H77+'Cell Sites'!J77/60+'Cell Sites'!L77/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I77+'Cell Sites'!K77/60+'Cell Sites'!M77/3600","v":4.3674999999999997},2.0890159813769613,17.645293954820303,{"$f":"IF(OR(ISBLANK(D134),D134=0),D134,IF(ISNA(MATCH(D134,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F134,E134,B134,'Dimensionado RNC'!$E$15:$H$58),D134))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I134),I134=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I134,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I134),I134=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I134,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I134),I134=0),0,distancia(K134,J134,F134,E134))","v":1219.538878699592}]
[74,"SUR","IDCELL74","RNC44",{"$f":"'Cell Sites'!H78+'Cell Sites'!J78/60+'Cell Sites'!L78/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I78+'Cell Sites'!K78/60+'Cell Sites'!M78/3600","v":4.3674999999999997},5.60052022357364,35.311605356326325,{"$f":"IF(OR(ISBLANK(D135),D135=0),D135,IF(ISNA(MATCH(D135,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F135,E135,B135,'Dimensionado RNC'!$E$15:$H$58),D135))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I135),I135=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I135,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I135),I135=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I135,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I135),I135=0),0,distancia(K135,J135,F135,E135))","v":1219.538878699592}]
[75,"NORTE","IDCELL75","RNC24",{"$f":"'Cell Sites'!H79+'Cell Sites'!J79/60+'Cell Sites'!L79/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I79+'Cell Sites'!K79/60+'Cell Sites'!M79/3600","v":4.3674999999999997},4.6307904057511049,0.3043419001873735,{"$f":"IF(OR(ISBLANK(D136),D136=0),D136,IF(ISNA(MATCH(D136,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F136,E136,B136,'Dimensionado RNC'!$E$15:$H$58),D136))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I136),I136=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I136,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I136),I136=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I136,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I136),I136=0),0,distancia(K136,J136,F136,E136))","v":961.01857374976862}]
[76,"NORTE","IDCELL76","RNC36",{"$f":"'Cell Sites'!H80+'Cell Sites'!J80/60+'Cell Sites'!L80/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I80+'Cell Sites'!K80/60+'Cell Sites'!M80/3600","v":4.3674999999999997},2.338175753752703,30.98308677238499,{"$f":"IF(OR(ISBLANK(D137),D137=0),D137,IF(ISNA(MATCH(D137,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F137,E137,B137,'Dimensionado RNC'!$E$15:$H$58),D137))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I137),I137=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I137,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I137),I137=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I137,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I137),I137=0),0,distancia(K137,J137,F137,E137))","v":961.01857374976862}]
[77,"NORTE","IDCELL77","RNC25",{"$f":"'Cell Sites'!H81+'Cell Sites'!J81/60+'Cell Sites'!L81/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I81+'Cell Sites'!K81/60+'Cell Sites'!M81/3600","v":4.3674999999999997},0.25951101051471093,41.050802826787518,{"$f":"IF(OR(ISBLANK(D138),D138=0),D138,IF(ISNA(MATCH(D138,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F138,E138,B138,'Dimensionado RNC'!$E$15:$H$58),D138))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I138),I138=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I138,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I138),I138=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I138,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I138),I138=0),0,distancia(K138,J138,F138,E138))","v":961.01857374976862}]
[78,"NORTE","IDCELL78","RNC42",{"$f":"'Cell Sites'!H82+'Cell Sites'!J82/60+'Cell Sites'!L82/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I82+'Cell Sites'!K82/60+'Cell Sites'!M82/3600","v":4.3674999999999997},5.194838243395651,15.262564132726936,{"$f":"IF(OR(ISBLANK(D139),D139=0),D139,IF(ISNA(MATCH(D139,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F139,E139,B139,'Dimensionado RNC'!$E$15:$H$58),D139))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I139),I139=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I139,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I139),I139=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I139,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I139),I139=0),0,distancia(K139,J139,F139,E139))","v":961.01857374976862}]
[79,"LIMA","IDCELL79","RNC41",{"$f":"'Cell Sites'!H83+'Cell Sites'!J83/60+'Cell Sites'!L83/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I83+'Cell Sites'!K83/60+'Cell Sites'!M83/3600","v":4.3674999999999997},1.6151217842326668,17.933055720445719,{"$f":"IF(OR(ISBLANK(D140),D140=0),D140,IF(ISNA(MATCH(D140,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F140,E140,B140,'Dimensionado RNC'!$E$15:$H$58),D140))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I140),I140=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I140,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I140),I140=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I140,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I140),I140=0),0,distancia(K140,J140,F140,E140))","v":514.12277333424106}]
[80,"LIMA","IDCELL80","RNC21",{"$f":"'Cell Sites'!H84+'Cell Sites'!J84/60+'Cell Sites'!L84/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I84+'Cell Sites'!K84/60+'Cell Sites'!M84/3600","v":4.3674999999999997},1.6879852709336756,35.073296896013325,{"$f":"IF(OR(ISBLANK(D141),D141=0),D141,IF(ISNA(MATCH(D141,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F141,E141,B141,'Dimensionado RNC'!$E$15:$H$58),D141))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I141),I141=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I141,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I141),I141=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I141,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I141),I141=0),0,distancia(K141,J141,F141,E141))","v":514.12277333424106}]
[81,"NORTE","IDCELL81","RNC31",{"$f":"'Cell Sites'!H85+'Cell Sites'!J85/60+'Cell Sites'!L85/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I85+'Cell Sites'!K85/60+'Cell Sites'!M85/3600","v":4.3674999999999997},2.2085345542397352,20.314582387221879,{"$f":"IF(OR(ISBLANK(D142),D142=0),D142,IF(ISNA(MATCH(D142,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F142,E142,B142,'Dimensionado RNC'!$E$15:$H$58),D142))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I142),I142=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I142,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I142),I142=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I142,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I142),I142=0),0,distancia(K142,J142,F142,E142))","v":1186.6336874023434}]
[82,"NORTE","IDCELL82","RNC41",{"$f":"'Cell Sites'!H86+'Cell Sites'!J86/60+'Cell Sites'!L86/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I86+'Cell Sites'!K86/60+'Cell Sites'!M86/3600","v":4.3674999999999997},0.28372373282190377,31.708941780089582,{"$f":"IF(OR(ISBLANK(D143),D143=0),D143,IF(ISNA(MATCH(D143,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F143,E143,B143,'Dimensionado RNC'!$E$15:$H$58),D143))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I143),I143=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I143,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I143),I143=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I143,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I143),I143=0),0,distancia(K143,J143,F143,E143))","v":961.01857374976862}]
[83,"NORTE","IDCELL83","RNC36",{"$f":"'Cell Sites'!H87+'Cell Sites'!J87/60+'Cell Sites'!L87/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I87+'Cell Sites'!K87/60+'Cell Sites'!M87/3600","v":4.3674999999999997},3.4689811280883154,12.861437239318027,{"$f":"IF(OR(ISBLANK(D144),D144=0),D144,IF(ISNA(MATCH(D144,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F144,E144,B144,'Dimensionado RNC'!$E$15:$H$58),D144))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I144),I144=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I144,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I144),I144=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I144,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I144),I144=0),0,distancia(K144,J144,F144,E144))","v":961.01857374976862}]
[84,"SUR","IDCELL84","RNC26",{"$f":"'Cell Sites'!H88+'Cell Sites'!J88/60+'Cell Sites'!L88/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I88+'Cell Sites'!K88/60+'Cell Sites'!M88/3600","v":4.3674999999999997},4.3111720551586261,32.671491252651293,{"$f":"IF(OR(ISBLANK(D145),D145=0),D145,IF(ISNA(MATCH(D145,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F145,E145,B145,'Dimensionado RNC'!$E$15:$H$58),D145))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I145),I145=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I145,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I145),I145=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I145,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I145),I145=0),0,distancia(K145,J145,F145,E145))","v":1219.538878699592}]
[85,"LIMA","IDCELL85","RNC25",{"$f":"'Cell Sites'!H89+'Cell Sites'!J89/60+'Cell Sites'!L89/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I89+'Cell Sites'!K89/60+'Cell Sites'!M89/3600","v":4.3674999999999997},2.8010071391850522,7.2536400437389066,{"$f":"IF(OR(ISBLANK(D146),D146=0),D146,IF(ISNA(MATCH(D146,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F146,E146,B146,'Dimensionado RNC'!$E$15:$H$58),D146))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I146),I146=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I146,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I146),I146=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I146,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I146),I146=0),0,distancia(K146,J146,F146,E146))","v":514.12277333424106}]
[86,"LIMA","IDCELL86","RNC05",{"$f":"'Cell Sites'!H90+'Cell Sites'!J90/60+'Cell Sites'!L90/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I90+'Cell Sites'!K90/60+'Cell Sites'!M90/3600","v":4.3674999999999997},0.11763566097678983,24.725315758704944,{"$f":"IF(OR(ISBLANK(D147),D147=0),D147,IF(ISNA(MATCH(D147,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F147,E147,B147,'Dimensionado RNC'!$E$15:$H$58),D147))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I147),I147=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I147,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I147),I147=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I147,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I147),I147=0),0,distancia(K147,J147,F147,E147))","v":514.12277333424106}]
[87,"LIMA","IDCELL87","RNC17",{"$f":"'Cell Sites'!H91+'Cell Sites'!J91/60+'Cell Sites'!L91/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I91+'Cell Sites'!K91/60+'Cell Sites'!M91/3600","v":4.3674999999999997},4.2473678265993478,11.121028442548493,{"$f":"IF(OR(ISBLANK(D148),D148=0),D148,IF(ISNA(MATCH(D148,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F148,E148,B148,'Dimensionado RNC'!$E$15:$H$58),D148))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I148),I148=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I148,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I148),I148=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I148,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I148),I148=0),0,distancia(K148,J148,F148,E148))","v":514.12277333424106}]
[88,"NORTE","IDCELL88","RNC15",{"$f":"'Cell Sites'!H92+'Cell Sites'!J92/60+'Cell Sites'!L92/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I92+'Cell Sites'!K92/60+'Cell Sites'!M92/3600","v":4.3674999999999997},1.6315386905523297,8.7119298012958328,{"$f":"IF(OR(ISBLANK(D149),D149=0),D149,IF(ISNA(MATCH(D149,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F149,E149,B149,'Dimensionado RNC'!$E$15:$H$58),D149))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I149),I149=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I149,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I149),I149=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I149,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I149),I149=0),0,distancia(K149,J149,F149,E149))","v":1219.538878699592}]
[89,"SUR","IDCELL89","RNC07",{"$f":"'Cell Sites'!H93+'Cell Sites'!J93/60+'Cell Sites'!L93/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I93+'Cell Sites'!K93/60+'Cell Sites'!M93/3600","v":4.3674999999999997},0.62936601256486935,5.1710643925253663,{"$f":"IF(OR(ISBLANK(D150),D150=0),D150,IF(ISNA(MATCH(D150,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F150,E150,B150,'Dimensionado RNC'!$E$15:$H$58),D150))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I150),I150=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I150,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I150),I150=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I150,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I150),I150=0),0,distancia(K150,J150,F150,E150))","v":961.01857374976862}]
[90,"SUR","IDCELL90","RNC42",{"$f":"'Cell Sites'!H94+'Cell Sites'!J94/60+'Cell Sites'!L94/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I94+'Cell Sites'!K94/60+'Cell Sites'!M94/3600","v":4.3674999999999997},3.3350826780951981,18.410042771089699,{"$f":"IF(OR(ISBLANK(D151),D151=0),D151,IF(ISNA(MATCH(D151,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F151,E151,B151,'Dimensionado RNC'!$E$15:$H$58),D151))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I151),I151=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I151,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I151),I151=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I151,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I151),I151=0),0,distancia(K151,J151,F151,E151))","v":1219.538878699592}]
[91,"LIMA","IDCELL91","RNC10",{"$f":"'Cell Sites'!H95+'Cell Sites'!J95/60+'Cell Sites'!L95/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I95+'Cell Sites'!K95/60+'Cell Sites'!M95/3600","v":4.3674999999999997},3.3724820008188687,39.71693224074555,{"$f":"IF(OR(ISBLANK(D152),D152=0),D152,IF(ISNA(MATCH(D152,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F152,E152,B152,'Dimensionado RNC'!$E$15:$H$58),D152))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I152),I152=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I152,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I152),I152=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I152,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I152),I152=0),0,distancia(K152,J152,F152,E152))","v":514.12277333424106}]
[92,"NORTE","IDCELL92","RNC15",{"$f":"'Cell Sites'!H96+'Cell Sites'!J96/60+'Cell Sites'!L96/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I96+'Cell Sites'!K96/60+'Cell Sites'!M96/3600","v":4.3674999999999997},2.5794798336685885,23.704269422916592,{"$f":"IF(OR(ISBLANK(D153),D153=0),D153,IF(ISNA(MATCH(D153,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F153,E153,B153,'Dimensionado RNC'!$E$15:$H$58),D153))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I153),I153=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I153,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I153),I153=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I153,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I153),I153=0),0,distancia(K153,J153,F153,E153))","v":1219.538878699592}]
[93,"NORTE","IDCELL93","RNC31",{"$f":"'Cell Sites'!H97+'Cell Sites'!J97/60+'Cell Sites'!L97/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I97+'Cell Sites'!K97/60+'Cell Sites'!M97/3600","v":4.3674999999999997},5.6321416490791858,26.629222660873147,{"$f":"IF(OR(ISBLANK(D154),D154=0),D154,IF(ISNA(MATCH(D154,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F154,E154,B154,'Dimensionado RNC'!$E$15:$H$58),D154))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I154),I154=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I154,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I154),I154=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I154,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I154),I154=0),0,distancia(K154,J154,F154,E154))","v":1186.6336874023434}]
[94,"LIMA","IDCELL94","RNC06",{"$f":"'Cell Sites'!H98+'Cell Sites'!J98/60+'Cell Sites'!L98/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I98+'Cell Sites'!K98/60+'Cell Sites'!M98/3600","v":4.3674999999999997},5.074940419446281,39.879812863650635,{"$f":"IF(OR(ISBLANK(D155),D155=0),D155,IF(ISNA(MATCH(D155,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F155,E155,B155,'Dimensionado RNC'!$E$15:$H$58),D155))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I155),I155=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I155,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I155),I155=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I155,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I155),I155=0),0,distancia(K155,J155,F155,E155))","v":514.12277333424106}]
[95,"NORTE","IDCELL95","RNC42",{"$f":"'Cell Sites'!H99+'Cell Sites'!J99/60+'Cell Sites'!L99/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I99+'Cell Sites'!K99/60+'Cell Sites'!M99/3600","v":4.3674999999999997},1.828478927295508,25.645212120653841,{"$f":"IF(OR(ISBLANK(D156),D156=0),D156,IF(ISNA(MATCH(D156,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F156,E156,B156,'Dimensionado RNC'!$E$15:$H$58),D156))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I156),I156=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I156,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I156),I156=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I156,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I156),I156=0),0,distancia(K156,J156,F156,E156))","v":961.01857374976862}]
[96,"LIMA","IDCELL96","RNC32",{"$f":"'Cell Sites'!H100+'Cell Sites'!J100/60+'Cell Sites'!L100/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I100+'Cell Sites'!K100/60+'Cell Sites'!M100/3600","v":4.3674999999999997},5.5868186395149593,6.5901612378374104,{"$f":"IF(OR(ISBLANK(D157),D157=0),D157,IF(ISNA(MATCH(D157,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F157,E157,B157,'Dimensionado RNC'!$E$15:$H$58),D157))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I157),I157=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I157,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I157),I157=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I157,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I157),I157=0),0,distancia(K157,J157,F157,E157))","v":514.12277333424106}]
[97,"NORTE","IDCELL97","RNC20",{"$f":"'Cell Sites'!H101+'Cell Sites'!J101/60+'Cell Sites'!L101/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I101+'Cell Sites'!K101/60+'Cell Sites'!M101/3600","v":4.3674999999999997},0.35699581601036789,26.029527050643651,{"$f":"IF(OR(ISBLANK(D158),D158=0),D158,IF(ISNA(MATCH(D158,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F158,E158,B158,'Dimensionado RNC'!$E$15:$H$58),D158))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I158),I158=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I158,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I158),I158=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I158,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I158),I158=0),0,distancia(K158,J158,F158,E158))","v":961.01857374976862}]
[98,"NORTE","IDCELL98","RNC44",{"$f":"'Cell Sites'!H102+'Cell Sites'!J102/60+'Cell Sites'!L102/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I102+'Cell Sites'!K102/60+'Cell Sites'!M102/3600","v":4.3674999999999997},1.5502801502001149,33.362497703100104,{"$f":"IF(OR(ISBLANK(D159),D159=0),D159,IF(ISNA(MATCH(D159,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F159,E159,B159,'Dimensionado RNC'!$E$15:$H$58),D159))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I159),I159=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I159,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I159),I159=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I159,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I159),I159=0),0,distancia(K159,J159,F159,E159))","v":961.01857374976862}]
[99,"NORTE","IDCELL99","RNC29",{"$f":"'Cell Sites'!H103+'Cell Sites'!J103/60+'Cell Sites'!L103/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I103+'Cell Sites'!K103/60+'Cell Sites'!M103/3600","v":4.3674999999999997},4.8027355966829024,15.24673050100483,{"$f":"IF(OR(ISBLANK(D160),D160=0),D160,IF(ISNA(MATCH(D160,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F160,E160,B160,'Dimensionado RNC'!$E$15:$H$58),D160))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I160),I160=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I160,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I160),I160=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I160,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I160),I160=0),0,distancia(K160,J160,F160,E160))","v":961.01857374976862}]
[100,"NORTE","IDCELL100","RNC10",{"$f":"'Cell Sites'!H104+'Cell Sites'!J104/60+'Cell Sites'!L104/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I104+'Cell Sites'!K104/60+'Cell Sites'!M104/3600","v":4.3674999999999997},3.5577024915888189,40.614194936510081,{"$f":"IF(OR(ISBLANK(D161),D161=0),D161,IF(ISNA(MATCH(D161,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F161,E161,B161,'Dimensionado RNC'!$E$15:$H$58),D161))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I161),I161=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I161,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I161),I161=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I161,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I161),I161=0),0,distancia(K161,J161,F161,E161))","v":961.01857374976862}]
[101,"NORTE","IDCELL101","RNC22",{"$f":"'Cell Sites'!H105+'Cell Sites'!J105/60+'Cell Sites'!L105/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I105+'Cell Sites'!K105/60+'Cell Sites'!M105/3600","v":4.3674999999999997},2.3746252291818255,40.72867757229109,{"$f":"IF(OR(ISBLANK(D162),D162=0),D162,IF(ISNA(MATCH(D162,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F162,E162,B162,'Dimensionado RNC'!$E$15:$H$58),D162))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I162),I162=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I162,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I162),I162=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I162,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I162),I162=0),0,distancia(K162,J162,F162,E162))","v":961.01857374976862}]
[102,"NORTE","IDCELL102","RNC34",{"$f":"'Cell Sites'!H106+'Cell Sites'!J106/60+'Cell Sites'!L106/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I106+'Cell Sites'!K106/60+'Cell Sites'!M106/3600","v":4.3674999999999997},1.954428521451091,33.017390142157232,{"$f":"IF(OR(ISBLANK(D163),D163=0),D163,IF(ISNA(MATCH(D163,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F163,E163,B163,'Dimensionado RNC'!$E$15:$H$58),D163))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I163),I163=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I163,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I163),I163=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I163,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I163),I163=0),0,distancia(K163,J163,F163,E163))","v":961.01857374976862}]
[103,"NORTE","IDCELL103","RNC41",{"$f":"'Cell Sites'!H107+'Cell Sites'!J107/60+'Cell Sites'!L107/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I107+'Cell Sites'!K107/60+'Cell Sites'!M107/3600","v":4.3674999999999997},0.32725216285902808,16.466855194694741,{"$f":"IF(OR(ISBLANK(D164),D164=0),D164,IF(ISNA(MATCH(D164,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F164,E164,B164,'Dimensionado RNC'!$E$15:$H$58),D164))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I164),I164=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I164,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I164),I164=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I164,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I164),I164=0),0,distancia(K164,J164,F164,E164))","v":961.01857374976862}]
[104,"SUR","IDCELL104","RNC36",{"$f":"'Cell Sites'!H108+'Cell Sites'!J108/60+'Cell Sites'!L108/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I108+'Cell Sites'!K108/60+'Cell Sites'!M108/3600","v":4.3674999999999997},5.0233492478886905,31.27884765668859,{"$f":"IF(OR(ISBLANK(D165),D165=0),D165,IF(ISNA(MATCH(D165,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F165,E165,B165,'Dimensionado RNC'!$E$15:$H$58),D165))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I165),I165=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I165,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I165),I165=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I165,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I165),I165=0),0,distancia(K165,J165,F165,E165))","v":1219.538878699592}]
[105,"SUR","IDCELL105","RNC33",{"$f":"'Cell Sites'!H109+'Cell Sites'!J109/60+'Cell Sites'!L109/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I109+'Cell Sites'!K109/60+'Cell Sites'!M109/3600","v":4.3674999999999997},6.9551275504212653E-2,27.79981554271254,{"$f":"IF(OR(ISBLANK(D166),D166=0),D166,IF(ISNA(MATCH(D166,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F166,E166,B166,'Dimensionado RNC'!$E$15:$H$58),D166))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I166),I166=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I166,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I166),I166=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I166,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I166),I166=0),0,distancia(K166,J166,F166,E166))","v":1219.538878699592}]
[106,"SUR","IDCELL106","RNC42",{"$f":"'Cell Sites'!H110+'Cell Sites'!J110/60+'Cell Sites'!L110/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I110+'Cell Sites'!K110/60+'Cell Sites'!M110/3600","v":4.3674999999999997},5.7676806581914217,5.2463623549470171,{"$f":"IF(OR(ISBLANK(D167),D167=0),D167,IF(ISNA(MATCH(D167,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F167,E167,B167,'Dimensionado RNC'!$E$15:$H$58),D167))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I167),I167=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I167,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I167),I167=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I167,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I167),I167=0),0,distancia(K167,J167,F167,E167))","v":1219.538878699592}]
[107,"LIMA","IDCELL107","RNC34",{"$f":"'Cell Sites'!H111+'Cell Sites'!J111/60+'Cell Sites'!L111/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I111+'Cell Sites'!K111/60+'Cell Sites'!M111/3600","v":4.3674999999999997},5.70918125442192,25.61613891848971,{"$f":"IF(OR(ISBLANK(D168),D168=0),D168,IF(ISNA(MATCH(D168,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F168,E168,B168,'Dimensionado RNC'!$E$15:$H$58),D168))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I168),I168=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I168,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I168),I168=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I168,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I168),I168=0),0,distancia(K168,J168,F168,E168))","v":514.12277333424106}]
[108,"SUR","IDCELL108","RNC13",{"$f":"'Cell Sites'!H112+'Cell Sites'!J112/60+'Cell Sites'!L112/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I112+'Cell Sites'!K112/60+'Cell Sites'!M112/3600","v":4.3674999999999997},2.9043773497503014,26.076681554964161,{"$f":"IF(OR(ISBLANK(D169),D169=0),D169,IF(ISNA(MATCH(D169,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F169,E169,B169,'Dimensionado RNC'!$E$15:$H$58),D169))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I169),I169=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I169,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I169),I169=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I169,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I169),I169=0),0,distancia(K169,J169,F169,E169))","v":1219.538878699592}]
[109,"NORTE","IDCELL109","RNC21",{"$f":"'Cell Sites'!H113+'Cell Sites'!J113/60+'Cell Sites'!L113/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I113+'Cell Sites'!K113/60+'Cell Sites'!M113/3600","v":4.3674999999999997},2.2152753486142571,5.7471104742099088,{"$f":"IF(OR(ISBLANK(D170),D170=0),D170,IF(ISNA(MATCH(D170,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F170,E170,B170,'Dimensionado RNC'!$E$15:$H$58),D170))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I170),I170=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I170,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I170),I170=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I170,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I170),I170=0),0,distancia(K170,J170,F170,E170))","v":961.01857374976862}]
[110,"LIMA","IDCELL110","RNC25",{"$f":"'Cell Sites'!H114+'Cell Sites'!J114/60+'Cell Sites'!L114/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I114+'Cell Sites'!K114/60+'Cell Sites'!M114/3600","v":4.3674999999999997},5.5462057480723432,22.753741209369249,{"$f":"IF(OR(ISBLANK(D171),D171=0),D171,IF(ISNA(MATCH(D171,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F171,E171,B171,'Dimensionado RNC'!$E$15:$H$58),D171))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I171),I171=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I171,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I171),I171=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I171,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I171),I171=0),0,distancia(K171,J171,F171,E171))","v":514.12277333424106}]
[111,"NORTE","IDCELL111","RNC33",{"$f":"'Cell Sites'!H115+'Cell Sites'!J115/60+'Cell Sites'!L115/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I115+'Cell Sites'!K115/60+'Cell Sites'!M115/3600","v":4.3674999999999997},1.0256888161010753,33.037787628820318,{"$f":"IF(OR(ISBLANK(D172),D172=0),D172,IF(ISNA(MATCH(D172,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F172,E172,B172,'Dimensionado RNC'!$E$15:$H$58),D172))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I172),I172=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I172,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I172),I172=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I172,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I172),I172=0),0,distancia(K172,J172,F172,E172))","v":961.01857374976862}]
[112,"LIMA","IDCELL112","RNC37",{"$f":"'Cell Sites'!H116+'Cell Sites'!J116/60+'Cell Sites'!L116/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I116+'Cell Sites'!K116/60+'Cell Sites'!M116/3600","v":4.3674999999999997},2.0573381004590958,30.90730105902124,{"$f":"IF(OR(ISBLANK(D173),D173=0),D173,IF(ISNA(MATCH(D173,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F173,E173,B173,'Dimensionado RNC'!$E$15:$H$58),D173))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I173),I173=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I173,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I173),I173=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I173,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I173),I173=0),0,distancia(K173,J173,F173,E173))","v":514.12277333424106}]
[113,"LIMA","IDCELL113","RNC05",{"$f":"'Cell Sites'!H117+'Cell Sites'!J117/60+'Cell Sites'!L117/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I117+'Cell Sites'!K117/60+'Cell Sites'!M117/3600","v":4.3674999999999997},7.6507688219084852E-2,28.010720008863032,{"$f":"IF(OR(ISBLANK(D174),D174=0),D174,IF(ISNA(MATCH(D174,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F174,E174,B174,'Dimensionado RNC'!$E$15:$H$58),D174))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I174),I174=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I174,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I174),I174=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I174,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I174),I174=0),0,distancia(K174,J174,F174,E174))","v":514.12277333424106}]
[114,"LIMA","IDCELL114","RNC27",{"$f":"'Cell Sites'!H118+'Cell Sites'!J118/60+'Cell Sites'!L118/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I118+'Cell Sites'!K118/60+'Cell Sites'!M118/3600","v":4.3674999999999997},2.6796463666922992,39.997608824245596,{"$f":"IF(OR(ISBLANK(D175),D175=0),D175,IF(ISNA(MATCH(D175,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F175,E175,B175,'Dimensionado RNC'!$E$15:$H$58),D175))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I175),I175=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I175,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I175),I175=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I175,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I175),I175=0),0,distancia(K175,J175,F175,E175))","v":514.12277333424106}]
[115,"NORTE","IDCELL115","RNC03",{"$f":"'Cell Sites'!H119+'Cell Sites'!J119/60+'Cell Sites'!L119/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I119+'Cell Sites'!K119/60+'Cell Sites'!M119/3600","v":4.3674999999999997},0.88088912034484501,34.565899613747959,{"$f":"IF(OR(ISBLANK(D176),D176=0),D176,IF(ISNA(MATCH(D176,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F176,E176,B176,'Dimensionado RNC'!$E$15:$H$58),D176))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I176),I176=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I176,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I176),I176=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I176,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I176),I176=0),0,distancia(K176,J176,F176,E176))","v":961.01857374976862}]
[116,"SUR","IDCELL116","RNC40",{"$f":"'Cell Sites'!H120+'Cell Sites'!J120/60+'Cell Sites'!L120/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I120+'Cell Sites'!K120/60+'Cell Sites'!M120/3600","v":4.3674999999999997},3.9865245500479065,30.780343151797005,{"$f":"IF(OR(ISBLANK(D177),D177=0),D177,IF(ISNA(MATCH(D177,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F177,E177,B177,'Dimensionado RNC'!$E$15:$H$58),D177))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I177),I177=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I177,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I177),I177=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I177,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I177),I177=0),0,distancia(K177,J177,F177,E177))","v":1219.538878699592}]
[117,"LIMA","IDCELL117","RNC31",{"$f":"'Cell Sites'!H121+'Cell Sites'!J121/60+'Cell Sites'!L121/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I121+'Cell Sites'!K121/60+'Cell Sites'!M121/3600","v":4.3674999999999997},1.9522379762533602,4.0180072386983197,{"$f":"IF(OR(ISBLANK(D178),D178=0),D178,IF(ISNA(MATCH(D178,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F178,E178,B178,'Dimensionado RNC'!$E$15:$H$58),D178))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I178),I178=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I178,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I178),I178=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I178,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I178),I178=0),0,distancia(K178,J178,F178,E178))","v":1186.6336874023434}]
[118,"LIMA","IDCELL118","RNC11",{"$f":"'Cell Sites'!H122+'Cell Sites'!J122/60+'Cell Sites'!L122/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I122+'Cell Sites'!K122/60+'Cell Sites'!M122/3600","v":4.3674999999999997},1.9074773943050991,11.461140391547744,{"$f":"IF(OR(ISBLANK(D179),D179=0),D179,IF(ISNA(MATCH(D179,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F179,E179,B179,'Dimensionado RNC'!$E$15:$H$58),D179))","v":"RNC11"},{"$f":"IF(OR(ISBLANK(I179),I179=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I179,'Dimensionado RNC'!$E$15:$E$58,0)))","v":78.987511431251036},{"$f":"IF(OR(ISBLANK(I179),I179=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I179,'Dimensionado RNC'!$E$15:$E$58,0)))","v":13.419720818085855},{"$f":"IF(OR(ISBLANK(I179),I179=0),0,distancia(K179,J179,F179,E179))","v":1024.7346430694552}]
[119,"LIMA","IDCELL119","RNC33",{"$f":"'Cell Sites'!H123+'Cell Sites'!J123/60+'Cell Sites'!L123/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I123+'Cell Sites'!K123/60+'Cell Sites'!M123/3600","v":4.3674999999999997},2.9993726096086442,34.957552471539508,{"$f":"IF(OR(ISBLANK(D180),D180=0),D180,IF(ISNA(MATCH(D180,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F180,E180,B180,'Dimensionado RNC'!$E$15:$H$58),D180))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I180),I180=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I180,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I180),I180=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I180,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I180),I180=0),0,distancia(K180,J180,F180,E180))","v":514.12277333424106}]
[120,"LIMA","IDCELL120","RNC01",{"$f":"'Cell Sites'!H124+'Cell Sites'!J124/60+'Cell Sites'!L124/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I124+'Cell Sites'!K124/60+'Cell Sites'!M124/3600","v":4.3674999999999997},1.2615819295533701,41.914109160750399,{"$f":"IF(OR(ISBLANK(D181),D181=0),D181,IF(ISNA(MATCH(D181,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F181,E181,B181,'Dimensionado RNC'!$E$15:$H$58),D181))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I181),I181=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I181,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I181),I181=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I181,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I181),I181=0),0,distancia(K181,J181,F181,E181))","v":514.12277333424106}]
[121,"NORTE","IDCELL121","RNC13",{"$f":"'Cell Sites'!H125+'Cell Sites'!J125/60+'Cell Sites'!L125/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I125+'Cell Sites'!K125/60+'Cell Sites'!M125/3600","v":4.3674999999999997},3.0847274530871087,38.267737948183665,{"$f":"IF(OR(ISBLANK(D182),D182=0),D182,IF(ISNA(MATCH(D182,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F182,E182,B182,'Dimensionado RNC'!$E$15:$H$58),D182))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I182),I182=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I182,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I182),I182=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I182,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I182),I182=0),0,distancia(K182,J182,F182,E182))","v":961.01857374976862}]
[122,"SUR","IDCELL122","RNC27",{"$f":"'Cell Sites'!H126+'Cell Sites'!J126/60+'Cell Sites'!L126/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I126+'Cell Sites'!K126/60+'Cell Sites'!M126/3600","v":4.3674999999999997},5.4198740250201176,18.442993942635866,{"$f":"IF(OR(ISBLANK(D183),D183=0),D183,IF(ISNA(MATCH(D183,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F183,E183,B183,'Dimensionado RNC'!$E$15:$H$58),D183))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I183),I183=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I183,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I183),I183=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I183,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I183),I183=0),0,distancia(K183,J183,F183,E183))","v":1219.538878699592}]
[123,"NORTE","IDCELL123","RNC33",{"$f":"'Cell Sites'!H127+'Cell Sites'!J127/60+'Cell Sites'!L127/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I127+'Cell Sites'!K127/60+'Cell Sites'!M127/3600","v":4.3674999999999997},3.1046030784002339,16.226763617366341,{"$f":"IF(OR(ISBLANK(D184),D184=0),D184,IF(ISNA(MATCH(D184,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F184,E184,B184,'Dimensionado RNC'!$E$15:$H$58),D184))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I184),I184=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I184,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I184),I184=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I184,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I184),I184=0),0,distancia(K184,J184,F184,E184))","v":961.01857374976862}]
[124,"SUR","IDCELL124","RNC04",{"$f":"'Cell Sites'!H128+'Cell Sites'!J128/60+'Cell Sites'!L128/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I128+'Cell Sites'!K128/60+'Cell Sites'!M128/3600","v":4.3674999999999997},3.4073834796901323,4.0093611715530102,{"$f":"IF(OR(ISBLANK(D185),D185=0),D185,IF(ISNA(MATCH(D185,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F185,E185,B185,'Dimensionado RNC'!$E$15:$H$58),D185))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I185),I185=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I185,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I185),I185=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I185,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I185),I185=0),0,distancia(K185,J185,F185,E185))","v":1219.538878699592}]
[125,"NORTE","IDCELL125","RNC31",{"$f":"'Cell Sites'!H129+'Cell Sites'!J129/60+'Cell Sites'!L129/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I129+'Cell Sites'!K129/60+'Cell Sites'!M129/3600","v":4.3674999999999997},0.46778802453466273,42.152536333865896,{"$f":"IF(OR(ISBLANK(D186),D186=0),D186,IF(ISNA(MATCH(D186,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F186,E186,B186,'Dimensionado RNC'!$E$15:$H$58),D186))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I186),I186=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I186,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I186),I186=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I186,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I186),I186=0),0,distancia(K186,J186,F186,E186))","v":1186.6336874023434}]
[126,"NORTE","IDCELL126","RNC27",{"$f":"'Cell Sites'!H130+'Cell Sites'!J130/60+'Cell Sites'!L130/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I130+'Cell Sites'!K130/60+'Cell Sites'!M130/3600","v":4.3674999999999997},1.199219150790328,18.761407721843764,{"$f":"IF(OR(ISBLANK(D187),D187=0),D187,IF(ISNA(MATCH(D187,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F187,E187,B187,'Dimensionado RNC'!$E$15:$H$58),D187))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I187),I187=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I187,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I187),I187=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I187,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I187),I187=0),0,distancia(K187,J187,F187,E187))","v":961.01857374976862}]
[127,"NORTE","IDCELL127","RNC26",{"$f":"'Cell Sites'!H131+'Cell Sites'!J131/60+'Cell Sites'!L131/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I131+'Cell Sites'!K131/60+'Cell Sites'!M131/3600","v":4.3674999999999997},3.7225740372459777,18.636312261684228,{"$f":"IF(OR(ISBLANK(D188),D188=0),D188,IF(ISNA(MATCH(D188,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F188,E188,B188,'Dimensionado RNC'!$E$15:$H$58),D188))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I188),I188=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I188,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I188),I188=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I188,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I188),I188=0),0,distancia(K188,J188,F188,E188))","v":961.01857374976862}]
[128,"NORTE","IDCELL128","RNC26",{"$f":"'Cell Sites'!H132+'Cell Sites'!J132/60+'Cell Sites'!L132/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I132+'Cell Sites'!K132/60+'Cell Sites'!M132/3600","v":4.3674999999999997},1.5055818314028755,9.5875969779133339,{"$f":"IF(OR(ISBLANK(D189),D189=0),D189,IF(ISNA(MATCH(D189,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F189,E189,B189,'Dimensionado RNC'!$E$15:$H$58),D189))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I189),I189=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I189,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I189),I189=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I189,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I189),I189=0),0,distancia(K189,J189,F189,E189))","v":961.01857374976862}]
[129,"LIMA","IDCELL129","RNC06",{"$f":"'Cell Sites'!H133+'Cell Sites'!J133/60+'Cell Sites'!L133/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I133+'Cell Sites'!K133/60+'Cell Sites'!M133/3600","v":4.3674999999999997},3.9933665040376978,10.779732734963533,{"$f":"IF(OR(ISBLANK(D190),D190=0),D190,IF(ISNA(MATCH(D190,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F190,E190,B190,'Dimensionado RNC'!$E$15:$H$58),D190))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I190),I190=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I190,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I190),I190=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I190,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I190),I190=0),0,distancia(K190,J190,F190,E190))","v":514.12277333424106}]
[130,"NORTE","IDCELL130","RNC42",{"$f":"'Cell Sites'!H134+'Cell Sites'!J134/60+'Cell Sites'!L134/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I134+'Cell Sites'!K134/60+'Cell Sites'!M134/3600","v":4.3674999999999997},4.9349675288459833,22.910331719322038,{"$f":"IF(OR(ISBLANK(D191),D191=0),D191,IF(ISNA(MATCH(D191,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F191,E191,B191,'Dimensionado RNC'!$E$15:$H$58),D191))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I191),I191=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I191,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I191),I191=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I191,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I191),I191=0),0,distancia(K191,J191,F191,E191))","v":961.01857374976862}]
[131,"LIMA","IDCELL131","",{"$f":"'Cell Sites'!H135+'Cell Sites'!J135/60+'Cell Sites'!L135/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I135+'Cell Sites'!K135/60+'Cell Sites'!M135/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D192),D192=0),D192,IF(ISNA(MATCH(D192,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F192,E192,B192,'Dimensionado RNC'!$E$15:$H$58),D192))","v":""},{"$f":"IF(OR(ISBLANK(I192),I192=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I192,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I192),I192=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I192,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I192),I192=0),0,distancia(K192,J192,F192,E192))","v":8583.0333755045158}]
[132,"LIMA","IDCELL132","RNC22",{"$f":"'Cell Sites'!H136+'Cell Sites'!J136/60+'Cell Sites'!L136/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I136+'Cell Sites'!K136/60+'Cell Sites'!M136/3600","v":4.3674999999999997},0.55636976166006968,29.513496409123277,{"$f":"IF(OR(ISBLANK(D193),D193=0),D193,IF(ISNA(MATCH(D193,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F193,E193,B193,'Dimensionado RNC'!$E$15:$H$58),D193))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I193),I193=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I193,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I193),I193=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I193,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I193),I193=0),0,distancia(K193,J193,F193,E193))","v":514.12277333424106}]
[133,"NORTE","IDCELL133","RNC40",{"$f":"'Cell Sites'!H137+'Cell Sites'!J137/60+'Cell Sites'!L137/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I137+'Cell Sites'!K137/60+'Cell Sites'!M137/3600","v":4.3674999999999997},3.8603561139874305,26.878446685778353,{"$f":"IF(OR(ISBLANK(D194),D194=0),D194,IF(ISNA(MATCH(D194,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F194,E194,B194,'Dimensionado RNC'!$E$15:$H$58),D194))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I194),I194=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I194,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I194),I194=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I194,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I194),I194=0),0,distancia(K194,J194,F194,E194))","v":961.01857374976862}]
[134,"NORTE","IDCELL134","RNC38",{"$f":"'Cell Sites'!H138+'Cell Sites'!J138/60+'Cell Sites'!L138/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I138+'Cell Sites'!K138/60+'Cell Sites'!M138/3600","v":4.3674999999999997},1.7554477967690401,25.352164411153296,{"$f":"IF(OR(ISBLANK(D195),D195=0),D195,IF(ISNA(MATCH(D195,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F195,E195,B195,'Dimensionado RNC'!$E$15:$H$58),D195))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I195),I195=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I195,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I195),I195=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I195,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I195),I195=0),0,distancia(K195,J195,F195,E195))","v":961.01857374976862}]
[135,"LIMA","IDCELL135","RNC04",{"$f":"'Cell Sites'!H139+'Cell Sites'!J139/60+'Cell Sites'!L139/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I139+'Cell Sites'!K139/60+'Cell Sites'!M139/3600","v":4.3674999999999997},3.9481748781414248,34.436828537155066,{"$f":"IF(OR(ISBLANK(D196),D196=0),D196,IF(ISNA(MATCH(D196,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F196,E196,B196,'Dimensionado RNC'!$E$15:$H$58),D196))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I196),I196=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I196,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I196),I196=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I196,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I196),I196=0),0,distancia(K196,J196,F196,E196))","v":514.12277333424106}]
[136,"SUR","IDCELL136","RNC29",{"$f":"'Cell Sites'!H140+'Cell Sites'!J140/60+'Cell Sites'!L140/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I140+'Cell Sites'!K140/60+'Cell Sites'!M140/3600","v":4.3674999999999997},0.82111289191369241,6.181542030760272,{"$f":"IF(OR(ISBLANK(D197),D197=0),D197,IF(ISNA(MATCH(D197,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F197,E197,B197,'Dimensionado RNC'!$E$15:$H$58),D197))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I197),I197=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I197,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I197),I197=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I197,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I197),I197=0),0,distancia(K197,J197,F197,E197))","v":1219.538878699592}]
[137,"LIMA","IDCELL137","RNC06",{"$f":"'Cell Sites'!H141+'Cell Sites'!J141/60+'Cell Sites'!L141/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I141+'Cell Sites'!K141/60+'Cell Sites'!M141/3600","v":4.3674999999999997},1.6185116601736425,26.281284336623095,{"$f":"IF(OR(ISBLANK(D198),D198=0),D198,IF(ISNA(MATCH(D198,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F198,E198,B198,'Dimensionado RNC'!$E$15:$H$58),D198))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I198),I198=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I198,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I198),I198=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I198,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I198),I198=0),0,distancia(K198,J198,F198,E198))","v":514.12277333424106}]
[138,"LIMA","IDCELL138","RNC27",{"$f":"'Cell Sites'!H142+'Cell Sites'!J142/60+'Cell Sites'!L142/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I142+'Cell Sites'!K142/60+'Cell Sites'!M142/3600","v":4.3674999999999997},3.0445451280142151,13.787817522290178,{"$f":"IF(OR(ISBLANK(D199),D199=0),D199,IF(ISNA(MATCH(D199,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F199,E199,B199,'Dimensionado RNC'!$E$15:$H$58),D199))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I199),I199=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I199,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I199),I199=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I199,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I199),I199=0),0,distancia(K199,J199,F199,E199))","v":514.12277333424106}]
[139,"NORTE","IDCELL139","RNC13",{"$f":"'Cell Sites'!H143+'Cell Sites'!J143/60+'Cell Sites'!L143/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I143+'Cell Sites'!K143/60+'Cell Sites'!M143/3600","v":4.3674999999999997},3.3750619464629588,15.524866086890135,{"$f":"IF(OR(ISBLANK(D200),D200=0),D200,IF(ISNA(MATCH(D200,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F200,E200,B200,'Dimensionado RNC'!$E$15:$H$58),D200))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I200),I200=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I200,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I200),I200=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I200,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I200),I200=0),0,distancia(K200,J200,F200,E200))","v":961.01857374976862}]
[140,"SUR","IDCELL140","RNC39",{"$f":"'Cell Sites'!H144+'Cell Sites'!J144/60+'Cell Sites'!L144/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I144+'Cell Sites'!K144/60+'Cell Sites'!M144/3600","v":4.3674999999999997},3.7244945365151825,7.7431994825027424,{"$f":"IF(OR(ISBLANK(D201),D201=0),D201,IF(ISNA(MATCH(D201,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F201,E201,B201,'Dimensionado RNC'!$E$15:$H$58),D201))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I201),I201=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I201,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I201),I201=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I201,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I201),I201=0),0,distancia(K201,J201,F201,E201))","v":1219.538878699592}]
[141,"LIMA","IDCELL141","RNC12",{"$f":"'Cell Sites'!H145+'Cell Sites'!J145/60+'Cell Sites'!L145/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I145+'Cell Sites'!K145/60+'Cell Sites'!M145/3600","v":4.3674999999999997},3.4183779494328688,34.468921379747229,{"$f":"IF(OR(ISBLANK(D202),D202=0),D202,IF(ISNA(MATCH(D202,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F202,E202,B202,'Dimensionado RNC'!$E$15:$H$58),D202))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I202),I202=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I202,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I202),I202=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I202,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I202),I202=0),0,distancia(K202,J202,F202,E202))","v":514.12277333424106}]
[142,"NORTE","IDCELL142","RNC23",{"$f":"'Cell Sites'!H146+'Cell Sites'!J146/60+'Cell Sites'!L146/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I146+'Cell Sites'!K146/60+'Cell Sites'!M146/3600","v":4.3674999999999997},2.6299306846613764,1.9581967903850688,{"$f":"IF(OR(ISBLANK(D203),D203=0),D203,IF(ISNA(MATCH(D203,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F203,E203,B203,'Dimensionado RNC'!$E$15:$H$58),D203))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I203),I203=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I203,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I203),I203=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I203,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I203),I203=0),0,distancia(K203,J203,F203,E203))","v":961.01857374976862}]
[143,"NORTE","IDCELL143","RNC12",{"$f":"'Cell Sites'!H147+'Cell Sites'!J147/60+'Cell Sites'!L147/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I147+'Cell Sites'!K147/60+'Cell Sites'!M147/3600","v":4.3674999999999997},5.5549904855157175,5.3744266343845188,{"$f":"IF(OR(ISBLANK(D204),D204=0),D204,IF(ISNA(MATCH(D204,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F204,E204,B204,'Dimensionado RNC'!$E$15:$H$58),D204))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I204),I204=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I204,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I204),I204=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I204,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I204),I204=0),0,distancia(K204,J204,F204,E204))","v":961.01857374976862}]
[144,"SUR","IDCELL144","RNC37",{"$f":"'Cell Sites'!H148+'Cell Sites'!J148/60+'Cell Sites'!L148/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I148+'Cell Sites'!K148/60+'Cell Sites'!M148/3600","v":4.3674999999999997},3.6777696534004916,24.204348975969463,{"$f":"IF(OR(ISBLANK(D205),D205=0),D205,IF(ISNA(MATCH(D205,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F205,E205,B205,'Dimensionado RNC'!$E$15:$H$58),D205))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I205),I205=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I205,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I205),I205=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I205,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I205),I205=0),0,distancia(K205,J205,F205,E205))","v":1219.538878699592}]
[145,"LIMA","IDCELL145","RNC40",{"$f":"'Cell Sites'!H149+'Cell Sites'!J149/60+'Cell Sites'!L149/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I149+'Cell Sites'!K149/60+'Cell Sites'!M149/3600","v":4.3674999999999997},0.91528475999986858,23.695425686002491,{"$f":"IF(OR(ISBLANK(D206),D206=0),D206,IF(ISNA(MATCH(D206,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F206,E206,B206,'Dimensionado RNC'!$E$15:$H$58),D206))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I206),I206=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I206,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I206),I206=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I206,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I206),I206=0),0,distancia(K206,J206,F206,E206))","v":514.12277333424106}]
[146,"LIMA","IDCELL146","RNC02",{"$f":"'Cell Sites'!H150+'Cell Sites'!J150/60+'Cell Sites'!L150/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I150+'Cell Sites'!K150/60+'Cell Sites'!M150/3600","v":4.3674999999999997},4.1482082641847811,18.849370815879375,{"$f":"IF(OR(ISBLANK(D207),D207=0),D207,IF(ISNA(MATCH(D207,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F207,E207,B207,'Dimensionado RNC'!$E$15:$H$58),D207))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I207),I207=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I207,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I207),I207=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I207,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I207),I207=0),0,distancia(K207,J207,F207,E207))","v":645.17489594775452}]
[147,"NORTE","IDCELL147","RNC19",{"$f":"'Cell Sites'!H151+'Cell Sites'!J151/60+'Cell Sites'!L151/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I151+'Cell Sites'!K151/60+'Cell Sites'!M151/3600","v":4.3674999999999997},0.78185137563850171,11.896868516962281,{"$f":"IF(OR(ISBLANK(D208),D208=0),D208,IF(ISNA(MATCH(D208,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F208,E208,B208,'Dimensionado RNC'!$E$15:$H$58),D208))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I208),I208=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I208,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I208),I208=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I208,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I208),I208=0),0,distancia(K208,J208,F208,E208))","v":961.01857374976862}]
[148,"NORTE","IDCELL148","RNC43",{"$f":"'Cell Sites'!H152+'Cell Sites'!J152/60+'Cell Sites'!L152/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I152+'Cell Sites'!K152/60+'Cell Sites'!M152/3600","v":4.3674999999999997},1.4325442607457739,39.305141235036196,{"$f":"IF(OR(ISBLANK(D209),D209=0),D209,IF(ISNA(MATCH(D209,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F209,E209,B209,'Dimensionado RNC'!$E$15:$H$58),D209))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I209),I209=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I209,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I209),I209=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I209,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I209),I209=0),0,distancia(K209,J209,F209,E209))","v":961.01857374976862}]
[149,"SUR","IDCELL149","RNC08",{"$f":"'Cell Sites'!H153+'Cell Sites'!J153/60+'Cell Sites'!L153/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I153+'Cell Sites'!K153/60+'Cell Sites'!M153/3600","v":4.3674999999999997},2.7150168018809846,16.765213797460433,{"$f":"IF(OR(ISBLANK(D210),D210=0),D210,IF(ISNA(MATCH(D210,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F210,E210,B210,'Dimensionado RNC'!$E$15:$H$58),D210))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I210),I210=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I210,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I210),I210=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I210,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I210),I210=0),0,distancia(K210,J210,F210,E210))","v":1219.538878699592}]
[150,"LIMA","IDCELL150","RNC37",{"$f":"'Cell Sites'!H154+'Cell Sites'!J154/60+'Cell Sites'!L154/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I154+'Cell Sites'!K154/60+'Cell Sites'!M154/3600","v":4.3674999999999997},3.8968357321279017,16.01299875666658,{"$f":"IF(OR(ISBLANK(D211),D211=0),D211,IF(ISNA(MATCH(D211,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F211,E211,B211,'Dimensionado RNC'!$E$15:$H$58),D211))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I211),I211=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I211,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I211),I211=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I211,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I211),I211=0),0,distancia(K211,J211,F211,E211))","v":514.12277333424106}]
[151,"NORTE","IDCELL151","RNC25",{"$f":"'Cell Sites'!H155+'Cell Sites'!J155/60+'Cell Sites'!L155/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I155+'Cell Sites'!K155/60+'Cell Sites'!M155/3600","v":4.3674999999999997},4.5274186047547342,7.0989463800239854,{"$f":"IF(OR(ISBLANK(D212),D212=0),D212,IF(ISNA(MATCH(D212,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F212,E212,B212,'Dimensionado RNC'!$E$15:$H$58),D212))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I212),I212=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I212,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I212),I212=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I212,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I212),I212=0),0,distancia(K212,J212,F212,E212))","v":961.01857374976862}]
[152,"LIMA","IDCELL152","RNC31",{"$f":"'Cell Sites'!H156+'Cell Sites'!J156/60+'Cell Sites'!L156/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I156+'Cell Sites'!K156/60+'Cell Sites'!M156/3600","v":4.3674999999999997},4.1910152173866964,11.728073374190725,{"$f":"IF(OR(ISBLANK(D213),D213=0),D213,IF(ISNA(MATCH(D213,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F213,E213,B213,'Dimensionado RNC'!$E$15:$H$58),D213))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I213),I213=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I213,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I213),I213=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I213,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I213),I213=0),0,distancia(K213,J213,F213,E213))","v":1186.6336874023434}]
[153,"SUR","IDCELL153","RNC03",{"$f":"'Cell Sites'!H157+'Cell Sites'!J157/60+'Cell Sites'!L157/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I157+'Cell Sites'!K157/60+'Cell Sites'!M157/3600","v":4.3674999999999997},0.52516755718439101,0.26556717705927546,{"$f":"IF(OR(ISBLANK(D214),D214=0),D214,IF(ISNA(MATCH(D214,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F214,E214,B214,'Dimensionado RNC'!$E$15:$H$58),D214))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I214),I214=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I214,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I214),I214=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I214,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I214),I214=0),0,distancia(K214,J214,F214,E214))","v":1219.538878699592}]
[154,"LIMA","IDCELL154","RNC40",{"$f":"'Cell Sites'!H158+'Cell Sites'!J158/60+'Cell Sites'!L158/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I158+'Cell Sites'!K158/60+'Cell Sites'!M158/3600","v":4.3674999999999997},2.4795445877609752,32.098821518049789,{"$f":"IF(OR(ISBLANK(D215),D215=0),D215,IF(ISNA(MATCH(D215,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F215,E215,B215,'Dimensionado RNC'!$E$15:$H$58),D215))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I215),I215=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I215,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I215),I215=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I215,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I215),I215=0),0,distancia(K215,J215,F215,E215))","v":514.12277333424106}]
[155,"LIMA","IDCELL155","RNC08",{"$f":"'Cell Sites'!H159+'Cell Sites'!J159/60+'Cell Sites'!L159/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I159+'Cell Sites'!K159/60+'Cell Sites'!M159/3600","v":4.3674999999999997},3.5556183276844906,36.379687048544639,{"$f":"IF(OR(ISBLANK(D216),D216=0),D216,IF(ISNA(MATCH(D216,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F216,E216,B216,'Dimensionado RNC'!$E$15:$H$58),D216))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I216),I216=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I216,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I216),I216=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I216,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I216),I216=0),0,distancia(K216,J216,F216,E216))","v":514.12277333424106}]
[156,"SUR","IDCELL156","RNC35",{"$f":"'Cell Sites'!H160+'Cell Sites'!J160/60+'Cell Sites'!L160/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I160+'Cell Sites'!K160/60+'Cell Sites'!M160/3600","v":4.3674999999999997},3.6160040084497269,29.003250806751268,{"$f":"IF(OR(ISBLANK(D217),D217=0),D217,IF(ISNA(MATCH(D217,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F217,E217,B217,'Dimensionado RNC'!$E$15:$H$58),D217))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I217),I217=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I217,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I217),I217=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I217,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I217),I217=0),0,distancia(K217,J217,F217,E217))","v":1219.538878699592}]
[157,"LIMA","IDCELL157","RNC05",{"$f":"'Cell Sites'!H161+'Cell Sites'!J161/60+'Cell Sites'!L161/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I161+'Cell Sites'!K161/60+'Cell Sites'!M161/3600","v":4.3674999999999997},1.6637629853562914,15.103605558130141,{"$f":"IF(OR(ISBLANK(D218),D218=0),D218,IF(ISNA(MATCH(D218,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F218,E218,B218,'Dimensionado RNC'!$E$15:$H$58),D218))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I218),I218=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I218,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I218),I218=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I218,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I218),I218=0),0,distancia(K218,J218,F218,E218))","v":514.12277333424106}]
[158,"SUR","IDCELL158","RNC03",{"$f":"'Cell Sites'!H162+'Cell Sites'!J162/60+'Cell Sites'!L162/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I162+'Cell Sites'!K162/60+'Cell Sites'!M162/3600","v":4.3674999999999997},2.8743675105899529,32.94017265433358,{"$f":"IF(OR(ISBLANK(D219),D219=0),D219,IF(ISNA(MATCH(D219,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F219,E219,B219,'Dimensionado RNC'!$E$15:$H$58),D219))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I219),I219=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I219,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I219),I219=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I219,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I219),I219=0),0,distancia(K219,J219,F219,E219))","v":1219.538878699592}]
[159,"LIMA","IDCELL159","RNC06",{"$f":"'Cell Sites'!H163+'Cell Sites'!J163/60+'Cell Sites'!L163/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I163+'Cell Sites'!K163/60+'Cell Sites'!M163/3600","v":4.3674999999999997},4.0011254708192991,39.381701577254105,{"$f":"IF(OR(ISBLANK(D220),D220=0),D220,IF(ISNA(MATCH(D220,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F220,E220,B220,'Dimensionado RNC'!$E$15:$H$58),D220))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I220),I220=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I220,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I220),I220=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I220,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I220),I220=0),0,distancia(K220,J220,F220,E220))","v":514.12277333424106}]
[160,"NORTE","IDCELL160","RNC35",{"$f":"'Cell Sites'!H164+'Cell Sites'!J164/60+'Cell Sites'!L164/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I164+'Cell Sites'!K164/60+'Cell Sites'!M164/3600","v":4.3674999999999997},4.9049021455234429,18.53633579526284,{"$f":"IF(OR(ISBLANK(D221),D221=0),D221,IF(ISNA(MATCH(D221,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F221,E221,B221,'Dimensionado RNC'!$E$15:$H$58),D221))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I221),I221=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I221,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I221),I221=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I221,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I221),I221=0),0,distancia(K221,J221,F221,E221))","v":961.01857374976862}]
[161,"LIMA","IDCELL161","RNC32",{"$f":"'Cell Sites'!H165+'Cell Sites'!J165/60+'Cell Sites'!L165/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I165+'Cell Sites'!K165/60+'Cell Sites'!M165/3600","v":4.3674999999999997},3.7093279782450916,32.286531185765696,{"$f":"IF(OR(ISBLANK(D222),D222=0),D222,IF(ISNA(MATCH(D222,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F222,E222,B222,'Dimensionado RNC'!$E$15:$H$58),D222))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I222),I222=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I222,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I222),I222=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I222,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I222),I222=0),0,distancia(K222,J222,F222,E222))","v":514.12277333424106}]
[162,"NORTE","IDCELL162","RNC10",{"$f":"'Cell Sites'!H166+'Cell Sites'!J166/60+'Cell Sites'!L166/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I166+'Cell Sites'!K166/60+'Cell Sites'!M166/3600","v":4.3674999999999997},0.97555934667085731,17.026020107101871,{"$f":"IF(OR(ISBLANK(D223),D223=0),D223,IF(ISNA(MATCH(D223,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F223,E223,B223,'Dimensionado RNC'!$E$15:$H$58),D223))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I223),I223=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I223,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I223),I223=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I223,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I223),I223=0),0,distancia(K223,J223,F223,E223))","v":961.01857374976862}]
[163,"LIMA","IDCELL163","RNC41",{"$f":"'Cell Sites'!H167+'Cell Sites'!J167/60+'Cell Sites'!L167/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I167+'Cell Sites'!K167/60+'Cell Sites'!M167/3600","v":4.3674999999999997},0.70787208515137645,21.098073835684744,{"$f":"IF(OR(ISBLANK(D224),D224=0),D224,IF(ISNA(MATCH(D224,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F224,E224,B224,'Dimensionado RNC'!$E$15:$H$58),D224))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I224),I224=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I224,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I224),I224=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I224,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I224),I224=0),0,distancia(K224,J224,F224,E224))","v":514.12277333424106}]
[164,"SUR","IDCELL164","RNC16",{"$f":"'Cell Sites'!H168+'Cell Sites'!J168/60+'Cell Sites'!L168/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I168+'Cell Sites'!K168/60+'Cell Sites'!M168/3600","v":4.3674999999999997},0.45767213863370143,41.155095597713483,{"$f":"IF(OR(ISBLANK(D225),D225=0),D225,IF(ISNA(MATCH(D225,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F225,E225,B225,'Dimensionado RNC'!$E$15:$H$58),D225))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I225),I225=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I225,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I225),I225=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I225,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I225),I225=0),0,distancia(K225,J225,F225,E225))","v":1219.538878699592}]
[165,"NORTE","IDCELL165","RNC28",{"$f":"'Cell Sites'!H169+'Cell Sites'!J169/60+'Cell Sites'!L169/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I169+'Cell Sites'!K169/60+'Cell Sites'!M169/3600","v":4.3674999999999997},2.1410474026510093,13.423092304226222,{"$f":"IF(OR(ISBLANK(D226),D226=0),D226,IF(ISNA(MATCH(D226,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F226,E226,B226,'Dimensionado RNC'!$E$15:$H$58),D226))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I226),I226=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I226,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I226),I226=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I226,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I226),I226=0),0,distancia(K226,J226,F226,E226))","v":961.01857374976862}]
[166,"LIMA","IDCELL166","RNC39",{"$f":"'Cell Sites'!H170+'Cell Sites'!J170/60+'Cell Sites'!L170/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I170+'Cell Sites'!K170/60+'Cell Sites'!M170/3600","v":4.3674999999999997},4.9788396439282803,3.3852604720814643,{"$f":"IF(OR(ISBLANK(D227),D227=0),D227,IF(ISNA(MATCH(D227,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F227,E227,B227,'Dimensionado RNC'!$E$15:$H$58),D227))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I227),I227=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I227,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I227),I227=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I227,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I227),I227=0),0,distancia(K227,J227,F227,E227))","v":514.12277333424106}]
[167,"SUR","IDCELL167","RNC29",{"$f":"'Cell Sites'!H171+'Cell Sites'!J171/60+'Cell Sites'!L171/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I171+'Cell Sites'!K171/60+'Cell Sites'!M171/3600","v":4.3674999999999997},3.9897265396724553,13.141593409312943,{"$f":"IF(OR(ISBLANK(D228),D228=0),D228,IF(ISNA(MATCH(D228,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F228,E228,B228,'Dimensionado RNC'!$E$15:$H$58),D228))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I228),I228=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I228,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I228),I228=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I228,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I228),I228=0),0,distancia(K228,J228,F228,E228))","v":1219.538878699592}]
[168,"SUR","IDCELL168","RNC03",{"$f":"'Cell Sites'!H172+'Cell Sites'!J172/60+'Cell Sites'!L172/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I172+'Cell Sites'!K172/60+'Cell Sites'!M172/3600","v":4.3674999999999997},3.6567792943335786,27.226438267109245,{"$f":"IF(OR(ISBLANK(D229),D229=0),D229,IF(ISNA(MATCH(D229,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F229,E229,B229,'Dimensionado RNC'!$E$15:$H$58),D229))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I229),I229=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I229,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I229),I229=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I229,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I229),I229=0),0,distancia(K229,J229,F229,E229))","v":1219.538878699592}]
[169,"SUR","IDCELL169","RNC31",{"$f":"'Cell Sites'!H173+'Cell Sites'!J173/60+'Cell Sites'!L173/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I173+'Cell Sites'!K173/60+'Cell Sites'!M173/3600","v":4.3674999999999997},2.1424317583248627,11.239012016395375,{"$f":"IF(OR(ISBLANK(D230),D230=0),D230,IF(ISNA(MATCH(D230,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F230,E230,B230,'Dimensionado RNC'!$E$15:$H$58),D230))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I230),I230=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I230,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I230),I230=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I230,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I230),I230=0),0,distancia(K230,J230,F230,E230))","v":1186.6336874023434}]
[170,"NORTE","IDCELL170","RNC21",{"$f":"'Cell Sites'!H174+'Cell Sites'!J174/60+'Cell Sites'!L174/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I174+'Cell Sites'!K174/60+'Cell Sites'!M174/3600","v":4.3674999999999997},2.4992603415011052,16.298716221194098,{"$f":"IF(OR(ISBLANK(D231),D231=0),D231,IF(ISNA(MATCH(D231,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F231,E231,B231,'Dimensionado RNC'!$E$15:$H$58),D231))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I231),I231=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I231,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I231),I231=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I231,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I231),I231=0),0,distancia(K231,J231,F231,E231))","v":961.01857374976862}]
[171,"SUR","IDCELL171","RNC34",{"$f":"'Cell Sites'!H175+'Cell Sites'!J175/60+'Cell Sites'!L175/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I175+'Cell Sites'!K175/60+'Cell Sites'!M175/3600","v":4.3674999999999997},1.4547156021485745,8.7037817062520642,{"$f":"IF(OR(ISBLANK(D232),D232=0),D232,IF(ISNA(MATCH(D232,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F232,E232,B232,'Dimensionado RNC'!$E$15:$H$58),D232))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I232),I232=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I232,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I232),I232=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I232,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I232),I232=0),0,distancia(K232,J232,F232,E232))","v":1219.538878699592}]
[172,"SUR","IDCELL172","RNC01",{"$f":"'Cell Sites'!H176+'Cell Sites'!J176/60+'Cell Sites'!L176/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I176+'Cell Sites'!K176/60+'Cell Sites'!M176/3600","v":4.3674999999999997},0.51569293625618706,7.0086565854274658,{"$f":"IF(OR(ISBLANK(D233),D233=0),D233,IF(ISNA(MATCH(D233,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F233,E233,B233,'Dimensionado RNC'!$E$15:$H$58),D233))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I233),I233=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I233,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I233),I233=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I233,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I233),I233=0),0,distancia(K233,J233,F233,E233))","v":514.12277333424106}]
[173,"LIMA","IDCELL173","RNC10",{"$f":"'Cell Sites'!H177+'Cell Sites'!J177/60+'Cell Sites'!L177/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I177+'Cell Sites'!K177/60+'Cell Sites'!M177/3600","v":4.3674999999999997},5.2438041492583718,35.416364853679269,{"$f":"IF(OR(ISBLANK(D234),D234=0),D234,IF(ISNA(MATCH(D234,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F234,E234,B234,'Dimensionado RNC'!$E$15:$H$58),D234))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I234),I234=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I234,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I234),I234=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I234,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I234),I234=0),0,distancia(K234,J234,F234,E234))","v":514.12277333424106}]
[174,"NORTE","IDCELL174","RNC33",{"$f":"'Cell Sites'!H178+'Cell Sites'!J178/60+'Cell Sites'!L178/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I178+'Cell Sites'!K178/60+'Cell Sites'!M178/3600","v":4.3674999999999997},3.7773069643112351,4.6338226037500201,{"$f":"IF(OR(ISBLANK(D235),D235=0),D235,IF(ISNA(MATCH(D235,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F235,E235,B235,'Dimensionado RNC'!$E$15:$H$58),D235))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I235),I235=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I235,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I235),I235=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I235,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I235),I235=0),0,distancia(K235,J235,F235,E235))","v":961.01857374976862}]
[175,"SUR","IDCELL175","RNC31",{"$f":"'Cell Sites'!H179+'Cell Sites'!J179/60+'Cell Sites'!L179/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I179+'Cell Sites'!K179/60+'Cell Sites'!M179/3600","v":4.3674999999999997},4.8708452075757718,12.209099899279916,{"$f":"IF(OR(ISBLANK(D236),D236=0),D236,IF(ISNA(MATCH(D236,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F236,E236,B236,'Dimensionado RNC'!$E$15:$H$58),D236))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I236),I236=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I236,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I236),I236=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I236,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I236),I236=0),0,distancia(K236,J236,F236,E236))","v":1186.6336874023434}]
[176,"LIMA","IDCELL176","RNC28",{"$f":"'Cell Sites'!H180+'Cell Sites'!J180/60+'Cell Sites'!L180/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I180+'Cell Sites'!K180/60+'Cell Sites'!M180/3600","v":4.3674999999999997},5.0865123659542517,0.957644823884793,{"$f":"IF(OR(ISBLANK(D237),D237=0),D237,IF(ISNA(MATCH(D237,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F237,E237,B237,'Dimensionado RNC'!$E$15:$H$58),D237))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I237),I237=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I237,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I237),I237=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I237,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I237),I237=0),0,distancia(K237,J237,F237,E237))","v":514.12277333424106}]
[177,"NORTE","IDCELL177","RNC42",{"$f":"'Cell Sites'!H181+'Cell Sites'!J181/60+'Cell Sites'!L181/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I181+'Cell Sites'!K181/60+'Cell Sites'!M181/3600","v":4.3674999999999997},3.9793252118278479,35.114644446243467,{"$f":"IF(OR(ISBLANK(D238),D238=0),D238,IF(ISNA(MATCH(D238,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F238,E238,B238,'Dimensionado RNC'!$E$15:$H$58),D238))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I238),I238=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I238,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I238),I238=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I238,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I238),I238=0),0,distancia(K238,J238,F238,E238))","v":961.01857374976862}]
[178,"LIMA","IDCELL178","RNC39",{"$f":"'Cell Sites'!H182+'Cell Sites'!J182/60+'Cell Sites'!L182/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I182+'Cell Sites'!K182/60+'Cell Sites'!M182/3600","v":4.3674999999999997},2.684604660089287,32.132918995371774,{"$f":"IF(OR(ISBLANK(D239),D239=0),D239,IF(ISNA(MATCH(D239,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F239,E239,B239,'Dimensionado RNC'!$E$15:$H$58),D239))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I239),I239=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I239,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I239),I239=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I239,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I239),I239=0),0,distancia(K239,J239,F239,E239))","v":514.12277333424106}]
[179,"LIMA","IDCELL179","RNC01",{"$f":"'Cell Sites'!H183+'Cell Sites'!J183/60+'Cell Sites'!L183/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I183+'Cell Sites'!K183/60+'Cell Sites'!M183/3600","v":4.3674999999999997},3.1918727150651369,29.666302105467928,{"$f":"IF(OR(ISBLANK(D240),D240=0),D240,IF(ISNA(MATCH(D240,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F240,E240,B240,'Dimensionado RNC'!$E$15:$H$58),D240))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I240),I240=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I240,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I240),I240=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I240,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I240),I240=0),0,distancia(K240,J240,F240,E240))","v":514.12277333424106}]
[180,"SUR","IDCELL180","RNC23",{"$f":"'Cell Sites'!H184+'Cell Sites'!J184/60+'Cell Sites'!L184/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I184+'Cell Sites'!K184/60+'Cell Sites'!M184/3600","v":4.3674999999999997},3.2715516692129412,7.9270810080507843,{"$f":"IF(OR(ISBLANK(D241),D241=0),D241,IF(ISNA(MATCH(D241,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F241,E241,B241,'Dimensionado RNC'!$E$15:$H$58),D241))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I241),I241=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I241,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I241),I241=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I241,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I241),I241=0),0,distancia(K241,J241,F241,E241))","v":1219.538878699592}]
[181,"SUR","IDCELL181","RNC25",{"$f":"'Cell Sites'!H185+'Cell Sites'!J185/60+'Cell Sites'!L185/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I185+'Cell Sites'!K185/60+'Cell Sites'!M185/3600","v":4.3674999999999997},5.752728133556257,18.094061373523132,{"$f":"IF(OR(ISBLANK(D242),D242=0),D242,IF(ISNA(MATCH(D242,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F242,E242,B242,'Dimensionado RNC'!$E$15:$H$58),D242))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I242),I242=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I242,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I242),I242=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I242,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I242),I242=0),0,distancia(K242,J242,F242,E242))","v":1219.538878699592}]
[182,"NORTE","IDCELL182","RNC43",{"$f":"'Cell Sites'!H186+'Cell Sites'!J186/60+'Cell Sites'!L186/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I186+'Cell Sites'!K186/60+'Cell Sites'!M186/3600","v":4.3674999999999997},2.2531549303843059,11.885003611412349,{"$f":"IF(OR(ISBLANK(D243),D243=0),D243,IF(ISNA(MATCH(D243,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F243,E243,B243,'Dimensionado RNC'!$E$15:$H$58),D243))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I243),I243=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I243,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I243),I243=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I243,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I243),I243=0),0,distancia(K243,J243,F243,E243))","v":961.01857374976862}]
[183,"LIMA","IDCELL183","RNC20",{"$f":"'Cell Sites'!H187+'Cell Sites'!J187/60+'Cell Sites'!L187/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I187+'Cell Sites'!K187/60+'Cell Sites'!M187/3600","v":4.3674999999999997},3.04211368443198,41.91221903422624,{"$f":"IF(OR(ISBLANK(D244),D244=0),D244,IF(ISNA(MATCH(D244,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F244,E244,B244,'Dimensionado RNC'!$E$15:$H$58),D244))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I244),I244=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I244,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I244),I244=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I244,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I244),I244=0),0,distancia(K244,J244,F244,E244))","v":514.12277333424106}]
[184,"NORTE","IDCELL184","RNC36",{"$f":"'Cell Sites'!H188+'Cell Sites'!J188/60+'Cell Sites'!L188/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I188+'Cell Sites'!K188/60+'Cell Sites'!M188/3600","v":4.3674999999999997},3.2568794740860549,34.158998323643893,{"$f":"IF(OR(ISBLANK(D245),D245=0),D245,IF(ISNA(MATCH(D245,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F245,E245,B245,'Dimensionado RNC'!$E$15:$H$58),D245))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I245),I245=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I245,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I245),I245=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I245,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I245),I245=0),0,distancia(K245,J245,F245,E245))","v":961.01857374976862}]
[185,"SUR","IDCELL185","RNC12",{"$f":"'Cell Sites'!H189+'Cell Sites'!J189/60+'Cell Sites'!L189/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I189+'Cell Sites'!K189/60+'Cell Sites'!M189/3600","v":4.3674999999999997},1.5156558865573109,26.774465685229302,{"$f":"IF(OR(ISBLANK(D246),D246=0),D246,IF(ISNA(MATCH(D246,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F246,E246,B246,'Dimensionado RNC'!$E$15:$H$58),D246))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I246),I246=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I246,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I246),I246=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I246,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I246),I246=0),0,distancia(K246,J246,F246,E246))","v":1219.538878699592}]
[186,"NORTE","IDCELL186","RNC39",{"$f":"'Cell Sites'!H190+'Cell Sites'!J190/60+'Cell Sites'!L190/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I190+'Cell Sites'!K190/60+'Cell Sites'!M190/3600","v":4.3674999999999997},2.9404667856597184,37.139799487693701,{"$f":"IF(OR(ISBLANK(D247),D247=0),D247,IF(ISNA(MATCH(D247,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F247,E247,B247,'Dimensionado RNC'!$E$15:$H$58),D247))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I247),I247=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I247,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I247),I247=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I247,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I247),I247=0),0,distancia(K247,J247,F247,E247))","v":961.01857374976862}]
[187,"LIMA","IDCELL187","RNC09",{"$f":"'Cell Sites'!H191+'Cell Sites'!J191/60+'Cell Sites'!L191/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I191+'Cell Sites'!K191/60+'Cell Sites'!M191/3600","v":4.3674999999999997},1.4267906248656057,38.003195320014818,{"$f":"IF(OR(ISBLANK(D248),D248=0),D248,IF(ISNA(MATCH(D248,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F248,E248,B248,'Dimensionado RNC'!$E$15:$H$58),D248))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I248),I248=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I248,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I248),I248=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I248,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I248),I248=0),0,distancia(K248,J248,F248,E248))","v":514.12277333424106}]
[188,"LIMA","IDCELL188","RNC41",{"$f":"'Cell Sites'!H192+'Cell Sites'!J192/60+'Cell Sites'!L192/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I192+'Cell Sites'!K192/60+'Cell Sites'!M192/3600","v":4.3674999999999997},3.4086650603559532,32.040194805156631,{"$f":"IF(OR(ISBLANK(D249),D249=0),D249,IF(ISNA(MATCH(D249,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F249,E249,B249,'Dimensionado RNC'!$E$15:$H$58),D249))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I249),I249=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I249,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I249),I249=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I249,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I249),I249=0),0,distancia(K249,J249,F249,E249))","v":514.12277333424106}]
[189,"SUR","IDCELL189","RNC12",{"$f":"'Cell Sites'!H193+'Cell Sites'!J193/60+'Cell Sites'!L193/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I193+'Cell Sites'!K193/60+'Cell Sites'!M193/3600","v":4.3674999999999997},3.8371667902136495,15.605578886822393,{"$f":"IF(OR(ISBLANK(D250),D250=0),D250,IF(ISNA(MATCH(D250,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F250,E250,B250,'Dimensionado RNC'!$E$15:$H$58),D250))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I250),I250=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I250,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I250),I250=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I250,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I250),I250=0),0,distancia(K250,J250,F250,E250))","v":1219.538878699592}]
[198,"SUR","IDCELL198","",{"$f":"'Cell Sites'!H202+'Cell Sites'!J202/60+'Cell Sites'!L202/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I202+'Cell Sites'!K202/60+'Cell Sites'!M202/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D259),D259=0),D259,IF(ISNA(MATCH(D259,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F259,E259,B259,'Dimensionado RNC'!$E$15:$H$58),D259))","v":""},{"$f":"IF(OR(ISBLANK(I259),I259=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I259,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I259),I259=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I259,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I259),I259=0),0,distancia(K259,J259,F259,E259))","v":8583.0333755045158}]
[214,"NORTE","IDCELL214","RNC39",{"$f":"'Cell Sites'!H218+'Cell Sites'!J218/60+'Cell Sites'!L218/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I218+'Cell Sites'!K218/60+'Cell Sites'!M218/3600","v":4.3674999999999997},5.5463514756830197,37.446841259698047,{"$f":"IF(OR(ISBLANK(D275),D275=0),D275,IF(ISNA(MATCH(D275,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F275,E275,B275,'Dimensionado RNC'!$E$15:$H$58),D275))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I275),I275=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I275,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I275),I275=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I275,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I275),I275=0),0,distancia(K275,J275,F275,E275))","v":961.01857374976862}]
[221,"NORTE","IDCELL221","RNC01",{"$f":"'Cell Sites'!H225+'Cell Sites'!J225/60+'Cell Sites'!L225/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I225+'Cell Sites'!K225/60+'Cell Sites'!M225/3600","v":4.3674999999999997},1.7262033533534313,36.216997145146664,{"$f":"IF(OR(ISBLANK(D282),D282=0),D282,IF(ISNA(MATCH(D282,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F282,E282,B282,'Dimensionado RNC'!$E$15:$H$58),D282))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I282),I282=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I282,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I282),I282=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I282,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I282),I282=0),0,distancia(K282,J282,F282,E282))","v":514.12277333424106}]
[237,"LIMA","IDCELL237","RNC44",{"$f":"'Cell Sites'!H241+'Cell Sites'!J241/60+'Cell Sites'!L241/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I241+'Cell Sites'!K241/60+'Cell Sites'!M241/3600","v":4.3674999999999997},4.7490362176087215,40.47384270476276,{"$f":"IF(OR(ISBLANK(D298),D298=0),D298,IF(ISNA(MATCH(D298,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F298,E298,B298,'Dimensionado RNC'!$E$15:$H$58),D298))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I298),I298=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I298,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I298),I298=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I298,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I298),I298=0),0,distancia(K298,J298,F298,E298))","v":514.12277333424106}]
[244,"NORTE","IDCELL244","RNC36",{"$f":"'Cell Sites'!H248+'Cell Sites'!J248/60+'Cell Sites'!L248/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I248+'Cell Sites'!K248/60+'Cell Sites'!M248/3600","v":4.3674999999999997},3.6087695991365178,33.102666805692024,{"$f":"IF(OR(ISBLANK(D305),D305=0),D305,IF(ISNA(MATCH(D305,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F305,E305,B305,'Dimensionado RNC'!$E$15:$H$58),D305))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I305),I305=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I305,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I305),I305=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I305,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I305),I305=0),0,distancia(K305,J305,F305,E305))","v":961.01857374976862}]
[264,"NORTE","IDCELL264","RNC22",{"$f":"'Cell Sites'!H268+'Cell Sites'!J268/60+'Cell Sites'!L268/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I268+'Cell Sites'!K268/60+'Cell Sites'!M268/3600","v":4.3674999999999997},2.897133353826697,30.674261813901822,{"$f":"IF(OR(ISBLANK(D325),D325=0),D325,IF(ISNA(MATCH(D325,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F325,E325,B325,'Dimensionado RNC'!$E$15:$H$58),D325))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I325),I325=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I325,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I325),I325=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I325,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I325),I325=0),0,distancia(K325,J325,F325,E325))","v":961.01857374976862}]
[280,"SUR","IDCELL280","RNC27",{"$f":"'Cell Sites'!H284+'Cell Sites'!J284/60+'Cell Sites'!L284/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I284+'Cell Sites'!K284/60+'Cell Sites'!M284/3600","v":4.3674999999999997},1.4254159229911125,22.198380118817965,{"$f":"IF(OR(ISBLANK(D341),D341=0),D341,IF(ISNA(MATCH(D341,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F341,E341,B341,'Dimensionado RNC'!$E$15:$H$58),D341))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I341),I341=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I341,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I341),I341=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I341,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I341),I341=0),0,distancia(K341,J341,F341,E341))","v":1219.538878699592}]
[287,"SUR","IDCELL287","RNC28",{"$f":"'Cell Sites'!H291+'Cell Sites'!J291/60+'Cell Sites'!L291/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I291+'Cell Sites'!K291/60+'Cell Sites'!M291/3600","v":4.3674999999999997},3.1603087273091957,31.561250458881432,{"$f":"IF(OR(ISBLANK(D348),D348=0),D348,IF(ISNA(MATCH(D348,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F348,E348,B348,'Dimensionado RNC'!$E$15:$H$58),D348))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I348),I348=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I348,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I348),I348=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I348,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I348),I348=0),0,distancia(K348,J348,F348,E348))","v":1219.538878699592}]
[301,"SUR","IDCELL301","RNC05",{"$f":"'Cell Sites'!H305+'Cell Sites'!J305/60+'Cell Sites'!L305/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I305+'Cell Sites'!K305/60+'Cell Sites'!M305/3600","v":4.3674999999999997},5.5858541348753361,0.26949442688621128,{"$f":"IF(OR(ISBLANK(D362),D362=0),D362,IF(ISNA(MATCH(D362,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F362,E362,B362,'Dimensionado RNC'!$E$15:$H$58),D362))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I362),I362=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I362,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I362),I362=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I362,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I362),I362=0),0,distancia(K362,J362,F362,E362))","v":1219.538878699592}]
[311,"NORTE","IDCELL311","RNC33",{"$f":"'Cell Sites'!H315+'Cell Sites'!J315/60+'Cell Sites'!L315/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I315+'Cell Sites'!K315/60+'Cell Sites'!M315/3600","v":4.3674999999999997},2.529492275932403,31.179213092301904,{"$f":"IF(OR(ISBLANK(D372),D372=0),D372,IF(ISNA(MATCH(D372,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F372,E372,B372,'Dimensionado RNC'!$E$15:$H$58),D372))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I372),I372=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I372,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I372),I372=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I372,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I372),I372=0),0,distancia(K372,J372,F372,E372))","v":961.01857374976862}]
[331,"NORTE","IDCELL331","RNC22",{"$f":"'Cell Sites'!H335+'Cell Sites'!J335/60+'Cell Sites'!L335/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I335+'Cell Sites'!K335/60+'Cell Sites'!M335/3600","v":4.3674999999999997},1.3231123419219279,8.8809799745885538,{"$f":"IF(OR(ISBLANK(D392),D392=0),D392,IF(ISNA(MATCH(D392,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F392,E392,B392,'Dimensionado RNC'!$E$15:$H$58),D392))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I392),I392=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I392,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I392),I392=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I392,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I392),I392=0),0,distancia(K392,J392,F392,E392))","v":961.01857374976862}]
[334,"SUR","IDCELL334","RNC10",{"$f":"'Cell Sites'!H338+'Cell Sites'!J338/60+'Cell Sites'!L338/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I338+'Cell Sites'!K338/60+'Cell Sites'!M338/3600","v":4.3674999999999997},1.859486977889907,34.943407387749858,{"$f":"IF(OR(ISBLANK(D395),D395=0),D395,IF(ISNA(MATCH(D395,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F395,E395,B395,'Dimensionado RNC'!$E$15:$H$58),D395))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I395),I395=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I395,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I395),I395=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I395,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I395),I395=0),0,distancia(K395,J395,F395,E395))","v":1219.538878699592}]
[354,"NORTE","IDCELL354","RNC24",{"$f":"'Cell Sites'!H358+'Cell Sites'!J358/60+'Cell Sites'!L358/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I358+'Cell Sites'!K358/60+'Cell Sites'!M358/3600","v":4.3674999999999997},0.30480797932451786,31.199207041883096,{"$f":"IF(OR(ISBLANK(D415),D415=0),D415,IF(ISNA(MATCH(D415,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F415,E415,B415,'Dimensionado RNC'!$E$15:$H$58),D415))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I415),I415=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I415,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I415),I415=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I415,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I415),I415=0),0,distancia(K415,J415,F415,E415))","v":961.01857374976862}]
[361,"LIMA","IDCELL361","RNC23",{"$f":"'Cell Sites'!H365+'Cell Sites'!J365/60+'Cell Sites'!L365/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I365+'Cell Sites'!K365/60+'Cell Sites'!M365/3600","v":4.3674999999999997},4.0009291683638475,30.967405116188679,{"$f":"IF(OR(ISBLANK(D422),D422=0),D422,IF(ISNA(MATCH(D422,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F422,E422,B422,'Dimensionado RNC'!$E$15:$H$58),D422))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I422),I422=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I422,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I422),I422=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I422,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I422),I422=0),0,distancia(K422,J422,F422,E422))","v":514.12277333424106}]
[377,"SUR","IDCELL377","RNC38",{"$f":"'Cell Sites'!H381+'Cell Sites'!J381/60+'Cell Sites'!L381/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I381+'Cell Sites'!K381/60+'Cell Sites'!M381/3600","v":4.3674999999999997},4.084087945954388,19.1498110329937,{"$f":"IF(OR(ISBLANK(D438),D438=0),D438,IF(ISNA(MATCH(D438,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F438,E438,B438,'Dimensionado RNC'!$E$15:$H$58),D438))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I438),I438=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I438,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I438),I438=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I438,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I438),I438=0),0,distancia(K438,J438,F438,E438))","v":1219.538878699592}]
[397,"LIMA","IDCELL397","RNC14",{"$f":"'Cell Sites'!H401+'Cell Sites'!J401/60+'Cell Sites'!L401/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I401+'Cell Sites'!K401/60+'Cell Sites'!M401/3600","v":4.3674999999999997},2.5716465398572388,25.710893606713974,{"$f":"IF(OR(ISBLANK(D458),D458=0),D458,IF(ISNA(MATCH(D458,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F458,E458,B458,'Dimensionado RNC'!$E$15:$H$58),D458))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I458),I458=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I458,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I458),I458=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I458,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I458),I458=0),0,distancia(K458,J458,F458,E458))","v":514.12277333424106}]
[412,"LIMA","IDCELL412","RNC38",{"$f":"'Cell Sites'!H416+'Cell Sites'!J416/60+'Cell Sites'!L416/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I416+'Cell Sites'!K416/60+'Cell Sites'!M416/3600","v":4.3674999999999997},2.9656734699812772,31.418893449882255,{"$f":"IF(OR(ISBLANK(D473),D473=0),D473,IF(ISNA(MATCH(D473,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F473,E473,B473,'Dimensionado RNC'!$E$15:$H$58),D473))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I473),I473=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I473,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I473),I473=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I473,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I473),I473=0),0,distancia(K473,J473,F473,E473))","v":514.12277333424106}]
[421,"LIMA","IDCELL421","",{"$f":"'Cell Sites'!H425+'Cell Sites'!J425/60+'Cell Sites'!L425/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I425+'Cell Sites'!K425/60+'Cell Sites'!M425/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D482),D482=0),D482,IF(ISNA(MATCH(D482,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F482,E482,B482,'Dimensionado RNC'!$E$15:$H$58),D482))","v":""},{"$f":"IF(OR(ISBLANK(I482),I482=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I482,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I482),I482=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I482,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I482),I482=0),0,distancia(K482,J482,F482,E482))","v":8583.0333755045158}]
[428,"SUR","IDCELL428","",{"$f":"'Cell Sites'!H432+'Cell Sites'!J432/60+'Cell Sites'!L432/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I432+'Cell Sites'!K432/60+'Cell Sites'!M432/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D489),D489=0),D489,IF(ISNA(MATCH(D489,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F489,E489,B489,'Dimensionado RNC'!$E$15:$H$58),D489))","v":""},{"$f":"IF(OR(ISBLANK(I489),I489=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I489,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I489),I489=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I489,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I489),I489=0),0,distancia(K489,J489,F489,E489))","v":8583.0333755045158}]
[444,"SUR","IDCELL444","RNC30",{"$f":"'Cell Sites'!H448+'Cell Sites'!J448/60+'Cell Sites'!L448/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I448+'Cell Sites'!K448/60+'Cell Sites'!M448/3600","v":4.3674999999999997},0.21810024265351963,11.306502390869158,{"$f":"IF(OR(ISBLANK(D505),D505=0),D505,IF(ISNA(MATCH(D505,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F505,E505,B505,'Dimensionado RNC'!$E$15:$H$58),D505))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I505),I505=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I505,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I505),I505=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I505,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I505),I505=0),0,distancia(K505,J505,F505,E505))","v":1219.538878699592}]
[464,"NORTE","IDCELL464","RNC04",{"$f":"'Cell Sites'!H468+'Cell Sites'!J468/60+'Cell Sites'!L468/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I468+'Cell Sites'!K468/60+'Cell Sites'!M468/3600","v":4.3674999999999997},1.6373623736374769,19.675272358922459,{"$f":"IF(OR(ISBLANK(D525),D525=0),D525,IF(ISNA(MATCH(D525,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F525,E525,B525,'Dimensionado RNC'!$E$15:$H$58),D525))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I525),I525=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I525,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I525),I525=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I525,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I525),I525=0),0,distancia(K525,J525,F525,E525))","v":961.01857374976862}]
[467,"SUR","IDCELL467","RNC23",{"$f":"'Cell Sites'!H471+'Cell Sites'!J471/60+'Cell Sites'!L471/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I471+'Cell Sites'!K471/60+'Cell Sites'!M471/3600","v":4.3674999999999997},3.2879312031108596,16.316722329504692,{"$f":"IF(OR(ISBLANK(D528),D528=0),D528,IF(ISNA(MATCH(D528,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F528,E528,B528,'Dimensionado RNC'!$E$15:$H$58),D528))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I528),I528=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I528,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I528),I528=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I528,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I528),I528=0),0,distancia(K528,J528,F528,E528))","v":1219.538878699592}]
[487,"SUR","IDCELL487","RNC37",{"$f":"'Cell Sites'!H491+'Cell Sites'!J491/60+'Cell Sites'!L491/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I491+'Cell Sites'!K491/60+'Cell Sites'!M491/3600","v":4.3674999999999997},0.99819242466725311,7.3399051410335598,{"$f":"IF(OR(ISBLANK(D548),D548=0),D548,IF(ISNA(MATCH(D548,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F548,E548,B548,'Dimensionado RNC'!$E$15:$H$58),D548))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I548),I548=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I548,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I548),I548=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I548,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I548),I548=0),0,distancia(K548,J548,F548,E548))","v":1219.538878699592}]
[494,"NORTE","IDCELL494","RNC23",{"$f":"'Cell Sites'!H498+'Cell Sites'!J498/60+'Cell Sites'!L498/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I498+'Cell Sites'!K498/60+'Cell Sites'!M498/3600","v":4.3674999999999997},3.5577342539618093,29.585381429422913,{"$f":"IF(OR(ISBLANK(D555),D555=0),D555,IF(ISNA(MATCH(D555,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F555,E555,B555,'Dimensionado RNC'!$E$15:$H$58),D555))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I555),I555=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I555,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I555),I555=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I555,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I555),I555=0),0,distancia(K555,J555,F555,E555))","v":961.01857374976862}]
[509,"NORTE","IDCELL509","RNC31",{"$f":"'Cell Sites'!H513+'Cell Sites'!J513/60+'Cell Sites'!L513/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I513+'Cell Sites'!K513/60+'Cell Sites'!M513/3600","v":4.3674999999999997},0.22889123883098816,31.487772224892613,{"$f":"IF(OR(ISBLANK(D570),D570=0),D570,IF(ISNA(MATCH(D570,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F570,E570,B570,'Dimensionado RNC'!$E$15:$H$58),D570))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I570),I570=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I570,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I570),I570=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I570,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I570),I570=0),0,distancia(K570,J570,F570,E570))","v":1186.6336874023434}]
[518,"LIMA","IDCELL518","RNC01",{"$f":"'Cell Sites'!H522+'Cell Sites'!J522/60+'Cell Sites'!L522/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I522+'Cell Sites'!K522/60+'Cell Sites'!M522/3600","v":4.3674999999999997},0.95329571578430672,39.567628069015655,{"$f":"IF(OR(ISBLANK(D579),D579=0),D579,IF(ISNA(MATCH(D579,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F579,E579,B579,'Dimensionado RNC'!$E$15:$H$58),D579))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I579),I579=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I579,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I579),I579=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I579,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I579),I579=0),0,distancia(K579,J579,F579,E579))","v":514.12277333424106}]
[538,"NORTE","IDCELL538","RNC34",{"$f":"'Cell Sites'!H542+'Cell Sites'!J542/60+'Cell Sites'!L542/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I542+'Cell Sites'!K542/60+'Cell Sites'!M542/3600","v":4.3674999999999997},3.9901414741069265,33.226839880160675,{"$f":"IF(OR(ISBLANK(D599),D599=0),D599,IF(ISNA(MATCH(D599,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F599,E599,B599,'Dimensionado RNC'!$E$15:$H$58),D599))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I599),I599=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I599,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I599),I599=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I599,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I599),I599=0),0,distancia(K599,J599,F599,E599))","v":961.01857374976862}]
[554,"SUR","IDCELL554","RNC42",{"$f":"'Cell Sites'!H558+'Cell Sites'!J558/60+'Cell Sites'!L558/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I558+'Cell Sites'!K558/60+'Cell Sites'!M558/3600","v":4.3674999999999997},1.1253767867915745,12.015681608934653,{"$f":"IF(OR(ISBLANK(D615),D615=0),D615,IF(ISNA(MATCH(D615,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F615,E615,B615,'Dimensionado RNC'!$E$15:$H$58),D615))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I615),I615=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I615,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I615),I615=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I615,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I615),I615=0),0,distancia(K615,J615,F615,E615))","v":1219.538878699592}]
[561,"NORTE","IDCELL561","RNC35",{"$f":"'Cell Sites'!H565+'Cell Sites'!J565/60+'Cell Sites'!L565/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I565+'Cell Sites'!K565/60+'Cell Sites'!M565/3600","v":4.3674999999999997},5.1635586782555309,4.7423007143902058,{"$f":"IF(OR(ISBLANK(D622),D622=0),D622,IF(ISNA(MATCH(D622,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F622,E622,B622,'Dimensionado RNC'!$E$15:$H$58),D622))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I622),I622=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I622,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I622),I622=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I622,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I622),I622=0),0,distancia(K622,J622,F622,E622))","v":961.01857374976862}]
[577,"LIMA","IDCELL577","RNC23",{"$f":"'Cell Sites'!H581+'Cell Sites'!J581/60+'Cell Sites'!L581/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I581+'Cell Sites'!K581/60+'Cell Sites'!M581/3600","v":4.3674999999999997},2.9625127535727187,39.582321824638655,{"$f":"IF(OR(ISBLANK(D638),D638=0),D638,IF(ISNA(MATCH(D638,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F638,E638,B638,'Dimensionado RNC'!$E$15:$H$58),D638))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I638),I638=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I638,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I638),I638=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I638,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I638),I638=0),0,distancia(K638,J638,F638,E638))","v":514.12277333424106}]
[584,"SUR","IDCELL584","RNC21",{"$f":"'Cell Sites'!H588+'Cell Sites'!J588/60+'Cell Sites'!L588/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I588+'Cell Sites'!K588/60+'Cell Sites'!M588/3600","v":4.3674999999999997},2.5196168091875659,33.837265056272784,{"$f":"IF(OR(ISBLANK(D645),D645=0),D645,IF(ISNA(MATCH(D645,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F645,E645,B645,'Dimensionado RNC'!$E$15:$H$58),D645))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I645),I645=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I645,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I645),I645=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I645,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I645),I645=0),0,distancia(K645,J645,F645,E645))","v":1219.538878699592}]
[604,"NORTE","IDCELL604","RNC23",{"$f":"'Cell Sites'!H608+'Cell Sites'!J608/60+'Cell Sites'!L608/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I608+'Cell Sites'!K608/60+'Cell Sites'!M608/3600","v":4.3674999999999997},2.5989953449793037,27.731135972451892,{"$f":"IF(OR(ISBLANK(D665),D665=0),D665,IF(ISNA(MATCH(D665,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F665,E665,B665,'Dimensionado RNC'!$E$15:$H$58),D665))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I665),I665=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I665,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I665),I665=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I665,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I665),I665=0),0,distancia(K665,J665,F665,E665))","v":961.01857374976862}]
[620,"NORTE","IDCELL620","RNC07",{"$f":"'Cell Sites'!H624+'Cell Sites'!J624/60+'Cell Sites'!L624/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I624+'Cell Sites'!K624/60+'Cell Sites'!M624/3600","v":4.3674999999999997},2.7532005573293352,12.021135991016534,{"$f":"IF(OR(ISBLANK(D681),D681=0),D681,IF(ISNA(MATCH(D681,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F681,E681,B681,'Dimensionado RNC'!$E$15:$H$58),D681))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I681),I681=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I681,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I681),I681=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I681,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I681),I681=0),0,distancia(K681,J681,F681,E681))","v":961.01857374976862}]
[634,"SUR","IDCELL634","RNC14",{"$f":"'Cell Sites'!H638+'Cell Sites'!J638/60+'Cell Sites'!L638/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I638+'Cell Sites'!K638/60+'Cell Sites'!M638/3600","v":4.3674999999999997},0.13079562339542694,18.176079907773435,{"$f":"IF(OR(ISBLANK(D695),D695=0),D695,IF(ISNA(MATCH(D695,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F695,E695,B695,'Dimensionado RNC'!$E$15:$H$58),D695))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I695),I695=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I695,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I695),I695=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I695,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I695),I695=0),0,distancia(K695,J695,F695,E695))","v":1219.538878699592}]
[648,"SUR","IDCELL648","RNC30",{"$f":"'Cell Sites'!H652+'Cell Sites'!J652/60+'Cell Sites'!L652/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I652+'Cell Sites'!K652/60+'Cell Sites'!M652/3600","v":4.3674999999999997},1.0064240459588738,34.13379939469084,{"$f":"IF(OR(ISBLANK(D709),D709=0),D709,IF(ISNA(MATCH(D709,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F709,E709,B709,'Dimensionado RNC'!$E$15:$H$58),D709))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I709),I709=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I709,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I709),I709=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I709,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I709),I709=0),0,distancia(K709,J709,F709,E709))","v":1219.538878699592}]
[651,"LIMA","IDCELL651","RNC18",{"$f":"'Cell Sites'!H655+'Cell Sites'!J655/60+'Cell Sites'!L655/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I655+'Cell Sites'!K655/60+'Cell Sites'!M655/3600","v":4.3674999999999997},0.85016280985460635,18.815837562047584,{"$f":"IF(OR(ISBLANK(D712),D712=0),D712,IF(ISNA(MATCH(D712,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F712,E712,B712,'Dimensionado RNC'!$E$15:$H$58),D712))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I712),I712=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I712,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I712),I712=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I712,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I712),I712=0),0,distancia(K712,J712,F712,E712))","v":514.12277333424106}]
[671,"LIMA","IDCELL671","RNC32",{"$f":"'Cell Sites'!H675+'Cell Sites'!J675/60+'Cell Sites'!L675/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I675+'Cell Sites'!K675/60+'Cell Sites'!M675/3600","v":4.3674999999999997},4.9969462941663645,37.087578794230723,{"$f":"IF(OR(ISBLANK(D732),D732=0),D732,IF(ISNA(MATCH(D732,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F732,E732,B732,'Dimensionado RNC'!$E$15:$H$58),D732))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I732),I732=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I732,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I732),I732=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I732,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I732),I732=0),0,distancia(K732,J732,F732,E732))","v":514.12277333424106}]
[687,"LIMA","IDCELL687","RNC21",{"$f":"'Cell Sites'!H691+'Cell Sites'!J691/60+'Cell Sites'!L691/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I691+'Cell Sites'!K691/60+'Cell Sites'!M691/3600","v":4.3674999999999997},3.2243945559295062,16.276384847303682,{"$f":"IF(OR(ISBLANK(D748),D748=0),D748,IF(ISNA(MATCH(D748,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F748,E748,B748,'Dimensionado RNC'!$E$15:$H$58),D748))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I748),I748=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I748,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I748),I748=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I748,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I748),I748=0),0,distancia(K748,J748,F748,E748))","v":514.12277333424106}]
[694,"SUR","IDCELL694","RNC32",{"$f":"'Cell Sites'!H698+'Cell Sites'!J698/60+'Cell Sites'!L698/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I698+'Cell Sites'!K698/60+'Cell Sites'!M698/3600","v":4.3674999999999997},2.0526093093419955,39.37015066708166,{"$f":"IF(OR(ISBLANK(D755),D755=0),D755,IF(ISNA(MATCH(D755,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F755,E755,B755,'Dimensionado RNC'!$E$15:$H$58),D755))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I755),I755=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I755,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I755),I755=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I755,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I755),I755=0),0,distancia(K755,J755,F755,E755))","v":1219.538878699592}]
[701,"LIMA","IDCELL701","RNC25",{"$f":"'Cell Sites'!H705+'Cell Sites'!J705/60+'Cell Sites'!L705/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I705+'Cell Sites'!K705/60+'Cell Sites'!M705/3600","v":4.3674999999999997},4.4768770404364151,31.879404694269031,{"$f":"IF(OR(ISBLANK(D762),D762=0),D762,IF(ISNA(MATCH(D762,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F762,E762,B762,'Dimensionado RNC'!$E$15:$H$58),D762))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I762),I762=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I762,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I762),I762=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I762,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I762),I762=0),0,distancia(K762,J762,F762,E762))","v":514.12277333424106}]
[717,"SUR","IDCELL717","RNC20",{"$f":"'Cell Sites'!H721+'Cell Sites'!J721/60+'Cell Sites'!L721/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I721+'Cell Sites'!K721/60+'Cell Sites'!M721/3600","v":4.3674999999999997},4.3564032397797083,31.637420782586915,{"$f":"IF(OR(ISBLANK(D778),D778=0),D778,IF(ISNA(MATCH(D778,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F778,E778,B778,'Dimensionado RNC'!$E$15:$H$58),D778))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I778),I778=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I778,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I778),I778=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I778,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I778),I778=0),0,distancia(K778,J778,F778,E778))","v":1219.538878699592}]
[731,"NORTE","IDCELL731","RNC24",{"$f":"'Cell Sites'!H735+'Cell Sites'!J735/60+'Cell Sites'!L735/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I735+'Cell Sites'!K735/60+'Cell Sites'!M735/3600","v":4.3674999999999997},1.5794138729318867,25.482834124799535,{"$f":"IF(OR(ISBLANK(D792),D792=0),D792,IF(ISNA(MATCH(D792,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F792,E792,B792,'Dimensionado RNC'!$E$15:$H$58),D792))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I792),I792=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I792,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I792),I792=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I792,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I792),I792=0),0,distancia(K792,J792,F792,E792))","v":961.01857374976862}]
[741,"NORTE","IDCELL741","RNC25",{"$f":"'Cell Sites'!H745+'Cell Sites'!J745/60+'Cell Sites'!L745/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I745+'Cell Sites'!K745/60+'Cell Sites'!M745/3600","v":4.3674999999999997},0.36860330969972321,11.310206250058583,{"$f":"IF(OR(ISBLANK(D802),D802=0),D802,IF(ISNA(MATCH(D802,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F802,E802,B802,'Dimensionado RNC'!$E$15:$H$58),D802))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I802),I802=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I802,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I802),I802=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I802,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I802),I802=0),0,distancia(K802,J802,F802,E802))","v":961.01857374976862}]
[761,"SUR","IDCELL761","RNC09",{"$f":"'Cell Sites'!H765+'Cell Sites'!J765/60+'Cell Sites'!L765/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I765+'Cell Sites'!K765/60+'Cell Sites'!M765/3600","v":4.3674999999999997},1.5278243205575213,4.1584185840150596,{"$f":"IF(OR(ISBLANK(D822),D822=0),D822,IF(ISNA(MATCH(D822,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F822,E822,B822,'Dimensionado RNC'!$E$15:$H$58),D822))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I822),I822=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I822,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I822),I822=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I822,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I822),I822=0),0,distancia(K822,J822,F822,E822))","v":1219.538878699592}]
[768,"NORTE","IDCELL768","RNC39",{"$f":"'Cell Sites'!H772+'Cell Sites'!J772/60+'Cell Sites'!L772/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I772+'Cell Sites'!K772/60+'Cell Sites'!M772/3600","v":4.3674999999999997},0.13630921474549668,7.9598158131399979,{"$f":"IF(OR(ISBLANK(D829),D829=0),D829,IF(ISNA(MATCH(D829,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F829,E829,B829,'Dimensionado RNC'!$E$15:$H$58),D829))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I829),I829=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I829,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I829),I829=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I829,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I829),I829=0),0,distancia(K829,J829,F829,E829))","v":961.01857374976862}]
[784,"LIMA","IDCELL784","RNC19",{"$f":"'Cell Sites'!H788+'Cell Sites'!J788/60+'Cell Sites'!L788/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I788+'Cell Sites'!K788/60+'Cell Sites'!M788/3600","v":4.3674999999999997},4.1786587848057053,26.769588918436824,{"$f":"IF(OR(ISBLANK(D845),D845=0),D845,IF(ISNA(MATCH(D845,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F845,E845,B845,'Dimensionado RNC'!$E$15:$H$58),D845))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I845),I845=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I845,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I845),I845=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I845,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I845),I845=0),0,distancia(K845,J845,F845,E845))","v":514.12277333424106}]
[804,"NORTE","IDCELL804","RNC14",{"$f":"'Cell Sites'!H808+'Cell Sites'!J808/60+'Cell Sites'!L808/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I808+'Cell Sites'!K808/60+'Cell Sites'!M808/3600","v":4.3674999999999997},4.7033704533949665,29.125052418600433,{"$f":"IF(OR(ISBLANK(D865),D865=0),D865,IF(ISNA(MATCH(D865,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F865,E865,B865,'Dimensionado RNC'!$E$15:$H$58),D865))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I865),I865=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I865,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I865),I865=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I865,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I865),I865=0),0,distancia(K865,J865,F865,E865))","v":961.01857374976862}]
[811,"NORTE","IDCELL811","RNC42",{"$f":"'Cell Sites'!H815+'Cell Sites'!J815/60+'Cell Sites'!L815/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I815+'Cell Sites'!K815/60+'Cell Sites'!M815/3600","v":4.3674999999999997},5.1448137145999677,12.263297721268795,{"$f":"IF(OR(ISBLANK(D872),D872=0),D872,IF(ISNA(MATCH(D872,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F872,E872,B872,'Dimensionado RNC'!$E$15:$H$58),D872))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I872),I872=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I872,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I872),I872=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I872,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I872),I872=0),0,distancia(K872,J872,F872,E872))","v":961.01857374976862}]
[827,"LIMA","IDCELL827","RNC19",{"$f":"'Cell Sites'!H831+'Cell Sites'!J831/60+'Cell Sites'!L831/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I831+'Cell Sites'!K831/60+'Cell Sites'!M831/3600","v":4.3674999999999997},4.313871184988022,39.030747740452824,{"$f":"IF(OR(ISBLANK(D888),D888=0),D888,IF(ISNA(MATCH(D888,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F888,E888,B888,'Dimensionado RNC'!$E$15:$H$58),D888))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I888),I888=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I888,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I888),I888=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I888,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I888),I888=0),0,distancia(K888,J888,F888,E888))","v":514.12277333424106}]
[842,"NORTE","IDCELL842","RNC41",{"$f":"'Cell Sites'!H846+'Cell Sites'!J846/60+'Cell Sites'!L846/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I846+'Cell Sites'!K846/60+'Cell Sites'!M846/3600","v":4.3674999999999997},2.8064822351679655,2.0903802217808272,{"$f":"IF(OR(ISBLANK(D903),D903=0),D903,IF(ISNA(MATCH(D903,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F903,E903,B903,'Dimensionado RNC'!$E$15:$H$58),D903))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I903),I903=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I903,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I903),I903=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I903,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I903),I903=0),0,distancia(K903,J903,F903,E903))","v":961.01857374976862}]
[851,"SUR","IDCELL851","RNC04",{"$f":"'Cell Sites'!H855+'Cell Sites'!J855/60+'Cell Sites'!L855/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I855+'Cell Sites'!K855/60+'Cell Sites'!M855/3600","v":4.3674999999999997},0.3456617974784405,40.166283171898321,{"$f":"IF(OR(ISBLANK(D912),D912=0),D912,IF(ISNA(MATCH(D912,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F912,E912,B912,'Dimensionado RNC'!$E$15:$H$58),D912))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I912),I912=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I912,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I912),I912=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I912,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I912),I912=0),0,distancia(K912,J912,F912,E912))","v":1219.538878699592}]
[871,"SUR","IDCELL871","RNC40",{"$f":"'Cell Sites'!H875+'Cell Sites'!J875/60+'Cell Sites'!L875/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I875+'Cell Sites'!K875/60+'Cell Sites'!M875/3600","v":4.3674999999999997},5.431843985927606,2.0311468424950498,{"$f":"IF(OR(ISBLANK(D932),D932=0),D932,IF(ISNA(MATCH(D932,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F932,E932,B932,'Dimensionado RNC'!$E$15:$H$58),D932))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I932),I932=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I932,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I932),I932=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I932,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I932),I932=0),0,distancia(K932,J932,F932,E932))","v":1219.538878699592}]
[878,"NORTE","IDCELL878","RNC29",{"$f":"'Cell Sites'!H882+'Cell Sites'!J882/60+'Cell Sites'!L882/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I882+'Cell Sites'!K882/60+'Cell Sites'!M882/3600","v":4.3674999999999997},2.4315850945272888,41.219701738476175,{"$f":"IF(OR(ISBLANK(D939),D939=0),D939,IF(ISNA(MATCH(D939,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F939,E939,B939,'Dimensionado RNC'!$E$15:$H$58),D939))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I939),I939=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I939,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I939),I939=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I939,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I939),I939=0),0,distancia(K939,J939,F939,E939))","v":961.01857374976862}]
[894,"NORTE","IDCELL894","RNC06",{"$f":"'Cell Sites'!H898+'Cell Sites'!J898/60+'Cell Sites'!L898/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I898+'Cell Sites'!K898/60+'Cell Sites'!M898/3600","v":4.3674999999999997},0.87818552744307066,39.543206615065507,{"$f":"IF(OR(ISBLANK(D955),D955=0),D955,IF(ISNA(MATCH(D955,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F955,E955,B955,'Dimensionado RNC'!$E$15:$H$58),D955))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I955),I955=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I955,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I955),I955=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I955,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I955),I955=0),0,distancia(K955,J955,F955,E955))","v":961.01857374976862}]
[901,"NORTE","IDCELL901","RNC40",{"$f":"'Cell Sites'!H905+'Cell Sites'!J905/60+'Cell Sites'!L905/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I905+'Cell Sites'!K905/60+'Cell Sites'!M905/3600","v":4.3674999999999997},5.6769147847567805,25.458235432569616,{"$f":"IF(OR(ISBLANK(D962),D962=0),D962,IF(ISNA(MATCH(D962,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F962,E962,B962,'Dimensionado RNC'!$E$15:$H$58),D962))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I962),I962=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I962,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I962),I962=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I962,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I962),I962=0),0,distancia(K962,J962,F962,E962))","v":961.01857374976862}]
[917,"LIMA","IDCELL917","RNC29",{"$f":"'Cell Sites'!H921+'Cell Sites'!J921/60+'Cell Sites'!L921/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I921+'Cell Sites'!K921/60+'Cell Sites'!M921/3600","v":4.3674999999999997},3.0203522545837425,15.843580684937841,{"$f":"IF(OR(ISBLANK(D978),D978=0),D978,IF(ISNA(MATCH(D978,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F978,E978,B978,'Dimensionado RNC'!$E$15:$H$58),D978))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I978),I978=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I978,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I978),I978=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I978,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I978),I978=0),0,distancia(K978,J978,F978,E978))","v":514.12277333424106}]
[924,"NORTE","IDCELL924","RNC34",{"$f":"'Cell Sites'!H928+'Cell Sites'!J928/60+'Cell Sites'!L928/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I928+'Cell Sites'!K928/60+'Cell Sites'!M928/3600","v":4.3674999999999997},1.3250136586318644,14.855736242030408,{"$f":"IF(OR(ISBLANK(D985),D985=0),D985,IF(ISNA(MATCH(D985,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F985,E985,B985,'Dimensionado RNC'!$E$15:$H$58),D985))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I985),I985=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I985,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I985),I985=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I985,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I985),I985=0),0,distancia(K985,J985,F985,E985))","v":961.01857374976862}]
[944,"SUR","IDCELL944","RNC02",{"$f":"'Cell Sites'!H948+'Cell Sites'!J948/60+'Cell Sites'!L948/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I948+'Cell Sites'!K948/60+'Cell Sites'!M948/3600","v":4.3674999999999997},4.6122264907040025,32.749094952187022,{"$f":"IF(OR(ISBLANK(D1005),D1005=0),D1005,IF(ISNA(MATCH(D1005,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1005,E1005,B1005,'Dimensionado RNC'!$E$15:$H$58),D1005))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I1005),I1005=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1005,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I1005),I1005=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1005,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I1005),I1005=0),0,distancia(K1005,J1005,F1005,E1005))","v":645.17489594775452}]
[957,"LIMA","IDCELL957","",{"$f":"'Cell Sites'!H961+'Cell Sites'!J961/60+'Cell Sites'!L961/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I961+'Cell Sites'!K961/60+'Cell Sites'!M961/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D1018),D1018=0),D1018,IF(ISNA(MATCH(D1018,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1018,E1018,B1018,'Dimensionado RNC'!$E$15:$H$58),D1018))","v":""},{"$f":"IF(OR(ISBLANK(I1018),I1018=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1018,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1018),I1018=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1018,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1018),I1018=0),0,distancia(K1018,J1018,F1018,E1018))","v":8583.0333755045158}]
[968,"NORTE","IDCELL968","",{"$f":"'Cell Sites'!H972+'Cell Sites'!J972/60+'Cell Sites'!L972/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I972+'Cell Sites'!K972/60+'Cell Sites'!M972/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D1029),D1029=0),D1029,IF(ISNA(MATCH(D1029,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1029,E1029,B1029,'Dimensionado RNC'!$E$15:$H$58),D1029))","v":""},{"$f":"IF(OR(ISBLANK(I1029),I1029=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1029,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1029),I1029=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1029,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1029),I1029=0),0,distancia(K1029,J1029,F1029,E1029))","v":8583.0333755045158}]
[988,"SUR","IDCELL988","RNC36",{"$f":"'Cell Sites'!H992+'Cell Sites'!J992/60+'Cell Sites'!L992/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I992+'Cell Sites'!K992/60+'Cell Sites'!M992/3600","v":4.3674999999999997},0.89333950665971995,2.1269638078983069,{"$f":"IF(OR(ISBLANK(D1049),D1049=0),D1049,IF(ISNA(MATCH(D1049,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1049,E1049,B1049,'Dimensionado RNC'!$E$15:$H$58),D1049))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1049),I1049=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1049,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1049),I1049=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1049,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1049),I1049=0),0,distancia(K1049,J1049,F1049,E1049))","v":1219.538878699592}]
[991,"LIMA","IDCELL991","RNC27",{"$f":"'Cell Sites'!H995+'Cell Sites'!J995/60+'Cell Sites'!L995/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I995+'Cell Sites'!K995/60+'Cell Sites'!M995/3600","v":4.3674999999999997},0.73626351048401673,6.6126044162950457,{"$f":"IF(OR(ISBLANK(D1052),D1052=0),D1052,IF(ISNA(MATCH(D1052,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1052,E1052,B1052,'Dimensionado RNC'!$E$15:$H$58),D1052))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1052),I1052=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1052,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1052),I1052=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1052,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1052),I1052=0),0,distancia(K1052,J1052,F1052,E1052))","v":514.12277333424106}]
[1011,"SUR","IDCELL1011","RNC07",{"$f":"'Cell Sites'!H1015+'Cell Sites'!J1015/60+'Cell Sites'!L1015/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1015+'Cell Sites'!K1015/60+'Cell Sites'!M1015/3600","v":4.3674999999999997},2.4399567683592926,26.858574594101299,{"$f":"IF(OR(ISBLANK(D1072),D1072=0),D1072,IF(ISNA(MATCH(D1072,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1072,E1072,B1072,'Dimensionado RNC'!$E$15:$H$58),D1072))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1072),I1072=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1072,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1072),I1072=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1072,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1072),I1072=0),0,distancia(K1072,J1072,F1072,E1072))","v":961.01857374976862}]
[1027,"LIMA","IDCELL1027","RNC10",{"$f":"'Cell Sites'!H1031+'Cell Sites'!J1031/60+'Cell Sites'!L1031/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1031+'Cell Sites'!K1031/60+'Cell Sites'!M1031/3600","v":4.3674999999999997},2.5553497555113309,29.645324080498224,{"$f":"IF(OR(ISBLANK(D1088),D1088=0),D1088,IF(ISNA(MATCH(D1088,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1088,E1088,B1088,'Dimensionado RNC'!$E$15:$H$58),D1088))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1088),I1088=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1088,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1088),I1088=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1088,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1088),I1088=0),0,distancia(K1088,J1088,F1088,E1088))","v":514.12277333424106}]
[1034,"SUR","IDCELL1034","",{"$f":"'Cell Sites'!H1038+'Cell Sites'!J1038/60+'Cell Sites'!L1038/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1038+'Cell Sites'!K1038/60+'Cell Sites'!M1038/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D1095),D1095=0),D1095,IF(ISNA(MATCH(D1095,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1095,E1095,B1095,'Dimensionado RNC'!$E$15:$H$58),D1095))","v":""},{"$f":"IF(OR(ISBLANK(I1095),I1095=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1095,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1095),I1095=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1095,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1095),I1095=0),0,distancia(K1095,J1095,F1095,E1095))","v":8583.0333755045158}]
[1054,"SUR","IDCELL1054","RNC26",{"$f":"'Cell Sites'!H1058+'Cell Sites'!J1058/60+'Cell Sites'!L1058/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1058+'Cell Sites'!K1058/60+'Cell Sites'!M1058/3600","v":4.3674999999999997},4.2459555974386136,32.490739658216064,{"$f":"IF(OR(ISBLANK(D1115),D1115=0),D1115,IF(ISNA(MATCH(D1115,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1115,E1115,B1115,'Dimensionado RNC'!$E$15:$H$58),D1115))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1115),I1115=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1115,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1115),I1115=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1115,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1115),I1115=0),0,distancia(K1115,J1115,F1115,E1115))","v":1219.538878699592}]
[1068,"SUR","IDCELL1068","RNC30",{"$f":"'Cell Sites'!H1072+'Cell Sites'!J1072/60+'Cell Sites'!L1072/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1072+'Cell Sites'!K1072/60+'Cell Sites'!M1072/3600","v":4.3674999999999997},1.7603320428219125,38.634877376522283,{"$f":"IF(OR(ISBLANK(D1129),D1129=0),D1129,IF(ISNA(MATCH(D1129,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1129,E1129,B1129,'Dimensionado RNC'!$E$15:$H$58),D1129))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1129),I1129=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1129,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1129),I1129=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1129,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1129),I1129=0),0,distancia(K1129,J1129,F1129,E1129))","v":1219.538878699592}]
[1078,"SUR","IDCELL1078","",{"$f":"'Cell Sites'!H1082+'Cell Sites'!J1082/60+'Cell Sites'!L1082/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1082+'Cell Sites'!K1082/60+'Cell Sites'!M1082/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D1139),D1139=0),D1139,IF(ISNA(MATCH(D1139,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1139,E1139,B1139,'Dimensionado RNC'!$E$15:$H$58),D1139))","v":""},{"$f":"IF(OR(ISBLANK(I1139),I1139=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1139,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1139),I1139=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1139,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1139),I1139=0),0,distancia(K1139,J1139,F1139,E1139))","v":8583.0333755045158}]
[1085,"LIMA","IDCELL1085","RNC35",{"$f":"'Cell Sites'!H1089+'Cell Sites'!J1089/60+'Cell Sites'!L1089/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1089+'Cell Sites'!K1089/60+'Cell Sites'!M1089/3600","v":4.3674999999999997},3.573129404913713,33.620085971109802,{"$f":"IF(OR(ISBLANK(D1146),D1146=0),D1146,IF(ISNA(MATCH(D1146,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1146,E1146,B1146,'Dimensionado RNC'!$E$15:$H$58),D1146))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1146),I1146=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1146,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1146),I1146=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1146,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1146),I1146=0),0,distancia(K1146,J1146,F1146,E1146))","v":514.12277333424106}]
[1101,"NORTE","IDCELL1101","",{"$f":"'Cell Sites'!H1105+'Cell Sites'!J1105/60+'Cell Sites'!L1105/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1105+'Cell Sites'!K1105/60+'Cell Sites'!M1105/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D1162),D1162=0),D1162,IF(ISNA(MATCH(D1162,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1162,E1162,B1162,'Dimensionado RNC'!$E$15:$H$58),D1162))","v":""},{"$f":"IF(OR(ISBLANK(I1162),I1162=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1162,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1162),I1162=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1162,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1162),I1162=0),0,distancia(K1162,J1162,F1162,E1162))","v":8583.0333755045158}]
[1108,"SUR","IDCELL1108","RNC32",{"$f":"'Cell Sites'!H1112+'Cell Sites'!J1112/60+'Cell Sites'!L1112/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1112+'Cell Sites'!K1112/60+'Cell Sites'!M1112/3600","v":4.3674999999999997},4.1701558622515815,28.61632018199888,{"$f":"IF(OR(ISBLANK(D1169),D1169=0),D1169,IF(ISNA(MATCH(D1169,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1169,E1169,B1169,'Dimensionado RNC'!$E$15:$H$58),D1169))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1169),I1169=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1169,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1169),I1169=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1169,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1169),I1169=0),0,distancia(K1169,J1169,F1169,E1169))","v":1219.538878699592}]
[1124,"LIMA","IDCELL1124","RNC27",{"$f":"'Cell Sites'!H1128+'Cell Sites'!J1128/60+'Cell Sites'!L1128/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1128+'Cell Sites'!K1128/60+'Cell Sites'!M1128/3600","v":4.3674999999999997},3.9344123802510449,12.347995775912565,{"$f":"IF(OR(ISBLANK(D1185),D1185=0),D1185,IF(ISNA(MATCH(D1185,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1185,E1185,B1185,'Dimensionado RNC'!$E$15:$H$58),D1185))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1185),I1185=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1185,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1185),I1185=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1185,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1185),I1185=0),0,distancia(K1185,J1185,F1185,E1185))","v":514.12277333424106}]
[1144,"LIMA","IDCELL1144","RNC16",{"$f":"'Cell Sites'!H1148+'Cell Sites'!J1148/60+'Cell Sites'!L1148/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1148+'Cell Sites'!K1148/60+'Cell Sites'!M1148/3600","v":4.3674999999999997},4.5362255905129212,7.0530111112107106,{"$f":"IF(OR(ISBLANK(D1205),D1205=0),D1205,IF(ISNA(MATCH(D1205,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1205,E1205,B1205,'Dimensionado RNC'!$E$15:$H$58),D1205))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1205),I1205=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1205,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1205),I1205=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1205,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1205),I1205=0),0,distancia(K1205,J1205,F1205,E1205))","v":514.12277333424106}]
[1151,"SUR","IDCELL1151","RNC05",{"$f":"'Cell Sites'!H1155+'Cell Sites'!J1155/60+'Cell Sites'!L1155/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1155+'Cell Sites'!K1155/60+'Cell Sites'!M1155/3600","v":4.3674999999999997},2.0716065070808858,6.4677995636301153,{"$f":"IF(OR(ISBLANK(D1212),D1212=0),D1212,IF(ISNA(MATCH(D1212,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1212,E1212,B1212,'Dimensionado RNC'!$E$15:$H$58),D1212))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1212),I1212=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1212,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1212),I1212=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1212,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1212),I1212=0),0,distancia(K1212,J1212,F1212,E1212))","v":1219.538878699592}]
[1165,"NORTE","IDCELL1165","RNC08",{"$f":"'Cell Sites'!H1169+'Cell Sites'!J1169/60+'Cell Sites'!L1169/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1169+'Cell Sites'!K1169/60+'Cell Sites'!M1169/3600","v":4.3674999999999997},4.8185738727447163,38.708570295590825,{"$f":"IF(OR(ISBLANK(D1226),D1226=0),D1226,IF(ISNA(MATCH(D1226,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1226,E1226,B1226,'Dimensionado RNC'!$E$15:$H$58),D1226))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1226),I1226=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1226,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1226),I1226=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1226,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1226),I1226=0),0,distancia(K1226,J1226,F1226,E1226))","v":961.01857374976862}]
[1175,"LIMA","IDCELL1175","RNC14",{"$f":"'Cell Sites'!H1179+'Cell Sites'!J1179/60+'Cell Sites'!L1179/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1179+'Cell Sites'!K1179/60+'Cell Sites'!M1179/3600","v":4.3674999999999997},4.0823629574791322,32.273622370161846,{"$f":"IF(OR(ISBLANK(D1236),D1236=0),D1236,IF(ISNA(MATCH(D1236,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1236,E1236,B1236,'Dimensionado RNC'!$E$15:$H$58),D1236))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1236),I1236=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1236,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1236),I1236=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1236,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1236),I1236=0),0,distancia(K1236,J1236,F1236,E1236))","v":514.12277333424106}]
[1191,"SUR","IDCELL1191","RNC13",{"$f":"'Cell Sites'!H1195+'Cell Sites'!J1195/60+'Cell Sites'!L1195/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1195+'Cell Sites'!K1195/60+'Cell Sites'!M1195/3600","v":4.3674999999999997},5.2623208106595172,38.85039517441443,{"$f":"IF(OR(ISBLANK(D1252),D1252=0),D1252,IF(ISNA(MATCH(D1252,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1252,E1252,B1252,'Dimensionado RNC'!$E$15:$H$58),D1252))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1252),I1252=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1252,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1252),I1252=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1252,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1252),I1252=0),0,distancia(K1252,J1252,F1252,E1252))","v":1219.538878699592}]
[1211,"NORTE","IDCELL1211","RNC34",{"$f":"'Cell Sites'!H1215+'Cell Sites'!J1215/60+'Cell Sites'!L1215/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1215+'Cell Sites'!K1215/60+'Cell Sites'!M1215/3600","v":4.3674999999999997},5.1033571515914051,41.902302553991987,{"$f":"IF(OR(ISBLANK(D1272),D1272=0),D1272,IF(ISNA(MATCH(D1272,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1272,E1272,B1272,'Dimensionado RNC'!$E$15:$H$58),D1272))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1272),I1272=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1272,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1272),I1272=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1272,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1272),I1272=0),0,distancia(K1272,J1272,F1272,E1272))","v":961.01857374976862}]
[1218,"NORTE","IDCELL1218","RNC19",{"$f":"'Cell Sites'!H1222+'Cell Sites'!J1222/60+'Cell Sites'!L1222/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1222+'Cell Sites'!K1222/60+'Cell Sites'!M1222/3600","v":4.3674999999999997},2.683490027105468,5.3878237306999024,{"$f":"IF(OR(ISBLANK(D1279),D1279=0),D1279,IF(ISNA(MATCH(D1279,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1279,E1279,B1279,'Dimensionado RNC'!$E$15:$H$58),D1279))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1279),I1279=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1279,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1279),I1279=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1279,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1279),I1279=0),0,distancia(K1279,J1279,F1279,E1279))","v":961.01857374976862}]
[1234,"LIMA","IDCELL1234","RNC38",{"$f":"'Cell Sites'!H1238+'Cell Sites'!J1238/60+'Cell Sites'!L1238/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1238+'Cell Sites'!K1238/60+'Cell Sites'!M1238/3600","v":4.3674999999999997},3.7151673794228364,40.777815149400141,{"$f":"IF(OR(ISBLANK(D1295),D1295=0),D1295,IF(ISNA(MATCH(D1295,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1295,E1295,B1295,'Dimensionado RNC'!$E$15:$H$58),D1295))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1295),I1295=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1295,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1295),I1295=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1295,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1295),I1295=0),0,distancia(K1295,J1295,F1295,E1295))","v":514.12277333424106}]
[1241,"NORTE","IDCELL1241","RNC25",{"$f":"'Cell Sites'!H1245+'Cell Sites'!J1245/60+'Cell Sites'!L1245/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1245+'Cell Sites'!K1245/60+'Cell Sites'!M1245/3600","v":4.3674999999999997},5.2736615088661871,8.4651005499879837,{"$f":"IF(OR(ISBLANK(D1302),D1302=0),D1302,IF(ISNA(MATCH(D1302,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1302,E1302,B1302,'Dimensionado RNC'!$E$15:$H$58),D1302))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1302),I1302=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1302,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1302),I1302=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1302,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1302),I1302=0),0,distancia(K1302,J1302,F1302,E1302))","v":961.01857374976862}]
[1261,"NORTE","IDCELL1261","RNC42",{"$f":"'Cell Sites'!H1265+'Cell Sites'!J1265/60+'Cell Sites'!L1265/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1265+'Cell Sites'!K1265/60+'Cell Sites'!M1265/3600","v":4.3674999999999997},0.41427999025993517,17.303033096001638,{"$f":"IF(OR(ISBLANK(D1322),D1322=0),D1322,IF(ISNA(MATCH(D1322,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1322,E1322,B1322,'Dimensionado RNC'!$E$15:$H$58),D1322))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1322),I1322=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1322,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1322),I1322=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1322,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1322),I1322=0),0,distancia(K1322,J1322,F1322,E1322))","v":961.01857374976862}]
[1277,"NORTE","IDCELL1277","RNC27",{"$f":"'Cell Sites'!H1281+'Cell Sites'!J1281/60+'Cell Sites'!L1281/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1281+'Cell Sites'!K1281/60+'Cell Sites'!M1281/3600","v":4.3674999999999997},1.3038516980550547,21.853702595044943,{"$f":"IF(OR(ISBLANK(D1338),D1338=0),D1338,IF(ISNA(MATCH(D1338,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1338,E1338,B1338,'Dimensionado RNC'!$E$15:$H$58),D1338))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1338),I1338=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1338,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1338),I1338=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1338,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1338),I1338=0),0,distancia(K1338,J1338,F1338,E1338))","v":961.01857374976862}]
[1290,"NORTE","IDCELL1290","RNC43",{"$f":"'Cell Sites'!H1294+'Cell Sites'!J1294/60+'Cell Sites'!L1294/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1294+'Cell Sites'!K1294/60+'Cell Sites'!M1294/3600","v":4.3674999999999997},5.44209858874303,40.299661474810001,{"$f":"IF(OR(ISBLANK(D1351),D1351=0),D1351,IF(ISNA(MATCH(D1351,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1351,E1351,B1351,'Dimensionado RNC'!$E$15:$H$58),D1351))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1351),I1351=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1351,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1351),I1351=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1351,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1351),I1351=0),0,distancia(K1351,J1351,F1351,E1351))","v":961.01857374976862}]
[1301,"LIMA","IDCELL1301","RNC06",{"$f":"'Cell Sites'!H1305+'Cell Sites'!J1305/60+'Cell Sites'!L1305/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1305+'Cell Sites'!K1305/60+'Cell Sites'!M1305/3600","v":4.3674999999999997},5.1453385904257711,12.176940201614713,{"$f":"IF(OR(ISBLANK(D1362),D1362=0),D1362,IF(ISNA(MATCH(D1362,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1362,E1362,B1362,'Dimensionado RNC'!$E$15:$H$58),D1362))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1362),I1362=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1362,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1362),I1362=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1362,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1362),I1362=0),0,distancia(K1362,J1362,F1362,E1362))","v":514.12277333424106}]
[1308,"NORTE","IDCELL1308","RNC24",{"$f":"'Cell Sites'!H1312+'Cell Sites'!J1312/60+'Cell Sites'!L1312/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1312+'Cell Sites'!K1312/60+'Cell Sites'!M1312/3600","v":4.3674999999999997},3.7287184543112009,2.8416475819939775,{"$f":"IF(OR(ISBLANK(D1369),D1369=0),D1369,IF(ISNA(MATCH(D1369,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1369,E1369,B1369,'Dimensionado RNC'!$E$15:$H$58),D1369))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1369),I1369=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1369,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1369),I1369=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1369,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1369),I1369=0),0,distancia(K1369,J1369,F1369,E1369))","v":961.01857374976862}]
[1328,"SUR","IDCELL1328","RNC24",{"$f":"'Cell Sites'!H1332+'Cell Sites'!J1332/60+'Cell Sites'!L1332/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1332+'Cell Sites'!K1332/60+'Cell Sites'!M1332/3600","v":4.3674999999999997},4.586089852633279,11.523987291158317,{"$f":"IF(OR(ISBLANK(D1389),D1389=0),D1389,IF(ISNA(MATCH(D1389,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1389,E1389,B1389,'Dimensionado RNC'!$E$15:$H$58),D1389))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1389),I1389=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1389,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1389),I1389=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1389,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1389),I1389=0),0,distancia(K1389,J1389,F1389,E1389))","v":1219.538878699592}]
[1331,"LIMA","IDCELL1331","RNC36",{"$f":"'Cell Sites'!H1335+'Cell Sites'!J1335/60+'Cell Sites'!L1335/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1335+'Cell Sites'!K1335/60+'Cell Sites'!M1335/3600","v":4.3674999999999997},0.33395494635565387,25.797608500598521,{"$f":"IF(OR(ISBLANK(D1392),D1392=0),D1392,IF(ISNA(MATCH(D1392,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1392,E1392,B1392,'Dimensionado RNC'!$E$15:$H$58),D1392))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1392),I1392=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1392,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1392),I1392=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1392,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1392),I1392=0),0,distancia(K1392,J1392,F1392,E1392))","v":514.12277333424106}]
[1351,"NORTE","IDCELL1351","RNC28",{"$f":"'Cell Sites'!H1355+'Cell Sites'!J1355/60+'Cell Sites'!L1355/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1355+'Cell Sites'!K1355/60+'Cell Sites'!M1355/3600","v":4.3674999999999997},4.574468031028422,33.193939849292484,{"$f":"IF(OR(ISBLANK(D1412),D1412=0),D1412,IF(ISNA(MATCH(D1412,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1412,E1412,B1412,'Dimensionado RNC'!$E$15:$H$58),D1412))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1412),I1412=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1412,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1412),I1412=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1412,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1412),I1412=0),0,distancia(K1412,J1412,F1412,E1412))","v":961.01857374976862}]
[1358,"SUR","IDCELL1358","RNC40",{"$f":"'Cell Sites'!H1362+'Cell Sites'!J1362/60+'Cell Sites'!L1362/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1362+'Cell Sites'!K1362/60+'Cell Sites'!M1362/3600","v":4.3674999999999997},3.4405655482617732,40.593172877177373,{"$f":"IF(OR(ISBLANK(D1419),D1419=0),D1419,IF(ISNA(MATCH(D1419,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1419,E1419,B1419,'Dimensionado RNC'!$E$15:$H$58),D1419))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1419),I1419=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1419,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1419),I1419=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1419,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1419),I1419=0),0,distancia(K1419,J1419,F1419,E1419))","v":1219.538878699592}]
[1374,"LIMA","IDCELL1374","RNC12",{"$f":"'Cell Sites'!H1378+'Cell Sites'!J1378/60+'Cell Sites'!L1378/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1378+'Cell Sites'!K1378/60+'Cell Sites'!M1378/3600","v":4.3674999999999997},5.0246144073401817,2.3674895442047248,{"$f":"IF(OR(ISBLANK(D1435),D1435=0),D1435,IF(ISNA(MATCH(D1435,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1435,E1435,B1435,'Dimensionado RNC'!$E$15:$H$58),D1435))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1435),I1435=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1435,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1435),I1435=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1435,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1435),I1435=0),0,distancia(K1435,J1435,F1435,E1435))","v":514.12277333424106}]
[1387,"LIMA","IDCELL1387","RNC29",{"$f":"'Cell Sites'!H1391+'Cell Sites'!J1391/60+'Cell Sites'!L1391/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1391+'Cell Sites'!K1391/60+'Cell Sites'!M1391/3600","v":4.3674999999999997},1.3847512199231997,38.216387196714649,{"$f":"IF(OR(ISBLANK(D1448),D1448=0),D1448,IF(ISNA(MATCH(D1448,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1448,E1448,B1448,'Dimensionado RNC'!$E$15:$H$58),D1448))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1448),I1448=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1448,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1448),I1448=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1448,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1448),I1448=0),0,distancia(K1448,J1448,F1448,E1448))","v":514.12277333424106}]
[1398,"SUR","IDCELL1398","RNC21",{"$f":"'Cell Sites'!H1402+'Cell Sites'!J1402/60+'Cell Sites'!L1402/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1402+'Cell Sites'!K1402/60+'Cell Sites'!M1402/3600","v":4.3674999999999997},0.52418782431750821,9.1528402996507943,{"$f":"IF(OR(ISBLANK(D1459),D1459=0),D1459,IF(ISNA(MATCH(D1459,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1459,E1459,B1459,'Dimensionado RNC'!$E$15:$H$58),D1459))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1459),I1459=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1459,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1459),I1459=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1459,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1459),I1459=0),0,distancia(K1459,J1459,F1459,E1459))","v":1219.538878699592}]
[1418,"LIMA","IDCELL1418","RNC39",{"$f":"'Cell Sites'!H1422+'Cell Sites'!J1422/60+'Cell Sites'!L1422/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1422+'Cell Sites'!K1422/60+'Cell Sites'!M1422/3600","v":4.3674999999999997},1.2794027171452778,17.407944028093883,{"$f":"IF(OR(ISBLANK(D1479),D1479=0),D1479,IF(ISNA(MATCH(D1479,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1479,E1479,B1479,'Dimensionado RNC'!$E$15:$H$58),D1479))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1479),I1479=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1479,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1479),I1479=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1479,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1479),I1479=0),0,distancia(K1479,J1479,F1479,E1479))","v":514.12277333424106}]
[1425,"SUR","IDCELL1425","",{"$f":"'Cell Sites'!H1429+'Cell Sites'!J1429/60+'Cell Sites'!L1429/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1429+'Cell Sites'!K1429/60+'Cell Sites'!M1429/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D1486),D1486=0),D1486,IF(ISNA(MATCH(D1486,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1486,E1486,B1486,'Dimensionado RNC'!$E$15:$H$58),D1486))","v":""},{"$f":"IF(OR(ISBLANK(I1486),I1486=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1486,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1486),I1486=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1486,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1486),I1486=0),0,distancia(K1486,J1486,F1486,E1486))","v":8583.0333755045158}]
[1441,"LIMA","IDCELL1441","RNC03",{"$f":"'Cell Sites'!H1445+'Cell Sites'!J1445/60+'Cell Sites'!L1445/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1445+'Cell Sites'!K1445/60+'Cell Sites'!M1445/3600","v":4.3674999999999997},0.44815794363611894,15.439148681619164,{"$f":"IF(OR(ISBLANK(D1502),D1502=0),D1502,IF(ISNA(MATCH(D1502,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1502,E1502,B1502,'Dimensionado RNC'!$E$15:$H$58),D1502))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1502),I1502=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1502,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1502),I1502=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1502,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1502),I1502=0),0,distancia(K1502,J1502,F1502,E1502))","v":514.12277333424106}]
[1461,"SUR","IDCELL1461","RNC10",{"$f":"'Cell Sites'!H1465+'Cell Sites'!J1465/60+'Cell Sites'!L1465/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1465+'Cell Sites'!K1465/60+'Cell Sites'!M1465/3600","v":4.3674999999999997},5.7797060316452473,14.553870440950966,{"$f":"IF(OR(ISBLANK(D1522),D1522=0),D1522,IF(ISNA(MATCH(D1522,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1522,E1522,B1522,'Dimensionado RNC'!$E$15:$H$58),D1522))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1522),I1522=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1522,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1522),I1522=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1522,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1522),I1522=0),0,distancia(K1522,J1522,F1522,E1522))","v":1219.538878699592}]
[1464,"SUR","IDCELL1464","RNC13",{"$f":"'Cell Sites'!H1468+'Cell Sites'!J1468/60+'Cell Sites'!L1468/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1468+'Cell Sites'!K1468/60+'Cell Sites'!M1468/3600","v":4.3674999999999997},2.2177692360826322,41.784299557165014,{"$f":"IF(OR(ISBLANK(D1525),D1525=0),D1525,IF(ISNA(MATCH(D1525,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1525,E1525,B1525,'Dimensionado RNC'!$E$15:$H$58),D1525))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1525),I1525=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1525,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1525),I1525=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1525,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1525),I1525=0),0,distancia(K1525,J1525,F1525,E1525))","v":1219.538878699592}]
[1484,"NORTE","IDCELL1484","RNC37",{"$f":"'Cell Sites'!H1488+'Cell Sites'!J1488/60+'Cell Sites'!L1488/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1488+'Cell Sites'!K1488/60+'Cell Sites'!M1488/3600","v":4.3674999999999997},2.4683777013803003,25.612682156262437,{"$f":"IF(OR(ISBLANK(D1545),D1545=0),D1545,IF(ISNA(MATCH(D1545,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1545,E1545,B1545,'Dimensionado RNC'!$E$15:$H$58),D1545))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1545),I1545=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1545,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1545),I1545=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1545,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1545),I1545=0),0,distancia(K1545,J1545,F1545,E1545))","v":961.01857374976862}]
[1498,"SUR","IDCELL1498","",{"$f":"'Cell Sites'!H1502+'Cell Sites'!J1502/60+'Cell Sites'!L1502/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1502+'Cell Sites'!K1502/60+'Cell Sites'!M1502/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D1559),D1559=0),D1559,IF(ISNA(MATCH(D1559,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1559,E1559,B1559,'Dimensionado RNC'!$E$15:$H$58),D1559))","v":""},{"$f":"IF(OR(ISBLANK(I1559),I1559=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1559,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1559),I1559=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1559,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I1559),I1559=0),0,distancia(K1559,J1559,F1559,E1559))","v":8583.0333755045158}]
[1508,"NORTE","IDCELL1508","RNC06",{"$f":"'Cell Sites'!H1512+'Cell Sites'!J1512/60+'Cell Sites'!L1512/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1512+'Cell Sites'!K1512/60+'Cell Sites'!M1512/3600","v":4.3674999999999997},4.7571403720922261,39.148799294651241,{"$f":"IF(OR(ISBLANK(D1569),D1569=0),D1569,IF(ISNA(MATCH(D1569,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1569,E1569,B1569,'Dimensionado RNC'!$E$15:$H$58),D1569))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1569),I1569=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1569,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1569),I1569=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1569,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1569),I1569=0),0,distancia(K1569,J1569,F1569,E1569))","v":961.01857374976862}]
[1515,"NORTE","IDCELL1515","RNC16",{"$f":"'Cell Sites'!H1519+'Cell Sites'!J1519/60+'Cell Sites'!L1519/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1519+'Cell Sites'!K1519/60+'Cell Sites'!M1519/3600","v":4.3674999999999997},3.9812938412086543,37.497069316071332,{"$f":"IF(OR(ISBLANK(D1576),D1576=0),D1576,IF(ISNA(MATCH(D1576,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1576,E1576,B1576,'Dimensionado RNC'!$E$15:$H$58),D1576))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1576),I1576=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1576,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1576),I1576=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1576,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1576),I1576=0),0,distancia(K1576,J1576,F1576,E1576))","v":961.01857374976862}]
[1535,"LIMA","IDCELL1535","RNC37",{"$f":"'Cell Sites'!H1539+'Cell Sites'!J1539/60+'Cell Sites'!L1539/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1539+'Cell Sites'!K1539/60+'Cell Sites'!M1539/3600","v":4.3674999999999997},4.4667191748164976,7.339561084334747,{"$f":"IF(OR(ISBLANK(D1596),D1596=0),D1596,IF(ISNA(MATCH(D1596,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1596,E1596,B1596,'Dimensionado RNC'!$E$15:$H$58),D1596))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1596),I1596=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1596,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1596),I1596=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1596,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1596),I1596=0),0,distancia(K1596,J1596,F1596,E1596))","v":514.12277333424106}]
[1551,"SUR","IDCELL1551","RNC25",{"$f":"'Cell Sites'!H1555+'Cell Sites'!J1555/60+'Cell Sites'!L1555/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1555+'Cell Sites'!K1555/60+'Cell Sites'!M1555/3600","v":4.3674999999999997},5.8234001012132115,5.1420932785195426,{"$f":"IF(OR(ISBLANK(D1612),D1612=0),D1612,IF(ISNA(MATCH(D1612,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1612,E1612,B1612,'Dimensionado RNC'!$E$15:$H$58),D1612))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1612),I1612=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1612,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1612),I1612=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1612,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1612),I1612=0),0,distancia(K1612,J1612,F1612,E1612))","v":1219.538878699592}]
[1558,"SUR","IDCELL1558","RNC16",{"$f":"'Cell Sites'!H1562+'Cell Sites'!J1562/60+'Cell Sites'!L1562/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1562+'Cell Sites'!K1562/60+'Cell Sites'!M1562/3600","v":4.3674999999999997},3.0637193104681146,27.65998618390898,{"$f":"IF(OR(ISBLANK(D1619),D1619=0),D1619,IF(ISNA(MATCH(D1619,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1619,E1619,B1619,'Dimensionado RNC'!$E$15:$H$58),D1619))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1619),I1619=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1619,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1619),I1619=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1619,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1619),I1619=0),0,distancia(K1619,J1619,F1619,E1619))","v":1219.538878699592}]
[1574,"LIMA","IDCELL1574","RNC18",{"$f":"'Cell Sites'!H1578+'Cell Sites'!J1578/60+'Cell Sites'!L1578/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1578+'Cell Sites'!K1578/60+'Cell Sites'!M1578/3600","v":4.3674999999999997},0.7196614244769387,39.870530823137379,{"$f":"IF(OR(ISBLANK(D1635),D1635=0),D1635,IF(ISNA(MATCH(D1635,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1635,E1635,B1635,'Dimensionado RNC'!$E$15:$H$58),D1635))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1635),I1635=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1635,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1635),I1635=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1635,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1635),I1635=0),0,distancia(K1635,J1635,F1635,E1635))","v":514.12277333424106}]
[1581,"NORTE","IDCELL1581","RNC39",{"$f":"'Cell Sites'!H1585+'Cell Sites'!J1585/60+'Cell Sites'!L1585/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1585+'Cell Sites'!K1585/60+'Cell Sites'!M1585/3600","v":4.3674999999999997},3.9035047645356422,42.005663062668603,{"$f":"IF(OR(ISBLANK(D1642),D1642=0),D1642,IF(ISNA(MATCH(D1642,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1642,E1642,B1642,'Dimensionado RNC'!$E$15:$H$58),D1642))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1642),I1642=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1642,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1642),I1642=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1642,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1642),I1642=0),0,distancia(K1642,J1642,F1642,E1642))","v":961.01857374976862}]
[1601,"NORTE","IDCELL1601","RNC34",{"$f":"'Cell Sites'!H1605+'Cell Sites'!J1605/60+'Cell Sites'!L1605/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1605+'Cell Sites'!K1605/60+'Cell Sites'!M1605/3600","v":4.3674999999999997},2.0185792704252292,39.097313166245186,{"$f":"IF(OR(ISBLANK(D1662),D1662=0),D1662,IF(ISNA(MATCH(D1662,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1662,E1662,B1662,'Dimensionado RNC'!$E$15:$H$58),D1662))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1662),I1662=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1662,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1662),I1662=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1662,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1662),I1662=0),0,distancia(K1662,J1662,F1662,E1662))","v":961.01857374976862}]
[1613,"NORTE","IDCELL1613","RNC44",{"$f":"'Cell Sites'!H1617+'Cell Sites'!J1617/60+'Cell Sites'!L1617/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1617+'Cell Sites'!K1617/60+'Cell Sites'!M1617/3600","v":4.3674999999999997},1.2249125440087487,39.547843057669724,{"$f":"IF(OR(ISBLANK(D1674),D1674=0),D1674,IF(ISNA(MATCH(D1674,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1674,E1674,B1674,'Dimensionado RNC'!$E$15:$H$58),D1674))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1674),I1674=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1674,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1674),I1674=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1674,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1674),I1674=0),0,distancia(K1674,J1674,F1674,E1674))","v":961.01857374976862}]
[1625,"LIMA","IDCELL1625","RNC17",{"$f":"'Cell Sites'!H1629+'Cell Sites'!J1629/60+'Cell Sites'!L1629/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1629+'Cell Sites'!K1629/60+'Cell Sites'!M1629/3600","v":4.3674999999999997},2.30580401300745,23.447239587672183,{"$f":"IF(OR(ISBLANK(D1686),D1686=0),D1686,IF(ISNA(MATCH(D1686,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1686,E1686,B1686,'Dimensionado RNC'!$E$15:$H$58),D1686))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1686),I1686=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1686,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1686),I1686=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1686,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1686),I1686=0),0,distancia(K1686,J1686,F1686,E1686))","v":514.12277333424106}]
[1641,"LIMA","IDCELL1641","RNC27",{"$f":"'Cell Sites'!H1645+'Cell Sites'!J1645/60+'Cell Sites'!L1645/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1645+'Cell Sites'!K1645/60+'Cell Sites'!M1645/3600","v":4.3674999999999997},0.80875620915445212,29.324247809238944,{"$f":"IF(OR(ISBLANK(D1702),D1702=0),D1702,IF(ISNA(MATCH(D1702,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1702,E1702,B1702,'Dimensionado RNC'!$E$15:$H$58),D1702))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1702),I1702=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1702,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1702),I1702=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1702,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1702),I1702=0),0,distancia(K1702,J1702,F1702,E1702))","v":514.12277333424106}]
[1648,"SUR","IDCELL1648","RNC38",{"$f":"'Cell Sites'!H1652+'Cell Sites'!J1652/60+'Cell Sites'!L1652/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1652+'Cell Sites'!K1652/60+'Cell Sites'!M1652/3600","v":4.3674999999999997},4.2821790647202684,19.007569099243234,{"$f":"IF(OR(ISBLANK(D1709),D1709=0),D1709,IF(ISNA(MATCH(D1709,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1709,E1709,B1709,'Dimensionado RNC'!$E$15:$H$58),D1709))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1709),I1709=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1709,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1709),I1709=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1709,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1709),I1709=0),0,distancia(K1709,J1709,F1709,E1709))","v":1219.538878699592}]
[1668,"SUR","IDCELL1668","RNC18",{"$f":"'Cell Sites'!H1672+'Cell Sites'!J1672/60+'Cell Sites'!L1672/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1672+'Cell Sites'!K1672/60+'Cell Sites'!M1672/3600","v":4.3674999999999997},5.3452737174510787,9.3254994889566127,{"$f":"IF(OR(ISBLANK(D1729),D1729=0),D1729,IF(ISNA(MATCH(D1729,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1729,E1729,B1729,'Dimensionado RNC'!$E$15:$H$58),D1729))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1729),I1729=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1729,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1729),I1729=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1729,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1729),I1729=0),0,distancia(K1729,J1729,F1729,E1729))","v":1219.538878699592}]
[1684,"LIMA","IDCELL1684","RNC35",{"$f":"'Cell Sites'!H1688+'Cell Sites'!J1688/60+'Cell Sites'!L1688/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1688+'Cell Sites'!K1688/60+'Cell Sites'!M1688/3600","v":4.3674999999999997},4.331826769359779,40.937967828133871,{"$f":"IF(OR(ISBLANK(D1745),D1745=0),D1745,IF(ISNA(MATCH(D1745,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1745,E1745,B1745,'Dimensionado RNC'!$E$15:$H$58),D1745))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1745),I1745=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1745,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1745),I1745=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1745,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1745),I1745=0),0,distancia(K1745,J1745,F1745,E1745))","v":514.12277333424106}]
[1691,"SUR","IDCELL1691","RNC28",{"$f":"'Cell Sites'!H1695+'Cell Sites'!J1695/60+'Cell Sites'!L1695/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1695+'Cell Sites'!K1695/60+'Cell Sites'!M1695/3600","v":4.3674999999999997},5.2945249579748381,26.023357927331649,{"$f":"IF(OR(ISBLANK(D1752),D1752=0),D1752,IF(ISNA(MATCH(D1752,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1752,E1752,B1752,'Dimensionado RNC'!$E$15:$H$58),D1752))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1752),I1752=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1752,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1752),I1752=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1752,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1752),I1752=0),0,distancia(K1752,J1752,F1752,E1752))","v":1219.538878699592}]
[1698,"NORTE","IDCELL1698","RNC24",{"$f":"'Cell Sites'!H1702+'Cell Sites'!J1702/60+'Cell Sites'!L1702/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1702+'Cell Sites'!K1702/60+'Cell Sites'!M1702/3600","v":4.3674999999999997},2.6454452797170331,12.942494173697533,{"$f":"IF(OR(ISBLANK(D1759),D1759=0),D1759,IF(ISNA(MATCH(D1759,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1759,E1759,B1759,'Dimensionado RNC'!$E$15:$H$58),D1759))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1759),I1759=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1759,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1759),I1759=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1759,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1759),I1759=0),0,distancia(K1759,J1759,F1759,E1759))","v":961.01857374976862}]
[1724,"NORTE","IDCELL1724","RNC43",{"$f":"'Cell Sites'!H1728+'Cell Sites'!J1728/60+'Cell Sites'!L1728/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1728+'Cell Sites'!K1728/60+'Cell Sites'!M1728/3600","v":4.3674999999999997},4.9269271708726929,23.374194424184104,{"$f":"IF(OR(ISBLANK(D1785),D1785=0),D1785,IF(ISNA(MATCH(D1785,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1785,E1785,B1785,'Dimensionado RNC'!$E$15:$H$58),D1785))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1785),I1785=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1785,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1785),I1785=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1785,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1785),I1785=0),0,distancia(K1785,J1785,F1785,E1785))","v":961.01857374976862}]
[1735,"NORTE","IDCELL1735","RNC04",{"$f":"'Cell Sites'!H1739+'Cell Sites'!J1739/60+'Cell Sites'!L1739/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1739+'Cell Sites'!K1739/60+'Cell Sites'!M1739/3600","v":4.3674999999999997},2.7526509023847026,19.845294020497068,{"$f":"IF(OR(ISBLANK(D1796),D1796=0),D1796,IF(ISNA(MATCH(D1796,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1796,E1796,B1796,'Dimensionado RNC'!$E$15:$H$58),D1796))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1796),I1796=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1796,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1796),I1796=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1796,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1796),I1796=0),0,distancia(K1796,J1796,F1796,E1796))","v":961.01857374976862}]
[1738,"LIMA","IDCELL1738","RNC06",{"$f":"'Cell Sites'!H1742+'Cell Sites'!J1742/60+'Cell Sites'!L1742/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1742+'Cell Sites'!K1742/60+'Cell Sites'!M1742/3600","v":4.3674999999999997},4.7669854467038073,25.456381763701515,{"$f":"IF(OR(ISBLANK(D1799),D1799=0),D1799,IF(ISNA(MATCH(D1799,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1799,E1799,B1799,'Dimensionado RNC'!$E$15:$H$58),D1799))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1799),I1799=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1799,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1799),I1799=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1799,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1799),I1799=0),0,distancia(K1799,J1799,F1799,E1799))","v":514.12277333424106}]
[1758,"LIMA","IDCELL1758","RNC31",{"$f":"'Cell Sites'!H1762+'Cell Sites'!J1762/60+'Cell Sites'!L1762/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1762+'Cell Sites'!K1762/60+'Cell Sites'!M1762/3600","v":4.3674999999999997},2.3946130411739928,14.787191088628148,{"$f":"IF(OR(ISBLANK(D1819),D1819=0),D1819,IF(ISNA(MATCH(D1819,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1819,E1819,B1819,'Dimensionado RNC'!$E$15:$H$58),D1819))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I1819),I1819=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1819,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I1819),I1819=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1819,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I1819),I1819=0),0,distancia(K1819,J1819,F1819,E1819))","v":1186.6336874023434}]
[1765,"LIMA","IDCELL1765","RNC41",{"$f":"'Cell Sites'!H1769+'Cell Sites'!J1769/60+'Cell Sites'!L1769/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1769+'Cell Sites'!K1769/60+'Cell Sites'!M1769/3600","v":4.3674999999999997},5.6318373600456745E-2,25.922305838852228,{"$f":"IF(OR(ISBLANK(D1826),D1826=0),D1826,IF(ISNA(MATCH(D1826,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1826,E1826,B1826,'Dimensionado RNC'!$E$15:$H$58),D1826))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1826),I1826=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1826,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1826),I1826=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1826,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1826),I1826=0),0,distancia(K1826,J1826,F1826,E1826))","v":514.12277333424106}]
[1781,"SUR","IDCELL1781","RNC29",{"$f":"'Cell Sites'!H1785+'Cell Sites'!J1785/60+'Cell Sites'!L1785/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1785+'Cell Sites'!K1785/60+'Cell Sites'!M1785/3600","v":4.3674999999999997},0.86825612544784614,15.51289629803945,{"$f":"IF(OR(ISBLANK(D1842),D1842=0),D1842,IF(ISNA(MATCH(D1842,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1842,E1842,B1842,'Dimensionado RNC'!$E$15:$H$58),D1842))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1842),I1842=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1842,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1842),I1842=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1842,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1842),I1842=0),0,distancia(K1842,J1842,F1842,E1842))","v":1219.538878699592}]
[1801,"NORTE","IDCELL1801","RNC20",{"$f":"'Cell Sites'!H1805+'Cell Sites'!J1805/60+'Cell Sites'!L1805/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1805+'Cell Sites'!K1805/60+'Cell Sites'!M1805/3600","v":4.3674999999999997},1.3621222686344965,1.1716606464589612,{"$f":"IF(OR(ISBLANK(D1862),D1862=0),D1862,IF(ISNA(MATCH(D1862,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1862,E1862,B1862,'Dimensionado RNC'!$E$15:$H$58),D1862))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1862),I1862=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1862,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1862),I1862=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1862,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1862),I1862=0),0,distancia(K1862,J1862,F1862,E1862))","v":961.01857374976862}]
[1808,"LIMA","IDCELL1808","RNC33",{"$f":"'Cell Sites'!H1812+'Cell Sites'!J1812/60+'Cell Sites'!L1812/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1812+'Cell Sites'!K1812/60+'Cell Sites'!M1812/3600","v":4.3674999999999997},4.9983662707187602,20.634204413532544,{"$f":"IF(OR(ISBLANK(D1869),D1869=0),D1869,IF(ISNA(MATCH(D1869,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1869,E1869,B1869,'Dimensionado RNC'!$E$15:$H$58),D1869))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1869),I1869=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1869,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1869),I1869=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1869,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1869),I1869=0),0,distancia(K1869,J1869,F1869,E1869))","v":514.12277333424106}]
[1821,"LIMA","IDCELL1821","RNC22",{"$f":"'Cell Sites'!H1825+'Cell Sites'!J1825/60+'Cell Sites'!L1825/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1825+'Cell Sites'!K1825/60+'Cell Sites'!M1825/3600","v":4.3674999999999997},5.4381040367162718,30.475864368685205,{"$f":"IF(OR(ISBLANK(D1882),D1882=0),D1882,IF(ISNA(MATCH(D1882,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1882,E1882,B1882,'Dimensionado RNC'!$E$15:$H$58),D1882))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1882),I1882=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1882,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1882),I1882=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1882,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1882),I1882=0),0,distancia(K1882,J1882,F1882,E1882))","v":514.12277333424106}]
[1832,"NORTE","IDCELL1832","RNC32",{"$f":"'Cell Sites'!H1836+'Cell Sites'!J1836/60+'Cell Sites'!L1836/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1836+'Cell Sites'!K1836/60+'Cell Sites'!M1836/3600","v":4.3674999999999997},0.61769616238107461,14.954436889271879,{"$f":"IF(OR(ISBLANK(D1893),D1893=0),D1893,IF(ISNA(MATCH(D1893,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1893,E1893,B1893,'Dimensionado RNC'!$E$15:$H$58),D1893))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1893),I1893=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1893,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1893),I1893=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1893,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1893),I1893=0),0,distancia(K1893,J1893,F1893,E1893))","v":961.01857374976862}]
[1848,"SUR","IDCELL1848","RNC17",{"$f":"'Cell Sites'!H1852+'Cell Sites'!J1852/60+'Cell Sites'!L1852/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1852+'Cell Sites'!K1852/60+'Cell Sites'!M1852/3600","v":4.3674999999999997},0.10259073063833983,28.154574189610887,{"$f":"IF(OR(ISBLANK(D1909),D1909=0),D1909,IF(ISNA(MATCH(D1909,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1909,E1909,B1909,'Dimensionado RNC'!$E$15:$H$58),D1909))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1909),I1909=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1909,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1909),I1909=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1909,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1909),I1909=0),0,distancia(K1909,J1909,F1909,E1909))","v":1219.538878699592}]
[1868,"SUR","IDCELL1868","RNC19",{"$f":"'Cell Sites'!H1872+'Cell Sites'!J1872/60+'Cell Sites'!L1872/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1872+'Cell Sites'!K1872/60+'Cell Sites'!M1872/3600","v":4.3674999999999997},4.4249659741938823,26.510489376129243,{"$f":"IF(OR(ISBLANK(D1929),D1929=0),D1929,IF(ISNA(MATCH(D1929,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1929,E1929,B1929,'Dimensionado RNC'!$E$15:$H$58),D1929))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1929),I1929=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1929,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1929),I1929=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1929,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1929),I1929=0),0,distancia(K1929,J1929,F1929,E1929))","v":1219.538878699592}]
[1875,"NORTE","IDCELL1875","RNC02",{"$f":"'Cell Sites'!H1879+'Cell Sites'!J1879/60+'Cell Sites'!L1879/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1879+'Cell Sites'!K1879/60+'Cell Sites'!M1879/3600","v":4.3674999999999997},1.2112663744541809,27.046665517052965,{"$f":"IF(OR(ISBLANK(D1936),D1936=0),D1936,IF(ISNA(MATCH(D1936,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1936,E1936,B1936,'Dimensionado RNC'!$E$15:$H$58),D1936))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I1936),I1936=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1936,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I1936),I1936=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1936,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I1936),I1936=0),0,distancia(K1936,J1936,F1936,E1936))","v":645.17489594775452}]
[1891,"LIMA","IDCELL1891","RNC12",{"$f":"'Cell Sites'!H1895+'Cell Sites'!J1895/60+'Cell Sites'!L1895/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1895+'Cell Sites'!K1895/60+'Cell Sites'!M1895/3600","v":4.3674999999999997},3.4456452206419996,11.01906327442185,{"$f":"IF(OR(ISBLANK(D1952),D1952=0),D1952,IF(ISNA(MATCH(D1952,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1952,E1952,B1952,'Dimensionado RNC'!$E$15:$H$58),D1952))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I1952),I1952=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1952,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I1952),I1952=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1952,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I1952),I1952=0),0,distancia(K1952,J1952,F1952,E1952))","v":514.12277333424106}]
[1898,"NORTE","IDCELL1898","RNC27",{"$f":"'Cell Sites'!H1902+'Cell Sites'!J1902/60+'Cell Sites'!L1902/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1902+'Cell Sites'!K1902/60+'Cell Sites'!M1902/3600","v":4.3674999999999997},5.6232721546570854,5.2651431782164497,{"$f":"IF(OR(ISBLANK(D1959),D1959=0),D1959,IF(ISNA(MATCH(D1959,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1959,E1959,B1959,'Dimensionado RNC'!$E$15:$H$58),D1959))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I1959),I1959=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1959,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I1959),I1959=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1959,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I1959),I1959=0),0,distancia(K1959,J1959,F1959,E1959))","v":961.01857374976862}]
[1914,"SUR","IDCELL1914","RNC27",{"$f":"'Cell Sites'!H1918+'Cell Sites'!J1918/60+'Cell Sites'!L1918/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1918+'Cell Sites'!K1918/60+'Cell Sites'!M1918/3600","v":4.3674999999999997},5.2030266446760685,36.582085053100045,{"$f":"IF(OR(ISBLANK(D1975),D1975=0),D1975,IF(ISNA(MATCH(D1975,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1975,E1975,B1975,'Dimensionado RNC'!$E$15:$H$58),D1975))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1975),I1975=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1975,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1975),I1975=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1975,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1975),I1975=0),0,distancia(K1975,J1975,F1975,E1975))","v":1219.538878699592}]
[1921,"SUR","IDCELL1921","RNC32",{"$f":"'Cell Sites'!H1925+'Cell Sites'!J1925/60+'Cell Sites'!L1925/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1925+'Cell Sites'!K1925/60+'Cell Sites'!M1925/3600","v":4.3674999999999997},3.2004859368253964,24.849753776915303,{"$f":"IF(OR(ISBLANK(D1982),D1982=0),D1982,IF(ISNA(MATCH(D1982,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F1982,E1982,B1982,'Dimensionado RNC'!$E$15:$H$58),D1982))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I1982),I1982=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I1982,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I1982),I1982=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I1982,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I1982),I1982=0),0,distancia(K1982,J1982,F1982,E1982))","v":1219.538878699592}]
[1946,"NORTE","IDCELL1946","RNC03",{"$f":"'Cell Sites'!H1950+'Cell Sites'!J1950/60+'Cell Sites'!L1950/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1950+'Cell Sites'!K1950/60+'Cell Sites'!M1950/3600","v":4.3674999999999997},2.9758608584464183,20.618710509630141,{"$f":"IF(OR(ISBLANK(D2007),D2007=0),D2007,IF(ISNA(MATCH(D2007,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2007,E2007,B2007,'Dimensionado RNC'!$E$15:$H$58),D2007))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2007),I2007=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2007,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2007),I2007=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2007,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2007),I2007=0),0,distancia(K2007,J2007,F2007,E2007))","v":961.01857374976862}]
[1958,"NORTE","IDCELL1958","RNC04",{"$f":"'Cell Sites'!H1962+'Cell Sites'!J1962/60+'Cell Sites'!L1962/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1962+'Cell Sites'!K1962/60+'Cell Sites'!M1962/3600","v":4.3674999999999997},1.4749839301746135,23.191612454694848,{"$f":"IF(OR(ISBLANK(D2019),D2019=0),D2019,IF(ISNA(MATCH(D2019,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2019,E2019,B2019,'Dimensionado RNC'!$E$15:$H$58),D2019))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2019),I2019=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2019,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2019),I2019=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2019,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2019),I2019=0),0,distancia(K2019,J2019,F2019,E2019))","v":961.01857374976862}]
[1965,"SUR","IDCELL1965","RNC26",{"$f":"'Cell Sites'!H1969+'Cell Sites'!J1969/60+'Cell Sites'!L1969/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1969+'Cell Sites'!K1969/60+'Cell Sites'!M1969/3600","v":4.3674999999999997},1.6192149250190131,2.8680413049971412,{"$f":"IF(OR(ISBLANK(D2026),D2026=0),D2026,IF(ISNA(MATCH(D2026,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2026,E2026,B2026,'Dimensionado RNC'!$E$15:$H$58),D2026))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2026),I2026=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2026,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2026),I2026=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2026,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2026),I2026=0),0,distancia(K2026,J2026,F2026,E2026))","v":1219.538878699592}]
[1985,"LIMA","IDCELL1985","RNC40",{"$f":"'Cell Sites'!H1989+'Cell Sites'!J1989/60+'Cell Sites'!L1989/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1989+'Cell Sites'!K1989/60+'Cell Sites'!M1989/3600","v":4.3674999999999997},0.50655882283010556,23.899719396939091,{"$f":"IF(OR(ISBLANK(D2046),D2046=0),D2046,IF(ISNA(MATCH(D2046,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2046,E2046,B2046,'Dimensionado RNC'!$E$15:$H$58),D2046))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2046),I2046=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2046,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2046),I2046=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2046,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2046),I2046=0),0,distancia(K2046,J2046,F2046,E2046))","v":514.12277333424106}]
[1988,"SUR","IDCELL1988","RNC32",{"$f":"'Cell Sites'!H1992+'Cell Sites'!J1992/60+'Cell Sites'!L1992/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1992+'Cell Sites'!K1992/60+'Cell Sites'!M1992/3600","v":4.3674999999999997},2.0799690034005596,40.428336060941987,{"$f":"IF(OR(ISBLANK(D2049),D2049=0),D2049,IF(ISNA(MATCH(D2049,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2049,E2049,B2049,'Dimensionado RNC'!$E$15:$H$58),D2049))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2049),I2049=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2049,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2049),I2049=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2049,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2049),I2049=0),0,distancia(K2049,J2049,F2049,E2049))","v":1219.538878699592}]
[2008,"SUR","IDCELL2008","RNC25",{"$f":"'Cell Sites'!H2012+'Cell Sites'!J2012/60+'Cell Sites'!L2012/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2012+'Cell Sites'!K2012/60+'Cell Sites'!M2012/3600","v":4.3674999999999997},3.4975450185529602,36.421516755940118,{"$f":"IF(OR(ISBLANK(D2069),D2069=0),D2069,IF(ISNA(MATCH(D2069,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2069,E2069,B2069,'Dimensionado RNC'!$E$15:$H$58),D2069))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2069),I2069=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2069,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2069),I2069=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2069,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2069),I2069=0),0,distancia(K2069,J2069,F2069,E2069))","v":1219.538878699592}]
[2024,"SUR","IDCELL2024","RNC42",{"$f":"'Cell Sites'!H2028+'Cell Sites'!J2028/60+'Cell Sites'!L2028/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2028+'Cell Sites'!K2028/60+'Cell Sites'!M2028/3600","v":4.3674999999999997},1.0474193661265578,29.125050596186259,{"$f":"IF(OR(ISBLANK(D2085),D2085=0),D2085,IF(ISNA(MATCH(D2085,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2085,E2085,B2085,'Dimensionado RNC'!$E$15:$H$58),D2085))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2085),I2085=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2085,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2085),I2085=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2085,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2085),I2085=0),0,distancia(K2085,J2085,F2085,E2085))","v":1219.538878699592}]
[2031,"NORTE","IDCELL2031","RNC04",{"$f":"'Cell Sites'!H2035+'Cell Sites'!J2035/60+'Cell Sites'!L2035/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2035+'Cell Sites'!K2035/60+'Cell Sites'!M2035/3600","v":4.3674999999999997},3.4730083836358157,30.31141861019595,{"$f":"IF(OR(ISBLANK(D2092),D2092=0),D2092,IF(ISNA(MATCH(D2092,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2092,E2092,B2092,'Dimensionado RNC'!$E$15:$H$58),D2092))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2092),I2092=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2092,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2092),I2092=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2092,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2092),I2092=0),0,distancia(K2092,J2092,F2092,E2092))","v":961.01857374976862}]
[2043,"NORTE","IDCELL2043","RNC26",{"$f":"'Cell Sites'!H2047+'Cell Sites'!J2047/60+'Cell Sites'!L2047/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2047+'Cell Sites'!K2047/60+'Cell Sites'!M2047/3600","v":4.3674999999999997},5.2853672485680265,24.21227923378672,{"$f":"IF(OR(ISBLANK(D2104),D2104=0),D2104,IF(ISNA(MATCH(D2104,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2104,E2104,B2104,'Dimensionado RNC'!$E$15:$H$58),D2104))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2104),I2104=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2104,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2104),I2104=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2104,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2104),I2104=0),0,distancia(K2104,J2104,F2104,E2104))","v":961.01857374976862}]
[2055,"SUR","IDCELL2055","RNC27",{"$f":"'Cell Sites'!H2059+'Cell Sites'!J2059/60+'Cell Sites'!L2059/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2059+'Cell Sites'!K2059/60+'Cell Sites'!M2059/3600","v":4.3674999999999997},5.0569574864734644E-2,39.788707813990293,{"$f":"IF(OR(ISBLANK(D2116),D2116=0),D2116,IF(ISNA(MATCH(D2116,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2116,E2116,B2116,'Dimensionado RNC'!$E$15:$H$58),D2116))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2116),I2116=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2116,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2116),I2116=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2116,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2116),I2116=0),0,distancia(K2116,J2116,F2116,E2116))","v":1219.538878699592}]
[2075,"NORTE","IDCELL2075","RNC40",{"$f":"'Cell Sites'!H2079+'Cell Sites'!J2079/60+'Cell Sites'!L2079/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2079+'Cell Sites'!K2079/60+'Cell Sites'!M2079/3600","v":4.3674999999999997},0.31383145600200568,26.737842246641303,{"$f":"IF(OR(ISBLANK(D2136),D2136=0),D2136,IF(ISNA(MATCH(D2136,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2136,E2136,B2136,'Dimensionado RNC'!$E$15:$H$58),D2136))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2136),I2136=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2136,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2136),I2136=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2136,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2136),I2136=0),0,distancia(K2136,J2136,F2136,E2136))","v":961.01857374976862}]
[2091,"NORTE","IDCELL2091","",{"$f":"'Cell Sites'!H2095+'Cell Sites'!J2095/60+'Cell Sites'!L2095/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2095+'Cell Sites'!K2095/60+'Cell Sites'!M2095/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D2152),D2152=0),D2152,IF(ISNA(MATCH(D2152,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2152,E2152,B2152,'Dimensionado RNC'!$E$15:$H$58),D2152))","v":""},{"$f":"IF(OR(ISBLANK(I2152),I2152=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2152,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I2152),I2152=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2152,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I2152),I2152=0),0,distancia(K2152,J2152,F2152,E2152))","v":8583.0333755045158}]
[2098,"NORTE","IDCELL2098","RNC01",{"$f":"'Cell Sites'!H2102+'Cell Sites'!J2102/60+'Cell Sites'!L2102/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2102+'Cell Sites'!K2102/60+'Cell Sites'!M2102/3600","v":4.3674999999999997},5.5635876673205678,10.514325318531625,{"$f":"IF(OR(ISBLANK(D2159),D2159=0),D2159,IF(ISNA(MATCH(D2159,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2159,E2159,B2159,'Dimensionado RNC'!$E$15:$H$58),D2159))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2159),I2159=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2159,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2159),I2159=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2159,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2159),I2159=0),0,distancia(K2159,J2159,F2159,E2159))","v":514.12277333424106}]
[2105,"SUR","IDCELL2105","RNC32",{"$f":"'Cell Sites'!H2109+'Cell Sites'!J2109/60+'Cell Sites'!L2109/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2109+'Cell Sites'!K2109/60+'Cell Sites'!M2109/3600","v":4.3674999999999997},5.4056364427734884,3.6722387884258749,{"$f":"IF(OR(ISBLANK(D2166),D2166=0),D2166,IF(ISNA(MATCH(D2166,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2166,E2166,B2166,'Dimensionado RNC'!$E$15:$H$58),D2166))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2166),I2166=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2166,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2166),I2166=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2166,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2166),I2166=0),0,distancia(K2166,J2166,F2166,E2166))","v":1219.538878699592}]
[2121,"LIMA","IDCELL2121","RNC28",{"$f":"'Cell Sites'!H2125+'Cell Sites'!J2125/60+'Cell Sites'!L2125/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2125+'Cell Sites'!K2125/60+'Cell Sites'!M2125/3600","v":4.3674999999999997},4.7393228173414803,10.891626931681092,{"$f":"IF(OR(ISBLANK(D2182),D2182=0),D2182,IF(ISNA(MATCH(D2182,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2182,E2182,B2182,'Dimensionado RNC'!$E$15:$H$58),D2182))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2182),I2182=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2182,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2182),I2182=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2182,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2182),I2182=0),0,distancia(K2182,J2182,F2182,E2182))","v":514.12277333424106}]
[2141,"NORTE","IDCELL2141","RNC35",{"$f":"'Cell Sites'!H2145+'Cell Sites'!J2145/60+'Cell Sites'!L2145/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2145+'Cell Sites'!K2145/60+'Cell Sites'!M2145/3600","v":4.3674999999999997},0.93226769368049489,15.442620038932942,{"$f":"IF(OR(ISBLANK(D2202),D2202=0),D2202,IF(ISNA(MATCH(D2202,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2202,E2202,B2202,'Dimensionado RNC'!$E$15:$H$58),D2202))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2202),I2202=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2202,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2202),I2202=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2202,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2202),I2202=0),0,distancia(K2202,J2202,F2202,E2202))","v":961.01857374976862}]
[2154,"NORTE","IDCELL2154","RNC26",{"$f":"'Cell Sites'!H2158+'Cell Sites'!J2158/60+'Cell Sites'!L2158/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2158+'Cell Sites'!K2158/60+'Cell Sites'!M2158/3600","v":4.3674999999999997},4.2307875832065251,29.450437633216914,{"$f":"IF(OR(ISBLANK(D2215),D2215=0),D2215,IF(ISNA(MATCH(D2215,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2215,E2215,B2215,'Dimensionado RNC'!$E$15:$H$58),D2215))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2215),I2215=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2215,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2215),I2215=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2215,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2215),I2215=0),0,distancia(K2215,J2215,F2215,E2215))","v":961.01857374976862}]
[2165,"NORTE","IDCELL2165","RNC13",{"$f":"'Cell Sites'!H2169+'Cell Sites'!J2169/60+'Cell Sites'!L2169/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2169+'Cell Sites'!K2169/60+'Cell Sites'!M2169/3600","v":4.3674999999999997},1.7798758244278126,19.252555049940728,{"$f":"IF(OR(ISBLANK(D2226),D2226=0),D2226,IF(ISNA(MATCH(D2226,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2226,E2226,B2226,'Dimensionado RNC'!$E$15:$H$58),D2226))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2226),I2226=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2226,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2226),I2226=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2226,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2226),I2226=0),0,distancia(K2226,J2226,F2226,E2226))","v":961.01857374976862}]
[2172,"SUR","IDCELL2172","RNC15",{"$f":"'Cell Sites'!H2176+'Cell Sites'!J2176/60+'Cell Sites'!L2176/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2176+'Cell Sites'!K2176/60+'Cell Sites'!M2176/3600","v":4.3674999999999997},2.4818650246927314,23.259677281998748,{"$f":"IF(OR(ISBLANK(D2233),D2233=0),D2233,IF(ISNA(MATCH(D2233,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2233,E2233,B2233,'Dimensionado RNC'!$E$15:$H$58),D2233))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2233),I2233=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2233,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2233),I2233=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2233,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2233),I2233=0),0,distancia(K2233,J2233,F2233,E2233))","v":1219.538878699592}]
[2188,"LIMA","IDCELL2188","RNC35",{"$f":"'Cell Sites'!H2192+'Cell Sites'!J2192/60+'Cell Sites'!L2192/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2192+'Cell Sites'!K2192/60+'Cell Sites'!M2192/3600","v":4.3674999999999997},4.6428403314008948,19.93860624804384,{"$f":"IF(OR(ISBLANK(D2249),D2249=0),D2249,IF(ISNA(MATCH(D2249,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2249,E2249,B2249,'Dimensionado RNC'!$E$15:$H$58),D2249))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2249),I2249=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2249,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2249),I2249=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2249,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2249),I2249=0),0,distancia(K2249,J2249,F2249,E2249))","v":514.12277333424106}]
[2208,"NORTE","IDCELL2208","RNC34",{"$f":"'Cell Sites'!H2212+'Cell Sites'!J2212/60+'Cell Sites'!L2212/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2212+'Cell Sites'!K2212/60+'Cell Sites'!M2212/3600","v":4.3674999999999997},0.86599882982920195,28.728270434867088,{"$f":"IF(OR(ISBLANK(D2269),D2269=0),D2269,IF(ISNA(MATCH(D2269,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2269,E2269,B2269,'Dimensionado RNC'!$E$15:$H$58),D2269))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2269),I2269=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2269,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2269),I2269=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2269,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2269),I2269=0),0,distancia(K2269,J2269,F2269,E2269))","v":961.01857374976862}]
[2215,"SUR","IDCELL2215","RNC31",{"$f":"'Cell Sites'!H2219+'Cell Sites'!J2219/60+'Cell Sites'!L2219/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2219+'Cell Sites'!K2219/60+'Cell Sites'!M2219/3600","v":4.3674999999999997},1.9912957989790812,9.3786479604894026,{"$f":"IF(OR(ISBLANK(D2276),D2276=0),D2276,IF(ISNA(MATCH(D2276,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2276,E2276,B2276,'Dimensionado RNC'!$E$15:$H$58),D2276))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I2276),I2276=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2276,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I2276),I2276=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2276,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I2276),I2276=0),0,distancia(K2276,J2276,F2276,E2276))","v":1186.6336874023434}]
[2231,"SUR","IDCELL2231","RNC22",{"$f":"'Cell Sites'!H2235+'Cell Sites'!J2235/60+'Cell Sites'!L2235/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2235+'Cell Sites'!K2235/60+'Cell Sites'!M2235/3600","v":4.3674999999999997},3.949434854334712,20.438724766161027,{"$f":"IF(OR(ISBLANK(D2292),D2292=0),D2292,IF(ISNA(MATCH(D2292,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2292,E2292,B2292,'Dimensionado RNC'!$E$15:$H$58),D2292))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2292),I2292=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2292,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2292),I2292=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2292,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2292),I2292=0),0,distancia(K2292,J2292,F2292,E2292))","v":1219.538878699592}]
[2238,"NORTE","IDCELL2238","RNC18",{"$f":"'Cell Sites'!H2242+'Cell Sites'!J2242/60+'Cell Sites'!L2242/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2242+'Cell Sites'!K2242/60+'Cell Sites'!M2242/3600","v":4.3674999999999997},2.725757447308093,11.977935821987028,{"$f":"IF(OR(ISBLANK(D2299),D2299=0),D2299,IF(ISNA(MATCH(D2299,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2299,E2299,B2299,'Dimensionado RNC'!$E$15:$H$58),D2299))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2299),I2299=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2299,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2299),I2299=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2299,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2299),I2299=0),0,distancia(K2299,J2299,F2299,E2299))","v":961.01857374976862}]
[2258,"SUR","IDCELL2258","RNC02",{"$f":"'Cell Sites'!H2262+'Cell Sites'!J2262/60+'Cell Sites'!L2262/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2262+'Cell Sites'!K2262/60+'Cell Sites'!M2262/3600","v":4.3674999999999997},3.4136030040225291,2.1869308511848971,{"$f":"IF(OR(ISBLANK(D2319),D2319=0),D2319,IF(ISNA(MATCH(D2319,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2319,E2319,B2319,'Dimensionado RNC'!$E$15:$H$58),D2319))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I2319),I2319=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2319,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I2319),I2319=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2319,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I2319),I2319=0),0,distancia(K2319,J2319,F2319,E2319))","v":645.17489594775452}]
[2269,"SUR","IDCELL2269","RNC26",{"$f":"'Cell Sites'!H2273+'Cell Sites'!J2273/60+'Cell Sites'!L2273/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2273+'Cell Sites'!K2273/60+'Cell Sites'!M2273/3600","v":4.3674999999999997},4.7095692848080919,16.217982503653833,{"$f":"IF(OR(ISBLANK(D2330),D2330=0),D2330,IF(ISNA(MATCH(D2330,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2330,E2330,B2330,'Dimensionado RNC'!$E$15:$H$58),D2330))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2330),I2330=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2330,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2330),I2330=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2330,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2330),I2330=0),0,distancia(K2330,J2330,F2330,E2330))","v":1219.538878699592}]
[2282,"NORTE","IDCELL2282","RNC07",{"$f":"'Cell Sites'!H2286+'Cell Sites'!J2286/60+'Cell Sites'!L2286/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2286+'Cell Sites'!K2286/60+'Cell Sites'!M2286/3600","v":4.3674999999999997},1.0618502325063297,0.69190335098461719,{"$f":"IF(OR(ISBLANK(D2343),D2343=0),D2343,IF(ISNA(MATCH(D2343,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2343,E2343,B2343,'Dimensionado RNC'!$E$15:$H$58),D2343))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2343),I2343=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2343,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2343),I2343=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2343,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2343),I2343=0),0,distancia(K2343,J2343,F2343,E2343))","v":961.01857374976862}]
[2298,"LIMA","IDCELL2298","RNC41",{"$f":"'Cell Sites'!H2302+'Cell Sites'!J2302/60+'Cell Sites'!L2302/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2302+'Cell Sites'!K2302/60+'Cell Sites'!M2302/3600","v":4.3674999999999997},0.25816460910143008,21.048601783296576,{"$f":"IF(OR(ISBLANK(D2359),D2359=0),D2359,IF(ISNA(MATCH(D2359,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2359,E2359,B2359,'Dimensionado RNC'!$E$15:$H$58),D2359))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2359),I2359=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2359,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2359),I2359=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2359,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2359),I2359=0),0,distancia(K2359,J2359,F2359,E2359))","v":514.12277333424106}]
[2305,"SUR","IDCELL2305","RNC18",{"$f":"'Cell Sites'!H2309+'Cell Sites'!J2309/60+'Cell Sites'!L2309/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2309+'Cell Sites'!K2309/60+'Cell Sites'!M2309/3600","v":4.3674999999999997},4.1165470024152686,18.953594511627813,{"$f":"IF(OR(ISBLANK(D2366),D2366=0),D2366,IF(ISNA(MATCH(D2366,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2366,E2366,B2366,'Dimensionado RNC'!$E$15:$H$58),D2366))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2366),I2366=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2366,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2366),I2366=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2366,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2366),I2366=0),0,distancia(K2366,J2366,F2366,E2366))","v":1219.538878699592}]
[2325,"LIMA","IDCELL2325","RNC42",{"$f":"'Cell Sites'!H2329+'Cell Sites'!J2329/60+'Cell Sites'!L2329/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2329+'Cell Sites'!K2329/60+'Cell Sites'!M2329/3600","v":4.3674999999999997},1.1728601864457568,42.439799865156786,{"$f":"IF(OR(ISBLANK(D2386),D2386=0),D2386,IF(ISNA(MATCH(D2386,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2386,E2386,B2386,'Dimensionado RNC'!$E$15:$H$58),D2386))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2386),I2386=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2386,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2386),I2386=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2386,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2386),I2386=0),0,distancia(K2386,J2386,F2386,E2386))","v":514.12277333424106}]
[2328,"SUR","IDCELL2328","RNC12",{"$f":"'Cell Sites'!H2332+'Cell Sites'!J2332/60+'Cell Sites'!L2332/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2332+'Cell Sites'!K2332/60+'Cell Sites'!M2332/3600","v":4.3674999999999997},0.57938374204215715,8.1423857152024226,{"$f":"IF(OR(ISBLANK(D2389),D2389=0),D2389,IF(ISNA(MATCH(D2389,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2389,E2389,B2389,'Dimensionado RNC'!$E$15:$H$58),D2389))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2389),I2389=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2389,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2389),I2389=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2389,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2389),I2389=0),0,distancia(K2389,J2389,F2389,E2389))","v":1219.538878699592}]
[2348,"NORTE","IDCELL2348","RNC13",{"$f":"'Cell Sites'!H2352+'Cell Sites'!J2352/60+'Cell Sites'!L2352/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2352+'Cell Sites'!K2352/60+'Cell Sites'!M2352/3600","v":4.3674999999999997},2.9463307811632173,37.324931953242917,{"$f":"IF(OR(ISBLANK(D2409),D2409=0),D2409,IF(ISNA(MATCH(D2409,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2409,E2409,B2409,'Dimensionado RNC'!$E$15:$H$58),D2409))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2409),I2409=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2409,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2409),I2409=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2409,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2409),I2409=0),0,distancia(K2409,J2409,F2409,E2409))","v":961.01857374976862}]
[2364,"SUR","IDCELL2364","RNC23",{"$f":"'Cell Sites'!H2368+'Cell Sites'!J2368/60+'Cell Sites'!L2368/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2368+'Cell Sites'!K2368/60+'Cell Sites'!M2368/3600","v":4.3674999999999997},4.1093986697463238,40.489709700666992,{"$f":"IF(OR(ISBLANK(D2425),D2425=0),D2425,IF(ISNA(MATCH(D2425,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2425,E2425,B2425,'Dimensionado RNC'!$E$15:$H$58),D2425))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2425),I2425=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2425,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2425),I2425=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2425,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2425),I2425=0),0,distancia(K2425,J2425,F2425,E2425))","v":1219.538878699592}]
[2380,"LIMA","IDCELL2380","RNC27",{"$f":"'Cell Sites'!H2384+'Cell Sites'!J2384/60+'Cell Sites'!L2384/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2384+'Cell Sites'!K2384/60+'Cell Sites'!M2384/3600","v":4.3674999999999997},0.11074578252592322,32.409263507816213,{"$f":"IF(OR(ISBLANK(D2441),D2441=0),D2441,IF(ISNA(MATCH(D2441,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2441,E2441,B2441,'Dimensionado RNC'!$E$15:$H$58),D2441))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2441),I2441=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2441,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2441),I2441=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2441,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2441),I2441=0),0,distancia(K2441,J2441,F2441,E2441))","v":514.12277333424106}]
[2392,"LIMA","IDCELL2392","RNC29",{"$f":"'Cell Sites'!H2396+'Cell Sites'!J2396/60+'Cell Sites'!L2396/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2396+'Cell Sites'!K2396/60+'Cell Sites'!M2396/3600","v":4.3674999999999997},3.1160021642491418,14.704830099546298,{"$f":"IF(OR(ISBLANK(D2453),D2453=0),D2453,IF(ISNA(MATCH(D2453,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2453,E2453,B2453,'Dimensionado RNC'!$E$15:$H$58),D2453))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2453),I2453=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2453,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2453),I2453=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2453,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2453),I2453=0),0,distancia(K2453,J2453,F2453,E2453))","v":514.12277333424106}]
[2395,"SUR","IDCELL2395","RNC20",{"$f":"'Cell Sites'!H2399+'Cell Sites'!J2399/60+'Cell Sites'!L2399/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2399+'Cell Sites'!K2399/60+'Cell Sites'!M2399/3600","v":4.3674999999999997},4.0472697195952261,42.366463991624215,{"$f":"IF(OR(ISBLANK(D2456),D2456=0),D2456,IF(ISNA(MATCH(D2456,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2456,E2456,B2456,'Dimensionado RNC'!$E$15:$H$58),D2456))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2456),I2456=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2456,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2456),I2456=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2456,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2456),I2456=0),0,distancia(K2456,J2456,F2456,E2456))","v":1219.538878699592}]
[2415,"LIMA","IDCELL2415","RNC39",{"$f":"'Cell Sites'!H2419+'Cell Sites'!J2419/60+'Cell Sites'!L2419/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2419+'Cell Sites'!K2419/60+'Cell Sites'!M2419/3600","v":4.3674999999999997},1.2933730577444973,17.359022417596822,{"$f":"IF(OR(ISBLANK(D2476),D2476=0),D2476,IF(ISNA(MATCH(D2476,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2476,E2476,B2476,'Dimensionado RNC'!$E$15:$H$58),D2476))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2476),I2476=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2476,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2476),I2476=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2476,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2476),I2476=0),0,distancia(K2476,J2476,F2476,E2476))","v":514.12277333424106}]
[2422,"LIMA","IDCELL2422","RNC28",{"$f":"'Cell Sites'!H2426+'Cell Sites'!J2426/60+'Cell Sites'!L2426/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2426+'Cell Sites'!K2426/60+'Cell Sites'!M2426/3600","v":4.3674999999999997},3.0972467859800505,16.244170126921937,{"$f":"IF(OR(ISBLANK(D2483),D2483=0),D2483,IF(ISNA(MATCH(D2483,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2483,E2483,B2483,'Dimensionado RNC'!$E$15:$H$58),D2483))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2483),I2483=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2483,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2483),I2483=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2483,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2483),I2483=0),0,distancia(K2483,J2483,F2483,E2483))","v":514.12277333424106}]
[2438,"LIMA","IDCELL2438","RNC40",{"$f":"'Cell Sites'!H2442+'Cell Sites'!J2442/60+'Cell Sites'!L2442/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2442+'Cell Sites'!K2442/60+'Cell Sites'!M2442/3600","v":4.3674999999999997},3.5085680887153101,28.375224873521681,{"$f":"IF(OR(ISBLANK(D2499),D2499=0),D2499,IF(ISNA(MATCH(D2499,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2499,E2499,B2499,'Dimensionado RNC'!$E$15:$H$58),D2499))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2499),I2499=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2499,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2499),I2499=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2499,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2499),I2499=0),0,distancia(K2499,J2499,F2499,E2499))","v":514.12277333424106}]
[2458,"NORTE","IDCELL2458","",{"$f":"'Cell Sites'!H2462+'Cell Sites'!J2462/60+'Cell Sites'!L2462/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2462+'Cell Sites'!K2462/60+'Cell Sites'!M2462/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D2519),D2519=0),D2519,IF(ISNA(MATCH(D2519,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2519,E2519,B2519,'Dimensionado RNC'!$E$15:$H$58),D2519))","v":""},{"$f":"IF(OR(ISBLANK(I2519),I2519=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2519,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I2519),I2519=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2519,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I2519),I2519=0),0,distancia(K2519,J2519,F2519,E2519))","v":8583.0333755045158}]
[2461,"NORTE","IDCELL2461","RNC35",{"$f":"'Cell Sites'!H2465+'Cell Sites'!J2465/60+'Cell Sites'!L2465/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2465+'Cell Sites'!K2465/60+'Cell Sites'!M2465/3600","v":4.3674999999999997},2.5337081552584015,16.365000415849298,{"$f":"IF(OR(ISBLANK(D2522),D2522=0),D2522,IF(ISNA(MATCH(D2522,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2522,E2522,B2522,'Dimensionado RNC'!$E$15:$H$58),D2522))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2522),I2522=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2522,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2522),I2522=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2522,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2522),I2522=0),0,distancia(K2522,J2522,F2522,E2522))","v":961.01857374976862}]
[2477,"NORTE","IDCELL2477","RNC14",{"$f":"'Cell Sites'!H2481+'Cell Sites'!J2481/60+'Cell Sites'!L2481/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2481+'Cell Sites'!K2481/60+'Cell Sites'!M2481/3600","v":4.3674999999999997},0.618057999081709,33.660433720316156,{"$f":"IF(OR(ISBLANK(D2538),D2538=0),D2538,IF(ISNA(MATCH(D2538,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2538,E2538,B2538,'Dimensionado RNC'!$E$15:$H$58),D2538))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2538),I2538=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2538,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2538),I2538=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2538,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2538),I2538=0),0,distancia(K2538,J2538,F2538,E2538))","v":961.01857374976862}]
[2489,"LIMA","IDCELL2489","RNC25",{"$f":"'Cell Sites'!H2493+'Cell Sites'!J2493/60+'Cell Sites'!L2493/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2493+'Cell Sites'!K2493/60+'Cell Sites'!M2493/3600","v":4.3674999999999997},1.7400270536626397,25.98792955879447,{"$f":"IF(OR(ISBLANK(D2550),D2550=0),D2550,IF(ISNA(MATCH(D2550,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2550,E2550,B2550,'Dimensionado RNC'!$E$15:$H$58),D2550))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2550),I2550=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2550,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2550),I2550=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2550,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2550),I2550=0),0,distancia(K2550,J2550,F2550,E2550))","v":514.12277333424106}]
[2505,"LIMA","IDCELL2505","RNC40",{"$f":"'Cell Sites'!H2509+'Cell Sites'!J2509/60+'Cell Sites'!L2509/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2509+'Cell Sites'!K2509/60+'Cell Sites'!M2509/3600","v":4.3674999999999997},1.3703720126471448,3.8629698240455879,{"$f":"IF(OR(ISBLANK(D2566),D2566=0),D2566,IF(ISNA(MATCH(D2566,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2566,E2566,B2566,'Dimensionado RNC'!$E$15:$H$58),D2566))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2566),I2566=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2566,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2566),I2566=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2566,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2566),I2566=0),0,distancia(K2566,J2566,F2566,E2566))","v":514.12277333424106}]
[2512,"LIMA","IDCELL2512","RNC44",{"$f":"'Cell Sites'!H2516+'Cell Sites'!J2516/60+'Cell Sites'!L2516/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2516+'Cell Sites'!K2516/60+'Cell Sites'!M2516/3600","v":4.3674999999999997},1.012942233676364,7.0777038295274668,{"$f":"IF(OR(ISBLANK(D2573),D2573=0),D2573,IF(ISNA(MATCH(D2573,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2573,E2573,B2573,'Dimensionado RNC'!$E$15:$H$58),D2573))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2573),I2573=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2573,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2573),I2573=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2573,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2573),I2573=0),0,distancia(K2573,J2573,F2573,E2573))","v":514.12277333424106}]
[2532,"LIMA","IDCELL2532","RNC12",{"$f":"'Cell Sites'!H2536+'Cell Sites'!J2536/60+'Cell Sites'!L2536/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2536+'Cell Sites'!K2536/60+'Cell Sites'!M2536/3600","v":4.3674999999999997},0.69565147296985885,24.269364994698467,{"$f":"IF(OR(ISBLANK(D2593),D2593=0),D2593,IF(ISNA(MATCH(D2593,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2593,E2593,B2593,'Dimensionado RNC'!$E$15:$H$58),D2593))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2593),I2593=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2593,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2593),I2593=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2593,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2593),I2593=0),0,distancia(K2593,J2593,F2593,E2593))","v":514.12277333424106}]
[2548,"NORTE","IDCELL2548","RNC35",{"$f":"'Cell Sites'!H2552+'Cell Sites'!J2552/60+'Cell Sites'!L2552/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2552+'Cell Sites'!K2552/60+'Cell Sites'!M2552/3600","v":4.3674999999999997},2.0132474753021223,33.465103985032947,{"$f":"IF(OR(ISBLANK(D2609),D2609=0),D2609,IF(ISNA(MATCH(D2609,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2609,E2609,B2609,'Dimensionado RNC'!$E$15:$H$58),D2609))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2609),I2609=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2609,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2609),I2609=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2609,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2609),I2609=0),0,distancia(K2609,J2609,F2609,E2609))","v":961.01857374976862}]
[2555,"NORTE","IDCELL2555","RNC01",{"$f":"'Cell Sites'!H2559+'Cell Sites'!J2559/60+'Cell Sites'!L2559/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2559+'Cell Sites'!K2559/60+'Cell Sites'!M2559/3600","v":4.3674999999999997},5.2049018065223276,27.197543220097501,{"$f":"IF(OR(ISBLANK(D2616),D2616=0),D2616,IF(ISNA(MATCH(D2616,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2616,E2616,B2616,'Dimensionado RNC'!$E$15:$H$58),D2616))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2616),I2616=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2616,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2616),I2616=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2616,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2616),I2616=0),0,distancia(K2616,J2616,F2616,E2616))","v":514.12277333424106}]
[2571,"NORTE","IDCELL2571","RNC38",{"$f":"'Cell Sites'!H2575+'Cell Sites'!J2575/60+'Cell Sites'!L2575/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2575+'Cell Sites'!K2575/60+'Cell Sites'!M2575/3600","v":4.3674999999999997},4.7150114169453214,20.736560443043444,{"$f":"IF(OR(ISBLANK(D2632),D2632=0),D2632,IF(ISNA(MATCH(D2632,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2632,E2632,B2632,'Dimensionado RNC'!$E$15:$H$58),D2632))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2632),I2632=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2632,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2632),I2632=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2632,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2632),I2632=0),0,distancia(K2632,J2632,F2632,E2632))","v":961.01857374976862}]
[2578,"SUR","IDCELL2578","RNC22",{"$f":"'Cell Sites'!H2582+'Cell Sites'!J2582/60+'Cell Sites'!L2582/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2582+'Cell Sites'!K2582/60+'Cell Sites'!M2582/3600","v":4.3674999999999997},1.0354756982436597,4.5183201432233613,{"$f":"IF(OR(ISBLANK(D2639),D2639=0),D2639,IF(ISNA(MATCH(D2639,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2639,E2639,B2639,'Dimensionado RNC'!$E$15:$H$58),D2639))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2639),I2639=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2639,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2639),I2639=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2639,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2639),I2639=0),0,distancia(K2639,J2639,F2639,E2639))","v":1219.538878699592}]
[2602,"NORTE","IDCELL2602","RNC09",{"$f":"'Cell Sites'!H2606+'Cell Sites'!J2606/60+'Cell Sites'!L2606/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2606+'Cell Sites'!K2606/60+'Cell Sites'!M2606/3600","v":4.3674999999999997},0.40493393126441685,24.929909983688276,{"$f":"IF(OR(ISBLANK(D2663),D2663=0),D2663,IF(ISNA(MATCH(D2663,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2663,E2663,B2663,'Dimensionado RNC'!$E$15:$H$58),D2663))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2663),I2663=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2663,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2663),I2663=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2663,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2663),I2663=0),0,distancia(K2663,J2663,F2663,E2663))","v":961.01857374976862}]
[2615,"LIMA","IDCELL2615","RNC14",{"$f":"'Cell Sites'!H2619+'Cell Sites'!J2619/60+'Cell Sites'!L2619/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2619+'Cell Sites'!K2619/60+'Cell Sites'!M2619/3600","v":4.3674999999999997},4.0457470643993201,0.20862945748648026,{"$f":"IF(OR(ISBLANK(D2676),D2676=0),D2676,IF(ISNA(MATCH(D2676,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2676,E2676,B2676,'Dimensionado RNC'!$E$15:$H$58),D2676))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2676),I2676=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2676,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2676),I2676=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2676,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2676),I2676=0),0,distancia(K2676,J2676,F2676,E2676))","v":514.12277333424106}]
[2622,"SUR","IDCELL2622","RNC19",{"$f":"'Cell Sites'!H2626+'Cell Sites'!J2626/60+'Cell Sites'!L2626/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2626+'Cell Sites'!K2626/60+'Cell Sites'!M2626/3600","v":4.3674999999999997},5.6220214494265583,11.307814853783462,{"$f":"IF(OR(ISBLANK(D2683),D2683=0),D2683,IF(ISNA(MATCH(D2683,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2683,E2683,B2683,'Dimensionado RNC'!$E$15:$H$58),D2683))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2683),I2683=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2683,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2683),I2683=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2683,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2683),I2683=0),0,distancia(K2683,J2683,F2683,E2683))","v":1219.538878699592}]
[2638,"LIMA","IDCELL2638","RNC27",{"$f":"'Cell Sites'!H2642+'Cell Sites'!J2642/60+'Cell Sites'!L2642/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2642+'Cell Sites'!K2642/60+'Cell Sites'!M2642/3600","v":4.3674999999999997},4.9427973781651948,40.323635959464021,{"$f":"IF(OR(ISBLANK(D2699),D2699=0),D2699,IF(ISNA(MATCH(D2699,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2699,E2699,B2699,'Dimensionado RNC'!$E$15:$H$58),D2699))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2699),I2699=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2699,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2699),I2699=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2699,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2699),I2699=0),0,distancia(K2699,J2699,F2699,E2699))","v":514.12277333424106}]
[2645,"NORTE","IDCELL2645","RNC24",{"$f":"'Cell Sites'!H2649+'Cell Sites'!J2649/60+'Cell Sites'!L2649/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2649+'Cell Sites'!K2649/60+'Cell Sites'!M2649/3600","v":4.3674999999999997},3.9202272365120407,2.8413297502057921,{"$f":"IF(OR(ISBLANK(D2706),D2706=0),D2706,IF(ISNA(MATCH(D2706,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2706,E2706,B2706,'Dimensionado RNC'!$E$15:$H$58),D2706))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2706),I2706=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2706,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2706),I2706=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2706,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2706),I2706=0),0,distancia(K2706,J2706,F2706,E2706))","v":961.01857374976862}]
[2665,"SUR","IDCELL2665","RNC31",{"$f":"'Cell Sites'!H2669+'Cell Sites'!J2669/60+'Cell Sites'!L2669/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2669+'Cell Sites'!K2669/60+'Cell Sites'!M2669/3600","v":4.3674999999999997},4.7170690305104443,3.2017076003948493,{"$f":"IF(OR(ISBLANK(D2726),D2726=0),D2726,IF(ISNA(MATCH(D2726,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2726,E2726,B2726,'Dimensionado RNC'!$E$15:$H$58),D2726))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I2726),I2726=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2726,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I2726),I2726=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2726,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I2726),I2726=0),0,distancia(K2726,J2726,F2726,E2726))","v":1186.6336874023434}]
[2681,"LIMA","IDCELL2681","",{"$f":"'Cell Sites'!H2685+'Cell Sites'!J2685/60+'Cell Sites'!L2685/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2685+'Cell Sites'!K2685/60+'Cell Sites'!M2685/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D2742),D2742=0),D2742,IF(ISNA(MATCH(D2742,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2742,E2742,B2742,'Dimensionado RNC'!$E$15:$H$58),D2742))","v":""},{"$f":"IF(OR(ISBLANK(I2742),I2742=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2742,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I2742),I2742=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2742,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I2742),I2742=0),0,distancia(K2742,J2742,F2742,E2742))","v":8583.0333755045158}]
[2688,"SUR","IDCELL2688","RNC02",{"$f":"'Cell Sites'!H2692+'Cell Sites'!J2692/60+'Cell Sites'!L2692/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2692+'Cell Sites'!K2692/60+'Cell Sites'!M2692/3600","v":4.3674999999999997},4.0842515108721411,24.216381230339884,{"$f":"IF(OR(ISBLANK(D2749),D2749=0),D2749,IF(ISNA(MATCH(D2749,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2749,E2749,B2749,'Dimensionado RNC'!$E$15:$H$58),D2749))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I2749),I2749=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2749,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I2749),I2749=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2749,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I2749),I2749=0),0,distancia(K2749,J2749,F2749,E2749))","v":645.17489594775452}]
[2699,"NORTE","IDCELL2699","RNC07",{"$f":"'Cell Sites'!H2703+'Cell Sites'!J2703/60+'Cell Sites'!L2703/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2703+'Cell Sites'!K2703/60+'Cell Sites'!M2703/3600","v":4.3674999999999997},2.5523313638812666,4.6519475617017267,{"$f":"IF(OR(ISBLANK(D2760),D2760=0),D2760,IF(ISNA(MATCH(D2760,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2760,E2760,B2760,'Dimensionado RNC'!$E$15:$H$58),D2760))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2760),I2760=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2760,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2760),I2760=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2760,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2760),I2760=0),0,distancia(K2760,J2760,F2760,E2760))","v":961.01857374976862}]
[2712,"LIMA","IDCELL2712","RNC19",{"$f":"'Cell Sites'!H2716+'Cell Sites'!J2716/60+'Cell Sites'!L2716/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2716+'Cell Sites'!K2716/60+'Cell Sites'!M2716/3600","v":4.3674999999999997},1.575397082634751,41.5256063205413,{"$f":"IF(OR(ISBLANK(D2773),D2773=0),D2773,IF(ISNA(MATCH(D2773,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2773,E2773,B2773,'Dimensionado RNC'!$E$15:$H$58),D2773))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2773),I2773=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2773,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2773),I2773=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2773,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2773),I2773=0),0,distancia(K2773,J2773,F2773,E2773))","v":514.12277333424106}]
[2732,"LIMA","IDCELL2732","RNC43",{"$f":"'Cell Sites'!H2736+'Cell Sites'!J2736/60+'Cell Sites'!L2736/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2736+'Cell Sites'!K2736/60+'Cell Sites'!M2736/3600","v":4.3674999999999997},0.20595596469321784,3.840252794224182,{"$f":"IF(OR(ISBLANK(D2793),D2793=0),D2793,IF(ISNA(MATCH(D2793,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2793,E2793,B2793,'Dimensionado RNC'!$E$15:$H$58),D2793))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2793),I2793=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2793,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2793),I2793=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2793,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2793),I2793=0),0,distancia(K2793,J2793,F2793,E2793))","v":514.12277333424106}]
[2735,"NORTE","IDCELL2735","RNC26",{"$f":"'Cell Sites'!H2739+'Cell Sites'!J2739/60+'Cell Sites'!L2739/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2739+'Cell Sites'!K2739/60+'Cell Sites'!M2739/3600","v":4.3674999999999997},2.9630415457524393,30.174652328470195,{"$f":"IF(OR(ISBLANK(D2796),D2796=0),D2796,IF(ISNA(MATCH(D2796,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2796,E2796,B2796,'Dimensionado RNC'!$E$15:$H$58),D2796))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2796),I2796=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2796,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2796),I2796=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2796,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2796),I2796=0),0,distancia(K2796,J2796,F2796,E2796))","v":961.01857374976862}]
[2755,"NORTE","IDCELL2755","RNC05",{"$f":"'Cell Sites'!H2759+'Cell Sites'!J2759/60+'Cell Sites'!L2759/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2759+'Cell Sites'!K2759/60+'Cell Sites'!M2759/3600","v":4.3674999999999997},5.354308993037832,36.354743321518043,{"$f":"IF(OR(ISBLANK(D2816),D2816=0),D2816,IF(ISNA(MATCH(D2816,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2816,E2816,B2816,'Dimensionado RNC'!$E$15:$H$58),D2816))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2816),I2816=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2816,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2816),I2816=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2816,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2816),I2816=0),0,distancia(K2816,J2816,F2816,E2816))","v":961.01857374976862}]
[2762,"NORTE","IDCELL2762","RNC21",{"$f":"'Cell Sites'!H2766+'Cell Sites'!J2766/60+'Cell Sites'!L2766/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2766+'Cell Sites'!K2766/60+'Cell Sites'!M2766/3600","v":4.3674999999999997},4.0007846844186448,29.827948512903717,{"$f":"IF(OR(ISBLANK(D2823),D2823=0),D2823,IF(ISNA(MATCH(D2823,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2823,E2823,B2823,'Dimensionado RNC'!$E$15:$H$58),D2823))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2823),I2823=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2823,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2823),I2823=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2823,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2823),I2823=0),0,distancia(K2823,J2823,F2823,E2823))","v":961.01857374976862}]
[2778,"NORTE","IDCELL2778","RNC20",{"$f":"'Cell Sites'!H2782+'Cell Sites'!J2782/60+'Cell Sites'!L2782/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2782+'Cell Sites'!K2782/60+'Cell Sites'!M2782/3600","v":4.3674999999999997},1.4006510808173476,2.0882110847330533,{"$f":"IF(OR(ISBLANK(D2839),D2839=0),D2839,IF(ISNA(MATCH(D2839,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2839,E2839,B2839,'Dimensionado RNC'!$E$15:$H$58),D2839))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2839),I2839=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2839,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2839),I2839=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2839,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2839),I2839=0),0,distancia(K2839,J2839,F2839,E2839))","v":961.01857374976862}]
[2798,"NORTE","IDCELL2798","RNC07",{"$f":"'Cell Sites'!H2802+'Cell Sites'!J2802/60+'Cell Sites'!L2802/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2802+'Cell Sites'!K2802/60+'Cell Sites'!M2802/3600","v":4.3674999999999997},5.8249858535924393,12.383054929438826,{"$f":"IF(OR(ISBLANK(D2859),D2859=0),D2859,IF(ISNA(MATCH(D2859,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2859,E2859,B2859,'Dimensionado RNC'!$E$15:$H$58),D2859))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2859),I2859=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2859,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2859),I2859=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2859,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2859),I2859=0),0,distancia(K2859,J2859,F2859,E2859))","v":961.01857374976862}]
[2800,"SUR","IDCELL2800","RNC34",{"$f":"'Cell Sites'!H2804+'Cell Sites'!J2804/60+'Cell Sites'!L2804/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2804+'Cell Sites'!K2804/60+'Cell Sites'!M2804/3600","v":4.3674999999999997},1.8739362068100307,10.009476422463793,{"$f":"IF(OR(ISBLANK(D2861),D2861=0),D2861,IF(ISNA(MATCH(D2861,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2861,E2861,B2861,'Dimensionado RNC'!$E$15:$H$58),D2861))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I2861),I2861=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2861,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I2861),I2861=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2861,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I2861),I2861=0),0,distancia(K2861,J2861,F2861,E2861))","v":1219.538878699592}]
[2822,"LIMA","IDCELL2822","RNC38",{"$f":"'Cell Sites'!H2826+'Cell Sites'!J2826/60+'Cell Sites'!L2826/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2826+'Cell Sites'!K2826/60+'Cell Sites'!M2826/3600","v":4.3674999999999997},5.7196015274610934,23.930693837790923,{"$f":"IF(OR(ISBLANK(D2883),D2883=0),D2883,IF(ISNA(MATCH(D2883,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2883,E2883,B2883,'Dimensionado RNC'!$E$15:$H$58),D2883))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2883),I2883=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2883,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2883),I2883=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2883,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2883),I2883=0),0,distancia(K2883,J2883,F2883,E2883))","v":514.12277333424106}]
[2829,"NORTE","IDCELL2829","RNC13",{"$f":"'Cell Sites'!H2833+'Cell Sites'!J2833/60+'Cell Sites'!L2833/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2833+'Cell Sites'!K2833/60+'Cell Sites'!M2833/3600","v":4.3674999999999997},4.3206486955346621,40.766707270996278,{"$f":"IF(OR(ISBLANK(D2890),D2890=0),D2890,IF(ISNA(MATCH(D2890,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2890,E2890,B2890,'Dimensionado RNC'!$E$15:$H$58),D2890))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2890),I2890=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2890,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2890),I2890=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2890,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2890),I2890=0),0,distancia(K2890,J2890,F2890,E2890))","v":961.01857374976862}]
[2845,"NORTE","IDCELL2845","RNC43",{"$f":"'Cell Sites'!H2849+'Cell Sites'!J2849/60+'Cell Sites'!L2849/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2849+'Cell Sites'!K2849/60+'Cell Sites'!M2849/3600","v":4.3674999999999997},4.878071412612119,4.837386696482282,{"$f":"IF(OR(ISBLANK(D2906),D2906=0),D2906,IF(ISNA(MATCH(D2906,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2906,E2906,B2906,'Dimensionado RNC'!$E$15:$H$58),D2906))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2906),I2906=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2906,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2906),I2906=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2906,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2906),I2906=0),0,distancia(K2906,J2906,F2906,E2906))","v":961.01857374976862}]
[2865,"LIMA","IDCELL2865","RNC11",{"$f":"'Cell Sites'!H2869+'Cell Sites'!J2869/60+'Cell Sites'!L2869/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2869+'Cell Sites'!K2869/60+'Cell Sites'!M2869/3600","v":4.3674999999999997},0.80564455414376812,28.609028819796183,{"$f":"IF(OR(ISBLANK(D2926),D2926=0),D2926,IF(ISNA(MATCH(D2926,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2926,E2926,B2926,'Dimensionado RNC'!$E$15:$H$58),D2926))","v":"RNC11"},{"$f":"IF(OR(ISBLANK(I2926),I2926=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2926,'Dimensionado RNC'!$E$15:$E$58,0)))","v":78.987511431251036},{"$f":"IF(OR(ISBLANK(I2926),I2926=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2926,'Dimensionado RNC'!$E$15:$E$58,0)))","v":13.419720818085855},{"$f":"IF(OR(ISBLANK(I2926),I2926=0),0,distancia(K2926,J2926,F2926,E2926))","v":1024.7346430694552}]
[2872,"LIMA","IDCELL2872","RNC34",{"$f":"'Cell Sites'!H2876+'Cell Sites'!J2876/60+'Cell Sites'!L2876/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2876+'Cell Sites'!K2876/60+'Cell Sites'!M2876/3600","v":4.3674999999999997},1.3749317999457384,35.943192977587948,{"$f":"IF(OR(ISBLANK(D2933),D2933=0),D2933,IF(ISNA(MATCH(D2933,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2933,E2933,B2933,'Dimensionado RNC'!$E$15:$H$58),D2933))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2933),I2933=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2933,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2933),I2933=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2933,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2933),I2933=0),0,distancia(K2933,J2933,F2933,E2933))","v":514.12277333424106}]
[2888,"NORTE","IDCELL2888","RNC02",{"$f":"'Cell Sites'!H2892+'Cell Sites'!J2892/60+'Cell Sites'!L2892/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2892+'Cell Sites'!K2892/60+'Cell Sites'!M2892/3600","v":4.3674999999999997},1.5683642812382657,13.833811422048488,{"$f":"IF(OR(ISBLANK(D2949),D2949=0),D2949,IF(ISNA(MATCH(D2949,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2949,E2949,B2949,'Dimensionado RNC'!$E$15:$H$58),D2949))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I2949),I2949=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2949,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I2949),I2949=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2949,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I2949),I2949=0),0,distancia(K2949,J2949,F2949,E2949))","v":645.17489594775452}]
[2895,"NORTE","IDCELL2895","RNC34",{"$f":"'Cell Sites'!H2899+'Cell Sites'!J2899/60+'Cell Sites'!L2899/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2899+'Cell Sites'!K2899/60+'Cell Sites'!M2899/3600","v":4.3674999999999997},0.290850132742631,12.541756097361347,{"$f":"IF(OR(ISBLANK(D2956),D2956=0),D2956,IF(ISNA(MATCH(D2956,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2956,E2956,B2956,'Dimensionado RNC'!$E$15:$H$58),D2956))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2956),I2956=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2956,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2956),I2956=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2956,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2956),I2956=0),0,distancia(K2956,J2956,F2956,E2956))","v":961.01857374976862}]
[2911,"LIMA","IDCELL2911","RNC38",{"$f":"'Cell Sites'!H2915+'Cell Sites'!J2915/60+'Cell Sites'!L2915/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2915+'Cell Sites'!K2915/60+'Cell Sites'!M2915/3600","v":4.3674999999999997},5.7467343852898649,37.578716663214095,{"$f":"IF(OR(ISBLANK(D2972),D2972=0),D2972,IF(ISNA(MATCH(D2972,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2972,E2972,B2972,'Dimensionado RNC'!$E$15:$H$58),D2972))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I2972),I2972=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2972,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I2972),I2972=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2972,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I2972),I2972=0),0,distancia(K2972,J2972,F2972,E2972))","v":514.12277333424106}]
[2925,"NORTE","IDCELL2925","RNC39",{"$f":"'Cell Sites'!H2929+'Cell Sites'!J2929/60+'Cell Sites'!L2929/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2929+'Cell Sites'!K2929/60+'Cell Sites'!M2929/3600","v":4.3674999999999997},0.94138078080927845,34.032629685718469,{"$f":"IF(OR(ISBLANK(D2986),D2986=0),D2986,IF(ISNA(MATCH(D2986,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F2986,E2986,B2986,'Dimensionado RNC'!$E$15:$H$58),D2986))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I2986),I2986=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I2986,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I2986),I2986=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I2986,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I2986),I2986=0),0,distancia(K2986,J2986,F2986,E2986))","v":961.01857374976862}]
[2939,"NORTE","IDCELL2939","RNC37",{"$f":"'Cell Sites'!H2943+'Cell Sites'!J2943/60+'Cell Sites'!L2943/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2943+'Cell Sites'!K2943/60+'Cell Sites'!M2943/3600","v":4.3674999999999997},1.2286149287375845,32.093455479721946,{"$f":"IF(OR(ISBLANK(D3000),D3000=0),D3000,IF(ISNA(MATCH(D3000,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3000,E3000,B3000,'Dimensionado RNC'!$E$15:$H$58),D3000))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3000),I3000=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3000,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3000),I3000=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3000,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3000),I3000=0),0,distancia(K3000,J3000,F3000,E3000))","v":961.01857374976862}]
[2955,"LIMA","IDCELL2955","RNC20",{"$f":"'Cell Sites'!H2959+'Cell Sites'!J2959/60+'Cell Sites'!L2959/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2959+'Cell Sites'!K2959/60+'Cell Sites'!M2959/3600","v":4.3674999999999997},5.6818386039063107,27.348880843092971,{"$f":"IF(OR(ISBLANK(D3016),D3016=0),D3016,IF(ISNA(MATCH(D3016,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3016,E3016,B3016,'Dimensionado RNC'!$E$15:$H$58),D3016))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3016),I3016=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3016,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3016),I3016=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3016,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3016),I3016=0),0,distancia(K3016,J3016,F3016,E3016))","v":514.12277333424106}]
[2962,"LIMA","IDCELL2962","RNC19",{"$f":"'Cell Sites'!H2966+'Cell Sites'!J2966/60+'Cell Sites'!L2966/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2966+'Cell Sites'!K2966/60+'Cell Sites'!M2966/3600","v":4.3674999999999997},4.3540746557904431,25.25406374722429,{"$f":"IF(OR(ISBLANK(D3023),D3023=0),D3023,IF(ISNA(MATCH(D3023,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3023,E3023,B3023,'Dimensionado RNC'!$E$15:$H$58),D3023))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3023),I3023=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3023,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3023),I3023=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3023,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3023),I3023=0),0,distancia(K3023,J3023,F3023,E3023))","v":514.12277333424106}]
[2982,"LIMA","IDCELL2982","RNC06",{"$f":"'Cell Sites'!H2986+'Cell Sites'!J2986/60+'Cell Sites'!L2986/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2986+'Cell Sites'!K2986/60+'Cell Sites'!M2986/3600","v":4.3674999999999997},5.5248501129504275,32.004302952582798,{"$f":"IF(OR(ISBLANK(D3043),D3043=0),D3043,IF(ISNA(MATCH(D3043,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3043,E3043,B3043,'Dimensionado RNC'!$E$15:$H$58),D3043))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3043),I3043=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3043,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3043),I3043=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3043,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3043),I3043=0),0,distancia(K3043,J3043,F3043,E3043))","v":514.12277333424106}]
[2985,"NORTE","IDCELL2985","RNC30",{"$f":"'Cell Sites'!H2989+'Cell Sites'!J2989/60+'Cell Sites'!L2989/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2989+'Cell Sites'!K2989/60+'Cell Sites'!M2989/3600","v":4.3674999999999997},5.2360202519603556,10.407570004554159,{"$f":"IF(OR(ISBLANK(D3046),D3046=0),D3046,IF(ISNA(MATCH(D3046,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3046,E3046,B3046,'Dimensionado RNC'!$E$15:$H$58),D3046))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3046),I3046=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3046,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3046),I3046=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3046,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3046),I3046=0),0,distancia(K3046,J3046,F3046,E3046))","v":961.01857374976862}]
[3005,"NORTE","IDCELL3005","RNC29",{"$f":"'Cell Sites'!H3009+'Cell Sites'!J3009/60+'Cell Sites'!L3009/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3009+'Cell Sites'!K3009/60+'Cell Sites'!M3009/3600","v":4.3674999999999997},2.5455870012871924,31.66160424876486,{"$f":"IF(OR(ISBLANK(D3066),D3066=0),D3066,IF(ISNA(MATCH(D3066,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3066,E3066,B3066,'Dimensionado RNC'!$E$15:$H$58),D3066))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3066),I3066=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3066,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3066),I3066=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3066,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3066),I3066=0),0,distancia(K3066,J3066,F3066,E3066))","v":961.01857374976862}]
[3021,"NORTE","IDCELL3021","RNC35",{"$f":"'Cell Sites'!H3025+'Cell Sites'!J3025/60+'Cell Sites'!L3025/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3025+'Cell Sites'!K3025/60+'Cell Sites'!M3025/3600","v":4.3674999999999997},1.2356724269321655,17.53492340335756,{"$f":"IF(OR(ISBLANK(D3082),D3082=0),D3082,IF(ISNA(MATCH(D3082,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3082,E3082,B3082,'Dimensionado RNC'!$E$15:$H$58),D3082))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3082),I3082=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3082,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3082),I3082=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3082,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3082),I3082=0),0,distancia(K3082,J3082,F3082,E3082))","v":961.01857374976862}]
[3036,"LIMA","IDCELL3036","RNC02",{"$f":"'Cell Sites'!H3040+'Cell Sites'!J3040/60+'Cell Sites'!L3040/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3040+'Cell Sites'!K3040/60+'Cell Sites'!M3040/3600","v":4.3674999999999997},4.8898939085883368,8.8586801303410727,{"$f":"IF(OR(ISBLANK(D3097),D3097=0),D3097,IF(ISNA(MATCH(D3097,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3097,E3097,B3097,'Dimensionado RNC'!$E$15:$H$58),D3097))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I3097),I3097=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3097,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I3097),I3097=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3097,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I3097),I3097=0),0,distancia(K3097,J3097,F3097,E3097))","v":645.17489594775452}]
[3049,"LIMA","IDCELL3049","RNC03",{"$f":"'Cell Sites'!H3053+'Cell Sites'!J3053/60+'Cell Sites'!L3053/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3053+'Cell Sites'!K3053/60+'Cell Sites'!M3053/3600","v":4.3674999999999997},5.7370182926906388,4.023153762774237E-2,{"$f":"IF(OR(ISBLANK(D3110),D3110=0),D3110,IF(ISNA(MATCH(D3110,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3110,E3110,B3110,'Dimensionado RNC'!$E$15:$H$58),D3110))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3110),I3110=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3110,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3110),I3110=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3110,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3110),I3110=0),0,distancia(K3110,J3110,F3110,E3110))","v":514.12277333424106}]
[3052,"NORTE","IDCELL3052","RNC04",{"$f":"'Cell Sites'!H3056+'Cell Sites'!J3056/60+'Cell Sites'!L3056/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3056+'Cell Sites'!K3056/60+'Cell Sites'!M3056/3600","v":4.3674999999999997},2.507642997549361,30.359812737833789,{"$f":"IF(OR(ISBLANK(D3113),D3113=0),D3113,IF(ISNA(MATCH(D3113,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3113,E3113,B3113,'Dimensionado RNC'!$E$15:$H$58),D3113))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3113),I3113=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3113,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3113),I3113=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3113,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3113),I3113=0),0,distancia(K3113,J3113,F3113,E3113))","v":961.01857374976862}]
[3072,"LIMA","IDCELL3072","",{"$f":"'Cell Sites'!H3076+'Cell Sites'!J3076/60+'Cell Sites'!L3076/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3076+'Cell Sites'!K3076/60+'Cell Sites'!M3076/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D3133),D3133=0),D3133,IF(ISNA(MATCH(D3133,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3133,E3133,B3133,'Dimensionado RNC'!$E$15:$H$58),D3133))","v":""},{"$f":"IF(OR(ISBLANK(I3133),I3133=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3133,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3133),I3133=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3133,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3133),I3133=0),0,distancia(K3133,J3133,F3133,E3133))","v":8583.0333755045158}]
[3088,"LIMA","IDCELL3088","RNC27",{"$f":"'Cell Sites'!H3092+'Cell Sites'!J3092/60+'Cell Sites'!L3092/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3092+'Cell Sites'!K3092/60+'Cell Sites'!M3092/3600","v":4.3674999999999997},4.2230824639739115,14.2158303302286,{"$f":"IF(OR(ISBLANK(D3149),D3149=0),D3149,IF(ISNA(MATCH(D3149,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3149,E3149,B3149,'Dimensionado RNC'!$E$15:$H$58),D3149))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3149),I3149=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3149,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3149),I3149=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3149,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3149),I3149=0),0,distancia(K3149,J3149,F3149,E3149))","v":514.12277333424106}]
[3095,"NORTE","IDCELL3095","RNC09",{"$f":"'Cell Sites'!H3099+'Cell Sites'!J3099/60+'Cell Sites'!L3099/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3099+'Cell Sites'!K3099/60+'Cell Sites'!M3099/3600","v":4.3674999999999997},1.2811919373451033,4.1593366100915521,{"$f":"IF(OR(ISBLANK(D3156),D3156=0),D3156,IF(ISNA(MATCH(D3156,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3156,E3156,B3156,'Dimensionado RNC'!$E$15:$H$58),D3156))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3156),I3156=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3156,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3156),I3156=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3156,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3156),I3156=0),0,distancia(K3156,J3156,F3156,E3156))","v":961.01857374976862}]
[3102,"NORTE","IDCELL3102","RNC02",{"$f":"'Cell Sites'!H3106+'Cell Sites'!J3106/60+'Cell Sites'!L3106/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3106+'Cell Sites'!K3106/60+'Cell Sites'!M3106/3600","v":4.3674999999999997},0.98976174222869395,15.976910640952648,{"$f":"IF(OR(ISBLANK(D3163),D3163=0),D3163,IF(ISNA(MATCH(D3163,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3163,E3163,B3163,'Dimensionado RNC'!$E$15:$H$58),D3163))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I3163),I3163=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3163,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I3163),I3163=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3163,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I3163),I3163=0),0,distancia(K3163,J3163,F3163,E3163))","v":645.17489594775452}]
[3118,"LIMA","IDCELL3118","RNC11",{"$f":"'Cell Sites'!H3122+'Cell Sites'!J3122/60+'Cell Sites'!L3122/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3122+'Cell Sites'!K3122/60+'Cell Sites'!M3122/3600","v":4.3674999999999997},4.4582852116058849,36.320212478658597,{"$f":"IF(OR(ISBLANK(D3179),D3179=0),D3179,IF(ISNA(MATCH(D3179,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3179,E3179,B3179,'Dimensionado RNC'!$E$15:$H$58),D3179))","v":"RNC11"},{"$f":"IF(OR(ISBLANK(I3179),I3179=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3179,'Dimensionado RNC'!$E$15:$E$58,0)))","v":78.987511431251036},{"$f":"IF(OR(ISBLANK(I3179),I3179=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3179,'Dimensionado RNC'!$E$15:$E$58,0)))","v":13.419720818085855},{"$f":"IF(OR(ISBLANK(I3179),I3179=0),0,distancia(K3179,J3179,F3179,E3179))","v":1024.7346430694552}]
[3134,"SUR","IDCELL3133","RNC25",{"$f":"'Cell Sites'!H3136+'Cell Sites'!J3136/60+'Cell Sites'!L3136/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3136+'Cell Sites'!K3136/60+'Cell Sites'!M3136/3600","v":4.3674999999999997},4.8078834603114879,3.3248090151770162,{"$f":"IF(OR(ISBLANK(D3194),D3194=0),D3194,IF(ISNA(MATCH(D3194,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3194,E3194,B3194,'Dimensionado RNC'!$E$15:$H$58),D3194))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3194),I3194=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3194,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3194),I3194=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3194,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3194),I3194=0),0,distancia(K3194,J3194,F3194,E3194))","v":1219.538878699592}]
[3147,"NORTE","IDCELL3146","RNC33",{"$f":"'Cell Sites'!H3149+'Cell Sites'!J3149/60+'Cell Sites'!L3149/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3149+'Cell Sites'!K3149/60+'Cell Sites'!M3149/3600","v":4.3674999999999997},3.5264588561628458,4.0381960638140271,{"$f":"IF(OR(ISBLANK(D3207),D3207=0),D3207,IF(ISNA(MATCH(D3207,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3207,E3207,B3207,'Dimensionado RNC'!$E$15:$H$58),D3207))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3207),I3207=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3207,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3207),I3207=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3207,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3207),I3207=0),0,distancia(K3207,J3207,F3207,E3207))","v":961.01857374976862}]
[3163,"NORTE","IDCELL3162","RNC19",{"$f":"'Cell Sites'!H3165+'Cell Sites'!J3165/60+'Cell Sites'!L3165/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3165+'Cell Sites'!K3165/60+'Cell Sites'!M3165/3600","v":4.3674999999999997},2.7751740377912646,31.852624158411714,{"$f":"IF(OR(ISBLANK(D3223),D3223=0),D3223,IF(ISNA(MATCH(D3223,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3223,E3223,B3223,'Dimensionado RNC'!$E$15:$H$58),D3223))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3223),I3223=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3223,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3223),I3223=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3223,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3223),I3223=0),0,distancia(K3223,J3223,F3223,E3223))","v":961.01857374976862}]
[3171,"NORTE","IDCELL3169","RNC31",{"$f":"'Cell Sites'!H3485+'Cell Sites'!J3485/60+'Cell Sites'!L3485/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3485+'Cell Sites'!K3485/60+'Cell Sites'!M3485/3600","v":4.3674999999999997},1.4642032355333414,30.870422108665366,{"$f":"IF(OR(ISBLANK(D3230),D3230=0),D3230,IF(ISNA(MATCH(D3230,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3230,E3230,B3230,'Dimensionado RNC'!$E$15:$H$58),D3230))","v":"RNC31"},{"$f":"IF(OR(ISBLANK(I3230),I3230=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3230,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.019000170556311},{"$f":"IF(OR(ISBLANK(I3230),I3230=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3230,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.04480792322488},{"$f":"IF(OR(ISBLANK(I3230),I3230=0),0,distancia(K3230,J3230,F3230,E3230))","v":1186.6336874023434}]
[3188,"LIMA","IDCELL3185","RNC35",{"$f":"'Cell Sites'!H3186+'Cell Sites'!J3186/60+'Cell Sites'!L3186/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3186+'Cell Sites'!K3186/60+'Cell Sites'!M3186/3600","v":4.3674999999999997},1.972577448240431,5.465851012818292,{"$f":"IF(OR(ISBLANK(D3246),D3246=0),D3246,IF(ISNA(MATCH(D3246,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3246,E3246,B3246,'Dimensionado RNC'!$E$15:$H$58),D3246))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3246),I3246=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3246,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3246),I3246=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3246,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3246),I3246=0),0,distancia(K3246,J3246,F3246,E3246))","v":514.12277333424106}]
[3208,"NORTE","IDCELL3205","RNC02",{"$f":"'Cell Sites'!H3206+'Cell Sites'!J3206/60+'Cell Sites'!L3206/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3206+'Cell Sites'!K3206/60+'Cell Sites'!M3206/3600","v":4.3674999999999997},4.0848926103514351,39.07552323206788,{"$f":"IF(OR(ISBLANK(D3266),D3266=0),D3266,IF(ISNA(MATCH(D3266,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3266,E3266,B3266,'Dimensionado RNC'!$E$15:$H$58),D3266))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I3266),I3266=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3266,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I3266),I3266=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3266,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I3266),I3266=0),0,distancia(K3266,J3266,F3266,E3266))","v":645.17489594775452}]
[3215,"LIMA","IDCELL3212","RNC20",{"$f":"'Cell Sites'!H3213+'Cell Sites'!J3213/60+'Cell Sites'!L3213/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3213+'Cell Sites'!K3213/60+'Cell Sites'!M3213/3600","v":4.3674999999999997},2.4054079125176022,5.0007223259990301,{"$f":"IF(OR(ISBLANK(D3273),D3273=0),D3273,IF(ISNA(MATCH(D3273,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3273,E3273,B3273,'Dimensionado RNC'!$E$15:$H$58),D3273))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3273),I3273=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3273,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3273),I3273=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3273,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3273),I3273=0),0,distancia(K3273,J3273,F3273,E3273))","v":514.12277333424106}]
[3231,"SUR","IDCELL3228","RNC20",{"$f":"'Cell Sites'!H3229+'Cell Sites'!J3229/60+'Cell Sites'!L3229/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3229+'Cell Sites'!K3229/60+'Cell Sites'!M3229/3600","v":4.3674999999999997},1.5553797972157022,35.385375640091006,{"$f":"IF(OR(ISBLANK(D3289),D3289=0),D3289,IF(ISNA(MATCH(D3289,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3289,E3289,B3289,'Dimensionado RNC'!$E$15:$H$58),D3289))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3289),I3289=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3289,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3289),I3289=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3289,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3289),I3289=0),0,distancia(K3289,J3289,F3289,E3289))","v":1219.538878699592}]
[3238,"SUR","IDCELL3235","RNC04",{"$f":"'Cell Sites'!H3236+'Cell Sites'!J3236/60+'Cell Sites'!L3236/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3236+'Cell Sites'!K3236/60+'Cell Sites'!M3236/3600","v":4.3674999999999997},1.489888849554178,10.346370543802644,{"$f":"IF(OR(ISBLANK(D3296),D3296=0),D3296,IF(ISNA(MATCH(D3296,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3296,E3296,B3296,'Dimensionado RNC'!$E$15:$H$58),D3296))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3296),I3296=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3296,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3296),I3296=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3296,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3296),I3296=0),0,distancia(K3296,J3296,F3296,E3296))","v":1219.538878699592}]
[3261,"LIMA","IDCELL3258","RNC42",{"$f":"'Cell Sites'!H3259+'Cell Sites'!J3259/60+'Cell Sites'!L3259/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3259+'Cell Sites'!K3259/60+'Cell Sites'!M3259/3600","v":4.3674999999999997},3.6666221521843778,12.25781144406127,{"$f":"IF(OR(ISBLANK(D3319),D3319=0),D3319,IF(ISNA(MATCH(D3319,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3319,E3319,B3319,'Dimensionado RNC'!$E$15:$H$58),D3319))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3319),I3319=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3319,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3319),I3319=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3319,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3319),I3319=0),0,distancia(K3319,J3319,F3319,E3319))","v":514.12277333424106}]
[3276,"LIMA","IDCELL3272","RNC20",{"$f":"'Cell Sites'!H3272+'Cell Sites'!J3272/60+'Cell Sites'!L3272/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3272+'Cell Sites'!K3272/60+'Cell Sites'!M3272/3600","v":4.3674999999999997},5.0882146277378473,13.751989420426634,{"$f":"IF(OR(ISBLANK(D3333),D3333=0),D3333,IF(ISNA(MATCH(D3333,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3333,E3333,B3333,'Dimensionado RNC'!$E$15:$H$58),D3333))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3333),I3333=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3333,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3333),I3333=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3333,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3333),I3333=0),0,distancia(K3333,J3333,F3333,E3333))","v":514.12277333424106}]
[3283,"NORTE","IDCELL3279","RNC38",{"$f":"'Cell Sites'!H3279+'Cell Sites'!J3279/60+'Cell Sites'!L3279/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3279+'Cell Sites'!K3279/60+'Cell Sites'!M3279/3600","v":4.3674999999999997},1.402194390973011,4.7832530698966043,{"$f":"IF(OR(ISBLANK(D3340),D3340=0),D3340,IF(ISNA(MATCH(D3340,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3340,E3340,B3340,'Dimensionado RNC'!$E$15:$H$58),D3340))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3340),I3340=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3340,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3340),I3340=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3340,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3340),I3340=0),0,distancia(K3340,J3340,F3340,E3340))","v":961.01857374976862}]
[3299,"LIMA","IDCELL3295","RNC01",{"$f":"'Cell Sites'!H3295+'Cell Sites'!J3295/60+'Cell Sites'!L3295/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3295+'Cell Sites'!K3295/60+'Cell Sites'!M3295/3600","v":4.3674999999999997},2.5104469617185581,29.724234535704031,{"$f":"IF(OR(ISBLANK(D3356),D3356=0),D3356,IF(ISNA(MATCH(D3356,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3356,E3356,B3356,'Dimensionado RNC'!$E$15:$H$58),D3356))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3356),I3356=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3356,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3356),I3356=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3356,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3356),I3356=0),0,distancia(K3356,J3356,F3356,E3356))","v":514.12277333424106}]
[3306,"NORTE","IDCELL3302","RNC20",{"$f":"'Cell Sites'!H3302+'Cell Sites'!J3302/60+'Cell Sites'!L3302/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3302+'Cell Sites'!K3302/60+'Cell Sites'!M3302/3600","v":4.3674999999999997},2.0262076304177112,23.49470915811257,{"$f":"IF(OR(ISBLANK(D3363),D3363=0),D3363,IF(ISNA(MATCH(D3363,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3363,E3363,B3363,'Dimensionado RNC'!$E$15:$H$58),D3363))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3363),I3363=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3363,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3363),I3363=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3363,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3363),I3363=0),0,distancia(K3363,J3363,F3363,E3363))","v":961.01857374976862}]
[3326,"LIMA","IDCELL3322","RNC10",{"$f":"'Cell Sites'!H3322+'Cell Sites'!J3322/60+'Cell Sites'!L3322/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3322+'Cell Sites'!K3322/60+'Cell Sites'!M3322/3600","v":4.3674999999999997},1.7376133431520826,15.713661197091419,{"$f":"IF(OR(ISBLANK(D3383),D3383=0),D3383,IF(ISNA(MATCH(D3383,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3383,E3383,B3383,'Dimensionado RNC'!$E$15:$H$58),D3383))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3383),I3383=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3383,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3383),I3383=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3383,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3383),I3383=0),0,distancia(K3383,J3383,F3383,E3383))","v":514.12277333424106}]
[3329,"SUR","IDCELL3325","RNC11",{"$f":"'Cell Sites'!H3325+'Cell Sites'!J3325/60+'Cell Sites'!L3325/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3325+'Cell Sites'!K3325/60+'Cell Sites'!M3325/3600","v":4.3674999999999997},4.7069661732074621,3.8663503794073324,{"$f":"IF(OR(ISBLANK(D3386),D3386=0),D3386,IF(ISNA(MATCH(D3386,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3386,E3386,B3386,'Dimensionado RNC'!$E$15:$H$58),D3386))","v":"RNC11"},{"$f":"IF(OR(ISBLANK(I3386),I3386=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3386,'Dimensionado RNC'!$E$15:$E$58,0)))","v":78.987511431251036},{"$f":"IF(OR(ISBLANK(I3386),I3386=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3386,'Dimensionado RNC'!$E$15:$E$58,0)))","v":13.419720818085855},{"$f":"IF(OR(ISBLANK(I3386),I3386=0),0,distancia(K3386,J3386,F3386,E3386))","v":1024.7346430694552}]
[3350,"SUR","IDCELL3345","RNC14",{"$f":"'Cell Sites'!H3344+'Cell Sites'!J3344/60+'Cell Sites'!L3344/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3344+'Cell Sites'!K3344/60+'Cell Sites'!M3344/3600","v":4.3674999999999997},4.1470959549984725,34.432408021059622,{"$f":"IF(OR(ISBLANK(D3406),D3406=0),D3406,IF(ISNA(MATCH(D3406,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3406,E3406,B3406,'Dimensionado RNC'!$E$15:$H$58),D3406))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3406),I3406=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3406,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3406),I3406=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3406,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3406),I3406=0),0,distancia(K3406,J3406,F3406,E3406))","v":1219.538878699592}]
[3364,"LIMA","IDCELL3359","RNC42",{"$f":"'Cell Sites'!H3358+'Cell Sites'!J3358/60+'Cell Sites'!L3358/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3358+'Cell Sites'!K3358/60+'Cell Sites'!M3358/3600","v":4.3674999999999997},2.8473310904215001,10.73091788242311,{"$f":"IF(OR(ISBLANK(D3420),D3420=0),D3420,IF(ISNA(MATCH(D3420,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3420,E3420,B3420,'Dimensionado RNC'!$E$15:$H$58),D3420))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3420),I3420=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3420,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3420),I3420=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3420,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3420),I3420=0),0,distancia(K3420,J3420,F3420,E3420))","v":514.12277333424106}]
[3374,"SUR","IDCELL3369","RNC26",{"$f":"'Cell Sites'!H3368+'Cell Sites'!J3368/60+'Cell Sites'!L3368/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3368+'Cell Sites'!K3368/60+'Cell Sites'!M3368/3600","v":4.3674999999999997},1.8357942768429454,27.337182071622614,{"$f":"IF(OR(ISBLANK(D3430),D3430=0),D3430,IF(ISNA(MATCH(D3430,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3430,E3430,B3430,'Dimensionado RNC'!$E$15:$H$58),D3430))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3430),I3430=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3430,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3430),I3430=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3430,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3430),I3430=0),0,distancia(K3430,J3430,F3430,E3430))","v":1219.538878699592}]
[3394,"NORTE","IDCELL3389","",{"$f":"'Cell Sites'!H3388+'Cell Sites'!J3388/60+'Cell Sites'!L3388/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3388+'Cell Sites'!K3388/60+'Cell Sites'!M3388/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D3450),D3450=0),D3450,IF(ISNA(MATCH(D3450,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3450,E3450,B3450,'Dimensionado RNC'!$E$15:$H$58),D3450))","v":""},{"$f":"IF(OR(ISBLANK(I3450),I3450=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3450,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3450),I3450=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3450,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3450),I3450=0),0,distancia(K3450,J3450,F3450,E3450))","v":8583.0333755045158}]
[3397,"SUR","IDCELL3392","RNC02",{"$f":"'Cell Sites'!H3391+'Cell Sites'!J3391/60+'Cell Sites'!L3391/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3391+'Cell Sites'!K3391/60+'Cell Sites'!M3391/3600","v":4.3674999999999997},2.0691406113258219,35.551932047936404,{"$f":"IF(OR(ISBLANK(D3453),D3453=0),D3453,IF(ISNA(MATCH(D3453,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3453,E3453,B3453,'Dimensionado RNC'!$E$15:$H$58),D3453))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I3453),I3453=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3453,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I3453),I3453=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3453,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I3453),I3453=0),0,distancia(K3453,J3453,F3453,E3453))","v":645.17489594775452}]
[3417,"LIMA","IDCELL3412","RNC07",{"$f":"'Cell Sites'!H3411+'Cell Sites'!J3411/60+'Cell Sites'!L3411/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3411+'Cell Sites'!K3411/60+'Cell Sites'!M3411/3600","v":4.3674999999999997},5.066451223848107,11.426581066317024,{"$f":"IF(OR(ISBLANK(D3473),D3473=0),D3473,IF(ISNA(MATCH(D3473,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3473,E3473,B3473,'Dimensionado RNC'!$E$15:$H$58),D3473))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3473),I3473=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3473,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3473),I3473=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3473,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3473),I3473=0),0,distancia(K3473,J3473,F3473,E3473))","v":961.01857374976862}]
[3424,"LIMA","IDCELL3419","",{"$f":"'Cell Sites'!H3418+'Cell Sites'!J3418/60+'Cell Sites'!L3418/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3418+'Cell Sites'!K3418/60+'Cell Sites'!M3418/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D3480),D3480=0),D3480,IF(ISNA(MATCH(D3480,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3480,E3480,B3480,'Dimensionado RNC'!$E$15:$H$58),D3480))","v":""},{"$f":"IF(OR(ISBLANK(I3480),I3480=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3480,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3480),I3480=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3480,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3480),I3480=0),0,distancia(K3480,J3480,F3480,E3480))","v":8583.0333755045158}]
[3442,"LIMA","IDCELL3435","RNC42",{"$f":"'Cell Sites'!H3432+'Cell Sites'!J3432/60+'Cell Sites'!L3432/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3432+'Cell Sites'!K3432/60+'Cell Sites'!M3432/3600","v":4.3674999999999997},5.3361130433490684,37.417774577535916,{"$f":"IF(OR(ISBLANK(D3496),D3496=0),D3496,IF(ISNA(MATCH(D3496,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3496,E3496,B3496,'Dimensionado RNC'!$E$15:$H$58),D3496))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3496),I3496=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3496,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3496),I3496=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3496,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3496),I3496=0),0,distancia(K3496,J3496,F3496,E3496))","v":514.12277333424106}]
[3462,"NORTE","IDCELL3455","",{"$f":"'Cell Sites'!H3452+'Cell Sites'!J3452/60+'Cell Sites'!L3452/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3452+'Cell Sites'!K3452/60+'Cell Sites'!M3452/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D3516),D3516=0),D3516,IF(ISNA(MATCH(D3516,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3516,E3516,B3516,'Dimensionado RNC'!$E$15:$H$58),D3516))","v":""},{"$f":"IF(OR(ISBLANK(I3516),I3516=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3516,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3516),I3516=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3516,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3516),I3516=0),0,distancia(K3516,J3516,F3516,E3516))","v":8583.0333755045158}]
[3463,"SUR","IDCELL3456","RNC33",{"$f":"'Cell Sites'!H3453+'Cell Sites'!J3453/60+'Cell Sites'!L3453/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3453+'Cell Sites'!K3453/60+'Cell Sites'!M3453/3600","v":4.3674999999999997},5.7300481920891491,32.490151874545688,{"$f":"IF(OR(ISBLANK(D3517),D3517=0),D3517,IF(ISNA(MATCH(D3517,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3517,E3517,B3517,'Dimensionado RNC'!$E$15:$H$58),D3517))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3517),I3517=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3517,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3517),I3517=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3517,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3517),I3517=0),0,distancia(K3517,J3517,F3517,E3517))","v":1219.538878699592}]
[3477,"NORTE","IDCELL3470","RNC34",{"$f":"'Cell Sites'!H3467+'Cell Sites'!J3467/60+'Cell Sites'!L3467/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3467+'Cell Sites'!K3467/60+'Cell Sites'!M3467/3600","v":4.3674999999999997},1.5075665269414706,26.450523453016231,{"$f":"IF(OR(ISBLANK(D3531),D3531=0),D3531,IF(ISNA(MATCH(D3531,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3531,E3531,B3531,'Dimensionado RNC'!$E$15:$H$58),D3531))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3531),I3531=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3531,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3531),I3531=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3531,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3531),I3531=0),0,distancia(K3531,J3531,F3531,E3531))","v":961.01857374976862}]
[3478,"SUR","IDCELL3471","RNC30",{"$f":"'Cell Sites'!H3468+'Cell Sites'!J3468/60+'Cell Sites'!L3468/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3468+'Cell Sites'!K3468/60+'Cell Sites'!M3468/3600","v":4.3674999999999997},0.59651866820123955,4.1992722798482962,{"$f":"IF(OR(ISBLANK(D3532),D3532=0),D3532,IF(ISNA(MATCH(D3532,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3532,E3532,B3532,'Dimensionado RNC'!$E$15:$H$58),D3532))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3532),I3532=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3532,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3532),I3532=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3532,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3532),I3532=0),0,distancia(K3532,J3532,F3532,E3532))","v":1219.538878699592}]
[3479,"SUR","IDCELL3472","RNC33",{"$f":"'Cell Sites'!H3469+'Cell Sites'!J3469/60+'Cell Sites'!L3469/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3469+'Cell Sites'!K3469/60+'Cell Sites'!M3469/3600","v":4.3674999999999997},5.0058812278959248,35.219043487669389,{"$f":"IF(OR(ISBLANK(D3533),D3533=0),D3533,IF(ISNA(MATCH(D3533,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3533,E3533,B3533,'Dimensionado RNC'!$E$15:$H$58),D3533))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3533),I3533=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3533,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3533),I3533=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3533,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3533),I3533=0),0,distancia(K3533,J3533,F3533,E3533))","v":1219.538878699592}]
[3480,"NORTE","IDCELL3473","RNC21",{"$f":"'Cell Sites'!H3470+'Cell Sites'!J3470/60+'Cell Sites'!L3470/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3470+'Cell Sites'!K3470/60+'Cell Sites'!M3470/3600","v":4.3674999999999997},1.2622575152461117,16.705225966834394,{"$f":"IF(OR(ISBLANK(D3534),D3534=0),D3534,IF(ISNA(MATCH(D3534,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3534,E3534,B3534,'Dimensionado RNC'!$E$15:$H$58),D3534))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3534),I3534=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3534,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3534),I3534=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3534,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3534),I3534=0),0,distancia(K3534,J3534,F3534,E3534))","v":961.01857374976862}]
[3481,"NORTE","IDCELL3474","RNC08",{"$f":"'Cell Sites'!H3471+'Cell Sites'!J3471/60+'Cell Sites'!L3471/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3471+'Cell Sites'!K3471/60+'Cell Sites'!M3471/3600","v":4.3674999999999997},5.316279609701466,32.297365905628752,{"$f":"IF(OR(ISBLANK(D3535),D3535=0),D3535,IF(ISNA(MATCH(D3535,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3535,E3535,B3535,'Dimensionado RNC'!$E$15:$H$58),D3535))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3535),I3535=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3535,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3535),I3535=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3535,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3535),I3535=0),0,distancia(K3535,J3535,F3535,E3535))","v":961.01857374976862}]
[3482,"LIMA","IDCELL3475","RNC15",{"$f":"'Cell Sites'!H3472+'Cell Sites'!J3472/60+'Cell Sites'!L3472/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3472+'Cell Sites'!K3472/60+'Cell Sites'!M3472/3600","v":4.3674999999999997},2.3276741325898413,6.8208647577505221,{"$f":"IF(OR(ISBLANK(D3536),D3536=0),D3536,IF(ISNA(MATCH(D3536,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3536,E3536,B3536,'Dimensionado RNC'!$E$15:$H$58),D3536))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3536),I3536=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3536,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3536),I3536=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3536,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3536),I3536=0),0,distancia(K3536,J3536,F3536,E3536))","v":1219.538878699592}]
[3483,"NORTE","IDCELL3476","RNC32",{"$f":"'Cell Sites'!H3473+'Cell Sites'!J3473/60+'Cell Sites'!L3473/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3473+'Cell Sites'!K3473/60+'Cell Sites'!M3473/3600","v":4.3674999999999997},3.4718581224578435,24.046486487753405,{"$f":"IF(OR(ISBLANK(D3537),D3537=0),D3537,IF(ISNA(MATCH(D3537,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3537,E3537,B3537,'Dimensionado RNC'!$E$15:$H$58),D3537))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3537),I3537=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3537,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3537),I3537=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3537,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3537),I3537=0),0,distancia(K3537,J3537,F3537,E3537))","v":961.01857374976862}]
[3484,"SUR","IDCELL3477","RNC41",{"$f":"'Cell Sites'!H3474+'Cell Sites'!J3474/60+'Cell Sites'!L3474/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3474+'Cell Sites'!K3474/60+'Cell Sites'!M3474/3600","v":4.3674999999999997},1.9571493280337793,2.9914166268478617,{"$f":"IF(OR(ISBLANK(D3538),D3538=0),D3538,IF(ISNA(MATCH(D3538,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3538,E3538,B3538,'Dimensionado RNC'!$E$15:$H$58),D3538))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3538),I3538=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3538,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3538),I3538=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3538,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3538),I3538=0),0,distancia(K3538,J3538,F3538,E3538))","v":1219.538878699592}]
[3485,"SUR","IDCELL3478","RNC44",{"$f":"'Cell Sites'!H3475+'Cell Sites'!J3475/60+'Cell Sites'!L3475/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3475+'Cell Sites'!K3475/60+'Cell Sites'!M3475/3600","v":4.3674999999999997},0.57123265073611862,27.755887078800932,{"$f":"IF(OR(ISBLANK(D3539),D3539=0),D3539,IF(ISNA(MATCH(D3539,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3539,E3539,B3539,'Dimensionado RNC'!$E$15:$H$58),D3539))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3539),I3539=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3539,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3539),I3539=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3539,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3539),I3539=0),0,distancia(K3539,J3539,F3539,E3539))","v":1219.538878699592}]
[3486,"LIMA","IDCELL3479","RNC23",{"$f":"'Cell Sites'!H3476+'Cell Sites'!J3476/60+'Cell Sites'!L3476/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3476+'Cell Sites'!K3476/60+'Cell Sites'!M3476/3600","v":4.3674999999999997},0.77828658319207833,14.078839968079887,{"$f":"IF(OR(ISBLANK(D3540),D3540=0),D3540,IF(ISNA(MATCH(D3540,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3540,E3540,B3540,'Dimensionado RNC'!$E$15:$H$58),D3540))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3540),I3540=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3540,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3540),I3540=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3540,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3540),I3540=0),0,distancia(K3540,J3540,F3540,E3540))","v":514.12277333424106}]
[3487,"NORTE","IDCELL3480","RNC17",{"$f":"'Cell Sites'!H3477+'Cell Sites'!J3477/60+'Cell Sites'!L3477/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3477+'Cell Sites'!K3477/60+'Cell Sites'!M3477/3600","v":4.3674999999999997},8.9694867632262212E-2,3.9781505063163243,{"$f":"IF(OR(ISBLANK(D3541),D3541=0),D3541,IF(ISNA(MATCH(D3541,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3541,E3541,B3541,'Dimensionado RNC'!$E$15:$H$58),D3541))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3541),I3541=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3541,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3541),I3541=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3541,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3541),I3541=0),0,distancia(K3541,J3541,F3541,E3541))","v":961.01857374976862}]
[3488,"LIMA","IDCELL3481","RNC07",{"$f":"'Cell Sites'!H3478+'Cell Sites'!J3478/60+'Cell Sites'!L3478/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3478+'Cell Sites'!K3478/60+'Cell Sites'!M3478/3600","v":4.3674999999999997},4.2442327595587317,39.256611882224156,{"$f":"IF(OR(ISBLANK(D3542),D3542=0),D3542,IF(ISNA(MATCH(D3542,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3542,E3542,B3542,'Dimensionado RNC'!$E$15:$H$58),D3542))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3542),I3542=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3542,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3542),I3542=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3542,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3542),I3542=0),0,distancia(K3542,J3542,F3542,E3542))","v":961.01857374976862}]
[3489,"NORTE","IDCELL3482","RNC14",{"$f":"'Cell Sites'!H3486+'Cell Sites'!J3486/60+'Cell Sites'!L3486/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3486+'Cell Sites'!K3486/60+'Cell Sites'!M3486/3600","v":4.3674999999999997},4.9560779842514107,30.308670375270509,{"$f":"IF(OR(ISBLANK(D3543),D3543=0),D3543,IF(ISNA(MATCH(D3543,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3543,E3543,B3543,'Dimensionado RNC'!$E$15:$H$58),D3543))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3543),I3543=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3543,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3543),I3543=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3543,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3543),I3543=0),0,distancia(K3543,J3543,F3543,E3543))","v":961.01857374976862}]
[3490,"SUR","IDCELL3483","",{"$f":"'Cell Sites'!H3487+'Cell Sites'!J3487/60+'Cell Sites'!L3487/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3487+'Cell Sites'!K3487/60+'Cell Sites'!M3487/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D3544),D3544=0),D3544,IF(ISNA(MATCH(D3544,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3544,E3544,B3544,'Dimensionado RNC'!$E$15:$H$58),D3544))","v":""},{"$f":"IF(OR(ISBLANK(I3544),I3544=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3544,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3544),I3544=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3544,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3544),I3544=0),0,distancia(K3544,J3544,F3544,E3544))","v":8583.0333755045158}]
[3491,"NORTE","IDCELL3484","RNC39",{"$f":"'Cell Sites'!H3488+'Cell Sites'!J3488/60+'Cell Sites'!L3488/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3488+'Cell Sites'!K3488/60+'Cell Sites'!M3488/3600","v":4.3674999999999997},4.2965943100725885E-2,25.411231660244585,{"$f":"IF(OR(ISBLANK(D3545),D3545=0),D3545,IF(ISNA(MATCH(D3545,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3545,E3545,B3545,'Dimensionado RNC'!$E$15:$H$58),D3545))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3545),I3545=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3545,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3545),I3545=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3545,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3545),I3545=0),0,distancia(K3545,J3545,F3545,E3545))","v":961.01857374976862}]
[3492,"SUR","IDCELL3485","RNC12",{"$f":"'Cell Sites'!H3489+'Cell Sites'!J3489/60+'Cell Sites'!L3489/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3489+'Cell Sites'!K3489/60+'Cell Sites'!M3489/3600","v":4.3674999999999997},4.7839995473244965,28.390902387649891,{"$f":"IF(OR(ISBLANK(D3546),D3546=0),D3546,IF(ISNA(MATCH(D3546,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3546,E3546,B3546,'Dimensionado RNC'!$E$15:$H$58),D3546))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3546),I3546=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3546,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3546),I3546=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3546,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3546),I3546=0),0,distancia(K3546,J3546,F3546,E3546))","v":1219.538878699592}]
[3493,"NORTE","IDCELL3486","RNC07",{"$f":"'Cell Sites'!H3490+'Cell Sites'!J3490/60+'Cell Sites'!L3490/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3490+'Cell Sites'!K3490/60+'Cell Sites'!M3490/3600","v":4.3674999999999997},2.8893996907171928,31.420295882868096,{"$f":"IF(OR(ISBLANK(D3547),D3547=0),D3547,IF(ISNA(MATCH(D3547,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3547,E3547,B3547,'Dimensionado RNC'!$E$15:$H$58),D3547))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3547),I3547=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3547,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3547),I3547=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3547,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3547),I3547=0),0,distancia(K3547,J3547,F3547,E3547))","v":961.01857374976862}]
[3494,"LIMA","IDCELL3487","RNC04",{"$f":"'Cell Sites'!H3491+'Cell Sites'!J3491/60+'Cell Sites'!L3491/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3491+'Cell Sites'!K3491/60+'Cell Sites'!M3491/3600","v":4.3674999999999997},4.9885700283031156,42.174131312083993,{"$f":"IF(OR(ISBLANK(D3548),D3548=0),D3548,IF(ISNA(MATCH(D3548,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3548,E3548,B3548,'Dimensionado RNC'!$E$15:$H$58),D3548))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3548),I3548=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3548,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3548),I3548=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3548,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3548),I3548=0),0,distancia(K3548,J3548,F3548,E3548))","v":514.12277333424106}]
[3495,"NORTE","IDCELL3488","RNC25",{"$f":"'Cell Sites'!H3492+'Cell Sites'!J3492/60+'Cell Sites'!L3492/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3492+'Cell Sites'!K3492/60+'Cell Sites'!M3492/3600","v":4.3674999999999997},5.5346085357438888,13.372002287195217,{"$f":"IF(OR(ISBLANK(D3549),D3549=0),D3549,IF(ISNA(MATCH(D3549,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3549,E3549,B3549,'Dimensionado RNC'!$E$15:$H$58),D3549))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3549),I3549=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3549,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3549),I3549=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3549,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3549),I3549=0),0,distancia(K3549,J3549,F3549,E3549))","v":961.01857374976862}]
[3496,"LIMA","IDCELL3489","RNC41",{"$f":"'Cell Sites'!H3493+'Cell Sites'!J3493/60+'Cell Sites'!L3493/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3493+'Cell Sites'!K3493/60+'Cell Sites'!M3493/3600","v":4.3674999999999997},2.3712159594343243,26.665273362529572,{"$f":"IF(OR(ISBLANK(D3550),D3550=0),D3550,IF(ISNA(MATCH(D3550,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3550,E3550,B3550,'Dimensionado RNC'!$E$15:$H$58),D3550))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3550),I3550=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3550,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3550),I3550=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3550,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3550),I3550=0),0,distancia(K3550,J3550,F3550,E3550))","v":514.12277333424106}]
[3497,"NORTE","IDCELL3490","",{"$f":"'Cell Sites'!H3494+'Cell Sites'!J3494/60+'Cell Sites'!L3494/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3494+'Cell Sites'!K3494/60+'Cell Sites'!M3494/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D3551),D3551=0),D3551,IF(ISNA(MATCH(D3551,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3551,E3551,B3551,'Dimensionado RNC'!$E$15:$H$58),D3551))","v":""},{"$f":"IF(OR(ISBLANK(I3551),I3551=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3551,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3551),I3551=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3551,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3551),I3551=0),0,distancia(K3551,J3551,F3551,E3551))","v":8583.0333755045158}]
[3498,"LIMA","IDCELL3491","",{"$f":"'Cell Sites'!H3495+'Cell Sites'!J3495/60+'Cell Sites'!L3495/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3495+'Cell Sites'!K3495/60+'Cell Sites'!M3495/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D3552),D3552=0),D3552,IF(ISNA(MATCH(D3552,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3552,E3552,B3552,'Dimensionado RNC'!$E$15:$H$58),D3552))","v":""},{"$f":"IF(OR(ISBLANK(I3552),I3552=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3552,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3552),I3552=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3552,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3552),I3552=0),0,distancia(K3552,J3552,F3552,E3552))","v":8583.0333755045158}]
[3499,"LIMA","IDCELL3492","RNC43",{"$f":"'Cell Sites'!H3496+'Cell Sites'!J3496/60+'Cell Sites'!L3496/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3496+'Cell Sites'!K3496/60+'Cell Sites'!M3496/3600","v":4.3674999999999997},0.94829836695084901,2.3746829630379787,{"$f":"IF(OR(ISBLANK(D3553),D3553=0),D3553,IF(ISNA(MATCH(D3553,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3553,E3553,B3553,'Dimensionado RNC'!$E$15:$H$58),D3553))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3553),I3553=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3553,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3553),I3553=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3553,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3553),I3553=0),0,distancia(K3553,J3553,F3553,E3553))","v":514.12277333424106}]
[3500,"LIMA","IDCELL3493","RNC22",{"$f":"'Cell Sites'!H3497+'Cell Sites'!J3497/60+'Cell Sites'!L3497/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3497+'Cell Sites'!K3497/60+'Cell Sites'!M3497/3600","v":4.3674999999999997},3.5087855735243938,38.290116642802616,{"$f":"IF(OR(ISBLANK(D3554),D3554=0),D3554,IF(ISNA(MATCH(D3554,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3554,E3554,B3554,'Dimensionado RNC'!$E$15:$H$58),D3554))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3554),I3554=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3554,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3554),I3554=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3554,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3554),I3554=0),0,distancia(K3554,J3554,F3554,E3554))","v":514.12277333424106}]
[3501,"LIMA","IDCELL3494","RNC14",{"$f":"'Cell Sites'!H3498+'Cell Sites'!J3498/60+'Cell Sites'!L3498/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3498+'Cell Sites'!K3498/60+'Cell Sites'!M3498/3600","v":4.3674999999999997},0.46161545055038905,37.981447735234873,{"$f":"IF(OR(ISBLANK(D3555),D3555=0),D3555,IF(ISNA(MATCH(D3555,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3555,E3555,B3555,'Dimensionado RNC'!$E$15:$H$58),D3555))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3555),I3555=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3555,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3555),I3555=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3555,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3555),I3555=0),0,distancia(K3555,J3555,F3555,E3555))","v":514.12277333424106}]
[3502,"LIMA","IDCELL3495","RNC18",{"$f":"'Cell Sites'!H3499+'Cell Sites'!J3499/60+'Cell Sites'!L3499/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3499+'Cell Sites'!K3499/60+'Cell Sites'!M3499/3600","v":4.3674999999999997},4.3394206722092665,4.7294116576414922,{"$f":"IF(OR(ISBLANK(D3556),D3556=0),D3556,IF(ISNA(MATCH(D3556,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3556,E3556,B3556,'Dimensionado RNC'!$E$15:$H$58),D3556))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3556),I3556=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3556,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3556),I3556=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3556,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3556),I3556=0),0,distancia(K3556,J3556,F3556,E3556))","v":514.12277333424106}]
[3503,"SUR","IDCELL3496","",{"$f":"'Cell Sites'!H3500+'Cell Sites'!J3500/60+'Cell Sites'!L3500/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3500+'Cell Sites'!K3500/60+'Cell Sites'!M3500/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D3557),D3557=0),D3557,IF(ISNA(MATCH(D3557,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3557,E3557,B3557,'Dimensionado RNC'!$E$15:$H$58),D3557))","v":""},{"$f":"IF(OR(ISBLANK(I3557),I3557=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3557,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3557),I3557=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3557,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3557),I3557=0),0,distancia(K3557,J3557,F3557,E3557))","v":8583.0333755045158}]
[3504,"SUR","IDCELL3497","RNC36",{"$f":"'Cell Sites'!H3501+'Cell Sites'!J3501/60+'Cell Sites'!L3501/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3501+'Cell Sites'!K3501/60+'Cell Sites'!M3501/3600","v":4.3674999999999997},1.7948660784648243,39.638059413334659,{"$f":"IF(OR(ISBLANK(D3558),D3558=0),D3558,IF(ISNA(MATCH(D3558,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3558,E3558,B3558,'Dimensionado RNC'!$E$15:$H$58),D3558))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3558),I3558=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3558,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3558),I3558=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3558,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3558),I3558=0),0,distancia(K3558,J3558,F3558,E3558))","v":1219.538878699592}]
[3505,"LIMA","IDCELL3498","RNC19",{"$f":"'Cell Sites'!H3502+'Cell Sites'!J3502/60+'Cell Sites'!L3502/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3502+'Cell Sites'!K3502/60+'Cell Sites'!M3502/3600","v":4.3674999999999997},1.3387851720714823,41.664562122947352,{"$f":"IF(OR(ISBLANK(D3559),D3559=0),D3559,IF(ISNA(MATCH(D3559,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3559,E3559,B3559,'Dimensionado RNC'!$E$15:$H$58),D3559))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3559),I3559=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3559,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3559),I3559=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3559,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3559),I3559=0),0,distancia(K3559,J3559,F3559,E3559))","v":514.12277333424106}]
[3506,"NORTE","IDCELL3499","RNC29",{"$f":"'Cell Sites'!H3503+'Cell Sites'!J3503/60+'Cell Sites'!L3503/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3503+'Cell Sites'!K3503/60+'Cell Sites'!M3503/3600","v":4.3674999999999997},0.26215047607458675,35.786829554493963,{"$f":"IF(OR(ISBLANK(D3560),D3560=0),D3560,IF(ISNA(MATCH(D3560,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3560,E3560,B3560,'Dimensionado RNC'!$E$15:$H$58),D3560))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3560),I3560=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3560,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3560),I3560=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3560,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3560),I3560=0),0,distancia(K3560,J3560,F3560,E3560))","v":961.01857374976862}]
[3507,"SUR","IDCELL3500","RNC02",{"$f":"'Cell Sites'!H3504+'Cell Sites'!J3504/60+'Cell Sites'!L3504/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3504+'Cell Sites'!K3504/60+'Cell Sites'!M3504/3600","v":4.3674999999999997},2.6117517579998997,14.706667982640207,{"$f":"IF(OR(ISBLANK(D3561),D3561=0),D3561,IF(ISNA(MATCH(D3561,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3561,E3561,B3561,'Dimensionado RNC'!$E$15:$H$58),D3561))","v":"RNC02"},{"$f":"IF(OR(ISBLANK(I3561),I3561=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3561,'Dimensionado RNC'!$E$15:$E$58,0)))","v":77.363006485321577},{"$f":"IF(OR(ISBLANK(I3561),I3561=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3561,'Dimensionado RNC'!$E$15:$E$58,0)))","v":10.171450689136822},{"$f":"IF(OR(ISBLANK(I3561),I3561=0),0,distancia(K3561,J3561,F3561,E3561))","v":645.17489594775452}]
[3508,"LIMA","IDCELL3501","RNC13",{"$f":"'Cell Sites'!H3505+'Cell Sites'!J3505/60+'Cell Sites'!L3505/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3505+'Cell Sites'!K3505/60+'Cell Sites'!M3505/3600","v":4.3674999999999997},5.4088550699213362,3.6698807561528155,{"$f":"IF(OR(ISBLANK(D3562),D3562=0),D3562,IF(ISNA(MATCH(D3562,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3562,E3562,B3562,'Dimensionado RNC'!$E$15:$H$58),D3562))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3562),I3562=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3562,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3562),I3562=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3562,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3562),I3562=0),0,distancia(K3562,J3562,F3562,E3562))","v":514.12277333424106}]
[3509,"NORTE","IDCELL3502","RNC38",{"$f":"'Cell Sites'!H3506+'Cell Sites'!J3506/60+'Cell Sites'!L3506/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3506+'Cell Sites'!K3506/60+'Cell Sites'!M3506/3600","v":4.3674999999999997},2.0745476419532394,37.743633635997043,{"$f":"IF(OR(ISBLANK(D3563),D3563=0),D3563,IF(ISNA(MATCH(D3563,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3563,E3563,B3563,'Dimensionado RNC'!$E$15:$H$58),D3563))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3563),I3563=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3563,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3563),I3563=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3563,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3563),I3563=0),0,distancia(K3563,J3563,F3563,E3563))","v":961.01857374976862}]
[3510,"LIMA","IDCELL3503","RNC22",{"$f":"'Cell Sites'!H3507+'Cell Sites'!J3507/60+'Cell Sites'!L3507/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3507+'Cell Sites'!K3507/60+'Cell Sites'!M3507/3600","v":4.3674999999999997},1.3714499530908439,15.229154778765993,{"$f":"IF(OR(ISBLANK(D3564),D3564=0),D3564,IF(ISNA(MATCH(D3564,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3564,E3564,B3564,'Dimensionado RNC'!$E$15:$H$58),D3564))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3564),I3564=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3564,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3564),I3564=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3564,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3564),I3564=0),0,distancia(K3564,J3564,F3564,E3564))","v":514.12277333424106}]
[3511,"LIMA","IDCELL3504","RNC27",{"$f":"'Cell Sites'!H3508+'Cell Sites'!J3508/60+'Cell Sites'!L3508/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3508+'Cell Sites'!K3508/60+'Cell Sites'!M3508/3600","v":4.3674999999999997},1.5971666831275131E-2,26.005664599924856,{"$f":"IF(OR(ISBLANK(D3565),D3565=0),D3565,IF(ISNA(MATCH(D3565,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3565,E3565,B3565,'Dimensionado RNC'!$E$15:$H$58),D3565))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3565),I3565=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3565,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3565),I3565=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3565,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3565),I3565=0),0,distancia(K3565,J3565,F3565,E3565))","v":514.12277333424106}]
[3512,"NORTE","IDCELL3505","RNC35",{"$f":"'Cell Sites'!H3509+'Cell Sites'!J3509/60+'Cell Sites'!L3509/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3509+'Cell Sites'!K3509/60+'Cell Sites'!M3509/3600","v":4.3674999999999997},4.9850102646280758,14.209337035138176,{"$f":"IF(OR(ISBLANK(D3566),D3566=0),D3566,IF(ISNA(MATCH(D3566,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3566,E3566,B3566,'Dimensionado RNC'!$E$15:$H$58),D3566))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3566),I3566=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3566,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3566),I3566=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3566,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3566),I3566=0),0,distancia(K3566,J3566,F3566,E3566))","v":961.01857374976862}]
[3513,"LIMA","IDCELL3506","RNC41",{"$f":"'Cell Sites'!H3510+'Cell Sites'!J3510/60+'Cell Sites'!L3510/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3510+'Cell Sites'!K3510/60+'Cell Sites'!M3510/3600","v":4.3674999999999997},0.11524701635055491,6.6953755006599689,{"$f":"IF(OR(ISBLANK(D3567),D3567=0),D3567,IF(ISNA(MATCH(D3567,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3567,E3567,B3567,'Dimensionado RNC'!$E$15:$H$58),D3567))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3567),I3567=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3567,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3567),I3567=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3567,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3567),I3567=0),0,distancia(K3567,J3567,F3567,E3567))","v":514.12277333424106}]
[3514,"LIMA","IDCELL3507","RNC14",{"$f":"'Cell Sites'!H3511+'Cell Sites'!J3511/60+'Cell Sites'!L3511/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3511+'Cell Sites'!K3511/60+'Cell Sites'!M3511/3600","v":4.3674999999999997},0.40844694500356021,17.387873389932405,{"$f":"IF(OR(ISBLANK(D3568),D3568=0),D3568,IF(ISNA(MATCH(D3568,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3568,E3568,B3568,'Dimensionado RNC'!$E$15:$H$58),D3568))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3568),I3568=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3568,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3568),I3568=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3568,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3568),I3568=0),0,distancia(K3568,J3568,F3568,E3568))","v":514.12277333424106}]
[3515,"LIMA","IDCELL3508","RNC01",{"$f":"'Cell Sites'!H3512+'Cell Sites'!J3512/60+'Cell Sites'!L3512/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3512+'Cell Sites'!K3512/60+'Cell Sites'!M3512/3600","v":4.3674999999999997},2.0452723230586063,27.670575779232998,{"$f":"IF(OR(ISBLANK(D3569),D3569=0),D3569,IF(ISNA(MATCH(D3569,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3569,E3569,B3569,'Dimensionado RNC'!$E$15:$H$58),D3569))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3569),I3569=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3569,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3569),I3569=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3569,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3569),I3569=0),0,distancia(K3569,J3569,F3569,E3569))","v":514.12277333424106}]
[3516,"SUR","IDCELL3509","RNC17",{"$f":"'Cell Sites'!H3513+'Cell Sites'!J3513/60+'Cell Sites'!L3513/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3513+'Cell Sites'!K3513/60+'Cell Sites'!M3513/3600","v":4.3674999999999997},1.7342099565130331,35.669559732689009,{"$f":"IF(OR(ISBLANK(D3570),D3570=0),D3570,IF(ISNA(MATCH(D3570,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3570,E3570,B3570,'Dimensionado RNC'!$E$15:$H$58),D3570))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3570),I3570=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3570,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3570),I3570=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3570,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3570),I3570=0),0,distancia(K3570,J3570,F3570,E3570))","v":1219.538878699592}]
[3517,"NORTE","IDCELL3510","RNC03",{"$f":"'Cell Sites'!H3514+'Cell Sites'!J3514/60+'Cell Sites'!L3514/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3514+'Cell Sites'!K3514/60+'Cell Sites'!M3514/3600","v":4.3674999999999997},2.9581786968898505,34.411485785389871,{"$f":"IF(OR(ISBLANK(D3571),D3571=0),D3571,IF(ISNA(MATCH(D3571,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3571,E3571,B3571,'Dimensionado RNC'!$E$15:$H$58),D3571))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3571),I3571=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3571,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3571),I3571=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3571,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3571),I3571=0),0,distancia(K3571,J3571,F3571,E3571))","v":961.01857374976862}]
[3518,"SUR","IDCELL3511","RNC24",{"$f":"'Cell Sites'!H3515+'Cell Sites'!J3515/60+'Cell Sites'!L3515/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3515+'Cell Sites'!K3515/60+'Cell Sites'!M3515/3600","v":4.3674999999999997},4.2743356431940391,17.704105941985699,{"$f":"IF(OR(ISBLANK(D3572),D3572=0),D3572,IF(ISNA(MATCH(D3572,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3572,E3572,B3572,'Dimensionado RNC'!$E$15:$H$58),D3572))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3572),I3572=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3572,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3572),I3572=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3572,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3572),I3572=0),0,distancia(K3572,J3572,F3572,E3572))","v":1219.538878699592}]
[3519,"SUR","IDCELL3512","RNC42",{"$f":"'Cell Sites'!H3516+'Cell Sites'!J3516/60+'Cell Sites'!L3516/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3516+'Cell Sites'!K3516/60+'Cell Sites'!M3516/3600","v":4.3674999999999997},0.46215518859480248,16.732287383860147,{"$f":"IF(OR(ISBLANK(D3573),D3573=0),D3573,IF(ISNA(MATCH(D3573,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3573,E3573,B3573,'Dimensionado RNC'!$E$15:$H$58),D3573))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3573),I3573=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3573,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3573),I3573=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3573,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3573),I3573=0),0,distancia(K3573,J3573,F3573,E3573))","v":1219.538878699592}]
[3520,"NORTE","IDCELL3513","RNC43",{"$f":"'Cell Sites'!H3517+'Cell Sites'!J3517/60+'Cell Sites'!L3517/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3517+'Cell Sites'!K3517/60+'Cell Sites'!M3517/3600","v":4.3674999999999997},5.5261887852554379,41.941596400778657,{"$f":"IF(OR(ISBLANK(D3574),D3574=0),D3574,IF(ISNA(MATCH(D3574,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3574,E3574,B3574,'Dimensionado RNC'!$E$15:$H$58),D3574))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3574),I3574=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3574,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3574),I3574=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3574,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3574),I3574=0),0,distancia(K3574,J3574,F3574,E3574))","v":961.01857374976862}]
[3521,"NORTE","IDCELL3514","RNC32",{"$f":"'Cell Sites'!H3518+'Cell Sites'!J3518/60+'Cell Sites'!L3518/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3518+'Cell Sites'!K3518/60+'Cell Sites'!M3518/3600","v":4.3674999999999997},2.5869001156483393,12.894614426315695,{"$f":"IF(OR(ISBLANK(D3575),D3575=0),D3575,IF(ISNA(MATCH(D3575,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3575,E3575,B3575,'Dimensionado RNC'!$E$15:$H$58),D3575))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3575),I3575=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3575,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3575),I3575=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3575,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3575),I3575=0),0,distancia(K3575,J3575,F3575,E3575))","v":961.01857374976862}]
[3522,"LIMA","IDCELL3515","RNC26",{"$f":"'Cell Sites'!H3519+'Cell Sites'!J3519/60+'Cell Sites'!L3519/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3519+'Cell Sites'!K3519/60+'Cell Sites'!M3519/3600","v":4.3674999999999997},2.7933847420324267,19.496732524504807,{"$f":"IF(OR(ISBLANK(D3576),D3576=0),D3576,IF(ISNA(MATCH(D3576,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3576,E3576,B3576,'Dimensionado RNC'!$E$15:$H$58),D3576))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3576),I3576=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3576,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3576),I3576=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3576,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3576),I3576=0),0,distancia(K3576,J3576,F3576,E3576))","v":514.12277333424106}]
[3523,"LIMA","IDCELL3516","RNC39",{"$f":"'Cell Sites'!H3520+'Cell Sites'!J3520/60+'Cell Sites'!L3520/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3520+'Cell Sites'!K3520/60+'Cell Sites'!M3520/3600","v":4.3674999999999997},0.63475527911043295,35.261460943266705,{"$f":"IF(OR(ISBLANK(D3577),D3577=0),D3577,IF(ISNA(MATCH(D3577,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3577,E3577,B3577,'Dimensionado RNC'!$E$15:$H$58),D3577))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3577),I3577=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3577,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3577),I3577=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3577,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3577),I3577=0),0,distancia(K3577,J3577,F3577,E3577))","v":514.12277333424106}]
[3524,"LIMA","IDCELL3517","RNC37",{"$f":"'Cell Sites'!H3521+'Cell Sites'!J3521/60+'Cell Sites'!L3521/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3521+'Cell Sites'!K3521/60+'Cell Sites'!M3521/3600","v":4.3674999999999997},0.53087989081905174,26.336127641637667,{"$f":"IF(OR(ISBLANK(D3578),D3578=0),D3578,IF(ISNA(MATCH(D3578,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3578,E3578,B3578,'Dimensionado RNC'!$E$15:$H$58),D3578))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3578),I3578=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3578,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3578),I3578=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3578,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3578),I3578=0),0,distancia(K3578,J3578,F3578,E3578))","v":514.12277333424106}]
[3525,"LIMA","IDCELL3518","RNC18",{"$f":"'Cell Sites'!H3522+'Cell Sites'!J3522/60+'Cell Sites'!L3522/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3522+'Cell Sites'!K3522/60+'Cell Sites'!M3522/3600","v":4.3674999999999997},0.99181562903214382,37.379743596895189,{"$f":"IF(OR(ISBLANK(D3579),D3579=0),D3579,IF(ISNA(MATCH(D3579,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3579,E3579,B3579,'Dimensionado RNC'!$E$15:$H$58),D3579))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3579),I3579=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3579,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3579),I3579=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3579,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3579),I3579=0),0,distancia(K3579,J3579,F3579,E3579))","v":514.12277333424106}]
[3526,"LIMA","IDCELL3519","RNC10",{"$f":"'Cell Sites'!H3523+'Cell Sites'!J3523/60+'Cell Sites'!L3523/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3523+'Cell Sites'!K3523/60+'Cell Sites'!M3523/3600","v":4.3674999999999997},4.9426755126882798,35.604438725406411,{"$f":"IF(OR(ISBLANK(D3580),D3580=0),D3580,IF(ISNA(MATCH(D3580,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3580,E3580,B3580,'Dimensionado RNC'!$E$15:$H$58),D3580))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3580),I3580=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3580,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3580),I3580=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3580,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3580),I3580=0),0,distancia(K3580,J3580,F3580,E3580))","v":514.12277333424106}]
[3527,"LIMA","IDCELL3520","RNC37",{"$f":"'Cell Sites'!H3524+'Cell Sites'!J3524/60+'Cell Sites'!L3524/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3524+'Cell Sites'!K3524/60+'Cell Sites'!M3524/3600","v":4.3674999999999997},1.115803380114277,10.425898290241733,{"$f":"IF(OR(ISBLANK(D3581),D3581=0),D3581,IF(ISNA(MATCH(D3581,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3581,E3581,B3581,'Dimensionado RNC'!$E$15:$H$58),D3581))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3581),I3581=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3581,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3581),I3581=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3581,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3581),I3581=0),0,distancia(K3581,J3581,F3581,E3581))","v":514.12277333424106}]
[3528,"LIMA","IDCELL3521","RNC26",{"$f":"'Cell Sites'!H3525+'Cell Sites'!J3525/60+'Cell Sites'!L3525/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3525+'Cell Sites'!K3525/60+'Cell Sites'!M3525/3600","v":4.3674999999999997},0.5673911842726459,3.5716093540543623,{"$f":"IF(OR(ISBLANK(D3582),D3582=0),D3582,IF(ISNA(MATCH(D3582,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3582,E3582,B3582,'Dimensionado RNC'!$E$15:$H$58),D3582))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3582),I3582=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3582,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3582),I3582=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3582,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3582),I3582=0),0,distancia(K3582,J3582,F3582,E3582))","v":514.12277333424106}]
[3529,"NORTE","IDCELL3522","RNC30",{"$f":"'Cell Sites'!H3526+'Cell Sites'!J3526/60+'Cell Sites'!L3526/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3526+'Cell Sites'!K3526/60+'Cell Sites'!M3526/3600","v":4.3674999999999997},3.9243827302211747,23.639020578139785,{"$f":"IF(OR(ISBLANK(D3583),D3583=0),D3583,IF(ISNA(MATCH(D3583,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3583,E3583,B3583,'Dimensionado RNC'!$E$15:$H$58),D3583))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3583),I3583=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3583,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3583),I3583=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3583,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3583),I3583=0),0,distancia(K3583,J3583,F3583,E3583))","v":961.01857374976862}]
[3530,"SUR","IDCELL3523","RNC09",{"$f":"'Cell Sites'!H3527+'Cell Sites'!J3527/60+'Cell Sites'!L3527/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3527+'Cell Sites'!K3527/60+'Cell Sites'!M3527/3600","v":4.3674999999999997},0.34165948555680109,36.682298897319015,{"$f":"IF(OR(ISBLANK(D3584),D3584=0),D3584,IF(ISNA(MATCH(D3584,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3584,E3584,B3584,'Dimensionado RNC'!$E$15:$H$58),D3584))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3584),I3584=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3584,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3584),I3584=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3584,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3584),I3584=0),0,distancia(K3584,J3584,F3584,E3584))","v":1219.538878699592}]
[3531,"NORTE","IDCELL3524","RNC06",{"$f":"'Cell Sites'!H3528+'Cell Sites'!J3528/60+'Cell Sites'!L3528/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3528+'Cell Sites'!K3528/60+'Cell Sites'!M3528/3600","v":4.3674999999999997},2.9871066898809659,21.361120675359778,{"$f":"IF(OR(ISBLANK(D3585),D3585=0),D3585,IF(ISNA(MATCH(D3585,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3585,E3585,B3585,'Dimensionado RNC'!$E$15:$H$58),D3585))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3585),I3585=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3585,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3585),I3585=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3585,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3585),I3585=0),0,distancia(K3585,J3585,F3585,E3585))","v":961.01857374976862}]
[3532,"LIMA","IDCELL3525","RNC11",{"$f":"'Cell Sites'!H3529+'Cell Sites'!J3529/60+'Cell Sites'!L3529/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3529+'Cell Sites'!K3529/60+'Cell Sites'!M3529/3600","v":4.3674999999999997},3.8526601613497915,21.387694276932155,{"$f":"IF(OR(ISBLANK(D3586),D3586=0),D3586,IF(ISNA(MATCH(D3586,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3586,E3586,B3586,'Dimensionado RNC'!$E$15:$H$58),D3586))","v":"RNC11"},{"$f":"IF(OR(ISBLANK(I3586),I3586=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3586,'Dimensionado RNC'!$E$15:$E$58,0)))","v":78.987511431251036},{"$f":"IF(OR(ISBLANK(I3586),I3586=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3586,'Dimensionado RNC'!$E$15:$E$58,0)))","v":13.419720818085855},{"$f":"IF(OR(ISBLANK(I3586),I3586=0),0,distancia(K3586,J3586,F3586,E3586))","v":1024.7346430694552}]
[3533,"NORTE","IDCELL3526","RNC28",{"$f":"'Cell Sites'!H3530+'Cell Sites'!J3530/60+'Cell Sites'!L3530/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3530+'Cell Sites'!K3530/60+'Cell Sites'!M3530/3600","v":4.3674999999999997},2.4935197927849173,9.2247559773697336,{"$f":"IF(OR(ISBLANK(D3587),D3587=0),D3587,IF(ISNA(MATCH(D3587,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3587,E3587,B3587,'Dimensionado RNC'!$E$15:$H$58),D3587))","v":"RNC07"},{"$f":"IF(OR(ISBLANK(I3587),I3587=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3587,'Dimensionado RNC'!$E$15:$E$58,0)))","v":72.06928733132257},{"$f":"IF(OR(ISBLANK(I3587),I3587=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3587,'Dimensionado RNC'!$E$15:$E$58,0)))","v":11.365053026979178},{"$f":"IF(OR(ISBLANK(I3587),I3587=0),0,distancia(K3587,J3587,F3587,E3587))","v":961.01857374976862}]
[3534,"LIMA","IDCELL3527","",{"$f":"'Cell Sites'!H3531+'Cell Sites'!J3531/60+'Cell Sites'!L3531/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3531+'Cell Sites'!K3531/60+'Cell Sites'!M3531/3600","v":4.3674999999999997},0,0,{"$f":"IF(OR(ISBLANK(D3588),D3588=0),D3588,IF(ISNA(MATCH(D3588,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3588,E3588,B3588,'Dimensionado RNC'!$E$15:$H$58),D3588))","v":""},{"$f":"IF(OR(ISBLANK(I3588),I3588=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3588,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3588),I3588=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3588,'Dimensionado RNC'!$E$15:$E$58,0)))","v":0},{"$f":"IF(OR(ISBLANK(I3588),I3588=0),0,distancia(K3588,J3588,F3588,E3588))","v":8583.0333755045158}]
[3535,"SUR","IDCELL3528","RNC06",{"$f":"'Cell Sites'!H3532+'Cell Sites'!J3532/60+'Cell Sites'!L3532/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3532+'Cell Sites'!K3532/60+'Cell Sites'!M3532/3600","v":4.3674999999999997},5.3235067088279367E-2,31.236994864085755,{"$f":"IF(OR(ISBLANK(D3589),D3589=0),D3589,IF(ISNA(MATCH(D3589,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3589,E3589,B3589,'Dimensionado RNC'!$E$15:$H$58),D3589))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3589),I3589=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3589,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3589),I3589=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3589,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3589),I3589=0),0,distancia(K3589,J3589,F3589,E3589))","v":1219.538878699592}]
[3536,"SUR","IDCELL3529","RNC23",{"$f":"'Cell Sites'!H3533+'Cell Sites'!J3533/60+'Cell Sites'!L3533/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3533+'Cell Sites'!K3533/60+'Cell Sites'!M3533/3600","v":4.3674999999999997},0.45664420731147726,23.112631214103036,{"$f":"IF(OR(ISBLANK(D3590),D3590=0),D3590,IF(ISNA(MATCH(D3590,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3590,E3590,B3590,'Dimensionado RNC'!$E$15:$H$58),D3590))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3590),I3590=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3590,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3590),I3590=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3590,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3590),I3590=0),0,distancia(K3590,J3590,F3590,E3590))","v":1219.538878699592}]
[3537,"SUR","IDCELL3530","RNC19",{"$f":"'Cell Sites'!H3534+'Cell Sites'!J3534/60+'Cell Sites'!L3534/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3534+'Cell Sites'!K3534/60+'Cell Sites'!M3534/3600","v":4.3674999999999997},2.1694691663630805,3.4407247006560282,{"$f":"IF(OR(ISBLANK(D3591),D3591=0),D3591,IF(ISNA(MATCH(D3591,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3591,E3591,B3591,'Dimensionado RNC'!$E$15:$H$58),D3591))","v":"RNC15"},{"$f":"IF(OR(ISBLANK(I3591),I3591=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3591,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.399025857450837},{"$f":"IF(OR(ISBLANK(I3591),I3591=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3591,'Dimensionado RNC'!$E$15:$E$58,0)))","v":15.313918542266705},{"$f":"IF(OR(ISBLANK(I3591),I3591=0),0,distancia(K3591,J3591,F3591,E3591))","v":1219.538878699592}]
[3538,"LIMA","IDCELL3531","RNC23",{"$f":"'Cell Sites'!H3535+'Cell Sites'!J3535/60+'Cell Sites'!L3535/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3535+'Cell Sites'!K3535/60+'Cell Sites'!M3535/3600","v":4.3674999999999997},0.74964704368989332,23.875568807484054,{"$f":"IF(OR(ISBLANK(D3592),D3592=0),D3592,IF(ISNA(MATCH(D3592,'Dimensionado RNC'!$E$15:$E$58,0)),mascercano(F3592,E3592,B3592,'Dimensionado RNC'!$E$15:$H$58),D3592))","v":"RNC01"},{"$f":"IF(OR(ISBLANK(I3592),I3592=0),0,INDEX('Dimensionado RNC'!$G$15:$G$58,MATCH(I3592,'Dimensionado RNC'!$E$15:$E$58,0)))","v":76.096542264100606},{"$f":"IF(OR(ISBLANK(I3592),I3592=0),0,INDEX('Dimensionado RNC'!$H$15:$H$58,MATCH(I3592,'Dimensionado RNC'!$E$15:$E$58,0)))","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(I3592),I3592=0),0,distancia(K3592,J3592,F3592,E3592))","v":514.12277333424106}]

{"sheet":"Costos RNC","index":33,"n_rows":7,"n_cols":5,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["DIMENSIONADO RNC"]
[]
["Criterios Dimensionado"]
[]
[]
[null,"Nº RNC",{"$f":"\"COSTOS HW (\"&moneda&\")\"","v":"COSTOS HW (US$)"},{"$f":"\"COSTOS SW (\"&moneda&\")\"","v":"COSTOS SW (US$)"},{"$f":"\"COSTOS SERVICIOS (\"&moneda&\")\"","v":"COSTOS SERVICIOS (US$)"}]
[null,{"$f":"SUM('Dimensionado RNC'!G7:G9)","v":6},{"$f":"B7*'Parametros Radio 3G'!E139","v":3305886.3142428566},{"$f":"B7*'Parametros Radio 3G'!E140","v":7713734.7332333326},{"$f":"B7*'Parametros Radio 3G'!E141","v":2203924.2094952376}]

{"sheet":"Dimensionado backhaul","index":34,"n_rows":3543,"n_cols":51,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["DIMENSIONADO BACKHAUL"]
[]
["Dimensionado red de transmisión acceso"]
[null,null,null,null,null,null,null,null,null,{"$f":"GWDxGWC","v":14}]
["REGION","EMPLAZAMIENTOS PTO a PTO","EMPLAZAMIENTOSAGREGACIÓN","Nº GWT","Nº GWD","Nº GWC","Nº ENLACES GWT-GWD","DISTANCIA ENLACES GWT-GWD (Km)","CAPACIDAD ENLACE GWT-GWD (Mbps)","Nº ENLACES GWD-GWC","CAPACIDAD ENLACES GWD-GWC (Mbps)","DISTANCIA GWD-GWC","Nº ENLACES GWC-CONTROLADOR","CAPACIDAD ENLACES GWD-GWC (Mbps)","DISTANCIA GWC-CONTROLADOR",null,"REGION","BTS-BSC","NODOB-RNC"]
[{"$f":"regiones","v":"LIMA"},{"$f":"COUNTIFS($C$12:$C$3542,A6,$N$12:$N$3542,0)","v":64},{"$f":"COUNTIFS($C$12:$C$3542,A6,$N$12:$N$3542,1)","v":1167},{"$f":"CEILING(C6/emplxGWT,1)","v":1167},{"$f":"CEILING(D6/GWTxGWD,1)","v":98},{"$f":"CEILING(E6/GWDxGWC,1)","v":7},{"$f":"D6","v":1167},{"$f":"IF('Parametros Backhaul'!$C$14=\"NO\",1,0)*IF(OR(COUNTIFS($C$12:$C$3542,A6,$G$12:$G$3542,\"<>0\")=0,E6+F6=0),0,SUMIFS($O$12:$O$3542,$C$12:$C$3542,A6,$G$12:$G$3542,\"<>0\")/COUNTIFS($C$12:$C$3542,A6,$G$12:$G$3542,\"<>0\"))*SQRT((INDEX('Dimensionado RNC'!$G$7:$G$9,MATCH('Dimensionado backhaul'!A6,'Dimensionado RNC'!$B$7:$B$9,0)))/(E6+IF(redundaGWDGWC=1,F6,0)))+IF('Parametros Backhaul'!$C$14=\"SI\",'Parametros Backhaul'!$C$15,0)","v":89.089597037082001},{"$f":"SUMIFS($M$12:$M$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1)*2.048/D6","v":2.048},{"$f":"IF(redundaGWDGWC,F6*(GWDxGWC+1),E6)","v":105},{"$f":"IF(redundaGWDGWC=1,I6*GWTxGWD*GWDxGWC,0)","v":344.06400000000002},{"$f":"2*H6","v":178.179194074164},{"$f":"INDEX('Dimensionado RNC'!$G$7:$G$9,MATCH(A6,'Dimensionado RNC'!$B$7:$B$9,0))*F6","v":14},{"$f":"K6/INDEX('Dimensionado RNC'!$G$7:$G$9,MATCH(A6,'Dimensionado RNC'!$B$7:$B$9,0))","v":172.03200000000001},{"$f":"'Dimensionado RNC'!H7","v":201.10078010296192},null,{"$f":"regiones","v":"LIMA"},{"$f":"IF((SUMIFS($K$12:$K$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1))=0,0,SUMIFS($K$12:$K$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1)/(SUMIFS($K$12:$K$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1)))","v":0.55270218474511312},{"$f":"IF((SUMIFS($K$12:$K$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1))=0,0,SUMIFS($L$12:$L$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1)/(SUMIFS($K$12:$K$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A6,$N$12:$N$3542,1)))","v":0.44729781525488693}]
["NORTE",{"$f":"COUNTIFS($C$12:$C$3542,A7,$N$12:$N$3542,0)","v":64},{"$f":"COUNTIFS($C$12:$C$3542,A7,$N$12:$N$3542,1)","v":1139},1139,95,7,1139,{"$f":"IF('Parametros Backhaul'!$C$14=\"NO\",1,0)*IF(OR(COUNTIFS($C$12:$C$3542,A7,$G$12:$G$3542,\"<>0\")=0,E7+F7=0),0,SUMIFS($O$12:$O$3542,$C$12:$C$3542,A7,$G$12:$G$3542,\"<>0\")/COUNTIFS($C$12:$C$3542,A7,$G$12:$G$3542,\"<>0\"))*SQRT((INDEX('Dimensionado RNC'!$G$7:$G$9,MATCH('Dimensionado backhaul'!A7,'Dimensionado RNC'!$B$7:$B$9,0)))/(E7+IF(redundaGWDGWC=1,F7,0)))+IF('Parametros Backhaul'!$C$14=\"SI\",'Parametros Backhaul'!$C$15,0)","v":145.63776727976426},{"$f":"SUMIFS($M$12:$M$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1)*2.048/D7","v":2.048},105,344.06400000000002,291.27553455952852,{"$f":"INDEX('Dimensionado RNC'!$G$7:$G$9,MATCH(A7,'Dimensionado RNC'!$B$7:$B$9,0))*F7","v":14},{"$f":"K7/INDEX('Dimensionado RNC'!$G$7:$G$9,MATCH(A7,'Dimensionado RNC'!$B$7:$B$9,0))","v":172.03200000000001},{"$f":"'Dimensionado RNC'!H8","v":0},null,"NORTE",{"$f":"IF((SUMIFS($K$12:$K$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1))=0,0,SUMIFS($K$12:$K$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1)/(SUMIFS($K$12:$K$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1)))","v":0.55245579567779957},{"$f":"IF((SUMIFS($K$12:$K$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1))=0,0,SUMIFS($L$12:$L$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1)/(SUMIFS($K$12:$K$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A7,$N$12:$N$3542,1)))","v":0.44754420432220038}]
["SUR",{"$f":"COUNTIFS($C$12:$C$3542,A8,$N$12:$N$3542,0)","v":67},{"$f":"COUNTIFS($C$12:$C$3542,A8,$N$12:$N$3542,1)","v":1030},{"$f":"CEILING(C8/emplxGWT,1)","v":1030},86,{"$f":"CEILING(E8/GWDxGWC,1)","v":7},1030,{"$f":"IF('Parametros Backhaul'!$C$14=\"NO\",1,0)*IF(OR(COUNTIFS($C$12:$C$3542,A8,$G$12:$G$3542,\"<>0\")=0,E8+F8=0),0,SUMIFS($O$12:$O$3542,$C$12:$C$3542,A8,$G$12:$G$3542,\"<>0\")/COUNTIFS($C$12:$C$3542,A8,$G$12:$G$3542,\"<>0\"))*SQRT((INDEX('Dimensionado RNC'!$G$7:$G$9,MATCH('Dimensionado backhaul'!A8,'Dimensionado RNC'!$B$7:$B$9,0)))/(E8+IF(redundaGWDGWC=1,F8,0)))+IF('Parametros Backhaul'!$C$14=\"SI\",'Parametros Backhaul'!$C$15,0)","v":79.871223919356424},{"$f":"SUMIFS($M$12:$M$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1)*2.048/D8","v":2.048},105,344.06400000000002,159.74244783871285,{"$f":"INDEX('Dimensionado RNC'!$G$7:$G$9,MATCH(A8,'Dimensionado RNC'!$B$7:$B$9,0))*F8","v":14},{"$f":"K8/INDEX('Dimensionado RNC'!$G$7:$G$9,MATCH(A8,'Dimensionado RNC'!$B$7:$B$9,0))","v":172.03200000000001},{"$f":"'Dimensionado RNC'!H9","v":0},null,"SUR",{"$f":"IF((SUMIFS($K$12:$K$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1))=0,0,SUMIFS($K$12:$K$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1)/(SUMIFS($K$12:$K$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1)))","v":0.55100261551874452},{"$f":"IF((SUMIFS($K$12:$K$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1))=0,0,SUMIFS($L$12:$L$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1)/(SUMIFS($K$12:$K$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$C$12:$C$3542,A8,$N$12:$N$3542,1)))","v":0.44899738448125542}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((SUMIFS($K$12:$K$3542,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$N$12:$N$3542,1))=0,0,SUMIFS($K$12:$K$3542,$N$12:$N$3542,1)/(SUMIFS($K$12:$K$3542,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$N$12:$N$3542,1)))","v":0.55209452201933407},{"$f":"IF((SUMIFS($K$12:$K$3542,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$N$12:$N$3542,1))=0,0,SUMIFS($L$12:$L$3542,$N$12:$N$3542,1)/(SUMIFS($K$12:$K$3542,$N$12:$N$3542,1)+SUMIFS($L$12:$L$3542,$N$12:$N$3542,1)))","v":0.44790547798066593}]
[]
["ID_CELL_SITE","DPTO","REGIÓN","TIPO DE ZONA","ID_CELL","TIPO TRANSMISIÓN","CONTROLADOR 2G","CONTROLADOR 3G","LON.","LAT.","E1 BACKHAUL 2G","E1 BACKHAUL 3G","E1 BACKHAUL","BACKHAUL MOVIL","DISTANCIA CONTROLADOR 2G","DISTANCIA CONTROLADOR 3G","EQUIPOS RADIO 2G","EQUIPOS SATELITE ANTENA 2G","EQUIPOS SATELITE EQUIPO 2G","AB SATELITAL 2G","EQUIPOS RADIO 3G","EQUIPOS SATELITE ANTENA 3G","EQUIPOS SATELITE EQUIPO 3G","AB SATELITAL 3G"]
[{"$f":"'Cell Sites'!A5:A3535","v":1},{"$f":"'Cell Sites'!E5:E3535","v":"LA LIBERTAD"},{"$f":"'Cell Sites'!D5:D3535","v":"SUR"},{"$f":"IF(OR(ISBLANK('Cell Sites'!C5),ISBLANK('Cell Sites'!B5)),\"DEFAULT\",'Cell Sites'!C5&\" \"&'Cell Sites'!B5)","v":"PROVINCIA URBANA"},{"$f":"'Cell Sites'!N5:N3535","v":"IDCELL1"},{"$f":"'Cell Sites'!S5:S3535","v":"FO"},{"$f":"'Dimensionado BSC'!I83:I3613","v":"BSC04"},{"$f":"'Dimensionado RNC'!I62:I3592","v":"RNC15"},{"$f":"'Cell Sites'!H5+'Cell Sites'!J5/60+'Cell Sites'!L5/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I5+'Cell Sites'!K5/60+'Cell Sites'!M5/3600","v":4.3674999999999997},{"$f":"'Dimensionado 2G'!BQ8:BQ3538","v":2},{"$f":"'Dimensionado 3G'!CF8:CF3538","v":1},{"$f":"L12","v":1},{"$f":"IF(M12>=umbralBackhaulETH,1,0)","v":1},{"$f":"'Dimensionado BSC'!L83:L3613","v":456.32513631877373},{"$f":"'Dimensionado RNC'!L62:L3592","v":1219.538878699592},{"$f":"IF(N12=1,0,IF(F12=\"RADIO\",2*CEILING(K12/'Parametros TX'!$C$31,1)+FLOOR(O12*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N12=1,0,IF(F12=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N12=1,0,IF(F12=\"SAT\",IF(M5>0,2,0),0))","v":0},{"$f":"IF(N12=1,0,IF(F12=\"SAT\",K12*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N12=1,0,IF(F12=\"RADIO\",2*CEILING(L12/'Parametros TX'!$C$31,1)+FLOOR(P12*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N12=1,0,IF(F12=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N12=1,0,IF(F12=\"SAT\",IF(L12>0,2,0),0))","v":0},{"$f":"IF(N12=1,0,IF(F12=\"SAT\",L12*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C6),ISBLANK('Cell Sites'!B6)),\"DEFAULT\",'Cell Sites'!C6&\" \"&'Cell Sites'!B6)","v":"PROVINCIA URBANA"},"IDCELL2","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H6+'Cell Sites'!J6/60+'Cell Sites'!L6/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I6+'Cell Sites'!K6/60+'Cell Sites'!M6/3600","v":4.3674999999999997},2,1,{"$f":"L13","v":1},1,1096.7831549752575,961.01857374976862,{"$f":"IF(N13=1,0,IF(F13=\"RADIO\",2*CEILING(K13/'Parametros TX'!$C$31,1)+FLOOR(O13*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N13=1,0,IF(F13=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N13=1,0,IF(F13=\"SAT\",IF(M6>0,2,0),0))","v":0},{"$f":"IF(N13=1,0,IF(F13=\"SAT\",K13*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N13=1,0,IF(F13=\"RADIO\",2*CEILING(L13/'Parametros TX'!$C$31,1)+FLOOR(P13*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N13=1,0,IF(F13=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N13=1,0,IF(F13=\"SAT\",IF(L13>0,2,0),0))","v":0},{"$f":"IF(N13=1,0,IF(F13=\"SAT\",L13*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C7),ISBLANK('Cell Sites'!B7)),\"DEFAULT\",'Cell Sites'!C7&\" \"&'Cell Sites'!B7)","v":"PROVINCIA RURAL"},"IDCELL3","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H7+'Cell Sites'!J7/60+'Cell Sites'!L7/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I7+'Cell Sites'!K7/60+'Cell Sites'!M7/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N14=1,0,IF(F14=\"RADIO\",2*CEILING(K14/'Parametros TX'!$C$31,1)+FLOOR(O14*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,{"$f":"IF(N14=1,0,IF(F14=\"SAT\",IF(M7>0,2,0),0))","v":0},{"$f":"IF(N14=1,0,IF(F14=\"SAT\",K14*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N14=1,0,IF(F14=\"RADIO\",2*CEILING(L14/'Parametros TX'!$C$31,1)+FLOOR(P14*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N14=1,0,IF(F14=\"SAT\",L14*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[4,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C8),ISBLANK('Cell Sites'!B8)),\"DEFAULT\",'Cell Sites'!C8&\" \"&'Cell Sites'!B8)","v":"PROVINCIA URBANA"},"IDCELL4","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H8+'Cell Sites'!J8/60+'Cell Sites'!L8/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I8+'Cell Sites'!K8/60+'Cell Sites'!M8/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N15=1,0,IF(F15=\"RADIO\",2*CEILING(K15/'Parametros TX'!$C$31,1)+FLOOR(O15*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,{"$f":"IF(N15=1,0,IF(F15=\"SAT\",IF(M8>0,2,0),0))","v":0},{"$f":"IF(N15=1,0,IF(F15=\"SAT\",K15*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N15=1,0,IF(F15=\"RADIO\",2*CEILING(L15/'Parametros TX'!$C$31,1)+FLOOR(P15*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N15=1,0,IF(F15=\"SAT\",L15*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[5,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C9),ISBLANK('Cell Sites'!B9)),\"DEFAULT\",'Cell Sites'!C9&\" \"&'Cell Sites'!B9)","v":"LIMA URBANA"},"IDCELL5","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H9+'Cell Sites'!J9/60+'Cell Sites'!L9/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I9+'Cell Sites'!K9/60+'Cell Sites'!M9/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N16=1,0,IF(F16=\"RADIO\",2*CEILING(K16/'Parametros TX'!$C$31,1)+FLOOR(O16*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,{"$f":"IF(N16=1,0,IF(F16=\"SAT\",IF(#REF!>0,2,0),0))","v":0},{"$f":"IF(N16=1,0,IF(F16=\"SAT\",K16*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N16=1,0,IF(F16=\"RADIO\",2*CEILING(L16/'Parametros TX'!$C$31,1)+FLOOR(P16*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N16=1,0,IF(F16=\"SAT\",L16*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[6,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C10),ISBLANK('Cell Sites'!B10)),\"DEFAULT\",'Cell Sites'!C10&\" \"&'Cell Sites'!B10)","v":"LIMA URBANA"},"IDCELL6","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H10+'Cell Sites'!J10/60+'Cell Sites'!L10/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I10+'Cell Sites'!K10/60+'Cell Sites'!M10/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N17=1,0,IF(F17=\"RADIO\",2*CEILING(K17/'Parametros TX'!$C$31,1)+FLOOR(O17*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,{"$f":"IF(N17=1,0,IF(F17=\"SAT\",IF(#REF!>0,2,0),0))","v":0},{"$f":"IF(N17=1,0,IF(F17=\"SAT\",K17*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N17=1,0,IF(F17=\"RADIO\",2*CEILING(L17/'Parametros TX'!$C$31,1)+FLOOR(P17*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N17=1,0,IF(F17=\"SAT\",L17*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[7,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C11),ISBLANK('Cell Sites'!B11)),\"DEFAULT\",'Cell Sites'!C11&\" \"&'Cell Sites'!B11)","v":"LIMA RURAL"},"IDCELL7","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H11+'Cell Sites'!J11/60+'Cell Sites'!L11/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I11+'Cell Sites'!K11/60+'Cell Sites'!M11/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N18=1,0,IF(F18=\"RADIO\",2*CEILING(K18/'Parametros TX'!$C$31,1)+FLOOR(O18*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,{"$f":"IF(N18=1,0,IF(F18=\"SAT\",IF(#REF!>0,2,0),0))","v":0},{"$f":"IF(N18=1,0,IF(F18=\"SAT\",K18*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N18=1,0,IF(F18=\"RADIO\",2*CEILING(L18/'Parametros TX'!$C$31,1)+FLOOR(P18*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N18=1,0,IF(F18=\"SAT\",L18*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[8,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C12),ISBLANK('Cell Sites'!B12)),\"DEFAULT\",'Cell Sites'!C12&\" \"&'Cell Sites'!B12)","v":"PROVINCIA URBANA"},"IDCELL8","FO","BSC03","RNC11",{"$f":"'Cell Sites'!H12+'Cell Sites'!J12/60+'Cell Sites'!L12/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I12+'Cell Sites'!K12/60+'Cell Sites'!M12/3600","v":4.3674999999999997},1,1,1,1,629.47414657914874,1024.7346430694552,{"$f":"IF(N19=1,0,IF(F19=\"RADIO\",2*CEILING(K19/'Parametros TX'!$C$31,1)+FLOOR(O19*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,{"$f":"IF(N19=1,0,IF(F19=\"SAT\",IF(M9>0,2,0),0))","v":0},{"$f":"IF(N19=1,0,IF(F19=\"SAT\",K19*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N19=1,0,IF(F19=\"RADIO\",2*CEILING(L19/'Parametros TX'!$C$31,1)+FLOOR(P19*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N19=1,0,IF(F19=\"SAT\",L19*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[9,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C13),ISBLANK('Cell Sites'!B13)),\"DEFAULT\",'Cell Sites'!C13&\" \"&'Cell Sites'!B13)","v":"PROVINCIA URBANA"},"IDCELL9","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H13+'Cell Sites'!J13/60+'Cell Sites'!L13/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I13+'Cell Sites'!K13/60+'Cell Sites'!M13/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N20=1,0,IF(F20=\"RADIO\",2*CEILING(K20/'Parametros TX'!$C$31,1)+FLOOR(O20*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,{"$f":"IF(N20=1,0,IF(F20=\"SAT\",IF(M10>0,2,0),0))","v":0},{"$f":"IF(N20=1,0,IF(F20=\"SAT\",K20*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N20=1,0,IF(F20=\"RADIO\",2*CEILING(L20/'Parametros TX'!$C$31,1)+FLOOR(P20*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N20=1,0,IF(F20=\"SAT\",L20*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[10,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C14),ISBLANK('Cell Sites'!B14)),\"DEFAULT\",'Cell Sites'!C14&\" \"&'Cell Sites'!B14)","v":"PROVINCIA URBANA"},"IDCELL10","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H14+'Cell Sites'!J14/60+'Cell Sites'!L14/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I14+'Cell Sites'!K14/60+'Cell Sites'!M14/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N21=1,0,IF(F21=\"RADIO\",2*CEILING(K21/'Parametros TX'!$C$31,1)+FLOOR(O21*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,{"$f":"IF(N21=1,0,IF(F21=\"SAT\",IF(K11>0,2,0),0))","v":0},{"$f":"IF(N21=1,0,IF(F21=\"SAT\",K21*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N21=1,0,IF(F21=\"RADIO\",2*CEILING(L21/'Parametros TX'!$C$31,1)+FLOOR(P21*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N21=1,0,IF(F21=\"SAT\",L21*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[11,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C15),ISBLANK('Cell Sites'!B15)),\"DEFAULT\",'Cell Sites'!C15&\" \"&'Cell Sites'!B15)","v":"LIMA RURAL"},"IDCELL11","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H15+'Cell Sites'!J15/60+'Cell Sites'!L15/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I15+'Cell Sites'!K15/60+'Cell Sites'!M15/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N22=1,0,IF(F22=\"RADIO\",2*CEILING(K22/'Parametros TX'!$C$31,1)+FLOOR(O22*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N22=1,0,IF(F22=\"SAT\",K22*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N22=1,0,IF(F22=\"RADIO\",2*CEILING(L22/'Parametros TX'!$C$31,1)+FLOOR(P22*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N22=1,0,IF(F22=\"SAT\",L22*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[12,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C16),ISBLANK('Cell Sites'!B16)),\"DEFAULT\",'Cell Sites'!C16&\" \"&'Cell Sites'!B16)","v":"LIMA RURAL"},"IDCELL12","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H16+'Cell Sites'!J16/60+'Cell Sites'!L16/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I16+'Cell Sites'!K16/60+'Cell Sites'!M16/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N23=1,0,IF(F23=\"RADIO\",2*CEILING(K23/'Parametros TX'!$C$31,1)+FLOOR(O23*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N23=1,0,IF(F23=\"SAT\",K23*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N23=1,0,IF(F23=\"RADIO\",2*CEILING(L23/'Parametros TX'!$C$31,1)+FLOOR(P23*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N23=1,0,IF(F23=\"SAT\",L23*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[13,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C17),ISBLANK('Cell Sites'!B17)),\"DEFAULT\",'Cell Sites'!C17&\" \"&'Cell Sites'!B17)","v":"PROVINCIA URBANA"},"IDCELL13","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H17+'Cell Sites'!J17/60+'Cell Sites'!L17/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I17+'Cell Sites'!K17/60+'Cell Sites'!M17/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N24=1,0,IF(F24=\"RADIO\",2*CEILING(K24/'Parametros TX'!$C$31,1)+FLOOR(O24*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N24=1,0,IF(F24=\"SAT\",K24*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N24=1,0,IF(F24=\"RADIO\",2*CEILING(L24/'Parametros TX'!$C$31,1)+FLOOR(P24*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N24=1,0,IF(F24=\"SAT\",L24*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[14,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C18),ISBLANK('Cell Sites'!B18)),\"DEFAULT\",'Cell Sites'!C18&\" \"&'Cell Sites'!B18)","v":"PROVINCIA URBANA"},"IDCELL14","FO","BSC06","RNC31",{"$f":"'Cell Sites'!H18+'Cell Sites'!J18/60+'Cell Sites'!L18/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I18+'Cell Sites'!K18/60+'Cell Sites'!M18/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1186.6336874023434,{"$f":"IF(N25=1,0,IF(F25=\"RADIO\",2*CEILING(K25/'Parametros TX'!$C$31,1)+FLOOR(O25*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N25=1,0,IF(F25=\"SAT\",K25*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N25=1,0,IF(F25=\"RADIO\",2*CEILING(L25/'Parametros TX'!$C$31,1)+FLOOR(P25*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N25=1,0,IF(F25=\"SAT\",L25*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[15,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C19),ISBLANK('Cell Sites'!B19)),\"DEFAULT\",'Cell Sites'!C19&\" \"&'Cell Sites'!B19)","v":"PROVINCIA URBANA"},"IDCELL15","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H19+'Cell Sites'!J19/60+'Cell Sites'!L19/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I19+'Cell Sites'!K19/60+'Cell Sites'!M19/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N26=1,0,IF(F26=\"RADIO\",2*CEILING(K26/'Parametros TX'!$C$31,1)+FLOOR(O26*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N26=1,0,IF(F26=\"SAT\",K26*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N26=1,0,IF(F26=\"RADIO\",2*CEILING(L26/'Parametros TX'!$C$31,1)+FLOOR(P26*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N26=1,0,IF(F26=\"SAT\",L26*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[16,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C20),ISBLANK('Cell Sites'!B20)),\"DEFAULT\",'Cell Sites'!C20&\" \"&'Cell Sites'!B20)","v":"PROVINCIA RURAL"},"IDCELL16","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H20+'Cell Sites'!J20/60+'Cell Sites'!L20/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I20+'Cell Sites'!K20/60+'Cell Sites'!M20/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N27=1,0,IF(F27=\"RADIO\",2*CEILING(K27/'Parametros TX'!$C$31,1)+FLOOR(O27*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N27=1,0,IF(F27=\"SAT\",K27*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N27=1,0,IF(F27=\"RADIO\",2*CEILING(L27/'Parametros TX'!$C$31,1)+FLOOR(P27*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N27=1,0,IF(F27=\"SAT\",L27*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[17,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C21),ISBLANK('Cell Sites'!B21)),\"DEFAULT\",'Cell Sites'!C21&\" \"&'Cell Sites'!B21)","v":"LIMA RURAL"},"IDCELL17","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H21+'Cell Sites'!J21/60+'Cell Sites'!L21/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I21+'Cell Sites'!K21/60+'Cell Sites'!M21/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N28=1,0,IF(F28=\"RADIO\",2*CEILING(K28/'Parametros TX'!$C$31,1)+FLOOR(O28*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N28=1,0,IF(F28=\"SAT\",K28*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N28=1,0,IF(F28=\"RADIO\",2*CEILING(L28/'Parametros TX'!$C$31,1)+FLOOR(P28*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N28=1,0,IF(F28=\"SAT\",L28*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[18,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C22),ISBLANK('Cell Sites'!B22)),\"DEFAULT\",'Cell Sites'!C22&\" \"&'Cell Sites'!B22)","v":"PROVINCIA URBANA"},"IDCELL18","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H22+'Cell Sites'!J22/60+'Cell Sites'!L22/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I22+'Cell Sites'!K22/60+'Cell Sites'!M22/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N29=1,0,IF(F29=\"RADIO\",2*CEILING(K29/'Parametros TX'!$C$31,1)+FLOOR(O29*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N29=1,0,IF(F29=\"SAT\",K29*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N29=1,0,IF(F29=\"RADIO\",2*CEILING(L29/'Parametros TX'!$C$31,1)+FLOOR(P29*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N29=1,0,IF(F29=\"SAT\",L29*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[19,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C23),ISBLANK('Cell Sites'!B23)),\"DEFAULT\",'Cell Sites'!C23&\" \"&'Cell Sites'!B23)","v":"PROVINCIA RURAL"},"IDCELL19","FO","BSC08","RNC01",{"$f":"'Cell Sites'!H23+'Cell Sites'!J23/60+'Cell Sites'!L23/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I23+'Cell Sites'!K23/60+'Cell Sites'!M23/3600","v":4.3674999999999997},1,1,1,1,1293.7560534934464,514.12277333424106,{"$f":"IF(N30=1,0,IF(F30=\"RADIO\",2*CEILING(K30/'Parametros TX'!$C$31,1)+FLOOR(O30*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N30=1,0,IF(F30=\"SAT\",K30*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N30=1,0,IF(F30=\"RADIO\",2*CEILING(L30/'Parametros TX'!$C$31,1)+FLOOR(P30*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N30=1,0,IF(F30=\"SAT\",L30*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[20,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C24),ISBLANK('Cell Sites'!B24)),\"DEFAULT\",'Cell Sites'!C24&\" \"&'Cell Sites'!B24)","v":"LIMA URBANA"},"IDCELL20","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H24+'Cell Sites'!J24/60+'Cell Sites'!L24/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I24+'Cell Sites'!K24/60+'Cell Sites'!M24/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N31=1,0,IF(F31=\"RADIO\",2*CEILING(K31/'Parametros TX'!$C$31,1)+FLOOR(O31*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N31=1,0,IF(F31=\"SAT\",K31*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N31=1,0,IF(F31=\"RADIO\",2*CEILING(L31/'Parametros TX'!$C$31,1)+FLOOR(P31*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N31=1,0,IF(F31=\"SAT\",L31*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[21,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C25),ISBLANK('Cell Sites'!B25)),\"DEFAULT\",'Cell Sites'!C25&\" \"&'Cell Sites'!B25)","v":"LIMA RURAL"},"IDCELL21","FO","BSC06","RNC02",{"$f":"'Cell Sites'!H25+'Cell Sites'!J25/60+'Cell Sites'!L25/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I25+'Cell Sites'!K25/60+'Cell Sites'!M25/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,645.17489594775452,{"$f":"IF(N32=1,0,IF(F32=\"RADIO\",2*CEILING(K32/'Parametros TX'!$C$31,1)+FLOOR(O32*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N32=1,0,IF(F32=\"SAT\",K32*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N32=1,0,IF(F32=\"RADIO\",2*CEILING(L32/'Parametros TX'!$C$31,1)+FLOOR(P32*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N32=1,0,IF(F32=\"SAT\",L32*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[22,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C26),ISBLANK('Cell Sites'!B26)),\"DEFAULT\",'Cell Sites'!C26&\" \"&'Cell Sites'!B26)","v":"PROVINCIA URBANA"},"IDCELL22","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H26+'Cell Sites'!J26/60+'Cell Sites'!L26/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I26+'Cell Sites'!K26/60+'Cell Sites'!M26/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N33=1,0,IF(F33=\"RADIO\",2*CEILING(K33/'Parametros TX'!$C$31,1)+FLOOR(O33*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N33=1,0,IF(F33=\"SAT\",K33*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N33=1,0,IF(F33=\"RADIO\",2*CEILING(L33/'Parametros TX'!$C$31,1)+FLOOR(P33*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N33=1,0,IF(F33=\"SAT\",L33*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[23,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C27),ISBLANK('Cell Sites'!B27)),\"DEFAULT\",'Cell Sites'!C27&\" \"&'Cell Sites'!B27)","v":"LIMA RURAL"},"IDCELL23","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H27+'Cell Sites'!J27/60+'Cell Sites'!L27/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I27+'Cell Sites'!K27/60+'Cell Sites'!M27/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N34=1,0,IF(F34=\"RADIO\",2*CEILING(K34/'Parametros TX'!$C$31,1)+FLOOR(O34*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N34=1,0,IF(F34=\"SAT\",K34*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N34=1,0,IF(F34=\"RADIO\",2*CEILING(L34/'Parametros TX'!$C$31,1)+FLOOR(P34*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N34=1,0,IF(F34=\"SAT\",L34*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[24,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C28),ISBLANK('Cell Sites'!B28)),\"DEFAULT\",'Cell Sites'!C28&\" \"&'Cell Sites'!B28)","v":"PROVINCIA RURAL"},"IDCELL24","SAT","BSC11","",{"$f":"'Cell Sites'!H28+'Cell Sites'!J28/60+'Cell Sites'!L28/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I28+'Cell Sites'!K28/60+'Cell Sites'!M28/3600","v":4.3674999999999997},1,0,0,0,734.74548470263801,8583.0333755045158,{"$f":"IF(N35=1,0,IF(F35=\"RADIO\",2*CEILING(K35/'Parametros TX'!$C$31,1)+FLOOR(O35*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N35=1,0,IF(F35=\"SAT\",K35*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":1},{"$f":"IF(N35=1,0,IF(F35=\"RADIO\",2*CEILING(L35/'Parametros TX'!$C$31,1)+FLOOR(P35*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N35=1,0,IF(F35=\"SAT\",L35*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[25,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C29),ISBLANK('Cell Sites'!B29)),\"DEFAULT\",'Cell Sites'!C29&\" \"&'Cell Sites'!B29)","v":"LIMA URBANA"},"IDCELL25","FO","BSC04","RNC31",{"$f":"'Cell Sites'!H29+'Cell Sites'!J29/60+'Cell Sites'!L29/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I29+'Cell Sites'!K29/60+'Cell Sites'!M29/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1186.6336874023434,{"$f":"IF(N36=1,0,IF(F36=\"RADIO\",2*CEILING(K36/'Parametros TX'!$C$31,1)+FLOOR(O36*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N36=1,0,IF(F36=\"SAT\",K36*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N36=1,0,IF(F36=\"RADIO\",2*CEILING(L36/'Parametros TX'!$C$31,1)+FLOOR(P36*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N36=1,0,IF(F36=\"SAT\",L36*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[26,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C30),ISBLANK('Cell Sites'!B30)),\"DEFAULT\",'Cell Sites'!C30&\" \"&'Cell Sites'!B30)","v":"PROVINCIA URBANA"},"IDCELL26","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H30+'Cell Sites'!J30/60+'Cell Sites'!L30/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I30+'Cell Sites'!K30/60+'Cell Sites'!M30/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N37=1,0,IF(F37=\"RADIO\",2*CEILING(K37/'Parametros TX'!$C$31,1)+FLOOR(O37*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N37=1,0,IF(F37=\"SAT\",K37*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N37=1,0,IF(F37=\"RADIO\",2*CEILING(L37/'Parametros TX'!$C$31,1)+FLOOR(P37*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N37=1,0,IF(F37=\"SAT\",L37*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[27,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C31),ISBLANK('Cell Sites'!B31)),\"DEFAULT\",'Cell Sites'!C31&\" \"&'Cell Sites'!B31)","v":"PROVINCIA RURAL"},"IDCELL27","FO","BSC04","RNC01",{"$f":"'Cell Sites'!H31+'Cell Sites'!J31/60+'Cell Sites'!L31/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I31+'Cell Sites'!K31/60+'Cell Sites'!M31/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,514.12277333424106,{"$f":"IF(N38=1,0,IF(F38=\"RADIO\",2*CEILING(K38/'Parametros TX'!$C$31,1)+FLOOR(O38*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N38=1,0,IF(F38=\"SAT\",K38*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N38=1,0,IF(F38=\"RADIO\",2*CEILING(L38/'Parametros TX'!$C$31,1)+FLOOR(P38*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N38=1,0,IF(F38=\"SAT\",L38*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[28,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C32),ISBLANK('Cell Sites'!B32)),\"DEFAULT\",'Cell Sites'!C32&\" \"&'Cell Sites'!B32)","v":"PROVINCIA URBANA"},"IDCELL28","FO","BSC03","RNC01",{"$f":"'Cell Sites'!H32+'Cell Sites'!J32/60+'Cell Sites'!L32/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I32+'Cell Sites'!K32/60+'Cell Sites'!M32/3600","v":4.3674999999999997},2,1,1,1,629.47414657914874,514.12277333424106,{"$f":"IF(N39=1,0,IF(F39=\"RADIO\",2*CEILING(K39/'Parametros TX'!$C$31,1)+FLOOR(O39*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N39=1,0,IF(F39=\"SAT\",K39*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N39=1,0,IF(F39=\"RADIO\",2*CEILING(L39/'Parametros TX'!$C$31,1)+FLOOR(P39*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N39=1,0,IF(F39=\"SAT\",L39*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[29,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C33),ISBLANK('Cell Sites'!B33)),\"DEFAULT\",'Cell Sites'!C33&\" \"&'Cell Sites'!B33)","v":"LIMA RURAL"},"IDCELL29","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H33+'Cell Sites'!J33/60+'Cell Sites'!L33/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I33+'Cell Sites'!K33/60+'Cell Sites'!M33/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N40=1,0,IF(F40=\"RADIO\",2*CEILING(K40/'Parametros TX'!$C$31,1)+FLOOR(O40*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N40=1,0,IF(F40=\"SAT\",K40*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N40=1,0,IF(F40=\"RADIO\",2*CEILING(L40/'Parametros TX'!$C$31,1)+FLOOR(P40*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N40=1,0,IF(F40=\"SAT\",L40*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[30,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C34),ISBLANK('Cell Sites'!B34)),\"DEFAULT\",'Cell Sites'!C34&\" \"&'Cell Sites'!B34)","v":"PROVINCIA RURAL"},"IDCELL30","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H34+'Cell Sites'!J34/60+'Cell Sites'!L34/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I34+'Cell Sites'!K34/60+'Cell Sites'!M34/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N41=1,0,IF(F41=\"RADIO\",2*CEILING(K41/'Parametros TX'!$C$31,1)+FLOOR(O41*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N41=1,0,IF(F41=\"SAT\",K41*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N41=1,0,IF(F41=\"RADIO\",2*CEILING(L41/'Parametros TX'!$C$31,1)+FLOOR(P41*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N41=1,0,IF(F41=\"SAT\",L41*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[31,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C35),ISBLANK('Cell Sites'!B35)),\"DEFAULT\",'Cell Sites'!C35&\" \"&'Cell Sites'!B35)","v":"PROVINCIA RURAL"},"IDCELL31","FO","BSC06","RNC11",{"$f":"'Cell Sites'!H35+'Cell Sites'!J35/60+'Cell Sites'!L35/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I35+'Cell Sites'!K35/60+'Cell Sites'!M35/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,1024.7346430694552,{"$f":"IF(N42=1,0,IF(F42=\"RADIO\",2*CEILING(K42/'Parametros TX'!$C$31,1)+FLOOR(O42*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N42=1,0,IF(F42=\"SAT\",K42*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N42=1,0,IF(F42=\"RADIO\",2*CEILING(L42/'Parametros TX'!$C$31,1)+FLOOR(P42*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N42=1,0,IF(F42=\"SAT\",L42*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[32,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C36),ISBLANK('Cell Sites'!B36)),\"DEFAULT\",'Cell Sites'!C36&\" \"&'Cell Sites'!B36)","v":"PROVINCIA RURAL"},"IDCELL32","FO","BSC11","RNC07",{"$f":"'Cell Sites'!H36+'Cell Sites'!J36/60+'Cell Sites'!L36/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I36+'Cell Sites'!K36/60+'Cell Sites'!M36/3600","v":4.3674999999999997},1,1,1,1,734.74548470263801,961.01857374976862,{"$f":"IF(N43=1,0,IF(F43=\"RADIO\",2*CEILING(K43/'Parametros TX'!$C$31,1)+FLOOR(O43*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N43=1,0,IF(F43=\"SAT\",K43*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N43=1,0,IF(F43=\"RADIO\",2*CEILING(L43/'Parametros TX'!$C$31,1)+FLOOR(P43*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N43=1,0,IF(F43=\"SAT\",L43*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[33,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C37),ISBLANK('Cell Sites'!B37)),\"DEFAULT\",'Cell Sites'!C37&\" \"&'Cell Sites'!B37)","v":"PROVINCIA RURAL"},"IDCELL33","FO","BSC02","RNC07",{"$f":"'Cell Sites'!H37+'Cell Sites'!J37/60+'Cell Sites'!L37/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I37+'Cell Sites'!K37/60+'Cell Sites'!M37/3600","v":4.3674999999999997},2,1,1,1,504.27624039654722,961.01857374976862,{"$f":"IF(N44=1,0,IF(F44=\"RADIO\",2*CEILING(K44/'Parametros TX'!$C$31,1)+FLOOR(O44*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N44=1,0,IF(F44=\"SAT\",K44*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N44=1,0,IF(F44=\"RADIO\",2*CEILING(L44/'Parametros TX'!$C$31,1)+FLOOR(P44*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N44=1,0,IF(F44=\"SAT\",L44*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[34,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C38),ISBLANK('Cell Sites'!B38)),\"DEFAULT\",'Cell Sites'!C38&\" \"&'Cell Sites'!B38)","v":"PROVINCIA RURAL"},"IDCELL34","FO","BSC01","RNC15",{"$f":"'Cell Sites'!H38+'Cell Sites'!J38/60+'Cell Sites'!L38/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I38+'Cell Sites'!K38/60+'Cell Sites'!M38/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,1219.538878699592,{"$f":"IF(N45=1,0,IF(F45=\"RADIO\",2*CEILING(K45/'Parametros TX'!$C$31,1)+FLOOR(O45*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N45=1,0,IF(F45=\"SAT\",K45*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N45=1,0,IF(F45=\"RADIO\",2*CEILING(L45/'Parametros TX'!$C$31,1)+FLOOR(P45*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N45=1,0,IF(F45=\"SAT\",L45*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[35,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C39),ISBLANK('Cell Sites'!B39)),\"DEFAULT\",'Cell Sites'!C39&\" \"&'Cell Sites'!B39)","v":"LIMA URBANA"},"IDCELL35","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H39+'Cell Sites'!J39/60+'Cell Sites'!L39/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I39+'Cell Sites'!K39/60+'Cell Sites'!M39/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N46=1,0,IF(F46=\"RADIO\",2*CEILING(K46/'Parametros TX'!$C$31,1)+FLOOR(O46*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N46=1,0,IF(F46=\"SAT\",K46*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N46=1,0,IF(F46=\"RADIO\",2*CEILING(L46/'Parametros TX'!$C$31,1)+FLOOR(P46*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N46=1,0,IF(F46=\"SAT\",L46*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[36,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C40),ISBLANK('Cell Sites'!B40)),\"DEFAULT\",'Cell Sites'!C40&\" \"&'Cell Sites'!B40)","v":"PROVINCIA URBANA"},"IDCELL36","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H40+'Cell Sites'!J40/60+'Cell Sites'!L40/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I40+'Cell Sites'!K40/60+'Cell Sites'!M40/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N47=1,0,IF(F47=\"RADIO\",2*CEILING(K47/'Parametros TX'!$C$31,1)+FLOOR(O47*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N47=1,0,IF(F47=\"SAT\",K47*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N47=1,0,IF(F47=\"RADIO\",2*CEILING(L47/'Parametros TX'!$C$31,1)+FLOOR(P47*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N47=1,0,IF(F47=\"SAT\",L47*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[37,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C41),ISBLANK('Cell Sites'!B41)),\"DEFAULT\",'Cell Sites'!C41&\" \"&'Cell Sites'!B41)","v":"PROVINCIA RURAL"},"IDCELL37","FO","BSC04","RNC11",{"$f":"'Cell Sites'!H41+'Cell Sites'!J41/60+'Cell Sites'!L41/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I41+'Cell Sites'!K41/60+'Cell Sites'!M41/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1024.7346430694552,{"$f":"IF(N48=1,0,IF(F48=\"RADIO\",2*CEILING(K48/'Parametros TX'!$C$31,1)+FLOOR(O48*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N48=1,0,IF(F48=\"SAT\",K48*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N48=1,0,IF(F48=\"RADIO\",2*CEILING(L48/'Parametros TX'!$C$31,1)+FLOOR(P48*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N48=1,0,IF(F48=\"SAT\",L48*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[38,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C42),ISBLANK('Cell Sites'!B42)),\"DEFAULT\",'Cell Sites'!C42&\" \"&'Cell Sites'!B42)","v":"LIMA URBANA"},"IDCELL38","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H42+'Cell Sites'!J42/60+'Cell Sites'!L42/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I42+'Cell Sites'!K42/60+'Cell Sites'!M42/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N49=1,0,IF(F49=\"RADIO\",2*CEILING(K49/'Parametros TX'!$C$31,1)+FLOOR(O49*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N49=1,0,IF(F49=\"SAT\",K49*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N49=1,0,IF(F49=\"RADIO\",2*CEILING(L49/'Parametros TX'!$C$31,1)+FLOOR(P49*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N49=1,0,IF(F49=\"SAT\",L49*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[39,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C43),ISBLANK('Cell Sites'!B43)),\"DEFAULT\",'Cell Sites'!C43&\" \"&'Cell Sites'!B43)","v":"PROVINCIA RURAL"},"IDCELL39","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H43+'Cell Sites'!J43/60+'Cell Sites'!L43/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I43+'Cell Sites'!K43/60+'Cell Sites'!M43/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N50=1,0,IF(F50=\"RADIO\",2*CEILING(K50/'Parametros TX'!$C$31,1)+FLOOR(O50*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N50=1,0,IF(F50=\"SAT\",K50*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N50=1,0,IF(F50=\"RADIO\",2*CEILING(L50/'Parametros TX'!$C$31,1)+FLOOR(P50*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N50=1,0,IF(F50=\"SAT\",L50*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[40,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C44),ISBLANK('Cell Sites'!B44)),\"DEFAULT\",'Cell Sites'!C44&\" \"&'Cell Sites'!B44)","v":"PROVINCIA RURAL"},"IDCELL40","FO","BSC08","RNC01",{"$f":"'Cell Sites'!H44+'Cell Sites'!J44/60+'Cell Sites'!L44/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I44+'Cell Sites'!K44/60+'Cell Sites'!M44/3600","v":4.3674999999999997},2,1,1,1,1293.7560534934464,514.12277333424106,{"$f":"IF(N51=1,0,IF(F51=\"RADIO\",2*CEILING(K51/'Parametros TX'!$C$31,1)+FLOOR(O51*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N51=1,0,IF(F51=\"SAT\",K51*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N51=1,0,IF(F51=\"RADIO\",2*CEILING(L51/'Parametros TX'!$C$31,1)+FLOOR(P51*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N51=1,0,IF(F51=\"SAT\",L51*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[41,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C45),ISBLANK('Cell Sites'!B45)),\"DEFAULT\",'Cell Sites'!C45&\" \"&'Cell Sites'!B45)","v":"PROVINCIA URBANA"},"IDCELL41","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H45+'Cell Sites'!J45/60+'Cell Sites'!L45/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I45+'Cell Sites'!K45/60+'Cell Sites'!M45/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N52=1,0,IF(F52=\"RADIO\",2*CEILING(K52/'Parametros TX'!$C$31,1)+FLOOR(O52*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N52=1,0,IF(F52=\"SAT\",K52*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N52=1,0,IF(F52=\"RADIO\",2*CEILING(L52/'Parametros TX'!$C$31,1)+FLOOR(P52*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N52=1,0,IF(F52=\"SAT\",L52*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[42,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C46),ISBLANK('Cell Sites'!B46)),\"DEFAULT\",'Cell Sites'!C46&\" \"&'Cell Sites'!B46)","v":"LIMA URBANA"},"IDCELL42","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H46+'Cell Sites'!J46/60+'Cell Sites'!L46/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I46+'Cell Sites'!K46/60+'Cell Sites'!M46/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N53=1,0,IF(F53=\"RADIO\",2*CEILING(K53/'Parametros TX'!$C$31,1)+FLOOR(O53*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N53=1,0,IF(F53=\"SAT\",K53*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N53=1,0,IF(F53=\"RADIO\",2*CEILING(L53/'Parametros TX'!$C$31,1)+FLOOR(P53*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N53=1,0,IF(F53=\"SAT\",L53*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[43,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C47),ISBLANK('Cell Sites'!B47)),\"DEFAULT\",'Cell Sites'!C47&\" \"&'Cell Sites'!B47)","v":"PROVINCIA RURAL"},"IDCELL43","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H47+'Cell Sites'!J47/60+'Cell Sites'!L47/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I47+'Cell Sites'!K47/60+'Cell Sites'!M47/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N54=1,0,IF(F54=\"RADIO\",2*CEILING(K54/'Parametros TX'!$C$31,1)+FLOOR(O54*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N54=1,0,IF(F54=\"SAT\",K54*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N54=1,0,IF(F54=\"RADIO\",2*CEILING(L54/'Parametros TX'!$C$31,1)+FLOOR(P54*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N54=1,0,IF(F54=\"SAT\",L54*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[44,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C48),ISBLANK('Cell Sites'!B48)),\"DEFAULT\",'Cell Sites'!C48&\" \"&'Cell Sites'!B48)","v":"PROVINCIA RURAL"},"IDCELL44","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H48+'Cell Sites'!J48/60+'Cell Sites'!L48/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I48+'Cell Sites'!K48/60+'Cell Sites'!M48/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N55=1,0,IF(F55=\"RADIO\",2*CEILING(K55/'Parametros TX'!$C$31,1)+FLOOR(O55*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N55=1,0,IF(F55=\"SAT\",K55*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N55=1,0,IF(F55=\"RADIO\",2*CEILING(L55/'Parametros TX'!$C$31,1)+FLOOR(P55*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N55=1,0,IF(F55=\"SAT\",L55*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[45,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C49),ISBLANK('Cell Sites'!B49)),\"DEFAULT\",'Cell Sites'!C49&\" \"&'Cell Sites'!B49)","v":"PROVINCIA URBANA"},"IDCELL45","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H49+'Cell Sites'!J49/60+'Cell Sites'!L49/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I49+'Cell Sites'!K49/60+'Cell Sites'!M49/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N56=1,0,IF(F56=\"RADIO\",2*CEILING(K56/'Parametros TX'!$C$31,1)+FLOOR(O56*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N56=1,0,IF(F56=\"SAT\",K56*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N56=1,0,IF(F56=\"RADIO\",2*CEILING(L56/'Parametros TX'!$C$31,1)+FLOOR(P56*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N56=1,0,IF(F56=\"SAT\",L56*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[46,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C50),ISBLANK('Cell Sites'!B50)),\"DEFAULT\",'Cell Sites'!C50&\" \"&'Cell Sites'!B50)","v":"LIMA URBANA"},"IDCELL46","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H50+'Cell Sites'!J50/60+'Cell Sites'!L50/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I50+'Cell Sites'!K50/60+'Cell Sites'!M50/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N57=1,0,IF(F57=\"RADIO\",2*CEILING(K57/'Parametros TX'!$C$31,1)+FLOOR(O57*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N57=1,0,IF(F57=\"SAT\",K57*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N57=1,0,IF(F57=\"RADIO\",2*CEILING(L57/'Parametros TX'!$C$31,1)+FLOOR(P57*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N57=1,0,IF(F57=\"SAT\",L57*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[47,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C51),ISBLANK('Cell Sites'!B51)),\"DEFAULT\",'Cell Sites'!C51&\" \"&'Cell Sites'!B51)","v":"LIMA RURAL"},"IDCELL47","SAT","BSC01","",{"$f":"'Cell Sites'!H51+'Cell Sites'!J51/60+'Cell Sites'!L51/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I51+'Cell Sites'!K51/60+'Cell Sites'!M51/3600","v":4.3674999999999997},1,0,0,0,601.56261114315748,8583.0333755045158,{"$f":"IF(N58=1,0,IF(F58=\"RADIO\",2*CEILING(K58/'Parametros TX'!$C$31,1)+FLOOR(O58*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N58=1,0,IF(F58=\"SAT\",K58*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":1},{"$f":"IF(N58=1,0,IF(F58=\"RADIO\",2*CEILING(L58/'Parametros TX'!$C$31,1)+FLOOR(P58*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N58=1,0,IF(F58=\"SAT\",L58*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[48,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C52),ISBLANK('Cell Sites'!B52)),\"DEFAULT\",'Cell Sites'!C52&\" \"&'Cell Sites'!B52)","v":"PROVINCIA RURAL"},"IDCELL48","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H52+'Cell Sites'!J52/60+'Cell Sites'!L52/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I52+'Cell Sites'!K52/60+'Cell Sites'!M52/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N59=1,0,IF(F59=\"RADIO\",2*CEILING(K59/'Parametros TX'!$C$31,1)+FLOOR(O59*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N59=1,0,IF(F59=\"SAT\",K59*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N59=1,0,IF(F59=\"RADIO\",2*CEILING(L59/'Parametros TX'!$C$31,1)+FLOOR(P59*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N59=1,0,IF(F59=\"SAT\",L59*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[49,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C53),ISBLANK('Cell Sites'!B53)),\"DEFAULT\",'Cell Sites'!C53&\" \"&'Cell Sites'!B53)","v":"PROVINCIA RURAL"},"IDCELL49","FO","BSC06","RNC01",{"$f":"'Cell Sites'!H53+'Cell Sites'!J53/60+'Cell Sites'!L53/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I53+'Cell Sites'!K53/60+'Cell Sites'!M53/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,514.12277333424106,{"$f":"IF(N60=1,0,IF(F60=\"RADIO\",2*CEILING(K60/'Parametros TX'!$C$31,1)+FLOOR(O60*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N60=1,0,IF(F60=\"SAT\",K60*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N60=1,0,IF(F60=\"RADIO\",2*CEILING(L60/'Parametros TX'!$C$31,1)+FLOOR(P60*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N60=1,0,IF(F60=\"SAT\",L60*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[50,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C54),ISBLANK('Cell Sites'!B54)),\"DEFAULT\",'Cell Sites'!C54&\" \"&'Cell Sites'!B54)","v":"LIMA RURAL"},"IDCELL50","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H54+'Cell Sites'!J54/60+'Cell Sites'!L54/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I54+'Cell Sites'!K54/60+'Cell Sites'!M54/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N61=1,0,IF(F61=\"RADIO\",2*CEILING(K61/'Parametros TX'!$C$31,1)+FLOOR(O61*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N61=1,0,IF(F61=\"SAT\",K61*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N61=1,0,IF(F61=\"RADIO\",2*CEILING(L61/'Parametros TX'!$C$31,1)+FLOOR(P61*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N61=1,0,IF(F61=\"SAT\",L61*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[51,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C55),ISBLANK('Cell Sites'!B55)),\"DEFAULT\",'Cell Sites'!C55&\" \"&'Cell Sites'!B55)","v":"PROVINCIA RURAL"},"IDCELL51","SAT","BSC11","",{"$f":"'Cell Sites'!H55+'Cell Sites'!J55/60+'Cell Sites'!L55/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I55+'Cell Sites'!K55/60+'Cell Sites'!M55/3600","v":4.3674999999999997},2,0,0,0,734.74548470263801,8583.0333755045158,{"$f":"IF(N62=1,0,IF(F62=\"RADIO\",2*CEILING(K62/'Parametros TX'!$C$31,1)+FLOOR(O62*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N62=1,0,IF(F62=\"SAT\",K62*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":2},{"$f":"IF(N62=1,0,IF(F62=\"RADIO\",2*CEILING(L62/'Parametros TX'!$C$31,1)+FLOOR(P62*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N62=1,0,IF(F62=\"SAT\",L62*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[52,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C56),ISBLANK('Cell Sites'!B56)),\"DEFAULT\",'Cell Sites'!C56&\" \"&'Cell Sites'!B56)","v":"LIMA RURAL"},"IDCELL52","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H56+'Cell Sites'!J56/60+'Cell Sites'!L56/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I56+'Cell Sites'!K56/60+'Cell Sites'!M56/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N63=1,0,IF(F63=\"RADIO\",2*CEILING(K63/'Parametros TX'!$C$31,1)+FLOOR(O63*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N63=1,0,IF(F63=\"SAT\",K63*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N63=1,0,IF(F63=\"RADIO\",2*CEILING(L63/'Parametros TX'!$C$31,1)+FLOOR(P63*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N63=1,0,IF(F63=\"SAT\",L63*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[53,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C57),ISBLANK('Cell Sites'!B57)),\"DEFAULT\",'Cell Sites'!C57&\" \"&'Cell Sites'!B57)","v":"PROVINCIA URBANA"},"IDCELL53","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H57+'Cell Sites'!J57/60+'Cell Sites'!L57/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I57+'Cell Sites'!K57/60+'Cell Sites'!M57/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N64=1,0,IF(F64=\"RADIO\",2*CEILING(K64/'Parametros TX'!$C$31,1)+FLOOR(O64*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N64=1,0,IF(F64=\"SAT\",K64*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N64=1,0,IF(F64=\"RADIO\",2*CEILING(L64/'Parametros TX'!$C$31,1)+FLOOR(P64*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N64=1,0,IF(F64=\"SAT\",L64*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[54,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C58),ISBLANK('Cell Sites'!B58)),\"DEFAULT\",'Cell Sites'!C58&\" \"&'Cell Sites'!B58)","v":"PROVINCIA URBANA"},"IDCELL54","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H58+'Cell Sites'!J58/60+'Cell Sites'!L58/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I58+'Cell Sites'!K58/60+'Cell Sites'!M58/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N65=1,0,IF(F65=\"RADIO\",2*CEILING(K65/'Parametros TX'!$C$31,1)+FLOOR(O65*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N65=1,0,IF(F65=\"SAT\",K65*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N65=1,0,IF(F65=\"RADIO\",2*CEILING(L65/'Parametros TX'!$C$31,1)+FLOOR(P65*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N65=1,0,IF(F65=\"SAT\",L65*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[55,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C59),ISBLANK('Cell Sites'!B59)),\"DEFAULT\",'Cell Sites'!C59&\" \"&'Cell Sites'!B59)","v":"LIMA RURAL"},"IDCELL55","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H59+'Cell Sites'!J59/60+'Cell Sites'!L59/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I59+'Cell Sites'!K59/60+'Cell Sites'!M59/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N66=1,0,IF(F66=\"RADIO\",2*CEILING(K66/'Parametros TX'!$C$31,1)+FLOOR(O66*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N66=1,0,IF(F66=\"SAT\",K66*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N66=1,0,IF(F66=\"RADIO\",2*CEILING(L66/'Parametros TX'!$C$31,1)+FLOOR(P66*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N66=1,0,IF(F66=\"SAT\",L66*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[56,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C60),ISBLANK('Cell Sites'!B60)),\"DEFAULT\",'Cell Sites'!C60&\" \"&'Cell Sites'!B60)","v":"PROVINCIA RURAL"},"IDCELL56","FO","BSC02","RNC01",{"$f":"'Cell Sites'!H60+'Cell Sites'!J60/60+'Cell Sites'!L60/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I60+'Cell Sites'!K60/60+'Cell Sites'!M60/3600","v":4.3674999999999997},2,1,1,1,504.27624039654722,514.12277333424106,{"$f":"IF(N67=1,0,IF(F67=\"RADIO\",2*CEILING(K67/'Parametros TX'!$C$31,1)+FLOOR(O67*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N67=1,0,IF(F67=\"SAT\",K67*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N67=1,0,IF(F67=\"RADIO\",2*CEILING(L67/'Parametros TX'!$C$31,1)+FLOOR(P67*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N67=1,0,IF(F67=\"SAT\",L67*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[57,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C61),ISBLANK('Cell Sites'!B61)),\"DEFAULT\",'Cell Sites'!C61&\" \"&'Cell Sites'!B61)","v":"PROVINCIA RURAL"},"IDCELL57","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H61+'Cell Sites'!J61/60+'Cell Sites'!L61/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I61+'Cell Sites'!K61/60+'Cell Sites'!M61/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N68=1,0,IF(F68=\"RADIO\",2*CEILING(K68/'Parametros TX'!$C$31,1)+FLOOR(O68*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N68=1,0,IF(F68=\"SAT\",K68*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N68=1,0,IF(F68=\"RADIO\",2*CEILING(L68/'Parametros TX'!$C$31,1)+FLOOR(P68*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N68=1,0,IF(F68=\"SAT\",L68*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[58,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C62),ISBLANK('Cell Sites'!B62)),\"DEFAULT\",'Cell Sites'!C62&\" \"&'Cell Sites'!B62)","v":"PROVINCIA URBANA"},"IDCELL58","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H62+'Cell Sites'!J62/60+'Cell Sites'!L62/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I62+'Cell Sites'!K62/60+'Cell Sites'!M62/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N69=1,0,IF(F69=\"RADIO\",2*CEILING(K69/'Parametros TX'!$C$31,1)+FLOOR(O69*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N69=1,0,IF(F69=\"SAT\",K69*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N69=1,0,IF(F69=\"RADIO\",2*CEILING(L69/'Parametros TX'!$C$31,1)+FLOOR(P69*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N69=1,0,IF(F69=\"SAT\",L69*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[59,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C63),ISBLANK('Cell Sites'!B63)),\"DEFAULT\",'Cell Sites'!C63&\" \"&'Cell Sites'!B63)","v":"PROVINCIA RURAL"},"IDCELL59","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H63+'Cell Sites'!J63/60+'Cell Sites'!L63/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I63+'Cell Sites'!K63/60+'Cell Sites'!M63/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N70=1,0,IF(F70=\"RADIO\",2*CEILING(K70/'Parametros TX'!$C$31,1)+FLOOR(O70*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N70=1,0,IF(F70=\"SAT\",K70*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N70=1,0,IF(F70=\"RADIO\",2*CEILING(L70/'Parametros TX'!$C$31,1)+FLOOR(P70*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N70=1,0,IF(F70=\"SAT\",L70*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[60,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C64),ISBLANK('Cell Sites'!B64)),\"DEFAULT\",'Cell Sites'!C64&\" \"&'Cell Sites'!B64)","v":"PROVINCIA URBANA"},"IDCELL60","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H64+'Cell Sites'!J64/60+'Cell Sites'!L64/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I64+'Cell Sites'!K64/60+'Cell Sites'!M64/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N71=1,0,IF(F71=\"RADIO\",2*CEILING(K71/'Parametros TX'!$C$31,1)+FLOOR(O71*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N71=1,0,IF(F71=\"SAT\",K71*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N71=1,0,IF(F71=\"RADIO\",2*CEILING(L71/'Parametros TX'!$C$31,1)+FLOOR(P71*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N71=1,0,IF(F71=\"SAT\",L71*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[61,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C65),ISBLANK('Cell Sites'!B65)),\"DEFAULT\",'Cell Sites'!C65&\" \"&'Cell Sites'!B65)","v":"PROVINCIA RURAL"},"IDCELL61","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H65+'Cell Sites'!J65/60+'Cell Sites'!L65/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I65+'Cell Sites'!K65/60+'Cell Sites'!M65/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N72=1,0,IF(F72=\"RADIO\",2*CEILING(K72/'Parametros TX'!$C$31,1)+FLOOR(O72*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N72=1,0,IF(F72=\"SAT\",K72*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N72=1,0,IF(F72=\"RADIO\",2*CEILING(L72/'Parametros TX'!$C$31,1)+FLOOR(P72*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N72=1,0,IF(F72=\"SAT\",L72*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[62,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C66),ISBLANK('Cell Sites'!B66)),\"DEFAULT\",'Cell Sites'!C66&\" \"&'Cell Sites'!B66)","v":"LIMA RURAL"},"IDCELL62","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H66+'Cell Sites'!J66/60+'Cell Sites'!L66/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I66+'Cell Sites'!K66/60+'Cell Sites'!M66/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N73=1,0,IF(F73=\"RADIO\",2*CEILING(K73/'Parametros TX'!$C$31,1)+FLOOR(O73*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N73=1,0,IF(F73=\"SAT\",K73*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N73=1,0,IF(F73=\"RADIO\",2*CEILING(L73/'Parametros TX'!$C$31,1)+FLOOR(P73*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N73=1,0,IF(F73=\"SAT\",L73*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[63,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C67),ISBLANK('Cell Sites'!B67)),\"DEFAULT\",'Cell Sites'!C67&\" \"&'Cell Sites'!B67)","v":"PROVINCIA RURAL"},"IDCELL63","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H67+'Cell Sites'!J67/60+'Cell Sites'!L67/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I67+'Cell Sites'!K67/60+'Cell Sites'!M67/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N74=1,0,IF(F74=\"RADIO\",2*CEILING(K74/'Parametros TX'!$C$31,1)+FLOOR(O74*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N74=1,0,IF(F74=\"SAT\",K74*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N74=1,0,IF(F74=\"RADIO\",2*CEILING(L74/'Parametros TX'!$C$31,1)+FLOOR(P74*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N74=1,0,IF(F74=\"SAT\",L74*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[64,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C68),ISBLANK('Cell Sites'!B68)),\"DEFAULT\",'Cell Sites'!C68&\" \"&'Cell Sites'!B68)","v":"PROVINCIA RURAL"},"IDCELL64","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H68+'Cell Sites'!J68/60+'Cell Sites'!L68/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I68+'Cell Sites'!K68/60+'Cell Sites'!M68/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N75=1,0,IF(F75=\"RADIO\",2*CEILING(K75/'Parametros TX'!$C$31,1)+FLOOR(O75*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N75=1,0,IF(F75=\"SAT\",K75*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N75=1,0,IF(F75=\"RADIO\",2*CEILING(L75/'Parametros TX'!$C$31,1)+FLOOR(P75*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N75=1,0,IF(F75=\"SAT\",L75*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[65,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C69),ISBLANK('Cell Sites'!B69)),\"DEFAULT\",'Cell Sites'!C69&\" \"&'Cell Sites'!B69)","v":"LIMA RURAL"},"IDCELL65","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H69+'Cell Sites'!J69/60+'Cell Sites'!L69/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I69+'Cell Sites'!K69/60+'Cell Sites'!M69/3600","v":4.3674999999999997},1,1,1,{"$f":"IF(M76>=umbralBackhaulETH,1,0)","v":1},601.56261114315748,514.12277333424106,{"$f":"IF(N76=1,0,IF(F76=\"RADIO\",2*CEILING(K76/'Parametros TX'!$C$31,1)+FLOOR(O76*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N76=1,0,IF(F76=\"SAT\",K76*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N76=1,0,IF(F76=\"RADIO\",2*CEILING(L76/'Parametros TX'!$C$31,1)+FLOOR(P76*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N76=1,0,IF(F76=\"SAT\",L76*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[66,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C70),ISBLANK('Cell Sites'!B70)),\"DEFAULT\",'Cell Sites'!C70&\" \"&'Cell Sites'!B70)","v":"LIMA RURAL"},"IDCELL66","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H70+'Cell Sites'!J70/60+'Cell Sites'!L70/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I70+'Cell Sites'!K70/60+'Cell Sites'!M70/3600","v":4.3674999999999997},1,1,{"$f":"L77","v":1},1,1096.7831549752575,961.01857374976862,{"$f":"IF(N77=1,0,IF(F77=\"RADIO\",2*CEILING(K77/'Parametros TX'!$C$31,1)+FLOOR(O77*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N77=1,0,IF(F77=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N77=1,0,IF(F77=\"SAT\",IF(K67>0,2,0),0))","v":0},{"$f":"IF(N77=1,0,IF(F77=\"SAT\",K77*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N77=1,0,IF(F77=\"RADIO\",2*CEILING(L77/'Parametros TX'!$C$31,1)+FLOOR(P77*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N77=1,0,IF(F77=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N77=1,0,IF(F77=\"SAT\",IF(L77>0,2,0),0))","v":0},{"$f":"IF(N77=1,0,IF(F77=\"SAT\",L77*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[67,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C71),ISBLANK('Cell Sites'!B71)),\"DEFAULT\",'Cell Sites'!C71&\" \"&'Cell Sites'!B71)","v":"LIMA RURAL"},"IDCELL67","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H71+'Cell Sites'!J71/60+'Cell Sites'!L71/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I71+'Cell Sites'!K71/60+'Cell Sites'!M71/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N78=1,0,IF(F78=\"RADIO\",2*CEILING(K78/'Parametros TX'!$C$31,1)+FLOOR(O78*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N78=1,0,IF(F78=\"SAT\",K78*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N78=1,0,IF(F78=\"RADIO\",2*CEILING(L78/'Parametros TX'!$C$31,1)+FLOOR(P78*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N78=1,0,IF(F78=\"SAT\",L78*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[68,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C72),ISBLANK('Cell Sites'!B72)),\"DEFAULT\",'Cell Sites'!C72&\" \"&'Cell Sites'!B72)","v":"PROVINCIA RURAL"},"IDCELL68","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H72+'Cell Sites'!J72/60+'Cell Sites'!L72/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I72+'Cell Sites'!K72/60+'Cell Sites'!M72/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N79=1,0,IF(F79=\"RADIO\",2*CEILING(K79/'Parametros TX'!$C$31,1)+FLOOR(O79*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N79=1,0,IF(F79=\"SAT\",K79*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N79=1,0,IF(F79=\"RADIO\",2*CEILING(L79/'Parametros TX'!$C$31,1)+FLOOR(P79*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N79=1,0,IF(F79=\"SAT\",L79*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[69,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C73),ISBLANK('Cell Sites'!B73)),\"DEFAULT\",'Cell Sites'!C73&\" \"&'Cell Sites'!B73)","v":"PROVINCIA URBANA"},"IDCELL69","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H73+'Cell Sites'!J73/60+'Cell Sites'!L73/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I73+'Cell Sites'!K73/60+'Cell Sites'!M73/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N80=1,0,IF(F80=\"RADIO\",2*CEILING(K80/'Parametros TX'!$C$31,1)+FLOOR(O80*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N80=1,0,IF(F80=\"SAT\",K80*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N80=1,0,IF(F80=\"RADIO\",2*CEILING(L80/'Parametros TX'!$C$31,1)+FLOOR(P80*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N80=1,0,IF(F80=\"SAT\",L80*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[70,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C74),ISBLANK('Cell Sites'!B74)),\"DEFAULT\",'Cell Sites'!C74&\" \"&'Cell Sites'!B74)","v":"PROVINCIA URBANA"},"IDCELL70","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H74+'Cell Sites'!J74/60+'Cell Sites'!L74/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I74+'Cell Sites'!K74/60+'Cell Sites'!M74/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N81=1,0,IF(F81=\"RADIO\",2*CEILING(K81/'Parametros TX'!$C$31,1)+FLOOR(O81*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N81=1,0,IF(F81=\"SAT\",K81*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N81=1,0,IF(F81=\"RADIO\",2*CEILING(L81/'Parametros TX'!$C$31,1)+FLOOR(P81*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N81=1,0,IF(F81=\"SAT\",L81*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[71,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C75),ISBLANK('Cell Sites'!B75)),\"DEFAULT\",'Cell Sites'!C75&\" \"&'Cell Sites'!B75)","v":"PROVINCIA RURAL"},"IDCELL71","FO","BSC01","RNC15",{"$f":"'Cell Sites'!H75+'Cell Sites'!J75/60+'Cell Sites'!L75/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I75+'Cell Sites'!K75/60+'Cell Sites'!M75/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,1219.538878699592,{"$f":"IF(N82=1,0,IF(F82=\"RADIO\",2*CEILING(K82/'Parametros TX'!$C$31,1)+FLOOR(O82*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N82=1,0,IF(F82=\"SAT\",K82*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N82=1,0,IF(F82=\"RADIO\",2*CEILING(L82/'Parametros TX'!$C$31,1)+FLOOR(P82*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N82=1,0,IF(F82=\"SAT\",L82*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[72,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C76),ISBLANK('Cell Sites'!B76)),\"DEFAULT\",'Cell Sites'!C76&\" \"&'Cell Sites'!B76)","v":"LIMA RURAL"},"IDCELL72","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H76+'Cell Sites'!J76/60+'Cell Sites'!L76/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I76+'Cell Sites'!K76/60+'Cell Sites'!M76/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N83=1,0,IF(F83=\"RADIO\",2*CEILING(K83/'Parametros TX'!$C$31,1)+FLOOR(O83*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N83=1,0,IF(F83=\"SAT\",K83*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N83=1,0,IF(F83=\"RADIO\",2*CEILING(L83/'Parametros TX'!$C$31,1)+FLOOR(P83*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N83=1,0,IF(F83=\"SAT\",L83*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[73,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C77),ISBLANK('Cell Sites'!B77)),\"DEFAULT\",'Cell Sites'!C77&\" \"&'Cell Sites'!B77)","v":"PROVINCIA RURAL"},"IDCELL73","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H77+'Cell Sites'!J77/60+'Cell Sites'!L77/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I77+'Cell Sites'!K77/60+'Cell Sites'!M77/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N84=1,0,IF(F84=\"RADIO\",2*CEILING(K84/'Parametros TX'!$C$31,1)+FLOOR(O84*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N84=1,0,IF(F84=\"SAT\",K84*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N84=1,0,IF(F84=\"RADIO\",2*CEILING(L84/'Parametros TX'!$C$31,1)+FLOOR(P84*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N84=1,0,IF(F84=\"SAT\",L84*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[74,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C78),ISBLANK('Cell Sites'!B78)),\"DEFAULT\",'Cell Sites'!C78&\" \"&'Cell Sites'!B78)","v":"LIMA RURAL"},"IDCELL74","FO","BSC12","RNC15",{"$f":"'Cell Sites'!H78+'Cell Sites'!J78/60+'Cell Sites'!L78/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I78+'Cell Sites'!K78/60+'Cell Sites'!M78/3600","v":4.3674999999999997},1,1,1,1,1055.7864691837665,1219.538878699592,{"$f":"IF(N85=1,0,IF(F85=\"RADIO\",2*CEILING(K85/'Parametros TX'!$C$31,1)+FLOOR(O85*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N85=1,0,IF(F85=\"SAT\",K85*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N85=1,0,IF(F85=\"RADIO\",2*CEILING(L85/'Parametros TX'!$C$31,1)+FLOOR(P85*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N85=1,0,IF(F85=\"SAT\",L85*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[75,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C79),ISBLANK('Cell Sites'!B79)),\"DEFAULT\",'Cell Sites'!C79&\" \"&'Cell Sites'!B79)","v":"PROVINCIA RURAL"},"IDCELL75","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H79+'Cell Sites'!J79/60+'Cell Sites'!L79/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I79+'Cell Sites'!K79/60+'Cell Sites'!M79/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N86=1,0,IF(F86=\"RADIO\",2*CEILING(K86/'Parametros TX'!$C$31,1)+FLOOR(O86*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N86=1,0,IF(F86=\"SAT\",K86*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N86=1,0,IF(F86=\"RADIO\",2*CEILING(L86/'Parametros TX'!$C$31,1)+FLOOR(P86*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N86=1,0,IF(F86=\"SAT\",L86*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[76,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C80),ISBLANK('Cell Sites'!B80)),\"DEFAULT\",'Cell Sites'!C80&\" \"&'Cell Sites'!B80)","v":"PROVINCIA RURAL"},"IDCELL76","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H80+'Cell Sites'!J80/60+'Cell Sites'!L80/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I80+'Cell Sites'!K80/60+'Cell Sites'!M80/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N87=1,0,IF(F87=\"RADIO\",2*CEILING(K87/'Parametros TX'!$C$31,1)+FLOOR(O87*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N87=1,0,IF(F87=\"SAT\",K87*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N87=1,0,IF(F87=\"RADIO\",2*CEILING(L87/'Parametros TX'!$C$31,1)+FLOOR(P87*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N87=1,0,IF(F87=\"SAT\",L87*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[77,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C81),ISBLANK('Cell Sites'!B81)),\"DEFAULT\",'Cell Sites'!C81&\" \"&'Cell Sites'!B81)","v":"PROVINCIA RURAL"},"IDCELL77","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H81+'Cell Sites'!J81/60+'Cell Sites'!L81/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I81+'Cell Sites'!K81/60+'Cell Sites'!M81/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N88=1,0,IF(F88=\"RADIO\",2*CEILING(K88/'Parametros TX'!$C$31,1)+FLOOR(O88*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N88=1,0,IF(F88=\"SAT\",K88*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N88=1,0,IF(F88=\"RADIO\",2*CEILING(L88/'Parametros TX'!$C$31,1)+FLOOR(P88*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N88=1,0,IF(F88=\"SAT\",L88*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[78,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C82),ISBLANK('Cell Sites'!B82)),\"DEFAULT\",'Cell Sites'!C82&\" \"&'Cell Sites'!B82)","v":"PROVINCIA URBANA"},"IDCELL78","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H82+'Cell Sites'!J82/60+'Cell Sites'!L82/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I82+'Cell Sites'!K82/60+'Cell Sites'!M82/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N89=1,0,IF(F89=\"RADIO\",2*CEILING(K89/'Parametros TX'!$C$31,1)+FLOOR(O89*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N89=1,0,IF(F89=\"SAT\",K89*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N89=1,0,IF(F89=\"RADIO\",2*CEILING(L89/'Parametros TX'!$C$31,1)+FLOOR(P89*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N89=1,0,IF(F89=\"SAT\",L89*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[79,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C83),ISBLANK('Cell Sites'!B83)),\"DEFAULT\",'Cell Sites'!C83&\" \"&'Cell Sites'!B83)","v":"PROVINCIA RURAL"},"IDCELL79","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H83+'Cell Sites'!J83/60+'Cell Sites'!L83/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I83+'Cell Sites'!K83/60+'Cell Sites'!M83/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N90=1,0,IF(F90=\"RADIO\",2*CEILING(K90/'Parametros TX'!$C$31,1)+FLOOR(O90*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N90=1,0,IF(F90=\"SAT\",K90*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N90=1,0,IF(F90=\"RADIO\",2*CEILING(L90/'Parametros TX'!$C$31,1)+FLOOR(P90*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N90=1,0,IF(F90=\"SAT\",L90*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[80,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C84),ISBLANK('Cell Sites'!B84)),\"DEFAULT\",'Cell Sites'!C84&\" \"&'Cell Sites'!B84)","v":"LIMA URBANA"},"IDCELL80","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H84+'Cell Sites'!J84/60+'Cell Sites'!L84/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I84+'Cell Sites'!K84/60+'Cell Sites'!M84/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N91=1,0,IF(F91=\"RADIO\",2*CEILING(K91/'Parametros TX'!$C$31,1)+FLOOR(O91*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N91=1,0,IF(F91=\"SAT\",K91*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N91=1,0,IF(F91=\"RADIO\",2*CEILING(L91/'Parametros TX'!$C$31,1)+FLOOR(P91*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N91=1,0,IF(F91=\"SAT\",L91*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[81,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C85),ISBLANK('Cell Sites'!B85)),\"DEFAULT\",'Cell Sites'!C85&\" \"&'Cell Sites'!B85)","v":"LIMA URBANA"},"IDCELL81","FO","BSC06","RNC31",{"$f":"'Cell Sites'!H85+'Cell Sites'!J85/60+'Cell Sites'!L85/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I85+'Cell Sites'!K85/60+'Cell Sites'!M85/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1186.6336874023434,{"$f":"IF(N92=1,0,IF(F92=\"RADIO\",2*CEILING(K92/'Parametros TX'!$C$31,1)+FLOOR(O92*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N92=1,0,IF(F92=\"SAT\",K92*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N92=1,0,IF(F92=\"RADIO\",2*CEILING(L92/'Parametros TX'!$C$31,1)+FLOOR(P92*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N92=1,0,IF(F92=\"SAT\",L92*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[82,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C86),ISBLANK('Cell Sites'!B86)),\"DEFAULT\",'Cell Sites'!C86&\" \"&'Cell Sites'!B86)","v":"LIMA URBANA"},"IDCELL82","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H86+'Cell Sites'!J86/60+'Cell Sites'!L86/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I86+'Cell Sites'!K86/60+'Cell Sites'!M86/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N93=1,0,IF(F93=\"RADIO\",2*CEILING(K93/'Parametros TX'!$C$31,1)+FLOOR(O93*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N93=1,0,IF(F93=\"SAT\",K93*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N93=1,0,IF(F93=\"RADIO\",2*CEILING(L93/'Parametros TX'!$C$31,1)+FLOOR(P93*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N93=1,0,IF(F93=\"SAT\",L93*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[83,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C87),ISBLANK('Cell Sites'!B87)),\"DEFAULT\",'Cell Sites'!C87&\" \"&'Cell Sites'!B87)","v":"LIMA RURAL"},"IDCELL83","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H87+'Cell Sites'!J87/60+'Cell Sites'!L87/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I87+'Cell Sites'!K87/60+'Cell Sites'!M87/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N94=1,0,IF(F94=\"RADIO\",2*CEILING(K94/'Parametros TX'!$C$31,1)+FLOOR(O94*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N94=1,0,IF(F94=\"SAT\",K94*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N94=1,0,IF(F94=\"RADIO\",2*CEILING(L94/'Parametros TX'!$C$31,1)+FLOOR(P94*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N94=1,0,IF(F94=\"SAT\",L94*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[84,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C88),ISBLANK('Cell Sites'!B88)),\"DEFAULT\",'Cell Sites'!C88&\" \"&'Cell Sites'!B88)","v":"PROVINCIA URBANA"},"IDCELL84","FO","BSC12","RNC15",{"$f":"'Cell Sites'!H88+'Cell Sites'!J88/60+'Cell Sites'!L88/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I88+'Cell Sites'!K88/60+'Cell Sites'!M88/3600","v":4.3674999999999997},1,1,1,1,1055.7864691837665,1219.538878699592,{"$f":"IF(N95=1,0,IF(F95=\"RADIO\",2*CEILING(K95/'Parametros TX'!$C$31,1)+FLOOR(O95*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N95=1,0,IF(F95=\"SAT\",K95*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N95=1,0,IF(F95=\"RADIO\",2*CEILING(L95/'Parametros TX'!$C$31,1)+FLOOR(P95*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N95=1,0,IF(F95=\"SAT\",L95*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[85,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C89),ISBLANK('Cell Sites'!B89)),\"DEFAULT\",'Cell Sites'!C89&\" \"&'Cell Sites'!B89)","v":"LIMA URBANA"},"IDCELL85","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H89+'Cell Sites'!J89/60+'Cell Sites'!L89/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I89+'Cell Sites'!K89/60+'Cell Sites'!M89/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N96=1,0,IF(F96=\"RADIO\",2*CEILING(K96/'Parametros TX'!$C$31,1)+FLOOR(O96*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N96=1,0,IF(F96=\"SAT\",K96*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N96=1,0,IF(F96=\"RADIO\",2*CEILING(L96/'Parametros TX'!$C$31,1)+FLOOR(P96*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N96=1,0,IF(F96=\"SAT\",L96*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[86,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C90),ISBLANK('Cell Sites'!B90)),\"DEFAULT\",'Cell Sites'!C90&\" \"&'Cell Sites'!B90)","v":"LIMA URBANA"},"IDCELL86","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H90+'Cell Sites'!J90/60+'Cell Sites'!L90/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I90+'Cell Sites'!K90/60+'Cell Sites'!M90/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N97=1,0,IF(F97=\"RADIO\",2*CEILING(K97/'Parametros TX'!$C$31,1)+FLOOR(O97*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N97=1,0,IF(F97=\"SAT\",K97*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N97=1,0,IF(F97=\"RADIO\",2*CEILING(L97/'Parametros TX'!$C$31,1)+FLOOR(P97*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N97=1,0,IF(F97=\"SAT\",L97*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[87,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C91),ISBLANK('Cell Sites'!B91)),\"DEFAULT\",'Cell Sites'!C91&\" \"&'Cell Sites'!B91)","v":"PROVINCIA URBANA"},"IDCELL87","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H91+'Cell Sites'!J91/60+'Cell Sites'!L91/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I91+'Cell Sites'!K91/60+'Cell Sites'!M91/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N98=1,0,IF(F98=\"RADIO\",2*CEILING(K98/'Parametros TX'!$C$31,1)+FLOOR(O98*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N98=1,0,IF(F98=\"SAT\",K98*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N98=1,0,IF(F98=\"RADIO\",2*CEILING(L98/'Parametros TX'!$C$31,1)+FLOOR(P98*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N98=1,0,IF(F98=\"SAT\",L98*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[88,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C92),ISBLANK('Cell Sites'!B92)),\"DEFAULT\",'Cell Sites'!C92&\" \"&'Cell Sites'!B92)","v":"PROVINCIA RURAL"},"IDCELL88","FO","BSC06","RNC15",{"$f":"'Cell Sites'!H92+'Cell Sites'!J92/60+'Cell Sites'!L92/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I92+'Cell Sites'!K92/60+'Cell Sites'!M92/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1219.538878699592,{"$f":"IF(N99=1,0,IF(F99=\"RADIO\",2*CEILING(K99/'Parametros TX'!$C$31,1)+FLOOR(O99*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N99=1,0,IF(F99=\"SAT\",K99*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N99=1,0,IF(F99=\"RADIO\",2*CEILING(L99/'Parametros TX'!$C$31,1)+FLOOR(P99*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N99=1,0,IF(F99=\"SAT\",L99*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[89,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C93),ISBLANK('Cell Sites'!B93)),\"DEFAULT\",'Cell Sites'!C93&\" \"&'Cell Sites'!B93)","v":"PROVINCIA RURAL"},"IDCELL89","FO","BSC02","RNC07",{"$f":"'Cell Sites'!H93+'Cell Sites'!J93/60+'Cell Sites'!L93/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I93+'Cell Sites'!K93/60+'Cell Sites'!M93/3600","v":4.3674999999999997},2,1,1,1,504.27624039654722,961.01857374976862,{"$f":"IF(N100=1,0,IF(F100=\"RADIO\",2*CEILING(K100/'Parametros TX'!$C$31,1)+FLOOR(O100*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N100=1,0,IF(F100=\"SAT\",K100*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N100=1,0,IF(F100=\"RADIO\",2*CEILING(L100/'Parametros TX'!$C$31,1)+FLOOR(P100*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N100=1,0,IF(F100=\"SAT\",L100*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[90,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C94),ISBLANK('Cell Sites'!B94)),\"DEFAULT\",'Cell Sites'!C94&\" \"&'Cell Sites'!B94)","v":"LIMA RURAL"},"IDCELL90","FO","BSC17","RNC15",{"$f":"'Cell Sites'!H94+'Cell Sites'!J94/60+'Cell Sites'!L94/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I94+'Cell Sites'!K94/60+'Cell Sites'!M94/3600","v":4.3674999999999997},2,1,1,1,588.55308442408113,1219.538878699592,{"$f":"IF(N101=1,0,IF(F101=\"RADIO\",2*CEILING(K101/'Parametros TX'!$C$31,1)+FLOOR(O101*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N101=1,0,IF(F101=\"SAT\",K101*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N101=1,0,IF(F101=\"RADIO\",2*CEILING(L101/'Parametros TX'!$C$31,1)+FLOOR(P101*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N101=1,0,IF(F101=\"SAT\",L101*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[91,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C95),ISBLANK('Cell Sites'!B95)),\"DEFAULT\",'Cell Sites'!C95&\" \"&'Cell Sites'!B95)","v":"PROVINCIA URBANA"},"IDCELL91","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H95+'Cell Sites'!J95/60+'Cell Sites'!L95/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I95+'Cell Sites'!K95/60+'Cell Sites'!M95/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N102=1,0,IF(F102=\"RADIO\",2*CEILING(K102/'Parametros TX'!$C$31,1)+FLOOR(O102*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N102=1,0,IF(F102=\"SAT\",K102*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N102=1,0,IF(F102=\"RADIO\",2*CEILING(L102/'Parametros TX'!$C$31,1)+FLOOR(P102*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N102=1,0,IF(F102=\"SAT\",L102*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[92,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C96),ISBLANK('Cell Sites'!B96)),\"DEFAULT\",'Cell Sites'!C96&\" \"&'Cell Sites'!B96)","v":"PROVINCIA RURAL"},"IDCELL92","FO","BSC06","RNC15",{"$f":"'Cell Sites'!H96+'Cell Sites'!J96/60+'Cell Sites'!L96/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I96+'Cell Sites'!K96/60+'Cell Sites'!M96/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1219.538878699592,{"$f":"IF(N103=1,0,IF(F103=\"RADIO\",2*CEILING(K103/'Parametros TX'!$C$31,1)+FLOOR(O103*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N103=1,0,IF(F103=\"SAT\",K103*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N103=1,0,IF(F103=\"RADIO\",2*CEILING(L103/'Parametros TX'!$C$31,1)+FLOOR(P103*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N103=1,0,IF(F103=\"SAT\",L103*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[93,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C97),ISBLANK('Cell Sites'!B97)),\"DEFAULT\",'Cell Sites'!C97&\" \"&'Cell Sites'!B97)","v":"PROVINCIA URBANA"},"IDCELL93","FO","BSC06","RNC31",{"$f":"'Cell Sites'!H97+'Cell Sites'!J97/60+'Cell Sites'!L97/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I97+'Cell Sites'!K97/60+'Cell Sites'!M97/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1186.6336874023434,{"$f":"IF(N104=1,0,IF(F104=\"RADIO\",2*CEILING(K104/'Parametros TX'!$C$31,1)+FLOOR(O104*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N104=1,0,IF(F104=\"SAT\",K104*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N104=1,0,IF(F104=\"RADIO\",2*CEILING(L104/'Parametros TX'!$C$31,1)+FLOOR(P104*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N104=1,0,IF(F104=\"SAT\",L104*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[94,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C98),ISBLANK('Cell Sites'!B98)),\"DEFAULT\",'Cell Sites'!C98&\" \"&'Cell Sites'!B98)","v":"PROVINCIA RURAL"},"IDCELL94","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H98+'Cell Sites'!J98/60+'Cell Sites'!L98/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I98+'Cell Sites'!K98/60+'Cell Sites'!M98/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N105=1,0,IF(F105=\"RADIO\",2*CEILING(K105/'Parametros TX'!$C$31,1)+FLOOR(O105*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N105=1,0,IF(F105=\"SAT\",K105*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N105=1,0,IF(F105=\"RADIO\",2*CEILING(L105/'Parametros TX'!$C$31,1)+FLOOR(P105*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N105=1,0,IF(F105=\"SAT\",L105*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[95,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C99),ISBLANK('Cell Sites'!B99)),\"DEFAULT\",'Cell Sites'!C99&\" \"&'Cell Sites'!B99)","v":"PROVINCIA URBANA"},"IDCELL95","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H99+'Cell Sites'!J99/60+'Cell Sites'!L99/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I99+'Cell Sites'!K99/60+'Cell Sites'!M99/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N106=1,0,IF(F106=\"RADIO\",2*CEILING(K106/'Parametros TX'!$C$31,1)+FLOOR(O106*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N106=1,0,IF(F106=\"SAT\",K106*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N106=1,0,IF(F106=\"RADIO\",2*CEILING(L106/'Parametros TX'!$C$31,1)+FLOOR(P106*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N106=1,0,IF(F106=\"SAT\",L106*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[96,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C100),ISBLANK('Cell Sites'!B100)),\"DEFAULT\",'Cell Sites'!C100&\" \"&'Cell Sites'!B100)","v":"PROVINCIA RURAL"},"IDCELL96","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H100+'Cell Sites'!J100/60+'Cell Sites'!L100/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I100+'Cell Sites'!K100/60+'Cell Sites'!M100/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N107=1,0,IF(F107=\"RADIO\",2*CEILING(K107/'Parametros TX'!$C$31,1)+FLOOR(O107*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N107=1,0,IF(F107=\"SAT\",K107*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N107=1,0,IF(F107=\"RADIO\",2*CEILING(L107/'Parametros TX'!$C$31,1)+FLOOR(P107*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N107=1,0,IF(F107=\"SAT\",L107*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[97,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C101),ISBLANK('Cell Sites'!B101)),\"DEFAULT\",'Cell Sites'!C101&\" \"&'Cell Sites'!B101)","v":"PROVINCIA URBANA"},"IDCELL97","FO","BSC05","RNC07",{"$f":"'Cell Sites'!H101+'Cell Sites'!J101/60+'Cell Sites'!L101/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I101+'Cell Sites'!K101/60+'Cell Sites'!M101/3600","v":4.3674999999999997},2,1,1,1,1363.7428724724093,961.01857374976862,{"$f":"IF(N108=1,0,IF(F108=\"RADIO\",2*CEILING(K108/'Parametros TX'!$C$31,1)+FLOOR(O108*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N108=1,0,IF(F108=\"SAT\",K108*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N108=1,0,IF(F108=\"RADIO\",2*CEILING(L108/'Parametros TX'!$C$31,1)+FLOOR(P108*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N108=1,0,IF(F108=\"SAT\",L108*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[98,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C102),ISBLANK('Cell Sites'!B102)),\"DEFAULT\",'Cell Sites'!C102&\" \"&'Cell Sites'!B102)","v":"LIMA URBANA"},"IDCELL98","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H102+'Cell Sites'!J102/60+'Cell Sites'!L102/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I102+'Cell Sites'!K102/60+'Cell Sites'!M102/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N109=1,0,IF(F109=\"RADIO\",2*CEILING(K109/'Parametros TX'!$C$31,1)+FLOOR(O109*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N109=1,0,IF(F109=\"SAT\",K109*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N109=1,0,IF(F109=\"RADIO\",2*CEILING(L109/'Parametros TX'!$C$31,1)+FLOOR(P109*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N109=1,0,IF(F109=\"SAT\",L109*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[99,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C103),ISBLANK('Cell Sites'!B103)),\"DEFAULT\",'Cell Sites'!C103&\" \"&'Cell Sites'!B103)","v":"PROVINCIA URBANA"},"IDCELL99","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H103+'Cell Sites'!J103/60+'Cell Sites'!L103/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I103+'Cell Sites'!K103/60+'Cell Sites'!M103/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N110=1,0,IF(F110=\"RADIO\",2*CEILING(K110/'Parametros TX'!$C$31,1)+FLOOR(O110*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N110=1,0,IF(F110=\"SAT\",K110*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N110=1,0,IF(F110=\"RADIO\",2*CEILING(L110/'Parametros TX'!$C$31,1)+FLOOR(P110*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N110=1,0,IF(F110=\"SAT\",L110*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[100,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C104),ISBLANK('Cell Sites'!B104)),\"DEFAULT\",'Cell Sites'!C104&\" \"&'Cell Sites'!B104)","v":"PROVINCIA RURAL"},"IDCELL100","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H104+'Cell Sites'!J104/60+'Cell Sites'!L104/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I104+'Cell Sites'!K104/60+'Cell Sites'!M104/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N111=1,0,IF(F111=\"RADIO\",2*CEILING(K111/'Parametros TX'!$C$31,1)+FLOOR(O111*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N111=1,0,IF(F111=\"SAT\",K111*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N111=1,0,IF(F111=\"RADIO\",2*CEILING(L111/'Parametros TX'!$C$31,1)+FLOOR(P111*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N111=1,0,IF(F111=\"SAT\",L111*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[101,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C105),ISBLANK('Cell Sites'!B105)),\"DEFAULT\",'Cell Sites'!C105&\" \"&'Cell Sites'!B105)","v":"PROVINCIA RURAL"},"IDCELL101","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H105+'Cell Sites'!J105/60+'Cell Sites'!L105/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I105+'Cell Sites'!K105/60+'Cell Sites'!M105/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N112=1,0,IF(F112=\"RADIO\",2*CEILING(K112/'Parametros TX'!$C$31,1)+FLOOR(O112*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N112=1,0,IF(F112=\"SAT\",K112*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N112=1,0,IF(F112=\"RADIO\",2*CEILING(L112/'Parametros TX'!$C$31,1)+FLOOR(P112*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N112=1,0,IF(F112=\"SAT\",L112*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[102,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C106),ISBLANK('Cell Sites'!B106)),\"DEFAULT\",'Cell Sites'!C106&\" \"&'Cell Sites'!B106)","v":"PROVINCIA RURAL"},"IDCELL102","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H106+'Cell Sites'!J106/60+'Cell Sites'!L106/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I106+'Cell Sites'!K106/60+'Cell Sites'!M106/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N113=1,0,IF(F113=\"RADIO\",2*CEILING(K113/'Parametros TX'!$C$31,1)+FLOOR(O113*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N113=1,0,IF(F113=\"SAT\",K113*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N113=1,0,IF(F113=\"RADIO\",2*CEILING(L113/'Parametros TX'!$C$31,1)+FLOOR(P113*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N113=1,0,IF(F113=\"SAT\",L113*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[103,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C107),ISBLANK('Cell Sites'!B107)),\"DEFAULT\",'Cell Sites'!C107&\" \"&'Cell Sites'!B107)","v":"PROVINCIA RURAL"},"IDCELL103","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H107+'Cell Sites'!J107/60+'Cell Sites'!L107/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I107+'Cell Sites'!K107/60+'Cell Sites'!M107/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N114=1,0,IF(F114=\"RADIO\",2*CEILING(K114/'Parametros TX'!$C$31,1)+FLOOR(O114*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N114=1,0,IF(F114=\"SAT\",K114*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N114=1,0,IF(F114=\"RADIO\",2*CEILING(L114/'Parametros TX'!$C$31,1)+FLOOR(P114*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N114=1,0,IF(F114=\"SAT\",L114*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[104,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C108),ISBLANK('Cell Sites'!B108)),\"DEFAULT\",'Cell Sites'!C108&\" \"&'Cell Sites'!B108)","v":"LIMA URBANA"},"IDCELL104","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H108+'Cell Sites'!J108/60+'Cell Sites'!L108/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I108+'Cell Sites'!K108/60+'Cell Sites'!M108/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N115=1,0,IF(F115=\"RADIO\",2*CEILING(K115/'Parametros TX'!$C$31,1)+FLOOR(O115*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N115=1,0,IF(F115=\"SAT\",K115*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N115=1,0,IF(F115=\"RADIO\",2*CEILING(L115/'Parametros TX'!$C$31,1)+FLOOR(P115*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N115=1,0,IF(F115=\"SAT\",L115*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[105,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C109),ISBLANK('Cell Sites'!B109)),\"DEFAULT\",'Cell Sites'!C109&\" \"&'Cell Sites'!B109)","v":"PROVINCIA RURAL"},"IDCELL105","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H109+'Cell Sites'!J109/60+'Cell Sites'!L109/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I109+'Cell Sites'!K109/60+'Cell Sites'!M109/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N116=1,0,IF(F116=\"RADIO\",2*CEILING(K116/'Parametros TX'!$C$31,1)+FLOOR(O116*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N116=1,0,IF(F116=\"SAT\",K116*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N116=1,0,IF(F116=\"RADIO\",2*CEILING(L116/'Parametros TX'!$C$31,1)+FLOOR(P116*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N116=1,0,IF(F116=\"SAT\",L116*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[106,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C110),ISBLANK('Cell Sites'!B110)),\"DEFAULT\",'Cell Sites'!C110&\" \"&'Cell Sites'!B110)","v":"PROVINCIA URBANA"},"IDCELL106","FO","BSC10","RNC15",{"$f":"'Cell Sites'!H110+'Cell Sites'!J110/60+'Cell Sites'!L110/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I110+'Cell Sites'!K110/60+'Cell Sites'!M110/3600","v":4.3674999999999997},1,1,1,1,1046.6403609143558,1219.538878699592,{"$f":"IF(N117=1,0,IF(F117=\"RADIO\",2*CEILING(K117/'Parametros TX'!$C$31,1)+FLOOR(O117*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N117=1,0,IF(F117=\"SAT\",K117*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N117=1,0,IF(F117=\"RADIO\",2*CEILING(L117/'Parametros TX'!$C$31,1)+FLOOR(P117*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N117=1,0,IF(F117=\"SAT\",L117*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[107,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C111),ISBLANK('Cell Sites'!B111)),\"DEFAULT\",'Cell Sites'!C111&\" \"&'Cell Sites'!B111)","v":"PROVINCIA URBANA"},"IDCELL107","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H111+'Cell Sites'!J111/60+'Cell Sites'!L111/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I111+'Cell Sites'!K111/60+'Cell Sites'!M111/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N118=1,0,IF(F118=\"RADIO\",2*CEILING(K118/'Parametros TX'!$C$31,1)+FLOOR(O118*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N118=1,0,IF(F118=\"SAT\",K118*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N118=1,0,IF(F118=\"RADIO\",2*CEILING(L118/'Parametros TX'!$C$31,1)+FLOOR(P118*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N118=1,0,IF(F118=\"SAT\",L118*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[108,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C112),ISBLANK('Cell Sites'!B112)),\"DEFAULT\",'Cell Sites'!C112&\" \"&'Cell Sites'!B112)","v":"PROVINCIA RURAL"},"IDCELL108","FO","BSC18","RNC15",{"$f":"'Cell Sites'!H112+'Cell Sites'!J112/60+'Cell Sites'!L112/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I112+'Cell Sites'!K112/60+'Cell Sites'!M112/3600","v":4.3674999999999997},1,1,1,1,465.01162199542102,1219.538878699592,{"$f":"IF(N119=1,0,IF(F119=\"RADIO\",2*CEILING(K119/'Parametros TX'!$C$31,1)+FLOOR(O119*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N119=1,0,IF(F119=\"SAT\",K119*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N119=1,0,IF(F119=\"RADIO\",2*CEILING(L119/'Parametros TX'!$C$31,1)+FLOOR(P119*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N119=1,0,IF(F119=\"SAT\",L119*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[109,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C113),ISBLANK('Cell Sites'!B113)),\"DEFAULT\",'Cell Sites'!C113&\" \"&'Cell Sites'!B113)","v":"PROVINCIA RURAL"},"IDCELL109","FO","BSC11","RNC07",{"$f":"'Cell Sites'!H113+'Cell Sites'!J113/60+'Cell Sites'!L113/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I113+'Cell Sites'!K113/60+'Cell Sites'!M113/3600","v":4.3674999999999997},2,1,1,1,734.74548470263801,961.01857374976862,{"$f":"IF(N120=1,0,IF(F120=\"RADIO\",2*CEILING(K120/'Parametros TX'!$C$31,1)+FLOOR(O120*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N120=1,0,IF(F120=\"SAT\",K120*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N120=1,0,IF(F120=\"RADIO\",2*CEILING(L120/'Parametros TX'!$C$31,1)+FLOOR(P120*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N120=1,0,IF(F120=\"SAT\",L120*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[110,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C114),ISBLANK('Cell Sites'!B114)),\"DEFAULT\",'Cell Sites'!C114&\" \"&'Cell Sites'!B114)","v":"LIMA RURAL"},"IDCELL110","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H114+'Cell Sites'!J114/60+'Cell Sites'!L114/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I114+'Cell Sites'!K114/60+'Cell Sites'!M114/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N121=1,0,IF(F121=\"RADIO\",2*CEILING(K121/'Parametros TX'!$C$31,1)+FLOOR(O121*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N121=1,0,IF(F121=\"SAT\",K121*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N121=1,0,IF(F121=\"RADIO\",2*CEILING(L121/'Parametros TX'!$C$31,1)+FLOOR(P121*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N121=1,0,IF(F121=\"SAT\",L121*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[111,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C115),ISBLANK('Cell Sites'!B115)),\"DEFAULT\",'Cell Sites'!C115&\" \"&'Cell Sites'!B115)","v":"LIMA RURAL"},"IDCELL111","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H115+'Cell Sites'!J115/60+'Cell Sites'!L115/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I115+'Cell Sites'!K115/60+'Cell Sites'!M115/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N122=1,0,IF(F122=\"RADIO\",2*CEILING(K122/'Parametros TX'!$C$31,1)+FLOOR(O122*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N122=1,0,IF(F122=\"SAT\",K122*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N122=1,0,IF(F122=\"RADIO\",2*CEILING(L122/'Parametros TX'!$C$31,1)+FLOOR(P122*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N122=1,0,IF(F122=\"SAT\",L122*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[112,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C116),ISBLANK('Cell Sites'!B116)),\"DEFAULT\",'Cell Sites'!C116&\" \"&'Cell Sites'!B116)","v":"PROVINCIA URBANA"},"IDCELL112","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H116+'Cell Sites'!J116/60+'Cell Sites'!L116/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I116+'Cell Sites'!K116/60+'Cell Sites'!M116/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N123=1,0,IF(F123=\"RADIO\",2*CEILING(K123/'Parametros TX'!$C$31,1)+FLOOR(O123*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N123=1,0,IF(F123=\"SAT\",K123*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N123=1,0,IF(F123=\"RADIO\",2*CEILING(L123/'Parametros TX'!$C$31,1)+FLOOR(P123*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N123=1,0,IF(F123=\"SAT\",L123*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[113,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C117),ISBLANK('Cell Sites'!B117)),\"DEFAULT\",'Cell Sites'!C117&\" \"&'Cell Sites'!B117)","v":"PROVINCIA RURAL"},"IDCELL113","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H117+'Cell Sites'!J117/60+'Cell Sites'!L117/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I117+'Cell Sites'!K117/60+'Cell Sites'!M117/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N124=1,0,IF(F124=\"RADIO\",2*CEILING(K124/'Parametros TX'!$C$31,1)+FLOOR(O124*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N124=1,0,IF(F124=\"SAT\",K124*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N124=1,0,IF(F124=\"RADIO\",2*CEILING(L124/'Parametros TX'!$C$31,1)+FLOOR(P124*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N124=1,0,IF(F124=\"SAT\",L124*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[114,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C118),ISBLANK('Cell Sites'!B118)),\"DEFAULT\",'Cell Sites'!C118&\" \"&'Cell Sites'!B118)","v":"PROVINCIA RURAL"},"IDCELL114","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H118+'Cell Sites'!J118/60+'Cell Sites'!L118/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I118+'Cell Sites'!K118/60+'Cell Sites'!M118/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N125=1,0,IF(F125=\"RADIO\",2*CEILING(K125/'Parametros TX'!$C$31,1)+FLOOR(O125*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N125=1,0,IF(F125=\"SAT\",K125*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N125=1,0,IF(F125=\"RADIO\",2*CEILING(L125/'Parametros TX'!$C$31,1)+FLOOR(P125*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N125=1,0,IF(F125=\"SAT\",L125*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[115,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C119),ISBLANK('Cell Sites'!B119)),\"DEFAULT\",'Cell Sites'!C119&\" \"&'Cell Sites'!B119)","v":"PROVINCIA URBANA"},"IDCELL115","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H119+'Cell Sites'!J119/60+'Cell Sites'!L119/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I119+'Cell Sites'!K119/60+'Cell Sites'!M119/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N126=1,0,IF(F126=\"RADIO\",2*CEILING(K126/'Parametros TX'!$C$31,1)+FLOOR(O126*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N126=1,0,IF(F126=\"SAT\",K126*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N126=1,0,IF(F126=\"RADIO\",2*CEILING(L126/'Parametros TX'!$C$31,1)+FLOOR(P126*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N126=1,0,IF(F126=\"SAT\",L126*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[116,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C120),ISBLANK('Cell Sites'!B120)),\"DEFAULT\",'Cell Sites'!C120&\" \"&'Cell Sites'!B120)","v":"PROVINCIA URBANA"},"IDCELL116","FO","BSC06","RNC15",{"$f":"'Cell Sites'!H120+'Cell Sites'!J120/60+'Cell Sites'!L120/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I120+'Cell Sites'!K120/60+'Cell Sites'!M120/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1219.538878699592,{"$f":"IF(N127=1,0,IF(F127=\"RADIO\",2*CEILING(K127/'Parametros TX'!$C$31,1)+FLOOR(O127*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N127=1,0,IF(F127=\"SAT\",K127*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N127=1,0,IF(F127=\"RADIO\",2*CEILING(L127/'Parametros TX'!$C$31,1)+FLOOR(P127*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N127=1,0,IF(F127=\"SAT\",L127*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[117,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C121),ISBLANK('Cell Sites'!B121)),\"DEFAULT\",'Cell Sites'!C121&\" \"&'Cell Sites'!B121)","v":"LIMA RURAL"},"IDCELL117","FO","BSC01","RNC31",{"$f":"'Cell Sites'!H121+'Cell Sites'!J121/60+'Cell Sites'!L121/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I121+'Cell Sites'!K121/60+'Cell Sites'!M121/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,1186.6336874023434,{"$f":"IF(N128=1,0,IF(F128=\"RADIO\",2*CEILING(K128/'Parametros TX'!$C$31,1)+FLOOR(O128*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N128=1,0,IF(F128=\"SAT\",K128*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N128=1,0,IF(F128=\"RADIO\",2*CEILING(L128/'Parametros TX'!$C$31,1)+FLOOR(P128*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N128=1,0,IF(F128=\"SAT\",L128*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[118,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C122),ISBLANK('Cell Sites'!B122)),\"DEFAULT\",'Cell Sites'!C122&\" \"&'Cell Sites'!B122)","v":"PROVINCIA URBANA"},"IDCELL118","FO","BSC08","RNC11",{"$f":"'Cell Sites'!H122+'Cell Sites'!J122/60+'Cell Sites'!L122/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I122+'Cell Sites'!K122/60+'Cell Sites'!M122/3600","v":4.3674999999999997},2,1,1,1,1293.7560534934464,1024.7346430694552,{"$f":"IF(N129=1,0,IF(F129=\"RADIO\",2*CEILING(K129/'Parametros TX'!$C$31,1)+FLOOR(O129*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N129=1,0,IF(F129=\"SAT\",K129*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N129=1,0,IF(F129=\"RADIO\",2*CEILING(L129/'Parametros TX'!$C$31,1)+FLOOR(P129*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N129=1,0,IF(F129=\"SAT\",L129*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[119,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C123),ISBLANK('Cell Sites'!B123)),\"DEFAULT\",'Cell Sites'!C123&\" \"&'Cell Sites'!B123)","v":"PROVINCIA URBANA"},"IDCELL119","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H123+'Cell Sites'!J123/60+'Cell Sites'!L123/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I123+'Cell Sites'!K123/60+'Cell Sites'!M123/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N130=1,0,IF(F130=\"RADIO\",2*CEILING(K130/'Parametros TX'!$C$31,1)+FLOOR(O130*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N130=1,0,IF(F130=\"SAT\",K130*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N130=1,0,IF(F130=\"RADIO\",2*CEILING(L130/'Parametros TX'!$C$31,1)+FLOOR(P130*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N130=1,0,IF(F130=\"SAT\",L130*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[120,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C124),ISBLANK('Cell Sites'!B124)),\"DEFAULT\",'Cell Sites'!C124&\" \"&'Cell Sites'!B124)","v":"PROVINCIA RURAL"},"IDCELL120","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H124+'Cell Sites'!J124/60+'Cell Sites'!L124/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I124+'Cell Sites'!K124/60+'Cell Sites'!M124/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N131=1,0,IF(F131=\"RADIO\",2*CEILING(K131/'Parametros TX'!$C$31,1)+FLOOR(O131*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N131=1,0,IF(F131=\"SAT\",K131*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N131=1,0,IF(F131=\"RADIO\",2*CEILING(L131/'Parametros TX'!$C$31,1)+FLOOR(P131*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N131=1,0,IF(F131=\"SAT\",L131*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[121,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C125),ISBLANK('Cell Sites'!B125)),\"DEFAULT\",'Cell Sites'!C125&\" \"&'Cell Sites'!B125)","v":"LIMA URBANA"},"IDCELL121","FO","BSC03","RNC07",{"$f":"'Cell Sites'!H125+'Cell Sites'!J125/60+'Cell Sites'!L125/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I125+'Cell Sites'!K125/60+'Cell Sites'!M125/3600","v":4.3674999999999997},2,1,1,1,629.47414657914874,961.01857374976862,{"$f":"IF(N132=1,0,IF(F132=\"RADIO\",2*CEILING(K132/'Parametros TX'!$C$31,1)+FLOOR(O132*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N132=1,0,IF(F132=\"SAT\",K132*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N132=1,0,IF(F132=\"RADIO\",2*CEILING(L132/'Parametros TX'!$C$31,1)+FLOOR(P132*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N132=1,0,IF(F132=\"SAT\",L132*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[122,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C126),ISBLANK('Cell Sites'!B126)),\"DEFAULT\",'Cell Sites'!C126&\" \"&'Cell Sites'!B126)","v":"PROVINCIA URBANA"},"IDCELL122","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H126+'Cell Sites'!J126/60+'Cell Sites'!L126/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I126+'Cell Sites'!K126/60+'Cell Sites'!M126/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N133=1,0,IF(F133=\"RADIO\",2*CEILING(K133/'Parametros TX'!$C$31,1)+FLOOR(O133*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N133=1,0,IF(F133=\"SAT\",K133*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N133=1,0,IF(F133=\"RADIO\",2*CEILING(L133/'Parametros TX'!$C$31,1)+FLOOR(P133*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N133=1,0,IF(F133=\"SAT\",L133*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[123,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C127),ISBLANK('Cell Sites'!B127)),\"DEFAULT\",'Cell Sites'!C127&\" \"&'Cell Sites'!B127)","v":"PROVINCIA URBANA"},"IDCELL123","FO","BSC02","RNC07",{"$f":"'Cell Sites'!H127+'Cell Sites'!J127/60+'Cell Sites'!L127/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I127+'Cell Sites'!K127/60+'Cell Sites'!M127/3600","v":4.3674999999999997},2,1,1,1,504.27624039654722,961.01857374976862,{"$f":"IF(N134=1,0,IF(F134=\"RADIO\",2*CEILING(K134/'Parametros TX'!$C$31,1)+FLOOR(O134*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N134=1,0,IF(F134=\"SAT\",K134*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N134=1,0,IF(F134=\"RADIO\",2*CEILING(L134/'Parametros TX'!$C$31,1)+FLOOR(P134*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N134=1,0,IF(F134=\"SAT\",L134*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[124,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C128),ISBLANK('Cell Sites'!B128)),\"DEFAULT\",'Cell Sites'!C128&\" \"&'Cell Sites'!B128)","v":"PROVINCIA RURAL"},"IDCELL124","FO","BSC05","RNC15",{"$f":"'Cell Sites'!H128+'Cell Sites'!J128/60+'Cell Sites'!L128/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I128+'Cell Sites'!K128/60+'Cell Sites'!M128/3600","v":4.3674999999999997},2,1,1,1,1363.7428724724093,1219.538878699592,{"$f":"IF(N135=1,0,IF(F135=\"RADIO\",2*CEILING(K135/'Parametros TX'!$C$31,1)+FLOOR(O135*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N135=1,0,IF(F135=\"SAT\",K135*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N135=1,0,IF(F135=\"RADIO\",2*CEILING(L135/'Parametros TX'!$C$31,1)+FLOOR(P135*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N135=1,0,IF(F135=\"SAT\",L135*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[125,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C129),ISBLANK('Cell Sites'!B129)),\"DEFAULT\",'Cell Sites'!C129&\" \"&'Cell Sites'!B129)","v":"PROVINCIA RURAL"},"IDCELL125","FO","BSC06","RNC31",{"$f":"'Cell Sites'!H129+'Cell Sites'!J129/60+'Cell Sites'!L129/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I129+'Cell Sites'!K129/60+'Cell Sites'!M129/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1186.6336874023434,{"$f":"IF(N136=1,0,IF(F136=\"RADIO\",2*CEILING(K136/'Parametros TX'!$C$31,1)+FLOOR(O136*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N136=1,0,IF(F136=\"SAT\",K136*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N136=1,0,IF(F136=\"RADIO\",2*CEILING(L136/'Parametros TX'!$C$31,1)+FLOOR(P136*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N136=1,0,IF(F136=\"SAT\",L136*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[126,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C130),ISBLANK('Cell Sites'!B130)),\"DEFAULT\",'Cell Sites'!C130&\" \"&'Cell Sites'!B130)","v":"PROVINCIA URBANA"},"IDCELL126","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H130+'Cell Sites'!J130/60+'Cell Sites'!L130/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I130+'Cell Sites'!K130/60+'Cell Sites'!M130/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N137=1,0,IF(F137=\"RADIO\",2*CEILING(K137/'Parametros TX'!$C$31,1)+FLOOR(O137*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N137=1,0,IF(F137=\"SAT\",K137*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N137=1,0,IF(F137=\"RADIO\",2*CEILING(L137/'Parametros TX'!$C$31,1)+FLOOR(P137*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N137=1,0,IF(F137=\"SAT\",L137*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[127,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C131),ISBLANK('Cell Sites'!B131)),\"DEFAULT\",'Cell Sites'!C131&\" \"&'Cell Sites'!B131)","v":"PROVINCIA URBANA"},"IDCELL127","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H131+'Cell Sites'!J131/60+'Cell Sites'!L131/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I131+'Cell Sites'!K131/60+'Cell Sites'!M131/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N138=1,0,IF(F138=\"RADIO\",2*CEILING(K138/'Parametros TX'!$C$31,1)+FLOOR(O138*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N138=1,0,IF(F138=\"SAT\",K138*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N138=1,0,IF(F138=\"RADIO\",2*CEILING(L138/'Parametros TX'!$C$31,1)+FLOOR(P138*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N138=1,0,IF(F138=\"SAT\",L138*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[128,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C132),ISBLANK('Cell Sites'!B132)),\"DEFAULT\",'Cell Sites'!C132&\" \"&'Cell Sites'!B132)","v":"PROVINCIA URBANA"},"IDCELL128","FO","BSC12","RNC07",{"$f":"'Cell Sites'!H132+'Cell Sites'!J132/60+'Cell Sites'!L132/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I132+'Cell Sites'!K132/60+'Cell Sites'!M132/3600","v":4.3674999999999997},1,1,1,1,1055.7864691837665,961.01857374976862,{"$f":"IF(N139=1,0,IF(F139=\"RADIO\",2*CEILING(K139/'Parametros TX'!$C$31,1)+FLOOR(O139*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N139=1,0,IF(F139=\"SAT\",K139*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N139=1,0,IF(F139=\"RADIO\",2*CEILING(L139/'Parametros TX'!$C$31,1)+FLOOR(P139*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N139=1,0,IF(F139=\"SAT\",L139*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[129,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C133),ISBLANK('Cell Sites'!B133)),\"DEFAULT\",'Cell Sites'!C133&\" \"&'Cell Sites'!B133)","v":"PROVINCIA URBANA"},"IDCELL129","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H133+'Cell Sites'!J133/60+'Cell Sites'!L133/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I133+'Cell Sites'!K133/60+'Cell Sites'!M133/3600","v":4.3674999999999997},1,1,1,{"$f":"IF(M140>=umbralBackhaulETH,1,0)","v":1},601.56261114315748,514.12277333424106,{"$f":"IF(N140=1,0,IF(F140=\"RADIO\",2*CEILING(K140/'Parametros TX'!$C$31,1)+FLOOR(O140*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N140=1,0,IF(F140=\"SAT\",K140*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N140=1,0,IF(F140=\"RADIO\",2*CEILING(L140/'Parametros TX'!$C$31,1)+FLOOR(P140*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N140=1,0,IF(F140=\"SAT\",L140*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[130,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C134),ISBLANK('Cell Sites'!B134)),\"DEFAULT\",'Cell Sites'!C134&\" \"&'Cell Sites'!B134)","v":"PROVINCIA URBANA"},"IDCELL130","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H134+'Cell Sites'!J134/60+'Cell Sites'!L134/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I134+'Cell Sites'!K134/60+'Cell Sites'!M134/3600","v":4.3674999999999997},1,1,{"$f":"L141","v":1},1,1096.7831549752575,961.01857374976862,{"$f":"IF(N141=1,0,IF(F141=\"RADIO\",2*CEILING(K141/'Parametros TX'!$C$31,1)+FLOOR(O141*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N141=1,0,IF(F141=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N141=1,0,IF(F141=\"SAT\",IF(K131>0,2,0),0))","v":0},{"$f":"IF(N141=1,0,IF(F141=\"SAT\",K141*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N141=1,0,IF(F141=\"RADIO\",2*CEILING(L141/'Parametros TX'!$C$31,1)+FLOOR(P141*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N141=1,0,IF(F141=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N141=1,0,IF(F141=\"SAT\",IF(L141>0,2,0),0))","v":0},{"$f":"IF(N141=1,0,IF(F141=\"SAT\",L141*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[131,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C135),ISBLANK('Cell Sites'!B135)),\"DEFAULT\",'Cell Sites'!C135&\" \"&'Cell Sites'!B135)","v":"PROVINCIA URBANA"},"IDCELL131","SAT","BSC02","",{"$f":"'Cell Sites'!H135+'Cell Sites'!J135/60+'Cell Sites'!L135/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I135+'Cell Sites'!K135/60+'Cell Sites'!M135/3600","v":4.3674999999999997},1,0,0,0,504.27624039654722,8583.0333755045158,{"$f":"IF(N142=1,0,IF(F142=\"RADIO\",2*CEILING(K142/'Parametros TX'!$C$31,1)+FLOOR(O142*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N142=1,0,IF(F142=\"SAT\",K142*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":1},{"$f":"IF(N142=1,0,IF(F142=\"RADIO\",2*CEILING(L142/'Parametros TX'!$C$31,1)+FLOOR(P142*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N142=1,0,IF(F142=\"SAT\",L142*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[132,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C136),ISBLANK('Cell Sites'!B136)),\"DEFAULT\",'Cell Sites'!C136&\" \"&'Cell Sites'!B136)","v":"PROVINCIA RURAL"},"IDCELL132","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H136+'Cell Sites'!J136/60+'Cell Sites'!L136/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I136+'Cell Sites'!K136/60+'Cell Sites'!M136/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N143=1,0,IF(F143=\"RADIO\",2*CEILING(K143/'Parametros TX'!$C$31,1)+FLOOR(O143*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N143=1,0,IF(F143=\"SAT\",K143*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N143=1,0,IF(F143=\"RADIO\",2*CEILING(L143/'Parametros TX'!$C$31,1)+FLOOR(P143*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N143=1,0,IF(F143=\"SAT\",L143*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[133,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C137),ISBLANK('Cell Sites'!B137)),\"DEFAULT\",'Cell Sites'!C137&\" \"&'Cell Sites'!B137)","v":"PROVINCIA URBANA"},"IDCELL133","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H137+'Cell Sites'!J137/60+'Cell Sites'!L137/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I137+'Cell Sites'!K137/60+'Cell Sites'!M137/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N144=1,0,IF(F144=\"RADIO\",2*CEILING(K144/'Parametros TX'!$C$31,1)+FLOOR(O144*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N144=1,0,IF(F144=\"SAT\",K144*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N144=1,0,IF(F144=\"RADIO\",2*CEILING(L144/'Parametros TX'!$C$31,1)+FLOOR(P144*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N144=1,0,IF(F144=\"SAT\",L144*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[134,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C138),ISBLANK('Cell Sites'!B138)),\"DEFAULT\",'Cell Sites'!C138&\" \"&'Cell Sites'!B138)","v":"PROVINCIA RURAL"},"IDCELL134","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H138+'Cell Sites'!J138/60+'Cell Sites'!L138/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I138+'Cell Sites'!K138/60+'Cell Sites'!M138/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N145=1,0,IF(F145=\"RADIO\",2*CEILING(K145/'Parametros TX'!$C$31,1)+FLOOR(O145*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N145=1,0,IF(F145=\"SAT\",K145*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N145=1,0,IF(F145=\"RADIO\",2*CEILING(L145/'Parametros TX'!$C$31,1)+FLOOR(P145*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N145=1,0,IF(F145=\"SAT\",L145*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[135,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C139),ISBLANK('Cell Sites'!B139)),\"DEFAULT\",'Cell Sites'!C139&\" \"&'Cell Sites'!B139)","v":"PROVINCIA URBANA"},"IDCELL135","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H139+'Cell Sites'!J139/60+'Cell Sites'!L139/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I139+'Cell Sites'!K139/60+'Cell Sites'!M139/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N146=1,0,IF(F146=\"RADIO\",2*CEILING(K146/'Parametros TX'!$C$31,1)+FLOOR(O146*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N146=1,0,IF(F146=\"SAT\",K146*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N146=1,0,IF(F146=\"RADIO\",2*CEILING(L146/'Parametros TX'!$C$31,1)+FLOOR(P146*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N146=1,0,IF(F146=\"SAT\",L146*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[136,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C140),ISBLANK('Cell Sites'!B140)),\"DEFAULT\",'Cell Sites'!C140&\" \"&'Cell Sites'!B140)","v":"LIMA RURAL"},"IDCELL136","FO","BSC05","RNC15",{"$f":"'Cell Sites'!H140+'Cell Sites'!J140/60+'Cell Sites'!L140/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I140+'Cell Sites'!K140/60+'Cell Sites'!M140/3600","v":4.3674999999999997},1,1,1,1,1363.7428724724093,1219.538878699592,{"$f":"IF(N147=1,0,IF(F147=\"RADIO\",2*CEILING(K147/'Parametros TX'!$C$31,1)+FLOOR(O147*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N147=1,0,IF(F147=\"SAT\",K147*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N147=1,0,IF(F147=\"RADIO\",2*CEILING(L147/'Parametros TX'!$C$31,1)+FLOOR(P147*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N147=1,0,IF(F147=\"SAT\",L147*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[137,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C141),ISBLANK('Cell Sites'!B141)),\"DEFAULT\",'Cell Sites'!C141&\" \"&'Cell Sites'!B141)","v":"PROVINCIA URBANA"},"IDCELL137","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H141+'Cell Sites'!J141/60+'Cell Sites'!L141/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I141+'Cell Sites'!K141/60+'Cell Sites'!M141/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N148=1,0,IF(F148=\"RADIO\",2*CEILING(K148/'Parametros TX'!$C$31,1)+FLOOR(O148*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N148=1,0,IF(F148=\"SAT\",K148*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N148=1,0,IF(F148=\"RADIO\",2*CEILING(L148/'Parametros TX'!$C$31,1)+FLOOR(P148*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N148=1,0,IF(F148=\"SAT\",L148*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[138,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C142),ISBLANK('Cell Sites'!B142)),\"DEFAULT\",'Cell Sites'!C142&\" \"&'Cell Sites'!B142)","v":"PROVINCIA URBANA"},"IDCELL138","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H142+'Cell Sites'!J142/60+'Cell Sites'!L142/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I142+'Cell Sites'!K142/60+'Cell Sites'!M142/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N149=1,0,IF(F149=\"RADIO\",2*CEILING(K149/'Parametros TX'!$C$31,1)+FLOOR(O149*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N149=1,0,IF(F149=\"SAT\",K149*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N149=1,0,IF(F149=\"RADIO\",2*CEILING(L149/'Parametros TX'!$C$31,1)+FLOOR(P149*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N149=1,0,IF(F149=\"SAT\",L149*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[139,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C143),ISBLANK('Cell Sites'!B143)),\"DEFAULT\",'Cell Sites'!C143&\" \"&'Cell Sites'!B143)","v":"PROVINCIA RURAL"},"IDCELL139","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H143+'Cell Sites'!J143/60+'Cell Sites'!L143/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I143+'Cell Sites'!K143/60+'Cell Sites'!M143/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N150=1,0,IF(F150=\"RADIO\",2*CEILING(K150/'Parametros TX'!$C$31,1)+FLOOR(O150*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N150=1,0,IF(F150=\"SAT\",K150*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N150=1,0,IF(F150=\"RADIO\",2*CEILING(L150/'Parametros TX'!$C$31,1)+FLOOR(P150*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N150=1,0,IF(F150=\"SAT\",L150*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[140,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C144),ISBLANK('Cell Sites'!B144)),\"DEFAULT\",'Cell Sites'!C144&\" \"&'Cell Sites'!B144)","v":"PROVINCIA RURAL"},"IDCELL140","FO","BSC09","RNC15",{"$f":"'Cell Sites'!H144+'Cell Sites'!J144/60+'Cell Sites'!L144/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I144+'Cell Sites'!K144/60+'Cell Sites'!M144/3600","v":4.3674999999999997},2,1,1,1,1098.5496662339845,1219.538878699592,{"$f":"IF(N151=1,0,IF(F151=\"RADIO\",2*CEILING(K151/'Parametros TX'!$C$31,1)+FLOOR(O151*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N151=1,0,IF(F151=\"SAT\",K151*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N151=1,0,IF(F151=\"RADIO\",2*CEILING(L151/'Parametros TX'!$C$31,1)+FLOOR(P151*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N151=1,0,IF(F151=\"SAT\",L151*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[141,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C145),ISBLANK('Cell Sites'!B145)),\"DEFAULT\",'Cell Sites'!C145&\" \"&'Cell Sites'!B145)","v":"PROVINCIA RURAL"},"IDCELL141","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H145+'Cell Sites'!J145/60+'Cell Sites'!L145/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I145+'Cell Sites'!K145/60+'Cell Sites'!M145/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N152=1,0,IF(F152=\"RADIO\",2*CEILING(K152/'Parametros TX'!$C$31,1)+FLOOR(O152*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N152=1,0,IF(F152=\"SAT\",K152*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N152=1,0,IF(F152=\"RADIO\",2*CEILING(L152/'Parametros TX'!$C$31,1)+FLOOR(P152*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N152=1,0,IF(F152=\"SAT\",L152*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[142,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C146),ISBLANK('Cell Sites'!B146)),\"DEFAULT\",'Cell Sites'!C146&\" \"&'Cell Sites'!B146)","v":"PROVINCIA RURAL"},"IDCELL142","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H146+'Cell Sites'!J146/60+'Cell Sites'!L146/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I146+'Cell Sites'!K146/60+'Cell Sites'!M146/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N153=1,0,IF(F153=\"RADIO\",2*CEILING(K153/'Parametros TX'!$C$31,1)+FLOOR(O153*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N153=1,0,IF(F153=\"SAT\",K153*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N153=1,0,IF(F153=\"RADIO\",2*CEILING(L153/'Parametros TX'!$C$31,1)+FLOOR(P153*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N153=1,0,IF(F153=\"SAT\",L153*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[143,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C147),ISBLANK('Cell Sites'!B147)),\"DEFAULT\",'Cell Sites'!C147&\" \"&'Cell Sites'!B147)","v":"PROVINCIA URBANA"},"IDCELL143","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H147+'Cell Sites'!J147/60+'Cell Sites'!L147/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I147+'Cell Sites'!K147/60+'Cell Sites'!M147/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N154=1,0,IF(F154=\"RADIO\",2*CEILING(K154/'Parametros TX'!$C$31,1)+FLOOR(O154*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N154=1,0,IF(F154=\"SAT\",K154*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N154=1,0,IF(F154=\"RADIO\",2*CEILING(L154/'Parametros TX'!$C$31,1)+FLOOR(P154*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N154=1,0,IF(F154=\"SAT\",L154*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[144,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C148),ISBLANK('Cell Sites'!B148)),\"DEFAULT\",'Cell Sites'!C148&\" \"&'Cell Sites'!B148)","v":"PROVINCIA URBANA"},"IDCELL144","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H148+'Cell Sites'!J148/60+'Cell Sites'!L148/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I148+'Cell Sites'!K148/60+'Cell Sites'!M148/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N155=1,0,IF(F155=\"RADIO\",2*CEILING(K155/'Parametros TX'!$C$31,1)+FLOOR(O155*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N155=1,0,IF(F155=\"SAT\",K155*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N155=1,0,IF(F155=\"RADIO\",2*CEILING(L155/'Parametros TX'!$C$31,1)+FLOOR(P155*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N155=1,0,IF(F155=\"SAT\",L155*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[145,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C149),ISBLANK('Cell Sites'!B149)),\"DEFAULT\",'Cell Sites'!C149&\" \"&'Cell Sites'!B149)","v":"PROVINCIA URBANA"},"IDCELL145","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H149+'Cell Sites'!J149/60+'Cell Sites'!L149/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I149+'Cell Sites'!K149/60+'Cell Sites'!M149/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N156=1,0,IF(F156=\"RADIO\",2*CEILING(K156/'Parametros TX'!$C$31,1)+FLOOR(O156*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N156=1,0,IF(F156=\"SAT\",K156*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N156=1,0,IF(F156=\"RADIO\",2*CEILING(L156/'Parametros TX'!$C$31,1)+FLOOR(P156*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N156=1,0,IF(F156=\"SAT\",L156*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[146,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C150),ISBLANK('Cell Sites'!B150)),\"DEFAULT\",'Cell Sites'!C150&\" \"&'Cell Sites'!B150)","v":"PROVINCIA RURAL"},"IDCELL146","FO","BSC01","RNC02",{"$f":"'Cell Sites'!H150+'Cell Sites'!J150/60+'Cell Sites'!L150/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I150+'Cell Sites'!K150/60+'Cell Sites'!M150/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,645.17489594775452,{"$f":"IF(N157=1,0,IF(F157=\"RADIO\",2*CEILING(K157/'Parametros TX'!$C$31,1)+FLOOR(O157*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N157=1,0,IF(F157=\"SAT\",K157*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N157=1,0,IF(F157=\"RADIO\",2*CEILING(L157/'Parametros TX'!$C$31,1)+FLOOR(P157*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N157=1,0,IF(F157=\"SAT\",L157*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[147,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C151),ISBLANK('Cell Sites'!B151)),\"DEFAULT\",'Cell Sites'!C151&\" \"&'Cell Sites'!B151)","v":"PROVINCIA RURAL"},"IDCELL147","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H151+'Cell Sites'!J151/60+'Cell Sites'!L151/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I151+'Cell Sites'!K151/60+'Cell Sites'!M151/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N158=1,0,IF(F158=\"RADIO\",2*CEILING(K158/'Parametros TX'!$C$31,1)+FLOOR(O158*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N158=1,0,IF(F158=\"SAT\",K158*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N158=1,0,IF(F158=\"RADIO\",2*CEILING(L158/'Parametros TX'!$C$31,1)+FLOOR(P158*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N158=1,0,IF(F158=\"SAT\",L158*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[148,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C152),ISBLANK('Cell Sites'!B152)),\"DEFAULT\",'Cell Sites'!C152&\" \"&'Cell Sites'!B152)","v":"LIMA URBANA"},"IDCELL148","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H152+'Cell Sites'!J152/60+'Cell Sites'!L152/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I152+'Cell Sites'!K152/60+'Cell Sites'!M152/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N159=1,0,IF(F159=\"RADIO\",2*CEILING(K159/'Parametros TX'!$C$31,1)+FLOOR(O159*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N159=1,0,IF(F159=\"SAT\",K159*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N159=1,0,IF(F159=\"RADIO\",2*CEILING(L159/'Parametros TX'!$C$31,1)+FLOOR(P159*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N159=1,0,IF(F159=\"SAT\",L159*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[149,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C153),ISBLANK('Cell Sites'!B153)),\"DEFAULT\",'Cell Sites'!C153&\" \"&'Cell Sites'!B153)","v":"PROVINCIA RURAL"},"IDCELL149","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H153+'Cell Sites'!J153/60+'Cell Sites'!L153/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I153+'Cell Sites'!K153/60+'Cell Sites'!M153/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N160=1,0,IF(F160=\"RADIO\",2*CEILING(K160/'Parametros TX'!$C$31,1)+FLOOR(O160*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N160=1,0,IF(F160=\"SAT\",K160*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N160=1,0,IF(F160=\"RADIO\",2*CEILING(L160/'Parametros TX'!$C$31,1)+FLOOR(P160*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N160=1,0,IF(F160=\"SAT\",L160*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[150,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C154),ISBLANK('Cell Sites'!B154)),\"DEFAULT\",'Cell Sites'!C154&\" \"&'Cell Sites'!B154)","v":"LIMA URBANA"},"IDCELL150","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H154+'Cell Sites'!J154/60+'Cell Sites'!L154/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I154+'Cell Sites'!K154/60+'Cell Sites'!M154/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N161=1,0,IF(F161=\"RADIO\",2*CEILING(K161/'Parametros TX'!$C$31,1)+FLOOR(O161*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N161=1,0,IF(F161=\"SAT\",K161*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N161=1,0,IF(F161=\"RADIO\",2*CEILING(L161/'Parametros TX'!$C$31,1)+FLOOR(P161*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N161=1,0,IF(F161=\"SAT\",L161*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[151,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C155),ISBLANK('Cell Sites'!B155)),\"DEFAULT\",'Cell Sites'!C155&\" \"&'Cell Sites'!B155)","v":"LIMA URBANA"},"IDCELL151","FO","BSC01","RNC07",{"$f":"'Cell Sites'!H155+'Cell Sites'!J155/60+'Cell Sites'!L155/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I155+'Cell Sites'!K155/60+'Cell Sites'!M155/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,961.01857374976862,{"$f":"IF(N162=1,0,IF(F162=\"RADIO\",2*CEILING(K162/'Parametros TX'!$C$31,1)+FLOOR(O162*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N162=1,0,IF(F162=\"SAT\",K162*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N162=1,0,IF(F162=\"RADIO\",2*CEILING(L162/'Parametros TX'!$C$31,1)+FLOOR(P162*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N162=1,0,IF(F162=\"SAT\",L162*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[152,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C156),ISBLANK('Cell Sites'!B156)),\"DEFAULT\",'Cell Sites'!C156&\" \"&'Cell Sites'!B156)","v":"LIMA RURAL"},"IDCELL152","FO","BSC01","RNC31",{"$f":"'Cell Sites'!H156+'Cell Sites'!J156/60+'Cell Sites'!L156/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I156+'Cell Sites'!K156/60+'Cell Sites'!M156/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,1186.6336874023434,{"$f":"IF(N163=1,0,IF(F163=\"RADIO\",2*CEILING(K163/'Parametros TX'!$C$31,1)+FLOOR(O163*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N163=1,0,IF(F163=\"SAT\",K163*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N163=1,0,IF(F163=\"RADIO\",2*CEILING(L163/'Parametros TX'!$C$31,1)+FLOOR(P163*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N163=1,0,IF(F163=\"SAT\",L163*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[153,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C157),ISBLANK('Cell Sites'!B157)),\"DEFAULT\",'Cell Sites'!C157&\" \"&'Cell Sites'!B157)","v":"PROVINCIA RURAL"},"IDCELL153","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H157+'Cell Sites'!J157/60+'Cell Sites'!L157/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I157+'Cell Sites'!K157/60+'Cell Sites'!M157/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N164=1,0,IF(F164=\"RADIO\",2*CEILING(K164/'Parametros TX'!$C$31,1)+FLOOR(O164*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N164=1,0,IF(F164=\"SAT\",K164*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N164=1,0,IF(F164=\"RADIO\",2*CEILING(L164/'Parametros TX'!$C$31,1)+FLOOR(P164*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N164=1,0,IF(F164=\"SAT\",L164*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[154,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C158),ISBLANK('Cell Sites'!B158)),\"DEFAULT\",'Cell Sites'!C158&\" \"&'Cell Sites'!B158)","v":"LIMA RURAL"},"IDCELL154","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H158+'Cell Sites'!J158/60+'Cell Sites'!L158/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I158+'Cell Sites'!K158/60+'Cell Sites'!M158/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N165=1,0,IF(F165=\"RADIO\",2*CEILING(K165/'Parametros TX'!$C$31,1)+FLOOR(O165*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N165=1,0,IF(F165=\"SAT\",K165*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N165=1,0,IF(F165=\"RADIO\",2*CEILING(L165/'Parametros TX'!$C$31,1)+FLOOR(P165*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N165=1,0,IF(F165=\"SAT\",L165*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[155,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C159),ISBLANK('Cell Sites'!B159)),\"DEFAULT\",'Cell Sites'!C159&\" \"&'Cell Sites'!B159)","v":"PROVINCIA RURAL"},"IDCELL155","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H159+'Cell Sites'!J159/60+'Cell Sites'!L159/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I159+'Cell Sites'!K159/60+'Cell Sites'!M159/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N166=1,0,IF(F166=\"RADIO\",2*CEILING(K166/'Parametros TX'!$C$31,1)+FLOOR(O166*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N166=1,0,IF(F166=\"SAT\",K166*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N166=1,0,IF(F166=\"RADIO\",2*CEILING(L166/'Parametros TX'!$C$31,1)+FLOOR(P166*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N166=1,0,IF(F166=\"SAT\",L166*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[156,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C160),ISBLANK('Cell Sites'!B160)),\"DEFAULT\",'Cell Sites'!C160&\" \"&'Cell Sites'!B160)","v":"LIMA URBANA"},"IDCELL156","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H160+'Cell Sites'!J160/60+'Cell Sites'!L160/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I160+'Cell Sites'!K160/60+'Cell Sites'!M160/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N167=1,0,IF(F167=\"RADIO\",2*CEILING(K167/'Parametros TX'!$C$31,1)+FLOOR(O167*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N167=1,0,IF(F167=\"SAT\",K167*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N167=1,0,IF(F167=\"RADIO\",2*CEILING(L167/'Parametros TX'!$C$31,1)+FLOOR(P167*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N167=1,0,IF(F167=\"SAT\",L167*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[157,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C161),ISBLANK('Cell Sites'!B161)),\"DEFAULT\",'Cell Sites'!C161&\" \"&'Cell Sites'!B161)","v":"PROVINCIA URBANA"},"IDCELL157","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H161+'Cell Sites'!J161/60+'Cell Sites'!L161/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I161+'Cell Sites'!K161/60+'Cell Sites'!M161/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N168=1,0,IF(F168=\"RADIO\",2*CEILING(K168/'Parametros TX'!$C$31,1)+FLOOR(O168*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N168=1,0,IF(F168=\"SAT\",K168*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N168=1,0,IF(F168=\"RADIO\",2*CEILING(L168/'Parametros TX'!$C$31,1)+FLOOR(P168*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N168=1,0,IF(F168=\"SAT\",L168*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[158,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C162),ISBLANK('Cell Sites'!B162)),\"DEFAULT\",'Cell Sites'!C162&\" \"&'Cell Sites'!B162)","v":"PROVINCIA RURAL"},"IDCELL158","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H162+'Cell Sites'!J162/60+'Cell Sites'!L162/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I162+'Cell Sites'!K162/60+'Cell Sites'!M162/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N169=1,0,IF(F169=\"RADIO\",2*CEILING(K169/'Parametros TX'!$C$31,1)+FLOOR(O169*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N169=1,0,IF(F169=\"SAT\",K169*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N169=1,0,IF(F169=\"RADIO\",2*CEILING(L169/'Parametros TX'!$C$31,1)+FLOOR(P169*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N169=1,0,IF(F169=\"SAT\",L169*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[159,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C163),ISBLANK('Cell Sites'!B163)),\"DEFAULT\",'Cell Sites'!C163&\" \"&'Cell Sites'!B163)","v":"PROVINCIA URBANA"},"IDCELL159","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H163+'Cell Sites'!J163/60+'Cell Sites'!L163/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I163+'Cell Sites'!K163/60+'Cell Sites'!M163/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N170=1,0,IF(F170=\"RADIO\",2*CEILING(K170/'Parametros TX'!$C$31,1)+FLOOR(O170*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N170=1,0,IF(F170=\"SAT\",K170*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N170=1,0,IF(F170=\"RADIO\",2*CEILING(L170/'Parametros TX'!$C$31,1)+FLOOR(P170*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N170=1,0,IF(F170=\"SAT\",L170*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[160,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C164),ISBLANK('Cell Sites'!B164)),\"DEFAULT\",'Cell Sites'!C164&\" \"&'Cell Sites'!B164)","v":"PROVINCIA URBANA"},"IDCELL160","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H164+'Cell Sites'!J164/60+'Cell Sites'!L164/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I164+'Cell Sites'!K164/60+'Cell Sites'!M164/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N171=1,0,IF(F171=\"RADIO\",2*CEILING(K171/'Parametros TX'!$C$31,1)+FLOOR(O171*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N171=1,0,IF(F171=\"SAT\",K171*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N171=1,0,IF(F171=\"RADIO\",2*CEILING(L171/'Parametros TX'!$C$31,1)+FLOOR(P171*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N171=1,0,IF(F171=\"SAT\",L171*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[161,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C165),ISBLANK('Cell Sites'!B165)),\"DEFAULT\",'Cell Sites'!C165&\" \"&'Cell Sites'!B165)","v":"PROVINCIA URBANA"},"IDCELL161","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H165+'Cell Sites'!J165/60+'Cell Sites'!L165/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I165+'Cell Sites'!K165/60+'Cell Sites'!M165/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N172=1,0,IF(F172=\"RADIO\",2*CEILING(K172/'Parametros TX'!$C$31,1)+FLOOR(O172*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N172=1,0,IF(F172=\"SAT\",K172*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N172=1,0,IF(F172=\"RADIO\",2*CEILING(L172/'Parametros TX'!$C$31,1)+FLOOR(P172*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N172=1,0,IF(F172=\"SAT\",L172*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[162,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C166),ISBLANK('Cell Sites'!B166)),\"DEFAULT\",'Cell Sites'!C166&\" \"&'Cell Sites'!B166)","v":"PROVINCIA RURAL"},"IDCELL162","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H166+'Cell Sites'!J166/60+'Cell Sites'!L166/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I166+'Cell Sites'!K166/60+'Cell Sites'!M166/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N173=1,0,IF(F173=\"RADIO\",2*CEILING(K173/'Parametros TX'!$C$31,1)+FLOOR(O173*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N173=1,0,IF(F173=\"SAT\",K173*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N173=1,0,IF(F173=\"RADIO\",2*CEILING(L173/'Parametros TX'!$C$31,1)+FLOOR(P173*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N173=1,0,IF(F173=\"SAT\",L173*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[163,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C167),ISBLANK('Cell Sites'!B167)),\"DEFAULT\",'Cell Sites'!C167&\" \"&'Cell Sites'!B167)","v":"PROVINCIA RURAL"},"IDCELL163","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H167+'Cell Sites'!J167/60+'Cell Sites'!L167/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I167+'Cell Sites'!K167/60+'Cell Sites'!M167/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N174=1,0,IF(F174=\"RADIO\",2*CEILING(K174/'Parametros TX'!$C$31,1)+FLOOR(O174*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N174=1,0,IF(F174=\"SAT\",K174*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N174=1,0,IF(F174=\"RADIO\",2*CEILING(L174/'Parametros TX'!$C$31,1)+FLOOR(P174*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N174=1,0,IF(F174=\"SAT\",L174*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[164,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C168),ISBLANK('Cell Sites'!B168)),\"DEFAULT\",'Cell Sites'!C168&\" \"&'Cell Sites'!B168)","v":"PROVINCIA URBANA"},"IDCELL164","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H168+'Cell Sites'!J168/60+'Cell Sites'!L168/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I168+'Cell Sites'!K168/60+'Cell Sites'!M168/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N175=1,0,IF(F175=\"RADIO\",2*CEILING(K175/'Parametros TX'!$C$31,1)+FLOOR(O175*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N175=1,0,IF(F175=\"SAT\",K175*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N175=1,0,IF(F175=\"RADIO\",2*CEILING(L175/'Parametros TX'!$C$31,1)+FLOOR(P175*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N175=1,0,IF(F175=\"SAT\",L175*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[165,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C169),ISBLANK('Cell Sites'!B169)),\"DEFAULT\",'Cell Sites'!C169&\" \"&'Cell Sites'!B169)","v":"PROVINCIA URBANA"},"IDCELL165","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H169+'Cell Sites'!J169/60+'Cell Sites'!L169/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I169+'Cell Sites'!K169/60+'Cell Sites'!M169/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N176=1,0,IF(F176=\"RADIO\",2*CEILING(K176/'Parametros TX'!$C$31,1)+FLOOR(O176*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N176=1,0,IF(F176=\"SAT\",K176*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N176=1,0,IF(F176=\"RADIO\",2*CEILING(L176/'Parametros TX'!$C$31,1)+FLOOR(P176*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N176=1,0,IF(F176=\"SAT\",L176*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[166,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C170),ISBLANK('Cell Sites'!B170)),\"DEFAULT\",'Cell Sites'!C170&\" \"&'Cell Sites'!B170)","v":"PROVINCIA URBANA"},"IDCELL166","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H170+'Cell Sites'!J170/60+'Cell Sites'!L170/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I170+'Cell Sites'!K170/60+'Cell Sites'!M170/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N177=1,0,IF(F177=\"RADIO\",2*CEILING(K177/'Parametros TX'!$C$31,1)+FLOOR(O177*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N177=1,0,IF(F177=\"SAT\",K177*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N177=1,0,IF(F177=\"RADIO\",2*CEILING(L177/'Parametros TX'!$C$31,1)+FLOOR(P177*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N177=1,0,IF(F177=\"SAT\",L177*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[167,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C171),ISBLANK('Cell Sites'!B171)),\"DEFAULT\",'Cell Sites'!C171&\" \"&'Cell Sites'!B171)","v":"PROVINCIA RURAL"},"IDCELL167","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H171+'Cell Sites'!J171/60+'Cell Sites'!L171/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I171+'Cell Sites'!K171/60+'Cell Sites'!M171/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N178=1,0,IF(F178=\"RADIO\",2*CEILING(K178/'Parametros TX'!$C$31,1)+FLOOR(O178*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N178=1,0,IF(F178=\"SAT\",K178*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N178=1,0,IF(F178=\"RADIO\",2*CEILING(L178/'Parametros TX'!$C$31,1)+FLOOR(P178*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N178=1,0,IF(F178=\"SAT\",L178*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[168,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C172),ISBLANK('Cell Sites'!B172)),\"DEFAULT\",'Cell Sites'!C172&\" \"&'Cell Sites'!B172)","v":"PROVINCIA URBANA"},"IDCELL168","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H172+'Cell Sites'!J172/60+'Cell Sites'!L172/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I172+'Cell Sites'!K172/60+'Cell Sites'!M172/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N179=1,0,IF(F179=\"RADIO\",2*CEILING(K179/'Parametros TX'!$C$31,1)+FLOOR(O179*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N179=1,0,IF(F179=\"SAT\",K179*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N179=1,0,IF(F179=\"RADIO\",2*CEILING(L179/'Parametros TX'!$C$31,1)+FLOOR(P179*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N179=1,0,IF(F179=\"SAT\",L179*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[169,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C173),ISBLANK('Cell Sites'!B173)),\"DEFAULT\",'Cell Sites'!C173&\" \"&'Cell Sites'!B173)","v":"PROVINCIA RURAL"},"IDCELL169","FO","BSC04","RNC31",{"$f":"'Cell Sites'!H173+'Cell Sites'!J173/60+'Cell Sites'!L173/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I173+'Cell Sites'!K173/60+'Cell Sites'!M173/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1186.6336874023434,{"$f":"IF(N180=1,0,IF(F180=\"RADIO\",2*CEILING(K180/'Parametros TX'!$C$31,1)+FLOOR(O180*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N180=1,0,IF(F180=\"SAT\",K180*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N180=1,0,IF(F180=\"RADIO\",2*CEILING(L180/'Parametros TX'!$C$31,1)+FLOOR(P180*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N180=1,0,IF(F180=\"SAT\",L180*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[170,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C174),ISBLANK('Cell Sites'!B174)),\"DEFAULT\",'Cell Sites'!C174&\" \"&'Cell Sites'!B174)","v":"PROVINCIA RURAL"},"IDCELL170","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H174+'Cell Sites'!J174/60+'Cell Sites'!L174/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I174+'Cell Sites'!K174/60+'Cell Sites'!M174/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N181=1,0,IF(F181=\"RADIO\",2*CEILING(K181/'Parametros TX'!$C$31,1)+FLOOR(O181*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N181=1,0,IF(F181=\"SAT\",K181*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N181=1,0,IF(F181=\"RADIO\",2*CEILING(L181/'Parametros TX'!$C$31,1)+FLOOR(P181*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N181=1,0,IF(F181=\"SAT\",L181*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[171,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C175),ISBLANK('Cell Sites'!B175)),\"DEFAULT\",'Cell Sites'!C175&\" \"&'Cell Sites'!B175)","v":"LIMA URBANA"},"IDCELL171","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H175+'Cell Sites'!J175/60+'Cell Sites'!L175/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I175+'Cell Sites'!K175/60+'Cell Sites'!M175/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N182=1,0,IF(F182=\"RADIO\",2*CEILING(K182/'Parametros TX'!$C$31,1)+FLOOR(O182*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N182=1,0,IF(F182=\"SAT\",K182*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N182=1,0,IF(F182=\"RADIO\",2*CEILING(L182/'Parametros TX'!$C$31,1)+FLOOR(P182*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N182=1,0,IF(F182=\"SAT\",L182*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[172,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C176),ISBLANK('Cell Sites'!B176)),\"DEFAULT\",'Cell Sites'!C176&\" \"&'Cell Sites'!B176)","v":"PROVINCIA RURAL"},"IDCELL172","FO","BSC04","RNC01",{"$f":"'Cell Sites'!H176+'Cell Sites'!J176/60+'Cell Sites'!L176/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I176+'Cell Sites'!K176/60+'Cell Sites'!M176/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,514.12277333424106,{"$f":"IF(N183=1,0,IF(F183=\"RADIO\",2*CEILING(K183/'Parametros TX'!$C$31,1)+FLOOR(O183*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N183=1,0,IF(F183=\"SAT\",K183*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N183=1,0,IF(F183=\"RADIO\",2*CEILING(L183/'Parametros TX'!$C$31,1)+FLOOR(P183*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N183=1,0,IF(F183=\"SAT\",L183*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[173,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C177),ISBLANK('Cell Sites'!B177)),\"DEFAULT\",'Cell Sites'!C177&\" \"&'Cell Sites'!B177)","v":"PROVINCIA URBANA"},"IDCELL173","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H177+'Cell Sites'!J177/60+'Cell Sites'!L177/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I177+'Cell Sites'!K177/60+'Cell Sites'!M177/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N184=1,0,IF(F184=\"RADIO\",2*CEILING(K184/'Parametros TX'!$C$31,1)+FLOOR(O184*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N184=1,0,IF(F184=\"SAT\",K184*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N184=1,0,IF(F184=\"RADIO\",2*CEILING(L184/'Parametros TX'!$C$31,1)+FLOOR(P184*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N184=1,0,IF(F184=\"SAT\",L184*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[174,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C178),ISBLANK('Cell Sites'!B178)),\"DEFAULT\",'Cell Sites'!C178&\" \"&'Cell Sites'!B178)","v":"PROVINCIA URBANA"},"IDCELL174","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H178+'Cell Sites'!J178/60+'Cell Sites'!L178/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I178+'Cell Sites'!K178/60+'Cell Sites'!M178/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N185=1,0,IF(F185=\"RADIO\",2*CEILING(K185/'Parametros TX'!$C$31,1)+FLOOR(O185*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N185=1,0,IF(F185=\"SAT\",K185*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N185=1,0,IF(F185=\"RADIO\",2*CEILING(L185/'Parametros TX'!$C$31,1)+FLOOR(P185*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N185=1,0,IF(F185=\"SAT\",L185*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[175,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C179),ISBLANK('Cell Sites'!B179)),\"DEFAULT\",'Cell Sites'!C179&\" \"&'Cell Sites'!B179)","v":"LIMA URBANA"},"IDCELL175","FO","BSC04","RNC31",{"$f":"'Cell Sites'!H179+'Cell Sites'!J179/60+'Cell Sites'!L179/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I179+'Cell Sites'!K179/60+'Cell Sites'!M179/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1186.6336874023434,{"$f":"IF(N186=1,0,IF(F186=\"RADIO\",2*CEILING(K186/'Parametros TX'!$C$31,1)+FLOOR(O186*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N186=1,0,IF(F186=\"SAT\",K186*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N186=1,0,IF(F186=\"RADIO\",2*CEILING(L186/'Parametros TX'!$C$31,1)+FLOOR(P186*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N186=1,0,IF(F186=\"SAT\",L186*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[176,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C180),ISBLANK('Cell Sites'!B180)),\"DEFAULT\",'Cell Sites'!C180&\" \"&'Cell Sites'!B180)","v":"LIMA URBANA"},"IDCELL176","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H180+'Cell Sites'!J180/60+'Cell Sites'!L180/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I180+'Cell Sites'!K180/60+'Cell Sites'!M180/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N187=1,0,IF(F187=\"RADIO\",2*CEILING(K187/'Parametros TX'!$C$31,1)+FLOOR(O187*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N187=1,0,IF(F187=\"SAT\",K187*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N187=1,0,IF(F187=\"RADIO\",2*CEILING(L187/'Parametros TX'!$C$31,1)+FLOOR(P187*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N187=1,0,IF(F187=\"SAT\",L187*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[177,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C181),ISBLANK('Cell Sites'!B181)),\"DEFAULT\",'Cell Sites'!C181&\" \"&'Cell Sites'!B181)","v":"PROVINCIA RURAL"},"IDCELL177","FO","BSC03","RNC07",{"$f":"'Cell Sites'!H181+'Cell Sites'!J181/60+'Cell Sites'!L181/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I181+'Cell Sites'!K181/60+'Cell Sites'!M181/3600","v":4.3674999999999997},1,1,1,1,629.47414657914874,961.01857374976862,{"$f":"IF(N188=1,0,IF(F188=\"RADIO\",2*CEILING(K188/'Parametros TX'!$C$31,1)+FLOOR(O188*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N188=1,0,IF(F188=\"SAT\",K188*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N188=1,0,IF(F188=\"RADIO\",2*CEILING(L188/'Parametros TX'!$C$31,1)+FLOOR(P188*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N188=1,0,IF(F188=\"SAT\",L188*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[178,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C182),ISBLANK('Cell Sites'!B182)),\"DEFAULT\",'Cell Sites'!C182&\" \"&'Cell Sites'!B182)","v":"LIMA RURAL"},"IDCELL178","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H182+'Cell Sites'!J182/60+'Cell Sites'!L182/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I182+'Cell Sites'!K182/60+'Cell Sites'!M182/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N189=1,0,IF(F189=\"RADIO\",2*CEILING(K189/'Parametros TX'!$C$31,1)+FLOOR(O189*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N189=1,0,IF(F189=\"SAT\",K189*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N189=1,0,IF(F189=\"RADIO\",2*CEILING(L189/'Parametros TX'!$C$31,1)+FLOOR(P189*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N189=1,0,IF(F189=\"SAT\",L189*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[179,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C183),ISBLANK('Cell Sites'!B183)),\"DEFAULT\",'Cell Sites'!C183&\" \"&'Cell Sites'!B183)","v":"PROVINCIA URBANA"},"IDCELL179","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H183+'Cell Sites'!J183/60+'Cell Sites'!L183/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I183+'Cell Sites'!K183/60+'Cell Sites'!M183/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N190=1,0,IF(F190=\"RADIO\",2*CEILING(K190/'Parametros TX'!$C$31,1)+FLOOR(O190*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N190=1,0,IF(F190=\"SAT\",K190*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N190=1,0,IF(F190=\"RADIO\",2*CEILING(L190/'Parametros TX'!$C$31,1)+FLOOR(P190*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N190=1,0,IF(F190=\"SAT\",L190*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[180,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C184),ISBLANK('Cell Sites'!B184)),\"DEFAULT\",'Cell Sites'!C184&\" \"&'Cell Sites'!B184)","v":"LIMA RURAL"},"IDCELL180","FO","BSC05","RNC15",{"$f":"'Cell Sites'!H184+'Cell Sites'!J184/60+'Cell Sites'!L184/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I184+'Cell Sites'!K184/60+'Cell Sites'!M184/3600","v":4.3674999999999997},1,1,1,1,1363.7428724724093,1219.538878699592,{"$f":"IF(N191=1,0,IF(F191=\"RADIO\",2*CEILING(K191/'Parametros TX'!$C$31,1)+FLOOR(O191*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N191=1,0,IF(F191=\"SAT\",K191*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N191=1,0,IF(F191=\"RADIO\",2*CEILING(L191/'Parametros TX'!$C$31,1)+FLOOR(P191*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N191=1,0,IF(F191=\"SAT\",L191*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[181,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C185),ISBLANK('Cell Sites'!B185)),\"DEFAULT\",'Cell Sites'!C185&\" \"&'Cell Sites'!B185)","v":"PROVINCIA RURAL"},"IDCELL181","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H185+'Cell Sites'!J185/60+'Cell Sites'!L185/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I185+'Cell Sites'!K185/60+'Cell Sites'!M185/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N192=1,0,IF(F192=\"RADIO\",2*CEILING(K192/'Parametros TX'!$C$31,1)+FLOOR(O192*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N192=1,0,IF(F192=\"SAT\",K192*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N192=1,0,IF(F192=\"RADIO\",2*CEILING(L192/'Parametros TX'!$C$31,1)+FLOOR(P192*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N192=1,0,IF(F192=\"SAT\",L192*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[182,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C186),ISBLANK('Cell Sites'!B186)),\"DEFAULT\",'Cell Sites'!C186&\" \"&'Cell Sites'!B186)","v":"LIMA URBANA"},"IDCELL182","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H186+'Cell Sites'!J186/60+'Cell Sites'!L186/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I186+'Cell Sites'!K186/60+'Cell Sites'!M186/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N193=1,0,IF(F193=\"RADIO\",2*CEILING(K193/'Parametros TX'!$C$31,1)+FLOOR(O193*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N193=1,0,IF(F193=\"SAT\",K193*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N193=1,0,IF(F193=\"RADIO\",2*CEILING(L193/'Parametros TX'!$C$31,1)+FLOOR(P193*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N193=1,0,IF(F193=\"SAT\",L193*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[183,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C187),ISBLANK('Cell Sites'!B187)),\"DEFAULT\",'Cell Sites'!C187&\" \"&'Cell Sites'!B187)","v":"PROVINCIA URBANA"},"IDCELL183","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H187+'Cell Sites'!J187/60+'Cell Sites'!L187/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I187+'Cell Sites'!K187/60+'Cell Sites'!M187/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N194=1,0,IF(F194=\"RADIO\",2*CEILING(K194/'Parametros TX'!$C$31,1)+FLOOR(O194*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N194=1,0,IF(F194=\"SAT\",K194*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N194=1,0,IF(F194=\"RADIO\",2*CEILING(L194/'Parametros TX'!$C$31,1)+FLOOR(P194*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N194=1,0,IF(F194=\"SAT\",L194*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[184,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C188),ISBLANK('Cell Sites'!B188)),\"DEFAULT\",'Cell Sites'!C188&\" \"&'Cell Sites'!B188)","v":"PROVINCIA RURAL"},"IDCELL184","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H188+'Cell Sites'!J188/60+'Cell Sites'!L188/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I188+'Cell Sites'!K188/60+'Cell Sites'!M188/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N195=1,0,IF(F195=\"RADIO\",2*CEILING(K195/'Parametros TX'!$C$31,1)+FLOOR(O195*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N195=1,0,IF(F195=\"SAT\",K195*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N195=1,0,IF(F195=\"RADIO\",2*CEILING(L195/'Parametros TX'!$C$31,1)+FLOOR(P195*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N195=1,0,IF(F195=\"SAT\",L195*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[185,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C189),ISBLANK('Cell Sites'!B189)),\"DEFAULT\",'Cell Sites'!C189&\" \"&'Cell Sites'!B189)","v":"LIMA URBANA"},"IDCELL185","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H189+'Cell Sites'!J189/60+'Cell Sites'!L189/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I189+'Cell Sites'!K189/60+'Cell Sites'!M189/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N196=1,0,IF(F196=\"RADIO\",2*CEILING(K196/'Parametros TX'!$C$31,1)+FLOOR(O196*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N196=1,0,IF(F196=\"SAT\",K196*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N196=1,0,IF(F196=\"RADIO\",2*CEILING(L196/'Parametros TX'!$C$31,1)+FLOOR(P196*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N196=1,0,IF(F196=\"SAT\",L196*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[186,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C190),ISBLANK('Cell Sites'!B190)),\"DEFAULT\",'Cell Sites'!C190&\" \"&'Cell Sites'!B190)","v":"LIMA URBANA"},"IDCELL186","FO","BSC17","RNC07",{"$f":"'Cell Sites'!H190+'Cell Sites'!J190/60+'Cell Sites'!L190/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I190+'Cell Sites'!K190/60+'Cell Sites'!M190/3600","v":4.3674999999999997},1,1,1,1,588.55308442408113,961.01857374976862,{"$f":"IF(N197=1,0,IF(F197=\"RADIO\",2*CEILING(K197/'Parametros TX'!$C$31,1)+FLOOR(O197*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N197=1,0,IF(F197=\"SAT\",K197*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N197=1,0,IF(F197=\"RADIO\",2*CEILING(L197/'Parametros TX'!$C$31,1)+FLOOR(P197*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N197=1,0,IF(F197=\"SAT\",L197*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[187,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C191),ISBLANK('Cell Sites'!B191)),\"DEFAULT\",'Cell Sites'!C191&\" \"&'Cell Sites'!B191)","v":"LIMA RURAL"},"IDCELL187","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H191+'Cell Sites'!J191/60+'Cell Sites'!L191/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I191+'Cell Sites'!K191/60+'Cell Sites'!M191/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N198=1,0,IF(F198=\"RADIO\",2*CEILING(K198/'Parametros TX'!$C$31,1)+FLOOR(O198*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N198=1,0,IF(F198=\"SAT\",K198*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N198=1,0,IF(F198=\"RADIO\",2*CEILING(L198/'Parametros TX'!$C$31,1)+FLOOR(P198*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N198=1,0,IF(F198=\"SAT\",L198*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[188,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C192),ISBLANK('Cell Sites'!B192)),\"DEFAULT\",'Cell Sites'!C192&\" \"&'Cell Sites'!B192)","v":"LIMA RURAL"},"IDCELL188","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H192+'Cell Sites'!J192/60+'Cell Sites'!L192/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I192+'Cell Sites'!K192/60+'Cell Sites'!M192/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N199=1,0,IF(F199=\"RADIO\",2*CEILING(K199/'Parametros TX'!$C$31,1)+FLOOR(O199*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N199=1,0,IF(F199=\"SAT\",K199*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N199=1,0,IF(F199=\"RADIO\",2*CEILING(L199/'Parametros TX'!$C$31,1)+FLOOR(P199*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N199=1,0,IF(F199=\"SAT\",L199*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[189,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C193),ISBLANK('Cell Sites'!B193)),\"DEFAULT\",'Cell Sites'!C193&\" \"&'Cell Sites'!B193)","v":"LIMA URBANA"},"IDCELL189","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H193+'Cell Sites'!J193/60+'Cell Sites'!L193/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I193+'Cell Sites'!K193/60+'Cell Sites'!M193/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N200=1,0,IF(F200=\"RADIO\",2*CEILING(K200/'Parametros TX'!$C$31,1)+FLOOR(O200*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N200=1,0,IF(F200=\"SAT\",K200*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N200=1,0,IF(F200=\"RADIO\",2*CEILING(L200/'Parametros TX'!$C$31,1)+FLOOR(P200*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N200=1,0,IF(F200=\"SAT\",L200*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[190,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C194),ISBLANK('Cell Sites'!B194)),\"DEFAULT\",'Cell Sites'!C194&\" \"&'Cell Sites'!B194)","v":"LIMA RURAL"},"IDCELL190","SAT","BSC06","",{"$f":"'Cell Sites'!H194+'Cell Sites'!J194/60+'Cell Sites'!L194/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I194+'Cell Sites'!K194/60+'Cell Sites'!M194/3600","v":4.3674999999999997},1,0,0,0,1096.7831549752575,8583.0333755045158,{"$f":"IF(N201=1,0,IF(F201=\"RADIO\",2*CEILING(K201/'Parametros TX'!$C$31,1)+FLOOR(O201*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N201=1,0,IF(F201=\"SAT\",K201*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":1},{"$f":"IF(N201=1,0,IF(F201=\"RADIO\",2*CEILING(L201/'Parametros TX'!$C$31,1)+FLOOR(P201*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N201=1,0,IF(F201=\"SAT\",L201*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[191,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C195),ISBLANK('Cell Sites'!B195)),\"DEFAULT\",'Cell Sites'!C195&\" \"&'Cell Sites'!B195)","v":"PROVINCIA URBANA"},"IDCELL191","FO","BSC08","RNC01",{"$f":"'Cell Sites'!H195+'Cell Sites'!J195/60+'Cell Sites'!L195/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I195+'Cell Sites'!K195/60+'Cell Sites'!M195/3600","v":4.3674999999999997},1,1,1,1,1293.7560534934464,514.12277333424106,{"$f":"IF(N202=1,0,IF(F202=\"RADIO\",2*CEILING(K202/'Parametros TX'!$C$31,1)+FLOOR(O202*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N202=1,0,IF(F202=\"SAT\",K202*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N202=1,0,IF(F202=\"RADIO\",2*CEILING(L202/'Parametros TX'!$C$31,1)+FLOOR(P202*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N202=1,0,IF(F202=\"SAT\",L202*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[192,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C196),ISBLANK('Cell Sites'!B196)),\"DEFAULT\",'Cell Sites'!C196&\" \"&'Cell Sites'!B196)","v":"PROVINCIA URBANA"},"IDCELL192","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H196+'Cell Sites'!J196/60+'Cell Sites'!L196/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I196+'Cell Sites'!K196/60+'Cell Sites'!M196/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N203=1,0,IF(F203=\"RADIO\",2*CEILING(K203/'Parametros TX'!$C$31,1)+FLOOR(O203*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N203=1,0,IF(F203=\"SAT\",K203*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N203=1,0,IF(F203=\"RADIO\",2*CEILING(L203/'Parametros TX'!$C$31,1)+FLOOR(P203*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N203=1,0,IF(F203=\"SAT\",L203*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[193,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C197),ISBLANK('Cell Sites'!B197)),\"DEFAULT\",'Cell Sites'!C197&\" \"&'Cell Sites'!B197)","v":"PROVINCIA URBANA"},"IDCELL193","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H197+'Cell Sites'!J197/60+'Cell Sites'!L197/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I197+'Cell Sites'!K197/60+'Cell Sites'!M197/3600","v":4.3674999999999997},1,1,1,{"$f":"IF(M204>=umbralBackhaulETH,1,0)","v":1},1096.7831549752575,961.01857374976862,{"$f":"IF(N204=1,0,IF(F204=\"RADIO\",2*CEILING(K204/'Parametros TX'!$C$31,1)+FLOOR(O204*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N204=1,0,IF(F204=\"SAT\",K204*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N204=1,0,IF(F204=\"RADIO\",2*CEILING(L204/'Parametros TX'!$C$31,1)+FLOOR(P204*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N204=1,0,IF(F204=\"SAT\",L204*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[194,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C198),ISBLANK('Cell Sites'!B198)),\"DEFAULT\",'Cell Sites'!C198&\" \"&'Cell Sites'!B198)","v":"PROVINCIA URBANA"},"IDCELL194","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H198+'Cell Sites'!J198/60+'Cell Sites'!L198/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I198+'Cell Sites'!K198/60+'Cell Sites'!M198/3600","v":4.3674999999999997},1,1,{"$f":"L205","v":1},1,601.56261114315748,514.12277333424106,{"$f":"IF(N205=1,0,IF(F205=\"RADIO\",2*CEILING(K205/'Parametros TX'!$C$31,1)+FLOOR(O205*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N205=1,0,IF(F205=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N205=1,0,IF(F205=\"SAT\",IF(K195>0,2,0),0))","v":0},{"$f":"IF(N205=1,0,IF(F205=\"SAT\",K205*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N205=1,0,IF(F205=\"RADIO\",2*CEILING(L205/'Parametros TX'!$C$31,1)+FLOOR(P205*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N205=1,0,IF(F205=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N205=1,0,IF(F205=\"SAT\",IF(L205>0,2,0),0))","v":0},{"$f":"IF(N205=1,0,IF(F205=\"SAT\",L205*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[195,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C199),ISBLANK('Cell Sites'!B199)),\"DEFAULT\",'Cell Sites'!C199&\" \"&'Cell Sites'!B199)","v":"PROVINCIA URBANA"},"IDCELL195","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H199+'Cell Sites'!J199/60+'Cell Sites'!L199/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I199+'Cell Sites'!K199/60+'Cell Sites'!M199/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N206=1,0,IF(F206=\"RADIO\",2*CEILING(K206/'Parametros TX'!$C$31,1)+FLOOR(O206*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N206=1,0,IF(F206=\"SAT\",K206*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N206=1,0,IF(F206=\"RADIO\",2*CEILING(L206/'Parametros TX'!$C$31,1)+FLOOR(P206*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N206=1,0,IF(F206=\"SAT\",L206*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[196,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C200),ISBLANK('Cell Sites'!B200)),\"DEFAULT\",'Cell Sites'!C200&\" \"&'Cell Sites'!B200)","v":"PROVINCIA RURAL"},"IDCELL196","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H200+'Cell Sites'!J200/60+'Cell Sites'!L200/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I200+'Cell Sites'!K200/60+'Cell Sites'!M200/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N207=1,0,IF(F207=\"RADIO\",2*CEILING(K207/'Parametros TX'!$C$31,1)+FLOOR(O207*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N207=1,0,IF(F207=\"SAT\",K207*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N207=1,0,IF(F207=\"RADIO\",2*CEILING(L207/'Parametros TX'!$C$31,1)+FLOOR(P207*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N207=1,0,IF(F207=\"SAT\",L207*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[197,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C201),ISBLANK('Cell Sites'!B201)),\"DEFAULT\",'Cell Sites'!C201&\" \"&'Cell Sites'!B201)","v":"PROVINCIA URBANA"},"IDCELL197","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H201+'Cell Sites'!J201/60+'Cell Sites'!L201/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I201+'Cell Sites'!K201/60+'Cell Sites'!M201/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N208=1,0,IF(F208=\"RADIO\",2*CEILING(K208/'Parametros TX'!$C$31,1)+FLOOR(O208*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N208=1,0,IF(F208=\"SAT\",K208*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N208=1,0,IF(F208=\"RADIO\",2*CEILING(L208/'Parametros TX'!$C$31,1)+FLOOR(P208*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N208=1,0,IF(F208=\"SAT\",L208*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[198,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C202),ISBLANK('Cell Sites'!B202)),\"DEFAULT\",'Cell Sites'!C202&\" \"&'Cell Sites'!B202)","v":"PROVINCIA RURAL"},"IDCELL198","SAT","BSC05","",{"$f":"'Cell Sites'!H202+'Cell Sites'!J202/60+'Cell Sites'!L202/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I202+'Cell Sites'!K202/60+'Cell Sites'!M202/3600","v":4.3674999999999997},1,0,0,0,1363.7428724724093,8583.0333755045158,{"$f":"IF(N209=1,0,IF(F209=\"RADIO\",2*CEILING(K209/'Parametros TX'!$C$31,1)+FLOOR(O209*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N209=1,0,IF(F209=\"SAT\",K209*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":1},{"$f":"IF(N209=1,0,IF(F209=\"RADIO\",2*CEILING(L209/'Parametros TX'!$C$31,1)+FLOOR(P209*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N209=1,0,IF(F209=\"SAT\",L209*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[199,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C203),ISBLANK('Cell Sites'!B203)),\"DEFAULT\",'Cell Sites'!C203&\" \"&'Cell Sites'!B203)","v":"PROVINCIA URBANA"},"IDCELL199","SAT","BSC03","",{"$f":"'Cell Sites'!H203+'Cell Sites'!J203/60+'Cell Sites'!L203/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I203+'Cell Sites'!K203/60+'Cell Sites'!M203/3600","v":4.3674999999999997},2,0,0,0,629.47414657914874,8583.0333755045158,{"$f":"IF(N210=1,0,IF(F210=\"RADIO\",2*CEILING(K210/'Parametros TX'!$C$31,1)+FLOOR(O210*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N210=1,0,IF(F210=\"SAT\",K210*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":2},{"$f":"IF(N210=1,0,IF(F210=\"RADIO\",2*CEILING(L210/'Parametros TX'!$C$31,1)+FLOOR(P210*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N210=1,0,IF(F210=\"SAT\",L210*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[200,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C204),ISBLANK('Cell Sites'!B204)),\"DEFAULT\",'Cell Sites'!C204&\" \"&'Cell Sites'!B204)","v":"PROVINCIA URBANA"},"IDCELL200","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H204+'Cell Sites'!J204/60+'Cell Sites'!L204/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I204+'Cell Sites'!K204/60+'Cell Sites'!M204/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N211=1,0,IF(F211=\"RADIO\",2*CEILING(K211/'Parametros TX'!$C$31,1)+FLOOR(O211*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N211=1,0,IF(F211=\"SAT\",K211*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N211=1,0,IF(F211=\"RADIO\",2*CEILING(L211/'Parametros TX'!$C$31,1)+FLOOR(P211*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N211=1,0,IF(F211=\"SAT\",L211*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[201,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C205),ISBLANK('Cell Sites'!B205)),\"DEFAULT\",'Cell Sites'!C205&\" \"&'Cell Sites'!B205)","v":"PROVINCIA RURAL"},"IDCELL201","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H205+'Cell Sites'!J205/60+'Cell Sites'!L205/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I205+'Cell Sites'!K205/60+'Cell Sites'!M205/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N212=1,0,IF(F212=\"RADIO\",2*CEILING(K212/'Parametros TX'!$C$31,1)+FLOOR(O212*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N212=1,0,IF(F212=\"SAT\",K212*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N212=1,0,IF(F212=\"RADIO\",2*CEILING(L212/'Parametros TX'!$C$31,1)+FLOOR(P212*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N212=1,0,IF(F212=\"SAT\",L212*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[202,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C206),ISBLANK('Cell Sites'!B206)),\"DEFAULT\",'Cell Sites'!C206&\" \"&'Cell Sites'!B206)","v":"PROVINCIA URBANA"},"IDCELL202","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H206+'Cell Sites'!J206/60+'Cell Sites'!L206/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I206+'Cell Sites'!K206/60+'Cell Sites'!M206/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N213=1,0,IF(F213=\"RADIO\",2*CEILING(K213/'Parametros TX'!$C$31,1)+FLOOR(O213*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N213=1,0,IF(F213=\"SAT\",K213*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N213=1,0,IF(F213=\"RADIO\",2*CEILING(L213/'Parametros TX'!$C$31,1)+FLOOR(P213*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N213=1,0,IF(F213=\"SAT\",L213*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[203,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C207),ISBLANK('Cell Sites'!B207)),\"DEFAULT\",'Cell Sites'!C207&\" \"&'Cell Sites'!B207)","v":"PROVINCIA URBANA"},"IDCELL203","SAT","BSC01","",{"$f":"'Cell Sites'!H207+'Cell Sites'!J207/60+'Cell Sites'!L207/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I207+'Cell Sites'!K207/60+'Cell Sites'!M207/3600","v":4.3674999999999997},1,0,0,0,601.56261114315748,8583.0333755045158,{"$f":"IF(N214=1,0,IF(F214=\"RADIO\",2*CEILING(K214/'Parametros TX'!$C$31,1)+FLOOR(O214*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N214=1,0,IF(F214=\"SAT\",K214*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":1},{"$f":"IF(N214=1,0,IF(F214=\"RADIO\",2*CEILING(L214/'Parametros TX'!$C$31,1)+FLOOR(P214*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N214=1,0,IF(F214=\"SAT\",L214*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[204,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C208),ISBLANK('Cell Sites'!B208)),\"DEFAULT\",'Cell Sites'!C208&\" \"&'Cell Sites'!B208)","v":"LIMA URBANA"},"IDCELL204","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H208+'Cell Sites'!J208/60+'Cell Sites'!L208/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I208+'Cell Sites'!K208/60+'Cell Sites'!M208/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N215=1,0,IF(F215=\"RADIO\",2*CEILING(K215/'Parametros TX'!$C$31,1)+FLOOR(O215*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N215=1,0,IF(F215=\"SAT\",K215*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N215=1,0,IF(F215=\"RADIO\",2*CEILING(L215/'Parametros TX'!$C$31,1)+FLOOR(P215*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N215=1,0,IF(F215=\"SAT\",L215*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[205,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C209),ISBLANK('Cell Sites'!B209)),\"DEFAULT\",'Cell Sites'!C209&\" \"&'Cell Sites'!B209)","v":"LIMA URBANA"},"IDCELL205","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H209+'Cell Sites'!J209/60+'Cell Sites'!L209/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I209+'Cell Sites'!K209/60+'Cell Sites'!M209/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N216=1,0,IF(F216=\"RADIO\",2*CEILING(K216/'Parametros TX'!$C$31,1)+FLOOR(O216*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N216=1,0,IF(F216=\"SAT\",K216*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N216=1,0,IF(F216=\"RADIO\",2*CEILING(L216/'Parametros TX'!$C$31,1)+FLOOR(P216*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N216=1,0,IF(F216=\"SAT\",L216*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[206,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C210),ISBLANK('Cell Sites'!B210)),\"DEFAULT\",'Cell Sites'!C210&\" \"&'Cell Sites'!B210)","v":"LIMA URBANA"},"IDCELL206","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H210+'Cell Sites'!J210/60+'Cell Sites'!L210/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I210+'Cell Sites'!K210/60+'Cell Sites'!M210/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N217=1,0,IF(F217=\"RADIO\",2*CEILING(K217/'Parametros TX'!$C$31,1)+FLOOR(O217*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N217=1,0,IF(F217=\"SAT\",K217*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N217=1,0,IF(F217=\"RADIO\",2*CEILING(L217/'Parametros TX'!$C$31,1)+FLOOR(P217*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N217=1,0,IF(F217=\"SAT\",L217*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[207,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C211),ISBLANK('Cell Sites'!B211)),\"DEFAULT\",'Cell Sites'!C211&\" \"&'Cell Sites'!B211)","v":"PROVINCIA RURAL"},"IDCELL207","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H211+'Cell Sites'!J211/60+'Cell Sites'!L211/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I211+'Cell Sites'!K211/60+'Cell Sites'!M211/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N218=1,0,IF(F218=\"RADIO\",2*CEILING(K218/'Parametros TX'!$C$31,1)+FLOOR(O218*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N218=1,0,IF(F218=\"SAT\",K218*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N218=1,0,IF(F218=\"RADIO\",2*CEILING(L218/'Parametros TX'!$C$31,1)+FLOOR(P218*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N218=1,0,IF(F218=\"SAT\",L218*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[208,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C212),ISBLANK('Cell Sites'!B212)),\"DEFAULT\",'Cell Sites'!C212&\" \"&'Cell Sites'!B212)","v":"PROVINCIA URBANA"},"IDCELL208","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H212+'Cell Sites'!J212/60+'Cell Sites'!L212/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I212+'Cell Sites'!K212/60+'Cell Sites'!M212/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N219=1,0,IF(F219=\"RADIO\",2*CEILING(K219/'Parametros TX'!$C$31,1)+FLOOR(O219*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N219=1,0,IF(F219=\"SAT\",K219*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N219=1,0,IF(F219=\"RADIO\",2*CEILING(L219/'Parametros TX'!$C$31,1)+FLOOR(P219*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N219=1,0,IF(F219=\"SAT\",L219*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[209,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C213),ISBLANK('Cell Sites'!B213)),\"DEFAULT\",'Cell Sites'!C213&\" \"&'Cell Sites'!B213)","v":"PROVINCIA URBANA"},"IDCELL209","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H213+'Cell Sites'!J213/60+'Cell Sites'!L213/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I213+'Cell Sites'!K213/60+'Cell Sites'!M213/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N220=1,0,IF(F220=\"RADIO\",2*CEILING(K220/'Parametros TX'!$C$31,1)+FLOOR(O220*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N220=1,0,IF(F220=\"SAT\",K220*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N220=1,0,IF(F220=\"RADIO\",2*CEILING(L220/'Parametros TX'!$C$31,1)+FLOOR(P220*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N220=1,0,IF(F220=\"SAT\",L220*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[210,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C214),ISBLANK('Cell Sites'!B214)),\"DEFAULT\",'Cell Sites'!C214&\" \"&'Cell Sites'!B214)","v":"LIMA RURAL"},"IDCELL210","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H214+'Cell Sites'!J214/60+'Cell Sites'!L214/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I214+'Cell Sites'!K214/60+'Cell Sites'!M214/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N221=1,0,IF(F221=\"RADIO\",2*CEILING(K221/'Parametros TX'!$C$31,1)+FLOOR(O221*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N221=1,0,IF(F221=\"SAT\",K221*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N221=1,0,IF(F221=\"RADIO\",2*CEILING(L221/'Parametros TX'!$C$31,1)+FLOOR(P221*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N221=1,0,IF(F221=\"SAT\",L221*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[211,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C215),ISBLANK('Cell Sites'!B215)),\"DEFAULT\",'Cell Sites'!C215&\" \"&'Cell Sites'!B215)","v":"PROVINCIA RURAL"},"IDCELL211","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H215+'Cell Sites'!J215/60+'Cell Sites'!L215/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I215+'Cell Sites'!K215/60+'Cell Sites'!M215/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N222=1,0,IF(F222=\"RADIO\",2*CEILING(K222/'Parametros TX'!$C$31,1)+FLOOR(O222*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N222=1,0,IF(F222=\"SAT\",K222*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N222=1,0,IF(F222=\"RADIO\",2*CEILING(L222/'Parametros TX'!$C$31,1)+FLOOR(P222*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N222=1,0,IF(F222=\"SAT\",L222*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[212,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C216),ISBLANK('Cell Sites'!B216)),\"DEFAULT\",'Cell Sites'!C216&\" \"&'Cell Sites'!B216)","v":"PROVINCIA URBANA"},"IDCELL212","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H216+'Cell Sites'!J216/60+'Cell Sites'!L216/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I216+'Cell Sites'!K216/60+'Cell Sites'!M216/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N223=1,0,IF(F223=\"RADIO\",2*CEILING(K223/'Parametros TX'!$C$31,1)+FLOOR(O223*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N223=1,0,IF(F223=\"SAT\",K223*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N223=1,0,IF(F223=\"RADIO\",2*CEILING(L223/'Parametros TX'!$C$31,1)+FLOOR(P223*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N223=1,0,IF(F223=\"SAT\",L223*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[213,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C217),ISBLANK('Cell Sites'!B217)),\"DEFAULT\",'Cell Sites'!C217&\" \"&'Cell Sites'!B217)","v":"PROVINCIA RURAL"},"IDCELL213","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H217+'Cell Sites'!J217/60+'Cell Sites'!L217/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I217+'Cell Sites'!K217/60+'Cell Sites'!M217/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N224=1,0,IF(F224=\"RADIO\",2*CEILING(K224/'Parametros TX'!$C$31,1)+FLOOR(O224*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N224=1,0,IF(F224=\"SAT\",K224*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N224=1,0,IF(F224=\"RADIO\",2*CEILING(L224/'Parametros TX'!$C$31,1)+FLOOR(P224*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N224=1,0,IF(F224=\"SAT\",L224*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[214,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C218),ISBLANK('Cell Sites'!B218)),\"DEFAULT\",'Cell Sites'!C218&\" \"&'Cell Sites'!B218)","v":"PROVINCIA RURAL"},"IDCELL214","FO","BSC17","RNC07",{"$f":"'Cell Sites'!H218+'Cell Sites'!J218/60+'Cell Sites'!L218/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I218+'Cell Sites'!K218/60+'Cell Sites'!M218/3600","v":4.3674999999999997},2,1,1,1,588.55308442408113,961.01857374976862,{"$f":"IF(N225=1,0,IF(F225=\"RADIO\",2*CEILING(K225/'Parametros TX'!$C$31,1)+FLOOR(O225*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N225=1,0,IF(F225=\"SAT\",K225*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N225=1,0,IF(F225=\"RADIO\",2*CEILING(L225/'Parametros TX'!$C$31,1)+FLOOR(P225*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N225=1,0,IF(F225=\"SAT\",L225*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[215,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C219),ISBLANK('Cell Sites'!B219)),\"DEFAULT\",'Cell Sites'!C219&\" \"&'Cell Sites'!B219)","v":"PROVINCIA RURAL"},"IDCELL215","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H219+'Cell Sites'!J219/60+'Cell Sites'!L219/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I219+'Cell Sites'!K219/60+'Cell Sites'!M219/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N226=1,0,IF(F226=\"RADIO\",2*CEILING(K226/'Parametros TX'!$C$31,1)+FLOOR(O226*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N226=1,0,IF(F226=\"SAT\",K226*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N226=1,0,IF(F226=\"RADIO\",2*CEILING(L226/'Parametros TX'!$C$31,1)+FLOOR(P226*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N226=1,0,IF(F226=\"SAT\",L226*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[216,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C220),ISBLANK('Cell Sites'!B220)),\"DEFAULT\",'Cell Sites'!C220&\" \"&'Cell Sites'!B220)","v":"PROVINCIA URBANA"},"IDCELL216","FO","BSC38","RNC01",{"$f":"'Cell Sites'!H220+'Cell Sites'!J220/60+'Cell Sites'!L220/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I220+'Cell Sites'!K220/60+'Cell Sites'!M220/3600","v":4.3674999999999997},2,1,1,1,473.68282902174707,514.12277333424106,{"$f":"IF(N227=1,0,IF(F227=\"RADIO\",2*CEILING(K227/'Parametros TX'!$C$31,1)+FLOOR(O227*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N227=1,0,IF(F227=\"SAT\",K227*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N227=1,0,IF(F227=\"RADIO\",2*CEILING(L227/'Parametros TX'!$C$31,1)+FLOOR(P227*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N227=1,0,IF(F227=\"SAT\",L227*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[217,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C221),ISBLANK('Cell Sites'!B221)),\"DEFAULT\",'Cell Sites'!C221&\" \"&'Cell Sites'!B221)","v":"PROVINCIA RURAL"},"IDCELL217","FO","BSC17","RNC15",{"$f":"'Cell Sites'!H221+'Cell Sites'!J221/60+'Cell Sites'!L221/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I221+'Cell Sites'!K221/60+'Cell Sites'!M221/3600","v":4.3674999999999997},2,1,1,1,588.55308442408113,1219.538878699592,{"$f":"IF(N228=1,0,IF(F228=\"RADIO\",2*CEILING(K228/'Parametros TX'!$C$31,1)+FLOOR(O228*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N228=1,0,IF(F228=\"SAT\",K228*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N228=1,0,IF(F228=\"RADIO\",2*CEILING(L228/'Parametros TX'!$C$31,1)+FLOOR(P228*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N228=1,0,IF(F228=\"SAT\",L228*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[218,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C222),ISBLANK('Cell Sites'!B222)),\"DEFAULT\",'Cell Sites'!C222&\" \"&'Cell Sites'!B222)","v":"PROVINCIA URBANA"},"IDCELL218","FO","BSC10","RNC15",{"$f":"'Cell Sites'!H222+'Cell Sites'!J222/60+'Cell Sites'!L222/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I222+'Cell Sites'!K222/60+'Cell Sites'!M222/3600","v":4.3674999999999997},2,1,1,1,1046.6403609143558,1219.538878699592,{"$f":"IF(N229=1,0,IF(F229=\"RADIO\",2*CEILING(K229/'Parametros TX'!$C$31,1)+FLOOR(O229*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N229=1,0,IF(F229=\"SAT\",K229*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N229=1,0,IF(F229=\"RADIO\",2*CEILING(L229/'Parametros TX'!$C$31,1)+FLOOR(P229*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N229=1,0,IF(F229=\"SAT\",L229*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[219,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C223),ISBLANK('Cell Sites'!B223)),\"DEFAULT\",'Cell Sites'!C223&\" \"&'Cell Sites'!B223)","v":"PROVINCIA RURAL"},"IDCELL219","FO","BSC07","RNC07",{"$f":"'Cell Sites'!H223+'Cell Sites'!J223/60+'Cell Sites'!L223/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I223+'Cell Sites'!K223/60+'Cell Sites'!M223/3600","v":4.3674999999999997},2,1,1,1,1020.2195102886625,961.01857374976862,{"$f":"IF(N230=1,0,IF(F230=\"RADIO\",2*CEILING(K230/'Parametros TX'!$C$31,1)+FLOOR(O230*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N230=1,0,IF(F230=\"SAT\",K230*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N230=1,0,IF(F230=\"RADIO\",2*CEILING(L230/'Parametros TX'!$C$31,1)+FLOOR(P230*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N230=1,0,IF(F230=\"SAT\",L230*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[220,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C224),ISBLANK('Cell Sites'!B224)),\"DEFAULT\",'Cell Sites'!C224&\" \"&'Cell Sites'!B224)","v":"LIMA RURAL"},"IDCELL220","FO","BSC09","RNC01",{"$f":"'Cell Sites'!H224+'Cell Sites'!J224/60+'Cell Sites'!L224/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I224+'Cell Sites'!K224/60+'Cell Sites'!M224/3600","v":4.3674999999999997},1,1,1,1,1098.5496662339845,514.12277333424106,{"$f":"IF(N231=1,0,IF(F231=\"RADIO\",2*CEILING(K231/'Parametros TX'!$C$31,1)+FLOOR(O231*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N231=1,0,IF(F231=\"SAT\",K231*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N231=1,0,IF(F231=\"RADIO\",2*CEILING(L231/'Parametros TX'!$C$31,1)+FLOOR(P231*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N231=1,0,IF(F231=\"SAT\",L231*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[221,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C225),ISBLANK('Cell Sites'!B225)),\"DEFAULT\",'Cell Sites'!C225&\" \"&'Cell Sites'!B225)","v":"PROVINCIA RURAL"},"IDCELL221","FO","BSC06","RNC01",{"$f":"'Cell Sites'!H225+'Cell Sites'!J225/60+'Cell Sites'!L225/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I225+'Cell Sites'!K225/60+'Cell Sites'!M225/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,514.12277333424106,{"$f":"IF(N232=1,0,IF(F232=\"RADIO\",2*CEILING(K232/'Parametros TX'!$C$31,1)+FLOOR(O232*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N232=1,0,IF(F232=\"SAT\",K232*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N232=1,0,IF(F232=\"RADIO\",2*CEILING(L232/'Parametros TX'!$C$31,1)+FLOOR(P232*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N232=1,0,IF(F232=\"SAT\",L232*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[222,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C226),ISBLANK('Cell Sites'!B226)),\"DEFAULT\",'Cell Sites'!C226&\" \"&'Cell Sites'!B226)","v":"PROVINCIA URBANA"},"IDCELL222","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H226+'Cell Sites'!J226/60+'Cell Sites'!L226/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I226+'Cell Sites'!K226/60+'Cell Sites'!M226/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N233=1,0,IF(F233=\"RADIO\",2*CEILING(K233/'Parametros TX'!$C$31,1)+FLOOR(O233*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N233=1,0,IF(F233=\"SAT\",K233*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N233=1,0,IF(F233=\"RADIO\",2*CEILING(L233/'Parametros TX'!$C$31,1)+FLOOR(P233*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N233=1,0,IF(F233=\"SAT\",L233*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[223,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C227),ISBLANK('Cell Sites'!B227)),\"DEFAULT\",'Cell Sites'!C227&\" \"&'Cell Sites'!B227)","v":"LIMA URBANA"},"IDCELL223","FO","BSC12","RNC01",{"$f":"'Cell Sites'!H227+'Cell Sites'!J227/60+'Cell Sites'!L227/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I227+'Cell Sites'!K227/60+'Cell Sites'!M227/3600","v":4.3674999999999997},2,1,1,1,1055.7864691837665,514.12277333424106,{"$f":"IF(N234=1,0,IF(F234=\"RADIO\",2*CEILING(K234/'Parametros TX'!$C$31,1)+FLOOR(O234*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N234=1,0,IF(F234=\"SAT\",K234*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N234=1,0,IF(F234=\"RADIO\",2*CEILING(L234/'Parametros TX'!$C$31,1)+FLOOR(P234*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N234=1,0,IF(F234=\"SAT\",L234*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[224,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C228),ISBLANK('Cell Sites'!B228)),\"DEFAULT\",'Cell Sites'!C228&\" \"&'Cell Sites'!B228)","v":"PROVINCIA RURAL"},"IDCELL224","FO","BSC04","RNC02",{"$f":"'Cell Sites'!H228+'Cell Sites'!J228/60+'Cell Sites'!L228/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I228+'Cell Sites'!K228/60+'Cell Sites'!M228/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,645.17489594775452,{"$f":"IF(N235=1,0,IF(F235=\"RADIO\",2*CEILING(K235/'Parametros TX'!$C$31,1)+FLOOR(O235*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N235=1,0,IF(F235=\"SAT\",K235*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N235=1,0,IF(F235=\"RADIO\",2*CEILING(L235/'Parametros TX'!$C$31,1)+FLOOR(P235*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N235=1,0,IF(F235=\"SAT\",L235*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[225,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C229),ISBLANK('Cell Sites'!B229)),\"DEFAULT\",'Cell Sites'!C229&\" \"&'Cell Sites'!B229)","v":"PROVINCIA URBANA"},"IDCELL225","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H229+'Cell Sites'!J229/60+'Cell Sites'!L229/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I229+'Cell Sites'!K229/60+'Cell Sites'!M229/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N236=1,0,IF(F236=\"RADIO\",2*CEILING(K236/'Parametros TX'!$C$31,1)+FLOOR(O236*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N236=1,0,IF(F236=\"SAT\",K236*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N236=1,0,IF(F236=\"RADIO\",2*CEILING(L236/'Parametros TX'!$C$31,1)+FLOOR(P236*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N236=1,0,IF(F236=\"SAT\",L236*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[226,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C230),ISBLANK('Cell Sites'!B230)),\"DEFAULT\",'Cell Sites'!C230&\" \"&'Cell Sites'!B230)","v":"PROVINCIA RURAL"},"IDCELL226","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H230+'Cell Sites'!J230/60+'Cell Sites'!L230/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I230+'Cell Sites'!K230/60+'Cell Sites'!M230/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N237=1,0,IF(F237=\"RADIO\",2*CEILING(K237/'Parametros TX'!$C$31,1)+FLOOR(O237*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N237=1,0,IF(F237=\"SAT\",K237*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N237=1,0,IF(F237=\"RADIO\",2*CEILING(L237/'Parametros TX'!$C$31,1)+FLOOR(P237*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N237=1,0,IF(F237=\"SAT\",L237*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[227,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C231),ISBLANK('Cell Sites'!B231)),\"DEFAULT\",'Cell Sites'!C231&\" \"&'Cell Sites'!B231)","v":"PROVINCIA URBANA"},"IDCELL227","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H231+'Cell Sites'!J231/60+'Cell Sites'!L231/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I231+'Cell Sites'!K231/60+'Cell Sites'!M231/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N238=1,0,IF(F238=\"RADIO\",2*CEILING(K238/'Parametros TX'!$C$31,1)+FLOOR(O238*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N238=1,0,IF(F238=\"SAT\",K238*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N238=1,0,IF(F238=\"RADIO\",2*CEILING(L238/'Parametros TX'!$C$31,1)+FLOOR(P238*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N238=1,0,IF(F238=\"SAT\",L238*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[228,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C232),ISBLANK('Cell Sites'!B232)),\"DEFAULT\",'Cell Sites'!C232&\" \"&'Cell Sites'!B232)","v":"PROVINCIA RURAL"},"IDCELL228","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H232+'Cell Sites'!J232/60+'Cell Sites'!L232/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I232+'Cell Sites'!K232/60+'Cell Sites'!M232/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N239=1,0,IF(F239=\"RADIO\",2*CEILING(K239/'Parametros TX'!$C$31,1)+FLOOR(O239*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N239=1,0,IF(F239=\"SAT\",K239*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N239=1,0,IF(F239=\"RADIO\",2*CEILING(L239/'Parametros TX'!$C$31,1)+FLOOR(P239*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N239=1,0,IF(F239=\"SAT\",L239*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[229,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C233),ISBLANK('Cell Sites'!B233)),\"DEFAULT\",'Cell Sites'!C233&\" \"&'Cell Sites'!B233)","v":"LIMA URBANA"},"IDCELL229","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H233+'Cell Sites'!J233/60+'Cell Sites'!L233/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I233+'Cell Sites'!K233/60+'Cell Sites'!M233/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N240=1,0,IF(F240=\"RADIO\",2*CEILING(K240/'Parametros TX'!$C$31,1)+FLOOR(O240*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N240=1,0,IF(F240=\"SAT\",K240*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N240=1,0,IF(F240=\"RADIO\",2*CEILING(L240/'Parametros TX'!$C$31,1)+FLOOR(P240*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N240=1,0,IF(F240=\"SAT\",L240*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[230,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C234),ISBLANK('Cell Sites'!B234)),\"DEFAULT\",'Cell Sites'!C234&\" \"&'Cell Sites'!B234)","v":"PROVINCIA URBANA"},"IDCELL230","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H234+'Cell Sites'!J234/60+'Cell Sites'!L234/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I234+'Cell Sites'!K234/60+'Cell Sites'!M234/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N241=1,0,IF(F241=\"RADIO\",2*CEILING(K241/'Parametros TX'!$C$31,1)+FLOOR(O241*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N241=1,0,IF(F241=\"SAT\",K241*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N241=1,0,IF(F241=\"RADIO\",2*CEILING(L241/'Parametros TX'!$C$31,1)+FLOOR(P241*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N241=1,0,IF(F241=\"SAT\",L241*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[231,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C235),ISBLANK('Cell Sites'!B235)),\"DEFAULT\",'Cell Sites'!C235&\" \"&'Cell Sites'!B235)","v":"PROVINCIA URBANA"},"IDCELL231","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H235+'Cell Sites'!J235/60+'Cell Sites'!L235/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I235+'Cell Sites'!K235/60+'Cell Sites'!M235/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N242=1,0,IF(F242=\"RADIO\",2*CEILING(K242/'Parametros TX'!$C$31,1)+FLOOR(O242*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N242=1,0,IF(F242=\"SAT\",K242*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N242=1,0,IF(F242=\"RADIO\",2*CEILING(L242/'Parametros TX'!$C$31,1)+FLOOR(P242*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N242=1,0,IF(F242=\"SAT\",L242*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[232,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C236),ISBLANK('Cell Sites'!B236)),\"DEFAULT\",'Cell Sites'!C236&\" \"&'Cell Sites'!B236)","v":"LIMA RURAL"},"IDCELL232","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H236+'Cell Sites'!J236/60+'Cell Sites'!L236/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I236+'Cell Sites'!K236/60+'Cell Sites'!M236/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N243=1,0,IF(F243=\"RADIO\",2*CEILING(K243/'Parametros TX'!$C$31,1)+FLOOR(O243*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N243=1,0,IF(F243=\"SAT\",K243*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N243=1,0,IF(F243=\"RADIO\",2*CEILING(L243/'Parametros TX'!$C$31,1)+FLOOR(P243*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N243=1,0,IF(F243=\"SAT\",L243*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[233,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C237),ISBLANK('Cell Sites'!B237)),\"DEFAULT\",'Cell Sites'!C237&\" \"&'Cell Sites'!B237)","v":"PROVINCIA RURAL"},"IDCELL233","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H237+'Cell Sites'!J237/60+'Cell Sites'!L237/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I237+'Cell Sites'!K237/60+'Cell Sites'!M237/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N244=1,0,IF(F244=\"RADIO\",2*CEILING(K244/'Parametros TX'!$C$31,1)+FLOOR(O244*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N244=1,0,IF(F244=\"SAT\",K244*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N244=1,0,IF(F244=\"RADIO\",2*CEILING(L244/'Parametros TX'!$C$31,1)+FLOOR(P244*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N244=1,0,IF(F244=\"SAT\",L244*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[234,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C238),ISBLANK('Cell Sites'!B238)),\"DEFAULT\",'Cell Sites'!C238&\" \"&'Cell Sites'!B238)","v":"PROVINCIA RURAL"},"IDCELL234","FO","BSC04","RNC01",{"$f":"'Cell Sites'!H238+'Cell Sites'!J238/60+'Cell Sites'!L238/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I238+'Cell Sites'!K238/60+'Cell Sites'!M238/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,514.12277333424106,{"$f":"IF(N245=1,0,IF(F245=\"RADIO\",2*CEILING(K245/'Parametros TX'!$C$31,1)+FLOOR(O245*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N245=1,0,IF(F245=\"SAT\",K245*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N245=1,0,IF(F245=\"RADIO\",2*CEILING(L245/'Parametros TX'!$C$31,1)+FLOOR(P245*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N245=1,0,IF(F245=\"SAT\",L245*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[235,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C239),ISBLANK('Cell Sites'!B239)),\"DEFAULT\",'Cell Sites'!C239&\" \"&'Cell Sites'!B239)","v":"LIMA RURAL"},"IDCELL235","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H239+'Cell Sites'!J239/60+'Cell Sites'!L239/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I239+'Cell Sites'!K239/60+'Cell Sites'!M239/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N246=1,0,IF(F246=\"RADIO\",2*CEILING(K246/'Parametros TX'!$C$31,1)+FLOOR(O246*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N246=1,0,IF(F246=\"SAT\",K246*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N246=1,0,IF(F246=\"RADIO\",2*CEILING(L246/'Parametros TX'!$C$31,1)+FLOOR(P246*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N246=1,0,IF(F246=\"SAT\",L246*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[236,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C240),ISBLANK('Cell Sites'!B240)),\"DEFAULT\",'Cell Sites'!C240&\" \"&'Cell Sites'!B240)","v":"PROVINCIA RURAL"},"IDCELL236","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H240+'Cell Sites'!J240/60+'Cell Sites'!L240/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I240+'Cell Sites'!K240/60+'Cell Sites'!M240/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N247=1,0,IF(F247=\"RADIO\",2*CEILING(K247/'Parametros TX'!$C$31,1)+FLOOR(O247*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N247=1,0,IF(F247=\"SAT\",K247*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N247=1,0,IF(F247=\"RADIO\",2*CEILING(L247/'Parametros TX'!$C$31,1)+FLOOR(P247*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N247=1,0,IF(F247=\"SAT\",L247*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[237,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C241),ISBLANK('Cell Sites'!B241)),\"DEFAULT\",'Cell Sites'!C241&\" \"&'Cell Sites'!B241)","v":"PROVINCIA RURAL"},"IDCELL237","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H241+'Cell Sites'!J241/60+'Cell Sites'!L241/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I241+'Cell Sites'!K241/60+'Cell Sites'!M241/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N248=1,0,IF(F248=\"RADIO\",2*CEILING(K248/'Parametros TX'!$C$31,1)+FLOOR(O248*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N248=1,0,IF(F248=\"SAT\",K248*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N248=1,0,IF(F248=\"RADIO\",2*CEILING(L248/'Parametros TX'!$C$31,1)+FLOOR(P248*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N248=1,0,IF(F248=\"SAT\",L248*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[238,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C242),ISBLANK('Cell Sites'!B242)),\"DEFAULT\",'Cell Sites'!C242&\" \"&'Cell Sites'!B242)","v":"LIMA URBANA"},"IDCELL238","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H242+'Cell Sites'!J242/60+'Cell Sites'!L242/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I242+'Cell Sites'!K242/60+'Cell Sites'!M242/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N249=1,0,IF(F249=\"RADIO\",2*CEILING(K249/'Parametros TX'!$C$31,1)+FLOOR(O249*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N249=1,0,IF(F249=\"SAT\",K249*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N249=1,0,IF(F249=\"RADIO\",2*CEILING(L249/'Parametros TX'!$C$31,1)+FLOOR(P249*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N249=1,0,IF(F249=\"SAT\",L249*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[239,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C243),ISBLANK('Cell Sites'!B243)),\"DEFAULT\",'Cell Sites'!C243&\" \"&'Cell Sites'!B243)","v":"PROVINCIA RURAL"},"IDCELL239","FO","BSC18","RNC07",{"$f":"'Cell Sites'!H243+'Cell Sites'!J243/60+'Cell Sites'!L243/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I243+'Cell Sites'!K243/60+'Cell Sites'!M243/3600","v":4.3674999999999997},1,1,1,1,465.01162199542102,961.01857374976862,{"$f":"IF(N250=1,0,IF(F250=\"RADIO\",2*CEILING(K250/'Parametros TX'!$C$31,1)+FLOOR(O250*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N250=1,0,IF(F250=\"SAT\",K250*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N250=1,0,IF(F250=\"RADIO\",2*CEILING(L250/'Parametros TX'!$C$31,1)+FLOOR(P250*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N250=1,0,IF(F250=\"SAT\",L250*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[249,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C253),ISBLANK('Cell Sites'!B253)),\"DEFAULT\",'Cell Sites'!C253&\" \"&'Cell Sites'!B253)","v":"PROVINCIA URBANA"},"IDCELL249","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H253+'Cell Sites'!J253/60+'Cell Sites'!L253/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I253+'Cell Sites'!K253/60+'Cell Sites'!M253/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N260=1,0,IF(F260=\"RADIO\",2*CEILING(K260/'Parametros TX'!$C$31,1)+FLOOR(O260*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N260=1,0,IF(F260=\"SAT\",K260*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N260=1,0,IF(F260=\"RADIO\",2*CEILING(L260/'Parametros TX'!$C$31,1)+FLOOR(P260*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N260=1,0,IF(F260=\"SAT\",L260*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[263,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C267),ISBLANK('Cell Sites'!B267)),\"DEFAULT\",'Cell Sites'!C267&\" \"&'Cell Sites'!B267)","v":"PROVINCIA URBANA"},"IDCELL263","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H267+'Cell Sites'!J267/60+'Cell Sites'!L267/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I267+'Cell Sites'!K267/60+'Cell Sites'!M267/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N274=1,0,IF(F274=\"RADIO\",2*CEILING(K274/'Parametros TX'!$C$31,1)+FLOOR(O274*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N274=1,0,IF(F274=\"SAT\",K274*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N274=1,0,IF(F274=\"RADIO\",2*CEILING(L274/'Parametros TX'!$C$31,1)+FLOOR(P274*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N274=1,0,IF(F274=\"SAT\",L274*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[270,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C274),ISBLANK('Cell Sites'!B274)),\"DEFAULT\",'Cell Sites'!C274&\" \"&'Cell Sites'!B274)","v":"PROVINCIA URBANA"},"IDCELL270","FO","BSC02","RNC01",{"$f":"'Cell Sites'!H274+'Cell Sites'!J274/60+'Cell Sites'!L274/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I274+'Cell Sites'!K274/60+'Cell Sites'!M274/3600","v":4.3674999999999997},2,1,1,1,504.27624039654722,514.12277333424106,{"$f":"IF(N281=1,0,IF(F281=\"RADIO\",2*CEILING(K281/'Parametros TX'!$C$31,1)+FLOOR(O281*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N281=1,0,IF(F281=\"SAT\",K281*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N281=1,0,IF(F281=\"RADIO\",2*CEILING(L281/'Parametros TX'!$C$31,1)+FLOOR(P281*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N281=1,0,IF(F281=\"SAT\",L281*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[286,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C290),ISBLANK('Cell Sites'!B290)),\"DEFAULT\",'Cell Sites'!C290&\" \"&'Cell Sites'!B290)","v":"LIMA RURAL"},"IDCELL286","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H290+'Cell Sites'!J290/60+'Cell Sites'!L290/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I290+'Cell Sites'!K290/60+'Cell Sites'!M290/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N297=1,0,IF(F297=\"RADIO\",2*CEILING(K297/'Parametros TX'!$C$31,1)+FLOOR(O297*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N297=1,0,IF(F297=\"SAT\",K297*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N297=1,0,IF(F297=\"RADIO\",2*CEILING(L297/'Parametros TX'!$C$31,1)+FLOOR(P297*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N297=1,0,IF(F297=\"SAT\",L297*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[293,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C297),ISBLANK('Cell Sites'!B297)),\"DEFAULT\",'Cell Sites'!C297&\" \"&'Cell Sites'!B297)","v":"PROVINCIA URBANA"},"IDCELL293","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H297+'Cell Sites'!J297/60+'Cell Sites'!L297/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I297+'Cell Sites'!K297/60+'Cell Sites'!M297/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N304=1,0,IF(F304=\"RADIO\",2*CEILING(K304/'Parametros TX'!$C$31,1)+FLOOR(O304*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N304=1,0,IF(F304=\"SAT\",K304*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N304=1,0,IF(F304=\"RADIO\",2*CEILING(L304/'Parametros TX'!$C$31,1)+FLOOR(P304*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N304=1,0,IF(F304=\"SAT\",L304*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[313,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C317),ISBLANK('Cell Sites'!B317)),\"DEFAULT\",'Cell Sites'!C317&\" \"&'Cell Sites'!B317)","v":"LIMA RURAL"},"IDCELL313","SAT","BSC12","",{"$f":"'Cell Sites'!H317+'Cell Sites'!J317/60+'Cell Sites'!L317/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I317+'Cell Sites'!K317/60+'Cell Sites'!M317/3600","v":4.3674999999999997},0,0,0,0,1055.7864691837665,8583.0333755045158,{"$f":"IF(N324=1,0,IF(F324=\"RADIO\",2*CEILING(K324/'Parametros TX'!$C$31,1)+FLOOR(O324*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N324=1,0,IF(F324=\"SAT\",K324*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N324=1,0,IF(F324=\"RADIO\",2*CEILING(L324/'Parametros TX'!$C$31,1)+FLOOR(P324*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N324=1,0,IF(F324=\"SAT\",L324*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[329,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C333),ISBLANK('Cell Sites'!B333)),\"DEFAULT\",'Cell Sites'!C333&\" \"&'Cell Sites'!B333)","v":"PROVINCIA RURAL"},"IDCELL329","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H333+'Cell Sites'!J333/60+'Cell Sites'!L333/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I333+'Cell Sites'!K333/60+'Cell Sites'!M333/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N340=1,0,IF(F340=\"RADIO\",2*CEILING(K340/'Parametros TX'!$C$31,1)+FLOOR(O340*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N340=1,0,IF(F340=\"SAT\",K340*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N340=1,0,IF(F340=\"RADIO\",2*CEILING(L340/'Parametros TX'!$C$31,1)+FLOOR(P340*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N340=1,0,IF(F340=\"SAT\",L340*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[336,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C340),ISBLANK('Cell Sites'!B340)),\"DEFAULT\",'Cell Sites'!C340&\" \"&'Cell Sites'!B340)","v":"PROVINCIA RURAL"},"IDCELL336","FO","BSC09","RNC01",{"$f":"'Cell Sites'!H340+'Cell Sites'!J340/60+'Cell Sites'!L340/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I340+'Cell Sites'!K340/60+'Cell Sites'!M340/3600","v":4.3674999999999997},1,1,1,1,1098.5496662339845,514.12277333424106,{"$f":"IF(N347=1,0,IF(F347=\"RADIO\",2*CEILING(K347/'Parametros TX'!$C$31,1)+FLOOR(O347*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N347=1,0,IF(F347=\"SAT\",K347*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N347=1,0,IF(F347=\"RADIO\",2*CEILING(L347/'Parametros TX'!$C$31,1)+FLOOR(P347*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N347=1,0,IF(F347=\"SAT\",L347*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[352,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C356),ISBLANK('Cell Sites'!B356)),\"DEFAULT\",'Cell Sites'!C356&\" \"&'Cell Sites'!B356)","v":"PROVINCIA RURAL"},"IDCELL352","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H356+'Cell Sites'!J356/60+'Cell Sites'!L356/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I356+'Cell Sites'!K356/60+'Cell Sites'!M356/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N363=1,0,IF(F363=\"RADIO\",2*CEILING(K363/'Parametros TX'!$C$31,1)+FLOOR(O363*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N363=1,0,IF(F363=\"SAT\",K363*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N363=1,0,IF(F363=\"RADIO\",2*CEILING(L363/'Parametros TX'!$C$31,1)+FLOOR(P363*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N363=1,0,IF(F363=\"SAT\",L363*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[359,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C363),ISBLANK('Cell Sites'!B363)),\"DEFAULT\",'Cell Sites'!C363&\" \"&'Cell Sites'!B363)","v":"PROVINCIA RURAL"},"IDCELL359","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H363+'Cell Sites'!J363/60+'Cell Sites'!L363/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I363+'Cell Sites'!K363/60+'Cell Sites'!M363/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N370=1,0,IF(F370=\"RADIO\",2*CEILING(K370/'Parametros TX'!$C$31,1)+FLOOR(O370*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N370=1,0,IF(F370=\"SAT\",K370*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N370=1,0,IF(F370=\"RADIO\",2*CEILING(L370/'Parametros TX'!$C$31,1)+FLOOR(P370*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N370=1,0,IF(F370=\"SAT\",L370*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[379,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C383),ISBLANK('Cell Sites'!B383)),\"DEFAULT\",'Cell Sites'!C383&\" \"&'Cell Sites'!B383)","v":"PROVINCIA RURAL"},"IDCELL379","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H383+'Cell Sites'!J383/60+'Cell Sites'!L383/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I383+'Cell Sites'!K383/60+'Cell Sites'!M383/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N390=1,0,IF(F390=\"RADIO\",2*CEILING(K390/'Parametros TX'!$C$31,1)+FLOOR(O390*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N390=1,0,IF(F390=\"SAT\",K390*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N390=1,0,IF(F390=\"RADIO\",2*CEILING(L390/'Parametros TX'!$C$31,1)+FLOOR(P390*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N390=1,0,IF(F390=\"SAT\",L390*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[382,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C386),ISBLANK('Cell Sites'!B386)),\"DEFAULT\",'Cell Sites'!C386&\" \"&'Cell Sites'!B386)","v":"LIMA RURAL"},"IDCELL382","FO","BSC02","RNC07",{"$f":"'Cell Sites'!H386+'Cell Sites'!J386/60+'Cell Sites'!L386/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I386+'Cell Sites'!K386/60+'Cell Sites'!M386/3600","v":4.3674999999999997},2,1,1,1,504.27624039654722,961.01857374976862,{"$f":"IF(N393=1,0,IF(F393=\"RADIO\",2*CEILING(K393/'Parametros TX'!$C$31,1)+FLOOR(O393*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N393=1,0,IF(F393=\"SAT\",K393*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N393=1,0,IF(F393=\"RADIO\",2*CEILING(L393/'Parametros TX'!$C$31,1)+FLOOR(P393*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N393=1,0,IF(F393=\"SAT\",L393*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[402,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C406),ISBLANK('Cell Sites'!B406)),\"DEFAULT\",'Cell Sites'!C406&\" \"&'Cell Sites'!B406)","v":"PROVINCIA URBANA"},"IDCELL402","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H406+'Cell Sites'!J406/60+'Cell Sites'!L406/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I406+'Cell Sites'!K406/60+'Cell Sites'!M406/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N413=1,0,IF(F413=\"RADIO\",2*CEILING(K413/'Parametros TX'!$C$31,1)+FLOOR(O413*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N413=1,0,IF(F413=\"SAT\",K413*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N413=1,0,IF(F413=\"RADIO\",2*CEILING(L413/'Parametros TX'!$C$31,1)+FLOOR(P413*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N413=1,0,IF(F413=\"SAT\",L413*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[410,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C414),ISBLANK('Cell Sites'!B414)),\"DEFAULT\",'Cell Sites'!C414&\" \"&'Cell Sites'!B414)","v":"PROVINCIA URBANA"},"IDCELL410","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H414+'Cell Sites'!J414/60+'Cell Sites'!L414/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I414+'Cell Sites'!K414/60+'Cell Sites'!M414/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N421=1,0,IF(F421=\"RADIO\",2*CEILING(K421/'Parametros TX'!$C$31,1)+FLOOR(O421*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N421=1,0,IF(F421=\"SAT\",K421*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N421=1,0,IF(F421=\"RADIO\",2*CEILING(L421/'Parametros TX'!$C$31,1)+FLOOR(P421*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N421=1,0,IF(F421=\"SAT\",L421*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[424,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C428),ISBLANK('Cell Sites'!B428)),\"DEFAULT\",'Cell Sites'!C428&\" \"&'Cell Sites'!B428)","v":"LIMA RURAL"},"IDCELL424","FO","BSC01","RNC11",{"$f":"'Cell Sites'!H428+'Cell Sites'!J428/60+'Cell Sites'!L428/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I428+'Cell Sites'!K428/60+'Cell Sites'!M428/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,1024.7346430694552,{"$f":"IF(N435=1,0,IF(F435=\"RADIO\",2*CEILING(K435/'Parametros TX'!$C$31,1)+FLOOR(O435*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N435=1,0,IF(F435=\"SAT\",K435*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N435=1,0,IF(F435=\"RADIO\",2*CEILING(L435/'Parametros TX'!$C$31,1)+FLOOR(P435*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N435=1,0,IF(F435=\"SAT\",L435*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[444,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C448),ISBLANK('Cell Sites'!B448)),\"DEFAULT\",'Cell Sites'!C448&\" \"&'Cell Sites'!B448)","v":"LIMA URBANA"},"IDCELL444","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H448+'Cell Sites'!J448/60+'Cell Sites'!L448/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I448+'Cell Sites'!K448/60+'Cell Sites'!M448/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N455=1,0,IF(F455=\"RADIO\",2*CEILING(K455/'Parametros TX'!$C$31,1)+FLOOR(O455*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N455=1,0,IF(F455=\"SAT\",K455*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N455=1,0,IF(F455=\"RADIO\",2*CEILING(L455/'Parametros TX'!$C$31,1)+FLOOR(P455*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N455=1,0,IF(F455=\"SAT\",L455*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[447,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C451),ISBLANK('Cell Sites'!B451)),\"DEFAULT\",'Cell Sites'!C451&\" \"&'Cell Sites'!B451)","v":"PROVINCIA URBANA"},"IDCELL447","FO","BSC10","RNC31",{"$f":"'Cell Sites'!H451+'Cell Sites'!J451/60+'Cell Sites'!L451/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I451+'Cell Sites'!K451/60+'Cell Sites'!M451/3600","v":4.3674999999999997},1,1,1,1,1046.6403609143558,1186.6336874023434,{"$f":"IF(N458=1,0,IF(F458=\"RADIO\",2*CEILING(K458/'Parametros TX'!$C$31,1)+FLOOR(O458*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N458=1,0,IF(F458=\"SAT\",K458*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N458=1,0,IF(F458=\"RADIO\",2*CEILING(L458/'Parametros TX'!$C$31,1)+FLOOR(P458*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N458=1,0,IF(F458=\"SAT\",L458*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[467,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C471),ISBLANK('Cell Sites'!B471)),\"DEFAULT\",'Cell Sites'!C471&\" \"&'Cell Sites'!B471)","v":"PROVINCIA RURAL"},"IDCELL467","FO","BSC05","RNC15",{"$f":"'Cell Sites'!H471+'Cell Sites'!J471/60+'Cell Sites'!L471/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I471+'Cell Sites'!K471/60+'Cell Sites'!M471/3600","v":4.3674999999999997},1,1,1,1,1363.7428724724093,1219.538878699592,{"$f":"IF(N478=1,0,IF(F478=\"RADIO\",2*CEILING(K478/'Parametros TX'!$C$31,1)+FLOOR(O478*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N478=1,0,IF(F478=\"SAT\",K478*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N478=1,0,IF(F478=\"RADIO\",2*CEILING(L478/'Parametros TX'!$C$31,1)+FLOOR(P478*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N478=1,0,IF(F478=\"SAT\",L478*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[474,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C478),ISBLANK('Cell Sites'!B478)),\"DEFAULT\",'Cell Sites'!C478&\" \"&'Cell Sites'!B478)","v":"PROVINCIA RURAL"},"IDCELL474","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H478+'Cell Sites'!J478/60+'Cell Sites'!L478/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I478+'Cell Sites'!K478/60+'Cell Sites'!M478/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N485=1,0,IF(F485=\"RADIO\",2*CEILING(K485/'Parametros TX'!$C$31,1)+FLOOR(O485*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N485=1,0,IF(F485=\"SAT\",K485*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N485=1,0,IF(F485=\"RADIO\",2*CEILING(L485/'Parametros TX'!$C$31,1)+FLOOR(P485*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N485=1,0,IF(F485=\"SAT\",L485*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[490,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C494),ISBLANK('Cell Sites'!B494)),\"DEFAULT\",'Cell Sites'!C494&\" \"&'Cell Sites'!B494)","v":"PROVINCIA URBANA"},"IDCELL490","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H494+'Cell Sites'!J494/60+'Cell Sites'!L494/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I494+'Cell Sites'!K494/60+'Cell Sites'!M494/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N501=1,0,IF(F501=\"RADIO\",2*CEILING(K501/'Parametros TX'!$C$31,1)+FLOOR(O501*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N501=1,0,IF(F501=\"SAT\",K501*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N501=1,0,IF(F501=\"RADIO\",2*CEILING(L501/'Parametros TX'!$C$31,1)+FLOOR(P501*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N501=1,0,IF(F501=\"SAT\",L501*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[510,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C514),ISBLANK('Cell Sites'!B514)),\"DEFAULT\",'Cell Sites'!C514&\" \"&'Cell Sites'!B514)","v":"LIMA URBANA"},"IDCELL510","SAT","BSC06","",{"$f":"'Cell Sites'!H514+'Cell Sites'!J514/60+'Cell Sites'!L514/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I514+'Cell Sites'!K514/60+'Cell Sites'!M514/3600","v":4.3674999999999997},0,0,0,0,1096.7831549752575,8583.0333755045158,{"$f":"IF(N521=1,0,IF(F521=\"RADIO\",2*CEILING(K521/'Parametros TX'!$C$31,1)+FLOOR(O521*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N521=1,0,IF(F521=\"SAT\",K521*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N521=1,0,IF(F521=\"RADIO\",2*CEILING(L521/'Parametros TX'!$C$31,1)+FLOOR(P521*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N521=1,0,IF(F521=\"SAT\",L521*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[513,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C517),ISBLANK('Cell Sites'!B517)),\"DEFAULT\",'Cell Sites'!C517&\" \"&'Cell Sites'!B517)","v":"PROVINCIA RURAL"},"IDCELL513","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H517+'Cell Sites'!J517/60+'Cell Sites'!L517/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I517+'Cell Sites'!K517/60+'Cell Sites'!M517/3600","v":4.3674999999999997},1,1,1,{"$f":"IF(M524>=umbralBackhaulETH,1,0)","v":1},1096.7831549752575,961.01857374976862,{"$f":"IF(N524=1,0,IF(F524=\"RADIO\",2*CEILING(K524/'Parametros TX'!$C$31,1)+FLOOR(O524*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N524=1,0,IF(F524=\"SAT\",K524*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N524=1,0,IF(F524=\"RADIO\",2*CEILING(L524/'Parametros TX'!$C$31,1)+FLOOR(P524*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N524=1,0,IF(F524=\"SAT\",L524*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[533,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C537),ISBLANK('Cell Sites'!B537)),\"DEFAULT\",'Cell Sites'!C537&\" \"&'Cell Sites'!B537)","v":"PROVINCIA URBANA"},"IDCELL533","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H537+'Cell Sites'!J537/60+'Cell Sites'!L537/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I537+'Cell Sites'!K537/60+'Cell Sites'!M537/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N544=1,0,IF(F544=\"RADIO\",2*CEILING(K544/'Parametros TX'!$C$31,1)+FLOOR(O544*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N544=1,0,IF(F544=\"SAT\",K544*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N544=1,0,IF(F544=\"RADIO\",2*CEILING(L544/'Parametros TX'!$C$31,1)+FLOOR(P544*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N544=1,0,IF(F544=\"SAT\",L544*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[540,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C544),ISBLANK('Cell Sites'!B544)),\"DEFAULT\",'Cell Sites'!C544&\" \"&'Cell Sites'!B544)","v":"PROVINCIA RURAL"},"IDCELL540","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H544+'Cell Sites'!J544/60+'Cell Sites'!L544/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I544+'Cell Sites'!K544/60+'Cell Sites'!M544/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N551=1,0,IF(F551=\"RADIO\",2*CEILING(K551/'Parametros TX'!$C$31,1)+FLOOR(O551*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N551=1,0,IF(F551=\"SAT\",K551*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N551=1,0,IF(F551=\"RADIO\",2*CEILING(L551/'Parametros TX'!$C$31,1)+FLOOR(P551*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N551=1,0,IF(F551=\"SAT\",L551*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[556,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C560),ISBLANK('Cell Sites'!B560)),\"DEFAULT\",'Cell Sites'!C560&\" \"&'Cell Sites'!B560)","v":"LIMA URBANA"},"IDCELL556","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H560+'Cell Sites'!J560/60+'Cell Sites'!L560/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I560+'Cell Sites'!K560/60+'Cell Sites'!M560/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N567=1,0,IF(F567=\"RADIO\",2*CEILING(K567/'Parametros TX'!$C$31,1)+FLOOR(O567*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N567=1,0,IF(F567=\"SAT\",K567*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N567=1,0,IF(F567=\"RADIO\",2*CEILING(L567/'Parametros TX'!$C$31,1)+FLOOR(P567*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N567=1,0,IF(F567=\"SAT\",L567*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[563,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C567),ISBLANK('Cell Sites'!B567)),\"DEFAULT\",'Cell Sites'!C567&\" \"&'Cell Sites'!B567)","v":"PROVINCIA URBANA"},"IDCELL563","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H567+'Cell Sites'!J567/60+'Cell Sites'!L567/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I567+'Cell Sites'!K567/60+'Cell Sites'!M567/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N574=1,0,IF(F574=\"RADIO\",2*CEILING(K574/'Parametros TX'!$C$31,1)+FLOOR(O574*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N574=1,0,IF(F574=\"SAT\",K574*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N574=1,0,IF(F574=\"RADIO\",2*CEILING(L574/'Parametros TX'!$C$31,1)+FLOOR(P574*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N574=1,0,IF(F574=\"SAT\",L574*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[583,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C587),ISBLANK('Cell Sites'!B587)),\"DEFAULT\",'Cell Sites'!C587&\" \"&'Cell Sites'!B587)","v":"PROVINCIA RURAL"},"IDCELL583","FO","BSC02","RNC15",{"$f":"'Cell Sites'!H587+'Cell Sites'!J587/60+'Cell Sites'!L587/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I587+'Cell Sites'!K587/60+'Cell Sites'!M587/3600","v":4.3674999999999997},1,1,1,1,504.27624039654722,1219.538878699592,{"$f":"IF(N594=1,0,IF(F594=\"RADIO\",2*CEILING(K594/'Parametros TX'!$C$31,1)+FLOOR(O594*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N594=1,0,IF(F594=\"SAT\",K594*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N594=1,0,IF(F594=\"RADIO\",2*CEILING(L594/'Parametros TX'!$C$31,1)+FLOOR(P594*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N594=1,0,IF(F594=\"SAT\",L594*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[598,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C602),ISBLANK('Cell Sites'!B602)),\"DEFAULT\",'Cell Sites'!C602&\" \"&'Cell Sites'!B602)","v":"LIMA RURAL"},"IDCELL598","FO","BSC17","RNC01",{"$f":"'Cell Sites'!H602+'Cell Sites'!J602/60+'Cell Sites'!L602/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I602+'Cell Sites'!K602/60+'Cell Sites'!M602/3600","v":4.3674999999999997},1,1,1,1,588.55308442408113,514.12277333424106,{"$f":"IF(N609=1,0,IF(F609=\"RADIO\",2*CEILING(K609/'Parametros TX'!$C$31,1)+FLOOR(O609*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N609=1,0,IF(F609=\"SAT\",K609*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N609=1,0,IF(F609=\"RADIO\",2*CEILING(L609/'Parametros TX'!$C$31,1)+FLOOR(P609*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N609=1,0,IF(F609=\"SAT\",L609*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[605,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C609),ISBLANK('Cell Sites'!B609)),\"DEFAULT\",'Cell Sites'!C609&\" \"&'Cell Sites'!B609)","v":"PROVINCIA RURAL"},"IDCELL605","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H609+'Cell Sites'!J609/60+'Cell Sites'!L609/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I609+'Cell Sites'!K609/60+'Cell Sites'!M609/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N616=1,0,IF(F616=\"RADIO\",2*CEILING(K616/'Parametros TX'!$C$31,1)+FLOOR(O616*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N616=1,0,IF(F616=\"SAT\",K616*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N616=1,0,IF(F616=\"RADIO\",2*CEILING(L616/'Parametros TX'!$C$31,1)+FLOOR(P616*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N616=1,0,IF(F616=\"SAT\",L616*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[621,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C625),ISBLANK('Cell Sites'!B625)),\"DEFAULT\",'Cell Sites'!C625&\" \"&'Cell Sites'!B625)","v":"PROVINCIA URBANA"},"IDCELL621","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H625+'Cell Sites'!J625/60+'Cell Sites'!L625/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I625+'Cell Sites'!K625/60+'Cell Sites'!M625/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N632=1,0,IF(F632=\"RADIO\",2*CEILING(K632/'Parametros TX'!$C$31,1)+FLOOR(O632*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N632=1,0,IF(F632=\"SAT\",K632*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N632=1,0,IF(F632=\"RADIO\",2*CEILING(L632/'Parametros TX'!$C$31,1)+FLOOR(P632*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N632=1,0,IF(F632=\"SAT\",L632*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[628,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C632),ISBLANK('Cell Sites'!B632)),\"DEFAULT\",'Cell Sites'!C632&\" \"&'Cell Sites'!B632)","v":"PROVINCIA RURAL"},"IDCELL628","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H632+'Cell Sites'!J632/60+'Cell Sites'!L632/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I632+'Cell Sites'!K632/60+'Cell Sites'!M632/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N639=1,0,IF(F639=\"RADIO\",2*CEILING(K639/'Parametros TX'!$C$31,1)+FLOOR(O639*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N639=1,0,IF(F639=\"SAT\",K639*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N639=1,0,IF(F639=\"RADIO\",2*CEILING(L639/'Parametros TX'!$C$31,1)+FLOOR(P639*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N639=1,0,IF(F639=\"SAT\",L639*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[648,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C652),ISBLANK('Cell Sites'!B652)),\"DEFAULT\",'Cell Sites'!C652&\" \"&'Cell Sites'!B652)","v":"PROVINCIA RURAL"},"IDCELL648","FO","BSC03","RNC15",{"$f":"'Cell Sites'!H652+'Cell Sites'!J652/60+'Cell Sites'!L652/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I652+'Cell Sites'!K652/60+'Cell Sites'!M652/3600","v":4.3674999999999997},1,1,1,1,629.47414657914874,1219.538878699592,{"$f":"IF(N659=1,0,IF(F659=\"RADIO\",2*CEILING(K659/'Parametros TX'!$C$31,1)+FLOOR(O659*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N659=1,0,IF(F659=\"SAT\",K659*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N659=1,0,IF(F659=\"RADIO\",2*CEILING(L659/'Parametros TX'!$C$31,1)+FLOOR(P659*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N659=1,0,IF(F659=\"SAT\",L659*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[664,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C668),ISBLANK('Cell Sites'!B668)),\"DEFAULT\",'Cell Sites'!C668&\" \"&'Cell Sites'!B668)","v":"LIMA URBANA"},"IDCELL664","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H668+'Cell Sites'!J668/60+'Cell Sites'!L668/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I668+'Cell Sites'!K668/60+'Cell Sites'!M668/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N675=1,0,IF(F675=\"RADIO\",2*CEILING(K675/'Parametros TX'!$C$31,1)+FLOOR(O675*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N675=1,0,IF(F675=\"SAT\",K675*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N675=1,0,IF(F675=\"RADIO\",2*CEILING(L675/'Parametros TX'!$C$31,1)+FLOOR(P675*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N675=1,0,IF(F675=\"SAT\",L675*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[671,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C675),ISBLANK('Cell Sites'!B675)),\"DEFAULT\",'Cell Sites'!C675&\" \"&'Cell Sites'!B675)","v":"PROVINCIA URBANA"},"IDCELL671","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H675+'Cell Sites'!J675/60+'Cell Sites'!L675/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I675+'Cell Sites'!K675/60+'Cell Sites'!M675/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N682=1,0,IF(F682=\"RADIO\",2*CEILING(K682/'Parametros TX'!$C$31,1)+FLOOR(O682*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N682=1,0,IF(F682=\"SAT\",K682*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N682=1,0,IF(F682=\"RADIO\",2*CEILING(L682/'Parametros TX'!$C$31,1)+FLOOR(P682*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N682=1,0,IF(F682=\"SAT\",L682*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[691,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C695),ISBLANK('Cell Sites'!B695)),\"DEFAULT\",'Cell Sites'!C695&\" \"&'Cell Sites'!B695)","v":"PROVINCIA RURAL"},"IDCELL691","FO","BSC11","RNC07",{"$f":"'Cell Sites'!H695+'Cell Sites'!J695/60+'Cell Sites'!L695/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I695+'Cell Sites'!K695/60+'Cell Sites'!M695/3600","v":4.3674999999999997},2,1,1,1,734.74548470263801,961.01857374976862,{"$f":"IF(N702=1,0,IF(F702=\"RADIO\",2*CEILING(K702/'Parametros TX'!$C$31,1)+FLOOR(O702*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N702=1,0,IF(F702=\"SAT\",K702*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N702=1,0,IF(F702=\"RADIO\",2*CEILING(L702/'Parametros TX'!$C$31,1)+FLOOR(P702*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N702=1,0,IF(F702=\"SAT\",L702*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[694,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C698),ISBLANK('Cell Sites'!B698)),\"DEFAULT\",'Cell Sites'!C698&\" \"&'Cell Sites'!B698)","v":"LIMA URBANA"},"IDCELL694","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H698+'Cell Sites'!J698/60+'Cell Sites'!L698/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I698+'Cell Sites'!K698/60+'Cell Sites'!M698/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N705=1,0,IF(F705=\"RADIO\",2*CEILING(K705/'Parametros TX'!$C$31,1)+FLOOR(O705*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N705=1,0,IF(F705=\"SAT\",K705*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N705=1,0,IF(F705=\"RADIO\",2*CEILING(L705/'Parametros TX'!$C$31,1)+FLOOR(P705*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N705=1,0,IF(F705=\"SAT\",L705*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[714,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C718),ISBLANK('Cell Sites'!B718)),\"DEFAULT\",'Cell Sites'!C718&\" \"&'Cell Sites'!B718)","v":"PROVINCIA URBANA"},"IDCELL714","FO","BSC01","RNC15",{"$f":"'Cell Sites'!H718+'Cell Sites'!J718/60+'Cell Sites'!L718/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I718+'Cell Sites'!K718/60+'Cell Sites'!M718/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,1219.538878699592,{"$f":"IF(N725=1,0,IF(F725=\"RADIO\",2*CEILING(K725/'Parametros TX'!$C$31,1)+FLOOR(O725*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N725=1,0,IF(F725=\"SAT\",K725*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N725=1,0,IF(F725=\"RADIO\",2*CEILING(L725/'Parametros TX'!$C$31,1)+FLOOR(P725*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N725=1,0,IF(F725=\"SAT\",L725*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[730,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C734),ISBLANK('Cell Sites'!B734)),\"DEFAULT\",'Cell Sites'!C734&\" \"&'Cell Sites'!B734)","v":"PROVINCIA URBANA"},"IDCELL730","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H734+'Cell Sites'!J734/60+'Cell Sites'!L734/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I734+'Cell Sites'!K734/60+'Cell Sites'!M734/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N741=1,0,IF(F741=\"RADIO\",2*CEILING(K741/'Parametros TX'!$C$31,1)+FLOOR(O741*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N741=1,0,IF(F741=\"SAT\",K741*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N741=1,0,IF(F741=\"RADIO\",2*CEILING(L741/'Parametros TX'!$C$31,1)+FLOOR(P741*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N741=1,0,IF(F741=\"SAT\",L741*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[737,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C741),ISBLANK('Cell Sites'!B741)),\"DEFAULT\",'Cell Sites'!C741&\" \"&'Cell Sites'!B741)","v":"PROVINCIA URBANA"},"IDCELL737","FO","BSC07","RNC01",{"$f":"'Cell Sites'!H741+'Cell Sites'!J741/60+'Cell Sites'!L741/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I741+'Cell Sites'!K741/60+'Cell Sites'!M741/3600","v":4.3674999999999997},1,1,1,1,1020.2195102886625,514.12277333424106,{"$f":"IF(N748=1,0,IF(F748=\"RADIO\",2*CEILING(K748/'Parametros TX'!$C$31,1)+FLOOR(O748*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N748=1,0,IF(F748=\"SAT\",K748*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N748=1,0,IF(F748=\"RADIO\",2*CEILING(L748/'Parametros TX'!$C$31,1)+FLOOR(P748*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N748=1,0,IF(F748=\"SAT\",L748*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[744,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C748),ISBLANK('Cell Sites'!B748)),\"DEFAULT\",'Cell Sites'!C748&\" \"&'Cell Sites'!B748)","v":"LIMA URBANA"},"IDCELL744","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H748+'Cell Sites'!J748/60+'Cell Sites'!L748/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I748+'Cell Sites'!K748/60+'Cell Sites'!M748/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N755=1,0,IF(F755=\"RADIO\",2*CEILING(K755/'Parametros TX'!$C$31,1)+FLOOR(O755*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N755=1,0,IF(F755=\"SAT\",K755*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N755=1,0,IF(F755=\"RADIO\",2*CEILING(L755/'Parametros TX'!$C$31,1)+FLOOR(P755*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N755=1,0,IF(F755=\"SAT\",L755*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[759,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C763),ISBLANK('Cell Sites'!B763)),\"DEFAULT\",'Cell Sites'!C763&\" \"&'Cell Sites'!B763)","v":"LIMA URBANA"},"IDCELL759","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H763+'Cell Sites'!J763/60+'Cell Sites'!L763/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I763+'Cell Sites'!K763/60+'Cell Sites'!M763/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N770=1,0,IF(F770=\"RADIO\",2*CEILING(K770/'Parametros TX'!$C$31,1)+FLOOR(O770*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N770=1,0,IF(F770=\"SAT\",K770*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N770=1,0,IF(F770=\"RADIO\",2*CEILING(L770/'Parametros TX'!$C$31,1)+FLOOR(P770*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N770=1,0,IF(F770=\"SAT\",L770*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[779,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C783),ISBLANK('Cell Sites'!B783)),\"DEFAULT\",'Cell Sites'!C783&\" \"&'Cell Sites'!B783)","v":"PROVINCIA RURAL"},"IDCELL779","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H783+'Cell Sites'!J783/60+'Cell Sites'!L783/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I783+'Cell Sites'!K783/60+'Cell Sites'!M783/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N790=1,0,IF(F790=\"RADIO\",2*CEILING(K790/'Parametros TX'!$C$31,1)+FLOOR(O790*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N790=1,0,IF(F790=\"SAT\",K790*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N790=1,0,IF(F790=\"RADIO\",2*CEILING(L790/'Parametros TX'!$C$31,1)+FLOOR(P790*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N790=1,0,IF(F790=\"SAT\",L790*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[782,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C786),ISBLANK('Cell Sites'!B786)),\"DEFAULT\",'Cell Sites'!C786&\" \"&'Cell Sites'!B786)","v":"PROVINCIA URBANA"},"IDCELL782","FO","BSC09","RNC15",{"$f":"'Cell Sites'!H786+'Cell Sites'!J786/60+'Cell Sites'!L786/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I786+'Cell Sites'!K786/60+'Cell Sites'!M786/3600","v":4.3674999999999997},2,1,1,1,1098.5496662339845,1219.538878699592,{"$f":"IF(N793=1,0,IF(F793=\"RADIO\",2*CEILING(K793/'Parametros TX'!$C$31,1)+FLOOR(O793*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N793=1,0,IF(F793=\"SAT\",K793*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N793=1,0,IF(F793=\"RADIO\",2*CEILING(L793/'Parametros TX'!$C$31,1)+FLOOR(P793*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N793=1,0,IF(F793=\"SAT\",L793*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[802,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C806),ISBLANK('Cell Sites'!B806)),\"DEFAULT\",'Cell Sites'!C806&\" \"&'Cell Sites'!B806)","v":"LIMA RURAL"},"IDCELL802","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H806+'Cell Sites'!J806/60+'Cell Sites'!L806/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I806+'Cell Sites'!K806/60+'Cell Sites'!M806/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N813=1,0,IF(F813=\"RADIO\",2*CEILING(K813/'Parametros TX'!$C$31,1)+FLOOR(O813*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N813=1,0,IF(F813=\"SAT\",K813*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N813=1,0,IF(F813=\"RADIO\",2*CEILING(L813/'Parametros TX'!$C$31,1)+FLOOR(P813*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N813=1,0,IF(F813=\"SAT\",L813*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[809,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C813),ISBLANK('Cell Sites'!B813)),\"DEFAULT\",'Cell Sites'!C813&\" \"&'Cell Sites'!B813)","v":"PROVINCIA RURAL"},"IDCELL809","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H813+'Cell Sites'!J813/60+'Cell Sites'!L813/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I813+'Cell Sites'!K813/60+'Cell Sites'!M813/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N820=1,0,IF(F820=\"RADIO\",2*CEILING(K820/'Parametros TX'!$C$31,1)+FLOOR(O820*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N820=1,0,IF(F820=\"SAT\",K820*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N820=1,0,IF(F820=\"RADIO\",2*CEILING(L820/'Parametros TX'!$C$31,1)+FLOOR(P820*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N820=1,0,IF(F820=\"SAT\",L820*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[825,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C829),ISBLANK('Cell Sites'!B829)),\"DEFAULT\",'Cell Sites'!C829&\" \"&'Cell Sites'!B829)","v":"PROVINCIA RURAL"},"IDCELL825","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H829+'Cell Sites'!J829/60+'Cell Sites'!L829/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I829+'Cell Sites'!K829/60+'Cell Sites'!M829/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N836=1,0,IF(F836=\"RADIO\",2*CEILING(K836/'Parametros TX'!$C$31,1)+FLOOR(O836*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N836=1,0,IF(F836=\"SAT\",K836*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N836=1,0,IF(F836=\"RADIO\",2*CEILING(L836/'Parametros TX'!$C$31,1)+FLOOR(P836*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N836=1,0,IF(F836=\"SAT\",L836*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[845,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C849),ISBLANK('Cell Sites'!B849)),\"DEFAULT\",'Cell Sites'!C849&\" \"&'Cell Sites'!B849)","v":"LIMA RURAL"},"IDCELL845","FO","BSC04","RNC01",{"$f":"'Cell Sites'!H849+'Cell Sites'!J849/60+'Cell Sites'!L849/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I849+'Cell Sites'!K849/60+'Cell Sites'!M849/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,514.12277333424106,{"$f":"IF(N856=1,0,IF(F856=\"RADIO\",2*CEILING(K856/'Parametros TX'!$C$31,1)+FLOOR(O856*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N856=1,0,IF(F856=\"SAT\",K856*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N856=1,0,IF(F856=\"RADIO\",2*CEILING(L856/'Parametros TX'!$C$31,1)+FLOOR(P856*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N856=1,0,IF(F856=\"SAT\",L856*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[852,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C856),ISBLANK('Cell Sites'!B856)),\"DEFAULT\",'Cell Sites'!C856&\" \"&'Cell Sites'!B856)","v":"PROVINCIA URBANA"},"IDCELL852","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H856+'Cell Sites'!J856/60+'Cell Sites'!L856/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I856+'Cell Sites'!K856/60+'Cell Sites'!M856/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N863=1,0,IF(F863=\"RADIO\",2*CEILING(K863/'Parametros TX'!$C$31,1)+FLOOR(O863*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N863=1,0,IF(F863=\"SAT\",K863*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N863=1,0,IF(F863=\"RADIO\",2*CEILING(L863/'Parametros TX'!$C$31,1)+FLOOR(P863*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N863=1,0,IF(F863=\"SAT\",L863*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[868,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C872),ISBLANK('Cell Sites'!B872)),\"DEFAULT\",'Cell Sites'!C872&\" \"&'Cell Sites'!B872)","v":"LIMA URBANA"},"IDCELL868","FO","BSC06","RNC15",{"$f":"'Cell Sites'!H872+'Cell Sites'!J872/60+'Cell Sites'!L872/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I872+'Cell Sites'!K872/60+'Cell Sites'!M872/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,1219.538878699592,{"$f":"IF(N879=1,0,IF(F879=\"RADIO\",2*CEILING(K879/'Parametros TX'!$C$31,1)+FLOOR(O879*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N879=1,0,IF(F879=\"SAT\",K879*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N879=1,0,IF(F879=\"RADIO\",2*CEILING(L879/'Parametros TX'!$C$31,1)+FLOOR(P879*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N879=1,0,IF(F879=\"SAT\",L879*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[875,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C879),ISBLANK('Cell Sites'!B879)),\"DEFAULT\",'Cell Sites'!C879&\" \"&'Cell Sites'!B879)","v":"PROVINCIA URBANA"},"IDCELL875","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H879+'Cell Sites'!J879/60+'Cell Sites'!L879/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I879+'Cell Sites'!K879/60+'Cell Sites'!M879/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N886=1,0,IF(F886=\"RADIO\",2*CEILING(K886/'Parametros TX'!$C$31,1)+FLOOR(O886*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N886=1,0,IF(F886=\"SAT\",K886*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N886=1,0,IF(F886=\"RADIO\",2*CEILING(L886/'Parametros TX'!$C$31,1)+FLOOR(P886*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N886=1,0,IF(F886=\"SAT\",L886*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[891,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C895),ISBLANK('Cell Sites'!B895)),\"DEFAULT\",'Cell Sites'!C895&\" \"&'Cell Sites'!B895)","v":"PROVINCIA RURAL"},"IDCELL891","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H895+'Cell Sites'!J895/60+'Cell Sites'!L895/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I895+'Cell Sites'!K895/60+'Cell Sites'!M895/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N902=1,0,IF(F902=\"RADIO\",2*CEILING(K902/'Parametros TX'!$C$31,1)+FLOOR(O902*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N902=1,0,IF(F902=\"SAT\",K902*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N902=1,0,IF(F902=\"RADIO\",2*CEILING(L902/'Parametros TX'!$C$31,1)+FLOOR(P902*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N902=1,0,IF(F902=\"SAT\",L902*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[911,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C915),ISBLANK('Cell Sites'!B915)),\"DEFAULT\",'Cell Sites'!C915&\" \"&'Cell Sites'!B915)","v":"PROVINCIA URBANA"},"IDCELL911","FO","BSC07","RNC15",{"$f":"'Cell Sites'!H915+'Cell Sites'!J915/60+'Cell Sites'!L915/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I915+'Cell Sites'!K915/60+'Cell Sites'!M915/3600","v":4.3674999999999997},2,1,1,1,1020.2195102886625,1219.538878699592,{"$f":"IF(N922=1,0,IF(F922=\"RADIO\",2*CEILING(K922/'Parametros TX'!$C$31,1)+FLOOR(O922*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N922=1,0,IF(F922=\"SAT\",K922*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N922=1,0,IF(F922=\"RADIO\",2*CEILING(L922/'Parametros TX'!$C$31,1)+FLOOR(P922*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N922=1,0,IF(F922=\"SAT\",L922*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[917,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C921),ISBLANK('Cell Sites'!B921)),\"DEFAULT\",'Cell Sites'!C921&\" \"&'Cell Sites'!B921)","v":"PROVINCIA RURAL"},"IDCELL917","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H921+'Cell Sites'!J921/60+'Cell Sites'!L921/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I921+'Cell Sites'!K921/60+'Cell Sites'!M921/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N928=1,0,IF(F928=\"RADIO\",2*CEILING(K928/'Parametros TX'!$C$31,1)+FLOOR(O928*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N928=1,0,IF(F928=\"SAT\",K928*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N928=1,0,IF(F928=\"RADIO\",2*CEILING(L928/'Parametros TX'!$C$31,1)+FLOOR(P928*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N928=1,0,IF(F928=\"SAT\",L928*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[933,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C937),ISBLANK('Cell Sites'!B937)),\"DEFAULT\",'Cell Sites'!C937&\" \"&'Cell Sites'!B937)","v":"PROVINCIA URBANA"},"IDCELL933","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H937+'Cell Sites'!J937/60+'Cell Sites'!L937/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I937+'Cell Sites'!K937/60+'Cell Sites'!M937/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N944=1,0,IF(F944=\"RADIO\",2*CEILING(K944/'Parametros TX'!$C$31,1)+FLOOR(O944*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N944=1,0,IF(F944=\"SAT\",K944*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N944=1,0,IF(F944=\"RADIO\",2*CEILING(L944/'Parametros TX'!$C$31,1)+FLOOR(P944*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N944=1,0,IF(F944=\"SAT\",L944*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[940,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C944),ISBLANK('Cell Sites'!B944)),\"DEFAULT\",'Cell Sites'!C944&\" \"&'Cell Sites'!B944)","v":"PROVINCIA URBANA"},"IDCELL940","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H944+'Cell Sites'!J944/60+'Cell Sites'!L944/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I944+'Cell Sites'!K944/60+'Cell Sites'!M944/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N951=1,0,IF(F951=\"RADIO\",2*CEILING(K951/'Parametros TX'!$C$31,1)+FLOOR(O951*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N951=1,0,IF(F951=\"SAT\",K951*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N951=1,0,IF(F951=\"RADIO\",2*CEILING(L951/'Parametros TX'!$C$31,1)+FLOOR(P951*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N951=1,0,IF(F951=\"SAT\",L951*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[956,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C960),ISBLANK('Cell Sites'!B960)),\"DEFAULT\",'Cell Sites'!C960&\" \"&'Cell Sites'!B960)","v":"PROVINCIA RURAL"},"IDCELL956","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H960+'Cell Sites'!J960/60+'Cell Sites'!L960/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I960+'Cell Sites'!K960/60+'Cell Sites'!M960/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N967=1,0,IF(F967=\"RADIO\",2*CEILING(K967/'Parametros TX'!$C$31,1)+FLOOR(O967*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N967=1,0,IF(F967=\"SAT\",K967*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N967=1,0,IF(F967=\"RADIO\",2*CEILING(L967/'Parametros TX'!$C$31,1)+FLOOR(P967*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N967=1,0,IF(F967=\"SAT\",L967*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[963,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C967),ISBLANK('Cell Sites'!B967)),\"DEFAULT\",'Cell Sites'!C967&\" \"&'Cell Sites'!B967)","v":"PROVINCIA URBANA"},"IDCELL963","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H967+'Cell Sites'!J967/60+'Cell Sites'!L967/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I967+'Cell Sites'!K967/60+'Cell Sites'!M967/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N974=1,0,IF(F974=\"RADIO\",2*CEILING(K974/'Parametros TX'!$C$31,1)+FLOOR(O974*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N974=1,0,IF(F974=\"SAT\",K974*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N974=1,0,IF(F974=\"RADIO\",2*CEILING(L974/'Parametros TX'!$C$31,1)+FLOOR(P974*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N974=1,0,IF(F974=\"SAT\",L974*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[983,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C987),ISBLANK('Cell Sites'!B987)),\"DEFAULT\",'Cell Sites'!C987&\" \"&'Cell Sites'!B987)","v":"PROVINCIA RURAL"},"IDCELL983","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H987+'Cell Sites'!J987/60+'Cell Sites'!L987/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I987+'Cell Sites'!K987/60+'Cell Sites'!M987/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N994=1,0,IF(F994=\"RADIO\",2*CEILING(K994/'Parametros TX'!$C$31,1)+FLOOR(O994*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N994=1,0,IF(F994=\"SAT\",K994*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N994=1,0,IF(F994=\"RADIO\",2*CEILING(L994/'Parametros TX'!$C$31,1)+FLOOR(P994*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N994=1,0,IF(F994=\"SAT\",L994*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[999,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1003),ISBLANK('Cell Sites'!B1003)),\"DEFAULT\",'Cell Sites'!C1003&\" \"&'Cell Sites'!B1003)","v":"LIMA RURAL"},"IDCELL999","FO","BSC03","RNC01",{"$f":"'Cell Sites'!H1003+'Cell Sites'!J1003/60+'Cell Sites'!L1003/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1003+'Cell Sites'!K1003/60+'Cell Sites'!M1003/3600","v":4.3674999999999997},2,1,1,1,629.47414657914874,514.12277333424106,{"$f":"IF(N1010=1,0,IF(F1010=\"RADIO\",2*CEILING(K1010/'Parametros TX'!$C$31,1)+FLOOR(O1010*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1010=1,0,IF(F1010=\"SAT\",K1010*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1010=1,0,IF(F1010=\"RADIO\",2*CEILING(L1010/'Parametros TX'!$C$31,1)+FLOOR(P1010*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1010=1,0,IF(F1010=\"SAT\",L1010*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1006,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1010),ISBLANK('Cell Sites'!B1010)),\"DEFAULT\",'Cell Sites'!C1010&\" \"&'Cell Sites'!B1010)","v":"PROVINCIA URBANA"},"IDCELL1006","FO","BSC01","RNC02",{"$f":"'Cell Sites'!H1010+'Cell Sites'!J1010/60+'Cell Sites'!L1010/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1010+'Cell Sites'!K1010/60+'Cell Sites'!M1010/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,645.17489594775452,{"$f":"IF(N1017=1,0,IF(F1017=\"RADIO\",2*CEILING(K1017/'Parametros TX'!$C$31,1)+FLOOR(O1017*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1017=1,0,IF(F1017=\"SAT\",K1017*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1017=1,0,IF(F1017=\"RADIO\",2*CEILING(L1017/'Parametros TX'!$C$31,1)+FLOOR(P1017*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1017=1,0,IF(F1017=\"SAT\",L1017*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1026,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1030),ISBLANK('Cell Sites'!B1030)),\"DEFAULT\",'Cell Sites'!C1030&\" \"&'Cell Sites'!B1030)","v":"LIMA RURAL"},"IDCELL1026","FO","BSC09","RNC01",{"$f":"'Cell Sites'!H1030+'Cell Sites'!J1030/60+'Cell Sites'!L1030/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1030+'Cell Sites'!K1030/60+'Cell Sites'!M1030/3600","v":4.3674999999999997},1,1,{"$f":"L1037","v":1},1,1098.5496662339845,514.12277333424106,{"$f":"IF(N1037=1,0,IF(F1037=\"RADIO\",2*CEILING(K1037/'Parametros TX'!$C$31,1)+FLOOR(O1037*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N1037=1,0,IF(F1037=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N1037=1,0,IF(F1037=\"SAT\",IF(K1027>0,2,0),0))","v":0},{"$f":"IF(N1037=1,0,IF(F1037=\"SAT\",K1037*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1037=1,0,IF(F1037=\"RADIO\",2*CEILING(L1037/'Parametros TX'!$C$31,1)+FLOOR(P1037*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N1037=1,0,IF(F1037=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N1037=1,0,IF(F1037=\"SAT\",IF(L1037>0,2,0),0))","v":0},{"$f":"IF(N1037=1,0,IF(F1037=\"SAT\",L1037*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1029,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1033),ISBLANK('Cell Sites'!B1033)),\"DEFAULT\",'Cell Sites'!C1033&\" \"&'Cell Sites'!B1033)","v":"LIMA RURAL"},"IDCELL1029","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1033+'Cell Sites'!J1033/60+'Cell Sites'!L1033/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1033+'Cell Sites'!K1033/60+'Cell Sites'!M1033/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1040=1,0,IF(F1040=\"RADIO\",2*CEILING(K1040/'Parametros TX'!$C$31,1)+FLOOR(O1040*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1040=1,0,IF(F1040=\"SAT\",K1040*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1040=1,0,IF(F1040=\"RADIO\",2*CEILING(L1040/'Parametros TX'!$C$31,1)+FLOOR(P1040*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1040=1,0,IF(F1040=\"SAT\",L1040*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1049,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1053),ISBLANK('Cell Sites'!B1053)),\"DEFAULT\",'Cell Sites'!C1053&\" \"&'Cell Sites'!B1053)","v":"PROVINCIA RURAL"},"IDCELL1049","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1053+'Cell Sites'!J1053/60+'Cell Sites'!L1053/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1053+'Cell Sites'!K1053/60+'Cell Sites'!M1053/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1060=1,0,IF(F1060=\"RADIO\",2*CEILING(K1060/'Parametros TX'!$C$31,1)+FLOOR(O1060*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1060=1,0,IF(F1060=\"SAT\",K1060*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1060=1,0,IF(F1060=\"RADIO\",2*CEILING(L1060/'Parametros TX'!$C$31,1)+FLOOR(P1060*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1060=1,0,IF(F1060=\"SAT\",L1060*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1065,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1069),ISBLANK('Cell Sites'!B1069)),\"DEFAULT\",'Cell Sites'!C1069&\" \"&'Cell Sites'!B1069)","v":"PROVINCIA URBANA"},"IDCELL1065","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1069+'Cell Sites'!J1069/60+'Cell Sites'!L1069/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1069+'Cell Sites'!K1069/60+'Cell Sites'!M1069/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1076=1,0,IF(F1076=\"RADIO\",2*CEILING(K1076/'Parametros TX'!$C$31,1)+FLOOR(O1076*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1076=1,0,IF(F1076=\"SAT\",K1076*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1076=1,0,IF(F1076=\"RADIO\",2*CEILING(L1076/'Parametros TX'!$C$31,1)+FLOOR(P1076*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1076=1,0,IF(F1076=\"SAT\",L1076*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1072,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1076),ISBLANK('Cell Sites'!B1076)),\"DEFAULT\",'Cell Sites'!C1076&\" \"&'Cell Sites'!B1076)","v":"LIMA URBANA"},"IDCELL1072","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1076+'Cell Sites'!J1076/60+'Cell Sites'!L1076/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1076+'Cell Sites'!K1076/60+'Cell Sites'!M1076/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1083=1,0,IF(F1083=\"RADIO\",2*CEILING(K1083/'Parametros TX'!$C$31,1)+FLOOR(O1083*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1083=1,0,IF(F1083=\"SAT\",K1083*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1083=1,0,IF(F1083=\"RADIO\",2*CEILING(L1083/'Parametros TX'!$C$31,1)+FLOOR(P1083*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1083=1,0,IF(F1083=\"SAT\",L1083*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1090,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1094),ISBLANK('Cell Sites'!B1094)),\"DEFAULT\",'Cell Sites'!C1094&\" \"&'Cell Sites'!B1094)","v":"PROVINCIA RURAL"},"IDCELL1090","FO","BSC12","RNC07",{"$f":"'Cell Sites'!H1094+'Cell Sites'!J1094/60+'Cell Sites'!L1094/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1094+'Cell Sites'!K1094/60+'Cell Sites'!M1094/3600","v":4.3674999999999997},2,1,{"$f":"L1101","v":1},1,1055.7864691837665,961.01857374976862,{"$f":"IF(N1101=1,0,IF(F1101=\"RADIO\",2*CEILING(K1101/'Parametros TX'!$C$31,1)+FLOOR(O1101*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N1101=1,0,IF(F1101=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N1101=1,0,IF(F1101=\"SAT\",IF(K1091>0,2,0),0))","v":0},{"$f":"IF(N1101=1,0,IF(F1101=\"SAT\",K1101*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1101=1,0,IF(F1101=\"RADIO\",2*CEILING(L1101/'Parametros TX'!$C$31,1)+FLOOR(P1101*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N1101=1,0,IF(F1101=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N1101=1,0,IF(F1101=\"SAT\",IF(L1101>0,2,0),0))","v":0},{"$f":"IF(N1101=1,0,IF(F1101=\"SAT\",L1101*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1094,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1098),ISBLANK('Cell Sites'!B1098)),\"DEFAULT\",'Cell Sites'!C1098&\" \"&'Cell Sites'!B1098)","v":"PROVINCIA URBANA"},"IDCELL1094","FO","BSC18","RNC15",{"$f":"'Cell Sites'!H1098+'Cell Sites'!J1098/60+'Cell Sites'!L1098/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1098+'Cell Sites'!K1098/60+'Cell Sites'!M1098/3600","v":4.3674999999999997},2,1,1,1,465.01162199542102,1219.538878699592,{"$f":"IF(N1105=1,0,IF(F1105=\"RADIO\",2*CEILING(K1105/'Parametros TX'!$C$31,1)+FLOOR(O1105*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1105=1,0,IF(F1105=\"SAT\",K1105*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1105=1,0,IF(F1105=\"RADIO\",2*CEILING(L1105/'Parametros TX'!$C$31,1)+FLOOR(P1105*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1105=1,0,IF(F1105=\"SAT\",L1105*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1114,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1118),ISBLANK('Cell Sites'!B1118)),\"DEFAULT\",'Cell Sites'!C1118&\" \"&'Cell Sites'!B1118)","v":"PROVINCIA URBANA"},"IDCELL1114","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1118+'Cell Sites'!J1118/60+'Cell Sites'!L1118/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1118+'Cell Sites'!K1118/60+'Cell Sites'!M1118/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1125=1,0,IF(F1125=\"RADIO\",2*CEILING(K1125/'Parametros TX'!$C$31,1)+FLOOR(O1125*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1125=1,0,IF(F1125=\"SAT\",K1125*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1125=1,0,IF(F1125=\"RADIO\",2*CEILING(L1125/'Parametros TX'!$C$31,1)+FLOOR(P1125*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1125=1,0,IF(F1125=\"SAT\",L1125*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1121,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1125),ISBLANK('Cell Sites'!B1125)),\"DEFAULT\",'Cell Sites'!C1125&\" \"&'Cell Sites'!B1125)","v":"PROVINCIA URBANA"},"IDCELL1121","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1125+'Cell Sites'!J1125/60+'Cell Sites'!L1125/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1125+'Cell Sites'!K1125/60+'Cell Sites'!M1125/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1132=1,0,IF(F1132=\"RADIO\",2*CEILING(K1132/'Parametros TX'!$C$31,1)+FLOOR(O1132*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1132=1,0,IF(F1132=\"SAT\",K1132*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1132=1,0,IF(F1132=\"RADIO\",2*CEILING(L1132/'Parametros TX'!$C$31,1)+FLOOR(P1132*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1132=1,0,IF(F1132=\"SAT\",L1132*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1137,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1141),ISBLANK('Cell Sites'!B1141)),\"DEFAULT\",'Cell Sites'!C1141&\" \"&'Cell Sites'!B1141)","v":"PROVINCIA RURAL"},"IDCELL1137","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1141+'Cell Sites'!J1141/60+'Cell Sites'!L1141/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1141+'Cell Sites'!K1141/60+'Cell Sites'!M1141/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1148=1,0,IF(F1148=\"RADIO\",2*CEILING(K1148/'Parametros TX'!$C$31,1)+FLOOR(O1148*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1148=1,0,IF(F1148=\"SAT\",K1148*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1148=1,0,IF(F1148=\"RADIO\",2*CEILING(L1148/'Parametros TX'!$C$31,1)+FLOOR(P1148*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1148=1,0,IF(F1148=\"SAT\",L1148*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1144,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1148),ISBLANK('Cell Sites'!B1148)),\"DEFAULT\",'Cell Sites'!C1148&\" \"&'Cell Sites'!B1148)","v":"PROVINCIA RURAL"},"IDCELL1144","FO","BSC07","RNC01",{"$f":"'Cell Sites'!H1148+'Cell Sites'!J1148/60+'Cell Sites'!L1148/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1148+'Cell Sites'!K1148/60+'Cell Sites'!M1148/3600","v":4.3674999999999997},2,1,1,1,1020.2195102886625,514.12277333424106,{"$f":"IF(N1155=1,0,IF(F1155=\"RADIO\",2*CEILING(K1155/'Parametros TX'!$C$31,1)+FLOOR(O1155*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1155=1,0,IF(F1155=\"SAT\",K1155*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1155=1,0,IF(F1155=\"RADIO\",2*CEILING(L1155/'Parametros TX'!$C$31,1)+FLOOR(P1155*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1155=1,0,IF(F1155=\"SAT\",L1155*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1160,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1164),ISBLANK('Cell Sites'!B1164)),\"DEFAULT\",'Cell Sites'!C1164&\" \"&'Cell Sites'!B1164)","v":"PROVINCIA URBANA"},"IDCELL1160","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1164+'Cell Sites'!J1164/60+'Cell Sites'!L1164/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1164+'Cell Sites'!K1164/60+'Cell Sites'!M1164/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1171=1,0,IF(F1171=\"RADIO\",2*CEILING(K1171/'Parametros TX'!$C$31,1)+FLOOR(O1171*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1171=1,0,IF(F1171=\"SAT\",K1171*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1171=1,0,IF(F1171=\"RADIO\",2*CEILING(L1171/'Parametros TX'!$C$31,1)+FLOOR(P1171*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1171=1,0,IF(F1171=\"SAT\",L1171*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1180,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1184),ISBLANK('Cell Sites'!B1184)),\"DEFAULT\",'Cell Sites'!C1184&\" \"&'Cell Sites'!B1184)","v":"PROVINCIA RURAL"},"IDCELL1180","FO","BSC38","RNC15",{"$f":"'Cell Sites'!H1184+'Cell Sites'!J1184/60+'Cell Sites'!L1184/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1184+'Cell Sites'!K1184/60+'Cell Sites'!M1184/3600","v":4.3674999999999997},1,1,1,1,473.68282902174707,1219.538878699592,{"$f":"IF(N1191=1,0,IF(F1191=\"RADIO\",2*CEILING(K1191/'Parametros TX'!$C$31,1)+FLOOR(O1191*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1191=1,0,IF(F1191=\"SAT\",K1191*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1191=1,0,IF(F1191=\"RADIO\",2*CEILING(L1191/'Parametros TX'!$C$31,1)+FLOOR(P1191*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1191=1,0,IF(F1191=\"SAT\",L1191*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1187,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1191),ISBLANK('Cell Sites'!B1191)),\"DEFAULT\",'Cell Sites'!C1191&\" \"&'Cell Sites'!B1191)","v":"PROVINCIA URBANA"},"IDCELL1187","SAT","BSC06","",{"$f":"'Cell Sites'!H1191+'Cell Sites'!J1191/60+'Cell Sites'!L1191/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1191+'Cell Sites'!K1191/60+'Cell Sites'!M1191/3600","v":4.3674999999999997},0,0,0,0,1096.7831549752575,8583.0333755045158,{"$f":"IF(N1198=1,0,IF(F1198=\"RADIO\",2*CEILING(K1198/'Parametros TX'!$C$31,1)+FLOOR(O1198*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N1198=1,0,IF(F1198=\"SAT\",K1198*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1198=1,0,IF(F1198=\"RADIO\",2*CEILING(L1198/'Parametros TX'!$C$31,1)+FLOOR(P1198*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1198=1,0,IF(F1198=\"SAT\",L1198*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1203,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1207),ISBLANK('Cell Sites'!B1207)),\"DEFAULT\",'Cell Sites'!C1207&\" \"&'Cell Sites'!B1207)","v":"PROVINCIA URBANA"},"IDCELL1203","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1207+'Cell Sites'!J1207/60+'Cell Sites'!L1207/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1207+'Cell Sites'!K1207/60+'Cell Sites'!M1207/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1214=1,0,IF(F1214=\"RADIO\",2*CEILING(K1214/'Parametros TX'!$C$31,1)+FLOOR(O1214*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1214=1,0,IF(F1214=\"SAT\",K1214*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1214=1,0,IF(F1214=\"RADIO\",2*CEILING(L1214/'Parametros TX'!$C$31,1)+FLOOR(P1214*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1214=1,0,IF(F1214=\"SAT\",L1214*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1210,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1214),ISBLANK('Cell Sites'!B1214)),\"DEFAULT\",'Cell Sites'!C1214&\" \"&'Cell Sites'!B1214)","v":"PROVINCIA URBANA"},"IDCELL1210","FO","BSC06","RNC31",{"$f":"'Cell Sites'!H1214+'Cell Sites'!J1214/60+'Cell Sites'!L1214/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1214+'Cell Sites'!K1214/60+'Cell Sites'!M1214/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,1186.6336874023434,{"$f":"IF(N1221=1,0,IF(F1221=\"RADIO\",2*CEILING(K1221/'Parametros TX'!$C$31,1)+FLOOR(O1221*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1221=1,0,IF(F1221=\"SAT\",K1221*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1221=1,0,IF(F1221=\"RADIO\",2*CEILING(L1221/'Parametros TX'!$C$31,1)+FLOOR(P1221*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1221=1,0,IF(F1221=\"SAT\",L1221*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1226,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1230),ISBLANK('Cell Sites'!B1230)),\"DEFAULT\",'Cell Sites'!C1230&\" \"&'Cell Sites'!B1230)","v":"PROVINCIA RURAL"},"IDCELL1226","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1230+'Cell Sites'!J1230/60+'Cell Sites'!L1230/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1230+'Cell Sites'!K1230/60+'Cell Sites'!M1230/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1237=1,0,IF(F1237=\"RADIO\",2*CEILING(K1237/'Parametros TX'!$C$31,1)+FLOOR(O1237*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1237=1,0,IF(F1237=\"SAT\",K1237*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1237=1,0,IF(F1237=\"RADIO\",2*CEILING(L1237/'Parametros TX'!$C$31,1)+FLOOR(P1237*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1237=1,0,IF(F1237=\"SAT\",L1237*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1246,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1250),ISBLANK('Cell Sites'!B1250)),\"DEFAULT\",'Cell Sites'!C1250&\" \"&'Cell Sites'!B1250)","v":"PROVINCIA RURAL"},"IDCELL1246","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1250+'Cell Sites'!J1250/60+'Cell Sites'!L1250/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1250+'Cell Sites'!K1250/60+'Cell Sites'!M1250/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1257=1,0,IF(F1257=\"RADIO\",2*CEILING(K1257/'Parametros TX'!$C$31,1)+FLOOR(O1257*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1257=1,0,IF(F1257=\"SAT\",K1257*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1257=1,0,IF(F1257=\"RADIO\",2*CEILING(L1257/'Parametros TX'!$C$31,1)+FLOOR(P1257*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1257=1,0,IF(F1257=\"SAT\",L1257*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1251,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1255),ISBLANK('Cell Sites'!B1255)),\"DEFAULT\",'Cell Sites'!C1255&\" \"&'Cell Sites'!B1255)","v":"LIMA URBANA"},"IDCELL1251","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1255+'Cell Sites'!J1255/60+'Cell Sites'!L1255/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1255+'Cell Sites'!K1255/60+'Cell Sites'!M1255/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1262=1,0,IF(F1262=\"RADIO\",2*CEILING(K1262/'Parametros TX'!$C$31,1)+FLOOR(O1262*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1262=1,0,IF(F1262=\"SAT\",K1262*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1262=1,0,IF(F1262=\"RADIO\",2*CEILING(L1262/'Parametros TX'!$C$31,1)+FLOOR(P1262*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1262=1,0,IF(F1262=\"SAT\",L1262*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1268,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1272),ISBLANK('Cell Sites'!B1272)),\"DEFAULT\",'Cell Sites'!C1272&\" \"&'Cell Sites'!B1272)","v":"LIMA RURAL"},"IDCELL1268","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1272+'Cell Sites'!J1272/60+'Cell Sites'!L1272/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1272+'Cell Sites'!K1272/60+'Cell Sites'!M1272/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1279=1,0,IF(F1279=\"RADIO\",2*CEILING(K1279/'Parametros TX'!$C$31,1)+FLOOR(O1279*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1279=1,0,IF(F1279=\"SAT\",K1279*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1279=1,0,IF(F1279=\"RADIO\",2*CEILING(L1279/'Parametros TX'!$C$31,1)+FLOOR(P1279*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1279=1,0,IF(F1279=\"SAT\",L1279*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1275,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1279),ISBLANK('Cell Sites'!B1279)),\"DEFAULT\",'Cell Sites'!C1279&\" \"&'Cell Sites'!B1279)","v":"PROVINCIA URBANA"},"IDCELL1275","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1279+'Cell Sites'!J1279/60+'Cell Sites'!L1279/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1279+'Cell Sites'!K1279/60+'Cell Sites'!M1279/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1286=1,0,IF(F1286=\"RADIO\",2*CEILING(K1286/'Parametros TX'!$C$31,1)+FLOOR(O1286*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1286=1,0,IF(F1286=\"SAT\",K1286*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1286=1,0,IF(F1286=\"RADIO\",2*CEILING(L1286/'Parametros TX'!$C$31,1)+FLOOR(P1286*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1286=1,0,IF(F1286=\"SAT\",L1286*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1295,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1299),ISBLANK('Cell Sites'!B1299)),\"DEFAULT\",'Cell Sites'!C1299&\" \"&'Cell Sites'!B1299)","v":"LIMA URBANA"},"IDCELL1295","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1299+'Cell Sites'!J1299/60+'Cell Sites'!L1299/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1299+'Cell Sites'!K1299/60+'Cell Sites'!M1299/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1306=1,0,IF(F1306=\"RADIO\",2*CEILING(K1306/'Parametros TX'!$C$31,1)+FLOOR(O1306*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1306=1,0,IF(F1306=\"SAT\",K1306*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1306=1,0,IF(F1306=\"RADIO\",2*CEILING(L1306/'Parametros TX'!$C$31,1)+FLOOR(P1306*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1306=1,0,IF(F1306=\"SAT\",L1306*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1311,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1315),ISBLANK('Cell Sites'!B1315)),\"DEFAULT\",'Cell Sites'!C1315&\" \"&'Cell Sites'!B1315)","v":"PROVINCIA URBANA"},"IDCELL1311","FO","BSC06","RNC31",{"$f":"'Cell Sites'!H1315+'Cell Sites'!J1315/60+'Cell Sites'!L1315/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1315+'Cell Sites'!K1315/60+'Cell Sites'!M1315/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,1186.6336874023434,{"$f":"IF(N1322=1,0,IF(F1322=\"RADIO\",2*CEILING(K1322/'Parametros TX'!$C$31,1)+FLOOR(O1322*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1322=1,0,IF(F1322=\"SAT\",K1322*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1322=1,0,IF(F1322=\"RADIO\",2*CEILING(L1322/'Parametros TX'!$C$31,1)+FLOOR(P1322*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1322=1,0,IF(F1322=\"SAT\",L1322*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1318,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1322),ISBLANK('Cell Sites'!B1322)),\"DEFAULT\",'Cell Sites'!C1322&\" \"&'Cell Sites'!B1322)","v":"LIMA RURAL"},"IDCELL1318","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1322+'Cell Sites'!J1322/60+'Cell Sites'!L1322/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1322+'Cell Sites'!K1322/60+'Cell Sites'!M1322/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1329=1,0,IF(F1329=\"RADIO\",2*CEILING(K1329/'Parametros TX'!$C$31,1)+FLOOR(O1329*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1329=1,0,IF(F1329=\"SAT\",K1329*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1329=1,0,IF(F1329=\"RADIO\",2*CEILING(L1329/'Parametros TX'!$C$31,1)+FLOOR(P1329*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1329=1,0,IF(F1329=\"SAT\",L1329*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1334,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1338),ISBLANK('Cell Sites'!B1338)),\"DEFAULT\",'Cell Sites'!C1338&\" \"&'Cell Sites'!B1338)","v":"PROVINCIA RURAL"},"IDCELL1334","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1338+'Cell Sites'!J1338/60+'Cell Sites'!L1338/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1338+'Cell Sites'!K1338/60+'Cell Sites'!M1338/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1345=1,0,IF(F1345=\"RADIO\",2*CEILING(K1345/'Parametros TX'!$C$31,1)+FLOOR(O1345*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1345=1,0,IF(F1345=\"SAT\",K1345*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1345=1,0,IF(F1345=\"RADIO\",2*CEILING(L1345/'Parametros TX'!$C$31,1)+FLOOR(P1345*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1345=1,0,IF(F1345=\"SAT\",L1345*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1341,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1345),ISBLANK('Cell Sites'!B1345)),\"DEFAULT\",'Cell Sites'!C1345&\" \"&'Cell Sites'!B1345)","v":"PROVINCIA URBANA"},"IDCELL1341","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1345+'Cell Sites'!J1345/60+'Cell Sites'!L1345/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1345+'Cell Sites'!K1345/60+'Cell Sites'!M1345/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1352=1,0,IF(F1352=\"RADIO\",2*CEILING(K1352/'Parametros TX'!$C$31,1)+FLOOR(O1352*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1352=1,0,IF(F1352=\"SAT\",K1352*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1352=1,0,IF(F1352=\"RADIO\",2*CEILING(L1352/'Parametros TX'!$C$31,1)+FLOOR(P1352*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1352=1,0,IF(F1352=\"SAT\",L1352*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1361,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1365),ISBLANK('Cell Sites'!B1365)),\"DEFAULT\",'Cell Sites'!C1365&\" \"&'Cell Sites'!B1365)","v":"PROVINCIA RURAL"},"IDCELL1361","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1365+'Cell Sites'!J1365/60+'Cell Sites'!L1365/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1365+'Cell Sites'!K1365/60+'Cell Sites'!M1365/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1372=1,0,IF(F1372=\"RADIO\",2*CEILING(K1372/'Parametros TX'!$C$31,1)+FLOOR(O1372*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1372=1,0,IF(F1372=\"SAT\",K1372*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1372=1,0,IF(F1372=\"RADIO\",2*CEILING(L1372/'Parametros TX'!$C$31,1)+FLOOR(P1372*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1372=1,0,IF(F1372=\"SAT\",L1372*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1364,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1368),ISBLANK('Cell Sites'!B1368)),\"DEFAULT\",'Cell Sites'!C1368&\" \"&'Cell Sites'!B1368)","v":"PROVINCIA RURAL"},"IDCELL1364","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1368+'Cell Sites'!J1368/60+'Cell Sites'!L1368/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1368+'Cell Sites'!K1368/60+'Cell Sites'!M1368/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1375=1,0,IF(F1375=\"RADIO\",2*CEILING(K1375/'Parametros TX'!$C$31,1)+FLOOR(O1375*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1375=1,0,IF(F1375=\"SAT\",K1375*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1375=1,0,IF(F1375=\"RADIO\",2*CEILING(L1375/'Parametros TX'!$C$31,1)+FLOOR(P1375*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1375=1,0,IF(F1375=\"SAT\",L1375*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1384,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1388),ISBLANK('Cell Sites'!B1388)),\"DEFAULT\",'Cell Sites'!C1388&\" \"&'Cell Sites'!B1388)","v":"PROVINCIA URBANA"},"IDCELL1384","FO","BSC06","RNC01",{"$f":"'Cell Sites'!H1388+'Cell Sites'!J1388/60+'Cell Sites'!L1388/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1388+'Cell Sites'!K1388/60+'Cell Sites'!M1388/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,514.12277333424106,{"$f":"IF(N1395=1,0,IF(F1395=\"RADIO\",2*CEILING(K1395/'Parametros TX'!$C$31,1)+FLOOR(O1395*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1395=1,0,IF(F1395=\"SAT\",K1395*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1395=1,0,IF(F1395=\"RADIO\",2*CEILING(L1395/'Parametros TX'!$C$31,1)+FLOOR(P1395*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1395=1,0,IF(F1395=\"SAT\",L1395*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1391,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1395),ISBLANK('Cell Sites'!B1395)),\"DEFAULT\",'Cell Sites'!C1395&\" \"&'Cell Sites'!B1395)","v":"PROVINCIA RURAL"},"IDCELL1391","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1395+'Cell Sites'!J1395/60+'Cell Sites'!L1395/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1395+'Cell Sites'!K1395/60+'Cell Sites'!M1395/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1402=1,0,IF(F1402=\"RADIO\",2*CEILING(K1402/'Parametros TX'!$C$31,1)+FLOOR(O1402*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1402=1,0,IF(F1402=\"SAT\",K1402*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1402=1,0,IF(F1402=\"RADIO\",2*CEILING(L1402/'Parametros TX'!$C$31,1)+FLOOR(P1402*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1402=1,0,IF(F1402=\"SAT\",L1402*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1407,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1411),ISBLANK('Cell Sites'!B1411)),\"DEFAULT\",'Cell Sites'!C1411&\" \"&'Cell Sites'!B1411)","v":"PROVINCIA RURAL"},"IDCELL1407","FO","BSC01","RNC02",{"$f":"'Cell Sites'!H1411+'Cell Sites'!J1411/60+'Cell Sites'!L1411/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1411+'Cell Sites'!K1411/60+'Cell Sites'!M1411/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,645.17489594775452,{"$f":"IF(N1418=1,0,IF(F1418=\"RADIO\",2*CEILING(K1418/'Parametros TX'!$C$31,1)+FLOOR(O1418*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1418=1,0,IF(F1418=\"SAT\",K1418*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1418=1,0,IF(F1418=\"RADIO\",2*CEILING(L1418/'Parametros TX'!$C$31,1)+FLOOR(P1418*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1418=1,0,IF(F1418=\"SAT\",L1418*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1427,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1431),ISBLANK('Cell Sites'!B1431)),\"DEFAULT\",'Cell Sites'!C1431&\" \"&'Cell Sites'!B1431)","v":"PROVINCIA RURAL"},"IDCELL1427","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1431+'Cell Sites'!J1431/60+'Cell Sites'!L1431/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1431+'Cell Sites'!K1431/60+'Cell Sites'!M1431/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1438=1,0,IF(F1438=\"RADIO\",2*CEILING(K1438/'Parametros TX'!$C$31,1)+FLOOR(O1438*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1438=1,0,IF(F1438=\"SAT\",K1438*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1438=1,0,IF(F1438=\"RADIO\",2*CEILING(L1438/'Parametros TX'!$C$31,1)+FLOOR(P1438*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1438=1,0,IF(F1438=\"SAT\",L1438*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1438,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1442),ISBLANK('Cell Sites'!B1442)),\"DEFAULT\",'Cell Sites'!C1442&\" \"&'Cell Sites'!B1442)","v":"PROVINCIA RURAL"},"IDCELL1438","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1442+'Cell Sites'!J1442/60+'Cell Sites'!L1442/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1442+'Cell Sites'!K1442/60+'Cell Sites'!M1442/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1449=1,0,IF(F1449=\"RADIO\",2*CEILING(K1449/'Parametros TX'!$C$31,1)+FLOOR(O1449*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1449=1,0,IF(F1449=\"SAT\",K1449*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1449=1,0,IF(F1449=\"RADIO\",2*CEILING(L1449/'Parametros TX'!$C$31,1)+FLOOR(P1449*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1449=1,0,IF(F1449=\"SAT\",L1449*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1449,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1453),ISBLANK('Cell Sites'!B1453)),\"DEFAULT\",'Cell Sites'!C1453&\" \"&'Cell Sites'!B1453)","v":"PROVINCIA URBANA"},"IDCELL1449","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1453+'Cell Sites'!J1453/60+'Cell Sites'!L1453/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1453+'Cell Sites'!K1453/60+'Cell Sites'!M1453/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1460=1,0,IF(F1460=\"RADIO\",2*CEILING(K1460/'Parametros TX'!$C$31,1)+FLOOR(O1460*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1460=1,0,IF(F1460=\"SAT\",K1460*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1460=1,0,IF(F1460=\"RADIO\",2*CEILING(L1460/'Parametros TX'!$C$31,1)+FLOOR(P1460*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1460=1,0,IF(F1460=\"SAT\",L1460*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1456,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1460),ISBLANK('Cell Sites'!B1460)),\"DEFAULT\",'Cell Sites'!C1460&\" \"&'Cell Sites'!B1460)","v":"PROVINCIA URBANA"},"IDCELL1456","FO","BSC10","RNC15",{"$f":"'Cell Sites'!H1460+'Cell Sites'!J1460/60+'Cell Sites'!L1460/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1460+'Cell Sites'!K1460/60+'Cell Sites'!M1460/3600","v":4.3674999999999997},0,1,1,1,1046.6403609143558,1219.538878699592,{"$f":"IF(N1467=1,0,IF(F1467=\"RADIO\",2*CEILING(K1467/'Parametros TX'!$C$31,1)+FLOOR(O1467*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1467=1,0,IF(F1467=\"SAT\",K1467*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1467=1,0,IF(F1467=\"RADIO\",2*CEILING(L1467/'Parametros TX'!$C$31,1)+FLOOR(P1467*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1467=1,0,IF(F1467=\"SAT\",L1467*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1472,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1476),ISBLANK('Cell Sites'!B1476)),\"DEFAULT\",'Cell Sites'!C1476&\" \"&'Cell Sites'!B1476)","v":"PROVINCIA RURAL"},"IDCELL1472","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1476+'Cell Sites'!J1476/60+'Cell Sites'!L1476/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1476+'Cell Sites'!K1476/60+'Cell Sites'!M1476/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1483=1,0,IF(F1483=\"RADIO\",2*CEILING(K1483/'Parametros TX'!$C$31,1)+FLOOR(O1483*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1483=1,0,IF(F1483=\"SAT\",K1483*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1483=1,0,IF(F1483=\"RADIO\",2*CEILING(L1483/'Parametros TX'!$C$31,1)+FLOOR(P1483*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1483=1,0,IF(F1483=\"SAT\",L1483*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1492,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1496),ISBLANK('Cell Sites'!B1496)),\"DEFAULT\",'Cell Sites'!C1496&\" \"&'Cell Sites'!B1496)","v":"PROVINCIA RURAL"},"IDCELL1492","FO","BSC02","RNC01",{"$f":"'Cell Sites'!H1496+'Cell Sites'!J1496/60+'Cell Sites'!L1496/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1496+'Cell Sites'!K1496/60+'Cell Sites'!M1496/3600","v":4.3674999999999997},2,1,1,1,504.27624039654722,514.12277333424106,{"$f":"IF(N1503=1,0,IF(F1503=\"RADIO\",2*CEILING(K1503/'Parametros TX'!$C$31,1)+FLOOR(O1503*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1503=1,0,IF(F1503=\"SAT\",K1503*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1503=1,0,IF(F1503=\"RADIO\",2*CEILING(L1503/'Parametros TX'!$C$31,1)+FLOOR(P1503*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1503=1,0,IF(F1503=\"SAT\",L1503*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1495,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1499),ISBLANK('Cell Sites'!B1499)),\"DEFAULT\",'Cell Sites'!C1499&\" \"&'Cell Sites'!B1499)","v":"PROVINCIA RURAL"},"IDCELL1495","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1499+'Cell Sites'!J1499/60+'Cell Sites'!L1499/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1499+'Cell Sites'!K1499/60+'Cell Sites'!M1499/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1506=1,0,IF(F1506=\"RADIO\",2*CEILING(K1506/'Parametros TX'!$C$31,1)+FLOOR(O1506*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1506=1,0,IF(F1506=\"SAT\",K1506*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1506=1,0,IF(F1506=\"RADIO\",2*CEILING(L1506/'Parametros TX'!$C$31,1)+FLOOR(P1506*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1506=1,0,IF(F1506=\"SAT\",L1506*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1515,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1519),ISBLANK('Cell Sites'!B1519)),\"DEFAULT\",'Cell Sites'!C1519&\" \"&'Cell Sites'!B1519)","v":"PROVINCIA URBANA"},"IDCELL1515","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1519+'Cell Sites'!J1519/60+'Cell Sites'!L1519/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1519+'Cell Sites'!K1519/60+'Cell Sites'!M1519/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1526=1,0,IF(F1526=\"RADIO\",2*CEILING(K1526/'Parametros TX'!$C$31,1)+FLOOR(O1526*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1526=1,0,IF(F1526=\"SAT\",K1526*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1526=1,0,IF(F1526=\"RADIO\",2*CEILING(L1526/'Parametros TX'!$C$31,1)+FLOOR(P1526*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1526=1,0,IF(F1526=\"SAT\",L1526*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1522,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1526),ISBLANK('Cell Sites'!B1526)),\"DEFAULT\",'Cell Sites'!C1526&\" \"&'Cell Sites'!B1526)","v":"LIMA RURAL"},"IDCELL1522","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1526+'Cell Sites'!J1526/60+'Cell Sites'!L1526/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1526+'Cell Sites'!K1526/60+'Cell Sites'!M1526/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1533=1,0,IF(F1533=\"RADIO\",2*CEILING(K1533/'Parametros TX'!$C$31,1)+FLOOR(O1533*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1533=1,0,IF(F1533=\"SAT\",K1533*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1533=1,0,IF(F1533=\"RADIO\",2*CEILING(L1533/'Parametros TX'!$C$31,1)+FLOOR(P1533*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1533=1,0,IF(F1533=\"SAT\",L1533*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1538,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1542),ISBLANK('Cell Sites'!B1542)),\"DEFAULT\",'Cell Sites'!C1542&\" \"&'Cell Sites'!B1542)","v":"LIMA URBANA"},"IDCELL1538","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1542+'Cell Sites'!J1542/60+'Cell Sites'!L1542/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1542+'Cell Sites'!K1542/60+'Cell Sites'!M1542/3600","v":4.3674999999999997},2,1,{"$f":"L1549","v":1},1,456.32513631877373,1219.538878699592,{"$f":"IF(N1549=1,0,IF(F1549=\"RADIO\",2*CEILING(K1549/'Parametros TX'!$C$31,1)+FLOOR(O1549*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N1549=1,0,IF(F1549=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N1549=1,0,IF(F1549=\"SAT\",IF(K1539>0,2,0),0))","v":0},{"$f":"IF(N1549=1,0,IF(F1549=\"SAT\",K1549*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1549=1,0,IF(F1549=\"RADIO\",2*CEILING(L1549/'Parametros TX'!$C$31,1)+FLOOR(P1549*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N1549=1,0,IF(F1549=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N1549=1,0,IF(F1549=\"SAT\",IF(L1549>0,2,0),0))","v":0},{"$f":"IF(N1549=1,0,IF(F1549=\"SAT\",L1549*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1545,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1549),ISBLANK('Cell Sites'!B1549)),\"DEFAULT\",'Cell Sites'!C1549&\" \"&'Cell Sites'!B1549)","v":"LIMA URBANA"},"IDCELL1545","FO","BSC01","RNC11",{"$f":"'Cell Sites'!H1549+'Cell Sites'!J1549/60+'Cell Sites'!L1549/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1549+'Cell Sites'!K1549/60+'Cell Sites'!M1549/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,1024.7346430694552,{"$f":"IF(N1556=1,0,IF(F1556=\"RADIO\",2*CEILING(K1556/'Parametros TX'!$C$31,1)+FLOOR(O1556*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1556=1,0,IF(F1556=\"SAT\",K1556*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1556=1,0,IF(F1556=\"RADIO\",2*CEILING(L1556/'Parametros TX'!$C$31,1)+FLOOR(P1556*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1556=1,0,IF(F1556=\"SAT\",L1556*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1565,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1569),ISBLANK('Cell Sites'!B1569)),\"DEFAULT\",'Cell Sites'!C1569&\" \"&'Cell Sites'!B1569)","v":"LIMA RURAL"},"IDCELL1565","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1569+'Cell Sites'!J1569/60+'Cell Sites'!L1569/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1569+'Cell Sites'!K1569/60+'Cell Sites'!M1569/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1576=1,0,IF(F1576=\"RADIO\",2*CEILING(K1576/'Parametros TX'!$C$31,1)+FLOOR(O1576*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1576=1,0,IF(F1576=\"SAT\",K1576*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1576=1,0,IF(F1576=\"RADIO\",2*CEILING(L1576/'Parametros TX'!$C$31,1)+FLOOR(P1576*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1576=1,0,IF(F1576=\"SAT\",L1576*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1581,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1585),ISBLANK('Cell Sites'!B1585)),\"DEFAULT\",'Cell Sites'!C1585&\" \"&'Cell Sites'!B1585)","v":"PROVINCIA RURAL"},"IDCELL1581","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1585+'Cell Sites'!J1585/60+'Cell Sites'!L1585/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1585+'Cell Sites'!K1585/60+'Cell Sites'!M1585/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1592=1,0,IF(F1592=\"RADIO\",2*CEILING(K1592/'Parametros TX'!$C$31,1)+FLOOR(O1592*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1592=1,0,IF(F1592=\"SAT\",K1592*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1592=1,0,IF(F1592=\"RADIO\",2*CEILING(L1592/'Parametros TX'!$C$31,1)+FLOOR(P1592*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1592=1,0,IF(F1592=\"SAT\",L1592*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1588,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1592),ISBLANK('Cell Sites'!B1592)),\"DEFAULT\",'Cell Sites'!C1592&\" \"&'Cell Sites'!B1592)","v":"LIMA URBANA"},"IDCELL1588","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1592+'Cell Sites'!J1592/60+'Cell Sites'!L1592/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1592+'Cell Sites'!K1592/60+'Cell Sites'!M1592/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1599=1,0,IF(F1599=\"RADIO\",2*CEILING(K1599/'Parametros TX'!$C$31,1)+FLOOR(O1599*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1599=1,0,IF(F1599=\"SAT\",K1599*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1599=1,0,IF(F1599=\"RADIO\",2*CEILING(L1599/'Parametros TX'!$C$31,1)+FLOOR(P1599*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1599=1,0,IF(F1599=\"SAT\",L1599*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1599,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1603),ISBLANK('Cell Sites'!B1603)),\"DEFAULT\",'Cell Sites'!C1603&\" \"&'Cell Sites'!B1603)","v":"PROVINCIA URBANA"},"IDCELL1599","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1603+'Cell Sites'!J1603/60+'Cell Sites'!L1603/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1603+'Cell Sites'!K1603/60+'Cell Sites'!M1603/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1610=1,0,IF(F1610=\"RADIO\",2*CEILING(K1610/'Parametros TX'!$C$31,1)+FLOOR(O1610*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1610=1,0,IF(F1610=\"SAT\",K1610*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1610=1,0,IF(F1610=\"RADIO\",2*CEILING(L1610/'Parametros TX'!$C$31,1)+FLOOR(P1610*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1610=1,0,IF(F1610=\"SAT\",L1610*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1610,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1614),ISBLANK('Cell Sites'!B1614)),\"DEFAULT\",'Cell Sites'!C1614&\" \"&'Cell Sites'!B1614)","v":"PROVINCIA RURAL"},"IDCELL1610","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1614+'Cell Sites'!J1614/60+'Cell Sites'!L1614/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1614+'Cell Sites'!K1614/60+'Cell Sites'!M1614/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1621=1,0,IF(F1621=\"RADIO\",2*CEILING(K1621/'Parametros TX'!$C$31,1)+FLOOR(O1621*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1621=1,0,IF(F1621=\"SAT\",K1621*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1621=1,0,IF(F1621=\"RADIO\",2*CEILING(L1621/'Parametros TX'!$C$31,1)+FLOOR(P1621*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1621=1,0,IF(F1621=\"SAT\",L1621*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1630,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1634),ISBLANK('Cell Sites'!B1634)),\"DEFAULT\",'Cell Sites'!C1634&\" \"&'Cell Sites'!B1634)","v":"PROVINCIA URBANA"},"IDCELL1630","FO","BSC12","RNC07",{"$f":"'Cell Sites'!H1634+'Cell Sites'!J1634/60+'Cell Sites'!L1634/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1634+'Cell Sites'!K1634/60+'Cell Sites'!M1634/3600","v":4.3674999999999997},1,1,1,1,1055.7864691837665,961.01857374976862,{"$f":"IF(N1641=1,0,IF(F1641=\"RADIO\",2*CEILING(K1641/'Parametros TX'!$C$31,1)+FLOOR(O1641*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1641=1,0,IF(F1641=\"SAT\",K1641*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1641=1,0,IF(F1641=\"RADIO\",2*CEILING(L1641/'Parametros TX'!$C$31,1)+FLOOR(P1641*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1641=1,0,IF(F1641=\"SAT\",L1641*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1646,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1650),ISBLANK('Cell Sites'!B1650)),\"DEFAULT\",'Cell Sites'!C1650&\" \"&'Cell Sites'!B1650)","v":"PROVINCIA URBANA"},"IDCELL1646","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1650+'Cell Sites'!J1650/60+'Cell Sites'!L1650/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1650+'Cell Sites'!K1650/60+'Cell Sites'!M1650/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1657=1,0,IF(F1657=\"RADIO\",2*CEILING(K1657/'Parametros TX'!$C$31,1)+FLOOR(O1657*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1657=1,0,IF(F1657=\"SAT\",K1657*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1657=1,0,IF(F1657=\"RADIO\",2*CEILING(L1657/'Parametros TX'!$C$31,1)+FLOOR(P1657*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1657=1,0,IF(F1657=\"SAT\",L1657*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1653,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1657),ISBLANK('Cell Sites'!B1657)),\"DEFAULT\",'Cell Sites'!C1657&\" \"&'Cell Sites'!B1657)","v":"PROVINCIA URBANA"},"IDCELL1653","FO","BSC06","RNC31",{"$f":"'Cell Sites'!H1657+'Cell Sites'!J1657/60+'Cell Sites'!L1657/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1657+'Cell Sites'!K1657/60+'Cell Sites'!M1657/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1186.6336874023434,{"$f":"IF(N1664=1,0,IF(F1664=\"RADIO\",2*CEILING(K1664/'Parametros TX'!$C$31,1)+FLOOR(O1664*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1664=1,0,IF(F1664=\"SAT\",K1664*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1664=1,0,IF(F1664=\"RADIO\",2*CEILING(L1664/'Parametros TX'!$C$31,1)+FLOOR(P1664*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1664=1,0,IF(F1664=\"SAT\",L1664*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1669,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1673),ISBLANK('Cell Sites'!B1673)),\"DEFAULT\",'Cell Sites'!C1673&\" \"&'Cell Sites'!B1673)","v":"PROVINCIA URBANA"},"IDCELL1669","FO","BSC01","RNC15",{"$f":"'Cell Sites'!H1673+'Cell Sites'!J1673/60+'Cell Sites'!L1673/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1673+'Cell Sites'!K1673/60+'Cell Sites'!M1673/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,1219.538878699592,{"$f":"IF(N1680=1,0,IF(F1680=\"RADIO\",2*CEILING(K1680/'Parametros TX'!$C$31,1)+FLOOR(O1680*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1680=1,0,IF(F1680=\"SAT\",K1680*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1680=1,0,IF(F1680=\"RADIO\",2*CEILING(L1680/'Parametros TX'!$C$31,1)+FLOOR(P1680*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1680=1,0,IF(F1680=\"SAT\",L1680*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1676,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1680),ISBLANK('Cell Sites'!B1680)),\"DEFAULT\",'Cell Sites'!C1680&\" \"&'Cell Sites'!B1680)","v":"PROVINCIA RURAL"},"IDCELL1676","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1680+'Cell Sites'!J1680/60+'Cell Sites'!L1680/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1680+'Cell Sites'!K1680/60+'Cell Sites'!M1680/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1687=1,0,IF(F1687=\"RADIO\",2*CEILING(K1687/'Parametros TX'!$C$31,1)+FLOOR(O1687*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1687=1,0,IF(F1687=\"SAT\",K1687*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1687=1,0,IF(F1687=\"RADIO\",2*CEILING(L1687/'Parametros TX'!$C$31,1)+FLOOR(P1687*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1687=1,0,IF(F1687=\"SAT\",L1687*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1696,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1700),ISBLANK('Cell Sites'!B1700)),\"DEFAULT\",'Cell Sites'!C1700&\" \"&'Cell Sites'!B1700)","v":"PROVINCIA RURAL"},"IDCELL1696","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1700+'Cell Sites'!J1700/60+'Cell Sites'!L1700/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1700+'Cell Sites'!K1700/60+'Cell Sites'!M1700/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1707=1,0,IF(F1707=\"RADIO\",2*CEILING(K1707/'Parametros TX'!$C$31,1)+FLOOR(O1707*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1707=1,0,IF(F1707=\"SAT\",K1707*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1707=1,0,IF(F1707=\"RADIO\",2*CEILING(L1707/'Parametros TX'!$C$31,1)+FLOOR(P1707*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1707=1,0,IF(F1707=\"SAT\",L1707*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1712,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1716),ISBLANK('Cell Sites'!B1716)),\"DEFAULT\",'Cell Sites'!C1716&\" \"&'Cell Sites'!B1716)","v":"PROVINCIA RURAL"},"IDCELL1712","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1716+'Cell Sites'!J1716/60+'Cell Sites'!L1716/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1716+'Cell Sites'!K1716/60+'Cell Sites'!M1716/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1723=1,0,IF(F1723=\"RADIO\",2*CEILING(K1723/'Parametros TX'!$C$31,1)+FLOOR(O1723*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1723=1,0,IF(F1723=\"SAT\",K1723*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1723=1,0,IF(F1723=\"RADIO\",2*CEILING(L1723/'Parametros TX'!$C$31,1)+FLOOR(P1723*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1723=1,0,IF(F1723=\"SAT\",L1723*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1719,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1723),ISBLANK('Cell Sites'!B1723)),\"DEFAULT\",'Cell Sites'!C1723&\" \"&'Cell Sites'!B1723)","v":"PROVINCIA URBANA"},"IDCELL1719","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1723+'Cell Sites'!J1723/60+'Cell Sites'!L1723/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1723+'Cell Sites'!K1723/60+'Cell Sites'!M1723/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1730=1,0,IF(F1730=\"RADIO\",2*CEILING(K1730/'Parametros TX'!$C$31,1)+FLOOR(O1730*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1730=1,0,IF(F1730=\"SAT\",K1730*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1730=1,0,IF(F1730=\"RADIO\",2*CEILING(L1730/'Parametros TX'!$C$31,1)+FLOOR(P1730*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1730=1,0,IF(F1730=\"SAT\",L1730*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1726,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1730),ISBLANK('Cell Sites'!B1730)),\"DEFAULT\",'Cell Sites'!C1730&\" \"&'Cell Sites'!B1730)","v":"PROVINCIA URBANA"},"IDCELL1726","FO","BSC12","RNC15",{"$f":"'Cell Sites'!H1730+'Cell Sites'!J1730/60+'Cell Sites'!L1730/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1730+'Cell Sites'!K1730/60+'Cell Sites'!M1730/3600","v":4.3674999999999997},2,1,1,1,1055.7864691837665,1219.538878699592,{"$f":"IF(N1737=1,0,IF(F1737=\"RADIO\",2*CEILING(K1737/'Parametros TX'!$C$31,1)+FLOOR(O1737*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1737=1,0,IF(F1737=\"SAT\",K1737*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1737=1,0,IF(F1737=\"RADIO\",2*CEILING(L1737/'Parametros TX'!$C$31,1)+FLOOR(P1737*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1737=1,0,IF(F1737=\"SAT\",L1737*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1742,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1746),ISBLANK('Cell Sites'!B1746)),\"DEFAULT\",'Cell Sites'!C1746&\" \"&'Cell Sites'!B1746)","v":"PROVINCIA URBANA"},"IDCELL1742","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1746+'Cell Sites'!J1746/60+'Cell Sites'!L1746/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1746+'Cell Sites'!K1746/60+'Cell Sites'!M1746/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1753=1,0,IF(F1753=\"RADIO\",2*CEILING(K1753/'Parametros TX'!$C$31,1)+FLOOR(O1753*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1753=1,0,IF(F1753=\"SAT\",K1753*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1753=1,0,IF(F1753=\"RADIO\",2*CEILING(L1753/'Parametros TX'!$C$31,1)+FLOOR(P1753*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1753=1,0,IF(F1753=\"SAT\",L1753*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1762,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1766),ISBLANK('Cell Sites'!B1766)),\"DEFAULT\",'Cell Sites'!C1766&\" \"&'Cell Sites'!B1766)","v":"LIMA RURAL"},"IDCELL1762","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1766+'Cell Sites'!J1766/60+'Cell Sites'!L1766/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1766+'Cell Sites'!K1766/60+'Cell Sites'!M1766/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1773=1,0,IF(F1773=\"RADIO\",2*CEILING(K1773/'Parametros TX'!$C$31,1)+FLOOR(O1773*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1773=1,0,IF(F1773=\"SAT\",K1773*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1773=1,0,IF(F1773=\"RADIO\",2*CEILING(L1773/'Parametros TX'!$C$31,1)+FLOOR(P1773*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1773=1,0,IF(F1773=\"SAT\",L1773*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1772,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1776),ISBLANK('Cell Sites'!B1776)),\"DEFAULT\",'Cell Sites'!C1776&\" \"&'Cell Sites'!B1776)","v":"LIMA URBANA"},"IDCELL1772","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1776+'Cell Sites'!J1776/60+'Cell Sites'!L1776/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1776+'Cell Sites'!K1776/60+'Cell Sites'!M1776/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1783=1,0,IF(F1783=\"RADIO\",2*CEILING(K1783/'Parametros TX'!$C$31,1)+FLOOR(O1783*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1783=1,0,IF(F1783=\"SAT\",K1783*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1783=1,0,IF(F1783=\"RADIO\",2*CEILING(L1783/'Parametros TX'!$C$31,1)+FLOOR(P1783*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1783=1,0,IF(F1783=\"SAT\",L1783*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1784,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1788),ISBLANK('Cell Sites'!B1788)),\"DEFAULT\",'Cell Sites'!C1788&\" \"&'Cell Sites'!B1788)","v":"PROVINCIA RURAL"},"IDCELL1784","FO","BSC10","RNC01",{"$f":"'Cell Sites'!H1788+'Cell Sites'!J1788/60+'Cell Sites'!L1788/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1788+'Cell Sites'!K1788/60+'Cell Sites'!M1788/3600","v":4.3674999999999997},1,1,1,1,1046.6403609143558,514.12277333424106,{"$f":"IF(N1795=1,0,IF(F1795=\"RADIO\",2*CEILING(K1795/'Parametros TX'!$C$31,1)+FLOOR(O1795*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1795=1,0,IF(F1795=\"SAT\",K1795*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1795=1,0,IF(F1795=\"RADIO\",2*CEILING(L1795/'Parametros TX'!$C$31,1)+FLOOR(P1795*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1795=1,0,IF(F1795=\"SAT\",L1795*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1791,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1795),ISBLANK('Cell Sites'!B1795)),\"DEFAULT\",'Cell Sites'!C1795&\" \"&'Cell Sites'!B1795)","v":"PROVINCIA URBANA"},"IDCELL1791","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1795+'Cell Sites'!J1795/60+'Cell Sites'!L1795/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1795+'Cell Sites'!K1795/60+'Cell Sites'!M1795/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1802=1,0,IF(F1802=\"RADIO\",2*CEILING(K1802/'Parametros TX'!$C$31,1)+FLOOR(O1802*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1802=1,0,IF(F1802=\"SAT\",K1802*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1802=1,0,IF(F1802=\"RADIO\",2*CEILING(L1802/'Parametros TX'!$C$31,1)+FLOOR(P1802*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1802=1,0,IF(F1802=\"SAT\",L1802*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1807,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1811),ISBLANK('Cell Sites'!B1811)),\"DEFAULT\",'Cell Sites'!C1811&\" \"&'Cell Sites'!B1811)","v":"LIMA RURAL"},"IDCELL1807","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1811+'Cell Sites'!J1811/60+'Cell Sites'!L1811/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1811+'Cell Sites'!K1811/60+'Cell Sites'!M1811/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1818=1,0,IF(F1818=\"RADIO\",2*CEILING(K1818/'Parametros TX'!$C$31,1)+FLOOR(O1818*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1818=1,0,IF(F1818=\"SAT\",K1818*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1818=1,0,IF(F1818=\"RADIO\",2*CEILING(L1818/'Parametros TX'!$C$31,1)+FLOOR(P1818*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1818=1,0,IF(F1818=\"SAT\",L1818*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1827,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1831),ISBLANK('Cell Sites'!B1831)),\"DEFAULT\",'Cell Sites'!C1831&\" \"&'Cell Sites'!B1831)","v":"PROVINCIA RURAL"},"IDCELL1827","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1831+'Cell Sites'!J1831/60+'Cell Sites'!L1831/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1831+'Cell Sites'!K1831/60+'Cell Sites'!M1831/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1838=1,0,IF(F1838=\"RADIO\",2*CEILING(K1838/'Parametros TX'!$C$31,1)+FLOOR(O1838*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1838=1,0,IF(F1838=\"SAT\",K1838*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1838=1,0,IF(F1838=\"RADIO\",2*CEILING(L1838/'Parametros TX'!$C$31,1)+FLOOR(P1838*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1838=1,0,IF(F1838=\"SAT\",L1838*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1834,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1838),ISBLANK('Cell Sites'!B1838)),\"DEFAULT\",'Cell Sites'!C1838&\" \"&'Cell Sites'!B1838)","v":"LIMA RURAL"},"IDCELL1834","FO","BSC04","RNC01",{"$f":"'Cell Sites'!H1838+'Cell Sites'!J1838/60+'Cell Sites'!L1838/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1838+'Cell Sites'!K1838/60+'Cell Sites'!M1838/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,514.12277333424106,{"$f":"IF(N1845=1,0,IF(F1845=\"RADIO\",2*CEILING(K1845/'Parametros TX'!$C$31,1)+FLOOR(O1845*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1845=1,0,IF(F1845=\"SAT\",K1845*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1845=1,0,IF(F1845=\"RADIO\",2*CEILING(L1845/'Parametros TX'!$C$31,1)+FLOOR(P1845*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1845=1,0,IF(F1845=\"SAT\",L1845*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1850,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1854),ISBLANK('Cell Sites'!B1854)),\"DEFAULT\",'Cell Sites'!C1854&\" \"&'Cell Sites'!B1854)","v":"PROVINCIA RURAL"},"IDCELL1850","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H1854+'Cell Sites'!J1854/60+'Cell Sites'!L1854/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1854+'Cell Sites'!K1854/60+'Cell Sites'!M1854/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N1861=1,0,IF(F1861=\"RADIO\",2*CEILING(K1861/'Parametros TX'!$C$31,1)+FLOOR(O1861*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1861=1,0,IF(F1861=\"SAT\",K1861*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1861=1,0,IF(F1861=\"RADIO\",2*CEILING(L1861/'Parametros TX'!$C$31,1)+FLOOR(P1861*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1861=1,0,IF(F1861=\"SAT\",L1861*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1857,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1861),ISBLANK('Cell Sites'!B1861)),\"DEFAULT\",'Cell Sites'!C1861&\" \"&'Cell Sites'!B1861)","v":"PROVINCIA RURAL"},"IDCELL1857","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1861+'Cell Sites'!J1861/60+'Cell Sites'!L1861/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1861+'Cell Sites'!K1861/60+'Cell Sites'!M1861/3600","v":4.3674999999999997},1,1,1,{"$f":"IF(M1868>=umbralBackhaulETH,1,0)","v":1},601.56261114315748,514.12277333424106,{"$f":"IF(N1868=1,0,IF(F1868=\"RADIO\",2*CEILING(K1868/'Parametros TX'!$C$31,1)+FLOOR(O1868*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1868=1,0,IF(F1868=\"SAT\",K1868*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1868=1,0,IF(F1868=\"RADIO\",2*CEILING(L1868/'Parametros TX'!$C$31,1)+FLOOR(P1868*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1868=1,0,IF(F1868=\"SAT\",L1868*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1873,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1877),ISBLANK('Cell Sites'!B1877)),\"DEFAULT\",'Cell Sites'!C1877&\" \"&'Cell Sites'!B1877)","v":"PROVINCIA RURAL"},"IDCELL1873","FO","BSC06","RNC15",{"$f":"'Cell Sites'!H1877+'Cell Sites'!J1877/60+'Cell Sites'!L1877/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1877+'Cell Sites'!K1877/60+'Cell Sites'!M1877/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1219.538878699592,{"$f":"IF(N1884=1,0,IF(F1884=\"RADIO\",2*CEILING(K1884/'Parametros TX'!$C$31,1)+FLOOR(O1884*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1884=1,0,IF(F1884=\"SAT\",K1884*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1884=1,0,IF(F1884=\"RADIO\",2*CEILING(L1884/'Parametros TX'!$C$31,1)+FLOOR(P1884*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1884=1,0,IF(F1884=\"SAT\",L1884*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1893,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1897),ISBLANK('Cell Sites'!B1897)),\"DEFAULT\",'Cell Sites'!C1897&\" \"&'Cell Sites'!B1897)","v":"LIMA RURAL"},"IDCELL1893","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1897+'Cell Sites'!J1897/60+'Cell Sites'!L1897/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1897+'Cell Sites'!K1897/60+'Cell Sites'!M1897/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1904=1,0,IF(F1904=\"RADIO\",2*CEILING(K1904/'Parametros TX'!$C$31,1)+FLOOR(O1904*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1904=1,0,IF(F1904=\"SAT\",K1904*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1904=1,0,IF(F1904=\"RADIO\",2*CEILING(L1904/'Parametros TX'!$C$31,1)+FLOOR(P1904*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1904=1,0,IF(F1904=\"SAT\",L1904*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1900,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1904),ISBLANK('Cell Sites'!B1904)),\"DEFAULT\",'Cell Sites'!C1904&\" \"&'Cell Sites'!B1904)","v":"LIMA RURAL"},"IDCELL1900","FO","BSC04","RNC31",{"$f":"'Cell Sites'!H1904+'Cell Sites'!J1904/60+'Cell Sites'!L1904/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1904+'Cell Sites'!K1904/60+'Cell Sites'!M1904/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1186.6336874023434,{"$f":"IF(N1911=1,0,IF(F1911=\"RADIO\",2*CEILING(K1911/'Parametros TX'!$C$31,1)+FLOOR(O1911*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1911=1,0,IF(F1911=\"SAT\",K1911*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1911=1,0,IF(F1911=\"RADIO\",2*CEILING(L1911/'Parametros TX'!$C$31,1)+FLOOR(P1911*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1911=1,0,IF(F1911=\"SAT\",L1911*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1916,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1920),ISBLANK('Cell Sites'!B1920)),\"DEFAULT\",'Cell Sites'!C1920&\" \"&'Cell Sites'!B1920)","v":"PROVINCIA RURAL"},"IDCELL1916","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1920+'Cell Sites'!J1920/60+'Cell Sites'!L1920/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1920+'Cell Sites'!K1920/60+'Cell Sites'!M1920/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1927=1,0,IF(F1927=\"RADIO\",2*CEILING(K1927/'Parametros TX'!$C$31,1)+FLOOR(O1927*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1927=1,0,IF(F1927=\"SAT\",K1927*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1927=1,0,IF(F1927=\"RADIO\",2*CEILING(L1927/'Parametros TX'!$C$31,1)+FLOOR(P1927*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1927=1,0,IF(F1927=\"SAT\",L1927*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1923,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1927),ISBLANK('Cell Sites'!B1927)),\"DEFAULT\",'Cell Sites'!C1927&\" \"&'Cell Sites'!B1927)","v":"LIMA RURAL"},"IDCELL1923","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1927+'Cell Sites'!J1927/60+'Cell Sites'!L1927/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1927+'Cell Sites'!K1927/60+'Cell Sites'!M1927/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1934=1,0,IF(F1934=\"RADIO\",2*CEILING(K1934/'Parametros TX'!$C$31,1)+FLOOR(O1934*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1934=1,0,IF(F1934=\"SAT\",K1934*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1934=1,0,IF(F1934=\"RADIO\",2*CEILING(L1934/'Parametros TX'!$C$31,1)+FLOOR(P1934*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1934=1,0,IF(F1934=\"SAT\",L1934*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1933,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1937),ISBLANK('Cell Sites'!B1937)),\"DEFAULT\",'Cell Sites'!C1937&\" \"&'Cell Sites'!B1937)","v":"PROVINCIA URBANA"},"IDCELL1933","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1937+'Cell Sites'!J1937/60+'Cell Sites'!L1937/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1937+'Cell Sites'!K1937/60+'Cell Sites'!M1937/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1944=1,0,IF(F1944=\"RADIO\",2*CEILING(K1944/'Parametros TX'!$C$31,1)+FLOOR(O1944*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1944=1,0,IF(F1944=\"SAT\",K1944*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1944=1,0,IF(F1944=\"RADIO\",2*CEILING(L1944/'Parametros TX'!$C$31,1)+FLOOR(P1944*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1944=1,0,IF(F1944=\"SAT\",L1944*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1945,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1949),ISBLANK('Cell Sites'!B1949)),\"DEFAULT\",'Cell Sites'!C1949&\" \"&'Cell Sites'!B1949)","v":"PROVINCIA URBANA"},"IDCELL1945","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H1949+'Cell Sites'!J1949/60+'Cell Sites'!L1949/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1949+'Cell Sites'!K1949/60+'Cell Sites'!M1949/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N1956=1,0,IF(F1956=\"RADIO\",2*CEILING(K1956/'Parametros TX'!$C$31,1)+FLOOR(O1956*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1956=1,0,IF(F1956=\"SAT\",K1956*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1956=1,0,IF(F1956=\"RADIO\",2*CEILING(L1956/'Parametros TX'!$C$31,1)+FLOOR(P1956*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1956=1,0,IF(F1956=\"SAT\",L1956*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1965,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1969),ISBLANK('Cell Sites'!B1969)),\"DEFAULT\",'Cell Sites'!C1969&\" \"&'Cell Sites'!B1969)","v":"PROVINCIA RURAL"},"IDCELL1965","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1969+'Cell Sites'!J1969/60+'Cell Sites'!L1969/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1969+'Cell Sites'!K1969/60+'Cell Sites'!M1969/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1976=1,0,IF(F1976=\"RADIO\",2*CEILING(K1976/'Parametros TX'!$C$31,1)+FLOOR(O1976*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1976=1,0,IF(F1976=\"SAT\",K1976*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1976=1,0,IF(F1976=\"RADIO\",2*CEILING(L1976/'Parametros TX'!$C$31,1)+FLOOR(P1976*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1976=1,0,IF(F1976=\"SAT\",L1976*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1981,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1985),ISBLANK('Cell Sites'!B1985)),\"DEFAULT\",'Cell Sites'!C1985&\" \"&'Cell Sites'!B1985)","v":"PROVINCIA URBANA"},"IDCELL1981","FO","BSC02","RNC07",{"$f":"'Cell Sites'!H1985+'Cell Sites'!J1985/60+'Cell Sites'!L1985/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1985+'Cell Sites'!K1985/60+'Cell Sites'!M1985/3600","v":4.3674999999999997},1,1,1,1,504.27624039654722,961.01857374976862,{"$f":"IF(N1992=1,0,IF(F1992=\"RADIO\",2*CEILING(K1992/'Parametros TX'!$C$31,1)+FLOOR(O1992*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1992=1,0,IF(F1992=\"SAT\",K1992*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1992=1,0,IF(F1992=\"RADIO\",2*CEILING(L1992/'Parametros TX'!$C$31,1)+FLOOR(P1992*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1992=1,0,IF(F1992=\"SAT\",L1992*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[1988,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1992),ISBLANK('Cell Sites'!B1992)),\"DEFAULT\",'Cell Sites'!C1992&\" \"&'Cell Sites'!B1992)","v":"PROVINCIA URBANA"},"IDCELL1988","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H1992+'Cell Sites'!J1992/60+'Cell Sites'!L1992/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I1992+'Cell Sites'!K1992/60+'Cell Sites'!M1992/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N1999=1,0,IF(F1999=\"RADIO\",2*CEILING(K1999/'Parametros TX'!$C$31,1)+FLOOR(O1999*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1999=1,0,IF(F1999=\"SAT\",K1999*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N1999=1,0,IF(F1999=\"RADIO\",2*CEILING(L1999/'Parametros TX'!$C$31,1)+FLOOR(P1999*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N1999=1,0,IF(F1999=\"SAT\",L1999*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2008,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2012),ISBLANK('Cell Sites'!B2012)),\"DEFAULT\",'Cell Sites'!C2012&\" \"&'Cell Sites'!B2012)","v":"PROVINCIA RURAL"},"IDCELL2008","FO","BSC07","RNC15",{"$f":"'Cell Sites'!H2012+'Cell Sites'!J2012/60+'Cell Sites'!L2012/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2012+'Cell Sites'!K2012/60+'Cell Sites'!M2012/3600","v":4.3674999999999997},2,1,1,1,1020.2195102886625,1219.538878699592,{"$f":"IF(N2019=1,0,IF(F2019=\"RADIO\",2*CEILING(K2019/'Parametros TX'!$C$31,1)+FLOOR(O2019*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2019=1,0,IF(F2019=\"SAT\",K2019*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2019=1,0,IF(F2019=\"RADIO\",2*CEILING(L2019/'Parametros TX'!$C$31,1)+FLOOR(P2019*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2019=1,0,IF(F2019=\"SAT\",L2019*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2011,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2015),ISBLANK('Cell Sites'!B2015)),\"DEFAULT\",'Cell Sites'!C2015&\" \"&'Cell Sites'!B2015)","v":"PROVINCIA URBANA"},"IDCELL2011","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2015+'Cell Sites'!J2015/60+'Cell Sites'!L2015/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2015+'Cell Sites'!K2015/60+'Cell Sites'!M2015/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2022=1,0,IF(F2022=\"RADIO\",2*CEILING(K2022/'Parametros TX'!$C$31,1)+FLOOR(O2022*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2022=1,0,IF(F2022=\"SAT\",K2022*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2022=1,0,IF(F2022=\"RADIO\",2*CEILING(L2022/'Parametros TX'!$C$31,1)+FLOOR(P2022*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2022=1,0,IF(F2022=\"SAT\",L2022*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2031,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2035),ISBLANK('Cell Sites'!B2035)),\"DEFAULT\",'Cell Sites'!C2035&\" \"&'Cell Sites'!B2035)","v":"PROVINCIA RURAL"},"IDCELL2031","FO","BSC11","RNC07",{"$f":"'Cell Sites'!H2035+'Cell Sites'!J2035/60+'Cell Sites'!L2035/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2035+'Cell Sites'!K2035/60+'Cell Sites'!M2035/3600","v":4.3674999999999997},2,1,1,1,734.74548470263801,961.01857374976862,{"$f":"IF(N2042=1,0,IF(F2042=\"RADIO\",2*CEILING(K2042/'Parametros TX'!$C$31,1)+FLOOR(O2042*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2042=1,0,IF(F2042=\"SAT\",K2042*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2042=1,0,IF(F2042=\"RADIO\",2*CEILING(L2042/'Parametros TX'!$C$31,1)+FLOOR(P2042*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2042=1,0,IF(F2042=\"SAT\",L2042*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2047,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2051),ISBLANK('Cell Sites'!B2051)),\"DEFAULT\",'Cell Sites'!C2051&\" \"&'Cell Sites'!B2051)","v":"LIMA URBANA"},"IDCELL2047","FO","BSC12","RNC07",{"$f":"'Cell Sites'!H2051+'Cell Sites'!J2051/60+'Cell Sites'!L2051/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2051+'Cell Sites'!K2051/60+'Cell Sites'!M2051/3600","v":4.3674999999999997},2,1,1,1,1055.7864691837665,961.01857374976862,{"$f":"IF(N2058=1,0,IF(F2058=\"RADIO\",2*CEILING(K2058/'Parametros TX'!$C$31,1)+FLOOR(O2058*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2058=1,0,IF(F2058=\"SAT\",K2058*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2058=1,0,IF(F2058=\"RADIO\",2*CEILING(L2058/'Parametros TX'!$C$31,1)+FLOOR(P2058*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2058=1,0,IF(F2058=\"SAT\",L2058*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2054,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2058),ISBLANK('Cell Sites'!B2058)),\"DEFAULT\",'Cell Sites'!C2058&\" \"&'Cell Sites'!B2058)","v":"PROVINCIA URBANA"},"IDCELL2054","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2058+'Cell Sites'!J2058/60+'Cell Sites'!L2058/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2058+'Cell Sites'!K2058/60+'Cell Sites'!M2058/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2065=1,0,IF(F2065=\"RADIO\",2*CEILING(K2065/'Parametros TX'!$C$31,1)+FLOOR(O2065*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2065=1,0,IF(F2065=\"SAT\",K2065*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2065=1,0,IF(F2065=\"RADIO\",2*CEILING(L2065/'Parametros TX'!$C$31,1)+FLOOR(P2065*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2065=1,0,IF(F2065=\"SAT\",L2065*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2074,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2078),ISBLANK('Cell Sites'!B2078)),\"DEFAULT\",'Cell Sites'!C2078&\" \"&'Cell Sites'!B2078)","v":"PROVINCIA RURAL"},"IDCELL2074","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2078+'Cell Sites'!J2078/60+'Cell Sites'!L2078/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2078+'Cell Sites'!K2078/60+'Cell Sites'!M2078/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2085=1,0,IF(F2085=\"RADIO\",2*CEILING(K2085/'Parametros TX'!$C$31,1)+FLOOR(O2085*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2085=1,0,IF(F2085=\"SAT\",K2085*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2085=1,0,IF(F2085=\"RADIO\",2*CEILING(L2085/'Parametros TX'!$C$31,1)+FLOOR(P2085*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2085=1,0,IF(F2085=\"SAT\",L2085*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2077,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2081),ISBLANK('Cell Sites'!B2081)),\"DEFAULT\",'Cell Sites'!C2081&\" \"&'Cell Sites'!B2081)","v":"PROVINCIA URBANA"},"IDCELL2077","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2081+'Cell Sites'!J2081/60+'Cell Sites'!L2081/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2081+'Cell Sites'!K2081/60+'Cell Sites'!M2081/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2088=1,0,IF(F2088=\"RADIO\",2*CEILING(K2088/'Parametros TX'!$C$31,1)+FLOOR(O2088*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2088=1,0,IF(F2088=\"SAT\",K2088*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2088=1,0,IF(F2088=\"RADIO\",2*CEILING(L2088/'Parametros TX'!$C$31,1)+FLOOR(P2088*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2088=1,0,IF(F2088=\"SAT\",L2088*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2097,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2101),ISBLANK('Cell Sites'!B2101)),\"DEFAULT\",'Cell Sites'!C2101&\" \"&'Cell Sites'!B2101)","v":"LIMA RURAL"},"IDCELL2097","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2101+'Cell Sites'!J2101/60+'Cell Sites'!L2101/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2101+'Cell Sites'!K2101/60+'Cell Sites'!M2101/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2108=1,0,IF(F2108=\"RADIO\",2*CEILING(K2108/'Parametros TX'!$C$31,1)+FLOOR(O2108*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2108=1,0,IF(F2108=\"SAT\",K2108*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2108=1,0,IF(F2108=\"RADIO\",2*CEILING(L2108/'Parametros TX'!$C$31,1)+FLOOR(P2108*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2108=1,0,IF(F2108=\"SAT\",L2108*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2106,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2110),ISBLANK('Cell Sites'!B2110)),\"DEFAULT\",'Cell Sites'!C2110&\" \"&'Cell Sites'!B2110)","v":"LIMA URBANA"},"IDCELL2106","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2110+'Cell Sites'!J2110/60+'Cell Sites'!L2110/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2110+'Cell Sites'!K2110/60+'Cell Sites'!M2110/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2117=1,0,IF(F2117=\"RADIO\",2*CEILING(K2117/'Parametros TX'!$C$31,1)+FLOOR(O2117*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2117=1,0,IF(F2117=\"SAT\",K2117*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2117=1,0,IF(F2117=\"RADIO\",2*CEILING(L2117/'Parametros TX'!$C$31,1)+FLOOR(P2117*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2117=1,0,IF(F2117=\"SAT\",L2117*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2119,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2123),ISBLANK('Cell Sites'!B2123)),\"DEFAULT\",'Cell Sites'!C2123&\" \"&'Cell Sites'!B2123)","v":"PROVINCIA URBANA"},"IDCELL2119","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2123+'Cell Sites'!J2123/60+'Cell Sites'!L2123/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2123+'Cell Sites'!K2123/60+'Cell Sites'!M2123/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2130=1,0,IF(F2130=\"RADIO\",2*CEILING(K2130/'Parametros TX'!$C$31,1)+FLOOR(O2130*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2130=1,0,IF(F2130=\"SAT\",K2130*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2130=1,0,IF(F2130=\"RADIO\",2*CEILING(L2130/'Parametros TX'!$C$31,1)+FLOOR(P2130*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2130=1,0,IF(F2130=\"SAT\",L2130*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2126,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2130),ISBLANK('Cell Sites'!B2130)),\"DEFAULT\",'Cell Sites'!C2130&\" \"&'Cell Sites'!B2130)","v":"PROVINCIA RURAL"},"IDCELL2126","FO","BSC12","RNC01",{"$f":"'Cell Sites'!H2130+'Cell Sites'!J2130/60+'Cell Sites'!L2130/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2130+'Cell Sites'!K2130/60+'Cell Sites'!M2130/3600","v":4.3674999999999997},1,1,1,1,1055.7864691837665,514.12277333424106,{"$f":"IF(N2137=1,0,IF(F2137=\"RADIO\",2*CEILING(K2137/'Parametros TX'!$C$31,1)+FLOOR(O2137*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2137=1,0,IF(F2137=\"SAT\",K2137*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2137=1,0,IF(F2137=\"RADIO\",2*CEILING(L2137/'Parametros TX'!$C$31,1)+FLOOR(P2137*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2137=1,0,IF(F2137=\"SAT\",L2137*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2142,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2146),ISBLANK('Cell Sites'!B2146)),\"DEFAULT\",'Cell Sites'!C2146&\" \"&'Cell Sites'!B2146)","v":"LIMA URBANA"},"IDCELL2142","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2146+'Cell Sites'!J2146/60+'Cell Sites'!L2146/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2146+'Cell Sites'!K2146/60+'Cell Sites'!M2146/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2153=1,0,IF(F2153=\"RADIO\",2*CEILING(K2153/'Parametros TX'!$C$31,1)+FLOOR(O2153*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2153=1,0,IF(F2153=\"SAT\",K2153*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2153=1,0,IF(F2153=\"RADIO\",2*CEILING(L2153/'Parametros TX'!$C$31,1)+FLOOR(P2153*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2153=1,0,IF(F2153=\"SAT\",L2153*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2162,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2166),ISBLANK('Cell Sites'!B2166)),\"DEFAULT\",'Cell Sites'!C2166&\" \"&'Cell Sites'!B2166)","v":"PROVINCIA RURAL"},"IDCELL2162","FO","BSC01","RNC31",{"$f":"'Cell Sites'!H2166+'Cell Sites'!J2166/60+'Cell Sites'!L2166/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2166+'Cell Sites'!K2166/60+'Cell Sites'!M2166/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,1186.6336874023434,{"$f":"IF(N2173=1,0,IF(F2173=\"RADIO\",2*CEILING(K2173/'Parametros TX'!$C$31,1)+FLOOR(O2173*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2173=1,0,IF(F2173=\"SAT\",K2173*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2173=1,0,IF(F2173=\"RADIO\",2*CEILING(L2173/'Parametros TX'!$C$31,1)+FLOOR(P2173*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2173=1,0,IF(F2173=\"SAT\",L2173*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2169,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2173),ISBLANK('Cell Sites'!B2173)),\"DEFAULT\",'Cell Sites'!C2173&\" \"&'Cell Sites'!B2173)","v":"PROVINCIA URBANA"},"IDCELL2169","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2173+'Cell Sites'!J2173/60+'Cell Sites'!L2173/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2173+'Cell Sites'!K2173/60+'Cell Sites'!M2173/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2180=1,0,IF(F2180=\"RADIO\",2*CEILING(K2180/'Parametros TX'!$C$31,1)+FLOOR(O2180*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2180=1,0,IF(F2180=\"SAT\",K2180*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2180=1,0,IF(F2180=\"RADIO\",2*CEILING(L2180/'Parametros TX'!$C$31,1)+FLOOR(P2180*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2180=1,0,IF(F2180=\"SAT\",L2180*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2185,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2189),ISBLANK('Cell Sites'!B2189)),\"DEFAULT\",'Cell Sites'!C2189&\" \"&'Cell Sites'!B2189)","v":"PROVINCIA URBANA"},"IDCELL2185","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2189+'Cell Sites'!J2189/60+'Cell Sites'!L2189/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2189+'Cell Sites'!K2189/60+'Cell Sites'!M2189/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2196=1,0,IF(F2196=\"RADIO\",2*CEILING(K2196/'Parametros TX'!$C$31,1)+FLOOR(O2196*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2196=1,0,IF(F2196=\"SAT\",K2196*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2196=1,0,IF(F2196=\"RADIO\",2*CEILING(L2196/'Parametros TX'!$C$31,1)+FLOOR(P2196*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2196=1,0,IF(F2196=\"SAT\",L2196*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2192,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2196),ISBLANK('Cell Sites'!B2196)),\"DEFAULT\",'Cell Sites'!C2196&\" \"&'Cell Sites'!B2196)","v":"PROVINCIA URBANA"},"IDCELL2192","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2196+'Cell Sites'!J2196/60+'Cell Sites'!L2196/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2196+'Cell Sites'!K2196/60+'Cell Sites'!M2196/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2203=1,0,IF(F2203=\"RADIO\",2*CEILING(K2203/'Parametros TX'!$C$31,1)+FLOOR(O2203*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2203=1,0,IF(F2203=\"SAT\",K2203*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2203=1,0,IF(F2203=\"RADIO\",2*CEILING(L2203/'Parametros TX'!$C$31,1)+FLOOR(P2203*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2203=1,0,IF(F2203=\"SAT\",L2203*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2208,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2212),ISBLANK('Cell Sites'!B2212)),\"DEFAULT\",'Cell Sites'!C2212&\" \"&'Cell Sites'!B2212)","v":"PROVINCIA URBANA"},"IDCELL2208","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2212+'Cell Sites'!J2212/60+'Cell Sites'!L2212/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2212+'Cell Sites'!K2212/60+'Cell Sites'!M2212/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2219=1,0,IF(F2219=\"RADIO\",2*CEILING(K2219/'Parametros TX'!$C$31,1)+FLOOR(O2219*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2219=1,0,IF(F2219=\"SAT\",K2219*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2219=1,0,IF(F2219=\"RADIO\",2*CEILING(L2219/'Parametros TX'!$C$31,1)+FLOOR(P2219*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2219=1,0,IF(F2219=\"SAT\",L2219*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2228,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2232),ISBLANK('Cell Sites'!B2232)),\"DEFAULT\",'Cell Sites'!C2232&\" \"&'Cell Sites'!B2232)","v":"PROVINCIA RURAL"},"IDCELL2228","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2232+'Cell Sites'!J2232/60+'Cell Sites'!L2232/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2232+'Cell Sites'!K2232/60+'Cell Sites'!M2232/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2239=1,0,IF(F2239=\"RADIO\",2*CEILING(K2239/'Parametros TX'!$C$31,1)+FLOOR(O2239*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2239=1,0,IF(F2239=\"SAT\",K2239*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2239=1,0,IF(F2239=\"RADIO\",2*CEILING(L2239/'Parametros TX'!$C$31,1)+FLOOR(P2239*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2239=1,0,IF(F2239=\"SAT\",L2239*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2235,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2239),ISBLANK('Cell Sites'!B2239)),\"DEFAULT\",'Cell Sites'!C2239&\" \"&'Cell Sites'!B2239)","v":"PROVINCIA URBANA"},"IDCELL2235","FO","BSC08","RNC15",{"$f":"'Cell Sites'!H2239+'Cell Sites'!J2239/60+'Cell Sites'!L2239/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2239+'Cell Sites'!K2239/60+'Cell Sites'!M2239/3600","v":4.3674999999999997},1,1,1,1,1293.7560534934464,1219.538878699592,{"$f":"IF(N2246=1,0,IF(F2246=\"RADIO\",2*CEILING(K2246/'Parametros TX'!$C$31,1)+FLOOR(O2246*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2246=1,0,IF(F2246=\"SAT\",K2246*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2246=1,0,IF(F2246=\"RADIO\",2*CEILING(L2246/'Parametros TX'!$C$31,1)+FLOOR(P2246*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2246=1,0,IF(F2246=\"SAT\",L2246*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2251,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2255),ISBLANK('Cell Sites'!B2255)),\"DEFAULT\",'Cell Sites'!C2255&\" \"&'Cell Sites'!B2255)","v":"PROVINCIA RURAL"},"IDCELL2251","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2255+'Cell Sites'!J2255/60+'Cell Sites'!L2255/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2255+'Cell Sites'!K2255/60+'Cell Sites'!M2255/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2262=1,0,IF(F2262=\"RADIO\",2*CEILING(K2262/'Parametros TX'!$C$31,1)+FLOOR(O2262*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2262=1,0,IF(F2262=\"SAT\",K2262*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2262=1,0,IF(F2262=\"RADIO\",2*CEILING(L2262/'Parametros TX'!$C$31,1)+FLOOR(P2262*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2262=1,0,IF(F2262=\"SAT\",L2262*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2258,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2262),ISBLANK('Cell Sites'!B2262)),\"DEFAULT\",'Cell Sites'!C2262&\" \"&'Cell Sites'!B2262)","v":"PROVINCIA RURAL"},"IDCELL2258","FO","BSC04","RNC02",{"$f":"'Cell Sites'!H2262+'Cell Sites'!J2262/60+'Cell Sites'!L2262/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2262+'Cell Sites'!K2262/60+'Cell Sites'!M2262/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,645.17489594775452,{"$f":"IF(N2269=1,0,IF(F2269=\"RADIO\",2*CEILING(K2269/'Parametros TX'!$C$31,1)+FLOOR(O2269*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2269=1,0,IF(F2269=\"SAT\",K2269*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2269=1,0,IF(F2269=\"RADIO\",2*CEILING(L2269/'Parametros TX'!$C$31,1)+FLOOR(P2269*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2269=1,0,IF(F2269=\"SAT\",L2269*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2275,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2279),ISBLANK('Cell Sites'!B2279)),\"DEFAULT\",'Cell Sites'!C2279&\" \"&'Cell Sites'!B2279)","v":"LIMA URBANA"},"IDCELL2275","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2279+'Cell Sites'!J2279/60+'Cell Sites'!L2279/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2279+'Cell Sites'!K2279/60+'Cell Sites'!M2279/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2286=1,0,IF(F2286=\"RADIO\",2*CEILING(K2286/'Parametros TX'!$C$31,1)+FLOOR(O2286*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2286=1,0,IF(F2286=\"SAT\",K2286*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2286=1,0,IF(F2286=\"RADIO\",2*CEILING(L2286/'Parametros TX'!$C$31,1)+FLOOR(P2286*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2286=1,0,IF(F2286=\"SAT\",L2286*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2293,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2297),ISBLANK('Cell Sites'!B2297)),\"DEFAULT\",'Cell Sites'!C2297&\" \"&'Cell Sites'!B2297)","v":"PROVINCIA URBANA"},"IDCELL2293","FO","BSC03","RNC07",{"$f":"'Cell Sites'!H2297+'Cell Sites'!J2297/60+'Cell Sites'!L2297/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2297+'Cell Sites'!K2297/60+'Cell Sites'!M2297/3600","v":4.3674999999999997},2,1,1,1,629.47414657914874,961.01857374976862,{"$f":"IF(N2304=1,0,IF(F2304=\"RADIO\",2*CEILING(K2304/'Parametros TX'!$C$31,1)+FLOOR(O2304*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2304=1,0,IF(F2304=\"SAT\",K2304*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2304=1,0,IF(F2304=\"RADIO\",2*CEILING(L2304/'Parametros TX'!$C$31,1)+FLOOR(P2304*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2304=1,0,IF(F2304=\"SAT\",L2304*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2300,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2304),ISBLANK('Cell Sites'!B2304)),\"DEFAULT\",'Cell Sites'!C2304&\" \"&'Cell Sites'!B2304)","v":"PROVINCIA RURAL"},"IDCELL2300","FO","BSC08","RNC01",{"$f":"'Cell Sites'!H2304+'Cell Sites'!J2304/60+'Cell Sites'!L2304/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2304+'Cell Sites'!K2304/60+'Cell Sites'!M2304/3600","v":4.3674999999999997},2,1,1,1,1293.7560534934464,514.12277333424106,{"$f":"IF(N2311=1,0,IF(F2311=\"RADIO\",2*CEILING(K2311/'Parametros TX'!$C$31,1)+FLOOR(O2311*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2311=1,0,IF(F2311=\"SAT\",K2311*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2311=1,0,IF(F2311=\"RADIO\",2*CEILING(L2311/'Parametros TX'!$C$31,1)+FLOOR(P2311*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2311=1,0,IF(F2311=\"SAT\",L2311*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2316,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2320),ISBLANK('Cell Sites'!B2320)),\"DEFAULT\",'Cell Sites'!C2320&\" \"&'Cell Sites'!B2320)","v":"LIMA URBANA"},"IDCELL2316","FO","BSC12","RNC15",{"$f":"'Cell Sites'!H2320+'Cell Sites'!J2320/60+'Cell Sites'!L2320/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2320+'Cell Sites'!K2320/60+'Cell Sites'!M2320/3600","v":4.3674999999999997},1,1,1,1,1055.7864691837665,1219.538878699592,{"$f":"IF(N2327=1,0,IF(F2327=\"RADIO\",2*CEILING(K2327/'Parametros TX'!$C$31,1)+FLOOR(O2327*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2327=1,0,IF(F2327=\"SAT\",K2327*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2327=1,0,IF(F2327=\"RADIO\",2*CEILING(L2327/'Parametros TX'!$C$31,1)+FLOOR(P2327*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2327=1,0,IF(F2327=\"SAT\",L2327*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2323,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2327),ISBLANK('Cell Sites'!B2327)),\"DEFAULT\",'Cell Sites'!C2327&\" \"&'Cell Sites'!B2327)","v":"PROVINCIA RURAL"},"IDCELL2323","FO","BSC17","RNC07",{"$f":"'Cell Sites'!H2327+'Cell Sites'!J2327/60+'Cell Sites'!L2327/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2327+'Cell Sites'!K2327/60+'Cell Sites'!M2327/3600","v":4.3674999999999997},2,1,1,1,588.55308442408113,961.01857374976862,{"$f":"IF(N2334=1,0,IF(F2334=\"RADIO\",2*CEILING(K2334/'Parametros TX'!$C$31,1)+FLOOR(O2334*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2334=1,0,IF(F2334=\"SAT\",K2334*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2334=1,0,IF(F2334=\"RADIO\",2*CEILING(L2334/'Parametros TX'!$C$31,1)+FLOOR(P2334*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2334=1,0,IF(F2334=\"SAT\",L2334*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2343,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2347),ISBLANK('Cell Sites'!B2347)),\"DEFAULT\",'Cell Sites'!C2347&\" \"&'Cell Sites'!B2347)","v":"PROVINCIA URBANA"},"IDCELL2343","FO","BSC08","RNC01",{"$f":"'Cell Sites'!H2347+'Cell Sites'!J2347/60+'Cell Sites'!L2347/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2347+'Cell Sites'!K2347/60+'Cell Sites'!M2347/3600","v":4.3674999999999997},2,1,1,1,1293.7560534934464,514.12277333424106,{"$f":"IF(N2354=1,0,IF(F2354=\"RADIO\",2*CEILING(K2354/'Parametros TX'!$C$31,1)+FLOOR(O2354*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2354=1,0,IF(F2354=\"SAT\",K2354*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2354=1,0,IF(F2354=\"RADIO\",2*CEILING(L2354/'Parametros TX'!$C$31,1)+FLOOR(P2354*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2354=1,0,IF(F2354=\"SAT\",L2354*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2346,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2350),ISBLANK('Cell Sites'!B2350)),\"DEFAULT\",'Cell Sites'!C2350&\" \"&'Cell Sites'!B2350)","v":"PROVINCIA RURAL"},"IDCELL2346","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2350+'Cell Sites'!J2350/60+'Cell Sites'!L2350/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2350+'Cell Sites'!K2350/60+'Cell Sites'!M2350/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2357=1,0,IF(F2357=\"RADIO\",2*CEILING(K2357/'Parametros TX'!$C$31,1)+FLOOR(O2357*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2357=1,0,IF(F2357=\"SAT\",K2357*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2357=1,0,IF(F2357=\"RADIO\",2*CEILING(L2357/'Parametros TX'!$C$31,1)+FLOOR(P2357*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2357=1,0,IF(F2357=\"SAT\",L2357*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2366,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2370),ISBLANK('Cell Sites'!B2370)),\"DEFAULT\",'Cell Sites'!C2370&\" \"&'Cell Sites'!B2370)","v":"PROVINCIA RURAL"},"IDCELL2366","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2370+'Cell Sites'!J2370/60+'Cell Sites'!L2370/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2370+'Cell Sites'!K2370/60+'Cell Sites'!M2370/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2377=1,0,IF(F2377=\"RADIO\",2*CEILING(K2377/'Parametros TX'!$C$31,1)+FLOOR(O2377*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2377=1,0,IF(F2377=\"SAT\",K2377*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2377=1,0,IF(F2377=\"RADIO\",2*CEILING(L2377/'Parametros TX'!$C$31,1)+FLOOR(P2377*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2377=1,0,IF(F2377=\"SAT\",L2377*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2382,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2386),ISBLANK('Cell Sites'!B2386)),\"DEFAULT\",'Cell Sites'!C2386&\" \"&'Cell Sites'!B2386)","v":"PROVINCIA URBANA"},"IDCELL2382","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2386+'Cell Sites'!J2386/60+'Cell Sites'!L2386/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2386+'Cell Sites'!K2386/60+'Cell Sites'!M2386/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2393=1,0,IF(F2393=\"RADIO\",2*CEILING(K2393/'Parametros TX'!$C$31,1)+FLOOR(O2393*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2393=1,0,IF(F2393=\"SAT\",K2393*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2393=1,0,IF(F2393=\"RADIO\",2*CEILING(L2393/'Parametros TX'!$C$31,1)+FLOOR(P2393*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2393=1,0,IF(F2393=\"SAT\",L2393*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2389,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2393),ISBLANK('Cell Sites'!B2393)),\"DEFAULT\",'Cell Sites'!C2393&\" \"&'Cell Sites'!B2393)","v":"PROVINCIA RURAL"},"IDCELL2389","FO","BSC17","RNC15",{"$f":"'Cell Sites'!H2393+'Cell Sites'!J2393/60+'Cell Sites'!L2393/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2393+'Cell Sites'!K2393/60+'Cell Sites'!M2393/3600","v":4.3674999999999997},1,1,1,1,588.55308442408113,1219.538878699592,{"$f":"IF(N2400=1,0,IF(F2400=\"RADIO\",2*CEILING(K2400/'Parametros TX'!$C$31,1)+FLOOR(O2400*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2400=1,0,IF(F2400=\"SAT\",K2400*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2400=1,0,IF(F2400=\"RADIO\",2*CEILING(L2400/'Parametros TX'!$C$31,1)+FLOOR(P2400*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2400=1,0,IF(F2400=\"SAT\",L2400*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2409,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2413),ISBLANK('Cell Sites'!B2413)),\"DEFAULT\",'Cell Sites'!C2413&\" \"&'Cell Sites'!B2413)","v":"PROVINCIA RURAL"},"IDCELL2409","FO","BSC04","RNC07",{"$f":"'Cell Sites'!H2413+'Cell Sites'!J2413/60+'Cell Sites'!L2413/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2413+'Cell Sites'!K2413/60+'Cell Sites'!M2413/3600","v":4.3674999999999997},2,1,1,1,456.32513631877373,961.01857374976862,{"$f":"IF(N2420=1,0,IF(F2420=\"RADIO\",2*CEILING(K2420/'Parametros TX'!$C$31,1)+FLOOR(O2420*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2420=1,0,IF(F2420=\"SAT\",K2420*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2420=1,0,IF(F2420=\"RADIO\",2*CEILING(L2420/'Parametros TX'!$C$31,1)+FLOOR(P2420*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2420=1,0,IF(F2420=\"SAT\",L2420*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2412,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2416),ISBLANK('Cell Sites'!B2416)),\"DEFAULT\",'Cell Sites'!C2416&\" \"&'Cell Sites'!B2416)","v":"LIMA RURAL"},"IDCELL2412","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2416+'Cell Sites'!J2416/60+'Cell Sites'!L2416/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2416+'Cell Sites'!K2416/60+'Cell Sites'!M2416/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2423=1,0,IF(F2423=\"RADIO\",2*CEILING(K2423/'Parametros TX'!$C$31,1)+FLOOR(O2423*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2423=1,0,IF(F2423=\"SAT\",K2423*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2423=1,0,IF(F2423=\"RADIO\",2*CEILING(L2423/'Parametros TX'!$C$31,1)+FLOOR(P2423*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2423=1,0,IF(F2423=\"SAT\",L2423*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2432,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2436),ISBLANK('Cell Sites'!B2436)),\"DEFAULT\",'Cell Sites'!C2436&\" \"&'Cell Sites'!B2436)","v":"PROVINCIA URBANA"},"IDCELL2432","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2436+'Cell Sites'!J2436/60+'Cell Sites'!L2436/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2436+'Cell Sites'!K2436/60+'Cell Sites'!M2436/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2443=1,0,IF(F2443=\"RADIO\",2*CEILING(K2443/'Parametros TX'!$C$31,1)+FLOOR(O2443*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2443=1,0,IF(F2443=\"SAT\",K2443*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2443=1,0,IF(F2443=\"RADIO\",2*CEILING(L2443/'Parametros TX'!$C$31,1)+FLOOR(P2443*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2443=1,0,IF(F2443=\"SAT\",L2443*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2439,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2443),ISBLANK('Cell Sites'!B2443)),\"DEFAULT\",'Cell Sites'!C2443&\" \"&'Cell Sites'!B2443)","v":"PROVINCIA URBANA"},"IDCELL2439","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2443+'Cell Sites'!J2443/60+'Cell Sites'!L2443/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2443+'Cell Sites'!K2443/60+'Cell Sites'!M2443/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2450=1,0,IF(F2450=\"RADIO\",2*CEILING(K2450/'Parametros TX'!$C$31,1)+FLOOR(O2450*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2450=1,0,IF(F2450=\"SAT\",K2450*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2450=1,0,IF(F2450=\"RADIO\",2*CEILING(L2450/'Parametros TX'!$C$31,1)+FLOOR(P2450*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2450=1,0,IF(F2450=\"SAT\",L2450*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2450,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2454),ISBLANK('Cell Sites'!B2454)),\"DEFAULT\",'Cell Sites'!C2454&\" \"&'Cell Sites'!B2454)","v":"PROVINCIA RURAL"},"IDCELL2450","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2454+'Cell Sites'!J2454/60+'Cell Sites'!L2454/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2454+'Cell Sites'!K2454/60+'Cell Sites'!M2454/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2461=1,0,IF(F2461=\"RADIO\",2*CEILING(K2461/'Parametros TX'!$C$31,1)+FLOOR(O2461*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2461=1,0,IF(F2461=\"SAT\",K2461*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2461=1,0,IF(F2461=\"RADIO\",2*CEILING(L2461/'Parametros TX'!$C$31,1)+FLOOR(P2461*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2461=1,0,IF(F2461=\"SAT\",L2461*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2474,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2478),ISBLANK('Cell Sites'!B2478)),\"DEFAULT\",'Cell Sites'!C2478&\" \"&'Cell Sites'!B2478)","v":"PROVINCIA URBANA"},"IDCELL2474","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2478+'Cell Sites'!J2478/60+'Cell Sites'!L2478/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2478+'Cell Sites'!K2478/60+'Cell Sites'!M2478/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2485=1,0,IF(F2485=\"RADIO\",2*CEILING(K2485/'Parametros TX'!$C$31,1)+FLOOR(O2485*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2485=1,0,IF(F2485=\"SAT\",K2485*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2485=1,0,IF(F2485=\"RADIO\",2*CEILING(L2485/'Parametros TX'!$C$31,1)+FLOOR(P2485*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2485=1,0,IF(F2485=\"SAT\",L2485*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2477,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2481),ISBLANK('Cell Sites'!B2481)),\"DEFAULT\",'Cell Sites'!C2481&\" \"&'Cell Sites'!B2481)","v":"PROVINCIA RURAL"},"IDCELL2477","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2481+'Cell Sites'!J2481/60+'Cell Sites'!L2481/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2481+'Cell Sites'!K2481/60+'Cell Sites'!M2481/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2488=1,0,IF(F2488=\"RADIO\",2*CEILING(K2488/'Parametros TX'!$C$31,1)+FLOOR(O2488*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2488=1,0,IF(F2488=\"SAT\",K2488*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2488=1,0,IF(F2488=\"RADIO\",2*CEILING(L2488/'Parametros TX'!$C$31,1)+FLOOR(P2488*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2488=1,0,IF(F2488=\"SAT\",L2488*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2497,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2501),ISBLANK('Cell Sites'!B2501)),\"DEFAULT\",'Cell Sites'!C2501&\" \"&'Cell Sites'!B2501)","v":"PROVINCIA RURAL"},"IDCELL2497","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2501+'Cell Sites'!J2501/60+'Cell Sites'!L2501/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2501+'Cell Sites'!K2501/60+'Cell Sites'!M2501/3600","v":4.3674999999999997},1,1,1,{"$f":"IF(M2508>=umbralBackhaulETH,1,0)","v":1},601.56261114315748,514.12277333424106,{"$f":"IF(N2508=1,0,IF(F2508=\"RADIO\",2*CEILING(K2508/'Parametros TX'!$C$31,1)+FLOOR(O2508*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2508=1,0,IF(F2508=\"SAT\",K2508*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2508=1,0,IF(F2508=\"RADIO\",2*CEILING(L2508/'Parametros TX'!$C$31,1)+FLOOR(P2508*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2508=1,0,IF(F2508=\"SAT\",L2508*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2504,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2508),ISBLANK('Cell Sites'!B2508)),\"DEFAULT\",'Cell Sites'!C2508&\" \"&'Cell Sites'!B2508)","v":"PROVINCIA RURAL"},"IDCELL2504","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2508+'Cell Sites'!J2508/60+'Cell Sites'!L2508/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2508+'Cell Sites'!K2508/60+'Cell Sites'!M2508/3600","v":4.3674999999999997},2,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2515=1,0,IF(F2515=\"RADIO\",2*CEILING(K2515/'Parametros TX'!$C$31,1)+FLOOR(O2515*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2515=1,0,IF(F2515=\"SAT\",K2515*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2515=1,0,IF(F2515=\"RADIO\",2*CEILING(L2515/'Parametros TX'!$C$31,1)+FLOOR(P2515*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2515=1,0,IF(F2515=\"SAT\",L2515*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2520,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2524),ISBLANK('Cell Sites'!B2524)),\"DEFAULT\",'Cell Sites'!C2524&\" \"&'Cell Sites'!B2524)","v":"PROVINCIA URBANA"},"IDCELL2520","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2524+'Cell Sites'!J2524/60+'Cell Sites'!L2524/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2524+'Cell Sites'!K2524/60+'Cell Sites'!M2524/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2531=1,0,IF(F2531=\"RADIO\",2*CEILING(K2531/'Parametros TX'!$C$31,1)+FLOOR(O2531*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2531=1,0,IF(F2531=\"SAT\",K2531*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2531=1,0,IF(F2531=\"RADIO\",2*CEILING(L2531/'Parametros TX'!$C$31,1)+FLOOR(P2531*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2531=1,0,IF(F2531=\"SAT\",L2531*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2527,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2531),ISBLANK('Cell Sites'!B2531)),\"DEFAULT\",'Cell Sites'!C2531&\" \"&'Cell Sites'!B2531)","v":"LIMA URBANA"},"IDCELL2527","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2531+'Cell Sites'!J2531/60+'Cell Sites'!L2531/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2531+'Cell Sites'!K2531/60+'Cell Sites'!M2531/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2538=1,0,IF(F2538=\"RADIO\",2*CEILING(K2538/'Parametros TX'!$C$31,1)+FLOOR(O2538*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2538=1,0,IF(F2538=\"SAT\",K2538*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2538=1,0,IF(F2538=\"RADIO\",2*CEILING(L2538/'Parametros TX'!$C$31,1)+FLOOR(P2538*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2538=1,0,IF(F2538=\"SAT\",L2538*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2547,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2551),ISBLANK('Cell Sites'!B2551)),\"DEFAULT\",'Cell Sites'!C2551&\" \"&'Cell Sites'!B2551)","v":"PROVINCIA RURAL"},"IDCELL2547","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2551+'Cell Sites'!J2551/60+'Cell Sites'!L2551/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2551+'Cell Sites'!K2551/60+'Cell Sites'!M2551/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2558=1,0,IF(F2558=\"RADIO\",2*CEILING(K2558/'Parametros TX'!$C$31,1)+FLOOR(O2558*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2558=1,0,IF(F2558=\"SAT\",K2558*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2558=1,0,IF(F2558=\"RADIO\",2*CEILING(L2558/'Parametros TX'!$C$31,1)+FLOOR(P2558*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2558=1,0,IF(F2558=\"SAT\",L2558*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2563,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2567),ISBLANK('Cell Sites'!B2567)),\"DEFAULT\",'Cell Sites'!C2567&\" \"&'Cell Sites'!B2567)","v":"PROVINCIA URBANA"},"IDCELL2563","FO","BSC03","RNC01",{"$f":"'Cell Sites'!H2567+'Cell Sites'!J2567/60+'Cell Sites'!L2567/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2567+'Cell Sites'!K2567/60+'Cell Sites'!M2567/3600","v":4.3674999999999997},1,1,1,1,629.47414657914874,514.12277333424106,{"$f":"IF(N2574=1,0,IF(F2574=\"RADIO\",2*CEILING(K2574/'Parametros TX'!$C$31,1)+FLOOR(O2574*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2574=1,0,IF(F2574=\"SAT\",K2574*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2574=1,0,IF(F2574=\"RADIO\",2*CEILING(L2574/'Parametros TX'!$C$31,1)+FLOOR(P2574*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2574=1,0,IF(F2574=\"SAT\",L2574*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2570,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2574),ISBLANK('Cell Sites'!B2574)),\"DEFAULT\",'Cell Sites'!C2574&\" \"&'Cell Sites'!B2574)","v":"PROVINCIA URBANA"},"IDCELL2570","FO","BSC07","RNC07",{"$f":"'Cell Sites'!H2574+'Cell Sites'!J2574/60+'Cell Sites'!L2574/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2574+'Cell Sites'!K2574/60+'Cell Sites'!M2574/3600","v":4.3674999999999997},1,1,1,1,1020.2195102886625,961.01857374976862,{"$f":"IF(N2581=1,0,IF(F2581=\"RADIO\",2*CEILING(K2581/'Parametros TX'!$C$31,1)+FLOOR(O2581*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2581=1,0,IF(F2581=\"SAT\",K2581*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2581=1,0,IF(F2581=\"RADIO\",2*CEILING(L2581/'Parametros TX'!$C$31,1)+FLOOR(P2581*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2581=1,0,IF(F2581=\"SAT\",L2581*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2586,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2590),ISBLANK('Cell Sites'!B2590)),\"DEFAULT\",'Cell Sites'!C2590&\" \"&'Cell Sites'!B2590)","v":"LIMA URBANA"},"IDCELL2586","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2590+'Cell Sites'!J2590/60+'Cell Sites'!L2590/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2590+'Cell Sites'!K2590/60+'Cell Sites'!M2590/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2597=1,0,IF(F2597=\"RADIO\",2*CEILING(K2597/'Parametros TX'!$C$31,1)+FLOOR(O2597*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2597=1,0,IF(F2597=\"SAT\",K2597*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2597=1,0,IF(F2597=\"RADIO\",2*CEILING(L2597/'Parametros TX'!$C$31,1)+FLOOR(P2597*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2597=1,0,IF(F2597=\"SAT\",L2597*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2593,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2597),ISBLANK('Cell Sites'!B2597)),\"DEFAULT\",'Cell Sites'!C2597&\" \"&'Cell Sites'!B2597)","v":"PROVINCIA URBANA"},"IDCELL2593","FO","BSC12","RNC15",{"$f":"'Cell Sites'!H2597+'Cell Sites'!J2597/60+'Cell Sites'!L2597/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2597+'Cell Sites'!K2597/60+'Cell Sites'!M2597/3600","v":4.3674999999999997},2,1,1,1,1055.7864691837665,1219.538878699592,{"$f":"IF(N2604=1,0,IF(F2604=\"RADIO\",2*CEILING(K2604/'Parametros TX'!$C$31,1)+FLOOR(O2604*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2604=1,0,IF(F2604=\"SAT\",K2604*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2604=1,0,IF(F2604=\"RADIO\",2*CEILING(L2604/'Parametros TX'!$C$31,1)+FLOOR(P2604*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2604=1,0,IF(F2604=\"SAT\",L2604*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2613,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2617),ISBLANK('Cell Sites'!B2617)),\"DEFAULT\",'Cell Sites'!C2617&\" \"&'Cell Sites'!B2617)","v":"PROVINCIA RURAL"},"IDCELL2613","FO","BSC01","RNC02",{"$f":"'Cell Sites'!H2617+'Cell Sites'!J2617/60+'Cell Sites'!L2617/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2617+'Cell Sites'!K2617/60+'Cell Sites'!M2617/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,645.17489594775452,{"$f":"IF(N2624=1,0,IF(F2624=\"RADIO\",2*CEILING(K2624/'Parametros TX'!$C$31,1)+FLOOR(O2624*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2624=1,0,IF(F2624=\"SAT\",K2624*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2624=1,0,IF(F2624=\"RADIO\",2*CEILING(L2624/'Parametros TX'!$C$31,1)+FLOOR(P2624*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2624=1,0,IF(F2624=\"SAT\",L2624*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2623,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2627),ISBLANK('Cell Sites'!B2627)),\"DEFAULT\",'Cell Sites'!C2627&\" \"&'Cell Sites'!B2627)","v":"PROVINCIA RURAL"},"IDCELL2623","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2627+'Cell Sites'!J2627/60+'Cell Sites'!L2627/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2627+'Cell Sites'!K2627/60+'Cell Sites'!M2627/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2634=1,0,IF(F2634=\"RADIO\",2*CEILING(K2634/'Parametros TX'!$C$31,1)+FLOOR(O2634*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2634=1,0,IF(F2634=\"SAT\",K2634*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2634=1,0,IF(F2634=\"RADIO\",2*CEILING(L2634/'Parametros TX'!$C$31,1)+FLOOR(P2634*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2634=1,0,IF(F2634=\"SAT\",L2634*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2635,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2639),ISBLANK('Cell Sites'!B2639)),\"DEFAULT\",'Cell Sites'!C2639&\" \"&'Cell Sites'!B2639)","v":"PROVINCIA RURAL"},"IDCELL2635","FO","BSC12","RNC07",{"$f":"'Cell Sites'!H2639+'Cell Sites'!J2639/60+'Cell Sites'!L2639/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2639+'Cell Sites'!K2639/60+'Cell Sites'!M2639/3600","v":4.3674999999999997},1,1,1,1,1055.7864691837665,961.01857374976862,{"$f":"IF(N2646=1,0,IF(F2646=\"RADIO\",2*CEILING(K2646/'Parametros TX'!$C$31,1)+FLOOR(O2646*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2646=1,0,IF(F2646=\"SAT\",K2646*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2646=1,0,IF(F2646=\"RADIO\",2*CEILING(L2646/'Parametros TX'!$C$31,1)+FLOOR(P2646*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2646=1,0,IF(F2646=\"SAT\",L2646*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2651,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2655),ISBLANK('Cell Sites'!B2655)),\"DEFAULT\",'Cell Sites'!C2655&\" \"&'Cell Sites'!B2655)","v":"LIMA RURAL"},"IDCELL2651","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2655+'Cell Sites'!J2655/60+'Cell Sites'!L2655/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2655+'Cell Sites'!K2655/60+'Cell Sites'!M2655/3600","v":4.3674999999999997},2,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2662=1,0,IF(F2662=\"RADIO\",2*CEILING(K2662/'Parametros TX'!$C$31,1)+FLOOR(O2662*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2662=1,0,IF(F2662=\"SAT\",K2662*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2662=1,0,IF(F2662=\"RADIO\",2*CEILING(L2662/'Parametros TX'!$C$31,1)+FLOOR(P2662*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2662=1,0,IF(F2662=\"SAT\",L2662*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2658,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2662),ISBLANK('Cell Sites'!B2662)),\"DEFAULT\",'Cell Sites'!C2662&\" \"&'Cell Sites'!B2662)","v":"PROVINCIA URBANA"},"IDCELL2658","FO","BSC05","RNC15",{"$f":"'Cell Sites'!H2662+'Cell Sites'!J2662/60+'Cell Sites'!L2662/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2662+'Cell Sites'!K2662/60+'Cell Sites'!M2662/3600","v":4.3674999999999997},1,1,1,1,1363.7428724724093,1219.538878699592,{"$f":"IF(N2669=1,0,IF(F2669=\"RADIO\",2*CEILING(K2669/'Parametros TX'!$C$31,1)+FLOOR(O2669*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2669=1,0,IF(F2669=\"SAT\",K2669*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2669=1,0,IF(F2669=\"RADIO\",2*CEILING(L2669/'Parametros TX'!$C$31,1)+FLOOR(P2669*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2669=1,0,IF(F2669=\"SAT\",L2669*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2678,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2682),ISBLANK('Cell Sites'!B2682)),\"DEFAULT\",'Cell Sites'!C2682&\" \"&'Cell Sites'!B2682)","v":"LIMA URBANA"},"IDCELL2678","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2682+'Cell Sites'!J2682/60+'Cell Sites'!L2682/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2682+'Cell Sites'!K2682/60+'Cell Sites'!M2682/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2689=1,0,IF(F2689=\"RADIO\",2*CEILING(K2689/'Parametros TX'!$C$31,1)+FLOOR(O2689*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2689=1,0,IF(F2689=\"SAT\",K2689*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2689=1,0,IF(F2689=\"RADIO\",2*CEILING(L2689/'Parametros TX'!$C$31,1)+FLOOR(P2689*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2689=1,0,IF(F2689=\"SAT\",L2689*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2694,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2698),ISBLANK('Cell Sites'!B2698)),\"DEFAULT\",'Cell Sites'!C2698&\" \"&'Cell Sites'!B2698)","v":"LIMA RURAL"},"IDCELL2694","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2698+'Cell Sites'!J2698/60+'Cell Sites'!L2698/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2698+'Cell Sites'!K2698/60+'Cell Sites'!M2698/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2705=1,0,IF(F2705=\"RADIO\",2*CEILING(K2705/'Parametros TX'!$C$31,1)+FLOOR(O2705*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2705=1,0,IF(F2705=\"SAT\",K2705*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2705=1,0,IF(F2705=\"RADIO\",2*CEILING(L2705/'Parametros TX'!$C$31,1)+FLOOR(P2705*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2705=1,0,IF(F2705=\"SAT\",L2705*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2701,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2705),ISBLANK('Cell Sites'!B2705)),\"DEFAULT\",'Cell Sites'!C2705&\" \"&'Cell Sites'!B2705)","v":"PROVINCIA RURAL"},"IDCELL2701","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2705+'Cell Sites'!J2705/60+'Cell Sites'!L2705/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2705+'Cell Sites'!K2705/60+'Cell Sites'!M2705/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2712=1,0,IF(F2712=\"RADIO\",2*CEILING(K2712/'Parametros TX'!$C$31,1)+FLOOR(O2712*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2712=1,0,IF(F2712=\"SAT\",K2712*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2712=1,0,IF(F2712=\"RADIO\",2*CEILING(L2712/'Parametros TX'!$C$31,1)+FLOOR(P2712*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2712=1,0,IF(F2712=\"SAT\",L2712*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2708,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2712),ISBLANK('Cell Sites'!B2712)),\"DEFAULT\",'Cell Sites'!C2712&\" \"&'Cell Sites'!B2712)","v":"LIMA RURAL"},"IDCELL2708","FO","BSC04","RNC02",{"$f":"'Cell Sites'!H2712+'Cell Sites'!J2712/60+'Cell Sites'!L2712/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2712+'Cell Sites'!K2712/60+'Cell Sites'!M2712/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,645.17489594775452,{"$f":"IF(N2719=1,0,IF(F2719=\"RADIO\",2*CEILING(K2719/'Parametros TX'!$C$31,1)+FLOOR(O2719*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2719=1,0,IF(F2719=\"SAT\",K2719*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2719=1,0,IF(F2719=\"RADIO\",2*CEILING(L2719/'Parametros TX'!$C$31,1)+FLOOR(P2719*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2719=1,0,IF(F2719=\"SAT\",L2719*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2724,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2728),ISBLANK('Cell Sites'!B2728)),\"DEFAULT\",'Cell Sites'!C2728&\" \"&'Cell Sites'!B2728)","v":"PROVINCIA URBANA"},"IDCELL2724","FO","BSC06","RNC31",{"$f":"'Cell Sites'!H2728+'Cell Sites'!J2728/60+'Cell Sites'!L2728/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2728+'Cell Sites'!K2728/60+'Cell Sites'!M2728/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1186.6336874023434,{"$f":"IF(N2735=1,0,IF(F2735=\"RADIO\",2*CEILING(K2735/'Parametros TX'!$C$31,1)+FLOOR(O2735*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2735=1,0,IF(F2735=\"SAT\",K2735*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2735=1,0,IF(F2735=\"RADIO\",2*CEILING(L2735/'Parametros TX'!$C$31,1)+FLOOR(P2735*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2735=1,0,IF(F2735=\"SAT\",L2735*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2744,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2748),ISBLANK('Cell Sites'!B2748)),\"DEFAULT\",'Cell Sites'!C2748&\" \"&'Cell Sites'!B2748)","v":"PROVINCIA RURAL"},"IDCELL2744","FO","BSC17","RNC07",{"$f":"'Cell Sites'!H2748+'Cell Sites'!J2748/60+'Cell Sites'!L2748/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2748+'Cell Sites'!K2748/60+'Cell Sites'!M2748/3600","v":4.3674999999999997},1,1,1,1,588.55308442408113,961.01857374976862,{"$f":"IF(N2755=1,0,IF(F2755=\"RADIO\",2*CEILING(K2755/'Parametros TX'!$C$31,1)+FLOOR(O2755*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2755=1,0,IF(F2755=\"SAT\",K2755*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2755=1,0,IF(F2755=\"RADIO\",2*CEILING(L2755/'Parametros TX'!$C$31,1)+FLOOR(P2755*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2755=1,0,IF(F2755=\"SAT\",L2755*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2747,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2751),ISBLANK('Cell Sites'!B2751)),\"DEFAULT\",'Cell Sites'!C2751&\" \"&'Cell Sites'!B2751)","v":"PROVINCIA RURAL"},"IDCELL2747","FO","BSC38","RNC07",{"$f":"'Cell Sites'!H2751+'Cell Sites'!J2751/60+'Cell Sites'!L2751/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2751+'Cell Sites'!K2751/60+'Cell Sites'!M2751/3600","v":4.3674999999999997},1,1,1,1,473.68282902174707,961.01857374976862,{"$f":"IF(N2758=1,0,IF(F2758=\"RADIO\",2*CEILING(K2758/'Parametros TX'!$C$31,1)+FLOOR(O2758*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2758=1,0,IF(F2758=\"SAT\",K2758*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2758=1,0,IF(F2758=\"RADIO\",2*CEILING(L2758/'Parametros TX'!$C$31,1)+FLOOR(P2758*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2758=1,0,IF(F2758=\"SAT\",L2758*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2767,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2771),ISBLANK('Cell Sites'!B2771)),\"DEFAULT\",'Cell Sites'!C2771&\" \"&'Cell Sites'!B2771)","v":"LIMA RURAL"},"IDCELL2767","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2771+'Cell Sites'!J2771/60+'Cell Sites'!L2771/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2771+'Cell Sites'!K2771/60+'Cell Sites'!M2771/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2778=1,0,IF(F2778=\"RADIO\",2*CEILING(K2778/'Parametros TX'!$C$31,1)+FLOOR(O2778*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2778=1,0,IF(F2778=\"SAT\",K2778*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2778=1,0,IF(F2778=\"RADIO\",2*CEILING(L2778/'Parametros TX'!$C$31,1)+FLOOR(P2778*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2778=1,0,IF(F2778=\"SAT\",L2778*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2774,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2778),ISBLANK('Cell Sites'!B2778)),\"DEFAULT\",'Cell Sites'!C2778&\" \"&'Cell Sites'!B2778)","v":"LIMA URBANA"},"IDCELL2774","FO","BSC11","RNC07",{"$f":"'Cell Sites'!H2778+'Cell Sites'!J2778/60+'Cell Sites'!L2778/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2778+'Cell Sites'!K2778/60+'Cell Sites'!M2778/3600","v":4.3674999999999997},1,1,1,1,734.74548470263801,961.01857374976862,{"$f":"IF(N2785=1,0,IF(F2785=\"RADIO\",2*CEILING(K2785/'Parametros TX'!$C$31,1)+FLOOR(O2785*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2785=1,0,IF(F2785=\"SAT\",K2785*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2785=1,0,IF(F2785=\"RADIO\",2*CEILING(L2785/'Parametros TX'!$C$31,1)+FLOOR(P2785*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2785=1,0,IF(F2785=\"SAT\",L2785*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2796,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2800),ISBLANK('Cell Sites'!B2800)),\"DEFAULT\",'Cell Sites'!C2800&\" \"&'Cell Sites'!B2800)","v":"PROVINCIA RURAL"},"IDCELL2796","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2800+'Cell Sites'!J2800/60+'Cell Sites'!L2800/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2800+'Cell Sites'!K2800/60+'Cell Sites'!M2800/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2807=1,0,IF(F2807=\"RADIO\",2*CEILING(K2807/'Parametros TX'!$C$31,1)+FLOOR(O2807*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2807=1,0,IF(F2807=\"SAT\",K2807*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2807=1,0,IF(F2807=\"RADIO\",2*CEILING(L2807/'Parametros TX'!$C$31,1)+FLOOR(P2807*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2807=1,0,IF(F2807=\"SAT\",L2807*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2809,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2813),ISBLANK('Cell Sites'!B2813)),\"DEFAULT\",'Cell Sites'!C2813&\" \"&'Cell Sites'!B2813)","v":"PROVINCIA URBANA"},"IDCELL2809","FO","BSC02","RNC31",{"$f":"'Cell Sites'!H2813+'Cell Sites'!J2813/60+'Cell Sites'!L2813/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2813+'Cell Sites'!K2813/60+'Cell Sites'!M2813/3600","v":4.3674999999999997},1,1,1,1,504.27624039654722,1186.6336874023434,{"$f":"IF(N2820=1,0,IF(F2820=\"RADIO\",2*CEILING(K2820/'Parametros TX'!$C$31,1)+FLOOR(O2820*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2820=1,0,IF(F2820=\"SAT\",K2820*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2820=1,0,IF(F2820=\"RADIO\",2*CEILING(L2820/'Parametros TX'!$C$31,1)+FLOOR(P2820*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2820=1,0,IF(F2820=\"SAT\",L2820*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2812,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2816),ISBLANK('Cell Sites'!B2816)),\"DEFAULT\",'Cell Sites'!C2816&\" \"&'Cell Sites'!B2816)","v":"PROVINCIA RURAL"},"IDCELL2812","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2816+'Cell Sites'!J2816/60+'Cell Sites'!L2816/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2816+'Cell Sites'!K2816/60+'Cell Sites'!M2816/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2823=1,0,IF(F2823=\"RADIO\",2*CEILING(K2823/'Parametros TX'!$C$31,1)+FLOOR(O2823*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2823=1,0,IF(F2823=\"SAT\",K2823*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2823=1,0,IF(F2823=\"RADIO\",2*CEILING(L2823/'Parametros TX'!$C$31,1)+FLOOR(P2823*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2823=1,0,IF(F2823=\"SAT\",L2823*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2832,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2836),ISBLANK('Cell Sites'!B2836)),\"DEFAULT\",'Cell Sites'!C2836&\" \"&'Cell Sites'!B2836)","v":"LIMA URBANA"},"IDCELL2832","FO","BSC04","RNC11",{"$f":"'Cell Sites'!H2836+'Cell Sites'!J2836/60+'Cell Sites'!L2836/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2836+'Cell Sites'!K2836/60+'Cell Sites'!M2836/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1024.7346430694552,{"$f":"IF(N2843=1,0,IF(F2843=\"RADIO\",2*CEILING(K2843/'Parametros TX'!$C$31,1)+FLOOR(O2843*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2843=1,0,IF(F2843=\"SAT\",K2843*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2843=1,0,IF(F2843=\"RADIO\",2*CEILING(L2843/'Parametros TX'!$C$31,1)+FLOOR(P2843*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2843=1,0,IF(F2843=\"SAT\",L2843*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2839,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2843),ISBLANK('Cell Sites'!B2843)),\"DEFAULT\",'Cell Sites'!C2843&\" \"&'Cell Sites'!B2843)","v":"PROVINCIA URBANA"},"IDCELL2839","FO","BSC10","RNC01",{"$f":"'Cell Sites'!H2843+'Cell Sites'!J2843/60+'Cell Sites'!L2843/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2843+'Cell Sites'!K2843/60+'Cell Sites'!M2843/3600","v":4.3674999999999997},1,1,1,1,1046.6403609143558,514.12277333424106,{"$f":"IF(N2850=1,0,IF(F2850=\"RADIO\",2*CEILING(K2850/'Parametros TX'!$C$31,1)+FLOOR(O2850*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2850=1,0,IF(F2850=\"SAT\",K2850*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2850=1,0,IF(F2850=\"RADIO\",2*CEILING(L2850/'Parametros TX'!$C$31,1)+FLOOR(P2850*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2850=1,0,IF(F2850=\"SAT\",L2850*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2855,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2859),ISBLANK('Cell Sites'!B2859)),\"DEFAULT\",'Cell Sites'!C2859&\" \"&'Cell Sites'!B2859)","v":"PROVINCIA URBANA"},"IDCELL2855","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2859+'Cell Sites'!J2859/60+'Cell Sites'!L2859/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2859+'Cell Sites'!K2859/60+'Cell Sites'!M2859/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2866=1,0,IF(F2866=\"RADIO\",2*CEILING(K2866/'Parametros TX'!$C$31,1)+FLOOR(O2866*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2866=1,0,IF(F2866=\"SAT\",K2866*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2866=1,0,IF(F2866=\"RADIO\",2*CEILING(L2866/'Parametros TX'!$C$31,1)+FLOOR(P2866*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2866=1,0,IF(F2866=\"SAT\",L2866*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2875,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2879),ISBLANK('Cell Sites'!B2879)),\"DEFAULT\",'Cell Sites'!C2879&\" \"&'Cell Sites'!B2879)","v":"PROVINCIA RURAL"},"IDCELL2875","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2879+'Cell Sites'!J2879/60+'Cell Sites'!L2879/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2879+'Cell Sites'!K2879/60+'Cell Sites'!M2879/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2886=1,0,IF(F2886=\"RADIO\",2*CEILING(K2886/'Parametros TX'!$C$31,1)+FLOOR(O2886*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2886=1,0,IF(F2886=\"SAT\",K2886*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2886=1,0,IF(F2886=\"RADIO\",2*CEILING(L2886/'Parametros TX'!$C$31,1)+FLOOR(P2886*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2886=1,0,IF(F2886=\"SAT\",L2886*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2882,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2886),ISBLANK('Cell Sites'!B2886)),\"DEFAULT\",'Cell Sites'!C2886&\" \"&'Cell Sites'!B2886)","v":"PROVINCIA URBANA"},"IDCELL2882","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2886+'Cell Sites'!J2886/60+'Cell Sites'!L2886/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2886+'Cell Sites'!K2886/60+'Cell Sites'!M2886/3600","v":4.3674999999999997},1,1,{"$f":"L2893","v":1},1,601.56261114315748,514.12277333424106,{"$f":"IF(N2893=1,0,IF(F2893=\"RADIO\",2*CEILING(K2893/'Parametros TX'!$C$31,1)+FLOOR(O2893*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N2893=1,0,IF(F2893=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N2893=1,0,IF(F2893=\"SAT\",IF(K2883>0,2,0),0))","v":0},{"$f":"IF(N2893=1,0,IF(F2893=\"SAT\",K2893*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2893=1,0,IF(F2893=\"RADIO\",2*CEILING(L2893/'Parametros TX'!$C$31,1)+FLOOR(P2893*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N2893=1,0,IF(F2893=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N2893=1,0,IF(F2893=\"SAT\",IF(L2893>0,2,0),0))","v":0},{"$f":"IF(N2893=1,0,IF(F2893=\"SAT\",L2893*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2898,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2902),ISBLANK('Cell Sites'!B2902)),\"DEFAULT\",'Cell Sites'!C2902&\" \"&'Cell Sites'!B2902)","v":"PROVINCIA RURAL"},"IDCELL2898","FO","BSC38","RNC31",{"$f":"'Cell Sites'!H2902+'Cell Sites'!J2902/60+'Cell Sites'!L2902/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2902+'Cell Sites'!K2902/60+'Cell Sites'!M2902/3600","v":4.3674999999999997},1,1,1,1,473.68282902174707,1186.6336874023434,{"$f":"IF(N2909=1,0,IF(F2909=\"RADIO\",2*CEILING(K2909/'Parametros TX'!$C$31,1)+FLOOR(O2909*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2909=1,0,IF(F2909=\"SAT\",K2909*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2909=1,0,IF(F2909=\"RADIO\",2*CEILING(L2909/'Parametros TX'!$C$31,1)+FLOOR(P2909*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2909=1,0,IF(F2909=\"SAT\",L2909*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2905,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2909),ISBLANK('Cell Sites'!B2909)),\"DEFAULT\",'Cell Sites'!C2909&\" \"&'Cell Sites'!B2909)","v":"PROVINCIA URBANA"},"IDCELL2905","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H2909+'Cell Sites'!J2909/60+'Cell Sites'!L2909/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2909+'Cell Sites'!K2909/60+'Cell Sites'!M2909/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N2916=1,0,IF(F2916=\"RADIO\",2*CEILING(K2916/'Parametros TX'!$C$31,1)+FLOOR(O2916*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2916=1,0,IF(F2916=\"SAT\",K2916*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2916=1,0,IF(F2916=\"RADIO\",2*CEILING(L2916/'Parametros TX'!$C$31,1)+FLOOR(P2916*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2916=1,0,IF(F2916=\"SAT\",L2916*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2921,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2925),ISBLANK('Cell Sites'!B2925)),\"DEFAULT\",'Cell Sites'!C2925&\" \"&'Cell Sites'!B2925)","v":"PROVINCIA RURAL"},"IDCELL2921","FO","BSC06","RNC11",{"$f":"'Cell Sites'!H2925+'Cell Sites'!J2925/60+'Cell Sites'!L2925/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2925+'Cell Sites'!K2925/60+'Cell Sites'!M2925/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1024.7346430694552,{"$f":"IF(N2932=1,0,IF(F2932=\"RADIO\",2*CEILING(K2932/'Parametros TX'!$C$31,1)+FLOOR(O2932*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2932=1,0,IF(F2932=\"SAT\",K2932*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2932=1,0,IF(F2932=\"RADIO\",2*CEILING(L2932/'Parametros TX'!$C$31,1)+FLOOR(P2932*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2932=1,0,IF(F2932=\"SAT\",L2932*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2928,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2932),ISBLANK('Cell Sites'!B2932)),\"DEFAULT\",'Cell Sites'!C2932&\" \"&'Cell Sites'!B2932)","v":"PROVINCIA URBANA"},"IDCELL2928","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2932+'Cell Sites'!J2932/60+'Cell Sites'!L2932/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2932+'Cell Sites'!K2932/60+'Cell Sites'!M2932/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N2939=1,0,IF(F2939=\"RADIO\",2*CEILING(K2939/'Parametros TX'!$C$31,1)+FLOOR(O2939*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2939=1,0,IF(F2939=\"SAT\",K2939*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2939=1,0,IF(F2939=\"RADIO\",2*CEILING(L2939/'Parametros TX'!$C$31,1)+FLOOR(P2939*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2939=1,0,IF(F2939=\"SAT\",L2939*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2948,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2952),ISBLANK('Cell Sites'!B2952)),\"DEFAULT\",'Cell Sites'!C2952&\" \"&'Cell Sites'!B2952)","v":"LIMA RURAL"},"IDCELL2948","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H2952+'Cell Sites'!J2952/60+'Cell Sites'!L2952/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2952+'Cell Sites'!K2952/60+'Cell Sites'!M2952/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N2959=1,0,IF(F2959=\"RADIO\",2*CEILING(K2959/'Parametros TX'!$C$31,1)+FLOOR(O2959*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2959=1,0,IF(F2959=\"SAT\",K2959*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2959=1,0,IF(F2959=\"RADIO\",2*CEILING(L2959/'Parametros TX'!$C$31,1)+FLOOR(P2959*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2959=1,0,IF(F2959=\"SAT\",L2959*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2957,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2961),ISBLANK('Cell Sites'!B2961)),\"DEFAULT\",'Cell Sites'!C2961&\" \"&'Cell Sites'!B2961)","v":"PROVINCIA RURAL"},"IDCELL2957","FO","BSC07","RNC15",{"$f":"'Cell Sites'!H2961+'Cell Sites'!J2961/60+'Cell Sites'!L2961/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2961+'Cell Sites'!K2961/60+'Cell Sites'!M2961/3600","v":4.3674999999999997},1,1,1,1,1020.2195102886625,1219.538878699592,{"$f":"IF(N2968=1,0,IF(F2968=\"RADIO\",2*CEILING(K2968/'Parametros TX'!$C$31,1)+FLOOR(O2968*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2968=1,0,IF(F2968=\"SAT\",K2968*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2968=1,0,IF(F2968=\"RADIO\",2*CEILING(L2968/'Parametros TX'!$C$31,1)+FLOOR(P2968*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2968=1,0,IF(F2968=\"SAT\",L2968*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2970,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2974),ISBLANK('Cell Sites'!B2974)),\"DEFAULT\",'Cell Sites'!C2974&\" \"&'Cell Sites'!B2974)","v":"PROVINCIA URBANA"},"IDCELL2970","FO","BSC06","RNC31",{"$f":"'Cell Sites'!H2974+'Cell Sites'!J2974/60+'Cell Sites'!L2974/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2974+'Cell Sites'!K2974/60+'Cell Sites'!M2974/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,1186.6336874023434,{"$f":"IF(N2981=1,0,IF(F2981=\"RADIO\",2*CEILING(K2981/'Parametros TX'!$C$31,1)+FLOOR(O2981*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2981=1,0,IF(F2981=\"SAT\",K2981*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N2981=1,0,IF(F2981=\"RADIO\",2*CEILING(L2981/'Parametros TX'!$C$31,1)+FLOOR(P2981*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N2981=1,0,IF(F2981=\"SAT\",L2981*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2990,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2994),ISBLANK('Cell Sites'!B2994)),\"DEFAULT\",'Cell Sites'!C2994&\" \"&'Cell Sites'!B2994)","v":"LIMA URBANA"},"IDCELL2990","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H2994+'Cell Sites'!J2994/60+'Cell Sites'!L2994/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2994+'Cell Sites'!K2994/60+'Cell Sites'!M2994/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3001=1,0,IF(F3001=\"RADIO\",2*CEILING(K3001/'Parametros TX'!$C$31,1)+FLOOR(O3001*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3001=1,0,IF(F3001=\"SAT\",K3001*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3001=1,0,IF(F3001=\"RADIO\",2*CEILING(L3001/'Parametros TX'!$C$31,1)+FLOOR(P3001*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3001=1,0,IF(F3001=\"SAT\",L3001*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[2993,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2997),ISBLANK('Cell Sites'!B2997)),\"DEFAULT\",'Cell Sites'!C2997&\" \"&'Cell Sites'!B2997)","v":"PROVINCIA RURAL"},"IDCELL2993","FO","BSC04","RNC07",{"$f":"'Cell Sites'!H2997+'Cell Sites'!J2997/60+'Cell Sites'!L2997/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I2997+'Cell Sites'!K2997/60+'Cell Sites'!M2997/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,961.01857374976862,{"$f":"IF(N3004=1,0,IF(F3004=\"RADIO\",2*CEILING(K3004/'Parametros TX'!$C$31,1)+FLOOR(O3004*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3004=1,0,IF(F3004=\"SAT\",K3004*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3004=1,0,IF(F3004=\"RADIO\",2*CEILING(L3004/'Parametros TX'!$C$31,1)+FLOOR(P3004*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3004=1,0,IF(F3004=\"SAT\",L3004*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3013,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3017),ISBLANK('Cell Sites'!B3017)),\"DEFAULT\",'Cell Sites'!C3017&\" \"&'Cell Sites'!B3017)","v":"PROVINCIA URBANA"},"IDCELL3013","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3017+'Cell Sites'!J3017/60+'Cell Sites'!L3017/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3017+'Cell Sites'!K3017/60+'Cell Sites'!M3017/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3024=1,0,IF(F3024=\"RADIO\",2*CEILING(K3024/'Parametros TX'!$C$31,1)+FLOOR(O3024*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3024=1,0,IF(F3024=\"SAT\",K3024*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3024=1,0,IF(F3024=\"RADIO\",2*CEILING(L3024/'Parametros TX'!$C$31,1)+FLOOR(P3024*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3024=1,0,IF(F3024=\"SAT\",L3024*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3029,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3033),ISBLANK('Cell Sites'!B3033)),\"DEFAULT\",'Cell Sites'!C3033&\" \"&'Cell Sites'!B3033)","v":"PROVINCIA URBANA"},"IDCELL3029","FO","BSC07","RNC07",{"$f":"'Cell Sites'!H3033+'Cell Sites'!J3033/60+'Cell Sites'!L3033/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3033+'Cell Sites'!K3033/60+'Cell Sites'!M3033/3600","v":4.3674999999999997},1,1,1,1,1020.2195102886625,961.01857374976862,{"$f":"IF(N3040=1,0,IF(F3040=\"RADIO\",2*CEILING(K3040/'Parametros TX'!$C$31,1)+FLOOR(O3040*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3040=1,0,IF(F3040=\"SAT\",K3040*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3040=1,0,IF(F3040=\"RADIO\",2*CEILING(L3040/'Parametros TX'!$C$31,1)+FLOOR(P3040*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3040=1,0,IF(F3040=\"SAT\",L3040*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3036,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3040),ISBLANK('Cell Sites'!B3040)),\"DEFAULT\",'Cell Sites'!C3040&\" \"&'Cell Sites'!B3040)","v":"PROVINCIA RURAL"},"IDCELL3036","FO","BSC01","RNC02",{"$f":"'Cell Sites'!H3040+'Cell Sites'!J3040/60+'Cell Sites'!L3040/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3040+'Cell Sites'!K3040/60+'Cell Sites'!M3040/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,645.17489594775452,{"$f":"IF(N3047=1,0,IF(F3047=\"RADIO\",2*CEILING(K3047/'Parametros TX'!$C$31,1)+FLOOR(O3047*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3047=1,0,IF(F3047=\"SAT\",K3047*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3047=1,0,IF(F3047=\"RADIO\",2*CEILING(L3047/'Parametros TX'!$C$31,1)+FLOOR(P3047*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3047=1,0,IF(F3047=\"SAT\",L3047*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3056,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3060),ISBLANK('Cell Sites'!B3060)),\"DEFAULT\",'Cell Sites'!C3060&\" \"&'Cell Sites'!B3060)","v":"PROVINCIA URBANA"},"IDCELL3056","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3060+'Cell Sites'!J3060/60+'Cell Sites'!L3060/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3060+'Cell Sites'!K3060/60+'Cell Sites'!M3060/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3067=1,0,IF(F3067=\"RADIO\",2*CEILING(K3067/'Parametros TX'!$C$31,1)+FLOOR(O3067*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3067=1,0,IF(F3067=\"SAT\",K3067*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3067=1,0,IF(F3067=\"RADIO\",2*CEILING(L3067/'Parametros TX'!$C$31,1)+FLOOR(P3067*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3067=1,0,IF(F3067=\"SAT\",L3067*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3059,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3063),ISBLANK('Cell Sites'!B3063)),\"DEFAULT\",'Cell Sites'!C3063&\" \"&'Cell Sites'!B3063)","v":"LIMA RURAL"},"IDCELL3059","FO","BSC01","RNC15",{"$f":"'Cell Sites'!H3063+'Cell Sites'!J3063/60+'Cell Sites'!L3063/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3063+'Cell Sites'!K3063/60+'Cell Sites'!M3063/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,1219.538878699592,{"$f":"IF(N3070=1,0,IF(F3070=\"RADIO\",2*CEILING(K3070/'Parametros TX'!$C$31,1)+FLOOR(O3070*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3070=1,0,IF(F3070=\"SAT\",K3070*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3070=1,0,IF(F3070=\"RADIO\",2*CEILING(L3070/'Parametros TX'!$C$31,1)+FLOOR(P3070*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3070=1,0,IF(F3070=\"SAT\",L3070*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3079,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3083),ISBLANK('Cell Sites'!B3083)),\"DEFAULT\",'Cell Sites'!C3083&\" \"&'Cell Sites'!B3083)","v":"PROVINCIA URBANA"},"IDCELL3079","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3083+'Cell Sites'!J3083/60+'Cell Sites'!L3083/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3083+'Cell Sites'!K3083/60+'Cell Sites'!M3083/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3090=1,0,IF(F3090=\"RADIO\",2*CEILING(K3090/'Parametros TX'!$C$31,1)+FLOOR(O3090*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3090=1,0,IF(F3090=\"SAT\",K3090*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3090=1,0,IF(F3090=\"RADIO\",2*CEILING(L3090/'Parametros TX'!$C$31,1)+FLOOR(P3090*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3090=1,0,IF(F3090=\"SAT\",L3090*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3095,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3099),ISBLANK('Cell Sites'!B3099)),\"DEFAULT\",'Cell Sites'!C3099&\" \"&'Cell Sites'!B3099)","v":"PROVINCIA RURAL"},"IDCELL3095","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3099+'Cell Sites'!J3099/60+'Cell Sites'!L3099/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3099+'Cell Sites'!K3099/60+'Cell Sites'!M3099/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3106=1,0,IF(F3106=\"RADIO\",2*CEILING(K3106/'Parametros TX'!$C$31,1)+FLOOR(O3106*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3106=1,0,IF(F3106=\"SAT\",K3106*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3106=1,0,IF(F3106=\"RADIO\",2*CEILING(L3106/'Parametros TX'!$C$31,1)+FLOOR(P3106*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3106=1,0,IF(F3106=\"SAT\",L3106*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3102,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3106),ISBLANK('Cell Sites'!B3106)),\"DEFAULT\",'Cell Sites'!C3106&\" \"&'Cell Sites'!B3106)","v":"LIMA URBANA"},"IDCELL3102","FO","BSC02","RNC02",{"$f":"'Cell Sites'!H3106+'Cell Sites'!J3106/60+'Cell Sites'!L3106/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3106+'Cell Sites'!K3106/60+'Cell Sites'!M3106/3600","v":4.3674999999999997},0,1,1,1,504.27624039654722,645.17489594775452,{"$f":"IF(N3113=1,0,IF(F3113=\"RADIO\",2*CEILING(K3113/'Parametros TX'!$C$31,1)+FLOOR(O3113*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3113=1,0,IF(F3113=\"SAT\",K3113*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3113=1,0,IF(F3113=\"RADIO\",2*CEILING(L3113/'Parametros TX'!$C$31,1)+FLOOR(P3113*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3113=1,0,IF(F3113=\"SAT\",L3113*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3109,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3113),ISBLANK('Cell Sites'!B3113)),\"DEFAULT\",'Cell Sites'!C3113&\" \"&'Cell Sites'!B3113)","v":"PROVINCIA URBANA"},"IDCELL3109","FO","BSC01","RNC07",{"$f":"'Cell Sites'!H3113+'Cell Sites'!J3113/60+'Cell Sites'!L3113/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3113+'Cell Sites'!K3113/60+'Cell Sites'!M3113/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,961.01857374976862,{"$f":"IF(N3120=1,0,IF(F3120=\"RADIO\",2*CEILING(K3120/'Parametros TX'!$C$31,1)+FLOOR(O3120*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3120=1,0,IF(F3120=\"SAT\",K3120*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3120=1,0,IF(F3120=\"RADIO\",2*CEILING(L3120/'Parametros TX'!$C$31,1)+FLOOR(P3120*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3120=1,0,IF(F3120=\"SAT\",L3120*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3130,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3134),ISBLANK('Cell Sites'!B3134)),\"DEFAULT\",'Cell Sites'!C3134&\" \"&'Cell Sites'!B3134)","v":"PROVINCIA RURAL"},"IDCELL3130","FO","BSC06","RNC01",{"$f":"'Cell Sites'!H3134+'Cell Sites'!J3134/60+'Cell Sites'!L3134/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3134+'Cell Sites'!K3134/60+'Cell Sites'!M3134/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,514.12277333424106,{"$f":"IF(N3141=1,0,IF(F3141=\"RADIO\",2*CEILING(K3141/'Parametros TX'!$C$31,1)+FLOOR(O3141*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3141=1,0,IF(F3141=\"SAT\",K3141*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3141=1,0,IF(F3141=\"RADIO\",2*CEILING(L3141/'Parametros TX'!$C$31,1)+FLOOR(P3141*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3141=1,0,IF(F3141=\"SAT\",L3141*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3145,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3147),ISBLANK('Cell Sites'!B3147)),\"DEFAULT\",'Cell Sites'!C3147&\" \"&'Cell Sites'!B3147)","v":"PROVINCIA URBANA"},"IDCELL3144","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3147+'Cell Sites'!J3147/60+'Cell Sites'!L3147/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3147+'Cell Sites'!K3147/60+'Cell Sites'!M3147/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3155=1,0,IF(F3155=\"RADIO\",2*CEILING(K3155/'Parametros TX'!$C$31,1)+FLOOR(O3155*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3155=1,0,IF(F3155=\"SAT\",K3155*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3155=1,0,IF(F3155=\"RADIO\",2*CEILING(L3155/'Parametros TX'!$C$31,1)+FLOOR(P3155*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3155=1,0,IF(F3155=\"SAT\",L3155*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3152,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3154),ISBLANK('Cell Sites'!B3154)),\"DEFAULT\",'Cell Sites'!C3154&\" \"&'Cell Sites'!B3154)","v":"PROVINCIA RURAL"},"IDCELL3151","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3154+'Cell Sites'!J3154/60+'Cell Sites'!L3154/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3154+'Cell Sites'!K3154/60+'Cell Sites'!M3154/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3162=1,0,IF(F3162=\"RADIO\",2*CEILING(K3162/'Parametros TX'!$C$31,1)+FLOOR(O3162*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3162=1,0,IF(F3162=\"SAT\",K3162*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3162=1,0,IF(F3162=\"RADIO\",2*CEILING(L3162/'Parametros TX'!$C$31,1)+FLOOR(P3162*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3162=1,0,IF(F3162=\"SAT\",L3162*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3168,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3170),ISBLANK('Cell Sites'!B3170)),\"DEFAULT\",'Cell Sites'!C3170&\" \"&'Cell Sites'!B3170)","v":"LIMA RURAL"},"IDCELL3167","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3170+'Cell Sites'!J3170/60+'Cell Sites'!L3170/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3170+'Cell Sites'!K3170/60+'Cell Sites'!M3170/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3178=1,0,IF(F3178=\"RADIO\",2*CEILING(K3178/'Parametros TX'!$C$31,1)+FLOOR(O3178*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3178=1,0,IF(F3178=\"SAT\",K3178*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3178=1,0,IF(F3178=\"RADIO\",2*CEILING(L3178/'Parametros TX'!$C$31,1)+FLOOR(P3178*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3178=1,0,IF(F3178=\"SAT\",L3178*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3176,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3176),ISBLANK('Cell Sites'!B3176)),\"DEFAULT\",'Cell Sites'!C3176&\" \"&'Cell Sites'!B3176)","v":"PROVINCIA URBANA"},"IDCELL3174","SAT","BSC04","",{"$f":"'Cell Sites'!H3176+'Cell Sites'!J3176/60+'Cell Sites'!L3176/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3176+'Cell Sites'!K3176/60+'Cell Sites'!M3176/3600","v":4.3674999999999997},1,0,0,0,456.32513631877373,8583.0333755045158,{"$f":"IF(N3185=1,0,IF(F3185=\"RADIO\",2*CEILING(K3185/'Parametros TX'!$C$31,1)+FLOOR(O3185*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N3185=1,0,IF(F3185=\"SAT\",K3185*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":1},{"$f":"IF(N3185=1,0,IF(F3185=\"RADIO\",2*CEILING(L3185/'Parametros TX'!$C$31,1)+FLOOR(P3185*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3185=1,0,IF(F3185=\"SAT\",L3185*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3193,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3191),ISBLANK('Cell Sites'!B3191)),\"DEFAULT\",'Cell Sites'!C3191&\" \"&'Cell Sites'!B3191)","v":"PROVINCIA RURAL"},"IDCELL3190","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3191+'Cell Sites'!J3191/60+'Cell Sites'!L3191/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3191+'Cell Sites'!K3191/60+'Cell Sites'!M3191/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3201=1,0,IF(F3201=\"RADIO\",2*CEILING(K3201/'Parametros TX'!$C$31,1)+FLOOR(O3201*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3201=1,0,IF(F3201=\"SAT\",K3201*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3201=1,0,IF(F3201=\"RADIO\",2*CEILING(L3201/'Parametros TX'!$C$31,1)+FLOOR(P3201*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3201=1,0,IF(F3201=\"SAT\",L3201*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3213,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3211),ISBLANK('Cell Sites'!B3211)),\"DEFAULT\",'Cell Sites'!C3211&\" \"&'Cell Sites'!B3211)","v":"PROVINCIA URBANA"},"IDCELL3210","SAT","BSC01","",{"$f":"'Cell Sites'!H3211+'Cell Sites'!J3211/60+'Cell Sites'!L3211/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3211+'Cell Sites'!K3211/60+'Cell Sites'!M3211/3600","v":4.3674999999999997},1,0,0,0,601.56261114315748,8583.0333755045158,{"$f":"IF(N3221=1,0,IF(F3221=\"RADIO\",2*CEILING(K3221/'Parametros TX'!$C$31,1)+FLOOR(O3221*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N3221=1,0,IF(F3221=\"SAT\",K3221*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":1},{"$f":"IF(N3221=1,0,IF(F3221=\"RADIO\",2*CEILING(L3221/'Parametros TX'!$C$31,1)+FLOOR(P3221*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3221=1,0,IF(F3221=\"SAT\",L3221*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3220,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3218),ISBLANK('Cell Sites'!B3218)),\"DEFAULT\",'Cell Sites'!C3218&\" \"&'Cell Sites'!B3218)","v":"PROVINCIA RURAL"},"IDCELL3217","FO","BSC38","RNC15",{"$f":"'Cell Sites'!H3218+'Cell Sites'!J3218/60+'Cell Sites'!L3218/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3218+'Cell Sites'!K3218/60+'Cell Sites'!M3218/3600","v":4.3674999999999997},1,1,1,1,473.68282902174707,1219.538878699592,{"$f":"IF(N3228=1,0,IF(F3228=\"RADIO\",2*CEILING(K3228/'Parametros TX'!$C$31,1)+FLOOR(O3228*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3228=1,0,IF(F3228=\"SAT\",K3228*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3228=1,0,IF(F3228=\"RADIO\",2*CEILING(L3228/'Parametros TX'!$C$31,1)+FLOOR(P3228*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3228=1,0,IF(F3228=\"SAT\",L3228*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3236,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3234),ISBLANK('Cell Sites'!B3234)),\"DEFAULT\",'Cell Sites'!C3234&\" \"&'Cell Sites'!B3234)","v":"LIMA URBANA"},"IDCELL3233","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3234+'Cell Sites'!J3234/60+'Cell Sites'!L3234/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3234+'Cell Sites'!K3234/60+'Cell Sites'!M3234/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3244=1,0,IF(F3244=\"RADIO\",2*CEILING(K3244/'Parametros TX'!$C$31,1)+FLOOR(O3244*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3244=1,0,IF(F3244=\"SAT\",K3244*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3244=1,0,IF(F3244=\"RADIO\",2*CEILING(L3244/'Parametros TX'!$C$31,1)+FLOOR(P3244*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3244=1,0,IF(F3244=\"SAT\",L3244*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3243,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3241),ISBLANK('Cell Sites'!B3241)),\"DEFAULT\",'Cell Sites'!C3241&\" \"&'Cell Sites'!B3241)","v":"PROVINCIA URBANA"},"IDCELL3240","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3241+'Cell Sites'!J3241/60+'Cell Sites'!L3241/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3241+'Cell Sites'!K3241/60+'Cell Sites'!M3241/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3251=1,0,IF(F3251=\"RADIO\",2*CEILING(K3251/'Parametros TX'!$C$31,1)+FLOOR(O3251*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3251=1,0,IF(F3251=\"SAT\",K3251*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3251=1,0,IF(F3251=\"RADIO\",2*CEILING(L3251/'Parametros TX'!$C$31,1)+FLOOR(P3251*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3251=1,0,IF(F3251=\"SAT\",L3251*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3263,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3261),ISBLANK('Cell Sites'!B3261)),\"DEFAULT\",'Cell Sites'!C3261&\" \"&'Cell Sites'!B3261)","v":"PROVINCIA URBANA"},"IDCELL3260","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3261+'Cell Sites'!J3261/60+'Cell Sites'!L3261/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3261+'Cell Sites'!K3261/60+'Cell Sites'!M3261/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3271=1,0,IF(F3271=\"RADIO\",2*CEILING(K3271/'Parametros TX'!$C$31,1)+FLOOR(O3271*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3271=1,0,IF(F3271=\"SAT\",K3271*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3271=1,0,IF(F3271=\"RADIO\",2*CEILING(L3271/'Parametros TX'!$C$31,1)+FLOOR(P3271*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3271=1,0,IF(F3271=\"SAT\",L3271*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3280,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3276),ISBLANK('Cell Sites'!B3276)),\"DEFAULT\",'Cell Sites'!C3276&\" \"&'Cell Sites'!B3276)","v":"PROVINCIA URBANA"},"IDCELL3276","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3276+'Cell Sites'!J3276/60+'Cell Sites'!L3276/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3276+'Cell Sites'!K3276/60+'Cell Sites'!M3276/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3287=1,0,IF(F3287=\"RADIO\",2*CEILING(K3287/'Parametros TX'!$C$31,1)+FLOOR(O3287*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3287=1,0,IF(F3287=\"SAT\",K3287*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3287=1,0,IF(F3287=\"RADIO\",2*CEILING(L3287/'Parametros TX'!$C$31,1)+FLOOR(P3287*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3287=1,0,IF(F3287=\"SAT\",L3287*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3287,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3283),ISBLANK('Cell Sites'!B3283)),\"DEFAULT\",'Cell Sites'!C3283&\" \"&'Cell Sites'!B3283)","v":"PROVINCIA RURAL"},"IDCELL3283","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3283+'Cell Sites'!J3283/60+'Cell Sites'!L3283/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3283+'Cell Sites'!K3283/60+'Cell Sites'!M3283/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3294=1,0,IF(F3294=\"RADIO\",2*CEILING(K3294/'Parametros TX'!$C$31,1)+FLOOR(O3294*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3294=1,0,IF(F3294=\"SAT\",K3294*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3294=1,0,IF(F3294=\"RADIO\",2*CEILING(L3294/'Parametros TX'!$C$31,1)+FLOOR(P3294*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3294=1,0,IF(F3294=\"SAT\",L3294*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3295,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3291),ISBLANK('Cell Sites'!B3291)),\"DEFAULT\",'Cell Sites'!C3291&\" \"&'Cell Sites'!B3291)","v":"PROVINCIA RURAL"},"IDCELL3291","FO","BSC09","RNC01",{"$f":"'Cell Sites'!H3291+'Cell Sites'!J3291/60+'Cell Sites'!L3291/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3291+'Cell Sites'!K3291/60+'Cell Sites'!M3291/3600","v":4.3674999999999997},1,1,1,1,1098.5496662339845,514.12277333424106,{"$f":"IF(N3302=1,0,IF(F3302=\"RADIO\",2*CEILING(K3302/'Parametros TX'!$C$31,1)+FLOOR(O3302*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3302=1,0,IF(F3302=\"SAT\",K3302*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3302=1,0,IF(F3302=\"RADIO\",2*CEILING(L3302/'Parametros TX'!$C$31,1)+FLOOR(P3302*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3302=1,0,IF(F3302=\"SAT\",L3302*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3309,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3305),ISBLANK('Cell Sites'!B3305)),\"DEFAULT\",'Cell Sites'!C3305&\" \"&'Cell Sites'!B3305)","v":"LIMA RURAL"},"IDCELL3305","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3305+'Cell Sites'!J3305/60+'Cell Sites'!L3305/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3305+'Cell Sites'!K3305/60+'Cell Sites'!M3305/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3316=1,0,IF(F3316=\"RADIO\",2*CEILING(K3316/'Parametros TX'!$C$31,1)+FLOOR(O3316*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3316=1,0,IF(F3316=\"SAT\",K3316*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3316=1,0,IF(F3316=\"RADIO\",2*CEILING(L3316/'Parametros TX'!$C$31,1)+FLOOR(P3316*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3316=1,0,IF(F3316=\"SAT\",L3316*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3329,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3325),ISBLANK('Cell Sites'!B3325)),\"DEFAULT\",'Cell Sites'!C3325&\" \"&'Cell Sites'!B3325)","v":"PROVINCIA URBANA"},"IDCELL3325","FO","BSC04","RNC11",{"$f":"'Cell Sites'!H3325+'Cell Sites'!J3325/60+'Cell Sites'!L3325/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3325+'Cell Sites'!K3325/60+'Cell Sites'!M3325/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1024.7346430694552,{"$f":"IF(N3336=1,0,IF(F3336=\"RADIO\",2*CEILING(K3336/'Parametros TX'!$C$31,1)+FLOOR(O3336*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3336=1,0,IF(F3336=\"SAT\",K3336*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3336=1,0,IF(F3336=\"RADIO\",2*CEILING(L3336/'Parametros TX'!$C$31,1)+FLOOR(P3336*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3336=1,0,IF(F3336=\"SAT\",L3336*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3332,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3328),ISBLANK('Cell Sites'!B3328)),\"DEFAULT\",'Cell Sites'!C3328&\" \"&'Cell Sites'!B3328)","v":"PROVINCIA URBANA"},"IDCELL3328","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3328+'Cell Sites'!J3328/60+'Cell Sites'!L3328/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3328+'Cell Sites'!K3328/60+'Cell Sites'!M3328/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3339=1,0,IF(F3339=\"RADIO\",2*CEILING(K3339/'Parametros TX'!$C$31,1)+FLOOR(O3339*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3339=1,0,IF(F3339=\"SAT\",K3339*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3339=1,0,IF(F3339=\"RADIO\",2*CEILING(L3339/'Parametros TX'!$C$31,1)+FLOOR(P3339*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3339=1,0,IF(F3339=\"SAT\",L3339*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3353,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3347),ISBLANK('Cell Sites'!B3347)),\"DEFAULT\",'Cell Sites'!C3347&\" \"&'Cell Sites'!B3347)","v":"PROVINCIA RURAL"},"IDCELL3348","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3347+'Cell Sites'!J3347/60+'Cell Sites'!L3347/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3347+'Cell Sites'!K3347/60+'Cell Sites'!M3347/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3359=1,0,IF(F3359=\"RADIO\",2*CEILING(K3359/'Parametros TX'!$C$31,1)+FLOOR(O3359*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3359=1,0,IF(F3359=\"SAT\",K3359*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3359=1,0,IF(F3359=\"RADIO\",2*CEILING(L3359/'Parametros TX'!$C$31,1)+FLOOR(P3359*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3359=1,0,IF(F3359=\"SAT\",L3359*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3369,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3363),ISBLANK('Cell Sites'!B3363)),\"DEFAULT\",'Cell Sites'!C3363&\" \"&'Cell Sites'!B3363)","v":"PROVINCIA URBANA"},"IDCELL3364","SAT","BSC06","",{"$f":"'Cell Sites'!H3363+'Cell Sites'!J3363/60+'Cell Sites'!L3363/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3363+'Cell Sites'!K3363/60+'Cell Sites'!M3363/3600","v":4.3674999999999997},1,0,0,0,1096.7831549752575,8583.0333755045158,{"$f":"IF(N3375=1,0,IF(F3375=\"RADIO\",2*CEILING(K3375/'Parametros TX'!$C$31,1)+FLOOR(O3375*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,2,{"$f":"IF(N3375=1,0,IF(F3375=\"SAT\",K3375*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":1},{"$f":"IF(N3375=1,0,IF(F3375=\"RADIO\",2*CEILING(L3375/'Parametros TX'!$C$31,1)+FLOOR(P3375*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3375=1,0,IF(F3375=\"SAT\",L3375*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3376,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3370),ISBLANK('Cell Sites'!B3370)),\"DEFAULT\",'Cell Sites'!C3370&\" \"&'Cell Sites'!B3370)","v":"PROVINCIA URBANA"},"IDCELL3371","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3370+'Cell Sites'!J3370/60+'Cell Sites'!L3370/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3370+'Cell Sites'!K3370/60+'Cell Sites'!M3370/3600","v":4.3674999999999997},1,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3382=1,0,IF(F3382=\"RADIO\",2*CEILING(K3382/'Parametros TX'!$C$31,1)+FLOOR(O3382*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3382=1,0,IF(F3382=\"SAT\",K3382*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3382=1,0,IF(F3382=\"RADIO\",2*CEILING(L3382/'Parametros TX'!$C$31,1)+FLOOR(P3382*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3382=1,0,IF(F3382=\"SAT\",L3382*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3396,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3390),ISBLANK('Cell Sites'!B3390)),\"DEFAULT\",'Cell Sites'!C3390&\" \"&'Cell Sites'!B3390)","v":"PROVINCIA RURAL"},"IDCELL3391","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3390+'Cell Sites'!J3390/60+'Cell Sites'!L3390/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3390+'Cell Sites'!K3390/60+'Cell Sites'!M3390/3600","v":4.3674999999999997},1,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3402=1,0,IF(F3402=\"RADIO\",2*CEILING(K3402/'Parametros TX'!$C$31,1)+FLOOR(O3402*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3402=1,0,IF(F3402=\"SAT\",K3402*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3402=1,0,IF(F3402=\"RADIO\",2*CEILING(L3402/'Parametros TX'!$C$31,1)+FLOOR(P3402*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3402=1,0,IF(F3402=\"SAT\",L3402*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3399,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3393),ISBLANK('Cell Sites'!B3393)),\"DEFAULT\",'Cell Sites'!C3393&\" \"&'Cell Sites'!B3393)","v":"LIMA RURAL"},"IDCELL3394","FO","BSC38","RNC01",{"$f":"'Cell Sites'!H3393+'Cell Sites'!J3393/60+'Cell Sites'!L3393/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3393+'Cell Sites'!K3393/60+'Cell Sites'!M3393/3600","v":4.3674999999999997},1,1,{"$f":"L3405","v":1},1,473.68282902174707,514.12277333424106,{"$f":"IF(N3405=1,0,IF(F3405=\"RADIO\",2*CEILING(K3405/'Parametros TX'!$C$31,1)+FLOOR(O3405*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N3405=1,0,IF(F3405=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N3405=1,0,IF(F3405=\"SAT\",IF(K3395>0,2,0),0))","v":0},{"$f":"IF(N3405=1,0,IF(F3405=\"SAT\",K3405*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3405=1,0,IF(F3405=\"RADIO\",2*CEILING(L3405/'Parametros TX'!$C$31,1)+FLOOR(P3405*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N3405=1,0,IF(F3405=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N3405=1,0,IF(F3405=\"SAT\",IF(L3405>0,2,0),0))","v":0},{"$f":"IF(N3405=1,0,IF(F3405=\"SAT\",L3405*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3419,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3413),ISBLANK('Cell Sites'!B3413)),\"DEFAULT\",'Cell Sites'!C3413&\" \"&'Cell Sites'!B3413)","v":"PROVINCIA RURAL"},"IDCELL3414","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3413+'Cell Sites'!J3413/60+'Cell Sites'!L3413/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3413+'Cell Sites'!K3413/60+'Cell Sites'!M3413/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3425=1,0,IF(F3425=\"RADIO\",2*CEILING(K3425/'Parametros TX'!$C$31,1)+FLOOR(O3425*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3425=1,0,IF(F3425=\"SAT\",K3425*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3425=1,0,IF(F3425=\"RADIO\",2*CEILING(L3425/'Parametros TX'!$C$31,1)+FLOOR(P3425*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3425=1,0,IF(F3425=\"SAT\",L3425*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3426,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3420),ISBLANK('Cell Sites'!B3420)),\"DEFAULT\",'Cell Sites'!C3420&\" \"&'Cell Sites'!B3420)","v":"LIMA RURAL"},"IDCELL3421","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3420+'Cell Sites'!J3420/60+'Cell Sites'!L3420/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3420+'Cell Sites'!K3420/60+'Cell Sites'!M3420/3600","v":4.3674999999999997},1,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3432=1,0,IF(F3432=\"RADIO\",2*CEILING(K3432/'Parametros TX'!$C$31,1)+FLOOR(O3432*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3432=1,0,IF(F3432=\"SAT\",K3432*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3432=1,0,IF(F3432=\"RADIO\",2*CEILING(L3432/'Parametros TX'!$C$31,1)+FLOOR(P3432*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3432=1,0,IF(F3432=\"SAT\",L3432*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3444,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3434),ISBLANK('Cell Sites'!B3434)),\"DEFAULT\",'Cell Sites'!C3434&\" \"&'Cell Sites'!B3434)","v":"PROVINCIA URBANA"},"IDCELL3437","FO","BSC18","RNC01",{"$f":"'Cell Sites'!H3434+'Cell Sites'!J3434/60+'Cell Sites'!L3434/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3434+'Cell Sites'!K3434/60+'Cell Sites'!M3434/3600","v":4.3674999999999997},1,1,1,1,465.01162199542102,514.12277333424106,{"$f":"IF(N3448=1,0,IF(F3448=\"RADIO\",2*CEILING(K3448/'Parametros TX'!$C$31,1)+FLOOR(O3448*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3448=1,0,IF(F3448=\"SAT\",K3448*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3448=1,0,IF(F3448=\"RADIO\",2*CEILING(L3448/'Parametros TX'!$C$31,1)+FLOOR(P3448*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3448=1,0,IF(F3448=\"SAT\",L3448*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3464,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3454),ISBLANK('Cell Sites'!B3454)),\"DEFAULT\",'Cell Sites'!C3454&\" \"&'Cell Sites'!B3454)","v":"PROVINCIA URBANA"},"IDCELL3457","FO","BSC04","RNC01",{"$f":"'Cell Sites'!H3454+'Cell Sites'!J3454/60+'Cell Sites'!L3454/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3454+'Cell Sites'!K3454/60+'Cell Sites'!M3454/3600","v":4.3674999999999997},1,1,1,{"$f":"IF(M3468>=umbralBackhaulETH,1,0)","v":1},456.32513631877373,514.12277333424106,{"$f":"IF(N3468=1,0,IF(F3468=\"RADIO\",2*CEILING(K3468/'Parametros TX'!$C$31,1)+FLOOR(O3468*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3468=1,0,IF(F3468=\"SAT\",K3468*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3468=1,0,IF(F3468=\"RADIO\",2*CEILING(L3468/'Parametros TX'!$C$31,1)+FLOOR(P3468*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3468=1,0,IF(F3468=\"SAT\",L3468*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3467,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3457),ISBLANK('Cell Sites'!B3457)),\"DEFAULT\",'Cell Sites'!C3457&\" \"&'Cell Sites'!B3457)","v":"LIMA URBANA"},"IDCELL3460","FO","BSC03","RNC07",{"$f":"'Cell Sites'!H3457+'Cell Sites'!J3457/60+'Cell Sites'!L3457/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3457+'Cell Sites'!K3457/60+'Cell Sites'!M3457/3600","v":4.3674999999999997},0,1,1,1,629.47414657914874,961.01857374976862,{"$f":"IF(N3471=1,0,IF(F3471=\"RADIO\",2*CEILING(K3471/'Parametros TX'!$C$31,1)+FLOOR(O3471*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3471=1,0,IF(F3471=\"SAT\",K3471*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3471=1,0,IF(F3471=\"RADIO\",2*CEILING(L3471/'Parametros TX'!$C$31,1)+FLOOR(P3471*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3471=1,0,IF(F3471=\"SAT\",L3471*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3478,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3468),ISBLANK('Cell Sites'!B3468)),\"DEFAULT\",'Cell Sites'!C3468&\" \"&'Cell Sites'!B3468)","v":"LIMA RURAL"},"IDCELL3471","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3468+'Cell Sites'!J3468/60+'Cell Sites'!L3468/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3468+'Cell Sites'!K3468/60+'Cell Sites'!M3468/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3482=1,0,IF(F3482=\"RADIO\",2*CEILING(K3482/'Parametros TX'!$C$31,1)+FLOOR(O3482*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3482=1,0,IF(F3482=\"SAT\",K3482*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3482=1,0,IF(F3482=\"RADIO\",2*CEILING(L3482/'Parametros TX'!$C$31,1)+FLOOR(P3482*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3482=1,0,IF(F3482=\"SAT\",L3482*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3479,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3469),ISBLANK('Cell Sites'!B3469)),\"DEFAULT\",'Cell Sites'!C3469&\" \"&'Cell Sites'!B3469)","v":"LIMA RURAL"},"IDCELL3472","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3469+'Cell Sites'!J3469/60+'Cell Sites'!L3469/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3469+'Cell Sites'!K3469/60+'Cell Sites'!M3469/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3483=1,0,IF(F3483=\"RADIO\",2*CEILING(K3483/'Parametros TX'!$C$31,1)+FLOOR(O3483*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3483=1,0,IF(F3483=\"SAT\",K3483*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3483=1,0,IF(F3483=\"RADIO\",2*CEILING(L3483/'Parametros TX'!$C$31,1)+FLOOR(P3483*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3483=1,0,IF(F3483=\"SAT\",L3483*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3480,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3470),ISBLANK('Cell Sites'!B3470)),\"DEFAULT\",'Cell Sites'!C3470&\" \"&'Cell Sites'!B3470)","v":"LIMA URBANA"},"IDCELL3473","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3470+'Cell Sites'!J3470/60+'Cell Sites'!L3470/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3470+'Cell Sites'!K3470/60+'Cell Sites'!M3470/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3484=1,0,IF(F3484=\"RADIO\",2*CEILING(K3484/'Parametros TX'!$C$31,1)+FLOOR(O3484*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3484=1,0,IF(F3484=\"SAT\",K3484*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3484=1,0,IF(F3484=\"RADIO\",2*CEILING(L3484/'Parametros TX'!$C$31,1)+FLOOR(P3484*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3484=1,0,IF(F3484=\"SAT\",L3484*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3481,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3471),ISBLANK('Cell Sites'!B3471)),\"DEFAULT\",'Cell Sites'!C3471&\" \"&'Cell Sites'!B3471)","v":"PROVINCIA URBANA"},"IDCELL3474","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3471+'Cell Sites'!J3471/60+'Cell Sites'!L3471/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3471+'Cell Sites'!K3471/60+'Cell Sites'!M3471/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3485=1,0,IF(F3485=\"RADIO\",2*CEILING(K3485/'Parametros TX'!$C$31,1)+FLOOR(O3485*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3485=1,0,IF(F3485=\"SAT\",K3485*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3485=1,0,IF(F3485=\"RADIO\",2*CEILING(L3485/'Parametros TX'!$C$31,1)+FLOOR(P3485*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3485=1,0,IF(F3485=\"SAT\",L3485*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3482,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3472),ISBLANK('Cell Sites'!B3472)),\"DEFAULT\",'Cell Sites'!C3472&\" \"&'Cell Sites'!B3472)","v":"PROVINCIA URBANA"},"IDCELL3475","FO","BSC01","RNC15",{"$f":"'Cell Sites'!H3472+'Cell Sites'!J3472/60+'Cell Sites'!L3472/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3472+'Cell Sites'!K3472/60+'Cell Sites'!M3472/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,1219.538878699592,{"$f":"IF(N3486=1,0,IF(F3486=\"RADIO\",2*CEILING(K3486/'Parametros TX'!$C$31,1)+FLOOR(O3486*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3486=1,0,IF(F3486=\"SAT\",K3486*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3486=1,0,IF(F3486=\"RADIO\",2*CEILING(L3486/'Parametros TX'!$C$31,1)+FLOOR(P3486*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3486=1,0,IF(F3486=\"SAT\",L3486*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3483,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3473),ISBLANK('Cell Sites'!B3473)),\"DEFAULT\",'Cell Sites'!C3473&\" \"&'Cell Sites'!B3473)","v":"LIMA URBANA"},"IDCELL3476","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3473+'Cell Sites'!J3473/60+'Cell Sites'!L3473/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3473+'Cell Sites'!K3473/60+'Cell Sites'!M3473/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3487=1,0,IF(F3487=\"RADIO\",2*CEILING(K3487/'Parametros TX'!$C$31,1)+FLOOR(O3487*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3487=1,0,IF(F3487=\"SAT\",K3487*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3487=1,0,IF(F3487=\"RADIO\",2*CEILING(L3487/'Parametros TX'!$C$31,1)+FLOOR(P3487*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3487=1,0,IF(F3487=\"SAT\",L3487*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3484,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3474),ISBLANK('Cell Sites'!B3474)),\"DEFAULT\",'Cell Sites'!C3474&\" \"&'Cell Sites'!B3474)","v":"LIMA RURAL"},"IDCELL3477","FO","BSC07","RNC15",{"$f":"'Cell Sites'!H3474+'Cell Sites'!J3474/60+'Cell Sites'!L3474/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3474+'Cell Sites'!K3474/60+'Cell Sites'!M3474/3600","v":4.3674999999999997},0,1,1,1,1020.2195102886625,1219.538878699592,{"$f":"IF(N3488=1,0,IF(F3488=\"RADIO\",2*CEILING(K3488/'Parametros TX'!$C$31,1)+FLOOR(O3488*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3488=1,0,IF(F3488=\"SAT\",K3488*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3488=1,0,IF(F3488=\"RADIO\",2*CEILING(L3488/'Parametros TX'!$C$31,1)+FLOOR(P3488*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3488=1,0,IF(F3488=\"SAT\",L3488*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3485,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3475),ISBLANK('Cell Sites'!B3475)),\"DEFAULT\",'Cell Sites'!C3475&\" \"&'Cell Sites'!B3475)","v":"PROVINCIA URBANA"},"IDCELL3478","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3475+'Cell Sites'!J3475/60+'Cell Sites'!L3475/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3475+'Cell Sites'!K3475/60+'Cell Sites'!M3475/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3489=1,0,IF(F3489=\"RADIO\",2*CEILING(K3489/'Parametros TX'!$C$31,1)+FLOOR(O3489*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3489=1,0,IF(F3489=\"SAT\",K3489*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3489=1,0,IF(F3489=\"RADIO\",2*CEILING(L3489/'Parametros TX'!$C$31,1)+FLOOR(P3489*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3489=1,0,IF(F3489=\"SAT\",L3489*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3486,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3476),ISBLANK('Cell Sites'!B3476)),\"DEFAULT\",'Cell Sites'!C3476&\" \"&'Cell Sites'!B3476)","v":"PROVINCIA URBANA"},"IDCELL3479","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3476+'Cell Sites'!J3476/60+'Cell Sites'!L3476/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3476+'Cell Sites'!K3476/60+'Cell Sites'!M3476/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3490=1,0,IF(F3490=\"RADIO\",2*CEILING(K3490/'Parametros TX'!$C$31,1)+FLOOR(O3490*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3490=1,0,IF(F3490=\"SAT\",K3490*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3490=1,0,IF(F3490=\"RADIO\",2*CEILING(L3490/'Parametros TX'!$C$31,1)+FLOOR(P3490*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3490=1,0,IF(F3490=\"SAT\",L3490*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3487,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3477),ISBLANK('Cell Sites'!B3477)),\"DEFAULT\",'Cell Sites'!C3477&\" \"&'Cell Sites'!B3477)","v":"PROVINCIA URBANA"},"IDCELL3480","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3477+'Cell Sites'!J3477/60+'Cell Sites'!L3477/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3477+'Cell Sites'!K3477/60+'Cell Sites'!M3477/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3491=1,0,IF(F3491=\"RADIO\",2*CEILING(K3491/'Parametros TX'!$C$31,1)+FLOOR(O3491*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3491=1,0,IF(F3491=\"SAT\",K3491*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3491=1,0,IF(F3491=\"RADIO\",2*CEILING(L3491/'Parametros TX'!$C$31,1)+FLOOR(P3491*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3491=1,0,IF(F3491=\"SAT\",L3491*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3488,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3478),ISBLANK('Cell Sites'!B3478)),\"DEFAULT\",'Cell Sites'!C3478&\" \"&'Cell Sites'!B3478)","v":"LIMA URBANA"},"IDCELL3481","FO","BSC01","RNC07",{"$f":"'Cell Sites'!H3478+'Cell Sites'!J3478/60+'Cell Sites'!L3478/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3478+'Cell Sites'!K3478/60+'Cell Sites'!M3478/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,961.01857374976862,{"$f":"IF(N3492=1,0,IF(F3492=\"RADIO\",2*CEILING(K3492/'Parametros TX'!$C$31,1)+FLOOR(O3492*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3492=1,0,IF(F3492=\"SAT\",K3492*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3492=1,0,IF(F3492=\"RADIO\",2*CEILING(L3492/'Parametros TX'!$C$31,1)+FLOOR(P3492*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3492=1,0,IF(F3492=\"SAT\",L3492*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3489,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3486),ISBLANK('Cell Sites'!B3486)),\"DEFAULT\",'Cell Sites'!C3486&\" \"&'Cell Sites'!B3486)","v":"PROVINCIA URBANA"},"IDCELL3482","FO","BSC03","RNC07",{"$f":"'Cell Sites'!H3486+'Cell Sites'!J3486/60+'Cell Sites'!L3486/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3486+'Cell Sites'!K3486/60+'Cell Sites'!M3486/3600","v":4.3674999999999997},0,1,1,1,629.47414657914874,961.01857374976862,{"$f":"IF(N3493=1,0,IF(F3493=\"RADIO\",2*CEILING(K3493/'Parametros TX'!$C$31,1)+FLOOR(O3493*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3493=1,0,IF(F3493=\"SAT\",K3493*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3493=1,0,IF(F3493=\"RADIO\",2*CEILING(L3493/'Parametros TX'!$C$31,1)+FLOOR(P3493*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3493=1,0,IF(F3493=\"SAT\",L3493*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3490,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3487),ISBLANK('Cell Sites'!B3487)),\"DEFAULT\",'Cell Sites'!C3487&\" \"&'Cell Sites'!B3487)","v":"PROVINCIA URBANA"},"IDCELL3483","SAT","BSC04","",{"$f":"'Cell Sites'!H3487+'Cell Sites'!J3487/60+'Cell Sites'!L3487/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3487+'Cell Sites'!K3487/60+'Cell Sites'!M3487/3600","v":4.3674999999999997},0,0,0,0,456.32513631877373,8583.0333755045158,{"$f":"IF(N3494=1,0,IF(F3494=\"RADIO\",2*CEILING(K3494/'Parametros TX'!$C$31,1)+FLOOR(O3494*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,0,{"$f":"IF(N3494=1,0,IF(F3494=\"SAT\",K3494*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3494=1,0,IF(F3494=\"RADIO\",2*CEILING(L3494/'Parametros TX'!$C$31,1)+FLOOR(P3494*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3494=1,0,IF(F3494=\"SAT\",L3494*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3491,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3488),ISBLANK('Cell Sites'!B3488)),\"DEFAULT\",'Cell Sites'!C3488&\" \"&'Cell Sites'!B3488)","v":"PROVINCIA URBANA"},"IDCELL3484","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3488+'Cell Sites'!J3488/60+'Cell Sites'!L3488/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3488+'Cell Sites'!K3488/60+'Cell Sites'!M3488/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3495=1,0,IF(F3495=\"RADIO\",2*CEILING(K3495/'Parametros TX'!$C$31,1)+FLOOR(O3495*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3495=1,0,IF(F3495=\"SAT\",K3495*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3495=1,0,IF(F3495=\"RADIO\",2*CEILING(L3495/'Parametros TX'!$C$31,1)+FLOOR(P3495*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3495=1,0,IF(F3495=\"SAT\",L3495*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3492,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3489),ISBLANK('Cell Sites'!B3489)),\"DEFAULT\",'Cell Sites'!C3489&\" \"&'Cell Sites'!B3489)","v":"PROVINCIA RURAL"},"IDCELL3485","FO","BSC17","RNC15",{"$f":"'Cell Sites'!H3489+'Cell Sites'!J3489/60+'Cell Sites'!L3489/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3489+'Cell Sites'!K3489/60+'Cell Sites'!M3489/3600","v":4.3674999999999997},0,1,1,1,588.55308442408113,1219.538878699592,{"$f":"IF(N3496=1,0,IF(F3496=\"RADIO\",2*CEILING(K3496/'Parametros TX'!$C$31,1)+FLOOR(O3496*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3496=1,0,IF(F3496=\"SAT\",K3496*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3496=1,0,IF(F3496=\"RADIO\",2*CEILING(L3496/'Parametros TX'!$C$31,1)+FLOOR(P3496*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3496=1,0,IF(F3496=\"SAT\",L3496*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3493,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3490),ISBLANK('Cell Sites'!B3490)),\"DEFAULT\",'Cell Sites'!C3490&\" \"&'Cell Sites'!B3490)","v":"PROVINCIA RURAL"},"IDCELL3486","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3490+'Cell Sites'!J3490/60+'Cell Sites'!L3490/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3490+'Cell Sites'!K3490/60+'Cell Sites'!M3490/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3497=1,0,IF(F3497=\"RADIO\",2*CEILING(K3497/'Parametros TX'!$C$31,1)+FLOOR(O3497*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3497=1,0,IF(F3497=\"SAT\",K3497*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3497=1,0,IF(F3497=\"RADIO\",2*CEILING(L3497/'Parametros TX'!$C$31,1)+FLOOR(P3497*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3497=1,0,IF(F3497=\"SAT\",L3497*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3494,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3491),ISBLANK('Cell Sites'!B3491)),\"DEFAULT\",'Cell Sites'!C3491&\" \"&'Cell Sites'!B3491)","v":"PROVINCIA URBANA"},"IDCELL3487","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3491+'Cell Sites'!J3491/60+'Cell Sites'!L3491/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3491+'Cell Sites'!K3491/60+'Cell Sites'!M3491/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3498=1,0,IF(F3498=\"RADIO\",2*CEILING(K3498/'Parametros TX'!$C$31,1)+FLOOR(O3498*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3498=1,0,IF(F3498=\"SAT\",K3498*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3498=1,0,IF(F3498=\"RADIO\",2*CEILING(L3498/'Parametros TX'!$C$31,1)+FLOOR(P3498*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3498=1,0,IF(F3498=\"SAT\",L3498*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3495,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3492),ISBLANK('Cell Sites'!B3492)),\"DEFAULT\",'Cell Sites'!C3492&\" \"&'Cell Sites'!B3492)","v":"PROVINCIA RURAL"},"IDCELL3488","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3492+'Cell Sites'!J3492/60+'Cell Sites'!L3492/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3492+'Cell Sites'!K3492/60+'Cell Sites'!M3492/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3499=1,0,IF(F3499=\"RADIO\",2*CEILING(K3499/'Parametros TX'!$C$31,1)+FLOOR(O3499*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3499=1,0,IF(F3499=\"SAT\",K3499*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3499=1,0,IF(F3499=\"RADIO\",2*CEILING(L3499/'Parametros TX'!$C$31,1)+FLOOR(P3499*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3499=1,0,IF(F3499=\"SAT\",L3499*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3496,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3493),ISBLANK('Cell Sites'!B3493)),\"DEFAULT\",'Cell Sites'!C3493&\" \"&'Cell Sites'!B3493)","v":"PROVINCIA RURAL"},"IDCELL3489","FO","BSC07","RNC01",{"$f":"'Cell Sites'!H3493+'Cell Sites'!J3493/60+'Cell Sites'!L3493/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3493+'Cell Sites'!K3493/60+'Cell Sites'!M3493/3600","v":4.3674999999999997},0,1,1,1,1020.2195102886625,514.12277333424106,{"$f":"IF(N3500=1,0,IF(F3500=\"RADIO\",2*CEILING(K3500/'Parametros TX'!$C$31,1)+FLOOR(O3500*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3500=1,0,IF(F3500=\"SAT\",K3500*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3500=1,0,IF(F3500=\"RADIO\",2*CEILING(L3500/'Parametros TX'!$C$31,1)+FLOOR(P3500*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3500=1,0,IF(F3500=\"SAT\",L3500*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3497,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3494),ISBLANK('Cell Sites'!B3494)),\"DEFAULT\",'Cell Sites'!C3494&\" \"&'Cell Sites'!B3494)","v":"PROVINCIA RURAL"},"IDCELL3490","SAT","BSC06","",{"$f":"'Cell Sites'!H3494+'Cell Sites'!J3494/60+'Cell Sites'!L3494/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3494+'Cell Sites'!K3494/60+'Cell Sites'!M3494/3600","v":4.3674999999999997},0,0,0,0,1096.7831549752575,8583.0333755045158,{"$f":"IF(N3501=1,0,IF(F3501=\"RADIO\",2*CEILING(K3501/'Parametros TX'!$C$31,1)+FLOOR(O3501*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,0,{"$f":"IF(N3501=1,0,IF(F3501=\"SAT\",K3501*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3501=1,0,IF(F3501=\"RADIO\",2*CEILING(L3501/'Parametros TX'!$C$31,1)+FLOOR(P3501*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3501=1,0,IF(F3501=\"SAT\",L3501*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3498,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3495),ISBLANK('Cell Sites'!B3495)),\"DEFAULT\",'Cell Sites'!C3495&\" \"&'Cell Sites'!B3495)","v":"PROVINCIA RURAL"},"IDCELL3491","SAT","BSC01","",{"$f":"'Cell Sites'!H3495+'Cell Sites'!J3495/60+'Cell Sites'!L3495/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3495+'Cell Sites'!K3495/60+'Cell Sites'!M3495/3600","v":4.3674999999999997},0,0,0,0,601.56261114315748,8583.0333755045158,{"$f":"IF(N3502=1,0,IF(F3502=\"RADIO\",2*CEILING(K3502/'Parametros TX'!$C$31,1)+FLOOR(O3502*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,0,{"$f":"IF(N3502=1,0,IF(F3502=\"SAT\",K3502*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3502=1,0,IF(F3502=\"RADIO\",2*CEILING(L3502/'Parametros TX'!$C$31,1)+FLOOR(P3502*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3502=1,0,IF(F3502=\"SAT\",L3502*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3499,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3496),ISBLANK('Cell Sites'!B3496)),\"DEFAULT\",'Cell Sites'!C3496&\" \"&'Cell Sites'!B3496)","v":"PROVINCIA RURAL"},"IDCELL3492","FO","BSC10","RNC01",{"$f":"'Cell Sites'!H3496+'Cell Sites'!J3496/60+'Cell Sites'!L3496/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3496+'Cell Sites'!K3496/60+'Cell Sites'!M3496/3600","v":4.3674999999999997},0,1,1,1,1046.6403609143558,514.12277333424106,{"$f":"IF(N3503=1,0,IF(F3503=\"RADIO\",2*CEILING(K3503/'Parametros TX'!$C$31,1)+FLOOR(O3503*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3503=1,0,IF(F3503=\"SAT\",K3503*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3503=1,0,IF(F3503=\"RADIO\",2*CEILING(L3503/'Parametros TX'!$C$31,1)+FLOOR(P3503*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3503=1,0,IF(F3503=\"SAT\",L3503*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3500,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3497),ISBLANK('Cell Sites'!B3497)),\"DEFAULT\",'Cell Sites'!C3497&\" \"&'Cell Sites'!B3497)","v":"PROVINCIA RURAL"},"IDCELL3493","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3497+'Cell Sites'!J3497/60+'Cell Sites'!L3497/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3497+'Cell Sites'!K3497/60+'Cell Sites'!M3497/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3504=1,0,IF(F3504=\"RADIO\",2*CEILING(K3504/'Parametros TX'!$C$31,1)+FLOOR(O3504*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3504=1,0,IF(F3504=\"SAT\",K3504*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3504=1,0,IF(F3504=\"RADIO\",2*CEILING(L3504/'Parametros TX'!$C$31,1)+FLOOR(P3504*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3504=1,0,IF(F3504=\"SAT\",L3504*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3501,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3498),ISBLANK('Cell Sites'!B3498)),\"DEFAULT\",'Cell Sites'!C3498&\" \"&'Cell Sites'!B3498)","v":"LIMA URBANA"},"IDCELL3494","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3498+'Cell Sites'!J3498/60+'Cell Sites'!L3498/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3498+'Cell Sites'!K3498/60+'Cell Sites'!M3498/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3505=1,0,IF(F3505=\"RADIO\",2*CEILING(K3505/'Parametros TX'!$C$31,1)+FLOOR(O3505*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3505=1,0,IF(F3505=\"SAT\",K3505*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3505=1,0,IF(F3505=\"RADIO\",2*CEILING(L3505/'Parametros TX'!$C$31,1)+FLOOR(P3505*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3505=1,0,IF(F3505=\"SAT\",L3505*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3502,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3499),ISBLANK('Cell Sites'!B3499)),\"DEFAULT\",'Cell Sites'!C3499&\" \"&'Cell Sites'!B3499)","v":"LIMA RURAL"},"IDCELL3495","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3499+'Cell Sites'!J3499/60+'Cell Sites'!L3499/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3499+'Cell Sites'!K3499/60+'Cell Sites'!M3499/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3506=1,0,IF(F3506=\"RADIO\",2*CEILING(K3506/'Parametros TX'!$C$31,1)+FLOOR(O3506*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3506=1,0,IF(F3506=\"SAT\",K3506*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3506=1,0,IF(F3506=\"RADIO\",2*CEILING(L3506/'Parametros TX'!$C$31,1)+FLOOR(P3506*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3506=1,0,IF(F3506=\"SAT\",L3506*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3503,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3500),ISBLANK('Cell Sites'!B3500)),\"DEFAULT\",'Cell Sites'!C3500&\" \"&'Cell Sites'!B3500)","v":"PROVINCIA URBANA"},"IDCELL3496","SAT","BSC05","",{"$f":"'Cell Sites'!H3500+'Cell Sites'!J3500/60+'Cell Sites'!L3500/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3500+'Cell Sites'!K3500/60+'Cell Sites'!M3500/3600","v":4.3674999999999997},0,0,0,0,1363.7428724724093,8583.0333755045158,{"$f":"IF(N3507=1,0,IF(F3507=\"RADIO\",2*CEILING(K3507/'Parametros TX'!$C$31,1)+FLOOR(O3507*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,0,{"$f":"IF(N3507=1,0,IF(F3507=\"SAT\",K3507*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3507=1,0,IF(F3507=\"RADIO\",2*CEILING(L3507/'Parametros TX'!$C$31,1)+FLOOR(P3507*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3507=1,0,IF(F3507=\"SAT\",L3507*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3504,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3501),ISBLANK('Cell Sites'!B3501)),\"DEFAULT\",'Cell Sites'!C3501&\" \"&'Cell Sites'!B3501)","v":"PROVINCIA URBANA"},"IDCELL3497","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3501+'Cell Sites'!J3501/60+'Cell Sites'!L3501/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3501+'Cell Sites'!K3501/60+'Cell Sites'!M3501/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3508=1,0,IF(F3508=\"RADIO\",2*CEILING(K3508/'Parametros TX'!$C$31,1)+FLOOR(O3508*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3508=1,0,IF(F3508=\"SAT\",K3508*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3508=1,0,IF(F3508=\"RADIO\",2*CEILING(L3508/'Parametros TX'!$C$31,1)+FLOOR(P3508*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3508=1,0,IF(F3508=\"SAT\",L3508*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3505,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3502),ISBLANK('Cell Sites'!B3502)),\"DEFAULT\",'Cell Sites'!C3502&\" \"&'Cell Sites'!B3502)","v":"LIMA URBANA"},"IDCELL3498","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3502+'Cell Sites'!J3502/60+'Cell Sites'!L3502/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3502+'Cell Sites'!K3502/60+'Cell Sites'!M3502/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3509=1,0,IF(F3509=\"RADIO\",2*CEILING(K3509/'Parametros TX'!$C$31,1)+FLOOR(O3509*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3509=1,0,IF(F3509=\"SAT\",K3509*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3509=1,0,IF(F3509=\"RADIO\",2*CEILING(L3509/'Parametros TX'!$C$31,1)+FLOOR(P3509*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3509=1,0,IF(F3509=\"SAT\",L3509*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3506,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3503),ISBLANK('Cell Sites'!B3503)),\"DEFAULT\",'Cell Sites'!C3503&\" \"&'Cell Sites'!B3503)","v":"PROVINCIA URBANA"},"IDCELL3499","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3503+'Cell Sites'!J3503/60+'Cell Sites'!L3503/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3503+'Cell Sites'!K3503/60+'Cell Sites'!M3503/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3510=1,0,IF(F3510=\"RADIO\",2*CEILING(K3510/'Parametros TX'!$C$31,1)+FLOOR(O3510*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3510=1,0,IF(F3510=\"SAT\",K3510*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3510=1,0,IF(F3510=\"RADIO\",2*CEILING(L3510/'Parametros TX'!$C$31,1)+FLOOR(P3510*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3510=1,0,IF(F3510=\"SAT\",L3510*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3507,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3504),ISBLANK('Cell Sites'!B3504)),\"DEFAULT\",'Cell Sites'!C3504&\" \"&'Cell Sites'!B3504)","v":"PROVINCIA RURAL"},"IDCELL3500","FO","BSC10","RNC02",{"$f":"'Cell Sites'!H3504+'Cell Sites'!J3504/60+'Cell Sites'!L3504/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3504+'Cell Sites'!K3504/60+'Cell Sites'!M3504/3600","v":4.3674999999999997},0,1,1,1,1046.6403609143558,645.17489594775452,{"$f":"IF(N3511=1,0,IF(F3511=\"RADIO\",2*CEILING(K3511/'Parametros TX'!$C$31,1)+FLOOR(O3511*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3511=1,0,IF(F3511=\"SAT\",K3511*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3511=1,0,IF(F3511=\"RADIO\",2*CEILING(L3511/'Parametros TX'!$C$31,1)+FLOOR(P3511*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3511=1,0,IF(F3511=\"SAT\",L3511*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3508,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3505),ISBLANK('Cell Sites'!B3505)),\"DEFAULT\",'Cell Sites'!C3505&\" \"&'Cell Sites'!B3505)","v":"PROVINCIA URBANA"},"IDCELL3501","FO","BSC11","RNC01",{"$f":"'Cell Sites'!H3505+'Cell Sites'!J3505/60+'Cell Sites'!L3505/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3505+'Cell Sites'!K3505/60+'Cell Sites'!M3505/3600","v":4.3674999999999997},0,1,1,1,734.74548470263801,514.12277333424106,{"$f":"IF(N3512=1,0,IF(F3512=\"RADIO\",2*CEILING(K3512/'Parametros TX'!$C$31,1)+FLOOR(O3512*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3512=1,0,IF(F3512=\"SAT\",K3512*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3512=1,0,IF(F3512=\"RADIO\",2*CEILING(L3512/'Parametros TX'!$C$31,1)+FLOOR(P3512*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3512=1,0,IF(F3512=\"SAT\",L3512*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3509,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3506),ISBLANK('Cell Sites'!B3506)),\"DEFAULT\",'Cell Sites'!C3506&\" \"&'Cell Sites'!B3506)","v":"PROVINCIA URBANA"},"IDCELL3502","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3506+'Cell Sites'!J3506/60+'Cell Sites'!L3506/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3506+'Cell Sites'!K3506/60+'Cell Sites'!M3506/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3513=1,0,IF(F3513=\"RADIO\",2*CEILING(K3513/'Parametros TX'!$C$31,1)+FLOOR(O3513*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3513=1,0,IF(F3513=\"SAT\",K3513*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3513=1,0,IF(F3513=\"RADIO\",2*CEILING(L3513/'Parametros TX'!$C$31,1)+FLOOR(P3513*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3513=1,0,IF(F3513=\"SAT\",L3513*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3510,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3507),ISBLANK('Cell Sites'!B3507)),\"DEFAULT\",'Cell Sites'!C3507&\" \"&'Cell Sites'!B3507)","v":"PROVINCIA URBANA"},"IDCELL3503","FO","BSC11","RNC01",{"$f":"'Cell Sites'!H3507+'Cell Sites'!J3507/60+'Cell Sites'!L3507/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3507+'Cell Sites'!K3507/60+'Cell Sites'!M3507/3600","v":4.3674999999999997},0,1,1,1,734.74548470263801,514.12277333424106,{"$f":"IF(N3514=1,0,IF(F3514=\"RADIO\",2*CEILING(K3514/'Parametros TX'!$C$31,1)+FLOOR(O3514*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3514=1,0,IF(F3514=\"SAT\",K3514*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3514=1,0,IF(F3514=\"RADIO\",2*CEILING(L3514/'Parametros TX'!$C$31,1)+FLOOR(P3514*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3514=1,0,IF(F3514=\"SAT\",L3514*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3511,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3508),ISBLANK('Cell Sites'!B3508)),\"DEFAULT\",'Cell Sites'!C3508&\" \"&'Cell Sites'!B3508)","v":"PROVINCIA RURAL"},"IDCELL3504","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3508+'Cell Sites'!J3508/60+'Cell Sites'!L3508/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3508+'Cell Sites'!K3508/60+'Cell Sites'!M3508/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3515=1,0,IF(F3515=\"RADIO\",2*CEILING(K3515/'Parametros TX'!$C$31,1)+FLOOR(O3515*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3515=1,0,IF(F3515=\"SAT\",K3515*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3515=1,0,IF(F3515=\"RADIO\",2*CEILING(L3515/'Parametros TX'!$C$31,1)+FLOOR(P3515*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3515=1,0,IF(F3515=\"SAT\",L3515*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3512,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3509),ISBLANK('Cell Sites'!B3509)),\"DEFAULT\",'Cell Sites'!C3509&\" \"&'Cell Sites'!B3509)","v":"PROVINCIA RURAL"},"IDCELL3505","FO","BSC10","RNC07",{"$f":"'Cell Sites'!H3509+'Cell Sites'!J3509/60+'Cell Sites'!L3509/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3509+'Cell Sites'!K3509/60+'Cell Sites'!M3509/3600","v":4.3674999999999997},0,1,1,1,1046.6403609143558,961.01857374976862,{"$f":"IF(N3516=1,0,IF(F3516=\"RADIO\",2*CEILING(K3516/'Parametros TX'!$C$31,1)+FLOOR(O3516*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3516=1,0,IF(F3516=\"SAT\",K3516*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3516=1,0,IF(F3516=\"RADIO\",2*CEILING(L3516/'Parametros TX'!$C$31,1)+FLOOR(P3516*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3516=1,0,IF(F3516=\"SAT\",L3516*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3513,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3510),ISBLANK('Cell Sites'!B3510)),\"DEFAULT\",'Cell Sites'!C3510&\" \"&'Cell Sites'!B3510)","v":"LIMA RURAL"},"IDCELL3506","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3510+'Cell Sites'!J3510/60+'Cell Sites'!L3510/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3510+'Cell Sites'!K3510/60+'Cell Sites'!M3510/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3517=1,0,IF(F3517=\"RADIO\",2*CEILING(K3517/'Parametros TX'!$C$31,1)+FLOOR(O3517*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3517=1,0,IF(F3517=\"SAT\",K3517*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3517=1,0,IF(F3517=\"RADIO\",2*CEILING(L3517/'Parametros TX'!$C$31,1)+FLOOR(P3517*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3517=1,0,IF(F3517=\"SAT\",L3517*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3514,"LIMA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3511),ISBLANK('Cell Sites'!B3511)),\"DEFAULT\",'Cell Sites'!C3511&\" \"&'Cell Sites'!B3511)","v":"PROVINCIA URBANA"},"IDCELL3507","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3511+'Cell Sites'!J3511/60+'Cell Sites'!L3511/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3511+'Cell Sites'!K3511/60+'Cell Sites'!M3511/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3518=1,0,IF(F3518=\"RADIO\",2*CEILING(K3518/'Parametros TX'!$C$31,1)+FLOOR(O3518*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3518=1,0,IF(F3518=\"SAT\",K3518*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3518=1,0,IF(F3518=\"RADIO\",2*CEILING(L3518/'Parametros TX'!$C$31,1)+FLOOR(P3518*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3518=1,0,IF(F3518=\"SAT\",L3518*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3515,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3512),ISBLANK('Cell Sites'!B3512)),\"DEFAULT\",'Cell Sites'!C3512&\" \"&'Cell Sites'!B3512)","v":"PROVINCIA URBANA"},"IDCELL3508","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3512+'Cell Sites'!J3512/60+'Cell Sites'!L3512/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3512+'Cell Sites'!K3512/60+'Cell Sites'!M3512/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3519=1,0,IF(F3519=\"RADIO\",2*CEILING(K3519/'Parametros TX'!$C$31,1)+FLOOR(O3519*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3519=1,0,IF(F3519=\"SAT\",K3519*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3519=1,0,IF(F3519=\"RADIO\",2*CEILING(L3519/'Parametros TX'!$C$31,1)+FLOOR(P3519*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3519=1,0,IF(F3519=\"SAT\",L3519*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3516,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3513),ISBLANK('Cell Sites'!B3513)),\"DEFAULT\",'Cell Sites'!C3513&\" \"&'Cell Sites'!B3513)","v":"PROVINCIA URBANA"},"IDCELL3509","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3513+'Cell Sites'!J3513/60+'Cell Sites'!L3513/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3513+'Cell Sites'!K3513/60+'Cell Sites'!M3513/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3520=1,0,IF(F3520=\"RADIO\",2*CEILING(K3520/'Parametros TX'!$C$31,1)+FLOOR(O3520*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3520=1,0,IF(F3520=\"SAT\",K3520*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3520=1,0,IF(F3520=\"RADIO\",2*CEILING(L3520/'Parametros TX'!$C$31,1)+FLOOR(P3520*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3520=1,0,IF(F3520=\"SAT\",L3520*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3517,"AREQUIPA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3514),ISBLANK('Cell Sites'!B3514)),\"DEFAULT\",'Cell Sites'!C3514&\" \"&'Cell Sites'!B3514)","v":"PROVINCIA RURAL"},"IDCELL3510","FO","BSC10","RNC07",{"$f":"'Cell Sites'!H3514+'Cell Sites'!J3514/60+'Cell Sites'!L3514/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3514+'Cell Sites'!K3514/60+'Cell Sites'!M3514/3600","v":4.3674999999999997},0,1,1,1,1046.6403609143558,961.01857374976862,{"$f":"IF(N3521=1,0,IF(F3521=\"RADIO\",2*CEILING(K3521/'Parametros TX'!$C$31,1)+FLOOR(O3521*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3521=1,0,IF(F3521=\"SAT\",K3521*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3521=1,0,IF(F3521=\"RADIO\",2*CEILING(L3521/'Parametros TX'!$C$31,1)+FLOOR(P3521*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3521=1,0,IF(F3521=\"SAT\",L3521*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3518,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3515),ISBLANK('Cell Sites'!B3515)),\"DEFAULT\",'Cell Sites'!C3515&\" \"&'Cell Sites'!B3515)","v":"PROVINCIA RURAL"},"IDCELL3511","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3515+'Cell Sites'!J3515/60+'Cell Sites'!L3515/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3515+'Cell Sites'!K3515/60+'Cell Sites'!M3515/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3522=1,0,IF(F3522=\"RADIO\",2*CEILING(K3522/'Parametros TX'!$C$31,1)+FLOOR(O3522*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3522=1,0,IF(F3522=\"SAT\",K3522*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3522=1,0,IF(F3522=\"RADIO\",2*CEILING(L3522/'Parametros TX'!$C$31,1)+FLOOR(P3522*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3522=1,0,IF(F3522=\"SAT\",L3522*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3519,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3516),ISBLANK('Cell Sites'!B3516)),\"DEFAULT\",'Cell Sites'!C3516&\" \"&'Cell Sites'!B3516)","v":"PROVINCIA URBANA"},"IDCELL3512","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3516+'Cell Sites'!J3516/60+'Cell Sites'!L3516/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3516+'Cell Sites'!K3516/60+'Cell Sites'!M3516/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3523=1,0,IF(F3523=\"RADIO\",2*CEILING(K3523/'Parametros TX'!$C$31,1)+FLOOR(O3523*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3523=1,0,IF(F3523=\"SAT\",K3523*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3523=1,0,IF(F3523=\"RADIO\",2*CEILING(L3523/'Parametros TX'!$C$31,1)+FLOOR(P3523*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3523=1,0,IF(F3523=\"SAT\",L3523*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3520,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3517),ISBLANK('Cell Sites'!B3517)),\"DEFAULT\",'Cell Sites'!C3517&\" \"&'Cell Sites'!B3517)","v":"PROVINCIA URBANA"},"IDCELL3513","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3517+'Cell Sites'!J3517/60+'Cell Sites'!L3517/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3517+'Cell Sites'!K3517/60+'Cell Sites'!M3517/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3524=1,0,IF(F3524=\"RADIO\",2*CEILING(K3524/'Parametros TX'!$C$31,1)+FLOOR(O3524*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3524=1,0,IF(F3524=\"SAT\",K3524*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3524=1,0,IF(F3524=\"RADIO\",2*CEILING(L3524/'Parametros TX'!$C$31,1)+FLOOR(P3524*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3524=1,0,IF(F3524=\"SAT\",L3524*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3521,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3518),ISBLANK('Cell Sites'!B3518)),\"DEFAULT\",'Cell Sites'!C3518&\" \"&'Cell Sites'!B3518)","v":"LIMA URBANA"},"IDCELL3514","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3518+'Cell Sites'!J3518/60+'Cell Sites'!L3518/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3518+'Cell Sites'!K3518/60+'Cell Sites'!M3518/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3525=1,0,IF(F3525=\"RADIO\",2*CEILING(K3525/'Parametros TX'!$C$31,1)+FLOOR(O3525*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3525=1,0,IF(F3525=\"SAT\",K3525*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3525=1,0,IF(F3525=\"RADIO\",2*CEILING(L3525/'Parametros TX'!$C$31,1)+FLOOR(P3525*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3525=1,0,IF(F3525=\"SAT\",L3525*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3522,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3519),ISBLANK('Cell Sites'!B3519)),\"DEFAULT\",'Cell Sites'!C3519&\" \"&'Cell Sites'!B3519)","v":"LIMA RURAL"},"IDCELL3515","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3519+'Cell Sites'!J3519/60+'Cell Sites'!L3519/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3519+'Cell Sites'!K3519/60+'Cell Sites'!M3519/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3526=1,0,IF(F3526=\"RADIO\",2*CEILING(K3526/'Parametros TX'!$C$31,1)+FLOOR(O3526*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3526=1,0,IF(F3526=\"SAT\",K3526*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3526=1,0,IF(F3526=\"RADIO\",2*CEILING(L3526/'Parametros TX'!$C$31,1)+FLOOR(P3526*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3526=1,0,IF(F3526=\"SAT\",L3526*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3523,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3520),ISBLANK('Cell Sites'!B3520)),\"DEFAULT\",'Cell Sites'!C3520&\" \"&'Cell Sites'!B3520)","v":"LIMA URBANA"},"IDCELL3516","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3520+'Cell Sites'!J3520/60+'Cell Sites'!L3520/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3520+'Cell Sites'!K3520/60+'Cell Sites'!M3520/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3527=1,0,IF(F3527=\"RADIO\",2*CEILING(K3527/'Parametros TX'!$C$31,1)+FLOOR(O3527*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3527=1,0,IF(F3527=\"SAT\",K3527*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3527=1,0,IF(F3527=\"RADIO\",2*CEILING(L3527/'Parametros TX'!$C$31,1)+FLOOR(P3527*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3527=1,0,IF(F3527=\"SAT\",L3527*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3524,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3521),ISBLANK('Cell Sites'!B3521)),\"DEFAULT\",'Cell Sites'!C3521&\" \"&'Cell Sites'!B3521)","v":"LIMA URBANA"},"IDCELL3517","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3521+'Cell Sites'!J3521/60+'Cell Sites'!L3521/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3521+'Cell Sites'!K3521/60+'Cell Sites'!M3521/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3528=1,0,IF(F3528=\"RADIO\",2*CEILING(K3528/'Parametros TX'!$C$31,1)+FLOOR(O3528*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3528=1,0,IF(F3528=\"SAT\",K3528*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3528=1,0,IF(F3528=\"RADIO\",2*CEILING(L3528/'Parametros TX'!$C$31,1)+FLOOR(P3528*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3528=1,0,IF(F3528=\"SAT\",L3528*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3525,"AREQUIPA","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3522),ISBLANK('Cell Sites'!B3522)),\"DEFAULT\",'Cell Sites'!C3522&\" \"&'Cell Sites'!B3522)","v":"PROVINCIA RURAL"},"IDCELL3518","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3522+'Cell Sites'!J3522/60+'Cell Sites'!L3522/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3522+'Cell Sites'!K3522/60+'Cell Sites'!M3522/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3529=1,0,IF(F3529=\"RADIO\",2*CEILING(K3529/'Parametros TX'!$C$31,1)+FLOOR(O3529*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3529=1,0,IF(F3529=\"SAT\",K3529*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3529=1,0,IF(F3529=\"RADIO\",2*CEILING(L3529/'Parametros TX'!$C$31,1)+FLOOR(P3529*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3529=1,0,IF(F3529=\"SAT\",L3529*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3526,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3523),ISBLANK('Cell Sites'!B3523)),\"DEFAULT\",'Cell Sites'!C3523&\" \"&'Cell Sites'!B3523)","v":"PROVINCIA RURAL"},"IDCELL3519","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3523+'Cell Sites'!J3523/60+'Cell Sites'!L3523/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3523+'Cell Sites'!K3523/60+'Cell Sites'!M3523/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3530=1,0,IF(F3530=\"RADIO\",2*CEILING(K3530/'Parametros TX'!$C$31,1)+FLOOR(O3530*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3530=1,0,IF(F3530=\"SAT\",K3530*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3530=1,0,IF(F3530=\"RADIO\",2*CEILING(L3530/'Parametros TX'!$C$31,1)+FLOOR(P3530*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3530=1,0,IF(F3530=\"SAT\",L3530*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3527,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3524),ISBLANK('Cell Sites'!B3524)),\"DEFAULT\",'Cell Sites'!C3524&\" \"&'Cell Sites'!B3524)","v":"PROVINCIA RURAL"},"IDCELL3520","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3524+'Cell Sites'!J3524/60+'Cell Sites'!L3524/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3524+'Cell Sites'!K3524/60+'Cell Sites'!M3524/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3531=1,0,IF(F3531=\"RADIO\",2*CEILING(K3531/'Parametros TX'!$C$31,1)+FLOOR(O3531*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3531=1,0,IF(F3531=\"SAT\",K3531*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3531=1,0,IF(F3531=\"RADIO\",2*CEILING(L3531/'Parametros TX'!$C$31,1)+FLOOR(P3531*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3531=1,0,IF(F3531=\"SAT\",L3531*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3528,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3525),ISBLANK('Cell Sites'!B3525)),\"DEFAULT\",'Cell Sites'!C3525&\" \"&'Cell Sites'!B3525)","v":"LIMA RURAL"},"IDCELL3521","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3525+'Cell Sites'!J3525/60+'Cell Sites'!L3525/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3525+'Cell Sites'!K3525/60+'Cell Sites'!M3525/3600","v":4.3674999999999997},0,1,1,{"$f":"IF(M3532>=umbralBackhaulETH,1,0)","v":1},601.56261114315748,514.12277333424106,{"$f":"IF(N3532=1,0,IF(F3532=\"RADIO\",2*CEILING(K3532/'Parametros TX'!$C$31,1)+FLOOR(O3532*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3532=1,0,IF(F3532=\"SAT\",K3532*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3532=1,0,IF(F3532=\"RADIO\",2*CEILING(L3532/'Parametros TX'!$C$31,1)+FLOOR(P3532*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3532=1,0,IF(F3532=\"SAT\",L3532*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3529,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3526),ISBLANK('Cell Sites'!B3526)),\"DEFAULT\",'Cell Sites'!C3526&\" \"&'Cell Sites'!B3526)","v":"LIMA URBANA"},"IDCELL3522","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3526+'Cell Sites'!J3526/60+'Cell Sites'!L3526/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3526+'Cell Sites'!K3526/60+'Cell Sites'!M3526/3600","v":4.3674999999999997},0,1,{"$f":"L3533","v":1},1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3533=1,0,IF(F3533=\"RADIO\",2*CEILING(K3533/'Parametros TX'!$C$31,1)+FLOOR(O3533*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N3533=1,0,IF(F3533=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$K$12:$K$3542,\">0\")),0))","v":0},{"$f":"IF(N3533=1,0,IF(F3533=\"SAT\",IF(K3523>0,2,0),0))","v":0},{"$f":"IF(N3533=1,0,IF(F3533=\"SAT\",K3533*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3533=1,0,IF(F3533=\"RADIO\",2*CEILING(L3533/'Parametros TX'!$C$31,1)+FLOOR(P3533*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},{"$f":"IF(N3533=1,0,IF(F3533=\"SAT\",IF(COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")=0,0,1+1/COUNTIFS($N$12:$N$3542,0,$F$12:$F$3542,\"SAT\",$L$12:$L$3542,\">0\")),0))","v":0},{"$f":"IF(N3533=1,0,IF(F3533=\"SAT\",IF(L3533>0,2,0),0))","v":0},{"$f":"IF(N3533=1,0,IF(F3533=\"SAT\",L3533*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3530,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3527),ISBLANK('Cell Sites'!B3527)),\"DEFAULT\",'Cell Sites'!C3527&\" \"&'Cell Sites'!B3527)","v":"PROVINCIA URBANA"},"IDCELL3523","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3527+'Cell Sites'!J3527/60+'Cell Sites'!L3527/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3527+'Cell Sites'!K3527/60+'Cell Sites'!M3527/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3534=1,0,IF(F3534=\"RADIO\",2*CEILING(K3534/'Parametros TX'!$C$31,1)+FLOOR(O3534*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3534=1,0,IF(F3534=\"SAT\",K3534*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3534=1,0,IF(F3534=\"RADIO\",2*CEILING(L3534/'Parametros TX'!$C$31,1)+FLOOR(P3534*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3534=1,0,IF(F3534=\"SAT\",L3534*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3531,"LA LIBERTAD","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3528),ISBLANK('Cell Sites'!B3528)),\"DEFAULT\",'Cell Sites'!C3528&\" \"&'Cell Sites'!B3528)","v":"PROVINCIA RURAL"},"IDCELL3524","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3528+'Cell Sites'!J3528/60+'Cell Sites'!L3528/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3528+'Cell Sites'!K3528/60+'Cell Sites'!M3528/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3535=1,0,IF(F3535=\"RADIO\",2*CEILING(K3535/'Parametros TX'!$C$31,1)+FLOOR(O3535*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3535=1,0,IF(F3535=\"SAT\",K3535*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3535=1,0,IF(F3535=\"RADIO\",2*CEILING(L3535/'Parametros TX'!$C$31,1)+FLOOR(P3535*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3535=1,0,IF(F3535=\"SAT\",L3535*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3532,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3529),ISBLANK('Cell Sites'!B3529)),\"DEFAULT\",'Cell Sites'!C3529&\" \"&'Cell Sites'!B3529)","v":"LIMA RURAL"},"IDCELL3525","FO","BSC01","RNC11",{"$f":"'Cell Sites'!H3529+'Cell Sites'!J3529/60+'Cell Sites'!L3529/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3529+'Cell Sites'!K3529/60+'Cell Sites'!M3529/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,1024.7346430694552,{"$f":"IF(N3536=1,0,IF(F3536=\"RADIO\",2*CEILING(K3536/'Parametros TX'!$C$31,1)+FLOOR(O3536*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3536=1,0,IF(F3536=\"SAT\",K3536*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3536=1,0,IF(F3536=\"RADIO\",2*CEILING(L3536/'Parametros TX'!$C$31,1)+FLOOR(P3536*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3536=1,0,IF(F3536=\"SAT\",L3536*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3533,"LIMA","NORTE",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3530),ISBLANK('Cell Sites'!B3530)),\"DEFAULT\",'Cell Sites'!C3530&\" \"&'Cell Sites'!B3530)","v":"PROVINCIA URBANA"},"IDCELL3526","FO","BSC06","RNC07",{"$f":"'Cell Sites'!H3530+'Cell Sites'!J3530/60+'Cell Sites'!L3530/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3530+'Cell Sites'!K3530/60+'Cell Sites'!M3530/3600","v":4.3674999999999997},0,1,1,1,1096.7831549752575,961.01857374976862,{"$f":"IF(N3537=1,0,IF(F3537=\"RADIO\",2*CEILING(K3537/'Parametros TX'!$C$31,1)+FLOOR(O3537*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3537=1,0,IF(F3537=\"SAT\",K3537*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3537=1,0,IF(F3537=\"RADIO\",2*CEILING(L3537/'Parametros TX'!$C$31,1)+FLOOR(P3537*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3537=1,0,IF(F3537=\"SAT\",L3537*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3534,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3531),ISBLANK('Cell Sites'!B3531)),\"DEFAULT\",'Cell Sites'!C3531&\" \"&'Cell Sites'!B3531)","v":"LIMA RURAL"},"IDCELL3527","SAT","BSC01","",{"$f":"'Cell Sites'!H3531+'Cell Sites'!J3531/60+'Cell Sites'!L3531/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3531+'Cell Sites'!K3531/60+'Cell Sites'!M3531/3600","v":4.3674999999999997},0,0,0,0,601.56261114315748,8583.0333755045158,{"$f":"IF(N3538=1,0,IF(F3538=\"RADIO\",2*CEILING(K3538/'Parametros TX'!$C$31,1)+FLOOR(O3538*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},1.0067567567567568,0,{"$f":"IF(N3538=1,0,IF(F3538=\"SAT\",K3538*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3538=1,0,IF(F3538=\"RADIO\",2*CEILING(L3538/'Parametros TX'!$C$31,1)+FLOOR(P3538*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3538=1,0,IF(F3538=\"SAT\",L3538*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3535,"AREQUIPA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3532),ISBLANK('Cell Sites'!B3532)),\"DEFAULT\",'Cell Sites'!C3532&\" \"&'Cell Sites'!B3532)","v":"PROVINCIA URBANA"},"IDCELL3528","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3532+'Cell Sites'!J3532/60+'Cell Sites'!L3532/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3532+'Cell Sites'!K3532/60+'Cell Sites'!M3532/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3539=1,0,IF(F3539=\"RADIO\",2*CEILING(K3539/'Parametros TX'!$C$31,1)+FLOOR(O3539*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3539=1,0,IF(F3539=\"SAT\",K3539*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3539=1,0,IF(F3539=\"RADIO\",2*CEILING(L3539/'Parametros TX'!$C$31,1)+FLOOR(P3539*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3539=1,0,IF(F3539=\"SAT\",L3539*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3536,"LIMA","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3533),ISBLANK('Cell Sites'!B3533)),\"DEFAULT\",'Cell Sites'!C3533&\" \"&'Cell Sites'!B3533)","v":"LIMA URBANA"},"IDCELL3529","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3533+'Cell Sites'!J3533/60+'Cell Sites'!L3533/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3533+'Cell Sites'!K3533/60+'Cell Sites'!M3533/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3540=1,0,IF(F3540=\"RADIO\",2*CEILING(K3540/'Parametros TX'!$C$31,1)+FLOOR(O3540*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3540=1,0,IF(F3540=\"SAT\",K3540*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3540=1,0,IF(F3540=\"RADIO\",2*CEILING(L3540/'Parametros TX'!$C$31,1)+FLOOR(P3540*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3540=1,0,IF(F3540=\"SAT\",L3540*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3537,"LA LIBERTAD","SUR",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3534),ISBLANK('Cell Sites'!B3534)),\"DEFAULT\",'Cell Sites'!C3534&\" \"&'Cell Sites'!B3534)","v":"PROVINCIA RURAL"},"IDCELL3530","FO","BSC04","RNC15",{"$f":"'Cell Sites'!H3534+'Cell Sites'!J3534/60+'Cell Sites'!L3534/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3534+'Cell Sites'!K3534/60+'Cell Sites'!M3534/3600","v":4.3674999999999997},0,1,1,1,456.32513631877373,1219.538878699592,{"$f":"IF(N3541=1,0,IF(F3541=\"RADIO\",2*CEILING(K3541/'Parametros TX'!$C$31,1)+FLOOR(O3541*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3541=1,0,IF(F3541=\"SAT\",K3541*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3541=1,0,IF(F3541=\"RADIO\",2*CEILING(L3541/'Parametros TX'!$C$31,1)+FLOOR(P3541*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3541=1,0,IF(F3541=\"SAT\",L3541*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[3538,"LA LIBERTAD","LIMA",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3535),ISBLANK('Cell Sites'!B3535)),\"DEFAULT\",'Cell Sites'!C3535&\" \"&'Cell Sites'!B3535)","v":"PROVINCIA URBANA"},"IDCELL3531","FO","BSC01","RNC01",{"$f":"'Cell Sites'!H3535+'Cell Sites'!J3535/60+'Cell Sites'!L3535/3600","v":77.203333333333333},{"$f":"'Cell Sites'!I3535+'Cell Sites'!K3535/60+'Cell Sites'!M3535/3600","v":4.3674999999999997},0,1,1,1,601.56261114315748,514.12277333424106,{"$f":"IF(N3542=1,0,IF(F3542=\"RADIO\",2*CEILING(K3542/'Parametros TX'!$C$31,1)+FLOOR(O3542*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3542=1,0,IF(F3542=\"SAT\",K3542*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0},{"$f":"IF(N3542=1,0,IF(F3542=\"RADIO\",2*CEILING(L3542/'Parametros TX'!$C$31,1)+FLOOR(P3542*'Parametros TX'!$D$28/'Parametros TX'!$F$31,1),0))","v":0},0,0,{"$f":"IF(N3542=1,0,IF(F3542=\"SAT\",L3542*'Parametros TX'!$D$38*'Parametros TX'!$D$37,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"Costos backhaul","index":35,"n_rows":3546,"n_cols":51,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["COSTOS BACKHAUL"]
[]
["Dimensionado red de transmisión acceso"]
[]
["REGION","Nº GWT","Nº GWD",".",{"$f":"\"COSTO GWT (\"&moneda&\")\"","v":"COSTO GWT (US$)"},{"$f":"\"COSTO GWD (\"&moneda&\")\"","v":"COSTO GWD (US$)"},{"$f":"\"COSTO GWC (\"&moneda&\")\"","v":"COSTO GWC (US$)"},"Nº ENLACES GWT-GWD","DISTANCIA ENLACES GWT-GWD (Km)","CAPACIDAD ENLACE GWT-GWD (Mbps)","Nº ENLACES GWD-GWC","CAPACIDAD ENLACES GWD-GWC (Mbps)","DISTANCIA GWD-GWC","Nº ENLACES GWC-CONTROLADOR","CAPACIDAD ENLACES GWD-GWC (Mbps)","DISTANCIA GWC-CONTROLADOR",{"$f":"\"COSTO IMPLEMENTACIÓN ENLACES GWT-GWD (\"&moneda&\")\"","v":"COSTO IMPLEMENTACIÓN ENLACES GWT-GWD (US$)"},{"$f":"\"COSTO ENLACES GWT-GWD (\"&moneda&\")\"","v":"COSTO ENLACES GWT-GWD (US$)"},{"$f":"\"COSTO IMPLEMENTACIÓN ENLACES GWD-GWC (\"&moneda&\")\"","v":"COSTO IMPLEMENTACIÓN ENLACES GWD-GWC (US$)"},{"$f":"\"COSTO ENLACES GWD-GWC (\"&moneda&\")\"","v":"COSTO ENLACES GWD-GWC (US$)"},{"$f":"\"COSTO IMPLEMENTACIÓN ENLACES GWC-CONTROLADOR (\"&moneda&\")\"","v":"COSTO IMPLEMENTACIÓN ENLACES GWC-CONTROLADOR (US$)"},{"$f":"\"COSTO ENLACES GWC-CONTROLADOR (\"&moneda&\")\"","v":"COSTO ENLACES GWC-CONTROLADOR (US$)"},null,"REGION","BTS-BSC","NODOB-RNC",null,"REGION","BTS-BSC","NODOB-RNC"]
[{"$f":"regiones","v":"LIMA"},{"$f":"'Dimensionado backhaul'!D6:D8","v":1167},{"$f":"'Dimensionado backhaul'!E6:E8","v":98},{"$f":"'Dimensionado backhaul'!F6:F8","v":7},{"$f":"B6*'Parametros Backhaul'!$E$22","v":77159386.57442826},{"$f":"C6*'Parametros Backhaul'!$E$23","v":32397685.879579995},{"$f":"D6*'Parametros Backhaul'!$E$24","v":2828369.4021855546},{"$f":"'Dimensionado backhaul'!G6:G8","v":1167},{"$f":"'Dimensionado backhaul'!H6:H8","v":89.089597037082001},{"$f":"'Dimensionado backhaul'!I6:I8","v":2.048},{"$f":"'Dimensionado backhaul'!J6:J8","v":105},{"$f":"'Dimensionado backhaul'!K6:K8","v":344.06400000000002},{"$f":"'Dimensionado backhaul'!L6:L8","v":178.179194074164},{"$f":"'Dimensionado backhaul'!M6:M8","v":14},{"$f":"'Dimensionado backhaul'!N6:N8","v":172.03200000000001},{"$f":"'Dimensionado backhaul'!O6:O8","v":201.10078010296192},{"$f":"H6*'Parametros TX'!$F$5","v":6010050},{"$f":"INDEX('Parametros TX'!$G$12:$I$18,MATCH(J6,'Parametros TX'!$B$12:$B$18,1)+1,1)*H6","v":850434.92326155002},{"$f":"K6*'Parametros TX'!$F$5","v":540750},{"$f":"INDEX('Parametros TX'!$G$12:$I$18,MATCH(L6,'Parametros TX'!$B$12:$B$18,1)+1,1)*K6","v":2037721.8770087827},{"$f":"N6*'Parametros TX'!$F$5","v":72100},{"$f":"INDEX('Parametros TX'!$G$12:$I$18,MATCH(O6,'Parametros TX'!$B$12:$B$18,1)+1,1)*N6","v":271696.25026783772},null,{"$f":"regiones","v":"LIMA"},0,1,null,{"$f":"'Dimensionado backhaul'!Q6:S8","v":"LIMA"},0.55270218474511312,0.44729781525488693]
["NORTE",1139,95,7,{"$f":"B7*'Parametros Backhaul'!$E$22","v":75308090.238452271},{"$f":"C7*'Parametros Backhaul'!$E$23","v":31405919.985307135},{"$f":"D7*'Parametros Backhaul'!$E$24","v":2828369.4021855546},1139,145.63776727976426,2.048,105,344.06400000000002,291.27553455952852,14,172.03200000000001,0,{"$f":"H7*'Parametros TX'!$F$5","v":5865850},{"$f":"INDEX('Parametros TX'!$G$12:$I$18,MATCH(J7,'Parametros TX'!$B$12:$B$18,1)+1,1)*H7","v":830030.31499135005},{"$f":"K7*'Parametros TX'!$F$5","v":540750},{"$f":"INDEX('Parametros TX'!$G$12:$I$18,MATCH(L7,'Parametros TX'!$B$12:$B$18,1)+1,1)*K7","v":2037721.8770087827},{"$f":"N7*'Parametros TX'!$F$5","v":72100},{"$f":"INDEX('Parametros TX'!$G$12:$I$18,MATCH(O7,'Parametros TX'!$B$12:$B$18,1)+1,1)*N7","v":271696.25026783772},null,"NORTE",0,1,null,"NORTE",0.55245579567779957,0.44754420432220038]
["SUR",1030,86,7,{"$f":"B8*'Parametros Backhaul'!$E$22","v":68101258.073402837},{"$f":"C8*'Parametros Backhaul'!$E$23","v":28430622.302488565},{"$f":"D8*'Parametros Backhaul'!$E$24","v":2828369.4021855546},1030,79.871223919356424,2.048,105,344.06400000000002,159.74244783871285,14,172.03200000000001,0,{"$f":"H8*'Parametros TX'!$F$5","v":5304500},{"$f":"INDEX('Parametros TX'!$G$12:$I$18,MATCH(J8,'Parametros TX'!$B$12:$B$18,1)+1,1)*H8","v":750598.08993949997},{"$f":"K8*'Parametros TX'!$F$5","v":540750},{"$f":"INDEX('Parametros TX'!$G$12:$I$18,MATCH(L8,'Parametros TX'!$B$12:$B$18,1)+1,1)*K8","v":2037721.8770087827},{"$f":"N8*'Parametros TX'!$F$5","v":72100},{"$f":"INDEX('Parametros TX'!$G$12:$I$18,MATCH(O8,'Parametros TX'!$B$12:$B$18,1)+1,1)*N8","v":271696.25026783772},null,"SUR",0,1,null,"SUR",0.55100261551874452,0.44899738448125542]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,null,null,{"$f":"'Dimensionado backhaul'!R9","v":0.55209452201933407},{"$f":"'Dimensionado backhaul'!S9","v":0.44790547798066593}]
[{"$f":"\"RED METRO (\"&moneda&\")\"","v":"RED METRO (US$)"},{"$f":"'Parametros Backhaul'!E29","v":0}]
[]
[]
[]
["ID_CELL_SITE","DPTO","REGIÓN","TIPO DE ZONA","ID_CELL","TIPO TRANSMISIÓN","CONTROLADOR 2G","DPTO CONTROLADOR 2G","CONTROLADOR 3G","DPTO CONTROLADOR 3G","E1 2G","E1 3G","E1 BACKHAUL","BACKHAUL MOVIL","DISTANCIA CONTROLADOR 2G","DISTANCIA CONTROLADOR 3G","EQUIPOS RADIO 2G","EQUIPOS SATELITE ANTENA 2G","EQUIPOS SATELITE EQUIPO 2G","AB SATELITAL 2G","EQUIPOS RADIO 3G","EQUIPOS SATELITE ANTENA 3G","EQUIPOS SATELITE EQUIPO 3G","AB SATELITAL 3G",{"$f":"\"COSTO EQUIPOS RADIO 2G (\"&moneda&\")\"","v":"COSTO EQUIPOS RADIO 2G (US$)"},{"$f":"\"COSTO EQUIPOS SAT 2G (\"&moneda&\")\"","v":"COSTO EQUIPOS SAT 2G (US$)"},{"$f":"\"COSTO ANTENAS SAT 2G (\"&moneda&\")\"","v":"COSTO ANTENAS SAT 2G (US$)"},{"$f":"\"COSTO ALQUILER SATELITAL 2G (\"&moneda&\")\"","v":"COSTO ALQUILER SATELITAL 2G (US$)"},{"$f":"\"COSTO EQUIPOS RADIO 3G (\"&moneda&\")\"","v":"COSTO EQUIPOS RADIO 3G (US$)"},{"$f":"\"COSTO EQUIPOS SAT 3G (\"&moneda&\")\"","v":"COSTO EQUIPOS SAT 3G (US$)"},{"$f":"\"COSTO ANTENAS SAT 3G (\"&moneda&\")\"","v":"COSTO ANTENAS SAT 3G (US$)"},{"$f":"\"COSTO ALQUILER SATELITAL 3G (\"&moneda&\")\"","v":"COSTO ALQUILER SATELITAL 3G (US$)"},{"$f":"\"COSTO IMPLEMENTACIÓN BTS-BSC (\"&moneda&\")\"","v":"COSTO IMPLEMENTACIÓN BTS-BSC (US$)"},{"$f":"\"COSTO MENSUAL BTS-BSC (\"&moneda&\")\"","v":"COSTO MENSUAL BTS-BSC (US$)"},{"$f":"\"COSTO IMPLEMENTACIÓN NODOB-RNC (\"&moneda&\")\"","v":"COSTO IMPLEMENTACIÓN NODOB-RNC (US$)"},{"$f":"\"COSTO MENSUAL NODOB-RNC (\"&moneda&\")\"","v":"COSTO MENSUAL NODOB-RNC (US$)"}]
[{"$f":"'Dimensionado backhaul'!A12:A3542","v":1},{"$f":"'Dimensionado backhaul'!B12:B3542","v":"LA LIBERTAD"},{"$f":"'Dimensionado backhaul'!C12:C3542","v":"SUR"},{"$f":"'Dimensionado backhaul'!D12:D3542","v":"PROVINCIA URBANA"},{"$f":"'Dimensionado backhaul'!E12:E3542","v":"IDCELL1"},{"$f":"'Dimensionado backhaul'!F12:F3542","v":"FO"},{"$f":"'Dimensionado backhaul'!G12:G3542","v":"BSC04"},{"$f":"IF(G15=0,0,INDEX(BSC!B:B,MATCH(G15,BSC!E:E,0)))","v":"AREQUIPA"},{"$f":"'Dimensionado backhaul'!H12:H3542","v":"RNC15"},{"$f":"IF(I15=0,0,INDEX(RNC!B:B,MATCH(I15,RNC!E:E,0)))","v":"AREQUIPA"},{"$f":"'Dimensionado backhaul'!K12:K3542","v":2},{"$f":"'Dimensionado backhaul'!L12:L3542","v":1},{"$f":"'Dimensionado backhaul'!M12:M3542","v":1},{"$f":"'Dimensionado backhaul'!N12:N3542","v":1},{"$f":"'Dimensionado backhaul'!O12:O3542","v":456.32513631877373},{"$f":"'Dimensionado backhaul'!P12:P3542","v":1219.538878699592},{"$f":"'Dimensionado backhaul'!Q12:X3542","v":0},0,0,0,0,0,0,0,{"$f":"Q15*'Parametros TX'!$G$31","v":0},{"$f":"S15*'Parametros TX'!$E$44","v":0},{"$f":"R15*'Parametros TX'!$E$43","v":0},{"$f":"T15*'Parametros TX'!$D$40","v":0},{"$f":"U15*'Parametros TX'!$G$31","v":0},{"$f":"W15*'Parametros TX'!$E$44","v":0},{"$f":"V15*'Parametros TX'!$E$43","v":0},{"$f":"X15*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K15>0,F15=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F15=\"FO\",1,0)*IF(AND(B15=H15,B15=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B15=H15,B15<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K15+IF(F15=\"SAT\",AB15,0)","v":758.29838480000001},{"$f":"IF(AND(N15=0,F15=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L15>0,1,0))","v":0},{"$f":"IF(AND(N15=0,F15=\"FO\"),1,0)*IF(AND(B15=H15,B15=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B15=H15,B15<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L15++IF(F15=\"SAT\",AF15,0)","v":0}]
[2,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2","FO","BSC06",{"$f":"IF(G16=0,0,INDEX(BSC!B:B,MATCH(G16,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I16=0,0,INDEX(RNC!B:B,MATCH(I16,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q16*'Parametros TX'!$G$31","v":0},{"$f":"S16*'Parametros TX'!$E$44","v":0},{"$f":"R16*'Parametros TX'!$E$43","v":0},{"$f":"T16*'Parametros TX'!$D$40","v":0},{"$f":"U16*'Parametros TX'!$G$31","v":0},{"$f":"W16*'Parametros TX'!$E$44","v":0},{"$f":"V16*'Parametros TX'!$E$43","v":0},{"$f":"X16*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K16>0,F16=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F16=\"FO\",1,0)*IF(AND(B16=H16,B16=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B16=H16,B16<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K16+IF(F16=\"SAT\",AB16,0)","v":383.37238884999999},{"$f":"IF(AND(N16=0,F16=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L16>0,1,0))","v":0},{"$f":"IF(AND(N16=0,F16=\"FO\"),1,0)*IF(AND(B16=H16,B16=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B16=H16,B16<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L16++IF(F16=\"SAT\",AF16,0)","v":0}]
[3,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3","FO","BSC06",{"$f":"IF(G17=0,0,INDEX(BSC!B:B,MATCH(G17,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I17=0,0,INDEX(RNC!B:B,MATCH(I17,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q17*'Parametros TX'!$G$31","v":0},{"$f":"S17*'Parametros TX'!$E$44","v":0},{"$f":"R17*'Parametros TX'!$E$43","v":0},{"$f":"T17*'Parametros TX'!$D$40","v":0},{"$f":"U17*'Parametros TX'!$G$31","v":0},{"$f":"W17*'Parametros TX'!$E$44","v":0},{"$f":"V17*'Parametros TX'!$E$43","v":0},{"$f":"X17*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K17>0,F17=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F17=\"FO\",1,0)*IF(AND(B17=H17,B17=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B17=H17,B17<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K17+IF(F17=\"SAT\",AB17,0)","v":379.1491924},{"$f":"IF(AND(N17=0,F17=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L17>0,1,0))","v":0},{"$f":"IF(AND(N17=0,F17=\"FO\"),1,0)*IF(AND(B17=H17,B17=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B17=H17,B17<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L17++IF(F17=\"SAT\",AF17,0)","v":0}]
[4,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL4","FO","BSC01",{"$f":"IF(G18=0,0,INDEX(BSC!B:B,MATCH(G18,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I18=0,0,INDEX(RNC!B:B,MATCH(I18,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q18*'Parametros TX'!$G$31","v":0},{"$f":"S18*'Parametros TX'!$E$44","v":0},{"$f":"R18*'Parametros TX'!$E$43","v":0},{"$f":"T18*'Parametros TX'!$D$40","v":0},{"$f":"U18*'Parametros TX'!$G$31","v":0},{"$f":"W18*'Parametros TX'!$E$44","v":0},{"$f":"V18*'Parametros TX'!$E$43","v":0},{"$f":"X18*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K18>0,F18=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F18=\"FO\",1,0)*IF(AND(B18=H18,B18=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B18=H18,B18<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K18+IF(F18=\"SAT\",AB18,0)","v":379.1491924},{"$f":"IF(AND(N18=0,F18=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L18>0,1,0))","v":0},{"$f":"IF(AND(N18=0,F18=\"FO\"),1,0)*IF(AND(B18=H18,B18=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B18=H18,B18<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L18++IF(F18=\"SAT\",AF18,0)","v":0}]
[5,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL5","FO","BSC06",{"$f":"IF(G19=0,0,INDEX(BSC!B:B,MATCH(G19,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I19=0,0,INDEX(RNC!B:B,MATCH(I19,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q19*'Parametros TX'!$G$31","v":0},{"$f":"S19*'Parametros TX'!$E$44","v":0},{"$f":"R19*'Parametros TX'!$E$43","v":0},{"$f":"T19*'Parametros TX'!$D$40","v":0},{"$f":"U19*'Parametros TX'!$G$31","v":0},{"$f":"W19*'Parametros TX'!$E$44","v":0},{"$f":"V19*'Parametros TX'!$E$43","v":0},{"$f":"X19*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K19>0,F19=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F19=\"FO\",1,0)*IF(AND(B19=H19,B19=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B19=H19,B19<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K19+IF(F19=\"SAT\",AB19,0)","v":383.37238884999999},{"$f":"IF(AND(N19=0,F19=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L19>0,1,0))","v":0},{"$f":"IF(AND(N19=0,F19=\"FO\"),1,0)*IF(AND(B19=H19,B19=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B19=H19,B19<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L19++IF(F19=\"SAT\",AF19,0)","v":0}]
[6,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL6","FO","BSC06",{"$f":"IF(G20=0,0,INDEX(BSC!B:B,MATCH(G20,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I20=0,0,INDEX(RNC!B:B,MATCH(I20,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q20*'Parametros TX'!$G$31","v":0},{"$f":"S20*'Parametros TX'!$E$44","v":0},{"$f":"R20*'Parametros TX'!$E$43","v":0},{"$f":"T20*'Parametros TX'!$D$40","v":0},{"$f":"U20*'Parametros TX'!$G$31","v":0},{"$f":"W20*'Parametros TX'!$E$44","v":0},{"$f":"V20*'Parametros TX'!$E$43","v":0},{"$f":"X20*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K20>0,F20=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F20=\"FO\",1,0)*IF(AND(B20=H20,B20=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B20=H20,B20<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K20+IF(F20=\"SAT\",AB20,0)","v":191.686194425},{"$f":"IF(AND(N20=0,F20=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L20>0,1,0))","v":0},{"$f":"IF(AND(N20=0,F20=\"FO\"),1,0)*IF(AND(B20=H20,B20=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B20=H20,B20<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L20++IF(F20=\"SAT\",AF20,0)","v":0}]
[7,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL7","FO","BSC06",{"$f":"IF(G21=0,0,INDEX(BSC!B:B,MATCH(G21,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I21=0,0,INDEX(RNC!B:B,MATCH(I21,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q21*'Parametros TX'!$G$31","v":0},{"$f":"S21*'Parametros TX'!$E$44","v":0},{"$f":"R21*'Parametros TX'!$E$43","v":0},{"$f":"T21*'Parametros TX'!$D$40","v":0},{"$f":"U21*'Parametros TX'!$G$31","v":0},{"$f":"W21*'Parametros TX'!$E$44","v":0},{"$f":"V21*'Parametros TX'!$E$43","v":0},{"$f":"X21*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K21>0,F21=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F21=\"FO\",1,0)*IF(AND(B21=H21,B21=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B21=H21,B21<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K21+IF(F21=\"SAT\",AB21,0)","v":191.686194425},{"$f":"IF(AND(N21=0,F21=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L21>0,1,0))","v":0},{"$f":"IF(AND(N21=0,F21=\"FO\"),1,0)*IF(AND(B21=H21,B21=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B21=H21,B21<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L21++IF(F21=\"SAT\",AF21,0)","v":0}]
[8,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL8","FO","BSC03",{"$f":"IF(G22=0,0,INDEX(BSC!B:B,MATCH(G22,BSC!E:E,0)))","v":"AREQUIPA"},"RNC11",{"$f":"IF(I22=0,0,INDEX(RNC!B:B,MATCH(I22,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,629.47414657914874,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q22*'Parametros TX'!$G$31","v":0},{"$f":"S22*'Parametros TX'!$E$44","v":0},{"$f":"R22*'Parametros TX'!$E$43","v":0},{"$f":"T22*'Parametros TX'!$D$40","v":0},{"$f":"U22*'Parametros TX'!$G$31","v":0},{"$f":"W22*'Parametros TX'!$E$44","v":0},{"$f":"V22*'Parametros TX'!$E$43","v":0},{"$f":"X22*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K22>0,F22=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F22=\"FO\",1,0)*IF(AND(B22=H22,B22=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B22=H22,B22<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K22+IF(F22=\"SAT\",AB22,0)","v":191.686194425},{"$f":"IF(AND(N22=0,F22=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L22>0,1,0))","v":0},{"$f":"IF(AND(N22=0,F22=\"FO\"),1,0)*IF(AND(B22=H22,B22=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B22=H22,B22<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L22++IF(F22=\"SAT\",AF22,0)","v":0}]
[9,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL9","FO","BSC04",{"$f":"IF(G23=0,0,INDEX(BSC!B:B,MATCH(G23,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I23=0,0,INDEX(RNC!B:B,MATCH(I23,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q23*'Parametros TX'!$G$31","v":0},{"$f":"S23*'Parametros TX'!$E$44","v":0},{"$f":"R23*'Parametros TX'!$E$43","v":0},{"$f":"T23*'Parametros TX'!$D$40","v":0},{"$f":"U23*'Parametros TX'!$G$31","v":0},{"$f":"W23*'Parametros TX'!$E$44","v":0},{"$f":"V23*'Parametros TX'!$E$43","v":0},{"$f":"X23*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K23>0,F23=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F23=\"FO\",1,0)*IF(AND(B23=H23,B23=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B23=H23,B23<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K23+IF(F23=\"SAT\",AB23,0)","v":758.29838480000001},{"$f":"IF(AND(N23=0,F23=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L23>0,1,0))","v":0},{"$f":"IF(AND(N23=0,F23=\"FO\"),1,0)*IF(AND(B23=H23,B23=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B23=H23,B23<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L23++IF(F23=\"SAT\",AF23,0)","v":0}]
[10,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL10","FO","BSC06",{"$f":"IF(G24=0,0,INDEX(BSC!B:B,MATCH(G24,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I24=0,0,INDEX(RNC!B:B,MATCH(I24,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q24*'Parametros TX'!$G$31","v":0},{"$f":"S24*'Parametros TX'!$E$44","v":0},{"$f":"R24*'Parametros TX'!$E$43","v":0},{"$f":"T24*'Parametros TX'!$D$40","v":0},{"$f":"U24*'Parametros TX'!$G$31","v":0},{"$f":"W24*'Parametros TX'!$E$44","v":0},{"$f":"V24*'Parametros TX'!$E$43","v":0},{"$f":"X24*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K24>0,F24=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F24=\"FO\",1,0)*IF(AND(B24=H24,B24=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B24=H24,B24<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K24+IF(F24=\"SAT\",AB24,0)","v":191.686194425},{"$f":"IF(AND(N24=0,F24=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L24>0,1,0))","v":0},{"$f":"IF(AND(N24=0,F24=\"FO\"),1,0)*IF(AND(B24=H24,B24=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B24=H24,B24<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L24++IF(F24=\"SAT\",AF24,0)","v":0}]
[11,"LIMA","SUR","LIMA RURAL","IDCELL11","FO","BSC04",{"$f":"IF(G25=0,0,INDEX(BSC!B:B,MATCH(G25,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I25=0,0,INDEX(RNC!B:B,MATCH(I25,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q25*'Parametros TX'!$G$31","v":0},{"$f":"S25*'Parametros TX'!$E$44","v":0},{"$f":"R25*'Parametros TX'!$E$43","v":0},{"$f":"T25*'Parametros TX'!$D$40","v":0},{"$f":"U25*'Parametros TX'!$G$31","v":0},{"$f":"W25*'Parametros TX'!$E$44","v":0},{"$f":"V25*'Parametros TX'!$E$43","v":0},{"$f":"X25*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K25>0,F25=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F25=\"FO\",1,0)*IF(AND(B25=H25,B25=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B25=H25,B25<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K25+IF(F25=\"SAT\",AB25,0)","v":379.1491924},{"$f":"IF(AND(N25=0,F25=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L25>0,1,0))","v":0},{"$f":"IF(AND(N25=0,F25=\"FO\"),1,0)*IF(AND(B25=H25,B25=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B25=H25,B25<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L25++IF(F25=\"SAT\",AF25,0)","v":0}]
[12,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL12","FO","BSC06",{"$f":"IF(G26=0,0,INDEX(BSC!B:B,MATCH(G26,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I26=0,0,INDEX(RNC!B:B,MATCH(I26,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q26*'Parametros TX'!$G$31","v":0},{"$f":"S26*'Parametros TX'!$E$44","v":0},{"$f":"R26*'Parametros TX'!$E$43","v":0},{"$f":"T26*'Parametros TX'!$D$40","v":0},{"$f":"U26*'Parametros TX'!$G$31","v":0},{"$f":"W26*'Parametros TX'!$E$44","v":0},{"$f":"V26*'Parametros TX'!$E$43","v":0},{"$f":"X26*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K26>0,F26=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F26=\"FO\",1,0)*IF(AND(B26=H26,B26=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B26=H26,B26<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K26+IF(F26=\"SAT\",AB26,0)","v":191.686194425},{"$f":"IF(AND(N26=0,F26=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L26>0,1,0))","v":0},{"$f":"IF(AND(N26=0,F26=\"FO\"),1,0)*IF(AND(B26=H26,B26=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B26=H26,B26<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L26++IF(F26=\"SAT\",AF26,0)","v":0}]
[13,"LIMA","LIMA","PROVINCIA URBANA","IDCELL13","FO","BSC01",{"$f":"IF(G27=0,0,INDEX(BSC!B:B,MATCH(G27,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I27=0,0,INDEX(RNC!B:B,MATCH(I27,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q27*'Parametros TX'!$G$31","v":0},{"$f":"S27*'Parametros TX'!$E$44","v":0},{"$f":"R27*'Parametros TX'!$E$43","v":0},{"$f":"T27*'Parametros TX'!$D$40","v":0},{"$f":"U27*'Parametros TX'!$G$31","v":0},{"$f":"W27*'Parametros TX'!$E$44","v":0},{"$f":"V27*'Parametros TX'!$E$43","v":0},{"$f":"X27*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K27>0,F27=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F27=\"FO\",1,0)*IF(AND(B27=H27,B27=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B27=H27,B27<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K27+IF(F27=\"SAT\",AB27,0)","v":119.89185477500001},{"$f":"IF(AND(N27=0,F27=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L27>0,1,0))","v":0},{"$f":"IF(AND(N27=0,F27=\"FO\"),1,0)*IF(AND(B27=H27,B27=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B27=H27,B27<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L27++IF(F27=\"SAT\",AF27,0)","v":0}]
[14,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL14","FO","BSC06",{"$f":"IF(G28=0,0,INDEX(BSC!B:B,MATCH(G28,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC31",{"$f":"IF(I28=0,0,INDEX(RNC!B:B,MATCH(I28,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q28*'Parametros TX'!$G$31","v":0},{"$f":"S28*'Parametros TX'!$E$44","v":0},{"$f":"R28*'Parametros TX'!$E$43","v":0},{"$f":"T28*'Parametros TX'!$D$40","v":0},{"$f":"U28*'Parametros TX'!$G$31","v":0},{"$f":"W28*'Parametros TX'!$E$44","v":0},{"$f":"V28*'Parametros TX'!$E$43","v":0},{"$f":"X28*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K28>0,F28=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F28=\"FO\",1,0)*IF(AND(B28=H28,B28=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B28=H28,B28<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K28+IF(F28=\"SAT\",AB28,0)","v":379.1491924},{"$f":"IF(AND(N28=0,F28=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L28>0,1,0))","v":0},{"$f":"IF(AND(N28=0,F28=\"FO\"),1,0)*IF(AND(B28=H28,B28=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B28=H28,B28<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L28++IF(F28=\"SAT\",AF28,0)","v":0}]
[15,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL15","FO","BSC04",{"$f":"IF(G29=0,0,INDEX(BSC!B:B,MATCH(G29,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I29=0,0,INDEX(RNC!B:B,MATCH(I29,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q29*'Parametros TX'!$G$31","v":0},{"$f":"S29*'Parametros TX'!$E$44","v":0},{"$f":"R29*'Parametros TX'!$E$43","v":0},{"$f":"T29*'Parametros TX'!$D$40","v":0},{"$f":"U29*'Parametros TX'!$G$31","v":0},{"$f":"W29*'Parametros TX'!$E$44","v":0},{"$f":"V29*'Parametros TX'!$E$43","v":0},{"$f":"X29*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K29>0,F29=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F29=\"FO\",1,0)*IF(AND(B29=H29,B29=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B29=H29,B29<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K29+IF(F29=\"SAT\",AB29,0)","v":758.29838480000001},{"$f":"IF(AND(N29=0,F29=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L29>0,1,0))","v":0},{"$f":"IF(AND(N29=0,F29=\"FO\"),1,0)*IF(AND(B29=H29,B29=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B29=H29,B29<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L29++IF(F29=\"SAT\",AF29,0)","v":0}]
[16,"LIMA","SUR","PROVINCIA RURAL","IDCELL16","FO","BSC04",{"$f":"IF(G30=0,0,INDEX(BSC!B:B,MATCH(G30,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I30=0,0,INDEX(RNC!B:B,MATCH(I30,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q30*'Parametros TX'!$G$31","v":0},{"$f":"S30*'Parametros TX'!$E$44","v":0},{"$f":"R30*'Parametros TX'!$E$43","v":0},{"$f":"T30*'Parametros TX'!$D$40","v":0},{"$f":"U30*'Parametros TX'!$G$31","v":0},{"$f":"W30*'Parametros TX'!$E$44","v":0},{"$f":"V30*'Parametros TX'!$E$43","v":0},{"$f":"X30*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K30>0,F30=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F30=\"FO\",1,0)*IF(AND(B30=H30,B30=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B30=H30,B30<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K30+IF(F30=\"SAT\",AB30,0)","v":758.29838480000001},{"$f":"IF(AND(N30=0,F30=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L30>0,1,0))","v":0},{"$f":"IF(AND(N30=0,F30=\"FO\"),1,0)*IF(AND(B30=H30,B30=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B30=H30,B30<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L30++IF(F30=\"SAT\",AF30,0)","v":0}]
[17,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL17","FO","BSC06",{"$f":"IF(G31=0,0,INDEX(BSC!B:B,MATCH(G31,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I31=0,0,INDEX(RNC!B:B,MATCH(I31,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q31*'Parametros TX'!$G$31","v":0},{"$f":"S31*'Parametros TX'!$E$44","v":0},{"$f":"R31*'Parametros TX'!$E$43","v":0},{"$f":"T31*'Parametros TX'!$D$40","v":0},{"$f":"U31*'Parametros TX'!$G$31","v":0},{"$f":"W31*'Parametros TX'!$E$44","v":0},{"$f":"V31*'Parametros TX'!$E$43","v":0},{"$f":"X31*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K31>0,F31=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F31=\"FO\",1,0)*IF(AND(B31=H31,B31=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B31=H31,B31<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K31+IF(F31=\"SAT\",AB31,0)","v":191.686194425},{"$f":"IF(AND(N31=0,F31=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L31>0,1,0))","v":0},{"$f":"IF(AND(N31=0,F31=\"FO\"),1,0)*IF(AND(B31=H31,B31=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B31=H31,B31<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L31++IF(F31=\"SAT\",AF31,0)","v":0}]
[18,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL18","FO","BSC06",{"$f":"IF(G32=0,0,INDEX(BSC!B:B,MATCH(G32,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I32=0,0,INDEX(RNC!B:B,MATCH(I32,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q32*'Parametros TX'!$G$31","v":0},{"$f":"S32*'Parametros TX'!$E$44","v":0},{"$f":"R32*'Parametros TX'!$E$43","v":0},{"$f":"T32*'Parametros TX'!$D$40","v":0},{"$f":"U32*'Parametros TX'!$G$31","v":0},{"$f":"W32*'Parametros TX'!$E$44","v":0},{"$f":"V32*'Parametros TX'!$E$43","v":0},{"$f":"X32*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K32>0,F32=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F32=\"FO\",1,0)*IF(AND(B32=H32,B32=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B32=H32,B32<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K32+IF(F32=\"SAT\",AB32,0)","v":191.686194425},{"$f":"IF(AND(N32=0,F32=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L32>0,1,0))","v":0},{"$f":"IF(AND(N32=0,F32=\"FO\"),1,0)*IF(AND(B32=H32,B32=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B32=H32,B32<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L32++IF(F32=\"SAT\",AF32,0)","v":0}]
[19,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL19","FO","BSC08",{"$f":"IF(G33=0,0,INDEX(BSC!B:B,MATCH(G33,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I33=0,0,INDEX(RNC!B:B,MATCH(I33,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,1293.7560534934464,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q33*'Parametros TX'!$G$31","v":0},{"$f":"S33*'Parametros TX'!$E$44","v":0},{"$f":"R33*'Parametros TX'!$E$43","v":0},{"$f":"T33*'Parametros TX'!$D$40","v":0},{"$f":"U33*'Parametros TX'!$G$31","v":0},{"$f":"W33*'Parametros TX'!$E$44","v":0},{"$f":"V33*'Parametros TX'!$E$43","v":0},{"$f":"X33*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K33>0,F33=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F33=\"FO\",1,0)*IF(AND(B33=H33,B33=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B33=H33,B33<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K33+IF(F33=\"SAT\",AB33,0)","v":379.1491924},{"$f":"IF(AND(N33=0,F33=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L33>0,1,0))","v":0},{"$f":"IF(AND(N33=0,F33=\"FO\"),1,0)*IF(AND(B33=H33,B33=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B33=H33,B33<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L33++IF(F33=\"SAT\",AF33,0)","v":0}]
[20,"LIMA","LIMA","LIMA URBANA","IDCELL20","FO","BSC01",{"$f":"IF(G34=0,0,INDEX(BSC!B:B,MATCH(G34,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I34=0,0,INDEX(RNC!B:B,MATCH(I34,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q34*'Parametros TX'!$G$31","v":0},{"$f":"S34*'Parametros TX'!$E$44","v":0},{"$f":"R34*'Parametros TX'!$E$43","v":0},{"$f":"T34*'Parametros TX'!$D$40","v":0},{"$f":"U34*'Parametros TX'!$G$31","v":0},{"$f":"W34*'Parametros TX'!$E$44","v":0},{"$f":"V34*'Parametros TX'!$E$43","v":0},{"$f":"X34*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K34>0,F34=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F34=\"FO\",1,0)*IF(AND(B34=H34,B34=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B34=H34,B34<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K34+IF(F34=\"SAT\",AB34,0)","v":119.89185477500001},{"$f":"IF(AND(N34=0,F34=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L34>0,1,0))","v":0},{"$f":"IF(AND(N34=0,F34=\"FO\"),1,0)*IF(AND(B34=H34,B34=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B34=H34,B34<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L34++IF(F34=\"SAT\",AF34,0)","v":0}]
[21,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL21","FO","BSC06",{"$f":"IF(G35=0,0,INDEX(BSC!B:B,MATCH(G35,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC02",{"$f":"IF(I35=0,0,INDEX(RNC!B:B,MATCH(I35,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,1096.7831549752575,645.17489594775452,0,0,0,0,0,0,0,0,{"$f":"Q35*'Parametros TX'!$G$31","v":0},{"$f":"S35*'Parametros TX'!$E$44","v":0},{"$f":"R35*'Parametros TX'!$E$43","v":0},{"$f":"T35*'Parametros TX'!$D$40","v":0},{"$f":"U35*'Parametros TX'!$G$31","v":0},{"$f":"W35*'Parametros TX'!$E$44","v":0},{"$f":"V35*'Parametros TX'!$E$43","v":0},{"$f":"X35*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K35>0,F35=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F35=\"FO\",1,0)*IF(AND(B35=H35,B35=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B35=H35,B35<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K35+IF(F35=\"SAT\",AB35,0)","v":191.686194425},{"$f":"IF(AND(N35=0,F35=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L35>0,1,0))","v":0},{"$f":"IF(AND(N35=0,F35=\"FO\"),1,0)*IF(AND(B35=H35,B35=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B35=H35,B35<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L35++IF(F35=\"SAT\",AF35,0)","v":0}]
[22,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL22","FO","BSC01",{"$f":"IF(G36=0,0,INDEX(BSC!B:B,MATCH(G36,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I36=0,0,INDEX(RNC!B:B,MATCH(I36,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q36*'Parametros TX'!$G$31","v":0},{"$f":"S36*'Parametros TX'!$E$44","v":0},{"$f":"R36*'Parametros TX'!$E$43","v":0},{"$f":"T36*'Parametros TX'!$D$40","v":0},{"$f":"U36*'Parametros TX'!$G$31","v":0},{"$f":"W36*'Parametros TX'!$E$44","v":0},{"$f":"V36*'Parametros TX'!$E$43","v":0},{"$f":"X36*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K36>0,F36=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F36=\"FO\",1,0)*IF(AND(B36=H36,B36=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B36=H36,B36<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K36+IF(F36=\"SAT\",AB36,0)","v":379.1491924},{"$f":"IF(AND(N36=0,F36=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L36>0,1,0))","v":0},{"$f":"IF(AND(N36=0,F36=\"FO\"),1,0)*IF(AND(B36=H36,B36=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B36=H36,B36<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L36++IF(F36=\"SAT\",AF36,0)","v":0}]
[23,"AREQUIPA","LIMA","LIMA RURAL","IDCELL23","FO","BSC01",{"$f":"IF(G37=0,0,INDEX(BSC!B:B,MATCH(G37,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I37=0,0,INDEX(RNC!B:B,MATCH(I37,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q37*'Parametros TX'!$G$31","v":0},{"$f":"S37*'Parametros TX'!$E$44","v":0},{"$f":"R37*'Parametros TX'!$E$43","v":0},{"$f":"T37*'Parametros TX'!$D$40","v":0},{"$f":"U37*'Parametros TX'!$G$31","v":0},{"$f":"W37*'Parametros TX'!$E$44","v":0},{"$f":"V37*'Parametros TX'!$E$43","v":0},{"$f":"X37*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K37>0,F37=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F37=\"FO\",1,0)*IF(AND(B37=H37,B37=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B37=H37,B37<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K37+IF(F37=\"SAT\",AB37,0)","v":379.1491924},{"$f":"IF(AND(N37=0,F37=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L37>0,1,0))","v":0},{"$f":"IF(AND(N37=0,F37=\"FO\"),1,0)*IF(AND(B37=H37,B37=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B37=H37,B37<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L37++IF(F37=\"SAT\",AF37,0)","v":0}]
[24,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL24","SAT","BSC11",{"$f":"IF(G38=0,0,INDEX(BSC!B:B,MATCH(G38,BSC!E:E,0)))","v":"LIMA"},"",{"$f":"IF(I38=0,0,INDEX(RNC!B:B,MATCH(I38,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,734.74548470263801,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q38*'Parametros TX'!$G$31","v":0},{"$f":"S38*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R38*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T38*'Parametros TX'!$D$40","v":0},{"$f":"U38*'Parametros TX'!$G$31","v":0},{"$f":"W38*'Parametros TX'!$E$44","v":0},{"$f":"V38*'Parametros TX'!$E$43","v":0},{"$f":"X38*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K38>0,F38=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F38=\"FO\",1,0)*IF(AND(B38=H38,B38=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B38=H38,B38<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K38+IF(F38=\"SAT\",AB38,0)","v":0},{"$f":"IF(AND(N38=0,F38=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L38>0,1,0))","v":0},{"$f":"IF(AND(N38=0,F38=\"FO\"),1,0)*IF(AND(B38=H38,B38=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B38=H38,B38<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L38++IF(F38=\"SAT\",AF38,0)","v":0}]
[25,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL25","FO","BSC04",{"$f":"IF(G39=0,0,INDEX(BSC!B:B,MATCH(G39,BSC!E:E,0)))","v":"AREQUIPA"},"RNC31",{"$f":"IF(I39=0,0,INDEX(RNC!B:B,MATCH(I39,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q39*'Parametros TX'!$G$31","v":0},{"$f":"S39*'Parametros TX'!$E$44","v":0},{"$f":"R39*'Parametros TX'!$E$43","v":0},{"$f":"T39*'Parametros TX'!$D$40","v":0},{"$f":"U39*'Parametros TX'!$G$31","v":0},{"$f":"W39*'Parametros TX'!$E$44","v":0},{"$f":"V39*'Parametros TX'!$E$43","v":0},{"$f":"X39*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K39>0,F39=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F39=\"FO\",1,0)*IF(AND(B39=H39,B39=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B39=H39,B39<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K39+IF(F39=\"SAT\",AB39,0)","v":379.1491924},{"$f":"IF(AND(N39=0,F39=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L39>0,1,0))","v":0},{"$f":"IF(AND(N39=0,F39=\"FO\"),1,0)*IF(AND(B39=H39,B39=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B39=H39,B39<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L39++IF(F39=\"SAT\",AF39,0)","v":0}]
[26,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL26","FO","BSC01",{"$f":"IF(G40=0,0,INDEX(BSC!B:B,MATCH(G40,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I40=0,0,INDEX(RNC!B:B,MATCH(I40,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q40*'Parametros TX'!$G$31","v":0},{"$f":"S40*'Parametros TX'!$E$44","v":0},{"$f":"R40*'Parametros TX'!$E$43","v":0},{"$f":"T40*'Parametros TX'!$D$40","v":0},{"$f":"U40*'Parametros TX'!$G$31","v":0},{"$f":"W40*'Parametros TX'!$E$44","v":0},{"$f":"V40*'Parametros TX'!$E$43","v":0},{"$f":"X40*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K40>0,F40=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F40=\"FO\",1,0)*IF(AND(B40=H40,B40=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B40=H40,B40<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K40+IF(F40=\"SAT\",AB40,0)","v":379.1491924},{"$f":"IF(AND(N40=0,F40=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L40>0,1,0))","v":0},{"$f":"IF(AND(N40=0,F40=\"FO\"),1,0)*IF(AND(B40=H40,B40=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B40=H40,B40<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L40++IF(F40=\"SAT\",AF40,0)","v":0}]
[27,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL27","FO","BSC04",{"$f":"IF(G41=0,0,INDEX(BSC!B:B,MATCH(G41,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I41=0,0,INDEX(RNC!B:B,MATCH(I41,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,456.32513631877373,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q41*'Parametros TX'!$G$31","v":0},{"$f":"S41*'Parametros TX'!$E$44","v":0},{"$f":"R41*'Parametros TX'!$E$43","v":0},{"$f":"T41*'Parametros TX'!$D$40","v":0},{"$f":"U41*'Parametros TX'!$G$31","v":0},{"$f":"W41*'Parametros TX'!$E$44","v":0},{"$f":"V41*'Parametros TX'!$E$43","v":0},{"$f":"X41*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K41>0,F41=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F41=\"FO\",1,0)*IF(AND(B41=H41,B41=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B41=H41,B41<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K41+IF(F41=\"SAT\",AB41,0)","v":379.1491924},{"$f":"IF(AND(N41=0,F41=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L41>0,1,0))","v":0},{"$f":"IF(AND(N41=0,F41=\"FO\"),1,0)*IF(AND(B41=H41,B41=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B41=H41,B41<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L41++IF(F41=\"SAT\",AF41,0)","v":0}]
[28,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL28","FO","BSC03",{"$f":"IF(G42=0,0,INDEX(BSC!B:B,MATCH(G42,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I42=0,0,INDEX(RNC!B:B,MATCH(I42,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,629.47414657914874,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q42*'Parametros TX'!$G$31","v":0},{"$f":"S42*'Parametros TX'!$E$44","v":0},{"$f":"R42*'Parametros TX'!$E$43","v":0},{"$f":"T42*'Parametros TX'!$D$40","v":0},{"$f":"U42*'Parametros TX'!$G$31","v":0},{"$f":"W42*'Parametros TX'!$E$44","v":0},{"$f":"V42*'Parametros TX'!$E$43","v":0},{"$f":"X42*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K42>0,F42=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F42=\"FO\",1,0)*IF(AND(B42=H42,B42=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B42=H42,B42<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K42+IF(F42=\"SAT\",AB42,0)","v":758.29838480000001},{"$f":"IF(AND(N42=0,F42=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L42>0,1,0))","v":0},{"$f":"IF(AND(N42=0,F42=\"FO\"),1,0)*IF(AND(B42=H42,B42=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B42=H42,B42<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L42++IF(F42=\"SAT\",AF42,0)","v":0}]
[29,"LIMA","NORTE","LIMA RURAL","IDCELL29","FO","BSC06",{"$f":"IF(G43=0,0,INDEX(BSC!B:B,MATCH(G43,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I43=0,0,INDEX(RNC!B:B,MATCH(I43,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q43*'Parametros TX'!$G$31","v":0},{"$f":"S43*'Parametros TX'!$E$44","v":0},{"$f":"R43*'Parametros TX'!$E$43","v":0},{"$f":"T43*'Parametros TX'!$D$40","v":0},{"$f":"U43*'Parametros TX'!$G$31","v":0},{"$f":"W43*'Parametros TX'!$E$44","v":0},{"$f":"V43*'Parametros TX'!$E$43","v":0},{"$f":"X43*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K43>0,F43=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F43=\"FO\",1,0)*IF(AND(B43=H43,B43=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B43=H43,B43<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K43+IF(F43=\"SAT\",AB43,0)","v":379.1491924},{"$f":"IF(AND(N43=0,F43=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L43>0,1,0))","v":0},{"$f":"IF(AND(N43=0,F43=\"FO\"),1,0)*IF(AND(B43=H43,B43=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B43=H43,B43<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L43++IF(F43=\"SAT\",AF43,0)","v":0}]
[30,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL30","FO","BSC06",{"$f":"IF(G44=0,0,INDEX(BSC!B:B,MATCH(G44,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I44=0,0,INDEX(RNC!B:B,MATCH(I44,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q44*'Parametros TX'!$G$31","v":0},{"$f":"S44*'Parametros TX'!$E$44","v":0},{"$f":"R44*'Parametros TX'!$E$43","v":0},{"$f":"T44*'Parametros TX'!$D$40","v":0},{"$f":"U44*'Parametros TX'!$G$31","v":0},{"$f":"W44*'Parametros TX'!$E$44","v":0},{"$f":"V44*'Parametros TX'!$E$43","v":0},{"$f":"X44*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K44>0,F44=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F44=\"FO\",1,0)*IF(AND(B44=H44,B44=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B44=H44,B44<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K44+IF(F44=\"SAT\",AB44,0)","v":191.686194425},{"$f":"IF(AND(N44=0,F44=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L44>0,1,0))","v":0},{"$f":"IF(AND(N44=0,F44=\"FO\"),1,0)*IF(AND(B44=H44,B44=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B44=H44,B44<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L44++IF(F44=\"SAT\",AF44,0)","v":0}]
[31,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL31","FO","BSC06",{"$f":"IF(G45=0,0,INDEX(BSC!B:B,MATCH(G45,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC11",{"$f":"IF(I45=0,0,INDEX(RNC!B:B,MATCH(I45,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q45*'Parametros TX'!$G$31","v":0},{"$f":"S45*'Parametros TX'!$E$44","v":0},{"$f":"R45*'Parametros TX'!$E$43","v":0},{"$f":"T45*'Parametros TX'!$D$40","v":0},{"$f":"U45*'Parametros TX'!$G$31","v":0},{"$f":"W45*'Parametros TX'!$E$44","v":0},{"$f":"V45*'Parametros TX'!$E$43","v":0},{"$f":"X45*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K45>0,F45=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F45=\"FO\",1,0)*IF(AND(B45=H45,B45=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B45=H45,B45<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K45+IF(F45=\"SAT\",AB45,0)","v":383.37238884999999},{"$f":"IF(AND(N45=0,F45=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L45>0,1,0))","v":0},{"$f":"IF(AND(N45=0,F45=\"FO\"),1,0)*IF(AND(B45=H45,B45=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B45=H45,B45<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L45++IF(F45=\"SAT\",AF45,0)","v":0}]
[32,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL32","FO","BSC11",{"$f":"IF(G46=0,0,INDEX(BSC!B:B,MATCH(G46,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I46=0,0,INDEX(RNC!B:B,MATCH(I46,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,734.74548470263801,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q46*'Parametros TX'!$G$31","v":0},{"$f":"S46*'Parametros TX'!$E$44","v":0},{"$f":"R46*'Parametros TX'!$E$43","v":0},{"$f":"T46*'Parametros TX'!$D$40","v":0},{"$f":"U46*'Parametros TX'!$G$31","v":0},{"$f":"W46*'Parametros TX'!$E$44","v":0},{"$f":"V46*'Parametros TX'!$E$43","v":0},{"$f":"X46*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K46>0,F46=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F46=\"FO\",1,0)*IF(AND(B46=H46,B46=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B46=H46,B46<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K46+IF(F46=\"SAT\",AB46,0)","v":379.1491924},{"$f":"IF(AND(N46=0,F46=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L46>0,1,0))","v":0},{"$f":"IF(AND(N46=0,F46=\"FO\"),1,0)*IF(AND(B46=H46,B46=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B46=H46,B46<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L46++IF(F46=\"SAT\",AF46,0)","v":0}]
[33,"LIMA","NORTE","PROVINCIA RURAL","IDCELL33","FO","BSC02",{"$f":"IF(G47=0,0,INDEX(BSC!B:B,MATCH(G47,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I47=0,0,INDEX(RNC!B:B,MATCH(I47,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,504.27624039654722,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q47*'Parametros TX'!$G$31","v":0},{"$f":"S47*'Parametros TX'!$E$44","v":0},{"$f":"R47*'Parametros TX'!$E$43","v":0},{"$f":"T47*'Parametros TX'!$D$40","v":0},{"$f":"U47*'Parametros TX'!$G$31","v":0},{"$f":"W47*'Parametros TX'!$E$44","v":0},{"$f":"V47*'Parametros TX'!$E$43","v":0},{"$f":"X47*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K47>0,F47=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F47=\"FO\",1,0)*IF(AND(B47=H47,B47=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B47=H47,B47<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K47+IF(F47=\"SAT\",AB47,0)","v":758.29838480000001},{"$f":"IF(AND(N47=0,F47=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L47>0,1,0))","v":0},{"$f":"IF(AND(N47=0,F47=\"FO\"),1,0)*IF(AND(B47=H47,B47=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B47=H47,B47<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L47++IF(F47=\"SAT\",AF47,0)","v":0}]
[34,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL34","FO","BSC01",{"$f":"IF(G48=0,0,INDEX(BSC!B:B,MATCH(G48,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I48=0,0,INDEX(RNC!B:B,MATCH(I48,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,601.56261114315748,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q48*'Parametros TX'!$G$31","v":0},{"$f":"S48*'Parametros TX'!$E$44","v":0},{"$f":"R48*'Parametros TX'!$E$43","v":0},{"$f":"T48*'Parametros TX'!$D$40","v":0},{"$f":"U48*'Parametros TX'!$G$31","v":0},{"$f":"W48*'Parametros TX'!$E$44","v":0},{"$f":"V48*'Parametros TX'!$E$43","v":0},{"$f":"X48*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K48>0,F48=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F48=\"FO\",1,0)*IF(AND(B48=H48,B48=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B48=H48,B48<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K48+IF(F48=\"SAT\",AB48,0)","v":379.1491924},{"$f":"IF(AND(N48=0,F48=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L48>0,1,0))","v":0},{"$f":"IF(AND(N48=0,F48=\"FO\"),1,0)*IF(AND(B48=H48,B48=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B48=H48,B48<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L48++IF(F48=\"SAT\",AF48,0)","v":0}]
[35,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL35","FO","BSC01",{"$f":"IF(G49=0,0,INDEX(BSC!B:B,MATCH(G49,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I49=0,0,INDEX(RNC!B:B,MATCH(I49,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q49*'Parametros TX'!$G$31","v":0},{"$f":"S49*'Parametros TX'!$E$44","v":0},{"$f":"R49*'Parametros TX'!$E$43","v":0},{"$f":"T49*'Parametros TX'!$D$40","v":0},{"$f":"U49*'Parametros TX'!$G$31","v":0},{"$f":"W49*'Parametros TX'!$E$44","v":0},{"$f":"V49*'Parametros TX'!$E$43","v":0},{"$f":"X49*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K49>0,F49=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F49=\"FO\",1,0)*IF(AND(B49=H49,B49=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B49=H49,B49<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K49+IF(F49=\"SAT\",AB49,0)","v":379.1491924},{"$f":"IF(AND(N49=0,F49=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L49>0,1,0))","v":0},{"$f":"IF(AND(N49=0,F49=\"FO\"),1,0)*IF(AND(B49=H49,B49=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B49=H49,B49<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L49++IF(F49=\"SAT\",AF49,0)","v":0}]
[36,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL36","FO","BSC04",{"$f":"IF(G50=0,0,INDEX(BSC!B:B,MATCH(G50,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I50=0,0,INDEX(RNC!B:B,MATCH(I50,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q50*'Parametros TX'!$G$31","v":0},{"$f":"S50*'Parametros TX'!$E$44","v":0},{"$f":"R50*'Parametros TX'!$E$43","v":0},{"$f":"T50*'Parametros TX'!$D$40","v":0},{"$f":"U50*'Parametros TX'!$G$31","v":0},{"$f":"W50*'Parametros TX'!$E$44","v":0},{"$f":"V50*'Parametros TX'!$E$43","v":0},{"$f":"X50*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K50>0,F50=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F50=\"FO\",1,0)*IF(AND(B50=H50,B50=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B50=H50,B50<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K50+IF(F50=\"SAT\",AB50,0)","v":191.686194425},{"$f":"IF(AND(N50=0,F50=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L50>0,1,0))","v":0},{"$f":"IF(AND(N50=0,F50=\"FO\"),1,0)*IF(AND(B50=H50,B50=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B50=H50,B50<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L50++IF(F50=\"SAT\",AF50,0)","v":0}]
[37,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL37","FO","BSC04",{"$f":"IF(G51=0,0,INDEX(BSC!B:B,MATCH(G51,BSC!E:E,0)))","v":"AREQUIPA"},"RNC11",{"$f":"IF(I51=0,0,INDEX(RNC!B:B,MATCH(I51,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,456.32513631877373,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q51*'Parametros TX'!$G$31","v":0},{"$f":"S51*'Parametros TX'!$E$44","v":0},{"$f":"R51*'Parametros TX'!$E$43","v":0},{"$f":"T51*'Parametros TX'!$D$40","v":0},{"$f":"U51*'Parametros TX'!$G$31","v":0},{"$f":"W51*'Parametros TX'!$E$44","v":0},{"$f":"V51*'Parametros TX'!$E$43","v":0},{"$f":"X51*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K51>0,F51=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F51=\"FO\",1,0)*IF(AND(B51=H51,B51=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B51=H51,B51<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K51+IF(F51=\"SAT\",AB51,0)","v":191.686194425},{"$f":"IF(AND(N51=0,F51=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L51>0,1,0))","v":0},{"$f":"IF(AND(N51=0,F51=\"FO\"),1,0)*IF(AND(B51=H51,B51=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B51=H51,B51<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L51++IF(F51=\"SAT\",AF51,0)","v":0}]
[38,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL38","FO","BSC01",{"$f":"IF(G52=0,0,INDEX(BSC!B:B,MATCH(G52,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I52=0,0,INDEX(RNC!B:B,MATCH(I52,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q52*'Parametros TX'!$G$31","v":0},{"$f":"S52*'Parametros TX'!$E$44","v":0},{"$f":"R52*'Parametros TX'!$E$43","v":0},{"$f":"T52*'Parametros TX'!$D$40","v":0},{"$f":"U52*'Parametros TX'!$G$31","v":0},{"$f":"W52*'Parametros TX'!$E$44","v":0},{"$f":"V52*'Parametros TX'!$E$43","v":0},{"$f":"X52*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K52>0,F52=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F52=\"FO\",1,0)*IF(AND(B52=H52,B52=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B52=H52,B52<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K52+IF(F52=\"SAT\",AB52,0)","v":379.1491924},{"$f":"IF(AND(N52=0,F52=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L52>0,1,0))","v":0},{"$f":"IF(AND(N52=0,F52=\"FO\"),1,0)*IF(AND(B52=H52,B52=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B52=H52,B52<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L52++IF(F52=\"SAT\",AF52,0)","v":0}]
[39,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL39","FO","BSC04",{"$f":"IF(G53=0,0,INDEX(BSC!B:B,MATCH(G53,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I53=0,0,INDEX(RNC!B:B,MATCH(I53,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q53*'Parametros TX'!$G$31","v":0},{"$f":"S53*'Parametros TX'!$E$44","v":0},{"$f":"R53*'Parametros TX'!$E$43","v":0},{"$f":"T53*'Parametros TX'!$D$40","v":0},{"$f":"U53*'Parametros TX'!$G$31","v":0},{"$f":"W53*'Parametros TX'!$E$44","v":0},{"$f":"V53*'Parametros TX'!$E$43","v":0},{"$f":"X53*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K53>0,F53=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F53=\"FO\",1,0)*IF(AND(B53=H53,B53=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B53=H53,B53<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K53+IF(F53=\"SAT\",AB53,0)","v":379.1491924},{"$f":"IF(AND(N53=0,F53=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L53>0,1,0))","v":0},{"$f":"IF(AND(N53=0,F53=\"FO\"),1,0)*IF(AND(B53=H53,B53=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B53=H53,B53<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L53++IF(F53=\"SAT\",AF53,0)","v":0}]
[40,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL40","FO","BSC08",{"$f":"IF(G54=0,0,INDEX(BSC!B:B,MATCH(G54,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I54=0,0,INDEX(RNC!B:B,MATCH(I54,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,1293.7560534934464,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q54*'Parametros TX'!$G$31","v":0},{"$f":"S54*'Parametros TX'!$E$44","v":0},{"$f":"R54*'Parametros TX'!$E$43","v":0},{"$f":"T54*'Parametros TX'!$D$40","v":0},{"$f":"U54*'Parametros TX'!$G$31","v":0},{"$f":"W54*'Parametros TX'!$E$44","v":0},{"$f":"V54*'Parametros TX'!$E$43","v":0},{"$f":"X54*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K54>0,F54=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F54=\"FO\",1,0)*IF(AND(B54=H54,B54=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B54=H54,B54<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K54+IF(F54=\"SAT\",AB54,0)","v":758.29838480000001},{"$f":"IF(AND(N54=0,F54=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L54>0,1,0))","v":0},{"$f":"IF(AND(N54=0,F54=\"FO\"),1,0)*IF(AND(B54=H54,B54=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B54=H54,B54<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L54++IF(F54=\"SAT\",AF54,0)","v":0}]
[41,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL41","FO","BSC06",{"$f":"IF(G55=0,0,INDEX(BSC!B:B,MATCH(G55,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I55=0,0,INDEX(RNC!B:B,MATCH(I55,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q55*'Parametros TX'!$G$31","v":0},{"$f":"S55*'Parametros TX'!$E$44","v":0},{"$f":"R55*'Parametros TX'!$E$43","v":0},{"$f":"T55*'Parametros TX'!$D$40","v":0},{"$f":"U55*'Parametros TX'!$G$31","v":0},{"$f":"W55*'Parametros TX'!$E$44","v":0},{"$f":"V55*'Parametros TX'!$E$43","v":0},{"$f":"X55*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K55>0,F55=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F55=\"FO\",1,0)*IF(AND(B55=H55,B55=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B55=H55,B55<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K55+IF(F55=\"SAT\",AB55,0)","v":191.686194425},{"$f":"IF(AND(N55=0,F55=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L55>0,1,0))","v":0},{"$f":"IF(AND(N55=0,F55=\"FO\"),1,0)*IF(AND(B55=H55,B55=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B55=H55,B55<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L55++IF(F55=\"SAT\",AF55,0)","v":0}]
[42,"AREQUIPA","LIMA","LIMA URBANA","IDCELL42","FO","BSC01",{"$f":"IF(G56=0,0,INDEX(BSC!B:B,MATCH(G56,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I56=0,0,INDEX(RNC!B:B,MATCH(I56,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q56*'Parametros TX'!$G$31","v":0},{"$f":"S56*'Parametros TX'!$E$44","v":0},{"$f":"R56*'Parametros TX'!$E$43","v":0},{"$f":"T56*'Parametros TX'!$D$40","v":0},{"$f":"U56*'Parametros TX'!$G$31","v":0},{"$f":"W56*'Parametros TX'!$E$44","v":0},{"$f":"V56*'Parametros TX'!$E$43","v":0},{"$f":"X56*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K56>0,F56=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F56=\"FO\",1,0)*IF(AND(B56=H56,B56=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B56=H56,B56<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K56+IF(F56=\"SAT\",AB56,0)","v":379.1491924},{"$f":"IF(AND(N56=0,F56=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L56>0,1,0))","v":0},{"$f":"IF(AND(N56=0,F56=\"FO\"),1,0)*IF(AND(B56=H56,B56=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B56=H56,B56<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L56++IF(F56=\"SAT\",AF56,0)","v":0}]
[43,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL43","FO","BSC01",{"$f":"IF(G57=0,0,INDEX(BSC!B:B,MATCH(G57,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I57=0,0,INDEX(RNC!B:B,MATCH(I57,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q57*'Parametros TX'!$G$31","v":0},{"$f":"S57*'Parametros TX'!$E$44","v":0},{"$f":"R57*'Parametros TX'!$E$43","v":0},{"$f":"T57*'Parametros TX'!$D$40","v":0},{"$f":"U57*'Parametros TX'!$G$31","v":0},{"$f":"W57*'Parametros TX'!$E$44","v":0},{"$f":"V57*'Parametros TX'!$E$43","v":0},{"$f":"X57*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K57>0,F57=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F57=\"FO\",1,0)*IF(AND(B57=H57,B57=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B57=H57,B57<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K57+IF(F57=\"SAT\",AB57,0)","v":379.1491924},{"$f":"IF(AND(N57=0,F57=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L57>0,1,0))","v":0},{"$f":"IF(AND(N57=0,F57=\"FO\"),1,0)*IF(AND(B57=H57,B57=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B57=H57,B57<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L57++IF(F57=\"SAT\",AF57,0)","v":0}]
[44,"LIMA","LIMA","PROVINCIA RURAL","IDCELL44","FO","BSC01",{"$f":"IF(G58=0,0,INDEX(BSC!B:B,MATCH(G58,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I58=0,0,INDEX(RNC!B:B,MATCH(I58,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q58*'Parametros TX'!$G$31","v":0},{"$f":"S58*'Parametros TX'!$E$44","v":0},{"$f":"R58*'Parametros TX'!$E$43","v":0},{"$f":"T58*'Parametros TX'!$D$40","v":0},{"$f":"U58*'Parametros TX'!$G$31","v":0},{"$f":"W58*'Parametros TX'!$E$44","v":0},{"$f":"V58*'Parametros TX'!$E$43","v":0},{"$f":"X58*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K58>0,F58=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F58=\"FO\",1,0)*IF(AND(B58=H58,B58=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B58=H58,B58<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K58+IF(F58=\"SAT\",AB58,0)","v":119.89185477500001},{"$f":"IF(AND(N58=0,F58=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L58>0,1,0))","v":0},{"$f":"IF(AND(N58=0,F58=\"FO\"),1,0)*IF(AND(B58=H58,B58=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B58=H58,B58<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L58++IF(F58=\"SAT\",AF58,0)","v":0}]
[45,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL45","FO","BSC06",{"$f":"IF(G59=0,0,INDEX(BSC!B:B,MATCH(G59,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I59=0,0,INDEX(RNC!B:B,MATCH(I59,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q59*'Parametros TX'!$G$31","v":0},{"$f":"S59*'Parametros TX'!$E$44","v":0},{"$f":"R59*'Parametros TX'!$E$43","v":0},{"$f":"T59*'Parametros TX'!$D$40","v":0},{"$f":"U59*'Parametros TX'!$G$31","v":0},{"$f":"W59*'Parametros TX'!$E$44","v":0},{"$f":"V59*'Parametros TX'!$E$43","v":0},{"$f":"X59*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K59>0,F59=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F59=\"FO\",1,0)*IF(AND(B59=H59,B59=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B59=H59,B59<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K59+IF(F59=\"SAT\",AB59,0)","v":191.686194425},{"$f":"IF(AND(N59=0,F59=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L59>0,1,0))","v":0},{"$f":"IF(AND(N59=0,F59=\"FO\"),1,0)*IF(AND(B59=H59,B59=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B59=H59,B59<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L59++IF(F59=\"SAT\",AF59,0)","v":0}]
[46,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL46","FO","BSC06",{"$f":"IF(G60=0,0,INDEX(BSC!B:B,MATCH(G60,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I60=0,0,INDEX(RNC!B:B,MATCH(I60,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q60*'Parametros TX'!$G$31","v":0},{"$f":"S60*'Parametros TX'!$E$44","v":0},{"$f":"R60*'Parametros TX'!$E$43","v":0},{"$f":"T60*'Parametros TX'!$D$40","v":0},{"$f":"U60*'Parametros TX'!$G$31","v":0},{"$f":"W60*'Parametros TX'!$E$44","v":0},{"$f":"V60*'Parametros TX'!$E$43","v":0},{"$f":"X60*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K60>0,F60=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F60=\"FO\",1,0)*IF(AND(B60=H60,B60=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B60=H60,B60<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K60+IF(F60=\"SAT\",AB60,0)","v":383.37238884999999},{"$f":"IF(AND(N60=0,F60=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L60>0,1,0))","v":0},{"$f":"IF(AND(N60=0,F60=\"FO\"),1,0)*IF(AND(B60=H60,B60=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B60=H60,B60<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L60++IF(F60=\"SAT\",AF60,0)","v":0}]
[47,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL47","SAT","BSC01",{"$f":"IF(G61=0,0,INDEX(BSC!B:B,MATCH(G61,BSC!E:E,0)))","v":"LIMA"},"",{"$f":"IF(I61=0,0,INDEX(RNC!B:B,MATCH(I61,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,601.56261114315748,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q61*'Parametros TX'!$G$31","v":0},{"$f":"S61*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R61*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T61*'Parametros TX'!$D$40","v":0},{"$f":"U61*'Parametros TX'!$G$31","v":0},{"$f":"W61*'Parametros TX'!$E$44","v":0},{"$f":"V61*'Parametros TX'!$E$43","v":0},{"$f":"X61*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K61>0,F61=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F61=\"FO\",1,0)*IF(AND(B61=H61,B61=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B61=H61,B61<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K61+IF(F61=\"SAT\",AB61,0)","v":0},{"$f":"IF(AND(N61=0,F61=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L61>0,1,0))","v":0},{"$f":"IF(AND(N61=0,F61=\"FO\"),1,0)*IF(AND(B61=H61,B61=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B61=H61,B61<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L61++IF(F61=\"SAT\",AF61,0)","v":0}]
[48,"LIMA","NORTE","PROVINCIA RURAL","IDCELL48","FO","BSC06",{"$f":"IF(G62=0,0,INDEX(BSC!B:B,MATCH(G62,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I62=0,0,INDEX(RNC!B:B,MATCH(I62,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q62*'Parametros TX'!$G$31","v":0},{"$f":"S62*'Parametros TX'!$E$44","v":0},{"$f":"R62*'Parametros TX'!$E$43","v":0},{"$f":"T62*'Parametros TX'!$D$40","v":0},{"$f":"U62*'Parametros TX'!$G$31","v":0},{"$f":"W62*'Parametros TX'!$E$44","v":0},{"$f":"V62*'Parametros TX'!$E$43","v":0},{"$f":"X62*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K62>0,F62=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F62=\"FO\",1,0)*IF(AND(B62=H62,B62=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B62=H62,B62<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K62+IF(F62=\"SAT\",AB62,0)","v":379.1491924},{"$f":"IF(AND(N62=0,F62=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L62>0,1,0))","v":0},{"$f":"IF(AND(N62=0,F62=\"FO\"),1,0)*IF(AND(B62=H62,B62=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B62=H62,B62<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L62++IF(F62=\"SAT\",AF62,0)","v":0}]
[49,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL49","FO","BSC06",{"$f":"IF(G63=0,0,INDEX(BSC!B:B,MATCH(G63,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC01",{"$f":"IF(I63=0,0,INDEX(RNC!B:B,MATCH(I63,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,1096.7831549752575,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q63*'Parametros TX'!$G$31","v":0},{"$f":"S63*'Parametros TX'!$E$44","v":0},{"$f":"R63*'Parametros TX'!$E$43","v":0},{"$f":"T63*'Parametros TX'!$D$40","v":0},{"$f":"U63*'Parametros TX'!$G$31","v":0},{"$f":"W63*'Parametros TX'!$E$44","v":0},{"$f":"V63*'Parametros TX'!$E$43","v":0},{"$f":"X63*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K63>0,F63=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F63=\"FO\",1,0)*IF(AND(B63=H63,B63=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B63=H63,B63<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K63+IF(F63=\"SAT\",AB63,0)","v":191.686194425},{"$f":"IF(AND(N63=0,F63=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L63>0,1,0))","v":0},{"$f":"IF(AND(N63=0,F63=\"FO\"),1,0)*IF(AND(B63=H63,B63=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B63=H63,B63<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L63++IF(F63=\"SAT\",AF63,0)","v":0}]
[50,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL50","FO","BSC06",{"$f":"IF(G64=0,0,INDEX(BSC!B:B,MATCH(G64,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I64=0,0,INDEX(RNC!B:B,MATCH(I64,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q64*'Parametros TX'!$G$31","v":0},{"$f":"S64*'Parametros TX'!$E$44","v":0},{"$f":"R64*'Parametros TX'!$E$43","v":0},{"$f":"T64*'Parametros TX'!$D$40","v":0},{"$f":"U64*'Parametros TX'!$G$31","v":0},{"$f":"W64*'Parametros TX'!$E$44","v":0},{"$f":"V64*'Parametros TX'!$E$43","v":0},{"$f":"X64*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K64>0,F64=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F64=\"FO\",1,0)*IF(AND(B64=H64,B64=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B64=H64,B64<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K64+IF(F64=\"SAT\",AB64,0)","v":383.37238884999999},{"$f":"IF(AND(N64=0,F64=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L64>0,1,0))","v":0},{"$f":"IF(AND(N64=0,F64=\"FO\"),1,0)*IF(AND(B64=H64,B64=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B64=H64,B64<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L64++IF(F64=\"SAT\",AF64,0)","v":0}]
[51,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL51","SAT","BSC11",{"$f":"IF(G65=0,0,INDEX(BSC!B:B,MATCH(G65,BSC!E:E,0)))","v":"LIMA"},"",{"$f":"IF(I65=0,0,INDEX(RNC!B:B,MATCH(I65,RNC!E:E,0)))","v":{"$error":"#N/A"}},2,0,0,0,734.74548470263801,8583.0333755045158,0,1.0067567567567568,2,2,0,0,0,0,{"$f":"Q65*'Parametros TX'!$G$31","v":0},{"$f":"S65*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R65*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T65*'Parametros TX'!$D$40","v":0},{"$f":"U65*'Parametros TX'!$G$31","v":0},{"$f":"W65*'Parametros TX'!$E$44","v":0},{"$f":"V65*'Parametros TX'!$E$43","v":0},{"$f":"X65*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K65>0,F65=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F65=\"FO\",1,0)*IF(AND(B65=H65,B65=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B65=H65,B65<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K65+IF(F65=\"SAT\",AB65,0)","v":0},{"$f":"IF(AND(N65=0,F65=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L65>0,1,0))","v":0},{"$f":"IF(AND(N65=0,F65=\"FO\"),1,0)*IF(AND(B65=H65,B65=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B65=H65,B65<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L65++IF(F65=\"SAT\",AF65,0)","v":0}]
[52,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL52","FO","BSC06",{"$f":"IF(G66=0,0,INDEX(BSC!B:B,MATCH(G66,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I66=0,0,INDEX(RNC!B:B,MATCH(I66,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q66*'Parametros TX'!$G$31","v":0},{"$f":"S66*'Parametros TX'!$E$44","v":0},{"$f":"R66*'Parametros TX'!$E$43","v":0},{"$f":"T66*'Parametros TX'!$D$40","v":0},{"$f":"U66*'Parametros TX'!$G$31","v":0},{"$f":"W66*'Parametros TX'!$E$44","v":0},{"$f":"V66*'Parametros TX'!$E$43","v":0},{"$f":"X66*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K66>0,F66=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F66=\"FO\",1,0)*IF(AND(B66=H66,B66=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B66=H66,B66<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K66+IF(F66=\"SAT\",AB66,0)","v":383.37238884999999},{"$f":"IF(AND(N66=0,F66=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L66>0,1,0))","v":0},{"$f":"IF(AND(N66=0,F66=\"FO\"),1,0)*IF(AND(B66=H66,B66=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B66=H66,B66<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L66++IF(F66=\"SAT\",AF66,0)","v":0}]
[53,"LIMA","NORTE","PROVINCIA URBANA","IDCELL53","FO","BSC06",{"$f":"IF(G67=0,0,INDEX(BSC!B:B,MATCH(G67,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I67=0,0,INDEX(RNC!B:B,MATCH(I67,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q67*'Parametros TX'!$G$31","v":0},{"$f":"S67*'Parametros TX'!$E$44","v":0},{"$f":"R67*'Parametros TX'!$E$43","v":0},{"$f":"T67*'Parametros TX'!$D$40","v":0},{"$f":"U67*'Parametros TX'!$G$31","v":0},{"$f":"W67*'Parametros TX'!$E$44","v":0},{"$f":"V67*'Parametros TX'!$E$43","v":0},{"$f":"X67*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K67>0,F67=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F67=\"FO\",1,0)*IF(AND(B67=H67,B67=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B67=H67,B67<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K67+IF(F67=\"SAT\",AB67,0)","v":379.1491924},{"$f":"IF(AND(N67=0,F67=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L67>0,1,0))","v":0},{"$f":"IF(AND(N67=0,F67=\"FO\"),1,0)*IF(AND(B67=H67,B67=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B67=H67,B67<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L67++IF(F67=\"SAT\",AF67,0)","v":0}]
[54,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL54","FO","BSC06",{"$f":"IF(G68=0,0,INDEX(BSC!B:B,MATCH(G68,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I68=0,0,INDEX(RNC!B:B,MATCH(I68,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q68*'Parametros TX'!$G$31","v":0},{"$f":"S68*'Parametros TX'!$E$44","v":0},{"$f":"R68*'Parametros TX'!$E$43","v":0},{"$f":"T68*'Parametros TX'!$D$40","v":0},{"$f":"U68*'Parametros TX'!$G$31","v":0},{"$f":"W68*'Parametros TX'!$E$44","v":0},{"$f":"V68*'Parametros TX'!$E$43","v":0},{"$f":"X68*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K68>0,F68=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F68=\"FO\",1,0)*IF(AND(B68=H68,B68=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B68=H68,B68<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K68+IF(F68=\"SAT\",AB68,0)","v":191.686194425},{"$f":"IF(AND(N68=0,F68=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L68>0,1,0))","v":0},{"$f":"IF(AND(N68=0,F68=\"FO\"),1,0)*IF(AND(B68=H68,B68=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B68=H68,B68<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L68++IF(F68=\"SAT\",AF68,0)","v":0}]
[55,"AREQUIPA","LIMA","LIMA RURAL","IDCELL55","FO","BSC01",{"$f":"IF(G69=0,0,INDEX(BSC!B:B,MATCH(G69,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I69=0,0,INDEX(RNC!B:B,MATCH(I69,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q69*'Parametros TX'!$G$31","v":0},{"$f":"S69*'Parametros TX'!$E$44","v":0},{"$f":"R69*'Parametros TX'!$E$43","v":0},{"$f":"T69*'Parametros TX'!$D$40","v":0},{"$f":"U69*'Parametros TX'!$G$31","v":0},{"$f":"W69*'Parametros TX'!$E$44","v":0},{"$f":"V69*'Parametros TX'!$E$43","v":0},{"$f":"X69*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K69>0,F69=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F69=\"FO\",1,0)*IF(AND(B69=H69,B69=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B69=H69,B69<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K69+IF(F69=\"SAT\",AB69,0)","v":379.1491924},{"$f":"IF(AND(N69=0,F69=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L69>0,1,0))","v":0},{"$f":"IF(AND(N69=0,F69=\"FO\"),1,0)*IF(AND(B69=H69,B69=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B69=H69,B69<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L69++IF(F69=\"SAT\",AF69,0)","v":0}]
[56,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL56","FO","BSC02",{"$f":"IF(G70=0,0,INDEX(BSC!B:B,MATCH(G70,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I70=0,0,INDEX(RNC!B:B,MATCH(I70,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,504.27624039654722,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q70*'Parametros TX'!$G$31","v":0},{"$f":"S70*'Parametros TX'!$E$44","v":0},{"$f":"R70*'Parametros TX'!$E$43","v":0},{"$f":"T70*'Parametros TX'!$D$40","v":0},{"$f":"U70*'Parametros TX'!$G$31","v":0},{"$f":"W70*'Parametros TX'!$E$44","v":0},{"$f":"V70*'Parametros TX'!$E$43","v":0},{"$f":"X70*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K70>0,F70=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F70=\"FO\",1,0)*IF(AND(B70=H70,B70=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B70=H70,B70<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K70+IF(F70=\"SAT\",AB70,0)","v":758.29838480000001},{"$f":"IF(AND(N70=0,F70=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L70>0,1,0))","v":0},{"$f":"IF(AND(N70=0,F70=\"FO\"),1,0)*IF(AND(B70=H70,B70=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B70=H70,B70<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L70++IF(F70=\"SAT\",AF70,0)","v":0}]
[57,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL57","FO","BSC06",{"$f":"IF(G71=0,0,INDEX(BSC!B:B,MATCH(G71,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I71=0,0,INDEX(RNC!B:B,MATCH(I71,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q71*'Parametros TX'!$G$31","v":0},{"$f":"S71*'Parametros TX'!$E$44","v":0},{"$f":"R71*'Parametros TX'!$E$43","v":0},{"$f":"T71*'Parametros TX'!$D$40","v":0},{"$f":"U71*'Parametros TX'!$G$31","v":0},{"$f":"W71*'Parametros TX'!$E$44","v":0},{"$f":"V71*'Parametros TX'!$E$43","v":0},{"$f":"X71*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K71>0,F71=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F71=\"FO\",1,0)*IF(AND(B71=H71,B71=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B71=H71,B71<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K71+IF(F71=\"SAT\",AB71,0)","v":191.686194425},{"$f":"IF(AND(N71=0,F71=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L71>0,1,0))","v":0},{"$f":"IF(AND(N71=0,F71=\"FO\"),1,0)*IF(AND(B71=H71,B71=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B71=H71,B71<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L71++IF(F71=\"SAT\",AF71,0)","v":0}]
[58,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL58","FO","BSC06",{"$f":"IF(G72=0,0,INDEX(BSC!B:B,MATCH(G72,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I72=0,0,INDEX(RNC!B:B,MATCH(I72,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q72*'Parametros TX'!$G$31","v":0},{"$f":"S72*'Parametros TX'!$E$44","v":0},{"$f":"R72*'Parametros TX'!$E$43","v":0},{"$f":"T72*'Parametros TX'!$D$40","v":0},{"$f":"U72*'Parametros TX'!$G$31","v":0},{"$f":"W72*'Parametros TX'!$E$44","v":0},{"$f":"V72*'Parametros TX'!$E$43","v":0},{"$f":"X72*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K72>0,F72=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F72=\"FO\",1,0)*IF(AND(B72=H72,B72=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B72=H72,B72<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K72+IF(F72=\"SAT\",AB72,0)","v":191.686194425},{"$f":"IF(AND(N72=0,F72=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L72>0,1,0))","v":0},{"$f":"IF(AND(N72=0,F72=\"FO\"),1,0)*IF(AND(B72=H72,B72=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B72=H72,B72<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L72++IF(F72=\"SAT\",AF72,0)","v":0}]
[59,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL59","FO","BSC04",{"$f":"IF(G73=0,0,INDEX(BSC!B:B,MATCH(G73,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I73=0,0,INDEX(RNC!B:B,MATCH(I73,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q73*'Parametros TX'!$G$31","v":0},{"$f":"S73*'Parametros TX'!$E$44","v":0},{"$f":"R73*'Parametros TX'!$E$43","v":0},{"$f":"T73*'Parametros TX'!$D$40","v":0},{"$f":"U73*'Parametros TX'!$G$31","v":0},{"$f":"W73*'Parametros TX'!$E$44","v":0},{"$f":"V73*'Parametros TX'!$E$43","v":0},{"$f":"X73*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K73>0,F73=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F73=\"FO\",1,0)*IF(AND(B73=H73,B73=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B73=H73,B73<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K73+IF(F73=\"SAT\",AB73,0)","v":383.37238884999999},{"$f":"IF(AND(N73=0,F73=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L73>0,1,0))","v":0},{"$f":"IF(AND(N73=0,F73=\"FO\"),1,0)*IF(AND(B73=H73,B73=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B73=H73,B73<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L73++IF(F73=\"SAT\",AF73,0)","v":0}]
[60,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL60","FO","BSC04",{"$f":"IF(G74=0,0,INDEX(BSC!B:B,MATCH(G74,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I74=0,0,INDEX(RNC!B:B,MATCH(I74,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q74*'Parametros TX'!$G$31","v":0},{"$f":"S74*'Parametros TX'!$E$44","v":0},{"$f":"R74*'Parametros TX'!$E$43","v":0},{"$f":"T74*'Parametros TX'!$D$40","v":0},{"$f":"U74*'Parametros TX'!$G$31","v":0},{"$f":"W74*'Parametros TX'!$E$44","v":0},{"$f":"V74*'Parametros TX'!$E$43","v":0},{"$f":"X74*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K74>0,F74=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F74=\"FO\",1,0)*IF(AND(B74=H74,B74=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B74=H74,B74<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K74+IF(F74=\"SAT\",AB74,0)","v":379.1491924},{"$f":"IF(AND(N74=0,F74=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L74>0,1,0))","v":0},{"$f":"IF(AND(N74=0,F74=\"FO\"),1,0)*IF(AND(B74=H74,B74=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B74=H74,B74<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L74++IF(F74=\"SAT\",AF74,0)","v":0}]
[61,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL61","FO","BSC06",{"$f":"IF(G75=0,0,INDEX(BSC!B:B,MATCH(G75,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I75=0,0,INDEX(RNC!B:B,MATCH(I75,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q75*'Parametros TX'!$G$31","v":0},{"$f":"S75*'Parametros TX'!$E$44","v":0},{"$f":"R75*'Parametros TX'!$E$43","v":0},{"$f":"T75*'Parametros TX'!$D$40","v":0},{"$f":"U75*'Parametros TX'!$G$31","v":0},{"$f":"W75*'Parametros TX'!$E$44","v":0},{"$f":"V75*'Parametros TX'!$E$43","v":0},{"$f":"X75*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K75>0,F75=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F75=\"FO\",1,0)*IF(AND(B75=H75,B75=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B75=H75,B75<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K75+IF(F75=\"SAT\",AB75,0)","v":191.686194425},{"$f":"IF(AND(N75=0,F75=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L75>0,1,0))","v":0},{"$f":"IF(AND(N75=0,F75=\"FO\"),1,0)*IF(AND(B75=H75,B75=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B75=H75,B75<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L75++IF(F75=\"SAT\",AF75,0)","v":0}]
[62,"LIMA","SUR","LIMA RURAL","IDCELL62","FO","BSC04",{"$f":"IF(G76=0,0,INDEX(BSC!B:B,MATCH(G76,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I76=0,0,INDEX(RNC!B:B,MATCH(I76,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q76*'Parametros TX'!$G$31","v":0},{"$f":"S76*'Parametros TX'!$E$44","v":0},{"$f":"R76*'Parametros TX'!$E$43","v":0},{"$f":"T76*'Parametros TX'!$D$40","v":0},{"$f":"U76*'Parametros TX'!$G$31","v":0},{"$f":"W76*'Parametros TX'!$E$44","v":0},{"$f":"V76*'Parametros TX'!$E$43","v":0},{"$f":"X76*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K76>0,F76=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F76=\"FO\",1,0)*IF(AND(B76=H76,B76=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B76=H76,B76<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K76+IF(F76=\"SAT\",AB76,0)","v":0},{"$f":"IF(AND(N76=0,F76=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L76>0,1,0))","v":0},{"$f":"IF(AND(N76=0,F76=\"FO\"),1,0)*IF(AND(B76=H76,B76=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B76=H76,B76<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L76++IF(F76=\"SAT\",AF76,0)","v":0}]
[63,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL63","FO","BSC04",{"$f":"IF(G77=0,0,INDEX(BSC!B:B,MATCH(G77,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I77=0,0,INDEX(RNC!B:B,MATCH(I77,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q77*'Parametros TX'!$G$31","v":0},{"$f":"S77*'Parametros TX'!$E$44","v":0},{"$f":"R77*'Parametros TX'!$E$43","v":0},{"$f":"T77*'Parametros TX'!$D$40","v":0},{"$f":"U77*'Parametros TX'!$G$31","v":0},{"$f":"W77*'Parametros TX'!$E$44","v":0},{"$f":"V77*'Parametros TX'!$E$43","v":0},{"$f":"X77*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K77>0,F77=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F77=\"FO\",1,0)*IF(AND(B77=H77,B77=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B77=H77,B77<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K77+IF(F77=\"SAT\",AB77,0)","v":379.1491924},{"$f":"IF(AND(N77=0,F77=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L77>0,1,0))","v":0},{"$f":"IF(AND(N77=0,F77=\"FO\"),1,0)*IF(AND(B77=H77,B77=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B77=H77,B77<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L77++IF(F77=\"SAT\",AF77,0)","v":0}]
[64,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL64","FO","BSC06",{"$f":"IF(G78=0,0,INDEX(BSC!B:B,MATCH(G78,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I78=0,0,INDEX(RNC!B:B,MATCH(I78,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q78*'Parametros TX'!$G$31","v":0},{"$f":"S78*'Parametros TX'!$E$44","v":0},{"$f":"R78*'Parametros TX'!$E$43","v":0},{"$f":"T78*'Parametros TX'!$D$40","v":0},{"$f":"U78*'Parametros TX'!$G$31","v":0},{"$f":"W78*'Parametros TX'!$E$44","v":0},{"$f":"V78*'Parametros TX'!$E$43","v":0},{"$f":"X78*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K78>0,F78=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F78=\"FO\",1,0)*IF(AND(B78=H78,B78=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B78=H78,B78<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K78+IF(F78=\"SAT\",AB78,0)","v":191.686194425},{"$f":"IF(AND(N78=0,F78=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L78>0,1,0))","v":0},{"$f":"IF(AND(N78=0,F78=\"FO\"),1,0)*IF(AND(B78=H78,B78=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B78=H78,B78<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L78++IF(F78=\"SAT\",AF78,0)","v":0}]
[65,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL65","FO","BSC01",{"$f":"IF(G79=0,0,INDEX(BSC!B:B,MATCH(G79,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I79=0,0,INDEX(RNC!B:B,MATCH(I79,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q79*'Parametros TX'!$G$31","v":0},{"$f":"S79*'Parametros TX'!$E$44","v":0},{"$f":"R79*'Parametros TX'!$E$43","v":0},{"$f":"T79*'Parametros TX'!$D$40","v":0},{"$f":"U79*'Parametros TX'!$G$31","v":0},{"$f":"W79*'Parametros TX'!$E$44","v":0},{"$f":"V79*'Parametros TX'!$E$43","v":0},{"$f":"X79*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K79>0,F79=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F79=\"FO\",1,0)*IF(AND(B79=H79,B79=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B79=H79,B79<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K79+IF(F79=\"SAT\",AB79,0)","v":379.1491924},{"$f":"IF(AND(N79=0,F79=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L79>0,1,0))","v":0},{"$f":"IF(AND(N79=0,F79=\"FO\"),1,0)*IF(AND(B79=H79,B79=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B79=H79,B79<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L79++IF(F79=\"SAT\",AF79,0)","v":0}]
[66,"AREQUIPA","NORTE","LIMA RURAL","IDCELL66","FO","BSC06",{"$f":"IF(G80=0,0,INDEX(BSC!B:B,MATCH(G80,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I80=0,0,INDEX(RNC!B:B,MATCH(I80,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q80*'Parametros TX'!$G$31","v":0},{"$f":"S80*'Parametros TX'!$E$44","v":0},{"$f":"R80*'Parametros TX'!$E$43","v":0},{"$f":"T80*'Parametros TX'!$D$40","v":0},{"$f":"U80*'Parametros TX'!$G$31","v":0},{"$f":"W80*'Parametros TX'!$E$44","v":0},{"$f":"V80*'Parametros TX'!$E$43","v":0},{"$f":"X80*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K80>0,F80=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F80=\"FO\",1,0)*IF(AND(B80=H80,B80=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B80=H80,B80<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K80+IF(F80=\"SAT\",AB80,0)","v":379.1491924},{"$f":"IF(AND(N80=0,F80=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L80>0,1,0))","v":0},{"$f":"IF(AND(N80=0,F80=\"FO\"),1,0)*IF(AND(B80=H80,B80=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B80=H80,B80<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L80++IF(F80=\"SAT\",AF80,0)","v":0}]
[67,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL67","FO","BSC06",{"$f":"IF(G81=0,0,INDEX(BSC!B:B,MATCH(G81,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I81=0,0,INDEX(RNC!B:B,MATCH(I81,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q81*'Parametros TX'!$G$31","v":0},{"$f":"S81*'Parametros TX'!$E$44","v":0},{"$f":"R81*'Parametros TX'!$E$43","v":0},{"$f":"T81*'Parametros TX'!$D$40","v":0},{"$f":"U81*'Parametros TX'!$G$31","v":0},{"$f":"W81*'Parametros TX'!$E$44","v":0},{"$f":"V81*'Parametros TX'!$E$43","v":0},{"$f":"X81*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K81>0,F81=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F81=\"FO\",1,0)*IF(AND(B81=H81,B81=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B81=H81,B81<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K81+IF(F81=\"SAT\",AB81,0)","v":191.686194425},{"$f":"IF(AND(N81=0,F81=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L81>0,1,0))","v":0},{"$f":"IF(AND(N81=0,F81=\"FO\"),1,0)*IF(AND(B81=H81,B81=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B81=H81,B81<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L81++IF(F81=\"SAT\",AF81,0)","v":0}]
[68,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL68","FO","BSC06",{"$f":"IF(G82=0,0,INDEX(BSC!B:B,MATCH(G82,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I82=0,0,INDEX(RNC!B:B,MATCH(I82,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q82*'Parametros TX'!$G$31","v":0},{"$f":"S82*'Parametros TX'!$E$44","v":0},{"$f":"R82*'Parametros TX'!$E$43","v":0},{"$f":"T82*'Parametros TX'!$D$40","v":0},{"$f":"U82*'Parametros TX'!$G$31","v":0},{"$f":"W82*'Parametros TX'!$E$44","v":0},{"$f":"V82*'Parametros TX'!$E$43","v":0},{"$f":"X82*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K82>0,F82=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F82=\"FO\",1,0)*IF(AND(B82=H82,B82=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B82=H82,B82<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K82+IF(F82=\"SAT\",AB82,0)","v":379.1491924},{"$f":"IF(AND(N82=0,F82=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L82>0,1,0))","v":0},{"$f":"IF(AND(N82=0,F82=\"FO\"),1,0)*IF(AND(B82=H82,B82=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B82=H82,B82<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L82++IF(F82=\"SAT\",AF82,0)","v":0}]
[69,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL69","FO","BSC04",{"$f":"IF(G83=0,0,INDEX(BSC!B:B,MATCH(G83,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I83=0,0,INDEX(RNC!B:B,MATCH(I83,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q83*'Parametros TX'!$G$31","v":0},{"$f":"S83*'Parametros TX'!$E$44","v":0},{"$f":"R83*'Parametros TX'!$E$43","v":0},{"$f":"T83*'Parametros TX'!$D$40","v":0},{"$f":"U83*'Parametros TX'!$G$31","v":0},{"$f":"W83*'Parametros TX'!$E$44","v":0},{"$f":"V83*'Parametros TX'!$E$43","v":0},{"$f":"X83*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K83>0,F83=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F83=\"FO\",1,0)*IF(AND(B83=H83,B83=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B83=H83,B83<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K83+IF(F83=\"SAT\",AB83,0)","v":191.686194425},{"$f":"IF(AND(N83=0,F83=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L83>0,1,0))","v":0},{"$f":"IF(AND(N83=0,F83=\"FO\"),1,0)*IF(AND(B83=H83,B83=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B83=H83,B83<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L83++IF(F83=\"SAT\",AF83,0)","v":0}]
[70,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL70","FO","BSC06",{"$f":"IF(G84=0,0,INDEX(BSC!B:B,MATCH(G84,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I84=0,0,INDEX(RNC!B:B,MATCH(I84,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q84*'Parametros TX'!$G$31","v":0},{"$f":"S84*'Parametros TX'!$E$44","v":0},{"$f":"R84*'Parametros TX'!$E$43","v":0},{"$f":"T84*'Parametros TX'!$D$40","v":0},{"$f":"U84*'Parametros TX'!$G$31","v":0},{"$f":"W84*'Parametros TX'!$E$44","v":0},{"$f":"V84*'Parametros TX'!$E$43","v":0},{"$f":"X84*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K84>0,F84=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F84=\"FO\",1,0)*IF(AND(B84=H84,B84=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B84=H84,B84<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K84+IF(F84=\"SAT\",AB84,0)","v":191.686194425},{"$f":"IF(AND(N84=0,F84=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L84>0,1,0))","v":0},{"$f":"IF(AND(N84=0,F84=\"FO\"),1,0)*IF(AND(B84=H84,B84=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B84=H84,B84<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L84++IF(F84=\"SAT\",AF84,0)","v":0}]
[71,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL71","FO","BSC01",{"$f":"IF(G85=0,0,INDEX(BSC!B:B,MATCH(G85,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I85=0,0,INDEX(RNC!B:B,MATCH(I85,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,601.56261114315748,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q85*'Parametros TX'!$G$31","v":0},{"$f":"S85*'Parametros TX'!$E$44","v":0},{"$f":"R85*'Parametros TX'!$E$43","v":0},{"$f":"T85*'Parametros TX'!$D$40","v":0},{"$f":"U85*'Parametros TX'!$G$31","v":0},{"$f":"W85*'Parametros TX'!$E$44","v":0},{"$f":"V85*'Parametros TX'!$E$43","v":0},{"$f":"X85*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K85>0,F85=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F85=\"FO\",1,0)*IF(AND(B85=H85,B85=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B85=H85,B85<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K85+IF(F85=\"SAT\",AB85,0)","v":379.1491924},{"$f":"IF(AND(N85=0,F85=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L85>0,1,0))","v":0},{"$f":"IF(AND(N85=0,F85=\"FO\"),1,0)*IF(AND(B85=H85,B85=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B85=H85,B85<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L85++IF(F85=\"SAT\",AF85,0)","v":0}]
[72,"LIMA","NORTE","LIMA RURAL","IDCELL72","FO","BSC06",{"$f":"IF(G86=0,0,INDEX(BSC!B:B,MATCH(G86,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I86=0,0,INDEX(RNC!B:B,MATCH(I86,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q86*'Parametros TX'!$G$31","v":0},{"$f":"S86*'Parametros TX'!$E$44","v":0},{"$f":"R86*'Parametros TX'!$E$43","v":0},{"$f":"T86*'Parametros TX'!$D$40","v":0},{"$f":"U86*'Parametros TX'!$G$31","v":0},{"$f":"W86*'Parametros TX'!$E$44","v":0},{"$f":"V86*'Parametros TX'!$E$43","v":0},{"$f":"X86*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K86>0,F86=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F86=\"FO\",1,0)*IF(AND(B86=H86,B86=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B86=H86,B86<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K86+IF(F86=\"SAT\",AB86,0)","v":379.1491924},{"$f":"IF(AND(N86=0,F86=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L86>0,1,0))","v":0},{"$f":"IF(AND(N86=0,F86=\"FO\"),1,0)*IF(AND(B86=H86,B86=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B86=H86,B86<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L86++IF(F86=\"SAT\",AF86,0)","v":0}]
[73,"LIMA","SUR","PROVINCIA RURAL","IDCELL73","FO","BSC04",{"$f":"IF(G87=0,0,INDEX(BSC!B:B,MATCH(G87,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I87=0,0,INDEX(RNC!B:B,MATCH(I87,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q87*'Parametros TX'!$G$31","v":0},{"$f":"S87*'Parametros TX'!$E$44","v":0},{"$f":"R87*'Parametros TX'!$E$43","v":0},{"$f":"T87*'Parametros TX'!$D$40","v":0},{"$f":"U87*'Parametros TX'!$G$31","v":0},{"$f":"W87*'Parametros TX'!$E$44","v":0},{"$f":"V87*'Parametros TX'!$E$43","v":0},{"$f":"X87*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K87>0,F87=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F87=\"FO\",1,0)*IF(AND(B87=H87,B87=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B87=H87,B87<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K87+IF(F87=\"SAT\",AB87,0)","v":379.1491924},{"$f":"IF(AND(N87=0,F87=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L87>0,1,0))","v":0},{"$f":"IF(AND(N87=0,F87=\"FO\"),1,0)*IF(AND(B87=H87,B87=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B87=H87,B87<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L87++IF(F87=\"SAT\",AF87,0)","v":0}]
[74,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL74","FO","BSC12",{"$f":"IF(G88=0,0,INDEX(BSC!B:B,MATCH(G88,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I88=0,0,INDEX(RNC!B:B,MATCH(I88,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1055.7864691837665,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q88*'Parametros TX'!$G$31","v":0},{"$f":"S88*'Parametros TX'!$E$44","v":0},{"$f":"R88*'Parametros TX'!$E$43","v":0},{"$f":"T88*'Parametros TX'!$D$40","v":0},{"$f":"U88*'Parametros TX'!$G$31","v":0},{"$f":"W88*'Parametros TX'!$E$44","v":0},{"$f":"V88*'Parametros TX'!$E$43","v":0},{"$f":"X88*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K88>0,F88=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F88=\"FO\",1,0)*IF(AND(B88=H88,B88=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B88=H88,B88<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K88+IF(F88=\"SAT\",AB88,0)","v":379.1491924},{"$f":"IF(AND(N88=0,F88=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L88>0,1,0))","v":0},{"$f":"IF(AND(N88=0,F88=\"FO\"),1,0)*IF(AND(B88=H88,B88=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B88=H88,B88<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L88++IF(F88=\"SAT\",AF88,0)","v":0}]
[75,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL75","FO","BSC06",{"$f":"IF(G89=0,0,INDEX(BSC!B:B,MATCH(G89,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I89=0,0,INDEX(RNC!B:B,MATCH(I89,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q89*'Parametros TX'!$G$31","v":0},{"$f":"S89*'Parametros TX'!$E$44","v":0},{"$f":"R89*'Parametros TX'!$E$43","v":0},{"$f":"T89*'Parametros TX'!$D$40","v":0},{"$f":"U89*'Parametros TX'!$G$31","v":0},{"$f":"W89*'Parametros TX'!$E$44","v":0},{"$f":"V89*'Parametros TX'!$E$43","v":0},{"$f":"X89*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K89>0,F89=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F89=\"FO\",1,0)*IF(AND(B89=H89,B89=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B89=H89,B89<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K89+IF(F89=\"SAT\",AB89,0)","v":191.686194425},{"$f":"IF(AND(N89=0,F89=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L89>0,1,0))","v":0},{"$f":"IF(AND(N89=0,F89=\"FO\"),1,0)*IF(AND(B89=H89,B89=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B89=H89,B89<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L89++IF(F89=\"SAT\",AF89,0)","v":0}]
[76,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL76","FO","BSC06",{"$f":"IF(G90=0,0,INDEX(BSC!B:B,MATCH(G90,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I90=0,0,INDEX(RNC!B:B,MATCH(I90,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q90*'Parametros TX'!$G$31","v":0},{"$f":"S90*'Parametros TX'!$E$44","v":0},{"$f":"R90*'Parametros TX'!$E$43","v":0},{"$f":"T90*'Parametros TX'!$D$40","v":0},{"$f":"U90*'Parametros TX'!$G$31","v":0},{"$f":"W90*'Parametros TX'!$E$44","v":0},{"$f":"V90*'Parametros TX'!$E$43","v":0},{"$f":"X90*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K90>0,F90=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F90=\"FO\",1,0)*IF(AND(B90=H90,B90=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B90=H90,B90<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K90+IF(F90=\"SAT\",AB90,0)","v":191.686194425},{"$f":"IF(AND(N90=0,F90=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L90>0,1,0))","v":0},{"$f":"IF(AND(N90=0,F90=\"FO\"),1,0)*IF(AND(B90=H90,B90=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B90=H90,B90<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L90++IF(F90=\"SAT\",AF90,0)","v":0}]
[77,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL77","FO","BSC06",{"$f":"IF(G91=0,0,INDEX(BSC!B:B,MATCH(G91,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I91=0,0,INDEX(RNC!B:B,MATCH(I91,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q91*'Parametros TX'!$G$31","v":0},{"$f":"S91*'Parametros TX'!$E$44","v":0},{"$f":"R91*'Parametros TX'!$E$43","v":0},{"$f":"T91*'Parametros TX'!$D$40","v":0},{"$f":"U91*'Parametros TX'!$G$31","v":0},{"$f":"W91*'Parametros TX'!$E$44","v":0},{"$f":"V91*'Parametros TX'!$E$43","v":0},{"$f":"X91*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K91>0,F91=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F91=\"FO\",1,0)*IF(AND(B91=H91,B91=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B91=H91,B91<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K91+IF(F91=\"SAT\",AB91,0)","v":191.686194425},{"$f":"IF(AND(N91=0,F91=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L91>0,1,0))","v":0},{"$f":"IF(AND(N91=0,F91=\"FO\"),1,0)*IF(AND(B91=H91,B91=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B91=H91,B91<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L91++IF(F91=\"SAT\",AF91,0)","v":0}]
[78,"LIMA","NORTE","PROVINCIA URBANA","IDCELL78","FO","BSC06",{"$f":"IF(G92=0,0,INDEX(BSC!B:B,MATCH(G92,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I92=0,0,INDEX(RNC!B:B,MATCH(I92,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q92*'Parametros TX'!$G$31","v":0},{"$f":"S92*'Parametros TX'!$E$44","v":0},{"$f":"R92*'Parametros TX'!$E$43","v":0},{"$f":"T92*'Parametros TX'!$D$40","v":0},{"$f":"U92*'Parametros TX'!$G$31","v":0},{"$f":"W92*'Parametros TX'!$E$44","v":0},{"$f":"V92*'Parametros TX'!$E$43","v":0},{"$f":"X92*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K92>0,F92=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F92=\"FO\",1,0)*IF(AND(B92=H92,B92=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B92=H92,B92<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K92+IF(F92=\"SAT\",AB92,0)","v":379.1491924},{"$f":"IF(AND(N92=0,F92=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L92>0,1,0))","v":0},{"$f":"IF(AND(N92=0,F92=\"FO\"),1,0)*IF(AND(B92=H92,B92=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B92=H92,B92<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L92++IF(F92=\"SAT\",AF92,0)","v":0}]
[79,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL79","FO","BSC01",{"$f":"IF(G93=0,0,INDEX(BSC!B:B,MATCH(G93,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I93=0,0,INDEX(RNC!B:B,MATCH(I93,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q93*'Parametros TX'!$G$31","v":0},{"$f":"S93*'Parametros TX'!$E$44","v":0},{"$f":"R93*'Parametros TX'!$E$43","v":0},{"$f":"T93*'Parametros TX'!$D$40","v":0},{"$f":"U93*'Parametros TX'!$G$31","v":0},{"$f":"W93*'Parametros TX'!$E$44","v":0},{"$f":"V93*'Parametros TX'!$E$43","v":0},{"$f":"X93*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K93>0,F93=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F93=\"FO\",1,0)*IF(AND(B93=H93,B93=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B93=H93,B93<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K93+IF(F93=\"SAT\",AB93,0)","v":379.1491924},{"$f":"IF(AND(N93=0,F93=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L93>0,1,0))","v":0},{"$f":"IF(AND(N93=0,F93=\"FO\"),1,0)*IF(AND(B93=H93,B93=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B93=H93,B93<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L93++IF(F93=\"SAT\",AF93,0)","v":0}]
[80,"LIMA","LIMA","LIMA URBANA","IDCELL80","FO","BSC01",{"$f":"IF(G94=0,0,INDEX(BSC!B:B,MATCH(G94,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I94=0,0,INDEX(RNC!B:B,MATCH(I94,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q94*'Parametros TX'!$G$31","v":0},{"$f":"S94*'Parametros TX'!$E$44","v":0},{"$f":"R94*'Parametros TX'!$E$43","v":0},{"$f":"T94*'Parametros TX'!$D$40","v":0},{"$f":"U94*'Parametros TX'!$G$31","v":0},{"$f":"W94*'Parametros TX'!$E$44","v":0},{"$f":"V94*'Parametros TX'!$E$43","v":0},{"$f":"X94*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K94>0,F94=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F94=\"FO\",1,0)*IF(AND(B94=H94,B94=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B94=H94,B94<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K94+IF(F94=\"SAT\",AB94,0)","v":239.78370955000003},{"$f":"IF(AND(N94=0,F94=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L94>0,1,0))","v":0},{"$f":"IF(AND(N94=0,F94=\"FO\"),1,0)*IF(AND(B94=H94,B94=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B94=H94,B94<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L94++IF(F94=\"SAT\",AF94,0)","v":0}]
[81,"LIMA","NORTE","LIMA URBANA","IDCELL81","FO","BSC06",{"$f":"IF(G95=0,0,INDEX(BSC!B:B,MATCH(G95,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC31",{"$f":"IF(I95=0,0,INDEX(RNC!B:B,MATCH(I95,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q95*'Parametros TX'!$G$31","v":0},{"$f":"S95*'Parametros TX'!$E$44","v":0},{"$f":"R95*'Parametros TX'!$E$43","v":0},{"$f":"T95*'Parametros TX'!$D$40","v":0},{"$f":"U95*'Parametros TX'!$G$31","v":0},{"$f":"W95*'Parametros TX'!$E$44","v":0},{"$f":"V95*'Parametros TX'!$E$43","v":0},{"$f":"X95*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K95>0,F95=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F95=\"FO\",1,0)*IF(AND(B95=H95,B95=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B95=H95,B95<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K95+IF(F95=\"SAT\",AB95,0)","v":379.1491924},{"$f":"IF(AND(N95=0,F95=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L95>0,1,0))","v":0},{"$f":"IF(AND(N95=0,F95=\"FO\"),1,0)*IF(AND(B95=H95,B95=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B95=H95,B95<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L95++IF(F95=\"SAT\",AF95,0)","v":0}]
[82,"AREQUIPA","NORTE","LIMA URBANA","IDCELL82","FO","BSC06",{"$f":"IF(G96=0,0,INDEX(BSC!B:B,MATCH(G96,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I96=0,0,INDEX(RNC!B:B,MATCH(I96,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q96*'Parametros TX'!$G$31","v":0},{"$f":"S96*'Parametros TX'!$E$44","v":0},{"$f":"R96*'Parametros TX'!$E$43","v":0},{"$f":"T96*'Parametros TX'!$D$40","v":0},{"$f":"U96*'Parametros TX'!$G$31","v":0},{"$f":"W96*'Parametros TX'!$E$44","v":0},{"$f":"V96*'Parametros TX'!$E$43","v":0},{"$f":"X96*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K96>0,F96=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F96=\"FO\",1,0)*IF(AND(B96=H96,B96=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B96=H96,B96<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K96+IF(F96=\"SAT\",AB96,0)","v":758.29838480000001},{"$f":"IF(AND(N96=0,F96=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L96>0,1,0))","v":0},{"$f":"IF(AND(N96=0,F96=\"FO\"),1,0)*IF(AND(B96=H96,B96=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B96=H96,B96<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L96++IF(F96=\"SAT\",AF96,0)","v":0}]
[83,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL83","FO","BSC06",{"$f":"IF(G97=0,0,INDEX(BSC!B:B,MATCH(G97,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I97=0,0,INDEX(RNC!B:B,MATCH(I97,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q97*'Parametros TX'!$G$31","v":0},{"$f":"S97*'Parametros TX'!$E$44","v":0},{"$f":"R97*'Parametros TX'!$E$43","v":0},{"$f":"T97*'Parametros TX'!$D$40","v":0},{"$f":"U97*'Parametros TX'!$G$31","v":0},{"$f":"W97*'Parametros TX'!$E$44","v":0},{"$f":"V97*'Parametros TX'!$E$43","v":0},{"$f":"X97*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K97>0,F97=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F97=\"FO\",1,0)*IF(AND(B97=H97,B97=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B97=H97,B97<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K97+IF(F97=\"SAT\",AB97,0)","v":191.686194425},{"$f":"IF(AND(N97=0,F97=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L97>0,1,0))","v":0},{"$f":"IF(AND(N97=0,F97=\"FO\"),1,0)*IF(AND(B97=H97,B97=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B97=H97,B97<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L97++IF(F97=\"SAT\",AF97,0)","v":0}]
[84,"LIMA","SUR","PROVINCIA URBANA","IDCELL84","FO","BSC12",{"$f":"IF(G98=0,0,INDEX(BSC!B:B,MATCH(G98,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I98=0,0,INDEX(RNC!B:B,MATCH(I98,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1055.7864691837665,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q98*'Parametros TX'!$G$31","v":0},{"$f":"S98*'Parametros TX'!$E$44","v":0},{"$f":"R98*'Parametros TX'!$E$43","v":0},{"$f":"T98*'Parametros TX'!$D$40","v":0},{"$f":"U98*'Parametros TX'!$G$31","v":0},{"$f":"W98*'Parametros TX'!$E$44","v":0},{"$f":"V98*'Parametros TX'!$E$43","v":0},{"$f":"X98*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K98>0,F98=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F98=\"FO\",1,0)*IF(AND(B98=H98,B98=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B98=H98,B98<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K98+IF(F98=\"SAT\",AB98,0)","v":379.1491924},{"$f":"IF(AND(N98=0,F98=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L98>0,1,0))","v":0},{"$f":"IF(AND(N98=0,F98=\"FO\"),1,0)*IF(AND(B98=H98,B98=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B98=H98,B98<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L98++IF(F98=\"SAT\",AF98,0)","v":0}]
[85,"AREQUIPA","LIMA","LIMA URBANA","IDCELL85","FO","BSC01",{"$f":"IF(G99=0,0,INDEX(BSC!B:B,MATCH(G99,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I99=0,0,INDEX(RNC!B:B,MATCH(I99,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q99*'Parametros TX'!$G$31","v":0},{"$f":"S99*'Parametros TX'!$E$44","v":0},{"$f":"R99*'Parametros TX'!$E$43","v":0},{"$f":"T99*'Parametros TX'!$D$40","v":0},{"$f":"U99*'Parametros TX'!$G$31","v":0},{"$f":"W99*'Parametros TX'!$E$44","v":0},{"$f":"V99*'Parametros TX'!$E$43","v":0},{"$f":"X99*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K99>0,F99=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F99=\"FO\",1,0)*IF(AND(B99=H99,B99=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B99=H99,B99<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K99+IF(F99=\"SAT\",AB99,0)","v":379.1491924},{"$f":"IF(AND(N99=0,F99=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L99>0,1,0))","v":0},{"$f":"IF(AND(N99=0,F99=\"FO\"),1,0)*IF(AND(B99=H99,B99=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B99=H99,B99<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L99++IF(F99=\"SAT\",AF99,0)","v":0}]
[86,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL86","FO","BSC01",{"$f":"IF(G100=0,0,INDEX(BSC!B:B,MATCH(G100,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I100=0,0,INDEX(RNC!B:B,MATCH(I100,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q100*'Parametros TX'!$G$31","v":0},{"$f":"S100*'Parametros TX'!$E$44","v":0},{"$f":"R100*'Parametros TX'!$E$43","v":0},{"$f":"T100*'Parametros TX'!$D$40","v":0},{"$f":"U100*'Parametros TX'!$G$31","v":0},{"$f":"W100*'Parametros TX'!$E$44","v":0},{"$f":"V100*'Parametros TX'!$E$43","v":0},{"$f":"X100*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K100>0,F100=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F100=\"FO\",1,0)*IF(AND(B100=H100,B100=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B100=H100,B100<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K100+IF(F100=\"SAT\",AB100,0)","v":379.1491924},{"$f":"IF(AND(N100=0,F100=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L100>0,1,0))","v":0},{"$f":"IF(AND(N100=0,F100=\"FO\"),1,0)*IF(AND(B100=H100,B100=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B100=H100,B100<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L100++IF(F100=\"SAT\",AF100,0)","v":0}]
[87,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL87","FO","BSC01",{"$f":"IF(G101=0,0,INDEX(BSC!B:B,MATCH(G101,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I101=0,0,INDEX(RNC!B:B,MATCH(I101,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q101*'Parametros TX'!$G$31","v":0},{"$f":"S101*'Parametros TX'!$E$44","v":0},{"$f":"R101*'Parametros TX'!$E$43","v":0},{"$f":"T101*'Parametros TX'!$D$40","v":0},{"$f":"U101*'Parametros TX'!$G$31","v":0},{"$f":"W101*'Parametros TX'!$E$44","v":0},{"$f":"V101*'Parametros TX'!$E$43","v":0},{"$f":"X101*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K101>0,F101=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F101=\"FO\",1,0)*IF(AND(B101=H101,B101=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B101=H101,B101<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K101+IF(F101=\"SAT\",AB101,0)","v":379.1491924},{"$f":"IF(AND(N101=0,F101=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L101>0,1,0))","v":0},{"$f":"IF(AND(N101=0,F101=\"FO\"),1,0)*IF(AND(B101=H101,B101=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B101=H101,B101<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L101++IF(F101=\"SAT\",AF101,0)","v":0}]
[88,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL88","FO","BSC06",{"$f":"IF(G102=0,0,INDEX(BSC!B:B,MATCH(G102,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I102=0,0,INDEX(RNC!B:B,MATCH(I102,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q102*'Parametros TX'!$G$31","v":0},{"$f":"S102*'Parametros TX'!$E$44","v":0},{"$f":"R102*'Parametros TX'!$E$43","v":0},{"$f":"T102*'Parametros TX'!$D$40","v":0},{"$f":"U102*'Parametros TX'!$G$31","v":0},{"$f":"W102*'Parametros TX'!$E$44","v":0},{"$f":"V102*'Parametros TX'!$E$43","v":0},{"$f":"X102*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K102>0,F102=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F102=\"FO\",1,0)*IF(AND(B102=H102,B102=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B102=H102,B102<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K102+IF(F102=\"SAT\",AB102,0)","v":191.686194425},{"$f":"IF(AND(N102=0,F102=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L102>0,1,0))","v":0},{"$f":"IF(AND(N102=0,F102=\"FO\"),1,0)*IF(AND(B102=H102,B102=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B102=H102,B102<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L102++IF(F102=\"SAT\",AF102,0)","v":0}]
[89,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL89","FO","BSC02",{"$f":"IF(G103=0,0,INDEX(BSC!B:B,MATCH(G103,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I103=0,0,INDEX(RNC!B:B,MATCH(I103,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,504.27624039654722,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q103*'Parametros TX'!$G$31","v":0},{"$f":"S103*'Parametros TX'!$E$44","v":0},{"$f":"R103*'Parametros TX'!$E$43","v":0},{"$f":"T103*'Parametros TX'!$D$40","v":0},{"$f":"U103*'Parametros TX'!$G$31","v":0},{"$f":"W103*'Parametros TX'!$E$44","v":0},{"$f":"V103*'Parametros TX'!$E$43","v":0},{"$f":"X103*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K103>0,F103=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F103=\"FO\",1,0)*IF(AND(B103=H103,B103=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B103=H103,B103<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K103+IF(F103=\"SAT\",AB103,0)","v":758.29838480000001},{"$f":"IF(AND(N103=0,F103=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L103>0,1,0))","v":0},{"$f":"IF(AND(N103=0,F103=\"FO\"),1,0)*IF(AND(B103=H103,B103=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B103=H103,B103<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L103++IF(F103=\"SAT\",AF103,0)","v":0}]
[90,"LIMA","SUR","LIMA RURAL","IDCELL90","FO","BSC17",{"$f":"IF(G104=0,0,INDEX(BSC!B:B,MATCH(G104,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I104=0,0,INDEX(RNC!B:B,MATCH(I104,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,588.55308442408113,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q104*'Parametros TX'!$G$31","v":0},{"$f":"S104*'Parametros TX'!$E$44","v":0},{"$f":"R104*'Parametros TX'!$E$43","v":0},{"$f":"T104*'Parametros TX'!$D$40","v":0},{"$f":"U104*'Parametros TX'!$G$31","v":0},{"$f":"W104*'Parametros TX'!$E$44","v":0},{"$f":"V104*'Parametros TX'!$E$43","v":0},{"$f":"X104*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K104>0,F104=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F104=\"FO\",1,0)*IF(AND(B104=H104,B104=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B104=H104,B104<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K104+IF(F104=\"SAT\",AB104,0)","v":758.29838480000001},{"$f":"IF(AND(N104=0,F104=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L104>0,1,0))","v":0},{"$f":"IF(AND(N104=0,F104=\"FO\"),1,0)*IF(AND(B104=H104,B104=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B104=H104,B104<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L104++IF(F104=\"SAT\",AF104,0)","v":0}]
[91,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL91","FO","BSC01",{"$f":"IF(G105=0,0,INDEX(BSC!B:B,MATCH(G105,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I105=0,0,INDEX(RNC!B:B,MATCH(I105,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q105*'Parametros TX'!$G$31","v":0},{"$f":"S105*'Parametros TX'!$E$44","v":0},{"$f":"R105*'Parametros TX'!$E$43","v":0},{"$f":"T105*'Parametros TX'!$D$40","v":0},{"$f":"U105*'Parametros TX'!$G$31","v":0},{"$f":"W105*'Parametros TX'!$E$44","v":0},{"$f":"V105*'Parametros TX'!$E$43","v":0},{"$f":"X105*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K105>0,F105=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F105=\"FO\",1,0)*IF(AND(B105=H105,B105=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B105=H105,B105<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K105+IF(F105=\"SAT\",AB105,0)","v":379.1491924},{"$f":"IF(AND(N105=0,F105=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L105>0,1,0))","v":0},{"$f":"IF(AND(N105=0,F105=\"FO\"),1,0)*IF(AND(B105=H105,B105=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B105=H105,B105<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L105++IF(F105=\"SAT\",AF105,0)","v":0}]
[92,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL92","FO","BSC06",{"$f":"IF(G106=0,0,INDEX(BSC!B:B,MATCH(G106,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I106=0,0,INDEX(RNC!B:B,MATCH(I106,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q106*'Parametros TX'!$G$31","v":0},{"$f":"S106*'Parametros TX'!$E$44","v":0},{"$f":"R106*'Parametros TX'!$E$43","v":0},{"$f":"T106*'Parametros TX'!$D$40","v":0},{"$f":"U106*'Parametros TX'!$G$31","v":0},{"$f":"W106*'Parametros TX'!$E$44","v":0},{"$f":"V106*'Parametros TX'!$E$43","v":0},{"$f":"X106*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K106>0,F106=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F106=\"FO\",1,0)*IF(AND(B106=H106,B106=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B106=H106,B106<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K106+IF(F106=\"SAT\",AB106,0)","v":191.686194425},{"$f":"IF(AND(N106=0,F106=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L106>0,1,0))","v":0},{"$f":"IF(AND(N106=0,F106=\"FO\"),1,0)*IF(AND(B106=H106,B106=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B106=H106,B106<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L106++IF(F106=\"SAT\",AF106,0)","v":0}]
[93,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL93","FO","BSC06",{"$f":"IF(G107=0,0,INDEX(BSC!B:B,MATCH(G107,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC31",{"$f":"IF(I107=0,0,INDEX(RNC!B:B,MATCH(I107,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q107*'Parametros TX'!$G$31","v":0},{"$f":"S107*'Parametros TX'!$E$44","v":0},{"$f":"R107*'Parametros TX'!$E$43","v":0},{"$f":"T107*'Parametros TX'!$D$40","v":0},{"$f":"U107*'Parametros TX'!$G$31","v":0},{"$f":"W107*'Parametros TX'!$E$44","v":0},{"$f":"V107*'Parametros TX'!$E$43","v":0},{"$f":"X107*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K107>0,F107=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F107=\"FO\",1,0)*IF(AND(B107=H107,B107=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B107=H107,B107<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K107+IF(F107=\"SAT\",AB107,0)","v":191.686194425},{"$f":"IF(AND(N107=0,F107=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L107>0,1,0))","v":0},{"$f":"IF(AND(N107=0,F107=\"FO\"),1,0)*IF(AND(B107=H107,B107=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B107=H107,B107<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L107++IF(F107=\"SAT\",AF107,0)","v":0}]
[94,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL94","FO","BSC01",{"$f":"IF(G108=0,0,INDEX(BSC!B:B,MATCH(G108,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I108=0,0,INDEX(RNC!B:B,MATCH(I108,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q108*'Parametros TX'!$G$31","v":0},{"$f":"S108*'Parametros TX'!$E$44","v":0},{"$f":"R108*'Parametros TX'!$E$43","v":0},{"$f":"T108*'Parametros TX'!$D$40","v":0},{"$f":"U108*'Parametros TX'!$G$31","v":0},{"$f":"W108*'Parametros TX'!$E$44","v":0},{"$f":"V108*'Parametros TX'!$E$43","v":0},{"$f":"X108*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K108>0,F108=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F108=\"FO\",1,0)*IF(AND(B108=H108,B108=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B108=H108,B108<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K108+IF(F108=\"SAT\",AB108,0)","v":379.1491924},{"$f":"IF(AND(N108=0,F108=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L108>0,1,0))","v":0},{"$f":"IF(AND(N108=0,F108=\"FO\"),1,0)*IF(AND(B108=H108,B108=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B108=H108,B108<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L108++IF(F108=\"SAT\",AF108,0)","v":0}]
[95,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL95","FO","BSC06",{"$f":"IF(G109=0,0,INDEX(BSC!B:B,MATCH(G109,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I109=0,0,INDEX(RNC!B:B,MATCH(I109,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q109*'Parametros TX'!$G$31","v":0},{"$f":"S109*'Parametros TX'!$E$44","v":0},{"$f":"R109*'Parametros TX'!$E$43","v":0},{"$f":"T109*'Parametros TX'!$D$40","v":0},{"$f":"U109*'Parametros TX'!$G$31","v":0},{"$f":"W109*'Parametros TX'!$E$44","v":0},{"$f":"V109*'Parametros TX'!$E$43","v":0},{"$f":"X109*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K109>0,F109=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F109=\"FO\",1,0)*IF(AND(B109=H109,B109=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B109=H109,B109<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K109+IF(F109=\"SAT\",AB109,0)","v":191.686194425},{"$f":"IF(AND(N109=0,F109=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L109>0,1,0))","v":0},{"$f":"IF(AND(N109=0,F109=\"FO\"),1,0)*IF(AND(B109=H109,B109=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B109=H109,B109<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L109++IF(F109=\"SAT\",AF109,0)","v":0}]
[96,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL96","FO","BSC01",{"$f":"IF(G110=0,0,INDEX(BSC!B:B,MATCH(G110,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I110=0,0,INDEX(RNC!B:B,MATCH(I110,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q110*'Parametros TX'!$G$31","v":0},{"$f":"S110*'Parametros TX'!$E$44","v":0},{"$f":"R110*'Parametros TX'!$E$43","v":0},{"$f":"T110*'Parametros TX'!$D$40","v":0},{"$f":"U110*'Parametros TX'!$G$31","v":0},{"$f":"W110*'Parametros TX'!$E$44","v":0},{"$f":"V110*'Parametros TX'!$E$43","v":0},{"$f":"X110*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K110>0,F110=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F110=\"FO\",1,0)*IF(AND(B110=H110,B110=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B110=H110,B110<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K110+IF(F110=\"SAT\",AB110,0)","v":379.1491924},{"$f":"IF(AND(N110=0,F110=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L110>0,1,0))","v":0},{"$f":"IF(AND(N110=0,F110=\"FO\"),1,0)*IF(AND(B110=H110,B110=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B110=H110,B110<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L110++IF(F110=\"SAT\",AF110,0)","v":0}]
[97,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL97","FO","BSC05",{"$f":"IF(G111=0,0,INDEX(BSC!B:B,MATCH(G111,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I111=0,0,INDEX(RNC!B:B,MATCH(I111,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1363.7428724724093,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q111*'Parametros TX'!$G$31","v":0},{"$f":"S111*'Parametros TX'!$E$44","v":0},{"$f":"R111*'Parametros TX'!$E$43","v":0},{"$f":"T111*'Parametros TX'!$D$40","v":0},{"$f":"U111*'Parametros TX'!$G$31","v":0},{"$f":"W111*'Parametros TX'!$E$44","v":0},{"$f":"V111*'Parametros TX'!$E$43","v":0},{"$f":"X111*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K111>0,F111=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F111=\"FO\",1,0)*IF(AND(B111=H111,B111=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B111=H111,B111<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K111+IF(F111=\"SAT\",AB111,0)","v":383.37238884999999},{"$f":"IF(AND(N111=0,F111=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L111>0,1,0))","v":0},{"$f":"IF(AND(N111=0,F111=\"FO\"),1,0)*IF(AND(B111=H111,B111=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B111=H111,B111<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L111++IF(F111=\"SAT\",AF111,0)","v":0}]
[98,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL98","FO","BSC06",{"$f":"IF(G112=0,0,INDEX(BSC!B:B,MATCH(G112,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I112=0,0,INDEX(RNC!B:B,MATCH(I112,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q112*'Parametros TX'!$G$31","v":0},{"$f":"S112*'Parametros TX'!$E$44","v":0},{"$f":"R112*'Parametros TX'!$E$43","v":0},{"$f":"T112*'Parametros TX'!$D$40","v":0},{"$f":"U112*'Parametros TX'!$G$31","v":0},{"$f":"W112*'Parametros TX'!$E$44","v":0},{"$f":"V112*'Parametros TX'!$E$43","v":0},{"$f":"X112*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K112>0,F112=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F112=\"FO\",1,0)*IF(AND(B112=H112,B112=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B112=H112,B112<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K112+IF(F112=\"SAT\",AB112,0)","v":191.686194425},{"$f":"IF(AND(N112=0,F112=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L112>0,1,0))","v":0},{"$f":"IF(AND(N112=0,F112=\"FO\"),1,0)*IF(AND(B112=H112,B112=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B112=H112,B112<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L112++IF(F112=\"SAT\",AF112,0)","v":0}]
[99,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL99","FO","BSC06",{"$f":"IF(G113=0,0,INDEX(BSC!B:B,MATCH(G113,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I113=0,0,INDEX(RNC!B:B,MATCH(I113,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q113*'Parametros TX'!$G$31","v":0},{"$f":"S113*'Parametros TX'!$E$44","v":0},{"$f":"R113*'Parametros TX'!$E$43","v":0},{"$f":"T113*'Parametros TX'!$D$40","v":0},{"$f":"U113*'Parametros TX'!$G$31","v":0},{"$f":"W113*'Parametros TX'!$E$44","v":0},{"$f":"V113*'Parametros TX'!$E$43","v":0},{"$f":"X113*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K113>0,F113=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F113=\"FO\",1,0)*IF(AND(B113=H113,B113=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B113=H113,B113<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K113+IF(F113=\"SAT\",AB113,0)","v":191.686194425},{"$f":"IF(AND(N113=0,F113=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L113>0,1,0))","v":0},{"$f":"IF(AND(N113=0,F113=\"FO\"),1,0)*IF(AND(B113=H113,B113=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B113=H113,B113<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L113++IF(F113=\"SAT\",AF113,0)","v":0}]
[100,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL100","FO","BSC06",{"$f":"IF(G114=0,0,INDEX(BSC!B:B,MATCH(G114,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I114=0,0,INDEX(RNC!B:B,MATCH(I114,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q114*'Parametros TX'!$G$31","v":0},{"$f":"S114*'Parametros TX'!$E$44","v":0},{"$f":"R114*'Parametros TX'!$E$43","v":0},{"$f":"T114*'Parametros TX'!$D$40","v":0},{"$f":"U114*'Parametros TX'!$G$31","v":0},{"$f":"W114*'Parametros TX'!$E$44","v":0},{"$f":"V114*'Parametros TX'!$E$43","v":0},{"$f":"X114*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K114>0,F114=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F114=\"FO\",1,0)*IF(AND(B114=H114,B114=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B114=H114,B114<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K114+IF(F114=\"SAT\",AB114,0)","v":191.686194425},{"$f":"IF(AND(N114=0,F114=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L114>0,1,0))","v":0},{"$f":"IF(AND(N114=0,F114=\"FO\"),1,0)*IF(AND(B114=H114,B114=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B114=H114,B114<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L114++IF(F114=\"SAT\",AF114,0)","v":0}]
[101,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL101","FO","BSC06",{"$f":"IF(G115=0,0,INDEX(BSC!B:B,MATCH(G115,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I115=0,0,INDEX(RNC!B:B,MATCH(I115,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q115*'Parametros TX'!$G$31","v":0},{"$f":"S115*'Parametros TX'!$E$44","v":0},{"$f":"R115*'Parametros TX'!$E$43","v":0},{"$f":"T115*'Parametros TX'!$D$40","v":0},{"$f":"U115*'Parametros TX'!$G$31","v":0},{"$f":"W115*'Parametros TX'!$E$44","v":0},{"$f":"V115*'Parametros TX'!$E$43","v":0},{"$f":"X115*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K115>0,F115=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F115=\"FO\",1,0)*IF(AND(B115=H115,B115=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B115=H115,B115<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K115+IF(F115=\"SAT\",AB115,0)","v":379.1491924},{"$f":"IF(AND(N115=0,F115=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L115>0,1,0))","v":0},{"$f":"IF(AND(N115=0,F115=\"FO\"),1,0)*IF(AND(B115=H115,B115=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B115=H115,B115<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L115++IF(F115=\"SAT\",AF115,0)","v":0}]
[102,"LIMA","NORTE","PROVINCIA RURAL","IDCELL102","FO","BSC06",{"$f":"IF(G116=0,0,INDEX(BSC!B:B,MATCH(G116,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I116=0,0,INDEX(RNC!B:B,MATCH(I116,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q116*'Parametros TX'!$G$31","v":0},{"$f":"S116*'Parametros TX'!$E$44","v":0},{"$f":"R116*'Parametros TX'!$E$43","v":0},{"$f":"T116*'Parametros TX'!$D$40","v":0},{"$f":"U116*'Parametros TX'!$G$31","v":0},{"$f":"W116*'Parametros TX'!$E$44","v":0},{"$f":"V116*'Parametros TX'!$E$43","v":0},{"$f":"X116*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K116>0,F116=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F116=\"FO\",1,0)*IF(AND(B116=H116,B116=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B116=H116,B116<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K116+IF(F116=\"SAT\",AB116,0)","v":379.1491924},{"$f":"IF(AND(N116=0,F116=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L116>0,1,0))","v":0},{"$f":"IF(AND(N116=0,F116=\"FO\"),1,0)*IF(AND(B116=H116,B116=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B116=H116,B116<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L116++IF(F116=\"SAT\",AF116,0)","v":0}]
[103,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL103","FO","BSC06",{"$f":"IF(G117=0,0,INDEX(BSC!B:B,MATCH(G117,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I117=0,0,INDEX(RNC!B:B,MATCH(I117,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q117*'Parametros TX'!$G$31","v":0},{"$f":"S117*'Parametros TX'!$E$44","v":0},{"$f":"R117*'Parametros TX'!$E$43","v":0},{"$f":"T117*'Parametros TX'!$D$40","v":0},{"$f":"U117*'Parametros TX'!$G$31","v":0},{"$f":"W117*'Parametros TX'!$E$44","v":0},{"$f":"V117*'Parametros TX'!$E$43","v":0},{"$f":"X117*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K117>0,F117=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F117=\"FO\",1,0)*IF(AND(B117=H117,B117=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B117=H117,B117<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K117+IF(F117=\"SAT\",AB117,0)","v":191.686194425},{"$f":"IF(AND(N117=0,F117=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L117>0,1,0))","v":0},{"$f":"IF(AND(N117=0,F117=\"FO\"),1,0)*IF(AND(B117=H117,B117=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B117=H117,B117<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L117++IF(F117=\"SAT\",AF117,0)","v":0}]
[104,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL104","FO","BSC04",{"$f":"IF(G118=0,0,INDEX(BSC!B:B,MATCH(G118,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I118=0,0,INDEX(RNC!B:B,MATCH(I118,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q118*'Parametros TX'!$G$31","v":0},{"$f":"S118*'Parametros TX'!$E$44","v":0},{"$f":"R118*'Parametros TX'!$E$43","v":0},{"$f":"T118*'Parametros TX'!$D$40","v":0},{"$f":"U118*'Parametros TX'!$G$31","v":0},{"$f":"W118*'Parametros TX'!$E$44","v":0},{"$f":"V118*'Parametros TX'!$E$43","v":0},{"$f":"X118*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K118>0,F118=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F118=\"FO\",1,0)*IF(AND(B118=H118,B118=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B118=H118,B118<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K118+IF(F118=\"SAT\",AB118,0)","v":379.1491924},{"$f":"IF(AND(N118=0,F118=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L118>0,1,0))","v":0},{"$f":"IF(AND(N118=0,F118=\"FO\"),1,0)*IF(AND(B118=H118,B118=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B118=H118,B118<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L118++IF(F118=\"SAT\",AF118,0)","v":0}]
[105,"LIMA","SUR","PROVINCIA RURAL","IDCELL105","FO","BSC04",{"$f":"IF(G119=0,0,INDEX(BSC!B:B,MATCH(G119,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I119=0,0,INDEX(RNC!B:B,MATCH(I119,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q119*'Parametros TX'!$G$31","v":0},{"$f":"S119*'Parametros TX'!$E$44","v":0},{"$f":"R119*'Parametros TX'!$E$43","v":0},{"$f":"T119*'Parametros TX'!$D$40","v":0},{"$f":"U119*'Parametros TX'!$G$31","v":0},{"$f":"W119*'Parametros TX'!$E$44","v":0},{"$f":"V119*'Parametros TX'!$E$43","v":0},{"$f":"X119*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K119>0,F119=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F119=\"FO\",1,0)*IF(AND(B119=H119,B119=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B119=H119,B119<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K119+IF(F119=\"SAT\",AB119,0)","v":379.1491924},{"$f":"IF(AND(N119=0,F119=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L119>0,1,0))","v":0},{"$f":"IF(AND(N119=0,F119=\"FO\"),1,0)*IF(AND(B119=H119,B119=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B119=H119,B119<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L119++IF(F119=\"SAT\",AF119,0)","v":0}]
[106,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL106","FO","BSC10",{"$f":"IF(G120=0,0,INDEX(BSC!B:B,MATCH(G120,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I120=0,0,INDEX(RNC!B:B,MATCH(I120,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1046.6403609143558,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q120*'Parametros TX'!$G$31","v":0},{"$f":"S120*'Parametros TX'!$E$44","v":0},{"$f":"R120*'Parametros TX'!$E$43","v":0},{"$f":"T120*'Parametros TX'!$D$40","v":0},{"$f":"U120*'Parametros TX'!$G$31","v":0},{"$f":"W120*'Parametros TX'!$E$44","v":0},{"$f":"V120*'Parametros TX'!$E$43","v":0},{"$f":"X120*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K120>0,F120=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F120=\"FO\",1,0)*IF(AND(B120=H120,B120=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B120=H120,B120<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K120+IF(F120=\"SAT\",AB120,0)","v":379.1491924},{"$f":"IF(AND(N120=0,F120=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L120>0,1,0))","v":0},{"$f":"IF(AND(N120=0,F120=\"FO\"),1,0)*IF(AND(B120=H120,B120=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B120=H120,B120<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L120++IF(F120=\"SAT\",AF120,0)","v":0}]
[107,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL107","FO","BSC01",{"$f":"IF(G121=0,0,INDEX(BSC!B:B,MATCH(G121,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I121=0,0,INDEX(RNC!B:B,MATCH(I121,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q121*'Parametros TX'!$G$31","v":0},{"$f":"S121*'Parametros TX'!$E$44","v":0},{"$f":"R121*'Parametros TX'!$E$43","v":0},{"$f":"T121*'Parametros TX'!$D$40","v":0},{"$f":"U121*'Parametros TX'!$G$31","v":0},{"$f":"W121*'Parametros TX'!$E$44","v":0},{"$f":"V121*'Parametros TX'!$E$43","v":0},{"$f":"X121*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K121>0,F121=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F121=\"FO\",1,0)*IF(AND(B121=H121,B121=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B121=H121,B121<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K121+IF(F121=\"SAT\",AB121,0)","v":379.1491924},{"$f":"IF(AND(N121=0,F121=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L121>0,1,0))","v":0},{"$f":"IF(AND(N121=0,F121=\"FO\"),1,0)*IF(AND(B121=H121,B121=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B121=H121,B121<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L121++IF(F121=\"SAT\",AF121,0)","v":0}]
[108,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL108","FO","BSC18",{"$f":"IF(G122=0,0,INDEX(BSC!B:B,MATCH(G122,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I122=0,0,INDEX(RNC!B:B,MATCH(I122,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,465.01162199542102,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q122*'Parametros TX'!$G$31","v":0},{"$f":"S122*'Parametros TX'!$E$44","v":0},{"$f":"R122*'Parametros TX'!$E$43","v":0},{"$f":"T122*'Parametros TX'!$D$40","v":0},{"$f":"U122*'Parametros TX'!$G$31","v":0},{"$f":"W122*'Parametros TX'!$E$44","v":0},{"$f":"V122*'Parametros TX'!$E$43","v":0},{"$f":"X122*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K122>0,F122=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F122=\"FO\",1,0)*IF(AND(B122=H122,B122=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B122=H122,B122<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K122+IF(F122=\"SAT\",AB122,0)","v":191.686194425},{"$f":"IF(AND(N122=0,F122=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L122>0,1,0))","v":0},{"$f":"IF(AND(N122=0,F122=\"FO\"),1,0)*IF(AND(B122=H122,B122=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B122=H122,B122<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L122++IF(F122=\"SAT\",AF122,0)","v":0}]
[109,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL109","FO","BSC11",{"$f":"IF(G123=0,0,INDEX(BSC!B:B,MATCH(G123,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I123=0,0,INDEX(RNC!B:B,MATCH(I123,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,734.74548470263801,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q123*'Parametros TX'!$G$31","v":0},{"$f":"S123*'Parametros TX'!$E$44","v":0},{"$f":"R123*'Parametros TX'!$E$43","v":0},{"$f":"T123*'Parametros TX'!$D$40","v":0},{"$f":"U123*'Parametros TX'!$G$31","v":0},{"$f":"W123*'Parametros TX'!$E$44","v":0},{"$f":"V123*'Parametros TX'!$E$43","v":0},{"$f":"X123*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K123>0,F123=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F123=\"FO\",1,0)*IF(AND(B123=H123,B123=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B123=H123,B123<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K123+IF(F123=\"SAT\",AB123,0)","v":758.29838480000001},{"$f":"IF(AND(N123=0,F123=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L123>0,1,0))","v":0},{"$f":"IF(AND(N123=0,F123=\"FO\"),1,0)*IF(AND(B123=H123,B123=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B123=H123,B123<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L123++IF(F123=\"SAT\",AF123,0)","v":0}]
[110,"LIMA","LIMA","LIMA RURAL","IDCELL110","FO","BSC01",{"$f":"IF(G124=0,0,INDEX(BSC!B:B,MATCH(G124,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I124=0,0,INDEX(RNC!B:B,MATCH(I124,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q124*'Parametros TX'!$G$31","v":0},{"$f":"S124*'Parametros TX'!$E$44","v":0},{"$f":"R124*'Parametros TX'!$E$43","v":0},{"$f":"T124*'Parametros TX'!$D$40","v":0},{"$f":"U124*'Parametros TX'!$G$31","v":0},{"$f":"W124*'Parametros TX'!$E$44","v":0},{"$f":"V124*'Parametros TX'!$E$43","v":0},{"$f":"X124*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K124>0,F124=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F124=\"FO\",1,0)*IF(AND(B124=H124,B124=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B124=H124,B124<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K124+IF(F124=\"SAT\",AB124,0)","v":239.78370955000003},{"$f":"IF(AND(N124=0,F124=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L124>0,1,0))","v":0},{"$f":"IF(AND(N124=0,F124=\"FO\"),1,0)*IF(AND(B124=H124,B124=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B124=H124,B124<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L124++IF(F124=\"SAT\",AF124,0)","v":0}]
[111,"AREQUIPA","NORTE","LIMA RURAL","IDCELL111","FO","BSC06",{"$f":"IF(G125=0,0,INDEX(BSC!B:B,MATCH(G125,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I125=0,0,INDEX(RNC!B:B,MATCH(I125,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q125*'Parametros TX'!$G$31","v":0},{"$f":"S125*'Parametros TX'!$E$44","v":0},{"$f":"R125*'Parametros TX'!$E$43","v":0},{"$f":"T125*'Parametros TX'!$D$40","v":0},{"$f":"U125*'Parametros TX'!$G$31","v":0},{"$f":"W125*'Parametros TX'!$E$44","v":0},{"$f":"V125*'Parametros TX'!$E$43","v":0},{"$f":"X125*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K125>0,F125=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F125=\"FO\",1,0)*IF(AND(B125=H125,B125=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B125=H125,B125<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K125+IF(F125=\"SAT\",AB125,0)","v":379.1491924},{"$f":"IF(AND(N125=0,F125=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L125>0,1,0))","v":0},{"$f":"IF(AND(N125=0,F125=\"FO\"),1,0)*IF(AND(B125=H125,B125=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B125=H125,B125<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L125++IF(F125=\"SAT\",AF125,0)","v":0}]
[112,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL112","FO","BSC01",{"$f":"IF(G126=0,0,INDEX(BSC!B:B,MATCH(G126,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I126=0,0,INDEX(RNC!B:B,MATCH(I126,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q126*'Parametros TX'!$G$31","v":0},{"$f":"S126*'Parametros TX'!$E$44","v":0},{"$f":"R126*'Parametros TX'!$E$43","v":0},{"$f":"T126*'Parametros TX'!$D$40","v":0},{"$f":"U126*'Parametros TX'!$G$31","v":0},{"$f":"W126*'Parametros TX'!$E$44","v":0},{"$f":"V126*'Parametros TX'!$E$43","v":0},{"$f":"X126*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K126>0,F126=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F126=\"FO\",1,0)*IF(AND(B126=H126,B126=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B126=H126,B126<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K126+IF(F126=\"SAT\",AB126,0)","v":379.1491924},{"$f":"IF(AND(N126=0,F126=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L126>0,1,0))","v":0},{"$f":"IF(AND(N126=0,F126=\"FO\"),1,0)*IF(AND(B126=H126,B126=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B126=H126,B126<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L126++IF(F126=\"SAT\",AF126,0)","v":0}]
[113,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL113","FO","BSC01",{"$f":"IF(G127=0,0,INDEX(BSC!B:B,MATCH(G127,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I127=0,0,INDEX(RNC!B:B,MATCH(I127,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q127*'Parametros TX'!$G$31","v":0},{"$f":"S127*'Parametros TX'!$E$44","v":0},{"$f":"R127*'Parametros TX'!$E$43","v":0},{"$f":"T127*'Parametros TX'!$D$40","v":0},{"$f":"U127*'Parametros TX'!$G$31","v":0},{"$f":"W127*'Parametros TX'!$E$44","v":0},{"$f":"V127*'Parametros TX'!$E$43","v":0},{"$f":"X127*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K127>0,F127=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F127=\"FO\",1,0)*IF(AND(B127=H127,B127=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B127=H127,B127<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K127+IF(F127=\"SAT\",AB127,0)","v":379.1491924},{"$f":"IF(AND(N127=0,F127=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L127>0,1,0))","v":0},{"$f":"IF(AND(N127=0,F127=\"FO\"),1,0)*IF(AND(B127=H127,B127=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B127=H127,B127<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L127++IF(F127=\"SAT\",AF127,0)","v":0}]
[114,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL114","FO","BSC01",{"$f":"IF(G128=0,0,INDEX(BSC!B:B,MATCH(G128,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I128=0,0,INDEX(RNC!B:B,MATCH(I128,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q128*'Parametros TX'!$G$31","v":0},{"$f":"S128*'Parametros TX'!$E$44","v":0},{"$f":"R128*'Parametros TX'!$E$43","v":0},{"$f":"T128*'Parametros TX'!$D$40","v":0},{"$f":"U128*'Parametros TX'!$G$31","v":0},{"$f":"W128*'Parametros TX'!$E$44","v":0},{"$f":"V128*'Parametros TX'!$E$43","v":0},{"$f":"X128*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K128>0,F128=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F128=\"FO\",1,0)*IF(AND(B128=H128,B128=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B128=H128,B128<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K128+IF(F128=\"SAT\",AB128,0)","v":758.29838480000001},{"$f":"IF(AND(N128=0,F128=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L128>0,1,0))","v":0},{"$f":"IF(AND(N128=0,F128=\"FO\"),1,0)*IF(AND(B128=H128,B128=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B128=H128,B128<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L128++IF(F128=\"SAT\",AF128,0)","v":0}]
[115,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL115","FO","BSC06",{"$f":"IF(G129=0,0,INDEX(BSC!B:B,MATCH(G129,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I129=0,0,INDEX(RNC!B:B,MATCH(I129,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q129*'Parametros TX'!$G$31","v":0},{"$f":"S129*'Parametros TX'!$E$44","v":0},{"$f":"R129*'Parametros TX'!$E$43","v":0},{"$f":"T129*'Parametros TX'!$D$40","v":0},{"$f":"U129*'Parametros TX'!$G$31","v":0},{"$f":"W129*'Parametros TX'!$E$44","v":0},{"$f":"V129*'Parametros TX'!$E$43","v":0},{"$f":"X129*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K129>0,F129=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F129=\"FO\",1,0)*IF(AND(B129=H129,B129=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B129=H129,B129<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K129+IF(F129=\"SAT\",AB129,0)","v":191.686194425},{"$f":"IF(AND(N129=0,F129=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L129>0,1,0))","v":0},{"$f":"IF(AND(N129=0,F129=\"FO\"),1,0)*IF(AND(B129=H129,B129=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B129=H129,B129<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L129++IF(F129=\"SAT\",AF129,0)","v":0}]
[116,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL116","FO","BSC06",{"$f":"IF(G130=0,0,INDEX(BSC!B:B,MATCH(G130,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I130=0,0,INDEX(RNC!B:B,MATCH(I130,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q130*'Parametros TX'!$G$31","v":0},{"$f":"S130*'Parametros TX'!$E$44","v":0},{"$f":"R130*'Parametros TX'!$E$43","v":0},{"$f":"T130*'Parametros TX'!$D$40","v":0},{"$f":"U130*'Parametros TX'!$G$31","v":0},{"$f":"W130*'Parametros TX'!$E$44","v":0},{"$f":"V130*'Parametros TX'!$E$43","v":0},{"$f":"X130*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K130>0,F130=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F130=\"FO\",1,0)*IF(AND(B130=H130,B130=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B130=H130,B130<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K130+IF(F130=\"SAT\",AB130,0)","v":191.686194425},{"$f":"IF(AND(N130=0,F130=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L130>0,1,0))","v":0},{"$f":"IF(AND(N130=0,F130=\"FO\"),1,0)*IF(AND(B130=H130,B130=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B130=H130,B130<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L130++IF(F130=\"SAT\",AF130,0)","v":0}]
[117,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL117","FO","BSC01",{"$f":"IF(G131=0,0,INDEX(BSC!B:B,MATCH(G131,BSC!E:E,0)))","v":"LIMA"},"RNC31",{"$f":"IF(I131=0,0,INDEX(RNC!B:B,MATCH(I131,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,601.56261114315748,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q131*'Parametros TX'!$G$31","v":0},{"$f":"S131*'Parametros TX'!$E$44","v":0},{"$f":"R131*'Parametros TX'!$E$43","v":0},{"$f":"T131*'Parametros TX'!$D$40","v":0},{"$f":"U131*'Parametros TX'!$G$31","v":0},{"$f":"W131*'Parametros TX'!$E$44","v":0},{"$f":"V131*'Parametros TX'!$E$43","v":0},{"$f":"X131*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K131>0,F131=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F131=\"FO\",1,0)*IF(AND(B131=H131,B131=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B131=H131,B131<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K131+IF(F131=\"SAT\",AB131,0)","v":379.1491924},{"$f":"IF(AND(N131=0,F131=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L131>0,1,0))","v":0},{"$f":"IF(AND(N131=0,F131=\"FO\"),1,0)*IF(AND(B131=H131,B131=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B131=H131,B131<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L131++IF(F131=\"SAT\",AF131,0)","v":0}]
[118,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL118","FO","BSC08",{"$f":"IF(G132=0,0,INDEX(BSC!B:B,MATCH(G132,BSC!E:E,0)))","v":"LIMA"},"RNC11",{"$f":"IF(I132=0,0,INDEX(RNC!B:B,MATCH(I132,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1293.7560534934464,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q132*'Parametros TX'!$G$31","v":0},{"$f":"S132*'Parametros TX'!$E$44","v":0},{"$f":"R132*'Parametros TX'!$E$43","v":0},{"$f":"T132*'Parametros TX'!$D$40","v":0},{"$f":"U132*'Parametros TX'!$G$31","v":0},{"$f":"W132*'Parametros TX'!$E$44","v":0},{"$f":"V132*'Parametros TX'!$E$43","v":0},{"$f":"X132*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K132>0,F132=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F132=\"FO\",1,0)*IF(AND(B132=H132,B132=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B132=H132,B132<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K132+IF(F132=\"SAT\",AB132,0)","v":758.29838480000001},{"$f":"IF(AND(N132=0,F132=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L132>0,1,0))","v":0},{"$f":"IF(AND(N132=0,F132=\"FO\"),1,0)*IF(AND(B132=H132,B132=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B132=H132,B132<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L132++IF(F132=\"SAT\",AF132,0)","v":0}]
[119,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL119","FO","BSC01",{"$f":"IF(G133=0,0,INDEX(BSC!B:B,MATCH(G133,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I133=0,0,INDEX(RNC!B:B,MATCH(I133,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q133*'Parametros TX'!$G$31","v":0},{"$f":"S133*'Parametros TX'!$E$44","v":0},{"$f":"R133*'Parametros TX'!$E$43","v":0},{"$f":"T133*'Parametros TX'!$D$40","v":0},{"$f":"U133*'Parametros TX'!$G$31","v":0},{"$f":"W133*'Parametros TX'!$E$44","v":0},{"$f":"V133*'Parametros TX'!$E$43","v":0},{"$f":"X133*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K133>0,F133=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F133=\"FO\",1,0)*IF(AND(B133=H133,B133=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B133=H133,B133<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K133+IF(F133=\"SAT\",AB133,0)","v":758.29838480000001},{"$f":"IF(AND(N133=0,F133=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L133>0,1,0))","v":0},{"$f":"IF(AND(N133=0,F133=\"FO\"),1,0)*IF(AND(B133=H133,B133=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B133=H133,B133<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L133++IF(F133=\"SAT\",AF133,0)","v":0}]
[120,"LIMA","LIMA","PROVINCIA RURAL","IDCELL120","FO","BSC01",{"$f":"IF(G134=0,0,INDEX(BSC!B:B,MATCH(G134,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I134=0,0,INDEX(RNC!B:B,MATCH(I134,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q134*'Parametros TX'!$G$31","v":0},{"$f":"S134*'Parametros TX'!$E$44","v":0},{"$f":"R134*'Parametros TX'!$E$43","v":0},{"$f":"T134*'Parametros TX'!$D$40","v":0},{"$f":"U134*'Parametros TX'!$G$31","v":0},{"$f":"W134*'Parametros TX'!$E$44","v":0},{"$f":"V134*'Parametros TX'!$E$43","v":0},{"$f":"X134*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K134>0,F134=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F134=\"FO\",1,0)*IF(AND(B134=H134,B134=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B134=H134,B134<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K134+IF(F134=\"SAT\",AB134,0)","v":239.78370955000003},{"$f":"IF(AND(N134=0,F134=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L134>0,1,0))","v":0},{"$f":"IF(AND(N134=0,F134=\"FO\"),1,0)*IF(AND(B134=H134,B134=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B134=H134,B134<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L134++IF(F134=\"SAT\",AF134,0)","v":0}]
[121,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL121","FO","BSC03",{"$f":"IF(G135=0,0,INDEX(BSC!B:B,MATCH(G135,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I135=0,0,INDEX(RNC!B:B,MATCH(I135,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,629.47414657914874,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q135*'Parametros TX'!$G$31","v":0},{"$f":"S135*'Parametros TX'!$E$44","v":0},{"$f":"R135*'Parametros TX'!$E$43","v":0},{"$f":"T135*'Parametros TX'!$D$40","v":0},{"$f":"U135*'Parametros TX'!$G$31","v":0},{"$f":"W135*'Parametros TX'!$E$44","v":0},{"$f":"V135*'Parametros TX'!$E$43","v":0},{"$f":"X135*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K135>0,F135=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F135=\"FO\",1,0)*IF(AND(B135=H135,B135=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B135=H135,B135<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K135+IF(F135=\"SAT\",AB135,0)","v":758.29838480000001},{"$f":"IF(AND(N135=0,F135=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L135>0,1,0))","v":0},{"$f":"IF(AND(N135=0,F135=\"FO\"),1,0)*IF(AND(B135=H135,B135=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B135=H135,B135<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L135++IF(F135=\"SAT\",AF135,0)","v":0}]
[122,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL122","FO","BSC04",{"$f":"IF(G136=0,0,INDEX(BSC!B:B,MATCH(G136,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I136=0,0,INDEX(RNC!B:B,MATCH(I136,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q136*'Parametros TX'!$G$31","v":0},{"$f":"S136*'Parametros TX'!$E$44","v":0},{"$f":"R136*'Parametros TX'!$E$43","v":0},{"$f":"T136*'Parametros TX'!$D$40","v":0},{"$f":"U136*'Parametros TX'!$G$31","v":0},{"$f":"W136*'Parametros TX'!$E$44","v":0},{"$f":"V136*'Parametros TX'!$E$43","v":0},{"$f":"X136*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K136>0,F136=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F136=\"FO\",1,0)*IF(AND(B136=H136,B136=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B136=H136,B136<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K136+IF(F136=\"SAT\",AB136,0)","v":383.37238884999999},{"$f":"IF(AND(N136=0,F136=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L136>0,1,0))","v":0},{"$f":"IF(AND(N136=0,F136=\"FO\"),1,0)*IF(AND(B136=H136,B136=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B136=H136,B136<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L136++IF(F136=\"SAT\",AF136,0)","v":0}]
[123,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL123","FO","BSC02",{"$f":"IF(G137=0,0,INDEX(BSC!B:B,MATCH(G137,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I137=0,0,INDEX(RNC!B:B,MATCH(I137,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,504.27624039654722,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q137*'Parametros TX'!$G$31","v":0},{"$f":"S137*'Parametros TX'!$E$44","v":0},{"$f":"R137*'Parametros TX'!$E$43","v":0},{"$f":"T137*'Parametros TX'!$D$40","v":0},{"$f":"U137*'Parametros TX'!$G$31","v":0},{"$f":"W137*'Parametros TX'!$E$44","v":0},{"$f":"V137*'Parametros TX'!$E$43","v":0},{"$f":"X137*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K137>0,F137=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F137=\"FO\",1,0)*IF(AND(B137=H137,B137=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B137=H137,B137<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K137+IF(F137=\"SAT\",AB137,0)","v":758.29838480000001},{"$f":"IF(AND(N137=0,F137=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L137>0,1,0))","v":0},{"$f":"IF(AND(N137=0,F137=\"FO\"),1,0)*IF(AND(B137=H137,B137=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B137=H137,B137<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L137++IF(F137=\"SAT\",AF137,0)","v":0}]
[124,"LIMA","SUR","PROVINCIA RURAL","IDCELL124","FO","BSC05",{"$f":"IF(G138=0,0,INDEX(BSC!B:B,MATCH(G138,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I138=0,0,INDEX(RNC!B:B,MATCH(I138,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,1363.7428724724093,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q138*'Parametros TX'!$G$31","v":0},{"$f":"S138*'Parametros TX'!$E$44","v":0},{"$f":"R138*'Parametros TX'!$E$43","v":0},{"$f":"T138*'Parametros TX'!$D$40","v":0},{"$f":"U138*'Parametros TX'!$G$31","v":0},{"$f":"W138*'Parametros TX'!$E$44","v":0},{"$f":"V138*'Parametros TX'!$E$43","v":0},{"$f":"X138*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K138>0,F138=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F138=\"FO\",1,0)*IF(AND(B138=H138,B138=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B138=H138,B138<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K138+IF(F138=\"SAT\",AB138,0)","v":758.29838480000001},{"$f":"IF(AND(N138=0,F138=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L138>0,1,0))","v":0},{"$f":"IF(AND(N138=0,F138=\"FO\"),1,0)*IF(AND(B138=H138,B138=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B138=H138,B138<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L138++IF(F138=\"SAT\",AF138,0)","v":0}]
[125,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL125","FO","BSC06",{"$f":"IF(G139=0,0,INDEX(BSC!B:B,MATCH(G139,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC31",{"$f":"IF(I139=0,0,INDEX(RNC!B:B,MATCH(I139,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q139*'Parametros TX'!$G$31","v":0},{"$f":"S139*'Parametros TX'!$E$44","v":0},{"$f":"R139*'Parametros TX'!$E$43","v":0},{"$f":"T139*'Parametros TX'!$D$40","v":0},{"$f":"U139*'Parametros TX'!$G$31","v":0},{"$f":"W139*'Parametros TX'!$E$44","v":0},{"$f":"V139*'Parametros TX'!$E$43","v":0},{"$f":"X139*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K139>0,F139=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F139=\"FO\",1,0)*IF(AND(B139=H139,B139=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B139=H139,B139<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K139+IF(F139=\"SAT\",AB139,0)","v":191.686194425},{"$f":"IF(AND(N139=0,F139=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L139>0,1,0))","v":0},{"$f":"IF(AND(N139=0,F139=\"FO\"),1,0)*IF(AND(B139=H139,B139=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B139=H139,B139<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L139++IF(F139=\"SAT\",AF139,0)","v":0}]
[126,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL126","FO","BSC06",{"$f":"IF(G140=0,0,INDEX(BSC!B:B,MATCH(G140,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I140=0,0,INDEX(RNC!B:B,MATCH(I140,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q140*'Parametros TX'!$G$31","v":0},{"$f":"S140*'Parametros TX'!$E$44","v":0},{"$f":"R140*'Parametros TX'!$E$43","v":0},{"$f":"T140*'Parametros TX'!$D$40","v":0},{"$f":"U140*'Parametros TX'!$G$31","v":0},{"$f":"W140*'Parametros TX'!$E$44","v":0},{"$f":"V140*'Parametros TX'!$E$43","v":0},{"$f":"X140*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K140>0,F140=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F140=\"FO\",1,0)*IF(AND(B140=H140,B140=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B140=H140,B140<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K140+IF(F140=\"SAT\",AB140,0)","v":379.1491924},{"$f":"IF(AND(N140=0,F140=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L140>0,1,0))","v":0},{"$f":"IF(AND(N140=0,F140=\"FO\"),1,0)*IF(AND(B140=H140,B140=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B140=H140,B140<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L140++IF(F140=\"SAT\",AF140,0)","v":0}]
[127,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL127","FO","BSC06",{"$f":"IF(G141=0,0,INDEX(BSC!B:B,MATCH(G141,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I141=0,0,INDEX(RNC!B:B,MATCH(I141,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q141*'Parametros TX'!$G$31","v":0},{"$f":"S141*'Parametros TX'!$E$44","v":0},{"$f":"R141*'Parametros TX'!$E$43","v":0},{"$f":"T141*'Parametros TX'!$D$40","v":0},{"$f":"U141*'Parametros TX'!$G$31","v":0},{"$f":"W141*'Parametros TX'!$E$44","v":0},{"$f":"V141*'Parametros TX'!$E$43","v":0},{"$f":"X141*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K141>0,F141=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F141=\"FO\",1,0)*IF(AND(B141=H141,B141=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B141=H141,B141<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K141+IF(F141=\"SAT\",AB141,0)","v":383.37238884999999},{"$f":"IF(AND(N141=0,F141=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L141>0,1,0))","v":0},{"$f":"IF(AND(N141=0,F141=\"FO\"),1,0)*IF(AND(B141=H141,B141=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B141=H141,B141<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L141++IF(F141=\"SAT\",AF141,0)","v":0}]
[128,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL128","FO","BSC12",{"$f":"IF(G142=0,0,INDEX(BSC!B:B,MATCH(G142,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I142=0,0,INDEX(RNC!B:B,MATCH(I142,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1055.7864691837665,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q142*'Parametros TX'!$G$31","v":0},{"$f":"S142*'Parametros TX'!$E$44","v":0},{"$f":"R142*'Parametros TX'!$E$43","v":0},{"$f":"T142*'Parametros TX'!$D$40","v":0},{"$f":"U142*'Parametros TX'!$G$31","v":0},{"$f":"W142*'Parametros TX'!$E$44","v":0},{"$f":"V142*'Parametros TX'!$E$43","v":0},{"$f":"X142*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K142>0,F142=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F142=\"FO\",1,0)*IF(AND(B142=H142,B142=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B142=H142,B142<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K142+IF(F142=\"SAT\",AB142,0)","v":379.1491924},{"$f":"IF(AND(N142=0,F142=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L142>0,1,0))","v":0},{"$f":"IF(AND(N142=0,F142=\"FO\"),1,0)*IF(AND(B142=H142,B142=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B142=H142,B142<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L142++IF(F142=\"SAT\",AF142,0)","v":0}]
[129,"LIMA","LIMA","PROVINCIA URBANA","IDCELL129","FO","BSC01",{"$f":"IF(G143=0,0,INDEX(BSC!B:B,MATCH(G143,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I143=0,0,INDEX(RNC!B:B,MATCH(I143,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q143*'Parametros TX'!$G$31","v":0},{"$f":"S143*'Parametros TX'!$E$44","v":0},{"$f":"R143*'Parametros TX'!$E$43","v":0},{"$f":"T143*'Parametros TX'!$D$40","v":0},{"$f":"U143*'Parametros TX'!$G$31","v":0},{"$f":"W143*'Parametros TX'!$E$44","v":0},{"$f":"V143*'Parametros TX'!$E$43","v":0},{"$f":"X143*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K143>0,F143=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F143=\"FO\",1,0)*IF(AND(B143=H143,B143=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B143=H143,B143<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K143+IF(F143=\"SAT\",AB143,0)","v":119.89185477500001},{"$f":"IF(AND(N143=0,F143=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L143>0,1,0))","v":0},{"$f":"IF(AND(N143=0,F143=\"FO\"),1,0)*IF(AND(B143=H143,B143=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B143=H143,B143<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L143++IF(F143=\"SAT\",AF143,0)","v":0}]
[130,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL130","FO","BSC06",{"$f":"IF(G144=0,0,INDEX(BSC!B:B,MATCH(G144,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I144=0,0,INDEX(RNC!B:B,MATCH(I144,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q144*'Parametros TX'!$G$31","v":0},{"$f":"S144*'Parametros TX'!$E$44","v":0},{"$f":"R144*'Parametros TX'!$E$43","v":0},{"$f":"T144*'Parametros TX'!$D$40","v":0},{"$f":"U144*'Parametros TX'!$G$31","v":0},{"$f":"W144*'Parametros TX'!$E$44","v":0},{"$f":"V144*'Parametros TX'!$E$43","v":0},{"$f":"X144*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K144>0,F144=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F144=\"FO\",1,0)*IF(AND(B144=H144,B144=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B144=H144,B144<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K144+IF(F144=\"SAT\",AB144,0)","v":191.686194425},{"$f":"IF(AND(N144=0,F144=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L144>0,1,0))","v":0},{"$f":"IF(AND(N144=0,F144=\"FO\"),1,0)*IF(AND(B144=H144,B144=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B144=H144,B144<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L144++IF(F144=\"SAT\",AF144,0)","v":0}]
[131,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL131","SAT","BSC02",{"$f":"IF(G145=0,0,INDEX(BSC!B:B,MATCH(G145,BSC!E:E,0)))","v":"AREQUIPA"},"",{"$f":"IF(I145=0,0,INDEX(RNC!B:B,MATCH(I145,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,504.27624039654722,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q145*'Parametros TX'!$G$31","v":0},{"$f":"S145*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R145*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T145*'Parametros TX'!$D$40","v":0},{"$f":"U145*'Parametros TX'!$G$31","v":0},{"$f":"W145*'Parametros TX'!$E$44","v":0},{"$f":"V145*'Parametros TX'!$E$43","v":0},{"$f":"X145*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K145>0,F145=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F145=\"FO\",1,0)*IF(AND(B145=H145,B145=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B145=H145,B145<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K145+IF(F145=\"SAT\",AB145,0)","v":0},{"$f":"IF(AND(N145=0,F145=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L145>0,1,0))","v":0},{"$f":"IF(AND(N145=0,F145=\"FO\"),1,0)*IF(AND(B145=H145,B145=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B145=H145,B145<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L145++IF(F145=\"SAT\",AF145,0)","v":0}]
[132,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL132","FO","BSC01",{"$f":"IF(G146=0,0,INDEX(BSC!B:B,MATCH(G146,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I146=0,0,INDEX(RNC!B:B,MATCH(I146,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q146*'Parametros TX'!$G$31","v":0},{"$f":"S146*'Parametros TX'!$E$44","v":0},{"$f":"R146*'Parametros TX'!$E$43","v":0},{"$f":"T146*'Parametros TX'!$D$40","v":0},{"$f":"U146*'Parametros TX'!$G$31","v":0},{"$f":"W146*'Parametros TX'!$E$44","v":0},{"$f":"V146*'Parametros TX'!$E$43","v":0},{"$f":"X146*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K146>0,F146=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F146=\"FO\",1,0)*IF(AND(B146=H146,B146=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B146=H146,B146<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K146+IF(F146=\"SAT\",AB146,0)","v":379.1491924},{"$f":"IF(AND(N146=0,F146=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L146>0,1,0))","v":0},{"$f":"IF(AND(N146=0,F146=\"FO\"),1,0)*IF(AND(B146=H146,B146=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B146=H146,B146<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L146++IF(F146=\"SAT\",AF146,0)","v":0}]
[133,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL133","FO","BSC06",{"$f":"IF(G147=0,0,INDEX(BSC!B:B,MATCH(G147,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I147=0,0,INDEX(RNC!B:B,MATCH(I147,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q147*'Parametros TX'!$G$31","v":0},{"$f":"S147*'Parametros TX'!$E$44","v":0},{"$f":"R147*'Parametros TX'!$E$43","v":0},{"$f":"T147*'Parametros TX'!$D$40","v":0},{"$f":"U147*'Parametros TX'!$G$31","v":0},{"$f":"W147*'Parametros TX'!$E$44","v":0},{"$f":"V147*'Parametros TX'!$E$43","v":0},{"$f":"X147*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K147>0,F147=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F147=\"FO\",1,0)*IF(AND(B147=H147,B147=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B147=H147,B147<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K147+IF(F147=\"SAT\",AB147,0)","v":383.37238884999999},{"$f":"IF(AND(N147=0,F147=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L147>0,1,0))","v":0},{"$f":"IF(AND(N147=0,F147=\"FO\"),1,0)*IF(AND(B147=H147,B147=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B147=H147,B147<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L147++IF(F147=\"SAT\",AF147,0)","v":0}]
[134,"LIMA","NORTE","PROVINCIA RURAL","IDCELL134","FO","BSC06",{"$f":"IF(G148=0,0,INDEX(BSC!B:B,MATCH(G148,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I148=0,0,INDEX(RNC!B:B,MATCH(I148,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q148*'Parametros TX'!$G$31","v":0},{"$f":"S148*'Parametros TX'!$E$44","v":0},{"$f":"R148*'Parametros TX'!$E$43","v":0},{"$f":"T148*'Parametros TX'!$D$40","v":0},{"$f":"U148*'Parametros TX'!$G$31","v":0},{"$f":"W148*'Parametros TX'!$E$44","v":0},{"$f":"V148*'Parametros TX'!$E$43","v":0},{"$f":"X148*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K148>0,F148=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F148=\"FO\",1,0)*IF(AND(B148=H148,B148=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B148=H148,B148<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K148+IF(F148=\"SAT\",AB148,0)","v":379.1491924},{"$f":"IF(AND(N148=0,F148=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L148>0,1,0))","v":0},{"$f":"IF(AND(N148=0,F148=\"FO\"),1,0)*IF(AND(B148=H148,B148=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B148=H148,B148<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L148++IF(F148=\"SAT\",AF148,0)","v":0}]
[135,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL135","FO","BSC01",{"$f":"IF(G149=0,0,INDEX(BSC!B:B,MATCH(G149,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I149=0,0,INDEX(RNC!B:B,MATCH(I149,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q149*'Parametros TX'!$G$31","v":0},{"$f":"S149*'Parametros TX'!$E$44","v":0},{"$f":"R149*'Parametros TX'!$E$43","v":0},{"$f":"T149*'Parametros TX'!$D$40","v":0},{"$f":"U149*'Parametros TX'!$G$31","v":0},{"$f":"W149*'Parametros TX'!$E$44","v":0},{"$f":"V149*'Parametros TX'!$E$43","v":0},{"$f":"X149*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K149>0,F149=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F149=\"FO\",1,0)*IF(AND(B149=H149,B149=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B149=H149,B149<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K149+IF(F149=\"SAT\",AB149,0)","v":379.1491924},{"$f":"IF(AND(N149=0,F149=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L149>0,1,0))","v":0},{"$f":"IF(AND(N149=0,F149=\"FO\"),1,0)*IF(AND(B149=H149,B149=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B149=H149,B149<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L149++IF(F149=\"SAT\",AF149,0)","v":0}]
[136,"LIMA","SUR","LIMA RURAL","IDCELL136","FO","BSC05",{"$f":"IF(G150=0,0,INDEX(BSC!B:B,MATCH(G150,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I150=0,0,INDEX(RNC!B:B,MATCH(I150,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1363.7428724724093,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q150*'Parametros TX'!$G$31","v":0},{"$f":"S150*'Parametros TX'!$E$44","v":0},{"$f":"R150*'Parametros TX'!$E$43","v":0},{"$f":"T150*'Parametros TX'!$D$40","v":0},{"$f":"U150*'Parametros TX'!$G$31","v":0},{"$f":"W150*'Parametros TX'!$E$44","v":0},{"$f":"V150*'Parametros TX'!$E$43","v":0},{"$f":"X150*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K150>0,F150=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F150=\"FO\",1,0)*IF(AND(B150=H150,B150=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B150=H150,B150<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K150+IF(F150=\"SAT\",AB150,0)","v":379.1491924},{"$f":"IF(AND(N150=0,F150=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L150>0,1,0))","v":0},{"$f":"IF(AND(N150=0,F150=\"FO\"),1,0)*IF(AND(B150=H150,B150=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B150=H150,B150<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L150++IF(F150=\"SAT\",AF150,0)","v":0}]
[137,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL137","FO","BSC01",{"$f":"IF(G151=0,0,INDEX(BSC!B:B,MATCH(G151,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I151=0,0,INDEX(RNC!B:B,MATCH(I151,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q151*'Parametros TX'!$G$31","v":0},{"$f":"S151*'Parametros TX'!$E$44","v":0},{"$f":"R151*'Parametros TX'!$E$43","v":0},{"$f":"T151*'Parametros TX'!$D$40","v":0},{"$f":"U151*'Parametros TX'!$G$31","v":0},{"$f":"W151*'Parametros TX'!$E$44","v":0},{"$f":"V151*'Parametros TX'!$E$43","v":0},{"$f":"X151*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K151>0,F151=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F151=\"FO\",1,0)*IF(AND(B151=H151,B151=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B151=H151,B151<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K151+IF(F151=\"SAT\",AB151,0)","v":758.29838480000001},{"$f":"IF(AND(N151=0,F151=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L151>0,1,0))","v":0},{"$f":"IF(AND(N151=0,F151=\"FO\"),1,0)*IF(AND(B151=H151,B151=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B151=H151,B151<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L151++IF(F151=\"SAT\",AF151,0)","v":0}]
[138,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL138","FO","BSC01",{"$f":"IF(G152=0,0,INDEX(BSC!B:B,MATCH(G152,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I152=0,0,INDEX(RNC!B:B,MATCH(I152,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q152*'Parametros TX'!$G$31","v":0},{"$f":"S152*'Parametros TX'!$E$44","v":0},{"$f":"R152*'Parametros TX'!$E$43","v":0},{"$f":"T152*'Parametros TX'!$D$40","v":0},{"$f":"U152*'Parametros TX'!$G$31","v":0},{"$f":"W152*'Parametros TX'!$E$44","v":0},{"$f":"V152*'Parametros TX'!$E$43","v":0},{"$f":"X152*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K152>0,F152=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F152=\"FO\",1,0)*IF(AND(B152=H152,B152=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B152=H152,B152<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K152+IF(F152=\"SAT\",AB152,0)","v":758.29838480000001},{"$f":"IF(AND(N152=0,F152=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L152>0,1,0))","v":0},{"$f":"IF(AND(N152=0,F152=\"FO\"),1,0)*IF(AND(B152=H152,B152=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B152=H152,B152<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L152++IF(F152=\"SAT\",AF152,0)","v":0}]
[139,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL139","FO","BSC06",{"$f":"IF(G153=0,0,INDEX(BSC!B:B,MATCH(G153,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I153=0,0,INDEX(RNC!B:B,MATCH(I153,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q153*'Parametros TX'!$G$31","v":0},{"$f":"S153*'Parametros TX'!$E$44","v":0},{"$f":"R153*'Parametros TX'!$E$43","v":0},{"$f":"T153*'Parametros TX'!$D$40","v":0},{"$f":"U153*'Parametros TX'!$G$31","v":0},{"$f":"W153*'Parametros TX'!$E$44","v":0},{"$f":"V153*'Parametros TX'!$E$43","v":0},{"$f":"X153*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K153>0,F153=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F153=\"FO\",1,0)*IF(AND(B153=H153,B153=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B153=H153,B153<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K153+IF(F153=\"SAT\",AB153,0)","v":758.29838480000001},{"$f":"IF(AND(N153=0,F153=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L153>0,1,0))","v":0},{"$f":"IF(AND(N153=0,F153=\"FO\"),1,0)*IF(AND(B153=H153,B153=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B153=H153,B153<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L153++IF(F153=\"SAT\",AF153,0)","v":0}]
[140,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL140","FO","BSC09",{"$f":"IF(G154=0,0,INDEX(BSC!B:B,MATCH(G154,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I154=0,0,INDEX(RNC!B:B,MATCH(I154,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,1098.5496662339845,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q154*'Parametros TX'!$G$31","v":0},{"$f":"S154*'Parametros TX'!$E$44","v":0},{"$f":"R154*'Parametros TX'!$E$43","v":0},{"$f":"T154*'Parametros TX'!$D$40","v":0},{"$f":"U154*'Parametros TX'!$G$31","v":0},{"$f":"W154*'Parametros TX'!$E$44","v":0},{"$f":"V154*'Parametros TX'!$E$43","v":0},{"$f":"X154*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K154>0,F154=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F154=\"FO\",1,0)*IF(AND(B154=H154,B154=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B154=H154,B154<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K154+IF(F154=\"SAT\",AB154,0)","v":758.29838480000001},{"$f":"IF(AND(N154=0,F154=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L154>0,1,0))","v":0},{"$f":"IF(AND(N154=0,F154=\"FO\"),1,0)*IF(AND(B154=H154,B154=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B154=H154,B154<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L154++IF(F154=\"SAT\",AF154,0)","v":0}]
[141,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL141","FO","BSC01",{"$f":"IF(G155=0,0,INDEX(BSC!B:B,MATCH(G155,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I155=0,0,INDEX(RNC!B:B,MATCH(I155,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q155*'Parametros TX'!$G$31","v":0},{"$f":"S155*'Parametros TX'!$E$44","v":0},{"$f":"R155*'Parametros TX'!$E$43","v":0},{"$f":"T155*'Parametros TX'!$D$40","v":0},{"$f":"U155*'Parametros TX'!$G$31","v":0},{"$f":"W155*'Parametros TX'!$E$44","v":0},{"$f":"V155*'Parametros TX'!$E$43","v":0},{"$f":"X155*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K155>0,F155=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F155=\"FO\",1,0)*IF(AND(B155=H155,B155=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B155=H155,B155<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K155+IF(F155=\"SAT\",AB155,0)","v":758.29838480000001},{"$f":"IF(AND(N155=0,F155=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L155>0,1,0))","v":0},{"$f":"IF(AND(N155=0,F155=\"FO\"),1,0)*IF(AND(B155=H155,B155=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B155=H155,B155<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L155++IF(F155=\"SAT\",AF155,0)","v":0}]
[142,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL142","FO","BSC06",{"$f":"IF(G156=0,0,INDEX(BSC!B:B,MATCH(G156,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I156=0,0,INDEX(RNC!B:B,MATCH(I156,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q156*'Parametros TX'!$G$31","v":0},{"$f":"S156*'Parametros TX'!$E$44","v":0},{"$f":"R156*'Parametros TX'!$E$43","v":0},{"$f":"T156*'Parametros TX'!$D$40","v":0},{"$f":"U156*'Parametros TX'!$G$31","v":0},{"$f":"W156*'Parametros TX'!$E$44","v":0},{"$f":"V156*'Parametros TX'!$E$43","v":0},{"$f":"X156*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K156>0,F156=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F156=\"FO\",1,0)*IF(AND(B156=H156,B156=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B156=H156,B156<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K156+IF(F156=\"SAT\",AB156,0)","v":383.37238884999999},{"$f":"IF(AND(N156=0,F156=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L156>0,1,0))","v":0},{"$f":"IF(AND(N156=0,F156=\"FO\"),1,0)*IF(AND(B156=H156,B156=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B156=H156,B156<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L156++IF(F156=\"SAT\",AF156,0)","v":0}]
[143,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL143","FO","BSC06",{"$f":"IF(G157=0,0,INDEX(BSC!B:B,MATCH(G157,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I157=0,0,INDEX(RNC!B:B,MATCH(I157,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q157*'Parametros TX'!$G$31","v":0},{"$f":"S157*'Parametros TX'!$E$44","v":0},{"$f":"R157*'Parametros TX'!$E$43","v":0},{"$f":"T157*'Parametros TX'!$D$40","v":0},{"$f":"U157*'Parametros TX'!$G$31","v":0},{"$f":"W157*'Parametros TX'!$E$44","v":0},{"$f":"V157*'Parametros TX'!$E$43","v":0},{"$f":"X157*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K157>0,F157=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F157=\"FO\",1,0)*IF(AND(B157=H157,B157=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B157=H157,B157<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K157+IF(F157=\"SAT\",AB157,0)","v":383.37238884999999},{"$f":"IF(AND(N157=0,F157=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L157>0,1,0))","v":0},{"$f":"IF(AND(N157=0,F157=\"FO\"),1,0)*IF(AND(B157=H157,B157=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B157=H157,B157<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L157++IF(F157=\"SAT\",AF157,0)","v":0}]
[144,"LIMA","SUR","PROVINCIA URBANA","IDCELL144","FO","BSC04",{"$f":"IF(G158=0,0,INDEX(BSC!B:B,MATCH(G158,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I158=0,0,INDEX(RNC!B:B,MATCH(I158,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q158*'Parametros TX'!$G$31","v":0},{"$f":"S158*'Parametros TX'!$E$44","v":0},{"$f":"R158*'Parametros TX'!$E$43","v":0},{"$f":"T158*'Parametros TX'!$D$40","v":0},{"$f":"U158*'Parametros TX'!$G$31","v":0},{"$f":"W158*'Parametros TX'!$E$44","v":0},{"$f":"V158*'Parametros TX'!$E$43","v":0},{"$f":"X158*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K158>0,F158=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F158=\"FO\",1,0)*IF(AND(B158=H158,B158=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B158=H158,B158<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K158+IF(F158=\"SAT\",AB158,0)","v":758.29838480000001},{"$f":"IF(AND(N158=0,F158=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L158>0,1,0))","v":0},{"$f":"IF(AND(N158=0,F158=\"FO\"),1,0)*IF(AND(B158=H158,B158=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B158=H158,B158<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L158++IF(F158=\"SAT\",AF158,0)","v":0}]
[145,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL145","FO","BSC01",{"$f":"IF(G159=0,0,INDEX(BSC!B:B,MATCH(G159,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I159=0,0,INDEX(RNC!B:B,MATCH(I159,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q159*'Parametros TX'!$G$31","v":0},{"$f":"S159*'Parametros TX'!$E$44","v":0},{"$f":"R159*'Parametros TX'!$E$43","v":0},{"$f":"T159*'Parametros TX'!$D$40","v":0},{"$f":"U159*'Parametros TX'!$G$31","v":0},{"$f":"W159*'Parametros TX'!$E$44","v":0},{"$f":"V159*'Parametros TX'!$E$43","v":0},{"$f":"X159*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K159>0,F159=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F159=\"FO\",1,0)*IF(AND(B159=H159,B159=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B159=H159,B159<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K159+IF(F159=\"SAT\",AB159,0)","v":758.29838480000001},{"$f":"IF(AND(N159=0,F159=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L159>0,1,0))","v":0},{"$f":"IF(AND(N159=0,F159=\"FO\"),1,0)*IF(AND(B159=H159,B159=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B159=H159,B159<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L159++IF(F159=\"SAT\",AF159,0)","v":0}]
[146,"LIMA","LIMA","PROVINCIA RURAL","IDCELL146","FO","BSC01",{"$f":"IF(G160=0,0,INDEX(BSC!B:B,MATCH(G160,BSC!E:E,0)))","v":"LIMA"},"RNC02",{"$f":"IF(I160=0,0,INDEX(RNC!B:B,MATCH(I160,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,645.17489594775452,0,0,0,0,0,0,0,0,{"$f":"Q160*'Parametros TX'!$G$31","v":0},{"$f":"S160*'Parametros TX'!$E$44","v":0},{"$f":"R160*'Parametros TX'!$E$43","v":0},{"$f":"T160*'Parametros TX'!$D$40","v":0},{"$f":"U160*'Parametros TX'!$G$31","v":0},{"$f":"W160*'Parametros TX'!$E$44","v":0},{"$f":"V160*'Parametros TX'!$E$43","v":0},{"$f":"X160*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K160>0,F160=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F160=\"FO\",1,0)*IF(AND(B160=H160,B160=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B160=H160,B160<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K160+IF(F160=\"SAT\",AB160,0)","v":119.89185477500001},{"$f":"IF(AND(N160=0,F160=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L160>0,1,0))","v":0},{"$f":"IF(AND(N160=0,F160=\"FO\"),1,0)*IF(AND(B160=H160,B160=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B160=H160,B160<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L160++IF(F160=\"SAT\",AF160,0)","v":0}]
[147,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL147","FO","BSC06",{"$f":"IF(G161=0,0,INDEX(BSC!B:B,MATCH(G161,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I161=0,0,INDEX(RNC!B:B,MATCH(I161,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q161*'Parametros TX'!$G$31","v":0},{"$f":"S161*'Parametros TX'!$E$44","v":0},{"$f":"R161*'Parametros TX'!$E$43","v":0},{"$f":"T161*'Parametros TX'!$D$40","v":0},{"$f":"U161*'Parametros TX'!$G$31","v":0},{"$f":"W161*'Parametros TX'!$E$44","v":0},{"$f":"V161*'Parametros TX'!$E$43","v":0},{"$f":"X161*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K161>0,F161=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F161=\"FO\",1,0)*IF(AND(B161=H161,B161=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B161=H161,B161<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K161+IF(F161=\"SAT\",AB161,0)","v":191.686194425},{"$f":"IF(AND(N161=0,F161=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L161>0,1,0))","v":0},{"$f":"IF(AND(N161=0,F161=\"FO\"),1,0)*IF(AND(B161=H161,B161=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B161=H161,B161<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L161++IF(F161=\"SAT\",AF161,0)","v":0}]
[148,"AREQUIPA","NORTE","LIMA URBANA","IDCELL148","FO","BSC06",{"$f":"IF(G162=0,0,INDEX(BSC!B:B,MATCH(G162,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I162=0,0,INDEX(RNC!B:B,MATCH(I162,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q162*'Parametros TX'!$G$31","v":0},{"$f":"S162*'Parametros TX'!$E$44","v":0},{"$f":"R162*'Parametros TX'!$E$43","v":0},{"$f":"T162*'Parametros TX'!$D$40","v":0},{"$f":"U162*'Parametros TX'!$G$31","v":0},{"$f":"W162*'Parametros TX'!$E$44","v":0},{"$f":"V162*'Parametros TX'!$E$43","v":0},{"$f":"X162*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K162>0,F162=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F162=\"FO\",1,0)*IF(AND(B162=H162,B162=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B162=H162,B162<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K162+IF(F162=\"SAT\",AB162,0)","v":758.29838480000001},{"$f":"IF(AND(N162=0,F162=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L162>0,1,0))","v":0},{"$f":"IF(AND(N162=0,F162=\"FO\"),1,0)*IF(AND(B162=H162,B162=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B162=H162,B162<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L162++IF(F162=\"SAT\",AF162,0)","v":0}]
[149,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL149","FO","BSC04",{"$f":"IF(G163=0,0,INDEX(BSC!B:B,MATCH(G163,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I163=0,0,INDEX(RNC!B:B,MATCH(I163,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q163*'Parametros TX'!$G$31","v":0},{"$f":"S163*'Parametros TX'!$E$44","v":0},{"$f":"R163*'Parametros TX'!$E$43","v":0},{"$f":"T163*'Parametros TX'!$D$40","v":0},{"$f":"U163*'Parametros TX'!$G$31","v":0},{"$f":"W163*'Parametros TX'!$E$44","v":0},{"$f":"V163*'Parametros TX'!$E$43","v":0},{"$f":"X163*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K163>0,F163=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F163=\"FO\",1,0)*IF(AND(B163=H163,B163=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B163=H163,B163<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K163+IF(F163=\"SAT\",AB163,0)","v":758.29838480000001},{"$f":"IF(AND(N163=0,F163=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L163>0,1,0))","v":0},{"$f":"IF(AND(N163=0,F163=\"FO\"),1,0)*IF(AND(B163=H163,B163=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B163=H163,B163<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L163++IF(F163=\"SAT\",AF163,0)","v":0}]
[150,"LIMA","LIMA","LIMA URBANA","IDCELL150","FO","BSC01",{"$f":"IF(G164=0,0,INDEX(BSC!B:B,MATCH(G164,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I164=0,0,INDEX(RNC!B:B,MATCH(I164,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q164*'Parametros TX'!$G$31","v":0},{"$f":"S164*'Parametros TX'!$E$44","v":0},{"$f":"R164*'Parametros TX'!$E$43","v":0},{"$f":"T164*'Parametros TX'!$D$40","v":0},{"$f":"U164*'Parametros TX'!$G$31","v":0},{"$f":"W164*'Parametros TX'!$E$44","v":0},{"$f":"V164*'Parametros TX'!$E$43","v":0},{"$f":"X164*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K164>0,F164=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F164=\"FO\",1,0)*IF(AND(B164=H164,B164=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B164=H164,B164<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K164+IF(F164=\"SAT\",AB164,0)","v":0},{"$f":"IF(AND(N164=0,F164=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L164>0,1,0))","v":0},{"$f":"IF(AND(N164=0,F164=\"FO\"),1,0)*IF(AND(B164=H164,B164=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B164=H164,B164<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L164++IF(F164=\"SAT\",AF164,0)","v":0}]
[151,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL151","FO","BSC01",{"$f":"IF(G165=0,0,INDEX(BSC!B:B,MATCH(G165,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I165=0,0,INDEX(RNC!B:B,MATCH(I165,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,601.56261114315748,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q165*'Parametros TX'!$G$31","v":0},{"$f":"S165*'Parametros TX'!$E$44","v":0},{"$f":"R165*'Parametros TX'!$E$43","v":0},{"$f":"T165*'Parametros TX'!$D$40","v":0},{"$f":"U165*'Parametros TX'!$G$31","v":0},{"$f":"W165*'Parametros TX'!$E$44","v":0},{"$f":"V165*'Parametros TX'!$E$43","v":0},{"$f":"X165*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K165>0,F165=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F165=\"FO\",1,0)*IF(AND(B165=H165,B165=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B165=H165,B165<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K165+IF(F165=\"SAT\",AB165,0)","v":379.1491924},{"$f":"IF(AND(N165=0,F165=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L165>0,1,0))","v":0},{"$f":"IF(AND(N165=0,F165=\"FO\"),1,0)*IF(AND(B165=H165,B165=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B165=H165,B165<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L165++IF(F165=\"SAT\",AF165,0)","v":0}]
[152,"AREQUIPA","LIMA","LIMA RURAL","IDCELL152","FO","BSC01",{"$f":"IF(G166=0,0,INDEX(BSC!B:B,MATCH(G166,BSC!E:E,0)))","v":"LIMA"},"RNC31",{"$f":"IF(I166=0,0,INDEX(RNC!B:B,MATCH(I166,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,601.56261114315748,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q166*'Parametros TX'!$G$31","v":0},{"$f":"S166*'Parametros TX'!$E$44","v":0},{"$f":"R166*'Parametros TX'!$E$43","v":0},{"$f":"T166*'Parametros TX'!$D$40","v":0},{"$f":"U166*'Parametros TX'!$G$31","v":0},{"$f":"W166*'Parametros TX'!$E$44","v":0},{"$f":"V166*'Parametros TX'!$E$43","v":0},{"$f":"X166*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K166>0,F166=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F166=\"FO\",1,0)*IF(AND(B166=H166,B166=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B166=H166,B166<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K166+IF(F166=\"SAT\",AB166,0)","v":379.1491924},{"$f":"IF(AND(N166=0,F166=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L166>0,1,0))","v":0},{"$f":"IF(AND(N166=0,F166=\"FO\"),1,0)*IF(AND(B166=H166,B166=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B166=H166,B166<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L166++IF(F166=\"SAT\",AF166,0)","v":0}]
[153,"LIMA","SUR","PROVINCIA RURAL","IDCELL153","FO","BSC04",{"$f":"IF(G167=0,0,INDEX(BSC!B:B,MATCH(G167,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I167=0,0,INDEX(RNC!B:B,MATCH(I167,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q167*'Parametros TX'!$G$31","v":0},{"$f":"S167*'Parametros TX'!$E$44","v":0},{"$f":"R167*'Parametros TX'!$E$43","v":0},{"$f":"T167*'Parametros TX'!$D$40","v":0},{"$f":"U167*'Parametros TX'!$G$31","v":0},{"$f":"W167*'Parametros TX'!$E$44","v":0},{"$f":"V167*'Parametros TX'!$E$43","v":0},{"$f":"X167*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K167>0,F167=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F167=\"FO\",1,0)*IF(AND(B167=H167,B167=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B167=H167,B167<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K167+IF(F167=\"SAT\",AB167,0)","v":379.1491924},{"$f":"IF(AND(N167=0,F167=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L167>0,1,0))","v":0},{"$f":"IF(AND(N167=0,F167=\"FO\"),1,0)*IF(AND(B167=H167,B167=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B167=H167,B167<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L167++IF(F167=\"SAT\",AF167,0)","v":0}]
[154,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL154","FO","BSC01",{"$f":"IF(G168=0,0,INDEX(BSC!B:B,MATCH(G168,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I168=0,0,INDEX(RNC!B:B,MATCH(I168,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q168*'Parametros TX'!$G$31","v":0},{"$f":"S168*'Parametros TX'!$E$44","v":0},{"$f":"R168*'Parametros TX'!$E$43","v":0},{"$f":"T168*'Parametros TX'!$D$40","v":0},{"$f":"U168*'Parametros TX'!$G$31","v":0},{"$f":"W168*'Parametros TX'!$E$44","v":0},{"$f":"V168*'Parametros TX'!$E$43","v":0},{"$f":"X168*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K168>0,F168=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F168=\"FO\",1,0)*IF(AND(B168=H168,B168=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B168=H168,B168<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K168+IF(F168=\"SAT\",AB168,0)","v":379.1491924},{"$f":"IF(AND(N168=0,F168=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L168>0,1,0))","v":0},{"$f":"IF(AND(N168=0,F168=\"FO\"),1,0)*IF(AND(B168=H168,B168=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B168=H168,B168<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L168++IF(F168=\"SAT\",AF168,0)","v":0}]
[155,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL155","FO","BSC01",{"$f":"IF(G169=0,0,INDEX(BSC!B:B,MATCH(G169,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I169=0,0,INDEX(RNC!B:B,MATCH(I169,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q169*'Parametros TX'!$G$31","v":0},{"$f":"S169*'Parametros TX'!$E$44","v":0},{"$f":"R169*'Parametros TX'!$E$43","v":0},{"$f":"T169*'Parametros TX'!$D$40","v":0},{"$f":"U169*'Parametros TX'!$G$31","v":0},{"$f":"W169*'Parametros TX'!$E$44","v":0},{"$f":"V169*'Parametros TX'!$E$43","v":0},{"$f":"X169*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K169>0,F169=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F169=\"FO\",1,0)*IF(AND(B169=H169,B169=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B169=H169,B169<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K169+IF(F169=\"SAT\",AB169,0)","v":0},{"$f":"IF(AND(N169=0,F169=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L169>0,1,0))","v":0},{"$f":"IF(AND(N169=0,F169=\"FO\"),1,0)*IF(AND(B169=H169,B169=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B169=H169,B169<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L169++IF(F169=\"SAT\",AF169,0)","v":0}]
[156,"LIMA","SUR","LIMA URBANA","IDCELL156","FO","BSC04",{"$f":"IF(G170=0,0,INDEX(BSC!B:B,MATCH(G170,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I170=0,0,INDEX(RNC!B:B,MATCH(I170,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q170*'Parametros TX'!$G$31","v":0},{"$f":"S170*'Parametros TX'!$E$44","v":0},{"$f":"R170*'Parametros TX'!$E$43","v":0},{"$f":"T170*'Parametros TX'!$D$40","v":0},{"$f":"U170*'Parametros TX'!$G$31","v":0},{"$f":"W170*'Parametros TX'!$E$44","v":0},{"$f":"V170*'Parametros TX'!$E$43","v":0},{"$f":"X170*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K170>0,F170=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F170=\"FO\",1,0)*IF(AND(B170=H170,B170=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B170=H170,B170<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K170+IF(F170=\"SAT\",AB170,0)","v":379.1491924},{"$f":"IF(AND(N170=0,F170=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L170>0,1,0))","v":0},{"$f":"IF(AND(N170=0,F170=\"FO\"),1,0)*IF(AND(B170=H170,B170=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B170=H170,B170<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L170++IF(F170=\"SAT\",AF170,0)","v":0}]
[157,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL157","FO","BSC01",{"$f":"IF(G171=0,0,INDEX(BSC!B:B,MATCH(G171,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I171=0,0,INDEX(RNC!B:B,MATCH(I171,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q171*'Parametros TX'!$G$31","v":0},{"$f":"S171*'Parametros TX'!$E$44","v":0},{"$f":"R171*'Parametros TX'!$E$43","v":0},{"$f":"T171*'Parametros TX'!$D$40","v":0},{"$f":"U171*'Parametros TX'!$G$31","v":0},{"$f":"W171*'Parametros TX'!$E$44","v":0},{"$f":"V171*'Parametros TX'!$E$43","v":0},{"$f":"X171*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K171>0,F171=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F171=\"FO\",1,0)*IF(AND(B171=H171,B171=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B171=H171,B171<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K171+IF(F171=\"SAT\",AB171,0)","v":0},{"$f":"IF(AND(N171=0,F171=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L171>0,1,0))","v":0},{"$f":"IF(AND(N171=0,F171=\"FO\"),1,0)*IF(AND(B171=H171,B171=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B171=H171,B171<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L171++IF(F171=\"SAT\",AF171,0)","v":0}]
[158,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL158","FO","BSC04",{"$f":"IF(G172=0,0,INDEX(BSC!B:B,MATCH(G172,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I172=0,0,INDEX(RNC!B:B,MATCH(I172,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q172*'Parametros TX'!$G$31","v":0},{"$f":"S172*'Parametros TX'!$E$44","v":0},{"$f":"R172*'Parametros TX'!$E$43","v":0},{"$f":"T172*'Parametros TX'!$D$40","v":0},{"$f":"U172*'Parametros TX'!$G$31","v":0},{"$f":"W172*'Parametros TX'!$E$44","v":0},{"$f":"V172*'Parametros TX'!$E$43","v":0},{"$f":"X172*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K172>0,F172=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F172=\"FO\",1,0)*IF(AND(B172=H172,B172=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B172=H172,B172<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K172+IF(F172=\"SAT\",AB172,0)","v":379.1491924},{"$f":"IF(AND(N172=0,F172=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L172>0,1,0))","v":0},{"$f":"IF(AND(N172=0,F172=\"FO\"),1,0)*IF(AND(B172=H172,B172=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B172=H172,B172<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L172++IF(F172=\"SAT\",AF172,0)","v":0}]
[159,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL159","FO","BSC01",{"$f":"IF(G173=0,0,INDEX(BSC!B:B,MATCH(G173,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I173=0,0,INDEX(RNC!B:B,MATCH(I173,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q173*'Parametros TX'!$G$31","v":0},{"$f":"S173*'Parametros TX'!$E$44","v":0},{"$f":"R173*'Parametros TX'!$E$43","v":0},{"$f":"T173*'Parametros TX'!$D$40","v":0},{"$f":"U173*'Parametros TX'!$G$31","v":0},{"$f":"W173*'Parametros TX'!$E$44","v":0},{"$f":"V173*'Parametros TX'!$E$43","v":0},{"$f":"X173*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K173>0,F173=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F173=\"FO\",1,0)*IF(AND(B173=H173,B173=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B173=H173,B173<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K173+IF(F173=\"SAT\",AB173,0)","v":379.1491924},{"$f":"IF(AND(N173=0,F173=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L173>0,1,0))","v":0},{"$f":"IF(AND(N173=0,F173=\"FO\"),1,0)*IF(AND(B173=H173,B173=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B173=H173,B173<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L173++IF(F173=\"SAT\",AF173,0)","v":0}]
[160,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL160","FO","BSC06",{"$f":"IF(G174=0,0,INDEX(BSC!B:B,MATCH(G174,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I174=0,0,INDEX(RNC!B:B,MATCH(I174,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q174*'Parametros TX'!$G$31","v":0},{"$f":"S174*'Parametros TX'!$E$44","v":0},{"$f":"R174*'Parametros TX'!$E$43","v":0},{"$f":"T174*'Parametros TX'!$D$40","v":0},{"$f":"U174*'Parametros TX'!$G$31","v":0},{"$f":"W174*'Parametros TX'!$E$44","v":0},{"$f":"V174*'Parametros TX'!$E$43","v":0},{"$f":"X174*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K174>0,F174=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F174=\"FO\",1,0)*IF(AND(B174=H174,B174=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B174=H174,B174<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K174+IF(F174=\"SAT\",AB174,0)","v":383.37238884999999},{"$f":"IF(AND(N174=0,F174=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L174>0,1,0))","v":0},{"$f":"IF(AND(N174=0,F174=\"FO\"),1,0)*IF(AND(B174=H174,B174=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B174=H174,B174<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L174++IF(F174=\"SAT\",AF174,0)","v":0}]
[161,"LIMA","LIMA","PROVINCIA URBANA","IDCELL161","FO","BSC01",{"$f":"IF(G175=0,0,INDEX(BSC!B:B,MATCH(G175,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I175=0,0,INDEX(RNC!B:B,MATCH(I175,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q175*'Parametros TX'!$G$31","v":0},{"$f":"S175*'Parametros TX'!$E$44","v":0},{"$f":"R175*'Parametros TX'!$E$43","v":0},{"$f":"T175*'Parametros TX'!$D$40","v":0},{"$f":"U175*'Parametros TX'!$G$31","v":0},{"$f":"W175*'Parametros TX'!$E$44","v":0},{"$f":"V175*'Parametros TX'!$E$43","v":0},{"$f":"X175*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K175>0,F175=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F175=\"FO\",1,0)*IF(AND(B175=H175,B175=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B175=H175,B175<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K175+IF(F175=\"SAT\",AB175,0)","v":119.89185477500001},{"$f":"IF(AND(N175=0,F175=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L175>0,1,0))","v":0},{"$f":"IF(AND(N175=0,F175=\"FO\"),1,0)*IF(AND(B175=H175,B175=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B175=H175,B175<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L175++IF(F175=\"SAT\",AF175,0)","v":0}]
[162,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL162","FO","BSC06",{"$f":"IF(G176=0,0,INDEX(BSC!B:B,MATCH(G176,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I176=0,0,INDEX(RNC!B:B,MATCH(I176,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q176*'Parametros TX'!$G$31","v":0},{"$f":"S176*'Parametros TX'!$E$44","v":0},{"$f":"R176*'Parametros TX'!$E$43","v":0},{"$f":"T176*'Parametros TX'!$D$40","v":0},{"$f":"U176*'Parametros TX'!$G$31","v":0},{"$f":"W176*'Parametros TX'!$E$44","v":0},{"$f":"V176*'Parametros TX'!$E$43","v":0},{"$f":"X176*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K176>0,F176=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F176=\"FO\",1,0)*IF(AND(B176=H176,B176=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B176=H176,B176<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K176+IF(F176=\"SAT\",AB176,0)","v":191.686194425},{"$f":"IF(AND(N176=0,F176=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L176>0,1,0))","v":0},{"$f":"IF(AND(N176=0,F176=\"FO\"),1,0)*IF(AND(B176=H176,B176=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B176=H176,B176<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L176++IF(F176=\"SAT\",AF176,0)","v":0}]
[163,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL163","FO","BSC01",{"$f":"IF(G177=0,0,INDEX(BSC!B:B,MATCH(G177,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I177=0,0,INDEX(RNC!B:B,MATCH(I177,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q177*'Parametros TX'!$G$31","v":0},{"$f":"S177*'Parametros TX'!$E$44","v":0},{"$f":"R177*'Parametros TX'!$E$43","v":0},{"$f":"T177*'Parametros TX'!$D$40","v":0},{"$f":"U177*'Parametros TX'!$G$31","v":0},{"$f":"W177*'Parametros TX'!$E$44","v":0},{"$f":"V177*'Parametros TX'!$E$43","v":0},{"$f":"X177*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K177>0,F177=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F177=\"FO\",1,0)*IF(AND(B177=H177,B177=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B177=H177,B177<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K177+IF(F177=\"SAT\",AB177,0)","v":379.1491924},{"$f":"IF(AND(N177=0,F177=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L177>0,1,0))","v":0},{"$f":"IF(AND(N177=0,F177=\"FO\"),1,0)*IF(AND(B177=H177,B177=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B177=H177,B177<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L177++IF(F177=\"SAT\",AF177,0)","v":0}]
[164,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL164","FO","BSC04",{"$f":"IF(G178=0,0,INDEX(BSC!B:B,MATCH(G178,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I178=0,0,INDEX(RNC!B:B,MATCH(I178,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q178*'Parametros TX'!$G$31","v":0},{"$f":"S178*'Parametros TX'!$E$44","v":0},{"$f":"R178*'Parametros TX'!$E$43","v":0},{"$f":"T178*'Parametros TX'!$D$40","v":0},{"$f":"U178*'Parametros TX'!$G$31","v":0},{"$f":"W178*'Parametros TX'!$E$44","v":0},{"$f":"V178*'Parametros TX'!$E$43","v":0},{"$f":"X178*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K178>0,F178=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F178=\"FO\",1,0)*IF(AND(B178=H178,B178=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B178=H178,B178<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K178+IF(F178=\"SAT\",AB178,0)","v":379.1491924},{"$f":"IF(AND(N178=0,F178=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L178>0,1,0))","v":0},{"$f":"IF(AND(N178=0,F178=\"FO\"),1,0)*IF(AND(B178=H178,B178=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B178=H178,B178<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L178++IF(F178=\"SAT\",AF178,0)","v":0}]
[165,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL165","FO","BSC06",{"$f":"IF(G179=0,0,INDEX(BSC!B:B,MATCH(G179,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I179=0,0,INDEX(RNC!B:B,MATCH(I179,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q179*'Parametros TX'!$G$31","v":0},{"$f":"S179*'Parametros TX'!$E$44","v":0},{"$f":"R179*'Parametros TX'!$E$43","v":0},{"$f":"T179*'Parametros TX'!$D$40","v":0},{"$f":"U179*'Parametros TX'!$G$31","v":0},{"$f":"W179*'Parametros TX'!$E$44","v":0},{"$f":"V179*'Parametros TX'!$E$43","v":0},{"$f":"X179*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K179>0,F179=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F179=\"FO\",1,0)*IF(AND(B179=H179,B179=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B179=H179,B179<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K179+IF(F179=\"SAT\",AB179,0)","v":379.1491924},{"$f":"IF(AND(N179=0,F179=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L179>0,1,0))","v":0},{"$f":"IF(AND(N179=0,F179=\"FO\"),1,0)*IF(AND(B179=H179,B179=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B179=H179,B179<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L179++IF(F179=\"SAT\",AF179,0)","v":0}]
[166,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL166","FO","BSC01",{"$f":"IF(G180=0,0,INDEX(BSC!B:B,MATCH(G180,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I180=0,0,INDEX(RNC!B:B,MATCH(I180,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q180*'Parametros TX'!$G$31","v":0},{"$f":"S180*'Parametros TX'!$E$44","v":0},{"$f":"R180*'Parametros TX'!$E$43","v":0},{"$f":"T180*'Parametros TX'!$D$40","v":0},{"$f":"U180*'Parametros TX'!$G$31","v":0},{"$f":"W180*'Parametros TX'!$E$44","v":0},{"$f":"V180*'Parametros TX'!$E$43","v":0},{"$f":"X180*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K180>0,F180=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F180=\"FO\",1,0)*IF(AND(B180=H180,B180=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B180=H180,B180<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K180+IF(F180=\"SAT\",AB180,0)","v":379.1491924},{"$f":"IF(AND(N180=0,F180=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L180>0,1,0))","v":0},{"$f":"IF(AND(N180=0,F180=\"FO\"),1,0)*IF(AND(B180=H180,B180=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B180=H180,B180<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L180++IF(F180=\"SAT\",AF180,0)","v":0}]
[167,"LIMA","SUR","PROVINCIA RURAL","IDCELL167","FO","BSC04",{"$f":"IF(G181=0,0,INDEX(BSC!B:B,MATCH(G181,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I181=0,0,INDEX(RNC!B:B,MATCH(I181,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q181*'Parametros TX'!$G$31","v":0},{"$f":"S181*'Parametros TX'!$E$44","v":0},{"$f":"R181*'Parametros TX'!$E$43","v":0},{"$f":"T181*'Parametros TX'!$D$40","v":0},{"$f":"U181*'Parametros TX'!$G$31","v":0},{"$f":"W181*'Parametros TX'!$E$44","v":0},{"$f":"V181*'Parametros TX'!$E$43","v":0},{"$f":"X181*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K181>0,F181=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F181=\"FO\",1,0)*IF(AND(B181=H181,B181=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B181=H181,B181<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K181+IF(F181=\"SAT\",AB181,0)","v":379.1491924},{"$f":"IF(AND(N181=0,F181=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L181>0,1,0))","v":0},{"$f":"IF(AND(N181=0,F181=\"FO\"),1,0)*IF(AND(B181=H181,B181=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B181=H181,B181<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L181++IF(F181=\"SAT\",AF181,0)","v":0}]
[168,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL168","FO","BSC04",{"$f":"IF(G182=0,0,INDEX(BSC!B:B,MATCH(G182,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I182=0,0,INDEX(RNC!B:B,MATCH(I182,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q182*'Parametros TX'!$G$31","v":0},{"$f":"S182*'Parametros TX'!$E$44","v":0},{"$f":"R182*'Parametros TX'!$E$43","v":0},{"$f":"T182*'Parametros TX'!$D$40","v":0},{"$f":"U182*'Parametros TX'!$G$31","v":0},{"$f":"W182*'Parametros TX'!$E$44","v":0},{"$f":"V182*'Parametros TX'!$E$43","v":0},{"$f":"X182*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K182>0,F182=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F182=\"FO\",1,0)*IF(AND(B182=H182,B182=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B182=H182,B182<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K182+IF(F182=\"SAT\",AB182,0)","v":379.1491924},{"$f":"IF(AND(N182=0,F182=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L182>0,1,0))","v":0},{"$f":"IF(AND(N182=0,F182=\"FO\"),1,0)*IF(AND(B182=H182,B182=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B182=H182,B182<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L182++IF(F182=\"SAT\",AF182,0)","v":0}]
[169,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL169","FO","BSC04",{"$f":"IF(G183=0,0,INDEX(BSC!B:B,MATCH(G183,BSC!E:E,0)))","v":"AREQUIPA"},"RNC31",{"$f":"IF(I183=0,0,INDEX(RNC!B:B,MATCH(I183,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q183*'Parametros TX'!$G$31","v":0},{"$f":"S183*'Parametros TX'!$E$44","v":0},{"$f":"R183*'Parametros TX'!$E$43","v":0},{"$f":"T183*'Parametros TX'!$D$40","v":0},{"$f":"U183*'Parametros TX'!$G$31","v":0},{"$f":"W183*'Parametros TX'!$E$44","v":0},{"$f":"V183*'Parametros TX'!$E$43","v":0},{"$f":"X183*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K183>0,F183=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F183=\"FO\",1,0)*IF(AND(B183=H183,B183=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B183=H183,B183<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K183+IF(F183=\"SAT\",AB183,0)","v":379.1491924},{"$f":"IF(AND(N183=0,F183=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L183>0,1,0))","v":0},{"$f":"IF(AND(N183=0,F183=\"FO\"),1,0)*IF(AND(B183=H183,B183=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B183=H183,B183<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L183++IF(F183=\"SAT\",AF183,0)","v":0}]
[170,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL170","FO","BSC06",{"$f":"IF(G184=0,0,INDEX(BSC!B:B,MATCH(G184,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I184=0,0,INDEX(RNC!B:B,MATCH(I184,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q184*'Parametros TX'!$G$31","v":0},{"$f":"S184*'Parametros TX'!$E$44","v":0},{"$f":"R184*'Parametros TX'!$E$43","v":0},{"$f":"T184*'Parametros TX'!$D$40","v":0},{"$f":"U184*'Parametros TX'!$G$31","v":0},{"$f":"W184*'Parametros TX'!$E$44","v":0},{"$f":"V184*'Parametros TX'!$E$43","v":0},{"$f":"X184*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K184>0,F184=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F184=\"FO\",1,0)*IF(AND(B184=H184,B184=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B184=H184,B184<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K184+IF(F184=\"SAT\",AB184,0)","v":379.1491924},{"$f":"IF(AND(N184=0,F184=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L184>0,1,0))","v":0},{"$f":"IF(AND(N184=0,F184=\"FO\"),1,0)*IF(AND(B184=H184,B184=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B184=H184,B184<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L184++IF(F184=\"SAT\",AF184,0)","v":0}]
[171,"LIMA","SUR","LIMA URBANA","IDCELL171","FO","BSC04",{"$f":"IF(G185=0,0,INDEX(BSC!B:B,MATCH(G185,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I185=0,0,INDEX(RNC!B:B,MATCH(I185,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q185*'Parametros TX'!$G$31","v":0},{"$f":"S185*'Parametros TX'!$E$44","v":0},{"$f":"R185*'Parametros TX'!$E$43","v":0},{"$f":"T185*'Parametros TX'!$D$40","v":0},{"$f":"U185*'Parametros TX'!$G$31","v":0},{"$f":"W185*'Parametros TX'!$E$44","v":0},{"$f":"V185*'Parametros TX'!$E$43","v":0},{"$f":"X185*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K185>0,F185=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F185=\"FO\",1,0)*IF(AND(B185=H185,B185=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B185=H185,B185<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K185+IF(F185=\"SAT\",AB185,0)","v":379.1491924},{"$f":"IF(AND(N185=0,F185=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L185>0,1,0))","v":0},{"$f":"IF(AND(N185=0,F185=\"FO\"),1,0)*IF(AND(B185=H185,B185=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B185=H185,B185<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L185++IF(F185=\"SAT\",AF185,0)","v":0}]
[172,"LIMA","SUR","PROVINCIA RURAL","IDCELL172","FO","BSC04",{"$f":"IF(G186=0,0,INDEX(BSC!B:B,MATCH(G186,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I186=0,0,INDEX(RNC!B:B,MATCH(I186,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,456.32513631877373,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q186*'Parametros TX'!$G$31","v":0},{"$f":"S186*'Parametros TX'!$E$44","v":0},{"$f":"R186*'Parametros TX'!$E$43","v":0},{"$f":"T186*'Parametros TX'!$D$40","v":0},{"$f":"U186*'Parametros TX'!$G$31","v":0},{"$f":"W186*'Parametros TX'!$E$44","v":0},{"$f":"V186*'Parametros TX'!$E$43","v":0},{"$f":"X186*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K186>0,F186=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F186=\"FO\",1,0)*IF(AND(B186=H186,B186=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B186=H186,B186<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K186+IF(F186=\"SAT\",AB186,0)","v":379.1491924},{"$f":"IF(AND(N186=0,F186=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L186>0,1,0))","v":0},{"$f":"IF(AND(N186=0,F186=\"FO\"),1,0)*IF(AND(B186=H186,B186=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B186=H186,B186<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L186++IF(F186=\"SAT\",AF186,0)","v":0}]
[173,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL173","FO","BSC01",{"$f":"IF(G187=0,0,INDEX(BSC!B:B,MATCH(G187,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I187=0,0,INDEX(RNC!B:B,MATCH(I187,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q187*'Parametros TX'!$G$31","v":0},{"$f":"S187*'Parametros TX'!$E$44","v":0},{"$f":"R187*'Parametros TX'!$E$43","v":0},{"$f":"T187*'Parametros TX'!$D$40","v":0},{"$f":"U187*'Parametros TX'!$G$31","v":0},{"$f":"W187*'Parametros TX'!$E$44","v":0},{"$f":"V187*'Parametros TX'!$E$43","v":0},{"$f":"X187*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K187>0,F187=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F187=\"FO\",1,0)*IF(AND(B187=H187,B187=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B187=H187,B187<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K187+IF(F187=\"SAT\",AB187,0)","v":379.1491924},{"$f":"IF(AND(N187=0,F187=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L187>0,1,0))","v":0},{"$f":"IF(AND(N187=0,F187=\"FO\"),1,0)*IF(AND(B187=H187,B187=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B187=H187,B187<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L187++IF(F187=\"SAT\",AF187,0)","v":0}]
[174,"LIMA","NORTE","PROVINCIA URBANA","IDCELL174","FO","BSC06",{"$f":"IF(G188=0,0,INDEX(BSC!B:B,MATCH(G188,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I188=0,0,INDEX(RNC!B:B,MATCH(I188,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q188*'Parametros TX'!$G$31","v":0},{"$f":"S188*'Parametros TX'!$E$44","v":0},{"$f":"R188*'Parametros TX'!$E$43","v":0},{"$f":"T188*'Parametros TX'!$D$40","v":0},{"$f":"U188*'Parametros TX'!$G$31","v":0},{"$f":"W188*'Parametros TX'!$E$44","v":0},{"$f":"V188*'Parametros TX'!$E$43","v":0},{"$f":"X188*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K188>0,F188=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F188=\"FO\",1,0)*IF(AND(B188=H188,B188=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B188=H188,B188<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K188+IF(F188=\"SAT\",AB188,0)","v":379.1491924},{"$f":"IF(AND(N188=0,F188=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L188>0,1,0))","v":0},{"$f":"IF(AND(N188=0,F188=\"FO\"),1,0)*IF(AND(B188=H188,B188=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B188=H188,B188<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L188++IF(F188=\"SAT\",AF188,0)","v":0}]
[175,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL175","FO","BSC04",{"$f":"IF(G189=0,0,INDEX(BSC!B:B,MATCH(G189,BSC!E:E,0)))","v":"AREQUIPA"},"RNC31",{"$f":"IF(I189=0,0,INDEX(RNC!B:B,MATCH(I189,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q189*'Parametros TX'!$G$31","v":0},{"$f":"S189*'Parametros TX'!$E$44","v":0},{"$f":"R189*'Parametros TX'!$E$43","v":0},{"$f":"T189*'Parametros TX'!$D$40","v":0},{"$f":"U189*'Parametros TX'!$G$31","v":0},{"$f":"W189*'Parametros TX'!$E$44","v":0},{"$f":"V189*'Parametros TX'!$E$43","v":0},{"$f":"X189*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K189>0,F189=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F189=\"FO\",1,0)*IF(AND(B189=H189,B189=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B189=H189,B189<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K189+IF(F189=\"SAT\",AB189,0)","v":379.1491924},{"$f":"IF(AND(N189=0,F189=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L189>0,1,0))","v":0},{"$f":"IF(AND(N189=0,F189=\"FO\"),1,0)*IF(AND(B189=H189,B189=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B189=H189,B189<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L189++IF(F189=\"SAT\",AF189,0)","v":0}]
[176,"LIMA","LIMA","LIMA URBANA","IDCELL176","FO","BSC01",{"$f":"IF(G190=0,0,INDEX(BSC!B:B,MATCH(G190,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I190=0,0,INDEX(RNC!B:B,MATCH(I190,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q190*'Parametros TX'!$G$31","v":0},{"$f":"S190*'Parametros TX'!$E$44","v":0},{"$f":"R190*'Parametros TX'!$E$43","v":0},{"$f":"T190*'Parametros TX'!$D$40","v":0},{"$f":"U190*'Parametros TX'!$G$31","v":0},{"$f":"W190*'Parametros TX'!$E$44","v":0},{"$f":"V190*'Parametros TX'!$E$43","v":0},{"$f":"X190*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K190>0,F190=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F190=\"FO\",1,0)*IF(AND(B190=H190,B190=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B190=H190,B190<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K190+IF(F190=\"SAT\",AB190,0)","v":119.89185477500001},{"$f":"IF(AND(N190=0,F190=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L190>0,1,0))","v":0},{"$f":"IF(AND(N190=0,F190=\"FO\"),1,0)*IF(AND(B190=H190,B190=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B190=H190,B190<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L190++IF(F190=\"SAT\",AF190,0)","v":0}]
[177,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL177","FO","BSC03",{"$f":"IF(G191=0,0,INDEX(BSC!B:B,MATCH(G191,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I191=0,0,INDEX(RNC!B:B,MATCH(I191,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,629.47414657914874,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q191*'Parametros TX'!$G$31","v":0},{"$f":"S191*'Parametros TX'!$E$44","v":0},{"$f":"R191*'Parametros TX'!$E$43","v":0},{"$f":"T191*'Parametros TX'!$D$40","v":0},{"$f":"U191*'Parametros TX'!$G$31","v":0},{"$f":"W191*'Parametros TX'!$E$44","v":0},{"$f":"V191*'Parametros TX'!$E$43","v":0},{"$f":"X191*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K191>0,F191=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F191=\"FO\",1,0)*IF(AND(B191=H191,B191=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B191=H191,B191<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K191+IF(F191=\"SAT\",AB191,0)","v":379.1491924},{"$f":"IF(AND(N191=0,F191=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L191>0,1,0))","v":0},{"$f":"IF(AND(N191=0,F191=\"FO\"),1,0)*IF(AND(B191=H191,B191=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B191=H191,B191<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L191++IF(F191=\"SAT\",AF191,0)","v":0}]
[178,"LIMA","LIMA","LIMA RURAL","IDCELL178","FO","BSC01",{"$f":"IF(G192=0,0,INDEX(BSC!B:B,MATCH(G192,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I192=0,0,INDEX(RNC!B:B,MATCH(I192,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q192*'Parametros TX'!$G$31","v":0},{"$f":"S192*'Parametros TX'!$E$44","v":0},{"$f":"R192*'Parametros TX'!$E$43","v":0},{"$f":"T192*'Parametros TX'!$D$40","v":0},{"$f":"U192*'Parametros TX'!$G$31","v":0},{"$f":"W192*'Parametros TX'!$E$44","v":0},{"$f":"V192*'Parametros TX'!$E$43","v":0},{"$f":"X192*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K192>0,F192=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F192=\"FO\",1,0)*IF(AND(B192=H192,B192=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B192=H192,B192<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K192+IF(F192=\"SAT\",AB192,0)","v":119.89185477500001},{"$f":"IF(AND(N192=0,F192=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L192>0,1,0))","v":0},{"$f":"IF(AND(N192=0,F192=\"FO\"),1,0)*IF(AND(B192=H192,B192=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B192=H192,B192<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L192++IF(F192=\"SAT\",AF192,0)","v":0}]
[179,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL179","FO","BSC01",{"$f":"IF(G193=0,0,INDEX(BSC!B:B,MATCH(G193,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I193=0,0,INDEX(RNC!B:B,MATCH(I193,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q193*'Parametros TX'!$G$31","v":0},{"$f":"S193*'Parametros TX'!$E$44","v":0},{"$f":"R193*'Parametros TX'!$E$43","v":0},{"$f":"T193*'Parametros TX'!$D$40","v":0},{"$f":"U193*'Parametros TX'!$G$31","v":0},{"$f":"W193*'Parametros TX'!$E$44","v":0},{"$f":"V193*'Parametros TX'!$E$43","v":0},{"$f":"X193*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K193>0,F193=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F193=\"FO\",1,0)*IF(AND(B193=H193,B193=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B193=H193,B193<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K193+IF(F193=\"SAT\",AB193,0)","v":379.1491924},{"$f":"IF(AND(N193=0,F193=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L193>0,1,0))","v":0},{"$f":"IF(AND(N193=0,F193=\"FO\"),1,0)*IF(AND(B193=H193,B193=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B193=H193,B193<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L193++IF(F193=\"SAT\",AF193,0)","v":0}]
[180,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL180","FO","BSC05",{"$f":"IF(G194=0,0,INDEX(BSC!B:B,MATCH(G194,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I194=0,0,INDEX(RNC!B:B,MATCH(I194,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1363.7428724724093,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q194*'Parametros TX'!$G$31","v":0},{"$f":"S194*'Parametros TX'!$E$44","v":0},{"$f":"R194*'Parametros TX'!$E$43","v":0},{"$f":"T194*'Parametros TX'!$D$40","v":0},{"$f":"U194*'Parametros TX'!$G$31","v":0},{"$f":"W194*'Parametros TX'!$E$44","v":0},{"$f":"V194*'Parametros TX'!$E$43","v":0},{"$f":"X194*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K194>0,F194=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F194=\"FO\",1,0)*IF(AND(B194=H194,B194=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B194=H194,B194<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K194+IF(F194=\"SAT\",AB194,0)","v":191.686194425},{"$f":"IF(AND(N194=0,F194=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L194>0,1,0))","v":0},{"$f":"IF(AND(N194=0,F194=\"FO\"),1,0)*IF(AND(B194=H194,B194=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B194=H194,B194<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L194++IF(F194=\"SAT\",AF194,0)","v":0}]
[181,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL181","FO","BSC04",{"$f":"IF(G195=0,0,INDEX(BSC!B:B,MATCH(G195,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I195=0,0,INDEX(RNC!B:B,MATCH(I195,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q195*'Parametros TX'!$G$31","v":0},{"$f":"S195*'Parametros TX'!$E$44","v":0},{"$f":"R195*'Parametros TX'!$E$43","v":0},{"$f":"T195*'Parametros TX'!$D$40","v":0},{"$f":"U195*'Parametros TX'!$G$31","v":0},{"$f":"W195*'Parametros TX'!$E$44","v":0},{"$f":"V195*'Parametros TX'!$E$43","v":0},{"$f":"X195*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K195>0,F195=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F195=\"FO\",1,0)*IF(AND(B195=H195,B195=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B195=H195,B195<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K195+IF(F195=\"SAT\",AB195,0)","v":379.1491924},{"$f":"IF(AND(N195=0,F195=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L195>0,1,0))","v":0},{"$f":"IF(AND(N195=0,F195=\"FO\"),1,0)*IF(AND(B195=H195,B195=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B195=H195,B195<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L195++IF(F195=\"SAT\",AF195,0)","v":0}]
[182,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL182","FO","BSC06",{"$f":"IF(G196=0,0,INDEX(BSC!B:B,MATCH(G196,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I196=0,0,INDEX(RNC!B:B,MATCH(I196,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q196*'Parametros TX'!$G$31","v":0},{"$f":"S196*'Parametros TX'!$E$44","v":0},{"$f":"R196*'Parametros TX'!$E$43","v":0},{"$f":"T196*'Parametros TX'!$D$40","v":0},{"$f":"U196*'Parametros TX'!$G$31","v":0},{"$f":"W196*'Parametros TX'!$E$44","v":0},{"$f":"V196*'Parametros TX'!$E$43","v":0},{"$f":"X196*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K196>0,F196=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F196=\"FO\",1,0)*IF(AND(B196=H196,B196=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B196=H196,B196<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K196+IF(F196=\"SAT\",AB196,0)","v":191.686194425},{"$f":"IF(AND(N196=0,F196=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L196>0,1,0))","v":0},{"$f":"IF(AND(N196=0,F196=\"FO\"),1,0)*IF(AND(B196=H196,B196=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B196=H196,B196<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L196++IF(F196=\"SAT\",AF196,0)","v":0}]
[183,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL183","FO","BSC01",{"$f":"IF(G197=0,0,INDEX(BSC!B:B,MATCH(G197,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I197=0,0,INDEX(RNC!B:B,MATCH(I197,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q197*'Parametros TX'!$G$31","v":0},{"$f":"S197*'Parametros TX'!$E$44","v":0},{"$f":"R197*'Parametros TX'!$E$43","v":0},{"$f":"T197*'Parametros TX'!$D$40","v":0},{"$f":"U197*'Parametros TX'!$G$31","v":0},{"$f":"W197*'Parametros TX'!$E$44","v":0},{"$f":"V197*'Parametros TX'!$E$43","v":0},{"$f":"X197*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K197>0,F197=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F197=\"FO\",1,0)*IF(AND(B197=H197,B197=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B197=H197,B197<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K197+IF(F197=\"SAT\",AB197,0)","v":379.1491924},{"$f":"IF(AND(N197=0,F197=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L197>0,1,0))","v":0},{"$f":"IF(AND(N197=0,F197=\"FO\"),1,0)*IF(AND(B197=H197,B197=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B197=H197,B197<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L197++IF(F197=\"SAT\",AF197,0)","v":0}]
[184,"LIMA","NORTE","PROVINCIA RURAL","IDCELL184","FO","BSC06",{"$f":"IF(G198=0,0,INDEX(BSC!B:B,MATCH(G198,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I198=0,0,INDEX(RNC!B:B,MATCH(I198,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q198*'Parametros TX'!$G$31","v":0},{"$f":"S198*'Parametros TX'!$E$44","v":0},{"$f":"R198*'Parametros TX'!$E$43","v":0},{"$f":"T198*'Parametros TX'!$D$40","v":0},{"$f":"U198*'Parametros TX'!$G$31","v":0},{"$f":"W198*'Parametros TX'!$E$44","v":0},{"$f":"V198*'Parametros TX'!$E$43","v":0},{"$f":"X198*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K198>0,F198=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F198=\"FO\",1,0)*IF(AND(B198=H198,B198=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B198=H198,B198<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K198+IF(F198=\"SAT\",AB198,0)","v":758.29838480000001},{"$f":"IF(AND(N198=0,F198=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L198>0,1,0))","v":0},{"$f":"IF(AND(N198=0,F198=\"FO\"),1,0)*IF(AND(B198=H198,B198=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B198=H198,B198<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L198++IF(F198=\"SAT\",AF198,0)","v":0}]
[185,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL185","FO","BSC04",{"$f":"IF(G199=0,0,INDEX(BSC!B:B,MATCH(G199,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I199=0,0,INDEX(RNC!B:B,MATCH(I199,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q199*'Parametros TX'!$G$31","v":0},{"$f":"S199*'Parametros TX'!$E$44","v":0},{"$f":"R199*'Parametros TX'!$E$43","v":0},{"$f":"T199*'Parametros TX'!$D$40","v":0},{"$f":"U199*'Parametros TX'!$G$31","v":0},{"$f":"W199*'Parametros TX'!$E$44","v":0},{"$f":"V199*'Parametros TX'!$E$43","v":0},{"$f":"X199*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K199>0,F199=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F199=\"FO\",1,0)*IF(AND(B199=H199,B199=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B199=H199,B199<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K199+IF(F199=\"SAT\",AB199,0)","v":758.29838480000001},{"$f":"IF(AND(N199=0,F199=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L199>0,1,0))","v":0},{"$f":"IF(AND(N199=0,F199=\"FO\"),1,0)*IF(AND(B199=H199,B199=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B199=H199,B199<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L199++IF(F199=\"SAT\",AF199,0)","v":0}]
[186,"AREQUIPA","NORTE","LIMA URBANA","IDCELL186","FO","BSC17",{"$f":"IF(G200=0,0,INDEX(BSC!B:B,MATCH(G200,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I200=0,0,INDEX(RNC!B:B,MATCH(I200,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,588.55308442408113,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q200*'Parametros TX'!$G$31","v":0},{"$f":"S200*'Parametros TX'!$E$44","v":0},{"$f":"R200*'Parametros TX'!$E$43","v":0},{"$f":"T200*'Parametros TX'!$D$40","v":0},{"$f":"U200*'Parametros TX'!$G$31","v":0},{"$f":"W200*'Parametros TX'!$E$44","v":0},{"$f":"V200*'Parametros TX'!$E$43","v":0},{"$f":"X200*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K200>0,F200=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F200=\"FO\",1,0)*IF(AND(B200=H200,B200=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B200=H200,B200<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K200+IF(F200=\"SAT\",AB200,0)","v":379.1491924},{"$f":"IF(AND(N200=0,F200=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L200>0,1,0))","v":0},{"$f":"IF(AND(N200=0,F200=\"FO\"),1,0)*IF(AND(B200=H200,B200=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B200=H200,B200<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L200++IF(F200=\"SAT\",AF200,0)","v":0}]
[187,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL187","FO","BSC01",{"$f":"IF(G201=0,0,INDEX(BSC!B:B,MATCH(G201,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I201=0,0,INDEX(RNC!B:B,MATCH(I201,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q201*'Parametros TX'!$G$31","v":0},{"$f":"S201*'Parametros TX'!$E$44","v":0},{"$f":"R201*'Parametros TX'!$E$43","v":0},{"$f":"T201*'Parametros TX'!$D$40","v":0},{"$f":"U201*'Parametros TX'!$G$31","v":0},{"$f":"W201*'Parametros TX'!$E$44","v":0},{"$f":"V201*'Parametros TX'!$E$43","v":0},{"$f":"X201*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K201>0,F201=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F201=\"FO\",1,0)*IF(AND(B201=H201,B201=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B201=H201,B201<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K201+IF(F201=\"SAT\",AB201,0)","v":379.1491924},{"$f":"IF(AND(N201=0,F201=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L201>0,1,0))","v":0},{"$f":"IF(AND(N201=0,F201=\"FO\"),1,0)*IF(AND(B201=H201,B201=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B201=H201,B201<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L201++IF(F201=\"SAT\",AF201,0)","v":0}]
[188,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL188","FO","BSC01",{"$f":"IF(G202=0,0,INDEX(BSC!B:B,MATCH(G202,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I202=0,0,INDEX(RNC!B:B,MATCH(I202,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q202*'Parametros TX'!$G$31","v":0},{"$f":"S202*'Parametros TX'!$E$44","v":0},{"$f":"R202*'Parametros TX'!$E$43","v":0},{"$f":"T202*'Parametros TX'!$D$40","v":0},{"$f":"U202*'Parametros TX'!$G$31","v":0},{"$f":"W202*'Parametros TX'!$E$44","v":0},{"$f":"V202*'Parametros TX'!$E$43","v":0},{"$f":"X202*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K202>0,F202=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F202=\"FO\",1,0)*IF(AND(B202=H202,B202=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B202=H202,B202<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K202+IF(F202=\"SAT\",AB202,0)","v":379.1491924},{"$f":"IF(AND(N202=0,F202=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L202>0,1,0))","v":0},{"$f":"IF(AND(N202=0,F202=\"FO\"),1,0)*IF(AND(B202=H202,B202=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B202=H202,B202<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L202++IF(F202=\"SAT\",AF202,0)","v":0}]
[189,"LIMA","SUR","LIMA URBANA","IDCELL189","FO","BSC04",{"$f":"IF(G203=0,0,INDEX(BSC!B:B,MATCH(G203,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I203=0,0,INDEX(RNC!B:B,MATCH(I203,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q203*'Parametros TX'!$G$31","v":0},{"$f":"S203*'Parametros TX'!$E$44","v":0},{"$f":"R203*'Parametros TX'!$E$43","v":0},{"$f":"T203*'Parametros TX'!$D$40","v":0},{"$f":"U203*'Parametros TX'!$G$31","v":0},{"$f":"W203*'Parametros TX'!$E$44","v":0},{"$f":"V203*'Parametros TX'!$E$43","v":0},{"$f":"X203*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K203>0,F203=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F203=\"FO\",1,0)*IF(AND(B203=H203,B203=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B203=H203,B203<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K203+IF(F203=\"SAT\",AB203,0)","v":379.1491924},{"$f":"IF(AND(N203=0,F203=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L203>0,1,0))","v":0},{"$f":"IF(AND(N203=0,F203=\"FO\"),1,0)*IF(AND(B203=H203,B203=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B203=H203,B203<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L203++IF(F203=\"SAT\",AF203,0)","v":0}]
[190,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL190","SAT","BSC06",{"$f":"IF(G204=0,0,INDEX(BSC!B:B,MATCH(G204,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I204=0,0,INDEX(RNC!B:B,MATCH(I204,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,1096.7831549752575,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q204*'Parametros TX'!$G$31","v":0},{"$f":"S204*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R204*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T204*'Parametros TX'!$D$40","v":0},{"$f":"U204*'Parametros TX'!$G$31","v":0},{"$f":"W204*'Parametros TX'!$E$44","v":0},{"$f":"V204*'Parametros TX'!$E$43","v":0},{"$f":"X204*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K204>0,F204=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F204=\"FO\",1,0)*IF(AND(B204=H204,B204=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B204=H204,B204<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K204+IF(F204=\"SAT\",AB204,0)","v":0},{"$f":"IF(AND(N204=0,F204=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L204>0,1,0))","v":0},{"$f":"IF(AND(N204=0,F204=\"FO\"),1,0)*IF(AND(B204=H204,B204=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B204=H204,B204<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L204++IF(F204=\"SAT\",AF204,0)","v":0}]
[191,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL191","FO","BSC08",{"$f":"IF(G205=0,0,INDEX(BSC!B:B,MATCH(G205,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I205=0,0,INDEX(RNC!B:B,MATCH(I205,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,1293.7560534934464,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q205*'Parametros TX'!$G$31","v":0},{"$f":"S205*'Parametros TX'!$E$44","v":0},{"$f":"R205*'Parametros TX'!$E$43","v":0},{"$f":"T205*'Parametros TX'!$D$40","v":0},{"$f":"U205*'Parametros TX'!$G$31","v":0},{"$f":"W205*'Parametros TX'!$E$44","v":0},{"$f":"V205*'Parametros TX'!$E$43","v":0},{"$f":"X205*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K205>0,F205=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F205=\"FO\",1,0)*IF(AND(B205=H205,B205=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B205=H205,B205<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K205+IF(F205=\"SAT\",AB205,0)","v":379.1491924},{"$f":"IF(AND(N205=0,F205=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L205>0,1,0))","v":0},{"$f":"IF(AND(N205=0,F205=\"FO\"),1,0)*IF(AND(B205=H205,B205=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B205=H205,B205<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L205++IF(F205=\"SAT\",AF205,0)","v":0}]
[192,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL192","FO","BSC04",{"$f":"IF(G206=0,0,INDEX(BSC!B:B,MATCH(G206,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I206=0,0,INDEX(RNC!B:B,MATCH(I206,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q206*'Parametros TX'!$G$31","v":0},{"$f":"S206*'Parametros TX'!$E$44","v":0},{"$f":"R206*'Parametros TX'!$E$43","v":0},{"$f":"T206*'Parametros TX'!$D$40","v":0},{"$f":"U206*'Parametros TX'!$G$31","v":0},{"$f":"W206*'Parametros TX'!$E$44","v":0},{"$f":"V206*'Parametros TX'!$E$43","v":0},{"$f":"X206*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K206>0,F206=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F206=\"FO\",1,0)*IF(AND(B206=H206,B206=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B206=H206,B206<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K206+IF(F206=\"SAT\",AB206,0)","v":379.1491924},{"$f":"IF(AND(N206=0,F206=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L206>0,1,0))","v":0},{"$f":"IF(AND(N206=0,F206=\"FO\"),1,0)*IF(AND(B206=H206,B206=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B206=H206,B206<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L206++IF(F206=\"SAT\",AF206,0)","v":0}]
[193,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL193","FO","BSC06",{"$f":"IF(G207=0,0,INDEX(BSC!B:B,MATCH(G207,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I207=0,0,INDEX(RNC!B:B,MATCH(I207,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q207*'Parametros TX'!$G$31","v":0},{"$f":"S207*'Parametros TX'!$E$44","v":0},{"$f":"R207*'Parametros TX'!$E$43","v":0},{"$f":"T207*'Parametros TX'!$D$40","v":0},{"$f":"U207*'Parametros TX'!$G$31","v":0},{"$f":"W207*'Parametros TX'!$E$44","v":0},{"$f":"V207*'Parametros TX'!$E$43","v":0},{"$f":"X207*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K207>0,F207=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F207=\"FO\",1,0)*IF(AND(B207=H207,B207=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B207=H207,B207<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K207+IF(F207=\"SAT\",AB207,0)","v":191.686194425},{"$f":"IF(AND(N207=0,F207=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L207>0,1,0))","v":0},{"$f":"IF(AND(N207=0,F207=\"FO\"),1,0)*IF(AND(B207=H207,B207=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B207=H207,B207<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L207++IF(F207=\"SAT\",AF207,0)","v":0}]
[194,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL194","FO","BSC01",{"$f":"IF(G208=0,0,INDEX(BSC!B:B,MATCH(G208,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I208=0,0,INDEX(RNC!B:B,MATCH(I208,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q208*'Parametros TX'!$G$31","v":0},{"$f":"S208*'Parametros TX'!$E$44","v":0},{"$f":"R208*'Parametros TX'!$E$43","v":0},{"$f":"T208*'Parametros TX'!$D$40","v":0},{"$f":"U208*'Parametros TX'!$G$31","v":0},{"$f":"W208*'Parametros TX'!$E$44","v":0},{"$f":"V208*'Parametros TX'!$E$43","v":0},{"$f":"X208*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K208>0,F208=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F208=\"FO\",1,0)*IF(AND(B208=H208,B208=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B208=H208,B208<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K208+IF(F208=\"SAT\",AB208,0)","v":379.1491924},{"$f":"IF(AND(N208=0,F208=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L208>0,1,0))","v":0},{"$f":"IF(AND(N208=0,F208=\"FO\"),1,0)*IF(AND(B208=H208,B208=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B208=H208,B208<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L208++IF(F208=\"SAT\",AF208,0)","v":0}]
[195,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL195","FO","BSC01",{"$f":"IF(G209=0,0,INDEX(BSC!B:B,MATCH(G209,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I209=0,0,INDEX(RNC!B:B,MATCH(I209,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q209*'Parametros TX'!$G$31","v":0},{"$f":"S209*'Parametros TX'!$E$44","v":0},{"$f":"R209*'Parametros TX'!$E$43","v":0},{"$f":"T209*'Parametros TX'!$D$40","v":0},{"$f":"U209*'Parametros TX'!$G$31","v":0},{"$f":"W209*'Parametros TX'!$E$44","v":0},{"$f":"V209*'Parametros TX'!$E$43","v":0},{"$f":"X209*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K209>0,F209=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F209=\"FO\",1,0)*IF(AND(B209=H209,B209=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B209=H209,B209<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K209+IF(F209=\"SAT\",AB209,0)","v":379.1491924},{"$f":"IF(AND(N209=0,F209=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L209>0,1,0))","v":0},{"$f":"IF(AND(N209=0,F209=\"FO\"),1,0)*IF(AND(B209=H209,B209=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B209=H209,B209<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L209++IF(F209=\"SAT\",AF209,0)","v":0}]
[196,"LIMA","NORTE","PROVINCIA RURAL","IDCELL196","FO","BSC06",{"$f":"IF(G210=0,0,INDEX(BSC!B:B,MATCH(G210,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I210=0,0,INDEX(RNC!B:B,MATCH(I210,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q210*'Parametros TX'!$G$31","v":0},{"$f":"S210*'Parametros TX'!$E$44","v":0},{"$f":"R210*'Parametros TX'!$E$43","v":0},{"$f":"T210*'Parametros TX'!$D$40","v":0},{"$f":"U210*'Parametros TX'!$G$31","v":0},{"$f":"W210*'Parametros TX'!$E$44","v":0},{"$f":"V210*'Parametros TX'!$E$43","v":0},{"$f":"X210*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K210>0,F210=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F210=\"FO\",1,0)*IF(AND(B210=H210,B210=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B210=H210,B210<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K210+IF(F210=\"SAT\",AB210,0)","v":379.1491924},{"$f":"IF(AND(N210=0,F210=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L210>0,1,0))","v":0},{"$f":"IF(AND(N210=0,F210=\"FO\"),1,0)*IF(AND(B210=H210,B210=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B210=H210,B210<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L210++IF(F210=\"SAT\",AF210,0)","v":0}]
[197,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL197","FO","BSC06",{"$f":"IF(G211=0,0,INDEX(BSC!B:B,MATCH(G211,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I211=0,0,INDEX(RNC!B:B,MATCH(I211,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q211*'Parametros TX'!$G$31","v":0},{"$f":"S211*'Parametros TX'!$E$44","v":0},{"$f":"R211*'Parametros TX'!$E$43","v":0},{"$f":"T211*'Parametros TX'!$D$40","v":0},{"$f":"U211*'Parametros TX'!$G$31","v":0},{"$f":"W211*'Parametros TX'!$E$44","v":0},{"$f":"V211*'Parametros TX'!$E$43","v":0},{"$f":"X211*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K211>0,F211=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F211=\"FO\",1,0)*IF(AND(B211=H211,B211=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B211=H211,B211<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K211+IF(F211=\"SAT\",AB211,0)","v":191.686194425},{"$f":"IF(AND(N211=0,F211=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L211>0,1,0))","v":0},{"$f":"IF(AND(N211=0,F211=\"FO\"),1,0)*IF(AND(B211=H211,B211=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B211=H211,B211<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L211++IF(F211=\"SAT\",AF211,0)","v":0}]
[198,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL198","SAT","BSC05",{"$f":"IF(G212=0,0,INDEX(BSC!B:B,MATCH(G212,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I212=0,0,INDEX(RNC!B:B,MATCH(I212,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,1363.7428724724093,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q212*'Parametros TX'!$G$31","v":0},{"$f":"S212*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R212*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T212*'Parametros TX'!$D$40","v":0},{"$f":"U212*'Parametros TX'!$G$31","v":0},{"$f":"W212*'Parametros TX'!$E$44","v":0},{"$f":"V212*'Parametros TX'!$E$43","v":0},{"$f":"X212*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K212>0,F212=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F212=\"FO\",1,0)*IF(AND(B212=H212,B212=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B212=H212,B212<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K212+IF(F212=\"SAT\",AB212,0)","v":0},{"$f":"IF(AND(N212=0,F212=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L212>0,1,0))","v":0},{"$f":"IF(AND(N212=0,F212=\"FO\"),1,0)*IF(AND(B212=H212,B212=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B212=H212,B212<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L212++IF(F212=\"SAT\",AF212,0)","v":0}]
[199,"LIMA","SUR","PROVINCIA URBANA","IDCELL199","SAT","BSC03",{"$f":"IF(G213=0,0,INDEX(BSC!B:B,MATCH(G213,BSC!E:E,0)))","v":"AREQUIPA"},"",{"$f":"IF(I213=0,0,INDEX(RNC!B:B,MATCH(I213,RNC!E:E,0)))","v":{"$error":"#N/A"}},2,0,0,0,629.47414657914874,8583.0333755045158,0,1.0067567567567568,2,2,0,0,0,0,{"$f":"Q213*'Parametros TX'!$G$31","v":0},{"$f":"S213*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R213*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T213*'Parametros TX'!$D$40","v":0},{"$f":"U213*'Parametros TX'!$G$31","v":0},{"$f":"W213*'Parametros TX'!$E$44","v":0},{"$f":"V213*'Parametros TX'!$E$43","v":0},{"$f":"X213*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K213>0,F213=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F213=\"FO\",1,0)*IF(AND(B213=H213,B213=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B213=H213,B213<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K213+IF(F213=\"SAT\",AB213,0)","v":0},{"$f":"IF(AND(N213=0,F213=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L213>0,1,0))","v":0},{"$f":"IF(AND(N213=0,F213=\"FO\"),1,0)*IF(AND(B213=H213,B213=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B213=H213,B213<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L213++IF(F213=\"SAT\",AF213,0)","v":0}]
[200,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL200","FO","BSC04",{"$f":"IF(G214=0,0,INDEX(BSC!B:B,MATCH(G214,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I214=0,0,INDEX(RNC!B:B,MATCH(I214,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q214*'Parametros TX'!$G$31","v":0},{"$f":"S214*'Parametros TX'!$E$44","v":0},{"$f":"R214*'Parametros TX'!$E$43","v":0},{"$f":"T214*'Parametros TX'!$D$40","v":0},{"$f":"U214*'Parametros TX'!$G$31","v":0},{"$f":"W214*'Parametros TX'!$E$44","v":0},{"$f":"V214*'Parametros TX'!$E$43","v":0},{"$f":"X214*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K214>0,F214=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F214=\"FO\",1,0)*IF(AND(B214=H214,B214=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B214=H214,B214<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K214+IF(F214=\"SAT\",AB214,0)","v":379.1491924},{"$f":"IF(AND(N214=0,F214=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L214>0,1,0))","v":0},{"$f":"IF(AND(N214=0,F214=\"FO\"),1,0)*IF(AND(B214=H214,B214=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B214=H214,B214<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L214++IF(F214=\"SAT\",AF214,0)","v":0}]
[201,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL201","FO","BSC01",{"$f":"IF(G215=0,0,INDEX(BSC!B:B,MATCH(G215,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I215=0,0,INDEX(RNC!B:B,MATCH(I215,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q215*'Parametros TX'!$G$31","v":0},{"$f":"S215*'Parametros TX'!$E$44","v":0},{"$f":"R215*'Parametros TX'!$E$43","v":0},{"$f":"T215*'Parametros TX'!$D$40","v":0},{"$f":"U215*'Parametros TX'!$G$31","v":0},{"$f":"W215*'Parametros TX'!$E$44","v":0},{"$f":"V215*'Parametros TX'!$E$43","v":0},{"$f":"X215*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K215>0,F215=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F215=\"FO\",1,0)*IF(AND(B215=H215,B215=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B215=H215,B215<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K215+IF(F215=\"SAT\",AB215,0)","v":379.1491924},{"$f":"IF(AND(N215=0,F215=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L215>0,1,0))","v":0},{"$f":"IF(AND(N215=0,F215=\"FO\"),1,0)*IF(AND(B215=H215,B215=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B215=H215,B215<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L215++IF(F215=\"SAT\",AF215,0)","v":0}]
[202,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL202","FO","BSC06",{"$f":"IF(G216=0,0,INDEX(BSC!B:B,MATCH(G216,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I216=0,0,INDEX(RNC!B:B,MATCH(I216,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q216*'Parametros TX'!$G$31","v":0},{"$f":"S216*'Parametros TX'!$E$44","v":0},{"$f":"R216*'Parametros TX'!$E$43","v":0},{"$f":"T216*'Parametros TX'!$D$40","v":0},{"$f":"U216*'Parametros TX'!$G$31","v":0},{"$f":"W216*'Parametros TX'!$E$44","v":0},{"$f":"V216*'Parametros TX'!$E$43","v":0},{"$f":"X216*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K216>0,F216=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F216=\"FO\",1,0)*IF(AND(B216=H216,B216=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B216=H216,B216<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K216+IF(F216=\"SAT\",AB216,0)","v":191.686194425},{"$f":"IF(AND(N216=0,F216=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L216>0,1,0))","v":0},{"$f":"IF(AND(N216=0,F216=\"FO\"),1,0)*IF(AND(B216=H216,B216=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B216=H216,B216<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L216++IF(F216=\"SAT\",AF216,0)","v":0}]
[203,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL203","SAT","BSC01",{"$f":"IF(G217=0,0,INDEX(BSC!B:B,MATCH(G217,BSC!E:E,0)))","v":"LIMA"},"",{"$f":"IF(I217=0,0,INDEX(RNC!B:B,MATCH(I217,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,601.56261114315748,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q217*'Parametros TX'!$G$31","v":0},{"$f":"S217*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R217*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T217*'Parametros TX'!$D$40","v":0},{"$f":"U217*'Parametros TX'!$G$31","v":0},{"$f":"W217*'Parametros TX'!$E$44","v":0},{"$f":"V217*'Parametros TX'!$E$43","v":0},{"$f":"X217*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K217>0,F217=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F217=\"FO\",1,0)*IF(AND(B217=H217,B217=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B217=H217,B217<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K217+IF(F217=\"SAT\",AB217,0)","v":0},{"$f":"IF(AND(N217=0,F217=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L217>0,1,0))","v":0},{"$f":"IF(AND(N217=0,F217=\"FO\"),1,0)*IF(AND(B217=H217,B217=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B217=H217,B217<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L217++IF(F217=\"SAT\",AF217,0)","v":0}]
[204,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL204","FO","BSC01",{"$f":"IF(G218=0,0,INDEX(BSC!B:B,MATCH(G218,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I218=0,0,INDEX(RNC!B:B,MATCH(I218,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q218*'Parametros TX'!$G$31","v":0},{"$f":"S218*'Parametros TX'!$E$44","v":0},{"$f":"R218*'Parametros TX'!$E$43","v":0},{"$f":"T218*'Parametros TX'!$D$40","v":0},{"$f":"U218*'Parametros TX'!$G$31","v":0},{"$f":"W218*'Parametros TX'!$E$44","v":0},{"$f":"V218*'Parametros TX'!$E$43","v":0},{"$f":"X218*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K218>0,F218=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F218=\"FO\",1,0)*IF(AND(B218=H218,B218=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B218=H218,B218<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K218+IF(F218=\"SAT\",AB218,0)","v":379.1491924},{"$f":"IF(AND(N218=0,F218=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L218>0,1,0))","v":0},{"$f":"IF(AND(N218=0,F218=\"FO\"),1,0)*IF(AND(B218=H218,B218=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B218=H218,B218<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L218++IF(F218=\"SAT\",AF218,0)","v":0}]
[205,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL205","FO","BSC01",{"$f":"IF(G219=0,0,INDEX(BSC!B:B,MATCH(G219,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I219=0,0,INDEX(RNC!B:B,MATCH(I219,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q219*'Parametros TX'!$G$31","v":0},{"$f":"S219*'Parametros TX'!$E$44","v":0},{"$f":"R219*'Parametros TX'!$E$43","v":0},{"$f":"T219*'Parametros TX'!$D$40","v":0},{"$f":"U219*'Parametros TX'!$G$31","v":0},{"$f":"W219*'Parametros TX'!$E$44","v":0},{"$f":"V219*'Parametros TX'!$E$43","v":0},{"$f":"X219*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K219>0,F219=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F219=\"FO\",1,0)*IF(AND(B219=H219,B219=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B219=H219,B219<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K219+IF(F219=\"SAT\",AB219,0)","v":379.1491924},{"$f":"IF(AND(N219=0,F219=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L219>0,1,0))","v":0},{"$f":"IF(AND(N219=0,F219=\"FO\"),1,0)*IF(AND(B219=H219,B219=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B219=H219,B219<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L219++IF(F219=\"SAT\",AF219,0)","v":0}]
[206,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL206","FO","BSC01",{"$f":"IF(G220=0,0,INDEX(BSC!B:B,MATCH(G220,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I220=0,0,INDEX(RNC!B:B,MATCH(I220,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q220*'Parametros TX'!$G$31","v":0},{"$f":"S220*'Parametros TX'!$E$44","v":0},{"$f":"R220*'Parametros TX'!$E$43","v":0},{"$f":"T220*'Parametros TX'!$D$40","v":0},{"$f":"U220*'Parametros TX'!$G$31","v":0},{"$f":"W220*'Parametros TX'!$E$44","v":0},{"$f":"V220*'Parametros TX'!$E$43","v":0},{"$f":"X220*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K220>0,F220=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F220=\"FO\",1,0)*IF(AND(B220=H220,B220=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B220=H220,B220<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K220+IF(F220=\"SAT\",AB220,0)","v":379.1491924},{"$f":"IF(AND(N220=0,F220=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L220>0,1,0))","v":0},{"$f":"IF(AND(N220=0,F220=\"FO\"),1,0)*IF(AND(B220=H220,B220=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B220=H220,B220<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L220++IF(F220=\"SAT\",AF220,0)","v":0}]
[207,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL207","FO","BSC01",{"$f":"IF(G221=0,0,INDEX(BSC!B:B,MATCH(G221,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I221=0,0,INDEX(RNC!B:B,MATCH(I221,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q221*'Parametros TX'!$G$31","v":0},{"$f":"S221*'Parametros TX'!$E$44","v":0},{"$f":"R221*'Parametros TX'!$E$43","v":0},{"$f":"T221*'Parametros TX'!$D$40","v":0},{"$f":"U221*'Parametros TX'!$G$31","v":0},{"$f":"W221*'Parametros TX'!$E$44","v":0},{"$f":"V221*'Parametros TX'!$E$43","v":0},{"$f":"X221*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K221>0,F221=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F221=\"FO\",1,0)*IF(AND(B221=H221,B221=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B221=H221,B221<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K221+IF(F221=\"SAT\",AB221,0)","v":379.1491924},{"$f":"IF(AND(N221=0,F221=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L221>0,1,0))","v":0},{"$f":"IF(AND(N221=0,F221=\"FO\"),1,0)*IF(AND(B221=H221,B221=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B221=H221,B221<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L221++IF(F221=\"SAT\",AF221,0)","v":0}]
[208,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL208","FO","BSC01",{"$f":"IF(G222=0,0,INDEX(BSC!B:B,MATCH(G222,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I222=0,0,INDEX(RNC!B:B,MATCH(I222,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q222*'Parametros TX'!$G$31","v":0},{"$f":"S222*'Parametros TX'!$E$44","v":0},{"$f":"R222*'Parametros TX'!$E$43","v":0},{"$f":"T222*'Parametros TX'!$D$40","v":0},{"$f":"U222*'Parametros TX'!$G$31","v":0},{"$f":"W222*'Parametros TX'!$E$44","v":0},{"$f":"V222*'Parametros TX'!$E$43","v":0},{"$f":"X222*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K222>0,F222=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F222=\"FO\",1,0)*IF(AND(B222=H222,B222=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B222=H222,B222<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K222+IF(F222=\"SAT\",AB222,0)","v":379.1491924},{"$f":"IF(AND(N222=0,F222=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L222>0,1,0))","v":0},{"$f":"IF(AND(N222=0,F222=\"FO\"),1,0)*IF(AND(B222=H222,B222=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B222=H222,B222<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L222++IF(F222=\"SAT\",AF222,0)","v":0}]
[209,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL209","FO","BSC01",{"$f":"IF(G223=0,0,INDEX(BSC!B:B,MATCH(G223,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I223=0,0,INDEX(RNC!B:B,MATCH(I223,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q223*'Parametros TX'!$G$31","v":0},{"$f":"S223*'Parametros TX'!$E$44","v":0},{"$f":"R223*'Parametros TX'!$E$43","v":0},{"$f":"T223*'Parametros TX'!$D$40","v":0},{"$f":"U223*'Parametros TX'!$G$31","v":0},{"$f":"W223*'Parametros TX'!$E$44","v":0},{"$f":"V223*'Parametros TX'!$E$43","v":0},{"$f":"X223*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K223>0,F223=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F223=\"FO\",1,0)*IF(AND(B223=H223,B223=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B223=H223,B223<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K223+IF(F223=\"SAT\",AB223,0)","v":758.29838480000001},{"$f":"IF(AND(N223=0,F223=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L223>0,1,0))","v":0},{"$f":"IF(AND(N223=0,F223=\"FO\"),1,0)*IF(AND(B223=H223,B223=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B223=H223,B223<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L223++IF(F223=\"SAT\",AF223,0)","v":0}]
[210,"AREQUIPA","SUR","LIMA RURAL","IDCELL210","FO","BSC04",{"$f":"IF(G224=0,0,INDEX(BSC!B:B,MATCH(G224,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I224=0,0,INDEX(RNC!B:B,MATCH(I224,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q224*'Parametros TX'!$G$31","v":0},{"$f":"S224*'Parametros TX'!$E$44","v":0},{"$f":"R224*'Parametros TX'!$E$43","v":0},{"$f":"T224*'Parametros TX'!$D$40","v":0},{"$f":"U224*'Parametros TX'!$G$31","v":0},{"$f":"W224*'Parametros TX'!$E$44","v":0},{"$f":"V224*'Parametros TX'!$E$43","v":0},{"$f":"X224*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K224>0,F224=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F224=\"FO\",1,0)*IF(AND(B224=H224,B224=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B224=H224,B224<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K224+IF(F224=\"SAT\",AB224,0)","v":383.37238884999999},{"$f":"IF(AND(N224=0,F224=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L224>0,1,0))","v":0},{"$f":"IF(AND(N224=0,F224=\"FO\"),1,0)*IF(AND(B224=H224,B224=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B224=H224,B224<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L224++IF(F224=\"SAT\",AF224,0)","v":0}]
[211,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL211","FO","BSC01",{"$f":"IF(G225=0,0,INDEX(BSC!B:B,MATCH(G225,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I225=0,0,INDEX(RNC!B:B,MATCH(I225,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q225*'Parametros TX'!$G$31","v":0},{"$f":"S225*'Parametros TX'!$E$44","v":0},{"$f":"R225*'Parametros TX'!$E$43","v":0},{"$f":"T225*'Parametros TX'!$D$40","v":0},{"$f":"U225*'Parametros TX'!$G$31","v":0},{"$f":"W225*'Parametros TX'!$E$44","v":0},{"$f":"V225*'Parametros TX'!$E$43","v":0},{"$f":"X225*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K225>0,F225=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F225=\"FO\",1,0)*IF(AND(B225=H225,B225=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B225=H225,B225<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K225+IF(F225=\"SAT\",AB225,0)","v":758.29838480000001},{"$f":"IF(AND(N225=0,F225=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L225>0,1,0))","v":0},{"$f":"IF(AND(N225=0,F225=\"FO\"),1,0)*IF(AND(B225=H225,B225=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B225=H225,B225<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L225++IF(F225=\"SAT\",AF225,0)","v":0}]
[212,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL212","FO","BSC01",{"$f":"IF(G226=0,0,INDEX(BSC!B:B,MATCH(G226,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I226=0,0,INDEX(RNC!B:B,MATCH(I226,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q226*'Parametros TX'!$G$31","v":0},{"$f":"S226*'Parametros TX'!$E$44","v":0},{"$f":"R226*'Parametros TX'!$E$43","v":0},{"$f":"T226*'Parametros TX'!$D$40","v":0},{"$f":"U226*'Parametros TX'!$G$31","v":0},{"$f":"W226*'Parametros TX'!$E$44","v":0},{"$f":"V226*'Parametros TX'!$E$43","v":0},{"$f":"X226*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K226>0,F226=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F226=\"FO\",1,0)*IF(AND(B226=H226,B226=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B226=H226,B226<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K226+IF(F226=\"SAT\",AB226,0)","v":758.29838480000001},{"$f":"IF(AND(N226=0,F226=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L226>0,1,0))","v":0},{"$f":"IF(AND(N226=0,F226=\"FO\"),1,0)*IF(AND(B226=H226,B226=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B226=H226,B226<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L226++IF(F226=\"SAT\",AF226,0)","v":0}]
[213,"LIMA","SUR","PROVINCIA RURAL","IDCELL213","FO","BSC04",{"$f":"IF(G227=0,0,INDEX(BSC!B:B,MATCH(G227,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I227=0,0,INDEX(RNC!B:B,MATCH(I227,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q227*'Parametros TX'!$G$31","v":0},{"$f":"S227*'Parametros TX'!$E$44","v":0},{"$f":"R227*'Parametros TX'!$E$43","v":0},{"$f":"T227*'Parametros TX'!$D$40","v":0},{"$f":"U227*'Parametros TX'!$G$31","v":0},{"$f":"W227*'Parametros TX'!$E$44","v":0},{"$f":"V227*'Parametros TX'!$E$43","v":0},{"$f":"X227*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K227>0,F227=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F227=\"FO\",1,0)*IF(AND(B227=H227,B227=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B227=H227,B227<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K227+IF(F227=\"SAT\",AB227,0)","v":379.1491924},{"$f":"IF(AND(N227=0,F227=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L227>0,1,0))","v":0},{"$f":"IF(AND(N227=0,F227=\"FO\"),1,0)*IF(AND(B227=H227,B227=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B227=H227,B227<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L227++IF(F227=\"SAT\",AF227,0)","v":0}]
[214,"LIMA","NORTE","PROVINCIA RURAL","IDCELL214","FO","BSC17",{"$f":"IF(G228=0,0,INDEX(BSC!B:B,MATCH(G228,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I228=0,0,INDEX(RNC!B:B,MATCH(I228,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,588.55308442408113,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q228*'Parametros TX'!$G$31","v":0},{"$f":"S228*'Parametros TX'!$E$44","v":0},{"$f":"R228*'Parametros TX'!$E$43","v":0},{"$f":"T228*'Parametros TX'!$D$40","v":0},{"$f":"U228*'Parametros TX'!$G$31","v":0},{"$f":"W228*'Parametros TX'!$E$44","v":0},{"$f":"V228*'Parametros TX'!$E$43","v":0},{"$f":"X228*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K228>0,F228=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F228=\"FO\",1,0)*IF(AND(B228=H228,B228=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B228=H228,B228<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K228+IF(F228=\"SAT\",AB228,0)","v":758.29838480000001},{"$f":"IF(AND(N228=0,F228=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L228>0,1,0))","v":0},{"$f":"IF(AND(N228=0,F228=\"FO\"),1,0)*IF(AND(B228=H228,B228=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B228=H228,B228<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L228++IF(F228=\"SAT\",AF228,0)","v":0}]
[215,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL215","FO","BSC04",{"$f":"IF(G229=0,0,INDEX(BSC!B:B,MATCH(G229,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I229=0,0,INDEX(RNC!B:B,MATCH(I229,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q229*'Parametros TX'!$G$31","v":0},{"$f":"S229*'Parametros TX'!$E$44","v":0},{"$f":"R229*'Parametros TX'!$E$43","v":0},{"$f":"T229*'Parametros TX'!$D$40","v":0},{"$f":"U229*'Parametros TX'!$G$31","v":0},{"$f":"W229*'Parametros TX'!$E$44","v":0},{"$f":"V229*'Parametros TX'!$E$43","v":0},{"$f":"X229*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K229>0,F229=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F229=\"FO\",1,0)*IF(AND(B229=H229,B229=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B229=H229,B229<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K229+IF(F229=\"SAT\",AB229,0)","v":379.1491924},{"$f":"IF(AND(N229=0,F229=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L229>0,1,0))","v":0},{"$f":"IF(AND(N229=0,F229=\"FO\"),1,0)*IF(AND(B229=H229,B229=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B229=H229,B229<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L229++IF(F229=\"SAT\",AF229,0)","v":0}]
[216,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL216","FO","BSC38",{"$f":"IF(G230=0,0,INDEX(BSC!B:B,MATCH(G230,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC01",{"$f":"IF(I230=0,0,INDEX(RNC!B:B,MATCH(I230,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,473.68282902174707,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q230*'Parametros TX'!$G$31","v":0},{"$f":"S230*'Parametros TX'!$E$44","v":0},{"$f":"R230*'Parametros TX'!$E$43","v":0},{"$f":"T230*'Parametros TX'!$D$40","v":0},{"$f":"U230*'Parametros TX'!$G$31","v":0},{"$f":"W230*'Parametros TX'!$E$44","v":0},{"$f":"V230*'Parametros TX'!$E$43","v":0},{"$f":"X230*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K230>0,F230=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F230=\"FO\",1,0)*IF(AND(B230=H230,B230=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B230=H230,B230<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K230+IF(F230=\"SAT\",AB230,0)","v":383.37238884999999},{"$f":"IF(AND(N230=0,F230=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L230>0,1,0))","v":0},{"$f":"IF(AND(N230=0,F230=\"FO\"),1,0)*IF(AND(B230=H230,B230=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B230=H230,B230<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L230++IF(F230=\"SAT\",AF230,0)","v":0}]
[217,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL217","FO","BSC17",{"$f":"IF(G231=0,0,INDEX(BSC!B:B,MATCH(G231,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I231=0,0,INDEX(RNC!B:B,MATCH(I231,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,588.55308442408113,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q231*'Parametros TX'!$G$31","v":0},{"$f":"S231*'Parametros TX'!$E$44","v":0},{"$f":"R231*'Parametros TX'!$E$43","v":0},{"$f":"T231*'Parametros TX'!$D$40","v":0},{"$f":"U231*'Parametros TX'!$G$31","v":0},{"$f":"W231*'Parametros TX'!$E$44","v":0},{"$f":"V231*'Parametros TX'!$E$43","v":0},{"$f":"X231*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K231>0,F231=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F231=\"FO\",1,0)*IF(AND(B231=H231,B231=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B231=H231,B231<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K231+IF(F231=\"SAT\",AB231,0)","v":383.37238884999999},{"$f":"IF(AND(N231=0,F231=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L231>0,1,0))","v":0},{"$f":"IF(AND(N231=0,F231=\"FO\"),1,0)*IF(AND(B231=H231,B231=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B231=H231,B231<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L231++IF(F231=\"SAT\",AF231,0)","v":0}]
[218,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL218","FO","BSC10",{"$f":"IF(G232=0,0,INDEX(BSC!B:B,MATCH(G232,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I232=0,0,INDEX(RNC!B:B,MATCH(I232,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,1046.6403609143558,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q232*'Parametros TX'!$G$31","v":0},{"$f":"S232*'Parametros TX'!$E$44","v":0},{"$f":"R232*'Parametros TX'!$E$43","v":0},{"$f":"T232*'Parametros TX'!$D$40","v":0},{"$f":"U232*'Parametros TX'!$G$31","v":0},{"$f":"W232*'Parametros TX'!$E$44","v":0},{"$f":"V232*'Parametros TX'!$E$43","v":0},{"$f":"X232*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K232>0,F232=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F232=\"FO\",1,0)*IF(AND(B232=H232,B232=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B232=H232,B232<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K232+IF(F232=\"SAT\",AB232,0)","v":758.29838480000001},{"$f":"IF(AND(N232=0,F232=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L232>0,1,0))","v":0},{"$f":"IF(AND(N232=0,F232=\"FO\"),1,0)*IF(AND(B232=H232,B232=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B232=H232,B232<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L232++IF(F232=\"SAT\",AF232,0)","v":0}]
[219,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL219","FO","BSC07",{"$f":"IF(G233=0,0,INDEX(BSC!B:B,MATCH(G233,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I233=0,0,INDEX(RNC!B:B,MATCH(I233,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1020.2195102886625,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q233*'Parametros TX'!$G$31","v":0},{"$f":"S233*'Parametros TX'!$E$44","v":0},{"$f":"R233*'Parametros TX'!$E$43","v":0},{"$f":"T233*'Parametros TX'!$D$40","v":0},{"$f":"U233*'Parametros TX'!$G$31","v":0},{"$f":"W233*'Parametros TX'!$E$44","v":0},{"$f":"V233*'Parametros TX'!$E$43","v":0},{"$f":"X233*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K233>0,F233=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F233=\"FO\",1,0)*IF(AND(B233=H233,B233=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B233=H233,B233<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K233+IF(F233=\"SAT\",AB233,0)","v":758.29838480000001},{"$f":"IF(AND(N233=0,F233=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L233>0,1,0))","v":0},{"$f":"IF(AND(N233=0,F233=\"FO\"),1,0)*IF(AND(B233=H233,B233=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B233=H233,B233<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L233++IF(F233=\"SAT\",AF233,0)","v":0}]
[220,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL220","FO","BSC09",{"$f":"IF(G234=0,0,INDEX(BSC!B:B,MATCH(G234,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I234=0,0,INDEX(RNC!B:B,MATCH(I234,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,1098.5496662339845,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q234*'Parametros TX'!$G$31","v":0},{"$f":"S234*'Parametros TX'!$E$44","v":0},{"$f":"R234*'Parametros TX'!$E$43","v":0},{"$f":"T234*'Parametros TX'!$D$40","v":0},{"$f":"U234*'Parametros TX'!$G$31","v":0},{"$f":"W234*'Parametros TX'!$E$44","v":0},{"$f":"V234*'Parametros TX'!$E$43","v":0},{"$f":"X234*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K234>0,F234=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F234=\"FO\",1,0)*IF(AND(B234=H234,B234=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B234=H234,B234<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K234+IF(F234=\"SAT\",AB234,0)","v":379.1491924},{"$f":"IF(AND(N234=0,F234=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L234>0,1,0))","v":0},{"$f":"IF(AND(N234=0,F234=\"FO\"),1,0)*IF(AND(B234=H234,B234=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B234=H234,B234<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L234++IF(F234=\"SAT\",AF234,0)","v":0}]
[221,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL221","FO","BSC06",{"$f":"IF(G235=0,0,INDEX(BSC!B:B,MATCH(G235,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC01",{"$f":"IF(I235=0,0,INDEX(RNC!B:B,MATCH(I235,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,1096.7831549752575,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q235*'Parametros TX'!$G$31","v":0},{"$f":"S235*'Parametros TX'!$E$44","v":0},{"$f":"R235*'Parametros TX'!$E$43","v":0},{"$f":"T235*'Parametros TX'!$D$40","v":0},{"$f":"U235*'Parametros TX'!$G$31","v":0},{"$f":"W235*'Parametros TX'!$E$44","v":0},{"$f":"V235*'Parametros TX'!$E$43","v":0},{"$f":"X235*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K235>0,F235=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F235=\"FO\",1,0)*IF(AND(B235=H235,B235=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B235=H235,B235<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K235+IF(F235=\"SAT\",AB235,0)","v":383.37238884999999},{"$f":"IF(AND(N235=0,F235=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L235>0,1,0))","v":0},{"$f":"IF(AND(N235=0,F235=\"FO\"),1,0)*IF(AND(B235=H235,B235=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B235=H235,B235<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L235++IF(F235=\"SAT\",AF235,0)","v":0}]
[222,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL222","FO","BSC06",{"$f":"IF(G236=0,0,INDEX(BSC!B:B,MATCH(G236,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I236=0,0,INDEX(RNC!B:B,MATCH(I236,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q236*'Parametros TX'!$G$31","v":0},{"$f":"S236*'Parametros TX'!$E$44","v":0},{"$f":"R236*'Parametros TX'!$E$43","v":0},{"$f":"T236*'Parametros TX'!$D$40","v":0},{"$f":"U236*'Parametros TX'!$G$31","v":0},{"$f":"W236*'Parametros TX'!$E$44","v":0},{"$f":"V236*'Parametros TX'!$E$43","v":0},{"$f":"X236*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K236>0,F236=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F236=\"FO\",1,0)*IF(AND(B236=H236,B236=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B236=H236,B236<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K236+IF(F236=\"SAT\",AB236,0)","v":383.37238884999999},{"$f":"IF(AND(N236=0,F236=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L236>0,1,0))","v":0},{"$f":"IF(AND(N236=0,F236=\"FO\"),1,0)*IF(AND(B236=H236,B236=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B236=H236,B236<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L236++IF(F236=\"SAT\",AF236,0)","v":0}]
[223,"LIMA","LIMA","LIMA URBANA","IDCELL223","FO","BSC12",{"$f":"IF(G237=0,0,INDEX(BSC!B:B,MATCH(G237,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I237=0,0,INDEX(RNC!B:B,MATCH(I237,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,1055.7864691837665,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q237*'Parametros TX'!$G$31","v":0},{"$f":"S237*'Parametros TX'!$E$44","v":0},{"$f":"R237*'Parametros TX'!$E$43","v":0},{"$f":"T237*'Parametros TX'!$D$40","v":0},{"$f":"U237*'Parametros TX'!$G$31","v":0},{"$f":"W237*'Parametros TX'!$E$44","v":0},{"$f":"V237*'Parametros TX'!$E$43","v":0},{"$f":"X237*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K237>0,F237=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F237=\"FO\",1,0)*IF(AND(B237=H237,B237=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B237=H237,B237<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K237+IF(F237=\"SAT\",AB237,0)","v":758.29838480000001},{"$f":"IF(AND(N237=0,F237=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L237>0,1,0))","v":0},{"$f":"IF(AND(N237=0,F237=\"FO\"),1,0)*IF(AND(B237=H237,B237=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B237=H237,B237<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L237++IF(F237=\"SAT\",AF237,0)","v":0}]
[224,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL224","FO","BSC04",{"$f":"IF(G238=0,0,INDEX(BSC!B:B,MATCH(G238,BSC!E:E,0)))","v":"AREQUIPA"},"RNC02",{"$f":"IF(I238=0,0,INDEX(RNC!B:B,MATCH(I238,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,456.32513631877373,645.17489594775452,0,0,0,0,0,0,0,0,{"$f":"Q238*'Parametros TX'!$G$31","v":0},{"$f":"S238*'Parametros TX'!$E$44","v":0},{"$f":"R238*'Parametros TX'!$E$43","v":0},{"$f":"T238*'Parametros TX'!$D$40","v":0},{"$f":"U238*'Parametros TX'!$G$31","v":0},{"$f":"W238*'Parametros TX'!$E$44","v":0},{"$f":"V238*'Parametros TX'!$E$43","v":0},{"$f":"X238*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K238>0,F238=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F238=\"FO\",1,0)*IF(AND(B238=H238,B238=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B238=H238,B238<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K238+IF(F238=\"SAT\",AB238,0)","v":758.29838480000001},{"$f":"IF(AND(N238=0,F238=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L238>0,1,0))","v":0},{"$f":"IF(AND(N238=0,F238=\"FO\"),1,0)*IF(AND(B238=H238,B238=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B238=H238,B238<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L238++IF(F238=\"SAT\",AF238,0)","v":0}]
[225,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL225","FO","BSC06",{"$f":"IF(G239=0,0,INDEX(BSC!B:B,MATCH(G239,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I239=0,0,INDEX(RNC!B:B,MATCH(I239,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q239*'Parametros TX'!$G$31","v":0},{"$f":"S239*'Parametros TX'!$E$44","v":0},{"$f":"R239*'Parametros TX'!$E$43","v":0},{"$f":"T239*'Parametros TX'!$D$40","v":0},{"$f":"U239*'Parametros TX'!$G$31","v":0},{"$f":"W239*'Parametros TX'!$E$44","v":0},{"$f":"V239*'Parametros TX'!$E$43","v":0},{"$f":"X239*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K239>0,F239=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F239=\"FO\",1,0)*IF(AND(B239=H239,B239=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B239=H239,B239<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K239+IF(F239=\"SAT\",AB239,0)","v":383.37238884999999},{"$f":"IF(AND(N239=0,F239=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L239>0,1,0))","v":0},{"$f":"IF(AND(N239=0,F239=\"FO\"),1,0)*IF(AND(B239=H239,B239=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B239=H239,B239<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L239++IF(F239=\"SAT\",AF239,0)","v":0}]
[226,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL226","FO","BSC04",{"$f":"IF(G240=0,0,INDEX(BSC!B:B,MATCH(G240,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I240=0,0,INDEX(RNC!B:B,MATCH(I240,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q240*'Parametros TX'!$G$31","v":0},{"$f":"S240*'Parametros TX'!$E$44","v":0},{"$f":"R240*'Parametros TX'!$E$43","v":0},{"$f":"T240*'Parametros TX'!$D$40","v":0},{"$f":"U240*'Parametros TX'!$G$31","v":0},{"$f":"W240*'Parametros TX'!$E$44","v":0},{"$f":"V240*'Parametros TX'!$E$43","v":0},{"$f":"X240*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K240>0,F240=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F240=\"FO\",1,0)*IF(AND(B240=H240,B240=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B240=H240,B240<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K240+IF(F240=\"SAT\",AB240,0)","v":758.29838480000001},{"$f":"IF(AND(N240=0,F240=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L240>0,1,0))","v":0},{"$f":"IF(AND(N240=0,F240=\"FO\"),1,0)*IF(AND(B240=H240,B240=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B240=H240,B240<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L240++IF(F240=\"SAT\",AF240,0)","v":0}]
[227,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL227","FO","BSC06",{"$f":"IF(G241=0,0,INDEX(BSC!B:B,MATCH(G241,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I241=0,0,INDEX(RNC!B:B,MATCH(I241,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q241*'Parametros TX'!$G$31","v":0},{"$f":"S241*'Parametros TX'!$E$44","v":0},{"$f":"R241*'Parametros TX'!$E$43","v":0},{"$f":"T241*'Parametros TX'!$D$40","v":0},{"$f":"U241*'Parametros TX'!$G$31","v":0},{"$f":"W241*'Parametros TX'!$E$44","v":0},{"$f":"V241*'Parametros TX'!$E$43","v":0},{"$f":"X241*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K241>0,F241=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F241=\"FO\",1,0)*IF(AND(B241=H241,B241=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B241=H241,B241<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K241+IF(F241=\"SAT\",AB241,0)","v":383.37238884999999},{"$f":"IF(AND(N241=0,F241=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L241>0,1,0))","v":0},{"$f":"IF(AND(N241=0,F241=\"FO\"),1,0)*IF(AND(B241=H241,B241=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B241=H241,B241<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L241++IF(F241=\"SAT\",AF241,0)","v":0}]
[228,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL228","FO","BSC04",{"$f":"IF(G242=0,0,INDEX(BSC!B:B,MATCH(G242,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I242=0,0,INDEX(RNC!B:B,MATCH(I242,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q242*'Parametros TX'!$G$31","v":0},{"$f":"S242*'Parametros TX'!$E$44","v":0},{"$f":"R242*'Parametros TX'!$E$43","v":0},{"$f":"T242*'Parametros TX'!$D$40","v":0},{"$f":"U242*'Parametros TX'!$G$31","v":0},{"$f":"W242*'Parametros TX'!$E$44","v":0},{"$f":"V242*'Parametros TX'!$E$43","v":0},{"$f":"X242*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K242>0,F242=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F242=\"FO\",1,0)*IF(AND(B242=H242,B242=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B242=H242,B242<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K242+IF(F242=\"SAT\",AB242,0)","v":758.29838480000001},{"$f":"IF(AND(N242=0,F242=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L242>0,1,0))","v":0},{"$f":"IF(AND(N242=0,F242=\"FO\"),1,0)*IF(AND(B242=H242,B242=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B242=H242,B242<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L242++IF(F242=\"SAT\",AF242,0)","v":0}]
[229,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL229","FO","BSC01",{"$f":"IF(G243=0,0,INDEX(BSC!B:B,MATCH(G243,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I243=0,0,INDEX(RNC!B:B,MATCH(I243,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q243*'Parametros TX'!$G$31","v":0},{"$f":"S243*'Parametros TX'!$E$44","v":0},{"$f":"R243*'Parametros TX'!$E$43","v":0},{"$f":"T243*'Parametros TX'!$D$40","v":0},{"$f":"U243*'Parametros TX'!$G$31","v":0},{"$f":"W243*'Parametros TX'!$E$44","v":0},{"$f":"V243*'Parametros TX'!$E$43","v":0},{"$f":"X243*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K243>0,F243=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F243=\"FO\",1,0)*IF(AND(B243=H243,B243=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B243=H243,B243<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K243+IF(F243=\"SAT\",AB243,0)","v":379.1491924},{"$f":"IF(AND(N243=0,F243=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L243>0,1,0))","v":0},{"$f":"IF(AND(N243=0,F243=\"FO\"),1,0)*IF(AND(B243=H243,B243=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B243=H243,B243<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L243++IF(F243=\"SAT\",AF243,0)","v":0}]
[230,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL230","FO","BSC06",{"$f":"IF(G244=0,0,INDEX(BSC!B:B,MATCH(G244,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I244=0,0,INDEX(RNC!B:B,MATCH(I244,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q244*'Parametros TX'!$G$31","v":0},{"$f":"S244*'Parametros TX'!$E$44","v":0},{"$f":"R244*'Parametros TX'!$E$43","v":0},{"$f":"T244*'Parametros TX'!$D$40","v":0},{"$f":"U244*'Parametros TX'!$G$31","v":0},{"$f":"W244*'Parametros TX'!$E$44","v":0},{"$f":"V244*'Parametros TX'!$E$43","v":0},{"$f":"X244*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K244>0,F244=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F244=\"FO\",1,0)*IF(AND(B244=H244,B244=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B244=H244,B244<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K244+IF(F244=\"SAT\",AB244,0)","v":383.37238884999999},{"$f":"IF(AND(N244=0,F244=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L244>0,1,0))","v":0},{"$f":"IF(AND(N244=0,F244=\"FO\"),1,0)*IF(AND(B244=H244,B244=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B244=H244,B244<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L244++IF(F244=\"SAT\",AF244,0)","v":0}]
[231,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL231","FO","BSC04",{"$f":"IF(G245=0,0,INDEX(BSC!B:B,MATCH(G245,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I245=0,0,INDEX(RNC!B:B,MATCH(I245,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q245*'Parametros TX'!$G$31","v":0},{"$f":"S245*'Parametros TX'!$E$44","v":0},{"$f":"R245*'Parametros TX'!$E$43","v":0},{"$f":"T245*'Parametros TX'!$D$40","v":0},{"$f":"U245*'Parametros TX'!$G$31","v":0},{"$f":"W245*'Parametros TX'!$E$44","v":0},{"$f":"V245*'Parametros TX'!$E$43","v":0},{"$f":"X245*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K245>0,F245=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F245=\"FO\",1,0)*IF(AND(B245=H245,B245=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B245=H245,B245<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K245+IF(F245=\"SAT\",AB245,0)","v":758.29838480000001},{"$f":"IF(AND(N245=0,F245=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L245>0,1,0))","v":0},{"$f":"IF(AND(N245=0,F245=\"FO\"),1,0)*IF(AND(B245=H245,B245=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B245=H245,B245<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L245++IF(F245=\"SAT\",AF245,0)","v":0}]
[232,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL232","FO","BSC01",{"$f":"IF(G246=0,0,INDEX(BSC!B:B,MATCH(G246,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I246=0,0,INDEX(RNC!B:B,MATCH(I246,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q246*'Parametros TX'!$G$31","v":0},{"$f":"S246*'Parametros TX'!$E$44","v":0},{"$f":"R246*'Parametros TX'!$E$43","v":0},{"$f":"T246*'Parametros TX'!$D$40","v":0},{"$f":"U246*'Parametros TX'!$G$31","v":0},{"$f":"W246*'Parametros TX'!$E$44","v":0},{"$f":"V246*'Parametros TX'!$E$43","v":0},{"$f":"X246*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K246>0,F246=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F246=\"FO\",1,0)*IF(AND(B246=H246,B246=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B246=H246,B246<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K246+IF(F246=\"SAT\",AB246,0)","v":758.29838480000001},{"$f":"IF(AND(N246=0,F246=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L246>0,1,0))","v":0},{"$f":"IF(AND(N246=0,F246=\"FO\"),1,0)*IF(AND(B246=H246,B246=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B246=H246,B246<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L246++IF(F246=\"SAT\",AF246,0)","v":0}]
[233,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL233","FO","BSC04",{"$f":"IF(G247=0,0,INDEX(BSC!B:B,MATCH(G247,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I247=0,0,INDEX(RNC!B:B,MATCH(I247,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q247*'Parametros TX'!$G$31","v":0},{"$f":"S247*'Parametros TX'!$E$44","v":0},{"$f":"R247*'Parametros TX'!$E$43","v":0},{"$f":"T247*'Parametros TX'!$D$40","v":0},{"$f":"U247*'Parametros TX'!$G$31","v":0},{"$f":"W247*'Parametros TX'!$E$44","v":0},{"$f":"V247*'Parametros TX'!$E$43","v":0},{"$f":"X247*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K247>0,F247=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F247=\"FO\",1,0)*IF(AND(B247=H247,B247=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B247=H247,B247<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K247+IF(F247=\"SAT\",AB247,0)","v":379.1491924},{"$f":"IF(AND(N247=0,F247=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L247>0,1,0))","v":0},{"$f":"IF(AND(N247=0,F247=\"FO\"),1,0)*IF(AND(B247=H247,B247=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B247=H247,B247<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L247++IF(F247=\"SAT\",AF247,0)","v":0}]
[234,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL234","FO","BSC04",{"$f":"IF(G248=0,0,INDEX(BSC!B:B,MATCH(G248,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I248=0,0,INDEX(RNC!B:B,MATCH(I248,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,456.32513631877373,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q248*'Parametros TX'!$G$31","v":0},{"$f":"S248*'Parametros TX'!$E$44","v":0},{"$f":"R248*'Parametros TX'!$E$43","v":0},{"$f":"T248*'Parametros TX'!$D$40","v":0},{"$f":"U248*'Parametros TX'!$G$31","v":0},{"$f":"W248*'Parametros TX'!$E$44","v":0},{"$f":"V248*'Parametros TX'!$E$43","v":0},{"$f":"X248*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K248>0,F248=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F248=\"FO\",1,0)*IF(AND(B248=H248,B248=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B248=H248,B248<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K248+IF(F248=\"SAT\",AB248,0)","v":379.1491924},{"$f":"IF(AND(N248=0,F248=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L248>0,1,0))","v":0},{"$f":"IF(AND(N248=0,F248=\"FO\"),1,0)*IF(AND(B248=H248,B248=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B248=H248,B248<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L248++IF(F248=\"SAT\",AF248,0)","v":0}]
[235,"LIMA","NORTE","LIMA RURAL","IDCELL235","FO","BSC06",{"$f":"IF(G249=0,0,INDEX(BSC!B:B,MATCH(G249,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I249=0,0,INDEX(RNC!B:B,MATCH(I249,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q249*'Parametros TX'!$G$31","v":0},{"$f":"S249*'Parametros TX'!$E$44","v":0},{"$f":"R249*'Parametros TX'!$E$43","v":0},{"$f":"T249*'Parametros TX'!$D$40","v":0},{"$f":"U249*'Parametros TX'!$G$31","v":0},{"$f":"W249*'Parametros TX'!$E$44","v":0},{"$f":"V249*'Parametros TX'!$E$43","v":0},{"$f":"X249*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K249>0,F249=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F249=\"FO\",1,0)*IF(AND(B249=H249,B249=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B249=H249,B249<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K249+IF(F249=\"SAT\",AB249,0)","v":379.1491924},{"$f":"IF(AND(N249=0,F249=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L249>0,1,0))","v":0},{"$f":"IF(AND(N249=0,F249=\"FO\"),1,0)*IF(AND(B249=H249,B249=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B249=H249,B249<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L249++IF(F249=\"SAT\",AF249,0)","v":0}]
[236,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL236","FO","BSC04",{"$f":"IF(G250=0,0,INDEX(BSC!B:B,MATCH(G250,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I250=0,0,INDEX(RNC!B:B,MATCH(I250,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q250*'Parametros TX'!$G$31","v":0},{"$f":"S250*'Parametros TX'!$E$44","v":0},{"$f":"R250*'Parametros TX'!$E$43","v":0},{"$f":"T250*'Parametros TX'!$D$40","v":0},{"$f":"U250*'Parametros TX'!$G$31","v":0},{"$f":"W250*'Parametros TX'!$E$44","v":0},{"$f":"V250*'Parametros TX'!$E$43","v":0},{"$f":"X250*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K250>0,F250=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F250=\"FO\",1,0)*IF(AND(B250=H250,B250=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B250=H250,B250<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K250+IF(F250=\"SAT\",AB250,0)","v":758.29838480000001},{"$f":"IF(AND(N250=0,F250=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L250>0,1,0))","v":0},{"$f":"IF(AND(N250=0,F250=\"FO\"),1,0)*IF(AND(B250=H250,B250=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B250=H250,B250<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L250++IF(F250=\"SAT\",AF250,0)","v":0}]
[246,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL246","FO","BSC01",{"$f":"IF(G260=0,0,INDEX(BSC!B:B,MATCH(G260,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I260=0,0,INDEX(RNC!B:B,MATCH(I260,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q260*'Parametros TX'!$G$31","v":0},{"$f":"S260*'Parametros TX'!$E$44","v":0},{"$f":"R260*'Parametros TX'!$E$43","v":0},{"$f":"T260*'Parametros TX'!$D$40","v":0},{"$f":"U260*'Parametros TX'!$G$31","v":0},{"$f":"W260*'Parametros TX'!$E$44","v":0},{"$f":"V260*'Parametros TX'!$E$43","v":0},{"$f":"X260*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K260>0,F260=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F260=\"FO\",1,0)*IF(AND(B260=H260,B260=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B260=H260,B260<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K260+IF(F260=\"SAT\",AB260,0)","v":379.1491924},{"$f":"IF(AND(N260=0,F260=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L260>0,1,0))","v":0},{"$f":"IF(AND(N260=0,F260=\"FO\"),1,0)*IF(AND(B260=H260,B260=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B260=H260,B260<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L260++IF(F260=\"SAT\",AF260,0)","v":0}]
[260,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL260","FO","BSC01",{"$f":"IF(G274=0,0,INDEX(BSC!B:B,MATCH(G274,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I274=0,0,INDEX(RNC!B:B,MATCH(I274,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q274*'Parametros TX'!$G$31","v":0},{"$f":"S274*'Parametros TX'!$E$44","v":0},{"$f":"R274*'Parametros TX'!$E$43","v":0},{"$f":"T274*'Parametros TX'!$D$40","v":0},{"$f":"U274*'Parametros TX'!$G$31","v":0},{"$f":"W274*'Parametros TX'!$E$44","v":0},{"$f":"V274*'Parametros TX'!$E$43","v":0},{"$f":"X274*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K274>0,F274=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F274=\"FO\",1,0)*IF(AND(B274=H274,B274=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B274=H274,B274<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K274+IF(F274=\"SAT\",AB274,0)","v":758.29838480000001},{"$f":"IF(AND(N274=0,F274=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L274>0,1,0))","v":0},{"$f":"IF(AND(N274=0,F274=\"FO\"),1,0)*IF(AND(B274=H274,B274=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B274=H274,B274<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L274++IF(F274=\"SAT\",AF274,0)","v":0}]
[267,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL267","FO","BSC06",{"$f":"IF(G281=0,0,INDEX(BSC!B:B,MATCH(G281,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I281=0,0,INDEX(RNC!B:B,MATCH(I281,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q281*'Parametros TX'!$G$31","v":0},{"$f":"S281*'Parametros TX'!$E$44","v":0},{"$f":"R281*'Parametros TX'!$E$43","v":0},{"$f":"T281*'Parametros TX'!$D$40","v":0},{"$f":"U281*'Parametros TX'!$G$31","v":0},{"$f":"W281*'Parametros TX'!$E$44","v":0},{"$f":"V281*'Parametros TX'!$E$43","v":0},{"$f":"X281*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K281>0,F281=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F281=\"FO\",1,0)*IF(AND(B281=H281,B281=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B281=H281,B281<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K281+IF(F281=\"SAT\",AB281,0)","v":383.37238884999999},{"$f":"IF(AND(N281=0,F281=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L281>0,1,0))","v":0},{"$f":"IF(AND(N281=0,F281=\"FO\"),1,0)*IF(AND(B281=H281,B281=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B281=H281,B281<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L281++IF(F281=\"SAT\",AF281,0)","v":0}]
[283,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL283","FO","BSC06",{"$f":"IF(G297=0,0,INDEX(BSC!B:B,MATCH(G297,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I297=0,0,INDEX(RNC!B:B,MATCH(I297,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q297*'Parametros TX'!$G$31","v":0},{"$f":"S297*'Parametros TX'!$E$44","v":0},{"$f":"R297*'Parametros TX'!$E$43","v":0},{"$f":"T297*'Parametros TX'!$D$40","v":0},{"$f":"U297*'Parametros TX'!$G$31","v":0},{"$f":"W297*'Parametros TX'!$E$44","v":0},{"$f":"V297*'Parametros TX'!$E$43","v":0},{"$f":"X297*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K297>0,F297=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F297=\"FO\",1,0)*IF(AND(B297=H297,B297=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B297=H297,B297<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K297+IF(F297=\"SAT\",AB297,0)","v":0},{"$f":"IF(AND(N297=0,F297=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L297>0,1,0))","v":0},{"$f":"IF(AND(N297=0,F297=\"FO\"),1,0)*IF(AND(B297=H297,B297=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B297=H297,B297<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L297++IF(F297=\"SAT\",AF297,0)","v":0}]
[290,"LIMA","NORTE","PROVINCIA URBANA","IDCELL290","FO","BSC06",{"$f":"IF(G304=0,0,INDEX(BSC!B:B,MATCH(G304,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I304=0,0,INDEX(RNC!B:B,MATCH(I304,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q304*'Parametros TX'!$G$31","v":0},{"$f":"S304*'Parametros TX'!$E$44","v":0},{"$f":"R304*'Parametros TX'!$E$43","v":0},{"$f":"T304*'Parametros TX'!$D$40","v":0},{"$f":"U304*'Parametros TX'!$G$31","v":0},{"$f":"W304*'Parametros TX'!$E$44","v":0},{"$f":"V304*'Parametros TX'!$E$43","v":0},{"$f":"X304*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K304>0,F304=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F304=\"FO\",1,0)*IF(AND(B304=H304,B304=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B304=H304,B304<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K304+IF(F304=\"SAT\",AB304,0)","v":379.1491924},{"$f":"IF(AND(N304=0,F304=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L304>0,1,0))","v":0},{"$f":"IF(AND(N304=0,F304=\"FO\"),1,0)*IF(AND(B304=H304,B304=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B304=H304,B304<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L304++IF(F304=\"SAT\",AF304,0)","v":0}]
[310,"LIMA","LIMA","LIMA RURAL","IDCELL310","FO","BSC01",{"$f":"IF(G324=0,0,INDEX(BSC!B:B,MATCH(G324,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I324=0,0,INDEX(RNC!B:B,MATCH(I324,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q324*'Parametros TX'!$G$31","v":0},{"$f":"S324*'Parametros TX'!$E$44","v":0},{"$f":"R324*'Parametros TX'!$E$43","v":0},{"$f":"T324*'Parametros TX'!$D$40","v":0},{"$f":"U324*'Parametros TX'!$G$31","v":0},{"$f":"W324*'Parametros TX'!$E$44","v":0},{"$f":"V324*'Parametros TX'!$E$43","v":0},{"$f":"X324*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K324>0,F324=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F324=\"FO\",1,0)*IF(AND(B324=H324,B324=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B324=H324,B324<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K324+IF(F324=\"SAT\",AB324,0)","v":119.89185477500001},{"$f":"IF(AND(N324=0,F324=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L324>0,1,0))","v":0},{"$f":"IF(AND(N324=0,F324=\"FO\"),1,0)*IF(AND(B324=H324,B324=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B324=H324,B324<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L324++IF(F324=\"SAT\",AF324,0)","v":0}]
[326,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL326","FO","BSC38",{"$f":"IF(G340=0,0,INDEX(BSC!B:B,MATCH(G340,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I340=0,0,INDEX(RNC!B:B,MATCH(I340,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,473.68282902174707,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q340*'Parametros TX'!$G$31","v":0},{"$f":"S340*'Parametros TX'!$E$44","v":0},{"$f":"R340*'Parametros TX'!$E$43","v":0},{"$f":"T340*'Parametros TX'!$D$40","v":0},{"$f":"U340*'Parametros TX'!$G$31","v":0},{"$f":"W340*'Parametros TX'!$E$44","v":0},{"$f":"V340*'Parametros TX'!$E$43","v":0},{"$f":"X340*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K340>0,F340=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F340=\"FO\",1,0)*IF(AND(B340=H340,B340=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B340=H340,B340<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K340+IF(F340=\"SAT\",AB340,0)","v":383.37238884999999},{"$f":"IF(AND(N340=0,F340=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L340>0,1,0))","v":0},{"$f":"IF(AND(N340=0,F340=\"FO\"),1,0)*IF(AND(B340=H340,B340=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B340=H340,B340<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L340++IF(F340=\"SAT\",AF340,0)","v":0}]
[333,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL333","FO","BSC06",{"$f":"IF(G347=0,0,INDEX(BSC!B:B,MATCH(G347,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I347=0,0,INDEX(RNC!B:B,MATCH(I347,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q347*'Parametros TX'!$G$31","v":0},{"$f":"S347*'Parametros TX'!$E$44","v":0},{"$f":"R347*'Parametros TX'!$E$43","v":0},{"$f":"T347*'Parametros TX'!$D$40","v":0},{"$f":"U347*'Parametros TX'!$G$31","v":0},{"$f":"W347*'Parametros TX'!$E$44","v":0},{"$f":"V347*'Parametros TX'!$E$43","v":0},{"$f":"X347*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K347>0,F347=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F347=\"FO\",1,0)*IF(AND(B347=H347,B347=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B347=H347,B347<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K347+IF(F347=\"SAT\",AB347,0)","v":191.686194425},{"$f":"IF(AND(N347=0,F347=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L347>0,1,0))","v":0},{"$f":"IF(AND(N347=0,F347=\"FO\"),1,0)*IF(AND(B347=H347,B347=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B347=H347,B347<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L347++IF(F347=\"SAT\",AF347,0)","v":0}]
[349,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL349","FO","BSC11",{"$f":"IF(G363=0,0,INDEX(BSC!B:B,MATCH(G363,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I363=0,0,INDEX(RNC!B:B,MATCH(I363,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,734.74548470263801,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q363*'Parametros TX'!$G$31","v":0},{"$f":"S363*'Parametros TX'!$E$44","v":0},{"$f":"R363*'Parametros TX'!$E$43","v":0},{"$f":"T363*'Parametros TX'!$D$40","v":0},{"$f":"U363*'Parametros TX'!$G$31","v":0},{"$f":"W363*'Parametros TX'!$E$44","v":0},{"$f":"V363*'Parametros TX'!$E$43","v":0},{"$f":"X363*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K363>0,F363=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F363=\"FO\",1,0)*IF(AND(B363=H363,B363=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B363=H363,B363<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K363+IF(F363=\"SAT\",AB363,0)","v":379.1491924},{"$f":"IF(AND(N363=0,F363=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L363>0,1,0))","v":0},{"$f":"IF(AND(N363=0,F363=\"FO\"),1,0)*IF(AND(B363=H363,B363=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B363=H363,B363<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L363++IF(F363=\"SAT\",AF363,0)","v":0}]
[356,"LIMA","LIMA","PROVINCIA RURAL","IDCELL356","SAT","BSC01",{"$f":"IF(G370=0,0,INDEX(BSC!B:B,MATCH(G370,BSC!E:E,0)))","v":"LIMA"},"",{"$f":"IF(I370=0,0,INDEX(RNC!B:B,MATCH(I370,RNC!E:E,0)))","v":{"$error":"#N/A"}},0,0,0,0,601.56261114315748,8583.0333755045158,0,1.0067567567567568,2,0,0,0,0,0,{"$f":"Q370*'Parametros TX'!$G$31","v":0},{"$f":"S370*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R370*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T370*'Parametros TX'!$D$40","v":0},{"$f":"U370*'Parametros TX'!$G$31","v":0},{"$f":"W370*'Parametros TX'!$E$44","v":0},{"$f":"V370*'Parametros TX'!$E$43","v":0},{"$f":"X370*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K370>0,F370=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F370=\"FO\",1,0)*IF(AND(B370=H370,B370=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B370=H370,B370<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K370+IF(F370=\"SAT\",AB370,0)","v":0},{"$f":"IF(AND(N370=0,F370=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L370>0,1,0))","v":0},{"$f":"IF(AND(N370=0,F370=\"FO\"),1,0)*IF(AND(B370=H370,B370=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B370=H370,B370<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L370++IF(F370=\"SAT\",AF370,0)","v":0}]
[376,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL376","FO","BSC01",{"$f":"IF(G390=0,0,INDEX(BSC!B:B,MATCH(G390,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I390=0,0,INDEX(RNC!B:B,MATCH(I390,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q390*'Parametros TX'!$G$31","v":0},{"$f":"S390*'Parametros TX'!$E$44","v":0},{"$f":"R390*'Parametros TX'!$E$43","v":0},{"$f":"T390*'Parametros TX'!$D$40","v":0},{"$f":"U390*'Parametros TX'!$G$31","v":0},{"$f":"W390*'Parametros TX'!$E$44","v":0},{"$f":"V390*'Parametros TX'!$E$43","v":0},{"$f":"X390*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K390>0,F390=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F390=\"FO\",1,0)*IF(AND(B390=H390,B390=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B390=H390,B390<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K390+IF(F390=\"SAT\",AB390,0)","v":379.1491924},{"$f":"IF(AND(N390=0,F390=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L390>0,1,0))","v":0},{"$f":"IF(AND(N390=0,F390=\"FO\"),1,0)*IF(AND(B390=H390,B390=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B390=H390,B390<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L390++IF(F390=\"SAT\",AF390,0)","v":0}]
[379,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL379","FO","BSC06",{"$f":"IF(G393=0,0,INDEX(BSC!B:B,MATCH(G393,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I393=0,0,INDEX(RNC!B:B,MATCH(I393,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q393*'Parametros TX'!$G$31","v":0},{"$f":"S393*'Parametros TX'!$E$44","v":0},{"$f":"R393*'Parametros TX'!$E$43","v":0},{"$f":"T393*'Parametros TX'!$D$40","v":0},{"$f":"U393*'Parametros TX'!$G$31","v":0},{"$f":"W393*'Parametros TX'!$E$44","v":0},{"$f":"V393*'Parametros TX'!$E$43","v":0},{"$f":"X393*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K393>0,F393=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F393=\"FO\",1,0)*IF(AND(B393=H393,B393=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B393=H393,B393<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K393+IF(F393=\"SAT\",AB393,0)","v":383.37238884999999},{"$f":"IF(AND(N393=0,F393=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L393>0,1,0))","v":0},{"$f":"IF(AND(N393=0,F393=\"FO\"),1,0)*IF(AND(B393=H393,B393=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B393=H393,B393<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L393++IF(F393=\"SAT\",AF393,0)","v":0}]
[399,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL399","FO","BSC06",{"$f":"IF(G413=0,0,INDEX(BSC!B:B,MATCH(G413,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I413=0,0,INDEX(RNC!B:B,MATCH(I413,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q413*'Parametros TX'!$G$31","v":0},{"$f":"S413*'Parametros TX'!$E$44","v":0},{"$f":"R413*'Parametros TX'!$E$43","v":0},{"$f":"T413*'Parametros TX'!$D$40","v":0},{"$f":"U413*'Parametros TX'!$G$31","v":0},{"$f":"W413*'Parametros TX'!$E$44","v":0},{"$f":"V413*'Parametros TX'!$E$43","v":0},{"$f":"X413*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K413>0,F413=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F413=\"FO\",1,0)*IF(AND(B413=H413,B413=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B413=H413,B413<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K413+IF(F413=\"SAT\",AB413,0)","v":379.1491924},{"$f":"IF(AND(N413=0,F413=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L413>0,1,0))","v":0},{"$f":"IF(AND(N413=0,F413=\"FO\"),1,0)*IF(AND(B413=H413,B413=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B413=H413,B413<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L413++IF(F413=\"SAT\",AF413,0)","v":0}]
[406,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL406","FO","BSC06",{"$f":"IF(G420=0,0,INDEX(BSC!B:B,MATCH(G420,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I420=0,0,INDEX(RNC!B:B,MATCH(I420,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q420*'Parametros TX'!$G$31","v":0},{"$f":"S420*'Parametros TX'!$E$44","v":0},{"$f":"R420*'Parametros TX'!$E$43","v":0},{"$f":"T420*'Parametros TX'!$D$40","v":0},{"$f":"U420*'Parametros TX'!$G$31","v":0},{"$f":"W420*'Parametros TX'!$E$44","v":0},{"$f":"V420*'Parametros TX'!$E$43","v":0},{"$f":"X420*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K420>0,F420=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F420=\"FO\",1,0)*IF(AND(B420=H420,B420=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B420=H420,B420<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K420+IF(F420=\"SAT\",AB420,0)","v":191.686194425},{"$f":"IF(AND(N420=0,F420=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L420>0,1,0))","v":0},{"$f":"IF(AND(N420=0,F420=\"FO\"),1,0)*IF(AND(B420=H420,B420=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B420=H420,B420<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L420++IF(F420=\"SAT\",AF420,0)","v":0}]
[422,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL422","FO","BSC06",{"$f":"IF(G436=0,0,INDEX(BSC!B:B,MATCH(G436,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I436=0,0,INDEX(RNC!B:B,MATCH(I436,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q436*'Parametros TX'!$G$31","v":0},{"$f":"S436*'Parametros TX'!$E$44","v":0},{"$f":"R436*'Parametros TX'!$E$43","v":0},{"$f":"T436*'Parametros TX'!$D$40","v":0},{"$f":"U436*'Parametros TX'!$G$31","v":0},{"$f":"W436*'Parametros TX'!$E$44","v":0},{"$f":"V436*'Parametros TX'!$E$43","v":0},{"$f":"X436*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K436>0,F436=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F436=\"FO\",1,0)*IF(AND(B436=H436,B436=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B436=H436,B436<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K436+IF(F436=\"SAT\",AB436,0)","v":379.1491924},{"$f":"IF(AND(N436=0,F436=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L436>0,1,0))","v":0},{"$f":"IF(AND(N436=0,F436=\"FO\"),1,0)*IF(AND(B436=H436,B436=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B436=H436,B436<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L436++IF(F436=\"SAT\",AF436,0)","v":0}]
[431,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL431","FO","BSC04",{"$f":"IF(G445=0,0,INDEX(BSC!B:B,MATCH(G445,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I445=0,0,INDEX(RNC!B:B,MATCH(I445,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q445*'Parametros TX'!$G$31","v":0},{"$f":"S445*'Parametros TX'!$E$44","v":0},{"$f":"R445*'Parametros TX'!$E$43","v":0},{"$f":"T445*'Parametros TX'!$D$40","v":0},{"$f":"U445*'Parametros TX'!$G$31","v":0},{"$f":"W445*'Parametros TX'!$E$44","v":0},{"$f":"V445*'Parametros TX'!$E$43","v":0},{"$f":"X445*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K445>0,F445=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F445=\"FO\",1,0)*IF(AND(B445=H445,B445=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B445=H445,B445<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K445+IF(F445=\"SAT\",AB445,0)","v":191.686194425},{"$f":"IF(AND(N445=0,F445=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L445>0,1,0))","v":0},{"$f":"IF(AND(N445=0,F445=\"FO\"),1,0)*IF(AND(B445=H445,B445=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B445=H445,B445<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L445++IF(F445=\"SAT\",AF445,0)","v":0}]
[444,"LIMA","SUR","LIMA URBANA","IDCELL444","FO","BSC04",{"$f":"IF(G458=0,0,INDEX(BSC!B:B,MATCH(G458,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I458=0,0,INDEX(RNC!B:B,MATCH(I458,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q458*'Parametros TX'!$G$31","v":0},{"$f":"S458*'Parametros TX'!$E$44","v":0},{"$f":"R458*'Parametros TX'!$E$43","v":0},{"$f":"T458*'Parametros TX'!$D$40","v":0},{"$f":"U458*'Parametros TX'!$G$31","v":0},{"$f":"W458*'Parametros TX'!$E$44","v":0},{"$f":"V458*'Parametros TX'!$E$43","v":0},{"$f":"X458*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K458>0,F458=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F458=\"FO\",1,0)*IF(AND(B458=H458,B458=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B458=H458,B458<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K458+IF(F458=\"SAT\",AB458,0)","v":379.1491924},{"$f":"IF(AND(N458=0,F458=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L458>0,1,0))","v":0},{"$f":"IF(AND(N458=0,F458=\"FO\"),1,0)*IF(AND(B458=H458,B458=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B458=H458,B458<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L458++IF(F458=\"SAT\",AF458,0)","v":0}]
[464,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL464","FO","BSC06",{"$f":"IF(G478=0,0,INDEX(BSC!B:B,MATCH(G478,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I478=0,0,INDEX(RNC!B:B,MATCH(I478,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q478*'Parametros TX'!$G$31","v":0},{"$f":"S478*'Parametros TX'!$E$44","v":0},{"$f":"R478*'Parametros TX'!$E$43","v":0},{"$f":"T478*'Parametros TX'!$D$40","v":0},{"$f":"U478*'Parametros TX'!$G$31","v":0},{"$f":"W478*'Parametros TX'!$E$44","v":0},{"$f":"V478*'Parametros TX'!$E$43","v":0},{"$f":"X478*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K478>0,F478=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F478=\"FO\",1,0)*IF(AND(B478=H478,B478=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B478=H478,B478<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K478+IF(F478=\"SAT\",AB478,0)","v":383.37238884999999},{"$f":"IF(AND(N478=0,F478=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L478>0,1,0))","v":0},{"$f":"IF(AND(N478=0,F478=\"FO\"),1,0)*IF(AND(B478=H478,B478=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B478=H478,B478<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L478++IF(F478=\"SAT\",AF478,0)","v":0}]
[471,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL471","FO","BSC11",{"$f":"IF(G485=0,0,INDEX(BSC!B:B,MATCH(G485,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I485=0,0,INDEX(RNC!B:B,MATCH(I485,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,734.74548470263801,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q485*'Parametros TX'!$G$31","v":0},{"$f":"S485*'Parametros TX'!$E$44","v":0},{"$f":"R485*'Parametros TX'!$E$43","v":0},{"$f":"T485*'Parametros TX'!$D$40","v":0},{"$f":"U485*'Parametros TX'!$G$31","v":0},{"$f":"W485*'Parametros TX'!$E$44","v":0},{"$f":"V485*'Parametros TX'!$E$43","v":0},{"$f":"X485*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K485>0,F485=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F485=\"FO\",1,0)*IF(AND(B485=H485,B485=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B485=H485,B485<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K485+IF(F485=\"SAT\",AB485,0)","v":379.1491924},{"$f":"IF(AND(N485=0,F485=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L485>0,1,0))","v":0},{"$f":"IF(AND(N485=0,F485=\"FO\"),1,0)*IF(AND(B485=H485,B485=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B485=H485,B485<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L485++IF(F485=\"SAT\",AF485,0)","v":0}]
[487,"LIMA","SUR","PROVINCIA RURAL","IDCELL487","FO","BSC10",{"$f":"IF(G501=0,0,INDEX(BSC!B:B,MATCH(G501,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I501=0,0,INDEX(RNC!B:B,MATCH(I501,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1046.6403609143558,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q501*'Parametros TX'!$G$31","v":0},{"$f":"S501*'Parametros TX'!$E$44","v":0},{"$f":"R501*'Parametros TX'!$E$43","v":0},{"$f":"T501*'Parametros TX'!$D$40","v":0},{"$f":"U501*'Parametros TX'!$G$31","v":0},{"$f":"W501*'Parametros TX'!$E$44","v":0},{"$f":"V501*'Parametros TX'!$E$43","v":0},{"$f":"X501*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K501>0,F501=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F501=\"FO\",1,0)*IF(AND(B501=H501,B501=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B501=H501,B501<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K501+IF(F501=\"SAT\",AB501,0)","v":119.89185477500001},{"$f":"IF(AND(N501=0,F501=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L501>0,1,0))","v":0},{"$f":"IF(AND(N501=0,F501=\"FO\"),1,0)*IF(AND(B501=H501,B501=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B501=H501,B501<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L501++IF(F501=\"SAT\",AF501,0)","v":0}]
[507,"LIMA","SUR","PROVINCIA RURAL","IDCELL507","FO","BSC04",{"$f":"IF(G521=0,0,INDEX(BSC!B:B,MATCH(G521,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I521=0,0,INDEX(RNC!B:B,MATCH(I521,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q521*'Parametros TX'!$G$31","v":0},{"$f":"S521*'Parametros TX'!$E$44","v":0},{"$f":"R521*'Parametros TX'!$E$43","v":0},{"$f":"T521*'Parametros TX'!$D$40","v":0},{"$f":"U521*'Parametros TX'!$G$31","v":0},{"$f":"W521*'Parametros TX'!$E$44","v":0},{"$f":"V521*'Parametros TX'!$E$43","v":0},{"$f":"X521*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K521>0,F521=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F521=\"FO\",1,0)*IF(AND(B521=H521,B521=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B521=H521,B521<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K521+IF(F521=\"SAT\",AB521,0)","v":379.1491924},{"$f":"IF(AND(N521=0,F521=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L521>0,1,0))","v":0},{"$f":"IF(AND(N521=0,F521=\"FO\"),1,0)*IF(AND(B521=H521,B521=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B521=H521,B521<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L521++IF(F521=\"SAT\",AF521,0)","v":0}]
[510,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL510","SAT","BSC06",{"$f":"IF(G524=0,0,INDEX(BSC!B:B,MATCH(G524,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I524=0,0,INDEX(RNC!B:B,MATCH(I524,RNC!E:E,0)))","v":{"$error":"#N/A"}},0,0,0,0,1096.7831549752575,8583.0333755045158,0,1.0067567567567568,2,0,0,0,0,0,{"$f":"Q524*'Parametros TX'!$G$31","v":0},{"$f":"S524*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R524*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T524*'Parametros TX'!$D$40","v":0},{"$f":"U524*'Parametros TX'!$G$31","v":0},{"$f":"W524*'Parametros TX'!$E$44","v":0},{"$f":"V524*'Parametros TX'!$E$43","v":0},{"$f":"X524*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K524>0,F524=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F524=\"FO\",1,0)*IF(AND(B524=H524,B524=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B524=H524,B524<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K524+IF(F524=\"SAT\",AB524,0)","v":0},{"$f":"IF(AND(N524=0,F524=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L524>0,1,0))","v":0},{"$f":"IF(AND(N524=0,F524=\"FO\"),1,0)*IF(AND(B524=H524,B524=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B524=H524,B524<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L524++IF(F524=\"SAT\",AF524,0)","v":0}]
[530,"AREQUIPA","NORTE","LIMA URBANA","IDCELL530","FO","BSC10",{"$f":"IF(G544=0,0,INDEX(BSC!B:B,MATCH(G544,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I544=0,0,INDEX(RNC!B:B,MATCH(I544,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1046.6403609143558,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q544*'Parametros TX'!$G$31","v":0},{"$f":"S544*'Parametros TX'!$E$44","v":0},{"$f":"R544*'Parametros TX'!$E$43","v":0},{"$f":"T544*'Parametros TX'!$D$40","v":0},{"$f":"U544*'Parametros TX'!$G$31","v":0},{"$f":"W544*'Parametros TX'!$E$44","v":0},{"$f":"V544*'Parametros TX'!$E$43","v":0},{"$f":"X544*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K544>0,F544=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F544=\"FO\",1,0)*IF(AND(B544=H544,B544=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B544=H544,B544<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K544+IF(F544=\"SAT\",AB544,0)","v":379.1491924},{"$f":"IF(AND(N544=0,F544=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L544>0,1,0))","v":0},{"$f":"IF(AND(N544=0,F544=\"FO\"),1,0)*IF(AND(B544=H544,B544=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B544=H544,B544<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L544++IF(F544=\"SAT\",AF544,0)","v":0}]
[537,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL537","FO","BSC06",{"$f":"IF(G551=0,0,INDEX(BSC!B:B,MATCH(G551,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I551=0,0,INDEX(RNC!B:B,MATCH(I551,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q551*'Parametros TX'!$G$31","v":0},{"$f":"S551*'Parametros TX'!$E$44","v":0},{"$f":"R551*'Parametros TX'!$E$43","v":0},{"$f":"T551*'Parametros TX'!$D$40","v":0},{"$f":"U551*'Parametros TX'!$G$31","v":0},{"$f":"W551*'Parametros TX'!$E$44","v":0},{"$f":"V551*'Parametros TX'!$E$43","v":0},{"$f":"X551*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K551>0,F551=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F551=\"FO\",1,0)*IF(AND(B551=H551,B551=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B551=H551,B551<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K551+IF(F551=\"SAT\",AB551,0)","v":191.686194425},{"$f":"IF(AND(N551=0,F551=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L551>0,1,0))","v":0},{"$f":"IF(AND(N551=0,F551=\"FO\"),1,0)*IF(AND(B551=H551,B551=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B551=H551,B551<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L551++IF(F551=\"SAT\",AF551,0)","v":0}]
[553,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL553","FO","BSC01",{"$f":"IF(G567=0,0,INDEX(BSC!B:B,MATCH(G567,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I567=0,0,INDEX(RNC!B:B,MATCH(I567,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q567*'Parametros TX'!$G$31","v":0},{"$f":"S567*'Parametros TX'!$E$44","v":0},{"$f":"R567*'Parametros TX'!$E$43","v":0},{"$f":"T567*'Parametros TX'!$D$40","v":0},{"$f":"U567*'Parametros TX'!$G$31","v":0},{"$f":"W567*'Parametros TX'!$E$44","v":0},{"$f":"V567*'Parametros TX'!$E$43","v":0},{"$f":"X567*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K567>0,F567=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F567=\"FO\",1,0)*IF(AND(B567=H567,B567=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B567=H567,B567<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K567+IF(F567=\"SAT\",AB567,0)","v":758.29838480000001},{"$f":"IF(AND(N567=0,F567=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L567>0,1,0))","v":0},{"$f":"IF(AND(N567=0,F567=\"FO\"),1,0)*IF(AND(B567=H567,B567=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B567=H567,B567<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L567++IF(F567=\"SAT\",AF567,0)","v":0}]
[560,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL560","FO","BSC08",{"$f":"IF(G574=0,0,INDEX(BSC!B:B,MATCH(G574,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I574=0,0,INDEX(RNC!B:B,MATCH(I574,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1293.7560534934464,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q574*'Parametros TX'!$G$31","v":0},{"$f":"S574*'Parametros TX'!$E$44","v":0},{"$f":"R574*'Parametros TX'!$E$43","v":0},{"$f":"T574*'Parametros TX'!$D$40","v":0},{"$f":"U574*'Parametros TX'!$G$31","v":0},{"$f":"W574*'Parametros TX'!$E$44","v":0},{"$f":"V574*'Parametros TX'!$E$43","v":0},{"$f":"X574*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K574>0,F574=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F574=\"FO\",1,0)*IF(AND(B574=H574,B574=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B574=H574,B574<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K574+IF(F574=\"SAT\",AB574,0)","v":379.1491924},{"$f":"IF(AND(N574=0,F574=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L574>0,1,0))","v":0},{"$f":"IF(AND(N574=0,F574=\"FO\"),1,0)*IF(AND(B574=H574,B574=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B574=H574,B574<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L574++IF(F574=\"SAT\",AF574,0)","v":0}]
[580,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL580","FO","BSC04",{"$f":"IF(G594=0,0,INDEX(BSC!B:B,MATCH(G594,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I594=0,0,INDEX(RNC!B:B,MATCH(I594,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q594*'Parametros TX'!$G$31","v":0},{"$f":"S594*'Parametros TX'!$E$44","v":0},{"$f":"R594*'Parametros TX'!$E$43","v":0},{"$f":"T594*'Parametros TX'!$D$40","v":0},{"$f":"U594*'Parametros TX'!$G$31","v":0},{"$f":"W594*'Parametros TX'!$E$44","v":0},{"$f":"V594*'Parametros TX'!$E$43","v":0},{"$f":"X594*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K594>0,F594=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F594=\"FO\",1,0)*IF(AND(B594=H594,B594=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B594=H594,B594<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K594+IF(F594=\"SAT\",AB594,0)","v":379.1491924},{"$f":"IF(AND(N594=0,F594=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L594>0,1,0))","v":0},{"$f":"IF(AND(N594=0,F594=\"FO\"),1,0)*IF(AND(B594=H594,B594=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B594=H594,B594<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L594++IF(F594=\"SAT\",AF594,0)","v":0}]
[596,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL596","FO","BSC04",{"$f":"IF(G610=0,0,INDEX(BSC!B:B,MATCH(G610,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I610=0,0,INDEX(RNC!B:B,MATCH(I610,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,456.32513631877373,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q610*'Parametros TX'!$G$31","v":0},{"$f":"S610*'Parametros TX'!$E$44","v":0},{"$f":"R610*'Parametros TX'!$E$43","v":0},{"$f":"T610*'Parametros TX'!$D$40","v":0},{"$f":"U610*'Parametros TX'!$G$31","v":0},{"$f":"W610*'Parametros TX'!$E$44","v":0},{"$f":"V610*'Parametros TX'!$E$43","v":0},{"$f":"X610*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K610>0,F610=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F610=\"FO\",1,0)*IF(AND(B610=H610,B610=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B610=H610,B610<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K610+IF(F610=\"SAT\",AB610,0)","v":191.686194425},{"$f":"IF(AND(N610=0,F610=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L610>0,1,0))","v":0},{"$f":"IF(AND(N610=0,F610=\"FO\"),1,0)*IF(AND(B610=H610,B610=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B610=H610,B610<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L610++IF(F610=\"SAT\",AF610,0)","v":0}]
[603,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL603","FO","BSC04",{"$f":"IF(G617=0,0,INDEX(BSC!B:B,MATCH(G617,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I617=0,0,INDEX(RNC!B:B,MATCH(I617,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q617*'Parametros TX'!$G$31","v":0},{"$f":"S617*'Parametros TX'!$E$44","v":0},{"$f":"R617*'Parametros TX'!$E$43","v":0},{"$f":"T617*'Parametros TX'!$D$40","v":0},{"$f":"U617*'Parametros TX'!$G$31","v":0},{"$f":"W617*'Parametros TX'!$E$44","v":0},{"$f":"V617*'Parametros TX'!$E$43","v":0},{"$f":"X617*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K617>0,F617=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F617=\"FO\",1,0)*IF(AND(B617=H617,B617=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B617=H617,B617<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K617+IF(F617=\"SAT\",AB617,0)","v":379.1491924},{"$f":"IF(AND(N617=0,F617=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L617>0,1,0))","v":0},{"$f":"IF(AND(N617=0,F617=\"FO\"),1,0)*IF(AND(B617=H617,B617=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B617=H617,B617<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L617++IF(F617=\"SAT\",AF617,0)","v":0}]
[619,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL619","FO","BSC04",{"$f":"IF(G633=0,0,INDEX(BSC!B:B,MATCH(G633,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I633=0,0,INDEX(RNC!B:B,MATCH(I633,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,456.32513631877373,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q633*'Parametros TX'!$G$31","v":0},{"$f":"S633*'Parametros TX'!$E$44","v":0},{"$f":"R633*'Parametros TX'!$E$43","v":0},{"$f":"T633*'Parametros TX'!$D$40","v":0},{"$f":"U633*'Parametros TX'!$G$31","v":0},{"$f":"W633*'Parametros TX'!$E$44","v":0},{"$f":"V633*'Parametros TX'!$E$43","v":0},{"$f":"X633*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K633>0,F633=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F633=\"FO\",1,0)*IF(AND(B633=H633,B633=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B633=H633,B633<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K633+IF(F633=\"SAT\",AB633,0)","v":379.1491924},{"$f":"IF(AND(N633=0,F633=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L633>0,1,0))","v":0},{"$f":"IF(AND(N633=0,F633=\"FO\"),1,0)*IF(AND(B633=H633,B633=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B633=H633,B633<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L633++IF(F633=\"SAT\",AF633,0)","v":0}]
[626,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL626","FO","BSC04",{"$f":"IF(G640=0,0,INDEX(BSC!B:B,MATCH(G640,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I640=0,0,INDEX(RNC!B:B,MATCH(I640,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,456.32513631877373,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q640*'Parametros TX'!$G$31","v":0},{"$f":"S640*'Parametros TX'!$E$44","v":0},{"$f":"R640*'Parametros TX'!$E$43","v":0},{"$f":"T640*'Parametros TX'!$D$40","v":0},{"$f":"U640*'Parametros TX'!$G$31","v":0},{"$f":"W640*'Parametros TX'!$E$44","v":0},{"$f":"V640*'Parametros TX'!$E$43","v":0},{"$f":"X640*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K640>0,F640=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F640=\"FO\",1,0)*IF(AND(B640=H640,B640=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B640=H640,B640<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K640+IF(F640=\"SAT\",AB640,0)","v":379.1491924},{"$f":"IF(AND(N640=0,F640=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L640>0,1,0))","v":0},{"$f":"IF(AND(N640=0,F640=\"FO\"),1,0)*IF(AND(B640=H640,B640=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B640=H640,B640<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L640++IF(F640=\"SAT\",AF640,0)","v":0}]
[638,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL638","FO","BSC06",{"$f":"IF(G652=0,0,INDEX(BSC!B:B,MATCH(G652,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I652=0,0,INDEX(RNC!B:B,MATCH(I652,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q652*'Parametros TX'!$G$31","v":0},{"$f":"S652*'Parametros TX'!$E$44","v":0},{"$f":"R652*'Parametros TX'!$E$43","v":0},{"$f":"T652*'Parametros TX'!$D$40","v":0},{"$f":"U652*'Parametros TX'!$G$31","v":0},{"$f":"W652*'Parametros TX'!$E$44","v":0},{"$f":"V652*'Parametros TX'!$E$43","v":0},{"$f":"X652*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K652>0,F652=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F652=\"FO\",1,0)*IF(AND(B652=H652,B652=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B652=H652,B652<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K652+IF(F652=\"SAT\",AB652,0)","v":191.686194425},{"$f":"IF(AND(N652=0,F652=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L652>0,1,0))","v":0},{"$f":"IF(AND(N652=0,F652=\"FO\"),1,0)*IF(AND(B652=H652,B652=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B652=H652,B652<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L652++IF(F652=\"SAT\",AF652,0)","v":0}]
[661,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL661","FO","BSC01",{"$f":"IF(G675=0,0,INDEX(BSC!B:B,MATCH(G675,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I675=0,0,INDEX(RNC!B:B,MATCH(I675,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q675*'Parametros TX'!$G$31","v":0},{"$f":"S675*'Parametros TX'!$E$44","v":0},{"$f":"R675*'Parametros TX'!$E$43","v":0},{"$f":"T675*'Parametros TX'!$D$40","v":0},{"$f":"U675*'Parametros TX'!$G$31","v":0},{"$f":"W675*'Parametros TX'!$E$44","v":0},{"$f":"V675*'Parametros TX'!$E$43","v":0},{"$f":"X675*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K675>0,F675=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F675=\"FO\",1,0)*IF(AND(B675=H675,B675=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B675=H675,B675<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K675+IF(F675=\"SAT\",AB675,0)","v":758.29838480000001},{"$f":"IF(AND(N675=0,F675=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L675>0,1,0))","v":0},{"$f":"IF(AND(N675=0,F675=\"FO\"),1,0)*IF(AND(B675=H675,B675=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B675=H675,B675<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L675++IF(F675=\"SAT\",AF675,0)","v":0}]
[668,"LIMA","LIMA","PROVINCIA RURAL","IDCELL668","FO","BSC01",{"$f":"IF(G682=0,0,INDEX(BSC!B:B,MATCH(G682,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I682=0,0,INDEX(RNC!B:B,MATCH(I682,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q682*'Parametros TX'!$G$31","v":0},{"$f":"S682*'Parametros TX'!$E$44","v":0},{"$f":"R682*'Parametros TX'!$E$43","v":0},{"$f":"T682*'Parametros TX'!$D$40","v":0},{"$f":"U682*'Parametros TX'!$G$31","v":0},{"$f":"W682*'Parametros TX'!$E$44","v":0},{"$f":"V682*'Parametros TX'!$E$43","v":0},{"$f":"X682*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K682>0,F682=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F682=\"FO\",1,0)*IF(AND(B682=H682,B682=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B682=H682,B682<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K682+IF(F682=\"SAT\",AB682,0)","v":119.89185477500001},{"$f":"IF(AND(N682=0,F682=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L682>0,1,0))","v":0},{"$f":"IF(AND(N682=0,F682=\"FO\"),1,0)*IF(AND(B682=H682,B682=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B682=H682,B682<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L682++IF(F682=\"SAT\",AF682,0)","v":0}]
[688,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL688","FO","BSC06",{"$f":"IF(G702=0,0,INDEX(BSC!B:B,MATCH(G702,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I702=0,0,INDEX(RNC!B:B,MATCH(I702,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q702*'Parametros TX'!$G$31","v":0},{"$f":"S702*'Parametros TX'!$E$44","v":0},{"$f":"R702*'Parametros TX'!$E$43","v":0},{"$f":"T702*'Parametros TX'!$D$40","v":0},{"$f":"U702*'Parametros TX'!$G$31","v":0},{"$f":"W702*'Parametros TX'!$E$44","v":0},{"$f":"V702*'Parametros TX'!$E$43","v":0},{"$f":"X702*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K702>0,F702=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F702=\"FO\",1,0)*IF(AND(B702=H702,B702=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B702=H702,B702<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K702+IF(F702=\"SAT\",AB702,0)","v":191.686194425},{"$f":"IF(AND(N702=0,F702=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L702>0,1,0))","v":0},{"$f":"IF(AND(N702=0,F702=\"FO\"),1,0)*IF(AND(B702=H702,B702=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B702=H702,B702<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L702++IF(F702=\"SAT\",AF702,0)","v":0}]
[691,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL691","FO","BSC11",{"$f":"IF(G705=0,0,INDEX(BSC!B:B,MATCH(G705,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I705=0,0,INDEX(RNC!B:B,MATCH(I705,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,734.74548470263801,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q705*'Parametros TX'!$G$31","v":0},{"$f":"S705*'Parametros TX'!$E$44","v":0},{"$f":"R705*'Parametros TX'!$E$43","v":0},{"$f":"T705*'Parametros TX'!$D$40","v":0},{"$f":"U705*'Parametros TX'!$G$31","v":0},{"$f":"W705*'Parametros TX'!$E$44","v":0},{"$f":"V705*'Parametros TX'!$E$43","v":0},{"$f":"X705*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K705>0,F705=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F705=\"FO\",1,0)*IF(AND(B705=H705,B705=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B705=H705,B705<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K705+IF(F705=\"SAT\",AB705,0)","v":758.29838480000001},{"$f":"IF(AND(N705=0,F705=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L705>0,1,0))","v":0},{"$f":"IF(AND(N705=0,F705=\"FO\"),1,0)*IF(AND(B705=H705,B705=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B705=H705,B705<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L705++IF(F705=\"SAT\",AF705,0)","v":0}]
[711,"LIMA","NORTE","PROVINCIA URBANA","IDCELL711","FO","BSC06",{"$f":"IF(G725=0,0,INDEX(BSC!B:B,MATCH(G725,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I725=0,0,INDEX(RNC!B:B,MATCH(I725,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q725*'Parametros TX'!$G$31","v":0},{"$f":"S725*'Parametros TX'!$E$44","v":0},{"$f":"R725*'Parametros TX'!$E$43","v":0},{"$f":"T725*'Parametros TX'!$D$40","v":0},{"$f":"U725*'Parametros TX'!$G$31","v":0},{"$f":"W725*'Parametros TX'!$E$44","v":0},{"$f":"V725*'Parametros TX'!$E$43","v":0},{"$f":"X725*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K725>0,F725=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F725=\"FO\",1,0)*IF(AND(B725=H725,B725=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B725=H725,B725<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K725+IF(F725=\"SAT\",AB725,0)","v":379.1491924},{"$f":"IF(AND(N725=0,F725=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L725>0,1,0))","v":0},{"$f":"IF(AND(N725=0,F725=\"FO\"),1,0)*IF(AND(B725=H725,B725=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B725=H725,B725<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L725++IF(F725=\"SAT\",AF725,0)","v":0}]
[727,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL727","FO","BSC04",{"$f":"IF(G741=0,0,INDEX(BSC!B:B,MATCH(G741,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I741=0,0,INDEX(RNC!B:B,MATCH(I741,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q741*'Parametros TX'!$G$31","v":0},{"$f":"S741*'Parametros TX'!$E$44","v":0},{"$f":"R741*'Parametros TX'!$E$43","v":0},{"$f":"T741*'Parametros TX'!$D$40","v":0},{"$f":"U741*'Parametros TX'!$G$31","v":0},{"$f":"W741*'Parametros TX'!$E$44","v":0},{"$f":"V741*'Parametros TX'!$E$43","v":0},{"$f":"X741*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K741>0,F741=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F741=\"FO\",1,0)*IF(AND(B741=H741,B741=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B741=H741,B741<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K741+IF(F741=\"SAT\",AB741,0)","v":191.686194425},{"$f":"IF(AND(N741=0,F741=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L741>0,1,0))","v":0},{"$f":"IF(AND(N741=0,F741=\"FO\"),1,0)*IF(AND(B741=H741,B741=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B741=H741,B741<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L741++IF(F741=\"SAT\",AF741,0)","v":0}]
[734,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL734","FO","BSC01",{"$f":"IF(G748=0,0,INDEX(BSC!B:B,MATCH(G748,BSC!E:E,0)))","v":"LIMA"},"RNC02",{"$f":"IF(I748=0,0,INDEX(RNC!B:B,MATCH(I748,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,645.17489594775452,0,0,0,0,0,0,0,0,{"$f":"Q748*'Parametros TX'!$G$31","v":0},{"$f":"S748*'Parametros TX'!$E$44","v":0},{"$f":"R748*'Parametros TX'!$E$43","v":0},{"$f":"T748*'Parametros TX'!$D$40","v":0},{"$f":"U748*'Parametros TX'!$G$31","v":0},{"$f":"W748*'Parametros TX'!$E$44","v":0},{"$f":"V748*'Parametros TX'!$E$43","v":0},{"$f":"X748*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K748>0,F748=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F748=\"FO\",1,0)*IF(AND(B748=H748,B748=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B748=H748,B748<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K748+IF(F748=\"SAT\",AB748,0)","v":379.1491924},{"$f":"IF(AND(N748=0,F748=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L748>0,1,0))","v":0},{"$f":"IF(AND(N748=0,F748=\"FO\"),1,0)*IF(AND(B748=H748,B748=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B748=H748,B748<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L748++IF(F748=\"SAT\",AF748,0)","v":0}]
[741,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL741","FO","BSC06",{"$f":"IF(G755=0,0,INDEX(BSC!B:B,MATCH(G755,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I755=0,0,INDEX(RNC!B:B,MATCH(I755,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q755*'Parametros TX'!$G$31","v":0},{"$f":"S755*'Parametros TX'!$E$44","v":0},{"$f":"R755*'Parametros TX'!$E$43","v":0},{"$f":"T755*'Parametros TX'!$D$40","v":0},{"$f":"U755*'Parametros TX'!$G$31","v":0},{"$f":"W755*'Parametros TX'!$E$44","v":0},{"$f":"V755*'Parametros TX'!$E$43","v":0},{"$f":"X755*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K755>0,F755=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F755=\"FO\",1,0)*IF(AND(B755=H755,B755=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B755=H755,B755<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K755+IF(F755=\"SAT\",AB755,0)","v":191.686194425},{"$f":"IF(AND(N755=0,F755=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L755>0,1,0))","v":0},{"$f":"IF(AND(N755=0,F755=\"FO\"),1,0)*IF(AND(B755=H755,B755=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B755=H755,B755<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L755++IF(F755=\"SAT\",AF755,0)","v":0}]
[757,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL757","FO","BSC06",{"$f":"IF(G771=0,0,INDEX(BSC!B:B,MATCH(G771,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I771=0,0,INDEX(RNC!B:B,MATCH(I771,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q771*'Parametros TX'!$G$31","v":0},{"$f":"S771*'Parametros TX'!$E$44","v":0},{"$f":"R771*'Parametros TX'!$E$43","v":0},{"$f":"T771*'Parametros TX'!$D$40","v":0},{"$f":"U771*'Parametros TX'!$G$31","v":0},{"$f":"W771*'Parametros TX'!$E$44","v":0},{"$f":"V771*'Parametros TX'!$E$43","v":0},{"$f":"X771*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K771>0,F771=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F771=\"FO\",1,0)*IF(AND(B771=H771,B771=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B771=H771,B771<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K771+IF(F771=\"SAT\",AB771,0)","v":191.686194425},{"$f":"IF(AND(N771=0,F771=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L771>0,1,0))","v":0},{"$f":"IF(AND(N771=0,F771=\"FO\"),1,0)*IF(AND(B771=H771,B771=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B771=H771,B771<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L771++IF(F771=\"SAT\",AF771,0)","v":0}]
[777,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL777","FO","BSC04",{"$f":"IF(G791=0,0,INDEX(BSC!B:B,MATCH(G791,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I791=0,0,INDEX(RNC!B:B,MATCH(I791,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q791*'Parametros TX'!$G$31","v":0},{"$f":"S791*'Parametros TX'!$E$44","v":0},{"$f":"R791*'Parametros TX'!$E$43","v":0},{"$f":"T791*'Parametros TX'!$D$40","v":0},{"$f":"U791*'Parametros TX'!$G$31","v":0},{"$f":"W791*'Parametros TX'!$E$44","v":0},{"$f":"V791*'Parametros TX'!$E$43","v":0},{"$f":"X791*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K791>0,F791=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F791=\"FO\",1,0)*IF(AND(B791=H791,B791=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B791=H791,B791<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K791+IF(F791=\"SAT\",AB791,0)","v":379.1491924},{"$f":"IF(AND(N791=0,F791=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L791>0,1,0))","v":0},{"$f":"IF(AND(N791=0,F791=\"FO\"),1,0)*IF(AND(B791=H791,B791=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B791=H791,B791<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L791++IF(F791=\"SAT\",AF791,0)","v":0}]
[780,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL780","FO","BSC04",{"$f":"IF(G794=0,0,INDEX(BSC!B:B,MATCH(G794,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I794=0,0,INDEX(RNC!B:B,MATCH(I794,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q794*'Parametros TX'!$G$31","v":0},{"$f":"S794*'Parametros TX'!$E$44","v":0},{"$f":"R794*'Parametros TX'!$E$43","v":0},{"$f":"T794*'Parametros TX'!$D$40","v":0},{"$f":"U794*'Parametros TX'!$G$31","v":0},{"$f":"W794*'Parametros TX'!$E$44","v":0},{"$f":"V794*'Parametros TX'!$E$43","v":0},{"$f":"X794*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K794>0,F794=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F794=\"FO\",1,0)*IF(AND(B794=H794,B794=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B794=H794,B794<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K794+IF(F794=\"SAT\",AB794,0)","v":383.37238884999999},{"$f":"IF(AND(N794=0,F794=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L794>0,1,0))","v":0},{"$f":"IF(AND(N794=0,F794=\"FO\"),1,0)*IF(AND(B794=H794,B794=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B794=H794,B794<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L794++IF(F794=\"SAT\",AF794,0)","v":0}]
[800,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL800","FO","BSC09",{"$f":"IF(G814=0,0,INDEX(BSC!B:B,MATCH(G814,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I814=0,0,INDEX(RNC!B:B,MATCH(I814,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,1098.5496662339845,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q814*'Parametros TX'!$G$31","v":0},{"$f":"S814*'Parametros TX'!$E$44","v":0},{"$f":"R814*'Parametros TX'!$E$43","v":0},{"$f":"T814*'Parametros TX'!$D$40","v":0},{"$f":"U814*'Parametros TX'!$G$31","v":0},{"$f":"W814*'Parametros TX'!$E$44","v":0},{"$f":"V814*'Parametros TX'!$E$43","v":0},{"$f":"X814*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K814>0,F814=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F814=\"FO\",1,0)*IF(AND(B814=H814,B814=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B814=H814,B814<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K814+IF(F814=\"SAT\",AB814,0)","v":379.1491924},{"$f":"IF(AND(N814=0,F814=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L814>0,1,0))","v":0},{"$f":"IF(AND(N814=0,F814=\"FO\"),1,0)*IF(AND(B814=H814,B814=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B814=H814,B814<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L814++IF(F814=\"SAT\",AF814,0)","v":0}]
[807,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL807","FO","BSC06",{"$f":"IF(G821=0,0,INDEX(BSC!B:B,MATCH(G821,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC31",{"$f":"IF(I821=0,0,INDEX(RNC!B:B,MATCH(I821,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,1096.7831549752575,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q821*'Parametros TX'!$G$31","v":0},{"$f":"S821*'Parametros TX'!$E$44","v":0},{"$f":"R821*'Parametros TX'!$E$43","v":0},{"$f":"T821*'Parametros TX'!$D$40","v":0},{"$f":"U821*'Parametros TX'!$G$31","v":0},{"$f":"W821*'Parametros TX'!$E$44","v":0},{"$f":"V821*'Parametros TX'!$E$43","v":0},{"$f":"X821*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K821>0,F821=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F821=\"FO\",1,0)*IF(AND(B821=H821,B821=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B821=H821,B821<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K821+IF(F821=\"SAT\",AB821,0)","v":383.37238884999999},{"$f":"IF(AND(N821=0,F821=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L821>0,1,0))","v":0},{"$f":"IF(AND(N821=0,F821=\"FO\"),1,0)*IF(AND(B821=H821,B821=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B821=H821,B821<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L821++IF(F821=\"SAT\",AF821,0)","v":0}]
[823,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL823","FO","BSC01",{"$f":"IF(G837=0,0,INDEX(BSC!B:B,MATCH(G837,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I837=0,0,INDEX(RNC!B:B,MATCH(I837,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q837*'Parametros TX'!$G$31","v":0},{"$f":"S837*'Parametros TX'!$E$44","v":0},{"$f":"R837*'Parametros TX'!$E$43","v":0},{"$f":"T837*'Parametros TX'!$D$40","v":0},{"$f":"U837*'Parametros TX'!$G$31","v":0},{"$f":"W837*'Parametros TX'!$E$44","v":0},{"$f":"V837*'Parametros TX'!$E$43","v":0},{"$f":"X837*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K837>0,F837=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F837=\"FO\",1,0)*IF(AND(B837=H837,B837=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B837=H837,B837<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K837+IF(F837=\"SAT\",AB837,0)","v":758.29838480000001},{"$f":"IF(AND(N837=0,F837=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L837>0,1,0))","v":0},{"$f":"IF(AND(N837=0,F837=\"FO\"),1,0)*IF(AND(B837=H837,B837=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B837=H837,B837<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L837++IF(F837=\"SAT\",AF837,0)","v":0}]
[835,"AREQUIPA","LIMA","LIMA RURAL","IDCELL835","FO","BSC01",{"$f":"IF(G849=0,0,INDEX(BSC!B:B,MATCH(G849,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I849=0,0,INDEX(RNC!B:B,MATCH(I849,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q849*'Parametros TX'!$G$31","v":0},{"$f":"S849*'Parametros TX'!$E$44","v":0},{"$f":"R849*'Parametros TX'!$E$43","v":0},{"$f":"T849*'Parametros TX'!$D$40","v":0},{"$f":"U849*'Parametros TX'!$G$31","v":0},{"$f":"W849*'Parametros TX'!$E$44","v":0},{"$f":"V849*'Parametros TX'!$E$43","v":0},{"$f":"X849*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K849>0,F849=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F849=\"FO\",1,0)*IF(AND(B849=H849,B849=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B849=H849,B849<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K849+IF(F849=\"SAT\",AB849,0)","v":379.1491924},{"$f":"IF(AND(N849=0,F849=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L849>0,1,0))","v":0},{"$f":"IF(AND(N849=0,F849=\"FO\"),1,0)*IF(AND(B849=H849,B849=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B849=H849,B849<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L849++IF(F849=\"SAT\",AF849,0)","v":0}]
[849,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL849","FO","BSC01",{"$f":"IF(G863=0,0,INDEX(BSC!B:B,MATCH(G863,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I863=0,0,INDEX(RNC!B:B,MATCH(I863,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q863*'Parametros TX'!$G$31","v":0},{"$f":"S863*'Parametros TX'!$E$44","v":0},{"$f":"R863*'Parametros TX'!$E$43","v":0},{"$f":"T863*'Parametros TX'!$D$40","v":0},{"$f":"U863*'Parametros TX'!$G$31","v":0},{"$f":"W863*'Parametros TX'!$E$44","v":0},{"$f":"V863*'Parametros TX'!$E$43","v":0},{"$f":"X863*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K863>0,F863=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F863=\"FO\",1,0)*IF(AND(B863=H863,B863=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B863=H863,B863<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K863+IF(F863=\"SAT\",AB863,0)","v":758.29838480000001},{"$f":"IF(AND(N863=0,F863=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L863>0,1,0))","v":0},{"$f":"IF(AND(N863=0,F863=\"FO\"),1,0)*IF(AND(B863=H863,B863=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B863=H863,B863<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L863++IF(F863=\"SAT\",AF863,0)","v":0}]
[865,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL865","FO","BSC04",{"$f":"IF(G879=0,0,INDEX(BSC!B:B,MATCH(G879,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I879=0,0,INDEX(RNC!B:B,MATCH(I879,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q879*'Parametros TX'!$G$31","v":0},{"$f":"S879*'Parametros TX'!$E$44","v":0},{"$f":"R879*'Parametros TX'!$E$43","v":0},{"$f":"T879*'Parametros TX'!$D$40","v":0},{"$f":"U879*'Parametros TX'!$G$31","v":0},{"$f":"W879*'Parametros TX'!$E$44","v":0},{"$f":"V879*'Parametros TX'!$E$43","v":0},{"$f":"X879*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K879>0,F879=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F879=\"FO\",1,0)*IF(AND(B879=H879,B879=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B879=H879,B879<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K879+IF(F879=\"SAT\",AB879,0)","v":191.686194425},{"$f":"IF(AND(N879=0,F879=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L879>0,1,0))","v":0},{"$f":"IF(AND(N879=0,F879=\"FO\"),1,0)*IF(AND(B879=H879,B879=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B879=H879,B879<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L879++IF(F879=\"SAT\",AF879,0)","v":0}]
[872,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL872","FO","BSC38",{"$f":"IF(G886=0,0,INDEX(BSC!B:B,MATCH(G886,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I886=0,0,INDEX(RNC!B:B,MATCH(I886,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,473.68282902174707,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q886*'Parametros TX'!$G$31","v":0},{"$f":"S886*'Parametros TX'!$E$44","v":0},{"$f":"R886*'Parametros TX'!$E$43","v":0},{"$f":"T886*'Parametros TX'!$D$40","v":0},{"$f":"U886*'Parametros TX'!$G$31","v":0},{"$f":"W886*'Parametros TX'!$E$44","v":0},{"$f":"V886*'Parametros TX'!$E$43","v":0},{"$f":"X886*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K886>0,F886=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F886=\"FO\",1,0)*IF(AND(B886=H886,B886=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B886=H886,B886<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K886+IF(F886=\"SAT\",AB886,0)","v":758.29838480000001},{"$f":"IF(AND(N886=0,F886=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L886>0,1,0))","v":0},{"$f":"IF(AND(N886=0,F886=\"FO\"),1,0)*IF(AND(B886=H886,B886=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B886=H886,B886<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L886++IF(F886=\"SAT\",AF886,0)","v":0}]
[888,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL888","FO","BSC06",{"$f":"IF(G902=0,0,INDEX(BSC!B:B,MATCH(G902,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I902=0,0,INDEX(RNC!B:B,MATCH(I902,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q902*'Parametros TX'!$G$31","v":0},{"$f":"S902*'Parametros TX'!$E$44","v":0},{"$f":"R902*'Parametros TX'!$E$43","v":0},{"$f":"T902*'Parametros TX'!$D$40","v":0},{"$f":"U902*'Parametros TX'!$G$31","v":0},{"$f":"W902*'Parametros TX'!$E$44","v":0},{"$f":"V902*'Parametros TX'!$E$43","v":0},{"$f":"X902*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K902>0,F902=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F902=\"FO\",1,0)*IF(AND(B902=H902,B902=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B902=H902,B902<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K902+IF(F902=\"SAT\",AB902,0)","v":383.37238884999999},{"$f":"IF(AND(N902=0,F902=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L902>0,1,0))","v":0},{"$f":"IF(AND(N902=0,F902=\"FO\"),1,0)*IF(AND(B902=H902,B902=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B902=H902,B902<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L902++IF(F902=\"SAT\",AF902,0)","v":0}]
[908,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL908","FO","BSC02",{"$f":"IF(G922=0,0,INDEX(BSC!B:B,MATCH(G922,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I922=0,0,INDEX(RNC!B:B,MATCH(I922,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,504.27624039654722,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q922*'Parametros TX'!$G$31","v":0},{"$f":"S922*'Parametros TX'!$E$44","v":0},{"$f":"R922*'Parametros TX'!$E$43","v":0},{"$f":"T922*'Parametros TX'!$D$40","v":0},{"$f":"U922*'Parametros TX'!$G$31","v":0},{"$f":"W922*'Parametros TX'!$E$44","v":0},{"$f":"V922*'Parametros TX'!$E$43","v":0},{"$f":"X922*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K922>0,F922=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F922=\"FO\",1,0)*IF(AND(B922=H922,B922=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B922=H922,B922<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K922+IF(F922=\"SAT\",AB922,0)","v":379.1491924},{"$f":"IF(AND(N922=0,F922=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L922>0,1,0))","v":0},{"$f":"IF(AND(N922=0,F922=\"FO\"),1,0)*IF(AND(B922=H922,B922=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B922=H922,B922<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L922++IF(F922=\"SAT\",AF922,0)","v":0}]
[915,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL915","FO","BSC01",{"$f":"IF(G929=0,0,INDEX(BSC!B:B,MATCH(G929,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I929=0,0,INDEX(RNC!B:B,MATCH(I929,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q929*'Parametros TX'!$G$31","v":0},{"$f":"S929*'Parametros TX'!$E$44","v":0},{"$f":"R929*'Parametros TX'!$E$43","v":0},{"$f":"T929*'Parametros TX'!$D$40","v":0},{"$f":"U929*'Parametros TX'!$G$31","v":0},{"$f":"W929*'Parametros TX'!$E$44","v":0},{"$f":"V929*'Parametros TX'!$E$43","v":0},{"$f":"X929*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K929>0,F929=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F929=\"FO\",1,0)*IF(AND(B929=H929,B929=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B929=H929,B929<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K929+IF(F929=\"SAT\",AB929,0)","v":379.1491924},{"$f":"IF(AND(N929=0,F929=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L929>0,1,0))","v":0},{"$f":"IF(AND(N929=0,F929=\"FO\"),1,0)*IF(AND(B929=H929,B929=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B929=H929,B929<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L929++IF(F929=\"SAT\",AF929,0)","v":0}]
[931,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL931","FO","BSC07",{"$f":"IF(G945=0,0,INDEX(BSC!B:B,MATCH(G945,BSC!E:E,0)))","v":"LIMA"},"RNC11",{"$f":"IF(I945=0,0,INDEX(RNC!B:B,MATCH(I945,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1020.2195102886625,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q945*'Parametros TX'!$G$31","v":0},{"$f":"S945*'Parametros TX'!$E$44","v":0},{"$f":"R945*'Parametros TX'!$E$43","v":0},{"$f":"T945*'Parametros TX'!$D$40","v":0},{"$f":"U945*'Parametros TX'!$G$31","v":0},{"$f":"W945*'Parametros TX'!$E$44","v":0},{"$f":"V945*'Parametros TX'!$E$43","v":0},{"$f":"X945*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K945>0,F945=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F945=\"FO\",1,0)*IF(AND(B945=H945,B945=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B945=H945,B945<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K945+IF(F945=\"SAT\",AB945,0)","v":379.1491924},{"$f":"IF(AND(N945=0,F945=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L945>0,1,0))","v":0},{"$f":"IF(AND(N945=0,F945=\"FO\"),1,0)*IF(AND(B945=H945,B945=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B945=H945,B945<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L945++IF(F945=\"SAT\",AF945,0)","v":0}]
[938,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL938","FO","BSC01",{"$f":"IF(G952=0,0,INDEX(BSC!B:B,MATCH(G952,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I952=0,0,INDEX(RNC!B:B,MATCH(I952,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q952*'Parametros TX'!$G$31","v":0},{"$f":"S952*'Parametros TX'!$E$44","v":0},{"$f":"R952*'Parametros TX'!$E$43","v":0},{"$f":"T952*'Parametros TX'!$D$40","v":0},{"$f":"U952*'Parametros TX'!$G$31","v":0},{"$f":"W952*'Parametros TX'!$E$44","v":0},{"$f":"V952*'Parametros TX'!$E$43","v":0},{"$f":"X952*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K952>0,F952=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F952=\"FO\",1,0)*IF(AND(B952=H952,B952=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B952=H952,B952<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K952+IF(F952=\"SAT\",AB952,0)","v":379.1491924},{"$f":"IF(AND(N952=0,F952=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L952>0,1,0))","v":0},{"$f":"IF(AND(N952=0,F952=\"FO\"),1,0)*IF(AND(B952=H952,B952=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B952=H952,B952<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L952++IF(F952=\"SAT\",AF952,0)","v":0}]
[954,"AREQUIPA","NORTE","LIMA URBANA","IDCELL954","FO","BSC06",{"$f":"IF(G968=0,0,INDEX(BSC!B:B,MATCH(G968,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I968=0,0,INDEX(RNC!B:B,MATCH(I968,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q968*'Parametros TX'!$G$31","v":0},{"$f":"S968*'Parametros TX'!$E$44","v":0},{"$f":"R968*'Parametros TX'!$E$43","v":0},{"$f":"T968*'Parametros TX'!$D$40","v":0},{"$f":"U968*'Parametros TX'!$G$31","v":0},{"$f":"W968*'Parametros TX'!$E$44","v":0},{"$f":"V968*'Parametros TX'!$E$43","v":0},{"$f":"X968*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K968>0,F968=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F968=\"FO\",1,0)*IF(AND(B968=H968,B968=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B968=H968,B968<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K968+IF(F968=\"SAT\",AB968,0)","v":758.29838480000001},{"$f":"IF(AND(N968=0,F968=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L968>0,1,0))","v":0},{"$f":"IF(AND(N968=0,F968=\"FO\"),1,0)*IF(AND(B968=H968,B968=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B968=H968,B968<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L968++IF(F968=\"SAT\",AF968,0)","v":0}]
[961,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL961","FO","BSC06",{"$f":"IF(G975=0,0,INDEX(BSC!B:B,MATCH(G975,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I975=0,0,INDEX(RNC!B:B,MATCH(I975,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q975*'Parametros TX'!$G$31","v":0},{"$f":"S975*'Parametros TX'!$E$44","v":0},{"$f":"R975*'Parametros TX'!$E$43","v":0},{"$f":"T975*'Parametros TX'!$D$40","v":0},{"$f":"U975*'Parametros TX'!$G$31","v":0},{"$f":"W975*'Parametros TX'!$E$44","v":0},{"$f":"V975*'Parametros TX'!$E$43","v":0},{"$f":"X975*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K975>0,F975=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F975=\"FO\",1,0)*IF(AND(B975=H975,B975=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B975=H975,B975<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K975+IF(F975=\"SAT\",AB975,0)","v":383.37238884999999},{"$f":"IF(AND(N975=0,F975=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L975>0,1,0))","v":0},{"$f":"IF(AND(N975=0,F975=\"FO\"),1,0)*IF(AND(B975=H975,B975=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B975=H975,B975<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L975++IF(F975=\"SAT\",AF975,0)","v":0}]
[981,"LIMA","NORTE","PROVINCIA RURAL","IDCELL981","FO","BSC18",{"$f":"IF(G995=0,0,INDEX(BSC!B:B,MATCH(G995,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I995=0,0,INDEX(RNC!B:B,MATCH(I995,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,465.01162199542102,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q995*'Parametros TX'!$G$31","v":0},{"$f":"S995*'Parametros TX'!$E$44","v":0},{"$f":"R995*'Parametros TX'!$E$43","v":0},{"$f":"T995*'Parametros TX'!$D$40","v":0},{"$f":"U995*'Parametros TX'!$G$31","v":0},{"$f":"W995*'Parametros TX'!$E$44","v":0},{"$f":"V995*'Parametros TX'!$E$43","v":0},{"$f":"X995*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K995>0,F995=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F995=\"FO\",1,0)*IF(AND(B995=H995,B995=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B995=H995,B995<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K995+IF(F995=\"SAT\",AB995,0)","v":758.29838480000001},{"$f":"IF(AND(N995=0,F995=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L995>0,1,0))","v":0},{"$f":"IF(AND(N995=0,F995=\"FO\"),1,0)*IF(AND(B995=H995,B995=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B995=H995,B995<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L995++IF(F995=\"SAT\",AF995,0)","v":0}]
[997,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL997","FO","BSC06",{"$f":"IF(G1011=0,0,INDEX(BSC!B:B,MATCH(G1011,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC01",{"$f":"IF(I1011=0,0,INDEX(RNC!B:B,MATCH(I1011,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,1096.7831549752575,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1011*'Parametros TX'!$G$31","v":0},{"$f":"S1011*'Parametros TX'!$E$44","v":0},{"$f":"R1011*'Parametros TX'!$E$43","v":0},{"$f":"T1011*'Parametros TX'!$D$40","v":0},{"$f":"U1011*'Parametros TX'!$G$31","v":0},{"$f":"W1011*'Parametros TX'!$E$44","v":0},{"$f":"V1011*'Parametros TX'!$E$43","v":0},{"$f":"X1011*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1011>0,F1011=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1011=\"FO\",1,0)*IF(AND(B1011=H1011,B1011=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1011=H1011,B1011<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1011+IF(F1011=\"SAT\",AB1011,0)","v":191.686194425},{"$f":"IF(AND(N1011=0,F1011=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1011>0,1,0))","v":0},{"$f":"IF(AND(N1011=0,F1011=\"FO\"),1,0)*IF(AND(B1011=H1011,B1011=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1011=H1011,B1011<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1011++IF(F1011=\"SAT\",AF1011,0)","v":0}]
[1004,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1004","FO","BSC04",{"$f":"IF(G1018=0,0,INDEX(BSC!B:B,MATCH(G1018,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I1018=0,0,INDEX(RNC!B:B,MATCH(I1018,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,456.32513631877373,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1018*'Parametros TX'!$G$31","v":0},{"$f":"S1018*'Parametros TX'!$E$44","v":0},{"$f":"R1018*'Parametros TX'!$E$43","v":0},{"$f":"T1018*'Parametros TX'!$D$40","v":0},{"$f":"U1018*'Parametros TX'!$G$31","v":0},{"$f":"W1018*'Parametros TX'!$E$44","v":0},{"$f":"V1018*'Parametros TX'!$E$43","v":0},{"$f":"X1018*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1018>0,F1018=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1018=\"FO\",1,0)*IF(AND(B1018=H1018,B1018=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1018=H1018,B1018<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1018+IF(F1018=\"SAT\",AB1018,0)","v":758.29838480000001},{"$f":"IF(AND(N1018=0,F1018=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1018>0,1,0))","v":0},{"$f":"IF(AND(N1018=0,F1018=\"FO\"),1,0)*IF(AND(B1018=H1018,B1018=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1018=H1018,B1018<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1018++IF(F1018=\"SAT\",AF1018,0)","v":0}]
[1024,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1024","FO","BSC04",{"$f":"IF(G1038=0,0,INDEX(BSC!B:B,MATCH(G1038,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1038=0,0,INDEX(RNC!B:B,MATCH(I1038,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1038*'Parametros TX'!$G$31","v":0},{"$f":"S1038*'Parametros TX'!$E$44","v":0},{"$f":"R1038*'Parametros TX'!$E$43","v":0},{"$f":"T1038*'Parametros TX'!$D$40","v":0},{"$f":"U1038*'Parametros TX'!$G$31","v":0},{"$f":"W1038*'Parametros TX'!$E$44","v":0},{"$f":"V1038*'Parametros TX'!$E$43","v":0},{"$f":"X1038*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1038>0,F1038=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1038=\"FO\",1,0)*IF(AND(B1038=H1038,B1038=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1038=H1038,B1038<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1038+IF(F1038=\"SAT\",AB1038,0)","v":379.1491924},{"$f":"IF(AND(N1038=0,F1038=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1038>0,1,0))","v":0},{"$f":"IF(AND(N1038=0,F1038=\"FO\"),1,0)*IF(AND(B1038=H1038,B1038=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1038=H1038,B1038<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1038++IF(F1038=\"SAT\",AF1038,0)","v":0}]
[1027,"LIMA","LIMA","PROVINCIA RURAL","IDCELL1027","FO","BSC01",{"$f":"IF(G1041=0,0,INDEX(BSC!B:B,MATCH(G1041,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1041=0,0,INDEX(RNC!B:B,MATCH(I1041,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1041*'Parametros TX'!$G$31","v":0},{"$f":"S1041*'Parametros TX'!$E$44","v":0},{"$f":"R1041*'Parametros TX'!$E$43","v":0},{"$f":"T1041*'Parametros TX'!$D$40","v":0},{"$f":"U1041*'Parametros TX'!$G$31","v":0},{"$f":"W1041*'Parametros TX'!$E$44","v":0},{"$f":"V1041*'Parametros TX'!$E$43","v":0},{"$f":"X1041*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1041>0,F1041=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1041=\"FO\",1,0)*IF(AND(B1041=H1041,B1041=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1041=H1041,B1041<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1041+IF(F1041=\"SAT\",AB1041,0)","v":119.89185477500001},{"$f":"IF(AND(N1041=0,F1041=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1041>0,1,0))","v":0},{"$f":"IF(AND(N1041=0,F1041=\"FO\"),1,0)*IF(AND(B1041=H1041,B1041=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1041=H1041,B1041<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1041++IF(F1041=\"SAT\",AF1041,0)","v":0}]
[1042,"LIMA","NORTE","LIMA RURAL","IDCELL1042","FO","BSC06",{"$f":"IF(G1056=0,0,INDEX(BSC!B:B,MATCH(G1056,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1056=0,0,INDEX(RNC!B:B,MATCH(I1056,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1056*'Parametros TX'!$G$31","v":0},{"$f":"S1056*'Parametros TX'!$E$44","v":0},{"$f":"R1056*'Parametros TX'!$E$43","v":0},{"$f":"T1056*'Parametros TX'!$D$40","v":0},{"$f":"U1056*'Parametros TX'!$G$31","v":0},{"$f":"W1056*'Parametros TX'!$E$44","v":0},{"$f":"V1056*'Parametros TX'!$E$43","v":0},{"$f":"X1056*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1056>0,F1056=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1056=\"FO\",1,0)*IF(AND(B1056=H1056,B1056=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1056=H1056,B1056<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1056+IF(F1056=\"SAT\",AB1056,0)","v":379.1491924},{"$f":"IF(AND(N1056=0,F1056=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1056>0,1,0))","v":0},{"$f":"IF(AND(N1056=0,F1056=\"FO\"),1,0)*IF(AND(B1056=H1056,B1056=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1056=H1056,B1056<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1056++IF(F1056=\"SAT\",AF1056,0)","v":0}]
[1062,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1062","FO","BSC04",{"$f":"IF(G1076=0,0,INDEX(BSC!B:B,MATCH(G1076,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1076=0,0,INDEX(RNC!B:B,MATCH(I1076,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1076*'Parametros TX'!$G$31","v":0},{"$f":"S1076*'Parametros TX'!$E$44","v":0},{"$f":"R1076*'Parametros TX'!$E$43","v":0},{"$f":"T1076*'Parametros TX'!$D$40","v":0},{"$f":"U1076*'Parametros TX'!$G$31","v":0},{"$f":"W1076*'Parametros TX'!$E$44","v":0},{"$f":"V1076*'Parametros TX'!$E$43","v":0},{"$f":"X1076*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1076>0,F1076=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1076=\"FO\",1,0)*IF(AND(B1076=H1076,B1076=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1076=H1076,B1076<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1076+IF(F1076=\"SAT\",AB1076,0)","v":758.29838480000001},{"$f":"IF(AND(N1076=0,F1076=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1076>0,1,0))","v":0},{"$f":"IF(AND(N1076=0,F1076=\"FO\"),1,0)*IF(AND(B1076=H1076,B1076=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1076=H1076,B1076<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1076++IF(F1076=\"SAT\",AF1076,0)","v":0}]
[1069,"LIMA","LIMA","PROVINCIA URBANA","IDCELL1069","FO","BSC01",{"$f":"IF(G1083=0,0,INDEX(BSC!B:B,MATCH(G1083,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1083=0,0,INDEX(RNC!B:B,MATCH(I1083,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1083*'Parametros TX'!$G$31","v":0},{"$f":"S1083*'Parametros TX'!$E$44","v":0},{"$f":"R1083*'Parametros TX'!$E$43","v":0},{"$f":"T1083*'Parametros TX'!$D$40","v":0},{"$f":"U1083*'Parametros TX'!$G$31","v":0},{"$f":"W1083*'Parametros TX'!$E$44","v":0},{"$f":"V1083*'Parametros TX'!$E$43","v":0},{"$f":"X1083*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1083>0,F1083=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1083=\"FO\",1,0)*IF(AND(B1083=H1083,B1083=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1083=H1083,B1083<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1083+IF(F1083=\"SAT\",AB1083,0)","v":239.78370955000003},{"$f":"IF(AND(N1083=0,F1083=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1083>0,1,0))","v":0},{"$f":"IF(AND(N1083=0,F1083=\"FO\"),1,0)*IF(AND(B1083=H1083,B1083=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1083=H1083,B1083<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1083++IF(F1083=\"SAT\",AF1083,0)","v":0}]
[1089,"AREQUIPA","NORTE","LIMA RURAL","IDCELL1089","FO","BSC06",{"$f":"IF(G1103=0,0,INDEX(BSC!B:B,MATCH(G1103,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1103=0,0,INDEX(RNC!B:B,MATCH(I1103,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1103*'Parametros TX'!$G$31","v":0},{"$f":"S1103*'Parametros TX'!$E$44","v":0},{"$f":"R1103*'Parametros TX'!$E$43","v":0},{"$f":"T1103*'Parametros TX'!$D$40","v":0},{"$f":"U1103*'Parametros TX'!$G$31","v":0},{"$f":"W1103*'Parametros TX'!$E$44","v":0},{"$f":"V1103*'Parametros TX'!$E$43","v":0},{"$f":"X1103*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1103>0,F1103=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1103=\"FO\",1,0)*IF(AND(B1103=H1103,B1103=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1103=H1103,B1103<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1103+IF(F1103=\"SAT\",AB1103,0)","v":758.29838480000001},{"$f":"IF(AND(N1103=0,F1103=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1103>0,1,0))","v":0},{"$f":"IF(AND(N1103=0,F1103=\"FO\"),1,0)*IF(AND(B1103=H1103,B1103=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1103=H1103,B1103<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1103++IF(F1103=\"SAT\",AF1103,0)","v":0}]
[1092,"LIMA","NORTE","PROVINCIA URBANA","IDCELL1092","SAT","BSC06",{"$f":"IF(G1106=0,0,INDEX(BSC!B:B,MATCH(G1106,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I1106=0,0,INDEX(RNC!B:B,MATCH(I1106,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,1096.7831549752575,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q1106*'Parametros TX'!$G$31","v":0},{"$f":"S1106*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R1106*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T1106*'Parametros TX'!$D$40","v":0},{"$f":"U1106*'Parametros TX'!$G$31","v":0},{"$f":"W1106*'Parametros TX'!$E$44","v":0},{"$f":"V1106*'Parametros TX'!$E$43","v":0},{"$f":"X1106*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1106>0,F1106=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1106=\"FO\",1,0)*IF(AND(B1106=H1106,B1106=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1106=H1106,B1106<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1106+IF(F1106=\"SAT\",AB1106,0)","v":0},{"$f":"IF(AND(N1106=0,F1106=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1106>0,1,0))","v":0},{"$f":"IF(AND(N1106=0,F1106=\"FO\"),1,0)*IF(AND(B1106=H1106,B1106=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1106=H1106,B1106<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1106++IF(F1106=\"SAT\",AF1106,0)","v":0}]
[1112,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1112","FO","BSC01",{"$f":"IF(G1126=0,0,INDEX(BSC!B:B,MATCH(G1126,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I1126=0,0,INDEX(RNC!B:B,MATCH(I1126,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,601.56261114315748,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1126*'Parametros TX'!$G$31","v":0},{"$f":"S1126*'Parametros TX'!$E$44","v":0},{"$f":"R1126*'Parametros TX'!$E$43","v":0},{"$f":"T1126*'Parametros TX'!$D$40","v":0},{"$f":"U1126*'Parametros TX'!$G$31","v":0},{"$f":"W1126*'Parametros TX'!$E$44","v":0},{"$f":"V1126*'Parametros TX'!$E$43","v":0},{"$f":"X1126*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1126>0,F1126=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1126=\"FO\",1,0)*IF(AND(B1126=H1126,B1126=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1126=H1126,B1126<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1126+IF(F1126=\"SAT\",AB1126,0)","v":758.29838480000001},{"$f":"IF(AND(N1126=0,F1126=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1126>0,1,0))","v":0},{"$f":"IF(AND(N1126=0,F1126=\"FO\"),1,0)*IF(AND(B1126=H1126,B1126=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1126=H1126,B1126<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1126++IF(F1126=\"SAT\",AF1126,0)","v":0}]
[1119,"LIMA","SUR","PROVINCIA RURAL","IDCELL1119","FO","BSC04",{"$f":"IF(G1133=0,0,INDEX(BSC!B:B,MATCH(G1133,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1133=0,0,INDEX(RNC!B:B,MATCH(I1133,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1133*'Parametros TX'!$G$31","v":0},{"$f":"S1133*'Parametros TX'!$E$44","v":0},{"$f":"R1133*'Parametros TX'!$E$43","v":0},{"$f":"T1133*'Parametros TX'!$D$40","v":0},{"$f":"U1133*'Parametros TX'!$G$31","v":0},{"$f":"W1133*'Parametros TX'!$E$44","v":0},{"$f":"V1133*'Parametros TX'!$E$43","v":0},{"$f":"X1133*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1133>0,F1133=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1133=\"FO\",1,0)*IF(AND(B1133=H1133,B1133=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1133=H1133,B1133<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1133+IF(F1133=\"SAT\",AB1133,0)","v":758.29838480000001},{"$f":"IF(AND(N1133=0,F1133=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1133>0,1,0))","v":0},{"$f":"IF(AND(N1133=0,F1133=\"FO\"),1,0)*IF(AND(B1133=H1133,B1133=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1133=H1133,B1133<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1133++IF(F1133=\"SAT\",AF1133,0)","v":0}]
[1135,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL1135","FO","BSC04",{"$f":"IF(G1149=0,0,INDEX(BSC!B:B,MATCH(G1149,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1149=0,0,INDEX(RNC!B:B,MATCH(I1149,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1149*'Parametros TX'!$G$31","v":0},{"$f":"S1149*'Parametros TX'!$E$44","v":0},{"$f":"R1149*'Parametros TX'!$E$43","v":0},{"$f":"T1149*'Parametros TX'!$D$40","v":0},{"$f":"U1149*'Parametros TX'!$G$31","v":0},{"$f":"W1149*'Parametros TX'!$E$44","v":0},{"$f":"V1149*'Parametros TX'!$E$43","v":0},{"$f":"X1149*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1149>0,F1149=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1149=\"FO\",1,0)*IF(AND(B1149=H1149,B1149=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1149=H1149,B1149<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1149+IF(F1149=\"SAT\",AB1149,0)","v":758.29838480000001},{"$f":"IF(AND(N1149=0,F1149=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1149>0,1,0))","v":0},{"$f":"IF(AND(N1149=0,F1149=\"FO\"),1,0)*IF(AND(B1149=H1149,B1149=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1149=H1149,B1149<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1149++IF(F1149=\"SAT\",AF1149,0)","v":0}]
[1142,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1142","FO","BSC06",{"$f":"IF(G1156=0,0,INDEX(BSC!B:B,MATCH(G1156,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1156=0,0,INDEX(RNC!B:B,MATCH(I1156,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1156*'Parametros TX'!$G$31","v":0},{"$f":"S1156*'Parametros TX'!$E$44","v":0},{"$f":"R1156*'Parametros TX'!$E$43","v":0},{"$f":"T1156*'Parametros TX'!$D$40","v":0},{"$f":"U1156*'Parametros TX'!$G$31","v":0},{"$f":"W1156*'Parametros TX'!$E$44","v":0},{"$f":"V1156*'Parametros TX'!$E$43","v":0},{"$f":"X1156*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1156>0,F1156=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1156=\"FO\",1,0)*IF(AND(B1156=H1156,B1156=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1156=H1156,B1156<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1156+IF(F1156=\"SAT\",AB1156,0)","v":383.37238884999999},{"$f":"IF(AND(N1156=0,F1156=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1156>0,1,0))","v":0},{"$f":"IF(AND(N1156=0,F1156=\"FO\"),1,0)*IF(AND(B1156=H1156,B1156=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1156=H1156,B1156<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1156++IF(F1156=\"SAT\",AF1156,0)","v":0}]
[1158,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1158","FO","BSC17",{"$f":"IF(G1172=0,0,INDEX(BSC!B:B,MATCH(G1172,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC01",{"$f":"IF(I1172=0,0,INDEX(RNC!B:B,MATCH(I1172,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,588.55308442408113,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1172*'Parametros TX'!$G$31","v":0},{"$f":"S1172*'Parametros TX'!$E$44","v":0},{"$f":"R1172*'Parametros TX'!$E$43","v":0},{"$f":"T1172*'Parametros TX'!$D$40","v":0},{"$f":"U1172*'Parametros TX'!$G$31","v":0},{"$f":"W1172*'Parametros TX'!$E$44","v":0},{"$f":"V1172*'Parametros TX'!$E$43","v":0},{"$f":"X1172*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1172>0,F1172=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1172=\"FO\",1,0)*IF(AND(B1172=H1172,B1172=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1172=H1172,B1172<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1172+IF(F1172=\"SAT\",AB1172,0)","v":383.37238884999999},{"$f":"IF(AND(N1172=0,F1172=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1172>0,1,0))","v":0},{"$f":"IF(AND(N1172=0,F1172=\"FO\"),1,0)*IF(AND(B1172=H1172,B1172=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1172=H1172,B1172<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1172++IF(F1172=\"SAT\",AF1172,0)","v":0}]
[1178,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1178","FO","BSC01",{"$f":"IF(G1192=0,0,INDEX(BSC!B:B,MATCH(G1192,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1192=0,0,INDEX(RNC!B:B,MATCH(I1192,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1192*'Parametros TX'!$G$31","v":0},{"$f":"S1192*'Parametros TX'!$E$44","v":0},{"$f":"R1192*'Parametros TX'!$E$43","v":0},{"$f":"T1192*'Parametros TX'!$D$40","v":0},{"$f":"U1192*'Parametros TX'!$G$31","v":0},{"$f":"W1192*'Parametros TX'!$E$44","v":0},{"$f":"V1192*'Parametros TX'!$E$43","v":0},{"$f":"X1192*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1192>0,F1192=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1192=\"FO\",1,0)*IF(AND(B1192=H1192,B1192=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1192=H1192,B1192<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1192+IF(F1192=\"SAT\",AB1192,0)","v":0},{"$f":"IF(AND(N1192=0,F1192=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1192>0,1,0))","v":0},{"$f":"IF(AND(N1192=0,F1192=\"FO\"),1,0)*IF(AND(B1192=H1192,B1192=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1192=H1192,B1192<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1192++IF(F1192=\"SAT\",AF1192,0)","v":0}]
[1185,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL1185","SAT","BSC06",{"$f":"IF(G1199=0,0,INDEX(BSC!B:B,MATCH(G1199,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I1199=0,0,INDEX(RNC!B:B,MATCH(I1199,RNC!E:E,0)))","v":{"$error":"#N/A"}},0,0,0,0,1096.7831549752575,8583.0333755045158,0,1.0067567567567568,2,0,0,0,0,0,{"$f":"Q1199*'Parametros TX'!$G$31","v":0},{"$f":"S1199*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R1199*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T1199*'Parametros TX'!$D$40","v":0},{"$f":"U1199*'Parametros TX'!$G$31","v":0},{"$f":"W1199*'Parametros TX'!$E$44","v":0},{"$f":"V1199*'Parametros TX'!$E$43","v":0},{"$f":"X1199*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1199>0,F1199=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1199=\"FO\",1,0)*IF(AND(B1199=H1199,B1199=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1199=H1199,B1199<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1199+IF(F1199=\"SAT\",AB1199,0)","v":0},{"$f":"IF(AND(N1199=0,F1199=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1199>0,1,0))","v":0},{"$f":"IF(AND(N1199=0,F1199=\"FO\"),1,0)*IF(AND(B1199=H1199,B1199=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1199=H1199,B1199<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1199++IF(F1199=\"SAT\",AF1199,0)","v":0}]
[1201,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1201","FO","BSC01",{"$f":"IF(G1215=0,0,INDEX(BSC!B:B,MATCH(G1215,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1215=0,0,INDEX(RNC!B:B,MATCH(I1215,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1215*'Parametros TX'!$G$31","v":0},{"$f":"S1215*'Parametros TX'!$E$44","v":0},{"$f":"R1215*'Parametros TX'!$E$43","v":0},{"$f":"T1215*'Parametros TX'!$D$40","v":0},{"$f":"U1215*'Parametros TX'!$G$31","v":0},{"$f":"W1215*'Parametros TX'!$E$44","v":0},{"$f":"V1215*'Parametros TX'!$E$43","v":0},{"$f":"X1215*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1215>0,F1215=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1215=\"FO\",1,0)*IF(AND(B1215=H1215,B1215=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1215=H1215,B1215<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1215+IF(F1215=\"SAT\",AB1215,0)","v":379.1491924},{"$f":"IF(AND(N1215=0,F1215=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1215>0,1,0))","v":0},{"$f":"IF(AND(N1215=0,F1215=\"FO\"),1,0)*IF(AND(B1215=H1215,B1215=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1215=H1215,B1215<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1215++IF(F1215=\"SAT\",AF1215,0)","v":0}]
[1208,"LIMA","NORTE","PROVINCIA RURAL","IDCELL1208","FO","BSC17",{"$f":"IF(G1222=0,0,INDEX(BSC!B:B,MATCH(G1222,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I1222=0,0,INDEX(RNC!B:B,MATCH(I1222,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,588.55308442408113,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1222*'Parametros TX'!$G$31","v":0},{"$f":"S1222*'Parametros TX'!$E$44","v":0},{"$f":"R1222*'Parametros TX'!$E$43","v":0},{"$f":"T1222*'Parametros TX'!$D$40","v":0},{"$f":"U1222*'Parametros TX'!$G$31","v":0},{"$f":"W1222*'Parametros TX'!$E$44","v":0},{"$f":"V1222*'Parametros TX'!$E$43","v":0},{"$f":"X1222*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1222>0,F1222=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1222=\"FO\",1,0)*IF(AND(B1222=H1222,B1222=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1222=H1222,B1222<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1222+IF(F1222=\"SAT\",AB1222,0)","v":0},{"$f":"IF(AND(N1222=0,F1222=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1222>0,1,0))","v":0},{"$f":"IF(AND(N1222=0,F1222=\"FO\"),1,0)*IF(AND(B1222=H1222,B1222=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1222=H1222,B1222<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1222++IF(F1222=\"SAT\",AF1222,0)","v":0}]
[1224,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1224","FO","BSC04",{"$f":"IF(G1238=0,0,INDEX(BSC!B:B,MATCH(G1238,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1238=0,0,INDEX(RNC!B:B,MATCH(I1238,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1238*'Parametros TX'!$G$31","v":0},{"$f":"S1238*'Parametros TX'!$E$44","v":0},{"$f":"R1238*'Parametros TX'!$E$43","v":0},{"$f":"T1238*'Parametros TX'!$D$40","v":0},{"$f":"U1238*'Parametros TX'!$G$31","v":0},{"$f":"W1238*'Parametros TX'!$E$44","v":0},{"$f":"V1238*'Parametros TX'!$E$43","v":0},{"$f":"X1238*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1238>0,F1238=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1238=\"FO\",1,0)*IF(AND(B1238=H1238,B1238=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1238=H1238,B1238<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1238+IF(F1238=\"SAT\",AB1238,0)","v":758.29838480000001},{"$f":"IF(AND(N1238=0,F1238=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1238>0,1,0))","v":0},{"$f":"IF(AND(N1238=0,F1238=\"FO\"),1,0)*IF(AND(B1238=H1238,B1238=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1238=H1238,B1238<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1238++IF(F1238=\"SAT\",AF1238,0)","v":0}]
[1244,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL1244","FO","BSC04",{"$f":"IF(G1258=0,0,INDEX(BSC!B:B,MATCH(G1258,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1258=0,0,INDEX(RNC!B:B,MATCH(I1258,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1258*'Parametros TX'!$G$31","v":0},{"$f":"S1258*'Parametros TX'!$E$44","v":0},{"$f":"R1258*'Parametros TX'!$E$43","v":0},{"$f":"T1258*'Parametros TX'!$D$40","v":0},{"$f":"U1258*'Parametros TX'!$G$31","v":0},{"$f":"W1258*'Parametros TX'!$E$44","v":0},{"$f":"V1258*'Parametros TX'!$E$43","v":0},{"$f":"X1258*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1258>0,F1258=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1258=\"FO\",1,0)*IF(AND(B1258=H1258,B1258=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1258=H1258,B1258<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1258+IF(F1258=\"SAT\",AB1258,0)","v":0},{"$f":"IF(AND(N1258=0,F1258=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1258>0,1,0))","v":0},{"$f":"IF(AND(N1258=0,F1258=\"FO\"),1,0)*IF(AND(B1258=H1258,B1258=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1258=H1258,B1258<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1258++IF(F1258=\"SAT\",AF1258,0)","v":0}]
[1249,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL1249","FO","BSC02",{"$f":"IF(G1263=0,0,INDEX(BSC!B:B,MATCH(G1263,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I1263=0,0,INDEX(RNC!B:B,MATCH(I1263,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,504.27624039654722,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1263*'Parametros TX'!$G$31","v":0},{"$f":"S1263*'Parametros TX'!$E$44","v":0},{"$f":"R1263*'Parametros TX'!$E$43","v":0},{"$f":"T1263*'Parametros TX'!$D$40","v":0},{"$f":"U1263*'Parametros TX'!$G$31","v":0},{"$f":"W1263*'Parametros TX'!$E$44","v":0},{"$f":"V1263*'Parametros TX'!$E$43","v":0},{"$f":"X1263*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1263>0,F1263=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1263=\"FO\",1,0)*IF(AND(B1263=H1263,B1263=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1263=H1263,B1263<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1263+IF(F1263=\"SAT\",AB1263,0)","v":758.29838480000001},{"$f":"IF(AND(N1263=0,F1263=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1263>0,1,0))","v":0},{"$f":"IF(AND(N1263=0,F1263=\"FO\"),1,0)*IF(AND(B1263=H1263,B1263=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1263=H1263,B1263<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1263++IF(F1263=\"SAT\",AF1263,0)","v":0}]
[1266,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL1266","FO","BSC01",{"$f":"IF(G1280=0,0,INDEX(BSC!B:B,MATCH(G1280,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1280=0,0,INDEX(RNC!B:B,MATCH(I1280,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1280*'Parametros TX'!$G$31","v":0},{"$f":"S1280*'Parametros TX'!$E$44","v":0},{"$f":"R1280*'Parametros TX'!$E$43","v":0},{"$f":"T1280*'Parametros TX'!$D$40","v":0},{"$f":"U1280*'Parametros TX'!$G$31","v":0},{"$f":"W1280*'Parametros TX'!$E$44","v":0},{"$f":"V1280*'Parametros TX'!$E$43","v":0},{"$f":"X1280*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1280>0,F1280=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1280=\"FO\",1,0)*IF(AND(B1280=H1280,B1280=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1280=H1280,B1280<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1280+IF(F1280=\"SAT\",AB1280,0)","v":758.29838480000001},{"$f":"IF(AND(N1280=0,F1280=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1280>0,1,0))","v":0},{"$f":"IF(AND(N1280=0,F1280=\"FO\"),1,0)*IF(AND(B1280=H1280,B1280=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1280=H1280,B1280<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1280++IF(F1280=\"SAT\",AF1280,0)","v":0}]
[1273,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1273","FO","BSC01",{"$f":"IF(G1287=0,0,INDEX(BSC!B:B,MATCH(G1287,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I1287=0,0,INDEX(RNC!B:B,MATCH(I1287,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,601.56261114315748,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1287*'Parametros TX'!$G$31","v":0},{"$f":"S1287*'Parametros TX'!$E$44","v":0},{"$f":"R1287*'Parametros TX'!$E$43","v":0},{"$f":"T1287*'Parametros TX'!$D$40","v":0},{"$f":"U1287*'Parametros TX'!$G$31","v":0},{"$f":"W1287*'Parametros TX'!$E$44","v":0},{"$f":"V1287*'Parametros TX'!$E$43","v":0},{"$f":"X1287*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1287>0,F1287=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1287=\"FO\",1,0)*IF(AND(B1287=H1287,B1287=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1287=H1287,B1287<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1287+IF(F1287=\"SAT\",AB1287,0)","v":758.29838480000001},{"$f":"IF(AND(N1287=0,F1287=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1287>0,1,0))","v":0},{"$f":"IF(AND(N1287=0,F1287=\"FO\"),1,0)*IF(AND(B1287=H1287,B1287=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1287=H1287,B1287<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1287++IF(F1287=\"SAT\",AF1287,0)","v":0}]
[1293,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1293","FO","BSC01",{"$f":"IF(G1307=0,0,INDEX(BSC!B:B,MATCH(G1307,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1307=0,0,INDEX(RNC!B:B,MATCH(I1307,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1307*'Parametros TX'!$G$31","v":0},{"$f":"S1307*'Parametros TX'!$E$44","v":0},{"$f":"R1307*'Parametros TX'!$E$43","v":0},{"$f":"T1307*'Parametros TX'!$D$40","v":0},{"$f":"U1307*'Parametros TX'!$G$31","v":0},{"$f":"W1307*'Parametros TX'!$E$44","v":0},{"$f":"V1307*'Parametros TX'!$E$43","v":0},{"$f":"X1307*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1307>0,F1307=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1307=\"FO\",1,0)*IF(AND(B1307=H1307,B1307=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1307=H1307,B1307<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1307+IF(F1307=\"SAT\",AB1307,0)","v":758.29838480000001},{"$f":"IF(AND(N1307=0,F1307=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1307>0,1,0))","v":0},{"$f":"IF(AND(N1307=0,F1307=\"FO\"),1,0)*IF(AND(B1307=H1307,B1307=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1307=H1307,B1307<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1307++IF(F1307=\"SAT\",AF1307,0)","v":0}]
[1309,"LIMA","LIMA","LIMA URBANA","IDCELL1309","FO","BSC01",{"$f":"IF(G1323=0,0,INDEX(BSC!B:B,MATCH(G1323,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1323=0,0,INDEX(RNC!B:B,MATCH(I1323,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1323*'Parametros TX'!$G$31","v":0},{"$f":"S1323*'Parametros TX'!$E$44","v":0},{"$f":"R1323*'Parametros TX'!$E$43","v":0},{"$f":"T1323*'Parametros TX'!$D$40","v":0},{"$f":"U1323*'Parametros TX'!$G$31","v":0},{"$f":"W1323*'Parametros TX'!$E$44","v":0},{"$f":"V1323*'Parametros TX'!$E$43","v":0},{"$f":"X1323*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1323>0,F1323=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1323=\"FO\",1,0)*IF(AND(B1323=H1323,B1323=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1323=H1323,B1323<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1323+IF(F1323=\"SAT\",AB1323,0)","v":0},{"$f":"IF(AND(N1323=0,F1323=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1323>0,1,0))","v":0},{"$f":"IF(AND(N1323=0,F1323=\"FO\"),1,0)*IF(AND(B1323=H1323,B1323=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1323=H1323,B1323<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1323++IF(F1323=\"SAT\",AF1323,0)","v":0}]
[1316,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1316","FO","BSC06",{"$f":"IF(G1330=0,0,INDEX(BSC!B:B,MATCH(G1330,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1330=0,0,INDEX(RNC!B:B,MATCH(I1330,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1330*'Parametros TX'!$G$31","v":0},{"$f":"S1330*'Parametros TX'!$E$44","v":0},{"$f":"R1330*'Parametros TX'!$E$43","v":0},{"$f":"T1330*'Parametros TX'!$D$40","v":0},{"$f":"U1330*'Parametros TX'!$G$31","v":0},{"$f":"W1330*'Parametros TX'!$E$44","v":0},{"$f":"V1330*'Parametros TX'!$E$43","v":0},{"$f":"X1330*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1330>0,F1330=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1330=\"FO\",1,0)*IF(AND(B1330=H1330,B1330=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1330=H1330,B1330<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1330+IF(F1330=\"SAT\",AB1330,0)","v":383.37238884999999},{"$f":"IF(AND(N1330=0,F1330=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1330>0,1,0))","v":0},{"$f":"IF(AND(N1330=0,F1330=\"FO\"),1,0)*IF(AND(B1330=H1330,B1330=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1330=H1330,B1330<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1330++IF(F1330=\"SAT\",AF1330,0)","v":0}]
[1332,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1332","SAT","BSC01",{"$f":"IF(G1346=0,0,INDEX(BSC!B:B,MATCH(G1346,BSC!E:E,0)))","v":"LIMA"},"",{"$f":"IF(I1346=0,0,INDEX(RNC!B:B,MATCH(I1346,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,601.56261114315748,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q1346*'Parametros TX'!$G$31","v":0},{"$f":"S1346*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R1346*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T1346*'Parametros TX'!$D$40","v":0},{"$f":"U1346*'Parametros TX'!$G$31","v":0},{"$f":"W1346*'Parametros TX'!$E$44","v":0},{"$f":"V1346*'Parametros TX'!$E$43","v":0},{"$f":"X1346*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1346>0,F1346=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1346=\"FO\",1,0)*IF(AND(B1346=H1346,B1346=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1346=H1346,B1346<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1346+IF(F1346=\"SAT\",AB1346,0)","v":0},{"$f":"IF(AND(N1346=0,F1346=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1346>0,1,0))","v":0},{"$f":"IF(AND(N1346=0,F1346=\"FO\"),1,0)*IF(AND(B1346=H1346,B1346=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1346=H1346,B1346<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1346++IF(F1346=\"SAT\",AF1346,0)","v":0}]
[1339,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1339","FO","BSC17",{"$f":"IF(G1353=0,0,INDEX(BSC!B:B,MATCH(G1353,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I1353=0,0,INDEX(RNC!B:B,MATCH(I1353,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,588.55308442408113,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1353*'Parametros TX'!$G$31","v":0},{"$f":"S1353*'Parametros TX'!$E$44","v":0},{"$f":"R1353*'Parametros TX'!$E$43","v":0},{"$f":"T1353*'Parametros TX'!$D$40","v":0},{"$f":"U1353*'Parametros TX'!$G$31","v":0},{"$f":"W1353*'Parametros TX'!$E$44","v":0},{"$f":"V1353*'Parametros TX'!$E$43","v":0},{"$f":"X1353*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1353>0,F1353=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1353=\"FO\",1,0)*IF(AND(B1353=H1353,B1353=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1353=H1353,B1353<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1353+IF(F1353=\"SAT\",AB1353,0)","v":0},{"$f":"IF(AND(N1353=0,F1353=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1353>0,1,0))","v":0},{"$f":"IF(AND(N1353=0,F1353=\"FO\"),1,0)*IF(AND(B1353=H1353,B1353=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1353=H1353,B1353<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1353++IF(F1353=\"SAT\",AF1353,0)","v":0}]
[1359,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL1359","FO","BSC06",{"$f":"IF(G1373=0,0,INDEX(BSC!B:B,MATCH(G1373,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1373=0,0,INDEX(RNC!B:B,MATCH(I1373,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1373*'Parametros TX'!$G$31","v":0},{"$f":"S1373*'Parametros TX'!$E$44","v":0},{"$f":"R1373*'Parametros TX'!$E$43","v":0},{"$f":"T1373*'Parametros TX'!$D$40","v":0},{"$f":"U1373*'Parametros TX'!$G$31","v":0},{"$f":"W1373*'Parametros TX'!$E$44","v":0},{"$f":"V1373*'Parametros TX'!$E$43","v":0},{"$f":"X1373*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1373>0,F1373=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1373=\"FO\",1,0)*IF(AND(B1373=H1373,B1373=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1373=H1373,B1373<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1373+IF(F1373=\"SAT\",AB1373,0)","v":383.37238884999999},{"$f":"IF(AND(N1373=0,F1373=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1373>0,1,0))","v":0},{"$f":"IF(AND(N1373=0,F1373=\"FO\"),1,0)*IF(AND(B1373=H1373,B1373=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1373=H1373,B1373<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1373++IF(F1373=\"SAT\",AF1373,0)","v":0}]
[1362,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL1362","SAT","BSC04",{"$f":"IF(G1376=0,0,INDEX(BSC!B:B,MATCH(G1376,BSC!E:E,0)))","v":"AREQUIPA"},"",{"$f":"IF(I1376=0,0,INDEX(RNC!B:B,MATCH(I1376,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,456.32513631877373,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q1376*'Parametros TX'!$G$31","v":0},{"$f":"S1376*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R1376*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T1376*'Parametros TX'!$D$40","v":0},{"$f":"U1376*'Parametros TX'!$G$31","v":0},{"$f":"W1376*'Parametros TX'!$E$44","v":0},{"$f":"V1376*'Parametros TX'!$E$43","v":0},{"$f":"X1376*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1376>0,F1376=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1376=\"FO\",1,0)*IF(AND(B1376=H1376,B1376=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1376=H1376,B1376<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1376+IF(F1376=\"SAT\",AB1376,0)","v":0},{"$f":"IF(AND(N1376=0,F1376=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1376>0,1,0))","v":0},{"$f":"IF(AND(N1376=0,F1376=\"FO\"),1,0)*IF(AND(B1376=H1376,B1376=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1376=H1376,B1376<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1376++IF(F1376=\"SAT\",AF1376,0)","v":0}]
[1382,"AREQUIPA","NORTE","LIMA RURAL","IDCELL1382","FO","BSC06",{"$f":"IF(G1396=0,0,INDEX(BSC!B:B,MATCH(G1396,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1396=0,0,INDEX(RNC!B:B,MATCH(I1396,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1396*'Parametros TX'!$G$31","v":0},{"$f":"S1396*'Parametros TX'!$E$44","v":0},{"$f":"R1396*'Parametros TX'!$E$43","v":0},{"$f":"T1396*'Parametros TX'!$D$40","v":0},{"$f":"U1396*'Parametros TX'!$G$31","v":0},{"$f":"W1396*'Parametros TX'!$E$44","v":0},{"$f":"V1396*'Parametros TX'!$E$43","v":0},{"$f":"X1396*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1396>0,F1396=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1396=\"FO\",1,0)*IF(AND(B1396=H1396,B1396=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1396=H1396,B1396<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1396+IF(F1396=\"SAT\",AB1396,0)","v":379.1491924},{"$f":"IF(AND(N1396=0,F1396=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1396>0,1,0))","v":0},{"$f":"IF(AND(N1396=0,F1396=\"FO\"),1,0)*IF(AND(B1396=H1396,B1396=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1396=H1396,B1396<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1396++IF(F1396=\"SAT\",AF1396,0)","v":0}]
[1389,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1389","FO","BSC06",{"$f":"IF(G1403=0,0,INDEX(BSC!B:B,MATCH(G1403,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1403=0,0,INDEX(RNC!B:B,MATCH(I1403,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1403*'Parametros TX'!$G$31","v":0},{"$f":"S1403*'Parametros TX'!$E$44","v":0},{"$f":"R1403*'Parametros TX'!$E$43","v":0},{"$f":"T1403*'Parametros TX'!$D$40","v":0},{"$f":"U1403*'Parametros TX'!$G$31","v":0},{"$f":"W1403*'Parametros TX'!$E$44","v":0},{"$f":"V1403*'Parametros TX'!$E$43","v":0},{"$f":"X1403*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1403>0,F1403=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1403=\"FO\",1,0)*IF(AND(B1403=H1403,B1403=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1403=H1403,B1403<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1403+IF(F1403=\"SAT\",AB1403,0)","v":383.37238884999999},{"$f":"IF(AND(N1403=0,F1403=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1403>0,1,0))","v":0},{"$f":"IF(AND(N1403=0,F1403=\"FO\"),1,0)*IF(AND(B1403=H1403,B1403=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1403=H1403,B1403<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1403++IF(F1403=\"SAT\",AF1403,0)","v":0}]
[1405,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1405","FO","BSC38",{"$f":"IF(G1419=0,0,INDEX(BSC!B:B,MATCH(G1419,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC01",{"$f":"IF(I1419=0,0,INDEX(RNC!B:B,MATCH(I1419,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,473.68282902174707,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1419*'Parametros TX'!$G$31","v":0},{"$f":"S1419*'Parametros TX'!$E$44","v":0},{"$f":"R1419*'Parametros TX'!$E$43","v":0},{"$f":"T1419*'Parametros TX'!$D$40","v":0},{"$f":"U1419*'Parametros TX'!$G$31","v":0},{"$f":"W1419*'Parametros TX'!$E$44","v":0},{"$f":"V1419*'Parametros TX'!$E$43","v":0},{"$f":"X1419*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1419>0,F1419=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1419=\"FO\",1,0)*IF(AND(B1419=H1419,B1419=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1419=H1419,B1419<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1419+IF(F1419=\"SAT\",AB1419,0)","v":191.686194425},{"$f":"IF(AND(N1419=0,F1419=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1419>0,1,0))","v":0},{"$f":"IF(AND(N1419=0,F1419=\"FO\"),1,0)*IF(AND(B1419=H1419,B1419=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1419=H1419,B1419<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1419++IF(F1419=\"SAT\",AF1419,0)","v":0}]
[1425,"AREQUIPA","SUR","LIMA RURAL","IDCELL1425","SAT","BSC04",{"$f":"IF(G1439=0,0,INDEX(BSC!B:B,MATCH(G1439,BSC!E:E,0)))","v":"AREQUIPA"},"",{"$f":"IF(I1439=0,0,INDEX(RNC!B:B,MATCH(I1439,RNC!E:E,0)))","v":{"$error":"#N/A"}},0,0,0,0,456.32513631877373,8583.0333755045158,0,1.0067567567567568,2,0,0,0,0,0,{"$f":"Q1439*'Parametros TX'!$G$31","v":0},{"$f":"S1439*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R1439*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T1439*'Parametros TX'!$D$40","v":0},{"$f":"U1439*'Parametros TX'!$G$31","v":0},{"$f":"W1439*'Parametros TX'!$E$44","v":0},{"$f":"V1439*'Parametros TX'!$E$43","v":0},{"$f":"X1439*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1439>0,F1439=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1439=\"FO\",1,0)*IF(AND(B1439=H1439,B1439=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1439=H1439,B1439<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1439+IF(F1439=\"SAT\",AB1439,0)","v":0},{"$f":"IF(AND(N1439=0,F1439=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1439>0,1,0))","v":0},{"$f":"IF(AND(N1439=0,F1439=\"FO\"),1,0)*IF(AND(B1439=H1439,B1439=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1439=H1439,B1439<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1439++IF(F1439=\"SAT\",AF1439,0)","v":0}]
[1428,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1428","FO","BSC01",{"$f":"IF(G1442=0,0,INDEX(BSC!B:B,MATCH(G1442,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1442=0,0,INDEX(RNC!B:B,MATCH(I1442,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1442*'Parametros TX'!$G$31","v":0},{"$f":"S1442*'Parametros TX'!$E$44","v":0},{"$f":"R1442*'Parametros TX'!$E$43","v":0},{"$f":"T1442*'Parametros TX'!$D$40","v":0},{"$f":"U1442*'Parametros TX'!$G$31","v":0},{"$f":"W1442*'Parametros TX'!$E$44","v":0},{"$f":"V1442*'Parametros TX'!$E$43","v":0},{"$f":"X1442*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1442>0,F1442=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1442=\"FO\",1,0)*IF(AND(B1442=H1442,B1442=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1442=H1442,B1442<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1442+IF(F1442=\"SAT\",AB1442,0)","v":0},{"$f":"IF(AND(N1442=0,F1442=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1442>0,1,0))","v":0},{"$f":"IF(AND(N1442=0,F1442=\"FO\"),1,0)*IF(AND(B1442=H1442,B1442=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1442=H1442,B1442<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1442++IF(F1442=\"SAT\",AF1442,0)","v":0}]
[1446,"LIMA","NORTE","LIMA RURAL","IDCELL1446","FO","BSC06",{"$f":"IF(G1460=0,0,INDEX(BSC!B:B,MATCH(G1460,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1460=0,0,INDEX(RNC!B:B,MATCH(I1460,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1460*'Parametros TX'!$G$31","v":0},{"$f":"S1460*'Parametros TX'!$E$44","v":0},{"$f":"R1460*'Parametros TX'!$E$43","v":0},{"$f":"T1460*'Parametros TX'!$D$40","v":0},{"$f":"U1460*'Parametros TX'!$G$31","v":0},{"$f":"W1460*'Parametros TX'!$E$44","v":0},{"$f":"V1460*'Parametros TX'!$E$43","v":0},{"$f":"X1460*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1460>0,F1460=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1460=\"FO\",1,0)*IF(AND(B1460=H1460,B1460=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1460=H1460,B1460<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1460+IF(F1460=\"SAT\",AB1460,0)","v":379.1491924},{"$f":"IF(AND(N1460=0,F1460=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1460>0,1,0))","v":0},{"$f":"IF(AND(N1460=0,F1460=\"FO\"),1,0)*IF(AND(B1460=H1460,B1460=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1460=H1460,B1460<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1460++IF(F1460=\"SAT\",AF1460,0)","v":0}]
[1454,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL1454","FO","BSC01",{"$f":"IF(G1468=0,0,INDEX(BSC!B:B,MATCH(G1468,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1468=0,0,INDEX(RNC!B:B,MATCH(I1468,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1468*'Parametros TX'!$G$31","v":0},{"$f":"S1468*'Parametros TX'!$E$44","v":0},{"$f":"R1468*'Parametros TX'!$E$43","v":0},{"$f":"T1468*'Parametros TX'!$D$40","v":0},{"$f":"U1468*'Parametros TX'!$G$31","v":0},{"$f":"W1468*'Parametros TX'!$E$44","v":0},{"$f":"V1468*'Parametros TX'!$E$43","v":0},{"$f":"X1468*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1468>0,F1468=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1468=\"FO\",1,0)*IF(AND(B1468=H1468,B1468=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1468=H1468,B1468<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1468+IF(F1468=\"SAT\",AB1468,0)","v":758.29838480000001},{"$f":"IF(AND(N1468=0,F1468=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1468>0,1,0))","v":0},{"$f":"IF(AND(N1468=0,F1468=\"FO\"),1,0)*IF(AND(B1468=H1468,B1468=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1468=H1468,B1468<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1468++IF(F1468=\"SAT\",AF1468,0)","v":0}]
[1470,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1470","FO","BSC08",{"$f":"IF(G1484=0,0,INDEX(BSC!B:B,MATCH(G1484,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I1484=0,0,INDEX(RNC!B:B,MATCH(I1484,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,1293.7560534934464,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1484*'Parametros TX'!$G$31","v":0},{"$f":"S1484*'Parametros TX'!$E$44","v":0},{"$f":"R1484*'Parametros TX'!$E$43","v":0},{"$f":"T1484*'Parametros TX'!$D$40","v":0},{"$f":"U1484*'Parametros TX'!$G$31","v":0},{"$f":"W1484*'Parametros TX'!$E$44","v":0},{"$f":"V1484*'Parametros TX'!$E$43","v":0},{"$f":"X1484*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1484>0,F1484=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1484=\"FO\",1,0)*IF(AND(B1484=H1484,B1484=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1484=H1484,B1484<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1484+IF(F1484=\"SAT\",AB1484,0)","v":758.29838480000001},{"$f":"IF(AND(N1484=0,F1484=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1484>0,1,0))","v":0},{"$f":"IF(AND(N1484=0,F1484=\"FO\"),1,0)*IF(AND(B1484=H1484,B1484=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1484=H1484,B1484<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1484++IF(F1484=\"SAT\",AF1484,0)","v":0}]
[1490,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL1490","FO","BSC01",{"$f":"IF(G1504=0,0,INDEX(BSC!B:B,MATCH(G1504,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1504=0,0,INDEX(RNC!B:B,MATCH(I1504,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1504*'Parametros TX'!$G$31","v":0},{"$f":"S1504*'Parametros TX'!$E$44","v":0},{"$f":"R1504*'Parametros TX'!$E$43","v":0},{"$f":"T1504*'Parametros TX'!$D$40","v":0},{"$f":"U1504*'Parametros TX'!$G$31","v":0},{"$f":"W1504*'Parametros TX'!$E$44","v":0},{"$f":"V1504*'Parametros TX'!$E$43","v":0},{"$f":"X1504*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1504>0,F1504=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1504=\"FO\",1,0)*IF(AND(B1504=H1504,B1504=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1504=H1504,B1504<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1504+IF(F1504=\"SAT\",AB1504,0)","v":758.29838480000001},{"$f":"IF(AND(N1504=0,F1504=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1504>0,1,0))","v":0},{"$f":"IF(AND(N1504=0,F1504=\"FO\"),1,0)*IF(AND(B1504=H1504,B1504=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1504=H1504,B1504<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1504++IF(F1504=\"SAT\",AF1504,0)","v":0}]
[1493,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1493","FO","BSC06",{"$f":"IF(G1507=0,0,INDEX(BSC!B:B,MATCH(G1507,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1507=0,0,INDEX(RNC!B:B,MATCH(I1507,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1507*'Parametros TX'!$G$31","v":0},{"$f":"S1507*'Parametros TX'!$E$44","v":0},{"$f":"R1507*'Parametros TX'!$E$43","v":0},{"$f":"T1507*'Parametros TX'!$D$40","v":0},{"$f":"U1507*'Parametros TX'!$G$31","v":0},{"$f":"W1507*'Parametros TX'!$E$44","v":0},{"$f":"V1507*'Parametros TX'!$E$43","v":0},{"$f":"X1507*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1507>0,F1507=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1507=\"FO\",1,0)*IF(AND(B1507=H1507,B1507=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1507=H1507,B1507<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1507+IF(F1507=\"SAT\",AB1507,0)","v":191.686194425},{"$f":"IF(AND(N1507=0,F1507=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1507>0,1,0))","v":0},{"$f":"IF(AND(N1507=0,F1507=\"FO\"),1,0)*IF(AND(B1507=H1507,B1507=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1507=H1507,B1507<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1507++IF(F1507=\"SAT\",AF1507,0)","v":0}]
[1513,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL1513","SAT","BSC06",{"$f":"IF(G1527=0,0,INDEX(BSC!B:B,MATCH(G1527,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I1527=0,0,INDEX(RNC!B:B,MATCH(I1527,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,1096.7831549752575,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q1527*'Parametros TX'!$G$31","v":0},{"$f":"S1527*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R1527*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T1527*'Parametros TX'!$D$40","v":0},{"$f":"U1527*'Parametros TX'!$G$31","v":0},{"$f":"W1527*'Parametros TX'!$E$44","v":0},{"$f":"V1527*'Parametros TX'!$E$43","v":0},{"$f":"X1527*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1527>0,F1527=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1527=\"FO\",1,0)*IF(AND(B1527=H1527,B1527=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1527=H1527,B1527<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1527+IF(F1527=\"SAT\",AB1527,0)","v":0},{"$f":"IF(AND(N1527=0,F1527=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1527>0,1,0))","v":0},{"$f":"IF(AND(N1527=0,F1527=\"FO\"),1,0)*IF(AND(B1527=H1527,B1527=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1527=H1527,B1527<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1527++IF(F1527=\"SAT\",AF1527,0)","v":0}]
[1520,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1520","FO","BSC01",{"$f":"IF(G1534=0,0,INDEX(BSC!B:B,MATCH(G1534,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1534=0,0,INDEX(RNC!B:B,MATCH(I1534,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1534*'Parametros TX'!$G$31","v":0},{"$f":"S1534*'Parametros TX'!$E$44","v":0},{"$f":"R1534*'Parametros TX'!$E$43","v":0},{"$f":"T1534*'Parametros TX'!$D$40","v":0},{"$f":"U1534*'Parametros TX'!$G$31","v":0},{"$f":"W1534*'Parametros TX'!$E$44","v":0},{"$f":"V1534*'Parametros TX'!$E$43","v":0},{"$f":"X1534*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1534>0,F1534=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1534=\"FO\",1,0)*IF(AND(B1534=H1534,B1534=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1534=H1534,B1534<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1534+IF(F1534=\"SAT\",AB1534,0)","v":379.1491924},{"$f":"IF(AND(N1534=0,F1534=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1534>0,1,0))","v":0},{"$f":"IF(AND(N1534=0,F1534=\"FO\"),1,0)*IF(AND(B1534=H1534,B1534=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1534=H1534,B1534<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1534++IF(F1534=\"SAT\",AF1534,0)","v":0}]
[1536,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL1536","FO","BSC11",{"$f":"IF(G1550=0,0,INDEX(BSC!B:B,MATCH(G1550,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I1550=0,0,INDEX(RNC!B:B,MATCH(I1550,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,734.74548470263801,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1550*'Parametros TX'!$G$31","v":0},{"$f":"S1550*'Parametros TX'!$E$44","v":0},{"$f":"R1550*'Parametros TX'!$E$43","v":0},{"$f":"T1550*'Parametros TX'!$D$40","v":0},{"$f":"U1550*'Parametros TX'!$G$31","v":0},{"$f":"W1550*'Parametros TX'!$E$44","v":0},{"$f":"V1550*'Parametros TX'!$E$43","v":0},{"$f":"X1550*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1550>0,F1550=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1550=\"FO\",1,0)*IF(AND(B1550=H1550,B1550=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1550=H1550,B1550<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1550+IF(F1550=\"SAT\",AB1550,0)","v":758.29838480000001},{"$f":"IF(AND(N1550=0,F1550=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1550>0,1,0))","v":0},{"$f":"IF(AND(N1550=0,F1550=\"FO\"),1,0)*IF(AND(B1550=H1550,B1550=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1550=H1550,B1550<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1550++IF(F1550=\"SAT\",AF1550,0)","v":0}]
[1543,"LIMA","NORTE","PROVINCIA RURAL","IDCELL1543","FO","BSC06",{"$f":"IF(G1557=0,0,INDEX(BSC!B:B,MATCH(G1557,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1557=0,0,INDEX(RNC!B:B,MATCH(I1557,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1557*'Parametros TX'!$G$31","v":0},{"$f":"S1557*'Parametros TX'!$E$44","v":0},{"$f":"R1557*'Parametros TX'!$E$43","v":0},{"$f":"T1557*'Parametros TX'!$D$40","v":0},{"$f":"U1557*'Parametros TX'!$G$31","v":0},{"$f":"W1557*'Parametros TX'!$E$44","v":0},{"$f":"V1557*'Parametros TX'!$E$43","v":0},{"$f":"X1557*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1557>0,F1557=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1557=\"FO\",1,0)*IF(AND(B1557=H1557,B1557=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1557=H1557,B1557<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1557+IF(F1557=\"SAT\",AB1557,0)","v":758.29838480000001},{"$f":"IF(AND(N1557=0,F1557=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1557>0,1,0))","v":0},{"$f":"IF(AND(N1557=0,F1557=\"FO\"),1,0)*IF(AND(B1557=H1557,B1557=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1557=H1557,B1557<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1557++IF(F1557=\"SAT\",AF1557,0)","v":0}]
[1563,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL1563","SAT","BSC06",{"$f":"IF(G1577=0,0,INDEX(BSC!B:B,MATCH(G1577,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I1577=0,0,INDEX(RNC!B:B,MATCH(I1577,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,1096.7831549752575,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q1577*'Parametros TX'!$G$31","v":0},{"$f":"S1577*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R1577*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T1577*'Parametros TX'!$D$40","v":0},{"$f":"U1577*'Parametros TX'!$G$31","v":0},{"$f":"W1577*'Parametros TX'!$E$44","v":0},{"$f":"V1577*'Parametros TX'!$E$43","v":0},{"$f":"X1577*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1577>0,F1577=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1577=\"FO\",1,0)*IF(AND(B1577=H1577,B1577=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1577=H1577,B1577<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1577+IF(F1577=\"SAT\",AB1577,0)","v":0},{"$f":"IF(AND(N1577=0,F1577=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1577>0,1,0))","v":0},{"$f":"IF(AND(N1577=0,F1577=\"FO\"),1,0)*IF(AND(B1577=H1577,B1577=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1577=H1577,B1577<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1577++IF(F1577=\"SAT\",AF1577,0)","v":0}]
[1579,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1579","FO","BSC01",{"$f":"IF(G1593=0,0,INDEX(BSC!B:B,MATCH(G1593,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1593=0,0,INDEX(RNC!B:B,MATCH(I1593,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1593*'Parametros TX'!$G$31","v":0},{"$f":"S1593*'Parametros TX'!$E$44","v":0},{"$f":"R1593*'Parametros TX'!$E$43","v":0},{"$f":"T1593*'Parametros TX'!$D$40","v":0},{"$f":"U1593*'Parametros TX'!$G$31","v":0},{"$f":"W1593*'Parametros TX'!$E$44","v":0},{"$f":"V1593*'Parametros TX'!$E$43","v":0},{"$f":"X1593*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1593>0,F1593=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1593=\"FO\",1,0)*IF(AND(B1593=H1593,B1593=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1593=H1593,B1593<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1593+IF(F1593=\"SAT\",AB1593,0)","v":758.29838480000001},{"$f":"IF(AND(N1593=0,F1593=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1593>0,1,0))","v":0},{"$f":"IF(AND(N1593=0,F1593=\"FO\"),1,0)*IF(AND(B1593=H1593,B1593=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1593=H1593,B1593<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1593++IF(F1593=\"SAT\",AF1593,0)","v":0}]
[1586,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1586","FO","BSC01",{"$f":"IF(G1600=0,0,INDEX(BSC!B:B,MATCH(G1600,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1600=0,0,INDEX(RNC!B:B,MATCH(I1600,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1600*'Parametros TX'!$G$31","v":0},{"$f":"S1600*'Parametros TX'!$E$44","v":0},{"$f":"R1600*'Parametros TX'!$E$43","v":0},{"$f":"T1600*'Parametros TX'!$D$40","v":0},{"$f":"U1600*'Parametros TX'!$G$31","v":0},{"$f":"W1600*'Parametros TX'!$E$44","v":0},{"$f":"V1600*'Parametros TX'!$E$43","v":0},{"$f":"X1600*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1600>0,F1600=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1600=\"FO\",1,0)*IF(AND(B1600=H1600,B1600=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1600=H1600,B1600<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1600+IF(F1600=\"SAT\",AB1600,0)","v":758.29838480000001},{"$f":"IF(AND(N1600=0,F1600=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1600>0,1,0))","v":0},{"$f":"IF(AND(N1600=0,F1600=\"FO\"),1,0)*IF(AND(B1600=H1600,B1600=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1600=H1600,B1600<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1600++IF(F1600=\"SAT\",AF1600,0)","v":0}]
[1602,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1602","FO","BSC04",{"$f":"IF(G1616=0,0,INDEX(BSC!B:B,MATCH(G1616,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I1616=0,0,INDEX(RNC!B:B,MATCH(I1616,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,456.32513631877373,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1616*'Parametros TX'!$G$31","v":0},{"$f":"S1616*'Parametros TX'!$E$44","v":0},{"$f":"R1616*'Parametros TX'!$E$43","v":0},{"$f":"T1616*'Parametros TX'!$D$40","v":0},{"$f":"U1616*'Parametros TX'!$G$31","v":0},{"$f":"W1616*'Parametros TX'!$E$44","v":0},{"$f":"V1616*'Parametros TX'!$E$43","v":0},{"$f":"X1616*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1616>0,F1616=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1616=\"FO\",1,0)*IF(AND(B1616=H1616,B1616=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1616=H1616,B1616<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1616+IF(F1616=\"SAT\",AB1616,0)","v":758.29838480000001},{"$f":"IF(AND(N1616=0,F1616=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1616>0,1,0))","v":0},{"$f":"IF(AND(N1616=0,F1616=\"FO\"),1,0)*IF(AND(B1616=H1616,B1616=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1616=H1616,B1616<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1616++IF(F1616=\"SAT\",AF1616,0)","v":0}]
[1609,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL1609","FO","BSC07",{"$f":"IF(G1623=0,0,INDEX(BSC!B:B,MATCH(G1623,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1623=0,0,INDEX(RNC!B:B,MATCH(I1623,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,1020.2195102886625,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1623*'Parametros TX'!$G$31","v":0},{"$f":"S1623*'Parametros TX'!$E$44","v":0},{"$f":"R1623*'Parametros TX'!$E$43","v":0},{"$f":"T1623*'Parametros TX'!$D$40","v":0},{"$f":"U1623*'Parametros TX'!$G$31","v":0},{"$f":"W1623*'Parametros TX'!$E$44","v":0},{"$f":"V1623*'Parametros TX'!$E$43","v":0},{"$f":"X1623*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1623>0,F1623=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1623=\"FO\",1,0)*IF(AND(B1623=H1623,B1623=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1623=H1623,B1623<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1623+IF(F1623=\"SAT\",AB1623,0)","v":758.29838480000001},{"$f":"IF(AND(N1623=0,F1623=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1623>0,1,0))","v":0},{"$f":"IF(AND(N1623=0,F1623=\"FO\"),1,0)*IF(AND(B1623=H1623,B1623=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1623=H1623,B1623<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1623++IF(F1623=\"SAT\",AF1623,0)","v":0}]
[1629,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL1629","FO","BSC03",{"$f":"IF(G1643=0,0,INDEX(BSC!B:B,MATCH(G1643,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1643=0,0,INDEX(RNC!B:B,MATCH(I1643,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,629.47414657914874,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1643*'Parametros TX'!$G$31","v":0},{"$f":"S1643*'Parametros TX'!$E$44","v":0},{"$f":"R1643*'Parametros TX'!$E$43","v":0},{"$f":"T1643*'Parametros TX'!$D$40","v":0},{"$f":"U1643*'Parametros TX'!$G$31","v":0},{"$f":"W1643*'Parametros TX'!$E$44","v":0},{"$f":"V1643*'Parametros TX'!$E$43","v":0},{"$f":"X1643*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1643>0,F1643=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1643=\"FO\",1,0)*IF(AND(B1643=H1643,B1643=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1643=H1643,B1643<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1643+IF(F1643=\"SAT\",AB1643,0)","v":379.1491924},{"$f":"IF(AND(N1643=0,F1643=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1643>0,1,0))","v":0},{"$f":"IF(AND(N1643=0,F1643=\"FO\"),1,0)*IF(AND(B1643=H1643,B1643=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1643=H1643,B1643<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1643++IF(F1643=\"SAT\",AF1643,0)","v":0}]
[1645,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL1645","FO","BSC04",{"$f":"IF(G1659=0,0,INDEX(BSC!B:B,MATCH(G1659,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1659=0,0,INDEX(RNC!B:B,MATCH(I1659,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1659*'Parametros TX'!$G$31","v":0},{"$f":"S1659*'Parametros TX'!$E$44","v":0},{"$f":"R1659*'Parametros TX'!$E$43","v":0},{"$f":"T1659*'Parametros TX'!$D$40","v":0},{"$f":"U1659*'Parametros TX'!$G$31","v":0},{"$f":"W1659*'Parametros TX'!$E$44","v":0},{"$f":"V1659*'Parametros TX'!$E$43","v":0},{"$f":"X1659*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1659>0,F1659=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1659=\"FO\",1,0)*IF(AND(B1659=H1659,B1659=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1659=H1659,B1659<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1659+IF(F1659=\"SAT\",AB1659,0)","v":383.37238884999999},{"$f":"IF(AND(N1659=0,F1659=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1659>0,1,0))","v":0},{"$f":"IF(AND(N1659=0,F1659=\"FO\"),1,0)*IF(AND(B1659=H1659,B1659=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1659=H1659,B1659<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1659++IF(F1659=\"SAT\",AF1659,0)","v":0}]
[1653,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1653","FO","BSC06",{"$f":"IF(G1667=0,0,INDEX(BSC!B:B,MATCH(G1667,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC31",{"$f":"IF(I1667=0,0,INDEX(RNC!B:B,MATCH(I1667,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q1667*'Parametros TX'!$G$31","v":0},{"$f":"S1667*'Parametros TX'!$E$44","v":0},{"$f":"R1667*'Parametros TX'!$E$43","v":0},{"$f":"T1667*'Parametros TX'!$D$40","v":0},{"$f":"U1667*'Parametros TX'!$G$31","v":0},{"$f":"W1667*'Parametros TX'!$E$44","v":0},{"$f":"V1667*'Parametros TX'!$E$43","v":0},{"$f":"X1667*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1667>0,F1667=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1667=\"FO\",1,0)*IF(AND(B1667=H1667,B1667=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1667=H1667,B1667<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1667+IF(F1667=\"SAT\",AB1667,0)","v":191.686194425},{"$f":"IF(AND(N1667=0,F1667=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1667>0,1,0))","v":0},{"$f":"IF(AND(N1667=0,F1667=\"FO\"),1,0)*IF(AND(B1667=H1667,B1667=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1667=H1667,B1667<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1667++IF(F1667=\"SAT\",AF1667,0)","v":0}]
[1667,"AREQUIPA","NORTE","LIMA RURAL","IDCELL1667","SAT","BSC06",{"$f":"IF(G1681=0,0,INDEX(BSC!B:B,MATCH(G1681,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I1681=0,0,INDEX(RNC!B:B,MATCH(I1681,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,1096.7831549752575,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q1681*'Parametros TX'!$G$31","v":0},{"$f":"S1681*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R1681*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T1681*'Parametros TX'!$D$40","v":0},{"$f":"U1681*'Parametros TX'!$G$31","v":0},{"$f":"W1681*'Parametros TX'!$E$44","v":0},{"$f":"V1681*'Parametros TX'!$E$43","v":0},{"$f":"X1681*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1681>0,F1681=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1681=\"FO\",1,0)*IF(AND(B1681=H1681,B1681=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1681=H1681,B1681<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1681+IF(F1681=\"SAT\",AB1681,0)","v":0},{"$f":"IF(AND(N1681=0,F1681=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1681>0,1,0))","v":0},{"$f":"IF(AND(N1681=0,F1681=\"FO\"),1,0)*IF(AND(B1681=H1681,B1681=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1681=H1681,B1681<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1681++IF(F1681=\"SAT\",AF1681,0)","v":0}]
[1674,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1674","FO","BSC04",{"$f":"IF(G1688=0,0,INDEX(BSC!B:B,MATCH(G1688,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1688=0,0,INDEX(RNC!B:B,MATCH(I1688,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1688*'Parametros TX'!$G$31","v":0},{"$f":"S1688*'Parametros TX'!$E$44","v":0},{"$f":"R1688*'Parametros TX'!$E$43","v":0},{"$f":"T1688*'Parametros TX'!$D$40","v":0},{"$f":"U1688*'Parametros TX'!$G$31","v":0},{"$f":"W1688*'Parametros TX'!$E$44","v":0},{"$f":"V1688*'Parametros TX'!$E$43","v":0},{"$f":"X1688*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1688>0,F1688=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1688=\"FO\",1,0)*IF(AND(B1688=H1688,B1688=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1688=H1688,B1688<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1688+IF(F1688=\"SAT\",AB1688,0)","v":379.1491924},{"$f":"IF(AND(N1688=0,F1688=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1688>0,1,0))","v":0},{"$f":"IF(AND(N1688=0,F1688=\"FO\"),1,0)*IF(AND(B1688=H1688,B1688=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1688=H1688,B1688<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1688++IF(F1688=\"SAT\",AF1688,0)","v":0}]
[1694,"LIMA","NORTE","PROVINCIA RURAL","IDCELL1694","FO","BSC06",{"$f":"IF(G1708=0,0,INDEX(BSC!B:B,MATCH(G1708,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1708=0,0,INDEX(RNC!B:B,MATCH(I1708,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1708*'Parametros TX'!$G$31","v":0},{"$f":"S1708*'Parametros TX'!$E$44","v":0},{"$f":"R1708*'Parametros TX'!$E$43","v":0},{"$f":"T1708*'Parametros TX'!$D$40","v":0},{"$f":"U1708*'Parametros TX'!$G$31","v":0},{"$f":"W1708*'Parametros TX'!$E$44","v":0},{"$f":"V1708*'Parametros TX'!$E$43","v":0},{"$f":"X1708*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1708>0,F1708=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1708=\"FO\",1,0)*IF(AND(B1708=H1708,B1708=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1708=H1708,B1708<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1708+IF(F1708=\"SAT\",AB1708,0)","v":758.29838480000001},{"$f":"IF(AND(N1708=0,F1708=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1708>0,1,0))","v":0},{"$f":"IF(AND(N1708=0,F1708=\"FO\"),1,0)*IF(AND(B1708=H1708,B1708=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1708=H1708,B1708<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1708++IF(F1708=\"SAT\",AF1708,0)","v":0}]
[1710,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL1710","FO","BSC06",{"$f":"IF(G1724=0,0,INDEX(BSC!B:B,MATCH(G1724,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC01",{"$f":"IF(I1724=0,0,INDEX(RNC!B:B,MATCH(I1724,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,1096.7831549752575,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1724*'Parametros TX'!$G$31","v":0},{"$f":"S1724*'Parametros TX'!$E$44","v":0},{"$f":"R1724*'Parametros TX'!$E$43","v":0},{"$f":"T1724*'Parametros TX'!$D$40","v":0},{"$f":"U1724*'Parametros TX'!$G$31","v":0},{"$f":"W1724*'Parametros TX'!$E$44","v":0},{"$f":"V1724*'Parametros TX'!$E$43","v":0},{"$f":"X1724*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1724>0,F1724=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1724=\"FO\",1,0)*IF(AND(B1724=H1724,B1724=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1724=H1724,B1724<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1724+IF(F1724=\"SAT\",AB1724,0)","v":758.29838480000001},{"$f":"IF(AND(N1724=0,F1724=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1724>0,1,0))","v":0},{"$f":"IF(AND(N1724=0,F1724=\"FO\"),1,0)*IF(AND(B1724=H1724,B1724=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1724=H1724,B1724<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1724++IF(F1724=\"SAT\",AF1724,0)","v":0}]
[1717,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1717","FO","BSC01",{"$f":"IF(G1731=0,0,INDEX(BSC!B:B,MATCH(G1731,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1731=0,0,INDEX(RNC!B:B,MATCH(I1731,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1731*'Parametros TX'!$G$31","v":0},{"$f":"S1731*'Parametros TX'!$E$44","v":0},{"$f":"R1731*'Parametros TX'!$E$43","v":0},{"$f":"T1731*'Parametros TX'!$D$40","v":0},{"$f":"U1731*'Parametros TX'!$G$31","v":0},{"$f":"W1731*'Parametros TX'!$E$44","v":0},{"$f":"V1731*'Parametros TX'!$E$43","v":0},{"$f":"X1731*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1731>0,F1731=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1731=\"FO\",1,0)*IF(AND(B1731=H1731,B1731=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1731=H1731,B1731<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1731+IF(F1731=\"SAT\",AB1731,0)","v":379.1491924},{"$f":"IF(AND(N1731=0,F1731=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1731>0,1,0))","v":0},{"$f":"IF(AND(N1731=0,F1731=\"FO\"),1,0)*IF(AND(B1731=H1731,B1731=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1731=H1731,B1731<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1731++IF(F1731=\"SAT\",AF1731,0)","v":0}]
[1724,"AREQUIPA","NORTE","LIMA URBANA","IDCELL1724","FO","BSC06",{"$f":"IF(G1738=0,0,INDEX(BSC!B:B,MATCH(G1738,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1738=0,0,INDEX(RNC!B:B,MATCH(I1738,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1738*'Parametros TX'!$G$31","v":0},{"$f":"S1738*'Parametros TX'!$E$44","v":0},{"$f":"R1738*'Parametros TX'!$E$43","v":0},{"$f":"T1738*'Parametros TX'!$D$40","v":0},{"$f":"U1738*'Parametros TX'!$G$31","v":0},{"$f":"W1738*'Parametros TX'!$E$44","v":0},{"$f":"V1738*'Parametros TX'!$E$43","v":0},{"$f":"X1738*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1738>0,F1738=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1738=\"FO\",1,0)*IF(AND(B1738=H1738,B1738=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1738=H1738,B1738<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1738+IF(F1738=\"SAT\",AB1738,0)","v":0},{"$f":"IF(AND(N1738=0,F1738=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1738>0,1,0))","v":0},{"$f":"IF(AND(N1738=0,F1738=\"FO\"),1,0)*IF(AND(B1738=H1738,B1738=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1738=H1738,B1738<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1738++IF(F1738=\"SAT\",AF1738,0)","v":0}]
[1740,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL1740","FO","BSC11",{"$f":"IF(G1754=0,0,INDEX(BSC!B:B,MATCH(G1754,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I1754=0,0,INDEX(RNC!B:B,MATCH(I1754,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,734.74548470263801,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1754*'Parametros TX'!$G$31","v":0},{"$f":"S1754*'Parametros TX'!$E$44","v":0},{"$f":"R1754*'Parametros TX'!$E$43","v":0},{"$f":"T1754*'Parametros TX'!$D$40","v":0},{"$f":"U1754*'Parametros TX'!$G$31","v":0},{"$f":"W1754*'Parametros TX'!$E$44","v":0},{"$f":"V1754*'Parametros TX'!$E$43","v":0},{"$f":"X1754*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1754>0,F1754=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1754=\"FO\",1,0)*IF(AND(B1754=H1754,B1754=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1754=H1754,B1754<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1754+IF(F1754=\"SAT\",AB1754,0)","v":758.29838480000001},{"$f":"IF(AND(N1754=0,F1754=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1754>0,1,0))","v":0},{"$f":"IF(AND(N1754=0,F1754=\"FO\"),1,0)*IF(AND(B1754=H1754,B1754=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1754=H1754,B1754<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1754++IF(F1754=\"SAT\",AF1754,0)","v":0}]
[1760,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1760","FO","BSC17",{"$f":"IF(G1774=0,0,INDEX(BSC!B:B,MATCH(G1774,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC11",{"$f":"IF(I1774=0,0,INDEX(RNC!B:B,MATCH(I1774,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,588.55308442408113,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q1774*'Parametros TX'!$G$31","v":0},{"$f":"S1774*'Parametros TX'!$E$44","v":0},{"$f":"R1774*'Parametros TX'!$E$43","v":0},{"$f":"T1774*'Parametros TX'!$D$40","v":0},{"$f":"U1774*'Parametros TX'!$G$31","v":0},{"$f":"W1774*'Parametros TX'!$E$44","v":0},{"$f":"V1774*'Parametros TX'!$E$43","v":0},{"$f":"X1774*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1774>0,F1774=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1774=\"FO\",1,0)*IF(AND(B1774=H1774,B1774=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1774=H1774,B1774<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1774+IF(F1774=\"SAT\",AB1774,0)","v":383.37238884999999},{"$f":"IF(AND(N1774=0,F1774=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1774>0,1,0))","v":0},{"$f":"IF(AND(N1774=0,F1774=\"FO\"),1,0)*IF(AND(B1774=H1774,B1774=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1774=H1774,B1774<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1774++IF(F1774=\"SAT\",AF1774,0)","v":0}]
[1763,"LIMA","NORTE","LIMA URBANA","IDCELL1763","FO","BSC06",{"$f":"IF(G1777=0,0,INDEX(BSC!B:B,MATCH(G1777,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1777=0,0,INDEX(RNC!B:B,MATCH(I1777,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1777*'Parametros TX'!$G$31","v":0},{"$f":"S1777*'Parametros TX'!$E$44","v":0},{"$f":"R1777*'Parametros TX'!$E$43","v":0},{"$f":"T1777*'Parametros TX'!$D$40","v":0},{"$f":"U1777*'Parametros TX'!$G$31","v":0},{"$f":"W1777*'Parametros TX'!$E$44","v":0},{"$f":"V1777*'Parametros TX'!$E$43","v":0},{"$f":"X1777*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1777>0,F1777=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1777=\"FO\",1,0)*IF(AND(B1777=H1777,B1777=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1777=H1777,B1777<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1777+IF(F1777=\"SAT\",AB1777,0)","v":758.29838480000001},{"$f":"IF(AND(N1777=0,F1777=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1777>0,1,0))","v":0},{"$f":"IF(AND(N1777=0,F1777=\"FO\"),1,0)*IF(AND(B1777=H1777,B1777=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1777=H1777,B1777<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1777++IF(F1777=\"SAT\",AF1777,0)","v":0}]
[1783,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1783","FO","BSC03",{"$f":"IF(G1797=0,0,INDEX(BSC!B:B,MATCH(G1797,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I1797=0,0,INDEX(RNC!B:B,MATCH(I1797,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,629.47414657914874,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1797*'Parametros TX'!$G$31","v":0},{"$f":"S1797*'Parametros TX'!$E$44","v":0},{"$f":"R1797*'Parametros TX'!$E$43","v":0},{"$f":"T1797*'Parametros TX'!$D$40","v":0},{"$f":"U1797*'Parametros TX'!$G$31","v":0},{"$f":"W1797*'Parametros TX'!$E$44","v":0},{"$f":"V1797*'Parametros TX'!$E$43","v":0},{"$f":"X1797*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1797>0,F1797=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1797=\"FO\",1,0)*IF(AND(B1797=H1797,B1797=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1797=H1797,B1797<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1797+IF(F1797=\"SAT\",AB1797,0)","v":379.1491924},{"$f":"IF(AND(N1797=0,F1797=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1797>0,1,0))","v":0},{"$f":"IF(AND(N1797=0,F1797=\"FO\"),1,0)*IF(AND(B1797=H1797,B1797=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1797=H1797,B1797<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1797++IF(F1797=\"SAT\",AF1797,0)","v":0}]
[1790,"LIMA","LIMA","PROVINCIA RURAL","IDCELL1790","FO","BSC01",{"$f":"IF(G1804=0,0,INDEX(BSC!B:B,MATCH(G1804,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1804=0,0,INDEX(RNC!B:B,MATCH(I1804,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1804*'Parametros TX'!$G$31","v":0},{"$f":"S1804*'Parametros TX'!$E$44","v":0},{"$f":"R1804*'Parametros TX'!$E$43","v":0},{"$f":"T1804*'Parametros TX'!$D$40","v":0},{"$f":"U1804*'Parametros TX'!$G$31","v":0},{"$f":"W1804*'Parametros TX'!$E$44","v":0},{"$f":"V1804*'Parametros TX'!$E$43","v":0},{"$f":"X1804*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1804>0,F1804=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1804=\"FO\",1,0)*IF(AND(B1804=H1804,B1804=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1804=H1804,B1804<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1804+IF(F1804=\"SAT\",AB1804,0)","v":239.78370955000003},{"$f":"IF(AND(N1804=0,F1804=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1804>0,1,0))","v":0},{"$f":"IF(AND(N1804=0,F1804=\"FO\"),1,0)*IF(AND(B1804=H1804,B1804=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1804=H1804,B1804<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1804++IF(F1804=\"SAT\",AF1804,0)","v":0}]
[1806,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL1806","FO","BSC06",{"$f":"IF(G1820=0,0,INDEX(BSC!B:B,MATCH(G1820,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1820=0,0,INDEX(RNC!B:B,MATCH(I1820,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1820*'Parametros TX'!$G$31","v":0},{"$f":"S1820*'Parametros TX'!$E$44","v":0},{"$f":"R1820*'Parametros TX'!$E$43","v":0},{"$f":"T1820*'Parametros TX'!$D$40","v":0},{"$f":"U1820*'Parametros TX'!$G$31","v":0},{"$f":"W1820*'Parametros TX'!$E$44","v":0},{"$f":"V1820*'Parametros TX'!$E$43","v":0},{"$f":"X1820*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1820>0,F1820=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1820=\"FO\",1,0)*IF(AND(B1820=H1820,B1820=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1820=H1820,B1820<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1820+IF(F1820=\"SAT\",AB1820,0)","v":191.686194425},{"$f":"IF(AND(N1820=0,F1820=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1820>0,1,0))","v":0},{"$f":"IF(AND(N1820=0,F1820=\"FO\"),1,0)*IF(AND(B1820=H1820,B1820=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1820=H1820,B1820<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1820++IF(F1820=\"SAT\",AF1820,0)","v":0}]
[1826,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL1826","FO","BSC01",{"$f":"IF(G1840=0,0,INDEX(BSC!B:B,MATCH(G1840,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1840=0,0,INDEX(RNC!B:B,MATCH(I1840,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1840*'Parametros TX'!$G$31","v":0},{"$f":"S1840*'Parametros TX'!$E$44","v":0},{"$f":"R1840*'Parametros TX'!$E$43","v":0},{"$f":"T1840*'Parametros TX'!$D$40","v":0},{"$f":"U1840*'Parametros TX'!$G$31","v":0},{"$f":"W1840*'Parametros TX'!$E$44","v":0},{"$f":"V1840*'Parametros TX'!$E$43","v":0},{"$f":"X1840*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1840>0,F1840=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1840=\"FO\",1,0)*IF(AND(B1840=H1840,B1840=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1840=H1840,B1840<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1840+IF(F1840=\"SAT\",AB1840,0)","v":758.29838480000001},{"$f":"IF(AND(N1840=0,F1840=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1840>0,1,0))","v":0},{"$f":"IF(AND(N1840=0,F1840=\"FO\"),1,0)*IF(AND(B1840=H1840,B1840=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1840=H1840,B1840<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1840++IF(F1840=\"SAT\",AF1840,0)","v":0}]
[1833,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL1833","FO","BSC06",{"$f":"IF(G1847=0,0,INDEX(BSC!B:B,MATCH(G1847,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1847=0,0,INDEX(RNC!B:B,MATCH(I1847,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1847*'Parametros TX'!$G$31","v":0},{"$f":"S1847*'Parametros TX'!$E$44","v":0},{"$f":"R1847*'Parametros TX'!$E$43","v":0},{"$f":"T1847*'Parametros TX'!$D$40","v":0},{"$f":"U1847*'Parametros TX'!$G$31","v":0},{"$f":"W1847*'Parametros TX'!$E$44","v":0},{"$f":"V1847*'Parametros TX'!$E$43","v":0},{"$f":"X1847*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1847>0,F1847=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1847=\"FO\",1,0)*IF(AND(B1847=H1847,B1847=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1847=H1847,B1847<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1847+IF(F1847=\"SAT\",AB1847,0)","v":379.1491924},{"$f":"IF(AND(N1847=0,F1847=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1847>0,1,0))","v":0},{"$f":"IF(AND(N1847=0,F1847=\"FO\"),1,0)*IF(AND(B1847=H1847,B1847=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1847=H1847,B1847<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1847++IF(F1847=\"SAT\",AF1847,0)","v":0}]
[1849,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL1849","FO","BSC06",{"$f":"IF(G1863=0,0,INDEX(BSC!B:B,MATCH(G1863,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1863=0,0,INDEX(RNC!B:B,MATCH(I1863,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1863*'Parametros TX'!$G$31","v":0},{"$f":"S1863*'Parametros TX'!$E$44","v":0},{"$f":"R1863*'Parametros TX'!$E$43","v":0},{"$f":"T1863*'Parametros TX'!$D$40","v":0},{"$f":"U1863*'Parametros TX'!$G$31","v":0},{"$f":"W1863*'Parametros TX'!$E$44","v":0},{"$f":"V1863*'Parametros TX'!$E$43","v":0},{"$f":"X1863*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1863>0,F1863=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1863=\"FO\",1,0)*IF(AND(B1863=H1863,B1863=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1863=H1863,B1863<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1863+IF(F1863=\"SAT\",AB1863,0)","v":191.686194425},{"$f":"IF(AND(N1863=0,F1863=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1863>0,1,0))","v":0},{"$f":"IF(AND(N1863=0,F1863=\"FO\"),1,0)*IF(AND(B1863=H1863,B1863=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1863=H1863,B1863<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1863++IF(F1863=\"SAT\",AF1863,0)","v":0}]
[1860,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL1860","FO","BSC01",{"$f":"IF(G1874=0,0,INDEX(BSC!B:B,MATCH(G1874,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1874=0,0,INDEX(RNC!B:B,MATCH(I1874,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1874*'Parametros TX'!$G$31","v":0},{"$f":"S1874*'Parametros TX'!$E$44","v":0},{"$f":"R1874*'Parametros TX'!$E$43","v":0},{"$f":"T1874*'Parametros TX'!$D$40","v":0},{"$f":"U1874*'Parametros TX'!$G$31","v":0},{"$f":"W1874*'Parametros TX'!$E$44","v":0},{"$f":"V1874*'Parametros TX'!$E$43","v":0},{"$f":"X1874*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1874>0,F1874=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1874=\"FO\",1,0)*IF(AND(B1874=H1874,B1874=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1874=H1874,B1874<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1874+IF(F1874=\"SAT\",AB1874,0)","v":379.1491924},{"$f":"IF(AND(N1874=0,F1874=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1874>0,1,0))","v":0},{"$f":"IF(AND(N1874=0,F1874=\"FO\"),1,0)*IF(AND(B1874=H1874,B1874=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1874=H1874,B1874<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1874++IF(F1874=\"SAT\",AF1874,0)","v":0}]
[1871,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL1871","FO","BSC04",{"$f":"IF(G1885=0,0,INDEX(BSC!B:B,MATCH(G1885,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1885=0,0,INDEX(RNC!B:B,MATCH(I1885,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1885*'Parametros TX'!$G$31","v":0},{"$f":"S1885*'Parametros TX'!$E$44","v":0},{"$f":"R1885*'Parametros TX'!$E$43","v":0},{"$f":"T1885*'Parametros TX'!$D$40","v":0},{"$f":"U1885*'Parametros TX'!$G$31","v":0},{"$f":"W1885*'Parametros TX'!$E$44","v":0},{"$f":"V1885*'Parametros TX'!$E$43","v":0},{"$f":"X1885*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1885>0,F1885=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1885=\"FO\",1,0)*IF(AND(B1885=H1885,B1885=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1885=H1885,B1885<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1885+IF(F1885=\"SAT\",AB1885,0)","v":191.686194425},{"$f":"IF(AND(N1885=0,F1885=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1885>0,1,0))","v":0},{"$f":"IF(AND(N1885=0,F1885=\"FO\"),1,0)*IF(AND(B1885=H1885,B1885=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1885=H1885,B1885<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1885++IF(F1885=\"SAT\",AF1885,0)","v":0}]
[1891,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL1891","FO","BSC01",{"$f":"IF(G1905=0,0,INDEX(BSC!B:B,MATCH(G1905,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I1905=0,0,INDEX(RNC!B:B,MATCH(I1905,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q1905*'Parametros TX'!$G$31","v":0},{"$f":"S1905*'Parametros TX'!$E$44","v":0},{"$f":"R1905*'Parametros TX'!$E$43","v":0},{"$f":"T1905*'Parametros TX'!$D$40","v":0},{"$f":"U1905*'Parametros TX'!$G$31","v":0},{"$f":"W1905*'Parametros TX'!$E$44","v":0},{"$f":"V1905*'Parametros TX'!$E$43","v":0},{"$f":"X1905*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1905>0,F1905=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1905=\"FO\",1,0)*IF(AND(B1905=H1905,B1905=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1905=H1905,B1905<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1905+IF(F1905=\"SAT\",AB1905,0)","v":758.29838480000001},{"$f":"IF(AND(N1905=0,F1905=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1905>0,1,0))","v":0},{"$f":"IF(AND(N1905=0,F1905=\"FO\"),1,0)*IF(AND(B1905=H1905,B1905=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1905=H1905,B1905<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1905++IF(F1905=\"SAT\",AF1905,0)","v":0}]
[1898,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL1898","FO","BSC06",{"$f":"IF(G1912=0,0,INDEX(BSC!B:B,MATCH(G1912,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I1912=0,0,INDEX(RNC!B:B,MATCH(I1912,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q1912*'Parametros TX'!$G$31","v":0},{"$f":"S1912*'Parametros TX'!$E$44","v":0},{"$f":"R1912*'Parametros TX'!$E$43","v":0},{"$f":"T1912*'Parametros TX'!$D$40","v":0},{"$f":"U1912*'Parametros TX'!$G$31","v":0},{"$f":"W1912*'Parametros TX'!$E$44","v":0},{"$f":"V1912*'Parametros TX'!$E$43","v":0},{"$f":"X1912*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1912>0,F1912=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1912=\"FO\",1,0)*IF(AND(B1912=H1912,B1912=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1912=H1912,B1912<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1912+IF(F1912=\"SAT\",AB1912,0)","v":383.37238884999999},{"$f":"IF(AND(N1912=0,F1912=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1912>0,1,0))","v":0},{"$f":"IF(AND(N1912=0,F1912=\"FO\"),1,0)*IF(AND(B1912=H1912,B1912=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1912=H1912,B1912<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1912++IF(F1912=\"SAT\",AF1912,0)","v":0}]
[1914,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL1914","FO","BSC06",{"$f":"IF(G1928=0,0,INDEX(BSC!B:B,MATCH(G1928,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I1928=0,0,INDEX(RNC!B:B,MATCH(I1928,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,1096.7831549752575,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1928*'Parametros TX'!$G$31","v":0},{"$f":"S1928*'Parametros TX'!$E$44","v":0},{"$f":"R1928*'Parametros TX'!$E$43","v":0},{"$f":"T1928*'Parametros TX'!$D$40","v":0},{"$f":"U1928*'Parametros TX'!$G$31","v":0},{"$f":"W1928*'Parametros TX'!$E$44","v":0},{"$f":"V1928*'Parametros TX'!$E$43","v":0},{"$f":"X1928*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1928>0,F1928=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1928=\"FO\",1,0)*IF(AND(B1928=H1928,B1928=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1928=H1928,B1928<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1928+IF(F1928=\"SAT\",AB1928,0)","v":383.37238884999999},{"$f":"IF(AND(N1928=0,F1928=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1928>0,1,0))","v":0},{"$f":"IF(AND(N1928=0,F1928=\"FO\"),1,0)*IF(AND(B1928=H1928,B1928=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1928=H1928,B1928<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1928++IF(F1928=\"SAT\",AF1928,0)","v":0}]
[1921,"LIMA","SUR","PROVINCIA URBANA","IDCELL1921","FO","BSC04",{"$f":"IF(G1935=0,0,INDEX(BSC!B:B,MATCH(G1935,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1935=0,0,INDEX(RNC!B:B,MATCH(I1935,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1935*'Parametros TX'!$G$31","v":0},{"$f":"S1935*'Parametros TX'!$E$44","v":0},{"$f":"R1935*'Parametros TX'!$E$43","v":0},{"$f":"T1935*'Parametros TX'!$D$40","v":0},{"$f":"U1935*'Parametros TX'!$G$31","v":0},{"$f":"W1935*'Parametros TX'!$E$44","v":0},{"$f":"V1935*'Parametros TX'!$E$43","v":0},{"$f":"X1935*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1935>0,F1935=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1935=\"FO\",1,0)*IF(AND(B1935=H1935,B1935=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1935=H1935,B1935<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1935+IF(F1935=\"SAT\",AB1935,0)","v":379.1491924},{"$f":"IF(AND(N1935=0,F1935=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1935>0,1,0))","v":0},{"$f":"IF(AND(N1935=0,F1935=\"FO\"),1,0)*IF(AND(B1935=H1935,B1935=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1935=H1935,B1935<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1935++IF(F1935=\"SAT\",AF1935,0)","v":0}]
[1937,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL1937","FO","BSC04",{"$f":"IF(G1951=0,0,INDEX(BSC!B:B,MATCH(G1951,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1951=0,0,INDEX(RNC!B:B,MATCH(I1951,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1951*'Parametros TX'!$G$31","v":0},{"$f":"S1951*'Parametros TX'!$E$44","v":0},{"$f":"R1951*'Parametros TX'!$E$43","v":0},{"$f":"T1951*'Parametros TX'!$D$40","v":0},{"$f":"U1951*'Parametros TX'!$G$31","v":0},{"$f":"W1951*'Parametros TX'!$E$44","v":0},{"$f":"V1951*'Parametros TX'!$E$43","v":0},{"$f":"X1951*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1951>0,F1951=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1951=\"FO\",1,0)*IF(AND(B1951=H1951,B1951=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1951=H1951,B1951<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1951+IF(F1951=\"SAT\",AB1951,0)","v":379.1491924},{"$f":"IF(AND(N1951=0,F1951=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1951>0,1,0))","v":0},{"$f":"IF(AND(N1951=0,F1951=\"FO\"),1,0)*IF(AND(B1951=H1951,B1951=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1951=H1951,B1951<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1951++IF(F1951=\"SAT\",AF1951,0)","v":0}]
[1944,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL1944","FO","BSC09",{"$f":"IF(G1958=0,0,INDEX(BSC!B:B,MATCH(G1958,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1958=0,0,INDEX(RNC!B:B,MATCH(I1958,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1098.5496662339845,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1958*'Parametros TX'!$G$31","v":0},{"$f":"S1958*'Parametros TX'!$E$44","v":0},{"$f":"R1958*'Parametros TX'!$E$43","v":0},{"$f":"T1958*'Parametros TX'!$D$40","v":0},{"$f":"U1958*'Parametros TX'!$G$31","v":0},{"$f":"W1958*'Parametros TX'!$E$44","v":0},{"$f":"V1958*'Parametros TX'!$E$43","v":0},{"$f":"X1958*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1958>0,F1958=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1958=\"FO\",1,0)*IF(AND(B1958=H1958,B1958=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1958=H1958,B1958<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1958+IF(F1958=\"SAT\",AB1958,0)","v":379.1491924},{"$f":"IF(AND(N1958=0,F1958=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1958>0,1,0))","v":0},{"$f":"IF(AND(N1958=0,F1958=\"FO\"),1,0)*IF(AND(B1958=H1958,B1958=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1958=H1958,B1958<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1958++IF(F1958=\"SAT\",AF1958,0)","v":0}]
[1964,"AREQUIPA","SUR","LIMA RURAL","IDCELL1964","FO","BSC04",{"$f":"IF(G1978=0,0,INDEX(BSC!B:B,MATCH(G1978,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I1978=0,0,INDEX(RNC!B:B,MATCH(I1978,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1978*'Parametros TX'!$G$31","v":0},{"$f":"S1978*'Parametros TX'!$E$44","v":0},{"$f":"R1978*'Parametros TX'!$E$43","v":0},{"$f":"T1978*'Parametros TX'!$D$40","v":0},{"$f":"U1978*'Parametros TX'!$G$31","v":0},{"$f":"W1978*'Parametros TX'!$E$44","v":0},{"$f":"V1978*'Parametros TX'!$E$43","v":0},{"$f":"X1978*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1978>0,F1978=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F1978=\"FO\",1,0)*IF(AND(B1978=H1978,B1978=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1978=H1978,B1978<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1978+IF(F1978=\"SAT\",AB1978,0)","v":0},{"$f":"IF(AND(N1978=0,F1978=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1978>0,1,0))","v":0},{"$f":"IF(AND(N1978=0,F1978=\"FO\"),1,0)*IF(AND(B1978=H1978,B1978=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1978=H1978,B1978<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1978++IF(F1978=\"SAT\",AF1978,0)","v":0}]
[1980,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL1980","FO","BSC06",{"$f":"IF(G1994=0,0,INDEX(BSC!B:B,MATCH(G1994,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I1994=0,0,INDEX(RNC!B:B,MATCH(I1994,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q1994*'Parametros TX'!$G$31","v":0},{"$f":"S1994*'Parametros TX'!$E$44","v":0},{"$f":"R1994*'Parametros TX'!$E$43","v":0},{"$f":"T1994*'Parametros TX'!$D$40","v":0},{"$f":"U1994*'Parametros TX'!$G$31","v":0},{"$f":"W1994*'Parametros TX'!$E$44","v":0},{"$f":"V1994*'Parametros TX'!$E$43","v":0},{"$f":"X1994*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K1994>0,F1994=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F1994=\"FO\",1,0)*IF(AND(B1994=H1994,B1994=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1994=H1994,B1994<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K1994+IF(F1994=\"SAT\",AB1994,0)","v":191.686194425},{"$f":"IF(AND(N1994=0,F1994=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L1994>0,1,0))","v":0},{"$f":"IF(AND(N1994=0,F1994=\"FO\"),1,0)*IF(AND(B1994=H1994,B1994=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B1994=H1994,B1994<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L1994++IF(F1994=\"SAT\",AF1994,0)","v":0}]
[1987,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL1987","FO","BSC02",{"$f":"IF(G2001=0,0,INDEX(BSC!B:B,MATCH(G2001,BSC!E:E,0)))","v":"AREQUIPA"},"RNC02",{"$f":"IF(I2001=0,0,INDEX(RNC!B:B,MATCH(I2001,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,504.27624039654722,645.17489594775452,0,0,0,0,0,0,0,0,{"$f":"Q2001*'Parametros TX'!$G$31","v":0},{"$f":"S2001*'Parametros TX'!$E$44","v":0},{"$f":"R2001*'Parametros TX'!$E$43","v":0},{"$f":"T2001*'Parametros TX'!$D$40","v":0},{"$f":"U2001*'Parametros TX'!$G$31","v":0},{"$f":"W2001*'Parametros TX'!$E$44","v":0},{"$f":"V2001*'Parametros TX'!$E$43","v":0},{"$f":"X2001*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2001>0,F2001=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2001=\"FO\",1,0)*IF(AND(B2001=H2001,B2001=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2001=H2001,B2001<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2001+IF(F2001=\"SAT\",AB2001,0)","v":379.1491924},{"$f":"IF(AND(N2001=0,F2001=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2001>0,1,0))","v":0},{"$f":"IF(AND(N2001=0,F2001=\"FO\"),1,0)*IF(AND(B2001=H2001,B2001=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2001=H2001,B2001<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2001++IF(F2001=\"SAT\",AF2001,0)","v":0}]
[2007,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2007","FO","BSC04",{"$f":"IF(G2021=0,0,INDEX(BSC!B:B,MATCH(G2021,BSC!E:E,0)))","v":"AREQUIPA"},"RNC02",{"$f":"IF(I2021=0,0,INDEX(RNC!B:B,MATCH(I2021,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,456.32513631877373,645.17489594775452,0,0,0,0,0,0,0,0,{"$f":"Q2021*'Parametros TX'!$G$31","v":0},{"$f":"S2021*'Parametros TX'!$E$44","v":0},{"$f":"R2021*'Parametros TX'!$E$43","v":0},{"$f":"T2021*'Parametros TX'!$D$40","v":0},{"$f":"U2021*'Parametros TX'!$G$31","v":0},{"$f":"W2021*'Parametros TX'!$E$44","v":0},{"$f":"V2021*'Parametros TX'!$E$43","v":0},{"$f":"X2021*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2021>0,F2021=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2021=\"FO\",1,0)*IF(AND(B2021=H2021,B2021=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2021=H2021,B2021<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2021+IF(F2021=\"SAT\",AB2021,0)","v":758.29838480000001},{"$f":"IF(AND(N2021=0,F2021=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2021>0,1,0))","v":0},{"$f":"IF(AND(N2021=0,F2021=\"FO\"),1,0)*IF(AND(B2021=H2021,B2021=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2021=H2021,B2021<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2021++IF(F2021=\"SAT\",AF2021,0)","v":0}]
[2010,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2010","FO","BSC06",{"$f":"IF(G2024=0,0,INDEX(BSC!B:B,MATCH(G2024,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2024=0,0,INDEX(RNC!B:B,MATCH(I2024,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2024*'Parametros TX'!$G$31","v":0},{"$f":"S2024*'Parametros TX'!$E$44","v":0},{"$f":"R2024*'Parametros TX'!$E$43","v":0},{"$f":"T2024*'Parametros TX'!$D$40","v":0},{"$f":"U2024*'Parametros TX'!$G$31","v":0},{"$f":"W2024*'Parametros TX'!$E$44","v":0},{"$f":"V2024*'Parametros TX'!$E$43","v":0},{"$f":"X2024*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2024>0,F2024=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2024=\"FO\",1,0)*IF(AND(B2024=H2024,B2024=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2024=H2024,B2024<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2024+IF(F2024=\"SAT\",AB2024,0)","v":191.686194425},{"$f":"IF(AND(N2024=0,F2024=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2024>0,1,0))","v":0},{"$f":"IF(AND(N2024=0,F2024=\"FO\"),1,0)*IF(AND(B2024=H2024,B2024=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2024=H2024,B2024<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2024++IF(F2024=\"SAT\",AF2024,0)","v":0}]
[2030,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2030","FO","BSC06",{"$f":"IF(G2044=0,0,INDEX(BSC!B:B,MATCH(G2044,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC31",{"$f":"IF(I2044=0,0,INDEX(RNC!B:B,MATCH(I2044,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,1096.7831549752575,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q2044*'Parametros TX'!$G$31","v":0},{"$f":"S2044*'Parametros TX'!$E$44","v":0},{"$f":"R2044*'Parametros TX'!$E$43","v":0},{"$f":"T2044*'Parametros TX'!$D$40","v":0},{"$f":"U2044*'Parametros TX'!$G$31","v":0},{"$f":"W2044*'Parametros TX'!$E$44","v":0},{"$f":"V2044*'Parametros TX'!$E$43","v":0},{"$f":"X2044*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2044>0,F2044=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2044=\"FO\",1,0)*IF(AND(B2044=H2044,B2044=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2044=H2044,B2044<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2044+IF(F2044=\"SAT\",AB2044,0)","v":383.37238884999999},{"$f":"IF(AND(N2044=0,F2044=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2044>0,1,0))","v":0},{"$f":"IF(AND(N2044=0,F2044=\"FO\"),1,0)*IF(AND(B2044=H2044,B2044=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2044=H2044,B2044<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2044++IF(F2044=\"SAT\",AF2044,0)","v":0}]
[2046,"LIMA","SUR","LIMA URBANA","IDCELL2046","FO","BSC04",{"$f":"IF(G2060=0,0,INDEX(BSC!B:B,MATCH(G2060,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2060=0,0,INDEX(RNC!B:B,MATCH(I2060,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2060*'Parametros TX'!$G$31","v":0},{"$f":"S2060*'Parametros TX'!$E$44","v":0},{"$f":"R2060*'Parametros TX'!$E$43","v":0},{"$f":"T2060*'Parametros TX'!$D$40","v":0},{"$f":"U2060*'Parametros TX'!$G$31","v":0},{"$f":"W2060*'Parametros TX'!$E$44","v":0},{"$f":"V2060*'Parametros TX'!$E$43","v":0},{"$f":"X2060*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2060>0,F2060=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2060=\"FO\",1,0)*IF(AND(B2060=H2060,B2060=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2060=H2060,B2060<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2060+IF(F2060=\"SAT\",AB2060,0)","v":758.29838480000001},{"$f":"IF(AND(N2060=0,F2060=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2060>0,1,0))","v":0},{"$f":"IF(AND(N2060=0,F2060=\"FO\"),1,0)*IF(AND(B2060=H2060,B2060=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2060=H2060,B2060<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2060++IF(F2060=\"SAT\",AF2060,0)","v":0}]
[2057,"LIMA","SUR","PROVINCIA URBANA","IDCELL2057","FO","BSC04",{"$f":"IF(G2071=0,0,INDEX(BSC!B:B,MATCH(G2071,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2071=0,0,INDEX(RNC!B:B,MATCH(I2071,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2071*'Parametros TX'!$G$31","v":0},{"$f":"S2071*'Parametros TX'!$E$44","v":0},{"$f":"R2071*'Parametros TX'!$E$43","v":0},{"$f":"T2071*'Parametros TX'!$D$40","v":0},{"$f":"U2071*'Parametros TX'!$G$31","v":0},{"$f":"W2071*'Parametros TX'!$E$44","v":0},{"$f":"V2071*'Parametros TX'!$E$43","v":0},{"$f":"X2071*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2071>0,F2071=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2071=\"FO\",1,0)*IF(AND(B2071=H2071,B2071=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2071=H2071,B2071<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2071+IF(F2071=\"SAT\",AB2071,0)","v":758.29838480000001},{"$f":"IF(AND(N2071=0,F2071=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2071>0,1,0))","v":0},{"$f":"IF(AND(N2071=0,F2071=\"FO\"),1,0)*IF(AND(B2071=H2071,B2071=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2071=H2071,B2071<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2071++IF(F2071=\"SAT\",AF2071,0)","v":0}]
[2072,"AREQUIPA","LIMA","LIMA RURAL","IDCELL2072","FO","BSC01",{"$f":"IF(G2086=0,0,INDEX(BSC!B:B,MATCH(G2086,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2086=0,0,INDEX(RNC!B:B,MATCH(I2086,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2086*'Parametros TX'!$G$31","v":0},{"$f":"S2086*'Parametros TX'!$E$44","v":0},{"$f":"R2086*'Parametros TX'!$E$43","v":0},{"$f":"T2086*'Parametros TX'!$D$40","v":0},{"$f":"U2086*'Parametros TX'!$G$31","v":0},{"$f":"W2086*'Parametros TX'!$E$44","v":0},{"$f":"V2086*'Parametros TX'!$E$43","v":0},{"$f":"X2086*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2086>0,F2086=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2086=\"FO\",1,0)*IF(AND(B2086=H2086,B2086=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2086=H2086,B2086<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2086+IF(F2086=\"SAT\",AB2086,0)","v":379.1491924},{"$f":"IF(AND(N2086=0,F2086=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2086>0,1,0))","v":0},{"$f":"IF(AND(N2086=0,F2086=\"FO\"),1,0)*IF(AND(B2086=H2086,B2086=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2086=H2086,B2086<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2086++IF(F2086=\"SAT\",AF2086,0)","v":0}]
[2075,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL2075","FO","BSC06",{"$f":"IF(G2089=0,0,INDEX(BSC!B:B,MATCH(G2089,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2089=0,0,INDEX(RNC!B:B,MATCH(I2089,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2089*'Parametros TX'!$G$31","v":0},{"$f":"S2089*'Parametros TX'!$E$44","v":0},{"$f":"R2089*'Parametros TX'!$E$43","v":0},{"$f":"T2089*'Parametros TX'!$D$40","v":0},{"$f":"U2089*'Parametros TX'!$G$31","v":0},{"$f":"W2089*'Parametros TX'!$E$44","v":0},{"$f":"V2089*'Parametros TX'!$E$43","v":0},{"$f":"X2089*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2089>0,F2089=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2089=\"FO\",1,0)*IF(AND(B2089=H2089,B2089=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2089=H2089,B2089<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2089+IF(F2089=\"SAT\",AB2089,0)","v":191.686194425},{"$f":"IF(AND(N2089=0,F2089=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2089>0,1,0))","v":0},{"$f":"IF(AND(N2089=0,F2089=\"FO\"),1,0)*IF(AND(B2089=H2089,B2089=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2089=H2089,B2089<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2089++IF(F2089=\"SAT\",AF2089,0)","v":0}]
[2095,"AREQUIPA","NORTE","LIMA URBANA","IDCELL2095","FO","BSC04",{"$f":"IF(G2109=0,0,INDEX(BSC!B:B,MATCH(G2109,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I2109=0,0,INDEX(RNC!B:B,MATCH(I2109,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,456.32513631877373,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2109*'Parametros TX'!$G$31","v":0},{"$f":"S2109*'Parametros TX'!$E$44","v":0},{"$f":"R2109*'Parametros TX'!$E$43","v":0},{"$f":"T2109*'Parametros TX'!$D$40","v":0},{"$f":"U2109*'Parametros TX'!$G$31","v":0},{"$f":"W2109*'Parametros TX'!$E$44","v":0},{"$f":"V2109*'Parametros TX'!$E$43","v":0},{"$f":"X2109*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2109>0,F2109=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2109=\"FO\",1,0)*IF(AND(B2109=H2109,B2109=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2109=H2109,B2109<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2109+IF(F2109=\"SAT\",AB2109,0)","v":191.686194425},{"$f":"IF(AND(N2109=0,F2109=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2109>0,1,0))","v":0},{"$f":"IF(AND(N2109=0,F2109=\"FO\"),1,0)*IF(AND(B2109=H2109,B2109=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2109=H2109,B2109<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2109++IF(F2109=\"SAT\",AF2109,0)","v":0}]
[2111,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2111","FO","BSC06",{"$f":"IF(G2125=0,0,INDEX(BSC!B:B,MATCH(G2125,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2125=0,0,INDEX(RNC!B:B,MATCH(I2125,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2125*'Parametros TX'!$G$31","v":0},{"$f":"S2125*'Parametros TX'!$E$44","v":0},{"$f":"R2125*'Parametros TX'!$E$43","v":0},{"$f":"T2125*'Parametros TX'!$D$40","v":0},{"$f":"U2125*'Parametros TX'!$G$31","v":0},{"$f":"W2125*'Parametros TX'!$E$44","v":0},{"$f":"V2125*'Parametros TX'!$E$43","v":0},{"$f":"X2125*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2125>0,F2125=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2125=\"FO\",1,0)*IF(AND(B2125=H2125,B2125=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2125=H2125,B2125<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2125+IF(F2125=\"SAT\",AB2125,0)","v":191.686194425},{"$f":"IF(AND(N2125=0,F2125=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2125>0,1,0))","v":0},{"$f":"IF(AND(N2125=0,F2125=\"FO\"),1,0)*IF(AND(B2125=H2125,B2125=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2125=H2125,B2125<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2125++IF(F2125=\"SAT\",AF2125,0)","v":0}]
[2118,"LIMA","SUR","PROVINCIA RURAL","IDCELL2118","FO","BSC04",{"$f":"IF(G2132=0,0,INDEX(BSC!B:B,MATCH(G2132,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2132=0,0,INDEX(RNC!B:B,MATCH(I2132,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2132*'Parametros TX'!$G$31","v":0},{"$f":"S2132*'Parametros TX'!$E$44","v":0},{"$f":"R2132*'Parametros TX'!$E$43","v":0},{"$f":"T2132*'Parametros TX'!$D$40","v":0},{"$f":"U2132*'Parametros TX'!$G$31","v":0},{"$f":"W2132*'Parametros TX'!$E$44","v":0},{"$f":"V2132*'Parametros TX'!$E$43","v":0},{"$f":"X2132*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2132>0,F2132=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2132=\"FO\",1,0)*IF(AND(B2132=H2132,B2132=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2132=H2132,B2132<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2132+IF(F2132=\"SAT\",AB2132,0)","v":379.1491924},{"$f":"IF(AND(N2132=0,F2132=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2132>0,1,0))","v":0},{"$f":"IF(AND(N2132=0,F2132=\"FO\"),1,0)*IF(AND(B2132=H2132,B2132=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2132=H2132,B2132<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2132++IF(F2132=\"SAT\",AF2132,0)","v":0}]
[2125,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL2125","FO","BSC04",{"$f":"IF(G2139=0,0,INDEX(BSC!B:B,MATCH(G2139,BSC!E:E,0)))","v":"AREQUIPA"},"RNC11",{"$f":"IF(I2139=0,0,INDEX(RNC!B:B,MATCH(I2139,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,456.32513631877373,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q2139*'Parametros TX'!$G$31","v":0},{"$f":"S2139*'Parametros TX'!$E$44","v":0},{"$f":"R2139*'Parametros TX'!$E$43","v":0},{"$f":"T2139*'Parametros TX'!$D$40","v":0},{"$f":"U2139*'Parametros TX'!$G$31","v":0},{"$f":"W2139*'Parametros TX'!$E$44","v":0},{"$f":"V2139*'Parametros TX'!$E$43","v":0},{"$f":"X2139*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2139>0,F2139=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2139=\"FO\",1,0)*IF(AND(B2139=H2139,B2139=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2139=H2139,B2139<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2139+IF(F2139=\"SAT\",AB2139,0)","v":379.1491924},{"$f":"IF(AND(N2139=0,F2139=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2139>0,1,0))","v":0},{"$f":"IF(AND(N2139=0,F2139=\"FO\"),1,0)*IF(AND(B2139=H2139,B2139=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2139=H2139,B2139<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2139++IF(F2139=\"SAT\",AF2139,0)","v":0}]
[2141,"LIMA","NORTE","LIMA RURAL","IDCELL2141","FO","BSC06",{"$f":"IF(G2155=0,0,INDEX(BSC!B:B,MATCH(G2155,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2155=0,0,INDEX(RNC!B:B,MATCH(I2155,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2155*'Parametros TX'!$G$31","v":0},{"$f":"S2155*'Parametros TX'!$E$44","v":0},{"$f":"R2155*'Parametros TX'!$E$43","v":0},{"$f":"T2155*'Parametros TX'!$D$40","v":0},{"$f":"U2155*'Parametros TX'!$G$31","v":0},{"$f":"W2155*'Parametros TX'!$E$44","v":0},{"$f":"V2155*'Parametros TX'!$E$43","v":0},{"$f":"X2155*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2155>0,F2155=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2155=\"FO\",1,0)*IF(AND(B2155=H2155,B2155=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2155=H2155,B2155<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2155+IF(F2155=\"SAT\",AB2155,0)","v":379.1491924},{"$f":"IF(AND(N2155=0,F2155=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2155>0,1,0))","v":0},{"$f":"IF(AND(N2155=0,F2155=\"FO\"),1,0)*IF(AND(B2155=H2155,B2155=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2155=H2155,B2155<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2155++IF(F2155=\"SAT\",AF2155,0)","v":0}]
[2161,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2161","FO","BSC01",{"$f":"IF(G2175=0,0,INDEX(BSC!B:B,MATCH(G2175,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2175=0,0,INDEX(RNC!B:B,MATCH(I2175,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2175*'Parametros TX'!$G$31","v":0},{"$f":"S2175*'Parametros TX'!$E$44","v":0},{"$f":"R2175*'Parametros TX'!$E$43","v":0},{"$f":"T2175*'Parametros TX'!$D$40","v":0},{"$f":"U2175*'Parametros TX'!$G$31","v":0},{"$f":"W2175*'Parametros TX'!$E$44","v":0},{"$f":"V2175*'Parametros TX'!$E$43","v":0},{"$f":"X2175*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2175>0,F2175=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2175=\"FO\",1,0)*IF(AND(B2175=H2175,B2175=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2175=H2175,B2175<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2175+IF(F2175=\"SAT\",AB2175,0)","v":758.29838480000001},{"$f":"IF(AND(N2175=0,F2175=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2175>0,1,0))","v":0},{"$f":"IF(AND(N2175=0,F2175=\"FO\"),1,0)*IF(AND(B2175=H2175,B2175=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2175=H2175,B2175<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2175++IF(F2175=\"SAT\",AF2175,0)","v":0}]
[2168,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2168","FO","BSC06",{"$f":"IF(G2182=0,0,INDEX(BSC!B:B,MATCH(G2182,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2182=0,0,INDEX(RNC!B:B,MATCH(I2182,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2182*'Parametros TX'!$G$31","v":0},{"$f":"S2182*'Parametros TX'!$E$44","v":0},{"$f":"R2182*'Parametros TX'!$E$43","v":0},{"$f":"T2182*'Parametros TX'!$D$40","v":0},{"$f":"U2182*'Parametros TX'!$G$31","v":0},{"$f":"W2182*'Parametros TX'!$E$44","v":0},{"$f":"V2182*'Parametros TX'!$E$43","v":0},{"$f":"X2182*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2182>0,F2182=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2182=\"FO\",1,0)*IF(AND(B2182=H2182,B2182=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2182=H2182,B2182<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2182+IF(F2182=\"SAT\",AB2182,0)","v":191.686194425},{"$f":"IF(AND(N2182=0,F2182=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2182>0,1,0))","v":0},{"$f":"IF(AND(N2182=0,F2182=\"FO\"),1,0)*IF(AND(B2182=H2182,B2182=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2182=H2182,B2182<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2182++IF(F2182=\"SAT\",AF2182,0)","v":0}]
[2184,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2184","FO","BSC01",{"$f":"IF(G2198=0,0,INDEX(BSC!B:B,MATCH(G2198,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2198=0,0,INDEX(RNC!B:B,MATCH(I2198,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2198*'Parametros TX'!$G$31","v":0},{"$f":"S2198*'Parametros TX'!$E$44","v":0},{"$f":"R2198*'Parametros TX'!$E$43","v":0},{"$f":"T2198*'Parametros TX'!$D$40","v":0},{"$f":"U2198*'Parametros TX'!$G$31","v":0},{"$f":"W2198*'Parametros TX'!$E$44","v":0},{"$f":"V2198*'Parametros TX'!$E$43","v":0},{"$f":"X2198*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2198>0,F2198=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2198=\"FO\",1,0)*IF(AND(B2198=H2198,B2198=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2198=H2198,B2198<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2198+IF(F2198=\"SAT\",AB2198,0)","v":758.29838480000001},{"$f":"IF(AND(N2198=0,F2198=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2198>0,1,0))","v":0},{"$f":"IF(AND(N2198=0,F2198=\"FO\"),1,0)*IF(AND(B2198=H2198,B2198=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2198=H2198,B2198<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2198++IF(F2198=\"SAT\",AF2198,0)","v":0}]
[2191,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2191","FO","BSC07",{"$f":"IF(G2205=0,0,INDEX(BSC!B:B,MATCH(G2205,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I2205=0,0,INDEX(RNC!B:B,MATCH(I2205,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1020.2195102886625,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2205*'Parametros TX'!$G$31","v":0},{"$f":"S2205*'Parametros TX'!$E$44","v":0},{"$f":"R2205*'Parametros TX'!$E$43","v":0},{"$f":"T2205*'Parametros TX'!$D$40","v":0},{"$f":"U2205*'Parametros TX'!$G$31","v":0},{"$f":"W2205*'Parametros TX'!$E$44","v":0},{"$f":"V2205*'Parametros TX'!$E$43","v":0},{"$f":"X2205*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2205>0,F2205=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2205=\"FO\",1,0)*IF(AND(B2205=H2205,B2205=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2205=H2205,B2205<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2205+IF(F2205=\"SAT\",AB2205,0)","v":379.1491924},{"$f":"IF(AND(N2205=0,F2205=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2205>0,1,0))","v":0},{"$f":"IF(AND(N2205=0,F2205=\"FO\"),1,0)*IF(AND(B2205=H2205,B2205=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2205=H2205,B2205<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2205++IF(F2205=\"SAT\",AF2205,0)","v":0}]
[2207,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL2207","FO","BSC04",{"$f":"IF(G2221=0,0,INDEX(BSC!B:B,MATCH(G2221,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2221=0,0,INDEX(RNC!B:B,MATCH(I2221,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2221*'Parametros TX'!$G$31","v":0},{"$f":"S2221*'Parametros TX'!$E$44","v":0},{"$f":"R2221*'Parametros TX'!$E$43","v":0},{"$f":"T2221*'Parametros TX'!$D$40","v":0},{"$f":"U2221*'Parametros TX'!$G$31","v":0},{"$f":"W2221*'Parametros TX'!$E$44","v":0},{"$f":"V2221*'Parametros TX'!$E$43","v":0},{"$f":"X2221*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2221>0,F2221=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2221=\"FO\",1,0)*IF(AND(B2221=H2221,B2221=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2221=H2221,B2221<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2221+IF(F2221=\"SAT\",AB2221,0)","v":379.1491924},{"$f":"IF(AND(N2221=0,F2221=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2221>0,1,0))","v":0},{"$f":"IF(AND(N2221=0,F2221=\"FO\"),1,0)*IF(AND(B2221=H2221,B2221=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2221=H2221,B2221<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2221++IF(F2221=\"SAT\",AF2221,0)","v":0}]
[2227,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL2227","FO","BSC01",{"$f":"IF(G2241=0,0,INDEX(BSC!B:B,MATCH(G2241,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2241=0,0,INDEX(RNC!B:B,MATCH(I2241,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2241*'Parametros TX'!$G$31","v":0},{"$f":"S2241*'Parametros TX'!$E$44","v":0},{"$f":"R2241*'Parametros TX'!$E$43","v":0},{"$f":"T2241*'Parametros TX'!$D$40","v":0},{"$f":"U2241*'Parametros TX'!$G$31","v":0},{"$f":"W2241*'Parametros TX'!$E$44","v":0},{"$f":"V2241*'Parametros TX'!$E$43","v":0},{"$f":"X2241*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2241>0,F2241=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2241=\"FO\",1,0)*IF(AND(B2241=H2241,B2241=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2241=H2241,B2241<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2241+IF(F2241=\"SAT\",AB2241,0)","v":379.1491924},{"$f":"IF(AND(N2241=0,F2241=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2241>0,1,0))","v":0},{"$f":"IF(AND(N2241=0,F2241=\"FO\"),1,0)*IF(AND(B2241=H2241,B2241=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2241=H2241,B2241<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2241++IF(F2241=\"SAT\",AF2241,0)","v":0}]
[2234,"LA LIBERTAD","SUR","LIMA URBANA","IDCELL2234","FO","BSC04",{"$f":"IF(G2248=0,0,INDEX(BSC!B:B,MATCH(G2248,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2248=0,0,INDEX(RNC!B:B,MATCH(I2248,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2248*'Parametros TX'!$G$31","v":0},{"$f":"S2248*'Parametros TX'!$E$44","v":0},{"$f":"R2248*'Parametros TX'!$E$43","v":0},{"$f":"T2248*'Parametros TX'!$D$40","v":0},{"$f":"U2248*'Parametros TX'!$G$31","v":0},{"$f":"W2248*'Parametros TX'!$E$44","v":0},{"$f":"V2248*'Parametros TX'!$E$43","v":0},{"$f":"X2248*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2248>0,F2248=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2248=\"FO\",1,0)*IF(AND(B2248=H2248,B2248=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2248=H2248,B2248<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2248+IF(F2248=\"SAT\",AB2248,0)","v":379.1491924},{"$f":"IF(AND(N2248=0,F2248=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2248>0,1,0))","v":0},{"$f":"IF(AND(N2248=0,F2248=\"FO\"),1,0)*IF(AND(B2248=H2248,B2248=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2248=H2248,B2248<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2248++IF(F2248=\"SAT\",AF2248,0)","v":0}]
[2250,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2250","FO","BSC01",{"$f":"IF(G2264=0,0,INDEX(BSC!B:B,MATCH(G2264,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2264=0,0,INDEX(RNC!B:B,MATCH(I2264,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2264*'Parametros TX'!$G$31","v":0},{"$f":"S2264*'Parametros TX'!$E$44","v":0},{"$f":"R2264*'Parametros TX'!$E$43","v":0},{"$f":"T2264*'Parametros TX'!$D$40","v":0},{"$f":"U2264*'Parametros TX'!$G$31","v":0},{"$f":"W2264*'Parametros TX'!$E$44","v":0},{"$f":"V2264*'Parametros TX'!$E$43","v":0},{"$f":"X2264*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2264>0,F2264=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2264=\"FO\",1,0)*IF(AND(B2264=H2264,B2264=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2264=H2264,B2264<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2264+IF(F2264=\"SAT\",AB2264,0)","v":379.1491924},{"$f":"IF(AND(N2264=0,F2264=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2264>0,1,0))","v":0},{"$f":"IF(AND(N2264=0,F2264=\"FO\"),1,0)*IF(AND(B2264=H2264,B2264=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2264=H2264,B2264<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2264++IF(F2264=\"SAT\",AF2264,0)","v":0}]
[2264,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2264","FO","BSC04",{"$f":"IF(G2278=0,0,INDEX(BSC!B:B,MATCH(G2278,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2278=0,0,INDEX(RNC!B:B,MATCH(I2278,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2278*'Parametros TX'!$G$31","v":0},{"$f":"S2278*'Parametros TX'!$E$44","v":0},{"$f":"R2278*'Parametros TX'!$E$43","v":0},{"$f":"T2278*'Parametros TX'!$D$40","v":0},{"$f":"U2278*'Parametros TX'!$G$31","v":0},{"$f":"W2278*'Parametros TX'!$E$44","v":0},{"$f":"V2278*'Parametros TX'!$E$43","v":0},{"$f":"X2278*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2278>0,F2278=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2278=\"FO\",1,0)*IF(AND(B2278=H2278,B2278=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2278=H2278,B2278<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2278+IF(F2278=\"SAT\",AB2278,0)","v":379.1491924},{"$f":"IF(AND(N2278=0,F2278=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2278>0,1,0))","v":0},{"$f":"IF(AND(N2278=0,F2278=\"FO\"),1,0)*IF(AND(B2278=H2278,B2278=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2278=H2278,B2278<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2278++IF(F2278=\"SAT\",AF2278,0)","v":0}]
[2276,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL2276","FO","BSC18",{"$f":"IF(G2290=0,0,INDEX(BSC!B:B,MATCH(G2290,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I2290=0,0,INDEX(RNC!B:B,MATCH(I2290,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,465.01162199542102,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2290*'Parametros TX'!$G$31","v":0},{"$f":"S2290*'Parametros TX'!$E$44","v":0},{"$f":"R2290*'Parametros TX'!$E$43","v":0},{"$f":"T2290*'Parametros TX'!$D$40","v":0},{"$f":"U2290*'Parametros TX'!$G$31","v":0},{"$f":"W2290*'Parametros TX'!$E$44","v":0},{"$f":"V2290*'Parametros TX'!$E$43","v":0},{"$f":"X2290*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2290>0,F2290=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2290=\"FO\",1,0)*IF(AND(B2290=H2290,B2290=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2290=H2290,B2290<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2290+IF(F2290=\"SAT\",AB2290,0)","v":379.1491924},{"$f":"IF(AND(N2290=0,F2290=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2290>0,1,0))","v":0},{"$f":"IF(AND(N2290=0,F2290=\"FO\"),1,0)*IF(AND(B2290=H2290,B2290=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2290=H2290,B2290<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2290++IF(F2290=\"SAT\",AF2290,0)","v":0}]
[2292,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL2292","SAT","BSC06",{"$f":"IF(G2306=0,0,INDEX(BSC!B:B,MATCH(G2306,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I2306=0,0,INDEX(RNC!B:B,MATCH(I2306,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,1096.7831549752575,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q2306*'Parametros TX'!$G$31","v":0},{"$f":"S2306*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R2306*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T2306*'Parametros TX'!$D$40","v":0},{"$f":"U2306*'Parametros TX'!$G$31","v":0},{"$f":"W2306*'Parametros TX'!$E$44","v":0},{"$f":"V2306*'Parametros TX'!$E$43","v":0},{"$f":"X2306*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2306>0,F2306=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F2306=\"FO\",1,0)*IF(AND(B2306=H2306,B2306=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2306=H2306,B2306<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2306+IF(F2306=\"SAT\",AB2306,0)","v":0},{"$f":"IF(AND(N2306=0,F2306=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2306>0,1,0))","v":0},{"$f":"IF(AND(N2306=0,F2306=\"FO\"),1,0)*IF(AND(B2306=H2306,B2306=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2306=H2306,B2306<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2306++IF(F2306=\"SAT\",AF2306,0)","v":0}]
[2299,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2299","FO","BSC01",{"$f":"IF(G2313=0,0,INDEX(BSC!B:B,MATCH(G2313,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I2313=0,0,INDEX(RNC!B:B,MATCH(I2313,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,601.56261114315748,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2313*'Parametros TX'!$G$31","v":0},{"$f":"S2313*'Parametros TX'!$E$44","v":0},{"$f":"R2313*'Parametros TX'!$E$43","v":0},{"$f":"T2313*'Parametros TX'!$D$40","v":0},{"$f":"U2313*'Parametros TX'!$G$31","v":0},{"$f":"W2313*'Parametros TX'!$E$44","v":0},{"$f":"V2313*'Parametros TX'!$E$43","v":0},{"$f":"X2313*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2313>0,F2313=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2313=\"FO\",1,0)*IF(AND(B2313=H2313,B2313=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2313=H2313,B2313<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2313+IF(F2313=\"SAT\",AB2313,0)","v":758.29838480000001},{"$f":"IF(AND(N2313=0,F2313=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2313>0,1,0))","v":0},{"$f":"IF(AND(N2313=0,F2313=\"FO\"),1,0)*IF(AND(B2313=H2313,B2313=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2313=H2313,B2313<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2313++IF(F2313=\"SAT\",AF2313,0)","v":0}]
[2315,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL2315","FO","BSC04",{"$f":"IF(G2329=0,0,INDEX(BSC!B:B,MATCH(G2329,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2329=0,0,INDEX(RNC!B:B,MATCH(I2329,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2329*'Parametros TX'!$G$31","v":0},{"$f":"S2329*'Parametros TX'!$E$44","v":0},{"$f":"R2329*'Parametros TX'!$E$43","v":0},{"$f":"T2329*'Parametros TX'!$D$40","v":0},{"$f":"U2329*'Parametros TX'!$G$31","v":0},{"$f":"W2329*'Parametros TX'!$E$44","v":0},{"$f":"V2329*'Parametros TX'!$E$43","v":0},{"$f":"X2329*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2329>0,F2329=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2329=\"FO\",1,0)*IF(AND(B2329=H2329,B2329=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2329=H2329,B2329<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2329+IF(F2329=\"SAT\",AB2329,0)","v":383.37238884999999},{"$f":"IF(AND(N2329=0,F2329=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2329>0,1,0))","v":0},{"$f":"IF(AND(N2329=0,F2329=\"FO\"),1,0)*IF(AND(B2329=H2329,B2329=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2329=H2329,B2329<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2329++IF(F2329=\"SAT\",AF2329,0)","v":0}]
[2322,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2322","FO","BSC04",{"$f":"IF(G2336=0,0,INDEX(BSC!B:B,MATCH(G2336,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2336=0,0,INDEX(RNC!B:B,MATCH(I2336,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2336*'Parametros TX'!$G$31","v":0},{"$f":"S2336*'Parametros TX'!$E$44","v":0},{"$f":"R2336*'Parametros TX'!$E$43","v":0},{"$f":"T2336*'Parametros TX'!$D$40","v":0},{"$f":"U2336*'Parametros TX'!$G$31","v":0},{"$f":"W2336*'Parametros TX'!$E$44","v":0},{"$f":"V2336*'Parametros TX'!$E$43","v":0},{"$f":"X2336*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2336>0,F2336=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2336=\"FO\",1,0)*IF(AND(B2336=H2336,B2336=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2336=H2336,B2336<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2336+IF(F2336=\"SAT\",AB2336,0)","v":379.1491924},{"$f":"IF(AND(N2336=0,F2336=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2336>0,1,0))","v":0},{"$f":"IF(AND(N2336=0,F2336=\"FO\"),1,0)*IF(AND(B2336=H2336,B2336=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2336=H2336,B2336<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2336++IF(F2336=\"SAT\",AF2336,0)","v":0}]
[2342,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2342","SAT","BSC04",{"$f":"IF(G2356=0,0,INDEX(BSC!B:B,MATCH(G2356,BSC!E:E,0)))","v":"AREQUIPA"},"",{"$f":"IF(I2356=0,0,INDEX(RNC!B:B,MATCH(I2356,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,456.32513631877373,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q2356*'Parametros TX'!$G$31","v":0},{"$f":"S2356*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R2356*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T2356*'Parametros TX'!$D$40","v":0},{"$f":"U2356*'Parametros TX'!$G$31","v":0},{"$f":"W2356*'Parametros TX'!$E$44","v":0},{"$f":"V2356*'Parametros TX'!$E$43","v":0},{"$f":"X2356*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2356>0,F2356=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F2356=\"FO\",1,0)*IF(AND(B2356=H2356,B2356=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2356=H2356,B2356<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2356+IF(F2356=\"SAT\",AB2356,0)","v":0},{"$f":"IF(AND(N2356=0,F2356=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2356>0,1,0))","v":0},{"$f":"IF(AND(N2356=0,F2356=\"FO\"),1,0)*IF(AND(B2356=H2356,B2356=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2356=H2356,B2356<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2356++IF(F2356=\"SAT\",AF2356,0)","v":0}]
[2345,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2345","FO","BSC04",{"$f":"IF(G2359=0,0,INDEX(BSC!B:B,MATCH(G2359,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2359=0,0,INDEX(RNC!B:B,MATCH(I2359,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2359*'Parametros TX'!$G$31","v":0},{"$f":"S2359*'Parametros TX'!$E$44","v":0},{"$f":"R2359*'Parametros TX'!$E$43","v":0},{"$f":"T2359*'Parametros TX'!$D$40","v":0},{"$f":"U2359*'Parametros TX'!$G$31","v":0},{"$f":"W2359*'Parametros TX'!$E$44","v":0},{"$f":"V2359*'Parametros TX'!$E$43","v":0},{"$f":"X2359*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2359>0,F2359=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2359=\"FO\",1,0)*IF(AND(B2359=H2359,B2359=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2359=H2359,B2359<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2359+IF(F2359=\"SAT\",AB2359,0)","v":758.29838480000001},{"$f":"IF(AND(N2359=0,F2359=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2359>0,1,0))","v":0},{"$f":"IF(AND(N2359=0,F2359=\"FO\"),1,0)*IF(AND(B2359=H2359,B2359=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2359=H2359,B2359<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2359++IF(F2359=\"SAT\",AF2359,0)","v":0}]
[2365,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL2365","FO","BSC04",{"$f":"IF(G2379=0,0,INDEX(BSC!B:B,MATCH(G2379,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2379=0,0,INDEX(RNC!B:B,MATCH(I2379,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2379*'Parametros TX'!$G$31","v":0},{"$f":"S2379*'Parametros TX'!$E$44","v":0},{"$f":"R2379*'Parametros TX'!$E$43","v":0},{"$f":"T2379*'Parametros TX'!$D$40","v":0},{"$f":"U2379*'Parametros TX'!$G$31","v":0},{"$f":"W2379*'Parametros TX'!$E$44","v":0},{"$f":"V2379*'Parametros TX'!$E$43","v":0},{"$f":"X2379*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2379>0,F2379=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2379=\"FO\",1,0)*IF(AND(B2379=H2379,B2379=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2379=H2379,B2379<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2379+IF(F2379=\"SAT\",AB2379,0)","v":383.37238884999999},{"$f":"IF(AND(N2379=0,F2379=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2379>0,1,0))","v":0},{"$f":"IF(AND(N2379=0,F2379=\"FO\"),1,0)*IF(AND(B2379=H2379,B2379=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2379=H2379,B2379<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2379++IF(F2379=\"SAT\",AF2379,0)","v":0}]
[2381,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2381","FO","BSC09",{"$f":"IF(G2395=0,0,INDEX(BSC!B:B,MATCH(G2395,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2395=0,0,INDEX(RNC!B:B,MATCH(I2395,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1098.5496662339845,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2395*'Parametros TX'!$G$31","v":0},{"$f":"S2395*'Parametros TX'!$E$44","v":0},{"$f":"R2395*'Parametros TX'!$E$43","v":0},{"$f":"T2395*'Parametros TX'!$D$40","v":0},{"$f":"U2395*'Parametros TX'!$G$31","v":0},{"$f":"W2395*'Parametros TX'!$E$44","v":0},{"$f":"V2395*'Parametros TX'!$E$43","v":0},{"$f":"X2395*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2395>0,F2395=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2395=\"FO\",1,0)*IF(AND(B2395=H2395,B2395=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2395=H2395,B2395<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2395+IF(F2395=\"SAT\",AB2395,0)","v":379.1491924},{"$f":"IF(AND(N2395=0,F2395=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2395>0,1,0))","v":0},{"$f":"IF(AND(N2395=0,F2395=\"FO\"),1,0)*IF(AND(B2395=H2395,B2395=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2395=H2395,B2395<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2395++IF(F2395=\"SAT\",AF2395,0)","v":0}]
[2388,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL2388","FO","BSC04",{"$f":"IF(G2402=0,0,INDEX(BSC!B:B,MATCH(G2402,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2402=0,0,INDEX(RNC!B:B,MATCH(I2402,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2402*'Parametros TX'!$G$31","v":0},{"$f":"S2402*'Parametros TX'!$E$44","v":0},{"$f":"R2402*'Parametros TX'!$E$43","v":0},{"$f":"T2402*'Parametros TX'!$D$40","v":0},{"$f":"U2402*'Parametros TX'!$G$31","v":0},{"$f":"W2402*'Parametros TX'!$E$44","v":0},{"$f":"V2402*'Parametros TX'!$E$43","v":0},{"$f":"X2402*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2402>0,F2402=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2402=\"FO\",1,0)*IF(AND(B2402=H2402,B2402=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2402=H2402,B2402<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2402+IF(F2402=\"SAT\",AB2402,0)","v":383.37238884999999},{"$f":"IF(AND(N2402=0,F2402=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2402>0,1,0))","v":0},{"$f":"IF(AND(N2402=0,F2402=\"FO\"),1,0)*IF(AND(B2402=H2402,B2402=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2402=H2402,B2402<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2402++IF(F2402=\"SAT\",AF2402,0)","v":0}]
[2408,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2408","FO","BSC08",{"$f":"IF(G2422=0,0,INDEX(BSC!B:B,MATCH(G2422,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I2422=0,0,INDEX(RNC!B:B,MATCH(I2422,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,1293.7560534934464,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2422*'Parametros TX'!$G$31","v":0},{"$f":"S2422*'Parametros TX'!$E$44","v":0},{"$f":"R2422*'Parametros TX'!$E$43","v":0},{"$f":"T2422*'Parametros TX'!$D$40","v":0},{"$f":"U2422*'Parametros TX'!$G$31","v":0},{"$f":"W2422*'Parametros TX'!$E$44","v":0},{"$f":"V2422*'Parametros TX'!$E$43","v":0},{"$f":"X2422*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2422>0,F2422=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2422=\"FO\",1,0)*IF(AND(B2422=H2422,B2422=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2422=H2422,B2422<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2422+IF(F2422=\"SAT\",AB2422,0)","v":758.29838480000001},{"$f":"IF(AND(N2422=0,F2422=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2422>0,1,0))","v":0},{"$f":"IF(AND(N2422=0,F2422=\"FO\"),1,0)*IF(AND(B2422=H2422,B2422=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2422=H2422,B2422<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2422++IF(F2422=\"SAT\",AF2422,0)","v":0}]
[2411,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL2411","FO","BSC06",{"$f":"IF(G2425=0,0,INDEX(BSC!B:B,MATCH(G2425,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2425=0,0,INDEX(RNC!B:B,MATCH(I2425,RNC!E:E,0)))","v":"LA LIBERTAD"},2,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2425*'Parametros TX'!$G$31","v":0},{"$f":"S2425*'Parametros TX'!$E$44","v":0},{"$f":"R2425*'Parametros TX'!$E$43","v":0},{"$f":"T2425*'Parametros TX'!$D$40","v":0},{"$f":"U2425*'Parametros TX'!$G$31","v":0},{"$f":"W2425*'Parametros TX'!$E$44","v":0},{"$f":"V2425*'Parametros TX'!$E$43","v":0},{"$f":"X2425*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2425>0,F2425=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2425=\"FO\",1,0)*IF(AND(B2425=H2425,B2425=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2425=H2425,B2425<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2425+IF(F2425=\"SAT\",AB2425,0)","v":383.37238884999999},{"$f":"IF(AND(N2425=0,F2425=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2425>0,1,0))","v":0},{"$f":"IF(AND(N2425=0,F2425=\"FO\"),1,0)*IF(AND(B2425=H2425,B2425=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2425=H2425,B2425<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2425++IF(F2425=\"SAT\",AF2425,0)","v":0}]
[2431,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2431","FO","BSC01",{"$f":"IF(G2445=0,0,INDEX(BSC!B:B,MATCH(G2445,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2445=0,0,INDEX(RNC!B:B,MATCH(I2445,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2445*'Parametros TX'!$G$31","v":0},{"$f":"S2445*'Parametros TX'!$E$44","v":0},{"$f":"R2445*'Parametros TX'!$E$43","v":0},{"$f":"T2445*'Parametros TX'!$D$40","v":0},{"$f":"U2445*'Parametros TX'!$G$31","v":0},{"$f":"W2445*'Parametros TX'!$E$44","v":0},{"$f":"V2445*'Parametros TX'!$E$43","v":0},{"$f":"X2445*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2445>0,F2445=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2445=\"FO\",1,0)*IF(AND(B2445=H2445,B2445=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2445=H2445,B2445<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2445+IF(F2445=\"SAT\",AB2445,0)","v":379.1491924},{"$f":"IF(AND(N2445=0,F2445=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2445>0,1,0))","v":0},{"$f":"IF(AND(N2445=0,F2445=\"FO\"),1,0)*IF(AND(B2445=H2445,B2445=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2445=H2445,B2445<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2445++IF(F2445=\"SAT\",AF2445,0)","v":0}]
[2438,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2438","FO","BSC01",{"$f":"IF(G2452=0,0,INDEX(BSC!B:B,MATCH(G2452,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2452=0,0,INDEX(RNC!B:B,MATCH(I2452,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2452*'Parametros TX'!$G$31","v":0},{"$f":"S2452*'Parametros TX'!$E$44","v":0},{"$f":"R2452*'Parametros TX'!$E$43","v":0},{"$f":"T2452*'Parametros TX'!$D$40","v":0},{"$f":"U2452*'Parametros TX'!$G$31","v":0},{"$f":"W2452*'Parametros TX'!$E$44","v":0},{"$f":"V2452*'Parametros TX'!$E$43","v":0},{"$f":"X2452*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2452>0,F2452=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2452=\"FO\",1,0)*IF(AND(B2452=H2452,B2452=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2452=H2452,B2452<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2452+IF(F2452=\"SAT\",AB2452,0)","v":758.29838480000001},{"$f":"IF(AND(N2452=0,F2452=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2452>0,1,0))","v":0},{"$f":"IF(AND(N2452=0,F2452=\"FO\"),1,0)*IF(AND(B2452=H2452,B2452=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2452=H2452,B2452<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2452++IF(F2452=\"SAT\",AF2452,0)","v":0}]
[2449,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2449","FO","BSC04",{"$f":"IF(G2463=0,0,INDEX(BSC!B:B,MATCH(G2463,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2463=0,0,INDEX(RNC!B:B,MATCH(I2463,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2463*'Parametros TX'!$G$31","v":0},{"$f":"S2463*'Parametros TX'!$E$44","v":0},{"$f":"R2463*'Parametros TX'!$E$43","v":0},{"$f":"T2463*'Parametros TX'!$D$40","v":0},{"$f":"U2463*'Parametros TX'!$G$31","v":0},{"$f":"W2463*'Parametros TX'!$E$44","v":0},{"$f":"V2463*'Parametros TX'!$E$43","v":0},{"$f":"X2463*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2463>0,F2463=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2463=\"FO\",1,0)*IF(AND(B2463=H2463,B2463=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2463=H2463,B2463<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2463+IF(F2463=\"SAT\",AB2463,0)","v":758.29838480000001},{"$f":"IF(AND(N2463=0,F2463=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2463>0,1,0))","v":0},{"$f":"IF(AND(N2463=0,F2463=\"FO\"),1,0)*IF(AND(B2463=H2463,B2463=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2463=H2463,B2463<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2463++IF(F2463=\"SAT\",AF2463,0)","v":0}]
[2473,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL2473","FO","BSC01",{"$f":"IF(G2487=0,0,INDEX(BSC!B:B,MATCH(G2487,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2487=0,0,INDEX(RNC!B:B,MATCH(I2487,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2487*'Parametros TX'!$G$31","v":0},{"$f":"S2487*'Parametros TX'!$E$44","v":0},{"$f":"R2487*'Parametros TX'!$E$43","v":0},{"$f":"T2487*'Parametros TX'!$D$40","v":0},{"$f":"U2487*'Parametros TX'!$G$31","v":0},{"$f":"W2487*'Parametros TX'!$E$44","v":0},{"$f":"V2487*'Parametros TX'!$E$43","v":0},{"$f":"X2487*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2487>0,F2487=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2487=\"FO\",1,0)*IF(AND(B2487=H2487,B2487=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2487=H2487,B2487<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2487+IF(F2487=\"SAT\",AB2487,0)","v":379.1491924},{"$f":"IF(AND(N2487=0,F2487=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2487>0,1,0))","v":0},{"$f":"IF(AND(N2487=0,F2487=\"FO\"),1,0)*IF(AND(B2487=H2487,B2487=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2487=H2487,B2487<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2487++IF(F2487=\"SAT\",AF2487,0)","v":0}]
[2476,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2476","FO","BSC04",{"$f":"IF(G2490=0,0,INDEX(BSC!B:B,MATCH(G2490,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2490=0,0,INDEX(RNC!B:B,MATCH(I2490,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2490*'Parametros TX'!$G$31","v":0},{"$f":"S2490*'Parametros TX'!$E$44","v":0},{"$f":"R2490*'Parametros TX'!$E$43","v":0},{"$f":"T2490*'Parametros TX'!$D$40","v":0},{"$f":"U2490*'Parametros TX'!$G$31","v":0},{"$f":"W2490*'Parametros TX'!$E$44","v":0},{"$f":"V2490*'Parametros TX'!$E$43","v":0},{"$f":"X2490*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2490>0,F2490=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2490=\"FO\",1,0)*IF(AND(B2490=H2490,B2490=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2490=H2490,B2490<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2490+IF(F2490=\"SAT\",AB2490,0)","v":379.1491924},{"$f":"IF(AND(N2490=0,F2490=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2490>0,1,0))","v":0},{"$f":"IF(AND(N2490=0,F2490=\"FO\"),1,0)*IF(AND(B2490=H2490,B2490=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2490=H2490,B2490<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2490++IF(F2490=\"SAT\",AF2490,0)","v":0}]
[2496,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2496","FO","BSC01",{"$f":"IF(G2510=0,0,INDEX(BSC!B:B,MATCH(G2510,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2510=0,0,INDEX(RNC!B:B,MATCH(I2510,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2510*'Parametros TX'!$G$31","v":0},{"$f":"S2510*'Parametros TX'!$E$44","v":0},{"$f":"R2510*'Parametros TX'!$E$43","v":0},{"$f":"T2510*'Parametros TX'!$D$40","v":0},{"$f":"U2510*'Parametros TX'!$G$31","v":0},{"$f":"W2510*'Parametros TX'!$E$44","v":0},{"$f":"V2510*'Parametros TX'!$E$43","v":0},{"$f":"X2510*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2510>0,F2510=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2510=\"FO\",1,0)*IF(AND(B2510=H2510,B2510=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2510=H2510,B2510<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2510+IF(F2510=\"SAT\",AB2510,0)","v":379.1491924},{"$f":"IF(AND(N2510=0,F2510=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2510>0,1,0))","v":0},{"$f":"IF(AND(N2510=0,F2510=\"FO\"),1,0)*IF(AND(B2510=H2510,B2510=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2510=H2510,B2510<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2510++IF(F2510=\"SAT\",AF2510,0)","v":0}]
[2503,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL2503","FO","BSC06",{"$f":"IF(G2517=0,0,INDEX(BSC!B:B,MATCH(G2517,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2517=0,0,INDEX(RNC!B:B,MATCH(I2517,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2517*'Parametros TX'!$G$31","v":0},{"$f":"S2517*'Parametros TX'!$E$44","v":0},{"$f":"R2517*'Parametros TX'!$E$43","v":0},{"$f":"T2517*'Parametros TX'!$D$40","v":0},{"$f":"U2517*'Parametros TX'!$G$31","v":0},{"$f":"W2517*'Parametros TX'!$E$44","v":0},{"$f":"V2517*'Parametros TX'!$E$43","v":0},{"$f":"X2517*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2517>0,F2517=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2517=\"FO\",1,0)*IF(AND(B2517=H2517,B2517=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2517=H2517,B2517<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2517+IF(F2517=\"SAT\",AB2517,0)","v":191.686194425},{"$f":"IF(AND(N2517=0,F2517=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2517>0,1,0))","v":0},{"$f":"IF(AND(N2517=0,F2517=\"FO\"),1,0)*IF(AND(B2517=H2517,B2517=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2517=H2517,B2517<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2517++IF(F2517=\"SAT\",AF2517,0)","v":0}]
[2519,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL2519","FO","BSC04",{"$f":"IF(G2533=0,0,INDEX(BSC!B:B,MATCH(G2533,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2533=0,0,INDEX(RNC!B:B,MATCH(I2533,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2533*'Parametros TX'!$G$31","v":0},{"$f":"S2533*'Parametros TX'!$E$44","v":0},{"$f":"R2533*'Parametros TX'!$E$43","v":0},{"$f":"T2533*'Parametros TX'!$D$40","v":0},{"$f":"U2533*'Parametros TX'!$G$31","v":0},{"$f":"W2533*'Parametros TX'!$E$44","v":0},{"$f":"V2533*'Parametros TX'!$E$43","v":0},{"$f":"X2533*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2533>0,F2533=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2533=\"FO\",1,0)*IF(AND(B2533=H2533,B2533=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2533=H2533,B2533<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2533+IF(F2533=\"SAT\",AB2533,0)","v":379.1491924},{"$f":"IF(AND(N2533=0,F2533=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2533>0,1,0))","v":0},{"$f":"IF(AND(N2533=0,F2533=\"FO\"),1,0)*IF(AND(B2533=H2533,B2533=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2533=H2533,B2533<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2533++IF(F2533=\"SAT\",AF2533,0)","v":0}]
[2526,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2526","FO","BSC01",{"$f":"IF(G2540=0,0,INDEX(BSC!B:B,MATCH(G2540,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2540=0,0,INDEX(RNC!B:B,MATCH(I2540,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2540*'Parametros TX'!$G$31","v":0},{"$f":"S2540*'Parametros TX'!$E$44","v":0},{"$f":"R2540*'Parametros TX'!$E$43","v":0},{"$f":"T2540*'Parametros TX'!$D$40","v":0},{"$f":"U2540*'Parametros TX'!$G$31","v":0},{"$f":"W2540*'Parametros TX'!$E$44","v":0},{"$f":"V2540*'Parametros TX'!$E$43","v":0},{"$f":"X2540*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2540>0,F2540=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2540=\"FO\",1,0)*IF(AND(B2540=H2540,B2540=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2540=H2540,B2540<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2540+IF(F2540=\"SAT\",AB2540,0)","v":758.29838480000001},{"$f":"IF(AND(N2540=0,F2540=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2540>0,1,0))","v":0},{"$f":"IF(AND(N2540=0,F2540=\"FO\"),1,0)*IF(AND(B2540=H2540,B2540=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2540=H2540,B2540<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2540++IF(F2540=\"SAT\",AF2540,0)","v":0}]
[2546,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2546","FO","BSC01",{"$f":"IF(G2560=0,0,INDEX(BSC!B:B,MATCH(G2560,BSC!E:E,0)))","v":"LIMA"},"RNC02",{"$f":"IF(I2560=0,0,INDEX(RNC!B:B,MATCH(I2560,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,645.17489594775452,0,0,0,0,0,0,0,0,{"$f":"Q2560*'Parametros TX'!$G$31","v":0},{"$f":"S2560*'Parametros TX'!$E$44","v":0},{"$f":"R2560*'Parametros TX'!$E$43","v":0},{"$f":"T2560*'Parametros TX'!$D$40","v":0},{"$f":"U2560*'Parametros TX'!$G$31","v":0},{"$f":"W2560*'Parametros TX'!$E$44","v":0},{"$f":"V2560*'Parametros TX'!$E$43","v":0},{"$f":"X2560*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2560>0,F2560=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2560=\"FO\",1,0)*IF(AND(B2560=H2560,B2560=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2560=H2560,B2560<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2560+IF(F2560=\"SAT\",AB2560,0)","v":379.1491924},{"$f":"IF(AND(N2560=0,F2560=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2560>0,1,0))","v":0},{"$f":"IF(AND(N2560=0,F2560=\"FO\"),1,0)*IF(AND(B2560=H2560,B2560=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2560=H2560,B2560<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2560++IF(F2560=\"SAT\",AF2560,0)","v":0}]
[2562,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2562","FO","BSC01",{"$f":"IF(G2576=0,0,INDEX(BSC!B:B,MATCH(G2576,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2576=0,0,INDEX(RNC!B:B,MATCH(I2576,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2576*'Parametros TX'!$G$31","v":0},{"$f":"S2576*'Parametros TX'!$E$44","v":0},{"$f":"R2576*'Parametros TX'!$E$43","v":0},{"$f":"T2576*'Parametros TX'!$D$40","v":0},{"$f":"U2576*'Parametros TX'!$G$31","v":0},{"$f":"W2576*'Parametros TX'!$E$44","v":0},{"$f":"V2576*'Parametros TX'!$E$43","v":0},{"$f":"X2576*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2576>0,F2576=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2576=\"FO\",1,0)*IF(AND(B2576=H2576,B2576=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2576=H2576,B2576<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2576+IF(F2576=\"SAT\",AB2576,0)","v":379.1491924},{"$f":"IF(AND(N2576=0,F2576=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2576>0,1,0))","v":0},{"$f":"IF(AND(N2576=0,F2576=\"FO\"),1,0)*IF(AND(B2576=H2576,B2576=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2576=H2576,B2576<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2576++IF(F2576=\"SAT\",AF2576,0)","v":0}]
[2569,"LIMA","LIMA","LIMA RURAL","IDCELL2569","FO","BSC01",{"$f":"IF(G2583=0,0,INDEX(BSC!B:B,MATCH(G2583,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2583=0,0,INDEX(RNC!B:B,MATCH(I2583,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2583*'Parametros TX'!$G$31","v":0},{"$f":"S2583*'Parametros TX'!$E$44","v":0},{"$f":"R2583*'Parametros TX'!$E$43","v":0},{"$f":"T2583*'Parametros TX'!$D$40","v":0},{"$f":"U2583*'Parametros TX'!$G$31","v":0},{"$f":"W2583*'Parametros TX'!$E$44","v":0},{"$f":"V2583*'Parametros TX'!$E$43","v":0},{"$f":"X2583*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2583>0,F2583=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2583=\"FO\",1,0)*IF(AND(B2583=H2583,B2583=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2583=H2583,B2583<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2583+IF(F2583=\"SAT\",AB2583,0)","v":119.89185477500001},{"$f":"IF(AND(N2583=0,F2583=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2583>0,1,0))","v":0},{"$f":"IF(AND(N2583=0,F2583=\"FO\"),1,0)*IF(AND(B2583=H2583,B2583=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2583=H2583,B2583<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2583++IF(F2583=\"SAT\",AF2583,0)","v":0}]
[2585,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2585","FO","BSC04",{"$f":"IF(G2599=0,0,INDEX(BSC!B:B,MATCH(G2599,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2599=0,0,INDEX(RNC!B:B,MATCH(I2599,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2599*'Parametros TX'!$G$31","v":0},{"$f":"S2599*'Parametros TX'!$E$44","v":0},{"$f":"R2599*'Parametros TX'!$E$43","v":0},{"$f":"T2599*'Parametros TX'!$D$40","v":0},{"$f":"U2599*'Parametros TX'!$G$31","v":0},{"$f":"W2599*'Parametros TX'!$E$44","v":0},{"$f":"V2599*'Parametros TX'!$E$43","v":0},{"$f":"X2599*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2599>0,F2599=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2599=\"FO\",1,0)*IF(AND(B2599=H2599,B2599=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2599=H2599,B2599<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2599+IF(F2599=\"SAT\",AB2599,0)","v":379.1491924},{"$f":"IF(AND(N2599=0,F2599=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2599>0,1,0))","v":0},{"$f":"IF(AND(N2599=0,F2599=\"FO\"),1,0)*IF(AND(B2599=H2599,B2599=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2599=H2599,B2599<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2599++IF(F2599=\"SAT\",AF2599,0)","v":0}]
[2592,"LIMA","SUR","PROVINCIA URBANA","IDCELL2592","FO","BSC07",{"$f":"IF(G2606=0,0,INDEX(BSC!B:B,MATCH(G2606,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I2606=0,0,INDEX(RNC!B:B,MATCH(I2606,RNC!E:E,0)))","v":"AREQUIPA"},2,1,1,1,1020.2195102886625,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2606*'Parametros TX'!$G$31","v":0},{"$f":"S2606*'Parametros TX'!$E$44","v":0},{"$f":"R2606*'Parametros TX'!$E$43","v":0},{"$f":"T2606*'Parametros TX'!$D$40","v":0},{"$f":"U2606*'Parametros TX'!$G$31","v":0},{"$f":"W2606*'Parametros TX'!$E$44","v":0},{"$f":"V2606*'Parametros TX'!$E$43","v":0},{"$f":"X2606*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2606>0,F2606=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2606=\"FO\",1,0)*IF(AND(B2606=H2606,B2606=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2606=H2606,B2606<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2606+IF(F2606=\"SAT\",AB2606,0)","v":239.78370955000003},{"$f":"IF(AND(N2606=0,F2606=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2606>0,1,0))","v":0},{"$f":"IF(AND(N2606=0,F2606=\"FO\"),1,0)*IF(AND(B2606=H2606,B2606=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2606=H2606,B2606<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2606++IF(F2606=\"SAT\",AF2606,0)","v":0}]
[2612,"LIMA","SUR","PROVINCIA RURAL","IDCELL2612","FO","BSC04",{"$f":"IF(G2626=0,0,INDEX(BSC!B:B,MATCH(G2626,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2626=0,0,INDEX(RNC!B:B,MATCH(I2626,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2626*'Parametros TX'!$G$31","v":0},{"$f":"S2626*'Parametros TX'!$E$44","v":0},{"$f":"R2626*'Parametros TX'!$E$43","v":0},{"$f":"T2626*'Parametros TX'!$D$40","v":0},{"$f":"U2626*'Parametros TX'!$G$31","v":0},{"$f":"W2626*'Parametros TX'!$E$44","v":0},{"$f":"V2626*'Parametros TX'!$E$43","v":0},{"$f":"X2626*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2626>0,F2626=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2626=\"FO\",1,0)*IF(AND(B2626=H2626,B2626=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2626=H2626,B2626<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2626+IF(F2626=\"SAT\",AB2626,0)","v":379.1491924},{"$f":"IF(AND(N2626=0,F2626=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2626>0,1,0))","v":0},{"$f":"IF(AND(N2626=0,F2626=\"FO\"),1,0)*IF(AND(B2626=H2626,B2626=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2626=H2626,B2626<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2626++IF(F2626=\"SAT\",AF2626,0)","v":0}]
[2628,"LIMA","LIMA","LIMA URBANA","IDCELL2628","FO","BSC01",{"$f":"IF(G2642=0,0,INDEX(BSC!B:B,MATCH(G2642,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2642=0,0,INDEX(RNC!B:B,MATCH(I2642,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2642*'Parametros TX'!$G$31","v":0},{"$f":"S2642*'Parametros TX'!$E$44","v":0},{"$f":"R2642*'Parametros TX'!$E$43","v":0},{"$f":"T2642*'Parametros TX'!$D$40","v":0},{"$f":"U2642*'Parametros TX'!$G$31","v":0},{"$f":"W2642*'Parametros TX'!$E$44","v":0},{"$f":"V2642*'Parametros TX'!$E$43","v":0},{"$f":"X2642*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2642>0,F2642=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2642=\"FO\",1,0)*IF(AND(B2642=H2642,B2642=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2642=H2642,B2642<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2642+IF(F2642=\"SAT\",AB2642,0)","v":119.89185477500001},{"$f":"IF(AND(N2642=0,F2642=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2642>0,1,0))","v":0},{"$f":"IF(AND(N2642=0,F2642=\"FO\"),1,0)*IF(AND(B2642=H2642,B2642=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2642=H2642,B2642<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2642++IF(F2642=\"SAT\",AF2642,0)","v":0}]
[2635,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2635","FO","BSC12",{"$f":"IF(G2649=0,0,INDEX(BSC!B:B,MATCH(G2649,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I2649=0,0,INDEX(RNC!B:B,MATCH(I2649,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1055.7864691837665,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2649*'Parametros TX'!$G$31","v":0},{"$f":"S2649*'Parametros TX'!$E$44","v":0},{"$f":"R2649*'Parametros TX'!$E$43","v":0},{"$f":"T2649*'Parametros TX'!$D$40","v":0},{"$f":"U2649*'Parametros TX'!$G$31","v":0},{"$f":"W2649*'Parametros TX'!$E$44","v":0},{"$f":"V2649*'Parametros TX'!$E$43","v":0},{"$f":"X2649*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2649>0,F2649=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2649=\"FO\",1,0)*IF(AND(B2649=H2649,B2649=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2649=H2649,B2649<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2649+IF(F2649=\"SAT\",AB2649,0)","v":379.1491924},{"$f":"IF(AND(N2649=0,F2649=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2649>0,1,0))","v":0},{"$f":"IF(AND(N2649=0,F2649=\"FO\"),1,0)*IF(AND(B2649=H2649,B2649=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2649=H2649,B2649<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2649++IF(F2649=\"SAT\",AF2649,0)","v":0}]
[2651,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL2651","FO","BSC01",{"$f":"IF(G2665=0,0,INDEX(BSC!B:B,MATCH(G2665,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2665=0,0,INDEX(RNC!B:B,MATCH(I2665,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2665*'Parametros TX'!$G$31","v":0},{"$f":"S2665*'Parametros TX'!$E$44","v":0},{"$f":"R2665*'Parametros TX'!$E$43","v":0},{"$f":"T2665*'Parametros TX'!$D$40","v":0},{"$f":"U2665*'Parametros TX'!$G$31","v":0},{"$f":"W2665*'Parametros TX'!$E$44","v":0},{"$f":"V2665*'Parametros TX'!$E$43","v":0},{"$f":"X2665*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2665>0,F2665=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2665=\"FO\",1,0)*IF(AND(B2665=H2665,B2665=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2665=H2665,B2665<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2665+IF(F2665=\"SAT\",AB2665,0)","v":758.29838480000001},{"$f":"IF(AND(N2665=0,F2665=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2665>0,1,0))","v":0},{"$f":"IF(AND(N2665=0,F2665=\"FO\"),1,0)*IF(AND(B2665=H2665,B2665=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2665=H2665,B2665<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2665++IF(F2665=\"SAT\",AF2665,0)","v":0}]
[2656,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2656","FO","BSC01",{"$f":"IF(G2670=0,0,INDEX(BSC!B:B,MATCH(G2670,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2670=0,0,INDEX(RNC!B:B,MATCH(I2670,RNC!E:E,0)))","v":"LIMA"},2,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2670*'Parametros TX'!$G$31","v":0},{"$f":"S2670*'Parametros TX'!$E$44","v":0},{"$f":"R2670*'Parametros TX'!$E$43","v":0},{"$f":"T2670*'Parametros TX'!$D$40","v":0},{"$f":"U2670*'Parametros TX'!$G$31","v":0},{"$f":"W2670*'Parametros TX'!$E$44","v":0},{"$f":"V2670*'Parametros TX'!$E$43","v":0},{"$f":"X2670*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2670>0,F2670=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2670=\"FO\",1,0)*IF(AND(B2670=H2670,B2670=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2670=H2670,B2670<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2670+IF(F2670=\"SAT\",AB2670,0)","v":758.29838480000001},{"$f":"IF(AND(N2670=0,F2670=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2670>0,1,0))","v":0},{"$f":"IF(AND(N2670=0,F2670=\"FO\"),1,0)*IF(AND(B2670=H2670,B2670=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2670=H2670,B2670<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2670++IF(F2670=\"SAT\",AF2670,0)","v":0}]
[2677,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2677","SAT","BSC09",{"$f":"IF(G2691=0,0,INDEX(BSC!B:B,MATCH(G2691,BSC!E:E,0)))","v":"AREQUIPA"},"",{"$f":"IF(I2691=0,0,INDEX(RNC!B:B,MATCH(I2691,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,1098.5496662339845,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q2691*'Parametros TX'!$G$31","v":0},{"$f":"S2691*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R2691*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T2691*'Parametros TX'!$D$40/12","v":0},{"$f":"U2691*'Parametros TX'!$G$31","v":0},{"$f":"W2691*'Parametros TX'!$E$44","v":0},{"$f":"V2691*'Parametros TX'!$E$43","v":0},{"$f":"X2691*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2691>0,F2691=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F2691=\"FO\",1,0)*IF(AND(B2691=H2691,B2691=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2691=H2691,B2691<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2691+IF(F2691=\"SAT\",AB2691,0)","v":0},{"$f":"IF(AND(N2691=0,F2691=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2691>0,1,0))","v":0},{"$f":"IF(AND(N2691=0,F2691=\"FO\"),1,0)*IF(AND(B2691=H2691,B2691=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2691=H2691,B2691<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2691++IF(F2691=\"SAT\",AF2691,0)","v":0}]
[2693,"AREQUIPA","SUR","LIMA RURAL","IDCELL2693","FO","BSC17",{"$f":"IF(G2707=0,0,INDEX(BSC!B:B,MATCH(G2707,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I2707=0,0,INDEX(RNC!B:B,MATCH(I2707,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,588.55308442408113,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2707*'Parametros TX'!$G$31","v":0},{"$f":"S2707*'Parametros TX'!$E$44","v":0},{"$f":"R2707*'Parametros TX'!$E$43","v":0},{"$f":"T2707*'Parametros TX'!$D$40/12","v":0},{"$f":"U2707*'Parametros TX'!$G$31","v":0},{"$f":"W2707*'Parametros TX'!$E$44","v":0},{"$f":"V2707*'Parametros TX'!$E$43","v":0},{"$f":"X2707*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2707>0,F2707=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2707=\"FO\",1,0)*IF(AND(B2707=H2707,B2707=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2707=H2707,B2707<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2707+IF(F2707=\"SAT\",AB2707,0)","v":379.1491924},{"$f":"IF(AND(N2707=0,F2707=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2707>0,1,0))","v":0},{"$f":"IF(AND(N2707=0,F2707=\"FO\"),1,0)*IF(AND(B2707=H2707,B2707=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2707=H2707,B2707<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2707++IF(F2707=\"SAT\",AF2707,0)","v":0}]
[2700,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL2700","FO","BSC01",{"$f":"IF(G2714=0,0,INDEX(BSC!B:B,MATCH(G2714,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2714=0,0,INDEX(RNC!B:B,MATCH(I2714,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2714*'Parametros TX'!$G$31","v":0},{"$f":"S2714*'Parametros TX'!$E$44","v":0},{"$f":"R2714*'Parametros TX'!$E$43","v":0},{"$f":"T2714*'Parametros TX'!$D$40/12","v":0},{"$f":"U2714*'Parametros TX'!$G$31","v":0},{"$f":"W2714*'Parametros TX'!$E$44","v":0},{"$f":"V2714*'Parametros TX'!$E$43","v":0},{"$f":"X2714*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2714>0,F2714=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2714=\"FO\",1,0)*IF(AND(B2714=H2714,B2714=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2714=H2714,B2714<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2714+IF(F2714=\"SAT\",AB2714,0)","v":379.1491924},{"$f":"IF(AND(N2714=0,F2714=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2714>0,1,0))","v":0},{"$f":"IF(AND(N2714=0,F2714=\"FO\"),1,0)*IF(AND(B2714=H2714,B2714=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2714=H2714,B2714<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2714++IF(F2714=\"SAT\",AF2714,0)","v":0}]
[2707,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2707","FO","BSC06",{"$f":"IF(G2721=0,0,INDEX(BSC!B:B,MATCH(G2721,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2721=0,0,INDEX(RNC!B:B,MATCH(I2721,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2721*'Parametros TX'!$G$31","v":0},{"$f":"S2721*'Parametros TX'!$E$44","v":0},{"$f":"R2721*'Parametros TX'!$E$43","v":0},{"$f":"T2721*'Parametros TX'!$D$40/12","v":0},{"$f":"U2721*'Parametros TX'!$G$31","v":0},{"$f":"W2721*'Parametros TX'!$E$44","v":0},{"$f":"V2721*'Parametros TX'!$E$43","v":0},{"$f":"X2721*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2721>0,F2721=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2721=\"FO\",1,0)*IF(AND(B2721=H2721,B2721=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2721=H2721,B2721<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2721+IF(F2721=\"SAT\",AB2721,0)","v":191.686194425},{"$f":"IF(AND(N2721=0,F2721=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2721>0,1,0))","v":0},{"$f":"IF(AND(N2721=0,F2721=\"FO\"),1,0)*IF(AND(B2721=H2721,B2721=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2721=H2721,B2721<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2721++IF(F2721=\"SAT\",AF2721,0)","v":0}]
[2723,"LIMA","LIMA","PROVINCIA RURAL","IDCELL2723","FO","BSC01",{"$f":"IF(G2737=0,0,INDEX(BSC!B:B,MATCH(G2737,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I2737=0,0,INDEX(RNC!B:B,MATCH(I2737,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,601.56261114315748,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2737*'Parametros TX'!$G$31","v":0},{"$f":"S2737*'Parametros TX'!$E$44","v":0},{"$f":"R2737*'Parametros TX'!$E$43","v":0},{"$f":"T2737*'Parametros TX'!$D$40/12","v":0},{"$f":"U2737*'Parametros TX'!$G$31","v":0},{"$f":"W2737*'Parametros TX'!$E$44","v":0},{"$f":"V2737*'Parametros TX'!$E$43","v":0},{"$f":"X2737*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2737>0,F2737=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2737=\"FO\",1,0)*IF(AND(B2737=H2737,B2737=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2737=H2737,B2737<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2737+IF(F2737=\"SAT\",AB2737,0)","v":119.89185477500001},{"$f":"IF(AND(N2737=0,F2737=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2737>0,1,0))","v":0},{"$f":"IF(AND(N2737=0,F2737=\"FO\"),1,0)*IF(AND(B2737=H2737,B2737=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2737=H2737,B2737<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2737++IF(F2737=\"SAT\",AF2737,0)","v":0}]
[2743,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2743","FO","BSC04",{"$f":"IF(G2757=0,0,INDEX(BSC!B:B,MATCH(G2757,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2757=0,0,INDEX(RNC!B:B,MATCH(I2757,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2757*'Parametros TX'!$G$31","v":0},{"$f":"S2757*'Parametros TX'!$E$44","v":0},{"$f":"R2757*'Parametros TX'!$E$43","v":0},{"$f":"T2757*'Parametros TX'!$D$40/12","v":0},{"$f":"U2757*'Parametros TX'!$G$31","v":0},{"$f":"W2757*'Parametros TX'!$E$44","v":0},{"$f":"V2757*'Parametros TX'!$E$43","v":0},{"$f":"X2757*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2757>0,F2757=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2757=\"FO\",1,0)*IF(AND(B2757=H2757,B2757=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2757=H2757,B2757<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2757+IF(F2757=\"SAT\",AB2757,0)","v":379.1491924},{"$f":"IF(AND(N2757=0,F2757=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2757>0,1,0))","v":0},{"$f":"IF(AND(N2757=0,F2757=\"FO\"),1,0)*IF(AND(B2757=H2757,B2757=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2757=H2757,B2757<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2757++IF(F2757=\"SAT\",AF2757,0)","v":0}]
[2746,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL2746","FO","BSC01",{"$f":"IF(G2760=0,0,INDEX(BSC!B:B,MATCH(G2760,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2760=0,0,INDEX(RNC!B:B,MATCH(I2760,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2760*'Parametros TX'!$G$31","v":0},{"$f":"S2760*'Parametros TX'!$E$44","v":0},{"$f":"R2760*'Parametros TX'!$E$43","v":0},{"$f":"T2760*'Parametros TX'!$D$40/12","v":0},{"$f":"U2760*'Parametros TX'!$G$31","v":0},{"$f":"W2760*'Parametros TX'!$E$44","v":0},{"$f":"V2760*'Parametros TX'!$E$43","v":0},{"$f":"X2760*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2760>0,F2760=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2760=\"FO\",1,0)*IF(AND(B2760=H2760,B2760=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2760=H2760,B2760<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2760+IF(F2760=\"SAT\",AB2760,0)","v":379.1491924},{"$f":"IF(AND(N2760=0,F2760=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2760>0,1,0))","v":0},{"$f":"IF(AND(N2760=0,F2760=\"FO\"),1,0)*IF(AND(B2760=H2760,B2760=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2760=H2760,B2760<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2760++IF(F2760=\"SAT\",AF2760,0)","v":0}]
[2766,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL2766","FO","BSC04",{"$f":"IF(G2780=0,0,INDEX(BSC!B:B,MATCH(G2780,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2780=0,0,INDEX(RNC!B:B,MATCH(I2780,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2780*'Parametros TX'!$G$31","v":0},{"$f":"S2780*'Parametros TX'!$E$44","v":0},{"$f":"R2780*'Parametros TX'!$E$43","v":0},{"$f":"T2780*'Parametros TX'!$D$40/12","v":0},{"$f":"U2780*'Parametros TX'!$G$31","v":0},{"$f":"W2780*'Parametros TX'!$E$44","v":0},{"$f":"V2780*'Parametros TX'!$E$43","v":0},{"$f":"X2780*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2780>0,F2780=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2780=\"FO\",1,0)*IF(AND(B2780=H2780,B2780=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2780=H2780,B2780<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2780+IF(F2780=\"SAT\",AB2780,0)","v":379.1491924},{"$f":"IF(AND(N2780=0,F2780=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2780>0,1,0))","v":0},{"$f":"IF(AND(N2780=0,F2780=\"FO\"),1,0)*IF(AND(B2780=H2780,B2780=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2780=H2780,B2780<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2780++IF(F2780=\"SAT\",AF2780,0)","v":0}]
[2773,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2773","FO","BSC01",{"$f":"IF(G2787=0,0,INDEX(BSC!B:B,MATCH(G2787,BSC!E:E,0)))","v":"LIMA"},"RNC11",{"$f":"IF(I2787=0,0,INDEX(RNC!B:B,MATCH(I2787,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,601.56261114315748,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q2787*'Parametros TX'!$G$31","v":0},{"$f":"S2787*'Parametros TX'!$E$44","v":0},{"$f":"R2787*'Parametros TX'!$E$43","v":0},{"$f":"T2787*'Parametros TX'!$D$40/12","v":0},{"$f":"U2787*'Parametros TX'!$G$31","v":0},{"$f":"W2787*'Parametros TX'!$E$44","v":0},{"$f":"V2787*'Parametros TX'!$E$43","v":0},{"$f":"X2787*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2787>0,F2787=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2787=\"FO\",1,0)*IF(AND(B2787=H2787,B2787=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2787=H2787,B2787<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2787+IF(F2787=\"SAT\",AB2787,0)","v":379.1491924},{"$f":"IF(AND(N2787=0,F2787=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2787>0,1,0))","v":0},{"$f":"IF(AND(N2787=0,F2787=\"FO\"),1,0)*IF(AND(B2787=H2787,B2787=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2787=H2787,B2787<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2787++IF(F2787=\"SAT\",AF2787,0)","v":0}]
[2789,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2789","FO","BSC09",{"$f":"IF(G2803=0,0,INDEX(BSC!B:B,MATCH(G2803,BSC!E:E,0)))","v":"AREQUIPA"},"RNC31",{"$f":"IF(I2803=0,0,INDEX(RNC!B:B,MATCH(I2803,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1098.5496662339845,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q2803*'Parametros TX'!$G$31","v":0},{"$f":"S2803*'Parametros TX'!$E$44","v":0},{"$f":"R2803*'Parametros TX'!$E$43","v":0},{"$f":"T2803*'Parametros TX'!$D$40/12","v":0},{"$f":"U2803*'Parametros TX'!$G$31","v":0},{"$f":"W2803*'Parametros TX'!$E$44","v":0},{"$f":"V2803*'Parametros TX'!$E$43","v":0},{"$f":"X2803*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2803>0,F2803=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2803=\"FO\",1,0)*IF(AND(B2803=H2803,B2803=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2803=H2803,B2803<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2803+IF(F2803=\"SAT\",AB2803,0)","v":379.1491924},{"$f":"IF(AND(N2803=0,F2803=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2803>0,1,0))","v":0},{"$f":"IF(AND(N2803=0,F2803=\"FO\"),1,0)*IF(AND(B2803=H2803,B2803=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2803=H2803,B2803<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2803++IF(F2803=\"SAT\",AF2803,0)","v":0}]
[2809,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2809","FO","BSC02",{"$f":"IF(G2823=0,0,INDEX(BSC!B:B,MATCH(G2823,BSC!E:E,0)))","v":"AREQUIPA"},"RNC31",{"$f":"IF(I2823=0,0,INDEX(RNC!B:B,MATCH(I2823,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,504.27624039654722,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q2823*'Parametros TX'!$G$31","v":0},{"$f":"S2823*'Parametros TX'!$E$44","v":0},{"$f":"R2823*'Parametros TX'!$E$43","v":0},{"$f":"T2823*'Parametros TX'!$D$40/12","v":0},{"$f":"U2823*'Parametros TX'!$G$31","v":0},{"$f":"W2823*'Parametros TX'!$E$44","v":0},{"$f":"V2823*'Parametros TX'!$E$43","v":0},{"$f":"X2823*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2823>0,F2823=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2823=\"FO\",1,0)*IF(AND(B2823=H2823,B2823=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2823=H2823,B2823<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2823+IF(F2823=\"SAT\",AB2823,0)","v":379.1491924},{"$f":"IF(AND(N2823=0,F2823=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2823>0,1,0))","v":0},{"$f":"IF(AND(N2823=0,F2823=\"FO\"),1,0)*IF(AND(B2823=H2823,B2823=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2823=H2823,B2823<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2823++IF(F2823=\"SAT\",AF2823,0)","v":0}]
[2812,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL2812","FO","BSC04",{"$f":"IF(G2826=0,0,INDEX(BSC!B:B,MATCH(G2826,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2826=0,0,INDEX(RNC!B:B,MATCH(I2826,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2826*'Parametros TX'!$G$31","v":0},{"$f":"S2826*'Parametros TX'!$E$44","v":0},{"$f":"R2826*'Parametros TX'!$E$43","v":0},{"$f":"T2826*'Parametros TX'!$D$40/12","v":0},{"$f":"U2826*'Parametros TX'!$G$31","v":0},{"$f":"W2826*'Parametros TX'!$E$44","v":0},{"$f":"V2826*'Parametros TX'!$E$43","v":0},{"$f":"X2826*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2826>0,F2826=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2826=\"FO\",1,0)*IF(AND(B2826=H2826,B2826=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2826=H2826,B2826<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2826+IF(F2826=\"SAT\",AB2826,0)","v":379.1491924},{"$f":"IF(AND(N2826=0,F2826=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2826>0,1,0))","v":0},{"$f":"IF(AND(N2826=0,F2826=\"FO\"),1,0)*IF(AND(B2826=H2826,B2826=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2826=H2826,B2826<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2826++IF(F2826=\"SAT\",AF2826,0)","v":0}]
[2832,"LIMA","SUR","LIMA URBANA","IDCELL2832","FO","BSC04",{"$f":"IF(G2846=0,0,INDEX(BSC!B:B,MATCH(G2846,BSC!E:E,0)))","v":"AREQUIPA"},"RNC11",{"$f":"IF(I2846=0,0,INDEX(RNC!B:B,MATCH(I2846,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,456.32513631877373,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q2846*'Parametros TX'!$G$31","v":0},{"$f":"S2846*'Parametros TX'!$E$44","v":0},{"$f":"R2846*'Parametros TX'!$E$43","v":0},{"$f":"T2846*'Parametros TX'!$D$40/12","v":0},{"$f":"U2846*'Parametros TX'!$G$31","v":0},{"$f":"W2846*'Parametros TX'!$E$44","v":0},{"$f":"V2846*'Parametros TX'!$E$43","v":0},{"$f":"X2846*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2846>0,F2846=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2846=\"FO\",1,0)*IF(AND(B2846=H2846,B2846=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2846=H2846,B2846<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2846+IF(F2846=\"SAT\",AB2846,0)","v":379.1491924},{"$f":"IF(AND(N2846=0,F2846=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2846>0,1,0))","v":0},{"$f":"IF(AND(N2846=0,F2846=\"FO\"),1,0)*IF(AND(B2846=H2846,B2846=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2846=H2846,B2846<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2846++IF(F2846=\"SAT\",AF2846,0)","v":0}]
[2839,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL2839","FO","BSC10",{"$f":"IF(G2853=0,0,INDEX(BSC!B:B,MATCH(G2853,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2853=0,0,INDEX(RNC!B:B,MATCH(I2853,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,1046.6403609143558,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2853*'Parametros TX'!$G$31","v":0},{"$f":"S2853*'Parametros TX'!$E$44","v":0},{"$f":"R2853*'Parametros TX'!$E$43","v":0},{"$f":"T2853*'Parametros TX'!$D$40/12","v":0},{"$f":"U2853*'Parametros TX'!$G$31","v":0},{"$f":"W2853*'Parametros TX'!$E$44","v":0},{"$f":"V2853*'Parametros TX'!$E$43","v":0},{"$f":"X2853*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2853>0,F2853=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2853=\"FO\",1,0)*IF(AND(B2853=H2853,B2853=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2853=H2853,B2853<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2853+IF(F2853=\"SAT\",AB2853,0)","v":379.1491924},{"$f":"IF(AND(N2853=0,F2853=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2853>0,1,0))","v":0},{"$f":"IF(AND(N2853=0,F2853=\"FO\"),1,0)*IF(AND(B2853=H2853,B2853=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2853=H2853,B2853<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2853++IF(F2853=\"SAT\",AF2853,0)","v":0}]
[2855,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL2855","FO","BSC06",{"$f":"IF(G2869=0,0,INDEX(BSC!B:B,MATCH(G2869,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2869=0,0,INDEX(RNC!B:B,MATCH(I2869,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2869*'Parametros TX'!$G$31","v":0},{"$f":"S2869*'Parametros TX'!$E$44","v":0},{"$f":"R2869*'Parametros TX'!$E$43","v":0},{"$f":"T2869*'Parametros TX'!$D$40/12","v":0},{"$f":"U2869*'Parametros TX'!$G$31","v":0},{"$f":"W2869*'Parametros TX'!$E$44","v":0},{"$f":"V2869*'Parametros TX'!$E$43","v":0},{"$f":"X2869*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2869>0,F2869=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2869=\"FO\",1,0)*IF(AND(B2869=H2869,B2869=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2869=H2869,B2869<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2869+IF(F2869=\"SAT\",AB2869,0)","v":379.1491924},{"$f":"IF(AND(N2869=0,F2869=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2869>0,1,0))","v":0},{"$f":"IF(AND(N2869=0,F2869=\"FO\"),1,0)*IF(AND(B2869=H2869,B2869=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2869=H2869,B2869<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2869++IF(F2869=\"SAT\",AF2869,0)","v":0}]
[2863,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL2863","FO","BSC01",{"$f":"IF(G2877=0,0,INDEX(BSC!B:B,MATCH(G2877,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2877=0,0,INDEX(RNC!B:B,MATCH(I2877,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2877*'Parametros TX'!$G$31","v":0},{"$f":"S2877*'Parametros TX'!$E$44","v":0},{"$f":"R2877*'Parametros TX'!$E$43","v":0},{"$f":"T2877*'Parametros TX'!$D$40/12","v":0},{"$f":"U2877*'Parametros TX'!$G$31","v":0},{"$f":"W2877*'Parametros TX'!$E$44","v":0},{"$f":"V2877*'Parametros TX'!$E$43","v":0},{"$f":"X2877*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2877>0,F2877=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2877=\"FO\",1,0)*IF(AND(B2877=H2877,B2877=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2877=H2877,B2877<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2877+IF(F2877=\"SAT\",AB2877,0)","v":379.1491924},{"$f":"IF(AND(N2877=0,F2877=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2877>0,1,0))","v":0},{"$f":"IF(AND(N2877=0,F2877=\"FO\"),1,0)*IF(AND(B2877=H2877,B2877=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2877=H2877,B2877<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2877++IF(F2877=\"SAT\",AF2877,0)","v":0}]
[2881,"LIMA","NORTE","LIMA URBANA","IDCELL2881","FO","BSC06",{"$f":"IF(G2895=0,0,INDEX(BSC!B:B,MATCH(G2895,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2895=0,0,INDEX(RNC!B:B,MATCH(I2895,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2895*'Parametros TX'!$G$31","v":0},{"$f":"S2895*'Parametros TX'!$E$44","v":0},{"$f":"R2895*'Parametros TX'!$E$43","v":0},{"$f":"T2895*'Parametros TX'!$D$40/12","v":0},{"$f":"U2895*'Parametros TX'!$G$31","v":0},{"$f":"W2895*'Parametros TX'!$E$44","v":0},{"$f":"V2895*'Parametros TX'!$E$43","v":0},{"$f":"X2895*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2895>0,F2895=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2895=\"FO\",1,0)*IF(AND(B2895=H2895,B2895=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2895=H2895,B2895<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2895+IF(F2895=\"SAT\",AB2895,0)","v":379.1491924},{"$f":"IF(AND(N2895=0,F2895=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2895>0,1,0))","v":0},{"$f":"IF(AND(N2895=0,F2895=\"FO\"),1,0)*IF(AND(B2895=H2895,B2895=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2895=H2895,B2895<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2895++IF(F2895=\"SAT\",AF2895,0)","v":0}]
[2897,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL2897","FO","BSC06",{"$f":"IF(G2911=0,0,INDEX(BSC!B:B,MATCH(G2911,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2911=0,0,INDEX(RNC!B:B,MATCH(I2911,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2911*'Parametros TX'!$G$31","v":0},{"$f":"S2911*'Parametros TX'!$E$44","v":0},{"$f":"R2911*'Parametros TX'!$E$43","v":0},{"$f":"T2911*'Parametros TX'!$D$40/12","v":0},{"$f":"U2911*'Parametros TX'!$G$31","v":0},{"$f":"W2911*'Parametros TX'!$E$44","v":0},{"$f":"V2911*'Parametros TX'!$E$43","v":0},{"$f":"X2911*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2911>0,F2911=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2911=\"FO\",1,0)*IF(AND(B2911=H2911,B2911=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2911=H2911,B2911<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2911+IF(F2911=\"SAT\",AB2911,0)","v":191.686194425},{"$f":"IF(AND(N2911=0,F2911=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2911>0,1,0))","v":0},{"$f":"IF(AND(N2911=0,F2911=\"FO\"),1,0)*IF(AND(B2911=H2911,B2911=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2911=H2911,B2911<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2911++IF(F2911=\"SAT\",AF2911,0)","v":0}]
[2904,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL2904","FO","BSC06",{"$f":"IF(G2918=0,0,INDEX(BSC!B:B,MATCH(G2918,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I2918=0,0,INDEX(RNC!B:B,MATCH(I2918,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q2918*'Parametros TX'!$G$31","v":0},{"$f":"S2918*'Parametros TX'!$E$44","v":0},{"$f":"R2918*'Parametros TX'!$E$43","v":0},{"$f":"T2918*'Parametros TX'!$D$40/12","v":0},{"$f":"U2918*'Parametros TX'!$G$31","v":0},{"$f":"W2918*'Parametros TX'!$E$44","v":0},{"$f":"V2918*'Parametros TX'!$E$43","v":0},{"$f":"X2918*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2918>0,F2918=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2918=\"FO\",1,0)*IF(AND(B2918=H2918,B2918=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2918=H2918,B2918<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2918+IF(F2918=\"SAT\",AB2918,0)","v":191.686194425},{"$f":"IF(AND(N2918=0,F2918=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2918>0,1,0))","v":0},{"$f":"IF(AND(N2918=0,F2918=\"FO\"),1,0)*IF(AND(B2918=H2918,B2918=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2918=H2918,B2918<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2918++IF(F2918=\"SAT\",AF2918,0)","v":0}]
[2920,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL2920","FO","BSC01",{"$f":"IF(G2934=0,0,INDEX(BSC!B:B,MATCH(G2934,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2934=0,0,INDEX(RNC!B:B,MATCH(I2934,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2934*'Parametros TX'!$G$31","v":0},{"$f":"S2934*'Parametros TX'!$E$44","v":0},{"$f":"R2934*'Parametros TX'!$E$43","v":0},{"$f":"T2934*'Parametros TX'!$D$40/12","v":0},{"$f":"U2934*'Parametros TX'!$G$31","v":0},{"$f":"W2934*'Parametros TX'!$E$44","v":0},{"$f":"V2934*'Parametros TX'!$E$43","v":0},{"$f":"X2934*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2934>0,F2934=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2934=\"FO\",1,0)*IF(AND(B2934=H2934,B2934=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2934=H2934,B2934<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2934+IF(F2934=\"SAT\",AB2934,0)","v":379.1491924},{"$f":"IF(AND(N2934=0,F2934=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2934>0,1,0))","v":0},{"$f":"IF(AND(N2934=0,F2934=\"FO\"),1,0)*IF(AND(B2934=H2934,B2934=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2934=H2934,B2934<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2934++IF(F2934=\"SAT\",AF2934,0)","v":0}]
[2927,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL2927","FO","BSC01",{"$f":"IF(G2941=0,0,INDEX(BSC!B:B,MATCH(G2941,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I2941=0,0,INDEX(RNC!B:B,MATCH(I2941,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q2941*'Parametros TX'!$G$31","v":0},{"$f":"S2941*'Parametros TX'!$E$44","v":0},{"$f":"R2941*'Parametros TX'!$E$43","v":0},{"$f":"T2941*'Parametros TX'!$D$40/12","v":0},{"$f":"U2941*'Parametros TX'!$G$31","v":0},{"$f":"W2941*'Parametros TX'!$E$44","v":0},{"$f":"V2941*'Parametros TX'!$E$43","v":0},{"$f":"X2941*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2941>0,F2941=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2941=\"FO\",1,0)*IF(AND(B2941=H2941,B2941=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2941=H2941,B2941<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2941+IF(F2941=\"SAT\",AB2941,0)","v":379.1491924},{"$f":"IF(AND(N2941=0,F2941=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2941>0,1,0))","v":0},{"$f":"IF(AND(N2941=0,F2941=\"FO\"),1,0)*IF(AND(B2941=H2941,B2941=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2941=H2941,B2941<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2941++IF(F2941=\"SAT\",AF2941,0)","v":0}]
[2947,"AREQUIPA","SUR","PROVINCIA RURAL","IDCELL2947","FO","BSC04",{"$f":"IF(G2961=0,0,INDEX(BSC!B:B,MATCH(G2961,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2961=0,0,INDEX(RNC!B:B,MATCH(I2961,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2961*'Parametros TX'!$G$31","v":0},{"$f":"S2961*'Parametros TX'!$E$44","v":0},{"$f":"R2961*'Parametros TX'!$E$43","v":0},{"$f":"T2961*'Parametros TX'!$D$40/12","v":0},{"$f":"U2961*'Parametros TX'!$G$31","v":0},{"$f":"W2961*'Parametros TX'!$E$44","v":0},{"$f":"V2961*'Parametros TX'!$E$43","v":0},{"$f":"X2961*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2961>0,F2961=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2961=\"FO\",1,0)*IF(AND(B2961=H2961,B2961=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2961=H2961,B2961<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2961+IF(F2961=\"SAT\",AB2961,0)","v":191.686194425},{"$f":"IF(AND(N2961=0,F2961=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2961>0,1,0))","v":0},{"$f":"IF(AND(N2961=0,F2961=\"FO\"),1,0)*IF(AND(B2961=H2961,B2961=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2961=H2961,B2961<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2961++IF(F2961=\"SAT\",AF2961,0)","v":0}]
[2963,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL2963","FO","BSC04",{"$f":"IF(G2977=0,0,INDEX(BSC!B:B,MATCH(G2977,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I2977=0,0,INDEX(RNC!B:B,MATCH(I2977,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q2977*'Parametros TX'!$G$31","v":0},{"$f":"S2977*'Parametros TX'!$E$44","v":0},{"$f":"R2977*'Parametros TX'!$E$43","v":0},{"$f":"T2977*'Parametros TX'!$D$40/12","v":0},{"$f":"U2977*'Parametros TX'!$G$31","v":0},{"$f":"W2977*'Parametros TX'!$E$44","v":0},{"$f":"V2977*'Parametros TX'!$E$43","v":0},{"$f":"X2977*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2977>0,F2977=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2977=\"FO\",1,0)*IF(AND(B2977=H2977,B2977=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2977=H2977,B2977<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2977+IF(F2977=\"SAT\",AB2977,0)","v":379.1491924},{"$f":"IF(AND(N2977=0,F2977=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2977>0,1,0))","v":0},{"$f":"IF(AND(N2977=0,F2977=\"FO\"),1,0)*IF(AND(B2977=H2977,B2977=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2977=H2977,B2977<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2977++IF(F2977=\"SAT\",AF2977,0)","v":0}]
[2970,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL2970","FO","BSC06",{"$f":"IF(G2984=0,0,INDEX(BSC!B:B,MATCH(G2984,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC31",{"$f":"IF(I2984=0,0,INDEX(RNC!B:B,MATCH(I2984,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,1096.7831549752575,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q2984*'Parametros TX'!$G$31","v":0},{"$f":"S2984*'Parametros TX'!$E$44","v":0},{"$f":"R2984*'Parametros TX'!$E$43","v":0},{"$f":"T2984*'Parametros TX'!$D$40/12","v":0},{"$f":"U2984*'Parametros TX'!$G$31","v":0},{"$f":"W2984*'Parametros TX'!$E$44","v":0},{"$f":"V2984*'Parametros TX'!$E$43","v":0},{"$f":"X2984*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K2984>0,F2984=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F2984=\"FO\",1,0)*IF(AND(B2984=H2984,B2984=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2984=H2984,B2984<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K2984+IF(F2984=\"SAT\",AB2984,0)","v":379.1491924},{"$f":"IF(AND(N2984=0,F2984=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L2984>0,1,0))","v":0},{"$f":"IF(AND(N2984=0,F2984=\"FO\"),1,0)*IF(AND(B2984=H2984,B2984=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B2984=H2984,B2984<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L2984++IF(F2984=\"SAT\",AF2984,0)","v":0}]
[2990,"AREQUIPA","LIMA","LIMA URBANA","IDCELL2990","FO","BSC01",{"$f":"IF(G3004=0,0,INDEX(BSC!B:B,MATCH(G3004,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3004=0,0,INDEX(RNC!B:B,MATCH(I3004,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3004*'Parametros TX'!$G$31","v":0},{"$f":"S3004*'Parametros TX'!$E$44","v":0},{"$f":"R3004*'Parametros TX'!$E$43","v":0},{"$f":"T3004*'Parametros TX'!$D$40/12","v":0},{"$f":"U3004*'Parametros TX'!$G$31","v":0},{"$f":"W3004*'Parametros TX'!$E$44","v":0},{"$f":"V3004*'Parametros TX'!$E$43","v":0},{"$f":"X3004*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3004>0,F3004=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3004=\"FO\",1,0)*IF(AND(B3004=H3004,B3004=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3004=H3004,B3004<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3004+IF(F3004=\"SAT\",AB3004,0)","v":379.1491924},{"$f":"IF(AND(N3004=0,F3004=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3004>0,1,0))","v":0},{"$f":"IF(AND(N3004=0,F3004=\"FO\"),1,0)*IF(AND(B3004=H3004,B3004=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3004=H3004,B3004<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3004++IF(F3004=\"SAT\",AF3004,0)","v":0}]
[2993,"LIMA","SUR","PROVINCIA RURAL","IDCELL2993","FO","BSC04",{"$f":"IF(G3007=0,0,INDEX(BSC!B:B,MATCH(G3007,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I3007=0,0,INDEX(RNC!B:B,MATCH(I3007,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,456.32513631877373,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3007*'Parametros TX'!$G$31","v":0},{"$f":"S3007*'Parametros TX'!$E$44","v":0},{"$f":"R3007*'Parametros TX'!$E$43","v":0},{"$f":"T3007*'Parametros TX'!$D$40/12","v":0},{"$f":"U3007*'Parametros TX'!$G$31","v":0},{"$f":"W3007*'Parametros TX'!$E$44","v":0},{"$f":"V3007*'Parametros TX'!$E$43","v":0},{"$f":"X3007*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3007>0,F3007=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3007=\"FO\",1,0)*IF(AND(B3007=H3007,B3007=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3007=H3007,B3007<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3007+IF(F3007=\"SAT\",AB3007,0)","v":379.1491924},{"$f":"IF(AND(N3007=0,F3007=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3007>0,1,0))","v":0},{"$f":"IF(AND(N3007=0,F3007=\"FO\"),1,0)*IF(AND(B3007=H3007,B3007=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3007=H3007,B3007<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3007++IF(F3007=\"SAT\",AF3007,0)","v":0}]
[3013,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3013","FO","BSC04",{"$f":"IF(G3027=0,0,INDEX(BSC!B:B,MATCH(G3027,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3027=0,0,INDEX(RNC!B:B,MATCH(I3027,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3027*'Parametros TX'!$G$31","v":0},{"$f":"S3027*'Parametros TX'!$E$44","v":0},{"$f":"R3027*'Parametros TX'!$E$43","v":0},{"$f":"T3027*'Parametros TX'!$D$40/12","v":0},{"$f":"U3027*'Parametros TX'!$G$31","v":0},{"$f":"W3027*'Parametros TX'!$E$44","v":0},{"$f":"V3027*'Parametros TX'!$E$43","v":0},{"$f":"X3027*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3027>0,F3027=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3027=\"FO\",1,0)*IF(AND(B3027=H3027,B3027=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3027=H3027,B3027<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3027+IF(F3027=\"SAT\",AB3027,0)","v":379.1491924},{"$f":"IF(AND(N3027=0,F3027=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3027>0,1,0))","v":0},{"$f":"IF(AND(N3027=0,F3027=\"FO\"),1,0)*IF(AND(B3027=H3027,B3027=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3027=H3027,B3027<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3027++IF(F3027=\"SAT\",AF3027,0)","v":0}]
[3029,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3029","FO","BSC07",{"$f":"IF(G3043=0,0,INDEX(BSC!B:B,MATCH(G3043,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I3043=0,0,INDEX(RNC!B:B,MATCH(I3043,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1020.2195102886625,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3043*'Parametros TX'!$G$31","v":0},{"$f":"S3043*'Parametros TX'!$E$44","v":0},{"$f":"R3043*'Parametros TX'!$E$43","v":0},{"$f":"T3043*'Parametros TX'!$D$40/12","v":0},{"$f":"U3043*'Parametros TX'!$G$31","v":0},{"$f":"W3043*'Parametros TX'!$E$44","v":0},{"$f":"V3043*'Parametros TX'!$E$43","v":0},{"$f":"X3043*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3043>0,F3043=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3043=\"FO\",1,0)*IF(AND(B3043=H3043,B3043=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3043=H3043,B3043<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3043+IF(F3043=\"SAT\",AB3043,0)","v":379.1491924},{"$f":"IF(AND(N3043=0,F3043=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3043>0,1,0))","v":0},{"$f":"IF(AND(N3043=0,F3043=\"FO\"),1,0)*IF(AND(B3043=H3043,B3043=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3043=H3043,B3043<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3043++IF(F3043=\"SAT\",AF3043,0)","v":0}]
[3036,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3036","FO","BSC01",{"$f":"IF(G3050=0,0,INDEX(BSC!B:B,MATCH(G3050,BSC!E:E,0)))","v":"LIMA"},"RNC02",{"$f":"IF(I3050=0,0,INDEX(RNC!B:B,MATCH(I3050,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,645.17489594775452,0,0,0,0,0,0,0,0,{"$f":"Q3050*'Parametros TX'!$G$31","v":0},{"$f":"S3050*'Parametros TX'!$E$44","v":0},{"$f":"R3050*'Parametros TX'!$E$43","v":0},{"$f":"T3050*'Parametros TX'!$D$40/12","v":0},{"$f":"U3050*'Parametros TX'!$G$31","v":0},{"$f":"W3050*'Parametros TX'!$E$44","v":0},{"$f":"V3050*'Parametros TX'!$E$43","v":0},{"$f":"X3050*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3050>0,F3050=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3050=\"FO\",1,0)*IF(AND(B3050=H3050,B3050=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3050=H3050,B3050<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3050+IF(F3050=\"SAT\",AB3050,0)","v":379.1491924},{"$f":"IF(AND(N3050=0,F3050=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3050>0,1,0))","v":0},{"$f":"IF(AND(N3050=0,F3050=\"FO\"),1,0)*IF(AND(B3050=H3050,B3050=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3050=H3050,B3050<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3050++IF(F3050=\"SAT\",AF3050,0)","v":0}]
[3056,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3056","FO","BSC06",{"$f":"IF(G3070=0,0,INDEX(BSC!B:B,MATCH(G3070,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3070=0,0,INDEX(RNC!B:B,MATCH(I3070,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3070*'Parametros TX'!$G$31","v":0},{"$f":"S3070*'Parametros TX'!$E$44","v":0},{"$f":"R3070*'Parametros TX'!$E$43","v":0},{"$f":"T3070*'Parametros TX'!$D$40/12","v":0},{"$f":"U3070*'Parametros TX'!$G$31","v":0},{"$f":"W3070*'Parametros TX'!$E$44","v":0},{"$f":"V3070*'Parametros TX'!$E$43","v":0},{"$f":"X3070*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3070>0,F3070=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3070=\"FO\",1,0)*IF(AND(B3070=H3070,B3070=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3070=H3070,B3070<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3070+IF(F3070=\"SAT\",AB3070,0)","v":191.686194425},{"$f":"IF(AND(N3070=0,F3070=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3070>0,1,0))","v":0},{"$f":"IF(AND(N3070=0,F3070=\"FO\"),1,0)*IF(AND(B3070=H3070,B3070=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3070=H3070,B3070<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3070++IF(F3070=\"SAT\",AF3070,0)","v":0}]
[3060,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL3060","FO","BSC04",{"$f":"IF(G3074=0,0,INDEX(BSC!B:B,MATCH(G3074,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3074=0,0,INDEX(RNC!B:B,MATCH(I3074,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3074*'Parametros TX'!$G$31","v":0},{"$f":"S3074*'Parametros TX'!$E$44","v":0},{"$f":"R3074*'Parametros TX'!$E$43","v":0},{"$f":"T3074*'Parametros TX'!$D$40/12","v":0},{"$f":"U3074*'Parametros TX'!$G$31","v":0},{"$f":"W3074*'Parametros TX'!$E$44","v":0},{"$f":"V3074*'Parametros TX'!$E$43","v":0},{"$f":"X3074*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3074>0,F3074=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3074=\"FO\",1,0)*IF(AND(B3074=H3074,B3074=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3074=H3074,B3074<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3074+IF(F3074=\"SAT\",AB3074,0)","v":379.1491924},{"$f":"IF(AND(N3074=0,F3074=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3074>0,1,0))","v":0},{"$f":"IF(AND(N3074=0,F3074=\"FO\"),1,0)*IF(AND(B3074=H3074,B3074=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3074=H3074,B3074<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3074++IF(F3074=\"SAT\",AF3074,0)","v":0}]
[3078,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3078","FO","BSC06",{"$f":"IF(G3092=0,0,INDEX(BSC!B:B,MATCH(G3092,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC11",{"$f":"IF(I3092=0,0,INDEX(RNC!B:B,MATCH(I3092,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q3092*'Parametros TX'!$G$31","v":0},{"$f":"S3092*'Parametros TX'!$E$44","v":0},{"$f":"R3092*'Parametros TX'!$E$43","v":0},{"$f":"T3092*'Parametros TX'!$D$40/12","v":0},{"$f":"U3092*'Parametros TX'!$G$31","v":0},{"$f":"W3092*'Parametros TX'!$E$44","v":0},{"$f":"V3092*'Parametros TX'!$E$43","v":0},{"$f":"X3092*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3092>0,F3092=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3092=\"FO\",1,0)*IF(AND(B3092=H3092,B3092=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3092=H3092,B3092<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3092+IF(F3092=\"SAT\",AB3092,0)","v":191.686194425},{"$f":"IF(AND(N3092=0,F3092=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3092>0,1,0))","v":0},{"$f":"IF(AND(N3092=0,F3092=\"FO\"),1,0)*IF(AND(B3092=H3092,B3092=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3092=H3092,B3092<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3092++IF(F3092=\"SAT\",AF3092,0)","v":0}]
[3094,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3094","FO","BSC06",{"$f":"IF(G3108=0,0,INDEX(BSC!B:B,MATCH(G3108,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3108=0,0,INDEX(RNC!B:B,MATCH(I3108,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3108*'Parametros TX'!$G$31","v":0},{"$f":"S3108*'Parametros TX'!$E$44","v":0},{"$f":"R3108*'Parametros TX'!$E$43","v":0},{"$f":"T3108*'Parametros TX'!$D$40/12","v":0},{"$f":"U3108*'Parametros TX'!$G$31","v":0},{"$f":"W3108*'Parametros TX'!$E$44","v":0},{"$f":"V3108*'Parametros TX'!$E$43","v":0},{"$f":"X3108*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3108>0,F3108=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3108=\"FO\",1,0)*IF(AND(B3108=H3108,B3108=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3108=H3108,B3108<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3108+IF(F3108=\"SAT\",AB3108,0)","v":379.1491924},{"$f":"IF(AND(N3108=0,F3108=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3108>0,1,0))","v":0},{"$f":"IF(AND(N3108=0,F3108=\"FO\"),1,0)*IF(AND(B3108=H3108,B3108=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3108=H3108,B3108<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3108++IF(F3108=\"SAT\",AF3108,0)","v":0}]
[3101,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3101","FO","BSC06",{"$f":"IF(G3115=0,0,INDEX(BSC!B:B,MATCH(G3115,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3115=0,0,INDEX(RNC!B:B,MATCH(I3115,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3115*'Parametros TX'!$G$31","v":0},{"$f":"S3115*'Parametros TX'!$E$44","v":0},{"$f":"R3115*'Parametros TX'!$E$43","v":0},{"$f":"T3115*'Parametros TX'!$D$40/12","v":0},{"$f":"U3115*'Parametros TX'!$G$31","v":0},{"$f":"W3115*'Parametros TX'!$E$44","v":0},{"$f":"V3115*'Parametros TX'!$E$43","v":0},{"$f":"X3115*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3115>0,F3115=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3115=\"FO\",1,0)*IF(AND(B3115=H3115,B3115=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3115=H3115,B3115<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3115+IF(F3115=\"SAT\",AB3115,0)","v":191.686194425},{"$f":"IF(AND(N3115=0,F3115=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3115>0,1,0))","v":0},{"$f":"IF(AND(N3115=0,F3115=\"FO\"),1,0)*IF(AND(B3115=H3115,B3115=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3115=H3115,B3115<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3115++IF(F3115=\"SAT\",AF3115,0)","v":0}]
[3108,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3108","FO","BSC01",{"$f":"IF(G3122=0,0,INDEX(BSC!B:B,MATCH(G3122,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3122=0,0,INDEX(RNC!B:B,MATCH(I3122,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3122*'Parametros TX'!$G$31","v":0},{"$f":"S3122*'Parametros TX'!$E$44","v":0},{"$f":"R3122*'Parametros TX'!$E$43","v":0},{"$f":"T3122*'Parametros TX'!$D$40/12","v":0},{"$f":"U3122*'Parametros TX'!$G$31","v":0},{"$f":"W3122*'Parametros TX'!$E$44","v":0},{"$f":"V3122*'Parametros TX'!$E$43","v":0},{"$f":"X3122*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3122>0,F3122=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3122=\"FO\",1,0)*IF(AND(B3122=H3122,B3122=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3122=H3122,B3122<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3122+IF(F3122=\"SAT\",AB3122,0)","v":379.1491924},{"$f":"IF(AND(N3122=0,F3122=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3122>0,1,0))","v":0},{"$f":"IF(AND(N3122=0,F3122=\"FO\"),1,0)*IF(AND(B3122=H3122,B3122=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3122=H3122,B3122<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3122++IF(F3122=\"SAT\",AF3122,0)","v":0}]
[3124,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL3124","FO","BSC01",{"$f":"IF(G3138=0,0,INDEX(BSC!B:B,MATCH(G3138,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3138=0,0,INDEX(RNC!B:B,MATCH(I3138,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3138*'Parametros TX'!$G$31","v":0},{"$f":"S3138*'Parametros TX'!$E$44","v":0},{"$f":"R3138*'Parametros TX'!$E$43","v":0},{"$f":"T3138*'Parametros TX'!$D$40/12","v":0},{"$f":"U3138*'Parametros TX'!$G$31","v":0},{"$f":"W3138*'Parametros TX'!$E$44","v":0},{"$f":"V3138*'Parametros TX'!$E$43","v":0},{"$f":"X3138*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3138>0,F3138=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3138=\"FO\",1,0)*IF(AND(B3138=H3138,B3138=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3138=H3138,B3138<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3138+IF(F3138=\"SAT\",AB3138,0)","v":379.1491924},{"$f":"IF(AND(N3138=0,F3138=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3138>0,1,0))","v":0},{"$f":"IF(AND(N3138=0,F3138=\"FO\"),1,0)*IF(AND(B3138=H3138,B3138=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3138=H3138,B3138<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3138++IF(F3138=\"SAT\",AF3138,0)","v":0}]
[3145,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3144","FO","BSC01",{"$f":"IF(G3158=0,0,INDEX(BSC!B:B,MATCH(G3158,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3158=0,0,INDEX(RNC!B:B,MATCH(I3158,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3158*'Parametros TX'!$G$31","v":0},{"$f":"S3158*'Parametros TX'!$E$44","v":0},{"$f":"R3158*'Parametros TX'!$E$43","v":0},{"$f":"T3158*'Parametros TX'!$D$40/12","v":0},{"$f":"U3158*'Parametros TX'!$G$31","v":0},{"$f":"W3158*'Parametros TX'!$E$44","v":0},{"$f":"V3158*'Parametros TX'!$E$43","v":0},{"$f":"X3158*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3158>0,F3158=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3158=\"FO\",1,0)*IF(AND(B3158=H3158,B3158=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3158=H3158,B3158<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3158+IF(F3158=\"SAT\",AB3158,0)","v":379.1491924},{"$f":"IF(AND(N3158=0,F3158=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3158>0,1,0))","v":0},{"$f":"IF(AND(N3158=0,F3158=\"FO\"),1,0)*IF(AND(B3158=H3158,B3158=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3158=H3158,B3158<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3158++IF(F3158=\"SAT\",AF3158,0)","v":0}]
[3152,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3151","FO","BSC06",{"$f":"IF(G3165=0,0,INDEX(BSC!B:B,MATCH(G3165,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3165=0,0,INDEX(RNC!B:B,MATCH(I3165,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3165*'Parametros TX'!$G$31","v":0},{"$f":"S3165*'Parametros TX'!$E$44","v":0},{"$f":"R3165*'Parametros TX'!$E$43","v":0},{"$f":"T3165*'Parametros TX'!$D$40/12","v":0},{"$f":"U3165*'Parametros TX'!$G$31","v":0},{"$f":"W3165*'Parametros TX'!$E$44","v":0},{"$f":"V3165*'Parametros TX'!$E$43","v":0},{"$f":"X3165*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3165>0,F3165=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3165=\"FO\",1,0)*IF(AND(B3165=H3165,B3165=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3165=H3165,B3165<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3165+IF(F3165=\"SAT\",AB3165,0)","v":379.1491924},{"$f":"IF(AND(N3165=0,F3165=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3165>0,1,0))","v":0},{"$f":"IF(AND(N3165=0,F3165=\"FO\"),1,0)*IF(AND(B3165=H3165,B3165=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3165=H3165,B3165<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3165++IF(F3165=\"SAT\",AF3165,0)","v":0}]
[3168,"LA LIBERTAD","NORTE","LIMA RURAL","IDCELL3167","FO","BSC06",{"$f":"IF(G3181=0,0,INDEX(BSC!B:B,MATCH(G3181,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3181=0,0,INDEX(RNC!B:B,MATCH(I3181,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3181*'Parametros TX'!$G$31","v":0},{"$f":"S3181*'Parametros TX'!$E$44","v":0},{"$f":"R3181*'Parametros TX'!$E$43","v":0},{"$f":"T3181*'Parametros TX'!$D$40/12","v":0},{"$f":"U3181*'Parametros TX'!$G$31","v":0},{"$f":"W3181*'Parametros TX'!$E$44","v":0},{"$f":"V3181*'Parametros TX'!$E$43","v":0},{"$f":"X3181*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3181>0,F3181=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3181=\"FO\",1,0)*IF(AND(B3181=H3181,B3181=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3181=H3181,B3181<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3181+IF(F3181=\"SAT\",AB3181,0)","v":191.686194425},{"$f":"IF(AND(N3181=0,F3181=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3181>0,1,0))","v":0},{"$f":"IF(AND(N3181=0,F3181=\"FO\"),1,0)*IF(AND(B3181=H3181,B3181=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3181=H3181,B3181<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3181++IF(F3181=\"SAT\",AF3181,0)","v":0}]
[3176,"LIMA","SUR","PROVINCIA URBANA","IDCELL3174","SAT","BSC04",{"$f":"IF(G3188=0,0,INDEX(BSC!B:B,MATCH(G3188,BSC!E:E,0)))","v":"AREQUIPA"},"",{"$f":"IF(I3188=0,0,INDEX(RNC!B:B,MATCH(I3188,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,456.32513631877373,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q3188*'Parametros TX'!$G$31","v":0},{"$f":"S3188*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R3188*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T3188*'Parametros TX'!$D$40/12","v":0},{"$f":"U3188*'Parametros TX'!$G$31","v":0},{"$f":"W3188*'Parametros TX'!$E$44","v":0},{"$f":"V3188*'Parametros TX'!$E$43","v":0},{"$f":"X3188*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3188>0,F3188=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3188=\"FO\",1,0)*IF(AND(B3188=H3188,B3188=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3188=H3188,B3188<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3188+IF(F3188=\"SAT\",AB3188,0)","v":0},{"$f":"IF(AND(N3188=0,F3188=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3188>0,1,0))","v":0},{"$f":"IF(AND(N3188=0,F3188=\"FO\"),1,0)*IF(AND(B3188=H3188,B3188=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3188=H3188,B3188<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3188++IF(F3188=\"SAT\",AF3188,0)","v":0}]
[3193,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3190","FO","BSC01",{"$f":"IF(G3204=0,0,INDEX(BSC!B:B,MATCH(G3204,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3204=0,0,INDEX(RNC!B:B,MATCH(I3204,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3204*'Parametros TX'!$G$31","v":0},{"$f":"S3204*'Parametros TX'!$E$44","v":0},{"$f":"R3204*'Parametros TX'!$E$43","v":0},{"$f":"T3204*'Parametros TX'!$D$40/12","v":0},{"$f":"U3204*'Parametros TX'!$G$31","v":0},{"$f":"W3204*'Parametros TX'!$E$44","v":0},{"$f":"V3204*'Parametros TX'!$E$43","v":0},{"$f":"X3204*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3204>0,F3204=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3204=\"FO\",1,0)*IF(AND(B3204=H3204,B3204=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3204=H3204,B3204<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3204+IF(F3204=\"SAT\",AB3204,0)","v":379.1491924},{"$f":"IF(AND(N3204=0,F3204=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3204>0,1,0))","v":0},{"$f":"IF(AND(N3204=0,F3204=\"FO\"),1,0)*IF(AND(B3204=H3204,B3204=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3204=H3204,B3204<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3204++IF(F3204=\"SAT\",AF3204,0)","v":0}]
[3213,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3210","SAT","BSC01",{"$f":"IF(G3224=0,0,INDEX(BSC!B:B,MATCH(G3224,BSC!E:E,0)))","v":"LIMA"},"",{"$f":"IF(I3224=0,0,INDEX(RNC!B:B,MATCH(I3224,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,601.56261114315748,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q3224*'Parametros TX'!$G$31","v":0},{"$f":"S3224*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R3224*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T3224*'Parametros TX'!$D$40/12","v":0},{"$f":"U3224*'Parametros TX'!$G$31","v":0},{"$f":"W3224*'Parametros TX'!$E$44","v":0},{"$f":"V3224*'Parametros TX'!$E$43","v":0},{"$f":"X3224*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3224>0,F3224=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3224=\"FO\",1,0)*IF(AND(B3224=H3224,B3224=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3224=H3224,B3224<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3224+IF(F3224=\"SAT\",AB3224,0)","v":0},{"$f":"IF(AND(N3224=0,F3224=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3224>0,1,0))","v":0},{"$f":"IF(AND(N3224=0,F3224=\"FO\"),1,0)*IF(AND(B3224=H3224,B3224=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3224=H3224,B3224<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3224++IF(F3224=\"SAT\",AF3224,0)","v":0}]
[3220,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3217","FO","BSC38",{"$f":"IF(G3231=0,0,INDEX(BSC!B:B,MATCH(G3231,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I3231=0,0,INDEX(RNC!B:B,MATCH(I3231,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,473.68282902174707,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3231*'Parametros TX'!$G$31","v":0},{"$f":"S3231*'Parametros TX'!$E$44","v":0},{"$f":"R3231*'Parametros TX'!$E$43","v":0},{"$f":"T3231*'Parametros TX'!$D$40/12","v":0},{"$f":"U3231*'Parametros TX'!$G$31","v":0},{"$f":"W3231*'Parametros TX'!$E$44","v":0},{"$f":"V3231*'Parametros TX'!$E$43","v":0},{"$f":"X3231*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3231>0,F3231=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3231=\"FO\",1,0)*IF(AND(B3231=H3231,B3231=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3231=H3231,B3231<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3231+IF(F3231=\"SAT\",AB3231,0)","v":191.686194425},{"$f":"IF(AND(N3231=0,F3231=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3231>0,1,0))","v":0},{"$f":"IF(AND(N3231=0,F3231=\"FO\"),1,0)*IF(AND(B3231=H3231,B3231=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3231=H3231,B3231<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3231++IF(F3231=\"SAT\",AF3231,0)","v":0}]
[3236,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3233","FO","BSC01",{"$f":"IF(G3247=0,0,INDEX(BSC!B:B,MATCH(G3247,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3247=0,0,INDEX(RNC!B:B,MATCH(I3247,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3247*'Parametros TX'!$G$31","v":0},{"$f":"S3247*'Parametros TX'!$E$44","v":0},{"$f":"R3247*'Parametros TX'!$E$43","v":0},{"$f":"T3247*'Parametros TX'!$D$40/12","v":0},{"$f":"U3247*'Parametros TX'!$G$31","v":0},{"$f":"W3247*'Parametros TX'!$E$44","v":0},{"$f":"V3247*'Parametros TX'!$E$43","v":0},{"$f":"X3247*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3247>0,F3247=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3247=\"FO\",1,0)*IF(AND(B3247=H3247,B3247=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3247=H3247,B3247<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3247+IF(F3247=\"SAT\",AB3247,0)","v":379.1491924},{"$f":"IF(AND(N3247=0,F3247=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3247>0,1,0))","v":0},{"$f":"IF(AND(N3247=0,F3247=\"FO\"),1,0)*IF(AND(B3247=H3247,B3247=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3247=H3247,B3247<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3247++IF(F3247=\"SAT\",AF3247,0)","v":0}]
[3243,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3240","FO","BSC01",{"$f":"IF(G3254=0,0,INDEX(BSC!B:B,MATCH(G3254,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3254=0,0,INDEX(RNC!B:B,MATCH(I3254,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3254*'Parametros TX'!$G$31","v":0},{"$f":"S3254*'Parametros TX'!$E$44","v":0},{"$f":"R3254*'Parametros TX'!$E$43","v":0},{"$f":"T3254*'Parametros TX'!$D$40/12","v":0},{"$f":"U3254*'Parametros TX'!$G$31","v":0},{"$f":"W3254*'Parametros TX'!$E$44","v":0},{"$f":"V3254*'Parametros TX'!$E$43","v":0},{"$f":"X3254*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3254>0,F3254=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3254=\"FO\",1,0)*IF(AND(B3254=H3254,B3254=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3254=H3254,B3254<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3254+IF(F3254=\"SAT\",AB3254,0)","v":379.1491924},{"$f":"IF(AND(N3254=0,F3254=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3254>0,1,0))","v":0},{"$f":"IF(AND(N3254=0,F3254=\"FO\"),1,0)*IF(AND(B3254=H3254,B3254=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3254=H3254,B3254<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3254++IF(F3254=\"SAT\",AF3254,0)","v":0}]
[3263,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3260","FO","BSC06",{"$f":"IF(G3274=0,0,INDEX(BSC!B:B,MATCH(G3274,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3274=0,0,INDEX(RNC!B:B,MATCH(I3274,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3274*'Parametros TX'!$G$31","v":0},{"$f":"S3274*'Parametros TX'!$E$44","v":0},{"$f":"R3274*'Parametros TX'!$E$43","v":0},{"$f":"T3274*'Parametros TX'!$D$40/12","v":0},{"$f":"U3274*'Parametros TX'!$G$31","v":0},{"$f":"W3274*'Parametros TX'!$E$44","v":0},{"$f":"V3274*'Parametros TX'!$E$43","v":0},{"$f":"X3274*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3274>0,F3274=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3274=\"FO\",1,0)*IF(AND(B3274=H3274,B3274=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3274=H3274,B3274<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3274+IF(F3274=\"SAT\",AB3274,0)","v":379.1491924},{"$f":"IF(AND(N3274=0,F3274=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3274>0,1,0))","v":0},{"$f":"IF(AND(N3274=0,F3274=\"FO\"),1,0)*IF(AND(B3274=H3274,B3274=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3274=H3274,B3274<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3274++IF(F3274=\"SAT\",AF3274,0)","v":0}]
[3271,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3267","FO","BSC38",{"$f":"IF(G3281=0,0,INDEX(BSC!B:B,MATCH(G3281,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I3281=0,0,INDEX(RNC!B:B,MATCH(I3281,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,473.68282902174707,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3281*'Parametros TX'!$G$31","v":0},{"$f":"S3281*'Parametros TX'!$E$44","v":0},{"$f":"R3281*'Parametros TX'!$E$43","v":0},{"$f":"T3281*'Parametros TX'!$D$40/12","v":0},{"$f":"U3281*'Parametros TX'!$G$31","v":0},{"$f":"W3281*'Parametros TX'!$E$44","v":0},{"$f":"V3281*'Parametros TX'!$E$43","v":0},{"$f":"X3281*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3281>0,F3281=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3281=\"FO\",1,0)*IF(AND(B3281=H3281,B3281=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3281=H3281,B3281<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3281+IF(F3281=\"SAT\",AB3281,0)","v":191.686194425},{"$f":"IF(AND(N3281=0,F3281=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3281>0,1,0))","v":0},{"$f":"IF(AND(N3281=0,F3281=\"FO\"),1,0)*IF(AND(B3281=H3281,B3281=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3281=H3281,B3281<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3281++IF(F3281=\"SAT\",AF3281,0)","v":0}]
[3286,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3282","FO","BSC04",{"$f":"IF(G3296=0,0,INDEX(BSC!B:B,MATCH(G3296,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3296=0,0,INDEX(RNC!B:B,MATCH(I3296,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3296*'Parametros TX'!$G$31","v":0},{"$f":"S3296*'Parametros TX'!$E$44","v":0},{"$f":"R3296*'Parametros TX'!$E$43","v":0},{"$f":"T3296*'Parametros TX'!$D$40/12","v":0},{"$f":"U3296*'Parametros TX'!$G$31","v":0},{"$f":"W3296*'Parametros TX'!$E$44","v":0},{"$f":"V3296*'Parametros TX'!$E$43","v":0},{"$f":"X3296*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3296>0,F3296=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3296=\"FO\",1,0)*IF(AND(B3296=H3296,B3296=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3296=H3296,B3296<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3296+IF(F3296=\"SAT\",AB3296,0)","v":191.686194425},{"$f":"IF(AND(N3296=0,F3296=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3296>0,1,0))","v":0},{"$f":"IF(AND(N3296=0,F3296=\"FO\"),1,0)*IF(AND(B3296=H3296,B3296=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3296=H3296,B3296<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3296++IF(F3296=\"SAT\",AF3296,0)","v":0}]
[3302,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3298","FO","BSC01",{"$f":"IF(G3312=0,0,INDEX(BSC!B:B,MATCH(G3312,BSC!E:E,0)))","v":"LIMA"},"RNC31",{"$f":"IF(I3312=0,0,INDEX(RNC!B:B,MATCH(I3312,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,601.56261114315748,1186.6336874023434,0,0,0,0,0,0,0,0,{"$f":"Q3312*'Parametros TX'!$G$31","v":0},{"$f":"S3312*'Parametros TX'!$E$44","v":0},{"$f":"R3312*'Parametros TX'!$E$43","v":0},{"$f":"T3312*'Parametros TX'!$D$40/12","v":0},{"$f":"U3312*'Parametros TX'!$G$31","v":0},{"$f":"W3312*'Parametros TX'!$E$44","v":0},{"$f":"V3312*'Parametros TX'!$E$43","v":0},{"$f":"X3312*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3312>0,F3312=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3312=\"FO\",1,0)*IF(AND(B3312=H3312,B3312=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3312=H3312,B3312<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3312+IF(F3312=\"SAT\",AB3312,0)","v":379.1491924},{"$f":"IF(AND(N3312=0,F3312=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3312>0,1,0))","v":0},{"$f":"IF(AND(N3312=0,F3312=\"FO\"),1,0)*IF(AND(B3312=H3312,B3312=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3312=H3312,B3312<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3312++IF(F3312=\"SAT\",AF3312,0)","v":0}]
[3309,"LIMA","LIMA","LIMA RURAL","IDCELL3305","FO","BSC01",{"$f":"IF(G3319=0,0,INDEX(BSC!B:B,MATCH(G3319,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3319=0,0,INDEX(RNC!B:B,MATCH(I3319,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3319*'Parametros TX'!$G$31","v":0},{"$f":"S3319*'Parametros TX'!$E$44","v":0},{"$f":"R3319*'Parametros TX'!$E$43","v":0},{"$f":"T3319*'Parametros TX'!$D$40/12","v":0},{"$f":"U3319*'Parametros TX'!$G$31","v":0},{"$f":"W3319*'Parametros TX'!$E$44","v":0},{"$f":"V3319*'Parametros TX'!$E$43","v":0},{"$f":"X3319*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3319>0,F3319=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3319=\"FO\",1,0)*IF(AND(B3319=H3319,B3319=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3319=H3319,B3319<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3319+IF(F3319=\"SAT\",AB3319,0)","v":119.89185477500001},{"$f":"IF(AND(N3319=0,F3319=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3319>0,1,0))","v":0},{"$f":"IF(AND(N3319=0,F3319=\"FO\"),1,0)*IF(AND(B3319=H3319,B3319=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3319=H3319,B3319<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3319++IF(F3319=\"SAT\",AF3319,0)","v":0}]
[3329,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3325","FO","BSC04",{"$f":"IF(G3339=0,0,INDEX(BSC!B:B,MATCH(G3339,BSC!E:E,0)))","v":"AREQUIPA"},"RNC11",{"$f":"IF(I3339=0,0,INDEX(RNC!B:B,MATCH(I3339,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,456.32513631877373,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q3339*'Parametros TX'!$G$31","v":0},{"$f":"S3339*'Parametros TX'!$E$44","v":0},{"$f":"R3339*'Parametros TX'!$E$43","v":0},{"$f":"T3339*'Parametros TX'!$D$40/12","v":0},{"$f":"U3339*'Parametros TX'!$G$31","v":0},{"$f":"W3339*'Parametros TX'!$E$44","v":0},{"$f":"V3339*'Parametros TX'!$E$43","v":0},{"$f":"X3339*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3339>0,F3339=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3339=\"FO\",1,0)*IF(AND(B3339=H3339,B3339=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3339=H3339,B3339<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3339+IF(F3339=\"SAT\",AB3339,0)","v":191.686194425},{"$f":"IF(AND(N3339=0,F3339=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3339>0,1,0))","v":0},{"$f":"IF(AND(N3339=0,F3339=\"FO\"),1,0)*IF(AND(B3339=H3339,B3339=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3339=H3339,B3339<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3339++IF(F3339=\"SAT\",AF3339,0)","v":0}]
[3332,"LIMA","SUR","PROVINCIA URBANA","IDCELL3328","FO","BSC04",{"$f":"IF(G3342=0,0,INDEX(BSC!B:B,MATCH(G3342,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3342=0,0,INDEX(RNC!B:B,MATCH(I3342,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3342*'Parametros TX'!$G$31","v":0},{"$f":"S3342*'Parametros TX'!$E$44","v":0},{"$f":"R3342*'Parametros TX'!$E$43","v":0},{"$f":"T3342*'Parametros TX'!$D$40/12","v":0},{"$f":"U3342*'Parametros TX'!$G$31","v":0},{"$f":"W3342*'Parametros TX'!$E$44","v":0},{"$f":"V3342*'Parametros TX'!$E$43","v":0},{"$f":"X3342*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3342>0,F3342=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3342=\"FO\",1,0)*IF(AND(B3342=H3342,B3342=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3342=H3342,B3342<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3342+IF(F3342=\"SAT\",AB3342,0)","v":379.1491924},{"$f":"IF(AND(N3342=0,F3342=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3342>0,1,0))","v":0},{"$f":"IF(AND(N3342=0,F3342=\"FO\"),1,0)*IF(AND(B3342=H3342,B3342=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3342=H3342,B3342<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3342++IF(F3342=\"SAT\",AF3342,0)","v":0}]
[3353,"LIMA","NORTE","PROVINCIA RURAL","IDCELL3348","FO","BSC06",{"$f":"IF(G3362=0,0,INDEX(BSC!B:B,MATCH(G3362,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3362=0,0,INDEX(RNC!B:B,MATCH(I3362,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3362*'Parametros TX'!$G$31","v":0},{"$f":"S3362*'Parametros TX'!$E$44","v":0},{"$f":"R3362*'Parametros TX'!$E$43","v":0},{"$f":"T3362*'Parametros TX'!$D$40/12","v":0},{"$f":"U3362*'Parametros TX'!$G$31","v":0},{"$f":"W3362*'Parametros TX'!$E$44","v":0},{"$f":"V3362*'Parametros TX'!$E$43","v":0},{"$f":"X3362*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3362>0,F3362=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3362=\"FO\",1,0)*IF(AND(B3362=H3362,B3362=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3362=H3362,B3362<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3362+IF(F3362=\"SAT\",AB3362,0)","v":379.1491924},{"$f":"IF(AND(N3362=0,F3362=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3362>0,1,0))","v":0},{"$f":"IF(AND(N3362=0,F3362=\"FO\"),1,0)*IF(AND(B3362=H3362,B3362=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3362=H3362,B3362<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3362++IF(F3362=\"SAT\",AF3362,0)","v":0}]
[3369,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3364","SAT","BSC06",{"$f":"IF(G3378=0,0,INDEX(BSC!B:B,MATCH(G3378,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I3378=0,0,INDEX(RNC!B:B,MATCH(I3378,RNC!E:E,0)))","v":{"$error":"#N/A"}},1,0,0,0,1096.7831549752575,8583.0333755045158,0,1.0067567567567568,2,1,0,0,0,0,{"$f":"Q3378*'Parametros TX'!$G$31","v":0},{"$f":"S3378*'Parametros TX'!$E$44","v":92037.735849056597},{"$f":"R3378*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T3378*'Parametros TX'!$D$40/12","v":0},{"$f":"U3378*'Parametros TX'!$G$31","v":0},{"$f":"W3378*'Parametros TX'!$E$44","v":0},{"$f":"V3378*'Parametros TX'!$E$43","v":0},{"$f":"X3378*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3378>0,F3378=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3378=\"FO\",1,0)*IF(AND(B3378=H3378,B3378=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3378=H3378,B3378<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3378+IF(F3378=\"SAT\",AB3378,0)","v":0},{"$f":"IF(AND(N3378=0,F3378=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3378>0,1,0))","v":0},{"$f":"IF(AND(N3378=0,F3378=\"FO\"),1,0)*IF(AND(B3378=H3378,B3378=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3378=H3378,B3378<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3378++IF(F3378=\"SAT\",AF3378,0)","v":0}]
[3376,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3371","FO","BSC06",{"$f":"IF(G3385=0,0,INDEX(BSC!B:B,MATCH(G3385,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3385=0,0,INDEX(RNC!B:B,MATCH(I3385,RNC!E:E,0)))","v":"LA LIBERTAD"},1,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3385*'Parametros TX'!$G$31","v":0},{"$f":"S3385*'Parametros TX'!$E$44","v":0},{"$f":"R3385*'Parametros TX'!$E$43","v":0},{"$f":"T3385*'Parametros TX'!$D$40/12","v":0},{"$f":"U3385*'Parametros TX'!$G$31","v":0},{"$f":"W3385*'Parametros TX'!$E$44","v":0},{"$f":"V3385*'Parametros TX'!$E$43","v":0},{"$f":"X3385*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3385>0,F3385=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3385=\"FO\",1,0)*IF(AND(B3385=H3385,B3385=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3385=H3385,B3385<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3385+IF(F3385=\"SAT\",AB3385,0)","v":191.686194425},{"$f":"IF(AND(N3385=0,F3385=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3385>0,1,0))","v":0},{"$f":"IF(AND(N3385=0,F3385=\"FO\"),1,0)*IF(AND(B3385=H3385,B3385=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3385=H3385,B3385<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3385++IF(F3385=\"SAT\",AF3385,0)","v":0}]
[3396,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3391","FO","BSC01",{"$f":"IF(G3405=0,0,INDEX(BSC!B:B,MATCH(G3405,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3405=0,0,INDEX(RNC!B:B,MATCH(I3405,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3405*'Parametros TX'!$G$31","v":0},{"$f":"S3405*'Parametros TX'!$E$44","v":0},{"$f":"R3405*'Parametros TX'!$E$43","v":0},{"$f":"T3405*'Parametros TX'!$D$40/12","v":0},{"$f":"U3405*'Parametros TX'!$G$31","v":0},{"$f":"W3405*'Parametros TX'!$E$44","v":0},{"$f":"V3405*'Parametros TX'!$E$43","v":0},{"$f":"X3405*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3405>0,F3405=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3405=\"FO\",1,0)*IF(AND(B3405=H3405,B3405=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3405=H3405,B3405<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3405+IF(F3405=\"SAT\",AB3405,0)","v":379.1491924},{"$f":"IF(AND(N3405=0,F3405=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3405>0,1,0))","v":0},{"$f":"IF(AND(N3405=0,F3405=\"FO\"),1,0)*IF(AND(B3405=H3405,B3405=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3405=H3405,B3405<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3405++IF(F3405=\"SAT\",AF3405,0)","v":0}]
[3399,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3394","FO","BSC38",{"$f":"IF(G3408=0,0,INDEX(BSC!B:B,MATCH(G3408,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC01",{"$f":"IF(I3408=0,0,INDEX(RNC!B:B,MATCH(I3408,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,473.68282902174707,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3408*'Parametros TX'!$G$31","v":0},{"$f":"S3408*'Parametros TX'!$E$44","v":0},{"$f":"R3408*'Parametros TX'!$E$43","v":0},{"$f":"T3408*'Parametros TX'!$D$40/12","v":0},{"$f":"U3408*'Parametros TX'!$G$31","v":0},{"$f":"W3408*'Parametros TX'!$E$44","v":0},{"$f":"V3408*'Parametros TX'!$E$43","v":0},{"$f":"X3408*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3408>0,F3408=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3408=\"FO\",1,0)*IF(AND(B3408=H3408,B3408=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3408=H3408,B3408<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3408+IF(F3408=\"SAT\",AB3408,0)","v":191.686194425},{"$f":"IF(AND(N3408=0,F3408=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3408>0,1,0))","v":0},{"$f":"IF(AND(N3408=0,F3408=\"FO\"),1,0)*IF(AND(B3408=H3408,B3408=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3408=H3408,B3408<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3408++IF(F3408=\"SAT\",AF3408,0)","v":0}]
[3419,"LIMA","SUR","PROVINCIA RURAL","IDCELL3414","FO","BSC04",{"$f":"IF(G3428=0,0,INDEX(BSC!B:B,MATCH(G3428,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3428=0,0,INDEX(RNC!B:B,MATCH(I3428,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3428*'Parametros TX'!$G$31","v":0},{"$f":"S3428*'Parametros TX'!$E$44","v":0},{"$f":"R3428*'Parametros TX'!$E$43","v":0},{"$f":"T3428*'Parametros TX'!$D$40/12","v":0},{"$f":"U3428*'Parametros TX'!$G$31","v":0},{"$f":"W3428*'Parametros TX'!$E$44","v":0},{"$f":"V3428*'Parametros TX'!$E$43","v":0},{"$f":"X3428*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3428>0,F3428=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3428=\"FO\",1,0)*IF(AND(B3428=H3428,B3428=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3428=H3428,B3428<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3428+IF(F3428=\"SAT\",AB3428,0)","v":379.1491924},{"$f":"IF(AND(N3428=0,F3428=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3428>0,1,0))","v":0},{"$f":"IF(AND(N3428=0,F3428=\"FO\"),1,0)*IF(AND(B3428=H3428,B3428=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3428=H3428,B3428<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3428++IF(F3428=\"SAT\",AF3428,0)","v":0}]
[3426,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL3421","FO","BSC04",{"$f":"IF(G3435=0,0,INDEX(BSC!B:B,MATCH(G3435,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3435=0,0,INDEX(RNC!B:B,MATCH(I3435,RNC!E:E,0)))","v":"AREQUIPA"},1,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3435*'Parametros TX'!$G$31","v":0},{"$f":"S3435*'Parametros TX'!$E$44","v":0},{"$f":"R3435*'Parametros TX'!$E$43","v":0},{"$f":"T3435*'Parametros TX'!$D$40/12","v":0},{"$f":"U3435*'Parametros TX'!$G$31","v":0},{"$f":"W3435*'Parametros TX'!$E$44","v":0},{"$f":"V3435*'Parametros TX'!$E$43","v":0},{"$f":"X3435*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3435>0,F3435=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3435=\"FO\",1,0)*IF(AND(B3435=H3435,B3435=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3435=H3435,B3435<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3435+IF(F3435=\"SAT\",AB3435,0)","v":379.1491924},{"$f":"IF(AND(N3435=0,F3435=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3435>0,1,0))","v":0},{"$f":"IF(AND(N3435=0,F3435=\"FO\"),1,0)*IF(AND(B3435=H3435,B3435=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3435=H3435,B3435<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3435++IF(F3435=\"SAT\",AF3435,0)","v":0}]
[3444,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL3437","FO","BSC18",{"$f":"IF(G3451=0,0,INDEX(BSC!B:B,MATCH(G3451,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC01",{"$f":"IF(I3451=0,0,INDEX(RNC!B:B,MATCH(I3451,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,465.01162199542102,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3451*'Parametros TX'!$G$31","v":0},{"$f":"S3451*'Parametros TX'!$E$44","v":0},{"$f":"R3451*'Parametros TX'!$E$43","v":0},{"$f":"T3451*'Parametros TX'!$D$40/12","v":0},{"$f":"U3451*'Parametros TX'!$G$31","v":0},{"$f":"W3451*'Parametros TX'!$E$44","v":0},{"$f":"V3451*'Parametros TX'!$E$43","v":0},{"$f":"X3451*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3451>0,F3451=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3451=\"FO\",1,0)*IF(AND(B3451=H3451,B3451=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3451=H3451,B3451<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3451+IF(F3451=\"SAT\",AB3451,0)","v":379.1491924},{"$f":"IF(AND(N3451=0,F3451=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3451>0,1,0))","v":0},{"$f":"IF(AND(N3451=0,F3451=\"FO\"),1,0)*IF(AND(B3451=H3451,B3451=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3451=H3451,B3451<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3451++IF(F3451=\"SAT\",AF3451,0)","v":0}]
[3464,"AREQUIPA","LIMA","PROVINCIA URBANA","IDCELL3457","FO","BSC04",{"$f":"IF(G3471=0,0,INDEX(BSC!B:B,MATCH(G3471,BSC!E:E,0)))","v":"AREQUIPA"},"RNC01",{"$f":"IF(I3471=0,0,INDEX(RNC!B:B,MATCH(I3471,RNC!E:E,0)))","v":"LIMA"},1,1,1,1,456.32513631877373,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3471*'Parametros TX'!$G$31","v":0},{"$f":"S3471*'Parametros TX'!$E$44","v":0},{"$f":"R3471*'Parametros TX'!$E$43","v":0},{"$f":"T3471*'Parametros TX'!$D$40/12","v":0},{"$f":"U3471*'Parametros TX'!$G$31","v":0},{"$f":"W3471*'Parametros TX'!$E$44","v":0},{"$f":"V3471*'Parametros TX'!$E$43","v":0},{"$f":"X3471*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3471>0,F3471=\"FO\"),1,0)*'Parametros TX'!$F$5","v":5150},{"$f":"IF(F3471=\"FO\",1,0)*IF(AND(B3471=H3471,B3471=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3471=H3471,B3471<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3471+IF(F3471=\"SAT\",AB3471,0)","v":191.686194425},{"$f":"IF(AND(N3471=0,F3471=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3471>0,1,0))","v":0},{"$f":"IF(AND(N3471=0,F3471=\"FO\"),1,0)*IF(AND(B3471=H3471,B3471=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3471=H3471,B3471<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3471++IF(F3471=\"SAT\",AF3471,0)","v":0}]
[3467,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3460","FO","BSC03",{"$f":"IF(G3474=0,0,INDEX(BSC!B:B,MATCH(G3474,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I3474=0,0,INDEX(RNC!B:B,MATCH(I3474,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,629.47414657914874,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3474*'Parametros TX'!$G$31","v":0},{"$f":"S3474*'Parametros TX'!$E$44","v":0},{"$f":"R3474*'Parametros TX'!$E$43","v":0},{"$f":"T3474*'Parametros TX'!$D$40/12","v":0},{"$f":"U3474*'Parametros TX'!$G$31","v":0},{"$f":"W3474*'Parametros TX'!$E$44","v":0},{"$f":"V3474*'Parametros TX'!$E$43","v":0},{"$f":"X3474*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3474>0,F3474=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3474=\"FO\",1,0)*IF(AND(B3474=H3474,B3474=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3474=H3474,B3474<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3474+IF(F3474=\"SAT\",AB3474,0)","v":0},{"$f":"IF(AND(N3474=0,F3474=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3474>0,1,0))","v":0},{"$f":"IF(AND(N3474=0,F3474=\"FO\"),1,0)*IF(AND(B3474=H3474,B3474=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3474=H3474,B3474<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3474++IF(F3474=\"SAT\",AF3474,0)","v":0}]
[3478,"LA LIBERTAD","SUR","LIMA RURAL","IDCELL3471","FO","BSC04",{"$f":"IF(G3485=0,0,INDEX(BSC!B:B,MATCH(G3485,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3485=0,0,INDEX(RNC!B:B,MATCH(I3485,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3485*'Parametros TX'!$G$31","v":0},{"$f":"S3485*'Parametros TX'!$E$44","v":0},{"$f":"R3485*'Parametros TX'!$E$43","v":0},{"$f":"T3485*'Parametros TX'!$D$40/12","v":0},{"$f":"U3485*'Parametros TX'!$G$31","v":0},{"$f":"W3485*'Parametros TX'!$E$44","v":0},{"$f":"V3485*'Parametros TX'!$E$43","v":0},{"$f":"X3485*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3485>0,F3485=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3485=\"FO\",1,0)*IF(AND(B3485=H3485,B3485=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3485=H3485,B3485<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3485+IF(F3485=\"SAT\",AB3485,0)","v":0},{"$f":"IF(AND(N3485=0,F3485=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3485>0,1,0))","v":0},{"$f":"IF(AND(N3485=0,F3485=\"FO\"),1,0)*IF(AND(B3485=H3485,B3485=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3485=H3485,B3485<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3485++IF(F3485=\"SAT\",AF3485,0)","v":0}]
[3479,"LIMA","SUR","LIMA RURAL","IDCELL3472","FO","BSC04",{"$f":"IF(G3486=0,0,INDEX(BSC!B:B,MATCH(G3486,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3486=0,0,INDEX(RNC!B:B,MATCH(I3486,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3486*'Parametros TX'!$G$31","v":0},{"$f":"S3486*'Parametros TX'!$E$44","v":0},{"$f":"R3486*'Parametros TX'!$E$43","v":0},{"$f":"T3486*'Parametros TX'!$D$40/12","v":0},{"$f":"U3486*'Parametros TX'!$G$31","v":0},{"$f":"W3486*'Parametros TX'!$E$44","v":0},{"$f":"V3486*'Parametros TX'!$E$43","v":0},{"$f":"X3486*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3486>0,F3486=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3486=\"FO\",1,0)*IF(AND(B3486=H3486,B3486=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3486=H3486,B3486<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3486+IF(F3486=\"SAT\",AB3486,0)","v":0},{"$f":"IF(AND(N3486=0,F3486=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3486>0,1,0))","v":0},{"$f":"IF(AND(N3486=0,F3486=\"FO\"),1,0)*IF(AND(B3486=H3486,B3486=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3486=H3486,B3486<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3486++IF(F3486=\"SAT\",AF3486,0)","v":0}]
[3480,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3473","FO","BSC06",{"$f":"IF(G3487=0,0,INDEX(BSC!B:B,MATCH(G3487,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3487=0,0,INDEX(RNC!B:B,MATCH(I3487,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3487*'Parametros TX'!$G$31","v":0},{"$f":"S3487*'Parametros TX'!$E$44","v":0},{"$f":"R3487*'Parametros TX'!$E$43","v":0},{"$f":"T3487*'Parametros TX'!$D$40/12","v":0},{"$f":"U3487*'Parametros TX'!$G$31","v":0},{"$f":"W3487*'Parametros TX'!$E$44","v":0},{"$f":"V3487*'Parametros TX'!$E$43","v":0},{"$f":"X3487*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3487>0,F3487=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3487=\"FO\",1,0)*IF(AND(B3487=H3487,B3487=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3487=H3487,B3487<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3487+IF(F3487=\"SAT\",AB3487,0)","v":0},{"$f":"IF(AND(N3487=0,F3487=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3487>0,1,0))","v":0},{"$f":"IF(AND(N3487=0,F3487=\"FO\"),1,0)*IF(AND(B3487=H3487,B3487=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3487=H3487,B3487<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3487++IF(F3487=\"SAT\",AF3487,0)","v":0}]
[3481,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3474","FO","BSC06",{"$f":"IF(G3488=0,0,INDEX(BSC!B:B,MATCH(G3488,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3488=0,0,INDEX(RNC!B:B,MATCH(I3488,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3488*'Parametros TX'!$G$31","v":0},{"$f":"S3488*'Parametros TX'!$E$44","v":0},{"$f":"R3488*'Parametros TX'!$E$43","v":0},{"$f":"T3488*'Parametros TX'!$D$40/12","v":0},{"$f":"U3488*'Parametros TX'!$G$31","v":0},{"$f":"W3488*'Parametros TX'!$E$44","v":0},{"$f":"V3488*'Parametros TX'!$E$43","v":0},{"$f":"X3488*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3488>0,F3488=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3488=\"FO\",1,0)*IF(AND(B3488=H3488,B3488=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3488=H3488,B3488<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3488+IF(F3488=\"SAT\",AB3488,0)","v":0},{"$f":"IF(AND(N3488=0,F3488=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3488>0,1,0))","v":0},{"$f":"IF(AND(N3488=0,F3488=\"FO\"),1,0)*IF(AND(B3488=H3488,B3488=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3488=H3488,B3488<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3488++IF(F3488=\"SAT\",AF3488,0)","v":0}]
[3482,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3475","FO","BSC01",{"$f":"IF(G3489=0,0,INDEX(BSC!B:B,MATCH(G3489,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I3489=0,0,INDEX(RNC!B:B,MATCH(I3489,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,601.56261114315748,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3489*'Parametros TX'!$G$31","v":0},{"$f":"S3489*'Parametros TX'!$E$44","v":0},{"$f":"R3489*'Parametros TX'!$E$43","v":0},{"$f":"T3489*'Parametros TX'!$D$40/12","v":0},{"$f":"U3489*'Parametros TX'!$G$31","v":0},{"$f":"W3489*'Parametros TX'!$E$44","v":0},{"$f":"V3489*'Parametros TX'!$E$43","v":0},{"$f":"X3489*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3489>0,F3489=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3489=\"FO\",1,0)*IF(AND(B3489=H3489,B3489=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3489=H3489,B3489<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3489+IF(F3489=\"SAT\",AB3489,0)","v":0},{"$f":"IF(AND(N3489=0,F3489=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3489>0,1,0))","v":0},{"$f":"IF(AND(N3489=0,F3489=\"FO\"),1,0)*IF(AND(B3489=H3489,B3489=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3489=H3489,B3489<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3489++IF(F3489=\"SAT\",AF3489,0)","v":0}]
[3483,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3476","FO","BSC06",{"$f":"IF(G3490=0,0,INDEX(BSC!B:B,MATCH(G3490,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3490=0,0,INDEX(RNC!B:B,MATCH(I3490,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3490*'Parametros TX'!$G$31","v":0},{"$f":"S3490*'Parametros TX'!$E$44","v":0},{"$f":"R3490*'Parametros TX'!$E$43","v":0},{"$f":"T3490*'Parametros TX'!$D$40/12","v":0},{"$f":"U3490*'Parametros TX'!$G$31","v":0},{"$f":"W3490*'Parametros TX'!$E$44","v":0},{"$f":"V3490*'Parametros TX'!$E$43","v":0},{"$f":"X3490*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3490>0,F3490=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3490=\"FO\",1,0)*IF(AND(B3490=H3490,B3490=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3490=H3490,B3490<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3490+IF(F3490=\"SAT\",AB3490,0)","v":0},{"$f":"IF(AND(N3490=0,F3490=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3490>0,1,0))","v":0},{"$f":"IF(AND(N3490=0,F3490=\"FO\"),1,0)*IF(AND(B3490=H3490,B3490=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3490=H3490,B3490<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3490++IF(F3490=\"SAT\",AF3490,0)","v":0}]
[3484,"AREQUIPA","SUR","LIMA RURAL","IDCELL3477","FO","BSC07",{"$f":"IF(G3491=0,0,INDEX(BSC!B:B,MATCH(G3491,BSC!E:E,0)))","v":"LIMA"},"RNC15",{"$f":"IF(I3491=0,0,INDEX(RNC!B:B,MATCH(I3491,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,1020.2195102886625,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3491*'Parametros TX'!$G$31","v":0},{"$f":"S3491*'Parametros TX'!$E$44","v":0},{"$f":"R3491*'Parametros TX'!$E$43","v":0},{"$f":"T3491*'Parametros TX'!$D$40/12","v":0},{"$f":"U3491*'Parametros TX'!$G$31","v":0},{"$f":"W3491*'Parametros TX'!$E$44","v":0},{"$f":"V3491*'Parametros TX'!$E$43","v":0},{"$f":"X3491*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3491>0,F3491=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3491=\"FO\",1,0)*IF(AND(B3491=H3491,B3491=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3491=H3491,B3491<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3491+IF(F3491=\"SAT\",AB3491,0)","v":0},{"$f":"IF(AND(N3491=0,F3491=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3491>0,1,0))","v":0},{"$f":"IF(AND(N3491=0,F3491=\"FO\"),1,0)*IF(AND(B3491=H3491,B3491=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3491=H3491,B3491<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3491++IF(F3491=\"SAT\",AF3491,0)","v":0}]
[3485,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3478","FO","BSC04",{"$f":"IF(G3492=0,0,INDEX(BSC!B:B,MATCH(G3492,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3492=0,0,INDEX(RNC!B:B,MATCH(I3492,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3492*'Parametros TX'!$G$31","v":0},{"$f":"S3492*'Parametros TX'!$E$44","v":0},{"$f":"R3492*'Parametros TX'!$E$43","v":0},{"$f":"T3492*'Parametros TX'!$D$40/12","v":0},{"$f":"U3492*'Parametros TX'!$G$31","v":0},{"$f":"W3492*'Parametros TX'!$E$44","v":0},{"$f":"V3492*'Parametros TX'!$E$43","v":0},{"$f":"X3492*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3492>0,F3492=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3492=\"FO\",1,0)*IF(AND(B3492=H3492,B3492=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3492=H3492,B3492<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3492+IF(F3492=\"SAT\",AB3492,0)","v":0},{"$f":"IF(AND(N3492=0,F3492=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3492>0,1,0))","v":0},{"$f":"IF(AND(N3492=0,F3492=\"FO\"),1,0)*IF(AND(B3492=H3492,B3492=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3492=H3492,B3492<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3492++IF(F3492=\"SAT\",AF3492,0)","v":0}]
[3486,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3479","FO","BSC01",{"$f":"IF(G3493=0,0,INDEX(BSC!B:B,MATCH(G3493,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3493=0,0,INDEX(RNC!B:B,MATCH(I3493,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3493*'Parametros TX'!$G$31","v":0},{"$f":"S3493*'Parametros TX'!$E$44","v":0},{"$f":"R3493*'Parametros TX'!$E$43","v":0},{"$f":"T3493*'Parametros TX'!$D$40/12","v":0},{"$f":"U3493*'Parametros TX'!$G$31","v":0},{"$f":"W3493*'Parametros TX'!$E$44","v":0},{"$f":"V3493*'Parametros TX'!$E$43","v":0},{"$f":"X3493*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3493>0,F3493=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3493=\"FO\",1,0)*IF(AND(B3493=H3493,B3493=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3493=H3493,B3493<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3493+IF(F3493=\"SAT\",AB3493,0)","v":0},{"$f":"IF(AND(N3493=0,F3493=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3493>0,1,0))","v":0},{"$f":"IF(AND(N3493=0,F3493=\"FO\"),1,0)*IF(AND(B3493=H3493,B3493=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3493=H3493,B3493<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3493++IF(F3493=\"SAT\",AF3493,0)","v":0}]
[3487,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3480","FO","BSC06",{"$f":"IF(G3494=0,0,INDEX(BSC!B:B,MATCH(G3494,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3494=0,0,INDEX(RNC!B:B,MATCH(I3494,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3494*'Parametros TX'!$G$31","v":0},{"$f":"S3494*'Parametros TX'!$E$44","v":0},{"$f":"R3494*'Parametros TX'!$E$43","v":0},{"$f":"T3494*'Parametros TX'!$D$40/12","v":0},{"$f":"U3494*'Parametros TX'!$G$31","v":0},{"$f":"W3494*'Parametros TX'!$E$44","v":0},{"$f":"V3494*'Parametros TX'!$E$43","v":0},{"$f":"X3494*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3494>0,F3494=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3494=\"FO\",1,0)*IF(AND(B3494=H3494,B3494=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3494=H3494,B3494<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3494+IF(F3494=\"SAT\",AB3494,0)","v":0},{"$f":"IF(AND(N3494=0,F3494=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3494>0,1,0))","v":0},{"$f":"IF(AND(N3494=0,F3494=\"FO\"),1,0)*IF(AND(B3494=H3494,B3494=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3494=H3494,B3494<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3494++IF(F3494=\"SAT\",AF3494,0)","v":0}]
[3488,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3481","FO","BSC01",{"$f":"IF(G3495=0,0,INDEX(BSC!B:B,MATCH(G3495,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I3495=0,0,INDEX(RNC!B:B,MATCH(I3495,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,601.56261114315748,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3495*'Parametros TX'!$G$31","v":0},{"$f":"S3495*'Parametros TX'!$E$44","v":0},{"$f":"R3495*'Parametros TX'!$E$43","v":0},{"$f":"T3495*'Parametros TX'!$D$40/12","v":0},{"$f":"U3495*'Parametros TX'!$G$31","v":0},{"$f":"W3495*'Parametros TX'!$E$44","v":0},{"$f":"V3495*'Parametros TX'!$E$43","v":0},{"$f":"X3495*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3495>0,F3495=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3495=\"FO\",1,0)*IF(AND(B3495=H3495,B3495=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3495=H3495,B3495<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3495+IF(F3495=\"SAT\",AB3495,0)","v":0},{"$f":"IF(AND(N3495=0,F3495=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3495>0,1,0))","v":0},{"$f":"IF(AND(N3495=0,F3495=\"FO\"),1,0)*IF(AND(B3495=H3495,B3495=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3495=H3495,B3495<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3495++IF(F3495=\"SAT\",AF3495,0)","v":0}]
[3489,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3482","FO","BSC03",{"$f":"IF(G3496=0,0,INDEX(BSC!B:B,MATCH(G3496,BSC!E:E,0)))","v":"AREQUIPA"},"RNC07",{"$f":"IF(I3496=0,0,INDEX(RNC!B:B,MATCH(I3496,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,629.47414657914874,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3496*'Parametros TX'!$G$31","v":0},{"$f":"S3496*'Parametros TX'!$E$44","v":0},{"$f":"R3496*'Parametros TX'!$E$43","v":0},{"$f":"T3496*'Parametros TX'!$D$40","v":0},{"$f":"U3496*'Parametros TX'!$G$31","v":0},{"$f":"W3496*'Parametros TX'!$E$44","v":0},{"$f":"V3496*'Parametros TX'!$E$43","v":0},{"$f":"X3496*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3496>0,F3496=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3496=\"FO\",1,0)*IF(AND(B3496=H3496,B3496=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3496=H3496,B3496<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3496+IF(F3496=\"SAT\",AB3496,0)","v":0},{"$f":"IF(AND(N3496=0,F3496=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3496>0,1,0))","v":0},{"$f":"IF(AND(N3496=0,F3496=\"FO\"),1,0)*IF(AND(B3496=H3496,B3496=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3496=H3496,B3496<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3496++IF(F3496=\"SAT\",AF3496,0)","v":0}]
[3490,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3483","SAT","BSC04",{"$f":"IF(G3497=0,0,INDEX(BSC!B:B,MATCH(G3497,BSC!E:E,0)))","v":"AREQUIPA"},"",{"$f":"IF(I3497=0,0,INDEX(RNC!B:B,MATCH(I3497,RNC!E:E,0)))","v":{"$error":"#N/A"}},0,0,0,0,456.32513631877373,8583.0333755045158,0,1.0067567567567568,0,0,0,0,0,0,{"$f":"Q3497*'Parametros TX'!$G$31","v":0},{"$f":"S3497*'Parametros TX'!$E$44","v":0},{"$f":"R3497*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T3497*'Parametros TX'!$D$40","v":0},{"$f":"U3497*'Parametros TX'!$G$31","v":0},{"$f":"W3497*'Parametros TX'!$E$44","v":0},{"$f":"V3497*'Parametros TX'!$E$43","v":0},{"$f":"X3497*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3497>0,F3497=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3497=\"FO\",1,0)*IF(AND(B3497=H3497,B3497=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3497=H3497,B3497<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3497+IF(F3497=\"SAT\",AB3497,0)","v":0},{"$f":"IF(AND(N3497=0,F3497=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3497>0,1,0))","v":0},{"$f":"IF(AND(N3497=0,F3497=\"FO\"),1,0)*IF(AND(B3497=H3497,B3497=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3497=H3497,B3497<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3497++IF(F3497=\"SAT\",AF3497,0)","v":0}]
[3491,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3484","FO","BSC06",{"$f":"IF(G3498=0,0,INDEX(BSC!B:B,MATCH(G3498,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3498=0,0,INDEX(RNC!B:B,MATCH(I3498,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3498*'Parametros TX'!$G$31","v":0},{"$f":"S3498*'Parametros TX'!$E$44","v":0},{"$f":"R3498*'Parametros TX'!$E$43","v":0},{"$f":"T3498*'Parametros TX'!$D$40","v":0},{"$f":"U3498*'Parametros TX'!$G$31","v":0},{"$f":"W3498*'Parametros TX'!$E$44","v":0},{"$f":"V3498*'Parametros TX'!$E$43","v":0},{"$f":"X3498*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3498>0,F3498=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3498=\"FO\",1,0)*IF(AND(B3498=H3498,B3498=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3498=H3498,B3498<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3498+IF(F3498=\"SAT\",AB3498,0)","v":0},{"$f":"IF(AND(N3498=0,F3498=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3498>0,1,0))","v":0},{"$f":"IF(AND(N3498=0,F3498=\"FO\"),1,0)*IF(AND(B3498=H3498,B3498=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3498=H3498,B3498<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3498++IF(F3498=\"SAT\",AF3498,0)","v":0}]
[3492,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3485","FO","BSC17",{"$f":"IF(G3499=0,0,INDEX(BSC!B:B,MATCH(G3499,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC15",{"$f":"IF(I3499=0,0,INDEX(RNC!B:B,MATCH(I3499,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,588.55308442408113,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3499*'Parametros TX'!$G$31","v":0},{"$f":"S3499*'Parametros TX'!$E$44","v":0},{"$f":"R3499*'Parametros TX'!$E$43","v":0},{"$f":"T3499*'Parametros TX'!$D$40","v":0},{"$f":"U3499*'Parametros TX'!$G$31","v":0},{"$f":"W3499*'Parametros TX'!$E$44","v":0},{"$f":"V3499*'Parametros TX'!$E$43","v":0},{"$f":"X3499*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3499>0,F3499=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3499=\"FO\",1,0)*IF(AND(B3499=H3499,B3499=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3499=H3499,B3499<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3499+IF(F3499=\"SAT\",AB3499,0)","v":0},{"$f":"IF(AND(N3499=0,F3499=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3499>0,1,0))","v":0},{"$f":"IF(AND(N3499=0,F3499=\"FO\"),1,0)*IF(AND(B3499=H3499,B3499=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3499=H3499,B3499<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3499++IF(F3499=\"SAT\",AF3499,0)","v":0}]
[3493,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3486","FO","BSC06",{"$f":"IF(G3500=0,0,INDEX(BSC!B:B,MATCH(G3500,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3500=0,0,INDEX(RNC!B:B,MATCH(I3500,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3500*'Parametros TX'!$G$31","v":0},{"$f":"S3500*'Parametros TX'!$E$44","v":0},{"$f":"R3500*'Parametros TX'!$E$43","v":0},{"$f":"T3500*'Parametros TX'!$D$40","v":0},{"$f":"U3500*'Parametros TX'!$G$31","v":0},{"$f":"W3500*'Parametros TX'!$E$44","v":0},{"$f":"V3500*'Parametros TX'!$E$43","v":0},{"$f":"X3500*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3500>0,F3500=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3500=\"FO\",1,0)*IF(AND(B3500=H3500,B3500=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3500=H3500,B3500<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3500+IF(F3500=\"SAT\",AB3500,0)","v":0},{"$f":"IF(AND(N3500=0,F3500=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3500>0,1,0))","v":0},{"$f":"IF(AND(N3500=0,F3500=\"FO\"),1,0)*IF(AND(B3500=H3500,B3500=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3500=H3500,B3500<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3500++IF(F3500=\"SAT\",AF3500,0)","v":0}]
[3494,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3487","FO","BSC01",{"$f":"IF(G3501=0,0,INDEX(BSC!B:B,MATCH(G3501,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3501=0,0,INDEX(RNC!B:B,MATCH(I3501,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3501*'Parametros TX'!$G$31","v":0},{"$f":"S3501*'Parametros TX'!$E$44","v":0},{"$f":"R3501*'Parametros TX'!$E$43","v":0},{"$f":"T3501*'Parametros TX'!$D$40","v":0},{"$f":"U3501*'Parametros TX'!$G$31","v":0},{"$f":"W3501*'Parametros TX'!$E$44","v":0},{"$f":"V3501*'Parametros TX'!$E$43","v":0},{"$f":"X3501*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3501>0,F3501=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3501=\"FO\",1,0)*IF(AND(B3501=H3501,B3501=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3501=H3501,B3501<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3501+IF(F3501=\"SAT\",AB3501,0)","v":0},{"$f":"IF(AND(N3501=0,F3501=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3501>0,1,0))","v":0},{"$f":"IF(AND(N3501=0,F3501=\"FO\"),1,0)*IF(AND(B3501=H3501,B3501=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3501=H3501,B3501<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3501++IF(F3501=\"SAT\",AF3501,0)","v":0}]
[3495,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3488","FO","BSC06",{"$f":"IF(G3502=0,0,INDEX(BSC!B:B,MATCH(G3502,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3502=0,0,INDEX(RNC!B:B,MATCH(I3502,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3502*'Parametros TX'!$G$31","v":0},{"$f":"S3502*'Parametros TX'!$E$44","v":0},{"$f":"R3502*'Parametros TX'!$E$43","v":0},{"$f":"T3502*'Parametros TX'!$D$40","v":0},{"$f":"U3502*'Parametros TX'!$G$31","v":0},{"$f":"W3502*'Parametros TX'!$E$44","v":0},{"$f":"V3502*'Parametros TX'!$E$43","v":0},{"$f":"X3502*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3502>0,F3502=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3502=\"FO\",1,0)*IF(AND(B3502=H3502,B3502=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3502=H3502,B3502<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3502+IF(F3502=\"SAT\",AB3502,0)","v":0},{"$f":"IF(AND(N3502=0,F3502=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3502>0,1,0))","v":0},{"$f":"IF(AND(N3502=0,F3502=\"FO\"),1,0)*IF(AND(B3502=H3502,B3502=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3502=H3502,B3502<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3502++IF(F3502=\"SAT\",AF3502,0)","v":0}]
[3496,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3489","FO","BSC07",{"$f":"IF(G3503=0,0,INDEX(BSC!B:B,MATCH(G3503,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3503=0,0,INDEX(RNC!B:B,MATCH(I3503,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,1020.2195102886625,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3503*'Parametros TX'!$G$31","v":0},{"$f":"S3503*'Parametros TX'!$E$44","v":0},{"$f":"R3503*'Parametros TX'!$E$43","v":0},{"$f":"T3503*'Parametros TX'!$D$40","v":0},{"$f":"U3503*'Parametros TX'!$G$31","v":0},{"$f":"W3503*'Parametros TX'!$E$44","v":0},{"$f":"V3503*'Parametros TX'!$E$43","v":0},{"$f":"X3503*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3503>0,F3503=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3503=\"FO\",1,0)*IF(AND(B3503=H3503,B3503=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3503=H3503,B3503<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3503+IF(F3503=\"SAT\",AB3503,0)","v":0},{"$f":"IF(AND(N3503=0,F3503=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3503>0,1,0))","v":0},{"$f":"IF(AND(N3503=0,F3503=\"FO\"),1,0)*IF(AND(B3503=H3503,B3503=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3503=H3503,B3503<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3503++IF(F3503=\"SAT\",AF3503,0)","v":0}]
[3497,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3490","SAT","BSC06",{"$f":"IF(G3504=0,0,INDEX(BSC!B:B,MATCH(G3504,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I3504=0,0,INDEX(RNC!B:B,MATCH(I3504,RNC!E:E,0)))","v":{"$error":"#N/A"}},0,0,0,0,1096.7831549752575,8583.0333755045158,0,1.0067567567567568,0,0,0,0,0,0,{"$f":"Q3504*'Parametros TX'!$G$31","v":0},{"$f":"S3504*'Parametros TX'!$E$44","v":0},{"$f":"R3504*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T3504*'Parametros TX'!$D$40","v":0},{"$f":"U3504*'Parametros TX'!$G$31","v":0},{"$f":"W3504*'Parametros TX'!$E$44","v":0},{"$f":"V3504*'Parametros TX'!$E$43","v":0},{"$f":"X3504*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3504>0,F3504=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3504=\"FO\",1,0)*IF(AND(B3504=H3504,B3504=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3504=H3504,B3504<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3504+IF(F3504=\"SAT\",AB3504,0)","v":0},{"$f":"IF(AND(N3504=0,F3504=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3504>0,1,0))","v":0},{"$f":"IF(AND(N3504=0,F3504=\"FO\"),1,0)*IF(AND(B3504=H3504,B3504=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3504=H3504,B3504<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3504++IF(F3504=\"SAT\",AF3504,0)","v":0}]
[3498,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3491","SAT","BSC01",{"$f":"IF(G3505=0,0,INDEX(BSC!B:B,MATCH(G3505,BSC!E:E,0)))","v":"LIMA"},"",{"$f":"IF(I3505=0,0,INDEX(RNC!B:B,MATCH(I3505,RNC!E:E,0)))","v":{"$error":"#N/A"}},0,0,0,0,601.56261114315748,8583.0333755045158,0,1.0067567567567568,0,0,0,0,0,0,{"$f":"Q3505*'Parametros TX'!$G$31","v":0},{"$f":"S3505*'Parametros TX'!$E$44","v":0},{"$f":"R3505*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T3505*'Parametros TX'!$D$40","v":0},{"$f":"U3505*'Parametros TX'!$G$31","v":0},{"$f":"W3505*'Parametros TX'!$E$44","v":0},{"$f":"V3505*'Parametros TX'!$E$43","v":0},{"$f":"X3505*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3505>0,F3505=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3505=\"FO\",1,0)*IF(AND(B3505=H3505,B3505=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3505=H3505,B3505<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3505+IF(F3505=\"SAT\",AB3505,0)","v":0},{"$f":"IF(AND(N3505=0,F3505=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3505>0,1,0))","v":0},{"$f":"IF(AND(N3505=0,F3505=\"FO\"),1,0)*IF(AND(B3505=H3505,B3505=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3505=H3505,B3505<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3505++IF(F3505=\"SAT\",AF3505,0)","v":0}]
[3499,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3492","FO","BSC10",{"$f":"IF(G3506=0,0,INDEX(BSC!B:B,MATCH(G3506,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3506=0,0,INDEX(RNC!B:B,MATCH(I3506,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,1046.6403609143558,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3506*'Parametros TX'!$G$31","v":0},{"$f":"S3506*'Parametros TX'!$E$44","v":0},{"$f":"R3506*'Parametros TX'!$E$43","v":0},{"$f":"T3506*'Parametros TX'!$D$40","v":0},{"$f":"U3506*'Parametros TX'!$G$31","v":0},{"$f":"W3506*'Parametros TX'!$E$44","v":0},{"$f":"V3506*'Parametros TX'!$E$43","v":0},{"$f":"X3506*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3506>0,F3506=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3506=\"FO\",1,0)*IF(AND(B3506=H3506,B3506=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3506=H3506,B3506<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3506+IF(F3506=\"SAT\",AB3506,0)","v":0},{"$f":"IF(AND(N3506=0,F3506=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3506>0,1,0))","v":0},{"$f":"IF(AND(N3506=0,F3506=\"FO\"),1,0)*IF(AND(B3506=H3506,B3506=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3506=H3506,B3506<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3506++IF(F3506=\"SAT\",AF3506,0)","v":0}]
[3500,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3493","FO","BSC01",{"$f":"IF(G3507=0,0,INDEX(BSC!B:B,MATCH(G3507,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3507=0,0,INDEX(RNC!B:B,MATCH(I3507,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3507*'Parametros TX'!$G$31","v":0},{"$f":"S3507*'Parametros TX'!$E$44","v":0},{"$f":"R3507*'Parametros TX'!$E$43","v":0},{"$f":"T3507*'Parametros TX'!$D$40","v":0},{"$f":"U3507*'Parametros TX'!$G$31","v":0},{"$f":"W3507*'Parametros TX'!$E$44","v":0},{"$f":"V3507*'Parametros TX'!$E$43","v":0},{"$f":"X3507*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3507>0,F3507=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3507=\"FO\",1,0)*IF(AND(B3507=H3507,B3507=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3507=H3507,B3507<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3507+IF(F3507=\"SAT\",AB3507,0)","v":0},{"$f":"IF(AND(N3507=0,F3507=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3507>0,1,0))","v":0},{"$f":"IF(AND(N3507=0,F3507=\"FO\"),1,0)*IF(AND(B3507=H3507,B3507=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3507=H3507,B3507<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3507++IF(F3507=\"SAT\",AF3507,0)","v":0}]
[3501,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3494","FO","BSC01",{"$f":"IF(G3508=0,0,INDEX(BSC!B:B,MATCH(G3508,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3508=0,0,INDEX(RNC!B:B,MATCH(I3508,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3508*'Parametros TX'!$G$31","v":0},{"$f":"S3508*'Parametros TX'!$E$44","v":0},{"$f":"R3508*'Parametros TX'!$E$43","v":0},{"$f":"T3508*'Parametros TX'!$D$40","v":0},{"$f":"U3508*'Parametros TX'!$G$31","v":0},{"$f":"W3508*'Parametros TX'!$E$44","v":0},{"$f":"V3508*'Parametros TX'!$E$43","v":0},{"$f":"X3508*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3508>0,F3508=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3508=\"FO\",1,0)*IF(AND(B3508=H3508,B3508=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3508=H3508,B3508<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3508+IF(F3508=\"SAT\",AB3508,0)","v":0},{"$f":"IF(AND(N3508=0,F3508=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3508>0,1,0))","v":0},{"$f":"IF(AND(N3508=0,F3508=\"FO\"),1,0)*IF(AND(B3508=H3508,B3508=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3508=H3508,B3508<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3508++IF(F3508=\"SAT\",AF3508,0)","v":0}]
[3502,"LIMA","LIMA","LIMA RURAL","IDCELL3495","FO","BSC01",{"$f":"IF(G3509=0,0,INDEX(BSC!B:B,MATCH(G3509,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3509=0,0,INDEX(RNC!B:B,MATCH(I3509,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3509*'Parametros TX'!$G$31","v":0},{"$f":"S3509*'Parametros TX'!$E$44","v":0},{"$f":"R3509*'Parametros TX'!$E$43","v":0},{"$f":"T3509*'Parametros TX'!$D$40","v":0},{"$f":"U3509*'Parametros TX'!$G$31","v":0},{"$f":"W3509*'Parametros TX'!$E$44","v":0},{"$f":"V3509*'Parametros TX'!$E$43","v":0},{"$f":"X3509*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3509>0,F3509=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3509=\"FO\",1,0)*IF(AND(B3509=H3509,B3509=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3509=H3509,B3509<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3509+IF(F3509=\"SAT\",AB3509,0)","v":0},{"$f":"IF(AND(N3509=0,F3509=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3509>0,1,0))","v":0},{"$f":"IF(AND(N3509=0,F3509=\"FO\"),1,0)*IF(AND(B3509=H3509,B3509=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3509=H3509,B3509<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3509++IF(F3509=\"SAT\",AF3509,0)","v":0}]
[3503,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3496","SAT","BSC05",{"$f":"IF(G3510=0,0,INDEX(BSC!B:B,MATCH(G3510,BSC!E:E,0)))","v":"LA LIBERTAD"},"",{"$f":"IF(I3510=0,0,INDEX(RNC!B:B,MATCH(I3510,RNC!E:E,0)))","v":{"$error":"#N/A"}},0,0,0,0,1363.7428724724093,8583.0333755045158,0,1.0067567567567568,0,0,0,0,0,0,{"$f":"Q3510*'Parametros TX'!$G$31","v":0},{"$f":"S3510*'Parametros TX'!$E$44","v":0},{"$f":"R3510*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T3510*'Parametros TX'!$D$40","v":0},{"$f":"U3510*'Parametros TX'!$G$31","v":0},{"$f":"W3510*'Parametros TX'!$E$44","v":0},{"$f":"V3510*'Parametros TX'!$E$43","v":0},{"$f":"X3510*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3510>0,F3510=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3510=\"FO\",1,0)*IF(AND(B3510=H3510,B3510=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3510=H3510,B3510<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3510+IF(F3510=\"SAT\",AB3510,0)","v":0},{"$f":"IF(AND(N3510=0,F3510=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3510>0,1,0))","v":0},{"$f":"IF(AND(N3510=0,F3510=\"FO\"),1,0)*IF(AND(B3510=H3510,B3510=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3510=H3510,B3510<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3510++IF(F3510=\"SAT\",AF3510,0)","v":0}]
[3504,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3497","FO","BSC04",{"$f":"IF(G3511=0,0,INDEX(BSC!B:B,MATCH(G3511,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3511=0,0,INDEX(RNC!B:B,MATCH(I3511,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3511*'Parametros TX'!$G$31","v":0},{"$f":"S3511*'Parametros TX'!$E$44","v":0},{"$f":"R3511*'Parametros TX'!$E$43","v":0},{"$f":"T3511*'Parametros TX'!$D$40","v":0},{"$f":"U3511*'Parametros TX'!$G$31","v":0},{"$f":"W3511*'Parametros TX'!$E$44","v":0},{"$f":"V3511*'Parametros TX'!$E$43","v":0},{"$f":"X3511*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3511>0,F3511=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3511=\"FO\",1,0)*IF(AND(B3511=H3511,B3511=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3511=H3511,B3511<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3511+IF(F3511=\"SAT\",AB3511,0)","v":0},{"$f":"IF(AND(N3511=0,F3511=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3511>0,1,0))","v":0},{"$f":"IF(AND(N3511=0,F3511=\"FO\"),1,0)*IF(AND(B3511=H3511,B3511=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3511=H3511,B3511<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3511++IF(F3511=\"SAT\",AF3511,0)","v":0}]
[3505,"AREQUIPA","LIMA","LIMA URBANA","IDCELL3498","FO","BSC01",{"$f":"IF(G3512=0,0,INDEX(BSC!B:B,MATCH(G3512,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3512=0,0,INDEX(RNC!B:B,MATCH(I3512,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3512*'Parametros TX'!$G$31","v":0},{"$f":"S3512*'Parametros TX'!$E$44","v":0},{"$f":"R3512*'Parametros TX'!$E$43","v":0},{"$f":"T3512*'Parametros TX'!$D$40","v":0},{"$f":"U3512*'Parametros TX'!$G$31","v":0},{"$f":"W3512*'Parametros TX'!$E$44","v":0},{"$f":"V3512*'Parametros TX'!$E$43","v":0},{"$f":"X3512*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3512>0,F3512=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3512=\"FO\",1,0)*IF(AND(B3512=H3512,B3512=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3512=H3512,B3512<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3512+IF(F3512=\"SAT\",AB3512,0)","v":0},{"$f":"IF(AND(N3512=0,F3512=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3512>0,1,0))","v":0},{"$f":"IF(AND(N3512=0,F3512=\"FO\"),1,0)*IF(AND(B3512=H3512,B3512=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3512=H3512,B3512<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3512++IF(F3512=\"SAT\",AF3512,0)","v":0}]
[3506,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3499","FO","BSC06",{"$f":"IF(G3513=0,0,INDEX(BSC!B:B,MATCH(G3513,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3513=0,0,INDEX(RNC!B:B,MATCH(I3513,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3513*'Parametros TX'!$G$31","v":0},{"$f":"S3513*'Parametros TX'!$E$44","v":0},{"$f":"R3513*'Parametros TX'!$E$43","v":0},{"$f":"T3513*'Parametros TX'!$D$40","v":0},{"$f":"U3513*'Parametros TX'!$G$31","v":0},{"$f":"W3513*'Parametros TX'!$E$44","v":0},{"$f":"V3513*'Parametros TX'!$E$43","v":0},{"$f":"X3513*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3513>0,F3513=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3513=\"FO\",1,0)*IF(AND(B3513=H3513,B3513=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3513=H3513,B3513<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3513+IF(F3513=\"SAT\",AB3513,0)","v":0},{"$f":"IF(AND(N3513=0,F3513=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3513>0,1,0))","v":0},{"$f":"IF(AND(N3513=0,F3513=\"FO\"),1,0)*IF(AND(B3513=H3513,B3513=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3513=H3513,B3513<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3513++IF(F3513=\"SAT\",AF3513,0)","v":0}]
[3507,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3500","FO","BSC10",{"$f":"IF(G3514=0,0,INDEX(BSC!B:B,MATCH(G3514,BSC!E:E,0)))","v":"LIMA"},"RNC02",{"$f":"IF(I3514=0,0,INDEX(RNC!B:B,MATCH(I3514,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,1046.6403609143558,645.17489594775452,0,0,0,0,0,0,0,0,{"$f":"Q3514*'Parametros TX'!$G$31","v":0},{"$f":"S3514*'Parametros TX'!$E$44","v":0},{"$f":"R3514*'Parametros TX'!$E$43","v":0},{"$f":"T3514*'Parametros TX'!$D$40","v":0},{"$f":"U3514*'Parametros TX'!$G$31","v":0},{"$f":"W3514*'Parametros TX'!$E$44","v":0},{"$f":"V3514*'Parametros TX'!$E$43","v":0},{"$f":"X3514*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3514>0,F3514=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3514=\"FO\",1,0)*IF(AND(B3514=H3514,B3514=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3514=H3514,B3514<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3514+IF(F3514=\"SAT\",AB3514,0)","v":0},{"$f":"IF(AND(N3514=0,F3514=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3514>0,1,0))","v":0},{"$f":"IF(AND(N3514=0,F3514=\"FO\"),1,0)*IF(AND(B3514=H3514,B3514=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3514=H3514,B3514<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3514++IF(F3514=\"SAT\",AF3514,0)","v":0}]
[3508,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3501","FO","BSC11",{"$f":"IF(G3515=0,0,INDEX(BSC!B:B,MATCH(G3515,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3515=0,0,INDEX(RNC!B:B,MATCH(I3515,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,734.74548470263801,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3515*'Parametros TX'!$G$31","v":0},{"$f":"S3515*'Parametros TX'!$E$44","v":0},{"$f":"R3515*'Parametros TX'!$E$43","v":0},{"$f":"T3515*'Parametros TX'!$D$40","v":0},{"$f":"U3515*'Parametros TX'!$G$31","v":0},{"$f":"W3515*'Parametros TX'!$E$44","v":0},{"$f":"V3515*'Parametros TX'!$E$43","v":0},{"$f":"X3515*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3515>0,F3515=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3515=\"FO\",1,0)*IF(AND(B3515=H3515,B3515=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3515=H3515,B3515<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3515+IF(F3515=\"SAT\",AB3515,0)","v":0},{"$f":"IF(AND(N3515=0,F3515=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3515>0,1,0))","v":0},{"$f":"IF(AND(N3515=0,F3515=\"FO\"),1,0)*IF(AND(B3515=H3515,B3515=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3515=H3515,B3515<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3515++IF(F3515=\"SAT\",AF3515,0)","v":0}]
[3509,"AREQUIPA","NORTE","PROVINCIA URBANA","IDCELL3502","FO","BSC06",{"$f":"IF(G3516=0,0,INDEX(BSC!B:B,MATCH(G3516,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3516=0,0,INDEX(RNC!B:B,MATCH(I3516,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3516*'Parametros TX'!$G$31","v":0},{"$f":"S3516*'Parametros TX'!$E$44","v":0},{"$f":"R3516*'Parametros TX'!$E$43","v":0},{"$f":"T3516*'Parametros TX'!$D$40","v":0},{"$f":"U3516*'Parametros TX'!$G$31","v":0},{"$f":"W3516*'Parametros TX'!$E$44","v":0},{"$f":"V3516*'Parametros TX'!$E$43","v":0},{"$f":"X3516*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3516>0,F3516=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3516=\"FO\",1,0)*IF(AND(B3516=H3516,B3516=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3516=H3516,B3516<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3516+IF(F3516=\"SAT\",AB3516,0)","v":0},{"$f":"IF(AND(N3516=0,F3516=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3516>0,1,0))","v":0},{"$f":"IF(AND(N3516=0,F3516=\"FO\"),1,0)*IF(AND(B3516=H3516,B3516=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3516=H3516,B3516<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3516++IF(F3516=\"SAT\",AF3516,0)","v":0}]
[3510,"LIMA","LIMA","PROVINCIA URBANA","IDCELL3503","FO","BSC11",{"$f":"IF(G3517=0,0,INDEX(BSC!B:B,MATCH(G3517,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3517=0,0,INDEX(RNC!B:B,MATCH(I3517,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,734.74548470263801,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3517*'Parametros TX'!$G$31","v":0},{"$f":"S3517*'Parametros TX'!$E$44","v":0},{"$f":"R3517*'Parametros TX'!$E$43","v":0},{"$f":"T3517*'Parametros TX'!$D$40","v":0},{"$f":"U3517*'Parametros TX'!$G$31","v":0},{"$f":"W3517*'Parametros TX'!$E$44","v":0},{"$f":"V3517*'Parametros TX'!$E$43","v":0},{"$f":"X3517*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3517>0,F3517=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3517=\"FO\",1,0)*IF(AND(B3517=H3517,B3517=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3517=H3517,B3517<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3517+IF(F3517=\"SAT\",AB3517,0)","v":0},{"$f":"IF(AND(N3517=0,F3517=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3517>0,1,0))","v":0},{"$f":"IF(AND(N3517=0,F3517=\"FO\"),1,0)*IF(AND(B3517=H3517,B3517=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3517=H3517,B3517<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3517++IF(F3517=\"SAT\",AF3517,0)","v":0}]
[3511,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3504","FO","BSC01",{"$f":"IF(G3518=0,0,INDEX(BSC!B:B,MATCH(G3518,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3518=0,0,INDEX(RNC!B:B,MATCH(I3518,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3518*'Parametros TX'!$G$31","v":0},{"$f":"S3518*'Parametros TX'!$E$44","v":0},{"$f":"R3518*'Parametros TX'!$E$43","v":0},{"$f":"T3518*'Parametros TX'!$D$40","v":0},{"$f":"U3518*'Parametros TX'!$G$31","v":0},{"$f":"W3518*'Parametros TX'!$E$44","v":0},{"$f":"V3518*'Parametros TX'!$E$43","v":0},{"$f":"X3518*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3518>0,F3518=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3518=\"FO\",1,0)*IF(AND(B3518=H3518,B3518=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3518=H3518,B3518<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3518+IF(F3518=\"SAT\",AB3518,0)","v":0},{"$f":"IF(AND(N3518=0,F3518=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3518>0,1,0))","v":0},{"$f":"IF(AND(N3518=0,F3518=\"FO\"),1,0)*IF(AND(B3518=H3518,B3518=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3518=H3518,B3518<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3518++IF(F3518=\"SAT\",AF3518,0)","v":0}]
[3512,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3505","FO","BSC10",{"$f":"IF(G3519=0,0,INDEX(BSC!B:B,MATCH(G3519,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I3519=0,0,INDEX(RNC!B:B,MATCH(I3519,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1046.6403609143558,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3519*'Parametros TX'!$G$31","v":0},{"$f":"S3519*'Parametros TX'!$E$44","v":0},{"$f":"R3519*'Parametros TX'!$E$43","v":0},{"$f":"T3519*'Parametros TX'!$D$40","v":0},{"$f":"U3519*'Parametros TX'!$G$31","v":0},{"$f":"W3519*'Parametros TX'!$E$44","v":0},{"$f":"V3519*'Parametros TX'!$E$43","v":0},{"$f":"X3519*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3519>0,F3519=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3519=\"FO\",1,0)*IF(AND(B3519=H3519,B3519=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3519=H3519,B3519<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3519+IF(F3519=\"SAT\",AB3519,0)","v":0},{"$f":"IF(AND(N3519=0,F3519=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3519>0,1,0))","v":0},{"$f":"IF(AND(N3519=0,F3519=\"FO\"),1,0)*IF(AND(B3519=H3519,B3519=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3519=H3519,B3519<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3519++IF(F3519=\"SAT\",AF3519,0)","v":0}]
[3513,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3506","FO","BSC01",{"$f":"IF(G3520=0,0,INDEX(BSC!B:B,MATCH(G3520,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3520=0,0,INDEX(RNC!B:B,MATCH(I3520,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3520*'Parametros TX'!$G$31","v":0},{"$f":"S3520*'Parametros TX'!$E$44","v":0},{"$f":"R3520*'Parametros TX'!$E$43","v":0},{"$f":"T3520*'Parametros TX'!$D$40","v":0},{"$f":"U3520*'Parametros TX'!$G$31","v":0},{"$f":"W3520*'Parametros TX'!$E$44","v":0},{"$f":"V3520*'Parametros TX'!$E$43","v":0},{"$f":"X3520*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3520>0,F3520=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3520=\"FO\",1,0)*IF(AND(B3520=H3520,B3520=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3520=H3520,B3520<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3520+IF(F3520=\"SAT\",AB3520,0)","v":0},{"$f":"IF(AND(N3520=0,F3520=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3520>0,1,0))","v":0},{"$f":"IF(AND(N3520=0,F3520=\"FO\"),1,0)*IF(AND(B3520=H3520,B3520=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3520=H3520,B3520<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3520++IF(F3520=\"SAT\",AF3520,0)","v":0}]
[3514,"LIMA","LIMA","PROVINCIA URBANA","IDCELL3507","FO","BSC01",{"$f":"IF(G3521=0,0,INDEX(BSC!B:B,MATCH(G3521,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3521=0,0,INDEX(RNC!B:B,MATCH(I3521,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3521*'Parametros TX'!$G$31","v":0},{"$f":"S3521*'Parametros TX'!$E$44","v":0},{"$f":"R3521*'Parametros TX'!$E$43","v":0},{"$f":"T3521*'Parametros TX'!$D$40","v":0},{"$f":"U3521*'Parametros TX'!$G$31","v":0},{"$f":"W3521*'Parametros TX'!$E$44","v":0},{"$f":"V3521*'Parametros TX'!$E$43","v":0},{"$f":"X3521*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3521>0,F3521=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3521=\"FO\",1,0)*IF(AND(B3521=H3521,B3521=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3521=H3521,B3521<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3521+IF(F3521=\"SAT\",AB3521,0)","v":0},{"$f":"IF(AND(N3521=0,F3521=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3521>0,1,0))","v":0},{"$f":"IF(AND(N3521=0,F3521=\"FO\"),1,0)*IF(AND(B3521=H3521,B3521=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3521=H3521,B3521<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3521++IF(F3521=\"SAT\",AF3521,0)","v":0}]
[3515,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3508","FO","BSC01",{"$f":"IF(G3522=0,0,INDEX(BSC!B:B,MATCH(G3522,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3522=0,0,INDEX(RNC!B:B,MATCH(I3522,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3522*'Parametros TX'!$G$31","v":0},{"$f":"S3522*'Parametros TX'!$E$44","v":0},{"$f":"R3522*'Parametros TX'!$E$43","v":0},{"$f":"T3522*'Parametros TX'!$D$40","v":0},{"$f":"U3522*'Parametros TX'!$G$31","v":0},{"$f":"W3522*'Parametros TX'!$E$44","v":0},{"$f":"V3522*'Parametros TX'!$E$43","v":0},{"$f":"X3522*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3522>0,F3522=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3522=\"FO\",1,0)*IF(AND(B3522=H3522,B3522=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3522=H3522,B3522<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3522+IF(F3522=\"SAT\",AB3522,0)","v":0},{"$f":"IF(AND(N3522=0,F3522=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3522>0,1,0))","v":0},{"$f":"IF(AND(N3522=0,F3522=\"FO\"),1,0)*IF(AND(B3522=H3522,B3522=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3522=H3522,B3522<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3522++IF(F3522=\"SAT\",AF3522,0)","v":0}]
[3516,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3509","FO","BSC04",{"$f":"IF(G3523=0,0,INDEX(BSC!B:B,MATCH(G3523,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3523=0,0,INDEX(RNC!B:B,MATCH(I3523,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3523*'Parametros TX'!$G$31","v":0},{"$f":"S3523*'Parametros TX'!$E$44","v":0},{"$f":"R3523*'Parametros TX'!$E$43","v":0},{"$f":"T3523*'Parametros TX'!$D$40","v":0},{"$f":"U3523*'Parametros TX'!$G$31","v":0},{"$f":"W3523*'Parametros TX'!$E$44","v":0},{"$f":"V3523*'Parametros TX'!$E$43","v":0},{"$f":"X3523*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3523>0,F3523=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3523=\"FO\",1,0)*IF(AND(B3523=H3523,B3523=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3523=H3523,B3523<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3523+IF(F3523=\"SAT\",AB3523,0)","v":0},{"$f":"IF(AND(N3523=0,F3523=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3523>0,1,0))","v":0},{"$f":"IF(AND(N3523=0,F3523=\"FO\"),1,0)*IF(AND(B3523=H3523,B3523=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3523=H3523,B3523<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3523++IF(F3523=\"SAT\",AF3523,0)","v":0}]
[3517,"AREQUIPA","NORTE","PROVINCIA RURAL","IDCELL3510","FO","BSC10",{"$f":"IF(G3524=0,0,INDEX(BSC!B:B,MATCH(G3524,BSC!E:E,0)))","v":"LIMA"},"RNC07",{"$f":"IF(I3524=0,0,INDEX(RNC!B:B,MATCH(I3524,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1046.6403609143558,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3524*'Parametros TX'!$G$31","v":0},{"$f":"S3524*'Parametros TX'!$E$44","v":0},{"$f":"R3524*'Parametros TX'!$E$43","v":0},{"$f":"T3524*'Parametros TX'!$D$40","v":0},{"$f":"U3524*'Parametros TX'!$G$31","v":0},{"$f":"W3524*'Parametros TX'!$E$44","v":0},{"$f":"V3524*'Parametros TX'!$E$43","v":0},{"$f":"X3524*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3524>0,F3524=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3524=\"FO\",1,0)*IF(AND(B3524=H3524,B3524=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3524=H3524,B3524<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3524+IF(F3524=\"SAT\",AB3524,0)","v":0},{"$f":"IF(AND(N3524=0,F3524=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3524>0,1,0))","v":0},{"$f":"IF(AND(N3524=0,F3524=\"FO\"),1,0)*IF(AND(B3524=H3524,B3524=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3524=H3524,B3524<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3524++IF(F3524=\"SAT\",AF3524,0)","v":0}]
[3518,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3511","FO","BSC04",{"$f":"IF(G3525=0,0,INDEX(BSC!B:B,MATCH(G3525,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3525=0,0,INDEX(RNC!B:B,MATCH(I3525,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3525*'Parametros TX'!$G$31","v":0},{"$f":"S3525*'Parametros TX'!$E$44","v":0},{"$f":"R3525*'Parametros TX'!$E$43","v":0},{"$f":"T3525*'Parametros TX'!$D$40","v":0},{"$f":"U3525*'Parametros TX'!$G$31","v":0},{"$f":"W3525*'Parametros TX'!$E$44","v":0},{"$f":"V3525*'Parametros TX'!$E$43","v":0},{"$f":"X3525*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3525>0,F3525=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3525=\"FO\",1,0)*IF(AND(B3525=H3525,B3525=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3525=H3525,B3525<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3525+IF(F3525=\"SAT\",AB3525,0)","v":0},{"$f":"IF(AND(N3525=0,F3525=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3525>0,1,0))","v":0},{"$f":"IF(AND(N3525=0,F3525=\"FO\"),1,0)*IF(AND(B3525=H3525,B3525=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3525=H3525,B3525<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3525++IF(F3525=\"SAT\",AF3525,0)","v":0}]
[3519,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3512","FO","BSC04",{"$f":"IF(G3526=0,0,INDEX(BSC!B:B,MATCH(G3526,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3526=0,0,INDEX(RNC!B:B,MATCH(I3526,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3526*'Parametros TX'!$G$31","v":0},{"$f":"S3526*'Parametros TX'!$E$44","v":0},{"$f":"R3526*'Parametros TX'!$E$43","v":0},{"$f":"T3526*'Parametros TX'!$D$40","v":0},{"$f":"U3526*'Parametros TX'!$G$31","v":0},{"$f":"W3526*'Parametros TX'!$E$44","v":0},{"$f":"V3526*'Parametros TX'!$E$43","v":0},{"$f":"X3526*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3526>0,F3526=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3526=\"FO\",1,0)*IF(AND(B3526=H3526,B3526=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3526=H3526,B3526<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3526+IF(F3526=\"SAT\",AB3526,0)","v":0},{"$f":"IF(AND(N3526=0,F3526=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3526>0,1,0))","v":0},{"$f":"IF(AND(N3526=0,F3526=\"FO\"),1,0)*IF(AND(B3526=H3526,B3526=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3526=H3526,B3526<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3526++IF(F3526=\"SAT\",AF3526,0)","v":0}]
[3520,"LA LIBERTAD","NORTE","PROVINCIA URBANA","IDCELL3513","FO","BSC06",{"$f":"IF(G3527=0,0,INDEX(BSC!B:B,MATCH(G3527,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3527=0,0,INDEX(RNC!B:B,MATCH(I3527,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3527*'Parametros TX'!$G$31","v":0},{"$f":"S3527*'Parametros TX'!$E$44","v":0},{"$f":"R3527*'Parametros TX'!$E$43","v":0},{"$f":"T3527*'Parametros TX'!$D$40","v":0},{"$f":"U3527*'Parametros TX'!$G$31","v":0},{"$f":"W3527*'Parametros TX'!$E$44","v":0},{"$f":"V3527*'Parametros TX'!$E$43","v":0},{"$f":"X3527*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3527>0,F3527=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3527=\"FO\",1,0)*IF(AND(B3527=H3527,B3527=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3527=H3527,B3527<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3527+IF(F3527=\"SAT\",AB3527,0)","v":0},{"$f":"IF(AND(N3527=0,F3527=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3527>0,1,0))","v":0},{"$f":"IF(AND(N3527=0,F3527=\"FO\"),1,0)*IF(AND(B3527=H3527,B3527=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3527=H3527,B3527<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3527++IF(F3527=\"SAT\",AF3527,0)","v":0}]
[3521,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3514","FO","BSC06",{"$f":"IF(G3528=0,0,INDEX(BSC!B:B,MATCH(G3528,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3528=0,0,INDEX(RNC!B:B,MATCH(I3528,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3528*'Parametros TX'!$G$31","v":0},{"$f":"S3528*'Parametros TX'!$E$44","v":0},{"$f":"R3528*'Parametros TX'!$E$43","v":0},{"$f":"T3528*'Parametros TX'!$D$40","v":0},{"$f":"U3528*'Parametros TX'!$G$31","v":0},{"$f":"W3528*'Parametros TX'!$E$44","v":0},{"$f":"V3528*'Parametros TX'!$E$43","v":0},{"$f":"X3528*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3528>0,F3528=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3528=\"FO\",1,0)*IF(AND(B3528=H3528,B3528=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3528=H3528,B3528<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3528+IF(F3528=\"SAT\",AB3528,0)","v":0},{"$f":"IF(AND(N3528=0,F3528=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3528>0,1,0))","v":0},{"$f":"IF(AND(N3528=0,F3528=\"FO\"),1,0)*IF(AND(B3528=H3528,B3528=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3528=H3528,B3528<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3528++IF(F3528=\"SAT\",AF3528,0)","v":0}]
[3522,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3515","FO","BSC01",{"$f":"IF(G3529=0,0,INDEX(BSC!B:B,MATCH(G3529,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3529=0,0,INDEX(RNC!B:B,MATCH(I3529,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3529*'Parametros TX'!$G$31","v":0},{"$f":"S3529*'Parametros TX'!$E$44","v":0},{"$f":"R3529*'Parametros TX'!$E$43","v":0},{"$f":"T3529*'Parametros TX'!$D$40","v":0},{"$f":"U3529*'Parametros TX'!$G$31","v":0},{"$f":"W3529*'Parametros TX'!$E$44","v":0},{"$f":"V3529*'Parametros TX'!$E$43","v":0},{"$f":"X3529*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3529>0,F3529=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3529=\"FO\",1,0)*IF(AND(B3529=H3529,B3529=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3529=H3529,B3529<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3529+IF(F3529=\"SAT\",AB3529,0)","v":0},{"$f":"IF(AND(N3529=0,F3529=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3529>0,1,0))","v":0},{"$f":"IF(AND(N3529=0,F3529=\"FO\"),1,0)*IF(AND(B3529=H3529,B3529=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3529=H3529,B3529<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3529++IF(F3529=\"SAT\",AF3529,0)","v":0}]
[3523,"LA LIBERTAD","LIMA","LIMA URBANA","IDCELL3516","FO","BSC01",{"$f":"IF(G3530=0,0,INDEX(BSC!B:B,MATCH(G3530,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3530=0,0,INDEX(RNC!B:B,MATCH(I3530,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3530*'Parametros TX'!$G$31","v":0},{"$f":"S3530*'Parametros TX'!$E$44","v":0},{"$f":"R3530*'Parametros TX'!$E$43","v":0},{"$f":"T3530*'Parametros TX'!$D$40","v":0},{"$f":"U3530*'Parametros TX'!$G$31","v":0},{"$f":"W3530*'Parametros TX'!$E$44","v":0},{"$f":"V3530*'Parametros TX'!$E$43","v":0},{"$f":"X3530*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3530>0,F3530=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3530=\"FO\",1,0)*IF(AND(B3530=H3530,B3530=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3530=H3530,B3530<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3530+IF(F3530=\"SAT\",AB3530,0)","v":0},{"$f":"IF(AND(N3530=0,F3530=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3530>0,1,0))","v":0},{"$f":"IF(AND(N3530=0,F3530=\"FO\"),1,0)*IF(AND(B3530=H3530,B3530=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3530=H3530,B3530<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3530++IF(F3530=\"SAT\",AF3530,0)","v":0}]
[3524,"AREQUIPA","LIMA","LIMA URBANA","IDCELL3517","FO","BSC01",{"$f":"IF(G3531=0,0,INDEX(BSC!B:B,MATCH(G3531,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3531=0,0,INDEX(RNC!B:B,MATCH(I3531,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3531*'Parametros TX'!$G$31","v":0},{"$f":"S3531*'Parametros TX'!$E$44","v":0},{"$f":"R3531*'Parametros TX'!$E$43","v":0},{"$f":"T3531*'Parametros TX'!$D$40","v":0},{"$f":"U3531*'Parametros TX'!$G$31","v":0},{"$f":"W3531*'Parametros TX'!$E$44","v":0},{"$f":"V3531*'Parametros TX'!$E$43","v":0},{"$f":"X3531*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3531>0,F3531=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3531=\"FO\",1,0)*IF(AND(B3531=H3531,B3531=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3531=H3531,B3531<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3531+IF(F3531=\"SAT\",AB3531,0)","v":0},{"$f":"IF(AND(N3531=0,F3531=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3531>0,1,0))","v":0},{"$f":"IF(AND(N3531=0,F3531=\"FO\"),1,0)*IF(AND(B3531=H3531,B3531=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3531=H3531,B3531<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3531++IF(F3531=\"SAT\",AF3531,0)","v":0}]
[3525,"AREQUIPA","LIMA","PROVINCIA RURAL","IDCELL3518","FO","BSC01",{"$f":"IF(G3532=0,0,INDEX(BSC!B:B,MATCH(G3532,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3532=0,0,INDEX(RNC!B:B,MATCH(I3532,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3532*'Parametros TX'!$G$31","v":0},{"$f":"S3532*'Parametros TX'!$E$44","v":0},{"$f":"R3532*'Parametros TX'!$E$43","v":0},{"$f":"T3532*'Parametros TX'!$D$40","v":0},{"$f":"U3532*'Parametros TX'!$G$31","v":0},{"$f":"W3532*'Parametros TX'!$E$44","v":0},{"$f":"V3532*'Parametros TX'!$E$43","v":0},{"$f":"X3532*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3532>0,F3532=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3532=\"FO\",1,0)*IF(AND(B3532=H3532,B3532=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3532=H3532,B3532<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3532+IF(F3532=\"SAT\",AB3532,0)","v":0},{"$f":"IF(AND(N3532=0,F3532=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3532>0,1,0))","v":0},{"$f":"IF(AND(N3532=0,F3532=\"FO\"),1,0)*IF(AND(B3532=H3532,B3532=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3532=H3532,B3532<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3532++IF(F3532=\"SAT\",AF3532,0)","v":0}]
[3526,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3519","FO","BSC01",{"$f":"IF(G3533=0,0,INDEX(BSC!B:B,MATCH(G3533,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3533=0,0,INDEX(RNC!B:B,MATCH(I3533,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3533*'Parametros TX'!$G$31","v":0},{"$f":"S3533*'Parametros TX'!$E$44","v":0},{"$f":"R3533*'Parametros TX'!$E$43","v":0},{"$f":"T3533*'Parametros TX'!$D$40","v":0},{"$f":"U3533*'Parametros TX'!$G$31","v":0},{"$f":"W3533*'Parametros TX'!$E$44","v":0},{"$f":"V3533*'Parametros TX'!$E$43","v":0},{"$f":"X3533*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3533>0,F3533=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3533=\"FO\",1,0)*IF(AND(B3533=H3533,B3533=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3533=H3533,B3533<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3533+IF(F3533=\"SAT\",AB3533,0)","v":0},{"$f":"IF(AND(N3533=0,F3533=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3533>0,1,0))","v":0},{"$f":"IF(AND(N3533=0,F3533=\"FO\"),1,0)*IF(AND(B3533=H3533,B3533=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3533=H3533,B3533<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3533++IF(F3533=\"SAT\",AF3533,0)","v":0}]
[3527,"LA LIBERTAD","LIMA","PROVINCIA RURAL","IDCELL3520","FO","BSC01",{"$f":"IF(G3534=0,0,INDEX(BSC!B:B,MATCH(G3534,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3534=0,0,INDEX(RNC!B:B,MATCH(I3534,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3534*'Parametros TX'!$G$31","v":0},{"$f":"S3534*'Parametros TX'!$E$44","v":0},{"$f":"R3534*'Parametros TX'!$E$43","v":0},{"$f":"T3534*'Parametros TX'!$D$40","v":0},{"$f":"U3534*'Parametros TX'!$G$31","v":0},{"$f":"W3534*'Parametros TX'!$E$44","v":0},{"$f":"V3534*'Parametros TX'!$E$43","v":0},{"$f":"X3534*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3534>0,F3534=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3534=\"FO\",1,0)*IF(AND(B3534=H3534,B3534=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3534=H3534,B3534<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3534+IF(F3534=\"SAT\",AB3534,0)","v":0},{"$f":"IF(AND(N3534=0,F3534=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3534>0,1,0))","v":0},{"$f":"IF(AND(N3534=0,F3534=\"FO\"),1,0)*IF(AND(B3534=H3534,B3534=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3534=H3534,B3534<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3534++IF(F3534=\"SAT\",AF3534,0)","v":0}]
[3528,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3521","FO","BSC01",{"$f":"IF(G3535=0,0,INDEX(BSC!B:B,MATCH(G3535,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3535=0,0,INDEX(RNC!B:B,MATCH(I3535,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3535*'Parametros TX'!$G$31","v":0},{"$f":"S3535*'Parametros TX'!$E$44","v":0},{"$f":"R3535*'Parametros TX'!$E$43","v":0},{"$f":"T3535*'Parametros TX'!$D$40","v":0},{"$f":"U3535*'Parametros TX'!$G$31","v":0},{"$f":"W3535*'Parametros TX'!$E$44","v":0},{"$f":"V3535*'Parametros TX'!$E$43","v":0},{"$f":"X3535*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3535>0,F3535=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3535=\"FO\",1,0)*IF(AND(B3535=H3535,B3535=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3535=H3535,B3535<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3535+IF(F3535=\"SAT\",AB3535,0)","v":0},{"$f":"IF(AND(N3535=0,F3535=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3535>0,1,0))","v":0},{"$f":"IF(AND(N3535=0,F3535=\"FO\"),1,0)*IF(AND(B3535=H3535,B3535=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3535=H3535,B3535<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3535++IF(F3535=\"SAT\",AF3535,0)","v":0}]
[3529,"LA LIBERTAD","NORTE","LIMA URBANA","IDCELL3522","FO","BSC06",{"$f":"IF(G3536=0,0,INDEX(BSC!B:B,MATCH(G3536,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3536=0,0,INDEX(RNC!B:B,MATCH(I3536,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3536*'Parametros TX'!$G$31","v":0},{"$f":"S3536*'Parametros TX'!$E$44","v":0},{"$f":"R3536*'Parametros TX'!$E$43","v":0},{"$f":"T3536*'Parametros TX'!$D$40","v":0},{"$f":"U3536*'Parametros TX'!$G$31","v":0},{"$f":"W3536*'Parametros TX'!$E$44","v":0},{"$f":"V3536*'Parametros TX'!$E$43","v":0},{"$f":"X3536*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3536>0,F3536=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3536=\"FO\",1,0)*IF(AND(B3536=H3536,B3536=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3536=H3536,B3536<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3536+IF(F3536=\"SAT\",AB3536,0)","v":0},{"$f":"IF(AND(N3536=0,F3536=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3536>0,1,0))","v":0},{"$f":"IF(AND(N3536=0,F3536=\"FO\"),1,0)*IF(AND(B3536=H3536,B3536=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3536=H3536,B3536<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3536++IF(F3536=\"SAT\",AF3536,0)","v":0}]
[3530,"LA LIBERTAD","SUR","PROVINCIA URBANA","IDCELL3523","FO","BSC04",{"$f":"IF(G3537=0,0,INDEX(BSC!B:B,MATCH(G3537,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3537=0,0,INDEX(RNC!B:B,MATCH(I3537,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3537*'Parametros TX'!$G$31","v":0},{"$f":"S3537*'Parametros TX'!$E$44","v":0},{"$f":"R3537*'Parametros TX'!$E$43","v":0},{"$f":"T3537*'Parametros TX'!$D$40","v":0},{"$f":"U3537*'Parametros TX'!$G$31","v":0},{"$f":"W3537*'Parametros TX'!$E$44","v":0},{"$f":"V3537*'Parametros TX'!$E$43","v":0},{"$f":"X3537*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3537>0,F3537=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3537=\"FO\",1,0)*IF(AND(B3537=H3537,B3537=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3537=H3537,B3537<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3537+IF(F3537=\"SAT\",AB3537,0)","v":0},{"$f":"IF(AND(N3537=0,F3537=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3537>0,1,0))","v":0},{"$f":"IF(AND(N3537=0,F3537=\"FO\"),1,0)*IF(AND(B3537=H3537,B3537=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3537=H3537,B3537<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3537++IF(F3537=\"SAT\",AF3537,0)","v":0}]
[3531,"LA LIBERTAD","NORTE","PROVINCIA RURAL","IDCELL3524","FO","BSC06",{"$f":"IF(G3538=0,0,INDEX(BSC!B:B,MATCH(G3538,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3538=0,0,INDEX(RNC!B:B,MATCH(I3538,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3538*'Parametros TX'!$G$31","v":0},{"$f":"S3538*'Parametros TX'!$E$44","v":0},{"$f":"R3538*'Parametros TX'!$E$43","v":0},{"$f":"T3538*'Parametros TX'!$D$40","v":0},{"$f":"U3538*'Parametros TX'!$G$31","v":0},{"$f":"W3538*'Parametros TX'!$E$44","v":0},{"$f":"V3538*'Parametros TX'!$E$43","v":0},{"$f":"X3538*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3538>0,F3538=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3538=\"FO\",1,0)*IF(AND(B3538=H3538,B3538=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3538=H3538,B3538<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3538+IF(F3538=\"SAT\",AB3538,0)","v":0},{"$f":"IF(AND(N3538=0,F3538=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3538>0,1,0))","v":0},{"$f":"IF(AND(N3538=0,F3538=\"FO\"),1,0)*IF(AND(B3538=H3538,B3538=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3538=H3538,B3538<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3538++IF(F3538=\"SAT\",AF3538,0)","v":0}]
[3532,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3525","FO","BSC01",{"$f":"IF(G3539=0,0,INDEX(BSC!B:B,MATCH(G3539,BSC!E:E,0)))","v":"LIMA"},"RNC11",{"$f":"IF(I3539=0,0,INDEX(RNC!B:B,MATCH(I3539,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,601.56261114315748,1024.7346430694552,0,0,0,0,0,0,0,0,{"$f":"Q3539*'Parametros TX'!$G$31","v":0},{"$f":"S3539*'Parametros TX'!$E$44","v":0},{"$f":"R3539*'Parametros TX'!$E$43","v":0},{"$f":"T3539*'Parametros TX'!$D$40","v":0},{"$f":"U3539*'Parametros TX'!$G$31","v":0},{"$f":"W3539*'Parametros TX'!$E$44","v":0},{"$f":"V3539*'Parametros TX'!$E$43","v":0},{"$f":"X3539*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3539>0,F3539=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3539=\"FO\",1,0)*IF(AND(B3539=H3539,B3539=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3539=H3539,B3539<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3539+IF(F3539=\"SAT\",AB3539,0)","v":0},{"$f":"IF(AND(N3539=0,F3539=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3539>0,1,0))","v":0},{"$f":"IF(AND(N3539=0,F3539=\"FO\"),1,0)*IF(AND(B3539=H3539,B3539=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3539=H3539,B3539<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3539++IF(F3539=\"SAT\",AF3539,0)","v":0}]
[3533,"LIMA","NORTE","PROVINCIA URBANA","IDCELL3526","FO","BSC06",{"$f":"IF(G3540=0,0,INDEX(BSC!B:B,MATCH(G3540,BSC!E:E,0)))","v":"LA LIBERTAD"},"RNC07",{"$f":"IF(I3540=0,0,INDEX(RNC!B:B,MATCH(I3540,RNC!E:E,0)))","v":"LA LIBERTAD"},0,1,1,1,1096.7831549752575,961.01857374976862,0,0,0,0,0,0,0,0,{"$f":"Q3540*'Parametros TX'!$G$31","v":0},{"$f":"S3540*'Parametros TX'!$E$44","v":0},{"$f":"R3540*'Parametros TX'!$E$43","v":0},{"$f":"T3540*'Parametros TX'!$D$40","v":0},{"$f":"U3540*'Parametros TX'!$G$31","v":0},{"$f":"W3540*'Parametros TX'!$E$44","v":0},{"$f":"V3540*'Parametros TX'!$E$43","v":0},{"$f":"X3540*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3540>0,F3540=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3540=\"FO\",1,0)*IF(AND(B3540=H3540,B3540=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3540=H3540,B3540<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3540+IF(F3540=\"SAT\",AB3540,0)","v":0},{"$f":"IF(AND(N3540=0,F3540=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3540>0,1,0))","v":0},{"$f":"IF(AND(N3540=0,F3540=\"FO\"),1,0)*IF(AND(B3540=H3540,B3540=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3540=H3540,B3540<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3540++IF(F3540=\"SAT\",AF3540,0)","v":0}]
[3534,"LA LIBERTAD","LIMA","LIMA RURAL","IDCELL3527","SAT","BSC01",{"$f":"IF(G3541=0,0,INDEX(BSC!B:B,MATCH(G3541,BSC!E:E,0)))","v":"LIMA"},"",{"$f":"IF(I3541=0,0,INDEX(RNC!B:B,MATCH(I3541,RNC!E:E,0)))","v":{"$error":"#N/A"}},0,0,0,0,601.56261114315748,8583.0333755045158,0,1.0067567567567568,0,0,0,0,0,0,{"$f":"Q3541*'Parametros TX'!$G$31","v":0},{"$f":"S3541*'Parametros TX'!$E$44","v":0},{"$f":"R3541*'Parametros TX'!$E$43","v":8699.8980112187674},{"$f":"T3541*'Parametros TX'!$D$40","v":0},{"$f":"U3541*'Parametros TX'!$G$31","v":0},{"$f":"W3541*'Parametros TX'!$E$44","v":0},{"$f":"V3541*'Parametros TX'!$E$43","v":0},{"$f":"X3541*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3541>0,F3541=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3541=\"FO\",1,0)*IF(AND(B3541=H3541,B3541=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3541=H3541,B3541<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3541+IF(F3541=\"SAT\",AB3541,0)","v":0},{"$f":"IF(AND(N3541=0,F3541=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3541>0,1,0))","v":0},{"$f":"IF(AND(N3541=0,F3541=\"FO\"),1,0)*IF(AND(B3541=H3541,B3541=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3541=H3541,B3541<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3541++IF(F3541=\"SAT\",AF3541,0)","v":0}]
[3535,"AREQUIPA","SUR","PROVINCIA URBANA","IDCELL3528","FO","BSC04",{"$f":"IF(G3542=0,0,INDEX(BSC!B:B,MATCH(G3542,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3542=0,0,INDEX(RNC!B:B,MATCH(I3542,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3542*'Parametros TX'!$G$31","v":0},{"$f":"S3542*'Parametros TX'!$E$44","v":0},{"$f":"R3542*'Parametros TX'!$E$43","v":0},{"$f":"T3542*'Parametros TX'!$D$40","v":0},{"$f":"U3542*'Parametros TX'!$G$31","v":0},{"$f":"W3542*'Parametros TX'!$E$44","v":0},{"$f":"V3542*'Parametros TX'!$E$43","v":0},{"$f":"X3542*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3542>0,F3542=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3542=\"FO\",1,0)*IF(AND(B3542=H3542,B3542=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3542=H3542,B3542<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3542+IF(F3542=\"SAT\",AB3542,0)","v":0},{"$f":"IF(AND(N3542=0,F3542=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3542>0,1,0))","v":0},{"$f":"IF(AND(N3542=0,F3542=\"FO\"),1,0)*IF(AND(B3542=H3542,B3542=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3542=H3542,B3542<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3542++IF(F3542=\"SAT\",AF3542,0)","v":0}]
[3536,"LIMA","SUR","LIMA URBANA","IDCELL3529","FO","BSC04",{"$f":"IF(G3543=0,0,INDEX(BSC!B:B,MATCH(G3543,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3543=0,0,INDEX(RNC!B:B,MATCH(I3543,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3543*'Parametros TX'!$G$31","v":0},{"$f":"S3543*'Parametros TX'!$E$44","v":0},{"$f":"R3543*'Parametros TX'!$E$43","v":0},{"$f":"T3543*'Parametros TX'!$D$40","v":0},{"$f":"U3543*'Parametros TX'!$G$31","v":0},{"$f":"W3543*'Parametros TX'!$E$44","v":0},{"$f":"V3543*'Parametros TX'!$E$43","v":0},{"$f":"X3543*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3543>0,F3543=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3543=\"FO\",1,0)*IF(AND(B3543=H3543,B3543=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3543=H3543,B3543<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3543+IF(F3543=\"SAT\",AB3543,0)","v":0},{"$f":"IF(AND(N3543=0,F3543=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3543>0,1,0))","v":0},{"$f":"IF(AND(N3543=0,F3543=\"FO\"),1,0)*IF(AND(B3543=H3543,B3543=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3543=H3543,B3543<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3543++IF(F3543=\"SAT\",AF3543,0)","v":0}]
[3537,"LA LIBERTAD","SUR","PROVINCIA RURAL","IDCELL3530","FO","BSC04",{"$f":"IF(G3544=0,0,INDEX(BSC!B:B,MATCH(G3544,BSC!E:E,0)))","v":"AREQUIPA"},"RNC15",{"$f":"IF(I3544=0,0,INDEX(RNC!B:B,MATCH(I3544,RNC!E:E,0)))","v":"AREQUIPA"},0,1,1,1,456.32513631877373,1219.538878699592,0,0,0,0,0,0,0,0,{"$f":"Q3544*'Parametros TX'!$G$31","v":0},{"$f":"S3544*'Parametros TX'!$E$44","v":0},{"$f":"R3544*'Parametros TX'!$E$43","v":0},{"$f":"T3544*'Parametros TX'!$D$40","v":0},{"$f":"U3544*'Parametros TX'!$G$31","v":0},{"$f":"W3544*'Parametros TX'!$E$44","v":0},{"$f":"V3544*'Parametros TX'!$E$43","v":0},{"$f":"X3544*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3544>0,F3544=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3544=\"FO\",1,0)*IF(AND(B3544=H3544,B3544=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3544=H3544,B3544<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3544+IF(F3544=\"SAT\",AB3544,0)","v":0},{"$f":"IF(AND(N3544=0,F3544=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3544>0,1,0))","v":0},{"$f":"IF(AND(N3544=0,F3544=\"FO\"),1,0)*IF(AND(B3544=H3544,B3544=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3544=H3544,B3544<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3544++IF(F3544=\"SAT\",AF3544,0)","v":0}]
[3538,"LA LIBERTAD","LIMA","PROVINCIA URBANA","IDCELL3531","FO","BSC01",{"$f":"IF(G3545=0,0,INDEX(BSC!B:B,MATCH(G3545,BSC!E:E,0)))","v":"LIMA"},"RNC01",{"$f":"IF(I3545=0,0,INDEX(RNC!B:B,MATCH(I3545,RNC!E:E,0)))","v":"LIMA"},0,1,1,1,601.56261114315748,514.12277333424106,0,0,0,0,0,0,0,0,{"$f":"Q3545*'Parametros TX'!$G$31","v":0},{"$f":"S3545*'Parametros TX'!$E$44","v":0},{"$f":"R3545*'Parametros TX'!$E$43","v":0},{"$f":"T3545*'Parametros TX'!$D$40","v":0},{"$f":"U3545*'Parametros TX'!$G$31","v":0},{"$f":"W3545*'Parametros TX'!$E$44","v":0},{"$f":"V3545*'Parametros TX'!$E$43","v":0},{"$f":"X3545*'Parametros TX'!$D$40","v":0},{"$f":"IF(AND(K3545>0,F3545=\"FO\"),1,0)*'Parametros TX'!$F$5","v":0},{"$f":"IF(F3545=\"FO\",1,0)*IF(AND(B3545=H3545,B3545=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3545=H3545,B3545<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*K3545+IF(F3545=\"SAT\",AB3545,0)","v":0},{"$f":"IF(AND(N3545=0,F3545=\"FO\"),1,0)*'Parametros TX'!$F$5*(IF(L3545>0,1,0))","v":0},{"$f":"IF(AND(N3545=0,F3545=\"FO\"),1,0)*IF(AND(B3545=H3545,B3545=\"LIMA\"),'Parametros TX'!$H$12,IF(AND(B3545=H3545,B3545<>\"LIMA\"),'Parametros TX'!$I$12,'Parametros TX'!$G$12))*L3545++IF(F3545=\"SAT\",AF3545,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"Dimensionado Nucleo Red","index":36,"n_rows":201,"n_cols":15,"rows_kept":201,"cut":false,"hidden":false,"merged":[]}
["DIMENSIONADO NÚCLEO DE RED"]
[]
["Dimensionado"]
[]
[]
[null,"MSS"]
[]
[null,"REGION","CRITERIO 1","Nº CRITERIO 1","CRITERIO 2","Nº CRITERIO 2","Nº COMPONENTES"]
[null,{"$f":"regiones","v":"LIMA"},{"$f":"Tráfico_calculado!$I$27*Parametros!$C$17*IF(usaDistribucionRegion=1,INDEX(Parametros!$C$34:$C$36,MATCH(B9,Parametros!$B$34:$B$36,0)),INDEX($C$192:$C$194,MATCH(B9,$B$192:$B$194,0)))","v":1241257.9185294833},{"$f":"CEILING(C9/'Parámetros Nucleo Red'!$D$9/'Parámetros Nucleo Red'!$H$9,1)","v":1},{"$f":"G17","v":3},{"$f":"CEILING(E9/'Parámetros Nucleo Red'!$F$9,1)","v":1},{"$f":"MAX(D9,F9)","v":1},null,null,null,null,{"$f":"CEILING(K9/'Parámetros Nucleo Red'!$D$9/'Parámetros Nucleo Red'!$H$9,1)","v":0},{"$f":"L17","v":0},{"$f":"CEILING(M9/'Parámetros Nucleo Red'!$F$9,1)","v":0},{"$f":"MAX(L9,N9)","v":0}]
[null,"NORTE",{"$f":"Tráfico_calculado!$I$27*Parametros!$C$17*IF(usaDistribucionRegion=1,INDEX(Parametros!$C$34:$C$36,MATCH(B10,Parametros!$B$34:$B$36,0)),INDEX($C$192:$C$194,MATCH(B10,$B$192:$B$194,0)))","v":1198465.7287317868},{"$f":"CEILING(C10/'Parámetros Nucleo Red'!$D$9/'Parámetros Nucleo Red'!$H$9,1)","v":1},3,{"$f":"CEILING(E10/'Parámetros Nucleo Red'!$F$9,1)","v":1},{"$f":"MAX(D10,F10)","v":1},null,null,null,null,{"$f":"CEILING(K10/'Parámetros Nucleo Red'!$D$9/'Parámetros Nucleo Red'!$H$9,1)","v":0},{"$f":"L18","v":0},{"$f":"CEILING(M10/'Parámetros Nucleo Red'!$F$9,1)","v":0},{"$f":"MAX(L10,N10)","v":0}]
[null,"SUR",{"$f":"Tráfico_calculado!$I$27*Parametros!$C$17*IF(usaDistribucionRegion=1,INDEX(Parametros!$C$34:$C$36,MATCH(B11,Parametros!$B$34:$B$36,0)),INDEX($C$192:$C$194,MATCH(B11,$B$192:$B$194,0)))","v":1138063.9407387252},{"$f":"CEILING(C11/'Parámetros Nucleo Red'!$D$9/'Parámetros Nucleo Red'!$H$9,1)","v":1},3,{"$f":"CEILING(E11/'Parámetros Nucleo Red'!$F$9,1)","v":1},1,null,null,null,null,{"$f":"CEILING(K11/'Parámetros Nucleo Red'!$D$9/'Parámetros Nucleo Red'!$H$9,1)","v":0},{"$f":"L19","v":0},{"$f":"CEILING(M11/'Parámetros Nucleo Red'!$F$9,1)","v":0},{"$f":"MAX(L11,N11)","v":0}]
[null,null,{"$f":"SUM(C9:C11)","v":3577787.5879999958},{"$f":"CEILING(C12/'Parámetros Nucleo Red'!$D$9/'Parámetros Nucleo Red'!$H$9,1)","v":3},{"$f":"G20","v":7},{"$f":"CEILING(E12/'Parámetros Nucleo Red'!$F$9,1)","v":3},3]
[]
[null,"MGW"]
[]
[null,"REGION","CRITERIO 1","Nº CRITERIO 1","CRITERIO 2","Nº CRITERIO 2","Nº COMPONENTES"]
[null,{"$f":"regiones","v":"LIMA"},{"$f":"Tráfico_calculado!$J$27*Parametros!$C$17*IF(usaDistribucionRegion=1,INDEX(Parametros!$C$34:$C$36,MATCH(B17,Parametros!$B$34:$B$36,0)),INDEX($C$192:$C$194,MATCH(B17,$B$192:$B$194,0)))/60","v":27159.325573134742},{"$f":"CEILING(C17/'Parámetros Nucleo Red'!$D$10/'Parámetros Nucleo Red'!$H$10,1)","v":3},0,0,{"$f":"MAX(D17,F17)","v":3},null,null,null,null,{"$f":"CEILING(K17/'Parámetros Nucleo Red'!$D$10/'Parámetros Nucleo Red'!$H$10,1)","v":0}]
[null,"NORTE",{"$f":"Tráfico_calculado!$J$27*Parametros!$C$17*IF(usaDistribucionRegion=1,INDEX(Parametros!$C$34:$C$36,MATCH(B18,Parametros!$B$34:$B$36,0)),INDEX($C$192:$C$194,MATCH(B18,$B$192:$B$194,0)))/60","v":26223.01169561291},{"$f":"CEILING(C18/'Parámetros Nucleo Red'!$D$10/'Parámetros Nucleo Red'!$H$10,1)","v":3},0,0,3,null,null,null,null,{"$f":"CEILING(K18/'Parámetros Nucleo Red'!$D$10/'Parámetros Nucleo Red'!$H$10,1)","v":0}]
[null,"SUR",{"$f":"Tráfico_calculado!$J$27*Parametros!$C$17*IF(usaDistribucionRegion=1,INDEX(Parametros!$C$34:$C$36,MATCH(B19,Parametros!$B$34:$B$36,0)),INDEX($C$192:$C$194,MATCH(B19,$B$192:$B$194,0)))/60","v":24901.391264585585},{"$f":"CEILING(C19/'Parámetros Nucleo Red'!$D$10/'Parámetros Nucleo Red'!$H$10,1)","v":3},0,0,3,null,null,null,null,{"$f":"CEILING(K19/'Parámetros Nucleo Red'!$D$10/'Parámetros Nucleo Red'!$H$10,1)","v":0}]
[null,null,{"$f":"SUM(C17:C19)","v":78283.72853333324},{"$f":"CEILING(C20/'Parámetros Nucleo Red'!$D$10/'Parámetros Nucleo Red'!$H$10,1)","v":7},0,0,7]
[]
[null,"ID_MSC","DEPARTAMENTO","PROVINCIA","DISTRITO ","TIPO","COD_MSC","REGIÓN","LON.","LAT.","PESO TRÁFICO"]
[null,{"$f":"MSC!A7","v":1},{"$f":"MSC!B7","v":"AREQUIPA"},{"$f":"MSC!C7","v":0},{"$f":"MSC!D7","v":0},{"$f":"MSC!F7","v":"MGW"},{"$f":"MSC!E7","v":"MGW1"},{"$f":"MSC!G7","v":"SUR"},{"$f":"MSC!H7+MSC!J7/60+MSC!L7/3600","v":76.012983237612374},{"$f":"MSC!I7+MSC!K7/60+MSC!M7/3600","v":11.123556400317021},{"$f":"IF((SUM($I$67:$I$131)+SUM($I$134:$I$177))=0,0,(SUMIF($G$67:$G$131,G23,$I$67:$I$131)+SUMIF($G$134:$G$177,G23,$I$134:$I$177))/(SUM($I$67:$I$131)+SUM($I$134:$I$177)))","v":0.3042150568315255}]
[null,{"$f":"MSC!A8","v":2},{"$f":"MSC!B8","v":"TRUJILLO"},{"$f":"MSC!C8","v":0},{"$f":"MSC!D8","v":0},{"$f":"MSC!F8","v":"MGW"},{"$f":"MSC!E8","v":"MGW2"},{"$f":"MSC!G8","v":"NORTE"},{"$f":"MSC!H8+MSC!J8/60+MSC!L8/3600","v":75.527763014130457},{"$f":"MSC!I8+MSC!K8/60+MSC!M8/3600","v":10.330858950776415},{"$f":"IF((SUM($I$67:$I$131)+SUM($I$134:$I$177))=0,0,(SUMIF($G$67:$G$131,G24,$I$67:$I$131)+SUMIF($G$134:$G$177,G24,$I$134:$I$177))/(SUM($I$67:$I$131)+SUM($I$134:$I$177)))","v":0.34247814670013338}]
[null,{"$f":"IF(ISBLANK(MSC!A9),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G9,$B$9:$B$12,0)),\"\",MSC!A9),IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G9,$B$17:$B$20,0)),\"\",MSC!A9)),IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!F$7:F9,\"MSS\")>$G$12,\"\",MSC!A9),IF(COUNTIFS(MSC!F$7:F9,\"MGW\")>$G$20,\"\",MSC!A9))))","v":3},{"$f":"IF(ISBLANK(MSC!A9),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G9,$B$9:$B$12,0)),\"\",MSC!B9),IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G9,$B$17:$B$20,0)),\"\",MSC!B9)),IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!F$7:F9,\"MSS\")>$G$12,\"\",MSC!B9),IF(COUNTIFS(MSC!F$7:F9,\"MGW\")>$G$20,\"\",MSC!B9))))","v":"TRUJILLO"},{"$f":"IF(ISBLANK(MSC!A9),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G9,$B$9:$B$12,0)),\"\",MSC!C9),IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G9,$B$17:$B$20,0)),\"\",MSC!C9)),IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!F$7:F9,\"MSS\")>$G$12,\"\",MSC!C9),IF(COUNTIFS(MSC!F$7:F9,\"MGW\")>$G$20,\"\",MSC!C9))))","v":0},{"$f":"IF(ISBLANK(MSC!A9),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G9,$B$9:$B$12,0)),\"\",MSC!D9),IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G9,$B$17:$B$20,0)),\"\",MSC!D9)),IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!F$7:F9,\"MSS\")>$G$12,\"\",MSC!D9),IF(COUNTIFS(MSC!F$7:F9,\"MGW\")>$G$20,\"\",MSC!D9))))","v":0},{"$f":"IF(ISBLANK(MSC!A9),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G9,$B$9:$B$12,0)),\"\",MSC!F9),IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G9,$B$17:$B$20,0)),\"\",MSC!F9)),IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!F$7:F9,\"MSS\")>$G$12,\"\",MSC!F9),IF(COUNTIFS(MSC!F$7:F9,\"MGW\")>$G$20,\"\",MSC!F9))))","v":"MSS"},{"$f":"IF(ISBLANK(MSC!A9),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G9,$B$9:$B$12,0)),\"\",MSC!E9),IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G9,$B$17:$B$20,0)),\"\",MSC!E9)),IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!F$7:F9,\"MSS\")>$G$12,\"\",MSC!E9),IF(COUNTIFS(MSC!F$7:F9,\"MGW\")>$G$20,\"\",MSC!E9))))","v":"MSS3"},{"$f":"IF(ISBLANK(MSC!A9),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G9,$B$9:$B$12,0)),\"\",MSC!G9),IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G9,$B$17:$B$20,0)),\"\",MSC!G9)),IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!F$7:F9,\"MSS\")>$G$12,\"\",MSC!G9),IF(COUNTIFS(MSC!F$7:F9,\"MGW\")>$G$20,\"\",MSC!G9))))","v":"NORTE"},{"$f":"IF(ISBLANK(MSC!A9),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G9,$B$9:$B$12,0)),\"\",MSC!H9+MSC!J9/60+MSC!L9/3600),IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G9,$B$17:$B$20,0)),\"\",MSC!H9+MSC!J9/60+MSC!L9/3600)),IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!F$7:F9,\"MSS\")>$G$12,\"\",MSC!H9+MSC!J9/60+MSC!L9/3600),IF(COUNTIFS(MSC!F$7:F9,\"MGW\")>$G$20,\"\",MSC!H9+MSC!J9/60+MSC!L9/3600))))","v":71.927114455393166},{"$f":"IF(ISBLANK(MSC!A9),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G9,$B$9:$B$12,0)),\"\",MSC!I9+MSC!K9/60+MSC!M9/3600),IF(COUNTIFS(MSC!G$7:G9,MSC!G9,MSC!F$7:F9,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G9,$B$17:$B$20,0)),\"\",MSC!I9+MSC!K9/60+MSC!M9/3600)),IF(MSC!F9=\"MSS\",IF(COUNTIFS(MSC!F$7:F9,\"MSS\")>$G$12,\"\",MSC!I9+MSC!K9/60+MSC!M9/3600),IF(COUNTIFS(MSC!F$7:F9,\"MGW\")>$G$20,\"\",MSC!I9+MSC!K9/60+MSC!M9/3600))))","v":12.128489678762071},0]
[null,{"$f":"IF(ISBLANK(MSC!A10),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G10,$B$9:$B$12,0)),\"\",MSC!A10),IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G10,$B$17:$B$20,0)),\"\",MSC!A10)),IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!F$7:F10,\"MSS\")>$G$12,\"\",MSC!A10),IF(COUNTIFS(MSC!F$7:F10,\"MGW\")>$G$20,\"\",MSC!A10))))","v":""},{"$f":"IF(ISBLANK(MSC!A10),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G10,$B$9:$B$12,0)),\"\",MSC!B10),IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G10,$B$17:$B$20,0)),\"\",MSC!B10)),IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!F$7:F10,\"MSS\")>$G$12,\"\",MSC!B10),IF(COUNTIFS(MSC!F$7:F10,\"MGW\")>$G$20,\"\",MSC!B10))))","v":""},{"$f":"IF(ISBLANK(MSC!A10),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G10,$B$9:$B$12,0)),\"\",MSC!C10),IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G10,$B$17:$B$20,0)),\"\",MSC!C10)),IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!F$7:F10,\"MSS\")>$G$12,\"\",MSC!C10),IF(COUNTIFS(MSC!F$7:F10,\"MGW\")>$G$20,\"\",MSC!C10))))","v":""},{"$f":"IF(ISBLANK(MSC!A10),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G10,$B$9:$B$12,0)),\"\",MSC!D10),IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G10,$B$17:$B$20,0)),\"\",MSC!D10)),IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!F$7:F10,\"MSS\")>$G$12,\"\",MSC!D10),IF(COUNTIFS(MSC!F$7:F10,\"MGW\")>$G$20,\"\",MSC!D10))))","v":""},{"$f":"IF(ISBLANK(MSC!A10),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G10,$B$9:$B$12,0)),\"\",MSC!F10),IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G10,$B$17:$B$20,0)),\"\",MSC!F10)),IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!F$7:F10,\"MSS\")>$G$12,\"\",MSC!F10),IF(COUNTIFS(MSC!F$7:F10,\"MGW\")>$G$20,\"\",MSC!F10))))","v":""},{"$f":"IF(ISBLANK(MSC!A10),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G10,$B$9:$B$12,0)),\"\",MSC!E10),IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G10,$B$17:$B$20,0)),\"\",MSC!E10)),IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!F$7:F10,\"MSS\")>$G$12,\"\",MSC!E10),IF(COUNTIFS(MSC!F$7:F10,\"MGW\")>$G$20,\"\",MSC!E10))))","v":""},{"$f":"IF(ISBLANK(MSC!A10),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G10,$B$9:$B$12,0)),\"\",MSC!G10),IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G10,$B$17:$B$20,0)),\"\",MSC!G10)),IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!F$7:F10,\"MSS\")>$G$12,\"\",MSC!G10),IF(COUNTIFS(MSC!F$7:F10,\"MGW\")>$G$20,\"\",MSC!G10))))","v":""},{"$f":"IF(ISBLANK(MSC!A10),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G10,$B$9:$B$12,0)),\"\",MSC!H10+MSC!J10/60+MSC!L10/3600),IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G10,$B$17:$B$20,0)),\"\",MSC!H10+MSC!J10/60+MSC!L10/3600)),IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!F$7:F10,\"MSS\")>$G$12,\"\",MSC!H10+MSC!J10/60+MSC!L10/3600),IF(COUNTIFS(MSC!F$7:F10,\"MGW\")>$G$20,\"\",MSC!H10+MSC!J10/60+MSC!L10/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A10),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G10,$B$9:$B$12,0)),\"\",MSC!I10+MSC!K10/60+MSC!M10/3600),IF(COUNTIFS(MSC!G$7:G10,MSC!G10,MSC!F$7:F10,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G10,$B$17:$B$20,0)),\"\",MSC!I10+MSC!K10/60+MSC!M10/3600)),IF(MSC!F10=\"MSS\",IF(COUNTIFS(MSC!F$7:F10,\"MSS\")>$G$12,\"\",MSC!I10+MSC!K10/60+MSC!M10/3600),IF(COUNTIFS(MSC!F$7:F10,\"MGW\")>$G$20,\"\",MSC!I10+MSC!K10/60+MSC!M10/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A11),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G11,$B$9:$B$12,0)),\"\",MSC!A11),IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G11,$B$17:$B$20,0)),\"\",MSC!A11)),IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!F$7:F11,\"MSS\")>$G$12,\"\",MSC!A11),IF(COUNTIFS(MSC!F$7:F11,\"MGW\")>$G$20,\"\",MSC!A11))))","v":5},{"$f":"IF(ISBLANK(MSC!A11),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G11,$B$9:$B$12,0)),\"\",MSC!B11),IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G11,$B$17:$B$20,0)),\"\",MSC!B11)),IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!F$7:F11,\"MSS\")>$G$12,\"\",MSC!B11),IF(COUNTIFS(MSC!F$7:F11,\"MGW\")>$G$20,\"\",MSC!B11))))","v":"LIMA"},{"$f":"IF(ISBLANK(MSC!A11),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G11,$B$9:$B$12,0)),\"\",MSC!C11),IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G11,$B$17:$B$20,0)),\"\",MSC!C11)),IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!F$7:F11,\"MSS\")>$G$12,\"\",MSC!C11),IF(COUNTIFS(MSC!F$7:F11,\"MGW\")>$G$20,\"\",MSC!C11))))","v":0},{"$f":"IF(ISBLANK(MSC!A11),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G11,$B$9:$B$12,0)),\"\",MSC!D11),IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G11,$B$17:$B$20,0)),\"\",MSC!D11)),IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!F$7:F11,\"MSS\")>$G$12,\"\",MSC!D11),IF(COUNTIFS(MSC!F$7:F11,\"MGW\")>$G$20,\"\",MSC!D11))))","v":0},{"$f":"IF(ISBLANK(MSC!A11),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G11,$B$9:$B$12,0)),\"\",MSC!F11),IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G11,$B$17:$B$20,0)),\"\",MSC!F11)),IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!F$7:F11,\"MSS\")>$G$12,\"\",MSC!F11),IF(COUNTIFS(MSC!F$7:F11,\"MGW\")>$G$20,\"\",MSC!F11))))","v":"MGW"},{"$f":"IF(ISBLANK(MSC!A11),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G11,$B$9:$B$12,0)),\"\",MSC!E11),IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G11,$B$17:$B$20,0)),\"\",MSC!E11)),IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!F$7:F11,\"MSS\")>$G$12,\"\",MSC!E11),IF(COUNTIFS(MSC!F$7:F11,\"MGW\")>$G$20,\"\",MSC!E11))))","v":"MGW5"},{"$f":"IF(ISBLANK(MSC!A11),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G11,$B$9:$B$12,0)),\"\",MSC!G11),IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G11,$B$17:$B$20,0)),\"\",MSC!G11)),IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!F$7:F11,\"MSS\")>$G$12,\"\",MSC!G11),IF(COUNTIFS(MSC!F$7:F11,\"MGW\")>$G$20,\"\",MSC!G11))))","v":"LIMA"},{"$f":"IF(ISBLANK(MSC!A11),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G11,$B$9:$B$12,0)),\"\",MSC!H11+MSC!J11/60+MSC!L11/3600),IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G11,$B$17:$B$20,0)),\"\",MSC!H11+MSC!J11/60+MSC!L11/3600)),IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!F$7:F11,\"MSS\")>$G$12,\"\",MSC!H11+MSC!J11/60+MSC!L11/3600),IF(COUNTIFS(MSC!F$7:F11,\"MGW\")>$G$20,\"\",MSC!H11+MSC!J11/60+MSC!L11/3600))))","v":77.44916324709088},{"$f":"IF(ISBLANK(MSC!A11),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G11,$B$9:$B$12,0)),\"\",MSC!I11+MSC!K11/60+MSC!M11/3600),IF(COUNTIFS(MSC!G$7:G11,MSC!G11,MSC!F$7:F11,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G11,$B$17:$B$20,0)),\"\",MSC!I11+MSC!K11/60+MSC!M11/3600)),IF(MSC!F11=\"MSS\",IF(COUNTIFS(MSC!F$7:F11,\"MSS\")>$G$12,\"\",MSC!I11+MSC!K11/60+MSC!M11/3600),IF(COUNTIFS(MSC!F$7:F11,\"MGW\")>$G$20,\"\",MSC!I11+MSC!K11/60+MSC!M11/3600))))","v":12.070546145046656},0.35330679646834096]
[null,{"$f":"IF(ISBLANK(MSC!A12),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G12,$B$9:$B$12,0)),\"\",MSC!A12),IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G12,$B$17:$B$20,0)),\"\",MSC!A12)),IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!F$7:F12,\"MSS\")>$G$12,\"\",MSC!A12),IF(COUNTIFS(MSC!F$7:F12,\"MGW\")>$G$20,\"\",MSC!A12))))","v":""},{"$f":"IF(ISBLANK(MSC!A12),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G12,$B$9:$B$12,0)),\"\",MSC!B12),IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G12,$B$17:$B$20,0)),\"\",MSC!B12)),IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!F$7:F12,\"MSS\")>$G$12,\"\",MSC!B12),IF(COUNTIFS(MSC!F$7:F12,\"MGW\")>$G$20,\"\",MSC!B12))))","v":""},{"$f":"IF(ISBLANK(MSC!A12),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G12,$B$9:$B$12,0)),\"\",MSC!C12),IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G12,$B$17:$B$20,0)),\"\",MSC!C12)),IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!F$7:F12,\"MSS\")>$G$12,\"\",MSC!C12),IF(COUNTIFS(MSC!F$7:F12,\"MGW\")>$G$20,\"\",MSC!C12))))","v":""},{"$f":"IF(ISBLANK(MSC!A12),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G12,$B$9:$B$12,0)),\"\",MSC!D12),IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G12,$B$17:$B$20,0)),\"\",MSC!D12)),IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!F$7:F12,\"MSS\")>$G$12,\"\",MSC!D12),IF(COUNTIFS(MSC!F$7:F12,\"MGW\")>$G$20,\"\",MSC!D12))))","v":""},{"$f":"IF(ISBLANK(MSC!A12),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G12,$B$9:$B$12,0)),\"\",MSC!F12),IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G12,$B$17:$B$20,0)),\"\",MSC!F12)),IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!F$7:F12,\"MSS\")>$G$12,\"\",MSC!F12),IF(COUNTIFS(MSC!F$7:F12,\"MGW\")>$G$20,\"\",MSC!F12))))","v":""},{"$f":"IF(ISBLANK(MSC!A12),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G12,$B$9:$B$12,0)),\"\",MSC!E12),IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G12,$B$17:$B$20,0)),\"\",MSC!E12)),IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!F$7:F12,\"MSS\")>$G$12,\"\",MSC!E12),IF(COUNTIFS(MSC!F$7:F12,\"MGW\")>$G$20,\"\",MSC!E12))))","v":""},{"$f":"IF(ISBLANK(MSC!A12),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G12,$B$9:$B$12,0)),\"\",MSC!G12),IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G12,$B$17:$B$20,0)),\"\",MSC!G12)),IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!F$7:F12,\"MSS\")>$G$12,\"\",MSC!G12),IF(COUNTIFS(MSC!F$7:F12,\"MGW\")>$G$20,\"\",MSC!G12))))","v":""},{"$f":"IF(ISBLANK(MSC!A12),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G12,$B$9:$B$12,0)),\"\",MSC!H12+MSC!J12/60+MSC!L12/3600),IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G12,$B$17:$B$20,0)),\"\",MSC!H12+MSC!J12/60+MSC!L12/3600)),IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!F$7:F12,\"MSS\")>$G$12,\"\",MSC!H12+MSC!J12/60+MSC!L12/3600),IF(COUNTIFS(MSC!F$7:F12,\"MGW\")>$G$20,\"\",MSC!H12+MSC!J12/60+MSC!L12/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A12),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G12,$B$9:$B$12,0)),\"\",MSC!I12+MSC!K12/60+MSC!M12/3600),IF(COUNTIFS(MSC!G$7:G12,MSC!G12,MSC!F$7:F12,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G12,$B$17:$B$20,0)),\"\",MSC!I12+MSC!K12/60+MSC!M12/3600)),IF(MSC!F12=\"MSS\",IF(COUNTIFS(MSC!F$7:F12,\"MSS\")>$G$12,\"\",MSC!I12+MSC!K12/60+MSC!M12/3600),IF(COUNTIFS(MSC!F$7:F12,\"MGW\")>$G$20,\"\",MSC!I12+MSC!K12/60+MSC!M12/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A13),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G13,$B$9:$B$12,0)),\"\",MSC!A13),IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G13,$B$17:$B$20,0)),\"\",MSC!A13)),IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!F$7:F13,\"MSS\")>$G$12,\"\",MSC!A13),IF(COUNTIFS(MSC!F$7:F13,\"MGW\")>$G$20,\"\",MSC!A13))))","v":7},{"$f":"IF(ISBLANK(MSC!A13),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G13,$B$9:$B$12,0)),\"\",MSC!B13),IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G13,$B$17:$B$20,0)),\"\",MSC!B13)),IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!F$7:F13,\"MSS\")>$G$12,\"\",MSC!B13),IF(COUNTIFS(MSC!F$7:F13,\"MGW\")>$G$20,\"\",MSC!B13))))","v":"LIMA"},{"$f":"IF(ISBLANK(MSC!A13),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G13,$B$9:$B$12,0)),\"\",MSC!C13),IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G13,$B$17:$B$20,0)),\"\",MSC!C13)),IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!F$7:F13,\"MSS\")>$G$12,\"\",MSC!C13),IF(COUNTIFS(MSC!F$7:F13,\"MGW\")>$G$20,\"\",MSC!C13))))","v":0},{"$f":"IF(ISBLANK(MSC!A13),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G13,$B$9:$B$12,0)),\"\",MSC!D13),IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G13,$B$17:$B$20,0)),\"\",MSC!D13)),IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!F$7:F13,\"MSS\")>$G$12,\"\",MSC!D13),IF(COUNTIFS(MSC!F$7:F13,\"MGW\")>$G$20,\"\",MSC!D13))))","v":0},{"$f":"IF(ISBLANK(MSC!A13),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G13,$B$9:$B$12,0)),\"\",MSC!F13),IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G13,$B$17:$B$20,0)),\"\",MSC!F13)),IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!F$7:F13,\"MSS\")>$G$12,\"\",MSC!F13),IF(COUNTIFS(MSC!F$7:F13,\"MGW\")>$G$20,\"\",MSC!F13))))","v":"MGW"},{"$f":"IF(ISBLANK(MSC!A13),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G13,$B$9:$B$12,0)),\"\",MSC!E13),IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G13,$B$17:$B$20,0)),\"\",MSC!E13)),IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!F$7:F13,\"MSS\")>$G$12,\"\",MSC!E13),IF(COUNTIFS(MSC!F$7:F13,\"MGW\")>$G$20,\"\",MSC!E13))))","v":"MGW7"},{"$f":"IF(ISBLANK(MSC!A13),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G13,$B$9:$B$12,0)),\"\",MSC!G13),IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G13,$B$17:$B$20,0)),\"\",MSC!G13)),IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!F$7:F13,\"MSS\")>$G$12,\"\",MSC!G13),IF(COUNTIFS(MSC!F$7:F13,\"MGW\")>$G$20,\"\",MSC!G13))))","v":"LIMA"},{"$f":"IF(ISBLANK(MSC!A13),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G13,$B$9:$B$12,0)),\"\",MSC!H13+MSC!J13/60+MSC!L13/3600),IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G13,$B$17:$B$20,0)),\"\",MSC!H13+MSC!J13/60+MSC!L13/3600)),IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!F$7:F13,\"MSS\")>$G$12,\"\",MSC!H13+MSC!J13/60+MSC!L13/3600),IF(COUNTIFS(MSC!F$7:F13,\"MGW\")>$G$20,\"\",MSC!H13+MSC!J13/60+MSC!L13/3600))))","v":77.878728545077692},{"$f":"IF(ISBLANK(MSC!A13),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G13,$B$9:$B$12,0)),\"\",MSC!I13+MSC!K13/60+MSC!M13/3600),IF(COUNTIFS(MSC!G$7:G13,MSC!G13,MSC!F$7:F13,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G13,$B$17:$B$20,0)),\"\",MSC!I13+MSC!K13/60+MSC!M13/3600)),IF(MSC!F13=\"MSS\",IF(COUNTIFS(MSC!F$7:F13,\"MSS\")>$G$12,\"\",MSC!I13+MSC!K13/60+MSC!M13/3600),IF(COUNTIFS(MSC!F$7:F13,\"MGW\")>$G$20,\"\",MSC!I13+MSC!K13/60+MSC!M13/3600))))","v":8.1182502784145125},0]
[null,{"$f":"IF(ISBLANK(MSC!A14),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G14,$B$9:$B$12,0)),\"\",MSC!A14),IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G14,$B$17:$B$20,0)),\"\",MSC!A14)),IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!F$7:F14,\"MSS\")>$G$12,\"\",MSC!A14),IF(COUNTIFS(MSC!F$7:F14,\"MGW\")>$G$20,\"\",MSC!A14))))","v":8},{"$f":"IF(ISBLANK(MSC!A14),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G14,$B$9:$B$12,0)),\"\",MSC!B14),IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G14,$B$17:$B$20,0)),\"\",MSC!B14)),IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!F$7:F14,\"MSS\")>$G$12,\"\",MSC!B14),IF(COUNTIFS(MSC!F$7:F14,\"MGW\")>$G$20,\"\",MSC!B14))))","v":"TRUJILLO"},{"$f":"IF(ISBLANK(MSC!A14),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G14,$B$9:$B$12,0)),\"\",MSC!C14),IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G14,$B$17:$B$20,0)),\"\",MSC!C14)),IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!F$7:F14,\"MSS\")>$G$12,\"\",MSC!C14),IF(COUNTIFS(MSC!F$7:F14,\"MGW\")>$G$20,\"\",MSC!C14))))","v":0},{"$f":"IF(ISBLANK(MSC!A14),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G14,$B$9:$B$12,0)),\"\",MSC!D14),IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G14,$B$17:$B$20,0)),\"\",MSC!D14)),IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!F$7:F14,\"MSS\")>$G$12,\"\",MSC!D14),IF(COUNTIFS(MSC!F$7:F14,\"MGW\")>$G$20,\"\",MSC!D14))))","v":0},{"$f":"IF(ISBLANK(MSC!A14),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G14,$B$9:$B$12,0)),\"\",MSC!F14),IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G14,$B$17:$B$20,0)),\"\",MSC!F14)),IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!F$7:F14,\"MSS\")>$G$12,\"\",MSC!F14),IF(COUNTIFS(MSC!F$7:F14,\"MGW\")>$G$20,\"\",MSC!F14))))","v":"MGW"},{"$f":"IF(ISBLANK(MSC!A14),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G14,$B$9:$B$12,0)),\"\",MSC!E14),IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G14,$B$17:$B$20,0)),\"\",MSC!E14)),IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!F$7:F14,\"MSS\")>$G$12,\"\",MSC!E14),IF(COUNTIFS(MSC!F$7:F14,\"MGW\")>$G$20,\"\",MSC!E14))))","v":"MGW8"},{"$f":"IF(ISBLANK(MSC!A14),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G14,$B$9:$B$12,0)),\"\",MSC!G14),IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G14,$B$17:$B$20,0)),\"\",MSC!G14)),IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!F$7:F14,\"MSS\")>$G$12,\"\",MSC!G14),IF(COUNTIFS(MSC!F$7:F14,\"MGW\")>$G$20,\"\",MSC!G14))))","v":"NORTE"},{"$f":"IF(ISBLANK(MSC!A14),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G14,$B$9:$B$12,0)),\"\",MSC!H14+MSC!J14/60+MSC!L14/3600),IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G14,$B$17:$B$20,0)),\"\",MSC!H14+MSC!J14/60+MSC!L14/3600)),IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!F$7:F14,\"MSS\")>$G$12,\"\",MSC!H14+MSC!J14/60+MSC!L14/3600),IF(COUNTIFS(MSC!F$7:F14,\"MGW\")>$G$20,\"\",MSC!H14+MSC!J14/60+MSC!L14/3600))))","v":75.187940165239908},{"$f":"IF(ISBLANK(MSC!A14),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G14,$B$9:$B$12,0)),\"\",MSC!I14+MSC!K14/60+MSC!M14/3600),IF(COUNTIFS(MSC!G$7:G14,MSC!G14,MSC!F$7:F14,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G14,$B$17:$B$20,0)),\"\",MSC!I14+MSC!K14/60+MSC!M14/3600)),IF(MSC!F14=\"MSS\",IF(COUNTIFS(MSC!F$7:F14,\"MSS\")>$G$12,\"\",MSC!I14+MSC!K14/60+MSC!M14/3600),IF(COUNTIFS(MSC!F$7:F14,\"MGW\")>$G$20,\"\",MSC!I14+MSC!K14/60+MSC!M14/3600))))","v":10.588985553892687},0]
[null,{"$f":"IF(ISBLANK(MSC!A15),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G15,$B$9:$B$12,0)),\"\",MSC!A15),IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G15,$B$17:$B$20,0)),\"\",MSC!A15)),IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!F$7:F15,\"MSS\")>$G$12,\"\",MSC!A15),IF(COUNTIFS(MSC!F$7:F15,\"MGW\")>$G$20,\"\",MSC!A15))))","v":9},{"$f":"IF(ISBLANK(MSC!A15),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G15,$B$9:$B$12,0)),\"\",MSC!B15),IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G15,$B$17:$B$20,0)),\"\",MSC!B15)),IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!F$7:F15,\"MSS\")>$G$12,\"\",MSC!B15),IF(COUNTIFS(MSC!F$7:F15,\"MGW\")>$G$20,\"\",MSC!B15))))","v":"TRUJILLO"},{"$f":"IF(ISBLANK(MSC!A15),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G15,$B$9:$B$12,0)),\"\",MSC!C15),IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G15,$B$17:$B$20,0)),\"\",MSC!C15)),IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!F$7:F15,\"MSS\")>$G$12,\"\",MSC!C15),IF(COUNTIFS(MSC!F$7:F15,\"MGW\")>$G$20,\"\",MSC!C15))))","v":0},{"$f":"IF(ISBLANK(MSC!A15),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G15,$B$9:$B$12,0)),\"\",MSC!D15),IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G15,$B$17:$B$20,0)),\"\",MSC!D15)),IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!F$7:F15,\"MSS\")>$G$12,\"\",MSC!D15),IF(COUNTIFS(MSC!F$7:F15,\"MGW\")>$G$20,\"\",MSC!D15))))","v":0},{"$f":"IF(ISBLANK(MSC!A15),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G15,$B$9:$B$12,0)),\"\",MSC!F15),IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G15,$B$17:$B$20,0)),\"\",MSC!F15)),IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!F$7:F15,\"MSS\")>$G$12,\"\",MSC!F15),IF(COUNTIFS(MSC!F$7:F15,\"MGW\")>$G$20,\"\",MSC!F15))))","v":"MGW"},{"$f":"IF(ISBLANK(MSC!A15),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G15,$B$9:$B$12,0)),\"\",MSC!E15),IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G15,$B$17:$B$20,0)),\"\",MSC!E15)),IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!F$7:F15,\"MSS\")>$G$12,\"\",MSC!E15),IF(COUNTIFS(MSC!F$7:F15,\"MGW\")>$G$20,\"\",MSC!E15))))","v":"MGW9"},{"$f":"IF(ISBLANK(MSC!A15),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G15,$B$9:$B$12,0)),\"\",MSC!G15),IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G15,$B$17:$B$20,0)),\"\",MSC!G15)),IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!F$7:F15,\"MSS\")>$G$12,\"\",MSC!G15),IF(COUNTIFS(MSC!F$7:F15,\"MGW\")>$G$20,\"\",MSC!G15))))","v":"NORTE"},{"$f":"IF(ISBLANK(MSC!A15),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G15,$B$9:$B$12,0)),\"\",MSC!H15+MSC!J15/60+MSC!L15/3600),IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G15,$B$17:$B$20,0)),\"\",MSC!H15+MSC!J15/60+MSC!L15/3600)),IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!F$7:F15,\"MSS\")>$G$12,\"\",MSC!H15+MSC!J15/60+MSC!L15/3600),IF(COUNTIFS(MSC!F$7:F15,\"MGW\")>$G$20,\"\",MSC!H15+MSC!J15/60+MSC!L15/3600))))","v":73.552074918552037},{"$f":"IF(ISBLANK(MSC!A15),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G15,$B$9:$B$12,0)),\"\",MSC!I15+MSC!K15/60+MSC!M15/3600),IF(COUNTIFS(MSC!G$7:G15,MSC!G15,MSC!F$7:F15,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G15,$B$17:$B$20,0)),\"\",MSC!I15+MSC!K15/60+MSC!M15/3600)),IF(MSC!F15=\"MSS\",IF(COUNTIFS(MSC!F$7:F15,\"MSS\")>$G$12,\"\",MSC!I15+MSC!K15/60+MSC!M15/3600),IF(COUNTIFS(MSC!F$7:F15,\"MGW\")>$G$20,\"\",MSC!I15+MSC!K15/60+MSC!M15/3600))))","v":12.218775853165996},0]
[null,{"$f":"IF(ISBLANK(MSC!A16),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G16,$B$9:$B$12,0)),\"\",MSC!A16),IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G16,$B$17:$B$20,0)),\"\",MSC!A16)),IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!F$7:F16,\"MSS\")>$G$12,\"\",MSC!A16),IF(COUNTIFS(MSC!F$7:F16,\"MGW\")>$G$20,\"\",MSC!A16))))","v":""},{"$f":"IF(ISBLANK(MSC!A16),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G16,$B$9:$B$12,0)),\"\",MSC!B16),IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G16,$B$17:$B$20,0)),\"\",MSC!B16)),IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!F$7:F16,\"MSS\")>$G$12,\"\",MSC!B16),IF(COUNTIFS(MSC!F$7:F16,\"MGW\")>$G$20,\"\",MSC!B16))))","v":""},{"$f":"IF(ISBLANK(MSC!A16),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G16,$B$9:$B$12,0)),\"\",MSC!C16),IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G16,$B$17:$B$20,0)),\"\",MSC!C16)),IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!F$7:F16,\"MSS\")>$G$12,\"\",MSC!C16),IF(COUNTIFS(MSC!F$7:F16,\"MGW\")>$G$20,\"\",MSC!C16))))","v":""},{"$f":"IF(ISBLANK(MSC!A16),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G16,$B$9:$B$12,0)),\"\",MSC!D16),IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G16,$B$17:$B$20,0)),\"\",MSC!D16)),IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!F$7:F16,\"MSS\")>$G$12,\"\",MSC!D16),IF(COUNTIFS(MSC!F$7:F16,\"MGW\")>$G$20,\"\",MSC!D16))))","v":""},{"$f":"IF(ISBLANK(MSC!A16),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G16,$B$9:$B$12,0)),\"\",MSC!F16),IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G16,$B$17:$B$20,0)),\"\",MSC!F16)),IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!F$7:F16,\"MSS\")>$G$12,\"\",MSC!F16),IF(COUNTIFS(MSC!F$7:F16,\"MGW\")>$G$20,\"\",MSC!F16))))","v":""},{"$f":"IF(ISBLANK(MSC!A16),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G16,$B$9:$B$12,0)),\"\",MSC!E16),IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G16,$B$17:$B$20,0)),\"\",MSC!E16)),IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!F$7:F16,\"MSS\")>$G$12,\"\",MSC!E16),IF(COUNTIFS(MSC!F$7:F16,\"MGW\")>$G$20,\"\",MSC!E16))))","v":""},{"$f":"IF(ISBLANK(MSC!A16),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G16,$B$9:$B$12,0)),\"\",MSC!G16),IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G16,$B$17:$B$20,0)),\"\",MSC!G16)),IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!F$7:F16,\"MSS\")>$G$12,\"\",MSC!G16),IF(COUNTIFS(MSC!F$7:F16,\"MGW\")>$G$20,\"\",MSC!G16))))","v":""},{"$f":"IF(ISBLANK(MSC!A16),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G16,$B$9:$B$12,0)),\"\",MSC!H16+MSC!J16/60+MSC!L16/3600),IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G16,$B$17:$B$20,0)),\"\",MSC!H16+MSC!J16/60+MSC!L16/3600)),IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!F$7:F16,\"MSS\")>$G$12,\"\",MSC!H16+MSC!J16/60+MSC!L16/3600),IF(COUNTIFS(MSC!F$7:F16,\"MGW\")>$G$20,\"\",MSC!H16+MSC!J16/60+MSC!L16/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A16),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G16,$B$9:$B$12,0)),\"\",MSC!I16+MSC!K16/60+MSC!M16/3600),IF(COUNTIFS(MSC!G$7:G16,MSC!G16,MSC!F$7:F16,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G16,$B$17:$B$20,0)),\"\",MSC!I16+MSC!K16/60+MSC!M16/3600)),IF(MSC!F16=\"MSS\",IF(COUNTIFS(MSC!F$7:F16,\"MSS\")>$G$12,\"\",MSC!I16+MSC!K16/60+MSC!M16/3600),IF(COUNTIFS(MSC!F$7:F16,\"MGW\")>$G$20,\"\",MSC!I16+MSC!K16/60+MSC!M16/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A17),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G17,$B$9:$B$12,0)),\"\",MSC!A17),IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G17,$B$17:$B$20,0)),\"\",MSC!A17)),IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!F$7:F17,\"MSS\")>$G$12,\"\",MSC!A17),IF(COUNTIFS(MSC!F$7:F17,\"MGW\")>$G$20,\"\",MSC!A17))))","v":""},{"$f":"IF(ISBLANK(MSC!A17),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G17,$B$9:$B$12,0)),\"\",MSC!B17),IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G17,$B$17:$B$20,0)),\"\",MSC!B17)),IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!F$7:F17,\"MSS\")>$G$12,\"\",MSC!B17),IF(COUNTIFS(MSC!F$7:F17,\"MGW\")>$G$20,\"\",MSC!B17))))","v":""},{"$f":"IF(ISBLANK(MSC!A17),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G17,$B$9:$B$12,0)),\"\",MSC!C17),IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G17,$B$17:$B$20,0)),\"\",MSC!C17)),IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!F$7:F17,\"MSS\")>$G$12,\"\",MSC!C17),IF(COUNTIFS(MSC!F$7:F17,\"MGW\")>$G$20,\"\",MSC!C17))))","v":""},{"$f":"IF(ISBLANK(MSC!A17),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G17,$B$9:$B$12,0)),\"\",MSC!D17),IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G17,$B$17:$B$20,0)),\"\",MSC!D17)),IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!F$7:F17,\"MSS\")>$G$12,\"\",MSC!D17),IF(COUNTIFS(MSC!F$7:F17,\"MGW\")>$G$20,\"\",MSC!D17))))","v":""},{"$f":"IF(ISBLANK(MSC!A17),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G17,$B$9:$B$12,0)),\"\",MSC!F17),IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G17,$B$17:$B$20,0)),\"\",MSC!F17)),IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!F$7:F17,\"MSS\")>$G$12,\"\",MSC!F17),IF(COUNTIFS(MSC!F$7:F17,\"MGW\")>$G$20,\"\",MSC!F17))))","v":""},{"$f":"IF(ISBLANK(MSC!A17),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G17,$B$9:$B$12,0)),\"\",MSC!E17),IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G17,$B$17:$B$20,0)),\"\",MSC!E17)),IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!F$7:F17,\"MSS\")>$G$12,\"\",MSC!E17),IF(COUNTIFS(MSC!F$7:F17,\"MGW\")>$G$20,\"\",MSC!E17))))","v":""},{"$f":"IF(ISBLANK(MSC!A17),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G17,$B$9:$B$12,0)),\"\",MSC!G17),IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G17,$B$17:$B$20,0)),\"\",MSC!G17)),IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!F$7:F17,\"MSS\")>$G$12,\"\",MSC!G17),IF(COUNTIFS(MSC!F$7:F17,\"MGW\")>$G$20,\"\",MSC!G17))))","v":""},{"$f":"IF(ISBLANK(MSC!A17),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G17,$B$9:$B$12,0)),\"\",MSC!H17+MSC!J17/60+MSC!L17/3600),IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G17,$B$17:$B$20,0)),\"\",MSC!H17+MSC!J17/60+MSC!L17/3600)),IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!F$7:F17,\"MSS\")>$G$12,\"\",MSC!H17+MSC!J17/60+MSC!L17/3600),IF(COUNTIFS(MSC!F$7:F17,\"MGW\")>$G$20,\"\",MSC!H17+MSC!J17/60+MSC!L17/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A17),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G17,$B$9:$B$12,0)),\"\",MSC!I17+MSC!K17/60+MSC!M17/3600),IF(COUNTIFS(MSC!G$7:G17,MSC!G17,MSC!F$7:F17,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G17,$B$17:$B$20,0)),\"\",MSC!I17+MSC!K17/60+MSC!M17/3600)),IF(MSC!F17=\"MSS\",IF(COUNTIFS(MSC!F$7:F17,\"MSS\")>$G$12,\"\",MSC!I17+MSC!K17/60+MSC!M17/3600),IF(COUNTIFS(MSC!F$7:F17,\"MGW\")>$G$20,\"\",MSC!I17+MSC!K17/60+MSC!M17/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A18),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G18,$B$9:$B$12,0)),\"\",MSC!A18),IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G18,$B$17:$B$20,0)),\"\",MSC!A18)),IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!F$7:F18,\"MSS\")>$G$12,\"\",MSC!A18),IF(COUNTIFS(MSC!F$7:F18,\"MGW\")>$G$20,\"\",MSC!A18))))","v":12},{"$f":"IF(ISBLANK(MSC!A18),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G18,$B$9:$B$12,0)),\"\",MSC!B18),IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G18,$B$17:$B$20,0)),\"\",MSC!B18)),IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!F$7:F18,\"MSS\")>$G$12,\"\",MSC!B18),IF(COUNTIFS(MSC!F$7:F18,\"MGW\")>$G$20,\"\",MSC!B18))))","v":"AREQUIPA"},{"$f":"IF(ISBLANK(MSC!A18),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G18,$B$9:$B$12,0)),\"\",MSC!C18),IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G18,$B$17:$B$20,0)),\"\",MSC!C18)),IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!F$7:F18,\"MSS\")>$G$12,\"\",MSC!C18),IF(COUNTIFS(MSC!F$7:F18,\"MGW\")>$G$20,\"\",MSC!C18))))","v":0},{"$f":"IF(ISBLANK(MSC!A18),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G18,$B$9:$B$12,0)),\"\",MSC!D18),IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G18,$B$17:$B$20,0)),\"\",MSC!D18)),IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!F$7:F18,\"MSS\")>$G$12,\"\",MSC!D18),IF(COUNTIFS(MSC!F$7:F18,\"MGW\")>$G$20,\"\",MSC!D18))))","v":0},{"$f":"IF(ISBLANK(MSC!A18),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G18,$B$9:$B$12,0)),\"\",MSC!F18),IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G18,$B$17:$B$20,0)),\"\",MSC!F18)),IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!F$7:F18,\"MSS\")>$G$12,\"\",MSC!F18),IF(COUNTIFS(MSC!F$7:F18,\"MGW\")>$G$20,\"\",MSC!F18))))","v":"MGW"},{"$f":"IF(ISBLANK(MSC!A18),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G18,$B$9:$B$12,0)),\"\",MSC!E18),IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G18,$B$17:$B$20,0)),\"\",MSC!E18)),IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!F$7:F18,\"MSS\")>$G$12,\"\",MSC!E18),IF(COUNTIFS(MSC!F$7:F18,\"MGW\")>$G$20,\"\",MSC!E18))))","v":"MGW12"},{"$f":"IF(ISBLANK(MSC!A18),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G18,$B$9:$B$12,0)),\"\",MSC!G18),IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G18,$B$17:$B$20,0)),\"\",MSC!G18)),IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!F$7:F18,\"MSS\")>$G$12,\"\",MSC!G18),IF(COUNTIFS(MSC!F$7:F18,\"MGW\")>$G$20,\"\",MSC!G18))))","v":"SUR"},{"$f":"IF(ISBLANK(MSC!A18),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G18,$B$9:$B$12,0)),\"\",MSC!H18+MSC!J18/60+MSC!L18/3600),IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G18,$B$17:$B$20,0)),\"\",MSC!H18+MSC!J18/60+MSC!L18/3600)),IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!F$7:F18,\"MSS\")>$G$12,\"\",MSC!H18+MSC!J18/60+MSC!L18/3600),IF(COUNTIFS(MSC!F$7:F18,\"MGW\")>$G$20,\"\",MSC!H18+MSC!J18/60+MSC!L18/3600))))","v":71.831971357196537},{"$f":"IF(ISBLANK(MSC!A18),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G18,$B$9:$B$12,0)),\"\",MSC!I18+MSC!K18/60+MSC!M18/3600),IF(COUNTIFS(MSC!G$7:G18,MSC!G18,MSC!F$7:F18,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G18,$B$17:$B$20,0)),\"\",MSC!I18+MSC!K18/60+MSC!M18/3600)),IF(MSC!F18=\"MSS\",IF(COUNTIFS(MSC!F$7:F18,\"MSS\")>$G$12,\"\",MSC!I18+MSC!K18/60+MSC!M18/3600),IF(COUNTIFS(MSC!F$7:F18,\"MGW\")>$G$20,\"\",MSC!I18+MSC!K18/60+MSC!M18/3600))))","v":9.5949791229888657},0]
[null,{"$f":"IF(ISBLANK(MSC!A19),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G19,$B$9:$B$12,0)),\"\",MSC!A19),IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G19,$B$17:$B$20,0)),\"\",MSC!A19)),IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!F$7:F19,\"MSS\")>$G$12,\"\",MSC!A19),IF(COUNTIFS(MSC!F$7:F19,\"MGW\")>$G$20,\"\",MSC!A19))))","v":13},{"$f":"IF(ISBLANK(MSC!A19),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G19,$B$9:$B$12,0)),\"\",MSC!B19),IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G19,$B$17:$B$20,0)),\"\",MSC!B19)),IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!F$7:F19,\"MSS\")>$G$12,\"\",MSC!B19),IF(COUNTIFS(MSC!F$7:F19,\"MGW\")>$G$20,\"\",MSC!B19))))","v":"AREQUIPA"},{"$f":"IF(ISBLANK(MSC!A19),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G19,$B$9:$B$12,0)),\"\",MSC!C19),IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G19,$B$17:$B$20,0)),\"\",MSC!C19)),IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!F$7:F19,\"MSS\")>$G$12,\"\",MSC!C19),IF(COUNTIFS(MSC!F$7:F19,\"MGW\")>$G$20,\"\",MSC!C19))))","v":0},{"$f":"IF(ISBLANK(MSC!A19),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G19,$B$9:$B$12,0)),\"\",MSC!D19),IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G19,$B$17:$B$20,0)),\"\",MSC!D19)),IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!F$7:F19,\"MSS\")>$G$12,\"\",MSC!D19),IF(COUNTIFS(MSC!F$7:F19,\"MGW\")>$G$20,\"\",MSC!D19))))","v":0},{"$f":"IF(ISBLANK(MSC!A19),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G19,$B$9:$B$12,0)),\"\",MSC!F19),IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G19,$B$17:$B$20,0)),\"\",MSC!F19)),IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!F$7:F19,\"MSS\")>$G$12,\"\",MSC!F19),IF(COUNTIFS(MSC!F$7:F19,\"MGW\")>$G$20,\"\",MSC!F19))))","v":"MGW"},{"$f":"IF(ISBLANK(MSC!A19),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G19,$B$9:$B$12,0)),\"\",MSC!E19),IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G19,$B$17:$B$20,0)),\"\",MSC!E19)),IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!F$7:F19,\"MSS\")>$G$12,\"\",MSC!E19),IF(COUNTIFS(MSC!F$7:F19,\"MGW\")>$G$20,\"\",MSC!E19))))","v":"MGW13"},{"$f":"IF(ISBLANK(MSC!A19),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G19,$B$9:$B$12,0)),\"\",MSC!G19),IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G19,$B$17:$B$20,0)),\"\",MSC!G19)),IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!F$7:F19,\"MSS\")>$G$12,\"\",MSC!G19),IF(COUNTIFS(MSC!F$7:F19,\"MGW\")>$G$20,\"\",MSC!G19))))","v":"SUR"},{"$f":"IF(ISBLANK(MSC!A19),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G19,$B$9:$B$12,0)),\"\",MSC!H19+MSC!J19/60+MSC!L19/3600),IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G19,$B$17:$B$20,0)),\"\",MSC!H19+MSC!J19/60+MSC!L19/3600)),IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!F$7:F19,\"MSS\")>$G$12,\"\",MSC!H19+MSC!J19/60+MSC!L19/3600),IF(COUNTIFS(MSC!F$7:F19,\"MGW\")>$G$20,\"\",MSC!H19+MSC!J19/60+MSC!L19/3600))))","v":71.00396882874243},{"$f":"IF(ISBLANK(MSC!A19),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G19,$B$9:$B$12,0)),\"\",MSC!I19+MSC!K19/60+MSC!M19/3600),IF(COUNTIFS(MSC!G$7:G19,MSC!G19,MSC!F$7:F19,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G19,$B$17:$B$20,0)),\"\",MSC!I19+MSC!K19/60+MSC!M19/3600)),IF(MSC!F19=\"MSS\",IF(COUNTIFS(MSC!F$7:F19,\"MSS\")>$G$12,\"\",MSC!I19+MSC!K19/60+MSC!M19/3600),IF(COUNTIFS(MSC!F$7:F19,\"MGW\")>$G$20,\"\",MSC!I19+MSC!K19/60+MSC!M19/3600))))","v":9.7725310066894124},0]
[null,{"$f":"IF(ISBLANK(MSC!A20),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G20,$B$9:$B$12,0)),\"\",MSC!A20),IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G20,$B$17:$B$20,0)),\"\",MSC!A20)),IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!F$7:F20,\"MSS\")>$G$12,\"\",MSC!A20),IF(COUNTIFS(MSC!F$7:F20,\"MGW\")>$G$20,\"\",MSC!A20))))","v":""},{"$f":"IF(ISBLANK(MSC!A20),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G20,$B$9:$B$12,0)),\"\",MSC!B20),IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G20,$B$17:$B$20,0)),\"\",MSC!B20)),IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!F$7:F20,\"MSS\")>$G$12,\"\",MSC!B20),IF(COUNTIFS(MSC!F$7:F20,\"MGW\")>$G$20,\"\",MSC!B20))))","v":""},{"$f":"IF(ISBLANK(MSC!A20),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G20,$B$9:$B$12,0)),\"\",MSC!C20),IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G20,$B$17:$B$20,0)),\"\",MSC!C20)),IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!F$7:F20,\"MSS\")>$G$12,\"\",MSC!C20),IF(COUNTIFS(MSC!F$7:F20,\"MGW\")>$G$20,\"\",MSC!C20))))","v":""},{"$f":"IF(ISBLANK(MSC!A20),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G20,$B$9:$B$12,0)),\"\",MSC!D20),IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G20,$B$17:$B$20,0)),\"\",MSC!D20)),IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!F$7:F20,\"MSS\")>$G$12,\"\",MSC!D20),IF(COUNTIFS(MSC!F$7:F20,\"MGW\")>$G$20,\"\",MSC!D20))))","v":""},{"$f":"IF(ISBLANK(MSC!A20),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G20,$B$9:$B$12,0)),\"\",MSC!F20),IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G20,$B$17:$B$20,0)),\"\",MSC!F20)),IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!F$7:F20,\"MSS\")>$G$12,\"\",MSC!F20),IF(COUNTIFS(MSC!F$7:F20,\"MGW\")>$G$20,\"\",MSC!F20))))","v":""},{"$f":"IF(ISBLANK(MSC!A20),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G20,$B$9:$B$12,0)),\"\",MSC!E20),IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G20,$B$17:$B$20,0)),\"\",MSC!E20)),IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!F$7:F20,\"MSS\")>$G$12,\"\",MSC!E20),IF(COUNTIFS(MSC!F$7:F20,\"MGW\")>$G$20,\"\",MSC!E20))))","v":""},{"$f":"IF(ISBLANK(MSC!A20),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G20,$B$9:$B$12,0)),\"\",MSC!G20),IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G20,$B$17:$B$20,0)),\"\",MSC!G20)),IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!F$7:F20,\"MSS\")>$G$12,\"\",MSC!G20),IF(COUNTIFS(MSC!F$7:F20,\"MGW\")>$G$20,\"\",MSC!G20))))","v":""},{"$f":"IF(ISBLANK(MSC!A20),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G20,$B$9:$B$12,0)),\"\",MSC!H20+MSC!J20/60+MSC!L20/3600),IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G20,$B$17:$B$20,0)),\"\",MSC!H20+MSC!J20/60+MSC!L20/3600)),IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!F$7:F20,\"MSS\")>$G$12,\"\",MSC!H20+MSC!J20/60+MSC!L20/3600),IF(COUNTIFS(MSC!F$7:F20,\"MGW\")>$G$20,\"\",MSC!H20+MSC!J20/60+MSC!L20/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A20),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G20,$B$9:$B$12,0)),\"\",MSC!I20+MSC!K20/60+MSC!M20/3600),IF(COUNTIFS(MSC!G$7:G20,MSC!G20,MSC!F$7:F20,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G20,$B$17:$B$20,0)),\"\",MSC!I20+MSC!K20/60+MSC!M20/3600)),IF(MSC!F20=\"MSS\",IF(COUNTIFS(MSC!F$7:F20,\"MSS\")>$G$12,\"\",MSC!I20+MSC!K20/60+MSC!M20/3600),IF(COUNTIFS(MSC!F$7:F20,\"MGW\")>$G$20,\"\",MSC!I20+MSC!K20/60+MSC!M20/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A21),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G21,$B$9:$B$12,0)),\"\",MSC!A21),IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G21,$B$17:$B$20,0)),\"\",MSC!A21)),IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!F$7:F21,\"MSS\")>$G$12,\"\",MSC!A21),IF(COUNTIFS(MSC!F$7:F21,\"MGW\")>$G$20,\"\",MSC!A21))))","v":""},{"$f":"IF(ISBLANK(MSC!A21),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G21,$B$9:$B$12,0)),\"\",MSC!B21),IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G21,$B$17:$B$20,0)),\"\",MSC!B21)),IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!F$7:F21,\"MSS\")>$G$12,\"\",MSC!B21),IF(COUNTIFS(MSC!F$7:F21,\"MGW\")>$G$20,\"\",MSC!B21))))","v":""},{"$f":"IF(ISBLANK(MSC!A21),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G21,$B$9:$B$12,0)),\"\",MSC!C21),IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G21,$B$17:$B$20,0)),\"\",MSC!C21)),IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!F$7:F21,\"MSS\")>$G$12,\"\",MSC!C21),IF(COUNTIFS(MSC!F$7:F21,\"MGW\")>$G$20,\"\",MSC!C21))))","v":""},{"$f":"IF(ISBLANK(MSC!A21),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G21,$B$9:$B$12,0)),\"\",MSC!D21),IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G21,$B$17:$B$20,0)),\"\",MSC!D21)),IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!F$7:F21,\"MSS\")>$G$12,\"\",MSC!D21),IF(COUNTIFS(MSC!F$7:F21,\"MGW\")>$G$20,\"\",MSC!D21))))","v":""},{"$f":"IF(ISBLANK(MSC!A21),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G21,$B$9:$B$12,0)),\"\",MSC!F21),IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G21,$B$17:$B$20,0)),\"\",MSC!F21)),IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!F$7:F21,\"MSS\")>$G$12,\"\",MSC!F21),IF(COUNTIFS(MSC!F$7:F21,\"MGW\")>$G$20,\"\",MSC!F21))))","v":""},{"$f":"IF(ISBLANK(MSC!A21),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G21,$B$9:$B$12,0)),\"\",MSC!E21),IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G21,$B$17:$B$20,0)),\"\",MSC!E21)),IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!F$7:F21,\"MSS\")>$G$12,\"\",MSC!E21),IF(COUNTIFS(MSC!F$7:F21,\"MGW\")>$G$20,\"\",MSC!E21))))","v":""},{"$f":"IF(ISBLANK(MSC!A21),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G21,$B$9:$B$12,0)),\"\",MSC!G21),IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G21,$B$17:$B$20,0)),\"\",MSC!G21)),IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!F$7:F21,\"MSS\")>$G$12,\"\",MSC!G21),IF(COUNTIFS(MSC!F$7:F21,\"MGW\")>$G$20,\"\",MSC!G21))))","v":""},{"$f":"IF(ISBLANK(MSC!A21),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G21,$B$9:$B$12,0)),\"\",MSC!H21+MSC!J21/60+MSC!L21/3600),IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G21,$B$17:$B$20,0)),\"\",MSC!H21+MSC!J21/60+MSC!L21/3600)),IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!F$7:F21,\"MSS\")>$G$12,\"\",MSC!H21+MSC!J21/60+MSC!L21/3600),IF(COUNTIFS(MSC!F$7:F21,\"MGW\")>$G$20,\"\",MSC!H21+MSC!J21/60+MSC!L21/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A21),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G21,$B$9:$B$12,0)),\"\",MSC!I21+MSC!K21/60+MSC!M21/3600),IF(COUNTIFS(MSC!G$7:G21,MSC!G21,MSC!F$7:F21,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G21,$B$17:$B$20,0)),\"\",MSC!I21+MSC!K21/60+MSC!M21/3600)),IF(MSC!F21=\"MSS\",IF(COUNTIFS(MSC!F$7:F21,\"MSS\")>$G$12,\"\",MSC!I21+MSC!K21/60+MSC!M21/3600),IF(COUNTIFS(MSC!F$7:F21,\"MGW\")>$G$20,\"\",MSC!I21+MSC!K21/60+MSC!M21/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A22),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G22,$B$9:$B$12,0)),\"\",MSC!A22),IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G22,$B$17:$B$20,0)),\"\",MSC!A22)),IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!F$7:F22,\"MSS\")>$G$12,\"\",MSC!A22),IF(COUNTIFS(MSC!F$7:F22,\"MGW\")>$G$20,\"\",MSC!A22))))","v":""},{"$f":"IF(ISBLANK(MSC!A22),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G22,$B$9:$B$12,0)),\"\",MSC!B22),IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G22,$B$17:$B$20,0)),\"\",MSC!B22)),IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!F$7:F22,\"MSS\")>$G$12,\"\",MSC!B22),IF(COUNTIFS(MSC!F$7:F22,\"MGW\")>$G$20,\"\",MSC!B22))))","v":""},{"$f":"IF(ISBLANK(MSC!A22),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G22,$B$9:$B$12,0)),\"\",MSC!C22),IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G22,$B$17:$B$20,0)),\"\",MSC!C22)),IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!F$7:F22,\"MSS\")>$G$12,\"\",MSC!C22),IF(COUNTIFS(MSC!F$7:F22,\"MGW\")>$G$20,\"\",MSC!C22))))","v":""},{"$f":"IF(ISBLANK(MSC!A22),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G22,$B$9:$B$12,0)),\"\",MSC!D22),IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G22,$B$17:$B$20,0)),\"\",MSC!D22)),IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!F$7:F22,\"MSS\")>$G$12,\"\",MSC!D22),IF(COUNTIFS(MSC!F$7:F22,\"MGW\")>$G$20,\"\",MSC!D22))))","v":""},{"$f":"IF(ISBLANK(MSC!A22),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G22,$B$9:$B$12,0)),\"\",MSC!F22),IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G22,$B$17:$B$20,0)),\"\",MSC!F22)),IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!F$7:F22,\"MSS\")>$G$12,\"\",MSC!F22),IF(COUNTIFS(MSC!F$7:F22,\"MGW\")>$G$20,\"\",MSC!F22))))","v":""},{"$f":"IF(ISBLANK(MSC!A22),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G22,$B$9:$B$12,0)),\"\",MSC!E22),IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G22,$B$17:$B$20,0)),\"\",MSC!E22)),IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!F$7:F22,\"MSS\")>$G$12,\"\",MSC!E22),IF(COUNTIFS(MSC!F$7:F22,\"MGW\")>$G$20,\"\",MSC!E22))))","v":""},{"$f":"IF(ISBLANK(MSC!A22),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G22,$B$9:$B$12,0)),\"\",MSC!G22),IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G22,$B$17:$B$20,0)),\"\",MSC!G22)),IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!F$7:F22,\"MSS\")>$G$12,\"\",MSC!G22),IF(COUNTIFS(MSC!F$7:F22,\"MGW\")>$G$20,\"\",MSC!G22))))","v":""},{"$f":"IF(ISBLANK(MSC!A22),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G22,$B$9:$B$12,0)),\"\",MSC!H22+MSC!J22/60+MSC!L22/3600),IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G22,$B$17:$B$20,0)),\"\",MSC!H22+MSC!J22/60+MSC!L22/3600)),IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!F$7:F22,\"MSS\")>$G$12,\"\",MSC!H22+MSC!J22/60+MSC!L22/3600),IF(COUNTIFS(MSC!F$7:F22,\"MGW\")>$G$20,\"\",MSC!H22+MSC!J22/60+MSC!L22/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A22),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G22,$B$9:$B$12,0)),\"\",MSC!I22+MSC!K22/60+MSC!M22/3600),IF(COUNTIFS(MSC!G$7:G22,MSC!G22,MSC!F$7:F22,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G22,$B$17:$B$20,0)),\"\",MSC!I22+MSC!K22/60+MSC!M22/3600)),IF(MSC!F22=\"MSS\",IF(COUNTIFS(MSC!F$7:F22,\"MSS\")>$G$12,\"\",MSC!I22+MSC!K22/60+MSC!M22/3600),IF(COUNTIFS(MSC!F$7:F22,\"MGW\")>$G$20,\"\",MSC!I22+MSC!K22/60+MSC!M22/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A23),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G23,$B$9:$B$12,0)),\"\",MSC!A23),IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G23,$B$17:$B$20,0)),\"\",MSC!A23)),IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!F$7:F23,\"MSS\")>$G$12,\"\",MSC!A23),IF(COUNTIFS(MSC!F$7:F23,\"MGW\")>$G$20,\"\",MSC!A23))))","v":17},{"$f":"IF(ISBLANK(MSC!A23),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G23,$B$9:$B$12,0)),\"\",MSC!B23),IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G23,$B$17:$B$20,0)),\"\",MSC!B23)),IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!F$7:F23,\"MSS\")>$G$12,\"\",MSC!B23),IF(COUNTIFS(MSC!F$7:F23,\"MGW\")>$G$20,\"\",MSC!B23))))","v":"LIMA"},{"$f":"IF(ISBLANK(MSC!A23),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G23,$B$9:$B$12,0)),\"\",MSC!C23),IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G23,$B$17:$B$20,0)),\"\",MSC!C23)),IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!F$7:F23,\"MSS\")>$G$12,\"\",MSC!C23),IF(COUNTIFS(MSC!F$7:F23,\"MGW\")>$G$20,\"\",MSC!C23))))","v":0},{"$f":"IF(ISBLANK(MSC!A23),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G23,$B$9:$B$12,0)),\"\",MSC!D23),IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G23,$B$17:$B$20,0)),\"\",MSC!D23)),IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!F$7:F23,\"MSS\")>$G$12,\"\",MSC!D23),IF(COUNTIFS(MSC!F$7:F23,\"MGW\")>$G$20,\"\",MSC!D23))))","v":0},{"$f":"IF(ISBLANK(MSC!A23),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G23,$B$9:$B$12,0)),\"\",MSC!F23),IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G23,$B$17:$B$20,0)),\"\",MSC!F23)),IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!F$7:F23,\"MSS\")>$G$12,\"\",MSC!F23),IF(COUNTIFS(MSC!F$7:F23,\"MGW\")>$G$20,\"\",MSC!F23))))","v":"MGW"},{"$f":"IF(ISBLANK(MSC!A23),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G23,$B$9:$B$12,0)),\"\",MSC!E23),IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G23,$B$17:$B$20,0)),\"\",MSC!E23)),IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!F$7:F23,\"MSS\")>$G$12,\"\",MSC!E23),IF(COUNTIFS(MSC!F$7:F23,\"MGW\")>$G$20,\"\",MSC!E23))))","v":"MGW17"},{"$f":"IF(ISBLANK(MSC!A23),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G23,$B$9:$B$12,0)),\"\",MSC!G23),IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G23,$B$17:$B$20,0)),\"\",MSC!G23)),IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!F$7:F23,\"MSS\")>$G$12,\"\",MSC!G23),IF(COUNTIFS(MSC!F$7:F23,\"MGW\")>$G$20,\"\",MSC!G23))))","v":"LIMA"},{"$f":"IF(ISBLANK(MSC!A23),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G23,$B$9:$B$12,0)),\"\",MSC!H23+MSC!J23/60+MSC!L23/3600),IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G23,$B$17:$B$20,0)),\"\",MSC!H23+MSC!J23/60+MSC!L23/3600)),IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!F$7:F23,\"MSS\")>$G$12,\"\",MSC!H23+MSC!J23/60+MSC!L23/3600),IF(COUNTIFS(MSC!F$7:F23,\"MGW\")>$G$20,\"\",MSC!H23+MSC!J23/60+MSC!L23/3600))))","v":75.452529874976392},{"$f":"IF(ISBLANK(MSC!A23),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G23,$B$9:$B$12,0)),\"\",MSC!I23+MSC!K23/60+MSC!M23/3600),IF(COUNTIFS(MSC!G$7:G23,MSC!G23,MSC!F$7:F23,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G23,$B$17:$B$20,0)),\"\",MSC!I23+MSC!K23/60+MSC!M23/3600)),IF(MSC!F23=\"MSS\",IF(COUNTIFS(MSC!F$7:F23,\"MSS\")>$G$12,\"\",MSC!I23+MSC!K23/60+MSC!M23/3600),IF(COUNTIFS(MSC!F$7:F23,\"MGW\")>$G$20,\"\",MSC!I23+MSC!K23/60+MSC!M23/3600))))","v":11.045425756485288},0]
[null,{"$f":"IF(ISBLANK(MSC!A24),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G24,$B$9:$B$12,0)),\"\",MSC!A24),IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G24,$B$17:$B$20,0)),\"\",MSC!A24)),IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!F$7:F24,\"MSS\")>$G$12,\"\",MSC!A24),IF(COUNTIFS(MSC!F$7:F24,\"MGW\")>$G$20,\"\",MSC!A24))))","v":""},{"$f":"IF(ISBLANK(MSC!A24),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G24,$B$9:$B$12,0)),\"\",MSC!B24),IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G24,$B$17:$B$20,0)),\"\",MSC!B24)),IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!F$7:F24,\"MSS\")>$G$12,\"\",MSC!B24),IF(COUNTIFS(MSC!F$7:F24,\"MGW\")>$G$20,\"\",MSC!B24))))","v":""},{"$f":"IF(ISBLANK(MSC!A24),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G24,$B$9:$B$12,0)),\"\",MSC!C24),IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G24,$B$17:$B$20,0)),\"\",MSC!C24)),IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!F$7:F24,\"MSS\")>$G$12,\"\",MSC!C24),IF(COUNTIFS(MSC!F$7:F24,\"MGW\")>$G$20,\"\",MSC!C24))))","v":""},{"$f":"IF(ISBLANK(MSC!A24),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G24,$B$9:$B$12,0)),\"\",MSC!D24),IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G24,$B$17:$B$20,0)),\"\",MSC!D24)),IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!F$7:F24,\"MSS\")>$G$12,\"\",MSC!D24),IF(COUNTIFS(MSC!F$7:F24,\"MGW\")>$G$20,\"\",MSC!D24))))","v":""},{"$f":"IF(ISBLANK(MSC!A24),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G24,$B$9:$B$12,0)),\"\",MSC!F24),IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G24,$B$17:$B$20,0)),\"\",MSC!F24)),IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!F$7:F24,\"MSS\")>$G$12,\"\",MSC!F24),IF(COUNTIFS(MSC!F$7:F24,\"MGW\")>$G$20,\"\",MSC!F24))))","v":""},{"$f":"IF(ISBLANK(MSC!A24),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G24,$B$9:$B$12,0)),\"\",MSC!E24),IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G24,$B$17:$B$20,0)),\"\",MSC!E24)),IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!F$7:F24,\"MSS\")>$G$12,\"\",MSC!E24),IF(COUNTIFS(MSC!F$7:F24,\"MGW\")>$G$20,\"\",MSC!E24))))","v":""},{"$f":"IF(ISBLANK(MSC!A24),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G24,$B$9:$B$12,0)),\"\",MSC!G24),IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G24,$B$17:$B$20,0)),\"\",MSC!G24)),IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!F$7:F24,\"MSS\")>$G$12,\"\",MSC!G24),IF(COUNTIFS(MSC!F$7:F24,\"MGW\")>$G$20,\"\",MSC!G24))))","v":""},{"$f":"IF(ISBLANK(MSC!A24),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G24,$B$9:$B$12,0)),\"\",MSC!H24+MSC!J24/60+MSC!L24/3600),IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G24,$B$17:$B$20,0)),\"\",MSC!H24+MSC!J24/60+MSC!L24/3600)),IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!F$7:F24,\"MSS\")>$G$12,\"\",MSC!H24+MSC!J24/60+MSC!L24/3600),IF(COUNTIFS(MSC!F$7:F24,\"MGW\")>$G$20,\"\",MSC!H24+MSC!J24/60+MSC!L24/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A24),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G24,$B$9:$B$12,0)),\"\",MSC!I24+MSC!K24/60+MSC!M24/3600),IF(COUNTIFS(MSC!G$7:G24,MSC!G24,MSC!F$7:F24,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G24,$B$17:$B$20,0)),\"\",MSC!I24+MSC!K24/60+MSC!M24/3600)),IF(MSC!F24=\"MSS\",IF(COUNTIFS(MSC!F$7:F24,\"MSS\")>$G$12,\"\",MSC!I24+MSC!K24/60+MSC!M24/3600),IF(COUNTIFS(MSC!F$7:F24,\"MGW\")>$G$20,\"\",MSC!I24+MSC!K24/60+MSC!M24/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A25),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G25,$B$9:$B$12,0)),\"\",MSC!A25),IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G25,$B$17:$B$20,0)),\"\",MSC!A25)),IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!F$7:F25,\"MSS\")>$G$12,\"\",MSC!A25),IF(COUNTIFS(MSC!F$7:F25,\"MGW\")>$G$20,\"\",MSC!A25))))","v":""},{"$f":"IF(ISBLANK(MSC!A25),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G25,$B$9:$B$12,0)),\"\",MSC!B25),IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G25,$B$17:$B$20,0)),\"\",MSC!B25)),IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!F$7:F25,\"MSS\")>$G$12,\"\",MSC!B25),IF(COUNTIFS(MSC!F$7:F25,\"MGW\")>$G$20,\"\",MSC!B25))))","v":""},{"$f":"IF(ISBLANK(MSC!A25),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G25,$B$9:$B$12,0)),\"\",MSC!C25),IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G25,$B$17:$B$20,0)),\"\",MSC!C25)),IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!F$7:F25,\"MSS\")>$G$12,\"\",MSC!C25),IF(COUNTIFS(MSC!F$7:F25,\"MGW\")>$G$20,\"\",MSC!C25))))","v":""},{"$f":"IF(ISBLANK(MSC!A25),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G25,$B$9:$B$12,0)),\"\",MSC!D25),IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G25,$B$17:$B$20,0)),\"\",MSC!D25)),IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!F$7:F25,\"MSS\")>$G$12,\"\",MSC!D25),IF(COUNTIFS(MSC!F$7:F25,\"MGW\")>$G$20,\"\",MSC!D25))))","v":""},{"$f":"IF(ISBLANK(MSC!A25),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G25,$B$9:$B$12,0)),\"\",MSC!F25),IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G25,$B$17:$B$20,0)),\"\",MSC!F25)),IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!F$7:F25,\"MSS\")>$G$12,\"\",MSC!F25),IF(COUNTIFS(MSC!F$7:F25,\"MGW\")>$G$20,\"\",MSC!F25))))","v":""},{"$f":"IF(ISBLANK(MSC!A25),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G25,$B$9:$B$12,0)),\"\",MSC!E25),IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G25,$B$17:$B$20,0)),\"\",MSC!E25)),IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!F$7:F25,\"MSS\")>$G$12,\"\",MSC!E25),IF(COUNTIFS(MSC!F$7:F25,\"MGW\")>$G$20,\"\",MSC!E25))))","v":""},{"$f":"IF(ISBLANK(MSC!A25),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G25,$B$9:$B$12,0)),\"\",MSC!G25),IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G25,$B$17:$B$20,0)),\"\",MSC!G25)),IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!F$7:F25,\"MSS\")>$G$12,\"\",MSC!G25),IF(COUNTIFS(MSC!F$7:F25,\"MGW\")>$G$20,\"\",MSC!G25))))","v":""},{"$f":"IF(ISBLANK(MSC!A25),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G25,$B$9:$B$12,0)),\"\",MSC!H25+MSC!J25/60+MSC!L25/3600),IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G25,$B$17:$B$20,0)),\"\",MSC!H25+MSC!J25/60+MSC!L25/3600)),IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!F$7:F25,\"MSS\")>$G$12,\"\",MSC!H25+MSC!J25/60+MSC!L25/3600),IF(COUNTIFS(MSC!F$7:F25,\"MGW\")>$G$20,\"\",MSC!H25+MSC!J25/60+MSC!L25/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A25),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G25,$B$9:$B$12,0)),\"\",MSC!I25+MSC!K25/60+MSC!M25/3600),IF(COUNTIFS(MSC!G$7:G25,MSC!G25,MSC!F$7:F25,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G25,$B$17:$B$20,0)),\"\",MSC!I25+MSC!K25/60+MSC!M25/3600)),IF(MSC!F25=\"MSS\",IF(COUNTIFS(MSC!F$7:F25,\"MSS\")>$G$12,\"\",MSC!I25+MSC!K25/60+MSC!M25/3600),IF(COUNTIFS(MSC!F$7:F25,\"MGW\")>$G$20,\"\",MSC!I25+MSC!K25/60+MSC!M25/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A26),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G26,$B$9:$B$12,0)),\"\",MSC!A26),IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G26,$B$17:$B$20,0)),\"\",MSC!A26)),IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!F$7:F26,\"MSS\")>$G$12,\"\",MSC!A26),IF(COUNTIFS(MSC!F$7:F26,\"MGW\")>$G$20,\"\",MSC!A26))))","v":20},{"$f":"IF(ISBLANK(MSC!A26),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G26,$B$9:$B$12,0)),\"\",MSC!B26),IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G26,$B$17:$B$20,0)),\"\",MSC!B26)),IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!F$7:F26,\"MSS\")>$G$12,\"\",MSC!B26),IF(COUNTIFS(MSC!F$7:F26,\"MGW\")>$G$20,\"\",MSC!B26))))","v":"LIMA"},{"$f":"IF(ISBLANK(MSC!A26),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G26,$B$9:$B$12,0)),\"\",MSC!C26),IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G26,$B$17:$B$20,0)),\"\",MSC!C26)),IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!F$7:F26,\"MSS\")>$G$12,\"\",MSC!C26),IF(COUNTIFS(MSC!F$7:F26,\"MGW\")>$G$20,\"\",MSC!C26))))","v":0},{"$f":"IF(ISBLANK(MSC!A26),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G26,$B$9:$B$12,0)),\"\",MSC!D26),IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G26,$B$17:$B$20,0)),\"\",MSC!D26)),IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!F$7:F26,\"MSS\")>$G$12,\"\",MSC!D26),IF(COUNTIFS(MSC!F$7:F26,\"MGW\")>$G$20,\"\",MSC!D26))))","v":0},{"$f":"IF(ISBLANK(MSC!A26),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G26,$B$9:$B$12,0)),\"\",MSC!F26),IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G26,$B$17:$B$20,0)),\"\",MSC!F26)),IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!F$7:F26,\"MSS\")>$G$12,\"\",MSC!F26),IF(COUNTIFS(MSC!F$7:F26,\"MGW\")>$G$20,\"\",MSC!F26))))","v":"MSS"},{"$f":"IF(ISBLANK(MSC!A26),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G26,$B$9:$B$12,0)),\"\",MSC!E26),IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G26,$B$17:$B$20,0)),\"\",MSC!E26)),IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!F$7:F26,\"MSS\")>$G$12,\"\",MSC!E26),IF(COUNTIFS(MSC!F$7:F26,\"MGW\")>$G$20,\"\",MSC!E26))))","v":"MSS20"},{"$f":"IF(ISBLANK(MSC!A26),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G26,$B$9:$B$12,0)),\"\",MSC!G26),IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G26,$B$17:$B$20,0)),\"\",MSC!G26)),IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!F$7:F26,\"MSS\")>$G$12,\"\",MSC!G26),IF(COUNTIFS(MSC!F$7:F26,\"MGW\")>$G$20,\"\",MSC!G26))))","v":"LIMA"},{"$f":"IF(ISBLANK(MSC!A26),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G26,$B$9:$B$12,0)),\"\",MSC!H26+MSC!J26/60+MSC!L26/3600),IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G26,$B$17:$B$20,0)),\"\",MSC!H26+MSC!J26/60+MSC!L26/3600)),IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!F$7:F26,\"MSS\")>$G$12,\"\",MSC!H26+MSC!J26/60+MSC!L26/3600),IF(COUNTIFS(MSC!F$7:F26,\"MGW\")>$G$20,\"\",MSC!H26+MSC!J26/60+MSC!L26/3600))))","v":77.144894203219962},{"$f":"IF(ISBLANK(MSC!A26),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G26,$B$9:$B$12,0)),\"\",MSC!I26+MSC!K26/60+MSC!M26/3600),IF(COUNTIFS(MSC!G$7:G26,MSC!G26,MSC!F$7:F26,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G26,$B$17:$B$20,0)),\"\",MSC!I26+MSC!K26/60+MSC!M26/3600)),IF(MSC!F26=\"MSS\",IF(COUNTIFS(MSC!F$7:F26,\"MSS\")>$G$12,\"\",MSC!I26+MSC!K26/60+MSC!M26/3600),IF(COUNTIFS(MSC!F$7:F26,\"MGW\")>$G$20,\"\",MSC!I26+MSC!K26/60+MSC!M26/3600))))","v":9.1713783723408646},0]
[null,{"$f":"IF(ISBLANK(MSC!A27),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G27,$B$9:$B$12,0)),\"\",MSC!A27),IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G27,$B$17:$B$20,0)),\"\",MSC!A27)),IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!F$7:F27,\"MSS\")>$G$12,\"\",MSC!A27),IF(COUNTIFS(MSC!F$7:F27,\"MGW\")>$G$20,\"\",MSC!A27))))","v":""},{"$f":"IF(ISBLANK(MSC!A27),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G27,$B$9:$B$12,0)),\"\",MSC!B27),IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G27,$B$17:$B$20,0)),\"\",MSC!B27)),IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!F$7:F27,\"MSS\")>$G$12,\"\",MSC!B27),IF(COUNTIFS(MSC!F$7:F27,\"MGW\")>$G$20,\"\",MSC!B27))))","v":""},{"$f":"IF(ISBLANK(MSC!A27),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G27,$B$9:$B$12,0)),\"\",MSC!C27),IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G27,$B$17:$B$20,0)),\"\",MSC!C27)),IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!F$7:F27,\"MSS\")>$G$12,\"\",MSC!C27),IF(COUNTIFS(MSC!F$7:F27,\"MGW\")>$G$20,\"\",MSC!C27))))","v":""},{"$f":"IF(ISBLANK(MSC!A27),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G27,$B$9:$B$12,0)),\"\",MSC!D27),IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G27,$B$17:$B$20,0)),\"\",MSC!D27)),IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!F$7:F27,\"MSS\")>$G$12,\"\",MSC!D27),IF(COUNTIFS(MSC!F$7:F27,\"MGW\")>$G$20,\"\",MSC!D27))))","v":""},{"$f":"IF(ISBLANK(MSC!A27),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G27,$B$9:$B$12,0)),\"\",MSC!F27),IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G27,$B$17:$B$20,0)),\"\",MSC!F27)),IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!F$7:F27,\"MSS\")>$G$12,\"\",MSC!F27),IF(COUNTIFS(MSC!F$7:F27,\"MGW\")>$G$20,\"\",MSC!F27))))","v":""},{"$f":"IF(ISBLANK(MSC!A27),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G27,$B$9:$B$12,0)),\"\",MSC!E27),IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G27,$B$17:$B$20,0)),\"\",MSC!E27)),IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!F$7:F27,\"MSS\")>$G$12,\"\",MSC!E27),IF(COUNTIFS(MSC!F$7:F27,\"MGW\")>$G$20,\"\",MSC!E27))))","v":""},{"$f":"IF(ISBLANK(MSC!A27),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G27,$B$9:$B$12,0)),\"\",MSC!G27),IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G27,$B$17:$B$20,0)),\"\",MSC!G27)),IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!F$7:F27,\"MSS\")>$G$12,\"\",MSC!G27),IF(COUNTIFS(MSC!F$7:F27,\"MGW\")>$G$20,\"\",MSC!G27))))","v":""},{"$f":"IF(ISBLANK(MSC!A27),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G27,$B$9:$B$12,0)),\"\",MSC!H27+MSC!J27/60+MSC!L27/3600),IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G27,$B$17:$B$20,0)),\"\",MSC!H27+MSC!J27/60+MSC!L27/3600)),IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!F$7:F27,\"MSS\")>$G$12,\"\",MSC!H27+MSC!J27/60+MSC!L27/3600),IF(COUNTIFS(MSC!F$7:F27,\"MGW\")>$G$20,\"\",MSC!H27+MSC!J27/60+MSC!L27/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A27),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G27,$B$9:$B$12,0)),\"\",MSC!I27+MSC!K27/60+MSC!M27/3600),IF(COUNTIFS(MSC!G$7:G27,MSC!G27,MSC!F$7:F27,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G27,$B$17:$B$20,0)),\"\",MSC!I27+MSC!K27/60+MSC!M27/3600)),IF(MSC!F27=\"MSS\",IF(COUNTIFS(MSC!F$7:F27,\"MSS\")>$G$12,\"\",MSC!I27+MSC!K27/60+MSC!M27/3600),IF(COUNTIFS(MSC!F$7:F27,\"MGW\")>$G$20,\"\",MSC!I27+MSC!K27/60+MSC!M27/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A28),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G28,$B$9:$B$12,0)),\"\",MSC!A28),IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G28,$B$17:$B$20,0)),\"\",MSC!A28)),IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!F$7:F28,\"MSS\")>$G$12,\"\",MSC!A28),IF(COUNTIFS(MSC!F$7:F28,\"MGW\")>$G$20,\"\",MSC!A28))))","v":""},{"$f":"IF(ISBLANK(MSC!A28),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G28,$B$9:$B$12,0)),\"\",MSC!B28),IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G28,$B$17:$B$20,0)),\"\",MSC!B28)),IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!F$7:F28,\"MSS\")>$G$12,\"\",MSC!B28),IF(COUNTIFS(MSC!F$7:F28,\"MGW\")>$G$20,\"\",MSC!B28))))","v":""},{"$f":"IF(ISBLANK(MSC!A28),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G28,$B$9:$B$12,0)),\"\",MSC!C28),IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G28,$B$17:$B$20,0)),\"\",MSC!C28)),IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!F$7:F28,\"MSS\")>$G$12,\"\",MSC!C28),IF(COUNTIFS(MSC!F$7:F28,\"MGW\")>$G$20,\"\",MSC!C28))))","v":""},{"$f":"IF(ISBLANK(MSC!A28),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G28,$B$9:$B$12,0)),\"\",MSC!D28),IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G28,$B$17:$B$20,0)),\"\",MSC!D28)),IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!F$7:F28,\"MSS\")>$G$12,\"\",MSC!D28),IF(COUNTIFS(MSC!F$7:F28,\"MGW\")>$G$20,\"\",MSC!D28))))","v":""},{"$f":"IF(ISBLANK(MSC!A28),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G28,$B$9:$B$12,0)),\"\",MSC!F28),IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G28,$B$17:$B$20,0)),\"\",MSC!F28)),IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!F$7:F28,\"MSS\")>$G$12,\"\",MSC!F28),IF(COUNTIFS(MSC!F$7:F28,\"MGW\")>$G$20,\"\",MSC!F28))))","v":""},{"$f":"IF(ISBLANK(MSC!A28),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G28,$B$9:$B$12,0)),\"\",MSC!E28),IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G28,$B$17:$B$20,0)),\"\",MSC!E28)),IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!F$7:F28,\"MSS\")>$G$12,\"\",MSC!E28),IF(COUNTIFS(MSC!F$7:F28,\"MGW\")>$G$20,\"\",MSC!E28))))","v":""},{"$f":"IF(ISBLANK(MSC!A28),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G28,$B$9:$B$12,0)),\"\",MSC!G28),IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G28,$B$17:$B$20,0)),\"\",MSC!G28)),IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!F$7:F28,\"MSS\")>$G$12,\"\",MSC!G28),IF(COUNTIFS(MSC!F$7:F28,\"MGW\")>$G$20,\"\",MSC!G28))))","v":""},{"$f":"IF(ISBLANK(MSC!A28),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G28,$B$9:$B$12,0)),\"\",MSC!H28+MSC!J28/60+MSC!L28/3600),IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G28,$B$17:$B$20,0)),\"\",MSC!H28+MSC!J28/60+MSC!L28/3600)),IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!F$7:F28,\"MSS\")>$G$12,\"\",MSC!H28+MSC!J28/60+MSC!L28/3600),IF(COUNTIFS(MSC!F$7:F28,\"MGW\")>$G$20,\"\",MSC!H28+MSC!J28/60+MSC!L28/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A28),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G28,$B$9:$B$12,0)),\"\",MSC!I28+MSC!K28/60+MSC!M28/3600),IF(COUNTIFS(MSC!G$7:G28,MSC!G28,MSC!F$7:F28,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G28,$B$17:$B$20,0)),\"\",MSC!I28+MSC!K28/60+MSC!M28/3600)),IF(MSC!F28=\"MSS\",IF(COUNTIFS(MSC!F$7:F28,\"MSS\")>$G$12,\"\",MSC!I28+MSC!K28/60+MSC!M28/3600),IF(COUNTIFS(MSC!F$7:F28,\"MGW\")>$G$20,\"\",MSC!I28+MSC!K28/60+MSC!M28/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A29),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G29,$B$9:$B$12,0)),\"\",MSC!A29),IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G29,$B$17:$B$20,0)),\"\",MSC!A29)),IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!F$7:F29,\"MSS\")>$G$12,\"\",MSC!A29),IF(COUNTIFS(MSC!F$7:F29,\"MGW\")>$G$20,\"\",MSC!A29))))","v":""},{"$f":"IF(ISBLANK(MSC!A29),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G29,$B$9:$B$12,0)),\"\",MSC!B29),IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G29,$B$17:$B$20,0)),\"\",MSC!B29)),IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!F$7:F29,\"MSS\")>$G$12,\"\",MSC!B29),IF(COUNTIFS(MSC!F$7:F29,\"MGW\")>$G$20,\"\",MSC!B29))))","v":""},{"$f":"IF(ISBLANK(MSC!A29),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G29,$B$9:$B$12,0)),\"\",MSC!C29),IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G29,$B$17:$B$20,0)),\"\",MSC!C29)),IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!F$7:F29,\"MSS\")>$G$12,\"\",MSC!C29),IF(COUNTIFS(MSC!F$7:F29,\"MGW\")>$G$20,\"\",MSC!C29))))","v":""},{"$f":"IF(ISBLANK(MSC!A29),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G29,$B$9:$B$12,0)),\"\",MSC!D29),IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G29,$B$17:$B$20,0)),\"\",MSC!D29)),IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!F$7:F29,\"MSS\")>$G$12,\"\",MSC!D29),IF(COUNTIFS(MSC!F$7:F29,\"MGW\")>$G$20,\"\",MSC!D29))))","v":""},{"$f":"IF(ISBLANK(MSC!A29),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G29,$B$9:$B$12,0)),\"\",MSC!F29),IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G29,$B$17:$B$20,0)),\"\",MSC!F29)),IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!F$7:F29,\"MSS\")>$G$12,\"\",MSC!F29),IF(COUNTIFS(MSC!F$7:F29,\"MGW\")>$G$20,\"\",MSC!F29))))","v":""},{"$f":"IF(ISBLANK(MSC!A29),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G29,$B$9:$B$12,0)),\"\",MSC!E29),IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G29,$B$17:$B$20,0)),\"\",MSC!E29)),IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!F$7:F29,\"MSS\")>$G$12,\"\",MSC!E29),IF(COUNTIFS(MSC!F$7:F29,\"MGW\")>$G$20,\"\",MSC!E29))))","v":""},{"$f":"IF(ISBLANK(MSC!A29),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G29,$B$9:$B$12,0)),\"\",MSC!G29),IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G29,$B$17:$B$20,0)),\"\",MSC!G29)),IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!F$7:F29,\"MSS\")>$G$12,\"\",MSC!G29),IF(COUNTIFS(MSC!F$7:F29,\"MGW\")>$G$20,\"\",MSC!G29))))","v":""},{"$f":"IF(ISBLANK(MSC!A29),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G29,$B$9:$B$12,0)),\"\",MSC!H29+MSC!J29/60+MSC!L29/3600),IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G29,$B$17:$B$20,0)),\"\",MSC!H29+MSC!J29/60+MSC!L29/3600)),IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!F$7:F29,\"MSS\")>$G$12,\"\",MSC!H29+MSC!J29/60+MSC!L29/3600),IF(COUNTIFS(MSC!F$7:F29,\"MGW\")>$G$20,\"\",MSC!H29+MSC!J29/60+MSC!L29/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A29),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G29,$B$9:$B$12,0)),\"\",MSC!I29+MSC!K29/60+MSC!M29/3600),IF(COUNTIFS(MSC!G$7:G29,MSC!G29,MSC!F$7:F29,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G29,$B$17:$B$20,0)),\"\",MSC!I29+MSC!K29/60+MSC!M29/3600)),IF(MSC!F29=\"MSS\",IF(COUNTIFS(MSC!F$7:F29,\"MSS\")>$G$12,\"\",MSC!I29+MSC!K29/60+MSC!M29/3600),IF(COUNTIFS(MSC!F$7:F29,\"MGW\")>$G$20,\"\",MSC!I29+MSC!K29/60+MSC!M29/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A30),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G30,$B$9:$B$12,0)),\"\",MSC!A30),IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G30,$B$17:$B$20,0)),\"\",MSC!A30)),IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!F$7:F30,\"MSS\")>$G$12,\"\",MSC!A30),IF(COUNTIFS(MSC!F$7:F30,\"MGW\")>$G$20,\"\",MSC!A30))))","v":""},{"$f":"IF(ISBLANK(MSC!A30),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G30,$B$9:$B$12,0)),\"\",MSC!B30),IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G30,$B$17:$B$20,0)),\"\",MSC!B30)),IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!F$7:F30,\"MSS\")>$G$12,\"\",MSC!B30),IF(COUNTIFS(MSC!F$7:F30,\"MGW\")>$G$20,\"\",MSC!B30))))","v":""},{"$f":"IF(ISBLANK(MSC!A30),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G30,$B$9:$B$12,0)),\"\",MSC!C30),IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G30,$B$17:$B$20,0)),\"\",MSC!C30)),IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!F$7:F30,\"MSS\")>$G$12,\"\",MSC!C30),IF(COUNTIFS(MSC!F$7:F30,\"MGW\")>$G$20,\"\",MSC!C30))))","v":""},{"$f":"IF(ISBLANK(MSC!A30),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G30,$B$9:$B$12,0)),\"\",MSC!D30),IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G30,$B$17:$B$20,0)),\"\",MSC!D30)),IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!F$7:F30,\"MSS\")>$G$12,\"\",MSC!D30),IF(COUNTIFS(MSC!F$7:F30,\"MGW\")>$G$20,\"\",MSC!D30))))","v":""},{"$f":"IF(ISBLANK(MSC!A30),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G30,$B$9:$B$12,0)),\"\",MSC!F30),IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G30,$B$17:$B$20,0)),\"\",MSC!F30)),IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!F$7:F30,\"MSS\")>$G$12,\"\",MSC!F30),IF(COUNTIFS(MSC!F$7:F30,\"MGW\")>$G$20,\"\",MSC!F30))))","v":""},{"$f":"IF(ISBLANK(MSC!A30),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G30,$B$9:$B$12,0)),\"\",MSC!E30),IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G30,$B$17:$B$20,0)),\"\",MSC!E30)),IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!F$7:F30,\"MSS\")>$G$12,\"\",MSC!E30),IF(COUNTIFS(MSC!F$7:F30,\"MGW\")>$G$20,\"\",MSC!E30))))","v":""},{"$f":"IF(ISBLANK(MSC!A30),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G30,$B$9:$B$12,0)),\"\",MSC!G30),IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G30,$B$17:$B$20,0)),\"\",MSC!G30)),IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!F$7:F30,\"MSS\")>$G$12,\"\",MSC!G30),IF(COUNTIFS(MSC!F$7:F30,\"MGW\")>$G$20,\"\",MSC!G30))))","v":""},{"$f":"IF(ISBLANK(MSC!A30),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G30,$B$9:$B$12,0)),\"\",MSC!H30+MSC!J30/60+MSC!L30/3600),IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G30,$B$17:$B$20,0)),\"\",MSC!H30+MSC!J30/60+MSC!L30/3600)),IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!F$7:F30,\"MSS\")>$G$12,\"\",MSC!H30+MSC!J30/60+MSC!L30/3600),IF(COUNTIFS(MSC!F$7:F30,\"MGW\")>$G$20,\"\",MSC!H30+MSC!J30/60+MSC!L30/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A30),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G30,$B$9:$B$12,0)),\"\",MSC!I30+MSC!K30/60+MSC!M30/3600),IF(COUNTIFS(MSC!G$7:G30,MSC!G30,MSC!F$7:F30,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G30,$B$17:$B$20,0)),\"\",MSC!I30+MSC!K30/60+MSC!M30/3600)),IF(MSC!F30=\"MSS\",IF(COUNTIFS(MSC!F$7:F30,\"MSS\")>$G$12,\"\",MSC!I30+MSC!K30/60+MSC!M30/3600),IF(COUNTIFS(MSC!F$7:F30,\"MGW\")>$G$20,\"\",MSC!I30+MSC!K30/60+MSC!M30/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A31),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G31,$B$9:$B$12,0)),\"\",MSC!A31),IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G31,$B$17:$B$20,0)),\"\",MSC!A31)),IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!F$7:F31,\"MSS\")>$G$12,\"\",MSC!A31),IF(COUNTIFS(MSC!F$7:F31,\"MGW\")>$G$20,\"\",MSC!A31))))","v":""},{"$f":"IF(ISBLANK(MSC!A31),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G31,$B$9:$B$12,0)),\"\",MSC!B31),IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G31,$B$17:$B$20,0)),\"\",MSC!B31)),IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!F$7:F31,\"MSS\")>$G$12,\"\",MSC!B31),IF(COUNTIFS(MSC!F$7:F31,\"MGW\")>$G$20,\"\",MSC!B31))))","v":""},{"$f":"IF(ISBLANK(MSC!A31),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G31,$B$9:$B$12,0)),\"\",MSC!C31),IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G31,$B$17:$B$20,0)),\"\",MSC!C31)),IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!F$7:F31,\"MSS\")>$G$12,\"\",MSC!C31),IF(COUNTIFS(MSC!F$7:F31,\"MGW\")>$G$20,\"\",MSC!C31))))","v":""},{"$f":"IF(ISBLANK(MSC!A31),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G31,$B$9:$B$12,0)),\"\",MSC!D31),IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G31,$B$17:$B$20,0)),\"\",MSC!D31)),IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!F$7:F31,\"MSS\")>$G$12,\"\",MSC!D31),IF(COUNTIFS(MSC!F$7:F31,\"MGW\")>$G$20,\"\",MSC!D31))))","v":""},{"$f":"IF(ISBLANK(MSC!A31),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G31,$B$9:$B$12,0)),\"\",MSC!F31),IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G31,$B$17:$B$20,0)),\"\",MSC!F31)),IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!F$7:F31,\"MSS\")>$G$12,\"\",MSC!F31),IF(COUNTIFS(MSC!F$7:F31,\"MGW\")>$G$20,\"\",MSC!F31))))","v":""},{"$f":"IF(ISBLANK(MSC!A31),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G31,$B$9:$B$12,0)),\"\",MSC!E31),IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G31,$B$17:$B$20,0)),\"\",MSC!E31)),IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!F$7:F31,\"MSS\")>$G$12,\"\",MSC!E31),IF(COUNTIFS(MSC!F$7:F31,\"MGW\")>$G$20,\"\",MSC!E31))))","v":""},{"$f":"IF(ISBLANK(MSC!A31),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G31,$B$9:$B$12,0)),\"\",MSC!G31),IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G31,$B$17:$B$20,0)),\"\",MSC!G31)),IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!F$7:F31,\"MSS\")>$G$12,\"\",MSC!G31),IF(COUNTIFS(MSC!F$7:F31,\"MGW\")>$G$20,\"\",MSC!G31))))","v":""},{"$f":"IF(ISBLANK(MSC!A31),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G31,$B$9:$B$12,0)),\"\",MSC!H31+MSC!J31/60+MSC!L31/3600),IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G31,$B$17:$B$20,0)),\"\",MSC!H31+MSC!J31/60+MSC!L31/3600)),IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!F$7:F31,\"MSS\")>$G$12,\"\",MSC!H31+MSC!J31/60+MSC!L31/3600),IF(COUNTIFS(MSC!F$7:F31,\"MGW\")>$G$20,\"\",MSC!H31+MSC!J31/60+MSC!L31/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A31),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G31,$B$9:$B$12,0)),\"\",MSC!I31+MSC!K31/60+MSC!M31/3600),IF(COUNTIFS(MSC!G$7:G31,MSC!G31,MSC!F$7:F31,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G31,$B$17:$B$20,0)),\"\",MSC!I31+MSC!K31/60+MSC!M31/3600)),IF(MSC!F31=\"MSS\",IF(COUNTIFS(MSC!F$7:F31,\"MSS\")>$G$12,\"\",MSC!I31+MSC!K31/60+MSC!M31/3600),IF(COUNTIFS(MSC!F$7:F31,\"MGW\")>$G$20,\"\",MSC!I31+MSC!K31/60+MSC!M31/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A32),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G32,$B$9:$B$12,0)),\"\",MSC!A32),IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G32,$B$17:$B$20,0)),\"\",MSC!A32)),IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!F$7:F32,\"MSS\")>$G$12,\"\",MSC!A32),IF(COUNTIFS(MSC!F$7:F32,\"MGW\")>$G$20,\"\",MSC!A32))))","v":""},{"$f":"IF(ISBLANK(MSC!A32),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G32,$B$9:$B$12,0)),\"\",MSC!B32),IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G32,$B$17:$B$20,0)),\"\",MSC!B32)),IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!F$7:F32,\"MSS\")>$G$12,\"\",MSC!B32),IF(COUNTIFS(MSC!F$7:F32,\"MGW\")>$G$20,\"\",MSC!B32))))","v":""},{"$f":"IF(ISBLANK(MSC!A32),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G32,$B$9:$B$12,0)),\"\",MSC!C32),IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G32,$B$17:$B$20,0)),\"\",MSC!C32)),IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!F$7:F32,\"MSS\")>$G$12,\"\",MSC!C32),IF(COUNTIFS(MSC!F$7:F32,\"MGW\")>$G$20,\"\",MSC!C32))))","v":""},{"$f":"IF(ISBLANK(MSC!A32),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G32,$B$9:$B$12,0)),\"\",MSC!D32),IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G32,$B$17:$B$20,0)),\"\",MSC!D32)),IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!F$7:F32,\"MSS\")>$G$12,\"\",MSC!D32),IF(COUNTIFS(MSC!F$7:F32,\"MGW\")>$G$20,\"\",MSC!D32))))","v":""},{"$f":"IF(ISBLANK(MSC!A32),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G32,$B$9:$B$12,0)),\"\",MSC!F32),IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G32,$B$17:$B$20,0)),\"\",MSC!F32)),IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!F$7:F32,\"MSS\")>$G$12,\"\",MSC!F32),IF(COUNTIFS(MSC!F$7:F32,\"MGW\")>$G$20,\"\",MSC!F32))))","v":""},{"$f":"IF(ISBLANK(MSC!A32),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G32,$B$9:$B$12,0)),\"\",MSC!E32),IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G32,$B$17:$B$20,0)),\"\",MSC!E32)),IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!F$7:F32,\"MSS\")>$G$12,\"\",MSC!E32),IF(COUNTIFS(MSC!F$7:F32,\"MGW\")>$G$20,\"\",MSC!E32))))","v":""},{"$f":"IF(ISBLANK(MSC!A32),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G32,$B$9:$B$12,0)),\"\",MSC!G32),IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G32,$B$17:$B$20,0)),\"\",MSC!G32)),IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!F$7:F32,\"MSS\")>$G$12,\"\",MSC!G32),IF(COUNTIFS(MSC!F$7:F32,\"MGW\")>$G$20,\"\",MSC!G32))))","v":""},{"$f":"IF(ISBLANK(MSC!A32),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G32,$B$9:$B$12,0)),\"\",MSC!H32+MSC!J32/60+MSC!L32/3600),IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G32,$B$17:$B$20,0)),\"\",MSC!H32+MSC!J32/60+MSC!L32/3600)),IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!F$7:F32,\"MSS\")>$G$12,\"\",MSC!H32+MSC!J32/60+MSC!L32/3600),IF(COUNTIFS(MSC!F$7:F32,\"MGW\")>$G$20,\"\",MSC!H32+MSC!J32/60+MSC!L32/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A32),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G32,$B$9:$B$12,0)),\"\",MSC!I32+MSC!K32/60+MSC!M32/3600),IF(COUNTIFS(MSC!G$7:G32,MSC!G32,MSC!F$7:F32,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G32,$B$17:$B$20,0)),\"\",MSC!I32+MSC!K32/60+MSC!M32/3600)),IF(MSC!F32=\"MSS\",IF(COUNTIFS(MSC!F$7:F32,\"MSS\")>$G$12,\"\",MSC!I32+MSC!K32/60+MSC!M32/3600),IF(COUNTIFS(MSC!F$7:F32,\"MGW\")>$G$20,\"\",MSC!I32+MSC!K32/60+MSC!M32/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A33),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G33,$B$9:$B$12,0)),\"\",MSC!A33),IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G33,$B$17:$B$20,0)),\"\",MSC!A33)),IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!F$7:F33,\"MSS\")>$G$12,\"\",MSC!A33),IF(COUNTIFS(MSC!F$7:F33,\"MGW\")>$G$20,\"\",MSC!A33))))","v":27},{"$f":"IF(ISBLANK(MSC!A33),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G33,$B$9:$B$12,0)),\"\",MSC!B33),IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G33,$B$17:$B$20,0)),\"\",MSC!B33)),IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!F$7:F33,\"MSS\")>$G$12,\"\",MSC!B33),IF(COUNTIFS(MSC!F$7:F33,\"MGW\")>$G$20,\"\",MSC!B33))))","v":"AREQUIPA"},{"$f":"IF(ISBLANK(MSC!A33),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G33,$B$9:$B$12,0)),\"\",MSC!C33),IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G33,$B$17:$B$20,0)),\"\",MSC!C33)),IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!F$7:F33,\"MSS\")>$G$12,\"\",MSC!C33),IF(COUNTIFS(MSC!F$7:F33,\"MGW\")>$G$20,\"\",MSC!C33))))","v":0},{"$f":"IF(ISBLANK(MSC!A33),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G33,$B$9:$B$12,0)),\"\",MSC!D33),IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G33,$B$17:$B$20,0)),\"\",MSC!D33)),IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!F$7:F33,\"MSS\")>$G$12,\"\",MSC!D33),IF(COUNTIFS(MSC!F$7:F33,\"MGW\")>$G$20,\"\",MSC!D33))))","v":0},{"$f":"IF(ISBLANK(MSC!A33),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G33,$B$9:$B$12,0)),\"\",MSC!F33),IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G33,$B$17:$B$20,0)),\"\",MSC!F33)),IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!F$7:F33,\"MSS\")>$G$12,\"\",MSC!F33),IF(COUNTIFS(MSC!F$7:F33,\"MGW\")>$G$20,\"\",MSC!F33))))","v":"MSS"},{"$f":"IF(ISBLANK(MSC!A33),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G33,$B$9:$B$12,0)),\"\",MSC!E33),IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G33,$B$17:$B$20,0)),\"\",MSC!E33)),IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!F$7:F33,\"MSS\")>$G$12,\"\",MSC!E33),IF(COUNTIFS(MSC!F$7:F33,\"MGW\")>$G$20,\"\",MSC!E33))))","v":"MSS27"},{"$f":"IF(ISBLANK(MSC!A33),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G33,$B$9:$B$12,0)),\"\",MSC!G33),IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G33,$B$17:$B$20,0)),\"\",MSC!G33)),IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!F$7:F33,\"MSS\")>$G$12,\"\",MSC!G33),IF(COUNTIFS(MSC!F$7:F33,\"MGW\")>$G$20,\"\",MSC!G33))))","v":"SUR"},{"$f":"IF(ISBLANK(MSC!A33),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G33,$B$9:$B$12,0)),\"\",MSC!H33+MSC!J33/60+MSC!L33/3600),IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G33,$B$17:$B$20,0)),\"\",MSC!H33+MSC!J33/60+MSC!L33/3600)),IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!F$7:F33,\"MSS\")>$G$12,\"\",MSC!H33+MSC!J33/60+MSC!L33/3600),IF(COUNTIFS(MSC!F$7:F33,\"MGW\")>$G$20,\"\",MSC!H33+MSC!J33/60+MSC!L33/3600))))","v":74.857341410982499},{"$f":"IF(ISBLANK(MSC!A33),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G33,$B$9:$B$12,0)),\"\",MSC!I33+MSC!K33/60+MSC!M33/3600),IF(COUNTIFS(MSC!G$7:G33,MSC!G33,MSC!F$7:F33,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G33,$B$17:$B$20,0)),\"\",MSC!I33+MSC!K33/60+MSC!M33/3600)),IF(MSC!F33=\"MSS\",IF(COUNTIFS(MSC!F$7:F33,\"MSS\")>$G$12,\"\",MSC!I33+MSC!K33/60+MSC!M33/3600),IF(COUNTIFS(MSC!F$7:F33,\"MGW\")>$G$20,\"\",MSC!I33+MSC!K33/60+MSC!M33/3600))))","v":12.788616096690392},0]
[null,{"$f":"IF(ISBLANK(MSC!A34),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G34,$B$9:$B$12,0)),\"\",MSC!A34),IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G34,$B$17:$B$20,0)),\"\",MSC!A34)),IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!F$7:F34,\"MSS\")>$G$12,\"\",MSC!A34),IF(COUNTIFS(MSC!F$7:F34,\"MGW\")>$G$20,\"\",MSC!A34))))","v":""},{"$f":"IF(ISBLANK(MSC!A34),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G34,$B$9:$B$12,0)),\"\",MSC!B34),IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G34,$B$17:$B$20,0)),\"\",MSC!B34)),IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!F$7:F34,\"MSS\")>$G$12,\"\",MSC!B34),IF(COUNTIFS(MSC!F$7:F34,\"MGW\")>$G$20,\"\",MSC!B34))))","v":""},{"$f":"IF(ISBLANK(MSC!A34),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G34,$B$9:$B$12,0)),\"\",MSC!C34),IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G34,$B$17:$B$20,0)),\"\",MSC!C34)),IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!F$7:F34,\"MSS\")>$G$12,\"\",MSC!C34),IF(COUNTIFS(MSC!F$7:F34,\"MGW\")>$G$20,\"\",MSC!C34))))","v":""},{"$f":"IF(ISBLANK(MSC!A34),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G34,$B$9:$B$12,0)),\"\",MSC!D34),IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G34,$B$17:$B$20,0)),\"\",MSC!D34)),IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!F$7:F34,\"MSS\")>$G$12,\"\",MSC!D34),IF(COUNTIFS(MSC!F$7:F34,\"MGW\")>$G$20,\"\",MSC!D34))))","v":""},{"$f":"IF(ISBLANK(MSC!A34),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G34,$B$9:$B$12,0)),\"\",MSC!F34),IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G34,$B$17:$B$20,0)),\"\",MSC!F34)),IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!F$7:F34,\"MSS\")>$G$12,\"\",MSC!F34),IF(COUNTIFS(MSC!F$7:F34,\"MGW\")>$G$20,\"\",MSC!F34))))","v":""},{"$f":"IF(ISBLANK(MSC!A34),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G34,$B$9:$B$12,0)),\"\",MSC!E34),IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G34,$B$17:$B$20,0)),\"\",MSC!E34)),IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!F$7:F34,\"MSS\")>$G$12,\"\",MSC!E34),IF(COUNTIFS(MSC!F$7:F34,\"MGW\")>$G$20,\"\",MSC!E34))))","v":""},{"$f":"IF(ISBLANK(MSC!A34),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G34,$B$9:$B$12,0)),\"\",MSC!G34),IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G34,$B$17:$B$20,0)),\"\",MSC!G34)),IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!F$7:F34,\"MSS\")>$G$12,\"\",MSC!G34),IF(COUNTIFS(MSC!F$7:F34,\"MGW\")>$G$20,\"\",MSC!G34))))","v":""},{"$f":"IF(ISBLANK(MSC!A34),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G34,$B$9:$B$12,0)),\"\",MSC!H34+MSC!J34/60+MSC!L34/3600),IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G34,$B$17:$B$20,0)),\"\",MSC!H34+MSC!J34/60+MSC!L34/3600)),IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!F$7:F34,\"MSS\")>$G$12,\"\",MSC!H34+MSC!J34/60+MSC!L34/3600),IF(COUNTIFS(MSC!F$7:F34,\"MGW\")>$G$20,\"\",MSC!H34+MSC!J34/60+MSC!L34/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A34),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G34,$B$9:$B$12,0)),\"\",MSC!I34+MSC!K34/60+MSC!M34/3600),IF(COUNTIFS(MSC!G$7:G34,MSC!G34,MSC!F$7:F34,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G34,$B$17:$B$20,0)),\"\",MSC!I34+MSC!K34/60+MSC!M34/3600)),IF(MSC!F34=\"MSS\",IF(COUNTIFS(MSC!F$7:F34,\"MSS\")>$G$12,\"\",MSC!I34+MSC!K34/60+MSC!M34/3600),IF(COUNTIFS(MSC!F$7:F34,\"MGW\")>$G$20,\"\",MSC!I34+MSC!K34/60+MSC!M34/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A35),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G35,$B$9:$B$12,0)),\"\",MSC!A35),IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G35,$B$17:$B$20,0)),\"\",MSC!A35)),IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!F$7:F35,\"MSS\")>$G$12,\"\",MSC!A35),IF(COUNTIFS(MSC!F$7:F35,\"MGW\")>$G$20,\"\",MSC!A35))))","v":""},{"$f":"IF(ISBLANK(MSC!A35),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G35,$B$9:$B$12,0)),\"\",MSC!B35),IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G35,$B$17:$B$20,0)),\"\",MSC!B35)),IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!F$7:F35,\"MSS\")>$G$12,\"\",MSC!B35),IF(COUNTIFS(MSC!F$7:F35,\"MGW\")>$G$20,\"\",MSC!B35))))","v":""},{"$f":"IF(ISBLANK(MSC!A35),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G35,$B$9:$B$12,0)),\"\",MSC!C35),IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G35,$B$17:$B$20,0)),\"\",MSC!C35)),IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!F$7:F35,\"MSS\")>$G$12,\"\",MSC!C35),IF(COUNTIFS(MSC!F$7:F35,\"MGW\")>$G$20,\"\",MSC!C35))))","v":""},{"$f":"IF(ISBLANK(MSC!A35),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G35,$B$9:$B$12,0)),\"\",MSC!D35),IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G35,$B$17:$B$20,0)),\"\",MSC!D35)),IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!F$7:F35,\"MSS\")>$G$12,\"\",MSC!D35),IF(COUNTIFS(MSC!F$7:F35,\"MGW\")>$G$20,\"\",MSC!D35))))","v":""},{"$f":"IF(ISBLANK(MSC!A35),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G35,$B$9:$B$12,0)),\"\",MSC!F35),IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G35,$B$17:$B$20,0)),\"\",MSC!F35)),IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!F$7:F35,\"MSS\")>$G$12,\"\",MSC!F35),IF(COUNTIFS(MSC!F$7:F35,\"MGW\")>$G$20,\"\",MSC!F35))))","v":""},{"$f":"IF(ISBLANK(MSC!A35),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G35,$B$9:$B$12,0)),\"\",MSC!E35),IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G35,$B$17:$B$20,0)),\"\",MSC!E35)),IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!F$7:F35,\"MSS\")>$G$12,\"\",MSC!E35),IF(COUNTIFS(MSC!F$7:F35,\"MGW\")>$G$20,\"\",MSC!E35))))","v":""},{"$f":"IF(ISBLANK(MSC!A35),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G35,$B$9:$B$12,0)),\"\",MSC!G35),IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G35,$B$17:$B$20,0)),\"\",MSC!G35)),IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!F$7:F35,\"MSS\")>$G$12,\"\",MSC!G35),IF(COUNTIFS(MSC!F$7:F35,\"MGW\")>$G$20,\"\",MSC!G35))))","v":""},{"$f":"IF(ISBLANK(MSC!A35),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G35,$B$9:$B$12,0)),\"\",MSC!H35+MSC!J35/60+MSC!L35/3600),IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G35,$B$17:$B$20,0)),\"\",MSC!H35+MSC!J35/60+MSC!L35/3600)),IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!F$7:F35,\"MSS\")>$G$12,\"\",MSC!H35+MSC!J35/60+MSC!L35/3600),IF(COUNTIFS(MSC!F$7:F35,\"MGW\")>$G$20,\"\",MSC!H35+MSC!J35/60+MSC!L35/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A35),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G35,$B$9:$B$12,0)),\"\",MSC!I35+MSC!K35/60+MSC!M35/3600),IF(COUNTIFS(MSC!G$7:G35,MSC!G35,MSC!F$7:F35,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G35,$B$17:$B$20,0)),\"\",MSC!I35+MSC!K35/60+MSC!M35/3600)),IF(MSC!F35=\"MSS\",IF(COUNTIFS(MSC!F$7:F35,\"MSS\")>$G$12,\"\",MSC!I35+MSC!K35/60+MSC!M35/3600),IF(COUNTIFS(MSC!F$7:F35,\"MGW\")>$G$20,\"\",MSC!I35+MSC!K35/60+MSC!M35/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A36),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G36,$B$9:$B$12,0)),\"\",MSC!A36),IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G36,$B$17:$B$20,0)),\"\",MSC!A36)),IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!F$7:F36,\"MSS\")>$G$12,\"\",MSC!A36),IF(COUNTIFS(MSC!F$7:F36,\"MGW\")>$G$20,\"\",MSC!A36))))","v":""},{"$f":"IF(ISBLANK(MSC!A36),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G36,$B$9:$B$12,0)),\"\",MSC!B36),IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G36,$B$17:$B$20,0)),\"\",MSC!B36)),IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!F$7:F36,\"MSS\")>$G$12,\"\",MSC!B36),IF(COUNTIFS(MSC!F$7:F36,\"MGW\")>$G$20,\"\",MSC!B36))))","v":""},{"$f":"IF(ISBLANK(MSC!A36),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G36,$B$9:$B$12,0)),\"\",MSC!C36),IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G36,$B$17:$B$20,0)),\"\",MSC!C36)),IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!F$7:F36,\"MSS\")>$G$12,\"\",MSC!C36),IF(COUNTIFS(MSC!F$7:F36,\"MGW\")>$G$20,\"\",MSC!C36))))","v":""},{"$f":"IF(ISBLANK(MSC!A36),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G36,$B$9:$B$12,0)),\"\",MSC!D36),IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G36,$B$17:$B$20,0)),\"\",MSC!D36)),IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!F$7:F36,\"MSS\")>$G$12,\"\",MSC!D36),IF(COUNTIFS(MSC!F$7:F36,\"MGW\")>$G$20,\"\",MSC!D36))))","v":""},{"$f":"IF(ISBLANK(MSC!A36),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G36,$B$9:$B$12,0)),\"\",MSC!F36),IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G36,$B$17:$B$20,0)),\"\",MSC!F36)),IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!F$7:F36,\"MSS\")>$G$12,\"\",MSC!F36),IF(COUNTIFS(MSC!F$7:F36,\"MGW\")>$G$20,\"\",MSC!F36))))","v":""},{"$f":"IF(ISBLANK(MSC!A36),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G36,$B$9:$B$12,0)),\"\",MSC!E36),IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G36,$B$17:$B$20,0)),\"\",MSC!E36)),IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!F$7:F36,\"MSS\")>$G$12,\"\",MSC!E36),IF(COUNTIFS(MSC!F$7:F36,\"MGW\")>$G$20,\"\",MSC!E36))))","v":""},{"$f":"IF(ISBLANK(MSC!A36),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G36,$B$9:$B$12,0)),\"\",MSC!G36),IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G36,$B$17:$B$20,0)),\"\",MSC!G36)),IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!F$7:F36,\"MSS\")>$G$12,\"\",MSC!G36),IF(COUNTIFS(MSC!F$7:F36,\"MGW\")>$G$20,\"\",MSC!G36))))","v":""},{"$f":"IF(ISBLANK(MSC!A36),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G36,$B$9:$B$12,0)),\"\",MSC!H36+MSC!J36/60+MSC!L36/3600),IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G36,$B$17:$B$20,0)),\"\",MSC!H36+MSC!J36/60+MSC!L36/3600)),IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!F$7:F36,\"MSS\")>$G$12,\"\",MSC!H36+MSC!J36/60+MSC!L36/3600),IF(COUNTIFS(MSC!F$7:F36,\"MGW\")>$G$20,\"\",MSC!H36+MSC!J36/60+MSC!L36/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A36),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G36,$B$9:$B$12,0)),\"\",MSC!I36+MSC!K36/60+MSC!M36/3600),IF(COUNTIFS(MSC!G$7:G36,MSC!G36,MSC!F$7:F36,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G36,$B$17:$B$20,0)),\"\",MSC!I36+MSC!K36/60+MSC!M36/3600)),IF(MSC!F36=\"MSS\",IF(COUNTIFS(MSC!F$7:F36,\"MSS\")>$G$12,\"\",MSC!I36+MSC!K36/60+MSC!M36/3600),IF(COUNTIFS(MSC!F$7:F36,\"MGW\")>$G$20,\"\",MSC!I36+MSC!K36/60+MSC!M36/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A37),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G37,$B$9:$B$12,0)),\"\",MSC!A37),IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G37,$B$17:$B$20,0)),\"\",MSC!A37)),IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!F$7:F37,\"MSS\")>$G$12,\"\",MSC!A37),IF(COUNTIFS(MSC!F$7:F37,\"MGW\")>$G$20,\"\",MSC!A37))))","v":""},{"$f":"IF(ISBLANK(MSC!A37),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G37,$B$9:$B$12,0)),\"\",MSC!B37),IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G37,$B$17:$B$20,0)),\"\",MSC!B37)),IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!F$7:F37,\"MSS\")>$G$12,\"\",MSC!B37),IF(COUNTIFS(MSC!F$7:F37,\"MGW\")>$G$20,\"\",MSC!B37))))","v":""},{"$f":"IF(ISBLANK(MSC!A37),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G37,$B$9:$B$12,0)),\"\",MSC!C37),IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G37,$B$17:$B$20,0)),\"\",MSC!C37)),IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!F$7:F37,\"MSS\")>$G$12,\"\",MSC!C37),IF(COUNTIFS(MSC!F$7:F37,\"MGW\")>$G$20,\"\",MSC!C37))))","v":""},{"$f":"IF(ISBLANK(MSC!A37),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G37,$B$9:$B$12,0)),\"\",MSC!D37),IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G37,$B$17:$B$20,0)),\"\",MSC!D37)),IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!F$7:F37,\"MSS\")>$G$12,\"\",MSC!D37),IF(COUNTIFS(MSC!F$7:F37,\"MGW\")>$G$20,\"\",MSC!D37))))","v":""},{"$f":"IF(ISBLANK(MSC!A37),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G37,$B$9:$B$12,0)),\"\",MSC!F37),IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G37,$B$17:$B$20,0)),\"\",MSC!F37)),IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!F$7:F37,\"MSS\")>$G$12,\"\",MSC!F37),IF(COUNTIFS(MSC!F$7:F37,\"MGW\")>$G$20,\"\",MSC!F37))))","v":""},{"$f":"IF(ISBLANK(MSC!A37),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G37,$B$9:$B$12,0)),\"\",MSC!E37),IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G37,$B$17:$B$20,0)),\"\",MSC!E37)),IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!F$7:F37,\"MSS\")>$G$12,\"\",MSC!E37),IF(COUNTIFS(MSC!F$7:F37,\"MGW\")>$G$20,\"\",MSC!E37))))","v":""},{"$f":"IF(ISBLANK(MSC!A37),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G37,$B$9:$B$12,0)),\"\",MSC!G37),IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G37,$B$17:$B$20,0)),\"\",MSC!G37)),IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!F$7:F37,\"MSS\")>$G$12,\"\",MSC!G37),IF(COUNTIFS(MSC!F$7:F37,\"MGW\")>$G$20,\"\",MSC!G37))))","v":""},{"$f":"IF(ISBLANK(MSC!A37),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G37,$B$9:$B$12,0)),\"\",MSC!H37+MSC!J37/60+MSC!L37/3600),IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G37,$B$17:$B$20,0)),\"\",MSC!H37+MSC!J37/60+MSC!L37/3600)),IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!F$7:F37,\"MSS\")>$G$12,\"\",MSC!H37+MSC!J37/60+MSC!L37/3600),IF(COUNTIFS(MSC!F$7:F37,\"MGW\")>$G$20,\"\",MSC!H37+MSC!J37/60+MSC!L37/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A37),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G37,$B$9:$B$12,0)),\"\",MSC!I37+MSC!K37/60+MSC!M37/3600),IF(COUNTIFS(MSC!G$7:G37,MSC!G37,MSC!F$7:F37,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G37,$B$17:$B$20,0)),\"\",MSC!I37+MSC!K37/60+MSC!M37/3600)),IF(MSC!F37=\"MSS\",IF(COUNTIFS(MSC!F$7:F37,\"MSS\")>$G$12,\"\",MSC!I37+MSC!K37/60+MSC!M37/3600),IF(COUNTIFS(MSC!F$7:F37,\"MGW\")>$G$20,\"\",MSC!I37+MSC!K37/60+MSC!M37/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A38),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G38,$B$9:$B$12,0)),\"\",MSC!A38),IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G38,$B$17:$B$20,0)),\"\",MSC!A38)),IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!F$7:F38,\"MSS\")>$G$12,\"\",MSC!A38),IF(COUNTIFS(MSC!F$7:F38,\"MGW\")>$G$20,\"\",MSC!A38))))","v":""},{"$f":"IF(ISBLANK(MSC!A38),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G38,$B$9:$B$12,0)),\"\",MSC!B38),IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G38,$B$17:$B$20,0)),\"\",MSC!B38)),IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!F$7:F38,\"MSS\")>$G$12,\"\",MSC!B38),IF(COUNTIFS(MSC!F$7:F38,\"MGW\")>$G$20,\"\",MSC!B38))))","v":""},{"$f":"IF(ISBLANK(MSC!A38),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G38,$B$9:$B$12,0)),\"\",MSC!C38),IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G38,$B$17:$B$20,0)),\"\",MSC!C38)),IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!F$7:F38,\"MSS\")>$G$12,\"\",MSC!C38),IF(COUNTIFS(MSC!F$7:F38,\"MGW\")>$G$20,\"\",MSC!C38))))","v":""},{"$f":"IF(ISBLANK(MSC!A38),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G38,$B$9:$B$12,0)),\"\",MSC!D38),IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G38,$B$17:$B$20,0)),\"\",MSC!D38)),IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!F$7:F38,\"MSS\")>$G$12,\"\",MSC!D38),IF(COUNTIFS(MSC!F$7:F38,\"MGW\")>$G$20,\"\",MSC!D38))))","v":""},{"$f":"IF(ISBLANK(MSC!A38),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G38,$B$9:$B$12,0)),\"\",MSC!F38),IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G38,$B$17:$B$20,0)),\"\",MSC!F38)),IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!F$7:F38,\"MSS\")>$G$12,\"\",MSC!F38),IF(COUNTIFS(MSC!F$7:F38,\"MGW\")>$G$20,\"\",MSC!F38))))","v":""},{"$f":"IF(ISBLANK(MSC!A38),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G38,$B$9:$B$12,0)),\"\",MSC!E38),IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G38,$B$17:$B$20,0)),\"\",MSC!E38)),IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!F$7:F38,\"MSS\")>$G$12,\"\",MSC!E38),IF(COUNTIFS(MSC!F$7:F38,\"MGW\")>$G$20,\"\",MSC!E38))))","v":""},{"$f":"IF(ISBLANK(MSC!A38),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G38,$B$9:$B$12,0)),\"\",MSC!G38),IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G38,$B$17:$B$20,0)),\"\",MSC!G38)),IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!F$7:F38,\"MSS\")>$G$12,\"\",MSC!G38),IF(COUNTIFS(MSC!F$7:F38,\"MGW\")>$G$20,\"\",MSC!G38))))","v":""},{"$f":"IF(ISBLANK(MSC!A38),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G38,$B$9:$B$12,0)),\"\",MSC!H38+MSC!J38/60+MSC!L38/3600),IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G38,$B$17:$B$20,0)),\"\",MSC!H38+MSC!J38/60+MSC!L38/3600)),IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!F$7:F38,\"MSS\")>$G$12,\"\",MSC!H38+MSC!J38/60+MSC!L38/3600),IF(COUNTIFS(MSC!F$7:F38,\"MGW\")>$G$20,\"\",MSC!H38+MSC!J38/60+MSC!L38/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A38),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G38,$B$9:$B$12,0)),\"\",MSC!I38+MSC!K38/60+MSC!M38/3600),IF(COUNTIFS(MSC!G$7:G38,MSC!G38,MSC!F$7:F38,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G38,$B$17:$B$20,0)),\"\",MSC!I38+MSC!K38/60+MSC!M38/3600)),IF(MSC!F38=\"MSS\",IF(COUNTIFS(MSC!F$7:F38,\"MSS\")>$G$12,\"\",MSC!I38+MSC!K38/60+MSC!M38/3600),IF(COUNTIFS(MSC!F$7:F38,\"MGW\")>$G$20,\"\",MSC!I38+MSC!K38/60+MSC!M38/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A39),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G39,$B$9:$B$12,0)),\"\",MSC!A39),IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G39,$B$17:$B$20,0)),\"\",MSC!A39)),IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!F$7:F39,\"MSS\")>$G$12,\"\",MSC!A39),IF(COUNTIFS(MSC!F$7:F39,\"MGW\")>$G$20,\"\",MSC!A39))))","v":""},{"$f":"IF(ISBLANK(MSC!A39),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G39,$B$9:$B$12,0)),\"\",MSC!B39),IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G39,$B$17:$B$20,0)),\"\",MSC!B39)),IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!F$7:F39,\"MSS\")>$G$12,\"\",MSC!B39),IF(COUNTIFS(MSC!F$7:F39,\"MGW\")>$G$20,\"\",MSC!B39))))","v":""},{"$f":"IF(ISBLANK(MSC!A39),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G39,$B$9:$B$12,0)),\"\",MSC!C39),IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G39,$B$17:$B$20,0)),\"\",MSC!C39)),IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!F$7:F39,\"MSS\")>$G$12,\"\",MSC!C39),IF(COUNTIFS(MSC!F$7:F39,\"MGW\")>$G$20,\"\",MSC!C39))))","v":""},{"$f":"IF(ISBLANK(MSC!A39),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G39,$B$9:$B$12,0)),\"\",MSC!D39),IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G39,$B$17:$B$20,0)),\"\",MSC!D39)),IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!F$7:F39,\"MSS\")>$G$12,\"\",MSC!D39),IF(COUNTIFS(MSC!F$7:F39,\"MGW\")>$G$20,\"\",MSC!D39))))","v":""},{"$f":"IF(ISBLANK(MSC!A39),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G39,$B$9:$B$12,0)),\"\",MSC!F39),IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G39,$B$17:$B$20,0)),\"\",MSC!F39)),IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!F$7:F39,\"MSS\")>$G$12,\"\",MSC!F39),IF(COUNTIFS(MSC!F$7:F39,\"MGW\")>$G$20,\"\",MSC!F39))))","v":""},{"$f":"IF(ISBLANK(MSC!A39),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G39,$B$9:$B$12,0)),\"\",MSC!E39),IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G39,$B$17:$B$20,0)),\"\",MSC!E39)),IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!F$7:F39,\"MSS\")>$G$12,\"\",MSC!E39),IF(COUNTIFS(MSC!F$7:F39,\"MGW\")>$G$20,\"\",MSC!E39))))","v":""},{"$f":"IF(ISBLANK(MSC!A39),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G39,$B$9:$B$12,0)),\"\",MSC!G39),IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G39,$B$17:$B$20,0)),\"\",MSC!G39)),IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!F$7:F39,\"MSS\")>$G$12,\"\",MSC!G39),IF(COUNTIFS(MSC!F$7:F39,\"MGW\")>$G$20,\"\",MSC!G39))))","v":""},{"$f":"IF(ISBLANK(MSC!A39),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G39,$B$9:$B$12,0)),\"\",MSC!H39+MSC!J39/60+MSC!L39/3600),IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G39,$B$17:$B$20,0)),\"\",MSC!H39+MSC!J39/60+MSC!L39/3600)),IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!F$7:F39,\"MSS\")>$G$12,\"\",MSC!H39+MSC!J39/60+MSC!L39/3600),IF(COUNTIFS(MSC!F$7:F39,\"MGW\")>$G$20,\"\",MSC!H39+MSC!J39/60+MSC!L39/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A39),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G39,$B$9:$B$12,0)),\"\",MSC!I39+MSC!K39/60+MSC!M39/3600),IF(COUNTIFS(MSC!G$7:G39,MSC!G39,MSC!F$7:F39,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G39,$B$17:$B$20,0)),\"\",MSC!I39+MSC!K39/60+MSC!M39/3600)),IF(MSC!F39=\"MSS\",IF(COUNTIFS(MSC!F$7:F39,\"MSS\")>$G$12,\"\",MSC!I39+MSC!K39/60+MSC!M39/3600),IF(COUNTIFS(MSC!F$7:F39,\"MGW\")>$G$20,\"\",MSC!I39+MSC!K39/60+MSC!M39/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A40),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G40,$B$9:$B$12,0)),\"\",MSC!A40),IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G40,$B$17:$B$20,0)),\"\",MSC!A40)),IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!F$7:F40,\"MSS\")>$G$12,\"\",MSC!A40),IF(COUNTIFS(MSC!F$7:F40,\"MGW\")>$G$20,\"\",MSC!A40))))","v":""},{"$f":"IF(ISBLANK(MSC!A40),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G40,$B$9:$B$12,0)),\"\",MSC!B40),IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G40,$B$17:$B$20,0)),\"\",MSC!B40)),IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!F$7:F40,\"MSS\")>$G$12,\"\",MSC!B40),IF(COUNTIFS(MSC!F$7:F40,\"MGW\")>$G$20,\"\",MSC!B40))))","v":""},{"$f":"IF(ISBLANK(MSC!A40),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G40,$B$9:$B$12,0)),\"\",MSC!C40),IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G40,$B$17:$B$20,0)),\"\",MSC!C40)),IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!F$7:F40,\"MSS\")>$G$12,\"\",MSC!C40),IF(COUNTIFS(MSC!F$7:F40,\"MGW\")>$G$20,\"\",MSC!C40))))","v":""},{"$f":"IF(ISBLANK(MSC!A40),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G40,$B$9:$B$12,0)),\"\",MSC!D40),IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G40,$B$17:$B$20,0)),\"\",MSC!D40)),IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!F$7:F40,\"MSS\")>$G$12,\"\",MSC!D40),IF(COUNTIFS(MSC!F$7:F40,\"MGW\")>$G$20,\"\",MSC!D40))))","v":""},{"$f":"IF(ISBLANK(MSC!A40),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G40,$B$9:$B$12,0)),\"\",MSC!F40),IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G40,$B$17:$B$20,0)),\"\",MSC!F40)),IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!F$7:F40,\"MSS\")>$G$12,\"\",MSC!F40),IF(COUNTIFS(MSC!F$7:F40,\"MGW\")>$G$20,\"\",MSC!F40))))","v":""},{"$f":"IF(ISBLANK(MSC!A40),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G40,$B$9:$B$12,0)),\"\",MSC!E40),IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G40,$B$17:$B$20,0)),\"\",MSC!E40)),IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!F$7:F40,\"MSS\")>$G$12,\"\",MSC!E40),IF(COUNTIFS(MSC!F$7:F40,\"MGW\")>$G$20,\"\",MSC!E40))))","v":""},{"$f":"IF(ISBLANK(MSC!A40),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G40,$B$9:$B$12,0)),\"\",MSC!G40),IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G40,$B$17:$B$20,0)),\"\",MSC!G40)),IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!F$7:F40,\"MSS\")>$G$12,\"\",MSC!G40),IF(COUNTIFS(MSC!F$7:F40,\"MGW\")>$G$20,\"\",MSC!G40))))","v":""},{"$f":"IF(ISBLANK(MSC!A40),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G40,$B$9:$B$12,0)),\"\",MSC!H40+MSC!J40/60+MSC!L40/3600),IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G40,$B$17:$B$20,0)),\"\",MSC!H40+MSC!J40/60+MSC!L40/3600)),IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!F$7:F40,\"MSS\")>$G$12,\"\",MSC!H40+MSC!J40/60+MSC!L40/3600),IF(COUNTIFS(MSC!F$7:F40,\"MGW\")>$G$20,\"\",MSC!H40+MSC!J40/60+MSC!L40/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A40),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G40,$B$9:$B$12,0)),\"\",MSC!I40+MSC!K40/60+MSC!M40/3600),IF(COUNTIFS(MSC!G$7:G40,MSC!G40,MSC!F$7:F40,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G40,$B$17:$B$20,0)),\"\",MSC!I40+MSC!K40/60+MSC!M40/3600)),IF(MSC!F40=\"MSS\",IF(COUNTIFS(MSC!F$7:F40,\"MSS\")>$G$12,\"\",MSC!I40+MSC!K40/60+MSC!M40/3600),IF(COUNTIFS(MSC!F$7:F40,\"MGW\")>$G$20,\"\",MSC!I40+MSC!K40/60+MSC!M40/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A41),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G41,$B$9:$B$12,0)),\"\",MSC!A41),IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G41,$B$17:$B$20,0)),\"\",MSC!A41)),IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!F$7:F41,\"MSS\")>$G$12,\"\",MSC!A41),IF(COUNTIFS(MSC!F$7:F41,\"MGW\")>$G$20,\"\",MSC!A41))))","v":""},{"$f":"IF(ISBLANK(MSC!A41),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G41,$B$9:$B$12,0)),\"\",MSC!B41),IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G41,$B$17:$B$20,0)),\"\",MSC!B41)),IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!F$7:F41,\"MSS\")>$G$12,\"\",MSC!B41),IF(COUNTIFS(MSC!F$7:F41,\"MGW\")>$G$20,\"\",MSC!B41))))","v":""},{"$f":"IF(ISBLANK(MSC!A41),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G41,$B$9:$B$12,0)),\"\",MSC!C41),IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G41,$B$17:$B$20,0)),\"\",MSC!C41)),IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!F$7:F41,\"MSS\")>$G$12,\"\",MSC!C41),IF(COUNTIFS(MSC!F$7:F41,\"MGW\")>$G$20,\"\",MSC!C41))))","v":""},{"$f":"IF(ISBLANK(MSC!A41),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G41,$B$9:$B$12,0)),\"\",MSC!D41),IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G41,$B$17:$B$20,0)),\"\",MSC!D41)),IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!F$7:F41,\"MSS\")>$G$12,\"\",MSC!D41),IF(COUNTIFS(MSC!F$7:F41,\"MGW\")>$G$20,\"\",MSC!D41))))","v":""},{"$f":"IF(ISBLANK(MSC!A41),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G41,$B$9:$B$12,0)),\"\",MSC!F41),IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G41,$B$17:$B$20,0)),\"\",MSC!F41)),IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!F$7:F41,\"MSS\")>$G$12,\"\",MSC!F41),IF(COUNTIFS(MSC!F$7:F41,\"MGW\")>$G$20,\"\",MSC!F41))))","v":""},{"$f":"IF(ISBLANK(MSC!A41),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G41,$B$9:$B$12,0)),\"\",MSC!E41),IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G41,$B$17:$B$20,0)),\"\",MSC!E41)),IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!F$7:F41,\"MSS\")>$G$12,\"\",MSC!E41),IF(COUNTIFS(MSC!F$7:F41,\"MGW\")>$G$20,\"\",MSC!E41))))","v":""},{"$f":"IF(ISBLANK(MSC!A41),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G41,$B$9:$B$12,0)),\"\",MSC!G41),IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G41,$B$17:$B$20,0)),\"\",MSC!G41)),IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!F$7:F41,\"MSS\")>$G$12,\"\",MSC!G41),IF(COUNTIFS(MSC!F$7:F41,\"MGW\")>$G$20,\"\",MSC!G41))))","v":""},{"$f":"IF(ISBLANK(MSC!A41),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G41,$B$9:$B$12,0)),\"\",MSC!H41+MSC!J41/60+MSC!L41/3600),IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G41,$B$17:$B$20,0)),\"\",MSC!H41+MSC!J41/60+MSC!L41/3600)),IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!F$7:F41,\"MSS\")>$G$12,\"\",MSC!H41+MSC!J41/60+MSC!L41/3600),IF(COUNTIFS(MSC!F$7:F41,\"MGW\")>$G$20,\"\",MSC!H41+MSC!J41/60+MSC!L41/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A41),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G41,$B$9:$B$12,0)),\"\",MSC!I41+MSC!K41/60+MSC!M41/3600),IF(COUNTIFS(MSC!G$7:G41,MSC!G41,MSC!F$7:F41,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G41,$B$17:$B$20,0)),\"\",MSC!I41+MSC!K41/60+MSC!M41/3600)),IF(MSC!F41=\"MSS\",IF(COUNTIFS(MSC!F$7:F41,\"MSS\")>$G$12,\"\",MSC!I41+MSC!K41/60+MSC!M41/3600),IF(COUNTIFS(MSC!F$7:F41,\"MGW\")>$G$20,\"\",MSC!I41+MSC!K41/60+MSC!M41/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A42),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G42,$B$9:$B$12,0)),\"\",MSC!A42),IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G42,$B$17:$B$20,0)),\"\",MSC!A42)),IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!F$7:F42,\"MSS\")>$G$12,\"\",MSC!A42),IF(COUNTIFS(MSC!F$7:F42,\"MGW\")>$G$20,\"\",MSC!A42))))","v":""},{"$f":"IF(ISBLANK(MSC!A42),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G42,$B$9:$B$12,0)),\"\",MSC!B42),IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G42,$B$17:$B$20,0)),\"\",MSC!B42)),IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!F$7:F42,\"MSS\")>$G$12,\"\",MSC!B42),IF(COUNTIFS(MSC!F$7:F42,\"MGW\")>$G$20,\"\",MSC!B42))))","v":""},{"$f":"IF(ISBLANK(MSC!A42),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G42,$B$9:$B$12,0)),\"\",MSC!C42),IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G42,$B$17:$B$20,0)),\"\",MSC!C42)),IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!F$7:F42,\"MSS\")>$G$12,\"\",MSC!C42),IF(COUNTIFS(MSC!F$7:F42,\"MGW\")>$G$20,\"\",MSC!C42))))","v":""},{"$f":"IF(ISBLANK(MSC!A42),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G42,$B$9:$B$12,0)),\"\",MSC!D42),IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G42,$B$17:$B$20,0)),\"\",MSC!D42)),IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!F$7:F42,\"MSS\")>$G$12,\"\",MSC!D42),IF(COUNTIFS(MSC!F$7:F42,\"MGW\")>$G$20,\"\",MSC!D42))))","v":""},{"$f":"IF(ISBLANK(MSC!A42),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G42,$B$9:$B$12,0)),\"\",MSC!F42),IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G42,$B$17:$B$20,0)),\"\",MSC!F42)),IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!F$7:F42,\"MSS\")>$G$12,\"\",MSC!F42),IF(COUNTIFS(MSC!F$7:F42,\"MGW\")>$G$20,\"\",MSC!F42))))","v":""},{"$f":"IF(ISBLANK(MSC!A42),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G42,$B$9:$B$12,0)),\"\",MSC!E42),IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G42,$B$17:$B$20,0)),\"\",MSC!E42)),IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!F$7:F42,\"MSS\")>$G$12,\"\",MSC!E42),IF(COUNTIFS(MSC!F$7:F42,\"MGW\")>$G$20,\"\",MSC!E42))))","v":""},{"$f":"IF(ISBLANK(MSC!A42),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G42,$B$9:$B$12,0)),\"\",MSC!G42),IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G42,$B$17:$B$20,0)),\"\",MSC!G42)),IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!F$7:F42,\"MSS\")>$G$12,\"\",MSC!G42),IF(COUNTIFS(MSC!F$7:F42,\"MGW\")>$G$20,\"\",MSC!G42))))","v":""},{"$f":"IF(ISBLANK(MSC!A42),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G42,$B$9:$B$12,0)),\"\",MSC!H42+MSC!J42/60+MSC!L42/3600),IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G42,$B$17:$B$20,0)),\"\",MSC!H42+MSC!J42/60+MSC!L42/3600)),IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!F$7:F42,\"MSS\")>$G$12,\"\",MSC!H42+MSC!J42/60+MSC!L42/3600),IF(COUNTIFS(MSC!F$7:F42,\"MGW\")>$G$20,\"\",MSC!H42+MSC!J42/60+MSC!L42/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A42),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G42,$B$9:$B$12,0)),\"\",MSC!I42+MSC!K42/60+MSC!M42/3600),IF(COUNTIFS(MSC!G$7:G42,MSC!G42,MSC!F$7:F42,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G42,$B$17:$B$20,0)),\"\",MSC!I42+MSC!K42/60+MSC!M42/3600)),IF(MSC!F42=\"MSS\",IF(COUNTIFS(MSC!F$7:F42,\"MSS\")>$G$12,\"\",MSC!I42+MSC!K42/60+MSC!M42/3600),IF(COUNTIFS(MSC!F$7:F42,\"MGW\")>$G$20,\"\",MSC!I42+MSC!K42/60+MSC!M42/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A43),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G43,$B$9:$B$12,0)),\"\",MSC!A43),IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G43,$B$17:$B$20,0)),\"\",MSC!A43)),IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!F$7:F43,\"MSS\")>$G$12,\"\",MSC!A43),IF(COUNTIFS(MSC!F$7:F43,\"MGW\")>$G$20,\"\",MSC!A43))))","v":""},{"$f":"IF(ISBLANK(MSC!A43),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G43,$B$9:$B$12,0)),\"\",MSC!B43),IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G43,$B$17:$B$20,0)),\"\",MSC!B43)),IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!F$7:F43,\"MSS\")>$G$12,\"\",MSC!B43),IF(COUNTIFS(MSC!F$7:F43,\"MGW\")>$G$20,\"\",MSC!B43))))","v":""},{"$f":"IF(ISBLANK(MSC!A43),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G43,$B$9:$B$12,0)),\"\",MSC!C43),IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G43,$B$17:$B$20,0)),\"\",MSC!C43)),IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!F$7:F43,\"MSS\")>$G$12,\"\",MSC!C43),IF(COUNTIFS(MSC!F$7:F43,\"MGW\")>$G$20,\"\",MSC!C43))))","v":""},{"$f":"IF(ISBLANK(MSC!A43),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G43,$B$9:$B$12,0)),\"\",MSC!D43),IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G43,$B$17:$B$20,0)),\"\",MSC!D43)),IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!F$7:F43,\"MSS\")>$G$12,\"\",MSC!D43),IF(COUNTIFS(MSC!F$7:F43,\"MGW\")>$G$20,\"\",MSC!D43))))","v":""},{"$f":"IF(ISBLANK(MSC!A43),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G43,$B$9:$B$12,0)),\"\",MSC!F43),IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G43,$B$17:$B$20,0)),\"\",MSC!F43)),IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!F$7:F43,\"MSS\")>$G$12,\"\",MSC!F43),IF(COUNTIFS(MSC!F$7:F43,\"MGW\")>$G$20,\"\",MSC!F43))))","v":""},{"$f":"IF(ISBLANK(MSC!A43),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G43,$B$9:$B$12,0)),\"\",MSC!E43),IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G43,$B$17:$B$20,0)),\"\",MSC!E43)),IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!F$7:F43,\"MSS\")>$G$12,\"\",MSC!E43),IF(COUNTIFS(MSC!F$7:F43,\"MGW\")>$G$20,\"\",MSC!E43))))","v":""},{"$f":"IF(ISBLANK(MSC!A43),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G43,$B$9:$B$12,0)),\"\",MSC!G43),IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G43,$B$17:$B$20,0)),\"\",MSC!G43)),IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!F$7:F43,\"MSS\")>$G$12,\"\",MSC!G43),IF(COUNTIFS(MSC!F$7:F43,\"MGW\")>$G$20,\"\",MSC!G43))))","v":""},{"$f":"IF(ISBLANK(MSC!A43),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G43,$B$9:$B$12,0)),\"\",MSC!H43+MSC!J43/60+MSC!L43/3600),IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G43,$B$17:$B$20,0)),\"\",MSC!H43+MSC!J43/60+MSC!L43/3600)),IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!F$7:F43,\"MSS\")>$G$12,\"\",MSC!H43+MSC!J43/60+MSC!L43/3600),IF(COUNTIFS(MSC!F$7:F43,\"MGW\")>$G$20,\"\",MSC!H43+MSC!J43/60+MSC!L43/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A43),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G43,$B$9:$B$12,0)),\"\",MSC!I43+MSC!K43/60+MSC!M43/3600),IF(COUNTIFS(MSC!G$7:G43,MSC!G43,MSC!F$7:F43,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G43,$B$17:$B$20,0)),\"\",MSC!I43+MSC!K43/60+MSC!M43/3600)),IF(MSC!F43=\"MSS\",IF(COUNTIFS(MSC!F$7:F43,\"MSS\")>$G$12,\"\",MSC!I43+MSC!K43/60+MSC!M43/3600),IF(COUNTIFS(MSC!F$7:F43,\"MGW\")>$G$20,\"\",MSC!I43+MSC!K43/60+MSC!M43/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A44),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G44,$B$9:$B$12,0)),\"\",MSC!A44),IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G44,$B$17:$B$20,0)),\"\",MSC!A44)),IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!F$7:F44,\"MSS\")>$G$12,\"\",MSC!A44),IF(COUNTIFS(MSC!F$7:F44,\"MGW\")>$G$20,\"\",MSC!A44))))","v":""},{"$f":"IF(ISBLANK(MSC!A44),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G44,$B$9:$B$12,0)),\"\",MSC!B44),IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G44,$B$17:$B$20,0)),\"\",MSC!B44)),IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!F$7:F44,\"MSS\")>$G$12,\"\",MSC!B44),IF(COUNTIFS(MSC!F$7:F44,\"MGW\")>$G$20,\"\",MSC!B44))))","v":""},{"$f":"IF(ISBLANK(MSC!A44),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G44,$B$9:$B$12,0)),\"\",MSC!C44),IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G44,$B$17:$B$20,0)),\"\",MSC!C44)),IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!F$7:F44,\"MSS\")>$G$12,\"\",MSC!C44),IF(COUNTIFS(MSC!F$7:F44,\"MGW\")>$G$20,\"\",MSC!C44))))","v":""},{"$f":"IF(ISBLANK(MSC!A44),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G44,$B$9:$B$12,0)),\"\",MSC!D44),IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G44,$B$17:$B$20,0)),\"\",MSC!D44)),IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!F$7:F44,\"MSS\")>$G$12,\"\",MSC!D44),IF(COUNTIFS(MSC!F$7:F44,\"MGW\")>$G$20,\"\",MSC!D44))))","v":""},{"$f":"IF(ISBLANK(MSC!A44),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G44,$B$9:$B$12,0)),\"\",MSC!F44),IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G44,$B$17:$B$20,0)),\"\",MSC!F44)),IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!F$7:F44,\"MSS\")>$G$12,\"\",MSC!F44),IF(COUNTIFS(MSC!F$7:F44,\"MGW\")>$G$20,\"\",MSC!F44))))","v":""},{"$f":"IF(ISBLANK(MSC!A44),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G44,$B$9:$B$12,0)),\"\",MSC!E44),IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G44,$B$17:$B$20,0)),\"\",MSC!E44)),IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!F$7:F44,\"MSS\")>$G$12,\"\",MSC!E44),IF(COUNTIFS(MSC!F$7:F44,\"MGW\")>$G$20,\"\",MSC!E44))))","v":""},{"$f":"IF(ISBLANK(MSC!A44),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G44,$B$9:$B$12,0)),\"\",MSC!G44),IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G44,$B$17:$B$20,0)),\"\",MSC!G44)),IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!F$7:F44,\"MSS\")>$G$12,\"\",MSC!G44),IF(COUNTIFS(MSC!F$7:F44,\"MGW\")>$G$20,\"\",MSC!G44))))","v":""},{"$f":"IF(ISBLANK(MSC!A44),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G44,$B$9:$B$12,0)),\"\",MSC!H44+MSC!J44/60+MSC!L44/3600),IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G44,$B$17:$B$20,0)),\"\",MSC!H44+MSC!J44/60+MSC!L44/3600)),IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!F$7:F44,\"MSS\")>$G$12,\"\",MSC!H44+MSC!J44/60+MSC!L44/3600),IF(COUNTIFS(MSC!F$7:F44,\"MGW\")>$G$20,\"\",MSC!H44+MSC!J44/60+MSC!L44/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A44),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G44,$B$9:$B$12,0)),\"\",MSC!I44+MSC!K44/60+MSC!M44/3600),IF(COUNTIFS(MSC!G$7:G44,MSC!G44,MSC!F$7:F44,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G44,$B$17:$B$20,0)),\"\",MSC!I44+MSC!K44/60+MSC!M44/3600)),IF(MSC!F44=\"MSS\",IF(COUNTIFS(MSC!F$7:F44,\"MSS\")>$G$12,\"\",MSC!I44+MSC!K44/60+MSC!M44/3600),IF(COUNTIFS(MSC!F$7:F44,\"MGW\")>$G$20,\"\",MSC!I44+MSC!K44/60+MSC!M44/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A45),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G45,$B$9:$B$12,0)),\"\",MSC!A45),IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G45,$B$17:$B$20,0)),\"\",MSC!A45)),IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!F$7:F45,\"MSS\")>$G$12,\"\",MSC!A45),IF(COUNTIFS(MSC!F$7:F45,\"MGW\")>$G$20,\"\",MSC!A45))))","v":""},{"$f":"IF(ISBLANK(MSC!A45),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G45,$B$9:$B$12,0)),\"\",MSC!B45),IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G45,$B$17:$B$20,0)),\"\",MSC!B45)),IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!F$7:F45,\"MSS\")>$G$12,\"\",MSC!B45),IF(COUNTIFS(MSC!F$7:F45,\"MGW\")>$G$20,\"\",MSC!B45))))","v":""},{"$f":"IF(ISBLANK(MSC!A45),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G45,$B$9:$B$12,0)),\"\",MSC!C45),IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G45,$B$17:$B$20,0)),\"\",MSC!C45)),IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!F$7:F45,\"MSS\")>$G$12,\"\",MSC!C45),IF(COUNTIFS(MSC!F$7:F45,\"MGW\")>$G$20,\"\",MSC!C45))))","v":""},{"$f":"IF(ISBLANK(MSC!A45),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G45,$B$9:$B$12,0)),\"\",MSC!D45),IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G45,$B$17:$B$20,0)),\"\",MSC!D45)),IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!F$7:F45,\"MSS\")>$G$12,\"\",MSC!D45),IF(COUNTIFS(MSC!F$7:F45,\"MGW\")>$G$20,\"\",MSC!D45))))","v":""},{"$f":"IF(ISBLANK(MSC!A45),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G45,$B$9:$B$12,0)),\"\",MSC!F45),IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G45,$B$17:$B$20,0)),\"\",MSC!F45)),IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!F$7:F45,\"MSS\")>$G$12,\"\",MSC!F45),IF(COUNTIFS(MSC!F$7:F45,\"MGW\")>$G$20,\"\",MSC!F45))))","v":""},{"$f":"IF(ISBLANK(MSC!A45),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G45,$B$9:$B$12,0)),\"\",MSC!E45),IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G45,$B$17:$B$20,0)),\"\",MSC!E45)),IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!F$7:F45,\"MSS\")>$G$12,\"\",MSC!E45),IF(COUNTIFS(MSC!F$7:F45,\"MGW\")>$G$20,\"\",MSC!E45))))","v":""},{"$f":"IF(ISBLANK(MSC!A45),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G45,$B$9:$B$12,0)),\"\",MSC!G45),IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G45,$B$17:$B$20,0)),\"\",MSC!G45)),IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!F$7:F45,\"MSS\")>$G$12,\"\",MSC!G45),IF(COUNTIFS(MSC!F$7:F45,\"MGW\")>$G$20,\"\",MSC!G45))))","v":""},{"$f":"IF(ISBLANK(MSC!A45),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G45,$B$9:$B$12,0)),\"\",MSC!H45+MSC!J45/60+MSC!L45/3600),IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G45,$B$17:$B$20,0)),\"\",MSC!H45+MSC!J45/60+MSC!L45/3600)),IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!F$7:F45,\"MSS\")>$G$12,\"\",MSC!H45+MSC!J45/60+MSC!L45/3600),IF(COUNTIFS(MSC!F$7:F45,\"MGW\")>$G$20,\"\",MSC!H45+MSC!J45/60+MSC!L45/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A45),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G45,$B$9:$B$12,0)),\"\",MSC!I45+MSC!K45/60+MSC!M45/3600),IF(COUNTIFS(MSC!G$7:G45,MSC!G45,MSC!F$7:F45,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G45,$B$17:$B$20,0)),\"\",MSC!I45+MSC!K45/60+MSC!M45/3600)),IF(MSC!F45=\"MSS\",IF(COUNTIFS(MSC!F$7:F45,\"MSS\")>$G$12,\"\",MSC!I45+MSC!K45/60+MSC!M45/3600),IF(COUNTIFS(MSC!F$7:F45,\"MGW\")>$G$20,\"\",MSC!I45+MSC!K45/60+MSC!M45/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A46),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G46,$B$9:$B$12,0)),\"\",MSC!A46),IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G46,$B$17:$B$20,0)),\"\",MSC!A46)),IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!F$7:F46,\"MSS\")>$G$12,\"\",MSC!A46),IF(COUNTIFS(MSC!F$7:F46,\"MGW\")>$G$20,\"\",MSC!A46))))","v":""},{"$f":"IF(ISBLANK(MSC!A46),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G46,$B$9:$B$12,0)),\"\",MSC!B46),IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G46,$B$17:$B$20,0)),\"\",MSC!B46)),IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!F$7:F46,\"MSS\")>$G$12,\"\",MSC!B46),IF(COUNTIFS(MSC!F$7:F46,\"MGW\")>$G$20,\"\",MSC!B46))))","v":""},{"$f":"IF(ISBLANK(MSC!A46),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G46,$B$9:$B$12,0)),\"\",MSC!C46),IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G46,$B$17:$B$20,0)),\"\",MSC!C46)),IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!F$7:F46,\"MSS\")>$G$12,\"\",MSC!C46),IF(COUNTIFS(MSC!F$7:F46,\"MGW\")>$G$20,\"\",MSC!C46))))","v":""},{"$f":"IF(ISBLANK(MSC!A46),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G46,$B$9:$B$12,0)),\"\",MSC!D46),IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G46,$B$17:$B$20,0)),\"\",MSC!D46)),IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!F$7:F46,\"MSS\")>$G$12,\"\",MSC!D46),IF(COUNTIFS(MSC!F$7:F46,\"MGW\")>$G$20,\"\",MSC!D46))))","v":""},{"$f":"IF(ISBLANK(MSC!A46),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G46,$B$9:$B$12,0)),\"\",MSC!F46),IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G46,$B$17:$B$20,0)),\"\",MSC!F46)),IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!F$7:F46,\"MSS\")>$G$12,\"\",MSC!F46),IF(COUNTIFS(MSC!F$7:F46,\"MGW\")>$G$20,\"\",MSC!F46))))","v":""},{"$f":"IF(ISBLANK(MSC!A46),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G46,$B$9:$B$12,0)),\"\",MSC!E46),IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G46,$B$17:$B$20,0)),\"\",MSC!E46)),IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!F$7:F46,\"MSS\")>$G$12,\"\",MSC!E46),IF(COUNTIFS(MSC!F$7:F46,\"MGW\")>$G$20,\"\",MSC!E46))))","v":""},{"$f":"IF(ISBLANK(MSC!A46),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G46,$B$9:$B$12,0)),\"\",MSC!G46),IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G46,$B$17:$B$20,0)),\"\",MSC!G46)),IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!F$7:F46,\"MSS\")>$G$12,\"\",MSC!G46),IF(COUNTIFS(MSC!F$7:F46,\"MGW\")>$G$20,\"\",MSC!G46))))","v":""},{"$f":"IF(ISBLANK(MSC!A46),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G46,$B$9:$B$12,0)),\"\",MSC!H46+MSC!J46/60+MSC!L46/3600),IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G46,$B$17:$B$20,0)),\"\",MSC!H46+MSC!J46/60+MSC!L46/3600)),IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!F$7:F46,\"MSS\")>$G$12,\"\",MSC!H46+MSC!J46/60+MSC!L46/3600),IF(COUNTIFS(MSC!F$7:F46,\"MGW\")>$G$20,\"\",MSC!H46+MSC!J46/60+MSC!L46/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A46),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G46,$B$9:$B$12,0)),\"\",MSC!I46+MSC!K46/60+MSC!M46/3600),IF(COUNTIFS(MSC!G$7:G46,MSC!G46,MSC!F$7:F46,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G46,$B$17:$B$20,0)),\"\",MSC!I46+MSC!K46/60+MSC!M46/3600)),IF(MSC!F46=\"MSS\",IF(COUNTIFS(MSC!F$7:F46,\"MSS\")>$G$12,\"\",MSC!I46+MSC!K46/60+MSC!M46/3600),IF(COUNTIFS(MSC!F$7:F46,\"MGW\")>$G$20,\"\",MSC!I46+MSC!K46/60+MSC!M46/3600))))","v":""},0]
[null,{"$f":"IF(ISBLANK(MSC!A47),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G47,$B$9:$B$12,0)),\"\",MSC!A47),IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G47,$B$17:$B$20,0)),\"\",MSC!A47)),IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!F$7:F47,\"MSS\")>$G$12,\"\",MSC!A47),IF(COUNTIFS(MSC!F$7:F47,\"MGW\")>$G$20,\"\",MSC!A47))))","v":""},{"$f":"IF(ISBLANK(MSC!A47),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G47,$B$9:$B$12,0)),\"\",MSC!B47),IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G47,$B$17:$B$20,0)),\"\",MSC!B47)),IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!F$7:F47,\"MSS\")>$G$12,\"\",MSC!B47),IF(COUNTIFS(MSC!F$7:F47,\"MGW\")>$G$20,\"\",MSC!B47))))","v":""},{"$f":"IF(ISBLANK(MSC!A47),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G47,$B$9:$B$12,0)),\"\",MSC!C47),IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G47,$B$17:$B$20,0)),\"\",MSC!C47)),IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!F$7:F47,\"MSS\")>$G$12,\"\",MSC!C47),IF(COUNTIFS(MSC!F$7:F47,\"MGW\")>$G$20,\"\",MSC!C47))))","v":""},{"$f":"IF(ISBLANK(MSC!A47),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G47,$B$9:$B$12,0)),\"\",MSC!D47),IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G47,$B$17:$B$20,0)),\"\",MSC!D47)),IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!F$7:F47,\"MSS\")>$G$12,\"\",MSC!D47),IF(COUNTIFS(MSC!F$7:F47,\"MGW\")>$G$20,\"\",MSC!D47))))","v":""},{"$f":"IF(ISBLANK(MSC!A47),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G47,$B$9:$B$12,0)),\"\",MSC!F47),IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G47,$B$17:$B$20,0)),\"\",MSC!F47)),IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!F$7:F47,\"MSS\")>$G$12,\"\",MSC!F47),IF(COUNTIFS(MSC!F$7:F47,\"MGW\")>$G$20,\"\",MSC!F47))))","v":""},{"$f":"IF(ISBLANK(MSC!A47),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G47,$B$9:$B$12,0)),\"\",MSC!E47),IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G47,$B$17:$B$20,0)),\"\",MSC!E47)),IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!F$7:F47,\"MSS\")>$G$12,\"\",MSC!E47),IF(COUNTIFS(MSC!F$7:F47,\"MGW\")>$G$20,\"\",MSC!E47))))","v":""},{"$f":"IF(ISBLANK(MSC!A47),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G47,$B$9:$B$12,0)),\"\",MSC!G47),IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G47,$B$17:$B$20,0)),\"\",MSC!G47)),IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!F$7:F47,\"MSS\")>$G$12,\"\",MSC!G47),IF(COUNTIFS(MSC!F$7:F47,\"MGW\")>$G$20,\"\",MSC!G47))))","v":""},{"$f":"IF(ISBLANK(MSC!A47),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G47,$B$9:$B$12,0)),\"\",MSC!H47+MSC!J47/60+MSC!L47/3600),IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G47,$B$17:$B$20,0)),\"\",MSC!H47+MSC!J47/60+MSC!L47/3600)),IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!F$7:F47,\"MSS\")>$G$12,\"\",MSC!H47+MSC!J47/60+MSC!L47/3600),IF(COUNTIFS(MSC!F$7:F47,\"MGW\")>$G$20,\"\",MSC!H47+MSC!J47/60+MSC!L47/3600))))","v":""},{"$f":"IF(ISBLANK(MSC!A47),\"\",IF('Parámetros Nucleo Red'!$C$5=\"SI\",IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MSS\")>INDEX($G$9:$G$12,MATCH(MSC!G47,$B$9:$B$12,0)),\"\",MSC!I47+MSC!K47/60+MSC!M47/3600),IF(COUNTIFS(MSC!G$7:G47,MSC!G47,MSC!F$7:F47,\"MGW\")>INDEX($G$17:$G$20,MATCH(MSC!G47,$B$17:$B$20,0)),\"\",MSC!I47+MSC!K47/60+MSC!M47/3600)),IF(MSC!F47=\"MSS\",IF(COUNTIFS(MSC!F$7:F47,\"MSS\")>$G$12,\"\",MSC!I47+MSC!K47/60+MSC!M47/3600),IF(COUNTIFS(MSC!F$7:F47,\"MGW\")>$G$20,\"\",MSC!I47+MSC!K47/60+MSC!M47/3600))))","v":""},0]
[]
[]
[null,"ID_BSC","COD_BSC","REGIÓN","LON.","LAT.","MGW","DISTANCIA MGW","TRAFICO"]
[null,{"$f":"'Dimensionado BSC'!A15:A79","v":1},{"$f":"'Dimensionado BSC'!E15:E79","v":"BSC01"},{"$f":"'Dimensionado BSC'!F15:F79","v":"LIMA"},{"$f":"'Dimensionado BSC'!G15:G79","v":78.517639888290816},{"$f":"'Dimensionado BSC'!H15:H79","v":9.6217227391662394},{"$f":"IF(OR(ISBLANK(B67),B67=0,EXACT(B67,\"\")),0,mascercano2(F67,E67,\"MGW\",D67,$F$23:$J$63))","v":"MGW5"},{"$f":"IF(OR(ISBLANK(B67),B67=0,EXACT(B67,\"\")),0,distancia(F67,E67,INDEX($J$23:$J$63,MATCH(G67,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G67,$G$23:$G$63,0))))","v":296.04184526853214},{"$f":"'Dimensionado BSC'!L15:L79","v":20194.349748433844}]
[null,2,"BSC02","SUR",78.17453099080636,8.8019360640721924,{"$f":"IF(OR(ISBLANK(B68),B68=0,EXACT(B68,\"\")),0,mascercano2(F68,E68,\"MGW\",D68,$F$23:$J$63))","v":"MGW1"},{"$f":"IF(OR(ISBLANK(B68),B68=0,EXACT(B68,\"\")),0,distancia(F68,E68,INDEX($J$23:$J$63,MATCH(G68,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G68,$G$23:$G$63,0))))","v":350.01329712165546},782.26742027703051]
[null,3,"BSC03","SUR",79.996312423374334,9.307636384518533,{"$f":"IF(OR(ISBLANK(B69),B69=0,EXACT(B69,\"\")),0,mascercano2(F69,E69,\"MGW\",D69,$F$23:$J$63))","v":"MGW1"},{"$f":"IF(OR(ISBLANK(B69),B69=0,EXACT(B69,\"\")),0,distancia(F69,E69,INDEX($J$23:$J$63,MATCH(G69,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G69,$G$23:$G$63,0))))","v":480.05631567207126},1114.5554011511888]
[null,4,"BSC04","SUR",78.402094054660026,8.2975353314762632,{"$f":"IF(OR(ISBLANK(B70),B70=0,EXACT(B70,\"\")),0,mascercano2(F70,E70,\"MGW\",D70,$F$23:$J$63))","v":"MGW1"},{"$f":"IF(OR(ISBLANK(B70),B70=0,EXACT(B70,\"\")),0,distancia(F70,E70,INDEX($J$23:$J$63,MATCH(G70,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G70,$G$23:$G$63,0))))","v":408.74359049526265},17383.774945378274]
[null,5,"BSC05","NORTE",77.124246622360033,16.639958720197278,{"$f":"IF(OR(ISBLANK(B71),B71=0,EXACT(B71,\"\")),0,mascercano2(F71,E71,\"MGW\",D71,$F$23:$J$63))","v":"MGW2"},{"$f":"IF(OR(ISBLANK(B71),B71=0,EXACT(B71,\"\")),0,distancia(F71,E71,INDEX($J$23:$J$63,MATCH(G71,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G71,$G$23:$G$63,0))))","v":721.9553740588525},862.8622064382032]
[null,6,"BSC06","NORTE",79.907156262443891,13.870795682963744,{"$f":"IF(OR(ISBLANK(B72),B72=0,EXACT(B72,\"\")),0,mascercano2(F72,E72,\"MGW\",D72,$F$23:$J$63))","v":"MGW2"},{"$f":"IF(OR(ISBLANK(B72),B72=0,EXACT(B72,\"\")),0,distancia(F72,E72,INDEX($J$23:$J$63,MATCH(G72,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G72,$G$23:$G$63,0))))","v":617.29500227939877},19642.548830882322]
[null,7,"BSC07","LIMA",77.88336282684817,13.524189493660851,{"$f":"IF(OR(ISBLANK(B73),B73=0,EXACT(B73,\"\")),0,mascercano2(F73,E73,\"MGW\",D73,$F$23:$J$63))","v":"MGW5"},{"$f":"IF(OR(ISBLANK(B73),B73=0,EXACT(B73,\"\")),0,distancia(F73,E73,INDEX($J$23:$J$63,MATCH(G73,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G73,$G$23:$G$63,0))))","v":168.24122612258034},1311.7597762860441]
[null,8,"BSC08","LIMA",77.214377574018883,16.010367996484966,{"$f":"IF(OR(ISBLANK(B74),B74=0,EXACT(B74,\"\")),0,mascercano2(F74,E74,\"MGW\",D74,$F$23:$J$63))","v":"MGW5"},{"$f":"IF(OR(ISBLANK(B74),B74=0,EXACT(B74,\"\")),0,distancia(F74,E74,INDEX($J$23:$J$63,MATCH(G74,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G74,$G$23:$G$63,0))))","v":438.52366916637004},848.81761711018703]
[null,9,"BSC09","SUR",78.220067754092312,14.20273859337302,{"$f":"IF(OR(ISBLANK(B75),B75=0,EXACT(B75,\"\")),0,mascercano2(F75,E75,\"MGW\",D75,$F$23:$J$63))","v":"MGW1"},{"$f":"IF(OR(ISBLANK(B75),B75=0,EXACT(B75,\"\")),0,distancia(F75,E75,INDEX($J$23:$J$63,MATCH(G75,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G75,$G$23:$G$63,0))))","v":417.50930436744653},939.88645111047424]
[null,10,"BSC10","LIMA",77.182945136154999,13.786488262878574,{"$f":"IF(OR(ISBLANK(B76),B76=0,EXACT(B76,\"\")),0,mascercano2(F76,E76,\"MGW\",D76,$F$23:$J$63))","v":"MGW5"},{"$f":"IF(OR(ISBLANK(B76),B76=0,EXACT(B76,\"\")),0,distancia(F76,E76,INDEX($J$23:$J$63,MATCH(G76,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G76,$G$23:$G$63,0))))","v":192.84285893061826},1208.8500286325143]
[null,11,"BSC11","LIMA",77.799265424123547,10.953280891169978,{"$f":"IF(OR(ISBLANK(B77),B77=0,EXACT(B77,\"\")),0,mascercano2(F77,E77,\"MGW\",D77,$F$23:$J$63))","v":"MGW5"},{"$f":"IF(OR(ISBLANK(B77),B77=0,EXACT(B77,\"\")),0,distancia(F77,E77,INDEX($J$23:$J$63,MATCH(G77,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G77,$G$23:$G$63,0))))","v":129.87104968077753},1052.2188832306038]
[null,12,"BSC12","SUR",79.818783549157544,13.5116184311275,{"$f":"IF(OR(ISBLANK(B78),B78=0,EXACT(B78,\"\")),0,mascercano2(F78,E78,\"MGW\",D78,$F$23:$J$63))","v":"MGW1"},{"$f":"IF(OR(ISBLANK(B78),B78=0,EXACT(B78,\"\")),0,distancia(F78,E78,INDEX($J$23:$J$63,MATCH(G78,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G78,$G$23:$G$63,0))))","v":491.01044302918098},972.80034656811574]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B79),B79=0,EXACT(B79,\"\")),0,mascercano2(F79,E79,\"MGW\",D79,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B79),B79=0,EXACT(B79,\"\")),0,distancia(F79,E79,INDEX($J$23:$J$63,MATCH(G79,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G79,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B80),B80=0,EXACT(B80,\"\")),0,mascercano2(F80,E80,\"MGW\",D80,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B80),B80=0,EXACT(B80,\"\")),0,distancia(F80,E80,INDEX($J$23:$J$63,MATCH(G80,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G80,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B81),B81=0,EXACT(B81,\"\")),0,mascercano2(F81,E81,\"MGW\",D81,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B81),B81=0,EXACT(B81,\"\")),0,distancia(F81,E81,INDEX($J$23:$J$63,MATCH(G81,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G81,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B82),B82=0,EXACT(B82,\"\")),0,mascercano2(F82,E82,\"MGW\",D82,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B82),B82=0,EXACT(B82,\"\")),0,distancia(F82,E82,INDEX($J$23:$J$63,MATCH(G82,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G82,$G$23:$G$63,0))))","v":0},0]
[null,17,"BSC17","NORTE",77.552106647001949,9.6527381714858418,{"$f":"IF(OR(ISBLANK(B83),B83=0,EXACT(B83,\"\")),0,mascercano2(F83,E83,\"MGW\",D83,$F$23:$J$63))","v":"MGW2"},{"$f":"IF(OR(ISBLANK(B83),B83=0,EXACT(B83,\"\")),0,distancia(F83,E83,INDEX($J$23:$J$63,MATCH(G83,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G83,$G$23:$G$63,0))))","v":233.99622811739491},931.69104684187278]
[null,18,"BSC18","NORTE",79.180045106381556,8.0623739796153409,{"$f":"IF(OR(ISBLANK(B84),B84=0,EXACT(B84,\"\")),0,mascercano2(F84,E84,\"MGW\",D84,$F$23:$J$63))","v":"MGW2"},{"$f":"IF(OR(ISBLANK(B84),B84=0,EXACT(B84,\"\")),0,distancia(F84,E84,INDEX($J$23:$J$63,MATCH(G84,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G84,$G$23:$G$63,0))))","v":473.30490557127609},1138.9486730510653]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B85),B85=0,EXACT(B85,\"\")),0,mascercano2(F85,E85,\"MGW\",D85,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B85),B85=0,EXACT(B85,\"\")),0,distancia(F85,E85,INDEX($J$23:$J$63,MATCH(G85,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G85,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B86),B86=0,EXACT(B86,\"\")),0,mascercano2(F86,E86,\"MGW\",D86,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B86),B86=0,EXACT(B86,\"\")),0,distancia(F86,E86,INDEX($J$23:$J$63,MATCH(G86,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G86,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B87),B87=0,EXACT(B87,\"\")),0,mascercano2(F87,E87,\"MGW\",D87,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B87),B87=0,EXACT(B87,\"\")),0,distancia(F87,E87,INDEX($J$23:$J$63,MATCH(G87,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G87,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B88),B88=0,EXACT(B88,\"\")),0,mascercano2(F88,E88,\"MGW\",D88,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B88),B88=0,EXACT(B88,\"\")),0,distancia(F88,E88,INDEX($J$23:$J$63,MATCH(G88,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G88,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B89),B89=0,EXACT(B89,\"\")),0,mascercano2(F89,E89,\"MGW\",D89,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B89),B89=0,EXACT(B89,\"\")),0,distancia(F89,E89,INDEX($J$23:$J$63,MATCH(G89,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G89,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B90),B90=0,EXACT(B90,\"\")),0,mascercano2(F90,E90,\"MGW\",D90,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B90),B90=0,EXACT(B90,\"\")),0,distancia(F90,E90,INDEX($J$23:$J$63,MATCH(G90,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G90,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B91),B91=0,EXACT(B91,\"\")),0,mascercano2(F91,E91,\"MGW\",D91,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B91),B91=0,EXACT(B91,\"\")),0,distancia(F91,E91,INDEX($J$23:$J$63,MATCH(G91,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G91,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B92),B92=0,EXACT(B92,\"\")),0,mascercano2(F92,E92,\"MGW\",D92,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B92),B92=0,EXACT(B92,\"\")),0,distancia(F92,E92,INDEX($J$23:$J$63,MATCH(G92,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G92,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B93),B93=0,EXACT(B93,\"\")),0,mascercano2(F93,E93,\"MGW\",D93,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B93),B93=0,EXACT(B93,\"\")),0,distancia(F93,E93,INDEX($J$23:$J$63,MATCH(G93,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G93,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B94),B94=0,EXACT(B94,\"\")),0,mascercano2(F94,E94,\"MGW\",D94,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B94),B94=0,EXACT(B94,\"\")),0,distancia(F94,E94,INDEX($J$23:$J$63,MATCH(G94,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G94,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B95),B95=0,EXACT(B95,\"\")),0,mascercano2(F95,E95,\"MGW\",D95,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B95),B95=0,EXACT(B95,\"\")),0,distancia(F95,E95,INDEX($J$23:$J$63,MATCH(G95,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G95,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B96),B96=0,EXACT(B96,\"\")),0,mascercano2(F96,E96,\"MGW\",D96,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B96),B96=0,EXACT(B96,\"\")),0,distancia(F96,E96,INDEX($J$23:$J$63,MATCH(G96,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G96,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B97),B97=0,EXACT(B97,\"\")),0,mascercano2(F97,E97,\"MGW\",D97,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B97),B97=0,EXACT(B97,\"\")),0,distancia(F97,E97,INDEX($J$23:$J$63,MATCH(G97,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G97,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B98),B98=0,EXACT(B98,\"\")),0,mascercano2(F98,E98,\"MGW\",D98,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B98),B98=0,EXACT(B98,\"\")),0,distancia(F98,E98,INDEX($J$23:$J$63,MATCH(G98,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G98,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B99),B99=0,EXACT(B99,\"\")),0,mascercano2(F99,E99,\"MGW\",D99,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B99),B99=0,EXACT(B99,\"\")),0,distancia(F99,E99,INDEX($J$23:$J$63,MATCH(G99,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G99,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B100),B100=0,EXACT(B100,\"\")),0,mascercano2(F100,E100,\"MGW\",D100,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B100),B100=0,EXACT(B100,\"\")),0,distancia(F100,E100,INDEX($J$23:$J$63,MATCH(G100,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G100,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B101),B101=0,EXACT(B101,\"\")),0,mascercano2(F101,E101,\"MGW\",D101,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B101),B101=0,EXACT(B101,\"\")),0,distancia(F101,E101,INDEX($J$23:$J$63,MATCH(G101,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G101,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B102),B102=0,EXACT(B102,\"\")),0,mascercano2(F102,E102,\"MGW\",D102,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B102),B102=0,EXACT(B102,\"\")),0,distancia(F102,E102,INDEX($J$23:$J$63,MATCH(G102,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G102,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B103),B103=0,EXACT(B103,\"\")),0,mascercano2(F103,E103,\"MGW\",D103,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B103),B103=0,EXACT(B103,\"\")),0,distancia(F103,E103,INDEX($J$23:$J$63,MATCH(G103,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G103,$G$23:$G$63,0))))","v":0},0]
[null,38,"BSC38","NORTE",77.825697664864677,8.5852329900249327,{"$f":"IF(OR(ISBLANK(B104),B104=0,EXACT(B104,\"\")),0,mascercano2(F104,E104,\"MGW\",D104,$F$23:$J$63))","v":"MGW2"},{"$f":"IF(OR(ISBLANK(B104),B104=0,EXACT(B104,\"\")),0,distancia(F104,E104,INDEX($J$23:$J$63,MATCH(G104,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G104,$G$23:$G$63,0))))","v":317.90179373926378},1287.1870192748222]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B105),B105=0,EXACT(B105,\"\")),0,mascercano2(F105,E105,\"MGW\",D105,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B105),B105=0,EXACT(B105,\"\")),0,distancia(F105,E105,INDEX($J$23:$J$63,MATCH(G105,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G105,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B106),B106=0,EXACT(B106,\"\")),0,mascercano2(F106,E106,\"MGW\",D106,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B106),B106=0,EXACT(B106,\"\")),0,distancia(F106,E106,INDEX($J$23:$J$63,MATCH(G106,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G106,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B107),B107=0,EXACT(B107,\"\")),0,mascercano2(F107,E107,\"MGW\",D107,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B107),B107=0,EXACT(B107,\"\")),0,distancia(F107,E107,INDEX($J$23:$J$63,MATCH(G107,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G107,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B108),B108=0,EXACT(B108,\"\")),0,mascercano2(F108,E108,\"MGW\",D108,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B108),B108=0,EXACT(B108,\"\")),0,distancia(F108,E108,INDEX($J$23:$J$63,MATCH(G108,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G108,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B109),B109=0,EXACT(B109,\"\")),0,mascercano2(F109,E109,\"MGW\",D109,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B109),B109=0,EXACT(B109,\"\")),0,distancia(F109,E109,INDEX($J$23:$J$63,MATCH(G109,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G109,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B110),B110=0,EXACT(B110,\"\")),0,mascercano2(F110,E110,\"MGW\",D110,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B110),B110=0,EXACT(B110,\"\")),0,distancia(F110,E110,INDEX($J$23:$J$63,MATCH(G110,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G110,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B111),B111=0,EXACT(B111,\"\")),0,mascercano2(F111,E111,\"MGW\",D111,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B111),B111=0,EXACT(B111,\"\")),0,distancia(F111,E111,INDEX($J$23:$J$63,MATCH(G111,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G111,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B112),B112=0,EXACT(B112,\"\")),0,mascercano2(F112,E112,\"MGW\",D112,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B112),B112=0,EXACT(B112,\"\")),0,distancia(F112,E112,INDEX($J$23:$J$63,MATCH(G112,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G112,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B113),B113=0,EXACT(B113,\"\")),0,mascercano2(F113,E113,\"MGW\",D113,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B113),B113=0,EXACT(B113,\"\")),0,distancia(F113,E113,INDEX($J$23:$J$63,MATCH(G113,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G113,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B114),B114=0,EXACT(B114,\"\")),0,mascercano2(F114,E114,\"MGW\",D114,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B114),B114=0,EXACT(B114,\"\")),0,distancia(F114,E114,INDEX($J$23:$J$63,MATCH(G114,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G114,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B115),B115=0,EXACT(B115,\"\")),0,mascercano2(F115,E115,\"MGW\",D115,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B115),B115=0,EXACT(B115,\"\")),0,distancia(F115,E115,INDEX($J$23:$J$63,MATCH(G115,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G115,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B116),B116=0,EXACT(B116,\"\")),0,mascercano2(F116,E116,\"MGW\",D116,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B116),B116=0,EXACT(B116,\"\")),0,distancia(F116,E116,INDEX($J$23:$J$63,MATCH(G116,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G116,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B117),B117=0,EXACT(B117,\"\")),0,mascercano2(F117,E117,\"MGW\",D117,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B117),B117=0,EXACT(B117,\"\")),0,distancia(F117,E117,INDEX($J$23:$J$63,MATCH(G117,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G117,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B118),B118=0,EXACT(B118,\"\")),0,mascercano2(F118,E118,\"MGW\",D118,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B118),B118=0,EXACT(B118,\"\")),0,distancia(F118,E118,INDEX($J$23:$J$63,MATCH(G118,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G118,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B119),B119=0,EXACT(B119,\"\")),0,mascercano2(F119,E119,\"MGW\",D119,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B119),B119=0,EXACT(B119,\"\")),0,distancia(F119,E119,INDEX($J$23:$J$63,MATCH(G119,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G119,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B120),B120=0,EXACT(B120,\"\")),0,mascercano2(F120,E120,\"MGW\",D120,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B120),B120=0,EXACT(B120,\"\")),0,distancia(F120,E120,INDEX($J$23:$J$63,MATCH(G120,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G120,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B121),B121=0,EXACT(B121,\"\")),0,mascercano2(F121,E121,\"MGW\",D121,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B121),B121=0,EXACT(B121,\"\")),0,distancia(F121,E121,INDEX($J$23:$J$63,MATCH(G121,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G121,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B122),B122=0,EXACT(B122,\"\")),0,mascercano2(F122,E122,\"MGW\",D122,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B122),B122=0,EXACT(B122,\"\")),0,distancia(F122,E122,INDEX($J$23:$J$63,MATCH(G122,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G122,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B123),B123=0,EXACT(B123,\"\")),0,mascercano2(F123,E123,\"MGW\",D123,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B123),B123=0,EXACT(B123,\"\")),0,distancia(F123,E123,INDEX($J$23:$J$63,MATCH(G123,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G123,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B124),B124=0,EXACT(B124,\"\")),0,mascercano2(F124,E124,\"MGW\",D124,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B124),B124=0,EXACT(B124,\"\")),0,distancia(F124,E124,INDEX($J$23:$J$63,MATCH(G124,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G124,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B125),B125=0,EXACT(B125,\"\")),0,mascercano2(F125,E125,\"MGW\",D125,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B125),B125=0,EXACT(B125,\"\")),0,distancia(F125,E125,INDEX($J$23:$J$63,MATCH(G125,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G125,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B126),B126=0,EXACT(B126,\"\")),0,mascercano2(F126,E126,\"MGW\",D126,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B126),B126=0,EXACT(B126,\"\")),0,distancia(F126,E126,INDEX($J$23:$J$63,MATCH(G126,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G126,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B127),B127=0,EXACT(B127,\"\")),0,mascercano2(F127,E127,\"MGW\",D127,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B127),B127=0,EXACT(B127,\"\")),0,distancia(F127,E127,INDEX($J$23:$J$63,MATCH(G127,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G127,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B128),B128=0,EXACT(B128,\"\")),0,mascercano2(F128,E128,\"MGW\",D128,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B128),B128=0,EXACT(B128,\"\")),0,distancia(F128,E128,INDEX($J$23:$J$63,MATCH(G128,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G128,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B129),B129=0,EXACT(B129,\"\")),0,mascercano2(F129,E129,\"MGW\",D129,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B129),B129=0,EXACT(B129,\"\")),0,distancia(F129,E129,INDEX($J$23:$J$63,MATCH(G129,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G129,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B130),B130=0,EXACT(B130,\"\")),0,mascercano2(F130,E130,\"MGW\",D130,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B130),B130=0,EXACT(B130,\"\")),0,distancia(F130,E130,INDEX($J$23:$J$63,MATCH(G130,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G130,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B131),B131=0,EXACT(B131,\"\")),0,mascercano2(F131,E131,\"MGW\",D131,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B131),B131=0,EXACT(B131,\"\")),0,distancia(F131,E131,INDEX($J$23:$J$63,MATCH(G131,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G131,$G$23:$G$63,0))))","v":0},0]
[]
[null,"ID_RNC","COD_RNC","REGIÓN","LON.","LAT.","MGW","DISTANCIA MGW","TRAFICO"]
[null,{"$f":"'Dimensionado RNC'!A15:A58","v":1},{"$f":"'Dimensionado RNC'!E15:E58","v":"RNC01"},{"$f":"'Dimensionado RNC'!F15:F58","v":"LIMA"},{"$f":"'Dimensionado RNC'!G15:G58","v":76.096542264100606},{"$f":"'Dimensionado RNC'!H15:H58","v":8.8617839567585204},{"$f":"IF(OR(ISBLANK(B134),B134=0,EXACT(B134,\"\")),0,mascercano2(F134,E134,\"MGW\",D134,$F$23:$J$63))","v":"MGW5"},{"$f":"IF(OR(ISBLANK(B134),B134=0,EXACT(B134,\"\")),0,distancia(F134,E134,INDEX($J$23:$J$63,MATCH(G134,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G134,$G$23:$G$63,0))))","v":385.9697226478861},{"$f":"'Dimensionado RNC'!L15:L58/60","v":46.992684252778886}]
[null,2,"RNC02","LIMA",77.363006485321577,10.171450689136822,{"$f":"IF(OR(ISBLANK(B135),B135=0,EXACT(B135,\"\")),0,mascercano2(F135,E135,\"MGW\",D135,$F$23:$J$63))","v":"MGW5"},{"$f":"IF(OR(ISBLANK(B135),B135=0,EXACT(B135,\"\")),0,distancia(F135,E135,INDEX($J$23:$J$63,MATCH(G135,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G135,$G$23:$G$63,0))))","v":211.23645007360793},3.4921890853608701]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B136),B136=0,EXACT(B136,\"\")),0,mascercano2(F136,E136,\"MGW\",D136,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B136),B136=0,EXACT(B136,\"\")),0,distancia(F136,E136,INDEX($J$23:$J$63,MATCH(G136,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G136,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B137),B137=0,EXACT(B137,\"\")),0,mascercano2(F137,E137,\"MGW\",D137,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B137),B137=0,EXACT(B137,\"\")),0,distancia(F137,E137,INDEX($J$23:$J$63,MATCH(G137,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G137,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B138),B138=0,EXACT(B138,\"\")),0,mascercano2(F138,E138,\"MGW\",D138,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B138),B138=0,EXACT(B138,\"\")),0,distancia(F138,E138,INDEX($J$23:$J$63,MATCH(G138,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G138,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B139),B139=0,EXACT(B139,\"\")),0,mascercano2(F139,E139,\"MGW\",D139,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B139),B139=0,EXACT(B139,\"\")),0,distancia(F139,E139,INDEX($J$23:$J$63,MATCH(G139,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G139,$G$23:$G$63,0))))","v":0},0]
[null,7,"RNC07","NORTE",72.06928733132257,11.365053026979178,{"$f":"IF(OR(ISBLANK(B140),B140=0,EXACT(B140,\"\")),0,mascercano2(F140,E140,\"MGW\",D140,$F$23:$J$63))","v":"MGW2"},{"$f":"IF(OR(ISBLANK(B140),B140=0,EXACT(B140,\"\")),0,distancia(F140,E140,INDEX($J$23:$J$63,MATCH(G140,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G140,$G$23:$G$63,0))))","v":394.53817094825996},44.465895853731645]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B141),B141=0,EXACT(B141,\"\")),0,mascercano2(F141,E141,\"MGW\",D141,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B141),B141=0,EXACT(B141,\"\")),0,distancia(F141,E141,INDEX($J$23:$J$63,MATCH(G141,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G141,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B142),B142=0,EXACT(B142,\"\")),0,mascercano2(F142,E142,\"MGW\",D142,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B142),B142=0,EXACT(B142,\"\")),0,distancia(F142,E142,INDEX($J$23:$J$63,MATCH(G142,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G142,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B143),B143=0,EXACT(B143,\"\")),0,mascercano2(F143,E143,\"MGW\",D143,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B143),B143=0,EXACT(B143,\"\")),0,distancia(F143,E143,INDEX($J$23:$J$63,MATCH(G143,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G143,$G$23:$G$63,0))))","v":0},0]
[null,11,"RNC11","NORTE",78.987511431251036,13.419720818085855,{"$f":"IF(OR(ISBLANK(B144),B144=0,EXACT(B144,\"\")),0,mascercano2(F144,E144,\"MGW\",D144,$F$23:$J$63))","v":"MGW2"},{"$f":"IF(OR(ISBLANK(B144),B144=0,EXACT(B144,\"\")),0,distancia(F144,E144,INDEX($J$23:$J$63,MATCH(G144,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G144,$G$23:$G$63,0))))","v":509.22496392995168},2.7638248799456879]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B145),B145=0,EXACT(B145,\"\")),0,mascercano2(F145,E145,\"MGW\",D145,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B145),B145=0,EXACT(B145,\"\")),0,distancia(F145,E145,INDEX($J$23:$J$63,MATCH(G145,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G145,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B146),B146=0,EXACT(B146,\"\")),0,mascercano2(F146,E146,\"MGW\",D146,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B146),B146=0,EXACT(B146,\"\")),0,distancia(F146,E146,INDEX($J$23:$J$63,MATCH(G146,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G146,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B147),B147=0,EXACT(B147,\"\")),0,mascercano2(F147,E147,\"MGW\",D147,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B147),B147=0,EXACT(B147,\"\")),0,distancia(F147,E147,INDEX($J$23:$J$63,MATCH(G147,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G147,$G$23:$G$63,0))))","v":0},0]
[null,15,"RNC15","SUR",76.399025857450837,15.313918542266705,{"$f":"IF(OR(ISBLANK(B148),B148=0,EXACT(B148,\"\")),0,mascercano2(F148,E148,\"MGW\",D148,$F$23:$J$63))","v":"MGW1"},{"$f":"IF(OR(ISBLANK(B148),B148=0,EXACT(B148,\"\")),0,distancia(F148,E148,INDEX($J$23:$J$63,MATCH(G148,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G148,$G$23:$G$63,0))))","v":467.50097204422468},42.622622779547129]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B149),B149=0,EXACT(B149,\"\")),0,mascercano2(F149,E149,\"MGW\",D149,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B149),B149=0,EXACT(B149,\"\")),0,distancia(F149,E149,INDEX($J$23:$J$63,MATCH(G149,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G149,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B150),B150=0,EXACT(B150,\"\")),0,mascercano2(F150,E150,\"MGW\",D150,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B150),B150=0,EXACT(B150,\"\")),0,distancia(F150,E150,INDEX($J$23:$J$63,MATCH(G150,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G150,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B151),B151=0,EXACT(B151,\"\")),0,mascercano2(F151,E151,\"MGW\",D151,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B151),B151=0,EXACT(B151,\"\")),0,distancia(F151,E151,INDEX($J$23:$J$63,MATCH(G151,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G151,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B152),B152=0,EXACT(B152,\"\")),0,mascercano2(F152,E152,\"MGW\",D152,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B152),B152=0,EXACT(B152,\"\")),0,distancia(F152,E152,INDEX($J$23:$J$63,MATCH(G152,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G152,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B153),B153=0,EXACT(B153,\"\")),0,mascercano2(F153,E153,\"MGW\",D153,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B153),B153=0,EXACT(B153,\"\")),0,distancia(F153,E153,INDEX($J$23:$J$63,MATCH(G153,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G153,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B154),B154=0,EXACT(B154,\"\")),0,mascercano2(F154,E154,\"MGW\",D154,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B154),B154=0,EXACT(B154,\"\")),0,distancia(F154,E154,INDEX($J$23:$J$63,MATCH(G154,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G154,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B155),B155=0,EXACT(B155,\"\")),0,mascercano2(F155,E155,\"MGW\",D155,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B155),B155=0,EXACT(B155,\"\")),0,distancia(F155,E155,INDEX($J$23:$J$63,MATCH(G155,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G155,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B156),B156=0,EXACT(B156,\"\")),0,mascercano2(F156,E156,\"MGW\",D156,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B156),B156=0,EXACT(B156,\"\")),0,distancia(F156,E156,INDEX($J$23:$J$63,MATCH(G156,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G156,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B157),B157=0,EXACT(B157,\"\")),0,mascercano2(F157,E157,\"MGW\",D157,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B157),B157=0,EXACT(B157,\"\")),0,distancia(F157,E157,INDEX($J$23:$J$63,MATCH(G157,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G157,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B158),B158=0,EXACT(B158,\"\")),0,mascercano2(F158,E158,\"MGW\",D158,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B158),B158=0,EXACT(B158,\"\")),0,distancia(F158,E158,INDEX($J$23:$J$63,MATCH(G158,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G158,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B159),B159=0,EXACT(B159,\"\")),0,mascercano2(F159,E159,\"MGW\",D159,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B159),B159=0,EXACT(B159,\"\")),0,distancia(F159,E159,INDEX($J$23:$J$63,MATCH(G159,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G159,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B160),B160=0,EXACT(B160,\"\")),0,mascercano2(F160,E160,\"MGW\",D160,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B160),B160=0,EXACT(B160,\"\")),0,distancia(F160,E160,INDEX($J$23:$J$63,MATCH(G160,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G160,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B161),B161=0,EXACT(B161,\"\")),0,mascercano2(F161,E161,\"MGW\",D161,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B161),B161=0,EXACT(B161,\"\")),0,distancia(F161,E161,INDEX($J$23:$J$63,MATCH(G161,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G161,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B162),B162=0,EXACT(B162,\"\")),0,mascercano2(F162,E162,\"MGW\",D162,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B162),B162=0,EXACT(B162,\"\")),0,distancia(F162,E162,INDEX($J$23:$J$63,MATCH(G162,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G162,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B163),B163=0,EXACT(B163,\"\")),0,mascercano2(F163,E163,\"MGW\",D163,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B163),B163=0,EXACT(B163,\"\")),0,distancia(F163,E163,INDEX($J$23:$J$63,MATCH(G163,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G163,$G$23:$G$63,0))))","v":0},0]
[null,31,"RNC31","SUR",77.019000170556311,15.04480792322488,{"$f":"IF(OR(ISBLANK(B164),B164=0,EXACT(B164,\"\")),0,mascercano2(F164,E164,\"MGW\",D164,$F$23:$J$63))","v":"MGW1"},{"$f":"IF(OR(ISBLANK(B164),B164=0,EXACT(B164,\"\")),0,distancia(F164,E164,INDEX($J$23:$J$63,MATCH(G164,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G164,$G$23:$G$63,0))))","v":449.1225054746339},3.1829521264134399]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B165),B165=0,EXACT(B165,\"\")),0,mascercano2(F165,E165,\"MGW\",D165,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B165),B165=0,EXACT(B165,\"\")),0,distancia(F165,E165,INDEX($J$23:$J$63,MATCH(G165,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G165,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B166),B166=0,EXACT(B166,\"\")),0,mascercano2(F166,E166,\"MGW\",D166,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B166),B166=0,EXACT(B166,\"\")),0,distancia(F166,E166,INDEX($J$23:$J$63,MATCH(G166,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G166,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B167),B167=0,EXACT(B167,\"\")),0,mascercano2(F167,E167,\"MGW\",D167,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B167),B167=0,EXACT(B167,\"\")),0,distancia(F167,E167,INDEX($J$23:$J$63,MATCH(G167,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G167,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B168),B168=0,EXACT(B168,\"\")),0,mascercano2(F168,E168,\"MGW\",D168,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B168),B168=0,EXACT(B168,\"\")),0,distancia(F168,E168,INDEX($J$23:$J$63,MATCH(G168,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G168,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B169),B169=0,EXACT(B169,\"\")),0,mascercano2(F169,E169,\"MGW\",D169,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B169),B169=0,EXACT(B169,\"\")),0,distancia(F169,E169,INDEX($J$23:$J$63,MATCH(G169,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G169,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B170),B170=0,EXACT(B170,\"\")),0,mascercano2(F170,E170,\"MGW\",D170,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B170),B170=0,EXACT(B170,\"\")),0,distancia(F170,E170,INDEX($J$23:$J$63,MATCH(G170,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G170,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B171),B171=0,EXACT(B171,\"\")),0,mascercano2(F171,E171,\"MGW\",D171,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B171),B171=0,EXACT(B171,\"\")),0,distancia(F171,E171,INDEX($J$23:$J$63,MATCH(G171,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G171,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B172),B172=0,EXACT(B172,\"\")),0,mascercano2(F172,E172,\"MGW\",D172,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B172),B172=0,EXACT(B172,\"\")),0,distancia(F172,E172,INDEX($J$23:$J$63,MATCH(G172,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G172,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B173),B173=0,EXACT(B173,\"\")),0,mascercano2(F173,E173,\"MGW\",D173,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B173),B173=0,EXACT(B173,\"\")),0,distancia(F173,E173,INDEX($J$23:$J$63,MATCH(G173,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G173,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B174),B174=0,EXACT(B174,\"\")),0,mascercano2(F174,E174,\"MGW\",D174,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B174),B174=0,EXACT(B174,\"\")),0,distancia(F174,E174,INDEX($J$23:$J$63,MATCH(G174,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G174,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B175),B175=0,EXACT(B175,\"\")),0,mascercano2(F175,E175,\"MGW\",D175,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B175),B175=0,EXACT(B175,\"\")),0,distancia(F175,E175,INDEX($J$23:$J$63,MATCH(G175,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G175,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B176),B176=0,EXACT(B176,\"\")),0,mascercano2(F176,E176,\"MGW\",D176,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B176),B176=0,EXACT(B176,\"\")),0,distancia(F176,E176,INDEX($J$23:$J$63,MATCH(G176,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G176,$G$23:$G$63,0))))","v":0},0]
[null,"","","",0,0,{"$f":"IF(OR(ISBLANK(B177),B177=0,EXACT(B177,\"\")),0,mascercano2(F177,E177,\"MGW\",D177,$F$23:$J$63))","v":0},{"$f":"IF(OR(ISBLANK(B177),B177=0,EXACT(B177,\"\")),0,distancia(F177,E177,INDEX($J$23:$J$63,MATCH(G177,$G$23:$G$63,0)),INDEX($I$23:$I$63,MATCH(G177,$G$23:$G$63,0))))","v":0},0]
[]
[]
[null,"RESTO COMPONENTES"]
[]
[null,"REGION","CRITERIO 1","Nº CRITERIO 1","CRITERIO 2","Nº CRITERIO 2","Nº COMPONENTES"]
[null,"HLR",{"$f":"SUM(Demanda!B7:'Demanda'!B11)","v":17617971},{"$f":"CEILING(C183/'Parámetros Nucleo Red'!D11/'Parámetros Nucleo Red'!H11,1)","v":5},null,null,{"$f":"MAX(D183,F183)+1","v":6}]
[null,"STP",{"$f":"Tráfico_calculado!$O$27*Parametros!$C$17*Parametros!F51/3600","v":5231.2926466666668},{"$f":"CEILING(C184/'Parámetros Nucleo Red'!D12/'Parámetros Nucleo Red'!H12,1)","v":1},null,null,{"$f":"MAX(D184,F184)*'Parámetros Nucleo Red'!I12","v":2}]
[null,"IN PREPAGO",{"$f":"Demanda!B12","v":14850177},{"$f":"CEILING(C185/'Parámetros Nucleo Red'!D13/'Parámetros Nucleo Red'!H13,1)","v":2},{"$f":"Tráfico_calculado!$M$27*Parametros!$C$17*Demanda!B12/Demanda!B7","v":463464.21364018362},{"$f":"CEILING(E185/'Parámetros Nucleo Red'!F13/'Parámetros Nucleo Red'!H13,1)","v":1},0]
[null,"IN CORPORATIVA",{"$f":"Demanda!B13","v":491615.34},{"$f":"CEILING(C186/'Parámetros Nucleo Red'!D14/'Parámetros Nucleo Red'!H14,1)","v":1},{"$f":"Tráfico_calculado!$M$27*Parametros!$C$17*Demanda!B13/Demanda!B7","v":15342.989983658212},{"$f":"CEILING(E186/'Parámetros Nucleo Red'!F14/'Parámetros Nucleo Red'!H14,1)","v":1},0]
[]
[]
[]
[]
[null,"REGION","% VOZ","% DATOS","% MENSAJES"]
[null,{"$f":"regiones","v":"LIMA"},{"$f":"(SUMIF('Dimensionado 2G'!C:C,B192,'Dimensionado 2G'!Y:Y)+SUMIF('Dimensionado 3G'!C:C,B192,'Dimensionado 3G'!X:AB)/60)/(SUM('Dimensionado 2G'!$Y$8:$Y$3538)+SUM('Dimensionado 3G'!$X$8:$X$3538)/60)","v":0.34693449177718017},{"$f":"(SUMIF('Dimensionado 2G'!C:C,B192,'Dimensionado 2G'!Z:Z)+SUMIF('Dimensionado 3G'!C:C,B192,'Dimensionado 3G'!Y:Y)+SUMIF('Dimensionado 3G'!C:C,B192,'Dimensionado 3G'!Z:Z)+SUMIF('Dimensionado 3G'!C:C,B192,'Dimensionado 3G'!AA:AA)+SUMIF('Dimensionado 3G'!C:C,B192,'Dimensionado 3G'!AB:AB))/(SUM('Dimensionado 2G'!$Z$8:$Z$3538)+SUM('Dimensionado 3G'!$Y$8:$Y$3538)+SUM('Dimensionado 3G'!$AA$8:$AA$3538)+SUM('Dimensionado 3G'!$AB$8:$AB$3538))","v":0.3525403070015215},{"$f":"C192","v":0.34693449177718017}]
[null,"NORTE",{"$f":"(SUMIF('Dimensionado 2G'!C:C,B193,'Dimensionado 2G'!Y:Y)+SUMIF('Dimensionado 3G'!C:C,B193,'Dimensionado 3G'!X:AB)/60)/(SUM('Dimensionado 2G'!$Y$8:$Y$3538)+SUM('Dimensionado 3G'!$X$8:$X$3538)/60)","v":0.33497397462931405},{"$f":"(SUMIF('Dimensionado 2G'!C:C,B193,'Dimensionado 2G'!Z:Z)+SUMIF('Dimensionado 3G'!C:C,B193,'Dimensionado 3G'!Y:Y)+SUMIF('Dimensionado 3G'!C:C,B193,'Dimensionado 3G'!Z:Z)+SUMIF('Dimensionado 3G'!C:C,B193,'Dimensionado 3G'!AA:AA)+SUMIF('Dimensionado 3G'!C:C,B193,'Dimensionado 3G'!AB:AB))/(SUM('Dimensionado 2G'!$Z$8:$Z$3538)+SUM('Dimensionado 3G'!$Y$8:$Y$3538)+SUM('Dimensionado 3G'!$AA$8:$AA$3538)+SUM('Dimensionado 3G'!$AB$8:$AB$3538))","v":0.33729073814475935},0.33497397462931405]
[null,"SUR",{"$f":"(SUMIF('Dimensionado 2G'!C:C,B194,'Dimensionado 2G'!Y:Y)+SUMIF('Dimensionado 3G'!C:C,B194,'Dimensionado 3G'!X:AB)/60)/(SUM('Dimensionado 2G'!$Y$8:$Y$3538)+SUM('Dimensionado 3G'!$X$8:$X$3538)/60)","v":0.31809153359350445},{"$f":"(SUMIF('Dimensionado 2G'!C:C,B194,'Dimensionado 2G'!Z:Z)+SUMIF('Dimensionado 3G'!C:C,B194,'Dimensionado 3G'!Y:Y)+SUMIF('Dimensionado 3G'!C:C,B194,'Dimensionado 3G'!Z:Z)+SUMIF('Dimensionado 3G'!C:C,B194,'Dimensionado 3G'!AA:AA)+SUMIF('Dimensionado 3G'!C:C,B194,'Dimensionado 3G'!AB:AB))/(SUM('Dimensionado 2G'!$Z$8:$Z$3538)+SUM('Dimensionado 3G'!$Y$8:$Y$3538)+SUM('Dimensionado 3G'!$AA$8:$AA$3538)+SUM('Dimensionado 3G'!$AB$8:$AB$3538))","v":0.31016895485371876},0.31809153359350445]
[]
[]
[null,"Núcleo IP"]
[]
[]
[null,"Nº MGW","Nº RN","Nº ENLACES MGW-RN","DISTANCIA ENLACE MGW-RN","CAPACIDAD ENLACES MGW-RN","Nº ENLACES RN-RN","DISTANCIA ENLACES RN-RN","CAPACIDAD ENLACES RN-RN"]
[null,{"$f":"IF('Parámetros Nucleo Red'!C5=\"SI\",SUM('Dimensionado Nucleo Red'!G17:G19),'Dimensionado Nucleo Red'!G20)","v":9},{"$f":"CEILING(B201/nodoxRN,1)","v":5},{"$f":"B201","v":9},{"$f":"dNodo_RN","v":2},{"$f":"IF(IF('Dimensionado Nucleo Red'!B201=0,0,Tráfico_calculado!K27*Parametros!C17/60/'Dimensionado Nucleo Red'!B201)=0,0,ErlangB(pBloqueoNucleo,IF('Dimensionado Nucleo Red'!B201=0,0,Tráfico_calculado!K27*Parametros!C17/60/'Dimensionado Nucleo Red'!B201))*'Parametros Radio 3G'!F63/1000)","v":548.22400000000005},{"$f":"IF(redundanciaRN=1,FACT('Dimensionado Nucleo Red'!C201),'Dimensionado Nucleo Red'!C201)","v":5},{"$f":"dRNRN","v":328.91795241351139},{"$f":"IF(redundanciaRN=1,'Dimensionado Nucleo Red'!F201,'Dimensionado Nucleo Red'!F201*numRN)","v":4385.7920000000004}]

{"sheet":"Costos Nucleo Red","index":37,"n_rows":144,"n_cols":13,"rows_kept":144,"cut":false,"hidden":false,"merged":[]}
["COSTOS NÚCLEO DE RED"]
[]
[]
["Costos Equipos"]
[]
[]
[]
[null,"ID_COMPONENTE","COMPONENTE","Nº COMPONENTES",{"$f":"\"COSTOS HW (\"&moneda&\")\"","v":"COSTOS HW (US$)"},{"$f":"\"COSTOS SW (\"&moneda&\")\"","v":"COSTOS SW (US$)"},{"$f":"\"COSTOS  SERVICIOS (\"&moneda&\")\"","v":"COSTOS  SERVICIOS (US$)"},{"$f":"\"COSTOS PLANIFICACIÓN (\"&moneda&\")\"","v":"COSTOS PLANIFICACIÓN (US$)"}]
[null,1,"MSC-SERVER",{"$f":"SUM('Dimensionado Nucleo Red'!G9:G11)","v":3},{"$f":"D9*('Parámetros Nucleo Red'!K22+'Parámetros Nucleo Red'!M22)","v":1695300},{"$f":"D9*('Parámetros Nucleo Red'!L22)","v":3540000},{"$f":"D9*('Parámetros Nucleo Red'!N22)","v":0},{"$f":"D9*('Parámetros Nucleo Red'!O22)","v":60000}]
[null,2,"MGW",{"$f":"SUM('Dimensionado Nucleo Red'!G17:G19)","v":9},{"$f":"D10*('Parámetros Nucleo Red'!K23+'Parámetros Nucleo Red'!M23)","v":5207400},{"$f":"D10*('Parámetros Nucleo Red'!L23)","v":14329620},{"$f":"D10*('Parámetros Nucleo Red'!N23)","v":0},{"$f":"D10*('Parámetros Nucleo Red'!O23)","v":180000}]
[null,3,"HLR",{"$f":"'Dimensionado Nucleo Red'!G183","v":6},{"$f":"D11*('Parámetros Nucleo Red'!K24+'Parámetros Nucleo Red'!M24)","v":2345777.9999999995},{"$f":"D11*('Parámetros Nucleo Red'!L24)","v":14367890.249999996},{"$f":"D11*('Parámetros Nucleo Red'!N24)","v":1563851.9999999998},{"$f":"D11*('Parámetros Nucleo Red'!O24)","v":1827752.0249999999}]
[null,6,"STP",{"$f":"'Dimensionado Nucleo Red'!G184","v":2},{"$f":"D12*('Parámetros Nucleo Red'!K25+'Parámetros Nucleo Red'!M25)","v":5855106},{"$f":"D12*('Parámetros Nucleo Red'!L25)","v":5855106},{"$f":"D12*('Parámetros Nucleo Red'!N25)","v":366387.6},{"$f":"D12*('Parámetros Nucleo Red'!O25)","v":1207659.96}]
[null,4,"IN PREPAGO",{"$f":"'Dimensionado Nucleo Red'!G185","v":0},{"$f":"D13*('Parámetros Nucleo Red'!K26+'Parámetros Nucleo Red'!M26)","v":0},{"$f":"D13*('Parámetros Nucleo Red'!L26)","v":0},{"$f":"D13*('Parámetros Nucleo Red'!N26)","v":0},{"$f":"D13*('Parámetros Nucleo Red'!O26)","v":0}]
[null,5,"IN CORPORATIVA",{"$f":"'Dimensionado Nucleo Red'!G186","v":0},{"$f":"D14*('Parámetros Nucleo Red'!K27+'Parámetros Nucleo Red'!M27)","v":0},{"$f":"D14*('Parámetros Nucleo Red'!L27)","v":0},{"$f":"D14*('Parámetros Nucleo Red'!N27)","v":0},{"$f":"D14*('Parámetros Nucleo Red'!O27)","v":0}]
[]
[]
["Enlaces "]
[]
[null,"ID_BSC","COD_BSC","MGW","DISTANCIA MGW","CAPACIDAD ENLACE BSC-MGW (E1)",{"$f":"\"COSTO IMPLEMENTACIÓN ENLACES BSC-MGW (\"&moneda&\")\"","v":"COSTO IMPLEMENTACIÓN ENLACES BSC-MGW (US$)"},{"$f":"\"COSTO MENSUAL ENLACES BSC-MGW (\"&moneda&\")\"","v":"COSTO MENSUAL ENLACES BSC-MGW (US$)"},"CAPACIDAD TOTAL  BSC-MGW(E1's)","COSTO IMPL. TOTAL","COSTO MENSUAL TOTAL","COSTO PROMEDIO MENSUAL por E1","COSTO PROMEDIO MENSUAL por Mbps"]
[null,{"$f":"'Dimensionado Nucleo Red'!B67:B131","v":1},{"$f":"'Dimensionado Nucleo Red'!C67:C131","v":"BSC01"},{"$f":"'Dimensionado Nucleo Red'!G67:G131","v":"MGW5"},{"$f":"'Dimensionado Nucleo Red'!H67:H131","v":296.04184526853214},{"$f":"CEILING('Dimensionado BSC'!M15:M79*CtosporE1InterfazA.2G*16/1000/(2.048*'Parametros Radio 2G'!$E$150),1)","v":243},{"$f":"IF(F20=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F20=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C20,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D20,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C20,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C20,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D20,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C20,BSC!E:E,0))<>\"LIMA\"),3,1))))*F20","v":29133.720710325004},{"$f":"SUM(F20:F84)","v":854},{"$f":"SUM(G20:G84)","v":77250},{"$f":"SUM(H20:H84)","v":196757.31487335},{"$f":"K20/I20","v":230.39498228729508},{"$f":"L20/2.048","v":112.4975499449683}]
[null,2,"BSC02","MGW1",350.01329712165546,11,{"$f":"IF(F21=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F21=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C21,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D21,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C21,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C21,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D21,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C21,BSC!E:E,0))<>\"LIMA\"),3,1))))*F21","v":2108.5481386749998},{"$f":"I20*2.048","v":1748.992},"<---- Mbps"]
[null,3,"BSC03","MGW1",480.05631567207126,15,{"$f":"IF(F22=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F22=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C22,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D22,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C22,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C22,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D22,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C22,BSC!E:E,0))<>\"LIMA\"),3,1))))*F22","v":2875.292916375}]
[null,4,"BSC04","MGW1",408.74359049526265,209,{"$f":"IF(F23=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F23=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C23,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D23,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C23,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C23,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D23,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C23,BSC!E:E,0))<>\"LIMA\"),3,1))))*F23","v":40062.414634825}]
[null,5,"BSC05","MGW2",721.9553740588525,12,{"$f":"IF(F24=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F24=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C24,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D24,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C24,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C24,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D24,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C24,BSC!E:E,0))<>\"LIMA\"),3,1))))*F24","v":4549.7903088000003}]
[null,6,"BSC06","MGW2",617.29500227939877,236,{"$f":"IF(F25=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F25=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C25,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D25,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C25,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C25,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D25,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C25,BSC!E:E,0))<>\"LIMA\"),3,1))))*F25","v":89479.209406399998}]
[null,7,"BSC07","MGW5",168.24122612258034,17,{"$f":"IF(F26=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F26=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C26,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D26,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C26,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C26,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D26,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C26,BSC!E:E,0))<>\"LIMA\"),3,1))))*F26","v":2038.1615311750002}]
[null,8,"BSC08","MGW5",438.52366916637004,11,{"$f":"IF(F27=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F27=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C27,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D27,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C27,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C27,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D27,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C27,BSC!E:E,0))<>\"LIMA\"),3,1))))*F27","v":1318.8104025250002}]
[null,9,"BSC09","MGW1",417.50930436744653,12,{"$f":"IF(F28=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F28=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C28,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D28,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C28,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C28,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D28,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C28,BSC!E:E,0))<>\"LIMA\"),3,1))))*F28","v":2300.2343331000002}]
[null,10,"BSC10","MGW5",192.84285893061826,16,{"$f":"IF(F29=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F29=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C29,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D29,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C29,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C29,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D29,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C29,BSC!E:E,0))<>\"LIMA\"),3,1))))*F29","v":1918.2696764000002}]
[null,11,"BSC11","MGW5",129.87104968077753,15,{"$f":"IF(F30=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F30=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C30,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D30,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C30,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C30,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D30,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C30,BSC!E:E,0))<>\"LIMA\"),3,1))))*F30","v":1798.3778216250003}]
[null,12,"BSC12","MGW1",491.01044302918098,13,{"$f":"IF(F31=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F31=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C31,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D31,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C31,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C31,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D31,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C31,BSC!E:E,0))<>\"LIMA\"),3,1))))*F31","v":2491.9205275250001}]
[null,"","",0,0,0,{"$f":"IF(F32=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F32=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C32,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D32,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C32,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C32,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D32,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C32,BSC!E:E,0))<>\"LIMA\"),3,1))))*F32","v":0}]
[null,"","",0,0,0,{"$f":"IF(F33=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F33=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C33,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D33,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C33,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C33,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D33,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C33,BSC!E:E,0))<>\"LIMA\"),3,1))))*F33","v":0}]
[null,"","",0,0,0,{"$f":"IF(F34=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F34=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C34,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D34,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C34,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C34,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D34,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C34,BSC!E:E,0))<>\"LIMA\"),3,1))))*F34","v":0}]
[null,"","",0,0,0,{"$f":"IF(F35=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F35=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C35,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D35,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C35,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C35,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D35,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C35,BSC!E:E,0))<>\"LIMA\"),3,1))))*F35","v":0}]
[null,17,"BSC17","MGW2",233.99622811739491,12,{"$f":"IF(F36=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F36=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C36,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D36,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C36,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C36,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D36,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C36,BSC!E:E,0))<>\"LIMA\"),3,1))))*F36","v":4549.7903088000003}]
[null,18,"BSC18","MGW2",473.30490557127609,15,{"$f":"IF(F37=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F37=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C37,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D37,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C37,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C37,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D37,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C37,BSC!E:E,0))<>\"LIMA\"),3,1))))*F37","v":5687.2378859999999}]
[null,"","",0,0,0,{"$f":"IF(F38=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F38=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C38,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D38,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C38,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C38,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D38,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C38,BSC!E:E,0))<>\"LIMA\"),3,1))))*F38","v":0}]
[null,"","",0,0,0,{"$f":"IF(F39=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F39=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C39,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D39,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C39,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C39,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D39,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C39,BSC!E:E,0))<>\"LIMA\"),3,1))))*F39","v":0}]
[null,"","",0,0,0,{"$f":"IF(F40=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F40=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C40,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D40,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C40,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C40,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D40,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C40,BSC!E:E,0))<>\"LIMA\"),3,1))))*F40","v":0}]
[null,"","",0,0,0,{"$f":"IF(F41=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F41=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C41,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D41,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C41,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C41,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D41,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C41,BSC!E:E,0))<>\"LIMA\"),3,1))))*F41","v":0}]
[null,"","",0,0,0,{"$f":"IF(F42=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F42=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C42,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D42,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C42,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C42,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D42,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C42,BSC!E:E,0))<>\"LIMA\"),3,1))))*F42","v":0}]
[null,"","",0,0,0,{"$f":"IF(F43=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F43=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C43,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D43,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C43,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C43,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D43,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C43,BSC!E:E,0))<>\"LIMA\"),3,1))))*F43","v":0}]
[null,"","",0,0,0,{"$f":"IF(F44=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F44=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C44,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D44,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C44,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C44,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D44,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C44,BSC!E:E,0))<>\"LIMA\"),3,1))))*F44","v":0}]
[null,"","",0,0,0,{"$f":"IF(F45=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F45=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C45,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D45,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C45,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C45,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D45,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C45,BSC!E:E,0))<>\"LIMA\"),3,1))))*F45","v":0}]
[null,"","",0,0,0,{"$f":"IF(F46=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F46=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C46,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D46,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C46,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C46,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D46,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C46,BSC!E:E,0))<>\"LIMA\"),3,1))))*F46","v":0}]
[null,"","",0,0,0,{"$f":"IF(F47=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F47=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C47,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D47,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C47,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C47,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D47,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C47,BSC!E:E,0))<>\"LIMA\"),3,1))))*F47","v":0}]
[null,"","",0,0,0,{"$f":"IF(F48=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F48=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C48,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D48,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C48,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C48,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D48,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C48,BSC!E:E,0))<>\"LIMA\"),3,1))))*F48","v":0}]
[null,"","",0,0,0,{"$f":"IF(F49=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F49=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C49,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D49,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C49,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C49,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D49,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C49,BSC!E:E,0))<>\"LIMA\"),3,1))))*F49","v":0}]
[null,"","",0,0,0,{"$f":"IF(F50=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F50=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C50,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D50,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C50,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C50,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D50,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C50,BSC!E:E,0))<>\"LIMA\"),3,1))))*F50","v":0}]
[null,"","",0,0,0,{"$f":"IF(F51=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F51=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C51,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D51,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C51,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C51,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D51,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C51,BSC!E:E,0))<>\"LIMA\"),3,1))))*F51","v":0}]
[null,"","",0,0,0,{"$f":"IF(F52=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F52=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C52,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D52,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C52,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C52,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D52,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C52,BSC!E:E,0))<>\"LIMA\"),3,1))))*F52","v":0}]
[null,"","",0,0,0,{"$f":"IF(F53=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F53=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C53,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D53,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C53,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C53,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D53,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C53,BSC!E:E,0))<>\"LIMA\"),3,1))))*F53","v":0}]
[null,"","",0,0,0,{"$f":"IF(F54=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F54=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C54,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D54,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C54,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C54,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D54,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C54,BSC!E:E,0))<>\"LIMA\"),3,1))))*F54","v":0}]
[null,"","",0,0,0,{"$f":"IF(F55=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F55=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C55,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D55,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C55,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C55,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D55,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C55,BSC!E:E,0))<>\"LIMA\"),3,1))))*F55","v":0}]
[null,"","",0,0,0,{"$f":"IF(F56=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F56=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C56,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D56,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C56,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C56,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D56,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C56,BSC!E:E,0))<>\"LIMA\"),3,1))))*F56","v":0}]
[null,38,"BSC38","MGW2",317.90179373926378,17,{"$f":"IF(F57=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F57=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C57,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D57,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C57,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C57,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D57,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C57,BSC!E:E,0))<>\"LIMA\"),3,1))))*F57","v":6445.5362708000002}]
[null,"","",0,0,0,{"$f":"IF(F58=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F58=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C58,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D58,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C58,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C58,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D58,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C58,BSC!E:E,0))<>\"LIMA\"),3,1))))*F58","v":0}]
[null,"","",0,0,0,{"$f":"IF(F59=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F59=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C59,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D59,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C59,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C59,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D59,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C59,BSC!E:E,0))<>\"LIMA\"),3,1))))*F59","v":0}]
[null,"","",0,0,0,{"$f":"IF(F60=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F60=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C60,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D60,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C60,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C60,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D60,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C60,BSC!E:E,0))<>\"LIMA\"),3,1))))*F60","v":0}]
[null,"","",0,0,0,{"$f":"IF(F61=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F61=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C61,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D61,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C61,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C61,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D61,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C61,BSC!E:E,0))<>\"LIMA\"),3,1))))*F61","v":0}]
[null,"","",0,0,0,{"$f":"IF(F62=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F62=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C62,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D62,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C62,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C62,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D62,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C62,BSC!E:E,0))<>\"LIMA\"),3,1))))*F62","v":0}]
[null,"","",0,0,0,{"$f":"IF(F63=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F63=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C63,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D63,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C63,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C63,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D63,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C63,BSC!E:E,0))<>\"LIMA\"),3,1))))*F63","v":0}]
[null,"","",0,0,0,{"$f":"IF(F64=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F64=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C64,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D64,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C64,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C64,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D64,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C64,BSC!E:E,0))<>\"LIMA\"),3,1))))*F64","v":0}]
[null,"","",0,0,0,{"$f":"IF(F65=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F65=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C65,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D65,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C65,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C65,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D65,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C65,BSC!E:E,0))<>\"LIMA\"),3,1))))*F65","v":0}]
[null,"","",0,0,0,{"$f":"IF(F66=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F66=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C66,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D66,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C66,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C66,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D66,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C66,BSC!E:E,0))<>\"LIMA\"),3,1))))*F66","v":0}]
[null,"","",0,0,0,{"$f":"IF(F67=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F67=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C67,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D67,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C67,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C67,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D67,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C67,BSC!E:E,0))<>\"LIMA\"),3,1))))*F67","v":0}]
[null,"","",0,0,0,{"$f":"IF(F68=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F68=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C68,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D68,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C68,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C68,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D68,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C68,BSC!E:E,0))<>\"LIMA\"),3,1))))*F68","v":0}]
[null,"","",0,0,0,{"$f":"IF(F69=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F69=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C69,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D69,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C69,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C69,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D69,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C69,BSC!E:E,0))<>\"LIMA\"),3,1))))*F69","v":0}]
[null,"","",0,0,0,{"$f":"IF(F70=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F70=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C70,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D70,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C70,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C70,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D70,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C70,BSC!E:E,0))<>\"LIMA\"),3,1))))*F70","v":0}]
[null,"","",0,0,0,{"$f":"IF(F71=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F71=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C71,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D71,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C71,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C71,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D71,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C71,BSC!E:E,0))<>\"LIMA\"),3,1))))*F71","v":0}]
[null,"","",0,0,0,{"$f":"IF(F72=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F72=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C72,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D72,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C72,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C72,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D72,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C72,BSC!E:E,0))<>\"LIMA\"),3,1))))*F72","v":0}]
[null,"","",0,0,0,{"$f":"IF(F73=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F73=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C73,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D73,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C73,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C73,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D73,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C73,BSC!E:E,0))<>\"LIMA\"),3,1))))*F73","v":0}]
[null,"","",0,0,0,{"$f":"IF(F74=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F74=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C74,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D74,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C74,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C74,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D74,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C74,BSC!E:E,0))<>\"LIMA\"),3,1))))*F74","v":0}]
[null,"","",0,0,0,{"$f":"IF(F75=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F75=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C75,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D75,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C75,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C75,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D75,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C75,BSC!E:E,0))<>\"LIMA\"),3,1))))*F75","v":0}]
[null,"","",0,0,0,{"$f":"IF(F76=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F76=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C76,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D76,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C76,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C76,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D76,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C76,BSC!E:E,0))<>\"LIMA\"),3,1))))*F76","v":0}]
[null,"","",0,0,0,{"$f":"IF(F77=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F77=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C77,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D77,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C77,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C77,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D77,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C77,BSC!E:E,0))<>\"LIMA\"),3,1))))*F77","v":0}]
[null,"","",0,0,0,{"$f":"IF(F78=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F78=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C78,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D78,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C78,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C78,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D78,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C78,BSC!E:E,0))<>\"LIMA\"),3,1))))*F78","v":0}]
[null,"","",0,0,0,{"$f":"IF(F79=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F79=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C79,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D79,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C79,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C79,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D79,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C79,BSC!E:E,0))<>\"LIMA\"),3,1))))*F79","v":0}]
[null,"","",0,0,0,{"$f":"IF(F80=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F80=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C80,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D80,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C80,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C80,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D80,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C80,BSC!E:E,0))<>\"LIMA\"),3,1))))*F80","v":0}]
[null,"","",0,0,0,{"$f":"IF(F81=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F81=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C81,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D81,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C81,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C81,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D81,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C81,BSC!E:E,0))<>\"LIMA\"),3,1))))*F81","v":0}]
[null,"","",0,0,0,{"$f":"IF(F82=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F82=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C82,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D82,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C82,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C82,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D82,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C82,BSC!E:E,0))<>\"LIMA\"),3,1))))*F82","v":0}]
[null,"","",0,0,0,{"$f":"IF(F83=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F83=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C83,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D83,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C83,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C83,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D83,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C83,BSC!E:E,0))<>\"LIMA\"),3,1))))*F83","v":0}]
[null,"","",0,0,0,{"$f":"IF(F84=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F84=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(BSC!B:B,MATCH(C84,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D84,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C84,BSC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(BSC!B:B,MATCH(C84,BSC!E:E,0))=INDEX(MSC!B:B,MATCH(D84,MSC!E:E,0)),INDEX(BSC!B:B,MATCH(C84,BSC!E:E,0))<>\"LIMA\"),3,1))))*F84","v":0}]
[]
[null,"ID_RNC","COD_RNC","MGW","DISTANCIA MGW","CAPACIDAD ENLACE RNC-MGW",{"$f":"\"COSTO IMPLEMENTACIÓN ENLACES RNC-MGW (\"&moneda&\")\"","v":"COSTO IMPLEMENTACIÓN ENLACES RNC-MGW (US$)"},{"$f":"\"COSTO MENSUAL ENLACES RNC-MGW (\"&moneda&\")\"","v":"COSTO MENSUAL ENLACES RNC-MGW (US$)"},"CAPACIDAD TOTAL  RNC-MGW (E1's)","COSTO IMPL. TOTAL","COSTO MENSUAL TOTAL","COSTO PROMEDIO MENSUAL E1","COSTO PROMEDIO MENSUAL por Mbps"]
[null,{"$f":"'Dimensionado Nucleo Red'!B134:B177","v":1},{"$f":"'Dimensionado Nucleo Red'!C134:C177","v":"RNC01"},{"$f":"'Dimensionado Nucleo Red'!G134:G177","v":"MGW5"},{"$f":"'Dimensionado Nucleo Red'!H134:H177","v":385.9697226478861},{"$f":"'Dimensionado RNC'!M15:M58","v":21},{"$f":"IF(F87=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F87=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C87,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D87,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C87,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C87,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D87,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C87,RNC!E:E,0))<>\"LIMA\"),3,1))))*F87","v":2517.7289502750004},{"$f":"SUM(F87:F130)","v":66},{"$f":"SUM(G87:G130)","v":30900},{"$f":"SUM(H87:H130)","v":15124.204975550001},{"$f":"K87/I87","v":229.15462084166668},{"$f":"L87/2.048","v":111.89190470784506}]
[null,2,"RNC02","MGW5",211.23645007360793,2,{"$f":"IF(F88=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F88=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C88,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D88,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C88,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C88,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D88,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C88,RNC!E:E,0))<>\"LIMA\"),3,1))))*F88","v":239.78370955000003}]
[null,"","",0,0,0,{"$f":"IF(F89=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F89=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C89,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D89,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C89,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C89,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D89,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C89,RNC!E:E,0))<>\"LIMA\"),3,1))))*F89","v":0}]
[null,"","",0,0,0,{"$f":"IF(F90=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F90=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C90,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D90,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C90,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C90,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D90,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C90,RNC!E:E,0))<>\"LIMA\"),3,1))))*F90","v":0}]
[null,"","",0,0,0,{"$f":"IF(F91=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F91=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C91,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D91,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C91,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C91,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D91,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C91,RNC!E:E,0))<>\"LIMA\"),3,1))))*F91","v":0}]
[null,"","",0,0,0,{"$f":"IF(F92=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F92=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C92,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D92,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C92,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C92,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D92,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C92,RNC!E:E,0))<>\"LIMA\"),3,1))))*F92","v":0}]
[null,7,"RNC07","MGW2",394.53817094825996,20,{"$f":"IF(F93=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F93=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C93,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D93,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C93,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C93,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D93,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C93,RNC!E:E,0))<>\"LIMA\"),3,1))))*F93","v":7582.9838479999999}]
[null,"","",0,0,0,{"$f":"IF(F94=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F94=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C94,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D94,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C94,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C94,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D94,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C94,RNC!E:E,0))<>\"LIMA\"),3,1))))*F94","v":0}]
[null,"","",0,0,0,{"$f":"IF(F95=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F95=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C95,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D95,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C95,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C95,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D95,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C95,RNC!E:E,0))<>\"LIMA\"),3,1))))*F95","v":0}]
[null,"","",0,0,0,{"$f":"IF(F96=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F96=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C96,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D96,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C96,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C96,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D96,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C96,RNC!E:E,0))<>\"LIMA\"),3,1))))*F96","v":0}]
[null,11,"RNC11","MGW2",509.22496392995168,2,{"$f":"IF(F97=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F97=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C97,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D97,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C97,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C97,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D97,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C97,RNC!E:E,0))<>\"LIMA\"),3,1))))*F97","v":758.29838480000001}]
[null,"","",0,0,0,{"$f":"IF(F98=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F98=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C98,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D98,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C98,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C98,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D98,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C98,RNC!E:E,0))<>\"LIMA\"),3,1))))*F98","v":0}]
[null,"","",0,0,0,{"$f":"IF(F99=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F99=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C99,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D99,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C99,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C99,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D99,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C99,RNC!E:E,0))<>\"LIMA\"),3,1))))*F99","v":0}]
[null,"","",0,0,0,{"$f":"IF(F100=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F100=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C100,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D100,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C100,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C100,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D100,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C100,RNC!E:E,0))<>\"LIMA\"),3,1))))*F100","v":0}]
[null,15,"RNC15","MGW1",467.50097204422468,19,{"$f":"IF(F101=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F101=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C101,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D101,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C101,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C101,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D101,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C101,RNC!E:E,0))<>\"LIMA\"),3,1))))*F101","v":3642.0376940749998}]
[null,"","",0,0,0,{"$f":"IF(F102=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F102=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C102,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D102,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C102,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C102,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D102,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C102,RNC!E:E,0))<>\"LIMA\"),3,1))))*F102","v":0}]
[null,"","",0,0,0,{"$f":"IF(F103=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F103=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C103,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D103,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C103,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C103,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D103,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C103,RNC!E:E,0))<>\"LIMA\"),3,1))))*F103","v":0}]
[null,"","",0,0,0,{"$f":"IF(F104=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F104=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C104,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D104,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C104,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C104,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D104,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C104,RNC!E:E,0))<>\"LIMA\"),3,1))))*F104","v":0}]
[null,"","",0,0,0,{"$f":"IF(F105=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F105=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C105,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D105,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C105,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C105,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D105,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C105,RNC!E:E,0))<>\"LIMA\"),3,1))))*F105","v":0}]
[null,"","",0,0,0,{"$f":"IF(F106=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F106=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C106,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D106,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C106,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C106,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D106,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C106,RNC!E:E,0))<>\"LIMA\"),3,1))))*F106","v":0}]
[null,"","",0,0,0,{"$f":"IF(F107=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F107=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C107,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D107,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C107,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C107,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D107,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C107,RNC!E:E,0))<>\"LIMA\"),3,1))))*F107","v":0}]
[null,"","",0,0,0,{"$f":"IF(F108=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F108=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C108,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D108,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C108,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C108,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D108,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C108,RNC!E:E,0))<>\"LIMA\"),3,1))))*F108","v":0}]
[null,"","",0,0,0,{"$f":"IF(F109=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F109=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C109,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D109,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C109,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C109,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D109,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C109,RNC!E:E,0))<>\"LIMA\"),3,1))))*F109","v":0}]
[null,"","",0,0,0,{"$f":"IF(F110=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F110=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C110,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D110,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C110,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C110,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D110,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C110,RNC!E:E,0))<>\"LIMA\"),3,1))))*F110","v":0}]
[null,"","",0,0,0,{"$f":"IF(F111=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F111=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C111,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D111,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C111,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C111,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D111,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C111,RNC!E:E,0))<>\"LIMA\"),3,1))))*F111","v":0}]
[null,"","",0,0,0,{"$f":"IF(F112=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F112=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C112,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D112,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C112,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C112,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D112,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C112,RNC!E:E,0))<>\"LIMA\"),3,1))))*F112","v":0}]
[null,"","",0,0,0,{"$f":"IF(F113=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F113=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C113,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D113,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C113,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C113,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D113,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C113,RNC!E:E,0))<>\"LIMA\"),3,1))))*F113","v":0}]
[null,"","",0,0,0,{"$f":"IF(F114=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F114=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C114,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D114,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C114,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C114,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D114,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C114,RNC!E:E,0))<>\"LIMA\"),3,1))))*F114","v":0}]
[null,"","",0,0,0,{"$f":"IF(F115=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F115=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C115,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D115,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C115,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C115,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D115,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C115,RNC!E:E,0))<>\"LIMA\"),3,1))))*F115","v":0}]
[null,"","",0,0,0,{"$f":"IF(F116=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F116=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C116,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D116,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C116,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C116,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D116,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C116,RNC!E:E,0))<>\"LIMA\"),3,1))))*F116","v":0}]
[null,31,"RNC31","MGW1",449.1225054746339,2,{"$f":"IF(F117=0,0,'Parametros TX'!$F$5)","v":5150},{"$f":"IF(F117=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C117,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D117,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C117,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C117,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D117,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C117,RNC!E:E,0))<>\"LIMA\"),3,1))))*F117","v":383.37238884999999}]
[null,"","",0,0,0,{"$f":"IF(F118=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F118=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C118,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D118,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C118,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C118,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D118,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C118,RNC!E:E,0))<>\"LIMA\"),3,1))))*F118","v":0}]
[null,"","",0,0,0,{"$f":"IF(F119=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F119=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C119,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D119,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C119,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C119,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D119,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C119,RNC!E:E,0))<>\"LIMA\"),3,1))))*F119","v":0}]
[null,"","",0,0,0,{"$f":"IF(F120=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F120=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C120,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D120,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C120,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C120,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D120,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C120,RNC!E:E,0))<>\"LIMA\"),3,1))))*F120","v":0}]
[null,"","",0,0,0,{"$f":"IF(F121=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F121=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C121,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D121,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C121,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C121,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D121,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C121,RNC!E:E,0))<>\"LIMA\"),3,1))))*F121","v":0}]
[null,"","",0,0,0,{"$f":"IF(F122=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F122=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C122,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D122,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C122,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C122,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D122,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C122,RNC!E:E,0))<>\"LIMA\"),3,1))))*F122","v":0}]
[null,"","",0,0,0,{"$f":"IF(F123=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F123=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C123,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D123,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C123,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C123,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D123,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C123,RNC!E:E,0))<>\"LIMA\"),3,1))))*F123","v":0}]
[null,"","",0,0,0,{"$f":"IF(F124=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F124=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C124,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D124,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C124,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C124,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D124,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C124,RNC!E:E,0))<>\"LIMA\"),3,1))))*F124","v":0}]
[null,"","",0,0,0,{"$f":"IF(F125=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F125=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C125,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D125,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C125,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C125,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D125,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C125,RNC!E:E,0))<>\"LIMA\"),3,1))))*F125","v":0}]
[null,"","",0,0,0,{"$f":"IF(F126=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F126=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C126,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D126,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C126,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C126,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D126,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C126,RNC!E:E,0))<>\"LIMA\"),3,1))))*F126","v":0}]
[null,"","",0,0,0,{"$f":"IF(F127=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F127=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C127,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D127,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C127,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C127,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D127,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C127,RNC!E:E,0))<>\"LIMA\"),3,1))))*F127","v":0}]
[null,"","",0,0,0,{"$f":"IF(F128=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F128=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C128,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D128,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C128,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C128,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D128,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C128,RNC!E:E,0))<>\"LIMA\"),3,1))))*F128","v":0}]
[null,"","",0,0,0,{"$f":"IF(F129=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F129=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C129,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D129,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C129,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C129,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D129,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C129,RNC!E:E,0))<>\"LIMA\"),3,1))))*F129","v":0}]
[null,"","",0,0,0,{"$f":"IF(F130=0,0,'Parametros TX'!$F$5)","v":0},{"$f":"IF(F130=0,0,INDEX('Parametros TX'!$G$12:$I$18,1,IF(AND(INDEX(RNC!B:B,MATCH(C130,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D130,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C130,RNC!E:E,0))=\"LIMA\"),2,IF(AND(INDEX(RNC!B:B,MATCH(C130,RNC!E:E,0))=INDEX(MSC!B:B,MATCH(D130,MSC!E:E,0)),INDEX(RNC!B:B,MATCH(C130,RNC!E:E,0))<>\"LIMA\"),3,1))))*F130","v":0}]
[]
[]
["Núcleo IP"]
[]
[null,"COMPONENTE","Nº COMPONENTES",{"$f":"\"COSTOS HW (\"&moneda&\")\"","v":"COSTOS HW (US$)"}]
[null,"RN",{"$f":"'Dimensionado Nucleo Red'!C201","v":5},{"$f":"C136*'Parámetros Nucleo Red'!E53","v":10000000}]
[]
[]
[null,"TIPO","Nº","DISTANCIA","CAPACIDAD",{"$f":"\"COSTO IMPLEMENTACIÓN (\"&moneda&\")\"","v":"COSTO IMPLEMENTACIÓN (US$)"},{"$f":"\"COSTO MENSUAL(\"&moneda&\")\"","v":"COSTO MENSUAL(US$)"},"CAPACIDAD TOTAL  Mbps","COSTO IMPL. TOTAL","COSTO MENSUAL TOTAL","COSTO PROMEDIO Mbps"]
[null,"ENLACES MGW-RN",{"$f":"'Dimensionado Nucleo Red'!D201","v":9},{"$f":"'Dimensionado Nucleo Red'!E201","v":2},{"$f":"'Dimensionado Nucleo Red'!F201","v":548.22400000000005},{"$f":"'Parametros TX'!$F$5*C140","v":46350},{"$f":"IF(C140=0,0,IF(E140>'Parametros TX'!$B$18,CEILING('Costos Nucleo Red'!E140/'Parametros TX'!$B$18,1)*INDEX('Parametros TX'!$G$12:$I$18,MATCH(E140,'Parametros TX'!$B$12:$B$18,1),1),INDEX('Parametros TX'!$G$12:$I$18,MATCH(E140,'Parametros TX'!$B$12:$B$18,1)+1,1)))*C140","v":174661.87517218138},{"$f":"E140*C140+E141*C141","v":26862.976000000002},{"$f":"F140+F141","v":72100},{"$f":"G140+G141","v":472536.92491352605},{"$f":"J140/H140","v":17.590639433007201}]
[null,"ENLACES RN-RN",{"$f":"'Dimensionado Nucleo Red'!G201","v":5},{"$f":"'Dimensionado Nucleo Red'!H201","v":328.91795241351139},{"$f":"'Dimensionado Nucleo Red'!I201","v":4385.7920000000004},{"$f":"'Parametros TX'!$F$5*C141","v":25750},{"$f":"IF(C141=0,0,IF(E141>'Parametros TX'!$B$18,CEILING('Costos Nucleo Red'!E141/'Parametros TX'!$B$18,1)*INDEX('Parametros TX'!$G$12:$I$18,MATCH(E141,'Parametros TX'!$B$12:$B$18,1),1),INDEX('Parametros TX'!$G$12:$I$18,MATCH(E141,'Parametros TX'!$B$12:$B$18,1)+1,1)))*C141","v":297875.04974134464}]
[]
[]
[null,null,null,"Costo Promedio por Mbps",null,{"$f":"(K20+K87+J140)/(I21+I87/2.048+H140)","v":23.893792624158589}]

{"sheet":"Resumen Dimensionado","index":38,"n_rows":77,"n_cols":3,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["EQUIPOS RED"]
[]
["GRUPO ACTIVO","TIPO DE EQUIPO","Nº DE EQUIPOS"]
["ACCESO RADIO","EMPLAZAMIENTOS",{"$f":"SUM(C5:C22)","v":4767.8999999999996}]
["ACCESO RADIO",{"$f":"\"EMPLAZAMIENTOS \"&listaTiposEmplazamiento&\" 2G NO COUBICADOS\"","v":"EMPLAZAMIENTOS GF 2G NO COUBICADOS"},{"$f":"'Dimensionado Cell Sites'!D8+'Dimensionado Cell Sites'!I8+'Dimensionado Cell Sites'!N8","v":469.29988421959763}]
["ACCESO RADIO","EMPLAZAMIENTOS HTBS 2G NO COUBICADOS",{"$f":"'Dimensionado Cell Sites'!D9+'Dimensionado Cell Sites'!I9+'Dimensionado Cell Sites'!N9","v":93.859976843919526}]
["ACCESO RADIO","EMPLAZAMIENTOS RT_V 2G NO COUBICADOS",{"$f":"'Dimensionado Cell Sites'!D10+'Dimensionado Cell Sites'!I10+'Dimensionado Cell Sites'!N10","v":750.87981475135621}]
["ACCESO RADIO","EMPLAZAMIENTOS RT_M 2G NO COUBICADOS",{"$f":"'Dimensionado Cell Sites'!D11+'Dimensionado Cell Sites'!I11+'Dimensionado Cell Sites'!N11","v":0}]
["ACCESO RADIO","EMPLAZAMIENTOS PI 2G NO COUBICADOS",{"$f":"'Dimensionado Cell Sites'!D12+'Dimensionado Cell Sites'!I12+'Dimensionado Cell Sites'!N12","v":97.5}]
["ACCESO RADIO","EMPLAZAMIENTOS FE 2G NO COUBICADOS",{"$f":"'Dimensionado Cell Sites'!D13+'Dimensionado Cell Sites'!I13+'Dimensionado Cell Sites'!N13","v":0}]
["ACCESO RADIO",{"$f":"\"EMPLAZAMIENTOS \"&listaTiposEmplazamiento&\" 3G NO COUBICADOS\"","v":"EMPLAZAMIENTOS GF 3G NO COUBICADOS"},{"$f":"'Dimensionado Cell Sites'!E8+'Dimensionado Cell Sites'!J8+'Dimensionado Cell Sites'!O8","v":76.201932692840899}]
["ACCESO RADIO","EMPLAZAMIENTOS HTBS 3G NO COUBICADOS",{"$f":"'Dimensionado Cell Sites'!E9+'Dimensionado Cell Sites'!J9+'Dimensionado Cell Sites'!O9","v":15.240386538568181}]
["ACCESO RADIO","EMPLAZAMIENTOS RT_V 3G NO COUBICADOS",{"$f":"'Dimensionado Cell Sites'!E10+'Dimensionado Cell Sites'!J10+'Dimensionado Cell Sites'!O10","v":121.92309230854545}]
["ACCESO RADIO","EMPLAZAMIENTOS RT_M 3G NO COUBICADOS",{"$f":"'Dimensionado Cell Sites'!E11+'Dimensionado Cell Sites'!J11+'Dimensionado Cell Sites'!O11","v":0}]
["ACCESO RADIO","EMPLAZAMIENTOS PI 3G NO COUBICADOS",{"$f":"'Dimensionado Cell Sites'!E12+'Dimensionado Cell Sites'!J12+'Dimensionado Cell Sites'!O12","v":0}]
["ACCESO RADIO","EMPLAZAMIENTOS FE 3G NO COUBICADOS",{"$f":"'Dimensionado Cell Sites'!E13+'Dimensionado Cell Sites'!J13+'Dimensionado Cell Sites'!O13","v":0}]
["ACCESO RADIO",{"$f":"\"EMPLAZAMIENTOS \"&listaTiposEmplazamiento&\" COUBICADOS\"","v":"EMPLAZAMIENTOS GF COUBICADOS"},{"$f":"'Dimensionado Cell Sites'!F8+'Dimensionado Cell Sites'!K8+'Dimensionado Cell Sites'!P8","v":1122.4981830875613}]
["ACCESO RADIO","EMPLAZAMIENTOS HTBS COUBICADOS",{"$f":"'Dimensionado Cell Sites'!F9+'Dimensionado Cell Sites'!K9+'Dimensionado Cell Sites'!P9","v":224.49963661751229}]
["ACCESO RADIO","EMPLAZAMIENTOS RT_V COUBICADOS",{"$f":"'Dimensionado Cell Sites'!F10+'Dimensionado Cell Sites'!K10+'Dimensionado Cell Sites'!P10","v":1795.9970929400984}]
["ACCESO RADIO","EMPLAZAMIENTOS RT_M COUBICADOS",{"$f":"'Dimensionado Cell Sites'!F11+'Dimensionado Cell Sites'!K11+'Dimensionado Cell Sites'!P11","v":0}]
["ACCESO RADIO","EMPLAZAMIENTOS PI COUBICADOS",{"$f":"'Dimensionado Cell Sites'!F12+'Dimensionado Cell Sites'!K12+'Dimensionado Cell Sites'!P12","v":0}]
["ACCESO RADIO","EMPLAZAMIENTOS FE COUBICADOS",{"$f":"'Dimensionado Cell Sites'!F13+'Dimensionado Cell Sites'!K13+'Dimensionado Cell Sites'!P13","v":0}]
["ACCESO RADIO","2G MACROS",{"$f":"SUM(C24:C25)","v":4032}]
["ACCESO RADIO","2G MACROS 850MHz",{"$f":"SUM('Dimensionado 2G'!AY8:AY3538)","v":2453}]
["ACCESO RADIO","2G MACROS 1900MHz",{"$f":"SUM('Dimensionado 2G'!BB8:BB3538)","v":1579}]
["ACCESO RADIO","2G PICOS",{"$f":"SUM('Dimensionado 2G'!BE8:BE3538)","v":307}]
["ACCESO RADIO","2G FEMTO",{"$f":"SUM('Dimensionado 2G'!BH8:BH3538)","v":0}]
["ACCESO RADIO","2G 0 ",{"$f":"SUM('Dimensionado 2G'!BK8:BK3538)","v":0}]
["ACCESO RADIO","2G 0 ",{"$f":"SUM('Dimensionado 2G'!BN8:BN3538)","v":0}]
["ACCESO RADIO","2G MACROS 850MHz PORTADORAS",{"$f":"SUM('Dimensionado 2G'!BA8:BA3538)","v":12273}]
["ACCESO RADIO","2G MACROS 1900MHz PORTADORAS",{"$f":"SUM('Dimensionado 2G'!BD8:BD3538)","v":8773}]
["ACCESO RADIO","2G PICOS PORTADORAS",{"$f":"SUM('Dimensionado 2G'!BG8:BG3538)","v":864}]
["ACCESO RADIO","2G FEMTO PORTADORAS",{"$f":"SUM('Dimensionado 2G'!BJ8:BJ3538)","v":0}]
["ACCESO RADIO","2G 0 PORTADORAS",{"$f":"SUM('Dimensionado 2G'!BM8:BM3538)","v":0}]
["ACCESO RADIO","2G 0 PORTADORAS",{"$f":"SUM('Dimensionado 2G'!BP8:BP3538)","v":0}]
["ACCESO RADIO",{"$f":"\"3G \"&tipoCelda.3G","v":"3G MACROCELDA"},{"$f":"SUM('Dimensionado 3G'!BG8:BG3538)","v":3336}]
["ACCESO RADIO","3G DEFAULT1",{"$f":"SUM('Dimensionado 3G'!BL8:BL3538)","v":0}]
["ACCESO RADIO","3G DEFAULT2",{"$f":"SUM('Dimensionado 3G'!BQ8:BQ3538)","v":0}]
["ACCESO RADIO","3G DEFAULT3",{"$f":"SUM('Dimensionado 3G'!BV8:BV3538)","v":0}]
["ACCESO RADIO","3G DEFAULT4",{"$f":"SUM('Dimensionado 3G'!CA8:CA3538)","v":0}]
["ACCESO RADIO",{"$f":"\"3G \"&tipoCelda.3G&\" PORTADORAS\"","v":"3G MACROCELDA PORTADORAS"},{"$f":"SUM('Dimensionado 3G'!BI8:BI3538)","v":10008}]
["ACCESO RADIO","3G DEFAULT1 PORTADORAS",{"$f":"SUM('Dimensionado 3G'!BN8:BN3538)","v":0}]
["ACCESO RADIO","3G DEFAULT2 PORTADORAS",{"$f":"SUM('Dimensionado 3G'!BS8:BS3538)","v":0}]
["ACCESO RADIO","3G DEFAULT3 PORTADORAS",{"$f":"SUM('Dimensionado 3G'!BX8:BX3538)","v":0}]
["ACCESO RADIO","3G DEFAULT4 PORTADORAS",{"$f":"SUM('Dimensionado 3G'!CC8:CC3538)","v":0}]
["ACCESO RADIO",{"$f":"\"3G \"&tipoCelda.3G&\" PORTADORAS ADICIONALES\"","v":"3G MACROCELDA PORTADORAS ADICIONALES"},{"$f":"SUM('Dimensionado 3G'!BJ8:BJ3538)","v":0}]
["ACCESO RADIO","3G DEFAULT1 PORTADORAS ADICIONALES",{"$f":"SUM('Dimensionado 3G'!BO8:BO3538)","v":0}]
["ACCESO RADIO","3G DEFAULT2 PORTADORAS ADICIONALES",{"$f":"SUM('Dimensionado 3G'!BT8:BT3538)","v":0}]
["ACCESO RADIO","3G DEFAULT3 PORTADORAS ADICIONALES",{"$f":"SUM('Dimensionado 3G'!BY8:BY3538)","v":0}]
["ACCESO RADIO","3G DEFAULT4 PORTADORAS ADICIONALES",{"$f":"SUM('Dimensionado 3G'!CD8:CD3538)","v":0}]
["ACCESO RADIO",{"$f":"\"3G \"&tipoCelda.3G&\" EC\"","v":"3G MACROCELDA EC"},{"$f":"SUMPRODUCT('Dimensionado 3G'!BK8:BK3538,'Dimensionado 3G'!BI8:BI3538+'Dimensionado 3G'!BJ8:BJ3538)","v":321612}]
["ACCESO RADIO","3G DEFAULT1 EC",{"$f":"SUMPRODUCT('Dimensionado 3G'!BP8:BP3538,'Dimensionado 3G'!BN8:BN3538+'Dimensionado 3G'!BO8:BO3538)","v":0}]
["ACCESO RADIO","3G DEFAULT2 EC",{"$f":"SUMPRODUCT('Dimensionado 3G'!BU8:BU3538,'Dimensionado 3G'!BS8:BS3538+'Dimensionado 3G'!BT8:BT3538)","v":0}]
["ACCESO RADIO","3G DEFAULT3 EC",{"$f":"SUMPRODUCT('Dimensionado 3G'!BZ8:BZ3538,'Dimensionado 3G'!BX8:BX3538+'Dimensionado 3G'!BY8:BY3538)","v":0}]
["ACCESO RADIO","3G DEFAULT4 EC",{"$f":"SUMPRODUCT('Dimensionado 3G'!CE8:CE3538,'Dimensionado 3G'!CC8:CC3538+'Dimensionado 3G'!CD8:CD3538)","v":0}]
["RED DE ACCESO RADIO","BSC",{"$f":"SUM('Dimensionado BSC'!G7:G9)","v":15}]
["RED DE ACCESO RADIO","BTS - BSC",0]
["RED DE ACCESO RADIO","RNC",{"$f":"SUM('Dimensionado RNC'!G7:G9)","v":6}]
["RED DE ACCESO RADIO","Nodo B - RNC",0]
["RED DE ACCESO RADIO","GWT",{"$f":"SUM('Dimensionado backhaul'!D6:D8)","v":3336}]
["RED DE ACCESO RADIO","GWD",{"$f":"SUM('Dimensionado backhaul'!E6:E8)","v":279}]
["RED DE ACCESO RADIO","GWC",{"$f":"SUM('Dimensionado backhaul'!F6:F8)","v":21}]
["RED DE ACCESO RADIO","GWT - GWD",{"$f":"SUM('Dimensionado backhaul'!G6:G8)","v":3336}]
["RED DE ACCESO RADIO","GWD - GWC",{"$f":"SUM('Dimensionado backhaul'!J6:J8)","v":315}]
["RED DE ACCESO RADIO","GWC - BSC/RNC",{"$f":"SUM('Dimensionado backhaul'!M6:M8)","v":42}]
["RED DE ACCESO RADIO","EQUIPOS RADIO",{"$f":"SUM('Dimensionado backhaul'!Q12:Q3542)+SUM('Dimensionado backhaul'!U12:U3542)","v":0}]
["RED DE ACCESO RADIO","EQUIPOS SAT",{"$f":"SUM('Dimensionado backhaul'!S12:S3542)+SUM('Dimensionado backhaul'!W12:W3542)","v":360}]
["RED DE ACCESO RADIO","ANTENAS SAT",{"$f":"SUM('Dimensionado backhaul'!R12:R3542)+SUM('Dimensionado backhaul'!V12:V3542)","v":196.31756756756681}]
["NÚCLEO DE RED","MSS",{"$f":"IF('Parámetros Nucleo Red'!C5=\"SI\",SUM('Dimensionado Nucleo Red'!G9:G11),'Dimensionado Nucleo Red'!G12)","v":3}]
["NÚCLEO DE RED","MGW",{"$f":"IF('Parámetros Nucleo Red'!C5=\"SI\",SUM('Dimensionado Nucleo Red'!G17:G19),'Dimensionado Nucleo Red'!G20)","v":9}]
["NÚCLEO DE RED","RN",{"$f":"'Dimensionado Nucleo Red'!C201","v":5}]
["NÚCLEO DE RED","MWG-RN",{"$f":"'Dimensionado Nucleo Red'!D201","v":9}]
["NÚCLEO DE RED","RN-RN",{"$f":"'Dimensionado Nucleo Red'!G201","v":5}]
["PLATAFORMAS DE RED","HLR",{"$f":"'Dimensionado Nucleo Red'!G183","v":6}]
["PLATAFORMAS DE RED","STP",{"$f":"'Dimensionado Nucleo Red'!G184","v":2}]
["PLATAFORMAS DE SERVICIOS","IN PREPAGO",{"$f":"'Dimensionado Nucleo Red'!G185","v":0}]
["PLATAFORMAS DE SERVICIOS","IN CORPORATIVO",{"$f":"'Dimensionado Nucleo Red'!G186","v":0}]

{"sheet":"Costos Terreno","index":39,"n_rows":3537,"n_cols":21,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["TERRENO"]
[]
["COSTO TERRENO"]
[]
[]
["ID_CELL_SITE","DPTO","DISTRITO","TIPO DE ZONA","ID_CELL","INFRA","TITULARIDAD TERRENO",{"$f":"\"COSTO UNITARIO (\"&moneda&\")\"","v":"COSTO UNITARIO (US$)"},{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"},"COUBICACIÓN","SUPERFICIE (m2)",null,null,"2G NO COUBICADO","3G NOCOUBICADO","COUBICADO 2G","COUBICADO 3G","TERRENO"]
[{"$f":"'Cell Sites'!A5:A3535","v":1},{"$f":"'Cell Sites'!E5:E3535","v":"LA LIBERTAD"},{"$f":"'Cell Sites'!G5:G3535","v":"DISTRITO190"},{"$f":"IF(OR(ISBLANK('Cell Sites'!C5),ISBLANK('Cell Sites'!B5)),\"DEFAULT\",'Cell Sites'!C5&\" \"&'Cell Sites'!B5)","v":"PROVINCIA URBANA"},{"$f":"'Cell Sites'!N5:N3535","v":"IDCELL1"},{"$f":"'Cell Sites'!P5:P3535","v":0},{"$f":"'Cell Sites'!AO5:AO3535","v":"D"},{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B7<>\"LIMA\",IF(D7=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C7,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C7,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E7=0,0,1)","v":499.2070381603599},{"$f":"IF(G7=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F7,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B7<>\"LIMA\",IF(D7=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3,'Parámetros Terrenos'!$C$6:$C$10)),C3=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB5>0,'Cell Sites'!AE5=0,'Cell Sites'!AJ5=0),AND('Cell Sites'!AB5=0,'Cell Sites'!AE5>0,'Cell Sites'!AJ5=0)),\"2G\",IF(AND('Cell Sites'!AB5=0,'Cell Sites'!AE5=0,'Cell Sites'!AJ5>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G7=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F7,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,{"$f":"tiposEmplazamientos","v":"GF"},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!N37,'Costos Terreno'!N17)","v":1527580.1290049185},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!O37,'Costos Terreno'!O17)","v":1817559.1419530134},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!P37,'Costos Terreno'!P17)","v":26479502.652200889},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!Q37,'Costos Terreno'!Q17)","v":12030468.509435371},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",SUM(R37:U37),R17)","v":123432}]
[2,"LA LIBERTAD","DISTRITO1242",{"$f":"IF(OR(ISBLANK('Cell Sites'!C6),ISBLANK('Cell Sites'!B6)),\"DEFAULT\",'Cell Sites'!C6&\" \"&'Cell Sites'!B6)","v":"PROVINCIA URBANA"},"IDCELL2",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B8<>\"LIMA\",IF(D8=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C8,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C8,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E8=0,0,1)","v":499.2070381603599},{"$f":"IF(G8=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F8,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B8<>\"LIMA\",IF(D8=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C4,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C4,'Parámetros Terrenos'!$C$6:$C$10)),C4=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB6>0,'Cell Sites'!AE6=0,'Cell Sites'!AJ6=0),AND('Cell Sites'!AB6=0,'Cell Sites'!AE6>0,'Cell Sites'!AJ6=0)),\"2G\",IF(AND('Cell Sites'!AB6=0,'Cell Sites'!AE6=0,'Cell Sites'!AJ6>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G8=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F8,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"HTBS",{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!N38,'Costos Terreno'!N18)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!O38,'Costos Terreno'!O18)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!P38,'Costos Terreno'!P18)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!Q38,'Costos Terreno'!Q18)","v":0},0]
[3,"AREQUIPA","DISTRITO1741",{"$f":"IF(OR(ISBLANK('Cell Sites'!C7),ISBLANK('Cell Sites'!B7)),\"DEFAULT\",'Cell Sites'!C7&\" \"&'Cell Sites'!B7)","v":"PROVINCIA RURAL"},"IDCELL3",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B9<>\"LIMA\",IF(D9=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C9,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C9,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E9=0,0,1)","v":499.2070381603599},{"$f":"IF(G9=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F9,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B9<>\"LIMA\",IF(D9=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C5,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C5,'Parámetros Terrenos'!$C$6:$C$10)),C5=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB7>0,'Cell Sites'!AE7=0,'Cell Sites'!AJ7=0),AND('Cell Sites'!AB7=0,'Cell Sites'!AE7>0,'Cell Sites'!AJ7=0)),\"2G\",IF(AND('Cell Sites'!AB7=0,'Cell Sites'!AE7=0,'Cell Sites'!AJ7>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G9=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F9,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"RT_V",{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!N39,'Costos Terreno'!N19)","v":1073434.6852466995},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!O39,'Costos Terreno'!O19)","v":1277203.7213723878},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!P39,'Costos Terreno'!P19)","v":18607218.079924952},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!Q39,'Costos Terreno'!Q19)","v":8453842.7363599911},86736.000000000015]
[4,"LA LIBERTAD","DISTRITO984",{"$f":"IF(OR(ISBLANK('Cell Sites'!C8),ISBLANK('Cell Sites'!B8)),\"DEFAULT\",'Cell Sites'!C8&\" \"&'Cell Sites'!B8)","v":"PROVINCIA URBANA"},"IDCELL4",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B10<>\"LIMA\",IF(D10=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C10,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C10,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E10=0,0,1)","v":499.2070381603599},{"$f":"IF(G10=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F10,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B10<>\"LIMA\",IF(D10=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C6,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C6,'Parámetros Terrenos'!$C$6:$C$10)),C6=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB8>0,'Cell Sites'!AE8=0,'Cell Sites'!AJ8=0),AND('Cell Sites'!AB8=0,'Cell Sites'!AE8>0,'Cell Sites'!AJ8=0)),\"2G\",IF(AND('Cell Sites'!AB8=0,'Cell Sites'!AE8=0,'Cell Sites'!AJ8>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G10=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F10,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"RT_M",{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!N40,'Costos Terreno'!N20)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!O40,'Costos Terreno'!O20)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!P40,'Costos Terreno'!P20)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!Q40,'Costos Terreno'!Q20)","v":0},0]
[5,"LA LIBERTAD","DISTRITO1547",{"$f":"IF(OR(ISBLANK('Cell Sites'!C9),ISBLANK('Cell Sites'!B9)),\"DEFAULT\",'Cell Sites'!C9&\" \"&'Cell Sites'!B9)","v":"LIMA URBANA"},"IDCELL5",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B11<>\"LIMA\",IF(D11=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C11,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C11,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E11=0,0,1)","v":499.2070381603599},{"$f":"IF(G11=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F11,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B11<>\"LIMA\",IF(D11=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C7,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C7,'Parámetros Terrenos'!$C$6:$C$10)),C7=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB9>0,'Cell Sites'!AE9=0,'Cell Sites'!AJ9=0),AND('Cell Sites'!AB9=0,'Cell Sites'!AE9>0,'Cell Sites'!AJ9=0)),\"2G\",IF(AND('Cell Sites'!AB9=0,'Cell Sites'!AE9=0,'Cell Sites'!AJ9>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G11=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F11,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"PI",{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!N41,'Costos Terreno'!N21)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!O41,'Costos Terreno'!O21)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!P41,'Costos Terreno'!P21)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!Q41,'Costos Terreno'!Q21)","v":0},0]
[6,"LA LIBERTAD","DISTRITO806",{"$f":"IF(OR(ISBLANK('Cell Sites'!C10),ISBLANK('Cell Sites'!B10)),\"DEFAULT\",'Cell Sites'!C10&\" \"&'Cell Sites'!B10)","v":"LIMA URBANA"},"IDCELL6",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B12<>\"LIMA\",IF(D12=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C12,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C12,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E12=0,0,1)","v":499.2070381603599},{"$f":"IF(G12=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F12,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B12<>\"LIMA\",IF(D12=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C8,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C8,'Parámetros Terrenos'!$C$6:$C$10)),C8=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB10>0,'Cell Sites'!AE10=0,'Cell Sites'!AJ10=0),AND('Cell Sites'!AB10=0,'Cell Sites'!AE10>0,'Cell Sites'!AJ10=0)),\"2G\",IF(AND('Cell Sites'!AB10=0,'Cell Sites'!AE10=0,'Cell Sites'!AJ10>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G12=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F12,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"FE",{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!N42,'Costos Terreno'!N22)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!O42,'Costos Terreno'!O22)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!P42,'Costos Terreno'!P22)","v":0},{"$f":"IF(usaDistribucionEmplazamientos=\"SI\",'Costos Terreno'!Q42,'Costos Terreno'!Q22)","v":0},0]
[7,"LA LIBERTAD","DISTRITO278",{"$f":"IF(OR(ISBLANK('Cell Sites'!C11),ISBLANK('Cell Sites'!B11)),\"DEFAULT\",'Cell Sites'!C11&\" \"&'Cell Sites'!B11)","v":"LIMA RURAL"},"IDCELL7",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B13<>\"LIMA\",IF(D13=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C13,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C13,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E13=0,0,1)","v":499.2070381603599},{"$f":"IF(G13=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F13,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B13<>\"LIMA\",IF(D13=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C9,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C9,'Parámetros Terrenos'!$C$6:$C$10)),C9=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB11>0,'Cell Sites'!AE11=0,'Cell Sites'!AJ11=0),AND('Cell Sites'!AB11=0,'Cell Sites'!AE11>0,'Cell Sites'!AJ11=0)),\"2G\",IF(AND('Cell Sites'!AB11=0,'Cell Sites'!AE11=0,'Cell Sites'!AJ11>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G13=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F13,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[8,"AREQUIPA","DISTRITO535",{"$f":"IF(OR(ISBLANK('Cell Sites'!C12),ISBLANK('Cell Sites'!B12)),\"DEFAULT\",'Cell Sites'!C12&\" \"&'Cell Sites'!B12)","v":"PROVINCIA URBANA"},"IDCELL8",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B14<>\"LIMA\",IF(D14=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C14,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C14,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E14=0,0,1)","v":499.2070381603599},{"$f":"IF(G14=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F14,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B14<>\"LIMA\",IF(D14=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C10,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C10,'Parámetros Terrenos'!$C$6:$C$10)),C10=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB12>0,'Cell Sites'!AE12=0,'Cell Sites'!AJ12=0),AND('Cell Sites'!AB12=0,'Cell Sites'!AE12>0,'Cell Sites'!AJ12=0)),\"2G\",IF(AND('Cell Sites'!AB12=0,'Cell Sites'!AE12=0,'Cell Sites'!AJ12>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G14=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F14,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[9,"LA LIBERTAD","DISTRITO2685",{"$f":"IF(OR(ISBLANK('Cell Sites'!C13),ISBLANK('Cell Sites'!B13)),\"DEFAULT\",'Cell Sites'!C13&\" \"&'Cell Sites'!B13)","v":"PROVINCIA URBANA"},"IDCELL9",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B15<>\"LIMA\",IF(D15=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C15,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C15,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E15=0,0,1)","v":499.2070381603599},{"$f":"IF(G15=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F15,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B15<>\"LIMA\",IF(D15=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C11,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C11,'Parámetros Terrenos'!$C$6:$C$10)),C11=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB13>0,'Cell Sites'!AE13=0,'Cell Sites'!AJ13=0),AND('Cell Sites'!AB13=0,'Cell Sites'!AE13>0,'Cell Sites'!AJ13=0)),\"2G\",IF(AND('Cell Sites'!AB13=0,'Cell Sites'!AE13=0,'Cell Sites'!AJ13>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G15=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F15,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[10,"LA LIBERTAD","DISTRITO85",{"$f":"IF(OR(ISBLANK('Cell Sites'!C14),ISBLANK('Cell Sites'!B14)),\"DEFAULT\",'Cell Sites'!C14&\" \"&'Cell Sites'!B14)","v":"PROVINCIA URBANA"},"IDCELL10",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B16<>\"LIMA\",IF(D16=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C16,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C16,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E16=0,0,1)","v":499.2070381603599},{"$f":"IF(G16=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F16,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B16<>\"LIMA\",IF(D16=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C12,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C12,'Parámetros Terrenos'!$C$6:$C$10)),C12=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB14>0,'Cell Sites'!AE14=0,'Cell Sites'!AJ14=0),AND('Cell Sites'!AB14=0,'Cell Sites'!AE14>0,'Cell Sites'!AJ14=0)),\"2G\",IF(AND('Cell Sites'!AB14=0,'Cell Sites'!AE14=0,'Cell Sites'!AJ14>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G16=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F16,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,null,"2G NO COUBICADO","3G NOCOUBICADO","COUBICADO 2G","COUBICADO 3G","TERRENO"]
[11,"LIMA","DISTRITO1264",{"$f":"IF(OR(ISBLANK('Cell Sites'!C15),ISBLANK('Cell Sites'!B15)),\"DEFAULT\",'Cell Sites'!C15&\" \"&'Cell Sites'!B15)","v":"LIMA RURAL"},"IDCELL11",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B17<>\"LIMA\",IF(D17=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C17,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C17,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E17=0,0,1)","v":193.77965565254507},{"$f":"IF(G17=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F17,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B17<>\"LIMA\",IF(D17=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C13,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C13,'Parámetros Terrenos'!$C$6:$C$10)),C13=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB15>0,'Cell Sites'!AE15=0,'Cell Sites'!AJ15=0),AND('Cell Sites'!AB15=0,'Cell Sites'!AE15>0,'Cell Sites'!AJ15=0)),\"2G\",IF(AND('Cell Sites'!AB15=0,'Cell Sites'!AE15=0,'Cell Sites'!AJ15>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G17=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F17,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,{"$f":"tiposEmplazamientos","v":"GF"},{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"2G\",$F$7:$F$3537,M17)","v":0},{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"3G\",$F$7:$F$3537,M17)","v":0},{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M17)*'Dimensionado Cell Sites'!U8","v":0},{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M17)*'Dimensionado Cell Sites'!V8","v":0},{"$f":"SUMIFS($K$7:$K$3537,$F$7:$F$3537,M17)","v":0}]
[12,"LA LIBERTAD","DISTRITO2938",{"$f":"IF(OR(ISBLANK('Cell Sites'!C16),ISBLANK('Cell Sites'!B16)),\"DEFAULT\",'Cell Sites'!C16&\" \"&'Cell Sites'!B16)","v":"LIMA RURAL"},"IDCELL12",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B18<>\"LIMA\",IF(D18=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C18,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C18,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E18=0,0,1)","v":499.2070381603599},{"$f":"IF(G18=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F18,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B18<>\"LIMA\",IF(D18=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C14,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C14,'Parámetros Terrenos'!$C$6:$C$10)),C14=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB16>0,'Cell Sites'!AE16=0,'Cell Sites'!AJ16=0),AND('Cell Sites'!AB16=0,'Cell Sites'!AE16>0,'Cell Sites'!AJ16=0)),\"2G\",IF(AND('Cell Sites'!AB16=0,'Cell Sites'!AE16=0,'Cell Sites'!AJ16>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G18=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F18,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"HTBS",0,0,{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M18)*'Dimensionado Cell Sites'!U9","v":0},{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M18)*'Dimensionado Cell Sites'!V9","v":0},0]
[13,"LIMA","DISTRITO1983",{"$f":"IF(OR(ISBLANK('Cell Sites'!C17),ISBLANK('Cell Sites'!B17)),\"DEFAULT\",'Cell Sites'!C17&\" \"&'Cell Sites'!B17)","v":"PROVINCIA URBANA"},"IDCELL13",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B19<>\"LIMA\",IF(D19=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C19,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C19,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E19=0,0,1)","v":193.77965565254507},{"$f":"IF(G19=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F19,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B19<>\"LIMA\",IF(D19=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C15,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C15,'Parámetros Terrenos'!$C$6:$C$10)),C15=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB17>0,'Cell Sites'!AE17=0,'Cell Sites'!AJ17=0),AND('Cell Sites'!AB17=0,'Cell Sites'!AE17>0,'Cell Sites'!AJ17=0)),\"2G\",IF(AND('Cell Sites'!AB17=0,'Cell Sites'!AE17=0,'Cell Sites'!AJ17>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G19=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F19,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"RT_V",0,0,{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M19)*'Dimensionado Cell Sites'!U10","v":0},{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M19)*'Dimensionado Cell Sites'!V10","v":0},0]
[14,"AREQUIPA","DISTRITO1205",{"$f":"IF(OR(ISBLANK('Cell Sites'!C18),ISBLANK('Cell Sites'!B18)),\"DEFAULT\",'Cell Sites'!C18&\" \"&'Cell Sites'!B18)","v":"PROVINCIA URBANA"},"IDCELL14",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B20<>\"LIMA\",IF(D20=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C20,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C20,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E20=0,0,1)","v":499.2070381603599},{"$f":"IF(G20=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F20,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B20<>\"LIMA\",IF(D20=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C16,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C16,'Parámetros Terrenos'!$C$6:$C$10)),C16=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB18>0,'Cell Sites'!AE18=0,'Cell Sites'!AJ18=0),AND('Cell Sites'!AB18=0,'Cell Sites'!AE18>0,'Cell Sites'!AJ18=0)),\"2G\",IF(AND('Cell Sites'!AB18=0,'Cell Sites'!AE18=0,'Cell Sites'!AJ18>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G20=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F20,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"RT_M",0,0,{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M20)*'Dimensionado Cell Sites'!U11","v":0},{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M20)*'Dimensionado Cell Sites'!V11","v":0},0]
[15,"LA LIBERTAD","DISTRITO2764",{"$f":"IF(OR(ISBLANK('Cell Sites'!C19),ISBLANK('Cell Sites'!B19)),\"DEFAULT\",'Cell Sites'!C19&\" \"&'Cell Sites'!B19)","v":"PROVINCIA URBANA"},"IDCELL15",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B21<>\"LIMA\",IF(D21=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C21,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C21,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E21=0,0,1)","v":499.2070381603599},{"$f":"IF(G21=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F21,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B21<>\"LIMA\",IF(D21=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C17,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C17,'Parámetros Terrenos'!$C$6:$C$10)),C17=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB19>0,'Cell Sites'!AE19=0,'Cell Sites'!AJ19=0),AND('Cell Sites'!AB19=0,'Cell Sites'!AE19>0,'Cell Sites'!AJ19=0)),\"2G\",IF(AND('Cell Sites'!AB19=0,'Cell Sites'!AE19=0,'Cell Sites'!AJ19>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G21=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F21,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"PI",0,0,{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M21)*'Dimensionado Cell Sites'!U12","v":0},{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M21)*'Dimensionado Cell Sites'!V12","v":0},0]
[16,"LIMA","DISTRITO1467",{"$f":"IF(OR(ISBLANK('Cell Sites'!C20),ISBLANK('Cell Sites'!B20)),\"DEFAULT\",'Cell Sites'!C20&\" \"&'Cell Sites'!B20)","v":"PROVINCIA RURAL"},"IDCELL16",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B22<>\"LIMA\",IF(D22=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C22,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C22,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E22=0,0,1)","v":193.77965565254507},{"$f":"IF(G22=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F22,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B22<>\"LIMA\",IF(D22=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C18,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C18,'Parámetros Terrenos'!$C$6:$C$10)),C18=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB20>0,'Cell Sites'!AE20=0,'Cell Sites'!AJ20=0),AND('Cell Sites'!AB20=0,'Cell Sites'!AE20>0,'Cell Sites'!AJ20=0)),\"2G\",IF(AND('Cell Sites'!AB20=0,'Cell Sites'!AE20=0,'Cell Sites'!AJ20>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G22=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F22,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"FE",0,0,{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M22)*'Dimensionado Cell Sites'!U13","v":0},{"$f":"SUMIFS($I$7:$I$3537,$J$7:$J$3537,\"C\",$F$7:$F$3537,M22)*'Dimensionado Cell Sites'!V13","v":0},0]
[17,"LA LIBERTAD","DISTRITO2311",{"$f":"IF(OR(ISBLANK('Cell Sites'!C21),ISBLANK('Cell Sites'!B21)),\"DEFAULT\",'Cell Sites'!C21&\" \"&'Cell Sites'!B21)","v":"LIMA RURAL"},"IDCELL17",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B23<>\"LIMA\",IF(D23=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C23,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C23,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E23=0,0,1)","v":499.2070381603599},{"$f":"IF(G23=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F23,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B23<>\"LIMA\",IF(D23=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C19,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C19,'Parámetros Terrenos'!$C$6:$C$10)),C19=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB21>0,'Cell Sites'!AE21=0,'Cell Sites'!AJ21=0),AND('Cell Sites'!AB21=0,'Cell Sites'!AE21>0,'Cell Sites'!AJ21=0)),\"2G\",IF(AND('Cell Sites'!AB21=0,'Cell Sites'!AE21=0,'Cell Sites'!AJ21>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G23=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F23,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[18,"LA LIBERTAD","DISTRITO1073",{"$f":"IF(OR(ISBLANK('Cell Sites'!C22),ISBLANK('Cell Sites'!B22)),\"DEFAULT\",'Cell Sites'!C22&\" \"&'Cell Sites'!B22)","v":"PROVINCIA URBANA"},"IDCELL18",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B24<>\"LIMA\",IF(D24=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C24,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C24,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E24=0,0,1)","v":499.2070381603599},{"$f":"IF(G24=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F24,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B24<>\"LIMA\",IF(D24=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C20,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C20,'Parámetros Terrenos'!$C$6:$C$10)),C20=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB22>0,'Cell Sites'!AE22=0,'Cell Sites'!AJ22=0),AND('Cell Sites'!AB22=0,'Cell Sites'!AE22>0,'Cell Sites'!AJ22=0)),\"2G\",IF(AND('Cell Sites'!AB22=0,'Cell Sites'!AE22=0,'Cell Sites'!AJ22>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G24=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F24,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[19,"AREQUIPA","DISTRITO1414",{"$f":"IF(OR(ISBLANK('Cell Sites'!C23),ISBLANK('Cell Sites'!B23)),\"DEFAULT\",'Cell Sites'!C23&\" \"&'Cell Sites'!B23)","v":"PROVINCIA RURAL"},"IDCELL19",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B25<>\"LIMA\",IF(D25=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C25,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C25,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E25=0,0,1)","v":499.2070381603599},{"$f":"IF(G25=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F25,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B25<>\"LIMA\",IF(D25=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C21,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C21,'Parámetros Terrenos'!$C$6:$C$10)),C21=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB23>0,'Cell Sites'!AE23=0,'Cell Sites'!AJ23=0),AND('Cell Sites'!AB23=0,'Cell Sites'!AE23>0,'Cell Sites'!AJ23=0)),\"2G\",IF(AND('Cell Sites'!AB23=0,'Cell Sites'!AE23=0,'Cell Sites'!AJ23>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G25=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F25,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[20,"LIMA","DISTRITO2976",{"$f":"IF(OR(ISBLANK('Cell Sites'!C24),ISBLANK('Cell Sites'!B24)),\"DEFAULT\",'Cell Sites'!C24&\" \"&'Cell Sites'!B24)","v":"LIMA URBANA"},"IDCELL20",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B26<>\"LIMA\",IF(D26=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C26,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C26,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E26=0,0,1)","v":193.77965565254507},{"$f":"IF(G26=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F26,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B26<>\"LIMA\",IF(D26=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C22,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C22,'Parámetros Terrenos'!$C$6:$C$10)),C22=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB24>0,'Cell Sites'!AE24=0,'Cell Sites'!AJ24=0),AND('Cell Sites'!AB24=0,'Cell Sites'!AE24>0,'Cell Sites'!AJ24=0)),\"2G\",IF(AND('Cell Sites'!AB24=0,'Cell Sites'!AE24=0,'Cell Sites'!AJ24>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G26=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F26,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,null,"2G NO COUBICADO","3G NOCOUBICADO","COUBICADO 2G","COUBICADO 3G"]
[21,"LA LIBERTAD","DISTRITO1910",{"$f":"IF(OR(ISBLANK('Cell Sites'!C25),ISBLANK('Cell Sites'!B25)),\"DEFAULT\",'Cell Sites'!C25&\" \"&'Cell Sites'!B25)","v":"LIMA RURAL"},"IDCELL21",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B27<>\"LIMA\",IF(D27=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C27,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C27,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E27=0,0,1)","v":499.2070381603599},{"$f":"IF(G27=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F27,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B27<>\"LIMA\",IF(D27=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C23,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C23,'Parámetros Terrenos'!$C$6:$C$10)),C23=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB25>0,'Cell Sites'!AE25=0,'Cell Sites'!AJ25=0),AND('Cell Sites'!AB25=0,'Cell Sites'!AE25>0,'Cell Sites'!AJ25=0)),\"2G\",IF(AND('Cell Sites'!AB25=0,'Cell Sites'!AE25=0,'Cell Sites'!AJ25>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G27=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F27,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,null,{"$f":"IF(SUM(N28:N34)=0,0,SUMIF(J:J,\"2G\",H:H)/SUM(N28:N34))","v":43.986745810964862},{"$f":"IF(SUM(O28:O34)=0,0,SUMIF(J:J,\"3G\",H:H)/SUM(O28:O34))","v":322.32266503523488},{"$f":"SUMIF(J:J,\"C\",H:H)*IF(SUM(P28:Q34)=0,0,1/SUM(P28:Q34))","v":463.61323656342398},{"$f":"SUMIF(J:J,\"C\",H:H)*IF(SUM(P28:Q34)=0,0,1/SUM(P28:Q34))","v":463.61323656342398}]
[22,"LA LIBERTAD","DISTRITO2840",{"$f":"IF(OR(ISBLANK('Cell Sites'!C26),ISBLANK('Cell Sites'!B26)),\"DEFAULT\",'Cell Sites'!C26&\" \"&'Cell Sites'!B26)","v":"PROVINCIA URBANA"},"IDCELL22",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B28<>\"LIMA\",IF(D28=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C28,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C28,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E28=0,0,1)","v":499.2070381603599},{"$f":"IF(G28=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F28,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B28<>\"LIMA\",IF(D28=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C24,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C24,'Parámetros Terrenos'!$C$6:$C$10)),C24=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB26>0,'Cell Sites'!AE26=0,'Cell Sites'!AJ26=0),AND('Cell Sites'!AB26=0,'Cell Sites'!AE26>0,'Cell Sites'!AJ26=0)),\"2G\",IF(AND('Cell Sites'!AB26=0,'Cell Sites'!AE26=0,'Cell Sites'!AJ26>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G28=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F28,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,{"$f":"tiposEmplazamientos","v":"GF"},{"$f":"'Dimensionado Cell Sites'!D8+'Dimensionado Cell Sites'!I8+'Dimensionado Cell Sites'!N8","v":469.29988421959763},{"$f":"'Dimensionado Cell Sites'!E8+'Dimensionado Cell Sites'!J8+'Dimensionado Cell Sites'!N8","v":76.201932692840899},{"$f":"'Dimensionado Cell Sites'!F8*'Dimensionado Cell Sites'!G8+'Dimensionado Cell Sites'!K8*'Dimensionado Cell Sites'!L8+'Dimensionado Cell Sites'!P8*'Dimensionado Cell Sites'!Q8","v":771.83110554411655},{"$f":"'Dimensionado Cell Sites'!F8*'Dimensionado Cell Sites'!H8+'Dimensionado Cell Sites'!K8*'Dimensionado Cell Sites'!M8+'Dimensionado Cell Sites'!P8*'Dimensionado Cell Sites'!R8","v":350.66707754344475}]
[23,"AREQUIPA","DISTRITO520",{"$f":"IF(OR(ISBLANK('Cell Sites'!C27),ISBLANK('Cell Sites'!B27)),\"DEFAULT\",'Cell Sites'!C27&\" \"&'Cell Sites'!B27)","v":"LIMA RURAL"},"IDCELL23",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B29<>\"LIMA\",IF(D29=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C29,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C29,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E29=0,0,1)","v":499.2070381603599},{"$f":"IF(G29=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F29,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B29<>\"LIMA\",IF(D29=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C25,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C25,'Parámetros Terrenos'!$C$6:$C$10)),C25=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB27>0,'Cell Sites'!AE27=0,'Cell Sites'!AJ27=0),AND('Cell Sites'!AB27=0,'Cell Sites'!AE27>0,'Cell Sites'!AJ27=0)),\"2G\",IF(AND('Cell Sites'!AB27=0,'Cell Sites'!AE27=0,'Cell Sites'!AJ27>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G29=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F29,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"HTBS",{"$f":"'Dimensionado Cell Sites'!D9+'Dimensionado Cell Sites'!I9+'Dimensionado Cell Sites'!N9","v":93.859976843919526},{"$f":"'Dimensionado Cell Sites'!E9+'Dimensionado Cell Sites'!J9+'Dimensionado Cell Sites'!N9","v":15.240386538568181},{"$f":"'Dimensionado Cell Sites'!F9*'Dimensionado Cell Sites'!G9+'Dimensionado Cell Sites'!K9*'Dimensionado Cell Sites'!L9+'Dimensionado Cell Sites'!P9*'Dimensionado Cell Sites'!Q9","v":154.36622110882334},{"$f":"'Dimensionado Cell Sites'!F9*'Dimensionado Cell Sites'!H9+'Dimensionado Cell Sites'!K9*'Dimensionado Cell Sites'!M9+'Dimensionado Cell Sites'!P9*'Dimensionado Cell Sites'!R9","v":70.133415508688969}]
[24,"LA LIBERTAD","DISTRITO1096",{"$f":"IF(OR(ISBLANK('Cell Sites'!C28),ISBLANK('Cell Sites'!B28)),\"DEFAULT\",'Cell Sites'!C28&\" \"&'Cell Sites'!B28)","v":"PROVINCIA RURAL"},"IDCELL24",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B30<>\"LIMA\",IF(D30=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C30,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C30,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E30=0,0,1)","v":499.2070381603599},{"$f":"IF(G30=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F30,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B30<>\"LIMA\",IF(D30=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C26,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C26,'Parámetros Terrenos'!$C$6:$C$10)),C26=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB28>0,'Cell Sites'!AE28=0,'Cell Sites'!AJ28=0),AND('Cell Sites'!AB28=0,'Cell Sites'!AE28>0,'Cell Sites'!AJ28=0)),\"2G\",IF(AND('Cell Sites'!AB28=0,'Cell Sites'!AE28=0,'Cell Sites'!AJ28>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G30=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F30,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"RT_V",{"$f":"'Dimensionado Cell Sites'!D10+'Dimensionado Cell Sites'!I10+'Dimensionado Cell Sites'!N10","v":750.87981475135621},{"$f":"'Dimensionado Cell Sites'!E10+'Dimensionado Cell Sites'!J10+'Dimensionado Cell Sites'!N10","v":121.92309230854545},{"$f":"'Dimensionado Cell Sites'!F10*'Dimensionado Cell Sites'!G10+'Dimensionado Cell Sites'!K10*'Dimensionado Cell Sites'!L10+'Dimensionado Cell Sites'!P10*'Dimensionado Cell Sites'!Q10","v":1234.9297688705867},{"$f":"'Dimensionado Cell Sites'!F10*'Dimensionado Cell Sites'!H10+'Dimensionado Cell Sites'!K10*'Dimensionado Cell Sites'!M10+'Dimensionado Cell Sites'!P10*'Dimensionado Cell Sites'!R10","v":561.06732406951176}]
[25,"LA LIBERTAD","DISTRITO2754",{"$f":"IF(OR(ISBLANK('Cell Sites'!C29),ISBLANK('Cell Sites'!B29)),\"DEFAULT\",'Cell Sites'!C29&\" \"&'Cell Sites'!B29)","v":"LIMA URBANA"},"IDCELL25",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B31<>\"LIMA\",IF(D31=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C31,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C31,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E31=0,0,1)","v":499.2070381603599},{"$f":"IF(G31=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F31,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B31<>\"LIMA\",IF(D31=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C27,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C27,'Parámetros Terrenos'!$C$6:$C$10)),C27=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB29>0,'Cell Sites'!AE29=0,'Cell Sites'!AJ29=0),AND('Cell Sites'!AB29=0,'Cell Sites'!AE29>0,'Cell Sites'!AJ29=0)),\"2G\",IF(AND('Cell Sites'!AB29=0,'Cell Sites'!AE29=0,'Cell Sites'!AJ29>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G31=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F31,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"RT_M",{"$f":"'Dimensionado Cell Sites'!D11+'Dimensionado Cell Sites'!I11+'Dimensionado Cell Sites'!N11","v":0},{"$f":"'Dimensionado Cell Sites'!E11+'Dimensionado Cell Sites'!J11+'Dimensionado Cell Sites'!N11","v":0},{"$f":"'Dimensionado Cell Sites'!F11*'Dimensionado Cell Sites'!G11+'Dimensionado Cell Sites'!K11*'Dimensionado Cell Sites'!L11+'Dimensionado Cell Sites'!P11*'Dimensionado Cell Sites'!Q11","v":0},{"$f":"'Dimensionado Cell Sites'!F11*'Dimensionado Cell Sites'!H11+'Dimensionado Cell Sites'!K11*'Dimensionado Cell Sites'!M11+'Dimensionado Cell Sites'!P11*'Dimensionado Cell Sites'!R11","v":0}]
[26,"LA LIBERTAD","DISTRITO1660",{"$f":"IF(OR(ISBLANK('Cell Sites'!C30),ISBLANK('Cell Sites'!B30)),\"DEFAULT\",'Cell Sites'!C30&\" \"&'Cell Sites'!B30)","v":"PROVINCIA URBANA"},"IDCELL26",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B32<>\"LIMA\",IF(D32=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C32,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C32,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E32=0,0,1)","v":499.2070381603599},{"$f":"IF(G32=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F32,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B32<>\"LIMA\",IF(D32=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C28,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C28,'Parámetros Terrenos'!$C$6:$C$10)),C28=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB30>0,'Cell Sites'!AE30=0,'Cell Sites'!AJ30=0),AND('Cell Sites'!AB30=0,'Cell Sites'!AE30>0,'Cell Sites'!AJ30=0)),\"2G\",IF(AND('Cell Sites'!AB30=0,'Cell Sites'!AE30=0,'Cell Sites'!AJ30>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G32=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F32,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"PI",{"$f":"'Dimensionado Cell Sites'!D12+'Dimensionado Cell Sites'!I12+'Dimensionado Cell Sites'!N12","v":97.5},{"$f":"'Dimensionado Cell Sites'!E12+'Dimensionado Cell Sites'!J12+'Dimensionado Cell Sites'!N12","v":0},{"$f":"'Dimensionado Cell Sites'!F12*'Dimensionado Cell Sites'!G12+'Dimensionado Cell Sites'!K12*'Dimensionado Cell Sites'!L12+'Dimensionado Cell Sites'!P12*'Dimensionado Cell Sites'!Q12","v":0},{"$f":"'Dimensionado Cell Sites'!F12*'Dimensionado Cell Sites'!H12+'Dimensionado Cell Sites'!K12*'Dimensionado Cell Sites'!M12+'Dimensionado Cell Sites'!P12*'Dimensionado Cell Sites'!R12","v":0}]
[27,"LA LIBERTAD","DISTRITO2054",{"$f":"IF(OR(ISBLANK('Cell Sites'!C31),ISBLANK('Cell Sites'!B31)),\"DEFAULT\",'Cell Sites'!C31&\" \"&'Cell Sites'!B31)","v":"PROVINCIA RURAL"},"IDCELL27",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B33<>\"LIMA\",IF(D33=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C33,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C33,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E33=0,0,1)","v":499.2070381603599},{"$f":"IF(G33=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F33,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B33<>\"LIMA\",IF(D33=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C29,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C29,'Parámetros Terrenos'!$C$6:$C$10)),C29=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB31>0,'Cell Sites'!AE31=0,'Cell Sites'!AJ31=0),AND('Cell Sites'!AB31=0,'Cell Sites'!AE31>0,'Cell Sites'!AJ31=0)),\"2G\",IF(AND('Cell Sites'!AB31=0,'Cell Sites'!AE31=0,'Cell Sites'!AJ31>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G33=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F33,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"FE",{"$f":"'Dimensionado Cell Sites'!D13+'Dimensionado Cell Sites'!I13+'Dimensionado Cell Sites'!N13","v":0},{"$f":"'Dimensionado Cell Sites'!E13+'Dimensionado Cell Sites'!J13+'Dimensionado Cell Sites'!N13","v":0},{"$f":"'Dimensionado Cell Sites'!F13*'Dimensionado Cell Sites'!G13+'Dimensionado Cell Sites'!K13*'Dimensionado Cell Sites'!L13+'Dimensionado Cell Sites'!P13*'Dimensionado Cell Sites'!Q13","v":0},{"$f":"'Dimensionado Cell Sites'!F13*'Dimensionado Cell Sites'!H13+'Dimensionado Cell Sites'!K13*'Dimensionado Cell Sites'!M13+'Dimensionado Cell Sites'!P13*'Dimensionado Cell Sites'!R13","v":0}]
[28,"LA LIBERTAD","DISTRITO1069",{"$f":"IF(OR(ISBLANK('Cell Sites'!C32),ISBLANK('Cell Sites'!B32)),\"DEFAULT\",'Cell Sites'!C32&\" \"&'Cell Sites'!B32)","v":"PROVINCIA URBANA"},"IDCELL28",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B34<>\"LIMA\",IF(D34=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C34,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C34,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E34=0,0,1)","v":499.2070381603599},{"$f":"IF(G34=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F34,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B34<>\"LIMA\",IF(D34=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C30,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C30,'Parámetros Terrenos'!$C$6:$C$10)),C30=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB32>0,'Cell Sites'!AE32=0,'Cell Sites'!AJ32=0),AND('Cell Sites'!AB32=0,'Cell Sites'!AE32>0,'Cell Sites'!AJ32=0)),\"2G\",IF(AND('Cell Sites'!AB32=0,'Cell Sites'!AE32=0,'Cell Sites'!AJ32>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G34=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F34,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,null,null,null,null,null,"no. de sites * m2"]
[29,"LIMA","DISTRITO2546",{"$f":"IF(OR(ISBLANK('Cell Sites'!C33),ISBLANK('Cell Sites'!B33)),\"DEFAULT\",'Cell Sites'!C33&\" \"&'Cell Sites'!B33)","v":"LIMA RURAL"},"IDCELL29",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B35<>\"LIMA\",IF(D35=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C35,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C35,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E35=0,0,1)","v":193.77965565254507},{"$f":"IF(G35=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F35,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B35<>\"LIMA\",IF(D35=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C31,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C31,'Parámetros Terrenos'!$C$6:$C$10)),C31=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB33>0,'Cell Sites'!AE33=0,'Cell Sites'!AJ33=0),AND('Cell Sites'!AB33=0,'Cell Sites'!AE33>0,'Cell Sites'!AJ33=0)),\"2G\",IF(AND('Cell Sites'!AB33=0,'Cell Sites'!AE33=0,'Cell Sites'!AJ33>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G35=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F35,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[30,"LA LIBERTAD","DISTRITO1227",{"$f":"IF(OR(ISBLANK('Cell Sites'!C34),ISBLANK('Cell Sites'!B34)),\"DEFAULT\",'Cell Sites'!C34&\" \"&'Cell Sites'!B34)","v":"PROVINCIA RURAL"},"IDCELL30",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B36<>\"LIMA\",IF(D36=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C36,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C36,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E36=0,0,1)","v":499.2070381603599},{"$f":"IF(G36=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F36,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B36<>\"LIMA\",IF(D36=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C32,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C32,'Parámetros Terrenos'!$C$6:$C$10)),C32=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB34>0,'Cell Sites'!AE34=0,'Cell Sites'!AJ34=0),AND('Cell Sites'!AB34=0,'Cell Sites'!AE34>0,'Cell Sites'!AJ34=0)),\"2G\",IF(AND('Cell Sites'!AB34=0,'Cell Sites'!AE34=0,'Cell Sites'!AJ34>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G36=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F36,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,null,"2G NO COUBICADO","3G NOCOUBICADO","COUBICADO 2G","COUBICADO 3G","2G NO COUBICADO","3G NOCOUBICADO","COUBICADO 2G","COUBICADO 3G"]
[31,"LA LIBERTAD","DISTRITO1059",{"$f":"IF(OR(ISBLANK('Cell Sites'!C35),ISBLANK('Cell Sites'!B35)),\"DEFAULT\",'Cell Sites'!C35&\" \"&'Cell Sites'!B35)","v":"PROVINCIA RURAL"},"IDCELL31",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B37<>\"LIMA\",IF(D37=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C37,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C37,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E37=0,0,1)","v":499.2070381603599},{"$f":"IF(G37=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F37,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B37<>\"LIMA\",IF(D37=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C33,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C33,'Parámetros Terrenos'!$C$6:$C$10)),C33=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB35>0,'Cell Sites'!AE35=0,'Cell Sites'!AJ35=0),AND('Cell Sites'!AB35=0,'Cell Sites'!AE35>0,'Cell Sites'!AJ35=0)),\"2G\",IF(AND('Cell Sites'!AB35=0,'Cell Sites'!AE35=0,'Cell Sites'!AJ35>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G37=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F37,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"GF",{"$f":"'Dimensionado Cell Sites'!S99*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M37,'Parámetros Terrenos'!$B$14:$B$19,0))*N$27","v":1527580.1290049185},{"$f":"'Dimensionado Cell Sites'!T99*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M37,'Parámetros Terrenos'!$B$14:$B$19,0))*O$27","v":1817559.1419530134},{"$f":"'Dimensionado Cell Sites'!U99*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M37,'Parámetros Terrenos'!$B$14:$B$19,0))*P$27","v":26479502.652200889},{"$f":"'Dimensionado Cell Sites'!V99*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M37,'Parámetros Terrenos'!$B$14:$B$19,0))*Q$27","v":12030468.509435371},{"$f":"'Dimensionado Cell Sites'!S99*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M37,'Parámetros Terrenos'!$B$14:$B$19,0))","v":34728.191432250227},{"$f":"'Dimensionado Cell Sites'!T99*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M37,'Parámetros Terrenos'!$B$14:$B$19,0))","v":5638.9430192702266},{"$f":"'Dimensionado Cell Sites'!U99*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M37,'Parámetros Terrenos'!$B$14:$B$19,0))","v":57115.501810264635},{"$f":"'Dimensionado Cell Sites'!V99*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M37,'Parámetros Terrenos'!$B$14:$B$19,0))","v":25949.363738214921}]
[32,"LA LIBERTAD","DISTRITO678",{"$f":"IF(OR(ISBLANK('Cell Sites'!C36),ISBLANK('Cell Sites'!B36)),\"DEFAULT\",'Cell Sites'!C36&\" \"&'Cell Sites'!B36)","v":"PROVINCIA RURAL"},"IDCELL32",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B38<>\"LIMA\",IF(D38=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C38,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C38,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E38=0,0,1)","v":499.2070381603599},{"$f":"IF(G38=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F38,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B38<>\"LIMA\",IF(D38=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C34,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C34,'Parámetros Terrenos'!$C$6:$C$10)),C34=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB36>0,'Cell Sites'!AE36=0,'Cell Sites'!AJ36=0),AND('Cell Sites'!AB36=0,'Cell Sites'!AE36>0,'Cell Sites'!AJ36=0)),\"2G\",IF(AND('Cell Sites'!AB36=0,'Cell Sites'!AE36=0,'Cell Sites'!AJ36>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G38=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F38,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"HTBS",{"$f":"'Dimensionado Cell Sites'!S100*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M38,'Parámetros Terrenos'!$B$14:$B$19,0))*N$27","v":0},{"$f":"'Dimensionado Cell Sites'!T100*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M38,'Parámetros Terrenos'!$B$14:$B$19,0))*O$27","v":0},{"$f":"'Dimensionado Cell Sites'!U100*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M38,'Parámetros Terrenos'!$B$14:$B$19,0))*P$27","v":0},{"$f":"'Dimensionado Cell Sites'!V100*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M38,'Parámetros Terrenos'!$B$14:$B$19,0))*Q$27","v":0},{"$f":"'Dimensionado Cell Sites'!S100*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M38,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!T100*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M38,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!U100*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M38,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!V100*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M38,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0}]
[33,"LIMA","DISTRITO1800",{"$f":"IF(OR(ISBLANK('Cell Sites'!C37),ISBLANK('Cell Sites'!B37)),\"DEFAULT\",'Cell Sites'!C37&\" \"&'Cell Sites'!B37)","v":"PROVINCIA RURAL"},"IDCELL33",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B39<>\"LIMA\",IF(D39=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C39,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C39,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E39=0,0,1)","v":193.77965565254507},{"$f":"IF(G39=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F39,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B39<>\"LIMA\",IF(D39=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C35,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C35,'Parámetros Terrenos'!$C$6:$C$10)),C35=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB37>0,'Cell Sites'!AE37=0,'Cell Sites'!AJ37=0),AND('Cell Sites'!AB37=0,'Cell Sites'!AE37>0,'Cell Sites'!AJ37=0)),\"2G\",IF(AND('Cell Sites'!AB37=0,'Cell Sites'!AE37=0,'Cell Sites'!AJ37>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G39=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F39,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"RT_V",{"$f":"'Dimensionado Cell Sites'!S101*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M39,'Parámetros Terrenos'!$B$14:$B$19,0))*N$27","v":1073434.6852466995},{"$f":"'Dimensionado Cell Sites'!T101*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M39,'Parámetros Terrenos'!$B$14:$B$19,0))*O$27","v":1277203.7213723878},{"$f":"'Dimensionado Cell Sites'!U101*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M39,'Parámetros Terrenos'!$B$14:$B$19,0))*P$27","v":18607218.079924952},{"$f":"'Dimensionado Cell Sites'!V101*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M39,'Parámetros Terrenos'!$B$14:$B$19,0))*Q$27","v":8453842.7363599911},{"$f":"'Dimensionado Cell Sites'!S101*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M39,'Parámetros Terrenos'!$B$14:$B$19,0))","v":24403.593979419078},{"$f":"'Dimensionado Cell Sites'!T101*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M39,'Parámetros Terrenos'!$B$14:$B$19,0))","v":3962.5005000277274},{"$f":"'Dimensionado Cell Sites'!U101*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M39,'Parámetros Terrenos'!$B$14:$B$19,0))","v":40135.217488294074},{"$f":"'Dimensionado Cell Sites'!V101*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M39,'Parámetros Terrenos'!$B$14:$B$19,0))","v":18234.688032259135}]
[34,"AREQUIPA","DISTRITO90",{"$f":"IF(OR(ISBLANK('Cell Sites'!C38),ISBLANK('Cell Sites'!B38)),\"DEFAULT\",'Cell Sites'!C38&\" \"&'Cell Sites'!B38)","v":"PROVINCIA RURAL"},"IDCELL34",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B40<>\"LIMA\",IF(D40=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C40,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C40,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E40=0,0,1)","v":499.2070381603599},{"$f":"IF(G40=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F40,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B40<>\"LIMA\",IF(D40=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C36,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C36,'Parámetros Terrenos'!$C$6:$C$10)),C36=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB38>0,'Cell Sites'!AE38=0,'Cell Sites'!AJ38=0),AND('Cell Sites'!AB38=0,'Cell Sites'!AE38>0,'Cell Sites'!AJ38=0)),\"2G\",IF(AND('Cell Sites'!AB38=0,'Cell Sites'!AE38=0,'Cell Sites'!AJ38>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G40=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F40,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"RT_M",{"$f":"'Dimensionado Cell Sites'!S102*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M40,'Parámetros Terrenos'!$B$14:$B$19,0))*N$27","v":0},{"$f":"'Dimensionado Cell Sites'!T102*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M40,'Parámetros Terrenos'!$B$14:$B$19,0))*O$27","v":0},{"$f":"'Dimensionado Cell Sites'!U102*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M40,'Parámetros Terrenos'!$B$14:$B$19,0))*P$27","v":0},{"$f":"'Dimensionado Cell Sites'!V102*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M40,'Parámetros Terrenos'!$B$14:$B$19,0))*Q$27","v":0},{"$f":"'Dimensionado Cell Sites'!S102*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M40,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!T102*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M40,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!U102*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M40,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!V102*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M40,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0}]
[35,"LA LIBERTAD","DISTRITO403",{"$f":"IF(OR(ISBLANK('Cell Sites'!C39),ISBLANK('Cell Sites'!B39)),\"DEFAULT\",'Cell Sites'!C39&\" \"&'Cell Sites'!B39)","v":"LIMA URBANA"},"IDCELL35",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B41<>\"LIMA\",IF(D41=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C41,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C41,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E41=0,0,1)","v":499.2070381603599},{"$f":"IF(G41=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F41,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B41<>\"LIMA\",IF(D41=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C37,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C37,'Parámetros Terrenos'!$C$6:$C$10)),C37=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB39>0,'Cell Sites'!AE39=0,'Cell Sites'!AJ39=0),AND('Cell Sites'!AB39=0,'Cell Sites'!AE39>0,'Cell Sites'!AJ39=0)),\"2G\",IF(AND('Cell Sites'!AB39=0,'Cell Sites'!AE39=0,'Cell Sites'!AJ39>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G41=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F41,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"PI",{"$f":"'Dimensionado Cell Sites'!S103*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M41,'Parámetros Terrenos'!$B$14:$B$19,0))*N$27","v":0},{"$f":"'Dimensionado Cell Sites'!T103*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M41,'Parámetros Terrenos'!$B$14:$B$19,0))*O$27","v":0},{"$f":"'Dimensionado Cell Sites'!U103*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M41,'Parámetros Terrenos'!$B$14:$B$19,0))*P$27","v":0},{"$f":"'Dimensionado Cell Sites'!V103*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M41,'Parámetros Terrenos'!$B$14:$B$19,0))*Q$27","v":0},{"$f":"'Dimensionado Cell Sites'!S103*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M41,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!T103*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M41,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!U103*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M41,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!V103*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M41,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0}]
[36,"AREQUIPA","DISTRITO865",{"$f":"IF(OR(ISBLANK('Cell Sites'!C40),ISBLANK('Cell Sites'!B40)),\"DEFAULT\",'Cell Sites'!C40&\" \"&'Cell Sites'!B40)","v":"PROVINCIA URBANA"},"IDCELL36",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B42<>\"LIMA\",IF(D42=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C42,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C42,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E42=0,0,1)","v":499.2070381603599},{"$f":"IF(G42=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F42,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B42<>\"LIMA\",IF(D42=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C38,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C38,'Parámetros Terrenos'!$C$6:$C$10)),C38=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB40>0,'Cell Sites'!AE40=0,'Cell Sites'!AJ40=0),AND('Cell Sites'!AB40=0,'Cell Sites'!AE40>0,'Cell Sites'!AJ40=0)),\"2G\",IF(AND('Cell Sites'!AB40=0,'Cell Sites'!AE40=0,'Cell Sites'!AJ40>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G42=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F42,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0},null,"FE",{"$f":"'Dimensionado Cell Sites'!S104*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M42,'Parámetros Terrenos'!$B$14:$B$19,0))*N$27","v":0},{"$f":"'Dimensionado Cell Sites'!T104*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M42,'Parámetros Terrenos'!$B$14:$B$19,0))*O$27","v":0},{"$f":"'Dimensionado Cell Sites'!U104*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M42,'Parámetros Terrenos'!$B$14:$B$19,0))*P$27","v":0},{"$f":"'Dimensionado Cell Sites'!V104*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M42,'Parámetros Terrenos'!$B$14:$B$19,0))*Q$27","v":0},{"$f":"'Dimensionado Cell Sites'!S104*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M42,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!T104*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M42,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!U104*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M42,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0},{"$f":"'Dimensionado Cell Sites'!V104*INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH($M42,'Parámetros Terrenos'!$B$14:$B$19,0))","v":0}]
[37,"AREQUIPA","DISTRITO311",{"$f":"IF(OR(ISBLANK('Cell Sites'!C41),ISBLANK('Cell Sites'!B41)),\"DEFAULT\",'Cell Sites'!C41&\" \"&'Cell Sites'!B41)","v":"PROVINCIA RURAL"},"IDCELL37",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B43<>\"LIMA\",IF(D43=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C43,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C43,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E43=0,0,1)","v":499.2070381603599},{"$f":"IF(G43=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F43,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B43<>\"LIMA\",IF(D43=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C39,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C39,'Parámetros Terrenos'!$C$6:$C$10)),C39=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB41>0,'Cell Sites'!AE41=0,'Cell Sites'!AJ41=0),AND('Cell Sites'!AB41=0,'Cell Sites'!AE41>0,'Cell Sites'!AJ41=0)),\"2G\",IF(AND('Cell Sites'!AB41=0,'Cell Sites'!AE41=0,'Cell Sites'!AJ41>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G43=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F43,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[38,"LA LIBERTAD","DISTRITO2417",{"$f":"IF(OR(ISBLANK('Cell Sites'!C42),ISBLANK('Cell Sites'!B42)),\"DEFAULT\",'Cell Sites'!C42&\" \"&'Cell Sites'!B42)","v":"LIMA URBANA"},"IDCELL38",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B44<>\"LIMA\",IF(D44=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C44,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C44,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E44=0,0,1)","v":499.2070381603599},{"$f":"IF(G44=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F44,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B44<>\"LIMA\",IF(D44=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C40,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C40,'Parámetros Terrenos'!$C$6:$C$10)),C40=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB42>0,'Cell Sites'!AE42=0,'Cell Sites'!AJ42=0),AND('Cell Sites'!AB42=0,'Cell Sites'!AE42>0,'Cell Sites'!AJ42=0)),\"2G\",IF(AND('Cell Sites'!AB42=0,'Cell Sites'!AE42=0,'Cell Sites'!AJ42>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G44=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F44,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[39,"LA LIBERTAD","DISTRITO1731",{"$f":"IF(OR(ISBLANK('Cell Sites'!C43),ISBLANK('Cell Sites'!B43)),\"DEFAULT\",'Cell Sites'!C43&\" \"&'Cell Sites'!B43)","v":"PROVINCIA RURAL"},"IDCELL39",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B45<>\"LIMA\",IF(D45=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C45,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C45,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E45=0,0,1)","v":499.2070381603599},{"$f":"IF(G45=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F45,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B45<>\"LIMA\",IF(D45=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C41,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C41,'Parámetros Terrenos'!$C$6:$C$10)),C41=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB43>0,'Cell Sites'!AE43=0,'Cell Sites'!AJ43=0),AND('Cell Sites'!AB43=0,'Cell Sites'!AE43>0,'Cell Sites'!AJ43=0)),\"2G\",IF(AND('Cell Sites'!AB43=0,'Cell Sites'!AE43=0,'Cell Sites'!AJ43>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G45=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F45,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[40,"AREQUIPA","DISTRITO1058",{"$f":"IF(OR(ISBLANK('Cell Sites'!C44),ISBLANK('Cell Sites'!B44)),\"DEFAULT\",'Cell Sites'!C44&\" \"&'Cell Sites'!B44)","v":"PROVINCIA RURAL"},"IDCELL40",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B46<>\"LIMA\",IF(D46=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C46,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C46,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E46=0,0,1)","v":499.2070381603599},{"$f":"IF(G46=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F46,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B46<>\"LIMA\",IF(D46=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C42,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C42,'Parámetros Terrenos'!$C$6:$C$10)),C42=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB44>0,'Cell Sites'!AE44=0,'Cell Sites'!AJ44=0),AND('Cell Sites'!AB44=0,'Cell Sites'!AE44>0,'Cell Sites'!AJ44=0)),\"2G\",IF(AND('Cell Sites'!AB44=0,'Cell Sites'!AE44=0,'Cell Sites'!AJ44>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G46=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F46,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[41,"LA LIBERTAD","DISTRITO1815",{"$f":"IF(OR(ISBLANK('Cell Sites'!C45),ISBLANK('Cell Sites'!B45)),\"DEFAULT\",'Cell Sites'!C45&\" \"&'Cell Sites'!B45)","v":"PROVINCIA URBANA"},"IDCELL41",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B47<>\"LIMA\",IF(D47=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C47,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C47,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E47=0,0,1)","v":499.2070381603599},{"$f":"IF(G47=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F47,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B47<>\"LIMA\",IF(D47=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C43,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C43,'Parámetros Terrenos'!$C$6:$C$10)),C43=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB45>0,'Cell Sites'!AE45=0,'Cell Sites'!AJ45=0),AND('Cell Sites'!AB45=0,'Cell Sites'!AE45>0,'Cell Sites'!AJ45=0)),\"2G\",IF(AND('Cell Sites'!AB45=0,'Cell Sites'!AE45=0,'Cell Sites'!AJ45>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G47=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F47,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[42,"AREQUIPA","DISTRITO1482",{"$f":"IF(OR(ISBLANK('Cell Sites'!C46),ISBLANK('Cell Sites'!B46)),\"DEFAULT\",'Cell Sites'!C46&\" \"&'Cell Sites'!B46)","v":"LIMA URBANA"},"IDCELL42",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B48<>\"LIMA\",IF(D48=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C48,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C48,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E48=0,0,1)","v":499.2070381603599},{"$f":"IF(G48=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F48,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B48<>\"LIMA\",IF(D48=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C44,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C44,'Parámetros Terrenos'!$C$6:$C$10)),C44=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB46>0,'Cell Sites'!AE46=0,'Cell Sites'!AJ46=0),AND('Cell Sites'!AB46=0,'Cell Sites'!AE46>0,'Cell Sites'!AJ46=0)),\"2G\",IF(AND('Cell Sites'!AB46=0,'Cell Sites'!AE46=0,'Cell Sites'!AJ46>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G48=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F48,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[43,"LA LIBERTAD","DISTRITO2230",{"$f":"IF(OR(ISBLANK('Cell Sites'!C47),ISBLANK('Cell Sites'!B47)),\"DEFAULT\",'Cell Sites'!C47&\" \"&'Cell Sites'!B47)","v":"PROVINCIA RURAL"},"IDCELL43",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B49<>\"LIMA\",IF(D49=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C49,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C49,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E49=0,0,1)","v":499.2070381603599},{"$f":"IF(G49=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F49,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B49<>\"LIMA\",IF(D49=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C45,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C45,'Parámetros Terrenos'!$C$6:$C$10)),C45=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB47>0,'Cell Sites'!AE47=0,'Cell Sites'!AJ47=0),AND('Cell Sites'!AB47=0,'Cell Sites'!AE47>0,'Cell Sites'!AJ47=0)),\"2G\",IF(AND('Cell Sites'!AB47=0,'Cell Sites'!AE47=0,'Cell Sites'!AJ47>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G49=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F49,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[44,"LIMA","DISTRITO2373",{"$f":"IF(OR(ISBLANK('Cell Sites'!C48),ISBLANK('Cell Sites'!B48)),\"DEFAULT\",'Cell Sites'!C48&\" \"&'Cell Sites'!B48)","v":"PROVINCIA RURAL"},"IDCELL44",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B50<>\"LIMA\",IF(D50=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C50,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C50,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E50=0,0,1)","v":193.77965565254507},{"$f":"IF(G50=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F50,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B50<>\"LIMA\",IF(D50=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C46,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C46,'Parámetros Terrenos'!$C$6:$C$10)),C46=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB48>0,'Cell Sites'!AE48=0,'Cell Sites'!AJ48=0),AND('Cell Sites'!AB48=0,'Cell Sites'!AE48>0,'Cell Sites'!AJ48=0)),\"2G\",IF(AND('Cell Sites'!AB48=0,'Cell Sites'!AE48=0,'Cell Sites'!AJ48>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G50=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F50,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[45,"LA LIBERTAD","DISTRITO959",{"$f":"IF(OR(ISBLANK('Cell Sites'!C49),ISBLANK('Cell Sites'!B49)),\"DEFAULT\",'Cell Sites'!C49&\" \"&'Cell Sites'!B49)","v":"PROVINCIA URBANA"},"IDCELL45",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B51<>\"LIMA\",IF(D51=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C51,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C51,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E51=0,0,1)","v":499.2070381603599},{"$f":"IF(G51=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F51,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B51<>\"LIMA\",IF(D51=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C47,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C47,'Parámetros Terrenos'!$C$6:$C$10)),C47=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB49>0,'Cell Sites'!AE49=0,'Cell Sites'!AJ49=0),AND('Cell Sites'!AB49=0,'Cell Sites'!AE49>0,'Cell Sites'!AJ49=0)),\"2G\",IF(AND('Cell Sites'!AB49=0,'Cell Sites'!AE49=0,'Cell Sites'!AJ49>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G51=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F51,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[46,"LA LIBERTAD","DISTRITO2668",{"$f":"IF(OR(ISBLANK('Cell Sites'!C50),ISBLANK('Cell Sites'!B50)),\"DEFAULT\",'Cell Sites'!C50&\" \"&'Cell Sites'!B50)","v":"LIMA URBANA"},"IDCELL46",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B52<>\"LIMA\",IF(D52=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C52,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C52,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E52=0,0,1)","v":499.2070381603599},{"$f":"IF(G52=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F52,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B52<>\"LIMA\",IF(D52=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C48,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C48,'Parámetros Terrenos'!$C$6:$C$10)),C48=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB50>0,'Cell Sites'!AE50=0,'Cell Sites'!AJ50=0),AND('Cell Sites'!AB50=0,'Cell Sites'!AE50>0,'Cell Sites'!AJ50=0)),\"2G\",IF(AND('Cell Sites'!AB50=0,'Cell Sites'!AE50=0,'Cell Sites'!AJ50>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G52=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F52,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[47,"LA LIBERTAD","DISTRITO360",{"$f":"IF(OR(ISBLANK('Cell Sites'!C51),ISBLANK('Cell Sites'!B51)),\"DEFAULT\",'Cell Sites'!C51&\" \"&'Cell Sites'!B51)","v":"LIMA RURAL"},"IDCELL47",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B53<>\"LIMA\",IF(D53=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C53,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C53,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E53=0,0,1)","v":499.2070381603599},{"$f":"IF(G53=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F53,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B53<>\"LIMA\",IF(D53=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C49,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C49,'Parámetros Terrenos'!$C$6:$C$10)),C49=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB51>0,'Cell Sites'!AE51=0,'Cell Sites'!AJ51=0),AND('Cell Sites'!AB51=0,'Cell Sites'!AE51>0,'Cell Sites'!AJ51=0)),\"2G\",IF(AND('Cell Sites'!AB51=0,'Cell Sites'!AE51=0,'Cell Sites'!AJ51>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G53=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F53,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[48,"LIMA","DISTRITO1764",{"$f":"IF(OR(ISBLANK('Cell Sites'!C52),ISBLANK('Cell Sites'!B52)),\"DEFAULT\",'Cell Sites'!C52&\" \"&'Cell Sites'!B52)","v":"PROVINCIA RURAL"},"IDCELL48",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B54<>\"LIMA\",IF(D54=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C54,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C54,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E54=0,0,1)","v":193.77965565254507},{"$f":"IF(G54=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F54,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B54<>\"LIMA\",IF(D54=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C50,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C50,'Parámetros Terrenos'!$C$6:$C$10)),C50=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB52>0,'Cell Sites'!AE52=0,'Cell Sites'!AJ52=0),AND('Cell Sites'!AB52=0,'Cell Sites'!AE52>0,'Cell Sites'!AJ52=0)),\"2G\",IF(AND('Cell Sites'!AB52=0,'Cell Sites'!AE52=0,'Cell Sites'!AJ52>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G54=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F54,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[49,"LA LIBERTAD","DISTRITO2066",{"$f":"IF(OR(ISBLANK('Cell Sites'!C53),ISBLANK('Cell Sites'!B53)),\"DEFAULT\",'Cell Sites'!C53&\" \"&'Cell Sites'!B53)","v":"PROVINCIA RURAL"},"IDCELL49",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B55<>\"LIMA\",IF(D55=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C55,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C55,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E55=0,0,1)","v":499.2070381603599},{"$f":"IF(G55=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F55,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B55<>\"LIMA\",IF(D55=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C51,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C51,'Parámetros Terrenos'!$C$6:$C$10)),C51=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB53>0,'Cell Sites'!AE53=0,'Cell Sites'!AJ53=0),AND('Cell Sites'!AB53=0,'Cell Sites'!AE53>0,'Cell Sites'!AJ53=0)),\"2G\",IF(AND('Cell Sites'!AB53=0,'Cell Sites'!AE53=0,'Cell Sites'!AJ53>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G55=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F55,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[50,"LA LIBERTAD","DISTRITO1744",{"$f":"IF(OR(ISBLANK('Cell Sites'!C54),ISBLANK('Cell Sites'!B54)),\"DEFAULT\",'Cell Sites'!C54&\" \"&'Cell Sites'!B54)","v":"LIMA RURAL"},"IDCELL50",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B56<>\"LIMA\",IF(D56=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C56,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C56,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E56=0,0,1)","v":499.2070381603599},{"$f":"IF(G56=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F56,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B56<>\"LIMA\",IF(D56=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C52,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C52,'Parámetros Terrenos'!$C$6:$C$10)),C52=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB54>0,'Cell Sites'!AE54=0,'Cell Sites'!AJ54=0),AND('Cell Sites'!AB54=0,'Cell Sites'!AE54>0,'Cell Sites'!AJ54=0)),\"2G\",IF(AND('Cell Sites'!AB54=0,'Cell Sites'!AE54=0,'Cell Sites'!AJ54>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G56=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F56,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[51,"LA LIBERTAD","DISTRITO271",{"$f":"IF(OR(ISBLANK('Cell Sites'!C55),ISBLANK('Cell Sites'!B55)),\"DEFAULT\",'Cell Sites'!C55&\" \"&'Cell Sites'!B55)","v":"PROVINCIA RURAL"},"IDCELL51",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B57<>\"LIMA\",IF(D57=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C57,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C57,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E57=0,0,1)","v":499.2070381603599},{"$f":"IF(G57=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F57,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B57<>\"LIMA\",IF(D57=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C53,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C53,'Parámetros Terrenos'!$C$6:$C$10)),C53=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB55>0,'Cell Sites'!AE55=0,'Cell Sites'!AJ55=0),AND('Cell Sites'!AB55=0,'Cell Sites'!AE55>0,'Cell Sites'!AJ55=0)),\"2G\",IF(AND('Cell Sites'!AB55=0,'Cell Sites'!AE55=0,'Cell Sites'!AJ55>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G57=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F57,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[52,"LA LIBERTAD","DISTRITO1030",{"$f":"IF(OR(ISBLANK('Cell Sites'!C56),ISBLANK('Cell Sites'!B56)),\"DEFAULT\",'Cell Sites'!C56&\" \"&'Cell Sites'!B56)","v":"LIMA RURAL"},"IDCELL52",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B58<>\"LIMA\",IF(D58=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C58,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C58,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E58=0,0,1)","v":499.2070381603599},{"$f":"IF(G58=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F58,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B58<>\"LIMA\",IF(D58=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C54,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C54,'Parámetros Terrenos'!$C$6:$C$10)),C54=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB56>0,'Cell Sites'!AE56=0,'Cell Sites'!AJ56=0),AND('Cell Sites'!AB56=0,'Cell Sites'!AE56>0,'Cell Sites'!AJ56=0)),\"2G\",IF(AND('Cell Sites'!AB56=0,'Cell Sites'!AE56=0,'Cell Sites'!AJ56>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G58=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F58,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[53,"LIMA","DISTRITO2875",{"$f":"IF(OR(ISBLANK('Cell Sites'!C57),ISBLANK('Cell Sites'!B57)),\"DEFAULT\",'Cell Sites'!C57&\" \"&'Cell Sites'!B57)","v":"PROVINCIA URBANA"},"IDCELL53",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B59<>\"LIMA\",IF(D59=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C59,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C59,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E59=0,0,1)","v":193.77965565254507},{"$f":"IF(G59=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F59,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B59<>\"LIMA\",IF(D59=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C55,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C55,'Parámetros Terrenos'!$C$6:$C$10)),C55=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB57>0,'Cell Sites'!AE57=0,'Cell Sites'!AJ57=0),AND('Cell Sites'!AB57=0,'Cell Sites'!AE57>0,'Cell Sites'!AJ57=0)),\"2G\",IF(AND('Cell Sites'!AB57=0,'Cell Sites'!AE57=0,'Cell Sites'!AJ57>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G59=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F59,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[54,"LA LIBERTAD","DISTRITO1738",{"$f":"IF(OR(ISBLANK('Cell Sites'!C58),ISBLANK('Cell Sites'!B58)),\"DEFAULT\",'Cell Sites'!C58&\" \"&'Cell Sites'!B58)","v":"PROVINCIA URBANA"},"IDCELL54",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B60<>\"LIMA\",IF(D60=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C60,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C60,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E60=0,0,1)","v":499.2070381603599},{"$f":"IF(G60=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F60,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B60<>\"LIMA\",IF(D60=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C56,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C56,'Parámetros Terrenos'!$C$6:$C$10)),C56=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB58>0,'Cell Sites'!AE58=0,'Cell Sites'!AJ58=0),AND('Cell Sites'!AB58=0,'Cell Sites'!AE58>0,'Cell Sites'!AJ58=0)),\"2G\",IF(AND('Cell Sites'!AB58=0,'Cell Sites'!AE58=0,'Cell Sites'!AJ58>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G60=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F60,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[55,"AREQUIPA","DISTRITO1565",{"$f":"IF(OR(ISBLANK('Cell Sites'!C59),ISBLANK('Cell Sites'!B59)),\"DEFAULT\",'Cell Sites'!C59&\" \"&'Cell Sites'!B59)","v":"LIMA RURAL"},"IDCELL55",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B61<>\"LIMA\",IF(D61=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C61,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C61,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E61=0,0,1)","v":499.2070381603599},{"$f":"IF(G61=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F61,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B61<>\"LIMA\",IF(D61=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C57,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C57,'Parámetros Terrenos'!$C$6:$C$10)),C57=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB59>0,'Cell Sites'!AE59=0,'Cell Sites'!AJ59=0),AND('Cell Sites'!AB59=0,'Cell Sites'!AE59>0,'Cell Sites'!AJ59=0)),\"2G\",IF(AND('Cell Sites'!AB59=0,'Cell Sites'!AE59=0,'Cell Sites'!AJ59>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G61=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F61,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[56,"LA LIBERTAD","DISTRITO1820",{"$f":"IF(OR(ISBLANK('Cell Sites'!C60),ISBLANK('Cell Sites'!B60)),\"DEFAULT\",'Cell Sites'!C60&\" \"&'Cell Sites'!B60)","v":"PROVINCIA RURAL"},"IDCELL56",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B62<>\"LIMA\",IF(D62=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C62,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C62,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E62=0,0,1)","v":499.2070381603599},{"$f":"IF(G62=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F62,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B62<>\"LIMA\",IF(D62=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C58,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C58,'Parámetros Terrenos'!$C$6:$C$10)),C58=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB60>0,'Cell Sites'!AE60=0,'Cell Sites'!AJ60=0),AND('Cell Sites'!AB60=0,'Cell Sites'!AE60>0,'Cell Sites'!AJ60=0)),\"2G\",IF(AND('Cell Sites'!AB60=0,'Cell Sites'!AE60=0,'Cell Sites'!AJ60>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G62=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F62,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[57,"LA LIBERTAD","DISTRITO403",{"$f":"IF(OR(ISBLANK('Cell Sites'!C61),ISBLANK('Cell Sites'!B61)),\"DEFAULT\",'Cell Sites'!C61&\" \"&'Cell Sites'!B61)","v":"PROVINCIA RURAL"},"IDCELL57",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B63<>\"LIMA\",IF(D63=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C63,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C63,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E63=0,0,1)","v":499.2070381603599},{"$f":"IF(G63=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F63,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B63<>\"LIMA\",IF(D63=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C59,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C59,'Parámetros Terrenos'!$C$6:$C$10)),C59=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB61>0,'Cell Sites'!AE61=0,'Cell Sites'!AJ61=0),AND('Cell Sites'!AB61=0,'Cell Sites'!AE61>0,'Cell Sites'!AJ61=0)),\"2G\",IF(AND('Cell Sites'!AB61=0,'Cell Sites'!AE61=0,'Cell Sites'!AJ61>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G63=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F63,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[58,"LA LIBERTAD","DISTRITO802",{"$f":"IF(OR(ISBLANK('Cell Sites'!C62),ISBLANK('Cell Sites'!B62)),\"DEFAULT\",'Cell Sites'!C62&\" \"&'Cell Sites'!B62)","v":"PROVINCIA URBANA"},"IDCELL58",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B64<>\"LIMA\",IF(D64=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C64,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C64,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E64=0,0,1)","v":499.2070381603599},{"$f":"IF(G64=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F64,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B64<>\"LIMA\",IF(D64=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C60,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C60,'Parámetros Terrenos'!$C$6:$C$10)),C60=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB62>0,'Cell Sites'!AE62=0,'Cell Sites'!AJ62=0),AND('Cell Sites'!AB62=0,'Cell Sites'!AE62>0,'Cell Sites'!AJ62=0)),\"2G\",IF(AND('Cell Sites'!AB62=0,'Cell Sites'!AE62=0,'Cell Sites'!AJ62>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G64=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F64,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[59,"AREQUIPA","DISTRITO2757",{"$f":"IF(OR(ISBLANK('Cell Sites'!C63),ISBLANK('Cell Sites'!B63)),\"DEFAULT\",'Cell Sites'!C63&\" \"&'Cell Sites'!B63)","v":"PROVINCIA RURAL"},"IDCELL59",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B65<>\"LIMA\",IF(D65=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C65,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C65,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E65=0,0,1)","v":499.2070381603599},{"$f":"IF(G65=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F65,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B65<>\"LIMA\",IF(D65=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C61,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C61,'Parámetros Terrenos'!$C$6:$C$10)),C61=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB63>0,'Cell Sites'!AE63=0,'Cell Sites'!AJ63=0),AND('Cell Sites'!AB63=0,'Cell Sites'!AE63>0,'Cell Sites'!AJ63=0)),\"2G\",IF(AND('Cell Sites'!AB63=0,'Cell Sites'!AE63=0,'Cell Sites'!AJ63>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G65=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F65,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[60,"LA LIBERTAD","DISTRITO2727",{"$f":"IF(OR(ISBLANK('Cell Sites'!C64),ISBLANK('Cell Sites'!B64)),\"DEFAULT\",'Cell Sites'!C64&\" \"&'Cell Sites'!B64)","v":"PROVINCIA URBANA"},"IDCELL60",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B66<>\"LIMA\",IF(D66=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C66,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C66,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E66=0,0,1)","v":499.2070381603599},{"$f":"IF(G66=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F66,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B66<>\"LIMA\",IF(D66=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C62,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C62,'Parámetros Terrenos'!$C$6:$C$10)),C62=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB64>0,'Cell Sites'!AE64=0,'Cell Sites'!AJ64=0),AND('Cell Sites'!AB64=0,'Cell Sites'!AE64>0,'Cell Sites'!AJ64=0)),\"2G\",IF(AND('Cell Sites'!AB64=0,'Cell Sites'!AE64=0,'Cell Sites'!AJ64>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G66=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F66,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[61,"LA LIBERTAD","DISTRITO130",{"$f":"IF(OR(ISBLANK('Cell Sites'!C65),ISBLANK('Cell Sites'!B65)),\"DEFAULT\",'Cell Sites'!C65&\" \"&'Cell Sites'!B65)","v":"PROVINCIA RURAL"},"IDCELL61",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B67<>\"LIMA\",IF(D67=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C67,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C67,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E67=0,0,1)","v":499.2070381603599},{"$f":"IF(G67=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F67,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B67<>\"LIMA\",IF(D67=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C63,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C63,'Parámetros Terrenos'!$C$6:$C$10)),C63=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB65>0,'Cell Sites'!AE65=0,'Cell Sites'!AJ65=0),AND('Cell Sites'!AB65=0,'Cell Sites'!AE65>0,'Cell Sites'!AJ65=0)),\"2G\",IF(AND('Cell Sites'!AB65=0,'Cell Sites'!AE65=0,'Cell Sites'!AJ65>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G67=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F67,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[62,"LIMA","DISTRITO2161",{"$f":"IF(OR(ISBLANK('Cell Sites'!C66),ISBLANK('Cell Sites'!B66)),\"DEFAULT\",'Cell Sites'!C66&\" \"&'Cell Sites'!B66)","v":"LIMA RURAL"},"IDCELL62",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B68<>\"LIMA\",IF(D68=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C68,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C68,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E68=0,0,1)","v":193.77965565254507},{"$f":"IF(G68=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F68,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B68<>\"LIMA\",IF(D68=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C64,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C64,'Parámetros Terrenos'!$C$6:$C$10)),C64=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB66>0,'Cell Sites'!AE66=0,'Cell Sites'!AJ66=0),AND('Cell Sites'!AB66=0,'Cell Sites'!AE66>0,'Cell Sites'!AJ66=0)),\"2G\",IF(AND('Cell Sites'!AB66=0,'Cell Sites'!AE66=0,'Cell Sites'!AJ66>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G68=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F68,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[63,"LA LIBERTAD","DISTRITO1348",{"$f":"IF(OR(ISBLANK('Cell Sites'!C67),ISBLANK('Cell Sites'!B67)),\"DEFAULT\",'Cell Sites'!C67&\" \"&'Cell Sites'!B67)","v":"PROVINCIA RURAL"},"IDCELL63",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B69<>\"LIMA\",IF(D69=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C69,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C69,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E69=0,0,1)","v":499.2070381603599},{"$f":"IF(G69=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F69,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B69<>\"LIMA\",IF(D69=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C65,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C65,'Parámetros Terrenos'!$C$6:$C$10)),C65=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB67>0,'Cell Sites'!AE67=0,'Cell Sites'!AJ67=0),AND('Cell Sites'!AB67=0,'Cell Sites'!AE67>0,'Cell Sites'!AJ67=0)),\"2G\",IF(AND('Cell Sites'!AB67=0,'Cell Sites'!AE67=0,'Cell Sites'!AJ67>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G69=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F69,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[64,"LA LIBERTAD","DISTRITO1791",{"$f":"IF(OR(ISBLANK('Cell Sites'!C68),ISBLANK('Cell Sites'!B68)),\"DEFAULT\",'Cell Sites'!C68&\" \"&'Cell Sites'!B68)","v":"PROVINCIA RURAL"},"IDCELL64",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B70<>\"LIMA\",IF(D70=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C70,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C70,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E70=0,0,1)","v":499.2070381603599},{"$f":"IF(G70=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F70,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B70<>\"LIMA\",IF(D70=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C66,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C66,'Parámetros Terrenos'!$C$6:$C$10)),C66=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB68>0,'Cell Sites'!AE68=0,'Cell Sites'!AJ68=0),AND('Cell Sites'!AB68=0,'Cell Sites'!AE68>0,'Cell Sites'!AJ68=0)),\"2G\",IF(AND('Cell Sites'!AB68=0,'Cell Sites'!AE68=0,'Cell Sites'!AJ68>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G70=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F70,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[65,"LA LIBERTAD","DISTRITO247",{"$f":"IF(OR(ISBLANK('Cell Sites'!C69),ISBLANK('Cell Sites'!B69)),\"DEFAULT\",'Cell Sites'!C69&\" \"&'Cell Sites'!B69)","v":"LIMA RURAL"},"IDCELL65",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B71<>\"LIMA\",IF(D71=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C71,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C71,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E71=0,0,1)","v":499.2070381603599},{"$f":"IF(G71=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F71,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B71<>\"LIMA\",IF(D71=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C67,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C67,'Parámetros Terrenos'!$C$6:$C$10)),C67=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB69>0,'Cell Sites'!AE69=0,'Cell Sites'!AJ69=0),AND('Cell Sites'!AB69=0,'Cell Sites'!AE69>0,'Cell Sites'!AJ69=0)),\"2G\",IF(AND('Cell Sites'!AB69=0,'Cell Sites'!AE69=0,'Cell Sites'!AJ69>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G71=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F71,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[66,"AREQUIPA","DISTRITO1029",{"$f":"IF(OR(ISBLANK('Cell Sites'!C70),ISBLANK('Cell Sites'!B70)),\"DEFAULT\",'Cell Sites'!C70&\" \"&'Cell Sites'!B70)","v":"LIMA RURAL"},"IDCELL66",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B72<>\"LIMA\",IF(D72=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C72,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C72,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E72=0,0,1)","v":499.2070381603599},{"$f":"IF(G72=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F72,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B72<>\"LIMA\",IF(D72=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C68,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C68,'Parámetros Terrenos'!$C$6:$C$10)),C68=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB70>0,'Cell Sites'!AE70=0,'Cell Sites'!AJ70=0),AND('Cell Sites'!AB70=0,'Cell Sites'!AE70>0,'Cell Sites'!AJ70=0)),\"2G\",IF(AND('Cell Sites'!AB70=0,'Cell Sites'!AE70=0,'Cell Sites'!AJ70>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G72=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F72,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[67,"LA LIBERTAD","DISTRITO427",{"$f":"IF(OR(ISBLANK('Cell Sites'!C71),ISBLANK('Cell Sites'!B71)),\"DEFAULT\",'Cell Sites'!C71&\" \"&'Cell Sites'!B71)","v":"LIMA RURAL"},"IDCELL67",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B73<>\"LIMA\",IF(D73=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C73,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C73,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E73=0,0,1)","v":499.2070381603599},{"$f":"IF(G73=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F73,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B73<>\"LIMA\",IF(D73=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C69,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C69,'Parámetros Terrenos'!$C$6:$C$10)),C69=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB71>0,'Cell Sites'!AE71=0,'Cell Sites'!AJ71=0),AND('Cell Sites'!AB71=0,'Cell Sites'!AE71>0,'Cell Sites'!AJ71=0)),\"2G\",IF(AND('Cell Sites'!AB71=0,'Cell Sites'!AE71=0,'Cell Sites'!AJ71>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G73=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F73,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[68,"AREQUIPA","DISTRITO2418",{"$f":"IF(OR(ISBLANK('Cell Sites'!C72),ISBLANK('Cell Sites'!B72)),\"DEFAULT\",'Cell Sites'!C72&\" \"&'Cell Sites'!B72)","v":"PROVINCIA RURAL"},"IDCELL68",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B74<>\"LIMA\",IF(D74=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C74,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C74,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E74=0,0,1)","v":499.2070381603599},{"$f":"IF(G74=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F74,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B74<>\"LIMA\",IF(D74=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C70,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C70,'Parámetros Terrenos'!$C$6:$C$10)),C70=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB72>0,'Cell Sites'!AE72=0,'Cell Sites'!AJ72=0),AND('Cell Sites'!AB72=0,'Cell Sites'!AE72>0,'Cell Sites'!AJ72=0)),\"2G\",IF(AND('Cell Sites'!AB72=0,'Cell Sites'!AE72=0,'Cell Sites'!AJ72>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G74=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F74,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[69,"AREQUIPA","DISTRITO1613",{"$f":"IF(OR(ISBLANK('Cell Sites'!C73),ISBLANK('Cell Sites'!B73)),\"DEFAULT\",'Cell Sites'!C73&\" \"&'Cell Sites'!B73)","v":"PROVINCIA URBANA"},"IDCELL69",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B75<>\"LIMA\",IF(D75=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C75,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C75,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E75=0,0,1)","v":499.2070381603599},{"$f":"IF(G75=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F75,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B75<>\"LIMA\",IF(D75=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C71,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C71,'Parámetros Terrenos'!$C$6:$C$10)),C71=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB73>0,'Cell Sites'!AE73=0,'Cell Sites'!AJ73=0),AND('Cell Sites'!AB73=0,'Cell Sites'!AE73>0,'Cell Sites'!AJ73=0)),\"2G\",IF(AND('Cell Sites'!AB73=0,'Cell Sites'!AE73=0,'Cell Sites'!AJ73>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G75=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F75,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[70,"LA LIBERTAD","DISTRITO1502",{"$f":"IF(OR(ISBLANK('Cell Sites'!C74),ISBLANK('Cell Sites'!B74)),\"DEFAULT\",'Cell Sites'!C74&\" \"&'Cell Sites'!B74)","v":"PROVINCIA URBANA"},"IDCELL70",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B76<>\"LIMA\",IF(D76=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C76,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C76,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E76=0,0,1)","v":499.2070381603599},{"$f":"IF(G76=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F76,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B76<>\"LIMA\",IF(D76=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C72,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C72,'Parámetros Terrenos'!$C$6:$C$10)),C72=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB74>0,'Cell Sites'!AE74=0,'Cell Sites'!AJ74=0),AND('Cell Sites'!AB74=0,'Cell Sites'!AE74>0,'Cell Sites'!AJ74=0)),\"2G\",IF(AND('Cell Sites'!AB74=0,'Cell Sites'!AE74=0,'Cell Sites'!AJ74>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G76=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F76,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[71,"LA LIBERTAD","DISTRITO2581",{"$f":"IF(OR(ISBLANK('Cell Sites'!C75),ISBLANK('Cell Sites'!B75)),\"DEFAULT\",'Cell Sites'!C75&\" \"&'Cell Sites'!B75)","v":"PROVINCIA RURAL"},"IDCELL71",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B77<>\"LIMA\",IF(D77=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C77,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C77,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E77=0,0,1)","v":499.2070381603599},{"$f":"IF(G77=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F77,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B77<>\"LIMA\",IF(D77=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C73,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C73,'Parámetros Terrenos'!$C$6:$C$10)),C73=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB75>0,'Cell Sites'!AE75=0,'Cell Sites'!AJ75=0),AND('Cell Sites'!AB75=0,'Cell Sites'!AE75>0,'Cell Sites'!AJ75=0)),\"2G\",IF(AND('Cell Sites'!AB75=0,'Cell Sites'!AE75=0,'Cell Sites'!AJ75>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G77=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F77,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[72,"LIMA","DISTRITO1555",{"$f":"IF(OR(ISBLANK('Cell Sites'!C76),ISBLANK('Cell Sites'!B76)),\"DEFAULT\",'Cell Sites'!C76&\" \"&'Cell Sites'!B76)","v":"LIMA RURAL"},"IDCELL72",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B78<>\"LIMA\",IF(D78=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C78,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C78,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E78=0,0,1)","v":193.77965565254507},{"$f":"IF(G78=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F78,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B78<>\"LIMA\",IF(D78=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C74,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C74,'Parámetros Terrenos'!$C$6:$C$10)),C74=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB76>0,'Cell Sites'!AE76=0,'Cell Sites'!AJ76=0),AND('Cell Sites'!AB76=0,'Cell Sites'!AE76>0,'Cell Sites'!AJ76=0)),\"2G\",IF(AND('Cell Sites'!AB76=0,'Cell Sites'!AE76=0,'Cell Sites'!AJ76>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G78=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F78,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[73,"LIMA","DISTRITO157",{"$f":"IF(OR(ISBLANK('Cell Sites'!C77),ISBLANK('Cell Sites'!B77)),\"DEFAULT\",'Cell Sites'!C77&\" \"&'Cell Sites'!B77)","v":"PROVINCIA RURAL"},"IDCELL73",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B79<>\"LIMA\",IF(D79=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C79,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C79,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E79=0,0,1)","v":193.77965565254507},{"$f":"IF(G79=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F79,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B79<>\"LIMA\",IF(D79=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C75,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C75,'Parámetros Terrenos'!$C$6:$C$10)),C75=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB77>0,'Cell Sites'!AE77=0,'Cell Sites'!AJ77=0),AND('Cell Sites'!AB77=0,'Cell Sites'!AE77>0,'Cell Sites'!AJ77=0)),\"2G\",IF(AND('Cell Sites'!AB77=0,'Cell Sites'!AE77=0,'Cell Sites'!AJ77>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G79=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F79,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[74,"LA LIBERTAD","DISTRITO782",{"$f":"IF(OR(ISBLANK('Cell Sites'!C78),ISBLANK('Cell Sites'!B78)),\"DEFAULT\",'Cell Sites'!C78&\" \"&'Cell Sites'!B78)","v":"LIMA RURAL"},"IDCELL74",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B80<>\"LIMA\",IF(D80=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C80,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C80,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E80=0,0,1)","v":499.2070381603599},{"$f":"IF(G80=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F80,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B80<>\"LIMA\",IF(D80=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C76,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C76,'Parámetros Terrenos'!$C$6:$C$10)),C76=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB78>0,'Cell Sites'!AE78=0,'Cell Sites'!AJ78=0),AND('Cell Sites'!AB78=0,'Cell Sites'!AE78>0,'Cell Sites'!AJ78=0)),\"2G\",IF(AND('Cell Sites'!AB78=0,'Cell Sites'!AE78=0,'Cell Sites'!AJ78>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G80=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F80,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[75,"LA LIBERTAD","DISTRITO537",{"$f":"IF(OR(ISBLANK('Cell Sites'!C79),ISBLANK('Cell Sites'!B79)),\"DEFAULT\",'Cell Sites'!C79&\" \"&'Cell Sites'!B79)","v":"PROVINCIA RURAL"},"IDCELL75",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B81<>\"LIMA\",IF(D81=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C81,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C81,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E81=0,0,1)","v":499.2070381603599},{"$f":"IF(G81=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F81,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B81<>\"LIMA\",IF(D81=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C77,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C77,'Parámetros Terrenos'!$C$6:$C$10)),C77=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB79>0,'Cell Sites'!AE79=0,'Cell Sites'!AJ79=0),AND('Cell Sites'!AB79=0,'Cell Sites'!AE79>0,'Cell Sites'!AJ79=0)),\"2G\",IF(AND('Cell Sites'!AB79=0,'Cell Sites'!AE79=0,'Cell Sites'!AJ79>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G81=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F81,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[76,"LA LIBERTAD","DISTRITO2491",{"$f":"IF(OR(ISBLANK('Cell Sites'!C80),ISBLANK('Cell Sites'!B80)),\"DEFAULT\",'Cell Sites'!C80&\" \"&'Cell Sites'!B80)","v":"PROVINCIA RURAL"},"IDCELL76",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B82<>\"LIMA\",IF(D82=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C82,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C82,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E82=0,0,1)","v":499.2070381603599},{"$f":"IF(G82=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F82,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B82<>\"LIMA\",IF(D82=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C78,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C78,'Parámetros Terrenos'!$C$6:$C$10)),C78=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB80>0,'Cell Sites'!AE80=0,'Cell Sites'!AJ80=0),AND('Cell Sites'!AB80=0,'Cell Sites'!AE80>0,'Cell Sites'!AJ80=0)),\"2G\",IF(AND('Cell Sites'!AB80=0,'Cell Sites'!AE80=0,'Cell Sites'!AJ80>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G82=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F82,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[77,"LA LIBERTAD","DISTRITO2045",{"$f":"IF(OR(ISBLANK('Cell Sites'!C81),ISBLANK('Cell Sites'!B81)),\"DEFAULT\",'Cell Sites'!C81&\" \"&'Cell Sites'!B81)","v":"PROVINCIA RURAL"},"IDCELL77",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B83<>\"LIMA\",IF(D83=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C83,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C83,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E83=0,0,1)","v":499.2070381603599},{"$f":"IF(G83=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F83,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B83<>\"LIMA\",IF(D83=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C79,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C79,'Parámetros Terrenos'!$C$6:$C$10)),C79=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB81>0,'Cell Sites'!AE81=0,'Cell Sites'!AJ81=0),AND('Cell Sites'!AB81=0,'Cell Sites'!AE81>0,'Cell Sites'!AJ81=0)),\"2G\",IF(AND('Cell Sites'!AB81=0,'Cell Sites'!AE81=0,'Cell Sites'!AJ81>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G83=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F83,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[78,"LIMA","DISTRITO1994",{"$f":"IF(OR(ISBLANK('Cell Sites'!C82),ISBLANK('Cell Sites'!B82)),\"DEFAULT\",'Cell Sites'!C82&\" \"&'Cell Sites'!B82)","v":"PROVINCIA URBANA"},"IDCELL78",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B84<>\"LIMA\",IF(D84=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C84,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C84,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E84=0,0,1)","v":193.77965565254507},{"$f":"IF(G84=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F84,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B84<>\"LIMA\",IF(D84=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C80,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C80,'Parámetros Terrenos'!$C$6:$C$10)),C80=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB82>0,'Cell Sites'!AE82=0,'Cell Sites'!AJ82=0),AND('Cell Sites'!AB82=0,'Cell Sites'!AE82>0,'Cell Sites'!AJ82=0)),\"2G\",IF(AND('Cell Sites'!AB82=0,'Cell Sites'!AE82=0,'Cell Sites'!AJ82>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G84=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F84,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[79,"AREQUIPA","DISTRITO2451",{"$f":"IF(OR(ISBLANK('Cell Sites'!C83),ISBLANK('Cell Sites'!B83)),\"DEFAULT\",'Cell Sites'!C83&\" \"&'Cell Sites'!B83)","v":"PROVINCIA RURAL"},"IDCELL79",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B85<>\"LIMA\",IF(D85=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C85,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C85,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E85=0,0,1)","v":499.2070381603599},{"$f":"IF(G85=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F85,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B85<>\"LIMA\",IF(D85=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C81,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C81,'Parámetros Terrenos'!$C$6:$C$10)),C81=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB83>0,'Cell Sites'!AE83=0,'Cell Sites'!AJ83=0),AND('Cell Sites'!AB83=0,'Cell Sites'!AE83>0,'Cell Sites'!AJ83=0)),\"2G\",IF(AND('Cell Sites'!AB83=0,'Cell Sites'!AE83=0,'Cell Sites'!AJ83>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G85=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F85,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[80,"LIMA","DISTRITO271",{"$f":"IF(OR(ISBLANK('Cell Sites'!C84),ISBLANK('Cell Sites'!B84)),\"DEFAULT\",'Cell Sites'!C84&\" \"&'Cell Sites'!B84)","v":"LIMA URBANA"},"IDCELL80",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B86<>\"LIMA\",IF(D86=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C86,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C86,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E86=0,0,1)","v":193.77965565254507},{"$f":"IF(G86=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F86,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B86<>\"LIMA\",IF(D86=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C82,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C82,'Parámetros Terrenos'!$C$6:$C$10)),C82=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB84>0,'Cell Sites'!AE84=0,'Cell Sites'!AJ84=0),AND('Cell Sites'!AB84=0,'Cell Sites'!AE84>0,'Cell Sites'!AJ84=0)),\"2G\",IF(AND('Cell Sites'!AB84=0,'Cell Sites'!AE84=0,'Cell Sites'!AJ84>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G86=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F86,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[81,"LIMA","DISTRITO2010",{"$f":"IF(OR(ISBLANK('Cell Sites'!C85),ISBLANK('Cell Sites'!B85)),\"DEFAULT\",'Cell Sites'!C85&\" \"&'Cell Sites'!B85)","v":"LIMA URBANA"},"IDCELL81",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B87<>\"LIMA\",IF(D87=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C87,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C87,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E87=0,0,1)","v":193.77965565254507},{"$f":"IF(G87=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F87,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B87<>\"LIMA\",IF(D87=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C83,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C83,'Parámetros Terrenos'!$C$6:$C$10)),C83=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB85>0,'Cell Sites'!AE85=0,'Cell Sites'!AJ85=0),AND('Cell Sites'!AB85=0,'Cell Sites'!AE85>0,'Cell Sites'!AJ85=0)),\"2G\",IF(AND('Cell Sites'!AB85=0,'Cell Sites'!AE85=0,'Cell Sites'!AJ85>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G87=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F87,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[82,"AREQUIPA","DISTRITO36",{"$f":"IF(OR(ISBLANK('Cell Sites'!C86),ISBLANK('Cell Sites'!B86)),\"DEFAULT\",'Cell Sites'!C86&\" \"&'Cell Sites'!B86)","v":"LIMA URBANA"},"IDCELL82",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B88<>\"LIMA\",IF(D88=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C88,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C88,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E88=0,0,1)","v":499.2070381603599},{"$f":"IF(G88=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F88,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B88<>\"LIMA\",IF(D88=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C84,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C84,'Parámetros Terrenos'!$C$6:$C$10)),C84=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB86>0,'Cell Sites'!AE86=0,'Cell Sites'!AJ86=0),AND('Cell Sites'!AB86=0,'Cell Sites'!AE86>0,'Cell Sites'!AJ86=0)),\"2G\",IF(AND('Cell Sites'!AB86=0,'Cell Sites'!AE86=0,'Cell Sites'!AJ86>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G88=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F88,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[83,"LA LIBERTAD","DISTRITO720",{"$f":"IF(OR(ISBLANK('Cell Sites'!C87),ISBLANK('Cell Sites'!B87)),\"DEFAULT\",'Cell Sites'!C87&\" \"&'Cell Sites'!B87)","v":"LIMA RURAL"},"IDCELL83",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B89<>\"LIMA\",IF(D89=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C89,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C89,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E89=0,0,1)","v":499.2070381603599},{"$f":"IF(G89=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F89,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B89<>\"LIMA\",IF(D89=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C85,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C85,'Parámetros Terrenos'!$C$6:$C$10)),C85=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB87>0,'Cell Sites'!AE87=0,'Cell Sites'!AJ87=0),AND('Cell Sites'!AB87=0,'Cell Sites'!AE87>0,'Cell Sites'!AJ87=0)),\"2G\",IF(AND('Cell Sites'!AB87=0,'Cell Sites'!AE87=0,'Cell Sites'!AJ87>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G89=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F89,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[84,"LIMA","DISTRITO1618",{"$f":"IF(OR(ISBLANK('Cell Sites'!C88),ISBLANK('Cell Sites'!B88)),\"DEFAULT\",'Cell Sites'!C88&\" \"&'Cell Sites'!B88)","v":"PROVINCIA URBANA"},"IDCELL84",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B90<>\"LIMA\",IF(D90=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C90,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C90,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E90=0,0,1)","v":193.77965565254507},{"$f":"IF(G90=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F90,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B90<>\"LIMA\",IF(D90=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C86,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C86,'Parámetros Terrenos'!$C$6:$C$10)),C86=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB88>0,'Cell Sites'!AE88=0,'Cell Sites'!AJ88=0),AND('Cell Sites'!AB88=0,'Cell Sites'!AE88>0,'Cell Sites'!AJ88=0)),\"2G\",IF(AND('Cell Sites'!AB88=0,'Cell Sites'!AE88=0,'Cell Sites'!AJ88>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G90=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F90,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[85,"AREQUIPA","DISTRITO683",{"$f":"IF(OR(ISBLANK('Cell Sites'!C89),ISBLANK('Cell Sites'!B89)),\"DEFAULT\",'Cell Sites'!C89&\" \"&'Cell Sites'!B89)","v":"LIMA URBANA"},"IDCELL85",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B91<>\"LIMA\",IF(D91=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C91,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C91,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E91=0,0,1)","v":499.2070381603599},{"$f":"IF(G91=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F91,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B91<>\"LIMA\",IF(D91=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C87,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C87,'Parámetros Terrenos'!$C$6:$C$10)),C87=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB89>0,'Cell Sites'!AE89=0,'Cell Sites'!AJ89=0),AND('Cell Sites'!AB89=0,'Cell Sites'!AE89>0,'Cell Sites'!AJ89=0)),\"2G\",IF(AND('Cell Sites'!AB89=0,'Cell Sites'!AE89=0,'Cell Sites'!AJ89>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G91=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F91,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[86,"LA LIBERTAD","DISTRITO2122",{"$f":"IF(OR(ISBLANK('Cell Sites'!C90),ISBLANK('Cell Sites'!B90)),\"DEFAULT\",'Cell Sites'!C90&\" \"&'Cell Sites'!B90)","v":"LIMA URBANA"},"IDCELL86",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B92<>\"LIMA\",IF(D92=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C92,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C92,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E92=0,0,1)","v":499.2070381603599},{"$f":"IF(G92=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F92,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B92<>\"LIMA\",IF(D92=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C88,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C88,'Parámetros Terrenos'!$C$6:$C$10)),C88=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB90>0,'Cell Sites'!AE90=0,'Cell Sites'!AJ90=0),AND('Cell Sites'!AB90=0,'Cell Sites'!AE90>0,'Cell Sites'!AJ90=0)),\"2G\",IF(AND('Cell Sites'!AB90=0,'Cell Sites'!AE90=0,'Cell Sites'!AJ90>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G92=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F92,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[87,"LA LIBERTAD","DISTRITO933",{"$f":"IF(OR(ISBLANK('Cell Sites'!C91),ISBLANK('Cell Sites'!B91)),\"DEFAULT\",'Cell Sites'!C91&\" \"&'Cell Sites'!B91)","v":"PROVINCIA URBANA"},"IDCELL87",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B93<>\"LIMA\",IF(D93=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C93,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C93,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E93=0,0,1)","v":499.2070381603599},{"$f":"IF(G93=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F93,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B93<>\"LIMA\",IF(D93=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C89,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C89,'Parámetros Terrenos'!$C$6:$C$10)),C89=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB91>0,'Cell Sites'!AE91=0,'Cell Sites'!AJ91=0),AND('Cell Sites'!AB91=0,'Cell Sites'!AE91>0,'Cell Sites'!AJ91=0)),\"2G\",IF(AND('Cell Sites'!AB91=0,'Cell Sites'!AE91=0,'Cell Sites'!AJ91>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G93=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F93,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[88,"LA LIBERTAD","DISTRITO2615",{"$f":"IF(OR(ISBLANK('Cell Sites'!C92),ISBLANK('Cell Sites'!B92)),\"DEFAULT\",'Cell Sites'!C92&\" \"&'Cell Sites'!B92)","v":"PROVINCIA RURAL"},"IDCELL88",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B94<>\"LIMA\",IF(D94=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C94,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C94,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E94=0,0,1)","v":499.2070381603599},{"$f":"IF(G94=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F94,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B94<>\"LIMA\",IF(D94=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C90,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C90,'Parámetros Terrenos'!$C$6:$C$10)),C90=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB92>0,'Cell Sites'!AE92=0,'Cell Sites'!AJ92=0),AND('Cell Sites'!AB92=0,'Cell Sites'!AE92>0,'Cell Sites'!AJ92=0)),\"2G\",IF(AND('Cell Sites'!AB92=0,'Cell Sites'!AE92=0,'Cell Sites'!AJ92>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G94=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F94,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[89,"LA LIBERTAD","DISTRITO2151",{"$f":"IF(OR(ISBLANK('Cell Sites'!C93),ISBLANK('Cell Sites'!B93)),\"DEFAULT\",'Cell Sites'!C93&\" \"&'Cell Sites'!B93)","v":"PROVINCIA RURAL"},"IDCELL89",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B95<>\"LIMA\",IF(D95=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C95,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C95,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E95=0,0,1)","v":499.2070381603599},{"$f":"IF(G95=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F95,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B95<>\"LIMA\",IF(D95=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C91,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C91,'Parámetros Terrenos'!$C$6:$C$10)),C91=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB93>0,'Cell Sites'!AE93=0,'Cell Sites'!AJ93=0),AND('Cell Sites'!AB93=0,'Cell Sites'!AE93>0,'Cell Sites'!AJ93=0)),\"2G\",IF(AND('Cell Sites'!AB93=0,'Cell Sites'!AE93=0,'Cell Sites'!AJ93>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G95=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F95,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[90,"LIMA","DISTRITO2297",{"$f":"IF(OR(ISBLANK('Cell Sites'!C94),ISBLANK('Cell Sites'!B94)),\"DEFAULT\",'Cell Sites'!C94&\" \"&'Cell Sites'!B94)","v":"LIMA RURAL"},"IDCELL90",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B96<>\"LIMA\",IF(D96=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C96,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C96,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E96=0,0,1)","v":193.77965565254507},{"$f":"IF(G96=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F96,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B96<>\"LIMA\",IF(D96=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C92,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C92,'Parámetros Terrenos'!$C$6:$C$10)),C92=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB94>0,'Cell Sites'!AE94=0,'Cell Sites'!AJ94=0),AND('Cell Sites'!AB94=0,'Cell Sites'!AE94>0,'Cell Sites'!AJ94=0)),\"2G\",IF(AND('Cell Sites'!AB94=0,'Cell Sites'!AE94=0,'Cell Sites'!AJ94>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G96=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F96,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[91,"LA LIBERTAD","DISTRITO208",{"$f":"IF(OR(ISBLANK('Cell Sites'!C95),ISBLANK('Cell Sites'!B95)),\"DEFAULT\",'Cell Sites'!C95&\" \"&'Cell Sites'!B95)","v":"PROVINCIA URBANA"},"IDCELL91",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B97<>\"LIMA\",IF(D97=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C97,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C97,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E97=0,0,1)","v":499.2070381603599},{"$f":"IF(G97=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F97,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B97<>\"LIMA\",IF(D97=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C93,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C93,'Parámetros Terrenos'!$C$6:$C$10)),C93=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB95>0,'Cell Sites'!AE95=0,'Cell Sites'!AJ95=0),AND('Cell Sites'!AB95=0,'Cell Sites'!AE95>0,'Cell Sites'!AJ95=0)),\"2G\",IF(AND('Cell Sites'!AB95=0,'Cell Sites'!AE95=0,'Cell Sites'!AJ95>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G97=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F97,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[92,"LA LIBERTAD","DISTRITO421",{"$f":"IF(OR(ISBLANK('Cell Sites'!C96),ISBLANK('Cell Sites'!B96)),\"DEFAULT\",'Cell Sites'!C96&\" \"&'Cell Sites'!B96)","v":"PROVINCIA RURAL"},"IDCELL92",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B98<>\"LIMA\",IF(D98=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C98,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C98,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E98=0,0,1)","v":499.2070381603599},{"$f":"IF(G98=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F98,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B98<>\"LIMA\",IF(D98=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C94,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C94,'Parámetros Terrenos'!$C$6:$C$10)),C94=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB96>0,'Cell Sites'!AE96=0,'Cell Sites'!AJ96=0),AND('Cell Sites'!AB96=0,'Cell Sites'!AE96>0,'Cell Sites'!AJ96=0)),\"2G\",IF(AND('Cell Sites'!AB96=0,'Cell Sites'!AE96=0,'Cell Sites'!AJ96>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G98=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F98,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[93,"LA LIBERTAD","DISTRITO25",{"$f":"IF(OR(ISBLANK('Cell Sites'!C97),ISBLANK('Cell Sites'!B97)),\"DEFAULT\",'Cell Sites'!C97&\" \"&'Cell Sites'!B97)","v":"PROVINCIA URBANA"},"IDCELL93",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B99<>\"LIMA\",IF(D99=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C99,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C99,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E99=0,0,1)","v":499.2070381603599},{"$f":"IF(G99=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F99,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B99<>\"LIMA\",IF(D99=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C95,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C95,'Parámetros Terrenos'!$C$6:$C$10)),C95=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB97>0,'Cell Sites'!AE97=0,'Cell Sites'!AJ97=0),AND('Cell Sites'!AB97=0,'Cell Sites'!AE97>0,'Cell Sites'!AJ97=0)),\"2G\",IF(AND('Cell Sites'!AB97=0,'Cell Sites'!AE97=0,'Cell Sites'!AJ97>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G99=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F99,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[94,"LA LIBERTAD","DISTRITO2761",{"$f":"IF(OR(ISBLANK('Cell Sites'!C98),ISBLANK('Cell Sites'!B98)),\"DEFAULT\",'Cell Sites'!C98&\" \"&'Cell Sites'!B98)","v":"PROVINCIA RURAL"},"IDCELL94",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B100<>\"LIMA\",IF(D100=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C100,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C100,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E100=0,0,1)","v":499.2070381603599},{"$f":"IF(G100=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F100,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B100<>\"LIMA\",IF(D100=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C96,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C96,'Parámetros Terrenos'!$C$6:$C$10)),C96=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB98>0,'Cell Sites'!AE98=0,'Cell Sites'!AJ98=0),AND('Cell Sites'!AB98=0,'Cell Sites'!AE98>0,'Cell Sites'!AJ98=0)),\"2G\",IF(AND('Cell Sites'!AB98=0,'Cell Sites'!AE98=0,'Cell Sites'!AJ98>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G100=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F100,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[95,"LA LIBERTAD","DISTRITO2742",{"$f":"IF(OR(ISBLANK('Cell Sites'!C99),ISBLANK('Cell Sites'!B99)),\"DEFAULT\",'Cell Sites'!C99&\" \"&'Cell Sites'!B99)","v":"PROVINCIA URBANA"},"IDCELL95",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B101<>\"LIMA\",IF(D101=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C101,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C101,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E101=0,0,1)","v":499.2070381603599},{"$f":"IF(G101=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F101,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B101<>\"LIMA\",IF(D101=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C97,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C97,'Parámetros Terrenos'!$C$6:$C$10)),C97=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB99>0,'Cell Sites'!AE99=0,'Cell Sites'!AJ99=0),AND('Cell Sites'!AB99=0,'Cell Sites'!AE99>0,'Cell Sites'!AJ99=0)),\"2G\",IF(AND('Cell Sites'!AB99=0,'Cell Sites'!AE99=0,'Cell Sites'!AJ99>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G101=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F101,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[96,"LA LIBERTAD","DISTRITO1843",{"$f":"IF(OR(ISBLANK('Cell Sites'!C100),ISBLANK('Cell Sites'!B100)),\"DEFAULT\",'Cell Sites'!C100&\" \"&'Cell Sites'!B100)","v":"PROVINCIA RURAL"},"IDCELL96",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B102<>\"LIMA\",IF(D102=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C102,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C102,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E102=0,0,1)","v":499.2070381603599},{"$f":"IF(G102=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F102,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B102<>\"LIMA\",IF(D102=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C98,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C98,'Parámetros Terrenos'!$C$6:$C$10)),C98=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB100>0,'Cell Sites'!AE100=0,'Cell Sites'!AJ100=0),AND('Cell Sites'!AB100=0,'Cell Sites'!AE100>0,'Cell Sites'!AJ100=0)),\"2G\",IF(AND('Cell Sites'!AB100=0,'Cell Sites'!AE100=0,'Cell Sites'!AJ100>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G102=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F102,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[97,"LA LIBERTAD","DISTRITO1128",{"$f":"IF(OR(ISBLANK('Cell Sites'!C101),ISBLANK('Cell Sites'!B101)),\"DEFAULT\",'Cell Sites'!C101&\" \"&'Cell Sites'!B101)","v":"PROVINCIA URBANA"},"IDCELL97",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B103<>\"LIMA\",IF(D103=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C103,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C103,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E103=0,0,1)","v":499.2070381603599},{"$f":"IF(G103=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F103,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B103<>\"LIMA\",IF(D103=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C99,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C99,'Parámetros Terrenos'!$C$6:$C$10)),C99=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB101>0,'Cell Sites'!AE101=0,'Cell Sites'!AJ101=0),AND('Cell Sites'!AB101=0,'Cell Sites'!AE101>0,'Cell Sites'!AJ101=0)),\"2G\",IF(AND('Cell Sites'!AB101=0,'Cell Sites'!AE101=0,'Cell Sites'!AJ101>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G103=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F103,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[98,"LA LIBERTAD","DISTRITO283",{"$f":"IF(OR(ISBLANK('Cell Sites'!C102),ISBLANK('Cell Sites'!B102)),\"DEFAULT\",'Cell Sites'!C102&\" \"&'Cell Sites'!B102)","v":"LIMA URBANA"},"IDCELL98",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B104<>\"LIMA\",IF(D104=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C104,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C104,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E104=0,0,1)","v":499.2070381603599},{"$f":"IF(G104=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F104,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B104<>\"LIMA\",IF(D104=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C100,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C100,'Parámetros Terrenos'!$C$6:$C$10)),C100=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB102>0,'Cell Sites'!AE102=0,'Cell Sites'!AJ102=0),AND('Cell Sites'!AB102=0,'Cell Sites'!AE102>0,'Cell Sites'!AJ102=0)),\"2G\",IF(AND('Cell Sites'!AB102=0,'Cell Sites'!AE102=0,'Cell Sites'!AJ102>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G104=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F104,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[99,"LA LIBERTAD","DISTRITO677",{"$f":"IF(OR(ISBLANK('Cell Sites'!C103),ISBLANK('Cell Sites'!B103)),\"DEFAULT\",'Cell Sites'!C103&\" \"&'Cell Sites'!B103)","v":"PROVINCIA URBANA"},"IDCELL99",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B105<>\"LIMA\",IF(D105=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C105,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C105,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E105=0,0,1)","v":499.2070381603599},{"$f":"IF(G105=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F105,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B105<>\"LIMA\",IF(D105=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C101,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C101,'Parámetros Terrenos'!$C$6:$C$10)),C101=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB103>0,'Cell Sites'!AE103=0,'Cell Sites'!AJ103=0),AND('Cell Sites'!AB103=0,'Cell Sites'!AE103>0,'Cell Sites'!AJ103=0)),\"2G\",IF(AND('Cell Sites'!AB103=0,'Cell Sites'!AE103=0,'Cell Sites'!AJ103>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G105=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F105,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[100,"LA LIBERTAD","DISTRITO975",{"$f":"IF(OR(ISBLANK('Cell Sites'!C104),ISBLANK('Cell Sites'!B104)),\"DEFAULT\",'Cell Sites'!C104&\" \"&'Cell Sites'!B104)","v":"PROVINCIA RURAL"},"IDCELL100",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B106<>\"LIMA\",IF(D106=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C106,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C106,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E106=0,0,1)","v":499.2070381603599},{"$f":"IF(G106=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F106,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B106<>\"LIMA\",IF(D106=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C102,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C102,'Parámetros Terrenos'!$C$6:$C$10)),C102=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB104>0,'Cell Sites'!AE104=0,'Cell Sites'!AJ104=0),AND('Cell Sites'!AB104=0,'Cell Sites'!AE104>0,'Cell Sites'!AJ104=0)),\"2G\",IF(AND('Cell Sites'!AB104=0,'Cell Sites'!AE104=0,'Cell Sites'!AJ104>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G106=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F106,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[101,"AREQUIPA","DISTRITO2369",{"$f":"IF(OR(ISBLANK('Cell Sites'!C105),ISBLANK('Cell Sites'!B105)),\"DEFAULT\",'Cell Sites'!C105&\" \"&'Cell Sites'!B105)","v":"PROVINCIA RURAL"},"IDCELL101",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B107<>\"LIMA\",IF(D107=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C107,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C107,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E107=0,0,1)","v":499.2070381603599},{"$f":"IF(G107=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F107,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B107<>\"LIMA\",IF(D107=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C103,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C103,'Parámetros Terrenos'!$C$6:$C$10)),C103=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB105>0,'Cell Sites'!AE105=0,'Cell Sites'!AJ105=0),AND('Cell Sites'!AB105=0,'Cell Sites'!AE105>0,'Cell Sites'!AJ105=0)),\"2G\",IF(AND('Cell Sites'!AB105=0,'Cell Sites'!AE105=0,'Cell Sites'!AJ105>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G107=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F107,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[102,"LIMA","DISTRITO1356",{"$f":"IF(OR(ISBLANK('Cell Sites'!C106),ISBLANK('Cell Sites'!B106)),\"DEFAULT\",'Cell Sites'!C106&\" \"&'Cell Sites'!B106)","v":"PROVINCIA RURAL"},"IDCELL102",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B108<>\"LIMA\",IF(D108=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C108,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C108,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E108=0,0,1)","v":193.77965565254507},{"$f":"IF(G108=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F108,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B108<>\"LIMA\",IF(D108=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C104,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C104,'Parámetros Terrenos'!$C$6:$C$10)),C104=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB106>0,'Cell Sites'!AE106=0,'Cell Sites'!AJ106=0),AND('Cell Sites'!AB106=0,'Cell Sites'!AE106>0,'Cell Sites'!AJ106=0)),\"2G\",IF(AND('Cell Sites'!AB106=0,'Cell Sites'!AE106=0,'Cell Sites'!AJ106>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G108=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F108,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[103,"LA LIBERTAD","DISTRITO1197",{"$f":"IF(OR(ISBLANK('Cell Sites'!C107),ISBLANK('Cell Sites'!B107)),\"DEFAULT\",'Cell Sites'!C107&\" \"&'Cell Sites'!B107)","v":"PROVINCIA RURAL"},"IDCELL103",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B109<>\"LIMA\",IF(D109=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C109,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C109,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E109=0,0,1)","v":499.2070381603599},{"$f":"IF(G109=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F109,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B109<>\"LIMA\",IF(D109=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C105,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C105,'Parámetros Terrenos'!$C$6:$C$10)),C105=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB107>0,'Cell Sites'!AE107=0,'Cell Sites'!AJ107=0),AND('Cell Sites'!AB107=0,'Cell Sites'!AE107>0,'Cell Sites'!AJ107=0)),\"2G\",IF(AND('Cell Sites'!AB107=0,'Cell Sites'!AE107=0,'Cell Sites'!AJ107>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G109=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F109,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[104,"LA LIBERTAD","DISTRITO2080",{"$f":"IF(OR(ISBLANK('Cell Sites'!C108),ISBLANK('Cell Sites'!B108)),\"DEFAULT\",'Cell Sites'!C108&\" \"&'Cell Sites'!B108)","v":"LIMA URBANA"},"IDCELL104",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B110<>\"LIMA\",IF(D110=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C110,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C110,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E110=0,0,1)","v":499.2070381603599},{"$f":"IF(G110=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F110,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B110<>\"LIMA\",IF(D110=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C106,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C106,'Parámetros Terrenos'!$C$6:$C$10)),C106=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB108>0,'Cell Sites'!AE108=0,'Cell Sites'!AJ108=0),AND('Cell Sites'!AB108=0,'Cell Sites'!AE108>0,'Cell Sites'!AJ108=0)),\"2G\",IF(AND('Cell Sites'!AB108=0,'Cell Sites'!AE108=0,'Cell Sites'!AJ108>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G110=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F110,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[105,"LIMA","DISTRITO1370",{"$f":"IF(OR(ISBLANK('Cell Sites'!C109),ISBLANK('Cell Sites'!B109)),\"DEFAULT\",'Cell Sites'!C109&\" \"&'Cell Sites'!B109)","v":"PROVINCIA RURAL"},"IDCELL105",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B111<>\"LIMA\",IF(D111=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C111,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C111,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E111=0,0,1)","v":193.77965565254507},{"$f":"IF(G111=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F111,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B111<>\"LIMA\",IF(D111=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C107,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C107,'Parámetros Terrenos'!$C$6:$C$10)),C107=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB109>0,'Cell Sites'!AE109=0,'Cell Sites'!AJ109=0),AND('Cell Sites'!AB109=0,'Cell Sites'!AE109>0,'Cell Sites'!AJ109=0)),\"2G\",IF(AND('Cell Sites'!AB109=0,'Cell Sites'!AE109=0,'Cell Sites'!AJ109>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G111=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F111,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[106,"LA LIBERTAD","DISTRITO2766",{"$f":"IF(OR(ISBLANK('Cell Sites'!C110),ISBLANK('Cell Sites'!B110)),\"DEFAULT\",'Cell Sites'!C110&\" \"&'Cell Sites'!B110)","v":"PROVINCIA URBANA"},"IDCELL106",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B112<>\"LIMA\",IF(D112=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C112,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C112,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E112=0,0,1)","v":499.2070381603599},{"$f":"IF(G112=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F112,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B112<>\"LIMA\",IF(D112=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C108,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C108,'Parámetros Terrenos'!$C$6:$C$10)),C108=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB110>0,'Cell Sites'!AE110=0,'Cell Sites'!AJ110=0),AND('Cell Sites'!AB110=0,'Cell Sites'!AE110>0,'Cell Sites'!AJ110=0)),\"2G\",IF(AND('Cell Sites'!AB110=0,'Cell Sites'!AE110=0,'Cell Sites'!AJ110>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G112=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F112,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[107,"LA LIBERTAD","DISTRITO1765",{"$f":"IF(OR(ISBLANK('Cell Sites'!C111),ISBLANK('Cell Sites'!B111)),\"DEFAULT\",'Cell Sites'!C111&\" \"&'Cell Sites'!B111)","v":"PROVINCIA URBANA"},"IDCELL107",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B113<>\"LIMA\",IF(D113=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C113,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C113,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E113=0,0,1)","v":499.2070381603599},{"$f":"IF(G113=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F113,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B113<>\"LIMA\",IF(D113=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C109,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C109,'Parámetros Terrenos'!$C$6:$C$10)),C109=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB111>0,'Cell Sites'!AE111=0,'Cell Sites'!AJ111=0),AND('Cell Sites'!AB111=0,'Cell Sites'!AE111>0,'Cell Sites'!AJ111=0)),\"2G\",IF(AND('Cell Sites'!AB111=0,'Cell Sites'!AE111=0,'Cell Sites'!AJ111>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G113=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F113,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[108,"LA LIBERTAD","DISTRITO784",{"$f":"IF(OR(ISBLANK('Cell Sites'!C112),ISBLANK('Cell Sites'!B112)),\"DEFAULT\",'Cell Sites'!C112&\" \"&'Cell Sites'!B112)","v":"PROVINCIA RURAL"},"IDCELL108",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B114<>\"LIMA\",IF(D114=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C114,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C114,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E114=0,0,1)","v":499.2070381603599},{"$f":"IF(G114=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F114,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B114<>\"LIMA\",IF(D114=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C110,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C110,'Parámetros Terrenos'!$C$6:$C$10)),C110=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB112>0,'Cell Sites'!AE112=0,'Cell Sites'!AJ112=0),AND('Cell Sites'!AB112=0,'Cell Sites'!AE112>0,'Cell Sites'!AJ112=0)),\"2G\",IF(AND('Cell Sites'!AB112=0,'Cell Sites'!AE112=0,'Cell Sites'!AJ112>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G114=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F114,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[109,"LA LIBERTAD","DISTRITO864",{"$f":"IF(OR(ISBLANK('Cell Sites'!C113),ISBLANK('Cell Sites'!B113)),\"DEFAULT\",'Cell Sites'!C113&\" \"&'Cell Sites'!B113)","v":"PROVINCIA RURAL"},"IDCELL109",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B115<>\"LIMA\",IF(D115=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C115,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C115,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E115=0,0,1)","v":499.2070381603599},{"$f":"IF(G115=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F115,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B115<>\"LIMA\",IF(D115=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C111,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C111,'Parámetros Terrenos'!$C$6:$C$10)),C111=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB113>0,'Cell Sites'!AE113=0,'Cell Sites'!AJ113=0),AND('Cell Sites'!AB113=0,'Cell Sites'!AE113>0,'Cell Sites'!AJ113=0)),\"2G\",IF(AND('Cell Sites'!AB113=0,'Cell Sites'!AE113=0,'Cell Sites'!AJ113>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G115=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F115,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[110,"LIMA","DISTRITO2366",{"$f":"IF(OR(ISBLANK('Cell Sites'!C114),ISBLANK('Cell Sites'!B114)),\"DEFAULT\",'Cell Sites'!C114&\" \"&'Cell Sites'!B114)","v":"LIMA RURAL"},"IDCELL110",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B116<>\"LIMA\",IF(D116=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C116,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C116,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E116=0,0,1)","v":193.77965565254507},{"$f":"IF(G116=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F116,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B116<>\"LIMA\",IF(D116=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C112,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C112,'Parámetros Terrenos'!$C$6:$C$10)),C112=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB114>0,'Cell Sites'!AE114=0,'Cell Sites'!AJ114=0),AND('Cell Sites'!AB114=0,'Cell Sites'!AE114>0,'Cell Sites'!AJ114=0)),\"2G\",IF(AND('Cell Sites'!AB114=0,'Cell Sites'!AE114=0,'Cell Sites'!AJ114>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G116=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F116,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[111,"AREQUIPA","DISTRITO1343",{"$f":"IF(OR(ISBLANK('Cell Sites'!C115),ISBLANK('Cell Sites'!B115)),\"DEFAULT\",'Cell Sites'!C115&\" \"&'Cell Sites'!B115)","v":"LIMA RURAL"},"IDCELL111",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B117<>\"LIMA\",IF(D117=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C117,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C117,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E117=0,0,1)","v":499.2070381603599},{"$f":"IF(G117=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F117,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B117<>\"LIMA\",IF(D117=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C113,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C113,'Parámetros Terrenos'!$C$6:$C$10)),C113=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB115>0,'Cell Sites'!AE115=0,'Cell Sites'!AJ115=0),AND('Cell Sites'!AB115=0,'Cell Sites'!AE115>0,'Cell Sites'!AJ115=0)),\"2G\",IF(AND('Cell Sites'!AB115=0,'Cell Sites'!AE115=0,'Cell Sites'!AJ115>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G117=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F117,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[112,"LA LIBERTAD","DISTRITO1175",{"$f":"IF(OR(ISBLANK('Cell Sites'!C116),ISBLANK('Cell Sites'!B116)),\"DEFAULT\",'Cell Sites'!C116&\" \"&'Cell Sites'!B116)","v":"PROVINCIA URBANA"},"IDCELL112",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B118<>\"LIMA\",IF(D118=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C118,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C118,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E118=0,0,1)","v":499.2070381603599},{"$f":"IF(G118=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F118,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B118<>\"LIMA\",IF(D118=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C114,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C114,'Parámetros Terrenos'!$C$6:$C$10)),C114=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB116>0,'Cell Sites'!AE116=0,'Cell Sites'!AJ116=0),AND('Cell Sites'!AB116=0,'Cell Sites'!AE116>0,'Cell Sites'!AJ116=0)),\"2G\",IF(AND('Cell Sites'!AB116=0,'Cell Sites'!AE116=0,'Cell Sites'!AJ116>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G118=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F118,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[113,"LA LIBERTAD","DISTRITO1114",{"$f":"IF(OR(ISBLANK('Cell Sites'!C117),ISBLANK('Cell Sites'!B117)),\"DEFAULT\",'Cell Sites'!C117&\" \"&'Cell Sites'!B117)","v":"PROVINCIA RURAL"},"IDCELL113",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B119<>\"LIMA\",IF(D119=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C119,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C119,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E119=0,0,1)","v":499.2070381603599},{"$f":"IF(G119=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F119,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B119<>\"LIMA\",IF(D119=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C115,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C115,'Parámetros Terrenos'!$C$6:$C$10)),C115=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB117>0,'Cell Sites'!AE117=0,'Cell Sites'!AJ117=0),AND('Cell Sites'!AB117=0,'Cell Sites'!AE117>0,'Cell Sites'!AJ117=0)),\"2G\",IF(AND('Cell Sites'!AB117=0,'Cell Sites'!AE117=0,'Cell Sites'!AJ117>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G119=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F119,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[114,"LA LIBERTAD","DISTRITO585",{"$f":"IF(OR(ISBLANK('Cell Sites'!C118),ISBLANK('Cell Sites'!B118)),\"DEFAULT\",'Cell Sites'!C118&\" \"&'Cell Sites'!B118)","v":"PROVINCIA RURAL"},"IDCELL114",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B120<>\"LIMA\",IF(D120=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C120,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C120,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E120=0,0,1)","v":499.2070381603599},{"$f":"IF(G120=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F120,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B120<>\"LIMA\",IF(D120=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C116,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C116,'Parámetros Terrenos'!$C$6:$C$10)),C116=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB118>0,'Cell Sites'!AE118=0,'Cell Sites'!AJ118=0),AND('Cell Sites'!AB118=0,'Cell Sites'!AE118>0,'Cell Sites'!AJ118=0)),\"2G\",IF(AND('Cell Sites'!AB118=0,'Cell Sites'!AE118=0,'Cell Sites'!AJ118>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G120=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F120,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[115,"LA LIBERTAD","DISTRITO628",{"$f":"IF(OR(ISBLANK('Cell Sites'!C119),ISBLANK('Cell Sites'!B119)),\"DEFAULT\",'Cell Sites'!C119&\" \"&'Cell Sites'!B119)","v":"PROVINCIA URBANA"},"IDCELL115",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B121<>\"LIMA\",IF(D121=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C121,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C121,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E121=0,0,1)","v":499.2070381603599},{"$f":"IF(G121=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F121,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B121<>\"LIMA\",IF(D121=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C117,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C117,'Parámetros Terrenos'!$C$6:$C$10)),C117=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB119>0,'Cell Sites'!AE119=0,'Cell Sites'!AJ119=0),AND('Cell Sites'!AB119=0,'Cell Sites'!AE119>0,'Cell Sites'!AJ119=0)),\"2G\",IF(AND('Cell Sites'!AB119=0,'Cell Sites'!AE119=0,'Cell Sites'!AJ119>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G121=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F121,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[116,"LA LIBERTAD","DISTRITO402",{"$f":"IF(OR(ISBLANK('Cell Sites'!C120),ISBLANK('Cell Sites'!B120)),\"DEFAULT\",'Cell Sites'!C120&\" \"&'Cell Sites'!B120)","v":"PROVINCIA URBANA"},"IDCELL116",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B122<>\"LIMA\",IF(D122=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C122,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C122,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E122=0,0,1)","v":499.2070381603599},{"$f":"IF(G122=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F122,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B122<>\"LIMA\",IF(D122=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C118,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C118,'Parámetros Terrenos'!$C$6:$C$10)),C118=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB120>0,'Cell Sites'!AE120=0,'Cell Sites'!AJ120=0),AND('Cell Sites'!AB120=0,'Cell Sites'!AE120>0,'Cell Sites'!AJ120=0)),\"2G\",IF(AND('Cell Sites'!AB120=0,'Cell Sites'!AE120=0,'Cell Sites'!AJ120>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G122=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F122,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[117,"LA LIBERTAD","DISTRITO906",{"$f":"IF(OR(ISBLANK('Cell Sites'!C121),ISBLANK('Cell Sites'!B121)),\"DEFAULT\",'Cell Sites'!C121&\" \"&'Cell Sites'!B121)","v":"LIMA RURAL"},"IDCELL117",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B123<>\"LIMA\",IF(D123=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C123,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C123,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E123=0,0,1)","v":499.2070381603599},{"$f":"IF(G123=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F123,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B123<>\"LIMA\",IF(D123=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C119,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C119,'Parámetros Terrenos'!$C$6:$C$10)),C119=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB121>0,'Cell Sites'!AE121=0,'Cell Sites'!AJ121=0),AND('Cell Sites'!AB121=0,'Cell Sites'!AE121>0,'Cell Sites'!AJ121=0)),\"2G\",IF(AND('Cell Sites'!AB121=0,'Cell Sites'!AE121=0,'Cell Sites'!AJ121>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G123=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F123,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[118,"LA LIBERTAD","DISTRITO1285",{"$f":"IF(OR(ISBLANK('Cell Sites'!C122),ISBLANK('Cell Sites'!B122)),\"DEFAULT\",'Cell Sites'!C122&\" \"&'Cell Sites'!B122)","v":"PROVINCIA URBANA"},"IDCELL118",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B124<>\"LIMA\",IF(D124=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C124,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C124,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E124=0,0,1)","v":499.2070381603599},{"$f":"IF(G124=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F124,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B124<>\"LIMA\",IF(D124=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C120,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C120,'Parámetros Terrenos'!$C$6:$C$10)),C120=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB122>0,'Cell Sites'!AE122=0,'Cell Sites'!AJ122=0),AND('Cell Sites'!AB122=0,'Cell Sites'!AE122>0,'Cell Sites'!AJ122=0)),\"2G\",IF(AND('Cell Sites'!AB122=0,'Cell Sites'!AE122=0,'Cell Sites'!AJ122>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G124=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F124,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[119,"LA LIBERTAD","DISTRITO464",{"$f":"IF(OR(ISBLANK('Cell Sites'!C123),ISBLANK('Cell Sites'!B123)),\"DEFAULT\",'Cell Sites'!C123&\" \"&'Cell Sites'!B123)","v":"PROVINCIA URBANA"},"IDCELL119",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B125<>\"LIMA\",IF(D125=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C125,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C125,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E125=0,0,1)","v":499.2070381603599},{"$f":"IF(G125=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F125,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B125<>\"LIMA\",IF(D125=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C121,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C121,'Parámetros Terrenos'!$C$6:$C$10)),C121=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB123>0,'Cell Sites'!AE123=0,'Cell Sites'!AJ123=0),AND('Cell Sites'!AB123=0,'Cell Sites'!AE123>0,'Cell Sites'!AJ123=0)),\"2G\",IF(AND('Cell Sites'!AB123=0,'Cell Sites'!AE123=0,'Cell Sites'!AJ123>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G125=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F125,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[120,"LIMA","DISTRITO174",{"$f":"IF(OR(ISBLANK('Cell Sites'!C124),ISBLANK('Cell Sites'!B124)),\"DEFAULT\",'Cell Sites'!C124&\" \"&'Cell Sites'!B124)","v":"PROVINCIA RURAL"},"IDCELL120",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B126<>\"LIMA\",IF(D126=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C126,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C126,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E126=0,0,1)","v":193.77965565254507},{"$f":"IF(G126=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F126,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B126<>\"LIMA\",IF(D126=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C122,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C122,'Parámetros Terrenos'!$C$6:$C$10)),C122=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB124>0,'Cell Sites'!AE124=0,'Cell Sites'!AJ124=0),AND('Cell Sites'!AB124=0,'Cell Sites'!AE124>0,'Cell Sites'!AJ124=0)),\"2G\",IF(AND('Cell Sites'!AB124=0,'Cell Sites'!AE124=0,'Cell Sites'!AJ124>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G126=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F126,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[121,"LA LIBERTAD","DISTRITO2208",{"$f":"IF(OR(ISBLANK('Cell Sites'!C125),ISBLANK('Cell Sites'!B125)),\"DEFAULT\",'Cell Sites'!C125&\" \"&'Cell Sites'!B125)","v":"LIMA URBANA"},"IDCELL121",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B127<>\"LIMA\",IF(D127=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C127,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C127,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E127=0,0,1)","v":499.2070381603599},{"$f":"IF(G127=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F127,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B127<>\"LIMA\",IF(D127=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C123,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C123,'Parámetros Terrenos'!$C$6:$C$10)),C123=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB125>0,'Cell Sites'!AE125=0,'Cell Sites'!AJ125=0),AND('Cell Sites'!AB125=0,'Cell Sites'!AE125>0,'Cell Sites'!AJ125=0)),\"2G\",IF(AND('Cell Sites'!AB125=0,'Cell Sites'!AE125=0,'Cell Sites'!AJ125>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G127=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F127,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[122,"AREQUIPA","DISTRITO1314",{"$f":"IF(OR(ISBLANK('Cell Sites'!C126),ISBLANK('Cell Sites'!B126)),\"DEFAULT\",'Cell Sites'!C126&\" \"&'Cell Sites'!B126)","v":"PROVINCIA URBANA"},"IDCELL122",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B128<>\"LIMA\",IF(D128=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C128,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C128,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E128=0,0,1)","v":499.2070381603599},{"$f":"IF(G128=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F128,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B128<>\"LIMA\",IF(D128=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C124,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C124,'Parámetros Terrenos'!$C$6:$C$10)),C124=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB126>0,'Cell Sites'!AE126=0,'Cell Sites'!AJ126=0),AND('Cell Sites'!AB126=0,'Cell Sites'!AE126>0,'Cell Sites'!AJ126=0)),\"2G\",IF(AND('Cell Sites'!AB126=0,'Cell Sites'!AE126=0,'Cell Sites'!AJ126>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G128=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F128,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[123,"LA LIBERTAD","DISTRITO1225",{"$f":"IF(OR(ISBLANK('Cell Sites'!C127),ISBLANK('Cell Sites'!B127)),\"DEFAULT\",'Cell Sites'!C127&\" \"&'Cell Sites'!B127)","v":"PROVINCIA URBANA"},"IDCELL123",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B129<>\"LIMA\",IF(D129=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C129,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C129,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E129=0,0,1)","v":499.2070381603599},{"$f":"IF(G129=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F129,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B129<>\"LIMA\",IF(D129=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C125,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C125,'Parámetros Terrenos'!$C$6:$C$10)),C125=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB127>0,'Cell Sites'!AE127=0,'Cell Sites'!AJ127=0),AND('Cell Sites'!AB127=0,'Cell Sites'!AE127>0,'Cell Sites'!AJ127=0)),\"2G\",IF(AND('Cell Sites'!AB127=0,'Cell Sites'!AE127=0,'Cell Sites'!AJ127>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G129=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F129,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[124,"LIMA","DISTRITO186",{"$f":"IF(OR(ISBLANK('Cell Sites'!C128),ISBLANK('Cell Sites'!B128)),\"DEFAULT\",'Cell Sites'!C128&\" \"&'Cell Sites'!B128)","v":"PROVINCIA RURAL"},"IDCELL124",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B130<>\"LIMA\",IF(D130=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C130,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C130,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E130=0,0,1)","v":193.77965565254507},{"$f":"IF(G130=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F130,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B130<>\"LIMA\",IF(D130=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C126,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C126,'Parámetros Terrenos'!$C$6:$C$10)),C126=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB128>0,'Cell Sites'!AE128=0,'Cell Sites'!AJ128=0),AND('Cell Sites'!AB128=0,'Cell Sites'!AE128>0,'Cell Sites'!AJ128=0)),\"2G\",IF(AND('Cell Sites'!AB128=0,'Cell Sites'!AE128=0,'Cell Sites'!AJ128>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G130=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F130,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[125,"LA LIBERTAD","DISTRITO1538",{"$f":"IF(OR(ISBLANK('Cell Sites'!C129),ISBLANK('Cell Sites'!B129)),\"DEFAULT\",'Cell Sites'!C129&\" \"&'Cell Sites'!B129)","v":"PROVINCIA RURAL"},"IDCELL125",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B131<>\"LIMA\",IF(D131=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C131,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C131,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E131=0,0,1)","v":499.2070381603599},{"$f":"IF(G131=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F131,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B131<>\"LIMA\",IF(D131=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C127,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C127,'Parámetros Terrenos'!$C$6:$C$10)),C127=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB129>0,'Cell Sites'!AE129=0,'Cell Sites'!AJ129=0),AND('Cell Sites'!AB129=0,'Cell Sites'!AE129>0,'Cell Sites'!AJ129=0)),\"2G\",IF(AND('Cell Sites'!AB129=0,'Cell Sites'!AE129=0,'Cell Sites'!AJ129>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G131=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F131,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[126,"AREQUIPA","DISTRITO1156",{"$f":"IF(OR(ISBLANK('Cell Sites'!C130),ISBLANK('Cell Sites'!B130)),\"DEFAULT\",'Cell Sites'!C130&\" \"&'Cell Sites'!B130)","v":"PROVINCIA URBANA"},"IDCELL126",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B132<>\"LIMA\",IF(D132=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C132,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C132,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E132=0,0,1)","v":499.2070381603599},{"$f":"IF(G132=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F132,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B132<>\"LIMA\",IF(D132=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C128,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C128,'Parámetros Terrenos'!$C$6:$C$10)),C128=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB130>0,'Cell Sites'!AE130=0,'Cell Sites'!AJ130=0),AND('Cell Sites'!AB130=0,'Cell Sites'!AE130>0,'Cell Sites'!AJ130=0)),\"2G\",IF(AND('Cell Sites'!AB130=0,'Cell Sites'!AE130=0,'Cell Sites'!AJ130>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G132=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F132,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[127,"LA LIBERTAD","DISTRITO2612",{"$f":"IF(OR(ISBLANK('Cell Sites'!C131),ISBLANK('Cell Sites'!B131)),\"DEFAULT\",'Cell Sites'!C131&\" \"&'Cell Sites'!B131)","v":"PROVINCIA URBANA"},"IDCELL127",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B133<>\"LIMA\",IF(D133=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C133,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C133,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E133=0,0,1)","v":499.2070381603599},{"$f":"IF(G133=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F133,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B133<>\"LIMA\",IF(D133=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C129,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C129,'Parámetros Terrenos'!$C$6:$C$10)),C129=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB131>0,'Cell Sites'!AE131=0,'Cell Sites'!AJ131=0),AND('Cell Sites'!AB131=0,'Cell Sites'!AE131>0,'Cell Sites'!AJ131=0)),\"2G\",IF(AND('Cell Sites'!AB131=0,'Cell Sites'!AE131=0,'Cell Sites'!AJ131>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G133=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F133,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[128,"LA LIBERTAD","DISTRITO2779",{"$f":"IF(OR(ISBLANK('Cell Sites'!C132),ISBLANK('Cell Sites'!B132)),\"DEFAULT\",'Cell Sites'!C132&\" \"&'Cell Sites'!B132)","v":"PROVINCIA URBANA"},"IDCELL128",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B134<>\"LIMA\",IF(D134=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C134,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C134,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E134=0,0,1)","v":499.2070381603599},{"$f":"IF(G134=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F134,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B134<>\"LIMA\",IF(D134=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C130,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C130,'Parámetros Terrenos'!$C$6:$C$10)),C130=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB132>0,'Cell Sites'!AE132=0,'Cell Sites'!AJ132=0),AND('Cell Sites'!AB132=0,'Cell Sites'!AE132>0,'Cell Sites'!AJ132=0)),\"2G\",IF(AND('Cell Sites'!AB132=0,'Cell Sites'!AE132=0,'Cell Sites'!AJ132>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G134=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F134,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[129,"LIMA","DISTRITO2867",{"$f":"IF(OR(ISBLANK('Cell Sites'!C133),ISBLANK('Cell Sites'!B133)),\"DEFAULT\",'Cell Sites'!C133&\" \"&'Cell Sites'!B133)","v":"PROVINCIA URBANA"},"IDCELL129",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B135<>\"LIMA\",IF(D135=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C135,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C135,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E135=0,0,1)","v":193.77965565254507},{"$f":"IF(G135=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F135,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B135<>\"LIMA\",IF(D135=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C131,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C131,'Parámetros Terrenos'!$C$6:$C$10)),C131=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB133>0,'Cell Sites'!AE133=0,'Cell Sites'!AJ133=0),AND('Cell Sites'!AB133=0,'Cell Sites'!AE133>0,'Cell Sites'!AJ133=0)),\"2G\",IF(AND('Cell Sites'!AB133=0,'Cell Sites'!AE133=0,'Cell Sites'!AJ133>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G135=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F135,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[130,"LA LIBERTAD","DISTRITO2396",{"$f":"IF(OR(ISBLANK('Cell Sites'!C134),ISBLANK('Cell Sites'!B134)),\"DEFAULT\",'Cell Sites'!C134&\" \"&'Cell Sites'!B134)","v":"PROVINCIA URBANA"},"IDCELL130",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B136<>\"LIMA\",IF(D136=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C136,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C136,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E136=0,0,1)","v":499.2070381603599},{"$f":"IF(G136=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F136,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B136<>\"LIMA\",IF(D136=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C132,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C132,'Parámetros Terrenos'!$C$6:$C$10)),C132=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB134>0,'Cell Sites'!AE134=0,'Cell Sites'!AJ134=0),AND('Cell Sites'!AB134=0,'Cell Sites'!AE134>0,'Cell Sites'!AJ134=0)),\"2G\",IF(AND('Cell Sites'!AB134=0,'Cell Sites'!AE134=0,'Cell Sites'!AJ134>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G136=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F136,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[131,"LA LIBERTAD","DISTRITO94",{"$f":"IF(OR(ISBLANK('Cell Sites'!C135),ISBLANK('Cell Sites'!B135)),\"DEFAULT\",'Cell Sites'!C135&\" \"&'Cell Sites'!B135)","v":"PROVINCIA URBANA"},"IDCELL131",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B137<>\"LIMA\",IF(D137=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C137,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C137,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E137=0,0,1)","v":499.2070381603599},{"$f":"IF(G137=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F137,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B137<>\"LIMA\",IF(D137=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C133,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C133,'Parámetros Terrenos'!$C$6:$C$10)),C133=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB135>0,'Cell Sites'!AE135=0,'Cell Sites'!AJ135=0),AND('Cell Sites'!AB135=0,'Cell Sites'!AE135>0,'Cell Sites'!AJ135=0)),\"2G\",IF(AND('Cell Sites'!AB135=0,'Cell Sites'!AE135=0,'Cell Sites'!AJ135>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G137=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F137,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[132,"LA LIBERTAD","DISTRITO45",{"$f":"IF(OR(ISBLANK('Cell Sites'!C136),ISBLANK('Cell Sites'!B136)),\"DEFAULT\",'Cell Sites'!C136&\" \"&'Cell Sites'!B136)","v":"PROVINCIA RURAL"},"IDCELL132",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B138<>\"LIMA\",IF(D138=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C138,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C138,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E138=0,0,1)","v":499.2070381603599},{"$f":"IF(G138=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F138,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B138<>\"LIMA\",IF(D138=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C134,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C134,'Parámetros Terrenos'!$C$6:$C$10)),C134=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB136>0,'Cell Sites'!AE136=0,'Cell Sites'!AJ136=0),AND('Cell Sites'!AB136=0,'Cell Sites'!AE136>0,'Cell Sites'!AJ136=0)),\"2G\",IF(AND('Cell Sites'!AB136=0,'Cell Sites'!AE136=0,'Cell Sites'!AJ136>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G138=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F138,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[133,"LA LIBERTAD","DISTRITO2769",{"$f":"IF(OR(ISBLANK('Cell Sites'!C137),ISBLANK('Cell Sites'!B137)),\"DEFAULT\",'Cell Sites'!C137&\" \"&'Cell Sites'!B137)","v":"PROVINCIA URBANA"},"IDCELL133",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B139<>\"LIMA\",IF(D139=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C139,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C139,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E139=0,0,1)","v":499.2070381603599},{"$f":"IF(G139=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F139,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B139<>\"LIMA\",IF(D139=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C135,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C135,'Parámetros Terrenos'!$C$6:$C$10)),C135=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB137>0,'Cell Sites'!AE137=0,'Cell Sites'!AJ137=0),AND('Cell Sites'!AB137=0,'Cell Sites'!AE137>0,'Cell Sites'!AJ137=0)),\"2G\",IF(AND('Cell Sites'!AB137=0,'Cell Sites'!AE137=0,'Cell Sites'!AJ137>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G139=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F139,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[134,"LIMA","DISTRITO2846",{"$f":"IF(OR(ISBLANK('Cell Sites'!C138),ISBLANK('Cell Sites'!B138)),\"DEFAULT\",'Cell Sites'!C138&\" \"&'Cell Sites'!B138)","v":"PROVINCIA RURAL"},"IDCELL134",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B140<>\"LIMA\",IF(D140=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C140,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C140,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E140=0,0,1)","v":193.77965565254507},{"$f":"IF(G140=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F140,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B140<>\"LIMA\",IF(D140=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C136,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C136,'Parámetros Terrenos'!$C$6:$C$10)),C136=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB138>0,'Cell Sites'!AE138=0,'Cell Sites'!AJ138=0),AND('Cell Sites'!AB138=0,'Cell Sites'!AE138>0,'Cell Sites'!AJ138=0)),\"2G\",IF(AND('Cell Sites'!AB138=0,'Cell Sites'!AE138=0,'Cell Sites'!AJ138>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G140=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F140,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[135,"LA LIBERTAD","DISTRITO2503",{"$f":"IF(OR(ISBLANK('Cell Sites'!C139),ISBLANK('Cell Sites'!B139)),\"DEFAULT\",'Cell Sites'!C139&\" \"&'Cell Sites'!B139)","v":"PROVINCIA URBANA"},"IDCELL135",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B141<>\"LIMA\",IF(D141=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C141,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C141,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E141=0,0,1)","v":499.2070381603599},{"$f":"IF(G141=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F141,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B141<>\"LIMA\",IF(D141=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C137,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C137,'Parámetros Terrenos'!$C$6:$C$10)),C137=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB139>0,'Cell Sites'!AE139=0,'Cell Sites'!AJ139=0),AND('Cell Sites'!AB139=0,'Cell Sites'!AE139>0,'Cell Sites'!AJ139=0)),\"2G\",IF(AND('Cell Sites'!AB139=0,'Cell Sites'!AE139=0,'Cell Sites'!AJ139>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G141=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F141,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[136,"LIMA","DISTRITO159",{"$f":"IF(OR(ISBLANK('Cell Sites'!C140),ISBLANK('Cell Sites'!B140)),\"DEFAULT\",'Cell Sites'!C140&\" \"&'Cell Sites'!B140)","v":"LIMA RURAL"},"IDCELL136",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B142<>\"LIMA\",IF(D142=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C142,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C142,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E142=0,0,1)","v":193.77965565254507},{"$f":"IF(G142=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F142,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B142<>\"LIMA\",IF(D142=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C138,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C138,'Parámetros Terrenos'!$C$6:$C$10)),C138=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB140>0,'Cell Sites'!AE140=0,'Cell Sites'!AJ140=0),AND('Cell Sites'!AB140=0,'Cell Sites'!AE140>0,'Cell Sites'!AJ140=0)),\"2G\",IF(AND('Cell Sites'!AB140=0,'Cell Sites'!AE140=0,'Cell Sites'!AJ140>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G142=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F142,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[137,"AREQUIPA","DISTRITO92",{"$f":"IF(OR(ISBLANK('Cell Sites'!C141),ISBLANK('Cell Sites'!B141)),\"DEFAULT\",'Cell Sites'!C141&\" \"&'Cell Sites'!B141)","v":"PROVINCIA URBANA"},"IDCELL137",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B143<>\"LIMA\",IF(D143=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C143,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C143,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E143=0,0,1)","v":499.2070381603599},{"$f":"IF(G143=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F143,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B143<>\"LIMA\",IF(D143=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C139,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C139,'Parámetros Terrenos'!$C$6:$C$10)),C139=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB141>0,'Cell Sites'!AE141=0,'Cell Sites'!AJ141=0),AND('Cell Sites'!AB141=0,'Cell Sites'!AE141>0,'Cell Sites'!AJ141=0)),\"2G\",IF(AND('Cell Sites'!AB141=0,'Cell Sites'!AE141=0,'Cell Sites'!AJ141>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G143=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F143,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[138,"LA LIBERTAD","DISTRITO1234",{"$f":"IF(OR(ISBLANK('Cell Sites'!C142),ISBLANK('Cell Sites'!B142)),\"DEFAULT\",'Cell Sites'!C142&\" \"&'Cell Sites'!B142)","v":"PROVINCIA URBANA"},"IDCELL138",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B144<>\"LIMA\",IF(D144=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C144,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C144,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E144=0,0,1)","v":499.2070381603599},{"$f":"IF(G144=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F144,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B144<>\"LIMA\",IF(D144=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C140,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C140,'Parámetros Terrenos'!$C$6:$C$10)),C140=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB142>0,'Cell Sites'!AE142=0,'Cell Sites'!AJ142=0),AND('Cell Sites'!AB142=0,'Cell Sites'!AE142>0,'Cell Sites'!AJ142=0)),\"2G\",IF(AND('Cell Sites'!AB142=0,'Cell Sites'!AE142=0,'Cell Sites'!AJ142>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G144=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F144,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[139,"AREQUIPA","DISTRITO2341",{"$f":"IF(OR(ISBLANK('Cell Sites'!C143),ISBLANK('Cell Sites'!B143)),\"DEFAULT\",'Cell Sites'!C143&\" \"&'Cell Sites'!B143)","v":"PROVINCIA RURAL"},"IDCELL139",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B145<>\"LIMA\",IF(D145=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C145,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C145,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E145=0,0,1)","v":499.2070381603599},{"$f":"IF(G145=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F145,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B145<>\"LIMA\",IF(D145=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C141,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C141,'Parámetros Terrenos'!$C$6:$C$10)),C141=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB143>0,'Cell Sites'!AE143=0,'Cell Sites'!AJ143=0),AND('Cell Sites'!AB143=0,'Cell Sites'!AE143>0,'Cell Sites'!AJ143=0)),\"2G\",IF(AND('Cell Sites'!AB143=0,'Cell Sites'!AE143=0,'Cell Sites'!AJ143>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G145=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F145,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[140,"LA LIBERTAD","DISTRITO2621",{"$f":"IF(OR(ISBLANK('Cell Sites'!C144),ISBLANK('Cell Sites'!B144)),\"DEFAULT\",'Cell Sites'!C144&\" \"&'Cell Sites'!B144)","v":"PROVINCIA RURAL"},"IDCELL140",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B146<>\"LIMA\",IF(D146=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C146,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C146,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E146=0,0,1)","v":499.2070381603599},{"$f":"IF(G146=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F146,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B146<>\"LIMA\",IF(D146=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C142,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C142,'Parámetros Terrenos'!$C$6:$C$10)),C142=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB144>0,'Cell Sites'!AE144=0,'Cell Sites'!AJ144=0),AND('Cell Sites'!AB144=0,'Cell Sites'!AE144>0,'Cell Sites'!AJ144=0)),\"2G\",IF(AND('Cell Sites'!AB144=0,'Cell Sites'!AE144=0,'Cell Sites'!AJ144>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G146=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F146,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[141,"LA LIBERTAD","DISTRITO309",{"$f":"IF(OR(ISBLANK('Cell Sites'!C145),ISBLANK('Cell Sites'!B145)),\"DEFAULT\",'Cell Sites'!C145&\" \"&'Cell Sites'!B145)","v":"PROVINCIA RURAL"},"IDCELL141",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B147<>\"LIMA\",IF(D147=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C147,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C147,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E147=0,0,1)","v":499.2070381603599},{"$f":"IF(G147=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F147,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B147<>\"LIMA\",IF(D147=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C143,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C143,'Parámetros Terrenos'!$C$6:$C$10)),C143=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB145>0,'Cell Sites'!AE145=0,'Cell Sites'!AJ145=0),AND('Cell Sites'!AB145=0,'Cell Sites'!AE145>0,'Cell Sites'!AJ145=0)),\"2G\",IF(AND('Cell Sites'!AB145=0,'Cell Sites'!AE145=0,'Cell Sites'!AJ145>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G147=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F147,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[142,"LA LIBERTAD","DISTRITO1974",{"$f":"IF(OR(ISBLANK('Cell Sites'!C146),ISBLANK('Cell Sites'!B146)),\"DEFAULT\",'Cell Sites'!C146&\" \"&'Cell Sites'!B146)","v":"PROVINCIA RURAL"},"IDCELL142",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B148<>\"LIMA\",IF(D148=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C148,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C148,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E148=0,0,1)","v":499.2070381603599},{"$f":"IF(G148=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F148,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B148<>\"LIMA\",IF(D148=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C144,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C144,'Parámetros Terrenos'!$C$6:$C$10)),C144=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB146>0,'Cell Sites'!AE146=0,'Cell Sites'!AJ146=0),AND('Cell Sites'!AB146=0,'Cell Sites'!AE146>0,'Cell Sites'!AJ146=0)),\"2G\",IF(AND('Cell Sites'!AB146=0,'Cell Sites'!AE146=0,'Cell Sites'!AJ146>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G148=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F148,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[143,"LA LIBERTAD","DISTRITO482",{"$f":"IF(OR(ISBLANK('Cell Sites'!C147),ISBLANK('Cell Sites'!B147)),\"DEFAULT\",'Cell Sites'!C147&\" \"&'Cell Sites'!B147)","v":"PROVINCIA URBANA"},"IDCELL143",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B149<>\"LIMA\",IF(D149=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C149,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C149,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E149=0,0,1)","v":499.2070381603599},{"$f":"IF(G149=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F149,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B149<>\"LIMA\",IF(D149=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C145,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C145,'Parámetros Terrenos'!$C$6:$C$10)),C145=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB147>0,'Cell Sites'!AE147=0,'Cell Sites'!AJ147=0),AND('Cell Sites'!AB147=0,'Cell Sites'!AE147>0,'Cell Sites'!AJ147=0)),\"2G\",IF(AND('Cell Sites'!AB147=0,'Cell Sites'!AE147=0,'Cell Sites'!AJ147>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G149=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F149,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[144,"LIMA","DISTRITO2767",{"$f":"IF(OR(ISBLANK('Cell Sites'!C148),ISBLANK('Cell Sites'!B148)),\"DEFAULT\",'Cell Sites'!C148&\" \"&'Cell Sites'!B148)","v":"PROVINCIA URBANA"},"IDCELL144",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B150<>\"LIMA\",IF(D150=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C150,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C150,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E150=0,0,1)","v":193.77965565254507},{"$f":"IF(G150=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F150,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B150<>\"LIMA\",IF(D150=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C146,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C146,'Parámetros Terrenos'!$C$6:$C$10)),C146=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB148>0,'Cell Sites'!AE148=0,'Cell Sites'!AJ148=0),AND('Cell Sites'!AB148=0,'Cell Sites'!AE148>0,'Cell Sites'!AJ148=0)),\"2G\",IF(AND('Cell Sites'!AB148=0,'Cell Sites'!AE148=0,'Cell Sites'!AJ148>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G150=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F150,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[145,"LA LIBERTAD","DISTRITO162",{"$f":"IF(OR(ISBLANK('Cell Sites'!C149),ISBLANK('Cell Sites'!B149)),\"DEFAULT\",'Cell Sites'!C149&\" \"&'Cell Sites'!B149)","v":"PROVINCIA URBANA"},"IDCELL145",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B151<>\"LIMA\",IF(D151=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C151,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C151,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E151=0,0,1)","v":499.2070381603599},{"$f":"IF(G151=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F151,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B151<>\"LIMA\",IF(D151=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C147,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C147,'Parámetros Terrenos'!$C$6:$C$10)),C147=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB149>0,'Cell Sites'!AE149=0,'Cell Sites'!AJ149=0),AND('Cell Sites'!AB149=0,'Cell Sites'!AE149>0,'Cell Sites'!AJ149=0)),\"2G\",IF(AND('Cell Sites'!AB149=0,'Cell Sites'!AE149=0,'Cell Sites'!AJ149>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G151=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F151,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[146,"LIMA","DISTRITO1430",{"$f":"IF(OR(ISBLANK('Cell Sites'!C150),ISBLANK('Cell Sites'!B150)),\"DEFAULT\",'Cell Sites'!C150&\" \"&'Cell Sites'!B150)","v":"PROVINCIA RURAL"},"IDCELL146",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B152<>\"LIMA\",IF(D152=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C152,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C152,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E152=0,0,1)","v":193.77965565254507},{"$f":"IF(G152=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F152,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B152<>\"LIMA\",IF(D152=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C148,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C148,'Parámetros Terrenos'!$C$6:$C$10)),C148=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB150>0,'Cell Sites'!AE150=0,'Cell Sites'!AJ150=0),AND('Cell Sites'!AB150=0,'Cell Sites'!AE150>0,'Cell Sites'!AJ150=0)),\"2G\",IF(AND('Cell Sites'!AB150=0,'Cell Sites'!AE150=0,'Cell Sites'!AJ150>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G152=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F152,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[147,"LA LIBERTAD","DISTRITO1929",{"$f":"IF(OR(ISBLANK('Cell Sites'!C151),ISBLANK('Cell Sites'!B151)),\"DEFAULT\",'Cell Sites'!C151&\" \"&'Cell Sites'!B151)","v":"PROVINCIA RURAL"},"IDCELL147",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B153<>\"LIMA\",IF(D153=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C153,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C153,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E153=0,0,1)","v":499.2070381603599},{"$f":"IF(G153=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F153,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B153<>\"LIMA\",IF(D153=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C149,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C149,'Parámetros Terrenos'!$C$6:$C$10)),C149=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB151>0,'Cell Sites'!AE151=0,'Cell Sites'!AJ151=0),AND('Cell Sites'!AB151=0,'Cell Sites'!AE151>0,'Cell Sites'!AJ151=0)),\"2G\",IF(AND('Cell Sites'!AB151=0,'Cell Sites'!AE151=0,'Cell Sites'!AJ151>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G153=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F153,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[148,"AREQUIPA","DISTRITO1933",{"$f":"IF(OR(ISBLANK('Cell Sites'!C152),ISBLANK('Cell Sites'!B152)),\"DEFAULT\",'Cell Sites'!C152&\" \"&'Cell Sites'!B152)","v":"LIMA URBANA"},"IDCELL148",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B154<>\"LIMA\",IF(D154=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C154,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C154,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E154=0,0,1)","v":499.2070381603599},{"$f":"IF(G154=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F154,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B154<>\"LIMA\",IF(D154=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C150,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C150,'Parámetros Terrenos'!$C$6:$C$10)),C150=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB152>0,'Cell Sites'!AE152=0,'Cell Sites'!AJ152=0),AND('Cell Sites'!AB152=0,'Cell Sites'!AE152>0,'Cell Sites'!AJ152=0)),\"2G\",IF(AND('Cell Sites'!AB152=0,'Cell Sites'!AE152=0,'Cell Sites'!AJ152>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G154=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F154,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[149,"LA LIBERTAD","DISTRITO442",{"$f":"IF(OR(ISBLANK('Cell Sites'!C153),ISBLANK('Cell Sites'!B153)),\"DEFAULT\",'Cell Sites'!C153&\" \"&'Cell Sites'!B153)","v":"PROVINCIA RURAL"},"IDCELL149",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B155<>\"LIMA\",IF(D155=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C155,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C155,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E155=0,0,1)","v":499.2070381603599},{"$f":"IF(G155=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F155,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B155<>\"LIMA\",IF(D155=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C151,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C151,'Parámetros Terrenos'!$C$6:$C$10)),C151=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB153>0,'Cell Sites'!AE153=0,'Cell Sites'!AJ153=0),AND('Cell Sites'!AB153=0,'Cell Sites'!AE153>0,'Cell Sites'!AJ153=0)),\"2G\",IF(AND('Cell Sites'!AB153=0,'Cell Sites'!AE153=0,'Cell Sites'!AJ153>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G155=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F155,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[150,"LIMA","DISTRITO1994",{"$f":"IF(OR(ISBLANK('Cell Sites'!C154),ISBLANK('Cell Sites'!B154)),\"DEFAULT\",'Cell Sites'!C154&\" \"&'Cell Sites'!B154)","v":"LIMA URBANA"},"IDCELL150",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B156<>\"LIMA\",IF(D156=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C156,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C156,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E156=0,0,1)","v":193.77965565254507},{"$f":"IF(G156=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F156,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B156<>\"LIMA\",IF(D156=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C152,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C152,'Parámetros Terrenos'!$C$6:$C$10)),C152=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB154>0,'Cell Sites'!AE154=0,'Cell Sites'!AJ154=0),AND('Cell Sites'!AB154=0,'Cell Sites'!AE154>0,'Cell Sites'!AJ154=0)),\"2G\",IF(AND('Cell Sites'!AB154=0,'Cell Sites'!AE154=0,'Cell Sites'!AJ154>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G156=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F156,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[151,"LA LIBERTAD","DISTRITO2888",{"$f":"IF(OR(ISBLANK('Cell Sites'!C155),ISBLANK('Cell Sites'!B155)),\"DEFAULT\",'Cell Sites'!C155&\" \"&'Cell Sites'!B155)","v":"LIMA URBANA"},"IDCELL151",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B157<>\"LIMA\",IF(D157=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C157,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C157,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E157=0,0,1)","v":499.2070381603599},{"$f":"IF(G157=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F157,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B157<>\"LIMA\",IF(D157=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C153,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C153,'Parámetros Terrenos'!$C$6:$C$10)),C153=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB155>0,'Cell Sites'!AE155=0,'Cell Sites'!AJ155=0),AND('Cell Sites'!AB155=0,'Cell Sites'!AE155>0,'Cell Sites'!AJ155=0)),\"2G\",IF(AND('Cell Sites'!AB155=0,'Cell Sites'!AE155=0,'Cell Sites'!AJ155>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G157=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F157,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[152,"AREQUIPA","DISTRITO2939",{"$f":"IF(OR(ISBLANK('Cell Sites'!C156),ISBLANK('Cell Sites'!B156)),\"DEFAULT\",'Cell Sites'!C156&\" \"&'Cell Sites'!B156)","v":"LIMA RURAL"},"IDCELL152",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B158<>\"LIMA\",IF(D158=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C158,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C158,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E158=0,0,1)","v":499.2070381603599},{"$f":"IF(G158=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F158,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B158<>\"LIMA\",IF(D158=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C154,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C154,'Parámetros Terrenos'!$C$6:$C$10)),C154=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB156>0,'Cell Sites'!AE156=0,'Cell Sites'!AJ156=0),AND('Cell Sites'!AB156=0,'Cell Sites'!AE156>0,'Cell Sites'!AJ156=0)),\"2G\",IF(AND('Cell Sites'!AB156=0,'Cell Sites'!AE156=0,'Cell Sites'!AJ156>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G158=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F158,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[153,"LIMA","DISTRITO2024",{"$f":"IF(OR(ISBLANK('Cell Sites'!C157),ISBLANK('Cell Sites'!B157)),\"DEFAULT\",'Cell Sites'!C157&\" \"&'Cell Sites'!B157)","v":"PROVINCIA RURAL"},"IDCELL153",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B159<>\"LIMA\",IF(D159=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C159,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C159,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E159=0,0,1)","v":193.77965565254507},{"$f":"IF(G159=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F159,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B159<>\"LIMA\",IF(D159=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C155,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C155,'Parámetros Terrenos'!$C$6:$C$10)),C155=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB157>0,'Cell Sites'!AE157=0,'Cell Sites'!AJ157=0),AND('Cell Sites'!AB157=0,'Cell Sites'!AE157>0,'Cell Sites'!AJ157=0)),\"2G\",IF(AND('Cell Sites'!AB157=0,'Cell Sites'!AE157=0,'Cell Sites'!AJ157>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G159=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F159,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[154,"LA LIBERTAD","DISTRITO2037",{"$f":"IF(OR(ISBLANK('Cell Sites'!C158),ISBLANK('Cell Sites'!B158)),\"DEFAULT\",'Cell Sites'!C158&\" \"&'Cell Sites'!B158)","v":"LIMA RURAL"},"IDCELL154",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B160<>\"LIMA\",IF(D160=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C160,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C160,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E160=0,0,1)","v":499.2070381603599},{"$f":"IF(G160=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F160,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B160<>\"LIMA\",IF(D160=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C156,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C156,'Parámetros Terrenos'!$C$6:$C$10)),C156=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB158>0,'Cell Sites'!AE158=0,'Cell Sites'!AJ158=0),AND('Cell Sites'!AB158=0,'Cell Sites'!AE158>0,'Cell Sites'!AJ158=0)),\"2G\",IF(AND('Cell Sites'!AB158=0,'Cell Sites'!AE158=0,'Cell Sites'!AJ158>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G160=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F160,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[155,"LA LIBERTAD","DISTRITO109",{"$f":"IF(OR(ISBLANK('Cell Sites'!C159),ISBLANK('Cell Sites'!B159)),\"DEFAULT\",'Cell Sites'!C159&\" \"&'Cell Sites'!B159)","v":"PROVINCIA RURAL"},"IDCELL155",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B161<>\"LIMA\",IF(D161=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C161,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C161,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E161=0,0,1)","v":499.2070381603599},{"$f":"IF(G161=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F161,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B161<>\"LIMA\",IF(D161=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C157,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C157,'Parámetros Terrenos'!$C$6:$C$10)),C157=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB159>0,'Cell Sites'!AE159=0,'Cell Sites'!AJ159=0),AND('Cell Sites'!AB159=0,'Cell Sites'!AE159>0,'Cell Sites'!AJ159=0)),\"2G\",IF(AND('Cell Sites'!AB159=0,'Cell Sites'!AE159=0,'Cell Sites'!AJ159>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G161=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F161,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[156,"LIMA","DISTRITO122",{"$f":"IF(OR(ISBLANK('Cell Sites'!C160),ISBLANK('Cell Sites'!B160)),\"DEFAULT\",'Cell Sites'!C160&\" \"&'Cell Sites'!B160)","v":"LIMA URBANA"},"IDCELL156",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B162<>\"LIMA\",IF(D162=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C162,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C162,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E162=0,0,1)","v":193.77965565254507},{"$f":"IF(G162=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F162,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B162<>\"LIMA\",IF(D162=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C158,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C158,'Parámetros Terrenos'!$C$6:$C$10)),C158=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB160>0,'Cell Sites'!AE160=0,'Cell Sites'!AJ160=0),AND('Cell Sites'!AB160=0,'Cell Sites'!AE160>0,'Cell Sites'!AJ160=0)),\"2G\",IF(AND('Cell Sites'!AB160=0,'Cell Sites'!AE160=0,'Cell Sites'!AJ160>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G162=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F162,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[157,"LA LIBERTAD","DISTRITO1384",{"$f":"IF(OR(ISBLANK('Cell Sites'!C161),ISBLANK('Cell Sites'!B161)),\"DEFAULT\",'Cell Sites'!C161&\" \"&'Cell Sites'!B161)","v":"PROVINCIA URBANA"},"IDCELL157",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B163<>\"LIMA\",IF(D163=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C163,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C163,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E163=0,0,1)","v":499.2070381603599},{"$f":"IF(G163=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F163,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B163<>\"LIMA\",IF(D163=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C159,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C159,'Parámetros Terrenos'!$C$6:$C$10)),C159=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB161>0,'Cell Sites'!AE161=0,'Cell Sites'!AJ161=0),AND('Cell Sites'!AB161=0,'Cell Sites'!AE161>0,'Cell Sites'!AJ161=0)),\"2G\",IF(AND('Cell Sites'!AB161=0,'Cell Sites'!AE161=0,'Cell Sites'!AJ161>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G163=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F163,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[158,"LA LIBERTAD","DISTRITO2374",{"$f":"IF(OR(ISBLANK('Cell Sites'!C162),ISBLANK('Cell Sites'!B162)),\"DEFAULT\",'Cell Sites'!C162&\" \"&'Cell Sites'!B162)","v":"PROVINCIA RURAL"},"IDCELL158",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B164<>\"LIMA\",IF(D164=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C164,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C164,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E164=0,0,1)","v":499.2070381603599},{"$f":"IF(G164=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F164,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B164<>\"LIMA\",IF(D164=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C160,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C160,'Parámetros Terrenos'!$C$6:$C$10)),C160=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB162>0,'Cell Sites'!AE162=0,'Cell Sites'!AJ162=0),AND('Cell Sites'!AB162=0,'Cell Sites'!AE162>0,'Cell Sites'!AJ162=0)),\"2G\",IF(AND('Cell Sites'!AB162=0,'Cell Sites'!AE162=0,'Cell Sites'!AJ162>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G164=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F164,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[159,"LA LIBERTAD","DISTRITO2199",{"$f":"IF(OR(ISBLANK('Cell Sites'!C163),ISBLANK('Cell Sites'!B163)),\"DEFAULT\",'Cell Sites'!C163&\" \"&'Cell Sites'!B163)","v":"PROVINCIA URBANA"},"IDCELL159",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B165<>\"LIMA\",IF(D165=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C165,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C165,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E165=0,0,1)","v":499.2070381603599},{"$f":"IF(G165=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F165,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B165<>\"LIMA\",IF(D165=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C161,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C161,'Parámetros Terrenos'!$C$6:$C$10)),C161=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB163>0,'Cell Sites'!AE163=0,'Cell Sites'!AJ163=0),AND('Cell Sites'!AB163=0,'Cell Sites'!AE163>0,'Cell Sites'!AJ163=0)),\"2G\",IF(AND('Cell Sites'!AB163=0,'Cell Sites'!AE163=0,'Cell Sites'!AJ163>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G165=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F165,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[160,"LA LIBERTAD","DISTRITO1083",{"$f":"IF(OR(ISBLANK('Cell Sites'!C164),ISBLANK('Cell Sites'!B164)),\"DEFAULT\",'Cell Sites'!C164&\" \"&'Cell Sites'!B164)","v":"PROVINCIA URBANA"},"IDCELL160",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B166<>\"LIMA\",IF(D166=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C166,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C166,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E166=0,0,1)","v":499.2070381603599},{"$f":"IF(G166=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F166,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B166<>\"LIMA\",IF(D166=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C162,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C162,'Parámetros Terrenos'!$C$6:$C$10)),C162=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB164>0,'Cell Sites'!AE164=0,'Cell Sites'!AJ164=0),AND('Cell Sites'!AB164=0,'Cell Sites'!AE164>0,'Cell Sites'!AJ164=0)),\"2G\",IF(AND('Cell Sites'!AB164=0,'Cell Sites'!AE164=0,'Cell Sites'!AJ164>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G166=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F166,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[161,"LIMA","DISTRITO2269",{"$f":"IF(OR(ISBLANK('Cell Sites'!C165),ISBLANK('Cell Sites'!B165)),\"DEFAULT\",'Cell Sites'!C165&\" \"&'Cell Sites'!B165)","v":"PROVINCIA URBANA"},"IDCELL161",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B167<>\"LIMA\",IF(D167=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C167,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C167,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E167=0,0,1)","v":193.77965565254507},{"$f":"IF(G167=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F167,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B167<>\"LIMA\",IF(D167=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C163,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C163,'Parámetros Terrenos'!$C$6:$C$10)),C163=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB165>0,'Cell Sites'!AE165=0,'Cell Sites'!AJ165=0),AND('Cell Sites'!AB165=0,'Cell Sites'!AE165>0,'Cell Sites'!AJ165=0)),\"2G\",IF(AND('Cell Sites'!AB165=0,'Cell Sites'!AE165=0,'Cell Sites'!AJ165>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G167=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F167,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[162,"LA LIBERTAD","DISTRITO588",{"$f":"IF(OR(ISBLANK('Cell Sites'!C166),ISBLANK('Cell Sites'!B166)),\"DEFAULT\",'Cell Sites'!C166&\" \"&'Cell Sites'!B166)","v":"PROVINCIA RURAL"},"IDCELL162",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B168<>\"LIMA\",IF(D168=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C168,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C168,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E168=0,0,1)","v":499.2070381603599},{"$f":"IF(G168=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F168,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B168<>\"LIMA\",IF(D168=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C164,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C164,'Parámetros Terrenos'!$C$6:$C$10)),C164=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB166>0,'Cell Sites'!AE166=0,'Cell Sites'!AJ166=0),AND('Cell Sites'!AB166=0,'Cell Sites'!AE166>0,'Cell Sites'!AJ166=0)),\"2G\",IF(AND('Cell Sites'!AB166=0,'Cell Sites'!AE166=0,'Cell Sites'!AJ166>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G168=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F168,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[163,"LA LIBERTAD","DISTRITO565",{"$f":"IF(OR(ISBLANK('Cell Sites'!C167),ISBLANK('Cell Sites'!B167)),\"DEFAULT\",'Cell Sites'!C167&\" \"&'Cell Sites'!B167)","v":"PROVINCIA RURAL"},"IDCELL163",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B169<>\"LIMA\",IF(D169=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C169,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C169,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E169=0,0,1)","v":499.2070381603599},{"$f":"IF(G169=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F169,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B169<>\"LIMA\",IF(D169=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C165,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C165,'Parámetros Terrenos'!$C$6:$C$10)),C165=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB167>0,'Cell Sites'!AE167=0,'Cell Sites'!AJ167=0),AND('Cell Sites'!AB167=0,'Cell Sites'!AE167>0,'Cell Sites'!AJ167=0)),\"2G\",IF(AND('Cell Sites'!AB167=0,'Cell Sites'!AE167=0,'Cell Sites'!AJ167>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G169=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F169,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[164,"LA LIBERTAD","DISTRITO1454",{"$f":"IF(OR(ISBLANK('Cell Sites'!C168),ISBLANK('Cell Sites'!B168)),\"DEFAULT\",'Cell Sites'!C168&\" \"&'Cell Sites'!B168)","v":"PROVINCIA URBANA"},"IDCELL164",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B170<>\"LIMA\",IF(D170=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C170,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C170,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E170=0,0,1)","v":499.2070381603599},{"$f":"IF(G170=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F170,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B170<>\"LIMA\",IF(D170=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C166,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C166,'Parámetros Terrenos'!$C$6:$C$10)),C166=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB168>0,'Cell Sites'!AE168=0,'Cell Sites'!AJ168=0),AND('Cell Sites'!AB168=0,'Cell Sites'!AE168>0,'Cell Sites'!AJ168=0)),\"2G\",IF(AND('Cell Sites'!AB168=0,'Cell Sites'!AE168=0,'Cell Sites'!AJ168>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G170=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F170,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[165,"AREQUIPA","DISTRITO2777",{"$f":"IF(OR(ISBLANK('Cell Sites'!C169),ISBLANK('Cell Sites'!B169)),\"DEFAULT\",'Cell Sites'!C169&\" \"&'Cell Sites'!B169)","v":"PROVINCIA URBANA"},"IDCELL165",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B171<>\"LIMA\",IF(D171=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C171,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C171,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E171=0,0,1)","v":499.2070381603599},{"$f":"IF(G171=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F171,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B171<>\"LIMA\",IF(D171=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C167,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C167,'Parámetros Terrenos'!$C$6:$C$10)),C167=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB169>0,'Cell Sites'!AE169=0,'Cell Sites'!AJ169=0),AND('Cell Sites'!AB169=0,'Cell Sites'!AE169>0,'Cell Sites'!AJ169=0)),\"2G\",IF(AND('Cell Sites'!AB169=0,'Cell Sites'!AE169=0,'Cell Sites'!AJ169>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G171=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F171,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[166,"LA LIBERTAD","DISTRITO2153",{"$f":"IF(OR(ISBLANK('Cell Sites'!C170),ISBLANK('Cell Sites'!B170)),\"DEFAULT\",'Cell Sites'!C170&\" \"&'Cell Sites'!B170)","v":"PROVINCIA URBANA"},"IDCELL166",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B172<>\"LIMA\",IF(D172=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C172,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C172,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E172=0,0,1)","v":499.2070381603599},{"$f":"IF(G172=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F172,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B172<>\"LIMA\",IF(D172=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C168,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C168,'Parámetros Terrenos'!$C$6:$C$10)),C168=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB170>0,'Cell Sites'!AE170=0,'Cell Sites'!AJ170=0),AND('Cell Sites'!AB170=0,'Cell Sites'!AE170>0,'Cell Sites'!AJ170=0)),\"2G\",IF(AND('Cell Sites'!AB170=0,'Cell Sites'!AE170=0,'Cell Sites'!AJ170>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G172=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F172,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[167,"LIMA","DISTRITO2735",{"$f":"IF(OR(ISBLANK('Cell Sites'!C171),ISBLANK('Cell Sites'!B171)),\"DEFAULT\",'Cell Sites'!C171&\" \"&'Cell Sites'!B171)","v":"PROVINCIA RURAL"},"IDCELL167",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B173<>\"LIMA\",IF(D173=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C173,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C173,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E173=0,0,1)","v":193.77965565254507},{"$f":"IF(G173=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F173,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B173<>\"LIMA\",IF(D173=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C169,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C169,'Parámetros Terrenos'!$C$6:$C$10)),C169=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB171>0,'Cell Sites'!AE171=0,'Cell Sites'!AJ171=0),AND('Cell Sites'!AB171=0,'Cell Sites'!AE171>0,'Cell Sites'!AJ171=0)),\"2G\",IF(AND('Cell Sites'!AB171=0,'Cell Sites'!AE171=0,'Cell Sites'!AJ171>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G173=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F173,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[168,"LA LIBERTAD","DISTRITO1413",{"$f":"IF(OR(ISBLANK('Cell Sites'!C172),ISBLANK('Cell Sites'!B172)),\"DEFAULT\",'Cell Sites'!C172&\" \"&'Cell Sites'!B172)","v":"PROVINCIA URBANA"},"IDCELL168",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B174<>\"LIMA\",IF(D174=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C174,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C174,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E174=0,0,1)","v":499.2070381603599},{"$f":"IF(G174=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F174,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B174<>\"LIMA\",IF(D174=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C170,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C170,'Parámetros Terrenos'!$C$6:$C$10)),C170=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB172>0,'Cell Sites'!AE172=0,'Cell Sites'!AJ172=0),AND('Cell Sites'!AB172=0,'Cell Sites'!AE172>0,'Cell Sites'!AJ172=0)),\"2G\",IF(AND('Cell Sites'!AB172=0,'Cell Sites'!AE172=0,'Cell Sites'!AJ172>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G174=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F174,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[169,"LA LIBERTAD","DISTRITO2731",{"$f":"IF(OR(ISBLANK('Cell Sites'!C173),ISBLANK('Cell Sites'!B173)),\"DEFAULT\",'Cell Sites'!C173&\" \"&'Cell Sites'!B173)","v":"PROVINCIA RURAL"},"IDCELL169",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B175<>\"LIMA\",IF(D175=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C175,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C175,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E175=0,0,1)","v":499.2070381603599},{"$f":"IF(G175=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F175,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B175<>\"LIMA\",IF(D175=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C171,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C171,'Parámetros Terrenos'!$C$6:$C$10)),C171=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB173>0,'Cell Sites'!AE173=0,'Cell Sites'!AJ173=0),AND('Cell Sites'!AB173=0,'Cell Sites'!AE173>0,'Cell Sites'!AJ173=0)),\"2G\",IF(AND('Cell Sites'!AB173=0,'Cell Sites'!AE173=0,'Cell Sites'!AJ173>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G175=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F175,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[170,"AREQUIPA","DISTRITO2262",{"$f":"IF(OR(ISBLANK('Cell Sites'!C174),ISBLANK('Cell Sites'!B174)),\"DEFAULT\",'Cell Sites'!C174&\" \"&'Cell Sites'!B174)","v":"PROVINCIA RURAL"},"IDCELL170",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B176<>\"LIMA\",IF(D176=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C176,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C176,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E176=0,0,1)","v":499.2070381603599},{"$f":"IF(G176=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F176,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B176<>\"LIMA\",IF(D176=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C172,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C172,'Parámetros Terrenos'!$C$6:$C$10)),C172=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB174>0,'Cell Sites'!AE174=0,'Cell Sites'!AJ174=0),AND('Cell Sites'!AB174=0,'Cell Sites'!AE174>0,'Cell Sites'!AJ174=0)),\"2G\",IF(AND('Cell Sites'!AB174=0,'Cell Sites'!AE174=0,'Cell Sites'!AJ174>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G176=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F176,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[171,"LIMA","DISTRITO2677",{"$f":"IF(OR(ISBLANK('Cell Sites'!C175),ISBLANK('Cell Sites'!B175)),\"DEFAULT\",'Cell Sites'!C175&\" \"&'Cell Sites'!B175)","v":"LIMA URBANA"},"IDCELL171",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B177<>\"LIMA\",IF(D177=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C177,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C177,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E177=0,0,1)","v":193.77965565254507},{"$f":"IF(G177=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F177,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B177<>\"LIMA\",IF(D177=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C173,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C173,'Parámetros Terrenos'!$C$6:$C$10)),C173=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB175>0,'Cell Sites'!AE175=0,'Cell Sites'!AJ175=0),AND('Cell Sites'!AB175=0,'Cell Sites'!AE175>0,'Cell Sites'!AJ175=0)),\"2G\",IF(AND('Cell Sites'!AB175=0,'Cell Sites'!AE175=0,'Cell Sites'!AJ175>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G177=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F177,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[172,"LIMA","DISTRITO734",{"$f":"IF(OR(ISBLANK('Cell Sites'!C176),ISBLANK('Cell Sites'!B176)),\"DEFAULT\",'Cell Sites'!C176&\" \"&'Cell Sites'!B176)","v":"PROVINCIA RURAL"},"IDCELL172",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B178<>\"LIMA\",IF(D178=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C178,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C178,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E178=0,0,1)","v":193.77965565254507},{"$f":"IF(G178=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F178,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B178<>\"LIMA\",IF(D178=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C174,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C174,'Parámetros Terrenos'!$C$6:$C$10)),C174=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB176>0,'Cell Sites'!AE176=0,'Cell Sites'!AJ176=0),AND('Cell Sites'!AB176=0,'Cell Sites'!AE176>0,'Cell Sites'!AJ176=0)),\"2G\",IF(AND('Cell Sites'!AB176=0,'Cell Sites'!AE176=0,'Cell Sites'!AJ176>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G178=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F178,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[173,"LA LIBERTAD","DISTRITO1188",{"$f":"IF(OR(ISBLANK('Cell Sites'!C177),ISBLANK('Cell Sites'!B177)),\"DEFAULT\",'Cell Sites'!C177&\" \"&'Cell Sites'!B177)","v":"PROVINCIA URBANA"},"IDCELL173",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B179<>\"LIMA\",IF(D179=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C179,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C179,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E179=0,0,1)","v":499.2070381603599},{"$f":"IF(G179=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F179,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B179<>\"LIMA\",IF(D179=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C175,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C175,'Parámetros Terrenos'!$C$6:$C$10)),C175=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB177>0,'Cell Sites'!AE177=0,'Cell Sites'!AJ177=0),AND('Cell Sites'!AB177=0,'Cell Sites'!AE177>0,'Cell Sites'!AJ177=0)),\"2G\",IF(AND('Cell Sites'!AB177=0,'Cell Sites'!AE177=0,'Cell Sites'!AJ177>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G179=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F179,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[174,"LIMA","DISTRITO2384",{"$f":"IF(OR(ISBLANK('Cell Sites'!C178),ISBLANK('Cell Sites'!B178)),\"DEFAULT\",'Cell Sites'!C178&\" \"&'Cell Sites'!B178)","v":"PROVINCIA URBANA"},"IDCELL174",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B180<>\"LIMA\",IF(D180=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C180,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C180,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E180=0,0,1)","v":193.77965565254507},{"$f":"IF(G180=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F180,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B180<>\"LIMA\",IF(D180=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C176,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C176,'Parámetros Terrenos'!$C$6:$C$10)),C176=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB178>0,'Cell Sites'!AE178=0,'Cell Sites'!AJ178=0),AND('Cell Sites'!AB178=0,'Cell Sites'!AE178>0,'Cell Sites'!AJ178=0)),\"2G\",IF(AND('Cell Sites'!AB178=0,'Cell Sites'!AE178=0,'Cell Sites'!AJ178>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G180=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F180,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[175,"LA LIBERTAD","DISTRITO2890",{"$f":"IF(OR(ISBLANK('Cell Sites'!C179),ISBLANK('Cell Sites'!B179)),\"DEFAULT\",'Cell Sites'!C179&\" \"&'Cell Sites'!B179)","v":"LIMA URBANA"},"IDCELL175",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B181<>\"LIMA\",IF(D181=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C181,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C181,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E181=0,0,1)","v":499.2070381603599},{"$f":"IF(G181=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F181,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B181<>\"LIMA\",IF(D181=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C177,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C177,'Parámetros Terrenos'!$C$6:$C$10)),C177=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB179>0,'Cell Sites'!AE179=0,'Cell Sites'!AJ179=0),AND('Cell Sites'!AB179=0,'Cell Sites'!AE179>0,'Cell Sites'!AJ179=0)),\"2G\",IF(AND('Cell Sites'!AB179=0,'Cell Sites'!AE179=0,'Cell Sites'!AJ179>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G181=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F181,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[176,"LIMA","DISTRITO919",{"$f":"IF(OR(ISBLANK('Cell Sites'!C180),ISBLANK('Cell Sites'!B180)),\"DEFAULT\",'Cell Sites'!C180&\" \"&'Cell Sites'!B180)","v":"LIMA URBANA"},"IDCELL176",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B182<>\"LIMA\",IF(D182=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C182,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C182,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E182=0,0,1)","v":193.77965565254507},{"$f":"IF(G182=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F182,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B182<>\"LIMA\",IF(D182=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C178,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C178,'Parámetros Terrenos'!$C$6:$C$10)),C178=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB180>0,'Cell Sites'!AE180=0,'Cell Sites'!AJ180=0),AND('Cell Sites'!AB180=0,'Cell Sites'!AE180>0,'Cell Sites'!AJ180=0)),\"2G\",IF(AND('Cell Sites'!AB180=0,'Cell Sites'!AE180=0,'Cell Sites'!AJ180>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G182=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F182,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[177,"LA LIBERTAD","DISTRITO1085",{"$f":"IF(OR(ISBLANK('Cell Sites'!C181),ISBLANK('Cell Sites'!B181)),\"DEFAULT\",'Cell Sites'!C181&\" \"&'Cell Sites'!B181)","v":"PROVINCIA RURAL"},"IDCELL177",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B183<>\"LIMA\",IF(D183=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C183,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C183,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E183=0,0,1)","v":499.2070381603599},{"$f":"IF(G183=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F183,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B183<>\"LIMA\",IF(D183=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C179,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C179,'Parámetros Terrenos'!$C$6:$C$10)),C179=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB181>0,'Cell Sites'!AE181=0,'Cell Sites'!AJ181=0),AND('Cell Sites'!AB181=0,'Cell Sites'!AE181>0,'Cell Sites'!AJ181=0)),\"2G\",IF(AND('Cell Sites'!AB181=0,'Cell Sites'!AE181=0,'Cell Sites'!AJ181>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G183=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F183,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[178,"LIMA","DISTRITO946",{"$f":"IF(OR(ISBLANK('Cell Sites'!C182),ISBLANK('Cell Sites'!B182)),\"DEFAULT\",'Cell Sites'!C182&\" \"&'Cell Sites'!B182)","v":"LIMA RURAL"},"IDCELL178",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B184<>\"LIMA\",IF(D184=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C184,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C184,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E184=0,0,1)","v":193.77965565254507},{"$f":"IF(G184=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F184,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B184<>\"LIMA\",IF(D184=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C180,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C180,'Parámetros Terrenos'!$C$6:$C$10)),C180=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB182>0,'Cell Sites'!AE182=0,'Cell Sites'!AJ182=0),AND('Cell Sites'!AB182=0,'Cell Sites'!AE182>0,'Cell Sites'!AJ182=0)),\"2G\",IF(AND('Cell Sites'!AB182=0,'Cell Sites'!AE182=0,'Cell Sites'!AJ182>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G184=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F184,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[179,"LA LIBERTAD","DISTRITO763",{"$f":"IF(OR(ISBLANK('Cell Sites'!C183),ISBLANK('Cell Sites'!B183)),\"DEFAULT\",'Cell Sites'!C183&\" \"&'Cell Sites'!B183)","v":"PROVINCIA URBANA"},"IDCELL179",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B185<>\"LIMA\",IF(D185=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C185,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C185,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E185=0,0,1)","v":499.2070381603599},{"$f":"IF(G185=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F185,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B185<>\"LIMA\",IF(D185=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C181,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C181,'Parámetros Terrenos'!$C$6:$C$10)),C181=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB183>0,'Cell Sites'!AE183=0,'Cell Sites'!AJ183=0),AND('Cell Sites'!AB183=0,'Cell Sites'!AE183>0,'Cell Sites'!AJ183=0)),\"2G\",IF(AND('Cell Sites'!AB183=0,'Cell Sites'!AE183=0,'Cell Sites'!AJ183>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G185=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F185,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[180,"LA LIBERTAD","DISTRITO2824",{"$f":"IF(OR(ISBLANK('Cell Sites'!C184),ISBLANK('Cell Sites'!B184)),\"DEFAULT\",'Cell Sites'!C184&\" \"&'Cell Sites'!B184)","v":"LIMA RURAL"},"IDCELL180",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B186<>\"LIMA\",IF(D186=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C186,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C186,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E186=0,0,1)","v":499.2070381603599},{"$f":"IF(G186=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F186,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B186<>\"LIMA\",IF(D186=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C182,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C182,'Parámetros Terrenos'!$C$6:$C$10)),C182=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB184>0,'Cell Sites'!AE184=0,'Cell Sites'!AJ184=0),AND('Cell Sites'!AB184=0,'Cell Sites'!AE184>0,'Cell Sites'!AJ184=0)),\"2G\",IF(AND('Cell Sites'!AB184=0,'Cell Sites'!AE184=0,'Cell Sites'!AJ184>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G186=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F186,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[181,"LA LIBERTAD","DISTRITO1534",{"$f":"IF(OR(ISBLANK('Cell Sites'!C185),ISBLANK('Cell Sites'!B185)),\"DEFAULT\",'Cell Sites'!C185&\" \"&'Cell Sites'!B185)","v":"PROVINCIA RURAL"},"IDCELL181",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B187<>\"LIMA\",IF(D187=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C187,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C187,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E187=0,0,1)","v":499.2070381603599},{"$f":"IF(G187=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F187,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B187<>\"LIMA\",IF(D187=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C183,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C183,'Parámetros Terrenos'!$C$6:$C$10)),C183=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB185>0,'Cell Sites'!AE185=0,'Cell Sites'!AJ185=0),AND('Cell Sites'!AB185=0,'Cell Sites'!AE185>0,'Cell Sites'!AJ185=0)),\"2G\",IF(AND('Cell Sites'!AB185=0,'Cell Sites'!AE185=0,'Cell Sites'!AJ185>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G187=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F187,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[182,"LA LIBERTAD","DISTRITO2378",{"$f":"IF(OR(ISBLANK('Cell Sites'!C186),ISBLANK('Cell Sites'!B186)),\"DEFAULT\",'Cell Sites'!C186&\" \"&'Cell Sites'!B186)","v":"LIMA URBANA"},"IDCELL182",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B188<>\"LIMA\",IF(D188=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C188,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C188,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E188=0,0,1)","v":499.2070381603599},{"$f":"IF(G188=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F188,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B188<>\"LIMA\",IF(D188=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C184,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C184,'Parámetros Terrenos'!$C$6:$C$10)),C184=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB186>0,'Cell Sites'!AE186=0,'Cell Sites'!AJ186=0),AND('Cell Sites'!AB186=0,'Cell Sites'!AE186>0,'Cell Sites'!AJ186=0)),\"2G\",IF(AND('Cell Sites'!AB186=0,'Cell Sites'!AE186=0,'Cell Sites'!AJ186>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G188=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F188,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[183,"LA LIBERTAD","DISTRITO2692",{"$f":"IF(OR(ISBLANK('Cell Sites'!C187),ISBLANK('Cell Sites'!B187)),\"DEFAULT\",'Cell Sites'!C187&\" \"&'Cell Sites'!B187)","v":"PROVINCIA URBANA"},"IDCELL183",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B189<>\"LIMA\",IF(D189=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C189,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C189,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E189=0,0,1)","v":499.2070381603599},{"$f":"IF(G189=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F189,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B189<>\"LIMA\",IF(D189=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C185,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C185,'Parámetros Terrenos'!$C$6:$C$10)),C185=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB187>0,'Cell Sites'!AE187=0,'Cell Sites'!AJ187=0),AND('Cell Sites'!AB187=0,'Cell Sites'!AE187>0,'Cell Sites'!AJ187=0)),\"2G\",IF(AND('Cell Sites'!AB187=0,'Cell Sites'!AE187=0,'Cell Sites'!AJ187>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G189=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F189,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[184,"LIMA","DISTRITO1343",{"$f":"IF(OR(ISBLANK('Cell Sites'!C188),ISBLANK('Cell Sites'!B188)),\"DEFAULT\",'Cell Sites'!C188&\" \"&'Cell Sites'!B188)","v":"PROVINCIA RURAL"},"IDCELL184",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B190<>\"LIMA\",IF(D190=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C190,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C190,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E190=0,0,1)","v":193.77965565254507},{"$f":"IF(G190=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F190,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B190<>\"LIMA\",IF(D190=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C186,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C186,'Parámetros Terrenos'!$C$6:$C$10)),C186=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB188>0,'Cell Sites'!AE188=0,'Cell Sites'!AJ188=0),AND('Cell Sites'!AB188=0,'Cell Sites'!AE188>0,'Cell Sites'!AJ188=0)),\"2G\",IF(AND('Cell Sites'!AB188=0,'Cell Sites'!AE188=0,'Cell Sites'!AJ188>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G190=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F190,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[185,"LA LIBERTAD","DISTRITO817",{"$f":"IF(OR(ISBLANK('Cell Sites'!C189),ISBLANK('Cell Sites'!B189)),\"DEFAULT\",'Cell Sites'!C189&\" \"&'Cell Sites'!B189)","v":"LIMA URBANA"},"IDCELL185",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B191<>\"LIMA\",IF(D191=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C191,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C191,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E191=0,0,1)","v":499.2070381603599},{"$f":"IF(G191=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F191,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B191<>\"LIMA\",IF(D191=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C187,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C187,'Parámetros Terrenos'!$C$6:$C$10)),C187=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB189>0,'Cell Sites'!AE189=0,'Cell Sites'!AJ189=0),AND('Cell Sites'!AB189=0,'Cell Sites'!AE189>0,'Cell Sites'!AJ189=0)),\"2G\",IF(AND('Cell Sites'!AB189=0,'Cell Sites'!AE189=0,'Cell Sites'!AJ189>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G191=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F191,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[186,"AREQUIPA","DISTRITO176",{"$f":"IF(OR(ISBLANK('Cell Sites'!C190),ISBLANK('Cell Sites'!B190)),\"DEFAULT\",'Cell Sites'!C190&\" \"&'Cell Sites'!B190)","v":"LIMA URBANA"},"IDCELL186",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B192<>\"LIMA\",IF(D192=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C192,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C192,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E192=0,0,1)","v":499.2070381603599},{"$f":"IF(G192=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F192,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B192<>\"LIMA\",IF(D192=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C188,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C188,'Parámetros Terrenos'!$C$6:$C$10)),C188=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB190>0,'Cell Sites'!AE190=0,'Cell Sites'!AJ190=0),AND('Cell Sites'!AB190=0,'Cell Sites'!AE190>0,'Cell Sites'!AJ190=0)),\"2G\",IF(AND('Cell Sites'!AB190=0,'Cell Sites'!AE190=0,'Cell Sites'!AJ190>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G192=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F192,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[187,"LA LIBERTAD","DISTRITO2208",{"$f":"IF(OR(ISBLANK('Cell Sites'!C191),ISBLANK('Cell Sites'!B191)),\"DEFAULT\",'Cell Sites'!C191&\" \"&'Cell Sites'!B191)","v":"LIMA RURAL"},"IDCELL187",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B193<>\"LIMA\",IF(D193=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C193,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C193,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E193=0,0,1)","v":499.2070381603599},{"$f":"IF(G193=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F193,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B193<>\"LIMA\",IF(D193=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C189,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C189,'Parámetros Terrenos'!$C$6:$C$10)),C189=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB191>0,'Cell Sites'!AE191=0,'Cell Sites'!AJ191=0),AND('Cell Sites'!AB191=0,'Cell Sites'!AE191>0,'Cell Sites'!AJ191=0)),\"2G\",IF(AND('Cell Sites'!AB191=0,'Cell Sites'!AE191=0,'Cell Sites'!AJ191>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G193=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F193,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[188,"LA LIBERTAD","DISTRITO917",{"$f":"IF(OR(ISBLANK('Cell Sites'!C192),ISBLANK('Cell Sites'!B192)),\"DEFAULT\",'Cell Sites'!C192&\" \"&'Cell Sites'!B192)","v":"LIMA RURAL"},"IDCELL188",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B194<>\"LIMA\",IF(D194=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C194,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C194,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E194=0,0,1)","v":499.2070381603599},{"$f":"IF(G194=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F194,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B194<>\"LIMA\",IF(D194=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C190,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C190,'Parámetros Terrenos'!$C$6:$C$10)),C190=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB192>0,'Cell Sites'!AE192=0,'Cell Sites'!AJ192=0),AND('Cell Sites'!AB192=0,'Cell Sites'!AE192>0,'Cell Sites'!AJ192=0)),\"2G\",IF(AND('Cell Sites'!AB192=0,'Cell Sites'!AE192=0,'Cell Sites'!AJ192>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G194=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F194,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[189,"LIMA","DISTRITO1446",{"$f":"IF(OR(ISBLANK('Cell Sites'!C193),ISBLANK('Cell Sites'!B193)),\"DEFAULT\",'Cell Sites'!C193&\" \"&'Cell Sites'!B193)","v":"LIMA URBANA"},"IDCELL189",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B195<>\"LIMA\",IF(D195=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C195,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C195,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E195=0,0,1)","v":193.77965565254507},{"$f":"IF(G195=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F195,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B195<>\"LIMA\",IF(D195=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C191,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C191,'Parámetros Terrenos'!$C$6:$C$10)),C191=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB193>0,'Cell Sites'!AE193=0,'Cell Sites'!AJ193=0),AND('Cell Sites'!AB193=0,'Cell Sites'!AE193>0,'Cell Sites'!AJ193=0)),\"2G\",IF(AND('Cell Sites'!AB193=0,'Cell Sites'!AE193=0,'Cell Sites'!AJ193>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G195=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F195,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[190,"LA LIBERTAD","DISTRITO1136",{"$f":"IF(OR(ISBLANK('Cell Sites'!C194),ISBLANK('Cell Sites'!B194)),\"DEFAULT\",'Cell Sites'!C194&\" \"&'Cell Sites'!B194)","v":"LIMA RURAL"},"IDCELL190",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B196<>\"LIMA\",IF(D196=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C196,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C196,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E196=0,0,1)","v":499.2070381603599},{"$f":"IF(G196=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F196,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B196<>\"LIMA\",IF(D196=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C192,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C192,'Parámetros Terrenos'!$C$6:$C$10)),C192=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB194>0,'Cell Sites'!AE194=0,'Cell Sites'!AJ194=0),AND('Cell Sites'!AB194=0,'Cell Sites'!AE194>0,'Cell Sites'!AJ194=0)),\"2G\",IF(AND('Cell Sites'!AB194=0,'Cell Sites'!AE194=0,'Cell Sites'!AJ194>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G196=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F196,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[191,"LA LIBERTAD","DISTRITO1032",{"$f":"IF(OR(ISBLANK('Cell Sites'!C195),ISBLANK('Cell Sites'!B195)),\"DEFAULT\",'Cell Sites'!C195&\" \"&'Cell Sites'!B195)","v":"PROVINCIA URBANA"},"IDCELL191",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B197<>\"LIMA\",IF(D197=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C197,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C197,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E197=0,0,1)","v":499.2070381603599},{"$f":"IF(G197=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F197,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B197<>\"LIMA\",IF(D197=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C193,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C193,'Parámetros Terrenos'!$C$6:$C$10)),C193=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB195>0,'Cell Sites'!AE195=0,'Cell Sites'!AJ195=0),AND('Cell Sites'!AB195=0,'Cell Sites'!AE195>0,'Cell Sites'!AJ195=0)),\"2G\",IF(AND('Cell Sites'!AB195=0,'Cell Sites'!AE195=0,'Cell Sites'!AJ195>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G197=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F197,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[192,"LA LIBERTAD","DISTRITO2678",{"$f":"IF(OR(ISBLANK('Cell Sites'!C196),ISBLANK('Cell Sites'!B196)),\"DEFAULT\",'Cell Sites'!C196&\" \"&'Cell Sites'!B196)","v":"PROVINCIA URBANA"},"IDCELL192",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B198<>\"LIMA\",IF(D198=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C198,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C198,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E198=0,0,1)","v":499.2070381603599},{"$f":"IF(G198=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F198,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B198<>\"LIMA\",IF(D198=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C194,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C194,'Parámetros Terrenos'!$C$6:$C$10)),C194=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB196>0,'Cell Sites'!AE196=0,'Cell Sites'!AJ196=0),AND('Cell Sites'!AB196=0,'Cell Sites'!AE196>0,'Cell Sites'!AJ196=0)),\"2G\",IF(AND('Cell Sites'!AB196=0,'Cell Sites'!AE196=0,'Cell Sites'!AJ196>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G198=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F198,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[193,"LA LIBERTAD","DISTRITO1642",{"$f":"IF(OR(ISBLANK('Cell Sites'!C197),ISBLANK('Cell Sites'!B197)),\"DEFAULT\",'Cell Sites'!C197&\" \"&'Cell Sites'!B197)","v":"PROVINCIA URBANA"},"IDCELL193",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B199<>\"LIMA\",IF(D199=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C199,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C199,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E199=0,0,1)","v":499.2070381603599},{"$f":"IF(G199=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F199,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B199<>\"LIMA\",IF(D199=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C195,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C195,'Parámetros Terrenos'!$C$6:$C$10)),C195=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB197>0,'Cell Sites'!AE197=0,'Cell Sites'!AJ197=0),AND('Cell Sites'!AB197=0,'Cell Sites'!AE197>0,'Cell Sites'!AJ197=0)),\"2G\",IF(AND('Cell Sites'!AB197=0,'Cell Sites'!AE197=0,'Cell Sites'!AJ197>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G199=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F199,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[194,"LA LIBERTAD","DISTRITO2788",{"$f":"IF(OR(ISBLANK('Cell Sites'!C198),ISBLANK('Cell Sites'!B198)),\"DEFAULT\",'Cell Sites'!C198&\" \"&'Cell Sites'!B198)","v":"PROVINCIA URBANA"},"IDCELL194",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B200<>\"LIMA\",IF(D200=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C200,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C200,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E200=0,0,1)","v":499.2070381603599},{"$f":"IF(G200=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F200,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B200<>\"LIMA\",IF(D200=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C196,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C196,'Parámetros Terrenos'!$C$6:$C$10)),C196=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB198>0,'Cell Sites'!AE198=0,'Cell Sites'!AJ198=0),AND('Cell Sites'!AB198=0,'Cell Sites'!AE198>0,'Cell Sites'!AJ198=0)),\"2G\",IF(AND('Cell Sites'!AB198=0,'Cell Sites'!AE198=0,'Cell Sites'!AJ198>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G200=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F200,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[195,"LA LIBERTAD","DISTRITO389",{"$f":"IF(OR(ISBLANK('Cell Sites'!C199),ISBLANK('Cell Sites'!B199)),\"DEFAULT\",'Cell Sites'!C199&\" \"&'Cell Sites'!B199)","v":"PROVINCIA URBANA"},"IDCELL195",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B201<>\"LIMA\",IF(D201=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C201,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C201,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E201=0,0,1)","v":499.2070381603599},{"$f":"IF(G201=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F201,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B201<>\"LIMA\",IF(D201=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C197,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C197,'Parámetros Terrenos'!$C$6:$C$10)),C197=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB199>0,'Cell Sites'!AE199=0,'Cell Sites'!AJ199=0),AND('Cell Sites'!AB199=0,'Cell Sites'!AE199>0,'Cell Sites'!AJ199=0)),\"2G\",IF(AND('Cell Sites'!AB199=0,'Cell Sites'!AE199=0,'Cell Sites'!AJ199>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G201=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F201,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[196,"LIMA","DISTRITO2838",{"$f":"IF(OR(ISBLANK('Cell Sites'!C200),ISBLANK('Cell Sites'!B200)),\"DEFAULT\",'Cell Sites'!C200&\" \"&'Cell Sites'!B200)","v":"PROVINCIA RURAL"},"IDCELL196",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B202<>\"LIMA\",IF(D202=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C202,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C202,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E202=0,0,1)","v":193.77965565254507},{"$f":"IF(G202=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F202,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B202<>\"LIMA\",IF(D202=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C198,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C198,'Parámetros Terrenos'!$C$6:$C$10)),C198=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB200>0,'Cell Sites'!AE200=0,'Cell Sites'!AJ200=0),AND('Cell Sites'!AB200=0,'Cell Sites'!AE200>0,'Cell Sites'!AJ200=0)),\"2G\",IF(AND('Cell Sites'!AB200=0,'Cell Sites'!AE200=0,'Cell Sites'!AJ200>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G202=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F202,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[197,"LA LIBERTAD","DISTRITO1077",{"$f":"IF(OR(ISBLANK('Cell Sites'!C201),ISBLANK('Cell Sites'!B201)),\"DEFAULT\",'Cell Sites'!C201&\" \"&'Cell Sites'!B201)","v":"PROVINCIA URBANA"},"IDCELL197",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B203<>\"LIMA\",IF(D203=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C203,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C203,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E203=0,0,1)","v":499.2070381603599},{"$f":"IF(G203=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F203,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B203<>\"LIMA\",IF(D203=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C199,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C199,'Parámetros Terrenos'!$C$6:$C$10)),C199=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB201>0,'Cell Sites'!AE201=0,'Cell Sites'!AJ201=0),AND('Cell Sites'!AB201=0,'Cell Sites'!AE201>0,'Cell Sites'!AJ201=0)),\"2G\",IF(AND('Cell Sites'!AB201=0,'Cell Sites'!AE201=0,'Cell Sites'!AJ201>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G203=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F203,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[198,"LA LIBERTAD","DISTRITO2440",{"$f":"IF(OR(ISBLANK('Cell Sites'!C202),ISBLANK('Cell Sites'!B202)),\"DEFAULT\",'Cell Sites'!C202&\" \"&'Cell Sites'!B202)","v":"PROVINCIA RURAL"},"IDCELL198",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B204<>\"LIMA\",IF(D204=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C204,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C204,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E204=0,0,1)","v":499.2070381603599},{"$f":"IF(G204=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F204,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B204<>\"LIMA\",IF(D204=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C200,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C200,'Parámetros Terrenos'!$C$6:$C$10)),C200=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB202>0,'Cell Sites'!AE202=0,'Cell Sites'!AJ202=0),AND('Cell Sites'!AB202=0,'Cell Sites'!AE202>0,'Cell Sites'!AJ202=0)),\"2G\",IF(AND('Cell Sites'!AB202=0,'Cell Sites'!AE202=0,'Cell Sites'!AJ202>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G204=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F204,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[199,"LIMA","DISTRITO1201",{"$f":"IF(OR(ISBLANK('Cell Sites'!C203),ISBLANK('Cell Sites'!B203)),\"DEFAULT\",'Cell Sites'!C203&\" \"&'Cell Sites'!B203)","v":"PROVINCIA URBANA"},"IDCELL199",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B205<>\"LIMA\",IF(D205=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C205,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C205,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E205=0,0,1)","v":193.77965565254507},{"$f":"IF(G205=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F205,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B205<>\"LIMA\",IF(D205=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C201,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C201,'Parámetros Terrenos'!$C$6:$C$10)),C201=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB203>0,'Cell Sites'!AE203=0,'Cell Sites'!AJ203=0),AND('Cell Sites'!AB203=0,'Cell Sites'!AE203>0,'Cell Sites'!AJ203=0)),\"2G\",IF(AND('Cell Sites'!AB203=0,'Cell Sites'!AE203=0,'Cell Sites'!AJ203>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G205=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F205,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[200,"LA LIBERTAD","DISTRITO2704",{"$f":"IF(OR(ISBLANK('Cell Sites'!C204),ISBLANK('Cell Sites'!B204)),\"DEFAULT\",'Cell Sites'!C204&\" \"&'Cell Sites'!B204)","v":"PROVINCIA URBANA"},"IDCELL200",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B206<>\"LIMA\",IF(D206=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C206,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C206,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E206=0,0,1)","v":499.2070381603599},{"$f":"IF(G206=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F206,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B206<>\"LIMA\",IF(D206=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C202,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C202,'Parámetros Terrenos'!$C$6:$C$10)),C202=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB204>0,'Cell Sites'!AE204=0,'Cell Sites'!AJ204=0),AND('Cell Sites'!AB204=0,'Cell Sites'!AE204>0,'Cell Sites'!AJ204=0)),\"2G\",IF(AND('Cell Sites'!AB204=0,'Cell Sites'!AE204=0,'Cell Sites'!AJ204>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G206=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F206,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[201,"LA LIBERTAD","DISTRITO779",{"$f":"IF(OR(ISBLANK('Cell Sites'!C205),ISBLANK('Cell Sites'!B205)),\"DEFAULT\",'Cell Sites'!C205&\" \"&'Cell Sites'!B205)","v":"PROVINCIA RURAL"},"IDCELL201",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B207<>\"LIMA\",IF(D207=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C207,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C207,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E207=0,0,1)","v":499.2070381603599},{"$f":"IF(G207=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F207,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B207<>\"LIMA\",IF(D207=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C203,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C203,'Parámetros Terrenos'!$C$6:$C$10)),C203=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB205>0,'Cell Sites'!AE205=0,'Cell Sites'!AJ205=0),AND('Cell Sites'!AB205=0,'Cell Sites'!AE205>0,'Cell Sites'!AJ205=0)),\"2G\",IF(AND('Cell Sites'!AB205=0,'Cell Sites'!AE205=0,'Cell Sites'!AJ205>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G207=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F207,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[202,"LA LIBERTAD","DISTRITO1081",{"$f":"IF(OR(ISBLANK('Cell Sites'!C206),ISBLANK('Cell Sites'!B206)),\"DEFAULT\",'Cell Sites'!C206&\" \"&'Cell Sites'!B206)","v":"PROVINCIA URBANA"},"IDCELL202",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B208<>\"LIMA\",IF(D208=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C208,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C208,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E208=0,0,1)","v":499.2070381603599},{"$f":"IF(G208=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F208,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B208<>\"LIMA\",IF(D208=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C204,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C204,'Parámetros Terrenos'!$C$6:$C$10)),C204=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB206>0,'Cell Sites'!AE206=0,'Cell Sites'!AJ206=0),AND('Cell Sites'!AB206=0,'Cell Sites'!AE206>0,'Cell Sites'!AJ206=0)),\"2G\",IF(AND('Cell Sites'!AB206=0,'Cell Sites'!AE206=0,'Cell Sites'!AJ206>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G208=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F208,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[203,"LA LIBERTAD","DISTRITO2671",{"$f":"IF(OR(ISBLANK('Cell Sites'!C207),ISBLANK('Cell Sites'!B207)),\"DEFAULT\",'Cell Sites'!C207&\" \"&'Cell Sites'!B207)","v":"PROVINCIA URBANA"},"IDCELL203",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B209<>\"LIMA\",IF(D209=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C209,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C209,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E209=0,0,1)","v":499.2070381603599},{"$f":"IF(G209=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F209,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B209<>\"LIMA\",IF(D209=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C205,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C205,'Parámetros Terrenos'!$C$6:$C$10)),C205=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB207>0,'Cell Sites'!AE207=0,'Cell Sites'!AJ207=0),AND('Cell Sites'!AB207=0,'Cell Sites'!AE207>0,'Cell Sites'!AJ207=0)),\"2G\",IF(AND('Cell Sites'!AB207=0,'Cell Sites'!AE207=0,'Cell Sites'!AJ207>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G209=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F209,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[204,"LA LIBERTAD","DISTRITO1137",{"$f":"IF(OR(ISBLANK('Cell Sites'!C208),ISBLANK('Cell Sites'!B208)),\"DEFAULT\",'Cell Sites'!C208&\" \"&'Cell Sites'!B208)","v":"LIMA URBANA"},"IDCELL204",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B210<>\"LIMA\",IF(D210=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C210,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C210,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E210=0,0,1)","v":499.2070381603599},{"$f":"IF(G210=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F210,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B210<>\"LIMA\",IF(D210=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C206,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C206,'Parámetros Terrenos'!$C$6:$C$10)),C206=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB208>0,'Cell Sites'!AE208=0,'Cell Sites'!AJ208=0),AND('Cell Sites'!AB208=0,'Cell Sites'!AE208>0,'Cell Sites'!AJ208=0)),\"2G\",IF(AND('Cell Sites'!AB208=0,'Cell Sites'!AE208=0,'Cell Sites'!AJ208>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G210=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F210,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[205,"LA LIBERTAD","DISTRITO2097",{"$f":"IF(OR(ISBLANK('Cell Sites'!C209),ISBLANK('Cell Sites'!B209)),\"DEFAULT\",'Cell Sites'!C209&\" \"&'Cell Sites'!B209)","v":"LIMA URBANA"},"IDCELL205",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B211<>\"LIMA\",IF(D211=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C211,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C211,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E211=0,0,1)","v":499.2070381603599},{"$f":"IF(G211=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F211,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B211<>\"LIMA\",IF(D211=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C207,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C207,'Parámetros Terrenos'!$C$6:$C$10)),C207=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB209>0,'Cell Sites'!AE209=0,'Cell Sites'!AJ209=0),AND('Cell Sites'!AB209=0,'Cell Sites'!AE209>0,'Cell Sites'!AJ209=0)),\"2G\",IF(AND('Cell Sites'!AB209=0,'Cell Sites'!AE209=0,'Cell Sites'!AJ209>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G211=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F211,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[206,"LA LIBERTAD","DISTRITO2557",{"$f":"IF(OR(ISBLANK('Cell Sites'!C210),ISBLANK('Cell Sites'!B210)),\"DEFAULT\",'Cell Sites'!C210&\" \"&'Cell Sites'!B210)","v":"LIMA URBANA"},"IDCELL206",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B212<>\"LIMA\",IF(D212=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C212,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C212,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E212=0,0,1)","v":499.2070381603599},{"$f":"IF(G212=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F212,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B212<>\"LIMA\",IF(D212=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C208,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C208,'Parámetros Terrenos'!$C$6:$C$10)),C208=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB210>0,'Cell Sites'!AE210=0,'Cell Sites'!AJ210=0),AND('Cell Sites'!AB210=0,'Cell Sites'!AE210>0,'Cell Sites'!AJ210=0)),\"2G\",IF(AND('Cell Sites'!AB210=0,'Cell Sites'!AE210=0,'Cell Sites'!AJ210>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G212=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F212,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[207,"AREQUIPA","DISTRITO2803",{"$f":"IF(OR(ISBLANK('Cell Sites'!C211),ISBLANK('Cell Sites'!B211)),\"DEFAULT\",'Cell Sites'!C211&\" \"&'Cell Sites'!B211)","v":"PROVINCIA RURAL"},"IDCELL207",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B213<>\"LIMA\",IF(D213=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C213,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C213,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E213=0,0,1)","v":499.2070381603599},{"$f":"IF(G213=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F213,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B213<>\"LIMA\",IF(D213=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C209,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C209,'Parámetros Terrenos'!$C$6:$C$10)),C209=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB211>0,'Cell Sites'!AE211=0,'Cell Sites'!AJ211=0),AND('Cell Sites'!AB211=0,'Cell Sites'!AE211>0,'Cell Sites'!AJ211=0)),\"2G\",IF(AND('Cell Sites'!AB211=0,'Cell Sites'!AE211=0,'Cell Sites'!AJ211>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G213=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F213,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[208,"LA LIBERTAD","DISTRITO1854",{"$f":"IF(OR(ISBLANK('Cell Sites'!C212),ISBLANK('Cell Sites'!B212)),\"DEFAULT\",'Cell Sites'!C212&\" \"&'Cell Sites'!B212)","v":"PROVINCIA URBANA"},"IDCELL208",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B214<>\"LIMA\",IF(D214=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C214,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C214,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E214=0,0,1)","v":499.2070381603599},{"$f":"IF(G214=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F214,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B214<>\"LIMA\",IF(D214=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C210,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C210,'Parámetros Terrenos'!$C$6:$C$10)),C210=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB212>0,'Cell Sites'!AE212=0,'Cell Sites'!AJ212=0),AND('Cell Sites'!AB212=0,'Cell Sites'!AE212>0,'Cell Sites'!AJ212=0)),\"2G\",IF(AND('Cell Sites'!AB212=0,'Cell Sites'!AE212=0,'Cell Sites'!AJ212>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G214=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F214,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[209,"AREQUIPA","DISTRITO2686",{"$f":"IF(OR(ISBLANK('Cell Sites'!C213),ISBLANK('Cell Sites'!B213)),\"DEFAULT\",'Cell Sites'!C213&\" \"&'Cell Sites'!B213)","v":"PROVINCIA URBANA"},"IDCELL209",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B215<>\"LIMA\",IF(D215=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C215,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C215,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E215=0,0,1)","v":499.2070381603599},{"$f":"IF(G215=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F215,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B215<>\"LIMA\",IF(D215=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C211,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C211,'Parámetros Terrenos'!$C$6:$C$10)),C211=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB213>0,'Cell Sites'!AE213=0,'Cell Sites'!AJ213=0),AND('Cell Sites'!AB213=0,'Cell Sites'!AE213>0,'Cell Sites'!AJ213=0)),\"2G\",IF(AND('Cell Sites'!AB213=0,'Cell Sites'!AE213=0,'Cell Sites'!AJ213>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G215=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F215,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[210,"AREQUIPA","DISTRITO2976",{"$f":"IF(OR(ISBLANK('Cell Sites'!C214),ISBLANK('Cell Sites'!B214)),\"DEFAULT\",'Cell Sites'!C214&\" \"&'Cell Sites'!B214)","v":"LIMA RURAL"},"IDCELL210",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B216<>\"LIMA\",IF(D216=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C216,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C216,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E216=0,0,1)","v":499.2070381603599},{"$f":"IF(G216=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F216,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B216<>\"LIMA\",IF(D216=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C212,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C212,'Parámetros Terrenos'!$C$6:$C$10)),C212=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB214>0,'Cell Sites'!AE214=0,'Cell Sites'!AJ214=0),AND('Cell Sites'!AB214=0,'Cell Sites'!AE214>0,'Cell Sites'!AJ214=0)),\"2G\",IF(AND('Cell Sites'!AB214=0,'Cell Sites'!AE214=0,'Cell Sites'!AJ214>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G216=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F216,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[211,"LA LIBERTAD","DISTRITO1058",{"$f":"IF(OR(ISBLANK('Cell Sites'!C215),ISBLANK('Cell Sites'!B215)),\"DEFAULT\",'Cell Sites'!C215&\" \"&'Cell Sites'!B215)","v":"PROVINCIA RURAL"},"IDCELL211",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B217<>\"LIMA\",IF(D217=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C217,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C217,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E217=0,0,1)","v":499.2070381603599},{"$f":"IF(G217=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F217,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B217<>\"LIMA\",IF(D217=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C213,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C213,'Parámetros Terrenos'!$C$6:$C$10)),C213=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB215>0,'Cell Sites'!AE215=0,'Cell Sites'!AJ215=0),AND('Cell Sites'!AB215=0,'Cell Sites'!AE215>0,'Cell Sites'!AJ215=0)),\"2G\",IF(AND('Cell Sites'!AB215=0,'Cell Sites'!AE215=0,'Cell Sites'!AJ215>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G217=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F217,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[212,"LA LIBERTAD","DISTRITO2390",{"$f":"IF(OR(ISBLANK('Cell Sites'!C216),ISBLANK('Cell Sites'!B216)),\"DEFAULT\",'Cell Sites'!C216&\" \"&'Cell Sites'!B216)","v":"PROVINCIA URBANA"},"IDCELL212",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B218<>\"LIMA\",IF(D218=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C218,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C218,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E218=0,0,1)","v":499.2070381603599},{"$f":"IF(G218=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F218,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B218<>\"LIMA\",IF(D218=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C214,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C214,'Parámetros Terrenos'!$C$6:$C$10)),C214=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB216>0,'Cell Sites'!AE216=0,'Cell Sites'!AJ216=0),AND('Cell Sites'!AB216=0,'Cell Sites'!AE216>0,'Cell Sites'!AJ216=0)),\"2G\",IF(AND('Cell Sites'!AB216=0,'Cell Sites'!AE216=0,'Cell Sites'!AJ216>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G218=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F218,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[213,"LIMA","DISTRITO1815",{"$f":"IF(OR(ISBLANK('Cell Sites'!C217),ISBLANK('Cell Sites'!B217)),\"DEFAULT\",'Cell Sites'!C217&\" \"&'Cell Sites'!B217)","v":"PROVINCIA RURAL"},"IDCELL213",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B219<>\"LIMA\",IF(D219=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C219,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C219,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E219=0,0,1)","v":193.77965565254507},{"$f":"IF(G219=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F219,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B219<>\"LIMA\",IF(D219=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C215,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C215,'Parámetros Terrenos'!$C$6:$C$10)),C215=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB217>0,'Cell Sites'!AE217=0,'Cell Sites'!AJ217=0),AND('Cell Sites'!AB217=0,'Cell Sites'!AE217>0,'Cell Sites'!AJ217=0)),\"2G\",IF(AND('Cell Sites'!AB217=0,'Cell Sites'!AE217=0,'Cell Sites'!AJ217>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G219=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F219,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[214,"LIMA","DISTRITO2450",{"$f":"IF(OR(ISBLANK('Cell Sites'!C218),ISBLANK('Cell Sites'!B218)),\"DEFAULT\",'Cell Sites'!C218&\" \"&'Cell Sites'!B218)","v":"PROVINCIA RURAL"},"IDCELL214",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B220<>\"LIMA\",IF(D220=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C220,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C220,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E220=0,0,1)","v":193.77965565254507},{"$f":"IF(G220=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F220,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B220<>\"LIMA\",IF(D220=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C216,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C216,'Parámetros Terrenos'!$C$6:$C$10)),C216=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB218>0,'Cell Sites'!AE218=0,'Cell Sites'!AJ218=0),AND('Cell Sites'!AB218=0,'Cell Sites'!AE218>0,'Cell Sites'!AJ218=0)),\"2G\",IF(AND('Cell Sites'!AB218=0,'Cell Sites'!AE218=0,'Cell Sites'!AJ218>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G220=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F220,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[215,"LA LIBERTAD","DISTRITO1809",{"$f":"IF(OR(ISBLANK('Cell Sites'!C219),ISBLANK('Cell Sites'!B219)),\"DEFAULT\",'Cell Sites'!C219&\" \"&'Cell Sites'!B219)","v":"PROVINCIA RURAL"},"IDCELL215",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B221<>\"LIMA\",IF(D221=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C221,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C221,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E221=0,0,1)","v":499.2070381603599},{"$f":"IF(G221=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F221,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B221<>\"LIMA\",IF(D221=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C217,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C217,'Parámetros Terrenos'!$C$6:$C$10)),C217=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB219>0,'Cell Sites'!AE219=0,'Cell Sites'!AJ219=0),AND('Cell Sites'!AB219=0,'Cell Sites'!AE219>0,'Cell Sites'!AJ219=0)),\"2G\",IF(AND('Cell Sites'!AB219=0,'Cell Sites'!AE219=0,'Cell Sites'!AJ219>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G221=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F221,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[216,"LA LIBERTAD","DISTRITO2008",{"$f":"IF(OR(ISBLANK('Cell Sites'!C220),ISBLANK('Cell Sites'!B220)),\"DEFAULT\",'Cell Sites'!C220&\" \"&'Cell Sites'!B220)","v":"PROVINCIA URBANA"},"IDCELL216",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B222<>\"LIMA\",IF(D222=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C222,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C222,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E222=0,0,1)","v":499.2070381603599},{"$f":"IF(G222=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F222,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B222<>\"LIMA\",IF(D222=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C218,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C218,'Parámetros Terrenos'!$C$6:$C$10)),C218=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB220>0,'Cell Sites'!AE220=0,'Cell Sites'!AJ220=0),AND('Cell Sites'!AB220=0,'Cell Sites'!AE220>0,'Cell Sites'!AJ220=0)),\"2G\",IF(AND('Cell Sites'!AB220=0,'Cell Sites'!AE220=0,'Cell Sites'!AJ220>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G222=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F222,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[217,"LA LIBERTAD","DISTRITO2405",{"$f":"IF(OR(ISBLANK('Cell Sites'!C221),ISBLANK('Cell Sites'!B221)),\"DEFAULT\",'Cell Sites'!C221&\" \"&'Cell Sites'!B221)","v":"PROVINCIA RURAL"},"IDCELL217",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B223<>\"LIMA\",IF(D223=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C223,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C223,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E223=0,0,1)","v":499.2070381603599},{"$f":"IF(G223=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F223,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B223<>\"LIMA\",IF(D223=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C219,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C219,'Parámetros Terrenos'!$C$6:$C$10)),C219=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB221>0,'Cell Sites'!AE221=0,'Cell Sites'!AJ221=0),AND('Cell Sites'!AB221=0,'Cell Sites'!AE221>0,'Cell Sites'!AJ221=0)),\"2G\",IF(AND('Cell Sites'!AB221=0,'Cell Sites'!AE221=0,'Cell Sites'!AJ221>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G223=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F223,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[218,"AREQUIPA","DISTRITO759",{"$f":"IF(OR(ISBLANK('Cell Sites'!C222),ISBLANK('Cell Sites'!B222)),\"DEFAULT\",'Cell Sites'!C222&\" \"&'Cell Sites'!B222)","v":"PROVINCIA URBANA"},"IDCELL218",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B224<>\"LIMA\",IF(D224=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C224,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C224,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E224=0,0,1)","v":499.2070381603599},{"$f":"IF(G224=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F224,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B224<>\"LIMA\",IF(D224=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C220,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C220,'Parámetros Terrenos'!$C$6:$C$10)),C220=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB222>0,'Cell Sites'!AE222=0,'Cell Sites'!AJ222=0),AND('Cell Sites'!AB222=0,'Cell Sites'!AE222>0,'Cell Sites'!AJ222=0)),\"2G\",IF(AND('Cell Sites'!AB222=0,'Cell Sites'!AE222=0,'Cell Sites'!AJ222>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G224=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F224,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[219,"LA LIBERTAD","DISTRITO25",{"$f":"IF(OR(ISBLANK('Cell Sites'!C223),ISBLANK('Cell Sites'!B223)),\"DEFAULT\",'Cell Sites'!C223&\" \"&'Cell Sites'!B223)","v":"PROVINCIA RURAL"},"IDCELL219",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B225<>\"LIMA\",IF(D225=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C225,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C225,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E225=0,0,1)","v":499.2070381603599},{"$f":"IF(G225=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F225,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B225<>\"LIMA\",IF(D225=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C221,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C221,'Parámetros Terrenos'!$C$6:$C$10)),C221=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB223>0,'Cell Sites'!AE223=0,'Cell Sites'!AJ223=0),AND('Cell Sites'!AB223=0,'Cell Sites'!AE223>0,'Cell Sites'!AJ223=0)),\"2G\",IF(AND('Cell Sites'!AB223=0,'Cell Sites'!AE223=0,'Cell Sites'!AJ223>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G225=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F225,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[220,"LA LIBERTAD","DISTRITO2591",{"$f":"IF(OR(ISBLANK('Cell Sites'!C224),ISBLANK('Cell Sites'!B224)),\"DEFAULT\",'Cell Sites'!C224&\" \"&'Cell Sites'!B224)","v":"LIMA RURAL"},"IDCELL220",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B226<>\"LIMA\",IF(D226=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C226,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C226,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E226=0,0,1)","v":499.2070381603599},{"$f":"IF(G226=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F226,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B226<>\"LIMA\",IF(D226=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C222,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C222,'Parámetros Terrenos'!$C$6:$C$10)),C222=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB224>0,'Cell Sites'!AE224=0,'Cell Sites'!AJ224=0),AND('Cell Sites'!AB224=0,'Cell Sites'!AE224>0,'Cell Sites'!AJ224=0)),\"2G\",IF(AND('Cell Sites'!AB224=0,'Cell Sites'!AE224=0,'Cell Sites'!AJ224>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G226=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F226,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[221,"LA LIBERTAD","DISTRITO1207",{"$f":"IF(OR(ISBLANK('Cell Sites'!C225),ISBLANK('Cell Sites'!B225)),\"DEFAULT\",'Cell Sites'!C225&\" \"&'Cell Sites'!B225)","v":"PROVINCIA RURAL"},"IDCELL221",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B227<>\"LIMA\",IF(D227=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C227,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C227,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E227=0,0,1)","v":499.2070381603599},{"$f":"IF(G227=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F227,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B227<>\"LIMA\",IF(D227=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C223,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C223,'Parámetros Terrenos'!$C$6:$C$10)),C223=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB225>0,'Cell Sites'!AE225=0,'Cell Sites'!AJ225=0),AND('Cell Sites'!AB225=0,'Cell Sites'!AE225>0,'Cell Sites'!AJ225=0)),\"2G\",IF(AND('Cell Sites'!AB225=0,'Cell Sites'!AE225=0,'Cell Sites'!AJ225>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G227=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F227,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[222,"LA LIBERTAD","DISTRITO1886",{"$f":"IF(OR(ISBLANK('Cell Sites'!C226),ISBLANK('Cell Sites'!B226)),\"DEFAULT\",'Cell Sites'!C226&\" \"&'Cell Sites'!B226)","v":"PROVINCIA URBANA"},"IDCELL222",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B228<>\"LIMA\",IF(D228=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C228,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C228,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E228=0,0,1)","v":499.2070381603599},{"$f":"IF(G228=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F228,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B228<>\"LIMA\",IF(D228=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C224,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C224,'Parámetros Terrenos'!$C$6:$C$10)),C224=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB226>0,'Cell Sites'!AE226=0,'Cell Sites'!AJ226=0),AND('Cell Sites'!AB226=0,'Cell Sites'!AE226>0,'Cell Sites'!AJ226=0)),\"2G\",IF(AND('Cell Sites'!AB226=0,'Cell Sites'!AE226=0,'Cell Sites'!AJ226>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G228=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F228,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[223,"LIMA","DISTRITO621",{"$f":"IF(OR(ISBLANK('Cell Sites'!C227),ISBLANK('Cell Sites'!B227)),\"DEFAULT\",'Cell Sites'!C227&\" \"&'Cell Sites'!B227)","v":"LIMA URBANA"},"IDCELL223",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B229<>\"LIMA\",IF(D229=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C229,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C229,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E229=0,0,1)","v":193.77965565254507},{"$f":"IF(G229=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F229,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B229<>\"LIMA\",IF(D229=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C225,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C225,'Parámetros Terrenos'!$C$6:$C$10)),C225=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB227>0,'Cell Sites'!AE227=0,'Cell Sites'!AJ227=0),AND('Cell Sites'!AB227=0,'Cell Sites'!AE227>0,'Cell Sites'!AJ227=0)),\"2G\",IF(AND('Cell Sites'!AB227=0,'Cell Sites'!AE227=0,'Cell Sites'!AJ227>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G229=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F229,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[224,"LA LIBERTAD","DISTRITO1626",{"$f":"IF(OR(ISBLANK('Cell Sites'!C228),ISBLANK('Cell Sites'!B228)),\"DEFAULT\",'Cell Sites'!C228&\" \"&'Cell Sites'!B228)","v":"PROVINCIA RURAL"},"IDCELL224",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B230<>\"LIMA\",IF(D230=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C230,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C230,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E230=0,0,1)","v":499.2070381603599},{"$f":"IF(G230=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F230,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B230<>\"LIMA\",IF(D230=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C226,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C226,'Parámetros Terrenos'!$C$6:$C$10)),C226=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB228>0,'Cell Sites'!AE228=0,'Cell Sites'!AJ228=0),AND('Cell Sites'!AB228=0,'Cell Sites'!AE228>0,'Cell Sites'!AJ228=0)),\"2G\",IF(AND('Cell Sites'!AB228=0,'Cell Sites'!AE228=0,'Cell Sites'!AJ228>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G230=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F230,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[225,"LA LIBERTAD","DISTRITO250",{"$f":"IF(OR(ISBLANK('Cell Sites'!C229),ISBLANK('Cell Sites'!B229)),\"DEFAULT\",'Cell Sites'!C229&\" \"&'Cell Sites'!B229)","v":"PROVINCIA URBANA"},"IDCELL225",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B231<>\"LIMA\",IF(D231=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C231,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C231,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E231=0,0,1)","v":499.2070381603599},{"$f":"IF(G231=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F231,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B231<>\"LIMA\",IF(D231=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C227,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C227,'Parámetros Terrenos'!$C$6:$C$10)),C227=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB229>0,'Cell Sites'!AE229=0,'Cell Sites'!AJ229=0),AND('Cell Sites'!AB229=0,'Cell Sites'!AE229>0,'Cell Sites'!AJ229=0)),\"2G\",IF(AND('Cell Sites'!AB229=0,'Cell Sites'!AE229=0,'Cell Sites'!AJ229>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G231=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F231,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[226,"LA LIBERTAD","DISTRITO321",{"$f":"IF(OR(ISBLANK('Cell Sites'!C230),ISBLANK('Cell Sites'!B230)),\"DEFAULT\",'Cell Sites'!C230&\" \"&'Cell Sites'!B230)","v":"PROVINCIA RURAL"},"IDCELL226",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B232<>\"LIMA\",IF(D232=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C232,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C232,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E232=0,0,1)","v":499.2070381603599},{"$f":"IF(G232=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F232,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B232<>\"LIMA\",IF(D232=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C228,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C228,'Parámetros Terrenos'!$C$6:$C$10)),C228=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB230>0,'Cell Sites'!AE230=0,'Cell Sites'!AJ230=0),AND('Cell Sites'!AB230=0,'Cell Sites'!AE230>0,'Cell Sites'!AJ230=0)),\"2G\",IF(AND('Cell Sites'!AB230=0,'Cell Sites'!AE230=0,'Cell Sites'!AJ230>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G232=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F232,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[227,"LA LIBERTAD","DISTRITO12",{"$f":"IF(OR(ISBLANK('Cell Sites'!C231),ISBLANK('Cell Sites'!B231)),\"DEFAULT\",'Cell Sites'!C231&\" \"&'Cell Sites'!B231)","v":"PROVINCIA URBANA"},"IDCELL227",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B233<>\"LIMA\",IF(D233=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C233,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C233,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E233=0,0,1)","v":499.2070381603599},{"$f":"IF(G233=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F233,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B233<>\"LIMA\",IF(D233=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C229,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C229,'Parámetros Terrenos'!$C$6:$C$10)),C229=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB231>0,'Cell Sites'!AE231=0,'Cell Sites'!AJ231=0),AND('Cell Sites'!AB231=0,'Cell Sites'!AE231>0,'Cell Sites'!AJ231=0)),\"2G\",IF(AND('Cell Sites'!AB231=0,'Cell Sites'!AE231=0,'Cell Sites'!AJ231>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G233=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F233,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[228,"LA LIBERTAD","DISTRITO2892",{"$f":"IF(OR(ISBLANK('Cell Sites'!C232),ISBLANK('Cell Sites'!B232)),\"DEFAULT\",'Cell Sites'!C232&\" \"&'Cell Sites'!B232)","v":"PROVINCIA RURAL"},"IDCELL228",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B234<>\"LIMA\",IF(D234=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C234,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C234,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E234=0,0,1)","v":499.2070381603599},{"$f":"IF(G234=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F234,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B234<>\"LIMA\",IF(D234=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C230,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C230,'Parámetros Terrenos'!$C$6:$C$10)),C230=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB232>0,'Cell Sites'!AE232=0,'Cell Sites'!AJ232=0),AND('Cell Sites'!AB232=0,'Cell Sites'!AE232>0,'Cell Sites'!AJ232=0)),\"2G\",IF(AND('Cell Sites'!AB232=0,'Cell Sites'!AE232=0,'Cell Sites'!AJ232>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G234=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F234,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[229,"LA LIBERTAD","DISTRITO1712",{"$f":"IF(OR(ISBLANK('Cell Sites'!C233),ISBLANK('Cell Sites'!B233)),\"DEFAULT\",'Cell Sites'!C233&\" \"&'Cell Sites'!B233)","v":"LIMA URBANA"},"IDCELL229",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B235<>\"LIMA\",IF(D235=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C235,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C235,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E235=0,0,1)","v":499.2070381603599},{"$f":"IF(G235=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F235,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B235<>\"LIMA\",IF(D235=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C231,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C231,'Parámetros Terrenos'!$C$6:$C$10)),C231=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB233>0,'Cell Sites'!AE233=0,'Cell Sites'!AJ233=0),AND('Cell Sites'!AB233=0,'Cell Sites'!AE233>0,'Cell Sites'!AJ233=0)),\"2G\",IF(AND('Cell Sites'!AB233=0,'Cell Sites'!AE233=0,'Cell Sites'!AJ233>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G235=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F235,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[230,"LA LIBERTAD","DISTRITO534",{"$f":"IF(OR(ISBLANK('Cell Sites'!C234),ISBLANK('Cell Sites'!B234)),\"DEFAULT\",'Cell Sites'!C234&\" \"&'Cell Sites'!B234)","v":"PROVINCIA URBANA"},"IDCELL230",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B236<>\"LIMA\",IF(D236=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C236,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C236,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E236=0,0,1)","v":499.2070381603599},{"$f":"IF(G236=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F236,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B236<>\"LIMA\",IF(D236=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C232,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C232,'Parámetros Terrenos'!$C$6:$C$10)),C232=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB234>0,'Cell Sites'!AE234=0,'Cell Sites'!AJ234=0),AND('Cell Sites'!AB234=0,'Cell Sites'!AE234>0,'Cell Sites'!AJ234=0)),\"2G\",IF(AND('Cell Sites'!AB234=0,'Cell Sites'!AE234=0,'Cell Sites'!AJ234>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G236=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F236,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[231,"LA LIBERTAD","DISTRITO2916",{"$f":"IF(OR(ISBLANK('Cell Sites'!C235),ISBLANK('Cell Sites'!B235)),\"DEFAULT\",'Cell Sites'!C235&\" \"&'Cell Sites'!B235)","v":"PROVINCIA URBANA"},"IDCELL231",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B237<>\"LIMA\",IF(D237=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C237,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C237,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E237=0,0,1)","v":499.2070381603599},{"$f":"IF(G237=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F237,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B237<>\"LIMA\",IF(D237=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C233,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C233,'Parámetros Terrenos'!$C$6:$C$10)),C233=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB235>0,'Cell Sites'!AE235=0,'Cell Sites'!AJ235=0),AND('Cell Sites'!AB235=0,'Cell Sites'!AE235>0,'Cell Sites'!AJ235=0)),\"2G\",IF(AND('Cell Sites'!AB235=0,'Cell Sites'!AE235=0,'Cell Sites'!AJ235>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G237=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F237,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[232,"LA LIBERTAD","DISTRITO531",{"$f":"IF(OR(ISBLANK('Cell Sites'!C236),ISBLANK('Cell Sites'!B236)),\"DEFAULT\",'Cell Sites'!C236&\" \"&'Cell Sites'!B236)","v":"LIMA RURAL"},"IDCELL232",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B238<>\"LIMA\",IF(D238=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C238,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C238,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E238=0,0,1)","v":499.2070381603599},{"$f":"IF(G238=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F238,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B238<>\"LIMA\",IF(D238=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C234,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C234,'Parámetros Terrenos'!$C$6:$C$10)),C234=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB236>0,'Cell Sites'!AE236=0,'Cell Sites'!AJ236=0),AND('Cell Sites'!AB236=0,'Cell Sites'!AE236>0,'Cell Sites'!AJ236=0)),\"2G\",IF(AND('Cell Sites'!AB236=0,'Cell Sites'!AE236=0,'Cell Sites'!AJ236>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G238=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F238,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[233,"LA LIBERTAD","DISTRITO2753",{"$f":"IF(OR(ISBLANK('Cell Sites'!C237),ISBLANK('Cell Sites'!B237)),\"DEFAULT\",'Cell Sites'!C237&\" \"&'Cell Sites'!B237)","v":"PROVINCIA RURAL"},"IDCELL233",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B239<>\"LIMA\",IF(D239=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C239,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C239,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E239=0,0,1)","v":499.2070381603599},{"$f":"IF(G239=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F239,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B239<>\"LIMA\",IF(D239=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C235,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C235,'Parámetros Terrenos'!$C$6:$C$10)),C235=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB237>0,'Cell Sites'!AE237=0,'Cell Sites'!AJ237=0),AND('Cell Sites'!AB237=0,'Cell Sites'!AE237>0,'Cell Sites'!AJ237=0)),\"2G\",IF(AND('Cell Sites'!AB237=0,'Cell Sites'!AE237=0,'Cell Sites'!AJ237>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G239=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F239,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[234,"LA LIBERTAD","DISTRITO190",{"$f":"IF(OR(ISBLANK('Cell Sites'!C238),ISBLANK('Cell Sites'!B238)),\"DEFAULT\",'Cell Sites'!C238&\" \"&'Cell Sites'!B238)","v":"PROVINCIA RURAL"},"IDCELL234",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B240<>\"LIMA\",IF(D240=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C240,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C240,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E240=0,0,1)","v":499.2070381603599},{"$f":"IF(G240=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F240,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B240<>\"LIMA\",IF(D240=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C236,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C236,'Parámetros Terrenos'!$C$6:$C$10)),C236=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB238>0,'Cell Sites'!AE238=0,'Cell Sites'!AJ238=0),AND('Cell Sites'!AB238=0,'Cell Sites'!AE238>0,'Cell Sites'!AJ238=0)),\"2G\",IF(AND('Cell Sites'!AB238=0,'Cell Sites'!AE238=0,'Cell Sites'!AJ238>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G240=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F240,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[235,"LIMA","DISTRITO868",{"$f":"IF(OR(ISBLANK('Cell Sites'!C239),ISBLANK('Cell Sites'!B239)),\"DEFAULT\",'Cell Sites'!C239&\" \"&'Cell Sites'!B239)","v":"LIMA RURAL"},"IDCELL235",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B241<>\"LIMA\",IF(D241=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C241,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C241,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E241=0,0,1)","v":193.77965565254507},{"$f":"IF(G241=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F241,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B241<>\"LIMA\",IF(D241=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C237,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C237,'Parámetros Terrenos'!$C$6:$C$10)),C237=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB239>0,'Cell Sites'!AE239=0,'Cell Sites'!AJ239=0),AND('Cell Sites'!AB239=0,'Cell Sites'!AE239>0,'Cell Sites'!AJ239=0)),\"2G\",IF(AND('Cell Sites'!AB239=0,'Cell Sites'!AE239=0,'Cell Sites'!AJ239>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G241=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F241,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[236,"LA LIBERTAD","DISTRITO1946",{"$f":"IF(OR(ISBLANK('Cell Sites'!C240),ISBLANK('Cell Sites'!B240)),\"DEFAULT\",'Cell Sites'!C240&\" \"&'Cell Sites'!B240)","v":"PROVINCIA RURAL"},"IDCELL236",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B242<>\"LIMA\",IF(D242=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C242,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C242,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E242=0,0,1)","v":499.2070381603599},{"$f":"IF(G242=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F242,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B242<>\"LIMA\",IF(D242=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C238,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C238,'Parámetros Terrenos'!$C$6:$C$10)),C238=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB240>0,'Cell Sites'!AE240=0,'Cell Sites'!AJ240=0),AND('Cell Sites'!AB240=0,'Cell Sites'!AE240>0,'Cell Sites'!AJ240=0)),\"2G\",IF(AND('Cell Sites'!AB240=0,'Cell Sites'!AE240=0,'Cell Sites'!AJ240>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G242=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F242,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[237,"LIMA","DISTRITO2078",{"$f":"IF(OR(ISBLANK('Cell Sites'!C241),ISBLANK('Cell Sites'!B241)),\"DEFAULT\",'Cell Sites'!C241&\" \"&'Cell Sites'!B241)","v":"PROVINCIA RURAL"},"IDCELL237",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B243<>\"LIMA\",IF(D243=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C243,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C243,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E243=0,0,1)","v":193.77965565254507},{"$f":"IF(G243=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F243,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B243<>\"LIMA\",IF(D243=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C239,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C239,'Parámetros Terrenos'!$C$6:$C$10)),C239=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB241>0,'Cell Sites'!AE241=0,'Cell Sites'!AJ241=0),AND('Cell Sites'!AB241=0,'Cell Sites'!AE241>0,'Cell Sites'!AJ241=0)),\"2G\",IF(AND('Cell Sites'!AB241=0,'Cell Sites'!AE241=0,'Cell Sites'!AJ241>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G243=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F243,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[238,"AREQUIPA","DISTRITO1300",{"$f":"IF(OR(ISBLANK('Cell Sites'!C242),ISBLANK('Cell Sites'!B242)),\"DEFAULT\",'Cell Sites'!C242&\" \"&'Cell Sites'!B242)","v":"LIMA URBANA"},"IDCELL238",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B244<>\"LIMA\",IF(D244=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C244,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C244,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E244=0,0,1)","v":499.2070381603599},{"$f":"IF(G244=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F244,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B244<>\"LIMA\",IF(D244=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C240,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C240,'Parámetros Terrenos'!$C$6:$C$10)),C240=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB242>0,'Cell Sites'!AE242=0,'Cell Sites'!AJ242=0),AND('Cell Sites'!AB242=0,'Cell Sites'!AE242>0,'Cell Sites'!AJ242=0)),\"2G\",IF(AND('Cell Sites'!AB242=0,'Cell Sites'!AE242=0,'Cell Sites'!AJ242>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G244=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F244,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[239,"LA LIBERTAD","DISTRITO2032",{"$f":"IF(OR(ISBLANK('Cell Sites'!C243),ISBLANK('Cell Sites'!B243)),\"DEFAULT\",'Cell Sites'!C243&\" \"&'Cell Sites'!B243)","v":"PROVINCIA RURAL"},"IDCELL239",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B245<>\"LIMA\",IF(D245=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C245,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C245,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E245=0,0,1)","v":499.2070381603599},{"$f":"IF(G245=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F245,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B245<>\"LIMA\",IF(D245=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C241,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C241,'Parámetros Terrenos'!$C$6:$C$10)),C241=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB243>0,'Cell Sites'!AE243=0,'Cell Sites'!AJ243=0),AND('Cell Sites'!AB243=0,'Cell Sites'!AE243>0,'Cell Sites'!AJ243=0)),\"2G\",IF(AND('Cell Sites'!AB243=0,'Cell Sites'!AE243=0,'Cell Sites'!AJ243>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G245=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F245,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[240,"LA LIBERTAD","DISTRITO2952",{"$f":"IF(OR(ISBLANK('Cell Sites'!C244),ISBLANK('Cell Sites'!B244)),\"DEFAULT\",'Cell Sites'!C244&\" \"&'Cell Sites'!B244)","v":"LIMA URBANA"},"IDCELL240",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B246<>\"LIMA\",IF(D246=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C246,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C246,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E246=0,0,1)","v":499.2070381603599},{"$f":"IF(G246=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F246,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B246<>\"LIMA\",IF(D246=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C242,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C242,'Parámetros Terrenos'!$C$6:$C$10)),C242=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB244>0,'Cell Sites'!AE244=0,'Cell Sites'!AJ244=0),AND('Cell Sites'!AB244=0,'Cell Sites'!AE244>0,'Cell Sites'!AJ244=0)),\"2G\",IF(AND('Cell Sites'!AB244=0,'Cell Sites'!AE244=0,'Cell Sites'!AJ244>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G246=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F246,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[241,"LA LIBERTAD","DISTRITO1872",{"$f":"IF(OR(ISBLANK('Cell Sites'!C245),ISBLANK('Cell Sites'!B245)),\"DEFAULT\",'Cell Sites'!C245&\" \"&'Cell Sites'!B245)","v":"PROVINCIA RURAL"},"IDCELL241",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B247<>\"LIMA\",IF(D247=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C247,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C247,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E247=0,0,1)","v":499.2070381603599},{"$f":"IF(G247=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F247,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B247<>\"LIMA\",IF(D247=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C243,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C243,'Parámetros Terrenos'!$C$6:$C$10)),C243=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB245>0,'Cell Sites'!AE245=0,'Cell Sites'!AJ245=0),AND('Cell Sites'!AB245=0,'Cell Sites'!AE245>0,'Cell Sites'!AJ245=0)),\"2G\",IF(AND('Cell Sites'!AB245=0,'Cell Sites'!AE245=0,'Cell Sites'!AJ245>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G247=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F247,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[242,"LA LIBERTAD","DISTRITO1010",{"$f":"IF(OR(ISBLANK('Cell Sites'!C246),ISBLANK('Cell Sites'!B246)),\"DEFAULT\",'Cell Sites'!C246&\" \"&'Cell Sites'!B246)","v":"PROVINCIA URBANA"},"IDCELL242",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B248<>\"LIMA\",IF(D248=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C248,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C248,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E248=0,0,1)","v":499.2070381603599},{"$f":"IF(G248=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F248,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B248<>\"LIMA\",IF(D248=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C244,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C244,'Parámetros Terrenos'!$C$6:$C$10)),C244=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB246>0,'Cell Sites'!AE246=0,'Cell Sites'!AJ246=0),AND('Cell Sites'!AB246=0,'Cell Sites'!AE246>0,'Cell Sites'!AJ246=0)),\"2G\",IF(AND('Cell Sites'!AB246=0,'Cell Sites'!AE246=0,'Cell Sites'!AJ246>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G248=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F248,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[243,"LA LIBERTAD","DISTRITO1460",{"$f":"IF(OR(ISBLANK('Cell Sites'!C247),ISBLANK('Cell Sites'!B247)),\"DEFAULT\",'Cell Sites'!C247&\" \"&'Cell Sites'!B247)","v":"PROVINCIA RURAL"},"IDCELL243",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B249<>\"LIMA\",IF(D249=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C249,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C249,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E249=0,0,1)","v":499.2070381603599},{"$f":"IF(G249=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F249,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B249<>\"LIMA\",IF(D249=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C245,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C245,'Parámetros Terrenos'!$C$6:$C$10)),C245=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB247>0,'Cell Sites'!AE247=0,'Cell Sites'!AJ247=0),AND('Cell Sites'!AB247=0,'Cell Sites'!AE247>0,'Cell Sites'!AJ247=0)),\"2G\",IF(AND('Cell Sites'!AB247=0,'Cell Sites'!AE247=0,'Cell Sites'!AJ247>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G249=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F249,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[244,"AREQUIPA","DISTRITO367",{"$f":"IF(OR(ISBLANK('Cell Sites'!C248),ISBLANK('Cell Sites'!B248)),\"DEFAULT\",'Cell Sites'!C248&\" \"&'Cell Sites'!B248)","v":"PROVINCIA URBANA"},"IDCELL244",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B250<>\"LIMA\",IF(D250=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C250,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C250,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E250=0,0,1)","v":499.2070381603599},{"$f":"IF(G250=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F250,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B250<>\"LIMA\",IF(D250=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C246,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C246,'Parámetros Terrenos'!$C$6:$C$10)),C246=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB248>0,'Cell Sites'!AE248=0,'Cell Sites'!AJ248=0),AND('Cell Sites'!AB248=0,'Cell Sites'!AE248>0,'Cell Sites'!AJ248=0)),\"2G\",IF(AND('Cell Sites'!AB248=0,'Cell Sites'!AE248=0,'Cell Sites'!AJ248>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G250=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F250,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[254,"LA LIBERTAD","DISTRITO2384",{"$f":"IF(OR(ISBLANK('Cell Sites'!C258),ISBLANK('Cell Sites'!B258)),\"DEFAULT\",'Cell Sites'!C258&\" \"&'Cell Sites'!B258)","v":"PROVINCIA URBANA"},"IDCELL254",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B260<>\"LIMA\",IF(D260=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C260,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C260,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E260=0,0,1)","v":499.2070381603599},{"$f":"IF(G260=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F260,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B260<>\"LIMA\",IF(D260=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C256,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C256,'Parámetros Terrenos'!$C$6:$C$10)),C256=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB258>0,'Cell Sites'!AE258=0,'Cell Sites'!AJ258=0),AND('Cell Sites'!AB258=0,'Cell Sites'!AE258>0,'Cell Sites'!AJ258=0)),\"2G\",IF(AND('Cell Sites'!AB258=0,'Cell Sites'!AE258=0,'Cell Sites'!AJ258>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G260=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F260,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[268,"LIMA","DISTRITO2452",{"$f":"IF(OR(ISBLANK('Cell Sites'!C272),ISBLANK('Cell Sites'!B272)),\"DEFAULT\",'Cell Sites'!C272&\" \"&'Cell Sites'!B272)","v":"PROVINCIA RURAL"},"IDCELL268",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B274<>\"LIMA\",IF(D274=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C274,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C274,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E274=0,0,1)","v":193.77965565254507},{"$f":"IF(G274=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F274,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B274<>\"LIMA\",IF(D274=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C270,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C270,'Parámetros Terrenos'!$C$6:$C$10)),C270=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB272>0,'Cell Sites'!AE272=0,'Cell Sites'!AJ272=0),AND('Cell Sites'!AB272=0,'Cell Sites'!AE272>0,'Cell Sites'!AJ272=0)),\"2G\",IF(AND('Cell Sites'!AB272=0,'Cell Sites'!AE272=0,'Cell Sites'!AJ272>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G274=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F274,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[275,"LA LIBERTAD","DISTRITO2775",{"$f":"IF(OR(ISBLANK('Cell Sites'!C279),ISBLANK('Cell Sites'!B279)),\"DEFAULT\",'Cell Sites'!C279&\" \"&'Cell Sites'!B279)","v":"LIMA URBANA"},"IDCELL275",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B281<>\"LIMA\",IF(D281=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C281,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C281,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E281=0,0,1)","v":499.2070381603599},{"$f":"IF(G281=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F281,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B281<>\"LIMA\",IF(D281=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C277,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C277,'Parámetros Terrenos'!$C$6:$C$10)),C277=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB279>0,'Cell Sites'!AE279=0,'Cell Sites'!AJ279=0),AND('Cell Sites'!AB279=0,'Cell Sites'!AE279>0,'Cell Sites'!AJ279=0)),\"2G\",IF(AND('Cell Sites'!AB279=0,'Cell Sites'!AE279=0,'Cell Sites'!AJ279>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G281=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F281,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[291,"LA LIBERTAD","DISTRITO1326",{"$f":"IF(OR(ISBLANK('Cell Sites'!C295),ISBLANK('Cell Sites'!B295)),\"DEFAULT\",'Cell Sites'!C295&\" \"&'Cell Sites'!B295)","v":"PROVINCIA URBANA"},"IDCELL291",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B297<>\"LIMA\",IF(D297=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C297,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C297,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E297=0,0,1)","v":499.2070381603599},{"$f":"IF(G297=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F297,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B297<>\"LIMA\",IF(D297=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C293,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C293,'Parámetros Terrenos'!$C$6:$C$10)),C293=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB295>0,'Cell Sites'!AE295=0,'Cell Sites'!AJ295=0),AND('Cell Sites'!AB295=0,'Cell Sites'!AE295>0,'Cell Sites'!AJ295=0)),\"2G\",IF(AND('Cell Sites'!AB295=0,'Cell Sites'!AE295=0,'Cell Sites'!AJ295>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G297=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F297,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[298,"AREQUIPA","DISTRITO245",{"$f":"IF(OR(ISBLANK('Cell Sites'!C302),ISBLANK('Cell Sites'!B302)),\"DEFAULT\",'Cell Sites'!C302&\" \"&'Cell Sites'!B302)","v":"LIMA RURAL"},"IDCELL298",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B304<>\"LIMA\",IF(D304=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C304,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C304,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E304=0,0,1)","v":499.2070381603599},{"$f":"IF(G304=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F304,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B304<>\"LIMA\",IF(D304=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C300,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C300,'Parámetros Terrenos'!$C$6:$C$10)),C300=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB302>0,'Cell Sites'!AE302=0,'Cell Sites'!AJ302=0),AND('Cell Sites'!AB302=0,'Cell Sites'!AE302>0,'Cell Sites'!AJ302=0)),\"2G\",IF(AND('Cell Sites'!AB302=0,'Cell Sites'!AE302=0,'Cell Sites'!AJ302>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G304=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F304,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[318,"LA LIBERTAD","DISTRITO2600",{"$f":"IF(OR(ISBLANK('Cell Sites'!C322),ISBLANK('Cell Sites'!B322)),\"DEFAULT\",'Cell Sites'!C322&\" \"&'Cell Sites'!B322)","v":"LIMA URBANA"},"IDCELL318",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B324<>\"LIMA\",IF(D324=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C324,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C324,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E324=0,0,1)","v":499.2070381603599},{"$f":"IF(G324=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F324,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B324<>\"LIMA\",IF(D324=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C320,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C320,'Parámetros Terrenos'!$C$6:$C$10)),C320=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB322>0,'Cell Sites'!AE322=0,'Cell Sites'!AJ322=0),AND('Cell Sites'!AB322=0,'Cell Sites'!AE322>0,'Cell Sites'!AJ322=0)),\"2G\",IF(AND('Cell Sites'!AB322=0,'Cell Sites'!AE322=0,'Cell Sites'!AJ322>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G324=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F324,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[334,"LA LIBERTAD","DISTRITO2414",{"$f":"IF(OR(ISBLANK('Cell Sites'!C338),ISBLANK('Cell Sites'!B338)),\"DEFAULT\",'Cell Sites'!C338&\" \"&'Cell Sites'!B338)","v":"PROVINCIA URBANA"},"IDCELL334",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B340<>\"LIMA\",IF(D340=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C340,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C340,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E340=0,0,1)","v":499.2070381603599},{"$f":"IF(G340=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F340,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B340<>\"LIMA\",IF(D340=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C336,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C336,'Parámetros Terrenos'!$C$6:$C$10)),C336=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB338>0,'Cell Sites'!AE338=0,'Cell Sites'!AJ338=0),AND('Cell Sites'!AB338=0,'Cell Sites'!AE338>0,'Cell Sites'!AJ338=0)),\"2G\",IF(AND('Cell Sites'!AB338=0,'Cell Sites'!AE338=0,'Cell Sites'!AJ338>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G340=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F340,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[341,"LA LIBERTAD","DISTRITO1726",{"$f":"IF(OR(ISBLANK('Cell Sites'!C345),ISBLANK('Cell Sites'!B345)),\"DEFAULT\",'Cell Sites'!C345&\" \"&'Cell Sites'!B345)","v":"PROVINCIA RURAL"},"IDCELL341",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B347<>\"LIMA\",IF(D347=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C347,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C347,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E347=0,0,1)","v":499.2070381603599},{"$f":"IF(G347=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F347,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B347<>\"LIMA\",IF(D347=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C343,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C343,'Parámetros Terrenos'!$C$6:$C$10)),C343=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB345>0,'Cell Sites'!AE345=0,'Cell Sites'!AJ345=0),AND('Cell Sites'!AB345=0,'Cell Sites'!AE345>0,'Cell Sites'!AJ345=0)),\"2G\",IF(AND('Cell Sites'!AB345=0,'Cell Sites'!AE345=0,'Cell Sites'!AJ345>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G347=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F347,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[357,"LA LIBERTAD","DISTRITO605",{"$f":"IF(OR(ISBLANK('Cell Sites'!C361),ISBLANK('Cell Sites'!B361)),\"DEFAULT\",'Cell Sites'!C361&\" \"&'Cell Sites'!B361)","v":"PROVINCIA RURAL"},"IDCELL357",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B363<>\"LIMA\",IF(D363=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C363,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C363,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E363=0,0,1)","v":499.2070381603599},{"$f":"IF(G363=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F363,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B363<>\"LIMA\",IF(D363=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C359,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C359,'Parámetros Terrenos'!$C$6:$C$10)),C359=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB361>0,'Cell Sites'!AE361=0,'Cell Sites'!AJ361=0),AND('Cell Sites'!AB361=0,'Cell Sites'!AE361>0,'Cell Sites'!AJ361=0)),\"2G\",IF(AND('Cell Sites'!AB361=0,'Cell Sites'!AE361=0,'Cell Sites'!AJ361>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G363=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F363,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[364,"LA LIBERTAD","DISTRITO2928",{"$f":"IF(OR(ISBLANK('Cell Sites'!C368),ISBLANK('Cell Sites'!B368)),\"DEFAULT\",'Cell Sites'!C368&\" \"&'Cell Sites'!B368)","v":"PROVINCIA URBANA"},"IDCELL364",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B370<>\"LIMA\",IF(D370=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C370,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C370,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E370=0,0,1)","v":499.2070381603599},{"$f":"IF(G370=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F370,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B370<>\"LIMA\",IF(D370=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C366,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C366,'Parámetros Terrenos'!$C$6:$C$10)),C366=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB368>0,'Cell Sites'!AE368=0,'Cell Sites'!AJ368=0),AND('Cell Sites'!AB368=0,'Cell Sites'!AE368>0,'Cell Sites'!AJ368=0)),\"2G\",IF(AND('Cell Sites'!AB368=0,'Cell Sites'!AE368=0,'Cell Sites'!AJ368>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G370=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F370,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[381,"LA LIBERTAD","DISTRITO567",{"$f":"IF(OR(ISBLANK('Cell Sites'!C385),ISBLANK('Cell Sites'!B385)),\"DEFAULT\",'Cell Sites'!C385&\" \"&'Cell Sites'!B385)","v":"PROVINCIA URBANA"},"IDCELL381",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B387<>\"LIMA\",IF(D387=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C387,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C387,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E387=0,0,1)","v":499.2070381603599},{"$f":"IF(G387=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F387,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B387<>\"LIMA\",IF(D387=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C383,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C383,'Parámetros Terrenos'!$C$6:$C$10)),C383=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB385>0,'Cell Sites'!AE385=0,'Cell Sites'!AJ385=0),AND('Cell Sites'!AB385=0,'Cell Sites'!AE385>0,'Cell Sites'!AJ385=0)),\"2G\",IF(AND('Cell Sites'!AB385=0,'Cell Sites'!AE385=0,'Cell Sites'!AJ385>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G387=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F387,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[386,"LA LIBERTAD","DISTRITO928",{"$f":"IF(OR(ISBLANK('Cell Sites'!C390),ISBLANK('Cell Sites'!B390)),\"DEFAULT\",'Cell Sites'!C390&\" \"&'Cell Sites'!B390)","v":"PROVINCIA URBANA"},"IDCELL386",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B392<>\"LIMA\",IF(D392=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C392,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C392,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E392=0,0,1)","v":499.2070381603599},{"$f":"IF(G392=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F392,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B392<>\"LIMA\",IF(D392=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C388,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C388,'Parámetros Terrenos'!$C$6:$C$10)),C388=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB390>0,'Cell Sites'!AE390=0,'Cell Sites'!AJ390=0),AND('Cell Sites'!AB390=0,'Cell Sites'!AE390>0,'Cell Sites'!AJ390=0)),\"2G\",IF(AND('Cell Sites'!AB390=0,'Cell Sites'!AE390=0,'Cell Sites'!AJ390>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G392=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F392,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[406,"LA LIBERTAD","DISTRITO877",{"$f":"IF(OR(ISBLANK('Cell Sites'!C410),ISBLANK('Cell Sites'!B410)),\"DEFAULT\",'Cell Sites'!C410&\" \"&'Cell Sites'!B410)","v":"PROVINCIA RURAL"},"IDCELL406",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B412<>\"LIMA\",IF(D412=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C412,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C412,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E412=0,0,1)","v":499.2070381603599},{"$f":"IF(G412=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F412,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B412<>\"LIMA\",IF(D412=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C408,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C408,'Parámetros Terrenos'!$C$6:$C$10)),C408=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB410>0,'Cell Sites'!AE410=0,'Cell Sites'!AJ410=0),AND('Cell Sites'!AB410=0,'Cell Sites'!AE410>0,'Cell Sites'!AJ410=0)),\"2G\",IF(AND('Cell Sites'!AB410=0,'Cell Sites'!AE410=0,'Cell Sites'!AJ410>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G412=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F412,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[413,"LA LIBERTAD","DISTRITO899",{"$f":"IF(OR(ISBLANK('Cell Sites'!C417),ISBLANK('Cell Sites'!B417)),\"DEFAULT\",'Cell Sites'!C417&\" \"&'Cell Sites'!B417)","v":"PROVINCIA URBANA"},"IDCELL413",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B419<>\"LIMA\",IF(D419=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C419,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C419,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E419=0,0,1)","v":499.2070381603599},{"$f":"IF(G419=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F419,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B419<>\"LIMA\",IF(D419=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C415,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C415,'Parámetros Terrenos'!$C$6:$C$10)),C415=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB417>0,'Cell Sites'!AE417=0,'Cell Sites'!AJ417=0),AND('Cell Sites'!AB417=0,'Cell Sites'!AE417>0,'Cell Sites'!AJ417=0)),\"2G\",IF(AND('Cell Sites'!AB417=0,'Cell Sites'!AE417=0,'Cell Sites'!AJ417>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G419=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F419,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[429,"LA LIBERTAD","DISTRITO2522",{"$f":"IF(OR(ISBLANK('Cell Sites'!C433),ISBLANK('Cell Sites'!B433)),\"DEFAULT\",'Cell Sites'!C433&\" \"&'Cell Sites'!B433)","v":"PROVINCIA URBANA"},"IDCELL429",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B435<>\"LIMA\",IF(D435=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C435,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C435,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E435=0,0,1)","v":499.2070381603599},{"$f":"IF(G435=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F435,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B435<>\"LIMA\",IF(D435=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C431,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C431,'Parámetros Terrenos'!$C$6:$C$10)),C431=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB433>0,'Cell Sites'!AE433=0,'Cell Sites'!AJ433=0),AND('Cell Sites'!AB433=0,'Cell Sites'!AE433>0,'Cell Sites'!AJ433=0)),\"2G\",IF(AND('Cell Sites'!AB433=0,'Cell Sites'!AE433=0,'Cell Sites'!AJ433>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G435=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F435,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[449,"LA LIBERTAD","DISTRITO2457",{"$f":"IF(OR(ISBLANK('Cell Sites'!C453),ISBLANK('Cell Sites'!B453)),\"DEFAULT\",'Cell Sites'!C453&\" \"&'Cell Sites'!B453)","v":"PROVINCIA RURAL"},"IDCELL449",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B455<>\"LIMA\",IF(D455=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C455,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C455,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E455=0,0,1)","v":499.2070381603599},{"$f":"IF(G455=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F455,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B455<>\"LIMA\",IF(D455=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C451,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C451,'Parámetros Terrenos'!$C$6:$C$10)),C451=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB453>0,'Cell Sites'!AE453=0,'Cell Sites'!AJ453=0),AND('Cell Sites'!AB453=0,'Cell Sites'!AE453>0,'Cell Sites'!AJ453=0)),\"2G\",IF(AND('Cell Sites'!AB453=0,'Cell Sites'!AE453=0,'Cell Sites'!AJ453>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G455=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F455,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[452,"AREQUIPA","DISTRITO940",{"$f":"IF(OR(ISBLANK('Cell Sites'!C456),ISBLANK('Cell Sites'!B456)),\"DEFAULT\",'Cell Sites'!C456&\" \"&'Cell Sites'!B456)","v":"PROVINCIA URBANA"},"IDCELL452",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B458<>\"LIMA\",IF(D458=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C458,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C458,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E458=0,0,1)","v":499.2070381603599},{"$f":"IF(G458=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F458,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B458<>\"LIMA\",IF(D458=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C454,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C454,'Parámetros Terrenos'!$C$6:$C$10)),C454=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB456>0,'Cell Sites'!AE456=0,'Cell Sites'!AJ456=0),AND('Cell Sites'!AB456=0,'Cell Sites'!AE456>0,'Cell Sites'!AJ456=0)),\"2G\",IF(AND('Cell Sites'!AB456=0,'Cell Sites'!AE456=0,'Cell Sites'!AJ456>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G458=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F458,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[472,"LA LIBERTAD","DISTRITO1621",{"$f":"IF(OR(ISBLANK('Cell Sites'!C476),ISBLANK('Cell Sites'!B476)),\"DEFAULT\",'Cell Sites'!C476&\" \"&'Cell Sites'!B476)","v":"PROVINCIA URBANA"},"IDCELL472",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B478<>\"LIMA\",IF(D478=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C478,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C478,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E478=0,0,1)","v":499.2070381603599},{"$f":"IF(G478=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F478,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B478<>\"LIMA\",IF(D478=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C474,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C474,'Parámetros Terrenos'!$C$6:$C$10)),C474=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB476>0,'Cell Sites'!AE476=0,'Cell Sites'!AJ476=0),AND('Cell Sites'!AB476=0,'Cell Sites'!AE476>0,'Cell Sites'!AJ476=0)),\"2G\",IF(AND('Cell Sites'!AB476=0,'Cell Sites'!AE476=0,'Cell Sites'!AJ476>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G478=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F478,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[479,"AREQUIPA","DISTRITO821",{"$f":"IF(OR(ISBLANK('Cell Sites'!C483),ISBLANK('Cell Sites'!B483)),\"DEFAULT\",'Cell Sites'!C483&\" \"&'Cell Sites'!B483)","v":"PROVINCIA URBANA"},"IDCELL479",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B485<>\"LIMA\",IF(D485=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C485,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C485,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E485=0,0,1)","v":499.2070381603599},{"$f":"IF(G485=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F485,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B485<>\"LIMA\",IF(D485=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C481,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C481,'Parámetros Terrenos'!$C$6:$C$10)),C481=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB483>0,'Cell Sites'!AE483=0,'Cell Sites'!AJ483=0),AND('Cell Sites'!AB483=0,'Cell Sites'!AE483>0,'Cell Sites'!AJ483=0)),\"2G\",IF(AND('Cell Sites'!AB483=0,'Cell Sites'!AE483=0,'Cell Sites'!AJ483>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G485=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F485,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[495,"LA LIBERTAD","DISTRITO148",{"$f":"IF(OR(ISBLANK('Cell Sites'!C499),ISBLANK('Cell Sites'!B499)),\"DEFAULT\",'Cell Sites'!C499&\" \"&'Cell Sites'!B499)","v":"LIMA RURAL"},"IDCELL495",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B501<>\"LIMA\",IF(D501=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C501,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C501,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E501=0,0,1)","v":499.2070381603599},{"$f":"IF(G501=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F501,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B501<>\"LIMA\",IF(D501=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C497,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C497,'Parámetros Terrenos'!$C$6:$C$10)),C497=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB499>0,'Cell Sites'!AE499=0,'Cell Sites'!AJ499=0),AND('Cell Sites'!AB499=0,'Cell Sites'!AE499>0,'Cell Sites'!AJ499=0)),\"2G\",IF(AND('Cell Sites'!AB499=0,'Cell Sites'!AE499=0,'Cell Sites'!AJ499>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G501=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F501,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[508,"LA LIBERTAD","DISTRITO44",{"$f":"IF(OR(ISBLANK('Cell Sites'!C512),ISBLANK('Cell Sites'!B512)),\"DEFAULT\",'Cell Sites'!C512&\" \"&'Cell Sites'!B512)","v":"LIMA RURAL"},"IDCELL508",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B514<>\"LIMA\",IF(D514=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C514,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C514,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E514=0,0,1)","v":499.2070381603599},{"$f":"IF(G514=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F514,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B514<>\"LIMA\",IF(D514=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C510,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C510,'Parámetros Terrenos'!$C$6:$C$10)),C510=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB512>0,'Cell Sites'!AE512=0,'Cell Sites'!AJ512=0),AND('Cell Sites'!AB512=0,'Cell Sites'!AE512>0,'Cell Sites'!AJ512=0)),\"2G\",IF(AND('Cell Sites'!AB512=0,'Cell Sites'!AE512=0,'Cell Sites'!AJ512>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G514=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F514,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[517,"LA LIBERTAD","DISTRITO2192",{"$f":"IF(OR(ISBLANK('Cell Sites'!C521),ISBLANK('Cell Sites'!B521)),\"DEFAULT\",'Cell Sites'!C521&\" \"&'Cell Sites'!B521)","v":"PROVINCIA URBANA"},"IDCELL517",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B523<>\"LIMA\",IF(D523=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C523,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C523,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E523=0,0,1)","v":499.2070381603599},{"$f":"IF(G523=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F523,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B523<>\"LIMA\",IF(D523=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C519,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C519,'Parámetros Terrenos'!$C$6:$C$10)),C519=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB521>0,'Cell Sites'!AE521=0,'Cell Sites'!AJ521=0),AND('Cell Sites'!AB521=0,'Cell Sites'!AE521>0,'Cell Sites'!AJ521=0)),\"2G\",IF(AND('Cell Sites'!AB521=0,'Cell Sites'!AE521=0,'Cell Sites'!AJ521>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G523=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F523,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[537,"LA LIBERTAD","DISTRITO2889",{"$f":"IF(OR(ISBLANK('Cell Sites'!C541),ISBLANK('Cell Sites'!B541)),\"DEFAULT\",'Cell Sites'!C541&\" \"&'Cell Sites'!B541)","v":"PROVINCIA RURAL"},"IDCELL537",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B543<>\"LIMA\",IF(D543=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C543,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C543,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E543=0,0,1)","v":499.2070381603599},{"$f":"IF(G543=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F543,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B543<>\"LIMA\",IF(D543=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C539,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C539,'Parámetros Terrenos'!$C$6:$C$10)),C539=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB541>0,'Cell Sites'!AE541=0,'Cell Sites'!AJ541=0),AND('Cell Sites'!AB541=0,'Cell Sites'!AE541>0,'Cell Sites'!AJ541=0)),\"2G\",IF(AND('Cell Sites'!AB541=0,'Cell Sites'!AE541=0,'Cell Sites'!AJ541>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G543=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F543,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[544,"AREQUIPA","DISTRITO2537",{"$f":"IF(OR(ISBLANK('Cell Sites'!C548),ISBLANK('Cell Sites'!B548)),\"DEFAULT\",'Cell Sites'!C548&\" \"&'Cell Sites'!B548)","v":"PROVINCIA URBANA"},"IDCELL544",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B550<>\"LIMA\",IF(D550=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C550,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C550,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E550=0,0,1)","v":499.2070381603599},{"$f":"IF(G550=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F550,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B550<>\"LIMA\",IF(D550=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C546,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C546,'Parámetros Terrenos'!$C$6:$C$10)),C546=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB548>0,'Cell Sites'!AE548=0,'Cell Sites'!AJ548=0),AND('Cell Sites'!AB548=0,'Cell Sites'!AE548>0,'Cell Sites'!AJ548=0)),\"2G\",IF(AND('Cell Sites'!AB548=0,'Cell Sites'!AE548=0,'Cell Sites'!AJ548>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G550=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F550,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[560,"LA LIBERTAD","DISTRITO161",{"$f":"IF(OR(ISBLANK('Cell Sites'!C564),ISBLANK('Cell Sites'!B564)),\"DEFAULT\",'Cell Sites'!C564&\" \"&'Cell Sites'!B564)","v":"LIMA URBANA"},"IDCELL560",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B566<>\"LIMA\",IF(D566=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C566,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C566,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E566=0,0,1)","v":499.2070381603599},{"$f":"IF(G566=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F566,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B566<>\"LIMA\",IF(D566=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C562,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C562,'Parámetros Terrenos'!$C$6:$C$10)),C562=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB564>0,'Cell Sites'!AE564=0,'Cell Sites'!AJ564=0),AND('Cell Sites'!AB564=0,'Cell Sites'!AE564>0,'Cell Sites'!AJ564=0)),\"2G\",IF(AND('Cell Sites'!AB564=0,'Cell Sites'!AE564=0,'Cell Sites'!AJ564>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G566=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F566,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[567,"LA LIBERTAD","DISTRITO1077",{"$f":"IF(OR(ISBLANK('Cell Sites'!C571),ISBLANK('Cell Sites'!B571)),\"DEFAULT\",'Cell Sites'!C571&\" \"&'Cell Sites'!B571)","v":"PROVINCIA RURAL"},"IDCELL567",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B573<>\"LIMA\",IF(D573=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C573,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C573,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E573=0,0,1)","v":499.2070381603599},{"$f":"IF(G573=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F573,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B573<>\"LIMA\",IF(D573=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C569,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C569,'Parámetros Terrenos'!$C$6:$C$10)),C569=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB571>0,'Cell Sites'!AE571=0,'Cell Sites'!AJ571=0),AND('Cell Sites'!AB571=0,'Cell Sites'!AE571>0,'Cell Sites'!AJ571=0)),\"2G\",IF(AND('Cell Sites'!AB571=0,'Cell Sites'!AE571=0,'Cell Sites'!AJ571>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G573=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F573,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[587,"LIMA","DISTRITO1276",{"$f":"IF(OR(ISBLANK('Cell Sites'!C591),ISBLANK('Cell Sites'!B591)),\"DEFAULT\",'Cell Sites'!C591&\" \"&'Cell Sites'!B591)","v":"PROVINCIA URBANA"},"IDCELL587",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B593<>\"LIMA\",IF(D593=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C593,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C593,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E593=0,0,1)","v":193.77965565254507},{"$f":"IF(G593=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F593,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B593<>\"LIMA\",IF(D593=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C589,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C589,'Parámetros Terrenos'!$C$6:$C$10)),C589=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB591>0,'Cell Sites'!AE591=0,'Cell Sites'!AJ591=0),AND('Cell Sites'!AB591=0,'Cell Sites'!AE591>0,'Cell Sites'!AJ591=0)),\"2G\",IF(AND('Cell Sites'!AB591=0,'Cell Sites'!AE591=0,'Cell Sites'!AJ591>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G593=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F593,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[603,"LA LIBERTAD","DISTRITO2902",{"$f":"IF(OR(ISBLANK('Cell Sites'!C607),ISBLANK('Cell Sites'!B607)),\"DEFAULT\",'Cell Sites'!C607&\" \"&'Cell Sites'!B607)","v":"PROVINCIA URBANA"},"IDCELL603",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B609<>\"LIMA\",IF(D609=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C609,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C609,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E609=0,0,1)","v":499.2070381603599},{"$f":"IF(G609=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F609,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B609<>\"LIMA\",IF(D609=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C605,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C605,'Parámetros Terrenos'!$C$6:$C$10)),C605=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB607>0,'Cell Sites'!AE607=0,'Cell Sites'!AJ607=0),AND('Cell Sites'!AB607=0,'Cell Sites'!AE607>0,'Cell Sites'!AJ607=0)),\"2G\",IF(AND('Cell Sites'!AB607=0,'Cell Sites'!AE607=0,'Cell Sites'!AJ607>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G609=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F609,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[610,"LIMA","DISTRITO969",{"$f":"IF(OR(ISBLANK('Cell Sites'!C614),ISBLANK('Cell Sites'!B614)),\"DEFAULT\",'Cell Sites'!C614&\" \"&'Cell Sites'!B614)","v":"PROVINCIA RURAL"},"IDCELL610",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B616<>\"LIMA\",IF(D616=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C616,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C616,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E616=0,0,1)","v":193.77965565254507},{"$f":"IF(G616=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F616,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B616<>\"LIMA\",IF(D616=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C612,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C612,'Parámetros Terrenos'!$C$6:$C$10)),C612=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB614>0,'Cell Sites'!AE614=0,'Cell Sites'!AJ614=0),AND('Cell Sites'!AB614=0,'Cell Sites'!AE614>0,'Cell Sites'!AJ614=0)),\"2G\",IF(AND('Cell Sites'!AB614=0,'Cell Sites'!AE614=0,'Cell Sites'!AJ614>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G616=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F616,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[626,"LA LIBERTAD","DISTRITO1119",{"$f":"IF(OR(ISBLANK('Cell Sites'!C630),ISBLANK('Cell Sites'!B630)),\"DEFAULT\",'Cell Sites'!C630&\" \"&'Cell Sites'!B630)","v":"LIMA URBANA"},"IDCELL626",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B632<>\"LIMA\",IF(D632=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C632,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C632,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E632=0,0,1)","v":499.2070381603599},{"$f":"IF(G632=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F632,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B632<>\"LIMA\",IF(D632=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C628,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C628,'Parámetros Terrenos'!$C$6:$C$10)),C628=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB630>0,'Cell Sites'!AE630=0,'Cell Sites'!AJ630=0),AND('Cell Sites'!AB630=0,'Cell Sites'!AE630>0,'Cell Sites'!AJ630=0)),\"2G\",IF(AND('Cell Sites'!AB630=0,'Cell Sites'!AE630=0,'Cell Sites'!AJ630>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G632=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F632,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[635,"LA LIBERTAD","DISTRITO526",{"$f":"IF(OR(ISBLANK('Cell Sites'!C639),ISBLANK('Cell Sites'!B639)),\"DEFAULT\",'Cell Sites'!C639&\" \"&'Cell Sites'!B639)","v":"LIMA RURAL"},"IDCELL635",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B641<>\"LIMA\",IF(D641=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C641,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C641,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E641=0,0,1)","v":499.2070381603599},{"$f":"IF(G641=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F641,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B641<>\"LIMA\",IF(D641=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C637,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C637,'Parámetros Terrenos'!$C$6:$C$10)),C637=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB639>0,'Cell Sites'!AE639=0,'Cell Sites'!AJ639=0),AND('Cell Sites'!AB639=0,'Cell Sites'!AE639>0,'Cell Sites'!AJ639=0)),\"2G\",IF(AND('Cell Sites'!AB639=0,'Cell Sites'!AE639=0,'Cell Sites'!AJ639>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G641=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F641,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[652,"LA LIBERTAD","DISTRITO502",{"$f":"IF(OR(ISBLANK('Cell Sites'!C656),ISBLANK('Cell Sites'!B656)),\"DEFAULT\",'Cell Sites'!C656&\" \"&'Cell Sites'!B656)","v":"PROVINCIA RURAL"},"IDCELL652",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B658<>\"LIMA\",IF(D658=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C658,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C658,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E658=0,0,1)","v":499.2070381603599},{"$f":"IF(G658=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F658,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B658<>\"LIMA\",IF(D658=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C654,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C654,'Parámetros Terrenos'!$C$6:$C$10)),C654=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB656>0,'Cell Sites'!AE656=0,'Cell Sites'!AJ656=0),AND('Cell Sites'!AB656=0,'Cell Sites'!AE656>0,'Cell Sites'!AJ656=0)),\"2G\",IF(AND('Cell Sites'!AB656=0,'Cell Sites'!AE656=0,'Cell Sites'!AJ656>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G658=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F658,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[668,"LIMA","DISTRITO2864",{"$f":"IF(OR(ISBLANK('Cell Sites'!C672),ISBLANK('Cell Sites'!B672)),\"DEFAULT\",'Cell Sites'!C672&\" \"&'Cell Sites'!B672)","v":"PROVINCIA RURAL"},"IDCELL668",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B674<>\"LIMA\",IF(D674=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C674,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C674,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E674=0,0,1)","v":193.77965565254507},{"$f":"IF(G674=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F674,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B674<>\"LIMA\",IF(D674=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C670,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C670,'Parámetros Terrenos'!$C$6:$C$10)),C670=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB672>0,'Cell Sites'!AE672=0,'Cell Sites'!AJ672=0),AND('Cell Sites'!AB672=0,'Cell Sites'!AE672>0,'Cell Sites'!AJ672=0)),\"2G\",IF(AND('Cell Sites'!AB672=0,'Cell Sites'!AE672=0,'Cell Sites'!AJ672>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G674=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F674,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[675,"LA LIBERTAD","DISTRITO1100",{"$f":"IF(OR(ISBLANK('Cell Sites'!C679),ISBLANK('Cell Sites'!B679)),\"DEFAULT\",'Cell Sites'!C679&\" \"&'Cell Sites'!B679)","v":"LIMA URBANA"},"IDCELL675",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B681<>\"LIMA\",IF(D681=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C681,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C681,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E681=0,0,1)","v":499.2070381603599},{"$f":"IF(G681=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F681,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B681<>\"LIMA\",IF(D681=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C677,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C677,'Parámetros Terrenos'!$C$6:$C$10)),C677=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB679>0,'Cell Sites'!AE679=0,'Cell Sites'!AJ679=0),AND('Cell Sites'!AB679=0,'Cell Sites'!AE679>0,'Cell Sites'!AJ679=0)),\"2G\",IF(AND('Cell Sites'!AB679=0,'Cell Sites'!AE679=0,'Cell Sites'!AJ679>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G681=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F681,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[695,"LA LIBERTAD","DISTRITO1764",{"$f":"IF(OR(ISBLANK('Cell Sites'!C699),ISBLANK('Cell Sites'!B699)),\"DEFAULT\",'Cell Sites'!C699&\" \"&'Cell Sites'!B699)","v":"PROVINCIA URBANA"},"IDCELL695",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B701<>\"LIMA\",IF(D701=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C701,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C701,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E701=0,0,1)","v":499.2070381603599},{"$f":"IF(G701=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F701,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B701<>\"LIMA\",IF(D701=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C697,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C697,'Parámetros Terrenos'!$C$6:$C$10)),C697=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB699>0,'Cell Sites'!AE699=0,'Cell Sites'!AJ699=0),AND('Cell Sites'!AB699=0,'Cell Sites'!AE699>0,'Cell Sites'!AJ699=0)),\"2G\",IF(AND('Cell Sites'!AB699=0,'Cell Sites'!AE699=0,'Cell Sites'!AJ699>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G701=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F701,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[698,"LA LIBERTAD","DISTRITO1972",{"$f":"IF(OR(ISBLANK('Cell Sites'!C702),ISBLANK('Cell Sites'!B702)),\"DEFAULT\",'Cell Sites'!C702&\" \"&'Cell Sites'!B702)","v":"PROVINCIA RURAL"},"IDCELL698",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B704<>\"LIMA\",IF(D704=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C704,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C704,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E704=0,0,1)","v":499.2070381603599},{"$f":"IF(G704=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F704,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B704<>\"LIMA\",IF(D704=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C700,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C700,'Parámetros Terrenos'!$C$6:$C$10)),C700=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB702>0,'Cell Sites'!AE702=0,'Cell Sites'!AJ702=0),AND('Cell Sites'!AB702=0,'Cell Sites'!AE702>0,'Cell Sites'!AJ702=0)),\"2G\",IF(AND('Cell Sites'!AB702=0,'Cell Sites'!AE702=0,'Cell Sites'!AJ702>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G704=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F704,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[718,"LIMA","DISTRITO1533",{"$f":"IF(OR(ISBLANK('Cell Sites'!C722),ISBLANK('Cell Sites'!B722)),\"DEFAULT\",'Cell Sites'!C722&\" \"&'Cell Sites'!B722)","v":"LIMA RURAL"},"IDCELL718",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B724<>\"LIMA\",IF(D724=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C724,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C724,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E724=0,0,1)","v":193.77965565254507},{"$f":"IF(G724=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F724,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B724<>\"LIMA\",IF(D724=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C720,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C720,'Parámetros Terrenos'!$C$6:$C$10)),C720=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB722>0,'Cell Sites'!AE722=0,'Cell Sites'!AJ722=0),AND('Cell Sites'!AB722=0,'Cell Sites'!AE722>0,'Cell Sites'!AJ722=0)),\"2G\",IF(AND('Cell Sites'!AB722=0,'Cell Sites'!AE722=0,'Cell Sites'!AJ722>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G724=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F724,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[734,"LA LIBERTAD","DISTRITO2192",{"$f":"IF(OR(ISBLANK('Cell Sites'!C738),ISBLANK('Cell Sites'!B738)),\"DEFAULT\",'Cell Sites'!C738&\" \"&'Cell Sites'!B738)","v":"PROVINCIA URBANA"},"IDCELL734",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B740<>\"LIMA\",IF(D740=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C740,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C740,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E740=0,0,1)","v":499.2070381603599},{"$f":"IF(G740=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F740,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B740<>\"LIMA\",IF(D740=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C736,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C736,'Parámetros Terrenos'!$C$6:$C$10)),C736=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB738>0,'Cell Sites'!AE738=0,'Cell Sites'!AJ738=0),AND('Cell Sites'!AB738=0,'Cell Sites'!AE738>0,'Cell Sites'!AJ738=0)),\"2G\",IF(AND('Cell Sites'!AB738=0,'Cell Sites'!AE738=0,'Cell Sites'!AJ738>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G740=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F740,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[741,"LA LIBERTAD","DISTRITO2906",{"$f":"IF(OR(ISBLANK('Cell Sites'!C745),ISBLANK('Cell Sites'!B745)),\"DEFAULT\",'Cell Sites'!C745&\" \"&'Cell Sites'!B745)","v":"PROVINCIA URBANA"},"IDCELL741",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B747<>\"LIMA\",IF(D747=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C747,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C747,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E747=0,0,1)","v":499.2070381603599},{"$f":"IF(G747=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F747,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B747<>\"LIMA\",IF(D747=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C743,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C743,'Parámetros Terrenos'!$C$6:$C$10)),C743=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB745>0,'Cell Sites'!AE745=0,'Cell Sites'!AJ745=0),AND('Cell Sites'!AB745=0,'Cell Sites'!AE745>0,'Cell Sites'!AJ745=0)),\"2G\",IF(AND('Cell Sites'!AB745=0,'Cell Sites'!AE745=0,'Cell Sites'!AJ745>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G747=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F747,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[748,"LA LIBERTAD","DISTRITO1196",{"$f":"IF(OR(ISBLANK('Cell Sites'!C752),ISBLANK('Cell Sites'!B752)),\"DEFAULT\",'Cell Sites'!C752&\" \"&'Cell Sites'!B752)","v":"PROVINCIA RURAL"},"IDCELL748",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B754<>\"LIMA\",IF(D754=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C754,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C754,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E754=0,0,1)","v":499.2070381603599},{"$f":"IF(G754=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F754,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B754<>\"LIMA\",IF(D754=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C750,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C750,'Parámetros Terrenos'!$C$6:$C$10)),C750=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB752>0,'Cell Sites'!AE752=0,'Cell Sites'!AJ752=0),AND('Cell Sites'!AB752=0,'Cell Sites'!AE752>0,'Cell Sites'!AJ752=0)),\"2G\",IF(AND('Cell Sites'!AB752=0,'Cell Sites'!AE752=0,'Cell Sites'!AJ752>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G754=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F754,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[762,"LA LIBERTAD","DISTRITO1435",{"$f":"IF(OR(ISBLANK('Cell Sites'!C766),ISBLANK('Cell Sites'!B766)),\"DEFAULT\",'Cell Sites'!C766&\" \"&'Cell Sites'!B766)","v":"PROVINCIA URBANA"},"IDCELL762",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B768<>\"LIMA\",IF(D768=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C768,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C768,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E768=0,0,1)","v":499.2070381603599},{"$f":"IF(G768=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F768,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B768<>\"LIMA\",IF(D768=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C764,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C764,'Parámetros Terrenos'!$C$6:$C$10)),C764=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB766>0,'Cell Sites'!AE766=0,'Cell Sites'!AJ766=0),AND('Cell Sites'!AB766=0,'Cell Sites'!AE766>0,'Cell Sites'!AJ766=0)),\"2G\",IF(AND('Cell Sites'!AB766=0,'Cell Sites'!AE766=0,'Cell Sites'!AJ766>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G768=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F768,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[783,"LA LIBERTAD","DISTRITO337",{"$f":"IF(OR(ISBLANK('Cell Sites'!C787),ISBLANK('Cell Sites'!B787)),\"DEFAULT\",'Cell Sites'!C787&\" \"&'Cell Sites'!B787)","v":"PROVINCIA RURAL"},"IDCELL783",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B789<>\"LIMA\",IF(D789=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C789,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C789,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E789=0,0,1)","v":499.2070381603599},{"$f":"IF(G789=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F789,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B789<>\"LIMA\",IF(D789=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C785,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C785,'Parámetros Terrenos'!$C$6:$C$10)),C785=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB787>0,'Cell Sites'!AE787=0,'Cell Sites'!AJ787=0),AND('Cell Sites'!AB787=0,'Cell Sites'!AE787>0,'Cell Sites'!AJ787=0)),\"2G\",IF(AND('Cell Sites'!AB787=0,'Cell Sites'!AE787=0,'Cell Sites'!AJ787>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G789=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F789,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[786,"LA LIBERTAD","DISTRITO1369",{"$f":"IF(OR(ISBLANK('Cell Sites'!C790),ISBLANK('Cell Sites'!B790)),\"DEFAULT\",'Cell Sites'!C790&\" \"&'Cell Sites'!B790)","v":"PROVINCIA RURAL"},"IDCELL786",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B792<>\"LIMA\",IF(D792=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C792,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C792,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E792=0,0,1)","v":499.2070381603599},{"$f":"IF(G792=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F792,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B792<>\"LIMA\",IF(D792=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C788,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C788,'Parámetros Terrenos'!$C$6:$C$10)),C788=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB790>0,'Cell Sites'!AE790=0,'Cell Sites'!AJ790=0),AND('Cell Sites'!AB790=0,'Cell Sites'!AE790>0,'Cell Sites'!AJ790=0)),\"2G\",IF(AND('Cell Sites'!AB790=0,'Cell Sites'!AE790=0,'Cell Sites'!AJ790>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G792=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F792,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[806,"AREQUIPA","DISTRITO773",{"$f":"IF(OR(ISBLANK('Cell Sites'!C810),ISBLANK('Cell Sites'!B810)),\"DEFAULT\",'Cell Sites'!C810&\" \"&'Cell Sites'!B810)","v":"PROVINCIA URBANA"},"IDCELL806",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B812<>\"LIMA\",IF(D812=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C812,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C812,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E812=0,0,1)","v":499.2070381603599},{"$f":"IF(G812=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F812,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B812<>\"LIMA\",IF(D812=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C808,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C808,'Parámetros Terrenos'!$C$6:$C$10)),C808=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB810>0,'Cell Sites'!AE810=0,'Cell Sites'!AJ810=0),AND('Cell Sites'!AB810=0,'Cell Sites'!AE810>0,'Cell Sites'!AJ810=0)),\"2G\",IF(AND('Cell Sites'!AB810=0,'Cell Sites'!AE810=0,'Cell Sites'!AJ810>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G812=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F812,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[813,"LIMA","DISTRITO2126",{"$f":"IF(OR(ISBLANK('Cell Sites'!C817),ISBLANK('Cell Sites'!B817)),\"DEFAULT\",'Cell Sites'!C817&\" \"&'Cell Sites'!B817)","v":"PROVINCIA URBANA"},"IDCELL813",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B819<>\"LIMA\",IF(D819=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C819,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C819,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E819=0,0,1)","v":193.77965565254507},{"$f":"IF(G819=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F819,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B819<>\"LIMA\",IF(D819=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C815,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C815,'Parámetros Terrenos'!$C$6:$C$10)),C815=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB817>0,'Cell Sites'!AE817=0,'Cell Sites'!AJ817=0),AND('Cell Sites'!AB817=0,'Cell Sites'!AE817>0,'Cell Sites'!AJ817=0)),\"2G\",IF(AND('Cell Sites'!AB817=0,'Cell Sites'!AE817=0,'Cell Sites'!AJ817>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G819=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F819,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[829,"LA LIBERTAD","DISTRITO2598",{"$f":"IF(OR(ISBLANK('Cell Sites'!C833),ISBLANK('Cell Sites'!B833)),\"DEFAULT\",'Cell Sites'!C833&\" \"&'Cell Sites'!B833)","v":"LIMA URBANA"},"IDCELL829",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B835<>\"LIMA\",IF(D835=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C835,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C835,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E835=0,0,1)","v":499.2070381603599},{"$f":"IF(G835=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F835,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B835<>\"LIMA\",IF(D835=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C831,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C831,'Parámetros Terrenos'!$C$6:$C$10)),C831=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB833>0,'Cell Sites'!AE833=0,'Cell Sites'!AJ833=0),AND('Cell Sites'!AB833=0,'Cell Sites'!AE833>0,'Cell Sites'!AJ833=0)),\"2G\",IF(AND('Cell Sites'!AB833=0,'Cell Sites'!AE833=0,'Cell Sites'!AJ833>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G835=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F835,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[849,"LA LIBERTAD","DISTRITO413",{"$f":"IF(OR(ISBLANK('Cell Sites'!C853),ISBLANK('Cell Sites'!B853)),\"DEFAULT\",'Cell Sites'!C853&\" \"&'Cell Sites'!B853)","v":"PROVINCIA URBANA"},"IDCELL849",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B855<>\"LIMA\",IF(D855=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C855,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C855,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E855=0,0,1)","v":499.2070381603599},{"$f":"IF(G855=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F855,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B855<>\"LIMA\",IF(D855=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C851,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C851,'Parámetros Terrenos'!$C$6:$C$10)),C851=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB853>0,'Cell Sites'!AE853=0,'Cell Sites'!AJ853=0),AND('Cell Sites'!AB853=0,'Cell Sites'!AE853>0,'Cell Sites'!AJ853=0)),\"2G\",IF(AND('Cell Sites'!AB853=0,'Cell Sites'!AE853=0,'Cell Sites'!AJ853>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G855=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F855,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[856,"LIMA","DISTRITO903",{"$f":"IF(OR(ISBLANK('Cell Sites'!C860),ISBLANK('Cell Sites'!B860)),\"DEFAULT\",'Cell Sites'!C860&\" \"&'Cell Sites'!B860)","v":"PROVINCIA RURAL"},"IDCELL856",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B862<>\"LIMA\",IF(D862=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C862,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C862,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E862=0,0,1)","v":193.77965565254507},{"$f":"IF(G862=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F862,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B862<>\"LIMA\",IF(D862=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C858,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C858,'Parámetros Terrenos'!$C$6:$C$10)),C858=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB860>0,'Cell Sites'!AE860=0,'Cell Sites'!AJ860=0),AND('Cell Sites'!AB860=0,'Cell Sites'!AE860>0,'Cell Sites'!AJ860=0)),\"2G\",IF(AND('Cell Sites'!AB860=0,'Cell Sites'!AE860=0,'Cell Sites'!AJ860>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G862=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F862,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[872,"AREQUIPA","DISTRITO1367",{"$f":"IF(OR(ISBLANK('Cell Sites'!C876),ISBLANK('Cell Sites'!B876)),\"DEFAULT\",'Cell Sites'!C876&\" \"&'Cell Sites'!B876)","v":"PROVINCIA RURAL"},"IDCELL872",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B878<>\"LIMA\",IF(D878=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C878,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C878,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E878=0,0,1)","v":499.2070381603599},{"$f":"IF(G878=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F878,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B878<>\"LIMA\",IF(D878=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C874,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C874,'Parámetros Terrenos'!$C$6:$C$10)),C874=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB876>0,'Cell Sites'!AE876=0,'Cell Sites'!AJ876=0),AND('Cell Sites'!AB876=0,'Cell Sites'!AE876>0,'Cell Sites'!AJ876=0)),\"2G\",IF(AND('Cell Sites'!AB876=0,'Cell Sites'!AE876=0,'Cell Sites'!AJ876>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G878=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F878,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[879,"AREQUIPA","DISTRITO2864",{"$f":"IF(OR(ISBLANK('Cell Sites'!C883),ISBLANK('Cell Sites'!B883)),\"DEFAULT\",'Cell Sites'!C883&\" \"&'Cell Sites'!B883)","v":"LIMA URBANA"},"IDCELL879",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B885<>\"LIMA\",IF(D885=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C885,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C885,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E885=0,0,1)","v":499.2070381603599},{"$f":"IF(G885=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F885,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B885<>\"LIMA\",IF(D885=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C881,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C881,'Parámetros Terrenos'!$C$6:$C$10)),C881=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB883>0,'Cell Sites'!AE883=0,'Cell Sites'!AJ883=0),AND('Cell Sites'!AB883=0,'Cell Sites'!AE883>0,'Cell Sites'!AJ883=0)),\"2G\",IF(AND('Cell Sites'!AB883=0,'Cell Sites'!AE883=0,'Cell Sites'!AJ883>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G885=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F885,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[901,"LA LIBERTAD","DISTRITO1475",{"$f":"IF(OR(ISBLANK('Cell Sites'!C905),ISBLANK('Cell Sites'!B905)),\"DEFAULT\",'Cell Sites'!C905&\" \"&'Cell Sites'!B905)","v":"PROVINCIA URBANA"},"IDCELL901",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B907<>\"LIMA\",IF(D907=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C907,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C907,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E907=0,0,1)","v":499.2070381603599},{"$f":"IF(G907=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F907,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B907<>\"LIMA\",IF(D907=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C903,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C903,'Parámetros Terrenos'!$C$6:$C$10)),C903=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB905>0,'Cell Sites'!AE905=0,'Cell Sites'!AJ905=0),AND('Cell Sites'!AB905=0,'Cell Sites'!AE905>0,'Cell Sites'!AJ905=0)),\"2G\",IF(AND('Cell Sites'!AB905=0,'Cell Sites'!AE905=0,'Cell Sites'!AJ905>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G907=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F907,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[914,"LA LIBERTAD","DISTRITO434",{"$f":"IF(OR(ISBLANK('Cell Sites'!C918),ISBLANK('Cell Sites'!B918)),\"DEFAULT\",'Cell Sites'!C918&\" \"&'Cell Sites'!B918)","v":"PROVINCIA RURAL"},"IDCELL914",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B920<>\"LIMA\",IF(D920=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C920,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C920,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E920=0,0,1)","v":499.2070381603599},{"$f":"IF(G920=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F920,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B920<>\"LIMA\",IF(D920=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C916,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C916,'Parámetros Terrenos'!$C$6:$C$10)),C916=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB918>0,'Cell Sites'!AE918=0,'Cell Sites'!AJ918=0),AND('Cell Sites'!AB918=0,'Cell Sites'!AE918>0,'Cell Sites'!AJ918=0)),\"2G\",IF(AND('Cell Sites'!AB918=0,'Cell Sites'!AE918=0,'Cell Sites'!AJ918>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G920=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F920,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[921,"LIMA","DISTRITO1952",{"$f":"IF(OR(ISBLANK('Cell Sites'!C925),ISBLANK('Cell Sites'!B925)),\"DEFAULT\",'Cell Sites'!C925&\" \"&'Cell Sites'!B925)","v":"PROVINCIA RURAL"},"IDCELL921",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B927<>\"LIMA\",IF(D927=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C927,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C927,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E927=0,0,1)","v":193.77965565254507},{"$f":"IF(G927=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F927,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B927<>\"LIMA\",IF(D927=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C923,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C923,'Parámetros Terrenos'!$C$6:$C$10)),C923=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB925>0,'Cell Sites'!AE925=0,'Cell Sites'!AJ925=0),AND('Cell Sites'!AB925=0,'Cell Sites'!AE925>0,'Cell Sites'!AJ925=0)),\"2G\",IF(AND('Cell Sites'!AB925=0,'Cell Sites'!AE925=0,'Cell Sites'!AJ925>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G927=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F927,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[937,"AREQUIPA","DISTRITO829",{"$f":"IF(OR(ISBLANK('Cell Sites'!C941),ISBLANK('Cell Sites'!B941)),\"DEFAULT\",'Cell Sites'!C941&\" \"&'Cell Sites'!B941)","v":"PROVINCIA RURAL"},"IDCELL937",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B943<>\"LIMA\",IF(D943=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C943,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C943,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E943=0,0,1)","v":499.2070381603599},{"$f":"IF(G943=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F943,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B943<>\"LIMA\",IF(D943=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C939,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C939,'Parámetros Terrenos'!$C$6:$C$10)),C939=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB941>0,'Cell Sites'!AE941=0,'Cell Sites'!AJ941=0),AND('Cell Sites'!AB941=0,'Cell Sites'!AE941>0,'Cell Sites'!AJ941=0)),\"2G\",IF(AND('Cell Sites'!AB941=0,'Cell Sites'!AE941=0,'Cell Sites'!AJ941>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G943=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F943,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[944,"LA LIBERTAD","DISTRITO2691",{"$f":"IF(OR(ISBLANK('Cell Sites'!C948),ISBLANK('Cell Sites'!B948)),\"DEFAULT\",'Cell Sites'!C948&\" \"&'Cell Sites'!B948)","v":"LIMA URBANA"},"IDCELL944",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B950<>\"LIMA\",IF(D950=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C950,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C950,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E950=0,0,1)","v":499.2070381603599},{"$f":"IF(G950=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F950,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B950<>\"LIMA\",IF(D950=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C946,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C946,'Parámetros Terrenos'!$C$6:$C$10)),C946=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB948>0,'Cell Sites'!AE948=0,'Cell Sites'!AJ948=0),AND('Cell Sites'!AB948=0,'Cell Sites'!AE948>0,'Cell Sites'!AJ948=0)),\"2G\",IF(AND('Cell Sites'!AB948=0,'Cell Sites'!AE948=0,'Cell Sites'!AJ948>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G950=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F950,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[960,"LA LIBERTAD","DISTRITO2442",{"$f":"IF(OR(ISBLANK('Cell Sites'!C964),ISBLANK('Cell Sites'!B964)),\"DEFAULT\",'Cell Sites'!C964&\" \"&'Cell Sites'!B964)","v":"PROVINCIA URBANA"},"IDCELL960",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B966<>\"LIMA\",IF(D966=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C966,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C966,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E966=0,0,1)","v":499.2070381603599},{"$f":"IF(G966=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F966,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B966<>\"LIMA\",IF(D966=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C962,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C962,'Parámetros Terrenos'!$C$6:$C$10)),C962=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB964>0,'Cell Sites'!AE964=0,'Cell Sites'!AJ964=0),AND('Cell Sites'!AB964=0,'Cell Sites'!AE964>0,'Cell Sites'!AJ964=0)),\"2G\",IF(AND('Cell Sites'!AB964=0,'Cell Sites'!AE964=0,'Cell Sites'!AJ964>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G966=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F966,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[967,"LA LIBERTAD","DISTRITO1561",{"$f":"IF(OR(ISBLANK('Cell Sites'!C971),ISBLANK('Cell Sites'!B971)),\"DEFAULT\",'Cell Sites'!C971&\" \"&'Cell Sites'!B971)","v":"PROVINCIA RURAL"},"IDCELL967",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B973<>\"LIMA\",IF(D973=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C973,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C973,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E973=0,0,1)","v":499.2070381603599},{"$f":"IF(G973=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F973,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B973<>\"LIMA\",IF(D973=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C969,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C969,'Parámetros Terrenos'!$C$6:$C$10)),C969=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB971>0,'Cell Sites'!AE971=0,'Cell Sites'!AJ971=0),AND('Cell Sites'!AB971=0,'Cell Sites'!AE971>0,'Cell Sites'!AJ971=0)),\"2G\",IF(AND('Cell Sites'!AB971=0,'Cell Sites'!AE971=0,'Cell Sites'!AJ971>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G973=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F973,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[987,"LA LIBERTAD","DISTRITO1257",{"$f":"IF(OR(ISBLANK('Cell Sites'!C991),ISBLANK('Cell Sites'!B991)),\"DEFAULT\",'Cell Sites'!C991&\" \"&'Cell Sites'!B991)","v":"PROVINCIA URBANA"},"IDCELL987",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B993<>\"LIMA\",IF(D993=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C993,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C993,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E993=0,0,1)","v":499.2070381603599},{"$f":"IF(G993=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F993,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B993<>\"LIMA\",IF(D993=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C989,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C989,'Parámetros Terrenos'!$C$6:$C$10)),C989=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB991>0,'Cell Sites'!AE991=0,'Cell Sites'!AJ991=0),AND('Cell Sites'!AB991=0,'Cell Sites'!AE991>0,'Cell Sites'!AJ991=0)),\"2G\",IF(AND('Cell Sites'!AB991=0,'Cell Sites'!AE991=0,'Cell Sites'!AJ991>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G993=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F993,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1003,"LA LIBERTAD","DISTRITO1625",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1007),ISBLANK('Cell Sites'!B1007)),\"DEFAULT\",'Cell Sites'!C1007&\" \"&'Cell Sites'!B1007)","v":"PROVINCIA RURAL"},"IDCELL1003",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1009<>\"LIMA\",IF(D1009=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1009,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1009,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1009=0,0,1)","v":499.2070381603599},{"$f":"IF(G1009=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1009,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1009<>\"LIMA\",IF(D1009=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1005,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1005,'Parámetros Terrenos'!$C$6:$C$10)),C1005=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1007>0,'Cell Sites'!AE1007=0,'Cell Sites'!AJ1007=0),AND('Cell Sites'!AB1007=0,'Cell Sites'!AE1007>0,'Cell Sites'!AJ1007=0)),\"2G\",IF(AND('Cell Sites'!AB1007=0,'Cell Sites'!AE1007=0,'Cell Sites'!AJ1007>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1009=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1009,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1010,"AREQUIPA","DISTRITO112",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1014),ISBLANK('Cell Sites'!B1014)),\"DEFAULT\",'Cell Sites'!C1014&\" \"&'Cell Sites'!B1014)","v":"LIMA RURAL"},"IDCELL1010",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1016<>\"LIMA\",IF(D1016=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1016,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1016,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1016=0,0,1)","v":499.2070381603599},{"$f":"IF(G1016=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1016,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1016<>\"LIMA\",IF(D1016=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1012,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1012,'Parámetros Terrenos'!$C$6:$C$10)),C1012=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1014>0,'Cell Sites'!AE1014=0,'Cell Sites'!AJ1014=0),AND('Cell Sites'!AB1014=0,'Cell Sites'!AE1014>0,'Cell Sites'!AJ1014=0)),\"2G\",IF(AND('Cell Sites'!AB1014=0,'Cell Sites'!AE1014=0,'Cell Sites'!AJ1014>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1016=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1016,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1024,"LA LIBERTAD","DISTRITO1257",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1028),ISBLANK('Cell Sites'!B1028)),\"DEFAULT\",'Cell Sites'!C1028&\" \"&'Cell Sites'!B1028)","v":"PROVINCIA RURAL"},"IDCELL1024",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1030<>\"LIMA\",IF(D1030=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1030,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1030,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1030=0,0,1)","v":499.2070381603599},{"$f":"IF(G1030=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1030,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1030<>\"LIMA\",IF(D1030=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1026,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1026,'Parámetros Terrenos'!$C$6:$C$10)),C1026=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1028>0,'Cell Sites'!AE1028=0,'Cell Sites'!AJ1028=0),AND('Cell Sites'!AB1028=0,'Cell Sites'!AE1028>0,'Cell Sites'!AJ1028=0)),\"2G\",IF(AND('Cell Sites'!AB1028=0,'Cell Sites'!AE1028=0,'Cell Sites'!AJ1028>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1030=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1030,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1032,"LA LIBERTAD","DISTRITO212",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1036),ISBLANK('Cell Sites'!B1036)),\"DEFAULT\",'Cell Sites'!C1036&\" \"&'Cell Sites'!B1036)","v":"PROVINCIA RURAL"},"IDCELL1032",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1038<>\"LIMA\",IF(D1038=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1038,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1038,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1038=0,0,1)","v":499.2070381603599},{"$f":"IF(G1038=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1038,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1038<>\"LIMA\",IF(D1038=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1034,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1034,'Parámetros Terrenos'!$C$6:$C$10)),C1034=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1036>0,'Cell Sites'!AE1036=0,'Cell Sites'!AJ1036=0),AND('Cell Sites'!AB1036=0,'Cell Sites'!AE1036>0,'Cell Sites'!AJ1036=0)),\"2G\",IF(AND('Cell Sites'!AB1036=0,'Cell Sites'!AE1036=0,'Cell Sites'!AJ1036>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G1038=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1038,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1052,"LA LIBERTAD","DISTRITO1590",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1056),ISBLANK('Cell Sites'!B1056)),\"DEFAULT\",'Cell Sites'!C1056&\" \"&'Cell Sites'!B1056)","v":"PROVINCIA URBANA"},"IDCELL1052",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1058<>\"LIMA\",IF(D1058=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1058,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1058,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1058=0,0,1)","v":499.2070381603599},{"$f":"IF(G1058=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1058,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1058<>\"LIMA\",IF(D1058=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1054,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1054,'Parámetros Terrenos'!$C$6:$C$10)),C1054=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1056>0,'Cell Sites'!AE1056=0,'Cell Sites'!AJ1056=0),AND('Cell Sites'!AB1056=0,'Cell Sites'!AE1056>0,'Cell Sites'!AJ1056=0)),\"2G\",IF(AND('Cell Sites'!AB1056=0,'Cell Sites'!AE1056=0,'Cell Sites'!AJ1056>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1058=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1058,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1068,"LA LIBERTAD","DISTRITO1380",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1072),ISBLANK('Cell Sites'!B1072)),\"DEFAULT\",'Cell Sites'!C1072&\" \"&'Cell Sites'!B1072)","v":"PROVINCIA URBANA"},"IDCELL1068",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1074<>\"LIMA\",IF(D1074=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1074,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1074,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1074=0,0,1)","v":499.2070381603599},{"$f":"IF(G1074=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1074,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1074<>\"LIMA\",IF(D1074=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1070,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1070,'Parámetros Terrenos'!$C$6:$C$10)),C1070=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1072>0,'Cell Sites'!AE1072=0,'Cell Sites'!AJ1072=0),AND('Cell Sites'!AB1072=0,'Cell Sites'!AE1072>0,'Cell Sites'!AJ1072=0)),\"2G\",IF(AND('Cell Sites'!AB1072=0,'Cell Sites'!AE1072=0,'Cell Sites'!AJ1072>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1074=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1074,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1075,"LIMA","DISTRITO2921",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1079),ISBLANK('Cell Sites'!B1079)),\"DEFAULT\",'Cell Sites'!C1079&\" \"&'Cell Sites'!B1079)","v":"PROVINCIA URBANA"},"IDCELL1075",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1081<>\"LIMA\",IF(D1081=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1081,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1081,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1081=0,0,1)","v":193.77965565254507},{"$f":"IF(G1081=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1081,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1081<>\"LIMA\",IF(D1081=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1077,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1077,'Parámetros Terrenos'!$C$6:$C$10)),C1077=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1079>0,'Cell Sites'!AE1079=0,'Cell Sites'!AJ1079=0),AND('Cell Sites'!AB1079=0,'Cell Sites'!AE1079>0,'Cell Sites'!AJ1079=0)),\"2G\",IF(AND('Cell Sites'!AB1079=0,'Cell Sites'!AE1079=0,'Cell Sites'!AJ1079>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1081=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1081,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1095,"LA LIBERTAD","DISTRITO1186",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1099),ISBLANK('Cell Sites'!B1099)),\"DEFAULT\",'Cell Sites'!C1099&\" \"&'Cell Sites'!B1099)","v":"PROVINCIA RURAL"},"IDCELL1095",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1101<>\"LIMA\",IF(D1101=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1101,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1101,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1101=0,0,1)","v":499.2070381603599},{"$f":"IF(G1101=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1101,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1101<>\"LIMA\",IF(D1101=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1097,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1097,'Parámetros Terrenos'!$C$6:$C$10)),C1097=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1099>0,'Cell Sites'!AE1099=0,'Cell Sites'!AJ1099=0),AND('Cell Sites'!AB1099=0,'Cell Sites'!AE1099>0,'Cell Sites'!AJ1099=0)),\"2G\",IF(AND('Cell Sites'!AB1099=0,'Cell Sites'!AE1099=0,'Cell Sites'!AJ1099>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1101=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1101,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1098,"LA LIBERTAD","DISTRITO330",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1102),ISBLANK('Cell Sites'!B1102)),\"DEFAULT\",'Cell Sites'!C1102&\" \"&'Cell Sites'!B1102)","v":"LIMA URBANA"},"IDCELL1098",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1104<>\"LIMA\",IF(D1104=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1104,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1104,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1104=0,0,1)","v":499.2070381603599},{"$f":"IF(G1104=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1104,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1104<>\"LIMA\",IF(D1104=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1100,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1100,'Parámetros Terrenos'!$C$6:$C$10)),C1100=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1102>0,'Cell Sites'!AE1102=0,'Cell Sites'!AJ1102=0),AND('Cell Sites'!AB1102=0,'Cell Sites'!AE1102>0,'Cell Sites'!AJ1102=0)),\"2G\",IF(AND('Cell Sites'!AB1102=0,'Cell Sites'!AE1102=0,'Cell Sites'!AJ1102>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1104=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1104,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1118,"LA LIBERTAD","DISTRITO2131",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1122),ISBLANK('Cell Sites'!B1122)),\"DEFAULT\",'Cell Sites'!C1122&\" \"&'Cell Sites'!B1122)","v":"PROVINCIA RURAL"},"IDCELL1118",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1124<>\"LIMA\",IF(D1124=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1124,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1124,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1124=0,0,1)","v":499.2070381603599},{"$f":"IF(G1124=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1124,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1124<>\"LIMA\",IF(D1124=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1120,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1120,'Parámetros Terrenos'!$C$6:$C$10)),C1120=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1122>0,'Cell Sites'!AE1122=0,'Cell Sites'!AJ1122=0),AND('Cell Sites'!AB1122=0,'Cell Sites'!AE1122>0,'Cell Sites'!AJ1122=0)),\"2G\",IF(AND('Cell Sites'!AB1122=0,'Cell Sites'!AE1122=0,'Cell Sites'!AJ1122>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1124=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1124,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1125,"AREQUIPA","DISTRITO2602",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1129),ISBLANK('Cell Sites'!B1129)),\"DEFAULT\",'Cell Sites'!C1129&\" \"&'Cell Sites'!B1129)","v":"PROVINCIA RURAL"},"IDCELL1125",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1131<>\"LIMA\",IF(D1131=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1131,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1131,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1131=0,0,1)","v":499.2070381603599},{"$f":"IF(G1131=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1131,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1131<>\"LIMA\",IF(D1131=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1127,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1127,'Parámetros Terrenos'!$C$6:$C$10)),C1127=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1129>0,'Cell Sites'!AE1129=0,'Cell Sites'!AJ1129=0),AND('Cell Sites'!AB1129=0,'Cell Sites'!AE1129>0,'Cell Sites'!AJ1129=0)),\"2G\",IF(AND('Cell Sites'!AB1129=0,'Cell Sites'!AE1129=0,'Cell Sites'!AJ1129>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1131=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1131,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1141,"LIMA","DISTRITO2064",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1145),ISBLANK('Cell Sites'!B1145)),\"DEFAULT\",'Cell Sites'!C1145&\" \"&'Cell Sites'!B1145)","v":"PROVINCIA RURAL"},"IDCELL1141",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1147<>\"LIMA\",IF(D1147=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1147,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1147,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1147=0,0,1)","v":193.77965565254507},{"$f":"IF(G1147=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1147,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1147<>\"LIMA\",IF(D1147=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1143,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1143,'Parámetros Terrenos'!$C$6:$C$10)),C1143=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1145>0,'Cell Sites'!AE1145=0,'Cell Sites'!AJ1145=0),AND('Cell Sites'!AB1145=0,'Cell Sites'!AE1145>0,'Cell Sites'!AJ1145=0)),\"2G\",IF(AND('Cell Sites'!AB1145=0,'Cell Sites'!AE1145=0,'Cell Sites'!AJ1145>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1147=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1147,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1151,"AREQUIPA","DISTRITO1719",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1155),ISBLANK('Cell Sites'!B1155)),\"DEFAULT\",'Cell Sites'!C1155&\" \"&'Cell Sites'!B1155)","v":"PROVINCIA RURAL"},"IDCELL1151",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1157<>\"LIMA\",IF(D1157=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1157,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1157,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1157=0,0,1)","v":499.2070381603599},{"$f":"IF(G1157=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1157,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1157<>\"LIMA\",IF(D1157=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1153,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1153,'Parámetros Terrenos'!$C$6:$C$10)),C1153=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1155>0,'Cell Sites'!AE1155=0,'Cell Sites'!AJ1155=0),AND('Cell Sites'!AB1155=0,'Cell Sites'!AE1155>0,'Cell Sites'!AJ1155=0)),\"2G\",IF(AND('Cell Sites'!AB1155=0,'Cell Sites'!AE1155=0,'Cell Sites'!AJ1155>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1157=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1157,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1163,"LA LIBERTAD","DISTRITO500",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1167),ISBLANK('Cell Sites'!B1167)),\"DEFAULT\",'Cell Sites'!C1167&\" \"&'Cell Sites'!B1167)","v":"LIMA URBANA"},"IDCELL1163",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1169<>\"LIMA\",IF(D1169=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1169,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1169,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1169=0,0,1)","v":499.2070381603599},{"$f":"IF(G1169=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1169,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1169<>\"LIMA\",IF(D1169=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1165,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1165,'Parámetros Terrenos'!$C$6:$C$10)),C1165=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1167>0,'Cell Sites'!AE1167=0,'Cell Sites'!AJ1167=0),AND('Cell Sites'!AB1167=0,'Cell Sites'!AE1167>0,'Cell Sites'!AJ1167=0)),\"2G\",IF(AND('Cell Sites'!AB1167=0,'Cell Sites'!AE1167=0,'Cell Sites'!AJ1167>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G1169=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1169,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1183,"LA LIBERTAD","DISTRITO2906",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1187),ISBLANK('Cell Sites'!B1187)),\"DEFAULT\",'Cell Sites'!C1187&\" \"&'Cell Sites'!B1187)","v":"LIMA RURAL"},"IDCELL1183",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1189<>\"LIMA\",IF(D1189=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1189,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1189,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1189=0,0,1)","v":499.2070381603599},{"$f":"IF(G1189=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1189,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1189<>\"LIMA\",IF(D1189=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1185,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1185,'Parámetros Terrenos'!$C$6:$C$10)),C1185=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1187>0,'Cell Sites'!AE1187=0,'Cell Sites'!AJ1187=0),AND('Cell Sites'!AB1187=0,'Cell Sites'!AE1187>0,'Cell Sites'!AJ1187=0)),\"2G\",IF(AND('Cell Sites'!AB1187=0,'Cell Sites'!AE1187=0,'Cell Sites'!AJ1187>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G1189=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1189,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1190,"LA LIBERTAD","DISTRITO1876",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1194),ISBLANK('Cell Sites'!B1194)),\"DEFAULT\",'Cell Sites'!C1194&\" \"&'Cell Sites'!B1194)","v":"PROVINCIA RURAL"},"IDCELL1190",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1196<>\"LIMA\",IF(D1196=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1196,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1196,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1196=0,0,1)","v":499.2070381603599},{"$f":"IF(G1196=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1196,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1196<>\"LIMA\",IF(D1196=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1192,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1192,'Parámetros Terrenos'!$C$6:$C$10)),C1192=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1194>0,'Cell Sites'!AE1194=0,'Cell Sites'!AJ1194=0),AND('Cell Sites'!AB1194=0,'Cell Sites'!AE1194>0,'Cell Sites'!AJ1194=0)),\"2G\",IF(AND('Cell Sites'!AB1194=0,'Cell Sites'!AE1194=0,'Cell Sites'!AJ1194>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G1196=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1196,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1206,"LA LIBERTAD","DISTRITO334",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1210),ISBLANK('Cell Sites'!B1210)),\"DEFAULT\",'Cell Sites'!C1210&\" \"&'Cell Sites'!B1210)","v":"LIMA URBANA"},"IDCELL1206",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1212<>\"LIMA\",IF(D1212=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1212,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1212,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1212=0,0,1)","v":499.2070381603599},{"$f":"IF(G1212=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1212,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1212<>\"LIMA\",IF(D1212=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1208,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1208,'Parámetros Terrenos'!$C$6:$C$10)),C1208=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1210>0,'Cell Sites'!AE1210=0,'Cell Sites'!AJ1210=0),AND('Cell Sites'!AB1210=0,'Cell Sites'!AE1210>0,'Cell Sites'!AJ1210=0)),\"2G\",IF(AND('Cell Sites'!AB1210=0,'Cell Sites'!AE1210=0,'Cell Sites'!AJ1210>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1212=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1212,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1213,"LA LIBERTAD","DISTRITO1158",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1217),ISBLANK('Cell Sites'!B1217)),\"DEFAULT\",'Cell Sites'!C1217&\" \"&'Cell Sites'!B1217)","v":"PROVINCIA RURAL"},"IDCELL1213",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1219<>\"LIMA\",IF(D1219=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1219,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1219,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1219=0,0,1)","v":499.2070381603599},{"$f":"IF(G1219=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1219,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1219<>\"LIMA\",IF(D1219=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1215,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1215,'Parámetros Terrenos'!$C$6:$C$10)),C1215=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1217>0,'Cell Sites'!AE1217=0,'Cell Sites'!AJ1217=0),AND('Cell Sites'!AB1217=0,'Cell Sites'!AE1217>0,'Cell Sites'!AJ1217=0)),\"2G\",IF(AND('Cell Sites'!AB1217=0,'Cell Sites'!AE1217=0,'Cell Sites'!AJ1217>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G1219=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1219,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1229,"LA LIBERTAD","DISTRITO2700",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1233),ISBLANK('Cell Sites'!B1233)),\"DEFAULT\",'Cell Sites'!C1233&\" \"&'Cell Sites'!B1233)","v":"PROVINCIA URBANA"},"IDCELL1229",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1235<>\"LIMA\",IF(D1235=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1235,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1235,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1235=0,0,1)","v":499.2070381603599},{"$f":"IF(G1235=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1235,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1235<>\"LIMA\",IF(D1235=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1231,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1231,'Parámetros Terrenos'!$C$6:$C$10)),C1231=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1233>0,'Cell Sites'!AE1233=0,'Cell Sites'!AJ1233=0),AND('Cell Sites'!AB1233=0,'Cell Sites'!AE1233>0,'Cell Sites'!AJ1233=0)),\"2G\",IF(AND('Cell Sites'!AB1233=0,'Cell Sites'!AE1233=0,'Cell Sites'!AJ1233>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1235=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1235,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1249,"LA LIBERTAD","DISTRITO826",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1253),ISBLANK('Cell Sites'!B1253)),\"DEFAULT\",'Cell Sites'!C1253&\" \"&'Cell Sites'!B1253)","v":"LIMA RURAL"},"IDCELL1249",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1255<>\"LIMA\",IF(D1255=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1255,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1255,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1255=0,0,1)","v":499.2070381603599},{"$f":"IF(G1255=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1255,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1255<>\"LIMA\",IF(D1255=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1251,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1251,'Parámetros Terrenos'!$C$6:$C$10)),C1251=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1253>0,'Cell Sites'!AE1253=0,'Cell Sites'!AJ1253=0),AND('Cell Sites'!AB1253=0,'Cell Sites'!AE1253>0,'Cell Sites'!AJ1253=0)),\"2G\",IF(AND('Cell Sites'!AB1253=0,'Cell Sites'!AE1253=0,'Cell Sites'!AJ1253>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1255=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1255,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1256,"AREQUIPA","DISTRITO930",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1260),ISBLANK('Cell Sites'!B1260)),\"DEFAULT\",'Cell Sites'!C1260&\" \"&'Cell Sites'!B1260)","v":"PROVINCIA URBANA"},"IDCELL1256",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1262<>\"LIMA\",IF(D1262=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1262,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1262,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1262=0,0,1)","v":499.2070381603599},{"$f":"IF(G1262=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1262,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1262<>\"LIMA\",IF(D1262=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1258,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1258,'Parámetros Terrenos'!$C$6:$C$10)),C1258=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1260>0,'Cell Sites'!AE1260=0,'Cell Sites'!AJ1260=0),AND('Cell Sites'!AB1260=0,'Cell Sites'!AE1260>0,'Cell Sites'!AJ1260=0)),\"2G\",IF(AND('Cell Sites'!AB1260=0,'Cell Sites'!AE1260=0,'Cell Sites'!AJ1260>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G1262=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1262,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1272,"LA LIBERTAD","DISTRITO2784",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1276),ISBLANK('Cell Sites'!B1276)),\"DEFAULT\",'Cell Sites'!C1276&\" \"&'Cell Sites'!B1276)","v":"LIMA URBANA"},"IDCELL1272",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1278<>\"LIMA\",IF(D1278=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1278,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1278,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1278=0,0,1)","v":499.2070381603599},{"$f":"IF(G1278=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1278,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1278<>\"LIMA\",IF(D1278=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1274,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1274,'Parámetros Terrenos'!$C$6:$C$10)),C1274=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1276>0,'Cell Sites'!AE1276=0,'Cell Sites'!AJ1276=0),AND('Cell Sites'!AB1276=0,'Cell Sites'!AE1276>0,'Cell Sites'!AJ1276=0)),\"2G\",IF(AND('Cell Sites'!AB1276=0,'Cell Sites'!AE1276=0,'Cell Sites'!AJ1276>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1278=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1278,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1278,"LA LIBERTAD","DISTRITO675",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1282),ISBLANK('Cell Sites'!B1282)),\"DEFAULT\",'Cell Sites'!C1282&\" \"&'Cell Sites'!B1282)","v":"PROVINCIA RURAL"},"IDCELL1278",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1284<>\"LIMA\",IF(D1284=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1284,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1284,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1284=0,0,1)","v":499.2070381603599},{"$f":"IF(G1284=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1284,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1284<>\"LIMA\",IF(D1284=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1280,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1280,'Parámetros Terrenos'!$C$6:$C$10)),C1280=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1282>0,'Cell Sites'!AE1282=0,'Cell Sites'!AJ1282=0),AND('Cell Sites'!AB1282=0,'Cell Sites'!AE1282>0,'Cell Sites'!AJ1282=0)),\"2G\",IF(AND('Cell Sites'!AB1282=0,'Cell Sites'!AE1282=0,'Cell Sites'!AJ1282>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G1284=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1284,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1298,"AREQUIPA","DISTRITO73",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1302),ISBLANK('Cell Sites'!B1302)),\"DEFAULT\",'Cell Sites'!C1302&\" \"&'Cell Sites'!B1302)","v":"PROVINCIA RURAL"},"IDCELL1298",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1304<>\"LIMA\",IF(D1304=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1304,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1304,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1304=0,0,1)","v":499.2070381603599},{"$f":"IF(G1304=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1304,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1304<>\"LIMA\",IF(D1304=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1300,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1300,'Parámetros Terrenos'!$C$6:$C$10)),C1300=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1302>0,'Cell Sites'!AE1302=0,'Cell Sites'!AJ1302=0),AND('Cell Sites'!AB1302=0,'Cell Sites'!AE1302>0,'Cell Sites'!AJ1302=0)),\"2G\",IF(AND('Cell Sites'!AB1302=0,'Cell Sites'!AE1302=0,'Cell Sites'!AJ1302>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1304=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1304,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1314,"LA LIBERTAD","DISTRITO200",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1318),ISBLANK('Cell Sites'!B1318)),\"DEFAULT\",'Cell Sites'!C1318&\" \"&'Cell Sites'!B1318)","v":"LIMA URBANA"},"IDCELL1314",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1320<>\"LIMA\",IF(D1320=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1320,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1320,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1320=0,0,1)","v":499.2070381603599},{"$f":"IF(G1320=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1320,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1320<>\"LIMA\",IF(D1320=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1316,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1316,'Parámetros Terrenos'!$C$6:$C$10)),C1316=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1318>0,'Cell Sites'!AE1318=0,'Cell Sites'!AJ1318=0),AND('Cell Sites'!AB1318=0,'Cell Sites'!AE1318>0,'Cell Sites'!AJ1318=0)),\"2G\",IF(AND('Cell Sites'!AB1318=0,'Cell Sites'!AE1318=0,'Cell Sites'!AJ1318>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1320=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1320,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1321,"LA LIBERTAD","DISTRITO1165",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1325),ISBLANK('Cell Sites'!B1325)),\"DEFAULT\",'Cell Sites'!C1325&\" \"&'Cell Sites'!B1325)","v":"LIMA URBANA"},"IDCELL1321",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1327<>\"LIMA\",IF(D1327=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1327,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1327,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1327=0,0,1)","v":499.2070381603599},{"$f":"IF(G1327=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1327,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1327<>\"LIMA\",IF(D1327=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1323,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1323,'Parámetros Terrenos'!$C$6:$C$10)),C1323=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1325>0,'Cell Sites'!AE1325=0,'Cell Sites'!AJ1325=0),AND('Cell Sites'!AB1325=0,'Cell Sites'!AE1325>0,'Cell Sites'!AJ1325=0)),\"2G\",IF(AND('Cell Sites'!AB1325=0,'Cell Sites'!AE1325=0,'Cell Sites'!AJ1325>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1327=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1327,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1337,"LA LIBERTAD","DISTRITO1055",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1341),ISBLANK('Cell Sites'!B1341)),\"DEFAULT\",'Cell Sites'!C1341&\" \"&'Cell Sites'!B1341)","v":"PROVINCIA URBANA"},"IDCELL1337",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1343<>\"LIMA\",IF(D1343=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1343,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1343,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1343=0,0,1)","v":499.2070381603599},{"$f":"IF(G1343=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1343,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1343<>\"LIMA\",IF(D1343=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1339,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1339,'Parámetros Terrenos'!$C$6:$C$10)),C1339=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1341>0,'Cell Sites'!AE1341=0,'Cell Sites'!AJ1341=0),AND('Cell Sites'!AB1341=0,'Cell Sites'!AE1341>0,'Cell Sites'!AJ1341=0)),\"2G\",IF(AND('Cell Sites'!AB1341=0,'Cell Sites'!AE1341=0,'Cell Sites'!AJ1341>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1343=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1343,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1344,"AREQUIPA","DISTRITO2864",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1348),ISBLANK('Cell Sites'!B1348)),\"DEFAULT\",'Cell Sites'!C1348&\" \"&'Cell Sites'!B1348)","v":"PROVINCIA RURAL"},"IDCELL1344",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1350<>\"LIMA\",IF(D1350=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1350,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1350,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1350=0,0,1)","v":499.2070381603599},{"$f":"IF(G1350=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1350,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1350<>\"LIMA\",IF(D1350=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1346,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1346,'Parámetros Terrenos'!$C$6:$C$10)),C1346=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1348>0,'Cell Sites'!AE1348=0,'Cell Sites'!AJ1348=0),AND('Cell Sites'!AB1348=0,'Cell Sites'!AE1348>0,'Cell Sites'!AJ1348=0)),\"2G\",IF(AND('Cell Sites'!AB1348=0,'Cell Sites'!AE1348=0,'Cell Sites'!AJ1348>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1350=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1350,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1364,"LA LIBERTAD","DISTRITO802",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1368),ISBLANK('Cell Sites'!B1368)),\"DEFAULT\",'Cell Sites'!C1368&\" \"&'Cell Sites'!B1368)","v":"PROVINCIA RURAL"},"IDCELL1364",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1370<>\"LIMA\",IF(D1370=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1370,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1370,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1370=0,0,1)","v":499.2070381603599},{"$f":"IF(G1370=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1370,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1370<>\"LIMA\",IF(D1370=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1366,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1366,'Parámetros Terrenos'!$C$6:$C$10)),C1366=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1368>0,'Cell Sites'!AE1368=0,'Cell Sites'!AJ1368=0),AND('Cell Sites'!AB1368=0,'Cell Sites'!AE1368>0,'Cell Sites'!AJ1368=0)),\"2G\",IF(AND('Cell Sites'!AB1368=0,'Cell Sites'!AE1368=0,'Cell Sites'!AJ1368>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G1370=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1370,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1367,"LA LIBERTAD","DISTRITO2929",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1371),ISBLANK('Cell Sites'!B1371)),\"DEFAULT\",'Cell Sites'!C1371&\" \"&'Cell Sites'!B1371)","v":"PROVINCIA RURAL"},"IDCELL1367",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1373<>\"LIMA\",IF(D1373=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1373,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1373,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1373=0,0,1)","v":499.2070381603599},{"$f":"IF(G1373=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1373,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1373<>\"LIMA\",IF(D1373=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1369,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1369,'Parámetros Terrenos'!$C$6:$C$10)),C1369=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1371>0,'Cell Sites'!AE1371=0,'Cell Sites'!AJ1371=0),AND('Cell Sites'!AB1371=0,'Cell Sites'!AE1371>0,'Cell Sites'!AJ1371=0)),\"2G\",IF(AND('Cell Sites'!AB1371=0,'Cell Sites'!AE1371=0,'Cell Sites'!AJ1371>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1373=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1373,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1387,"LIMA","DISTRITO714",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1391),ISBLANK('Cell Sites'!B1391)),\"DEFAULT\",'Cell Sites'!C1391&\" \"&'Cell Sites'!B1391)","v":"PROVINCIA URBANA"},"IDCELL1387",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1393<>\"LIMA\",IF(D1393=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1393,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1393,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1393=0,0,1)","v":193.77965565254507},{"$f":"IF(G1393=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1393,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1393<>\"LIMA\",IF(D1393=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1389,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1389,'Parámetros Terrenos'!$C$6:$C$10)),C1389=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1391>0,'Cell Sites'!AE1391=0,'Cell Sites'!AJ1391=0),AND('Cell Sites'!AB1391=0,'Cell Sites'!AE1391>0,'Cell Sites'!AJ1391=0)),\"2G\",IF(AND('Cell Sites'!AB1391=0,'Cell Sites'!AE1391=0,'Cell Sites'!AJ1391>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1393=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1393,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1394,"LA LIBERTAD","DISTRITO168",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1398),ISBLANK('Cell Sites'!B1398)),\"DEFAULT\",'Cell Sites'!C1398&\" \"&'Cell Sites'!B1398)","v":"PROVINCIA URBANA"},"IDCELL1394",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1400<>\"LIMA\",IF(D1400=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1400,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1400,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1400=0,0,1)","v":499.2070381603599},{"$f":"IF(G1400=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1400,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1400<>\"LIMA\",IF(D1400=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1396,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1396,'Parámetros Terrenos'!$C$6:$C$10)),C1396=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1398>0,'Cell Sites'!AE1398=0,'Cell Sites'!AJ1398=0),AND('Cell Sites'!AB1398=0,'Cell Sites'!AE1398>0,'Cell Sites'!AJ1398=0)),\"2G\",IF(AND('Cell Sites'!AB1398=0,'Cell Sites'!AE1398=0,'Cell Sites'!AJ1398>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1400=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1400,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1417,"LA LIBERTAD","DISTRITO1366",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1421),ISBLANK('Cell Sites'!B1421)),\"DEFAULT\",'Cell Sites'!C1421&\" \"&'Cell Sites'!B1421)","v":"PROVINCIA RURAL"},"IDCELL1417",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1423<>\"LIMA\",IF(D1423=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1423,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1423,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1423=0,0,1)","v":499.2070381603599},{"$f":"IF(G1423=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1423,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1423<>\"LIMA\",IF(D1423=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1419,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1419,'Parámetros Terrenos'!$C$6:$C$10)),C1419=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1421>0,'Cell Sites'!AE1421=0,'Cell Sites'!AJ1421=0),AND('Cell Sites'!AB1421=0,'Cell Sites'!AE1421>0,'Cell Sites'!AJ1421=0)),\"2G\",IF(AND('Cell Sites'!AB1421=0,'Cell Sites'!AE1421=0,'Cell Sites'!AJ1421>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1423=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1423,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1429,"LA LIBERTAD","DISTRITO1235",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1433),ISBLANK('Cell Sites'!B1433)),\"DEFAULT\",'Cell Sites'!C1433&\" \"&'Cell Sites'!B1433)","v":"PROVINCIA URBANA"},"IDCELL1429",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1435<>\"LIMA\",IF(D1435=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1435,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1435,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1435=0,0,1)","v":499.2070381603599},{"$f":"IF(G1435=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1435,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1435<>\"LIMA\",IF(D1435=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1431,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1431,'Parámetros Terrenos'!$C$6:$C$10)),C1431=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1433>0,'Cell Sites'!AE1433=0,'Cell Sites'!AJ1433=0),AND('Cell Sites'!AB1433=0,'Cell Sites'!AE1433>0,'Cell Sites'!AJ1433=0)),\"2G\",IF(AND('Cell Sites'!AB1433=0,'Cell Sites'!AE1433=0,'Cell Sites'!AJ1433>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1435=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1435,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1432,"AREQUIPA","DISTRITO834",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1436),ISBLANK('Cell Sites'!B1436)),\"DEFAULT\",'Cell Sites'!C1436&\" \"&'Cell Sites'!B1436)","v":"LIMA URBANA"},"IDCELL1432",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1438<>\"LIMA\",IF(D1438=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1438,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1438,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1438=0,0,1)","v":499.2070381603599},{"$f":"IF(G1438=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1438,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1438<>\"LIMA\",IF(D1438=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1434,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1434,'Parámetros Terrenos'!$C$6:$C$10)),C1434=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1436>0,'Cell Sites'!AE1436=0,'Cell Sites'!AJ1436=0),AND('Cell Sites'!AB1436=0,'Cell Sites'!AE1436>0,'Cell Sites'!AJ1436=0)),\"2G\",IF(AND('Cell Sites'!AB1436=0,'Cell Sites'!AE1436=0,'Cell Sites'!AJ1436>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1438=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1438,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1452,"LA LIBERTAD","DISTRITO173",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1456),ISBLANK('Cell Sites'!B1456)),\"DEFAULT\",'Cell Sites'!C1456&\" \"&'Cell Sites'!B1456)","v":"PROVINCIA URBANA"},"IDCELL1452",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1458<>\"LIMA\",IF(D1458=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1458,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1458,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1458=0,0,1)","v":499.2070381603599},{"$f":"IF(G1458=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1458,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1458<>\"LIMA\",IF(D1458=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1454,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1454,'Parámetros Terrenos'!$C$6:$C$10)),C1454=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1456>0,'Cell Sites'!AE1456=0,'Cell Sites'!AJ1456=0),AND('Cell Sites'!AB1456=0,'Cell Sites'!AE1456>0,'Cell Sites'!AJ1456=0)),\"2G\",IF(AND('Cell Sites'!AB1456=0,'Cell Sites'!AE1456=0,'Cell Sites'!AJ1456>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1458=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1458,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1459,"LA LIBERTAD","DISTRITO149",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1463),ISBLANK('Cell Sites'!B1463)),\"DEFAULT\",'Cell Sites'!C1463&\" \"&'Cell Sites'!B1463)","v":"LIMA RURAL"},"IDCELL1459",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1465<>\"LIMA\",IF(D1465=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1465,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1465,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1465=0,0,1)","v":499.2070381603599},{"$f":"IF(G1465=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1465,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1465<>\"LIMA\",IF(D1465=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1461,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1461,'Parámetros Terrenos'!$C$6:$C$10)),C1461=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1463>0,'Cell Sites'!AE1463=0,'Cell Sites'!AJ1463=0),AND('Cell Sites'!AB1463=0,'Cell Sites'!AE1463>0,'Cell Sites'!AJ1463=0)),\"2G\",IF(AND('Cell Sites'!AB1463=0,'Cell Sites'!AE1463=0,'Cell Sites'!AJ1463>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1465=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1465,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1475,"LA LIBERTAD","DISTRITO1838",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1479),ISBLANK('Cell Sites'!B1479)),\"DEFAULT\",'Cell Sites'!C1479&\" \"&'Cell Sites'!B1479)","v":"PROVINCIA RURAL"},"IDCELL1475",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1481<>\"LIMA\",IF(D1481=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1481,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1481,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1481=0,0,1)","v":499.2070381603599},{"$f":"IF(G1481=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1481,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1481<>\"LIMA\",IF(D1481=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1477,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1477,'Parámetros Terrenos'!$C$6:$C$10)),C1477=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1479>0,'Cell Sites'!AE1479=0,'Cell Sites'!AJ1479=0),AND('Cell Sites'!AB1479=0,'Cell Sites'!AE1479>0,'Cell Sites'!AJ1479=0)),\"2G\",IF(AND('Cell Sites'!AB1479=0,'Cell Sites'!AE1479=0,'Cell Sites'!AJ1479>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1481=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1481,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1495,"LA LIBERTAD","DISTRITO482",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1499),ISBLANK('Cell Sites'!B1499)),\"DEFAULT\",'Cell Sites'!C1499&\" \"&'Cell Sites'!B1499)","v":"PROVINCIA RURAL"},"IDCELL1495",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1501<>\"LIMA\",IF(D1501=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1501,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1501,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1501=0,0,1)","v":499.2070381603599},{"$f":"IF(G1501=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1501,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1501<>\"LIMA\",IF(D1501=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1497,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1497,'Parámetros Terrenos'!$C$6:$C$10)),C1497=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1499>0,'Cell Sites'!AE1499=0,'Cell Sites'!AJ1499=0),AND('Cell Sites'!AB1499=0,'Cell Sites'!AE1499>0,'Cell Sites'!AJ1499=0)),\"2G\",IF(AND('Cell Sites'!AB1499=0,'Cell Sites'!AE1499=0,'Cell Sites'!AJ1499>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1501=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1501,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1498,"AREQUIPA","DISTRITO1887",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1502),ISBLANK('Cell Sites'!B1502)),\"DEFAULT\",'Cell Sites'!C1502&\" \"&'Cell Sites'!B1502)","v":"PROVINCIA URBANA"},"IDCELL1498",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1504<>\"LIMA\",IF(D1504=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1504,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1504,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1504=0,0,1)","v":499.2070381603599},{"$f":"IF(G1504=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1504,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1504<>\"LIMA\",IF(D1504=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1500,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1500,'Parámetros Terrenos'!$C$6:$C$10)),C1500=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1502>0,'Cell Sites'!AE1502=0,'Cell Sites'!AJ1502=0),AND('Cell Sites'!AB1502=0,'Cell Sites'!AE1502>0,'Cell Sites'!AJ1502=0)),\"2G\",IF(AND('Cell Sites'!AB1502=0,'Cell Sites'!AE1502=0,'Cell Sites'!AJ1502>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1504=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1504,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1518,"LA LIBERTAD","DISTRITO953",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1522),ISBLANK('Cell Sites'!B1522)),\"DEFAULT\",'Cell Sites'!C1522&\" \"&'Cell Sites'!B1522)","v":"LIMA RURAL"},"IDCELL1518",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1524<>\"LIMA\",IF(D1524=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1524,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1524,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1524=0,0,1)","v":499.2070381603599},{"$f":"IF(G1524=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1524,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1524<>\"LIMA\",IF(D1524=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1520,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1520,'Parámetros Terrenos'!$C$6:$C$10)),C1520=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1522>0,'Cell Sites'!AE1522=0,'Cell Sites'!AJ1522=0),AND('Cell Sites'!AB1522=0,'Cell Sites'!AE1522>0,'Cell Sites'!AJ1522=0)),\"2G\",IF(AND('Cell Sites'!AB1522=0,'Cell Sites'!AE1522=0,'Cell Sites'!AJ1522>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1524=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1524,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1525,"LA LIBERTAD","DISTRITO251",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1529),ISBLANK('Cell Sites'!B1529)),\"DEFAULT\",'Cell Sites'!C1529&\" \"&'Cell Sites'!B1529)","v":"PROVINCIA URBANA"},"IDCELL1525",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1531<>\"LIMA\",IF(D1531=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1531,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1531,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1531=0,0,1)","v":499.2070381603599},{"$f":"IF(G1531=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1531,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1531<>\"LIMA\",IF(D1531=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1527,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1527,'Parámetros Terrenos'!$C$6:$C$10)),C1527=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1529>0,'Cell Sites'!AE1529=0,'Cell Sites'!AJ1529=0),AND('Cell Sites'!AB1529=0,'Cell Sites'!AE1529>0,'Cell Sites'!AJ1529=0)),\"2G\",IF(AND('Cell Sites'!AB1529=0,'Cell Sites'!AE1529=0,'Cell Sites'!AJ1529>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1531=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1531,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1544,"AREQUIPA","DISTRITO872",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1548),ISBLANK('Cell Sites'!B1548)),\"DEFAULT\",'Cell Sites'!C1548&\" \"&'Cell Sites'!B1548)","v":"PROVINCIA URBANA"},"IDCELL1544",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1550<>\"LIMA\",IF(D1550=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1550,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1550,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1550=0,0,1)","v":499.2070381603599},{"$f":"IF(G1550=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1550,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1550<>\"LIMA\",IF(D1550=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1546,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1546,'Parámetros Terrenos'!$C$6:$C$10)),C1546=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1548>0,'Cell Sites'!AE1548=0,'Cell Sites'!AJ1548=0),AND('Cell Sites'!AB1548=0,'Cell Sites'!AE1548>0,'Cell Sites'!AJ1548=0)),\"2G\",IF(AND('Cell Sites'!AB1548=0,'Cell Sites'!AE1548=0,'Cell Sites'!AJ1548>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1550=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1550,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1547,"LA LIBERTAD","DISTRITO2085",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1551),ISBLANK('Cell Sites'!B1551)),\"DEFAULT\",'Cell Sites'!C1551&\" \"&'Cell Sites'!B1551)","v":"PROVINCIA RURAL"},"IDCELL1547",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1553<>\"LIMA\",IF(D1553=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1553,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1553,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1553=0,0,1)","v":499.2070381603599},{"$f":"IF(G1553=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1553,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1553<>\"LIMA\",IF(D1553=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1549,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1549,'Parámetros Terrenos'!$C$6:$C$10)),C1549=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1551>0,'Cell Sites'!AE1551=0,'Cell Sites'!AJ1551=0),AND('Cell Sites'!AB1551=0,'Cell Sites'!AE1551>0,'Cell Sites'!AJ1551=0)),\"2G\",IF(AND('Cell Sites'!AB1551=0,'Cell Sites'!AE1551=0,'Cell Sites'!AJ1551>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1553=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1553,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1567,"LA LIBERTAD","DISTRITO774",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1571),ISBLANK('Cell Sites'!B1571)),\"DEFAULT\",'Cell Sites'!C1571&\" \"&'Cell Sites'!B1571)","v":"LIMA RURAL"},"IDCELL1567",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1573<>\"LIMA\",IF(D1573=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1573,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1573,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1573=0,0,1)","v":499.2070381603599},{"$f":"IF(G1573=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1573,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1573<>\"LIMA\",IF(D1573=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1569,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1569,'Parámetros Terrenos'!$C$6:$C$10)),C1569=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1571>0,'Cell Sites'!AE1571=0,'Cell Sites'!AJ1571=0),AND('Cell Sites'!AB1571=0,'Cell Sites'!AE1571>0,'Cell Sites'!AJ1571=0)),\"2G\",IF(AND('Cell Sites'!AB1571=0,'Cell Sites'!AE1571=0,'Cell Sites'!AJ1571>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1573=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1573,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1583,"LA LIBERTAD","DISTRITO317",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1587),ISBLANK('Cell Sites'!B1587)),\"DEFAULT\",'Cell Sites'!C1587&\" \"&'Cell Sites'!B1587)","v":"PROVINCIA RURAL"},"IDCELL1583",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1589<>\"LIMA\",IF(D1589=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1589,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1589,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1589=0,0,1)","v":499.2070381603599},{"$f":"IF(G1589=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1589,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1589<>\"LIMA\",IF(D1589=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1585,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1585,'Parámetros Terrenos'!$C$6:$C$10)),C1585=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1587>0,'Cell Sites'!AE1587=0,'Cell Sites'!AJ1587=0),AND('Cell Sites'!AB1587=0,'Cell Sites'!AE1587>0,'Cell Sites'!AJ1587=0)),\"2G\",IF(AND('Cell Sites'!AB1587=0,'Cell Sites'!AE1587=0,'Cell Sites'!AJ1587>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1589=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1589,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1590,"LA LIBERTAD","DISTRITO2534",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1594),ISBLANK('Cell Sites'!B1594)),\"DEFAULT\",'Cell Sites'!C1594&\" \"&'Cell Sites'!B1594)","v":"PROVINCIA RURAL"},"IDCELL1590",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1596<>\"LIMA\",IF(D1596=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1596,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1596,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1596=0,0,1)","v":499.2070381603599},{"$f":"IF(G1596=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1596,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1596<>\"LIMA\",IF(D1596=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1592,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1592,'Parámetros Terrenos'!$C$6:$C$10)),C1592=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1594>0,'Cell Sites'!AE1594=0,'Cell Sites'!AJ1594=0),AND('Cell Sites'!AB1594=0,'Cell Sites'!AE1594>0,'Cell Sites'!AJ1594=0)),\"2G\",IF(AND('Cell Sites'!AB1594=0,'Cell Sites'!AE1594=0,'Cell Sites'!AJ1594>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1596=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1596,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1606,"LA LIBERTAD","DISTRITO1060",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1610),ISBLANK('Cell Sites'!B1610)),\"DEFAULT\",'Cell Sites'!C1610&\" \"&'Cell Sites'!B1610)","v":"LIMA URBANA"},"IDCELL1606",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1612<>\"LIMA\",IF(D1612=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1612,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1612,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1612=0,0,1)","v":499.2070381603599},{"$f":"IF(G1612=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1612,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1612<>\"LIMA\",IF(D1612=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1608,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1608,'Parámetros Terrenos'!$C$6:$C$10)),C1608=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1610>0,'Cell Sites'!AE1610=0,'Cell Sites'!AJ1610=0),AND('Cell Sites'!AB1610=0,'Cell Sites'!AE1610>0,'Cell Sites'!AJ1610=0)),\"2G\",IF(AND('Cell Sites'!AB1610=0,'Cell Sites'!AE1610=0,'Cell Sites'!AJ1610>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1612=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1612,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1613,"LA LIBERTAD","DISTRITO2150",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1617),ISBLANK('Cell Sites'!B1617)),\"DEFAULT\",'Cell Sites'!C1617&\" \"&'Cell Sites'!B1617)","v":"LIMA RURAL"},"IDCELL1613",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1619<>\"LIMA\",IF(D1619=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1619,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1619,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1619=0,0,1)","v":499.2070381603599},{"$f":"IF(G1619=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1619,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1619<>\"LIMA\",IF(D1619=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1615,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1615,'Parámetros Terrenos'!$C$6:$C$10)),C1615=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1617>0,'Cell Sites'!AE1617=0,'Cell Sites'!AJ1617=0),AND('Cell Sites'!AB1617=0,'Cell Sites'!AE1617>0,'Cell Sites'!AJ1617=0)),\"2G\",IF(AND('Cell Sites'!AB1617=0,'Cell Sites'!AE1617=0,'Cell Sites'!AJ1617>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1619=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1619,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1633,"LA LIBERTAD","DISTRITO1528",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1637),ISBLANK('Cell Sites'!B1637)),\"DEFAULT\",'Cell Sites'!C1637&\" \"&'Cell Sites'!B1637)","v":"LIMA URBANA"},"IDCELL1633",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1639<>\"LIMA\",IF(D1639=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1639,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1639,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1639=0,0,1)","v":499.2070381603599},{"$f":"IF(G1639=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1639,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1639<>\"LIMA\",IF(D1639=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1635,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1635,'Parámetros Terrenos'!$C$6:$C$10)),C1635=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1637>0,'Cell Sites'!AE1637=0,'Cell Sites'!AJ1637=0),AND('Cell Sites'!AB1637=0,'Cell Sites'!AE1637>0,'Cell Sites'!AJ1637=0)),\"2G\",IF(AND('Cell Sites'!AB1637=0,'Cell Sites'!AE1637=0,'Cell Sites'!AJ1637>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1639=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1639,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1649,"LIMA","DISTRITO2280",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1653),ISBLANK('Cell Sites'!B1653)),\"DEFAULT\",'Cell Sites'!C1653&\" \"&'Cell Sites'!B1653)","v":"PROVINCIA URBANA"},"IDCELL1649",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1655<>\"LIMA\",IF(D1655=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1655,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1655,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1655=0,0,1)","v":193.77965565254507},{"$f":"IF(G1655=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1655,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1655<>\"LIMA\",IF(D1655=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1651,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1651,'Parámetros Terrenos'!$C$6:$C$10)),C1651=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1653>0,'Cell Sites'!AE1653=0,'Cell Sites'!AJ1653=0),AND('Cell Sites'!AB1653=0,'Cell Sites'!AE1653>0,'Cell Sites'!AJ1653=0)),\"2G\",IF(AND('Cell Sites'!AB1653=0,'Cell Sites'!AE1653=0,'Cell Sites'!AJ1653>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1655=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1655,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1656,"LA LIBERTAD","DISTRITO143",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1660),ISBLANK('Cell Sites'!B1660)),\"DEFAULT\",'Cell Sites'!C1660&\" \"&'Cell Sites'!B1660)","v":"PROVINCIA URBANA"},"IDCELL1656",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1662<>\"LIMA\",IF(D1662=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1662,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1662,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1662=0,0,1)","v":499.2070381603599},{"$f":"IF(G1662=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1662,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1662<>\"LIMA\",IF(D1662=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1658,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1658,'Parámetros Terrenos'!$C$6:$C$10)),C1658=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1660>0,'Cell Sites'!AE1660=0,'Cell Sites'!AJ1660=0),AND('Cell Sites'!AB1660=0,'Cell Sites'!AE1660>0,'Cell Sites'!AJ1660=0)),\"2G\",IF(AND('Cell Sites'!AB1660=0,'Cell Sites'!AE1660=0,'Cell Sites'!AJ1660>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1662=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1662,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1671,"LA LIBERTAD","DISTRITO1001",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1675),ISBLANK('Cell Sites'!B1675)),\"DEFAULT\",'Cell Sites'!C1675&\" \"&'Cell Sites'!B1675)","v":"PROVINCIA RURAL"},"IDCELL1671",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1677<>\"LIMA\",IF(D1677=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1677,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1677,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1677=0,0,1)","v":499.2070381603599},{"$f":"IF(G1677=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1677,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1677<>\"LIMA\",IF(D1677=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1673,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1673,'Parámetros Terrenos'!$C$6:$C$10)),C1673=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1675>0,'Cell Sites'!AE1675=0,'Cell Sites'!AJ1675=0),AND('Cell Sites'!AB1675=0,'Cell Sites'!AE1675>0,'Cell Sites'!AJ1675=0)),\"2G\",IF(AND('Cell Sites'!AB1675=0,'Cell Sites'!AE1675=0,'Cell Sites'!AJ1675>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1677=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1677,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1678,"LIMA","DISTRITO2598",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1682),ISBLANK('Cell Sites'!B1682)),\"DEFAULT\",'Cell Sites'!C1682&\" \"&'Cell Sites'!B1682)","v":"PROVINCIA RURAL"},"IDCELL1678",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1684<>\"LIMA\",IF(D1684=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1684,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1684,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1684=0,0,1)","v":193.77965565254507},{"$f":"IF(G1684=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1684,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1684<>\"LIMA\",IF(D1684=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1680,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1680,'Parámetros Terrenos'!$C$6:$C$10)),C1680=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1682>0,'Cell Sites'!AE1682=0,'Cell Sites'!AJ1682=0),AND('Cell Sites'!AB1682=0,'Cell Sites'!AE1682>0,'Cell Sites'!AJ1682=0)),\"2G\",IF(AND('Cell Sites'!AB1682=0,'Cell Sites'!AE1682=0,'Cell Sites'!AJ1682>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1684=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1684,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1698,"AREQUIPA","DISTRITO1875",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1702),ISBLANK('Cell Sites'!B1702)),\"DEFAULT\",'Cell Sites'!C1702&\" \"&'Cell Sites'!B1702)","v":"PROVINCIA URBANA"},"IDCELL1698",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1704<>\"LIMA\",IF(D1704=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1704,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1704,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1704=0,0,1)","v":499.2070381603599},{"$f":"IF(G1704=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1704,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1704<>\"LIMA\",IF(D1704=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1700,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1700,'Parámetros Terrenos'!$C$6:$C$10)),C1700=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1702>0,'Cell Sites'!AE1702=0,'Cell Sites'!AJ1702=0),AND('Cell Sites'!AB1702=0,'Cell Sites'!AE1702>0,'Cell Sites'!AJ1702=0)),\"2G\",IF(AND('Cell Sites'!AB1702=0,'Cell Sites'!AE1702=0,'Cell Sites'!AJ1702>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G1704=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1704,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1714,"LIMA","DISTRITO2494",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1718),ISBLANK('Cell Sites'!B1718)),\"DEFAULT\",'Cell Sites'!C1718&\" \"&'Cell Sites'!B1718)","v":"LIMA RURAL"},"IDCELL1714",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1720<>\"LIMA\",IF(D1720=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1720,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1720,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1720=0,0,1)","v":193.77965565254507},{"$f":"IF(G1720=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1720,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1720<>\"LIMA\",IF(D1720=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1716,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1716,'Parámetros Terrenos'!$C$6:$C$10)),C1716=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1718>0,'Cell Sites'!AE1718=0,'Cell Sites'!AJ1718=0),AND('Cell Sites'!AB1718=0,'Cell Sites'!AE1718>0,'Cell Sites'!AJ1718=0)),\"2G\",IF(AND('Cell Sites'!AB1718=0,'Cell Sites'!AE1718=0,'Cell Sites'!AJ1718>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1720=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1720,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1721,"LA LIBERTAD","DISTRITO950",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1725),ISBLANK('Cell Sites'!B1725)),\"DEFAULT\",'Cell Sites'!C1725&\" \"&'Cell Sites'!B1725)","v":"PROVINCIA URBANA"},"IDCELL1721",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1727<>\"LIMA\",IF(D1727=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1727,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1727,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1727=0,0,1)","v":499.2070381603599},{"$f":"IF(G1727=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1727,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1727<>\"LIMA\",IF(D1727=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1723,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1723,'Parámetros Terrenos'!$C$6:$C$10)),C1723=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1725>0,'Cell Sites'!AE1725=0,'Cell Sites'!AJ1725=0),AND('Cell Sites'!AB1725=0,'Cell Sites'!AE1725>0,'Cell Sites'!AJ1725=0)),\"2G\",IF(AND('Cell Sites'!AB1725=0,'Cell Sites'!AE1725=0,'Cell Sites'!AJ1725>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G1727=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1727,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1728,"LA LIBERTAD","DISTRITO1953",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1732),ISBLANK('Cell Sites'!B1732)),\"DEFAULT\",'Cell Sites'!C1732&\" \"&'Cell Sites'!B1732)","v":"PROVINCIA RURAL"},"IDCELL1728",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1734<>\"LIMA\",IF(D1734=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1734,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1734,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1734=0,0,1)","v":499.2070381603599},{"$f":"IF(G1734=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1734,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1734<>\"LIMA\",IF(D1734=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1730,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1730,'Parámetros Terrenos'!$C$6:$C$10)),C1730=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1732>0,'Cell Sites'!AE1732=0,'Cell Sites'!AJ1732=0),AND('Cell Sites'!AB1732=0,'Cell Sites'!AE1732>0,'Cell Sites'!AJ1732=0)),\"2G\",IF(AND('Cell Sites'!AB1732=0,'Cell Sites'!AE1732=0,'Cell Sites'!AJ1732>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1734=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1734,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1744,"LA LIBERTAD","DISTRITO2456",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1748),ISBLANK('Cell Sites'!B1748)),\"DEFAULT\",'Cell Sites'!C1748&\" \"&'Cell Sites'!B1748)","v":"PROVINCIA RURAL"},"IDCELL1744",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1750<>\"LIMA\",IF(D1750=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1750,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1750,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1750=0,0,1)","v":499.2070381603599},{"$f":"IF(G1750=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1750,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1750<>\"LIMA\",IF(D1750=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1746,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1746,'Parámetros Terrenos'!$C$6:$C$10)),C1746=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1748>0,'Cell Sites'!AE1748=0,'Cell Sites'!AJ1748=0),AND('Cell Sites'!AB1748=0,'Cell Sites'!AE1748>0,'Cell Sites'!AJ1748=0)),\"2G\",IF(AND('Cell Sites'!AB1748=0,'Cell Sites'!AE1748=0,'Cell Sites'!AJ1748>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1750=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1750,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1764,"LIMA","DISTRITO2512",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1768),ISBLANK('Cell Sites'!B1768)),\"DEFAULT\",'Cell Sites'!C1768&\" \"&'Cell Sites'!B1768)","v":"PROVINCIA URBANA"},"IDCELL1764",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1770<>\"LIMA\",IF(D1770=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1770,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1770,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1770=0,0,1)","v":193.77965565254507},{"$f":"IF(G1770=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1770,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1770<>\"LIMA\",IF(D1770=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1766,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1766,'Parámetros Terrenos'!$C$6:$C$10)),C1766=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1768>0,'Cell Sites'!AE1768=0,'Cell Sites'!AJ1768=0),AND('Cell Sites'!AB1768=0,'Cell Sites'!AE1768>0,'Cell Sites'!AJ1768=0)),\"2G\",IF(AND('Cell Sites'!AB1768=0,'Cell Sites'!AE1768=0,'Cell Sites'!AJ1768>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1770=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1770,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1767,"LIMA","DISTRITO2045",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1771),ISBLANK('Cell Sites'!B1771)),\"DEFAULT\",'Cell Sites'!C1771&\" \"&'Cell Sites'!B1771)","v":"PROVINCIA RURAL"},"IDCELL1767",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1773<>\"LIMA\",IF(D1773=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1773,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1773,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1773=0,0,1)","v":193.77965565254507},{"$f":"IF(G1773=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1773,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1773<>\"LIMA\",IF(D1773=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1769,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1769,'Parámetros Terrenos'!$C$6:$C$10)),C1769=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1771>0,'Cell Sites'!AE1771=0,'Cell Sites'!AJ1771=0),AND('Cell Sites'!AB1771=0,'Cell Sites'!AE1771>0,'Cell Sites'!AJ1771=0)),\"2G\",IF(AND('Cell Sites'!AB1771=0,'Cell Sites'!AE1771=0,'Cell Sites'!AJ1771>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1773=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1773,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1787,"LA LIBERTAD","DISTRITO268",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1791),ISBLANK('Cell Sites'!B1791)),\"DEFAULT\",'Cell Sites'!C1791&\" \"&'Cell Sites'!B1791)","v":"PROVINCIA URBANA"},"IDCELL1787",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1793<>\"LIMA\",IF(D1793=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1793,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1793,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1793=0,0,1)","v":499.2070381603599},{"$f":"IF(G1793=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1793,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1793<>\"LIMA\",IF(D1793=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1789,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1789,'Parámetros Terrenos'!$C$6:$C$10)),C1789=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1791>0,'Cell Sites'!AE1791=0,'Cell Sites'!AJ1791=0),AND('Cell Sites'!AB1791=0,'Cell Sites'!AE1791>0,'Cell Sites'!AJ1791=0)),\"2G\",IF(AND('Cell Sites'!AB1791=0,'Cell Sites'!AE1791=0,'Cell Sites'!AJ1791>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1793=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1793,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1794,"LA LIBERTAD","DISTRITO2567",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1798),ISBLANK('Cell Sites'!B1798)),\"DEFAULT\",'Cell Sites'!C1798&\" \"&'Cell Sites'!B1798)","v":"PROVINCIA URBANA"},"IDCELL1794",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1800<>\"LIMA\",IF(D1800=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1800,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1800,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1800=0,0,1)","v":499.2070381603599},{"$f":"IF(G1800=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1800,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1800<>\"LIMA\",IF(D1800=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1796,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1796,'Parámetros Terrenos'!$C$6:$C$10)),C1796=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1798>0,'Cell Sites'!AE1798=0,'Cell Sites'!AJ1798=0),AND('Cell Sites'!AB1798=0,'Cell Sites'!AE1798>0,'Cell Sites'!AJ1798=0)),\"2G\",IF(AND('Cell Sites'!AB1798=0,'Cell Sites'!AE1798=0,'Cell Sites'!AJ1798>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1800=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1800,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1809,"LA LIBERTAD","DISTRITO1883",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1813),ISBLANK('Cell Sites'!B1813)),\"DEFAULT\",'Cell Sites'!C1813&\" \"&'Cell Sites'!B1813)","v":"PROVINCIA URBANA"},"IDCELL1809",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1815<>\"LIMA\",IF(D1815=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1815,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1815,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1815=0,0,1)","v":499.2070381603599},{"$f":"IF(G1815=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1815,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1815<>\"LIMA\",IF(D1815=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1811,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1811,'Parámetros Terrenos'!$C$6:$C$10)),C1811=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1813>0,'Cell Sites'!AE1813=0,'Cell Sites'!AJ1813=0),AND('Cell Sites'!AB1813=0,'Cell Sites'!AE1813>0,'Cell Sites'!AJ1813=0)),\"2G\",IF(AND('Cell Sites'!AB1813=0,'Cell Sites'!AE1813=0,'Cell Sites'!AJ1813>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1815=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1815,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1829,"LA LIBERTAD","DISTRITO1125",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1833),ISBLANK('Cell Sites'!B1833)),\"DEFAULT\",'Cell Sites'!C1833&\" \"&'Cell Sites'!B1833)","v":"PROVINCIA URBANA"},"IDCELL1829",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1835<>\"LIMA\",IF(D1835=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1835,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1835,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1835=0,0,1)","v":499.2070381603599},{"$f":"IF(G1835=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1835,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1835<>\"LIMA\",IF(D1835=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1831,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1831,'Parámetros Terrenos'!$C$6:$C$10)),C1831=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1833>0,'Cell Sites'!AE1833=0,'Cell Sites'!AJ1833=0),AND('Cell Sites'!AB1833=0,'Cell Sites'!AE1833>0,'Cell Sites'!AJ1833=0)),\"2G\",IF(AND('Cell Sites'!AB1833=0,'Cell Sites'!AE1833=0,'Cell Sites'!AJ1833>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1835=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1835,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1836,"LIMA","DISTRITO625",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1840),ISBLANK('Cell Sites'!B1840)),\"DEFAULT\",'Cell Sites'!C1840&\" \"&'Cell Sites'!B1840)","v":"LIMA URBANA"},"IDCELL1836",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1842<>\"LIMA\",IF(D1842=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1842,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1842,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1842=0,0,1)","v":193.77965565254507},{"$f":"IF(G1842=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1842,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1842<>\"LIMA\",IF(D1842=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1838,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1838,'Parámetros Terrenos'!$C$6:$C$10)),C1838=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1840>0,'Cell Sites'!AE1840=0,'Cell Sites'!AJ1840=0),AND('Cell Sites'!AB1840=0,'Cell Sites'!AE1840>0,'Cell Sites'!AJ1840=0)),\"2G\",IF(AND('Cell Sites'!AB1840=0,'Cell Sites'!AE1840=0,'Cell Sites'!AJ1840>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1842=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1842,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1852,"AREQUIPA","DISTRITO2546",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1856),ISBLANK('Cell Sites'!B1856)),\"DEFAULT\",'Cell Sites'!C1856&\" \"&'Cell Sites'!B1856)","v":"PROVINCIA URBANA"},"IDCELL1852",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1858<>\"LIMA\",IF(D1858=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1858,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1858,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1858=0,0,1)","v":499.2070381603599},{"$f":"IF(G1858=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1858,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1858<>\"LIMA\",IF(D1858=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1854,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1854,'Parámetros Terrenos'!$C$6:$C$10)),C1854=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1856>0,'Cell Sites'!AE1856=0,'Cell Sites'!AJ1856=0),AND('Cell Sites'!AB1856=0,'Cell Sites'!AE1856>0,'Cell Sites'!AJ1856=0)),\"2G\",IF(AND('Cell Sites'!AB1856=0,'Cell Sites'!AE1856=0,'Cell Sites'!AJ1856>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1858=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1858,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1859,"LIMA","DISTRITO2158",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1863),ISBLANK('Cell Sites'!B1863)),\"DEFAULT\",'Cell Sites'!C1863&\" \"&'Cell Sites'!B1863)","v":"PROVINCIA URBANA"},"IDCELL1859",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1865<>\"LIMA\",IF(D1865=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1865,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1865,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1865=0,0,1)","v":193.77965565254507},{"$f":"IF(G1865=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1865,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1865<>\"LIMA\",IF(D1865=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1861,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1861,'Parámetros Terrenos'!$C$6:$C$10)),C1861=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1863>0,'Cell Sites'!AE1863=0,'Cell Sites'!AJ1863=0),AND('Cell Sites'!AB1863=0,'Cell Sites'!AE1863>0,'Cell Sites'!AJ1863=0)),\"2G\",IF(AND('Cell Sites'!AB1863=0,'Cell Sites'!AE1863=0,'Cell Sites'!AJ1863>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1865=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1865,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1875,"LA LIBERTAD","DISTRITO2042",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1879),ISBLANK('Cell Sites'!B1879)),\"DEFAULT\",'Cell Sites'!C1879&\" \"&'Cell Sites'!B1879)","v":"PROVINCIA RURAL"},"IDCELL1875",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1881<>\"LIMA\",IF(D1881=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1881,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1881,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1881=0,0,1)","v":499.2070381603599},{"$f":"IF(G1881=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1881,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1881<>\"LIMA\",IF(D1881=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1877,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1877,'Parámetros Terrenos'!$C$6:$C$10)),C1877=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1879>0,'Cell Sites'!AE1879=0,'Cell Sites'!AJ1879=0),AND('Cell Sites'!AB1879=0,'Cell Sites'!AE1879>0,'Cell Sites'!AJ1879=0)),\"2G\",IF(AND('Cell Sites'!AB1879=0,'Cell Sites'!AE1879=0,'Cell Sites'!AJ1879>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1881=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1881,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1895,"LA LIBERTAD","DISTRITO80",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1899),ISBLANK('Cell Sites'!B1899)),\"DEFAULT\",'Cell Sites'!C1899&\" \"&'Cell Sites'!B1899)","v":"PROVINCIA RURAL"},"IDCELL1895",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1901<>\"LIMA\",IF(D1901=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1901,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1901,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1901=0,0,1)","v":499.2070381603599},{"$f":"IF(G1901=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1901,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1901<>\"LIMA\",IF(D1901=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1897,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1897,'Parámetros Terrenos'!$C$6:$C$10)),C1897=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1899>0,'Cell Sites'!AE1899=0,'Cell Sites'!AJ1899=0),AND('Cell Sites'!AB1899=0,'Cell Sites'!AE1899>0,'Cell Sites'!AJ1899=0)),\"2G\",IF(AND('Cell Sites'!AB1899=0,'Cell Sites'!AE1899=0,'Cell Sites'!AJ1899>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1901=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1901,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1902,"LA LIBERTAD","DISTRITO1492",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1906),ISBLANK('Cell Sites'!B1906)),\"DEFAULT\",'Cell Sites'!C1906&\" \"&'Cell Sites'!B1906)","v":"PROVINCIA URBANA"},"IDCELL1902",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1908<>\"LIMA\",IF(D1908=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1908,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1908,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1908=0,0,1)","v":499.2070381603599},{"$f":"IF(G1908=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1908,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1908<>\"LIMA\",IF(D1908=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1904,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1904,'Parámetros Terrenos'!$C$6:$C$10)),C1904=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1906>0,'Cell Sites'!AE1906=0,'Cell Sites'!AJ1906=0),AND('Cell Sites'!AB1906=0,'Cell Sites'!AE1906>0,'Cell Sites'!AJ1906=0)),\"2G\",IF(AND('Cell Sites'!AB1906=0,'Cell Sites'!AE1906=0,'Cell Sites'!AJ1906>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1908=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1908,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1918,"AREQUIPA","DISTRITO1032",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1922),ISBLANK('Cell Sites'!B1922)),\"DEFAULT\",'Cell Sites'!C1922&\" \"&'Cell Sites'!B1922)","v":"PROVINCIA URBANA"},"IDCELL1918",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1924<>\"LIMA\",IF(D1924=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1924,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1924,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1924=0,0,1)","v":499.2070381603599},{"$f":"IF(G1924=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1924,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1924<>\"LIMA\",IF(D1924=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1920,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1920,'Parámetros Terrenos'!$C$6:$C$10)),C1920=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1922>0,'Cell Sites'!AE1922=0,'Cell Sites'!AJ1922=0),AND('Cell Sites'!AB1922=0,'Cell Sites'!AE1922>0,'Cell Sites'!AJ1922=0)),\"2G\",IF(AND('Cell Sites'!AB1922=0,'Cell Sites'!AE1922=0,'Cell Sites'!AJ1922>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1924=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1924,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1933,"AREQUIPA","DISTRITO890",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1937),ISBLANK('Cell Sites'!B1937)),\"DEFAULT\",'Cell Sites'!C1937&\" \"&'Cell Sites'!B1937)","v":"PROVINCIA URBANA"},"IDCELL1933",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1939<>\"LIMA\",IF(D1939=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1939,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1939,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1939=0,0,1)","v":499.2070381603599},{"$f":"IF(G1939=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1939,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1939<>\"LIMA\",IF(D1939=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1935,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1935,'Parámetros Terrenos'!$C$6:$C$10)),C1935=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1937>0,'Cell Sites'!AE1937=0,'Cell Sites'!AJ1937=0),AND('Cell Sites'!AB1937=0,'Cell Sites'!AE1937>0,'Cell Sites'!AJ1937=0)),\"2G\",IF(AND('Cell Sites'!AB1937=0,'Cell Sites'!AE1937=0,'Cell Sites'!AJ1937>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1939=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1939,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1940,"AREQUIPA","DISTRITO1375",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1944),ISBLANK('Cell Sites'!B1944)),\"DEFAULT\",'Cell Sites'!C1944&\" \"&'Cell Sites'!B1944)","v":"PROVINCIA RURAL"},"IDCELL1940",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1946<>\"LIMA\",IF(D1946=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1946,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1946,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1946=0,0,1)","v":499.2070381603599},{"$f":"IF(G1946=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1946,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1946<>\"LIMA\",IF(D1946=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1942,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1942,'Parámetros Terrenos'!$C$6:$C$10)),C1942=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1944>0,'Cell Sites'!AE1944=0,'Cell Sites'!AJ1944=0),AND('Cell Sites'!AB1944=0,'Cell Sites'!AE1944>0,'Cell Sites'!AJ1944=0)),\"2G\",IF(AND('Cell Sites'!AB1944=0,'Cell Sites'!AE1944=0,'Cell Sites'!AJ1944>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1946=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1946,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1947,"AREQUIPA","DISTRITO1108",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1951),ISBLANK('Cell Sites'!B1951)),\"DEFAULT\",'Cell Sites'!C1951&\" \"&'Cell Sites'!B1951)","v":"PROVINCIA RURAL"},"IDCELL1947",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1953<>\"LIMA\",IF(D1953=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1953,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1953,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1953=0,0,1)","v":499.2070381603599},{"$f":"IF(G1953=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1953,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1953<>\"LIMA\",IF(D1953=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1949,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1949,'Parámetros Terrenos'!$C$6:$C$10)),C1949=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1951>0,'Cell Sites'!AE1951=0,'Cell Sites'!AJ1951=0),AND('Cell Sites'!AB1951=0,'Cell Sites'!AE1951>0,'Cell Sites'!AJ1951=0)),\"2G\",IF(AND('Cell Sites'!AB1951=0,'Cell Sites'!AE1951=0,'Cell Sites'!AJ1951>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1953=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1953,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1967,"AREQUIPA","DISTRITO1610",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1971),ISBLANK('Cell Sites'!B1971)),\"DEFAULT\",'Cell Sites'!C1971&\" \"&'Cell Sites'!B1971)","v":"PROVINCIA RURAL"},"IDCELL1967",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1973<>\"LIMA\",IF(D1973=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1973,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1973,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1973=0,0,1)","v":499.2070381603599},{"$f":"IF(G1973=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1973,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1973<>\"LIMA\",IF(D1973=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1969,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1969,'Parámetros Terrenos'!$C$6:$C$10)),C1969=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1971>0,'Cell Sites'!AE1971=0,'Cell Sites'!AJ1971=0),AND('Cell Sites'!AB1971=0,'Cell Sites'!AE1971>0,'Cell Sites'!AJ1971=0)),\"2G\",IF(AND('Cell Sites'!AB1971=0,'Cell Sites'!AE1971=0,'Cell Sites'!AJ1971>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1973=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1973,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1983,"AREQUIPA","DISTRITO2988",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1987),ISBLANK('Cell Sites'!B1987)),\"DEFAULT\",'Cell Sites'!C1987&\" \"&'Cell Sites'!B1987)","v":"PROVINCIA URBANA"},"IDCELL1983",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1989<>\"LIMA\",IF(D1989=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1989,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1989,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1989=0,0,1)","v":499.2070381603599},{"$f":"IF(G1989=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1989,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1989<>\"LIMA\",IF(D1989=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1985,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1985,'Parámetros Terrenos'!$C$6:$C$10)),C1985=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1987>0,'Cell Sites'!AE1987=0,'Cell Sites'!AJ1987=0),AND('Cell Sites'!AB1987=0,'Cell Sites'!AE1987>0,'Cell Sites'!AJ1987=0)),\"2G\",IF(AND('Cell Sites'!AB1987=0,'Cell Sites'!AE1987=0,'Cell Sites'!AJ1987>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G1989=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1989,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[1990,"LA LIBERTAD","DISTRITO1826",{"$f":"IF(OR(ISBLANK('Cell Sites'!C1994),ISBLANK('Cell Sites'!B1994)),\"DEFAULT\",'Cell Sites'!C1994&\" \"&'Cell Sites'!B1994)","v":"LIMA RURAL"},"IDCELL1990",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1996<>\"LIMA\",IF(D1996=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1996,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C1996,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E1996=0,0,1)","v":499.2070381603599},{"$f":"IF(G1996=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1996,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B1996<>\"LIMA\",IF(D1996=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C1992,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C1992,'Parámetros Terrenos'!$C$6:$C$10)),C1992=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB1994>0,'Cell Sites'!AE1994=0,'Cell Sites'!AJ1994=0),AND('Cell Sites'!AB1994=0,'Cell Sites'!AE1994>0,'Cell Sites'!AJ1994=0)),\"2G\",IF(AND('Cell Sites'!AB1994=0,'Cell Sites'!AE1994=0,'Cell Sites'!AJ1994>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G1996=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F1996,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2010,"LA LIBERTAD","DISTRITO2005",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2014),ISBLANK('Cell Sites'!B2014)),\"DEFAULT\",'Cell Sites'!C2014&\" \"&'Cell Sites'!B2014)","v":"PROVINCIA RURAL"},"IDCELL2010",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2016<>\"LIMA\",IF(D2016=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2016,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2016,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2016=0,0,1)","v":499.2070381603599},{"$f":"IF(G2016=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2016,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2016<>\"LIMA\",IF(D2016=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2012,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2012,'Parámetros Terrenos'!$C$6:$C$10)),C2012=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2014>0,'Cell Sites'!AE2014=0,'Cell Sites'!AJ2014=0),AND('Cell Sites'!AB2014=0,'Cell Sites'!AE2014>0,'Cell Sites'!AJ2014=0)),\"2G\",IF(AND('Cell Sites'!AB2014=0,'Cell Sites'!AE2014=0,'Cell Sites'!AJ2014>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2016=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2016,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2013,"LA LIBERTAD","DISTRITO352",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2017),ISBLANK('Cell Sites'!B2017)),\"DEFAULT\",'Cell Sites'!C2017&\" \"&'Cell Sites'!B2017)","v":"PROVINCIA RURAL"},"IDCELL2013",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2019<>\"LIMA\",IF(D2019=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2019,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2019,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2019=0,0,1)","v":499.2070381603599},{"$f":"IF(G2019=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2019,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2019<>\"LIMA\",IF(D2019=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2015,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2015,'Parámetros Terrenos'!$C$6:$C$10)),C2015=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2017>0,'Cell Sites'!AE2017=0,'Cell Sites'!AJ2017=0),AND('Cell Sites'!AB2017=0,'Cell Sites'!AE2017>0,'Cell Sites'!AJ2017=0)),\"2G\",IF(AND('Cell Sites'!AB2017=0,'Cell Sites'!AE2017=0,'Cell Sites'!AJ2017>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2019=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2019,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2033,"LA LIBERTAD","DISTRITO151",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2037),ISBLANK('Cell Sites'!B2037)),\"DEFAULT\",'Cell Sites'!C2037&\" \"&'Cell Sites'!B2037)","v":"LIMA URBANA"},"IDCELL2033",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2039<>\"LIMA\",IF(D2039=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2039,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2039,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2039=0,0,1)","v":499.2070381603599},{"$f":"IF(G2039=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2039,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2039<>\"LIMA\",IF(D2039=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2035,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2035,'Parámetros Terrenos'!$C$6:$C$10)),C2035=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2037>0,'Cell Sites'!AE2037=0,'Cell Sites'!AJ2037=0),AND('Cell Sites'!AB2037=0,'Cell Sites'!AE2037>0,'Cell Sites'!AJ2037=0)),\"2G\",IF(AND('Cell Sites'!AB2037=0,'Cell Sites'!AE2037=0,'Cell Sites'!AJ2037>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2039=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2039,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2049,"LIMA","DISTRITO692",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2053),ISBLANK('Cell Sites'!B2053)),\"DEFAULT\",'Cell Sites'!C2053&\" \"&'Cell Sites'!B2053)","v":"PROVINCIA RURAL"},"IDCELL2049",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2055<>\"LIMA\",IF(D2055=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2055,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2055,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2055=0,0,1)","v":193.77965565254507},{"$f":"IF(G2055=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2055,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2055<>\"LIMA\",IF(D2055=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2051,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2051,'Parámetros Terrenos'!$C$6:$C$10)),C2051=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2053>0,'Cell Sites'!AE2053=0,'Cell Sites'!AJ2053=0),AND('Cell Sites'!AB2053=0,'Cell Sites'!AE2053>0,'Cell Sites'!AJ2053=0)),\"2G\",IF(AND('Cell Sites'!AB2053=0,'Cell Sites'!AE2053=0,'Cell Sites'!AJ2053>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2055=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2055,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2060,"LA LIBERTAD","DISTRITO739",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2064),ISBLANK('Cell Sites'!B2064)),\"DEFAULT\",'Cell Sites'!C2064&\" \"&'Cell Sites'!B2064)","v":"PROVINCIA URBANA"},"IDCELL2060",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2066<>\"LIMA\",IF(D2066=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2066,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2066,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2066=0,0,1)","v":499.2070381603599},{"$f":"IF(G2066=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2066,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2066<>\"LIMA\",IF(D2066=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2062,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2062,'Parámetros Terrenos'!$C$6:$C$10)),C2062=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2064>0,'Cell Sites'!AE2064=0,'Cell Sites'!AJ2064=0),AND('Cell Sites'!AB2064=0,'Cell Sites'!AE2064>0,'Cell Sites'!AJ2064=0)),\"2G\",IF(AND('Cell Sites'!AB2064=0,'Cell Sites'!AE2064=0,'Cell Sites'!AJ2064>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2066=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2066,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2075,"LA LIBERTAD","DISTRITO1762",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2079),ISBLANK('Cell Sites'!B2079)),\"DEFAULT\",'Cell Sites'!C2079&\" \"&'Cell Sites'!B2079)","v":"LIMA RURAL"},"IDCELL2075",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2081<>\"LIMA\",IF(D2081=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2081,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2081,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2081=0,0,1)","v":499.2070381603599},{"$f":"IF(G2081=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2081,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2081<>\"LIMA\",IF(D2081=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2077,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2077,'Parámetros Terrenos'!$C$6:$C$10)),C2077=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2079>0,'Cell Sites'!AE2079=0,'Cell Sites'!AJ2079=0),AND('Cell Sites'!AB2079=0,'Cell Sites'!AE2079>0,'Cell Sites'!AJ2079=0)),\"2G\",IF(AND('Cell Sites'!AB2079=0,'Cell Sites'!AE2079=0,'Cell Sites'!AJ2079>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2081=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2081,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2078,"LA LIBERTAD","DISTRITO2518",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2082),ISBLANK('Cell Sites'!B2082)),\"DEFAULT\",'Cell Sites'!C2082&\" \"&'Cell Sites'!B2082)","v":"LIMA URBANA"},"IDCELL2078",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2084<>\"LIMA\",IF(D2084=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2084,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2084,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2084=0,0,1)","v":499.2070381603599},{"$f":"IF(G2084=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2084,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2084<>\"LIMA\",IF(D2084=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2080,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2080,'Parámetros Terrenos'!$C$6:$C$10)),C2080=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2082>0,'Cell Sites'!AE2082=0,'Cell Sites'!AJ2082=0),AND('Cell Sites'!AB2082=0,'Cell Sites'!AE2082>0,'Cell Sites'!AJ2082=0)),\"2G\",IF(AND('Cell Sites'!AB2082=0,'Cell Sites'!AE2082=0,'Cell Sites'!AJ2082>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G2084=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2084,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2098,"AREQUIPA","DISTRITO1738",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2102),ISBLANK('Cell Sites'!B2102)),\"DEFAULT\",'Cell Sites'!C2102&\" \"&'Cell Sites'!B2102)","v":"PROVINCIA RURAL"},"IDCELL2098",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2104<>\"LIMA\",IF(D2104=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2104,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2104,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2104=0,0,1)","v":499.2070381603599},{"$f":"IF(G2104=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2104,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2104<>\"LIMA\",IF(D2104=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2100,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2100,'Parámetros Terrenos'!$C$6:$C$10)),C2100=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2102>0,'Cell Sites'!AE2102=0,'Cell Sites'!AJ2102=0),AND('Cell Sites'!AB2102=0,'Cell Sites'!AE2102>0,'Cell Sites'!AJ2102=0)),\"2G\",IF(AND('Cell Sites'!AB2102=0,'Cell Sites'!AE2102=0,'Cell Sites'!AJ2102>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2104=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2104,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2114,"LA LIBERTAD","DISTRITO2604",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2118),ISBLANK('Cell Sites'!B2118)),\"DEFAULT\",'Cell Sites'!C2118&\" \"&'Cell Sites'!B2118)","v":"LIMA URBANA"},"IDCELL2114",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2120<>\"LIMA\",IF(D2120=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2120,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2120,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2120=0,0,1)","v":499.2070381603599},{"$f":"IF(G2120=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2120,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2120<>\"LIMA\",IF(D2120=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2116,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2116,'Parámetros Terrenos'!$C$6:$C$10)),C2116=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2118>0,'Cell Sites'!AE2118=0,'Cell Sites'!AJ2118=0),AND('Cell Sites'!AB2118=0,'Cell Sites'!AE2118>0,'Cell Sites'!AJ2118=0)),\"2G\",IF(AND('Cell Sites'!AB2118=0,'Cell Sites'!AE2118=0,'Cell Sites'!AJ2118>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2120=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2120,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2121,"LA LIBERTAD","DISTRITO1045",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2125),ISBLANK('Cell Sites'!B2125)),\"DEFAULT\",'Cell Sites'!C2125&\" \"&'Cell Sites'!B2125)","v":"LIMA RURAL"},"IDCELL2121",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2127<>\"LIMA\",IF(D2127=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2127,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2127,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2127=0,0,1)","v":499.2070381603599},{"$f":"IF(G2127=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2127,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2127<>\"LIMA\",IF(D2127=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2123,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2123,'Parámetros Terrenos'!$C$6:$C$10)),C2123=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2125>0,'Cell Sites'!AE2125=0,'Cell Sites'!AJ2125=0),AND('Cell Sites'!AB2125=0,'Cell Sites'!AE2125>0,'Cell Sites'!AJ2125=0)),\"2G\",IF(AND('Cell Sites'!AB2125=0,'Cell Sites'!AE2125=0,'Cell Sites'!AJ2125>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2127=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2127,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2128,"AREQUIPA","DISTRITO1238",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2132),ISBLANK('Cell Sites'!B2132)),\"DEFAULT\",'Cell Sites'!C2132&\" \"&'Cell Sites'!B2132)","v":"PROVINCIA RURAL"},"IDCELL2128",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2134<>\"LIMA\",IF(D2134=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2134,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2134,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2134=0,0,1)","v":499.2070381603599},{"$f":"IF(G2134=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2134,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2134<>\"LIMA\",IF(D2134=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2130,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2130,'Parámetros Terrenos'!$C$6:$C$10)),C2130=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2132>0,'Cell Sites'!AE2132=0,'Cell Sites'!AJ2132=0),AND('Cell Sites'!AB2132=0,'Cell Sites'!AE2132>0,'Cell Sites'!AJ2132=0)),\"2G\",IF(AND('Cell Sites'!AB2132=0,'Cell Sites'!AE2132=0,'Cell Sites'!AJ2132>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2134=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2134,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2144,"AREQUIPA","DISTRITO2270",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2148),ISBLANK('Cell Sites'!B2148)),\"DEFAULT\",'Cell Sites'!C2148&\" \"&'Cell Sites'!B2148)","v":"LIMA RURAL"},"IDCELL2144",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2150<>\"LIMA\",IF(D2150=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2150,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2150,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2150=0,0,1)","v":499.2070381603599},{"$f":"IF(G2150=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2150,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2150<>\"LIMA\",IF(D2150=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2146,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2146,'Parámetros Terrenos'!$C$6:$C$10)),C2146=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2148>0,'Cell Sites'!AE2148=0,'Cell Sites'!AJ2148=0),AND('Cell Sites'!AB2148=0,'Cell Sites'!AE2148>0,'Cell Sites'!AJ2148=0)),\"2G\",IF(AND('Cell Sites'!AB2148=0,'Cell Sites'!AE2148=0,'Cell Sites'!AJ2148>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2150=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2150,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2164,"LA LIBERTAD","DISTRITO771",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2168),ISBLANK('Cell Sites'!B2168)),\"DEFAULT\",'Cell Sites'!C2168&\" \"&'Cell Sites'!B2168)","v":"PROVINCIA URBANA"},"IDCELL2164",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2170<>\"LIMA\",IF(D2170=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2170,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2170,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2170=0,0,1)","v":499.2070381603599},{"$f":"IF(G2170=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2170,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2170<>\"LIMA\",IF(D2170=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2166,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2166,'Parámetros Terrenos'!$C$6:$C$10)),C2166=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2168>0,'Cell Sites'!AE2168=0,'Cell Sites'!AJ2168=0),AND('Cell Sites'!AB2168=0,'Cell Sites'!AE2168>0,'Cell Sites'!AJ2168=0)),\"2G\",IF(AND('Cell Sites'!AB2168=0,'Cell Sites'!AE2168=0,'Cell Sites'!AJ2168>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2170=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2170,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2171,"LA LIBERTAD","DISTRITO251",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2175),ISBLANK('Cell Sites'!B2175)),\"DEFAULT\",'Cell Sites'!C2175&\" \"&'Cell Sites'!B2175)","v":"PROVINCIA RURAL"},"IDCELL2171",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2177<>\"LIMA\",IF(D2177=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2177,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2177,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2177=0,0,1)","v":499.2070381603599},{"$f":"IF(G2177=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2177,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2177<>\"LIMA\",IF(D2177=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2173,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2173,'Parámetros Terrenos'!$C$6:$C$10)),C2173=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2175>0,'Cell Sites'!AE2175=0,'Cell Sites'!AJ2175=0),AND('Cell Sites'!AB2175=0,'Cell Sites'!AE2175>0,'Cell Sites'!AJ2175=0)),\"2G\",IF(AND('Cell Sites'!AB2175=0,'Cell Sites'!AE2175=0,'Cell Sites'!AJ2175>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2177=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2177,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2187,"LA LIBERTAD","DISTRITO1924",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2191),ISBLANK('Cell Sites'!B2191)),\"DEFAULT\",'Cell Sites'!C2191&\" \"&'Cell Sites'!B2191)","v":"PROVINCIA RURAL"},"IDCELL2187",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2193<>\"LIMA\",IF(D2193=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2193,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2193,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2193=0,0,1)","v":499.2070381603599},{"$f":"IF(G2193=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2193,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2193<>\"LIMA\",IF(D2193=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2189,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2189,'Parámetros Terrenos'!$C$6:$C$10)),C2189=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2191>0,'Cell Sites'!AE2191=0,'Cell Sites'!AJ2191=0),AND('Cell Sites'!AB2191=0,'Cell Sites'!AE2191>0,'Cell Sites'!AJ2191=0)),\"2G\",IF(AND('Cell Sites'!AB2191=0,'Cell Sites'!AE2191=0,'Cell Sites'!AJ2191>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2193=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2193,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2193,"AREQUIPA","DISTRITO1933",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2197),ISBLANK('Cell Sites'!B2197)),\"DEFAULT\",'Cell Sites'!C2197&\" \"&'Cell Sites'!B2197)","v":"PROVINCIA RURAL"},"IDCELL2193",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2199<>\"LIMA\",IF(D2199=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2199,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2199,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2199=0,0,1)","v":499.2070381603599},{"$f":"IF(G2199=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2199,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2199<>\"LIMA\",IF(D2199=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2195,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2195,'Parámetros Terrenos'!$C$6:$C$10)),C2195=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2197>0,'Cell Sites'!AE2197=0,'Cell Sites'!AJ2197=0),AND('Cell Sites'!AB2197=0,'Cell Sites'!AE2197>0,'Cell Sites'!AJ2197=0)),\"2G\",IF(AND('Cell Sites'!AB2197=0,'Cell Sites'!AE2197=0,'Cell Sites'!AJ2197>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2199=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2199,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2209,"LA LIBERTAD","DISTRITO239",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2213),ISBLANK('Cell Sites'!B2213)),\"DEFAULT\",'Cell Sites'!C2213&\" \"&'Cell Sites'!B2213)","v":"LIMA URBANA"},"IDCELL2209",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2215<>\"LIMA\",IF(D2215=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2215,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2215,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2215=0,0,1)","v":499.2070381603599},{"$f":"IF(G2215=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2215,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2215<>\"LIMA\",IF(D2215=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2211,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2211,'Parámetros Terrenos'!$C$6:$C$10)),C2211=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2213>0,'Cell Sites'!AE2213=0,'Cell Sites'!AJ2213=0),AND('Cell Sites'!AB2213=0,'Cell Sites'!AE2213>0,'Cell Sites'!AJ2213=0)),\"2G\",IF(AND('Cell Sites'!AB2213=0,'Cell Sites'!AE2213=0,'Cell Sites'!AJ2213>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2215=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2215,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2229,"LA LIBERTAD","DISTRITO1736",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2233),ISBLANK('Cell Sites'!B2233)),\"DEFAULT\",'Cell Sites'!C2233&\" \"&'Cell Sites'!B2233)","v":"PROVINCIA URBANA"},"IDCELL2229",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2235<>\"LIMA\",IF(D2235=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2235,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2235,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2235=0,0,1)","v":499.2070381603599},{"$f":"IF(G2235=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2235,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2235<>\"LIMA\",IF(D2235=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2231,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2231,'Parámetros Terrenos'!$C$6:$C$10)),C2231=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2233>0,'Cell Sites'!AE2233=0,'Cell Sites'!AJ2233=0),AND('Cell Sites'!AB2233=0,'Cell Sites'!AE2233>0,'Cell Sites'!AJ2233=0)),\"2G\",IF(AND('Cell Sites'!AB2233=0,'Cell Sites'!AE2233=0,'Cell Sites'!AJ2233>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2235=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2235,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2236,"LA LIBERTAD","DISTRITO2128",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2240),ISBLANK('Cell Sites'!B2240)),\"DEFAULT\",'Cell Sites'!C2240&\" \"&'Cell Sites'!B2240)","v":"PROVINCIA RURAL"},"IDCELL2236",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2242<>\"LIMA\",IF(D2242=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2242,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2242,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2242=0,0,1)","v":499.2070381603599},{"$f":"IF(G2242=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2242,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2242<>\"LIMA\",IF(D2242=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2238,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2238,'Parámetros Terrenos'!$C$6:$C$10)),C2238=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2240>0,'Cell Sites'!AE2240=0,'Cell Sites'!AJ2240=0),AND('Cell Sites'!AB2240=0,'Cell Sites'!AE2240>0,'Cell Sites'!AJ2240=0)),\"2G\",IF(AND('Cell Sites'!AB2240=0,'Cell Sites'!AE2240=0,'Cell Sites'!AJ2240>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2242=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2242,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2252,"LA LIBERTAD","DISTRITO777",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2256),ISBLANK('Cell Sites'!B2256)),\"DEFAULT\",'Cell Sites'!C2256&\" \"&'Cell Sites'!B2256)","v":"LIMA URBANA"},"IDCELL2252",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2258<>\"LIMA\",IF(D2258=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2258,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2258,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2258=0,0,1)","v":499.2070381603599},{"$f":"IF(G2258=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2258,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2258<>\"LIMA\",IF(D2258=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2254,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2254,'Parámetros Terrenos'!$C$6:$C$10)),C2254=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2256>0,'Cell Sites'!AE2256=0,'Cell Sites'!AJ2256=0),AND('Cell Sites'!AB2256=0,'Cell Sites'!AE2256>0,'Cell Sites'!AJ2256=0)),\"2G\",IF(AND('Cell Sites'!AB2256=0,'Cell Sites'!AE2256=0,'Cell Sites'!AJ2256>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2258=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2258,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2259,"LIMA","DISTRITO366",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2263),ISBLANK('Cell Sites'!B2263)),\"DEFAULT\",'Cell Sites'!C2263&\" \"&'Cell Sites'!B2263)","v":"LIMA RURAL"},"IDCELL2259",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2265<>\"LIMA\",IF(D2265=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2265,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2265,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2265=0,0,1)","v":193.77965565254507},{"$f":"IF(G2265=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2265,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2265<>\"LIMA\",IF(D2265=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2261,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2261,'Parámetros Terrenos'!$C$6:$C$10)),C2261=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2263>0,'Cell Sites'!AE2263=0,'Cell Sites'!AJ2263=0),AND('Cell Sites'!AB2263=0,'Cell Sites'!AE2263>0,'Cell Sites'!AJ2263=0)),\"2G\",IF(AND('Cell Sites'!AB2263=0,'Cell Sites'!AE2263=0,'Cell Sites'!AJ2263>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2265=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2265,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2279,"LA LIBERTAD","DISTRITO1552",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2283),ISBLANK('Cell Sites'!B2283)),\"DEFAULT\",'Cell Sites'!C2283&\" \"&'Cell Sites'!B2283)","v":"PROVINCIA RURAL"},"IDCELL2279",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2285<>\"LIMA\",IF(D2285=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2285,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2285,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2285=0,0,1)","v":499.2070381603599},{"$f":"IF(G2285=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2285,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2285<>\"LIMA\",IF(D2285=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2281,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2281,'Parámetros Terrenos'!$C$6:$C$10)),C2281=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2283>0,'Cell Sites'!AE2283=0,'Cell Sites'!AJ2283=0),AND('Cell Sites'!AB2283=0,'Cell Sites'!AE2283>0,'Cell Sites'!AJ2283=0)),\"2G\",IF(AND('Cell Sites'!AB2283=0,'Cell Sites'!AE2283=0,'Cell Sites'!AJ2283>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2285=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2285,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2295,"LA LIBERTAD","DISTRITO2701",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2299),ISBLANK('Cell Sites'!B2299)),\"DEFAULT\",'Cell Sites'!C2299&\" \"&'Cell Sites'!B2299)","v":"PROVINCIA URBANA"},"IDCELL2295",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2301<>\"LIMA\",IF(D2301=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2301,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2301,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2301=0,0,1)","v":499.2070381603599},{"$f":"IF(G2301=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2301,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2301<>\"LIMA\",IF(D2301=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2297,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2297,'Parámetros Terrenos'!$C$6:$C$10)),C2297=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2299>0,'Cell Sites'!AE2299=0,'Cell Sites'!AJ2299=0),AND('Cell Sites'!AB2299=0,'Cell Sites'!AE2299>0,'Cell Sites'!AJ2299=0)),\"2G\",IF(AND('Cell Sites'!AB2299=0,'Cell Sites'!AE2299=0,'Cell Sites'!AJ2299>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2301=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2301,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2302,"LA LIBERTAD","DISTRITO1535",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2306),ISBLANK('Cell Sites'!B2306)),\"DEFAULT\",'Cell Sites'!C2306&\" \"&'Cell Sites'!B2306)","v":"PROVINCIA URBANA"},"IDCELL2302",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2308<>\"LIMA\",IF(D2308=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2308,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2308,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2308=0,0,1)","v":499.2070381603599},{"$f":"IF(G2308=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2308,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2308<>\"LIMA\",IF(D2308=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2304,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2304,'Parámetros Terrenos'!$C$6:$C$10)),C2304=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2306>0,'Cell Sites'!AE2306=0,'Cell Sites'!AJ2306=0),AND('Cell Sites'!AB2306=0,'Cell Sites'!AE2306>0,'Cell Sites'!AJ2306=0)),\"2G\",IF(AND('Cell Sites'!AB2306=0,'Cell Sites'!AE2306=0,'Cell Sites'!AJ2306>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2308=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2308,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2314,"LA LIBERTAD","DISTRITO909",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2318),ISBLANK('Cell Sites'!B2318)),\"DEFAULT\",'Cell Sites'!C2318&\" \"&'Cell Sites'!B2318)","v":"PROVINCIA RURAL"},"IDCELL2314",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2320<>\"LIMA\",IF(D2320=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2320,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2320,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2320=0,0,1)","v":499.2070381603599},{"$f":"IF(G2320=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2320,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2320<>\"LIMA\",IF(D2320=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2316,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2316,'Parámetros Terrenos'!$C$6:$C$10)),C2316=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2318>0,'Cell Sites'!AE2318=0,'Cell Sites'!AJ2318=0),AND('Cell Sites'!AB2318=0,'Cell Sites'!AE2318>0,'Cell Sites'!AJ2318=0)),\"2G\",IF(AND('Cell Sites'!AB2318=0,'Cell Sites'!AE2318=0,'Cell Sites'!AJ2318>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G2320=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2320,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2324,"LA LIBERTAD","DISTRITO483",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2328),ISBLANK('Cell Sites'!B2328)),\"DEFAULT\",'Cell Sites'!C2328&\" \"&'Cell Sites'!B2328)","v":"LIMA RURAL"},"IDCELL2324",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2330<>\"LIMA\",IF(D2330=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2330,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2330,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2330=0,0,1)","v":499.2070381603599},{"$f":"IF(G2330=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2330,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2330<>\"LIMA\",IF(D2330=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2326,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2326,'Parámetros Terrenos'!$C$6:$C$10)),C2326=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2328>0,'Cell Sites'!AE2328=0,'Cell Sites'!AJ2328=0),AND('Cell Sites'!AB2328=0,'Cell Sites'!AE2328>0,'Cell Sites'!AJ2328=0)),\"2G\",IF(AND('Cell Sites'!AB2328=0,'Cell Sites'!AE2328=0,'Cell Sites'!AJ2328>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2330=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2330,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2344,"LA LIBERTAD","DISTRITO531",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2348),ISBLANK('Cell Sites'!B2348)),\"DEFAULT\",'Cell Sites'!C2348&\" \"&'Cell Sites'!B2348)","v":"LIMA URBANA"},"IDCELL2344",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2350<>\"LIMA\",IF(D2350=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2350,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2350,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2350=0,0,1)","v":499.2070381603599},{"$f":"IF(G2350=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2350,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2350<>\"LIMA\",IF(D2350=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2346,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2346,'Parámetros Terrenos'!$C$6:$C$10)),C2346=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2348>0,'Cell Sites'!AE2348=0,'Cell Sites'!AJ2348=0),AND('Cell Sites'!AB2348=0,'Cell Sites'!AE2348>0,'Cell Sites'!AJ2348=0)),\"2G\",IF(AND('Cell Sites'!AB2348=0,'Cell Sites'!AE2348=0,'Cell Sites'!AJ2348>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2350=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2350,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2347,"LA LIBERTAD","DISTRITO72",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2351),ISBLANK('Cell Sites'!B2351)),\"DEFAULT\",'Cell Sites'!C2351&\" \"&'Cell Sites'!B2351)","v":"LIMA RURAL"},"IDCELL2347",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2353<>\"LIMA\",IF(D2353=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2353,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2353,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2353=0,0,1)","v":499.2070381603599},{"$f":"IF(G2353=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2353,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2353<>\"LIMA\",IF(D2353=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2349,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2349,'Parámetros Terrenos'!$C$6:$C$10)),C2349=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2351>0,'Cell Sites'!AE2351=0,'Cell Sites'!AJ2351=0),AND('Cell Sites'!AB2351=0,'Cell Sites'!AE2351>0,'Cell Sites'!AJ2351=0)),\"2G\",IF(AND('Cell Sites'!AB2351=0,'Cell Sites'!AE2351=0,'Cell Sites'!AJ2351>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2353=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2353,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2367,"LA LIBERTAD","DISTRITO1159",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2371),ISBLANK('Cell Sites'!B2371)),\"DEFAULT\",'Cell Sites'!C2371&\" \"&'Cell Sites'!B2371)","v":"PROVINCIA RURAL"},"IDCELL2367",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2373<>\"LIMA\",IF(D2373=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2373,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2373,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2373=0,0,1)","v":499.2070381603599},{"$f":"IF(G2373=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2373,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2373<>\"LIMA\",IF(D2373=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2369,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2369,'Parámetros Terrenos'!$C$6:$C$10)),C2369=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2371>0,'Cell Sites'!AE2371=0,'Cell Sites'!AJ2371=0),AND('Cell Sites'!AB2371=0,'Cell Sites'!AE2371>0,'Cell Sites'!AJ2371=0)),\"2G\",IF(AND('Cell Sites'!AB2371=0,'Cell Sites'!AE2371=0,'Cell Sites'!AJ2371>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2373=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2373,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2383,"AREQUIPA","DISTRITO930",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2387),ISBLANK('Cell Sites'!B2387)),\"DEFAULT\",'Cell Sites'!C2387&\" \"&'Cell Sites'!B2387)","v":"PROVINCIA URBANA"},"IDCELL2383",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2389<>\"LIMA\",IF(D2389=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2389,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2389,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2389=0,0,1)","v":499.2070381603599},{"$f":"IF(G2389=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2389,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2389<>\"LIMA\",IF(D2389=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2385,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2385,'Parámetros Terrenos'!$C$6:$C$10)),C2385=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2387>0,'Cell Sites'!AE2387=0,'Cell Sites'!AJ2387=0),AND('Cell Sites'!AB2387=0,'Cell Sites'!AE2387>0,'Cell Sites'!AJ2387=0)),\"2G\",IF(AND('Cell Sites'!AB2387=0,'Cell Sites'!AE2387=0,'Cell Sites'!AJ2387>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2389=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2389,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2390,"LA LIBERTAD","DISTRITO445",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2394),ISBLANK('Cell Sites'!B2394)),\"DEFAULT\",'Cell Sites'!C2394&\" \"&'Cell Sites'!B2394)","v":"LIMA URBANA"},"IDCELL2390",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2396<>\"LIMA\",IF(D2396=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2396,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2396,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2396=0,0,1)","v":499.2070381603599},{"$f":"IF(G2396=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2396,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2396<>\"LIMA\",IF(D2396=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2392,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2392,'Parámetros Terrenos'!$C$6:$C$10)),C2392=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2394>0,'Cell Sites'!AE2394=0,'Cell Sites'!AJ2394=0),AND('Cell Sites'!AB2394=0,'Cell Sites'!AE2394>0,'Cell Sites'!AJ2394=0)),\"2G\",IF(AND('Cell Sites'!AB2394=0,'Cell Sites'!AE2394=0,'Cell Sites'!AJ2394>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2396=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2396,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2410,"LA LIBERTAD","DISTRITO1521",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2414),ISBLANK('Cell Sites'!B2414)),\"DEFAULT\",'Cell Sites'!C2414&\" \"&'Cell Sites'!B2414)","v":"PROVINCIA URBANA"},"IDCELL2410",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2416<>\"LIMA\",IF(D2416=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2416,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2416,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2416=0,0,1)","v":499.2070381603599},{"$f":"IF(G2416=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2416,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2416<>\"LIMA\",IF(D2416=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2412,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2412,'Parámetros Terrenos'!$C$6:$C$10)),C2412=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2414>0,'Cell Sites'!AE2414=0,'Cell Sites'!AJ2414=0),AND('Cell Sites'!AB2414=0,'Cell Sites'!AE2414>0,'Cell Sites'!AJ2414=0)),\"2G\",IF(AND('Cell Sites'!AB2414=0,'Cell Sites'!AE2414=0,'Cell Sites'!AJ2414>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2416=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2416,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2413,"LA LIBERTAD","DISTRITO2490",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2417),ISBLANK('Cell Sites'!B2417)),\"DEFAULT\",'Cell Sites'!C2417&\" \"&'Cell Sites'!B2417)","v":"LIMA URBANA"},"IDCELL2413",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2419<>\"LIMA\",IF(D2419=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2419,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2419,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2419=0,0,1)","v":499.2070381603599},{"$f":"IF(G2419=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2419,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2419<>\"LIMA\",IF(D2419=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2415,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2415,'Parámetros Terrenos'!$C$6:$C$10)),C2415=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2417>0,'Cell Sites'!AE2417=0,'Cell Sites'!AJ2417=0),AND('Cell Sites'!AB2417=0,'Cell Sites'!AE2417>0,'Cell Sites'!AJ2417=0)),\"2G\",IF(AND('Cell Sites'!AB2417=0,'Cell Sites'!AE2417=0,'Cell Sites'!AJ2417>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2419=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2419,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2433,"LA LIBERTAD","DISTRITO1369",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2437),ISBLANK('Cell Sites'!B2437)),\"DEFAULT\",'Cell Sites'!C2437&\" \"&'Cell Sites'!B2437)","v":"PROVINCIA URBANA"},"IDCELL2433",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2439<>\"LIMA\",IF(D2439=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2439,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2439,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2439=0,0,1)","v":499.2070381603599},{"$f":"IF(G2439=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2439,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2439<>\"LIMA\",IF(D2439=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2435,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2435,'Parámetros Terrenos'!$C$6:$C$10)),C2435=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2437>0,'Cell Sites'!AE2437=0,'Cell Sites'!AJ2437=0),AND('Cell Sites'!AB2437=0,'Cell Sites'!AE2437>0,'Cell Sites'!AJ2437=0)),\"2G\",IF(AND('Cell Sites'!AB2437=0,'Cell Sites'!AE2437=0,'Cell Sites'!AJ2437>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2439=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2439,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2449,"LA LIBERTAD","DISTRITO543",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2453),ISBLANK('Cell Sites'!B2453)),\"DEFAULT\",'Cell Sites'!C2453&\" \"&'Cell Sites'!B2453)","v":"PROVINCIA URBANA"},"IDCELL2449",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2455<>\"LIMA\",IF(D2455=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2455,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2455,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2455=0,0,1)","v":499.2070381603599},{"$f":"IF(G2455=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2455,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2455<>\"LIMA\",IF(D2455=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2451,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2451,'Parámetros Terrenos'!$C$6:$C$10)),C2451=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2453>0,'Cell Sites'!AE2453=0,'Cell Sites'!AJ2453=0),AND('Cell Sites'!AB2453=0,'Cell Sites'!AE2453>0,'Cell Sites'!AJ2453=0)),\"2G\",IF(AND('Cell Sites'!AB2453=0,'Cell Sites'!AE2453=0,'Cell Sites'!AJ2453>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2455=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2455,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2455,"LA LIBERTAD","DISTRITO1135",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2459),ISBLANK('Cell Sites'!B2459)),\"DEFAULT\",'Cell Sites'!C2459&\" \"&'Cell Sites'!B2459)","v":"LIMA URBANA"},"IDCELL2455",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2461<>\"LIMA\",IF(D2461=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2461,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2461,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2461=0,0,1)","v":499.2070381603599},{"$f":"IF(G2461=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2461,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2461<>\"LIMA\",IF(D2461=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2457,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2457,'Parámetros Terrenos'!$C$6:$C$10)),C2457=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2459>0,'Cell Sites'!AE2459=0,'Cell Sites'!AJ2459=0),AND('Cell Sites'!AB2459=0,'Cell Sites'!AE2459>0,'Cell Sites'!AJ2459=0)),\"2G\",IF(AND('Cell Sites'!AB2459=0,'Cell Sites'!AE2459=0,'Cell Sites'!AJ2459>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2461=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2461,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2475,"LA LIBERTAD","DISTRITO1571",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2479),ISBLANK('Cell Sites'!B2479)),\"DEFAULT\",'Cell Sites'!C2479&\" \"&'Cell Sites'!B2479)","v":"PROVINCIA RURAL"},"IDCELL2475",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2481<>\"LIMA\",IF(D2481=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2481,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2481,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2481=0,0,1)","v":499.2070381603599},{"$f":"IF(G2481=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2481,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2481<>\"LIMA\",IF(D2481=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2477,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2477,'Parámetros Terrenos'!$C$6:$C$10)),C2477=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2479>0,'Cell Sites'!AE2479=0,'Cell Sites'!AJ2479=0),AND('Cell Sites'!AB2479=0,'Cell Sites'!AE2479>0,'Cell Sites'!AJ2479=0)),\"2G\",IF(AND('Cell Sites'!AB2479=0,'Cell Sites'!AE2479=0,'Cell Sites'!AJ2479>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2481=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2481,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2478,"LA LIBERTAD","DISTRITO2275",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2482),ISBLANK('Cell Sites'!B2482)),\"DEFAULT\",'Cell Sites'!C2482&\" \"&'Cell Sites'!B2482)","v":"PROVINCIA RURAL"},"IDCELL2478",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2484<>\"LIMA\",IF(D2484=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2484,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2484,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2484=0,0,1)","v":499.2070381603599},{"$f":"IF(G2484=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2484,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2484<>\"LIMA\",IF(D2484=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2480,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2480,'Parámetros Terrenos'!$C$6:$C$10)),C2480=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2482>0,'Cell Sites'!AE2482=0,'Cell Sites'!AJ2482=0),AND('Cell Sites'!AB2482=0,'Cell Sites'!AE2482>0,'Cell Sites'!AJ2482=0)),\"2G\",IF(AND('Cell Sites'!AB2482=0,'Cell Sites'!AE2482=0,'Cell Sites'!AJ2482>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G2484=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2484,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2498,"LIMA","DISTRITO923",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2502),ISBLANK('Cell Sites'!B2502)),\"DEFAULT\",'Cell Sites'!C2502&\" \"&'Cell Sites'!B2502)","v":"PROVINCIA URBANA"},"IDCELL2498",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2504<>\"LIMA\",IF(D2504=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2504,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2504,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2504=0,0,1)","v":193.77965565254507},{"$f":"IF(G2504=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2504,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2504<>\"LIMA\",IF(D2504=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2500,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2500,'Parámetros Terrenos'!$C$6:$C$10)),C2500=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2502>0,'Cell Sites'!AE2502=0,'Cell Sites'!AJ2502=0),AND('Cell Sites'!AB2502=0,'Cell Sites'!AE2502>0,'Cell Sites'!AJ2502=0)),\"2G\",IF(AND('Cell Sites'!AB2502=0,'Cell Sites'!AE2502=0,'Cell Sites'!AJ2502>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2504=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2504,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2505,"LA LIBERTAD","DISTRITO1912",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2509),ISBLANK('Cell Sites'!B2509)),\"DEFAULT\",'Cell Sites'!C2509&\" \"&'Cell Sites'!B2509)","v":"LIMA URBANA"},"IDCELL2505",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2511<>\"LIMA\",IF(D2511=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2511,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2511,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2511=0,0,1)","v":499.2070381603599},{"$f":"IF(G2511=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2511,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2511<>\"LIMA\",IF(D2511=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2507,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2507,'Parámetros Terrenos'!$C$6:$C$10)),C2507=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2509>0,'Cell Sites'!AE2509=0,'Cell Sites'!AJ2509=0),AND('Cell Sites'!AB2509=0,'Cell Sites'!AE2509>0,'Cell Sites'!AJ2509=0)),\"2G\",IF(AND('Cell Sites'!AB2509=0,'Cell Sites'!AE2509=0,'Cell Sites'!AJ2509>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2511=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2511,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2521,"LA LIBERTAD","DISTRITO1390",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2525),ISBLANK('Cell Sites'!B2525)),\"DEFAULT\",'Cell Sites'!C2525&\" \"&'Cell Sites'!B2525)","v":"PROVINCIA URBANA"},"IDCELL2521",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2527<>\"LIMA\",IF(D2527=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2527,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2527,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2527=0,0,1)","v":499.2070381603599},{"$f":"IF(G2527=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2527,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2527<>\"LIMA\",IF(D2527=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2523,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2523,'Parámetros Terrenos'!$C$6:$C$10)),C2523=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2525>0,'Cell Sites'!AE2525=0,'Cell Sites'!AJ2525=0),AND('Cell Sites'!AB2525=0,'Cell Sites'!AE2525>0,'Cell Sites'!AJ2525=0)),\"2G\",IF(AND('Cell Sites'!AB2525=0,'Cell Sites'!AE2525=0,'Cell Sites'!AJ2525>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G2527=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2527,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2528,"LA LIBERTAD","DISTRITO468",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2532),ISBLANK('Cell Sites'!B2532)),\"DEFAULT\",'Cell Sites'!C2532&\" \"&'Cell Sites'!B2532)","v":"LIMA RURAL"},"IDCELL2528",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2534<>\"LIMA\",IF(D2534=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2534,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2534,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2534=0,0,1)","v":499.2070381603599},{"$f":"IF(G2534=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2534,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2534<>\"LIMA\",IF(D2534=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2530,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2530,'Parámetros Terrenos'!$C$6:$C$10)),C2530=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2532>0,'Cell Sites'!AE2532=0,'Cell Sites'!AJ2532=0),AND('Cell Sites'!AB2532=0,'Cell Sites'!AE2532>0,'Cell Sites'!AJ2532=0)),\"2G\",IF(AND('Cell Sites'!AB2532=0,'Cell Sites'!AE2532=0,'Cell Sites'!AJ2532>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2534=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2534,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2548,"LA LIBERTAD","DISTRITO1052",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2552),ISBLANK('Cell Sites'!B2552)),\"DEFAULT\",'Cell Sites'!C2552&\" \"&'Cell Sites'!B2552)","v":"LIMA URBANA"},"IDCELL2548",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2554<>\"LIMA\",IF(D2554=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2554,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2554,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2554=0,0,1)","v":499.2070381603599},{"$f":"IF(G2554=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2554,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2554<>\"LIMA\",IF(D2554=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2550,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2550,'Parámetros Terrenos'!$C$6:$C$10)),C2550=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2552>0,'Cell Sites'!AE2552=0,'Cell Sites'!AJ2552=0),AND('Cell Sites'!AB2552=0,'Cell Sites'!AE2552>0,'Cell Sites'!AJ2552=0)),\"2G\",IF(AND('Cell Sites'!AB2552=0,'Cell Sites'!AE2552=0,'Cell Sites'!AJ2552>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2554=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2554,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2564,"LA LIBERTAD","DISTRITO1738",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2568),ISBLANK('Cell Sites'!B2568)),\"DEFAULT\",'Cell Sites'!C2568&\" \"&'Cell Sites'!B2568)","v":"PROVINCIA RURAL"},"IDCELL2564",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2570<>\"LIMA\",IF(D2570=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2570,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2570,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2570=0,0,1)","v":499.2070381603599},{"$f":"IF(G2570=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2570,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2570<>\"LIMA\",IF(D2570=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2566,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2566,'Parámetros Terrenos'!$C$6:$C$10)),C2566=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2568>0,'Cell Sites'!AE2568=0,'Cell Sites'!AJ2568=0),AND('Cell Sites'!AB2568=0,'Cell Sites'!AE2568>0,'Cell Sites'!AJ2568=0)),\"2G\",IF(AND('Cell Sites'!AB2568=0,'Cell Sites'!AE2568=0,'Cell Sites'!AJ2568>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2570=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2570,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2576,"LIMA","DISTRITO680",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2580),ISBLANK('Cell Sites'!B2580)),\"DEFAULT\",'Cell Sites'!C2580&\" \"&'Cell Sites'!B2580)","v":"PROVINCIA RURAL"},"IDCELL2576",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2582<>\"LIMA\",IF(D2582=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2582,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2582,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2582=0,0,1)","v":193.77965565254507},{"$f":"IF(G2582=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2582,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2582<>\"LIMA\",IF(D2582=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2578,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2578,'Parámetros Terrenos'!$C$6:$C$10)),C2578=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2580>0,'Cell Sites'!AE2580=0,'Cell Sites'!AJ2580=0),AND('Cell Sites'!AB2580=0,'Cell Sites'!AE2580>0,'Cell Sites'!AJ2580=0)),\"2G\",IF(AND('Cell Sites'!AB2580=0,'Cell Sites'!AE2580=0,'Cell Sites'!AJ2580>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2582=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2582,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2586,"AREQUIPA","DISTRITO762",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2590),ISBLANK('Cell Sites'!B2590)),\"DEFAULT\",'Cell Sites'!C2590&\" \"&'Cell Sites'!B2590)","v":"LIMA URBANA"},"IDCELL2586",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2592<>\"LIMA\",IF(D2592=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2592,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2592,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2592=0,0,1)","v":499.2070381603599},{"$f":"IF(G2592=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2592,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2592<>\"LIMA\",IF(D2592=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2588,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2588,'Parámetros Terrenos'!$C$6:$C$10)),C2588=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2590>0,'Cell Sites'!AE2590=0,'Cell Sites'!AJ2590=0),AND('Cell Sites'!AB2590=0,'Cell Sites'!AE2590>0,'Cell Sites'!AJ2590=0)),\"2G\",IF(AND('Cell Sites'!AB2590=0,'Cell Sites'!AE2590=0,'Cell Sites'!AJ2590>0),\"3G\",\"C\"))","v":"3G"},{"$f":"IF(G2592=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2592,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2593,"LA LIBERTAD","DISTRITO2229",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2597),ISBLANK('Cell Sites'!B2597)),\"DEFAULT\",'Cell Sites'!C2597&\" \"&'Cell Sites'!B2597)","v":"PROVINCIA URBANA"},"IDCELL2593",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2599<>\"LIMA\",IF(D2599=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2599,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2599,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2599=0,0,1)","v":499.2070381603599},{"$f":"IF(G2599=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2599,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2599<>\"LIMA\",IF(D2599=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2595,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2595,'Parámetros Terrenos'!$C$6:$C$10)),C2595=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2597>0,'Cell Sites'!AE2597=0,'Cell Sites'!AJ2597=0),AND('Cell Sites'!AB2597=0,'Cell Sites'!AE2597>0,'Cell Sites'!AJ2597=0)),\"2G\",IF(AND('Cell Sites'!AB2597=0,'Cell Sites'!AE2597=0,'Cell Sites'!AJ2597>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2599=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2599,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2613,"LA LIBERTAD","DISTRITO731",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2617),ISBLANK('Cell Sites'!B2617)),\"DEFAULT\",'Cell Sites'!C2617&\" \"&'Cell Sites'!B2617)","v":"PROVINCIA RURAL"},"IDCELL2613",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2619<>\"LIMA\",IF(D2619=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2619,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2619,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2619=0,0,1)","v":499.2070381603599},{"$f":"IF(G2619=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2619,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2619<>\"LIMA\",IF(D2619=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2615,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2615,'Parámetros Terrenos'!$C$6:$C$10)),C2615=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2617>0,'Cell Sites'!AE2617=0,'Cell Sites'!AJ2617=0),AND('Cell Sites'!AB2617=0,'Cell Sites'!AE2617>0,'Cell Sites'!AJ2617=0)),\"2G\",IF(AND('Cell Sites'!AB2617=0,'Cell Sites'!AE2617=0,'Cell Sites'!AJ2617>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2619=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2619,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2629,"LA LIBERTAD","DISTRITO1335",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2633),ISBLANK('Cell Sites'!B2633)),\"DEFAULT\",'Cell Sites'!C2633&\" \"&'Cell Sites'!B2633)","v":"PROVINCIA RURAL"},"IDCELL2629",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2635<>\"LIMA\",IF(D2635=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2635,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2635,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2635=0,0,1)","v":499.2070381603599},{"$f":"IF(G2635=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2635,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2635<>\"LIMA\",IF(D2635=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2631,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2631,'Parámetros Terrenos'!$C$6:$C$10)),C2631=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2633>0,'Cell Sites'!AE2633=0,'Cell Sites'!AJ2633=0),AND('Cell Sites'!AB2633=0,'Cell Sites'!AE2633>0,'Cell Sites'!AJ2633=0)),\"2G\",IF(AND('Cell Sites'!AB2633=0,'Cell Sites'!AE2633=0,'Cell Sites'!AJ2633>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2635=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2635,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2636,"LA LIBERTAD","DISTRITO1544",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2640),ISBLANK('Cell Sites'!B2640)),\"DEFAULT\",'Cell Sites'!C2640&\" \"&'Cell Sites'!B2640)","v":"PROVINCIA RURAL"},"IDCELL2636",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2642<>\"LIMA\",IF(D2642=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2642,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2642,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2642=0,0,1)","v":499.2070381603599},{"$f":"IF(G2642=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2642,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2642<>\"LIMA\",IF(D2642=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2638,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2638,'Parámetros Terrenos'!$C$6:$C$10)),C2638=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2640>0,'Cell Sites'!AE2640=0,'Cell Sites'!AJ2640=0),AND('Cell Sites'!AB2640=0,'Cell Sites'!AE2640>0,'Cell Sites'!AJ2640=0)),\"2G\",IF(AND('Cell Sites'!AB2640=0,'Cell Sites'!AE2640=0,'Cell Sites'!AJ2640>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2642=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2642,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2652,"LA LIBERTAD","DISTRITO2973",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2656),ISBLANK('Cell Sites'!B2656)),\"DEFAULT\",'Cell Sites'!C2656&\" \"&'Cell Sites'!B2656)","v":"PROVINCIA RURAL"},"IDCELL2652",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2658<>\"LIMA\",IF(D2658=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2658,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2658,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2658=0,0,1)","v":499.2070381603599},{"$f":"IF(G2658=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2658,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2658<>\"LIMA\",IF(D2658=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2654,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2654,'Parámetros Terrenos'!$C$6:$C$10)),C2654=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2656>0,'Cell Sites'!AE2656=0,'Cell Sites'!AJ2656=0),AND('Cell Sites'!AB2656=0,'Cell Sites'!AE2656>0,'Cell Sites'!AJ2656=0)),\"2G\",IF(AND('Cell Sites'!AB2656=0,'Cell Sites'!AE2656=0,'Cell Sites'!AJ2656>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2658=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2658,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2659,"LA LIBERTAD","DISTRITO2653",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2663),ISBLANK('Cell Sites'!B2663)),\"DEFAULT\",'Cell Sites'!C2663&\" \"&'Cell Sites'!B2663)","v":"PROVINCIA RURAL"},"IDCELL2659",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2665<>\"LIMA\",IF(D2665=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2665,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2665,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2665=0,0,1)","v":499.2070381603599},{"$f":"IF(G2665=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2665,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2665<>\"LIMA\",IF(D2665=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2661,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2661,'Parámetros Terrenos'!$C$6:$C$10)),C2661=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2663>0,'Cell Sites'!AE2663=0,'Cell Sites'!AJ2663=0),AND('Cell Sites'!AB2663=0,'Cell Sites'!AE2663>0,'Cell Sites'!AJ2663=0)),\"2G\",IF(AND('Cell Sites'!AB2663=0,'Cell Sites'!AE2663=0,'Cell Sites'!AJ2663>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G2665=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2665,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2679,"LA LIBERTAD","DISTRITO553",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2683),ISBLANK('Cell Sites'!B2683)),\"DEFAULT\",'Cell Sites'!C2683&\" \"&'Cell Sites'!B2683)","v":"PROVINCIA URBANA"},"IDCELL2679",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2685<>\"LIMA\",IF(D2685=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2685,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2685,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2685=0,0,1)","v":499.2070381603599},{"$f":"IF(G2685=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2685,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2685<>\"LIMA\",IF(D2685=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2681,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2681,'Parámetros Terrenos'!$C$6:$C$10)),C2681=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2683>0,'Cell Sites'!AE2683=0,'Cell Sites'!AJ2683=0),AND('Cell Sites'!AB2683=0,'Cell Sites'!AE2683>0,'Cell Sites'!AJ2683=0)),\"2G\",IF(AND('Cell Sites'!AB2683=0,'Cell Sites'!AE2683=0,'Cell Sites'!AJ2683>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G2685=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2685,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2695,"LIMA","DISTRITO2815",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2699),ISBLANK('Cell Sites'!B2699)),\"DEFAULT\",'Cell Sites'!C2699&\" \"&'Cell Sites'!B2699)","v":"PROVINCIA URBANA"},"IDCELL2695",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2701<>\"LIMA\",IF(D2701=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2701,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2701,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2701=0,0,1)","v":193.77965565254507},{"$f":"IF(G2701=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2701,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2701<>\"LIMA\",IF(D2701=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2697,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2697,'Parámetros Terrenos'!$C$6:$C$10)),C2697=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2699>0,'Cell Sites'!AE2699=0,'Cell Sites'!AJ2699=0),AND('Cell Sites'!AB2699=0,'Cell Sites'!AE2699>0,'Cell Sites'!AJ2699=0)),\"2G\",IF(AND('Cell Sites'!AB2699=0,'Cell Sites'!AE2699=0,'Cell Sites'!AJ2699>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2701=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2701,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2703,"LIMA","DISTRITO1774",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2707),ISBLANK('Cell Sites'!B2707)),\"DEFAULT\",'Cell Sites'!C2707&\" \"&'Cell Sites'!B2707)","v":"LIMA RURAL"},"IDCELL2703",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2709<>\"LIMA\",IF(D2709=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2709,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2709,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2709=0,0,1)","v":193.77965565254507},{"$f":"IF(G2709=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2709,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2709<>\"LIMA\",IF(D2709=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2705,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2705,'Parámetros Terrenos'!$C$6:$C$10)),C2705=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2707>0,'Cell Sites'!AE2707=0,'Cell Sites'!AJ2707=0),AND('Cell Sites'!AB2707=0,'Cell Sites'!AE2707>0,'Cell Sites'!AJ2707=0)),\"2G\",IF(AND('Cell Sites'!AB2707=0,'Cell Sites'!AE2707=0,'Cell Sites'!AJ2707>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2709=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2709,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2708,"LA LIBERTAD","DISTRITO1290",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2712),ISBLANK('Cell Sites'!B2712)),\"DEFAULT\",'Cell Sites'!C2712&\" \"&'Cell Sites'!B2712)","v":"LIMA RURAL"},"IDCELL2708",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2714<>\"LIMA\",IF(D2714=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2714,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2714,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2714=0,0,1)","v":499.2070381603599},{"$f":"IF(G2714=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2714,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2714<>\"LIMA\",IF(D2714=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2710,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2710,'Parámetros Terrenos'!$C$6:$C$10)),C2710=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2712>0,'Cell Sites'!AE2712=0,'Cell Sites'!AJ2712=0),AND('Cell Sites'!AB2712=0,'Cell Sites'!AE2712>0,'Cell Sites'!AJ2712=0)),\"2G\",IF(AND('Cell Sites'!AB2712=0,'Cell Sites'!AE2712=0,'Cell Sites'!AJ2712>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2714=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2714,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2724,"LA LIBERTAD","DISTRITO1720",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2728),ISBLANK('Cell Sites'!B2728)),\"DEFAULT\",'Cell Sites'!C2728&\" \"&'Cell Sites'!B2728)","v":"PROVINCIA URBANA"},"IDCELL2724",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2730<>\"LIMA\",IF(D2730=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2730,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2730,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2730=0,0,1)","v":499.2070381603599},{"$f":"IF(G2730=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2730,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2730<>\"LIMA\",IF(D2730=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2726,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2726,'Parámetros Terrenos'!$C$6:$C$10)),C2726=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2728>0,'Cell Sites'!AE2728=0,'Cell Sites'!AJ2728=0),AND('Cell Sites'!AB2728=0,'Cell Sites'!AE2728>0,'Cell Sites'!AJ2728=0)),\"2G\",IF(AND('Cell Sites'!AB2728=0,'Cell Sites'!AE2728=0,'Cell Sites'!AJ2728>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2730=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2730,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2744,"LA LIBERTAD","DISTRITO1299",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2748),ISBLANK('Cell Sites'!B2748)),\"DEFAULT\",'Cell Sites'!C2748&\" \"&'Cell Sites'!B2748)","v":"PROVINCIA RURAL"},"IDCELL2744",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2750<>\"LIMA\",IF(D2750=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2750,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2750,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2750=0,0,1)","v":499.2070381603599},{"$f":"IF(G2750=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2750,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2750<>\"LIMA\",IF(D2750=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2746,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2746,'Parámetros Terrenos'!$C$6:$C$10)),C2746=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2748>0,'Cell Sites'!AE2748=0,'Cell Sites'!AJ2748=0),AND('Cell Sites'!AB2748=0,'Cell Sites'!AE2748>0,'Cell Sites'!AJ2748=0)),\"2G\",IF(AND('Cell Sites'!AB2748=0,'Cell Sites'!AE2748=0,'Cell Sites'!AJ2748>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2750=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2750,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2747,"LA LIBERTAD","DISTRITO2723",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2751),ISBLANK('Cell Sites'!B2751)),\"DEFAULT\",'Cell Sites'!C2751&\" \"&'Cell Sites'!B2751)","v":"PROVINCIA RURAL"},"IDCELL2747",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2753<>\"LIMA\",IF(D2753=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2753,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2753,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2753=0,0,1)","v":499.2070381603599},{"$f":"IF(G2753=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2753,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2753<>\"LIMA\",IF(D2753=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2749,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2749,'Parámetros Terrenos'!$C$6:$C$10)),C2749=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2751>0,'Cell Sites'!AE2751=0,'Cell Sites'!AJ2751=0),AND('Cell Sites'!AB2751=0,'Cell Sites'!AE2751>0,'Cell Sites'!AJ2751=0)),\"2G\",IF(AND('Cell Sites'!AB2751=0,'Cell Sites'!AE2751=0,'Cell Sites'!AJ2751>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2753=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2753,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2767,"LA LIBERTAD","DISTRITO570",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2771),ISBLANK('Cell Sites'!B2771)),\"DEFAULT\",'Cell Sites'!C2771&\" \"&'Cell Sites'!B2771)","v":"LIMA RURAL"},"IDCELL2767",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2773<>\"LIMA\",IF(D2773=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2773,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2773,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2773=0,0,1)","v":499.2070381603599},{"$f":"IF(G2773=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2773,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2773<>\"LIMA\",IF(D2773=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2769,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2769,'Parámetros Terrenos'!$C$6:$C$10)),C2769=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2771>0,'Cell Sites'!AE2771=0,'Cell Sites'!AJ2771=0),AND('Cell Sites'!AB2771=0,'Cell Sites'!AE2771>0,'Cell Sites'!AJ2771=0)),\"2G\",IF(AND('Cell Sites'!AB2771=0,'Cell Sites'!AE2771=0,'Cell Sites'!AJ2771>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2773=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2773,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2774,"AREQUIPA","DISTRITO1730",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2778),ISBLANK('Cell Sites'!B2778)),\"DEFAULT\",'Cell Sites'!C2778&\" \"&'Cell Sites'!B2778)","v":"LIMA URBANA"},"IDCELL2774",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2780<>\"LIMA\",IF(D2780=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2780,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2780,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2780=0,0,1)","v":499.2070381603599},{"$f":"IF(G2780=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2780,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2780<>\"LIMA\",IF(D2780=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2776,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2776,'Parámetros Terrenos'!$C$6:$C$10)),C2776=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2778>0,'Cell Sites'!AE2778=0,'Cell Sites'!AJ2778=0),AND('Cell Sites'!AB2778=0,'Cell Sites'!AE2778>0,'Cell Sites'!AJ2778=0)),\"2G\",IF(AND('Cell Sites'!AB2778=0,'Cell Sites'!AE2778=0,'Cell Sites'!AJ2778>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2780=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2780,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2790,"LIMA","DISTRITO2674",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2794),ISBLANK('Cell Sites'!B2794)),\"DEFAULT\",'Cell Sites'!C2794&\" \"&'Cell Sites'!B2794)","v":"PROVINCIA RURAL"},"IDCELL2790",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2796<>\"LIMA\",IF(D2796=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2796,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2796,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2796=0,0,1)","v":193.77965565254507},{"$f":"IF(G2796=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2796,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2796<>\"LIMA\",IF(D2796=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2792,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2792,'Parámetros Terrenos'!$C$6:$C$10)),C2792=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2794>0,'Cell Sites'!AE2794=0,'Cell Sites'!AJ2794=0),AND('Cell Sites'!AB2794=0,'Cell Sites'!AE2794>0,'Cell Sites'!AJ2794=0)),\"2G\",IF(AND('Cell Sites'!AB2794=0,'Cell Sites'!AE2794=0,'Cell Sites'!AJ2794>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2796=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2796,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2810,"AREQUIPA","DISTRITO1877",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2814),ISBLANK('Cell Sites'!B2814)),\"DEFAULT\",'Cell Sites'!C2814&\" \"&'Cell Sites'!B2814)","v":"LIMA RURAL"},"IDCELL2810",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2816<>\"LIMA\",IF(D2816=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2816,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2816,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2816=0,0,1)","v":499.2070381603599},{"$f":"IF(G2816=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2816,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2816<>\"LIMA\",IF(D2816=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2812,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2812,'Parámetros Terrenos'!$C$6:$C$10)),C2812=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2814>0,'Cell Sites'!AE2814=0,'Cell Sites'!AJ2814=0),AND('Cell Sites'!AB2814=0,'Cell Sites'!AE2814>0,'Cell Sites'!AJ2814=0)),\"2G\",IF(AND('Cell Sites'!AB2814=0,'Cell Sites'!AE2814=0,'Cell Sites'!AJ2814>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2816=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2816,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2813,"LA LIBERTAD","DISTRITO20",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2817),ISBLANK('Cell Sites'!B2817)),\"DEFAULT\",'Cell Sites'!C2817&\" \"&'Cell Sites'!B2817)","v":"PROVINCIA RURAL"},"IDCELL2813",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2819<>\"LIMA\",IF(D2819=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2819,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2819,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2819=0,0,1)","v":499.2070381603599},{"$f":"IF(G2819=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2819,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2819<>\"LIMA\",IF(D2819=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2815,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2815,'Parámetros Terrenos'!$C$6:$C$10)),C2815=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2817>0,'Cell Sites'!AE2817=0,'Cell Sites'!AJ2817=0),AND('Cell Sites'!AB2817=0,'Cell Sites'!AE2817>0,'Cell Sites'!AJ2817=0)),\"2G\",IF(AND('Cell Sites'!AB2817=0,'Cell Sites'!AE2817=0,'Cell Sites'!AJ2817>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2819=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2819,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2830,"LA LIBERTAD","DISTRITO798",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2834),ISBLANK('Cell Sites'!B2834)),\"DEFAULT\",'Cell Sites'!C2834&\" \"&'Cell Sites'!B2834)","v":"PROVINCIA URBANA"},"IDCELL2830",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2836<>\"LIMA\",IF(D2836=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2836,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2836,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2836=0,0,1)","v":499.2070381603599},{"$f":"IF(G2836=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2836,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2836<>\"LIMA\",IF(D2836=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2832,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2832,'Parámetros Terrenos'!$C$6:$C$10)),C2832=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2834>0,'Cell Sites'!AE2834=0,'Cell Sites'!AJ2834=0),AND('Cell Sites'!AB2834=0,'Cell Sites'!AE2834>0,'Cell Sites'!AJ2834=0)),\"2G\",IF(AND('Cell Sites'!AB2834=0,'Cell Sites'!AE2834=0,'Cell Sites'!AJ2834>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2836=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2836,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2839,"LA LIBERTAD","DISTRITO1595",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2843),ISBLANK('Cell Sites'!B2843)),\"DEFAULT\",'Cell Sites'!C2843&\" \"&'Cell Sites'!B2843)","v":"PROVINCIA URBANA"},"IDCELL2839",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2845<>\"LIMA\",IF(D2845=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2845,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2845,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2845=0,0,1)","v":499.2070381603599},{"$f":"IF(G2845=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2845,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2845<>\"LIMA\",IF(D2845=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2841,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2841,'Parámetros Terrenos'!$C$6:$C$10)),C2841=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2843>0,'Cell Sites'!AE2843=0,'Cell Sites'!AJ2843=0),AND('Cell Sites'!AB2843=0,'Cell Sites'!AE2843>0,'Cell Sites'!AJ2843=0)),\"2G\",IF(AND('Cell Sites'!AB2843=0,'Cell Sites'!AE2843=0,'Cell Sites'!AJ2843>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2845=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2845,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2855,"AREQUIPA","DISTRITO2990",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2859),ISBLANK('Cell Sites'!B2859)),\"DEFAULT\",'Cell Sites'!C2859&\" \"&'Cell Sites'!B2859)","v":"PROVINCIA URBANA"},"IDCELL2855",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2861<>\"LIMA\",IF(D2861=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2861,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2861,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2861=0,0,1)","v":499.2070381603599},{"$f":"IF(G2861=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2861,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2861<>\"LIMA\",IF(D2861=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2857,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2857,'Parámetros Terrenos'!$C$6:$C$10)),C2857=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2859>0,'Cell Sites'!AE2859=0,'Cell Sites'!AJ2859=0),AND('Cell Sites'!AB2859=0,'Cell Sites'!AE2859>0,'Cell Sites'!AJ2859=0)),\"2G\",IF(AND('Cell Sites'!AB2859=0,'Cell Sites'!AE2859=0,'Cell Sites'!AJ2859>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2861=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2861,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2875,"AREQUIPA","DISTRITO2259",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2879),ISBLANK('Cell Sites'!B2879)),\"DEFAULT\",'Cell Sites'!C2879&\" \"&'Cell Sites'!B2879)","v":"PROVINCIA RURAL"},"IDCELL2875",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2881<>\"LIMA\",IF(D2881=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2881,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2881,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2881=0,0,1)","v":499.2070381603599},{"$f":"IF(G2881=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2881,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2881<>\"LIMA\",IF(D2881=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2877,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2877,'Parámetros Terrenos'!$C$6:$C$10)),C2877=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2879>0,'Cell Sites'!AE2879=0,'Cell Sites'!AJ2879=0),AND('Cell Sites'!AB2879=0,'Cell Sites'!AE2879>0,'Cell Sites'!AJ2879=0)),\"2G\",IF(AND('Cell Sites'!AB2879=0,'Cell Sites'!AE2879=0,'Cell Sites'!AJ2879>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2881=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2881,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2882,"LA LIBERTAD","DISTRITO1592",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2886),ISBLANK('Cell Sites'!B2886)),\"DEFAULT\",'Cell Sites'!C2886&\" \"&'Cell Sites'!B2886)","v":"PROVINCIA URBANA"},"IDCELL2882",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2888<>\"LIMA\",IF(D2888=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2888,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2888,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2888=0,0,1)","v":499.2070381603599},{"$f":"IF(G2888=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2888,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2888<>\"LIMA\",IF(D2888=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2884,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2884,'Parámetros Terrenos'!$C$6:$C$10)),C2884=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2886>0,'Cell Sites'!AE2886=0,'Cell Sites'!AJ2886=0),AND('Cell Sites'!AB2886=0,'Cell Sites'!AE2886>0,'Cell Sites'!AJ2886=0)),\"2G\",IF(AND('Cell Sites'!AB2886=0,'Cell Sites'!AE2886=0,'Cell Sites'!AJ2886>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2888=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2888,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2898,"LA LIBERTAD","DISTRITO2157",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2902),ISBLANK('Cell Sites'!B2902)),\"DEFAULT\",'Cell Sites'!C2902&\" \"&'Cell Sites'!B2902)","v":"PROVINCIA RURAL"},"IDCELL2898",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2904<>\"LIMA\",IF(D2904=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2904,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2904,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2904=0,0,1)","v":499.2070381603599},{"$f":"IF(G2904=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2904,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2904<>\"LIMA\",IF(D2904=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2900,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2900,'Parámetros Terrenos'!$C$6:$C$10)),C2900=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2902>0,'Cell Sites'!AE2902=0,'Cell Sites'!AJ2902=0),AND('Cell Sites'!AB2902=0,'Cell Sites'!AE2902>0,'Cell Sites'!AJ2902=0)),\"2G\",IF(AND('Cell Sites'!AB2902=0,'Cell Sites'!AE2902=0,'Cell Sites'!AJ2902>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2904=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2904,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2905,"LA LIBERTAD","DISTRITO2462",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2909),ISBLANK('Cell Sites'!B2909)),\"DEFAULT\",'Cell Sites'!C2909&\" \"&'Cell Sites'!B2909)","v":"PROVINCIA URBANA"},"IDCELL2905",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2911<>\"LIMA\",IF(D2911=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2911,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2911,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2911=0,0,1)","v":499.2070381603599},{"$f":"IF(G2911=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2911,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2911<>\"LIMA\",IF(D2911=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2907,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2907,'Parámetros Terrenos'!$C$6:$C$10)),C2907=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2909>0,'Cell Sites'!AE2909=0,'Cell Sites'!AJ2909=0),AND('Cell Sites'!AB2909=0,'Cell Sites'!AE2909>0,'Cell Sites'!AJ2909=0)),\"2G\",IF(AND('Cell Sites'!AB2909=0,'Cell Sites'!AE2909=0,'Cell Sites'!AJ2909>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2911=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2911,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2921,"LA LIBERTAD","DISTRITO2998",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2925),ISBLANK('Cell Sites'!B2925)),\"DEFAULT\",'Cell Sites'!C2925&\" \"&'Cell Sites'!B2925)","v":"PROVINCIA RURAL"},"IDCELL2921",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2927<>\"LIMA\",IF(D2927=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2927,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2927,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2927=0,0,1)","v":499.2070381603599},{"$f":"IF(G2927=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2927,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2927<>\"LIMA\",IF(D2927=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2923,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2923,'Parámetros Terrenos'!$C$6:$C$10)),C2923=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2925>0,'Cell Sites'!AE2925=0,'Cell Sites'!AJ2925=0),AND('Cell Sites'!AB2925=0,'Cell Sites'!AE2925>0,'Cell Sites'!AJ2925=0)),\"2G\",IF(AND('Cell Sites'!AB2925=0,'Cell Sites'!AE2925=0,'Cell Sites'!AJ2925>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2927=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2927,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2928,"LIMA","DISTRITO2744",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2932),ISBLANK('Cell Sites'!B2932)),\"DEFAULT\",'Cell Sites'!C2932&\" \"&'Cell Sites'!B2932)","v":"PROVINCIA URBANA"},"IDCELL2928",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2934<>\"LIMA\",IF(D2934=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2934,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2934,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2934=0,0,1)","v":193.77965565254507},{"$f":"IF(G2934=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2934,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2934<>\"LIMA\",IF(D2934=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2930,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2930,'Parámetros Terrenos'!$C$6:$C$10)),C2930=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2932>0,'Cell Sites'!AE2932=0,'Cell Sites'!AJ2932=0),AND('Cell Sites'!AB2932=0,'Cell Sites'!AE2932>0,'Cell Sites'!AJ2932=0)),\"2G\",IF(AND('Cell Sites'!AB2932=0,'Cell Sites'!AE2932=0,'Cell Sites'!AJ2932>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2934=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2934,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2948,"LIMA","DISTRITO2872",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2952),ISBLANK('Cell Sites'!B2952)),\"DEFAULT\",'Cell Sites'!C2952&\" \"&'Cell Sites'!B2952)","v":"LIMA RURAL"},"IDCELL2948",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2954<>\"LIMA\",IF(D2954=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2954,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2954,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2954=0,0,1)","v":193.77965565254507},{"$f":"IF(G2954=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2954,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2954<>\"LIMA\",IF(D2954=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2950,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2950,'Parámetros Terrenos'!$C$6:$C$10)),C2950=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2952>0,'Cell Sites'!AE2952=0,'Cell Sites'!AJ2952=0),AND('Cell Sites'!AB2952=0,'Cell Sites'!AE2952>0,'Cell Sites'!AJ2952=0)),\"2G\",IF(AND('Cell Sites'!AB2952=0,'Cell Sites'!AE2952=0,'Cell Sites'!AJ2952>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2954=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2954,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2957,"LA LIBERTAD","DISTRITO2190",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2961),ISBLANK('Cell Sites'!B2961)),\"DEFAULT\",'Cell Sites'!C2961&\" \"&'Cell Sites'!B2961)","v":"PROVINCIA RURAL"},"IDCELL2957",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2963<>\"LIMA\",IF(D2963=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2963,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2963,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2963=0,0,1)","v":499.2070381603599},{"$f":"IF(G2963=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2963,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2963<>\"LIMA\",IF(D2963=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2959,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2959,'Parámetros Terrenos'!$C$6:$C$10)),C2959=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2961>0,'Cell Sites'!AE2961=0,'Cell Sites'!AJ2961=0),AND('Cell Sites'!AB2961=0,'Cell Sites'!AE2961>0,'Cell Sites'!AJ2961=0)),\"2G\",IF(AND('Cell Sites'!AB2961=0,'Cell Sites'!AE2961=0,'Cell Sites'!AJ2961>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2963=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2963,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2970,"AREQUIPA","DISTRITO1226",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2974),ISBLANK('Cell Sites'!B2974)),\"DEFAULT\",'Cell Sites'!C2974&\" \"&'Cell Sites'!B2974)","v":"PROVINCIA URBANA"},"IDCELL2970",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2976<>\"LIMA\",IF(D2976=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2976,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2976,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2976=0,0,1)","v":499.2070381603599},{"$f":"IF(G2976=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2976,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2976<>\"LIMA\",IF(D2976=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2972,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2972,'Parámetros Terrenos'!$C$6:$C$10)),C2972=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2974>0,'Cell Sites'!AE2974=0,'Cell Sites'!AJ2974=0),AND('Cell Sites'!AB2974=0,'Cell Sites'!AE2974>0,'Cell Sites'!AJ2974=0)),\"2G\",IF(AND('Cell Sites'!AB2974=0,'Cell Sites'!AE2974=0,'Cell Sites'!AJ2974>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2976=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2976,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2990,"AREQUIPA","DISTRITO1117",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2994),ISBLANK('Cell Sites'!B2994)),\"DEFAULT\",'Cell Sites'!C2994&\" \"&'Cell Sites'!B2994)","v":"LIMA URBANA"},"IDCELL2990",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2996<>\"LIMA\",IF(D2996=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2996,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2996,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2996=0,0,1)","v":499.2070381603599},{"$f":"IF(G2996=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2996,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2996<>\"LIMA\",IF(D2996=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2992,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2992,'Parámetros Terrenos'!$C$6:$C$10)),C2992=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2994>0,'Cell Sites'!AE2994=0,'Cell Sites'!AJ2994=0),AND('Cell Sites'!AB2994=0,'Cell Sites'!AE2994>0,'Cell Sites'!AJ2994=0)),\"2G\",IF(AND('Cell Sites'!AB2994=0,'Cell Sites'!AE2994=0,'Cell Sites'!AJ2994>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2996=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2996,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[2993,"LIMA","DISTRITO1558",{"$f":"IF(OR(ISBLANK('Cell Sites'!C2997),ISBLANK('Cell Sites'!B2997)),\"DEFAULT\",'Cell Sites'!C2997&\" \"&'Cell Sites'!B2997)","v":"PROVINCIA RURAL"},"IDCELL2993",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2999<>\"LIMA\",IF(D2999=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2999,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C2999,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E2999=0,0,1)","v":193.77965565254507},{"$f":"IF(G2999=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2999,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B2999<>\"LIMA\",IF(D2999=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C2995,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C2995,'Parámetros Terrenos'!$C$6:$C$10)),C2995=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB2997>0,'Cell Sites'!AE2997=0,'Cell Sites'!AJ2997=0),AND('Cell Sites'!AB2997=0,'Cell Sites'!AE2997>0,'Cell Sites'!AJ2997=0)),\"2G\",IF(AND('Cell Sites'!AB2997=0,'Cell Sites'!AE2997=0,'Cell Sites'!AJ2997>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G2999=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F2999,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3013,"LA LIBERTAD","DISTRITO165",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3017),ISBLANK('Cell Sites'!B3017)),\"DEFAULT\",'Cell Sites'!C3017&\" \"&'Cell Sites'!B3017)","v":"PROVINCIA URBANA"},"IDCELL3013",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3019<>\"LIMA\",IF(D3019=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3019,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3019,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3019=0,0,1)","v":499.2070381603599},{"$f":"IF(G3019=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3019,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3019<>\"LIMA\",IF(D3019=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3015,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3015,'Parámetros Terrenos'!$C$6:$C$10)),C3015=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3017>0,'Cell Sites'!AE3017=0,'Cell Sites'!AJ3017=0),AND('Cell Sites'!AB3017=0,'Cell Sites'!AE3017>0,'Cell Sites'!AJ3017=0)),\"2G\",IF(AND('Cell Sites'!AB3017=0,'Cell Sites'!AE3017=0,'Cell Sites'!AJ3017>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3019=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3019,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3029,"AREQUIPA","DISTRITO213",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3033),ISBLANK('Cell Sites'!B3033)),\"DEFAULT\",'Cell Sites'!C3033&\" \"&'Cell Sites'!B3033)","v":"PROVINCIA URBANA"},"IDCELL3029",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3035<>\"LIMA\",IF(D3035=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3035,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3035,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3035=0,0,1)","v":499.2070381603599},{"$f":"IF(G3035=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3035,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3035<>\"LIMA\",IF(D3035=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3031,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3031,'Parámetros Terrenos'!$C$6:$C$10)),C3031=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3033>0,'Cell Sites'!AE3033=0,'Cell Sites'!AJ3033=0),AND('Cell Sites'!AB3033=0,'Cell Sites'!AE3033>0,'Cell Sites'!AJ3033=0)),\"2G\",IF(AND('Cell Sites'!AB3033=0,'Cell Sites'!AE3033=0,'Cell Sites'!AJ3033>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3035=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3035,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3036,"LA LIBERTAD","DISTRITO311",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3040),ISBLANK('Cell Sites'!B3040)),\"DEFAULT\",'Cell Sites'!C3040&\" \"&'Cell Sites'!B3040)","v":"PROVINCIA RURAL"},"IDCELL3036",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3042<>\"LIMA\",IF(D3042=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3042,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3042,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3042=0,0,1)","v":499.2070381603599},{"$f":"IF(G3042=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3042,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3042<>\"LIMA\",IF(D3042=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3038,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3038,'Parámetros Terrenos'!$C$6:$C$10)),C3038=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3040>0,'Cell Sites'!AE3040=0,'Cell Sites'!AJ3040=0),AND('Cell Sites'!AB3040=0,'Cell Sites'!AE3040>0,'Cell Sites'!AJ3040=0)),\"2G\",IF(AND('Cell Sites'!AB3040=0,'Cell Sites'!AE3040=0,'Cell Sites'!AJ3040>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3042=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3042,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3056,"LA LIBERTAD","DISTRITO2772",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3060),ISBLANK('Cell Sites'!B3060)),\"DEFAULT\",'Cell Sites'!C3060&\" \"&'Cell Sites'!B3060)","v":"PROVINCIA URBANA"},"IDCELL3056",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3062<>\"LIMA\",IF(D3062=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3062,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3062,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3062=0,0,1)","v":499.2070381603599},{"$f":"IF(G3062=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3062,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3062<>\"LIMA\",IF(D3062=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3058,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3058,'Parámetros Terrenos'!$C$6:$C$10)),C3058=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3060>0,'Cell Sites'!AE3060=0,'Cell Sites'!AJ3060=0),AND('Cell Sites'!AB3060=0,'Cell Sites'!AE3060>0,'Cell Sites'!AJ3060=0)),\"2G\",IF(AND('Cell Sites'!AB3060=0,'Cell Sites'!AE3060=0,'Cell Sites'!AJ3060>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3062=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3062,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3059,"LIMA","DISTRITO1459",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3063),ISBLANK('Cell Sites'!B3063)),\"DEFAULT\",'Cell Sites'!C3063&\" \"&'Cell Sites'!B3063)","v":"LIMA RURAL"},"IDCELL3059",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3065<>\"LIMA\",IF(D3065=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3065,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3065,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3065=0,0,1)","v":193.77965565254507},{"$f":"IF(G3065=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3065,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3065<>\"LIMA\",IF(D3065=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3061,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3061,'Parámetros Terrenos'!$C$6:$C$10)),C3061=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3063>0,'Cell Sites'!AE3063=0,'Cell Sites'!AJ3063=0),AND('Cell Sites'!AB3063=0,'Cell Sites'!AE3063>0,'Cell Sites'!AJ3063=0)),\"2G\",IF(AND('Cell Sites'!AB3063=0,'Cell Sites'!AE3063=0,'Cell Sites'!AJ3063>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3065=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3065,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3079,"LA LIBERTAD","DISTRITO714",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3083),ISBLANK('Cell Sites'!B3083)),\"DEFAULT\",'Cell Sites'!C3083&\" \"&'Cell Sites'!B3083)","v":"PROVINCIA URBANA"},"IDCELL3079",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3085<>\"LIMA\",IF(D3085=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3085,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3085,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3085=0,0,1)","v":499.2070381603599},{"$f":"IF(G3085=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3085,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3085<>\"LIMA\",IF(D3085=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3081,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3081,'Parámetros Terrenos'!$C$6:$C$10)),C3081=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3083>0,'Cell Sites'!AE3083=0,'Cell Sites'!AJ3083=0),AND('Cell Sites'!AB3083=0,'Cell Sites'!AE3083>0,'Cell Sites'!AJ3083=0)),\"2G\",IF(AND('Cell Sites'!AB3083=0,'Cell Sites'!AE3083=0,'Cell Sites'!AJ3083>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3085=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3085,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3084,"AREQUIPA","DISTRITO1890",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3088),ISBLANK('Cell Sites'!B3088)),\"DEFAULT\",'Cell Sites'!C3088&\" \"&'Cell Sites'!B3088)","v":"PROVINCIA RURAL"},"IDCELL3084",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3090<>\"LIMA\",IF(D3090=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3090,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3090,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3090=0,0,1)","v":499.2070381603599},{"$f":"IF(G3090=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3090,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3090<>\"LIMA\",IF(D3090=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3086,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3086,'Parámetros Terrenos'!$C$6:$C$10)),C3086=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3088>0,'Cell Sites'!AE3088=0,'Cell Sites'!AJ3088=0),AND('Cell Sites'!AB3088=0,'Cell Sites'!AE3088>0,'Cell Sites'!AJ3088=0)),\"2G\",IF(AND('Cell Sites'!AB3088=0,'Cell Sites'!AE3088=0,'Cell Sites'!AJ3088>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3090=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3090,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3101,"LA LIBERTAD","DISTRITO1014",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3105),ISBLANK('Cell Sites'!B3105)),\"DEFAULT\",'Cell Sites'!C3105&\" \"&'Cell Sites'!B3105)","v":"PROVINCIA URBANA"},"IDCELL3101",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3107<>\"LIMA\",IF(D3107=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3107,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3107,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3107=0,0,1)","v":499.2070381603599},{"$f":"IF(G3107=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3107,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3107<>\"LIMA\",IF(D3107=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3103,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3103,'Parámetros Terrenos'!$C$6:$C$10)),C3103=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3105>0,'Cell Sites'!AE3105=0,'Cell Sites'!AJ3105=0),AND('Cell Sites'!AB3105=0,'Cell Sites'!AE3105>0,'Cell Sites'!AJ3105=0)),\"2G\",IF(AND('Cell Sites'!AB3105=0,'Cell Sites'!AE3105=0,'Cell Sites'!AJ3105>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3107=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3107,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3108,"LA LIBERTAD","DISTRITO2995",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3112),ISBLANK('Cell Sites'!B3112)),\"DEFAULT\",'Cell Sites'!C3112&\" \"&'Cell Sites'!B3112)","v":"PROVINCIA RURAL"},"IDCELL3108",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3114<>\"LIMA\",IF(D3114=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3114,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3114,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3114=0,0,1)","v":499.2070381603599},{"$f":"IF(G3114=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3114,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3114<>\"LIMA\",IF(D3114=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3110,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3110,'Parámetros Terrenos'!$C$6:$C$10)),C3110=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3112>0,'Cell Sites'!AE3112=0,'Cell Sites'!AJ3112=0),AND('Cell Sites'!AB3112=0,'Cell Sites'!AE3112>0,'Cell Sites'!AJ3112=0)),\"2G\",IF(AND('Cell Sites'!AB3112=0,'Cell Sites'!AE3112=0,'Cell Sites'!AJ3112>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3114=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3114,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3124,"AREQUIPA","DISTRITO187",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3128),ISBLANK('Cell Sites'!B3128)),\"DEFAULT\",'Cell Sites'!C3128&\" \"&'Cell Sites'!B3128)","v":"PROVINCIA URBANA"},"IDCELL3124",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3130<>\"LIMA\",IF(D3130=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3130,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3130,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3130=0,0,1)","v":499.2070381603599},{"$f":"IF(G3130=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3130,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3130<>\"LIMA\",IF(D3130=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3126,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3126,'Parámetros Terrenos'!$C$6:$C$10)),C3126=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3128>0,'Cell Sites'!AE3128=0,'Cell Sites'!AJ3128=0),AND('Cell Sites'!AB3128=0,'Cell Sites'!AE3128>0,'Cell Sites'!AJ3128=0)),\"2G\",IF(AND('Cell Sites'!AB3128=0,'Cell Sites'!AE3128=0,'Cell Sites'!AJ3128>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3130=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3130,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3145,"LA LIBERTAD","DISTRITO1381",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3147),ISBLANK('Cell Sites'!B3147)),\"DEFAULT\",'Cell Sites'!C3147&\" \"&'Cell Sites'!B3147)","v":"PROVINCIA URBANA"},"IDCELL3144",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3150<>\"LIMA\",IF(D3150=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3150,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3150,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3150=0,0,1)","v":499.2070381603599},{"$f":"IF(G3150=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3150,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3150<>\"LIMA\",IF(D3150=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3146,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3146,'Parámetros Terrenos'!$C$6:$C$10)),C3146=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3147>0,'Cell Sites'!AE3147=0,'Cell Sites'!AJ3147=0),AND('Cell Sites'!AB3147=0,'Cell Sites'!AE3147>0,'Cell Sites'!AJ3147=0)),\"2G\",IF(AND('Cell Sites'!AB3147=0,'Cell Sites'!AE3147=0,'Cell Sites'!AJ3147>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3150=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3150,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3152,"AREQUIPA","DISTRITO1223",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3154),ISBLANK('Cell Sites'!B3154)),\"DEFAULT\",'Cell Sites'!C3154&\" \"&'Cell Sites'!B3154)","v":"PROVINCIA RURAL"},"IDCELL3151",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3157<>\"LIMA\",IF(D3157=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3157,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3157,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3157=0,0,1)","v":499.2070381603599},{"$f":"IF(G3157=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3157,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3157<>\"LIMA\",IF(D3157=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3153,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3153,'Parámetros Terrenos'!$C$6:$C$10)),C3153=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3154>0,'Cell Sites'!AE3154=0,'Cell Sites'!AJ3154=0),AND('Cell Sites'!AB3154=0,'Cell Sites'!AE3154>0,'Cell Sites'!AJ3154=0)),\"2G\",IF(AND('Cell Sites'!AB3154=0,'Cell Sites'!AE3154=0,'Cell Sites'!AJ3154>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3157=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3157,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3168,"LA LIBERTAD","DISTRITO2615",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3170),ISBLANK('Cell Sites'!B3170)),\"DEFAULT\",'Cell Sites'!C3170&\" \"&'Cell Sites'!B3170)","v":"LIMA RURAL"},"IDCELL3167",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3173<>\"LIMA\",IF(D3173=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3173,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3173,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3173=0,0,1)","v":499.2070381603599},{"$f":"IF(G3173=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3173,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3173<>\"LIMA\",IF(D3173=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3169,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3169,'Parámetros Terrenos'!$C$6:$C$10)),C3169=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3170>0,'Cell Sites'!AE3170=0,'Cell Sites'!AJ3170=0),AND('Cell Sites'!AB3170=0,'Cell Sites'!AE3170>0,'Cell Sites'!AJ3170=0)),\"2G\",IF(AND('Cell Sites'!AB3170=0,'Cell Sites'!AE3170=0,'Cell Sites'!AJ3170>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3173=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3173,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3176,"LIMA","DISTRITO1902",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3176),ISBLANK('Cell Sites'!B3176)),\"DEFAULT\",'Cell Sites'!C3176&\" \"&'Cell Sites'!B3176)","v":"PROVINCIA URBANA"},"IDCELL3174",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3180<>\"LIMA\",IF(D3180=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3180,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3180,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3180=0,0,1)","v":193.77965565254507},{"$f":"IF(G3180=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3180,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3180<>\"LIMA\",IF(D3180=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3176,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3176,'Parámetros Terrenos'!$C$6:$C$10)),C3176=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3176>0,'Cell Sites'!AE3176=0,'Cell Sites'!AJ3176=0),AND('Cell Sites'!AB3176=0,'Cell Sites'!AE3176>0,'Cell Sites'!AJ3176=0)),\"2G\",IF(AND('Cell Sites'!AB3176=0,'Cell Sites'!AE3176=0,'Cell Sites'!AJ3176>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3180=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3180,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3193,"LA LIBERTAD","DISTRITO180",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3191),ISBLANK('Cell Sites'!B3191)),\"DEFAULT\",'Cell Sites'!C3191&\" \"&'Cell Sites'!B3191)","v":"PROVINCIA RURAL"},"IDCELL3190",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3196<>\"LIMA\",IF(D3196=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3196,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3196,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3196=0,0,1)","v":499.2070381603599},{"$f":"IF(G3196=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3196,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3196<>\"LIMA\",IF(D3196=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3192,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3192,'Parámetros Terrenos'!$C$6:$C$10)),C3192=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3191>0,'Cell Sites'!AE3191=0,'Cell Sites'!AJ3191=0),AND('Cell Sites'!AB3191=0,'Cell Sites'!AE3191>0,'Cell Sites'!AJ3191=0)),\"2G\",IF(AND('Cell Sites'!AB3191=0,'Cell Sites'!AE3191=0,'Cell Sites'!AJ3191>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3196=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3196,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3213,"LA LIBERTAD","DISTRITO2835",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3211),ISBLANK('Cell Sites'!B3211)),\"DEFAULT\",'Cell Sites'!C3211&\" \"&'Cell Sites'!B3211)","v":"PROVINCIA URBANA"},"IDCELL3210",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3216<>\"LIMA\",IF(D3216=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3216,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3216,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3216=0,0,1)","v":499.2070381603599},{"$f":"IF(G3216=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3216,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3216<>\"LIMA\",IF(D3216=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3212,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3212,'Parámetros Terrenos'!$C$6:$C$10)),C3212=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3211>0,'Cell Sites'!AE3211=0,'Cell Sites'!AJ3211=0),AND('Cell Sites'!AB3211=0,'Cell Sites'!AE3211>0,'Cell Sites'!AJ3211=0)),\"2G\",IF(AND('Cell Sites'!AB3211=0,'Cell Sites'!AE3211=0,'Cell Sites'!AJ3211>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3216=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3216,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3222,"LA LIBERTAD","DISTRITO1657",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3220),ISBLANK('Cell Sites'!B3220)),\"DEFAULT\",'Cell Sites'!C3220&\" \"&'Cell Sites'!B3220)","v":"PROVINCIA RURAL"},"IDCELL3219",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3225<>\"LIMA\",IF(D3225=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3225,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3225,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3225=0,0,1)","v":499.2070381603599},{"$f":"IF(G3225=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3225,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3225<>\"LIMA\",IF(D3225=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3221,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3221,'Parámetros Terrenos'!$C$6:$C$10)),C3221=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3220>0,'Cell Sites'!AE3220=0,'Cell Sites'!AJ3220=0),AND('Cell Sites'!AB3220=0,'Cell Sites'!AE3220>0,'Cell Sites'!AJ3220=0)),\"2G\",IF(AND('Cell Sites'!AB3220=0,'Cell Sites'!AE3220=0,'Cell Sites'!AJ3220>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3225=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3225,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3235,"LA LIBERTAD","DISTRITO2109",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3233),ISBLANK('Cell Sites'!B3233)),\"DEFAULT\",'Cell Sites'!C3233&\" \"&'Cell Sites'!B3233)","v":"LIMA RURAL"},"IDCELL3232",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3238<>\"LIMA\",IF(D3238=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3238,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3238,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3238=0,0,1)","v":499.2070381603599},{"$f":"IF(G3238=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3238,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3238<>\"LIMA\",IF(D3238=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3234,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3234,'Parámetros Terrenos'!$C$6:$C$10)),C3234=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3233>0,'Cell Sites'!AE3233=0,'Cell Sites'!AJ3233=0),AND('Cell Sites'!AB3233=0,'Cell Sites'!AE3233>0,'Cell Sites'!AJ3233=0)),\"2G\",IF(AND('Cell Sites'!AB3233=0,'Cell Sites'!AE3233=0,'Cell Sites'!AJ3233>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3238=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3238,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3242,"LA LIBERTAD","DISTRITO2556",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3240),ISBLANK('Cell Sites'!B3240)),\"DEFAULT\",'Cell Sites'!C3240&\" \"&'Cell Sites'!B3240)","v":"PROVINCIA URBANA"},"IDCELL3239",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3245<>\"LIMA\",IF(D3245=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3245,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3245,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3245=0,0,1)","v":499.2070381603599},{"$f":"IF(G3245=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3245,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3245<>\"LIMA\",IF(D3245=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3241,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3241,'Parámetros Terrenos'!$C$6:$C$10)),C3241=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3240>0,'Cell Sites'!AE3240=0,'Cell Sites'!AJ3240=0),AND('Cell Sites'!AB3240=0,'Cell Sites'!AE3240>0,'Cell Sites'!AJ3240=0)),\"2G\",IF(AND('Cell Sites'!AB3240=0,'Cell Sites'!AE3240=0,'Cell Sites'!AJ3240>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3245=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3245,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3262,"AREQUIPA","DISTRITO1223",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3260),ISBLANK('Cell Sites'!B3260)),\"DEFAULT\",'Cell Sites'!C3260&\" \"&'Cell Sites'!B3260)","v":"PROVINCIA URBANA"},"IDCELL3259",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3265<>\"LIMA\",IF(D3265=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3265,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3265,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3265=0,0,1)","v":499.2070381603599},{"$f":"IF(G3265=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3265,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3265<>\"LIMA\",IF(D3265=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3261,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3261,'Parámetros Terrenos'!$C$6:$C$10)),C3261=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3260>0,'Cell Sites'!AE3260=0,'Cell Sites'!AJ3260=0),AND('Cell Sites'!AB3260=0,'Cell Sites'!AE3260>0,'Cell Sites'!AJ3260=0)),\"2G\",IF(AND('Cell Sites'!AB3260=0,'Cell Sites'!AE3260=0,'Cell Sites'!AJ3260>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3265=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3265,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3279,"LIMA","DISTRITO969",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3275),ISBLANK('Cell Sites'!B3275)),\"DEFAULT\",'Cell Sites'!C3275&\" \"&'Cell Sites'!B3275)","v":"PROVINCIA RURAL"},"IDCELL3275",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3281<>\"LIMA\",IF(D3281=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3281,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3281,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3281=0,0,1)","v":193.77965565254507},{"$f":"IF(G3281=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3281,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3281<>\"LIMA\",IF(D3281=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3277,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3277,'Parámetros Terrenos'!$C$6:$C$10)),C3277=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3275>0,'Cell Sites'!AE3275=0,'Cell Sites'!AJ3275=0),AND('Cell Sites'!AB3275=0,'Cell Sites'!AE3275>0,'Cell Sites'!AJ3275=0)),\"2G\",IF(AND('Cell Sites'!AB3275=0,'Cell Sites'!AE3275=0,'Cell Sites'!AJ3275>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3281=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3281,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3286,"AREQUIPA","DISTRITO410",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3282),ISBLANK('Cell Sites'!B3282)),\"DEFAULT\",'Cell Sites'!C3282&\" \"&'Cell Sites'!B3282)","v":"PROVINCIA URBANA"},"IDCELL3282",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3288<>\"LIMA\",IF(D3288=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3288,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3288,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3288=0,0,1)","v":499.2070381603599},{"$f":"IF(G3288=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3288,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3288<>\"LIMA\",IF(D3288=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3284,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3284,'Parámetros Terrenos'!$C$6:$C$10)),C3284=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3282>0,'Cell Sites'!AE3282=0,'Cell Sites'!AJ3282=0),AND('Cell Sites'!AB3282=0,'Cell Sites'!AE3282>0,'Cell Sites'!AJ3282=0)),\"2G\",IF(AND('Cell Sites'!AB3282=0,'Cell Sites'!AE3282=0,'Cell Sites'!AJ3282>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3288=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3288,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3302,"LA LIBERTAD","DISTRITO2872",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3298),ISBLANK('Cell Sites'!B3298)),\"DEFAULT\",'Cell Sites'!C3298&\" \"&'Cell Sites'!B3298)","v":"LIMA URBANA"},"IDCELL3298",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3304<>\"LIMA\",IF(D3304=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3304,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3304,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3304=0,0,1)","v":499.2070381603599},{"$f":"IF(G3304=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3304,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3304<>\"LIMA\",IF(D3304=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3300,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3300,'Parámetros Terrenos'!$C$6:$C$10)),C3300=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3298>0,'Cell Sites'!AE3298=0,'Cell Sites'!AJ3298=0),AND('Cell Sites'!AB3298=0,'Cell Sites'!AE3298>0,'Cell Sites'!AJ3298=0)),\"2G\",IF(AND('Cell Sites'!AB3298=0,'Cell Sites'!AE3298=0,'Cell Sites'!AJ3298>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3304=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3304,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3309,"LIMA","DISTRITO2587",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3305),ISBLANK('Cell Sites'!B3305)),\"DEFAULT\",'Cell Sites'!C3305&\" \"&'Cell Sites'!B3305)","v":"LIMA RURAL"},"IDCELL3305",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3311<>\"LIMA\",IF(D3311=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3311,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3311,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3311=0,0,1)","v":193.77965565254507},{"$f":"IF(G3311=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3311,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3311<>\"LIMA\",IF(D3311=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3307,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3307,'Parámetros Terrenos'!$C$6:$C$10)),C3307=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3305>0,'Cell Sites'!AE3305=0,'Cell Sites'!AJ3305=0),AND('Cell Sites'!AB3305=0,'Cell Sites'!AE3305>0,'Cell Sites'!AJ3305=0)),\"2G\",IF(AND('Cell Sites'!AB3305=0,'Cell Sites'!AE3305=0,'Cell Sites'!AJ3305>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3311=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3311,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3329,"AREQUIPA","DISTRITO579",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3325),ISBLANK('Cell Sites'!B3325)),\"DEFAULT\",'Cell Sites'!C3325&\" \"&'Cell Sites'!B3325)","v":"PROVINCIA URBANA"},"IDCELL3325",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3331<>\"LIMA\",IF(D3331=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3331,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3331,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3331=0,0,1)","v":499.2070381603599},{"$f":"IF(G3331=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3331,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3331<>\"LIMA\",IF(D3331=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3327,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3327,'Parámetros Terrenos'!$C$6:$C$10)),C3327=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3325>0,'Cell Sites'!AE3325=0,'Cell Sites'!AJ3325=0),AND('Cell Sites'!AB3325=0,'Cell Sites'!AE3325>0,'Cell Sites'!AJ3325=0)),\"2G\",IF(AND('Cell Sites'!AB3325=0,'Cell Sites'!AE3325=0,'Cell Sites'!AJ3325>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3331=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3331,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3332,"LIMA","DISTRITO414",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3328),ISBLANK('Cell Sites'!B3328)),\"DEFAULT\",'Cell Sites'!C3328&\" \"&'Cell Sites'!B3328)","v":"PROVINCIA URBANA"},"IDCELL3328",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3334<>\"LIMA\",IF(D3334=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3334,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3334,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3334=0,0,1)","v":193.77965565254507},{"$f":"IF(G3334=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3334,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3334<>\"LIMA\",IF(D3334=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3330,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3330,'Parámetros Terrenos'!$C$6:$C$10)),C3330=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3328>0,'Cell Sites'!AE3328=0,'Cell Sites'!AJ3328=0),AND('Cell Sites'!AB3328=0,'Cell Sites'!AE3328>0,'Cell Sites'!AJ3328=0)),\"2G\",IF(AND('Cell Sites'!AB3328=0,'Cell Sites'!AE3328=0,'Cell Sites'!AJ3328>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3334=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3334,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3351,"LA LIBERTAD","DISTRITO34",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3345),ISBLANK('Cell Sites'!B3345)),\"DEFAULT\",'Cell Sites'!C3345&\" \"&'Cell Sites'!B3345)","v":"PROVINCIA URBANA"},"IDCELL3346",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3352<>\"LIMA\",IF(D3352=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3352,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3352,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3352=0,0,1)","v":499.2070381603599},{"$f":"IF(G3352=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3352,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3352<>\"LIMA\",IF(D3352=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3348,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3348,'Parámetros Terrenos'!$C$6:$C$10)),C3348=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3345>0,'Cell Sites'!AE3345=0,'Cell Sites'!AJ3345=0),AND('Cell Sites'!AB3345=0,'Cell Sites'!AE3345>0,'Cell Sites'!AJ3345=0)),\"2G\",IF(AND('Cell Sites'!AB3345=0,'Cell Sites'!AE3345=0,'Cell Sites'!AJ3345>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3352=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3352,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3368,"LA LIBERTAD","DISTRITO598",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3362),ISBLANK('Cell Sites'!B3362)),\"DEFAULT\",'Cell Sites'!C3362&\" \"&'Cell Sites'!B3362)","v":"LIMA URBANA"},"IDCELL3363",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3369<>\"LIMA\",IF(D3369=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3369,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3369,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3369=0,0,1)","v":499.2070381603599},{"$f":"IF(G3369=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3369,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3369<>\"LIMA\",IF(D3369=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3365,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3365,'Parámetros Terrenos'!$C$6:$C$10)),C3365=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3362>0,'Cell Sites'!AE3362=0,'Cell Sites'!AJ3362=0),AND('Cell Sites'!AB3362=0,'Cell Sites'!AE3362>0,'Cell Sites'!AJ3362=0)),\"2G\",IF(AND('Cell Sites'!AB3362=0,'Cell Sites'!AE3362=0,'Cell Sites'!AJ3362>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3369=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3369,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3375,"LA LIBERTAD","DISTRITO767",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3369),ISBLANK('Cell Sites'!B3369)),\"DEFAULT\",'Cell Sites'!C3369&\" \"&'Cell Sites'!B3369)","v":"PROVINCIA RURAL"},"IDCELL3370",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3376<>\"LIMA\",IF(D3376=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3376,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3376,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3376=0,0,1)","v":499.2070381603599},{"$f":"IF(G3376=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3376,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3376<>\"LIMA\",IF(D3376=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3372,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3372,'Parámetros Terrenos'!$C$6:$C$10)),C3372=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3369>0,'Cell Sites'!AE3369=0,'Cell Sites'!AJ3369=0),AND('Cell Sites'!AB3369=0,'Cell Sites'!AE3369>0,'Cell Sites'!AJ3369=0)),\"2G\",IF(AND('Cell Sites'!AB3369=0,'Cell Sites'!AE3369=0,'Cell Sites'!AJ3369>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3376=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3376,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3395,"LA LIBERTAD","DISTRITO2878",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3389),ISBLANK('Cell Sites'!B3389)),\"DEFAULT\",'Cell Sites'!C3389&\" \"&'Cell Sites'!B3389)","v":"PROVINCIA RURAL"},"IDCELL3390",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3396<>\"LIMA\",IF(D3396=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3396,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3396,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3396=0,0,1)","v":499.2070381603599},{"$f":"IF(G3396=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3396,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3396<>\"LIMA\",IF(D3396=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3392,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3392,'Parámetros Terrenos'!$C$6:$C$10)),C3392=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3389>0,'Cell Sites'!AE3389=0,'Cell Sites'!AJ3389=0),AND('Cell Sites'!AB3389=0,'Cell Sites'!AE3389>0,'Cell Sites'!AJ3389=0)),\"2G\",IF(AND('Cell Sites'!AB3389=0,'Cell Sites'!AE3389=0,'Cell Sites'!AJ3389>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G3396=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3396,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3398,"LA LIBERTAD","DISTRITO1699",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3392),ISBLANK('Cell Sites'!B3392)),\"DEFAULT\",'Cell Sites'!C3392&\" \"&'Cell Sites'!B3392)","v":"PROVINCIA RURAL"},"IDCELL3393",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3399<>\"LIMA\",IF(D3399=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3399,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3399,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3399=0,0,1)","v":499.2070381603599},{"$f":"IF(G3399=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3399,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3399<>\"LIMA\",IF(D3399=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3395,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3395,'Parámetros Terrenos'!$C$6:$C$10)),C3395=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3392>0,'Cell Sites'!AE3392=0,'Cell Sites'!AJ3392=0),AND('Cell Sites'!AB3392=0,'Cell Sites'!AE3392>0,'Cell Sites'!AJ3392=0)),\"2G\",IF(AND('Cell Sites'!AB3392=0,'Cell Sites'!AE3392=0,'Cell Sites'!AJ3392>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3399=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3399,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3418,"AREQUIPA","DISTRITO2281",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3412),ISBLANK('Cell Sites'!B3412)),\"DEFAULT\",'Cell Sites'!C3412&\" \"&'Cell Sites'!B3412)","v":"LIMA RURAL"},"IDCELL3413",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3419<>\"LIMA\",IF(D3419=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3419,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3419,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3419=0,0,1)","v":499.2070381603599},{"$f":"IF(G3419=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3419,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3419<>\"LIMA\",IF(D3419=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3415,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3415,'Parámetros Terrenos'!$C$6:$C$10)),C3415=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3412>0,'Cell Sites'!AE3412=0,'Cell Sites'!AJ3412=0),AND('Cell Sites'!AB3412=0,'Cell Sites'!AE3412>0,'Cell Sites'!AJ3412=0)),\"2G\",IF(AND('Cell Sites'!AB3412=0,'Cell Sites'!AE3412=0,'Cell Sites'!AJ3412>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3419=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3419,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3425,"LA LIBERTAD","DISTRITO680",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3419),ISBLANK('Cell Sites'!B3419)),\"DEFAULT\",'Cell Sites'!C3419&\" \"&'Cell Sites'!B3419)","v":"PROVINCIA RURAL"},"IDCELL3420",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3426<>\"LIMA\",IF(D3426=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3426,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3426,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3426=0,0,1)","v":499.2070381603599},{"$f":"IF(G3426=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3426,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3426<>\"LIMA\",IF(D3426=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3422,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3422,'Parámetros Terrenos'!$C$6:$C$10)),C3422=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3419>0,'Cell Sites'!AE3419=0,'Cell Sites'!AJ3419=0),AND('Cell Sites'!AB3419=0,'Cell Sites'!AE3419>0,'Cell Sites'!AJ3419=0)),\"2G\",IF(AND('Cell Sites'!AB3419=0,'Cell Sites'!AE3419=0,'Cell Sites'!AJ3419>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G3426=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3426,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3443,"LA LIBERTAD","DISTRITO485",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3433),ISBLANK('Cell Sites'!B3433)),\"DEFAULT\",'Cell Sites'!C3433&\" \"&'Cell Sites'!B3433)","v":"PROVINCIA RURAL"},"IDCELL3436",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3442<>\"LIMA\",IF(D3442=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3442,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3442,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3442=0,0,1)","v":499.2070381603599},{"$f":"IF(G3442=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3442,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3442<>\"LIMA\",IF(D3442=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3438,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3438,'Parámetros Terrenos'!$C$6:$C$10)),C3438=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3433>0,'Cell Sites'!AE3433=0,'Cell Sites'!AJ3433=0),AND('Cell Sites'!AB3433=0,'Cell Sites'!AE3433>0,'Cell Sites'!AJ3433=0)),\"2G\",IF(AND('Cell Sites'!AB3433=0,'Cell Sites'!AE3433=0,'Cell Sites'!AJ3433>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3442=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3442,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3463,"LIMA","DISTRITO301",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3453),ISBLANK('Cell Sites'!B3453)),\"DEFAULT\",'Cell Sites'!C3453&\" \"&'Cell Sites'!B3453)","v":"PROVINCIA URBANA"},"IDCELL3456",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3462<>\"LIMA\",IF(D3462=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3462,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3462,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3462=0,0,1)","v":193.77965565254507},{"$f":"IF(G3462=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3462,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3462<>\"LIMA\",IF(D3462=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3458,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3458,'Parámetros Terrenos'!$C$6:$C$10)),C3458=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3453>0,'Cell Sites'!AE3453=0,'Cell Sites'!AJ3453=0),AND('Cell Sites'!AB3453=0,'Cell Sites'!AE3453>0,'Cell Sites'!AJ3453=0)),\"2G\",IF(AND('Cell Sites'!AB3453=0,'Cell Sites'!AE3453=0,'Cell Sites'!AJ3453>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3462=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3462,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3466,"AREQUIPA","DISTRITO2745",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3456),ISBLANK('Cell Sites'!B3456)),\"DEFAULT\",'Cell Sites'!C3456&\" \"&'Cell Sites'!B3456)","v":"PROVINCIA RURAL"},"IDCELL3459",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3465<>\"LIMA\",IF(D3465=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3465,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3465,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3465=0,0,1)","v":499.2070381603599},{"$f":"IF(G3465=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3465,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3465<>\"LIMA\",IF(D3465=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3461,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3461,'Parámetros Terrenos'!$C$6:$C$10)),C3461=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3456>0,'Cell Sites'!AE3456=0,'Cell Sites'!AJ3456=0),AND('Cell Sites'!AB3456=0,'Cell Sites'!AE3456>0,'Cell Sites'!AJ3456=0)),\"2G\",IF(AND('Cell Sites'!AB3456=0,'Cell Sites'!AE3456=0,'Cell Sites'!AJ3456>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3465=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3465,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3477,"LA LIBERTAD","DISTRITO2170",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3467),ISBLANK('Cell Sites'!B3467)),\"DEFAULT\",'Cell Sites'!C3467&\" \"&'Cell Sites'!B3467)","v":"PROVINCIA URBANA"},"IDCELL3470",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3476<>\"LIMA\",IF(D3476=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3476,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3476,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3476=0,0,1)","v":499.2070381603599},{"$f":"IF(G3476=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3476,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3476<>\"LIMA\",IF(D3476=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3472,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3472,'Parámetros Terrenos'!$C$6:$C$10)),C3472=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3467>0,'Cell Sites'!AE3467=0,'Cell Sites'!AJ3467=0),AND('Cell Sites'!AB3467=0,'Cell Sites'!AE3467>0,'Cell Sites'!AJ3467=0)),\"2G\",IF(AND('Cell Sites'!AB3467=0,'Cell Sites'!AE3467=0,'Cell Sites'!AJ3467>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3476=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3476,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3478,"LA LIBERTAD","DISTRITO2972",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3468),ISBLANK('Cell Sites'!B3468)),\"DEFAULT\",'Cell Sites'!C3468&\" \"&'Cell Sites'!B3468)","v":"LIMA RURAL"},"IDCELL3471",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3477<>\"LIMA\",IF(D3477=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3477,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3477,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3477=0,0,1)","v":499.2070381603599},{"$f":"IF(G3477=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3477,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3477<>\"LIMA\",IF(D3477=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3473,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3473,'Parámetros Terrenos'!$C$6:$C$10)),C3473=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3468>0,'Cell Sites'!AE3468=0,'Cell Sites'!AJ3468=0),AND('Cell Sites'!AB3468=0,'Cell Sites'!AE3468>0,'Cell Sites'!AJ3468=0)),\"2G\",IF(AND('Cell Sites'!AB3468=0,'Cell Sites'!AE3468=0,'Cell Sites'!AJ3468>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3477=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3477,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3479,"LIMA","DISTRITO1820",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3469),ISBLANK('Cell Sites'!B3469)),\"DEFAULT\",'Cell Sites'!C3469&\" \"&'Cell Sites'!B3469)","v":"LIMA RURAL"},"IDCELL3472",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3478<>\"LIMA\",IF(D3478=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3478,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3478,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3478=0,0,1)","v":193.77965565254507},{"$f":"IF(G3478=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3478,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3478<>\"LIMA\",IF(D3478=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3474,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3474,'Parámetros Terrenos'!$C$6:$C$10)),C3474=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3469>0,'Cell Sites'!AE3469=0,'Cell Sites'!AJ3469=0),AND('Cell Sites'!AB3469=0,'Cell Sites'!AE3469>0,'Cell Sites'!AJ3469=0)),\"2G\",IF(AND('Cell Sites'!AB3469=0,'Cell Sites'!AE3469=0,'Cell Sites'!AJ3469>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3478=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3478,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3480,"LA LIBERTAD","DISTRITO2737",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3470),ISBLANK('Cell Sites'!B3470)),\"DEFAULT\",'Cell Sites'!C3470&\" \"&'Cell Sites'!B3470)","v":"LIMA URBANA"},"IDCELL3473",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3479<>\"LIMA\",IF(D3479=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3479,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3479,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3479=0,0,1)","v":499.2070381603599},{"$f":"IF(G3479=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3479,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3479<>\"LIMA\",IF(D3479=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3475,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3475,'Parámetros Terrenos'!$C$6:$C$10)),C3475=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3470>0,'Cell Sites'!AE3470=0,'Cell Sites'!AJ3470=0),AND('Cell Sites'!AB3470=0,'Cell Sites'!AE3470>0,'Cell Sites'!AJ3470=0)),\"2G\",IF(AND('Cell Sites'!AB3470=0,'Cell Sites'!AE3470=0,'Cell Sites'!AJ3470>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3479=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3479,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3481,"LA LIBERTAD","DISTRITO467",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3471),ISBLANK('Cell Sites'!B3471)),\"DEFAULT\",'Cell Sites'!C3471&\" \"&'Cell Sites'!B3471)","v":"PROVINCIA URBANA"},"IDCELL3474",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3480<>\"LIMA\",IF(D3480=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3480,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3480,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3480=0,0,1)","v":499.2070381603599},{"$f":"IF(G3480=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3480,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3480<>\"LIMA\",IF(D3480=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3476,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3476,'Parámetros Terrenos'!$C$6:$C$10)),C3476=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3471>0,'Cell Sites'!AE3471=0,'Cell Sites'!AJ3471=0),AND('Cell Sites'!AB3471=0,'Cell Sites'!AE3471>0,'Cell Sites'!AJ3471=0)),\"2G\",IF(AND('Cell Sites'!AB3471=0,'Cell Sites'!AE3471=0,'Cell Sites'!AJ3471>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3480=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3480,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3482,"LA LIBERTAD","DISTRITO776",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3472),ISBLANK('Cell Sites'!B3472)),\"DEFAULT\",'Cell Sites'!C3472&\" \"&'Cell Sites'!B3472)","v":"PROVINCIA URBANA"},"IDCELL3475",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3481<>\"LIMA\",IF(D3481=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3481,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3481,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3481=0,0,1)","v":499.2070381603599},{"$f":"IF(G3481=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3481,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3481<>\"LIMA\",IF(D3481=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3477,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3477,'Parámetros Terrenos'!$C$6:$C$10)),C3477=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3472>0,'Cell Sites'!AE3472=0,'Cell Sites'!AJ3472=0),AND('Cell Sites'!AB3472=0,'Cell Sites'!AE3472>0,'Cell Sites'!AJ3472=0)),\"2G\",IF(AND('Cell Sites'!AB3472=0,'Cell Sites'!AE3472=0,'Cell Sites'!AJ3472>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3481=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3481,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3483,"LA LIBERTAD","DISTRITO586",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3473),ISBLANK('Cell Sites'!B3473)),\"DEFAULT\",'Cell Sites'!C3473&\" \"&'Cell Sites'!B3473)","v":"LIMA URBANA"},"IDCELL3476",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3482<>\"LIMA\",IF(D3482=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3482,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3482,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3482=0,0,1)","v":499.2070381603599},{"$f":"IF(G3482=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3482,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3482<>\"LIMA\",IF(D3482=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3478,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3478,'Parámetros Terrenos'!$C$6:$C$10)),C3478=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3473>0,'Cell Sites'!AE3473=0,'Cell Sites'!AJ3473=0),AND('Cell Sites'!AB3473=0,'Cell Sites'!AE3473>0,'Cell Sites'!AJ3473=0)),\"2G\",IF(AND('Cell Sites'!AB3473=0,'Cell Sites'!AE3473=0,'Cell Sites'!AJ3473>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3482=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3482,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3484,"AREQUIPA","DISTRITO716",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3474),ISBLANK('Cell Sites'!B3474)),\"DEFAULT\",'Cell Sites'!C3474&\" \"&'Cell Sites'!B3474)","v":"LIMA RURAL"},"IDCELL3477",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3483<>\"LIMA\",IF(D3483=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3483,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3483,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3483=0,0,1)","v":499.2070381603599},{"$f":"IF(G3483=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3483,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3483<>\"LIMA\",IF(D3483=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3479,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3479,'Parámetros Terrenos'!$C$6:$C$10)),C3479=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3474>0,'Cell Sites'!AE3474=0,'Cell Sites'!AJ3474=0),AND('Cell Sites'!AB3474=0,'Cell Sites'!AE3474>0,'Cell Sites'!AJ3474=0)),\"2G\",IF(AND('Cell Sites'!AB3474=0,'Cell Sites'!AE3474=0,'Cell Sites'!AJ3474>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3483=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3483,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3485,"LA LIBERTAD","DISTRITO967",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3475),ISBLANK('Cell Sites'!B3475)),\"DEFAULT\",'Cell Sites'!C3475&\" \"&'Cell Sites'!B3475)","v":"PROVINCIA URBANA"},"IDCELL3478",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3484<>\"LIMA\",IF(D3484=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3484,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3484,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3484=0,0,1)","v":499.2070381603599},{"$f":"IF(G3484=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3484,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3484<>\"LIMA\",IF(D3484=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3480,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3480,'Parámetros Terrenos'!$C$6:$C$10)),C3480=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3475>0,'Cell Sites'!AE3475=0,'Cell Sites'!AJ3475=0),AND('Cell Sites'!AB3475=0,'Cell Sites'!AE3475>0,'Cell Sites'!AJ3475=0)),\"2G\",IF(AND('Cell Sites'!AB3475=0,'Cell Sites'!AE3475=0,'Cell Sites'!AJ3475>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3484=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3484,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3486,"LA LIBERTAD","DISTRITO606",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3476),ISBLANK('Cell Sites'!B3476)),\"DEFAULT\",'Cell Sites'!C3476&\" \"&'Cell Sites'!B3476)","v":"PROVINCIA URBANA"},"IDCELL3479",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3485<>\"LIMA\",IF(D3485=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3485,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3485,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3485=0,0,1)","v":499.2070381603599},{"$f":"IF(G3485=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3485,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3485<>\"LIMA\",IF(D3485=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3481,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3481,'Parámetros Terrenos'!$C$6:$C$10)),C3481=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3476>0,'Cell Sites'!AE3476=0,'Cell Sites'!AJ3476=0),AND('Cell Sites'!AB3476=0,'Cell Sites'!AE3476>0,'Cell Sites'!AJ3476=0)),\"2G\",IF(AND('Cell Sites'!AB3476=0,'Cell Sites'!AE3476=0,'Cell Sites'!AJ3476>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3485=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3485,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3487,"LIMA","DISTRITO2094",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3477),ISBLANK('Cell Sites'!B3477)),\"DEFAULT\",'Cell Sites'!C3477&\" \"&'Cell Sites'!B3477)","v":"PROVINCIA URBANA"},"IDCELL3480",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3486<>\"LIMA\",IF(D3486=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3486,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3486,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3486=0,0,1)","v":193.77965565254507},{"$f":"IF(G3486=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3486,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3486<>\"LIMA\",IF(D3486=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3482,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3482,'Parámetros Terrenos'!$C$6:$C$10)),C3482=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3477>0,'Cell Sites'!AE3477=0,'Cell Sites'!AJ3477=0),AND('Cell Sites'!AB3477=0,'Cell Sites'!AE3477>0,'Cell Sites'!AJ3477=0)),\"2G\",IF(AND('Cell Sites'!AB3477=0,'Cell Sites'!AE3477=0,'Cell Sites'!AJ3477>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3486=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3486,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3488,"LA LIBERTAD","DISTRITO1943",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3478),ISBLANK('Cell Sites'!B3478)),\"DEFAULT\",'Cell Sites'!C3478&\" \"&'Cell Sites'!B3478)","v":"LIMA URBANA"},"IDCELL3481",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3487<>\"LIMA\",IF(D3487=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3487,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3487,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3487=0,0,1)","v":499.2070381603599},{"$f":"IF(G3487=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3487,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3487<>\"LIMA\",IF(D3487=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3483,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3483,'Parámetros Terrenos'!$C$6:$C$10)),C3483=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3478>0,'Cell Sites'!AE3478=0,'Cell Sites'!AJ3478=0),AND('Cell Sites'!AB3478=0,'Cell Sites'!AE3478>0,'Cell Sites'!AJ3478=0)),\"2G\",IF(AND('Cell Sites'!AB3478=0,'Cell Sites'!AE3478=0,'Cell Sites'!AJ3478>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3487=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3487,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3489,"LA LIBERTAD","DISTRITO1168",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3486),ISBLANK('Cell Sites'!B3486)),\"DEFAULT\",'Cell Sites'!C3486&\" \"&'Cell Sites'!B3486)","v":"PROVINCIA URBANA"},"IDCELL3482",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3488<>\"LIMA\",IF(D3488=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3488,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3488,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3488=0,0,1)","v":499.2070381603599},{"$f":"IF(G3488=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3488,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3488<>\"LIMA\",IF(D3488=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3484,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3484,'Parámetros Terrenos'!$C$6:$C$10)),C3484=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3486>0,'Cell Sites'!AE3486=0,'Cell Sites'!AJ3486=0),AND('Cell Sites'!AB3486=0,'Cell Sites'!AE3486>0,'Cell Sites'!AJ3486=0)),\"2G\",IF(AND('Cell Sites'!AB3486=0,'Cell Sites'!AE3486=0,'Cell Sites'!AJ3486>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3488=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3488,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3490,"LA LIBERTAD","DISTRITO941",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3487),ISBLANK('Cell Sites'!B3487)),\"DEFAULT\",'Cell Sites'!C3487&\" \"&'Cell Sites'!B3487)","v":"PROVINCIA URBANA"},"IDCELL3483",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3489<>\"LIMA\",IF(D3489=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3489,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3489,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3489=0,0,1)","v":499.2070381603599},{"$f":"IF(G3489=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3489,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3489<>\"LIMA\",IF(D3489=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3485,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3485,'Parámetros Terrenos'!$C$6:$C$10)),C3485=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3487>0,'Cell Sites'!AE3487=0,'Cell Sites'!AJ3487=0),AND('Cell Sites'!AB3487=0,'Cell Sites'!AE3487>0,'Cell Sites'!AJ3487=0)),\"2G\",IF(AND('Cell Sites'!AB3487=0,'Cell Sites'!AE3487=0,'Cell Sites'!AJ3487>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G3489=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3489,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3491,"LIMA","DISTRITO26",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3488),ISBLANK('Cell Sites'!B3488)),\"DEFAULT\",'Cell Sites'!C3488&\" \"&'Cell Sites'!B3488)","v":"PROVINCIA URBANA"},"IDCELL3484",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3490<>\"LIMA\",IF(D3490=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3490,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3490,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3490=0,0,1)","v":193.77965565254507},{"$f":"IF(G3490=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3490,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3490<>\"LIMA\",IF(D3490=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3486,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3486,'Parámetros Terrenos'!$C$6:$C$10)),C3486=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3488>0,'Cell Sites'!AE3488=0,'Cell Sites'!AJ3488=0),AND('Cell Sites'!AB3488=0,'Cell Sites'!AE3488>0,'Cell Sites'!AJ3488=0)),\"2G\",IF(AND('Cell Sites'!AB3488=0,'Cell Sites'!AE3488=0,'Cell Sites'!AJ3488>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3490=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3490,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3492,"LA LIBERTAD","DISTRITO822",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3489),ISBLANK('Cell Sites'!B3489)),\"DEFAULT\",'Cell Sites'!C3489&\" \"&'Cell Sites'!B3489)","v":"PROVINCIA RURAL"},"IDCELL3485",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3491<>\"LIMA\",IF(D3491=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3491,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3491,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3491=0,0,1)","v":499.2070381603599},{"$f":"IF(G3491=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3491,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3491<>\"LIMA\",IF(D3491=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3487,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3487,'Parámetros Terrenos'!$C$6:$C$10)),C3487=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3489>0,'Cell Sites'!AE3489=0,'Cell Sites'!AJ3489=0),AND('Cell Sites'!AB3489=0,'Cell Sites'!AE3489>0,'Cell Sites'!AJ3489=0)),\"2G\",IF(AND('Cell Sites'!AB3489=0,'Cell Sites'!AE3489=0,'Cell Sites'!AJ3489>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3491=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3491,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3493,"AREQUIPA","DISTRITO1393",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3490),ISBLANK('Cell Sites'!B3490)),\"DEFAULT\",'Cell Sites'!C3490&\" \"&'Cell Sites'!B3490)","v":"PROVINCIA RURAL"},"IDCELL3486",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3492<>\"LIMA\",IF(D3492=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3492,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3492,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3492=0,0,1)","v":499.2070381603599},{"$f":"IF(G3492=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3492,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3492<>\"LIMA\",IF(D3492=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3488,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3488,'Parámetros Terrenos'!$C$6:$C$10)),C3488=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3490>0,'Cell Sites'!AE3490=0,'Cell Sites'!AJ3490=0),AND('Cell Sites'!AB3490=0,'Cell Sites'!AE3490>0,'Cell Sites'!AJ3490=0)),\"2G\",IF(AND('Cell Sites'!AB3490=0,'Cell Sites'!AE3490=0,'Cell Sites'!AJ3490>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3492=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3492,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3494,"LA LIBERTAD","DISTRITO2506",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3491),ISBLANK('Cell Sites'!B3491)),\"DEFAULT\",'Cell Sites'!C3491&\" \"&'Cell Sites'!B3491)","v":"PROVINCIA URBANA"},"IDCELL3487",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3493<>\"LIMA\",IF(D3493=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3493,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3493,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3493=0,0,1)","v":499.2070381603599},{"$f":"IF(G3493=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3493,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3493<>\"LIMA\",IF(D3493=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3489,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3489,'Parámetros Terrenos'!$C$6:$C$10)),C3489=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3491>0,'Cell Sites'!AE3491=0,'Cell Sites'!AJ3491=0),AND('Cell Sites'!AB3491=0,'Cell Sites'!AE3491>0,'Cell Sites'!AJ3491=0)),\"2G\",IF(AND('Cell Sites'!AB3491=0,'Cell Sites'!AE3491=0,'Cell Sites'!AJ3491>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3493=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3493,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3495,"LA LIBERTAD","DISTRITO2824",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3492),ISBLANK('Cell Sites'!B3492)),\"DEFAULT\",'Cell Sites'!C3492&\" \"&'Cell Sites'!B3492)","v":"PROVINCIA RURAL"},"IDCELL3488",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3494<>\"LIMA\",IF(D3494=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3494,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3494,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3494=0,0,1)","v":499.2070381603599},{"$f":"IF(G3494=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3494,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3494<>\"LIMA\",IF(D3494=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3490,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3490,'Parámetros Terrenos'!$C$6:$C$10)),C3490=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3492>0,'Cell Sites'!AE3492=0,'Cell Sites'!AJ3492=0),AND('Cell Sites'!AB3492=0,'Cell Sites'!AE3492>0,'Cell Sites'!AJ3492=0)),\"2G\",IF(AND('Cell Sites'!AB3492=0,'Cell Sites'!AE3492=0,'Cell Sites'!AJ3492>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3494=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3494,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3496,"LA LIBERTAD","DISTRITO1059",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3493),ISBLANK('Cell Sites'!B3493)),\"DEFAULT\",'Cell Sites'!C3493&\" \"&'Cell Sites'!B3493)","v":"PROVINCIA RURAL"},"IDCELL3489",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3495<>\"LIMA\",IF(D3495=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3495,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3495,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3495=0,0,1)","v":499.2070381603599},{"$f":"IF(G3495=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3495,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3495<>\"LIMA\",IF(D3495=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3491,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3491,'Parámetros Terrenos'!$C$6:$C$10)),C3491=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3493>0,'Cell Sites'!AE3493=0,'Cell Sites'!AJ3493=0),AND('Cell Sites'!AB3493=0,'Cell Sites'!AE3493>0,'Cell Sites'!AJ3493=0)),\"2G\",IF(AND('Cell Sites'!AB3493=0,'Cell Sites'!AE3493=0,'Cell Sites'!AJ3493>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3495=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3495,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3497,"LA LIBERTAD","DISTRITO629",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3494),ISBLANK('Cell Sites'!B3494)),\"DEFAULT\",'Cell Sites'!C3494&\" \"&'Cell Sites'!B3494)","v":"PROVINCIA RURAL"},"IDCELL3490",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3496<>\"LIMA\",IF(D3496=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3496,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3496,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3496=0,0,1)","v":499.2070381603599},{"$f":"IF(G3496=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3496,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3496<>\"LIMA\",IF(D3496=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3492,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3492,'Parámetros Terrenos'!$C$6:$C$10)),C3492=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3494>0,'Cell Sites'!AE3494=0,'Cell Sites'!AJ3494=0),AND('Cell Sites'!AB3494=0,'Cell Sites'!AE3494>0,'Cell Sites'!AJ3494=0)),\"2G\",IF(AND('Cell Sites'!AB3494=0,'Cell Sites'!AE3494=0,'Cell Sites'!AJ3494>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G3496=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3496,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3498,"LA LIBERTAD","DISTRITO2535",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3495),ISBLANK('Cell Sites'!B3495)),\"DEFAULT\",'Cell Sites'!C3495&\" \"&'Cell Sites'!B3495)","v":"PROVINCIA RURAL"},"IDCELL3491",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3497<>\"LIMA\",IF(D3497=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3497,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3497,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3497=0,0,1)","v":499.2070381603599},{"$f":"IF(G3497=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3497,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3497<>\"LIMA\",IF(D3497=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3493,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3493,'Parámetros Terrenos'!$C$6:$C$10)),C3493=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3495>0,'Cell Sites'!AE3495=0,'Cell Sites'!AJ3495=0),AND('Cell Sites'!AB3495=0,'Cell Sites'!AE3495>0,'Cell Sites'!AJ3495=0)),\"2G\",IF(AND('Cell Sites'!AB3495=0,'Cell Sites'!AE3495=0,'Cell Sites'!AJ3495>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G3497=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3497,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3499,"LA LIBERTAD","DISTRITO2943",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3496),ISBLANK('Cell Sites'!B3496)),\"DEFAULT\",'Cell Sites'!C3496&\" \"&'Cell Sites'!B3496)","v":"PROVINCIA RURAL"},"IDCELL3492",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3498<>\"LIMA\",IF(D3498=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3498,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3498,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3498=0,0,1)","v":499.2070381603599},{"$f":"IF(G3498=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3498,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3498<>\"LIMA\",IF(D3498=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3494,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3494,'Parámetros Terrenos'!$C$6:$C$10)),C3494=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3496>0,'Cell Sites'!AE3496=0,'Cell Sites'!AJ3496=0),AND('Cell Sites'!AB3496=0,'Cell Sites'!AE3496>0,'Cell Sites'!AJ3496=0)),\"2G\",IF(AND('Cell Sites'!AB3496=0,'Cell Sites'!AE3496=0,'Cell Sites'!AJ3496>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3498=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3498,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3500,"LA LIBERTAD","DISTRITO679",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3497),ISBLANK('Cell Sites'!B3497)),\"DEFAULT\",'Cell Sites'!C3497&\" \"&'Cell Sites'!B3497)","v":"PROVINCIA RURAL"},"IDCELL3493",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3499<>\"LIMA\",IF(D3499=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3499,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3499,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3499=0,0,1)","v":499.2070381603599},{"$f":"IF(G3499=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3499,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3499<>\"LIMA\",IF(D3499=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3495,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3495,'Parámetros Terrenos'!$C$6:$C$10)),C3495=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3497>0,'Cell Sites'!AE3497=0,'Cell Sites'!AJ3497=0),AND('Cell Sites'!AB3497=0,'Cell Sites'!AE3497>0,'Cell Sites'!AJ3497=0)),\"2G\",IF(AND('Cell Sites'!AB3497=0,'Cell Sites'!AE3497=0,'Cell Sites'!AJ3497>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3499=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3499,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3501,"LA LIBERTAD","DISTRITO290",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3498),ISBLANK('Cell Sites'!B3498)),\"DEFAULT\",'Cell Sites'!C3498&\" \"&'Cell Sites'!B3498)","v":"LIMA URBANA"},"IDCELL3494",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3500<>\"LIMA\",IF(D3500=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3500,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3500,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3500=0,0,1)","v":499.2070381603599},{"$f":"IF(G3500=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3500,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3500<>\"LIMA\",IF(D3500=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3496,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3496,'Parámetros Terrenos'!$C$6:$C$10)),C3496=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3498>0,'Cell Sites'!AE3498=0,'Cell Sites'!AJ3498=0),AND('Cell Sites'!AB3498=0,'Cell Sites'!AE3498>0,'Cell Sites'!AJ3498=0)),\"2G\",IF(AND('Cell Sites'!AB3498=0,'Cell Sites'!AE3498=0,'Cell Sites'!AJ3498>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3500=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3500,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3502,"LIMA","DISTRITO888",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3499),ISBLANK('Cell Sites'!B3499)),\"DEFAULT\",'Cell Sites'!C3499&\" \"&'Cell Sites'!B3499)","v":"LIMA RURAL"},"IDCELL3495",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3501<>\"LIMA\",IF(D3501=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3501,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3501,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3501=0,0,1)","v":193.77965565254507},{"$f":"IF(G3501=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3501,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3501<>\"LIMA\",IF(D3501=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3497,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3497,'Parámetros Terrenos'!$C$6:$C$10)),C3497=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3499>0,'Cell Sites'!AE3499=0,'Cell Sites'!AJ3499=0),AND('Cell Sites'!AB3499=0,'Cell Sites'!AE3499>0,'Cell Sites'!AJ3499=0)),\"2G\",IF(AND('Cell Sites'!AB3499=0,'Cell Sites'!AE3499=0,'Cell Sites'!AJ3499>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3501=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3501,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3503,"LA LIBERTAD","DISTRITO2016",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3500),ISBLANK('Cell Sites'!B3500)),\"DEFAULT\",'Cell Sites'!C3500&\" \"&'Cell Sites'!B3500)","v":"PROVINCIA URBANA"},"IDCELL3496",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3502<>\"LIMA\",IF(D3502=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3502,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3502,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3502=0,0,1)","v":499.2070381603599},{"$f":"IF(G3502=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3502,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3502<>\"LIMA\",IF(D3502=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3498,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3498,'Parámetros Terrenos'!$C$6:$C$10)),C3498=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3500>0,'Cell Sites'!AE3500=0,'Cell Sites'!AJ3500=0),AND('Cell Sites'!AB3500=0,'Cell Sites'!AE3500>0,'Cell Sites'!AJ3500=0)),\"2G\",IF(AND('Cell Sites'!AB3500=0,'Cell Sites'!AE3500=0,'Cell Sites'!AJ3500>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G3502=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3502,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3504,"LA LIBERTAD","DISTRITO1050",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3501),ISBLANK('Cell Sites'!B3501)),\"DEFAULT\",'Cell Sites'!C3501&\" \"&'Cell Sites'!B3501)","v":"PROVINCIA URBANA"},"IDCELL3497",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3503<>\"LIMA\",IF(D3503=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3503,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3503,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3503=0,0,1)","v":499.2070381603599},{"$f":"IF(G3503=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3503,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3503<>\"LIMA\",IF(D3503=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3499,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3499,'Parámetros Terrenos'!$C$6:$C$10)),C3499=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3501>0,'Cell Sites'!AE3501=0,'Cell Sites'!AJ3501=0),AND('Cell Sites'!AB3501=0,'Cell Sites'!AE3501>0,'Cell Sites'!AJ3501=0)),\"2G\",IF(AND('Cell Sites'!AB3501=0,'Cell Sites'!AE3501=0,'Cell Sites'!AJ3501>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3503=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3503,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3505,"AREQUIPA","DISTRITO534",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3502),ISBLANK('Cell Sites'!B3502)),\"DEFAULT\",'Cell Sites'!C3502&\" \"&'Cell Sites'!B3502)","v":"LIMA URBANA"},"IDCELL3498",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3504<>\"LIMA\",IF(D3504=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3504,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3504,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3504=0,0,1)","v":499.2070381603599},{"$f":"IF(G3504=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3504,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3504<>\"LIMA\",IF(D3504=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3500,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3500,'Parámetros Terrenos'!$C$6:$C$10)),C3500=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3502>0,'Cell Sites'!AE3502=0,'Cell Sites'!AJ3502=0),AND('Cell Sites'!AB3502=0,'Cell Sites'!AE3502>0,'Cell Sites'!AJ3502=0)),\"2G\",IF(AND('Cell Sites'!AB3502=0,'Cell Sites'!AE3502=0,'Cell Sites'!AJ3502>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3504=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3504,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3506,"AREQUIPA","DISTRITO1441",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3503),ISBLANK('Cell Sites'!B3503)),\"DEFAULT\",'Cell Sites'!C3503&\" \"&'Cell Sites'!B3503)","v":"PROVINCIA URBANA"},"IDCELL3499",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3505<>\"LIMA\",IF(D3505=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3505,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3505,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3505=0,0,1)","v":499.2070381603599},{"$f":"IF(G3505=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3505,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3505<>\"LIMA\",IF(D3505=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3501,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3501,'Parámetros Terrenos'!$C$6:$C$10)),C3501=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3503>0,'Cell Sites'!AE3503=0,'Cell Sites'!AJ3503=0),AND('Cell Sites'!AB3503=0,'Cell Sites'!AE3503>0,'Cell Sites'!AJ3503=0)),\"2G\",IF(AND('Cell Sites'!AB3503=0,'Cell Sites'!AE3503=0,'Cell Sites'!AJ3503>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3505=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3505,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3507,"LA LIBERTAD","DISTRITO2915",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3504),ISBLANK('Cell Sites'!B3504)),\"DEFAULT\",'Cell Sites'!C3504&\" \"&'Cell Sites'!B3504)","v":"PROVINCIA RURAL"},"IDCELL3500",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3506<>\"LIMA\",IF(D3506=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3506,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3506,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3506=0,0,1)","v":499.2070381603599},{"$f":"IF(G3506=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3506,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3506<>\"LIMA\",IF(D3506=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3502,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3502,'Parámetros Terrenos'!$C$6:$C$10)),C3502=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3504>0,'Cell Sites'!AE3504=0,'Cell Sites'!AJ3504=0),AND('Cell Sites'!AB3504=0,'Cell Sites'!AE3504>0,'Cell Sites'!AJ3504=0)),\"2G\",IF(AND('Cell Sites'!AB3504=0,'Cell Sites'!AE3504=0,'Cell Sites'!AJ3504>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3506=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3506,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3508,"LA LIBERTAD","DISTRITO2531",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3505),ISBLANK('Cell Sites'!B3505)),\"DEFAULT\",'Cell Sites'!C3505&\" \"&'Cell Sites'!B3505)","v":"PROVINCIA URBANA"},"IDCELL3501",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3507<>\"LIMA\",IF(D3507=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3507,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3507,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3507=0,0,1)","v":499.2070381603599},{"$f":"IF(G3507=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3507,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3507<>\"LIMA\",IF(D3507=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3503,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3503,'Parámetros Terrenos'!$C$6:$C$10)),C3503=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3505>0,'Cell Sites'!AE3505=0,'Cell Sites'!AJ3505=0),AND('Cell Sites'!AB3505=0,'Cell Sites'!AE3505>0,'Cell Sites'!AJ3505=0)),\"2G\",IF(AND('Cell Sites'!AB3505=0,'Cell Sites'!AE3505=0,'Cell Sites'!AJ3505>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3507=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3507,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3509,"AREQUIPA","DISTRITO2109",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3506),ISBLANK('Cell Sites'!B3506)),\"DEFAULT\",'Cell Sites'!C3506&\" \"&'Cell Sites'!B3506)","v":"PROVINCIA URBANA"},"IDCELL3502",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3508<>\"LIMA\",IF(D3508=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3508,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3508,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3508=0,0,1)","v":499.2070381603599},{"$f":"IF(G3508=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3508,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3508<>\"LIMA\",IF(D3508=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3504,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3504,'Parámetros Terrenos'!$C$6:$C$10)),C3504=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3506>0,'Cell Sites'!AE3506=0,'Cell Sites'!AJ3506=0),AND('Cell Sites'!AB3506=0,'Cell Sites'!AE3506>0,'Cell Sites'!AJ3506=0)),\"2G\",IF(AND('Cell Sites'!AB3506=0,'Cell Sites'!AE3506=0,'Cell Sites'!AJ3506>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3508=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3508,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3510,"LIMA","DISTRITO340",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3507),ISBLANK('Cell Sites'!B3507)),\"DEFAULT\",'Cell Sites'!C3507&\" \"&'Cell Sites'!B3507)","v":"PROVINCIA URBANA"},"IDCELL3503",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3509<>\"LIMA\",IF(D3509=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3509,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3509,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3509=0,0,1)","v":193.77965565254507},{"$f":"IF(G3509=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3509,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3509<>\"LIMA\",IF(D3509=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3505,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3505,'Parámetros Terrenos'!$C$6:$C$10)),C3505=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3507>0,'Cell Sites'!AE3507=0,'Cell Sites'!AJ3507=0),AND('Cell Sites'!AB3507=0,'Cell Sites'!AE3507>0,'Cell Sites'!AJ3507=0)),\"2G\",IF(AND('Cell Sites'!AB3507=0,'Cell Sites'!AE3507=0,'Cell Sites'!AJ3507>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3509=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3509,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3511,"LA LIBERTAD","DISTRITO137",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3508),ISBLANK('Cell Sites'!B3508)),\"DEFAULT\",'Cell Sites'!C3508&\" \"&'Cell Sites'!B3508)","v":"PROVINCIA RURAL"},"IDCELL3504",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3510<>\"LIMA\",IF(D3510=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3510,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3510,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3510=0,0,1)","v":499.2070381603599},{"$f":"IF(G3510=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3510,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3510<>\"LIMA\",IF(D3510=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3506,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3506,'Parámetros Terrenos'!$C$6:$C$10)),C3506=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3508>0,'Cell Sites'!AE3508=0,'Cell Sites'!AJ3508=0),AND('Cell Sites'!AB3508=0,'Cell Sites'!AE3508>0,'Cell Sites'!AJ3508=0)),\"2G\",IF(AND('Cell Sites'!AB3508=0,'Cell Sites'!AE3508=0,'Cell Sites'!AJ3508>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3510=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3510,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3512,"LA LIBERTAD","DISTRITO2686",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3509),ISBLANK('Cell Sites'!B3509)),\"DEFAULT\",'Cell Sites'!C3509&\" \"&'Cell Sites'!B3509)","v":"PROVINCIA RURAL"},"IDCELL3505",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3511<>\"LIMA\",IF(D3511=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3511,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3511,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3511=0,0,1)","v":499.2070381603599},{"$f":"IF(G3511=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3511,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3511<>\"LIMA\",IF(D3511=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3507,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3507,'Parámetros Terrenos'!$C$6:$C$10)),C3507=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3509>0,'Cell Sites'!AE3509=0,'Cell Sites'!AJ3509=0),AND('Cell Sites'!AB3509=0,'Cell Sites'!AE3509>0,'Cell Sites'!AJ3509=0)),\"2G\",IF(AND('Cell Sites'!AB3509=0,'Cell Sites'!AE3509=0,'Cell Sites'!AJ3509>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3511=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3511,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3513,"LA LIBERTAD","DISTRITO898",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3510),ISBLANK('Cell Sites'!B3510)),\"DEFAULT\",'Cell Sites'!C3510&\" \"&'Cell Sites'!B3510)","v":"LIMA RURAL"},"IDCELL3506",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3512<>\"LIMA\",IF(D3512=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3512,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3512,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3512=0,0,1)","v":499.2070381603599},{"$f":"IF(G3512=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3512,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3512<>\"LIMA\",IF(D3512=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3508,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3508,'Parámetros Terrenos'!$C$6:$C$10)),C3508=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3510>0,'Cell Sites'!AE3510=0,'Cell Sites'!AJ3510=0),AND('Cell Sites'!AB3510=0,'Cell Sites'!AE3510>0,'Cell Sites'!AJ3510=0)),\"2G\",IF(AND('Cell Sites'!AB3510=0,'Cell Sites'!AE3510=0,'Cell Sites'!AJ3510>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3512=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3512,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3514,"LIMA","DISTRITO2515",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3511),ISBLANK('Cell Sites'!B3511)),\"DEFAULT\",'Cell Sites'!C3511&\" \"&'Cell Sites'!B3511)","v":"PROVINCIA URBANA"},"IDCELL3507",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3513<>\"LIMA\",IF(D3513=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3513,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3513,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3513=0,0,1)","v":193.77965565254507},{"$f":"IF(G3513=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3513,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3513<>\"LIMA\",IF(D3513=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3509,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3509,'Parámetros Terrenos'!$C$6:$C$10)),C3509=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3511>0,'Cell Sites'!AE3511=0,'Cell Sites'!AJ3511=0),AND('Cell Sites'!AB3511=0,'Cell Sites'!AE3511>0,'Cell Sites'!AJ3511=0)),\"2G\",IF(AND('Cell Sites'!AB3511=0,'Cell Sites'!AE3511=0,'Cell Sites'!AJ3511>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3513=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3513,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3515,"LA LIBERTAD","DISTRITO690",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3512),ISBLANK('Cell Sites'!B3512)),\"DEFAULT\",'Cell Sites'!C3512&\" \"&'Cell Sites'!B3512)","v":"PROVINCIA URBANA"},"IDCELL3508",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3514<>\"LIMA\",IF(D3514=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3514,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3514,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3514=0,0,1)","v":499.2070381603599},{"$f":"IF(G3514=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3514,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3514<>\"LIMA\",IF(D3514=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3510,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3510,'Parámetros Terrenos'!$C$6:$C$10)),C3510=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3512>0,'Cell Sites'!AE3512=0,'Cell Sites'!AJ3512=0),AND('Cell Sites'!AB3512=0,'Cell Sites'!AE3512>0,'Cell Sites'!AJ3512=0)),\"2G\",IF(AND('Cell Sites'!AB3512=0,'Cell Sites'!AE3512=0,'Cell Sites'!AJ3512>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3514=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3514,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3516,"AREQUIPA","DISTRITO581",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3513),ISBLANK('Cell Sites'!B3513)),\"DEFAULT\",'Cell Sites'!C3513&\" \"&'Cell Sites'!B3513)","v":"PROVINCIA URBANA"},"IDCELL3509",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3515<>\"LIMA\",IF(D3515=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3515,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3515,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3515=0,0,1)","v":499.2070381603599},{"$f":"IF(G3515=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3515,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3515<>\"LIMA\",IF(D3515=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3511,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3511,'Parámetros Terrenos'!$C$6:$C$10)),C3511=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3513>0,'Cell Sites'!AE3513=0,'Cell Sites'!AJ3513=0),AND('Cell Sites'!AB3513=0,'Cell Sites'!AE3513>0,'Cell Sites'!AJ3513=0)),\"2G\",IF(AND('Cell Sites'!AB3513=0,'Cell Sites'!AE3513=0,'Cell Sites'!AJ3513>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3515=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3515,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3517,"AREQUIPA","DISTRITO1484",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3514),ISBLANK('Cell Sites'!B3514)),\"DEFAULT\",'Cell Sites'!C3514&\" \"&'Cell Sites'!B3514)","v":"PROVINCIA RURAL"},"IDCELL3510",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3516<>\"LIMA\",IF(D3516=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3516,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3516,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3516=0,0,1)","v":499.2070381603599},{"$f":"IF(G3516=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3516,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3516<>\"LIMA\",IF(D3516=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3512,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3512,'Parámetros Terrenos'!$C$6:$C$10)),C3512=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3514>0,'Cell Sites'!AE3514=0,'Cell Sites'!AJ3514=0),AND('Cell Sites'!AB3514=0,'Cell Sites'!AE3514>0,'Cell Sites'!AJ3514=0)),\"2G\",IF(AND('Cell Sites'!AB3514=0,'Cell Sites'!AE3514=0,'Cell Sites'!AJ3514>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3516=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3516,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3518,"LA LIBERTAD","DISTRITO2815",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3515),ISBLANK('Cell Sites'!B3515)),\"DEFAULT\",'Cell Sites'!C3515&\" \"&'Cell Sites'!B3515)","v":"PROVINCIA RURAL"},"IDCELL3511",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3517<>\"LIMA\",IF(D3517=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3517,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3517,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3517=0,0,1)","v":499.2070381603599},{"$f":"IF(G3517=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3517,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3517<>\"LIMA\",IF(D3517=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3513,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3513,'Parámetros Terrenos'!$C$6:$C$10)),C3513=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3515>0,'Cell Sites'!AE3515=0,'Cell Sites'!AJ3515=0),AND('Cell Sites'!AB3515=0,'Cell Sites'!AE3515>0,'Cell Sites'!AJ3515=0)),\"2G\",IF(AND('Cell Sites'!AB3515=0,'Cell Sites'!AE3515=0,'Cell Sites'!AJ3515>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3517=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3517,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3519,"AREQUIPA","DISTRITO2217",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3516),ISBLANK('Cell Sites'!B3516)),\"DEFAULT\",'Cell Sites'!C3516&\" \"&'Cell Sites'!B3516)","v":"PROVINCIA URBANA"},"IDCELL3512",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3518<>\"LIMA\",IF(D3518=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3518,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3518,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3518=0,0,1)","v":499.2070381603599},{"$f":"IF(G3518=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3518,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3518<>\"LIMA\",IF(D3518=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3514,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3514,'Parámetros Terrenos'!$C$6:$C$10)),C3514=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3516>0,'Cell Sites'!AE3516=0,'Cell Sites'!AJ3516=0),AND('Cell Sites'!AB3516=0,'Cell Sites'!AE3516>0,'Cell Sites'!AJ3516=0)),\"2G\",IF(AND('Cell Sites'!AB3516=0,'Cell Sites'!AE3516=0,'Cell Sites'!AJ3516>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3518=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3518,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3520,"LA LIBERTAD","DISTRITO1521",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3517),ISBLANK('Cell Sites'!B3517)),\"DEFAULT\",'Cell Sites'!C3517&\" \"&'Cell Sites'!B3517)","v":"PROVINCIA URBANA"},"IDCELL3513",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3519<>\"LIMA\",IF(D3519=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3519,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3519,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3519=0,0,1)","v":499.2070381603599},{"$f":"IF(G3519=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3519,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3519<>\"LIMA\",IF(D3519=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3515,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3515,'Parámetros Terrenos'!$C$6:$C$10)),C3515=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3517>0,'Cell Sites'!AE3517=0,'Cell Sites'!AJ3517=0),AND('Cell Sites'!AB3517=0,'Cell Sites'!AE3517>0,'Cell Sites'!AJ3517=0)),\"2G\",IF(AND('Cell Sites'!AB3517=0,'Cell Sites'!AE3517=0,'Cell Sites'!AJ3517>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3519=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3519,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3521,"LA LIBERTAD","DISTRITO2358",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3518),ISBLANK('Cell Sites'!B3518)),\"DEFAULT\",'Cell Sites'!C3518&\" \"&'Cell Sites'!B3518)","v":"LIMA URBANA"},"IDCELL3514",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3520<>\"LIMA\",IF(D3520=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3520,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3520,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3520=0,0,1)","v":499.2070381603599},{"$f":"IF(G3520=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3520,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3520<>\"LIMA\",IF(D3520=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3516,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3516,'Parámetros Terrenos'!$C$6:$C$10)),C3516=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3518>0,'Cell Sites'!AE3518=0,'Cell Sites'!AJ3518=0),AND('Cell Sites'!AB3518=0,'Cell Sites'!AE3518>0,'Cell Sites'!AJ3518=0)),\"2G\",IF(AND('Cell Sites'!AB3518=0,'Cell Sites'!AE3518=0,'Cell Sites'!AJ3518>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3520=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3520,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3522,"LA LIBERTAD","DISTRITO755",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3519),ISBLANK('Cell Sites'!B3519)),\"DEFAULT\",'Cell Sites'!C3519&\" \"&'Cell Sites'!B3519)","v":"LIMA RURAL"},"IDCELL3515",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3521<>\"LIMA\",IF(D3521=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3521,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3521,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3521=0,0,1)","v":499.2070381603599},{"$f":"IF(G3521=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3521,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3521<>\"LIMA\",IF(D3521=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3517,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3517,'Parámetros Terrenos'!$C$6:$C$10)),C3517=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3519>0,'Cell Sites'!AE3519=0,'Cell Sites'!AJ3519=0),AND('Cell Sites'!AB3519=0,'Cell Sites'!AE3519>0,'Cell Sites'!AJ3519=0)),\"2G\",IF(AND('Cell Sites'!AB3519=0,'Cell Sites'!AE3519=0,'Cell Sites'!AJ3519>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3521=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3521,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3523,"LA LIBERTAD","DISTRITO1674",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3520),ISBLANK('Cell Sites'!B3520)),\"DEFAULT\",'Cell Sites'!C3520&\" \"&'Cell Sites'!B3520)","v":"LIMA URBANA"},"IDCELL3516",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3522<>\"LIMA\",IF(D3522=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3522,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3522,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3522=0,0,1)","v":499.2070381603599},{"$f":"IF(G3522=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3522,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3522<>\"LIMA\",IF(D3522=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3518,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3518,'Parámetros Terrenos'!$C$6:$C$10)),C3518=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3520>0,'Cell Sites'!AE3520=0,'Cell Sites'!AJ3520=0),AND('Cell Sites'!AB3520=0,'Cell Sites'!AE3520>0,'Cell Sites'!AJ3520=0)),\"2G\",IF(AND('Cell Sites'!AB3520=0,'Cell Sites'!AE3520=0,'Cell Sites'!AJ3520>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3522=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3522,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3524,"AREQUIPA","DISTRITO1730",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3521),ISBLANK('Cell Sites'!B3521)),\"DEFAULT\",'Cell Sites'!C3521&\" \"&'Cell Sites'!B3521)","v":"LIMA URBANA"},"IDCELL3517",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3523<>\"LIMA\",IF(D3523=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3523,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3523,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3523=0,0,1)","v":499.2070381603599},{"$f":"IF(G3523=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3523,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3523<>\"LIMA\",IF(D3523=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3519,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3519,'Parámetros Terrenos'!$C$6:$C$10)),C3519=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3521>0,'Cell Sites'!AE3521=0,'Cell Sites'!AJ3521=0),AND('Cell Sites'!AB3521=0,'Cell Sites'!AE3521>0,'Cell Sites'!AJ3521=0)),\"2G\",IF(AND('Cell Sites'!AB3521=0,'Cell Sites'!AE3521=0,'Cell Sites'!AJ3521>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3523=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3523,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3525,"AREQUIPA","DISTRITO2903",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3522),ISBLANK('Cell Sites'!B3522)),\"DEFAULT\",'Cell Sites'!C3522&\" \"&'Cell Sites'!B3522)","v":"PROVINCIA RURAL"},"IDCELL3518",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3524<>\"LIMA\",IF(D3524=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3524,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3524,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3524=0,0,1)","v":499.2070381603599},{"$f":"IF(G3524=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3524,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3524<>\"LIMA\",IF(D3524=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3520,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3520,'Parámetros Terrenos'!$C$6:$C$10)),C3520=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3522>0,'Cell Sites'!AE3522=0,'Cell Sites'!AJ3522=0),AND('Cell Sites'!AB3522=0,'Cell Sites'!AE3522>0,'Cell Sites'!AJ3522=0)),\"2G\",IF(AND('Cell Sites'!AB3522=0,'Cell Sites'!AE3522=0,'Cell Sites'!AJ3522>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3524=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3524,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3526,"LA LIBERTAD","DISTRITO1517",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3523),ISBLANK('Cell Sites'!B3523)),\"DEFAULT\",'Cell Sites'!C3523&\" \"&'Cell Sites'!B3523)","v":"PROVINCIA RURAL"},"IDCELL3519",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3525<>\"LIMA\",IF(D3525=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3525,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3525,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3525=0,0,1)","v":499.2070381603599},{"$f":"IF(G3525=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3525,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3525<>\"LIMA\",IF(D3525=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3521,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3521,'Parámetros Terrenos'!$C$6:$C$10)),C3521=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3523>0,'Cell Sites'!AE3523=0,'Cell Sites'!AJ3523=0),AND('Cell Sites'!AB3523=0,'Cell Sites'!AE3523>0,'Cell Sites'!AJ3523=0)),\"2G\",IF(AND('Cell Sites'!AB3523=0,'Cell Sites'!AE3523=0,'Cell Sites'!AJ3523>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3525=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3525,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3527,"LA LIBERTAD","DISTRITO1214",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3524),ISBLANK('Cell Sites'!B3524)),\"DEFAULT\",'Cell Sites'!C3524&\" \"&'Cell Sites'!B3524)","v":"PROVINCIA RURAL"},"IDCELL3520",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3526<>\"LIMA\",IF(D3526=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3526,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3526,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3526=0,0,1)","v":499.2070381603599},{"$f":"IF(G3526=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3526,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3526<>\"LIMA\",IF(D3526=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3522,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3522,'Parámetros Terrenos'!$C$6:$C$10)),C3522=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3524>0,'Cell Sites'!AE3524=0,'Cell Sites'!AJ3524=0),AND('Cell Sites'!AB3524=0,'Cell Sites'!AE3524>0,'Cell Sites'!AJ3524=0)),\"2G\",IF(AND('Cell Sites'!AB3524=0,'Cell Sites'!AE3524=0,'Cell Sites'!AJ3524>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3526=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3526,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3528,"LA LIBERTAD","DISTRITO2775",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3525),ISBLANK('Cell Sites'!B3525)),\"DEFAULT\",'Cell Sites'!C3525&\" \"&'Cell Sites'!B3525)","v":"LIMA RURAL"},"IDCELL3521",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3527<>\"LIMA\",IF(D3527=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3527,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3527,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3527=0,0,1)","v":499.2070381603599},{"$f":"IF(G3527=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3527,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3527<>\"LIMA\",IF(D3527=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3523,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3523,'Parámetros Terrenos'!$C$6:$C$10)),C3523=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3525>0,'Cell Sites'!AE3525=0,'Cell Sites'!AJ3525=0),AND('Cell Sites'!AB3525=0,'Cell Sites'!AE3525>0,'Cell Sites'!AJ3525=0)),\"2G\",IF(AND('Cell Sites'!AB3525=0,'Cell Sites'!AE3525=0,'Cell Sites'!AJ3525>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3527=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3527,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3529,"LA LIBERTAD","DISTRITO1808",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3526),ISBLANK('Cell Sites'!B3526)),\"DEFAULT\",'Cell Sites'!C3526&\" \"&'Cell Sites'!B3526)","v":"LIMA URBANA"},"IDCELL3522",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3528<>\"LIMA\",IF(D3528=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3528,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3528,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3528=0,0,1)","v":499.2070381603599},{"$f":"IF(G3528=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3528,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3528<>\"LIMA\",IF(D3528=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3524,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3524,'Parámetros Terrenos'!$C$6:$C$10)),C3524=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3526>0,'Cell Sites'!AE3526=0,'Cell Sites'!AJ3526=0),AND('Cell Sites'!AB3526=0,'Cell Sites'!AE3526>0,'Cell Sites'!AJ3526=0)),\"2G\",IF(AND('Cell Sites'!AB3526=0,'Cell Sites'!AE3526=0,'Cell Sites'!AJ3526>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3528=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3528,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3530,"LA LIBERTAD","DISTRITO1793",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3527),ISBLANK('Cell Sites'!B3527)),\"DEFAULT\",'Cell Sites'!C3527&\" \"&'Cell Sites'!B3527)","v":"PROVINCIA URBANA"},"IDCELL3523",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3529<>\"LIMA\",IF(D3529=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3529,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3529,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3529=0,0,1)","v":499.2070381603599},{"$f":"IF(G3529=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3529,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3529<>\"LIMA\",IF(D3529=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3525,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3525,'Parámetros Terrenos'!$C$6:$C$10)),C3525=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3527>0,'Cell Sites'!AE3527=0,'Cell Sites'!AJ3527=0),AND('Cell Sites'!AB3527=0,'Cell Sites'!AE3527>0,'Cell Sites'!AJ3527=0)),\"2G\",IF(AND('Cell Sites'!AB3527=0,'Cell Sites'!AE3527=0,'Cell Sites'!AJ3527>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3529=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3529,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3531,"LA LIBERTAD","DISTRITO2004",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3528),ISBLANK('Cell Sites'!B3528)),\"DEFAULT\",'Cell Sites'!C3528&\" \"&'Cell Sites'!B3528)","v":"PROVINCIA RURAL"},"IDCELL3524",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3530<>\"LIMA\",IF(D3530=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3530,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3530,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3530=0,0,1)","v":499.2070381603599},{"$f":"IF(G3530=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3530,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3530<>\"LIMA\",IF(D3530=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3526,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3526,'Parámetros Terrenos'!$C$6:$C$10)),C3526=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3528>0,'Cell Sites'!AE3528=0,'Cell Sites'!AJ3528=0),AND('Cell Sites'!AB3528=0,'Cell Sites'!AE3528>0,'Cell Sites'!AJ3528=0)),\"2G\",IF(AND('Cell Sites'!AB3528=0,'Cell Sites'!AE3528=0,'Cell Sites'!AJ3528>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3530=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3530,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3532,"LA LIBERTAD","DISTRITO1097",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3529),ISBLANK('Cell Sites'!B3529)),\"DEFAULT\",'Cell Sites'!C3529&\" \"&'Cell Sites'!B3529)","v":"LIMA RURAL"},"IDCELL3525",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3531<>\"LIMA\",IF(D3531=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3531,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3531,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3531=0,0,1)","v":499.2070381603599},{"$f":"IF(G3531=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3531,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3531<>\"LIMA\",IF(D3531=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3527,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3527,'Parámetros Terrenos'!$C$6:$C$10)),C3527=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3529>0,'Cell Sites'!AE3529=0,'Cell Sites'!AJ3529=0),AND('Cell Sites'!AB3529=0,'Cell Sites'!AE3529>0,'Cell Sites'!AJ3529=0)),\"2G\",IF(AND('Cell Sites'!AB3529=0,'Cell Sites'!AE3529=0,'Cell Sites'!AJ3529>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3531=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3531,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3533,"LIMA","DISTRITO804",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3530),ISBLANK('Cell Sites'!B3530)),\"DEFAULT\",'Cell Sites'!C3530&\" \"&'Cell Sites'!B3530)","v":"PROVINCIA URBANA"},"IDCELL3526",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3532<>\"LIMA\",IF(D3532=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3532,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3532,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3532=0,0,1)","v":193.77965565254507},{"$f":"IF(G3532=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3532,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3532<>\"LIMA\",IF(D3532=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3528,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3528,'Parámetros Terrenos'!$C$6:$C$10)),C3528=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3530>0,'Cell Sites'!AE3530=0,'Cell Sites'!AJ3530=0),AND('Cell Sites'!AB3530=0,'Cell Sites'!AE3530>0,'Cell Sites'!AJ3530=0)),\"2G\",IF(AND('Cell Sites'!AB3530=0,'Cell Sites'!AE3530=0,'Cell Sites'!AJ3530>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3532=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3532,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3534,"LA LIBERTAD","DISTRITO142",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3531),ISBLANK('Cell Sites'!B3531)),\"DEFAULT\",'Cell Sites'!C3531&\" \"&'Cell Sites'!B3531)","v":"LIMA RURAL"},"IDCELL3527",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3533<>\"LIMA\",IF(D3533=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3533,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3533,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3533=0,0,1)","v":499.2070381603599},{"$f":"IF(G3533=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3533,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3533<>\"LIMA\",IF(D3533=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3529,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3529,'Parámetros Terrenos'!$C$6:$C$10)),C3529=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3531>0,'Cell Sites'!AE3531=0,'Cell Sites'!AJ3531=0),AND('Cell Sites'!AB3531=0,'Cell Sites'!AE3531>0,'Cell Sites'!AJ3531=0)),\"2G\",IF(AND('Cell Sites'!AB3531=0,'Cell Sites'!AE3531=0,'Cell Sites'!AJ3531>0),\"3G\",\"C\"))","v":"2G"},{"$f":"IF(G3533=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3533,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3535,"AREQUIPA","DISTRITO614",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3532),ISBLANK('Cell Sites'!B3532)),\"DEFAULT\",'Cell Sites'!C3532&\" \"&'Cell Sites'!B3532)","v":"PROVINCIA URBANA"},"IDCELL3528",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3534<>\"LIMA\",IF(D3534=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3534,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3534,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3534=0,0,1)","v":499.2070381603599},{"$f":"IF(G3534=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3534,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3534<>\"LIMA\",IF(D3534=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3530,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3530,'Parámetros Terrenos'!$C$6:$C$10)),C3530=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3532>0,'Cell Sites'!AE3532=0,'Cell Sites'!AJ3532=0),AND('Cell Sites'!AB3532=0,'Cell Sites'!AE3532>0,'Cell Sites'!AJ3532=0)),\"2G\",IF(AND('Cell Sites'!AB3532=0,'Cell Sites'!AE3532=0,'Cell Sites'!AJ3532>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3534=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3534,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3536,"LIMA","DISTRITO1583",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3533),ISBLANK('Cell Sites'!B3533)),\"DEFAULT\",'Cell Sites'!C3533&\" \"&'Cell Sites'!B3533)","v":"LIMA URBANA"},"IDCELL3529",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3535<>\"LIMA\",IF(D3535=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3535,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3535,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3535=0,0,1)","v":193.77965565254507},{"$f":"IF(G3535=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3535,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3535<>\"LIMA\",IF(D3535=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3531,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3531,'Parámetros Terrenos'!$C$6:$C$10)),C3531=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3533>0,'Cell Sites'!AE3533=0,'Cell Sites'!AJ3533=0),AND('Cell Sites'!AB3533=0,'Cell Sites'!AE3533>0,'Cell Sites'!AJ3533=0)),\"2G\",IF(AND('Cell Sites'!AB3533=0,'Cell Sites'!AE3533=0,'Cell Sites'!AJ3533>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3535=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3535,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3537,"LA LIBERTAD","DISTRITO1663",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3534),ISBLANK('Cell Sites'!B3534)),\"DEFAULT\",'Cell Sites'!C3534&\" \"&'Cell Sites'!B3534)","v":"PROVINCIA RURAL"},"IDCELL3530",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3536<>\"LIMA\",IF(D3536=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3536,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3536,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3536=0,0,1)","v":499.2070381603599},{"$f":"IF(G3536=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3536,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3536<>\"LIMA\",IF(D3536=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3532,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3532,'Parámetros Terrenos'!$C$6:$C$10)),C3532=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3534>0,'Cell Sites'!AE3534=0,'Cell Sites'!AJ3534=0),AND('Cell Sites'!AB3534=0,'Cell Sites'!AE3534>0,'Cell Sites'!AJ3534=0)),\"2G\",IF(AND('Cell Sites'!AB3534=0,'Cell Sites'!AE3534=0,'Cell Sites'!AJ3534>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3536=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3536,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]
[3538,"LA LIBERTAD","DISTRITO539",{"$f":"IF(OR(ISBLANK('Cell Sites'!C3535),ISBLANK('Cell Sites'!B3535)),\"DEFAULT\",'Cell Sites'!C3535&\" \"&'Cell Sites'!B3535)","v":"PROVINCIA URBANA"},"IDCELL3531",0,"D",{"$f":"INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3537<>\"LIMA\",IF(D3537=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3537,'Parámetros Terrenos'!$C$6)),IF(ISERROR(FIND(C3537,'Parámetros Terrenos'!$C$7)),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0))*IF(E3537=0,0,1)","v":499.2070381603599},{"$f":"IF(G3537=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3537,'Parámetros Terrenos'!$B$14:$B$19,0))*INDEX('Parámetros Terrenos'!$F$6:$F$10,MATCH(IF(B3537<>\"LIMA\",IF(D3537=\"PROVINCIA URBANA\",\"PI\",\"PII\"),IF(ISERROR(FIND(C3533,'Parámetros Terrenos'!$C$6:$C$10)),IF(OR(ISERROR(FIND(C3533,'Parámetros Terrenos'!$C$6:$C$10)),C3533=\"LIMA\"),\"CER\",\"MII\"),\"MI\")),'Parámetros Terrenos'!$B$6:$B$10,0)),0)","v":0},{"$f":"IF(OR(AND('Cell Sites'!AB3535>0,'Cell Sites'!AE3535=0,'Cell Sites'!AJ3535=0),AND('Cell Sites'!AB3535=0,'Cell Sites'!AE3535>0,'Cell Sites'!AJ3535=0)),\"2G\",IF(AND('Cell Sites'!AB3535=0,'Cell Sites'!AE3535=0,'Cell Sites'!AJ3535>0),\"3G\",\"C\"))","v":"C"},{"$f":"IF(G3537=\"TM\",INDEX('Parámetros Terrenos'!$C$14:$C$19,MATCH('Costos Terreno'!F3537,'Parámetros Terrenos'!$B$14:$B$19,0)),0)","v":0}]

{"sheet":"Costos Energía","index":40,"n_rows":8,"n_cols":22,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["COSTOS ENERGÍA"]
[]
["A EQUIPOS","Kw EQUIPOS","Ah BATERÍAS","A RECARGA","A EQUIPOS & RECARGA","BTU EQUIPOS","TON. TÉRMICAS","KW EQUIPOS & BATERIAS & A /A","KW GENERACIÓN","BANCO BATERÍAS CAPACIDAD TOTAL (Ah)","GRUPO ELECTRÓGENO CAPACIDAD TOTAL (Kw)","SISTEMA A TIERRA CAPACIDAD TOTAL (Kw)","AIRE ACONDICIONADO CAPACIDAD TOTAL (TR)","INVERSIÓN BANCO BATERÍAS","INVERSIÓN RECTIFICADORES","INVERSIÓN BASTIDOR PRINCIPAL","INVERSIÓN BASTIDOR SECUNDARIO","INVERSIÓN AIRE ACONDICIONADO","INVERSIÓN ACOMETIDA","INVERSIÓN GRUPO ELECTRÓGENO","INVERSIÓN SISTEMA A TIERRA","TOTAL INVERSIÓN ENERGÍA"]
[{"$f":"'Parametros Energía'!C16","v":3978.694320987654},{"$f":"A4*'Parametros Energía'!$C$4","v":198.9347160493827},{"$f":"A4*'Parametros Energía'!$C$5","v":31829.554567901232},{"$f":"J4*'Parametros Energía'!$C$13","v":800},{"$f":"A4+D4","v":4778.6943209876536},{"$f":"B4*'Parametros Energía'!$C$6","v":678367.381728395},{"$f":"(F4/'Parametros Energía'!$C$7)*(1+'Parametros Energía'!$C$8)","v":65.010207415637851},{"$f":"(E4*'Parametros Energía'!$C$4+M4/('Parametros Energía'!$C$6/1000))*(1+'Parametros Energía'!$C$9)","v":297.27884400999238},{"$f":"H4*(1+'Parametros Energía'!$C$10)","v":356.73461281199087},{"$f":"IF(C4>0,INDEX('Parametros Energía'!$C$22:$C$40,MATCH(C4,'Parametros Energía'!$C$22:$C$40,1)+IF(C4>'Parametros Energía'!$C$40,0,1)),0)","v":10000},{"$f":"IF(I4=0,0,INDEX('Parametros Energía'!$C$117:$C$127,MATCH(I4,'Parametros Energía'!$C$117:$C$127,1)+IF(I4>'Parametros Energía'!$C$127,0,1)))","v":400},{"$f":"15*IF(K4=0,0,1)","v":15},{"$f":"IF(G4=0,0,INDEX('Parametros Energía'!$C$89:$C$97,MATCH(G4,'Parametros Energía'!$C$89:$C$97,1)+IF(G4>'Parametros Energía'!$C$97,0,1)))","v":30},{"$f":"INDEX('Parametros Energía'!$H$22:$H$40,MATCH(J4,'Parametros Energía'!$C$22:$C$40,0))","v":263400},{"$f":"IF(E4=0,0,1)*INDEX('Parametros Energía'!$I$45:$I$71,MATCH(E4,'Parametros Energía'!$D$45:$D$71,1)+IF(E4>'Parametros Energía'!$D$71,0,1))","v":38376.000000000007},{"$f":"IF(I4=0,0,1)*'Parametros Energía'!$H$76","v":8760},{"$f":"IF(E4=0,0,1)*INDEX('Parametros Energía'!$H$80:$H$84,MATCH(E4,'Parametros Energía'!$C$80:$C$84,1)+IF(E4>'Parametros Energía'!$C$84,0,1))","v":38400},{"$f":"INDEX('Parametros Energía'!$H$89:$H$97,MATCH(M4,'Parametros Energía'!$C$89:$C$97,0))","v":126000},{"$f":"IF(H4=0,0,1)*INDEX('Parametros Energía'!$H$102:$H$112,MATCH(H4,'Parametros Energía'!$C$102:$C$112,1)+IF(H4>'Parametros Energía'!$C$112,0,1))","v":75000},{"$f":"IF(K4=0,0,INDEX('Parametros Energía'!$H$117:$H$127,MATCH(K4,'Parametros Energía'!$C$117:$C$127,0)))","v":316000.00000000006},{"$f":"L4*'Parametros Energía'!$G$132","v":3708},{"$f":"SUM(N4:U4)","v":869644}]
[]
[]
["Nº Salas",{"$f":"\"COSTO ENERGÍA (\"&moneda&\")\"","v":"COSTO ENERGÍA (US$)"}]
[{"$f":"MAX('Costos BSC'!B7,'Costos RNC'!B7,'Costos Nucleo Red'!D10)","v":15},{"$f":"A8*V4","v":13044660}]

{"sheet":"Inversiones","index":41,"n_rows":182,"n_cols":4,"rows_kept":182,"cut":false,"hidden":false,"merged":[[145,5,145,6]]}
["INVERSIÓN RED"]
[]
["GRUPO ACTIVO","TIPO DE EQUIPO",{"$f":"\"CAPEX (\"&moneda&\")\"","v":"CAPEX (US$)"},"CATEGORÍA"]
["ACCESO RADIO",{"$f":"\"2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF"},{"$f":"'Costos Cell Sites'!C7","v":418021.57425540691},"CELLSITE_INFRA"]
["ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",{"$f":"'Costos Cell Sites'!C8","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",{"$f":"'Costos Cell Sites'!C9","v":265725.62885915412},"CELLSITE_INFRA"]
["ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",{"$f":"'Costos Cell Sites'!C10","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",{"$f":"'Costos Cell Sites'!C11","v":48946.755000000005},"CELLSITE_INFRA"]
["ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",{"$f":"'Costos Cell Sites'!C12","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO",{"$f":"\"2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS GF"},{"$f":"'Costos Cell Sites'!D7","v":48643.284974274466},"CELLSITE_ENERGIA"]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",{"$f":"'Costos Cell Sites'!D8","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",{"$f":"'Costos Cell Sites'!D9","v":88863.397292619586},"CELLSITE_ENERGIA"]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",{"$f":"'Costos Cell Sites'!D10","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS PI",{"$f":"'Costos Cell Sites'!D11","v":7668.6674999999996},"CELLSITE_ENERGIA"]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS FE",{"$f":"'Costos Cell Sites'!D12","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO",{"$f":"\"2G NO COUBICADOTERRENO \"&listaTiposEmplazamiento","v":"2G NO COUBICADOTERRENO GF"},{"$f":"'Costos Terreno'!N7","v":1527580.1290049185},"ED"]
["ACCESO RADIO","2G NO COUBICADOTERRENO HTBS",{"$f":"'Costos Terreno'!N8","v":0},"ED"]
["ACCESO RADIO","2G NO COUBICADOTERRENO RT_V",{"$f":"'Costos Terreno'!N9","v":1073434.6852466995},"ED"]
["ACCESO RADIO","2G NO COUBICADOTERRENO RT_M",{"$f":"'Costos Terreno'!N10","v":0},"ED"]
["ACCESO RADIO","2G NO COUBICADOTERRENO PI",{"$f":"'Costos Terreno'!N11","v":0},"ED"]
["ACCESO RADIO","2G NO COUBICADOTERRENO FE",{"$f":"'Costos Terreno'!N12","v":0},"ED"]
["ACCESO RADIO",{"$f":"\"2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF"},{"$f":"'Costos Cell Sites'!G7","v":791957.95232561417},"CELLSITE_INFRA"]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",{"$f":"'Costos Cell Sites'!G8","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",{"$f":"'Costos Cell Sites'!G9","v":604162.22096501954},"CELLSITE_INFRA"]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",{"$f":"'Costos Cell Sites'!G10","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",{"$f":"'Costos Cell Sites'!G11","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",{"$f":"'Costos Cell Sites'!G12","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO",{"$f":"\"2G COUBICADO ENERGÍA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G COUBICADO ENERGÍA EMPLAZAMIENTOS GF"},{"$f":"'Costos Cell Sites'!H7","v":80000.872962976864},"CELLSITE_ENERGIA"]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",{"$f":"'Costos Cell Sites'!H8","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",{"$f":"'Costos Cell Sites'!H9","v":146148.6279478278},"CELLSITE_ENERGIA"]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",{"$f":"'Costos Cell Sites'!H10","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS PI",{"$f":"'Costos Cell Sites'!H11","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS FE",{"$f":"'Costos Cell Sites'!H12","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO",{"$f":"\"2G COUBICADO TERRENO EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G COUBICADO TERRENO EMPLAZAMIENTOS GF"},{"$f":"'Costos Terreno'!P7","v":26479502.652200889},"ED"]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS HTBS",{"$f":"'Costos Terreno'!P8","v":0},"ED"]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS RT_V",{"$f":"'Costos Terreno'!P9","v":18607218.079924952},"ED"]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS RT_M",{"$f":"'Costos Terreno'!P10","v":0},"ED"]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS PI",{"$f":"'Costos Terreno'!P11","v":0},"ED"]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS FE",{"$f":"'Costos Terreno'!P12","v":0},"ED"]
["ACCESO RADIO",{"$f":"\"3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF"},{"$f":"'Costos Cell Sites'!E7","v":67875.686606094678},"CELLSITE_INFRA"]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",{"$f":"'Costos Cell Sites'!E8","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",{"$f":"'Costos Cell Sites'!E9","v":43146.83886777424},"CELLSITE_INFRA"]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",{"$f":"'Costos Cell Sites'!E10","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",{"$f":"'Costos Cell Sites'!E11","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",{"$f":"'Costos Cell Sites'!E12","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO",{"$f":"\"3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS GF"},{"$f":"'Costos Cell Sites'!F7","v":7898.3874750624818},"CELLSITE_ENERGIA"]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",{"$f":"'Costos Cell Sites'!F8","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",{"$f":"'Costos Cell Sites'!F9","v":14429.073705419431},"CELLSITE_ENERGIA"]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",{"$f":"'Costos Cell Sites'!F10","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS PI",{"$f":"'Costos Cell Sites'!F11","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS FE",{"$f":"'Costos Cell Sites'!F12","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO",{"$f":"\"3G NO COUBICADO TERRENO EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G NO COUBICADO TERRENO EMPLAZAMIENTOS GF"},{"$f":"'Costos Terreno'!O7","v":1817559.1419530134},"ED"]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS HTBS",{"$f":"'Costos Terreno'!O8","v":0},"ED"]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS RT_V",{"$f":"'Costos Terreno'!O9","v":1277203.7213723878},"ED"]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS RT_M",{"$f":"'Costos Terreno'!O10","v":0},"ED"]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS PI",{"$f":"'Costos Terreno'!O11","v":0},"ED"]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS FE",{"$f":"'Costos Terreno'!O12","v":0},"ED"]
["ACCESO RADIO",{"$f":"\"3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF"},{"$f":"'Costos Cell Sites'!I7","v":359811.33525777585},"CELLSITE_INFRA"]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",{"$f":"'Costos Cell Sites'!I8","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",{"$f":"'Costos Cell Sites'!I9","v":274489.84481987916},"CELLSITE_INFRA"]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",{"$f":"'Costos Cell Sites'!I10","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",{"$f":"'Costos Cell Sites'!I11","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",{"$f":"'Costos Cell Sites'!I12","v":0},"CELLSITE_INFRA"]
["ACCESO RADIO",{"$f":"\"3G COUBICADO ENERGÍA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G COUBICADO ENERGÍA EMPLAZAMIENTOS GF"},{"$f":"'Costos Cell Sites'!J7","v":36346.905587686226},"CELLSITE_ENERGIA"]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",{"$f":"'Costos Cell Sites'!J8","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",{"$f":"'Costos Cell Sites'!J9","v":66399.905214133221},"CELLSITE_ENERGIA"]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",{"$f":"'Costos Cell Sites'!J10","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS PI",{"$f":"'Costos Cell Sites'!J11","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS FE",{"$f":"'Costos Cell Sites'!J12","v":0},"CELLSITE_ENERGIA"]
["ACCESO RADIO",{"$f":"\"3G COUBICADO TERRENO EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G COUBICADO TERRENO EMPLAZAMIENTOS GF"},{"$f":"'Costos Terreno'!Q7","v":12030468.509435371},"ED"]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS HTBS",{"$f":"'Costos Terreno'!Q8","v":0},"ED"]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS RT_V",{"$f":"'Costos Terreno'!Q9","v":8453842.7363599911},"ED"]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS RT_M",{"$f":"'Costos Terreno'!Q10","v":0},"ED"]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS PI",{"$f":"'Costos Terreno'!Q11","v":0},"ED"]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS FE",{"$f":"'Costos Terreno'!Q12","v":0},"ED"]
["ACCESO RADIO","2G MACROS 850MHz",{"$f":"SUM('Costos 2G'!Y8:Y3538)","v":145033493},"2G_BTS"]
["ACCESO RADIO","2G MACROS 1900MHz",{"$f":"SUM('Costos 2G'!Z8:Z3538)","v":84468538},"2G_BTS"]
["ACCESO RADIO","2G PICOS",{"$f":"SUM('Costos 2G'!AB8:AB3538)","v":2376351.9200000055},"2G_BTS"]
["ACCESO RADIO","2G FEMTO",{"$f":"SUM('Costos 2G'!AC8:AC3538)","v":0},"2G_BTS"]
["ACCESO RADIO","2G 0 ",{"$f":"SUM('Costos 2G'!AD8:AD3538)","v":0},"2G_BTS"]
["ACCESO RADIO","2G 0 ",{"$f":"SUM('Dimensionado 2G'!BN8:BN3538)","v":0},"2G_BTS"]
["ACCESO RADIO",{"$f":"\"3G \"&tipoCelda.3G","v":"3G MACROCELDA"},{"$f":"SUM('Costos 3G'!AG8:AG3538)","v":203394585.59998783},"3G_NODOB"]
["ACCESO RADIO","3G DEFAULT1",{"$f":"SUM('Costos 3G'!AI8:AI3538)","v":0},"3G_NODOB"]
["ACCESO RADIO","3G DEFAULT2",{"$f":"SUM('Costos 3G'!AK8:AK3538)","v":0},"3G_NODOB"]
["ACCESO RADIO","3G DEFAULT3",{"$f":"SUM('Costos 3G'!AM8:AM3538)","v":0},"3G_NODOB"]
["ACCESO RADIO","3G DEFAULT4",{"$f":"SUM('Costos 3G'!AO8:AO3538)","v":0},"3G_NODOB"]
["ACCESO RADIO",{"$f":"\"3G \"&tipoCelda.3G&\" ACTUALIZACION HSPA\"","v":"3G MACROCELDA ACTUALIZACION HSPA"},{"$f":"SUM('Costos 3G'!AH8:AH3538)","v":0},"SW_RADIO"]
["ACCESO RADIO","3G DEFAULT1 ACTUALIZACION HSPA",{"$f":"SUM('Costos 3G'!AJ8:AJ3538)","v":0},"SW_RADIO"]
["ACCESO RADIO","3G DEFAULT2 ACTUALIZACION HSPA",{"$f":"SUM('Costos 3G'!AL8:AL3538)","v":0},"SW_RADIO"]
["ACCESO RADIO","3G DEFAULT3 ACTUALIZACION HSPA",{"$f":"SUM('Costos 3G'!AN8:AN3538)","v":0},"SW_RADIO"]
["ACCESO RADIO","3G DEFAULT4 ACTUALIZACION HSPA",{"$f":"SUM('Costos 3G'!AP8:AP3538)","v":0},"SW_RADIO"]
["RED DE ACCESO RADIO","2G BSC - EQUIPO",{"$f":"'Costos BSC'!C7","v":15978450.518840473},"BSC_EQ"]
["RED DE ACCESO RADIO","2G BSC - SOFTWARE",{"$f":"'Costos BSC'!D7","v":18182374.728335708},"BSC_SW"]
["RED DE ACCESO RADIO","2G BSC - SERVICIOS",{"$f":"'Costos BSC'!E7","v":4407848.4189904751},"BSC_SRV"]
["RED DE ACCESO RADIO","2G BSC - ENERGIA",{"$f":"IF('Costos BSC'!B7+'Costos RNC'!B7+'Costos Nucleo Red'!D10=0,0,'Costos Energía'!B8*'Costos BSC'!B7/('Costos BSC'!B7+'Costos RNC'!B7+'Costos Nucleo Red'!D10))","v":6522330},"ENERGIA"]
["RED DE ACCESO RADIO","2G ACTUALIZACIONES",null,"SW_RADIO"]
["RED DE ACCESO RADIO","2G BTS - BSC IMPLEMENTACIÓN",{"$f":"SUM('Costos backhaul'!AG15:AG3545)","v":15995900},"ENLACES_ACCESO"]
["RED DE ACCESO RADIO","3G RNC - EQUIPO",{"$f":"'Costos RNC'!C7","v":3305886.3142428566},"RNC_EQ"]
["RED DE ACCESO RADIO","3G RNC - SOFTWARE",{"$f":"'Costos RNC'!D7","v":7713734.7332333326},"RNC_SW"]
["RED DE ACCESO RADIO","3G RNC - SERVICIOS",{"$f":"'Costos RNC'!E7","v":2203924.2094952376},"RNC_SRV"]
["RED DE ACCESO RADIO","3G RNC - ENERGIA",{"$f":"IF('Costos BSC'!B7+'Costos RNC'!B7+'Costos Nucleo Red'!D10=0,0,'Costos Energía'!B8*'Costos RNC'!B7/('Costos BSC'!B7+'Costos RNC'!B7+'Costos Nucleo Red'!D10))","v":2608932},"ENERGIA"]
["RED DE ACCESO RADIO","3G ACTUALIZACIONES",null,"SW_RADIO"]
["RED DE ACCESO RADIO","3G NODO B - RNC",{"$f":"SUM('Costos backhaul'!AI15:AI3545)","v":0},"ENLACES_ACCESO"]
["RED DE ACCESO RADIO","2G GWT",{"$f":"SUMPRODUCT('Costos backhaul'!E6:E8,'Costos backhaul'!Y6:Y8)","v":0},"CONCENTRADORES"]
["RED DE ACCESO RADIO","2G GWD",{"$f":"SUMPRODUCT('Costos backhaul'!F6:F8,'Costos backhaul'!Y6:Y8)","v":0},"CONCENTRADORES"]
["RED DE ACCESO RADIO","2G GWC",{"$f":"SUMPRODUCT('Costos backhaul'!G6:G8,'Costos backhaul'!Y6:Y8)","v":0},"CONCENTRADORES"]
["RED DE ACCESO RADIO","2G GWT - GWD IMPLEMENTACIÓN",{"$f":"SUMPRODUCT('Costos backhaul'!Q6:Q8,'Costos backhaul'!Y6:Y8)","v":0},"ENLACES_ACCESO"]
["RED DE ACCESO RADIO","2G GWD - GWC IMPLEMENTACIÓN",{"$f":"SUMPRODUCT('Costos backhaul'!S6:S8,'Costos backhaul'!Y6:Y8)","v":0},"ENLACES_ACCESO"]
["RED DE ACCESO RADIO","2G GWC - BSC/RNC IMPLEMENTACIÓN",{"$f":"SUMPRODUCT('Costos backhaul'!U6:U8,'Costos backhaul'!Y6:Y8)","v":0},"ENLACES_ACCESO"]
["RED DE ACCESO RADIO","2G BACKHAUL",{"$f":"('Costos backhaul'!B10)*'Costos backhaul'!Y9","v":0},"CONCENTRADORES"]
["RED DE ACCESO RADIO","3G GWT",{"$f":"SUMPRODUCT('Costos backhaul'!E6:E8,'Costos backhaul'!Z6:Z8)","v":220568734.88628334},"CONCENTRADORES"]
["RED DE ACCESO RADIO","3G GWD",{"$f":"SUMPRODUCT('Costos backhaul'!F6:F8,'Costos backhaul'!Z6:Z8)","v":92234228.167375699},"CONCENTRADORES"]
["RED DE ACCESO RADIO","3G GWC",{"$f":"SUMPRODUCT('Costos backhaul'!G6:G8,'Costos backhaul'!Z6:Z8)","v":8485108.2065566629},"CONCENTRADORES"]
["RED DE ACCESO RADIO","3G GWT - GWD IMPLEMENTACIÓN",{"$f":"SUMPRODUCT('Costos backhaul'!Q6:Q8,'Costos backhaul'!Z6:Z8)","v":17180400},"ENLACES_ACCESO"]
["RED DE ACCESO RADIO","3G GWD - GWC IMPLEMENTACIÓN",{"$f":"SUMPRODUCT('Costos backhaul'!S6:S8,'Costos backhaul'!Z6:Z8)","v":1622250},"ENLACES_ACCESO"]
["RED DE ACCESO RADIO","3G GWC - BSC/RNC IMPLEMENTACIÓN",{"$f":"SUMPRODUCT('Costos backhaul'!U6:U8,'Costos backhaul'!Z6:Z8)","v":216300},"ENLACES_ACCESO"]
["RED DE ACCESO RADIO","3G BACKHAUL",{"$f":"('Costos backhaul'!B10)*'Costos backhaul'!Z9","v":0},"CONCENTRADORES"]
["RED DE ACCESO RADIO","2G EQUIPOS RADIO",{"$f":"SUM('Costos backhaul'!Y15:Y3545)","v":0},"TX RADIO"]
["RED DE ACCESO RADIO","2G EQUIPOS SAT",{"$f":"SUM('Costos backhaul'!Z15:Z3545)","v":16566792.452830156},"TX SAT EQUIPO"]
["RED DE ACCESO RADIO","2G ANTENAS SAT",{"$f":"SUM('Costos backhaul'!AA15:AA3545)","v":1696480.1121876577},"TX SAT ANTENA"]
["RED DE ACCESO RADIO","3G EQUIPOS RADIO",{"$f":"SUM('Costos backhaul'!AC15:AC3545)","v":0},"TX RADIO"]
["RED DE ACCESO RADIO","3G EQUIPOS SAT",{"$f":"SUM('Costos backhaul'!AD15:AD3545)","v":0},"TX SAT EQUIPO"]
["RED DE ACCESO RADIO","3G ANTENAS SAT",{"$f":"SUM('Costos backhaul'!AE15:AE3545)","v":0},"TX SAT ANTENA"]
["NÚCLEO DE RED","MSS - EQUIPO",{"$f":"SUM('Costos Nucleo Red'!E9,'Costos Nucleo Red'!G9,'Costos Nucleo Red'!H9)","v":1755300},"MSS_EQ"]
["NÚCLEO DE RED","MSS - SOFTWARE",{"$f":"'Costos Nucleo Red'!F9","v":3540000},"MSS_SW"]
["NÚCLEO DE RED","MGW - EQUIPO",{"$f":"SUM('Costos Nucleo Red'!E10,'Costos Nucleo Red'!G10,'Costos Nucleo Red'!H10)","v":5387400},"MGW_EQ"]
["NÚCLEO DE RED","MGW - SOFTWARE",{"$f":"'Costos Nucleo Red'!F10","v":14329620},"MGW_SW"]
["NÚCLEO DE RED","MGW - ENERGIA",{"$f":"IF('Costos BSC'!B7+'Costos RNC'!B7+'Costos Nucleo Red'!D10=0,0,'Costos Energía'!B8*'Costos Nucleo Red'!D10/('Costos BSC'!B7+'Costos RNC'!B7+'Costos Nucleo Red'!D10))","v":3913398},"ENERGIA"]
["NÚCLEO DE RED","BSC-MGW IMPLEMENTACIÓN",{"$f":"SUM('Costos Nucleo Red'!G20:G84)","v":77250},"ENLACES_CORE"]
["NÚCLEO DE RED","RNC-MGW IMPLEMENTACIÓN",{"$f":"SUM('Costos Nucleo Red'!G87:G130)","v":30900},"ENLACES_CORE"]
["NÚCLEO DE RED","RN",{"$f":"'Costos Nucleo Red'!D136","v":10000000},"CORE"]
["NÚCLEO DE RED","MWG-RN IMPLEMENTACIÓN",{"$f":"'Costos Nucleo Red'!F140","v":46350},"ENLACES_CORE"]
["NÚCLEO DE RED","RN-RN IMPLEMENTACIÓN",{"$f":"'Costos Nucleo Red'!F141","v":25750},"ENLACES_CORE"]
["PLATAFORMAS DE RED","HLR - EQUIPO",{"$f":"'Costos Nucleo Red'!E11+'Costos Nucleo Red'!G11+'Costos Nucleo Red'!H11","v":5737382.0249999985},"HLR_EQ"]
["PLATAFORMAS DE RED","HLR - SOFTWARE",{"$f":"'Costos Nucleo Red'!F11","v":14367890.249999996},"HLR_SW"]
["PLATAFORMAS DE RED","STP - EQUIPO",{"$f":"'Costos Nucleo Red'!E12+'Costos Nucleo Red'!G12+'Costos Nucleo Red'!H12","v":7429153.5599999996},"STP_EQ"]
["PLATAFORMAS DE RED","STP - SOFTWARE",{"$f":"'Costos Nucleo Red'!F12","v":5855106},"STP_SW"]
["PLATAFORMAS DE SERVICIOS","IN PREPAGO - EQUIPO",{"$f":"'Costos Nucleo Red'!E13+'Costos Nucleo Red'!G13+'Costos Nucleo Red'!H13","v":0},"PREPAGO_EQ"]
["PLATAFORMAS DE SERVICIOS","IN PREPAGO _ SOFTWARE",{"$f":"'Costos Nucleo Red'!F13","v":0},"PREPAGO_SW"]
["PLATAFORMAS DE SERVICIOS","IN CORPORATIVO - EQUIPO",{"$f":"'Costos Nucleo Red'!E14+'Costos Nucleo Red'!G14+'Costos Nucleo Red'!H14","v":0},"CORPORATIVO_EQ"]
["PLATAFORMAS DE SERVICIOS","IN CORPORATIVO - SOFTWARE",{"$f":"'Costos Nucleo Red'!F14","v":0},"CORPORATIVO_SW"]
["ACCESO RADIO","VALOR DEL ESPECTRO",{"$f":"'Valoración Espectro'!C5","v":1229938241.585},"ESPECTRO"]
["SISTEMAS","SIXU",{"$f":"'Inversión Sistemas'!E5","v":183660.3507912698},"SIS"]
["SISTEMAS","MEDIADOR",{"$f":"'Inversión Sistemas'!E4","v":183660.3507912698},"SIS"]
[null,"CORE DATOS",{"$f":"(SUM(C165:C170)+C177+C178)*70.46%","v":41149944.802940987}]
[null,"Inversión total sin espectro",{"$f":"SUM(C4:C145)-C142","v":1059412755.2229981}]
[null,"Inversión total con espectro",{"$f":"SUM(C4:C145)","v":2289350996.8079982}]
[]
[null,"2G_BTS",{"$f":"SUMIFS($C$4:$C$144,$D$4:$D$144,B149)","v":231878382.92000002}]
[null,"3G_NODOB",203394585.59998783]
[null,"BSC_EQ",15978450.518840473]
[null,"BSC_SRV",4407848.4189904751]
[null,"BSC_SW",18182374.728335708]
[null,"CELLSITE_ENERGIA",496399.12266000011]
[null,"CELLSITE_INFRA",2874137.8369567189]
[null,"CONCENTRADORES",321288071.2602157]
[null,"CORE",10000000]
[null,"CORPORATIVO_EQ",0]
[null,"CORPORATIVO_SW",0]
[null,"ED",71266809.655498222]
[null,"ENERGIA",13044660]
[null,"ENLACES_ACCESO",35014850]
[null,"ENLACES_CORE",180250]
[null,"ESPECTRO",{"$f":"SUMIFS($C$4:$C$144,$D$4:$D$144,B164)","v":1229938241.585}]
[null,"HLR_EQ",5737382.0249999985]
[null,"HLR_SW",14367890.249999996]
[null,"MGW_EQ",5387400]
[null,"MGW_SW",14329620]
[null,"MSS_EQ",1755300]
[null,"MSS_SW",3540000]
[null,"PREPAGO_EQ",0]
[null,"PREPAGO_SW",0]
[null,"RNC_EQ",3305886.3142428566]
[null,"RNC_SRV",2203924.2094952376]
[null,"RNC_SW",7713734.7332333326]
[null,"SIS",{"$f":"SUMIFS($C$4:$C$144,$D$4:$D$144,B176)","v":367320.70158253959}]
[null,"STP_EQ",7429153.5599999996]
[null,"STP_SW",5855106]
[null,"SW_RADIO",0]
[null,"TX RADIO",0]
[null,"TX SAT ANTENA",1696480.1121876577]
[null,"TX SAT EQUIPO",16566792.452830156]

{"sheet":"anualización_costo","index":42,"n_rows":145,"n_cols":9,"rows_kept":145,"cut":false,"hidden":false,"merged":[]}
["INVERSIÓN RED"]
[]
["GRUPO ACTIVO","TIPO DE EQUIPO",{"$f":"\"CAPEX (\"&moneda&\")\"","v":"CAPEX (US$)"},"CATEGORÍA","VIDA ÚTIL","INNOVACIÓN TECNOLÓGICA","SIN INNOVACIÓN TECNOLÓGICA","CON INNOVACIÓN TECNOLÓGICA","fac. anualiz "]
[{"$f":"Inversiones!A4:B144","v":"ACCESO RADIO"},"2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF",{"$f":"Inversiones!C4:C144","v":418021.57425540691},{"$f":"Inversiones!D4:D144","v":"CELLSITE_INFRA"},{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D4,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D4,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D4,'Vidas utiles'!$B$4:$B$39,0))*C4","v":48837.270293697882},{"$f":"IF(F4=\"NO\",0,IF(INDEX(capexCalculo,MATCH(E4,vUtilCalculo,0))=0,0,C4/INDEX(capexCalculo,MATCH(E4,vUtilCalculo,0))*INDEX(resultado,MATCH(E4,vUtilCalculo,0))))","v":0},{"$f":"IF(C4=0,0,G4/C4)","v":0.11682954493601999}]
["ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D5,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D5,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D5,'Vidas utiles'!$B$4:$B$39,0))*C5","v":0},0,{"$f":"IF(C5=0,0,G5/C5)","v":0}]
["ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",265725.62885915412,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D6,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D6,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D6,'Vidas utiles'!$B$4:$B$39,0))*C6","v":31044.604297452723},0,0.11682954493602001]
["ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D7,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D7,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D7,'Vidas utiles'!$B$4:$B$39,0))*C7","v":0},0,0]
["ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",48946.755000000005,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D8,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D8,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D8,'Vidas utiles'!$B$4:$B$39,0))*C8","v":5718.4271127448628},0,0.11682954493602002]
["ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D9,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D9,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D9,'Vidas utiles'!$B$4:$B$39,0))*C9","v":0},0,0]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS GF",48643.284974274466,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D10,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D10,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D10,'Vidas utiles'!$B$4:$B$39,0))*C10","v":12183.024693141055},0,0.25045645456683652]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D11,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D11,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D11,'Vidas utiles'!$B$4:$B$39,0))*C11","v":0},0,0]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",88863.397292619586,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D12,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D12,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D12,'Vidas utiles'!$B$4:$B$39,0))*C12","v":22256.41142667372},0,0.25045645456683652]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D13,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D13,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D13,'Vidas utiles'!$B$4:$B$39,0))*C13","v":0},0,0]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS PI",7668.6674999999996,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D14,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D14,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D14,'Vidas utiles'!$B$4:$B$39,0))*C14","v":1920.6672733019257},0,0.25045645456683652]
["ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS FE",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D15,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D15,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D15,'Vidas utiles'!$B$4:$B$39,0))*C15","v":0},0,0]
["ACCESO RADIO","2G NO COUBICADOTERRENO GF",1527580.1290049185,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D16,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D16,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D16,'Vidas utiles'!$B$4:$B$39,0))*C16","v":155587.41029350428},0,0.10185220882315059]
["ACCESO RADIO","2G NO COUBICADOTERRENO HTBS",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D17,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D17,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D17,'Vidas utiles'!$B$4:$B$39,0))*C17","v":0},0,0]
["ACCESO RADIO","2G NO COUBICADOTERRENO RT_V",1073434.6852466995,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D18,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D18,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D18,'Vidas utiles'!$B$4:$B$39,0))*C18","v":109331.69371975976},0,0.10185220882315059]
["ACCESO RADIO","2G NO COUBICADOTERRENO RT_M",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D19,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D19,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D19,'Vidas utiles'!$B$4:$B$39,0))*C19","v":0},0,0]
["ACCESO RADIO","2G NO COUBICADOTERRENO PI",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D20,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D20,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D20,'Vidas utiles'!$B$4:$B$39,0))*C20","v":0},0,0]
["ACCESO RADIO","2G NO COUBICADOTERRENO FE",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D21,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D21,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D21,'Vidas utiles'!$B$4:$B$39,0))*C21","v":0},0,0]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF",791957.95232561417,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D22,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D22,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D22,'Vidas utiles'!$B$4:$B$39,0))*C22","v":92524.087178663729},0,0.11682954493602001]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D23,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D23,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D23,'Vidas utiles'!$B$4:$B$39,0))*C23","v":0},0,0]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",604162.22096501954,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D24,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D24,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D24,'Vidas utiles'!$B$4:$B$39,0))*C24","v":70583.9973428784},0,0.11682954493602001]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D25,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D25,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D25,'Vidas utiles'!$B$4:$B$39,0))*C25","v":0},0,0]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D26,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D26,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D26,'Vidas utiles'!$B$4:$B$39,0))*C26","v":0},0,0]
["ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D27,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D27,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D27,'Vidas utiles'!$B$4:$B$39,0))*C27","v":0},0,0]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS GF",80000.872962976864,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D28,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D28,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D28,'Vidas utiles'!$B$4:$B$39,0))*C28","v":20036.735004559076},0,0.25045645456683652]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D29,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D29,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D29,'Vidas utiles'!$B$4:$B$39,0))*C29","v":0},0,0]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",146148.6279478278,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D30,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D30,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D30,'Vidas utiles'!$B$4:$B$39,0))*C30","v":36603.867195620631},0,0.25045645456683652]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D31,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D31,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D31,'Vidas utiles'!$B$4:$B$39,0))*C31","v":0},0,0]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS PI",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D32,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D32,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D32,'Vidas utiles'!$B$4:$B$39,0))*C32","v":0},0,0]
["ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS FE",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D33,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D33,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D33,'Vidas utiles'!$B$4:$B$39,0))*C33","v":0},0,0]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS GF",26479502.652200889,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D34,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D34,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D34,'Vidas utiles'!$B$4:$B$39,0))*C34","v":2696995.8336651349},0,0.10185220882315059]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS HTBS",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D35,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D35,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D35,'Vidas utiles'!$B$4:$B$39,0))*C35","v":0},0,0]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS RT_V",18607218.079924952,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D36,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D36,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D36,'Vidas utiles'!$B$4:$B$39,0))*C36","v":1895186.2614944193},{"$f":"IF(F36=\"NO\",0,IF(INDEX(capexCalculo,MATCH(E36,vUtilCalculo,0))=0,0,C36/INDEX(capexCalculo,MATCH(E36,vUtilCalculo,0))*INDEX(resultado,MATCH(E36,vUtilCalculo,0))))","v":0},0.10185220882315059]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS RT_M",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D37,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D37,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D37,'Vidas utiles'!$B$4:$B$39,0))*C37","v":0},0,0]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS PI",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D38,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D38,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D38,'Vidas utiles'!$B$4:$B$39,0))*C38","v":0},0,0]
["ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS FE",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D39,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D39,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D39,'Vidas utiles'!$B$4:$B$39,0))*C39","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF",67875.686606094678,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D40,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D40,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D40,'Vidas utiles'!$B$4:$B$39,0))*C40","v":7929.8855784099496},0,0.11682954493602001]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D41,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D41,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D41,'Vidas utiles'!$B$4:$B$39,0))*C41","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",43146.83886777424,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D42,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D42,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D42,'Vidas utiles'!$B$4:$B$39,0))*C42","v":5040.8255503498449},0,0.11682954493602001]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D43,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D43,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D43,'Vidas utiles'!$B$4:$B$39,0))*C43","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D44,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D44,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D44,'Vidas utiles'!$B$4:$B$39,0))*C44","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D45,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D45,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D45,'Vidas utiles'!$B$4:$B$39,0))*C45","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS GF",7898.3874750624818,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D46,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D46,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D46,'Vidas utiles'!$B$4:$B$39,0))*C46","v":1978.2021237992572},0,0.25045645456683652]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D47,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D47,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D47,'Vidas utiles'!$B$4:$B$39,0))*C47","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",14429.073705419431,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D48,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D48,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D48,'Vidas utiles'!$B$4:$B$39,0))*C48","v":3613.8546429429171},0,0.25045645456683652]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D49,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D49,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D49,'Vidas utiles'!$B$4:$B$39,0))*C49","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS PI",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D50,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D50,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D50,'Vidas utiles'!$B$4:$B$39,0))*C50","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS FE",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D51,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D51,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D51,'Vidas utiles'!$B$4:$B$39,0))*C51","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS GF",1817559.1419530134,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D52,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D52,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D52,'Vidas utiles'!$B$4:$B$39,0))*C52","v":185122.41327462473},0,0.10185220882315059]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS HTBS",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D53,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D53,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D53,'Vidas utiles'!$B$4:$B$39,0))*C53","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS RT_V",1277203.7213723878,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D54,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D54,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D54,'Vidas utiles'!$B$4:$B$39,0))*C54","v":130086.02013892548},0,0.10185220882315059]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS RT_M",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D55,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D55,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D55,'Vidas utiles'!$B$4:$B$39,0))*C55","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS PI",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D56,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D56,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D56,'Vidas utiles'!$B$4:$B$39,0))*C56","v":0},0,0]
["ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS FE",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D57,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D57,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D57,'Vidas utiles'!$B$4:$B$39,0))*C57","v":0},0,0]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF",359811.33525777585,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D58,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D58,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D58,'Vidas utiles'!$B$4:$B$39,0))*C58","v":42036.59456098768},0,0.11682954493601999]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D59,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D59,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D59,'Vidas utiles'!$B$4:$B$39,0))*C59","v":0},0,0]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",274489.84481987916,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D60,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D60,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D60,'Vidas utiles'!$B$4:$B$39,0))*C60","v":32068.52365986523},0,0.11682954493602001]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D61,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D61,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D61,'Vidas utiles'!$B$4:$B$39,0))*C61","v":0},0,0]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D62,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D62,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D62,'Vidas utiles'!$B$4:$B$39,0))*C62","v":0},0,0]
["ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",0,"CELLSITE_INFRA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D63,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D63,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D63,'Vidas utiles'!$B$4:$B$39,0))*C63","v":0},0,0]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS GF",36346.905587686226,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D64,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D64,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D64,'Vidas utiles'!$B$4:$B$39,0))*C64","v":9103.3171079674321},0,0.25045645456683652]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D65,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D65,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D65,'Vidas utiles'!$B$4:$B$39,0))*C65","v":0},0,0]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",66399.905214133221,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D66,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D66,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D66,'Vidas utiles'!$B$4:$B$39,0))*C66","v":16630.284843505808},0,0.25045645456683652]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D67,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D67,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D67,'Vidas utiles'!$B$4:$B$39,0))*C67","v":0},0,0]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS PI",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D68,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D68,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D68,'Vidas utiles'!$B$4:$B$39,0))*C68","v":0},{"$f":"IF(F68=\"NO\",0,IF(INDEX(capexCalculo,MATCH(E68,vUtilCalculo,0))=0,0,C68/INDEX(capexCalculo,MATCH(E68,vUtilCalculo,0))*INDEX(resultado,MATCH(E68,vUtilCalculo,0))))","v":0},0]
["ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS FE",0,"CELLSITE_ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D69,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D69,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D69,'Vidas utiles'!$B$4:$B$39,0))*C69","v":0},0,{"$f":"IF(C69=0,0,G69/C69)","v":0}]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS GF",12030468.509435371,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D70,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D70,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D70,'Vidas utiles'!$B$4:$B$39,0))*C70","v":1225329.7908633486},0,0.10185220882315059]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS HTBS",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D71,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D71,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D71,'Vidas utiles'!$B$4:$B$39,0))*C71","v":0},0,0]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS RT_V",8453842.7363599911,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D72,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D72,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D72,'Vidas utiles'!$B$4:$B$39,0))*C72","v":861042.55574181257},0,0.10185220882315059]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS RT_M",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D73,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D73,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D73,'Vidas utiles'!$B$4:$B$39,0))*C73","v":0},0,0]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS PI",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D74,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D74,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D74,'Vidas utiles'!$B$4:$B$39,0))*C74","v":0},0,0]
["ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS FE",0,"ED",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D75,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D75,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D75,'Vidas utiles'!$B$4:$B$39,0))*C75","v":0},0,0]
["ACCESO RADIO","2G MACROS 850MHz",145033493,"2G_BTS",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D76,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D76,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D76,'Vidas utiles'!$B$4:$B$39,0))*C76","v":36324574.450224102},0,0.25045645456683652]
["ACCESO RADIO","2G MACROS 1900MHz",84468538,"2G_BTS",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D77,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D77,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D77,'Vidas utiles'!$B$4:$B$39,0))*C77","v":21155690.549924105},0,0.25045645456683652]
["ACCESO RADIO","2G PICOS",2376351.9200000055,"2G_BTS",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D78,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D78,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D78,'Vidas utiles'!$B$4:$B$39,0))*C78","v":595172.67668629612},0,0.25045645456683652]
["ACCESO RADIO","2G FEMTO",0,"2G_BTS",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D79,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D79,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D79,'Vidas utiles'!$B$4:$B$39,0))*C79","v":0},0,0]
["ACCESO RADIO","2G 0 ",0,"2G_BTS",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D80,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D80,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D80,'Vidas utiles'!$B$4:$B$39,0))*C80","v":0},0,0]
["ACCESO RADIO","2G 0 ",0,"2G_BTS",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D81,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D81,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D81,'Vidas utiles'!$B$4:$B$39,0))*C81","v":0},0,0]
["ACCESO RADIO","3G MACROCELDA",203394585.59998783,"3G_NODOB",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D82,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D82,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D82,'Vidas utiles'!$B$4:$B$39,0))*C82","v":50941486.787463896},0,0.25045645456683652]
["ACCESO RADIO","3G DEFAULT1",0,"3G_NODOB",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D83,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D83,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D83,'Vidas utiles'!$B$4:$B$39,0))*C83","v":0},0,0]
["ACCESO RADIO","3G DEFAULT2",0,"3G_NODOB",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D84,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D84,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D84,'Vidas utiles'!$B$4:$B$39,0))*C84","v":0},0,0]
["ACCESO RADIO","3G DEFAULT3",0,"3G_NODOB",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D85,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D85,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D85,'Vidas utiles'!$B$4:$B$39,0))*C85","v":0},0,0]
["ACCESO RADIO","3G DEFAULT4",0,"3G_NODOB",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D86,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D86,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D86,'Vidas utiles'!$B$4:$B$39,0))*C86","v":0},0,0]
["ACCESO RADIO","3G MACROCELDA ACTUALIZACION HSPA",0,"SW_RADIO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D87,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D87,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D87,'Vidas utiles'!$B$4:$B$39,0))*C87","v":0},0,0]
["ACCESO RADIO","3G DEFAULT1 ACTUALIZACION HSPA",0,"SW_RADIO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D88,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D88,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D88,'Vidas utiles'!$B$4:$B$39,0))*C88","v":0},0,0]
["ACCESO RADIO","3G DEFAULT2 ACTUALIZACION HSPA",0,"SW_RADIO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D89,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D89,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D89,'Vidas utiles'!$B$4:$B$39,0))*C89","v":0},0,0]
["ACCESO RADIO","3G DEFAULT3 ACTUALIZACION HSPA",0,"SW_RADIO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D90,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D90,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D90,'Vidas utiles'!$B$4:$B$39,0))*C90","v":0},0,0]
["ACCESO RADIO","3G DEFAULT4 ACTUALIZACION HSPA",0,"SW_RADIO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D91,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D91,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D91,'Vidas utiles'!$B$4:$B$39,0))*C91","v":0},0,0]
["RED DE ACCESO RADIO","2G BSC - EQUIPO",15978450.518840473,"BSC_EQ",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D92,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D92,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D92,'Vidas utiles'!$B$4:$B$39,0))*C92","v":2381260.310994314},0,0.14902948869707536]
["RED DE ACCESO RADIO","2G BSC - SOFTWARE",18182374.728335708,"BSC_SW",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D93,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D93,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D93,'Vidas utiles'!$B$4:$B$39,0))*C93","v":4553893.110064609},0,0.25045645456683652]
["RED DE ACCESO RADIO","2G BSC - SERVICIOS",4407848.4189904751,"BSC_SRV",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D94,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D94,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D94,'Vidas utiles'!$B$4:$B$39,0))*C94","v":656899.39613636245},0,0.14902948869707536]
["RED DE ACCESO RADIO","2G BSC - ENERGIA",6522330,"ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D95,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D95,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D95,'Vidas utiles'!$B$4:$B$39,0))*C95","v":1633559.6473149147},0,0.25045645456683652]
["RED DE ACCESO RADIO","2G ACTUALIZACIONES",0,"SW_RADIO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D96,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D96,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D96,'Vidas utiles'!$B$4:$B$39,0))*C96","v":0},0,0]
["RED DE ACCESO RADIO","2G BTS - BSC IMPLEMENTACIÓN",15995900,"ENLACES_ACCESO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D97,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D97,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D97,'Vidas utiles'!$B$4:$B$39,0))*C97","v":1868793.7178420825},0,0.11682954493602001]
["RED DE ACCESO RADIO","3G RNC - EQUIPO",3305886.3142428566,"RNC_EQ",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D98,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D98,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D98,'Vidas utiles'!$B$4:$B$39,0))*C98","v":492674.54710227193},0,0.14902948869707536]
["RED DE ACCESO RADIO","3G RNC - SOFTWARE",7713734.7332333326,"RNC_SW",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D99,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D99,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D99,'Vidas utiles'!$B$4:$B$39,0))*C99","v":1931954.652754683},0,0.25045645456683652]
["RED DE ACCESO RADIO","3G RNC - SERVICIOS",2203924.2094952376,"RNC_SRV",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D100,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D100,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D100,'Vidas utiles'!$B$4:$B$39,0))*C100","v":328449.69806818123},{"$f":"IF(F100=\"NO\",0,IF(INDEX(capexCalculo,MATCH(E100,vUtilCalculo,0))=0,0,C100/INDEX(capexCalculo,MATCH(E100,vUtilCalculo,0))*INDEX(resultado,MATCH(E100,vUtilCalculo,0))))","v":0},0.14902948869707536]
["RED DE ACCESO RADIO","3G RNC - ENERGIA",2608932,"ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D101,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D101,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D101,'Vidas utiles'!$B$4:$B$39,0))*C101","v":653423.85892596596},0,0.25045645456683652]
["RED DE ACCESO RADIO","3G ACTUALIZACIONES",0,"SW_RADIO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D102,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D102,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D102,'Vidas utiles'!$B$4:$B$39,0))*C102","v":0},0,0]
["RED DE ACCESO RADIO","3G NODO B - RNC",0,"ENLACES_ACCESO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D103,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D103,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D103,'Vidas utiles'!$B$4:$B$39,0))*C103","v":0},0,0]
["RED DE ACCESO RADIO","2G GWT",0,"CONCENTRADORES",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D104,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D104,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D104,'Vidas utiles'!$B$4:$B$39,0))*C104","v":0},0,0]
["RED DE ACCESO RADIO","2G GWD",0,"CONCENTRADORES",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D105,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D105,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D105,'Vidas utiles'!$B$4:$B$39,0))*C105","v":0},0,0]
["RED DE ACCESO RADIO","2G GWC",0,"CONCENTRADORES",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D106,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D106,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D106,'Vidas utiles'!$B$4:$B$39,0))*C106","v":0},0,0]
["RED DE ACCESO RADIO","2G GWT - GWD IMPLEMENTACIÓN",0,"ENLACES_ACCESO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D107,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D107,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D107,'Vidas utiles'!$B$4:$B$39,0))*C107","v":0},0,0]
["RED DE ACCESO RADIO","2G GWD - GWC IMPLEMENTACIÓN",0,"ENLACES_ACCESO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D108,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D108,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D108,'Vidas utiles'!$B$4:$B$39,0))*C108","v":0},0,0]
["RED DE ACCESO RADIO","2G GWC - BSC/RNC IMPLEMENTACIÓN",0,"ENLACES_ACCESO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D109,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D109,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D109,'Vidas utiles'!$B$4:$B$39,0))*C109","v":0},0,0]
["RED DE ACCESO RADIO","2G BACKHAUL",0,"CONCENTRADORES",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D110,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D110,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D110,'Vidas utiles'!$B$4:$B$39,0))*C110","v":0},0,0]
["RED DE ACCESO RADIO","3G GWT",220568734.88628334,"CONCENTRADORES",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D111,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D111,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D111,'Vidas utiles'!$B$4:$B$39,0))*C111","v":32871245.782663573},0,0.14902948869707536]
["RED DE ACCESO RADIO","3G GWD",92234228.167375699,"CONCENTRADORES",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D112,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D112,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D112,'Vidas utiles'!$B$4:$B$39,0))*C112","v":13745619.864153387},0,0.14902948869707536]
["RED DE ACCESO RADIO","3G GWC",8485108.2065566629,"CONCENTRADORES",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D113,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D113,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D113,'Vidas utiles'!$B$4:$B$39,0))*C113","v":1264531.3375624975},0,0.14902948869707536]
["RED DE ACCESO RADIO","3G GWT - GWD IMPLEMENTACIÓN",17180400,"ENLACES_ACCESO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D114,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D114,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D114,'Vidas utiles'!$B$4:$B$39,0))*C114","v":2007178.3138187982},0,0.11682954493602001]
["RED DE ACCESO RADIO","3G GWD - GWC IMPLEMENTACIÓN",1622250,"ENLACES_ACCESO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D115,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D115,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D115,'Vidas utiles'!$B$4:$B$39,0))*C115","v":189526.72927245844},0,0.11682954493601999]
["RED DE ACCESO RADIO","3G GWC - BSC/RNC IMPLEMENTACIÓN",216300,"ENLACES_ACCESO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D116,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D116,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D116,'Vidas utiles'!$B$4:$B$39,0))*C116","v":25270.230569661126},0,0.11682954493602001]
["RED DE ACCESO RADIO","3G BACKHAUL",0,"CONCENTRADORES",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D117,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D117,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D117,'Vidas utiles'!$B$4:$B$39,0))*C117","v":0},0,0]
["RED DE ACCESO RADIO","2G EQUIPOS RADIO",0,"TX RADIO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D118,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D118,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D118,'Vidas utiles'!$B$4:$B$39,0))*C118","v":0},0,0]
["RED DE ACCESO RADIO","2G EQUIPOS SAT",16566792.452830156,"TX SAT EQUIPO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D119,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D119,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D119,'Vidas utiles'!$B$4:$B$39,0))*C119","v":2468940.6085958453},0,0.14902948869707536]
["RED DE ACCESO RADIO","2G ANTENAS SAT",1696480.1121876577,"TX SAT ANTENA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D120,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D120,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D120,'Vidas utiles'!$B$4:$B$39,0))*C120","v":252825.56370408367},0,0.14902948869707536]
["RED DE ACCESO RADIO","3G EQUIPOS RADIO",0,"TX RADIO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D121,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D121,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D121,'Vidas utiles'!$B$4:$B$39,0))*C121","v":0},0,0]
["RED DE ACCESO RADIO","3G EQUIPOS SAT",0,"TX SAT EQUIPO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D122,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D122,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D122,'Vidas utiles'!$B$4:$B$39,0))*C122","v":0},0,0]
["RED DE ACCESO RADIO","3G ANTENAS SAT",0,"TX SAT ANTENA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D123,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D123,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D123,'Vidas utiles'!$B$4:$B$39,0))*C123","v":0},0,0]
["NÚCLEO DE RED","MSS - EQUIPO",1755300,"MSS_EQ",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D124,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D124,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D124,'Vidas utiles'!$B$4:$B$39,0))*C124","v":261591.46150997636},0,0.14902948869707536]
["NÚCLEO DE RED","MSS - SOFTWARE",3540000,"MSS_SW",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D125,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D125,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D125,'Vidas utiles'!$B$4:$B$39,0))*C125","v":886615.84916660131},0,0.25045645456683652]
["NÚCLEO DE RED","MGW - EQUIPO",5387400,"MGW_EQ",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D126,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D126,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D126,'Vidas utiles'!$B$4:$B$39,0))*C126","v":802881.46740662376},0,0.14902948869707536]
["NÚCLEO DE RED","MGW - SOFTWARE",14329620,"MGW_SW",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D127,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D127,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D127,'Vidas utiles'!$B$4:$B$39,0))*C127","v":3588945.820490032},0,0.25045645456683652]
["NÚCLEO DE RED","MGW - ENERGIA",3913398,"ENERGIA",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D128,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D128,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D128,'Vidas utiles'!$B$4:$B$39,0))*C128","v":980135.78838894889},0,0.25045645456683652]
["NÚCLEO DE RED","BSC-MGW IMPLEMENTACIÓN",77250,"ENLACES_CORE",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D129,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D129,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D129,'Vidas utiles'!$B$4:$B$39,0))*C129","v":9025.0823463075449},0,0.11682954493602001]
["NÚCLEO DE RED","RNC-MGW IMPLEMENTACIÓN",30900,"ENLACES_CORE",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D130,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D130,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D130,'Vidas utiles'!$B$4:$B$39,0))*C130","v":3610.0329385230179},0,0.11682954493602001]
["NÚCLEO DE RED","RN",10000000,"CORE",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D131,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D131,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D131,'Vidas utiles'!$B$4:$B$39,0))*C131","v":1490294.8869707535},0,0.14902948869707536]
["NÚCLEO DE RED","MWG-RN IMPLEMENTACIÓN",46350,"ENLACES_CORE",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D132,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D132,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D132,'Vidas utiles'!$B$4:$B$39,0))*C132","v":5415.0494077845269},{"$f":"IF(F132=\"NO\",0,IF(INDEX(capexCalculo,MATCH(E132,vUtilCalculo,0))=0,0,C132/INDEX(capexCalculo,MATCH(E132,vUtilCalculo,0))*INDEX(resultado,MATCH(E132,vUtilCalculo,0))))","v":0},0.11682954493602001]
["NÚCLEO DE RED","RN-RN IMPLEMENTACIÓN",25750,"ENLACES_CORE",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D133,'Vidas utiles'!$B$4:$B$39,0))","v":15},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D133,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D133,'Vidas utiles'!$B$4:$B$39,0))*C133","v":3008.3607821025153},0,{"$f":"IF(C133=0,0,G133/C133)","v":0.11682954493602001}]
["PLATAFORMAS DE RED","HLR - EQUIPO",5737382.0249999985,"HLR_EQ",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D134,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D134,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D134,'Vidas utiles'!$B$4:$B$39,0))*C134","v":855039.10964554059},0,0.14902948869707536]
["PLATAFORMAS DE RED","HLR - SOFTWARE",14367890.249999996,"HLR_SW",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D135,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D135,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D135,'Vidas utiles'!$B$4:$B$39,0))*C135","v":3598530.8516204176},0,0.25045645456683652]
["PLATAFORMAS DE RED","STP - EQUIPO",7429153.5599999996,"STP_EQ",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D136,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D136,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D136,'Vidas utiles'!$B$4:$B$39,0))*C136","v":1107162.9564988571},0,0.14902948869707536]
["PLATAFORMAS DE RED","STP - SOFTWARE",5855106,"STP_SW",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D137,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D137,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D137,'Vidas utiles'!$B$4:$B$39,0))*C137","v":1466449.0898730119},0,0.25045645456683652]
["PLATAFORMAS DE SERVICIOS","IN PREPAGO - EQUIPO",0,"PREPAGO_EQ",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D138,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D138,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D138,'Vidas utiles'!$B$4:$B$39,0))*C138","v":0},0,0]
["PLATAFORMAS DE SERVICIOS","IN PREPAGO _ SOFTWARE",0,"PREPAGO_SW",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D139,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D139,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D139,'Vidas utiles'!$B$4:$B$39,0))*C139","v":0},0,0]
["PLATAFORMAS DE SERVICIOS","IN CORPORATIVO - EQUIPO",0,"CORPORATIVO_EQ",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D140,'Vidas utiles'!$B$4:$B$39,0))","v":10},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D140,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D140,'Vidas utiles'!$B$4:$B$39,0))*C140","v":0},0,0]
["PLATAFORMAS DE SERVICIOS","IN CORPORATIVO - SOFTWARE",0,"CORPORATIVO_SW",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D141,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D141,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D141,'Vidas utiles'!$B$4:$B$39,0))*C141","v":0},0,0]
["ACCESO RADIO","VALOR DEL ESPECTRO",1229938241.585,"ESPECTRO",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D142,'Vidas utiles'!$B$4:$B$39,0))","v":20},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D142,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D142,'Vidas utiles'!$B$4:$B$39,0))*C142","v":125271926.62149405},0,0.10185220882315059]
["SISTEMAS","SIXU",183660.3507912698,"SIS",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D143,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D143,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D143,'Vidas utiles'!$B$4:$B$39,0))*C143","v":45998.92030368292},0,0.25045645456683652]
["SISTEMAS","MEDIADOR",183660.3507912698,"SIS",{"$f":"INDEX('Vidas utiles'!$D$4:$D$39,MATCH(D144,'Vidas utiles'!$B$4:$B$39,0))","v":5},{"$f":"INDEX('Vidas utiles'!$E$4:$E$39,MATCH(D144,'Vidas utiles'!$B$4:$B$39,0))","v":"NO"},{"$f":"INDEX('Vidas utiles'!$F$4:$F$39,MATCH(anualización_costo!D144,'Vidas utiles'!$B$4:$B$39,0))*C144","v":45998.92030368292},0,0.25045645456683652]
[null,null,"capex",null,"vUtil",null,{"$f":"SUM(G4:G144)","v":324484394.66206717}]

{"sheet":"Costo anual","index":43,"n_rows":180,"n_cols":11,"rows_kept":180,"cut":false,"hidden":false,"merged":[]}
["COSTO ANUAL"]
[]
["CÓDIGO_ELEMENTO_RED","GRUPO ACTIVO","TIPO DE EQUIPO",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"},null,"FACTOR ANUALIZ","INVERSION"]
[10001,"ACCESO RADIO",{"$f":"\"2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D4,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H4,anualización_costo!G4)","v":48837.270293697882},null,{"$f":"anualización_costo!I4:I144","v":0.11682954493601999},{"$f":"IF(F4=0,0,D4/F4)","v":418021.57425540691}]
[10001,"ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D5,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H5,anualización_costo!G5)","v":0},null,0,{"$f":"IF(F5=0,0,D5/F5)","v":0}]
[10001,"ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D6,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H6,anualización_costo!G6)","v":31044.604297452723},null,0.11682954493602001,{"$f":"IF(F6=0,0,D6/F6)","v":265725.62885915412}]
[10001,"ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D7,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H7,anualización_costo!G7)","v":0},null,0,0]
[10001,"ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D8,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H8,anualización_costo!G8)","v":5718.4271127448628},null,0.11682954493602002,48946.755000000005]
[10001,"ACCESO RADIO","2G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D9,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H9,anualización_costo!G9)","v":0},null,0,0]
["10001E","ACCESO RADIO",{"$f":"\"2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D10,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H10,anualización_costo!G10)","v":12183.024693141055},null,0.25045645456683652,48643.284974274466]
["10001E","ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D11,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H11,anualización_costo!G11)","v":0},null,0,0]
["10001E","ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D12,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H12,anualización_costo!G12)","v":22256.41142667372},null,0.25045645456683652,88863.397292619586]
["10001E","ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D13,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H13,anualización_costo!G13)","v":0},null,0,0]
["10001E","ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D14,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H14,anualización_costo!G14)","v":1920.6672733019257},null,0.25045645456683652,7668.6674999999996]
["10001E","ACCESO RADIO","2G NO COUBICADO ENERGÍA EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D15,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H15,anualización_costo!G15)","v":0},null,0,0]
["10001S","ACCESO RADIO",{"$f":"\"2G NO COUBICADO TERRENO EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G NO COUBICADO TERRENO EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D16,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H16,anualización_costo!G16)","v":155587.41029350428},null,0.10185220882315059,1527580.1290049185]
["10001S","ACCESO RADIO","2G NO COUBICADO TERRENO EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D17,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H17,anualización_costo!G17)","v":0},null,0,0]
["10001S","ACCESO RADIO","2G NO COUBICADO TERRENO EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D18,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H18,anualización_costo!G18)","v":109331.69371975976},null,0.10185220882315059,1073434.6852466995]
["10001S","ACCESO RADIO","2G NO COUBICADO TERRENO EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D19,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H19,anualización_costo!G19)","v":0},null,0,0]
["10001S","ACCESO RADIO","2G NO COUBICADO TERRENO EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D20,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H20,anualización_costo!G20)","v":0},null,0,0]
["10001S","ACCESO RADIO","2G NO COUBICADO TERRENO EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D21,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H21,anualización_costo!G21)","v":0},null,0,0]
[10001,"ACCESO RADIO",{"$f":"\"2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D22,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H22,anualización_costo!G22)","v":92524.087178663729},null,0.11682954493602001,791957.95232561417]
[10001,"ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D23,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H23,anualización_costo!G23)","v":0},null,0,0]
[10001,"ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D24,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H24,anualización_costo!G24)","v":70583.9973428784},null,0.11682954493602001,604162.22096501954]
[10001,"ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D25,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H25,anualización_costo!G25)","v":0},null,0,0]
[10001,"ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D26,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H26,anualización_costo!G26)","v":0},null,0,0]
[10001,"ACCESO RADIO","2G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D27,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H27,anualización_costo!G27)","v":0},null,0,0]
["10001E","ACCESO RADIO",{"$f":"\"2G COUBICADO ENERGÍA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G COUBICADO ENERGÍA EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D28,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H28,anualización_costo!G28)","v":20036.735004559076},null,0.25045645456683652,80000.872962976864]
["10001E","ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D29,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H29,anualización_costo!G29)","v":0},null,0,0]
["10001E","ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D30,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H30,anualización_costo!G30)","v":36603.867195620631},null,0.25045645456683652,146148.6279478278]
["10001E","ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D31,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H31,anualización_costo!G31)","v":0},null,0,0]
["10001E","ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D32,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H32,anualización_costo!G32)","v":0},null,0,0]
["10001E","ACCESO RADIO","2G COUBICADO ENERGÍA EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D33,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H33,anualización_costo!G33)","v":0},null,0,0]
["10001S","ACCESO RADIO",{"$f":"\"2G COUBICADO TERRENO EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"2G COUBICADO TERRENO EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D34,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H34,anualización_costo!G34)","v":2696995.8336651349},null,0.10185220882315059,26479502.652200889]
["10001S","ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D35,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H35,anualización_costo!G35)","v":0},null,0,0]
["10001S","ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D36,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H36,anualización_costo!G36)","v":1895186.2614944193},null,0.10185220882315059,18607218.079924952]
["10001S","ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D37,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H37,anualización_costo!G37)","v":0},null,0,0]
["10001S","ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D38,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H38,anualización_costo!G38)","v":0},null,0,0]
["10001S","ACCESO RADIO","2G COUBICADO TERRENO EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D39,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H39,anualización_costo!G39)","v":0},null,0,0]
[10002,"ACCESO RADIO",{"$f":"\"3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D40,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H40,anualización_costo!G40)","v":7929.8855784099496},null,0.11682954493602001,67875.686606094678]
[10002,"ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D41,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H41,anualización_costo!G41)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D42,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H42,anualización_costo!G42)","v":5040.8255503498449},null,0.11682954493602001,43146.83886777424]
[10002,"ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D43,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H43,anualización_costo!G43)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D44,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H44,anualización_costo!G44)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G NO COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D45,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H45,anualización_costo!G45)","v":0},null,0,0]
["10002E","ACCESO RADIO",{"$f":"\"3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D46,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H46,anualización_costo!G46)","v":1978.2021237992572},null,0.25045645456683652,7898.3874750624818]
["10002E","ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D47,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H47,anualización_costo!G47)","v":0},null,0,0]
["10002E","ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D48,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H48,anualización_costo!G48)","v":3613.8546429429171},null,0.25045645456683652,14429.073705419431]
["10002E","ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D49,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H49,anualización_costo!G49)","v":0},null,0,0]
["10002E","ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D50,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H50,anualización_costo!G50)","v":0},null,0,0]
["10002E","ACCESO RADIO","3G NO COUBICADO ENERGÍA EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D51,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H51,anualización_costo!G51)","v":0},null,0,0]
["10002S","ACCESO RADIO",{"$f":"\"3G NO COUBICADO TERRENO EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G NO COUBICADO TERRENO EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D52,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H52,anualización_costo!G52)","v":185122.41327462473},null,0.10185220882315059,1817559.1419530134]
["10002S","ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D53,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H53,anualización_costo!G53)","v":0},null,0,0]
["10002S","ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D54,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H54,anualización_costo!G54)","v":130086.02013892548},null,0.10185220882315059,1277203.7213723878]
["10002S","ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D55,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H55,anualización_costo!G55)","v":0},null,0,0]
["10002S","ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D56,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H56,anualización_costo!G56)","v":0},null,0,0]
["10002S","ACCESO RADIO","3G NO COUBICADO TERRENO EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D57,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H57,anualización_costo!G57)","v":0},null,0,0]
[10002,"ACCESO RADIO",{"$f":"\"3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D58,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H58,anualización_costo!G58)","v":42036.59456098768},null,0.11682954493601999,359811.33525777585]
[10002,"ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D59,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H59,anualización_costo!G59)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D60,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H60,anualización_costo!G60)","v":32068.52365986523},null,0.11682954493602001,274489.84481987916]
[10002,"ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D61,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H61,anualización_costo!G61)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D62,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H62,anualización_costo!G62)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G COUBICADO INFRAESTRUCTURA EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D63,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H63,anualización_costo!G63)","v":0},null,0,0]
["10002E","ACCESO RADIO",{"$f":"\"3G COUBICADO ENERGÍA EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G COUBICADO ENERGÍA EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D64,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H64,anualización_costo!G64)","v":9103.3171079674321},null,0.25045645456683652,36346.905587686226]
["10002E","ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D65,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H65,anualización_costo!G65)","v":0},null,0,0]
["10002E","ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D66,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H66,anualización_costo!G66)","v":16630.284843505808},null,0.25045645456683652,66399.905214133221]
["10002E","ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D67,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H67,anualización_costo!G67)","v":0},null,0,0]
["10002E","ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D68,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H68,anualización_costo!G68)","v":0},null,0,0]
["10002E","ACCESO RADIO","3G COUBICADO ENERGÍA EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D69,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H69,anualización_costo!G69)","v":0},null,0,0]
["10002S","ACCESO RADIO",{"$f":"\"3G COUBICADO TERRENO EMPLAZAMIENTOS \"&listaTiposEmplazamiento","v":"3G COUBICADO TERRENO EMPLAZAMIENTOS GF"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D70,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H70,anualización_costo!G70)","v":1225329.7908633486},null,0.10185220882315059,{"$f":"IF(F70=0,0,D70/F70)","v":12030468.509435371}]
["10002S","ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS HTBS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D71,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H71,anualización_costo!G71)","v":0},null,0,0]
["10002S","ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS RT_V",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D72,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H72,anualización_costo!G72)","v":861042.55574181257},null,0.10185220882315059,8453842.7363599911]
["10002S","ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS RT_M",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D73,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H73,anualización_costo!G73)","v":0},null,0,0]
["10002S","ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS PI",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D74,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H74,anualización_costo!G74)","v":0},null,0,0]
["10002S","ACCESO RADIO","3G COUBICADO TERRENO EMPLAZAMIENTOS FE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D75,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H75,anualización_costo!G75)","v":0},null,0,0]
[10001,"ACCESO RADIO","2G MACROS 850MHz",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D76,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H76,anualización_costo!G76)","v":36324574.450224102},null,0.25045645456683652,145033493]
[10001,"ACCESO RADIO","2G MACROS 1900MHz",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D77,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H77,anualización_costo!G77)","v":21155690.549924105},null,0.25045645456683652,84468538]
[10001,"ACCESO RADIO","2G PICOS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D78,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H78,anualización_costo!G78)","v":595172.67668629612},null,0.25045645456683652,2376351.9200000055]
[10001,"ACCESO RADIO","2G FEMTO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D79,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H79,anualización_costo!G79)","v":0},null,0,0]
[10001,"ACCESO RADIO","2G 0 ",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D80,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H80,anualización_costo!G80)","v":0},null,0,0]
[10001,"ACCESO RADIO","2G 0 ",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D81,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H81,anualización_costo!G81)","v":0},null,0,0]
[10002,"ACCESO RADIO",{"$f":"\"3G \"&tipoCelda.3G","v":"3G MACROCELDA"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D82,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H82,anualización_costo!G82)","v":50941486.787463896},null,0.25045645456683652,203394585.59998783]
[10002,"ACCESO RADIO","3G DEFAULT1",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D83,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H83,anualización_costo!G83)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G DEFAULT2",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D84,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H84,anualización_costo!G84)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G DEFAULT3",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D85,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H85,anualización_costo!G85)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G DEFAULT4",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D86,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H86,anualización_costo!G86)","v":0},null,0,0]
[10002,"ACCESO RADIO",{"$f":"\"3G \"&tipoCelda.3G&\" ACTUALIZACION HSPA\"","v":"3G MACROCELDA ACTUALIZACION HSPA"},{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D87,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H87,anualización_costo!G87)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G DEFAULT1 ACTUALIZACION HSPA",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D88,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H88,anualización_costo!G88)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G DEFAULT2 ACTUALIZACION HSPA",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D89,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H89,anualización_costo!G89)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G DEFAULT3 ACTUALIZACION HSPA",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D90,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H90,anualización_costo!G90)","v":0},null,0,0]
[10002,"ACCESO RADIO","3G DEFAULT4 ACTUALIZACION HSPA",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D91,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H91,anualización_costo!G91)","v":0},null,0,0]
[10003,"RED DE ACCESO RADIO","2G BSC - EQUIPO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D92,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H92,anualización_costo!G92)","v":2381260.310994314},null,0.14902948869707536,15978450.518840471]
[10003,"RED DE ACCESO RADIO","2G BSC - SOFTWARE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D93,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H93,anualización_costo!G93)","v":4553893.110064609},null,0.25045645456683652,18182374.728335708]
[10003,"RED DE ACCESO RADIO","2G BSC - SERVICIOS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D94,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H94,anualización_costo!G94)","v":656899.39613636245},null,0.14902948869707536,4407848.4189904751]
["10003E","RED DE ACCESO RADIO","2G BSC - ENERGIA",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D95,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H95,anualización_costo!G95)","v":1633559.6473149147},null,0.25045645456683652,6522330]
[10003,"RED DE ACCESO RADIO","2G ACTUALIZACIONES",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D96,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H96,anualización_costo!G96)","v":0},null,0,0]
[10004,"RED DE ACCESO RADIO","2 G BTS - BSC IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D97,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H97,anualización_costo!G97)","v":1868793.7178420825},null,0.11682954493602001,15995900]
[10005,"RED DE ACCESO RADIO","3G RNC - EQUIPO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D98,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H98,anualización_costo!G98)","v":492674.54710227193},null,0.14902948869707536,3305886.3142428566]
[10005,"RED DE ACCESO RADIO","3G RNC - SOFTWARE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D99,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H99,anualización_costo!G99)","v":1931954.652754683},null,0.25045645456683652,7713734.7332333326]
[10005,"RED DE ACCESO RADIO","3G RNC - SERVICIOS",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D100,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H100,anualización_costo!G100)","v":328449.69806818123},null,0.14902948869707536,2203924.2094952376]
["10005E","RED DE ACCESO RADIO","3G RNC - ENERGIA",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D101,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H101,anualización_costo!G101)","v":653423.85892596596},null,0.25045645456683652,2608932]
[10005,"RED DE ACCESO RADIO","3G ACTUALIZACIONES",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D102,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H102,anualización_costo!G102)","v":0},null,0,0]
[10006,"RED DE ACCESO RADIO","3G NODO B - RNC IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D103,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H103,anualización_costo!G103)","v":0},null,0,0]
[10004,"RED DE ACCESO RADIO","2G GWT",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D104,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H104,anualización_costo!G104)","v":0},null,0,0]
[10004,"RED DE ACCESO RADIO","2G GWD",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D105,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H105,anualización_costo!G105)","v":0},null,0,0]
[10004,"RED DE ACCESO RADIO","2G GWC",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D106,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H106,anualización_costo!G106)","v":0},null,0,0]
[10004,"RED DE ACCESO RADIO","2G GWT - GWD IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D107,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H107,anualización_costo!G107)","v":0},null,0,0]
[10004,"RED DE ACCESO RADIO","2G GWD - GWC IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D108,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H108,anualización_costo!G108)","v":0},null,0,0]
[10004,"RED DE ACCESO RADIO","2G GWC - BSC/RNC IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D109,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H109,anualización_costo!G109)","v":0},null,0,0]
[10019,"RED DE ACCESO RADIO","2G BACKHAUL",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D110,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H110,anualización_costo!G110)","v":0},null,0,0]
[10006,"RED DE ACCESO RADIO","3G GWT",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D111,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H111,anualización_costo!G111)","v":32871245.782663573},null,0.14902948869707536,220568734.88628334]
[10006,"RED DE ACCESO RADIO","3G GWD",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D112,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H112,anualización_costo!G112)","v":13745619.864153387},null,0.14902948869707536,92234228.167375699]
[10006,"RED DE ACCESO RADIO","3G GWC",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D113,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H113,anualización_costo!G113)","v":1264531.3375624975},null,0.14902948869707536,8485108.2065566629]
[10006,"RED DE ACCESO RADIO","3G GWT - GWD IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D114,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H114,anualización_costo!G114)","v":2007178.3138187982},null,0.11682954493602001,17180400]
[10006,"RED DE ACCESO RADIO","3G GWD - GWC IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D115,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H115,anualización_costo!G115)","v":189526.72927245844},null,0.11682954493601999,1622250]
[10006,"RED DE ACCESO RADIO","3G GWC - BSC/RNC IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D116,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H116,anualización_costo!G116)","v":25270.230569661126},null,0.11682954493602001,216300]
[10020,"RED DE ACCESO RADIO","3G  BACKHAUL",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D117,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H117,anualización_costo!G117)","v":0},null,0,0]
[10004,"RED DE ACCESO RADIO","2G EQUIPOS RADIO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D118,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H118,anualización_costo!G118)","v":0},null,0,0]
[10004,"RED DE ACCESO RADIO","2G EQUIPOS SAT",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D119,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H119,anualización_costo!G119)","v":2468940.6085958453},null,0.14902948869707536,16566792.452830158]
[10004,"RED DE ACCESO RADIO","2G ANTENAS SAT",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D120,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H120,anualización_costo!G120)","v":252825.56370408367},null,0.14902948869707536,1696480.1121876577]
[10006,"RED DE ACCESO RADIO","3G EQUIPOS RADIO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D121,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H121,anualización_costo!G121)","v":0},null,0,0]
[10006,"RED DE ACCESO RADIO","3G EQUIPOS SAT",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D122,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H122,anualización_costo!G122)","v":0},null,0,0]
[10006,"RED DE ACCESO RADIO","3G ANTENAS SAT",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D123,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H123,anualización_costo!G123)","v":0},null,0,0]
[10007,"NÚCLEO DE RED","MSS - EQUIPO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D124,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H124,anualización_costo!G124)","v":261591.46150997636},null,0.14902948869707536,1755300]
[10007,"NÚCLEO DE RED","MSS - SOFTWARE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D125,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H125,anualización_costo!G125)","v":886615.84916660131},null,0.25045645456683652,3540000]
[10008,"NÚCLEO DE RED","MGW - EQUIPO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D126,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H126,anualización_costo!G126)","v":802881.46740662376},null,0.14902948869707536,5387400]
[10008,"NÚCLEO DE RED","MGW - SOFTWARE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D127,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H127,anualización_costo!G127)","v":3588945.820490032},null,0.25045645456683652,14329620]
["10008E","NÚCLEO DE RED","MGW - ENERGIA",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D128,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H128,anualización_costo!G128)","v":980135.78838894889},null,0.25045645456683652,3913398]
[10009,"NÚCLEO DE RED","BSC-MGW IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D129,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H129,anualización_costo!G129)","v":9025.0823463075449},null,0.11682954493602001,77250]
[10010,"NÚCLEO DE RED","RNC-MGW IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D130,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H130,anualización_costo!G130)","v":3610.0329385230179},null,0.11682954493602001,30900]
[10011,"NÚCLEO DE RED","RN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D131,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H131,anualización_costo!G131)","v":1490294.8869707535},null,0.14902948869707536,10000000]
[10011,"NÚCLEO DE RED","MWG-RN IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D132,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H132,anualización_costo!G132)","v":5415.0494077845269},null,0.11682954493602001,46350]
[10011,"NÚCLEO DE RED","RN-RN IMPLEMENTACIÓN",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D133,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H133,anualización_costo!G133)","v":3008.3607821025153},null,0.11682954493602001,25750]
[10012,"PLATAFORMAS DE RED","HLR - EQUIPO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D134,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H134,anualización_costo!G134)","v":855039.10964554059},null,0.14902948869707536,{"$f":"IF(F134=0,0,D134/F134)","v":5737382.0249999985}]
[10012,"PLATAFORMAS DE RED","HLR - SOFTWARE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D135,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H135,anualización_costo!G135)","v":3598530.8516204176},null,0.25045645456683652,14367890.249999996]
[10013,"PLATAFORMAS DE RED","STP - EQUIPO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D136,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H136,anualización_costo!G136)","v":1107162.9564988571},null,0.14902948869707536,7429153.5599999996]
[10013,"PLATAFORMAS DE RED","STP - SOFTWARE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D137,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H137,anualización_costo!G137)","v":1466449.0898730119},null,0.25045645456683652,5855106]
[10014,"PLATAFORMAS DE SERVICIOS","IN PREPAGO - EQUIPO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D138,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H138,anualización_costo!G138)","v":0},null,0,0]
[10014,"PLATAFORMAS DE SERVICIOS","IN PREPAGO _ SOFTWARE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D139,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H139,anualización_costo!G139)","v":0},null,0,0]
[10015,"PLATAFORMAS DE SERVICIOS","IN CORPORATIVO - EQUIPO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D140,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H140,anualización_costo!G140)","v":0},null,0,0]
[10015,"PLATAFORMAS DE SERVICIOS","IN CORPORATIVO - SOFTWARE",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D141,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H141,anualización_costo!G141)","v":0},null,0,0]
[10016,"ACCESO RADIO","VALOR DEL ESPECTRO",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D142,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H142,anualización_costo!G142)","v":125271926.62149405},null,0.10185220882315059,1229938241.585]
[10017,"SISTEMAS","SIXU",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D143,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H143,anualización_costo!G143)","v":45998.92030368292},null,0.25045645456683652,183660.3507912698]
[10018,"SISTEMAS","MEDIADOR",{"$f":"IF(INDEX('Vidas utiles'!$E$4:$E$39,MATCH(Inversiones!D144,'Vidas utiles'!$B$4:$B$39,0))=\"SI\",anualización_costo!H144,anualización_costo!G144)","v":45998.92030368292},null,0.25045645456683652,183660.3507912698]
[10050,"RED DE ACCESO RADIO","2G BTS - BSC MENSUAL",{"$f":"SUM('Costos backhaul'!AH15:AH3545)*12*1","v":15438936.34476611}]
[10050,"RED DE ACCESO RADIO","3G NODO B - RNC MENSUAL",{"$f":"SUM('Costos backhaul'!AJ15:AJ3545)*12*1","v":0}]
[10050,"RED DE ACCESO RADIO","2G GWT - GWD MENSUAL",{"$f":"SUMPRODUCT('Costos backhaul'!R6:R8,'Costos backhaul'!Y6:Y8)*12","v":0}]
[10050,"RED DE ACCESO RADIO","2G GWD - GWC MENSUAL",{"$f":"SUMPRODUCT('Costos backhaul'!T6:T8,'Costos backhaul'!Y6:Y8)*12","v":0}]
[10050,"RED DE ACCESO RADIO","2G GWC - BSC/RNC MENSUAL",{"$f":"SUMPRODUCT('Costos backhaul'!V6:V8,'Costos backhaul'!Y6:Y8)*12","v":0}]
[10050,"RED DE ACCESO RADIO","3G GWT - GWD MENSUAL",{"$f":"SUMPRODUCT('Costos backhaul'!R6:R8,'Costos backhaul'!Z6:Z8)*12","v":29172759.938308798}]
[10050,"RED DE ACCESO RADIO","3G GWD - GWC MENSUAL",{"$f":"SUMPRODUCT('Costos backhaul'!T6:T8,'Costos backhaul'!Z6:Z8)*12","v":73357987.57231617}]
[10050,"RED DE ACCESO RADIO","3G GWC - BSC/RNC MENSUAL",{"$f":"SUMPRODUCT('Costos backhaul'!V6:V8,'Costos backhaul'!Z6:Z8)*12","v":9781065.0096421577}]
[10050,"NÚCLEO DE RED","BSC-MGW MENSUAL",{"$f":"SUM('Costos Nucleo Red'!H20:H84)*12","v":2361087.7784802001}]
[10050,"NÚCLEO DE RED","RNC-MGW MENSUAL",{"$f":"SUM('Costos Nucleo Red'!H87:H130)*12","v":181490.4597066}]
[10050,"NÚCLEO DE RED","MWG-RN MENSUAL",{"$f":"'Costos Nucleo Red'!G140*12","v":2095942.5020661764}]
[10050,"NÚCLEO DE RED","RN-RN MENSUAL",{"$f":"'Costos Nucleo Red'!G141*12","v":3574500.5968961357},null,null,null,"factor de anualización 10 años"]
[null,"CORE DATOS",null,{"$f":"Inversiones!C145*'Costo anual'!H157","v":6132555.2338951686},null,null,null,0.14902948869707536]
[null,null,null,{"$f":"SUM(D4:D157)","v":466580720.09814471}]
[]
["CÓDIGO ELEMENTO DE RED","GRUPO ACTIVO","ELEMENTO DE RED",{"$f":"\"COSTO DIRECTO (\"&moneda&\")\"","v":"COSTO DIRECTO (US$)"},{"$f":"\"COSTO ENERGÍA (\"&moneda&\")\"","v":"COSTO ENERGÍA (US$)"},{"$f":"\"COSTO ESPACIO (\"&moneda&\")\"","v":"COSTO ESPACIO (US$)"},{"$f":"\"COSTO TOTAL (\"&moneda&\")\"","v":"COSTO TOTAL (US$)"},{"$f":"\"INV DIRECTA (\"&moneda&\")\"","v":"INV DIRECTA (US$)"},{"$f":"\"INV ENERGÍA (\"&moneda&\")\"","v":"INV ENERGÍA (US$)"},{"$f":"\"INV ESPACIO (\"&moneda&\")\"","v":"INV ESPACIO (US$)"},{"$f":"\"INV  TOTAL (\"&moneda&\")\"","v":"INV  TOTAL (US$)"}]
[10001,"ACCESO RADIO","2G BTS",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A161,'Costo anual'!$D$4:$D$156)","v":58324146.063059941},{"$f":"IF(ISNA(MATCH(A161&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A161&\"E\",'Costo anual'!$D$4:$D$156))","v":93000.705593296414},{"$f":"IF(ISNA(MATCH(A161&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A161&\"S\",'Costo anual'!$D$4:$D$156))","v":4857101.1991728181},{"$f":"SUM(D161:F161)","v":63274247.967826054},{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A161,'Costo anual'!$G$4:$G$144)","v":234007197.05140522},{"$f":"IF(ISNA(MATCH(A161&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A161&\"E\",'Costo anual'!$G$4:$G$144))","v":371324.85067769873},{"$f":"IF(ISNA(MATCH(A161&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A161&\"S\",'Costo anual'!$G$4:$G$144))","v":47687735.546377458},{"$f":"SUM(H161:J161)","v":282066257.4484604}]
[10002,"ACCESO RADIO","3G NODO B",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A162,'Costo anual'!$D$4:$D$156)","v":51028562.616813511},{"$f":"IF(ISNA(MATCH(A162&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A162&\"E\",'Costo anual'!$D$4:$D$156))","v":31325.658718215414},{"$f":"IF(ISNA(MATCH(A162&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A162&\"S\",'Costo anual'!$D$4:$D$156))","v":2401580.7800187115},53461469.055550434,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A162,'Costo anual'!$G$4:$G$144)","v":204139909.30553937},{"$f":"IF(ISNA(MATCH(A162&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A162&\"E\",'Costo anual'!$G$4:$G$144))","v":125074.27198230136},{"$f":"IF(ISNA(MATCH(A162&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A162&\"S\",'Costo anual'!$G$4:$G$144))","v":23579074.109120764},{"$f":"SUM(H162:J162)","v":227844057.68664244}]
[10003,"RED DE ACCESO RADIO","2G BSC",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A163,'Costo anual'!$D$4:$D$156)","v":7592052.8171952851},{"$f":"IF(ISNA(MATCH(A163&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A163&\"E\",'Costo anual'!$D$4:$D$156))","v":1633559.6473149147},{"$f":"IF(ISNA(MATCH(A163&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A163&\"S\",'Costo anual'!$D$4:$D$156))","v":0},9225612.4645102005,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A163,'Costo anual'!$G$4:$G$144)","v":38568673.666166656},{"$f":"IF(ISNA(MATCH(A163&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A163&\"E\",'Costo anual'!$G$4:$G$144))","v":6522330},{"$f":"IF(ISNA(MATCH(A163&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A163&\"S\",'Costo anual'!$G$4:$G$144))","v":0},45091003.666166656]
[10004,"RED DE ACCESO RADIO","2G BTS - BSC",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A164,'Costo anual'!$D$4:$D$156)","v":4590559.8901420115},{"$f":"IF(ISNA(MATCH(A164&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A164&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A164&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A164&\"S\",'Costo anual'!$D$4:$D$156))","v":0},4590559.8901420115,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A164,'Costo anual'!$G$4:$G$144)","v":34259172.565017819},{"$f":"IF(ISNA(MATCH(A164&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A164&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A164&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A164&\"S\",'Costo anual'!$G$4:$G$144))","v":0},34259172.565017819]
[10019,"RED DE ACCESO RADIO","2G BACKHAUL",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A165,'Costo anual'!$D$4:$D$156)","v":0},{"$f":"IF(ISNA(MATCH(A165&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A165&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A165&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A165&\"S\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"SUM(D165:F165)","v":0},{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A165,'Costo anual'!$G$4:$G$144)","v":0},{"$f":"IF(ISNA(MATCH(A165&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A165&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A165&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A165&\"S\",'Costo anual'!$G$4:$G$144))","v":0},0]
[10005,"RED DE ACCESO RADIO","3G RNC",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A166,'Costo anual'!$D$4:$D$156)","v":2753078.8979251361},{"$f":"IF(ISNA(MATCH(A166&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A166&\"E\",'Costo anual'!$D$4:$D$156))","v":653423.85892596596},{"$f":"IF(ISNA(MATCH(A166&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A166&\"S\",'Costo anual'!$D$4:$D$156))","v":0},3406502.7568511022,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A166,'Costo anual'!$G$4:$G$144)","v":13223545.256971426},{"$f":"IF(ISNA(MATCH(A166&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A166&\"E\",'Costo anual'!$G$4:$G$144))","v":2608932},{"$f":"IF(ISNA(MATCH(A166&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A166&\"S\",'Costo anual'!$G$4:$G$144))","v":0},15832477.256971426]
[10006,"RED DE ACCESO RADIO","3G NODO B - RNC",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A167,'Costo anual'!$D$4:$D$156)","v":50103372.258040369},{"$f":"IF(ISNA(MATCH(A167&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A167&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A167&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A167&\"S\",'Costo anual'!$D$4:$D$156))","v":0},50103372.258040369,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A167,'Costo anual'!$G$4:$G$144)","v":340307021.2602157},{"$f":"IF(ISNA(MATCH(A167&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A167&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A167&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A167&\"S\",'Costo anual'!$G$4:$G$144))","v":0},340307021.2602157]
[10020,"RED DE ACCESO RADIO","3G BACKHAUL",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A168,'Costo anual'!$D$4:$D$156)","v":0},{"$f":"IF(ISNA(MATCH(A168&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A168&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A168&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A168&\"S\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"SUM(D168:F168)","v":0},{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A168,'Costo anual'!$G$4:$G$144)","v":0},{"$f":"IF(ISNA(MATCH(A168&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A168&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A168&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A168&\"S\",'Costo anual'!$G$4:$G$144))","v":0},0]
[10009,"NÚCLEO DE RED","BSC-MSC",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A169,'Costo anual'!$D$4:$D$156)","v":9025.0823463075449},{"$f":"IF(ISNA(MATCH(A169&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A169&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A169&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A169&\"S\",'Costo anual'!$D$4:$D$156))","v":0},9025.0823463075449,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A169,'Costo anual'!$G$4:$G$144)","v":77250},{"$f":"IF(ISNA(MATCH(A169&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A169&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A169&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A169&\"S\",'Costo anual'!$G$4:$G$144))","v":0},77250]
[10010,"NÚCLEO DE RED","RNC-MSC",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A170,'Costo anual'!$D$4:$D$156)","v":3610.0329385230179},{"$f":"IF(ISNA(MATCH(A170&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A170&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A170&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A170&\"S\",'Costo anual'!$D$4:$D$156))","v":0},3610.0329385230179,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A170,'Costo anual'!$G$4:$G$144)","v":30900},{"$f":"IF(ISNA(MATCH(A170&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A170&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A170&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A170&\"S\",'Costo anual'!$G$4:$G$144))","v":0},30900]
[10007,"NÚCLEO DE RED","MSS",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A171,'Costo anual'!$D$4:$D$156)","v":1148207.3106765777},{"$f":"IF(ISNA(MATCH(A171&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A171&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A171&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A171&\"S\",'Costo anual'!$D$4:$D$156))","v":0},1148207.3106765777,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A171,'Costo anual'!$G$4:$G$144)","v":5295300},{"$f":"IF(ISNA(MATCH(A171&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A171&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A171&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A171&\"S\",'Costo anual'!$G$4:$G$144))","v":0},5295300]
[10008,"NÚCLEO DE RED","MGW",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A172,'Costo anual'!$D$4:$D$156)","v":4391827.2878966555},{"$f":"IF(ISNA(MATCH(A172&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A172&\"E\",'Costo anual'!$D$4:$D$156))","v":980135.78838894889},{"$f":"IF(ISNA(MATCH(A172&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A172&\"S\",'Costo anual'!$D$4:$D$156))","v":0},5371963.0762856044,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A172,'Costo anual'!$G$4:$G$144)","v":19717020},{"$f":"IF(ISNA(MATCH(A172&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A172&\"E\",'Costo anual'!$G$4:$G$144))","v":3913398},{"$f":"IF(ISNA(MATCH(A172&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A172&\"S\",'Costo anual'!$G$4:$G$144))","v":0},23630418]
[10011,"NÚCLEO DE RED","MSC-MSC",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A173,'Costo anual'!$D$4:$D$156)","v":1498718.2971606406},{"$f":"IF(ISNA(MATCH(A173&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A173&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A173&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A173&\"S\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"SUM(D173:F173)","v":1498718.2971606406},{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A173,'Costo anual'!$G$4:$G$144)","v":10072100},{"$f":"IF(ISNA(MATCH(A173&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A173&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A173&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A173&\"S\",'Costo anual'!$G$4:$G$144))","v":0},10072100]
[10012,"NÚCLEO DE RED","HLR",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A174,'Costo anual'!$D$4:$D$156)","v":4453569.9612659579},{"$f":"IF(ISNA(MATCH(A174&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A174&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A174&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A174&\"S\",'Costo anual'!$D$4:$D$156))","v":0},4453569.9612659579,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A174,'Costo anual'!$G$4:$G$144)","v":20105272.274999995},{"$f":"IF(ISNA(MATCH(A174&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A174&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A174&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A174&\"S\",'Costo anual'!$G$4:$G$144))","v":0},20105272.274999995]
[10013,"NÚCLEO DE RED","STP",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A175,'Costo anual'!$D$4:$D$156)","v":2573612.0463718688},{"$f":"IF(ISNA(MATCH(A175&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A175&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A175&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A175&\"S\",'Costo anual'!$D$4:$D$156))","v":0},2573612.0463718688,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A175,'Costo anual'!$G$4:$G$144)","v":13284259.559999999},{"$f":"IF(ISNA(MATCH(A175&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A175&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A175&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A175&\"S\",'Costo anual'!$G$4:$G$144))","v":0},13284259.559999999]
[10014,"PLATAFORMAS DE RED","IN PREPAGO",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A176,'Costo anual'!$D$4:$D$156)","v":0},{"$f":"IF(ISNA(MATCH(A176&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A176&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A176&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A176&\"S\",'Costo anual'!$D$4:$D$156))","v":0},0,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A176,'Costo anual'!$G$4:$G$144)","v":0},{"$f":"IF(ISNA(MATCH(A176&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A176&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A176&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A176&\"S\",'Costo anual'!$G$4:$G$144))","v":0},0]
[10015,"PLATAFORMAS DE RED","IN CORPORATIVO",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A177,'Costo anual'!$D$4:$D$156)","v":0},{"$f":"IF(ISNA(MATCH(A177&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A177&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A177&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A177&\"S\",'Costo anual'!$D$4:$D$156))","v":0},0,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A177,'Costo anual'!$G$4:$G$144)","v":0},{"$f":"IF(ISNA(MATCH(A177&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A177&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A177&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A177&\"S\",'Costo anual'!$G$4:$G$144))","v":0},0]
[10016,"ACCESO RADIO","VALOR DEL ESPECTRO",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A178,'Costo anual'!$D$4:$D$156)","v":125271926.62149405},{"$f":"IF(ISNA(MATCH(A178&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A178&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A178&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A178&\"S\",'Costo anual'!$D$4:$D$156))","v":0},125271926.62149405,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A178,'Costo anual'!$G$4:$G$144)","v":1229938241.585},{"$f":"IF(ISNA(MATCH(A178&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A178&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A178&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A178&\"S\",'Costo anual'!$G$4:$G$144))","v":0},1229938241.585]
[10017,"SISTEMAS","SIXU",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A179,'Costo anual'!$D$4:$D$156)","v":45998.92030368292},{"$f":"IF(ISNA(MATCH(A179&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A179&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A179&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A179&\"S\",'Costo anual'!$D$4:$D$156))","v":0},45998.92030368292,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A179,'Costo anual'!$G$4:$G$144)","v":183660.3507912698},{"$f":"IF(ISNA(MATCH(A179&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A179&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A179&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A179&\"S\",'Costo anual'!$G$4:$G$144))","v":0},183660.3507912698]
[10018,"SISTEMAS","MEDIADOR",{"$f":"SUMIF('Costo anual'!$A$4:$A$156,A180,'Costo anual'!$D$4:$D$156)","v":45998.92030368292},{"$f":"IF(ISNA(MATCH(A180&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A180&\"E\",'Costo anual'!$D$4:$D$156))","v":0},{"$f":"IF(ISNA(MATCH(A180&\"E\",'Costo anual'!$A$4:$A$156,0)),0,SUMIF('Costo anual'!$A$4:$A$156,A180&\"S\",'Costo anual'!$D$4:$D$156))","v":0},45998.92030368292,{"$f":"SUMIF('Costo anual'!$A$4:$A$144,A180,'Costo anual'!$G$4:$G$144)","v":183660.3507912698},{"$f":"IF(ISNA(MATCH(A180&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A180&\"E\",'Costo anual'!$G$4:$G$144))","v":0},{"$f":"IF(ISNA(MATCH(A180&\"E\",'Costo anual'!$A$4:$A$144,0)),0,SUMIF('Costo anual'!$A$4:$A$144,A180&\"S\",'Costo anual'!$G$4:$G$144))","v":0},183660.3507912698]

{"sheet":"Costo por Componente de Red","index":44,"n_rows":13,"n_cols":5,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["COSTO ANUAL POR COMPONENTE DE RED"]
[]
["CÓDIGO_COMPONENTE","COMPONENTE DE RED",{"$f":"\"COSTO (\"&moneda&\")\"","v":"COSTO (US$)"},"INVERSION (US$)"]
["C10001","RADIO ESTABLECIMIENTO",{"$f":"('Costo anual'!G161+'Costo anual'!G163+'Costo anual'!G164)*Estadisticas!C5+('Costo anual'!G162+'Costo anual'!G166+'Costo anual'!G167)*Estadisticas!C16","v":0},{"$f":"('Costo anual'!K161+'Costo anual'!K163+'Costo anual'!K164)*Estadisticas!C5+('Costo anual'!K162+'Costo anual'!K166+'Costo anual'!K167)*Estadisticas!C16","v":0}]
["C10002","RADIO VOZ",{"$f":"('Costo anual'!G161+'Costo anual'!G163+'Costo anual'!G164)*Estadisticas!C6+('Costo anual'!G162+'Costo anual'!G166+'Costo anual'!G167)*Estadisticas!C17+'Costo anual'!G165+'Costo anual'!G168","v":122867050.32545139},{"$f":"('Costo anual'!K161+'Costo anual'!K163+'Costo anual'!K164)*Estadisticas!C6+('Costo anual'!K162+'Costo anual'!K166+'Costo anual'!K167)*Estadisticas!C17+'Costo anual'!K165+'Costo anual'!K168","v":617266568.4135952},"(2G BTS+ 2G BSC+2G BTS->BSC)*%voz en 2G+(3G Nodo B+3G RNC+3G NodoB->RNC)*%voz en 3G+ 2G Backhaul asignado a voz+3G Backhaul asignado a voz"]
["C10003","RADIO DATOS",{"$f":"('Costo anual'!G161+'Costo anual'!G163+'Costo anual'!G164)*Estadisticas!C7+('Costo anual'!G162+'Costo anual'!G166+'Costo anual'!G167)*Estadisticas!C18","v":61194714.067468777},{"$f":"('Costo anual'!K161+'Costo anual'!K163+'Costo anual'!K164)*Estadisticas!C7+('Costo anual'!K162+'Costo anual'!K166+'Costo anual'!K167)*Estadisticas!C18","v":328133421.46987927},"(2G BTS+ 2G BSC+2G BTS->BSC)*%datos en 2G+(3G Nodo B+3G RNC+3G NodoB->RNC)*%datos en 3G"]
["C10007","MSS",{"$f":"'Costo anual'!G171","v":1148207.3106765777},{"$f":"'Costo anual'!K171","v":5295300},"MSS"]
["C10008","MGW",{"$f":"'Costo anual'!G172","v":5371963.0762856044},{"$f":"'Costo anual'!K172","v":23630418},"MGW"]
["C10009","ENLACES MSC",{"$f":"'Costo anual'!G169+'Costo anual'!G170+'Costo anual'!G173","v":1511353.4124454712},{"$f":"'Costo anual'!K169+'Costo anual'!K170+'Costo anual'!K173","v":10180250},"Enlaces BSC->MSC+enlaces RNC->MSC+enlaces MSC->MSC"]
["C10010","HLR",{"$f":"'Costo anual'!G174","v":4453569.9612659579},{"$f":"'Costo anual'!K174","v":20105272.274999995},"HLR"]
["C10011","IN PREPAGO",{"$f":"'Costo anual'!G176","v":0},{"$f":"'Costo anual'!K176","v":0}]
["C10012","IN CORPORATIVO",{"$f":"'Costo anual'!G177","v":0},{"$f":"'Costo anual'!K177","v":0}]
["C10013","STP",{"$f":"'Costo anual'!G175","v":2573612.0463718688},{"$f":"'Costo anual'!K175","v":13284259.559999999},"STP"]

{"sheet":"Reparto CReD Servicio","index":45,"n_rows":49,"n_cols":25,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["REPARTO A SERVICIO DE COSTOS DE COMPONENTES DE RED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSIONES"]
["SERVICIO","RADIO ESTABLECIMIENTO","RADIO VOZ","RADIO DATOS","SERVER ","MGW","ENLACES MSC","HLR","IN PREPAGO","IN CORPORATIVO","STP","TOTAL",null,null,"RADIO ESTABLECIMIENTO","RADIO VOZ","RADIO DATOS","SERVER ","MGW","ENLACES MSC","HLR","IN PREPAGO","IN CORPORATIVO","STP","TOTAL"]
[{"$f":"Demanda!A16","v":"Entrante LDI "},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C4*Tráfico_calculado!F4/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B4*Tráfico_calculado!G4/Tráfico_calculado!$G$27)","v":112902.71632267312},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D4*Tráfico_calculado!H4/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C4*Tráfico_calculado!I4/Tráfico_calculado!$I$27)","v":1283.7065168739443},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B4*Tráfico_calculado!J4/Tráfico_calculado!$J$27)","v":9149.560923120338},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B4*Tráfico_calculado!K4/Tráfico_calculado!$K$27)","v":2574.1465321271448},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C4*Tráfico_calculado!L4/Tráfico_calculado!$L$27)","v":17277.888622128507},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C4*Tráfico_calculado!M4/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C4*Tráfico_calculado!N4/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C4*Tráfico_calculado!O4/Tráfico_calculado!$O$27)","v":1639.8827977451879},{"$f":"SUM(B4:K4)","v":144827.90171466826},null,"Entrante LDI ",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$D$4*Tráfico_calculado!C4*Tráfico_calculado!F4/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$D$5*Tráfico_calculado!B4*Tráfico_calculado!G4/Tráfico_calculado!$G$27)","v":567207.17299285438},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$D$6*Tráfico_calculado!D4*Tráfico_calculado!H5/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$D$7*Tráfico_calculado!C4*Tráfico_calculado!I4/Tráfico_calculado!$I$27)","v":5920.1949470232221},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$D$8*Tráfico_calculado!B4*Tráfico_calculado!J4/Tráfico_calculado!$J$27)","v":40247.474909915887},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$D$9*Tráfico_calculado!B4*Tráfico_calculado!K4/Tráfico_calculado!$K$27)","v":17339.065117327642},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$D$10*Tráfico_calculado!C4*Tráfico_calculado!L4/Tráfico_calculado!$L$27)","v":77999.595404643405},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C4*Tráfico_calculado!N4/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C4*Tráfico_calculado!N4/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$D$13*Tráfico_calculado!C4*Tráfico_calculado!O4/Tráfico_calculado!$O$27)","v":8464.6125137379513},{"$f":"SUM(O4:X4)","v":717178.11588550254}]
[{"$f":"Demanda!A17","v":"Entrante LDN Fijo"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C5*Tráfico_calculado!F5/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B5*Tráfico_calculado!G5/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D5*Tráfico_calculado!H5/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C5*Tráfico_calculado!I5/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B5*Tráfico_calculado!J5/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B5*Tráfico_calculado!K5/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C5*Tráfico_calculado!L5/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C5*Tráfico_calculado!M5/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C5*Tráfico_calculado!N5/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C5*Tráfico_calculado!O5/Tráfico_calculado!$O$27)","v":0},{"$f":"SUM(B5:K5)","v":0},null,"Entrante LDN Fijo",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$D$4*Tráfico_calculado!C5*Tráfico_calculado!F5/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$D$5*Tráfico_calculado!B5*Tráfico_calculado!G5/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$D$6*Tráfico_calculado!D5*Tráfico_calculado!H6/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$D$7*Tráfico_calculado!C5*Tráfico_calculado!I5/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$D$8*Tráfico_calculado!B5*Tráfico_calculado!J5/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$D$9*Tráfico_calculado!B5*Tráfico_calculado!K5/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$D$10*Tráfico_calculado!C5*Tráfico_calculado!L5/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C5*Tráfico_calculado!N5/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C5*Tráfico_calculado!N5/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$D$13*Tráfico_calculado!C5*Tráfico_calculado!O5/Tráfico_calculado!$O$27)","v":0},{"$f":"SUM(O5:X5)","v":0}]
[{"$f":"Demanda!A18","v":"Entrante  LDN Móvil"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C6*Tráfico_calculado!F6/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B6*Tráfico_calculado!G6/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D6*Tráfico_calculado!H6/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C6*Tráfico_calculado!I6/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B6*Tráfico_calculado!J6/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B6*Tráfico_calculado!K6/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C6*Tráfico_calculado!L6/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C6*Tráfico_calculado!M6/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C6*Tráfico_calculado!N6/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C6*Tráfico_calculado!O6/Tráfico_calculado!$O$27)","v":0},0,null,"Entrante  LDN Móvil",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$D$4*Tráfico_calculado!C6*Tráfico_calculado!F6/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$D$5*Tráfico_calculado!B6*Tráfico_calculado!G6/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$D$6*Tráfico_calculado!D6*Tráfico_calculado!H7/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$D$7*Tráfico_calculado!C6*Tráfico_calculado!I6/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$D$8*Tráfico_calculado!B6*Tráfico_calculado!J6/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$D$9*Tráfico_calculado!B6*Tráfico_calculado!K6/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$D$10*Tráfico_calculado!C6*Tráfico_calculado!L6/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C6*Tráfico_calculado!N6/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C6*Tráfico_calculado!N6/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$D$13*Tráfico_calculado!C6*Tráfico_calculado!O6/Tráfico_calculado!$O$27)","v":0},0]
[{"$f":"Demanda!A19","v":"Entrante  Local Fijo"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C7*Tráfico_calculado!F7/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B7*Tráfico_calculado!G7/Tráfico_calculado!$G$27)","v":2822567.9080668278},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D7*Tráfico_calculado!H7/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C7*Tráfico_calculado!I7/Tráfico_calculado!$I$27)","v":115533.58651865501},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B7*Tráfico_calculado!J7/Tráfico_calculado!$J$27)","v":228739.02307800844},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B7*Tráfico_calculado!K7/Tráfico_calculado!$K$27)","v":64353.663303178626},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C7*Tráfico_calculado!L7/Tráfico_calculado!$L$27)","v":1555009.9759915655},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C7*Tráfico_calculado!M7/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C7*Tráfico_calculado!N7/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C7*Tráfico_calculado!O7/Tráfico_calculado!$O$27)","v":147589.45179706693},4933793.6087553026,null,"Entrante  Local Fijo",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$D$4*Tráfico_calculado!C7*Tráfico_calculado!F7/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$D$5*Tráfico_calculado!B7*Tráfico_calculado!G7/Tráfico_calculado!$G$27)","v":14180179.324821359},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$D$6*Tráfico_calculado!D7*Tráfico_calculado!H8/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$D$7*Tráfico_calculado!C7*Tráfico_calculado!I7/Tráfico_calculado!$I$27)","v":532817.54523208993},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$D$8*Tráfico_calculado!B7*Tráfico_calculado!J7/Tráfico_calculado!$J$27)","v":1006186.8727478973},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$D$9*Tráfico_calculado!B7*Tráfico_calculado!K7/Tráfico_calculado!$K$27)","v":433476.62793319108},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$D$10*Tráfico_calculado!C7*Tráfico_calculado!L7/Tráfico_calculado!$L$27)","v":7019963.586417906},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C7*Tráfico_calculado!N7/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C7*Tráfico_calculado!N7/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$D$13*Tráfico_calculado!C7*Tráfico_calculado!O7/Tráfico_calculado!$O$27)","v":761815.1262364157},23934439.083388858]
[{"$f":"Demanda!A20","v":"Entrante  Local Móvil"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C8*Tráfico_calculado!F8/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B8*Tráfico_calculado!G8/Tráfico_calculado!$G$27)","v":6774162.9793603867},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D8*Tráfico_calculado!H8/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C8*Tráfico_calculado!I8/Tráfico_calculado!$I$27)","v":161747.02112611698},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B8*Tráfico_calculado!J8/Tráfico_calculado!$J$27)","v":548973.65538722021},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B8*Tráfico_calculado!K8/Tráfico_calculado!$K$27)","v":154448.79192762868},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C8*Tráfico_calculado!L8/Tráfico_calculado!$L$27)","v":2177013.9663881916},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C8*Tráfico_calculado!M8/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C8*Tráfico_calculado!N8/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C8*Tráfico_calculado!O8/Tráfico_calculado!$O$27)","v":206625.2325158937},10022971.646705437,null,"Entrante  Local Móvil",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$D$4*Tráfico_calculado!C8*Tráfico_calculado!F8/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$D$5*Tráfico_calculado!B8*Tráfico_calculado!G8/Tráfico_calculado!$G$27)","v":34032430.379571259},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$D$6*Tráfico_calculado!D8*Tráfico_calculado!H9/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$D$7*Tráfico_calculado!C8*Tráfico_calculado!I8/Tráfico_calculado!$I$27)","v":745944.56332492596},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$D$8*Tráfico_calculado!B8*Tráfico_calculado!J8/Tráfico_calculado!$J$27)","v":2414848.4945949535},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$D$9*Tráfico_calculado!B8*Tráfico_calculado!K8/Tráfico_calculado!$K$27)","v":1040343.9070396585},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$D$10*Tráfico_calculado!C8*Tráfico_calculado!L8/Tráfico_calculado!$L$27)","v":9827949.0209850688},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C8*Tráfico_calculado!N8/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C8*Tráfico_calculado!N8/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$D$13*Tráfico_calculado!C8*Tráfico_calculado!O8/Tráfico_calculado!$O$27)","v":1066541.1767309818},49128057.542246848]
[{"$f":"Demanda!A23","v":"Saliente  LDI "},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C11*Tráfico_calculado!F11/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B11*Tráfico_calculado!G11/Tráfico_calculado!$G$27)","v":169354.0744840097},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D11*Tráfico_calculado!H11/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C11*Tráfico_calculado!I11/Tráfico_calculado!$I$27)","v":720.48798483460246},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B11*Tráfico_calculado!J11/Tráfico_calculado!$J$27)","v":6862.1706923402526},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B11*Tráfico_calculado!K11/Tráfico_calculado!$K$27)","v":1930.6098990953585},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C11*Tráfico_calculado!L11/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C11*Tráfico_calculado!M11/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C11*Tráfico_calculado!N11/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C11*Tráfico_calculado!O11/Tráfico_calculado!$O$27)","v":1840.7881190625465},180708.13117934242,null,"Saliente  LDI ",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$D$4*Tráfico_calculado!C11*Tráfico_calculado!F9/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$D$5*Tráfico_calculado!B11*Tráfico_calculado!G11/Tráfico_calculado!$G$27)","v":850810.75948928145},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$D$6*Tráfico_calculado!D11*Tráfico_calculado!H11/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$D$7*Tráfico_calculado!C11*Tráfico_calculado!I11/Tráfico_calculado!$I$27)","v":3322.7449351864652},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$D$8*Tráfico_calculado!B11*Tráfico_calculado!J11/Tráfico_calculado!$J$27)","v":30185.606182436917},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$D$9*Tráfico_calculado!B11*Tráfico_calculado!K11/Tráfico_calculado!$K$27)","v":13004.298837995731},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$D$10*Tráfico_calculado!C11*Tráfico_calculado!L11/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$D$11*Tráfico_calculado!C11*Tráfico_calculado!M11/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C11*Tráfico_calculado!N11/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$D$13*Tráfico_calculado!C11*Tráfico_calculado!O11/Tráfico_calculado!$O$27)","v":9501.6291220210151},906825.0385669216]
[{"$f":"Demanda!A24","v":"Saliente  LDN Fijo"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C12*Tráfico_calculado!F12/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B12*Tráfico_calculado!G12/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D12*Tráfico_calculado!H12/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C12*Tráfico_calculado!I12/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B12*Tráfico_calculado!J12/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B12*Tráfico_calculado!K12/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C12*Tráfico_calculado!L12/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C12*Tráfico_calculado!M12/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C12*Tráfico_calculado!N12/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C12*Tráfico_calculado!O12/Tráfico_calculado!$O$27)","v":0},0,null,"Saliente  LDN Fijo",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$D$4*Tráfico_calculado!C12*Tráfico_calculado!F10/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$D$5*Tráfico_calculado!B12*Tráfico_calculado!G12/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$D$6*Tráfico_calculado!D12*Tráfico_calculado!H12/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$D$7*Tráfico_calculado!C12*Tráfico_calculado!I12/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$D$8*Tráfico_calculado!B12*Tráfico_calculado!J12/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$D$9*Tráfico_calculado!B12*Tráfico_calculado!K12/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$D$10*Tráfico_calculado!C12*Tráfico_calculado!L12/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$D$11*Tráfico_calculado!C12*Tráfico_calculado!M12/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C12*Tráfico_calculado!N12/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$D$13*Tráfico_calculado!C12*Tráfico_calculado!O12/Tráfico_calculado!$O$27)","v":0},0]
[{"$f":"Demanda!A25","v":"Saliente  LDN Móvil"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C13*Tráfico_calculado!F13/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B13*Tráfico_calculado!G13/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D13*Tráfico_calculado!H13/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C13*Tráfico_calculado!I13/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B13*Tráfico_calculado!J13/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B13*Tráfico_calculado!K13/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C13*Tráfico_calculado!L13/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C13*Tráfico_calculado!M13/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C13*Tráfico_calculado!N13/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C13*Tráfico_calculado!O13/Tráfico_calculado!$O$27)","v":0},0,null,"Saliente  LDN Móvil",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$D$4*Tráfico_calculado!C13*Tráfico_calculado!F11/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$D$5*Tráfico_calculado!B13*Tráfico_calculado!G13/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$D$6*Tráfico_calculado!D13*Tráfico_calculado!H13/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$D$7*Tráfico_calculado!C13*Tráfico_calculado!I13/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$D$8*Tráfico_calculado!B13*Tráfico_calculado!J13/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$D$9*Tráfico_calculado!B13*Tráfico_calculado!K13/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$D$10*Tráfico_calculado!C13*Tráfico_calculado!L13/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$D$11*Tráfico_calculado!C13*Tráfico_calculado!M13/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C13*Tráfico_calculado!N13/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$D$13*Tráfico_calculado!C13*Tráfico_calculado!O13/Tráfico_calculado!$O$27)","v":0},0]
[{"$f":"Demanda!A26","v":"Saliente Local Fijo"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C14*Tráfico_calculado!F14/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B14*Tráfico_calculado!G14/Tráfico_calculado!$G$27)","v":1129.0271632267313},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D14*Tráfico_calculado!H14/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C14*Tráfico_calculado!I14/Tráfico_calculado!$I$27)","v":158482.28459163153},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B14*Tráfico_calculado!J14/Tráfico_calculado!$J$27)","v":45.747804615601687},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B14*Tráfico_calculado!K14/Tráfico_calculado!$K$27)","v":12.870732660635724},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C14*Tráfico_calculado!L14/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C14*Tráfico_calculado!M14/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C14*Tráfico_calculado!N14/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C14*Tráfico_calculado!O14/Tráfico_calculado!$O$27)","v":404909.3290919147},564579.25938404922,null,"Saliente Local Fijo",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$D$4*Tráfico_calculado!C14*Tráfico_calculado!F12/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$D$5*Tráfico_calculado!B14*Tráfico_calculado!G14/Tráfico_calculado!$G$27)","v":5672.0717299285434},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$D$6*Tráfico_calculado!D14*Tráfico_calculado!H14/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$D$7*Tráfico_calculado!C14*Tráfico_calculado!I14/Tráfico_calculado!$I$27)","v":730888.25841351203},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$D$8*Tráfico_calculado!B14*Tráfico_calculado!J14/Tráfico_calculado!$J$27)","v":201.23737454957944},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$D$9*Tráfico_calculado!B14*Tráfico_calculado!K14/Tráfico_calculado!$K$27)","v":86.695325586638219},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$D$10*Tráfico_calculado!C14*Tráfico_calculado!L14/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$D$11*Tráfico_calculado!C14*Tráfico_calculado!M14/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C14*Tráfico_calculado!N14/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$D$13*Tráfico_calculado!C14*Tráfico_calculado!O14/Tráfico_calculado!$O$27)","v":2090027.762150612},2826876.0249941889]
[{"$f":"Demanda!A27","v":"Saliente  Local Móvil"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C15*Tráfico_calculado!F15/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B15*Tráfico_calculado!G15/Tráfico_calculado!$G$27)","v":50806.222345202907},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D15*Tráfico_calculado!H15/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C15*Tráfico_calculado!I15/Tráfico_calculado!$I$27)","v":577.95034802698729},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B15*Tráfico_calculado!J15/Tráfico_calculado!$J$27)","v":2058.6512077020761},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B15*Tráfico_calculado!K15/Tráfico_calculado!$K$27)","v":579.18296972860765},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C15*Tráfico_calculado!L15/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C15*Tráfico_calculado!M15/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C15*Tráfico_calculado!N15/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C15*Tráfico_calculado!O15/Tráfico_calculado!$O$27)","v":1476.616066401677},55498.622937062253,null,"Saliente  Local Móvil",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$D$4*Tráfico_calculado!C15*Tráfico_calculado!F13/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$D$5*Tráfico_calculado!B15*Tráfico_calculado!G15/Tráfico_calculado!$G$27)","v":255243.22784678443},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$D$6*Tráfico_calculado!D15*Tráfico_calculado!H15/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$D$7*Tráfico_calculado!C15*Tráfico_calculado!I15/Tráfico_calculado!$I$27)","v":2665.3901690487946},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$D$8*Tráfico_calculado!B15*Tráfico_calculado!J15/Tráfico_calculado!$J$27)","v":9055.6818547310759},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$D$9*Tráfico_calculado!B15*Tráfico_calculado!K15/Tráfico_calculado!$K$27)","v":3901.2896513987198},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$D$10*Tráfico_calculado!C15*Tráfico_calculado!L15/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$D$11*Tráfico_calculado!C15*Tráfico_calculado!M15/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$D$12*Tráfico_calculado!C15*Tráfico_calculado!N15/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$D$13*Tráfico_calculado!C15*Tráfico_calculado!O15/Tráfico_calculado!$O$27)","v":7621.8756918702011},278487.46521383326]
[{"$f":"Demanda!A21","v":"On-net  LDN"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C9*Tráfico_calculado!F9/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B9*Tráfico_calculado!G9/Tráfico_calculado!$G$27)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y4:Y13)","v":77791863.270296156}]
[{"$f":"Demanda!A22","v":"On-net  Local"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C10*Tráfico_calculado!F10/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B10*Tráfico_calculado!G10/Tráfico_calculado!$F$27)","v":152322219.35721007},null,null,null,null,null,null,null,null,{"$f":"SUM(L4:L13)","v":15902379.170675863}]
[{"$f":"Demanda!A28","v":"Entrante SMS"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C16*Tráfico_calculado!F16/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B11*Tráfico_calculado!G11/Tráfico_calculado!$F$27)","v":228483.32903581514}]
[{"$f":"Demanda!A29","v":"Entrante MMS"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C17*Tráfico_calculado!F17/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B12*Tráfico_calculado!G12/Tráfico_calculado!$F$27)","v":0}]
[{"$f":"Demanda!A30","v":"Saliente SMS"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C18*Tráfico_calculado!F18/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B13*Tráfico_calculado!G13/Tráfico_calculado!$F$27)","v":0}]
[{"$f":"Demanda!A31","v":"Saliente MMS"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C19*Tráfico_calculado!F19/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B14*Tráfico_calculado!G14/Tráfico_calculado!$F$27)","v":1523.2221935721009}]
[{"$f":"Demanda!A32","v":"On-net SMS"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C20*Tráfico_calculado!F20/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B15*Tráfico_calculado!G15/Tráfico_calculado!$F$27)","v":68544.998710744534}]
[{"$f":"Demanda!A33","v":"On-net MMS"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C21*Tráfico_calculado!F21/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B16*Tráfico_calculado!G16/Tráfico_calculado!$F$27)","v":0}]
[{"$f":"Demanda!A34","v":"Servicios de datos"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C22*Tráfico_calculado!F22/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B17*Tráfico_calculado!G17/Tráfico_calculado!$F$27)","v":0}]
[{"$f":"Demanda!A35","v":"Banda Ancha Móvil"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C23*Tráfico_calculado!F23/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B18*Tráfico_calculado!G18/Tráfico_calculado!$F$27)","v":0}]
[{"$f":"Demanda!A36","v":"Telefonía FIJA"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C24*Tráfico_calculado!F24/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B19*Tráfico_calculado!G19/Tráfico_calculado!$F$27)","v":0}]
[{"$f":"Demanda!A37","v":"TELEFONIA TUP"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C25*Tráfico_calculado!F25/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B20*Tráfico_calculado!G20/Tráfico_calculado!$F$27)","v":0}]
[{"$f":"Demanda!A38","v":"REVENTA"},{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C26*Tráfico_calculado!F26/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B21*Tráfico_calculado!G21/Tráfico_calculado!$F$27)","v":0}]
[]
[]
[null,{"$f":"SUM(B4:B13)","v":0},{"$f":"SUM(C4:C13)","v":9930922.9277423266},0,438345.03708613903,795828.809093007,223899.26536441906,3749301.8310018852,0,0,764081.30038808484,{"$f":"SUM(L4:L13)","v":15902379.170675863}]
[null,{"$f":"IF(B31>0,B29/B31,\"\")","v":""},{"$f":"IF(C31>0,C29/C31,\"\")","v":8.0826575566331299E-2},0,0.38176471531769424,0.14814487698289908,0.14814487698289908,0.84186436131254139,"","",0.29689062944247679,7.9863105760577924E-2]
[null,{"$f":"+'Costo por Componente de Red'!C4","v":0},{"$f":"+'Costo por Componente de Red'!C5","v":122867050.32545139},{"$f":"+'Costo por Componente de Red'!C6","v":61194714.067468777},{"$f":"+'Costo por Componente de Red'!C7","v":1148207.3106765777},{"$f":"+'Costo por Componente de Red'!C8","v":5371963.0762856044},{"$f":"+'Costo por Componente de Red'!C9","v":1511353.4124454712},{"$f":"+'Costo por Componente de Red'!C10","v":4453569.9612659579},{"$f":"+'Costo por Componente de Red'!C11","v":0},{"$f":"+'Costo por Componente de Red'!C12","v":0},{"$f":"+'Costo por Componente de Red'!C13","v":2573612.0463718688},{"$f":"SUM(B31:K31)","v":199120470.19996566}]
[]
["On-net  LDN",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C9*Tráfico_calculado!F9/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B9*Tráfico_calculado!G9/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D9*Tráfico_calculado!H9/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C9*Tráfico_calculado!I9/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B9*Tráfico_calculado!J9/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B9*Tráfico_calculado!K9/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C9*Tráfico_calculado!L9/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C9*Tráfico_calculado!M9/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C9*Tráfico_calculado!N9/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C9*Tráfico_calculado!O9/Tráfico_calculado!$O$27)","v":0},{"$f":"SUM(B33:K33)","v":0}]
["On-net  Local",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C10*Tráfico_calculado!F10/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B10*Tráfico_calculado!G10/Tráfico_calculado!$G$27)","v":112902716.32267313},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D10*Tráfico_calculado!H10/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C10*Tráfico_calculado!I10/Tráfico_calculado!$I$27)","v":3216.9685312861047},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B10*Tráfico_calculado!J10/Tráfico_calculado!$J$27)","v":4574780.4615601683},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B10*Tráfico_calculado!K10/Tráfico_calculado!$K$27)","v":1287073.2660635726},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C10*Tráfico_calculado!L10/Tráfico_calculado!$L$27)","v":43298.388887054032},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C10*Tráfico_calculado!M10/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C10*Tráfico_calculado!N10/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C10*Tráfico_calculado!O10/Tráfico_calculado!$O$27)","v":4109.5462911494415},{"$f":"SUM(B34:K34)","v":118815194.95400634}]
["Entrante SMS",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C16*Tráfico_calculado!F16/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B16*Tráfico_calculado!G16/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D16*Tráfico_calculado!H16/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C16*Tráfico_calculado!I16/Tráfico_calculado!$I$27)","v":9.607259572284601},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B16*Tráfico_calculado!J16/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B16*Tráfico_calculado!K16/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C16*Tráfico_calculado!L16/Tráfico_calculado!$L$27)","v":258.6154368960195},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C16*Tráfico_calculado!M16/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C16*Tráfico_calculado!N16/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C16*Tráfico_calculado!O16/Tráfico_calculado!$O$27)","v":24.545765716649974},292.76846218495405]
["Entrante MMS",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C17*Tráfico_calculado!F17/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B17*Tráfico_calculado!G17/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D17*Tráfico_calculado!H17/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C17*Tráfico_calculado!I17/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B17*Tráfico_calculado!J17/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B17*Tráfico_calculado!K17/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C17*Tráfico_calculado!L17/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C17*Tráfico_calculado!M17/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C17*Tráfico_calculado!N17/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C17*Tráfico_calculado!O17/Tráfico_calculado!$O$27)","v":0},0]
["Saliente SMS",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C18*Tráfico_calculado!F18/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B18*Tráfico_calculado!G18/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D18*Tráfico_calculado!H18/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C18*Tráfico_calculado!I18/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B18*Tráfico_calculado!J18/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B18*Tráfico_calculado!K18/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C18*Tráfico_calculado!L18/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C18*Tráfico_calculado!M18/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C18*Tráfico_calculado!N18/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C18*Tráfico_calculado!O18/Tráfico_calculado!$O$27)","v":0},0]
["Saliente MMS",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C19*Tráfico_calculado!F19/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B19*Tráfico_calculado!G19/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D19*Tráfico_calculado!H19/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C19*Tráfico_calculado!I19/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B19*Tráfico_calculado!J19/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B19*Tráfico_calculado!K19/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C19*Tráfico_calculado!L19/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C19*Tráfico_calculado!M19/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C19*Tráfico_calculado!N19/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C19*Tráfico_calculado!O19/Tráfico_calculado!$O$27)","v":0},0]
["On-net SMS",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C20*Tráfico_calculado!F20/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B20*Tráfico_calculado!G20/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D20*Tráfico_calculado!H20/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C20*Tráfico_calculado!I20/Tráfico_calculado!$I$27)","v":19.874344294242405},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B20*Tráfico_calculado!J20/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B20*Tráfico_calculado!K20/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C20*Tráfico_calculado!L20/Tráfico_calculado!$L$27)","v":534.9925432955871},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C20*Tráfico_calculado!M20/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C20*Tráfico_calculado!N20/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C20*Tráfico_calculado!O20/Tráfico_calculado!$O$27)","v":50.777330949382005},605.64421853921147]
["On-net MMS",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C21*Tráfico_calculado!F21/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B21*Tráfico_calculado!G21/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D21*Tráfico_calculado!H21/Tráfico_calculado!$H$27)","v":91308.362766737308},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C21*Tráfico_calculado!I21/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B21*Tráfico_calculado!J21/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B21*Tráfico_calculado!K21/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C21*Tráfico_calculado!L21/Tráfico_calculado!$L$27)","v":53868.586476745324},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C21*Tráfico_calculado!M21/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C21*Tráfico_calculado!N21/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C21*Tráfico_calculado!O21/Tráfico_calculado!$O$27)","v":0},145176.94924348264]
["Servicios de datos",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C22*Tráfico_calculado!F22/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B22*Tráfico_calculado!G22/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D22*Tráfico_calculado!H22/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C22*Tráfico_calculado!I22/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B22*Tráfico_calculado!J22/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B22*Tráfico_calculado!K22/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C22*Tráfico_calculado!L22/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C22*Tráfico_calculado!M22/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C22*Tráfico_calculado!N22/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C22*Tráfico_calculado!O22/Tráfico_calculado!$O$27)","v":0},0]
["Banda Ancha Móvil",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C23*Tráfico_calculado!F23/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B23*Tráfico_calculado!G23/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D23*Tráfico_calculado!H23/Tráfico_calculado!$H$27)","v":25057397.891460929},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C23*Tráfico_calculado!I23/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B23*Tráfico_calculado!J23/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B23*Tráfico_calculado!K23/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C23*Tráfico_calculado!L23/Tráfico_calculado!$L$27)","v":69111.554488514026},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C23*Tráfico_calculado!M23/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C23*Tráfico_calculado!N23/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C23*Tráfico_calculado!O23/Tráfico_calculado!$O$27)","v":0},25126509.445949443]
["Telefonía FIJA",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C24*Tráfico_calculado!F24/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B24*Tráfico_calculado!G24/Tráfico_calculado!$G$27)","v":5178.0572787067576},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D24*Tráfico_calculado!H24/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C24*Tráfico_calculado!I24/Tráfico_calculado!$I$27)","v":699049.51475340768},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B24*Tráfico_calculado!J24/Tráfico_calculado!$J$27)","v":209.81315630853402},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B24*Tráfico_calculado!K24/Tráfico_calculado!$K$27)","v":59.029041201473625},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C24*Tráfico_calculado!L24/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C24*Tráfico_calculado!M24/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C24*Tráfico_calculado!N24/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C24*Tráfico_calculado!O24/Tráfico_calculado!$O$27)","v":1786014.5741221672},2490510.9883517916]
["TELEFONIA TUP",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C25*Tráfico_calculado!F25/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B25*Tráfico_calculado!G25/Tráfico_calculado!$G$27)","v":28233.017757229252},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D25*Tráfico_calculado!H25/Tráfico_calculado!$H$27)","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C25*Tráfico_calculado!I25/Tráfico_calculado!$I$27)","v":7566.3087018784017},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B25*Tráfico_calculado!J25/Tráfico_calculado!$J$27)","v":1143.9924761200436},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B25*Tráfico_calculado!K25/Tráfico_calculado!$K$27)","v":321.85197627818724},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C25*Tráfico_calculado!L25/Tráfico_calculado!$L$27)","v":0},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C25*Tráfico_calculado!M25/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C25*Tráfico_calculado!N25/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C25*Tráfico_calculado!O25/Tráfico_calculado!$O$27)","v":19331.302473801374},56596.473385307254]
["REVENTA",{"$f":"IF(Tráfico_calculado!$F$27=0,0,'Costo por Componente de Red'!$C$4*Tráfico_calculado!C26*Tráfico_calculado!F26/Tráfico_calculado!$F$27)","v":0},{"$f":"IF(Tráfico_calculado!$G$27=0,0,'Costo por Componente de Red'!$C$5*Tráfico_calculado!B26*Tráfico_calculado!G26/Tráfico_calculado!$G$27)","v":0},{"$f":"IF(Tráfico_calculado!$H$27=0,0,'Costo por Componente de Red'!$C$6*Tráfico_calculado!D26*Tráfico_calculado!H26/Tráfico_calculado!$H$27)","v":36046007.813241109},{"$f":"IF(Tráfico_calculado!$I$27=0,0,'Costo por Componente de Red'!$C$7*Tráfico_calculado!C26*Tráfico_calculado!I26/Tráfico_calculado!$I$27)","v":0},{"$f":"IF(Tráfico_calculado!$J$27=0,0,'Costo por Componente de Red'!$C$8*Tráfico_calculado!B26*Tráfico_calculado!J26/Tráfico_calculado!$J$27)","v":0},{"$f":"IF(Tráfico_calculado!$K$27=0,0,'Costo por Componente de Red'!$C$9*Tráfico_calculado!B26*Tráfico_calculado!K26/Tráfico_calculado!$K$27)","v":0},{"$f":"IF(Tráfico_calculado!$L$27=0,0,'Costo por Componente de Red'!$C$10*Tráfico_calculado!C26*Tráfico_calculado!L26/Tráfico_calculado!$L$27)","v":537195.99243156717},{"$f":"IF(Tráfico_calculado!$M$27=0,0,'Costo por Componente de Red'!$C$11*Tráfico_calculado!C26*Tráfico_calculado!M26/Tráfico_calculado!$M$27)","v":0},{"$f":"IF(Tráfico_calculado!$N$27=0,0,'Costo por Componente de Red'!$C$12*Tráfico_calculado!C26*Tráfico_calculado!N26/Tráfico_calculado!$N$27)","v":0},{"$f":"IF(Tráfico_calculado!$O$27=0,0,'Costo por Componente de Red'!$C$13*Tráfico_calculado!C26*Tráfico_calculado!O26/Tráfico_calculado!$O$27)","v":0},36583203.805672675]
[]
[null,{"$f":"SUM(B33:B45)","v":0},{"$f":"SUM(C33:C45)","v":112936127.39770906},61194714.067468777,709862.27359043877,4576134.2671925966,1287454.1470810524,704268.13026407221,0,0,1809530.7459837841,183218091.02928975]
[]
[null,{"$f":"+B29+B47","v":0},{"$f":"+C29+C47","v":122867050.32545139},61194714.067468777,1148207.3106765777,5371963.0762856035,1511353.4124454714,4453569.961265957,0,0,2573612.0463718688,199120470.19996563]

{"sheet":"Reparto OPEX Servicio","index":46,"n_rows":46,"n_cols":17,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
["REPARTO A SERVICIO DE COSTOS DE COMPONENTES DE RED"]
[null,{"$f":"SUM(B4:B16)","v":18618274.671137121},{"$f":"SUM(C4:C16)","v":95901138.419438645},0,58011828.818618424,0,219691.94347512198,7310297.7616684511,3810401.8359748796]
["SERVICIO","INGRESOS","USO_RADIO","USO_LLAMADAS","USO_TRAFICO","USO_SEÑA","USO_PLA","USO_ESPACIO","USO_ENERGIA","TOTAL","ESPECTRO","DIRECTO"]
[{"$f":"Demanda!A16","v":"Entrante LDI "},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E16/SUM(Demanda!$E$16:$E$36))","v":0},{"$f":"OPEX!$I$6*IF($C$46=0,0,C25/$C$46)","v":73161.75891525521},{"$f":"OPEX!$I$7*IF($D$46=0,0,D25/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E25","v":65289.681350951643},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C4*Tráfico_calculado!O4/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C4*Tráfico_calculado!M4/Tráfico_calculado!$M$27)","v":0},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C25/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B4*Tráfico_calculado!J4/Tráfico_calculado!$J$27))","v":5600.0814423359107},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C25/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B4*Tráfico_calculado!J4/Tráfico_calculado!$J$27))","v":2918.9728387500654},{"$f":"SUM(B4:I4)","v":146970.49454729282},{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C25/$C$46)","v":95509.202945009907},null,{"$f":"OPEX!$I$5","v":27630200.289968979}]
[{"$f":"Demanda!A17","v":"Entrante LDN Fijo"},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E17/SUM(Demanda!$E$16:$E$36))","v":0},{"$f":"OPEX!$I$6*IF($C$46=0,0,C26/$C$46)","v":1.6450975593817106E-2},{"$f":"OPEX!$I$7*IF($D$46=0,0,D26/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E26","v":0},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C5*Tráfico_calculado!O5/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C5*Tráfico_calculado!M5/Tráfico_calculado!$M$27)","v":0},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C26/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B5*Tráfico_calculado!J5/Tráfico_calculado!$J$27))","v":1.2472885773253941E-3},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C26/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B5*Tráfico_calculado!J5/Tráfico_calculado!$J$27))","v":6.5013366623064347E-4},{"$f":"SUM(B5:I5)","v":1.8348397837373145E-2},{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C26/$C$46)","v":2.1475967635677808E-2},null,{"$f":"Demanda!E27","v":58222}]
[{"$f":"Demanda!A18","v":"Entrante  LDN Móvil"},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E18/SUM(Demanda!$E$16:$E$36))","v":0},{"$f":"OPEX!$I$6*IF($C$46=0,0,C27/$C$46)","v":1.6450975593817106E-2},{"$f":"OPEX!$I$7*IF($D$46=0,0,D27/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E27","v":0},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C6*Tráfico_calculado!O6/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C6*Tráfico_calculado!M6/Tráfico_calculado!$M$27)","v":0},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C27/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B6*Tráfico_calculado!J6/Tráfico_calculado!$J$27))","v":1.2472885773253941E-3},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C27/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B6*Tráfico_calculado!J6/Tráfico_calculado!$J$27))","v":6.5013366623064347E-4},1.8348397837373145E-2,{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C27/$C$46)","v":2.1475967635677808E-2},null,{"$f":"SUM(Demanda!$E$16:$E$36)","v":708577}]
[{"$f":"Demanda!A19","v":"Entrante  Local Fijo"},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E19/SUM(Demanda!$E$16:$E$36))","v":0},{"$f":"OPEX!$I$6*IF($C$46=0,0,C28/$C$46)","v":1829043.578057966},{"$f":"OPEX!$I$7*IF($D$46=0,0,D28/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E28","v":5876071.3215856478},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C7*Tráfico_calculado!O7/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C7*Tráfico_calculado!M7/Tráfico_calculado!$M$27)","v":0},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C28/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B7*Tráfico_calculado!J7/Tráfico_calculado!$J$27))","v":140002.00612347192},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C28/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B7*Tráfico_calculado!J7/Tráfico_calculado!$J$27))","v":72974.305365543638},7918091.2111326298,{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C28/$C$46)","v":2387729.5582020245}]
[{"$f":"Demanda!A20","v":"Entrante  Local Móvil"},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E20/SUM(Demanda!$E$16:$E$36))","v":584908.91512077686},{"$f":"OPEX!$I$6*IF($C$46=0,0,C29/$C$46)","v":4389704.564307753},{"$f":"OPEX!$I$7*IF($D$46=0,0,D29/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E29","v":8226499.8502199072},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C8*Tráfico_calculado!O8/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C8*Tráfico_calculado!M8/Tráfico_calculado!$M$27)","v":0},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C29/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B8*Tráfico_calculado!J8/Tráfico_calculado!$J$27))","v":336004.81295012863},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C29/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B8*Tráfico_calculado!J8/Tráfico_calculado!$J$27))","v":175138.33196711761},13712256.474565683,{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C29/$C$46)","v":5730550.9096185043}]
[{"$f":"Demanda!A23","v":"Saliente  LDI "},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E23/SUM(Demanda!$E$16:$E$36))","v":331448.38523510686},{"$f":"OPEX!$I$6*IF($C$46=0,0,C32/$C$46)","v":109742.630147395},{"$f":"OPEX!$I$7*IF($D$46=0,0,D32/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E32","v":36644.225396309717},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C11*Tráfico_calculado!O11/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C11*Tráfico_calculado!M11/Tráfico_calculado!$M$27)","v":965.41027390445163},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C32/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B11*Tráfico_calculado!J11/Tráfico_calculado!$J$27))","v":8360.3225199969438},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C32/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B11*Tráfico_calculado!J11/Tráfico_calculado!$J$27))","v":4357.7141886855034},491518.68776139856,{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C32/$C$46)","v":143263.79367953105}]
[{"$f":"Demanda!A24","v":"Saliente  LDN Fijo"},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E24/SUM(Demanda!$E$16:$E$36))","v":0},{"$f":"OPEX!$I$6*IF($C$46=0,0,C33/$C$46)","v":1.6450975593817106E-2},{"$f":"OPEX!$I$7*IF($D$46=0,0,D33/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E33","v":0},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C12*Tráfico_calculado!O12/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C12*Tráfico_calculado!M12/Tráfico_calculado!$M$27)","v":0},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C33/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B12*Tráfico_calculado!J12/Tráfico_calculado!$J$27))","v":1.2472885773253941E-3},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C33/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B12*Tráfico_calculado!J12/Tráfico_calculado!$J$27))","v":6.5013366623064347E-4},1.8348397837373145E-2,{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C33/$C$46)","v":2.1475967635677808E-2}]
[{"$f":"Demanda!A25","v":"Saliente  LDN Móvil"},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E25/SUM(Demanda!$E$16:$E$36))","v":0},{"$f":"OPEX!$I$6*IF($C$46=0,0,C34/$C$46)","v":1.6450975593817106E-2},{"$f":"OPEX!$I$7*IF($D$46=0,0,D34/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E34","v":0},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C13*Tráfico_calculado!O13/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C13*Tráfico_calculado!M13/Tráfico_calculado!$M$27)","v":0},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C34/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B13*Tráfico_calculado!J13/Tráfico_calculado!$J$27))","v":1.2472885773253941E-3},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C34/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B13*Tráfico_calculado!J13/Tráfico_calculado!$J$27))","v":6.5013366623064347E-4},1.8348397837373145E-2,{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C34/$C$46)","v":2.1475967635677808E-2}]
[{"$f":"Demanda!A26","v":"Saliente Local Fijo"},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E26/SUM(Demanda!$E$16:$E$36))","v":8974218.4907704052},{"$f":"OPEX!$I$6*IF($C$46=0,0,C35/$C$46)","v":731.63387561838988},{"$f":"OPEX!$I$7*IF($D$46=0,0,D35/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E35","v":8060454.414421672},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C14*Tráfico_calculado!O14/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C14*Tráfico_calculado!M14/Tráfico_calculado!$M$27)","v":212356.66520064659},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C35/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B14*Tráfico_calculado!J14/Tráfico_calculado!$J$27))","v":55.736722439966435},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C35/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B14*Tráfico_calculado!J14/Tráfico_calculado!$J$27))","v":29.052073724011809},17247845.993064504,{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C35/$C$46)","v":955.11329065805842}]
[{"$f":"Demanda!A27","v":"Saliente  Local Móvil"},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E27/SUM(Demanda!$E$16:$E$36))","v":2270304.457077458},{"$f":"OPEX!$I$6*IF($C$46=0,0,C36/$C$46)","v":32922.800559901421},{"$f":"OPEX!$I$7*IF($D$46=0,0,D36/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E36","v":29394.720337825449},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C15*Tráfico_calculado!O15/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C15*Tráfico_calculado!M15/Tráfico_calculado!$M$27)","v":774.41847128095242},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C36/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B15*Tráfico_calculado!J15/Tráfico_calculado!$J$27))","v":2508.0976291010875},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C36/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B15*Tráfico_calculado!J15/Tráfico_calculado!$J$27))","v":1307.3147116992175},2337211.8087872663,{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C36/$C$46)","v":42979.153137036665}]
[{"$f":"Demanda!A22","v":"On-net  Local"},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E22/SUM(Demanda!$E$16:$E$36))","v":6083052.7172560785},{"$f":"OPEX!$I$6*IF($C$46=0,0,C31/$C$46)","v":73161742.497181565},{"$f":"OPEX!$I$7*IF($D$46=0,0,D31/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E31","v":163615.94146548479},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C16*Tráfico_calculado!O16/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C10*Tráfico_calculado!M10/Tráfico_calculado!$M$27)","v":2155.2715217338932},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C31/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B10*Tráfico_calculado!J10/Tráfico_calculado!$J$27))","v":5573547.5176334884},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C31/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B10*Tráfico_calculado!J10/Tráfico_calculado!$J$27))","v":2905142.3603348257},{"$f":"SUM(B14:I14)","v":87889256.305393174},{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C31/$C$46)","v":95509181.511994213}]
["Telefonia Fija",{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E36/SUM(Demanda!$E$16:$E$36))","v":155975.71069887382},{"$f":"OPEX!$I$6*IF($C$46=0,0,C45/$C$46)","v":3355.4334456148495},{"$f":"OPEX!$I$7*IF($D$46=0,0,D45/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E45","v":35553858.663840622},null,{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C11*Tráfico_calculado!M24/Tráfico_calculado!$M$27)","v":0},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C32/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B24*Tráfico_calculado!J11/Tráfico_calculado!$J$27))","v":8321.7403684329511},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C32/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B24*Tráfico_calculado!J11/Tráfico_calculado!$J$27))","v":4337.6037217868543},{"$f":"SUM(B15:I15)","v":35725849.152075335},{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C32/$C$46)","v":143263.79367953105}]
[{"$f":"Demanda!A35","v":"Banda Ancha Móvil"},{"$f":"IF(SUM(Demanda!$E$16:$E$36)=0,0,OPEX!$I$5*Demanda!E35/SUM(Demanda!$E$16:$E$36))","v":218365.99497842338},{"$f":"OPEX!$I$6*IF($C$46=0,0,C44/$C$46)","v":16300733.457143668},{"$f":"OPEX!$I$7*IF($D$46=0,0,D44/$D$46)","v":0},{"$f":"(OPEX!$I$8)*E44","v":0},{"$f":"OPEX!$I$9*IF(Tráfico_calculado!$O$27=0,0,Tráfico_calculado!C17*Tráfico_calculado!O17/Tráfico_calculado!$O$27)","v":0},{"$f":"OPEX!$I$10*IF(Tráfico_calculado!$M$27*0,0,Tráfico_calculado!C23*Tráfico_calculado!M23/Tráfico_calculado!$M$27)","v":3440.1780075560941},{"$f":"OPEX!$I$11*(Estadisticas!$E$97*IF($C$46=0,0,C44/$C$46)+Estadisticas!$E$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B17*Tráfico_calculado!J17/Tráfico_calculado!$J$27))","v":1235897.4412899013},{"$f":"OPEX!$I$12*(Estadisticas!$F$97*IF($C$46=0,0,C44/$C$46)+Estadisticas!$F$98*IF(Tráfico_calculado!$J$27=0,0,Tráfico_calculado!B17*Tráfico_calculado!J17/Tráfico_calculado!$J$27))","v":644196.17817221244},{"$f":"SUM(B16:I16)","v":18402633.24959176},{"$f":"'Costo anual'!$D$142*IF($C$46=0,0,C44/$C$46)","v":21279833.658922866}]
[null,"VALOR","%",null,null,null,null,null,null,{"$f":"SUM(J4:J13)","v":41853894.743252367},{"$f":"SUM(K4:K16)","v":125333266.78137325},null,null,"ESPECTRO COSTO ANUAL TOTAL",null,null,{"$f":"'Costo anual'!D142","v":125271926.62149405}]
["TASAS TOTAL",{"$f":"OPEX!I18","v":24823864.473139573},{"$f":"B18/$B$18","v":1},null,null,null,"espectro anualizado",{"$f":"SUM(K4:K16)","v":125333266.78137325},null,null,{"$f":"K17-K14-K15-K16","v":8400987.816776637},null,null,"espectro anual asignable al cargo",null,null,{"$f":"SUM(K4:K13)","v":8400987.8167766351}]
["TASAS ASIGNABLE A VOZ",{"$f":"SUM(B4:B14)","v":18243932.965459824},{"$f":"B19/$B$18","v":0.73493524689520029},null,null,null,"espectro para todo voz",{"$f":"SUM('Reparto OPEX Servicio'!K4:K8)+SUM('Reparto OPEX Servicio'!K9:K13)+SUM('Reparto OPEX Servicio'!K14)","v":103910169.32877085},{"$f":"H19/$H$18","v":0.82907094020000238},{"$f":"SUM(J4:J16)","v":183871633.45031264},null,{"$f":"+OPEX!I4","v":367737.53620458662}]
["TASAS ASIGNABLE A DATOS",{"$f":"B18-B19","v":6579931.5076797493},0.26506475310479971,"FITEL","OSIPTEL","MTC","espectro para voz offnet",{"$f":"SUM('Reparto OPEX Servicio'!K4:K8)+SUM('Reparto OPEX Servicio'!K9:K13)","v":8400987.8167766351},{"$f":"H20/$H$18","v":6.7029193705060053E-2},null,null,{"$f":"+J19+L19","v":184239370.98651722}]
["TASA APLICABLE A VOZ OFF-NET",{"$f":"SUM(B8,B12,B13,B9)","v":12160880.248203747},{"$f":"0.5/2*B21","v":3040220.0620509367},{"$f":"B21/2","v":6080440.1241018735},{"$f":"C21","v":3040220.0620509367},{"$f":"E21","v":3040220.0620509367},null,{"$f":"H20/'Costo anual'!F142","v":82482136.753298625}]
["AUXILIAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["SERVICIO","INGRESOS","USO_RADIO","USO_LLAMADAS","USO_TRAFICO","USO_SEÑA","USO_PLA","USO_ESPACIO","USO_ENERGIA"]
[{"$f":"Demanda!A16:A36","v":"Entrante LDI "},null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F4/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B4*Tráfico_calculado!G4/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D4*Tráfico_calculado!H4/Tráfico_calculado!$H$27)","v":5.5134102142430461E-4},{"$f":"Tráfico_calculado!C4*Tráfico_calculado!F4","v":500000},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C4*Tráfico_calculado!I4/Tráfico_calculado!$I$27)","v":1.1180093567924804E-3},null,null,null,null,5.6851720094669607E-3]
["Entrante LDN Fijo",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F5/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B5*Tráfico_calculado!G5/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D5*Tráfico_calculado!H5/Tráfico_calculado!$H$27)","v":1.2397320433243704E-10},{"$f":"Tráfico_calculado!C5*Tráfico_calculado!F5","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C5*Tráfico_calculado!I5/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0]
["Entrante  LDN Móvil",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F6/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B6*Tráfico_calculado!G6/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D6*Tráfico_calculado!H6/Tráfico_calculado!$H$27)","v":1.2397320433243704E-10},{"$f":"Tráfico_calculado!C6*Tráfico_calculado!F6","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C6*Tráfico_calculado!I6/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0]
["Entrante  Local Fijo",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F7/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B7*Tráfico_calculado!G7/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D7*Tráfico_calculado!H7/Tráfico_calculado!$H$27)","v":1.3783522560250713E-2},{"$f":"Tráfico_calculado!C7*Tráfico_calculado!F7","v":45000000},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C7*Tráfico_calculado!I7/Tráfico_calculado!$I$27)","v":0.10062084211132324},null,null,null,null,2.5680576322323661E-2]
["Entrante  Local Móvil",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F8/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B8*Tráfico_calculado!G8/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D8*Tráfico_calculado!H8/Tráfico_calculado!$H$27)","v":3.3080453971039224E-2},{"$f":"Tráfico_calculado!C8*Tráfico_calculado!F8","v":63000000},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C8*Tráfico_calculado!I8/Tráfico_calculado!$I$27)","v":0.14086917895585255},null,null,null,null,4.3819023401137337E-2]
["On-net  LDN",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F9/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B9*Tráfico_calculado!G9/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D9*Tráfico_calculado!H9/Tráfico_calculado!$H$27)","v":2.4794640866487408E-10},{"$f":"Tráfico_calculado!C9*Tráfico_calculado!F9","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C9*Tráfico_calculado!I9/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0]
["On-net  Local",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F10/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B10*Tráfico_calculado!G10/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D10*Tráfico_calculado!H10/Tráfico_calculado!$H$27)","v":0.55134089769904671},{"$f":"Tráfico_calculado!C10*Tráfico_calculado!F10","v":2506000},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C10*Tráfico_calculado!I10/Tráfico_calculado!$I$27)","v":2.8017314481219558E-3},null,null,null,null,0.52911392900901133]
["Saliente  LDI ",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F11/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B11*Tráfico_calculado!G11/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D11*Tráfico_calculado!H11/Tráfico_calculado!$H$27)","v":8.2701147014985481E-4},{"$f":"Tráfico_calculado!C11*Tráfico_calculado!F11","v":561256},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C11*Tráfico_calculado!I11/Tráfico_calculado!$I$27)","v":6.274894595559204E-4},null,null,null,null,1.1487783517779976E-3]
["Saliente  LDN Fijo",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F12/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B12*Tráfico_calculado!G12/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D12*Tráfico_calculado!H12/Tráfico_calculado!$H$27)","v":1.2397320433243704E-10},{"$f":"Tráfico_calculado!C12*Tráfico_calculado!F12","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C12*Tráfico_calculado!I12/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0]
["Saliente  LDN Móvil",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F13/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B13*Tráfico_calculado!G13/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D13*Tráfico_calculado!H13/Tráfico_calculado!$H$27)","v":1.2397320433243704E-10},{"$f":"Tráfico_calculado!C13*Tráfico_calculado!F13","v":0},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C13*Tráfico_calculado!I13/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0]
["Saliente Local Fijo",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F14/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B14*Tráfico_calculado!G14/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D14*Tráfico_calculado!H14/Tráfico_calculado!$H$27)","v":5.5135329477153354E-6},{"$f":"Tráfico_calculado!C14*Tráfico_calculado!F14","v":123456789},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C14*Tráfico_calculado!I14/Tráfico_calculado!$I$27)","v":0.13802584526155498},null,null,null,null,2.4716803486110488E-2]
["Saliente  Local Móvil",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F15/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B15*Tráfico_calculado!G15/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D15*Tráfico_calculado!H15/Tráfico_calculado!$H$27)","v":2.4810352782619948E-4},{"$f":"Tráfico_calculado!C15*Tráfico_calculado!F15","v":450220},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C15*Tráfico_calculado!I15/Tráfico_calculado!$I$27)","v":5.0335017261511053E-4},null,null,null,null,4.1023117909478858E-2]
["Entrante SMS",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F16/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B16*Tráfico_calculado!G16/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D16*Tráfico_calculado!H16/Tráfico_calculado!$H$27)","v":1.2397320433243704E-10},0,{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C16*Tráfico_calculado!I16/Tráfico_calculado!$I$27)","v":8.3671820262349237E-6},null,null,null,null,0]
["Entrante MMS",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F17/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B17*Tráfico_calculado!G17/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D17*Tráfico_calculado!H17/Tráfico_calculado!$H$27)","v":1.2397320433243704E-10},0,{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C17*Tráfico_calculado!I17/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0]
["Saliente SMS",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F18/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B18*Tráfico_calculado!G18/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D18*Tráfico_calculado!H18/Tráfico_calculado!$H$27)","v":1.2397320433243704E-10},0,{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C18*Tráfico_calculado!I18/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0]
["Saliente MMS",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F19/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B19*Tráfico_calculado!G19/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D19*Tráfico_calculado!H19/Tráfico_calculado!$H$27)","v":1.2397320433243704E-10},0,{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C19*Tráfico_calculado!I19/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0]
["On-net SMS",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F20/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B20*Tráfico_calculado!G20/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D20*Tráfico_calculado!H20/Tráfico_calculado!$H$27)","v":2.4794640866487408E-10},0,{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C20*Tráfico_calculado!I20/Tráfico_calculado!$I$27)","v":1.7309020861861182E-5},null,null,null,null,0]
["On-net MMS",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F21/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B21*Tráfico_calculado!G21/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D21*Tráfico_calculado!H21/Tráfico_calculado!$H$27)","v":4.4762892384511834E-4},0,{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C21*Tráfico_calculado!I21/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0]
["Servicios de datos",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F22/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B22*Tráfico_calculado!G22/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D22*Tráfico_calculado!H22/Tráfico_calculado!$H$27)","v":1.2397320433243704E-10},0,{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C22*Tráfico_calculado!I22/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0]
["Banda Ancha Móvil",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F23/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B23*Tráfico_calculado!G23/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D23*Tráfico_calculado!H23/Tráfico_calculado!$H$27)","v":0.1228409918990201},{"$f":"Tráfico_calculado!C23*Tráfico_calculado!F23","v":2000000},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C23*Tráfico_calculado!I23/Tráfico_calculado!$I$27)","v":0},null,null,null,null,0.3288125995106933]
["Telefonía FIJA",null,{"$f":"Estadisticas!$C$27*IF(Tráfico_calculado!$F$27=0,0,Tráfico_calculado!F24/Tráfico_calculado!$F$27)+Estadisticas!$C$28*IF(Tráfico_calculado!$G$27=0,0,Tráfico_calculado!B24*Tráfico_calculado!G24/Tráfico_calculado!$G$27)+Estadisticas!$C$29*IF(Tráfico_calculado!$H$27=0,0,Tráfico_calculado!D24*Tráfico_calculado!H24/Tráfico_calculado!$H$27)","v":2.5286271553004145E-5},{"$f":"Tráfico_calculado!C24*Tráfico_calculado!F24","v":544555555},{"$f":"IF(Tráfico_calculado!$I$27=0,0,Tráfico_calculado!C24*Tráfico_calculado!I24/Tráfico_calculado!$I$27)","v":0.60881820578332224},null,null,null,null,0]
[null,null,{"$f":"SUM(C25:C45)","v":0.72315075248875438},{"$f":"SUM(D25:D45)","v":782029820}]

{"sheet":"Resultado","index":47,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
["RESULTADO"]
[]
[null,"CALCULO OSIPTEL","Valor"]
[null,"CAPEX",{"$f":"SUM('Reparto CReD Servicio'!L4:L8)+SUM('Reparto CReD Servicio'!L9:L13)+SUM('Reparto OPEX Servicio'!E25:E30,'Reparto OPEX Servicio'!E33:E44)*('Costo anual'!D148+'Costo anual'!D149+'Costo anual'!D151+'Costo anual'!D152)+('Costo anual'!D179+'Costo anual'!D180)*(SUMPRODUCT(Tráfico_calculado!C4:C8,Tráfico_calculado!I4:I8)+SUMPRODUCT(Tráfico_calculado!C11:C15,Tráfico_calculado!I11:I15))/Tráfico_calculado!I27","v":47627023.256848693}]
[null,"OPEX",{"$f":"SUM('Reparto OPEX Servicio'!J4:J8)+SUM('Reparto OPEX Servicio'!J9:J13)+OPEX!I4","v":42221632.279456951}]
[null,"OVERHEAD",{"$f":"SUM(C4:C5)*overhead","v":4492432.7768152822}]
[null,"TOTAL",{"$f":"SUM(C4:C6)","v":94341088.313120916}]
[null,"MINUTOS",{"$f":"SUM(Demanda!F16:'Demanda'!F21)+SUM(Demanda!F23:'Demanda'!F27)","v":1092241861}]
[null,"COSTO UNITARIO (US$)",{"$f":"ROUNDUP(C7/C8,5)","v":8.6379999999999998E-2}]